{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Update","MonthlySummaries","ReplacementPurches","PricesByItr","PurchByItr","ExpenseByItr","CreditByItr"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":115,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":2,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Update","index":0,"n_rows":62,"n_cols":14,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,"Start FY",2018,"End FY",2019,"# Years:",{"$f":"End_FY-Start_FY+1","v":2}]
[]
[null,"Auroa Price\nData ID",192,"Aurora Price\nDescription","BP18 Final Proposal"]
[null,"Credit\nData ID",16,"Data Descript.","BP18 Final Proposal   FY18-19  "]
[]
[]
[null,null,null,null,"Pisces is included in the Capital Expense"]
[null,"Fiscal\nYear","Purchase Expense","Direct\nExpense","Pisces","Capital","%","Credit",null,"Credit 4 RAM"]
[null,{"$f":"IF(Purch_1=\"\",\"\",Purch_1)","v":2018},{"$f":"IF(Exp_1/1000=\"\",\"\",Exp_1/1000)","v":79.196736341255971},288.08222544,null,50.532492120000001,0.223,{"$f":"IF(B9=\"\",\"\",(SUM(C9:F9)*G9))","v":93.17195421998008},null,{"$f":"IF(H9=\"\",\"\",H9*-1000)","v":-93171.954219980078}]
[null,{"$f":"IF(Purch_2=\"\",\"\",Purch_2)","v":2019},{"$f":"IF(Exp_2/1000=\"\",\"\",Exp_2/1000)","v":78.097903762070274},288.33042030000001,null,44.000000039999996,0.223,{"$f":"IF(B10=\"\",\"\",(SUM(C10:F10)*G10))","v":91.525516274761671},null,{"$f":"IF(H10=\"\",\"\",H10*-1000)","v":-91525.516274761671}]
[null,{"$f":"IF(Purch_3=\"\",\"\",Purch_3)","v":2020},{"$f":"IF(Exp_3/1000=\"\",\"\",Exp_3/1000)","v":105.43417676290257},294.27331107707494,null,38.033000000000001,0.223,97.616128788314981,null,-97616.128788314978]
[null,{"$f":"IF(Purch_4=\"\",\"\",Purch_4)","v":2021},{"$f":"IF(Exp_4/1000=\"\",\"\",Exp_4/1000)","v":111.23051435571652},299.63061401984737,null,33.598999999999997,0.223,99.114608627750755,null,-99114.608627750757]
[null,{"$f":"IF(Purch_5=\"\",\"\",Purch_5)","v":2022},{"$f":"IF(Exp_5/1000=\"\",\"\",Exp_5/1000)","v":117.41090794329779},305.30607859686603,null,29.047000000000001,0.223,100.74336899845653,null,-100743.36899845653]
[null,{"$f":"IF(Purch_6=\"\",\"\",Purch_6)","v":2023},{"$f":"IF(Exp_6/1000=\"\",\"\",Exp_6/1000)","v":126.17991375191251},311.13170197351968,null,29.290998999999999,0.223,104.05238308377139,null,-104052.38308377139]
[null,{"$f":"IF(Purch_7=\"\",\"\",Purch_7)","v":2024},{"$f":"IF(Exp_7/1000=\"\",\"\",Exp_7/1000)","v":129.07999470439009},317.01885044696348,null,36.013777636755563,0.223,107.51111488174833,null,-107511.11488174833]
[null,{"$f":"IF(Purch_8=\"\",\"\",Purch_8)","v":2025},{"$f":"IF(Exp_8/1000=\"\",\"\",Exp_8/1000)","v":137.62481614536594},323.0296290383497,null,36.737654567254353,0.223,110.91843824446632,null,-110918.43824446632]
[null,{"$f":"IF(Purch_9=\"\",\"\",Purch_9)","v":2026},{"$f":"IF(Exp_9/1000=\"\",\"\",Exp_9/1000)","v":148.07354132036568},329.23099168436272,null,37.454038831315813,0.223,114.79116151943786,null,-114791.16151943787]
[null,{"$f":"IF(Purch_10=\"\",\"\",Purch_10)","v":2027},{"$f":"IF(Exp_10/1000=\"\",\"\",Exp_10/1000)","v":155.03523912992384},335.62942119520818,null,38.176901780760204,0.223,117.93166834961396,null,-117931.66834961396]
[null,{"$f":"IF(Purch_11=\"\",\"\",Purch_11)","v":2028},{"$f":"IF(Exp_11/1000=\"\",\"\",Exp_11/1000)","v":158.30336199738295},342.16477709758561,null,38.932804436019261,0.223,120.2864104074103,null,-120286.41040741029]
[null,{"$f":"IF(Purch_12=\"\",\"\",Purch_12)","v":2029},{"$f":"IF(Exp_12/1000=\"\",\"\",Exp_12/1000)","v":161.2076806447225},348.87408198318377,null,39.660847878972817,0.223,122.59260214303406,null,-122592.60214303406]
[null,{"$f":"IF(Purch_13=\"\",\"\",Purch_13)","v":2030},{"$f":"IF(Exp_13/1000=\"\",\"\",Exp_13/1000)","v":163.47113497214738},355.76240022122056,null,40.402505734309607,0.223,124.79883712687209,null,-124798.83712687208]
[null,2031,{"$f":"IF(Exp_14/1000=\"\",\"\",Exp_14/1000)","v":166.40033821227649},362.78672434389841,null,41.158032591541193,0.223,127.18695621794068,null,-127186.95621794068]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"",null,""]
[null,null,null,null,null,null,null,"",null,""]
[]
[]
["Fiscal Year","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Total"]
[{"$f":"B9","v":2018},{"$f":"(ExpenseByItr!C3204+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":9671.7234344587887},{"$f":"(ExpenseByItr!D3204+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":7590.387670519186},{"$f":"(ExpenseByItr!E3204+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":9314.6252577735631},{"$f":"(ExpenseByItr!F3204+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":10087.266592300763},{"$f":"(ExpenseByItr!G3204+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":8481.8941710914023},{"$f":"(ExpenseByItr!H3204+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":7447.7850030057962},{"$f":"(ExpenseByItr!I3204+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":6850.018487598134},{"$f":"(ExpenseByItr!J3204+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":6475.5153031425361},{"$f":"(ExpenseByItr!K3204+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":6998.777176152641},{"$f":"(ExpenseByItr!L3204+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":6413.1894762702323},{"$f":"(ExpenseByItr!M3204+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":6118.4704407397167},{"$f":"(ExpenseByItr!N3204+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":7722.3012069273727},{"$f":"SUM(B29:M29)","v":93171.954219980136}]
[{"$f":"B10","v":2019},{"$f":"(ExpenseByItr!S3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":9314.1172752794864},{"$f":"(ExpenseByItr!T3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":7475.6917725295043},{"$f":"(ExpenseByItr!U3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":9096.013621807766},{"$f":"(ExpenseByItr!V3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":9829.2897738074207},{"$f":"(ExpenseByItr!W3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":8450.7057599971267},{"$f":"(ExpenseByItr!X3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":7207.3674240424125},{"$f":"(ExpenseByItr!Y3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":6738.0001511405926},{"$f":"(ExpenseByItr!Z3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":6370.6181339421146},{"$f":"(ExpenseByItr!AA3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":6956.2932750726759},{"$f":"(ExpenseByItr!AB3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":6296.0405891660321},{"$f":"(ExpenseByItr!AC3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":6107.2769533011124},{"$f":"(ExpenseByItr!AD3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":7684.1015446754291},{"$f":"SUM(B30:M30)","v":91525.516274761685}]
[2020,{"$f":"(ExpenseByItr!AI3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":8929.7058411442977},{"$f":"(ExpenseByItr!AJ3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":6943.6883152029131},{"$f":"(ExpenseByItr!AK3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":10310.782237544672},{"$f":"(ExpenseByItr!AL3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":11594.019226794515},{"$f":"(ExpenseByItr!AM3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":9317.5284907757668},{"$f":"(ExpenseByItr!AN3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":8171.0179225936909},{"$f":"(ExpenseByItr!AO3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":7190.799233735961},{"$f":"(ExpenseByItr!AP3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":6560.5884361818316},{"$f":"(ExpenseByItr!AQ3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":7361.2272456854689},{"$f":"(ExpenseByItr!AR3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":6376.7283157517722},{"$f":"(ExpenseByItr!AS3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":6005.3143899508877},{"$f":"(ExpenseByItr!AT3204+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":8860.1054985854989},97621.505153947277]
[2021,{"$f":"(ExpenseByItr!AY3204+(SUM(Update!$D$11:$F$11)*1000)/12)*Update!$G$11","v":8945.5000225118547},{"$f":"(ExpenseByItr!AZ3204+(SUM(Update!$D$11:$F$11)*1000)/12)*Update!$G$11","v":6943.0467322272034},{"$f":"(ExpenseByItr!BA3204+(SUM(Update!$D$11:$F$11)*1000)/12)*Update!$G$11","v":10299.266361187718},{"$f":"(ExpenseByItr!BB3204+(SUM(Update!$D$11:$F$11)*1000)/12)*Update!$G$11","v":12037.455870507223},{"$f":"(ExpenseByItr!BC3204+(SUM(Update!$D$11:$F$11)*1000)/12)*Update!$G$11","v":9589.5814913030645},{"$f":"(ExpenseByItr!BD3204+(SUM(Update!$D$11:$F$11)*1000)/12)*Update!$G$11","v":8316.4129254731306},{"$f":"(ExpenseByItr!BE3204+(SUM(Update!$D$11:$F$11)*1000)/12)*Update!$G$11","v":7254.4191393341152},{"$f":"(ExpenseByItr!BF3204+(SUM(Update!$D$11:$F$11)*1000)/12)*Update!$G$11","v":6579.4516589201539},{"$f":"(ExpenseByItr!BG3204+(SUM(Update!$D$11:$F$11)*1000)/12)*Update!$G$11","v":7503.7895231277707},{"$f":"(ExpenseByItr!BH3204+(SUM(Update!$D$11:$F$11)*1000)/12)*Update!$G$11","v":6383.6816946008175},{"$f":"(ExpenseByItr!BI3204+(SUM(Update!$D$11:$F$11)*1000)/12)*Update!$G$11","v":5993.4202181170995},{"$f":"(ExpenseByItr!BJ3204+(SUM(Update!$D$11:$F$11)*1000)/12)*Update!$G$11","v":9062.6864342023564},98908.712071512506]
[2022,{"$f":"(ExpenseByItr!BO3204+(SUM(Update!$D$13:$F$13)*1000)/12)*Update!$G$13","v":9145.2080620566776},{"$f":"(ExpenseByItr!BP3204+(SUM(Update!$D$13:$F$13)*1000)/12)*Update!$G$13","v":7058.9781094062037},{"$f":"(ExpenseByItr!BQ3204+(SUM(Update!$D$13:$F$13)*1000)/12)*Update!$G$13","v":10821.432523485368},{"$f":"(ExpenseByItr!BR3204+(SUM(Update!$D$13:$F$13)*1000)/12)*Update!$G$13","v":12351.849029029498},{"$f":"(ExpenseByItr!BS3204+(SUM(Update!$D$13:$F$13)*1000)/12)*Update!$G$13","v":9762.4924333618528},{"$f":"(ExpenseByItr!BT3204+(SUM(Update!$D$13:$F$13)*1000)/12)*Update!$G$13","v":8424.9147197088914},{"$f":"(ExpenseByItr!BU3204+(SUM(Update!$D$13:$F$13)*1000)/12)*Update!$G$13","v":7339.6283040923518},{"$f":"(ExpenseByItr!BV3204+(SUM(Update!$D$13:$F$13)*1000)/12)*Update!$G$13","v":6615.7028878525043},{"$f":"(ExpenseByItr!BW3204+(SUM(Update!$D$13:$F$13)*1000)/12)*Update!$G$13","v":7533.4750606578727},{"$f":"(ExpenseByItr!BX3204+(SUM(Update!$D$13:$F$13)*1000)/12)*Update!$G$13","v":6428.504488749878},{"$f":"(ExpenseByItr!BY3204+(SUM(Update!$D$13:$F$13)*1000)/12)*Update!$G$13","v":6017.3530037525179},{"$f":"(ExpenseByItr!BZ3204+(SUM(Update!$D$13:$F$13)*1000)/12)*Update!$G$13","v":9243.8303763029107},100743.36899845654]
[2023,{"$f":"(ExpenseByItr!CE3204+(SUM(Update!$D$14:$F$14)*1000)/12)*Update!$G$14","v":9463.3797993589778},{"$f":"(ExpenseByItr!CF3204+(SUM(Update!$D$14:$F$14)*1000)/12)*Update!$G$14","v":7245.6410145999462},{"$f":"(ExpenseByItr!CG3204+(SUM(Update!$D$14:$F$14)*1000)/12)*Update!$G$14","v":11203.841740886066},{"$f":"(ExpenseByItr!CH3204+(SUM(Update!$D$14:$F$14)*1000)/12)*Update!$G$14","v":12922.394970898611},{"$f":"(ExpenseByItr!CI3204+(SUM(Update!$D$14:$F$14)*1000)/12)*Update!$G$14","v":10130.831676429958},{"$f":"(ExpenseByItr!CJ3204+(SUM(Update!$D$14:$F$14)*1000)/12)*Update!$G$14","v":8715.9877469997373},{"$f":"(ExpenseByItr!CK3204+(SUM(Update!$D$14:$F$14)*1000)/12)*Update!$G$14","v":7522.5412659792973},{"$f":"(ExpenseByItr!CL3204+(SUM(Update!$D$14:$F$14)*1000)/12)*Update!$G$14","v":6777.5856840542619},{"$f":"(ExpenseByItr!CM3204+(SUM(Update!$D$14:$F$14)*1000)/12)*Update!$G$14","v":7802.4864586391313},{"$f":"(ExpenseByItr!CN3204+(SUM(Update!$D$14:$F$14)*1000)/12)*Update!$G$14","v":6556.2116316194488},{"$f":"(ExpenseByItr!CO3204+(SUM(Update!$D$14:$F$14)*1000)/12)*Update!$G$14","v":6124.3868752637936},{"$f":"(ExpenseByItr!CP3204+(SUM(Update!$D$14:$F$14)*1000)/12)*Update!$G$14","v":9587.0942190421574},104052.38308377139]
[2024,{"$f":"(ExpenseByItr!CU3204+(SUM(Update!$D$15:$F$15)*1000)/12)*Update!$G$15","v":9880.0325645417797},{"$f":"(ExpenseByItr!CV3204+(SUM(Update!$D$15:$F$15)*1000)/12)*Update!$G$15","v":7532.2395984820305},{"$f":"(ExpenseByItr!CW3204+(SUM(Update!$D$15:$F$15)*1000)/12)*Update!$G$15","v":11698.022598227686},{"$f":"(ExpenseByItr!CX3204+(SUM(Update!$D$15:$F$15)*1000)/12)*Update!$G$15","v":13434.638340715703},{"$f":"(ExpenseByItr!CY3204+(SUM(Update!$D$15:$F$15)*1000)/12)*Update!$G$15","v":10592.734374998259},{"$f":"(ExpenseByItr!CZ3204+(SUM(Update!$D$15:$F$15)*1000)/12)*Update!$G$15","v":9093.0291533773288},{"$f":"(ExpenseByItr!DA3204+(SUM(Update!$D$15:$F$15)*1000)/12)*Update!$G$15","v":7232.19231575105},{"$f":"(ExpenseByItr!DB3204+(SUM(Update!$D$15:$F$15)*1000)/12)*Update!$G$15","v":7007.4089059213629},{"$f":"(ExpenseByItr!DC3204+(SUM(Update!$D$15:$F$15)*1000)/12)*Update!$G$15","v":7999.3531723336491},{"$f":"(ExpenseByItr!DD3204+(SUM(Update!$D$15:$F$15)*1000)/12)*Update!$G$15","v":6804.1323459708265},{"$f":"(ExpenseByItr!DE3204+(SUM(Update!$D$15:$F$15)*1000)/12)*Update!$G$15","v":6345.2515473717549},{"$f":"(ExpenseByItr!DF3204+(SUM(Update!$D$15:$F$15)*1000)/12)*Update!$G$15","v":9892.079964056893},107511.1148817483]
[2025,{"$f":"(ExpenseByItr!DK3204+(SUM(Update!$D$16:$F$16)*1000)/12)*Update!$G$16","v":10144.053704858883},{"$f":"(ExpenseByItr!DL3204+(SUM(Update!$D$16:$F$16)*1000)/12)*Update!$G$16","v":7687.9066307969788},{"$f":"(ExpenseByItr!DM3204+(SUM(Update!$D$16:$F$16)*1000)/12)*Update!$G$16","v":11972.019659262432},{"$f":"(ExpenseByItr!DN3204+(SUM(Update!$D$16:$F$16)*1000)/12)*Update!$G$16","v":13944.798456368766},{"$f":"(ExpenseByItr!DO3204+(SUM(Update!$D$16:$F$16)*1000)/12)*Update!$G$16","v":10927.01438701808},{"$f":"(ExpenseByItr!DP3204+(SUM(Update!$D$16:$F$16)*1000)/12)*Update!$G$16","v":9284.8181392915867},{"$f":"(ExpenseByItr!DQ3204+(SUM(Update!$D$16:$F$16)*1000)/12)*Update!$G$16","v":7976.801590373183},{"$f":"(ExpenseByItr!DR3204+(SUM(Update!$D$16:$F$16)*1000)/12)*Update!$G$16","v":7171.6568164656355},{"$f":"(ExpenseByItr!DS3204+(SUM(Update!$D$16:$F$16)*1000)/12)*Update!$G$16","v":8254.1316682701399},{"$f":"(ExpenseByItr!DT3204+(SUM(Update!$D$16:$F$16)*1000)/12)*Update!$G$16","v":6942.0519905543251},{"$f":"(ExpenseByItr!DU3204+(SUM(Update!$D$16:$F$16)*1000)/12)*Update!$G$16","v":6460.9675385566497},{"$f":"(ExpenseByItr!DV3204+(SUM(Update!$D$16:$F$16)*1000)/12)*Update!$G$16","v":10152.217662649678},110918.43824446634]
[2026,{"$f":"(ExpenseByItr!EA3204+(SUM(Update!$D$17:$F$17)*1000)/12)*Update!$G$17","v":10399.939725882174},{"$f":"(ExpenseByItr!EB3204+(SUM(Update!$D$17:$F$17)*1000)/12)*Update!$G$17","v":7839.7235143643575},{"$f":"(ExpenseByItr!EC3204+(SUM(Update!$D$17:$F$17)*1000)/12)*Update!$G$17","v":12502.128972559216},{"$f":"(ExpenseByItr!ED3204+(SUM(Update!$D$17:$F$17)*1000)/12)*Update!$G$17","v":14717.203947373049},{"$f":"(ExpenseByItr!EE3204+(SUM(Update!$D$17:$F$17)*1000)/12)*Update!$G$17","v":11450.264008940834},{"$f":"(ExpenseByItr!EF3204+(SUM(Update!$D$17:$F$17)*1000)/12)*Update!$G$17","v":9609.265788557319},{"$f":"(ExpenseByItr!EG3204+(SUM(Update!$D$17:$F$17)*1000)/12)*Update!$G$17","v":8207.2790312102188},{"$f":"(ExpenseByItr!EH3204+(SUM(Update!$D$17:$F$17)*1000)/12)*Update!$G$17","v":7317.9337348696909},{"$f":"(ExpenseByItr!EI3204+(SUM(Update!$D$17:$F$17)*1000)/12)*Update!$G$17","v":8461.2833171922666},{"$f":"(ExpenseByItr!EJ3204+(SUM(Update!$D$17:$F$17)*1000)/12)*Update!$G$17","v":7090.1001375406604},{"$f":"(ExpenseByItr!EK3204+(SUM(Update!$D$17:$F$17)*1000)/12)*Update!$G$17","v":6569.5139778695229},{"$f":"(ExpenseByItr!EL3204+(SUM(Update!$D$17:$F$17)*1000)/12)*Update!$G$17","v":10626.525363078545},114791.16151943785]
[2027,{"$f":"(ExpenseByItr!EQ3204+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G$18","v":10930.682879302405},{"$f":"(ExpenseByItr!ER3204+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G$18","v":8099.9250192890622},{"$f":"(ExpenseByItr!ES3204+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G$18","v":13185.835065763989},{"$f":"(ExpenseByItr!ET3204+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G$18","v":14926.015462772164},{"$f":"(ExpenseByItr!EU3204+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G$18","v":11629.980049533469},{"$f":"(ExpenseByItr!EV3204+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G$18","v":9820.4966006201594},{"$f":"(ExpenseByItr!EW3204+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G$18","v":8378.092106520322},{"$f":"(ExpenseByItr!EX3204+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G$18","v":7473.9605820599345},{"$f":"(ExpenseByItr!EY3204+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G$18","v":8682.9540490135951},{"$f":"(ExpenseByItr!EZ3204+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G$18","v":7229.016793608067},{"$f":"(ExpenseByItr!FA3204+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G$18","v":6699.0823084669973},{"$f":"(ExpenseByItr!FB3204+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G$18","v":10875.627432663796},117931.66834961397]
[2028,{"$f":"(ExpenseByItr!FG3204+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G$19","v":11146.106820988516},{"$f":"(ExpenseByItr!FH3204+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G$19","v":8261.5698519084144},{"$f":"(ExpenseByItr!FI3204+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G$19","v":13266.493364729029},{"$f":"(ExpenseByItr!FJ3204+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G$19","v":15391.085644998946},{"$f":"(ExpenseByItr!FK3204+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G$19","v":11815.998433809869},{"$f":"(ExpenseByItr!FL3204+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G$19","v":10048.934466348464},{"$f":"(ExpenseByItr!FM3204+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G$19","v":8550.7881203198212},{"$f":"(ExpenseByItr!FN3204+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G$19","v":7615.1136314386094},{"$f":"(ExpenseByItr!FO3204+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G$19","v":8809.3087863374294},{"$f":"(ExpenseByItr!FP3204+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G$19","v":7378.024857892945},{"$f":"(ExpenseByItr!FQ3204+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G$19","v":6814.3128080827937},{"$f":"(ExpenseByItr!FR3204+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G$19","v":11188.673620555441},120286.41040741027]
[2029,{"$f":"(ExpenseByItr!FW3204+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G$20","v":11432.959490012443},{"$f":"(ExpenseByItr!FX3204+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G$20","v":8470.0042582261558},{"$f":"(ExpenseByItr!FY3204+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G$20","v":13577.822133519992},{"$f":"(ExpenseByItr!FZ3204+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G$20","v":15530.546570255987},{"$f":"(ExpenseByItr!GA3204+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G$20","v":12041.672016312892},{"$f":"(ExpenseByItr!GB3204+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G$20","v":10220.385690561063},{"$f":"(ExpenseByItr!GC3204+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G$20","v":8691.3358762891548},{"$f":"(ExpenseByItr!GD3204+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G$20","v":7789.1341504530137},{"$f":"(ExpenseByItr!GE3204+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G$20","v":9065.3839844033264},{"$f":"(ExpenseByItr!GF3204+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G$20","v":7516.2510041768928},{"$f":"(ExpenseByItr!GG3204+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G$20","v":6957.7504050774342},{"$f":"(ExpenseByItr!GH3204+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G$20","v":11299.356563745685},122592.60214303405]
[2030,{"$f":"(ExpenseByItr!GM3204+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G$21","v":11561.617037526847},{"$f":"(ExpenseByItr!GN3204+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G$21","v":8596.0190955148319},{"$f":"(ExpenseByItr!GO3204+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G$21","v":13685.471478556707},{"$f":"(ExpenseByItr!GP3204+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G$21","v":15734.783736595899},{"$f":"(ExpenseByItr!GQ3204+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G$21","v":12364.598855647169},{"$f":"(ExpenseByItr!GR3204+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G$21","v":10411.12359536538},{"$f":"(ExpenseByItr!GS3204+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G$21","v":8889.1120851933756},{"$f":"(ExpenseByItr!GT3204+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G$21","v":7939.2963654715104},{"$f":"(ExpenseByItr!GU3204+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G$21","v":9187.2237656817779},{"$f":"(ExpenseByItr!GV3204+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G$21","v":7666.9976508221107},{"$f":"(ExpenseByItr!GW3204+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G$21","v":7091.5717887280362},{"$f":"(ExpenseByItr!GX3204+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G$21","v":11671.021671768467},124798.83712687211]
[2031,{"$f":"(ExpenseByItr!HC3204+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G$22","v":11959.655962790861},{"$f":"(ExpenseByItr!HD3204+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G$22","v":8294.5553390714958},{"$f":"(ExpenseByItr!HE3204+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G$22","v":14006.381352562057},{"$f":"(ExpenseByItr!HF3204+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G$22","v":16308.12478918924},{"$f":"(ExpenseByItr!HG3204+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G$22","v":13147.70966645195},{"$f":"(ExpenseByItr!HH3204+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G$22","v":9744.0883345016191},{"$f":"(ExpenseByItr!HI3204+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G$22","v":9023.9575971347094},{"$f":"(ExpenseByItr!HJ3204+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G$22","v":8124.9372180278178},{"$f":"(ExpenseByItr!HK3204+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G$22","v":9303.9791044006179},{"$f":"(ExpenseByItr!HL3204+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G$22","v":7549.7209250187743},{"$f":"(ExpenseByItr!HM3204+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G$22","v":7129.627720262708},{"$f":"(ExpenseByItr!HN3204+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G$22","v":12594.218208528833},127186.95621794068]
[0,{"$f":"(ExpenseByItr!HS3204+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G$23","v":{"$error":"#VALUE!"}},{"$f":"(ExpenseByItr!HT3204+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G$23","v":{"$error":"#VALUE!"}},{"$f":"(ExpenseByItr!HU3204+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G$23","v":{"$error":"#VALUE!"}},{"$f":"(ExpenseByItr!HV3204+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G$23","v":{"$error":"#VALUE!"}},{"$f":"(ExpenseByItr!HW3204+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G$23","v":{"$error":"#VALUE!"}},{"$f":"(ExpenseByItr!HX3204+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G$23","v":{"$error":"#VALUE!"}},{"$f":"(ExpenseByItr!HY3204+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G$23","v":{"$error":"#VALUE!"}},{"$f":"(ExpenseByItr!HZ3204+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G$23","v":{"$error":"#VALUE!"}},{"$f":"(ExpenseByItr!IA3204+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G$23","v":{"$error":"#VALUE!"}},{"$f":"(ExpenseByItr!IB3204+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G$23","v":{"$error":"#VALUE!"}},{"$f":"(ExpenseByItr!IC3204+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G$23","v":{"$error":"#VALUE!"}},{"$f":"(ExpenseByItr!ID3204+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G$23","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[]
[]
[]
["BP18 Initial Proposal"]
[]
["Fiscal Year","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Total"]
[2018,9829.887266148342,7829.3177753270274,9469.1299470456324,10807.088162518085,9279.6951366951325,7720.3936806411466,7097.2158856765282,6557.502158334144,7548.064701365196,6361.5150176021616,6097.0207463436273,7959.9754276665089,96556.805905363508]
[2019,9945.812764589693,7852.5293936936614,9760.2348205533381,10928.598522822122,9403.5787124473845,7719.4454326124633,7134.8556404482342,6586.2000954750984,7763.3205032630085,6362.7441719237841,6000.8734063462516,7992.3815409961871,97450.575005171224]
["Deltas"]
[2018,{"$f":"B29-B50","v":-158.16383168955326},{"$f":"C29-C50","v":-238.93010480784142},-154.5046892720693,-719.82157021732201,-797.80096560373022,-272.60867763535043,-247.19739807839414,-81.986855191607901,-549.28752521255501,51.674458668070656,21.449694396089399,-237.67422073913622,-3384.8516853833717]
[2019,{"$f":"B30-B51","v":-631.69548931020654},-376.8376211641571,-664.22119874557211,-1099.3087490147009,-952.8729524502578,-512.07800857005077,-396.85548930764162,-215.58196153298377,-807.02722819033261,-66.703582757751974,106.40354695486076,-308.27999632075807,-5925.0587304095388]
[]
[]
[null,"Fiscal\nYear","Purchase Expense","Direct\nExpense","Pisces","Capital","%","Credit"]
[null,2018,99.666669010598923,282.791,null,50.532491999999998,0.223,96.556805905363561]
[null,2019,103.82409419359307,289.17399999999998,null,44,0.223,97.450575005171245]
[null,"Deltas"]
[null,2018,{"$f":"C9-C58","v":-20.469932669342953},{"$f":"D9-D58","v":5.2912254400000052},0,1.2000000282341716E-7,0,-3.3848516853834809]
[null,2019,{"$f":"C10-C59","v":-25.726190431522795},{"$f":"D10-D59","v":-0.84357969999996385},0,3.9999996204187482E-8,0,-5.9250587304095745]

{"sheet":"MonthlySummaries","index":1,"n_rows":64,"n_cols":29,"rows_kept":64,"cut":false,"hidden":false,"merged":[[41,0,41,13],[41,15,41,28],[49,0,49,13],[49,15,49,28],[57,0,57,13],[57,15,57,28],[25,0,25,13],[25,15,25,28],[33,0,33,13],[33,15,33,28],[1,0,1,13],[1,15,1,28],[9,0,9,13],[9,15,9,28],[17,0,17,13],[17,15,17,28]]}
[]
[{"$f":"Aurora_Descrp","v":"BP18 Final Proposal"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aurora_Descrp","v":"BP18 Final Proposal"}]
[null,null,null,null,null,null,"Directe Expense",{"$f":"Update!D9","v":288.08222544},"Pices",{"$f":"Update!E9","v":0},"Capital",{"$f":"Update!F9","v":50.532492120000001},{"$f":"Update!G9","v":0.223},{"$f":"((N7/1000)+SUM(H3,J3,L3))*M3","v":93.171954219980094},null,null,null,null,null,null,null,"Directe Expense",{"$f":"Update!D10","v":288.33042030000001},"Pices",{"$f":"Update!E10","v":0},"Capital",{"$f":"Update!F10","v":44.000000039999996},{"$f":"Update!G10","v":0.223},{"$f":"((AC7/1000)+SUM(W3,Y3,AA3))*AB3","v":91.525516274761671}]
[{"$f":"Purch_1","v":2018},"Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Total",null,{"$f":"Purch_2","v":2019},"Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Total"]
["Purchase (aMW)",{"$f":"ReplacementPurches!C95","v":793.63750000000005},{"$f":"ReplacementPurches!D95","v":304.23750000000001},{"$f":"ReplacementPurches!E95","v":615.1},{"$f":"ReplacementPurches!F95","v":760.42499999999995},{"$f":"ReplacementPurches!G95","v":509.32499999999999},{"$f":"ReplacementPurches!H95","v":299.05},{"$f":"ReplacementPurches!I95","v":187.38124999999999},{"$f":"ReplacementPurches!J95","v":86.95},{"$f":"ReplacementPurches!K95","v":273.47500000000002},{"$f":"ReplacementPurches!L95","v":32.712499999999999},{"$f":"ReplacementPurches!M95","v":-40.800806451612914},{"$f":"ReplacementPurches!N95","v":354.1},{"$f":"ReplacementPurches!O95","v":347.38747574200914},null,"Purchase (aMW)",{"$f":"ReplacementPurches!S95","v":785.57500000000005},{"$f":"ReplacementPurches!T95","v":320.98750000000001},{"$f":"ReplacementPurches!U95","v":610.22500000000002},{"$f":"ReplacementPurches!V95","v":745.2},{"$f":"ReplacementPurches!W95","v":521.71249999999998},{"$f":"ReplacementPurches!X95","v":273.5},{"$f":"ReplacementPurches!Y95","v":189.42500000000001},{"$f":"ReplacementPurches!Z95","v":87.95},{"$f":"ReplacementPurches!AA95","v":283.02499999999998},{"$f":"ReplacementPurches!AB95","v":32.512500000000003},{"$f":"ReplacementPurches!AC95","v":-15.43225806451613},{"$f":"ReplacementPurches!AD95","v":374.1},{"$f":"ReplacementPurches!AE95","v":349.97668807077628}]
["Price",{"$f":"((B7*1000)/(B5*PricesByItr!C$1))","v":25.662876907956225},{"$f":"((C7*1000)/(C5*PricesByItr!D$1))","v":26.53102706190613},{"$f":"((D7*1000)/(D5*PricesByItr!E$1))","v":29.612561599425163},{"$f":"((E7*1000)/(E5*PricesByItr!F$1))","v":30.077418873485758},{"$f":"((F7*1000)/(F5*PricesByItr!G$1))","v":28.683816875875134},{"$f":"((G7*1000)/(G5*PricesByItr!H$1))","v":23.314051683772142},{"$f":"((H7*1000)/(H5*PricesByItr!I$1))","v":18.527871824490138},{"$f":"((I7*1000)/(I5*PricesByItr!J$1))","v":12.680196965964448},{"$f":"((J7*1000)/(J5*PricesByItr!K$1))","v":16.082913754748063},{"$f":"((K7*1000)/(K5*PricesByItr!L$1))","v":22.220472140615946},{"$f":"((L7*1000)/(L5*PricesByItr!M$1))","v":25.721804458950043},{"$f":"((M7*1000)/(M5*PricesByItr!N$1))","v":25.14693065476305},{"$f":"((N7*1000)/(N5*PricesByItr!O$1))","v":26.024897147822273},null,"Price",{"$f":"((Q7*1000)/(Q5*PricesByItr!S$1))","v":24.078555476643963},{"$f":"((R7*1000)/(R5*PricesByItr!T$1))","v":25.187010054795032},{"$f":"((S7*1000)/(S5*PricesByItr!U$1))","v":28.843355983847825},{"$f":"((T7*1000)/(T5*PricesByItr!V$1))","v":29.549927642594493},{"$f":"((U7*1000)/(U5*PricesByItr!W$1))","v":29.097568531891856},{"$f":"((V7*1000)/(V5*PricesByItr!X$1))","v":22.763742998860842},{"$f":"((W7*1000)/(W5*PricesByItr!Y$1))","v":18.484636396197594},{"$f":"((X7*1000)/(X5*PricesByItr!Z$1))","v":13.350581458342933},{"$f":"((Y7*1000)/(Y5*PricesByItr!AA$1))","v":17.175252244907053},{"$f":"ABS((Z7*1000)/(Z5*PricesByItr!AB$1))","v":22.289366608363821},{"$f":"((AA7*1000)/(AA5*PricesByItr!AC$1))","v":26.76539225634399},{"$f":"((AB7*1000)/(AB5*PricesByItr!AD$1))","v":25.110831794187277},{"$f":"((AC7*1000)/(AC5*PricesByItr!O$1))","v":25.473941898052878}]
["Purchase Expense",{"$f":"ExpenseByItr!C3204","v":15153.063975196354},{"$f":"ExpenseByItr!D3204","v":5819.7197422833469},{"$f":"ExpenseByItr!E3204","v":13551.726860015975},{"$f":"ExpenseByItr!F3204","v":17016.486207671584},{"$f":"ExpenseByItr!G3204","v":9817.5067403650282},{"$f":"ExpenseByItr!H3204","v":5180.2458969318195},{"$f":"ExpenseByItr!I3204","v":2499.6785632651745},{"$f":"ExpenseByItr!J3204","v":820.29208588581298},{"$f":"ExpenseByItr!K3204","v":3166.7578841374034},{"$f":"ExpenseByItr!L3204","v":540.80407300552497},{"$f":"ExpenseByItr!M3204","v":-780.80595179499596},{"$f":"ExpenseByItr!N3204","v":6411.2602642931497},{"$f":"ExpenseByItr!O3204","v":79196.736341255964},null,"Purchase Expense",{"$f":"ExpenseByItr!S3204","v":14073.14034661205},{"$f":"ExpenseByItr!T3204","v":5829.079796163699},{"$f":"ExpenseByItr!U3204","v":13095.097057501192},{"$f":"ExpenseByItr!V3204","v":16383.330922970496},{"$f":"ExpenseByItr!W3204","v":10201.339829650791},{"$f":"ExpenseByItr!X3204","v":4625.8315966700111},{"$f":"ExpenseByItr!Y3204","v":2521.0456195318052},{"$f":"ExpenseByItr!Z3204","v":873.59262761037826},{"$f":"ExpenseByItr!AA3204","v":3499.938551962669},{"$f":"ExpenseByItr!AB3204","v":539.16417569969497},{"$f":"ExpenseByItr!AC3204","v":-307.30952773043913},{"$f":"ExpenseByItr!AD3204","v":6763.6527654279316},{"$f":"ExpenseByItr!AE3204","v":78097.903762070273}]
["Credit",{"$f":"(B7+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":9671.7234344587887},{"$f":"(C7+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":7590.387670519186},{"$f":"(D7+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":9314.6252577735631},{"$f":"(E7+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":10087.266592300763},{"$f":"(F7+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":8481.8941710914023},{"$f":"(G7+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":7447.7850030057962},{"$f":"(H7+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":6850.018487598134},{"$f":"(I7+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":6475.5153031425361},{"$f":"(J7+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":6998.777176152641},{"$f":"(K7+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":6413.1894762702323},{"$f":"(L7+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":6118.4704407397167},{"$f":"(M7+(SUM(Update!$D$9:$F$9)*1000)/12)*Update!$G$9","v":7722.3012069273727},{"$f":"SUM(B8:M8)","v":93171.954219980136},null,"Credit",{"$f":"(Q7+(SUM(W3,Y3,AA3)*1000)/12)*Update!$G$10","v":9314.1172752794864},{"$f":"(R7+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":7475.6917725295043},{"$f":"(S7+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":9096.013621807766},{"$f":"(T7+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":9829.2897738074207},{"$f":"(U7+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":8450.7057599971267},{"$f":"(V7+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":7207.3674240424125},{"$f":"(W7+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":6738.0001511405926},{"$f":"(X7+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":6370.6181339421146},{"$f":"(Y7+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":6956.2932750726759},{"$f":"(Z7+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":6296.0405891660321},{"$f":"(AA7+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":6107.2769533011124},{"$f":"(AB7+(SUM(Update!$D$10:$F$10)*1000)/12)*Update!$G$10","v":7684.1015446754291},{"$f":"SUM(Q8:AB8)","v":91525.516274761685}]
[]
[{"$f":"IF(A12=\"\",\"\",Aurora_Descrp)","v":"BP18 Final Proposal"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P12=\"\",\"\",Aurora_Descrp)","v":"BP18 Final Proposal"}]
[null,null,null,null,null,null,"Directe Expense",{"$f":"Update!$D18","v":335.62942119520818},"Pices",{"$f":"Update!$E18","v":0},"Capital",{"$f":"Update!$F18","v":38.176901780760204},{"$f":"Update!$G18","v":0.223},{"$f":"IFERROR(((N15/1000)+SUM(H11,J11,L11))*M11,\"\")","v":106.87063144176823},null,null,null,null,null,null,null,"Directe Expense",{"$f":"Update!$D19","v":342.16477709758561},"Pices",{"$f":"Update!$E19","v":0},"Capital",{"$f":"Update!$F19","v":38.932804436019261},{"$f":"Update!$G19","v":0.223},{"$f":"IFERROR(((AC15/1000)+SUM(W11,Y11,AA11))*AB11,\"\")","v":109.78916538331868}]
[{"$f":"IF(Purch_3=\"\",\"\",Purch_3)","v":2020},"Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Total",null,{"$f":"IF(Purch_4=0,\"\",Purch_4)","v":2021},"Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Total"]
["Purchase (aMW)",{"$f":"ReplacementPurches!AI95","v":541.25},{"$f":"ReplacementPurches!AJ95","v":145.11250000000001},{"$f":"ReplacementPurches!AK95","v":686.5625},{"$f":"ReplacementPurches!AL95","v":846.17499999999995},{"$f":"ReplacementPurches!AM95","v":518.3125},{"$f":"ReplacementPurches!AN95","v":377.57499999999999},{"$f":"ReplacementPurches!AO95","v":212.54374999999999},{"$f":"ReplacementPurches!AP95","v":89.512500000000003},{"$f":"ReplacementPurches!AQ95","v":236.8},{"$f":"ReplacementPurches!AR95","v":33.024999999999999},{"$f":"ReplacementPurches!AS95","v":-31.143548387096775},{"$f":"ReplacementPurches!AT95","v":522.98749999999995},{"$f":"ReplacementPurches!AU95","v":""},null,"Purchase (aMW)",{"$f":"ReplacementPurches!AY95","v":541.25},{"$f":"ReplacementPurches!AZ95","v":145.11250000000001},{"$f":"ReplacementPurches!BA95","v":686.5625},{"$f":"ReplacementPurches!BB95","v":846.17499999999995},{"$f":"ReplacementPurches!BC95","v":518.3125},{"$f":"ReplacementPurches!BD95","v":377.57499999999999},{"$f":"ReplacementPurches!BE95","v":212.54374999999999},{"$f":"ReplacementPurches!BF95","v":89.512500000000003},{"$f":"ReplacementPurches!BG95","v":236.8},{"$f":"ReplacementPurches!BH95","v":33.024999999999999},{"$f":"ReplacementPurches!BI95","v":-31.143548387096775},{"$f":"ReplacementPurches!BJ95","v":522.98749999999995},{"$f":"ReplacementPurches!BK95","v":""}]
["Price",{"$f":"IFERROR((B15*1000)/(B13*PricesByItr!AI$1),\"\")","v":30.667069597754416},{"$f":"IFERROR((C15*1000)/(C13*PricesByItr!AJ$1),\"\")","v":32.911612464257075},{"$f":"IFERROR((D15*1000)/(D13*PricesByItr!AK$1),\"\")","v":36.300703213438432},{"$f":"IFERROR((E15*1000)/(E13*PricesByItr!AL$1),\"\")","v":38.593842935118239},{"$f":"IFERROR((F15*1000)/(F13*PricesByItr!AM$1),\"\")","v":39.0536743412978},{"$f":"IFERROR((G15*1000)/(G13*PricesByItr!AN$1),\"\")","v":31.89274574171295},{"$f":"IFERROR((H15*1000)/(H13*PricesByItr!AO$1),\"\")","v":29.742469878111962},{"$f":"IFERROR((I15*1000)/(I13*PricesByItr!AP$1),\"\")","v":25.909119303893458},{"$f":"IFERROR((J15*1000)/(J13*PricesByItr!AQ$1),\"\")","v":31.17836168481232},{"$f":"IFERROR((K15*1000)/(K13*PricesByItr!AR$1),\"\")","v":36.669537823225234},{"$f":"IFERROR((L15*1000)/(L13*PricesByItr!AS$1),\"\")","v":32.995872111286502},{"$f":"IFERROR((M15*1000)/(M13*PricesByItr!AT$1),\"\")","v":31.967019333007283},{"$f":"IFERROR((N15*1000)/(N13*PricesByItr!AU$1),\"\")","v":""},null,"Price",{"$f":"IFERROR((Q15*1000)/(Q13*PricesByItr!AY$1),\"\")","v":30.847940815462348},{"$f":"IFERROR((R15*1000)/(R13*PricesByItr!AZ$1),\"\")","v":32.903316748797138},{"$f":"IFERROR((S15*1000)/(S13*PricesByItr!BA$1),\"\")","v":36.203539249071568},{"$f":"IFERROR((T15*1000)/(T13*PricesByItr!BB$1),\"\")","v":41.755626676693289},{"$f":"IFERROR((U15*1000)/(U13*PricesByItr!BC$1),\"\")","v":43.956793723227371},{"$f":"IFERROR((V15*1000)/(V13*PricesByItr!BD$1),\"\")","v":34.223995373919422},{"$f":"IFERROR((W15*1000)/(W13*PricesByItr!BE$1),\"\")","v":31.619862191052249},{"$f":"IFERROR((X15*1000)/(X13*PricesByItr!BF$1),\"\")","v":27.209435503146192},{"$f":"IFERROR((Y15*1000)/(Y13*PricesByItr!BG$1),\"\")","v":34.939750979577383},{"$f":"IFERROR((Z15*1000)/(Z13*PricesByItr!BH$1),\"\")","v":38.020346363338469},{"$f":"IFERROR((AA15*1000)/(AA13*PricesByItr!BI$1),\"\")","v":35.211073493254659},{"$f":"IFERROR((AB15*1000)/(AB13*PricesByItr!BJ$1),\"\")","v":34.384869223483165},{"$f":"IFERROR((AC15*1000)/(AC13*PricesByItr!BK$1),\"\")","v":""}]
["Purchase Expense",{"$f":"ExpenseByItr!AI3204","v":12349.322256319725},{"$f":"ExpenseByItr!AJ3204","v":3443.4140682417628},{"$f":"ExpenseByItr!AK3204","v":18542.489953182383},{"$f":"ExpenseByItr!AL3204","v":24296.915913944013},{"$f":"ExpenseByItr!AM3204","v":14088.437277088646},{"$f":"ExpenseByItr!AN3204","v":8947.1342807564579},{"$f":"ExpenseByItr!AO3204","v":4551.5347791522909},{"$f":"ExpenseByItr!AP3204","v":1725.4773910171839},{"$f":"ExpenseByItr!AQ3204","v":5315.7859538137618},{"$f":"ExpenseByItr!AR3204","v":900.99254603933787},{"$f":"ExpenseByItr!AS3204","v":-764.54075351619736},{"$f":"ExpenseByItr!AT3204","v":12037.213096863223},{"$f":"ExpenseByItr!AU3204","v":105434.17676290257},null,"Purchase Expense",{"$f":"ExpenseByItr!AY3204","v":12422.157286978534},{"$f":"ExpenseByItr!AZ3204","v":3442.546119782784},{"$f":"ExpenseByItr!BA3204","v":18492.858357273879},{"$f":"ExpenseByItr!BB3204","v":26287.430147944302},{"$f":"ExpenseByItr!BC3204","v":15310.414994562432},{"$f":"ExpenseByItr!BD3204","v":9601.1389146075653},{"$f":"ExpenseByItr!BE3204","v":4838.8349408900121},{"$f":"ExpenseByItr!BF3204","v":1812.074939033678},{"$f":"ExpenseByItr!BG3204","v":5957.0877830140253},{"$f":"ExpenseByItr!BH3204","v":934.18272235504412},{"$f":"ExpenseByItr!BI3204","v":-815.86874169750502},{"$f":"ExpenseByItr!BJ3204","v":12947.656890971806},{"$f":"ExpenseByItr!BK3204","v":111230.51435571653}]
["Credit",{"$f":"IFERROR((B15+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G18,\"\")","v":9700.4663651293777},{"$f":"IFERROR((C15+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G18,\"\")","v":7714.4488391879913},{"$f":"IFERROR((D15+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G18,\"\")","v":11081.54276152975},{"$f":"IFERROR((E15+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G18,\"\")","v":12364.779750779593},{"$f":"IFERROR((F15+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G18,\"\")","v":10088.289014760847},{"$f":"IFERROR((G15+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G18,\"\")","v":8941.7784465787681},{"$f":"IFERROR((H15+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G18,\"\")","v":7961.5597577210401},{"$f":"IFERROR((I15+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G18,\"\")","v":7331.3489601669107},{"$f":"IFERROR((J15+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G18,\"\")","v":8131.987769670548},{"$f":"IFERROR((K15+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G18,\"\")","v":7147.4888397368513},{"$f":"IFERROR((L15+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G18,\"\")","v":6776.0749139359668},{"$f":"IFERROR((M15+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G18,\"\")","v":9630.8660225705771},{"$f":"IFERROR((N15+(SUM(Update!$D$18:$F$18)*1000)/12)*Update!$G18,\"\")","v":30458.388920097354},null,"Credit",{"$f":"IFERROR((Q15+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G19,\"\")","v":9852.2044651623692},{"$f":"IFERROR((R15+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G19,\"\")","v":7849.7511748777179},{"$f":"IFERROR((S15+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G19,\"\")","v":11205.97080383823},{"$f":"IFERROR((T15+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G19,\"\")","v":12944.160313157736},{"$f":"IFERROR((U15+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G19,\"\")","v":10496.285933953579},{"$f":"IFERROR((V15+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G19,\"\")","v":9223.1173681236432},{"$f":"IFERROR((W15+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G19,\"\")","v":8161.1235819846297},{"$f":"IFERROR((X15+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G19,\"\")","v":7486.1561015706666},{"$f":"IFERROR((Y15+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G19,\"\")","v":8410.4939657782852},{"$f":"IFERROR((Z15+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G19,\"\")","v":7290.3861372513311},{"$f":"IFERROR((AA15+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G19,\"\")","v":6900.124660767613},{"$f":"IFERROR((AB15+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G19,\"\")","v":9969.3908768528709},{"$f":"IFERROR((AC15+(SUM(Update!$D$19:$F$19)*1000)/12)*Update!$G19,\"\")","v":31886.468091490944}]
[]
[{"$f":"IF(A20=\"\",\"\",Aurora_Descrp)","v":"BP18 Final Proposal"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P20=\"\",\"\",Aurora_Descrp)","v":"BP18 Final Proposal"}]
[null,null,null,null,null,null,"Directe Expense",{"$f":"Update!$D20","v":348.87408198318377},"Pices",{"$f":"Update!$E20","v":0},"Capital",{"$f":"Update!$F20","v":39.660847878972817},{"$f":"Update!$G20","v":0.223},{"$f":"IFERROR(((N23/1000)+SUM(H19,J19,L19))*M19,\"\")","v":112.82592183061632},null,null,null,null,null,null,null,"Directe Expense",{"$f":"Update!$D21","v":355.76240022122056},"Pices",{"$f":"Update!$E21","v":0},"Capital",{"$f":"Update!$F21","v":40.402505734309607},{"$f":"Update!$G21","v":0.223},{"$f":"IFERROR(((AC23/1000)+SUM(W19,Y19,AA19))*AB19,\"\")","v":116.48289479475972}]
[{"$f":"IF(Purch_5=\"\",\"\",Purch_5)","v":2022},"Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Total",null,{"$f":"IF(Purch_6=\"\",\"\",Purch_6)","v":2023},"Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Total"]
["Purchase (aMW)",{"$f":"ReplacementPurches!BO95","v":541.25},{"$f":"ReplacementPurches!BP95","v":145.11250000000001},{"$f":"ReplacementPurches!BQ95","v":686.5625},{"$f":"ReplacementPurches!BR95","v":846.17499999999995},{"$f":"ReplacementPurches!BS95","v":518.3125},{"$f":"ReplacementPurches!BT95","v":377.57499999999999},{"$f":"ReplacementPurches!BU95","v":212.54374999999999},{"$f":"ReplacementPurches!BV95","v":89.512500000000003},{"$f":"ReplacementPurches!BW95","v":236.8},{"$f":"ReplacementPurches!BX95","v":33.024999999999999},{"$f":"ReplacementPurches!BY95","v":-31.143548387096775},{"$f":"ReplacementPurches!BZ95","v":522.98749999999995},{"$f":"ReplacementPurches!CA95","v":""},null,"Purchase (aMW)",{"$f":"ReplacementPurches!CE95","v":541.25},{"$f":"ReplacementPurches!CF95","v":145.11250000000001},{"$f":"ReplacementPurches!CG95","v":686.5625},{"$f":"ReplacementPurches!CH95","v":846.17499999999995},{"$f":"ReplacementPurches!CI95","v":518.3125},{"$f":"ReplacementPurches!CJ95","v":377.57499999999999},{"$f":"ReplacementPurches!CK95","v":212.54374999999999},{"$f":"ReplacementPurches!CL95","v":89.512500000000003},{"$f":"ReplacementPurches!CM95","v":236.8},{"$f":"ReplacementPurches!CN95","v":33.024999999999999},{"$f":"ReplacementPurches!CO95","v":-31.143548387096775},{"$f":"ReplacementPurches!CP95","v":522.98749999999995},{"$f":"ReplacementPurches!CQ95","v":""}]
["Price",{"$f":"IFERROR((B23*1000)/(B21*PricesByItr!BO$1),\"\")","v":32.648302847931916},{"$f":"IFERROR((C23*1000)/(C21*PricesByItr!BP$1),\"\")","v":36.241944919274239},{"$f":"IFERROR((D23*1000)/(D21*PricesByItr!BQ$1),\"\")","v":40.453691386769187},{"$f":"IFERROR((E23*1000)/(E21*PricesByItr!BR$1),\"\")","v":43.724116175448309},{"$f":"IFERROR((F23*1000)/(F21*PricesByItr!BS$1),\"\")","v":45.693259447089595},{"$f":"IFERROR((G23*1000)/(G21*PricesByItr!BT$1),\"\")","v":35.350370117038572},{"$f":"IFERROR((H23*1000)/(H21*PricesByItr!BU$1),\"\")","v":33.002191436057572},{"$f":"IFERROR((I23*1000)/(I21*PricesByItr!BV$1),\"\")","v":27.089274546718059},{"$f":"IFERROR((J23*1000)/(J21*PricesByItr!BW$1),\"\")","v":34.720127307435781},{"$f":"IFERROR((K23*1000)/(K21*PricesByItr!BX$1),\"\")","v":39.259026612051215},{"$f":"IFERROR((L23*1000)/(L21*PricesByItr!BY$1),\"\")","v":37.940459241851464},{"$f":"IFERROR((M23*1000)/(M21*PricesByItr!BZ$1),\"\")","v":36.089128973461435},{"$f":"IFERROR((N23*1000)/(N21*PricesByItr!CA$1),\"\")","v":""},null,"Price",{"$f":"IFERROR((Q23*1000)/(Q21*PricesByItr!CE$1),\"\")","v":34.935365417949981},{"$f":"IFERROR((R23*1000)/(R21*PricesByItr!CF$1),\"\")","v":39.40799509434779},{"$f":"IFERROR((S23*1000)/(S21*PricesByItr!CG$1),\"\")","v":42.820629048962118},{"$f":"IFERROR((T23*1000)/(T21*PricesByItr!CH$1),\"\")","v":46.984677564371943},{"$f":"IFERROR((U23*1000)/(U21*PricesByItr!CI$1),\"\")","v":48.983307909904475},{"$f":"IFERROR((V23*1000)/(V21*PricesByItr!CJ$1),\"\")","v":38.200100656773152},{"$f":"IFERROR((W23*1000)/(W21*PricesByItr!CK$1),\"\")","v":35.056903260288166},{"$f":"IFERROR((X23*1000)/(X21*PricesByItr!CL$1),\"\")","v":30.394663155736946},{"$f":"IFERROR((Y23*1000)/(Y21*PricesByItr!CM$1),\"\")","v":38.828888065507989},{"$f":"IFERROR((Z23*1000)/(Z21*PricesByItr!CN$1),\"\")","v":41.980812241804955},{"$f":"IFERROR((AA23*1000)/(AA21*PricesByItr!CO$1),\"\")","v":39.055196183750354},{"$f":"IFERROR((AB23*1000)/(AB21*PricesByItr!CP$1),\"\")","v":38.833771474753917},{"$f":"IFERROR((AC23*1000)/(AC21*PricesByItr!CQ$1),\"\")","v":""}]
["Purchase Expense",{"$f":"ExpenseByItr!BO3204","v":13147.145073833704},{"$f":"ExpenseByItr!BP3204","v":3791.8538063427904},{"$f":"ExpenseByItr!BQ3204","v":20663.846694590167},{"$f":"ExpenseByItr!BR3204","v":27526.700979541416},{"$f":"ExpenseByItr!BS3204","v":15915.236424977988},{"$f":"ExpenseByItr!BT3204","v":9917.1300857270417},{"$f":"ExpenseByItr!BU3204","v":5050.3748587470445},{"$f":"ExpenseByItr!BV3204","v":1804.0725437701465},{"$f":"ExpenseByItr!BW3204","v":5919.6428254085713},{"$f":"ExpenseByItr!BX3204","v":964.61783927406543},{"$f":"ExpenseByItr!BY3204","v":-879.11079300109191},{"$f":"ExpenseByItr!BZ3204","v":13589.397604085874},{"$f":"ExpenseByItr!CA3204","v":117410.90794329779},null,"Purchase Expense",{"$f":"ExpenseByItr!CE3204","v":14068.122300154278},{"$f":"ExpenseByItr!CF3204","v":4123.1053281406803},{"$f":"ExpenseByItr!CG3204","v":21872.884369782474},{"$f":"ExpenseByItr!CH3204","v":29579.401096296126},{"$f":"ExpenseByItr!CI3204","v":17061.180044867189},{"$f":"ExpenseByItr!CJ3204","v":10716.588433072473},{"$f":"ExpenseByItr!CK3204","v":5364.8104912767885},{"$f":"ExpenseByItr!CL3204","v":2024.2025005815601},{"$f":"ExpenseByItr!CM3204","v":6620.1700996168511},{"$f":"ExpenseByItr!CN3204","v":1031.4937452684928},{"$f":"ExpenseByItr!CO3204","v":-904.94013973444271},{"$f":"ExpenseByItr!CP3204","v":14622.895482590058},{"$f":"ExpenseByItr!CQ3204","v":126179.91375191251}]
["Credit",{"$f":"IFERROR((B23+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G20,\"\")","v":10152.087464736658},{"$f":"IFERROR((C23+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G20,\"\")","v":8065.8575120861851},{"$f":"IFERROR((D23+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G20,\"\")","v":11828.31192616535},{"$f":"IFERROR((E23+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G20,\"\")","v":13358.72843170948},{"$f":"IFERROR((F23+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G20,\"\")","v":10769.371836041833},{"$f":"IFERROR((G23+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G20,\"\")","v":9431.7941223888738},{"$f":"IFERROR((H23+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G20,\"\")","v":8346.5077067723341},{"$f":"IFERROR((I23+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G20,\"\")","v":7622.5822905324858},{"$f":"IFERROR((J23+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G20,\"\")","v":8540.3544633378533},{"$f":"IFERROR((K23+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G20,\"\")","v":7435.3838914298585},{"$f":"IFERROR((L23+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G20,\"\")","v":7024.2324064324994},{"$f":"IFERROR((M23+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G20,\"\")","v":10250.709778982893},{"$f":"IFERROR((N23+(SUM(Update!$D$20:$F$20)*1000)/12)*Update!$G20,\"\")","v":33402.906584627148},null,"Credit",{"$f":"IFERROR((Q23+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G21,\"\")","v":10499.255775274672},{"$f":"IFERROR((R23+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G21,\"\")","v":8281.5169905156417},{"$f":"IFERROR((S23+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G21,\"\")","v":12239.717716801761},{"$f":"IFERROR((T23+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G21,\"\")","v":13958.270946814306},{"$f":"IFERROR((U23+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G21,\"\")","v":11166.707652345654},{"$f":"IFERROR((V23+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G21,\"\")","v":9751.8637229154319},{"$f":"IFERROR((W23+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G21,\"\")","v":8558.4172418949929},{"$f":"IFERROR((X23+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G21,\"\")","v":7813.4616599699575},{"$f":"IFERROR((Y23+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G21,\"\")","v":8838.3624345548269},{"$f":"IFERROR((Z23+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G21,\"\")","v":7592.0876075351434},{"$f":"IFERROR((AA23+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G21,\"\")","v":7160.2628511794892},{"$f":"IFERROR((AB23+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G21,\"\")","v":10622.970194957852},{"$f":"IFERROR((AC23+(SUM(Update!$D$21:$F$21)*1000)/12)*Update!$G21,\"\")","v":35500.185269016758}]
[]
[{"$f":"IF(A28=\"\",\"\",Aurora_Descrp)","v":"BP18 Final Proposal"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P28=\"\",\"\",Aurora_Descrp)","v":"BP18 Final Proposal"}]
[null,null,null,null,null,null,"Directe Expense",{"$f":"Update!$D22","v":362.78672434389841},"Pices",{"$f":"Update!$E22","v":0},"Capital",{"$f":"Update!$F22","v":41.158032591541193},{"$f":"Update!$G22","v":0.223},{"$f":"IFERROR(((N31/1000)+SUM(H27,J27,L27))*M27,\"\")","v":118.86451961568201},null,null,null,null,null,null,null,"Directe Expense",{"$f":"Update!$D23","v":0},"Pices",{"$f":"Update!$E23","v":0},"Capital",{"$f":"Update!$F23","v":0},{"$f":"Update!$G23","v":0},{"$f":"IFERROR(((AC31/1000)+SUM(W27,Y27,AA27))*AB27,\"\")","v":0}]
[{"$f":"IF(Purch_7=\"\",\"\",Purch_7)","v":2024},"Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Total",null,{"$f":"IF(Purch_8=\"\",\"\",Purch_8)","v":2025},"Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Total"]
["Purchase (aMW)",{"$f":"ReplacementPurches!CU95","v":541.25},{"$f":"ReplacementPurches!CV95","v":145.11250000000001},{"$f":"ReplacementPurches!CW95","v":686.5625},{"$f":"ReplacementPurches!CX95","v":846.17499999999995},{"$f":"ReplacementPurches!CY95","v":518.3125},{"$f":"ReplacementPurches!CZ95","v":377.57499999999999},{"$f":"ReplacementPurches!DA95","v":113.71875},{"$f":"ReplacementPurches!DB95","v":89.512500000000003},{"$f":"ReplacementPurches!DC95","v":236.8},{"$f":"ReplacementPurches!DD95","v":33.024999999999999},{"$f":"ReplacementPurches!DE95","v":-31.143548387096775},{"$f":"ReplacementPurches!DF95","v":522.98749999999995},{"$f":"ReplacementPurches!DG95","v":""},null,"Purchase (aMW)",{"$f":"ReplacementPurches!DK95","v":541.25},{"$f":"ReplacementPurches!DL95","v":145.11250000000001},{"$f":"ReplacementPurches!DM95","v":686.5625},{"$f":"ReplacementPurches!DN95","v":846.17499999999995},{"$f":"ReplacementPurches!DO95","v":518.3125},{"$f":"ReplacementPurches!DP95","v":377.57499999999999},{"$f":"ReplacementPurches!DQ95","v":212.54374999999999},{"$f":"ReplacementPurches!DR95","v":89.512500000000003},{"$f":"ReplacementPurches!DS95","v":236.8},{"$f":"ReplacementPurches!DT95","v":33.024999999999999},{"$f":"ReplacementPurches!DU95","v":-31.143548387096775},{"$f":"ReplacementPurches!DV95","v":522.98749999999995},{"$f":"ReplacementPurches!DW95","v":""}]
["Price",{"$f":"IFERROR((B31*1000)/(B29*PricesByItr!CU$1),\"\")","v":36.965638806819371},{"$f":"IFERROR((C31*1000)/(C29*PricesByItr!CV$1),\"\")","v":41.64804949983035},{"$f":"IFERROR((D31*1000)/(D29*PricesByItr!CW$1),\"\")","v":45.10180503587911},{"$f":"IFERROR((E31*1000)/(E29*PricesByItr!CX$1),\"\")","v":48.964218342351863},{"$f":"IFERROR((F31*1000)/(F29*PricesByItr!CY$1),\"\")","v":50.123051667498423},{"$f":"IFERROR((G31*1000)/(G29*PricesByItr!CZ$1),\"\")","v":40.481220740431148},{"$f":"IFERROR((H31*1000)/(H29*PricesByItr!DA$1),\"\")","v":36.78629663058134},{"$f":"IFERROR((I31*1000)/(I29*PricesByItr!DB$1),\"\")","v":30.090899313847043},{"$f":"IFERROR((J31*1000)/(J29*PricesByItr!DC$1),\"\")","v":37.843428677184832},{"$f":"IFERROR((K31*1000)/(K29*PricesByItr!DD$1),\"\")","v":44.460394470562008},{"$f":"IFERROR((L31*1000)/(L29*PricesByItr!DE$1),\"\")","v":41.662042757133989},{"$f":"IFERROR((M31*1000)/(M29*PricesByItr!DF$1),\"\")","v":39.67514972524399},{"$f":"IFERROR((N31*1000)/(N29*PricesByItr!DG$1),\"\")","v":""},null,"Price",{"$f":"IFERROR((Q31*1000)/(Q29*PricesByItr!DK$1),\"\")","v":38.512064117554665},{"$f":"IFERROR((R31*1000)/(R29*PricesByItr!DL$1),\"\")","v":42.955917527363034},{"$f":"IFERROR((S31*1000)/(S29*PricesByItr!DM$1),\"\")","v":46.408503963278086},{"$f":"IFERROR((T31*1000)/(T29*PricesByItr!DN$1),\"\")","v":51.70662277650144},{"$f":"IFERROR((U31*1000)/(U29*PricesByItr!DO$1),\"\")","v":54.605598377985061},{"$f":"IFERROR((V31*1000)/(V29*PricesByItr!DP$1),\"\")","v":41.546383971178791},{"$f":"IFERROR((W31*1000)/(W29*PricesByItr!DQ$1),\"\")","v":37.834065222052836},{"$f":"IFERROR((X31*1000)/(X29*PricesByItr!DR$1),\"\")","v":32.723384744258695},{"$f":"IFERROR((Y31*1000)/(Y29*PricesByItr!DS$1),\"\")","v":41.252794132048884},{"$f":"IFERROR((Z31*1000)/(Z29*PricesByItr!DT$1),\"\")","v":46.790514574933859},{"$f":"IFERROR((AA31*1000)/(AA29*PricesByItr!DU$1),\"\")","v":43.48828541701738},{"$f":"IFERROR((AB31*1000)/(AB29*PricesByItr!DV$1),\"\")","v":41.282675588937472},{"$f":"IFERROR((AC31*1000)/(AC29*PricesByItr!DW$1),\"\")","v":""}]
["Purchase Expense",{"$f":"ExpenseByItr!CU3204","v":14885.693091118092},{"$f":"ExpenseByItr!CV3204","v":4357.4735123748196},{"$f":"ExpenseByItr!CW3204","v":23038.114766839637},{"$f":"ExpenseByItr!CX3204","v":30825.629307144653},{"$f":"ExpenseByItr!CY3204","v":18081.665335317553},{"$f":"ExpenseByItr!CZ3204","v":11356.52981235374},{"$f":"ExpenseByItr!DA3204","v":3011.9700023704236},{"$f":"ExpenseByItr!DB3204","v":2003.9726488740657},{"$f":"ExpenseByItr!DC3204","v":6452.1532157453057},{"$f":"ExpenseByItr!DD3204","v":1092.4185683783908},{"$f":"ExpenseByItr!DE3204","v":-965.34286031700015},{"$f":"ExpenseByItr!DF3204","v":14939.717304190348},{"$f":"ExpenseByItr!DG3204","v":129079.99470439009},null,"Purchase Expense",{"$f":"ExpenseByItr!DK3204","v":15508.42309949809},{"$f":"ExpenseByItr!DL3204","v":4494.3106597586066},{"$f":"ExpenseByItr!DM3204","v":23705.579845702352},{"$f":"ExpenseByItr!DN3204","v":32552.121536762141},{"$f":"ExpenseByItr!DO3204","v":19019.457548642466},{"$f":"ExpenseByItr!DP3204","v":11655.348814442948},{"$f":"ExpenseByItr!DQ3204","v":5789.8037520285789},{"$f":"ExpenseByItr!DR3204","v":2179.2890708288196},{"$f":"ExpenseByItr!DS3204","v":7033.4363883378055},{"$f":"ExpenseByItr!DT3204","v":1149.6710174148698},{"$f":"ExpenseByItr!DU3204","v":-1007.6583637406262},{"$f":"ExpenseByItr!DV3204","v":15545.032775689993},{"$f":"ExpenseByItr!DW3204","v":137624.81614536594}]
["Credit",{"$f":"IFERROR((B31+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G22,\"\")","v":10826.149625702921},{"$f":"IFERROR((C31+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G22,\"\")","v":8478.3566596431701},{"$f":"IFERROR((D31+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G22,\"\")","v":12644.139659388826},{"$f":"IFERROR((E31+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G22,\"\")","v":14380.755401876844},{"$f":"IFERROR((F31+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G22,\"\")","v":11538.851436159403},{"$f":"IFERROR((G31+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G22,\"\")","v":10039.146214538472},{"$f":"IFERROR((H31+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G22,\"\")","v":8178.3093769121906},{"$f":"IFERROR((I31+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G22,\"\")","v":7953.5259670825026},{"$f":"IFERROR((J31+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G22,\"\")","v":8945.4702334947888},{"$f":"IFERROR((K31+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G22,\"\")","v":7750.2494071319688},{"$f":"IFERROR((L31+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G22,\"\")","v":7291.3686085328955},{"$f":"IFERROR((M31+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G22,\"\")","v":10838.197025218034},{"$f":"IFERROR((N31+(SUM(Update!$D$22:$F$22)*1000)/12)*Update!$G22,\"\")","v":36291.478885462573},null,"Credit",{"$f":"IFERROR((Q31+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G23,\"\")","v":0},{"$f":"IFERROR((R31+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G23,\"\")","v":0},{"$f":"IFERROR((S31+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G23,\"\")","v":0},{"$f":"IFERROR((T31+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G23,\"\")","v":0},{"$f":"IFERROR((U31+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G23,\"\")","v":0},{"$f":"IFERROR((V31+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G23,\"\")","v":0},{"$f":"IFERROR((W31+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G23,\"\")","v":0},{"$f":"IFERROR((X31+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G23,\"\")","v":0},{"$f":"IFERROR((Y31+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G23,\"\")","v":0},{"$f":"IFERROR((Z31+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G23,\"\")","v":0},{"$f":"IFERROR((AA31+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G23,\"\")","v":0},{"$f":"IFERROR((AB31+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G23,\"\")","v":0},{"$f":"IFERROR((AC31+(SUM(Update!$D$23:$F$23)*1000)/12)*Update!$G23,\"\")","v":0}]
[]
[{"$f":"IF(A36=\"\",\"\",Aurora_Descrp)","v":"BP18 Final Proposal"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P36=\"\",\"\",Aurora_Descrp)","v":"BP18 Final Proposal"}]
[null,null,null,null,null,null,"Directe Expense",{"$f":"Update!$D24","v":0},"Pices",{"$f":"Update!$E24","v":0},"Capital",{"$f":"Update!$F24","v":0},{"$f":"Update!$G24","v":0},{"$f":"IFERROR(((N39/1000)+SUM(H35,J35,L35))*M35,\"\")","v":0},null,null,null,null,null,null,null,"Directe Expense",{"$f":"Update!$D165","v":0},"Pices",{"$f":"Update!$E25","v":0},"Capital",{"$f":"Update!$F25","v":0},{"$f":"Update!$G25","v":0},{"$f":"IFERROR(((AC39/1000)+SUM(W35,Y35,AA35))*AB35,\"\")","v":0}]
[{"$f":"IF(Purch_9=\"\",\"\",Purch_9)","v":2026},"Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Total",null,{"$f":"IF(Purch_10=\"\",\"\",Purch_10)","v":2027},"Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Total"]
["Purchase (aMW)",{"$f":"ReplacementPurches!EA95","v":541.25},{"$f":"ReplacementPurches!EB95","v":145.11250000000001},{"$f":"ReplacementPurches!EC95","v":686.5625},{"$f":"ReplacementPurches!ED95","v":846.17499999999995},{"$f":"ReplacementPurches!EE95","v":518.3125},{"$f":"ReplacementPurches!EF95","v":377.57499999999999},{"$f":"ReplacementPurches!EG95","v":212.54374999999999},{"$f":"ReplacementPurches!EH95","v":89.512500000000003},{"$f":"ReplacementPurches!EI95","v":236.8},{"$f":"ReplacementPurches!EJ95","v":33.024999999999999},{"$f":"ReplacementPurches!EK95","v":-31.143548387096775},{"$f":"ReplacementPurches!EL95","v":522.98749999999995},{"$f":"ReplacementPurches!EM95","v":""},null,"Purchase (aMW)",{"$f":"ReplacementPurches!EQ95","v":541.25},{"$f":"ReplacementPurches!ER95","v":145.11250000000001},{"$f":"ReplacementPurches!ES95","v":686.5625},{"$f":"ReplacementPurches!ET95","v":846.17499999999995},{"$f":"ReplacementPurches!EU95","v":518.3125},{"$f":"ReplacementPurches!EV95","v":377.57499999999999},{"$f":"ReplacementPurches!EW95","v":212.54374999999999},{"$f":"ReplacementPurches!EX95","v":89.512500000000003},{"$f":"ReplacementPurches!EY95","v":236.8},{"$f":"ReplacementPurches!EZ95","v":33.024999999999999},{"$f":"ReplacementPurches!FA95","v":-31.143548387096775},{"$f":"ReplacementPurches!FB95","v":522.98749999999995},{"$f":"ReplacementPurches!FC95","v":""}]
["Price",{"$f":"IFERROR((B39*1000)/(B37*PricesByItr!EA$1),\"\")","v":39.930008534152812},{"$f":"IFERROR((C39*1000)/(C37*PricesByItr!EB$1),\"\")","v":43.952937183243371},{"$f":"IFERROR((D39*1000)/(D37*PricesByItr!EC$1),\"\")","v":49.933727311505379},{"$f":"IFERROR((E39*1000)/(E37*PricesByItr!ED$1),\"\")","v":56.292761419067176},{"$f":"IFERROR((F39*1000)/(F37*PricesByItr!EE$1),\"\")","v":59.68714147935939},{"$f":"IFERROR((G39*1000)/(G37*PricesByItr!EF$1),\"\")","v":44.677662373057416},{"$f":"IFERROR((H39*1000)/(H37*PricesByItr!EG$1),\"\")","v":40.820719705978604},{"$f":"IFERROR((I39*1000)/(I37*PricesByItr!EH$1),\"\")","v":33.916697349601108},{"$f":"IFERROR((J39*1000)/(J37*PricesByItr!EI$1),\"\")","v":43.32001126273169},{"$f":"IFERROR((K39*1000)/(K37*PricesByItr!EJ$1),\"\")","v":50.348186208524055},{"$f":"IFERROR((L39*1000)/(L37*PricesByItr!EK$1),\"\")","v":47.360554649468838},{"$f":"IFERROR((M39*1000)/(M37*PricesByItr!EL$1),\"\")","v":45.400209339995605},{"$f":"IFERROR((N39*1000)/(N37*PricesByItr!EM$1),\"\")","v":""},null,"Price",{"$f":"IFERROR((Q39*1000)/(Q37*PricesByItr!EQ$1),\"\")","v":44.366605178073485},{"$f":"IFERROR((R39*1000)/(R37*PricesByItr!ER$1),\"\")","v":49.433231155568343},{"$f":"IFERROR((S39*1000)/(S37*PricesByItr!ES$1),\"\")","v":54.774160880138943},{"$f":"IFERROR((T39*1000)/(T37*PricesByItr!ET$1),\"\")","v":56.837485717878494},{"$f":"IFERROR((U39*1000)/(U37*PricesByItr!EU$1),\"\")","v":60.2971237620756},{"$f":"IFERROR((V39*1000)/(V37*PricesByItr!EV$1),\"\")","v":45.938746612546062},{"$f":"IFERROR((W39*1000)/(W37*PricesByItr!EW$1),\"\")","v":41.948179593853489},{"$f":"IFERROR((X39*1000)/(X37*PricesByItr!EX$1),\"\")","v":35.511820907716491},{"$f":"IFERROR((Y39*1000)/(Y37*PricesByItr!EY$1),\"\")","v":45.669615463369681},{"$f":"IFERROR((Z39*1000)/(Z37*PricesByItr!EZ$1),\"\")","v":51.548954919287887},{"$f":"IFERROR((AA39*1000)/(AA37*PricesByItr!FA$1),\"\")","v":47.896450446460712},{"$f":"IFERROR((AB39*1000)/(AB37*PricesByItr!FB$1),\"\")","v":46.79074767620574},{"$f":"IFERROR((AC39*1000)/(AC37*PricesByItr!FC$1),\"\")","v":""}]
["Purchase Expense",{"$f":"ExpenseByItr!EA3204","v":16079.415136617996},{"$f":"ExpenseByItr!EB3204","v":4598.6249504394536},{"$f":"ExpenseByItr!EC3204","v":25506.272745035229},{"$f":"ExpenseByItr!ED3204","v":35439.344380971699},{"$f":"ExpenseByItr!EE3204","v":20789.389500109752},{"$f":"ExpenseByItr!EF3204","v":12533.792099286813},{"$f":"ExpenseByItr!EG3204","v":6246.8559676854647},{"$f":"ExpenseByItr!EH3204","v":2258.7604684005901},{"$f":"ExpenseByItr!EI3204","v":7385.8886402507023},{"$f":"ExpenseByItr!EJ3204","v":1237.0851440551612},{"$f":"ExpenseByItr!EK3204","v":-1097.3819396719125},{"$f":"ExpenseByItr!EL3204","v":17095.494227184681},{"$f":"ExpenseByItr!EM3204","v":148073.54132036568},null,"Purchase Expense",{"$f":"ExpenseByItr!EQ3204","v":17865.988239158411},{"$f":"ExpenseByItr!ER3204","v":5172.0068041209988},{"$f":"ExpenseByItr!ES3204","v":27978.778312977171},{"$f":"ExpenseByItr!ET3204","v":35782.27785113042},{"$f":"ExpenseByItr!EU3204","v":21001.849989073504},{"$f":"ExpenseByItr!EV3204","v":12887.574433408434},{"$f":"ExpenseByItr!EW3204","v":6419.3928455167907},{"$f":"ExpenseByItr!EX3204","v":2364.9913905374674},{"$f":"ExpenseByItr!EY3204","v":7786.4867580426771},{"$f":"ExpenseByItr!EZ3204","v":1266.5887517398548},{"$f":"ExpenseByItr!FA3204","v":-1109.7990740048517},{"$f":"ExpenseByItr!FB3204","v":17619.102828222945},{"$f":"ExpenseByItr!FC3204","v":155035.23912992384}]
["Credit",{"$f":"IFERROR((B39+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G24,\"\")","v":0},{"$f":"IFERROR((C39+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G24,\"\")","v":0},{"$f":"IFERROR((D39+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G24,\"\")","v":0},{"$f":"IFERROR((E39+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G24,\"\")","v":0},{"$f":"IFERROR((F39+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G24,\"\")","v":0},{"$f":"IFERROR((G39+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G24,\"\")","v":0},{"$f":"IFERROR((H39+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G24,\"\")","v":0},{"$f":"IFERROR((I39+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G24,\"\")","v":0},{"$f":"IFERROR((J39+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G24,\"\")","v":0},{"$f":"IFERROR((K39+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G24,\"\")","v":0},{"$f":"IFERROR((L39+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G24,\"\")","v":0},{"$f":"IFERROR((M39+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G24,\"\")","v":0},{"$f":"IFERROR((N39+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G24,\"\")","v":0},null,"Credit",{"$f":"IFERROR((Q39+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G25,\"\")","v":0},{"$f":"IFERROR((R39+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G25,\"\")","v":0},{"$f":"IFERROR((S39+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G25,\"\")","v":0},{"$f":"IFERROR((T39+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G25,\"\")","v":0},{"$f":"IFERROR((U39+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G25,\"\")","v":0},{"$f":"IFERROR((V39+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G25,\"\")","v":0},{"$f":"IFERROR((W39+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G25,\"\")","v":0},{"$f":"IFERROR((X39+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G25,\"\")","v":0},{"$f":"IFERROR((Y39+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G25,\"\")","v":0},{"$f":"IFERROR((Z39+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G25,\"\")","v":0},{"$f":"IFERROR((AA39+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G25,\"\")","v":0},{"$f":"IFERROR((AB39+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G25,\"\")","v":0},{"$f":"IFERROR((AC39+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G25,\"\")","v":0}]
[]
[{"$f":"IF(A44=\"\",\"\",Aurora_Descrp)","v":"BP18 Final Proposal"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P44=\"\",\"\",Aurora_Descrp)","v":"BP18 Final Proposal"}]
[null,null,null,null,null,null,"Directe Expense",{"$f":"Update!$D32","v":10299.266361187718},"Pices",{"$f":"Update!$E32","v":12037.455870507223},"Capital",{"$f":"Update!$F32","v":9589.5814913030645},{"$f":"Update!$G32","v":8316.4129254731306},{"$f":"IFERROR(((N47/1000)+SUM(H43,J43,L43))*M43,\"\")","v":265512324.94452152},null,null,null,null,null,null,null,"Directe Expense",{"$f":"Update!$D173","v":0},"Pices",{"$f":"Update!$E33","v":12351.849029029498},"Capital",{"$f":"Update!$F33","v":9762.4924333618528},{"$f":"Update!$G33","v":8424.9147197088914},{"$f":"IFERROR(((AC47/1000)+SUM(W43,Y43,AA43))*AB43,\"\")","v":186311440.90316951}]
[{"$f":"IF(Purch_10=\"\",\"\",Purch_10)","v":2027},"Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Total",null,{"$f":"IF(Purch_11=\"\",\"\",Purch_11)","v":2028},"Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Total"]
["Purchase (aMW)",{"$f":"ReplacementPurches!FG95","v":541.25},{"$f":"ReplacementPurches!FH95","v":145.11250000000001},{"$f":"ReplacementPurches!FI95","v":686.5625},{"$f":"ReplacementPurches!FJ95","v":846.17499999999995},{"$f":"ReplacementPurches!FK95","v":518.3125},{"$f":"ReplacementPurches!FL95","v":377.57499999999999},{"$f":"ReplacementPurches!FM95","v":212.54374999999999},{"$f":"ReplacementPurches!FN95","v":89.512500000000003},{"$f":"ReplacementPurches!FO95","v":236.8},{"$f":"ReplacementPurches!FP95","v":33.024999999999999},{"$f":"ReplacementPurches!FQ95","v":-31.143548387096775},{"$f":"ReplacementPurches!FR95","v":522.98749999999995},{"$f":"ReplacementPurches!EM103","v":0},null,"Purchase (aMW)",{"$f":"ReplacementPurches!EQ103","v":0},{"$f":"ReplacementPurches!ER103","v":0},{"$f":"ReplacementPurches!ES103","v":0},{"$f":"ReplacementPurches!ET103","v":0},{"$f":"ReplacementPurches!EU103","v":0},{"$f":"ReplacementPurches!EV103","v":0},{"$f":"ReplacementPurches!EW103","v":0},{"$f":"ReplacementPurches!EX103","v":0},{"$f":"ReplacementPurches!EY103","v":0},{"$f":"ReplacementPurches!EZ103","v":0},{"$f":"ReplacementPurches!FA103","v":0},{"$f":"ReplacementPurches!FB103","v":0},{"$f":"ReplacementPurches!FC103","v":0}]
["Price",{"$f":"IFERROR((B47*1000)/(B45*PricesByItr!FG$3204),\"\")","v":0},{"$f":"IFERROR((C47*1000)/(C45*PricesByItr!ER$1),\"\")","v":0},{"$f":"IFERROR((D47*1000)/(D45*PricesByItr!ES$1),\"\")","v":0},{"$f":"IFERROR((E47*1000)/(E45*PricesByItr!ET$1),\"\")","v":0},{"$f":"IFERROR((F47*1000)/(F45*PricesByItr!EU$1),\"\")","v":0},{"$f":"IFERROR((G47*1000)/(G45*PricesByItr!EV$1),\"\")","v":0},{"$f":"IFERROR((H47*1000)/(H45*PricesByItr!EW$1),\"\")","v":0},{"$f":"IFERROR((I47*1000)/(I45*PricesByItr!EX$1),\"\")","v":0},{"$f":"IFERROR((J47*1000)/(J45*PricesByItr!EY$1),\"\")","v":0},{"$f":"IFERROR((K47*1000)/(K45*PricesByItr!EZ$1),\"\")","v":0},{"$f":"IFERROR((L47*1000)/(L45*PricesByItr!FA$1),\"\")","v":0},{"$f":"IFERROR((M47*1000)/(M45*PricesByItr!FB$1),\"\")","v":0},{"$f":"IFERROR((N47*1000)/(N45*PricesByItr!EM$1),\"\")","v":""},null,"Price",{"$f":"IFERROR((Q47*1000)/(Q45*PricesByItr!EQ$1),\"\")","v":""},{"$f":"IFERROR((R47*1000)/(R45*PricesByItr!ER$1),\"\")","v":""},{"$f":"IFERROR((S47*1000)/(S45*PricesByItr!ES$1),\"\")","v":""},{"$f":"IFERROR((T47*1000)/(T45*PricesByItr!ET$1),\"\")","v":""},{"$f":"IFERROR((U47*1000)/(U45*PricesByItr!EU$1),\"\")","v":""},{"$f":"IFERROR((V47*1000)/(V45*PricesByItr!EV$1),\"\")","v":""},{"$f":"IFERROR((W47*1000)/(W45*PricesByItr!EW$1),\"\")","v":""},{"$f":"IFERROR((X47*1000)/(X45*PricesByItr!EX$1),\"\")","v":""},{"$f":"IFERROR((Y47*1000)/(Y45*PricesByItr!EY$1),\"\")","v":""},{"$f":"IFERROR((Z47*1000)/(Z45*PricesByItr!EZ$1),\"\")","v":""},{"$f":"IFERROR((AA47*1000)/(AA45*PricesByItr!FA$1),\"\")","v":""},{"$f":"IFERROR((AB47*1000)/(AB45*PricesByItr!FB$1),\"\")","v":""},{"$f":"IFERROR((AC47*1000)/(AC45*PricesByItr!FC$1),\"\")","v":""}]
["Purchase Expense",{"$f":"ExpenseByItr!EQ103","v":0},{"$f":"ExpenseByItr!ER103","v":0},{"$f":"ExpenseByItr!ES103","v":0},{"$f":"ExpenseByItr!ET103","v":0},{"$f":"ExpenseByItr!EU103","v":0},{"$f":"ExpenseByItr!EV103","v":0},{"$f":"ExpenseByItr!EW103","v":0},{"$f":"ExpenseByItr!EX103","v":0},{"$f":"ExpenseByItr!EY103","v":0},{"$f":"ExpenseByItr!EZ103","v":0},{"$f":"ExpenseByItr!FA103","v":0},{"$f":"ExpenseByItr!FB103","v":0},{"$f":"SUM(B47:M47)","v":0},null,"Purchase Expense",{"$f":"ExpenseByItr!EQ103","v":0},{"$f":"ExpenseByItr!ER103","v":0},{"$f":"ExpenseByItr!ES103","v":0},{"$f":"ExpenseByItr!ET103","v":0},{"$f":"ExpenseByItr!EU103","v":0},{"$f":"ExpenseByItr!EV103","v":0},{"$f":"ExpenseByItr!EW103","v":0},{"$f":"ExpenseByItr!EX103","v":0},{"$f":"ExpenseByItr!EY103","v":0},{"$f":"ExpenseByItr!EZ103","v":0},{"$f":"ExpenseByItr!FA103","v":0},{"$f":"ExpenseByItr!FB103","v":0},{"$f":"SUM(Q47:AB47)","v":0}]
["Credit",{"$f":"IFERROR((B47+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G32,\"\")","v":0},{"$f":"IFERROR((C47+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G32,\"\")","v":0},{"$f":"IFERROR((D47+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G32,\"\")","v":0},{"$f":"IFERROR((E47+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G32,\"\")","v":0},{"$f":"IFERROR((F47+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G32,\"\")","v":0},{"$f":"IFERROR((G47+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G32,\"\")","v":0},{"$f":"IFERROR((H47+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G32,\"\")","v":0},{"$f":"IFERROR((I47+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G32,\"\")","v":0},{"$f":"IFERROR((J47+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G32,\"\")","v":0},{"$f":"IFERROR((K47+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G32,\"\")","v":0},{"$f":"IFERROR((L47+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G32,\"\")","v":0},{"$f":"IFERROR((M47+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G32,\"\")","v":0},{"$f":"IFERROR((N47+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G32,\"\")","v":0},null,"Credit",{"$f":"IFERROR((Q47+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G33,\"\")","v":0},{"$f":"IFERROR((R47+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G33,\"\")","v":0},{"$f":"IFERROR((S47+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G33,\"\")","v":0},{"$f":"IFERROR((T47+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G33,\"\")","v":0},{"$f":"IFERROR((U47+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G33,\"\")","v":0},{"$f":"IFERROR((V47+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G33,\"\")","v":0},{"$f":"IFERROR((W47+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G33,\"\")","v":0},{"$f":"IFERROR((X47+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G33,\"\")","v":0},{"$f":"IFERROR((Y47+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G33,\"\")","v":0},{"$f":"IFERROR((Z47+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G33,\"\")","v":0},{"$f":"IFERROR((AA47+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G33,\"\")","v":0},{"$f":"IFERROR((AB47+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G33,\"\")","v":0},{"$f":"IFERROR((AC47+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G33,\"\")","v":0}]
[]
[{"$f":"IF(A52=\"\",\"\",Aurora_Descrp)","v":"BP18 Final Proposal"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P52=\"\",\"\",Aurora_Descrp)","v":"BP18 Final Proposal"}]
[null,null,null,null,null,null,"Directe Expense",{"$f":"Update!$D40","v":13577.822133519992},"Pices",{"$f":"Update!$E40","v":15530.546570255987},"Capital",{"$f":"Update!$F40","v":12041.672016312892},{"$f":"Update!$G40","v":10220.385690561063},{"$f":"IFERROR(((N55/1000)+SUM(H51,J51,L51))*M51,\"\")","v":420569287.34160137},null,null,null,null,null,null,null,"Directe Expense",{"$f":"Update!$D181","v":0},"Pices",{"$f":"Update!$E41","v":15734.783736595899},"Capital",{"$f":"Update!$F41","v":12364.598855647169},{"$f":"Update!$G41","v":10411.12359536538},{"$f":"IFERROR(((AC55/1000)+SUM(W51,Y51,AA51))*AB51,\"\")","v":292546145.12130105}]
[{"$f":"IF(Purch_12=\"\",\"\",Purch_12)","v":2029},"Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Total",null,{"$f":"IF(Purch_13=\"\",\"\",Purch_13)","v":2030},"Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Total"]
["Purchase (aMW)",{"$f":"ReplacementPurches!EA111","v":0},{"$f":"ReplacementPurches!EB111","v":0},{"$f":"ReplacementPurches!EC111","v":0},{"$f":"ReplacementPurches!ED111","v":0},{"$f":"ReplacementPurches!EE111","v":0},{"$f":"ReplacementPurches!EF111","v":0},{"$f":"ReplacementPurches!EG111","v":0},{"$f":"ReplacementPurches!EH111","v":0},{"$f":"ReplacementPurches!EI111","v":0},{"$f":"ReplacementPurches!EJ111","v":0},{"$f":"ReplacementPurches!EK111","v":0},{"$f":"ReplacementPurches!EL111","v":0},{"$f":"ReplacementPurches!EM111","v":0},null,"Purchase (aMW)",{"$f":"ReplacementPurches!EQ111","v":0},{"$f":"ReplacementPurches!ER111","v":0},{"$f":"ReplacementPurches!ES111","v":0},{"$f":"ReplacementPurches!ET111","v":0},{"$f":"ReplacementPurches!EU111","v":0},{"$f":"ReplacementPurches!EV111","v":0},{"$f":"ReplacementPurches!EW111","v":0},{"$f":"ReplacementPurches!EX111","v":0},{"$f":"ReplacementPurches!EY111","v":0},{"$f":"ReplacementPurches!EZ111","v":0},{"$f":"ReplacementPurches!FA111","v":0},{"$f":"ReplacementPurches!FB111","v":0},{"$f":"ReplacementPurches!FC111","v":0}]
["Price",{"$f":"IFERROR((B55*1000)/(B53*PricesByItr!EA$1),\"\")","v":""},{"$f":"IFERROR((C55*1000)/(C53*PricesByItr!EB$1),\"\")","v":""},{"$f":"IFERROR((D55*1000)/(D53*PricesByItr!EC$1),\"\")","v":""},{"$f":"IFERROR((E55*1000)/(E53*PricesByItr!ED$1),\"\")","v":""},{"$f":"IFERROR((F55*1000)/(F53*PricesByItr!EE$1),\"\")","v":""},{"$f":"IFERROR((G55*1000)/(G53*PricesByItr!EF$1),\"\")","v":""},{"$f":"IFERROR((H55*1000)/(H53*PricesByItr!EG$1),\"\")","v":""},{"$f":"IFERROR((I55*1000)/(I53*PricesByItr!EH$1),\"\")","v":""},{"$f":"IFERROR((J55*1000)/(J53*PricesByItr!EI$1),\"\")","v":""},{"$f":"IFERROR((K55*1000)/(K53*PricesByItr!EJ$1),\"\")","v":""},{"$f":"IFERROR((L55*1000)/(L53*PricesByItr!EK$1),\"\")","v":""},{"$f":"IFERROR((M55*1000)/(M53*PricesByItr!EL$1),\"\")","v":""},{"$f":"IFERROR((N55*1000)/(N53*PricesByItr!EM$1),\"\")","v":""},null,"Price",{"$f":"IFERROR((Q55*1000)/(Q53*PricesByItr!EQ$1),\"\")","v":""},{"$f":"IFERROR((R55*1000)/(R53*PricesByItr!ER$1),\"\")","v":""},{"$f":"IFERROR((S55*1000)/(S53*PricesByItr!ES$1),\"\")","v":""},{"$f":"IFERROR((T55*1000)/(T53*PricesByItr!ET$1),\"\")","v":""},{"$f":"IFERROR((U55*1000)/(U53*PricesByItr!EU$1),\"\")","v":""},{"$f":"IFERROR((V55*1000)/(V53*PricesByItr!EV$1),\"\")","v":""},{"$f":"IFERROR((W55*1000)/(W53*PricesByItr!EW$1),\"\")","v":""},{"$f":"IFERROR((X55*1000)/(X53*PricesByItr!EX$1),\"\")","v":""},{"$f":"IFERROR((Y55*1000)/(Y53*PricesByItr!EY$1),\"\")","v":""},{"$f":"IFERROR((Z55*1000)/(Z53*PricesByItr!EZ$1),\"\")","v":""},{"$f":"IFERROR((AA55*1000)/(AA53*PricesByItr!FA$1),\"\")","v":""},{"$f":"IFERROR((AB55*1000)/(AB53*PricesByItr!FB$1),\"\")","v":""},{"$f":"IFERROR((AC55*1000)/(AC53*PricesByItr!FC$1),\"\")","v":""}]
["Purchase Expense",{"$f":"ExpenseByItr!EA111","v":0},{"$f":"ExpenseByItr!EB111","v":0},{"$f":"ExpenseByItr!EC111","v":0},{"$f":"ExpenseByItr!ED111","v":0},{"$f":"ExpenseByItr!EE111","v":0},{"$f":"ExpenseByItr!EF111","v":0},{"$f":"ExpenseByItr!EG111","v":0},{"$f":"ExpenseByItr!EH111","v":0},{"$f":"ExpenseByItr!EI111","v":0},{"$f":"ExpenseByItr!EJ111","v":0},{"$f":"ExpenseByItr!EK111","v":0},{"$f":"ExpenseByItr!EL111","v":0},{"$f":"ExpenseByItr!EM111","v":0},null,"Purchase Expense",{"$f":"ExpenseByItr!EQ111","v":0},{"$f":"ExpenseByItr!ER111","v":0},{"$f":"ExpenseByItr!ES111","v":0},{"$f":"ExpenseByItr!ET111","v":0},{"$f":"ExpenseByItr!EU111","v":0},{"$f":"ExpenseByItr!EV111","v":0},{"$f":"ExpenseByItr!EW111","v":0},{"$f":"ExpenseByItr!EX111","v":0},{"$f":"ExpenseByItr!EY111","v":0},{"$f":"ExpenseByItr!EZ111","v":0},{"$f":"ExpenseByItr!FA111","v":0},{"$f":"ExpenseByItr!FB111","v":0},{"$f":"ExpenseByItr!FC111","v":0}]
["Credit",{"$f":"IFERROR((B55+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G40,\"\")","v":0},{"$f":"IFERROR((C55+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G40,\"\")","v":0},{"$f":"IFERROR((D55+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G40,\"\")","v":0},{"$f":"IFERROR((E55+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G40,\"\")","v":0},{"$f":"IFERROR((F55+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G40,\"\")","v":0},{"$f":"IFERROR((G55+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G40,\"\")","v":0},{"$f":"IFERROR((H55+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G40,\"\")","v":0},{"$f":"IFERROR((I55+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G40,\"\")","v":0},{"$f":"IFERROR((J55+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G40,\"\")","v":0},{"$f":"IFERROR((K55+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G40,\"\")","v":0},{"$f":"IFERROR((L55+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G40,\"\")","v":0},{"$f":"IFERROR((M55+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G40,\"\")","v":0},{"$f":"IFERROR((N55+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G40,\"\")","v":0},null,"Credit",{"$f":"IFERROR((Q55+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G41,\"\")","v":0},{"$f":"IFERROR((R55+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G41,\"\")","v":0},{"$f":"IFERROR((S55+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G41,\"\")","v":0},{"$f":"IFERROR((T55+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G41,\"\")","v":0},{"$f":"IFERROR((U55+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G41,\"\")","v":0},{"$f":"IFERROR((V55+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G41,\"\")","v":0},{"$f":"IFERROR((W55+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G41,\"\")","v":0},{"$f":"IFERROR((X55+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G41,\"\")","v":0},{"$f":"IFERROR((Y55+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G41,\"\")","v":0},{"$f":"IFERROR((Z55+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G41,\"\")","v":0},{"$f":"IFERROR((AA55+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G41,\"\")","v":0},{"$f":"IFERROR((AB55+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G41,\"\")","v":0},{"$f":"IFERROR((AC55+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G41,\"\")","v":0}]
[]
[{"$f":"IF(A60=\"\",\"\",Aurora_Descrp)","v":"BP18 Final Proposal"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P60=\"\",\"\",Aurora_Descrp)","v":""}]
[null,null,null,null,null,null,"Directe Expense",{"$f":"Update!$D48","v":0},"Pices",{"$f":"Update!$E48","v":0},"Capital",{"$f":"Update!$F48","v":0},{"$f":"Update!$G48","v":0},{"$f":"IFERROR(((N63/1000)+SUM(H59,J59,L59))*M59,\"\")","v":0},null,null,null,null,null,null,null,"Directe Expense",{"$f":"Update!$D189","v":0},"Pices",{"$f":"Update!$E49","v":"Jan"},"Capital",{"$f":"Update!$F49","v":"Feb"},{"$f":"Update!$G49","v":"Mar"},{"$f":"IFERROR(((AC63/1000)+SUM(W59,Y59,AA59))*AB59,\"\")","v":""}]
[{"$f":"IF(Purch_14=\"\",\"\",Purch_14)","v":2031},"Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Total",null,{"$f":"IF(Purch_15=\"\",\"\",Purch_15)","v":""},"Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Total"]
["Purchase (aMW)",{"$f":"ReplacementPurches!EA119","v":0},{"$f":"ReplacementPurches!EB119","v":0},{"$f":"ReplacementPurches!EC119","v":0},{"$f":"ReplacementPurches!ED119","v":0},{"$f":"ReplacementPurches!EE119","v":0},{"$f":"ReplacementPurches!EF119","v":0},{"$f":"ReplacementPurches!EG119","v":0},{"$f":"ReplacementPurches!EH119","v":0},{"$f":"ReplacementPurches!EI119","v":0},{"$f":"ReplacementPurches!EJ119","v":0},{"$f":"ReplacementPurches!EK119","v":0},{"$f":"ReplacementPurches!EL119","v":0},{"$f":"ReplacementPurches!EM119","v":0},null,"Purchase (aMW)",{"$f":"ReplacementPurches!EQ119","v":0},{"$f":"ReplacementPurches!ER119","v":0},{"$f":"ReplacementPurches!ES119","v":0},{"$f":"ReplacementPurches!ET119","v":0},{"$f":"ReplacementPurches!EU119","v":0},{"$f":"ReplacementPurches!EV119","v":0},{"$f":"ReplacementPurches!EW119","v":0},{"$f":"ReplacementPurches!EX119","v":0},{"$f":"ReplacementPurches!EY119","v":0},{"$f":"ReplacementPurches!EZ119","v":0},{"$f":"ReplacementPurches!FA119","v":0},{"$f":"ReplacementPurches!FB119","v":0},{"$f":"ReplacementPurches!FC119","v":0}]
["Price",{"$f":"IFERROR((B63*1000)/(B61*PricesByItr!EA$1),\"\")","v":""},{"$f":"IFERROR((C63*1000)/(C61*PricesByItr!EB$1),\"\")","v":""},{"$f":"IFERROR((D63*1000)/(D61*PricesByItr!EC$1),\"\")","v":""},{"$f":"IFERROR((E63*1000)/(E61*PricesByItr!ED$1),\"\")","v":""},{"$f":"IFERROR((F63*1000)/(F61*PricesByItr!EE$1),\"\")","v":""},{"$f":"IFERROR((G63*1000)/(G61*PricesByItr!EF$1),\"\")","v":""},{"$f":"IFERROR((H63*1000)/(H61*PricesByItr!EG$1),\"\")","v":""},{"$f":"IFERROR((I63*1000)/(I61*PricesByItr!EH$1),\"\")","v":""},{"$f":"IFERROR((J63*1000)/(J61*PricesByItr!EI$1),\"\")","v":""},{"$f":"IFERROR((K63*1000)/(K61*PricesByItr!EJ$1),\"\")","v":""},{"$f":"IFERROR((L63*1000)/(L61*PricesByItr!EK$1),\"\")","v":""},{"$f":"IFERROR((M63*1000)/(M61*PricesByItr!EL$1),\"\")","v":""},{"$f":"IFERROR((N63*1000)/(N61*PricesByItr!EM$1),\"\")","v":""},null,"Price",{"$f":"IFERROR((Q63*1000)/(Q61*PricesByItr!EQ$1),\"\")","v":""},{"$f":"IFERROR((R63*1000)/(R61*PricesByItr!ER$1),\"\")","v":""},{"$f":"IFERROR((S63*1000)/(S61*PricesByItr!ES$1),\"\")","v":""},{"$f":"IFERROR((T63*1000)/(T61*PricesByItr!ET$1),\"\")","v":""},{"$f":"IFERROR((U63*1000)/(U61*PricesByItr!EU$1),\"\")","v":""},{"$f":"IFERROR((V63*1000)/(V61*PricesByItr!EV$1),\"\")","v":""},{"$f":"IFERROR((W63*1000)/(W61*PricesByItr!EW$1),\"\")","v":""},{"$f":"IFERROR((X63*1000)/(X61*PricesByItr!EX$1),\"\")","v":""},{"$f":"IFERROR((Y63*1000)/(Y61*PricesByItr!EY$1),\"\")","v":""},{"$f":"IFERROR((Z63*1000)/(Z61*PricesByItr!EZ$1),\"\")","v":""},{"$f":"IFERROR((AA63*1000)/(AA61*PricesByItr!FA$1),\"\")","v":""},{"$f":"IFERROR((AB63*1000)/(AB61*PricesByItr!FB$1),\"\")","v":""},{"$f":"IFERROR((AC63*1000)/(AC61*PricesByItr!FC$1),\"\")","v":""}]
["Purchase Expense",{"$f":"ExpenseByItr!EA119","v":0},{"$f":"ExpenseByItr!EB119","v":0},{"$f":"ExpenseByItr!EC119","v":0},{"$f":"ExpenseByItr!ED119","v":0},{"$f":"ExpenseByItr!EE119","v":0},{"$f":"ExpenseByItr!EF119","v":0},{"$f":"ExpenseByItr!EG119","v":0},{"$f":"ExpenseByItr!EH119","v":0},{"$f":"ExpenseByItr!EI119","v":0},{"$f":"ExpenseByItr!EJ119","v":0},{"$f":"ExpenseByItr!EK119","v":0},{"$f":"ExpenseByItr!EL119","v":0},{"$f":"ExpenseByItr!EM119","v":0},null,"Purchase Expense",{"$f":"ExpenseByItr!EQ119","v":0},{"$f":"ExpenseByItr!ER119","v":0},{"$f":"ExpenseByItr!ES119","v":0},{"$f":"ExpenseByItr!ET119","v":0},{"$f":"ExpenseByItr!EU119","v":0},{"$f":"ExpenseByItr!EV119","v":0},{"$f":"ExpenseByItr!EW119","v":0},{"$f":"ExpenseByItr!EX119","v":0},{"$f":"ExpenseByItr!EY119","v":0},{"$f":"ExpenseByItr!EZ119","v":0},{"$f":"ExpenseByItr!FA119","v":0},{"$f":"ExpenseByItr!FB119","v":0},{"$f":"ExpenseByItr!FC119","v":0}]
["Credit",{"$f":"IFERROR((B63+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G48,\"\")","v":0},{"$f":"IFERROR((C63+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G48,\"\")","v":0},{"$f":"IFERROR((D63+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G48,\"\")","v":0},{"$f":"IFERROR((E63+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G48,\"\")","v":0},{"$f":"IFERROR((F63+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G48,\"\")","v":0},{"$f":"IFERROR((G63+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G48,\"\")","v":0},{"$f":"IFERROR((H63+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G48,\"\")","v":0},{"$f":"IFERROR((I63+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G48,\"\")","v":0},{"$f":"IFERROR((J63+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G48,\"\")","v":0},{"$f":"IFERROR((K63+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G48,\"\")","v":0},{"$f":"IFERROR((L63+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G48,\"\")","v":0},{"$f":"IFERROR((M63+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G48,\"\")","v":0},{"$f":"IFERROR((N63+(SUM(Update!$D$24:$F$24)*1000)/12)*Update!$G48,\"\")","v":0},null,"Credit",{"$f":"IFERROR((Q63+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G49,\"\")","v":""},{"$f":"IFERROR((R63+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G49,\"\")","v":""},{"$f":"IFERROR((S63+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G49,\"\")","v":""},{"$f":"IFERROR((T63+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G49,\"\")","v":""},{"$f":"IFERROR((U63+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G49,\"\")","v":""},{"$f":"IFERROR((V63+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G49,\"\")","v":""},{"$f":"IFERROR((W63+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G49,\"\")","v":""},{"$f":"IFERROR((X63+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G49,\"\")","v":""},{"$f":"IFERROR((Y63+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G49,\"\")","v":""},{"$f":"IFERROR((Z63+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G49,\"\")","v":""},{"$f":"IFERROR((AA63+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G49,\"\")","v":""},{"$f":"IFERROR((AB63+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G49,\"\")","v":""},{"$f":"IFERROR((AC63+(SUM(Update!$D$25:$F$25)*1000)/12)*Update!$G49,\"\")","v":""}]

{"sheet":"ReplacementPurches","index":2,"n_rows":95,"n_cols":223,"rows_kept":95,"cut":false,"hidden":false,"merged":[]}
["Hours",null,744,721,744,744,672,743,720,744,720,744,744,720,8760,null,"Hours",null,744,721,744,744,672,743,720,744,720,744,744,720,8760,null,"Hours",null,744,721,744,744,696,743,720,744,720,744,744,720,8784,null,"Hours",null,744,721,744,744,672,743,720,744,720,744,744,720,8760,null,"Hours",null,744,721,744,744,672,743,720,744,720,744,744,720,8760,null,"Hours",null,744,721,744,744,672,743,720,744,720,744,744,720,8760,null,"Hours",null,744,721,744,744,696,743,720,744,720,744,744,720,8784,null,"Hours",null,744,721,744,744,672,743,720,744,720,744,744,720,8760,null,"Hours",null,744,721,744,744,672,743,720,744,720,744,744,720,8760,null,"Hours",null,744,721,744,744,672,743,720,744,720,744,744,720,8760,null,"Hours",null,744,721,744,744,696,743,720,744,720,744,744,720,8784,null,"Hours",null,744,721,744,744,672,743,720,744,720,744,744,720,8760,null,"Hours",null,744,721,744,744,672,743,720,744,720,744,744,720,8760,null,"Hours",null,744,721,744,744,672,743,720,744,720,744,744,720,8760]
["FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg"]
[2018,1929,1039,431,1432,2067,2077,723,-976,654,168,1200,0,218,{"$f":"IFERROR((SUMPRODUCT(C3:N3,C$1:N$1)/O$1),\"\")","v":750.51735159817349},null,2019,1929,1039,431,1432,2067,2069,699,-976,650,252,1173,-9.67741935483871,258,{"$f":"IFERROR((SUMPRODUCT(S3:AD3,S$1:AD$1)/AE$1),\"\")","v":754.60502283105018},null,2020,1929,927,400,1387,1932,1628,1372,722,1321,0,999,-141.70967741935485,543,null,null,2021,1929,927,400,1387,1932,1628,1372,722,1321,0,999,-141.70967741935485,543,null,null,2022,1929,927,400,1387,1932,1628,1372,722,1321,0,999,-141.70967741935485,543,null,null,2023,1929,927,400,1387,1932,1628,1372,722,1321,0,999,-141.70967741935485,543,null,null,2024,1929,927,400,1387,1932,1628,1372,61.5,1321,0,999,-141.70967741935485,543,null,null,2025,1929,927,400,1387,1932,1628,1372,722,1321,0,999,-141.70967741935485,543,null,null,2026,1929,927,400,1387,1932,1628,1372,722,1321,0,999,-141.70967741935485,543,null,null,2027,1929,927,400,1387,1932,1628,1372,722,1321,0,999,-141.70967741935485,543,null,null,2028,1929,927,400,1387,1932,1628,1372,722,1321,0,999,-141.70967741935485,543,null,null,2029,1929,927,400,1387,1932,1628,1372,722,1321,0,999,-141.70967741935485,543,null,null,2030,1929,927,400,1387,1932,1628,1372,722,1321,0,999,-141.70967741935485,543,null,null,2031,1929,927,223,1398,1986,1517,1450,778,1129,0,1000,-155.35483870967744,712]
[2018,1930,290,0,1528,3278,2218,-1649,-66.5,1174,2911,0,-735.38709677419354,-180,{"$f":"IFERROR((SUMPRODUCT(C4:N4,C$1:N$1)/O$1),\"\")","v":719.34714611872141},null,2019,1930,254,0,1528,3275,2321,-1723,-62.5,1174,2954,0,0,344,{"$f":"IFERROR((SUMPRODUCT(S4:AD4,S$1:AD$1)/AE$1),\"\")","v":827.04874429223742},null,2020,1930,767,138,1460,3439,1357,1454,-157.5,928,2417,0,0,148,null,null,2021,1930,767,138,1460,3439,1357,1454,-157.5,928,2417,0,0,148,null,null,2022,1930,767,138,1460,3439,1357,1454,-157.5,928,2417,0,0,148,null,null,2023,1930,767,138,1460,3439,1357,1454,-157.5,928,2417,0,0,148,null,null,2024,1930,767,138,1460,3439,1357,1454,0,928,2417,0,0,148,null,null,2025,1930,767,138,1460,3439,1357,1454,-157.5,928,2417,0,0,148,null,null,2026,1930,767,138,1460,3439,1357,1454,-157.5,928,2417,0,0,148,null,null,2027,1930,767,138,1460,3439,1357,1454,-157.5,928,2417,0,0,148,null,null,2028,1930,767,138,1460,3439,1357,1454,-157.5,928,2417,0,0,148,null,null,2029,1930,767,138,1460,3439,1357,1454,-157.5,928,2417,0,0,148,null,null,2030,1930,767,138,1460,3439,1357,1454,-157.5,928,2417,0,0,148,null,null,2031,1930,767,54,1478,3493,1266,1396,-133.5,992,2419,0,-100.48387096774194,-24]
[2018,1931,575,138,1692,2662,2390,1116,1434.5,-96,2014,-62,0,559,1023.9486301369863,null,2019,1931,314,0,1195,2614,3844,-315,1484.5,-104,2469,-182,0,567,965.59486301369861,null,2020,1931,406,402,1305,3977,2120,2171,2969,-138,2460,-100,0,1029,null,null,2021,1931,406,402,1305,3977,2120,2171,2969,-138,2460,-100,0,1029,null,null,2022,1931,406,402,1305,3977,2120,2171,2969,-138,2460,-100,0,1029,null,null,2023,1931,406,402,1305,3977,2120,2171,2969,-138,2460,-100,0,1029,null,null,2024,1931,406,402,1305,3977,2120,2171,2481,-138,2460,-100,0,1029,null,null,2025,1931,406,402,1305,3977,2120,2171,2969,-138,2460,-100,0,1029,null,null,2026,1931,406,402,1305,3977,2120,2171,2969,-138,2460,-100,0,1029,null,null,2027,1931,406,402,1305,3977,2120,2171,2969,-138,2460,-100,0,1029,null,null,2028,1931,406,402,1305,3977,2120,2171,2969,-138,2460,-100,0,1029,null,null,2029,1931,406,402,1305,3977,2120,2171,2969,-138,2460,-100,0,1029,null,null,2030,1931,406,402,1305,3977,2120,2171,2969,-138,2460,-100,0,1029,null,null,2031,1931,307,0,1745,3696,2067,1505,2492,-119,1728,0,0,1054]
[2018,1932,462,219,1378,3385,-1169,672,0,0,0,0,-24.193548387096776,61,432.07157534246574,null,2019,1932,462,238,1378,2365,-1300,673,0,0,0,0,-19.838709677419356,69,338.06815068493148,null,2020,1932,137,275,1470,2880,-371,450,0,0,0,0,0,447,null,null,2021,1932,137,275,1470,2880,-371,450,0,0,0,0,0,447,null,null,2022,1932,137,275,1470,2880,-371,450,0,0,0,0,0,447,null,null,2023,1932,137,275,1470,2880,-371,450,0,0,0,0,0,447,null,null,2024,1932,137,275,1470,2880,-371,450,0,0,0,0,0,447,null,null,2025,1932,137,275,1470,2880,-371,450,0,0,0,0,0,447,null,null,2026,1932,137,275,1470,2880,-371,450,0,0,0,0,0,447,null,null,2027,1932,137,275,1470,2880,-371,450,0,0,0,0,0,447,null,null,2028,1932,137,275,1470,2880,-371,450,0,0,0,0,0,447,null,null,2029,1932,137,275,1470,2880,-371,450,0,0,0,0,0,447,null,null,2030,1932,137,275,1470,2880,-371,450,0,0,0,0,0,447,null,null,2031,1932,140,274,1470,3678,3236,626,0,0,0,0,0,553]
[2018,1933,1186,1085,0,0,0,0,0,0,0,0,0,395,222.49646118721461,null,2019,1933,1186,1086,0,0,0,0,0,0,0,0,0,409,223.72945205479451,null,2020,1933,630,182,523,0,0,0,0,0,0,0,0,652,null,null,2021,1933,630,182,523,0,0,0,0,0,0,0,0,652,null,null,2022,1933,630,182,523,0,0,0,0,0,0,0,0,652,null,null,2023,1933,630,182,523,0,0,0,0,0,0,0,0,652,null,null,2024,1933,630,182,523,0,0,0,0,0,0,0,0,652,null,null,2025,1933,630,182,523,0,0,0,0,0,0,0,0,652,null,null,2026,1933,630,182,523,0,0,0,0,0,0,0,0,652,null,null,2027,1933,630,182,523,0,0,0,0,0,0,0,0,652,null,null,2028,1933,630,182,523,0,0,0,0,0,0,0,0,652,null,null,2029,1933,630,182,523,0,0,0,0,0,0,0,0,652,null,null,2030,1933,630,182,523,0,0,0,0,0,0,0,0,652,null,null,2031,1933,630,95,523,0,0,0,0,0,0,0,0,794]
[2018,1934,277,0,0,0,0,0,0,0,-483,-167,25.483870967741936,74,-22.109589041095891,null,2019,1934,277,0,0,0,0,0,0,0,-486,-167,22.999999999999996,79,-22.156164383561645,null,2020,1934,116,0,0,0,0,0,0,0,-475,-122,-58.451612903225808,439,null,null,2021,1934,116,0,0,0,0,0,0,0,-475,-122,-58.451612903225808,439,null,null,2022,1934,116,0,0,0,0,0,0,0,-475,-122,-58.451612903225808,439,null,null,2023,1934,116,0,0,0,0,0,0,0,-475,-122,-58.451612903225808,439,null,null,2024,1934,116,0,0,0,0,0,0,0,-475,-122,-58.451612903225808,439,null,null,2025,1934,116,0,0,0,0,0,0,0,-475,-122,-58.451612903225808,439,null,null,2026,1934,116,0,0,0,0,0,0,0,-475,-122,-58.451612903225808,439,null,null,2027,1934,116,0,0,0,0,0,0,0,-475,-122,-58.451612903225808,439,null,null,2028,1934,116,0,0,0,0,0,0,0,-475,-122,-58.451612903225808,439,null,null,2029,1934,116,0,0,0,0,0,0,0,-475,-122,-58.451612903225808,439,null,null,2030,1934,116,0,0,0,0,0,0,0,-475,-122,-58.451612903225808,439,null,null,2031,1934,116,0,0,0,0,0,0,0,-630,-143,-52.967741935483865,528]
[2018,1935,868,1608,1799,0,0,0,194.5,0,0,0,0,1210,474.29863013698628,null,2019,1935,868,1610,1799,0,0,0,194.5,0,-21,-26,0,1217,471.1043378995434,null,2020,1935,279,650,1804,0,0,0,215.5,0,-18,0,0,1166,null,null,2021,1935,279,650,1804,0,0,0,215.5,0,-18,0,0,1166,null,null,2022,1935,279,650,1804,0,0,0,215.5,0,-18,0,0,1166,null,null,2023,1935,279,650,1804,0,0,0,215.5,0,-18,0,0,1166,null,null,2024,1935,279,650,1804,0,0,0,215.5,0,-18,0,0,1166,null,null,2025,1935,279,650,1804,0,0,0,215.5,0,-18,0,0,1166,null,null,2026,1935,279,650,1804,0,0,0,215.5,0,-18,0,0,1166,null,null,2027,1935,279,650,1804,0,0,0,215.5,0,-18,0,0,1166,null,null,2028,1935,279,650,1804,0,0,0,215.5,0,-18,0,0,1166,null,null,2029,1935,279,650,1804,0,0,0,215.5,0,-18,0,0,1166,null,null,2030,1935,279,650,1804,0,0,0,215.5,0,-18,0,0,1166,null,null,2031,1935,231,593,1843,0,0,0,250.5,0,0,0,0,1306]
[2018,1936,1095,431,1807,3385,2062,1352,0.5,0,0,0,0,718,901.34691780821913,null,2019,1936,1095,431,1807,3318,1973,1353,1,0,0,0,0,710,888.29748858447488,null,2020,1936,928,315,1374,3283,1663,1333,0,0,0,0,0,961,null,null,2021,1936,928,315,1374,3283,1663,1333,0,0,0,0,0,961,null,null,2022,1936,928,315,1374,3283,1663,1333,0,0,0,0,0,961,null,null,2023,1936,928,315,1374,3283,1663,1333,0,0,0,0,0,961,null,null,2024,1936,928,315,1374,3283,1663,1333,0,0,0,0,0,961,null,null,2025,1936,928,315,1374,3283,1663,1333,0,0,0,0,0,961,null,null,2026,1936,928,315,1374,3283,1663,1333,0,0,0,0,0,961,null,null,2027,1936,928,315,1374,3283,1663,1333,0,0,0,0,0,961,null,null,2028,1936,928,315,1374,3283,1663,1333,0,0,0,0,0,961,null,null,2029,1936,928,315,1374,3283,1663,1333,0,0,0,0,0,961,null,null,2030,1936,928,315,1374,3283,1663,1333,0,0,0,0,0,961,null,null,2031,1936,928,231,1374,3157,1746,1327,0,0,0,0,0,1084]
[2018,1937,1120,14,1416,3465,2504,1628,1005.5,30,523,804,-380.25806451612902,-219,987.16369863013699,null,2019,1937,1120,14,1438,3462,2508,1553,978.5,38,534,804,-282.58064516129031,-256,987.34212328767126,null,2020,1937,1059,0,1253,3088,2207,1587,1458,260,305,345,-225,277,null,null,2021,1937,1059,0,1253,3088,2207,1587,1458,260,305,345,-225,277,null,null,2022,1937,1059,0,1253,3088,2207,1587,1458,260,305,345,-225,277,null,null,2023,1937,1059,0,1253,3088,2207,1587,1458,260,305,345,-225,277,null,null,2024,1937,1059,0,1253,3088,2207,1587,1065.5,260,305,345,-225,277,null,null,2025,1937,1059,0,1253,3088,2207,1587,1458,260,305,345,-225,277,null,null,2026,1937,1059,0,1253,3088,2207,1587,1458,260,305,345,-225,277,null,null,2027,1937,1059,0,1253,3088,2207,1587,1458,260,305,345,-225,277,null,null,2028,1937,1059,0,1253,3088,2207,1587,1458,260,305,345,-225,277,null,null,2029,1937,1059,0,1253,3088,2207,1587,1458,260,305,345,-225,277,null,null,2030,1937,1059,0,1253,3088,2207,1587,1458,260,305,345,-225,277,null,null,2031,1937,1060,0,1253,2840,2524,1551,1458,262,228,253,-236.35483870967744,340]
[2018,1938,633,259,875,8,0,0,0,0,0,0,-17.451612903225808,80,155.16655251141552,null,2019,1938,626,357,872,17,0,0,0,0,0,0,-30.032258064516128,393,187.80513698630136,null,2020,1938,358,697,807,335,0,0,0,0,0,-62,-43.064516129032256,19,null,null,2021,1938,358,697,807,335,0,0,0,0,0,-62,-43.064516129032256,19,null,null,2022,1938,358,697,807,335,0,0,0,0,0,-62,-43.064516129032256,19,null,null,2023,1938,358,697,807,335,0,0,0,0,0,-62,-43.064516129032256,19,null,null,2024,1938,358,697,807,335,0,0,0,0,0,-62,-43.064516129032256,19,null,null,2025,1938,358,697,807,335,0,0,0,0,0,-62,-43.064516129032256,19,null,null,2026,1938,358,697,807,335,0,0,0,0,0,-62,-43.064516129032256,19,null,null,2027,1938,358,697,807,335,0,0,0,0,0,-62,-43.064516129032256,19,null,null,2028,1938,358,697,807,335,0,0,0,0,0,-62,-43.064516129032256,19,null,null,2029,1938,358,697,807,335,0,0,0,0,0,-62,-43.064516129032256,19,null,null,2030,1938,358,697,807,335,0,0,0,0,0,-62,-43.064516129032256,19,null,null,2031,1938,370,404,1204,0,0,0,0,0,0,-289,-225.12903225806451,441]
[2018,1939,1158,591,1574,896,995,830,0,0,786,-10,0,0,567.25490867579913,null,2019,1939,1195,591,1600,896,995,830,0,0,861,-24,0,0,577.58093607305932,null,2020,1939,358,965,1739,1449,451,1174,0,0,931,-125,0,204,null,null,2021,1939,358,965,1739,1449,451,1174,0,0,931,-125,0,204,null,null,2022,1939,358,965,1739,1449,451,1174,0,0,931,-125,0,204,null,null,2023,1939,358,965,1739,1449,451,1174,0,0,931,-125,0,204,null,null,2024,1939,358,965,1739,1449,451,1174,0,0,931,-125,0,204,null,null,2025,1939,358,965,1739,1449,451,1174,0,0,931,-125,0,204,null,null,2026,1939,358,965,1739,1449,451,1174,0,0,931,-125,0,204,null,null,2027,1939,358,965,1739,1449,451,1174,0,0,931,-125,0,204,null,null,2028,1939,358,965,1739,1449,451,1174,0,0,931,-125,0,204,null,null,2029,1939,358,965,1739,1449,451,1174,0,0,931,-125,0,204,null,null,2030,1939,358,965,1739,1449,451,1174,0,0,931,-125,0,204,null,null,2031,1939,578,467,1653,1299,994,488,0,0,424,-74,0,841]
[2018,1940,821,384,1328,1340,568,0,3.5,0,1642,0,315.12903225806451,-163,520.11780821917807,null,2019,1940,821,489,1322,1337,572,0,3.5,0,1655,0,369.64516129032256,-72,541.48047945205485,null,2020,1940,167,0,986,1935,1038,0,0,0,1225,268,322.22580645161287,-93,null,null,2021,1940,167,0,986,1935,1038,0,0,0,1225,268,322.22580645161287,-93,null,null,2022,1940,167,0,986,1935,1038,0,0,0,1225,268,322.22580645161287,-93,null,null,2023,1940,167,0,986,1935,1038,0,0,0,1225,268,322.22580645161287,-93,null,null,2024,1940,167,0,986,1935,1038,0,0,0,1225,268,322.22580645161287,-93,null,null,2025,1940,167,0,986,1935,1038,0,0,0,1225,268,322.22580645161287,-93,null,null,2026,1940,167,0,986,1935,1038,0,0,0,1225,268,322.22580645161287,-93,null,null,2027,1940,167,0,986,1935,1038,0,0,0,1225,268,322.22580645161287,-93,null,null,2028,1940,167,0,986,1935,1038,0,0,0,1225,268,322.22580645161287,-93,null,null,2029,1940,167,0,986,1935,1038,0,0,0,1225,268,322.22580645161287,-93,null,null,2030,1940,167,0,986,1935,1038,0,0,0,1225,268,322.22580645161287,-93,null,null,2031,1940,400,0,890,1542,1639,0,0,0,684,0,341.09677419354836,-98]
[2018,1941,915,355,1287,2785,1131,1028,1012.5,0,926,0,0,153,798.63002283105027,null,2019,1941,810,355,1300,2785,1123,903,1008,0,938,0,0,161,780.8744292237443,null,2020,1941,353,223,1682,2532,1014,294,1116,0,580,0,-399.45161290322579,-37,null,null,2021,1941,353,223,1682,2532,1014,294,1116,0,580,0,-399.45161290322579,-37,null,null,2022,1941,353,223,1682,2532,1014,294,1116,0,580,0,-399.45161290322579,-37,null,null,2023,1941,353,223,1682,2532,1014,294,1116,0,580,0,-399.45161290322579,-37,null,null,2024,1941,353,223,1682,2532,1014,294,190.5,0,580,0,-399.45161290322579,-37,null,null,2025,1941,353,223,1682,2532,1014,294,1116,0,580,0,-399.45161290322579,-37,null,null,2026,1941,353,223,1682,2532,1014,294,1116,0,580,0,-399.45161290322579,-37,null,null,2027,1941,353,223,1682,2532,1014,294,1116,0,580,0,-399.45161290322579,-37,null,null,2028,1941,353,223,1682,2532,1014,294,1116,0,580,0,-399.45161290322579,-37,null,null,2029,1941,353,223,1682,2532,1014,294,1116,0,580,0,-399.45161290322579,-37,null,null,2030,1941,353,223,1682,2532,1014,294,1116,0,580,0,-399.45161290322579,-37,null,null,2031,1941,357,223,1682,2755,1046,381,1146,0,580,0,0,303]
[2018,1942,560,0,0,0,391,881,50,0,0,0,0,-626,104.93778538812785,null,2019,1942,546,0,0,0,391,881,50,0,0,0,0,-651,101.6939497716895,null,2020,1942,266,0,229,371,582,370,293,0,0,0,0,0,null,null,2021,1942,266,0,229,371,582,370,293,0,0,0,0,0,null,null,2022,1942,266,0,229,371,582,370,293,0,0,0,0,0,null,null,2023,1942,266,0,229,371,582,370,293,0,0,0,0,0,null,null,2024,1942,266,0,229,371,582,370,0,0,0,0,0,0,null,null,2025,1942,266,0,229,371,582,370,293,0,0,0,0,0,null,null,2026,1942,266,0,229,371,582,370,293,0,0,0,0,0,null,null,2027,1942,266,0,229,371,582,370,293,0,0,0,0,0,null,null,2028,1942,266,0,229,371,582,370,293,0,0,0,0,0,null,null,2029,1942,266,0,229,371,582,370,293,0,0,0,0,0,null,null,2030,1942,266,0,229,371,582,370,293,0,0,0,0,0,null,null,2031,1942,1,0,0,0,1578,654,55,0,0,0,0,-554]
[2018,1943,976,1281,1127,0,0,0,0,0,0,0,0,982,364.75719178082193,null,2019,1943,971,1281,1105,0,0,0,0,0,0,0,0,992,363.28595890410958,null,2020,1943,682,1524,1037,0,0,0,0,0,0,0,0,997,null,null,2021,1943,682,1524,1037,0,0,0,0,0,0,0,0,997,null,null,2022,1943,682,1524,1037,0,0,0,0,0,0,0,0,997,null,null,2023,1943,682,1524,1037,0,0,0,0,0,0,0,0,997,null,null,2024,1943,682,1524,1037,0,0,0,0,0,0,0,0,997,null,null,2025,1943,682,1524,1037,0,0,0,0,0,0,0,0,997,null,null,2026,1943,682,1524,1037,0,0,0,0,0,0,0,0,997,null,null,2027,1943,682,1524,1037,0,0,0,0,0,0,0,0,997,null,null,2028,1943,682,1524,1037,0,0,0,0,0,0,0,0,997,null,null,2029,1943,682,1524,1037,0,0,0,0,0,0,0,0,997,null,null,2030,1943,682,1524,1037,0,0,0,0,0,0,0,0,997,null,null,2031,1943,609,1167,951,0,0,0,0,0,0,0,0,1130]
[2018,1944,1355,397,1481,1932,1604,1721,778.5,1711,2938,568,-53.225806451612904,580,1248.8214611872147,null,2019,1944,1355,397,1516,1912,1596,1726,781.5,1711,2953,584,-55.645161290322584,584,1252.8674657534248,null,2020,1944,976,202,1513,1829,1511,1713,719,1750,2957,145,-64.838709677419359,861,null,null,2021,1944,976,202,1513,1829,1511,1713,719,1750,2957,145,-64.838709677419359,861,null,null,2022,1944,976,202,1513,1829,1511,1713,719,1750,2957,145,-64.838709677419359,861,null,null,2023,1944,976,202,1513,1829,1511,1713,719,1750,2957,145,-64.838709677419359,861,null,null,2024,1944,976,202,1513,1829,1511,1713,193,1750,2957,145,-64.838709677419359,861,null,null,2025,1944,976,202,1513,1829,1511,1713,719,1750,2957,145,-64.838709677419359,861,null,null,2026,1944,976,202,1513,1829,1511,1713,719,1750,2957,145,-64.838709677419359,861,null,null,2027,1944,976,202,1513,1829,1511,1713,719,1750,2957,145,-64.838709677419359,861,null,null,2028,1944,976,202,1513,1829,1511,1713,719,1750,2957,145,-64.838709677419359,861,null,null,2029,1944,976,202,1513,1829,1511,1713,719,1750,2957,145,-64.838709677419359,861,null,null,2030,1944,976,202,1513,1829,1511,1713,719,1750,2957,145,-64.838709677419359,861,null,null,2031,1944,977,118,1513,1860,1467,1844,642,1747,3001,146,-70.645161290322577,882]
[2018,1945,523,4,1242,2991,3123,2063,1249,0,0,426,-227.41935483870969,-350,909.57043378995434,null,2019,1945,478,-68,1242,2981,3115,1978,1251.5,0,0,443,-118.93548387096774,-287,907.19109589041091,null,2020,1945,0,17,1354,3233,2815,2450,1304,0,0,421,-402.12903225806451,352,null,null,2021,1945,0,17,1354,3233,2815,2450,1304,0,0,421,-402.12903225806451,352,null,null,2022,1945,0,17,1354,3233,2815,2450,1304,0,0,421,-402.12903225806451,352,null,null,2023,1945,0,17,1354,3233,2815,2450,1304,0,0,421,-402.12903225806451,352,null,null,2024,1945,0,17,1354,3233,2815,2450,1256.5,0,0,421,-402.12903225806451,352,null,null,2025,1945,0,17,1354,3233,2815,2450,1304,0,0,421,-402.12903225806451,352,null,null,2026,1945,0,17,1354,3233,2815,2450,1304,0,0,421,-402.12903225806451,352,null,null,2027,1945,0,17,1354,3233,2815,2450,1304,0,0,421,-402.12903225806451,352,null,null,2028,1945,0,17,1354,3233,2815,2450,1304,0,0,421,-402.12903225806451,352,null,null,2029,1945,0,17,1354,3233,2815,2450,1304,0,0,421,-402.12903225806451,352,null,null,2030,1945,0,17,1354,3233,2815,2450,1304,0,0,421,-402.12903225806451,352,null,null,2031,1945,0,16,1354,3255,2837,1751,1347,0,0,217,-548.80645161290317,317]
[2018,1946,725,190,990,365,0,0,0,0,0,0,0,279,215.22716894977168,null,2019,1946,719,291,1024,365,0,0,0,0,0,0,0,292,226.98664383561643,null,2020,1946,319,6,1066,469,0,0,0,0,0,0,0,521,null,null,2021,1946,319,6,1066,469,0,0,0,0,0,0,0,521,null,null,2022,1946,319,6,1066,469,0,0,0,0,0,0,0,521,null,null,2023,1946,319,6,1066,469,0,0,0,0,0,0,0,521,null,null,2024,1946,319,6,1066,469,0,0,0,0,0,0,0,521,null,null,2025,1946,319,6,1066,469,0,0,0,0,0,0,0,521,null,null,2026,1946,319,6,1066,469,0,0,0,0,0,0,0,521,null,null,2027,1946,319,6,1066,469,0,0,0,0,0,0,0,521,null,null,2028,1946,319,6,1066,469,0,0,0,0,0,0,0,521,null,null,2029,1946,319,6,1066,469,0,0,0,0,0,0,0,521,null,null,2030,1946,319,6,1066,469,0,0,0,0,0,0,0,521,null,null,2031,1946,346,-154,1018,568,0,0,0,0,0,0,0,662]
[2018,1947,1344,311,0,0,0,0,0,0,0,0,0,553,185.19714611872146,null,2019,1947,1344,311,0,0,0,0,0,0,0,0,0,567,186.34783105022831,null,2020,1947,1035,0,0,0,0,0,0,0,0,0,0,740,null,null,2021,1947,1035,0,0,0,0,0,0,0,0,0,0,740,null,null,2022,1947,1035,0,0,0,0,0,0,0,0,0,0,740,null,null,2023,1947,1035,0,0,0,0,0,0,0,0,0,0,740,null,null,2024,1947,1035,0,0,0,0,0,0,0,0,0,0,740,null,null,2025,1947,1035,0,0,0,0,0,0,0,0,0,0,740,null,null,2026,1947,1035,0,0,0,0,0,0,0,0,0,0,740,null,null,2027,1947,1035,0,0,0,0,0,0,0,0,0,0,740,null,null,2028,1947,1035,0,0,0,0,0,0,0,0,0,0,740,null,null,2029,1947,1035,0,0,0,0,0,0,0,0,0,0,740,null,null,2030,1947,1035,0,0,0,0,0,0,0,0,0,0,740,null,null,2031,1947,1035,0,0,0,0,0,0,0,0,0,0,847]
[2018,1948,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2019,1948,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2020,1948,0,0,0,0,0,0,0,0,0,0,0,181,null,null,2021,1948,0,0,0,0,0,0,0,0,0,0,0,181,null,null,2022,1948,0,0,0,0,0,0,0,0,0,0,0,181,null,null,2023,1948,0,0,0,0,0,0,0,0,0,0,0,181,null,null,2024,1948,0,0,0,0,0,0,0,0,0,0,0,181,null,null,2025,1948,0,0,0,0,0,0,0,0,0,0,0,181,null,null,2026,1948,0,0,0,0,0,0,0,0,0,0,0,181,null,null,2027,1948,0,0,0,0,0,0,0,0,0,0,0,181,null,null,2028,1948,0,0,0,0,0,0,0,0,0,0,0,181,null,null,2029,1948,0,0,0,0,0,0,0,0,0,0,0,181,null,null,2030,1948,0,0,0,0,0,0,0,0,0,0,0,181,null,null,2031,1948,0,0,0,0,0,0,0,0,0,0,0,340]
[2018,1949,775,611,403,0,143,0,0,0,0,-80,-180.87096774193549,-80,132.57659817351598,null,2019,1949,775,611,403,0,134,0,0,0,0,-56,-130.12903225806451,-5,144.39851598173516,null,2020,1949,642,0,920,0,1164,0,0,0,0,304,16.032258064516128,532,null,null,2021,1949,642,0,920,0,1164,0,0,0,0,304,16.032258064516128,532,null,null,2022,1949,642,0,920,0,1164,0,0,0,0,304,16.032258064516128,532,null,null,2023,1949,642,0,920,0,1164,0,0,0,0,304,16.032258064516128,532,null,null,2024,1949,642,0,920,0,1164,0,0,0,0,304,16.032258064516128,532,null,null,2025,1949,642,0,920,0,1164,0,0,0,0,304,16.032258064516128,532,null,null,2026,1949,642,0,920,0,1164,0,0,0,0,304,16.032258064516128,532,null,null,2027,1949,642,0,920,0,1164,0,0,0,0,304,16.032258064516128,532,null,null,2028,1949,642,0,920,0,1164,0,0,0,0,304,16.032258064516128,532,null,null,2029,1949,642,0,920,0,1164,0,0,0,0,304,16.032258064516128,532,null,null,2030,1949,642,0,920,0,1164,0,0,0,0,304,16.032258064516128,532,null,null,2031,1949,642,0,920,0,1023,0,0,0,0,91,-138.12903225806451,579]
[2018,1950,1129,818,1071,0,0,0,0,0,0,0,0,138,265.51803652968039,null,2019,1950,1046,852,1127,0,0,0,0,0,0,0,0,153,267.25616438356167,null,2020,1950,535,754,772,0,0,0,0,0,0,0,0,551,null,null,2021,1950,535,754,772,0,0,0,0,0,0,0,0,551,null,null,2022,1950,535,754,772,0,0,0,0,0,0,0,0,551,null,null,2023,1950,535,754,772,0,0,0,0,0,0,0,0,551,null,null,2024,1950,535,754,772,0,0,0,0,0,0,0,0,551,null,null,2025,1950,535,754,772,0,0,0,0,0,0,0,0,551,null,null,2026,1950,535,754,772,0,0,0,0,0,0,0,0,551,null,null,2027,1950,535,754,772,0,0,0,0,0,0,0,0,551,null,null,2028,1950,535,754,772,0,0,0,0,0,0,0,0,551,null,null,2029,1950,535,754,772,0,0,0,0,0,0,0,0,551,null,null,2030,1950,535,754,772,0,0,0,0,0,0,0,0,551,null,null,2031,1950,558,578,902,0,0,0,0,0,0,0,0,689]
[2018,1951,88,0,0,0,0,0,0,0,0,0,0,492,47.912328767123284,null,2019,1951,88,0,0,0,0,0,0,0,0,0,0,511,49.473972602739728,null,2020,1951,0,0,0,0,0,0,0,0,0,0,0,702,null,null,2021,1951,0,0,0,0,0,0,0,0,0,0,0,702,null,null,2022,1951,0,0,0,0,0,0,0,0,0,0,0,702,null,null,2023,1951,0,0,0,0,0,0,0,0,0,0,0,702,null,null,2024,1951,0,0,0,0,0,0,0,0,0,0,0,702,null,null,2025,1951,0,0,0,0,0,0,0,0,0,0,0,702,null,null,2026,1951,0,0,0,0,0,0,0,0,0,0,0,702,null,null,2027,1951,0,0,0,0,0,0,0,0,0,0,0,702,null,null,2028,1951,0,0,0,0,0,0,0,0,0,0,0,702,null,null,2029,1951,0,0,0,0,0,0,0,0,0,0,0,702,null,null,2030,1951,0,0,0,0,0,0,0,0,0,0,0,702,null,null,2031,1951,0,0,0,0,0,0,0,0,0,0,0,834]
[2018,1952,0,0,0,0,0,0,0,0,0,0,0,1314,108,null,2019,1952,0,0,0,0,0,0,0,0,0,0,0,1265,103.97260273972603,null,2020,1952,0,0,0,0,0,0,0,0,0,0,0,1283,null,null,2021,1952,0,0,0,0,0,0,0,0,0,0,0,1283,null,null,2022,1952,0,0,0,0,0,0,0,0,0,0,0,1283,null,null,2023,1952,0,0,0,0,0,0,0,0,0,0,0,1283,null,null,2024,1952,0,0,0,0,0,0,0,0,0,0,0,1283,null,null,2025,1952,0,0,0,0,0,0,0,0,0,0,0,1283,null,null,2026,1952,0,0,0,0,0,0,0,0,0,0,0,1283,null,null,2027,1952,0,0,0,0,0,0,0,0,0,0,0,1283,null,null,2028,1952,0,0,0,0,0,0,0,0,0,0,0,1283,null,null,2029,1952,0,0,0,0,0,0,0,0,0,0,0,1283,null,null,2030,1952,0,0,0,0,0,0,0,0,0,0,0,1283,null,null,2031,1952,0,0,0,0,0,0,0,0,0,0,0,1416]
[2018,1953,1234,645,1727,675,0,0,0,0,0,0,0,443,398.30924657534246,null,2019,1953,1234,645,1727,774,0,0,0,0,0,0,0,452,407.45719178082192,null,2020,1953,1043,264,1357,1707,0,0,0,0,0,0,0,681,null,null,2021,1953,1043,264,1357,1707,0,0,0,0,0,0,0,681,null,null,2022,1953,1043,264,1357,1707,0,0,0,0,0,0,0,681,null,null,2023,1953,1043,264,1357,1707,0,0,0,0,0,0,0,681,null,null,2024,1953,1043,264,1357,1707,0,0,0,0,0,0,0,681,null,null,2025,1953,1043,264,1357,1707,0,0,0,0,0,0,0,681,null,null,2026,1953,1043,264,1357,1707,0,0,0,0,0,0,0,681,null,null,2027,1953,1043,264,1357,1707,0,0,0,0,0,0,0,681,null,null,2028,1953,1043,264,1357,1707,0,0,0,0,0,0,0,681,null,null,2029,1953,1043,264,1357,1707,0,0,0,0,0,0,0,681,null,null,2030,1953,1043,264,1357,1707,0,0,0,0,0,0,0,681,null,null,2031,1953,1044,180,1357,915,0,0,0,0,0,0,0,813]
[2018,1954,850,299,0,0,0,0,0,0,0,0,0,0,96.80125570776255,null,2019,1954,850,299,0,0,0,0,0,0,0,0,0,0,96.80125570776255,null,2020,1954,714,0,104,0,0,0,0,0,0,0,0,0,null,null,2021,1954,714,0,104,0,0,0,0,0,0,0,0,0,null,null,2022,1954,714,0,104,0,0,0,0,0,0,0,0,0,null,null,2023,1954,714,0,104,0,0,0,0,0,0,0,0,0,null,null,2024,1954,714,0,104,0,0,0,0,0,0,0,0,0,null,null,2025,1954,714,0,104,0,0,0,0,0,0,0,0,0,null,null,2026,1954,714,0,104,0,0,0,0,0,0,0,0,0,null,null,2027,1954,714,0,104,0,0,0,0,0,0,0,0,0,null,null,2028,1954,714,0,104,0,0,0,0,0,0,0,0,0,null,null,2029,1954,714,0,104,0,0,0,0,0,0,0,0,0,null,null,2030,1954,714,0,104,0,0,0,0,0,0,0,0,0,null,null,2031,1954,714,0,104,0,0,0,0,0,0,0,0,0]
[2018,1955,745,0,0,961,690,1235,176.5,0,0,0,0,696,374.28641552511414,null,2019,1955,745,0,0,961,690,1230,243.5,0,0,0,0,708,380.35547945205479,null,2020,1955,611,0,0,843,982,996,54.5,0,0,0,0,926,null,null,2021,1955,611,0,0,843,982,996,54.5,0,0,0,0,926,null,null,2022,1955,611,0,0,843,982,996,54.5,0,0,0,0,926,null,null,2023,1955,611,0,0,843,982,996,54.5,0,0,0,0,926,null,null,2024,1955,611,0,0,843,982,996,0,0,0,0,0,926,null,null,2025,1955,611,0,0,843,982,996,54.5,0,0,0,0,926,null,null,2026,1955,611,0,0,843,982,996,54.5,0,0,0,0,926,null,null,2027,1955,611,0,0,843,982,996,54.5,0,0,0,0,926,null,null,2028,1955,611,0,0,843,982,996,54.5,0,0,0,0,926,null,null,2029,1955,611,0,0,843,982,996,54.5,0,0,0,0,926,null,null,2030,1955,611,0,0,843,982,996,54.5,0,0,0,0,926,null,null,2031,1955,611,0,0,897,1006,1043,-52.5,0,0,0,0,1040]
[2018,1956,572,0,0,0,0,0,0,0,0,0,0,421,83.183561643835617,null,2019,1956,572,0,0,0,0,0,0,0,0,0,0,434,84.252054794520546,null,2020,1956,477,0,0,0,0,0,0,0,0,0,0,645,null,null,2021,1956,477,0,0,0,0,0,0,0,0,0,0,645,null,null,2022,1956,477,0,0,0,0,0,0,0,0,0,0,645,null,null,2023,1956,477,0,0,0,0,0,0,0,0,0,0,645,null,null,2024,1956,477,0,0,0,0,0,0,0,0,0,0,645,null,null,2025,1956,477,0,0,0,0,0,0,0,0,0,0,645,null,null,2026,1956,477,0,0,0,0,0,0,0,0,0,0,645,null,null,2027,1956,477,0,0,0,0,0,0,0,0,0,0,645,null,null,2028,1956,477,0,0,0,0,0,0,0,0,0,0,645,null,null,2029,1956,477,0,0,0,0,0,0,0,0,0,0,645,null,null,2030,1956,477,0,0,0,0,0,0,0,0,0,0,645,null,null,2031,1956,477,0,0,0,0,0,0,0,0,0,0,774]
[2018,1957,622,638,0,0,192,0,0,0,0,0,-50.483870967741936,479,155.14954337899545,null,2019,1957,622,638,0,0,183,0,0,0,0,0,0,485,159.23995433789955,null,2020,1957,495,0,0,0,1339,0,0,0,0,0,-65.161290322580641,759,null,null,2021,1957,495,0,0,0,1339,0,0,0,0,0,-65.161290322580641,759,null,null,2022,1957,495,0,0,0,1339,0,0,0,0,0,-65.161290322580641,759,null,null,2023,1957,495,0,0,0,1339,0,0,0,0,0,-65.161290322580641,759,null,null,2024,1957,495,0,0,0,1339,0,0,0,0,0,-65.161290322580641,759,null,null,2025,1957,495,0,0,0,1339,0,0,0,0,0,-65.161290322580641,759,null,null,2026,1957,495,0,0,0,1339,0,0,0,0,0,-65.161290322580641,759,null,null,2027,1957,495,0,0,0,1339,0,0,0,0,0,-65.161290322580641,759,null,null,2028,1957,495,0,0,0,1339,0,0,0,0,0,-65.161290322580641,759,null,null,2029,1957,495,0,0,0,1339,0,0,0,0,0,-65.161290322580641,759,null,null,2030,1957,495,0,0,0,1339,0,0,0,0,0,-65.161290322580641,759,null,null,2031,1957,495,0,0,0,1690,0,0,0,0,0,-35.322580645161288,897]
[2018,1958,1306,324,1438,0,0,0,0,0,0,0,-61.451612903225808,814,321.40410958904107,null,2019,1958,1306,324,1434,0,0,0,0,0,0,0,-17.419354838709676,810,324.47534246575344,null,2020,1958,895,0,938,0,0,0,0,0,0,0,-72.58064516129032,955,null,null,2021,1958,895,0,938,0,0,0,0,0,0,0,-72.58064516129032,955,null,null,2022,1958,895,0,938,0,0,0,0,0,0,0,-72.58064516129032,955,null,null,2023,1958,895,0,938,0,0,0,0,0,0,0,-72.58064516129032,955,null,null,2024,1958,895,0,938,0,0,0,0,0,0,0,-72.58064516129032,955,null,null,2025,1958,895,0,938,0,0,0,0,0,0,0,-72.58064516129032,955,null,null,2026,1958,895,0,938,0,0,0,0,0,0,0,-72.58064516129032,955,null,null,2027,1958,895,0,938,0,0,0,0,0,0,0,-72.58064516129032,955,null,null,2028,1958,895,0,938,0,0,0,0,0,0,0,-72.58064516129032,955,null,null,2029,1958,895,0,938,0,0,0,0,0,0,0,-72.58064516129032,955,null,null,2030,1958,895,0,938,0,0,0,0,0,0,0,-72.58064516129032,955,null,null,2031,1958,895,0,985,0,0,0,0,0,0,-116,-85.645161290322577,1024]
[2018,1959,1000,0,0,0,0,0,0,0,0,0,0,0,84.93150684931507,null,2019,1959,1000,0,0,0,0,0,0,0,0,0,0,0,84.93150684931507,null,2020,1959,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2021,1959,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2022,1959,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2023,1959,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2024,1959,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2025,1959,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2026,1959,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2027,1959,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2028,1959,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2029,1959,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2030,1959,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2031,1959,819,0,0,0,0,0,0,0,0,0,0,0]
[2018,1960,0,0,0,0,0,0,0,0,0,-267,0,875,49.241095890410961,null,2019,1960,0,0,0,0,0,0,0,0,0,-296,0,887,47.764383561643832,null,2020,1960,0,0,0,0,0,0,0,0,0,-300,0,994,null,null,2021,1960,0,0,0,0,0,0,0,0,0,-300,0,994,null,null,2022,1960,0,0,0,0,0,0,0,0,0,-300,0,994,null,null,2023,1960,0,0,0,0,0,0,0,0,0,-300,0,994,null,null,2024,1960,0,0,0,0,0,0,0,0,0,-300,0,994,null,null,2025,1960,0,0,0,0,0,0,0,0,0,-300,0,994,null,null,2026,1960,0,0,0,0,0,0,0,0,0,-300,0,994,null,null,2027,1960,0,0,0,0,0,0,0,0,0,-300,0,994,null,null,2028,1960,0,0,0,0,0,0,0,0,0,-300,0,994,null,null,2029,1960,0,0,0,0,0,0,0,0,0,-300,0,994,null,null,2030,1960,0,0,0,0,0,0,0,0,0,-300,0,994,null,null,2031,1960,0,0,0,0,0,0,0,0,0,-285,0,1109]
[2018,1961,874,440,110,0,0,0,0,0,0,-225,-108.87096774193549,641,144.11598173515981,null,2019,1961,874,440,110,0,0,0,0,0,0,-238,-105.96774193548387,647,143.75159817351599,null,2020,1961,604,0,628,0,0,0,0,0,0,-175,-107.41935483870968,846,null,null,2021,1961,604,0,628,0,0,0,0,0,0,-175,-107.41935483870968,846,null,null,2022,1961,604,0,628,0,0,0,0,0,0,-175,-107.41935483870968,846,null,null,2023,1961,604,0,628,0,0,0,0,0,0,-175,-107.41935483870968,846,null,null,2024,1961,604,0,628,0,0,0,0,0,0,-175,-107.41935483870968,846,null,null,2025,1961,604,0,628,0,0,0,0,0,0,-175,-107.41935483870968,846,null,null,2026,1961,604,0,628,0,0,0,0,0,0,-175,-107.41935483870968,846,null,null,2027,1961,604,0,628,0,0,0,0,0,0,-175,-107.41935483870968,846,null,null,2028,1961,604,0,628,0,0,0,0,0,0,-175,-107.41935483870968,846,null,null,2029,1961,604,0,628,0,0,0,0,0,0,-175,-107.41935483870968,846,null,null,2030,1961,604,0,628,0,0,0,0,0,0,-175,-107.41935483870968,846,null,null,2031,1961,604,0,628,0,0,0,0,0,0,-344,-119.51612903225806,935]
[2018,1962,1450,368,448,0,0,778,0,0,0,0,0,1057,344.35319634703194,null,2019,1962,1450,418,586,0,0,778,0,0,0,0,0,1067,361.0109589041096,null,2020,1962,977,0,1101,0,0,619,0,0,0,0,0,1230,null,null,2021,1962,977,0,1101,0,0,619,0,0,0,0,0,1230,null,null,2022,1962,977,0,1101,0,0,619,0,0,0,0,0,1230,null,null,2023,1962,977,0,1101,0,0,619,0,0,0,0,0,1230,null,null,2024,1962,977,0,1101,0,0,619,0,0,0,0,0,1230,null,null,2025,1962,977,0,1101,0,0,619,0,0,0,0,0,1230,null,null,2026,1962,977,0,1101,0,0,619,0,0,0,0,0,1230,null,null,2027,1962,977,0,1101,0,0,619,0,0,0,0,0,1230,null,null,2028,1962,977,0,1101,0,0,619,0,0,0,0,0,1230,null,null,2029,1962,977,0,1101,0,0,619,0,0,0,0,0,1230,null,null,2030,1962,977,0,1101,0,0,619,0,0,0,0,0,1230,null,null,2031,1962,977,0,1101,0,0,403,0,0,0,-5,0,1384]
[2018,1963,292,0,0,0,0,0,44.5,0,0,0,0,177,43.005479452054793,null,2019,1963,292,0,0,0,0,0,44.5,0,0,0,0,188,43.909589041095892,null,2020,1963,335,0,0,0,45,377,1,0,0,0,0,440,null,null,2021,1963,335,0,0,0,45,377,1,0,0,0,0,440,null,null,2022,1963,335,0,0,0,45,377,1,0,0,0,0,440,null,null,2023,1963,335,0,0,0,45,377,1,0,0,0,0,440,null,null,2024,1963,335,0,0,0,45,377,0,0,0,0,0,440,null,null,2025,1963,335,0,0,0,45,377,1,0,0,0,0,440,null,null,2026,1963,335,0,0,0,45,377,1,0,0,0,0,440,null,null,2027,1963,335,0,0,0,45,377,1,0,0,0,0,440,null,null,2028,1963,335,0,0,0,45,377,1,0,0,0,0,440,null,null,2029,1963,335,0,0,0,45,377,1,0,0,0,0,440,null,null,2030,1963,335,0,0,0,45,377,1,0,0,0,0,440,null,null,2031,1963,333,0,0,0,0,0,60,0,0,0,0,579]
[2018,1964,1329,693,152,834,457,149,0,0,0,0,0,0,301.34977168949774,null,2019,1964,1329,693,152,834,457,169,0,0,0,0,0,0,303.0461187214612,null,2020,1964,906,122,670,812,472,302,0,0,0,0,0,0,null,null,2021,1964,906,122,670,812,472,302,0,0,0,0,0,0,null,null,2022,1964,906,122,670,812,472,302,0,0,0,0,0,0,null,null,2023,1964,906,122,670,812,472,302,0,0,0,0,0,0,null,null,2024,1964,906,122,670,812,472,302,0,0,0,0,0,0,null,null,2025,1964,906,122,670,812,472,302,0,0,0,0,0,0,null,null,2026,1964,906,122,670,812,472,302,0,0,0,0,0,0,null,null,2027,1964,906,122,670,812,472,302,0,0,0,0,0,0,null,null,2028,1964,906,122,670,812,472,302,0,0,0,0,0,0,null,null,2029,1964,906,122,670,812,472,302,0,0,0,0,0,0,null,null,2030,1964,906,122,670,812,472,302,0,0,0,0,0,0,null,null,2031,1964,906,37,670,866,472,162,0,0,0,0,0,0]
[2018,1965,6,0,0,0,0,0,0,0,0,0,0,794,65.769863013698625,null,2019,1965,6,0,0,0,0,0,0,0,0,0,0,813,67.331506849315062,null,2020,1965,0,0,0,0,0,0,0,0,0,0,0,1059,null,null,2021,1965,0,0,0,0,0,0,0,0,0,0,0,1059,null,null,2022,1965,0,0,0,0,0,0,0,0,0,0,0,1059,null,null,2023,1965,0,0,0,0,0,0,0,0,0,0,0,1059,null,null,2024,1965,0,0,0,0,0,0,0,0,0,0,0,1059,null,null,2025,1965,0,0,0,0,0,0,0,0,0,0,0,1059,null,null,2026,1965,0,0,0,0,0,0,0,0,0,0,0,1059,null,null,2027,1965,0,0,0,0,0,0,0,0,0,0,0,1059,null,null,2028,1965,0,0,0,0,0,0,0,0,0,0,0,1059,null,null,2029,1965,0,0,0,0,0,0,0,0,0,0,0,1059,null,null,2030,1965,0,0,0,0,0,0,0,0,0,0,0,1059,null,null,2031,1965,0,0,0,0,0,0,0,0,0,0,0,1164]
[2018,1966,565,378,0,0,0,425,0,0,0,0,0,755,177.20011415525113,null,2019,1966,565,378,0,0,0,425,0,0,0,0,0,767,178.18641552511414,null,2020,1966,429,0,249,0,0,497,0,0,0,0,0,759,null,null,2021,1966,429,0,249,0,0,497,0,0,0,0,0,759,null,null,2022,1966,429,0,249,0,0,497,0,0,0,0,0,759,null,null,2023,1966,429,0,249,0,0,497,0,0,0,0,0,759,null,null,2024,1966,429,0,249,0,0,497,0,0,0,0,0,759,null,null,2025,1966,429,0,249,0,0,497,0,0,0,0,0,759,null,null,2026,1966,429,0,249,0,0,497,0,0,0,0,0,759,null,null,2027,1966,429,0,249,0,0,497,0,0,0,0,0,759,null,null,2028,1966,429,0,249,0,0,497,0,0,0,0,0,759,null,null,2029,1966,429,0,249,0,0,497,0,0,0,0,0,759,null,null,2030,1966,429,0,249,0,0,497,0,0,0,0,0,759,null,null,2031,1966,429,0,249,0,0,497,0,0,0,0,0,895]
[2018,1967,1225,665,0,0,0,0,501,0,0,0,0,275,222.55536529680364,null,2019,1967,1225,711,0,0,0,0,502.5,0,0,0,0,284,227.20445205479453,null,2020,1967,912,81,250,0,0,0,326,0,0,0,0,496,null,null,2021,1967,912,81,250,0,0,0,326,0,0,0,0,496,null,null,2022,1967,912,81,250,0,0,0,326,0,0,0,0,496,null,null,2023,1967,912,81,250,0,0,0,326,0,0,0,0,496,null,null,2024,1967,912,81,250,0,0,0,326,0,0,0,0,496,null,null,2025,1967,912,81,250,0,0,0,326,0,0,0,0,496,null,null,2026,1967,912,81,250,0,0,0,326,0,0,0,0,496,null,null,2027,1967,912,81,250,0,0,0,326,0,0,0,0,496,null,null,2028,1967,912,81,250,0,0,0,326,0,0,0,0,496,null,null,2029,1967,912,81,250,0,0,0,326,0,0,0,0,496,null,null,2030,1967,912,81,250,0,0,0,326,0,0,0,0,496,null,null,2031,1967,910,0,250,0,0,0,361,0,0,0,0,635]
[2018,1968,742,50,0,0,0,0,-11,133,0,0,0,0,77.526255707762559,null,2019,1968,742,50,0,0,0,0,-9,207,0,0,0,0,83.975570776255708,null,2020,1968,618,0,259,0,0,0,125.5,165,0,0,0,0,null,null,2021,1968,618,0,259,0,0,0,125.5,165,0,0,0,0,null,null,2022,1968,618,0,259,0,0,0,125.5,165,0,0,0,0,null,null,2023,1968,618,0,259,0,0,0,125.5,165,0,0,0,0,null,null,2024,1968,618,0,259,0,0,0,-102.5,165,0,0,0,0,null,null,2025,1968,618,0,259,0,0,0,125.5,165,0,0,0,0,null,null,2026,1968,618,0,259,0,0,0,125.5,165,0,0,0,0,null,null,2027,1968,618,0,259,0,0,0,125.5,165,0,0,0,0,null,null,2028,1968,618,0,259,0,0,0,125.5,165,0,0,0,0,null,null,2029,1968,618,0,259,0,0,0,125.5,165,0,0,0,0,null,null,2030,1968,618,0,259,0,0,0,125.5,165,0,0,0,0,null,null,2031,1968,618,0,259,0,0,0,33.5,166,0,0,0,0]
[2018,1969,0,0,0,0,0,0,0,0,0,-231,0,708,38.57260273972603,null,2019,1969,0,0,0,0,0,0,0,0,0,-243,0,714,38.046575342465751,null,2020,1969,0,0,0,0,0,0,0,0,0,-181,0,745,null,null,2021,1969,0,0,0,0,0,0,0,0,0,-181,0,745,null,null,2022,1969,0,0,0,0,0,0,0,0,0,-181,0,745,null,null,2023,1969,0,0,0,0,0,0,0,0,0,-181,0,745,null,null,2024,1969,0,0,0,0,0,0,0,0,0,-181,0,745,null,null,2025,1969,0,0,0,0,0,0,0,0,0,-181,0,745,null,null,2026,1969,0,0,0,0,0,0,0,0,0,-181,0,745,null,null,2027,1969,0,0,0,0,0,0,0,0,0,-181,0,745,null,null,2028,1969,0,0,0,0,0,0,0,0,0,-181,0,745,null,null,2029,1969,0,0,0,0,0,0,0,0,0,-181,0,745,null,null,2030,1969,0,0,0,0,0,0,0,0,0,-181,0,745,null,null,2031,1969,0,0,0,0,0,0,0,0,0,-195,0,893]
[2018,1970,820,209,1049,0,0,0,-170.5,0,0,0,-31.451612903225808,796,224.67865296803652,null,2019,1970,820,209,1049,0,0,0,-161,0,0,0,-34.354838709677416,806,226.03481735159818,null,2020,1970,796,0,1261,0,0,0,-127,0,0,0,-28.06451612903226,999,null,null,2021,1970,796,0,1261,0,0,0,-127,0,0,0,-28.06451612903226,999,null,null,2022,1970,796,0,1261,0,0,0,-127,0,0,0,-28.06451612903226,999,null,null,2023,1970,796,0,1261,0,0,0,-127,0,0,0,-28.06451612903226,999,null,null,2024,1970,796,0,1261,0,0,0,-127,0,0,0,-28.06451612903226,999,null,null,2025,1970,796,0,1261,0,0,0,-127,0,0,0,-28.06451612903226,999,null,null,2026,1970,796,0,1261,0,0,0,-127,0,0,0,-28.06451612903226,999,null,null,2027,1970,796,0,1261,0,0,0,-127,0,0,0,-28.06451612903226,999,null,null,2028,1970,796,0,1261,0,0,0,-127,0,0,0,-28.06451612903226,999,null,null,2029,1970,796,0,1261,0,0,0,-127,0,0,0,-28.06451612903226,999,null,null,2030,1970,796,0,1261,0,0,0,-127,0,0,0,-28.06451612903226,999,null,null,2031,1970,796,0,1274,0,0,0,-176,0,0,0,-79.354838709677423,1114]
[2018,1971,1272,602,467,0,0,0,0,0,0,0,0,192,213.02488584474887,null,2019,1971,1272,602,467,0,0,0,0,0,0,0,0,206,214.17557077625571,null,2020,1971,917,165,705,0,0,0,0,0,0,0,0,418,null,null,2021,1971,917,165,705,0,0,0,0,0,0,0,0,418,null,null,2022,1971,917,165,705,0,0,0,0,0,0,0,0,418,null,null,2023,1971,917,165,705,0,0,0,0,0,0,0,0,418,null,null,2024,1971,917,165,705,0,0,0,0,0,0,0,0,418,null,null,2025,1971,917,165,705,0,0,0,0,0,0,0,0,418,null,null,2026,1971,917,165,705,0,0,0,0,0,0,0,0,418,null,null,2027,1971,917,165,705,0,0,0,0,0,0,0,0,418,null,null,2028,1971,917,165,705,0,0,0,0,0,0,0,0,418,null,null,2029,1971,917,165,705,0,0,0,0,0,0,0,0,418,null,null,2030,1971,917,165,705,0,0,0,0,0,0,0,0,418,null,null,2031,1971,928,77,720,0,0,0,0,0,0,0,0,539]
[2018,1972,586,482,0,0,0,0,0,0,0,0,0,0,89.441324200913243,null,2019,1972,586,482,0,0,0,0,0,0,0,0,0,0,89.441324200913243,null,2020,1972,447,0,35,0,0,0,0,0,0,0,0,120,null,null,2021,1972,447,0,35,0,0,0,0,0,0,0,0,120,null,null,2022,1972,447,0,35,0,0,0,0,0,0,0,0,120,null,null,2023,1972,447,0,35,0,0,0,0,0,0,0,0,120,null,null,2024,1972,447,0,35,0,0,0,0,0,0,0,0,120,null,null,2025,1972,447,0,35,0,0,0,0,0,0,0,0,120,null,null,2026,1972,447,0,35,0,0,0,0,0,0,0,0,120,null,null,2027,1972,447,0,35,0,0,0,0,0,0,0,0,120,null,null,2028,1972,447,0,35,0,0,0,0,0,0,0,0,120,null,null,2029,1972,447,0,35,0,0,0,0,0,0,0,0,120,null,null,2030,1972,447,0,35,0,0,0,0,0,0,0,0,120,null,null,2031,1972,447,0,35,0,0,0,0,0,0,0,0,276]
[2018,1973,621,344,0,0,747,769,897,0,1875,-155,-65.967741935483872,-17,411.25559360730591,null,2019,1973,621,344,0,0,747,780,940,0,1899,-122,16,-111,419.73378995433791,null,2020,1973,519,0,527,0,1063,314,695.5,58,1227,-111,-60.032258064516121,195,null,null,2021,1973,519,0,527,0,1063,314,695.5,58,1227,-111,-60.032258064516121,195,null,null,2022,1973,519,0,527,0,1063,314,695.5,58,1227,-111,-60.032258064516121,195,null,null,2023,1973,519,0,527,0,1063,314,695.5,58,1227,-111,-60.032258064516121,195,null,null,2024,1973,519,0,527,0,1063,314,-67,58,1227,-111,-60.032258064516121,195,null,null,2025,1973,519,0,527,0,1063,314,695.5,58,1227,-111,-60.032258064516121,195,null,null,2026,1973,519,0,527,0,1063,314,695.5,58,1227,-111,-60.032258064516121,195,null,null,2027,1973,519,0,527,0,1063,314,695.5,58,1227,-111,-60.032258064516121,195,null,null,2028,1973,519,0,527,0,1063,314,695.5,58,1227,-111,-60.032258064516121,195,null,null,2029,1973,519,0,527,0,1063,314,695.5,58,1227,-111,-60.032258064516121,195,null,null,2030,1973,519,0,527,0,1063,314,695.5,58,1227,-111,-60.032258064516121,195,null,null,2031,1973,519,0,527,0,1063,424,644.5,62,1326,-104,-52.483870967741936,176]
[2018,1974,727,805,0,0,0,0,0,0,0,0,0,60,132.93299086757992,null,2019,1974,720,811,0,0,0,0,0,0,0,0,0,73,133.90079908675798,null,2020,1974,278,261,0,0,0,0,0,0,0,0,0,222,null,null,2021,1974,278,261,0,0,0,0,0,0,0,0,0,222,null,null,2022,1974,278,261,0,0,0,0,0,0,0,0,0,222,null,null,2023,1974,278,261,0,0,0,0,0,0,0,0,0,222,null,null,2024,1974,278,261,0,0,0,0,0,0,0,0,0,222,null,null,2025,1974,278,261,0,0,0,0,0,0,0,0,0,222,null,null,2026,1974,278,261,0,0,0,0,0,0,0,0,0,222,null,null,2027,1974,278,261,0,0,0,0,0,0,0,0,0,222,null,null,2028,1974,278,261,0,0,0,0,0,0,0,0,0,222,null,null,2029,1974,278,261,0,0,0,0,0,0,0,0,0,222,null,null,2030,1974,278,261,0,0,0,0,0,0,0,0,0,222,null,null,2031,1974,270,45,0,0,0,0,0,0,0,0,0,391]
[2018,1975,1413,413,1251,0,0,0,0,0,0,0,0,0,260.24988584474886,null,2019,1975,1413,413,1251,0,0,0,0,0,0,0,0,0,260.24988584474886,null,2020,1975,1032,129,1358,0,0,0,0,0,0,0,0,100,null,null,2021,1975,1032,129,1358,0,0,0,0,0,0,0,0,100,null,null,2022,1975,1032,129,1358,0,0,0,0,0,0,0,0,100,null,null,2023,1975,1032,129,1358,0,0,0,0,0,0,0,0,100,null,null,2024,1975,1032,129,1358,0,0,0,0,0,0,0,0,100,null,null,2025,1975,1032,129,1358,0,0,0,0,0,0,0,0,100,null,null,2026,1975,1032,129,1358,0,0,0,0,0,0,0,0,100,null,null,2027,1975,1032,129,1358,0,0,0,0,0,0,0,0,100,null,null,2028,1975,1032,129,1358,0,0,0,0,0,0,0,0,100,null,null,2029,1975,1032,129,1358,0,0,0,0,0,0,0,0,100,null,null,2030,1975,1032,129,1358,0,0,0,0,0,0,0,0,100,null,null,2031,1975,1037,44,1358,0,0,0,0,0,0,0,0,273]
[2018,1976,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2019,1976,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2020,1976,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2021,1976,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2022,1976,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2023,1976,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2024,1976,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2025,1976,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2026,1976,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2027,1976,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2028,1976,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2029,1976,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2030,1976,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2031,1976,0,0,0,0,0,0,0,0,0,0,0,0]
[2018,1977,540,287,1360,1628,1128,1359,1138,2075,3137,364,-274.87096774193549,1158,1155.4091324200913,null,2019,1977,540,287,1360,1628,1128,1358,1139.5,2075,3144,362,-111.83870967741936,1164,1170.192808219178,null,2020,1977,399,0,1362,1623,1057,1324,887.5,1805,3394,215,-276.87096774193549,1357,null,null,2021,1977,399,0,1362,1623,1057,1324,887.5,1805,3394,215,-276.87096774193549,1357,null,null,2022,1977,399,0,1362,1623,1057,1324,887.5,1805,3394,215,-276.87096774193549,1357,null,null,2023,1977,399,0,1362,1623,1057,1324,887.5,1805,3394,215,-276.87096774193549,1357,null,null,2024,1977,399,0,1362,1623,1057,1324,220.5,1805,3394,215,-276.87096774193549,1357,null,null,2025,1977,399,0,1362,1623,1057,1324,887.5,1805,3394,215,-276.87096774193549,1357,null,null,2026,1977,399,0,1362,1623,1057,1324,887.5,1805,3394,215,-276.87096774193549,1357,null,null,2027,1977,399,0,1362,1623,1057,1324,887.5,1805,3394,215,-276.87096774193549,1357,null,null,2028,1977,399,0,1362,1623,1057,1324,887.5,1805,3394,215,-276.87096774193549,1357,null,null,2029,1977,399,0,1362,1623,1057,1324,887.5,1805,3394,215,-276.87096774193549,1357,null,null,2030,1977,399,0,1362,1623,1057,1324,887.5,1805,3394,215,-276.87096774193549,1357,null,null,2031,1977,399,0,1362,1677,1054,1417,864.5,1907,3426,222,-275.06451612903226,1397]
[2018,1978,970,-240,19,0,0,851,0,0,0,0,-6.774193548387097,0,135.84805936073059,null,2019,1978,918,-304,121,0,0,881,0,0,0,0,-7.741935483870968,0,137.28938356164383,null,2020,1978,679,195,0,0,23,776,0,0,0,0,-7.741935483870968,0,null,null,2021,1978,679,195,0,0,23,776,0,0,0,0,-7.741935483870968,0,null,null,2022,1978,679,195,0,0,23,776,0,0,0,0,-7.741935483870968,0,null,null,2023,1978,679,195,0,0,23,776,0,0,0,0,-7.741935483870968,0,null,null,2024,1978,679,195,0,0,23,776,0,0,0,0,-7.741935483870968,0,null,null,2025,1978,679,195,0,0,23,776,0,0,0,0,-7.741935483870968,0,null,null,2026,1978,679,195,0,0,23,776,0,0,0,0,-7.741935483870968,0,null,null,2027,1978,679,195,0,0,23,776,0,0,0,0,-7.741935483870968,0,null,null,2028,1978,679,195,0,0,23,776,0,0,0,0,-7.741935483870968,0,null,null,2029,1978,679,195,0,0,23,776,0,0,0,0,-7.741935483870968,0,null,null,2030,1978,679,195,0,0,23,776,0,0,0,0,-7.741935483870968,0,null,null,2031,1978,677,161,-66,0,564,0,0,0,0,0,-3.870967741935484,0]
[2018,1979,183,591,1440,1013,826,0,348.5,0,-378,1013,-84.064516129032256,-232,393.28938356164383,null,2019,1979,183,815,1559,1010,821,0,365.5,0,-372,1056,-23.225806451612904,-226,432.39714611872148,null,2020,1979,5,5,1540,2002,425,0,352.5,0,-311,559,22.129032258064512,177,null,null,2021,1979,5,5,1540,2002,425,0,352.5,0,-311,559,22.129032258064512,177,null,null,2022,1979,5,5,1540,2002,425,0,352.5,0,-311,559,22.129032258064512,177,null,null,2023,1979,5,5,1540,2002,425,0,352.5,0,-311,559,22.129032258064512,177,null,null,2024,1979,5,5,1540,2002,425,0,352.5,0,-311,559,22.129032258064512,177,null,null,2025,1979,5,5,1540,2002,425,0,352.5,0,-311,559,22.129032258064512,177,null,null,2026,1979,5,5,1540,2002,425,0,352.5,0,-311,559,22.129032258064512,177,null,null,2027,1979,5,5,1540,2002,425,0,352.5,0,-311,559,22.129032258064512,177,null,null,2028,1979,5,5,1540,2002,425,0,352.5,0,-311,559,22.129032258064512,177,null,null,2029,1979,5,5,1540,2002,425,0,352.5,0,-311,559,22.129032258064512,177,null,null,2030,1979,5,5,1540,2002,425,0,352.5,0,-311,559,22.129032258064512,177,null,null,2031,1979,266,0,1456,1605,203,0,48,0,-374,310,25.096774193548384,339]
[2018,1980,931,780,1888,1805,617,1275,0,0,0,-225,-137.03225806451613,0,581.64760273972604,null,2019,1980,885,932,1685,1805,617,1190,0,0,0,-235,-130.16129032258064,0,565.53493150684926,null,2020,1980,737,611,1876,1230,952,890,0,0,0,-205,-168.16129032258067,31,null,null,2021,1980,737,611,1876,1230,952,890,0,0,0,-205,-168.16129032258067,31,null,null,2022,1980,737,611,1876,1230,952,890,0,0,0,-205,-168.16129032258067,31,null,null,2023,1980,737,611,1876,1230,952,890,0,0,0,-205,-168.16129032258067,31,null,null,2024,1980,737,611,1876,1230,952,890,0,0,0,-205,-168.16129032258067,31,null,null,2025,1980,737,611,1876,1230,952,890,0,0,0,-205,-168.16129032258067,31,null,null,2026,1980,737,611,1876,1230,952,890,0,0,0,-205,-168.16129032258067,31,null,null,2027,1980,737,611,1876,1230,952,890,0,0,0,-205,-168.16129032258067,31,null,null,2028,1980,737,611,1876,1230,952,890,0,0,0,-205,-168.16129032258067,31,null,null,2029,1980,737,611,1876,1230,952,890,0,0,0,-205,-168.16129032258067,31,null,null,2030,1980,737,611,1876,1230,952,890,0,0,0,-205,-168.16129032258067,31,null,null,2031,1980,753,409,1747,1376,1179,691,0,0,0,-446,-277.22580645161293,117]
[2018,1981,966,723,0,0,0,0,977.5,0,0,0,0,267,243.83869863013697,null,2019,1981,966,780,0,0,0,0,974,0,0,0,0,279,249.22876712328767,null,2020,1981,415,172,0,0,0,488,462,0,0,0,0,482,null,null,2021,1981,415,172,0,0,0,488,462,0,0,0,0,482,null,null,2022,1981,415,172,0,0,0,488,462,0,0,0,0,482,null,null,2023,1981,415,172,0,0,0,488,462,0,0,0,0,482,null,null,2024,1981,415,172,0,0,0,488,190.5,0,0,0,0,482,null,null,2025,1981,415,172,0,0,0,488,462,0,0,0,0,482,null,null,2026,1981,415,172,0,0,0,488,462,0,0,0,0,482,null,null,2027,1981,415,172,0,0,0,488,462,0,0,0,0,482,null,null,2028,1981,415,172,0,0,0,488,462,0,0,0,0,482,null,null,2029,1981,415,172,0,0,0,488,462,0,0,0,0,482,null,null,2030,1981,415,172,0,0,0,488,462,0,0,0,0,482,null,null,2031,1981,422,259,0,0,0,0,806.5,0,0,0,0,633]
[2018,1982,965,0,0,0,0,0,0,0,0,0,0,0,81.958904109589042,null,2019,1982,965,0,0,0,0,0,0,0,0,0,0,0,81.958904109589042,null,2020,1982,765,0,506,0,0,0,0,0,0,0,0,0,null,null,2021,1982,765,0,506,0,0,0,0,0,0,0,0,0,null,null,2022,1982,765,0,506,0,0,0,0,0,0,0,0,0,null,null,2023,1982,765,0,506,0,0,0,0,0,0,0,0,0,null,null,2024,1982,765,0,506,0,0,0,0,0,0,0,0,0,null,null,2025,1982,765,0,506,0,0,0,0,0,0,0,0,0,null,null,2026,1982,765,0,506,0,0,0,0,0,0,0,0,0,null,null,2027,1982,765,0,506,0,0,0,0,0,0,0,0,0,null,null,2028,1982,765,0,506,0,0,0,0,0,0,0,0,0,null,null,2029,1982,765,0,506,0,0,0,0,0,0,0,0,0,null,null,2030,1982,765,0,506,0,0,0,0,0,0,0,0,0,null,null,2031,1982,765,0,506,0,0,0,0,0,0,0,0,0]
[2018,1983,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2019,1983,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2020,1983,0,0,0,0,0,0,0,0,0,0,0,225,null,null,2021,1983,0,0,0,0,0,0,0,0,0,0,0,225,null,null,2022,1983,0,0,0,0,0,0,0,0,0,0,0,225,null,null,2023,1983,0,0,0,0,0,0,0,0,0,0,0,225,null,null,2024,1983,0,0,0,0,0,0,0,0,0,0,0,225,null,null,2025,1983,0,0,0,0,0,0,0,0,0,0,0,225,null,null,2026,1983,0,0,0,0,0,0,0,0,0,0,0,225,null,null,2027,1983,0,0,0,0,0,0,0,0,0,0,0,225,null,null,2028,1983,0,0,0,0,0,0,0,0,0,0,0,225,null,null,2029,1983,0,0,0,0,0,0,0,0,0,0,0,225,null,null,2030,1983,0,0,0,0,0,0,0,0,0,0,0,225,null,null,2031,1983,0,0,0,0,0,0,0,0,0,0,0,401]
[2018,1984,789,0,0,0,0,0,0,0,0,0,0,0,67.010958904109586,null,2019,1984,789,0,0,0,0,0,0,0,0,0,0,0,67.010958904109586,null,2020,1984,650,0,0,0,0,0,0,0,0,0,0,214,null,null,2021,1984,650,0,0,0,0,0,0,0,0,0,0,214,null,null,2022,1984,650,0,0,0,0,0,0,0,0,0,0,214,null,null,2023,1984,650,0,0,0,0,0,0,0,0,0,0,214,null,null,2024,1984,650,0,0,0,0,0,0,0,0,0,0,214,null,null,2025,1984,650,0,0,0,0,0,0,0,0,0,0,214,null,null,2026,1984,650,0,0,0,0,0,0,0,0,0,0,214,null,null,2027,1984,650,0,0,0,0,0,0,0,0,0,0,214,null,null,2028,1984,650,0,0,0,0,0,0,0,0,0,0,214,null,null,2029,1984,650,0,0,0,0,0,0,0,0,0,0,214,null,null,2030,1984,650,0,0,0,0,0,0,0,0,0,0,214,null,null,2031,1984,650,0,0,0,0,0,0,0,0,0,0,390]
[2018,1985,802,142,0,0,222,373,0,0,-328,-286,197.58064516129033,-7,93.425684931506851,null,2019,1985,802,142,0,59,53,373,0,0,-351,-219,256.35483870967744,0,94.839383561643842,null,2020,1985,663,0,430,132,189,634,0,0,-391,1159,450.45161290322579,247,null,null,2021,1985,663,0,430,132,189,634,0,0,-391,1159,450.45161290322579,247,null,null,2022,1985,663,0,430,132,189,634,0,0,-391,1159,450.45161290322579,247,null,null,2023,1985,663,0,430,132,189,634,0,0,-391,1159,450.45161290322579,247,null,null,2024,1985,663,0,430,132,189,634,0,0,-391,1159,450.45161290322579,247,null,null,2025,1985,663,0,430,132,189,634,0,0,-391,1159,450.45161290322579,247,null,null,2026,1985,663,0,430,132,189,634,0,0,-391,1159,450.45161290322579,247,null,null,2027,1985,663,0,430,132,189,634,0,0,-391,1159,450.45161290322579,247,null,null,2028,1985,663,0,430,132,189,634,0,0,-391,1159,450.45161290322579,247,null,null,2029,1985,663,0,430,132,189,634,0,0,-391,1159,450.45161290322579,247,null,null,2030,1985,663,0,430,132,189,634,0,0,-391,1159,450.45161290322579,247,null,null,2031,1985,663,0,430,0,55,753,0,0,-544,987,455.25806451612902,360]
[2018,1986,1062,0,-51,0,0,0,0,0,0,-39,-24.774193548387096,1022,164.44931506849315,null,2019,1986,1143,0,0,0,0,0,0,0,0,-49,-27.870967741935484,1033,175.45205479452054,null,2020,1986,440,0,247,0,0,0,0,0,0,-27,-21.677419354838708,1087,null,null,2021,1986,440,0,247,0,0,0,0,0,0,-27,-21.677419354838708,1087,null,null,2022,1986,440,0,247,0,0,0,0,0,0,-27,-21.677419354838708,1087,null,null,2023,1986,440,0,247,0,0,0,0,0,0,-27,-21.677419354838708,1087,null,null,2024,1986,440,0,247,0,0,0,0,0,0,-27,-21.677419354838708,1087,null,null,2025,1986,440,0,247,0,0,0,0,0,0,-27,-21.677419354838708,1087,null,null,2026,1986,440,0,247,0,0,0,0,0,0,-27,-21.677419354838708,1087,null,null,2027,1986,440,0,247,0,0,0,0,0,0,-27,-21.677419354838708,1087,null,null,2028,1986,440,0,247,0,0,0,0,0,0,-27,-21.677419354838708,1087,null,null,2029,1986,440,0,247,0,0,0,0,0,0,-27,-21.677419354838708,1087,null,null,2030,1986,440,0,247,0,0,0,0,0,0,-27,-21.677419354838708,1087,null,null,2031,1986,404,0,274,23,0,0,0,0,0,-223,0,1233]
[2018,1987,1508,237,0,604,1442,-347,430.5,0,-78,400,-14.903225806451616,209,358.92694063926939,null,2019,1987,1508,237,0,604,1433,-347,359.5,0,-78,434,85.161290322580641,262,368.14337899543381,null,2020,1987,1016,0,271,916,1818,-339,493,0,-78,-8,-107.38709677419355,431,null,null,2021,1987,1016,0,271,916,1818,-339,493,0,-78,-8,-107.38709677419355,431,null,null,2022,1987,1016,0,271,916,1818,-339,493,0,-78,-8,-107.38709677419355,431,null,null,2023,1987,1016,0,271,916,1818,-339,493,0,-78,-8,-107.38709677419355,431,null,null,2024,1987,1016,0,271,916,1818,-339,0,0,-78,-8,-107.38709677419355,431,null,null,2025,1987,1016,0,271,916,1818,-339,493,0,-78,-8,-107.38709677419355,431,null,null,2026,1987,1016,0,271,916,1818,-339,493,0,-78,-8,-107.38709677419355,431,null,null,2027,1987,1016,0,271,916,1818,-339,493,0,-78,-8,-107.38709677419355,431,null,null,2028,1987,1016,0,271,916,1818,-339,493,0,-78,-8,-107.38709677419355,431,null,null,2029,1987,1016,0,271,916,1818,-339,493,0,-78,-8,-107.38709677419355,431,null,null,2030,1987,1016,0,271,916,1818,-339,493,0,-78,-8,-107.38709677419355,431,null,null,2031,1987,1018,0,271,1199,1379,-435,496,0,-288,-90,-118.06451612903226,530]
[2018,1988,919,880,1986,3299,2195,1543,982.5,130,1949,-268,0,60,1132.7571917808218,null,2019,1988,919,921,1940,3147,2195,1543,982.5,136,1964,-279,0,52,1119.4659817351599,null,2020,1988,556,782,2059,3175,2165,2167,948,132,1152,-149,-51.774193548387096,371,null,null,2021,1988,556,782,2059,3175,2165,2167,948,132,1152,-149,-51.774193548387096,371,null,null,2022,1988,556,782,2059,3175,2165,2167,948,132,1152,-149,-51.774193548387096,371,null,null,2023,1988,556,782,2059,3175,2165,2167,948,132,1152,-149,-51.774193548387096,371,null,null,2024,1988,556,782,2059,3175,2165,2167,755,132,1152,-149,-51.774193548387096,371,null,null,2025,1988,556,782,2059,3175,2165,2167,948,132,1152,-149,-51.774193548387096,371,null,null,2026,1988,556,782,2059,3175,2165,2167,948,132,1152,-149,-51.774193548387096,371,null,null,2027,1988,556,782,2059,3175,2165,2167,948,132,1152,-149,-51.774193548387096,371,null,null,2028,1988,556,782,2059,3175,2165,2167,948,132,1152,-149,-51.774193548387096,371,null,null,2029,1988,556,782,2059,3175,2165,2167,948,132,1152,-149,-51.774193548387096,371,null,null,2030,1988,556,782,2059,3175,2165,2167,948,132,1152,-149,-51.774193548387096,371,null,null,2031,1988,568,704,2098,3649,2102,1216,923.5,170,1427,-242,-103.48387096774195,462]
[2018,1989,693,-279,1045,2659,1422,67,0,0,-1128,-736,-21.29032258064516,157,321.12214611872145,null,2019,1989,712,-219,1066,2659,1422,47,0,0,-1130,-725,-15.96774193548387,170,330.05182648401825,null,2020,1989,358,327,976,2552,1802,110,0,0,-399,-323,-99.193548387096769,448,null,null,2021,1989,358,327,976,2552,1802,110,0,0,-399,-323,-99.193548387096769,448,null,null,2022,1989,358,327,976,2552,1802,110,0,0,-399,-323,-99.193548387096769,448,null,null,2023,1989,358,327,976,2552,1802,110,0,0,-399,-323,-99.193548387096769,448,null,null,2024,1989,358,327,976,2552,1802,110,0,0,-399,-323,-99.193548387096769,448,null,null,2025,1989,358,327,976,2552,1802,110,0,0,-399,-323,-99.193548387096769,448,null,null,2026,1989,358,327,976,2552,1802,110,0,0,-399,-323,-99.193548387096769,448,null,null,2027,1989,358,327,976,2552,1802,110,0,0,-399,-323,-99.193548387096769,448,null,null,2028,1989,358,327,976,2552,1802,110,0,0,-399,-323,-99.193548387096769,448,null,null,2029,1989,358,327,976,2552,1802,110,0,0,-399,-323,-99.193548387096769,448,null,null,2030,1989,358,327,976,2552,1802,110,0,0,-399,-323,-99.193548387096769,448,null,null,2031,1989,369,144,1015,3822,1851,0,0,0,-692,-411,-96.774193548387103,531]
[2018,1990,880,787,0,0,0,0,0,0,0,0,0,861,210.2816210045662,null,2019,1990,880,787,0,0,0,0,0,0,0,-9,0,871,210.33915525114156,null,2020,1990,570,0,0,576,0,0,0,0,0,0,0,869,null,null,2021,1990,570,0,0,576,0,0,0,0,0,0,0,869,null,null,2022,1990,570,0,0,576,0,0,0,0,0,0,0,869,null,null,2023,1990,570,0,0,576,0,0,0,0,0,0,0,869,null,null,2024,1990,570,0,0,576,0,0,0,0,0,0,0,869,null,null,2025,1990,570,0,0,576,0,0,0,0,0,0,0,869,null,null,2026,1990,570,0,0,576,0,0,0,0,0,0,0,869,null,null,2027,1990,570,0,0,576,0,0,0,0,0,0,0,869,null,null,2028,1990,570,0,0,576,0,0,0,0,0,0,0,869,null,null,2029,1990,570,0,0,576,0,0,0,0,0,0,0,869,null,null,2030,1990,570,0,0,576,0,0,0,0,0,0,0,869,null,null,2031,1990,577,0,0,0,0,0,0,0,0,0,0,1047]
[2018,1991,1388,0,0,0,0,0,0,0,0,0,0,884,190.54246575342466,null,2019,1991,1388,0,0,0,0,0,0,0,0,0,0,894,191.36438356164385,null,2020,1991,1050,0,0,0,0,0,0,0,0,0,0,924,null,null,2021,1991,1050,0,0,0,0,0,0,0,0,0,0,924,null,null,2022,1991,1050,0,0,0,0,0,0,0,0,0,0,924,null,null,2023,1991,1050,0,0,0,0,0,0,0,0,0,0,924,null,null,2024,1991,1050,0,0,0,0,0,0,0,0,0,0,924,null,null,2025,1991,1050,0,0,0,0,0,0,0,0,0,0,924,null,null,2026,1991,1050,0,0,0,0,0,0,0,0,0,0,924,null,null,2027,1991,1050,0,0,0,0,0,0,0,0,0,0,924,null,null,2028,1991,1050,0,0,0,0,0,0,0,0,0,0,924,null,null,2029,1991,1050,0,0,0,0,0,0,0,0,0,0,924,null,null,2030,1991,1050,0,0,0,0,0,0,0,0,0,0,924,null,null,2031,1991,1053,0,0,0,0,0,0,0,0,0,0,1109]
[2018,1992,1025,302,1801,1220,1014,-141,609.5,181,1898,410,-109.41935483870968,-43,677.77933789954341,null,2019,1992,1025,397,1836,1216,1018,-141,627.5,177,1904,423,-70.645161290322591,103,706.56826484018268,null,2020,1992,920,49,1809,1389,1508,211,519.5,-66,476,201,-82.838709677419345,154,null,null,2021,1992,920,49,1809,1389,1508,211,519.5,-66,476,201,-82.838709677419345,154,null,null,2022,1992,920,49,1809,1389,1508,211,519.5,-66,476,201,-82.838709677419345,154,null,null,2023,1992,920,49,1809,1389,1508,211,519.5,-66,476,201,-82.838709677419345,154,null,null,2024,1992,920,49,1809,1389,1508,211,-110,-66,476,201,-82.838709677419345,154,null,null,2025,1992,920,49,1809,1389,1508,211,519.5,-66,476,201,-82.838709677419345,154,null,null,2026,1992,920,49,1809,1389,1508,211,519.5,-66,476,201,-82.838709677419345,154,null,null,2027,1992,920,49,1809,1389,1508,211,519.5,-66,476,201,-82.838709677419345,154,null,null,2028,1992,920,49,1809,1389,1508,211,519.5,-66,476,201,-82.838709677419345,154,null,null,2029,1992,920,49,1809,1389,1508,211,519.5,-66,476,201,-82.838709677419345,154,null,null,2030,1992,920,49,1809,1389,1508,211,519.5,-66,476,201,-82.838709677419345,154,null,null,2031,1992,921,-78,1831,1808,1087,-170,813.5,251,1937,202,-77.129032258064512,111]
[2018,1993,540,-108,1743,3188,2246,413,200.5,0,0,0,-75.483870967741936,-96,665.2747716894977,null,2019,1993,498,-13,1597,3142,2246,404,200.5,0,0,0,-85.645161290322577,-125,649.20993150684933,null,2020,1993,171,-97,1814,3897,2241,234,256,0,0,0,-21.774193548387096,-211,null,null,2021,1993,171,-97,1814,3897,2241,234,256,0,0,0,-21.774193548387096,-211,null,null,2022,1993,171,-97,1814,3897,2241,234,256,0,0,0,-21.774193548387096,-211,null,null,2023,1993,171,-97,1814,3897,2241,234,256,0,0,0,-21.774193548387096,-211,null,null,2024,1993,171,-97,1814,3897,2241,234,0,0,0,0,-21.774193548387096,-211,null,null,2025,1993,171,-97,1814,3897,2241,234,256,0,0,0,-21.774193548387096,-211,null,null,2026,1993,171,-97,1814,3897,2241,234,256,0,0,0,-21.774193548387096,-211,null,null,2027,1993,171,-97,1814,3897,2241,234,256,0,0,0,-21.774193548387096,-211,null,null,2028,1993,171,-97,1814,3897,2241,234,256,0,0,0,-21.774193548387096,-211,null,null,2029,1993,171,-97,1814,3897,2241,234,256,0,0,0,-21.774193548387096,-211,null,null,2030,1993,171,-97,1814,3897,2241,234,256,0,0,0,-21.774193548387096,-211,null,null,2031,1993,184,-200,1832,3972,2303,384,281,0,0,0,-201.29032258064515,-140]
[2018,1994,899,196,1026,3934,1545,1767,1039,0,38,0,-84.612903225806463,-141,{"$f":"IFERROR((SUMPRODUCT(C68:N68,C$1:N$1)/O$1),\"\")","v":851.88367579908675},null,2019,1994,899,421,1031,3926,1548,1751,1038.5,0,54,0,-14.516129032258064,-45,{"$f":"IFERROR((SUMPRODUCT(S68:AD68,S$1:AD$1)/AE$1),\"\")","v":884.13858447488587},null,2020,1994,553,41,1048,3864,1484,1774,1011,0,-1,0,-92.645161290322577,-16,null,null,2021,1994,553,41,1048,3864,1484,1774,1011,0,-1,0,-92.645161290322577,-16,null,null,2022,1994,553,41,1048,3864,1484,1774,1011,0,-1,0,-92.645161290322577,-16,null,null,2023,1994,553,41,1048,3864,1484,1774,1011,0,-1,0,-92.645161290322577,-16,null,null,2024,1994,553,41,1048,3864,1484,1774,768.5,0,-1,0,-92.645161290322577,-16,null,null,2025,1994,553,41,1048,3864,1484,1774,1011,0,-1,0,-92.645161290322577,-16,null,null,2026,1994,553,41,1048,3864,1484,1774,1011,0,-1,0,-92.645161290322577,-16,null,null,2027,1994,553,41,1048,3864,1484,1774,1011,0,-1,0,-92.645161290322577,-16,null,null,2028,1994,553,41,1048,3864,1484,1774,1011,0,-1,0,-92.645161290322577,-16,null,null,2029,1994,553,41,1048,3864,1484,1774,1011,0,-1,0,-92.645161290322577,-16,null,null,2030,1994,553,41,1048,3864,1484,1774,1011,0,-1,0,-92.645161290322577,-16,null,null,2031,1994,560,-111,1059,3803,1517,1743,1011.5,0,-264,0,-88.709677419354847,30]
[2018,1995,814,1139,1313,1229,0,0,624.5,0,0,0,0,88,437.33824200913244,null,2019,1995,812,1282,1196,1229,0,0,625,0,0,0,0,99,439.94634703196346,null,2020,1995,475,1046,1178,1355,0,70,412.5,0,0,0,0,398,null,null,2021,1995,475,1046,1178,1355,0,70,412.5,0,0,0,0,398,null,null,2022,1995,475,1046,1178,1355,0,70,412.5,0,0,0,0,398,null,null,2023,1995,475,1046,1178,1355,0,70,412.5,0,0,0,0,398,null,null,2024,1995,475,1046,1178,1355,0,70,412.5,0,0,0,0,398,null,null,2025,1995,475,1046,1178,1355,0,70,412.5,0,0,0,0,398,null,null,2026,1995,475,1046,1178,1355,0,70,412.5,0,0,0,0,398,null,null,2027,1995,475,1046,1178,1355,0,70,412.5,0,0,0,0,398,null,null,2028,1995,475,1046,1178,1355,0,70,412.5,0,0,0,0,398,null,null,2029,1995,475,1046,1178,1355,0,70,412.5,0,0,0,0,398,null,null,2030,1995,475,1046,1178,1355,0,70,412.5,0,0,0,0,398,null,null,2031,1995,437,779,1044,3333,0,0,684,0,0,0,0,545]
[2018,1996,165,0,0,0,0,0,0,0,0,0,0,423,48.780821917808218,null,2019,1996,165,0,0,0,0,0,0,0,0,0,0,436,49.849315068493148,null,2020,1996,0,0,0,0,0,0,0,0,0,0,0,646,null,null,2021,1996,0,0,0,0,0,0,0,0,0,0,0,646,null,null,2022,1996,0,0,0,0,0,0,0,0,0,0,0,646,null,null,2023,1996,0,0,0,0,0,0,0,0,0,0,0,646,null,null,2024,1996,0,0,0,0,0,0,0,0,0,0,0,646,null,null,2025,1996,0,0,0,0,0,0,0,0,0,0,0,646,null,null,2026,1996,0,0,0,0,0,0,0,0,0,0,0,646,null,null,2027,1996,0,0,0,0,0,0,0,0,0,0,0,646,null,null,2028,1996,0,0,0,0,0,0,0,0,0,0,0,646,null,null,2029,1996,0,0,0,0,0,0,0,0,0,0,0,646,null,null,2030,1996,0,0,0,0,0,0,0,0,0,0,0,646,null,null,2031,1996,0,0,0,0,0,0,0,0,0,0,0,783]
[2018,1997,955,264,0,0,0,0,0,0,0,0,0,0,102.83835616438355,null,2019,1997,955,264,0,0,0,0,0,0,0,0,0,0,102.83835616438355,null,2020,1997,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2021,1997,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2022,1997,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2023,1997,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2024,1997,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2025,1997,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2026,1997,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2027,1997,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2028,1997,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2029,1997,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2030,1997,819,0,0,0,0,0,0,0,0,0,0,0,null,null,2031,1997,819,0,0,0,0,0,0,0,0,0,0,0]
[2018,1998,0,0,0,0,0,0,0,0,0,0,0,936,76.93150684931507,null,2019,1998,0,0,0,0,0,0,0,0,0,0,0,944,77.589041095890408,null,2020,1998,0,0,469,218,0,0,127.5,0,0,0,0,916,null,null,2021,1998,0,0,469,218,0,0,127.5,0,0,0,0,916,null,null,2022,1998,0,0,469,218,0,0,127.5,0,0,0,0,916,null,null,2023,1998,0,0,469,218,0,0,127.5,0,0,0,0,916,null,null,2024,1998,0,0,469,218,0,0,0,0,0,0,0,916,null,null,2025,1998,0,0,469,218,0,0,127.5,0,0,0,0,916,null,null,2026,1998,0,0,469,218,0,0,127.5,0,0,0,0,916,null,null,2027,1998,0,0,469,218,0,0,127.5,0,0,0,0,916,null,null,2028,1998,0,0,469,218,0,0,127.5,0,0,0,0,916,null,null,2029,1998,0,0,469,218,0,0,127.5,0,0,0,0,916,null,null,2030,1998,0,0,469,218,0,0,127.5,0,0,0,0,916,null,null,2031,1998,0,0,469,272,0,0,127.5,0,0,0,0,1041]
[2018,1999,1259,1001,0,0,0,0,0,0,0,0,0,0,189.31700913242008,null,2019,1999,1259,1040,0,0,0,0,0,0,0,0,0,0,192.52694063926941,null,2020,1999,970,233,0,0,0,0,0,0,0,0,0,133,null,null,2021,1999,970,233,0,0,0,0,0,0,0,0,0,133,null,null,2022,1999,970,233,0,0,0,0,0,0,0,0,0,133,null,null,2023,1999,970,233,0,0,0,0,0,0,0,0,0,133,null,null,2024,1999,970,233,0,0,0,0,0,0,0,0,0,133,null,null,2025,1999,970,233,0,0,0,0,0,0,0,0,0,133,null,null,2026,1999,970,233,0,0,0,0,0,0,0,0,0,133,null,null,2027,1999,970,233,0,0,0,0,0,0,0,0,0,133,null,null,2028,1999,970,233,0,0,0,0,0,0,0,0,0,133,null,null,2029,1999,970,233,0,0,0,0,0,0,0,0,0,133,null,null,2030,1999,970,233,0,0,0,0,0,0,0,0,0,133,null,null,2031,1999,972,86,0,0,0,0,0,0,0,0,0,304]
[2018,2000,948,0,0,0,0,0,0,0,-324,0,-2.4193548387096775,1142,147.54246575342466,null,2019,2000,948,0,0,0,0,0,0,0,-328,0,-3.5161290322580645,1151,147.86027397260273,null,2020,2000,641,0,0,0,0,0,0,0,-376,0,-17,1163,null,null,2021,2000,641,0,0,0,0,0,0,0,-376,0,-17,1163,null,null,2022,2000,641,0,0,0,0,0,0,0,-376,0,-17,1163,null,null,2023,2000,641,0,0,0,0,0,0,0,-376,0,-17,1163,null,null,2024,2000,641,0,0,0,0,0,0,0,-376,0,-17,1163,null,null,2025,2000,641,0,0,0,0,0,0,0,-376,0,-17,1163,null,null,2026,2000,641,0,0,0,0,0,0,0,-376,0,-17,1163,null,null,2027,2000,641,0,0,0,0,0,0,0,-376,0,-17,1163,null,null,2028,2000,641,0,0,0,0,0,0,0,-376,0,-17,1163,null,null,2029,2000,641,0,0,0,0,0,0,0,-376,0,-17,1163,null,null,2030,2000,641,0,0,0,0,0,0,0,-376,0,-17,1163,null,null,2031,2000,641,0,0,0,0,0,0,0,-568,0,-28.903225806451612,1279]
[2018,2001,1195,447,1418,1935,1560,1348,1011,964,3755,221,-225.54838709677421,1134,1223.4834474885845,null,2019,2001,1195,447,1418,1935,1507,1320,1011,972,3771,250,-124.38709677419355,1135,1230.1743150684931,null,2020,2001,811,313,1406,1821,1451,1243,819.5,946,3869,-33,-227.22580645161293,1441,null,null,2021,2001,811,313,1406,1821,1451,1243,819.5,946,3869,-33,-227.22580645161293,1441,null,null,2022,2001,811,313,1406,1821,1451,1243,819.5,946,3869,-33,-227.22580645161293,1441,null,null,2023,2001,811,313,1406,1821,1451,1243,819.5,946,3869,-33,-227.22580645161293,1441,null,null,2024,2001,811,313,1406,1821,1451,1243,204,946,3869,-33,-227.22580645161293,1441,null,null,2025,2001,811,313,1406,1821,1451,1243,819.5,946,3869,-33,-227.22580645161293,1441,null,null,2026,2001,811,313,1406,1821,1451,1243,819.5,946,3869,-33,-227.22580645161293,1441,null,null,2027,2001,811,313,1406,1821,1451,1243,819.5,946,3869,-33,-227.22580645161293,1441,null,null,2028,2001,811,313,1406,1821,1451,1243,819.5,946,3869,-33,-227.22580645161293,1441,null,null,2029,2001,811,313,1406,1821,1451,1243,819.5,946,3869,-33,-227.22580645161293,1441,null,null,2030,2001,811,313,1406,1821,1451,1243,819.5,946,3869,-33,-227.22580645161293,1441,null,null,2031,2001,811,229,1406,1875,1453,1233,821.5,949,3912,-25,-201.87096774193549,1467]
[2018,2002,1088,-143,1196,1917,2349,530,0,0,0,0,-242.93548387096774,551,594.83276255707767,null,2019,2002,1051,-225,1199,1922,2274,427,0,0,0,0,-97.612903225806448,509,580.02146118721464,null,2020,2002,927,308,1331,2283,2067,1545,0,0,0,0,-30.483870967741936,306,null,null,2021,2002,927,308,1331,2283,2067,1545,0,0,0,0,-30.483870967741936,306,null,null,2022,2002,927,308,1331,2283,2067,1545,0,0,0,0,-30.483870967741936,306,null,null,2023,2002,927,308,1331,2283,2067,1545,0,0,0,0,-30.483870967741936,306,null,null,2024,2002,927,308,1331,2283,2067,1545,0,0,0,0,-30.483870967741936,306,null,null,2025,2002,927,308,1331,2283,2067,1545,0,0,0,0,-30.483870967741936,306,null,null,2026,2002,927,308,1331,2283,2067,1545,0,0,0,0,-30.483870967741936,306,null,null,2027,2002,927,308,1331,2283,2067,1545,0,0,0,0,-30.483870967741936,306,null,null,2028,2002,927,308,1331,2283,2067,1545,0,0,0,0,-30.483870967741936,306,null,null,2029,2002,927,308,1331,2283,2067,1545,0,0,0,0,-30.483870967741936,306,null,null,2030,2002,927,308,1331,2283,2067,1545,0,0,0,0,-30.483870967741936,306,null,null,2031,2002,927,351,1447,2491,1977,-482,0,0,0,0,-168.87096774193549,875]
[2018,2003,958,13,1128,2216,2129,0,0,0,0,0,45.967741935483872,519,576.32751141552512,null,2019,2003,958,13,1186,2213,2129,0,0,0,0,-8,74.032258064516128,532,583.7713470319635,null,2020,2003,668,0,1268,2814,1336,0,0,0,0,-53,0.8064516129032242,533,null,null,2021,2003,668,0,1268,2814,1336,0,0,0,0,-53,0.8064516129032242,533,null,null,2022,2003,668,0,1268,2814,1336,0,0,0,0,-53,0.8064516129032242,533,null,null,2023,2003,668,0,1268,2814,1336,0,0,0,0,-53,0.8064516129032242,533,null,null,2024,2003,668,0,1268,2814,1336,0,0,0,0,-53,0.8064516129032242,533,null,null,2025,2003,668,0,1268,2814,1336,0,0,0,0,-53,0.8064516129032242,533,null,null,2026,2003,668,0,1268,2814,1336,0,0,0,0,-53,0.8064516129032242,533,null,null,2027,2003,668,0,1268,2814,1336,0,0,0,0,-53,0.8064516129032242,533,null,null,2028,2003,668,0,1268,2814,1336,0,0,0,0,-53,0.8064516129032242,533,null,null,2029,2003,668,0,1268,2814,1336,0,0,0,0,-53,0.8064516129032242,533,null,null,2030,2003,668,0,1268,2814,1336,0,0,0,0,-53,0.8064516129032242,533,null,null,2031,2003,743,0,1205,2800,1431,0,0,0,0,-229,-55.677419354838712,652]
[2018,2004,872,116,730,1813,1178,226,493,0,37,0,-105.96774193548387,0,443.68607305936075,null,2019,2004,838,219,698,1813,1178,226,512.5,0,56,0,-75.967741935483872,0,452.27043378995432,null,2020,2004,307,-148,1226,2556,903,1127,436,0,0,0,73.548387096774192,0,null,null,2021,2004,307,-148,1226,2556,903,1127,436,0,0,0,73.548387096774192,0,null,null,2022,2004,307,-148,1226,2556,903,1127,436,0,0,0,73.548387096774192,0,null,null,2023,2004,307,-148,1226,2556,903,1127,436,0,0,0,73.548387096774192,0,null,null,2024,2004,307,-148,1226,2556,903,1127,436,0,0,0,73.548387096774192,0,null,null,2025,2004,307,-148,1226,2556,903,1127,436,0,0,0,73.548387096774192,0,null,null,2026,2004,307,-148,1226,2556,903,1127,436,0,0,0,73.548387096774192,0,null,null,2027,2004,307,-148,1226,2556,903,1127,436,0,0,0,73.548387096774192,0,null,null,2028,2004,307,-148,1226,2556,903,1127,436,0,0,0,73.548387096774192,0,null,null,2029,2004,307,-148,1226,2556,903,1127,436,0,0,0,73.548387096774192,0,null,null,2030,2004,307,-148,1226,2556,903,1127,436,0,0,0,73.548387096774192,0,null,null,2031,2004,292,-206,1176,3429,1359,0,379,0,0,-162,59.032258064516128,68]
[2018,2005,488,385,0,0,0,618,594.5,0,0,0,0,597,223.4829908675799,null,2019,2005,488,385,0,0,0,581,617,0,0,0,0,620,224.08447488584474,null,2020,2005,355,0,72,0,0,123,371.5,0,0,0,0,886,null,null,2021,2005,355,0,72,0,0,123,371.5,0,0,0,0,886,null,null,2022,2005,355,0,72,0,0,123,371.5,0,0,0,0,886,null,null,2023,2005,355,0,72,0,0,123,371.5,0,0,0,0,886,null,null,2024,2005,355,0,72,0,0,123,0,0,0,0,0,886,null,null,2025,2005,355,0,72,0,0,123,371.5,0,0,0,0,886,null,null,2026,2005,355,0,72,0,0,123,371.5,0,0,0,0,886,null,null,2027,2005,355,0,72,0,0,123,371.5,0,0,0,0,886,null,null,2028,2005,355,0,72,0,0,123,371.5,0,0,0,0,886,null,null,2029,2005,355,0,72,0,0,123,371.5,0,0,0,0,886,null,null,2030,2005,355,0,72,0,0,123,371.5,0,0,0,0,886,null,null,2031,2005,355,0,72,0,0,194,317,0,0,0,-39.193548387096776,813]
[2018,2006,1574,271,0,0,0,0,0,0,0,-7,-232.41935483870969,1097,225.81723744292236,null,2019,2006,1574,271,0,0,0,0,0,0,0,-13,-230.09677419354841,1160,230.68299086757992,null,2020,2006,912,0,363,0,0,0,0,0,0,0,-240.64516129032256,1264,null,null,2021,2006,912,0,363,0,0,0,0,0,0,0,-240.64516129032256,1264,null,null,2022,2006,912,0,363,0,0,0,0,0,0,0,-240.64516129032256,1264,null,null,2023,2006,912,0,363,0,0,0,0,0,0,0,-240.64516129032256,1264,null,null,2024,2006,912,0,363,0,0,0,0,0,0,0,-240.64516129032256,1264,null,null,2025,2006,912,0,363,0,0,0,0,0,0,0,-240.64516129032256,1264,null,null,2026,2006,912,0,363,0,0,0,0,0,0,0,-240.64516129032256,1264,null,null,2027,2006,912,0,363,0,0,0,0,0,0,0,-240.64516129032256,1264,null,null,2028,2006,912,0,363,0,0,0,0,0,0,0,-240.64516129032256,1264,null,null,2029,2006,912,0,363,0,0,0,0,0,0,0,-240.64516129032256,1264,null,null,2030,2006,912,0,363,0,0,0,0,0,0,0,-240.64516129032256,1264,null,null,2031,2006,910,0,363,0,0,0,0,0,0,-50,-331.83870967741939,1395]
[2018,2007,1017,66,629,0,0,0,0,0,0,-31,-268.67741935483872,1262,223.50342465753425,null,2019,2007,1017,66,629,0,0,0,0,0,0,-37,-235,1272,226.67602739726027,null,2020,2007,990,0,290,0,0,0,0,0,0,0,-263.35483870967744,1414,null,null,2021,2007,990,0,290,0,0,0,0,0,0,0,-263.35483870967744,1414,null,null,2022,2007,990,0,290,0,0,0,0,0,0,0,-263.35483870967744,1414,null,null,2023,2007,990,0,290,0,0,0,0,0,0,0,-263.35483870967744,1414,null,null,2024,2007,990,0,290,0,0,0,0,0,0,0,-263.35483870967744,1414,null,null,2025,2007,990,0,290,0,0,0,0,0,0,0,-263.35483870967744,1414,null,null,2026,2007,990,0,290,0,0,0,0,0,0,0,-263.35483870967744,1414,null,null,2027,2007,990,0,290,0,0,0,0,0,0,0,-263.35483870967744,1414,null,null,2028,2007,990,0,290,0,0,0,0,0,0,0,-263.35483870967744,1414,null,null,2029,2007,990,0,290,0,0,0,0,0,0,0,-263.35483870967744,1414,null,null,2030,2007,990,0,290,0,0,0,0,0,0,0,-263.35483870967744,1414,null,null,2031,2007,985,0,290,0,633,0,0,0,0,-101,-370.83870967741933,1534]
[2018,2008,933,0,1465,1345,750,321,418,0,0,0,0,1126,529.56335616438355,null,2019,2008,933,0,1433,1345,750,327,426,0,0,0,0,1108,526.53253424657532,null,2020,2008,714,0,1261,1177,964,356,192.5,0,0,0,0,885,null,null,2021,2008,714,0,1261,1177,964,356,192.5,0,0,0,0,885,null,null,2022,2008,714,0,1261,1177,964,356,192.5,0,0,0,0,885,null,null,2023,2008,714,0,1261,1177,964,356,192.5,0,0,0,0,885,null,null,2024,2008,714,0,1261,1177,964,356,375,0,0,0,0,885,null,null,2025,2008,714,0,1261,1177,964,356,192.5,0,0,0,0,885,null,null,2026,2008,714,0,1261,1177,964,356,192.5,0,0,0,0,885,null,null,2027,2008,714,0,1261,1177,964,356,192.5,0,0,0,0,885,null,null,2028,2008,714,0,1261,1177,964,356,192.5,0,0,0,0,885,null,null,2029,2008,714,0,1261,1177,964,356,192.5,0,0,0,0,885,null,null,2030,2008,714,0,1261,1177,964,356,192.5,0,0,0,0,885,null,null,2031,2008,715,0,1315,1222,1203,-17,215,0,0,0,0,999]
[null,"Average",{"$f":"AVERAGE(C3:C82)","v":793.63750000000005},{"$f":"AVERAGE(D3:D82)","v":304.23750000000001},615.1,760.42499999999995,509.32499999999999,299.05,187.38124999999999,86.95,273.47500000000002,32.712499999999999,-40.800806451612914,354.1,347.38747574200914,null,null,"Average",{"$f":"AVERAGE(S3:S82)","v":785.57500000000005},{"$f":"AVERAGE(T3:T82)","v":320.98750000000001},{"$f":"AVERAGE(U3:U82)","v":610.22500000000002},{"$f":"AVERAGE(V3:V82)","v":745.2},{"$f":"AVERAGE(W3:W82)","v":521.71249999999998},{"$f":"AVERAGE(X3:X82)","v":273.5},{"$f":"AVERAGE(Y3:Y82)","v":189.42500000000001},{"$f":"AVERAGE(Z3:Z82)","v":87.95},{"$f":"AVERAGE(AA3:AA82)","v":283.02499999999998},{"$f":"AVERAGE(AB3:AB82)","v":32.512500000000003},{"$f":"AVERAGE(AC3:AC82)","v":-15.43225806451613},{"$f":"AVERAGE(AD3:AD82)","v":374.1},349.97668807077622]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Average",{"$f":"IFERROR(AVERAGE(C3:C82),\"\")","v":793.63750000000005},{"$f":"IFERROR(AVERAGE(D3:D82),\"\")","v":304.23750000000001},615.1,760.42499999999995,509.32499999999999,299.05,187.38124999999999,86.95,273.47500000000002,32.712499999999999,-40.800806451612914,354.1,347.38747574200914,null,null,null,{"$f":"IFERROR(AVERAGE(S3:S82),\"\")","v":785.57500000000005},{"$f":"IFERROR(AVERAGE(T3:T82),\"\")","v":320.98750000000001},610.22500000000002,745.2,521.71249999999998,273.5,189.42500000000001,87.95,283.02499999999998,32.512500000000003,-15.43225806451613,374.1,349.97668807077628,null,null,null,{"$f":"IFERROR(AVERAGE(AI3:AI82),\"\")","v":541.25},{"$f":"IFERROR(AVERAGE(AJ3:AJ82),\"\")","v":145.11250000000001},686.5625,846.17499999999995,518.3125,377.57499999999999,212.54374999999999,89.512500000000003,236.8,33.024999999999999,-31.143548387096775,522.98749999999995,"",null,null,null,{"$f":"IFERROR(AVERAGE(AY3:AY82),\"\")","v":541.25},{"$f":"IFERROR(AVERAGE(AZ3:AZ82),\"\")","v":145.11250000000001},686.5625,846.17499999999995,518.3125,377.57499999999999,212.54374999999999,89.512500000000003,236.8,33.024999999999999,-31.143548387096775,522.98749999999995,"",null,null,null,{"$f":"IFERROR(AVERAGE(BO3:BO82),\"\")","v":541.25},{"$f":"IFERROR(AVERAGE(BP3:BP82),\"\")","v":145.11250000000001},686.5625,846.17499999999995,518.3125,377.57499999999999,212.54374999999999,89.512500000000003,236.8,33.024999999999999,-31.143548387096775,522.98749999999995,"",null,null,null,{"$f":"IFERROR(AVERAGE(CE3:CE82),\"\")","v":541.25},{"$f":"IFERROR(AVERAGE(CF3:CF82),\"\")","v":145.11250000000001},686.5625,846.17499999999995,518.3125,377.57499999999999,212.54374999999999,89.512500000000003,236.8,33.024999999999999,-31.143548387096775,522.98749999999995,"",null,null,null,{"$f":"IFERROR(AVERAGE(CU3:CU82),\"\")","v":541.25},{"$f":"IFERROR(AVERAGE(CV3:CV82),\"\")","v":145.11250000000001},686.5625,846.17499999999995,518.3125,377.57499999999999,113.71875,89.512500000000003,236.8,33.024999999999999,-31.143548387096775,522.98749999999995,"",null,null,null,{"$f":"IFERROR(AVERAGE(DK3:DK82),\"\")","v":541.25},{"$f":"IFERROR(AVERAGE(DL3:DL82),\"\")","v":145.11250000000001},686.5625,846.17499999999995,518.3125,377.57499999999999,212.54374999999999,89.512500000000003,236.8,33.024999999999999,-31.143548387096775,522.98749999999995,"",null,null,null,{"$f":"IFERROR(AVERAGE(EA3:EA82),\"\")","v":541.25},{"$f":"IFERROR(AVERAGE(EB3:EB82),\"\")","v":145.11250000000001},686.5625,846.17499999999995,518.3125,377.57499999999999,212.54374999999999,89.512500000000003,236.8,33.024999999999999,-31.143548387096775,522.98749999999995,"",null,null,null,{"$f":"IFERROR(AVERAGE(EQ3:EQ82),\"\")","v":541.25},{"$f":"IFERROR(AVERAGE(ER3:ER82),\"\")","v":145.11250000000001},686.5625,846.17499999999995,518.3125,377.57499999999999,212.54374999999999,89.512500000000003,236.8,33.024999999999999,-31.143548387096775,522.98749999999995,"",null,null,null,{"$f":"IFERROR(AVERAGE(FG3:FG82),\"\")","v":541.25},{"$f":"IFERROR(AVERAGE(FH3:FH82),\"\")","v":145.11250000000001},686.5625,846.17499999999995,518.3125,377.57499999999999,212.54374999999999,89.512500000000003,236.8,33.024999999999999,-31.143548387096775,522.98749999999995,"",null,null,null,{"$f":"IFERROR(AVERAGE(FW3:FW82),\"\")","v":541.25},{"$f":"IFERROR(AVERAGE(FX3:FX82),\"\")","v":145.11250000000001},686.5625,846.17499999999995,518.3125,377.57499999999999,212.54374999999999,89.512500000000003,236.8,33.024999999999999,-31.143548387096775,522.98749999999995,"",null,null,null,{"$f":"IFERROR(AVERAGE(GM3:GM82),\"\")","v":541.25},{"$f":"IFERROR(AVERAGE(GN3:GN82),\"\")","v":145.11250000000001},686.5625,846.17499999999995,518.3125,377.57499999999999,212.54374999999999,89.512500000000003,236.8,33.024999999999999,-31.143548387096775,522.98749999999995,"",null,null,null,{"$f":"IFERROR(AVERAGE(HC3:HC82),\"\")","v":545.79999999999995},{"$f":"IFERROR(AVERAGE(HD3:HD82),\"\")","v":89.987499999999997},691.125,889.53750000000002,606.51250000000005,275.36250000000001,208.67500000000001,93.95,221.65,-1.325,-43.231451612903228,627.4,""]

{"sheet":"PricesByItr","index":3,"n_rows":3292,"n_cols":223,"rows_kept":1125,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
[{"$f":"ReplacementPurches!A1","v":"Hours"},null,{"$f":"ReplacementPurches!C1","v":744},{"$f":"ReplacementPurches!D1","v":721},{"$f":"ReplacementPurches!E1","v":744},{"$f":"ReplacementPurches!F1","v":744},{"$f":"ReplacementPurches!G1","v":672},{"$f":"ReplacementPurches!H1","v":743},{"$f":"ReplacementPurches!I1","v":720},{"$f":"ReplacementPurches!J1","v":744},{"$f":"ReplacementPurches!K1","v":720},{"$f":"ReplacementPurches!L1","v":744},{"$f":"ReplacementPurches!M1","v":744},{"$f":"ReplacementPurches!N1","v":720},{"$f":"ReplacementPurches!O1","v":8760},null,{"$f":"ReplacementPurches!Q1","v":"Hours"},null,{"$f":"ReplacementPurches!S1","v":744},{"$f":"ReplacementPurches!T1","v":721},{"$f":"ReplacementPurches!U1","v":744},{"$f":"ReplacementPurches!V1","v":744},{"$f":"ReplacementPurches!W1","v":672},{"$f":"ReplacementPurches!X1","v":743},{"$f":"ReplacementPurches!Y1","v":720},{"$f":"ReplacementPurches!Z1","v":744},{"$f":"ReplacementPurches!AA1","v":720},{"$f":"ReplacementPurches!AB1","v":744},{"$f":"ReplacementPurches!AC1","v":744},{"$f":"ReplacementPurches!AD1","v":720},{"$f":"ReplacementPurches!AE1","v":8760},null,{"$f":"ReplacementPurches!AG1","v":"Hours"},{"$f":"ReplacementPurches!AH1","v":0},{"$f":"ReplacementPurches!AI1","v":744},{"$f":"ReplacementPurches!AJ1","v":721},{"$f":"ReplacementPurches!AK1","v":744},{"$f":"ReplacementPurches!AL1","v":744},{"$f":"ReplacementPurches!AM1","v":696},{"$f":"ReplacementPurches!AN1","v":743},{"$f":"ReplacementPurches!AO1","v":720},{"$f":"ReplacementPurches!AP1","v":744},{"$f":"ReplacementPurches!AQ1","v":720},{"$f":"ReplacementPurches!AR1","v":744},{"$f":"ReplacementPurches!AS1","v":744},{"$f":"ReplacementPurches!AT1","v":720},{"$f":"ReplacementPurches!AU1","v":8784},null,{"$f":"ReplacementPurches!AW1","v":"Hours"},{"$f":"ReplacementPurches!AX1","v":0},{"$f":"ReplacementPurches!AY1","v":744},{"$f":"ReplacementPurches!AZ1","v":721},{"$f":"ReplacementPurches!BA1","v":744},{"$f":"ReplacementPurches!BB1","v":744},{"$f":"ReplacementPurches!BC1","v":672},{"$f":"ReplacementPurches!BD1","v":743},{"$f":"ReplacementPurches!BE1","v":720},{"$f":"ReplacementPurches!BF1","v":744},{"$f":"ReplacementPurches!BG1","v":720},{"$f":"ReplacementPurches!BH1","v":744},{"$f":"ReplacementPurches!BI1","v":744},{"$f":"ReplacementPurches!BJ1","v":720},{"$f":"ReplacementPurches!BK1","v":8760},null,{"$f":"ReplacementPurches!BM1","v":"Hours"},{"$f":"ReplacementPurches!BN1","v":0},{"$f":"ReplacementPurches!BO1","v":744},{"$f":"ReplacementPurches!BP1","v":721},{"$f":"ReplacementPurches!BQ1","v":744},{"$f":"ReplacementPurches!BR1","v":744},{"$f":"ReplacementPurches!BS1","v":672},{"$f":"ReplacementPurches!BT1","v":743},{"$f":"ReplacementPurches!BU1","v":720},{"$f":"ReplacementPurches!BV1","v":744},{"$f":"ReplacementPurches!BW1","v":720},{"$f":"ReplacementPurches!BX1","v":744},{"$f":"ReplacementPurches!BY1","v":744},{"$f":"ReplacementPurches!BZ1","v":720},{"$f":"ReplacementPurches!CA1","v":8760},null,{"$f":"ReplacementPurches!CC1","v":"Hours"},{"$f":"ReplacementPurches!CD1","v":0},{"$f":"ReplacementPurches!CE1","v":744},{"$f":"ReplacementPurches!CF1","v":721},{"$f":"ReplacementPurches!CG1","v":744},{"$f":"ReplacementPurches!CH1","v":744},{"$f":"ReplacementPurches!CI1","v":672},{"$f":"ReplacementPurches!CJ1","v":743},{"$f":"ReplacementPurches!CK1","v":720},{"$f":"ReplacementPurches!CL1","v":744},{"$f":"ReplacementPurches!CM1","v":720},{"$f":"ReplacementPurches!CN1","v":744},{"$f":"ReplacementPurches!CO1","v":744},{"$f":"ReplacementPurches!CP1","v":720},{"$f":"ReplacementPurches!CQ1","v":8760},null,{"$f":"ReplacementPurches!CS1","v":"Hours"},{"$f":"ReplacementPurches!CT1","v":0},{"$f":"ReplacementPurches!CU1","v":744},{"$f":"ReplacementPurches!CV1","v":721},{"$f":"ReplacementPurches!CW1","v":744},{"$f":"ReplacementPurches!CX1","v":744},{"$f":"ReplacementPurches!CY1","v":696},{"$f":"ReplacementPurches!CZ1","v":743},{"$f":"ReplacementPurches!DA1","v":720},{"$f":"ReplacementPurches!DB1","v":744},{"$f":"ReplacementPurches!DC1","v":720},{"$f":"ReplacementPurches!DD1","v":744},{"$f":"ReplacementPurches!DE1","v":744},{"$f":"ReplacementPurches!DF1","v":720},{"$f":"ReplacementPurches!DG1","v":8784},null,{"$f":"ReplacementPurches!DI1","v":"Hours"},{"$f":"ReplacementPurches!DJ1","v":0},{"$f":"ReplacementPurches!DK1","v":744},{"$f":"ReplacementPurches!DL1","v":721},{"$f":"ReplacementPurches!DM1","v":744},{"$f":"ReplacementPurches!DN1","v":744},{"$f":"ReplacementPurches!DO1","v":672},{"$f":"ReplacementPurches!DP1","v":743},{"$f":"ReplacementPurches!DQ1","v":720},{"$f":"ReplacementPurches!DR1","v":744},{"$f":"ReplacementPurches!DS1","v":720},{"$f":"ReplacementPurches!DT1","v":744},{"$f":"ReplacementPurches!DU1","v":744},{"$f":"ReplacementPurches!DV1","v":720},{"$f":"ReplacementPurches!DW1","v":8760},null,{"$f":"ReplacementPurches!DY1","v":"Hours"},{"$f":"ReplacementPurches!DZ1","v":0},{"$f":"ReplacementPurches!EA1","v":744},{"$f":"ReplacementPurches!EB1","v":721},{"$f":"ReplacementPurches!EC1","v":744},{"$f":"ReplacementPurches!ED1","v":744},{"$f":"ReplacementPurches!EE1","v":672},{"$f":"ReplacementPurches!EF1","v":743},{"$f":"ReplacementPurches!EG1","v":720},{"$f":"ReplacementPurches!EH1","v":744},{"$f":"ReplacementPurches!EI1","v":720},{"$f":"ReplacementPurches!EJ1","v":744},{"$f":"ReplacementPurches!EK1","v":744},{"$f":"ReplacementPurches!EL1","v":720},{"$f":"ReplacementPurches!EM1","v":8760},null,{"$f":"ReplacementPurches!EO1","v":"Hours"},{"$f":"ReplacementPurches!EP1","v":0},{"$f":"ReplacementPurches!EQ1","v":744},{"$f":"ReplacementPurches!ER1","v":721},{"$f":"ReplacementPurches!ES1","v":744},{"$f":"ReplacementPurches!ET1","v":744},{"$f":"ReplacementPurches!EU1","v":672},{"$f":"ReplacementPurches!EV1","v":743},{"$f":"ReplacementPurches!EW1","v":720},{"$f":"ReplacementPurches!EX1","v":744},{"$f":"ReplacementPurches!EY1","v":720},{"$f":"ReplacementPurches!EZ1","v":744},{"$f":"ReplacementPurches!FA1","v":744},{"$f":"ReplacementPurches!FB1","v":720},{"$f":"ReplacementPurches!FC1","v":8760},null,{"$f":"ReplacementPurches!FE1","v":"Hours"},{"$f":"ReplacementPurches!FF1","v":0},{"$f":"ReplacementPurches!FG1","v":744},{"$f":"ReplacementPurches!FH1","v":721},{"$f":"ReplacementPurches!FI1","v":744},{"$f":"ReplacementPurches!FJ1","v":744},{"$f":"ReplacementPurches!FK1","v":696},{"$f":"ReplacementPurches!FL1","v":743},{"$f":"ReplacementPurches!FM1","v":720},{"$f":"ReplacementPurches!FN1","v":744},{"$f":"ReplacementPurches!FO1","v":720},{"$f":"ReplacementPurches!FP1","v":744},{"$f":"ReplacementPurches!FQ1","v":744},{"$f":"ReplacementPurches!FR1","v":720},{"$f":"ReplacementPurches!FS1","v":8784},null,{"$f":"ReplacementPurches!FU1","v":"Hours"},{"$f":"ReplacementPurches!FV1","v":0},{"$f":"ReplacementPurches!FW1","v":744},{"$f":"ReplacementPurches!FX1","v":721},{"$f":"ReplacementPurches!FY1","v":744},{"$f":"ReplacementPurches!FZ1","v":744},{"$f":"ReplacementPurches!GA1","v":672},{"$f":"ReplacementPurches!GB1","v":743},{"$f":"ReplacementPurches!GC1","v":720},{"$f":"ReplacementPurches!GD1","v":744},{"$f":"ReplacementPurches!GE1","v":720},{"$f":"ReplacementPurches!GF1","v":744},{"$f":"ReplacementPurches!GG1","v":744},{"$f":"ReplacementPurches!GH1","v":720},{"$f":"ReplacementPurches!GI1","v":8760},null,{"$f":"ReplacementPurches!GK1","v":"Hours"},{"$f":"ReplacementPurches!GL1","v":0},{"$f":"ReplacementPurches!GM1","v":744},{"$f":"ReplacementPurches!GN1","v":721},{"$f":"ReplacementPurches!GO1","v":744},{"$f":"ReplacementPurches!GP1","v":744},{"$f":"ReplacementPurches!GQ1","v":672},{"$f":"ReplacementPurches!GR1","v":743},{"$f":"ReplacementPurches!GS1","v":720},{"$f":"ReplacementPurches!GT1","v":744},{"$f":"ReplacementPurches!GU1","v":720},{"$f":"ReplacementPurches!GV1","v":744},{"$f":"ReplacementPurches!GW1","v":744},{"$f":"ReplacementPurches!GX1","v":720},{"$f":"ReplacementPurches!GY1","v":8760},null,{"$f":"ReplacementPurches!HA1","v":"Hours"},{"$f":"ReplacementPurches!HB1","v":0},{"$f":"ReplacementPurches!HC1","v":744},{"$f":"ReplacementPurches!HD1","v":721},{"$f":"ReplacementPurches!HE1","v":744},{"$f":"ReplacementPurches!HF1","v":744},{"$f":"ReplacementPurches!HG1","v":672},{"$f":"ReplacementPurches!HH1","v":743},{"$f":"ReplacementPurches!HI1","v":720},{"$f":"ReplacementPurches!HJ1","v":744},{"$f":"ReplacementPurches!HK1","v":720},{"$f":"ReplacementPurches!HL1","v":744},{"$f":"ReplacementPurches!HM1","v":744},{"$f":"ReplacementPurches!HN1","v":720},{"$f":"ReplacementPurches!HO1","v":8760}]
[{"$f":"ReplacementPurches!A2","v":"FY"},{"$f":"ReplacementPurches!B2","v":"WY"},{"$f":"ReplacementPurches!C2","v":"Oct"},{"$f":"ReplacementPurches!D2","v":"Nov"},{"$f":"ReplacementPurches!E2","v":"Dec"},{"$f":"ReplacementPurches!F2","v":"Jan"},{"$f":"ReplacementPurches!G2","v":"Feb"},{"$f":"ReplacementPurches!H2","v":"Mar"},{"$f":"ReplacementPurches!I2","v":"Apr"},{"$f":"ReplacementPurches!J2","v":"May"},{"$f":"ReplacementPurches!K2","v":"Jun"},{"$f":"ReplacementPurches!L2","v":"Jul"},{"$f":"ReplacementPurches!M2","v":"Aug"},{"$f":"ReplacementPurches!N2","v":"Sep"},{"$f":"ReplacementPurches!O2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!Q2","v":"FY"},{"$f":"ReplacementPurches!R2","v":"WY"},{"$f":"ReplacementPurches!S2","v":"Oct"},{"$f":"ReplacementPurches!T2","v":"Nov"},{"$f":"ReplacementPurches!U2","v":"Dec"},{"$f":"ReplacementPurches!V2","v":"Jan"},{"$f":"ReplacementPurches!W2","v":"Feb"},{"$f":"ReplacementPurches!X2","v":"Mar"},{"$f":"ReplacementPurches!Y2","v":"Apr"},{"$f":"ReplacementPurches!Z2","v":"May"},{"$f":"ReplacementPurches!AA2","v":"Jun"},{"$f":"ReplacementPurches!AB2","v":"Jul"},{"$f":"ReplacementPurches!AC2","v":"Aug"},{"$f":"ReplacementPurches!AD2","v":"Sep"},{"$f":"ReplacementPurches!AE2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!AG2","v":"FY"},{"$f":"ReplacementPurches!AH2","v":"WY"},{"$f":"ReplacementPurches!AI2","v":"Oct"},{"$f":"ReplacementPurches!AJ2","v":"Nov"},{"$f":"ReplacementPurches!AK2","v":"Dec"},{"$f":"ReplacementPurches!AL2","v":"Jan"},{"$f":"ReplacementPurches!AM2","v":"Feb"},{"$f":"ReplacementPurches!AN2","v":"Mar"},{"$f":"ReplacementPurches!AO2","v":"Apr"},{"$f":"ReplacementPurches!AP2","v":"May"},{"$f":"ReplacementPurches!AQ2","v":"Jun"},{"$f":"ReplacementPurches!AR2","v":"Jul"},{"$f":"ReplacementPurches!AS2","v":"Aug"},{"$f":"ReplacementPurches!AT2","v":"Sep"},{"$f":"ReplacementPurches!AU2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!AW2","v":"FY"},{"$f":"ReplacementPurches!AX2","v":"WY"},{"$f":"ReplacementPurches!AY2","v":"Oct"},{"$f":"ReplacementPurches!AZ2","v":"Nov"},{"$f":"ReplacementPurches!BA2","v":"Dec"},{"$f":"ReplacementPurches!BB2","v":"Jan"},{"$f":"ReplacementPurches!BC2","v":"Feb"},{"$f":"ReplacementPurches!BD2","v":"Mar"},{"$f":"ReplacementPurches!BE2","v":"Apr"},{"$f":"ReplacementPurches!BF2","v":"May"},{"$f":"ReplacementPurches!BG2","v":"Jun"},{"$f":"ReplacementPurches!BH2","v":"Jul"},{"$f":"ReplacementPurches!BI2","v":"Aug"},{"$f":"ReplacementPurches!BJ2","v":"Sep"},{"$f":"ReplacementPurches!BK2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!BM2","v":"FY"},{"$f":"ReplacementPurches!BN2","v":"WY"},{"$f":"ReplacementPurches!BO2","v":"Oct"},{"$f":"ReplacementPurches!BP2","v":"Nov"},{"$f":"ReplacementPurches!BQ2","v":"Dec"},{"$f":"ReplacementPurches!BR2","v":"Jan"},{"$f":"ReplacementPurches!BS2","v":"Feb"},{"$f":"ReplacementPurches!BT2","v":"Mar"},{"$f":"ReplacementPurches!BU2","v":"Apr"},{"$f":"ReplacementPurches!BV2","v":"May"},{"$f":"ReplacementPurches!BW2","v":"Jun"},{"$f":"ReplacementPurches!BX2","v":"Jul"},{"$f":"ReplacementPurches!BY2","v":"Aug"},{"$f":"ReplacementPurches!BZ2","v":"Sep"},{"$f":"ReplacementPurches!CA2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!CC2","v":"FY"},{"$f":"ReplacementPurches!CD2","v":"WY"},{"$f":"ReplacementPurches!CE2","v":"Oct"},{"$f":"ReplacementPurches!CF2","v":"Nov"},{"$f":"ReplacementPurches!CG2","v":"Dec"},{"$f":"ReplacementPurches!CH2","v":"Jan"},{"$f":"ReplacementPurches!CI2","v":"Feb"},{"$f":"ReplacementPurches!CJ2","v":"Mar"},{"$f":"ReplacementPurches!CK2","v":"Apr"},{"$f":"ReplacementPurches!CL2","v":"May"},{"$f":"ReplacementPurches!CM2","v":"Jun"},{"$f":"ReplacementPurches!CN2","v":"Jul"},{"$f":"ReplacementPurches!CO2","v":"Aug"},{"$f":"ReplacementPurches!CP2","v":"Sep"},{"$f":"ReplacementPurches!CQ2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!CS2","v":"FY"},{"$f":"ReplacementPurches!CT2","v":"WY"},{"$f":"ReplacementPurches!CU2","v":"Oct"},{"$f":"ReplacementPurches!CV2","v":"Nov"},{"$f":"ReplacementPurches!CW2","v":"Dec"},{"$f":"ReplacementPurches!CX2","v":"Jan"},{"$f":"ReplacementPurches!CY2","v":"Feb"},{"$f":"ReplacementPurches!CZ2","v":"Mar"},{"$f":"ReplacementPurches!DA2","v":"Apr"},{"$f":"ReplacementPurches!DB2","v":"May"},{"$f":"ReplacementPurches!DC2","v":"Jun"},{"$f":"ReplacementPurches!DD2","v":"Jul"},{"$f":"ReplacementPurches!DE2","v":"Aug"},{"$f":"ReplacementPurches!DF2","v":"Sep"},{"$f":"ReplacementPurches!DG2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!DI2","v":"FY"},{"$f":"ReplacementPurches!DJ2","v":"WY"},{"$f":"ReplacementPurches!DK2","v":"Oct"},{"$f":"ReplacementPurches!DL2","v":"Nov"},{"$f":"ReplacementPurches!DM2","v":"Dec"},{"$f":"ReplacementPurches!DN2","v":"Jan"},{"$f":"ReplacementPurches!DO2","v":"Feb"},{"$f":"ReplacementPurches!DP2","v":"Mar"},{"$f":"ReplacementPurches!DQ2","v":"Apr"},{"$f":"ReplacementPurches!DR2","v":"May"},{"$f":"ReplacementPurches!DS2","v":"Jun"},{"$f":"ReplacementPurches!DT2","v":"Jul"},{"$f":"ReplacementPurches!DU2","v":"Aug"},{"$f":"ReplacementPurches!DV2","v":"Sep"},{"$f":"ReplacementPurches!DW2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!DY2","v":"FY"},{"$f":"ReplacementPurches!DZ2","v":"WY"},{"$f":"ReplacementPurches!EA2","v":"Oct"},{"$f":"ReplacementPurches!EB2","v":"Nov"},{"$f":"ReplacementPurches!EC2","v":"Dec"},{"$f":"ReplacementPurches!ED2","v":"Jan"},{"$f":"ReplacementPurches!EE2","v":"Feb"},{"$f":"ReplacementPurches!EF2","v":"Mar"},{"$f":"ReplacementPurches!EG2","v":"Apr"},{"$f":"ReplacementPurches!EH2","v":"May"},{"$f":"ReplacementPurches!EI2","v":"Jun"},{"$f":"ReplacementPurches!EJ2","v":"Jul"},{"$f":"ReplacementPurches!EK2","v":"Aug"},{"$f":"ReplacementPurches!EL2","v":"Sep"},{"$f":"ReplacementPurches!EM2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!EO2","v":"FY"},{"$f":"ReplacementPurches!EP2","v":"WY"},{"$f":"ReplacementPurches!EQ2","v":"Oct"},{"$f":"ReplacementPurches!ER2","v":"Nov"},{"$f":"ReplacementPurches!ES2","v":"Dec"},{"$f":"ReplacementPurches!ET2","v":"Jan"},{"$f":"ReplacementPurches!EU2","v":"Feb"},{"$f":"ReplacementPurches!EV2","v":"Mar"},{"$f":"ReplacementPurches!EW2","v":"Apr"},{"$f":"ReplacementPurches!EX2","v":"May"},{"$f":"ReplacementPurches!EY2","v":"Jun"},{"$f":"ReplacementPurches!EZ2","v":"Jul"},{"$f":"ReplacementPurches!FA2","v":"Aug"},{"$f":"ReplacementPurches!FB2","v":"Sep"},{"$f":"ReplacementPurches!FC2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!FE2","v":"FY"},{"$f":"ReplacementPurches!FF2","v":"WY"},{"$f":"ReplacementPurches!FG2","v":"Oct"},{"$f":"ReplacementPurches!FH2","v":"Nov"},{"$f":"ReplacementPurches!FI2","v":"Dec"},{"$f":"ReplacementPurches!FJ2","v":"Jan"},{"$f":"ReplacementPurches!FK2","v":"Feb"},{"$f":"ReplacementPurches!FL2","v":"Mar"},{"$f":"ReplacementPurches!FM2","v":"Apr"},{"$f":"ReplacementPurches!FN2","v":"May"},{"$f":"ReplacementPurches!FO2","v":"Jun"},{"$f":"ReplacementPurches!FP2","v":"Jul"},{"$f":"ReplacementPurches!FQ2","v":"Aug"},{"$f":"ReplacementPurches!FR2","v":"Sep"},{"$f":"ReplacementPurches!FS2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!FU2","v":"FY"},{"$f":"ReplacementPurches!FV2","v":"WY"},{"$f":"ReplacementPurches!FW2","v":"Oct"},{"$f":"ReplacementPurches!FX2","v":"Nov"},{"$f":"ReplacementPurches!FY2","v":"Dec"},{"$f":"ReplacementPurches!FZ2","v":"Jan"},{"$f":"ReplacementPurches!GA2","v":"Feb"},{"$f":"ReplacementPurches!GB2","v":"Mar"},{"$f":"ReplacementPurches!GC2","v":"Apr"},{"$f":"ReplacementPurches!GD2","v":"May"},{"$f":"ReplacementPurches!GE2","v":"Jun"},{"$f":"ReplacementPurches!GF2","v":"Jul"},{"$f":"ReplacementPurches!GG2","v":"Aug"},{"$f":"ReplacementPurches!GH2","v":"Sep"},{"$f":"ReplacementPurches!GI2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!GK2","v":"FY"},{"$f":"ReplacementPurches!GL2","v":"WY"},{"$f":"ReplacementPurches!GM2","v":"Oct"},{"$f":"ReplacementPurches!GN2","v":"Nov"},{"$f":"ReplacementPurches!GO2","v":"Dec"},{"$f":"ReplacementPurches!GP2","v":"Jan"},{"$f":"ReplacementPurches!GQ2","v":"Feb"},{"$f":"ReplacementPurches!GR2","v":"Mar"},{"$f":"ReplacementPurches!GS2","v":"Apr"},{"$f":"ReplacementPurches!GT2","v":"May"},{"$f":"ReplacementPurches!GU2","v":"Jun"},{"$f":"ReplacementPurches!GV2","v":"Jul"},{"$f":"ReplacementPurches!GW2","v":"Aug"},{"$f":"ReplacementPurches!GX2","v":"Sep"},{"$f":"ReplacementPurches!GY2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!HA2","v":"FY"},{"$f":"ReplacementPurches!HB2","v":"WY"},{"$f":"ReplacementPurches!HC2","v":"Oct"},{"$f":"ReplacementPurches!HD2","v":"Nov"},{"$f":"ReplacementPurches!HE2","v":"Dec"},{"$f":"ReplacementPurches!HF2","v":"Jan"},{"$f":"ReplacementPurches!HG2","v":"Feb"},{"$f":"ReplacementPurches!HH2","v":"Mar"},{"$f":"ReplacementPurches!HI2","v":"Apr"},{"$f":"ReplacementPurches!HJ2","v":"May"},{"$f":"ReplacementPurches!HK2","v":"Jun"},{"$f":"ReplacementPurches!HL2","v":"Jul"},{"$f":"ReplacementPurches!HM2","v":"Aug"},{"$f":"ReplacementPurches!HN2","v":"Sep"},{"$f":"ReplacementPurches!HO2","v":"Wtd Avg"}]
[2018,1951,24.328543919388999,19.422579594690198,25.0421182570919,16.393241492650802,25.855721064976301,23.786176594237499,17.345459196302599,16.478416935090099,2.6081972757975298,14.368330919614399,21.474250424292801,25.696937561035199,{"$f":"IFERROR((SUMPRODUCT(C3:N3,C$1:N$1)/O$1),\"\")","v":19.380758950481688},null,2019,1952,22.456133073376101,14.5658876535466,18.252941828901999,16.433777716851999,14.966373988560299,10.4046290411763,10.5033970091078,8.6034745708588591,10.131916787889301,13.4985937405658,22.829447038712001,21.5557676951091,{"$f":"IFERROR((SUMPRODUCT(S3:AD3,S$1:AD$1)/AE$1),\"\")","v":15.3665475045165},null,2020,1929,31.523740266984511,32.414931511912037,37.603364185620386,40.05026123908258,39.963973359403944,35.035360466198519,29.934821247524688,26.096003325011147,27.205039761861169,35.952091248830165,33.896642773638476,32.626969877878828,null,null,2021,1929,30.889473321360938,32.797995179965994,37.223889779019089,42.2260299477526,43.526141568592628,35.167213021826448,29.17727762116326,25.554025806406496,27.529432337019177,37.275752946894649,37.06698590914408,34.805615271462344,null,null,2022,1929,31.841808039142233,34.038242735313816,39.158330227739071,43.70822284452376,46.157827459062837,37.829693681426839,31.341158281962073,25.908919874827067,27.62332380983564,38.623741772354286,37.48025234130121,35.817332495583422,null,null,2023,1929,32.700003926471993,37.004954149587476,42.621448458394688,48.93137914339701,50.059925597054622,40.078325209739567,32.964935525258383,28.830561072339297,30.245141436258947,41.184992582567283,39.843987198798871,36.64387098948162,null,null,2024,1929,34.664738710977701,39.811791167874283,45.882150522867846,50.189160697690909,51.230027521067662,43.333529833861668,34.664506693945988,29.355624653703419,30.738802936342022,42.468142316161945,41.806686452127266,38.727796510060621,null,null,2025,1929,37.992589741368455,42.264655621207211,47.863564915810869,53.375998386259994,54.727472966057896,43.885613317990199,36.871884015401193,33.153435990630939,34.36615403493245,46.402165257546201,44.649191064219337,41.579119417402488,null,null,2026,1929,39.792707681655898,43.704144775387988,53.216195363895856,61.127618149788155,61.732613372802717,46.415092717333735,38.682703770531553,31.650833022722633,32.984293055004542,48.515725216301547,49.846434363498474,45.624797238243936,null,null,2027,1929,42.908768901517327,47.595697958294139,56.343551670607681,57.596672766695733,58.196161760602664,48.955906650805048,40.836223481496177,34.784584714520363,35.907667790518879,50.73536677719445,48.267888551630001,46.24206053415935,null,null,2028,1929,43.013260496303609,50.015866449305825,56.369221537600275,60.958549789715832,58.33638782227176,48.076374349555614,39.70912232398986,31.976934624743713,35.107812657886079,51.716662890936725,49.099161801799653,47.083403852250839,null,null,2029,1929,45.49490332090727,51.021431779861459,58.198620961302076,59.540255162023726,59.601556805201938,48.838625251942027,40.009621646669174,35.206475767012556,38.069678552415645,51.929253692011677,50.474399548192174,48.534049412409459,null,null,2030,1929,45.285919229445909,51.188123152093986,55.075433442925892,61.643146377481436,64.596942165919714,52.214476126007241,42.558367553287084,35.492169164329447,36.844249645868935,51.859523728586005,51.380211525578666,48.553273658752445,null,null,2031,1929,49.849695514863541,52.336097817480479,59.632220904032373,62.126940286287706,64.173971598488947,53.419974081352606,46.171116287443375,39.137250652108136,41.834800349341506,58.148398548044199,54.832896272597786,50.423987208472347]
[2018,1942,22.611510266539899,25.5422782474682,27.4760023752848,30.947292512463001,42.208957672119098,31.6417193457705,25.131105211045998,23.032539285639299,24.948666508992499,26.745623291179701,25.877471985355498,24.008863194783501,{"$f":"IFERROR((SUMPRODUCT(C4:N4,C$1:N$1)/O$1),\"\")","v":27.421427389693584},null,2019,1943,21.143454274823601,25.001856551256299,22.443980473343998,18.209513633481901,21.164893014090399,18.808226707325002,15.656787660386801,13.694643892267701,15.8074037763808,22.548912109867199,27.2838706354941,26.776231129964199,{"$f":"IFERROR((SUMPRODUCT(S4:AD4,S$1:AD$1)/AE$1),\"\")","v":20.707545477723414},null,2020,1930,31.867704549912489,33.146505449681278,39.47995919155818,42.45085153682259,36.738011752599967,34.647962724986016,27.567143658532032,27.219062747237498,31.47151857164172,30.979535833994543,33.936921918007634,31.925271071328051,null,null,2021,1930,31.745991334607528,32.993507337041109,38.267682334940908,44.199549979548308,42.834977436065671,37.390667108379176,28.137353384229872,27.501619077497914,32.966395694944595,31.941260313731362,35.152281792445848,34.017448515362204,null,null,2022,1930,34.546410373974872,37.612593374239104,43.751677088070942,47.515254012487269,44.525130340031218,36.721062266040448,28.402955945332842,27.374442643503997,33.222046350902971,32.739700318408268,38.180244867263305,35.507240671581691,null,null,2023,1930,35.478388203856753,38.405222502164797,44.764098376099781,51.386360850385444,48.499366072245998,40.758388218616574,31.020145241419485,30.761768807647044,36.829615246454878,34.8891896816992,39.297142136481497,39.561449824439151,null,null,2024,1930,37.204935313809294,41.311116465583083,47.861411749419347,53.067920989887689,49.444769344110604,43.372893491824577,31.783471446567109,30.718041329230033,35.247349235746583,35.580806847028825,40.267531431874929,38.355408115386965,null,null,2025,1930,38.474374235829998,41.997492847231001,48.969066876237115,52.375385513100561,50.605020414079945,44.324293047839511,34.367186663945517,34.488378405827355,40.854378170437272,38.578300015131639,43.427409448418558,42.000291601816805,null,null,2026,1930,40.625758869417261,42.859613176721467,53.653938276536991,57.865862327493659,57.517651884896416,47.311239024286813,36.146167609956521,34.657223076974191,41.674455977545847,40.943434564528935,47.227353091906465,45.178552447424998,null,null,2027,1930,46.208821790449086,51.246429622322118,60.01641673734111,64.171363628551518,58.303719629560185,48.371130605404979,38.157602183024089,37.706177786345123,43.875279261271146,42.830402142514473,49.263855680342658,46.774418311648894,null,null,2028,1930,45.74953190383092,50.858303200619893,57.97453954040364,65.080182189326138,55.66009596353291,49.246691927967611,37.685702832539867,36.982332531611128,42.993741787804503,45.592618803824145,50.939207033957196,49.496027808719212,null,null,2029,1930,48.716525835631991,53.735405658716637,60.370375786032731,65.406556948795085,59.057603345598487,52.175712253075112,40.739560047785446,39.996145920599645,48.478681276109477,47.434032579647585,53.525691530781415,49.125481570561732,null,null,2030,1930,49.288004413727791,54.253314764655094,60.578390899781262,67.248139395765079,63.086770616258896,51.360431634689881,39.394890268113876,39.242603386602099,45.424153698815232,48.381151090129741,53.255392763691574,51.754794909159337,null,null,2031,1930,47.882908365803381,52.921593777184341,61.582170673083226,63.976820809354059,58.004999692099439,51.296506997489665,40.468252105712885,39.843482479997867,47.468732950422499,46.445648978346142,53.279112869180658,50.64109514024522]
[2018,1969,23.228417488836499,24.087983815250102,25.615591767013701,23.772551198159501,23.850464684622601,22.266492928341901,25.135230382283499,23.799611553069099,25.3403862847222,29.189691235942199,32.587054714079798,29.285029729207402,25.692026165522385,null,2019,1970,33.135404894428902,31.6592587961734,41.545813693795203,32.246760891329899,26.3690376281738,27.733087629520998,15.5676238801744,6.19540823915953,19.137817170884901,23.5813040579519,31.863463863249699,33.2705083211263,26.884634056047766,null,2020,1931,30.458618610135971,32.130768210150499,36.248754920241659,40.709681023833568,44.425864399438623,33.375523090041668,31.645270792643231,22.519374500551528,30.323830849329624,30.51044351618777,32.99773997901589,32.014743105570467,null,null,2021,1931,31.804455561791691,33.57075717459108,37.368344652011828,45.668908982123114,51.750537054879345,39.527716051938562,34.639136292139689,25.421184983817476,35.194290757709076,32.658725390382997,35.63769985988575,35.900820053948308,null,null,2022,1931,32.801193147577266,37.253795295284121,41.457345642582062,46.301057856570004,52.254538617815285,37.859761142088942,34.737200290891863,24.157979226881455,34.311524448394763,34.212744972782744,37.682994822532891,36.777799457973906,null,null,2023,1931,35.97215064315386,38.906754519969198,44.539997396161482,48.844059000220341,56.782787915638508,41.205034278700197,38.19420681529575,27.469299476890157,38.951057985093868,36.13627040924564,39.663308412797981,39.091273583306219,null,null,2024,1931,38.364749003482125,41.850180391663493,47.820569950021707,53.570619992286936,60.098301896281612,43.551992339433276,39.75793438063728,29.057647127746257,38.591994380950943,37.320055679095681,40.483166631575543,40.649655427932728,null,null,2025,1931,37.843215777797091,42.10084162168463,47.27536980669985,53.63045587539672,64.878837047304444,44.717245812114442,39.896387607786394,28.832808977045033,39.652888859642879,38.321528521917202,42.878604884301446,41.929771614074717,null,null,2026,1931,40.453732968914885,43.254128574432173,51.428197048556413,60.285406088059936,74.039231913430342,48.085269473539228,44.676462445788914,30.640603484902332,43.313402822282569,41.999434628537905,47.470884827644596,46.159551758236361,null,null,2027,1931,45.954197934366057,51.61812660935518,59.417450903820722,59.654899119305355,69.74107900347029,50.799893669549427,46.054852716657855,33.821208291412688,47.623503464592822,46.333288443985815,48.807711533064499,49.606072743733733,null,null,2028,1931,46.724560019277746,51.472779696592845,56.679879006006388,65.706605992265921,70.730428099358221,51.523192860268338,45.965630796220559,32.539149669934346,44.415331352021958,45.955255572513877,51.698109882108618,50.127711433834492,null,null,2029,1931,50.015382798000047,56.439409022655305,57.377845449345088,62.442266916459602,76.268582739148798,50.587501606164672,45.483340740203857,33.262725591146818,46.479538578457301,45.683137838814851,51.570216366552543,50.760630400975543,null,null,2030,1931,49.182312799269155,54.712352866570917,58.558745203736009,66.620258184658596,79.541655949183877,53.029564530307148,47.396283524831126,33.656443287736622,47.619123093287136,48.415501150520903,54.131269470337898,52.116111561457316,null,null,2031,1931,52.374306248080366,54.061964942347494,59.779471577880209,62.851513177605099,76.665248434884191,51.238444298658194,48.342826623916636,36.778136557917442,51.503730466630728,50.698727319573841,54.57633543475982,52.982130845387779]
[2018,1941,35.127266094248803,34.059900408148302,36.960773303944599,30.2936106035786,26.083105632237,23.601643774101898,23.216458214653901,17.412639638428999,20.501560804579,24.506598852014001,31.3588461106823,27.567366917928101,27.584175447786233,null,2019,1942,26.487317054502402,25.745100759434798,28.517017261956301,27.672668046848699,28.873740059988801,28.078453505504498,30.216942893134199,26.401882048576098,29.329410552978501,29.944926374702,32.424182645736202,28.729104232788099,28.532340018825426,null,2020,1932,32.417598653608749,35.139773339206734,39.617748241014375,45.261411800179417,44.508479677945729,27.482964591447303,21.599683332973061,16.1452847993502,16.916811577876409,28.046140514394285,31.019622529450281,30.405571026272256,null,null,2021,1932,30.982699126581988,33.052618056229846,35.820934187468666,46.838068641642082,48.541590016228803,28.980113311988358,21.634388128386593,16.596802980156351,18.763467059267892,28.714878580134403,32.97523947992633,33.046350818210186,null,null,2022,1932,35.094501495361321,38.980724636890024,43.633888079530443,48.852754170407543,51.155540602547781,31.674578587428076,23.483994380633039,16.542060067576749,19.771165862878163,30.421903575363984,34.722215149479524,34.194872326321068,null,null,2023,1932,35.480404786140681,40.44515716622837,41.878252358590395,50.721473452865439,57.261379814147958,32.848841717169378,24.253324503368798,19.758319991891103,22.134715852207609,33.504796073000925,37.319655495305213,37.464136679967233,null,null,2024,1932,37.848265855030341,41.892771110256888,45.144004863308318,56.87213615396972,55.767541745065287,35.567050035099328,23.765982095930312,17.409310451246078,20.928513526916504,34.434112985159771,38.442824125289917,37.682705453236899,null,null,2025,1932,39.843212773722996,45.28033570310776,47.811044350490761,62.051892436447986,66.694361673082625,37.672661163540575,27.000417336887789,21.485875686009727,23.605382696787519,36.592339862290245,40.388343006564732,41.23153731558056,null,null,2026,1932,40.354330419724988,46.620405995796197,54.372956524100353,68.314150158051532,74.886800207410516,39.77611518958696,27.973380007214011,19.834026280269825,21.368015510506101,38.680804193660769,43.775623223602118,43.462892362806521,null,null,2027,1932,45.715124334827557,52.199329534747562,60.098569075266511,68.352672064176161,70.745219230651841,40.788218619781738,27.613042282528344,20.525719244762133,24.336837143633097,39.451264161448321,44.945297805211879,45.078570694393562,null,null,2028,1932,49.148564978568771,57.034425626548412,61.255797007776046,73.338722253614861,68.001994735893149,42.092939588038476,29.221174240112301,19.999414409616936,23.598987443182203,43.199940351260594,49.401619100570692,47.079407405853281,null,null,2029,1932,49.701859954608381,55.023198620588545,56.725645611875805,68.956076399485255,73.375294889722554,42.874022540943457,30.355609030193747,22.839378338731752,26.037851411501567,42.116430130312516,47.567392200039272,45.754507637023927,null,null,2030,1932,48.432813495205295,54.714245667040927,57.232567511322664,66.090739219419419,71.128078269958493,43.242820447033544,31.163346546490985,20.614446806523109,22.949369596110447,44.314898348367343,48.0917459087987,48.365730183919268,null,null,2031,1932,49.189173416937557,56.223836673678385,58.49877258116198,68.719293592309427,70.342084108080186,44.419731320988298,30.956027660899693,22.488939750066365,27.126742731200327,45.339223077220311,50.873419308406049,50.83300938076443]
[2018,1963,21.176159950994698,29.0636354570746,26.124984351537599,27.589637325656,27.4554759434291,25.502879387918401,10.4773828718397,7.9260163717372398,12.778777037726501,22.231435365574299,23.3141051261656,22.572293726603199,21.33009895429219,null,2019,1964,18.6189564120385,22.071539009824399,23.807607507193001,19.455700679491901,18.432712554931602,21.432252296047299,16.313406435648599,13.060504687729701,16.332597308688701,20.086128870646199,23.829058185700401,20.241074625650999,19.490130349816798,null,2020,1933,29.406870208248012,30.566060360856923,31.979599297431207,30.022116645946294,32.427777177986059,27.972331499636251,25.734050136142304,18.960657279978513,10.857239693005882,20.857649970310995,27.843212186905653,29.991624090406628,null,null,2021,1933,31.399544342102551,33.486204475834036,33.401456596518081,32.349057371385634,35.971975026811869,30.828356278087057,29.734342861175531,23.194441504888641,14.517499289380185,23.716345563755247,31.426282401238712,35.428509351942267,null,null,2022,1933,33.752515905646874,36.661833665440376,38.827502698283048,35.613392641723806,37.771749469212118,32.868288847832147,30.839491263495553,24.061046526508946,13.170329915550019,23.752608923245504,32.140029971830309,35.596581432554466,null,null,2023,1933,35.826755291928521,40.015429450734814,38.819659984239969,36.091172981262197,39.189505713326596,35.085137701676324,31.069098981221522,24.614621747693704,16.383103735976746,23.894566811797439,33.511905231783466,36.981709390216402,null,null,2024,1933,37.598520660400382,39.864992464332737,40.593789958441128,36.200793101197938,38.78650611570513,34.710423486999673,31.566180939144552,24.701152293400096,14.225840093029872,26.340425949968314,35.722727841715667,37.712735894521074,null,null,2025,1933,37.924516557878064,42.535900011075853,43.052717396008077,39.176305080741969,40.930561079297767,33.80516525149185,31.461460570229416,25.146150359799787,15.171524343225691,26.390322569621503,37.060341382283042,39.583856195873679,null,null,2026,1933,42.375870993829537,46.982313825154939,49.112282357677344,45.764947470285556,47.828010627201628,41.236907479002525,36.187055038876004,26.546256404281944,15.048596084117889,27.405900447599354,39.758767060823331,44.367541090647386,null,null,2027,1933,46.575125115917572,51.246169611815766,47.922829909478466,41.077404688763366,46.184581933702731,40.201651918198188,36.384163551330566,27.610257402799459,16.719545292456946,29.17172834565563,39.459102389120297,45.024212588204279,null,null,2028,1933,46.311520869244823,48.345147679814353,49.456524728959607,42.844903192212513,44.431705863996463,39.398494475109267,35.990205351511648,26.309975614727186,14.42188993692398,28.441726155691242,40.873205604860871,46.930857467651357,null,null,2029,1933,47.244010961696659,52.645331954559246,51.351525858909852,44.974336714898385,46.4621265411377,40.026185609322063,38.858933040830834,30.473126346577882,18.522080367406215,29.733516618513288,42.558747182353855,47.769946670532214,null,null,2030,1933,48.460073909451886,51.905582952896204,49.746415020317173,45.27200257855079,49.833477483476912,41.436057666878682,41.628795427746248,30.506705139272956,15.789698682890997,32.376303529354836,46.368140697479255,51.714352416992178,null,null,2031,1933,50.321992388079238,54.24910912533575,51.503753407796218,46.145954164381941,50.076120948791498,44.915497168044226,42.895226938459615,32.227491254703985,17.913800636927288,33.173265275391188,44.967404234281148,50.48389973110622]
[2018,1996,22.344943343952099,30.578934292522099,36.731014210690702,39.983872690508399,37.567291259765597,28.669491360999402,24.638422436184399,18.178571270358201,13.1070121977064,25.6312088094732,27.1241707955637,27.435783004760701,27.625560877421119,null,2019,1997,26.122568068965801,23.5388295918331,12.7471356494452,8.9986370443015993,11.869701998574399,7.4039351009584502,3.6680433856116399,5.6353015284384501E-2,10.4005473454793,11.437664749801799,18.121572802143699,23.4383116404215,13.139506195859813,null,2020,1934,26.027574617631966,24.52257777893923,24.408498211829894,24.46680178385909,25.836693257298968,22.514278660263376,20.626645178265044,19.112353137744375,22.109151700867542,30.440581404265536,34.29027837630241,32.176895131005182,null,null,2021,1934,27.090861626594297,25.213101324525855,26.016621172043582,25.705759213047646,28.704663862500869,22.862169741236507,20.498090329170228,21.14177697422684,25.506025749312506,33.81701200290393,38.470068036869016,35.993934721416892,null,null,2022,1934,31.422863350632365,30.423621111868485,29.852128950754803,29.614976132300587,32.027427223750514,25.098860010869732,22.36254673216078,20.296948619555401,23.978243709670174,33.692769823279434,38.13401632770416,36.636292997996016,null,null,2023,1934,32.823522682600128,31.277460469022373,31.136990492830989,32.066889881831351,34.597900744846889,28.293227168400225,24.310358900494048,24.308657478773458,27.41243884881337,35.887467236159942,39.917357069446204,39.019309764438205,null,null,2024,1934,33.741938497686903,33.332974781970208,31.238868339343743,31.143995331692441,32.944863586316167,27.912005781646052,24.03205229070452,23.198715056398854,26.625065607494779,37.376620916653707,44.184462644207862,40.909786084493021,null,null,2025,1934,34.01926895264657,32.611273900215899,29.949210769899427,30.047513618520512,34.044857903889252,28.183150015737287,24.170425303777062,24.41776336726322,28.587034527460737,38.527670516249948,43.980296104697779,40.716875754462343,null,null,2026,1934,36.218149323617261,35.423110529519974,36.168923875849735,35.88791034913833,39.231640870230542,31.154329431907325,26.314997445742296,24.770282102400252,29.761259132491219,41.343996373555989,47.641619531569944,44.621888266669394,null,null,2027,1934,37.823268481223806,38.039672892831071,38.115163807202407,35.337410130552065,39.388327489580426,32.374064206948674,26.278679721620346,26.231777641337416,30.205718862745492,42.292960731444822,49.271125907282659,47.840536647372787,null,null,2028,1934,40.09371699876683,39.151033441170568,37.157610293870327,35.174832405582549,37.51167710841387,30.120476279059783,25.073406955930924,23.615044828384153,26.2094242032369,42.914145024617511,52.415690394370799,47.822993596394852,null,null,2029,1934,40.06028220935535,38.488872539716027,37.484969075008109,34.754839837679299,39.217034660066886,32.282021583875455,27.893335745069724,27.770403283129461,32.748179483413686,43.666848165245462,52.662942941727188,48.200938409169517,null,null,2030,1934,42.130902802559639,41.953306892080228,37.952605646400045,34.95593247029089,39.029178789683755,30.487577729911848,26.311293062104113,25.368920593364265,30.850231705771556,46.226855953278097,55.227258405377775,51.415554641087844,null,null,2031,1934,46.578231710003273,42.056617269502759,39.337737644872369,38.797817028466092,41.903291600091123,31.987748824346767,27.468009294933744,28.45110389212126,32.908141093783911,47.347098302328469,56.531787502124743,50.198014471266021]
[2018,1944,25.769970391386298,26.808523728348199,25.670884880968298,23.1731829079249,25.070604596819202,25.207748497799901,3.2454367743598098,12.97353623503,6.3194917731814897,18.0018494923909,24.784147139518499,25.2949635823568,20.205800025539311,null,2019,1945,24.939929777576101,24.266589655459502,30.400313182543702,30.2439000529628,27.141873768397701,23.583371900453201,19.095585038926899,18.841311341972801,24.255860434638102,23.439196699409099,25.875583771736402,19.604476038614902,24.311528976649459,null,2020,1935,31.565524813436696,32.940245346487316,35.276892915336035,29.863274193835515,31.855526878641946,26.994192479019372,28.710421494377979,20.510361724771485,22.513280617396035,26.101137223807719,30.855367202656243,32.497961240344573,null,null,2021,1935,31.559653603646069,32.707799957661614,36.379239061314571,33.085436260572038,35.719580943243841,29.415997296226781,29.951339538362291,21.761832902764759,24.798180814319181,27.886506586946464,33.979853463429279,36.372856553395593,null,null,2022,1935,34.915234659564106,38.308624566312311,41.497204612403777,33.439686823916688,36.837852825437281,30.661277299485654,30.400915427737758,21.765963232645422,24.287523503833341,28.108885140316456,35.639258727719714,37.398636669582778,null,null,2023,1935,35.328796529257161,39.942380646429172,42.486366422201996,33.941849278378228,37.762273951939164,33.010669271782305,33.919205225838553,25.232416471870991,28.079712098969352,31.408196331352311,36.23270495783899,40.551178624894881,null,null,2024,1935,37.494368471125121,41.769980156603523,45.30230796157673,38.493065357208259,41.565587286017411,35.266471743679944,34.557545267740892,25.532578700588598,28.461685731675896,33.825711649207655,40.14784112438079,43.720307168960574,null,null,2025,1935,40.148037778177567,43.65749487480079,45.724759484875584,38.20707999660123,42.786351973669881,34.69436313531601,34.421939939922758,25.950293027457377,28.408531718783916,30.987151494590186,38.973442932867236,41.041986539628766,null,null,2026,1935,39.51268830607016,43.305719868055483,49.590580702340709,42.454186090859032,47.240113224302029,37.501464117263239,36.656705764134713,26.155326206709741,29.016354231304597,35.010267849378685,43.756383752822892,47.323866928948298,null,null,2027,1935,45.166501532831504,48.697725662940414,54.317503374366346,42.703657668636701,46.276989827837276,38.382375900004149,37.350108967887039,27.927766726350271,30.655337613423665,34.758881945763868,43.318763585757175,47.055144691467284,null,null,2028,1935,45.592112404813044,50.450002162697906,53.643672251957724,43.018090649061314,46.404609781572191,38.524745431016939,38.851102606455491,27.037987229388246,30.798202354643085,37.35116850022348,46.187749341226393,49.159251509772417,null,null,2029,1935,47.08236803136846,51.927928670732378,54.451203700034846,45.062052391421403,46.882827384131303,40.00580945483447,39.399183437559337,29.283075163441321,31.81376208093431,35.838882413474465,45.252726950183984,47.981497618357331,null,null,2030,1935,47.889893653315895,52.007381579879251,53.964878365301317,43.082221954612322,50.149396773747043,42.287276947129307,41.739718546337549,30.154671836412078,33.28719893561469,41.522874429149013,51.908125491296083,54.744691483179729,null,null,2031,1935,49.286447011270823,55.309101860136337,57.754108053638078,46.938187961168197,50.062561941146861,44.076299058957815,42.488776944478339,33.505860985991774,36.69629915555317,41.689067489870126,51.473026482776916,53.728146266937259]
[2018,1967,17.448333842779999,19.667158338464699,19.419583782073001,22.665348627234,20.860923222133099,21.088987578935001,16.532049814859999,25.184999835106598,18.714299774169898,19.6903213172831,22.0321745103405,22.721440887451202,20.511006318053148,null,2019,1968,18.0330579819218,24.404236826585802,30.994911173338501,25.879673598915002,22.375495910644499,17.639651439712999,22.8770539601644,17.832373547297699,6.9131893184449904,19.267166086422499,27.323201764014499,27.104832967122402,21.731085585568053,null,2020,1936,30.653327428140944,32.822515782106265,37.680362589128556,43.25581146106925,40.687127671296572,32.84771740523194,24.584237411287098,14.932220125839269,17.183619421588052,29.376711855652516,31.906937878618958,30.672244066662255,null,null,2021,1936,30.793379768248528,33.317819240056849,38.121935401937009,45.772084649403901,43.972826113019671,33.627342100130591,24.929435904290944,16.412351828108548,19.921405165990187,32.301001025784402,35.590649724775744,33.598891756269666,null,null,2022,1936,32.989199842432505,38.485540273616117,42.825661582844219,48.195001335554217,45.820257323128835,34.605713292374752,26.221120098961716,15.674612344336763,20.071135279867377,34.12165685981833,37.665758242145657,36.203352106942077,null,null,2023,1936,34.878886746847499,40.682458818239922,45.406163849881914,53.917694356364585,53.06593132019043,38.898775970117569,29.685313198301525,18.667068790492184,23.06655511697133,36.108664888464006,38.616986925371222,37.723601701524515,null,null,2024,1936,36.587770187726591,39.486704917754288,45.781329075495393,52.314668116518256,51.425186304662425,39.625058416787574,28.854422930611499,18.539309526899814,21.203248736593459,37.208675214808487,40.969385153247465,40.246230567296351,null,null,2025,1936,40.822456665961973,45.953906778422876,51.390359918020103,59.155161933488742,55.509347288949151,41.74815122776365,31.425137845145333,19.470572086944372,23.272369040383239,40.100819272379717,43.637464305918705,43.09944162368776,null,null,2026,1936,39.540245942146541,43.485245632430889,51.401568741952204,63.304042486990632,59.543398734501423,45.93627680166253,33.390211280186961,19.585704814234084,23.501972057554458,42.235509018231468,48.161750454543728,45.122249915864735,null,null,2027,1936,45.813843640973488,50.714343451659992,57.929118277436949,63.275523497468669,62.857323374067036,46.157531774862299,33.326615243487893,20.697049990007955,26.510836755434664,45.766041502388575,49.598737793071301,48.19159045749241,null,null,2028,1936,44.727478575450107,49.200301742950515,53.75316996010401,65.610986812140368,60.580064964294436,47.810877537951974,33.314412906434796,18.544730952478222,22.153566962877914,44.476094487405589,51.329945739623035,49.104079892900252,null,null,2029,1936,46.605167217152093,52.882985814500636,56.100883299304613,64.367094719794494,65.94934583391462,48.555046428806207,36.555536450280087,23.185659392674765,28.536146789656744,46.802691999558476,51.792924433369791,48.463555377324418,null,null,2030,1936,44.013593012286769,50.1202179924625,58.545773000614616,66.755964694484589,66.05209234782626,50.081983152340761,37.47472716437445,20.765818553073434,22.116592374112866,44.792833330810709,50.929080517061294,48.639305604298926,null,null,2031,1936,50.487807839916591,54.471018902703236,59.706831375245137,66.498773035439115,64.171511541094105,48.700674790296397,36.09885312928094,22.095524693689036,27.77246427006191,46.392840484393552,52.400464160467976,51.018227598402227]
[2018,2005,21.7715512347478,29.754736994241998,29.9856007688789,26.399051789314498,25.539366313389401,28.195596181528099,23.7487318250868,17.486048544606899,20.307791815863698,21.623981270738799,21.974578242148102,18.4885752360026,23.766276564663404,null,2019,2006,16.7341489484233,23.593338510034499,24.767443892776299,27.723591753231599,27.557630266462098,29.650022547787302,25.506079822116401,16.160096681246198,22.5002814398872,26.867516589421101,31.343193669472999,29.501594670613599,25.137059056051253,null,2020,1937,31.703345012664798,31.928662982297837,36.82395501957145,42.922731610267391,43.987110978159428,33.968673289094923,29.893958699968117,24.03149383350085,26.271984324455261,33.888443310542769,33.795124470803046,31.952347670661069,null,null,2021,1937,29.610357936736076,30.7084780357747,34.798834288504807,46.283188804503418,48.314164481844216,36.021992089449967,30.827580166922672,24.154404007747612,27.108985640207923,34.846134700570062,33.356250660393826,32.254232623842022,null,null,2022,1937,32.949037827727608,36.63942994906072,42.262764199062055,47.534458323447943,49.110118443625318,37.637625099223193,32.308005667792422,24.614047907757506,27.989819854630362,35.829825546408216,35.202681166125878,34.8763849152459,null,null,2023,1937,34.996966771669285,37.513837875109601,41.789074093808395,53.627558469259618,55.367416231972832,43.592707338179117,36.793270927005338,28.517802713250607,32.339549216164485,41.336346952889571,40.077474097282661,38.740910689036042,null,null,2024,1937,36.659739735305955,40.870271897282926,46.104744587149675,55.070423415399368,54.166602113877225,43.948311096502024,36.464590761396622,28.019212265937561,32.035066758261792,42.313973825208592,42.860634254640139,41.739579620361319,null,null,2025,1937,39.817938907684827,43.28933259974572,46.831141861536167,56.48686899831219,61.945733465467193,44.087180792884276,37.688531656265269,29.704199034680602,32.288326332304209,42.063443037771414,41.168043150953061,39.619918759663889,null,null,2026,1937,40.41685897304167,43.387383890085829,51.137166481633329,63.90291678520942,67.150963238307412,48.32411728559881,40.941482424206193,29.708381454406251,33.094176098505663,46.809241742985222,46.822157242990308,45.739096694522424,null,null,2027,1937,45.515100119190819,48.641401978769196,55.119856481654665,66.308439089662301,70.385157585144043,49.958553908683086,41.362145021226674,32.151576366219466,37.635099942949083,48.05270922978719,48.919936768726657,46.727971437242296,null,null,2028,1937,46.621819534609401,52.145773221914048,57.062999454108606,69.886275182744498,69.57675662095518,52.169112366076924,42.25566413667466,32.256488670328608,35.857216410636916,49.820947430210715,50.199006049863748,48.985573005676287,null,null,2029,1937,49.035420641847828,53.302854618781481,57.537853251221364,65.829872484104612,66.847478607722692,51.562002959065289,43.608780384063728,35.418427190473004,39.598055176205101,49.801402158634637,50.855950240165953,47.73138912200929,null,null,2030,1937,45.835510886100039,52.553989496376587,56.014122695307591,66.75964653876521,70.985269859858931,49.936823346059697,43.47283627721999,34.508074133370506,37.035797272788152,50.168736209151575,50.938498364725433,50.126093893051141,null,null,2031,1937,47.671801622452286,52.424164020601822,57.275718147523953,66.342225594161661,73.328091498783664,53.011882009031297,46.770680739084881,37.799807854621633,40.303496408462522,53.388770825888521,54.983128611246748,51.86525140338474]
[2018,1955,21.961650868897799,20.647280488034099,26.077108875397698,23.3049954855314,21.984740121024,23.237163014880402,20.8271891276042,10.539332964087,14.016431056128599,15.992191130115099,23.553820210118399,21.403232955932602,20.292994409500185,null,2019,1956,31.040214230937298,28.740083017230202,50.078702865108397,49.754985522198403,54.185895647321402,35.361290612098799,27.747239430745399,25.173209364696199,12.028443972269701,20.811778324906498,30.449159191500801,31.114621480305999,32.955042123141347,null,2020,1938,30.726860051001275,31.626603788211831,36.349336843593136,31.784945965325964,33.403332190678043,27.85026620265452,21.51040079487694,16.609950174311159,22.173205445607501,28.433110906231789,34.370871701804539,32.253225988811913,null,null,2021,1938,31.090103953884494,30.974180905928062,34.014144548805817,30.231444731579032,33.50565699849809,27.022557592071081,21.138188614845276,17.713481228069597,23.245640569792858,28.014164183729434,35.494279773773698,32.315269046359589,null,null,2022,1938,31.686670666356235,31.814449560757975,38.537463450688186,33.202466433022622,36.247320904050568,29.323891844691687,22.023011164135401,15.806816856963664,22.829178514480589,29.96495404704924,38.646298076260486,34.558040364583334,null,null,2023,1938,34.413246263996236,37.299063247979603,44.344413187683259,36.668169268228681,40.077643857683455,31.205075861595841,23.625666152106394,18.297995412093336,26.249582868152196,32.122718802318772,39.889967398489674,37.696141910552981,null,null,2024,1938,36.760532300702977,39.446551969610212,43.89948203025326,36.79523116286083,38.189837669504101,32.079496229448999,23.864843840069238,17.990959662647658,25.435977983474732,33.545922391645369,42.825120693637487,39.048601795832312,null,null,2025,1938,40.333000315389327,42.257784963414672,45.180307773364497,40.877469869839238,44.491411372593483,33.503297724152638,23.236736660533488,19.136221799286457,27.253954219818116,34.369629713796805,43.543580055749551,40.506385633680559,null,null,2026,1938,39.510696715693314,43.058006894935687,49.674699192662388,42.588920973193268,47.619852937970862,38.633388751608848,27.437203150325352,19.767287243053477,27.749516010284424,37.720946944657186,48.09947025699001,44.516311963399239,null,null,2027,1938,44.508164710383269,47.00679247237111,54.681157672020696,44.889028925536792,47.325155517033174,38.323542951286072,28.88553595013089,22.720346622056866,30.765602204004928,40.604952304081259,51.409304451173355,47.172482448154014,null,null,2028,1938,47.851935678400011,48.811281488474123,53.687526441389515,46.189452171325684,46.495089137417146,39.98277763864715,28.824937073389684,21.047096280000535,31.340707853105336,40.07861678933584,52.950868538887271,48.91471705966525,null,null,2029,1938,48.334054529538712,50.558038294166536,56.044974023552356,48.247485767385008,53.04752895491464,41.648303969487202,29.3667934205797,23.94136763939294,33.776314809587276,42.312594387095452,53.186441196933863,47.486433712641393,null,null,2030,1938,46.259002005669394,47.998086670268421,55.412440111303845,45.799569622675584,51.273340306963256,40.38444864919979,28.449197136561065,20.322290304014757,30.084689413176637,42.364667845797797,54.983330669710718,50.208861338297538,null,null,2031,1938,46.90124786130842,48.046427470867243,52.058923650044271,46.281856833734814,49.154759638650077,39.746919475814707,27.3608468887541,22.468312433458134,31.444976705975005,41.042492558366511,51.414231901784092,47.845710712009016]
[2018,1945,25.303748961417899,23.840682531031401,25.488348848076299,33.5439018126457,25.065505708966899,19.885579718875999,19.546603308783599,15.2384290079917,22.218797302246099,23.408864072574101,23.128835185881599,23.267233657836901,23.326376426383234,null,2019,1946,21.432088482764499,28.690677365052998,35.8620740828976,32.762700562836002,27.8171062469482,22.8470513663414,23.932375038994699,17.550948255805601,20.031444973415802,26.681734720865901,28.999868023780099,27.9770308176676,26.214517083668817,null,2020,1939,31.263656428552448,33.616865856538368,36.613152739822226,33.484833060028734,36.482541466855444,31.011341346288916,23.705443014038938,20.798661204307308,26.559875096744967,30.704560269078907,34.169423593500603,31.408385790718931,null,null,2021,1939,32.324236789826429,33.69837351354581,37.086865298466016,36.124453505649363,39.989410870415831,31.990993897269906,23.958538094626526,22.212869915654579,29.192191564771861,31.677166307613419,35.559964867561092,33.456891557905415,null,null,2022,1939,32.907481127913279,37.441733534623793,41.818952357384475,39.732616649648193,42.989969280787875,34.202473921859252,26.126366961267252,22.667371341233608,29.536922984653049,32.891098747458514,39.166731254516115,35.321421098709116,null,null,2023,1939,35.039802054435967,38.306352553189036,43.448367267526599,40.295622372370907,45.684629222324908,37.214559794178228,27.378031301498414,24.204356437088343,32.269819010628602,35.529739505501198,40.55117436070595,37.380902470482717,null,null,2024,1939,38.503672863334742,42.575007769337319,45.936820337336549,41.86818941741862,44.67796131495772,39.050755432380484,28.664471249050553,24.839679763394017,32.975815322664054,37.172104487367868,42.186957693099977,38.931787239710488,null,null,2025,1939,40.383391787928915,44.132055455338779,47.723176028651565,46.871012918923498,55.298515708105903,43.557154355941194,31.033922878901169,28.039194641318367,36.569177590476151,40.353668187766949,45.563745695032104,41.676773564020799,null,null,2026,1939,41.156257114102743,44.329864235757618,49.53011571412447,49.128062788645437,54.668752833775116,43.126145405211005,32.525629836188422,27.033630779994439,35.218342230055065,41.026210450100649,48.391211677366691,43.275574080149326,null,null,2027,1939,44.508594957474727,49.928355763788538,55.163473945535635,48.253454199144912,53.922290897369372,45.318421497640173,33.155275896920102,28.929376291972336,38.294416829215152,44.906860024954682,50.273837188495087,47.67203157213001,null,null,2028,1939,45.68438880879394,50.684792691229454,55.049982226792217,53.441922956897358,55.207388578064155,45.436893302627418,32.220028506384949,27.597502304148925,35.462151119444094,43.38881640280448,49.854792021166901,46.321445306142166,null,null,2029,1939,49.047936374397679,54.910562343967769,58.484917241783563,54.165488586118151,56.422111729213164,46.288911410456222,33.136664491229581,29.600272683174374,39.815765254762447,42.922400922672708,52.092890631768007,48.458330802917487,null,null,2030,1939,48.095323948706358,54.230679082142977,56.677919482159382,52.993936884275051,60.760088321140834,47.413466453552246,37.176668819851344,31.563775355841528,40.961423953374229,47.521768510469819,54.770232255997193,50.499304332733153,null,null,2031,1939,48.301240864107683,52.563387720462529,58.178350371699167,53.209988785815497,59.000659969874789,50.933149330709057,37.631181267632385,34.742792043378273,43.436480310228134,49.557140974844671,57.652792592202466,51.841354179382336]
[2018,1972,26.907618758499002,30.624308904893901,36.963483871952199,35.817598630023298,29.4605914524623,26.804321846121301,19.4856635199653,12.2770793104684,8.4643926832410994,21.258579028549999,33.542962351153001,37.401230621337902,26.589163168162528,null,2019,1973,33.614806882796699,33.217725841083102,41.8782293258175,26.313697814941399,22.358109610421302,6.0641090584314696,5.08278224203322,7.98968735305212,4.96451494428847,10.549544475411899,20.129528353291199,25.7189116160075,19.833984137724531,null,2020,1940,30.982847384483584,32.145641892429197,35.598508425681828,34.233815732053536,40.90469002394839,25.166441880260788,26.237333683437772,22.137590347566917,27.738549731042646,30.63015921551694,33.809066390478478,31.480939372380575,null,null,2021,1940,31.586128033361131,32.333507494787575,34.547813603185837,34.639568569839646,43.349571786608017,25.969953923687481,26.85478457450866,22.356201596926613,29.804034616682269,32.784919899253438,37.642217197213121,34.87942915492588,null,null,2022,1940,33.643744982955269,35.361970169898051,38.65805497220768,36.243634780760743,47.035394341605056,27.085931857405562,27.685703584353131,23.379354260813805,31.180716250737508,33.895816717352922,38.309561000331755,35.428257989883427,null,null,2023,1940,34.533997075788442,37.993839275423596,40.854783037144649,39.329783976462593,49.816898087092817,28.885398065289785,29.370164166556467,24.814679270918649,33.523082874086164,35.747460847772565,41.862993535687842,38.487033589680998,null,null,2024,1940,36.502043929151306,39.288466809030709,43.387571961392638,42.023996611051658,50.583988727920364,30.639100829845805,30.202864638434523,25.221734720404438,34.459685426288182,37.931019108269801,43.157939435589682,39.499490823745731,null,null,2025,1940,39.428749852026662,43.165061454336445,45.385745905804377,44.843451512244428,55.328019748415265,31.001840021408103,31.489181248346966,26.372198085887458,35.298203468322761,39.480650165004114,45.415649063356476,42.208267614576549,null,null,2026,1940,40.524042037225541,43.709056202350141,47.467887552322885,47.546425004671981,58.629483372824545,33.552454633699931,35.377090875837538,27.587752264802166,37.779361417558462,43.293043187356758,50.717488140700965,45.945211187998453,null,null,2027,1940,43.775474389906854,48.891619684097691,54.14393393916469,51.051106882095326,63.239824690137581,35.786473043834533,35.903353365792164,29.834608689687588,40.258218610551609,45.617457196020311,52.637413691961633,49.295561504363995,null,null,2028,1940,47.06079342852356,51.336313974576257,53.174735647119505,48.37917126532524,55.607875672702136,35.051930316909647,36.704733493593004,27.844534076413812,37.01682135793898,45.26200918741123,51.532497521369677,47.576371659172899,null,null,2029,1940,47.183496270128472,51.172775593676938,54.964168842889919,50.344082474452193,62.407530362265454,37.388423164567918,38.405187760459043,33.522141278687336,44.942468544642132,49.955630866942862,57.432990969381017,50.597025753657029,null,null,2030,1940,46.929819710023928,51.759000119885201,52.697297999166672,48.743555685268944,60.404378332410552,37.597327465773581,39.260090446472176,32.637621915468607,43.204212480121178,49.06377255685868,57.302103222570111,51.928683706919351,null,null,2031,1940,49.742914329036573,52.92237696429396,54.752878122432264,52.17563919918512,66.942620127541673,39.231703841862725,39.386657363043895,33.949983509125246,44.895692231920016,51.5200614816399,57.759594290743593,53.558834891849095]
[2018,1958,26.7086860082483,27.9856366066265,26.9615562397947,27.263956910820401,26.3354851858956,23.905915638960899,15.218787087334499,1.9840963014992301,2.3822336408827001,21.023750510267,26.5642230741439,22.100069427490201,20.698474251080864,null,2019,1959,26.964821907781801,23.406209186442801,27.819358743647101,16.512855632330801,14.4542867115566,17.884729873123302,18.072648959689701,7.4239684176701397,6.3451762596766201,24.242569482454702,31.8201309327156,26.439736175537099,20.179684086803981,null,2020,1941,31.110995494165735,32.345149629754268,35.720649847420312,39.414191437280309,38.339616168230428,33.062947340512174,30.148447671466407,22.852369558683009,27.283968013127641,31.173849369377219,33.701987195784042,32.019304418563841,null,null,2021,1941,32.230056662713324,34.23066266148497,36.471283463508854,41.546320214322805,41.938653584888996,33.576339810372694,31.532529455820722,24.086197559807893,29.500872730678989,34.36460644352821,35.431968867394225,33.025741322835287,null,null,2022,1941,34.806584975539998,38.744150801009184,41.949075880871021,45.998270055811901,44.937104157039094,37.117036199826416,34.735173508326206,25.247469189602846,31.054425651762227,35.764845805527074,39.254190191145867,35.963583368725232,null,null,2023,1941,37.220864050875434,41.717329556138438,45.631136766556772,53.030123787541541,50.834352179935991,41.99035994643959,36.578723695543076,27.825491279684076,33.688162038591173,37.647789584949443,39.021920904036492,37.510127724541555,null,null,2024,1941,39.064424656283478,42.596311707172568,47.262003515612697,51.35977572369319,49.760263016580161,40.835978511204473,37.17147867096795,28.48452867231061,34.278159777323403,40.198337641069962,42.954512636123162,39.025682840347301,null,null,2025,1941,40.564954385449809,43.644614886179376,48.539475553266456,54.71747611773911,53.584105682373057,43.751366394397238,39.4169634130266,29.732945797263941,34.454543489880038,40.86652920374307,43.054144300953027,39.835666433970125,null,null,2026,1941,42.396274369762793,44.652492968087046,51.065130856216598,56.776252868098595,57.383348301478797,47.160892370988996,42.881552204555945,29.997329257124225,36.179894975026457,44.169709391747752,47.038856497631279,44.418606238894995,null,null,2027,1941,45.818811445851473,50.390622505764682,56.846334770161626,61.035590836309623,58.673817062377921,48.602311639606064,46.023157925075942,33.900300261282155,41.261054814656575,48.471435545849552,50.294699973444786,47.307005998823371,null,null,2028,1941,49.940524075620921,52.549316648306032,54.656816311292758,59.895663771065337,57.521560614136455,49.37761317948793,45.768705431620276,33.598747823058915,39.454726165135696,49.447825473867439,54.117048543499372,50.419497119055855,null,null,2029,1941,47.962695159194297,54.652367222160315,55.859882634685896,60.134727919999001,60.717602034977503,48.887869737350449,43.836042149861662,34.816113118202452,42.258920939763392,47.52516780771235,50.894406927785546,49.252137826283779,null,null,2030,1941,50.127971812217474,51.5987441306306,55.379130368591632,63.356067376495687,62.865276527404781,50.691731372399417,47.134720280965176,35.154442420057073,40.986448733011883,50.553616407866109,53.037141910676041,51.093839225769052,null,null,2031,1941,53.239422487443491,54.211993863612363,58.1694803766025,64.202210914447747,60.235497188568104,50.790483263973279,47.376039456261523,38.007301410551996,46.479681608412001,53.177850951943356,56.314824456553318,51.941539912753633]
[2018,1946,25.5710772647653,24.985678459834102,36.689671998382899,35.052772234844902,35.201035908290301,28.3736350443289,27.306518766615099,22.6091771279612,19.0036736382378,39.906221533334403,37.895893712197598,36.578690592447899,30.769250960763724,null,2019,1947,38.847307143672801,33.496453207177403,31.643558420160801,26.559137672506399,28.518805640084398,25.178044258826201,13.853492948744,14.5137712622202,15.101322174072299,21.095044884630401,24.707972249677098,24.762467066446899,24.860753788577917,null,2020,1942,31.065627774884621,30.917227639966804,33.375471932400934,32.390885694052585,35.86915590735687,30.000409902249174,28.325977016025117,22.243604200117044,22.2402815495597,26.548845282421315,31.874217383579538,30.430137501822575,null,null,2021,1942,31.270879253264404,31.040833379293122,32.102145057083455,32.948123183301703,38.807145432063514,31.75918094633726,29.847298613654246,24.202383823035873,25.370715439054695,29.702856286366785,35.090268077645256,32.776761998070612,null,null,2022,1942,33.280943512147473,34.350909902649363,35.396485562991074,35.164144531885768,40.132830047607413,32.295085222531782,30.23943758328755,23.117083684347008,24.183317109213945,28.45845725408164,35.275995411411394,33.441813394758448,null,null,2023,1942,35.051679568136883,36.224976095511735,36.962147772183975,34.680837681472937,39.389239876610887,32.577183647527995,30.796790228949661,24.650947842290332,25.868328861130614,31.269979891725765,37.830326031100363,37.696841658486257,null,null,2024,1942,37.025502917587119,38.483102010523233,39.905063948580008,37.271660554537213,40.655938091497298,34.376552535194406,30.576638458040016,24.547157321950444,24.881390555699667,30.118234653883075,36.985176743230518,35.330388342539472,null,null,2025,1942,40.395652217249705,42.927840356720978,43.635378128482451,43.134719509206789,51.184299577985485,39.591233896278609,37.051600925657489,29.364875023339387,30.151407623291011,35.121268806662606,43.933250768723028,40.906231424543606,null,null,2026,1942,41.543959596080157,40.803799571475103,43.538031999526474,42.677289955077633,48.326319299425414,39.485242578319067,37.557615391413371,30.158389027144313,31.217002197371592,37.916079182778624,45.827812788563392,42.881198808881969,null,null,2027,1942,44.460420949997442,46.008052249887278,48.369159660544447,44.641949620298156,51.6169615132468,41.218585898577764,37.764474686516664,29.211047358923064,30.889735142389938,37.813120525626736,44.5586893937921,43.549500793880902,null,null,2028,1942,49.511339632670087,48.657926996934769,50.064876167748565,47.553464979766524,51.460374610177411,44.16841443300568,38.931773551305142,30.485492111534214,31.177366745207042,39.995674917262086,48.393854934938489,46.741522799597846,null,null,2029,1942,49.212171110030148,49.496665935741206,48.297568321740762,47.194792199391181,50.524843290873946,42.451686906750403,38.945119841893522,31.467684735021294,33.000098156399197,37.455586130388319,48.303342631555381,47.135864019393921,null,null,2030,1942,48.99137987936696,52.194811208436619,53.032570195967146,50.97170925550563,55.055989081518987,46.681537287392494,41.998358667161718,32.432905341732891,32.176591057247585,42.010494611083821,51.195872832882792,50.24189111709596,null,null,2031,1942,49.201691110672471,49.728716958213937,51.266069961875999,48.528668181101487,53.336933129174355,43.696591771691843,42.446237568325472,34.37094091753805,33.559562275144799,39.903504732603665,48.458116582132156,47.472111532423227]
[2018,1970,28.363788953391499,27.792831100802498,27.383808505150601,21.660382527177099,17.280277660914798,18.706225296369599,9.6598549948798293,9.1985466544346099,13.6267168468899,23.0061571469871,28.361351443875201,27.266731389363599,21.073146546268028,null,2019,1971,28.444654587776402,29.884578133422998,31.563357650592799,23.614959060504901,19.9816401345389,18.479575240595999,19.349702156914599,13.564244577961601,10.070372687445699,21.815376589375202,25.423214758596099,30.3307387034098,22.737232161874637,null,2020,1943,30.534054805386443,33.502316892957225,34.86230431731029,29.30185440330095,32.375371474781261,27.082023201624125,16.666850781175825,18.814126191600671,12.782212389442659,22.335634026732492,30.791803915782637,32.747327295939129,null,null,2021,1943,31.298641469401694,32.377575044790689,34.416732364059769,31.002594901156684,34.800057118279589,28.710756429528484,17.615355667803023,20.298541774544667,15.05515580786599,23.241112767240057,33.95829664558493,35.431040324105155,null,null,2022,1943,33.706736408254152,36.819906501862604,37.945053501026607,32.053865933161909,36.97327372687203,29.080156914029434,18.5240049709214,20.035240334080111,13.820752844810483,25.276113537562789,37.246286825979908,37.280458747016056,null,null,2023,1943,35.722000328699743,40.354697105656385,40.900671912777796,35.755204267399279,40.648271874019088,31.818324322013808,19.082322700818381,22.657681790731289,17.259890751573771,27.143053344244599,37.877414835653006,40.344980261060925,null,null,2024,1943,39.891638879365829,43.917245487829504,44.990704924060459,35.620004315530089,38.030417074006181,33.921886754388922,20.21090937720405,22.204379145560729,14.125152300463784,27.360265103719577,39.048241876786747,40.407334426244098,null,null,2025,1943,37.716072873146295,42.013675278466557,43.906502361707787,36.614452171325681,42.088277094704765,32.308429373449776,19.012448011769191,22.734620504481814,16.14119162824419,26.935107623377153,38.58084931373596,41.164224931928842,null,null,2026,1943,41.724970956002508,44.564626241689247,49.916111839971236,40.38074886619404,45.004546192714152,35.230416413367514,19.501128498183352,21.791689149282313,14.807654981215794,26.671041387896388,41.975041061319331,43.088847743140342,null,null,2027,1943,46.931901262652495,49.512284914564326,49.760493279528852,40.348411219094388,44.317932319641109,35.681123969307812,20.635528102980722,25.038296391887048,16.599651417997148,31.588824564923517,45.352904171072034,49.403405899471714,null,null,2028,1943,46.724825520156521,51.815606870201528,54.309125826435711,44.578667555573162,48.06082682390322,40.576718928130461,21.296538514561124,23.906557881319397,14.995967401133644,31.923111702293479,45.20364771658376,49.476549805535228,null,null,2029,1943,50.312228402783802,54.990421679677965,54.271212130720912,44.379927005562735,46.688441378729692,39.082178360616858,22.331583084000481,26.967883340774048,18.050651182598536,30.934560264566898,45.835316199641078,47.517507960001637,null,null,2030,1943,48.179867499874462,55.093132271548413,56.231781986195564,44.493406153750676,50.419639819008943,39.008333620826129,21.240795126756034,23.272763545026059,13.206740318404306,31.399913349715607,46.801770764012481,53.435054826736462,null,null,2031,1943,50.945287587565772,56.047684864329909,54.372631092481711,43.283549662046532,48.275456850869311,39.827123224815473,21.623765539593169,27.475070847234409,17.580736433135137,33.475546786605676,45.199033844855528,48.054042583041728]
[2018,1954,29.5968376897996,31.298532843093799,40.202537782730602,27.730305087181801,26.7249630519322,26.714920613839499,23.702816857232001,18.538423579226301,1.9591634326511,18.353163052630698,22.851223114998099,21.467941919962598,24.123159834021301,null,2019,1955,22.986550423406801,24.713706732126901,27.121362214447299,28.2908772089148,28.328001567295601,27.9408993599071,29.0241821289063,26.026827760922,25.8346862792969,24.6739636903168,29.9161807644752,25.797208913167299,26.711779734859721,null,2020,1944,31.029203522589903,31.946224595835734,37.204390668356297,39.646091325308682,39.321000809505072,33.631642006415866,30.132578467263119,26.068321764853685,30.853336402045361,32.852813917077995,32.920915342146351,30.921056021584398,null,null,2021,1944,31.605494414606401,33.01285524156652,36.532722217805926,41.275106537213887,41.439479705265576,34.890666941389895,31.063967185550268,27.955579916123419,34.40766974025302,34.733976375928492,35.334659366197485,34.660033702850342,null,null,2022,1944,32.38672130082243,35.876204570222654,40.123487474072363,43.091153082283597,43.824334464754386,34.792222116773246,32.447934308581871,26.778048762198413,32.933088105519616,34.98943495955519,36.749047516238299,36.352287620968291,null,null,2023,1944,35.698723537178445,40.04010255981585,44.76215615887795,49.691792149697584,48.759979248046861,39.717097794544316,35.683019807603628,31.798080317179352,39.280217882792151,39.249892923396132,40.078566817314403,39.162004333072247,null,null,2024,1944,38.900893736398345,42.660133273790024,47.596266563989793,52.86953530824313,49.736052227568351,41.028211639129623,34.74567727300856,29.876573524167462,36.210728629430136,38.78832874041732,40.424837232405132,38.585393126805627,null,null,2025,1944,38.928141110943201,42.309229667838167,46.018732003242739,49.957638266778766,52.22723722457885,41.552775759138626,36.762502387364705,32.266847182858371,40.034972318013509,41.550534555988932,42.844734462102245,40.815585623847127,null,null,2026,1944,40.822720499961605,43.170645160516329,50.301045336774592,56.783863460376693,58.131830583299916,46.708132286058955,41.54472101953295,35.645719266194163,43.546297868092857,47.593923812784169,49.171599170213106,49.105729357401529,null,null,2027,1944,44.420209227838839,48.167185058606975,53.899852727561878,56.612436730374569,57.631993239266521,44.609004765147304,39.174714316262133,34.684401997699545,42.328595116933172,43.502740012445749,46.808019896989229,45.35468657811483,null,null,2028,1944,47.748791173196622,49.12208144046398,54.634912132447774,57.724118070704968,58.245035900466739,49.414639725434824,43.190372583601196,36.738843369227588,44.140888721677989,50.460968378538738,51.92814626078453,51.236144055260553,null,null,2029,1944,46.765218713719371,50.821224558535292,55.313043851749889,58.401537621405794,57.518187236785877,48.621232619612876,43.728764216105141,40.228277484832276,48.36441619873046,50.640350960659731,51.797300135704788,49.797601687113435,null,null,2030,1944,46.46293835486135,49.406163004797151,54.342560415370514,61.015362618559159,60.807994679042267,50.689319536920195,43.969154334598109,38.364493311605145,45.444179587894006,51.143140687737407,52.049963368138968,51.154867992401115,null,null,2031,1944,52.334497182599947,54.417947739536316,56.553465132559509,57.289738022383823,59.417674405234195,48.055323724374482,43.973925540712138,40.105304856454161,47.991292116377089,51.921666532947178,52.756874060374429,51.649232345157209]
[2018,1952,26.738274461479602,22.2602110980453,18.147354895068801,16.486309574496399,15.2680984224592,16.774569270107001,16.345363193088101,13.9947047797582,14.804838731553801,17.387705167134602,20.144039461689601,21.627189127604201,18.352671437394129,null,2019,1953,20.367878329369301,22.3941666950961,24.6206315973754,24.1208610534668,26.203870773315401,31.9564754619573,14.206504058837901,4.2227672966577696,23.976996315850201,28.474116397160401,25.896141359883,22.947686131795201,22.434234423397889,null,2020,1945,31.02295120146966,32.284542917709246,35.053986054594795,37.971551761832288,38.903942628290459,31.507820897981588,30.647191138797332,19.323346033403944,19.177812303966949,32.112100330475826,32.936097087655014,31.456559753417977,null,null,2021,1945,30.440925009019917,33.450485215934421,38.146491181978618,43.538244261280177,45.716313668659751,35.212215213724285,34.121465481652152,21.60347290321063,22.768705194791153,36.503451844184625,35.628864374468399,33.539900138643048,null,null,2022,1945,33.944009220471933,36.348757244247665,40.37451756282519,44.122252540178209,46.279639298575262,36.959612022787532,34.934329675038654,20.274565989227707,21.399686437182957,36.992314655550061,37.602089646554774,36.762430800331963,null,null,2023,1945,35.808115311079128,40.632279492548861,43.993255823401995,46.857634695627361,48.205085161754063,39.894671841681728,37.401701980166969,23.316528168032253,24.894260372055896,38.404646211542115,39.00826543223473,37.555253367953831,null,null,2024,1945,38.119057005707937,42.992635406039128,47.021030954135369,50.618733458877877,51.038850322262974,43.884296406326207,40.587038488388053,25.434085788521713,26.383442775408426,42.314724450470301,42.125824900596378,40.329371023178105,null,null,2025,1945,39.669819218112572,45.024036311640323,47.996926581475051,53.642948914086944,57.276905345916767,45.057626699791626,41.507981331083492,26.552977206630089,27.40102722909716,46.164029323413793,47.646982736484986,43.477074241638185,null,null,2026,1945,40.176544517086391,43.69506662569826,51.268066753366931,58.817392925036856,60.123093318939219,46.55062256064744,43.433125480016074,25.416408447809118,25.881763218773731,47.048969980978185,47.945388056642265,43.738330406612818,null,null,2027,1945,48.433315938518895,53.098486164505694,58.771716941300248,57.131305793023877,63.853810269492023,48.124602245610632,43.935109033584588,28.284011874916732,29.146938948101468,48.874516820907601,47.403717791136891,46.81158467398749,null,null,2028,1945,46.626739363003793,50.474722028671458,55.657051843212493,60.790061265678808,59.706785633920269,49.573557248442853,45.715817462073424,26.962767916084616,28.694067145453555,51.921415424346918,52.988960779866844,49.68036020067003,null,null,2029,1945,50.079101807071332,52.710432871039465,58.483632565570147,64.064806065508122,66.860476766313838,50.725452161637492,46.360569010840514,29.562122415470817,30.597943675253124,53.006738905240134,54.743306316867958,49.983737227121999,null,null,2030,1945,49.281861331385933,54.229137483218501,57.435926911138687,61.250090083255557,66.234614018031536,53.063934921993713,49.342003011703483,28.652027946646495,27.047093364927491,53.266487872216004,53.445901500025109,49.26656423568727,null,null,2031,1945,50.467568754380757,55.277101589869538,58.33308660343129,63.287226354947649,62.998117855616989,50.416700095796664,47.980920652813374,30.818623286934308,32.167034906811182,53.095757758232835,52.277507138508618,48.694097232818592]
[2018,1984,25.0244253425188,33.264043231281597,31.953970037480801,21.960676623928901,21.749781199864,19.363304320447099,19.9751294453939,15.8683172656644,0.48238808314005499,11.885135235325,24.9955027180333,29.465501403808599,21.336373188506524,null,2019,1985,28.024629654422899,23.569729036497801,27.892824337046601,25.750896617930401,23.834287098475901,18.756168018921201,13.3805148230659,13.4274533692227,3.66153324974908,12.343073680836699,21.797640092911301,21.7314668019613,19.522277205610937,null,2020,1946,30.390434771199384,30.31225074551142,33.710029495403326,31.449860541025807,33.547888668652242,26.973670322128136,20.231457356876803,17.025741669952232,20.687872275246509,24.133366604774228,31.394688974401006,32.196859280268349,null,null,2021,1946,31.011571970293602,31.7877643864297,34.991778650591442,33.593502003659488,37.305339976719459,28.454564920697539,20.906942536830901,17.764003426285196,22.221104753282336,24.559918873540816,31.575642487310606,31.566794692145454,null,null,2022,1946,32.580881647397106,31.924561944318715,36.098653643618356,34.23619290936378,37.903248671122959,27.977956180328633,20.184227441681752,15.670246568097864,19.968307067553205,25.178222072252659,33.510135323001492,34.054556883705985,null,null,2023,1946,37.503470026036744,38.918224203371643,41.79820288586361,38.770154173656188,41.429604870932458,31.166336987445369,22.065901120503746,18.951395121184728,25.243106524149571,29.793109843551473,36.774281869396084,37.41639141506618,null,null,2024,1946,34.929719479878742,37.750849320058528,40.93257475258202,38.19718607318017,39.897238803183889,31.638501835575337,21.852571804258559,18.391863495944644,24.180387639999388,28.967620110768145,37.175947424673268,36.825775728225715,null,null,2025,1946,39.122268084556829,40.976262990380135,44.095982501840069,43.08119210735444,46.692669909340999,34.923022410815037,24.563396422598093,21.359381380132447,27.886391592025745,31.734276212671752,40.562744752822375,41.359742000367902,null,null,2026,1946,41.212913536256366,42.256555751953968,47.450543869182624,46.122050333535796,49.068804046085894,35.739960611107207,23.486337675518467,18.424201682690654,25.372802942064073,31.317038312009579,41.556477524644585,41.201606665717229,null,null,2027,1946,44.138488669549261,45.277639179322321,49.930270361131235,45.640644708756497,48.209006684167036,37.773830531262774,25.932356559435522,20.085797371787415,27.439681082301671,34.255657296539646,44.480352910359692,43.651690853966606,null,null,2028,1946,45.423504742755682,46.616887130816679,48.377140325115576,45.744480394547999,50.585582865791764,40.138860713617326,27.734410227669606,19.906149006018072,27.267025951279535,35.63981331445838,44.797603351839129,45.38125210867986,null,null,2029,1946,49.522745711829074,52.480683746020439,54.997478199005137,48.3330046115383,51.368783324105408,39.804359194792795,26.245277825991309,23.296068226906556,32.271933751106261,35.16797590255738,48.56906814267559,46.790230150222783,null,null,2030,1946,46.880969036779106,48.445498898290573,52.047725497522649,49.518333918561218,52.703904036113194,41.945483688775496,28.24428421020508,20.900084740115748,27.838144371244638,38.171961239332809,48.878341231807589,49.454440539677954,null,null,2031,1946,49.181021391960883,49.579770304194433,54.259779307662797,49.53297942735815,52.007770613261634,40.591048353485263,27.608063314755757,22.49356572269112,31.364920796288377,37.274422677357983,47.704367955525719,48.914112620883515]
[2018,1947,31.725247967627698,40.419988063436598,45.435121720837003,31.073678355063201,24.076164790562199,21.236702794502399,13.3001472685072,8.9500371666364806,14.558277744717101,15.140518157712901,24.774217790172901,25.6134340922038,24.712571439133388,null,2019,1948,26.0246383297828,28.338749947726502,27.3234914348971,20.3069891775808,21.586769648960701,20.357018864812598,18.239019775390599,14.0494386713992,15.3534687889947,18.260671246436299,26.414758436141501,24.865063730875701,21.763009261867232,null,2020,1947,31.741874893249999,31.270911456873936,27.853367695244412,28.853397946716637,29.438087563131056,25.194960420994867,23.039155491193132,17.138827656417764,20.192018390761479,25.969987394732808,32.002721441432996,31.838284413019817,null,null,2021,1947,32.001919829460888,32.538650240878297,29.263425587069595,31.885293291973817,33.29472369466508,26.955536164313273,23.60926809734768,18.324774504092431,22.172116812070207,27.369478283133557,32.726606582313458,32.800952937867912,null,null,2022,1947,31.281648627660612,32.920868643841366,29.358189686908517,31.836997305449621,34.12509908676148,28.151869002935232,26.290810946358576,19.211046276041255,22.025066916677684,28.43466509234521,35.817437613394944,35.159951024585297,null,null,2023,1947,33.861394674034521,34.008083819218712,30.045118703637073,31.234685647615823,34.118664264678962,29.686567937894587,26.164469734827676,19.402924601236979,23.405426306724543,29.627894283110088,36.262246014994957,36.406118366453391,null,null,2024,1947,36.948767787153997,39.463286287675444,35.490523020939165,34.528655890495543,37.15254767680991,31.185343678835093,27.097185804578999,19.484954422776418,22.759393167495727,29.8707189277936,37.782432346959268,37.481305541992192,null,null,2025,1947,37.198370904307218,38.528041517519604,32.606601874033608,34.632986255871359,36.499982132230478,30.856540972644193,29.624871676233088,22.912730468985849,27.262938049104484,33.265116863866012,40.454807630149261,40.902291515138415,null,null,2026,1947,41.252899602151686,41.690896178217763,37.486122975810879,39.4560470878437,42.60890770639692,35.433061300793703,32.508337398105198,22.729393415297228,28.430894145435762,37.3542478863911,46.061330531745831,44.741246668497716,null,null,2027,1947,44.751851460241504,47.188138889241337,40.076128487945873,40.385391700908706,43.131548574992593,33.762531621940688,30.282563864390053,22.50859580834706,28.321791480382281,36.654510854905645,43.97365203211384,45.086648813883457,null,null,2028,1947,44.114551920019167,46.56658033081299,39.795174331049758,39.824688118247586,41.06977848458564,34.64993844045123,29.743985255559288,19.218652645490508,24.368872193760346,36.540646012111381,48.202460955035292,46.633473396301262,null,null,2029,1947,43.949520619710299,47.407282135390695,39.620910354839843,41.130893975432201,45.911784219741818,38.966974393708561,33.204300493664206,24.985673328881624,29.9803821378284,36.92295838530346,46.487505475936409,47.527708651224785,null,null,2030,1947,46.292838265818929,49.815831017064319,42.544168084667582,41.152708204330942,43.640673766817365,36.339685610518309,32.749643097983473,22.88748962443362,28.73844973246257,38.150890423661934,50.691782537583371,49.476051177978526,null,null,2031,1947,50.964531840047535,52.06568862535422,44.633718671080892,44.487389434793947,48.104193667003088,39.563420414635821,33.904253641764321,25.057870117566917,29.744329754511515,40.888942993328129,50.704578051003082,48.720581605699344]
[2018,1991,20.270625534878,22.520081526694099,26.639508688321701,25.558150732389102,21.931880133492601,19.736154222552599,19.780342102050799,15.111208177381901,3.2722661972045901,17.764627620738001,19.286486287270801,23.1723332722982,19.594325843358149,null,2019,1992,23.054070195844101,26.654679140998301,27.4065303187216,25.1042944385159,18.925127574375701,21.4818062737364,15.871919949849399,16.6657387107931,17.4980027940538,18.0636847403742,21.934823066957499,21.8227953592936,21.234466865400186,null,2020,1948,24.770357860288307,27.688942376717449,31.447680673804328,28.367724506829369,32.098802450333515,26.954601265187222,22.979365361531578,13.581326729892403,10.362000668843587,22.18703140751008,26.441599148832339,29.214392905765102,null,null,2021,1948,25.201251094572005,28.540127036508668,32.565669762703678,30.553643310198222,36.240238196509225,29.406521329648733,24.2588235145145,14.50716242713313,13.594681352112026,24.353154179614076,29.123188091862595,33.009760014216113,null,null,2022,1948,25.27340456721603,31.343002077213768,35.289803881799024,31.592741273551866,36.099132244927546,29.259112251045565,25.051231415006853,13.961125608413452,12.287502315044403,24.622591888007303,28.603224451311167,33.413746341069533,null,null,2023,1948,27.847745084249837,33.977184510991577,37.014468022315725,34.559243756468568,41.115925577708659,32.039655944508468,27.098800765143494,17.160465549397212,15.014355322784848,27.571178945418328,32.23410483483346,35.117345391379459,null,null,2024,1948,28.036332030962875,33.906876262051057,38.313377988979376,34.206679983549215,41.567569216366479,34.385469328891865,26.852159687678025,15.049259341788551,12.858845766385397,27.59676973460823,32.522994284475999,36.47694924990337,null,null,2025,1948,29.37697810665254,35.13430711042534,38.191122070948289,35.807649479117451,43.392032207761488,34.736058166755484,28.191988941828409,16.114143149827118,14.491875354448956,28.790790829350868,33.11083375407803,38.088913493686263,null,null,2026,1948,32.53968360654769,38.674639139889678,42.381910487144232,38.42632825810422,48.851110914775298,37.708447864591506,30.556124048233027,16.432896474612654,14.594722213480209,32.329747032350113,39.840620290592156,45.801982333925032,null,null,2027,1948,34.858579241844915,39.850863398857484,44.231495932097076,38.768449764354244,46.464652885709491,38.36183549622988,31.320510649151274,18.891968764412791,17.318432257837721,31.838084393931975,39.027620364773661,44.990811697642009,null,null,2028,1948,36.751344966888432,42.798852322667038,44.478310196374053,39.93637068502364,46.308279030898532,40.643101694895151,32.855145300759204,17.632104771496149,14.414551838106579,33.539603699407259,38.745248954526836,45.066302278306743,null,null,2029,1948,37.097100048680453,44.933127943718802,46.295935638489269,43.563349141869487,50.265617207118439,41.298848990765116,33.326980649100413,19.213988690350643,16.811472814877835,34.683449396523102,42.017691086184584,46.434973878860482,null,null,2030,1948,38.873957384786294,45.313778433621181,46.388042801682644,43.23920734261953,51.06448353358676,41.846438867728111,33.323324964311389,17.866569161415093,14.498682412836288,34.699671724791173,40.290335695205201,46.807393719355275,null,null,2031,1948,40.849778855231499,46.423263904092714,49.278751138974265,43.479119307507752,51.140089491435468,41.729818357144211,33.324553646511504,18.834766951812206,17.695010569360527,33.742921224717179,41.797275812395156,46.052595424652111]
[2018,1965,27.602672740977301,26.8862858876772,26.724123759936301,25.647466228854299,23.8701992034912,21.200127302557402,15.557017326355,8.6914795393584896,-3.8112322701348198,8.7114978810792305,15.7393921882875,16.470914713541699,17.768524985117459,null,2019,1966,18.815190961283999,20.692986394429798,19.405816990842101,15.1981185482394,13.248527118137901,18.5575755390152,14.354745652940499,8.4413249287553995,16.137836244371201,23.742827118084001,27.1628836354902,30.0340670267741,18.845678530653856,null,2020,1949,30.114523235444093,31.764417029485294,34.498054066011989,31.963829060011008,33.707162985308415,26.27793470834499,21.698839689890541,14.928466101743842,20.144017143514414,30.816178336194767,33.712256973533222,31.128230391608341,null,null,2021,1949,29.937472428044959,32.084972707706079,34.702846944973032,36.124873154137724,37.109409093856812,27.125453232178618,23.436323612531019,16.349298580487567,22.224141691790692,32.899244113634992,36.043145229995893,33.907380723953253,null,null,2022,1949,32.156552990533967,36.381097877240535,37.729689311981204,36.018056029145434,38.388308341162542,28.871139837947858,23.090471372604373,14.768148836781897,20.208252632617953,34.359884992209807,37.587120366865598,35.009838130738999,null,null,2023,1949,32.705831234429468,36.684878524034268,39.208028744625793,40.230672079004258,42.13205939020429,30.493473833310016,26.208142775959438,17.736157927846403,24.914546549055309,38.364821660646818,40.573450720694758,40.456888506147614,null,null,2024,1949,34.621433582100813,39.625282846839688,41.863734196591139,40.229774390497518,42.328508648927183,32.315306316121593,26.451781737009693,17.982992768928579,22.805734785397838,37.178492701438167,41.650543818935269,39.428899262746164,null,null,2025,1949,36.181108873121204,40.417891342266252,41.306306999473158,39.946586022838474,45.186324623652872,31.253460874531829,25.931801133685639,17.581674917026234,23.643478578991353,38.824010073241361,43.030725048947083,40.070167668660474,null,null,2026,1949,36.804281243970323,40.798595745520515,45.624058398892807,46.174696370094047,49.378648505892073,35.175239501698996,27.954307911660937,17.304939230090827,25.368229529062909,43.893310383827455,48.557289019964074,46.002455139160148,null,null,2027,1949,45.388416608687372,50.871195532974696,54.336949794523179,48.90727114779974,49.952334921700604,36.340214739449088,30.263271376291915,19.702284457350295,29.053501308229237,45.702407339055036,50.247101801697923,47.80036492877538,null,null,2028,1949,45.088983531152024,51.262515175855107,48.701031311609412,48.262232566648905,48.270933532166765,37.191808071624216,30.368660121493868,17.990339810745688,26.824173390070602,47.01930434114189,51.296731275127776,47.731927627987325,null,null,2029,1949,43.83607803929236,50.52679242995179,51.193070588060593,48.306385009519516,50.989502974918899,38.519964360677385,30.501239946153422,21.156861988703408,30.125546102523799,47.60784961331278,52.702765209444109,49.043469066619878,null,null,2030,1949,46.56898304416287,52.382258420645272,53.154171984682812,49.227353626169197,51.429918806893482,39.785716600918676,31.619826710489058,18.385048411610303,26.401477718353281,50.69962274438592,55.359078739535413,50.643579247792552,null,null,2031,1949,45.909122005585701,49.912153863113225,50.998615808384393,50.293936627910995,52.179976531437461,38.248414774505797,30.668604603873369,21.753213134888682,30.048922242058644,52.066407163168783,55.040703925778793,51.240499697791186]
[2018,1932,25.543439167802099,28.604062047315502,33.345632737682699,31.905723674322999,29.908551079886301,24.789572403857701,23.436574723985501,16.569363645328,21.120211198594799,24.909960305818899,26.492062045681902,24.053584925333698,25.874684185089048,null,2019,1933,25.359454431841399,24.0920357274282,30.3596744742445,33.886305901312099,29.5049185071673,24.8586854331426,14.142112244500099,11.196257027246601,12.042639626396999,22.434422810872402,24.4573940154045,25.5545239766439,23.151131886652077,null,2020,1950,30.529435034721136,32.385311799373447,35.872535230267424,27.81036212803215,26.964719227812765,24.167758615726097,20.061472615136044,18.355065490609853,11.172378367847866,16.88161670187468,25.833655118429533,29.929437340630432,null,null,2021,1950,30.236797331225489,30.771086493345308,33.885515191990848,29.137151554579372,30.062724011284967,27.003217576361919,21.527383664449058,20.276458634356018,13.989599975215064,18.377627722550461,29.364805839395007,33.15671101676093,null,null,2022,1950,32.589767593465837,32.749832354504584,38.845952529291949,32.677661532484073,33.347732291902815,28.620877642907494,23.069972989824088,20.631769570740317,12.305248995622003,18.295369949648464,30.024885169921376,33.321752627690636,null,null,2023,1950,34.084661987776393,39.054943016795612,43.637028927444128,33.198602425667538,33.4452311038971,29.364169076570434,22.397643176714581,21.730449290685758,15.191628074116178,19.634075128134864,30.879061223614599,35.610991271336871,null,null,2024,1950,38.365490545252314,41.199262672919005,45.062996542325578,34.559453242824915,33.638236039808426,30.691095759249311,24.057364738252431,21.956243764200515,13.700515868928695,21.243620174033673,32.803459685848615,38.082458025614429,null,null,2025,1950,39.717598982780217,42.438396674485553,46.567283239159522,35.318677564846574,35.409061588559837,30.286176057715434,23.685856039788995,23.654433920050181,14.605556872155935,21.094993583874043,34.138774612385738,38.884372414482954,null,null,2026,1950,39.513648608423054,40.744296879973383,49.227058536262909,38.964707338681777,41.164369991847458,34.024109153696216,25.615393447346158,22.748861835848903,13.307582427660629,24.675634359287965,38.484888620274049,42.90659165912205,null,null,2027,1950,45.145374941056758,46.384078475539461,53.423351829282687,38.456703244486157,40.127433565684726,35.027905216191371,26.982041248215573,24.654567602629303,16.682527697881067,24.762329280504616,38.098551045181935,43.862702231936979,null,null,2028,1950,46.119028978963051,46.041016975619755,50.450461197924852,41.996157078076436,39.860989342612783,35.235859585514305,26.773069964514843,23.782133673596132,14.955427726772099,24.827706974680694,40.073942672052688,47.054037470287732,null,null,2029,1950,46.492872430432229,50.581811043690365,55.852191221585826,44.528962196329587,43.148466770989558,37.371587044265354,27.919896316528327,27.539872107967255,17.572659079366257,23.815964545742158,40.769622939632789,45.903484611511232,null,null,2030,1950,47.969968380466582,51.38598473187789,52.9146021781429,40.35131602697475,43.324561514173233,35.034703538684163,26.856922709147135,23.986028221089356,14.179310682084827,24.145487983252409,39.74294242089794,48.42688691775006,null,null,2031,1950,48.419384316475167,51.91526590570826,57.710744145095987,44.156674910617127,41.776260205677573,37.230488511915965,28.007183891402342,27.25620950652706,16.86967985365126,27.876482090642376,43.310125313522995,48.383575661977119]
[2018,1974,30.0628660058462,27.8513354937676,24.366346830962801,22.9641922366235,31.3692185538156,27.759913163422599,23.664487202962199,22.054065581290999,22.290572611490902,23.069792019423598,23.054844948553299,19.802681096394899,24.82166264459967,null,2019,1975,23.9282705860753,31.784131770987099,29.846155002553001,15.624188843593799,15.2112219674247,10.987412802463901,6.2560506502787296,11.038102867782801,5.7106352912055103,17.207000629876202,19.771728761734501,22.099531682332401,17.487068140289015,null,2020,1951,27.727838330115038,26.759674013074328,26.611715741824082,26.828466016502791,25.86862802121831,22.022217314753529,19.757643419371711,15.548960843906608,19.629416026539278,22.558843252223024,30.950762223171935,30.528730662663779,null,null,2021,1951,27.006941874565619,27.139433913951773,28.596925390407602,28.215746895984942,26.550147826331017,21.353839686645312,19.575165232022602,16.813940385080155,21.864187880622019,24.05864356461392,32.835917444639307,33.507956070370149,null,null,2022,1951,29.532047835729454,30.332393572168446,30.91495613077635,29.745455219925098,28.363190123013087,23.904272683215495,21.945953594843552,17.008956941737924,22.221465307341685,24.847022394467427,35.739966104876608,35.641371446185651,null,null,2023,1951,29.664308831512287,30.423255625048885,31.248497842973279,31.509211316929072,32.214167594909668,26.02484617489986,22.896820139884944,18.582170628091344,25.119998215569382,26.902119124832979,36.558624618284171,36.710547304153451,null,null,2024,1951,31.651609186459613,32.624700149186943,32.919639754038982,30.185577289519774,30.078755094265112,24.896514147608304,21.253613627751665,16.952534812368373,21.944454601075915,26.68727618596888,37.315895294374045,37.546141223907462,null,null,2025,1951,33.845982863826123,34.305072915041499,34.101274983600895,33.916288482758304,32.908193022864204,25.779310900173471,22.81633217917549,19.002455109165556,24.59455757141113,27.112267647251006,38.053786921757521,38.154194789462622,null,null,2026,1951,34.403706632121917,34.983875968618293,37.724116155665406,35.114853259055842,34.416293460982189,26.7333996095375,24.179456707106706,19.922107611933061,25.350573946634931,29.018118481994954,42.107329693660944,42.651325755649133,null,null,2027,1951,37.71556964535867,38.375070892392174,39.113664000008697,34.463129802673095,36.386651311601909,28.746290959451912,24.691568987104635,20.595994075139366,27.199494133525427,31.222468889400524,42.639203021859608,44.414378187391499,null,null,2028,1951,38.128022280047013,39.153824918577641,37.957453290365073,35.790114664262347,35.562241630992666,29.218741571020789,25.882764667934847,19.708990566384411,26.429972865316607,31.692740849525695,44.892566157925508,46.440185260772701,null,null,2029,1951,40.568933143410632,39.549735349028182,39.066990371929698,37.337805795156825,38.048374680110392,28.752579163606523,25.906997545560202,22.350728035870421,30.328572319878475,32.215474118468578,47.322647802291407,46.735775286356606,null,null,2030,1951,41.281697731633336,43.615333255881573,42.648751204500925,37.980708805976377,37.726266275133419,29.271225627883769,26.602520330746973,20.879266286280849,28.699334271748864,33.520269196520566,49.524575654921996,51.013408155441283,null,null,2031,1951,42.868996074122769,42.84300351843919,40.76034012968821,35.736710581728211,37.53015058381218,31.06531684125898,27.3992372862498,22.999482926758386,31.458303822411427,35.101792728003645,48.498339469971199,49.539680724673808]
[2018,1977,27.259152279105201,25.917370839853099,18.062954553993801,18.698886286827801,17.165612357003301,15.206831798579101,17.870349672105601,10.9920855799029,14.287057463328001,25.2765973203926,29.7412657583914,27.614677047729501,20.696268630245502,null,2019,1978,30.894666241061302,37.209892362893498,39.382444607314198,36.941873693978899,43.502955845424097,36.183320534502002,42.790225982666001,37.723433915004897,41.271375020345097,35.891782494001497,35.7898335610667,35.599520874023398,37.702147866166335,null,2020,1952,26.538382982438613,30.52386735606623,31.107925058180282,31.09540844117441,32.208934692404732,27.10776121388535,19.506375128428139,12.82098395926978,19.258659684128233,26.990505578184642,31.991338213541173,32.431443378660418,null,null,2021,1952,25.679858753758101,30.656794728584657,31.775582109984533,32.238937708639341,34.708756957735339,27.953272321246665,20.401032384236647,14.01023750651267,20.332469214863252,28.323706132878542,33.763434807972239,35.778456269370182,null,null,2022,1952,26.828437634950042,32.765969452811675,34.406413758698335,33.07313226781865,35.352916056769232,28.81707056155917,20.658861739900384,12.424338221293624,19.24151382578744,28.785258267515445,36.994741333684608,38.58141963216994,null,null,2023,1952,30.330823410198242,36.957740097006216,36.86621043092461,36.691534919123491,37.522444146020071,29.865809163944562,22.679303905698987,15.866350013850839,22.90074263201819,30.816302162857465,37.921971734877559,40.020111380683048,null,null,2024,1952,30.314163923776285,35.385362600188984,35.771664842482529,35.525665972309739,37.853669492677703,31.611350424742163,22.399552640914916,15.836328010789806,22.562763018078275,32.275999417868988,39.1661262804462,39.605004062652583,null,null,2025,1952,32.369495099590658,38.944633326285746,38.54597302047155,39.296278337765763,39.642428473063866,32.993404153089664,22.767673844761322,16.188519034206227,23.504782040913902,33.486734178502068,42.135432210019843,43.618538941277407,null,null,2026,1952,31.846299805179719,38.359877112900506,41.477290589835057,41.035696089652284,43.488247994014195,36.651463303752088,25.518327139218655,16.846875040377341,24.361466695467627,36.988701344561839,44.895148686952489,46.418750815921342,null,null,2027,1952,36.672085866620471,44.819512134385349,44.227864039841506,41.963870471523656,45.345886135101317,38.165509945868166,24.527884456846447,17.455556767409846,25.734543904198539,37.092036614366762,46.110060855906504,48.955775313907218,null,null,2028,1952,36.817981894811005,44.562086766834248,46.183653085975244,43.337819102502635,44.554591950054821,36.954987543331988,25.423952603340148,15.681607301389011,23.726195879247456,39.422605877025148,49.490110042018273,52.198176097869869,null,null,2029,1952,37.997487078943564,47.608269482148351,47.135102811936413,45.03508814893744,47.154643596921652,38.952536102579863,27.393313169479367,18.709348733963505,28.716324280103045,40.398118891767275,49.49503795869888,50.114838829040529,null,null,2030,1952,39.273770213896228,47.956199336349549,48.253644090570432,45.972224470876888,48.574554572786603,39.886215556133166,26.126794478628376,17.17143936951955,25.327130638228525,40.381722266699676,49.24409087396436,51.707847897211721,null,null,2031,1952,41.969191685030538,48.837165228106947,47.748161687133127,46.077175100388054,47.904144055502755,40.906585931970476,26.358918207486479,18.549077560055636,27.809328317642219,39.708198831927383,49.727769068748721,52.646069780985513]
[2018,1930,22.929586492559,27.485094483120299,33.868267018307897,38.7936695057859,31.8579068865095,28.782903132175498,17.041009055243599,12.8299987239222,14.722005102369501,25.529417058473001,22.839752566429901,21.934421666463201,24.877327824945322,null,2019,1931,22.1830426492999,24.944627825330901,31.381646679293699,33.196406641314098,27.171254021780801,28.500285735200901,20.1463926951091,20.785478632937199,26.070631027221701,27.1095869207895,29.6995080517184,29.615167109171502,26.746537354874278,null,2020,1953,29.622466974873692,33.063374385820516,36.339625733385809,33.098410444362187,29.246048715744902,29.89150183980589,27.09357480367024,18.197516083204615,11.389577604399785,22.098977458861569,29.857039590548439,30.652802854114107,null,null,2021,1953,30.553312972284129,33.734363513184647,37.702990624725189,35.932538706769222,31.912220730100355,30.656555332117094,26.658466789457531,17.827654621678011,13.11272485640314,22.18029138990628,30.988785339683623,31.661433394749963,null,null,2022,1953,32.904224660319663,37.710442971257336,39.945361088168234,36.968980438478525,33.360114022663659,31.909813825856315,29.617108030319208,18.97840518310506,12.025205421182847,23.978539230490242,34.14720472674216,34.607495154274837,null,null,2023,1953,36.350070542673912,41.361359373441843,45.360143297462038,40.007864748021611,35.374875034604756,34.022267640038102,30.204143688413826,21.699488397054772,15.463306892183091,26.510796116757128,36.399497507464503,37.297876358032227,null,null,2024,1953,36.646784690631328,42.903714863106536,45.858484164104659,41.83842441651128,35.898352939781105,37.169375301723043,33.775417158338755,22.323568064935742,14.642139686478508,27.668370207919871,39.11888528793088,38.676771389643349,null,null,2025,1953,36.710921830515701,43.164746091765942,47.854808599718162,44.61975597053447,40.451476403645103,39.565148315327001,34.794197758568664,23.981181158814383,16.284137735101915,28.314417117385457,41.122350274875593,40.94469399452209,null,null,2026,1953,40.93837499310893,47.543866351639501,53.588015899863294,48.049819966798189,43.251090567452579,40.001148459920955,34.803275749418475,22.797892441800844,14.226065218978453,29.3670657542444,42.295130701475244,42.701125007205533,null,null,2027,1953,42.438987430449451,51.83326248190108,56.971019262908598,48.202993890803349,44.732687555040627,44.309059047506445,39.390145088831595,26.480858152399779,18.271748553514474,32.912177776777611,45.146125933944546,46.557412126329226,null,null,2028,1953,47.162378003007625,52.984770624713668,56.699357079946871,49.468158443512465,41.40228282555767,40.735043113549338,38.002473820580377,23.740759592671548,13.433140161169902,30.090370266411892,43.671066467223632,44.216143904791927,null,null,2029,1953,49.070964846047026,55.454081973421097,58.642450301877915,50.080745916981854,45.604528372628344,44.146184004813144,40.186786259545215,26.223543168652434,15.930084446138803,32.287738990270967,45.56586817464521,46.933280804951977,null,null,2030,1953,46.03977618525105,53.085728244874083,54.323876416811395,47.682801816796754,44.518924461092269,45.446641568123574,40.554151811599731,25.021374475827788,15.41773643626107,33.441543071244361,47.640882018304637,50.006307957967131,null,null,2031,1953,49.177441109380425,56.866288254429662,60.232547611318616,55.691820710705166,50.322104760578718,45.892076701078238,43.330104959275978,30.058081703288586,19.736976114908856,35.949805999058547,48.842732487442689,50.031654548645008]
[2018,2002,23.272899996849802,25.064429109867,30.2976498142366,33.274072872695101,27.806030000959101,24.352235462912599,24.200116475423201,20.846761600945602,27.438581127590599,29.321969227124299,27.1740784798899,22.380162048339798,26.289936626556255,null,2019,2003,21.980799705751501,25.043141961593701,31.6127504533337,32.312117504817202,27.276601246425098,19.800262497379499,14.815520773993599,14.0817866684288,9.55605040656196,15.793403820325,23.303964430286001,18.709267107645701,21.186631049848586,null,2020,1954,29.683727944281799,31.972839938651838,31.967815698603143,28.917492752177743,27.901290800653662,25.74063577106471,24.132149925231932,16.640175566750187,14.550770917468601,17.579574778259431,24.363391857249756,25.834445195727877,null,null,2021,1954,28.764786101925758,30.329683441196501,31.115376809848247,29.741438332424366,30.641650063650946,25.952371977444127,24.609279709921939,18.291432530392878,18.016397593286303,18.029184115702112,26.504380553255803,28.041114738252421,null,null,2022,1954,31.133121609431441,34.552541004834325,34.847273949653875,31.977676141902961,33.91827945028033,27.975515558710008,25.698193981382573,17.681273941583534,16.323556223313012,19.457595741107902,28.545754870291681,30.294559208552045,null,null,2023,1954,33.928771458389946,36.904269188022489,36.940115617423942,34.556017709547469,36.252203096662242,30.327204701396692,27.628729237450493,20.695419056825742,20.086425591574773,22.373370289546195,32.283965747587139,33.810730404323998,null,null,2024,1954,35.279656936276346,38.182791965778257,38.900202659894056,36.869271154813866,36.922261829485826,32.184259883648288,29.523260510762533,21.52314437076609,18.654916577868992,22.291520712324367,33.266764002461592,34.815804939270016,null,null,2025,1954,38.32963876262788,40.915444880153522,40.90818526514115,37.929153848976227,38.927740580695023,32.84927323342653,30.293772360483803,21.783850905843963,20.685114208857215,22.534773311050994,34.537984669080345,35.161229085922237,null,null,2026,1954,40.459531756370289,40.952383550559269,41.964744981129961,39.034600800852616,41.455268580572948,34.524592678704138,30.867789752748269,21.07569849952575,18.484863850540584,21.692176932032389,33.028970414336008,35.117083628972367,null,null,2027,1954,42.425847594968737,47.574332375995994,47.535505265574294,39.79947243659727,41.56052579198564,35.773041373210525,31.880774825414012,23.78100255125312,22.263662785953944,24.131688588537191,35.582873256744882,37.470742845535277,null,null,2028,1954,45.255224064345008,47.781042224193577,46.296537492608508,41.241865384706891,41.735218528769479,36.330291495766005,31.589760637283327,21.23937673158543,18.597812605433994,23.6177428954391,34.31173157538138,38.005231878492573,null,null,2029,1954,41.587668067665511,46.236926652918903,44.631728862434315,40.932914680050253,41.661460678918026,36.019087026128858,33.128039540184858,25.527471530822012,23.636024935510424,25.221838810879692,38.704612521202336,40.292881457010907,null,null,2030,1954,44.192741327901054,47.812445202482223,47.401746015651256,43.469088844073703,49.039832053865688,39.087339647236604,34.46449535475837,23.653217346950239,19.402870888180203,26.033821151589834,39.360483181861142,43.881921361287432,null,null,2031,1954,47.424518340633746,49.003080873978774,45.444562382851878,40.115397379987989,44.216681814193734,38.735705162602834,34.995773238076104,24.482477628800179,23.453469573126895,26.963773489254784,38.622069717222637,42.414042472839355]
[2018,1990,26.2414246015651,27.7950148853614,28.293606050552899,31.241816900109701,31.173589161464101,19.525426918532901,14.4912416670058,15.014121455531001,16.144421810573998,22.2555316391812,24.3376612509451,22.528459930419899,23.22240127341388,null,2019,1991,25.065324291106201,23.6890889404551,26.649889299946398,17.949076211580699,20.1831547873361,18.149741161238602,13.3141580369737,12.822222822456,6.2623676194084998,16.923849290417099,18.369699324330998,22.153233210245801,18.470543695475968,null,2020,1955,29.838103151321413,28.329561491978158,34.066747483899505,37.405652761972078,34.685251467803432,33.346133488184023,27.094691313637629,21.190239839143644,11.348314915763011,19.860677091536989,29.332860209864961,32.2099399778578,null,null,2021,1955,29.745616720568744,29.212735097451279,30.901568046180156,36.882999799584823,37.559859405245092,36.034690172868018,28.503674622641668,22.310732606149489,14.196926145156223,20.196216176914913,30.617061648317566,33.910473320219253,null,null,2022,1955,31.627068370388411,30.967208650472603,35.029706776013924,38.847872068035997,40.390589952468879,36.401125645797947,27.509688442018295,20.431177578690225,11.447716273466748,20.127207182940616,32.188473284629083,35.430554829703439,null,null,2023,1955,34.013908592347185,33.843295374988031,37.440238265068302,43.534954205892397,44.229455511910587,42.668597712330673,32.936997683842982,25.76148078774893,16.105986116329824,23.946444565890932,34.992442723243478,40.059476147757643,null,null,2024,1955,38.017076383098484,36.587086676096277,40.02110934770235,44.18960303952619,44.619238891272708,43.746577523630684,33.681659626430935,26.265118883502097,13.533072233200077,24.962138260564494,36.851361123977178,40.906527404785166,null,null,2025,1955,39.225129393608334,39.187451006668454,43.037321016352671,47.040727370272421,48.252687597274786,43.703565853794046,33.615825368033519,27.403886896820481,16.420335095458562,24.790909305951931,36.88104385611831,40.551938353644488,null,null,2026,1955,41.311335134506216,39.35764032627111,45.407795302073175,50.251567583186649,51.347458893912183,48.808347503911129,38.496322792900941,29.031732284894549,16.303679261340037,27.238633601383494,43.955682344334107,46.635400411817749,null,null,2027,1955,40.86550440326814,41.763237126690335,48.605663974310765,53.452884656639483,54.217510529926848,49.982941341015085,38.782042129304671,30.621729284204463,18.668754015498688,27.478681319631548,43.178942240438154,46.939071602291513,null,null,2028,1955,44.24189326327334,43.010402496314079,46.882420060967874,52.625164809790988,50.830476670429618,48.739511495259052,38.139710860782209,28.69780881404877,14.087776290840575,27.322276611481939,44.199355322314851,48.743835184309226,null,null,2029,1955,45.766023888639225,47.799932119419758,50.990249667629122,52.543212756290224,52.896907683781208,50.20356484114081,39.647594594955443,30.572163925375992,17.883893579112161,27.216442741117167,42.899983721394698,48.176033798853567,null,null,2030,1955,45.451628777288633,46.024622088497125,50.568506187008289,54.447167432436387,56.792864486149384,51.745243703372388,40.706968276765622,30.656270377866679,15.47797588772244,29.66860246466052,46.125467914150605,50.985223623911544,null,null,2031,1955,47.169573213208103,44.653266427255701,48.675509533830869,51.8034793074413,55.029993506840299,51.001361449153073,40.616214006212019,32.01388681575817,16.653288483619693,28.189505774231367,44.298941539948991,49.673082881503639]
[2018,2003,29.9346629317089,33.031554255174697,34.312431089339697,35.896900751257498,54.430652618408203,36.670621130058898,27.533457226223401,22.950971582884399,16.4755588107639,20.673233893609801,25.736811730169499,24.709882354736301,30.048944798125525,null,2019,2004,24.462986976869601,26.710089909716199,27.034110469202801,27.5680722472488,29.265574319022001,19.865863404716801,19.7427989959717,15.721711733007901,11.9166523615519,22.460176611459399,25.296131749307001,23.1394030253092,22.738822560985319,null,2020,1956,27.552873191525862,27.344594985337597,27.961890078103668,26.092446982476019,26.318942252794905,22.532058821456115,19.393607561853198,14.25121513835845,11.137411038875578,22.319903302705416,28.204152648166946,30.88616525332133,null,null,2021,1956,28.71726296640211,28.695147009927584,28.900347070796521,29.654905607367073,30.046931089673716,23.183871262038213,18.933924370341831,14.9393970809957,12.488735103077362,23.332094409388873,29.215056562936439,31.584845468733047,null,null,2022,1956,28.043536817386581,30.073248747483042,29.659984217920613,28.125067437079647,27.051250553131101,22.554857843304063,19.947941989368864,13.183925718453624,11.256595513158373,23.227957068720166,31.721647419468052,34.823160521189372,null,null,2023,1956,30.590275670123361,32.396703396160952,32.062365454499442,30.706353754638343,32.378146341868806,26.598943779959491,21.252202267116967,15.133667278417979,14.188653432130812,25.660892358902952,34.08748052197118,38.24930189450582,null,null,2024,1956,33.778776853315286,35.107466872555214,33.945737399337112,31.864351274633922,32.768513652099969,27.51058358029433,22.144322933091058,15.327152992961226,13.699460052119361,26.478148607797515,34.322072412121685,37.187423744201659,null,null,2025,1956,35.411819999448731,36.736964544608426,34.891380257760325,33.42220190161018,34.852443681444434,28.551756502128384,24.288528512848742,18.123530185478987,14.450135270754497,29.2372939653294,37.471495663222456,39.846566867828372,null,null,2026,1956,34.647954117867251,35.97274722980228,37.904719526024273,35.961069570049169,37.581785603931976,29.626065149538292,24.360537110964454,17.180276420167697,13.885655585924784,29.451993292121479,40.452107597679216,43.604667287402684,null,null,2027,1956,40.486910192428091,40.776952931421306,39.653548615978615,37.052173680387511,38.215301547731656,30.529392869058558,24.887954525417754,17.552847719320681,16.737773780955216,30.834813311535836,41.795931084438038,45.509461148579923,null,null,2028,1956,41.433103485004878,41.546616308897427,40.162178870683078,37.057618602116904,39.444470086591004,32.972247576874011,25.862843296262952,18.230972866217293,14.615449460215039,31.002857794043834,41.485761720903454,46.021432463328047,null,null,2029,1956,40.702253936439426,43.484808846882416,42.0644187506809,39.189094493722408,41.804701185226449,32.384817594923533,25.835390159818857,20.671842114515204,16.799194005595311,31.305494701734155,42.209305091058056,45.130582329432166,null,null,2030,1956,42.601406744987734,45.507705088032111,43.767228627973978,37.536106830002161,40.687512847355435,32.701749649278888,25.732341121037802,18.037749568749501,13.182549929618833,31.343095013915853,40.996711371021895,46.65504465103151,null,null,2031,1956,44.160670066648912,44.92225929338295,44.230239220075688,40.264023977197617,41.999409668786178,32.766130558542734,26.106516002549064,21.019130979045752,16.299470416704811,32.731970910872178,43.19702425361961,46.939151371849917]
[2018,1935,21.3198310277795,17.975392373358801,21.143164378340501,18.9166134147234,23.1005355290004,17.327400656760499,13.632678349812799,17.162053856798401,15.738677406311,23.2881671946536,25.519537771901799,25.239544296264601,20.025782423476645,null,2019,1936,21.657662668535799,26.692501621008301,29.482143114971901,28.963543204851,36.611038208007798,32.641397789381401,26.6658492194282,20.811019630842299,19.6791150834825,21.3209201238489,28.060118705995599,29.508145904540999,26.773343880535805,null,2020,1957,29.316575690238707,32.986928550677881,31.433753596069987,33.017272859491328,36.045338677811891,28.826804971438236,24.481891187561885,13.886291235749439,12.252160804933975,28.852794558514841,32.319904842684338,30.617231363720364,null,null,2021,1957,28.757910657698108,32.241941715311903,31.186064617608185,34.003526895276956,38.142253398895271,29.262476411834861,25.017383974923035,14.817457528460411,14.028029225932226,31.217468194551365,35.044001882306993,33.650304767820565,null,null,2022,1957,29.537762139945901,35.227621347199864,34.225486863044011,35.068689126353114,39.037437255041937,29.384309864718048,25.392539703581068,13.538474758658358,12.257010188102717,31.378642228854602,37.383804142859674,35.507407532797927,null,null,2023,1957,32.621921597757655,38.8480059398196,35.885771966749637,38.448008197866464,41.115987116949903,30.728035805138735,25.820898522271062,15.156466919247826,15.347566749784683,33.599431940304335,38.832055865564655,38.232255458831787,null,null,2024,1957,34.561932558654462,39.634859051353899,37.28831832024359,39.805926296787888,43.467263214615571,32.861651972646193,26.937133838335672,14.62812667155778,13.631867003440853,33.801104040043334,39.879264062450773,38.963136771519991,null,null,2025,1957,35.875730626813834,42.67427875985716,39.792276112751296,41.533145131859733,45.91172596386501,33.064636686319929,26.863260569572446,15.879412429819826,15.735380303859712,36.667791268133357,42.067399004966973,39.838221126132545,null,null,2026,1957,37.928804357590209,42.730287915493015,41.608964630865273,43.535398965240802,49.43488008635385,35.889136794502285,29.452775795194835,15.924354288526763,14.570749424828421,40.463553377889809,47.446862357149833,44.704788102043999,null,null,2027,1957,39.80797182513821,46.567331398211302,44.119500145348184,47.200260660725256,52.131622041974751,39.085362968791365,30.918498720592922,16.583224765331515,16.975216811100641,42.589651633847154,48.992991369001331,46.216153515709763,null,null,2028,1957,44.188175373179931,49.040700640526296,44.555466859058669,47.219550610101351,47.665566800654609,38.952135018801783,31.379664590623644,15.070770949509837,14.025033066935013,41.366406199752632,48.495175660041063,46.590769354502363,null,null,2029,1957,43.190265907267104,52.458557033935627,46.32395474116008,45.657877309860723,50.996940912519186,39.275657722093207,33.129811811447141,18.222531679496971,18.160972713629405,42.516570313258832,49.935116686359542,47.658790721893311,null,null,2030,1957,41.47186675071714,49.67724648507393,48.372793724716352,47.92328696250916,54.546933800833564,40.805752817618583,32.668022291395403,17.196320259186532,15.476756950219471,43.405547594255019,50.973053938342687,48.945797198613469,null,null,2031,1957,43.288998929915884,50.01129465989365,44.042707179182322,45.081740682355814,49.551606695992604,39.593037733832716,33.120808846155811,16.905462269501019,17.153043712510005,43.528087543672129,49.441191424092942,47.466469913058809]
[2018,1937,43.560303718813003,35.968127982130298,33.682455780685601,38.398340081655903,33.760749271937797,24.555622172708599,22.326109780205599,-3.4555853874452702,13.9469309912788,21.216502240909001,22.251127673733599,21.458412933349599,25.597906043866992,null,2019,1938,20.354710548154799,24.527024574650099,27.7918687635852,29.080315046412998,31.300563539777499,21.257024713672799,22.010980987548798,21.6670566681893,26.528641594780801,34.865345493439698,32.151648244550202,33.624048741658498,27.067068383247339,null,2020,1958,31.069953929224315,32.314622570836754,35.059816931140048,30.653291206462406,30.920473489542104,27.5372278617176,24.002020900514385,15.230437041738982,15.463527730835809,28.798363913771929,31.75905618513784,31.600983715057382,null,null,2021,1958,31.318994785124257,33.715576857964976,35.701688174278502,31.772583115485403,34.020213883263729,28.86277403119114,25.050845276514696,15.104875739159127,17.551110760370889,30.443276314068868,33.779775073451383,33.026569573084508,null,null,2022,1958,32.946425966037211,35.246584018027406,39.614911506509259,32.543053331170022,35.670888716833936,30.291491538326323,25.712446828948128,15.659926868125954,15.851872630649144,31.290183409824163,34.880197120481917,34.89324582947625,null,null,2023,1958,34.98600337838613,39.210911828701107,39.810910821730083,35.845236877728532,37.370375251770028,31.438532566093663,27.644766081704034,17.998127232700263,19.84042809036043,34.235357586542769,37.216197849089113,36.980942349963719,null,null,2024,1958,38.47976212193889,41.968004882616732,45.003268202402253,38.660979397066171,39.426642777453893,35.592083852737147,30.130331432024636,17.620726572826342,18.629875755310056,37.072036855964271,42.236554719555762,40.888874069849663,null,null,2025,1958,38.259137335131236,42.265214659536106,45.3217191496203,40.429082648984846,42.653926679066259,36.81639230498395,30.95974927796258,18.429732054664242,20.182042050361634,36.42886555989584,40.761548308915991,40.511957380506729,null,null,2026,1958,41.355902090380276,43.318683020384071,50.062083169978166,42.767425913451824,43.969342115947164,36.203089591985112,30.651382461124008,17.09202121791019,18.508384034368728,39.156824052462021,44.682245919524988,45.314833132425953,null,null,2027,1958,44.378812088504901,49.900678858710712,54.981191933539606,43.475126228024877,46.24800650051661,39.30986243526516,32.748493009143402,19.907792872126386,21.869408218595712,42.407134197604272,46.120065276340782,45.788880443573007,null,null,2028,1958,45.868683786289665,50.75020822559415,54.823845633640076,45.5346672719525,45.945999098920275,40.795037035473584,34.34960718684728,18.247877044831558,19.027619849575895,43.544720149809315,48.129768936095687,47.311924722459572,null,null,2029,1958,48.266459763947367,51.791506688836222,56.175784925235234,46.100707649415547,48.733689485277452,40.900869933111665,34.690632814831211,20.548027223412713,24.495578461753002,45.059793784541455,50.44643136762803,47.456837158203122,null,null,2030,1958,47.255940534222511,50.717888161940984,54.201702349673042,45.222696974456952,50.599295173372546,42.781231384546899,36.642220559649999,20.858785724383527,22.006352538532685,48.090156230618881,53.137176067598411,53.12185672124226,null,null,2031,1958,48.996713835193276,51.464701265369477,55.013018157917962,45.777434839228142,48.020459175109863,40.795115149999859,34.800431751675085,21.037489521118896,24.459096598625177,47.936120051209649,52.404958524498888,49.66939005321926]
[2018,1959,27.933712354270401,41.816470745367099,45.895134546423499,28.210828165854199,27.412416185651502,23.850088258129801,19.574292288886198,-1.7291190547327799,6.4756131092707303,23.983250710271999,27.064073870258898,25.376704279581698,24.649412875414992,null,2019,1960,22.8267122084095,21.547148012751201,21.295418688045999,18.426993800747798,21.187056405203698,21.028764598944001,15.8732037226359,11.722007002881799,15.761145909627301,16.7666266246509,21.962474330778999,19.685889561970999,18.997752629458638,null,2020,1959,29.691162846165323,29.685930254654483,29.337450587364941,27.584385205084285,27.699702849881405,23.44323256006151,23.147553315692477,18.866356233883934,15.054802880816991,20.396467850413369,27.271191436244589,25.739398701985671,null,null,2021,1959,31.019604430660124,29.915337524665379,28.702270318615817,28.346128892385831,29.975956882749287,25.420861883535675,24.3118353149626,20.517288027014782,18.569669263892706,21.561637070614807,29.685268081131795,27.484002351760861,null,null,2022,1959,32.874221055225654,31.661274476190219,31.881866485329084,29.514694046205079,32.301688977650244,26.457338664798044,25.805788867738514,19.732689100952555,17.10158797979355,23.018288488798245,32.058684593631376,29.31032808621725,null,null,2023,1959,32.947345595205981,31.733825712759515,32.361820449111285,30.168150133727696,32.968352447237287,27.470320891435509,24.708720429738367,21.638039881183253,19.176387395858765,24.277853230507134,32.422408565398179,29.843043666415745,null,null,2024,1959,34.291117844017606,34.947805292894053,35.041123177928306,34.255606677455297,35.834517775458856,30.014771058453533,27.160709328121609,22.593689034831137,18.005980761845912,25.056864873824583,34.31540031433105,31.88968294779459,null,null,2025,1959,40.150088773235183,38.366651750503742,37.017113715346149,36.080381908211635,37.074385009493149,30.823177059951409,28.275548110538054,24.087985116948367,21.028011242548622,25.482841553739327,35.912215830177381,33.09348873562282,null,null,2026,1959,37.792253715761248,38.036858840127586,38.305853154069638,37.453499197190801,40.386433642251163,32.842698398798028,30.770886091656159,24.050342173345634,19.193482164409421,28.316937338664975,39.537180305809102,35.720991669760828,null,null,2027,1959,43.460625770015099,41.645690909040461,39.982634042411711,36.691125287291833,40.83839097704206,32.999403904905869,31.445013116200766,26.133472309574,22.254183571603569,29.047648007895358,39.568617880728937,37.560791783862641,null,null,2028,1959,44.695640855194426,44.648488573426192,41.706716016543808,38.268604073985941,41.014054617936587,35.849092627791023,33.566153823004825,24.981043227513634,20.107771474785274,30.766387774611033,41.893225957501315,39.315488455030653,null,null,2029,1959,45.254921398367941,44.258868562034372,42.322722772885392,40.520314739083737,42.683188234056736,37.377098158134274,34.02537569999695,27.841717627740682,24.602561763392551,30.502968053663928,44.369856632909467,41.135486790339151,null,null,2030,1959,46.468289482978079,46.666668272613649,42.023739208713657,40.301271346820307,43.146846117292128,33.993915439582615,31.881745026906334,25.087979384904273,18.437187661065,28.557924066820451,41.503048278439444,37.681124121348077,null,null,2031,1959,49.992956681405346,47.1495560342495,44.31105854895808,40.333318982585773,45.282571588243769,36.689237541914956,35.198587376276656,29.503626936994579,23.97647190888723,31.084888327249914,42.661438464092953,39.766864416334371]
[2018,1997,26.365579256447401,22.197498181325901,17.128337275597399,12.7523571457914,9.8064968271979307,5.6762927047015799,2.3718514309989098,-8.7196938299363698,11.003480847676601,16.637772878011098,19.527509935440602,20.8572372436523,12.982425047069386,null,2019,1998,18.5350522687358,21.540305141602399,18.969206287014899,14.1809746219266,16.4586398260934,4.4261963694766298,8.0302390416463201,4.5215396881103498,12.569293340047199,15.9721843145227,17.189269373493801,17.7398363749186,14.152252960450028,null,2020,1960,24.538952901286471,26.740937632032971,30.459066513533234,31.152396402564101,31.006010832183662,26.18528589875028,18.695878016683793,20.84429147961319,17.614400845633611,26.088155517270486,31.218374043126261,30.904473755094742,null,null,2021,1960,24.276976786890337,26.417251330837299,30.131013537991436,32.226130195586919,33.486929382596699,27.962593009045111,19.539439244800146,23.191471678467209,20.481797521379256,28.049043656420967,33.388211980430022,33.199488830566402,null,null,2022,1960,25.091219074751745,29.110860189617757,33.048002353278548,32.474784046603787,36.217139693668912,28.591836042648051,18.608544303046333,21.83055604375819,18.611257327397663,26.667956756263646,34.058736362764918,34.711118242475713,null,null,2023,1960,28.012546522386604,31.910259924318517,35.669521541492912,36.590529622313795,37.56687319619315,30.027532336849859,21.267030922571827,25.069068194973855,23.058832269244725,30.845961523568764,38.451339100253193,38.819870959387877,null,null,2024,1960,28.280514411003359,32.398942730066345,36.678037130704482,36.969851388726184,39.16325221061706,33.265837426140678,21.482205088933316,25.029248067896855,20.788671527968514,30.855302858352665,37.666438882581666,38.06727485020955,null,null,2025,1960,30.384978866577157,35.079997576754565,37.984845294747302,40.780190136612099,42.885592201777854,33.614431333862761,21.692784065670441,26.861762934859073,23.02542051209344,31.908732198899791,39.684196699306533,39.794233481089286,null,null,2026,1960,31.390919817647621,35.808554735263087,42.127001817764786,42.735819475112422,44.798549515860415,36.550958014304669,24.565220104853314,27.386313740412394,25.476541320482891,37.190301588017448,46.113560003875399,45.587164073520228,null,null,2027,1960,32.187302057204697,36.218111941817725,43.290133866443426,45.045262729993432,46.875779002053406,37.945505472147289,24.81164575629764,28.612327287530377,25.325714798503455,35.365236713040268,44.545973479875961,45.726085466808733,null,null,2028,1960,34.844468986859873,38.676914006099622,41.783885081096365,45.15864637949133,45.786937077292095,38.219121150919122,23.929697309599977,27.83505021833604,23.707693066861889,37.009397585674002,45.533174547072385,48.102240986294206,null,null,2029,1960,36.601744529765142,42.576334886114395,44.499006590279208,47.081509465555996,48.274970102310185,40.171385347859207,24.85827453136444,30.817625983043381,26.333128194808967,37.995573039721428,48.471176924244048,48.639253733952842,null,null,2030,1960,36.754046486270049,43.971618753200431,47.940380564556321,49.112213974101564,50.486911201477042,41.324551230965859,26.658977226681181,31.231266578807624,24.837960553169253,40.482525771664044,49.608521236911898,50.546309684117638,null,null,2031,1960,36.800438860924032,41.939627816376181,43.705111418488215,46.269551682728604,46.349183566229698,39.422437800565277,25.066025363604222,31.861950411847836,27.462900418705413,39.790972429706201,49.773997801606363,47.909171761406789]
[2018,1980,25.998872777467099,24.3946916842097,28.1374517256214,29.746809497956299,35.108937672206302,27.976805590684801,26.5137301550971,15.8141412837531,24.004689873589399,30.311468432026501,30.150058069536801,26.670119094848602,27.020826720538203,null,2019,1981,24.948493342245801,21.8586408453742,24.632849026751799,23.4144986880723,26.301976340157601,24.201492412254002,18.683431201510999,8.4455249745358696,13.691650814480299,27.494392354001299,27.8243149788149,25.171217981974301,22.21456022763363,null,2020,1961,29.83483629072866,30.510015289462718,33.577291826535287,31.124998691005082,28.289838760200588,25.243586871665705,25.892658174302849,18.325081620421461,15.669915088547601,28.875900452624087,32.045413658695836,33.017317724227908,null,null,2021,1961,29.037761679003321,31.246308263429487,34.154312744448269,32.755322570185513,32.259610278265818,27.263503475368903,26.057200013796489,19.252149131733887,17.761803150441914,31.926534974446859,33.802988088259141,35.277128426233922,null,null,2022,1961,32.609923743176211,35.221193150376152,38.127238038791113,34.864695309567189,33.886901065281464,29.817473852393764,30.399628232849967,20.559783025454458,17.283966727521683,32.913159281207669,36.670768682418334,37.828712267345857,null,null,2023,1961,32.926050842449236,35.462265931353009,37.838933779603686,35.470146518112507,34.147946650641302,30.148749283666078,28.94884506331551,21.708099699020384,20.158182688554128,34.049308346163834,38.063274246646507,39.168402179082236,null,null,2024,1961,36.526538186432205,37.992695392153635,40.927624933693998,36.358596270571468,34.07040249397015,30.600515142744992,30.893074806001447,20.980577689601528,17.807353605164419,34.330907649378624,38.047631786715591,38.386279624303178,null,null,2025,1961,36.804450205833689,38.761043909882368,42.648612850455834,38.2584244558888,38.364270884650075,32.395862438476584,32.889590975443518,23.565462367893545,19.720198978318106,37.374640265331472,40.873608452786677,42.347809102800156,null,null,2026,1961,38.155324871309347,38.965236831207385,42.337605556877712,40.019792702890214,39.067959771837508,34.129277409005446,32.52869106504653,21.908587631358891,18.473569653299123,40.861108007225937,45.688434533662701,46.576298491160081,null,null,2027,1961,45.046170394651341,47.735579369964285,50.900262253771537,42.920498604415563,41.517696305683678,35.320150180844891,35.119649057388308,24.314910211101662,22.66078849050734,40.669829464984197,44.059013525132194,47.233764945136173,null,null,2028,1961,42.163559012259213,45.697796176640566,49.959835466261836,46.708525640733768,44.041971377668709,37.331345872570985,35.688534233305184,22.940997928701417,19.561407108836704,43.760571550041107,47.499254772740017,48.773860708872476,null,null,2029,1961,47.376741086283033,50.125455741379717,50.962143840584709,45.990660171611346,45.416158580780028,38.145950734663451,36.737759468290527,25.007439154706972,21.92042934868071,44.831134133697816,50.424307034092564,51.096660464604696,null,null,2030,1961,46.488301597102996,50.542456076710621,51.845759064664129,47.039386430863416,47.167907789775299,38.588872950170114,37.367182042863632,23.772416720595409,19.214532224337262,43.994969895578194,48.578066318265847,50.866326586405435,null,null,2031,1961,47.710109123106911,50.92007812719568,52.794716255639187,46.187638137161095,42.596801914487571,38.181608292231807,37.790320248073996,25.603865014609475,23.336917628182313,45.640550761069022,50.355065482149833,49.772708574930817]
[2018,1989,18.639646499387698,21.372784290498899,28.879141038463999,28.508660921486499,32.093632016863097,23.686238926801501,19.849748187594901,15.779256902715201,20.239175075954901,23.918197262671701,24.4271212547056,22.167686208089201,23.250392499688555,null,2019,1990,22.4958037714804,23.391614800187298,28.944215159262399,29.160765227451101,32.569888796125099,29.185439401167098,23.900659561157202,26.463750203450498,27.054204093085399,31.384008694720499,31.099915719801398,27.261520767211898,27.72796245775265,null,2020,1962,31.055349343822851,31.332803261594201,35.274447937934625,33.605422708039647,35.688963578213212,34.487163594272864,19.629475561247929,19.587332757570408,22.00460408422682,28.831897429497019,31.413723415969525,32.808046335644192,null,null,2021,1962,32.024488207601742,33.222100843371372,34.820486517875409,32.81253215984632,36.026015349796843,34.606334421997282,19.577357122103368,20.124198422380672,24.223775088522167,30.595898760262354,34.101922255690376,35.479029152128426,null,null,2022,1962,33.995388194566132,36.083778573537501,38.92912167374805,33.730340996096217,36.558696685518534,35.65945580028108,19.888526370260447,19.390827970350941,23.606806161668569,31.177520813993226,34.400885797316022,36.440273306104885,null,null,2023,1962,36.781480250820039,39.020238385088064,40.894865757419211,36.425057464517586,39.557273537772055,38.303782948446475,21.869499169455633,22.702610344527873,27.243018583721589,34.594138366945323,37.341197043080491,40.263722101847321,null,null,2024,1962,37.108371388014923,41.048548160743458,43.188169756756025,39.185574511046056,41.774941224065323,40.338058013903179,21.432846961551238,21.795522854405061,25.989689954121914,34.189919041049102,38.357694915033157,39.405265197753906,null,null,2025,1962,37.956044929258297,41.020841319154272,42.290740409461392,38.589323848806394,44.018549878256671,41.544997496174929,22.989191676775608,23.463003340331454,29.359855116738217,36.834852779552499,40.484743285435506,42.594513183169887,null,null,2026,1962,40.83908084438692,43.148589981147865,46.59793298577749,42.024218375195744,45.770020689283101,43.864977060128034,23.132122993469238,23.835332761528665,29.539024685753716,38.975203345411565,44.477637641147901,46.084014712439647,null,null,2027,1962,45.568406492663954,49.845631444007786,51.948558294132198,44.489812744817421,47.645127916336065,44.682897068128923,23.381394380463487,23.548555046255867,29.567242578930319,39.905431663861833,43.977772388663354,46.89877435896134,null,null,2028,1962,47.717663775720908,51.179712200164794,54.168504903649776,47.923945235180604,47.937558068900287,47.765588525872211,25.089780635303914,24.016614706541905,29.890778209898208,40.769492187294915,46.218448808116285,49.335720348358173,null,null,2029,1962,47.293098716838387,51.349594484585843,51.864904531868554,46.909287874672998,50.012314741952082,49.783601975473061,25.215198355250898,25.980820047470832,32.843479067484537,41.254591026101068,47.067688726609752,50.059409020741775,null,null,2030,1962,48.326194518612269,52.133541584014907,53.373888033179846,47.457384288439172,51.253506054197025,48.10672311044798,24.794644290606183,24.548142110532329,30.770333274205534,43.183960303439889,47.074160443582841,51.055045089721688,null,null,2031,1962,50.345028812654562,53.609930669517375,54.30249996185303,48.588957239479157,51.826816899435848,48.971792668770014,26.604191154903841,27.557608589818404,32.518535624610053,43.42471364441738,48.570154142892477,49.828944566514757]
[2018,1968,26.125502863237902,28.408470727865001,25.1277534730973,28.246479219006002,25.923602240426199,21.940688506751499,28.835820515950498,25.424576790102101,4.4017662684122696,34.583375582130998,37.825126647949197,38.795030721028603,27.169429030701455,null,2019,1969,34.8545221513318,31.388117270396901,32.959229520572102,24.550177276775401,21.666644232613699,25.3648547150726,27.927635913425,22.404372225525599,15.1331017812093,23.864558619837599,27.7958007935555,27.368827184041301,26.320675196277499,null,2020,1963,28.613472135605353,29.341504583543944,30.077524668683292,30.959871016266518,31.861835523583419,31.977803480705372,29.447098162968963,21.107064324809659,21.726263364685906,28.587780874518927,34.131337186854381,33.148310253355241,null,null,2021,1963,28.449844610306531,29.804397360395626,30.910340879296744,33.849241476161502,35.676397412163858,32.122391895137596,29.324351091384887,21.732710973421739,23.264760020573931,28.66684179459849,34.334467156215375,32.849854162004256,null,null,2022,1963,30.091259283147838,31.977852237042708,33.650755308520402,34.752779780152025,36.690049948011129,32.594682099199872,30.76659291267395,21.635820970740369,23.514287754164798,31.275352546732918,37.013372759665209,34.580962843365128,null,null,2023,1963,32.249502169188631,34.335379071903624,35.096469293102146,37.26661894757261,38.803156886781956,36.540412749705055,32.836168771319919,24.289983829118878,26.844861376020642,33.547876772829298,38.212863792911655,37.003462341096665,null,null,2024,1963,34.794847241781085,37.15258913622155,37.96602828733382,37.546084069180239,37.655503596930664,35.79710284755496,32.630520387225694,23.37278305048584,24.618521020147536,32.520897296167185,38.819593071168462,37.953080046971643,null,null,2025,1963,33.543298915124709,35.317168241400317,35.437816246094243,37.43032159087479,38.918963316508709,35.077754569920053,32.964324313269721,23.835239262221958,26.800972414016719,34.243546450009909,42.152575452866095,38.897639327579064,null,null,2026,1963,36.383761670512534,36.111941846630614,39.322819724134213,42.610313439112836,45.117609718867719,42.317862559263354,37.938705576790703,26.327296788205384,29.984095829857718,38.556935529811405,46.013711244316511,43.524756209055568,null,null,2027,1963,39.917504250618727,41.844529194044846,44.27036996144119,43.91753827371906,45.778425189426962,41.279900838163947,39.091406294504807,28.296191429066401,30.145897673500908,38.365837164848081,46.421347037182066,44.282814258999288,null,null,2028,1963,41.135703457555465,44.335000217175853,43.084520047198083,45.144496039421334,43.79770273066115,41.168770911074255,38.323715321222942,26.360179537086076,27.956769935819842,39.413002074662074,48.741637114555594,46.738754516177714,null,null,2029,1963,43.289917925865424,47.504634322075169,45.926515846354995,44.646922659104881,46.211120292118608,43.664014207370194,40.967381090588034,28.773795439607355,32.227944651709663,39.641356691750147,48.686069199346733,45.684890658060716,null,null,2030,1963,43.286378540531274,45.646608807144474,44.729396230943749,47.469977673151156,50.34103640828814,44.312114561422348,42.848880757225878,29.079237263946126,32.54265409575568,44.554408160076349,53.432373289908121,51.210746154785149,null,null,2031,1963,45.099247572498932,46.086246424012316,47.018468798360516,49.395691407111379,48.545731925964354,44.604297689217105,41.713945622973974,30.523670351377103,33.943889435132348,43.340177436028767,50.995000639782155,47.061808066897918]
[2018,1940,24.7248671747023,25.703252890239,35.402604297925102,30.688077516453198,32.738445009503998,29.117864115883201,23.6911763085259,23.796568060434002,29.229764175414999,32.978532873174203,41.654913133190497,28.7195860544841,29.879763862966939,null,2019,1941,25.370946514991001,28.9666410173689,39.3797021681263,40.106882361955499,30.093005316598099,18.945841354123701,21.0601228925917,17.716707783360601,22.9954821268717,24.261946565361399,30.779827917775801,23.906894048055001,26.970721587307374,null,2020,1964,31.196662130663469,31.596862792505799,34.805571636589633,34.5510077614938,35.091740355546449,30.673527427188162,24.190133182737558,19.552749657887276,9.8684226134088302,20.55304576171342,28.875283716058213,29.6361752351125,null,null,2021,1964,32.757356606760339,32.467865589686795,33.618624523634551,35.769608660154447,37.461536768504558,31.421614843101551,25.282726368374288,20.897172495370267,11.78679506235652,21.229999747327582,29.662033342546035,31.046528069178251,null,null,2022,1964,34.034204972174855,35.59602739291779,38.243023980048399,38.532133632065154,40.351222603661675,34.747738406475264,27.32493859714932,20.453277832205579,10.272701982657114,22.638926867003079,32.084591374858732,32.887605428695672,null,null,2023,1964,36.812665373279195,38.571376700606301,38.112148980684175,39.530079119179838,40.549674361092698,34.296999186686513,27.080097431606717,22.505826818302111,13.320234698984358,23.856041343494123,32.981718477126087,34.26648147371079,null,null,2024,1964,39.055586853334972,39.8764668575107,40.861220212649265,40.832363191214938,43.341158575847231,38.825882570579914,29.206828897264273,22.863895519574488,11.224143710401327,26.041459000495177,35.438031533456616,37.767521012624094,null,null,2025,1964,39.015459348309427,42.476696105671323,43.072668388838416,44.907802213135589,46.756019020080558,37.759241759119263,28.82591102176243,23.11211163792559,13.360815209812587,24.646578668522572,34.898494509727726,36.421812295913703,null,null,2026,1964,39.477006183132048,40.622910114928516,43.690594329116166,46.779147006619375,50.049306556156722,40.926507689205167,30.718354509141701,23.774027810045467,12.438912089400823,25.209816811674379,38.009141847651485,40.207140032450368,null,null,2027,1964,46.12606051660353,48.955191397766136,50.360872601950042,48.909195203165858,51.59759272847856,43.730694781017164,32.928392114639287,25.321308389786736,14.701683304309849,27.446118777028982,39.921167846392549,40.860321129692927,null,null,2028,1964,46.442384973649055,48.879037016406961,48.463412367400302,49.19514489789163,50.338891445905304,42.518118627106681,32.362166828579376,24.107452945811776,11.529503495560753,27.768628172464265,39.966689117493161,43.35710537168714,null,null,2029,1964,46.861216773781734,51.611572230903839,49.177599533142583,51.342697736268391,53.092891611371719,44.969310780585523,35.32457506921557,27.524648385663184,14.519803402158951,29.486848773494849,44.402906748556326,45.518134730656939,null,null,2030,1964,46.542753099626111,51.087350317839935,50.90474592024281,50.710732086755897,55.009749112810411,46.696267646414761,37.53328694767422,26.400918966467664,13.547272580199774,30.640056638051099,43.592290296862195,45.463713658650711,null,null,2031,1964,50.544694949734591,51.290531611872439,53.408496276281205,54.027299106761959,54.583529690333776,46.627257805461042,36.819463796615608,27.796884205777161,16.438259587022994,31.671946711181317,45.137174379184692,46.601739660898836]
[2018,1985,25.710234693301601,24.549466658233801,27.752013462846001,22.813537146455499,23.717364447457399,16.935340331990201,14.137016932169599,8.0695897533047596,-11.092193370395201,20.500197974584399,22.722080907513998,25.756645329793301,18.478148900428319,null,2019,1986,22.3564194710024,22.5474026504072,25.4531695663288,27.7311032408027,24.365276881626698,22.143013187885899,22.810992177327499,18.889151193762299,21.181582132975301,25.837291614983702,27.150221793882299,22.0886936187744,23.554729292490713,null,2020,1965,27.821568964373679,30.474353393800712,28.142265051667408,26.138241403333605,26.37652398087512,21.694343378951377,22.380206642680697,16.100346488337362,19.324968790478174,27.266427908661544,30.466122375508796,33.008241192499796,null,null,2021,1965,28.878690758059101,30.878507215735322,27.86191326161866,25.685621669215539,28.260166566712513,23.980531715672878,22.314316568374629,16.497952096821166,20.591563484403824,26.084345419176163,28.743561933373883,33.017829804950289,null,null,2022,1965,29.277962959453632,33.455222134715804,29.461444398921021,27.54677651543771,29.260370145525261,23.454912010368719,23.691388291252988,15.568224395346897,20.13783375316196,28.149051866736464,31.81216935649995,35.692863157060422,null,null,2023,1965,32.433365031724328,36.590241754402228,33.584202065006387,30.460102058995151,31.613168137414114,26.153672413036603,24.993771272235445,18.546660423791533,23.522881284289888,30.482886056489839,32.639173770719964,38.038514921400292,null,null,2024,1965,33.156693695437518,36.833774774911163,32.016263358823721,30.033162073422499,31.71334906364309,27.224815475411251,26.38203283203973,18.229227585049085,23.512860997517897,31.35353967502553,34.782024978822278,39.069155330657964,null,null,2025,1965,36.429072743077448,40.318799145178708,36.387687273435695,33.90151669133094,34.684810113906849,28.17390331824085,26.776432719760475,19.620187459453462,25.173700067732071,33.334459986225262,35.392019618454796,40.992453649308942,null,null,2026,1965,35.218502772238949,40.581649158599483,35.786352803630209,31.982496939166897,33.967451047897335,27.407938967033484,26.660654501914983,17.332611140897203,23.80982718891568,35.50887929906127,39.170089553504859,45.172634421454532,null,null,2027,1965,39.230734005282017,44.300267399564376,37.501823739082589,33.775473581334587,34.833549363272525,29.644941946571315,28.35989365418752,20.205956544286469,26.95822959211138,36.350240523840789,38.571572355044779,43.829294003380681,null,null,2028,1965,39.595592168069665,44.811546223636476,37.137430521749685,34.6043748091626,34.523182218102207,30.62798099562746,27.962761783599859,17.34715400972674,24.793594289355813,37.578139326136593,40.776394534880126,46.711879369947646,null,null,2029,1965,42.4488485120958,46.105051526547143,39.911379778256979,36.053232231447772,40.383226776123038,33.22863389319398,30.682192685868998,22.546793514938763,28.837555074161962,37.914136020598875,40.963266971034393,46.380326989491785,null,null,2030,1965,42.711536955064354,47.569831153258527,41.59491680719519,37.785198488799466,40.012702526365018,31.685167793694923,29.726559880574541,20.146107744657868,26.180696190728078,38.731349483613037,42.430044023452261,49.173569024403896,null,null,2031,1965,45.385874005286922,49.852940465607027,42.793063912853135,40.815009871605902,40.170474140984695,33.582246929543494,34.674472038480964,24.876424549215589,33.311811796824145,41.768641374444435,46.008322518358938,52.758205233679874]
[2018,1971,25.842120426957301,27.939709175310899,29.0287684573922,26.221224651541799,33.089385168893003,26.4923987510548,23.992600758870399,17.833225116934798,8.5392613172531107,28.566669853784699,30.282397300966299,29.568097686767601,25.589107119982639,null,2019,1972,28.9027624437886,28.424291877905301,34.111918090492203,24.3078466846097,21.943709509713301,13.761957674295999,12.869730398390001,9.5064774943936303,7.2789660029941103,9.7775996141536297,19.577440569477702,21.839239501953099,19.358158109612653,null,2020,1966,29.580830300238834,32.824908591639485,33.525071044122029,32.533369684732079,33.430989736250076,29.511091058507748,21.140320892333982,22.831817899211757,20.907354267438251,25.616769324835918,31.596796685393134,30.851912355422972,null,null,2021,1966,29.714037479892855,32.969397053672274,34.738580280734638,35.279646728372057,36.015787104197912,32.189775512099743,22.15293585459391,24.678049614608923,23.309285588794292,28.691132725695127,34.020936761363863,34.248222684860224,null,null,2022,1966,30.960246398372043,35.921058638185137,36.752215254178616,34.913375372015032,38.696750252587456,32.648501077795736,23.532977762222291,25.613414897457247,24.033565954632238,29.661650408467938,36.779407708875603,36.811519479751581,null,null,2023,1966,32.521873424386463,38.599292896656976,38.03329201154812,39.449859055139683,40.514486966814324,35.376148322068175,25.416372028986622,28.003629293236681,27.248599725299407,33.147102910216134,39.601641179669279,41.84306308958265,null,null,2024,1966,34.050129999652981,39.379791417631132,40.482852062615009,41.364309998994237,42.675443869623635,39.091280179453733,26.644102361996964,27.928549612722097,25.388162136077888,32.259354938486567,38.8754834836529,38.846688226064039,null,null,2025,1966,36.445038737020177,41.111565638580522,41.464270844510821,42.061756249397028,46.490257269995553,40.825255947125868,27.210441375838386,29.785836589464584,28.998892196019497,34.497643417953164,41.39670433946835,40.597584904564762,null,null,2026,1966,38.087691583941051,42.594894312621832,45.600958037632772,45.638667073813821,47.6988844871521,42.046087344273566,28.513437945048008,30.365457482491763,29.05889633231692,36.09795129529892,43.175850781061328,44.716332107120081,null,null,2027,1966,43.328985784899814,47.570458068464063,47.692152077664609,46.490368577485434,50.529431213651385,42.370549707682265,28.532305838267011,30.958175980403851,30.196049354341287,38.11800636373539,45.774496397920835,47.987929015689438,null,null,2028,1966,40.767914749473661,47.898042810178161,46.481040610549272,47.863417830005773,50.539856056783393,43.308860504643263,29.159073056115041,31.058297713597614,28.477797827190816,38.475598822357831,46.80946985367806,48.038248888651523,null,null,2029,1966,44.067709385964179,52.101060774521407,48.110161890522129,46.019612587651899,48.967582750320425,43.377754892988442,31.358526277542104,33.981250452738927,34.205447799894543,40.540609462286831,50.407082972988015,50.375822683970142,null,null,2030,1966,42.908152331075364,48.424774936101969,48.861916936341139,48.185234962483896,53.637631736482888,45.203314901007957,30.748819963667124,34.470024077610304,32.117670467164778,41.734097294140895,51.095558612577364,52.723918956120798,null,null,2031,1966,46.17535200734293,51.106834590187013,49.588466776570982,48.674638476935769,51.16854555947441,44.404616806292125,30.815263073179452,36.450701220317555,35.310683208041723,44.299887206990221,50.60568594060917,50.462132220798068]
[2018,1964,27.220835942093998,27.197690868510001,25.987160467332401,21.5913064197827,20.0684277670724,23.015641822147501,20.8959134419759,18.474928455968101,23.236330244276299,24.494681245537201,29.112518802765901,27.005204010009798,24.051927819970544,null,2019,1965,30.575764994467502,31.981741940925598,49.4965403156896,41.491947379163499,39.161555153983002,33.892372511277102,24.7879857381185,20.392635817168902,7.8665551079644098,17.8596163718931,25.696083376484498,26.026241938273099,29.090064274557108,null,2020,1967,31.807379865646357,33.747920376450942,32.511141715511201,29.756951230059386,31.414921253028957,25.667585898023273,29.997441137101909,19.976679390220227,11.666906830999588,23.186287858921997,30.443133319321504,31.902919324239104,null,null,2021,1967,30.536735388540453,33.907311591096793,33.221817992835916,29.15824421041755,31.480654818671098,26.244102225104704,31.423297564188637,21.536040569120843,13.779294480482736,23.771258989200795,32.735218811547881,32.79910981390212,null,null,2022,1967,32.268319727784842,36.823782753382247,36.229857920574879,31.623871912751145,34.260608264378135,28.946263002803796,33.254506331549749,21.363058837254844,12.27194640662935,25.76077503183836,35.023055528825338,35.287120495902158,null,null,2023,1967,36.162454611255292,39.221788841874535,37.689039111906482,33.544395094020381,35.420550639288763,29.85401836263059,33.427072943581472,22.733175782490804,14.856606967449187,26.240444884248959,35.541761884381692,37.330672423044845,null,null,2024,1967,40.107197522604345,43.476970619169919,40.523231179739838,35.483650180344938,37.703102884073374,30.917950414616524,35.205997529559667,23.183708658782386,13.780743181705475,27.044746159481743,37.038538991251293,38.68768706639608,null,null,2025,1967,38.01476788520813,43.603386304580219,40.578733376021013,34.69493344419746,37.423535408292501,30.474148420369808,35.835753032896257,25.157045542552904,15.314326748583055,29.297303205151714,38.804729331949702,40.082145478990363,null,null,2026,1967,39.144771875873687,41.826699934719997,41.989934041423176,38.889762444137247,41.486993885040292,31.62682774121475,36.759187454647495,23.144043801933204,14.354299953778584,28.881097898944734,39.696603325874563,41.994205437766176,null,null,2027,1967,44.042625388791485,47.856778329817487,43.567847532354392,35.163510395378204,38.939750950677059,34.17916449050081,39.811730999416788,26.174004507577546,16.101116547849443,31.472803886475099,41.517901116545481,44.374016528659389,null,null,2028,1967,45.32252613190682,50.743511860446695,45.645499566806251,39.959431976913123,40.620159560236431,33.989032229119324,39.840836032231657,24.812575634833301,13.517568100161018,32.386875563026756,43.107757180736918,44.546083153618724,null,null,2029,1967,46.217310582950539,51.228603255103948,47.293383333247192,40.101161338949701,43.415609414236883,34.928259755271924,39.539803939395483,26.995687392450151,17.545524403519103,33.136246017230455,46.56040570505202,48.561614888509126,null,null,2030,1967,48.204489058832976,54.192298983998526,48.512626988913425,39.857470246796971,44.257799754823964,36.674044677867869,44.008733018239333,27.968363152268108,14.821406315432654,35.133826405002225,47.738797496980219,49.504023510615028,null,null,2031,1967,50.455728250934236,53.75145103769394,50.35687135573356,42.851870869052021,47.445622641699643,37.740379126396022,43.191350911458336,30.291175482093649,18.068037872844272,35.804821101055346,47.08457084060997,49.020486174689403]
[2018,1987,21.835871686217601,22.865368032256999,25.746527312904298,21.593180543632901,24.674935477120499,13.6590828144695,13.794950909084699,21.283350298481601,21.7824523501926,27.0393185564267,27.213683589812199,25.868590927124,22.274312641087178,null,2019,1988,23.821187111639201,23.882686289603399,24.985688629970799,26.183377153129999,28.2733058929443,26.484821283640802,22.135133404201898,13.1829785890477,20.660024854871999,24.038856465329399,23.260244615616301,24.116051864624001,23.386391244957974,null,2020,1968,28.462718652909793,30.548308304510236,32.606226019705495,29.158656166445834,30.543609429501927,26.403137078355815,30.400292495091758,23.149657468641959,16.615193224483065,25.299116895532098,30.557787406060008,28.222473001480104,null,null,2021,1968,30.055237983888198,32.133349822000724,32.903926917558081,29.636443243744548,33.356884881428307,28.392950186145416,32.418576876322433,25.440979847087657,20.134041241274943,27.927909817490526,32.411318953831987,30.883410766389641,null,null,2022,1968,30.442827697466782,33.571479562846697,36.107480343439242,31.506539420158649,33.633873210634498,27.289464049705099,32.960074608061035,24.018826217548824,16.905096393956079,27.345304786005322,33.312002505025553,29.731823518541123,null,null,2023,1968,33.224264261799476,37.893463600492026,40.005343401816575,35.772355558538948,35.462837961741855,29.587502274057588,33.315298710929021,26.020556630370436,20.35256440268622,29.577806239999745,35.112762940314504,32.907781950632739,null,null,2024,1968,34.770311969839121,37.780294376603436,41.135864778744278,36.185835696292187,37.43127888537002,32.346751370500591,35.599478043450247,26.938950881906734,19.656354769070944,31.199028454031993,36.581974101835691,34.654875895182293,null,null,2025,1968,36.704144847008493,41.205199131985466,41.658023713737414,36.556770869224309,39.886480583463403,33.935794013923129,39.353495318094893,29.670769916042211,21.3203461461597,32.381703984352846,38.387483957249621,35.852011749479487,null,null,2026,1968,36.981942433695629,40.166043876047432,43.254478384858814,37.815225074111765,39.712986339841564,34.229518308870567,39.573409104877058,29.99357394761936,21.315051375495067,34.243656157934538,40.350175789351098,36.659210417005752,null,null,2027,1968,39.838140390765275,46.599850400641635,48.481544497192559,41.204116748994394,44.653934546879363,37.42742777698615,42.002927942276003,31.005144929373124,23.687874565654333,36.029202541741007,42.085584977365315,40.344395001729332,null,null,2028,1968,42.752094472864613,47.548523660903179,47.565501402783141,39.477238142874931,42.989054596013048,37.773637358240613,42.559956592983667,31.804637804339009,20.672971514728339,37.091742267916295,42.655566993836445,40.881335470411521,null,null,2029,1968,41.694399415293041,48.341082205620275,46.762040908874994,43.289597417462261,46.157502801077705,38.620719152119413,42.056999460856133,33.887090702979791,24.809059112336897,37.998643785907383,44.609579804635821,42.821114288965845,null,null,2030,1968,44.802837987099934,49.15478321140251,48.50370285177744,42.713955147035662,46.648895733697096,39.196514510466621,43.460724391937255,34.0442739481567,22.335483937793306,39.294353938359095,46.33410916328431,44.426526435216267,null,null,2031,1968,46.122847520151446,51.459765139895893,52.844228421488125,46.478097313193871,49.223909963880267,41.187730036064238,45.686540966033938,35.897191078944871,27.188777769936454,41.330166552656436,48.19201415123478,45.28468730714588]
[2018,1948,18.663125622656999,22.500045014485899,25.080612387708399,24.3497118180798,20.230898448399099,21.433749824000198,16.558205922444699,4.6679938390690801,14.280762439303899,21.9308420611966,26.4531859121015,21.325067520141602,19.798322952936761,null,2019,1949,17.852659533100699,20.6633781824628,26.002746335921699,19.726156480850701,17.513741084507501,18.375938035597901,13.3663991928101,-13.347632418396699,-9.6903693940904407,15.326641339127701,25.8111195102815,27.9949230194092,14.966264338907035,null,2020,1969,27.459986814375846,28.39258127847426,31.811653515087659,27.703132438659672,27.858601667689175,25.19389448650432,18.641011922624376,14.105022379275292,17.914060023890599,25.90951423491201,32.553897526443656,31.600918043984311,null,null,2021,1969,27.337230070175671,28.273834363035284,29.996225823638259,27.110999160684564,30.379857628686086,26.205087886235269,19.159126373926796,15.90212508632291,20.20001237286462,27.571106128795176,35.244461311832545,32.758270819981895,null,null,2022,1969,30.265693957062172,30.477140056012249,33.953140275196354,29.589725460031989,32.185104513168334,26.872751117009336,19.64104088173972,14.614427810843273,18.349952999750766,27.405636241615472,35.271950034172306,34.315261676576412,null,null,2023,1969,30.158698444981727,31.270115843295386,34.319486390903421,30.345770125748007,33.037921251569479,28.176878167000947,20.534079676204257,16.529054416251437,22.117025109132136,30.656158082715923,38.433949204414112,37.317462613847525,null,null,2024,1969,33.337192093428747,34.271098008995743,38.61300199262557,34.811511504778295,34.596340269877984,30.155847631649564,22.734341639412776,16.872888282678463,21.114967695871989,32.214783703896309,41.629064007728324,38.737276887893678,null,null,2025,1969,36.610671158759828,37.086572740544234,38.615344679740168,33.922248813926522,35.542687780516495,29.895711096138527,22.273644710646735,17.494874053488498,22.390645996729532,32.173843722189631,40.62596243632737,39.096449444029055,null,null,2026,1969,36.159961348195232,37.30835790124911,41.158562911454069,38.055961770396081,39.529735054288594,33.180871808063621,23.068631952603649,15.711023807269267,21.928132710986663,35.087366211286145,45.862359348932891,43.395310507880318,null,null,2027,1969,38.110887735120713,39.945022142809748,44.183908062083752,36.017507647955291,37.72069029126849,33.353228597589656,23.546154379844666,17.872367308857616,24.105632948345608,35.671054320694296,43.826789157108578,43.668989033169211,null,null,2028,1969,40.695718427883676,41.430571476927085,43.101170540881405,37.385551753608141,40.195516160986884,35.102401100482147,23.16928130520715,15.340697884303266,20.910167667335937,35.087961567601859,46.320418659333264,45.848590834935493,null,null,2029,1969,42.069537882651041,44.705047117291457,48.478197790986748,40.625656690392439,42.556598785945326,38.138424312635188,24.786868082152466,19.396844716610445,26.524716778331328,38.476480457346938,48.159423395895182,46.550049724578848,null,null,2030,1969,42.488485299387278,44.994152528336905,45.714151517293779,39.384333673600217,42.33884372029987,36.866498252873789,25.088252066506282,17.759078471891343,22.880939933988781,39.803719434430526,49.93611967640539,50.06006127039592,null,null,2031,1969,43.227864140848958,41.700423064410444,46.136692576254575,40.292841376540487,44.649909169333327,37.775009988679535,25.809257524278415,20.095941421293446,27.258103007740448,39.361370290222986,50.395522972332536,48.948696507347947]
[2018,1998,31.028774856239199,27.913384870087398,32.145995560512702,15.2016588641751,15.2463596207755,15.8471327636637,12.8156365288628,5.4926195580472204,3.3907701916164799,16.1743724987071,18.283285079463798,21.5211673736572,17.961694831282024,null,2019,1999,18.783021003969299,22.3834743420393,24.855794537451999,27.190567221692799,22.7776908874512,19.034738389190998,13.3797173606025,-0.31083471544327301,6.8925449318355998,20.630524235387,21.932412608977302,25.097533416748,18.537303832241388,null,2020,1970,30.320105764942777,32.030501797923428,37.361167524194215,30.497921900595387,32.543189935574581,30.958281121119196,28.186541263792247,19.463606349114446,15.163269051975677,31.59211317057251,32.57521269603442,31.990664296680023,null,null,2021,1970,29.991829098424599,32.328650888556744,36.339495823460247,30.933350358983514,33.751870625359686,31.21116192318388,29.425300787819761,20.635710538843629,17.143325862089792,33.037669446391455,34.064981419553035,33.059257682164521,null,null,2022,1970,32.07175734940396,35.360899855921893,40.420045292249299,33.444492744117653,36.981626183646064,33.20941175053931,31.59029762691921,20.938078972088402,16.662178628974491,35.205355642687884,36.413299645147021,34.740355867809711,null,null,2023,1970,32.056297768315957,36.774556954657641,43.030521483062429,35.782279101238444,40.579514919008538,36.122505828284957,32.542198387781781,23.895291900891131,20.575500133302477,38.288711701669989,39.557198647529852,39.825772677527532,null,null,2024,1970,35.728085849618402,40.313481948114472,46.302299598980987,37.086484339416664,45.015177061914031,39.255043595058609,34.920195634629984,22.519774062146421,18.224141155348882,39.02273760303374,41.119559295715824,39.682178796132405,null,null,2025,1970,38.342489465590447,43.59656519949354,47.26705879139643,39.615448103156155,43.633096272604817,38.589885886103758,35.259812559551662,24.828214254174185,19.746211671829222,40.073234306355943,42.961641701318875,42.367686012056126,null,null,2026,1970,37.21543163330324,40.491885414335158,48.091505481350808,39.80701226367745,44.129171575818745,39.329475998718038,34.944670775731403,22.987517517869186,17.399068966441686,42.214031121038616,44.15518409872567,44.227286921607138,null,null,2027,1970,42.351607907202954,47.375693445695099,52.530968404072595,39.460544668730869,44.534555884769972,40.165923514308389,36.698399741914535,25.225409755142788,20.324276960160994,44.746866110832464,45.162239908402974,45.691071944766584,null,null,2028,1970,43.145906890335901,45.559901281600176,50.465016234818329,42.28627416036462,46.302573390390677,42.351584810074698,37.816938797632851,23.580447874017946,17.405348408752022,46.919699510451295,46.97466786753747,48.122941992017964,null,null,2029,1970,44.435011316627595,50.895456535111848,55.082803577505132,48.374404335021978,52.37103332110815,47.248322829969169,41.12638440132141,26.950480876174034,22.149805953767565,46.042638856108454,48.618741532294969,47.727529029846195,null,null,2030,1970,45.494308348624934,51.184680191587617,54.906772489445189,43.902214153351316,49.141799279621679,43.494027135959378,40.216542687945889,25.326514045397442,18.559359608756179,50.12799208292396,50.423207243027228,50.197825660705561,null,null,2031,1970,47.487207122002893,53.107108207681463,55.52525571700064,44.056355402033809,47.19266469819204,43.290063719666016,39.575480613708486,26.617073892008872,21.825113470024533,49.706940241782895,50.134203446295942,49.612312719557032]
[2018,1975,32.166123256888397,30.081815986792002,23.989953769150599,10.5206356058035,12.545047896249001,5.6309636499166196,14.5872732798258,9.8447969498172903,0.57674075232611799,11.1144504418937,25.9214691654328,33.524614334106403,17.562283932072624,null,2019,1976,33.588684205085997,37.592595797471297,44.177974249727001,32.750191370646199,38.831917354038801,33.630448922815702,38.264435492621502,27.257355741275301,14.1326280170017,16.298609315708099,30.967762177990299,34.753348032633497,31.804248769969156,null,2020,1971,29.75240204411169,31.26692349768544,34.671874554951991,26.844121285407773,25.347953949577509,23.935744856023206,20.710651663674241,14.308968846131396,10.282059966988035,20.765341464422082,27.42767827613379,31.423845020929971,null,null,2021,1971,31.231659049372517,33.855482319621537,34.391448684405262,26.827095414746186,25.794132699285239,22.884749737658698,20.064315800666808,15.765609985782255,12.632479882637661,21.394775143746408,29.737891866314797,33.291406488418581,null,null,2022,1971,31.47382402625135,34.732451658209222,38.269891779397128,28.450115394079564,27.883066480500354,24.891616397719044,22.568665860493969,15.528874003246266,11.585533988740709,22.123471874575465,30.570969478545646,34.777521551979916,null,null,2023,1971,34.883674681571222,37.900996562214416,39.786484068696211,30.318205358392447,29.398796439170834,25.94768413165697,23.181312661700776,17.802891466053584,14.816473025083539,24.737799554742793,34.465619239499489,39.36268597708807,null,null,2024,1971,37.743801227692636,40.591072092439859,42.163586683170763,31.275870288572008,29.74016929823776,27.900540120444425,23.193070705201887,16.803928502785261,11.516571006509997,23.557764720916754,32.145241132859255,37.157371451059973,null,null,2025,1971,39.295866730905352,41.574200211748504,42.402244486347328,31.512004860754935,30.50267565590994,27.010008246933957,23.006087514029606,17.333269669676341,13.025733598073323,24.676968278423431,34.462940026867777,38.17998426755269,null,null,2026,1971,40.895455092768508,44.460159796716084,47.200761213610249,35.112409627565775,32.605740853718352,28.98779743702864,26.781781105995179,17.728128163019818,12.362108847830028,26.111266843990613,36.735313425781918,41.062816662258562,null,null,2027,1971,42.680192888936702,48.710500927870889,51.15027464948674,35.040517855716004,33.709197425842284,31.023670490144241,26.162515348858303,19.17046901897718,14.410350864066018,27.876692683722389,37.667223267401425,44.373748132917612,null,null,2028,1971,45.432459090345667,48.084158510242538,49.182558014572315,37.528369595414844,33.827484325430852,31.57165879782886,25.697554715474446,17.090007513633342,11.883731874227525,28.107527733618213,39.218149791225315,45.389051564534498,null,null,2029,1971,46.158512508740984,51.753296147371628,54.51578159639913,39.943101581450421,37.836894900458198,31.786462214496868,26.807064125272966,19.808964556006977,14.875706135696838,30.276878878634466,41.640396814961605,47.570722872416177,null,null,2030,1971,47.318522942450748,51.124291093273406,48.680258332529384,36.101294112974614,35.946737739018033,31.885889387900864,27.448239952723181,16.920581138903096,11.942116157213846,28.845182026329855,39.436330970641094,47.043524236679076,null,null,2031,1971,48.874011122795842,48.273745710079282,49.014163788416049,38.847653565355536,38.011467024258202,34.198723930304979,27.815501029226521,19.514908452700542,14.907152960035532,30.433586748184695,40.446690537339897,47.459813488854294]
[2018,1978,32.955886963875102,37.365020386885,39.799943042057798,37.463634408930297,32.089581625802197,20.505613637644402,15.4111474355062,15.281165635714,20.006669362386098,26.091821711550502,22.298091642318202,23.594804890950499,26.895399702411815,null,2019,1979,22.3349852408132,21.1451326653299,26.192880117765,24.414995931809901,24.644435337611601,25.7917534506016,18.399502775404201,13.1459662119548,22.597103966607001,28.145197406891899,28.3544549019106,26.782564163208001,23.499635393107859,null,2020,1972,28.076864368684831,31.869387841059321,32.64936684177767,27.653757901858256,26.301898738707617,18.671222694212144,20.068433011902698,15.598344548286933,11.585128615697224,19.8353966596306,27.100915187917735,31.097708935207791,null,null,2021,1972,28.710178519833477,31.57543273355693,32.138950346362215,27.142829329993134,26.334330701828009,18.042805299239077,19.157301707797586,15.567744342998784,12.646321649021571,20.380359124368244,26.892568889228247,31.42059866057502,null,null,2022,1972,30.940562956820251,36.032533280627902,35.68708958318156,29.819955432543189,29.671774945940289,19.240058303392754,19.982548590766061,15.009161844689359,11.446024922264948,21.664413970260206,30.269733299747585,33.454351811938814,null,null,2023,1972,32.837859953603449,36.778949888668507,36.872539677671206,30.87490562213365,29.396114260809764,21.4679728670685,22.651002301110161,18.188214942588601,15.275066184600195,24.063754878633763,32.059602065240185,37.028819857703311,null,null,2024,1972,36.856781396558212,41.672411893707036,43.349961979158465,34.610475969827291,30.973803480740248,21.694876729720054,21.982320169342891,16.98295694422978,13.087445195515954,23.426483260431599,32.510146336401661,36.426762895584105,null,null,2025,1972,35.962638571954542,40.288012099695933,40.106519827791431,34.534108456232218,32.819020148685993,22.495014073614474,24.032857789463471,20.170712346415367,15.879461810323928,25.545706135995921,33.857494017898397,39.819802644517679,null,null,2026,1972,36.05081598989424,41.047846815027242,42.676938409190029,36.51685518269899,35.781498602458406,22.597128453967066,23.056252434518598,16.56053367622437,12.078453184896043,24.54957256573503,35.878677859357609,40.625062539842396,null,null,2027,1972,39.249572246305398,47.546796802541913,47.910775446122699,39.543492609454738,37.425579333305372,24.269154143365526,24.676591444015504,19.903561766301426,15.347275224659178,27.619530939286761,37.165427370994323,42.903709242078982,null,null,2028,1972,41.501739785491779,48.208708792156045,47.472981497036514,38.573017733584166,33.884314056922655,22.928588075817512,23.665702199935907,17.948471683327874,12.924095086389119,27.813061754806061,38.566716355662187,45.937322833802952,null,null,2029,1972,41.674892428613468,48.795029313223708,46.706543702976681,39.325234444423387,36.607839039393838,24.182079584441308,25.356860547595549,20.706252469683204,15.143188102112875,27.531598304420381,38.356309635408451,45.722215871810903,null,null,2030,1972,44.75563581528202,50.526814668023128,50.035332305456997,39.430470937298189,38.585186072758269,24.555014372995053,26.196461527082658,19.978673586922302,13.266625568601818,30.816177212935617,39.600430114807629,46.876519444783533,null,null,2031,1972,45.784193166609739,50.122691419683441,48.10154131151014,39.692266571906316,38.867750372205464,25.739579945746538,26.904462720817985,20.491331212110417,16.140014206038583,29.662517304189734,39.190512018819007,47.930072291692092]
[2018,1956,22.762351846182199,22.814456828589599,26.0777293379589,24.8806598827403,23.045650209699399,25.1435068138194,19.826908111572301,11.226347779714899,-5.3393997987111401,11.381289630807901,19.2569901866298,20.633567555745401,18.481759679045311,null,2019,1957,19.1255368878765,24.6071900250016,23.603076299031599,19.427353910220599,19.858923230852401,15.0927435142034,16.542132165696898,0.63302207762195195,3.9587344063652901,17.6415624823622,20.394399150725299,23.784926223754901,17.032011765323286,null,2020,1973,29.190656535856181,31.648548143283669,33.439719703120574,32.26504720103356,37.973193669593208,32.353503721463085,31.239721863004895,23.182074118685982,28.469596957630579,30.790559193908528,33.124433916358541,30.497927580939404,null,null,2021,1973,30.214315222155669,33.02747393236411,32.270708849609541,33.717475593218232,41.801933138711107,33.919779211226583,31.303216311136879,24.218539351545356,30.197467169231842,32.237541550461962,36.588356321088739,34.32634327676562,null,null,2022,1973,30.462016127186427,35.128889278433036,34.754776525497434,35.444893024813744,43.688883965356005,36.043233361122276,33.261195246378584,23.981198496972358,30.838086232079409,34.055925083160396,38.03003808759874,35.459693145751949,null,null,2023,1973,33.015782245512924,39.141931573164115,37.576676827605034,38.823638057708742,47.781858655384603,38.933281870517241,36.206757805082532,27.989473412113803,34.461721075905686,36.738536962898827,40.939512034385444,38.908677196502694,null,null,2024,1973,34.30091116556558,38.372675673806221,39.557037500668606,38.743088052606076,48.405799357096356,40.967998650000219,37.407897645102608,28.711003390691616,35.947836478551238,40.75009414354961,44.95268071389966,42.047999579111739,null,null,2025,1973,36.652834858432904,42.676119446919799,40.757545165605443,39.500941514456159,50.516465370995661,39.889328449411003,39.081034146414865,30.225484448863615,36.610013257132643,38.997409514457956,44.467845852144301,42.172307660844595,null,null,2026,1973,39.263723388794929,44.470890548523528,45.092431795981618,45.065967783363909,53.929613780975352,43.968604951142304,40.089312175114934,29.923943152478941,37.468503069347804,41.201888570990619,47.946367536052591,44.767719025082059,null,null,2027,1973,39.777208625116657,49.892035017926212,46.855271699351654,44.271679238862887,56.553649718420843,46.689607367701676,44.406213000615445,32.241396661727663,39.962636782328282,42.564909846295599,47.025633966281831,45.419342994689941,null,null,2028,1973,41.083935346911019,48.750598975590293,46.073352545051165,44.843635675984032,53.721012913495649,47.80631298306492,43.962589136759433,32.662959684351442,40.758882070117515,45.76504987491073,52.206377810816619,49.767898792690708,null,null,2029,1973,43.784333543880024,51.380787854452571,48.482800070444739,46.713846667094899,56.368072584697181,47.694387627674779,45.018321037292473,34.478903966308927,42.595685705608808,45.562093220474893,51.997214481907506,50.562151323954289,null,null,2030,1973,43.243250571527796,50.68991985545906,49.213543363796759,46.244785110924845,56.656909792763855,45.923361066725818,44.219384973314064,33.548063804257303,40.087658140394424,47.522534102265553,54.088565841797859,51.01994689623514,null,null,2031,1973,47.729378384928552,53.149649391491771,51.776795663628533,49.279190701823083,56.911462116241452,49.302922990986353,46.294373869366112,36.032951479060685,43.825632402631975,47.476446203006219,53.754898964974188,50.890841780768504]
[2018,1973,25.615706043858701,24.237664382765299,30.425892983713499,23.999015254359101,16.296397890363401,6.0487515090452098,11.8841333389282,10.331431106854501,5.7796012136671298,19.0111563692811,23.873249792283598,26.5375274658203,18.708729038840026,null,2019,1974,30.2579273716096,27.697267709591799,25.218428683537301,22.611677703037099,23.864077159336599,18.646932124449801,22.666200341118699,25.0045770009359,30.607546912299298,32.628236545029502,28.927725638112701,28.7079972585042,26.413978853399897,null,2020,1974,30.795914383857475,32.100611006039692,31.390719102531357,23.950189414075634,25.646905632676745,19.583753062963165,18.40331020090315,16.344870458751597,11.23807009034687,16.549124712841486,26.446554216261834,30.59748220973545,null,null,2021,1974,29.834490171555554,31.633708948566586,30.655517995998416,25.289505217408621,27.661748525074543,21.081440101016419,20.146870052549573,17.627936844928293,13.526193912029262,19.305839610227977,28.955677604675294,33.006751844618051,null,null,2022,1974,32.674834869241195,35.499669947736642,33.567439275659538,25.500906796096473,30.14964347907474,22.507295042348588,20.274615221553386,16.809966456890113,12.58746500240432,19.035341234617341,31.593032325467753,35.381117391586301,null,null,2023,1974,34.78001265218181,36.915954370604474,33.839072949911966,25.842571415439728,30.036088030678886,22.692012302872307,20.418861746788021,17.934015508108246,14.296772506899305,21.262182260072354,31.359613164778676,37.570045534769697,null,null,2024,1974,36.351180316555876,41.321050584597316,38.304003406340094,29.751531959605479,31.871345994390296,25.672600596685907,22.648414468765253,18.220014182982908,12.525852033827039,21.451002860838365,32.769872522354127,37.460721772511803,null,null,2025,1974,38.826694877686045,40.16291398413469,37.941411141426336,28.988394803385575,32.999940122876836,25.040424744437878,23.216317993534933,20.193933510395784,15.943768060207368,22.947377448312697,36.130237316316169,41.211988931232021,null,null,2026,1974,39.906086146446953,42.681706264048778,42.689169529432881,32.94249424601113,36.035805313927796,26.924061100287208,23.155962105062276,18.896622640150841,14.162268204953939,23.144389408890916,37.907802077262645,42.400675725936871,null,null,2027,1974,42.503856637400958,47.528718666362373,42.410951670267238,31.751543014280262,36.243776832308086,28.394608374591794,23.769313057263695,21.7014974645389,16.334461581707,24.1908055405463,39.019105123704485,46.671709844801164,null,null,2028,1974,43.142609234266381,48.8662480190293,42.562594160982357,30.922672474256121,33.936240373260674,26.905201292198416,23.456904406017731,18.474084318965996,13.156255601644514,23.448628013108369,38.586515412792075,44.612424914042151,null,null,2029,1974,46.700378735860177,52.021422421618077,46.035153575097368,35.664691144932974,38.039466336795257,29.609678864575329,24.826996480094071,22.805790551759863,16.443731584151582,25.56916096107933,41.71288317711123,47.314227978388473,null,null,2030,1974,47.145869110476575,50.144447955675176,47.033181561193146,33.748384527493542,38.838841785703387,28.17577178982032,24.386029052204552,19.881284935756394,12.413479880491893,23.67014940169549,39.304704587690289,46.747792657216401,null,null,2031,1974,49.628508164805744,51.430027158052013,45.454990739207119,33.355042827770276,38.987936101640962,28.086367383009652,25.758597466150917,22.585796372736652,15.456666502687668,26.408825542593519,42.6827757922552,50.028847800360779]
[2018,1950,39.567141625189002,48.536059798876899,37.745102831112398,25.6788058127126,28.930001940046001,21.524291781685999,15.2880560557048,8.2657412031004505,14.943239402771001,26.8388918394683,28.310783140121,24.949446360270201,26.708282461422211,null,2019,1951,26.3160665573612,30.451759441550301,39.189169606854797,29.366214752197301,27.273246492658298,18.510452655571498,12.1487725575765,9.9028687118202097,-0.82233879301283097,2.4614236534282701,17.212730776879098,19.6249913533529,19.282111564836544,null,2020,1975,31.026201325078169,31.562421780320374,36.128260091043288,31.667296323468612,31.847191708115318,27.514585163583668,29.22623391840192,17.851391018077887,12.856827184359235,19.337528419238264,29.169531674538895,29.163393969006016,null,null,2021,1975,30.171707404044366,31.616395138702185,34.738166649623587,30.083958321745673,33.201812798636297,28.172783446600739,28.761500927607219,17.834396556500462,15.50845533132553,20.467078510535664,31.794864152580178,32.396050357818602,null,null,2022,1975,33.366217047168355,35.781996750071052,38.303006407522389,32.80105005130973,35.914269345147254,29.932471316210513,30.97564969062806,18.590754918513756,14.109465255207486,22.096722744357198,33.284703788449676,33.396187326643201,null,null,2023,1975,36.984613596495755,40.833024130846368,43.672186349540631,37.606243275570613,38.83866251536778,31.271593332098117,31.413942522472812,18.962596728212088,16.801511897775864,22.134076907814187,33.932892542500653,35.266998434066778,null,null,2024,1975,37.540008926904328,38.562202552089083,43.39786828307696,38.296592604216706,39.056155727649546,33.719398084976795,33.052658360799157,19.846707559016441,15.075143668386671,25.065886783599861,37.236912336657113,37.041888367334991,null,null,2025,1975,39.497190738493394,41.8239867933911,44.96185993584254,38.573259375685012,40.900547681536004,32.402361762058362,34.575706347359557,21.921054313003378,17.127520849969656,25.478562618327395,37.788374343995137,37.859370840920349,null,null,2026,1975,41.10823837710965,42.190877137600793,47.956802767579276,40.437578795033119,45.919742148263111,36.568543182632325,36.651765358183127,20.765329416592913,16.387107468711008,26.45429899743808,41.439757518358128,42.069975852966316,null,null,2027,1975,45.900974304445334,48.979432091203705,54.402547764521785,43.141877015944452,47.777504512241926,37.202163787613323,38.385495179494235,22.356905391395731,19.215537119176652,27.635770003129082,42.427178124971299,43.589544645945224,null,null,2028,1975,46.259580259938389,49.618698491732722,51.742308303874026,43.142594362074334,43.451356424134353,37.893011944515379,38.660158936182668,21.562003438703471,15.85251634836197,27.905432732387254,41.63532679157872,42.817709287007652,null,null,2029,1975,46.548405778536235,48.540645486339621,50.337736459444933,43.578790466247064,46.901662949153362,40.98092585572644,39.765496004952318,22.844281821353462,17.166019968589143,27.992941337118864,45.352581113384609,44.062937157948816,null,null,2030,1975,47.660532302241187,54.321633871253091,59.129499849709134,49.737863478096585,50.234094142913811,42.859175775509989,43.351094777848992,24.431175655959748,16.911804413795473,30.886051836065061,46.921533932224392,47.492435464859,null,null,2031,1975,49.624257521475513,50.140004635055568,52.533667963294562,44.930248465076566,48.993701335362026,40.343714699674585,41.897810572518239,25.131410793847941,19.01512922578387,30.19450835797095,45.898435588549553,46.100323714150328]
[2018,2004,30.5305802335021,35.218999008199901,34.609404328048903,37.246647783504997,41.711604527064701,33.597311376723098,33.6895616319444,27.5862891494587,19.905776935153501,32.249722367973703,36.446101465532898,29.853604380289699,32.680215105727378,null,2019,2005,22.179870113249699,23.689112220161,29.6020823242844,34.938297230710297,48.303310394287102,32.831593134842798,24.469685830010299,19.140780664259399,21.642202801174601,23.8213020037579,24.5773687055034,23.074021021525098,27.227924739715711,null,2020,1976,26.243900054500941,26.347127515267726,25.822286176681516,27.441645106448931,27.340800082272498,22.223006892428899,19.310280406210154,14.46291784791536,17.797922473748525,21.426304139885858,24.789594388008123,27.69113499323527,null,null,2021,1976,27.034754956153126,27.910186248546502,25.905715772413437,28.432619630649533,30.212918802670064,25.3152731239555,21.462326331138609,16.615611787637071,20.744075001610653,21.66000442069064,25.932357949851664,27.693921030892259,null,null,2022,1976,28.328181410861276,29.068639850418055,29.297220057825889,30.274383076031999,31.466491481236048,25.89568182847702,22.122643236054309,15.430247356301994,19.330307527648081,22.075358174052287,27.662945061345255,28.949228201972108,null,null,2023,1976,31.012601036153818,32.150923619224024,29.971622581123025,31.563204232082576,32.847613770621159,26.959718937251321,23.399750190311,17.078559173755753,21.490707121160298,24.229330449463227,28.290483682386338,29.983013719982566,null,null,2024,1976,32.069288509122792,33.092004850403455,30.690978312748733,32.90307658821024,33.900730941761502,28.247046613340256,23.667378006511267,17.422914250435369,22.249500359429252,26.399380922958411,30.893313844742313,33.130192995071397,null,null,2025,1976,34.121225341673821,36.107820409346225,32.933838336698471,34.279807202534016,35.872162280763895,29.051137437858948,23.999459905624388,18.130654878834246,22.611656726731187,26.759945794843858,31.354763216357075,33.606178485022646,null,null,2026,1976,34.129180394449548,36.148781528089309,35.505503841113018,37.07202456253831,38.146851757594526,30.879846866005682,25.538937465349829,16.87274068581161,21.470501096513541,27.194370742254364,32.239758561759864,35.10264626079136,null,null,2027,1976,38.327292430016314,38.090372556654657,36.516389301771753,37.271840532364386,39.143122788837978,32.601603179985553,25.646378227339845,19.010363791834926,24.935479793548581,28.918607172402009,34.62873439276089,37.602412992053566,null,null,2028,1976,40.017695408995429,40.897378829315869,36.03361436423436,36.185060940506631,39.237161443425329,33.184583580189098,26.619293753306071,18.56817240394572,23.38046059502496,28.841357663369944,34.667790888201822,37.263301197687781,null,null,2029,1976,38.859621946786042,43.132638980214708,38.505296358498192,41.122732525487102,43.111237233025676,34.14533105557571,27.787500042385524,21.179520330505984,26.728558735847464,30.468698240864658,35.819525240313624,39.887995869318637,null,null,2030,1976,40.497888209742882,43.172373032404558,37.606835318124418,38.477372659662727,41.26125628607614,34.271675774290614,27.014574043485847,18.396948078627219,23.155074108971487,30.840117253026655,35.95361620072395,40.502299474080402,null,null,2031,1976,42.252659439271504,43.485663612937131,40.054929668672621,40.576993368517961,42.747795452390385,33.828209336577309,27.566547355651856,20.908218911899038,25.936975897683041,30.880086676536074,35.688563275080853,40.383189943101669]
[2018,2001,18.050226037220298,14.6347576067286,20.6051598210489,20.097965363533302,21.458723885672399,17.652252115118699,11.9355493121677,16.173510961635099,20.719266382853199,23.628325431577601,25.3886887335008,27.638098526000999,19.830215553605939,null,2019,2002,25.446632446781301,23.637513045629699,20.8785863896852,27.648427983765998,30.5322434561593,24.449319218241499,23.892413965861,23.536435998896099,30.142999013265001,27.666588793518699,24.208407925021302,23.451604970296199,25.417729541917915,null,2020,1977,29.350726729054614,32.473439435786915,35.878088138949487,36.78040813117898,37.529664315848521,31.990030640516107,31.346228491465254,26.299008054118005,31.815006152258981,32.715120090976832,34.499467870240579,34.210728306240512,null,null,2021,1977,31.051982379728756,34.613170255470536,38.909122665979531,44.979854400183555,44.133844614028938,35.158990786438196,32.84397074169582,27.996421946761426,35.39325682852003,34.998558931453253,34.757818779894102,36.915153874291306,null,null,2022,1977,32.179420055368894,36.574582075576672,40.443189677371763,45.181548560562959,44.798448753356936,35.964510465598849,34.697630867428245,28.400478613761166,35.530006413989589,36.334466574268951,37.780493400942888,38.065182934867011,null,null,2023,1977,34.073529296792962,39.280105679772589,43.199712094952979,43.369534328419675,45.802330732345581,37.884859404429122,35.852906698650784,31.423836444526589,40.060325565338111,38.495369596378772,39.967094927449374,42.962169000837541,null,null,2024,1977,36.057102899653941,38.904229647904927,42.847417789377182,45.795539345792548,47.701930880820612,39.888768569810232,36.947871445549858,31.2117383864618,38.592101086510553,39.34449814160665,40.656126071560777,42.26039669354757,null,null,2025,1977,38.252360330089452,43.594151728890637,48.107045013673854,50.219891178992484,51.893319041388366,42.229681840655303,38.748893669976127,33.569307187295728,42.711473041110573,42.518251610827711,44.268213623313493,46.0354821311103,null,null,2026,1977,39.891605277215277,44.14052043529886,52.334248747876892,53.907183838916076,54.964626898084376,45.294014594115296,42.856798642476406,34.605858618469647,43.565979385375975,47.966743919926301,51.148252176982098,51.858716222974984,null,null,2027,1977,41.224025466365198,47.296911685377495,53.61152416249756,56.234851392110187,59.42280868802753,47.874580334140994,44.038952733145813,37.211915689386352,47.369750311109748,47.021381286908237,47.321685203429205,49.977507760789642,null,null,2028,1977,45.077102072008202,52.106728211057657,58.424426166472898,56.386386801606875,56.687057306574665,49.096390524077393,45.33971664640638,38.159179001469766,46.85206064965989,49.487034646926389,51.721787761872804,53.771931213802752,null,null,2029,1977,47.281622188321982,55.293380441414357,58.018761897343452,55.806723187559378,58.646031420571461,46.309071202104853,43.640236536661789,37.790674838199401,46.887327306535497,46.509898373388459,49.266671120735907,48.604667269388834,null,null,2030,1977,46.526547641138883,54.133502739709229,57.603847909742782,57.444700288259853,62.244675050462995,49.984868736061713,48.967776916291982,42.583124383290603,51.281354660458035,55.254918715261645,56.412439829303366,58.823015015919999,null,null,2031,1977,48.143184732621719,52.671327663162387,56.937068234720542,59.679987726929369,60.258824402945372,49.492777954681749,47.986457839541956,41.750060742901205,53.010804006788469,55.734556419105942,59.808750376137333,57.227798663245295]
[2018,1992,16.717504880761599,16.289602505846599,22.048391977946,23.621812430761199,22.765002386910599,21.8615904252269,17.160843531290698,15.8757574737713,16.8859128528171,19.031742301038499,22.778425770421201,27.4268492380778,20.19198939059968,null,2019,1993,23.8323926002749,22.362918988676199,27.644742781116101,25.108771477976202,32.683537346976102,24.782393099963301,24.838118701511,21.759301954700099,23.804953893025701,25.3078365941202,26.854273949900001,26.3874495188395,25.399513845356644,null,2020,1978,32.227523894463815,32.573337992418161,34.082158467590162,30.53836484519384,32.516755521160441,28.737463989296327,22.630369440184701,18.526775125534297,24.125633051130514,26.41506519266354,33.631585966643463,28.544593503740103,null,null,2021,1978,33.696963600958554,32.667305398152706,33.198186140675709,32.176075886654594,35.170170525142126,29.109357048043648,22.475819283061558,19.149857155225611,25.795720721880596,27.532166543570895,35.631062430207443,29.023705048031271,null,null,2022,1978,35.013211750727812,35.63788414113894,37.876497955732454,35.028173912212409,38.753189202717365,31.527338429382961,23.922997619840835,19.411453485488892,27.37969576888614,29.505178658423883,38.065471564569791,31.73199864493477,null,null,2023,1978,36.573025167116562,39.261380600763907,38.472900161948267,38.106554344136228,40.676806558881488,33.438661398508984,24.858202362060545,21.458011950985078,28.378824293878338,29.426559643591613,37.722465481296652,32.816868591308584,null,null,2024,1978,39.636918355572618,40.457152035365318,41.131285674597621,39.848898970696226,39.996199433008819,33.304176018664847,23.927077779769895,20.887075934230634,28.624716016981328,30.434295443052875,40.32854317849683,33.589489243825284,null,null,2025,1978,40.492396948414466,41.408862836218731,42.180496333747776,40.673725791644031,43.227852719170706,34.046401199004535,27.215325542026093,24.049425823714142,30.81196712387932,33.010544345968512,44.428448061276498,36.330015765296096,null,null,2026,1978,43.228867836921445,44.730664753550123,46.712732041266655,44.549873347948953,47.192700801576883,36.338530622163987,26.805494981871718,20.306835386573631,30.226305010053849,31.806729633064673,43.670827379021596,36.113030205832587,null,null,2027,1978,49.86777792746021,50.903859620616764,51.95840397393831,45.789557031405877,49.215252208709714,40.661962126145283,29.079063438839384,24.162239493349546,34.506547060012821,36.969521286154304,47.484051787468694,42.023001999325231,null,null,2028,1978,48.691386164388362,50.629209390129709,51.02322121794505,49.161725013999536,48.220493650984501,41.059258051098276,30.348553821775649,24.268087735611907,33.784565537770597,37.840491474828404,49.256226156603887,40.786935981114702,null,null,2029,1978,52.516157767593214,55.85539009633905,53.088186901871872,49.818150402909964,50.046765559060233,42.53999224370132,31.755659156375462,27.792698166960026,37.220432956483634,38.666128245220399,52.192630640152977,43.9574964650472,null,null,2030,1978,48.202870915012966,52.207110042413298,50.926078594371837,46.225570435165068,51.620809909275607,42.507997545547781,30.80972463819716,23.307895254063354,33.27694937388101,36.799448189684142,49.746320192275498,42.753023598988861,null,null,2031,1978,51.815791428473673,51.452821801803317,50.61415927025579,46.328044662167954,49.24697148459299,41.848027138819127,31.109707651138304,26.297498395622416,36.684003527959192,38.933622772462904,51.504678249359138,44.124524837070048]
[2018,1982,29.218964197302402,31.2801210453705,31.0706301043111,25.219682016680299,22.263625008719298,20.423945500102999,22.414849599202501,14.4877433981947,-8.7295019891527001,21.570592326502599,22.729204916184901,23.143794377644902,21.29713799485333,null,2019,1983,19.561560169343,22.118350464163498,20.929359661635502,14.5097804736066,10.105754375457799,8.4657840048480608,13.416505516899999,12.2913225235478,4.9868698120117196,19.463874878421901,25.038680107362801,25.739711761474599,16.436833760183163,null,2020,1979,29.725057848038208,31.731016764594511,35.653639305791536,34.05442048862416,37.224016717384607,27.208578903870816,28.586485264036391,18.529058231589616,23.33825607193841,33.580237523458337,33.322494252522787,31.104811901516385,null,null,2021,1979,30.528212193519828,32.591309069661257,35.465936648973852,35.395975456955618,41.940158564703822,29.42677876317164,30.916589639451768,20.923298938940931,26.479144112269083,35.955939450315249,35.031457534400367,32.212793874740605,null,null,2022,1979,31.680366855539308,35.049914100728984,40.306963060235447,38.427834865611089,43.50512745720998,30.23835219489774,30.988864479064944,18.793347791189792,25.906463107003113,37.869404814832954,37.234378162507092,34.484157657623292,null,null,2023,1979,34.133587678786249,39.112599139206949,44.66918385259568,43.663086445100852,51.217360292162212,32.864196946835932,32.463039573033655,22.247130241701676,29.214343499077692,40.594898083389445,39.215709264816773,37.0310711754693,null,null,2024,1979,37.23838023062676,39.956770940561057,43.12278493142896,42.32109829636029,50.267704713755656,33.658314619410888,34.140725966559508,22.820832677810422,29.810654073291357,42.319200662900037,41.747141850379194,37.309613510767619,null,null,2025,1979,37.670524231080087,43.769092049644996,47.79222563159081,45.157060548823381,55.304039328438883,35.592051268586552,35.276750639809507,24.429342790572875,32.181271240446293,43.024830178804294,41.902516335313038,39.687477133009168,null,null,2026,1979,40.211115378718212,43.786953154946154,49.813778642941564,48.145919041992521,55.601941653660354,36.515925965238559,37.479873836305416,22.773319725580105,31.079976684252422,46.150385613082548,47.7247612881404,45.281797854105633,null,null,2027,1979,39.932912908061859,46.072414698977752,52.16790952887586,47.944162004737443,56.179919774191731,37.187010456254633,37.906548079384699,24.366085015061088,33.777742540571424,47.499205037086242,46.884710464169899,43.268731594085679,null,null,2028,1979,46.298850812706895,50.325605721149621,54.14525139921453,51.171555114048779,54.921068385551713,39.599061893678766,40.370777013566759,24.918659658842191,33.794809343549943,49.985411466065258,50.054901898291796,45.787554497188985,null,null,2029,1979,44.380994254799297,51.552341078786007,55.251099598792308,52.287101678950805,58.425641073499399,42.029432146898998,42.102730464935298,28.497777353563617,37.689805789523646,54.061482166474867,53.110015258481432,48.497071714401251,null,null,2030,1979,47.722762793879362,52.552973241977995,56.31090372762371,51.81653576973946,63.239931515284937,42.450271332857582,41.151742993460758,25.219199928673362,34.013654565811152,51.713122997489016,53.566830681216331,49.593861064910897,null,null,2031,1979,48.219758898212064,54.440102784875037,57.281386746642411,52.786424657349933,59.9518973350525,41.79480997967368,43.14658127148946,29.118831715276162,39.162623876995518,54.155210064303503,54.04160606271477,49.297605832417801]
[2018,1981,34.201691596738797,35.314065988781401,41.752592066282901,42.204884641913999,39.029130118233802,36.6809179324,25.187260309855098,16.403336760818299,24.764365916782001,42.020493333057701,37.233933602609902,35.5538335164388,34.199391263151831,null,2019,1982,33.438510587138502,29.268059107533102,29.744372398622598,27.175799215993599,27.6481661115374,28.560543750850201,28.017712020874001,20.661396539339499,13.2462145487467,27.901223295478399,33.494884983185798,29.5609031677246,27.417105342917246,null,2020,1980,30.488593084581442,31.430537058477089,37.550033755968983,35.637774671534046,36.011830025705798,32.440481397569741,24.083962123658921,14.859473753808645,17.655789104567621,28.711601256811491,33.424291473819373,31.077878692415027,null,null,2021,1980,31.236835547416437,34.253680625074281,38.584394616465417,37.440304510567778,39.792930507659925,33.318763233097535,24.250275927119777,15.542291180933676,19.169118451012498,31.482850231150142,36.374632500063989,32.454992903603454,null,null,2022,1980,32.487982756091704,37.287748883865078,43.958792238338013,41.285655804090595,42.782258074624202,35.236980851854959,24.636745299233329,13.913181130988622,17.979424044291175,30.943165126410857,38.449337251724735,34.545863872104213,null,null,2023,1980,35.965398695135626,40.119564831306477,45.534352458933348,40.933144517098704,44.715985189165394,36.960088238132101,27.845835012859773,17.01648483904459,22.286626815795891,35.731826980139623,41.769280215232605,38.11581953366597,null,null,2024,1980,37.66293163043197,41.79821892809769,46.899965991256067,43.594245771182493,45.320176346000586,39.755220857507283,28.317394031948513,16.791677042489411,21.323335136307605,35.481320627786779,41.282102595606169,37.870642553965247,null,null,2025,1980,38.134946160162656,41.070205297813992,44.58723981970099,43.061807526824296,46.471021842956532,39.28437770173494,27.946680421299408,18.351645352378974,22.253365585539076,36.509242473110064,43.389763141960231,39.861082283655804,null,null,2026,1980,40.084163571942227,44.949309372868839,50.549298063913987,50.658032480875661,54.46800710133143,45.070035459664766,31.586072064505686,18.786999082052578,23.235238668918615,40.34474221250062,48.73896790166053,44.256485705905483,null,null,2027,1980,45.128162696284633,49.86620074799918,56.793960495405287,48.721198609567445,54.230123015812467,45.714190065299192,31.842930591371321,19.010517706537758,25.354563268555534,42.197609719409748,48.574076778145255,45.39930115805732,null,null,2028,1980,45.456412413812465,48.957271523217713,56.645700241417011,51.606743583884295,54.51965672284706,47.007620915301231,33.067434220843843,17.242952695585071,23.379212773905863,42.511328246003842,51.566003491801588,46.276237424214692,null,null,2029,1980,46.889670430460285,54.838188652456537,59.97661557351389,50.831863484331357,55.911128929683152,46.893914084671955,33.64357388284472,19.583766780745599,25.956743954287639,44.342031984431756,52.068248062749078,46.890589358011894,null,null,2030,1980,46.912705996728711,51.528705358968203,56.323577585527971,52.156159270706993,57.046750382014693,44.936632787491405,32.628284238179518,17.96917246541669,22.533246159553524,44.030154717353085,53.587936752073219,49.572920068105056,null,null,2031,1980,48.822358634394988,51.290499861660358,57.659782954185232,50.653299761843925,54.514509752818533,47.541859390918525,35.870528487629358,20.26713308506115,27.114029216766358,45.293169880426071,52.741083774259032,47.878060457441549]
[2018,1957,28.115373960105298,20.748976452175398,22.1549274485598,21.980916505218801,20.625683375767299,17.149042065339302,10.8462903764513,-3.4670967799360999,-2.6005474514431399,19.579270567945301,22.048416383804799,22.138332875569699,16.619306997403708,null,2019,1958,15.5187070600448,18.131531859568501,21.822126634659298,27.290151760142301,26.640679223196798,21.509450445264999,16.509395048353401,-1.605209278804,3.0297793282402901,25.548152492892399,26.850858011553399,28.047460556030298,19.07480719535862,null,2020,1981,30.868724719939696,31.4537080317033,28.365546405443588,29.013082671934562,30.061742280269492,30.248678498633929,29.585481253729924,19.865493263480488,13.754680300421184,23.464511741104946,28.626357694338729,31.600627448823708,null,null,2021,1981,32.379769828242644,32.361439451397544,30.646061312255043,31.111127479102027,32.588490452085217,31.897226440473325,32.369027363459274,21.945429869621034,15.869352771970963,25.024124448530138,30.526448937385311,33.692898586061261,null,null,2022,1981,33.042250992149427,34.619590072658298,30.161043374256412,29.85205455903084,33.384110593795768,32.654073527106355,32.778842417399098,21.309162597502432,14.133763567076793,25.663086315893363,31.47946568381402,34.696316681967843,null,null,2023,1981,36.547425835106949,39.27017542856246,35.385646316056601,35.706540232320002,37.447330427169796,36.687353613238642,35.565996175342143,24.54624156926268,18.725847405857515,29.958555397423368,35.783056074573139,38.065097257826089,null,null,2024,1981,38.620787790257445,39.951677082117321,35.514063017342686,33.126383969604326,36.038852951992517,37.539577774597213,36.006388445960148,23.833781740742342,16.711748870213825,29.138865972847068,35.276775230899929,37.770750255584716,null,null,2025,1981,40.966062441179837,43.266777010731168,38.354095172369355,37.255084838662093,40.378902319499417,37.606903621550359,37.19158736758763,24.561890432911529,18.090373403496208,29.161973874030579,34.967088856748362,39.422798146141886,null,null,2026,1981,40.386445600755749,41.066119231661879,39.944525963773003,39.146217873788643,39.837822559901667,39.808145147634228,41.649038212034455,27.788621686863642,18.924546128776335,33.318495587379694,40.656487339799128,45.562836276160354,null,null,2027,1981,44.794327043717907,49.12395278088097,41.373086846259341,37.867500114440915,42.466856254850114,39.561583804699168,39.867298427157927,26.145495238355412,20.626445729732509,31.538908206006539,39.560284024925643,45.058839093314276,null,null,2028,1981,47.444960096318241,48.917450306650352,42.025665863611373,40.036958228388137,40.46742425622611,40.164209522116387,39.448514461517348,25.824087037065976,17.418250418371624,33.356091150160758,40.558641992076758,46.179972426096597,null,null,2029,1981,48.494586016029437,50.198395382382515,43.245237614006115,43.556457407243791,48.162483099528728,46.736595168761902,44.055725071165291,30.772921006397539,23.459241349962024,36.44729936609987,43.987658723708122,47.094413207372035,null,null,2030,1981,47.052274673215798,50.372007539235938,42.602470112872368,40.802800595888527,44.418080472946173,43.717256211977791,44.282018671035779,27.76391859362203,17.841606738832258,37.072306959603416,44.942438370181669,50.930224857330316,null,null,2031,1981,51.218519870696525,52.54203572689908,43.889598727482635,40.452176813412741,45.397827768325797,44.522599714569253,44.671012852986657,30.862186917951025,21.108740994665354,36.187345355044137,43.779557534699812,49.393544631534141]
[2018,1943,32.131860384377099,34.054103660848,31.664789281865598,26.3764311267484,26.9248403821673,28.496312183775501,20.751747979058202,19.594115677700199,18.998936928643101,21.438350082725599,29.742468249413299,24.437170410156199,26.230575373401386,null,2019,1944,27.804512516144801,23.722194893846201,27.390271525229199,23.226076290171601,21.346858433314701,16.747496676798001,0.15292573504977799,13.9432812967608,0.34217400021023198,12.4874493383592,31.244081558719799,26.858187739054401,18.817548944852124,null,2020,1982,30.601865127009734,31.457330132853471,32.449673816721926,29.793082659731628,23.847146361723709,20.65983550449079,21.774308551682367,15.410984998492783,13.453051773707072,17.854738908172937,28.127109757290089,29.980350563261247,null,null,2021,1982,29.952743833295749,30.792007230092015,32.194837434317478,29.921268418527415,24.96704414912633,21.435607824704213,21.527316588030924,15.70625752441345,15.77610317495134,19.558202317260921,29.375569188723002,30.798052655326007,null,null,2022,1982,31.287437969638461,33.432751694400174,35.522913668745311,31.634731387066587,27.286420495169505,22.053831298707468,23.292870354122588,15.698929665165565,14.081884621381759,19.534660670065115,31.295841546212472,32.18708192507426,null,null,2023,1982,34.383134120510469,36.811524036754022,39.341278174615674,34.443853078349939,28.360591837338045,23.956357141009569,24.342922157711442,17.866428060813622,17.792222622235617,22.273157639144568,32.098833836278601,33.969288640552087,null,null,2024,1982,36.542209398618311,38.023203710577199,40.780164458674761,38.050344624057892,28.81998856834981,25.862415908130632,25.421545657581753,17.286138459815778,15.177157968944972,22.869317874600814,35.602039527893069,35.444783897399901,null,null,2025,1982,38.239272143763877,40.223999583869961,40.977079521199713,38.060549467866139,31.969749675478248,26.017408631306793,27.156400758955218,19.869410897326727,18.742254519462591,23.679561546541031,37.391053740696236,37.09820620748733,null,null,2026,1982,38.024759029573005,40.026075546619133,43.546236941634952,38.79391416067719,34.447554472514561,25.965851384313083,27.973954844474786,18.414418159377188,17.960196171204245,23.953275775653058,38.607057201221423,40.475549872716272,null,null,2027,1982,43.42068186883003,45.926479528350413,45.513166620910823,39.179588764457293,33.632827581678121,27.347923524190399,27.882715268664889,19.698452151718957,19.280060114992985,23.132431343293963,37.349806051869543,39.900287840101456,null,null,2028,1982,42.520266659029069,46.224536455553888,46.690102956628273,40.468392637211792,34.560395698437738,27.638946416593019,28.36307001643711,19.908675468480716,19.36362841248512,26.19355174418418,40.91603524146543,43.069931051466206,null,null,2029,1982,44.684707880020142,49.987513861874447,49.387462713385133,43.050115968847784,35.099991437367031,27.212014388749292,29.096236059400766,21.457444776899067,20.520787814193298,26.161475738915065,42.395901661534474,43.812795136769616,null,null,2030,1982,45.400257882764265,48.746030074448917,50.147436965409135,44.05461674505667,36.733748728888379,28.557979633830602,30.430860674116339,19.786696974949169,17.739047647847073,26.348367779485642,45.115427094121145,47.231529264450081,null,null,2031,1982,47.250230541536865,51.134345263019512,50.14236086055795,43.675136445671001,36.522818810599198,28.44854043675624,30.896078415976628,21.924968298917182,20.605969251526727,28.003696167084474,42.834230908014447,44.157905271318221]
[2018,1938,23.329861343547901,24.586161667695499,26.867080298803199,24.209256367016899,26.007726669311499,17.9603643173485,12.426891856723399,10.2821641429778,11.3877895143297,19.081045386611802,21.194476342970301,21.305941645304401,19.863966181724596,null,2019,1939,23.906433536160399,22.958220200135202,21.726471295920799,22.2637522297521,19.450995309012299,14.6719420472834,9.42576713562012,7.4758849169618298,15.078633202446801,22.325477866716302,24.4834437216482,21.623852793375701,18.794583299279768,null,2020,1983,27.499826055957428,30.159886548125627,30.558256390786937,27.40559231619681,26.995540721663122,22.889335467998304,24.299827637672415,17.194867363155524,17.331520109706453,22.530893180447244,29.315387697630033,31.070538324779928,null,null,2021,1983,28.611068942469931,31.207902960704541,30.215942009033689,29.079356931870993,29.752917521340503,23.671698998442245,24.790464606285095,19.451944536803879,20.015076789326137,23.195813285150834,31.727146747548094,33.238328133689038,null,null,2022,1983,29.666260433709748,32.866288214946756,34.038253552426575,29.882591722344834,30.231963770730164,24.50344573665275,25.3173698398802,17.850416111817925,18.438486198054424,23.58430814717406,32.163533244594447,33.933923255072699,null,null,2023,1983,31.272446528301444,35.898628181822581,35.540274507255958,31.741949011689872,31.667097459520615,25.625394672371982,27.42040457990435,20.555272779157079,21.280585778819191,25.615538329462844,34.266292395130286,35.817828146616627,null,null,2024,1983,32.390763929838783,37.188827095745999,35.962555353103149,33.924359525916401,36.257885635858287,28.044905819578418,28.535686097145078,20.144649464725163,20.141738279660537,26.952144165449251,35.883600059632329,38.604852921168018,null,null,2025,1983,34.699557062887379,41.119901278478586,39.027564274367464,36.544502672072383,38.353160037313202,28.389663379702561,29.620554375118687,23.099508924638073,23.067683426539105,27.629918538114076,38.500958491397164,40.394923300213293,null,null,2026,1983,36.150727715030797,42.560743006191693,43.253031365589436,37.539121239672419,39.612259912490856,29.394136082724966,31.153176035351226,21.012860607075435,22.407658146222431,28.563207162836544,38.686996820408794,40.627439922756622,null,null,2027,1983,38.646806078572425,46.754968525930195,44.879645532690077,38.118403786484919,39.789630712781644,30.095016497397637,30.730603048006699,21.740250743845461,23.074799497657352,28.852865504193044,38.671947965827044,43.496936745113807,null,null,2028,1983,39.447154280959914,45.654081111344482,43.343283740935789,39.734993324484861,40.358316243928058,31.297095194864077,32.393053563435871,22.719388195776173,22.534109137323171,30.807243350757066,42.467688925035546,45.544787629445402,null,null,2029,1983,42.103146731468925,50.576758426568389,48.033293069818981,40.10430359789121,42.651037672587798,32.846406570129076,34.201532162560348,26.340675462702272,28.463056442472666,31.253649683152467,43.107983484575833,46.43196218808491,null,null,2030,1983,42.958534051525987,48.078617360357114,45.892522175081311,40.714875144855945,40.583025939123978,32.4813132511334,35.208306965298114,24.14880670949977,23.83857508500417,33.402668692219649,46.554592335608703,50.184738082885744,null,null,2031,1983,44.361633745316539,49.866901317813365,47.015092599520123,41.801154973942751,42.361164685658039,32.747727890643588,34.461691717571675,24.94148558339765,26.244466394848295,32.018450586001073,44.197125699443198,46.917354477776421]
[2018,1976,20.083744602818602,22.1143068004084,22.704380507110301,20.354193492602299,20.742371967860599,18.6894359152218,17.864231957329601,9.9615678274503292,-7.1862682713402597,6.26531929610878,24.134724832350201,24.6135131835937,16.687936955717593,null,2019,1977,19.490408251362499,19.494495505598799,25.897554500128599,22.618402337515199,25.417997360229499,20.247782030785899,16.4846998850505,11.3852786300003,11.8091011047363,13.084087366698901,19.405558924521198,20.840980021158899,18.812471418946856,null,2020,1984,28.581673579062183,25.914059491957765,30.796086095481783,28.70239440394986,29.382484074296617,26.462617088358947,20.63644820319282,18.799458790979077,14.411517450279661,23.442609984131273,29.280247942350247,29.228060065375434,null,null,2021,1984,30.224261594587745,26.394544786520697,31.068261855648405,28.96997907392441,30.654698903220048,26.683563685320905,21.11981819311778,19.922229873493155,17.441160253551274,26.281090093940815,32.274296386780279,31.406654559241399,null,null,2022,1984,31.766806171786396,28.830640659120643,34.797148066182288,31.254492213649137,33.443742881502423,28.46778735228856,20.863336750666303,18.297709865467525,14.233256851832072,25.25828063154734,32.976330600246307,32.794095887078171,null,null,2023,1984,33.543966817855839,30.185944327038307,34.036653900659211,35.131889967251858,36.320262874875752,30.723477951642803,22.091819678412541,22.129093258611618,18.438236831294159,27.744142634125176,34.227993994374437,35.5034142865075,null,null,2024,1984,34.625069498246724,32.948376494538607,40.091314679320135,36.282999910334105,37.885380117372534,32.864880026012528,23.874809113608467,22.215952752995232,17.432408915625679,30.103400936434344,37.626047226690467,37.85087763786315,null,null,2025,1984,38.151267393173704,34.157237431014302,38.871193198234813,37.670529851605814,38.351741450173513,31.124760849350714,23.044856600231597,21.885123222104973,16.973018124368455,29.098024152940322,37.044699004388626,37.481949154535926,null,null,2026,1984,39.866373428221671,36.045458384128942,43.793069301625735,40.733673882740796,40.59965325764248,35.064063365623092,24.834088919957473,21.97028667952425,16.439383136828738,31.758936394927321,40.739907133451069,40.581779601838846,null,null,2027,1984,42.422556291087986,37.378835484720305,44.041007663870381,39.649544307237022,42.84368232318333,36.464840753883877,26.149554307195874,23.313686873835898,19.469192762374881,32.505671759061919,40.823180687299335,42.226850901709668,null,null,2028,1984,44.368081071299898,41.700215027037991,49.520285604333345,42.765840070991096,45.054552416965883,38.751487582015471,26.174226596620343,22.99406493363842,17.00525776134597,33.62659211158752,42.01827858494174,43.833705382876943,null,null,2029,1984,45.344430495846652,39.824066515802187,45.90369874226149,44.129410959571921,49.359632096971779,40.691752423572666,27.634688737657328,27.237749367375532,20.746341201729244,33.772698871038294,43.125491888292373,43.534341004689551,null,null,2030,1984,44.191682183357976,42.486926538504441,48.88837707170876,43.633494710922236,45.96584858894348,38.7818210620418,26.08323069201575,24.603103538482426,19.225498734580142,34.871598871548976,45.265319562727399,47.469235095977787,null,null,2031,1984,49.536579009025338,42.739541576308781,48.191743332339875,44.275833190384724,45.820944813319606,38.348082720062123,28.329578953319135,28.789691361816981,22.718679989708789,38.402639935093539,46.482531418338894,47.096153969234891]
[2018,1962,25.469736837571698,22.928925333009801,26.024414431664301,21.027272439772101,24.8805236816406,24.9288175847296,23.665471818712,16.101062231166399,13.955932574802,23.217234949911798,23.7546494391657,24.9064425150553,22.565735141980596,null,2019,1963,27.2556683940272,28.466238498026399,33.630598498928897,34.103481436288497,35.008358546665697,29.112443443904201,19.096211327446799,20.4108994801839,20.7179389529758,24.698434665638899,26.462176046063799,25.218969217936198,26.989240040844425,null,2020,1985,29.295867973758334,30.244049327945575,33.288921442339507,34.451506338837326,37.874093436646746,32.386738398129644,24.12121548122829,20.127770492594728,25.588359372880724,32.944931759372828,35.963189704443813,32.305188899570041,null,null,2021,1985,29.034312820434568,30.452583445722286,33.700828416885862,37.137233086555241,40.061693545750217,31.745140108542358,23.105400620566474,20.803421387621142,26.181739426718813,33.143617135734971,36.685701104133351,32.434224886364404,null,null,2022,1985,31.228722771777907,34.416010864167866,37.503243050011271,38.288967199735744,40.374914312362669,32.975900999212968,23.459565899637028,20.20798971704258,25.894658654530833,33.560070228576656,38.763218102916589,33.677789264255097,null,null,2023,1985,33.309287090198978,35.818103111600415,37.003039043693136,39.066431222936174,42.125197669437959,35.326942257990261,25.318089119593306,22.134387943052477,28.426309584511642,36.217848844938374,41.90913281440735,37.002502955330741,null,null,2024,1985,36.012967659324737,37.485539181255596,39.764767280701655,41.173611558380948,43.139853161778944,36.653156102939057,25.392437691688539,22.628367975706698,29.06654506259494,38.587207727534796,43.293415483351687,37.407660493850713,null,null,2025,1985,37.138999851288339,39.522935182806862,42.624410143718912,43.697708008878969,47.623361097063338,38.92569774368409,28.337851571506913,25.025926783007968,31.678296168645225,39.644713702253114,44.439460464703146,39.395634577009417,null,null,2026,1985,36.910183978849844,38.537277494025794,44.383365216306473,47.964677080544092,49.478890378134587,43.821655991773753,30.843142353693647,24.828231335199007,32.204218184153248,44.12349416978897,51.289009703872026,44.104010115729444,null,null,2027,1985,41.902735231768702,44.625357116244203,48.258009632172133,45.300338149327111,50.051485279628231,41.723736317931078,29.962068373362214,25.543223180822142,33.779839564429388,44.199192730073001,49.769586111396862,43.531415695614285,null,null,2028,1985,42.535218503398276,43.16420405595543,47.041162118604113,46.538271899889864,49.801089659504498,43.54902526212414,29.967434475157003,23.45838278006482,32.369909785588582,45.919740838389259,51.863457516700983,45.509828482733816,null,null,2029,1985,43.178555392706251,45.666121046222351,49.411006385536602,48.728158196069856,50.950267314910882,44.272379016747855,30.347450627221001,26.359139397067409,35.0485219860077,44.848642189784712,52.436494233531334,48.268734089533474,null,null,2030,1985,43.798009026435111,46.367044676160347,50.606385006955882,49.896968595955968,54.594981983729788,44.098857118239472,32.208105332056682,28.261760940090305,35.936988719304395,49.496646085349454,58.31483189059842,49.650769837697347,null,null,2031,1985,47.051741824611547,47.653017802112807,52.199665635119196,47.875900869472062,51.310117217472623,44.743000939396161,32.210638145870639,28.049514433389071,36.757055171330776,46.413682691512562,56.180362605023141,47.465064197116426]
[2018,1999,22.6947496065529,27.510812510729799,33.013527859923698,34.582339297058802,29.694246837070999,23.287109783167502,19.6532179514567,6.2700726960294997,12.923270628187399,23.786711846628499,23.728984340544699,23.357876459757499,23.351338585979867,null,2019,2000,22.8242612654163,27.962160123700698,35.904791924261303,34.669573855656502,30.4876098632813,29.051170533951598,23.5327285342746,20.891037397487199,15.7414446936713,24.290406011765999,27.491729244109099,26.9246229807536,26.649995802526597,null,2020,1986,31.259630143257873,28.824988631170438,35.561970870725567,30.656929207873596,29.546683681970357,21.338225125496347,20.246986017227172,20.39658117371221,20.249602518611493,29.184542135525774,33.352515419067871,31.31903120676677,null,null,2021,1986,32.400573632024951,29.567589295092304,35.1382676621919,31.964037716516891,30.28628279141018,22.429067344748962,19.832124529414699,21.509407702569039,22.694013578097024,30.709630610353202,35.550480748761096,34.257026285595359,null,null,2022,1986,31.994578126169024,30.158983372186981,36.459692707882148,31.197327628699686,32.198700645991735,22.545244075568494,19.692071353594468,21.531373164474328,21.020002047750687,30.952015020001326,36.69160767524474,35.076260217030843,null,null,2023,1986,34.185381323804137,31.916998748408936,38.788626131447423,35.013282017041277,35.112966169629779,24.544084207815889,22.405600992838547,24.758839934359319,25.789282209078472,35.791906879794212,39.340787976787929,39.441589577992751,null,null,2024,1986,36.748929000157176,34.061165820609844,39.917696878986966,36.463291916283232,36.20126112356953,25.781924614546927,22.048989279535085,23.661375455702508,23.430917821990121,34.923183186336232,41.140892231848945,39.939316603342697,null,null,2025,1986,38.241431468532937,37.139332767068602,43.377082247887877,39.108547976196441,38.778050041198739,26.038197651750139,22.39725700855255,24.999992281390771,25.712254349390662,37.171236852933006,41.992695672024965,40.955003113216826,null,null,2026,1986,39.893620881726669,37.233723228814362,46.202414209099231,41.461853123223904,41.793525620869218,29.38258378284295,24.425040187305875,26.795536035876129,25.215892693731522,39.766892424962847,44.91667971918659,43.940279579162592,null,null,2027,1986,42.775678085511736,37.932270261550237,50.281998632800203,42.545357972319408,42.29771623611451,30.131439676965069,24.623551627265083,27.96700880809497,27.166018287870617,40.445901441061388,46.130597019708283,46.078404945797388,null,null,2028,1986,44.440805283413134,41.912275645868448,48.692078057668532,43.168659459903665,42.899316532858485,32.250869428389485,27.602007203631931,29.220300084801135,27.714108875592547,45.721167615664903,52.571167096784023,50.466146935357003,null,null,2029,1986,43.759250724443824,41.846697834559833,47.602266516736776,42.127147380767333,43.551869882856096,30.192797808499552,26.762183928489691,29.468746484479592,30.81325221962398,43.304977514923266,51.351995701943672,49.495675868988044,null,null,2030,1986,48.097060218934082,45.602254607178139,52.618454068194161,47.770533611441174,47.402407121658321,30.314384484772411,26.280960570441351,29.492601253140354,27.691657127274407,44.828485441720616,51.160508025077078,50.906621850331632,null,null,2031,1986,49.241735261486447,43.250045829275614,51.949917836343083,46.11636304291347,46.44356270517622,31.88447331981094,28.668060887124806,33.409690119630547,32.149553563859726,46.760497129091661,51.270557419971759,51.649453735351564]
[2018,1960,19.654097136630799,17.830787029081201,19.460615711827401,20.819594742149398,20.373078754969999,21.4456787622793,18.733990775214298,14.7144963766939,13.5063912921482,17.1736958821615,25.0014485389956,22.226943842570002,19.248212094502911,null,2019,1961,26.294452298072098,23.964308636859801,29.3135563224875,34.2419942630235,31.219709396362301,31.954434488535199,17.138379944695401,24.915682556808601,21.7009838951959,26.701590835407199,29.397361324679501,25.507172648112,26.878179533405405,null,2020,1987,31.040952277952627,31.422555268455643,33.68102192160903,36.207660546354077,35.804368216964022,29.332214632008629,28.140178026623197,20.710813537207979,25.045871649318279,32.401455147035655,34.779440665501426,32.228290049235014,null,null,2021,1987,30.375222161508368,30.650851107900262,32.67471551228595,35.426587538052623,38.365399360656738,30.3250934753572,28.717801383336383,21.581207894766202,26.493577483495077,33.681170548674885,36.551030785037632,34.55532506836785,null,null,2022,1987,33.942148935153917,35.037376890896745,36.14797050312,38.649330169411108,42.642824874605459,31.898787665655924,30.678441259596081,21.442192357842639,26.854613047705762,34.810296853896112,37.523531501523905,34.502790498733518,null,null,2023,1987,35.400732700286376,36.872210770936348,37.6360560940158,41.269641353238015,44.79334065573557,34.061327883115837,32.349876345528493,25.778424164043965,31.303216287824846,39.529999391494265,42.76387749179716,40.225240993499753,null,null,2024,1987,37.174512476562178,39.555475601111638,42.108341550827035,43.293603420770289,44.966049212970951,35.958250238500725,33.303933780458244,24.21660432713006,29.616853618621821,38.36505406595046,41.106425076146287,40.007635911305755,null,null,2025,1987,38.445058302725506,39.217248519349859,40.173646542846519,44.248748157870395,48.208325917380186,39.154658708854775,36.340807263056433,27.440738161404933,32.9498748673333,42.390718891800105,46.354157881582935,43.983803092108829,null,null,2026,1987,40.334218474357371,42.187455177571664,44.908512145729482,47.46658789675724,48.842658812659117,39.89196075828368,37.198743111292508,26.521524121684422,32.969801834954154,44.286504575770394,49.665795707189908,45.849961100684268,null,null,2027,1987,43.86536315948733,46.006141557442149,50.420930020014445,49.59196881119923,53.517073181697292,42.021859797943648,38.098104667663577,28.799841140162567,34.769618956247967,47.167812332030259,51.330812976180866,48.467798879411482,null,null,2028,1987,45.861265444499189,47.6170320002282,49.253390586504374,53.215180391906408,54.825700058882262,46.033677792709575,42.576826471752589,28.665245672451551,33.68843054241605,47.607523090608666,52.614815004410268,49.438305823008214,null,null,2029,1987,49.640879466969494,52.223626121237935,51.374571846890191,51.350972214565488,53.745082065037316,44.29317910648772,40.077340295579695,30.042288914547164,36.713865347968209,47.029578402221851,54.539083483911327,51.036596145629893,null,null,2030,1987,48.33773405936455,50.079904751440367,52.644691388837757,52.358490677290057,55.45186828885759,45.217322605102254,41.44214128176371,28.005452402432756,35.310814502504137,47.206411661640303,54.196668024986018,51.756513169606535,null,null,2031,1987,47.837382058174377,48.139096357752969,48.865250421852195,48.344707342373439,54.33592837197439,44.43442881752312,42.626649412578999,32.160764069711007,39.927031135559091,50.346352343405442,53.701374057031444,50.735208903418652]
[2018,2006,18.980215646887299,20.449577953216899,23.412847477902599,20.967136506111402,22.684731619698699,21.941202379331902,17.732589933607301,11.2476807973718,13.057157940334699,16.1286378060618,24.479167999759799,24.673088582356801,19.628346064754808,null,2019,2007,23.019953266266899,22.090196614787899,25.335529388920001,22.271142159738801,26.241310392107302,24.955667087560101,14.207979287041599,14.9114349836944,17.5901766883002,24.873658826274301,27.209193506548502,25.574871063232401,22.351802634975151,null,2020,1988,32.295094700782535,34.499777871461255,38.942207229778333,37.851981439385376,41.352656247698015,30.46369190177559,26.386164354748196,22.42238410826652,27.239912840525307,28.56589983611979,32.623750160586447,31.908143748177419,null,null,2021,1988,32.108162156997196,33.517914327272265,37.045790642564015,42.896831491429317,51.382905006408691,35.236445661123796,29.436386368009781,25.127324370414982,31.669830173916285,30.772651921036417,36.557303956759874,34.811932288275827,null,null,2022,1988,32.613760794362719,35.863496270490586,40.340706775008989,43.278510583344328,51.48199924741472,34.866054745798635,31.230166934331255,25.908887712929843,32.879383050070871,34.53754751707919,40.095777636189602,37.528159549501204,null,null,2023,1988,35.467903150537957,38.86322070213032,44.79077340402911,46.268078931172695,52.319681794302795,37.004407837573808,31.96265153355068,26.61187004632847,34.774398432837593,33.680354696191763,38.784635936060255,38.647958151499438,null,null,2024,1988,38.409322087482735,42.198532675638596,48.300025577955353,50.446225405252093,58.709132754665674,40.909463323077155,33.740057785246108,28.92470399333585,36.019841183556451,37.273713802522217,43.608597067863698,41.537745332717897,null,null,2025,1988,39.604474381477608,43.5119334538998,49.224908500589358,53.559701841108264,59.479739938463489,39.179272349525753,34.349612618552321,28.814522335093507,35.756762573454118,36.682187674635188,42.267870113413814,41.245264000362816,null,null,2026,1988,41.524986090198645,45.120791294373014,50.923343199042868,54.531742496387935,66.079504871368414,43.311484427086278,36.403733482360842,29.849641022118181,38.181909360885619,39.719768167823879,48.699891213960555,45.464031770494252,null,null,2027,1988,46.35097324155992,49.487679579519195,56.172469292917569,54.840684223175039,67.11804212842668,45.63530490003717,38.85340416802299,33.206390644401637,40.949300152460744,41.256852338134593,47.720522113000179,47.134418572319873,null,null,2028,1988,47.475524943874717,53.90691387702951,60.735088952382398,61.657346272212202,66.828987943715035,48.161049670197599,40.746508126788655,33.792219884164865,42.183526826434665,45.318559550213564,51.50653583157446,50.26068693796794,null,null,2029,1988,47.30430119524722,53.70481064766026,58.300804242780146,60.491204788864287,71.717151982443696,47.327366672582613,38.397416581047906,34.235324752971685,42.559425658120048,43.94783969592023,52.548008106600854,50.297345352172833,null,null,2030,1988,47.877995484875093,55.893978374311892,58.490979449979733,56.860796588979731,70.361626843043737,47.782197596471683,42.728117873933577,36.307112554324576,43.975465822219839,47.806968270065958,57.705967172499626,54.901972751617443,null,null,2031,1988,51.645491147810418,55.621650062883774,60.386683556341367,58.640723613513401,67.983900574275424,47.110546802415499,39.619877502653338,33.957330670920761,43.179119300842295,45.999160703535992,54.27588024600859,52.553136973910853]
[2018,1966,20.2157915792158,26.699353089775698,20.654610500540802,14.099409585358,16.133214541844001,13.7076931012591,13.762443966335701,1.2607978492654801,7.3229667345682801,16.000825564066599,17.5453781004875,20.4581511179606,15.637201282967178,null,2019,1967,19.746765998101999,23.142009563155099,25.532445579446801,25.770783557686801,24.389018467494399,16.3682174117857,8.68951761457655,9.7646964288526998,10.5943273968167,16.291963351670098,19.3943835535357,19.0004477183024,18.205234957612277,null,2020,1989,30.637749290466306,31.397083275989424,35.977330625185395,37.942126280774353,39.505791718384309,28.164663474235677,21.919425085915456,20.391148103693492,23.806079658932155,30.394649381022305,33.186825136471818,31.196222411261655,null,null,2021,1989,30.862209721534473,30.094903639384679,35.225151758809233,40.156503569182519,43.035505213056304,29.121287345629518,22.023074962827895,21.209957996747825,25.235505368974476,32.60915509398265,34.622233174436829,32.876408211390178,null,null,2022,1989,34.281876347141882,34.841485584129401,41.850732704388193,45.016339800434721,47.264134965624137,31.901601714561643,24.13433733092414,21.285392696114002,24.985803442531161,33.640854730913723,37.734143227915617,36.753482341766357,null,null,2023,1989,36.452087747922505,37.050764848124473,43.453745419491995,46.355099691370469,49.321394498007642,34.498803688154567,26.06126781039767,23.940584498323414,28.746149526702027,37.288622857678313,39.671805541746082,37.36761156717936,null,null,2024,1989,37.97712520732675,38.978111858341464,44.194246483874572,46.458932597662816,48.632730239013171,34.538217264871086,26.506678522957692,22.86093903792802,27.965225362777705,36.457860038613759,39.733575639417083,37.879520235061648,null,null,2025,1989,40.31876846436532,41.63639307055162,49.703895382214611,53.228597858387943,57.274952411651604,37.293363470665383,26.820670084953314,25.956535972061982,31.364655054940116,40.283922650224419,43.465194859043251,39.506496630774606,null,null,2026,1989,39.011312217097121,38.348362115881137,46.89972757421512,56.322258170958492,61.107863848549975,39.854646396380254,28.711285851796472,25.399952991034397,31.599703808890453,44.365974006345205,49.50794246171111,46.65899074342515,null,null,2027,1989,47.328869164374559,46.292821996188863,56.059698106909295,56.809139851600882,60.904390934535428,40.022682660425019,28.426202129787868,27.280493022805899,33.706428415510395,44.272913683101692,48.201481886320224,46.656511645846891,null,null,2028,1989,46.37211036733401,43.899416368116768,50.692989473958164,58.425657679444996,58.209318625789948,42.111652381262914,31.009704049428308,26.007060059424372,31.911859462526117,44.821042870962501,49.583502318782188,47.354805903964582,null,null,2029,1989,48.50698544440732,48.826660459150723,55.634836353794235,59.895623234779599,63.345339543478822,45.408743000736472,31.323387347327337,29.21043636337404,36.516297991010873,48.007447849806894,52.364526616373382,48.749285402297971,null,null,2030,1989,50.169231019481536,50.947538003379186,56.872775167034533,58.957734641208447,64.564183984483989,43.504743745156922,31.114334446589154,27.678902464784596,33.939288647969562,47.663265481559165,52.667278742021125,50.157850850423188,null,null,2031,1989,51.295354167876695,50.003093946261153,56.121785546374575,56.482979216114167,59.074619756426131,41.489634969898724,31.493286077711311,29.152666425192226,36.16366066402859,48.316903092784266,52.439150664626908,49.714559867646948]
[2018,2007,30.945584184379999,33.074390636237801,24.496481310936701,20.451152411840301,19.962225777762299,16.981838811615098,11.8403725094265,13.328835723220701,10.750529755486401,17.601968457621901,21.227569826187601,23.507563273112002,20.358451732870659,null,2019,2008,22.117034050726101,25.9157136395966,32.265081180039303,30.597931133803499,42.777515411377003,28.622812576602001,24.486524836222301,24.289735999158601,21.644435882568398,21.912465762066599,28.476801472325501,28.134169387817401,27.506358015156234,null,2020,1990,31.972009848010156,31.336587384603547,32.04555809062014,29.759144133906211,30.830476525186121,26.967972410735985,23.86781884670258,22.379189436410055,18.554656981362236,28.092124992801295,30.624073888409519,33.122165589862405,null,null,2021,1990,30.690117256103022,30.875199479501219,30.833298828781285,29.705301678052518,33.741451808384475,27.253160333376712,23.105961532592769,21.658378706696215,19.683546920617424,27.46863943171758,30.281717930045179,34.432533709208158,null,null,2022,1990,31.027426232573809,32.977120500199511,34.461827712930663,33.791074265203164,37.289907993589132,29.987517829409832,24.32074049737718,21.99353404480923,18.753711834483678,30.165969919132934,33.574592365757113,36.63016494645013,null,null,2023,1990,36.406634711706523,36.587835614856509,38.188268954779517,37.616722036689836,38.547800125394545,31.4689957379974,26.994130076302419,24.515220042197932,21.943466752900019,31.816205227759578,34.540304214723655,38.78208956718445,null,null,2024,1990,35.616609397498507,35.852663893772402,37.801679525067726,34.606571727157913,38.47091877213839,32.856609216384577,27.542759290801147,23.721104690336418,20.309902898470558,32.223195702029798,35.213921322361124,39.577276786168412,null,null,2025,1990,38.698564477120676,39.114661714075005,38.990429127600883,37.76720748255331,40.130521229335244,33.142298546325158,27.660567416085136,25.627116320979216,22.46402019924588,33.674652962018087,37.695192190395893,41.529985470241961,null,null,2026,1990,38.502657247358748,40.786903886623101,43.173825582893933,40.710364891893114,47.13294406618391,37.169839703058024,30.846813395818067,27.425402634118186,23.225935734642878,36.103015099289607,39.640098821475931,44.543914212120903,null,null,2027,1990,45.332739142448673,45.708607316711557,48.811909355655786,42.537108036266858,44.726021902901785,37.760945478326384,31.389168661965272,28.81524402915791,25.67393786218431,38.936448900673966,41.183201701666732,46.790911865234371,null,null,2028,1990,45.868453823622843,46.881132743891001,47.488761701891498,41.743985191981004,45.33647979758252,38.09164893893503,31.063063944710624,27.934679985046383,22.373452646732328,37.828953429704072,41.35186615913144,48.178732691870792,null,null,2029,1990,46.993113344971853,47.911265253921478,46.686133009900324,41.825387204590655,42.686595494406568,37.378564310779808,31.851367632548016,29.403583200003506,25.019624420271978,39.498107159009557,42.383402147600734,48.452911761601776,null,null,2030,1990,47.645257706795974,49.001375115562567,48.308273464633565,43.376625437890326,47.737140498842528,39.295010933677084,33.153280011283037,29.572192158237574,23.272218394279481,40.881199612156038,44.894990294979458,51.165389080047618,null,null,2031,1990,49.104583972500222,49.609015527677599,51.44144739540674,47.878246058699901,50.758063275473461,42.575510586639759,36.29988613022698,33.969760355129033,26.744015971819564,44.477985545640351,47.129372228089196,52.150274753570557]
[2018,1961,24.855767219297299,25.565462273797401,30.237299088508902,30.3379759634695,26.694556917463,19.6039449915109,9.75499661763509,14.455054211360199,14.4981303744846,20.694280234716299,27.169416119975399,27.389340718587199,22.607944554716479,null,2019,1962,25.416054448773799,26.107241941391202,30.277800877889,21.6870381550122,25.260846819196399,18.959332031003601,17.247492472330698,11.893011534085799,16.317024230956999,26.4458594373477,24.5967241717923,24.649561691284202,22.396689290216511,null,2020,1991,31.563334731132745,26.533467569496693,31.690869875877137,29.033058001918182,29.833243780026493,26.382401572903905,25.550401562584774,19.718762896137854,19.432530785666575,21.278688288504078,29.428821796499275,32.571563943227133,null,null,2021,1991,31.223657351155431,26.112232131931563,30.418371759435182,28.769643343135883,31.837335518428265,27.052067578817603,25.208909062809418,21.134751073263025,21.376076504389442,22.279538404044281,30.278328115196636,34.618647935655375,null,null,2022,1991,32.256671241534654,28.453065841373217,33.488718942929346,32.617697237127572,36.14331590788705,29.24758150157184,26.982078137397764,21.066137620454196,21.197364882893027,22.340265039731101,32.676734533617569,35.631385215123494,null,null,2023,1991,35.89014950721495,32.309726278394997,38.332695854863807,36.684020458754681,36.980298566818242,30.982084704151386,30.12102671729194,24.538843075947096,25.099434549543599,26.860767249907223,34.92379593233909,40.199680190616178,null,null,2024,1991,36.235094569319024,31.732449294360102,37.458497158686328,34.636008315958001,36.382564143476806,30.329816271511085,28.519821894963581,22.549728134626985,21.585979212654966,24.52158102655924,34.798803844759533,40.3326248105367,null,null,2025,1991,38.054784748631121,33.493683851376993,39.178845096403549,34.592740601108922,38.351970066343036,30.776071797084679,29.452787097295118,23.454354947100406,23.46778074900309,24.280121405406668,34.650286300208002,40.113604492611358,null,null,2026,1991,40.210662014253678,33.740966611497107,41.541663866145619,38.388913965481585,42.949427849905817,34.508173548709969,31.827775450812446,22.980782573710211,23.169470996061957,27.052623529588026,38.192638871490324,44.678863790300156,null,null,2027,1991,44.267831419360242,37.687685990234357,44.954786648288852,40.137532569003362,43.762820400510527,34.89788959960115,32.604249863094758,26.022689212265831,27.511227000024572,30.375299432969861,42.60434156438356,49.484218586815722,null,null,2028,1991,46.014293408137512,38.031625946880879,44.411235561165761,43.158093342217065,43.293555586913548,36.135666391377818,34.690109756257812,26.479891731149408,27.237241501278344,32.466321766248313,44.400760379914317,51.063755575815833,null,null,2029,1991,46.190450819589756,40.063140450039782,45.126582871713964,40.629286258964136,44.478644166673938,37.990659016009772,34.642076815499195,28.468094491189529,29.169870942963499,29.548350373903912,45.016934853215382,50.191703093846634,null,null,2030,1991,47.20147833208884,40.621251128351467,46.353703267599926,41.644983587982829,45.750404691696176,38.221641339652479,35.089719583723287,26.198697831041073,25.661491982142131,33.962149876420213,45.337711760305595,51.87798850059508,null,null,2031,1991,49.806734441941785,42.171938392821694,48.225812762783413,43.06587143354519,48.009567778451107,39.967305156327846,37.528322892718847,30.499408289694017,28.755782024065653,32.653018032863578,44.732047518863489,52.679557598961715]
[2018,1994,20.631973738311402,19.971699274197999,25.861626840406799,24.931985629502201,33.669042042323497,19.010893748554199,16.773842705620702,14.1702165193455,22.151297336154499,26.265150439354699,30.124495352468202,26.905664571126302,23.308862842925599,null,2019,1995,24.1268444676553,24.097630070912501,28.056795325330501,32.012857273060803,35.998273849487298,23.970204449598398,20.924503241644999,16.168074843704101,19.6448737250434,21.195882448586101,25.322156475436302,18.840362358093302,24.135932418744865,null,2020,1992,29.13636165280495,30.406617428228028,36.305860205106846,33.730404091394078,36.499745832640542,28.800337916652726,32.104847844441743,24.046554986379476,29.255274637010352,32.039416410077003,33.18583148987063,31.960744799507992,null,null,2021,1992,30.803363680070454,33.085202790497078,37.184901756881395,39.06263265045741,42.427113798686442,30.611725054968094,35.203715276718142,26.511642991855581,33.785404749976266,36.240538891412875,37.865720415628083,36.355245690875584,null,null,2022,1992,32.779243464623733,35.158946497926436,42.718621806175484,39.22832765835588,44.385100133078431,32.097500421927087,34.40727450794644,25.027454768970451,32.068338591257728,35.790819495724101,38.388103715835086,36.725849882761644,null,null,2023,1992,33.417200883229569,39.209290154664757,45.773743412571555,43.578955240147096,45.324928930827554,33.395398821002864,35.315022892422142,26.939031945761826,35.169896971384688,37.540056494743602,38.610322264702084,38.663320117526588,null,null,2024,1992,36.644288943403495,40.523227614007283,49.374656100426947,46.800210496943492,45.16789685611068,35.552047909060192,38.166079164081161,29.833965166666168,37.03095095952353,42.790627919986683,44.609930367623633,41.99384171803792,null,null,2025,1992,37.81310769665626,40.63458057084793,46.974369557698573,47.116381127347239,50.124807705198009,35.579600576693394,38.552826439539601,30.636582123592333,38.219259018368192,42.337600008646639,44.330405146588554,43.223123550415032,null,null,2026,1992,39.364231060397238,43.816882248625838,51.804688685427422,49.964548632919147,54.263030678885329,39.296710695392505,41.985168568293261,31.377321061267644,40.125166300667665,46.253118647298507,48.800550146513082,46.981036959754093,null,null,2027,1992,42.746161619309447,46.898345686823916,56.799081122490669,51.764418718891754,57.015910516466406,40.830270177807819,42.457774989869854,31.396004173832559,41.289101752175227,47.221171487787721,48.785298775088393,45.896119488610175,null,null,2028,1992,45.89116315739129,50.435779734491142,57.345550522753015,54.239342050654919,55.769889344840216,41.309526562337766,45.062752077314599,34.656395541980693,42.928988419638735,50.476165035206783,53.379359077638206,50.473148896959103,null,null,2029,1992,48.351098848158301,52.756667669140192,57.410262922574113,55.236368452092648,57.522284344264442,43.034861806905447,46.101706070370156,36.19578064539099,45.058685376909054,49.080827906823934,52.97784041435488,49.110064617792759,null,null,2030,1992,46.800791872701325,49.452886124358251,55.723044291875681,55.924953033078104,59.197460174560533,41.568420858434507,43.952739257812496,34.369014007301736,42.683690261840802,51.117503951698225,55.88319774596922,53.165617898305264,null,null,2031,1992,50.143369876184764,52.062121924481019,57.122047901153564,53.950565852913805,56.10842499732972,42.527341042360753,45.441001270082275,36.00700512137464,45.085624122619627,51.28666863902923,54.76956032373571,51.607887829674596]
[2018,2008,27.994871139526399,30.623185833680999,54.1811207596974,53.862309609690001,42.629034314836801,28.977665070730101,23.448306825425899,20.377505148610801,19.4501478407118,20.242902817264699,25.6258583684121,27.365546290079799,31.203907803313381,null,2019,1929,25.0239239969561,25.960951028683599,35.799864861273001,30.508701242426401,28.898329598563102,20.490109563034299,18.447178565131299,10.777849812661399,-0.71791829003228103,18.345148086547901,25.839663659372601,23.675377019246401,21.919703912517253,null,2020,1993,31.271316336047263,32.51261286596651,38.478909459165365,40.129850084550917,44.860825072211782,29.40500960863455,26.408756330278187,19.521378910926078,22.393783374892337,31.062886820557303,33.295131941764588,31.712908040152659,null,null,2021,1993,31.593153873566649,32.996796699635027,39.624087833076395,46.565094287933853,53.456519835335861,33.004827003363488,28.986037697262237,20.848825323197158,24.936218005286328,32.058268759840274,34.345019863497825,33.154504881964783,null,null,2022,1993,34.105685619128643,36.677869781475621,42.80081096105679,46.406686633633036,51.23755010877337,32.143139059290114,28.17679735077753,19.472066860814245,23.853666178915233,33.28966460689422,36.152268735824094,35.633012835184722,null,null,2023,1993,36.02875385489515,38.602069867765032,44.964437020722258,50.224636651110913,58.550786427089157,34.896239677252069,31.195106501049459,22.97182146836353,27.635187047322585,36.632028777624974,38.745127680993853,39.21127791404723,null,null,2024,1993,37.712134050041115,40.696221264060107,47.760977537401253,51.997559687911817,58.615479140446112,38.651872187700434,32.507925877041288,23.087724266770064,26.982707124286229,37.035990079756708,39.2321497348047,37.168636735280352,null,null,2025,1993,39.373795353981755,44.121580320654573,51.374495009965806,54.311547234237821,66.145986121041418,37.943150207332138,33.90874693552653,23.967955076309941,29.566855584250554,40.920729706364291,43.597671808222302,41.920055919223365,null,null,2026,1993,41.26548622346693,45.266492829739477,53.473232287745326,58.216392269442139,81.187735257829928,42.693686093231548,36.723988060421405,23.494133256071351,28.6427488734987,41.984804376991853,45.980309343850749,45.319399727715371,null,null,2027,1993,45.929407651962769,49.990689395039489,58.057768714043384,57.890184442458612,70.781142343793618,42.990609379058569,36.269832252926307,24.988471312676701,30.628632769054828,41.73064206851425,42.816282560492077,43.156897311740451,null,null,2028,1993,46.109758089434727,49.343719885782441,55.709826866272955,61.067896252293743,71.362069521279196,44.847553773587364,37.304804081386997,23.802951780185904,30.358408697976014,43.594820968566417,48.533178913977821,47.022892581091988,null,null,2029,1993,49.961884981586095,55.993606205356919,60.531605590287072,64.112287274227356,78.376415879385803,47.107798455958417,40.602413113911958,30.047744717649238,35.421241520775681,48.090842581820738,52.103593647864557,50.685506540934242,null,null,2030,1993,47.134492603425059,51.000820205016545,58.852060106749171,62.15436667985815,81.885247748238712,43.742567152546989,38.234185107549031,25.296641273139628,30.801861037148363,46.330627906450658,49.612339442776104,48.676934140523279,null,null,2031,1993,50.662952792259965,53.411318762854634,59.89712724993305,63.582000537585188,74.367169461931496,46.200199966379323,39.85896894243028,29.816713879185325,35.556923982832167,48.769522702822123,52.280890525284626,51.122712516784674]
[2018,1983,23.269120595788401,21.5305648729639,24.566043341031602,23.922796987718201,19.203119414193299,16.5545353305452,13.7639793819851,10.8832422994798,9.5054583337571898,16.505688031514499,21.914722073462698,19.848863474527999,{"$f":"IFERROR((SUMPRODUCT(C68:N68,C$1:N$1)/O$1),\"\")","v":18.475236352067004},null,2019,1984,20.7311575489659,25.2047814807019,28.035388413296001,25.1833513936689,38.366582053048297,27.868522128057698,19.3770211961534,20.543293019776701,16.186169942220101,19.442921197542599,24.050398488198599,24.291098531087201,{"$f":"IFERROR((SUMPRODUCT(S68:AD68,S$1:AD$1)/AE$1),\"\")","v":24.020360111428186},null,2020,1994,32.108266455127357,31.500128052866245,36.62418383731638,42.163167603810614,39.09280942719559,28.26587445983014,27.317261956532793,21.774282377509657,25.68304220782386,30.006553932415542,32.620824767184509,31.281522438261245,null,null,2021,1994,31.615702747529554,32.951621130799118,38.422047019773913,45.921718260549731,44.706773621695397,30.276191982767305,29.364550477133857,23.841303467237818,27.998979359732729,31.980483961105342,35.860557540770493,33.612638129128349,null,null,2022,1994,32.472887920564219,35.037218679568312,42.586891853168453,49.443383337861754,48.360797364371159,32.960007306865215,32.777139027913407,25.000207041668634,29.723852906227112,34.517786413110706,39.089668898428641,37.081884548399174,null,null,2023,1994,35.362859028641893,38.656099679103015,42.073954221253757,52.426283220065542,50.37544193949018,34.185882158715835,32.613875553343028,26.604610617442795,31.925517357720267,37.251369091772268,41.959112110445567,39.327382119496654,null,null,2024,1994,38.276957472934519,40.597912577683317,47.498333898667362,55.189947523096563,52.593078200022376,37.435584386681811,34.086011196772262,27.341180623474951,32.024515194363069,38.116815296296167,43.352386840697257,40.149694080352795,null,null,2025,1994,38.174803796891233,41.583997378567553,46.214099609723654,58.747297657177,57.060820593152727,39.206552835236003,37.447660981284265,31.013858645449396,35.183497858047495,40.111509288254602,45.075121683715508,42.271215809716111,null,null,2026,1994,40.397828091344529,44.113997183163526,52.345608589726105,64.90946522887036,62.00711401530674,41.100169708719164,38.303137869305075,30.453408894487609,34.977129739125573,41.678178114532152,48.09561694258003,45.355828433566622,null,null,2027,1994,44.710161635183518,46.347287970078639,54.945760055254858,60.695898260096079,60.220197091783803,41.741198868129011,39.992100559870401,31.980762412983886,37.108147993087776,46.382350558106616,51.092897888409205,49.090900357564287,null,null,2028,1994,44.543242315066756,49.006659267018144,55.185199330442686,62.436532334358461,57.042073663075769,42.943576637540176,40.208367729187017,31.149047502394648,37.003114449183144,44.920070957881151,50.849250611951291,48.380434470706511,null,null,2029,1994,48.168254412886924,51.817270375356266,56.102334596777467,62.592124232425491,62.189173085348941,43.276258536206598,40.993860721588135,32.718782036791566,38.758849793540108,43.7647279431743,50.979730160005637,47.818610442479446,null,null,2030,1994,49.762919555171841,54.680999753081664,61.00016006244126,66.888503614035983,66.873135021754663,43.33860361778239,41.241228474511047,33.821036425969943,37.980292447408033,46.761471130001929,56.683569299021073,53.48899709383646,null,null,2031,1994,49.45158825228291,52.105511908326172,56.959296771018728,65.918120865155274,62.667670059204085,44.570977241803625,44.68487642818026,36.225432592822656,40.672302050060679,49.481721000773931,55.536231832606816,52.066203912099212]
[2018,1953,17.547367444602401,19.441097653689202,23.150818199239801,19.2841458884619,27.9272082192557,20.1129299615626,8.8328187730577294,-6.0631112642185698,7.4244041151470599,19.2868856204453,26.569298898020101,19.785358047485399,16.884883758902006,null,2019,1954,20.524232372160899,21.5340380146169,30.860065911405801,26.250065813782399,23.973822457449799,17.0931636687082,11.8110477235582,8.2989667359218799,-0.63652584287855396,10.299062441754099,20.553016601070301,17.534649721781399,17.339682557920337,null,2020,1995,31.532264132653516,33.863959829486525,35.986135942192483,35.2676628312757,32.849278642939424,29.043793793481896,26.067472682529022,21.128486089552595,16.786293800936804,28.58825708819974,33.18954129321601,31.378510459264113,null,null,2021,1995,30.981861572880899,34.513458672310541,35.135371755271827,37.055985763508772,33.885305963243759,28.593257701445079,25.38672898186578,20.591246380088151,18.732305401166279,29.397211865455866,32.883295539630367,31.055858336554632,null,null,2022,1995,32.132107734167448,35.815989808269073,38.614507957171362,37.026506461379341,36.112694787979137,31.551920059070614,29.292077824804508,22.823767921232413,19.216090176635316,32.674772163103988,38.902484343128819,36.111490133073595,null,null,2023,1995,35.957395943262249,39.767895678045342,42.179675699562154,41.038331513251016,39.378311102730876,32.432793224868682,27.302861902448868,22.091915074215141,18.551445078849792,30.986576057762232,37.10479853076319,36.787165429857041,null,null,2024,1995,37.014762892261615,42.576102189382802,43.903728038008502,41.706272172415119,39.294519223289932,35.954117927897826,30.536139010323421,23.543672092755628,19.936768711937795,34.358672447102052,39.960272078360276,37.12552321751911,null,null,2025,1995,39.521768071574549,43.696379032809588,44.939057747010253,42.961425946348456,41.054482916423254,34.129179860444921,29.947849221759373,23.941874370267314,20.107953715324399,34.216940402984626,40.221323359397154,38.336943467458092,null,null,2026,1995,40.77804430377099,45.161219629666029,48.657451288161745,47.870657375294662,45.424473708016535,37.285418009661733,32.639492311477667,25.787085027592152,20.205231052769555,38.072492415930647,45.010038216908782,41.885290612114801,null,null,2027,1995,44.446063807702835,49.802970494972683,53.330747685381176,48.234226206810249,46.599070174353471,38.733212885721855,32.263021233876543,24.776390204378345,21.05004634115431,36.910334466093332,43.420695644809364,42.042564222547746,null,null,2028,1995,46.53670486173322,51.625104430049213,53.252030553099928,49.611023305052079,47.833269554445124,41.828005590348994,36.608379994498357,28.313016530006166,21.934487153689062,43.696925970303106,49.719952524861966,47.193230247497553,null,null,2029,1995,47.873627075072264,55.782098296214414,54.803634200044861,50.780324732360015,49.226895679746342,44.268675663910827,37.225267399681933,28.743487353991437,24.243056206703184,42.203005839932359,48.911127461156539,46.035821421941122,null,null,2030,1995,48.177633653148526,53.926841571228515,53.928498846484764,49.638875453190138,47.142222969872627,40.43600699968966,35.754743682013626,26.34225565130993,19.871924633449975,41.346115661436528,48.92441906929016,45.863057359059646,null,null,2031,1995,49.269794940948493,57.150401334987443,56.907391597378641,52.219309832460119,51.704700320107605,43.695251900286564,38.304599419699777,31.659088853097732,25.027648960219494,44.697110882113066,51.551116081976119,46.395709334479427]
[2018,1929,22.458667180871501,23.5837891058849,29.899130995555598,27.944078322379799,28.792836325509199,26.128943685888402,21.8432983822293,12.9094793155629,-1.21391983032227,29.056946293000301,28.196613619404499,27.328801472981802,23.087019410198696,null,2019,1930,23.9776808831,28.039001327281898,28.9776694800264,27.541837015459599,29.1513282230922,18.528964924459299,15.7579386393229,13.355815005558799,15.927573098076699,22.6873095317553,21.139945553195101,18.165481313069701,21.906353883002993,null,2020,1996,28.7354085845332,25.450794460075734,24.921098697057335,24.177898810243089,23.286025355054051,19.452690818364335,18.498255013359916,15.308159868691559,17.736689622932008,21.398687900266331,29.462024572331408,31.386790593465172,null,null,2021,1996,28.845568550786663,25.775181659944515,25.084384178858933,24.799241413865037,24.619993312018256,19.628683408449032,19.038644557264117,16.907933149478762,20.148541187180413,22.88374419981433,31.31351897690886,32.856294393539429,null,null,2022,1996,30.025522542256176,27.721308796217304,27.370090728677727,27.927411351665366,27.191117875916621,21.289313694172879,19.968767277399699,16.166201376786798,20.026680942641359,24.063766958892984,33.023428635443402,35.235040489832564,null,null,2023,1996,33.64642297273042,30.205388470330945,29.163607549154626,28.901443002813604,29.219197412899561,22.67333928701213,20.995559077792695,18.662066237003572,22.286398737695485,26.662635701446128,36.309477249268561,37.918791161643142,null,null,2024,1996,34.002257900853316,28.855375254468356,28.435350898517072,29.528426276740213,27.831185394045953,22.627529657833662,20.078050190077889,16.421301058543623,19.255322435167102,25.337806169704727,35.923622854294315,38.370528984069828,null,null,2025,1996,34.905473566055292,32.540565902548593,30.796669796205329,30.980981489663488,30.97841848645891,23.183848925394134,20.82081689622667,17.473983891933194,21.826011186175879,27.198349110285442,37.719075746433703,40.644322125116986,null,null,2026,1996,35.744160767524484,32.170303811511111,32.836481531717446,31.98516462490122,32.968320202827449,24.094618184537623,21.689649901390077,17.240096094275039,20.533211187521616,26.88386786163494,39.050682427293509,42.156150298648406,null,null,2027,1996,39.711983819161709,35.039317026879033,34.358470248406931,34.448452909787491,33.518440658705565,25.096075075985127,22.443019542164269,18.937825372398542,23.189336545732282,26.319856808518846,38.967497088832246,43.121307510799831,null,null,2028,1996,39.714907739495722,37.590956673046755,36.226016886772641,35.359651278936738,31.881420812387574,26.477477472499107,22.357145335939197,18.242221892520945,22.245513128704502,31.792057488041543,44.088508246021881,48.874831019507525,null,null,2029,1996,44.279652086893726,38.901376518032599,35.238185623127926,37.322936763558346,36.684348440170282,27.79638942151179,24.975731309254961,21.989318961738263,26.315415454970466,32.111230595906584,46.468571344498685,49.175115852355951,null,null,2030,1996,44.348802906467064,39.385678946856153,38.011997378769735,35.956565138345127,37.21039939607892,27.227786153643159,25.523353122075395,19.627659086258181,23.020240399572586,31.518498800134143,44.934814740765482,49.334298194249463,null,null,2031,1996,43.394873134551503,38.264951602430529,33.441024823342595,34.34119046170224,36.599937677383416,27.805227542404847,25.434410492049317,21.278829334756381,26.42221246825325,31.086606800428005,44.288170959616224,47.437241172790507]
[2018,1939,30.632831306867701,33.9209471767388,36.844149599793099,33.899522945445099,25.3298538752965,19.084460231529398,12.8131669362386,6.7238321919594997,16.931716410319002,20.921925739575499,24.651062626992498,25.626206588745099,23.956456254062044,null,2019,1940,25.281988697667298,26.058202711785199,26.1212468096005,26.751624015069801,26.658440726144001,22.827831057809099,16.292766655815999,18.367696762085,21.203445858425599,22.952263411655199,22.415539526170299,23.076153055826801,23.155484619968028,null,2020,1997,30.577922001192647,30.263507318298288,31.540434953730589,25.356694840359431,24.974984293696522,19.988665705991462,18.686207106378344,15.042237594627567,11.212527769804002,20.346514745937878,27.838932652370904,27.904530922571816,null,null,2021,1997,29.780476447074648,30.00239525244735,29.668749591355674,24.220426985781678,25.659860144342691,20.546244724602271,18.188667786651187,15.378694836426808,14.224845609135096,20.716347747464336,29.685126671227078,29.780627134111196,null,null,2022,1997,32.536883652594774,35.114188251283721,33.668882956043369,26.964036432645653,29.049417080198012,21.259863389099912,18.303147125244138,14.302712231810375,11.809477223687701,21.50862134246416,30.56020699316457,31.758579301834096,null,null,2023,1997,35.392430982794806,37.243705142519843,34.875828828093837,28.888749265927135,29.8397018807275,23.039209261460382,20.050436753696864,17.175291918554613,16.004472867382894,23.614063019649958,31.609946301675606,32.782616721259224,null,null,2024,1997,36.455125583115446,38.133138423951436,37.676750929637628,29.291563337079946,29.308033942080087,22.909179171097552,20.869107637935215,17.473673772811889,12.821221089363096,23.713502619087059,34.368778705596931,35.388235429128017,null,null,2025,1997,37.67133641089162,39.559989214803238,36.307941880790139,29.808218535043864,30.426591444015504,22.52328682282732,19.506140733824836,16.323859160689899,14.386758548683591,22.856289818979082,33.768288620569372,35.858078956604004,null,null,2026,1997,38.858094127716555,40.963083654567697,40.763498319092605,32.971222535256409,31.726450490951546,23.201750558093291,20.915180632803175,16.300618936554081,12.730510112179649,25.240034223115579,35.834672325400895,37.53270828458998,null,null,2027,1997,42.663114372376455,45.203616337769574,41.553935024815218,32.513422500702639,34.702583755765659,26.518559018824334,22.411020864910551,18.40640799230145,15.315358037948609,26.606871846414382,38.805528586397884,41.065027205149327,null,null,2028,1997,40.020086895522255,43.555051523571031,41.345301718865677,33.945982940735362,33.87088020478172,25.924081840072315,22.699719381332393,18.141111074211778,14.124921856058966,25.676386881900097,39.46860643202259,41.288404263390433,null,null,2029,1997,46.426535760715446,50.589830882936177,44.931950846026034,35.74146296798542,34.155792866434375,25.797846516401254,22.468629837036133,19.121237460900378,16.562120393912,29.231668944769012,41.3401614989004,43.019582576751709,null,null,2030,1997,48.557216018246066,51.337830058347819,48.544939123174196,37.871219887528362,39.479954215458463,27.543996938529595,24.869275278250381,18.862746571853588,14.054827849070238,29.200996593506101,42.571251389288143,45.631461579004913,null,null,2031,1997,47.164796669252453,49.30807474668083,46.796292087083231,35.146615827468139,36.247838408606391,27.348495964246677,25.1216081179513,20.916694213882568,16.995720296435884,28.340970041418579,43.13567191093199,45.447318130069299]
[2018,1986,30.897286671464201,39.382124002697402,27.545568589241299,27.550615536269301,26.744724818638399,25.1491417172459,17.358744515312999,13.723212047289801,17.686520576477101,22.126912598968801,24.5314590700211,23.4395965576172,24.664945174134488,null,2019,1987,23.257296962122801,23.499243237605199,28.497048183154,23.4351326932189,25.430075781686,17.851748152022999,15.909955236646899,18.0025916868641,16.911536534627299,24.733780276390799,31.795139866490501,28.125574493408202,23.124442716929472,null,2020,1998,24.912982311556423,28.22564338625882,33.254340709665769,31.813143495846816,33.763700551000134,30.315669503475103,26.483063984447053,14.19425104420672,13.881159207820891,27.53905440556106,31.324253591927143,31.061710818608603,null,null,2021,1998,24.025678490054222,28.224102737834151,33.561257761780929,35.070195204211828,35.594983257566177,29.297981727363929,25.782440050972834,15.535009363646145,16.257441059086055,29.199336586203628,35.34803540783544,35.243521753946936,null,null,2022,1998,25.151523434218539,31.787006799920078,37.053570198243676,34.819050969359701,35.980899511064806,32.101636839747265,27.73007416884105,14.313185998060371,15.809076566696163,30.013336361095472,36.367927239018094,35.799906598197083,null,null,2023,1998,27.627358519390061,32.755173859748368,38.408591590901857,37.415293598175047,38.787717464991971,32.726164828720194,29.548986906475488,16.253326767618937,17.507403444184192,30.993768359256048,36.593656890623031,37.511062579684797,null,null,2024,1998,30.00069396572729,35.912849555564492,39.930604299422228,37.816768079675654,36.838195975073454,33.724334371651473,28.650987840228616,15.928495212908715,16.506993749406597,32.592042443316473,39.006713588776137,38.343789141972849,null,null,2025,1998,29.814133410299991,35.848409778367461,39.995911163412103,39.432227942764136,43.647646624701366,35.185586150850924,31.893538585238979,18.321924239973864,18.317269359694585,32.640680426423273,39.900187878967614,40.073003906673868,null,null,2026,1998,32.194012128153162,37.414066694116791,46.798264336329638,46.30763316205752,49.194770649501258,40.801807243377972,34.741166730456897,17.904916663580043,18.166557034916341,38.069228100520306,46.803576816025604,47.337513732910175,null,null,2027,1998,33.421517824357558,41.701242658665372,48.183710544340059,45.913172033781642,46.664446578707029,39.829318772864056,35.760562520556988,19.316830724157313,21.388195561303036,40.227401183241149,47.080300647468967,46.651155365837944,null,null,2028,1998,36.068035178543425,44.773635345887541,49.175187017071622,45.501505088806148,45.050789585332758,38.556289995791623,33.11953692966037,16.477699436167239,16.138342183960805,37.614413725945262,45.634752219723126,46.59568030039469,null,null,2029,1998,34.395655393087729,42.538784365515113,48.127937188712508,45.860215348582102,49.972599853788111,46.599542902488253,39.581937164730483,21.843515767076969,22.2318682996432,41.085198084513337,50.929412468018064,48.824960826238005,null,null,2030,1998,36.811575025127787,46.576889534962163,51.916710123451821,48.475131308647882,50.71644902910505,44.348875421919367,37.749412392510315,17.493755772805983,16.80937954982122,43.877012488149816,50.955809630117081,50.714650786717719,null,null,2031,1998,39.07553705861492,47.622693039937751,52.43405942301596,49.215919462839757,51.919533702305372,43.606706995341533,38.269827189975317,21.082096373009431,19.846225648456148,41.878162118952766,48.556474670287102,50.337250317467578]
[2018,1988,28.145800641788,26.498276854685699,30.725046260382499,28.8839161575481,28.186955043247799,22.121345484080301,21.416627883911101,18.7705333463607,23.6116373274061,26.842017676240701,25.1902986341907,24.200739288330102,25.376118515615595,null,2019,1989,23.573922495688201,26.241734238834901,28.071606359174201,28.730641867524799,34.719183513096397,26.173918209358298,19.252488666110601,18.704314406200101,22.340620040893601,22.583103097895101,26.157906747633401,24.370348103841099,25.019598641678627,null,2020,1999,30.064411290999381,33.299876092244119,29.891749460979181,27.56442079082613,26.952385306358337,22.696008630235291,23.419038929409453,18.165837240475483,13.672535116804971,19.731953315837409,25.865201455034239,30.729607507917613,null,null,2021,1999,29.775760110732055,33.088640310099649,31.437691500366387,27.913840178520442,28.462179074968603,22.790493180517554,21.907647485203213,18.780872883078871,14.559822348488701,19.454394057873753,25.673570554743534,30.864437691370643,null,null,2022,1999,34.054255787531545,37.402653272340444,33.642611624092183,29.490859738472977,30.293502296720234,24.0813337483605,24.124562972916486,19.726358004795603,13.610114998684987,22.5003786080627,29.497293898367108,33.892430983649362,null,null,2023,1999,35.699405044637693,40.367145420674966,35.485121180934286,31.246871506270541,33.308088759013579,25.726659129830743,24.329159254497956,20.828571905243784,17.804529023170474,22.764983075408527,30.559903976994168,35.917907068464494,null,null,2024,1999,36.330455578527143,40.157591829485106,37.220579444208447,32.830321257601504,32.904093208532217,27.261746771402986,26.621496520042424,21.945232546457678,15.726644670963287,24.34156617118466,31.710906867058039,37.554144490559892,null,null,2025,1999,38.325433408060377,43.716880592129272,38.736265920823612,34.070984694521918,37.524766881125309,27.939384774468625,28.689869133631394,23.371554099872547,17.697294452455306,24.486688008103311,32.006919854174384,37.854092084036928,null,null,2026,1999,38.190335149149732,43.67750271851412,41.312814683811645,36.143615754445385,38.322212437220983,28.610254939311606,27.990150376425852,22.007995541890459,15.051857449478575,24.950011795566923,35.56432399416483,40.862026739120481,null,null,2027,1999,46.853802411786972,52.816773631800899,46.155468686934434,36.622930666708172,38.00654450825283,29.567785790919615,28.103094950781919,23.254403273008204,17.674912318388621,24.055668089723078,35.056906345839138,43.632433117760549,null,null,2028,1999,44.268677897607134,50.35803324491738,44.317966287366822,38.973761715940249,38.870708366372121,30.848883280940207,30.219647810194225,24.314882452129034,16.220239122841093,28.426458635894196,38.648437646127526,46.424903064303919,null,null,2029,1999,46.193095596887723,54.653514071807137,45.612078230868107,39.853636173022686,40.539044877461031,31.542358585161281,30.590293810102665,26.150212900356582,19.317268499003525,28.22324169194826,38.726501990902825,46.084885187149041,null,null,2030,1999,46.361853716450341,52.600178010982894,44.234422366337128,37.625760365557923,39.074258456911366,30.793242192942241,30.995328445434577,25.223768046594429,16.30906539493137,27.834383075596186,39.233585316135041,48.492246424357099,null,null,2031,1999,49.067195369351282,54.457931504533953,47.084625128776793,40.929995393240326,40.822416605268202,31.880131143387672,31.044551879564928,26.519063844475696,18.434872078895573,29.604552379218479,39.209685863474355,46.775421577029761]
[2018,1934,30.4681799488683,37.892706353852901,47.223317833357001,47.824547347202099,42.584130423409597,35.097724873477297,31.709883795844199,25.4871526533558,4.3252226723565004,32.470755792433202,34.981510162353501,35.233116912841801,33.773832461387606,null,2019,1935,30.521691168508202,31.2207792311204,40.941596656717302,51.4228449175435,41.258407047816704,27.751214372678501,19.8082584381104,22.862939137284499,22.029285642835799,31.413640811879102,32.2523104759955,32.005348587036103,31.943680776090925,null,2020,2000,30.434180918047506,26.086855524951972,29.290259047990201,30.575228191191151,31.664651430064232,27.024407571000648,19.886914121309914,18.3952689295174,24.342807303534613,27.313850815578167,32.945695159768547,32.291441636615325,null,null,2021,2000,31.138242469295378,27.849740242131386,31.685260434304517,33.167159985470519,35.243167655808577,29.313557196497751,20.474255427254572,19.55332977951214,27.00789340443081,29.28168878760389,35.141181472552724,34.708660915162838,null,null,2022,2000,31.312671249656272,27.610206590909083,32.378238381621649,34.555129947969995,37.854682479585918,31.656013071424706,22.594397075441144,20.360477309842263,27.91480206913419,31.730609641536589,38.470144488734576,38.156956926981607,null,null,2023,2000,33.794569261099696,30.061775456056846,34.009994265341007,35.856786940174729,36.542826468603948,31.775853903425176,21.995422156651824,20.826812585963999,27.675971894264215,31.136711066256293,37.128157209580934,37.451344553629554,null,null,2024,2000,36.256244351786954,32.741749614287016,35.825647158263827,37.416809840868886,40.153494834899909,33.110674619289625,23.113889306386312,21.14174341206909,29.117777575386896,33.100980947350941,40.217305586414938,39.705098323822021,null,null,2025,2000,37.548013536391714,33.148702465909196,36.913969737227241,40.994421356980517,45.354125588280809,37.103277654378289,25.365783575905695,24.424846628404428,32.890181414286303,36.187395568560525,42.101529291624665,42.433555316925052,null,null,2026,2000,37.649095136888569,33.508758667933954,40.447795601301294,42.38058535565613,44.971268660681588,36.343990321178609,24.491552388932966,22.34775647899156,31.26566041628519,36.823570102773687,45.286747248454766,46.864435323079434,null,null,2027,2000,42.071067434741614,37.081296550219008,42.741868129853287,43.346117901545696,47.846171174730571,37.800266662869767,26.262748208575772,24.636432168176093,35.465548650953501,39.275008970178575,47.181592217312065,48.551746908823652,null,null,2028,2000,42.778602814418008,38.114476946488168,44.437183512410797,46.240710525102507,46.88272107880691,41.131772783595174,27.050841034783257,24.527333844861673,34.71596204545763,40.994741472121191,50.869216392886266,53.722229533725319,null,null,2029,2000,44.918262423751173,39.502619549239384,45.026138028278154,47.340238593727037,49.620859868185875,41.456699520421701,27.414190962579518,26.35599114459048,37.710010055965846,40.218578449885051,49.274587074402845,48.415985689163193,null,null,2030,2000,46.961107300173857,42.231364353486804,45.243279274561083,46.638140888624285,50.485893767220638,41.387893895666494,28.321517651345996,25.212858961730877,36.064884916941324,41.611259914213605,50.448793658902574,52.236933943430586,null,null,2031,2000,47.909318176392581,41.663428424631512,46.437889955377074,49.794379152790192,52.023960563114713,42.8666416303627,27.386336984104585,26.362161987058577,38.087519391377761,41.296709950252243,50.822992148963344,51.522905455695273]
[2018,1995,16.5984178255963,16.5815932912734,24.872384327714201,26.111982878818299,24.231551851545099,22.4247720546389,15.104813045925599,12.7530061045001,16.541857994927302,20.8924895460888,21.578037938763998,20.629480870564802,19.852427816717608,null,2019,1996,18.409075675472099,20.059462411063102,29.023856973135299,28.732718785603801,21.830074310302699,12.0783988675391,12.5096422407362,6.8205038091187804,7.6688237720065704,17.8711315072993,23.642242370113198,22.051265080769902,18.394975884319976,null,2020,2001,31.201869109369099,33.202075058544239,37.340072355475478,40.458082780530368,39.030932290526636,32.100310491841704,29.394775806003139,24.351341984348913,32.769335201051497,31.905896141708538,34.222233329793461,33.745389450920953,null,null,2021,2001,30.281377103251792,33.247669394105543,36.47410840065249,43.458361793846223,44.944308812277647,35.922069048977797,32.975258621639675,27.665003938572394,38.366643321779051,35.059923965700222,36.551400554821051,38.544976690080432,null,null,2022,2001,32.854000504811609,38.116329807712695,43.368097808796868,48.491184211546376,48.288513306209012,38.570734436579407,34.418274986479013,27.531344127655029,37.331789847479925,35.92172441123634,39.238266814139585,39.776631344689264,null,null,2023,2001,35.724088495008409,40.28429076972516,44.022226065974088,48.923907506594098,49.157164355686724,38.25633110480225,34.670645411809289,28.945018470928236,40.604881357616861,37.017089774531712,39.05586918553999,40.74236011505127,null,null,2024,2001,34.686047590932532,39.785239124298094,44.10174808656015,49.338704199432037,49.921333579359377,41.814545104449074,37.226554390589399,29.958130873915966,39.071784326765275,39.593809916896205,42.748734392658363,43.654908828735344,null,null,2025,2001,38.942665723062333,44.87929232599997,48.32785113960184,52.112836249156651,55.201366901397698,43.560858695118775,37.720977603064654,30.969609126737044,45.077405484517421,41.936606509198434,43.549007695208303,43.034456200069847,null,null,2026,2001,40.037257942076657,44.784419953641219,52.713226956193168,59.438949277324063,60.579104982103622,45.999359727772209,41.738323106765733,33.838984179240398,46.893042818705254,46.801197243249547,48.613002475615467,49.818495919969351,null,null,2027,2001,47.074636805442076,52.928503387414139,58.300563353364183,58.821849986045606,59.603603567395908,47.49352970219558,42.943516137864862,34.359543859317739,48.573713423411057,46.712147130248354,48.805068125263332,52.04215673870511,null,null,2028,2001,45.269937820332032,52.157833844712627,57.472425279309682,62.431166801657739,61.197990592868862,52.420792532223849,46.487885183758195,36.030398387806379,49.442243084377701,48.909205121891468,52.156069635575818,52.772728845808246,null,null,2029,2001,50.025840575720665,55.400799484755552,60.781478979254281,62.148048092216584,64.750400025503978,51.910323274440451,46.390723366207553,39.872273309769156,53.612951768239348,49.526936100375281,52.915103512425581,52.823605276743557,null,null,2030,2001,43.982526122370082,53.402126845969562,56.765912868130606,63.143739387553211,67.564245169503351,51.381041392086324,48.032307081222541,38.704121082572527,51.051994154188378,52.544059004834907,56.01002320935649,56.152229970296219,null,null,2031,2001,49.961502161333641,55.277850234260505,56.621709748750085,59.023723021886674,59.16303108079093,47.335142000847824,44.656012788348718,38.156080561812196,50.616001616583929,49.560144116801595,52.480603130914815,54.061230150858549]
[2018,2000,21.9652422628095,26.419549174844501,23.7835727814705,18.8738293493948,17.5143181937081,12.4048287185012,13.454069561428501,11.0102273059148,1.52816311518351,12.759031085557799,19.568106005268699,27.426683680216499,17.225065163934616,null,2019,2001,22.794730647917699,18.1637298779746,21.656660592684201,23.623335315335201,26.219722202846,18.027782396545,12.51515689426,14.0960633165093,14.2669874827067,14.3047987825127,19.013636312177098,24.349677658081099,19.046716909103754,null,2020,2002,32.345544602794028,33.604304068032313,37.24768298620819,36.64457313373525,38.448196439085336,30.858202237428266,24.518952476183578,21.994820574022103,15.192378224266903,25.512780403321798,33.479415651547008,31.388455777698095,null,null,2021,2002,32.19165078132383,32.924681099906216,34.955632988611846,40.266584274333027,41.21084560666764,31.859254743979086,23.844747002919508,21.921617570231035,17.431217944622038,24.469331421903387,34.293019481371807,32.621087312698371,null,null,2022,2002,37.089688349795601,37.877427444312509,40.628364107685691,41.522522601260931,45.765261084692817,35.050923794917111,25.878103489345971,22.371075842457437,15.594649081097709,26.147025889222334,37.250690160259118,35.290499840842351,null,null,2023,2002,38.49927283461377,40.989774992991734,42.617720760324957,41.920071346016329,45.600991242272521,36.085946421475626,26.854962857564296,25.129587622611755,20.537990190717917,29.081183781675115,39.607431928573114,39.493734566370655,null,null,2024,2002,39.158165704050376,39.542147915439358,44.216861694089829,44.626409652156219,48.347811220432156,36.921174148210454,26.874801034397542,24.061462818166262,17.321733988655936,29.755691462434751,40.177438065313524,38.684048544565847,null,null,2025,2002,42.686151478367471,45.048508897866036,47.909674531670028,50.301412108123948,54.607264001028881,40.066645921255343,29.013705903159245,26.470957198194274,19.517179799079898,29.662104609961158,40.335971363641882,38.841458892822281,null,null,2026,2002,43.095337866198626,45.418581726944559,50.380831894823302,54.250758545373067,59.717178794315878,42.7438891367187,30.585691598256432,27.03019432765181,20.790235693719652,34.380680380585368,48.835453084720079,46.106570535235939,null,null,2027,2002,49.239404730642974,50.545915203848423,54.542128214272132,53.670787593882572,59.796093409402012,43.630298568101772,31.644410556157428,27.997554498590457,21.801551456981226,34.25940555859637,47.386068399490853,46.05564651489258,null,null,2028,2002,49.958850707290011,52.350626480562838,54.108614626238435,55.902256930771699,56.507569672595487,44.625019202161766,33.378422403335577,28.523621848065368,19.996520860195165,36.836884436556097,52.106240613998914,49.884860038757324,null,null,2029,2002,50.989554607227284,55.821812003263979,56.480696877100129,57.663741401959506,62.063513224465517,46.547548149668522,33.972862545649214,31.548171750704448,23.053656875292461,36.413352227467371,52.057239912402245,48.651660251617436,null,null,2030,2002,50.048344862845639,54.308735892974397,57.794750387950621,58.439414586303066,64.431487751007083,47.910921546556104,37.15804162873161,31.096765193118852,20.35074718528324,37.378178745700467,51.751665756779332,50.523536338806139,null,null,2031,2002,53.949760676968474,57.467101169326924,57.493974806672789,56.246985988206752,59.554421220506924,48.207188665562015,38.056301182640915,33.811222610678726,24.999234520064462,39.228220665839402,52.675269301732364,50.80387806362576]
[2018,1993,26.282574376752301,29.430776320945501,36.7858207456527,34.681200253066201,35.874657222202799,29.321197987244599,31.636774698893198,27.479405044227502,30.9238729688856,28.499721096407999,29.877504348754901,29.5908098856608,30.82934828392446,null,2019,1994,27.274032346663901,28.1134199335572,33.781259639288798,36.338218812019598,33.9042505536761,23.793141546031201,22.884083345201301,22.170277462210699,18.7973931630452,21.517736004244899,22.337703889416101,22.717930348714201,26.105389839764602,null,2020,2003,31.201283827135647,32.194083802941435,37.085525114818289,37.161807617577168,37.842061527296046,26.188346237000367,26.058227172427699,20.211974841804917,18.351743998527528,30.230358594976444,33.154718674382863,32.104658561282683,null,null,2021,2003,31.624971663567322,32.952139426732693,38.125416058366007,40.236389478560419,43.857151038306093,28.586393290734055,27.18585497538249,22.185611712804405,21.62996966679891,34.688464109871965,37.000558845971206,36.424392938613899,null,null,2022,2003,32.955229978663951,35.640023712311638,42.794504687093912,43.741228586114865,44.396358019965042,28.880115235445476,28.313366477754382,22.28517795378162,20.96144496864742,34.243242650390947,38.142542125332739,35.94128424326577,null,null,2023,2003,36.112873102003519,37.413318193835131,44.461445049060281,45.893498225365917,49.765247671944749,31.053717476009208,28.822090191311311,24.494766524530224,23.760106859736968,36.410493153397752,39.920284726542796,39.093732447094368,null,null,2024,2003,39.626128988368535,39.931984531929018,47.67998782280953,47.675011864016113,48.279966656915086,32.708421721914078,31.421229459974498,25.788665718673386,24.232157834370927,39.782456711799867,44.675361207223709,42.026350679397595,null,null,2025,2003,39.646324863741484,42.026280806563925,47.5056903962166,48.616703564120876,52.379245540073931,33.001855020022489,32.182302378548528,26.928969348117871,24.624290034506064,39.231596230435116,42.895290872614879,41.458972316318089,null,null,2026,2003,40.380466716520253,43.047690144061391,52.951105547976738,54.929558634501646,59.441235174451535,38.402983135875438,35.867793896993007,28.31126838012408,26.098274029095975,44.599831704683197,49.707546378720195,46.958841567569308,null,null,2027,2003,47.060515706769877,50.056106892240514,59.069473291212532,56.633065308806721,59.271803815024242,39.208907118074663,37.218500386344061,29.243725633621228,29.611134519577032,47.4117448740108,51.402070700225018,49.045809745788581,null,null,2028,2003,45.677042187926595,48.388510607350398,55.390328201170888,56.455089092254639,59.521870161473061,39.618369660499432,37.576902474297427,29.029508366123324,26.365411606364781,48.839043957699992,53.572760712715883,53.095357587602415,null,null,2029,2003,49.68749880739437,54.534744584775339,58.605300257282877,57.065683285908044,58.393275369916637,40.287580442813642,37.176697338951968,31.006185265510307,29.156282357639736,46.29005713001375,50.280438644655298,49.250290641784652,null,null,2030,2003,48.588739488970852,53.13456862683767,60.041900107681094,58.687994636002415,65.959322684151786,42.348816330051029,40.410300987031711,32.683184268910402,27.750940007633627,50.482224504409281,57.274213230994434,53.197934144337978,null,null,2031,2003,49.621791052049197,53.56259306895749,61.651640464413546,61.02913119203302,63.092824704306473,41.059446126134368,39.62334240065681,31.849396055488178,30.260459497239857,48.988972961774436,55.650116311350196,52.808765983581537]
[2018,1936,28.398617036880999,38.428566444597998,38.284595120337698,25.679882849416401,22.345305034092501,21.710866399279801,26.253269619411899,21.429387143863099,25.657806226942299,26.9962858384655,27.843975005611298,32.287809753418003,27.961207025562786,null,2019,1937,36.5030348993117,35.173025789935402,32.171097765686703,34.722861566851201,30.062613895961199,33.223834010826302,21.7624078538683,9.52391822491923,17.9732163747152,28.350362326509199,27.5978698730469,24.837156295776399,27.668742283620801,null,2020,2004,30.887050908611666,30.853488168240254,35.664708003690166,34.995149938009114,38.417916001396627,29.518973599436475,27.138384205500291,22.133066790334645,25.481471358405219,31.345041656494146,34.6918923711264,31.767003138860062,null,null,2021,2004,29.275940948917022,31.019046307536005,34.949372705336536,38.640040190501892,44.526778248378228,32.21931430603582,28.024668251673383,23.404559499730343,27.508525879118185,31.805705516569073,34.766939292928221,30.640969223446319,null,null,2022,2004,31.953019815875638,32.731390208840864,39.356452570166638,38.540666212061389,43.551802022116519,32.608570323625777,29.337378555933636,23.645989903070593,27.685309429168694,34.231705111842004,37.819052876195592,33.779448074764673,null,null,2023,2004,33.934076380473307,35.448949610674433,40.500551339118715,43.059695287930069,46.729432242257268,35.495949317565042,30.668179167641537,25.102694701635713,30.249585607316757,35.686306437882045,39.142981047784133,35.269407902823559,null,null,2024,2004,35.843554225531953,37.898862539217312,44.915647248811617,44.286181349395434,49.757466967352499,38.425983684958233,31.741566270192461,26.513270113288709,31.022479952706231,36.852931792248967,41.169914134856192,36.053501303990686,null,null,2025,2004,38.303055363316687,39.898562779009922,44.761689188659837,48.08084640554204,52.665873418535504,38.979917051654169,34.511406535042646,28.435375196959377,33.381176688936016,39.28892871795162,43.567688918370074,39.720639854007295,null,null,2026,2004,38.884841725134066,40.192733013811804,47.32736980069069,51.178060904369545,58.163710090092252,41.682304382516762,35.99529164950053,28.254550115523799,33.041190286212498,41.092403202159424,47.240186976361024,41.59316797786289,null,null,2027,2004,44.21438294995216,46.659570365210023,54.474310610371269,52.96516477215674,59.444507285526811,42.856451618815818,35.852410619523788,29.784444513628547,35.370237353642786,42.74219747563842,45.918839867909746,39.191364071104267,null,null,2028,2004,45.773454840465263,47.237901297753133,54.890584498579784,53.477128109880674,58.464013246558167,45.688860375403081,38.757760821448436,29.371635416502595,35.335264873504627,44.819385027116354,49.952104686921651,43.520612451765281,null,null,2029,2004,48.590066169410619,49.073690665809842,53.410616984931352,53.812228409449268,60.235941042218883,46.468664780856784,39.205477857589727,31.983467545560611,36.919171761406794,44.019240915647131,50.901505233395483,45.392864265441908,null,null,2030,2004,46.631090185719152,48.74432133530447,50.849248809711888,52.883524414288097,61.147038487025675,45.625784852013773,40.974469830195119,32.048721318860217,36.222423760096227,45.807879122354656,52.173384555693573,46.155329653422037,null,null,2031,2004,49.518240134946765,51.785246875514254,56.441319867616066,53.45951065658241,58.990085165841222,45.058915594994311,39.997934450573389,32.381107582584505,38.44608791139391,45.530895861758978,51.268089575408617,46.099958557552768]
[2018,1933,26.842259478825401,34.577223813484203,42.077662191083398,36.315423493744198,31.1776616232736,22.817793174836101,14.6737929450141,0.62892962527531404,2.34096995459663,27.267152724727499,23.8938848433956,21.374418004353799,23.664638122576015,null,2019,1934,25.223129580097801,26.710483852603399,29.596087199385401,32.5080078699255,29.840368270873999,28.780152160418599,27.123007032606299,22.933968800370401,10.949086613125299,27.487829905684301,28.181185814642099,28.132149887084999,26.462759173188569,null,2020,2005,30.628848552703857,32.128618582740081,32.256630173549858,31.894480239704087,37.312419804759422,32.572051611241868,28.500634805891245,21.315374860968646,24.169155865775217,30.339881297080741,34.064030417062916,32.344804117414689,null,null,2021,2005,31.382494145054977,34.151117298573297,33.10493316240207,32.7839507461876,41.023873158863623,33.29195513102762,29.540769764582322,21.653773917690398,25.05813964260949,31.023188669963545,35.377733579245941,34.677004151874122,null,null,2022,2005,31.510732396443686,35.420488958120671,35.670931366438502,34.446177344681118,41.63943984167917,35.340679614925769,31.569582642449269,22.045247145109279,25.93227123684353,32.267142195855421,36.670765704493377,35.508188056945791,null,null,2023,2005,35.027440757648918,38.790835964795455,37.506970490178752,37.067871217317482,43.816037736620224,37.708495545098472,33.236548142962981,24.462228463798446,28.971664227379698,35.436107684207208,39.514830684661867,39.218859121534571,null,null,2024,2005,36.64583891130264,40.873964980108227,40.81159677300402,39.62818598901071,45.975043042500822,39.610984235881631,34.985640827814734,24.211420704985176,29.21669144100613,36.253945508054521,41.354276206416465,38.720559174219773,null,null,2025,2005,36.834584811425984,40.62704582128378,40.469493066623642,41.394441015489633,51.347106981277477,43.092807719781284,37.665294176737461,28.460440319327898,31.911762947506379,38.747973526165048,44.043087581408926,42.053312312232123,null,null,2026,2005,40.500212612459734,43.613527524421684,43.858243630009305,43.72970629097312,54.618576172419957,45.740205199497062,39.990177042219365,27.283547951585508,32.739055804146659,41.337203169381752,47.649300891096878,45.5695511394077,null,null,2027,2005,43.675077518340082,50.74089590256488,49.911616526880572,45.144117038480701,56.392131267275118,47.603942617336827,41.049408167733098,29.061273586621848,35.168425661722807,43.333259285649945,48.895400966623768,45.803919887542733,null,null,2028,2005,41.514255675449171,47.588840538056644,47.771910198273204,46.717455940349126,53.015376174312891,48.002883199791881,41.667849402957494,27.793821537366473,32.593149390220653,44.167624119276645,50.750329228370418,49.498587682512081,null,null,2029,2005,46.314453906910401,49.583520512375841,47.188572466245269,44.21518122406416,56.039422743661071,45.997612009266653,40.740883233812113,29.9694393642487,36.178780165778264,43.70865242301776,51.208905953745706,48.877513863245632,null,null,2030,2005,46.285105557595521,49.992449360250923,49.782720713461586,48.567163347428853,61.188589450291211,50.62458601164785,42.660218229293818,29.003533201063831,33.225085481007895,44.673081541061407,51.686795422338669,50.476516539255776,null,null,2031,2005,47.236094379425062,53.827944110865076,50.595565467752436,46.412314929757059,54.79067642348155,47.229153104810329,43.285399536556682,31.274299301639672,38.453600539101487,48.250843965879056,52.162585911699509,50.101886675092899]
[2018,1949,22.1967467031171,23.832669986931201,22.5306736525669,16.6918933007025,15.5060505185808,15.1293530663122,11.146347151862299,6.1822667557706099,1.3795142915513801,13.120912910789601,15.907142854506001,18.329170735677099,15.177237765103177,null,2019,1950,18.881624098747,20.514207154801699,22.2023441355716,24.0188163634269,22.989698137555798,15.530627522783,16.098670450846399,10.811827152006099,18.374276479085299,22.9046213293588,27.431512155840501,25.890122095743799,20.45331517234785,null,2020,2006,31.96429839903309,32.517447601178148,33.236809454169325,29.162247447300985,31.321464546247455,26.028737962229897,18.743832135200503,14.677163090628961,14.147792569266425,27.384314962612692,32.316569354969978,31.559448639551807,null,null,2021,2006,33.040705279381037,32.927777961950525,33.563902244260234,30.442779091865791,33.109814173834671,28.042724958627737,20.510667064984638,16.984697708840006,18.242956178453237,29.864148153284546,35.335532032546176,35.262907483842646,null,null,2022,2006,34.451576594383482,35.825527423760761,36.010903314877588,31.50195260099186,35.015245383126398,30.342116357307898,22.489285254478457,16.513815303643543,16.645999932818945,32.458661477796497,38.847931109705279,37.408031511306767,null,null,2023,2006,35.493753272743632,37.901738477778338,38.227587922414145,34.499960789116471,38.989453159059806,31.365184094414893,21.84097418255276,19.218064668742564,20.451628010537888,33.838164738685855,40.17279215781921,39.500707594553624,null,null,2024,2006,38.782529565339452,41.892584955345086,42.008406640124569,36.392231900717618,40.64466679836142,35.290514002192864,23.503107564714224,16.500668679770598,17.49971685409546,34.96708548607365,42.068745846902154,40.476120230356848,null,null,2025,2006,39.935104465484613,42.294230817855635,41.854115312842929,37.772500519085945,41.834745706830702,35.334667440442665,24.646960847112862,19.485764790863122,20.456363413068978,35.833548228971409,43.137344212173133,41.418103408813479,null,null,2026,2006,43.269138576138403,45.065169753644732,47.195807351348236,40.707540969438448,43.17994173594883,37.073225444803967,24.938478451834786,18.416815099216279,19.729494037363267,39.89464366461641,48.86617896377399,46.383530415429,null,null,2027,2006,47.338714055092105,48.771139459702596,50.558504818331798,38.697535479966021,42.895007201603491,38.866482975730023,26.94320548799303,19.65588780641556,22.607591881222202,41.165414722504153,49.414437007904056,47.745872423383936,null,null,2028,2006,45.851417445623753,48.363126528907898,48.79483072629538,41.49168550378532,45.842520607476935,39.481160055869033,25.427079237831968,19.349555056838582,20.045996510982508,43.205790689940095,52.596456915332439,52.238141006893592,null,null,2029,2006,50.171597304395448,54.321759554218822,52.194473488100115,42.56865688805938,46.236288649695254,40.103745870988114,26.763890171051031,21.954119811391326,22.2210549876425,41.610460842296646,50.599497310576886,48.128973871866869,null,null,2030,2006,50.313653396791018,53.187253456208303,50.897325941824143,39.995129443753164,47.31865475518363,39.323482552383339,25.976541590160792,20.034010836129546,20.408759787347577,43.452948868659234,53.573661868802958,52.345578759511305,null,null,2031,2006,52.25120486751679,51.402221639873908,50.808405424958899,43.533041337228589,46.972174228940695,40.627003531115861,26.368753506872388,21.514726481130051,20.983941788143582,44.336775329036087,52.317402011092007,51.554646248287639]
[2018,1931,20.350345406481001,25.097371875165098,26.343786977952501,26.360251867643001,24.077978679112,20.306636669112699,16.022080739339199,17.727487584595998,21.4578426784939,21.449124592606701,25.955366257698302,23.3785491943359,22.373537894906502,null,2019,1932,28.350867302187002,34.432016708649101,35.706821400632101,32.131880339755803,30.903259549822099,19.066674267138598,16.3936041726006,15.1898035849294,23.586865531073698,24.748049623222801,27.021583680183699,22.3567406972249,25.801902436774597,null,2020,2007,31.655457492797602,28.87121376171191,34.925300131561933,31.672232296133554,32.384412007496273,25.444826003327506,23.961253366470327,20.818549967324863,22.850964505937363,28.560108969801217,34.810699224984774,34.077999189164899,null,null,2021,2007,30.722627327519078,29.843318050347488,34.827966814656413,32.482786384705577,36.202171155384605,27.193856488647576,25.108454792234635,22.280499421140203,24.822610798411898,30.099861778751492,37.208933731304704,35.841720877753367,null,null,2022,2007,32.991409177677603,32.3156196727832,39.179772035024499,35.008059618549957,39.23696603775025,29.554796332337492,26.825405846701724,22.6082070614702,24.836208104027634,31.210722242375851,40.038022069008129,37.799106571409446,null,null,2023,2007,34.754970926366823,34.123528474114643,41.684183769841347,37.628708129800778,39.198919037410192,30.348403646936333,27.805842351913451,25.041581916809086,27.513793664508395,32.586152252586935,40.048569173197592,40.226945183012212,null,null,2024,2007,38.125839648195488,36.317447383790672,42.563330635460467,37.147286943722797,39.278819344509621,30.20175723593136,28.361241535080808,24.601460373529829,25.73307531144884,33.294802135549567,42.597172667903287,41.539781010945639,null,null,2025,2007,39.23901248439666,38.981942900672209,45.417758200758243,39.098228909379692,43.312190110342847,32.681561152418404,29.238401908874511,25.922750663244589,27.62228135002983,34.29713891808705,43.350257427461692,43.372155867682572,null,null,2026,2007,41.370568826121662,38.773718405960338,49.290847796265794,42.859954586849412,46.775680473872598,35.695599323968395,31.252405715518524,25.78780508143927,28.826602546374009,37.17272765456989,48.303914008089279,46.090423446231405,null,null,2027,2007,45.553521160925591,42.551889314863125,52.630771928192452,42.680420307959281,46.456750535964979,36.277883025165522,32.776031877729622,29.432286118691966,32.106504169040264,40.186643915791656,49.918366716241309,48.816817389594185,null,null,2028,2007,47.51501982904248,45.429665496048408,53.777674842137159,45.861360231009847,45.188376137305958,35.989928164616892,32.01852661238776,26.642433620011932,30.280296519067551,40.281656256029677,52.108470650642154,51.294028229183624,null,null,2029,2007,50.663329783819037,48.703585436869936,52.372227606209378,45.498583536250614,49.465951565333775,38.709912113610699,34.053845241334706,29.848240405769761,33.8829723570082,39.405735850590524,51.168109247761372,50.44154342333475,null,null,2030,2007,47.567228857163471,46.857804802419743,52.804643041856821,44.44369537958535,47.57790038245065,38.148124413663574,35.554960914187951,29.673287130171257,31.931471856435127,44.05505576697729,55.036844905730213,53.1063500404358,null,null,2031,2007,50.104129994300109,45.32780349085963,53.815034553568857,46.496111652928001,50.558371925353995,39.207555731725883,34.283827729754982,29.580668754218728,33.6278615421719,40.833029009193503,52.583654350362806,51.93520425160726]
[2018,1979,24.765572845294901,32.7968723254792,40.5759413524341,36.480895585911199,38.113483428955099,27.257544857656701,19.2403191460503,11.1858003831679,19.869804848565,24.4539020292221,27.266433531238199,26.862280909220399,27.348097168038432,null,2019,1980,26.140269064134198,38.643845361082597,46.061007715040603,41.127665570987197,43.553122384207597,30.729127144588901,32.038863669501403,27.250271499797901,33.380517323811901,39.9323517584032,39.605014308806403,27.8464441935221,35.48855956722069,null,2020,2008,31.108332400168138,31.868984985682246,38.602812238406116,36.752499491681334,37.432179454277303,32.783887631800098,29.908390090730446,17.075520111796678,10.760580173995759,26.921701212852231,31.690705617781603,32.914741934670332,null,null,2021,2008,31.733717335424114,32.387497919773089,37.70213334944939,38.895655722771934,40.767006131580906,32.554809706817565,29.285522183312306,17.772958278784188,12.227096405824023,26.888832738835326,31.520896466060346,34.863163995742788,null,null,2022,2008,32.977142923621727,34.992220977076883,41.305459059438391,39.989243138733734,40.724793406895238,32.775719728315835,30.689217153125341,17.034748130716306,10.17175807595253,26.836332679051225,33.030494480748338,34.436620770560367,null,null,2023,2008,35.06877856921124,36.518935301036016,42.357664340029487,42.690421632028389,46.700175469262255,35.169878282649677,32.128302976820194,19.495757497766956,14.155464013417561,30.850483450838315,35.869991280955645,38.455575789345644,null,null,2024,2008,35.908035319851308,38.875975366505102,46.373540981866967,48.461732977180077,47.46649098122257,39.847334138028231,35.677459719975786,21.519923096574765,13.463127779960633,32.633979621497538,38.782512092590345,41.441690311431884,null,null,2025,2008,38.369830946768488,40.532589139224093,47.250440405773858,48.397759188375161,49.570261233193541,39.522774020242494,37.726788064108952,22.428686218107899,14.268482270505691,34.909450218241709,41.198167869096174,43.030667442745646,null,null,2026,2008,40.394270217034119,43.1154835137514,51.045657135850639,51.849011437098184,50.762969017028823,42.331586908042695,40.52453981611464,20.941972457721654,12.107478001647527,34.476060233577606,41.174082796547999,45.065150557623973,null,null,2027,2008,43.381913546592948,47.784791809378312,54.324312666411053,53.926987495217261,54.623569631576544,42.734119861058559,41.519258755577937,22.52646619401953,16.135056492620041,37.030116871351836,43.214765437956778,46.291137377421059,null,null,2028,2008,44.394278788822966,46.932841184631961,53.644613948945064,53.690474345094415,51.098821053559746,42.624706852067042,39.06195414861044,20.965713161678725,12.515647946728601,37.247642641170046,44.220047078594078,48.359748321109365,null,null,2029,2008,47.107789561569049,50.331352857280194,56.481130715852153,55.433797349724728,56.852459199087967,46.932023225401799,42.478672059377033,25.407153203923219,18.335089886718322,40.674761286602227,48.494855203936176,49.629922962188715,null,null,2030,2008,45.10421074744194,48.272594566451026,54.83304862617166,53.171027367089387,57.229114764077323,44.596675530545312,43.39209957758586,22.827094821007023,14.318008622858258,40.054491081545422,48.053488652936878,51.965072685877495,null,null,2031,2008,49.219716244359169,51.069032604915925,56.936303077205537,53.80039892401745,54.9211709022522,45.900340244619244,41.907616391711755,24.170650705214481,13.703825382391612,40.123691059440702,45.672471819129044,48.897397486368817]
[2018,1962,20.6504019870553,22.6501682350275,23.555357430570901,22.381795144850201,18.4332937513079,16.015659509404699,17.253751330905502,13.4553778966268,8.5496015177832696,21.2396827615717,23.792080171646599,23.1869696299235,19.286094208939435,null,2019,1963,21.026858668173499,21.639225561642,25.302530145132401,25.3446642967962,24.3142953600202,24.620331393276501,13.180549727545801,12.547504835231299,12.8168725967407,17.373065681867701,21.873005282494301,22.074357986450199,20.171871240824849]
[2018,1939,21.166226971534002,25.4169912536663,25.716449286348102,30.278967047250401,28.1806798662458,20.4655382636418,10.777861807081401,7.7348646040885702,8.4054839769999194,11.1204428826609,21.149597783242498,18.830511601765998,19.065165747899439,null,2019,1940,16.816774737450402,18.548268851228599,24.844568232054399,22.3914806406985,23.725802557809001,24.989954192416999,22.064302698771201,17.0384037161386,20.5586643218994,21.177906856741998,24.120914951447499,23.577792739868201,21.641931587811484]
[2018,1954,19.307873736145702,22.8469228599009,26.823330786920401,23.225542499173098,19.080591201782202,18.4154301998914,16.849740558200399,11.537117065921899,-6.9307534128427504,20.490561577581602,16.532602771636,19.110033671061199,17.306919800609226,null,2019,1955,18.9244277092718,23.14292679415,23.5576425572877,17.1464425363848,17.8646564483643,16.4370746561207,18.9360307481554,14.1952334988502,16.572822994656001,18.7156353817191,19.902232016286501,19.333478291829401,18.726813410841697]
[2018,1929,26.327125980007999,25.2771691363331,30.603333729569599,29.770213650118901,29.545892715454102,29.300966072852599,25.298367182413699,12.3266135902815,1.4716163105434801,19.7124560571486,24.599259407289601,21.058708190918001,22.937348453530433,null,2019,1930,23.089209279706399,25.6297344731557,37.862617820821796,31.4056768519904,28.035632269723099,27.821554635767999,21.7290079328749,20.572366960587001,21.094953325059699,26.212633768717399,26.5156715146957,21.642116800943999,25.988088793079605]
[2018,2008,23.983838686379102,30.306191802851501,36.2425177789504,31.086624781290698,27.884146009172699,23.943909723376802,20.2430040571425,23.221287881174401,24.4647534688314,34.2014596795523,34.592579810850097,32.6825564066569,28.595493490402021,null,2019,1929,28.978144368817699,34.411355183954498,45.093771411526603,31.704724158010201,31.378199441092399,25.041059861112601,18.351605860392301,13.5061263320267,2.28284968270196,20.430378575478802,20.674224791988198,21.993241119384798,24.488857214200451]
[2018,1937,20.441689747636001,22.503216726274001,30.5898692018242,30.214899370747201,22.036948612758099,20.460350691229301,17.1212571461995,11.636531060741801,16.094871817694798,23.000418406660799,28.470014387561399,26.0650835673014,22.41062881413114,null,2019,1938,24.730420204900899,24.5011690459866,26.330099680090498,30.100473383421502,33.457201004028299,27.643589186636301,24.0161959330241,18.297751908661201,19.932737774319101,24.798019921907802,25.414930282100599,22.791491190592399,25.125184476321138]
[2018,1995,19.8644548846829,21.113130492740801,22.497557178620401,24.1574556289181,19.590103421892401,15.601633915188801,14.782768991258401,14.0728714235367,20.032775158352301,26.541423325897501,27.4004380010789,26.731022389729802,21.048641965922688,null,2019,1996,23.8831223518618,23.628920535274101,27.308433983915599,32.720447048064202,26.912436894008099,22.529596195246601,26.375890307956301,15.6660963386618,4.3603891796535903,23.2809024728755,27.159444316740998,28.026158396403002,23.491298944438441]
[2018,1984,22.322474469420701,20.721913407811201,19.306953184066298,16.645130372816499,17.836041450500499,12.499883332130601,16.6914537217882,3.5577693728990498,-1.01356824239095E-2,16.450488675025198,19.078723599833801,19.944352722167999,15.413379132802087,null,2019,1985,20.3041213250929,18.0091494138297,21.7976209578976,23.12759799342,26.167073931012801,22.086366201634402,16.853394847446001,14.070719862497,8.6304680506388305,29.125751844016499,27.666633913593898,26.960209147135402,21.23191234205412]
[2018,1941,22.921268258043501,32.769381085315104,33.2900604330083,29.585296815441499,44.4945193699428,24.197791390913199,25.9871730804443,20.236188539894702,26.492761230468801,29.0194050983716,30.824891182684102,27.9734284718831,28.863583455455895,null,2019,1942,24.616671162266901,24.7244023813785,29.199655491818699,33.359607737551499,32.954762322562097,28.696029211277899,26.597977956136098,21.467736603111302,25.306673261854399,25.669249011624199,26.907208227342199,24.392744954427101,26.960610131477125]
[2018,1987,21.2887928255143,19.586829832291301,22.919683846094301,24.758683953233898,24.709281921386701,12.545499359454301,13.579957962036101,15.7831426025719,16.111636288960799,19.653426406204101,26.069287946147298,22.9600728352865,19.980499219839977,null,2019,1988,28.081510605350601,24.428728870809799,29.843079454155401,48.1036851124097,39.791252681187203,34.297368163857101,28.213355467054601,21.138728603240001,20.032390594482401,23.490374042141799,27.4667675879694,23.928775405883801,29.032625513860623]
[2018,1957,23.945964238976899,20.3120457124115,21.802926217355999,24.9101327465427,26.220740727015901,16.745313077082098,11.902516576978901,3.8997077352257201,-2.08248710632324,16.5216059325844,18.613859053580999,18.325903956095399,16.733406869679289,null,2019,1958,20.1141850256151,24.2702576112152,24.824181587465301,29.5439734510196,29.397366387503499,22.917538828997401,17.9266549428304,-2.9599975873065301,4.92271497514513,25.964442181330899,27.6459338280462,28.2426464080811,21.023585800057678]
[2018,1929,27.0395209814913,25.461992142104599,33.685644539453598,29.7239943063387,23.594033649989498,23.494164088211999,18.5099826388889,11.696043445218001,-0.34037755330403602,18.491861733057199,21.810958554667799,29.3629671732585,21.903451189494032,null,2019,1930,24.5856081439603,25.201822455481601,28.86083984375,33.760580842213002,40.928367614746101,38.745961585885603,33.345130750868101,27.9092389383624,27.859868155585399,30.0983529654882,29.890026707802999,27.877427800496399,30.694044681662302]
[2018,1957,41.1510871148879,39.186067097064701,26.880517898067399,29.310465987010701,28.462228230067701,22.839833022126601,14.8947094811334,11.922644548518701,-8.9563649707370292,17.837233943323898,30.009567814488602,30.918308385213201,23.718895735588269,null,2019,1958,25.457091669882502,28.1897552294473,21.924241219797398,21.012576831284399,22.754114968436099,16.3353738913145,12.3739243401421,2.57500816673361,-4.6190913750065699,22.629397525582299,23.495294570922901,25.536119333902999,18.132407884020786]
[2018,1939,34.106193973172097,38.229989695978901,39.212090317921003,30.899323166057599,27.945659364972801,25.446815832145798,19.459346135457402,13.3449410828211,21.198894288804802,23.307166253366798,28.145663046067799,26.159319305419899,27.295248167264415,null,2019,1940,24.796440493675998,29.021337400693,28.277014291414702,30.5755971477878,38.299295152936701,29.010237163682302,19.7948044670953,17.819447025176,21.664013120863199,22.229062336747401,27.7943772346743,25.125921503702799,26.126384843974375]
[2018,2006,24.9397932893486,34.723617622491901,33.901910105059201,30.2827726384645,24.201634543282601,27.5072128018653,24.3981961144341,14.2214302452662,15.791670227050799,25.987177859070499,27.025636734500999,21.228899002075199,25.3755120098863,null,2019,2007,23.1250214115266,19.753026832654601,23.6218273614043,17.486554279122299,19.331906182425399,15.149659360883099,10.751582760281,6.2212956265736699,8.7147500779893694E-2,16.611125587135199,24.242316522905899,20.6901224772135,16.438721566711926]
[2018,1965,27.8583647204984,33.898523105827699,41.003655013217703,42.3449864541331,40.220569610595703,34.153106468683298,28.186233308580199,20.331506093343101,3.4067510604858402,22.7128412492814,28.5418966354862,31.9001251220703,29.515757191888824,null,2019,1966,28.402623638030001,32.925211267563903,35.074577987834999,42.688704480407097,31.854917798723498,22.4401225966688,19.8417978922526,4.5425021212588099,21.162114885118299,26.1878142818328,27.506171811011502,32.397532908121697,27.052855644051885]
[2018,1938,28.2970501889465,31.1385298740847,40.935609961068799,50.496677152572097,50.738172258649598,32.756852672366399,31.4714749654134,26.4699854286768,29.1303739759657,29.6020252884075,29.7831880507931,26.180954742431599,33.826916303808829,null,2019,1939,29.4519737612817,31.9635801593077,47.184186996952199,33.222992312523601,26.886187962123302,19.391235061481201,13.5418493906657,9.8161271515712905,15.857353846232099,15.171138691645799,20.746841430664102,19.776278177897101,23.594598124560704]
[2018,1986,23.515934544224901,25.7516081303399,30.769862164733201,28.1033727789438,27.6397399902344,41.106661451296098,26.704981909857899,26.1306138807727,24.9991858164469,26.778488938526401,30.4035409496677,26.102574539184602,28.194756585386791,null,2019,1987,25.769494825793799,22.672994748563902,27.269717965074801,25.165036991078399,26.9059331076486,19.398837837845601,10.9800093756782,17.265953094728498,15.0259668562147,22.978236598353199,25.774299744636799,25.8813584645589,22.089263896855037]
[2018,1985,22.326798551826101,23.664064058152999,28.764836998396,28.028124081191201,27.656450271606399,24.2025689680836,17.579831441243499,16.594437845291601,7.1292562378777404,23.524067335231301,27.654726397606598,25.4738460540772,22.722549230540711,null,2019,1986,22.189100942304101,19.779002108950898,26.216327441636,26.347285732146201,29.801140648978102,26.4822836499837,17.220543416341101,13.9133020729147,16.646806293063701,22.7907997459494,29.006981265160299,26.224596277872699,23.029067353461983]
[2018,1990,27.495955395442198,28.7971866015092,27.665834529425499,30.724241605368999,37.405227388654403,27.2801568350914,21.087743971082901,22.8929605586554,26.8975499894884,31.782919237690599,32.126575100806399,30.774425252278601,28.6935471014345,null,2019,1991,28.809882010182999,26.461486062461201,25.1252441816433,23.818442867648201,22.7643506186349,19.103733689114399,11.2532045788235,11.7243378034202,13.0934670766195,17.363338573004601,19.5432192279447,21.3030988057454,20.030630780790499]
[2018,1969,26.278114975139701,26.512845178252299,24.550165422501099,16.887186716961601,16.775235584804001,17.283532480211601,19.5919127994114,20.777822781634601,15.810265477498399,23.7854550474433,24.658243363903399,22.456092580159499,21.320714456305662,null,2019,1970,22.009582273421699,25.033147163761502,26.328438994704999,24.5158455141129,25.9063374655587,24.852778012466899,18.223952272203199,2.0601352619868498,20.650064044528499,25.749727228636399,24.726442829255099,22.499834823608399,21.849661279704453]
[2018,1971,26.408627233197599,26.424965481487,27.4036003851121,24.2845341056906,25.118453707013799,28.628795898458002,27.8808409372966,21.344789156349801,9.3896978563732603,30.0326737639725,29.209760542838801,29.281600697835302,25.477354083213637,null,2019,1972,32.174193536081603,35.940152833597303,30.0048642107236,25.6315489328036,12.598867143903499,22.297070979430199,15.972727923923101,8.8881683811064693,1.83529334598117,17.333736604259901,24.872529675883602,29.953057098388701,21.538737423996952]
[2018,2000,31.900228602911799,28.3273425346935,25.004878279983402,23.244625911917701,21.248976298740899,19.657009432806799,16.272510316636801,8.4545519018685908,3.2698769145541702,24.445073199528501,32.890583222912198,35.628695678710898,22.558331042990819,null,2019,2001,31.902163659372601,30.023074937098201,27.122350877331201,26.7891485562889,24.457390648978102,22.277143329502302,17.4312740325928,15.4593392649005,22.735989252726199,22.159944636847399,27.5618439335977,28.488439305623402,24.703898556591724]
[2018,1994,24.6727555387764,23.603123840776501,33.612169798984297,33.8103475057951,40.498437064034597,31.582043127930199,25.7167176140679,19.155138651529899,25.347752041286899,29.107239897533098,25.9827309270059,27.6115529378255,28.322173601960483,null,2019,1995,24.621268118581501,27.3568999598658,30.021577178790999,26.623209922544401,26.133450371878499,24.175604690613401,21.4611903296577,14.7882448011829,17.407296922471801,18.637951820127402,23.738152350148798,18.937495549519902,22.815183349504871]
[2018,1980,22.671849404611901,23.820200040502499,32.673152964602203,38.561663104641802,36.621392931256999,25.862146280013999,18.066960016886402,13.3607468656314,14.6580822414822,20.033586255965702,24.311894447572801,18.833586057027201,24.077821892254974,null,2019,1981,18.771132869105202,17.354009576710201,20.636806713637501,22.226009163805202,20.643382481166299,23.6710148345413,19.127474721272801,8.1878806647433997,16.807802624172599,21.803156616867199,28.965561589887098,25.055964533488002,20.274568440054107]
[2018,1948,35.6923081592847,34.161045611483402,30.847038248533799,21.1774161349061,16.650174685886899,16.084461413674799,13.6655877431234,10.4233769601391,8.21518025398254,18.638283309116201,22.520976958736298,25.291999308268199,21.161293606671016,null,2019,1949,15.5793363817277,20.122977519994301,24.8634382678616,17.306142714715801,22.437005996704102,20.168525413420799,15.322405242919899,3.8686037063598602,-3.58243656158447,20.727740154471402,20.538033823813201,27.871752929687499,17.08186761189814]
[2018,1930,21.475567704887801,23.296896964931602,25.061784375098402,31.524448394775401,35.498211179460803,25.466850878893901,17.2229682074653,16.1032015482585,16.8512385898166,25.122510233233101,25.789532015400599,22.297519175211601,23.755558728954018,null,2019,1931,20.922877034833402,24.526708758985102,37.739583784534098,40.098904640443898,51.8996898106166,33.461541156589099,20.9900250328912,26.3208380258212,29.999047385321699,27.875211982316898,28.005129106583102,26.073898188273098,30.541523475734074]
[2018,1943,27.456441428071699,27.988330695566301,30.155588375624799,25.046910993514501,19.606235231671999,16.979952792941599,12.3894253836738,10.1906949115056,11.9829613367716,15.987341788507299,22.157854080200199,21.1145529429118,20.112081356571142,null,2019,1944,19.841795582925101,24.193028348163502,26.564238107332599,23.6520900316136,25.456887108939,20.8973321080368,9.0468751589457206,19.849914858418099,6.4716374079386396,21.603185961323401,27.8865682540401,27.352577463785799,21.079459131798234]
[2018,1948,39.440601102767502,35.152358067019101,34.250299945954403,24.876298822382399,27.090183258056602,20.143572680241,14.4792918099297,11.3276350575109,16.346401172214101,20.1173484351045,24.068225183794599,23.1407997131348,24.201806680034828,null,2019,1949,17.493445181077501,19.2590446763164,22.181393449024501,21.371245927708099,23.587530408586801,19.3812526790162,17.788794708251999,6.6320850075252604,8.5707290437486403,16.068801633773301,19.546841529107901,22.8528642018636,17.856207577999871]
[2018,1988,24.5913560518654,23.9404800510274,29.338074858470598,31.3567420590308,33.634367534092497,21.287164849837101,16.455658806694899,10.807491845982,18.154737981160501,26.612353006998699,26.085853207495902,21.715278498331699,23.622760597647048,null,2019,1989,19.102175989458601,24.401447097736,25.206647831906601,30.2026828642814,33.3511058262416,22.6630048328261,17.997082731458899,16.4181099655808,19.658914989895301,19.056491851806602,24.432355326990901,22.4825438181559,22.848297495602463]
[2018,1952,28.5448822923886,23.919473809442,23.1509404131161,22.456420447236699,11.3460167476109,18.386468417551399,17.4033345116509,9.7965729416057599,15.1921082814535,18.9656111194241,27.126881937826798,24.021842702229801,20.096665464688641,null,2019,1953,24.496865180230898,23.388704543305501,21.9890221831619,20.637498260826199,22.837655748639801,21.143607608081499,11.168665970696299,-3.5502079994447802,13.7483621173435,21.2354000460717,29.938863815799799,29.7977996826172,19.713086021980732]
[2018,2001,22.433063343007099,19.064242509796902,21.8362018626223,19.398919956658499,16.305030686514701,13.1502011711151,6.7061832745869996,8.3729847272237095,13.872824626498801,19.661661291635198,20.347879163680499,20.091503779093401,16.794679891246631,null,2019,2002,22.223901133383499,24.192712693869201,36.5623812521658,36.049334700389601,28.261884144374299,24.7358876275824,20.456864632500501,18.250721408474799,26.533790164523701,28.4034169720065,27.713788247877599,25.5301204681397,26.588594888007819]
[2018,2001,25.686466709259999,21.480134728546801,24.013076146443701,25.952723533876501,25.222082955496699,18.5474532911627,11.9895897971259,11.7209062781385,13.586967404683399,17.091631838070398,21.838261635072801,23.138849258422901,20.007048920191593,null,2019,2002,20.182748056227201,25.637777458116801,28.031223584246899,32.608766801895598,26.2426199231829,27.261320393948701,24.690266969468901,17.887570319637199,25.198036405775301,22.220056820941199,26.129054100282701,30.671757888793898,25.54685976516166]
[2018,2002,23.246495708342501,30.3025138024318,30.186185098463501,37.563194090320202,33.082462310791001,24.053867999830299,20.570731480916301,19.848651762931599,28.021444829305,26.1437292406636,31.080524198470599,29.591005325317401,27.77244454562392,null,2019,2003,25.438018183554401,23.902810447259,36.125270966560599,33.532186713270001,32.176508222307497,26.6081038329996,14.6469235526191,11.7426089317568,7.5269883473714199,12.5058877288654,22.327883258942599,22.441007105509399,22.39189079820293]
[2018,1948,34.107962721137604,34.5999195612089,33.461587393155703,26.1311865570725,23.215813773019001,20.528667878655401,15.4059573279487,13.260418163832799,20.0793757120768,25.930974242507801,27.8309751326038,26.820583216349299,25.141394786529904,null,2019,1949,22.585638476956301,26.694649107743899,28.807304854034101,21.532345248806902,21.925855364118298,16.577731154327601,14.2957907570733,3.25817976203016,4.4116161134507896,12.7707353920065,17.965958010765799,19.767214330037401,17.528378842628165]
[2018,2003,31.755544641966502,32.757937374458898,32.805501486665499,34.2549053725376,31.957363128662099,28.480613274657699,21.291462156507698,18.7773212309807,4.6836827807956301,18.9837176210137,25.461342657766,30.006085332234701,25.926703434556593,null,2019,2004,34.604864920339303,23.894503748201998,25.98162041941,23.158548744775899,27.276188441685299,24.081385472581299,18.050129614936001,16.300252975956099,15.077691819932699,26.581151839225502,30.543623462800099,30.190458424886099,24.65453118015099]
[2018,1974,20.851430359707098,24.156429904509199,27.9535086642029,21.112709742720401,25.0156808580671,26.3180290725318,32.633211347791899,25.686250850718501,30.889508226182699,35.227422324560003,38.244013263333201,41.4981679280599,29.131130992331997,null,2019,1975,35.245550463276501,28.3131682307313,28.8259346664593,18.688655114943,20.282771519252201,11.8519082691917,10.999199602339001,14.7107174986152,5.4404585096571196,14.3341502784401,26.767505584224601,28.3995576222738,20.34611530260409]
[2018,2007,24.017712685369698,27.416298237984499,33.063592439056698,34.079792822560997,29.779493331909201,27.327124119446701,17.170499377780502,14.156719269291001,19.943880759345198,29.329982716550099,30.165462247787001,34.548944727579801,26.74676766373797,null,2019,2008,29.580619073683199,24.561110656568999,25.2134457659978,26.8034532198342,36.2501978193011,25.217053830543399,22.125479253133101,22.890287255728101,23.528768963284001,28.1134490351523,30.671107138356899,31.4037985483805,27.141711795928824]
[2018,1967,31.1697562227967,31.645848455442302,33.137435154248301,29.245034248598198,21.380557468959299,15.067144268133401,8.2844447029961508,12.358779004825101,10.851525094774001,14.773202116771399,20.790640492593099,19.385645039876302,20.704580887703049,null,2019,1968,20.731842471707299,20.9764681537009,24.028505735499898,23.943939598657799,26.1944896153041,24.287875608030902,27.091942384507899,20.406829280238,0.76199881235758504,22.368063301168501,28.235417642901002,25.775562286376999,22.070037166604177]
[2018,1998,28.2303269704183,30.996398629494099,35.905800645069398,23.962156588031402,27.720266614641499,14.3083798432896,8.5157590442233602,9.9838964782094504,3.5598175896538602,23.653482026951298,33.661947188838802,30.756015904744501,22.609830729683789,null,2019,1999,25.564732090119399,31.216745368650599,45.7102446607364,56.429879014210002,52.050212860107401,34.9593470125468,21.9461716545953,9.0608338518168292,10.7628621260325,27.440457333800602,32.099396551809001,35.8530682881673,31.835142595718978]
[2018,1943,25.349994556878201,25.196161111416298,25.514683364540002,26.4489421844482,35.289388929094599,29.705746300287899,22.285868750678201,17.400884628295898,16.276721445719399,21.6431500014438,24.425528434015099,23.318304316202799,24.343516364162909,null,2019,1944,27.601015706216099,25.2964502564746,25.200139548188901,16.0234588602538,17.5717342921666,14.472613013769401,-0.14550679524739599,7.59359696090862,-8.1243009302351208,9.0423280654415006,17.0631900295135,16.4512841542562,14.037490305944125]
[2018,1959,24.6128004545807,26.795960118139,30.537757935062501,17.166944278183799,19.827203478131999,19.039248814332499,14.0549009111192,5.9596708365666,1.8607408947414801,20.974181944324101,22.980447584582901,24.5583098093669,19.049273569779846,null,2019,1960,23.567783540295,22.280340483053099,23.0114225572155,20.637929711290599,18.198793411254901,18.4830266097673,14.867905743916801,10.364235847227,8.9394000371297206,12.279763949814701,18.313015537877199,18.3115125020345,17.446771808955216]
[2018,1949,21.430245573802701,24.775611903895602,26.080126157370898,25.9204446731075,22.9644124167306,23.036784504496399,20.747458775838201,6.9186316613228103,-0.85115242004394498,18.599763090892498,17.519944375561099,19.742489369710299,18.904636626918556,null,2019,1950,21.157169095931501,27.961167828881301,27.150608513944899,23.6931434959494,20.858388355800098,14.1891461432702,11.659113989935999,7.4600829001395903,9.5447592205471494,18.239366141698699,19.981408580657,19.965120188395201,18.483595112469654]
[2018,1964,21.752501067294901,20.6721319576904,26.1275410395797,28.119183940272201,24.784872600010502,22.705237097245998,17.970232009887699,14.805725323256601,15.2532431496514,20.2620426095942,23.6354725130143,23.429217147827099,21.625411669413257,null,2019,1965,24.2927562344459,25.659317185908499,23.5503351970385,25.050698741789802,28.107667922973601,22.705543466724599,19.771912807888501,14.711402462374799,4.4720935821533203,19.068188328896799,22.006778470931501,23.343991724650099,21.034284999272597]
[2018,2002,31.903860256236101,31.271554378133899,39.669928314865302,35.6427929785944,33.695360183715799,40.691283255534699,31.327339596218501,24.898658526841,31.344219504462298,27.921914336501899,26.0974343207575,25.578182983398399,31.672105539661558,null,2019,2003,24.591034181656401,29.918328580181701,31.5264378414359,28.444146515220702,26.671818869454501,20.5493232757856,12.5049231423272,13.6316830727362,9.8692994647555903,15.8580646617438,23.821470076038,21.677128728230802,21.581859313407438]
[2018,2000,28.5030866233251,24.8832616131448,24.805588711974401,18.961486775388,22.180125917707201,15.282001490227101,19.609634611341701,20.068845051591101,9.4020833651224809,23.4212758054015,27.741588777111399,30.949647776285801,22.161869779351626,null,2019,2001,28.1388898049631,26.389298464157399,28.353912045878701,32.452344340662798,31.827021462576699,24.8113991312512,20.419382773505301,23.5058577957974,25.896923277113199,24.899333420620199,27.997254279351999,28.566584904988598,26.915936286917557]
[2018,1991,30.112762102516701,27.9262029169006,27.428420548797899,19.200512547646799,20.126566205705899,19.772757069419601,13.4644282658895,12.8896807291174,9.2922634548611107,12.861628952846701,17.074219457564801,20.957765197753901,19.267514518842294,null,2019,1992,22.601325435023199,20.5332126643886,25.298740571545,31.775137644942099,27.833803994315002,30.944500757579402,28.181293657090901,23.559594369703699,25.568164825439499,27.2969230528801,30.067175649827501,30.185791905721,26.988525812810959]
[2018,1999,20.072607348042201,25.9007647589738,27.5322497583205,31.391396553285698,27.5659926278251,19.4598908995555,13.442930221557599,3.8316922495442101,2.3300051901075598,12.312597756744699,17.558521239988298,19.7697854359945,18.389995510937435,null,2019,2000,19.724906183058199,21.384935241466401,20.2998205205446,17.383442396758699,17.717693737575001,16.197968278887501,19.084141328599699,14.675915923169899,6.8630829917060003,12.971050641870001,15.244653671018501,19.0805774688721,16.712668891149033]
[2018,1988,25.8455385392712,28.241541527841999,27.528041983163501,41.107066246770998,33.2278663090297,26.025189175098799,29.005059983995199,24.220447376210199,27.741709857516799,37.431639804634997,42.1545603352208,37.404428863525403,31.66011451760383,null,2019,1989,36.748418746455997,35.209322708489701,38.471577059838097,30.187997100173799,30.671167918614,29.656928292193601,27.412233013576898,20.3013366576164,22.485017564561598,24.336803374751899,29.4088054780037,28.837570444742799,29.478948579204673]
[2018,2000,28.620444472118098,30.736146895134802,30.581251821210302,28.9694410549697,29.174152646745998,22.508169230670301,20.3556959364149,12.6221171963599,-5.6918487495846204,18.027491077299999,15.129805380298199,23.396642430623402,{"$f":"IFERROR((SUMPRODUCT(C132:N132,C$1:N$1)/O$1),\"\")","v":21.181749394821786},null,2019,2001,22.061715956657199,18.0780447273413,21.543515933457201,22.697095563334798,25.730048315865702,19.3776901342667,14.375218306647399,11.8606484833584,12.9222104814317,18.028682421612501,23.067730749807101,25.178075536092098,{"$f":"IFERROR((SUMPRODUCT(S132:AD132,S$1:AD$1)/AE$1),\"\")","v":19.547241449356079}]
[2018,1943,27.2813912258353,21.844702084418302,26.653419966338799,24.207055286694601,25.704081944056899,19.6467677407759,14.9025105370416,10.1960802283338,9.9462110943264399,12.748880222279499,18.071627278481799,16.9615779876709,18.992925497386008,null,2019,1944,16.669758150654499,18.7953029637859,22.631302146501401,17.9883245345085,20.0258693695068,21.999337523654201,1.03057241439819,11.816403563304601,-1.04433478249444,11.184758622159199,31.2865491682483,33.3796502431234,17.167934276850794]
[2018,1980,27.542471649826201,25.166748184436901,24.435435038740899,24.904488512264798,26.733970097133099,18.2113340744902,16.495372348361499,11.434259209581599,16.650898318820499,25.7374960991644,24.469899515951798,26.319239552815802,22.31946748184831,null,2019,1981,30.682024863458398,23.7947007707022,26.2103078698599,22.594934442991899,20.553029469081299,18.736192972791599,13.5540722529093,9.0114846537190108,10.8755397796631,19.490273301319402,19.900259140999101,18.49581934611,19.514217411981857]
[2018,1960,26.1233332439135,25.652279151461499,26.421627741988001,18.978399420297301,21.044306073870001,14.2743475876779,15.654077317979599,12.795856670666801,6.5906211058298698,10.7481363768219,16.7740166571832,14.3269195556641,17.441147433241763,null,2019,1961,10.633268910069599,17.499655674631502,22.327675316923401,20.744584750103702,22.485185078212201,21.1900109051054,15.2555404451158,17.9857754861155,15.786511103312201,23.980045790313401,31.010719606953302,30.176998011271198,20.753498844251251]
[2018,1986,22.4178484639814,23.836230723768601,24.8088527392316,25.9249335258238,28.381991250174401,25.310132202518101,19.398580127292199,18.306374642156801,25.5012390560574,29.061224209365001,38.426103161227303,33.405387496948201,26.221361648873106,null,2019,1987,26.847156647713,25.133958446169402,30.360945732362801,31.116525526969699,31.534312111990801,14.026549096704301,15.575856738620301,19.521575743152201,18.906123691135001,24.579739006616698,25.7109437142649,28.0205576578776,24.245438201024648]
[2018,1993,23.6504053915701,23.906283721183101,32.0584387420326,37.920833997829,35.5508989606585,31.0130336987379,35.307941436767599,32.220658394598203,35.149652353922498,36.119693058793302,31.0057988935901,29.165632375081401,31.903202960044833,null,2019,1994,29.503928215273,25.541631706544699,28.648526427566399,35.836599042338698,44.7069238935198,26.311451759184401,20.151491843329499,17.304055900983901,23.2395657433404,28.0932407789333,28.500699258619701,30.7343242645264,28.114865048726408]
[2018,2006,17.459869733420799,24.0187909500609,27.1576076220441,31.250807690364098,39.426660810198101,40.692198628852999,31.479620827568901,20.164372044224901,19.070012834337,23.884673292918901,29.295061788251299,26.4898779551188,27.45765251830289,null,2019,2007,25.048137357158001,24.6748500458907,28.364986460695999,23.000097479871499,24.708224160330602,21.234150084319701,13.7277199851142,13.228691398456499,16.483414967854799,22.373534746067499,27.5421701861966,24.5258575439453,22.079106066760399]
[2018,1946,23.022132401825299,24.319967481531201,33.566747111658898,31.696148636520601,28.484301430838499,32.022767178624001,25.9290684594048,18.247856058100201,19.564175796508799,31.316730068576,29.263910847325501,30.4323331197103,27.336523005951499,null,2019,1947,25.6046994732272,28.731757218232602,34.378550539734498,27.853298371838001,25.4617729187012,16.636072931507901,8.5683273845248795,6.1948664092248498,15.345636791653099,19.359660651094199,26.0901596930719,32.008899052937799,22.171804910000052]
[2018,1955,18.695672804309499,23.9684120051242,21.103838089973699,20.442259880804201,22.413826533726301,17.928550353120801,18.997858047485401,11.992420945116301,6.1746122916539496,7.3586808891706603,19.172434099258901,19.477611033121701,17.270967600225855,null,2019,1956,23.604570019629701,29.089195071576199,33.631357254520502,32.0720119476318,31.3507701328823,30.033994325558201,27.110413826836499,22.1931701373029,10.610138363308399,17.2825781709404,26.6236746388097,24.871024703979501,25.690102485978983]
[2018,1995,22.234827513335901,24.0943203369225,32.921792040588997,39.9099741699875,27.2936652047294,24.601688197612098,19.2191100650364,14.2371409016271,17.7562057495117,21.500512276926301,23.2800286200739,24.836774571736701,24.33057173267348,null,2019,1996,20.978429425147301,27.421469062773401,34.635121048137698,28.4304126001173,26.071867534092501,27.442506787593999,24.4900408426921,15.826435683875999,1.6065324147542299,20.3191147876042,25.588964462280298,24.420722071329799,23.117876369223747]
[2018,1947,32.315835829704,32.4232280403169,29.2896909816291,29.774994511758099,22.219665254865401,17.330567486995299,12.0869205262926,7.6193750801906797,15.966646957397501,17.808607152713201,18.5078892861643,20.476148605346701,21.324448170074046,null,2019,1948,20.050325762840998,21.156875255865099,22.531756677935199,19.7366591832971,23.139833995274099,19.1118115416125,16.101569196913001,9.1838157356426304,14.3945944044325,22.3269501347696,26.887143411943999,29.493416213989299,20.32075767364676]
[2018,1931,25.282974550800901,26.8805728732465,29.834427043955799,31.726552532565201,24.071662902831999,26.468763962408101,19.073511123657202,22.499725628924601,26.715840360853399,28.144286022391402,28.703466107768399,28.323138936360699,26.510360794851216,null,2019,1932,27.179478183869399,27.069391184474799,29.802968507172,30.345023021903099,36.635984693254699,26.539814398394601,25.310122595892999,27.678681506905502,32.815128326416001,37.8206582838489,37.805970222719303,33.837681325276698,31.038766460113873]
[2018,1952,12.7125435593308,16.3052046798304,16.241121189568599,12.037064439506899,8.0643058163779102,9.9228521709005708,13.360457208421501,9.0735005204395591,12.795293659634099,19.807417838804199,24.856283433975701,23.373823928833001,14.918586729432894,null,2019,1953,14.7184803255143,21.5769316637566,21.527944626346699,24.028953039518001,21.9284984043666,20.695298537591899,10.478379143608899,5.8964391677610299,13.6648933622572,19.251484860656099,23.409928229547301,24.2229214986165,18.432090006789117]
[2018,1962,19.286760596818802,20.591427992187199,32.647395062190199,31.4470088507539,32.995444161551298,22.0434940897761,20.5837463802762,17.5915701876404,19.964707056681299,34.172331861270401,31.294828968663399,32.061495208740197,26.199557016538158,null,2019,1963,42.399465376331001,50.737932361280002,40.1957443401378,30.4067954811999,29.044462748936201,29.949283723073901,11.536586019727901,18.274834725164599,20.7059550815158,27.465189882503999,37.277201990927402,39.6537885030111,31.501816412956195]
[2018,1965,20.694568408432801,26.099775113279001,26.562354118593301,23.676286799933301,22.600994110107401,22.762481558531501,16.778797997368699,4.48822882226718,-10.177787399292001,13.6932667557911,25.225569571218202,28.347342300415001,18.396153880580911,null,2019,1966,30.723837083385799,22.964179900085998,25.9630442793651,24.194059597548598,19.8768104825701,22.6936368929425,15.7995577706231,4.6201472269591504,18.2971271938748,24.009704261697699,29.764458933184201,29.6384883880615,22.407063288340261]
[2018,2003,21.999985253939101,24.587449617425499,24.792501675185299,27.1207252010222,29.090984889439198,28.1482931755754,22.074811935424801,18.7764886630479,5.3518642001681904,21.641320669522798,25.434277872885399,24.834769694010401,22.808732711452322,null,2019,2004,26.219886964367301,25.115071493775801,25.980061069611601,25.180482392670001,28.524348122732999,18.830453916321201,17.592020077175601,17.6046023830291,12.3127712673611,21.2859887769145,24.8026212876843,23.776544952392602,22.24619956364916]
[2018,1949,21.176591339931701,23.322426194126201,23.742580680437001,24.675984987648601,24.9708619798933,20.464498101461601,13.7464854982164,6.3099855710101398,7.0817067212528704,16.345660445510699,14.780621128697501,18.043522198994999,17.85616718917133,null,2019,1950,16.2840103333996,20.8481383859367,25.4379994792323,27.900110408823998,25.951779229300399,20.167386279613101,13.398143895467101,8.8143076178848094,17.2577927907308,26.627385416338502,31.130530941870902,29.175601196289101,21.902142783387063]
[2018,1941,25.5230429454516,23.025706729015901,28.1974906511204,25.416096779608001,29.453747068132699,27.806150793227001,26.3584255642361,18.8967455381988,24.3086012946235,27.2425786910519,28.462025857740802,23.6183574676514,25.675908310554885,null,2019,1942,23.146949337374799,23.624061618863099,28.789024783719,31.921009022702499,30.4697328295027,25.669248909520299,24.054291195339601,19.387630257555202,22.791197035047698,27.878551893336802,28.3450764686831,36.812756601969397,26.878900568452604]
[2018,1962,28.901543278847999,25.468573994841599,29.177536954161901,28.432700413529599,27.7211156572614,22.319440746692401,22.3096334669325,19.829864563480498,5.8291268454657699,25.436194266042399,24.077223931589401,25.2763765970866,23.743132625214034,null,2019,1963,25.688583066386599,24.460922399936202,27.992127346736101,25.660213614022901,29.7325619288853,30.4804410536549,20.395516204833999,17.843233354630001,18.161600324842698,23.927343491584999,25.1173910325573,26.485218175252299,24.644788919518529]
[2018,1965,26.129582394835801,31.334066888330401,30.5483759398101,28.707030224543701,35.242874145507798,27.2633526520967,17.659567938910602,17.262453756024801,-0.12591976589626699,21.2033906752063,21.181020675167002,24.833057276407899,23.394916863419702,null,2019,1966,22.8993248478059,24.697916689593701,22.425813244235101,19.002244621194802,18.8063111986433,18.090462542157798,16.9103362401327,14.4742888583932,14.468072785271501,19.411994893063799,19.338483195151099,24.3675839742025,19.575589844080969]
[2018,1995,19.1341433986541,20.097662858262002,27.297558487102499,27.066831609254201,23.845379420689198,23.073424982350701,16.239979002210799,11.859982972504,16.436692386203301,19.886749595724101,19.346351592771502,18.907784207661901,20.261990435918158,null,2019,1996,19.599668256698099,24.182880137069201,24.954946620489999,20.541223792619601,19.1319768088205,19.3460925912151,23.276549572414801,16.459031269114501,18.139559851752399,24.6442357340167,24.924445490683301,23.1789971669515,21.54464504577254]
[2018,1967,26.722194158902699,25.104678269067499,24.768567895376599,22.9970901038057,23.884013584681899,23.5933108015304,17.774647606743699,17.471148439632898,16.199008623758999,17.4018511208155,24.6554671872047,29.769390487670901,22.520946916597616,null,2019,1968,23.8067723551104,22.7501389692627,24.090799126573799,22.860904960222101,23.216691153390101,22.543850145301501,17.6333611806234,10.2775343310448,-2.7037830882602298,15.459964454814999,20.161658994613202,26.654014078776001,18.891325745952738]
[2018,1962,31.770399647374301,41.090779430161902,41.929002126057902,29.661169934016399,31.706315994262699,31.560986307074899,38.725924597846102,24.6763956418601,24.603312471177802,42.114037872642598,48.890571225073998,49.947194417317696,36.405122453219256,null,2019,1963,42.760203084638,43.6182645461761,32.016030916603697,30.751329442506201,28.146187373570001,28.9356625635242,13.2013704299927,11.0837817756079,16.7358114454481,23.403654713784501,28.145387341899301,28.780623372395802,27.311684000981998]
[2018,2004,20.828589121500698,24.980353875233,27.855976022699799,26.617593170494199,22.321600777762299,18.095365911922698,15.391178872850199,10.177328632723899,15.3276998731825,24.186752073226401,28.275438862462199,26.550148646036799,21.725812306687168,null,2019,2005,24.5849740428309,22.973351154512599,26.323402794458499,25.884558462327501,25.815369197300502,22.689352841588999,19.834552001953099,14.370966142223701,17.237210591634099,17.8959122421921,22.390850559357698,19.253290557861298,21.589410492056569]
[2018,1953,13.7247651520596,21.2594382964622,22.613952185517999,19.3495877994004,24.402270725795201,22.299075507861001,13.2174118889703,7.7824599210934,7.3474194102817103,20.4650743956207,27.844782798520999,24.7763464609782,18.733450340734777,null,2019,1954,17.421450830274999,17.980516983963401,25.63903685539,21.405420693018101,17.798818860735199,18.699714121555399,19.0107438405355,15.958602259236001,-6.3444475200441204,16.265633736887299,26.409398171209499,26.623309580485,18.115664670674217]
[2018,1929,22.786752557241801,22.040778550294799,25.286748886108398,23.6549427688763,26.122766494751001,26.632847802635801,30.8207119835748,19.935486034680402,-1.7814347373114701,36.2999426728936,34.257161232732997,33.472144826253299,24.992554753229513,null,2019,1930,29.5265801337457,30.162951245883299,31.639918194022201,38.275604945357102,27.484960556030298,24.955566349773999,18.721712324354399,18.8972241186327,20.1374551984999,32.445752461751297,29.431066882225799,27.744199117024699,27.487968526474415]
[2018,2004,30.899602459322999,31.644144013255399,32.431587362802198,29.820834231633,31.859821592058498,22.7942447123264,14.274169709947399,12.664506891722301,12.1352521896362,23.748128275717502,28.664834114813001,26.859105173746698,24.798793869802395,null,2019,2005,23.764983761695099,19.360151058096498,27.6062346632763,23.417257473033001,26.9487767900739,24.461266495818901,25.3476184421115,22.666724194762502,28.488842858208599,28.470324341968801,30.873184880902699,25.399555079142299,25.56519856692449]
[2018,1947,23.744677758986001,21.2847047533308,25.140247652607599,24.487136799802101,28.361294882638099,22.3223722722296,11.866462283664299,9.4477826292796792,15.5503813849555,16.931747026340901,21.924879320206198,19.604057057698601,20.019740636163661,null,2019,1948,24.013477510021598,19.738862525738899,20.089833515946601,26.6759706107519,28.7943556649344,23.706956529681499,22.250766669379299,16.391462931069,17.925778071085599,25.2993915721934,32.463152177872203,27.237400817871102,23.694543710037991]
[2018,1935,21.460139510452102,20.902493433218201,30.457565205071599,21.387072778517201,26.556115831647599,23.230282332983801,20.288493262396901,22.0078962182486,27.9192478603787,34.261912889378003,42.2693506056263,31.184746932983401,26.848286308218896,null,2019,1936,26.4608081079298,29.2608118678925,44.382997943508997,36.4426598907799,30.4060679844448,25.2256946229999,21.568428039550799,16.737317864612901,19.258496390448698,20.3587570805703,26.371791408907999,27.809242248535199,27.024186916002954]
[2018,1934,25.3957983037477,26.5511404690895,27.798065452165499,27.904271648776099,23.250292641775999,21.680875742259001,16.93778207567,10.553529124106101,-2.70155353546143,15.8257306211738,24.462030103129699,24.320344797770201,20.182662648588554,null,2019,1935,24.947232646326899,22.585018366947299,19.517666888493402,17.497040461468401,22.961357116699201,24.3166273022083,26.394872199164499,23.946625535206099,35.151623196072102,36.522008383145902,31.474509208433101,27.039938100179,26.03523952862988]
[2018,1990,19.775628284741501,20.5878306453668,23.621844650596699,25.8278344677341,24.624491010393399,16.303570651109599,11.250707520379001,10.7473029167421,17.484446801079599,24.297118320260001,23.3847091428695,21.809314092000299,19.96255203382065,null,2019,1991,21.210289124519601,23.019803664885998,27.246795879897299,25.7517123068533,23.990498951503199,19.462701227591101,15.0035870234172,13.923541797104701,12.173897213406001,23.006440090876801,22.8465131328952,22.514329910278299,20.849639775219579]
[2018,1977,27.349246466031602,26.7148667043191,23.782526364890501,17.717897404906601,20.043872288295201,16.351903369898402,13.765022595723501,11.3797027321272,12.0047034157647,13.066864854546001,20.0965425429806,16.995099067687999,18.268866201405114,null,2019,1978,26.431227161038301,27.067437578008199,33.937344499813598,37.510590953211597,32.480581556047703,19.494416579584101,17.8909683439467,19.3778427698279,24.191062291463201,21.856967926025401,25.333189748948602,23.952781295776401,25.767200767612895]
[2018,1958,24.177343245475502,29.637772865665799,34.3163498909243,34.411288989487502,42.404988970075301,26.868000777541099,20.749459372626401,8.5470683005868704,5.7688009262084998,25.970471187304401,26.513148461618702,29.5377502441406,25.652554512418561,null,2019,1959,30.941212561822699,31.468458818496501,35.8150599900112,29.685447077597299,27.741404124668701,23.1247624208597,16.442980024549701,12.919689363048899,11.331165419684501,21.8908370848625,20.956286768759501,21.433691024780298,23.651309538105306]
[2018,1998,23.2379676859866,26.8734909724263,26.813737520607599,22.2227003446189,21.617301940918001,13.2880859349329,5.0560264587402299,8.9826763599149704,5.1784948243035203,21.6736406305785,23.096459604078699,22.188768259684199,18.365828051632395,null,2019,1999,15.236908543494399,25.293976166046601,30.199966389645802,29.976430400725299,30.091361454554999,27.327139283253398,17.812165281507699,3.0978674478428299,1.5488572650485599,23.281374121224999,25.767886807841599,25.280591964721701,21.211112023924034]
[2018,1938,43.766658249721701,59.552140636682203,69.699275314166997,60.115479418026503,55.488034929548,40.624135480755001,30.697111341688402,25.6913775167158,23.6753405676948,25.593228576003899,23.7321275895642,22.4010327657064,40.027707262344023,null,2019,1939,16.656610919583201,21.873615378645699,26.220578429519499,25.964989857007101,24.121947969709101,19.391150486100202,13.640321583218,9.5168723342239208,15.1473045349121,18.943122104931899,26.977263481386199,27.963524754842101,20.515203240364094]
[2018,1975,29.528341785554002,26.845725825358699,20.462330561812198,12.446658472860999,18.6676631655012,14.9747551793526,13.2738779915704,8.2000963252077792,9.5239287654558797,13.0012648592713,16.130919025790298,16.630449295043899,16.625983565038744,null,2019,1976,22.7778179414811,30.292110482796598,31.548089119695799,26.4578610902192,23.029962539672901,18.679043242299201,19.694332461886901,11.8184841730261,10.2045443852743,13.660233384819399,24.377363451065602,20.4206751505534,21.075502377557978]
[2018,1938,22.213498925650001,25.647248063107298,32.108909565915297,36.051307575677001,34.2259793962751,28.921948169795499,24.911614735921201,26.093727255380301,32.161956363254099,32.919055590065597,27.434333247523199,24.722662734985398,28.930196231249798,null,2019,1939,24.178859833748099,25.3416357582717,28.037090034895002,26.1905692110779,21.105304990495998,16.603194806649601,12.493540551927399,12.423269118032101,19.360221227010101,20.622627319828201,27.169939840993599,24.436326471964499,21.513031279006512]
[2018,1984,18.131348538142401,18.475911104728699,20.922797644010199,19.679306112309899,15.8095455169678,12.347715533116601,15.2097081078423,13.1622409820557,12.98768058353,14.740797555574799,24.5582688239313,23.598797225952101,17.481923993101947,null,2019,1985,21.1486279272264,20.804370911871999,23.755404913297301,21.326940372426002,18.5961608886719,19.404565033328598,10.767688433329299,11.690496157574399,8.7962178124321806,16.038669483635999,24.3054536388766,26.722872924804701,18.633589632652665]
[2018,1995,28.216383698166101,30.172920465138699,34.373512247557301,31.954275336316801,33.426234654017897,28.153948667071901,19.5490695105659,13.478266234038999,17.495072682698598,21.828990464569401,24.235349470569201,21.967038981119799,25.372614391753679,null,2019,1996,17.536007450472901,23.352370969796102,25.490162264916201,20.1414116069835,16.4056072235107,13.9771408887121,12.1627671135796,9.5738897938882204,3.9233367459641602,17.624143231299598,20.245632417740399,17.709010696411099,16.538115670936822]
[2018,1979,28.623323153424,30.710272068124201,26.742963831911801,24.4110619534728,23.657521384102999,18.790683859289899,12.533911281161799,11.0569710782779,15.363099691602899,17.851332346598301,20.4992787761073,17.9027105967204,20.672468828392898,null,2019,1980,18.613297370172301,20.437186872082801,29.707100488806301,31.269007016253699,33.475990840366897,24.782180665479501,29.888162612915,21.680373837870899,29.418150795830599,35.506410003990297,32.6652725588891,29.225482813517299,28.019586562021672]
[2018,2002,26.161931581394601,29.900651442359798,35.929258572157998,39.707243560462899,25.807982581002399,24.817775259107801,21.598512861463799,17.802874226723901,32.947628148396802,29.860761088709701,34.384362436110003,29.692102305094402,29.083815205369376,null,2019,2003,27.819374761273799,25.8644827129771,31.222676287415201,31.797839380079701,30.794381550380201,21.9028213059437,17.805754513210701,15.9947889902258,10.9828939437866,15.4118406952068,19.873166668799598,17.9370427449544,22.259755399564618]
[2018,1991,33.016561815815599,32.174416292060897,40.784590485275402,39.938370858469298,33.411786760602702,27.429991127825399,24.750339931911899,32.690620853054902,26.304472690158399,36.3437793690671,36.485463788432497,36.919513193766299,33.390577271648738,null,2019,1992,29.8634503887546,26.779486755392298,32.196889467136799,29.600036600584598,31.270708356584802,26.846412075961702,22.494802941216399,22.765568374305602,26.127471499972899,28.549846833751999,37.365787752213002,30.768695704142299,28.721968462260346]
[2018,1986,25.620593019711102,27.0898247849759,32.133214437833402,26.175198852375001,30.5610656738281,31.217771897245399,19.531518300374302,15.5275902389198,30.120166185167101,38.828536289994403,34.401271512431499,24.802323404947899,28.007896671338699,null,2019,1987,22.086621253721201,18.551602301418999,30.672761691513902,23.9029349870579,24.026527677263498,13.985191236113501,9.7484206941392699,9.9808884179720305,11.295902358161101,19.8963255318262,24.1947057170253,18.9408074696859,18.946129645713391]
[2018,1957,31.629246701476401,26.317703635947201,29.7071433118595,24.601878689181401,26.046089444841702,21.923827619283099,15.192167388068301,7.8424475218660099,0.41872141096326998,13.3642161789761,25.940394863005601,31.6297492980957,21.209609961836314,null,2019,1958,30.958352304274001,33.574867634766598,32.231384174798102,26.140980505174198,26.1576810564314,26.0125431815516,25.794866773817301,11.1496506660215,7.9975698259141703,30.8039760999782,41.9749857994818,37.008995564778601,27.510814287891115]
[2018,1946,21.5107337172313,23.896567134354498,27.253318048292599,30.415275819840002,41.378657749721,24.988484247857102,31.0427877638075,23.280443540183398,23.875771077473999,30.590031511040099,29.998415362450402,27.590722401936802,27.890055181991009,null,2019,1947,23.562694057341499,25.852673193287401,24.9883551853959,22.066555146248099,23.796710968017599,15.967925993302,14.7837630377875,11.9301046350951,16.948876063029001,19.435203634282601,24.736193256993399,25.100762176513701,20.741369848926315]
[2018,1939,19.6080680149858,29.1675557309811,30.821074619088101,23.999317066643801,24.329575674874398,21.019491968373099,10.474683125813799,-0.39338687158399999,15.224128235710999,18.808562371038601,22.414852819135099,21.729650370279899,19.737165822068295,null,2019,1940,18.827412143830301,21.7700089866014,31.918878309188401,27.3152865953343,27.909047535487598,26.610791931563099,22.732532246907599,16.950570814071199,23.598076926337299,26.574015586606901,30.443991568780699,33.195203781127901,25.638344233874324]
[2018,2008,24.716343869445101,23.2367355648258,28.329993524858999,30.596177562590601,29.0862764630999,16.172148560771699,13.4160572687785,11.6497750128469,13.8454902648926,14.2239386240641,19.990582004670198,20.301701863606802,20.423992826187451,null,2019,1929,17.663184535118798,23.903253700796,30.293893547468301,33.949765523274699,27.932565961565299,25.472750916615801,23.122581270005998,13.121235201435701,-4.0154373910691996,22.473435391661901,26.0010999864148,30.0839739481608,22.501681959465756]
[2018,1967,30.1455078125,33.4401164246664,30.6595370384955,33.810789046749001,39.245516095842603,32.120106149008599,24.1046074761285,24.904536749727001,18.720984776814799,24.026704090897798,26.180879654422899,25.9028633117676,28.551442431750377,null,2019,1968,22.200647784817601,22.456561499925002,23.047416133265301,29.8067846605855,32.565744944981198,24.834158890982199,24.580733532375799,15.509286911256901,-12.8674468994141,16.194986292111,22.595072284821502,20.8871682484945,20.118606095989016]
[2018,1956,25.657151642666101,24.0555587694483,20.595583597819001,19.846047063027701,18.872695105416401,21.972635941742901,17.904515372382299,16.4231769910423,-2.5884472105238201,2.1796427926709598,24.056578482351,22.9138394673665,17.67052480880529,null,2019,1957,19.077374242967199,18.734682003767201,15.0780750090076,13.981617127695401,20.906706401280001,16.345727340369699,10.683378410339399,2.6815043572456601,6.8550474378797697,9.4502825685726695,20.257616781419301,21.297805150349902,14.563432409121022]
[2018,1941,22.4699412110031,25.198461421485099,27.6217770115022,24.998814531551901,29.050907952444899,25.563374038018601,18.5324056413439,14.289650147961,17.492070473565001,24.852977506576,24.141966235253101,23.445528539021801,23.111117044866901,null,2019,1942,22.6763700669812,22.043048927423499,21.674128686228102,28.595179957728199,33.643578393118702,28.672456856852101,21.411495844523099,15.380519733633999,18.601626714070601,21.513552019673,24.003350473219299,23.188571421305301,23.389228900055887]
[2018,1934,30.154416955927399,36.6360793728769,33.639610885292001,30.058366652457899,36.282814025878899,26.653491791613501,22.466858122083899,16.082551176829998,-11.2593637466431,17.963636223987901,19.247686078471499,22.745006306966101,23.347355310231038,null,2019,1935,21.086534500122099,21.656318251865098,16.539725744596101,16.665331399568899,25.0931742531913,21.345810757992599,20.282575946384,19.500733734459001,19.750127156575498,25.1952883607598,28.843650756343699,28.807880147298199,22.03292656119012]
[2018,1954,25.1884543921358,21.8931035082813,28.1453293831118,26.405820477393402,24.570887429373599,21.679301455717201,16.2782043880887,12.573698935970199,-9.0259304364522297,6.9476229093408097,19.112025199397898,18.583611297607401,17.702693847978502,null,2019,1955,20.5244402731619,20.018416522445399,22.398401034775599,18.1912050144647,27.611373628888799,25.7151203104176,20.828290261162699,16.209451562614898,5.7232316335042297,1.78229843160158,27.901899891514901,25.635608418782599,19.32453374274791]
[2018,1936,27.874883056968802,27.689671374888398,36.909552010156801,28.415811210550299,25.9653720855713,24.3118382655435,24.130032857259099,22.093728916619401,24.422347259521501,22.6226213721819,24.7411215997511,25.539095815022801,26.237429671309314,null,2019,1937,28.968191454487499,27.254795532120699,36.104282051004397,43.3262995648128,32.755911418369799,27.199592649375099,22.634625159369602,9.5837138904038301,18.1459072960748,25.626379648844399,25.328754240466701,24.603023656209299,26.785128733229968]
[2018,2008,27.729318249610198,28.894414052553199,27.9325974782308,25.1173858437487,33.739710399082703,25.7809541684301,19.071436776055201,16.229478795041299,18.143206405639599,21.8259747207806,25.890048242384399,27.935617574056,24.799617384557852,null,2019,1929,32.486565805250599,32.803544379140398,35.581864838959099,30.727912431122199,31.28515625,34.035281002922602,26.235991456773501,19.7341794249832,5.0580812030368403,23.436971090173198,31.115364813035502,33.573034795125302,28.018397066473412]
[2018,1971,27.057998431626199,25.556057449848701,23.205445238338999,18.080810710948001,22.560294832502102,19.861699439314499,17.520108540852899,11.315961458349699,3.7069501188066298,22.540398320844101,26.211432241624401,24.0594974517822,20.147096022296715,null,2019,1972,22.431472532210801,23.6717830028349,26.3029314471829,27.144123344011199,24.674621037074498,20.938179357536399,20.137665854560002,6.6026676465426704,7.2818018595377598,10.819421450297,21.726559669740698,21.803747685750299,19.432271945598998]
[2018,1978,15.981664985738799,19.441483313762902,31.954669419155302,29.316489209410999,27.191332135881702,27.421126528671898,27.826487647162502,22.648895530290499,28.8240458170573,30.793959504814602,29.682634292110301,34.731705347696902,27.143887950731742,null,2019,1979,25.806061529344099,28.2477942425732,33.8044428466469,29.185452861170599,26.281954629080602,18.9893121834879,12.6078871832954,9.0381120712526393,17.917478561401399,19.200401121570199,26.653230359477401,30.071926244099899,23.13594654466463]
[2018,1959,25.3576347802275,30.111121967331499,39.5137296697145,33.578780799783701,30.369550159999299,19.6482067390534,16.628875520494201,6.0506966306317196,5.6318826887342697,20.810078056909699,21.688589588288298,22.7394514719645,22.658089076547309,null,2019,1960,21.2068469139837,24.075160842662701,25.948848293673599,20.2343721082134,23.499002184186701,18.627119988483798,16.645622634887701,12.4898873400945,9.5270334879557304,15.1539191071705,17.775595449632199,15.066989072163899,18.334732901995586]
[2018,1951,26.3949405301002,26.881821054360699,35.082979058706599,28.044262157973399,21.759893689836801,16.6832949431716,11.215482711791999,9.7501010894775408,2.98226772944132,13.5972744828911,19.661559750956901,21.621848932902001,19.496962594985959,null,2019,1952,20.447880345006102,25.615920573431598,25.369440570954399,20.009667919528098,21.508128574916299,11.808152438814499,11.0108758714464,10.0109783859663,15.977452384100999,16.823221052846598,28.173021193473598,29.750266901652001,19.685894835049698]
[2018,1968,21.965516100647601,25.338624068007601,19.385598644133498,20.428231885356301,21.596020289829799,18.080021166384299,21.996470981173999,15.045849738582501,1.13515382342868,14.7446853371077,21.947531423261101,23.3379110972087,18.736318553854893,null,2019,1969,23.8953288293654,29.8588340986784,32.404473479076103,28.899545772101298,24.725448335920099,21.047340585598199,27.374135504828601,22.4930719970375,15.387511359320699,24.811155667868999,28.217960357666001,23.3959861755371,25.227421617725675]
[2018,1954,22.594177512712399,22.3584035722624,30.299934284661401,20.954395068589101,22.564136505126999,21.094955277475002,20.295081032647001,17.537508605628901,13.7361683209737,22.703531285767902,24.912931996007099,21.702139536539701,21.746911492195302,null,2019,1955,17.408386968797299,21.098596765991701,26.664621947914,21.828952563706299,24.562659399849998,18.875502010052799,17.327321709526899,13.1488510665073,15.2516841888428,16.427144378744099,17.721680856520099,17.889814376831101,18.984106676545856]
[2018,1994,30.903772825835901,33.971846436329898,37.744320613081698,35.670757006573403,34.913984026227702,20.2133744651825,19.762343088785801,12.0486884168399,15.9932588153415,25.911681041922598,27.638776902229601,24.753882471720399,26.593636318320002,null,2019,1995,20.948088861280901,23.820852385479899,27.5071156204388,32.056742042623497,32.029647827148402,23.2377737284028,20.396274609035899,15.316797143669501,21.3061339060466,24.908018932547598,28.570160527383099,26.102229690551798,24.642478779135224]
[2018,1952,20.194505322364101,23.478222951479001,16.0283750923731,18.718703546831701,20.2374183109828,16.6419699451965,12.8331671820747,7.0432130611071004,13.251207351684601,20.6523866550897,25.394491134151298,23.279086939493801,18.12894815560346,null,2019,1953,20.086491430959398,24.290688852000699,28.926235260502001,22.610338211059599,17.2529381343297,15.308973975971,9.2635126431783004,-2.1431116083616901,11.8602149751451,19.393961424468699,24.484367862824499,24.8669839223226,18.028995810796154]
[2018,1992,24.514189832953999,19.447303401613699,24.223213298346401,21.523735415550998,24.0817481449672,24.2309017540789,28.4522637261285,20.000008716378201,16.338502968682199,15.8506288836079,19.291739002350798,21.9477031707764,21.63925959857087,null,2019,1993,19.153767185826499,19.4139688071199,30.660604333364802,25.245545623123,24.635495322091199,19.191098743300099,22.005568355984199,17.8971655035532,21.6448302798801,25.6721141979259,26.645653017105602,23.927446111043299,23.008224571567695]
[2018,1937,19.425764924736399,25.0158089520035,26.312359861148298,37.381052858086001,36.230240958077601,37.163912956679297,25.487235599093999,17.630547021024999,14.087656042310901,30.1768015174456,30.4217547139814,26.8199773152669,27.151065541184654,null,2019,1938,28.774347612934701,30.7490806367956,29.883393113331099,33.220988529984702,30.5942856924874,28.227910861994701,27.0092155456543,24.340800295593901,24.8218248155382,36.856028690133002,37.690491337929998,30.196435674031601,30.21603978627348]
[2018,1965,22.7613238467965,24.796267333539902,30.424239866195201,30.1077583682153,29.236329487391899,25.921662337045198,20.7188239627414,16.4575685993318,-6.7927556355794296,25.145090164676802,26.843708776658598,22.599420293172201,{"$f":"IFERROR((SUMPRODUCT(C196:N196,C$1:N$1)/O$1),\"\")","v":22.371849105564976},null,2019,1966,26.3140033598869,24.281900913804598,24.390972116941999,27.872574180685099,21.434684753418001,19.399915197174799,21.079659567938901,12.3056241978881,18.321274651421401,26.849432914487799,26.609211460236601,24.333851114908899,{"$f":"IFERROR((SUMPRODUCT(S196:AD196,S$1:AD$1)/AE$1),\"\")","v":22.785942227002153}]
[2018,2003,21.978977346933,25.039321883541501,30.166744519305499,38.973800700197899,43.173171997070298,36.600979441749303,28.1979465484619,28.059882789529802,21.140006637573201,31.505356716853299,31.5421131503197,28.669474029541,30.365569993894383,null,2019,2004,27.590961333244099,25.6486157537664,29.4648793743503,29.9284351718041,26.583736692156101,18.762825941494,19.3112308078342,16.866787930970599,14.203437805175801,24.285864471107399,25.934971040295,25.491600672404001,23.677135807194137]
[2018,1990,24.280196405226199,22.895520433804201,31.036098152078601,32.643738428751597,25.929879324776799,18.959768723992301,12.531223085191501,11.508303242345001,16.184840350680901,21.451782000962101,23.492215556483099,21.366487757364901,21.863227225656374,null,2019,1991,21.187328277095698,24.126563279870101,28.864874870546402,25.295790436447302,27.817774636404899,23.18000101626,21.573826599121102,18.938157235422398,13.237511316935199,19.778855990338101,25.637019680392399,25.686883290608701,22.923352101948709]
[2018,1941,25.661463788760599,30.331111780978802,35.6043395585911,38.181217603786003,33.439191818237298,23.135361765146602,14.2790271970961,11.520710268328299,15.8866986380683,21.296004859350099,23.471947946856101,24.610377375284799,24.75292072078409,null,2019,1942,23.9546204843829,25.097276931000799,26.330825928718799,23.937968346380401,28.864837101527598,26.3528236553454,24.538166469997801,19.5867777793638,23.7459506988525,27.236559980659099,25.670099812169202,24.0584630330404,24.921969298576105]
[2018,1937,25.584878162671199,25.111870065972099,27.6280013668922,31.981652721282,28.847581863403299,16.837461628150201,10.2153662575616,0.85530914286131499,11.8903218799167,17.884252896872901,20.688307239163301,19.179732767740902,19.685620674586193,null,2019,1938,20.153540395921301,25.891919989195699,27.187839200419798,28.647483087355099,28.3691207340785,23.114117007557201,21.028798209296301,14.750480467273301,16.922586864895301,24.650614666682401,26.623295199486499,23.919645182291699,23.414487946523383]
[2018,1934,24.8972128796321,28.202721329899301,26.940708427019,20.421349638251801,23.247365134102999,18.881937794537802,20.834613588121201,17.381952767731001,-4.4282664775848399,13.480995578150599,24.7099192219396,24.808891296386701,19.950656842096748,null,2019,1935,19.824961754583502,19.025458519733199,22.262169950751801,13.533549083176499,24.0052195957729,15.9793686038873,13.765718290540899,17.004460796233101,19.771896998087598,25.502944577124801,27.343885975499301,25.7276920318604,20.290377006247702]
[2018,1970,30.2707718264672,32.133508097612903,36.969629923502602,31.6168699367072,40.786657605852398,31.191168280661799,19.727959314982101,5.1324958544905499,17.704816373189299,25.777171986077398,28.376117767826202,26.843459955851198,27.133476663615596,null,2019,1971,21.612629982733001,28.9067887638214,30.695424541350299,28.982679736229699,26.9612184252058,24.117592494548699,25.2734856075711,16.854686224332401,-0.90504890018039297,29.801628276866001,23.491498947143601,20.589612070719401,23.05013462550021]
[2018,1932,26.763029303602,24.1512772907993,28.402338027954102,28.164830730807399,31.650248936244399,26.637749937630002,23.540033128526499,17.868554740823701,23.111927159627299,25.595340010940401,29.6694863227106,28.7051700592041,26.157525472989374,null,2019,1933,28.803820271645801,33.249556656518699,42.510815158966999,46.417087554931598,36.2166189466204,18.204955194711999,9.3618117438422299,3.0522476671844401,6.9495390786064997,17.106461883873099,19.651305967761601,20.959246826171899,23.502587185548318]
[2018,1986,26.603858065861498,28.490344776359901,34.567132232009698,36.151687416979101,27.650965554373599,18.727486550085999,16.070683797200498,15.115860928771299,22.007376056247299,32.760548458304498,30.5304604191934,33.200009409586599,26.837956982660515,null,2019,1987,37.964148244550202,27.6108770383711,33.529969328193303,30.554474533245099,30.4396204267229,23.254433450917102,24.267654800414999,30.676877483244901,28.2473551432292,40.373867814258901,42.018840666740203,52.521063232421902,33.483425627451531]
[2018,1937,16.726438419793201,19.1858007534202,29.313000258578999,36.3800677022626,28.274060930524598,21.927245788266202,17.060996797349699,10.6084214846293,12.962543233235699,24.450037515291601,22.8796374413275,21.7655849456787,21.785308378036707,null,2019,1938,23.9534515873078,28.662657826353499,30.262661082770201,26.422204376548802,31.780921118599998,26.302677416384299,24.466463343302401,21.878920565369299,25.337680180867501,29.081677262501,25.522214951053702,24.212060165405301,26.456076695385569]
[2018,1954,22.563085309920801,25.1844030451675,32.543623462800099,34.739341510239498,36.9610786437988,31.189847368571499,27.065203772650801,17.8941247386317,1.53246325386895,14.5269254048665,24.395355962937899,27.350323232015,24.608364906267493,null,2019,1955,24.8596817139656,23.029041935765999,25.454020715528902,25.296152935233199,22.456317629133,16.464504475548601,15.2929172515869,11.7546646159182,12.4999311235216,8.1091988484064697,18.676784761490399,21.158348719279001,18.732939279351609]
[2018,1979,29.045134862264,25.147689422522799,26.1877214165144,28.1387125651042,29.050554547991101,28.022895071099001,19.044355816311299,12.1960213261266,14.9483144760132,16.6355417620751,22.156945813086701,19.302812957763699,22.467022094770115,null,2019,1980,24.598229500555199,27.532674051356199,31.3011422311106,27.275046133225999,34.218190874372198,19.0435480628649,21.9933535681831,14.4974750293198,19.527463912963899,29.136067175096098,27.167719010383902,25.527757517496699,25.094511153382257]
[2018,1989,20.9777353553362,24.633739206893399,30.0831954709945,40.709580657302702,55.034364427839002,47.778511447829501,39.254883236355298,35.2178423891785,34.840558115641301,37.032248138099597,32.738691083846597,29.927563603719101,35.562663299090254,null,2019,1990,32.093828816567701,30.9461037322321,40.223915018061199,33.7588662793559,40.4475958687919,24.785977554834702,18.113081868489601,17.784462231461699,22.483473459879601,27.0171922868298,29.0029896151635,26.472805023193398,28.542294423656383]
[2018,1945,23.3815680473082,23.315504978830699,25.713377593665999,25.030085245768198,19.877997534615702,13.958058354671699,10.7783053716024,13.820956219909,17.3031738069322,22.751625840381902,23.0910648838166,20.232439422607399,19.961658503366927,null,2019,1946,23.9498159962316,26.045422841044299,33.749159002816803,34.421932671659697,29.395850045340399,24.3588638151639,23.793857447306301,15.587986935851401,13.526422712538,26.835177021641901,27.208999264624801,25.456600824991899,25.362447028181876]
[2018,1943,39.415526523384997,30.219569794843999,26.8516126858291,26.560975536223399,27.451302937098902,24.9467491262854,17.734382205539301,17.163639232676498,12.2264401753743,17.307535991873799,19.044669551234101,18.454397964477501,23.117566727067778,null,2019,1944,18.793387289970202,19.7125769230265,27.805566008372999,26.241251094366898,19.660778863089401,10.6861189525188,0.26549716525607597,8.1880268281505995,-0.29008865356445301,13.924448782397899,21.3364177826912,20.103861618042,15.564013811115812]
[2018,1993,21.8157184354721,20.3903069727629,30.031779750700899,26.2402717836442,27.263619559151799,28.8068600830448,29.183781094021299,20.872677628712001,25.652895609537801,27.685518203243099,28.406351335587001,24.984584299723299,25.942499153581391,null,2019,1994,25.103987232331299,22.043364774833599,33.496617901709797,34.783257863854899,31.473182678222699,24.233730601109201,22.640386962890599,17.064494809796699,21.640946918063701,29.3448050919399,28.243934631347699,39.688710021972703,27.457413101849493]
[2018,1976,21.9391413452805,22.161604739756601,19.347615723968801,15.013174641516899,17.4830958502633,17.556646829659002,21.155973010593002,12.8611207367272,4.5205773459540497,14.821815490722701,25.932435004941901,21.084597269694001,17.832963208194201,null,2019,1977,16.6761847465269,23.157004381515801,22.177810833018299,18.4034403421546,24.8046727861677,17.870875588336201,11.8798121558295,9.1300487979765901,12.69843366411,12.4005501244658,15.6424858954645,15.1399882634481,16.609182283540846]
[2018,1936,25.411580383136702,22.2925283323545,24.306318180535399,17.6252057475428,19.302748816353901,19.090315301517801,15.3233046001858,12.834683418273899,13.028420766194699,17.403640408669698,20.1358149743849,22.378996785481799,19.102307445926744,null,2019,1937,20.815947871054401,26.168819898375201,39.722412109375,46.771670228691498,36.063939230782601,28.809543745675001,19.066509162055102,15.501338948485699,23.326078838772201,32.1891405454246,32.144887985721702,31.210127258300801,29.308026047928692]
[2018,2004,19.769195105439898,24.977659495296798,33.584097154678801,29.723586810532399,37.256643567766503,29.5521608457912,36.605569203694699,29.5172719237625,22.5869104173448,39.378334865775201,37.216379965505297,36.244885381062801,31.332651992911075,null,2019,2005,30.033757609705798,29.861649414041299,27.3787876252205,25.653162556309901,31.350659234183201,18.099415372229799,17.058776813083199,15.4274361723213,16.1421657138401,20.736620728687601,23.759419533514201,21.9837125142415,23.077929514619321]
[2018,1965,24.311265432706399,24.505593174208201,25.913559985417201,28.234482611379299,27.421518870762402,25.8987265005407,14.727307955423999,13.8866849817255,-1.2953695509168801,16.5055679916054,23.456251082881799,21.6004830678304,20.433664703369136,null,2019,1966,20.209915714879202,21.2860256094542,20.972101088493101,14.733231841876901,16.101414271763399,18.347140025964201,25.375479295518701,9.8584123106413006,22.697508070204002,28.652744744413599,30.918261312669301,28.219802093505901,21.459650749158637]
[2018,2000,19.0201918284098,22.824848637997501,19.173510028469899,16.9118332298853,19.2081740243094,17.710862676997799,19.018817477756102,15.858373262549,4.75976834826999,16.5993196938628,22.657123258037,29.1943557739258,18.569433687375561,null,2019,2001,33.4881010363179,28.931670266943701,32.6494145752281,26.295460136987799,28.0411167144775,27.182482304836199,19.792293633355001,16.015620990466001,21.747712877061598,22.5526158732753,25.000639515538399,26.688655598958299,25.695201341202257]
[2018,1971,25.938577672486701,31.181265210642401,29.735697182275899,27.9232947646931,24.549562999180399,23.939751030779501,21.923333485921201,14.372138269485999,3.5942356215582998,21.257703904182701,17.700381494337499,16.432337315877302,21.557584977041113,null,2019,1972,14.188755958311001,16.449703489031101,20.510222137615202,16.957278702848701,21.745345796857599,17.282339037026201,19.135235892401798,14.1758314358291,2.0581193500094899,23.6600352871803,27.958227895921301,32.615901184081999,18.88580052253862]
[2018,1981,25.388539365542801,27.2274092278765,27.325970106227398,25.416091693344899,27.68385887146,24.689368729315401,18.480337778727201,5.4388897188248198,15.3214755588108,22.8796401690411,24.6148725940335,22.894975916544599,22.250230954009098,null,2019,1982,23.7493636838851,20.842092000826401,21.440679796280399,21.588913312522301,26.279153551374201,24.430238125622701,24.352147674560499,16.5423351615988,8.5627724726994803,22.407866385675199,21.4271963796308,20.133911895752,20.963229843470604]
[2018,1980,21.126635028469899,26.011619932939201,29.142392025199001,24.107728773547802,24.621430805751299,19.578813871175701,16.625284406873899,6.9734441567492702,15.7017314275106,24.527170201783498,23.6945640810074,22.481282043457,21.199832391085678,null,2019,1981,20.6510626885199,20.461107058267199,23.908348329605602,23.017120115218599,27.131961277553,26.768916002994899,17.855744510226799,5.8998172975355603,10.938815858629001,21.538651066441702,26.6627451373685,25.427096176147501,20.826743776068842]
[2018,1997,31.9347879758445,26.628220847840101,28.541249859717599,21.547771689712398,16.4453815732683,9.4501246404840398,7.3602972030639604,4.84225700747582,10.557040097978399,17.3238935675672,24.136924189906001,25.781501897176099,18.745439770668064,null,2019,1998,30.849157456428799,30.996538244239499,29.9955335432483,8.55810826888648,10.3939634348665,10.3297420202643,7.4651446925269198,2.0723346587150302,10.4069881439209,24.2829627683086,35.496010688043398,31.704998779296901,19.447127452070863]
[2018,1932,25.277969216787699,26.539010509538599,31.2527684652677,32.253173499978999,41.8007621765137,33.146055129142297,23.6119634840224,19.734187444051098,25.4138595581055,27.633250697966499,25.827434539794901,29.1052141825358,28.381143803356988,null,2019,1933,26.141677056589401,25.928793247133001,30.992582649313,36.516139204784103,31.6121322086879,21.034907963523001,12.1982052697076,7.58448379526856,15.19260597229,24.4548488329816,23.679727185156999,20.689594523112,22.981246442228692]
[2018,1944,27.199380690051701,27.939174083334098,26.086046136835598,20.094565996559702,16.345857756478399,17.372195124465701,8.9519739151000994,11.2799745580202,1.66219590504964,13.3968007077453,19.0102921762774,19.866921234130899,17.474929258050448,null,2019,1945,21.365859985351602,27.0472229734042,27.860471581900001,27.0540444158739,22.097935540335499,17.2622805270661,16.411819691128201,16.354375623887599,24.543537139892599,28.780766312794,28.637299937586601,27.7160522460937,23.773909349310888]
[2018,1968,22.460564377487302,23.232570931253399,26.490419162217002,23.162625630696599,25.006394522530702,23.1263202241099,23.2132053375244,17.158210846685598,2.9835608482360798,21.579988930814999,21.12942781756,22.644458643595399,21.015703049968906,null,2019,1969,20.1359072039204,19.860975924212799,22.827487043155099,25.377508040397402,24.013286318097801,19.412701705583501,18.572758865356398,13.481419419729599,4.4104780620998802,18.285675971738801,21.6528371380221,23.537645975748699,19.288290663070324]
[2018,1961,15.929114208426499,21.531212781570201,21.273554094376099,20.677519829042499,21.4660265786307,22.725865817166301,17.428769429524699,22.181139669110699,17.661364173889201,26.076801053939299,31.3531172352452,31.3161628723145,22.48179373654056,null,2019,1962,24.737611339938301,27.434612805899601,25.989918534473698,22.4142315977363,24.204995291573699,16.374643802001,18.719471655951601,15.4857367546328,12.7833194732666,18.362376284855699,22.109864327215401,24.797266006469702,21.095744274849228]
[2018,1992,21.609431933331201,21.163829292900498,27.0460651151596,25.512184840376701,26.109461648123599,16.5961563012802,14.273366186353901,11.993347537132999,12.719390784369599,16.085760096068,23.3116658118463,22.8104648590088,19.909752712946503,null,2019,1993,20.690211819064199,21.746890270428899,29.767561471590401,29.253221819477702,28.8811182294573,24.334690217214501,29.918462626139299,23.994925037507102,26.854858610365099,29.316844858149,30.8917632564422,28.470996220906599,26.997330109931553]
[2018,1966,24.8959740464405,27.073132553312199,26.319940423452699,14.814400098657099,11.550274712698799,14.0088644541128,14.343318939209,8.2771676663429492,15.3533743540446,18.229961046608501,23.3675976414834,24.157971700032601,18.572923368623801,null,2019,1967,21.902746446670999,20.251991168801201,20.7707325925109,20.294073104858398,23.637023108346099,28.655261795742199,24.586293707953601,26.469434307467601,24.860754860772001,25.315723521735102,29.1415564014066,27.545782597859699,24.459908367400846]
[2018,1935,21.700162682481999,22.266444585855702,18.470035306869001,16.591569316002602,25.837168012346499,18.6846527405093,17.3229145473904,21.204261533675702,23.592536671956399,29.177344086349699,33.283948283041703,31.833758799235,23.305563770472727,null,2019,1936,41.439643490698998,39.946952407138497,46.567380474459704,34.153186264858398,28.4217275891985,20.637527332331601,19.730497826470302,17.7427575511317,20.370797687106698,23.4766761000438,27.329808942733301,25.3681832631429,28.796882882836744]
[2018,2005,23.6567319849486,25.6725942847137,31.001251384776101,36.991026027228202,29.3198631831578,19.456109304928699,15.9493793911404,11.260623531956799,15.0910355461968,22.2396948004282,23.772779157084798,22.246121342976899,23.040311803338732,null,2019,2006,21.499989048127201,25.241472402987998,32.012344729515803,29.999045669391599,25.961903980800098,23.312259938482601,22.943324491712801,15.7569630325481,20.518038855658599,27.254569966306001,30.400613415625799,28.173835372924799,25.261981339215144]
[2018,1958,23.554291038102999,28.948381654101802,37.0484787725633,31.955316892234201,25.879435130528002,20.037167807126,16.3541829850939,-9.2098400669713207,0.21202646891276,30.630983762843599,34.028927403111602,30.505396270752001,22.506849861580488,null,2019,1959,23.014589924966099,28.598725669427001,38.578427099412501,28.5746500363914,26.735840116228399,23.129794702234701,19.278210618760902,8.8813525005694398,15.0208394792345,29.1421092043641,30.632649452455599,27.030841827392599,24.896577215766261]
[2018,1945,27.030492310882899,25.2518271368188,25.9144805580057,25.352718783963098,27.152644566127201,22.848658950620798,22.5785420735677,18.763398508871798,22.454130766126799,24.117777260400899,26.224066518968201,27.935083516438802,24.615783737783556,null,2019,1946,24.2889030210433,23.500699449346101,26.561661484420899,29.3265387627386,29.1962732587542,24.1195590017943,19.730955674913201,10.484995790707201,13.226685100131601,26.7941826440955,25.4249263271209,26.999468994140599,23.28281621911211]
[2018,1991,29.957281748453799,31.170032070017101,35.152091979980497,28.704634594660899,25.247474670410199,19.019192758511402,16.1556288401286,17.265291193480099,11.7598235024346,22.146886538433801,28.878759691792201,26.678758239746099,24.370441504047349,null,2019,1992,27.029094203825899,24.3066900573392,29.179458700200598,22.199838740851298,22.390535899570999,19.694535631510998,17.802407201131199,18.508013120261602,17.474433475070501,19.5844977184009,24.359704417567102,25.260035324096702,22.327790626107845]
[2018,1968,24.420238556400399,28.030658430927499,31.087091056249498,27.9610155167118,23.7477648598807,15.636958998915,18.367518319024001,9.3135959666262398,-7.1490164015028199,21.295318008751,23.565535637640199,24.1007780710856,20.048285859687144,null,2019,1969,21.4690896926388,23.163324205290099,30.1837733278992,27.440225375595901,23.978784561157202,20.953293306189,20.1716300964355,16.9383816052509,15.9673567877875,26.121953020813599,29.486621733634699,26.555556360880502,23.555143988404634]
[2018,1983,30.853396610547101,34.301721236907497,39.457501688311197,28.4977371872112,18.515123912266301,16.602123985701301,14.215185907152,5.1229018633083596,3.8557131979200601,14.0576669016192,17.677344722132499,21.3102418263753,20.410892272703173,null,2019,1984,21.473474625618199,24.213762468504701,28.334371669318099,18.9969656031619,19.601022992815299,12.974294330037299,12.195590400695799,11.341791552882,14.7118146684435,13.8588378352504,18.0151102927423,19.830380757649699,17.952557882217512]
[2018,1986,34.191141477195202,33.416851628339202,36.2110347132529,37.747160593668603,41.6866139003209,31.401765979956799,21.9287340376112,21.410303567045499,26.382692633734798,29.737231428905201,29.478155812909499,31.845913314819299,31.232919178923517,null,2019,1987,28.213592775406401,23.672380357443402,32.389358643562602,30.755911837342001,28.593910762241901,14.9813652166929,11.3317713631524,21.4956714876236,22.4708177778456,28.452209698256599,27.719658267113498,28.464320500691699,24.886057897680974]
[2018,1945,23.662066757038101,27.2089821105195,31.943698247273801,30.8005228145148,25.827034269060398,24.120450701399101,21.063118828667498,22.705370564614601,26.6273014916314,30.380681068666501,35.981660043039597,28.378525670369498,27.422058760194474,null,2019,1946,25.406763322891699,23.644331999526099,27.206368579659401,25.828065482519001,27.290264402117099,26.078309268361,19.353883488973,18.326986517957501,16.721559736463799,24.6661124075613,27.486803116336901,25.765748469034801,23.98239278880429]
[2018,1963,22.920011910059099,25.499028249521,31.750605962609701,28.7305195305937,30.256939479282899,27.5881971562053,15.5244602627224,18.8241288174865,23.475799899631099,31.806938786660499,31.4320119427096,25.994535319010399,26.15492275599474,null,2019,1964,23.128372069328101,22.749706919084101,21.976435035787599,24.8340205120784,21.2940305982317,23.2945056879344,19.541032494439001,13.870811349602199,15.262789408365901,20.612240534956701,24.643602494270599,21.108461761474601,21.038984910973674]
[2018,1995,36.537214094592699,41.092625161645799,50.644866369103902,41.6087633768717,28.7745423998152,28.460641124206798,22.599560843573698,18.802762246901001,19.791636233859599,26.712225739673901,28.657437724451899,26.402460861206102,30.895734914579361,null,2019,1996,25.986163846908099,24.8944892512942,26.121637446906,20.614038098243,22.084504808698401,18.422579841049,20.113967344496,19.889543041106201,10.9068024953206,20.652628150037501,27.422356759348201,22.380503209432,21.64352336779033]
[2018,1982,23.328926537626501,19.607505756013101,20.8258216611801,18.219933612372301,18.336318561009001,27.072123020526401,26.206069522433801,17.377673354200098,13.0014684253269,30.829208968788102,31.364579908309398,30.5019212086995,23.101866083058049,null,2019,1983,27.7108594832882,31.3520755582643,29.008345327069701,27.077674886231801,17.930567741394,18.883851137328101,23.547885004679401,13.491097650220301,12.7148825327555,17.343319287864102,26.109689958633901,23.3465785980225,22.410378154989793]
[2018,1933,21.404523213704401,20.783403200845299,27.789938034549799,28.046921042985801,33.6097316741943,25.005313916931598,15.585755242241801,15.7311484736781,9.5614804638756592,25.983757654825801,27.743726115072899,27.838129933675098,23.224177592203489,null,2019,1934,31.058798082413201,29.3891124249166,30.422685377059398,27.727602148568799,26.9621467590332,20.792650620677399,15.5734134462145,18.316918485908101,2.6704885694715701,24.0376061265187,23.220781941567701,22.733574676513701,22.764888479285052]
[2018,1944,41.4638005328435,42.477919029627401,33.700188688052599,30.6075140635173,35.650665828159902,27.753291947684399,13.9804026285807,15.8805246763332,3.4336913214789502,20.176344287010899,24.5952974134876,24.374123382568399,26.154252246743479,null,2019,1945,21.814421007710099,19.5066308406454,28.535394340433101,31.689912365328901,30.841223035539901,30.718003456557302,27.714638646443699,26.765620098319101,33.713491227891701,33.516189411122298,38.6405415688792,35.790127817789703,29.936757014113482]
[2018,1978,27.3036763796242,24.4503272793329,30.7320283869261,31.848443595311998,32.061454772949197,30.944145074282201,26.264237297905801,21.728824143768598,23.891551462809201,27.700646759361302,25.293314595376302,22.294286219279002,27.031631979876988,null,2019,1979,25.100675336776199,24.9919837337922,30.063284535561799,27.182163074452401,23.617404120309001,23.0421192508045,15.7368579652574,14.992888676222901,20.461738162570501,20.461476438788999,25.922421978366,17.4929587046305,22.442714040355572]
[2018,1963,32.424545513686297,28.157797611040799,29.002957149218499,27.219384080620198,26.0964818681989,22.687466612414099,12.883839077419699,14.8608809748004,14.111983405219201,19.5515882020356,21.277749523039802,21.242872365315801,22.467358713062936,null,2019,1964,21.240300639983101,34.329669756631397,38.994738137850199,39.660750727499703,32.360561370849602,36.613244134997899,32.549594158596499,30.516220400410301,28.9221693674723,33.318399101175302,37.979082538235602,35.961962127685503,33.553170514651072]
[2018,1942,29.129207016319398,33.888990994796004,34.850217962777698,33.233464476882801,30.341011592320001,24.7369740641454,21.969416724310999,18.078700178413001,22.306678560045,24.969433240992998,27.2436722170922,23.588692855834999,27.019273360352535,null,2019,1943,26.5895945026029,26.096077076439698,25.521337755264799,26.487347366989301,28.5167508806501,27.5928744807699,22.281452221340601,18.810525894165,23.582209904988598,25.005115447505801,27.994789554226799,27.111394246419302,25.448191223623546]
[2018,1978,24.983723117459199,23.318652133174499,25.0881489784487,29.497521984961701,31.7035386221749,35.6698684487016,28.6395467122396,22.657639513733599,26.103517659505201,29.121579918810099,26.990728808987502,29.615687052408902,27.758334487758276,null,2019,1979,27.801622821438698,32.2369206067428,36.804274241129598,33.597512419505797,31.364734377179801,25.245493515343199,13.720215500725599,9.6681605615923498,18.592874103122298,20.885286372195001,25.315418981736698,18.012139129638701,24.422518324743123]
[2018,1991,25.616516072263,26.158302270092999,23.169798984322501,18.829429544428301,23.306091036115401,20.2923067639686,20.9147283766005,21.6261743525023,16.750847159491599,20.992008291265002,21.888698454826098,22.4420682271322,21.823715761263077,null,2019,1992,21.956481810539,21.655605160082299,26.367966559625401,25.735402609712299,26.1899939945766,30.0874992565704,28.354198413424999,24.794324874877901,25.9295654296875,22.5045193292761,26.737935712260601,25.2235616048177,25.456340975086427]
[2018,1984,26.077986050677598,27.5395540959627,29.590098001623701,18.258069335773399,13.1151342391968,14.209779363300999,16.623382992214601,15.5023871801233,16.490563307868101,20.126145557690698,22.855102416007799,23.840146636962899,20.404918306929886,null,2019,1985,24.671153468470401,19.1256196846082,22.0903150907127,20.948802373742499,19.879578999110599,25.306828782503899,19.636914104885498,21.856189133018599,17.866335974799298,27.178266545777699,26.992295542070899,25.341681798299199,22.618757773969808]
[2018,1938,21.722316290742601,24.349831632701399,29.5216353426697,39.9831044186828,38.107958112444202,33.535740566125298,31.943038092719199,32.998879894133502,43.692520565456803,58.627163917787598,62.354050544000401,54.215370178222699,39.270390452641863,null,2019,1939,38.160057190925798,29.5677666022609,31.009665909633799,26.9805615332819,20.596760886056099,18.952512356025199,12.516945457458499,11.938794535975299,13.0426962110731,17.6399597865279,24.699437172182101,18.998225529988598,22.059537709902397]
[2018,1952,36.016337240895901,27.978317107307799,21.952679972494799,18.087186772336199,9.5935501030513208,15.4354209168281,15.1074248419868,2.76859320876419,16.999765057034001,14.9534383896858,24.241683529269299,23.786301422119099,18.965511828361574,null,2019,1953,26.053578592115802,28.460231609053501,26.426687138055001,24.376210346016801,22.632451738629999,17.839159296787901,8.1039616690741596,-3.2682748097245402,11.4529219733344,15.450411119768701,22.7316442920316,22.535141754150398,18.54413917467474]
[2018,1948,25.9328054407591,22.3774426178529,18.6187089899535,20.231228777157401,24.474862234932999,20.949490068417699,22.2197700076633,18.888548799740398,21.5283757103814,26.649528975127801,25.9248495409566,26.1486117045085,22.81268937032517,null,2019,1949,20.434121900989201,26.028791811198399,28.7878384743967,28.897558048207301,31.830787113734701,22.548405663963901,16.709656906127901,8.8282173602811795,8.7456479072570801,18.413688085412499,19.048759091285,23.433393859863301,21.081227444296026]
[2018,1967,24.7981029838644,28.669994446837801,30.7951726605815,28.809905554658599,26.695175988333599,33.987011248458899,22.860638936360701,23.403452227192499,21.376681009928401,23.285312344950999,26.4052061880789,22.654739252726198,26.164696038694682,null,2019,1968,22.462799933648899,23.5213704287758,18.640462383147199,13.716425608563201,15.199354716709699,12.8264451700778,13.8987036387126,10.590835561034501,-0.68420373068915497,8.6497278726229094,16.524946889569701,16.3602964401245,14.314173981479323]
[2018,1987,26.191065736996201,28.2661028900358,28.785965068365901,29.144506167340001,29.302071707589299,14.358961761238399,14.8253824445936,16.283197228626499,13.704698499043801,22.267797018892001,26.4178490177278,25.593350601196299,22.903159197389247,null,2019,1988,21.678471472955501,19.9217463875611,23.150290581487798,28.5959535209082,30.889679227556499,24.556250647933801,24.0279020945231,17.9327528348533,20.617189619276299,24.2456273930047,24.482783779021201,24.1406655629476,23.643422085182856]
[2018,2001,31.680163291192802,38.4575725613619,34.015997302147703,28.953738427931299,29.974631718226799,24.2115798144129,13.8886726167467,12.038851256011601,19.8761571672228,22.309346927109601,24.357715975853701,21.8092127482096,25.110742210362055,null,2019,2002,22.403756910754801,26.8141397880946,34.164123822283997,31.094560602659801,32.361940928867902,26.6963847739218,26.049954817030201,19.6588449785786,26.171354505750902,22.760752216462201,23.636807841639399,25.552228291829401,26.401758192010128]
[2018,1996,29.220371143792299,43.892728469573498,41.4982105788364,36.756641716085497,22.642389297485401,22.965439787462898,23.221060858832502,16.5099763562602,10.2541460567051,25.5662271027924,29.040898846041799,21.786217498779301,27.007600516924587,null,2019,1997,18.214618867443502,20.177811504898401,14.626349931122199,11.8237840180756,5.9860768999372196,16.921299213034601,20.1698031955295,8.1202031245795592,19.440323511759399,29.106055105886199,33.293268757481698,34.039572906494101,19.391353765252518]
[2018,1994,21.025663355345401,17.189576630453502,24.506052160775798,24.231119360975001,27.550018038068501,19.945794699811401,17.6988605923123,12.528806922256299,14.7563869688246,20.715000050042299,23.3911291553128,23.6870830535889,20.569571005046107,null,2019,1995,19.764746450608801,20.5419566594943,30.131461194766501,33.652592874342403,29.0059719085693,26.3928107573559,23.965473132663298,20.279612469416801,25.489439858330599,26.522268705470601,27.470988796603301,26.239473724365201,25.779897665215405]
[2018,1944,31.720228215699599,31.547657674294701,33.6149867478237,30.9112096807008,30.904006685529399,27.564138589604902,2.2642686631944402,9.1820191978126395,1.5063694636027001,16.701901497379399,25.2216349570982,27.2806690216064,22.37218300632145,null,2019,1945,22.086123620310101,20.831890944799699,26.210104255266099,34.888148112963599,40.9320972987584,31.9501446689282,24.741318342420801,21.896044966995099,26.577156914604998,24.347244221677101,22.430651141751198,22.031842168172201,26.490860289090303]
[2018,1980,27.950124043290302,27.875677672239298,40.543510806176002,31.082980330272399,27.9093837738037,24.0703806999073,24.116132736206101,18.840331631322101,23.9925062391493,26.568572341754901,26.162293341851999,25.420495605468801,27.056245633782872,null,2019,1981,28.016788482666001,29.202657278962999,34.489736187842603,38.575912270494698,32.799582345145097,25.2326986407849,21.007472144232899,6.5802487455388503,12.2712412940131,25.233863789548199,25.9276026448896,24.704836654663101,25.31480086404984]
[2018,1974,19.680133963144002,23.1055418297586,22.651663749448701,23.447344441567701,26.622269766671302,22.138316245611701,20.7493150499132,17.7187849475491,22.544098451402501,25.257486753566301,25.952183692685999,22.229421488444,22.64805064854556,null,2019,1975,23.135475035636698,25.2059809622586,23.716281275595399,12.294330022467999,14.393444265638101,21.077036702295999,15.6632344987657,5.1451966704860803,4.1765121883816203,12.4425397021796,23.295607659124599,25.1565766652425,17.160433115953047]
[2018,1996,29.593934356525398,34.277951313288597,37.970559561124396,35.629625546034902,30.523256029401502,28.5367144075088,25.675424787733299,20.8184554397419,12.559358289506701,29.9796685659757,30.129609692481299,30.433053716023799,28.864875684590096,null,2019,1997,30.383507267121299,27.6590009893028,23.702572771298001,20.076404961206599,14.3459993089948,14.8857068245376,12.6462296168009,11.8196460047076,10.4512034522163,15.0957215114306,21.470748224566101,24.526454925537099,18.962110699366214]
[2018,1945,22.8770350179365,29.2567938197502,28.084072174564501,29.367946583737599,38.358330862862701,36.336604142734501,37.912221696641701,33.038983601395799,30.243416934543198,30.484644387357999,28.214080625964701,23.724244562784801,30.598199849368225,null,2019,1946,22.785450412381099,25.193590756758901,34.359049889349201,41.041907156667399,44.364282335553902,26.868073847220099,25.6542321946886,17.8974796623312,22.983742607964398,31.101731126026401,29.628041913432501,24.385449091593401,28.774724189113819]
[2018,1942,30.699041202504102,30.242603979229798,33.1245705389207,34.926184890090802,45.7595383780343,33.900939140473902,26.3865742153592,20.893807688067,25.642186101277701,24.562042933638399,28.119141486383299,23.536060078938799,{"$f":"IFERROR((SUMPRODUCT(C260:N260,C$1:N$1)/O$1),\"\")","v":29.721465587615977},null,2019,1943,24.255289446923001,22.666443349914999,23.244041094216001,17.630407989666001,23.102927071707601,24.887475022717702,19.741223695543098,14.6590739219419,21.5489122602675,21.7555214256369,26.905242550757599,22.542947006225599,{"$f":"IFERROR((SUMPRODUCT(S260:AD260,S$1:AD$1)/AE$1),\"\")","v":21.904722738048253}]
[2018,1983,22.845146671418199,20.615212481494801,21.364394792946399,27.3170789493028,21.846751894269701,17.8580867207708,17.792994605170399,10.410712831763799,-2.2312454223632798,16.382447201718598,17.2018401545863,17.6738274892171,17.430461739405107,null,2019,1984,17.033756409921999,21.9754640364945,22.545048723938599,21.660910288492801,23.546828951154399,15.9639689418541,20.349661297268302,14.490624878996201,5.9480183389451797,14.984687107865501,23.464564415716399,22.379624176025398,18.667383859799873]
[2018,1983,28.009020713067802,29.014507428617598,36.180274019959199,29.755313668199801,22.770098005022302,16.019543551500199,15.562032699585,5.8419361806684904,3.5914801067776199,17.7331834505963,24.870264730145902,27.9811705271403,21.461028902933482,null,2019,1984,29.729992589642901,27.282446135099001,27.9600152456632,30.250540497482501,23.3751198904855,14.9707225386259,16.628374226887999,5.8929824880374397,2.0325616200765002,14.1787596466721,23.834589988954601,27.134452311197901,20.270402923457699]
[2018,1955,25.910200570219299,27.399924827184201,32.948976024504603,31.105129077870401,29.160866873604899,21.583091368745801,19.436003579033699,16.624313959511401,13.010517989264599,14.630075147075001,18.4994157360446,20.416081110636402,22.534136230433909,null,2019,1956,21.253057172221499,19.581723862646701,22.080192176244601,23.621547883556701,25.060906546456501,23.782369860088199,19.398077223036001,15.4439363992342,3.8827667236328098,8.7152178774597804,20.0937820557625,26.317186609903999,19.072921082527124]
[2018,1958,28.226943251907201,26.401156016758499,21.606081603675801,19.7026706408429,17.771372386387402,21.009772761513101,21.509257422553201,7.67050244731288,-2.3141269259982602,24.2691854251328,24.0265366338914,19.781062825520799,19.180838420946305,null,2019,1959,17.904958663448198,23.308032849294602,28.767944869174801,22.8405489357569,20.8292372567313,25.4532757241825,20.1338306427002,11.2236029101956,10.2617624600728,22.924199996456,23.011355369321802,24.525619125366202,20.947696139496749]
[2018,1973,22.316773342829901,27.398774836165899,26.085037621118701,19.511156225717201,22.941765648978102,7.35933016896408,15.5345539516873,11.1028312970233,-2.1343267652723501,18.1864197946364,17.175798816065601,18.887731552123999,17.007299143919663,null,2019,1974,20.271129915791199,30.257144946496499,36.535040209370301,42.987952857889198,63.1730809892927,40.9716629654691,35.321365356445298,23.684245365922202,28.932049221462702,32.1754878259474,32.487200090962098,29.271136093139599,34.477657518212666]
[2018,2006,22.3843367997036,24.428490264405799,21.870189605220698,23.341086787562201,23.123537608555399,22.465894157440498,18.688347498575801,13.173060529975499,12.411731825934501,19.136174765966299,24.572732556250799,24.412510426839201,20.824714957851256,null,2019,2007,24.1167529321486,25.179620795706299,26.2344834932717,26.349851792858502,29.1561668940953,25.715987371082701,13.126327917310901,10.535271993247401,11.0653828514947,24.636214307559399,29.9183910123764,25.803693771362301,22.641963354746501]
[2018,1987,23.6126413242791,21.6265260376315,23.345339518721399,23.6863482075353,19.4748946598598,13.531935940841301,12.2394289440579,9.8629556061119192,10.6041728125678,20.654175973707599,24.621267072616099,23.137545903523801,18.883887969739902,null,2019,1988,24.309551731232698,24.018582871816701,26.327207667853202,28.5642484029134,31.947339739118298,23.7241911830363,18.4938320583767,15.210944596157301,19.345778571234799,26.504357307187998,29.835205447289301,25.328439839681,24.435297741519811]
[2018,1986,20.909908479259901,20.448286908344201,32.189637748144001,27.530615304106,23.328732899257101,18.173490470383101,11.683794233534099,10.483243009095601,12.3331379360623,19.252158646942501,25.377814631308301,19.5407821655273,20.123019886670065,null,2019,1987,15.962874074136099,15.869878210736999,19.337489322949502,20.227632625128599,21.938103267124699,15.274125905248701,9.8016136381361196,17.042744246862298,17.262665642632399,24.721167718210499,28.159428750315001,23.787095769246399,19.118955217104524]
[2018,1929,24.996478070494899,22.3467200672081,24.423378975160698,26.2106238949683,24.456953593662799,25.334839431947501,23.7755663130018,13.6228605290895,-2.7164769490559899,17.1122473132226,22.061451881162601,22.195256678263299,20.326905375093084,null,2019,1930,20.273891448974599,33.293344129967103,38.837141959897899,38.141873513498602,30.6116461072649,23.6795849267438,20.394977018568301,21.452249814105301,22.6666537390815,28.783352677540101,28.4140053410684,35.517288843790702,28.495177168171146]
[2018,1973,16.4597791446153,23.403610766512699,25.158879372381399,18.4900316935714,16.716098376682801,-0.59030792626525996,10.360928853352901,6.0623991586798702,-11.816746351454,13.589575126606899,18.668003882131298,25.156065750122099,13.466179303338841,null,2019,1974,25.576851444859699,25.9230449348481,26.267505584224601,22.940638244793,25.493321555001401,20.976906194982099,21.0645462883843,16.218929393317101,18.387793223063198,20.6834110342046,21.365410281765801,19.4443450927734,22.009671770818695]
[2018,1934,21.198719209240299,19.924271365309899,23.287996456187301,23.785711924234999,23.8740833827427,21.153746624172602,22.816585116916201,18.6659179400372,-0.57458078596327,18.585722738696699,23.4210670225082,25.911729176839199,20.174872855182098,null,2019,1935,18.5079971436531,11.476548872113099,13.449275714094901,15.179648563425999,21.129298891339999,20.087995739676298,18.441533618503101,17.3721062444871,23.062751981947201,26.113628243887302,27.942595635690999,27.735501734415699,20.030143317022276]
[2018,1998,18.4035792607133,20.960430438905401,22.369840580929999,17.506104992282001,19.660199574061799,13.471894491408699,7.9207672542995899,11.376340466160901,6.2695773866441504,22.663077774868199,35.051878036991198,32.895516077677399,19.063864462560701,null,2019,1999,22.805896512923699,26.3056949425008,33.779427005398702,31.4787174963182,36.416210719517302,26.856191973987901,23.00468588935,12.874907852501,10.594897270202599,21.967371930358201,25.990744252358699,28.077673212687198,24.951973890278438]
[2018,1994,30.6786114682433,38.108273610658699,45.928290254326299,39.621437647009401,37.712254115513403,27.546139874978099,25.574846903483099,19.560233639132601,29.7275190989176,39.9607918441937,37.626178618400303,30.539329910278301,33.54371088650673,null,2019,1995,30.061487320930699,26.638868831893799,25.490094420730401,26.2756883149506,30.932908466884101,25.490390294974802,25.484476810031499,21.6809991610947,24.668823666042801,26.244911193847699,28.7492120804325,28.943464660644501,26.69045089260084]
[2018,1979,33.495539511403699,31.816245826372,26.790516432895501,27.4587284006098,24.934946877615801,23.757764082096099,19.187482621934699,19.327406257711399,20.583283064100499,20.5942948043987,25.2231326564666,18.744774627685501,24.341196474963667,null,2019,1980,22.911135950396101,31.621323356681302,32.440977773358703,29.8450730641683,30.0609509604318,30.129014060121801,34.571326616075297,24.771001097976502,30.005646175808401,35.905186499318802,33.0361430260443,30.548077774047901,30.477683560924444]
[2018,1972,30.0851193089639,29.671825869238798,28.427841699251601,24.291983183994098,21.349428994315002,25.534169847840101,29.545602162679,15.367381167668199,8.0663920084635397,19.918764770671899,31.031499185869801,29.628137334187802,24.437464847956623,null,2019,1973,23.4192177557176,27.1031727387406,31.477070798156099,26.8789278255996,26.854296003069202,6.8928489983482901,14.513829761081301,10.0444662801681,6.1442388958401102,12.2782051178717,21.6450642616518,27.1968779246012,19.488262456655505]
[2018,1934,25.1829996211554,25.091357848845998,27.502390584638,22.957735758955799,30.182394300188299,29.160132432529501,27.314946704440601,16.9584263832338,-7.1333664417266798,21.3590298109157,35.672952713504898,37.0141596476237,24.263435965368181,null,2019,1935,39.267181150374903,37.3421380285086,27.0197345774661,14.7144238743731,24.4613331386021,19.927965698139499,16.3795813878377,14.835153333602401,20.770197550455698,23.957793287051601,27.315306140530499,23.074129867553701,24.084352392693088]
[2018,2001,32.457040499615402,24.6525337626633,29.0497510561379,31.609929238596301,26.179991858346099,22.930929569023601,18.0872518751356,4.49516192559273,22.789351993136901,28.957826552852499,30.400520878453399,29.812961324056001,25.124138152109424,null,2019,2002,27.455859645720501,33.247354600035997,33.474873696604099,34.671701861966,34.035891669137101,27.542473468292801,22.6069387647841,18.8225690164874,28.149276733398398,25.203940729941099,25.1660149481989,22.851202138264998,27.729715812587312]
[2018,1930,16.464266161764801,18.187948197829101,25.2119312081286,27.754506141908699,26.0885799952916,19.839885516571002,15.4753585391574,15.433208352775999,17.686517376369899,26.650291565925802,25.618269520421201,21.7839462280273,21.344020909261481,null,2019,1931,22.1569393527123,19.121833941476901,27.523115957936898,38.210675721527402,28.400822230747799,20.7633916847157,14.129936281839999,14.1821902798068,20.2394782172309,17.805472681599301,24.3254564346806,21.310312906901,22.337495808623153]
[2018,1972,30.049033072686999,28.196333182833602,36.627674512965697,23.615439425232601,19.744502748761899,14.0704429980723,10.936265945434601,8.81679258038921,6.3672204494476299,14.5520540975755,20.5601551302018,21.263622919718401,19.598293909525768,null,2019,1973,20.567664115659699,25.5853528989668,26.450717413297301,17.413078636251502,21.650148936680399,9.7385835050734304,13.435126431783001,8.5970358438389294,8.2915789418750308,12.808591124832001,17.351509248056701,17.123526064554799,16.549793312048813]
[2018,1975,16.813626740568399,20.231212269416599,19.275181657524499,8.1149896344830896,16.153655188424199,12.7731212010133,13.128041267395,10.524561343654501,0.38544962141248901,20.365317847139099,23.491037430301802,26.553938674926801,15.653877439890813,null,2019,1976,32.823718593966603,35.783324772045098,35.983104828865301,26.2592321826566,28.544725690569202,26.319416197600901,26.7320861816406,17.730929323422,7.385863410102,19.542814090687699,24.5366012204078,24.363845698038698,25.497727562412269]
[2018,1977,29.652093415619198,31.652536730825801,24.348327657227902,22.512631631666601,29.330745697021499,24.3084569317496,20.0624023013645,15.506713292932,14.326307021247001,27.209500589678399,22.741784741801599,26.188511276245102,23.953765366610881,null,2019,1978,25.098790445635402,27.160443635324199,29.749956397600101,28.109133546070399,25.0551959446498,18.003255502693101,14.7253877003988,11.330758504970101,11.9427012337579,13.6494362123551,14.1422803325038,19.7030653635661,19.864292912722735]
[2018,1980,26.0760175438337,24.270857254113,30.639127772341499,28.408381821006898,31.1309520176479,23.770402656750299,18.904138565063501,13.0693599229218,19.970892715454099,26.295899216846799,28.245317951325401,29.221906789143901,24.970852279227625,null,2019,1981,25.699063085740601,23.867766191162399,25.484175610285899,24.215177556519901,26.476070131574399,27.473700955931299,19.922790484958199,1.88498156557801,18.871871524386901,25.4938852863927,32.089780376803503,32.542252858479799,23.643517385552457]
[2018,1950,32.972162328740602,29.5758029577967,30.973479424753499,27.0108426822129,27.942038399832601,23.491184309064799,13.3474249309964,3.1481792901151899,12.779000324673101,25.5065155644571,23.8079923814343,24.1433904012044,22.882795054292025,null,2019,1951,31.663059234619102,30.070820616617599,32.342976682929603,22.9063750031174,22.657113483973902,25.121258513603401,21.199402025010901,20.265202040313401,7.7549688551160996,22.459980277604998,34.937861904021197,35.31841990153,25.604142122181589]
[2018,1993,31.168491999308301,37.751694900152899,35.519405570081503,32.500152690436302,30.534691946847101,25.760244166706599,25.468409220377598,20.771506155690801,24.349265416463201,23.8921090813093,25.331646273213099,31.837424214681,28.714863191456555,null,2019,1994,30.030292018767302,25.916221629233998,27.294023062593201,24.377820332845101,32.7206251961844,22.470234310001299,18.6697355058458,13.641132959755501,21.014614317152201,25.184043966313801,26.926496321155199,28.454216384887701,24.672904261715328]
[2018,1966,19.490790049234999,25.283476907568701,22.276347724340301,13.6471141538312,17.3051474434989,17.7753965036385,19.823332892523901,12.140317788688099,15.631600803799101,17.267935640068501,18.636482238769499,23.028735097249299,18.509965049839451,null,2019,1967,23.069918478688901,28.463672222608299,29.562528364119999,24.109348420173902,23.1917514801025,17.257134310489999,13.268473964267301,15.6839268694642,15.221652772691501,20.493486363400699,24.636916868148301,25.140703328450499,21.6763893125264]
[2018,1981,25.537113969044,28.4164343052201,33.924458862632797,32.859600538848497,31.385489055088598,25.480008195900201,17.689279344346801,9.8880523481676708,13.340261226230201,22.813297353765002,25.3789111106626,22.903629684448202,24.114325740239376,null,2019,1982,22.884346192882902,26.292572939445499,30.270939857729001,17.6928814816219,30.0293641771589,31.386037130856401,25.842422527737099,21.3158508013654,18.196140713161899,25.468270086473002,28.580005953388799,28.092327626546201,25.476334685277713]
[2018,1966,21.3928049764326,23.990413716034499,29.186527375251998,36.674141996650299,28.000233650207502,25.6707047864213,29.198664771185999,21.481037570584199,27.4162147945828,35.954730741439299,36.387843962638598,33.487078094482399,29.084627959064154,null,2019,1967,28.851204902894999,27.729501470282699,23.7929209022112,22.936788579469098,27.424076080322301,22.096673991125002,14.9064676496718,12.547140306042101,14.3111019134521,15.853081877513601,22.471542235343701,21.613603083292599,21.177969839801523]
[2018,1974,22.318110476257999,23.3141895405297,25.8592636149417,25.729783581149199,25.272238595145101,26.998182887183901,20.4498935275608,15.607472512029799,15.4056528939141,17.283390752730799,20.542386208811099,23.383101908365902,21.831645501585314,null,2019,1975,22.359848268570399,22.624163271815402,21.751944244548799,15.1583403720651,16.4574518203735,15.311798584733999,10.9461185031467,10.936780529637501,9.8524035347832601,10.871750231712101,22.969996852259499,27.082551701863601,17.195738834986404]
[2018,1950,25.085547477968301,27.3425016416425,36.999340467555498,30.124895116334301,27.2316325051444,18.1829283009628,11.5802280637953,0.155112369086153,11.4936836878459,26.660909078454502,30.9374333043252,26.965872065226201,22.731142663955684,null,2019,1951,22.001251282230498,21.931489298975301,30.253627428444499,20.4151119314214,24.592731748308498,20.207527671495601,12.015977054172099,14.247401914288901,6.0278254614935998,12.4424186265597,24.454283068256998,24.045518620808899,19.380720310559557]
[2018,2005,20.6945483299994,24.767677283320101,30.529722726473199,26.134950576289999,24.985435485839801,19.5645935731172,14.6954572465685,11.1363231494863,13.042778841654499,17.574570543022599,19.7911349265806,18.078307723999,20.069963781365527,null,2019,2006,15.6767800546462,21.103811525934798,30.643275660853199,27.084064504151701,22.2453278132847,28.3476763631582,24.253104527791301,17.7134567588888,23.687803268432599,28.262729439684101,31.464379402898999,27.9978427886963,24.900842307147364]
[2018,2007,19.2943353960591,21.227002100210399,25.598250522408399,21.697705279114398,18.9021870749337,16.043912155952299,11.7102317810059,6.2142196034872397,8.7534808317820207,16.668578568325199,20.844551086425799,20.413983217875199,17.287195257726864,null,2019,2008,20.914675681821802,22.3318885268848,25.6553153171334,19.358096830306501,19.9103668757847,16.709545488473101,20.552251476711699,18.1822072716169,23.4145658281114,22.110929530153999,25.884198957873899,25.584216435750299,21.719113003391101]
[2018,1972,19.049537248508901,26.965313222305799,28.516027081397301,24.310906523017501,22.777011598859499,20.7369387538083,18.027054680718301,4.1442213007198898,-7.9591958358883899,13.7236756099168,28.1047141167425,29.8350128173828,19.014323360449104,null,2019,1973,23.0509506963914,27.0446728826727,30.308213121147599,22.559812012539101,20.7358019692557,13.1385068713736,13.632391611735001,10.0094654329361,5.66794056362576,16.054783841615102,19.8435595727736,21.119406636556,18.600104842664983]
[2018,1947,22.277878279327101,24.009209136857098,25.882065291045802,24.586924235026,25.150699070521799,17.118790970516098,10.134973526001,-0.49962867203579198,13.4025796042548,16.419422529077,19.310181156281502,20.143489201863598,18.118298263745768,null,2019,1948,24.309878195485801,23.685196221784199,21.266748961582,22.608265538369501,23.447266987391899,23.468304309357201,20.462185117933501,16.311699426302301,17.227327134874098,21.272196349277301,27.3968008718183,25.400356165567999,22.234068918445889]
[2018,1988,33.166028586767098,31.3156612253388,33.834646245484699,32.770658677624098,32.382898875645203,33.040365432184799,32.886022779676701,16.133549464646201,24.414060380723701,25.942491080171301,27.660984285416099,26.137499491373699,29.11851249067751,null,2019,1989,24.6378104917465,28.437610692356198,34.155477605840197,30.864805877849602,25.275029318673301,20.299415678227099,15.4972092734443,12.6814077233755,16.500342051188198,18.632406337286799,25.5266791312925,22.959843826293898,22.960625139436754]
[2018,2008,23.329796862858601,29.616826008493799,41.4758911132813,43.2671441519132,43.388921465192503,35.183661613618398,27.0388312869602,25.236154986966,28.693208948771201,34.9300412003712,39.722493817729301,45.993595631917302,34.773787402671232,null,2019,1929,35.846863654351999,37.020987374442001,38.461758439258901,30.567196405062099,35.177920750209303,28.470288103393699,28.265926064385301,13.33666417932,-2.2443696127997499,31.038562692621699,29.633415775914301,31.226325734456399,28.058633900559663]
[2018,1953,26.903969877509699,26.7034473525006,26.940120430402899,34.115587070424098,29.7029176439558,23.701586103375199,10.1086920632256,0.62294753392537405,11.4612684461806,17.4983697604108,20.700268037857501,23.8489777882894,20.987525080328133,null,2019,1954,21.948213146578901,27.774945937644802,30.834184154387401,26.5123099460397,17.9480917794364,18.589215587959998,16.0089365005493,9.9249741133823193,0.65110143025716205,13.2285585095805,20.352316517983699,23.401217142740901,18.96191306898039]
[2018,1955,28.8378232115058,31.617012992149899,28.571734377132898,24.630106259417801,23.405667441231898,23.191744027837299,15.5814389122857,6.2636265870063497,7.2134023427963303,10.1782493591309,15.864573109534501,18.728130594889301,19.489268085945685,null,2019,1956,27.7558532837899,26.0271144448967,28.769621838805499,35.137393664288297,24.0747438158308,34.475270313658299,27.141563839382599,20.317199173793998,9.9251107109917491,18.9015902139807,30.2074551736155,29.9533799489339,26.10315556765692]
[2018,1961,17.021352214198,24.590376482261199,25.836314621791999,27.303070806687899,30.604010990687801,27.1676152564314,12.0460337532891,15.717839702483101,10.389116562737399,21.1207975982338,24.974430084228501,28.4211517333984,22.064628239853739,null,2019,1962,26.552983683924499,28.530488584309399,32.259677312707403,30.2077185928181,28.280931472778299,24.1054125024685,26.508739429049999,20.298550882647099,13.3852702246772,30.0078396130634,32.065743046422199,32.596227264404298,27.077007997634748]
[2018,1933,29.688788875456801,39.484627600681797,41.0707783032489,39.036285851591401,28.336866106305798,22.9451227380642,16.7788200378418,16.1274388118457,11.8636820687188,23.1562431909705,23.3113539911086,24.692131169637001,26.394837227259607,null,2019,1934,25.595843530470301,25.283011003936,30.575682137602101,24.903388361777001,25.672921861921001,20.526425894304701,17.719013637966601,15.7324610781926,-4.1721404923333099,16.250984889204801,20.592656289377501,22.147120793660498,20.076303723522503]
[2018,2004,24.213113641226201,30.2512331127955,33.401763854488301,27.458247707736099,30.5032201494489,25.289899161173199,20.7291721767849,22.1179158405591,13.361271773444299,24.4439990546114,27.8627340255245,26.819683965047201,25.527549559231762,null,2019,2005,26.8560320331204,28.148125954044701,25.375045735348898,26.512837276663799,27.628449303763301,31.3987991543509,28.066303804185701,28.996597413093799,26.662099626329201,33.389302469069001,33.904886245727504,28.038377761840799,28.76807358994331]
[2018,2008,19.722717941448298,15.287044165369201,16.5743633393318,16.451806119693199,19.486269814627502,16.286092609287401,16.1604980892605,14.0069244959021,14.7226262834337,27.439840644918501,27.7058824723767,25.3164989471436,19.106823037421865,null,2019,1929,20.678298273394201,28.427016846845898,31.536614982030699,23.636732121949599,23.9048491886684,21.5342553165687,21.1142771402995,11.7531429721463,-2.0731559329562699,20.8285993555541,20.344001831546901,21.084230041503901,20.235219202738374]
[2018,1975,21.906063387470901,23.050025675399301,26.442444114274899,13.737145700121401,19.744157654898501,6.4669188887362203,7.8524639341566296,10.405888162633399,4.4537789556715204,10.7516114352852,19.6213916040236,25.0767729441325,15.769298587588079,null,2019,1976,22.503371761691199,23.876448989741199,24.711567704395598,20.672777319467201,23.941123417445599,16.8015237092009,17.691708882649699,11.3091524236946,12.5562841627333,8.1486733222520495,20.3240859123968,22.093268076578799,18.673378806408142]
[2018,2003,26.280105816420701,25.159311720468502,27.195641035674701,30.6489957583848,30.243854795183498,25.365989364172201,21.896170934041301,16.6601123194541,14.774093140496101,21.170398589103499,27.5815301095286,25.2330624898275,24.330642284976847,null,2019,2004,23.1804424408943,24.253822633529001,27.082929980370299,26.967179370182802,36.572041102818098,29.383943711764701,20.772633149888801,14.3012632759668,13.6802998648749,23.600161685738499,24.802193303262001,25.689744949340799,24.122082028976838]
[2018,1984,18.438443583826899,19.411368128000099,23.3093888682704,28.221546747351201,31.194503784179702,29.343573132562401,31.8922708299425,26.373782639862402,25.8340732998318,28.874447340606402,28.320239036314,28.0970881144206,26.573699553589854,null,2019,1985,29.107277962469301,22.7410983272135,29.866552660542201,38.639774158436801,38.589122772216797,26.457887644402,22.887995359632701,22.424407261674101,13.9442782931858,20.144168628159399,25.334394824120299,23.786831665039099,26.116041200237206]
[2018,1998,19.3765761877901,22.0910561226939,24.258366738596301,16.773884480999399,14.180518695286301,15.916801219031401,11.369138399759899,-3.0924926675775999,-5.5579450183444603,21.593037246375999,28.526965725806502,33.238689931233701,16.590376093180762,null,2019,1999,30.810927975562301,28.659055984962698,31.821811409406799,27.980134266678999,28.466572080339699,31.386054789875601,25.8367335849338,-0.44747194679834501,6.23067824045817,24.769961592971601,28.8392493955551,27.266369374593101,24.292373152954944]
[2018,2008,24.2602664578346,29.0676094113375,31.719210716985899,24.871848526821299,26.3990309579032,21.869125990014101,18.874008814493799,12.5186917602375,13.0744003295898,15.1167316334222,20.1332246411231,20.507342720031701,21.507769132640256,null,2019,1929,16.167341909100902,16.0660906459687,26.343307290025901,27.960448193293701,30.213460104806099,27.5928848723544,26.974553680419898,16.175736078652001,10.7542297575209,19.686017436365901,22.949295167000098,22.440301259358701,21.905966628740902]
[2018,1937,26.6577974134876,27.573037831363301,31.646641023697399,33.2908630781276,23.3793324061802,19.018325618266399,12.5445769627889,1.2954507284267001,6.9837659517923996,22.306561008576399,22.802436213339501,21.7551586151123,20.789682909995985,null,2019,1938,26.470450862761499,27.228512688582502,30.904330899638499,34.558739016133003,29.5702293940953,27.520821688152701,24.089405017428899,17.3039251553115,21.725478278266099,31.979135882469901,28.286814228180901,25.6596687316895,27.114512149819504]
[2018,1971,36.640065223939999,34.825102378855803,33.008411427979802,26.056887165192599,29.1721790858677,32.069644912576003,24.972962273491799,17.368744634812899,4.8375394185384097,27.413670529601401,30.0066690137309,38.642316691080701,27.930850214065476,null,2019,1972,49.556341109737303,43.989404807970402,38.071963648642303,27.162734718732899,19.574620519365599,21.144898634098102,22.463823530409101,16.269329896537201,-4.8529654675059897,31.309118865638698,29.762953727476098,34.206743621826199,27.492736938010637]
[2018,1966,24.736153653872901,22.382295672010599,19.397762595966299,22.339447688030901,18.767912592206699,11.705973410831,10.704099867079,5.8749440434158497,10.8672608375549,14.723522668243699,15.605011447783401,17.0549916585286,16.17006334561734,null,2019,1967,17.957860823600502,22.1318466144197,25.454242849862698,30.629824874221601,24.653005327497201,23.205098551343301,18.312660556369401,16.947414992957999,19.629444122314499,24.529115369243002,26.7146955920804,27.0164497375488,23.100102207976391]
[2018,1995,29.227014172461701,31.187684055174898,35.081036434378703,30.147684384417801,32.292649677821601,29.304964003941599,25.409461551242401,24.0026458412088,25.5896823883057,32.071269086612197,30.5577303978705,27.6277782440186,29.372256160979958,null,2019,1996,31.859471474924401,34.375178587089501,35.297463037634401,39.800086154732703,30.916359765189,25.926568892570099,27.5758281283908,23.7359947286626,24.4434943728977,33.077187404837701,40.394739581692598,37.611461130777997,32.106920040905749]
[2018,1942,25.9579444803217,26.5088329923632,25.7823983059135,26.272920423938402,24.857549394879999,20.538727127527,17.508295059204102,13.828852838085499,19.150480016072599,26.419252846830599,24.687868056758798,23.088457743326799,22.882380817143328,null,2019,1943,22.386303071052801,24.043930069583499,29.583875081872399,27.990975041543301,28.366581235613101,22.9503995399937,22.509820471869599,18.525592352754298,16.824877632988802,20.136631852836999,20.924155081472101,21.842949676513701,22.981898812507382]
[2018,1987,19.9177851318031,21.092117320151999,27.233267691827599,22.156513644802999,18.629056113106898,12.609936996552401,11.1235786014133,17.2225137013261,18.826577991909499,25.792833123155798,29.730141116726799,38.544166564941399,21.929076556963473,null,2019,1988,39.868722977176802,35.758072835893103,30.836411035189101,32.0205751439577,32.426202501569499,25.9599617204628,25.637506527370899,16.934538369537702,26.569741778903499,30.313108874905499,30.192409269271401,26.9335934956869,29.438923049081968]
[2018,1933,22.6610135519376,24.002373006241299,28.818383350167199,23.779399912844401,22.3462682451521,15.031502315526399,11.768580648634201,1.4902853196667101,4.3614046520657004,22.190021576420001,23.050598513695501,22.472689692179401,18.498296103738767,null,2019,1934,22.1353906200778,26.698932766749,30.778939852150501,26.157562235350198,17.937569754464299,19.648329610298301,17.240258789062501,14.0815517979283,6.4380250506930903,19.0533423064857,20.930802191457399,25.188414382934599,20.564049684838054]
[2018,1935,24.7386802755376,29.314324888210901,27.754535223848102,23.7300427344538,26.618091855730299,22.9423079278877,13.9207213719686,12.512416173052999,16.459690496656599,23.125356243502701,25.256564540247801,23.227444966634099,22.452313756289552,null,2019,1936,23.341474225444198,22.818309228397101,28.3913840632285,23.9116035994663,24.664388384137801,23.780386712958599,20.4646463182237,13.0969837147702,17.378370708889399,17.558059056599902,19.820403560515398,22.119521458943701,21.427116061781081]
[2018,2001,19.989083977155801,14.8083096317709,15.9683277171145,19.464796394430198,16.120842933654799,13.147294139476999,6.6399684482150603,7.3392571274952196,8.5901336140102806,13.746379401094201,16.9044279283093,18.132619031270298,14.24638438388093,null,2019,2002,16.847279117953398,20.908531350335501,26.3211160065025,37.738934260542699,31.964717592511899,22.9109046083761,19.265420701768701,16.809063972965401,23.932811313205299,21.5881598277759,22.4122549487698,22.270725504557301,23.533458689032088]
[2018,1975,19.664080794139601,23.246802265204298,26.5820211595105,13.1377155755156,17.232521738324799,19.089595709963699,13.680080731709801,11.5552366523332,0.37227804395887598,8.1212221268684601,23.2854263551774,21.246823501586899,16.448103045110834,null,2019,1976,24.082284681258699,23.676506468393299,27.5710889344574,22.668284857144901,21.605791364397302,20.840527723166101,17.0594973246256,10.5082484932356,5.8855020734998904,4.5461198693962501,21.038510476389199,24.171822865804,18.624074526137946]
[2018,1939,21.3852579875659,23.104774234364299,24.818482532296098,24.040248932377001,18.839600426810101,15.445160488421299,8.4035629696316203,4.0068482314386697,8.8247011926439107,17.519367956346098,21.869656470514101,18.1305178960164,17.214713292796851,null,2019,1940,20.443817200199302,22.589004826115801,25.359371308357499,27.241438322169799,28.670898165021601,27.2089233141728,20.045366032918299,18.120651163080701,22.475809309217698,25.204685887982802,24.408592531758,22.024469121297201,23.628065759623986]
[2018,1975,22.9241693558231,23.452199118477999,19.800345656692301,5.6102577691437103,3.24035331181117,8.2100438279065902,7.7569567362467504,4.8580512359578103,1.6887085596720399,13.4517980339707,21.3222638407061,22.4254266103109,12.965886396169662,null,2019,1976,27.051335919287901,28.612350913588799,31.767615061934301,26.4101326234879,21.5882884434291,22.644321475022601,20.0588025834825,9.5239617542553994,4.7087507247924796,8.65086853119635,22.1864336690595,20.291131846110002,20.301716620301544]
[2018,2006,25.216896118656301,27.559497566064401,28.915769946190601,25.308245340983099,25.373749324253598,22.724254161480498,18.8818920983209,14.063510751211499,16.678107261657701,22.5000536313621,26.999844458795401,22.461197916666698,23.056638634259308,null,2019,2007,24.373534294866701,22.694118412457001,25.9449728483795,23.358834338444499,20.114455359322701,17.7285075977064,13.393730672200499,4.5266993379080196,5.4543019400702599,20.5615332203527,27.986097458870201,20.024650319417301,18.874797925557182]
[2018,1954,27.0446035118513,24.8049580763183,30.5008917777769,25.099538946664499,23.110903603690002,22.893195112492801,17.547221925523498,8.4490182169022106,-6.7694085889392399,22.1698844663558,24.495068334763999,26.343734614054402,20.507392739378691,null,2019,1955,25.2450426163212,21.773716292996301,24.544828804590399,16.970775183811,18.7643601553781,14.3671306004274,12.235912831624301,3.4866248266671298,1.7954959339565699,6.7080850764628401,12.629283535865,14.1519785563151,14.375147097268602]
[2018,1932,26.044738687494799,27.073616424645198,30.987093299947801,28.840008417765301,32.443640845162498,25.7684567606786,20.905340406629801,18.591275512531201,20.105195278591601,20.617157638713898,21.6895388941611,20.840355682373001,24.451775081190355,null,2019,1933,17.677555299574301,21.522448787080801,26.950756872853901,32.7585278993012,28.1760548182896,30.8243827049697,21.946025763617602,16.152656401357302,17.232374615139399,25.8083090013073,25.958182058026701,26.1283883412679,24.25605632028622]
[2018,1996,18.2197776302215,22.282930583133801,23.310058347640499,21.9556019485638,16.932135445730999,12.5021710684611,12.135579215155699,11.044229045991001,7.4477651437123598,18.6022437105897,22.828007052021601,23.592852528889999,17.59070109907352,null,2019,1997,20.8999923583,20.639356330099101,17.431346493382598,20.6696852202057,19.583983421325701,3.7765649850724698,11.0201105859545,-0.81203109987320399,9.5481705135769293,8.8923556548292897,23.980769680392399,24.8541664123535,14.988787532669233]
[2018,1957,25.533559922249101,27.711584355728601,29.782200782529799,30.9776584050989,31.629527773175901,27.138966643794198,20.041744867960599,14.293348604633,15.944458346896701,27.050940749465799,31.725676444268998,33.596789805094403,26.263180427681917,null,2019,1958,31.698518814579099,30.120217343143899,38.501912927114802,33.701365850305002,27.9868521009173,19.294297828006901,14.7097271601359,0.94900483469809305,11.4567962222629,24.165461694040602,25.6945694338891,26.2394826253255,23.709667704638825]
[2018,1944,32.988729025727999,32.315196800496501,29.4028575240925,25.776252418435998,21.037896837506999,21.697760380453602,13.1569506327311,15.087250658260899,10.2265318447103,18.059356935562601,25.314370186098198,27.130439758300799,{"$f":"IFERROR((SUMPRODUCT(C324:N324,C$1:N$1)/O$1),\"\")","v":22.719180730709891},null,2019,1945,28.163404956940699,29.6750213395541,30.7285862789359,32.208773192538999,31.844305038452099,24.141570759974801,21.056072023179802,20.049974031345801,29.102024078369102,25.3425563689201,25.094028472900401,24.891979471842401,{"$f":"IFERROR((SUMPRODUCT(S324:AD324,S$1:AD$1)/AE$1),\"\")","v":26.825259520038617}]
[2018,1972,25.438247126917702,35.309285485298098,39.149834212436502,27.880560126355899,18.974923133850101,18.115737823907299,19.167365392049199,-4.4790869374428999,-17.361131752861901,24.435485901371099,31.074637874480199,39.403120676676402,21.473017368686794,null,2019,1973,26.4433917999268,30.6647328735225,36.256984382547401,26.4338061835176,26.874972207205602,3.1467838229593998,9.2564166174994593,3.1989412179557202,-3.28776846991645,16.2233289082845,17.3470885061449,19.963350931803401,17.677007756331207]
[2018,1929,27.707816380326499,35.775480796824503,31.640429691601799,26.7725413742886,23.926061902727401,19.778102045585499,15.430298063490101,4.4793501054086997,-9.9933592902289501,18.109267009201901,25.086465097242801,24.362094624837201,20.27020503941192,null,2019,1930,22.0929740782707,28.124773549306099,43.970115866712298,39.5585528958228,35.648880549839603,24.116273520612101,21.938346396552198,21.656033567203,22.154360453287801,27.123197617069401,26.736646467639599,25.884505589803101,28.230857178936272]
[2018,1984,23.625171681886101,27.408075615701701,27.2738592906665,23.951200669811598,27.017151151384599,22.160839725150399,19.967533111572301,9.3881450417221206,12.3622246954176,18.9589679882091,23.719379732685699,29.340305201212601,22.056020585804784,null,2019,1985,25.849369049072301,22.519233864983999,29.3665645148164,28.122711284186298,25.022560119628899,20.6867656630751,11.2136292775472,9.4140450826255204,2.05255911085341,19.686827198151601,24.004729055589198,22.892603937784799,20.087973121094375]
[2018,1961,15.4602578993767,21.637104661388602,21.166601939867899,24.573342538649001,24.467144829886301,15.127931433121899,9.7370800442165795,14.376569706906601,8.1876151773664692,20.731746160855899,22.5227648827337,21.504448572794601,18.274176372240667,null,2019,1962,19.154664378012399,21.1945401005209,27.1209774632608,27.015450590400299,21.022033418927901,15.4168486434711,16.8733814239502,10.665792434446301,3.28505971696642,25.133393154349399,27.929603576660199,26.096593856811499,20.103790584329069]
[2018,1934,29.677599589029899,36.859429125316296,36.359706099315403,35.596760370398101,32.671922411237396,27.025056921136201,25.165659798516199,20.171567383632901,3.87742426130507,23.832545721402699,29.191648667858502,30.872387186686201,27.605402826065347,null,2019,1935,30.356942330637299,30.532104267326702,23.8222866878715,24.914121525262001,25.466908318655801,20.869583607361701,18.893592198689799,19.186684598204899,18.6419828202989,24.377689259026599,27.063195751559299,24.529406229654899,24.053956767086557]
[2018,1950,21.6740084207186,28.172084064986301,32.580551414079601,31.728760668026499,28.8033973148891,26.711117440245498,22.370514975653801,8.0189594017562005,14.8645985497369,27.9417497778452,28.691426800143301,24.024977620442701,24.622643962624966,null,2019,1951,23.937458838186,27.1466043395573,38.7682811778079,29.4054459397511,27.515921183994799,21.8245194410732,23.927330144246401,21.243531442457599,-0.49837112426757801,16.723432433220601,28.4805545191611,31.617632039387999,24.187242044379172]
[2018,1988,21.2930240426012,21.378227270922601,23.185642714141501,23.8263149671657,32.128274917602504,21.299890279448999,18.139673656887499,13.5522105514362,19.307187652587899,24.2084169285272,25.792628688196999,22.994025421142599,22.197453027664249,null,2019,1989,22.126130319410802,25.966030237248098,28.4313677510908,28.516196630334299,28.894529615129699,17.099982778926599,13.240774981180801,10.9670397953321,14.039445241292301,16.854091931414899,22.429638708791401,20.725623957316099,20.733507851378562]
[2018,1981,22.0786900674143,25.9207293157273,28.040160804666499,26.512850853704599,22.537408828735401,19.292222103873598,11.965150833129901,-8.7583563302152907,6.0632181574900903,20.067760508547501,20.2808147553475,16.6081437428792,17.536929649713372,null,2019,1982,17.836625160709499,25.5118761922384,23.6179933445428,21.580057144165,19.595999036516499,17.287404811237899,21.521100446913,10.742072187444199,6.1074749628702802,21.318489895071998,20.1230746238462,22.318620045979799,18.960219290267382]
[2018,2005,25.799693015313899,35.6367808380339,49.1508132770497,38.2304426213746,44.916744777134497,28.391123921842301,28.445048862033399,22.675056642101701,22.766090901692699,25.238135922339701,26.939251069099701,25.236496734619099,31.040173388398401,null,2019,2006,27.018970489501999,37.200828763879798,41.123383019560102,37.582335400325,39.801522391182999,27.1184051893601,18.80902311537,11.1579753711659,11.2017699347602,21.172111080538802,24.943269791141599,23.6377265930176,26.668364769138687]
[2018,1969,25.963258476667502,28.562529980557599,34.553131513698098,31.2412012777021,20.365959984915602,18.0433584806255,20.647150463528099,14.289465750417399,6.2743715816073902,24.8199520726358,29.820840466406999,26.165767796834299,23.454375951366334,null,2019,1970,24.151634585472799,22.065912929222801,28.1911880739274,27.767272333945002,22.912705285208599,17.547178561081001,13.494383366902699,6.9183770405348897,11.156360308329299,17.784368822651501,21.668235471171698,20.9280284881592,19.55057666552122]
[2018,1960,43.393865975000502,34.982063499799899,32.730474287463799,23.2792376651559,24.49658203125,24.632275449154701,22.985063552856399,18.173124549209401,13.842845514085599,19.213412848851998,22.6093225171489,21.814454650878901,25.205620456503954,null,2019,1961,20.8121662139893,25.552118211447301,30.456098494991199,27.043120291925199,23.8305443355015,23.143872501070401,16.252634663052,19.514420150428698,18.394677480061802,21.339094161987301,22.502776853499899,26.507656860351599,22.952674548266689]
[2018,2002,31.204475751487202,32.935423984606899,29.816950234033701,27.378566741943398,26.214472634451699,21.919053859377001,20.6033732096354,16.727608516652101,25.3898045433892,20.188162239648999,22.359167406635901,22.988838450113899,24.792879402909648,null,2019,2003,19.836368560791001,31.8802091304869,38.129885109522,49.768293237173403,50.443124498639797,28.234538639217501,21.104981909857901,21.857715688726,19.6875283983019,22.155935984785799,29.334744730303399,30.065950775146501,30.091949139120377]
[2018,1931,24.246186943464402,26.864470173680999,34.319288479384603,36.027984988304901,26.5919862474714,29.984785557435,27.6189433203803,26.901554825485398,34.114486270480697,34.802678077451603,36.211222679384299,40.214105733235698,31.52359045150618,null,2019,1932,35.333153940016203,32.338452655300202,41.252347474457103,36.165425331361803,53.279981340680798,37.465689493541298,25.631638971964499,23.3042257370487,31.596826341417099,30.399913951914801,29.660292717718299,27.425206502278598,33.54082762966415]
[2018,1992,21.693833217825901,22.247602478641099,25.962482760029499,22.7558475822531,23.957665034702799,17.859280525915999,15.0532152387831,11.8097776392455,13.8374672783746,17.475229960615899,20.316107657647901,22.138200632731099,19.570798291027817,null,2019,1993,23.823059328140801,23.193777840940999,30.541009738881101,25.567126407418201,24.861094883509999,19.6557214282563,21.639575661553302,20.4807393268872,30.803845723470101,29.351496973345402,32.289232746247301,32.391518402099599,26.219396079511949]
[2018,1952,18.722581453220801,22.328529635679399,17.535829626103901,20.419601563484399,18.473177364894301,11.330004030409899,16.853114446004199,14.355739460196499,17.162093713548401,19.076762681366301,23.2742569215836,24.395054880778002,18.646654975958594,null,2019,1953,18.0845038506293,23.661245898962399,23.086184081210899,23.777919359104601,19.5636512211391,22.472169378082999,15.265289709303101,1.7833574254025699,15.1526722378201,22.325963645853001,25.469534289452302,24.902585983276399,19.628148457122183]
[2018,1971,17.4838056769422,22.159354084242398,28.389854431152301,27.005734905119901,27.449103491646898,25.610751730917599,24.857519785563198,18.655580561648101,10.5420695516798,26.066192503898399,26.757746727235901,27.7645571390788,23.553961010937279,null,2019,1972,22.7274390805152,21.137475694928799,26.882641576951499,18.800270521512601,12.082120691027001,15.6129432783473,16.4755206425985,3.84867649693643,-6.4261209832297403,4.7411644202406702,16.868990744313901,21.397660319010399,14.54797684406036]
[2018,1942,22.169110185356601,21.516291482107999,33.679437022055303,39.533526964085098,37.810758863176602,28.154567554212001,24.629506217108801,18.143911566785601,23.826263088650201,28.519530204034599,26.7278294717112,22.296261850992799,27.208875710996857,null,2019,1943,26.2842311859131,23.710303210021699,28.694308639854501,27.6330917112289,31.246877942766499,28.709747322154399,25.998516888088702,22.154096726448302,21.7599900563558,26.052782181770599,28.925388459236402,28.004208501179999,26.577966753206308]
[2018,1994,23.2285410768242,22.8462998976159,30.602862470893399,35.331081574963001,36.251142501831097,22.598852953390999,20.4782036675347,13.1622129460817,19.622955661349799,26.923707592871899,30.000773337579499,29.7779940287272,25.846835311036127,null,2019,1995,39.1103333503969,31.334657518278402,41.407519596879197,37.9115895917339,50.6417067391532,33.234494736826797,33.424359809027798,29.4202457345942,32.742455376519104,30.407196516631799,29.806476900654499,27.982049306233701,34.69213106403614]
[2018,1972,22.800816689768101,23.495889489098499,23.969839034542002,15.322917076849199,10.992427825927701,8.1957849108515006,7.2644885381062796,-0.19516297822357501,-5.2236923853556299,15.382025718689,14.223606909475,17.799625142415401,12.874546452689938,null,2019,1973,18.058902617423801,16.2232887119923,21.8620135194512,13.682803984611301,16.038913045610698,1.8902417551299899,10.711483319600401,5.2290410149481996,-5.8972783883412703,17.951880116616501,16.881347933123202,19.154325230916299,12.651190413623098]
[2018,1932,25.6806616834415,22.509723049592399,20.8651541843209,27.057416567238398,30.391481127057801,23.179730835063602,20.874185774061399,18.227218463856701,26.516836717393701,26.837139847458101,28.511777262533901,29.256588999430299,24.950097684773141,null,2019,1933,25.018455997590099,28.969918855516301,32.926286779424203,42.308243167015803,35.441021238054503,23.637328390478299,16.0212777667575,15.6957941362935,21.200284322102899,24.040810328657901,24.2044673427459,25.0203943888346,26.169041140656489]
[2018,1981,18.7417940939626,25.507723764639099,33.511053495509699,39.666013615105697,39.060734340122799,30.238410490197701,23.211964501274998,2.7519162085748499,9.4913988007439496,21.379325846190099,26.588399825557602,23.858165613810201,24.424014659777072,null,2019,1982,23.208285608599301,23.307074955531501,21.202951800438701,19.528416274696301,22.135779789515901,27.173816927348899,26.860235850016299,20.892806760726401,12.068229675293001,18.248171180807098,17.8162556617491,19.928307978312201,21.026706861034384]
[2018,1999,22.6279822113693,29.889834233361999,29.973815733386601,28.970721706267302,28.213967732020802,24.087904097093698,18.941470464070601,-1.1363081675703799,-3.5700554953681101,25.0436936040078,25.562404386458901,24.981662241617801,21.113854267390334,null,2019,2000,27.791269486950299,29.0970317560162,24.533324785129999,19.1166225146222,17.374787058149099,21.8762711541649,17.663245476616801,18.544040761968098,11.630993419223399,22.810644765054001,23.195763249551099,25.8454594930013,21.665213274629156]
[2018,1987,29.496281941731802,27.2745728697757,30.951622337423299,27.165980656941699,21.954218183245001,16.303027010541602,14.4491729736328,19.060440145513098,24.7616335974799,30.2735413992277,32.698648022067196,30.895420328776002,25.482287772278806,null,2019,1988,27.175628108363,25.607113286625498,34.250489839943498,33.707180679485397,32.992110116141198,20.707765420064,22.783508639865499,18.928776853828001,24.446529812283,30.375139380014101,28.320802319434399,23.5402020772298,26.884227665374283]
[2018,1994,27.030456809587399,31.284749080007199,32.904094162807702,32.325122976815798,46.306152888706798,26.485862480358701,19.229320314195402,14.294941973942599,18.364462576972102,25.4299931885094,26.116216105799499,24.467890675862598,26.9023348836594,null,2019,1995,25.1479243616904,25.001213097539299,26.645030134467699,26.948898705103101,26.091930116925901,23.2099739500844,18.084060457017699,10.7811378048312,16.229729970296201,21.892205720306698,22.058103622928702,20.991155751546199,21.909630026882635]
[2018,1974,31.7183306294103,25.678743571415001,26.519049675233902,22.9076673035981,31.158584322248199,24.663177102603601,18.950775570339601,15.4769447593279,20.314402431911901,19.247562900666299,23.7541740171371,23.706261189778601,23.629814403351038,null,2019,1975,23.1170085168654,24.892764849404902,25.463469843710602,-8.3624039926836605E-2,10.5934343678611,7.8881705664048098,7.9844727304246703,5.9393029174497096,-1.6953136126200401,7.8692378228710496,19.4357513919953,20.2085778554281,12.650817998195897]
[2018,1942,15.401653587177201,17.7883902693919,23.863060961487498,30.939190505653301,27.226811000279,23.3779812321207,15.8570946587457,13.455773815032,19.304440646701401,24.248697219356401,24.647985950593,21.1344994862874,21.42086356611556,null,2019,1943,17.411969277166602,17.6382012545814,23.414301369779899,27.663900641984799,24.405135018484899,14.8754839480003,12.5914212968614,7.9942525740592698,10.0689334869385,12.693095176450701,19.279165083362201,18.536188125610401,17.183009394118773]
[2018,1992,24.0110641807638,24.3877375916205,26.989945298881899,22.142968311104699,25.8761858258929,16.8493333151652,12.5161294937134,14.785130182902,13.294377538893,12.918206983997001,15.554835504101201,22.082734425862601,19.244034717507567,null,2019,1993,16.394566259076498,25.313862476534101,29.916449639105,29.6168045125982,25.082002639770501,19.613912584964599,19.353227615356399,14.334721257609701,18.283668518066399,22.557546082363299,22.761374319753301,24.772169748942101,22.31583023811584]
[2018,1977,18.512061129334199,16.607180219748098,13.7470687435519,21.160882703719601,25.437919616699201,20.115690891065601,15.3364772796631,8.4214368648426507,14.609495862325,24.425878237652501,22.562075338056001,20.476565678914401,18.411794640266724,null,2019,1978,24.568279204829999,27.827564736841101,29.358282130251599,26.391682142852499,26.408000401088199,19.948043371434199,21.774975755479598,18.173139038906299,25.584483676486499,26.721706349362599,24.959633427281499,25.255618031819701,24.730891304799947]
[2018,1954,26.235348424603899,26.319171151572601,23.343950784334599,21.401734218802499,18.953671046665701,20.9520667500964,19.294970406426302,14.6850557429816,1.4677890777587901,22.097601982855,25.280117834767999,27.152498372395801,20.635154621350704,null,2019,1955,24.308073659097001,23.753376948850001,20.721972065587199,21.293003471948801,25.486566543579102,21.444828439047601,15.519515270656999,4.5034143437621399,7.3255956437852703,10.459655838628001,16.725658109111201,19.5053718566895,17.534220898859044]
[2018,1999,25.039666309151599,28.211121309150801,34.189417398104098,27.5878582000732,22.722422736031699,23.201872652343901,18.915489196777301,-5.88916513227647,7.8932916387915597,22.183300859184701,22.976414649717299,25.385347493489601,21.031683171162868,null,2019,2000,24.589058045418,19.232644764957101,22.220683354203398,21.305368382443699,15.536019461495499,14.3869413527313,13.8271151012845,8.1951944366578093,7.6540917290581598,13.208614831329699,25.128736434444299,30.434117253621402,17.999238401787469]
[2018,1988,27.796734102310701,25.457427727200599,26.4476906561082,24.700100580851199,29.710535049438501,26.356628643872799,21.177776760525202,18.9526969950686,24.0648627811008,25.308999830676701,24.559277134556901,27.0270585378011,25.099882890753548,null,2019,1989,27.293229441488901,24.407984671414098,32.5080214879846,29.987356247440498,32.684456416538801,24.1844001297675,19.456534406873899,17.271726874894998,24.741944419013102,23.9147361427225,27.571208646220501,27.9904594421387,25.966391320424531]
[2018,1936,24.292873095440601,22.302344416116998,25.377148228306901,21.922652972641799,26.7081015450614,26.2984389540004,28.464113023545998,20.409633041709998,18.5361966027154,18.4618631178333,19.436008207259601,21.311109924316401,22.762275080702615,null,2019,1937,17.064441988545099,20.3060283687343,27.932533079578,30.361919649185701,24.4769308907645,21.6225923946375,16.330065748426598,12.9040862462854,13.7774353027344,22.9919172307496,24.776073148173701,23.9659510294596,21.380668760108072]
[2018,2008,25.002404223206199,29.5004905854118,25.0061684270059,21.108175482801201,22.1231994628906,19.021580430412001,18.3262261284722,16.513220192283701,18.939136293199301,21.9589708799957,23.088671591974101,19.3669319152832,21.661766251908034,null,2019,1929,20.0181104598507,18.248565456903599,22.681790710777399,22.804735881026101,19.433548791067899,18.829676665335601,14.6142473432753,10.268495682747099,0.72593445248073996,15.2900366116596,17.2402634466848,16.504743003845199,16.405606175557669]
[2018,1964,29.136560829736901,25.267654331646401,26.471541291923899,26.358116067865801,29.181049891880601,27.785589654545099,23.6712998284234,19.935901662354802,18.336303880479601,19.8179773720362,24.713536416330601,24.820610555013001,24.604483460291323,null,2019,1965,22.242810218564902,21.879007921470201,23.946818505564,21.812862396240199,23.641621998378199,23.002831909569899,20.501336203681099,17.086987259567401,-0.34506967332628002,20.505007118307098,24.3282336573447,25.061922454834001,20.316511178560983]
[2018,1999,20.172646307176201,28.3138923248206,27.423646742297802,22.382444381713899,20.269064494541698,23.392746677629699,15.667472839355501,11.694224860078499,8.7427582661310801,19.370849219701601,24.461572093348298,26.500951639811198,20.71324149157903,null,2019,2000,22.606584302840702,26.1324834387114,23.4350133096018,23.206429471251798,20.4575416019985,18.624949048377299,22.144503657023101,18.669832783360601,7.1924534903632296,9.6560511383959007,21.687189102172901,24.1534432729085,19.825419228479742]
[2018,2006,21.8723438632104,28.0322011003217,25.919370630736001,28.738156349428198,26.965242113385901,25.387380294491798,23.5707675086127,15.6703816383116,20.8563061608209,26.6166862774921,29.367712820729899,27.7763767242432,25.049149350597453,null,2019,2007,31.767808914184599,23.172117783524001,25.2587150450676,15.258744711517,15.853197097778301,12.990607425951501,9.6427201165093308,10.3773860111031,15.679950502183701,22.7932358813542,24.434340323171298,23.033269373575799,19.231401285733259]
[2018,2005,28.792751948038699,32.539046233305498,39.846778582501202,33.051759965958098,35.301633289882098,27.286373544028098,20.351167043050101,13.1642208612093,15.2121239132351,23.084720057825901,24.948765600881298,22.087476857503301,26.273412334973401,null,2019,2006,25.0644727522327,30.165790920284,33.407907260361497,30.064839311825299,26.8448916843959,26.562306425934,22.289971839057099,14.374407963086201,17.0513903299967,21.719799964658701,24.258357447962599,23.741084925333698,24.62539473342024]
[2018,1937,28.846747880340899,28.082660124801201,39.066615155948099,45.712503576791399,32.753901617867598,26.611658373559301,24.912214279174801,12.6742333853117,17.108746231926801,25.900365316739599,26.821592269405201,23.437720998128299,27.665906796607789,null,2019,1938,24.314344406127901,23.376834144539401,35.353005152876698,35.8417697209184,47.951939174107103,45.810137459920497,35.523767259385799,31.1748713421565,40.926321665445997,42.126138092369203,39.589649200439503,32.8727916717529,36.173201081524162]
[2018,2002,29.394896722609001,40.4749444652034,41.015483322963902,44.912733221566803,39.504110608782099,30.956003340545301,26.9552591111925,23.425428328975599,31.713456598917599,26.879281136297401,29.530199789231801,29.362358729044601,32.797882434113383,null,2019,2003,28.560274677891901,24.723442156999401,28.904203045752698,38.742666921308,40.891259874616402,32.853046496816098,22.112959035237601,18.0102018951088,16.989447275797499,30.922140941824999,33.797943853562899,30.456067021687801,28.872818686210948]
[2018,2007,26.501008700299,24.399729685049302,25.690862778694399,28.1675795483333,25.705713544573101,24.140407518615302,13.474563492669001,10.887692395077,17.021484417385501,25.434081928704401,23.7678529062579,28.518531036376999,22.806778362570302,null,2019,2008,30.478009869975399,34.166423353176697,37.964717823972002,26.582976884739399,27.641542979649099,24.469148897707498,23.753112369113499,20.3117454077608,28.883146497938402,31.4058477340206,39.566475406769797,37.980126953125001,30.27944688905864]
[2018,1932,22.140972711706699,25.341261714242201,30.1098699672248,28.6237612488449,27.4542710440499,24.0727676838275,21.8117078145345,15.683590560831,20.909919993082699,19.9712705304546,22.619260603381701,23.097211329142301,23.461484277193943,null,2019,1933,22.0941845678514,24.697329506629401,35.107919426374501,36.145493066439101,28.660879952567001,16.763373599559401,8.3725257767571293,6.6694234160966799,10.1258781221178,19.310110727946,19.725249598103201,20.448598353068,20.664256327119595]
[2018,1983,25.474282480055301,26.8003913122804,25.530646867649502,18.5872328973586,16.0082592282976,10.6020025802653,9.9664306640625,5.9823288468904403,5.6508685164981403,16.5925686641406,18.224410333941101,15.739279937744101,16.286062895761773,null,2019,1984,15.3048024023733,19.1478995853588,23.5320762306131,24.355650932558099,24.983761106218601,16.813015201050099,17.705794949001699,11.94638892143,10.721353318956201,16.2411783792639,24.582236259214302,21.792564646403001,18.895087043662038]
[2018,1931,30.810065341252201,32.9798421476155,43.674489052064999,38.328524394701901,30.2564740862165,25.8078371332921,19.871951844957099,18.845337057626399,24.886233181423599,25.0790106045303,25.750902729649699,23.487700017293299,28.332693368223719,null,2019,1932,26.273727109355299,27.271469444243198,29.446268368792801,27.425626180505201,35.6746510096959,29.354162732171801,22.926167382134299,18.4133916260094,23.2076733907064,23.7443270939653,21.595346081641399,18.847827339172401,25.288317537090013]
[2018,1967,22.1986518982918,24.469163889362498,28.7956770209856,32.076690161099997,30.113664627075199,28.788164164464899,19.925944434271901,22.121860442622999,23.435698064168299,30.208681516749898,31.307560090095802,29.416560363769499,26.906409583244152,null,2019,1968,27.713767820788998,34.079864695068899,28.2351677802301,20.519235323834199,20.0906055995396,14.348005565627901,18.634830983479802,10.543966047225499,-1.3934314515855599,15.9435828321724,17.918914302702898,18.622563171386702,18.776919916122484]
[2018,1944,30.5839443206787,31.776882663679199,42.495572161930902,29.412983535438499,31.3358734675816,29.437650572724198,13.821084552341,16.800003431176599,10.1800479809443,17.302405059978501,26.9678031552222,24.923444747924801,25.428923158340798,null,2019,1945,23.8962895178026,27.421523754209801,37.234664875973898,34.342119893720103,43.031564440045997,31.9420332003731,25.819529385036901,23.9523626553115,27.359567854139499,24.692636387322501,29.7324146762971,28.8576363881429,29.775373503062273]
[2018,1990,20.4005500629384,20.394298204271202,22.9182111473494,24.618534416280799,25.6583208356585,27.641844178272901,19.772934595743799,15.890077478142199,20.8619408501519,25.376854065925802,25.448169892834098,23.374387613932299,22.688655667762234,null,2019,1991,22.522261588804199,28.5585039749886,35.520539929789898,36.474225444178401,22.291422162737199,25.729136481099001,21.0679858737522,21.0792984090826,22.008124033609999,29.6011262298912,31.9259183945194,30.943449274698899,27.369992620215573]
[2018,1964,19.944968705536201,16.947370613828301,22.639678483368201,24.171054081250301,42.105171748570001,51.471700486071498,49.033354017469598,30.114829114688298,27.4639931572808,32.455694485736203,30.171349925379602,28.569327926635701,31.172534795656581,null,2019,1965,25.730898395661399,26.731152258038399,27.791449454522901,21.769138397709,26.534951891217901,29.1554776341886,18.990934711032398,17.749660286852102,11.1962255901761,23.404539538967999,29.4230696155179,24.667879994710301,23.606067531620532]
[2018,1988,28.315255380445901,31.5358106187246,29.496873814572599,27.599306373186,26.444808959960898,20.395738540074401,21.112840864393402,14.9960833826373,18.9271732754178,25.595031492171699,25.640391872775201,24.477239227294898,24.536191360700073,null,2019,1989,26.571607712776402,26.187620229099402,24.5545169461158,30.237103780110701,33.329484394618397,20.340155156111202,14.7419107860989,13.8656872882638,26.1808295779758,27.440148794522798,30.323378655218299,27.706351216634101,25.0720030412282]
[2018,1951,19.4377158790506,18.820230431100399,23.2005799611409,18.255820100025499,26.290145601545099,21.710220380554599,17.277587678697401,16.401491780434899,11.619308218691099,9.9244431411066394,23.767360810310599,25.5694488525391,19.310212355226152,null,2019,1952,22.277534546390701,15.664037933296701,19.514399292648498,23.6035235825405,16.5290130887713,10.142392122568999,11.9664116541545,8.4087683769964396,13.5901563432482,14.3928821522702,24.181861631331898,21.349706013997402,16.817298647257839]
[2018,1970,21.786469469788301,18.471045344613302,20.893760517079301,19.926349578365201,21.288394927978501,17.062440053290299,11.746452225579199,9.8913569758015303,16.4297389772203,20.175866096250498,25.9140387504332,24.718544769287099,19.01990661381587,null,2019,1971,22.282987533077101,22.814147533887599,24.339258604152199,23.572344318512901,26.297380719866101,22.154997644642599,17.392348988850902,14.553733015573201,12.581148147583001,21.905144250521101,24.579543082944799,21.651027170817098,21.163130251784299]
[2018,1931,21.9310930108511,24.177931241949501,27.1599596495269,39.438818039432597,30.340495790754002,26.020707557852798,18.732538011338999,17.131104397517401,19.335354953342001,20.528177281861701,22.317499468403501,24.147382227579801,24.250962833944527,null,2019,1932,23.5528799487698,23.1146032859813,25.347103590606402,26.8705071890226,28.121406010219001,26.169081062840601,19.881950929429799,13.242839249231499,24.631153530544701,25.155836700111301,24.080297347038002,24.514440282185902,23.694551882025316]
[2018,1946,23.991836875997599,24.988562720162498,26.223712634014799,27.5971262121713,33.120274952479797,34.2234638825079,33.571097056070997,25.455873550907299,20.550081041124098,39.549394874162601,37.162757504370902,33.659557723999001,30.001071229917272,null,2019,1947,32.571961618238902,43.591233389718198,44.922973796885501,42.5031161974835,58.932716369628899,36.854756828913899,27.4903874715169,23.966736496135798,20.0910468631321,27.173362424296698,31.884299493605099,30.439500300089499,34.890288214052106]
[2018,1935,22.8838958124961,21.445435075587898,21.922580749757799,22.348063376641999,30.822872706822,20.272266536830699,10.2563141716851,17.2997671455465,23.661479229397202,27.139425441783001,29.4374054324242,28.5160722096761,22.958558569215732,null,2019,1936,27.391613806447701,30.1449622552372,31.6781949074038,38.6338140015961,36.789502825055798,31.891549563504199,31.7932161543104,28.614919416366099,28.3085475497776,24.853073960991299,23.4269007405927,25.428704325358101,29.867091154725596]
[2018,2006,25.9709529261435,27.562937520909401,26.485710984917102,26.444697862030399,26.104624611990801,20.895942747031398,19.883298873901399,13.300510601330799,17.829172727796799,19.458961035615701,23.878396864860299,22.824672571817999,22.530685192047194,null,2019,2007,23.5303072775564,20.536636643535399,23.482861324023201,19.271164822322099,26.3424810682024,29.855713003577002,17.960547256469699,10.4983404990165,15.867660310533299,26.7392690515005,32.254352569580099,34.050103505452498,23.354087319221666]
[2018,1939,23.4862239796628,26.3842948934738,29.3839337748866,24.2211230493361,22.532850810459699,21.3531614562865,14.0152974658542,11.2523721982074,16.181895404391799,20.544242735832,28.004987778202199,24.857434209187801,21.86280686735563,null,2019,1940,21.8237134871944,20.163750713311401,27.3168363058439,24.0243756694178,22.818944658551899,24.967780681830899,16.412878163655598,18.214875908308102,22.6233846876356,20.790205165904101,26.082398876067099,22.214851125081399,22.304115046975816]
[2018,1939,23.442898145286001,26.368368011241799,28.971172435309299,25.3612672128985,32.963133675711497,26.9472698144926,23.646803326076899,20.879330358197599,26.219947263929601,31.511600350820899,34.560495930333303,27.683764521280899,27.349055280424142,null,2019,1940,23.917568206787099,26.6336441463306,31.1633960149621,25.7623888241347,24.989050183977401,26.292629198302802,24.2270873175727,25.233500962616301,31.289172702365502,39.810986262495803,38.369256173410697,29.665991846720399,28.989660244989601]
[2018,1988,20.6981568490305,26.0869756664218,28.768046573926,28.065979414088801,30.440475736345601,21.679559625494701,20.916747623019699,15.7586661615679,14.762195714314799,21.207188452443798,24.086396002000399,24.0708001454671,23.002198144834342,null,2019,1989,19.5748420838387,23.4624985921069,28.1443989661432,28.4919009670135,30.711727687290701,26.532387085269001,19.094098154703801,16.228477078099399,18.355061001247801,23.358360864782799,24.439472813760101,23.895723215738901,23.490101171955121]
[2018,1975,26.759601346908099,29.403693986170499,27.692721110518299,18.876303601008601,27.8661226545061,15.312814070751701,13.2064042621189,12.3341445153759,-0.93451073964436804,16.528474110428999,20.220815904678801,24.4160855611165,19.26865715305555,null,2019,1976,24.433320629981299,24.897614557104902,26.757177147814001,23.8765752033521,25.598192487444202,20.443754758359901,18.4595292833116,10.3871347570932,3.9576128853691999,13.908589240043399,18.6543710154872,21.151891326904298,19.351295928867991]
[2018,1953,25.915626628424501,29.988561931827,30.068424614526901,24.802492326305799,32.0807252611433,30.029678524422899,19.381855858696799,13.038351101900901,21.997894626193599,31.5787195595362,32.442656732374601,35.707057189941402,27.21828525050045,null,2019,1954,31.8704490046347,28.551868187405699,38.0946891948741,27.794260373679499,27.108722686767599,22.225331967483498,17.884548653496601,15.248353814566,5.77568658192952,14.1253068780386,20.430020547682201,18.4310345331828,22.306966424097201]
[2018,2002,22.507166421541601,26.960274023090399,28.2414488638601,36.639609511180602,33.8381156921387,24.013064401146501,22.724344041612401,22.411533068585101,28.8724522060818,26.6295664387365,26.192921177033501,32.501672744750998,27.575471059154701,null,2019,2003,29.493380392751401,34.568249002739698,32.8810046001147,32.261025274953496,33.619905744280103,27.187264405221001,23.044070561726901,21.652745359687401,12.6440486907959,22.833032218358799,26.9298231063351,30.226422882080101,27.250781293329027]
[2018,1964,20.1412510615523,20.400238783118098,21.978814381425099,23.5957579869096,22.534297125680101,24.111731533086498,19.349500444200299,10.676538693007601,8.4257346365186905,11.818448835803601,16.989392895852401,20.617253494262702,18.365089018486405,null,2019,1965,19.4025386071974,20.5989113885718,20.676373738114599,21.406698452529099,22.0821996416364,22.3579182477209,14.530161391364199,12.747240661292899,0.28255218929714598,16.438516073329499,21.581959078388799,24.940213267008499,18.086937084154449]
[2018,1983,23.4946990064395,29.261061693527498,28.616491481821999,28.6037315450689,16.951483045305501,14.306098596565199,12.4314314524333,4.0167230944479702,-3.9628841472996599,12.761489816891199,22.867927612796901,23.1857921600342,17.746325148676078,null,2019,1984,23.202686371341802,24.943043794777498,24.633397809920801,26.417421074323801,15.7413334165301,11.2266330359601,12.821672990587,7.05427392323812,5.2324586444430903,16.0346848682691,20.874903648130399,22.400281143188501,17.578127596258589]
[2018,1985,22.241344944123298,23.8585885427531,25.4698649375669,23.9289613334082,25.7687914712088,21.0438494855591,14.6332001156277,12.505394176770301,7.8946359846326999,14.1567494997414,16.6731992536976,18.014702033996599,18.822678122890597,null,2019,1986,15.428013001718799,17.360025643971699,22.2616939749769,25.4935081851098,33.3889064788818,29.482271951749901,22.091953192816799,18.9024330467306,27.3260192871094,32.669692193308201,32.972028424662902,32.455798721313499,25.766841252862591]
[2018,1993,23.9309800876084,30.549197383462602,41.634281773721,30.361005516462399,23.0290222167969,25.069071088151698,27.9819539388021,23.745737444969901,29.6983058505588,30.167025822465099,30.3344464455881,29.813194529215501,{"$f":"IFERROR((SUMPRODUCT(C388:N388,C$1:N$1)/O$1),\"\")","v":28.90093015143859},null,2019,1994,28.530097284624699,24.041948138592801,27.635087679791202,34.763370842062002,29.170314516339999,33.199483329803797,26.2141520182292,15.7932242731894,16.510270012749601,24.449936466832298,23.2706485256072,21.841983668009401,{"$f":"IFERROR((SUMPRODUCT(S388:AD388,S$1:AD$1)/AE$1),\"\")","v":25.456260707062679}]
[2018,1958,24.2901373832457,29.150301998101401,25.349929891606799,28.8104022856682,31.914311817714101,28.627321117498699,32.113705529107001,-3.5824927873508901,-8.7410455067952508,31.980833197152698,32.4490962489959,28.323050181071,23.35530119247089,null,2019,1959,32.477306489021601,32.101476497359201,25.512938571232599,20.786204040691398,26.0560670580183,27.312046289764901,25.282483673095701,2.9093690277427799,11.8895816802979,26.6856639615951,24.984605420020301,24.967760976155599,23.391015533769526]
[2018,1971,22.5535881493681,20.994658484703599,28.6186303374588,28.4824501365744,26.530588694981201,21.159631077084899,17.224178314208999,11.9035959448866,7.0647080209520103,28.5814514160156,27.5102345866542,27.6252249399821,22.364958173934738,null,2019,1972,23.139676001764101,20.844837379190999,23.849709644112501,14.132415545883999,7.5668649332863902,13.914404604669199,10.4010456720988,7.1610519469425196,3.86837853325738E-2,13.645072875484299,20.579260057018701,24.755781809488902,15.075180154793873]
[2018,1960,19.120912797989401,20.463653191448699,21.859683375204799,19.777865481633,13.6303225925991,14.098861746961299,12.3892256418864,11.3019899450323,5.4422526836395297,14.423218511766001,18.510346751059298,17.326242574056,15.732697785934912,null,2019,1961,16.757336801098202,18.529115478473301,23.546556349723598,21.758215094125401,21.3702032906669,19.9890970432903,14.888266499837201,17.051276914534998,13.7817649841309,20.506979767994199,23.412429009714401,22.976563898722301,19.554122755625471]
[2018,1953,18.6990910601872,22.7373250519518,26.910451581401201,18.8702658581477,18.8046937670027,15.4187887019777,10.920286602444101,-5.0906976166591802,8.2409064186943901,19.3015288691367,20.883589344639901,22.1993405659994,16.478234727197577,null,2019,1954,16.595984182050199,22.842996248094501,23.6240228017171,21.216224854992301,21.740932464599599,20.8191594320223,22.245340262519001,14.832347521217899,-9.7417232195536307,23.931545134513598,26.6874541621054,26.4252937316895,19.290127471157412]
[2018,1974,22.503995013493402,27.0647420896406,26.995992681031598,25.709019384076498,26.637204033987899,21.782730885501799,24.225300047132698,11.461309104837399,16.7001012378269,17.603758555586602,33.2617582505749,29.982632573445599,23.627727548825689,null,2019,1975,28.021634686377698,27.509201544498399,25.747747687883301,11.771509324350699,15.609537805829699,13.394907597096401,11.7201145595974,9.9260393778483103,16.677334467569999,14.8082826316998,24.964024820635402,25.002946217854799,18.774250925294879]
[2018,1932,30.095922941802701,29.3763358635975,27.854228214551,27.716512659544598,34.368265969412697,27.944918672297199,18.704620149400501,16.030098484408501,19.696333058675101,21.418361766364001,22.064835825274098,22.964283879598,24.79860140700319,null,2019,1933,23.179074871924598,28.465125209580801,37.187140844201501,41.268211528819101,48.457193647112199,27.936217062887199,12.147845247056701,15.082227368508599,14.1570496029324,21.812655582222899,23.772173543130201,24.629176076253302,26.400460462700824]
[2018,1995,21.914578325004999,27.444497726165299,31.467870302097801,32.251688762377697,31.383071081978901,23.988488545167499,21.867841720581101,18.492672253680499,21.961831368340398,30.311792968421901,36.217254761726601,29.0670594533285,27.186524992337521,null,2019,1996,25.2226370534589,23.588593026636001,27.5860087897188,26.044266075216299,24.577542441231898,21.032002244951901,19.120516331990601,16.743651718221699,3.2614682515462201,22.820354584724701,26.9693017775013,27.1908364613851,22.033109656643113]
[2018,1999,20.250623908094202,22.173645326400099,26.357447449879,24.886019327307299,24.2672971997942,21.896731834873702,17.111028671264599,-2.91516002531975,4.07218225267198,20.560076477707099,22.261402868455502,22.3319096883138,18.581836259963858,null,2019,2000,20.7385428028722,18.729371603914199,16.683506145272201,14.027841896139201,16.0036448069981,16.396177177634598,18.439148924085799,12.791485940256401,1.1900821261935799,11.923721918495801,13.7572465404387,15.063383293151899,14.648583683575676]
[2018,1941,22.762346965010401,24.968204048569401,30.955976506715199,30.261448337185801,25.404838017054999,18.5384046726561,17.4057136111789,16.465450563738401,24.041743554009301,26.2246951031428,28.409589705928699,25.2185568491618,24.226808718241507,null,2019,1942,22.8958668247346,25.1380631821165,27.469016331498299,39.510798464539199,35.278910500662697,28.346407845395699,24.401193576388899,17.8062421532087,25.6587545606825,24.248465589297702,23.2800043167606,21.479315567016599,26.241798539357625]
[2018,1966,21.199336677469201,28.43750194703,28.808825339040499,27.591879506264998,21.358899525233699,18.862641366622299,18.7172614203559,11.9405731180663,16.938056670294898,23.201426905970401,27.766741414223901,24.649062220255502,22.469092496236165,null,2019,1967,20.397629707090299,25.559350599693701,32.694818414667601,26.217526589670499,22.6822414398193,21.819852739131299,16.339907879299599,19.471120137040302,20.164796829223601,25.123939821796998,32.918569072600299,30.200340270996101,24.496267372723569]
[2018,1985,26.3617455472228,29.338165145641199,35.939718102896101,36.913815159951497,33.002862112862701,21.14038252285,15.0178337097168,17.045325227963001,2.7316797998216402,20.873407835601501,22.4945396915559,17.834973526001001,23.221748590687096,null,2019,1986,16.327714427824901,18.6254132174255,29.900974827428001,26.012016727078301,30.475496019635901,23.731512873201599,17.5994891696506,16.3925089989939,17.997530407375798,22.7014153388239,29.523342870896901,22.4364017486572,22.616822571732676]
[2018,1937,26.117187048799199,29.925019733783401,40.63935331119,42.018643738121099,29.952309199741901,25.055692480197699,19.7630649142795,15.8798125174738,16.2796560711331,27.325045247231799,28.685444370392801,24.762905248006199,27.227790316054804,null,2019,1938,24.276157194568299,25.292551104139498,31.643809574906498,33.498671541931799,42.8901176452637,32.064987983549599,22.928918838501001,17.8145034338838,18.9748908148872,27.210866497409,28.763840029316601,24.944967397054,27.447503774677788]
[2018,1952,19.947412490844702,19.486512383872402,21.195098487279701,14.3600302050191,12.876012665884801,14.7703784323958,11.1945106718275,9.3158899789215397,12.3504674911499,15.221376029393999,24.598620999244002,23.7018732706706,16.614791178267843,null,2019,1953,19.7204245905722,22.141066102809599,23.655848862022498,22.0010060136036,19.122025898524701,19.252942119921801,11.8520607630412,2.55768245009966,12.8057796690199,12.2129314894317,22.581077391101498,24.001303990682,17.646527889983293]
[2018,1975,25.722861853979001,29.121694850524801,28.4465189903013,20.701235217432799,18.1560437338693,11.9764046784525,9.0169809129503005,0.98582883034983004,-12.1474218792386,8.9493244040396895,24.998156209145801,28.849876530965201,16.245226739149654,null,2019,1976,26.086239045666101,30.541432307927199,34.542996519355398,28.747464990103101,28.132144927978501,21.330463604522699,23.962419340345601,10.2853473540275,5.2162337832980699,13.294401376478101,23.9855980411653,22.359854380289701,22.347753100199235]
[2018,1971,29.263549066359001,29.8721525665791,28.063965089859501,27.1168027693226,27.7578525543213,24.8283458134688,23.6448105706109,19.191710072178999,15.065774080488399,33.463609818489303,41.618903990714799,44.886283365885397,28.743709953081662,null,2019,1972,37.265627707204501,28.271831255845299,31.2775568603187,28.375187473912401,24.024686268397701,19.919064238126001,16.338427925109901,4.91089775229013,4.9530473285251198,15.798252874805099,21.0201799946447,23.535650253295898,21.319391025473536]
[2018,1935,26.0670131560295,22.934040371158101,17.7174188860001,22.490391721007601,19.064252308436799,17.376819308962499,17.055059221055799,17.9723146910308,18.470905473497201,25.2432228826707,27.137088221888401,25.258405176798501,21.423877418313388,null,2019,1936,24.6944625608383,23.5265258757317,26.366978327433301,28.087887835758998,24.8295318058559,25.096278317683801,24.2922424740262,17.116686933784099,18.030652787950299,16.953451084834299,23.492893649685801,27.577883656819701,23.326160076872963]
[2018,2000,32.404876606438698,28.031767772404699,24.546305010395699,20.137173355266601,14.570449147905601,12.864949832212901,9.0461882485283702,8.6759361913127293,2.17255614598592,7.7988788491936099,10.410739375699,13.230257161458301,15.356252719387069,null,2019,2001,17.402331567579701,20.405756015222099,21.5091144192603,24.568255004062401,23.596572875976602,25.4768169038549,23.986516486273899,24.996647619432,29.022814432779899,24.358161126413702,25.539422004453598,23.446732457478799,23.686905578282321]
[2018,1961,14.3751944880332,16.816871242285099,18.6762308920583,23.5238466570454,28.1215746743338,22.248591675893099,16.014191097683401,22.185949674216701,10.987759934531301,20.980085988198599,25.975003519365899,24.101941553751601,20.306062119954252,null,2019,1962,19.2781533887309,23.20118396722,23.996265944614201,23.5146305125247,19.829969951084699,13.384215969737699,16.636063257853198,15.165732383728001,9.5336822933620908,26.821173821726202,30.571806938417499,28.071111170450799,20.859180184586403]
[2018,1929,19.778009865873599,23.2143667012081,25.6807477397303,26.0645547682239,26.0834486825126,18.194520490808099,16.363269170125299,16.810815339447299,-2.4462615542941601,25.398728873140101,28.716647486532899,35.878675333658897,21.646060203743847,null,2019,1930,37.014073402650901,36.339184521636803,37.107536315917997,37.3939299224525,40.270286560058601,28.858806389337602,25.015281338161898,23.9554080347861,26.7823573218452,31.900128969582202,28.928449200045701,26.027339935302699,31.596473695589541]
[2018,1972,23.8986312497047,26.925584951816099,28.0348165573612,21.3306917990408,12.8514724458967,12.2201796681852,7.0462908214992899,4.4639598874635604,2.3092350853813999,9.5199683866193201,15.3258459644933,14.9090922673543,14.944594373659456,null,2019,1973,15.8204852688697,21.4250967658013,24.839515091270499,25.0675258226292,25.2182974134173,10.7797535239126,13.607339583502901,15.9106558112688,10.7074039247301,20.0701860920075,28.123681775985201,29.4878420511881,20.06123906373977]
[2018,1991,29.550395124702,32.885531567006097,33.069294262957797,27.3560853568457,31.548966816493401,26.868399703486599,25.191214879353801,20.846732990716099,15.8990479575263,20.9882611100392,22.477586315524199,24.222497049967401,25.877890216705453,null,2019,1992,21.316449257635298,18.967489668466499,27.046931461621401,26.169763052335298,24.926049368722101,21.656702306036401,21.384758249918601,19.399924473096,20.879922442965999,25.0405735713179,29.4862981611683,31.356807581583698,23.970144057165001]
[2018,1936,30.662956627466301,31.797100172955499,27.133177418862601,20.0794439828524,16.2543809073312,15.420616179423901,19.029904895358602,15.860431650633499,16.1577805201213,16.294790052598501,19.9212647714923,25.796453475952099,21.221356964437927,null,2019,1937,22.750545686291101,31.368905304209001,43.3543665485997,36.597260649486302,32.934424809047201,27.047343355489499,19.3873793284098,12.9658656581756,14.6379282209608,20.647814268706899,23.981384461925899,24.676164245605499,25.841471978627386]
[2018,1968,29.716552447247199,35.647719109438697,27.0396705955587,22.382399815385099,25.338897432599701,20.7332553478462,22.683505376180001,17.031469898839202,4.8733686341179698,25.678771993165402,29.063691723731299,31.530627695719399,24.310102342579469,null,2019,1969,26.1005243485974,24.1599296934892,25.822206394646798,22.2773708630634,24.632075173514199,29.078756948499301,28.502560382419201,24.879602780906101,21.897200266520201,31.7892059818391,33.742039772772003,32.941486231486003,27.175094166411665]
[2018,1938,18.652076085408499,19.188926860793501,27.864738936065301,32.698026677613598,29.976320539202,23.619634217561298,25.158490286933102,20.438377113752502,22.7215166727702,28.342473696636901,25.100597258537,20.9718217213949,24.544023759180007,null,2019,1939,22.158736874980299,23.946108356428201,23.969568067981299,23.528214731524098,23.949739183698401,24.3715841336975,19.827311282687699,6.55899132611931,21.3855794270833,25.0348197567847,28.131725557388801,22.867820739746101,22.130801142650096]
[2018,1982,31.771697833973899,31.482367217954099,31.674377646497501,28.378789224932301,27.159445353916698,29.129657581067502,26.662092632717599,19.7378318745603,5.5964977900187201,23.4597646446638,25.202864800730101,29.591345342000299,25.837085152761038,null,2019,1983,28.566000784597101,32.013491867319402,26.334077301845799,24.285203379969399,18.213924680437401,9.5694826069622607,12.2500642564562,6.0507298522098099,-5.6225787070062401,6.9415026454515401,20.2616579301896,21.585238393147801,16.712273484767856]
[2018,1945,24.5288610766011,33.443545702591699,41.111077585528001,32.039902553763397,24.469373703002901,26.6716469884079,26.037216610378699,28.8387014122419,32.721154530843101,30.145096666069399,30.4317988734091,31.273460006713901,30.182097456117731,null,2019,1946,29.477140365108401,26.264649905708701,27.5997834154355,25.7109098331903,27.727664675031399,31.9935175945749,28.369825363159201,17.257408993218501,14.4367323981391,25.936028716384701,22.0020605517972,20.399400711059599,24.76585340543425]
[2018,1997,18.720958422589,15.694000658148999,13.0902586701096,11.1993051267439,15.4466006415231,11.900875422065701,8.9140857060750296,5.6087761098338698,10.4277232487996,15.417563366633599,24.949836361792801,23.028387451171898,14.526311108619648,null,2019,1998,19.116593514719298,23.189352382072599,20.473817210043599,14.2998627231967,13.2267799377441,12.1336841762948,10.4487582100762,1.9901250280359699,4.2314578162299297,10.253716750811501,14.5612322899603,14.227119318644201,13.181948233957145]
[2018,1952,25.134921248241099,22.976678255692299,26.487377453875801,25.638249715169302,26.015235083443802,26.034793453293599,19.469281302558102,14.9580255016204,17.854342057969799,20.5878804114557,28.100668322655501,27.8131815592448,23.41617275460127,null,2019,1953,25.4950787944178,27.429806551887001,27.835535808276099,24.875712363950701,29.900819778442401,29.028072459861399,18.549125968085399,11.074405121546899,18.224342346191399,24.848517058997999,25.6833694827172,25.860481516520199,24.03597390314215]
[2018,1979,21.976038902036599,22.7653246732757,22.642344259446698,26.9037855209843,32.210727691650398,32.591967845829501,27.446222305297901,21.808720209265299,27.354296366373699,33.159587449924899,33.473904517389101,27.933010737101199,27.495077710173454,null,2019,1980,31.1353494582638,28.803983601055599,31.802594707858201,29.492300607824799,29.830199922834101,23.360224227083801,26.737682257758198,18.231486310240999,24.822467168172199,33.757068736578802,34.966061376756201,31.080024973551399,28.668204957056247]
[2018,1942,26.662389283539099,23.118137645324602,26.819887448382602,32.450573131602297,29.4535228184291,26.660609749733698,20.39127752516,16.459385625777699,21.8548074086507,24.9040646501767,31.6125402758198,31.623715591430699,25.991348318204476,null,2019,1943,32.783338362170802,30.8549408165327,28.227442300447901,38.2674222556494,43.454269409179702,43.789954076384497,31.0779358757867,24.3862135282127,21.303965674506301,26.498556342176201,26.493254323159501,27.1999717712402,31.131826371362777]
[2018,1969,21.441170005388202,27.700053549672599,33.269847090526298,28.610323752126401,27.281377519879999,23.7290024019347,25.2936414082845,18.171999510898399,17.814381578233501,22.8157274594871,23.746894713370999,19.790590031941701,24.129692989070662,null,2019,1970,16.934486112287001,19.455908268731399,24.598252962994302,15.3969502090126,13.085896219525999,14.8345439443678,11.962152269151501,6.2953265115458503,16.064138200548001,22.383464279995199,29.082058629681999,23.729079818725602,17.858119369464927]
[2018,1956,30.0844177123039,36.371700561989002,40.065337437455398,32.6027782604259,35.1509252275739,46.015587212420101,47.9688258700901,42.560612011981299,7.7680651346842504,26.851479643134699,46.816054313413602,50.852407073974597,36.952159729613577,null,2019,1957,37.7953005144673,39.130518681794697,28.497882166216399,26.2683542518206,25.4642690931048,20.580651035539901,11.4257668601142,3.9129987993548001,5.1661211649576799,16.6713876108969,27.2407057977492,29.768022410074899,22.653345218423297]
[2018,1935,22.1174101060437,22.364309014625899,19.498805240918202,18.485589037659299,20.340433665684301,17.577294964488701,13.447911368475999,17.4569775366014,16.7308673434787,21.509526447583301,26.2258336467128,28.101701990763299,20.323533806735515,null,2019,1936,23.4232657032628,27.290577556488401,38.047725513417198,25.623432302987698,23.913171495710099,17.162788429619599,21.498926713731599,15.274527139561201,17.5318501790365,18.701309962939199,23.539276799848,27.983517583211299,23.326243987584228]
[2018,1941,34.386921728810997,36.177256675434499,42.029865018783099,29.924297599382299,28.5656591142927,24.481690138538301,25.199769761827302,22.962151537659299,27.049978044298001,27.6900461053336,28.992293450140199,29.147036107381201,29.731595126243498,null,2019,1942,24.279054703250999,26.751864627726999,25.603601722307101,30.263699582828,39.387309483119402,28.1370335267017,22.1521067725288,20.274755231795801,20.781002680460599,21.412011238836499,26.0172452003725,25.8233943939209,25.818212169272723]
[2018,1939,31.7311083885931,25.913893769749698,24.816572579004401,20.179498713503602,20.0788963862828,21.990066787596501,18.625088373819999,15.9360056641281,17.622479799058699,20.8624498305782,23.228105975735598,22.4679545084635,21.978940085624451,null,2019,1940,21.433572769165,24.764554480077798,27.4631662676411,26.078075347408198,25.717928750174401,27.8487128235931,27.485164133707698,29.8285556916268,26.796934127807599,28.373271121773701,33.043388182117098,30.257745615641301,27.43900399295163]
[2018,1929,26.955269126481902,27.209057309260501,27.3341133773968,23.262672526862001,20.5107086726597,25.2207995808782,25.543943617079002,15.767922729574201,-12.3266703923543,28.375963867351601,31.209457705097801,29.887663014729799,22.481410026550286,null,2019,1930,22.6989231109619,25.130282506532701,25.253361712219899,23.680113351473199,31.886635916573699,22.880191944168502,19.113638348049601,18.0559388437579,15.444603284199999,24.847548925748399,24.623429144582399,23.784375890096001,23.069400762531842]
[2018,1949,25.524681604036701,21.791096929372902,22.328562644220199,15.4695544191586,18.896525246756401,26.285133977918299,20.017247305975999,-5.8368900616963701,-1.4009993447197799,16.274603669361401,25.652794499551099,24.2055555979411,17.435490776305873,null,2019,1950,22.358905176962601,22.631377261157802,23.7876531539425,25.4065516482117,26.9364057268415,16.441742280931798,12.621781052483501,3.4347469960489598,16.9263752831353,25.033087043352001,28.907318176761802,26.416152954101602,20.873473964651971]
[2018,1963,26.560171311901499,34.569852641154597,34.569579462851202,30.378667523783999,28.4302474430629,29.567524541595599,11.2458610534668,11.4870379304373,10.4126898235745,21.579325932328398,29.9790072287283,29.625829060872402,24.875734432864949,null,2019,1964,27.011894779820601,23.649465936562901,23.862432582404001,26.859594447638401,26.970458166939899,22.863368826310399,16.077527766757498,14.5804381011635,14.576704025268601,19.880503069969901,24.980937342489899,25.443992233276401,22.216028836219831]
[2018,1976,35.7153947686636,40.297603332053903,48.587185234151903,49.331174337735703,43.5007051740374,38.931876653617401,30.071247100830099,21.436061920658201,12.688869441880099,30.8623532941265,33.014115671957697,29.578628667195598,34.496959245803694,null,2019,1977,24.8605968106178,24.5810442618953,23.6372561506046,23.237329113868,19.230155399867499,16.450625680176401,13.958315298292399,1.6443296965732399,10.85683049096,17.0641129196331,23.543932514805899,20.061073430379199,18.263245733034662]
[2018,1932,22.638574764292699,22.644119299731202,24.137379841137999,25.000147809264501,27.5285254887172,27.467403250138499,25.1286296844482,23.3820128697221,31.373470645480701,33.884403208250603,35.300915133568601,28.674333063761399,27.263973335588357,null,2019,1933,23.960063319052399,23.900133273141901,27.4121529568908,27.151463498351401,24.661650248936201,19.148144574377099,15.0449574788411,10.4716401920524,15.9382194942898,22.6038656132196,27.378755569458001,25.805935414632199,21.954274613018992]
[2018,1974,26.7012460975237,30.8882537212187,27.272487804453899,22.856590229977801,25.6754433768136,26.017886833098501,21.971326192220101,16.842473060854001,21.260228263007299,23.114292185793602,33.480190830845999,27.629185740153002,25.305274910469585,null,2019,1975,23.506017869518701,25.8327004119196,25.8856743843325,13.8378228884871,14.069156238011001,13.8939866339374,11.860009744432199,6.01238908690791,3.8441525565253398,8.8863252958943804,22.874377896708801,24.164930725097701,16.239128876548932]
[2018,1969,46.161578968007099,45.0575815378049,44.949673642394401,36.199152710617199,36.595935276576398,26.417753756126501,35.861009809705898,28.114705834337499,22.908288235134499,27.862362625778399,30.316022257651099,28.147883860270198,34.042094504561064,null,2019,1970,27.237174310991801,31.1969396403362,36.284216644943399,34.860386817685999,26.0457374027797,23.054466606951301,18.5429241816203,16.578165613194901,21.031516393025701,25.1731567382813,25.3570161634876,23.0780536651611,25.725986310009532]
[2018,1955,19.536403656005898,18.545078375468499,23.546801310713601,21.181122400427402,16.842019626072499,20.6645928661403,24.452640321519599,15.4120972438525,5.3231878280639604,16.023461034221,19.952919437039299,21.083916473388701,18.573896610355824,null,2019,1956,21.347088721490699,23.466396270942401,23.200670303836901,21.758092388030001,22.869318825857999,27.8508384519759,24.581761762830901,19.493814899075399,-4.4673086272345603,26.595887030324601,34.326592045445601,40.632166544596402,23.502222519486995]
[2018,1929,22.6668425324143,24.536368884590601,28.683840290192599,26.7920856065648,28.133672441754999,23.4697282901523,18.4287285274929,9.7769335931347303,3.07522562874688,19.352071331393301,20.579356716525201,19.647804768880199,20.409254014219876,null,2019,1930,17.6965884854717,22.8208548615941,27.941906098396501,30.861372363182799,34.519366400582399,28.245054540210599,23.9032034979926,19.2101559177522,22.324070612589502,30.201838913784201,30.4667380548293,26.5410762786865,26.18445395617724]
[2018,2002,24.656186442221401,28.389993781355599,29.965134015647301,37.769768007339998,40.376751491001698,22.556337597873899,18.2804972330729,19.436221194523601,26.973621537950301,25.381226037138301,25.860103299540899,25.778669357299801,27.035205047859996,null,2019,2003,24.063748636553399,25.998413265826098,31.333049958751999,30.583916387250301,33.263225282941498,24.1092269224883,16.9434953901503,17.856069554564801,14.0758976406521,20.973857366910501,22.457355560795001,21.666924158732101,23.574479160787838]
[2018,1961,16.776913201937099,18.646519979722999,23.8566468966904,25.630195761239701,23.835529872349301,23.216561154433599,12.5684204101563,17.449505529096101,14.3514462576972,22.128531876430699,25.1869154899351,25.090884780883801,20.735687474246447,null,2019,1962,21.894900291196802,21.850810025832899,22.269551225887799,21.031937076199402,20.835188729422399,17.714550008042199,19.865313339233399,15.8525343556558,15.0994572109646,24.057248925650001,25.8767603597333,28.7999663035075,21.264783519152633]
[2018,1930,23.980939516457202,25.224205710190201,33.072617069367404,28.8424207625851,24.828174046107701,20.589497367273601,11.603506300184501,10.405317819246701,11.565119849310999,24.197040947534699,20.161341728702698,21.752680842081698,21.365676160925613,null,2019,1931,23.352565334689199,22.595728899337999,28.0568097227363,31.9721531611617,31.0038176945278,28.8169876319403,23.446490351359,19.464369230372899,22.6684095594618,21.118873268045402,23.708040114372,23.1217637379964,24.915077274357341]
[2018,1942,28.3659864241077,28.075814907163899,27.429662109703099,27.663073283369801,35.2180448259626,25.4571627595062,21.6634881761339,15.1950369496499,16.386319330003499,18.549496773750601,21.097899344659599,21.002466583252001,23.771410637032485,null,2019,1943,22.439326317079601,23.4326519086523,19.426920224261501,26.305420250021001,28.650106157575301,25.183665898093299,26.371903949313701,18.142628126247001,18.621870464748799,19.284118713871099,27.2255117970128,26.381383768717399,23.409862047569927]
[2018,1993,22.595565016551699,23.826042035085599,31.563029976301301,33.1147852456698,34.932573590959798,23.840983453701799,25.0215740203857,19.1122629309213,26.173239050971102,26.660919927781599,25.194932568457801,21.798193995157899,26.10202674996361,null,2019,1994,19.315288574464901,24.0005495148128,25.892238945089399,26.741946558798499,29.541044507707898,19.676095831602801,15.882248327467201,12.4779308278074,17.181416405571799,19.2375273755802,20.809360381095601,18.9676328023275,20.758758593476543]
[2018,2005,31.332662705452201,35.8476276371251,42.401544181249498,52.442605213452403,47.678629193987199,34.0236228542405,27.060998280843101,22.599655315440199,28.6943152109782,38.872312484249001,32.9907679403982,27.834943517049201,35.103486160382843,null,2019,2006,28.298192608741001,26.934160838345399,27.146767831617801,26.9250504893641,23.594651630946601,27.13086758199,25.7275128258599,17.905627281435098,23.185798856947201,28.910333448840699,32.2640385166291,25.2467531840006,26.135550770476524]
[2018,1976,19.626252553796299,20.201721252250898,25.707264172133598,24.597904574486499,21.310867037091899,14.647929883420399,16.7280835045709,9.1907608380881705,5.69646475050184,7.5349567538948499,16.382030825461101,15.675491587321,16.422708508195402,null,2019,1977,12.725986849877099,14.9395937502963,17.182891097120098,20.755831769717599,20.785188129969999,13.085195292373999,12.254165501064699,9.7572779040182809,11.8591003417969,10.6674867240332,18.993676616299499,18.0802611033122,15.052807915047424]
[2018,1974,20.901280392882601,25.962268951035099,25.035105366860702,25.6521780567784,33.406870978219203,29.544831533932602,26.4959710439046,21.912603296259402,25.984437900119399,24.482128840620799,28.210826381560299,26.883177185058599,26.145003661064255,null,2019,1975,26.177689829180299,25.884418223006701,27.348129867225602,7.35805344837968,10.187880907739901,17.712535688726302,20.344095526801201,15.753469928618401,13.6697463691235,12.1434731509096,29.3051396031534,35.812304941813203,20.182661231086691]
[2018,1935,18.263608419766999,18.696971377453401,20.733025479060299,19.191718142519701,28.8742182595389,28.383238691019301,24.012000401814799,25.729729621641098,27.6716415405273,32.980546520602303,32.5805302281534,29.341801452636702,25.516387041518666,null,2019,1936,28.072475679459099,27.654204621228999,31.203867307273299,36.981054039411603,43.341807774134999,32.723890669092398,30.268312581380201,26.584705578383598,22.566917207505998,21.776065641833899,27.042500157510101,25.473279317220101,29.392224996819348]
[2018,1987,20.262819618307098,20.6133652500571,35.223011468046501,31.981052337154299,37.267670222691102,24.845011648226901,19.482892778184699,25.190709288402299,26.492867236667198,35.1465974212975,33.732777995447996,34.632243347168,28.706303778304378,null,2019,1988,45.2154585315335,52.099631861079601,42.161703622469297,30.404865080310501,29.7616315569196,25.1583430468635,24.721860588921398,21.099258586924599,22.737085130479599,30.452218476162201,40.7907679157872,43.061865997314499,33.991294842985674]
[2018,1990,25.2984877555601,28.680733766701302,31.115586044967799,32.811891453240499,36.975952965872601,26.004403195182199,19.649655024210599,15.7232105091054,19.1833716922336,22.000690603769002,23.252757041685001,20.941335932413701,25.07262716162694,null,2019,1991,18.897910087339302,17.996081424983,19.178630910893901,18.750799937914799,19.026893615722699,17.384489862947699,15.6218639585707,15.6893509895571,16.578865687052399,19.058127823696299,19.558130941083402,21.333443578084299,18.25404602969618]
[2018,2003,19.962665927025601,17.944416104341801,24.4809739717873,21.561850414481199,27.517659596034498,19.2104586399741,14.683995034959599,10.262784937376599,2.4669663376278299,15.418681965079401,22.225268763880599,21.072180175781199,18.033621012892358,null,2019,2004,21.276234103787299,18.2247150013748,24.701656403080101,20.672620014477801,27.043069566999201,19.549661844286899,16.378610907660601,12.402855791071399,11.049715677897099,21.442032270534099,24.131707837504699,19.131998761495002,19.644333612102351]
[2018,1952,26.469156449840899,30.529315734207199,31.373406728108701,30.709434632332101,29.926954814365899,18.871331083983101,15.9299791124132,17.3658677480554,19.3913841671414,14.621366952055199,21.435633751653899,20.901403045654298,23.088315242937156,null,2019,1953,17.6914486423616,21.777171652128601,23.575273903467298,23.050366350399599,20.8228097643171,16.776968044676298,10.3988850275675,6.3704483816700597,11.3895693884956,13.3254599314864,19.238760302143699,21.095344161987299,17.10675784757693]
[2018,1991,28.302355674005302,26.412052043433299,24.375234193699299,23.461519918134101,22.556951795305501,14.807572164573999,13.922299279106999,16.451678173516399,13.1881024466621,19.267011970602098,21.566012597853099,24.420070393880199,20.727470741424376,null,2019,1992,20.717740274244701,18.6204797160113,19.5974031263782,19.4655488947386,20.513014929635201,16.6975138729706,14.691866175333701,15.2197357710972,16.745746824476502,16.3798300322666,19.019509407781801,22.684826405843101,18.34725435074062]
[2018,2002,24.371707916259801,25.939367894822102,29.5489426274453,30.3100869783791,32.828130994524301,27.004893681563399,27.285364574856199,25.301207327073602,32.772755516899998,33.141155037828703,30.732012225735598,28.173541132609,28.923244723664027,null,2019,2003,25.681379379764699,23.2586207078995,27.083727969918201,24.997922302574199,29.4921937670027,25.412921766894701,24.821589999728701,25.506000354725799,18.158375846015101,34.902559752105397,36.301608547087604,29.7409782409668,27.127529668590249]
[2018,1955,23.7743062870477,27.111540906803,26.133402957711201,35.0872994289603,25.4768426077706,21.440736118588799,24.4816460079617,23.279610972250701,20.322872098286901,27.557350076654899,35.195064667732503,33.646695963541703,26.978003867467255,null,2019,1956,32.433358161680196,30.0242457475808,30.9584350585938,29.026867158951301,25.810334614344999,33.811433109268002,24.230909474690801,19.912356981667099,12.284750832451699,21.005433810654502,26.340740449966901,28.911486180623399,26.258138913542179]
[2018,1947,35.002326534640403,33.117190039604303,33.671446502849598,25.583520725209201,27.000119618007101,16.511594541300699,9.8953500323825399,10.3298159876177,11.9334625244141,15.418629697574101,24.0498962402344,22.842902628580699,22.103963131447362,null,2019,1948,24.0079815156998,20.864287054985098,23.684783463837,22.606593142273599,24.417915616716702,22.0601889660349,18.037300576104101,11.680306967868599,16.561662885877801,19.693285890804798,25.580373025709601,24.637646357218401,21.138075661332635]
[2018,1977,22.140702052782899,23.183647489084802,21.8663381145846,22.9669895582302,26.169676371983101,23.604554159644501,18.9313646952311,16.5273411555957,16.366294394599102,14.8864031043104,20.9414254465411,23.6107187906901,20.894357597446881,null,2019,1978,22.7762304736722,27.1886795165635,30.162629219793502,30.400885776806899,30.6994356427874,23.014152095584201,23.813862186007999,22.501770962950999,28.151334974500902,25.1413210797053,25.141446882678601,24.487024180094402,26.0884292974864]
[2018,1962,26.524818851101799,25.815958493956199,25.117938216014601,21.8513137243127,21.878209250313901,16.661697501930899,14.002787060207799,7.84895557998329,-9.4067867279052706,25.395760013211198,25.474507116502298,23.406194559733098,18.746960573218189,null,2019,1963,28.283518452798202,27.6460826334113,29.703141284245302,26.437294067875001,28.002197538103399,31.6750498498272,18.309193632337799,15.108973092930301,18.305584165785,28.829808778660301,29.3070631950132,26.4390253702799,25.68378230643598]
[2018,1951,34.328006867439498,33.417403211871402,37.607576759912597,27.3454686441729,26.1814479827881,28.893807353434301,27.2788547939724,19.6422577929753,-9.2964919196234792,16.446038020554401,20.672836211419899,28.8126843770345,{"$f":"IFERROR((SUMPRODUCT(C452:N452,C$1:N$1)/O$1),\"\")","v":24.308652826640152},null,2019,1952,22.6345440033943,25.049453169231398,27.475039102697899,20.943043185818599,18.6774751118251,15.03765818954,11.2207836363051,10.935054963634901,13.298429277208101,18.288924760715901,24.212389669110699,24.195940780639599,{"$f":"IFERROR((SUMPRODUCT(S452:AD452,S$1:AD$1)/AE$1),\"\")","v":19.346988869257711}]
[2018,1962,23.091717135521701,29.477225879029,29.333489551339099,29.411871428130802,25.5804328918457,15.551806489680001,15.701297230190701,14.6472886813584,2.63476303948296,25.475443132462001,29.7404133581346,28.027098719279,22.402347440806697,null,2019,1963,26.473006894511599,24.570294450291598,41.846753766459798,29.8259345844228,30.545170920235801,29.793790593923799,11.8933467229207,10.965478733021699,11.247740851508199,13.8515970373666,21.171660638624601,26.572953796386699,23.220142751850481]
[2018,1964,19.3457989846506,21.627438591521901,22.470605132400301,24.813913447882499,21.859091622488801,23.304552555726001,18.189303504096099,12.0735144768992,12.905554474724701,15.4214946172571,18.702475332444699,15.6592770258586,18.858999683650108,null,2019,1965,17.0492961945072,20.389966811287302,21.5559156479374,21.556196130732101,20.3893895830427,19.208079164795102,16.5969301011827,16.7558141728883,-1.45658996370104,19.3163704103039,19.353294434085999,21.448769632975299,17.695803840846242]
[2018,1946,20.609796647102598,25.8270022383014,26.039595019432799,25.792146354593299,26.183368955339699,20.326110680684099,23.206128438313801,11.9641115844891,11.2573130925496,24.625528663717301,22.836526501563299,22.248377100626598,21.719277916869071,null,2019,1947,19.739837154265398,21.586770037837599,29.0480561615318,23.9251560908492,24.615998131888301,18.329326601400702,13.5924114439223,7.0779785033195202,13.481784926520501,20.768763634466399,28.564296291720499,26.204764302571601,20.565510803814913]
[2018,1961,24.480115234210899,25.928638238682002,31.6399576535789,33.757168123798998,36.524107251848498,26.215362559096501,10.9010830985175,16.8769715524489,11.771315807766401,21.3991969939201,24.620114910987098,22.666907374064099,23.861251752452759,null,2019,1962,20.881723219348501,19.795272451498601,24.077975878151499,19.870549478838502,20.453295843941799,18.056067457750999,14.403353076510999,7.4237870657315801,8.7819088829888194,20.408136019142699,24.328365018290899,22.3713698069255,18.410319466569106]
[2018,1939,28.682434430686399,27.5049545219305,28.119631859563999,28.582292700326601,37.394707271031002,33.061239368341198,22.992938571506102,19.6081723859233,24.5130298614502,30.871409036779902,30.488105773925799,25.9855660756429,28.105552917419516,null,2019,1940,25.236911835209,23.933623069202401,28.296419799968799,25.5262975590203,23.5221546718052,18.635473959859901,13.4586887359619,15.360754002807001,20.019432491726299,22.555262391285201,25.047573889455499,21.5916440327962,21.9434581739173]
[2018,1957,20.306666179369898,17.8253126580904,21.0458482516709,23.094629718411401,23.1495151519775,25.916079178472501,19.354775958590999,0.39946734520696803,-1.5010501649644601,24.053568152971199,28.7173592967372,27.217337417602501,19.135021224304968,null,2019,1958,24.927844078310098,24.285694138187001,28.4669704437256,30.650943161338901,25.302076339721701,23.783585885973299,19.992688030666798,7.4456357846977896,8.0535546408759195,28.066801009639601,30.347636192075701,41.840482838948603,24.432941264050204]
[2018,1937,22.426693824029702,24.918486326643599,36.897039474979501,33.821944226500797,25.092215129307299,27.3989818619206,22.371673795911999,9.1210055418552898,17.552116839090999,33.895411501648603,35.827254264585399,37.037825775146501,27.232657543301031,null,2019,1938,28.9416193193005,30.677328966857701,37.530455845658501,37.331354489890501,38.347566877092603,26.549168215786299,25.082272338867199,17.489696748795001,19.411581251356299,27.042635640790401,26.354864305065501,26.556614430745402,28.394990192918463]
[2018,1952,25.183664670554499,19.822227525644902,19.326175033405299,19.037514389202201,11.0054730006627,14.486034126333101,10.109634929233099,10.9648351515493,12.671656502617701,18.7614812953498,22.598865139869002,22.187669881184899,17.241717574150059,null,2019,1953,17.206519157655801,20.755429872362001,21.467940258723399,25.589427968507199,22.959334237234899,24.252228227309899,6.8115846210055899,3.1242042305648998,12.459510167439801,17.8393385282127,23.1344855523879,26.1654977162679,18.464424086705737]
[2018,1934,31.813952989475698,26.281950520741599,25.098950847502699,26.461747241276601,23.773476191929401,22.349434843615299,19.960132810804598,11.768138721425,0.46600305769178602,13.4415622013871,17.3703995981524,24.253628794352199,20.25233540665613,null,2019,1935,25.095257543748399,25.513779585966599,26.643658812328098,20.542829554568101,21.660416466849199,15.7791970190097,12.606100548638199,12.3686303374588,22.1678324805366,27.524890284384501,28.1791149877733,27.3767706553141,22.128692332903555]
[2018,1997,19.337109227334299,17.287288837723899,9.9123247669589105,12.130099614461299,17.916795730590799,11.7433155750201,5.5678726832071899,8.0377740859985405,11.1011412726508,13.1111115486391,17.899543085405899,17.666469573974599,13.446285110650811,null,2019,1998,14.4463725551482,16.563829996053499,21.577703065769601,13.4439368940169,14.801116330283,10.251169876648,7.35648681322734,-1.2668191950808301,13.5445960362752,11.2204260672292,27.5206862418882,26.443352254231801,14.643671173755431]
[2018,1932,23.788299027309598,23.606093762486399,27.715317879953702,30.274291151313399,37.155423028128503,25.995222682105702,24.375537660386801,19.560821758803499,23.007935290866399,24.354626932451801,27.5016914490731,24.719004313151,25.935363906485843,null,2019,1933,22.054305107362801,19.998235416809202,26.608047608406299,29.578395474341601,25.380120413644001,19.965659987397,11.079035356309699,11.738019861200801,10.2272387610541,17.694019420172602,26.977471443914599,27.301784261067699,20.717608297905421]
[2018,1954,40.494759098175997,37.715754314533697,35.8737647353962,28.4540907541911,22.126084736415301,19.628844629547,14.208159234788701,10.8121266621415,4.6356890519459997,11.698879877726201,19.956726258800899,16.726792462666801,21.899646022657272,null,2019,1955,15.652517072616099,18.077578786672699,24.723711567540299,21.642554354923998,24.478681564331101,17.661963535991699,15.9556065241496,12.4570195495441,9.6623261769612601,10.099772368708001,22.0414028167725,22.940830612182602,17.91002148863388]
[2018,1981,25.762908668928201,29.926713649839702,29.907715643605901,28.084798033519501,32.878076825823101,30.4273889395302,20.816847483317101,11.3357955101998,9.1965026643541101,25.289797608570399,28.727249699254202,27.316850662231399,24.942131508648675,null,2019,1982,22.9779997179585,24.975996885154199,27.456272658481399,25.114112218220999,27.114483424595399,31.522018314531,27.209594048394099,20.5502730954078,9.1966158019171793,20.451842995100101,25.653991514636601,32.655019378662097,24.563209299627491]
[2018,1933,23.581073494367701,23.699776976184602,24.531530175157801,28.603777485509099,29.6890321459089,19.844003872467098,14.259075058831099,9.7000879113392209,9.6201884163750506,17.317892577058501,19.857834785215299,18.625781059265101,19.901699758773525,null,2019,1934,21.630353866084899,24.9405390174643,24.148508666664,23.972618861865001,20.7098546709333,19.377747562660002,18.6060347663032,12.379515976034201,-8.3672578599717902,3.8098447835573599,18.099319027316199,19.579361979166698,16.572118416224441]
[2018,1986,22.179518832955299,20.115224176901599,25.419946998678199,24.5620342377693,24.681943348475901,23.6312287537278,13.755952093336299,15.0063211789695,19.527875306871199,25.145838542651099,30.528698090584001,24.470938873291001,22.432133733627449,null,2019,1987,21.755918379752899,22.5939649193032,24.733144616568001,24.559742425077701,20.879128592354899,12.735897306799099,8.1158092922634495,11.525624029097999,11.972423977322,18.977228318491299,22.621302204747401,19.569668769836401,18.34727928181217]
[2018,1987,32.245101805656198,23.900634371457301,31.1752413883004,25.367958807176201,24.8144855499268,19.869479555461201,12.0934150483873,16.0975035800729,15.439134491814499,22.6704792309833,36.003149217174901,34.008726374308303,24.505553944905614,null,2019,1988,22.4757548301451,21.171697730330301,26.124035291774302,26.0123476623207,25.133440562656901,18.905020404471699,18.191482204861099,16.262452115294799,21.058172861734999,24.2209400669221,26.271255370109301,24.363925806681301,22.509082511570902]
[2018,1946,25.211203298261101,23.945646354791698,29.223758266818098,33.691405921853999,27.620979854038801,23.857908739215802,23.741047965155701,14.0878192532447,15.8032620324029,24.250947008850801,27.864781471990799,24.537233734130901,24.487751608243286,null,2019,1947,23.3172432068856,20.941652702723101,23.623426950106101,23.5229052061676,26.127983093261701,26.4661920426832,15.262665536668599,13.1534715416611,20.810222625732401,20.044640797440699,27.074039151591599,24.926526260376001,22.089985854876105]
[2018,1933,26.045621195147099,27.553370265458099,27.844059749316099,41.897894664477299,35.819966997419101,23.081633959291398,14.412320666843,5.3435872604129102,12.1029475953844,22.724299625683901,27.1083909926876,25.009355926513699,24.029850254129606,null,2019,1934,23.0802905174994,25.018836554475701,28.792405241279202,28.484034589541899,25.2231867653983,20.0436572823197,18.0046040005154,10.9527882811844,2.4074182510375999,19.333518674296698,26.4682577194706,27.853016026814799,21.306236424729168]
[2018,1941,25.830208132343898,27.739386372030499,33.191173327866402,36.089703139438399,32.254264559064602,20.637125795654502,16.262720743815098,13.0324363298314,19.138282521565799,21.296570275419501,22.342584856094899,21.365556971232099,24.064678331488349,null,2019,1942,22.601321989490099,23.875421098135099,25.147977623888199,29.0381694916756,24.208206449236201,23.811150937189499,22.633048248291001,17.3315456964636,23.776496887206999,25.897082974833801,25.4455530720372,28.962153752644902,24.390966886145872]
[2018,1967,22.7829397468157,24.414740447363101,27.449978633593499,22.7002789076938,25.368262427193802,26.2541799378427,17.5821817186144,24.1528671428721,29.363349999321802,29.562073676816901,31.685240222561699,30.314212926228802,25.979954969066451,null,2019,1968,35.150760896744302,31.037383697234599,41.270798590875401,32.535243065126501,27.549937111990801,27.801230922201,26.734925969441701,19.256509493755999,11.026103787952,20.2445734085575,30.201438719226498,29.802750905354799,27.753000596233694]
[2018,1980,26.232813435216102,23.030272188861201,26.514947111888599,26.698678785754801,28.2941063472203,21.942136369194301,19.3518859015571,15.141817749187499,19.689237764146601,26.154172589702,31.13315896065,32.823094685872398,24.732779473910046,null,2019,1981,32.455052283502397,32.174996049328101,33.832078400478601,37.827507019042997,35.094621930803598,42.936614091752503,27.288073348998999,14.813128532901899,6.9616700808207197,27.285197206722799,29.501482809743599,29.220847829182901,29.122606858162033]
[2018,2004,23.262879115278999,27.5525644834098,30.763969544441501,31.972486906154199,44.463591984340098,26.089894203606999,28.7240077124702,28.3384997049967,20.565556038750501,31.889712651570601,34.631473110568102,36.772270075480101,30.325725593958801,null,2019,2005,44.645016700990702,43.797522154661202,47.026197453980799,35.836819720524602,37.722588675362701,22.5801381769604,19.526166025797501,17.716023660475201,20.035118526882599,25.3861978182229,25.981511946647402,23.697597122192398,30.309966370613058]
[2018,1983,18.926076355800799,23.1101517300335,24.767197598693201,23.744497155630501,16.009608541216199,14.4311045047252,12.748807907104499,9.3148970962852609,8.0124224808480999,9.8176039675230609,20.1056953553231,20.3361507415772,16.792262698526269,null,2019,1984,17.6648040279265,20.923352031205098,25.873115724132902,20.667552476288201,19.927825655256001,14.5883894903663,16.6971911536323,13.4427391072755,18.351627773708799,14.2649472298161,27.5513672982493,27.346608098348,19.762868007677337]
[2018,1947,19.528882262527301,21.8145658596213,27.647548696046201,23.634045734200399,18.8119959150042,16.5879548279466,14.3793772591485,3.29704638963105,17.036863835652699,18.542294040803,27.3008682497086,24.178178660074899,19.402523495182056,null,2019,1948,24.012911888860899,20.7320090226426,18.119949217765601,20.060843785603801,25.409317016601602,23.7625048625838,19.916588380601699,11.343606825797799,15.2792680528429,20.7730345572195,24.106303307317901,22.291134134928399,20.453310633794363]
[2018,1998,18.494559236752099,21.195458926704799,21.463845529863899,16.781570024387801,11.8514582429613,10.8633218928269,4.0370478100246796,5.1993332037361704,-0.35239777035183401,18.430126087639898,22.279201076876699,26.884527842203799,14.805701669547103,null,2019,1999,19.691389453026598,22.343327616190301,24.658730783770199,21.224154441587402,24.160767963954399,21.549617153799201,15.358453093634701,4.4622872849946402,1.00700812869602,13.6803369214458,17.811266376126198,18.251513353983601,16.988369575047617]
[2018,1997,20.804632145871398,22.262812869724101,13.6521894854884,21.7285337140483,15.717317240578801,11.7180805273685,13.9877106348673,3.0774388646566702,10.5006584379408,15.5212528167232,21.796800551875901,22.3390819549561,16.083558725467007,null,2019,1998,19.3929849440052,18.7775394714821,22.5822692994149,18.884933276843,10.972677094595801,10.445335529373599,12.375682852003299,8.4625059097043902,12.4247402615017,17.444955559187001,26.069374699746401,22.899294789632201,16.777131481693218]
[2018,1953,25.032419102166301,23.069596918875899,26.1136740612727,23.324446442306701,23.398571286882699,17.357177518739402,9.1832656860351598,-1.1507169097982399,12.141266716851099,19.706351926249798,24.3757648468018,26.271415837605801,19.049032862763429,null,2019,1954,28.121573786581699,29.055504429852899,33.393747698876197,39.392628495411202,39.926463535853799,28.965733229071098,23.630129284328898,14.768116684370099,8.2611154715220092,11.9475350431217,16.659514980931402,19.679937362670898,24.403999077783869]
[2018,1979,25.301846329883901,28.5352033384961,28.891650927964101,29.674345036988601,28.214817592075899,26.008668160213901,21.822198655870199,16.809070874286,28.8308175828722,33.534925501833698,35.758992102838299,32.367070388793898,27.978474878938229,null,2019,1980,32.781200347408202,29.1131061495756,30.7768961998724,35.121100825648199,33.621812820434599,28.7455598310057,28.823002412584099,13.983437907311201,23.689526240030901,34.056087493896499,33.874736847416003,34.471116511026999,29.900926618706684]
[2018,1956,24.276026100240699,24.551436936144398,25.7676782710578,27.952406852476098,22.3368192400251,22.9932587958602,14.9252298143175,9.4506660379389302,-2.0732717302110499,10.742365396151,17.577641456357899,21.7876382191976,18.363803260838068,null,2019,1957,17.7670474513885,22.661720252070101,22.810540127497799,18.800953219013799,17.982818058558902,12.8248805524844,5.6215293460422098,-5.1471155651154099,6.63382731543647,19.1962041957404,22.154749162735499,27.356348292032902,15.706182365983592]
[2018,2003,22.155632224134202,31.153557114726802,27.416299717400701,28.953491087882799,31.891133989606601,24.089115163359001,14.198822869194901,11.6891900852162,7.6018718348609102,17.593384650445799,24.1506883559688,21.348677825927702,21.807714609903837,null,2019,2004,21.508444447671199,25.1023966224448,32.802100560998397,25.551865013696801,28.014790126255601,19.519254276280801,15.7558218426175,14.604193133692601,15.9386867947049,22.450100334741698,26.3392219543457,22.1523640950521,22.463439469794707]
[2018,1933,22.572535955777699,22.6889503309697,27.334112044303598,31.416451074743801,37.301396778651601,29.4453128593927,19.511481179131401,9.0499301392544993,12.887392616272001,25.013598472841299,26.967273035357099,22.936962000529,23.864867943933557,null,2019,1934,23.3999516271776,24.071261523666099,28.953265323433801,26.434738876999099,24.712357929774701,25.680182080891399,21.5294798533122,16.030675498388099,4.4818322923448397,19.883056866225399,26.107347488403299,37.800855509440098,23.259034546978405]
[2018,1979,24.4439470434702,24.653745130097199,20.130804779708999,19.2900024126935,20.194810322352801,16.942967095253099,11.5495812098185,8.2868430896471903,15.1194964514838,19.3500952361732,24.682596821938802,23.328853861490899,18.992523895551074,null,2019,1980,23.968470542661599,26.2248952683067,28.1795208223404,27.175189602759598,27.781472614833302,13.3397417543393,17.7541854434543,9.8777347585206403,16.16231558058,23.063452833442302,24.920939783896198,21.041135025024399,21.589508512793078]
[2018,2005,24.870781888244,26.652612802555801,34.618632101243499,27.9511129317745,33.058395658220597,27.633262074651501,28.767526838514499,21.8920295674314,23.581097624037,25.291697512390801,27.200005500547299,25.442671330769901,27.211218204890219,null,2019,2006,25.521131392448201,28.726421485826801,27.104128724785301,28.532216020809699,24.600679397583001,19.1284052898874,20.396401087443,13.479228440151401,14.0065352121989,15.2933707185971,16.838998640737199,17.8779815673828,20.937701307148686]
[2018,1935,22.498860697592502,22.092298060614301,23.437226879981299,18.675974897159001,22.5313805171422,19.1381542518996,14.0272776285807,13.7375813863611,18.072605514526401,23.985077417025,26.608483160695702,22.872320810953799,20.639613489473259,null,2019,1936,22.469467532250199,23.300196913508898,27.187827243599799,20.586929075179601,20.545950208391499,17.200804434425901,22.545214716593399,15.8761187727733,16.4602885776096,16.155311328108599,22.843013394263501,27.548525619506801,21.049509992338209]
[2018,1994,22.577259371357599,23.007192534977101,29.2981720175794,27.367051873155798,26.034524100167399,18.8975269913192,17.7747247483995,13.9404039793117,17.459306928846601,22.558904340190299,27.3096168271957,25.246061197916699,22.614173891990696,null,2019,1995,25.899963194324101,22.0896790751802,23.2005139832856,26.699733652094402,33.1527952466692,28.909390422569501,22.089706293741902,16.7465521494548,18.113022274441199,21.9065733058478,24.212642177458701,22.287738672892299,23.726671060797294]
[2018,1982,42.548135859991902,35.601141502391002,28.8452826469175,26.708157857259099,25.277391433715799,29.0889204982794,29.706782235039601,19.815307083950199,15.308773125542499,23.917977363832499,27.371018809656899,25.9084159851074,27.536795868067969,null,2019,1983,24.163391297863399,23.8427384385785,26.844752445015899,21.214514004286901,9.6576007434300006,10.5468945317121,12.7280314127604,8.8430364926656093,14.423319922553199,17.194549119600701,22.0974376432357,22.116194661458302,17.869362161475237]
[2018,1999,26.178811924431901,29.0734943754961,40.443187344458799,41.849900399484902,27.247252873011998,22.208088598854602,23.566127565172,11.150360256113,14.272373877631299,22.711646582490701,26.6487699939359,32.333542887369802,26.48627128296247,null,2019,2000,28.129220470305398,29.135601456386901,28.0568801305627,27.782985154018601,28.1581093924386,21.916737311300299,19.804394785563201,19.956306170391802,10.9046376546224,11.2562688473732,20.202272661270602,21.913662846883099,22.240541217533959]
[2018,1954,32.018785599739303,37.264982125630198,36.938202929753103,27.438885001726,26.977214540754002,28.079289157811001,23.689547856648801,22.040499184721298,6.4163671493530297,27.9748043552522,35.270003657187203,30.060187657674199,27.893840697258039,null,2019,1955,27.001085158317299,23.552655168446002,22.255351097353,17.366140970619799,19.292995180402499,15.1203873404584,8.9503683302137595,6.1834553774967,6.15460120307075,6.4881954346933703,11.1051829861056,11.8122002919515,14.591133448413514]
[2018,1994,32.631845084569797,30.5969286798273,34.628743202455603,34.5053144885648,51.553296770368298,31.232555959298502,25.158058378431502,11.257784417880501,21.905833646986199,24.308592334870401,26.4637524389452,26.839361572265599,29.107828819588441,null,2019,1995,24.183851795811801,24.358571977126001,25.223280752858798,25.946794181741701,28.457155772617899,26.047221603496201,20.575643624199799,14.9954168463266,25.081456502278598,27.331003537741999,28.617244474349501,26.228544743855799,24.730810179775709]
[2018,1982,25.175202544017498,28.175259401001298,29.314146021361001,33.901022141979603,27.148498807634599,24.497615431712401,18.0689019097222,13.2406026573591,7.0579124937454898,17.457923827632801,19.716743469238299,19.693172709147099,21.952245304328656,null,2019,1983,20.898643493652301,24.073124529749901,24.157452203894199,20.414098534532801,6.8606732913426001,-0.62395161542725597,11.9606840557522,10.692233772688001,2.9350920783148902,12.892184980453999,24.899087536719499,26.631811396280899,15.546223218909127]
[2018,1979,28.066131181614399,29.944505114826502,32.019231550155098,29.345177455615001,31.633339473179401,34.636576545992597,23.035079108344199,18.069517576566302,24.715842480129702,27.603260963193801,28.193336917507999,27.593922170003299,27.890818264059824,null,2019,1980,24.434681123302799,25.501567890839201,26.013991530223599,29.910103869694499,27.938462666102801,21.929800274875898,18.510367160373299,13.1793008414648,16.882292217678501,26.860219381188799,25.7634373941729,24.061285273233999,23.402544442268265]
[2018,1956,28.238423296200299,28.2760782281503,27.373231169998,26.983232559696301,24.0152492523193,21.5305282315528,19.411318884955499,16.023270463430801,-4.2735578219095904,16.0473017743839,19.5847495294386,21.4609161376953,20.405900148713968,null,2019,1957,21.593569294098899,24.148565855833098,23.746592572940301,19.367372922999898,16.708068166460301,18.727020384325201,12.5908684836494,8.4559845924377406,1.27067724863688,12.364714971152701,21.213840484619102,23.969592793782599,17.032835314371823]
[2018,1984,27.775502092094801,30.376303880456099,33.322059774911502,26.6225257791499,21.458684103829501,10.9652623719514,12.3486538992988,11.1258229901714,7.4114163716634103,12.9579392607494,24.924584911715598,23.5646278381348,20.249826357789239,null,2019,1985,24.3416826801915,24.1264333553023,27.7244945854269,20.376047277963298,21.805265699114099,15.386198625269399,12.232103792826299,15.1825898898545,9.1363005638122594,19.025741577148398,23.207556140038299,21.350320180257199,19.503671196824335]
[2018,1936,44.877169250160101,46.181138963209897,49.5986486455446,38.291653007589403,30.118955067225901,25.191422448344401,23.109065373738598,15.632762601298699,16.510199546814,20.137349077450299,27.518725549021099,26.583654657999698,30.340840322241949,null,2019,1937,29.636260063417499,28.367662416582501,31.1219736529935,27.592431242747999,23.331896100725402,23.944233952107702,16.732612821790902,4.65292753199095,12.814763916863299,22.705623421617702,22.4354428937358,17.074953333536801,21.720363974026888]
[2018,1961,23.862072524203999,26.403760145507501,28.400477768272498,28.411805409257099,23.246174403599301,16.1041069480003,5.4695080121358197,8.2416848931261306,6.7248686896430101,15.687001146296,18.086213542569102,21.473492431640601,18.50976751525652,null,2019,1962,12.8051857179211,16.804567822470901,22.053609909549799,19.208054450250401,18.826327187674401,18.5755913864074,20.215274175008101,17.347060644498399,16.207809448242202,28.614728660993698,28.027248628677899,28.691340764363598,20.630709578784078]
[2018,1958,24.520907289238401,27.710867666173101,27.401563685427401,31.379526753579398,28.712087358747201,21.860709327708001,21.722117529975002,-1.38689693327873,8.7497810045878097,38.887813568115199,39.301950639293999,39.586676279703802,25.693693921337378,null,2019,1959,35.976770954747401,31.235592734962498,30.47802406229,32.758916588239799,32.551848820277598,25.2970498420027,22.0472992367215,11.270705869120899,16.555085288153801,31.047690770959299,32.5822385357272,36.618731435139999,28.183982910739783]
[2018,1942,24.9705294742379,26.436917554985001,28.155915947370602,33.190029554469596,31.531158174787201,29.6965486775497,23.491427739461301,15.378596777557,18.5983342912462,21.476526219357702,22.528531535979202,26.018752415974902,25.086018067843277,null,2019,1943,29.172171992640301,28.391329308984702,29.5049748779625,23.232590952227198,19.437894821166999,17.658960368078102,19.546152708265499,17.011927245765602,18.117760976155601,24.976563361383299,29.352253452424101,27.946404139200801,23.734110577465735]
[2018,1946,31.020494440550401,29.674977258901801,34.186115572529502,28.409306433893001,29.695059640067001,31.176862195555302,25.0282457139757,19.710043138073299,12.785073195563401,29.290456156576798,28.096190360284599,24.3223175048828,26.970660325490162,null,2019,1947,26.032380873157098,21.558850927260298,27.026383471745302,25.721529088994501,22.744946071079799,19.3185642853399,8.28060925801595,8.3224254731209104,10.9142015245226,16.6231398326094,20.970252375448901,18.419723383585598,18.840022809538112]
[2018,1935,35.937373786844198,32.831777987963001,27.217114766438801,22.883564918272,20.475965499877901,15.414849340354101,12.8612593544854,16.276909705131299,17.089559597439202,19.729606136198999,25.102218750984399,24.1837148030599,22.527268085414416,null,2019,1936,22.055947026898799,19.767373575747602,24.422149945330901,24.104218411189301,23.937043871198401,20.8006045186183,21.063390138414199,16.436133682086901,17.445358276367202,17.519887780630501,20.830169739261802,26.8181559244792,21.244561530901443]
[2018,2002,24.521130018336802,24.496252377387101,26.363231433335201,26.280016970890799,22.292705263410301,26.1703667801129,27.703935199313701,20.4772215812437,26.203492736816401,27.548090514316399,29.733993222636599,32.010300191243502,26.165646503831706,null,2019,2003,32.155623466737801,35.1133697763726,37.150568398096198,34.684852148896901,31.231820515223902,26.544231848633299,19.3760528988308,14.0106968930973,9.0798994700113909,14.0074865689842,19.970871279316601,17.738888549804699,24.24205093536203]
[2018,1998,24.412556555963299,23.927933226015298,22.2053703185051,8.4702966629817897,9.4171347958700995,2.57290704093101,-2.73684821195073,-0.12979198271228401,-8.6423356850941992,11.7769909622849,17.454147308103501,16.392672856648801,10.472463056050485,null,2019,1999,14.912972111855799,16.120676705972802,22.625919998333,23.139433994088101,27.710297448294501,24.277217112832599,19.710942204793302,14.168423273230101,1.2332080735100599,21.5321870619251,19.4015406331708,19.683647537231401,18.684359529029283]
[2018,1974,20.261782656433802,24.402277111841801,24.629553148823401,27.706811781852501,30.384045192173499,24.464934997250499,17.620490603976801,17.476448612828399,23.824957614474801,23.422694483111002,22.971969727546899,25.079678090413399,23.47269264356186,null,2019,1975,21.207532821163099,24.429842005820898,26.9091256254463,14.1192073155475,16.0522391455514,10.169356189537799,14.310827170477999,17.437968971908699,10.1760012308757,20.394353640976799,23.636456704908799,28.878654607137001,18.997289514432758]
[2018,1963,23.8472800306095,22.864651527881001,27.255003406155499,23.908575734784499,22.547707148960701,30.094426921366999,15.456977844238301,17.796166173873399,20.923950492011201,25.064849607406099,26.741926193237301,25.296791203816699,23.515782908653019,null,2019,1964,26.696764176891701,30.559815013954299,45.021825359713603,45.1692460583102,42.605975559779601,31.211350593720901,27.4347863091363,23.848621511972102,21.223002539740701,26.8255700757427,33.366738473215399,32.594739532470697,32.174394723160631]
[2018,1991,29.3867175194525,29.757524212587199,26.1858213691301,25.284128845378898,27.070615223475901,24.790887866013801,19.121625688340899,18.589934400332901,5.0676420768102002,18.962596667710201,20.7841227746779,24.033507156372099,22.413982564891317,null,2019,1992,22.917021413003202,17.198416787939799,21.7319660186768,20.6805484115437,20.603496006556899,13.8742258564781,10.813245773315399,11.488623106351501,2.26863855785794,4.9218078156312304,20.144252530990101,23.638527170817099,15.844145327588743]
[2018,1953,15.9719948614797,20.2399782268085,21.237772398097501,16.773860336631898,21.769485746111201,18.059628400635798,7.8536378012763102,8.6241077620496007,12.784083769056499,18.5298152431365,27.411039290889601,28.625765101114901,18.135877158434965,null,2019,1954,32.599813215194203,36.2965706390085,39.227101643880196,30.727677211966601,24.6507641928537,19.709957528403098,18.032061131795199,14.035898095818,2.1309277216593401,9.0954859231108003,24.950852117230799,23.953321584065801,22.96999807227149]
[2018,1993,18.797036037650201,19.750730249984301,23.178903046474701,22.983202965028799,25.214853831699902,28.8909072927318,24.495691723293699,19.673849926199999,27.896632766723599,29.938599001976801,29.401045337800099,28.8070265452067,24.912074950623193,null,2019,1994,34.260582708543303,30.497342153329601,30.351528803507499,36.332878748575801,51.602350507463697,29.4618072612449,23.0059333377414,19.1222518387661,26.081126954820402,30.563556773688202,30.026337346723,27.1973669687907,30.580956963970216]
[2018,1992,24.655292921168801,22.772286784136298,25.985755428191201,22.635283808554401,21.0612498692104,21.000452406152899,26.5435763465034,23.2277270696496,23.407311375935901,25.366744728498599,30.653987515357201,35.0365590413411,25.210584628527567,null,2019,1993,29.013196083807198,29.985744635043599,32.372360660183801,32.303936640421497,34.016033445085803,26.688494639955,26.053761715359201,18.071073983305201,25.544988208346901,26.266317429081099,28.062210821336301,25.364770380655902,27.773067309758424]
[2018,1975,25.8221753028131,23.936117672225802,21.836307935817299,16.3592493508452,10.454626730510199,9.7599517557855293,10.620108180575899,7.4869288475282696,6.2616229587131098,11.329634784370301,23.091241405856199,28.722283426920601,16.344587287837516,null,2019,1976,37.382320404052699,29.883657915747602,29.752025235083799,24.576264330135899,28.7815889630999,27.142590126150498,26.283589257134299,14.5055274963379,10.8128651512994,15.594255108987101,29.3193573490266,30.657088979085302,25.374129541823848]
[2018,1944,25.3718684411818,23.306337623754899,22.071600001345399,20.437875296479898,21.375546046665701,14.933232539755799,6.1242501470777704,8.9657866262620498,-0.21666715410020601,13.147804967818701,18.919458266227501,18.629411633809401,16.091617935650959,null,2019,1945,16.983999375374101,15.554665755961,24.574675693306901,25.6845110616376,25.5006427764893,20.8930779992331,19.536731084187799,17.001799993617599,22.310931099785702,23.795326376474002,24.373009343301099,22.114475758870402,21.511775534229187]
[2018,1966,27.096144912063401,23.372017975488401,17.5529769466769,15.402427119593501,17.975743021283801,21.4243332438,20.836598290337498,20.598075333461999,23.117131466335699,28.474441241192601,28.7567923145909,32.681330490112302,23.128973230814822,null,2019,1967,37.526176698746198,48.319130732183197,50.643297256961901,35.6915067857312,30.744749614170601,29.8944283943638,23.668791071573899,24.222898934477101,21.467347039116799,24.8951991911857,25.386984794370601,23.688358942667598,31.375355540889569]
[2018,1965,26.483066558837901,27.320206976796701,25.777164151591599,34.067188427012503,30.773687090192499,28.885396631376899,22.1217225392659,12.7185809022637,0.46896472507053,21.9748811003982,28.522072945871699,29.402113087972001,24.033608532605108,null,2019,1966,25.015268079696199,32.184640064318899,22.709144305157398,14.613170290506,14.5237290518624,13.2195473667109,9.8252520667182104,3.5330275668892801,12.5157720777724,16.742201856387599,15.0932751317178,18.7274969736735,16.558203105839425]
[2018,1958,27.753941259076498,28.986496791760199,28.600896343108101,30.838878200900201,24.9075949532645,19.069927988270599,15.700589497884099,-3.30970380639517,-4.4114199744330502,26.298288222282199,22.2116374969482,25.045708847045901,20.1447861390571,null,2019,1959,26.338198754095298,33.640594392477603,40.302472596527402,36.9857562485562,35.021539960588697,22.685709428338001,19.788020197550502,2.8900646035389199,6.53634182612101,25.390786714451298,25.895099393783099,22.316796493530301,24.779843505876812]
[2018,1953,43.608189039332899,51.2687561416097,37.090712106356101,38.847277446459699,37.2554637363979,31.1859717953093,16.5728121863471,4.7679553903559198,21.4756009843614,25.040851305889799,32.703575134277301,27.852014795939098,30.601769285768128,null,2019,1954,27.1469280489029,25.444788733071,29.105909306515901,25.515677954560999,26.682990482875301,25.900377961539998,21.829194683498802,15.2605016154628,2.5587437947591098,17.021679406524999,24.251914916499999,21.513700230916299,21.856959560037208]
[2018,1938,27.521583393055899,24.782125094727199,27.984409824494399,31.275955507832201,31.1619200025286,26.629227282702502,16.21262550354,11.3121245702108,12.079158337911,20.9273662977321,20.5334916576262,18.16697584788,22.359978782314137,null,2019,1939,24.705057144165,24.002648529497201,27.2700702298072,23.6264579116657,22.769041061401399,23.2340274184421,27.6547653198242,17.336034815798499,24.018654929267001,25.717793638988201,27.7955532073975,23.7515267690023,24.330487307892543]
[2018,1958,16.623373534089801,20.765555086810402,20.2614757168678,22.062883643693802,26.6024750300816,26.6972232834006,21.419961505465999,11.136762280618001,5.2816167407565704,30.337369447113399,33.226750527658801,27.5369654337565,21.82319480120864,null,2019,1959,25.019842824628299,26.870576578105901,32.2500140487507,22.218803487798201,20.239604404994399,19.937561122437302,15.8250162972344,11.9761162932201,15.466717402140301,22.0872328973586,27.130136551395498,25.5875358581543,22.078641389167469]
[2018,1984,20.474330020207201,23.2221445647093,25.623373441798702,20.741916061729501,21.449997765677299,23.3078503717805,24.638204150729699,20.523693823045299,17.011513021257201,28.937682490195002,26.685013371129202,29.469018681844101,23.523102536702261,null,2019,1985,30.9768508172804,27.687924875796401,40.555065401138798,33.137756983439097,40.260220663888099,27.4936111265365,20.916648695204,22.3145018956995,15.565377553304,30.468878099995301,29.098168711508499,22.4107564290365,28.383850207394119]
[2018,1951,36.6754137674967,27.892608089685101,32.743114984163697,25.698737359816,27.0055858067104,26.0048171052381,25.177660200330902,26.2777970426826,2.8166702588399302,30.135724980344101,32.298156676753898,38.138588460286499,27.621499973236158,null,2019,1952,31.850753784179702,29.6314850858776,23.704354706630902,27.726282940116,24.373984200613801,20.844359571166802,13.7015270445082,9.70758319670154,14.2276754379272,16.127839570404401,22.556003324447101,21.551731363932301,21.326692454020179]
[2018,1945,25.0785341160272,20.0922014022171,28.8864372007308,35.597571178149202,37.750843048095703,28.872258498241901,24.320150163438601,25.0909288878082,32.817749998304599,37.3305009411227,40.228575798773001,32.644700622558602,30.702824220483169,null,2019,1946,30.3786616786834,29.920368914134599,35.695362091064503,35.603759929698001,32.474212646484403,21.157935962702702,17.990581300523498,14.8255137064124,16.508081436157202,26.1866527065154,26.202000648744601,25.1730139414469,25.997125785427002]
[2018,1939,21.465957477528601,24.397127450421799,24.597394348472701,18.552644627068599,17.187085015433201,13.4892950032312,7.9244404898749501,9.0840719387095508,13.8898937861125,16.4490393464283,21.7315973466442,19.825658289591502,17.395278018250309,null,2019,1940,16.737259249533398,21.6547485780121,27.113808252478201,21.9061916925574,27.630252020699601,27.694133350377399,22.474985800849101,20.254840440647602,27.186573240492098,26.913115880822598,32.371616117415897,25.435452016194699,24.763474298938782]
[2018,1973,21.911819458007798,27.356946704457101,26.673031735163899,18.4714748731224,13.988901274544901,6.5655509186946199,14.6234229405721,2.9730820989095998,0.94853379991319398,15.940482949697801,20.404581008418901,23.590346527099602,16.134996595366363,null,2019,1974,22.198121040098101,26.466373538838699,33.581834198326199,30.637006123860701,34.447943006243001,28.805344449398799,24.793007193671301,18.097253491801599,25.5605943467882,26.294958586333902,26.663537117742699,26.454573313395201,26.951509874160969]
[2018,1939,19.934421498288401,21.210787758582502,25.090821276428901,23.367285677181801,19.343732288905599,18.783693672991401,14.442210727267801,7.4747678567004501,18.264410527547199,23.399898693125699,26.917032672512899,21.9741719563802,20.034188010594622,null,2019,1940,21.9829848504836,19.855300980037502,28.114246922154599,24.966900076917401,27.691613333565801,25.494676287049099,17.060766601562499,13.6270052797051,18.465110566880998,24.547527641378402,27.0145213834701,23.596920140584299,22.692210640319406]
[2018,1972,24.033487381473702,28.465418711118701,34.825871703445301,27.546731887325201,21.654422215053,20.545959303228202,16.015222973293699,13.455273669253099,4.2113846460978204,20.6304882213634,29.679720417145798,34.640637334187801,23.010622519227478,null,2019,1973,28.6728878636514,32.340425594504403,36.767907870713103,23.8831935595441,16.255060468401201,4.5074986917334003,6.0992985725402802,5.4434845165539798,-2.2826105223761699,5.4574360174517498,19.908660827144502,21.445058186849,16.570519734517624]
[2018,1943,29.615183102187299,34.144096713125599,32.7767999710575,33.891793630456398,28.297777993338499,27.1568487534452,21.766416761610198,18.657466129590102,19.922745853000201,25.1876216396209,26.5329907325006,27.2511901855469,27.105595143200592,null,2019,1944,21.608079541114101,20.2157537351865,29.432907965875401,26.017194071123701,24.975070680890799,19.155812929648899,4.4632056236267097,12.5692039100073,-2.4866246647304999,15.552191303622299,19.483527768042801,19.989893213907902,17.597806637472221]
[2018,1953,21.772790170484999,24.599533247716199,28.9009924242573,28.954400277906799,22.545460292271201,17.186731215280599,9.8957600063747808,4.7302653257564797,10.9659072240194,19.839715096258299,22.844576866396,23.851157887776701,19.676893475556476,null,2019,1954,23.0242657815256,29.798926738363399,28.797117007676,22.5995210216891,25.372366768973201,20.214771468418,15.431139882405599,13.5954761402581,1.15969032711453,17.110054272477299,26.825695099369199,28.912859344482399,21.060487733257411]
[2018,1930,32.6566073509955,33.392837259871897,36.126867273802397,34.588158228064103,35.160411289759999,31.633994252652901,24.726907518174901,22.188246962844701,16.593088489108599,29.1768651162424,26.707751058763101,26.965466562906901,29.151635599136352,null,2019,1931,38.037445314468897,40.5427386777246,35.714791492749299,30.510763783608699,24.8458745138986,28.493472791135201,22.956853866577099,23.014766816169999,25.3229573567708,29.482482766592401,29.120171577699701,27.023627980550099,29.636061935337704]
[2018,2004,20.359778106853501,21.269858271668902,23.783833165322601,26.1783946047547,38.012321472167997,31.126248404604301,16.488038592868399,13.7524942275017,14.029760509067099,23.107913888910801,21.285281396681299,18.915498415629099,22.280660957832879,null,2019,2005,15.828692989964599,17.118581253348001,26.566531786354599,30.526272332796498,36.277687072753899,24.036998702571701,21.224932183159702,18.303522417622201,28.299434238010001,29.120497631770299,30.646847386514001,26.949597549438501,25.340201611061616]
[2018,1961,17.037335324031101,19.144321444295802,23.548044081657199,25.392206356089599,33.368545532226598,27.434151740606801,16.407502704196499,21.857792146744298,18.682635222540998,25.710613907024399,30.6914299995668,30.8556114196777,24.132862381521427,null,2019,1962,27.7554198234312,25.354507192328601,29.513073295675301,29.3337120548371,23.731003625052299,18.884895940808899,20.001484341091601,10.0272615032811,11.5359501308865,20.920089434551901,24.722165569182401,28.136944707234701,22.497149057693125]
[2018,1991,27.526329327655102,28.928760634381302,32.467240918067198,32.603206121793399,27.571764264787902,23.578510548834199,21.770043902927,19.6415675583706,3.91790745523241,20.819708383211498,16.308016869329599,19.071787325541202,22.860737746817879,null,2019,1992,14.823696997857899,12.9391014480062,19.674758193313401,15.1341489258633,15.052323068891299,14.8099766072803,15.377075979444699,11.338179131989801,8.5723055733574807,14.2527393320555,23.789859341036902,28.0280253092448,16.157277963041711]
[2018,1990,23.1682626457625,20.552759125560101,23.622015081426099,26.187232294390299,26.462161745343899,21.415895202759899,14.148571226331899,13.525995326298499,15.5332349141439,23.770766309512599,25.952071343698801,24.499224980672199,21.561171661882096,null,2019,1991,25.471961482878701,25.6853052819155,25.9844637429842,23.646307422268801,22.405242374965098,16.037949802095799,13.9285603629218,14.5794408141926,8.1198912726508308,16.307689010455999,18.650228192729301,21.870293299357101,19.388738412726408]
[2018,1930,28.402150061822699,31.166130428340701,31.444731496995502,29.2035510975827,33.239642007010303,30.4614169838291,18.6575067308214,15.185823737934101,16.4619852913751,25.461273726596598,22.686282926990099,21.268324915568002,25.275506551298374,null,2019,1931,22.848192399547901,23.8022312582283,30.382885676558299,36.065067701442302,35.499466487339603,34.674357620896401,29.115660349528,24.628166075675701,21.585878372192401,22.034237072031999,24.975124359130898,23.158329010009801,27.362312285323128]
[2018,1985,25.886967771796801,23.888971262599799,24.6216047143423,23.6676843089442,26.643781389508899,17.669344649180101,13.371790462070001,14.8429453860047,-3.2138295915391701,19.9804565265615,25.5202095277848,27.4288117726644,20.023076566060379,null,2019,1986,25.954791776595599,25.183436868590899,31.2928511506768,27.790386999807101,31.419934136526901,29.428758949803498,19.269155799018002,16.435969619340799,17.105551825629298,19.423728860834601,27.594573359335602,26.483196258544901,24.757190060724412]
[2018,1946,31.038817969701601,34.569591903157402,34.1172456433696,32.784925953034403,36.598319462367499,31.640179732927201,25.6859380933974,17.4831543378933,17.2515441046821,25.606255418510798,28.4169736677601,24.469396972656199,28.268173343623605,null,2019,1947,21.619289705830202,20.586940815643899,23.517128339377798,26.659445731870601,28.688955851963598,27.088239623592202,15.9873084598117,17.302397768984601,17.958985222710499,19.307671270062801,21.344302946521399,22.533089192708299,21.854800887957012]
[2018,1996,22.2423100420224,23.574884962275,25.517769680228302,25.891514808900901,23.3272789546422,19.3497265935105,22.0421894921197,16.421731282305998,13.2128930833605,22.396361094649102,26.374571769468201,22.5864256540934,21.917384104532744,null,2019,1997,18.349292078325799,11.1210838323162,8.20935369306995,12.1586833974367,11.9151344299316,13.279208318060901,11.033360756768101,7.0206644419700899,17.4604119194878,18.518276522236501,24.870421194261102,27.590489705403598,15.135005801671165]
[2018,1957,21.019490929060101,25.8567737706326,32.955879129389302,23.1355867078227,31.424058369227801,21.8095818721109,10.541685846116801,1.27671078199981,4.0925933308071603,19.732567253933201,22.058772117860901,30.522456487019902,20.307106309394324,null,2019,1958,26.214798342797099,40.0544923472834,39.013008322767,33.879625894690101,33.469660895211398,26.564286328260501,24.920449235704201,1.97133225266651,13.075637622012,37.2903996539372,38.4514814807523,30.290199661254899,28.747585927460289]
[2018,1952,30.902176026375098,28.9908525279094,35.158246911982097,31.118531750094501,22.658111299787201,16.099351730192701,19.091928058200399,15.072066676232099,15.385887167188899,21.192905036351998,25.481588117537999,27.6696978251139,24.095578310478775,null,2019,1953,23.6140436357067,29.760666025825699,27.7537085010159,27.142251681255999,26.6158616202218,24.181052137351799,14.355610232883,9.3394082592379704,11.3572089936998,20.191719588413001,23.6410870705881,22.141779708862298,21.659440973142488]
[2018,1994,25.622379385015002,28.7596253224451,31.500441069244101,45.756039773264199,45.513669695173,27.467373620773898,23.7791890038384,15.663646246797301,21.3554971483019,25.211336381973801,24.258154223042201,20.800205866495801,27.877075636223584,null,2019,1995,20.634937224849601,20.929858753982099,25.0185228983561,25.587247643419499,31.695053373064301,25.824573319179699,23.4271249135335,16.3387472911548,20.827276229858398,25.345106042841401,25.314786787955999,25.562681198120099,23.823691337838014]
[2018,1978,25.135986205070299,24.1178671324964,32.750313974195898,31.1588282431326,24.9154412405831,22.069656030647199,22.8443406422933,20.0818960333383,27.5445594363742,32.002841395716501,30.567916131788699,32.005611038208002,27.122957870622745,null,2019,1979,31.181547780190702,33.288129391187397,37.902193787277398,28.782661150860498,32.556991304670099,29.440791352119302,19.486879094441701,16.907279865716099,21.9428270128038,23.451704414941901,25.6331668361541,21.7395732879639,26.843172675833845]
[2018,1940,18.337528474869298,21.427467343545999,25.083815748973599,23.3762664179648,27.206095559256401,18.642408730364401,13.6880049175686,13.000144086858301,14.9742981168959,20.230109881329302,24.186846333165299,21.631173197428399,20.115303388795901,null,2019,1941,21.825057060487801,29.652460516243099,35.374167165448597,33.852436250255998,28.470729827880898,14.8948302365248,17.301956388685401,18.186069242415901,27.250760184394,27.512713770712601,32.567396533104699,26.856919733683299,26.13767402509577]
[2018,1988,22.1631945128082,22.254490726698499,23.254224592639599,27.5785104484968,32.846648897443501,29.300623666550202,25.2146110534668,19.983065984582399,25.994869316948801,31.785436999413299,30.587275904993898,34.380439885457399,27.065663575690643,null,2019,1989,33.837106643184498,31.329317180194401,40.3663679963799,38.470694224039697,41.915699550083701,29.606264720213399,22.741301769680401,18.004701347761301,19.042830785115601,20.979544690860202,24.690586889943798,24.195525105794299,28.705736680444524]
[2018,1984,20.085096338743799,19.333529822869401,20.746482500466001,19.4468980604602,18.463198525565002,19.571874708378498,19.4873398674859,12.201214616016699,14.6091002358331,19.212664593932399,24.2712251601681,27.313057072957399,19.563971432812149,null,2019,1985,25.2899084398823,24.352453837613002,25.6832552879087,22.6170060557704,20.579340526035899,14.588541604628601,9.1176630126105405,10.2259151397213,7.3845382266574404,15.3298121113931,17.689316564990602,18.379167874654101,17.610354696670072]
[2018,1949,22.372177041986902,26.644966789489001,26.931351261754202,24.205661055862301,25.8872702462333,21.810403949640001,18.210777282714801,0.85246327102825203,0.31308585272895001,17.970042454299101,17.327764603399501,19.141351954142301,18.438126674416957,null,2019,1950,18.250380669870701,22.3752700895608,26.208515433854998,25.203664369480599,29.185227257864799,26.7122169766741,20.0140079498291,9.8629410818059,17.978189892239001,27.9560677928309,26.8328196002591,24.972700500488301,22.928864366387668]
[2018,1994,26.8114789532077,22.312456863763099,21.062527851391899,26.736083081973501,32.083323069981198,22.722730777786701,18.012388441297698,14.341607247629501,19.623116726345501,26.330892542357098,28.079964791574799,27.7280080159505,23.77325724728032,null,2019,1995,24.6730821671024,27.333331752253301,31.792145698301301,41.851082627491301,40.288104466029601,31.298507046089799,22.8449220869276,21.870692447949502,24.371221754286001,25.643286079488799,28.203271558207799,24.6067595163981,28.679131120742724]
[2018,1936,28.636127492433001,35.5526812602346,34.417695486417401,26.189220161848201,26.154560634068101,21.9735485657067,19.135860019260001,17.589138113042399,20.7647647433811,21.9434593159665,26.7218819895098,28.38230565389,25.615246712671581,null,2019,1937,24.094778737714201,26.938951238349102,41.746665175243102,38.7721706513436,34.089913231985904,29.5770475020479,24.563821241590698,20.828409041127902,29.621841642591701,41.302121644379,37.1118650128765,33.942937596638998,31.898243813971952]
[2018,1960,29.126374234435399,31.8676212167938,30.161436101441701,28.525043877222199,25.4602124350412,22.404872434777801,22.836217032538499,23.026924112791701,13.9961357010735,16.031074780289799,20.906041668307399,20.640792465210001,23.75106302831815,null,2019,1961,17.4133872370566,22.049438100912699,37.873405579597701,37.801934560139998,32.099656786237396,29.146107287297799,16.830557187398298,21.377565035256001,17.386264589097799,19.405089121992901,26.481712033671698,28.6008399963379,25.531460049816463]
[2018,1989,22.283848054947399,23.681851951821301,28.891000050370401,26.184473714520902,28.034293038504501,22.8378244043199,17.923262278238902,14.5089173060591,18.0330821990967,19.829364202355801,24.4700227552845,20.053991826375299,22.205287632005941,null,2019,1990,22.3375923402848,24.861054588455399,32.583900205550698,26.832034695533,27.9822483062744,22.0612755309525,13.620618502298999,13.918192699391399,18.144181145562101,21.1670996142972,24.972208207653399,21.072861607869498,22.451020513604234]
[2018,1968,28.4498115252423,25.871011289578,20.677637264292699,13.3640958621938,20.9130638667515,23.845393426004399,26.443437576293899,15.3828815542242,-0.66291406419542098,25.5070433873002,29.6936814092821,32.392644119262698,21.839760092948666,null,2019,1969,39.457813016830002,41.206101204585103,45.368994682065903,28.3011792090631,27.926330021449498,27.9387378281892,28.742951922946499,22.057019367012899,18.213159349229599,25.5384951765819,25.239733480638101,21.828444163004601,29.351153156637597]
[2018,1962,25.716775648055499,34.920523798250798,30.9097798665365,28.112408217563399,25.372925622122601,22.642084165344599,18.5861843956841,16.1105221984207,2.6624490420023599,25.023167846023401,26.143131071521399,29.147690455118799,23.794117504712098,null,2019,1963,27.7292542611399,24.259177770098798,23.381594319497399,21.853549834220601,24.573952266148201,28.441315549539802,14.026979446411101,19.720919865433899,16.556275897555899,23.0505936325237,24.521659851074201,22.4996049245199,22.569378234480066]
[2018,2005,33.498041563136603,42.358258267216101,37.203852048484201,31.606360753377299,29.649995803833001,19.9935136438218,13.0938150617811,12.672940828466899,15.6788159900241,19.768584384713101,21.5656721668859,21.238429514567098,24.843258188848612,null,2019,2006,32.276122554655998,30.3277188511397,24.2879462908673,25.252921976069,30.930363518851099,32.461053275805298,30.640909576416,24.181111181936,25.874293433295399,28.040599494852,32.7434188473609,29.079219818115199,28.822366910220278]
[2018,1968,20.525703819849198,24.9328084593838,23.362037925309998,17.2978212192494,20.9758502415248,22.861615685402601,26.265816794501401,22.4756464599281,17.4903676138984,23.8016204218711,27.104073432183998,24.628330993652298,{"$f":"IFERROR((SUMPRODUCT(C772:N772,C$1:N$1)/O$1),\"\")","v":22.64990112378716},null,2019,1969,20.449144363403299,18.9933410676276,30.455708247359102,23.310621733306601,18.646236147199399,17.554782338610899,27.409843699137401,21.626262090539399,17.338600794474299,21.985448406588599,23.581137626401802,24.421759414672898,{"$f":"IFERROR((SUMPRODUCT(S772:AD772,S$1:AD$1)/AE$1),\"\")","v":22.177855206406832}]
[2018,1999,18.738157026229398,22.605026525531802,24.355655136928799,25.022012423443499,25.602861404418899,18.110643430481399,17.0588616265191,11.621291078546999,-8.8590216424730102,22.765886655417798,28.995353575675701,24.6281735738119,19.227226210729171,null,2019,2000,24.093863333425201,28.674474189747698,23.822884733958901,27.404939733525801,25.9255529131208,21.813926827698999,20.5044255574544,18.4858495445662,7.7661098904079902,17.291374165524701,26.136517063263899,23.809119669596399,22.135219820231608]
[2018,1971,24.708969916066799,25.926904839715402,32.502215026527303,23.540886171402502,26.959149769374299,19.897476773884499,16.128639433119002,13.776723154129501,9.3133380201127807,21.239826079337799,21.270351409912099,23.616755294799798,21.560839594009249,null,2019,1972,19.978623359434099,24.578561494485999,28.0336614014,21.0810094853883,17.823004858834398,17.953719756484499,14.7124339845445,11.320126636053899,2.2712135314941402,15.561649517346501,20.413886224069898,24.872319157918302,18.238298586187838]
[2018,1948,23.343072706653199,23.604318274869701,23.175573431035499,20.863098247076898,20.360325404575899,21.483744789421301,25.980075836181602,21.2389831542969,19.393788994683199,22.450126094202801,25.485032543059301,27.627528508504199,22.924869525813612,null,2019,1949,23.536037014376699,24.5027742637179,24.4661204225274,25.3621701476395,27.054919651576501,23.088139157917698,17.203215238783098,9.2522387325122804,6.1543474197387704,19.070122298373999,20.646856554092899,22.411658223470099,20.202270580535618]
[2018,1998,22.482446034749302,25.662330018994499,27.398513322235399,12.675022022698499,17.0667151042393,13.2931852905458,4.3166835043165399,-1.0813617244843501,-5.91418942345513,15.801433788832799,17.653148620359399,15.423551750183099,13.747749828639083,null,2019,1999,14.500419678226599,18.618228478504498,28.481470928397201,27.857931670322198,24.500052315848201,23.912304058049301,17.722263632880299,2.81488137604088,-2.21139807171292,28.298293226508701,30.1905060429727,31.452003860473599,20.523133785648429]
[2018,1941,25.369359252273401,34.514823818339103,48.591637888262298,38.203486124674498,44.770343235560802,24.5149561829394,28.50411245558,24.313206231722301,24.930085839165599,25.0138768637052,27.0901590162708,26.637417475382499,30.952264623990356,null,2019,1942,26.317879461473002,37.287813279235202,44.897936133928198,39.081226882114201,38.280386788504501,25.290796215730001,17.345008214314799,11.3635995926396,13.9995974434747,21.928920356176199,22.359107417444999,23.0869546254476,26.718781809610864]
[2018,1993,20.667831461916698,20.707255838317401,25.342546380976199,27.572674884591098,27.1911441258022,24.5359808484125,23.676895353529201,18.4633010536112,25.1492815653483,26.8889313769597,26.7669868469238,27.1401776631673,24.489826455834798,null,2019,1994,26.456114861273001,21.948522887845002,25.5758993087276,32.871527948687202,37.137583051409003,27.231229227612801,23.328281275431301,18.889748768139899,19.8821186489529,26.473854249523502,26.464214140368998,25.937186304728201,25.95987871183107]
[2018,1976,27.118380659370001,25.514312151566301,27.904136062950201,29.916799196633001,23.396724155971,17.958785161035099,16.858650419447201,1.68073714933088,2.79514181349013,14.557541857483599,22.287963251913698,23.9982897440592,19.491971389996959,null,2019,1977,19.413074308826101,18.329814887079898,18.669302684004599,20.648385673440899,20.123057774134999,21.5309683182358,16.762272050645599,0.91917726045013803,14.531975216335701,18.120361830598601,20.383634075041702,23.634382756551101,17.729582499369087]
[2018,1987,20.2650160020398,15.9580322429641,21.415648962861699,27.8873118123701,24.5241361345564,13.857699661203499,10.055741839938699,14.1559921490249,15.0196468565199,18.740280787150098,21.759675364340499,19.948828887939499,18.621263526999254,null,2019,1988,16.730873292492301,19.338613295852699,24.502850850423201,25.952566249396199,26.837205341884101,20.384330349045499,23.627996571858699,17.122065513364699,18.946313858032202,23.333557969780401,27.300166714576001,25.006819534301801,22.394819766963458]
[2018,1956,25.346180392849799,24.6742127639411,25.114823331115101,32.7582882706837,29.723908288138301,27.376718059041799,22.903935750325498,16.962301274781598,-6.7091725137498601,13.7121738413329,21.558918860650799,20.215319188435899,21.129855365187076,null,2019,1957,21.663891023205199,21.751369587426002,20.721273709369001,18.9144200765958,18.994969231741798,16.666177714978101,14.2184690475464,10.984664542700701,-4.4437562094794396,20.742189222766498,24.0861212822699,23.998152033488001,17.383394301318699]
[2018,1950,21.240919543850801,20.788841996212799,23.885152734736,20.624006558490098,23.816371100289501,21.637580504488,14.319216728210399,11.9135907080866,14.9586821450127,21.588756602297501,27.4405415442682,23.694328689575201,20.487403034401812,null,2019,1951,21.5857980174403,22.0502657711754,29.9401323872228,20.634294591924199,21.630570820399701,21.727706421432401,12.711233160230799,13.023950115326899,-1.5631584061516699,6.2034570017168598,27.252809647590901,29.942339960734,18.770691592290518]
[2018,1967,33.025790614466501,32.242542388535099,32.1731838923629,28.2848919694142,24.399425779070199,19.428860321660999,13.661076757643,15.961725901531899,8.8802286677890407,16.577467887632299,20.686958866734699,19.4642225901286,22.086206028559456,null,2019,1968,19.3950766901816,22.92875519275,25.665095257502699,30.972782011955001,29.909616742815299,19.692895291149998,20.335874811808299,14.708342090729699,-1.65279112921821,17.2730219953804,21.5445584327944,25.968741480509401,20.525551868029371]
[2018,1957,23.044285907540299,24.587271715500201,23.5125828199489,20.809657558318101,16.729237965175098,11.2503577472384,8.9152130550808408,-4.5632516132888004,-6.8063662370045996,18.739813825135599,20.087020874023398,23.656419499715199,15.010534217695133,null,2019,1958,18.9417121025824,28.996482970810501,29.083979247718698,29.206803311583801,31.031011581420898,24.557741619536198,19.631328752305802,9.0928001192308194,16.686849806043799,30.819545192103199,28.351681432416399,28.926288223266599,24.569764159422483]
[2018,1956,32.979579761464102,29.039523570448299,33.976723250522397,35.867321506623298,28.836068289620499,24.463525808033999,22.243650012546102,17.177145486236899,-0.11394969092475001,16.229611878754,23.3813596540882,22.097862752278601,23.86834648145388,null,2019,1957,18.210401227397298,20.598621950400901,23.111444309193601,20.767848250686502,23.4904311043876,15.538650257269801,17.3514237297906,7.5716318436848198,7.67030821906196,21.670014289117599,23.991748563704999,23.356970342000299,18.586237072019284]
[2018,1960,22.782790440385099,23.8103556031162,23.859214352023201,25.803789610503799,22.375563757760201,15.6430150644295,13.975688192579501,14.313140182084901,8.9107767767376398,18.3825492858887,22.5364573078771,20.945521036783902,19.44952324079053,null,2019,1961,15.992394478090301,19.354933388190201,25.479206085205099,35.154166662564798,32.326653344290598,24.5969714527977,12.219305250379801,15.045078564715601,11.2175503836738,21.5996252080446,20.938611307451801,24.344222132364902,21.484920209727871]
[2018,1966,19.4425411839639,24.6631235289342,19.3755545052149,19.9959140900643,11.4708893639701,13.302770298871801,13.3636838065253,2.8924763741031798,10.314913643731,18.890519726660902,22.790904075868699,25.303217061360701,16.844979395496246,null,2019,1967,22.0915952497913,26.5017249045193,28.791777046777899,27.648891489992899,27.881812231881302,23.248265827327799,22.213772583007799,24.3454681314448,20.156689114040802,26.755549030919202,32.762613911782502,25.9768460591634,25.702099354626373]
[2018,1992,40.0027906766502,35.545277266165101,34.6167669808993,45.178794901858097,40.051226479666603,29.7651590113685,26.024126900566898,19.526713976296001,14.0396503236559,17.607679705466001,22.382874704176398,23.727044677734401,28.995239269570138,null,2019,1993,19.793194063248201,18.781527766572999,27.865375928981301,38.600747139223202,47.990365709577297,36.124558126621601,27.440466647678001,19.9844833702169,26.2318494584825,29.857476367745299,30.600432918917701,27.049875005086299,29.084201329592705]
[2018,1989,24.210492226385298,24.218994804625702,25.831105714203201,27.166906766994,27.279819216046999,22.798135831891901,16.102907180786101,17.282884474723598,21.1494269900852,23.760227490496899,26.359869003295898,28.955651855468801,23.743566663515622,null,2019,1990,33.229186273390198,29.8160096061379,31.733380143360399,30.4672647701797,28.7098892756871,20.097458817596198,10.4818549050225,13.3676139154742,16.296054840087901,19.511905424056501,22.705673956101901,21.367504119873001,23.144141166504109]
[2018,1999,26.107113479286099,24.720724018536099,28.706703021962198,29.308379368115499,24.415236609322701,17.000350592755701,13.292365498013,-3.3912347978161201,4.5251378377278604,17.768430545765899,23.940226647161701,23.7647903442383,19.166240747443094,null,2019,2000,23.070404421898601,22.787056109445601,23.538717331424799,24.690023073586101,23.033246994018601,14.838480601561001,11.0687363942464,6.1829292415290702,2.6961782243516699,6.3318181858267799,18.248615972457401,26.1291492462158,16.848291395570584]
[2018,1981,25.735550049812598,29.725315533134001,34.824020857452098,33.794977700838501,26.405588967459501,25.686215463589502,18.316298166910801,2.3555589234957099,6.8018678188323998,19.4502795024585,21.430998894476101,15.324318695068399,21.660724483559669,null,2019,1982,12.679272190217,16.9476806254394,16.588735426625899,19.510468575262301,28.882462910243401,30.479526275901701,27.6120432111952,20.7218024756319,14.948834313286699,25.4615337207753,25.141780607162001,27.724166107177702,22.173160437579565]
[2018,1960,23.391398358088701,22.884269801654401,22.7359494445145,20.4004144155851,23.725433622087799,21.579032415336101,16.341977649264901,16.123989484643399,16.516458384196,21.084790281070202,23.667359198293401,18.457827123006201,20.572201250894995,null,2019,1961,15.7610120158042,16.8540755707083,19.689883632044602,16.084955543600099,18.607458932059199,16.901670694672099,8.4034306526184093,13.1902923378893,15.618001090155699,19.282733630108599,24.9657407576038,26.038204320271799,17.618036062858966]
[2018,1952,27.364942202004102,28.849045035247201,24.9582253117715,14.954886815881199,17.633491107395699,12.6539883453143,10.340647167629699,9.1900771202579605,11.490527958340101,12.653819760968601,20.764699443694099,20.071733856201199,17.577345135767171,null,2019,1953,17.436138399185701,26.907062239521299,41.946244762789803,28.302707241427498,25.3215732574463,18.516737818557498,16.248819330003499,13.137822561366599,19.933261235555001,20.093775779970201,29.438750482374601,25.6567696889242,23.58018770217895]
[2018,1996,33.831560463033703,41.811195045502899,39.085668010096398,40.439613014139198,30.2587541852679,23.807173832910099,23.437783771090999,17.458644877197901,7.9701664076911101,21.190199021370201,25.309826635545299,24.593256505330402,27.444303008519356,null,2019,1997,21.712722101519201,16.562183243887802,16.116143718842501,22.059625584592101,21.407475607735801,16.849549093284999,16.632839096916999,15.0379945693478,17.9281141493056,23.117361335344199,29.382161601897199,29.583914693196601,20.529181307091569]
[2018,1959,31.979369317331599,25.7721121069793,31.130000739969201,24.233288939281199,26.823385511125799,25.445086678136601,16.162272559271901,4.9049988403435698,7.9876841121249704,18.840469914097898,32.121494539322399,32.252853647867802,23.135923482688586,null,2019,1960,22.034325138215099,17.701537667960999,19.6277901229038,21.483672582975,20.454704012189602,17.869766992643399,14.9292240142822,15.371952210703199,12.9201530880398,15.884085973103801,20.356479583247999,20.979476547241202,18.30166217268329]
[2018,1969,23.159738684213298,20.9651827236816,22.805014620545101,16.114872358178602,18.461792537144301,16.172260949300401,16.516921361287402,12.864806144468201,1.93953780068292,15.796297893729299,18.279857635498001,17.050730323791502,{"$f":"IFERROR((SUMPRODUCT(C900:N900,C$1:N$1)/O$1),\"\")","v":16.691176326743005},null,2019,1970,18.453795340753398,23.1514911995516,29.563918288036099,28.260848322222301,24.4348501477923,23.391660140950101,13.742002911037901,2.6941102089420399,13.372969097561301,28.521473053963,31.002023635372002,30.9765226999919,{"$f":"IFERROR((SUMPRODUCT(S900:AD900,S$1:AD$1)/AE$1),\"\")","v":22.301309789152455}]
[2018,1978,25.050665045297301,25.983691521061299,32.008105267760598,27.114023085563399,32.533131463187097,29.017350046663601,21.7952582041423,18.8482179539178,20.317570283677799,26.359457672283199,23.129809717978201,24.8444100697835,25.55174157086029,null,2019,1979,24.597903343938999,22.878161270310901,22.7755925373365,20.433229938630099,29.278925486973399,25.898578423029001,15.7188688066271,6.3015843745200897,14.01825788286,17.085200237971499,23.371685274185701,19.520998382568401,20.104519592354851]
[2018,2003,23.553174193187399,24.7154360730175,27.3814860723352,29.5862737060875,32.6984282902309,30.528504960790499,22.2660861545139,16.573451626685401,8.7666693343056608,16.1101687954318,25.0693817753946,23.153958638509099,23.32946290948076,null,2019,2004,22.488941192626999,22.0218492156094,27.849164265458299,26.3619832479826,32.615958350045297,21.4063410008098,22.288974168565499,19.0683823657292,19.212160322401299,25.388158121416598,29.115724686653401,26.4112542470296,24.474901807906964]
[2018,1972,21.5550311508999,29.883128939984399,33.839439474126301,27.073051534673201,22.528306416102801,25.459099983944402,19.586653179592599,8.2802711391961701,4.6486874686347104,15.4706315378989,20.902922722601101,24.3477375030518,21.136868495266185,null,2019,1973,25.121965469852601,24.029413236493699,27.409934136175298,25.126555145427702,19.460276467459501,10.272705798514901,13.809088643391901,10.076033366623699,5.1129243638780402,11.970940825759699,20.259015606295701,20.7400903065999,17.790570122057972]
[2018,1967,17.064439107013001,22.3341915273468,25.506729966850699,23.3576574633198,28.537853785923499,28.3325042108508,18.0658955044217,14.5587972517936,14.2862288792928,19.348585805585302,25.5594753142326,25.5885921478272,21.842824878866814,null,2019,1968,27.419641248641501,31.639268250802701,30.421139481247099,30.295972762569299,30.3028082166399,27.0756689048551,35.247554439968503,26.567641740204198,11.781819449530699,29.170549228627198,30.472976561515601,30.7380368550619,28.424658733306956]
[2018,1962,26.095029564314,26.511517258854401,29.665370510470499,29.975809876636799,23.767346790858699,24.615303388675201,24.755080329047299,17.965143408826599,19.5988072501289,29.526488191338,29.1197594058129,25.388772837321,25.613808449436011,null,2019,1963,22.998630585209,25.182917802575201,22.7016188713812,21.937400674307199,18.533703122820199,24.661851644195099,7.0627916442023402,11.647054887587,17.5068264007568,23.828703480382099,26.659628591229801,27.172224553426101,20.860793866632179]
[2018,1938,23.101470065373199,27.4485288955964,32.5641738317346,49.147882523075197,43.708986009870301,30.767546010691301,25.8927273220486,20.7134228778142,18.285963439941401,23.1320980851368,24.824225333429201,23.8725498199463,28.549265152787516,null,2019,1939,21.177049083094399,24.791299669157301,23.2050378245692,23.966671502718398,23.490850721086801,21.936441329093501,12.1557051976522,11.848462673925599,15.276147630479599,19.410643833939702,21.357384773992699,19.694466400146499,19.850256880015539]
[2018,1988,23.993957150366999,24.135388650775099,28.681150579965198,30.599818773167101,30.465511866978201,23.672621946475999,24.709317525227899,17.057409983809301,19.6373497009277,24.879854222779599,25.552479344029599,22.366779454549199,24.619382811463584,null,2019,1989,20.995795526812199,22.6409129593806,27.757187012703199,31.8653649976177,34.729156766618999,26.593434209297399,18.9461327022976,13.9923382830876,20.529541439480301,22.9469549937915,28.3864052680231,25.4654024759928,24.516091171029512]
[2018,1960,26.018979698099098,27.960692274752301,28.270252678984001,25.5389066306494,23.646380015781901,23.362785352190901,23.225674947102899,16.4307899987826,11.3201843099462,22.299528891040399,25.667520707653399,22.209313710530601,23.011007835195493,null,2019,1961,18.769344452888699,25.6152142116002,28.443156765353301,25.741049141012201,23.661701747349301,23.5466477662365,11.6019028345744,14.4725538376839,12.925548129611499,17.8485783710275,21.7034550328409,23.505659357706701,20.652964168705356]
[2018,1937,29.025709582913301,32.694151234196902,36.701858889672103,32.825670898601601,30.610644476754299,29.302688811701401,26.376116858588301,17.962822021976599,23.489445368448902,33.645508714901503,33.625642899543998,32.314040120442698,29.888325808581701,null,2019,1938,26.2086033974924,25.1254902626704,29.188235211116002,37.527383988903402,37.559107099260601,29.131171030118999,26.273768742879199,21.030053538660798,23.052456114027201,28.508854240499499,28.4111577926144,21.760735193888301,27.775426958902766]
[2018,1980,16.4090716659382,18.951559889498402,22.885675163679199,21.582950838150499,22.124657494681198,19.3022653854391,18.355545679728198,14.2031638442829,17.533007536994099,25.5627559333719,24.622763541436999,25.2107444763184,20.555149485313731,null,2019,1981,21.804515469458799,22.979943615388301,33.9638053935061,28.249837854857098,28.4801393236433,27.293310532499302,18.933942286173501,11.5659712412024,19.374877717759901,22.4283632873207,25.108071911719499,24.067867787678999,23.673406208377994]
[2018,1987,23.5754920180126,22.740545672285698,30.6081446780953,25.9743652753933,22.802386420113699,11.805140352826699,15.435621897379599,17.197006020494701,17.3857927958171,25.220081370363999,22.955663865612401,20.7067567189535,21.38190869914888,null,2019,1988,20.240313991423601,21.6477221781272,20.858346200758401,22.816848959974099,25.887687410627102,17.7119564554412,15.893995030720999,11.5277154061102,18.980930116441499,23.296657418692,22.8777001903903,17.941536776224801,19.940165638597051]
[2018,1989,19.252819245861399,24.951349708144399,27.537067392821001,30.788174065210502,34.076068605695497,25.753872877816701,18.135286119249098,10.7788554365917,13.8483092414008,17.843233734048798,21.361698396744298,21.1859036763509,22.056189864302336,null,2019,1990,22.249930227956501,20.340532088577302,27.034992669218301,26.431753958425201,32.497846058436799,23.090929218769698,14.389655579460999,14.4263286898213,20.872470643785299,25.001495566419401,25.735344425324499,25.342687479654899,23.071998577901763]
[2018,2000,22.602110134657998,26.975831564851699,25.9262558311544,20.030423789895998,21.328049523489799,22.6838088516913,24.702878952026399,20.331657019994601,0.80772376590304895,28.177110466905798,26.578916549682599,29.566683324178101,22.507387701670332,null,2019,2001,22.545658357681798,18.084074004513202,22.096227010091098,26.403874674151002,20.668559755597801,15.996377065717599,11.730542564392101,10.6025858643234,15.381212870279899,21.386648547264802,24.6613939346806,24.516462834676101,19.5195922131952]
[2018,1966,27.157209047707202,28.8529721285202,30.4450521366571,25.6747368843325,20.144764900207502,17.105072396279699,18.315446217854799,9.6933203717713692,13.3473512013753,20.097317685363102,19.1495636355492,19.741876729329402,20.825377365007789,null,2019,1967,17.832361898114598,21.079706914216601,24.391812006632499,27.0938953481695,28.6259386880057,22.831335337293599,15.6941605673896,15.013484267778299,19.200495190090599,23.785525660360999,29.000351198257899,31.014950688679999,22.930258730884017]
[2018,1944,23.736171271211401,24.244823725643499,27.898998711698798,24.425095670966702,22.999538149152499,20.688037181767001,11.0598449707031,12.795294125874801,0.93578248553805898,17.974517176228201,20.931351569391101,21.98214747111,19.158210038703331,null,2019,1945,23.290981415779399,21.691141192030098,29.781599372945799,31.3799500619212,30.819366182599701,25.593022963881999,18.798128806220198,18.032917043214201,23.866728464762399,26.1101950983847,27.906334046394601,26.6749997456869,25.311382523410405]
[2018,1939,29.5129529891476,32.970929488395001,26.562624449371,26.385364040251702,27.161145618983699,21.078816214929802,12.2677221298218,10.3966191917337,14.3875459459093,12.9976489467006,20.044842596976999,16.878024419148801,20.856107295484851,null,2019,1940,18.109541523841099,25.419178553990001,31.630859026344901,30.958868211315501,29.243581499372201,22.327213718624801,20.2603639390734,20.939388193109998,28.275229348076699,29.720828312699499,34.161674499511697,30.500004069010402,26.783265669051914]
[2018,1984,14.5679188697569,20.3329616499013,17.566346117245299,17.0084342136178,12.205836977277499,11.6849627039153,15.675782733493399,12.954495429992701,11.938600667317701,15.4532572428385,21.307861697289301,19.788994852701801,15.893302822657375,null,2019,1985,19.596368358981199,17.7691888531435,21.707506097773098,25.722102626677501,24.843884331839401,18.146853337859099,10.3466453552246,9.6468278002995298,11.094317118326799,17.6049963017946,22.380273572860201,25.049986012776699,18.636629908052214]
[2018,1953,25.279560007074799,33.439487348813103,30.044380967335002,26.0702888324697,23.031746455601301,21.7487636555894,10.445141474405901,-2.6108712637296301,15.1363220214844,19.745412867556301,23.127068673410701,28.475970077514599,21.139250295456133,null,2019,1954,30.791714268345999,25.421645581143601,23.587093107162001,22.054999792447699,21.173143386840799,25.833054156194301,25.957003784179701,17.9203893805063,0.474133279588487,14.4962955803,19.7306964628158,21.655927022298201,20.78064024110909]
[2018,2001,24.294116994386101,25.244815069825599,26.4683251329648,25.748806717575199,24.686441966465502,20.4373800372692,11.5351544486152,10.4679410073065,15.1986379835341,18.574116429975,33.381159628591199,31.967374420165999,22.329664018927101,null,2019,2002,27.769574503744799,30.311277950355599,30.557193202357102,28.045332242083798,23.380430766514401,20.0231470079794,19.015058686998199,19.8102840915803,31.795597076416001,30.4182231451875,26.461936089300298,27.423494720459001,26.266027357153686]
[2018,1951,24.672271359351399,21.677542148119201,25.652155209613099,22.8206119332262,18.5748890468052,20.8534214769366,17.192464404635999,7.50286572979343,-12.490140279134099,8.8923182756670105,23.6743146219561,27.838758468627901,17.267936139019653,null,2019,1952,26.457639140467499,24.023538573604998,22.069542854062998,17.2786330151302,17.109003339495001,13.185512868745199,13.978388871087001,10.091234289189799,23.814901563856299,26.417176667080099,28.3010795347152,29.186052195231099,21.006617762944476]
[2018,1947,28.025755769463,30.6527835300991,41.770616059662203,34.103808700397501,31.2634086608887,25.3687057187066,13.481287850274001,15.3985631286457,17.3140463723077,21.487592225433701,26.5626719074865,26.803458404541001,26.020252098449312,null,2019,1948,19.639516338225299,22.878582458390301,19.909912991267401,19.819924036661799,26.635395595005601,26.250953887384998,23.1950639512804,22.433199256979002,20.0929516686334,21.982081423523599,22.217737874677098,25.436335627238002,22.502990883343852]
[2018,1942,25.357959111531599,25.300312875544002,35.003694513792603,29.706864080121399,30.398497172764401,29.208353651003101,23.042813830905502,18.479158770653498,19.770749876234301,22.356388502223499,27.400059546193798,25.226315943400099,25.929007356243051,null,2019,1943,22.8035742236722,19.519211984705802,21.619069478845098,15.3237258952151,20.9544067382813,16.8043006291139,16.686396026611298,13.350632421432,15.3642499711778,16.896497367530699,26.734254960090901,23.82393506368,19.145600015387682]
[2018,1991,28.995262904833702,34.017784298541002,36.0715014549994,27.472222010294601,23.414676666259801,20.772722649863098,12.425863477918799,12.3778506863502,12.1289935217963,17.923033704039899,19.7894405857209,21.6171555836995,22.266629546744642,null,2019,1992,20.6248231087962,22.017274099976898,25.666576713644002,21.069580344743599,19.495715822492301,13.6621751515734,9.9948753568861193,11.8835287094116,15.290934456719301,5.5949762136705496,16.582950284404099,19.225290044148799,16.738910458077029]
[2018,1939,26.034617905975701,25.763909095203299,28.352500607890502,27.624273218134402,27.904514857700899,25.6353014410745,11.4371825324165,7.0615404868318201,14.899837832980699,18.84990450131,24.1619681081464,20.7820330301921,{"$f":"IFERROR((SUMPRODUCT(C1028:N1028,C$1:N$1)/O$1),\"\")","v":21.526421763676495},null,2019,1940,22.1558723449707,25.959204156587301,30.2053981083696,26.216420573573,26.543545041765501,21.219702352264498,15.9743527942234,14.9476088554628,21.4588731129964,23.0569509075534,24.718427350444198,24.070214589436802,{"$f":"IFERROR((SUMPRODUCT(S1028:AD1028,S$1:AD$1)/AE$1),\"\")","v":23.028569521316115}]
[2018,1931,29.792690666773002,29.3332304114608,28.537999368483,32.844903699813401,27.925452096121699,25.353206963109098,16.149499681260799,15.0743941953105,18.8373845206367,21.071438676567499,20.950601946923001,20.625685755411801,23.870780287921157,null,2019,1932,23.809106026926301,26.154287597508102,28.432089057020001,27.563360583397699,31.668813977922699,24.4894167821789,24.545374213324699,22.830149640319199,29.021945953369102,28.506308094147698,31.001205198226401,27.163143666585299,27.065532604853317]
[2018,1949,21.551554731143401,27.151681915896901,33.4206702119561,29.5790454700429,28.3877152034215,24.444104791489799,20.723942650689001,8.1985788947792493,3.3208939022488102,25.037399045882701,24.71645041435,22.840427780151401,22.442353806103757,null,2019,1950,21.6727488117833,26.7002715508915,29.2823701263756,25.773963928222699,33.032105854579399,25.376020944936801,17.479587427775101,5.8883618603470502,15.815793779161201,26.5629961157358,28.684161401564101,23.894891484578501,23.293506266210741]
[2018,1983,17.2099363368045,21.858855529234901,24.249261507423999,21.1042094076833,13.546352795192201,18.175350692358801,17.4175476498074,4.0151370776596904,7.7397743490007196,16.3654655846216,23.298489478326601,21.8795467376709,17.269250515715715,null,2019,1984,17.062286653826298,18.756587823452499,18.151210805421201,19.095364478326601,16.563471930367601,17.3809739904802,17.325193320380301,9.5638316523644207,13.7352804607815,18.504138187695599,23.311647599743299,24.0019618988037,17.790570659724544]
[2018,1949,22.9114154692619,26.5948487545019,27.038132472704799,22.186433771605099,24.551390784127399,20.4427424362819,15.422278616163499,-8.2620060777151494,4.4574701839023199,17.5614983240763,20.930960870558199,22.412524541219099,17.976420377705196,null,2019,1950,20.114689365509999,23.2471861660729,27.779116271644501,26.780334103491999,34.411394936697803,24.9780888281472,24.798051791720901,12.225597114973199,17.741359074910498,23.6727887430499,27.255257760324799,25.203840891520201,23.945594829620298]
[2018,1995,24.595978131858299,30.947448196093699,30.353495136384002,31.487302062331999,34.7365943363735,34.417734277039798,26.454497867160399,17.646423216789,18.060994890001101,23.111973444620801,24.999716666436999,22.344436391194701,26.552582678076359,null,2019,1996,23.455737821517499,26.213959682004301,25.272761109054699,26.157011339741398,28.694661549159498,21.8811788161061,23.5943369971381,18.395444111157499,10.735648155212401,23.316316132904401,27.206914655623901,24.536928176879901,23.266585013202342]
[2018,2001,26.154051893500899,21.9546158746939,27.177182618007901,27.375923669466399,31.771250316074902,22.0868829031491,12.4433203803168,11.4501086614465,17.518845325046101,19.727828651346201,28.5119894089237,27.182542800903299,22.738554057900757,null,2019,2002,24.035562453731401,23.7035410506715,28.742619504210801,29.130250233475898,30.1881008148193,23.378182199408801,21.948530493842199,19.241463958576201,27.038086361355301,23.546181914626899,27.352412193052199,26.508581542968699,25.368409339913484]
[2018,1987,26.552473827074898,22.9663474047234,30.984588561519502,29.051756356352101,24.901288441249299,9.7399423375906196,8.6166329913669202,13.944119258593499,16.0961663987901,24.594769262498399,29.879828053135999,29.801691563924201,22.272285300520451,null,2019,1988,25.464757550147301,24.300055685056599,23.7475179856823,26.920997701665399,29.662600653512101,26.6360674122622,26.236144807603601,21.841495924098499,29.194121466742601,31.4923709951421,34.175097988497797,34.3019921620687,27.808362686035288]
[2018,1954,21.684462106356101,23.319997329817699,25.705995334092002,24.627307871336601,26.361362184796999,22.126671458638398,19.354251861572301,16.234590776505001,3.0774990081787101,15.9694458643595,23.032521217100101,23.4571140289307,20.397930310741415,null,2019,1955,28.076929953790501,27.258902918779899,31.145700290638899,44.159718749343703,30.9387343270438,28.883220444136299,22.869788191053601,18.8673484761228,10.143587324354399,5.3050479940188797,18.4291115422403,18.788994216918901,23.723108114390612]
[2018,1966,36.228891106062001,37.940981014426299,28.430281013570799,23.712281175838999,17.040427480425201,18.986221475203301,15.195309638977101,9.7250415689201795,15.277760230170401,22.021309637254301,21.334229438535601,22.8299663543701,22.43514571538255,null,2019,1967,23.525047240718699,24.066402697199401,29.703770832348901,34.706068264540797,39.896119253976003,28.187050284158499,23.5619707743327,25.112877999582601,26.087955474853501,27.583881316646501,30.3117479508923,29.0445652008057,28.41860337104972]
[2018,1965,33.969254257858402,36.406830982097098,29.015323495352099,26.710817644673,27.7644244602748,27.218303821609901,22.7207987043593,19.297124185869801,1.14395478566488,15.159681340699599,21.469175215690399,26.675325139363601,23.956778376287517,null,2019,1966,22.620227136919599,22.351605178579,24.070496610415901,19.7592139705535,20.224386487688299,13.1420815404941,10.8404498842027,3.2749566724223498,10.7706367704603,13.201144392772401,14.076157354539401,17.236892636617,15.93733340801168]
[2018,1974,22.350382692070401,23.641863091478101,22.1106334604243,22.4571124661353,26.009642464774,24.067445811480901,20.168818367852101,16.4236291044502,15.4685185538398,20.225324056481799,20.4763996985651,20.151482391357401,21.103045135654817,null,2019,1975,16.135701764014499,16.028882385126899,19.534661077684,11.9381062574284,14.9441266741071,8.6113855405578992,13.8191662682427,12.431754235298399,-1.06616073184543,13.7109579475977,18.603467387537801,25.817346064249701,14.210051203644982]
[2018,1953,20.761744632515899,24.1708117840856,23.6981805575791,25.614728312338599,27.610301426478799,23.0316245770872,15.9031541612413,11.1539442154669,15.962269613477901,28.106271374610198,25.6866567057948,24.352646382649699,22.149178153303669,null,2019,1954,24.3726478084441,26.2608711306166,28.954163582094299,31.713962288312999,30.138971056256999,29.7845710302587,24.830913501315599,15.3973565255442,3.81245570712619,19.999623842136799,27.087550440142198,25.817976379394501,24.00552605842346]
[2018,1932,26.022909738684199,31.4434843896662,37.668950029598797,35.745370023993999,36.192535672868999,27.646451896164301,21.351214514838301,17.161074874221601,24.446412828233498,23.929128749396199,26.286592421993099,25.901434580484999,27.770138103232515,null,2019,1933,23.018806642101701,32.473307298721103,51.112343490764701,41.016883932134199,45.203784942627003,28.202208666589701,17.8559846666124,12.83291287576,21.3177286783854,31.467110397995199,35.924507264168,30.900181579589798,30.885254736686964]
[2018,1945,29.371622577790301,29.1011818953261,32.832586985762397,38.032813984860702,34.086857659476102,33.637100389154597,28.473477681477899,25.4453349780011,29.6073936038547,33.140927591631502,34.127544464603503,32.779903411865199,31.718705687022101,null,2019,1946,37.499606963126901,37.857606520103801,41.740830903412203,39.3078184230353,35.900047302246101,30.4932173219375,20.270023091634101,13.0146743815432,16.052170435587598,23.1048663149598,23.228844488820702,21.089605712890599,28.284043752112879]
[2018,1968,18.370130867086399,22.2669096032723,21.162711748512798,21.8542321317939,22.645486014229899,22.869335318317599,19.218901316324899,14.301896577240299,4.6254423194461403,14.1983753942674,19.261766433715799,20.419498062133801,18.417925887565069,null,2019,1969,15.3898574459937,17.049052972568699,21.178622132988401,20.992266644713698,17.824904033115899,18.676774370237101,21.404673216077999,18.049604620984798,9.68601237403022,15.244951248168899,19.522720706078299,20.067164357503302,17.934069290553044]
[2018,1987,22.130488857146201,19.425680768969301,22.9068056947442,24.6947152537684,39.795969826834501,27.905071132757499,27.258177651299398,34.616563489360203,29.360274632771802,32.820174904279803,31.868441858599301,32.054754257202099,28.66331661215656,null,2019,1988,25.0582947884837,27.405095408594399,25.703164849229999,24.702056905274802,32.386792864118298,25.474262997407799,23.236830817328599,20.1860205947712,28.913253360324401,31.754754794541199,32.194874671197702,28.238893000284801,27.063038758273542]
[2018,1949,29.562958337927402,30.5554213398207,31.441066413797401,25.897309682702499,28.171327590942401,20.893875789513999,14.482014867994501,4.8992386556440799,-1.7802621205647799,23.031561882265201,26.3523610638034,28.737255096435501,21.84510175082238,null,2019,1950,23.953481181975299,29.408461524444899,33.780464623564001,27.4271493932252,25.248890195574099,23.122939131622498,21.082447603013801,14.0800975471415,25.704071256849499,29.756312442082201,30.052814852806801,28.313632965087901,25.999617142655524]
[2018,1947,30.8276857150498,32.433854821320203,38.0195492980301,30.627443641744598,27.518751961844298,26.669556195450301,20.5639512803819,4.2346112292300004,18.0055975172255,22.233885590748098,29.390564887754401,27.961891301472999,25.703633630003548,null,2019,1948,30.942819410754801,29.487216790737602,23.650732122441799,23.124899033577201,22.9178908211844,18.901217218042198,15.829380586412199,10.4800618694675,16.154134962293799,21.3221787073279,27.754664697954698,24.239579518636098,22.068288073692145]
[2018,1941,36.907276645783497,38.724295564564201,34.8044117753224,30.095560422507699,29.737260001046302,17.510954039254099,15.489794837104,13.8269568002352,13.917935901218,16.475731480506202,19.720991503807799,15.8550003051758,23.569140630661096,null,2019,1942,17.846413766184199,22.0103684926661,28.086785347231,33.056097071657902,32.167157036917601,27.635585517934601,24.234564929538301,20.1584987230198,20.213527679443398,26.203460037067401,26.987971582720402,22.4137566884359,25.05707320579112]
[2018,1968,27.174766273908698,32.429846749060999,31.947944436021999,32.831486814765498,28.974913188389401,28.894827761849001,25.2290785047743,16.696672603648199,9.7520981099870507,25.461901100732899,28.884797188543502,30.892957687377901,26.600626232417191,null,2019,1969,34.771061866514103,37.791404279690298,36.894214014853198,30.128280680666698,30.703764506748701,23.568462851872201,17.117221577962201,14.324986262988,15.8384664323595,20.6814944154473,20.8525340787826,20.6855785369873,25.263370446200774]
[2018,1981,23.235171738491299,23.523717300901801,41.5706549613707,46.095606321929601,34.5231639317104,32.056626559908302,24.064246071709501,9.0370823542276995,10.8399886926015,30.476117369949201,31.133700524607001,27.282545471191401,27.833867761751296,null,2019,1982,29.9390693787606,31.9549041171345,26.116378332978901,20.890587775937998,26.9994686671666,24.305529077152499,17.520948070949999,11.0344484698388,2.77485095130073,17.8030893059187,19.874337903914899,21.499403254191101,20.870338865828849]
[2018,1969,20.821969944943699,25.576515179236001,27.491721758278501,22.2992994246944,22.5976731436593,20.957620623294599,20.174123340182799,16.782166747636701,4.66067300372654,15.7344217915689,16.725457037648798,14.2760986328125,19.010252010441263,null,2019,1970,14.0034035405805,14.743206755628901,21.609219458795401,20.440188336116002,25.6672635759626,26.5215418367655,17.494414054022901,5.4761679762153204,13.779447555541999,28.528112883208902,32.4840447210496,35.203330739339201,21.303418166125741]
[2018,1932,27.611966102354,32.1889826315617,35.536998051468998,28.009600916216399,32.377408708844897,26.046637546647101,21.3840516408284,15.3601867819345,17.075373310513001,15.5408285202519,19.3607429688977,20.624137624104801,24.209521968832846,null,2019,1933,16.264032610001099,18.325353744125898,23.4518471789616,26.828455996769701,31.550463540213499,25.261638774846201,19.677964740329301,11.9443282158144,13.0772230360243,17.463901929957899,20.938406605874299,18.451434961954799,20.207710170963583]
[2018,1999,20.201822219356401,21.978096458022399,25.581059220016598,24.896778988581801,23.179001126970601,17.438471194712701,16.2464247809516,-0.77263455749839904,-5.7601555665334097,22.8894875023955,25.357248060164899,25.800234858195001,{"$f":"IFERROR((SUMPRODUCT(C1156:N1156,C$1:N$1)/O$1),\"\")","v":18.083557287634239},null,2019,2000,25.496611010643701,31.011677140171098,27.755648192538999,25.501941968036,20.397742407662498,18.233000938857099,18.740223990546301,12.607533126749001,2.8709744347466399,13.631565847704501,20.777186486028899,25.810540517171201,{"$f":"IFERROR((SUMPRODUCT(S1156:AD1156,S$1:AD$1)/AE$1),\"\")","v":20.243232409377075}]
[2018,2003,20.485549126901901,23.988671010476398,33.643022885886602,39.605637252971697,42.624826158795997,36.523088539914198,28.099536259969099,30.187589153166702,16.9763947168986,29.625128612723401,36.495935624645597,36.251368459065802,31.167113604175452,null,2019,2004,42.486709348617097,38.489080384105002,42.170473734537801,43.370984436363301,36.773329053606297,23.126148881052298,17.081015184190498,17.798796602474699,19.338513692220101,27.904223636914299,26.326488064181401,20.734233601888,29.639115581773734]
[2018,1986,28.2167086447439,26.119727260362101,30.9451105876635,26.769100353281999,25.883035114833302,20.509348385427099,12.2911888758341,7.8717421306076902,16.9822188059489,23.874692322105499,28.829070983394502,27.0721828460693,22.949060981567587,null,2019,1987,32.872633349510899,33.997878832559202,34.837561904743197,26.475589567615099,22.967689514160199,15.085734137616001,12.042672517564601,12.7334686504897,13.2042040295071,19.343021105694501,25.325462033671698,22.651619847615599,22.651101814992906]
[2018,2004,20.410513744559299,19.939112320686998,25.285523629957599,24.2350778477166,26.269671848842101,19.823984744250399,14.922735108269601,13.8447942631219,11.3068096584744,18.873329552270999,26.161416392172502,26.0481260935466,20.574610820752838,null,2019,2005,22.9967573842695,24.841934508325,25.558782413441602,26.555088966123499,31.3572417667934,26.6956728631041,22.970632425944,19.2885984400267,23.1387714809842,24.3931088396298,23.885953226397099,22.4443957010905,24.466822958863485]
[2018,1995,28.199245206771401,30.987957617115502,29.163144367997401,29.069683444115402,22.041372026716001,19.310614589727098,17.072301228841098,12.806363033992,15.7863933987088,22.048409574775299,23.0992297510947,20.7676511128744,22.549784828647642,null,2019,1996,20.535833543346801,23.303332877721299,26.803372844573001,25.4207194543654,21.781553268432599,19.234594591533501,19.1901344299316,11.627861812550501,13.038151635064001,20.914635709536999,24.413624055924,24.641482798258501,20.911550621572701]
[2018,1961,20.2440479647729,26.225474999119601,26.9914448645807,26.5319090402255,20.7048560551235,18.159362713388902,13.2673876020643,17.182136197243999,16.367186249627,23.552918403379401,26.558681918728698,26.628526560465499,21.89195850428926,null,2019,1962,19.881897034183599,22.7589850670422,25.863971012894801,29.853162806521201,28.449112755911699,20.5761084550162,20.800759039984801,13.578038461746701,11.771505567762601,20.652153527864801,24.810736933062199,23.442075220743799,21.839901294229236]
[2018,2001,20.320240902644301,20.6622815681066,21.7761908090243,24.1139989053049,22.697971616472501,19.504847581742801,8.5140980614556199,11.4600795212612,17.0241429222955,17.318359221181598,20.9308776855469,22.384306081136099,18.880270476972687,null,2019,2002,22.1260747601909,21.185528145418399,28.109880960115799,32.581317573465299,27.794954844883499,24.2566250073316,23.6654642740885,18.398407597695599,24.9902417924669,24.7725667030581,28.6445204827093,29.514914321899401,25.491469629932197]
[2018,2002,20.859644366848901,22.3995657588837,24.9471689654935,28.985011849352102,28.043365750993999,28.237727199877899,27.368093914455802,22.4535184470556,29.0708875868056,23.710357173796599,24.4147442233178,25.670290629069001,25.485176602672773,null,2019,2003,25.025159282069101,24.369693689967999,26.740448059574302,24.717911053729299,20.735320499965098,13.5656267566604,9.4432561450534394,11.3383949136221,5.9051495393117301,12.168190320332799,21.565123896445002,23.514859771728499,18.265135344087263]
[2018,2000,37.5799471947455,33.715235478669697,32.2055747534639,24.703221762052099,22.721286501203299,20.353533319958402,20.572788026597799,18.233928670165401,4.8596424208747004,15.145185450071899,18.7929390322778,19.479192606608098,22.391788359646394,null,2019,2001,17.832669965682499,13.988544681035901,20.010931138069399,18.7173445711854,18.926507677350699,15.623036289600201,6.1567464510599796,10.6469527418895,15.6844285329183,16.5538622128066,18.309562375468602,18.4222822825114,15.906737829343376]
[2018,1934,33.910155614217103,43.182718549455899,40.301184049216701,33.742918998964399,25.992910112653501,22.7680738610823,26.111243142022001,20.483250689762901,-0.144921493530273,11.4724880854289,22.558189392089801,21.4587187449137,25.17591491246332,null,2019,1935,23.950715711039901,21.924565348314299,22.668996482767099,17.244491720712301,15.910211290632001,19.851908569541301,19.072336875067801,23.183289271528999,21.9744302961561,27.1237724468272,31.411006004579601,27.413794326782199,22.700234708611813]
[2018,1967,18.376068258798298,18.8941656475094,17.249685820712799,18.029539682531901,16.996320452008899,14.901534723561699,8.4274085362752302,9.7090161026165092,7.65253604253133,12.971746629284301,19.4182580517184,18.3258194605509,15.083267260904181,null,2019,1968,21.113717294508401,22.3936281296813,23.5873405497561,22.345870376915101,19.878082820347402,19.649956206453901,23.227208243475999,12.945271122840101,0.56501102447509799,15.0535844884893,23.094176630820002,21.733483505249001,18.810323239679196]
[2018,1993,19.462330520794001,21.1725650633919,27.9237506620346,24.532139972973901,25.788897105625701,19.646330182677499,21.7340886857775,14.218790177376,18.536094284057601,24.995549745457101,22.4461501336867,23.195666376749699,21.948716240059849,null,2019,1994,18.494861356673699,20.2292159076537,29.940832548244,34.4145422699631,35.180629730224602,15.840373067483601,12.8170825746324,6.0956849334060497,7.4013944731818304,19.313926696777301,23.272125797887,23.167381795247401,20.444480795076437]
[2018,1929,24.376735728274099,26.553051166825401,32.958541931644604,30.5828280705278,26.164641789027598,24.584201689523798,22.155481974283902,14.309640976690501,1.4094611591763,31.287097684798699,28.015139425954501,28.338801447550502,24.262837338774183,null,2019,1930,31.5795492356823,26.819527378690701,29.910307955998199,27.6462384500811,25.850828715733101,24.1641555750194,23.052587127685499,18.8364399120372,24.7252983517117,30.168814587336701,35.094434984268702,28.366011047363301,27.211601981942501]
[2018,1932,29.0074095982377,42.840974106702703,38.763303490095197,41.403704407394599,36.109275272914303,30.7372166876196,24.620640860663499,22.153897541825501,25.397347810533301,29.1973130831154,29.230214334303302,28.265120951334598,31.453620208670547,null,2019,1933,29.601763079243302,32.037772862491302,28.340631259384999,41.453321313345299,45.359306880406002,26.745713961718099,15.0148140165541,12.447734186726199,12.516108300950799,24.107326507568398,22.4922699466828,24.7167652130127,26.136154725453633]
[2018,1930,25.8769598109748,25.365850231683901,30.615503598284999,46.051678237094698,38.896863664899598,33.345870596884403,27.1683241526286,24.6252237135364,23.642410193549299,27.396299936438101,29.025210349790498,38.141926574707,30.80376479418856,null,2019,1931,27.095234778619599,32.292215027194104,36.674942344747599,39.820183497603203,43.834399087088499,30.4761820673782,21.942869695027699,20.4355004423408,24.6724175347222,22.803962604973901,28.998172575427599,27.341842015584302,29.6173936939675]
[2018,1993,22.315727746614801,25.886104245126301,28.311378827658999,30.778182593725099,30.051588603428399,24.5087997159278,24.010862562391502,21.759095530356099,25.968254386054099,26.574444575976301,28.089630926809001,30.477790069580099,26.532184284680497,null,2019,1994,27.300425990935299,27.311095889828199,36.569689760925897,43.930678254814602,42.978160313197499,29.891166576626802,19.287020111084001,17.5659103906283,25.904140472412099,30.110068044354801,27.189608543149902,27.462150192260701,29.565745644373422]
[2018,1949,13.5253469200544,15.0819528542676,21.339062270297799,21.277970201225699,22.674700328281901,17.0642959420164,13.2489115397135,0.98477640459614402,4.6717382748921699,19.463248160577599,20.543178435294902,23.87986424764,16.113471910724893,null,2019,1950,22.009973033782,21.745920834693401,25.6267603597333,31.139655943839799,26.791337966918899,14.540805615133699,11.429391098022499,7.8570679490284299,11.067731963263601,21.014544435726702,22.7332838119999,24.443018213907902,20.009929767482355]
[2018,1982,30.7286604194231,29.3721514766656,29.563536736273001,28.076941028718,21.731555393764001,18.3275167252141,14.856997489929199,9.5531606930558404,2.7075752947065599,17.419991472715999,16.365097138189501,20.536311594645198,19.956758494355366,null,2019,1983,20.006997016168398,20.327609291023801,21.2935348838888,17.418855964496601,18.2811326980591,16.710094939651601,19.575337049696198,14.913308123106599,16.248605516221801,23.043039773100201,26.4837323465655,23.782916005452499,19.852090234625845]
[2018,1975,32.540793100992801,33.955620177079801,34.526408000658897,14.0204268963106,13.200402166162201,13.376030674853499,9.8719597922431106,6.7445533275604204,-6.4529099199506996,11.926555695072301,21.377266914613799,29.562568918863899,17.940983521938307,null,2019,1976,33.963258497176597,25.353476030982002,28.751803367368598,16.788783729717299,20.802687508719298,19.496719804458301,16.295417107476101,5.2677605485403403,-5.89998867776659,14.9293226067738,26.943066566221201,26.5925913492839,19.132400889810363]
[2018,1981,23.260469170026902,28.860278067410199,32.426754182384897,26.880003980411001,29.476685660226,24.427189011913899,18.566521114773199,8.3288703214737705,11.342710664537201,19.4056757855159,23.139186920658201,22.053675715128598,22.312712624464943,null,2019,1982,19.023066489927199,23.2088486066969,24.713173486853201,18.1324011689873,18.696800231933601,17.447727976063501,18.274539438883501,14.788691387381601,12.9160291883681,16.956073063676101,19.328723722888601,20.952247111002599,18.70242728686225]
[2018,1976,20.7673700394169,19.5032419397828,19.822219028267799,17.621562260453398,18.9530901227679,22.039353492603301,27.696375317043699,4.7120857940566196,-13.8885933770074,8.5219701220912292,26.327792690646302,24.607203165690098,16.389892108881309,null,2019,1977,17.516004377795799,17.552588514415302,15.1458397321804,14.014846135211201,15.7312153407506,19.914206218591101,16.267452960544201,6.43111803070191,11.425971031189,19.065318917715398,28.331969353460501,22.7223420461019,17.020341509880001]
[2018,1965,25.455047894549601,22.179110660632301,20.444547755743901,22.851124814761601,24.652198246547201,24.615677452344102,20.245941585964601,12.0600242922383,-14.0384693569607,18.1734885656705,19.8566442920316,18.975907135009798,17.967638178394271,null,2019,1966,18.694899958948898,31.223080191962801,28.782068519182101,18.8490484401744,16.303987366812599,12.2466235051726,15.246594874064099,6.3314807799554602,11.0040601094564,24.908093544744698,26.427161555136401,36.260306549072297,20.528066435905359]
[2018,1999,21.489454987228601,23.1122062196348,25.906041811871301,21.534613701605,20.5547621590751,16.790454731013199,13.671326107449,6.8130961207933298,2.4289483070373499,16.7555141448975,20.235434685984,21.0036107381185,17.527513434571233,null,2019,2000,22.1839661752024,27.9014720784477,27.4067851446008,25.217989624187499,17.7076236179897,14.550013232840801,13.689534293280699,9.6969824965282196,2.9896829393174902,7.5854795555914603,17.321024094858501,23.213873163858999,17.460372866778609]
[2018,1959,22.379676839356801,22.505340287820999,24.385708408970999,24.7677192687988,21.9005328587123,15.720596305775301,14.2583716710409,6.9561107407013596,10.2276497470008,20.541622387465601,25.992415458925301,29.529747772216801,19.923808859622099,null,2019,1960,30.349666595458999,26.692191717859401,24.6935436289798,20.194581288163398,24.094401223318901,20.808398438013398,22.1638659583198,18.525928558841802,11.963426589965801,13.2145706863814,23.628821219167399,21.160040664672898,21.446999898893111]
[2018,2006,24.755151625602501,27.471588790830101,29.797610682825901,31.547593742288601,26.469507762364,25.741174538716301,19.385558870103601,16.961269347898401,15.757742902967699,21.499385751703699,25.000456348542201,26.6860675811768,{"$f":"IFERROR((SUMPRODUCT(C1284:N1284,C$1:N$1)/O$1),\"\")","v":24.259257439608994},null,2019,2007,22.400668051935,26.357292106511998,26.791986998691399,23.503229818036498,22.103815078735401,19.171549390174199,9.1351931677924298,6.6250882046197104,-1.5358564588758701,19.011537839007602,18.461019454463798,19.5500237147013,{"$f":"IFERROR((SUMPRODUCT(S1284:AD1284,S$1:AD$1)/AE$1),\"\")","v":17.641981579506233}]
[2018,1945,18.372960828965699,25.269862837665801,31.717678931451601,25.017215646723301,22.330937794276601,25.439557810972101,20.3267144097222,20.465948022821902,23.739178254869199,24.468252756262299,25.930268379949801,23.888929239908901,23.933611187869555,null,2019,1946,25.481788942890802,30.447225240001099,28.9626384037797,24.781275164696499,23.3271135602679,19.164972541470199,17.0672366248237,9.4897975203811509,10.380155669318301,17.9322954916185,22.194626039074301,20.282212193806998,20.786748993451202]
[2018,2003,19.184887547646799,18.805427998345699,22.235547281080699,22.2110522895731,26.448127746581999,23.950937268551101,14.759073363410099,12.408327779462301,10.3553310394287,11.636344089303,21.6970746440272,17.103183046976699,18.367323128817837,null,2019,2004,19.134304046630898,26.338707263856602,32.869986052154204,27.2529765508508,29.213915143694202,16.611973648276699,19.3065417819553,17.286055041897701,17.678574879964199,24.802233480638101,28.395114037298399,22.154382832845101,23.396364482026136]
[2018,2004,25.625059271371502,22.8624636614372,27.8529127592682,29.234026508946599,33.776782989502003,23.8591117473823,19.826388465033599,15.7444341208345,15.337772348192001,22.8512482181672,27.579764889132601,24.582200622558599,24.05237378791043,null,2019,2005,24.6665576196486,24.093256528433699,27.401178093366699,28.209803940147498,31.710574558803,27.059608264373701,25.127203962538001,19.8784219680294,25.238078647189699,25.187025521391199,24.638887774559802,21.1364624023437,25.325776752053876]
[2018,1953,25.4621204458257,32.630142788615899,26.8720183833953,26.181013107299801,21.173679624285001,15.546451101392901,10.6514713499281,2.3952557861164099,7.8836778110927996,14.5573794149583,20.112537691670099,20.058570734659799,18.61704324478427,null,2019,1954,21.0185449046473,25.359453918203101,29.245680839784701,28.934174978604901,30.875031062534902,26.168399541246501,19.887226062350798,15.572841449450401,-4.4801127645704497,15.2056516831921,19.0793175235871,18.992740376790401,20.463587205486217]
[2018,1975,24.5064838983679,23.328898637536199,26.7769171807074,8.0599150708926608,24.145526341029601,17.6896038235116,13.077971246507399,9.0464734390217796,0.66275630527072504,18.312222403864698,22.861872211579399,28.1720489501953,18.023063263610073,null,2019,1976,26.514042823545399,21.445666375338799,23.205614930839999,16.925221873867901,18.1471271514893,16.6753839310534,16.2450177086724,10.120375125638899,1.75433614518907,12.328826765860301,20.413732897850799,25.4467455546061,17.443151902281539]
[2018,1969,25.4665612456619,22.6290611420524,23.600432816372098,24.183995523760402,22.002818243844199,19.988183728778999,17.8339171939426,18.761736531411401,6.0030771149529398,21.3071131962602,30.1950049861785,25.795971171061201,21.514092095692948,null,2019,1970,34.419921136671498,32.2105805903632,29.4638525029664,30.0362408340618,23.5352142878941,17.131571741476399,6.9386601554022898,-0.61479952514812497,6.4813179307513797,19.760951134466399,27.877003700502499,23.017590077718101,20.87500203287221]
[2018,1936,23.2597827706286,23.9161022837053,35.066732919344297,26.4085359265727,22.406059810093499,17.095961779957701,16.0866305033366,13.429476317539001,10.9044741312663,17.111799947677099,19.904462260584701,19.757696406046499,20.460767826097744,null,2019,1937,16.579520533161801,20.345594575434902,26.344283544889102,26.1714194923319,28.963564736502502,25.892897293994402,21.351308992173902,15.151128061356101,15.1302700042725,25.347598988522801,27.078381323045299,23.288491058349599,22.612988274717992]
[2018,1966,19.638150881695498,24.406344153183301,26.0848016636346,27.8904338549542,18.7368012837001,19.409166017740301,17.565357420179598,10.008923884361,15.8269977993435,20.476927644463,21.681796043149902,22.653576532999701,20.381652407014748,null,2019,1967,22.184289747668799,29.3182715364369,29.0813830180835,42.7686505471506,35.211836678641198,31.759687359528801,28.339729393853101,29.400385149063599,29.03863313463,25.5992991334649,29.162936056813901,25.694172668457,29.770436889613599]
[2018,1969,17.987652993971299,22.894529773855002,25.9702019024921,24.6317431952364,22.681589944022001,23.0170254226007,19.016362931993299,12.6788335205406,7.5906386163499597,18.006004107895698,19.389645976404999,16.037882550557502,19.159934661159781,null,2019,1970,17.546408622495601,18.114880832984301,21.472462869459601,16.666324092495799,21.637781143188501,20.930150729008702,13.3947684393989,7.1553053804623197,15.4279897477892,23.210632057600101,24.715254322175099,23.756778335571301,18.655248685079091]
[2018,1939,29.070100681756099,29.196521507718199,27.291529686220201,24.449668453585701,25.571274621146099,19.2583327697713,14.4954019122654,11.0151636215948,15.516165542602501,23.095387838220098,27.090444072600299,22.0944714864095,22.342126123001581,null,2019,1940,20.692031860351602,21.2626663292661,25.232184625441,26.6549240030268,27.690701620919398,29.196314902838299,29.621681170993401,26.313695107736901,32.589178721110002,36.2987770572785,38.051043356618599,31.343542607625299,28.753778739389215]
[2018,1987,27.322162853774199,19.0134847246823,25.704420007685201,25.683649227183398,21.0715163094657,11.920145785022401,14.0014895333184,18.2177649672313,15.183145501878499,28.744200224517499,31.130465107579401,29.442762502034501,22.328579544313421,null,2019,1988,29.240539735363399,25.705738059690699,27.410256334530398,27.2757692644673,30.549906049455899,33.538244819897798,37.445938449435801,28.773676944035401,32.457224104139499,34.176482805641697,32.472662218155399,27.9525969187419,30.579267223784914]
[2018,1957,22.979555499169098,28.090020927080001,27.377185718987601,30.534815716487099,20.896823883056602,19.6258594338377,17.658773846096501,11.625283497636,5.81705790625678,23.4939075593025,26.3364083690028,23.105554707845101,21.497998502374234,null,2019,1958,22.072931043563401,25.550890119661101,28.219382111744199,29.296225188880801,25.2025304521833,20.3558093593387,20.503911802503801,8.9218482253372002,13.104958852132199,26.8810560985278,31.734769082838501,29.198449961344402,23.420756961221567]
[2018,1937,29.168473233458801,36.275118649253898,33.798216173725699,42.548630417034197,34.980164936610599,26.178123479255301,13.8979522917006,9.6529214920536202,13.998936504787901,23.466034448275,26.798053064653899,21.4481604258219,25.995601052236335,null,2019,1938,22.489611348798199,28.416686786858001,32.865868660711499,32.044379203550299,32.899490083966903,26.1006998393289,23.905451117621499,16.4261143899733,17.346180386013501,22.357724528158901,25.561328764884699,20.166490809122699,25.012449379707586]
[2018,1947,22.250492670202799,25.4695831489298,27.4468456186274,25.772234660322901,27.247257232666001,23.543418881710299,15.953254699706999,18.735393513915401,26.886550564236099,25.1298307193223,26.3195680802868,23.728521219889299,24.025402895391792,null,2019,1948,25.353335780482102,25.3078782191389,23.703084556005301,24.024652809225099,18.952374049595399,15.983548700889701,14.824917348225901,12.074187494093399,17.718202379014802,21.901120421706999,27.203797001992498,25.407627360026002,21.058545961663054]
[2018,1945,29.8419014510288,37.030140261709597,40.117097546977398,27.612028778240202,24.733401979718899,18.682819864470702,14.007714695400701,14.2923412220452,19.904569837782098,23.057169432281199,23.125771614813001,20.684278361002601,24.440284517802052,null,2019,1946,17.4860878605996,20.171606151141699,25.680324123751699,24.641284655499199,30.9771633148193,21.681233982378799,19.1668525271946,13.418539211314201,15.4191477033827,22.090796398860199,23.966985579459902,19.807676442464199,21.156654691913893]
[2018,1945,25.393661170877401,24.596118405854,28.150078230006699,24.838248898906102,23.518350056239498,26.1618609807052,15.4720815022786,13.695126748854101,17.4556626001994,19.628125447098899,21.280088301627899,20.244341278076199,21.712486463050315,null,2019,1946,22.570846003870798,21.182726898405001,25.050157218851101,26.1612967624459,24.003686904907202,18.328052741521802,18.807926432291701,11.8929145259242,13.4633991453383,19.889479708927901,22.489575601393199,20.5595803578695,20.357488116608373]
[2018,2000,29.966264765749699,31.621784429775001,31.1730197783439,28.400533573601798,22.1416258130755,19.225795786923101,17.061364279852999,7.0523436864217102,-15.833260854085299,13.5140523705431,23.0559032194076,25.011643600463898,19.3982281495447,null,2019,2001,23.636153621058298,22.868707738868402,30.018982118175899,30.861940301874601,32.353949683053202,28.733451211757298,18.474204296535898,14.037430373571301,22.337048000759498,28.631766924294102,30.160924111643101,27.799359258016,25.804235381296234]
[2018,1955,27.1475876428748,29.020483204792701,24.9623272188248,22.8047322304018,27.420968736921001,22.999258200541501,21.947956509060301,18.240145406415401,18.2780502955119,19.1855552222139,25.903065712221199,26.006322733561198,23.6277951011919,null,2019,1956,28.452231314874499,31.927762884703501,30.414702384702601,33.838153798093103,32.317927496773898,32.178901210286902,27.848469628228099,24.0475638810024,7.8915670182969802,12.0470689240322,23.9397254451629,27.015761184692401,25.966759131488196]
[2018,1961,19.535043942030999,22.5924248847485,24.053769491052101,24.9855969336725,29.4228273119245,28.2179699996599,18.831433402167399,16.7949169835737,17.276948950025801,20.4275163630004,26.373433143861799,26.107199859619101,22.848988034191731,null,2019,1962,23.6541905556956,21.339773604013399,27.235105535035501,25.7429211524225,19.175688879830499,17.419423218851598,17.6643543667263,12.7754280644078,11.018187310960601,17.968633528678598,23.266093715544699,19.9841915130615,19.800530162467254]
[2018,1995,34.050770913401003,37.953680480237502,37.592285402359501,30.951575474072499,32.782698767525801,24.541355785097799,20.361369874742302,13.565740298199399,17.2866990831163,19.0208355483188,21.344468393633399,23.007756169636998,25.999554977678269,null,2019,1996,24.2812237893381,23.880525165721899,28.928308568975002,26.346092203611999,24.010797500610401,22.0798776377579,21.8190946790907,14.615216552570301,10.647135628594301,17.8188944785826,22.483392038653001,25.333195368448902,21.85183300166371]
[2018,1999,21.901255535823001,24.8718419359395,29.726376892417999,24.723131138791299,26.336384364536801,18.863038636794201,14.0032348632813,6.8568276000279296,1.12556069691976,17.419064849935602,21.411231625464701,24.628165817260701,19.299895734438621,null,2019,2000,18.579500013782098,25.100522413002501,25.379338931011901,24.272890152469799,16.8518661771502,16.861921392571698,13.113548469543501,12.4832529970395,6.7156445185343401,12.1757633762975,17.931324435818599,23.044712956746402,17.725019476729454]
[2018,1965,33.651314335484699,37.466159317926603,41.231683013259698,35.2854070355815,28.0277404785156,26.109330001461402,21.4641905890571,16.5117736939461,-4.1672912703620097,23.897232137700598,30.294897879323699,29.166478856404598,26.628950247699272,null,2019,1966,26.139351998605999,24.652001982753699,20.749978732037299,19.7829296563261,9.3395241669246101,11.461487034609,14.5268607457479,3.9803495919832601,21.475370407104499,28.268632417084099,27.440674751035601,30.0404960632324,19.877873115234717]
[2018,1995,28.2399400895642,27.865599395497998,29.0672369516024,34.962539283178202,37.008840015956302,29.4175470821951,28.691200256347699,26.120448081724099,30.2660464816623,37.217364198418103,38.0763008363785,35.582007471720402,31.847866126935784,null,2019,1996,31.8317412714804,28.147381921416301,42.944297257290103,35.328441291727003,35.337893894740503,34.016010043117298,31.5334649827745,21.213176850349701,13.475853390163801,25.049569222234901,27.939395781486301,25.986362457275401,29.401397174460701]
[2018,1944,29.376540583948898,27.078731523638101,27.644203103998699,29.299873228995999,25.586602347237701,22.983649303903501,12.785006841023799,16.7918596472791,-2.05510669284397E-2,16.932715621045801,26.100903234174201,27.535062535603799,{"$f":"IFERROR((SUMPRODUCT(C1412:N1412,C$1:N$1)/O$1),\"\")","v":21.865657741294051},null,2019,1945,24.207846733831602,24.958517217437699,24.726450868832199,32.390326489684398,30.509481702532099,27.718362369255001,25.505725309583902,26.302189529583,26.910724216037298,28.633328735187501,27.145834584389998,26.168998209635401,{"$f":"IFERROR((SUMPRODUCT(S1412:AD1412,S$1:AD$1)/AE$1),\"\")","v":27.083079346129889}]
[2018,1940,27.690910421392001,32.486528076510503,36.091916156071498,32.329790751139299,28.645329339163599,27.137418859900201,18.271936416626001,14.465999049525101,17.5396658155653,20.648244960333699,25.545802024103001,24.023728052775098,25.405918906268468,null,2019,1941,22.530266854070799,25.426643405972499,24.722019482684399,22.951389230707601,30.803554534912099,23.804696782601201,28.276792865329298,24.0125335365213,26.269590801662901,28.210537264424001,31.073095752346902,28.961656824747699,26.375474879513035]
[2018,1958,28.296495396603799,30.872004288079498,24.825275872343301,24.773920346331899,21.000595365251801,18.0740696251152,13.7595134311252,4.3833513375251503,-1.66005215115017,19.9660728003389,22.424687293268001,20.480373764038099,18.951137398040451,null,2019,1959,24.720795723699801,27.6099705557221,30.302026010328699,23.381098162743399,25.107528959001801,24.698533821876101,22.252707968817798,18.953613527359501,20.630540847778299,29.236288788498101,30.452364644696601,26.7154331207275,25.351994620719449]
[2018,1992,29.763312903783699,22.3391204574733,24.405642089023399,19.977827625889901,14.4339027404785,12.987373952750101,11.232721858554401,9.1584736711235504,6.8591890758938296,12.0194252690961,14.025746437811099,22.670089467366498,16.685053202877302,null,2019,1993,22.9388626467797,22.284669968688402,35.614196285124699,32.134935809719899,27.666840144566098,25.1301619810821,27.226373672485401,22.0681922256306,27.011356989542598,28.688761680356901,26.983735422934298,29.2891228993734,27.258144918859827]
[2018,2007,35.532226521481697,34.790478001355098,35.287554792178597,27.2904454508135,28.392541612897599,25.243031020440501,18.244077258639901,8.3462556767207303,14.2393167707655,27.882178685998401,26.802692905549101,26.7620349884033,25.738033212809803,null,2019,2008,40.291686027280697,41.453984095220299,37.033221214048297,28.3330185387724,23.9473446437291,23.400238681449199,22.339502504136799,17.103252431397799,23.574978086683501,28.379861503518999,30.0330595201062,26.592157236735002,28.580550746612882]
[2018,1951,21.6420823579193,20.625798771682302,24.8506019346176,21.088732319493399,25.380225590297201,20.578221527756799,15.1071891784668,9.9805192588477993,8.7834527757432695E-2,4.4218637353630497,18.860229861351801,19.431727727254199,16.800861879244245,null,2019,1952,15.0496266888034,17.303944660456601,20.446742847401602,18.602452862647301,18.985190255301301,6.3929346605714201,15.265995958116299,7.4280935513076001,13.9869367811415,11.8389450145024,29.2589687224357,26.0467931111654,16.684111678545875]
[2018,1976,27.5711380948303,29.009043962052701,26.620668636855299,23.0628679952314,24.657942363194099,24.092860605642901,25.201349682278099,9.9646316087374096,-5.6632194836934397,13.715073452200899,25.898547326364799,28.4475312550863,21.038815914876935,null,2019,1977,27.159803882721899,27.0539486100703,27.816717270881899,26.494671073011201,33.2431398119245,19.824836887549601,14.758145586649601,3.9202453782481501,11.3229098849826,16.266579361372099,18.491124306955601,19.238531875610398,20.387694601163467]
[2018,1950,30.546024178945899,28.968760282751902,31.7362886244251,26.817635320848002,27.753986903599301,22.034845372709601,18.025743060641801,5.5288737589313097,20.513940980699299,31.794797979375399,35.1982261903824,28.370411046346,25.608557922546169,null,2019,1951,29.946384183822101,36.710989133329598,35.522361878425798,27.0306096435875,29.142273494175502,26.500156312739701,16.015817091200098,16.865084237949802,12.825396219889299,10.567347015104,24.746468759352201,24.469638315836601,24.174233164308273]
[2018,1994,25.956451292960899,23.7584300100721,26.100160660282299,30.122878843738199,30.228413990565699,24.678579961948699,16.406003952026399,14.144154425590299,19.673301315307601,25.9394213768744,28.863618481543799,29.443642679850299,24.588388512885757,null,2019,1995,39.681781891853603,42.8180250202237,35.490076700846402,44.278614823536202,41.113504682268399,29.614499347527602,21.0059990353054,14.5730713977609,19.687600877549901,26.3638962366248,26.698403204641,25.170331700642901,30.492870215629335]
[2018,1986,27.669581936251699,31.696591862693101,32.675998298070802,33.695478418821899,26.823865618024598,23.256998031328699,14.4536074532403,13.4201176243444,18.030381139119498,21.5423356743269,24.439176620975601,20.012592569987,23.986042089113919,null,2019,1987,15.497852756131101,16.618364605262101,25.4025568603187,23.014707606325899,15.385151590619801,7.1933561000336201,5.5509301185607898,6.1864681551533396,8.5888155831231003,16.7851994934902,19.034633513419902,18.684328587849901,14.852077066027411]
[2018,1967,23.388626857470399,20.030605271190002,24.562452787994101,24.388174877371799,24.166051864623999,23.740035168736298,18.138363096449101,20.261039036576499,20.6321008046468,27.380319697882499,30.008362616262101,29.2069196065267,23.842010680290112,null,2019,1968,30.206061640093399,30.179868941498899,28.0677475262714,26.204572677612301,20.576924732753199,19.1716090673393,18.920325597127299,15.7401805898195,8.0282313028971295,19.1039332112958,27.738410334433301,23.046999231974301,22.287899421012572]
[2018,1938,25.5682723752914,24.6175940536097,31.496712940995401,36.023613755421003,37.528513227190302,36.220878482987999,35.001764085557703,30.492893342048902,35.132165527343801,36.738199459609199,41.280804295693699,41.754707082112603,34.295792977668384,null,2019,1939,43.439490902808402,41.2782636422886,34.627172818747901,31.262518400786998,27.099868501935699,27.614189394389999,17.019856580098502,6.58377798911064,19.919029023912199,19.4585032924529,24.097535594817099,20.560832850138301,26.088449198796862]
[2018,1957,25.926053077943902,26.2060490659801,23.1471206911149,20.752628531507298,22.653605869838199,21.923327265004001,15.2110144297282,-0.16069838308518899,-13.248184373643699,24.474232930009101,28.787433193576,31.039265314738,18.907059618327196,null,2019,1958,23.0087816176876,27.754236877377899,27.305719375610401,26.805396356890299,28.0662378583636,30.1627004990507,24.998885599772098,5.8014298337762096,-0.81648906071980798,26.423178129298702,30.520599488289101,36.5766815185547,23.868536218497308]
[2018,1991,21.9845919045069,23.503790044586101,25.624960642988999,22.210997140535699,23.227266311645501,19.421541442460398,14.1048272450765,13.316071500060399,12.3983268525865,19.879031704318098,18.1383106477799,18.933777681986498,19.387933861937146,null,2019,1992,15.211585167915599,17.535713671976598,23.666391721335799,27.222235443771499,25.4102657863072,21.224274759818901,20.593294058905698,22.040795172414501,25.595218234592,27.875120860274102,38.284702916299103,43.6526280721029,25.681966192863854]
[2018,1985,29.641155017319502,28.984945717863202,26.849791988249699,21.915236155192101,25.2001067570278,22.687055164198501,10.5499101214939,10.710836210558501,10.622827524609001,23.4035096322337,23.924263123543,25.507804997762001,21.668266625164843,null,2019,1986,24.655308815740799,20.139298141415999,21.121591978175701,23.0093945533999,29.077786581856898,27.097835617784199,15.9060150146484,16.692929985702701,22.796974817911799,24.4058214413222,26.610594657159599,21.275829188029,22.709121612653345]
[2018,1949,22.251116885933801,26.858309543413899,28.177391257337302,40.087651488601502,41.474422454833999,31.6437053860116,24.9476568433974,8.9397344848801996,-2.8662396960788299,22.5428020723404,22.572782701061598,21.199425379435201,23.912136197008493,null,2019,1950,21.845519773421699,27.055401983274301,29.2879366720876,26.625369676979599,31.326490402221701,24.055108289859799,19.5968836466471,9.6093941273227799,13.604384952121301,26.981998402585301,30.811193773823401,24.102291997273799,23.708897981034013]
[2018,1932,33.358121584820502,37.556485793792298,39.127408304522099,34.874168785669497,32.616460527692503,27.6119824174596,22.833695093790698,17.4230075959236,23.490617752075199,24.094326573033499,23.231303307317901,24.5173234303792,28.375202155657551,null,2019,1933,27.8992107760522,24.6357443223548,25.7415742156326,36.905798471102202,34.078918184552897,21.600054405900401,8.9267107645670603,7.0038968055478996,16.856888453165698,26.145561033679598,23.6121116145965,24.9420895894369,23.15433867707101]
[2018,2002,30.807472229003899,34.311910885878298,40.885462402015598,36.188212897187903,32.272702625819598,24.652341003212602,20.292851130167598,18.008730078256299,25.373195732964401,23.6317843570504,24.191249601302601,23.2569896697998,27.809340843218095,null,2019,2003,21.167700059952299,23.398126395830001,28.879689042286198,31.691247263262301,30.377468926565999,23.315249164524801,20.209148534139,19.700491525793598,17.334701961941199,19.3384445764685,26.4282730471703,22.026543299357101,23.632279791679547]
[2018,1979,32.589040612661698,27.307691759276199,28.216746668661798,24.696795883999101,24.060589654105101,20.275623991543998,14.388297292921299,11.994294074273901,19.420277108086498,22.6943434233307,25.711125096967098,22.544276301066098,22.836500956914211,null,2019,1980,23.6856119094356,29.309951541493199,29.000807341708899,24.564265835669701,27.2042192731585,20.239888526228501,22.437858412000899,14.492161586720499,23.394018385145401,32.352982797930302,33.227325685562597,24.4452805836995,25.353873098059864]
[2018,1947,23.908008083220501,23.168438994768799,25.907238744920299,27.189766401885699,27.2478858402797,28.025518969282999,14.3989783393012,12.5607792433872,15.234314028422,17.602615643573099,23.037475832047001,24.9068795522054,21.915534912614529,null,2019,1948,34.409059463008802,33.821525430877699,26.192184776388199,33.521136458202101,33.815995080130399,25.276279280034899,22.519575500488301,15.173129040707799,21.950641844007698,26.1693799213697,31.3977622370566,27.707058207193999,27.625958383899853]
[2018,1957,22.179805468487501,24.690394061613699,22.499018515309999,18.5082227645382,14.6230188097273,12.339117145153301,7.7226467132568404,-9.97460984670988,-14.376733440822999,18.254100266323299,31.3759814231626,28.038882954915401,14.692727615626451,null,2019,1958,22.107952917775801,19.366359790055999,22.730522073725201,22.2851465491838,22.700460161481601,20.2947068451872,15.4327187220256,-4.5935396379040103,-0.88174279530843103,23.108649141044999,31.390690957346301,23.026992162068701,18.084800093141318]
[2018,1952,26.1697240439794,22.240803151124101,20.116110217186701,14.787841038037399,16.925549370901901,13.404282623794201,10.448908276028099,13.9454710663006,15.5269955105252,20.3414040637273,24.234589976649101,21.917156982421901,18.3596756226396,null,2019,1953,18.0817865556286,20.2339771789255,22.558693116711002,24.754711991997201,24.968430927821601,24.217408874634899,13.029997868008101,4.1077473830151296,15.1677992078993,20.547609247187101,25.875842863513601,28.850369262695299,20.16951286629455]
[2018,1991,27.178872487878301,27.5972449293414,39.450174311155898,31.3883932175175,29.1644665854318,21.831695461658299,19.097501118977899,21.820453664308001,21.3041826460097,30.7615358086043,35.5284361685476,37.287464141845703,28.553927329903885,null,2019,1992,33.731789127472901,31.0737212124215,37.330375261204203,29.044299853745301,30.893406731741798,25.4061224284114,24.4799841139052,17.966002792440399,21.731550216674801,21.0856219876197,26.273776946529299,24.884407297770199,26.976216613647601]
[2018,1948,26.2518683812952,26.727326918243499,29.274567655337801,27.127849107147501,20.456132343837201,16.757454706554,15.7797054714627,12.5733366832938,16.654347758823,17.273491397980699,21.662436023835198,21.611462656656901,21.027187736284791,null,2019,1949,16.660716149114801,18.7529066088461,25.2838662055231,23.622600534910799,27.635747092110801,23.782049417816602,20.274573771158899,10.0085440963827,9.7593346436818393,16.636227935873102,21.282491930069501,23.086444727579799,19.685919309206767]
[2018,2005,28.7895733412876,29.115290016142598,33.483130219162099,39.979134467340302,36.582738876342802,21.846108068206899,20.694308174981,17.580952264929302,17.500075191921699,22.169374568487999,22.4741205400036,22.305672454833999,25.997463407690663,null,2019,2006,22.5858137684484,26.759096129757399,34.496230668919097,37.735834552395701,29.7272466932024,32.3000452033925,24.923369132147901,23.895050192391999,29.133982764350002,33.893587420063596,36.142665616927601,29.399715805053699,30.11272054676596]
[2018,1932,24.403538037371899,24.7479672028519,25.836645639070898,24.6908194839313,28.587428229195702,26.919518356528599,28.907427681816898,24.938073271064301,27.290591600206199,23.589134770055001,27.4449515188894,23.0031021118164,25.839269261381936,null,2019,1933,15.597972716054599,22.513166435548602,25.0051585371776,30.910370529338898,35.283072335379501,29.317902014361401,20.266796281602598,15.849309357263699,23.812897576226099,21.3108934587048,25.808057354342601,25.177654393514,24.160404159815887]
[2018,1935,29.8575587529008,26.239497048514199,23.140327022921699,22.487877938055199,23.387612751551998,23.356959100366399,27.161388185289201,25.108124066424601,21.297074339124901,30.2560462336386,34.676210895661399,31.111051305135099,26.533204968334864,null,2019,1936,23.831162606516202,25.755052553301201,29.424573303550801,31.154975562967302,34.1025927407401,27.4306338221677,26.427859793768999,18.407762240338101,19.2948987748888,22.586476418279801,24.199729427214599,27.763290786743202,25.808576857336043]
[2018,1950,21.9234465937461,27.808067340295299,33.081648467689398,27.5479126796928,31.164676938738101,26.149681371121499,23.6048685709635,13.654317973762399,26.352059173583999,39.1414794921875,37.702835329117299,32.699111175537098,28.388614303118551,null,2019,1951,40.086467742919901,44.354869747294103,44.635542428621697,32.019595669161902,24.831150054931602,24.100387373009099,18.249797609117302,18.906680712135898,6.87511846754286,16.7607504834411,19.3058673489478,23.824226888020799,26.206878257995317]
[2018,2006,22.922282885479699,27.705202264031801,30.7963574317194,32.113434883856002,26.231382642473498,25.474652494428,21.555085712008999,14.500420980555999,22.591682942708299,31.715142567952501,29.3158755763885,29.274641036987301,26.192748448402373,null,2019,2007,30.862285429431498,27.228945958300201,28.680774011919599,23.504201909547199,17.4063580376761,15.706258708342901,11.768443891737199,12.835419665100799,13.2910855611165,28.7826316792478,35.022212366904,29.598899586995401,22.963525161242373]
[2018,2004,16.945085361439698,21.746076057423501,32.345520634804998,31.162298592188002,48.533961704799097,41.829819778093302,39.679794311523402,26.2494958036689,21.407723850674099,37.581211090087898,33.136052777690303,29.961614227294898,31.612888667572573,null,2019,2005,28.543730335850899,28.0325692106715,39.488019348472697,32.502692232849803,33.505655288696303,31.008357519095899,19.4239785936144,16.180938607902899,23.030962626139299,28.545942470591601,28.264658712571698,23.8279520670573,27.693322596920147]
[2018,1933,28.798220829297101,29.579491838833501,27.066919736964699,27.664272821077699,27.612611770629901,21.411103193403701,17.1926845974392,11.827499364012001,8.7937916172875301,23.058147840602398,20.392074892597801,21.686683400471999,22.07626964860853,null,2019,1934,23.0501222918111,23.313071408318098,28.262840435069101,28.628287633260101,25.4133984701974,36.015439229890802,29.994349839952299,24.647013284826802,16.024379306369401,26.168368267756598,26.4726021059098,23.2815561930339,25.972688945134497]
[2018,2000,23.198996410574999,25.4779566845517,21.230279286702501,13.095797077302,17.804400852748302,15.682874539659,17.250162972344299,11.784912652866799,4.0966275003221302,16.008991333746099,22.737507850893099,24.1859747568766,17.712803132675553,null,2019,2001,25.964535559377399,21.387268333593799,28.712972948628099,28.058120686520802,27.371662412370998,25.7290008847839,20.5686890496148,18.586996734783199,21.440088907877598,20.5479124746015,29.576361010151501,31.241152318318701,24.92546440978029]
[2018,1998,29.791936566752799,31.6359852011756,29.124582987959698,21.837468629242299,22.603424208504801,25.783326055288001,22.769183052910702,5.1930246968423202,8.8934440930684406,23.2393681003201,31.040292493758699,34.008614857991503,23.831963123905062,null,2019,1999,30.032912285097201,32.403182083955301,35.098807714318703,31.860572732904899,24.6787583487374,22.209997960086799,19.171207597520599,1.19356786051104,7.2203134960598403,23.046604300058,30.305224018712199,28.558638763427702,23.830708221975524]
[2018,1970,22.637804113408599,20.127849486267699,20.6667057775682,16.118219478156,23.0761013031006,23.393977179341199,17.325327343410901,7.5996305327261604,13.138369496663399,18.790256438716799,24.985889865506099,24.329186248779301,19.32488687680738,null,2019,1971,24.859993842340302,28.433903383315901,39.603616119712903,30.641628983200199,32.880599430629204,24.923052730021201,25.658572642008501,20.8863365829632,12.541507509019601,28.306382968861602,29.346622836205299,23.928940963745099,26.830924549059244]
[2018,1963,19.119573982813002,25.4835492079863,30.9058022857994,24.2927630024572,19.420998164585701,19.975840677643799,11.4593685997857,11.2321273742184,14.2272590637207,21.043810834166798,22.850760306081501,21.9342042287191,20.189561374873339,null,2019,1964,19.3534720020909,20.857880834402199,21.712188392557099,20.3781212632374,21.3549436841692,18.091523310377699,20.2790968153212,19.8421275026055,22.0158297220866,26.165558168964999,31.9642347520398,29.2469296773275,22.610328182673349]
[2018,1963,22.9766032721407,27.0059347589204,25.246957450784699,27.693942962154299,31.718035016741101,25.6679236385094,16.475519180297901,22.979450615503499,22.516045633951801,27.073282036729999,29.502910552486298,30.429886245727499,25.743439703771514,null,2019,1964,26.960355020338501,26.310716906797499,24.630915159820201,28.568363271733801,25.875747408185699,30.9385616821043,25.893654039171,22.334587897023798,22.708258522881401,27.189121225828799,27.077487822501901,27.8709526062012,26.374018403493114]
[2018,2002,22.943313085904698,23.557956473341299,30.895609968452,32.205557792417501,29.777469907488101,27.6631471728893,25.795060687594901,19.961227027318799,26.165332158406599,27.126977756459201,25.8653774261475,28.516656748453801,26.688070703968066,null,2019,2003,22.619723658407899,22.279438905014899,27.747943632064299,25.272545455604501,23.623590741838701,22.379648159843399,15.7999634848701,11.490971401173599,-0.192196528116862,15.483255099224801,23.5923602811752,29.120750172932901,19.939383355449866]
[2018,1949,26.703897599251,27.389406608973101,33.880156650338101,31.246050660328201,27.6969972337995,23.926500764541299,17.333916982015001,2.8837320368777002,-4.2489587889777303,19.735408393285599,21.4617512610651,29.192838033040399,21.426407434733491,null,2019,1950,25.326552790980202,26.3643448812456,27.439206277170499,34.172802258563301,29.388101850237199,23.0063439416693,16.630955674913199,10.6672518022599,17.219321356879298,28.911570005519401,31.1450355283676,31.077377192179402,25.102735294272382]
[2018,1990,29.507659071235199,24.811257535640799,30.807991417505399,24.109718589372498,29.252002988542799,21.466867061835799,20.458321677313901,21.732149370255001,24.6393153720432,27.643170736169299,32.320388917000102,29.369224929809601,26.336343339153622,null,2019,1991,27.719235020299099,29.856462753761502,30.9126937209919,24.476695009457199,20.6115185873849,15.673993824308001,13.4781412972344,14.252397301376501,13.041783438788499,16.1627699431553,20.9390280938918,20.217861557006799,20.629540077736387]
[2018,1930,25.549425986505302,27.319306562743801,29.516803044144801,29.599586958526299,28.5263671875,28.1423125337624,28.040594736734999,26.468323102561399,26.173607932196699,27.662161160540801,27.322750522244402,25.112316004435201,27.452550709519748,null,2019,1931,22.736284379036199,23.416486107856699,32.439332879999597,37.350312879008598,36.070411682128899,28.0439695458393,24.785222964816601,23.978931529547602,28.198960622151699,23.051423800888902,31.883673575616701,29.060580190022801,28.377035611296364]
[2018,1994,29.7206303381151,31.763118815322901,34.158395192956398,31.5354082251108,27.986200060163199,22.3700805397085,16.7617051866319,9.9563419126695205,17.9619892968072,22.1557566529961,25.637616003713301,23.123017628987601,24.421536988863657,null,2019,1995,20.173955363611999,22.214710775261601,26.981193111788802,29.338403189054102,27.704007557460201,24.2786684023419,24.387309307522202,20.691667495235301,27.038903978135799,29.9272014043664,29.9348255280525,26.098304112752299,25.723031254554964]
[2018,1969,26.380076275076899,28.780734592601799,31.927427435434002,34.080714092459701,34.180676868983703,25.768531863493699,24.309204949272999,21.298258996778902,11.902529027726899,24.344374031148899,21.925505176667201,20.6677766164144,25.436885864005237,null,2019,1970,17.427607905480201,17.618783569864998,17.714813888713898,14.967047916945599,15.262255804879301,14.3778341378049,3.2215707202752402,-2.86073215546147,9.4801096386379697,18.650717601981199,22.728097854122002,22.159388097127302,14.232988395919536]
[2018,1997,21.726153609573199,17.543656370345499,16.862745367070701,12.3794712828052,21.720148359026201,14.6404510102715,11.5914316177368,5.0382717738869403,12.025634490119099,15.647583848686599,16.2468609040783,21.0747793833415,15.490788625963205,null,2019,1998,22.528549194335898,24.363440866774599,21.754148996004499,9.8109214773742099,20.601795469011599,18.225788022756301,11.7612975862291,4.2782083583134503,8.6691311200459804,18.4880899716449,24.272328961280099,26.120650863647501,17.546960838907935]
[2018,2005,25.8340985698085,28.4197466872767,28.113505373718901,28.482799714611399,37.8101806640625,24.0802294139426,22.126499387953,20.238009381037902,25.221278466118701,26.9761713499664,21.541624376850699,19.370413843790701,25.606201662864859,null,2019,2006,16.186364942981299,18.286020641353399,19.379814660677301,20.524459018502199,27.7225824083601,30.076917545631801,22.9158267550998,18.415196695635402,19.1221936543783,23.684137262323901,25.2031944644067,24.0565386454264,22.09515351574171]
[2018,2008,25.2327987301734,28.1760249514851,33.178898924140498,28.100085842994002,20.509763717651399,19.1089225887129,14.582927597893599,10.7028969282745,15.214759529961499,21.515289552750101,25.848575099822,23.778469975789399,22.195967505076158,null,2019,1929,24.032684141589701,23.598557759257201,29.684979633618401,28.3778268547468,22.939523969377799,25.3243985721593,22.523260286119299,9.5567938384189404,6.4834333393308796,17.8760672641057,25.082176270023499,27.164798355102501,21.899504046897359]
[2018,1940,28.2610472402265,34.764362964815298,28.905608228457901,27.223601392520401,30.509417125156901,26.528436907207301,20.885950512356199,21.790005078879702,27.944117482503302,28.5351291779549,27.5517263104839,25.576270421345999,27.349013887475063,null,2019,1941,23.838830209547499,21.956082959115601,23.040864288165999,22.9293698546707,32.098477772304001,21.153888535531699,19.745195261637399,18.603217463339501,24.2009230719672,22.811677112374301,26.975113776422301,22.433759816487601,23.257017627698648]
[2018,1947,20.841029115902501,24.730089952148798,24.188581589729601,26.217107485699401,24.623323985508499,19.303066358912801,11.157250934177,6.7219605163861296,9.2739669693840892,14.897600317514099,20.800740088186,22.119559733072901,18.712816095569917,null,2019,1948,20.914306271460699,19.838878549583701,20.1496876132104,20.4108158439718,17.321622439793199,22.2432056391063,18.181581921047599,14.4861892782232,18.731661266750798,23.829339899042601,26.460149888069399,24.9139308929443,20.652579053025264]
[2018,1971,37.215288633941299,35.520687542411402,34.718033000987099,26.7277148462111,26.350393840244799,22.517489159893401,17.197165171305301,12.129027294856201,1.70583434634739,24.994590041458,17.764508647303401,16.659560775756798,22.818949213419867,null,2019,1972,20.192831408593001,19.5856078276191,29.2079835091868,21.171897190873299,17.271773610796199,16.8812320383208,16.609049394395601,11.403555675219501,6.7085810767279703,20.817381417879499,24.390829024776298,20.5598650614421,18.777130034089634]
[2018,1929,27.614816111903,29.620765119914999,36.080000682543698,29.233506684662199,26.870184217180501,25.57911253168,27.555130216810401,20.023198035455501,-14.674682574802,31.5482125436106,33.823848662837896,28.307717514038099,25.199411017491929,null,2019,1930,25.7524164261356,22.929543909186599,30.612329770159999,34.8801805844871,40.223069327218198,36.607604225743998,27.620125622219501,20.742030215519701,20.963977177937799,31.326409452705001,31.770473234115101,29.029901250203501,29.32717047107818]
[2018,2000,25.737761610297699,25.4624333427948,20.613639216269199,18.571057083786201,15.059605870928101,13.0163923805206,13.015675756666401,12.412004409297801,4.0268220371670198,16.985754864190199,20.498436220230602,22.023917388916001,17.317642258944574,null,2019,2001,25.8358815716159,20.627712900529499,29.358554101759399,32.158477414038899,32.552530288696303,26.223580954694199,18.758722983466299,16.8655423605314,22.443702061970999,22.601522343133102,29.573503371207899,31.7832752227783,25.70073700713241]
[2018,1985,26.462713405650099,26.022288106846901,24.972079041183601,23.951203684652999,24.187360491071399,25.038922039047399,20.815728293524799,13.2211858072589,1.8176626629299599,21.0799278751496,28.7976448305192,27.460606002807602,22.000026291799323,null,2019,1986,28.994548182333698,30.960010634381302,32.734875894361899,36.082832295407499,42.460542406354598,37.8934480145995,24.299691433376701,15.3541898214689,21.178745057847799,27.302987683203899,27.907698785105101,23.163436635335302,28.96178303548734]
[2018,1970,21.506516200239901,23.086065289713002,25.9385115510674,24.711354327458199,20.275133677891301,22.6019273221413,11.3629207611084,6.71709291652967,12.7943888982137,20.1175654216479,25.1749005471506,22.339627202351899,19.739775059756617,null,2019,1971,16.526686176177002,17.5295024506758,19.011792029103901,14.1461464871642,17.4812305995396,16.284175142465301,14.545766088697601,10.8112311824676,7.4289055930243597,19.493698345717601,23.748974523236701,23.082964324951199,16.679025533210194]
[2018,1996,30.0912961652202,26.9410873788736,35.941058579311601,30.022573778706199,33.435998099190797,27.530507884789301,23.280240588718002,14.2435511927451,-0.61956996917724605,26.825074698335399,25.029618663172599,21.157722854614299,24.490854583592181,null,2019,1997,18.295105041996099,11.654916977584801,14.0860069438975,19.1323460917319,9.4834415742329199,11.0613606223187,9.8485436545478002,-0.42316624426072602,8.7045441733466298,17.697070439656599,20.4523919013239,23.395790481567399,13.652080857263853]
[2018,1929,22.578925840316298,26.695584639762199,29.623238102082301,29.052376880440701,30.308038984026201,27.685402997249199,22.127928627861898,12.2756186762164,-3.2176186349656799,25.578936730661699,26.596085886801401,30.175992711385099,23.279859199915851,null,2019,1930,25.826833663448198,25.907154027698098,29.448665844496901,31.176298367079902,28.988101686750099,24.607425620385801,20.3731602986654,18.196015860444799,18.023644765218101,27.880820961408698,23.4403369042181,22.5480834960937,24.699042723494582]
[2018,1990,33.902787731539803,31.381814091612299,32.604716434273698,26.872301224739299,24.791810989379901,17.610954633792399,13.234942118326799,13.4160306889524,17.24253938463,22.725128317391999,25.994993825112601,25.101392364502001,23.754792961138033,null,2019,1991,18.420081969230399,19.169054274750799,21.936490171699099,20.719571575041702,23.580862317766499,16.375361993206901,15.8893913057115,17.2271745948381,16.457211812337199,23.192986088414301,25.1901744719475,25.5114351908366,20.290713405609115]
[2018,2000,26.5051138888123,31.9234759771212,27.6904353070003,24.626471939907301,24.7932698386056,21.266751647476902,21.796111000908699,19.505919979464601,14.0267280790541,15.547320068523399,27.494113922119102,31.832067743937198,23.900621915190179,null,2019,2001,34.561439821797002,33.172383857335497,29.354523279333598,21.7814654073408,26.286570412772001,17.422151447465598,11.2015935897827,12.565839213709699,16.190113067626999,16.7051552905831,20.773145675659201,20.4747585932414,21.687454873132928]
[2018,2002,26.758983222387201,24.486046258024299,27.358649284608902,29.517351704259099,25.922525133405401,25.472358436635801,22.665983412000902,20.087533602150501,23.131164211697001,24.525926672002299,25.954456883092099,24.9097588857015,25.072633546236982,null,2019,2003,23.055076291484198,24.499318158577001,25.7448909718503,27.2611225702429,27.789052145821699,21.044606435988801,19.831415388319201,20.112312829622699,15.522322760687899,19.4162664515998,22.975905818323898,25.647830581665001,22.715560645273278]
[2018,1949,30.0857726476526,27.769553730788701,29.761950133949199,27.621547370828601,26.606299264090399,25.381345196976799,19.211680942111499,7.0887966341869797,-0.27381922403971398,20.967700978761101,24.725427627563501,27.035880279541001,22.169817858145116,null,2019,1950,26.012075239612201,25.300309219572,26.6157510408791,23.3593863620553,26.565525599888399,22.9752227736995,22.259779866536501,7.5946128881105803,18.4231912824843,32.167577210292997,31.3971355807397,28.444534556071002,24.248056539988411]
[2018,2000,25.169360068536601,22.713734032872999,27.9725817608577,23.6422322591146,23.073411941528299,19.109601042633301,20.741370095147001,18.461214229624801,3.3342823558383499,22.760228433916598,21.5568230536676,24.153997166951498,21.077645157243566,null,2019,2001,25.361306959582901,17.1330516328428,25.709572228052298,23.1614018512029,23.576532636370001,23.6066383911174,14.943756590949199,17.743195236370099,18.9732394748264,16.873679550745202,18.528457303201002,20.099388249715201,20.479090566069036]
[2018,1948,23.678755175682799,21.329522972794699,25.356771879298702,22.4411704565889,19.691913332258,18.491588643871101,15.3924478954739,11.5770645244147,15.902665074666301,19.397213064214199,23.501266294910099,25.598281478881798,20.20804951898582,null,2019,1949,20.701460315335201,23.614857063875501,25.298621659637799,23.449166615804,22.162519999912799,22.4049852019524,12.123103608025399,5.70474802742722,1.08964400821262,14.327887165930999,15.660549133054699,15.1890414555868,16.80841182764263]
[2018,1953,17.8084100087484,19.196677545238,18.959796638899,16.408645291482198,17.979508536202601,15.507630658823601,4.8620863490634498,-0.45243497561383,13.581061130099799,21.465774351550699,23.464239243538099,24.246076838175501,16.077207953200499,null,2019,1954,22.813063344647802,27.098754668533399,30.150608534454001,26.740257775911701,22.797021593366299,22.8723993288556,23.3760767618815,16.250702775934698,-2.0662681261698399,15.836226001862601,32.968420582432898,30.135919316609701,22.442217013825015]
[2018,1947,21.0355933199647,23.401786822717199,20.499689430318899,20.7698732396608,15.4550245829991,12.9631388139275,6.4832302729288704,1.71967525379632,6.7641978078418301,14.670687193511601,17.400017738342299,16.787115987141899,14.841327351739965,null,2019,1948,19.256723773094901,18.349136392220402,18.176264783387499,22.238860878893099,24.529078347342399,24.725074211007701,21.754894087049699,21.3358115944811,23.1074733734131,29.443378079322098,35.291591521232398,40.161495463053399,24.85544481974215]
[2018,1985,26.438713155767001,27.0255552627839,27.441301858553299,26.633087260748798,29.167885916573699,21.172850142898699,13.8917338053385,11.4417868685979,7.1724763790766399,18.774273626266002,26.4830761571084,24.183556747436501,21.630361905163294,null,2019,1986,25.291851166755901,26.479659095055201,26.127278666342502,25.027406077231099,24.195717402866901,19.4827939979481,15.790815777248801,16.364839123141401,23.941670947604699,26.545015540174301,30.1578221474924,27.0303657531738,23.873847065233196]
[2018,1968,37.317220585320598,32.835996932031001,32.139162084107802,26.290831801711899,25.405014855521099,21.975972156345001,26.5852241516113,18.703887713852701,1.0328050613403299,19.496143956338202,21.649959318099501,23.406934229532901,23.924356806332668,null,2019,1969,21.2210874249858,24.126242744773801,25.8815026642174,22.903671305666698,23.223054613385901,17.716290660052099,24.201166364881701,18.874556018460201,12.792451116773799,22.0975008523592,22.542957182853499,25.980698394775398,21.786010735655484]
[2018,1971,24.193121510167298,29.192067830142602,30.092446686119199,26.985821508592199,32.903295789446098,28.071078098959401,23.307784822252099,13.6832821856263,11.7359708997938,24.552221605854701,22.937543869018601,22.5697325388591,24.141059320920142,null,2019,1972,21.382178583452799,20.5612815931005,23.040299241260801,15.376911317148499,9.2478858573096101,11.457095432409799,10.3295942942301,4.3688570607093098,-2.4691450330946201,14.641489582677,19.602464306739101,19.580853525797501,13.987248870553476]
[2018,2001,24.1872817829091,23.761934428539099,30.238633863387602,27.061345151675599,31.377347946166999,22.277274936557902,13.086702770657,14.516345598364399,20.575681983100001,24.714724509946802,25.905385540377701,24.174339803059901,23.458953714370725,null,2019,2002,24.691800394365899,26.6148592754475,28.273262105962299,30.229590938937299,24.358357838221998,23.757854446267402,20.575417200724299,18.550449063700999,24.5320977105035,23.8723020245952,24.582999629359101,21.762742487589499,24.327157748670896]
[2018,1989,23.129657601797501,29.689946043673199,29.570318345100599,29.552458711849699,31.583400998796701,27.0966584627914,18.612236658732101,14.9447890661096,18.054287931654201,19.452127866847501,22.576992896295401,22.922539138793901,23.8871963459607,null,2019,1990,17.801497274829501,21.884970205997501,27.321433631322702,29.270556070471301,26.8703981127058,24.489799568823202,22.008407253689199,19.3636717232325,22.432789272732201,29.545404967441399,28.712956520818899,28.4785668690999,24.844026118108673]
[2018,1972,26.4438986009167,23.9654074204613,26.649043442100599,22.497285401949298,22.473824092320001,18.024093163286199,7.2335842450459804,5.6257579672721096,-2.9480674743652302,10.3247884319675,19.471958037345601,19.6833595275879,16.623793746020688,null,2019,1973,17.511564993089198,23.2622299855691,25.615647941507302,16.540118894269401,13.610552379063201,-0.16978147565757001,2.6940424270100101,-5.18522160027617E-2,-1.5606552229987201,12.743853266521199,20.4902026268744,21.686036554972301,12.705736404684577]
[2018,1950,29.140070453766899,30.4006743331888,37.163532667262601,35.188022367415897,32.394218444824197,18.820644943422099,16.3548393249512,8.6483756598605908,15.1192224502563,27.246422490766001,28.163828634446698,24.2137351989746,25.221020741440945,null,2019,1951,26.1301465803577,25.910144215979301,26.708055086033301,21.2391929011191,20.654412405831501,21.984697149387099,17.483123313056101,15.1281232833862,-1.4486415121290399,10.306047038365399,19.350849459248199,18.004804865519201,18.474604083740537]
[2018,1994,38.315306714785997,44.0510384801687,42.807425099034504,50.024635684105696,43.709739685058601,24.4754627684725,19.407726499769399,13.0861116429811,17.519280264112702,24.774171644641498,29.370290940807699,28.620486704508501,31.29068454237289,null,2019,1995,25.381850088796298,25.069522566669701,30.542339509533299,30.972217641851,24.544312340872601,23.341831499923799,17.612318335639099,15.2325501185591,22.4649143218994,29.207626465828199,30.7178497929727,27.634108734130901,25.254857178256941]
[2018,1984,17.685693269134799,21.634521222478298,26.6485720808788,22.847549171857899,15.9429532459804,13.551136229914301,16.596629036797399,12.6863242016044,12.522226238250701,15.7552637284802,26.093198837772501,24.862158075968399,18.927412051806161,null,2019,1985,23.589024759108,18.5682898162969,22.477933904176101,22.058449816960199,25.619043077741299,26.477560217897199,20.005282126532698,15.1745725036949,9.4848426183064802,18.159977307883601,23.236583217497799,20.8630284627279,20.468613965761723]
[2018,1937,30.970104258547501,26.186131248527001,30.8873258201025,40.256469972672001,28.2115037100656,24.8825619647513,18.827959696451799,12.364836954301399,15.800822152031801,22.868394851684599,27.247542658159801,24.2739461263021,25.250511032478993,null,2019,1938,22.926009147397899,28.2952988819011,27.836081822713201,30.821643788327499,25.284620012555798,23.9489259193595,21.603462727864599,18.895660667009299,21.5605530209012,26.473669892998199,29.545938860985501,28.567278289794899,25.487216657264046]
[2018,1968,22.042711052843298,23.208525891773601,25.702270446285102,22.278944015502901,24.811817714146201,19.645845148797601,21.690118789672901,13.693736240428001,9.7758046891954198,15.701166296518,23.987762697281401,22.701562754313201,20.413110185213835,null,2019,1969,21.243972532210801,19.080129811237999,23.6513963924941,17.717005883493702,19.9381008148193,16.438729616065,23.963943947686101,16.113736193667201,12.452119403415301,16.5547112085486,23.1605886028659,25.066286341349301,19.606946902950057]
[2018,1935,22.267434889270401,19.711323535723398,22.664146956577099,25.030384555939701,25.9679143088205,14.9446320809715,20.161995781792498,20.944702538110899,23.643038474188899,28.561997095743799,33.012228073612299,32.247936884562201,24.083343465687477,null,2019,1936,29.023280174501501,25.984503019864601,30.777864743304502,29.254414732738201,25.7063955579485,24.729501541979701,20.955306625366202,18.075623932705099,24.243142445882199,24.3551957120178,29.9885388035928,26.9847611745199,25.855341847084432]
[2018,1976,25.648100965766499,27.475022412536902,28.5195227797313,29.135967562275599,29.429198673793199,29.274172694333298,27.081608666314001,15.0435677600163,5.8307404518127397,17.1494521581998,26.5656060249575,26.493811035156199,23.950153872738138,null,2019,1977,26.002938978133699,25.128432955060699,22.637127004643901,21.723013498449799,25.331518173217798,21.429896456075401,20.994451480441601,7.8466931466133403,13.575026936001199,21.238922016595001,22.490096246042601,19.376473363240599,20.619445107734371]
[2018,1980,28.769805518529701,27.444431500692801,28.596324366907901,22.358895086473002,21.497292109898201,20.190699142209599,16.881155861748599,8.0967716504168799,15.061109288533499,23.002806919877202,23.877934486635301,23.093888727823899,21.584477620799781,null,2019,1981,20.331955140636801,21.337040770235699,28.557135305096999,25.0219312893447,22.576015744890501,25.2323460533994,16.694729699028901,11.046256952388299,14.6013340420193,25.888082155617301,27.2636754435878,23.158025487263998,21.833651750599405]
[2018,1937,27.089546306158901,31.937203532945102,49.442336543913797,44.626407131072,35.918900626046302,26.150837301405701,14.5721323225233,7.0188077060125202,10.390031475491,18.092523103119198,20.851390838623001,21.2082820892334,25.590759220732931,null,2019,1938,23.039981842041001,22.2470778334323,27.0225080059421,26.278638162920601,29.591728210449201,27.409079108873598,26.582993062337199,25.912409505536498,28.644345813327401,33.702693344444398,32.959562855382103,27.7871921539307,27.595267479387065]
[2018,2006,21.1837011767972,20.555233636610101,25.577024685439198,25.701193348054002,25.919813701084699,22.913219980725,21.582626130845799,20.173619752289099,26.053421359592001,23.2234384270125,27.327439277402799,24.693330764770501,23.729544183652692,null,2019,2007,25.489882869105202,23.6737292550308,20.341396167714102,17.594222120059399,16.535744394574799,18.6663170476942,10.818673494127101,7.7973900559127998,13.2534152136909,20.416254576816399,26.784763336181602,22.798019536336302,18.71047019610123]
[2018,1947,30.508868084158902,28.471711387581401,33.172701558759101,33.731992372902504,32.5588062831334,26.336623534540099,13.2671216328939,6.6297018181893099,21.3823941548665,26.7578734121015,33.085642722345199,29.052881876627598,26.229820049516679,null,2019,1948,29.227140303580999,27.5742286544567,26.562842851044,27.663840898903501,23.586130414690299,23.076968700054699,20.7774260203044,17.326393660678701,20.788108189900701,24.501013355870398,27.966379227176802,25.782503000895201,24.58720263650974]
[2018,1978,23.135029249293801,31.421381917310701,38.355377033192603,36.970437080629402,27.483254023960701,27.6963003910727,27.253193325466601,23.0670369055963,26.2760041130914,26.4497993018038,26.826175935806798,24.0668524424235,28.267709893614203,null,2019,1979,20.3832792466687,23.974615258416598,28.4690125783284,25.5248819166614,20.570764541626001,20.228006943077599,19.366378190782299,11.8886822987628,18.537301381429,23.3423065677766,29.143046348325701,27.992098236084001,22.467410960915963]
[2018,1997,22.9715216031639,24.837175371908099,17.593097317603299,17.3043253293601,15.890866688319599,13.5271532384736,6.7442684173584002,7.9326129036564996,12.6762450959947,19.648099878782901,23.754181092785299,22.3029687245687,17.114783503475795,null,2019,1998,18.0053715244416,27.940513211381301,27.309398035849298,17.8937486115322,14.6667175292969,8.4093572571973905,3.7012562063005201,7.5329461123353703,3.0322110917833101,9.9958663653301905,20.4725793407809,18.478792826334601,14.806198284193254]
[2018,1976,26.683364581036301,28.845042383455901,35.4397436572659,26.194208698888001,32.170039040701703,27.8213910709961,26.901128345065601,14.1988258874545,3.9414693090650799,12.694714095002899,24.997615998791101,25.852330780029298,23.769667543777047,null,2019,1977,20.784065554218898,20.264317611715501,20.951789527810998,25.9969934853174,19.360101699829102,14.949470330054799,13.0797363493178,5.99402243507806,8.5062472025553397,12.523773521505399,18.938928481071201,17.031125704447401,16.528924517789381]
[2018,1944,26.681687590896399,31.782309599623801,29.8601420617873,35.966812010734301,31.117980139596099,25.5404071371456,4.7483185132344596,17.413840201593199,7.9160783555772598,8.2218032178058404,23.1699151069887,21.350833257039401,21.967075457747121,null,2019,1945,20.7823186689808,22.939133087242901,21.8139953613281,25.799842772945301,28.181507383074099,26.636601973029201,21.894915601942301,21.1653379829981,28.518755594889299,26.451866047356699,26.386486114994199,25.577445475260401,24.649220698282608]
[2018,1996,22.205847729918801,27.173128641263499,28.757798738377101,23.371700902139001,20.313877105712901,16.9824125885482,20.499332216050899,18.9877301082816,9.78518031438192,21.697954772621099,28.376612817087501,23.993167750040701,21.875395142868786,null,2019,1997,19.5247089016822,20.543990856070099,19.598469016372501,19.424996058146199,16.090071950639999,4.3026564146917297,5.4308654652701502,9.3144794792257297,14.445825364854599,20.0701216010637,25.910854093490101,25.884607187906902,16.720252755107396]
[2018,1983,23.4191052631665,22.1365946532949,25.304607719503402,20.8206413433116,22.832981654575899,23.0546784843763,25.873146057128899,17.719202051880501,15.425765270656999,7.3131983254545503,35.273485737462202,32.776332092285202,{"$f":"IFERROR((SUMPRODUCT(C1860:N1860,C$1:N$1)/O$1),\"\")","v":22.645733867714931},null,2019,1984,30.3171233515586,41.041477192787497,42.693053748018002,37.227642387472201,45.560511997767897,33.139804845222102,30.418849182128898,22.766421205254002,20.227519777085998,9.8505072106597193,29.2918763314524,29.005038452148401,{"$f":"IFERROR((SUMPRODUCT(S1860:AD1860,S$1:AD$1)/AE$1),\"\")","v":30.851203868160521}]
[2018,1970,27.322763176374501,29.0495549650364,33.721272376275799,27.410890784314901,26.3402121407645,20.342631218089998,10.6513961156209,5.6327307826729198,13.067266146342,18.857073507001299,22.400458120530701,20.5086154937744,21.267167476649689,null,2019,1971,19.2495539880568,23.880157425730999,29.129288663146301,22.0253721872966,25.4452018737793,17.351374766066101,15.1471858342489,12.2762839819795,12.232151879204601,20.545979263962,20.053795968332601,19.477957026163701,19.710800995674312]
[2018,1994,21.277182384203801,29.8645010669089,31.3772209741736,33.476117493003898,36.239863531930098,27.3398552659703,22.843657599555101,19.142353037352201,22.239817513359899,24.501801295947001,25.911199815811599,25.564578119913701,26.586289423894645,null,2019,1995,27.507080570344002,31.957828728071402,30.6524754801104,33.4298210554226,30.8080171857561,25.763627282061801,19.813138410780201,10.5382932334818,13.8884524239434,20.2284007533904,22.809098397531798,24.365413029988598,24.280603426449925]
[2018,1981,24.807202821136801,25.557448867289899,32.545819456859299,28.035173334101199,26.701559884207601,36.880439388639701,37.200603061252203,11.158436693171,40.9681991577148,64.755387993269096,55.277433703022602,55.139370473225902,36.631225280456889,null,2019,1982,51.652295758647298,41.028269250581403,32.682550368770499,37.868483143468097,40.137829371861102,35.173470570293397,27.895459789699999,23.030120439426899,19.3880140516493,28.8556158824634,31.488242241644102,37.435643513997398,33.862462742687917]
[2018,1993,28.398411596974999,26.0087018297383,32.926923649285399,30.861836956393301,47.283491952078698,35.516013554897803,27.955657111273901,23.117925725957399,27.358184136284699,31.247401391306202,36.6870592178837,31.010540008544901,31.438237983886495,null,2019,1994,27.716367475448099,24.613708974914999,27.8267703927973,29.764730104836101,39.851482391357401,30.413867146939999,26.487262429131398,22.613740408292401,27.098867840237101,35.4130577579621,36.339630865281599,30.6106993357341,29.842874191231921]
[2018,1929,43.073201087213299,58.0719791311828,68.5637770622007,51.8610671258742,48.684568132673,35.750186463223798,29.328118218316,19.645128311649401,-4.1735440572102904,24.476756864978402,24.197056247342001,22.371844736735,35.141458332375308,null,2019,1930,16.673360793821299,22.373454158745901,31.761961639568401,31.467367767005801,33.709214074271102,22.8145468879998,15.8838896433512,14.6546274000599,16.879097832573802,25.142022409746701,25.096228138093,25.392921574910499,23.440093363365627]
[2018,2006,23.725725891769599,30.797446556461701,31.988004910048598,30.8411939272317,28.115379061017698,27.8296554354928,21.576261944241001,13.379767899872199,16.016807471381298,22.0818719351163,24.198059020503901,26.240309524536102,24.716853934771397,null,2019,2007,30.946074147378202,29.191748104545201,28.287265941660898,29.5752976735433,23.0494194030762,18.964410620133599,14.056755998399501,8.9772743973680704,9.1139222251044405,19.254772309334001,24.1934423754292,25.6728424072266,21.789103029634308]
[2018,1963,22.806953019993301,24.112409636647001,27.549552527807101,28.570058679068001,27.643299375261599,25.582048215904599,9.2818427615695498,15.1232241558772,16.487864367167202,20.546580140308699,22.1338981505363,24.2388927459717,21.997981354743935,null,2019,1964,21.6092264113888,22.186227695290501,19.518921083019599,21.108842295985099,24.534572328839999,21.246221067446601,19.3629879845513,16.421473359548902,19.753096262613902,21.852180583502701,22.5074157714844,22.350771204630501,21.010390093990665]
[2018,1970,17.443793553178001,19.7510603615051,27.721473673338501,26.473369085660501,21.5639512198312,23.3135478480507,15.8899563683404,-8.0747239615327597,9.8657302008734806,20.7305518324657,22.081816273350899,21.6628124237061,18.189352480135007,null,2019,1971,17.762320210856799,19.427476877643699,26.877381745205099,26.743088670956201,22.3886171068464,17.921129408948001,12.387430297003901,7.7122600155491998,7.4448194503784197,20.4772225656817,19.2263921614616,17.947222455342601,18.0314141206001]
[2018,1999,21.136657776371099,26.2482193088399,27.906318254368301,24.028406943044399,19.978095463344001,19.0309483591031,18.272427241007499,13.907328000632701,16.630334642198299,24.466468872562501,27.171869093371999,30.447504043579102,22.45131470122838,null,2019,2000,29.9177174106721,27.663320046688099,24.168332007623501,21.4924876510456,19.385786056518601,17.4485219477965,18.160359742906401,24.4222882383613,20.029969745212099,26.199790975098999,31.179522729689101,34.929006195068403,24.620262432425001]
[2018,1957,22.484737621840601,21.561672856176099,19.4991048177083,17.2912336369996,13.315043585641,5.7083185001465697,7.5549755096435502,0.75413778776763596,-14.2807934231228,12.896912974696001,15.6572679088962,18.3241233189901,11.757052699643179,null,2019,1958,18.5964605269894,17.884526989496401,18.478888398857499,26.655739650931402,29.6313141414097,25.008446594587401,22.731191296047601,10.677301060128,0.108788172403971,24.705979931739101,22.084789214595698,22.911947631835901,19.920299603786646]
[2018,1948,23.8143947765391,32.915050408711203,31.9763850140315,35.399331759380999,27.7944818224226,23.8796878059973,20.641695658365901,14.523015288896501,16.089205678304001,16.855336876325701,21.412530837520499,20.948969014485701,23.836029425712486,null,2019,1949,16.3700850086827,19.446002341176499,22.610993908297601,18.6649477251114,25.059344427926199,25.3582867844429,22.951192389594201,16.956632665408598,14.6627186669244,20.736419390606599,25.569210606236599,25.612499872843401,21.139319330589945]
[2018,1998,31.522859019617901,37.4982466307493,33.923750333888599,22.916108233954301,24.377758162362198,12.9303068068595,9.3467194239298497,8.7366125916922002,5.0994491365220798,21.8086056658017,24.329027175903299,23.783421707153298,21.360606477576304,null,2019,1999,14.514509324104599,25.934928901979202,28.453702003725098,28.337403881934399,25.280441556658101,25.636332066511599,21.873050689697301,2.3283699404808802,3.3339414596557599,19.676242069531501,22.902841383411001,21.938642120361301,19.993460605569084]
[2018,1964,27.3991570216353,24.543320659790901,21.461884795978499,19.255113006919899,21.825077056884801,20.353871177375598,18.4578497144911,15.495919135309,18.482283316718199,21.456790185743799,25.5859544815556,23.495924250284801,21.484732712784858,null,2019,1965,25.441964610930398,23.526505439853501,26.111416150164899,35.169611859065199,41.272845132010303,30.3654270865234,27.397951422797298,21.431510781729099,13.767258220248801,21.6296370926724,23.911467890585602,23.112675857543898,26.014735716336389]
[2018,2008,34.869616231610699,29.249349538562399,30.095189022761499,37.758982504567797,32.887365613664898,21.2436203680642,15.0991676118639,14.4692959324006,15.6226661682129,21.2251920597528,22.287740215178498,22.249961471557601,24.734939395347155,null,2019,1929,25.204804820399101,27.3212105649189,31.462790889124701,28.585920251825801,28.173932756696399,23.194673219888699,21.9439394632975,12.100000094342001,-3.9413986735873801,32.348921457926402,27.058848165696698,30.448553593953498,23.673550494729653]
[2018,1980,20.756687451434399,21.0132148044285,21.410468973139299,18.201645779353299,18.473998206002399,13.3334041110279,11.2353234820896,2.2775610290027699,14.3539336946275,23.184549188101201,21.503795992943498,19.4811808268229,17.098117847655949,null,2019,1981,17.810289690571398,18.611172031926401,23.549217736849201,22.070518596197999,23.137409210205099,25.824092731501501,23.383497619628901,5.4376609556136604,15.6361185709635,25.852008634998001,31.752818446005499,25.875849151611298,21.572440688468543]
[2018,1990,24.866034866661199,25.3129028288567,28.849351472752101,30.321369683870699,27.654284613473099,22.723975419035501,12.630685488383,12.644747293123601,16.818992763095402,24.6997324830742,26.2744539937665,24.9079577128092,23.140585278158309,null,2019,1991,22.0907247604862,26.164401724996601,25.3777550933182,23.666856827274401,23.7666835784912,18.2656793581525,14.527848561604801,11.298981676819499,10.7144394980537,20.372088052893201,21.961699455015101,24.585076014200801,20.218072793255111]
[2018,1962,30.176080191007198,28.840229476209199,27.272275350427101,38.177308195380803,34.607200350080198,25.889025070786001,24.150362862481,18.615589469991701,16.173003578186002,23.653050371395601,25.543202000279599,27.400413386027001,26.671691248950349,null,2019,1963,31.3916376175419,29.147337256126001,24.412176952567201,21.595079175887602,23.3213133130755,27.118751335914201,14.750198321872301,14.280910635507199,17.740640216403499,20.533153636481199,24.840158524051802,24.693336741129599,22.828368705375023]
[2018,1955,21.486394513037901,29.271284354708602,26.778860666418598,28.0831287753197,23.342485700334802,17.970749022020499,16.062957975599499,9.7335416322113399,2.5897911601596402,10.66814552584,19.967663857244698,20.182999038696298,18.829080643501459,null,2019,1956,26.030919228830601,23.133002068232599,27.3441557525307,31.3043106448266,22.921033586774598,24.265931484997701,16.098787964714901,14.422832437740899,1.2798819012112099,15.3766924847839,22.6540142182381,24.943791453043598,20.84594569990081]
[2018,1945,27.523357883576399,24.834084099440201,24.132709051973102,21.975075034684998,25.1653684888567,25.753602645278502,22.620466232299801,21.484928664340799,26.471397103203699,29.068400126631499,26.951438042425298,25.60595703125,25.134586283061051,null,2019,1946,23.1947156844601,21.6873880378416,29.7129617506458,26.711801262312001,28.5029370444162,29.294438304362,25.1453387790256,13.9470282728954,17.33951971266,25.693955247120201,23.714111205070299,22.163311767578101,23.912798326744877]
[2018,1972,21.174104875133899,24.1451758809295,34.213654138708598,30.037376280753801,22.630180086408298,19.545640627115301,14.150012016296399,9.6302288251538393,5.7461701711018902,24.250448678129501,28.636323928833001,35.051466878255198,22.462308318048851,null,2019,1973,41.756396632040698,56.4938530730143,40.508772696218202,20.8686868195893,18.752288545881001,6.2810122825576302,7.7357395490010603,8.7520547916171392,4.87627612219916,16.698520701418602,32.249171287782701,41.584221903483098,24.735375539625071]
[2018,1931,22.5454399560087,25.369137976933501,28.4010779267998,38.249697572441498,31.2826854160854,37.611403710428199,32.975057813856303,27.5584145207559,28.656173748440199,28.709008965441001,30.1294294787991,30.9432689666748,30.200144899925679,null,2019,1932,24.599969002508299,24.921558438326201,28.311624937160001,29.9236099079091,33.656292234148303,24.679158943658901,18.5936314476861,15.7895128393686,22.129944907294401,20.783614948231701,21.1882556176955,22.187785784403498,23.83814255331205]
[2018,1936,28.982384138209799,28.334728897031201,28.5750657563568,18.906560877318,21.199229376656699,19.9492184291136,15.3233275943332,9.4508823066629404,10.8835862265693,12.709832827250199,16.4255250192458,23.953822835286498,19.544589959976332,null,2019,1937,20.929114372499502,23.787607626842199,30.2584811590051,39.139178040207099,32.558879579816498,34.667308309357402,29.239686669243699,8.6859576779027101,24.1912678612603,31.143330871418001,32.427244617093002,30.0692635854085,28.067394920897804]
[2018,1935,23.673912561068001,28.573659902141401,25.804720171036301,26.465751647949201,25.382771628243599,25.379579798209399,20.693316777547199,13.614001725309601,18.419119771321601,23.779433527300402,29.072512841993799,23.981765747070298,23.732531064830415,null,2019,1936,26.317346019129602,27.4160546740613,27.429926226216001,26.914547868954202,24.285670961652499,23.161183905312701,23.101770697699699,14.9180937326083,16.968307071261901,18.903232984645399,22.297738967403301,24.348491414388,22.995668355515022]
[2018,2002,24.5211938837523,25.788155686673399,29.890431660477802,25.238908993300601,25.9918572562081,25.927236130869701,22.7444701724582,26.089171501898001,36.384281624688001,32.153924675398002,34.022130966186502,31.1061200459798,{"$f":"IFERROR((SUMPRODUCT(C1988:N1988,C$1:N$1)/O$1),\"\")","v":28.333123195116908},null,2019,2003,34.530495982016298,32.013241745397202,44.143650383077599,42.594660769226699,43.894611903599298,31.579061526148301,23.683041763305699,21.498688585014801,17.484063890245199,24.193051204886501,33.351797411518703,30.858889516194701,{"$f":"IFERROR((SUMPRODUCT(S1988:AD1988,S$1:AD$1)/AE$1),\"\")","v":31.613364146071476}]
[2018,1968,31.616000370312801,27.0364167323225,27.966213821082999,22.655138405420399,12.686113902500701,18.706372493369098,20.079835044013102,14.2234165232669,0.77695522308349596,15.299912442443199,24.211679643200299,27.701499430338501,20.32449373153791,null,2019,1969,23.7386278337048,26.029266873278999,25.852915979200802,25.7887318313763,23.8099575042725,29.9783417995653,38.1858116149902,26.992289163732998,22.732004377576999,24.939026289088801,29.446925132505399,25.305457051595099,26.912145374681312]
[2018,1997,27.694284787741999,23.9168068228416,17.636306167930702,15.2615981050717,19.132791246686701,11.106286283777999,7.1829363505045603,6.5410392643303004,12.7481543858846,17.527150779642099,19.638009348223299,21.223892084757502,16.619042555491138,null,2019,1998,23.1887731859761,25.216507532064199,27.730809960314001,17.559186899533799,17.708291734967901,4.4620578148042496,3.06051880518595,3.7509536589345598,-1.7238653500874801,11.670543578363199,16.320687294006301,20.239002354939799,14.097630744466558]
[2018,1981,23.910935125043299,25.8068105060085,32.363303604946303,35.605411447504501,27.7042350769043,28.824556959108602,25.876960966322201,12.391098032715499,8.7348945150772703,32.0614399243427,30.621106424639301,26.957464599609398,25.934219609303021,null,2019,1982,24.301755412932401,21.284177010333799,23.920676549275701,21.255212701777001,24.929116385323699,25.089391818758902,24.017691463894302,20.3616660333449,9.4208921856350401,24.110955576742899,23.463605819209899,30.375422668456999,22.707954491219017]
[2018,1965,29.606980067427401,29.571079997513699,33.374759386944497,35.9291427776378,32.958392824445497,41.864378619803702,42.700579325358099,32.4745714126095,-5.8998387548658604,40.932701726113599,39.680663816390499,39.8824244181315,32.821121260020291,null,2019,1966,30.8353707713466,28.6352824847344,23.638111811812198,20.179119571562701,22.0789206368583,15.581075923760499,24.118084674411399,18.673951928333601,23.5923800998264,31.0337406486593,29.9716012400966,29.623151524861701,24.835952864063394]
[2018,1954,29.182658533896198,25.086201393984599,28.4648673765121,21.964211925383498,16.152202469961999,22.022348822366499,19.499801635742202,7.1206221144686497,8.0339307963848103,19.206150444605001,21.815395232169902,23.7367051442464,20.236033936232744,null,2019,1955,17.056358491220799,21.0196150807501,17.6683632225119,16.092720062502,18.672706059047201,16.3497878147808,18.9572152455648,5.3989937916718498,13.721000035603801,12.977165842569001,21.831865618305802,20.373924128214501,16.640591453818704]
[2018,1963,22.532946904500299,21.830516267583398,24.442437264227099,22.0793382993308,29.9642502920968,36.558081389436197,9.8278713226318395,13.9956056840958,15.848288408915201,20.454156916628602,20.146830343430999,18.7156884511312,21.346705736961532,null,2019,1964,15.1825313568115,16.565951301056199,21.023862900272501,27.219824534590501,26.5593103681292,25.925619687559099,22.2608814663357,20.142612170147601,26.2151008182102,27.0945422264837,31.6146244541291,27.821711985270198,23.954773173920078]
[2018,2000,47.138482780866703,43.966559697123401,38.596016832577298,26.9551781890213,28.357273646763399,25.1721748747383,25.586655086941199,18.020975851243499,7.1588973363240598,25.466048640589602,28.022989703762899,27.990373229980499,28.565449849437915,null,2019,2001,29.2726276151596,29.347202851273,32.311668416505199,33.5603853861491,29.9754080091204,28.1423611673019,22.751646084255601,20.244806330691102,26.7929782867432,27.365641645205901,26.638753829463798,23.067778523763,27.456913354734308]
[2018,1994,21.409614091278399,24.1708203023416,25.916269363895498,26.9282310855004,25.781558445521799,29.629820732537699,22.906400256686702,9.3733077510710707,18.6225573221842,24.8739125241515,23.729034177718599,24.696292877197301,23.153984061332586,null,2019,1995,22.7097173506214,23.717156755444702,23.589936348699801,27.659811840262499,24.788072858537902,25.549563350138399,29.629159503512899,21.187729189472801,24.738559510972799,28.876749489897001,28.244980658254299,23.2166642506917,25.329887740905967]
[2018,1976,40.577582123459003,38.052359248993298,45.584553503221102,40.031755549933301,34.251996721540202,29.725185864064802,28.916078567504901,28.683488640733898,22.3888632668389,24.422505040322601,33.866455816453502,34.390944417317698,33.428733045107698,null,2019,1977,31.737909317016602,28.3182336222613,27.177661998297602,26.497190352409099,32.877709524972097,26.716683150300401,21.4542609320747,17.365611373737298,24.969790776570601,26.623440547655999,30.914049825360699,26.698112233479801,26.744831420297491]
[2018,1968,20.3666873439666,22.0478293303808,25.954676351239598,26.471482799899199,25.578253882271898,22.137409053612501,21.411144468519399,16.190481308967801,-5.4406652424070598,19.032350868307098,25.317990456857999,25.7011000315348,20.403761801436598,null,2019,1969,37.097765153454198,47.356042790512099,48.229269458401603,46.2258718757219,33.696212496076299,28.850833936462799,31.180964194403799,25.206315399498099,24.5766953362359,27.256999067080901,32.114883545906302,29.3680926005046,34.282627231345344]
[2018,1976,36.169808295465302,32.255033130619303,30.322770477623099,26.761689647551499,25.248146602085701,21.422878072848999,21.2246744367811,9.6168198790601505,9.53189350101683,12.613038057921999,23.408567490116202,25.9727995554606,22.867710117553461,null,2019,1977,22.415742997200301,23.990748988771902,20.033756430431101,15.522583582068,23.557583127703001,19.530987869201098,10.172602123684401,4.9144758152705403,21.0323770311144,20.8921915690104,19.1038880502024,22.944729359944699,18.626943265139801]
[2018,1936,26.175679893903801,30.711231448614001,31.074394677274999,29.394271132766601,33.604401179722402,25.478137151068701,21.898153516981299,17.255585844798802,18.369437620374899,24.7599698343585,25.646638808711899,27.3442476908366,25.929201053593271,null,2019,1937,26.942749392601801,30.735362787021799,31.956584540746501,30.347496873589002,26.106572014944899,19.989577071342602,16.584260135226799,6.2259030460670397,8.6199648115370007,27.324145224786601,26.812258997271101,27.369669342041,23.255533258365169]
[2018,2001,32.926717306977999,24.778469850220102,27.357596325618001,24.686528339180899,24.573227746146099,16.9599707643244,11.755294375949401,13.261993080057101,14.6367262098524,15.1105830695039,24.436789851034799,20.4275059382121,20.913045423977991,null,2019,2002,21.547590378792101,36.1856842993367,43.493340646066997,50.063005467896801,42.3708054678781,39.7443281509995,33.7212833404541,35.374257733744997,37.702381557888501,33.836348892540101,42.824401363249699,38.298192596435499,37.909156114325675]
[2018,1952,28.967120160338698,27.9050030172615,28.657136342858799,25.043222878568901,21.116786275591199,29.0472491535171,26.2869839138455,15.8464901780569,25.987401496039499,27.264537708733702,31.479803823655701,30.9669587453206,26.578315629915561,null,2019,1953,22.893403145574801,24.705725493940299,23.930122129378798,28.247556665892201,24.1289334978376,22.969574490594699,13.9745447582669,-6.0446715085737202,17.341091791788699,21.5646740698045,26.578200371034701,23.993209203084302,20.32992946644352]
[2018,1958,18.385109050299501,23.301909167624402,25.508783381472401,21.247057350732899,20.387627465384298,19.300315741414501,18.5641025967068,4.9638458349371497,0.75096861521403002,24.856790399038701,25.102163376346699,24.439407475789402,18.912323169621153,null,2019,1959,27.613527482555799,25.9503906239418,29.9903549481464,27.149851337555901,22.1817836761475,19.1975561811979,14.416611819797099,10.448624841628501,12.523934258355,18.678138117636401,23.150039549796801,23.995899073282899,21.290540412354151]
[2018,1992,33.229162482805201,25.9498042081497,31.254211692399899,30.1924562761861,25.7252546037946,18.1750937342483,16.480155520968999,11.9357401324857,15.203287167019299,17.587191417653099,24.216523385816998,25.8718866984049,22.986539276114346,null,2019,1993,23.348295827065702,19.702712234941501,25.5391027183943,25.7387576564666,26.598733357020802,15.9537322646355,21.034241400824701,16.868321900726599,26.2375284830729,27.650672543433402,29.913972916141599,25.648279825846402,23.668498987585441]
[2018,1991,24.4217004058182,25.451368956228599,26.900278152957998,25.0500449519004,21.236914770943802,22.6431409237683,13.4000168906318,13.624258841237699,9.2326489448547395,22.679168967790499,24.884863884218301,24.862116241455102,21.231348750798137,null,2019,1992,25.061198634486001,21.927735904053399,23.5025974396736,22.381230426091001,24.079348700387101,23.1573093563198,30.042441304524701,27.3110748208979,21.984622743394599,24.748938960413799,26.335537264424001,27.6431982676188,24.848068416281901]
[2018,1999,13.447920337800101,14.9898357087134,21.043021253360202,21.2987133354269,24.9174224308559,18.914767987955901,12.7479511896769,7.2795458480875999,1.1504659864637601,17.402449454030702,21.4673156738281,22.081942367553701,16.364646294236724,null,2019,2000,22.7539425511514,23.2549134517675,17.841980431669501,20.313586347846599,18.606218882969401,14.113500604077601,16.0812745836046,16.0861430834698,3.6284602483113599,15.4833485182895,16.8936416872086,20.619179534912099,17.14230217922767]
[2018,1974,20.8344352476058,27.065704300730999,28.050788981940201,30.2742231635637,30.226408277239099,26.3872610813516,23.344440036349798,23.2918927182433,27.3591298421224,28.805300292148399,29.0503404678837,26.6386833190918,26.756514864969468,null,2019,1975,23.0345747547765,20.140800404647798,21.4270834563881,18.0139691752772,22.065013885498001,11.151771024290699,11.4879700554742,7.9846618021688096,1.73579364352756,9.5685118244540295,21.967463216473998,29.4607246398926,16.467240237971964]
[2018,1959,33.675816956386797,31.087813598273002,39.530190621652899,39.195333911526603,39.330303737095399,31.060506972137102,25.865505430433501,8.5127504958260403,17.2592190848457,27.965860079693499,28.119736825266202,25.360020573933902,28.872034177469882,null,2019,1960,28.191598092355999,30.456819465520802,41.150227495419102,23.464524217831201,20.843151637485999,19.627313942479301,13.6391751183404,10.2847558195873,10.436106469896099,11.239289345279801,13.673727835378299,13.3197292963664,19.715586095748975]
[2018,2008,22.024865283760999,21.2410593575148,21.532607396443701,24.5617213505571,27.5100446428571,16.777366097810901,14.648455195956799,16.643634057814101,17.306904220581099,21.597720546107102,25.888183101530998,24.927709960937499,21.18904145787296,null,2019,1929,19.548097856583102,27.360397082261301,36.277853299212701,32.771055959886098,33.271606172834097,39.2809486543186,25.694571261935799,15.058507888547799,-6.4341227213541704E-3,26.5967569863924,26.967505116616501,27.146801757812501,25.831481811445041]
[2018,1956,33.320921128796002,41.3933165308176,38.7818288495464,37.816475734915798,30.2554596492222,26.988085090873401,24.7149340311686,24.250412028322899,-8.0150903277927004,16.003649065571398,22.726345185310599,22.456204477945999,25.919871942746589,null,2019,1957,23.888187408447301,24.693682772441999,27.184916957732199,18.2094510703959,16.449872561863501,15.0229351716279,16.895965131123901,8.8936246389983804,-1.46300882763333,21.263643346807001,24.588108062744102,25.772150293986002,18.489150484947324]
[2018,1959,24.513496275870999,29.240528654291602,32.4374147845853,25.119094007758701,17.745969772338899,17.190001653309299,12.687023692660899,5.0349470928151101,3.0747058762444399,23.058365770565601,25.5391272883261,23.4226266225179,19.972059335229606,null,2019,1960,21.718819279824501,22.401257545376001,21.161695336782799,21.621176565847101,20.753786904471301,17.654302496929301,16.366418329874701,15.1781880881197,8.07649109098646,16.518435734574499,21.4219839649816,17.750377146403,18.390829567060084]
[2018,1974,19.858502439273298,22.355720475047399,25.206243515014599,22.287840197163199,28.3644956861224,23.208974360777901,23.4482625325521,18.2356040503389,21.007305272420201,22.044824436146701,23.847917310653202,23.383950805664099,{"$f":"IFERROR((SUMPRODUCT(C2116:N2116,C$1:N$1)/O$1),\"\")","v":22.72716327432083},null,2019,1975,22.402138863840399,25.8276500596087,23.7533676188479,9.5689674961951496,22.982174737112899,9.3390505350775204,13.916614256964801,6.0784520974723204,8.7992367744445801,6.4210459186184803,24.381669875114198,28.348626200358101,{"$f":"IFERROR((SUMPRODUCT(S2116:AD2116,S$1:AD$1)/AE$1),\"\")","v":16.743115618961042}]
[2018,1977,27.763594042870299,28.8744153936759,27.8680814107259,24.554613728677101,20.405373982020802,20.2423163885063,15.6566077338325,8.5524877732799904,11.8818405363295,18.2507386771582,19.629249265117,19.784561538696298,20.302264159564025,null,2019,1978,26.261660422048301,25.553293857759598,27.893339669832599,27.182379076557801,32.215741021292601,28.748050317469101,22.1773999532064,21.628519714519499,27.579438951280402,29.523702190768301,27.4157896964781,30.0893964131673,27.156575843079455]
[2018,1980,18.862162805372702,22.257449556157599,30.6218690769647,27.877641862438601,29.7639958517892,22.413286786701899,19.5263320075141,12.0891941747358,19.157665083143399,22.878912689865299,26.129698907175399,23.350745264689099,22.874539461310057,null,2019,1981,25.6347657480548,27.4402768191947,33.7842248075752,29.633696094636001,29.213374819074399,31.486402811946299,24.215843115912499,11.4402085452951,21.006007088555201,32.151181046680698,36.945507295669998,32.141108830769902,27.932215229670195]
[2018,1938,26.097696201775701,29.225945101035599,38.901755548292599,52.056415188697102,56.156792231968502,31.486730478012099,31.472253587510799,27.769116678545601,26.567066362169101,28.7350040353755,29.979831141810301,28.108695856730101,33.751610514453581,null,2019,1939,24.2333781334662,22.118408343332302,26.1256578917144,23.018546073667501,29.226850237165198,25.3994395229088,15.431091774834499,9.5556038630905995,18.092143164740701,19.362295089229502,22.242602809783001,17.446123504638699,20.983318700093669]
[2018,1944,21.227571343862898,24.537296959166699,33.2772865500501,31.472446728778099,26.0542444501604,22.453402653998399,4.9342475467257998,15.839278272403201,4.0961489889356804,16.657615046347299,22.057944574663701,20.227850214640299,20.263079137236005,null,2019,1945,13.762305813451,17.316958482983001,18.863473051337799,24.330460025418201,26.458077566964299,19.062565032117,20.575607087877099,17.878577550252299,20.3909335666233,19.344199170348499,23.318819845876401,23.672367604573601,20.36384070050228]
[2018,1967,21.9850978030953,23.343736563906099,25.440689004877601,26.537066059727799,30.201061521257699,27.3730465977542,21.1703016493056,23.822763319938399,16.8478888193766,24.490716154857299,25.6529285677018,25.451725006103501,24.340391585162788,null,2019,1968,23.3764749342395,26.301707874885398,24.563110413089898,24.231144956363099,28.627570016043499,22.7124717450559,23.8642910851373,16.449891828721601,3.27673297458225,20.555246886386701,26.8163242340088,28.456060409545898,22.406931225241049]
[2018,1983,19.9567248846895,20.948308201338801,19.8667060277795,18.563638912734199,14.9925335475377,7.9336151279318496,10.4312194188436,2.7915490596525099,-5.3015981462266701,10.780995407412099,14.667367289143201,16.318590863545701,12.667417332393937,null,2019,1984,15.240222407925501,21.060339846988001,23.965478343348298,20.980288064608001,19.303348813738101,17.825683620704499,22.5122881571452,15.0579910175775,14.2562781439887,16.552836592479402,21.1071603221278,24.488630676269501,19.350066082989237]
[2018,1989,22.240198607085901,33.226050674501998,37.995655469996997,31.4232645547518,29.686589104788599,24.596299406336598,18.2161519792345,17.927076134630401,19.752436065673798,21.716489648306201,22.128808175363801,20.086340395609501,24.901027378752886,null,2019,1990,18.9172973632813,19.8348540228051,29.489379041938399,32.676980315998001,44.441556113106898,33.876896746546898,22.871258968777099,27.747865205170001,35.218256632486998,36.611173568233397,31.671980827085399,29.3373912811279,30.143479666644588]
[2018,1985,24.212062917729899,32.086245297393603,31.728747706259501,24.340179156231599,20.636739185878199,16.447957037595799,14.448487493726899,16.907478640156398,4.2653077443440797,14.8817380679551,18.797016451435699,18.4604038874308,19.789216998722996,null,2019,1986,19.350372499035299,20.112472729940901,27.960912478867399,30.283797417917601,35.748147691999201,32.931055831395803,29.9726726955838,30.256586156865598,36.490125444200302,36.587208327426701,33.228187253398303,32.952216593424502,30.451453070009162]
[2018,1961,24.240897947742098,25.462838430841199,25.726920568814801,27.387635282290901,28.4130922045027,25.411063914343899,13.1372212304009,18.146276638071999,16.258455318874802,19.840937091458201,24.345640736241499,22.9461059570313,22.596679190849056,null,2019,1962,22.539024906773701,26.893887373015598,27.664067955427299,30.000905108708199,26.488310950142999,23.9859217827285,27.993504375881599,12.774245651819401,18.344028896755599,30.720077842794399,32.1086905079503,28.559506607055699,25.668774344823134]
[2018,1991,22.530146711616101,21.345269363233999,23.146580972979098,23.596970835039698,25.262490953717901,21.810217355494501,14.8977756500244,16.478125008203701,15.2526201672024,18.131062928066498,20.358413327124801,18.911466979980499,20.129154438297498,null,2019,1992,21.040626033659901,18.202289964884901,26.831108052243501,23.847972500708799,19.364246095929801,15.5143123898821,15.062337260776101,12.4044795907954,13.236560291714101,12.2113566962622,25.439430359871199,22.9976076761881,18.858198903793621]
[2018,2005,42.039228993077401,41.6514026043981,42.436568967757701,44.380013701736303,41.207417079380598,27.851198335033999,26.917127397325299,20.458743249216401,19.931343078613299,30.3014577845091,34.342260176135603,32.7141211191813,33.662729096303785,null,2019,2006,33.7037389201503,35.186995206031298,32.1439796365717,30.8249749214418,24.372326169695199,24.848236410004901,17.709948221842399,14.879427253559101,17.9606431325277,24.4142041975452,24.484809629378798,26.2893872578939,25.593275695739816]
[2018,1943,29.1164234120359,32.2073465339354,30.6811525488413,30.183300038819699,25.1902013506208,23.8295379782429,25.862989213731598,23.479533287786701,23.750530285305398,25.327495739024201,30.625178367860901,25.9058732350667,27.199994941824663,null,2019,1944,27.109141565138302,24.388886291673199,26.434412043581698,28.303756754885399,30.347596577235599,29.725589064216901,9.4572044346067603,17.3665725954117,10.5090176330672,17.896055098502899,29.206619016585801,31.264950688679999,23.494297652810666]
[2018,1952,29.016628614036001,27.552609624875899,21.295038818031198,21.166326358754102,15.8453226089478,12.577656661196601,10.4902374479506,4.6352556335028803,14.204576428731301,16.062720862768,19.584343571816699,21.703320312500001,17.855595588956241,null,2019,1953,24.3479455517184,27.280187326396899,26.807981860253101,28.222091879895899,19.6786267416818,25.770216455369699,18.1844429651896,2.9559604378156799,19.208965513441299,27.396148271458099,29.7615265384797,28.825954691568999,23.230599945103183]
[2018,1997,19.514496034191499,19.664963588635199,7.9944123167504504,16.989829760725801,20.749916349138498,6.2550482634419904,17.0345024532742,12.2932826344685,14.800833468966999,20.746705701274301,27.913366748440701,28.174696985880502,17.629390916133037,null,2019,1998,23.478819508706401,23.679749180639,28.421844051730201,14.670765440951101,14.8562675203596,3.3812708674978902,5.2789467175801601,-0.66544738892585997,-0.50204605526394297,13.458853819037,22.793271772323099,16.830759620666502,13.827847300326985]
[2018,1997,32.764477309360302,37.763132378397003,34.413713783346203,28.671101785475201,20.072485106332,12.3412500268518,18.789091322157098,13.7891803761964,13.481923728519,20.267840457218899,23.4107225479618,22.336682637532601,23.204440013567609,null,2019,1998,25.306815485800499,27.203473394026201,30.777233451925301,11.9652644280464,13.950061389378099,10.589710580869401,16.1001793967353,10.4169906313701,1.03784879048665,19.9846382551296,23.760689397012001,24.178053029378301,17.982800565680407]
[2018,2007,30.1594011450327,48.024447712256702,39.081263593448099,28.155709440990201,22.605216979980501,19.360496490191,12.902591175503201,14.641294140969601,14.9732993867662,24.862142214211101,26.606445620136899,25.7050884246826,25.619650793728773,null,2019,2008,25.4477025308917,24.630217500599301,24.180473655782698,24.665885576637798,28.612646920340399,18.040270239315301,14.2875897937351,14.8326439190936,18.003708521525098,20.4209696451823,27.1106160071588,26.146592203775999,22.161992724083316]
[2018,2007,25.761266421246301,25.4692663385865,26.723557154337598,22.104819902809702,27.346651077270501,20.3304150710998,13.3169681761,12.094293645633201,4.00465660095215,24.884869421682101,27.2138416536393,25.410805384318,21.21774302835335,null,2019,2008,20.972470314272002,22.0566976126619,27.2270078761603,23.8736760744485,21.844573429652598,15.996918668015301,16.770929887559699,14.026573211916,14.329917907714799,21.1932068281276,25.466304840580101,25.407763036092099,20.767947102355073]
[2018,1930,26.190557110694101,31.1843950533503,34.585548831570499,29.702764429071902,31.377626964024099,22.4064603320362,19.263721889919701,18.4008714204193,23.189433373345299,29.679683439193202,28.129640948387902,25.837431081136099,26.644246756322843,null,2019,1931,25.736960810999701,26.505758571227901,34.266675846551102,34.855331482425797,34.3015578133719,35.369314796992001,25.097126049465601,22.205305263560302,25.9896098242866,23.488360005040299,28.6190833430136,25.846815745035801,28.5041796921595]
[2018,1982,27.507828784245302,27.5762612108715,33.153593022336203,35.004392480337501,38.635181971958701,31.488018610917099,28.998770183987101,23.3941046807074,13.510939693450901,25.8271846976332,25.672598131241301,26.548155593872099,28.066096543612552,null,2019,1983,27.2149365332819,34.440372139008801,41.671246272261399,32.058058851508697,22.608618872506302,12.8838829859429,15.686736085679801,10.677169302458401,7.0004726317193802,10.6538287029471,16.112542029349999,20.875524266560902,20.995765134733013]
[2018,1961,21.983439763387,22.1895562831969,27.659816864998099,29.917934335688098,32.603097370692701,30.310602719498199,20.1546556684706,17.391642088531199,14.061438136630599,20.899696534679801,23.771051160750901,22.286999257405601,23.57065073235395,null,2019,1962,23.6516241873464,25.690051336724899,32.089091700892297,29.3636593767392,24.035552706037201,16.711241046962002,18.8227596706814,15.220870776843,7.2822347217135999,23.621247773529401,25.697426826723198,24.325659434000698,22.230139068816896]
[2018,1997,30.604802203434801,25.840131312567401,10.8916025495016,18.966181724302199,16.9692514964512,9.8643600655115495,11.095689349704299,12.7547327574863,13.8974297417535,19.802271853211099,20.0224139921127,21.272177124023401,17.668670806547269,null,2019,1998,21.048424813055199,25.273757767908801,26.9542823709467,19.561975848290199,20.616677692958302,18.5596073710261,19.7325168185764,19.726315703443301,12.039065798123699,21.5847048400551,27.895763520271501,28.490259424845402,21.805145299815702]
[2018,1999,19.217553374587801,21.379796344264999,25.623678268924799,22.519977795180498,21.070781435285301,15.5543890204757,13.138264762030699,6.0848031716962003,2.0329845004611502,13.171786790253,19.7691646083709,21.761358515421499,16.766516912527816,null,2019,2000,17.7665807047198,21.313369637223499,27.576699677333998,23.577920893187201,21.969493048531699,16.712392881452502,20.107169596354201,17.692842134865401,5.8100064595540397,10.649836637640499,17.017844107843199,20.520097096761098,18.379929930325527]
[2018,1967,27.9650535378405,32.508095779630601,31.7198083323817,28.5465409678798,25.0840285164969,27.6929417169912,13.2375752131144,14.640898622492299,16.597407680087599,16.990795853317401,20.2305958040299,18.080551592509,22.785337034861247,null,2019,1968,17.4931801519086,24.951776726732,26.3929196839692,22.678947817894699,18.952015740530801,17.106755567270799,19.5764936235216,13.658319432248399,5.6573597590128601,13.8747457073581,18.209363968141599,19.203615951538101,18.149320275707332]
[2018,1929,28.827287386822402,35.160869016395999,35.410760448825002,30.448319855556701,26.6298765454974,19.9124854820734,15.506489223904101,3.1404246969889602,-3.7128352906968898,18.574647349696001,19.710264759678999,21.684048970540399,{"$f":"IFERROR((SUMPRODUCT(C2244:N2244,C$1:N$1)/O$1),\"\")","v":20.937476546742605},null,2019,1930,19.754200350853701,29.094721811323701,45.821857124246598,40.483213568246498,32.425063814435703,28.028861206280599,23.3781252119276,20.5413371875722,23.450609419080902,27.949322074972201,26.391642232094998,25.663702265421499,{"$f":"IFERROR((SUMPRODUCT(S2244:AD2244,S$1:AD$1)/AE$1),\"\")","v":28.5853271368976}]
[2018,2003,29.643540372130701,34.203851914108199,51.301025677752797,38.104285865701698,33.377502713884603,27.255688396469299,21.912919998168899,23.526320467713099,20.1385362413194,24.218806174493601,28.5333883223995,25.0934852600098,29.795611229552534,null,2019,2004,20.472099550308702,22.660343648987201,27.7117773486722,23.912589350054301,33.1227490561349,28.192376903056498,26.538103061252201,24.144798873573201,23.0934204525418,27.8225551318097,25.8449615970735,22.414811070760098,25.450802028995678]
[2018,1991,23.778510042416201,21.666707122210202,24.092590044903499,21.670963574481299,22.522221973964101,22.393590465047598,24.423922220865901,24.2087046100247,17.206459977891701,21.6867917173652,25.2960820967151,26.719485727946001,22.980913394553475,null,2019,1992,25.788186534758498,21.7745304345754,23.474182251961,22.538734107889201,21.943723678588899,18.056921893462501,16.675459289550801,13.089357950354101,10.536042743258999,11.6843040220199,19.712785474715702,21.661309941609701,18.90048787648275]
[2018,1983,26.189827826715302,26.768757048989102,25.345637290708499,20.851265609905301,16.308036123003301,19.146599634819999,27.0772514343262,15.152538053451,8.7226558261447504,19.662951274584699,18.096809694843898,20.389352035522499,20.338349596223882,null,2019,1984,21.5168829887144,23.8047364164821,24.703570232596402,19.375751967071199,19.238796506609201,18.796477524460901,26.108650207519499,20.573705980854701,20.0061537424723,28.8505877217939,31.2352735457882,34.334038925170901,24.063348238870979]
[2018,1946,27.797057141539899,32.916411660415299,36.480056188439796,28.921702251639399,29.298810958862301,29.6111220646033,24.221213234795499,18.055890770368698,16.5232402165731,27.835455781669999,27.586437902142901,31.443465805053702,27.557681479083893,null,2019,1947,28.2850391634049,27.901751926967101,28.5723672682239,29.1497554573961,26.038647515433201,21.6520789109201,12.495596207512699,11.8766218513571,15.692314783732099,17.2148462623678,22.161686435822499,22.019783655802399,21.914822428847007]
[2018,1936,21.789064735494598,25.157580591273199,26.5003842999858,18.447270895845101,20.465966905866299,17.747854199415901,18.0459465450711,12.5197834096929,15.765626907348601,19.554119786908601,25.1792152158676,26.7783624013265,20.656574723709657,null,2019,1937,23.162889972809801,25.028121990568899,30.587945753528199,34.495728544009602,34.518308367048,31.237395883408698,24.209700944688599,14.3607053449077,16.720382478502099,24.616703505157101,29.944098872523199,25.148246129353801,26.137032780799686]
[2018,1980,30.9218598437566,25.815722530327999,30.161551055087799,23.620320863621199,24.233343941824799,18.9906826353009,23.138724644978801,17.911024216682701,23.048352728949698,29.273226912303599,26.442705892747401,29.182083511352499,25.236512393167573,null,2019,1981,28.246719237296801,30.218512380338101,34.539006735688901,31.804897472422599,28.482605525425502,23.355781999282499,15.5035285101997,10.573492527008099,12.369112014770501,19.961122717908601,23.9515142133159,22.059410476684601,23.418422973319281]
[2018,1982,23.405885511828998,25.691305750451399,23.852826928579699,23.4479894535516,26.166582380022302,26.622612882591,22.128755357530402,15.8999701674267,-2.0118030760023302,19.4195880069528,21.312856243502701,20.7993476867676,20.557992544566126,null,2019,1983,24.109813628658198,22.966218609750399,21.816006506642999,18.0461077126124,12.747400011335101,10.178082955156301,13.0643574184842,9.6995238591265895,5.6803605051504196,10.406260828818001,17.0617096501012,17.0569505691528,15.263943319873185]
[2018,1979,24.552149926462501,19.871108654302599,18.589091782928801,17.9393536557433,17.5512559073312,16.930261472032001,13.286570337083599,9.9990404293101296,16.035020086500399,24.6693853767969,29.102875186551,23.006038920084599,19.322648584570505,null,2019,1980,21.979062603366,27.5334346125757,30.322701833581402,25.786558787028,25.609697886875701,19.480181443739401,21.0896071539985,15.3232659165577,17.301145765516502,23.268325026317299,21.5466326436689,20.844456227620402,22.491438306085588]
[2018,1932,35.156399839667898,35.320340758388497,42.726796878281498,36.173437672276599,52.674248831612701,40.658864402514297,29.394251505533902,27.3755555306712,31.9703045315213,29.7828533008534,30.316022134596299,29.170896275838199,34.954022310857908,null,2019,1933,24.755826457854202,28.991467432241699,33.786777680919997,35.435878302461397,34.653527941022602,23.9982352173344,20.098826302422399,12.6516408305014,12.543545934889099,18.715403977260799,20.0645045003583,17.730059369405101,23.570082413224863]
[2018,1964,18.118502586118598,16.396665111494102,22.0730398034537,24.298594977265999,20.395036969866101,24.472027915964901,23.123656166924398,16.189610747880799,18.233906258477099,24.4343154456026,25.381438901347501,21.384800338745102,21.229832437484777,null,2019,1965,24.235993600660802,26.623493313624,24.5255122236026,22.515015550838999,23.786335536411801,25.783312590895601,22.4373804304335,15.5345272146245,0.90455473793877506,17.815519056012601,29.476434461532101,23.434188334147098,21.437031952540078]
[2018,1982,22.0667091287592,31.9887760019501,29.209918750229701,20.601084083639201,22.955692291259801,23.385038796857401,19.858270433213999,13.3544618852677,-0.89509635501437701,18.320687888771001,17.775548196608,20.401626714070598,19.917375582647111,null,2019,1983,17.446284663292701,23.160472618558,23.9148207633726,23.089991169591102,23.146412440708701,16.138565849006401,18.596416770087298,13.6766144639702,11.0835329956479,16.732252869554699,25.042459980134002,29.885306167602501,20.129957991430189]
[2018,1937,12.8381278950681,15.486504497872,21.900002633371699,31.603204604118101,28.231471470424101,26.056014044287998,27.725799136691599,9.8753812646353101,8.6025482707553405,20.4870017677225,21.691194472774399,22.385495630900099,20.531588926489498,null,2019,1938,18.382979608351199,20.6704821857765,25.993788483322302,32.8885740669825,28.4255035945347,31.607778141026898,24.521605639987499,16.601903689804899,19.848926756117098,29.455769795243501,30.7304140521634,26.718965403238901,25.489740335560288]
[2018,1974,22.432455821703801,28.8793232239235,30.920130186183499,28.972418487712901,26.7184944152832,24.678785752800898,23.653016832139802,20.384675015685399,27.721388244628901,27.272992103330601,24.879659406600499,22.1982620239258,25.719526563714098,null,2019,1975,21.0520968283376,22.505136632720902,19.167658098282399,12.494845741538599,16.177356447492301,13.241623096799801,11.339356125725599,3.3863983154296902,5.16095532311334,14.6927922925641,17.296231485182201,20.736183420817099,14.758580621736774]
[2018,2006,21.778113170336699,25.685631047009402,24.6138837260585,25.623159777733601,16.8964328765869,17.6369158127427,16.090387132432699,11.9251603670018,14.304462030198801,19.3773379787322,22.029939343852401,21.199190902710001,19.792727212383333,null,2019,2007,22.702089555801901,21.120972698174601,19.6025988260905,18.495805535265202,20.167079925537099,14.967645971162201,5.3638200283050503,6.3435219410927104,7.0747051239013699,18.903407414754199,22.103369989702799,22.600111007690401,16.620258927454142]
[2018,1929,30.230747386973398,26.847918651966999,31.118608392694899,30.897880492671799,28.516379765101799,28.1461105166983,23.314516067504901,13.4927995128016,13.129302936130101,32.526070789624299,39.065295557821898,39.283780415852902,28.069788976347049,null,2019,1930,34.572545082338401,40.864404649245103,31.912823215607698,31.1647604460357,26.885232925415,27.106039804533101,22.5824034796821,24.9863264637609,24.6026990678575,27.152637215070801,27.208261120703899,28.117601394653299,28.946789694921065]
[2018,1942,21.4183738257295,23.216702589545601,30.7576481603807,35.178769921743701,26.459501811436201,24.944434903993301,24.036225848727799,17.143385312890501,22.713414298163499,23.743326494770699,23.8212454395909,21.2963464101156,24.564102581102549,null,2019,1943,22.647252052060999,26.172465114090901,27.213485984392101,34.971007439398001,31.284508568900002,27.578711367231001,30.601059383816199,27.527400334676098,26.683161417643198,23.4450380058699,27.592171761297401,24.984403610229499,27.532513444935354]
[2018,2007,23.489658376222,24.641702035594399,25.703823684364199,20.291915770499902,21.348900113787,24.717441702595,16.213377422756601,-3.5800320922687501,11.705783716837599,22.572134715254599,27.154101033364601,23.426265335082999,19.803288333056724,null,2019,2008,20.4668297306184,20.0176964784958,23.6430156256563,19.8493416078629,21.802557264055501,21.731347721967499,15.728160307142501,10.5130865958429,13.484155231052,18.7334237149967,28.727476735268901,29.113851928710901,20.313195324161825]
[2018,1931,20.491134192353901,25.638840375098699,31.397787627353502,34.831185843354902,23.880975450788199,23.668634373599399,19.305733786688901,19.390860875447601,25.110192023383199,23.496762593587199,29.002062397618399,31.279425048828099,25.64220933304528,null,2019,1932,30.553594712288099,33.062755627043501,36.831024662140898,31.661282795731701,34.182830810546903,33.1940364683621,35.702745819091803,28.943819968931098,34.5717379252116,32.670863161804903,30.265418637183402,28.639422861735,32.504479211650477]
[2018,2000,33.265097628357601,33.209611839791798,35.842282202935998,30.464672334732501,22.8943890162877,22.459822548189798,19.3827961815728,16.607744175900699,-2.72561230129666,2.8197482632052502,22.779288937968602,20.0854188283285,21.456042672945486,null,2019,2001,24.909706423359498,20.714494308387,26.324469043362502,29.890994410360999,28.000989913940401,22.607046799897201,14.7005808724297,18.043674756121899,21.170235739813901,17.816292834538299,29.064327916791399,32.861135101318403,23.823819505787327]
[2018,1970,23.5207405910697,29.6081162133924,31.563481218071399,28.763047187559099,17.4278505870274,26.242255851365702,15.821155336168101,-3.5962388182199101,19.140029440985799,24.849846891177599,29.7220160576605,29.784746551513699,22.771948233478149,null,2019,1971,23.882525351739702,17.8671528978917,21.544585217711699,22.189164684664799,26.235293797084299,25.3828180320812,16.7434019300673,11.0724703983594,6.2523819605509399,27.601386018978701,23.013197437409399,22.234999338785801,20.335571832308492]
[2018,2006,26.535245259602899,24.9570134648338,24.484387141401999,20.138479335333699,26.345150266374901,26.388015231084999,22.131707509358701,12.649153606865999,10.4448510275947,17.419566072443502,19.7483354076262,20.644626744588201,20.962216954688511,null,2019,2007,23.2749684856784,20.380021805571499,19.787844093897,16.281917613039699,16.4751667295183,19.959815332097001,13.926308737860801,11.800414218697499,8.58610969119602,29.063299896896499,33.419620883080299,29.902499262491901,20.291492214159341]
[2018,1944,26.733205692742501,27.765629436371199,26.152988413328799,17.300493917157599,18.370563779558498,19.503587632930099,8.4596452713012695,4.9387855145239099,-6.5478723221355004,22.886998802103001,25.667896639916201,27.6077261606852,18.279387805342129,null,2019,1945,24.008310687157401,23.6880715485254,27.993493664649201,34.779018545663497,35.9207425798689,27.137222426094901,22.4562233395047,22.976488462058398,32.221603393554702,30.2526706982684,29.120089069489499,25.556758499145499,27.966035290940166]
[2018,1964,31.373699126704999,26.446239304774,30.697064122846101,30.170322336176401,22.934703554425901,21.061656756805402,18.390836503770601,15.956008941896499,13.2474313100179,18.787973752585799,23.514292563161501,19.1831874847412,22.681694358451178,null,2019,1965,20.5151474860407,25.4108537919974,30.733207046344699,37.222660146733801,30.333942958286801,23.359162408923702,16.6715640597873,15.530445519314,-6.7085813681284598,18.2281692874047,19.8354289147162,24.038089116414401,21.260121926216229]
[2018,1973,33.602203963905303,28.1467174022108,39.621047071231303,33.327089945475301,18.665314946855801,-0.47812251094854102,13.3188331392076,-1.1518241666978399,-7.3197023497687503,9.6391346326438292,19.688559870566099,29.816149393717399,{"$f":"IFERROR((SUMPRODUCT(C2372:N2372,C$1:N$1)/O$1),\"\")","v":18.09417041295195},null,2019,1974,27.2677086245629,30.364737459095402,28.442097715152201,30.8657451342511,34.886009216308601,28.395779215631698,23.430355029636001,21.796593204621299,25.174214469062001,23.782405607162001,24.831398564000299,22.805876032511399,{"$f":"IFERROR((SUMPRODUCT(S2372:AD2372,S$1:AD$1)/AE$1),\"\")","v":26.786244815669647}]
[2018,1951,27.995904737903199,26.6652148533793,29.212538134667199,21.523100371001899,19.6984874180385,16.569052307313701,13.6332600911458,12.2965145316175,1.8380046420627201,16.5268039703369,21.135017948765899,23.326766204834001,19.229870101197115,null,2019,1952,21.049700460126299,21.6634961708905,24.070368674493601,22.724181677705499,19.475403104509599,15.1031528899038,14.2472291098701,16.2927163544522,18.0316982269287,22.455207352997199,28.8532155559909,32.8056140899658,21.411042724461328]
[2018,1961,17.934736149285399,19.198875593907601,25.745815236081398,28.722095920193599,29.292539869035998,22.405172738220301,11.9001429875692,16.750296346602902,14.8321221881443,22.5471733257335,20.9554974955897,20.498539733886702,20.87625298434742,null,2019,1962,17.214204480571102,22.4236224699616,21.030914614277499,16.120859115354499,17.149161202567001,14.658742309098001,14.2035605748494,11.063245988661199,11.8184672461616,17.522309395574801,17.0300217290078,19.558168347676599,16.642366674283871]
[2018,1947,22.597208863945401,26.1928408565865,26.760776417229799,26.303805053874999,26.7898968287877,21.9478619422759,13.8493234846327,7.8078598899226002,13.796046913994701,15.3883668838009,20.0864044927782,17.549932734171499,19.889312588678656,null,2019,1948,18.192015801706599,18.917978072464098,19.0316140779885,23.048517411755,26.9736665998186,25.5313389317344,20.813668229844801,13.851903905150699,20.7401455773248,28.452444732830099,31.282810088126901,30.5797328948975,23.08943245138752]
[2018,2003,25.621554159348999,27.2413972783188,28.472109845889499,30.437654864403498,26.844126565115801,23.9953625295236,19.015843497382299,16.980529897956401,13.636976602342401,16.795637684483701,22.6228720757269,19.134808985392301,22.562572435483546,null,2019,2004,21.0306943462741,26.671711806616099,28.647566682548899,25.441190165858099,22.616988863263799,16.445921639895499,13.5590784496731,10.8096209392753,13.0750426186456,19.167667737571101,24.833136404714299,23.648462168375701,20.493096847839006]
[2018,2001,28.125145758352001,25.480020221493302,24.693309271207401,20.121551082980201,17.547217777797201,17.676961575350202,14.777938630845799,18.433773574008701,26.905416022406701,26.728637162075199,29.049135700348899,25.882617187499999,22.993728561488449,null,2019,2002,23.637354573895902,28.973519220762199,30.246045348464801,40.874628661781202,35.510692051478799,28.355156314485299,29.681905576917899,24.335129891672398,31.599930233425599,30.588008408905399,28.112978350731598,28.187920633951801,29.96781304263633]
[2018,1999,21.099314146144401,20.311947236609999,23.491381634948102,19.948977788289401,24.107613699776799,20.988626000056499,19.060236612955698,3.2425863717192001,11.9149388313293,21.610883035967401,26.380999349778701,30.185752995808901,20.161142676932613,null,2019,2000,27.627968511273799,23.8914685004627,24.859071546985302,19.535832251271898,18.581744330269899,16.636982410785201,18.9217597113715,15.329698367785401,12.0406979454888,11.8702340356765,23.8157191122732,27.4959007263184,20.057607154323634]
[2018,1992,19.0627954339468,17.139608004883499,19.155969988915199,23.424408492221598,23.3228579929897,23.1045197169842,16.629432042439799,13.1171905045868,11.8518461439345,14.048648988047001,18.2516213078653,20.6865042368571,18.293515030325281,null,2019,1993,16.968181517816401,19.110925280270699,25.399509594004599,27.1186773238644,23.610788072858501,19.4584944739156,23.128944524129199,17.876083743187699,21.200377994113499,21.257759381366,23.6890381843813,25.1399012247721,21.981622261543791]
[2018,1970,12.3611033449891,13.013738413954901,17.474602319860999,18.402405154320501,19.570948737008202,20.061459778776701,10.006049474080401,5.4903962368606196,10.3415803114573,23.899272016299701,28.8731751595774,30.2180072784424,17.475367145886704,null,2019,1971,25.940993585894201,27.3404076559038,38.386796110419802,32.283482992520902,33.7693723951067,27.882225349806198,22.5140984853109,17.711045316470599,14.463160408867701,26.857917621571499,26.685365061606099,26.7236339569092,26.698469791020432]
[2018,1935,25.910092589675699,25.2924359674758,24.023269837902401,16.7391483758086,23.200587136404899,18.952878720988199,15.2297460767958,18.631663701867499,20.631491512722398,26.759317582653399,29.640257066296002,22.114057413737001,22.269227346002239,null,2019,1936,22.516733661774701,21.813959674597101,25.7858355942593,21.971508682414999,24.1891847337995,23.5123684422325,21.383238644070101,17.0535377481932,19.491724650065098,21.373571826565701,25.1337891855548,25.825664901733401,22.494333536984172]
[2018,1957,24.583338337559901,27.972413373886301,28.054886418004202,24.6150152144894,17.823447908674002,15.1588420559869,13.269793192545601,8.0319787347188605,-4.0381826824612101,21.7519355486798,24.381119143578299,25.905320358276398,19.004825607010236,null,2019,1958,23.582092900429998,29.4246721069294,28.4212483026648,24.8064356362948,26.2003677913121,24.8108966924942,19.782614813910602,9.0128997179769694,9.0792454083760603,23.437290048086499,27.126803490423399,21.060790125529,22.222876391454385]
[2018,1996,20.371061755764899,24.028201646844501,27.317039018036201,24.067542435020499,29.187959398542102,26.336867110405102,29.483095380995,26.3924429493566,15.552036942376001,50.597639596590398,58.7373734751055,53.313541412353501,32.155868182987916,null,2019,1997,34.212706719675403,25.3168202002072,14.540226638958,17.2425533981733,15.205285072326699,11.942291351539099,14.4099411010742,14.792431933905499,11.744070900811099,19.775095929381699,21.009537543019899,25.6125192006429,18.843194370128248]
[2018,1994,28.925189828360001,31.857746026387002,32.449933103335802,35.286538852158401,38.218949454171302,23.864087842836,21.942623986138202,15.352056390495701,19.688854387071402,27.351049382199498,29.3132459578976,25.1796482086182,27.395438285287657,null,2019,1995,25.074838822887799,28.779730028319101,30.321007205594,31.5424791971842,38.6856498718262,30.529569533439201,22.465067121717698,21.6109874479232,28.268039067586301,31.677850969376099,32.567049395653498,26.068288675944,28.913962446500179]
[2018,1999,31.097760538901099,27.467016201574801,29.685994753273601,25.677269104988302,27.3565717424665,24.502934839651701,24.348901536729599,-10.3264207327238,-5.1198492579990003,31.0356796838904,30.073887363556899,28.438970565795898,22.011832755232508,null,2019,2000,28.1553260434058,26.287227167666501,25.865586619223301,20.747073696505598,26.523842402866901,15.378348455775599,21.503939056396501,15.3868841458392,4.5704308615790499,13.964743491142,21.977352265388699,27.287392552693699,20.598154984326101]
[2018,1961,16.7747047690935,18.643822729504901,18.927667392197499,21.106245471585201,21.3462608882359,20.748435016596101,15.136096000671399,20.893660186439401,12.5780108981662,26.953827376006799,33.166779179726902,30.314134852091499,21.406795748619192,null,2019,1962,26.3398924796812,21.425752563053301,24.1084244840889,24.918783495503099,31.480817522321399,31.195688083386798,27.453322601318401,18.928405536118401,7.0709168116251604,26.2889109375656,28.464327104630001,28.9591562906901,24.701116859531837]
[2018,1962,29.294714158581201,37.039577500003404,36.330990001719499,27.887341078891499,26.757786614554298,27.372372495053099,24.259472529093401,17.509289762025201,14.9681841214498,31.736314240322301,32.5729509784329,31.210901387532601,28.103528892395151,null,2019,1963,24.895761859032401,27.396554809337498,32.628610303324997,26.781330723916302,22.173872538975299,21.4034008190417,6.9143773926629004,7.2066514415125704,10.054072274102101,14.390460116888899,19.096396784628599,20.659644508361801,19.480379695543952]
[2018,1992,26.228629204534698,19.9189329001841,26.9792001170497,21.898222543860001,18.080969810485801,16.988603033576599,13.237284554375499,8.2972310384114607,8.2543464024861706,12.919933760038001,12.6888700608284,17.3623156229655,16.919443886791729,null,2019,1993,14.700423056079501,18.094613404611302,21.1530315645279,22.188383840745502,21.617041724068802,25.202270271640099,28.907987509833401,23.503439769949999,27.580761591593401,34.159518990465401,31.450114219419401,32.074639256795201,25.062448498320901]
[2018,1998,22.988659909976398,22.863335925563899,22.200411355623601,11.165548670676399,12.020650931767101,9.5178771769856105,9.3754302130805094,11.7214578710577,11.6497997528977,28.278903263871399,25.4714943670457,24.5151686350505,17.701154119837778,null,2019,1999,24.5525980918638,23.344477752706698,25.142961173929201,27.903767534481599,38.405962807791603,29.4376772139948,26.666527981228299,15.41155182418,11.4676876068115,22.1153439347462,21.975708253922001,22.733888626098601,24.011557214118564]
[2018,1988,27.292313811599598,25.073795961440901,27.320962188064399,26.8291711909797,28.693802152361201,27.9073213086956,22.276985804239899,15.291154820431901,17.309891510009798,22.5376511645573,24.2709632381316,22.539838282267301,23.929477843410904,null,2019,1989,24.718924491636201,28.563198137217199,31.0373765883907,29.7096104775706,32.928273064749597,21.485232780631101,20.873549313015399,18.423111392605701,23.776055018107101,26.020007287302299,27.591222640006801,27.556650797526,26.010740313464648]
[2018,1990,27.161474822669899,27.224060151183501,30.166573104038001,28.9947375635947,26.396993909563299,26.3475400275209,25.4296040005154,26.383489280618601,24.859764395819798,26.234815084806101,22.959704306817802,20.812413152058902,26.09486564936703,null,2019,1991,21.0768178509128,22.258947200484201,24.082048375119399,21.829118010818299,20.436793191092399,18.722717749799699,23.538564215766101,25.236176952238999,22.304155349731399,34.249010721842403,33.254053361954199,33.5514528910319,25.079231166186396]
[2018,1932,31.919077022101298,27.4742310797788,32.757429492089102,27.660615141673802,29.766247340610999,21.899642828816798,19.5095539093018,17.245092638077299,22.201470692952501,24.487940244777199,26.965387836579399,25.864813359578498,25.633369897598563,null,2019,1933,24.690947809527,27.3332047402941,27.0490761008314,33.3764771902433,28.9234986986433,20.2998645982704,16.137904103596998,11.2682736458317,17.087767495049398,28.328115053074299,30.449471073765899,24.119013086954801,24.081689566564346]
[2018,1955,26.685484199113699,31.254377854515202,32.2262709422778,35.916337720809402,37.611074720110203,27.194286762304301,22.252789815266901,18.313698799379399,16.967056274414102,11.6075659439128,20.179448712256601,19.805671691894499,24.924635663533302,null,2019,1956,18.606736583094399,17.532280383592799,21.6267353386007,26.599813112648601,24.155201230730299,25.145658675305501,17.7605901082357,12.1725896507181,6.0560734007093604,12.193517228608499,22.652537991923701,24.462224451700799,19.06654440191782]
[2018,1950,15.325994932523299,20.3514609184741,24.425536924792901,26.431097502349498,22.662485395158999,20.862128549116299,19.757874382866799,7.1373827531132603,8.4752884891298095,26.707274057531901,33.238227352019301,28.264011128743501,21.145052780925411,null,2019,1951,23.819039990825001,26.4410754056976,29.287867105135401,24.059931621756601,19.198550905500099,19.969336975631599,13.7025954140557,14.361404408690699,-4.2798130247327997,14.723019633241901,23.547996336413998,32.2781382242839,19.794288876503028]
[2018,1969,25.243835900419501,28.002291307700698,42.855391758744403,35.664868447088402,29.660061155046701,26.260211094872901,28.816147486368799,23.815389366560101,18.9211491054959,26.626079805435701,26.746874532391899,26.0968523661296,28.244492287831765,null,2019,1970,22.709222055250599,31.641098305520998,30.120401997719998,27.6742033189343,23.344277790614498,22.6209087294813,19.7178502824571,-7.3956536426339099,13.845812479654899,26.286790724723598,26.851340201593199,25.693605804443401,21.906439014983494]
[2018,1968,22.9798059155864,24.442552791389101,28.233731403145701,27.5907203715335,26.847991125924199,19.969088114126201,18.648374769422698,14.19507738339,5.5401803440517803,18.7906347705472,25.843178964430301,29.615425109863299,{"$f":"IFERROR((SUMPRODUCT(C2500:N2500,C$1:N$1)/O$1),\"\")","v":21.876699947766504},null,2019,1969,37.6323457533313,31.473738986476899,39.910403672085003,33.5779481908327,42.2487498692104,29.442141618895501,33.2448830922445,34.249195796187202,27.003145641750798,29.2415422829249,26.132672709803401,25.132219060261999,{"$f":"IFERROR((SUMPRODUCT(S2500:AD2500,S$1:AD$1)/AE$1),\"\")","v":32.395734247660528}]
[2018,1989,22.6925830225791,20.409866428242999,29.1596142553514,23.422448045464002,25.8692752293178,16.650244132667002,14.4950632519192,12.3984135555965,14.4298991309272,15.013588782279699,20.975082089824099,21.356927108764602,19.712110206416757,null,2019,1990,23.747578590147,24.447799156178402,32.0641752673734,28.506773999942201,32.272024427141503,23.250683701054399,20.184556918674001,17.362526216814601,17.576286103990299,23.131456046976101,25.563266323458802,23.059871292114298,24.230526664159079]
[2018,1935,21.362305897538398,20.230119043844901,19.732293303294799,12.448891470509199,18.2496158054897,13.528053299093999,11.3258700900608,12.198109001241701,13.8802241007487,20.512876346547099,24.207749089887098,20.6355681101481,17.361974154215432,null,2019,1936,18.3742742230815,17.322347831461499,25.185555488832499,20.506642392886601,23.014104570661299,18.667973699351499,20.899711312188,18.121672271400399,20.990341610378699,18.208100288145001,21.833597798501302,21.993960316975901,20.40647121477344]
[2018,1988,19.462405461136999,21.897095686850399,23.795031619328299,21.572150384226202,22.5211413247245,22.4744772468249,21.008526908026798,12.9120982282905,15.158051448398201,20.2658385410104,21.921907917145798,20.111925061543801,20.247553600023888,null,2019,1989,23.178873123661202,23.033220076858601,29.640850272229901,35.2448504048009,34.019891193934797,23.040152992566899,23.130216937594898,20.5026104629681,25.678711785210499,26.950208479358299,30.453174529537101,29.4291079203288,26.986374505143196]
[2018,1982,30.558090086906201,27.9442706167615,28.404289901897499,22.891102903632699,22.628349849155999,22.6468732584854,20.976914087931299,16.660342770238099,3.6670188162061899,22.210235800794401,20.165936193158601,25.162798055012999,22.016404291266177,null,2019,1983,25.170879856232698,23.520367787714299,23.452878787953399,22.660396083708701,14.8702023369925,14.417265995996001,12.6517571555244,5.4933098612293101,-3.4313042428758398,10.326929849962999,19.3363002654045,20.055396779378299,15.745830869729122]
[2018,1935,18.8659452212754,16.597143124277501,19.690980101144401,26.4508125141103,24.622291292463,25.396661345121199,19.7709676954481,22.7657062571536,25.985227457682299,32.7941227984685,33.535085862682699,29.195879745483399,24.657569280498105,null,2019,1936,28.9704864871117,28.640377907085,35.546292704920603,27.849198720788401,27.991244179861901,28.465974319992,24.3480777316623,15.139697310745101,18.654991573757599,20.8575417713452,26.259365389424001,24.9678435007731,25.637934474204766]
[2018,2000,20.899043278027602,19.576130640820899,20.693972679876499,16.073161227728701,22.060425077165899,18.487502805317099,19.125897513495602,14.9318172803489,1.8814467959933801,24.426334237539599,20.449078959803401,26.677695973714201,18.768111270965502,null,2019,2001,22.108751481579201,17.326665347889001,21.317985534668001,25.514915035617001,19.873338699340799,14.8800484527649,12.806931580437601,11.967067175014,12.4669196870592,16.729811227449801,22.9844897485548,23.735022354125999,18.485525269486587]
[2018,2006,22.1229531893166,24.912553898339102,27.046891694427799,41.548809420677898,35.126023428780698,35.468130997340701,28.575138727823902,21.006399462299999,25.5861364152696,27.099906408658601,27.7464606377386,27.1305433909098,28.58204416270668,null,2019,2007,26.931044978480202,23.057500839233398,21.339341871200102,18.761887540099401,18.538717814854198,19.487428203084701,11.443920156690799,7.0211337753521503,11.8193495008681,24.909230509112,28.858997652607599,31.001074981689499,20.288956757876431]
[2018,1959,35.563281315629197,34.838061217626802,32.733407953734002,28.2463192478303,29.4706832340785,26.941715682018199,20.812918557061099,1.7503970028251701,-0.431459490458171,27.3814209968813,31.547442097817701,39.541863505045598,25.691597731037223,null,2019,1960,50.839865653745598,40.142944044941203,35.247343863210403,26.751773034372601,22.416537966046999,24.5582787037538,29.892617755465999,19.348797582810899,12.8431055280897,25.050686908024598,32.850003703947998,28.397154617309599,29.097633740891059]
[2018,1954,20.097596691500801,23.421858701560399,23.106305932485899,17.5764406675933,14.570544242858899,14.7760486204884,17.5441161261665,10.605713239280099,-8.5011333889431398E-2,19.527441291398901,22.2446564089867,22.598667907714798,17.201875921471469,null,2019,1955,22.1648810602004,21.7522759642581,22.233645285329501,23.280526745703899,23.803964342389801,13.6641718503765,10.9066561381022,7.5982722056809298,5.5754234525892503,9.7630325889074694,18.130681991577099,22.353434753418,16.729789804759093]
[2018,1962,25.871793726439101,24.672877540535499,30.0268494595764,25.604937727733301,20.426748820713598,20.7656777716902,22.437656402587901,14.579315575220299,12.7235621028476,26.3970501602337,26.318344854539401,25.358077748616498,22.9708493927298,null,2019,1963,22.288703303183301,26.972336672546099,28.517572874664001,26.9583186487998,24.712233407156798,26.406178103481601,13.9673915651109,15.3104178110758,19.673273510403099,26.470562596474899,26.639305914602001,25.4076126098633,23.624403816162172]
[2018,1959,26.4777346375168,30.3766193680889,30.577664283014101,25.170141507220499,23.203010014125301,20.989602595928702,14.470265918307801,8.6122023392749103,-8.8403974718517695,27.896704191802701,28.176641402706,28.313520431518601,21.327663214130489,null,2019,1960,26.848071375200799,23.654632256199701,19.523484240296099,19.894486540107302,28.451214381626698,23.198759705349701,29.267127439710801,29.581010777463199,-1.83585855695936,30.882345179075799,27.143935357370701,24.435695902506499,23.428865197368953]
[2018,1972,34.7018447999031,42.195656246021301,44.1885614292596,24.223683962258001,13.4967834949493,15.4965764503941,15.1524664560954,6.5530228973716804,-1.0268995920817101,17.835526281787502,21.141159180671899,24.358025741577102,21.610278055112648,null,2019,1973,23.006265024985002,21.6069044914722,27.148156689059299,20.5970352542016,16.936378070286299,5.6726846454281503,17.6851742426554,10.494777019946801,3.3188844256930898,17.271238070662299,20.525342387537801,25.840070978800501,17.519435637808275]
[2018,1931,27.379251028901798,25.671639126315998,27.0752924026981,34.018655694941003,29.6908275059291,28.257512335180401,18.648304833306199,19.001341378816999,25.1373395284017,25.273407474640901,24.179790189189301,22.679614130655899,25.578315396287113,null,2019,1932,25.441651867282001,28.932463776883399,35.278581926899598,40.508166487498897,41.337072644914898,26.648871726014299,23.1080567253961,18.4205385638822,25.463474061753999,25.406955636957601,25.6403638778194,22.9502159118652,28.188653508713251]
[2018,1991,20.325221871817,20.869494561183501,26.291991900372199,23.988709788168599,23.3195926121303,21.119330517857399,19.951126946343301,16.586592510182399,11.6921036190457,16.509810539983899,18.8874149937784,22.670413208007801,20.173735805842426,null,2019,1992,21.903268752559502,24.2367706087194,26.480578576364799,23.5432378297211,19.466724940708701,16.965043476099599,16.743831719292501,16.805913658552299,16.832587136162701,17.417146303320401,21.378678721766299,22.225484975179,20.344770978139397]
[2018,1957,19.678078969319699,18.871005842655901,21.4955438798474,20.152517093125201,19.1531402042934,22.759243879151398,17.4804437425401,12.023780244652899,-4.5922941207885701,30.486204967703902,29.977658733244901,31.505903371175101,19.966689155199756,null,2019,1958,30.347310220041599,32.281687989148899,41.654435106503101,37.915401130594198,44.034875052315797,28.6437235404794,28.535926564534499,15.875356689576201,14.5336588753594,32.2395532874651,32.885526718631901,26.4544165293376,30.393696683726898]
[2018,1929,24.455706975793301,23.2017900279094,34.726473326324097,31.337373159264999,30.5283540998186,26.668276623793901,26.615132225884299,21.646589361211301,3.2097472720676001,31.568175387638899,37.342729999173102,39.072784169515003,27.555447009709326,null,2019,1930,35.049554640247003,32.912811639074199,31.2924748082315,35.288379894789799,32.961176463535899,21.8039687530189,17.347201792399101,16.141320033740001,19.553009245130799,24.596018534834698,27.027376790200499,24.420712788899699,26.513862384944218]
[2018,1953,16.557079417731199,23.1353393559978,32.303808478898901,37.236922397408399,38.730624062674401,33.987691155352799,22.4027574327257,6.2189510406986397,28.078164672851599,33.087154860137602,35.375824712937899,38.958071645100901,28.764453916680331,null,2019,1954,40.26007879934,40.796758442745102,48.0569366126932,38.7505414819205,28.139773232596301,25.682677357546599,19.8146330939399,14.196654883764101,11.237505171034099,20.135896293065901,21.666083612749699,21.749625651041701,27.582778123089181]
[2018,2008,23.713560022333599,24.6792736741276,26.960086207235999,24.4238760548253,23.145426341465502,20.584036486947799,25.584136539035399,24.869643262637599,28.933697297837998,32.089758821712998,32.790207709035599,34.490822728474903,26.869169055163578,null,2019,1929,28.754373919579301,28.641193778769502,31.637373770436898,29.7859560853692,30.841357094900999,26.7129631555899,23.4033002217611,12.656298550226399,0.37249787648518901,25.5499116836056,24.8573401051183,24.895353062947599,24.004354589497137]
[2018,1990,35.9088783469251,28.3606549235224,28.748727757443699,43.020234918081599,35.306446892874597,23.704377175661001,14.9423169030084,12.897519624361401,13.161219427320701,20.888783711259101,22.770866209460799,22.650826517740899,25.17355089797277,null,2019,1991,19.174194520519599,19.791304698102799,23.892145669588501,24.916821879725301,23.8864756992885,22.637681370628599,18.055784946017798,20.7418174538561,6.0671669112311504,27.5545864515407,26.072125957858201,28.0122384389242,21.756625048754962]
[2018,2003,27.833778565929801,29.112612839379999,29.874658276957799,33.143332389093203,32.572482790265802,33.522734512390699,25.6955091688368,25.173604226881501,16.725571272108301,27.730470759894299,29.686802033455098,32.3987419128418,28.61848115768607,null,2019,2004,27.613972017841999,27.718903701612899,29.539399054742599,35.175313436856797,29.087727682931099,25.211101380524099,24.0984370337592,24.634460695328301,19.354375839233398,30.2431843665338,27.727940159459301,27.762812932332402,27.361926730256108]
[2018,2000,25.028450319843898,27.585002756317198,23.525728553854002,17.2669134652743,15.6479078020368,10.5363029695616,12.5806872049967,9.3487097524827494,-6.9891327276825903,17.1226432554183,16.512745426547099,22.661503092447902,15.927616155514965,null,2019,2001,21.849037785683901,24.4781574614336,28.067234634071301,28.747176652313598,24.9236019679478,20.841371715951301,16.978801367018001,12.974054428838899,16.970322079128699,22.278623293804898,26.3918665609052,29.829021962483701,22.852963811404098]
[2018,1997,20.1702898702314,23.771137637007399,18.8569075471611,22.845761996443599,23.372643470764199,13.079834879487599,14.761396831936301,-0.31310375787878503,8.5201890362633605,23.207530134467699,25.089726417295399,26.8786613464355,18.311962721595489,null,2019,1998,26.7358206472089,26.8298461956389,22.526391593358799,6.5558390617370597,11.3027402162552,9.4338747132995699,9.1595297071668806,-10.1356338172831,-4.13593186272515E-2,19.412630234995198,22.742278683570099,19.054100545247401,13.651157004675353]
[2018,1942,24.060458275579599,23.258575952664799,29.078534997919601,32.649196112027703,29.529933112008202,29.1885079528891,22.886583964029899,18.7176717532578,20.328823174370701,27.1272866854104,31.031244031844601,27.9585047403971,26.320563220977778,null,2019,1943,27.807711201329401,31.694662422148401,41.749295634608103,35.524431290165097,27.0033359527588,17.373772384982399,11.1807380252414,7.5792559705754803,9.0878477096557599,14.018347842719001,20.8109226226807,21.259016927083302,22.093517557017879]
[2018,1932,25.7917072337161,31.268871283564302,38.475446188321698,35.9988944761215,27.161719458443802,31.2873381952258,25.6572549608019,18.582815375379301,25.1801242828369,28.832834551411299,27.940584921067799,29.796615854899098,28.854278400064079,null,2019,1933,26.297738967403301,18.383492804433399,23.204516523627799,30.038921930456699,33.694840294974199,26.1542437824234,11.682817776997901,9.7195423392839295,14.304474512736,25.573546481388899,23.645227555305699,20.886347071329801,21.930113909342527]
[2018,1942,28.531362184914201,30.008012599654101,29.219012086109402,36.153236922397397,30.4402127947126,30.6959627441571,26.096186531914601,24.302992789976098,26.866700702243399,35.269467179493198,29.456817565425698,26.3206385294596,29.461747507417581,null,2019,1943,23.496199330975902,29.213201398492401,28.546436966106501,30.035235702350601,30.093195234026201,29.261722952328,22.177209896511499,18.684956458307099,18.8577107323541,20.295874544369301,22.399569665232001,18.468585904439301,24.269667252013683]
[2018,2002,16.505285745026001,23.816690857632,27.688912709554,25.071581502114601,20.702784674508202,24.461259215548701,16.229398727416999,11.45668045167,19.038693597581702,20.3042987700432,22.9747139100106,20.627296066284199,20.748926555511627,null,2019,2003,24.1065137924687,27.973501292743201,34.730249835598897,31.568253794024098,24.194295065743599,21.8328473718779,10.283291308085101,7.4794450062577402,7.63203356001112,11.406845533719601,18.461593843275502,19.066900253295898,19.900071614626881]
[2018,1942,27.361404131817601,31.928001081067201,25.568301272648601,25.192042361023599,28.036376135689899,26.05275425712,22.322043736775701,20.164475594797398,24.770389429728201,27.541131727157101,27.760058310724101,28.079634730021201,26.211261918882261,null,2019,1943,28.409365438645899,31.592140298279901,32.515426307596201,27.707849338490501,28.5491079602923,25.240671473589099,19.8098189883762,19.053629393218699,18.0402785407172,19.504010805519702,21.948446150749,25.102659606933599,24.771912209846125]
[2018,1967,22.1202134163149,20.189795783753201,22.002151366203101,20.1959436273062,19.542846952165899,19.889168989610202,12.9489254421658,15.8374504991757,17.162183825174999,24.0530229999173,29.1604801916307,27.588798141479501,20.917574521504584,null,2019,1968,24.6793581439603,24.2186343607063,23.9625582131006,23.454018787671199,23.4486955915179,21.379213037914401,25.550268597073,18.608928208710001,2.6294930775960301,18.687733865553302,22.403386146791501,22.204604339599602,20.940281878214442]
[2018,1945,23.627371224023999,23.642585249119101,34.115386614235497,35.898225558701398,33.938181195940302,28.006978601016701,22.516688240899001,20.533183292676,25.479718780517601,27.269088396462099,24.564623432774699,19.701382573445599,26.588380930957189,null,2019,1946,21.538754924651101,24.733447525934402,28.3011446511874,24.832599824474698,25.080311366490001,22.572760547314498,21.804114405314099,14.974183461999401,14.6981316672431,24.585664831182001,23.436341501051398,19.0367622375488,22.131499627300595]
[2018,1988,34.324748603246498,32.740935477734297,27.761929194132499,22.263887097758602,24.093555450439499,25.538453917163199,23.145601060655402,16.579752532384699,17.899426778157601,23.0612522248299,23.863790081393301,20.2034519195557,24.30085023636143,null,2019,1989,21.9001731257285,23.7405422173657,35.2264896310786,34.407714023384997,29.424023219517299,23.118802012858101,24.745153554280598,23.190853159914699,28.550378587510799,29.947259287680399,35.6997341032951,32.709202575683598,28.560215478618392]
[2018,2007,31.593179128503301,39.314309266999103,41.721119583293998,28.7742530863772,22.543378829956101,25.107932040701002,14.3909460703532,12.7418559289748,13.685148790147601,24.0570786794027,26.436285203503001,24.916201527913401,25.491472664271328,null,2019,2008,23.467818106374398,24.8012088981978,31.217655756140299,25.8095478755172,24.088557379586401,19.3965462906685,15.406135665045801,15.230140737308,17.779895994398299,21.703052623297602,25.748000298776901,23.115120697021499,22.322003427052618]
[2018,1987,26.020774061961799,24.355265539330698,31.5436357067477,30.130779532976,23.5385238102504,15.032342734920899,15.887978659735801,18.060019749467099,18.7595509847005,23.540337654852099,23.301660660774498,23.3952434539795,22.816231052298516,null,2019,1988,25.6953244978382,26.088026946196099,27.6879479808192,29.111064398160501,40.029516492571098,29.2226409758084,20.7267389509413,12.6418882185413,17.785260094536699,25.364908197874701,27.1814298937398,24.261896514892602,25.398944814020101]
[2018,2003,25.514166596115299,24.319000963695199,28.071655047837101,29.4183919968144,32.638629913330099,37.498327160266697,31.839986589219802,24.394490313786299,11.3479878372616,27.911385484920999,34.758911994195799,36.826440684000701,28.706636075668687,null,2019,2004,34.4567713583669,42.110080163455699,42.676160094558597,35.656941526679603,34.5318875994001,28.917561237135001,22.594845538669201,18.268835436913299,17.993373235066699,28.676617345502301,33.553187770228199,35.256273142496703,31.217720606337945]
[2018,1933,24.946578671855299,26.753666244168201,27.367843340801901,30.794459455756702,33.869170597621398,26.690489708655299,25.311746809217698,24.8097198855492,19.854191377427799,23.996265842068599,22.8402319262105,22.1116633097331,25.737234780995269,null,2019,1934,22.806097276749099,25.296820110157,26.0389866572554,20.935015934769801,19.675509589059001,19.431428506268499,25.449748272366001,24.220674022551499,7.6707380082872199,26.879515432542401,33.134824506698102,32.691290537516302,23.729477753704536]
[2018,1997,23.8891498606692,19.031276742562198,18.508216283654701,21.106959548047801,21.118316922868999,4.6502947784849997,9.6154851913452095,9.8325954970493096E-2,9.8638895670572904,17.5704908781154,22.486893253941702,21.426242065429701,15.746956536187431,null,2019,1998,18.303149192564,20.977596129524599,21.1057206840925,9.0260831617539896,15.9372042247227,6.7156775260838,7.4555195066664002,3.2463408388117299,6.0156720479329397,10.6202239118597,17.175425990935299,18.5705980936686,12.902435064996219]
[2018,1970,26.017712644351398,21.487801264790701,25.2343812963014,32.88580876012,30.456273760114399,28.352128279161001,17.8739087846544,9.2446015804044706,14.4785841200087,24.583677168815399,29.019298368884701,41.202613576253299,25.039021191967141,null,2019,1971,31.5818971818493,32.611809380011501,38.573418812085201,31.458815831010099,38.151317596435497,27.0701388799326,21.563517422146301,15.356130753794,1.8629886309305801,28.4121917806646,29.066188443091601,27.460715611775701,26.905536874353064]
[2018,1973,21.393805862754899,19.6507896153507,21.4165604293987,22.246352164976098,35.276310239519397,19.362251478762499,27.335903167724599,27.206644119754898,15.930816866291901,27.824175865419399,28.324047150150399,28.707757568359401,24.486289520187462,null,2019,1974,26.207100345242399,27.7512282267027,25.608447782454999,21.506022422544401,27.7828159332275,27.607685766823401,26.961055628458698,21.794964554489301,31.6825018988715,29.794530027656101,35.208573002969104,27.5960285186768,27.444373414287835]
[2018,1941,22.310366599790498,21.838959946546399,34.159223310409097,42.659695327922897,40.919416155133902,24.942042583090799,16.718961079915399,14.7359264948035,16.626945813496899,21.673748385521701,25.824444493939801,21.166296513875299,25.237309920297925,null,2019,1942,19.586879361060401,18.266680205579299,22.1176530571394,28.6252979360601,20.291588374546599,20.887374105235299,22.646336958143401,22.300230210827198,22.955872429741799,25.101800733996999,25.714602808798499,23.328228378295901,22.680322747034577]
[2018,1931,26.727656723350599,24.759132096902999,27.027752086680401,32.4082795625092,25.240733827863401,24.933378825438002,17.656123479207402,17.752862356042399,23.193220647176101,24.0042087390859,24.827659483878801,22.721420542399098,24.287029920429951,null,2019,1932,24.2385480326991,28.690099964856099,36.720529699838302,39.8798534434329,36.271953855242003,27.488728868528099,24.281032180786099,17.6939832625851,25.0404237111409,26.0916834390292,26.7056522984659,22.884832636515299,27.961492521251174]
[2018,1991,21.986070263770301,21.819974449570399,36.884270493702203,36.330377845354,31.093935830252502,29.427248742987899,23.759005228678401,24.729487224291699,16.177713500128899,29.407849957866102,33.404322531915497,29.033786265055301,27.866537138751646,null,2019,1992,28.761914776217601,25.860139442052301,36.955242198000697,27.563571191603099,25.5512842450823,19.561785819873801,16.296384133233001,17.679702625479699,21.9885029262967,27.354103272961002,26.9123445326282,27.370702489217098,25.177037964128463]
[2018,1979,24.6329758961995,26.034436989095099,27.306161613874501,30.041924117713801,23.697725840977299,22.1150186957132,15.6928306155735,9.6613267108958194,15.091792827182299,16.563310377059398,22.527991079515001,29.4498790740967,21.89062405764783,null,2019,1980,28.516185452861201,28.853275875774099,32.721195508074999,22.7450673913443,23.542164938790499,19.291277773768599,17.456677458021399,12.4489854689567,17.260233349270301,25.915669184859102,23.9953933838875,23.011825180053702,22.990921616009938]
[2018,1942,25.481016425676199,23.913384388620699,24.493356725220998,31.1339242381434,35.203945432390498,29.3790240024654,26.8693209754096,23.117450221892302,26.083567767673099,29.742932678550801,26.581689773067399,24.564339955647799,27.167705056874166,null,2019,1943,26.422216846096902,27.9230040339921,29.902332121326101,31.2605918145949,29.8289312635149,22.4391762359948,18.0594383239746,16.311832889433798,17.323335223727799,19.5305285094887,24.697708560574402,22.737870788574199,23.847243878395044]
[2018,1976,26.983427950130999,26.827846442446099,32.880548702773197,25.147447216895301,21.985999516078401,14.32959833312,13.936013645596001,9.4622634200639606,-1.52725586361355,4.3936242326613399,16.0184784550821,14.746976025899301,17.099488197069736,null,2019,1977,14.229069309849899,16.549919985534402,17.200999608603901,24.3211434066937,24.417525972638799,18.451153533134601,13.1096045811971,12.2494782170942,16.1588806576199,20.550498511201599,25.7393238313736,21.7300608317057,18.698786711801677]
[2018,1993,35.873291384789297,32.921729747862202,35.323731863370497,31.3547471364339,27.7590931483677,20.880367168667799,24.3024243248834,21.250001415129599,24.550132158067498,24.639385202879499,25.483003247168799,22.943690617879199,27.282838320623245,null,2019,1994,22.682192525556001,18.221572069123098,23.4414186375116,27.210764382475201,32.1475903647287,21.6226611413352,18.901950327555301,15.387359157685299,18.621235741509299,23.364342412641001,22.188810533092902,19.9712931315104,21.929579092487355]
[2018,1955,20.714229071012099,24.323664740616699,23.6861362047093,22.137375821349401,18.5619896480015,17.150199651397301,14.1044229931302,1.43990629462786,3.4509860780503998,7.3178045230527102,20.057937991234599,19.894825490315799,16.057158520178174,null,2019,1956,22.043812290314701,21.320304362684599,22.4707838694255,26.809680220901299,28.033584322248199,34.918307408349499,20.423225869072802,15.9699527781497,3.0586985482109901,18.879708905373899,26.986147049934601,26.260298919677702,22.264876100679512]
[2018,1967,15.8514297649425,15.839691154173099,22.454652335054099,25.001001255486599,20.171842847551599,19.162257496152201,13.1399260626899,14.1464073837444,14.808258522881401,18.581720126572499,21.0340153478807,19.722916158040402,18.337460031248117,null,2019,1968,17.4132662742369,19.327234567121099,25.842154000395102,27.0073548183646,19.337137767246801,13.2777230928916,14.3225195990668,6.5276694246517701,-0.81751611497667098,12.769489144766199,23.267425783218901,23.4497365315755,16.820297853805158]
[2018,1949,22.794608516077801,25.9081831600068,29.552663331390701,22.506514641546399,22.9116347176688,15.2607971861417,9.3757526609632702,-8.4591629889703608,1.2772166993882901,17.148731939254301,21.3225007826282,18.985832850138301,16.52686364367672,null,2019,1950,19.298691165062699,23.8690360567937,27.3494250389837,21.204405220605999,24.860938480922201,23.322121626596001,16.112310875786701,1.14744065141165,14.7603647443983,20.421837468301099,23.266145644649399,19.381851450602198,19.551090495009408]
[2018,1987,17.907173628448199,17.298916865651702,20.328786542338701,20.873496927240801,22.253764833722801,14.0542002956447,17.1746012369792,21.4036480073006,17.887095239427399,30.1779851605815,31.7961430088166,27.286443964640299,21.549141840412194,null,2019,1988,24.649227573025598,23.658337089125901,25.1357589639643,27.631099741945999,24.238412039620499,19.888775716399099,21.320393329196499,14.9735475765762,22.0100193023682,26.775887663646401,30.246714376634198,26.987241872151699,23.962859479259688]
[2018,1940,28.721962405789299,36.138600506828801,34.949483071604099,28.847425932525301,30.194590704781699,24.375156782517401,18.039588504367401,17.953660688092601,21.9707850138346,23.881658307967601,28.9960825520177,28.763131841023799,26.884356660712257,null,2019,1941,28.007269459385999,26.799929281544301,43.617387176841802,32.181383009879802,32.751159395490397,26.017916115905798,27.583604007297101,27.6749579521918,36.757230122884103,38.614063878213202,41.848739254859197,37.027158482869503,33.257303907011199]
[2018,1934,19.4612989938387,23.0979928666113,28.289660833215201,24.6025470200405,31.054480416434199,34.3175077220152,30.763203091091601,23.4475658170639,3.17988895840115,24.154255713186,26.3160078602452,24.1973475138346,24.395794815124439,null,2019,1935,23.898150782431301,22.447753244894699,22.1871163768153,15.3501368466244,24.0855691092355,14.6542932156117,13.6648190392388,15.155969588987301,18.989581637912298,22.682511524487602,22.458784103393601,22.236301294962601,19.788685355230008]
[2018,1988,25.390132514379399,22.1923955025851,25.523463649134499,30.306781830326202,39.322218758719302,28.8278305880314,36.280656602647603,25.661805388748,27.943387688530802,30.5407936547392,30.4682820227838,27.461600367228201,29.083229130697028,null,2019,1989,29.909772811397399,28.9028732601383,26.453237595096699,25.374792529690701,31.869756971086801,29.341786468013002,28.954446580674901,23.491303741290999,24.460208468967,25.997128845542999,25.210243901898799,24.685733540852901,27.017969877643683]
[2018,1993,28.201540485505099,32.188631031284999,37.8508584217359,38.390997978948803,36.541986737932497,25.743112386957598,25.5003748999702,21.890229953232598,23.1374892340766,24.537892413395699,24.871566526351401,22.944470723470101,28.44560359384371,null,2019,1994,21.099330348353199,24.021868035135299,25.929514792657699,30.448317784135099,38.000329971313498,21.072484890513,19.423396894666901,15.0518603068526,13.086552090114999,19.0865389916205,22.401153072234099,20.381953684488899,22.409069745399101]
[2018,1982,30.420624456098,33.722286684668497,24.036033486807199,23.830638721425,27.5012986319406,24.971519873248099,22.815012402004701,18.503223603771598,9.2150620645946901,20.582219810896,22.7294435808736,25.163443120320601,23.603177848363028,null,2019,1983,22.323558438208799,18.277756372205801,19.783522411059302,19.083147110477601,16.8735546384539,7.1742842093130097,16.166744995117199,6.1988782402007798,10.316811985439699,10.7593357588655,21.472661664408999,18.971898015340201,15.604316543566584]
[2018,1951,24.258066382459401,28.081270958613398,29.217616173528899,23.520881201631301,16.431111335754402,15.329376777761899,9.7895733515421508,9.2634523812160694,2.63432999716865,13.6118828609426,19.827289212134598,22.5357648213704,17.911551054427619,null,2019,1952,18.538236371932499,17.1197346794456,18.493651974585699,18.374124855123501,20.773240225655702,24.793804386903901,19.339452446831601,17.256577419978299,24.2814324696859,27.917611542568402,31.330871089812199,29.7539484659831,22.339778690795367]
[2018,1983,22.099603652954102,28.510955424315402,27.8578948769518,25.965566942768699,11.122383117675801,17.794311006168702,13.204667621188699,7.4353479313594004,7.6409379389551004,9.7669061896621496,17.925933591781099,18.035671997070299,17.336582831596132,null,2019,1984,22.081266710835099,21.981422046021201,25.4478872565813,23.557089098038201,33.692364556448801,22.082128565853701,16.327330398559599,13.1560960687617,16.199180814955,17.3902453760947,23.703176006194099,27.194456481933599,21.82029661718569]
[2018,1984,21.331060553109801,24.235853888290801,26.9601660082417,20.922743212792199,18.64228616442,18.018584665989,14.287891176011801,11.5121750677786,12.5221804936727,15.553859300510901,20.490496481618599,19.895451354980501,18.709441142104005,null,2019,1985,14.7951234386813,11.528361832384601,15.9155531339748,11.886047035135199,15.724340575082,15.707261167657199,9.0981191847059506,8.6826531194871492,8.0974568261040591,16.151452115786999,22.275413636238302,21.069567998250299,14.251318366015882]
[2018,1952,17.848708388625901,18.392410680424302,18.116637219664899,17.5090858090308,19.8946353367397,17.886459146502201,16.995127360026,10.1504765325977,17.229743109809,20.560280194846499,23.710483674080098,26.108549626668299,18.679703709523956,null,2019,1953,19.496583200270099,17.766622765550299,22.466220732658101,26.3052683594406,19.345204489571699,15.0034662672841,11.638214450412301,2.1659666902275498,10.8520130581326,15.9642716787195,21.522526464154598,22.3573598225911,17.070850863848626]
[2018,2006,27.338690316805302,26.636505060817601,25.266716372582199,24.4451029172508,25.351631437029202,23.969156588712298,19.544857660929399,11.7127283157841,14.3250738779704,17.4591965521536,21.113859791909501,20.5731821695964,21.459765368074066,null,2019,2007,16.718157983595301,19.301704964922099,25.5882473402126,21.657783713392,21.753521238054599,19.708300917819201,10.675661341349301,9.3018508777823499,10.456548584832101,20.140228394539101,26.2260290576566,26.203361765543601,18.980160273155658]
[2018,1978,29.9814470557756,33.776373682008902,35.834947114349703,34.3633186996624,34.248606545584501,28.837212479130599,25.966836081610801,21.154168405840501,22.114101113213401,25.3524587897844,28.0129619721443,26.061626815795901,28.7845667464548,null,2019,1979,24.7983082186791,25.5674654369381,26.568775525657099,24.572900505476099,26.769269943237301,35.294017237256398,27.249788962470198,24.550411388438199,24.307768079969598,25.414891642908898,33.449897704585901,25.554885355631502,27.023717231184381]
[2018,1937,21.9001781914824,23.180993885669899,31.876259034679801,38.2439625442669,32.733120237077998,21.605112175922201,14.272775120205299,9.4813005796042802,8.3094190597534201,17.260559963923601,20.2524676169119,22.2545153299967,21.743394996042113,null,2019,1938,20.9526062011719,22.749352490852299,33.431408789850103,29.054191158663802,28.646032605852401,26.145061639244101,26.116507297091999,23.023118767687102,24.424824820624501,28.449799178749,23.103897217781299,22.6870329538981,25.726689105491122]
[2018,1990,29.118341917632701,31.514915360491699,46.224782307942696,42.8144744955083,49.425169808523997,35.137003450663201,25.5028387705485,23.0839583694294,25.599545881483301,27.3715130385532,29.750890055010402,31.467867279052701,32.999558152673437,null,2019,1991,31.834990163003202,27.128032340421399,24.340502380042899,20.4892441534227,24.414303915841199,16.797993917965801,16.0705878999498,15.4952871056013,16.0000462002224,19.178928580335398,27.407681372857901,25.514044952392599,22.047385554988622]
[2018,1985,30.720589832592999,28.8962377661971,34.592943786292899,21.1792801682667,20.2625070299421,21.773607659628698,15.9924153221978,14.321390603178299,-0.13252699110243099,18.255443572998001,22.4269645444808,22.6102917989095,20.958948863478,null,2019,1986,20.711276454310301,22.8954329576638,23.249658338485201,22.0498283140121,21.243124280657099,21.726531440765701,12.9354800542196,14.7277847105457,17.041695488823802,22.056582871303799,28.844247633411001,26.052212778727199,21.142312397586711]
[2018,1959,35.330046417892603,38.644612549082098,45.107519457417098,22.926688717257601,19.952053887503499,24.2238260579783,23.396116044786201,9.8567725945544495,6.6071534262763096,27.236662239156701,26.810297135383902,26.722582626342799,25.634571248102404,null,2019,1960,25.3717554769208,25.491831762284701,21.107421034125899,17.761568736004602,16.461028099060101,14.6158382934324,14.2608839246962,14.342902798806501,7.9501205020480699,15.2605388600339,24.280052554222799,21.530931091308599,18.228266799830958]
[2018,1966,28.133660941995601,37.563597310101898,30.860311733779099,14.3003911766955,14.3830154963902,14.8270559105546,20.117850621541301,13.9506749388992,18.9396416134304,24.349032289238401,26.123944497877599,26.592222340901699,22.545118801452251,null,2019,1967,32.456715799147098,38.1975847051147,49.108540114536098,63.322295445267898,73.767929077148395,55.328459558705099,35.631269158257403,32.038287931873001,29.3196688758002,31.874806947605599,33.730533907490397,33.008750279744497,42.145630819503573]
[2018,1963,27.8455927653979,28.654545367342799,24.977337683400801,22.044941317650601,19.408445630754699,23.5421304638582,12.6962959501478,15.0998914780155,15.562073580424,17.569401812809801,21.8142654665055,27.7255967458089,21.43152119144457,null,2019,1964,27.303035859138699,27.597305337532902,28.481620850101599,35.046765542799399,29.4582192557199,30.619820318825301,29.0423832787408,23.882489932480699,27.121851391262499,29.285560710455801,31.6244109369093,35.555882898966502,29.58296360795357]
[2018,1969,21.522307611280901,26.267321275771899,27.588652005759599,22.327049316898499,22.4365760258266,20.443890221186301,21.337507883707701,20.288587221535298,15.3134171591865,19.0304563788957,23.159434226251399,25.250910949706999,22.078666236084885,null,2019,1970,26.767796239545302,29.588845714616699,30.323944563506799,25.037147070771901,25.315923690795898,22.106897282247399,9.6775750901964006,3.4757577014225798,10.5410114924113,14.232452382323601,21.017593814480701,17.849559911092101,19.645689419524313]
[2018,1972,26.628671564081699,28.8519399037143,27.702354759298299,18.0120724503712,17.340830666678301,18.262767576112399,14.738969484965001,8.1624563586327294,3.3404197163051998,17.533205268203599,19.307605620353499,19.920139567057301,18.343593632467268,null,2019,1973,18.820191291070799,23.3083919678581,25.8179303856306,24.158183620822001,27.129031862531399,20.587282319408999,23.8199558258057,17.645003431586801,4.3441612455580003,17.826868139287502,21.225062524118702,23.159519958496102,20.62242004033093]
[2018,1935,24.656167491789802,26.3203739002244,26.675808691209401,27.3088220165622,32.476432527814602,23.716254630929502,16.5769036610921,18.426059599845601,13.664833323160799,20.405249626405801,27.2520751953125,24.428098297119099,23.454269715095766,null,2019,1936,22.421890566425901,21.8159096383189,28.983713990898501,27.358254524969301,32.735761097499299,38.646645377814998,26.388064956665001,22.734616843603,25.6982415517171,29.5305334932061,31.8556151236257,29.180939737955701,28.098257737399226]
[2018,1946,32.972208474272001,50.860034392379397,59.044015084543503,50.918711344400997,34.003243310110904,27.263353501803799,25.794754452175599,18.837045649046502,21.784196811252201,30.0068393420148,29.978413797194001,30.123550033569298,34.327639127104256,null,2019,1947,23.8450672395768,24.7301427944358,27.208022148378401,26.026601893927499,30.790948050362701,38.235136491613801,26.689685567220099,24.216928687146901,31.8423788282606,25.342685391825999,29.646659912601599,28.162339274088499,28.03965585199121]
[2018,1955,20.503633355581599,26.658920904469099,28.076343987577701,20.203683114820901,24.099223818097801,24.180003216256999,23.173861185709601,17.9463780618483,17.001823721991599,22.300450273739401,23.9867879806026,27.9616073608398,22.991462000102199,null,2019,1956,24.802607136388001,26.174307044104602,32.421400295790797,34.932665383943899,31.782536642892001,27.838317732470799,17.8354439629449,16.3449700673421,9.94554789861043,20.723608632241501,27.053073636947101,30.694616572062198,25.032753660254269]
[2018,1987,21.510466955041402,22.9544469963,29.367831383982001,26.3276023659655,23.1112711770194,13.5700509827358,8.6620333989461304,12.618871801642999,13.2656833224826,21.2374717548329,25.157222071001598,25.001916122436501,20.239737099817354,null,2019,1988,20.018140362155101,19.185482466931798,25.3746743561119,26.487579530285299,28.4881466456822,26.279314613598999,25.852844195895699,19.9754792285222,22.600460052490199,29.892123540242501,28.747162849672399,29.049453353881798,25.145283399216119]
[2018,1962,28.428655398789299,26.529541005043299,29.7017013590823,31.015978843935098,44.4391648428781,34.362738400095999,27.501461240980401,22.0971878831105,23.153846740722699,31.077110967328501,35.985166611209998,30.554275258382201,30.325667624930833,null,2019,1963,28.041462252216999,26.0989871719508,27.871881895167899,26.2102803261049,29.842900412423301,31.467666990503499,19.115267011854399,25.308962791196802,27.341942893134199,34.265890921315801,35.038169799312499,30.305657323201501,28.42621072002742]
[2018,1988,35.6731057525963,35.910069972235398,41.096122331516703,31.473903450914602,29.5106560843331,23.149276184041,19.1267977820502,16.304408340043899,25.228677029079901,31.186354011617698,28.994510527580001,26.713427861531599,28.71344478903297,null,2019,1989,26.593181240943199,29.916811515818701,33.708657623619203,29.3302318614016,27.290366581508099,16.569761588146701,16.036308330959699,12.5040807826545,14.0714511871338,15.6341009652743,22.449179557061999,20.416956456502302,22.023006077444187]
[2018,1970,25.6568100016604,19.4511821048435,23.100116196499101,21.8511528302264,16.6699461255755,16.6215123077742,13.548926353454601,2.8172370746571498,10.759323795636501,26.871707321495101,29.823819621916702,27.675938542683902,19.61356310768214,null,2019,1971,27.256227062594501,26.051818501106101,29.058356110767701,23.961196530249801,24.987869262695298,29.3452831078346,33.540890333387601,26.142662027830699,15.685771094428199,34.685917844054501,30.433891850133101,27.829154332478801,27.452443041213574]
[2018,1999,26.5486314424904,25.714481729409599,29.123531854280898,29.401399325299,26.937599999564,24.913743467061401,21.067564858330599,5.37215960153969,7.0199244817097997,26.914103805377898,31.623281294299701,27.484503809610999,23.516939136862209,null,2019,2000,27.933143246558402,30.723024677800399,30.3368505662487,18.8457471375824,13.3479408536639,10.5931519422364,8.7565462112426804,8.9218527578538502,0.81157080332438103,9.8338933144846301,16.771285764632701,16.774591255188,16.18319655792898]
[2018,1950,29.3520648300007,31.5175255816456,37.611991718251197,35.391758211197399,31.167484828404,26.409003790422901,20.728068669637,10.487486439366499,21.664576382107199,33.746100353938303,28.654537385509901,27.2850950876872,27.835620894497403,null,2019,1951,23.925019910258602,22.067347096669401,22.2889145061534,19.971133016770899,21.109060014997201,17.086921833084499,7.8358039114210296,12.2547273328227,1.8225986692640499,10.4754949973956,25.444359379430001,27.1633813222249,17.624051584602757]
[2018,2004,21.399473764563101,29.285296248331498,30.2246123078049,33.767030900524503,36.891373225620796,26.8251159123745,22.783387713962099,16.435943367660698,12.870989969041601,26.620569782872401,28.3135888499598,26.294973627726201,25.921306208388437,null,2019,2005,25.263851719517898,25.7024268495557,27.9826117894983,30.214719854375399,32.647193636212997,29.114545809308101,26.538171513875302,23.0121251383135,29.137490378485801,34.910680832401397,35.088665685346101,29.8839939117432,29.109712206827457]
[2018,1942,24.968729429347501,28.197646962455501,29.554698082708502,31.736268566500801,27.613129207066098,25.299616006309499,21.813782585991799,15.954499788181799,19.207921176486501,20.9443484890846,26.108208625547299,25.921677271525098,24.764593555067229,null,2019,1943,26.9087104797363,27.968770761264999,30.117754700363299,36.315585105649902,44.014508383614697,31.457369117685499,29.6726010216607,24.772804772981999,25.924057854546401,30.413510189261501,33.7232692472396,31.378612772623701,30.97414044049232]
[2018,1959,25.447974769018,25.125885631439601,29.690017064412402,24.591120607109499,22.3124147142683,18.479100005302602,15.4453039169312,4.9190857589885804,6.9703886138068301,24.132325613370501,24.900049455704199,25.9881589253744,20.679086426077372,null,2019,1960,25.573090091828401,22.216343060941899,17.039094176343699,18.3424597094136,16.346474375043599,15.7936190775875,13.011052046881799,11.353598297283201,7.85183094110754,15.2408627335743,21.7984924316406,18.216408602396601,16.921138760515539]
[2018,1974,22.8779561647805,21.751792587618901,24.544348111716701,26.8919705011511,30.007667813982302,24.585943994740301,26.2642116546631,19.364536162345601,21.494675064086898,26.178008253856401,30.2408622618644,31.593361663818399,25.447699252655525,null,2019,1975,26.571130875618199,25.541264302522201,24.154822298275501,12.0849983922897,15.022956848144499,12.347957472461101,10.279060045878101,7.4082057758044204,1.65059163835314,10.890496705167999,14.109215397988599,18.857022984822599,14.919458401257582]
[2018,1997,27.8896766170379,27.251738766526099,20.411607691036799,17.626158868112899,11.585184437888,5.3471331140715899,15.509889814588799,10.476429503451101,14.639892747667099,22.729618831347398,27.4711784239738,28.145337804158501,19.129341163482849,null,2019,1998,28.778079678935399,30.422889701536398,27.507050216838898,15.8538840714321,13.199999604906401,7.39427942831776,9.6395655949910495,6.7605974376201603,8.6351209746466804,16.904022339851601,21.268501773957301,23.417503102620401,17.513618517629631]
[2018,1970,21.022241818007601,19.494746767697499,20.6679049461119,16.3850358122139,16.907556942530999,19.237324341148899,12.447149064805799,2.8387250336267602,11.247487746344699,23.863118469074202,26.9748038015058,25.5897510528564,18.075233260681646,null,2019,1971,26.834267339398799,23.876744499153599,29.269406780119901,29.874406650502198,29.258479254586401,25.487568689708301,25.159143066406301,18.8771888773928,14.635236104329399,25.454818376930799,31.1045352566627,30.602694702148401,25.866720010156506]
[2018,2001,23.367103884296998,19.451580433838899,18.461556978123198,21.174133157217401,22.630573817661801,19.988149884250898,14.7039244969686,16.809215607181699,18.945951207478799,24.5375258538031,25.318642400926201,24.168699645996099,20.797491901650279,null,2019,2002,19.245214246934498,23.232007824266802,28.8111362047093,29.1766759195635,27.923113141741101,25.987875821612899,21.4385478973389,19.555036278181198,24.268910937839099,25.792601329024102,23.724457710020001,23.525732676188198,24.374715734290216]
[2018,1993,38.249387925671002,34.216702592190998,28.811275010467899,25.8746162127423,26.978402818952301,21.543411460250098,25.466928693983299,21.139578583420001,25.619702657063801,23.616588797620501,22.3865125717655,26.229037221272801,26.663443712556742,null,2019,1994,27.678081573978499,28.2269713948074,33.947791396930697,32.488032843477001,37.976265498570001,18.323121734454801,13.104435073004799,9.3009059762442003,15.759598626030799,21.896260189753701,20.954742247058501,24.182934697469101,23.573214528549748]
[2018,1958,21.1846617831979,27.1806032733679,31.6560504257038,35.8212350004463,26.369683129446798,22.466306421991,21.802825503879099,-3.12122561341973,-1.1018109003702801,24.629547898487399,25.690869177541401,22.9094033559163,21.288846552208671,null,2019,1959,16.843508381997399,19.755423470442899,20.024434510097699,18.986682707263601,20.096528462001299,17.654390134849901,17.8905437469482,10.7077277296333,9.6060413784451004,17.028726341903901,19.386032350601699,24.0062544504801,17.644150132131365]
[2018,1970,22.172921806253399,18.901943495137999,21.5543841085126,11.504002263469101,14.876318795340399,14.321142446946601,7.0729144414265903,-1.8225338689742501,7.4402600235409198,15.996696195294801,20.428421451199402,20.186753209431998,14.393397245341779,null,2019,1971,19.900408775575698,23.853632589649699,36.904523869996403,30.077507654825801,29.3710444314139,25.692335177558899,20.485623508029501,16.482589967789199,20.370665444268099,34.166854161088203,32.719211455314401,31.510629145304399,26.803220589084702]
[2018,1939,27.392325739706699,33.804958909626002,38.411452426705303,37.088667305566901,38.870435442243298,26.0989853998854,18.858619266086201,14.1662544229979,18.417621994018599,27.154202656079399,30.047851747082099,22.7101652781169,27.708455256675478,null,2019,1940,23.625020611670699,26.9408311857099,31.4312602422571,31.775659807266699,40.681604112897602,32.266084968803099,19.090759743584499,17.240638404764201,24.265901989406998,27.192478549095899,26.437817788893199,23.9663288116455,27.002234117952117]
[2018,1958,26.4829687303112,31.313987888013401,25.099516837827601,22.211429595947301,22.564808709280801,20.443008782244299,17.369444953070701,2.91044787950413,3.7499436272515201,23.308697362099899,21.026447665306801,18.6885997772217,19.594205235999457,null,2019,1959,22.385164076282098,19.714518217703201,24.978249088410401,22.331400799494901,19.067259379795601,15.2947070980457,12.057411384582499,7.6245388497588502,5.4210631582472102,18.222918684764601,16.3588353433917,18.9871920267741,16.883679992314338]
[2018,1982,22.504620336717199,23.787199660577699,22.6352081914102,18.386871235345001,21.4882632664272,19.170577964423298,16.854458067152201,12.071385034950801,11.345080195532899,15.3495519802135,17.888250104842601,18.611958249410002,18.323356236061549,null,2019,1983,20.357092334378201,19.973843856261301,28.674439214890999,27.774024450650799,23.4445580073765,19.8702506454283,20.688459184434699,18.696415706347398,23.817045423719598,26.084428336030701,40.922851685554797,40.733434041341098,25.935890381739025]
[2018,1988,24.9184139620873,29.897379463820101,33.801630861015703,32.318009714926397,30.686179842267698,27.693253790546098,25.767436557345899,18.002955159833402,25.869099383883999,37.054333143336798,35.6529514558854,32.784745534261098,29.538500528901675,null,2019,1989,30.000367133848101,33.975300671158202,46.861932241788502,37.808543379588798,35.309536797659703,27.198098877076301,21.016328896416599,16.5160807230139,18.353000005086301,23.702629725138301,28.762780958606299,25.589927927653001,28.748902912226981]
[2018,1993,23.477642777145601,26.253097846339401,31.368752100134401,34.6911224447271,33.692671912057101,28.409194471377202,26.612195332845101,21.602019935525899,29.0983443366157,30.588437398274699,32.3978220416654,36.001383082071897,29.481754302325331,null,2019,1994,30.365423202514599,25.164615744856601,25.536832706902601,29.2512150836247,42.929225921630902,26.6382521992577,22.982029003567199,15.1328940135176,21.2419420878092,26.961632492721701,30.091078050674898,28.708297348022501,26.981261945315133]
[2018,1959,29.4961110391924,30.841318395035302,36.616542200888397,33.841254572714497,27.348779950823101,26.3421418021858,24.624302122328,10.524045916013799,9.8685892052120607,25.684573573450901,25.084027690272201,26.6176146189372,25.588377082728908,null,2019,1960,24.620894278249398,17.4587637177783,21.530051528766599,20.462315241495801,19.9897629874093,20.351730495571001,20.3053832583957,15.7871331860942,10.4059118694729,14.3662453620665,19.3520435825471,18.063953145345099,18.567660293187181]
[2018,1951,26.416849074825201,22.570758994177901,24.141859444238801,21.265793687553799,21.367114203316799,23.3135979961739,21.525392532348601,15.998890138441499,7.6801753520965601,16.624517922760301,17.002208186734102,21.130069096883101,19.926343384398706,null,2019,1952,19.016349238734101,30.299783473868001,32.239050731863998,24.076146115538901,23.534446988787,14.9972850304112,16.962957361009401,10.894127702200301,18.531169043646901,24.8263400908439,29.632388760966599,36.143459828694702,23.407823366552726]
[2018,1967,22.2733031242125,22.274255263160601,24.998550086893101,25.856708895775601,29.303949901035899,27.197488987590202,23.3418613009983,24.147345963344801,28.262498601277699,30.8499337883406,35.803734810121597,31.214912541707399,27.117946106984764,null,2019,1968,39.160946630662501,38.653201527800498,35.564761582241303,30.6640199845837,26.125099999564,24.814115963264602,26.058123609754801,20.5919858050603,4.4892854690551802,14.418253914002401,24.914786677206699,24.4752927144369,25.85301785055362]
[2018,2002,21.629569986815099,23.3733382707826,26.6056744565246,29.9638620807279,29.704947880336199,24.6767645151747,24.451256222195099,20.755602949409099,26.079995134141701,24.627134282101899,25.802737389841401,23.269467290242499,25.048788093758514,null,2019,2003,23.748084222116798,27.005555606582799,28.006503894764901,32.469155465402899,39.523949214390299,41.548270542560601,22.5365663316515,19.9303170481036,15.6088138156467,19.497198248422301,29.502698036932198,26.321354039510101,27.084938017962742]
[2018,1988,40.032512131557702,30.336601707045801,28.0940459876932,39.452804114228897,40.5095950535366,25.615806589858199,22.382712682088201,13.409672962722,17.785510677761501,25.2235699930499,32.325096868699603,25.319292958577499,28.323144301758518,null,2019,1989,22.331242961268298,25.552555785265099,32.798476393504799,31.202101840767799,29.2930109841483,24.903946302781002,21.718962393866601,20.471872821930901,26.942542394002299,29.109784649264402,28.939682129890699,25.811260477701801,26.584825437145131]
[2018,1963,17.026926184213298,20.886135045764501,28.5413582094254,34.6174101880802,29.498585837227999,27.213402952191601,17.3698811001248,13.909221772224701,12.860228517320399,22.9932166273876,24.557673485048401,22.160041554768899,22.626358481629261,null,2019,1964,23.878347950597,17.3068967335102,12.172909480269199,12.898169240643901,10.0383732659476,12.7883598859025,13.9239024692112,13.650524426532,16.7605631086561,26.672179457961899,33.597419861824299,29.570510355631502,18.66716198148249]
[2018,1981,25.1307874494983,25.525480532282401,26.660836045460002,27.940177138133699,26.3159514835903,24.7923880996807,20.028443230522999,8.4326258705508295,12.2968309190538,18.683783049224498,25.121386066559801,25.273278299967401,22.164985402207378,null,2019,1982,29.450861161755,29.046097719718901,26.073553392964001,21.166320534162601,17.046796526227698,17.340903488816402,22.332664659288199,15.904060384278701,14.931447135077599,24.0276104506626,29.281147495392801,27.441224416097,22.87923068826057]
[2018,1973,22.783205832204501,29.4288328834777,29.251041002171,19.400593726865701,15.290946006774901,-2.46142717389688,8.3865651024712395,3.0165336465322801,-14.659626642863,14.4212698475007,22.377752365604501,20.7660508473714,14.026268387385144,null,2019,1974,18.635322201636502,22.222968729788999,19.511797997259301,19.272575337399701,31.473980494907899,19.6547888246231,18.755295689900699,14.4043446920251,16.702118979560002,20.2789062787128,25.7912857301774,23.271090571085601,20.750526940768165]
[2018,1945,24.763042860133702,23.7839716462917,31.738111352407799,37.075388221330499,27.233563286917601,24.841785618305799,17.819273630778,15.925517717997201,23.236024263169998,23.542698378204001,28.120224675824598,23.563519668579101,25.152847140455894,null,2019,1946,23.3686580042685,23.245969433725001,29.744900734193902,28.163692638438199,33.755690710885197,29.622931984841099,23.118311818440802,17.288885188359099,19.746424992879199,28.013395883703701,27.0081652979697,24.022982533772801,25.557352926524263]
[2018,1930,23.3247844531972,25.0497023044115,27.744922884049,29.479726217126299,30.012951714651901,24.673661664549499,23.945011986626501,15.818678835386899,18.250646930270701,23.353159299460799,23.859054565429702,22.3613482157389,23.957406095827004,null,2019,1931,22.7003009550033,24.7131713517992,27.383921100247299,30.7378438313802,23.0467139652797,17.063229354201201,18.423133468627899,17.183518953220801,27.324438095092798,23.905110061809602,25.238006899433799,24.178969446818002,23.494213630946259]
[2018,1984,26.2433352521671,26.447867622322601,25.274093709966198,24.445825269145299,17.124811853681301,17.933334512312701,17.372740639580599,13.0084416891939,12.858962779574901,18.634271970359201,25.445804903584101,21.7507850646973,20.584379489889969,null,2019,1985,24.125947521578901,25.9924436402552,24.127287731375699,32.618510728241297,33.935933249337303,26.620799789839399,15.5423602634006,9.2350215552955603,5.5837133195665203,20.736954063497599,24.250624379804101,23.500652694702101,22.142259084579596]
[2018,2001,19.977852380403899,19.771129139914802,23.847616441788201,25.396176061322599,28.339888436453698,22.5604896956145,14.161207305060501,20.3395651335357,22.732454215155698,23.2809029445853,25.612464289511401,30.166318766276,22.985756194537082,null,2019,2002,26.848031628516399,27.463558358392198,32.863907065442802,33.044226964314802,29.449748447963199,22.9047907602097,17.469142913818398,20.610906190769601,29.920003679063601,30.055656351069,23.8172074594805,26.587824885050502,26.746535121360331]
[2018,1958,25.076834729922702,27.596451374429599,27.546287475093699,27.827079731931001,22.359021050589401,17.065598974317801,15.4525574578179,7.2381804067120799,-2.0981324725680901,23.020783967869299,29.3142288577172,28.4284665425619,20.760631453290113,null,2019,1959,25.2031521950999,29.275878102042,27.0821397842899,20.4286384992702,19.888550894601,17.061081125148998,17.945941246880398,10.9950427496305,6.2332019805908203,29.3462611167662,27.1968418244393,27.425461451212598,21.53564584788667]
[2018,1951,19.452839943670501,24.467403533554599,32.239388045444301,32.084570074594097,25.026618412562801,21.948064490892001,20.515925937228701,16.266701472702799,-3.89203035036723,18.361147131971101,22.053333651635,21.0409548441569,20.820288482430858,null,2019,1952,19.803669898740701,26.5362065033509,25.003974853023401,27.083773664248898,26.317646571568101,18.927805677236801,19.977315054999501,18.123322435604599,20.133129331800699,21.401630893830301,26.875352367278101,23.8527039845785,22.810951206673231]
[2018,1967,17.427707497791602,20.380271358728098,22.968679797264802,23.993500350624,25.9155093601772,28.561663990867899,15.226867463853599,14.9800433907458,12.860347069634299,15.887615388439499,22.372165249239998,20.4227915445964,20.065573532722858,null,2019,1968,19.2518321621803,20.080656683891402,20.126310697165898,18.1398937676543,13.6865460532052,17.129050836267901,19.524232398139102,10.7418495096186,-1.1146322356330001,10.3757477421914,21.326396203810202,22.431108983357699,16.00222125053406]
[2018,1934,26.203638117800502,25.2866905810268,23.091158897646,19.5284632405927,20.141264506748701,20.419944067501898,22.7688361273872,17.0558896936396,-2.0727919684516101,20.920118249872701,17.878477588776601,21.714601643880201,19.433168943396446,null,2019,1935,21.261465195686601,19.2357007554434,20.6643829550794,17.4973512106044,20.0497763497489,25.407375677116502,20.363852225409602,20.555607293241799,26.520474751790399,29.445165203463599,28.818868206393301,28.098285929362,23.180390911015202]
[2018,1943,28.6513648494597,24.3681052918242,27.762864266672398,25.1251470504269,25.766963686261899,25.037824705182899,24.648918151855501,22.909003206478701,20.038159857855899,21.7588642284434,24.028146497664899,24.348849614461301,{"$f":"IFERROR((SUMPRODUCT(C3076:N3076,C$1:N$1)/O$1),\"\")","v":24.53982938261337},null,2019,1944,28.533116309873499,22.841461290102899,26.983017295919399,30.958874425580401,32.391169411795502,24.921065360026901,10.6460601594713,14.191605455131899,1.6534850862291099,15.409525707203899,22.166255581763501,20.791751098632801,{"$f":"IFERROR((SUMPRODUCT(S3076:AD3076,S$1:AD$1)/AE$1),\"\")","v":20.939496127655509}]
[2018,1947,25.9534986967682,25.670500346592501,23.4889017740885,17.656242760278801,16.238232885088198,14.710318798973899,10.254464573330299,8.3783717565639009,10.3300639258491,9.2482270579184291,17.125921310917001,16.4290069580078,16.298778673829538,null,2019,1948,18.4081424282443,17.605430235313801,15.394614024828799,16.708902892246002,18.393048967633899,16.327704581084799,15.5248431947496,12.848069631925201,16.355995390150301,15.5099489150509,20.996122606339,22.331883366902701,17.182470774650568]
[2018,1954,19.581453384891599,24.971598097421602,28.043854887767498,26.9842693164784,24.6706848144531,21.016149528575301,17.688631269666899,13.9533095718712,-2.3188654899597201,17.2148268094627,29.2244424512309,28.4680788675944,20.799437676608282,null,2019,1955,29.192607818111298,21.7339401589022,18.963807752055502,12.697839326756,15.4429621015276,10.0954716696553,9.5198975033230209,11.5304995300949,14.135706795586501,5.4893933060348701,19.317500760478399,13.6627954483032,15.151667937731634]
[2018,1956,21.5023069894442,21.029862952794499,23.301026190480901,22.408764336698798,22.3473595210484,20.9078066788644,17.176704406738299,11.9635033453664,-14.7971225738525,10.2533552928637,22.159103024390401,27.5088096618652,17.152467472041572,null,2019,1957,21.607283561460399,22.895971065420699,24.0053011166152,18.9461637620003,20.006326130458302,18.965955315817101,13.042191696167,6.51421086762541,-6.0684551397959403,21.1063748226371,25.931986224266801,27.0114854176839,17.8525266281546]
[2018,1946,30.0000710846275,31.267678190699598,30.3913590420959,26.572744143906501,25.952327183314701,28.6496407238022,28.719074673122801,12.9679745704897,7.30172704888715,37.485374081519304,31.1492995600547,27.9965833028158,26.572702744916153,null,2019,1947,23.139161755961801,21.8116486214732,29.893679834181299,29.717869010022898,34.076676777430897,26.5198849104295,18.1064030965169,4.6344523103006399,18.765556335449201,23.958075205484999,33.545843432026501,33.975248845418299,24.787382028581888]
[2018,1964,25.336662620626502,20.781142915998199,21.5680050798642,22.484809321741899,25.225214276995001,23.664654596978199,24.9493217468262,17.913870001351999,19.1818027496338,25.8993718342115,25.9418663517121,23.107569376627598,22.996896961943758,null,2019,1965,26.353741861158799,26.116212530043502,31.4410639116841,32.1595979095787,33.079050881522001,25.334194224423101,17.355252668592701,13.1128760717248,1.2865489323933901,18.515701047835801,21.600464728570799,23.545408248901399,22.464097294742118]
[2018,1966,27.675140503914101,28.179624128936901,29.343601678007399,23.062417819935799,23.903411184038401,25.018912311518001,19.151317808363199,14.7730527283043,18.578797933790401,22.473736178490402,22.948424677695002,27.070175933837898,23.515009716330049,null,2019,1967,26.108452458535499,25.812503005198401,29.7976136361399,25.717215158606098,30.739623478480699,27.028690797644099,20.1635116577148,21.446134505733401,19.9806009928385,22.970477340041899,29.0004289073329,27.6679784138997,25.516536991563559]
[2018,1960,23.347370168214201,26.5127331420221,29.857875782956398,25.424810245472901,27.307470594133701,28.433710455092299,24.355977164374501,22.232519867599699,10.4575899799665,17.091085003268301,21.4562152739494,20.257582982381201,23.055333766218748,null,2019,1961,22.745524068032498,15.186957851362299,14.885967418711701,19.3272880020962,23.025116511753598,17.5729367165033,10.2220813115438,10.5811417692451,7.8299439748128297,15.337527551958599,21.670822389664199,20.4938923517863,16.554376867481558]
[2018,1950,21.534385127406001,22.4623449434024,24.9253500046269,24.998029032061201,24.617397580828001,17.7061757746166,12.7531541188558,7.07420482430407E-2,9.9033360163370805,22.3235983899845,26.6392189764207,24.646399052937799,19.360451533914162,null,2019,1951,23.293432666409402,25.2553616390149,26.204019464472299,24.1129250475155,23.089115142822301,20.7211783346225,16.859565183851501,16.040635037165799,0.89820384979248002,7.4933120486556799,21.951239493585401,23.247291310628299,19.092646062101956]
[2018,1970,20.344842972294,20.459197889584601,20.3219656380274,21.0506762432796,20.3128452301025,26.019100684657602,20.405705769856802,5.3426263870731496,23.3279798295763,27.925509586129099,36.4968827770602,35.062370681762701,23.092425649024584,null,2019,1971,44.424403282903903,36.667348922538999,32.251426409649603,27.281678025440499,22.453303473336401,20.495191476547198,17.1353870391846,13.022944337578201,11.4220682779948,22.924722486926701,19.6307135551207,19.6381713867187,23.989641295176124]
[2018,2005,19.348635355631501,21.130565140680499,27.5878438026674,32.945615665886997,35.794206619262702,39.030856639507803,33.797034793429901,25.763650914674201,29.654519399007199,33.634906789307998,30.070975149831501,28.052146148681601,29.699662789471077,null,2019,2006,28.3323215361564,26.062483355010301,30.192577382569699,37.971928668278501,39.517941611153702,34.908092457705798,29.997017754448802,21.961793632917502,20.725891960991799,24.6586880017352,25.742931673603699,24.123307037353499,28.630720918472495]
[2018,2000,28.491945164177999,30.7395711943776,32.029934421662396,31.893835395895,21.906959533691399,10.1891162629724,14.1258382797241,13.971556079003101,-6.2041471269395601,12.742570215655901,21.468452207503798,27.6953336079915,19.943448538921732,null,2019,2001,26.177372347923999,22.0880777726722,22.2346870668473,26.254326625536802,23.2842197418213,21.587332960413701,16.028433269924601,17.9164344828616,20.387083265516502,21.650067114060899,24.788085014589399,25.006882985432899,22.290824136777545]
[2018,1931,40.565267583375302,39.910976171824203,41.526180185297498,38.967975616455099,30.7134527478899,27.7888176919313,20.780744976467599,21.7065231774443,21.433449172973599,21.526683397190499,26.6270430164952,23.218849436442099,29.591138548829228,null,2019,1932,21.4520722050821,21.6728280367699,27.431109131023401,23.889428887316001,25.063291549682599,19.7354011330277,15.3609561496311,16.3282632930304,21.138597064548101,21.168296588364498,26.584121888683701,26.6466458638509,22.193625177749215]
[2018,1936,25.630257247596699,28.9204430520617,30.446033970002201,22.859335950625798,24.634684426443901,20.0012154919302,19.520850499470999,16.3260285674885,20.916607877943299,24.7220234614547,26.481685761482499,27.079825592041001,23.955448227494823,null,2019,1937,21.3398860193068,28.820367828982899,35.479759154781199,32.176014008060598,28.008904320853102,25.032150371238298,16.7572878095839,10.547996628669001,14.1553836398655,19.1120770157024,19.597185073360301,17.538032213846801,22.368154587810984]
[2018,1951,19.493622277372602,14.4227895776376,18.597596712009899,13.8759524232598,12.749256270272401,13.785860320921699,12.659828821818,11.709870881931799,-1.0357786178588899,9.2217966081394298,21.716112998224101,24.9698677062988,14.377896213153866,null,2019,1952,22.968275193245201,20.833684812802399,19.703840829992799,20.294968512750401,16.359084946768601,14.149863916964399,10.398199865553099,12.9241119918003,17.9504347907172,17.2888498613911,23.795392559420701,23.6281847635905,18.376801059888372]
[2018,1995,19.593938540386901,25.282638547159301,28.6636878187938,29.208567239904902,26.755149568830198,22.875118733094201,19.417863210042299,16.653961284186298,17.025364303588901,22.5946679884388,23.0286358248803,20.3122964223226,22.607028153606755,null,2019,1996,19.527925060641401,22.591715618244699,26.925563812255898,25.987137045911599,31.926145008632101,25.4502145271763,25.420859951443099,20.465991994386101,13.010659005906801,27.379398961221,28.725835492533999,26.442742156982401,24.455113237851279]
[2018,2004,36.886228048673203,32.785304618443902,31.072137483986499,32.3443918535786,28.031832831246501,20.2032814436613,21.500929514567101,17.167690030990101,13.639320479499,23.067934261855299,21.931010215513201,24.496645991007501,25.262834142005609,null,2019,2005,27.382496926092301,27.178850859114299,30.899709681029002,27.938251228742701,29.897710800170898,17.7409806643007,11.964890056186301,10.331853138503201,16.124050988091401,21.776628125098402,20.957824337866999,20.805617777506502,21.883812341298146]
[2018,1979,22.598693047800399,22.055762749935202,21.366685928836901,22.201479573403599,23.232414790562199,20.662883640458698,11.930960973103801,10.899060546710899,14.640654224819601,13.0540372684438,18.602440803281699,16.296579043070501,18.107474152247104,null,2019,1980,15.7238326226511,22.3984158287101,25.0253273748582,21.7975524369106,26.201095581054702,19.043892353412101,21.095227813720701,16.148620759287201,21.953089184231199,28.206971568446001,30.7469289225917,32.743452453613301,23.388939489512676]
[2018,1940,24.248129137100701,27.932582416084699,29.777746836344399,26.330118138303,26.004029410226,23.625236059422399,15.184574233161101,12.600759034515701,17.4002664142185,22.256610685779201,22.693186236966,21.347495905558301,22.443082836447235,null,2019,1941,24.561141844718701,23.683307848757099,30.0245984805528,24.2186232946252,24.2987575531006,18.877138076207199,17.671156734890399,18.508522669474299,25.8511562347412,27.8585277885519,32.807677361273001,29.935359700520799,24.869419175631378]
[2018,1955,23.932253458166599,23.1974065730377,20.607525323026898,19.381113195931999,20.340082441057501,18.520224688030702,16.334696239895301,12.441699827871,13.428606499565999,15.979880712365601,23.216204120266799,21.484075927734398,19.067141614330414,null,2019,1956,22.7970513374575,22.249943430314602,29.168998595207,34.634511250321601,34.9163480486189,28.6295765893456,19.1943385654026,15.4104224994618,13.0951078202989,17.801615068989399,25.671087941815799,28.256227111816401,24.270607114818009]
[2018,1935,18.2742077612108,15.731742759683399,24.1459865980251,18.398126520136401,24.385611942836199,19.199703180613501,11.790091514587401,14.9736397445843,18.691290749443901,25.7753283592962,27.996467713386799,21.791314570109002,20.094392000159175,null,2019,1936,23.853753858996999,22.912232887066999,27.143654484902701,23.441099966726,29.841724395751999,26.1296992115827,23.761085891723599,20.910616638839901,26.009210586547901,25.3239272743143,30.550586577384699,29.9422204335531,25.786658066701683]
[2018,1989,25.2762746913459,28.441464269376201,37.125566995272102,39.876139610044397,31.958151136125799,23.259422874707401,20.2338216569689,16.106062960881101,20.3085735321045,25.029740528393798,26.455852200908001,23.507788213094098,26.456971057691536,null,2019,1990,24.262328793925601,23.689274358021901,30.464659085837699,28.4528770241686,27.540969031197701,24.763344052341701,17.3245261722141,12.588374383987899,14.261640866597499,20.441277063021101,24.506807573380001,23.562726847330701,22.646896259098828]
[2018,1978,21.078162142025501,28.877397460514199,28.7598487895022,33.7172976668163,29.306878226144001,21.721222234446099,19.114512125651,20.499638034451401,23.991938273112002,23.0771926141554,21.7862137209985,23.475103378295898,24.587633240277352,null,2019,1979,26.4535435707338,33.034476874109401,28.8239649085588,38.048745309152899,32.0572487967355,23.2029470158778,14.7469959047106,11.090409227596799,21.0731351640489,21.428621066513902,24.243920049359701,22.926916885375999,24.72195902415061]
[2018,1942,28.351337227770099,25.9306266271456,29.525289391958601,28.908541484545601,23.664167949131599,25.0684137074816,29.4628749423557,25.879699378885199,22.198209508260099,23.690975681428,26.6851903238604,27.405055491129598,26.421721885628898,null,2019,1943,24.968337335894201,24.332009084016399,25.6290915704543,26.713079883206301,26.983347756522001,17.328460182508302,14.1014671113756,13.1130066533243,13.5372437371148,20.279106775919601,25.195889872889399,22.8783653259277,21.236532191707678]
[2018,1991,21.3369067407423,22.606708986914601,31.975919477401199,27.7925059615925,22.039001737322099,17.710427557635899,13.580368147955999,14.3236494679605,9.8632124794854104,19.426523598291499,19.529984874110099,19.136012522379598,19.966735815022087,null,2019,1992,15.3939041322277,16.347576830489601,18.1378343233498,21.273511866087599,23.4125461578369,21.820113781483599,21.859162351820199,18.662919793077702,18.297793706258101,18.8983791925574,23.727644212784298,22.830294291178401,20.02934688160952]
[2018,1981,23.257856184436399,22.3346859115833,23.8630688575006,22.947054463048101,24.808990750993999,17.431218531057901,11.5989121331109,3.31393722308579,6.8332943916320801,17.378749334683999,19.879515555597099,16.2431622823079,17.466770132491558,null,2019,1982,13.6733920497279,14.5461092511096,11.634967219445,15.4821288918936,12.9554224014282,11.0318034109164,14.809840032789401,12.2347324227774,6.4006930457221101,12.9863263407061,15.907576099518799,18.710770034789999,13.365477663196911]
[2018,1940,39.6517299118862,34.2741169684803,29.6288775167158,29.263877889161499,29.97194480896,26.794206747617199,15.6568881140815,15.847539296714199,18.59159995185,20.974076424875602,20.972302344537599,22.549383799234999,25.339169031953162,null,2019,1941,19.199341620168401,19.3440141029728,28.579409794140901,28.731728687081301,21.171286719186,11.2400908309711,10.366400973002101,10.7577334885956,14.455327775743299,21.1876634372178,24.760915017897101,21.450802485148099,19.28710526266055]
[2018,1986,17.815616300029099,21.329204641334201,22.013688405354799,22.031888038881402,25.7701794760568,16.011856276767599,12.420673688252799,11.9133451625865,11.641129684448201,21.8001675759592,23.0429387861683,21.617230478922501,18.919310282789951,null,2019,1987,20.732628422398701,27.695409523465301,30.9258669781428,28.6498679499472,22.348404203142401,6.5518758417298901,11.0223285251194,16.115579338483901,17.496091418796102,26.441405388616701,27.584025352231901,25.073806254069002,21.732339992656541]
[2018,1933,21.889903324906498,18.2385596303107,23.776998212260601,25.074321336643699,23.0966524396624,13.5320231308045,8.9693651199340803,4.2272163193713004,10.296116171942799,18.2913778366581,20.562737003449499,17.6169925689697,17.119247317314148,null,2019,1934,18.765103493967398,24.173438197862101,25.908043543497701,26.4210713294245,24.499464579990899,18.093232546327599,16.916242514716298,11.7450796250374,-0.59988615247938404,13.441032942905199,22.871510597967301,30.453128814697301,19.367461226955403]
[2018,1960,19.705494542275702,16.226413195077001,17.3296251296997,16.388019151585102,18.547763824462901,19.785119047716801,14.1210911009047,9.6122696886780403,3.1612889077928301,12.6708235330479,18.9170595599759,21.084756469726599,15.626455693484441,null,2019,1961,15.880541862979999,19.824572323760801,23.485195323985099,21.275701071626401,23.169806344168499,15.9052945916136,1.5741442044575999,9.2078972478066703,2.3346610599094002,13.7961976553804,16.086071691205401,18.374185880025198,15.059968952610062]
[2018,1966,32.069217087120101,31.277579586648098,33.590076795188303,22.686996747088699,13.8605989728655,11.117061729225799,11.969131681654201,7.5953240958593202,11.3127585940891,13.6399543105915,15.855756482770399,15.226631100972501,18.399194044936195,null,2019,1967,16.434117809418701,20.7816231657496,23.2825651066278,21.982277388213799,22.216014317103799,19.5936185854762,15.5341356701321,14.7663828121719,12.9527791341146,18.246813599781301,24.2155166749031,23.970755259196,19.48886780608191]
[2018,2008,26.565091081844901,23.8865751750592,24.235075571203701,23.987050640967599,23.8764931815011,23.5701299413216,25.7557182312012,24.143644886632099,25.682645628187402,24.138064517769799,27.411116446218202,24.7745657602946,24.841357544676907,null,2019,1929,21.547363035140499,22.264971472519299,29.244082153484399,34.967313807497703,31.5163743155343,27.213056841576901,25.059570651584199,17.931156445574999,8.78181335661146,19.914898800593601,28.680114992203301,28.109724426269501,24.584033633367117]
[2018,1934,23.919198251539701,29.581877865837601,28.733529736918801,29.759334912864102,32.0949412754604,25.752339536376802,24.8874761793349,21.5425408681234,12.990049208535099,23.029944860806999,29.520570570422802,29.981604894002299,25.95076543860241,null,2019,1935,32.314787649339202,29.158609760617701,22.8240018044749,20.287055128364202,21.954880850655702,12.783365469120101,11.7535540474786,12.0384029060282,14.8189610375298,16.9970026734055,24.260556374826699,17.166247685750299,19.695891708979325]
[2018,1971,23.263239624679699,24.092119931182701,32.814952501686697,20.820231570992402,19.8927192687988,19.3982437590731,17.8738227420383,12.5463539451681,11.536913628048399,20.5534120170019,23.1664971382387,20.1327905019124,20.536197175500593,null,2019,1972,18.4668594483406,20.577273605600599,21.992483836348299,16.114895133562001,19.628204073224701,18.816047807079901,16.022515763176798,9.6866467204145206,8.93487453460693,14.220388643203201,23.713702478716399,25.673468780517599,17.806161164584204]
[2018,1951,29.9310065238707,23.446434571243699,25.682784993161398,22.1859081432384,23.731266021728501,18.722013852156699,10.660568767123801,8.5115715098637406,-11.704044448004799,1.08494182299542,21.437117053616401,28.389499409993501,16.829210162598258,null,2019,1952,19.606292355445099,19.5604592083893,18.728587776102,15.787151285397099,12.071387290954601,10.8224530290627,11.631743537055099,8.9943799716170094,10.836494127909299,13.8402313006822,16.388829508135402,16.831330680847199,14.611971058584242]
[2018,1975,20.498571354855802,24.827713663468899,27.444619209535698,17.7953626160981,18.830780438014401,21.3792749150765,12.8105145560371,13.4378973642985,3.2891755210028801,18.120382811433501,20.825690669398199,23.102424748738599,18.555770298770582,null,2019,1976,23.537506411152499,25.9905580607929,25.138882913897099,23.895962479293999,27.285421916416698,25.209814346333999,23.867691294352198,16.734683631568799,10.516033066643599,25.173923800068501,28.579392710039698,26.069158172607398,23.489596486418204]
[2018,1974,29.723752524263102,33.015666538402499,38.923789937009097,31.029303786575198,37.397555215018102,38.961079639830103,33.774154663085902,27.011197305494701,29.461951149834501,27.688792731172299,27.964384571198501,25.6092845916748,31.679689983907881,null,2019,1975,26.248773697883902,30.663569345884301,32.092829037738099,11.6646498525014,20.171960830688501,17.067905812372601,13.1083729849921,11.0970215335969,-4.6501606835259297,5.5802163462485002,21.242850026776701,27.971774927775101,17.679478690450054]
[2018,1946,16.661874955700299,18.1568131757675,24.655864900158299,25.807908765731302,26.085375104631702,24.034478255588901,23.2794494628906,14.0213694726267,15.0334761725532,24.237136574201699,24.782217517975798,22.644210179646802,21.59942584560341,null,2019,1947,24.2191943507041,27.582380331835701,28.406215278051199,21.595306704121299,24.0661653791155,24.171069246602698,16.760599433051201,7.9305535593340499,20.748147328694699,18.016229465443601,24.585321118754699,24.609346771240201,21.867533057356528]
[2018,1947,27.1774591630505,27.273889673896999,29.322885410760001,26.537487214611399,30.9082483564104,27.047307839785098,18.596814473470101,12.5789057054827,20.043587917751701,21.240637297271402,28.513819417645902,30.749680582682299,24.959816815972861,null,2019,1948,27.876530185822499,26.094364385829699,23.212912323654301,25.044715799311199,23.771990912301199,22.2608921980312,20.645511160956499,16.073360135478399,12.4674272537231,16.243651297784599,22.101684201148199,21.741289393107099,21.456053067777784]
[2018,2006,25.594901402791301,20.5392378781936,24.714039505169001,27.018616337929998,23.693522862025699,20.664647953346599,20.947519090440501,16.745937531994201,20.213190502590599,29.760189138432999,31.725351087508699,28.2262358347575,24.175707083749984,null,2019,2007,28.204515457153299,26.0714422958734,27.169137298419901,22.353437034032702,25.003443854195702,28.6884599380185,28.5343931833903,17.682658533896198,16.388821919759099,30.568680691462699,33.000706518850002,28.502663294474299,26.034527303965671]
[2018,1954,23.071863502584499,20.1400301717687,31.768267580257898,29.0238658535865,28.430056435721301,22.539580207814399,23.8732787238227,16.023405167364299,-4.3734082857767698,34.032463935113697,37.789693401705797,31.109367752075201,24.493542407963368,null,2019,1955,27.997646762478698,26.685090740907501,31.1716012852166,27.658037616360598,25.2838388170515,16.1117920766448,14.898045327928299,14.1705962150328,16.483605066935201,22.292094343452,24.044625866797698,22.763898595174201,22.466151923458323]
[2018,1948,22.204432928433999,22.8868694411237,18.347020179994601,20.449345947593802,19.357695988246402,20.5522986267008,18.1568569607205,1.4233482883822499,12.0112509409587,18.903846453594898,22.975421290243801,23.230858612060501,18.35949305551782,null,2019,1949,20.127698713733299,28.350958190579401,32.006875971312198,28.359144231324599,25.5339502607073,20.579961917923399,21.514487584432,-15.751472514162799,-3.1312675740983802,23.487244821363898,29.221242043279801,26.964877700805701,19.740267470111601]
[2018,1994,23.257770333238799,24.9832272893347,28.420529150193701,28.4111835930937,34.909280232020798,27.605277876513799,24.771002875434,19.019375319121998,21.0471249050564,28.996198715702199,29.181431616506298,26.939001464843699,26.414263164833788,null,2019,1995,24.062923739033401,24.122671577040901,28.968460124026102,29.558475289293501,27.2980946132115,31.772557195712199,23.3984287261963,16.845463075945499,19.255154927571599,22.550987346197999,25.430150678080899,26.655523427327498,24.991344670073637]
[2018,1946,32.714021826303103,26.384445190429702,25.9305608400735,26.5990782296786,28.6319422040667,27.999870364470201,25.5244926876492,14.762637712622199,10.9485626856486,25.260006320092,20.9088808490384,19.162355041503901,23.730546523011441,null,2019,1947,20.3224718032345,23.602366692150198,24.512699250251998,24.607559614284099,24.058186667306099,26.703891587289501,17.787281566196,11.8209962947394,14.2462198469374,19.9378710716001,30.4534844429262,27.942662175496402,22.164340002460566]
[2018,2003,25.304462740498199,25.562930055531002,30.864090929749199,28.247399094284201,24.016955784389001,20.290687635480801,14.4002973768446,13.8328819479994,1.0516337182786699,20.495347443447301,27.137206415976198,26.856063588460302,21.534675461189934,null,2019,2004,24.1839861715994,27.9060406995712,26.925431528399098,25.022211074829102,28.514306477138,17.860016777890799,18.479677751329199,22.9275444194835,22.0386346181234,32.372317755094102,28.379676757320301,26.789188385009801,25.104197611874099]
[2018,1975,21.587704730290199,23.634668765550799,20.777703644127001,2.68706243268905,8.8866384369986395,7.9463834935851896,7.35530757904053,5.9939928003536798,-1.8019532945421,4.4311858966786399,21.809942491592899,21.0749500274658,12.053758869269117,null,2019,1976,22.878455069757301,21.885950972071601,25.296701902984299,18.762699516870601,17.387451989310101,15.6287754631299,16.126163228352901,8.2413481640559407,1.5360848108927401,9.8628259756231795,22.449574501283699,25.909594090779599,17.171438254286702]
[2018,1973,22.726524312009101,23.783202180584698,24.574931011404999,20.931583199449801,18.442709105355402,5.5782935323737703,8.5895811716715507,4.3411496531578804,2.5177834828694698,15.6763045198174,19.4900783415764,23.395840454101599,15.831866885344061,null,2019,1974,22.374577983733101,26.859788235943501,25.1240273957611,23.701720453077701,25.1036881038121,22.814423202987001,28.138850911458299,19.0036067347373,19.8307738833957,25.965773469658298,28.707489382836101,23.532203420003299,24.253042450996286]
[2018,1977,19.686394927322201,23.351461741200101,26.613290212487701,28.414776463662399,26.644775118146601,30.852802212434099,23.987817552354599,15.792213609141699,21.314488771226699,25.4132238818753,23.7499871407786,27.446415710449202,24.42452055504334,null,2019,1978,27.946256391463699,28.673547194503399,38.788722991943402,31.4444417850946,28.587519236973399,25.050373452187898,25.367127778794998,24.066399358934,25.061428281996001,24.8866193627798,23.135958517751401,24.507158788045199,27.297976145679009]
[2018,1931,31.8129247849987,28.6358553295162,30.778781070504099,41.0571730008689,35.510984693254699,27.464551802438798,21.159589767456101,21.031972782586202,21.2137231190999,22.7007044515302,22.832808094639901,24.416160583496101,27.356609959798298,null,2019,1932,22.596941671063799,23.716363396294099,35.982715442616502,26.250389734904001,35.900877271379699,25.987407740802201,24.891058476765998,19.152152461390301,24.881859885321699,27.272541394797699,24.8731718370991,23.542330423990901,26.196310221876729]
[2018,2002,24.3297589004681,29.585913638301399,40.125130848217999,36.304986523043702,30.723504747663199,27.770376641849801,31.197394053141299,26.8236173814343,34.809212409125401,39.551357064195898,37.134050799954302,33.924607721964499,32.709767775121882,null,2019,2003,27.792036733319701,27.5265119343624,28.748555870466301,28.479261377806299,27.741083145141602,25.078418942190901,19.965059789021801,16.9898032936999,10.5193959342109,20.7138608911986,27.504910499818902,27.137496693928998,24.015941200953097]
[2018,1960,34.892851532146501,32.511422730021302,36.211501070248197,42.063629888719099,38.893275669642897,28.136148763376799,23.5795911153158,24.416149323986399,20.259281836615699,26.634232367238699,29.069494555073401,28.816522725423201,30.43381590843202,null,2019,1961,26.172050722183702,23.690047053788099,26.7579797724242,27.407867575204499,29.263457979474701,21.876518118590099,14.225070254007999,19.015798302107001,20.8822191026476,31.129300271311099,38.430748355004098,39.3718269348145,26.517877929069144]
[2018,1944,30.9209559450867,32.377477669682797,27.058697977373701,24.962121266190699,27.012698309762101,23.267726289792801,7.1835247675577802,12.292234677140399,-1.52606851789686,21.136739546252802,24.185373121692301,28.027937952677402,21.416878343390536,null,2019,1945,22.438839266377101,23.020479069999499,25.947929956579699,29.971495864211899,32.109728404453797,27.954326668145001,30.1303240034315,29.861780658844999,35.502982669406499,34.190662301996703,30.6146835204094,26.628608194986999,29.007424388519713]
[2018,1945,21.4085303070725,23.170058148578502,25.925208717264201,31.933273705103101,32.953413827078698,27.954273223876999,23.235394583808102,18.082206767092501,25.6354501936171,27.836730772449101,26.6922970433389,24.733473205566401,25.754892234061966,null,2019,1946,26.473636565669899,33.316646943641302,32.182728428994501,36.5022829937678,27.673149108886701,24.276453547009201,24.9737329271105,8.9113207324858603,14.925541983710399,20.548207026656002,24.4392936460433,24.416347122192398,24.869985014336294]
[]
[null,"Average",{"$f":"AVERAGE(C3:C3202)","v":25.654579369986489},{"$f":"AVERAGE(D3:D3202)","v":26.994436267654077},29.012583973666842,27.383064295561468,26.600620157803323,22.68330015198028,18.809473416746652,13.996676927759179,13.216910034084517,22.386168511079962,25.689058677996371,25.262778201937728,23.135543347538675,null,null,null,{"$f":"AVERAGE(S3:S3202)","v":24.164539620097603},{"$f":"AVERAGE(T3:T3202)","v":25.296756224745582},28.148109929123226,26.491417584526793,26.538500869691244,22.287898579191072,18.685461797574956,14.521485705801444,14.926638123299306,21.868055823265472,25.919339625902658,25.2568394150932,{"$f":"IFERROR((SUMPRODUCT(S3204:AD3204,S$1:AD$1)/AE$1),\"\")","v":22.831782227798545},null,null,null,{"$f":"AVERAGE(AI3:AI3202)","v":30.061255531426401},{"$f":"AVERAGE(AJ3:AJ3202)","v":31.012969922352283},33.682410907472971,32.559002599793104,33.321201726578437,27.782582945392079,24.651518868409926,19.10768299730875,19.268745151677059,26.658796106685873,31.410373743362321,31.255378947059302,{"$f":"IFERROR((SUMPRODUCT(AI3204:AT3204,AI$1:AT$1)/AU$1),\"\")","v":28.391347229474835},null,null,null,{"$f":"AVERAGE(AY3:AY3202)","v":30.264035795792459},{"$f":"AVERAGE(AZ3:AZ3202)","v":31.471138033847456},33.629160199120477,34.304259449471068,36.462805397893703,29.114933804383298,25.407039390130169,20.337750526061782,21.626948039261826,28.173547140480839,33.348387345841495,33.31975467178556,{"$f":"IFERROR((SUMPRODUCT(AY3204:BJ3204,AY$1:BJ$1)/BK$1),\"\")","v":29.753801184832042},null,null,null,{"$f":"AVERAGE(BO3:BO3202)","v":32.00202125908546},{"$f":"AVERAGE(BP3:BP3202)","v":34.376924577370275},37.215324969330155,36.029613162404097,38.344398205620905,30.438328233603709,26.644041646626256,20.003227495516665,20.873632835068641,29.176201331043437,35.38182923302535,35.064818805323711,{"$f":"IFERROR((SUMPRODUCT(BO3204:BZ3204,BO$1:BZ$1)/CA$1),\"\")","v":31.260911534450187},null,null,null,{"$f":"AVERAGE(CE3:CE3202)","v":34.255136499017162},{"$f":"AVERAGE(CF3:CF3202)","v":37.026930424462734},39.283710261676255,38.719944611162894,40.873943536877633,32.539893594259055,28.079545320007526,22.46203006941866,24.124744470594656,31.534318286584288,37.174523276878929,37.70310767438675,{"$f":"IFERROR((SUMPRODUCT(CE3204:CP3204,CE$1:CP$1)/CQ$1),\"\")","v":33.610256082610853},null,null,null,{"$f":"AVERAGE(CU3:CU3202)","v":36.188133027803516},{"$f":"AVERAGE(CV3:CV3202)","v":38.749730349733262},41.43114324511059,40.148260779970428,41.622652109566772,34.311524282380205,29.031481269207269,22.404946311413433,23.0462259962327,32.508112224316406,38.889000018854304,38.624735848863921,{"$f":"IFERROR((SUMPRODUCT(CU3204:DF3204,CU$1:DF$1)/DG$1),\"\")","v":34.735305346821512},null,null,null,{"$f":"AVERAGE(DK3:DK3202)","v":37.811244935008787},{"$f":"AVERAGE(DL3:DL3202)","v":40.660221658503623},42.586496224438648,42.067147606569584,45.033798434989791,35.070681200787568,30.223375347660646,24.105446537001633,25.174680202123191,33.81707723162026,40.428324597981039,40.286239738066989,{"$f":"IFERROR((SUMPRODUCT(DK3204:DV3204,DK$1:DV$1)/DW$1),\"\")","v":36.39450337102754},null,null,null,{"$f":"AVERAGE(EA3:EA3202)","v":39.077079664007314},{"$f":"AVERAGE(EB3:EB3202)","v":41.430235119304101},45.941477852796979,45.493408291487263,48.58276710961546,37.694671969700948,32.113660030487509,23.903253240871329,25.051719157694116,36.251514951017924,44.176137839116727,43.926801910135488,{"$f":"IFERROR((SUMPRODUCT(EA3204:EL3204,EA$1:EL$1)/EM$1),\"\")","v":38.588519101757235},null,null,null,{"$f":"AVERAGE(EQ3:EQ3202)","v":43.232663491291405},{"$f":"AVERAGE(ER3:ER3202)","v":46.510122361204672},49.841462760167104,46.056891140373814,49.246223656364847,38.912270569307971,33.019855498962919,25.599637355403068,27.466049668048811,37.657387922606475,44.764031992420101,45.413320744103849,{"$f":"IFERROR((SUMPRODUCT(EQ3204:FB3204,EQ$1:FB$1)/FC$1),\"\")","v":40.601331479135574},null,null,null,{"$f":"AVERAGE(FG3:FG3202)","v":44.327491179595704},{"$f":"AVERAGE(FH3:FH3202)","v":47.415705975461911},49.444491255209634,47.700304642685005,48.478798353511038,39.933305653439177,33.656563139922085,24.825077687089323,25.749427063700228,38.893408417376463,46.867350334505886,47.265921261376796,{"$f":"IFERROR((SUMPRODUCT(FG3204:FR3204,FG$1:FR$1)/FS$1),\"\")","v":41.203715154132986},null,null,null,{"$f":"AVERAGE(FW3:FW3202)","v":45.920310609212478},{"$f":"AVERAGE(FX3:FX3202)","v":49.877442422128908},50.89527428922473,48.502338945849601,51.199295907020556,41.082638325878946,34.708014380335811,27.618796892948051,29.237982600372696,39.380745246581803,48.056553571916382,47.62628202247619,{"$f":"IFERROR((SUMPRODUCT(FW3204:GH3204,FW$1:GH$1)/GI$1),\"\")","v":42.801629514127761},null,null,null,{"$f":"AVERAGE(GM3:GM3202)","v":45.995398745421426},{"$f":"AVERAGE(GN3:GN3202)","v":49.811494962358111},51.273641297368599,48.708179808505754,52.675467776826466,41.278707047143328,35.441652785963477,26.455249467187677,26.801128462370901,40.816722844134112,49.363869470800097,49.843485515793169,{"$f":"IFERROR((SUMPRODUCT(GM3204:GX3204,GM$1:GX$1)/GY$1),\"\")","v":43.158483045131241},null,null,null,{"$f":"AVERAGE(HC3:HC3202)","v":48.146868479001895},{"$f":"AVERAGE(HD3:HD3202)","v":50.408678489465458},51.923385600396372,49.137038951910299,51.799043020478315,41.62418142692438,35.968824075629314,28.577795016967478,29.841202183945313,41.594342858350728,49.462436871676047,49.334478253192366,{"$f":"IFERROR((SUMPRODUCT(HC3204:HN3204,HC$1:HN$1)/HO$1),\"\")","v":43.950088330721499}]
[]
[null,null,{"$f":"C2","v":"Oct"},{"$f":"D2","v":"Nov"},"Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,null,null,{"$f":"S2","v":"Oct"},{"$f":"T2","v":"Nov"},"Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg"]
[{"$f":"Prices_1","v":2018},1929,{"$f":"AVERAGEIF($B$3:$B$3202,$B3207,C$3:C$3202)","v":25.94237339240248},{"$f":"AVERAGEIF($B$3:$B$3202,$B3207,D$3:D$3202)","v":27.867766674150204},31.398325955483209,30.292651132358014,29.574987677165428,25.596068683896377,22.364848351478564,13.171436773048288,-2.3385127026918857,24.479559480759406,26.713352361033039,27.568269720077517,{"$f":"IFERROR((SUMPRODUCT(C3207:N3207,C$1:N$1)/O$1),\"\")","v":23.554718552006566},null,{"$f":"Prices_2","v":2019},1929,{"$f":"AVERAGEIF($R$3:$R$3202,$R3207,S$3:S$3202)","v":26.567873237979011},{"$f":"AVERAGEIF($R$3:$R$3202,$R3207,T$3:T$3202)","v":27.380955952777946},32.413421708281305,29.905808577742626,29.168486608777734,25.163370256436789,22.02240388817258,13.674267848076363,3.6894631702970315,23.084658666067227,26.416250431922169,26.815601121584574,{"$f":"IFERROR((SUMPRODUCT(S3207:AD3207,S$1:AD$1)/AE$1),\"\")","v":23.85769293412719}]
[2018,1930,{"$f":"AVERAGEIF($B$3:$B$3202,$B3208,C$3:C$3202)","v":24.641342672481333},27.119484859035346,30.663400375714865,31.66462126547292,30.795951802389972,26.098964496095288,20.908570856518207,18.287560298622292,19.449784346156655,26.560148210422959,25.351171528908516,24.386071192423508,{"$f":"IFERROR((SUMPRODUCT(C3208:N3208,C$1:N$1)/O$1),\"\")","v":25.478164339868449},null,2019,1930,{"$f":"AVERAGEIF($R$3:$R$3202,$R3208,S$3:S$3202)","v":24.50179161256359},26.805571521039475,32.338740556470803,33.177283368059371,32.305177797589991,26.104183417213711,21.340208322736949,19.439224402109794,21.119785939322586,27.585897977377776,26.848952477209025,24.917195420265191,{"$f":"IFERROR((SUMPRODUCT(S3208:AD3208,S$1:AD$1)/AE$1),\"\")","v":26.355987197476431}]
[2018,1931,27.734937213569548,29.03810568510578,33.919695838292441,37.026661603681504,30.008384704589833,28.248467701569211,21.439354401164579,20.897467890093402,24.923559058507273,25.591861374916565,27.036862973243956,25.724369293848675,27.638805257332375,null,2019,1931,24.902592125246603,25.853350864468599,30.868839517716435,34.256406188780261,30.562267334120612,27.520588768731859,20.944725977579758,19.985250652220934,24.789377239015373,24.227325267432839,26.656232277039567,25.376827874183643,26.316539053367151]
[2018,1932,27.063753179324571,28.216287780700878,32.123129303737358,31.756878847204216,34.687054933820448,28.496287453126449,24.279575724071915,20.154583120602425,24.529794057210289,25.589214053205261,26.633352831871285,25.429152221679679,27.373159801274127,null,2019,1932,25.194101979655606,26.922916467973494,32.414486082138566,32.153520705110274,35.734649521963931,27.555646019508181,23.855314764446685,19.373279033681396,26.046381272210009,26.028985639285018,27.40129620644354,25.659104763666782,27.311825004309821]
[2018,1933,26.929057005913016,28.964616538350697,31.60412388155537,33.610712807152865,31.798971128463752,21.808857455356282,14.721888354089538,9.3208709577158579,10.505450567040183,22.873963111703112,24.541696400796219,23.795158351262412,23.346987651434802,null,2019,1933,24.343019559306484,26.504682487654453,31.173706873001585,35.703699128858524,36.206851182665162,24.554128044322233,15.719225540955861,11.521005629355546,14.456000147925476,23.133224500379267,25.422785314436894,24.241851172447213,24.364176786918897]
[2018,1934,25.32175252770865,26.357608937258199,27.468800334007511,25.306719692035369,26.027647859709607,23.618481387905931,21.923052687115142,17.318591805940038,0.11877557410133939,19.501665459813612,24.902571145949814,26.19889733314514,22.00940920353208,null,2019,1934,24.030390735595461,24.719867004137921,27.023113755256894,25.267357958516765,24.929619135175439,23.346602810889205,21.633711889055043,17.964670032967806,5.1013954394393553,18.858748434435931,24.538764625210909,26.29386657079062,21.979372277172729]
[2018,1935,24.48935548772095,23.189833301876188,22.107882492003899,19.886735482882429,23.823119296346398,19.122351712397574,15.014816913339819,16.432984281996241,18.596399807929988,24.83481553908317,27.546747103045071,25.075634287198376,21.672779131727673,null,2019,1935,24.821098923683159,23.609698340433159,22.203042444362442,18.858929802861905,21.531297959600185,16.990430071753416,14.102960896632741,15.315138152578182,18.841572777430208,24.416551243874334,27.183206463629187,24.963707420031227,21.074330517627875]
[2018,1936,26.450094997498287,28.122857878707492,30.502361404254874,25.000008204675492,24.973105273927949,22.440145112303352,20.443209918340035,16.106619354730014,17.312571750746834,19.997840116870012,23.520111075524373,25.578661478360484,23.363658483273358,null,2019,1936,24.068187183718532,25.654786789929819,30.323728444499352,27.503987818379546,27.928123191424781,23.918591343024861,22.890452366405064,18.160389726905418,20.600391515096028,21.6465643208514,25.820318063612909,26.487835397720328,24.563722046142846]
[2018,1937,25.97106338675303,27.073849174615908,32.603016775910582,34.754270815592932,30.006738444737028,24.846323867441029,19.195329962836365,8.4027585149612509,13.126605599025885,24.362302917562502,25.99540606160317,24.917041096687317,24.259330623388013,null,2019,1937,24.800952576052762,26.699643652515181,33.227460459227203,36.239173821480037,33.600925649915425,27.533337161486429,21.28752058717939,12.502296845230365,17.334244852595859,25.920336984818977,27.666797724077782,26.072933702468873,26.047184897409451]
[2018,1938,26.203015476657491,28.479614469677664,33.369727537708904,37.226457496355941,34.679170131683364,28.033201197788507,24.417863331900712,20.024926698848766,21.693510882589546,28.348287731344982,27.855188098261429,26.220180843671169,28.022617483345886,null,2019,1938,24.215178526601484,25.483889894809526,30.403562619096494,33.13039376863869,33.251298774991717,27.437578688944978,23.674151120185847,19.5629980994809,21.957158199946086,28.559693858956773,28.541740368258576,25.826663066546121,26.812592751435499]
[2018,1939,26.338388419920403,28.634412494876351,30.424891015534762,28.129627619507509,26.994847576958808,22.372835424225542,15.284420424037512,10.562788264080883,17.545012445847195,22.597971347839596,27.573764171138883,24.867352236111962,23.435783050288563,null,2019,1939,24.954957483660777,25.803186035222389,28.198141060593304,25.623861536672024,24.569134409087049,21.969789727314961,15.323673729366726,9.8440117282973176,17.707102884186629,21.190617594924028,26.278114131958255,23.696429540316259,22.092743959286036]
[2018,1940,27.273454468224646,28.84536292886931,31.752128245240918,28.384838872314781,29.00889408929006,25.380954209311007,19.279567681418524,17.681856829632995,22.916657748222356,25.894582963246176,27.946530717419041,25.827867657343546,25.841703563852391,null,2019,1940,24.242626712399144,25.971773779111164,30.377059158714879,27.406715524068439,29.638243021283834,25.822474815290356,19.359932337866887,18.094468460288105,23.726388706101311,25.613950081538132,28.1435799790967,25.179791973431904,25.281481495766332]
[2018,1941,26.112228204358008,27.726746055620225,31.267389121875976,29.898078631842008,30.558732094083506,21.726872646696322,20.691255097919047,17.672079316518634,22.92228444947137,25.898482399602095,28.115801689701698,25.181713390350332,25.624584535586237,null,2019,1941,25.188205397513613,26.444314701084295,31.043248749804757,28.154112975315389,29.446456922803605,20.950795146433865,20.907515922652347,17.975015788437215,23.750547122955329,26.254050094594241,29.446654533570815,25.80418027877808,25.428221902757478]
[2018,1942,26.278445718365326,26.875352092192674,29.81087050796836,33.299122147406315,31.262143032891395,27.689335110819684,22.990801477432253,19.284958858900165,22.673056903945071,26.42662623672075,28.043454194838006,25.98717930952709,26.703876653370795,null,2019,1942,24.191641020005751,25.920893143020287,29.429292530141858,32.211348893565507,31.381577961785457,26.618879758878478,23.708669108814668,19.148830554049503,22.969203183386057,24.849870780206494,25.760198706196199,24.41023169517517,25.855991626302949]
[2018,1943,26.487794747660246,26.203665396575303,27.977760076522827,27.03596651220834,27.230017764227732,25.005997031084778,20.774781269497339,18.213483968345066,18.28160267670949,20.762308289158732,24.711344549732832,23.18261874516805,23.813163707675457,null,2019,1943,25.521385918894122,25.856805291552824,27.89766804325966,27.078610115153822,28.265131078447617,24.480908548077856,20.860250597529937,17.541070107234411,18.40520246823629,21.045679072667191,25.505609871495153,24.090770653088885,23.860467812383558]
[2018,1944,27.800584503399438,29.864656137163529,30.686354463843891,27.043354667643065,26.196232962608338,22.302331560489151,8.7062903580048836,13.27600021330259,1.78290723671619,16.820176304155773,24.345500253092869,24.96335813681284,21.161176265246709,null,2019,1944,24.316575774838853,25.794288111526651,28.711074049754814,24.985583281773394,24.698440912791661,20.991139839988705,7.3332203586896254,14.462917448115604,3.3986230843596972,16.436961708394108,25.093959789122305,25.363395684560142,20.146265376881786]
[2018,1945,25.445309555402375,26.863965683902677,31.357046104759302,31.512397972230001,29.401022141320361,26.669755361186066,23.297876511679767,21.724491640829282,26.232614688873291,28.359503560937856,28.592964175439636,26.555057531992599,27.165007298743895,null,2019,1945,23.537342164593362,24.972627686925136,29.512663556683442,31.320263255539764,32.610438360486704,27.495320832649135,23.235710723135217,22.125758568189468,26.974037583669013,26.892795309456442,27.526319414569485,25.81222021102905,26.804244942942706]
[2018,1946,27.150831234070552,29.244377310894389,33.063896734996504,32.473924223069233,32.503370973042095,28.356916832474646,25.584904493225942,17.145608937868509,16.807071533012724,28.039410902351467,27.024242481877728,25.336297968228653,26.877289522394332,null,2019,1946,25.816195189568305,26.76180594255127,31.513571113668483,31.650425326439642,31.298564876828884,26.379896327079059,24.10355671405792,15.947738582472644,17.324519713719688,26.526137722948551,27.018255580625226,25.186676594416305,25.775592639783746]
[2018,1947,26.501515593067296,27.039577110994223,30.137225878110485,28.129378039862523,27.067248736109054,22.560096631300404,14.759535861015319,10.361680204749746,17.227071987854114,20.138282859709957,25.404892731481986,24.328002794583639,22.79156293794853,null,2019,1947,24.056987457121568,25.427768221972887,29.090678578551103,26.480994611145356,27.410955980845859,23.118756254524758,15.06272667015592,10.799902649113651,16.905766238106626,19.545678044390939,25.790973767926612,24.7235671710968,22.346851883785263]
[2018,1948,25.90616503274569,27.353023652891512,25.779294359812166,25.395930971381496,23.899626902171537,21.109076933520633,18.911705096562702,13.537293154097375,16.713925028973154,21.786324172635226,24.989384718095103,24.292226521174108,22.468996373442209,null,2019,1948,24.484867190545607,23.766154601735973,22.93707850107582,23.687252921699198,23.053118756839215,20.614270042490666,18.211578635109788,13.935392353451386,17.787340282069316,22.34449142230455,26.60893597218298,25.744163152376821,21.928429299643323]
[2018,1949,23.26010975196796,26.529960318015128,28.176061989158718,25.232757518624744,26.131082238469794,23.19008812634813,18.705789433585263,5.248808993150794,1.6415591685970643,21.29764864008914,22.813954794791439,25.099514989852899,20.594291796049433,null,2019,1949,19.701278608076034,23.943244494148505,27.386480707763337,23.975183275694491,26.150181307111474,22.92895131457702,19.179628900421992,6.2377280884011768,5.3479555197887922,19.23148925791504,21.967561702574461,24.14965205669403,19.986714053565986]
[2018,1950,25.465997736941098,27.208129247514627,29.899787780290005,28.632481927769152,28.403019952774041,22.007644774294477,17.175617419348818,7.0493641983477335,16.443004346489893,26.892204476428294,27.799843445131859,25.418714609146125,23.515156900605451,null,2019,1950,23.796059593846717,26.831601519525133,28.839551903611873,26.687961828067746,26.208696433476053,19.607504584811728,15.848710355758675,8.2001814124184413,15.711555377973445,25.512806681920125,26.744122401360546,24.824531561533615,22.388137833444258]
[2018,1951,25.772444871676875,26.321176452742531,29.887720627938545,24.727493020283273,23.734772413117547,21.110353561590053,16.871975051032177,14.675181885303996,1.0737507937103528,13.404924749199463,23.387190168134637,25.932855779329934,20.582761816164762,null,2019,1951,25.262965856828991,26.462925603419485,30.717768419429831,24.162369213822064,23.064385914802557,20.084098098063055,14.805386170546219,14.132447824074376,2.6813383486535796,10.771605438909299,22.574955381885651,25.656033951441458,20.035977067230398]
[2018,1952,23.305914778094127,22.778031396832777,22.123902370083723,19.560403932518849,17.464601701498029,15.976225326616376,14.779096913337707,10.585118218399181,15.663506040308203,18.891665676845008,24.009177928586162,23.838241043090829,19.093378556714349,null,2019,1952,22.51279796554196,22.881301626021596,23.323098693611801,21.697077950354547,19.808701220793374,16.593040128960745,14.566234176423823,10.823546849463575,17.455138166745499,19.359027089226636,26.107583021348518,25.245180179278066,20.033541348454069]
[2018,1953,23.374097156011931,26.800937175883007,26.265898719910659,25.501079061467163,25.042943699019315,21.769173432262875,12.133342357476547,2.1644934759665544,13.3119177314308,21.725631847689222,25.582522296136425,26.108130752245593,20.794278620764544,null,2019,1953,20.328081281723513,24.172060472525441,25.61377508717198,24.71574978008065,24.094370528629856,22.695777277959309,13.6618055082692,3.9173031006689327,15.764782216813828,21.180050102869664,25.309606449834764,25.66361442089082,20.57299287848209]
[2018,1954,26.183060091541648,27.937459047227566,32.296150072672035,26.790210132701429,24.269697407313743,23.375338845811324,20.274425403277082,15.103813122100728,1.7083571216546829,18.683737437443064,24.454692258373377,24.318970677057901,22.138123408227337,null,2019,1954,24.647402473418943,26.851717909728279,30.84638955413654,27.117745092863679,24.516078046389978,22.771991806781152,20.17834935559166,15.231868959114113,1.9927925529165402,16.52126715513327,24.293585659611608,24.072074864705407,21.599468455089418]
[2018,1955,25.427132000718057,27.275010579502037,27.083886935633995,24.52026583686952,23.483628388813553,21.220849066499426,19.318087614907157,13.931204747993462,11.775841257638405,15.029442488930874,22.075718445931706,22.615741494496671,21.137747301952615,null,2019,1955,22.908608953414422,24.193119309910784,25.365733557875437,22.632909659672826,23.36480636937279,19.794335511298708,17.976966982682544,13.432316372365324,12.585784394211235,12.498491813594928,20.717479158985999,20.608722016016635,19.652552788845991]
[2018,1956,25.949201959179298,25.762510031767597,27.719542617695303,28.549850138284832,26.507986841882975,26.526715955374858,21.228075183762439,16.73646550652801,0.26117751912938408,15.147141699390787,23.496469901454073,25.74876478513081,21.972862017446761,null,2019,1956,24.847108785567745,24.282347332125077,27.844064314647387,29.823705987007372,29.14796219553266,27.800573624447885,21.537254437870452,17.897429133487002,5.839306010140314,15.729363999587875,24.533306236420909,25.940143459637959,22.922493151841373]
[2018,1957,24.938643187604939,24.91533950965712,25.014880526194013,22.90071761428668,22.172533157893593,19.137475875673843,13.916312978002759,5.2041589967666102,0.61124966341588305,20.330847930010929,24.079305554974461,26.200073870023108,19.123692804446367,null,2019,1957,22.271167900485381,22.372333502207319,22.93121741587116,20.158471287690823,20.302356645039158,18.31527308424581,13.604132160345719,6.4920124399005079,4.8043322178483399,18.649552079298161,24.290705002507853,25.906942461331688,18.344185249334693]
[2018,1958,25.21938479715779,29.172278728895144,28.428673594485058,28.279657986856279,27.29363254819598,23.106964388734404,18.823795000712074,2.339918210836109,2.2150336363580498,26.828431512976202,28.430687079891062,26.962999172210679,22.250254448286707,null,2019,1958,23.824476046716011,27.064628605703707,26.890139453129091,28.212085234734321,28.657614850997938,23.483089080858043,19.496562697092696,5.9693632875078455,7.4774120449191983,26.535432395627417,29.284956061455517,28.20941183408102,22.904626549195211]
[2018,1959,27.489252227096138,29.180499415920117,33.039237886859524,26.628571974333898,25.217697896276206,22.213384656854785,17.784418283568488,6.5435815263098931,6.8054372606674844,24.083571771139741,26.362612042119423,25.726547633806867,22.59851915065488,null,2019,1959,26.41949550720954,27.144395529975839,31.235107296769343,25.490826448830227,25.941484352520536,22.900103121041294,19.169489658673605,9.0971180041350639,11.072144948194429,24.970376586144976,26.288613353237032,25.893325486183166,22.968136783333744]
[2018,1960,25.271947439255261,25.874164745314935,26.112924207666879,24.028955906180919,23.663600965908604,21.006596059850537,18.525110403696694,15.109084488115007,9.3120037781612801,18.559514881926848,23.849033851777357,21.426512864430755,21.065745638447677,null,2019,1960,24.516139816468755,23.916114391963127,23.925160952793657,20.823529208603734,21.677532403809682,19.407676691707341,18.108972501224947,14.9454510382587,11.612641377126186,17.604617414423203,23.16804293355634,21.372053925196322,20.091948998556155]
[{"$f":"Prices_1","v":2018},1961,21.027635431546038,23.904407786562444,26.395359695085908,27.477186724960159,27.770489106859475,24.667107964877641,14.283507393466113,18.895577850905802,14.223444696399905,23.542193053871074,26.831958699995472,26.339957887331632,22.942545344628154,null,{"$f":"Prices_2","v":2019},1961,19.832439146503319,22.689532598543103,25.756617274335646,26.060161306524797,25.926627996989652,22.33033511526331,12.095140482584634,16.723197777809634,13.997954343424908,20.71033002022774,25.010443975848531,24.936193159421286,21.333299811256531]
[2018,1962,{"$f":"AVERAGEIF($B$3:$B$3202,$B3240,C$3:C$3202)","v":27.047289702200128},27.354376456277869,29.504436039668263,27.655769285078964,26.398598146438605,22.189089909248043,21.178702661726199,15.619813778643962,9.979993961337545,24.624293428595347,26.472696963433293,26.239905611674004,23.694466825798497,null,2019,1962,{"$f":"AVERAGEIF($R$3:$R$3202,$R3240,S$3:S$3202)","v":24.042296802613041},24.583027965946432,28.257087957987221,25.788071043004276,24.9520243031638,20.472098347636926,20.553493137359609,14.772893477255291,11.456876345392734,24.880386697092355,26.81494323515123,26.520518002510062,22.761935718196977]
[2018,1963,26.013069677865627,28.255469005217019,30.102319892760242,29.126601712421706,26.955428886413564,27.41052605120684,13.965158895651507,16.096181821823127,17.908723856078261,24.068452617942647,26.3118917265246,26.359261148770656,24.390262877984689,null,2019,1963,25.584754443168642,26.384252707174522,29.157762258283555,26.274084857202347,27.181060389110019,27.747486429869081,13.689717796279325,16.427752548392089,18.554398428069209,23.4882820503686,26.105827623798017,26.266189239819845,23.907435866229608]
[2018,1964,23.937751400855269,25.21960093069011,25.576776598345848,25.139928832874496,23.91328011921474,22.871405086382566,20.503675813145108,15.282800051473803,15.892876331806182,20.673864383979513,24.622177109410678,23.315887498855592,22.243497834053215,null,2019,1964,24.0650578045076,25.010672988706425,27.214797116351384,26.94332716567542,24.814498608452915,24.451811043154027,21.876719768842058,17.836204840290929,19.619220574696865,23.803001454568676,27.996461972882678,26.062290500005087,24.146648945860122]
[2018,1965,26.973698736006206,28.300378312019642,29.388011255059183,29.860692007310938,29.614416633333484,27.728845728486579,21.51110684076945,17.027556953475045,-0.98020313392083125,20.346460047796846,26.023930529625186,26.400095162391672,23.517791364436555,null,2019,1965,24.066692731457373,25.864503235096084,28.603373745949021,27.448313497215185,28.056207759039744,25.493138135586584,19.774342782762321,16.561771837229376,1.7154430958959821,17.309951603668999,24.705127699913511,24.392558695475255,21.994066224266952]
[2018,1966,23.875699323736214,27.405526956671984,25.572945547872976,21.672597236402584,18.598710251705992,18.532163545902453,16.979957294464118,10.60435156682005,16.331579143173151,21.315685841601372,23.294628213297926,24.793506159782403,20.759892895042757,null,2019,1966,24.59246480003479,25.56939825337075,23.497426929525147,19.780699042927829,17.762173487991088,16.789803122623788,15.424579125245419,9.595388927002265,16.174281644821161,21.575590708691593,23.356488875419863,25.609109609921784,19.988634158140513]
[2018,1967,23.588001707548734,25.609949780436388,27.885299411384004,27.146031067961008,26.40636631080082,24.711684363911964,16.842724317974525,18.6386918560151,17.702903068860362,21.11369368773634,24.992421437847998,24.326756018002822,23.244482765728478,null,2019,1967,23.296929557092721,26.496426098819576,28.889116678443013,28.105514462788896,28.192456320353909,24.594376122646658,17.497033464113873,19.21147765498009,19.165162250730724,21.922904488348181,25.9483372934403,25.204149119059235,24.031176715133938]
[2018,1968,27.113874526690417,29.112673793387962,28.789499778132278,25.919063984963195,25.102181894438608,22.042245309125047,23.000690248277447,16.220260561153456,1.1327244515551453,20.935701171428924,25.470798853904974,26.527024660110463,22.623517420762745,null,2019,1968,23.717704926767659,25.176499302145849,26.197731310321451,23.656744629336949,23.465023875236515,21.139289250636971,22.557563417222767,15.596716134778921,4.244215988119441,17.398286255569229,24.353720772650941,24.147008897463479,20.972091795678285]
[2018,1969,24.912507628369085,26.352532342006032,28.996565371687701,25.174202963870066,24.478651683671131,21.606803608389914,23.023490503099232,18.530112347936118,12.561169927948054,22.631983525778661,25.267155113527846,23.031738295555115,23.055800452724984,null,2019,1969,25.199925641859728,26.250376880582252,27.846338994272294,25.151376448139068,25.768909754071917,22.859148995584292,24.311828996870254,19.655071310330463,13.833717815081281,22.114621695139078,25.243823255262065,23.587964226404825,23.483197009321216]
[2018,1970,22.316682098757834,22.771660027689151,26.296297661463417,24.234165498261802,22.568372474397929,22.01674836885239,13.9783635907703,4.1808994758533702,13.684152541425496,22.176326274615462,26.700914481378383,26.547517245610557,20.621862289685264,null,2019,1970,22.623072466542652,23.910988717601633,26.256896686041234,23.020134631151791,21.971552012647901,20.728429445893088,12.667572191274823,3.8771319400999777,14.441665502720411,22.19295713722066,26.68401203001698,25.50022769292196,20.322770823484895]
[2018,1971,26.534023211848357,27.949878421471283,29.81801282513527,25.34342211882274,26.881493047305515,24.276749025122793,21.740285099877248,15.927229005034258,9.2964184963496219,26.435820259073733,26.508847501201018,25.948427864710492,23.89329416763939,null,2019,1971,25.41911903658221,26.664981848323897,31.135851350907341,26.505002492730334,27.403184802191589,23.986416030251011,21.982436928749088,16.036528598749509,9.8110990471310053,26.740555351780301,26.11875841233039,25.405715497334796,23.938457398602406]
[2018,1972,25.448454526162919,27.410965770094474,29.595882289127644,22.211896774461191,18.173292105325629,17.681536810667641,13.871700219313302,5.3350284203726748,0.21717608770976268,15.23149166881077,22.582864968238333,25.76637424310049,18.651906522252176,null,2019,1972,24.959435788277663,25.96918660625504,28.006803603326119,21.232062323503598,17.951934978791634,17.591889766696966,15.230889164341818,7.4634483136677305,1.7690779220726753,15.66986437334169,22.949484915887162,25.64374032656351,18.727267714092783]
[2018,1973,26.416296172911121,28.953383254277401,29.359162928468436,22.78979568942902,20.549163229124893,6.6589501818679606,13.089122878842886,6.7732006212527436,-0.16011374913984128,16.363475258311922,21.29156062602997,24.250253020922347,18.026056309863932,null,2019,1973,23.202504313376643,26.546624132201355,28.243772662583222,20.900256129874982,18.541125331180439,6.444550556503204,11.270575817194246,7.2137910309017297,3.6737084479381634,13.820872271044928,21.409116603482161,24.34742340564727,17.13265704208834]
[2018,1974,23.492469263589509,26.595703655010123,27.863414324996302,27.661853018114634,30.195601095472078,25.937605745025472,23.576361534330587,18.926050655047096,22.876766324043281,25.371665401099836,27.520350483925114,25.69743517398835,25.446213500510616,null,2019,1974,23.637809751110698,26.303331668168603,27.588091881557169,26.904323948583304,28.976312555585586,25.10138011366972,22.809391122923952,18.177970441695187,23.359899981816618,24.857939206656585,27.255301007147757,24.756887110074363,24.951998455407416]
[2018,1975,25.098439228662876,26.002321963369763,25.573795281174363,12.80042935850118,16.284968114324975,12.62942273786007,10.456246322724553,7.3247973009122784,-1.1503963336348564,12.07042304168465,22.197995499641664,25.282795360883071,16.226903305855675,null,2019,1975,23.409970336575661,24.487168986291394,25.955244372993388,15.13141634621187,17.103325399756422,13.124888657592996,11.114558127919828,8.8921723729660442,3.716880303538511,12.33063214689653,21.711857139679694,25.309095557530732,16.864217127011027]
[2018,1976,27.911304035750771,27.824247555990656,30.318535926777827,26.836103664162344,25.558850775446214,23.068839239657009,21.784980805714916,11.634590111392479,3.2396013049367376,14.713372690991696,25.029327318745267,24.74132171154022,21.886095253925895,null,2019,1976,27.553968245752408,28.207287231529978,31.306513712995802,26.074832641437496,26.329512419019427,22.913696577154287,22.780385661654996,12.917959459895087,5.4916162056382785,13.399617233278567,26.128722132405933,25.000719467798866,22.331511729038301]
[2018,1977,24.467827689775863,24.968066819299441,21.908850371068532,23.329171404274565,23.216574566704882,18.795497884211276,15.738753687010865,7.1344833788732345,13.123944612344101,19.044591243148499,21.099059304883404,21.666773578325909,19.518935229349967,null,2019,1977,20.846997427171274,21.742918373377741,20.950160453909184,21.40207601695932,22.413961969103124,18.404630763116788,14.982195326487229,7.0473750664401944,13.768442564540432,17.447243816493661,21.175805645604274,20.505672052701314,18.364958479029369]
[2018,1978,25.331522234537267,28.199940376374332,32.703788685542278,32.468711070091487,29.637630196980062,26.408631215891326,24.302558739980075,21.720644133321702,26.347786711057029,28.284839231737198,28.202698412249156,28.607025098800658,27.677790399090345,null,2019,1978,24.789367994185419,26.922432581363211,32.280382495285359,32.405169884363808,31.723944970539641,26.959103190561969,23.982017993927002,21.863216501666649,26.688062167167658,26.943068060054578,27.07977408901337,27.705181759198506,27.422252917676211]
[2018,1979,26.346919058471606,27.083325712293924,27.554951856469586,26.909384482393968,25.889551506723684,23.663017829430391,16.917642092704778,13.379092162527055,19.011778051058457,22.215914334789392,26.549559523982388,22.275038452148436,23.14758219439145,null,2019,1979,25.964104845446922,27.054327834661063,29.010453532844458,27.656572615459403,27.410876492091596,24.628859671898201,17.463516128857936,14.890538849048713,21.199528002738948,22.638846942942635,28.264536852990432,23.43941316604614,24.128713615207367]
[2018,1980,25.833707233910911,27.023661445513188,31.239925482452559,28.752231990650138,29.269404799597616,22.416329962857478,21.73203943570455,14.143815991511895,20.208631831275092,27.98661611003261,27.699488446789406,25.630408218701678,25.144693441737076,null,2019,1980,23.834294745229901,26.393989489048757,30.225800646505046,26.85995933778824,29.119611706052506,22.651938897924815,23.054480214648773,15.757955021242939,21.707690649562412,28.820870868108607,28.903595293721857,26.16472372690837,25.270735419384419]
[2018,1981,26.458405958196163,28.027343935774688,30.393927382910114,29.187286115974509,28.266224639756341,25.174924745309397,18.602069783210759,6.1499391661215874,11.399904564668734,23.806880983229611,26.551617875406816,24.222216855684902,23.174059298450814,null,2019,1981,24.848449771634993,25.78315021462646,29.805930428863849,27.034125423944136,27.627785927908764,25.387409193326448,18.795551363627116,8.6056638576010211,13.598974212341833,23.845734267337342,27.561010896775038,25.06656902472178,23.152492818285342]
[2018,1982,27.271990909884057,28.441453092934854,27.581696571842333,26.128520580260975,25.421783525603153,26.074871864806603,23.749422113100692,17.202038737650845,7.8443115126176055,20.869145512580882,23.319872783076381,24.939886388778692,23.241241055490907,null,2019,1982,23.698613347545745,24.672767975591594,23.844604676769627,23.207412448237026,24.369062740462169,24.958270799423765,23.507741404109538,17.525280907333546,11.097150232725676,21.478758755806961,23.942087817961166,25.38306050618489,22.302600974481404]
[2018,1983,24.47245152970795,25.842490075133874,26.702520985244433,{"$f":"AVERAGEIF($B$3:$B$3202,$B3261,F$3:F$3202)","v":24.820909103526873},18.934820687345095,15.958513065001359,16.921711455451124,9.2267304553139553,6.8801147128724356,14.030661588666902,22.822792361628625,23.692864268620802,19.204860763685545,null,2019,1983,23.664617422319225,25.211695508586548,27.580031818984661,{"$f":"AVERAGEIF($R$3:$R$3202,$R3261,V$3:V$3202)","v":24.811395547466894},18.224427119855374,13.907745382032308,16.965558083852134,11.156945289927787,8.9362628460551345,13.706248113929586,24.054757583525873,24.149835845629379,19.380793155357154]
[2018,1984,{"$f":"AVERAGEIF($B$3:$B$3202,$B3262,C$3:C$3202)","v":25.229965018200616},27.45360522547972,27.983268437847009,24.395660904146009,21.742742919921888,18.202335523211303,18.592259915669764,13.156630293392045,12.652234200868339,17.756801253429025,23.879696943683019,25.066141675313322,21.344779757369466,null,2019,1984,{"$f":"AVERAGEIF($R$3:$R$3202,$R3262,S$3:S$3202)","v":22.908584900825254},25.469209763180359,26.525726281442946,23.522645503218452,23.42222679342543,18.723246411391571,18.842495485941562,13.92063065228923,14.102296029196847,16.870220186505271,23.536485174394421,23.885225931803383,20.96250400202187]
[2018,1985,25.537755957213783,24.488355999151644,28.098089034070245,26.625399513654806,25.618046651567738,21.704663294770349,15.886369180679315,13.882806397782224,5.8388979608482767,20.463281046190566,24.141741762622708,24.269642251332606,21.386260554508802,null,2019,1985,24.169294807987832,22.511745879785696,26.136445092385809,24.263495368085874,24.108229977743957,21.111832147491739,14.598346764610872,14.415215595803591,9.6401212609476516,19.694918783754115,24.582159952194456,24.006786022186283,20.776364331836703]
[2018,1986,24.84066702781185,25.937290186954765,28.005836679089448,27.937523300929751,28.285052694593162,25.540005583686124,17.676148653030396,15.542859116164593,20.451476784282256,26.331281687367341,28.777841084234183,25.98903894583384,24.602392095711135,null,2019,1986,22.944626626660749,23.313068009381816,27.20478615042985,27.135862785000949,27.795093713487898,24.757820246550146,17.726479351520531,15.995751702657307,20.638614771101221,25.282886735085516,28.99779356295063,25.512709175745645,23.933791581615466]
[2018,1987,24.509163888295479,24.169182754224277,28.751371468779865,25.739769080890134,24.725445362499784,15.838041298473465,14.313156843185421,17.468562799371703,17.647046790652798,24.944492653364769,27.29076659602503,26.281524283091233,22.646011294574816,null,2019,1987,24.521902944195652,23.620050222367759,28.927966196306283,26.330108147026387,24.891462959562041,16.063094254688416,14.300874407556325,17.771863522324502,17.867887602912056,25.363858238343266,27.180926842843338,26.103032124837238,22.753376688440611]
[2018,1988,26.737925752003985,26.508344370912084,27.888964310512744,28.664707437638306,30.369115890775401,23.858299547377705,22.054272222518922,15.907573192863058,20.680192901293438,26.339763940790647,27.322411963247497,25.141017060279854,25.096628741379742,null,2019,1988,25.413670349121098,25.378336832658935,27.439821955978225,28.944399663966191,30.450855759211947,23.582571082994399,22.503666150834825,17.028828141638037,22.340161734157139,27.301022451154655,29.407686468862721,26.793155269622805,25.522784624586919]
[2018,1989,25.973689588936423,28.84027237184501,32.461817894187021,31.663940027708641,33.666919360842016,26.509347455851319,22.098221482170949,19.172251400639929,22.887137312889102,25.34273887680423,27.121840683106463,26.151858169237766,26.788246432338671,null,2019,1989,24.855824868909778,26.362402743605411,31.624307872915779,31.344577259658497,33.733365399496897,25.271374196255358,21.294236213895999,18.702756490245939,22.773710950215666,24.648612084952727,27.892678219272263,26.285417098999016,26.193415785393757]
[2018,1990,25.754109309309275,26.518764177936124,30.277846441986746,30.849973199700798,32.29964466094971,25.166869581050541,18.854347676701018,17.749712547948285,20.469564787546794,26.019561367650187,27.916982706131471,26.415040462811788,25.665656444835886,null,2019,1990,24.832993451241517,24.565534462545187,29.772207652368859,30.572028067804155,32.822664335795814,23.282295650364098,17.532604422834176,17.562422310248504,21.479682305124072,26.800012945872481,28.786765141640927,27.004168866475418,25.387447269044504]
[2018,1991,28.424881070147279,28.112506348250143,30.112430288458381,26.994940982582754,25.958494435037885,22.532514360294375,18.97422566148969,18.42544571007452,13.288325672447687,22.300511015871525,23.95604267043452,25.003754803339639,23.681053335470697,null,2019,1991,25.959400083941794,26.370378764823148,28.021402169812099,26.897451063894458,26.743758562632973,21.992969920304702,17.900730763011506,18.004463258353603,13.878579005930149,22.405140848569975,24.137184688352772,25.387735991477964,23.137229426236456]
[2018,1992,25.146867335739959,22.76461355967264,26.329081444330107,24.702197409188887,24.491062130246849,21.31964689218821,19.253078092469114,15.82983807850909,15.427906768851809,18.606450044852426,22.522650737147178,24.851993910471599,21.761360018454734,null,2019,1992,23.346625105027222,21.347336999916998,25.916399310737528,24.125017744238654,23.533621798242841,20.81624781026494,19.714847378200961,17.479790621290924,18.152823425663847,19.474073085661523,25.772061624065522,27.013030454317736,22.220935236027113]
[{"$f":"Prices_1","v":2018},1993,26.378744079733412,28.475638972770497,33.08014448535058,30.984588039562265,30.754854161398743,25.104151083867929,25.056083891126853,20.480463362765562,25.310069772932259,28.235072287180095,28.195676979710992,27.248610930442812,27.425239868664853,null,{"$f":"Prices_2","v":2019},1993,24.221037437069803,25.702473566833056,31.221354621456506,29.142264418448168,28.482202802385597,24.097276517103047,25.357556696467928,20.863031370409075,26.523603084352278,28.190317033952283,28.901024003182687,27.528309652010591,26.675759778403794]
[2018,1994,27.842371859089024,28.205124823924727,32.042832451994698,32.382090046585247,35.372974055153982,25.007155911566269,20.561535771687822,14.802715158847064,19.568364496231073,25.916140852435944,26.929077522985398,25.499998722076416,{"$f":"IFERROR((SUMPRODUCT(C3272:N3272,C$1:N$1)/O$1),\"\")","v":26.132112697466322},null,2019,1994,25.345234031061974,25.63679518650045,30.34848485300618,31.80895618161848,36.288417373384753,24.508881491863875,20.7474786652459,15.955739378480505,19.643802018960308,25.359693876389535,26.610673019962924,26.0420053434372,{"$f":"IFERROR((SUMPRODUCT(S3272:AD3272,S$1:AD$1)/AE$1),\"\")","v":25.633678539964162}]
[2018,1995,26.06683341918454,27.661341040772633,30.854910260887557,32.317016049354301,29.951266111646373,25.520980773864167,21.174454519483788,17.527803556637103,20.683572817378582,25.881257550947129,27.3083631123266,25.916983092625948,25.89481447487934,null,2019,1995,25.167373753363087,25.647803788376905,29.345611780945966,31.544607460883356,31.019521331787093,26.460317760200553,22.352386552492778,17.881061663935263,21.985583204693263,25.904254455976577,28.429209930666026,25.488161257108054,25.916263911250514]
[2018,1996,25.638991305905012,28.080019789892827,30.974534455678793,29.11642825680395,27.036755589076442,22.85640412413418,22.051471620135842,16.318499719840226,10.442132843343746,23.766240642147686,26.449212458056785,24.877557226816812,23.971265455868831,null,2019,1996,25.159370545418021,27.287271859411057,31.036252876507341,28.199360886953212,26.549334737232755,22.542804231200854,22.549078390863201,17.273430905803565,11.866884252801533,23.178400318596957,26.530333940444471,24.740435228347774,23.913445796134404]
[2018,1997,24.285399394906982,23.075449567694275,17.960350772730454,17.97626592492464,16.398404712509354,11.087984568878396,11.533999229470881,7.038108499628561,12.319724088642333,18.735027180948563,22.957701556144233,23.841028841336573,17.271306400865438,null,2019,1997,23.477899118392703,21.076690735466432,16.812640006615904,16.926633562275804,16.012344185209699,10.652101368415963,11.973219495614362,8.1380470709294421,14.10906806621286,18.233190998915696,24.085290412749014,25.582729156812029,17.257893417497169]
[2018,1998,25.068593812757918,26.750320007070265,26.77584543433241,17.62703169930365,17.416851154395509,12.526317753824303,9.904620357602834,5.650685680994104,1.8132988991174437,18.903093403449635,24.066531482050493,24.284452075958249,17.589058401490899,null,2019,1998,22.824797001192646,23.995348764424847,24.523161220550527,14.801580666117767,14.772250918298962,11.170021231330605,10.135896378465823,4.9675361482126066,5.6197531792852597,15.921269893389873,23.396067137102932,23.291596237818389,16.304582694230735]
[2018,1999,21.24227972902278,24.915912445672827,29.323325954970493,28.521557407481708,26.333379813602996,23.291026410953833,18.678992888662542,4.401409679983729,4.1620763470687772,22.636131083837121,25.798507588140431,26.163157955805463,21.278487399912454,null,2019,1999,20.219019981353519,24.133092793380015,29.384547236145174,27.619065163212433,28.025348997116094,23.911454959897632,19.93212813536325,6.9841248932304563,6.1980030803216835,22.420107860206279,25.683290876880772,26.358645768165587,21.715739836286602]
[2018,2000,27.00900641461854,29.382726870694206,27.404729538066409,22.571655781038348,21.050813943999152,17.566905016966501,17.222257060474824,14.28250709028654,2.122182389427393,16.937345307552672,21.633746114853878,24.764094057083135,20.175988166678913,null,2019,2000,25.213934047760493,26.795296487265926,25.58543366078408,22.050327544314889,21.066714767047348,17.594684102686056,17.047230922381079,14.588652843685557,5.8706263393163667,14.367591230459109,21.751428814857231,25.090914066632585,19.753663085960358]
[2018,2001,25.486350311515153,22.399594870685046,25.505967601653079,26.195281317926224,25.844702890941079,22.170740829727045,14.474164414405823,14.876986170107468,20.383589767614996,23.191860254605611,26.855149662879207,26.072437969843548,22.784403418653973,null,2019,2001,23.831671037212502,21.641345419367873,25.774944810457118,25.793130549051426,25.515734093529851,22.334466333344359,15.527239467038058,15.626458718956158,20.198872417873801,21.675528819330285,25.867900271569539,26.09111170450846,22.482728387895786]
[2018,2002,26.365253662550327,28.751244574545488,32.039336933115479,33.62023235239009,30.160351003919327,26.479646904215031,24.198161813947884,20.965603046519782,27.724126529163794,25.989098726293101,26.985236110994908,26.541625045140581,27.470728374561762,null,2019,2002,23.970826888853516,27.210714970216991,31.083937400387192,33.238626639560984,31.767704595838289,25.749089555175601,23.483085878160278,21.199026435164999,28.913685406578924,27.021699295761767,27.738801311677491,27.275951054890946,27.359238307840748]
[2018,2003,26.221937462591359,27.878377687385438,31.129973800207978,30.60873688369669,30.87557987485614,25.982813954545872,19.443714957767057,17.368424546334047,10.109612063931094,20.339892574792266,26.403927287747781,25.085903757413227,24.273562668823217,null,2019,2003,25.147390961647041,25.630379451428961,30.195875064788311,30.399450571306296,30.208779307774137,25.087979763353164,18.023617340193844,16.801162343255932,11.289597870243918,19.069139563140045,25.50172821244886,24.364318143526717,23.461343357930438]
[2018,2004,26.294300794857811,28.771639664725363,32.023654305037638,31.811391649451298,33.263103757585796,24.320564123823704,21.342563022507573,17.616275277829928,14.579037273062601,25.751505133669873,27.749370789527898,25.942761739095054,25.762222854726396,null,2019,2004,24.542876032860065,25.525018531439542,29.71746917796391,28.170448671361452,30.009226458413259,20.695071011019593,18.330753330124747,15.876343091457121,14.982480563057795,24.280400571515482,26.471720314794982,24.469084564844781,23.567298337898841]
[2018,2005,25.4614163424379,27.162985332101464,31.230415377565606,32.309494401049868,32.929780885151466,25.635256856575626,22.617209426561992,18.468333859341119,21.121504760848158,25.497435660772432,26.75431107013457,23.851132688522341,26.056819334198895,null,2019,2005,23.930307040675995,25.192544340161437,29.031015419703653,27.983688997965999,31.880709368841998,25.2998436962772,21.925113093588092,18.804764785048775,21.531494164466871,24.936670533046925,27.235703260667869,23.666023136774697,25.084910792618583]
[2018,2006,24.95324463382844,27.431099968842755,27.47480257454739,27.516817331826815,26.950251075199681,{"$f":"AVERAGEIF($B$3:$B$3202,$B3284,H$3:H$3202)","v":25.859987018406791},21.875750809245645,15.892131017869525,18.231703655984667,23.016596589037171,25.749115343247702,24.447969913482684,24.105785625598749,null,2019,2006,23.843852611510979,26.302644054899599,27.355976374174958,27.020836589669671,27.198113788877208,{"$f":"AVERAGEIF($R$3:$R$3202,$R3284,X$3:X$3202)","v":26.648200471693229},22.684106111526482,17.036588624728626,20.306244550810934,24.827372376124064,27.901062621608855,25.896768441200244,24.742126746335526]
[2018,2007,26.126717892513476,28.502513452178071,29.989616431472115,26.029647501309718,25.081715474809915,23.1401476019645,14.459040813975861,8.8458462449852213,9.4217874874754113,25.057402930464807,27.89371418491487,26.592956439654035,22.60651037649307,null,2019,2007,24.953370198895843,23.84455362642688,25.523033630719745,23.1554869626158,23.670400547981259,21.560769265111979,13.163588798178569,9.3906784033823385,10.9613066567315,22.575466096273026,27.28965077400208,26.437048962910971,21.049214875653863]
[2018,2008,26.181213434280892,25.871959067713703,30.099607617880714,27.656060405956811,27.503985479899814,22.796564565211892,20.185806473096225,17.819560913885795,20.600965426233078,25.342857320334328,29.914922564260412,29.306926433245344,25.269435200985164,null,2019,2008,24.719140878031332,24.814148740067402,29.710137765125559,25.676979506143965,27.301456376484463,21.501675047463713,19.091892055405502,17.893642161225753,20.005154355367019,23.819755320138828,28.136085308751746,26.919843282699588,24.122437936652741]
[]
[null,"Average",{"$f":"AVERAGE(C3207:C3286)","v":25.654579369986571},{"$f":"AVERAGE(D3207:D3286)","v":26.994436267654045},29.012583973666818,27.38306429556156,26.600620157803302,22.683300151980269,18.809473416746677,13.996676927759191,13.216910034084501,22.386168511080029,25.689058677996361,25.262778201937671,{"$f":"SUMPRODUCT(C3288:N3288,C1:N1)/O1","v":23.135543347538682},null,null,"Average",{"$f":"AVERAGE(S3207:S3286)","v":24.164539620097607},{"$f":"AVERAGE(T3207:T3286)","v":25.296756224745515},28.148109929123194,26.491417584526793,26.538500869691234,22.287898579191015,18.685461797574948,14.521485705801428,14.92663812329929,21.868055823265472,25.919339625902712,25.25683941509326,{"$f":"SUMPRODUCT(S3288:AD3288,S1:AD1)/AE1","v":22.831782227798531}]
[]
[]
[null,"Min",{"$f":"MIN(C3:C3202)","v":12.353223718622701},12.871289033664899,7.9503451842133703,-0.60601862015262697,3.24035331181117,-8.0527446061412906,-3.9216860156092399,-10.3264207327238,-20.024720806545702,-1.45278585085305,10.410739375699,11.617728360494,null,null,null,null,{"$f":"MIN(S3:S3202)","v":9.8806937740695098},11.1177787502992,5.1833998926224201,-8.3624039926836605E-2,0.796814850398472,-11.346048527097601,-6.2282251463996001,-15.751472514162799,-19.329769134521499,-2.1807641060121599,11.1051829861056,11.7638210932414]
[null,"Count <0",{"$f":"COUNTIF(C3:C3202,\"<0\")","v":0},0,0,1,0,7,6,{"$f":"COUNTIF(J3:J3202,\"<0\")","v":126},337,2,0,0,null,null,null,null,{"$f":"COUNTIF(S3:S3202,\"<0\")","v":0},0,0,1,0,7,6,{"$f":"COUNTIF(Z3:Z3202,\"<0\")","v":78},191,3,0,0]

{"sheet":"PurchByItr","index":4,"n_rows":3204,"n_cols":223,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[{"$f":"ReplacementPurches!A1","v":"Hours"},null,{"$f":"PricesByItr!C1","v":744},{"$f":"PricesByItr!D1","v":721},{"$f":"PricesByItr!E1","v":744},{"$f":"PricesByItr!F1","v":744},{"$f":"PricesByItr!G1","v":672},{"$f":"PricesByItr!H1","v":743},{"$f":"PricesByItr!I1","v":720},{"$f":"PricesByItr!J1","v":744},{"$f":"PricesByItr!K1","v":720},{"$f":"PricesByItr!L1","v":744},{"$f":"PricesByItr!M1","v":744},{"$f":"PricesByItr!N1","v":720},{"$f":"PricesByItr!O1","v":8760},null,"Hours",null,{"$f":"PricesByItr!S1","v":744},{"$f":"PricesByItr!T1","v":721},{"$f":"PricesByItr!U1","v":744},{"$f":"PricesByItr!V1","v":744},{"$f":"PricesByItr!W1","v":672},{"$f":"PricesByItr!X1","v":743},{"$f":"PricesByItr!Y1","v":720},{"$f":"PricesByItr!Z1","v":744},{"$f":"PricesByItr!AA1","v":720},{"$f":"PricesByItr!AB1","v":744},{"$f":"PricesByItr!AC1","v":744},{"$f":"PricesByItr!AD1","v":720},{"$f":"PricesByItr!AE1","v":8760},null,null,null,{"$f":"PricesByItr!AI1","v":744},{"$f":"PricesByItr!AJ1","v":721},{"$f":"PricesByItr!AK1","v":744},{"$f":"PricesByItr!AL1","v":744},{"$f":"PricesByItr!AM1","v":696},{"$f":"PricesByItr!AN1","v":743},{"$f":"PricesByItr!AO1","v":720},{"$f":"PricesByItr!AP1","v":744},{"$f":"PricesByItr!AQ1","v":720},{"$f":"PricesByItr!AR1","v":744},{"$f":"PricesByItr!AS1","v":744},{"$f":"PricesByItr!AT1","v":720},{"$f":"PricesByItr!AU1","v":8784},null,null,null,{"$f":"PricesByItr!AY1","v":744},{"$f":"PricesByItr!AZ1","v":721},{"$f":"PricesByItr!BA1","v":744},{"$f":"PricesByItr!BB1","v":744},{"$f":"PricesByItr!BC1","v":672},{"$f":"PricesByItr!BD1","v":743},{"$f":"PricesByItr!BE1","v":720},{"$f":"PricesByItr!BF1","v":744},{"$f":"PricesByItr!BG1","v":720},{"$f":"PricesByItr!BH1","v":744},{"$f":"PricesByItr!BI1","v":744},{"$f":"PricesByItr!BJ1","v":720},{"$f":"PricesByItr!BK1","v":8760},null,null,null,{"$f":"PricesByItr!BO1","v":744},{"$f":"PricesByItr!BP1","v":721},{"$f":"PricesByItr!BQ1","v":744},{"$f":"PricesByItr!BR1","v":744},{"$f":"PricesByItr!BS1","v":672},{"$f":"PricesByItr!BT1","v":743},{"$f":"PricesByItr!BU1","v":720},{"$f":"PricesByItr!BV1","v":744},{"$f":"PricesByItr!BW1","v":720},{"$f":"PricesByItr!BX1","v":744},{"$f":"PricesByItr!BY1","v":744},{"$f":"PricesByItr!BZ1","v":720},{"$f":"PricesByItr!CA1","v":8760},null,null,null,{"$f":"PricesByItr!CE1","v":744},{"$f":"PricesByItr!CF1","v":721},{"$f":"PricesByItr!CG1","v":744},{"$f":"PricesByItr!CH1","v":744},{"$f":"PricesByItr!CI1","v":672},{"$f":"PricesByItr!CJ1","v":743},{"$f":"PricesByItr!CK1","v":720},{"$f":"PricesByItr!CL1","v":744},{"$f":"PricesByItr!CM1","v":720},{"$f":"PricesByItr!CN1","v":744},{"$f":"PricesByItr!CO1","v":744},{"$f":"PricesByItr!CP1","v":720},{"$f":"PricesByItr!CQ1","v":8760},null,null,null,{"$f":"PricesByItr!CU1","v":744},{"$f":"PricesByItr!CV1","v":721},{"$f":"PricesByItr!CW1","v":744},{"$f":"PricesByItr!CX1","v":744},{"$f":"PricesByItr!CY1","v":696},{"$f":"PricesByItr!CZ1","v":743},{"$f":"PricesByItr!DA1","v":720},{"$f":"PricesByItr!DB1","v":744},{"$f":"PricesByItr!DC1","v":720},{"$f":"PricesByItr!DD1","v":744},{"$f":"PricesByItr!DE1","v":744},{"$f":"PricesByItr!DF1","v":720},{"$f":"PricesByItr!DG1","v":8784},null,null,null,{"$f":"PricesByItr!DK1","v":744},{"$f":"PricesByItr!DL1","v":721},{"$f":"PricesByItr!DM1","v":744},{"$f":"PricesByItr!DN1","v":744},{"$f":"PricesByItr!DO1","v":672},{"$f":"PricesByItr!DP1","v":743},{"$f":"PricesByItr!DQ1","v":720},{"$f":"PricesByItr!DR1","v":744},{"$f":"PricesByItr!DS1","v":720},{"$f":"PricesByItr!DT1","v":744},{"$f":"PricesByItr!DU1","v":744},{"$f":"PricesByItr!DV1","v":720},{"$f":"PricesByItr!DW1","v":8760},null,null,null,{"$f":"PricesByItr!EA1","v":744},{"$f":"PricesByItr!EB1","v":721},{"$f":"PricesByItr!EC1","v":744},{"$f":"PricesByItr!ED1","v":744},{"$f":"PricesByItr!EE1","v":672},{"$f":"PricesByItr!EF1","v":743},{"$f":"PricesByItr!EG1","v":720},{"$f":"PricesByItr!EH1","v":744},{"$f":"PricesByItr!EI1","v":720},{"$f":"PricesByItr!EJ1","v":744},{"$f":"PricesByItr!EK1","v":744},{"$f":"PricesByItr!EL1","v":720},{"$f":"PricesByItr!EM1","v":8760},null,null,null,{"$f":"PricesByItr!EQ1","v":744},{"$f":"PricesByItr!ER1","v":721},{"$f":"PricesByItr!ES1","v":744},{"$f":"PricesByItr!ET1","v":744},{"$f":"PricesByItr!EU1","v":672},{"$f":"PricesByItr!EV1","v":743},{"$f":"PricesByItr!EW1","v":720},{"$f":"PricesByItr!EX1","v":744},{"$f":"PricesByItr!EY1","v":720},{"$f":"PricesByItr!EZ1","v":744},{"$f":"PricesByItr!FA1","v":744},{"$f":"PricesByItr!FB1","v":720},{"$f":"PricesByItr!FC1","v":8760},null,null,null,{"$f":"PricesByItr!FG1","v":744},{"$f":"PricesByItr!FH1","v":721},{"$f":"PricesByItr!FI1","v":744},{"$f":"PricesByItr!FJ1","v":744},{"$f":"PricesByItr!FK1","v":696},{"$f":"PricesByItr!FL1","v":743},{"$f":"PricesByItr!FM1","v":720},{"$f":"PricesByItr!FN1","v":744},{"$f":"PricesByItr!FO1","v":720},{"$f":"PricesByItr!FP1","v":744},{"$f":"PricesByItr!FQ1","v":744},{"$f":"PricesByItr!FR1","v":720},{"$f":"PricesByItr!FS1","v":8784},null,null,null,{"$f":"PricesByItr!FW1","v":744},{"$f":"PricesByItr!FX1","v":721},{"$f":"PricesByItr!FY1","v":744},{"$f":"PricesByItr!FZ1","v":744},{"$f":"PricesByItr!GA1","v":672},{"$f":"PricesByItr!GB1","v":743},{"$f":"PricesByItr!GC1","v":720},{"$f":"PricesByItr!GD1","v":744},{"$f":"PricesByItr!GE1","v":720},{"$f":"PricesByItr!GF1","v":744},{"$f":"PricesByItr!GG1","v":744},{"$f":"PricesByItr!GH1","v":720},{"$f":"PricesByItr!GI1","v":8760},null,null,null,{"$f":"PricesByItr!GM1","v":744},{"$f":"PricesByItr!GN1","v":721},{"$f":"PricesByItr!GO1","v":744},{"$f":"PricesByItr!GP1","v":744},{"$f":"PricesByItr!GQ1","v":672},{"$f":"PricesByItr!GR1","v":743},{"$f":"PricesByItr!GS1","v":720},{"$f":"PricesByItr!GT1","v":744},{"$f":"PricesByItr!GU1","v":720},{"$f":"PricesByItr!GV1","v":744},{"$f":"PricesByItr!GW1","v":744},{"$f":"PricesByItr!GX1","v":720},{"$f":"PricesByItr!GY1","v":8760},null,null,null,{"$f":"PricesByItr!HC1","v":744},{"$f":"PricesByItr!HD1","v":721},{"$f":"PricesByItr!HE1","v":744},{"$f":"PricesByItr!HF1","v":744},{"$f":"PricesByItr!HG1","v":672},{"$f":"PricesByItr!HH1","v":743},{"$f":"PricesByItr!HI1","v":720},{"$f":"PricesByItr!HJ1","v":744},{"$f":"PricesByItr!HK1","v":720},{"$f":"PricesByItr!HL1","v":744},{"$f":"PricesByItr!HM1","v":744},{"$f":"PricesByItr!HN1","v":720},{"$f":"PricesByItr!HO1","v":8760}]
[{"$f":"ReplacementPurches!A2","v":"FY"},{"$f":"ReplacementPurches!B2","v":"WY"},"Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg",null,"FY","WY","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Wtd Avg"]
[{"$f":"Prices_1","v":2018},{"$f":"PricesByItr!B3","v":1951},{"$f":"VLOOKUP($B3,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":88},{"$f":"VLOOKUP($B3,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B3,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B3,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":492},{"$f":"SUMPRODUCT(C3:N3,C$1:N$1)/O$1","v":47.912328767123284},null,{"$f":"Prices_2","v":2019},{"$f":"PricesByItr!R3","v":1952},{"$f":"VLOOKUP($R3,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R3,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R3,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R3,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1265},{"$f":"SUMPRODUCT(S3:AD3,S$1:AD$1)/AE$1","v":103.97260273972603},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AI3:AT3,AI$1:AT$1)/AU$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AY3:BJ3,AY$1:BJ$1)/BK$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(BO3:BZ3,BO$1:BZ$1)/CA$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(CE3:CP3,CE$1:CP$1)/CQ$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(CU3:DF3,CU$1:DF$1)/DG$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(DK3:DV3,DK$1:DV$1)/DW$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(EA3:EL3,EA$1:EL$1)/EM$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(EQ3:FB3,EQ$1:FB$1)/FC$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(FG3:FR3,FG$1:FR$1)/FS$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(FW3:GH3,FW$1:GH$1)/GI$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(GM3:GX3,GM$1:GX$1)/GY$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(HC3:HN3,HC$1:HN$1)/HO$1","v":0}]
[2018,{"$f":"PricesByItr!B4","v":1942},{"$f":"VLOOKUP($B4,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":560},{"$f":"VLOOKUP($B4,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B4,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B4,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B4,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":391},{"$f":"VLOOKUP($B4,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":881},{"$f":"VLOOKUP($B4,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":50},{"$f":"VLOOKUP($B4,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B4,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B4,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B4,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B4,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-626},{"$f":"SUMPRODUCT(C4:N4,C$1:N$1)/O$1","v":104.93778538812785},null,2019,{"$f":"PricesByItr!R4","v":1943},{"$f":"VLOOKUP($R4,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":971},{"$f":"VLOOKUP($R4,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":1281},{"$f":"VLOOKUP($R4,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1105},{"$f":"VLOOKUP($R4,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R4,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R4,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R4,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R4,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R4,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R4,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R4,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R4,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":992},{"$f":"SUMPRODUCT(S4:AD4,S$1:AD$1)/AE$1","v":363.28595890410958},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AI4:AT4,AI$1:AT$1)/AU$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AY4:BJ4,AY$1:BJ$1)/BK$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(BO4:BZ4,BO$1:BZ$1)/CA$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(CE4:CP4,CE$1:CP$1)/CQ$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(CU4:DF4,CU$1:DF$1)/DG$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(DK4:DV4,DK$1:DV$1)/DW$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(EA4:EL4,EA$1:EL$1)/EM$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(EQ4:FB4,EQ$1:FB$1)/FC$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(FG4:FR4,FG$1:FR$1)/FS$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(FW4:GH4,FW$1:GH$1)/GI$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(GM4:GX4,GM$1:GX$1)/GY$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(HC4:HN4,HC$1:HN$1)/HO$1","v":0}]
[2018,{"$f":"PricesByItr!B5","v":1969},{"$f":"VLOOKUP($B5,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B5,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B5,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B5,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B5,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B5,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B5,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B5,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B5,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B5,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-231},{"$f":"VLOOKUP($B5,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B5,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":708},38.57260273972603,null,2019,{"$f":"PricesByItr!R5","v":1970},{"$f":"VLOOKUP($R5,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":820},{"$f":"VLOOKUP($R5,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":209},{"$f":"VLOOKUP($R5,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1049},{"$f":"VLOOKUP($R5,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R5,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R5,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R5,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":-161},{"$f":"VLOOKUP($R5,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R5,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R5,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R5,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-34.354838709677416},{"$f":"VLOOKUP($R5,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":806},226.03481735159818,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B6","v":1941},{"$f":"VLOOKUP($B6,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":915},{"$f":"VLOOKUP($B6,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":355},{"$f":"VLOOKUP($B6,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1287},{"$f":"VLOOKUP($B6,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2785},{"$f":"VLOOKUP($B6,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1131},{"$f":"VLOOKUP($B6,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1028},{"$f":"VLOOKUP($B6,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1012.5},{"$f":"VLOOKUP($B6,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B6,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":926},{"$f":"VLOOKUP($B6,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B6,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B6,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":153},798.63002283105027,null,2019,{"$f":"PricesByItr!R6","v":1942},{"$f":"VLOOKUP($R6,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":546},{"$f":"VLOOKUP($R6,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R6,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R6,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R6,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":391},{"$f":"VLOOKUP($R6,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":881},{"$f":"VLOOKUP($R6,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":50},{"$f":"VLOOKUP($R6,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R6,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R6,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R6,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R6,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-651},101.6939497716895,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B7","v":1963},{"$f":"VLOOKUP($B7,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":292},{"$f":"VLOOKUP($B7,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B7,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B7,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B7,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B7,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B7,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":44.5},{"$f":"VLOOKUP($B7,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B7,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B7,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B7,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B7,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":177},43.005479452054793,null,2019,{"$f":"PricesByItr!R7","v":1964},{"$f":"VLOOKUP($R7,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1329},{"$f":"VLOOKUP($R7,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":693},{"$f":"VLOOKUP($R7,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":152},{"$f":"VLOOKUP($R7,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":834},{"$f":"VLOOKUP($R7,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":457},{"$f":"VLOOKUP($R7,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":169},{"$f":"VLOOKUP($R7,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R7,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R7,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R7,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R7,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R7,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},303.0461187214612,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B8","v":1996},{"$f":"VLOOKUP($B8,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":165},{"$f":"VLOOKUP($B8,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B8,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B8,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B8,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B8,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B8,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B8,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B8,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B8,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B8,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B8,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":423},48.780821917808218,null,2019,{"$f":"PricesByItr!R8","v":1997},{"$f":"VLOOKUP($R8,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":955},{"$f":"VLOOKUP($R8,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":264},{"$f":"VLOOKUP($R8,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R8,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R8,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R8,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R8,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R8,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R8,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R8,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R8,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R8,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},102.83835616438355,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B9","v":1944},{"$f":"VLOOKUP($B9,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1355},{"$f":"VLOOKUP($B9,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":397},{"$f":"VLOOKUP($B9,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1481},{"$f":"VLOOKUP($B9,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1932},{"$f":"VLOOKUP($B9,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1604},{"$f":"VLOOKUP($B9,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1721},{"$f":"VLOOKUP($B9,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":778.5},{"$f":"VLOOKUP($B9,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":1711},{"$f":"VLOOKUP($B9,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":2938},{"$f":"VLOOKUP($B9,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":568},{"$f":"VLOOKUP($B9,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-53.225806451612904},{"$f":"VLOOKUP($B9,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":580},1248.8214611872147,null,2019,{"$f":"PricesByItr!R9","v":1945},{"$f":"VLOOKUP($R9,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":478},{"$f":"VLOOKUP($R9,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":-68},{"$f":"VLOOKUP($R9,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1242},{"$f":"VLOOKUP($R9,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2981},{"$f":"VLOOKUP($R9,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":3115},{"$f":"VLOOKUP($R9,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1978},{"$f":"VLOOKUP($R9,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1251.5},{"$f":"VLOOKUP($R9,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R9,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R9,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":443},{"$f":"VLOOKUP($R9,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-118.93548387096774},{"$f":"VLOOKUP($R9,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-287},907.19109589041091,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B10","v":1967},{"$f":"VLOOKUP($B10,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1225},{"$f":"VLOOKUP($B10,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":665},{"$f":"VLOOKUP($B10,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B10,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B10,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B10,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B10,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":501},{"$f":"VLOOKUP($B10,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B10,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B10,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B10,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B10,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":275},222.55536529680364,null,2019,{"$f":"PricesByItr!R10","v":1968},{"$f":"VLOOKUP($R10,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":742},{"$f":"VLOOKUP($R10,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":50},{"$f":"VLOOKUP($R10,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R10,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R10,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R10,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R10,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":-9},{"$f":"VLOOKUP($R10,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":207},{"$f":"VLOOKUP($R10,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R10,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R10,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R10,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},83.975570776255708,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B11","v":2005},{"$f":"VLOOKUP($B11,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":488},{"$f":"VLOOKUP($B11,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":385},{"$f":"VLOOKUP($B11,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B11,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B11,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B11,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":618},{"$f":"VLOOKUP($B11,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":594.5},{"$f":"VLOOKUP($B11,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B11,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B11,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B11,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B11,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":597},223.4829908675799,null,2019,{"$f":"PricesByItr!R11","v":2006},{"$f":"VLOOKUP($R11,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1574},{"$f":"VLOOKUP($R11,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":271},{"$f":"VLOOKUP($R11,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R11,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R11,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R11,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R11,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R11,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R11,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R11,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-13},{"$f":"VLOOKUP($R11,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-230.09677419354841},{"$f":"VLOOKUP($R11,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1160},230.68299086757992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B12","v":1955},{"$f":"VLOOKUP($B12,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":745},{"$f":"VLOOKUP($B12,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B12,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B12,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":961},{"$f":"VLOOKUP($B12,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":690},{"$f":"VLOOKUP($B12,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1235},{"$f":"VLOOKUP($B12,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":176.5},{"$f":"VLOOKUP($B12,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B12,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B12,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B12,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B12,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":696},374.28641552511414,null,2019,{"$f":"PricesByItr!R12","v":1956},{"$f":"VLOOKUP($R12,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":572},{"$f":"VLOOKUP($R12,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R12,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R12,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R12,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R12,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R12,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R12,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R12,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R12,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R12,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R12,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":434},84.252054794520546,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B13","v":1945},{"$f":"VLOOKUP($B13,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":523},{"$f":"VLOOKUP($B13,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":4},{"$f":"VLOOKUP($B13,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1242},{"$f":"VLOOKUP($B13,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2991},{"$f":"VLOOKUP($B13,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":3123},{"$f":"VLOOKUP($B13,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":2063},{"$f":"VLOOKUP($B13,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1249},{"$f":"VLOOKUP($B13,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B13,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B13,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":426},{"$f":"VLOOKUP($B13,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-227.41935483870969},{"$f":"VLOOKUP($B13,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-350},909.57043378995434,null,2019,{"$f":"PricesByItr!R13","v":1946},{"$f":"VLOOKUP($R13,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":719},{"$f":"VLOOKUP($R13,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":291},{"$f":"VLOOKUP($R13,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1024},{"$f":"VLOOKUP($R13,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":365},{"$f":"VLOOKUP($R13,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R13,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R13,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R13,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R13,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R13,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R13,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R13,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":292},226.98664383561643,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B14","v":1972},{"$f":"VLOOKUP($B14,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":586},{"$f":"VLOOKUP($B14,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":482},{"$f":"VLOOKUP($B14,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B14,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B14,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B14,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B14,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B14,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B14,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B14,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B14,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B14,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},89.441324200913243,null,2019,{"$f":"PricesByItr!R14","v":1973},{"$f":"VLOOKUP($R14,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":621},{"$f":"VLOOKUP($R14,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":344},{"$f":"VLOOKUP($R14,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R14,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R14,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":747},{"$f":"VLOOKUP($R14,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":780},{"$f":"VLOOKUP($R14,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":940},{"$f":"VLOOKUP($R14,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R14,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":1899},{"$f":"VLOOKUP($R14,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-122},{"$f":"VLOOKUP($R14,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":16},{"$f":"VLOOKUP($R14,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-111},419.73378995433791,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B15","v":1958},{"$f":"VLOOKUP($B15,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1306},{"$f":"VLOOKUP($B15,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":324},{"$f":"VLOOKUP($B15,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1438},{"$f":"VLOOKUP($B15,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B15,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B15,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B15,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B15,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B15,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B15,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B15,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-61.451612903225808},{"$f":"VLOOKUP($B15,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":814},321.40410958904107,null,2019,{"$f":"PricesByItr!R15","v":1959},{"$f":"VLOOKUP($R15,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1000},{"$f":"VLOOKUP($R15,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R15,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R15,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R15,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R15,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R15,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R15,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R15,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R15,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R15,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R15,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},84.93150684931507,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B16","v":1946},{"$f":"VLOOKUP($B16,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":725},{"$f":"VLOOKUP($B16,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":190},{"$f":"VLOOKUP($B16,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":990},{"$f":"VLOOKUP($B16,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":365},{"$f":"VLOOKUP($B16,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B16,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B16,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B16,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B16,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B16,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B16,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B16,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":279},215.22716894977168,null,2019,{"$f":"PricesByItr!R16","v":1947},{"$f":"VLOOKUP($R16,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1344},{"$f":"VLOOKUP($R16,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":311},{"$f":"VLOOKUP($R16,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R16,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R16,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R16,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R16,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R16,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R16,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R16,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R16,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R16,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":567},186.34783105022831,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B17","v":1970},{"$f":"VLOOKUP($B17,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":820},{"$f":"VLOOKUP($B17,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":209},{"$f":"VLOOKUP($B17,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1049},{"$f":"VLOOKUP($B17,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B17,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B17,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B17,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":-170.5},{"$f":"VLOOKUP($B17,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B17,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B17,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B17,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-31.451612903225808},{"$f":"VLOOKUP($B17,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":796},224.67865296803652,null,2019,{"$f":"PricesByItr!R17","v":1971},{"$f":"VLOOKUP($R17,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1272},{"$f":"VLOOKUP($R17,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":602},{"$f":"VLOOKUP($R17,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":467},{"$f":"VLOOKUP($R17,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R17,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R17,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R17,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R17,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R17,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R17,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R17,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R17,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":206},214.17557077625571,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B18","v":1954},{"$f":"VLOOKUP($B18,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":850},{"$f":"VLOOKUP($B18,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":299},{"$f":"VLOOKUP($B18,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B18,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B18,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B18,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B18,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B18,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B18,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B18,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B18,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B18,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},96.80125570776255,null,2019,{"$f":"PricesByItr!R18","v":1955},{"$f":"VLOOKUP($R18,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":745},{"$f":"VLOOKUP($R18,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R18,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R18,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":961},{"$f":"VLOOKUP($R18,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":690},{"$f":"VLOOKUP($R18,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1230},{"$f":"VLOOKUP($R18,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":243.5},{"$f":"VLOOKUP($R18,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R18,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R18,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R18,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R18,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":708},380.35547945205479,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B19","v":1952},{"$f":"VLOOKUP($B19,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B19,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B19,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B19,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B19,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B19,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B19,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B19,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B19,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B19,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B19,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B19,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1314},108,null,2019,{"$f":"PricesByItr!R19","v":1953},{"$f":"VLOOKUP($R19,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1234},{"$f":"VLOOKUP($R19,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":645},{"$f":"VLOOKUP($R19,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1727},{"$f":"VLOOKUP($R19,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":774},{"$f":"VLOOKUP($R19,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R19,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R19,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R19,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R19,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R19,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R19,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R19,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":452},407.45719178082192,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B20","v":1984},{"$f":"VLOOKUP($B20,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":789},{"$f":"VLOOKUP($B20,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B20,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B20,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B20,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B20,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B20,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B20,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B20,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B20,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B20,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B20,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},67.010958904109586,null,2019,{"$f":"PricesByItr!R20","v":1985},{"$f":"VLOOKUP($R20,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":802},{"$f":"VLOOKUP($R20,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":142},{"$f":"VLOOKUP($R20,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R20,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":59},{"$f":"VLOOKUP($R20,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":53},{"$f":"VLOOKUP($R20,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":373},{"$f":"VLOOKUP($R20,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R20,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R20,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-351},{"$f":"VLOOKUP($R20,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-219},{"$f":"VLOOKUP($R20,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":256.35483870967744},{"$f":"VLOOKUP($R20,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},94.839383561643842,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B21","v":1947},{"$f":"VLOOKUP($B21,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1344},{"$f":"VLOOKUP($B21,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":311},{"$f":"VLOOKUP($B21,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B21,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B21,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B21,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B21,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B21,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B21,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B21,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B21,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B21,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":553},185.19714611872146,null,2019,{"$f":"PricesByItr!R21","v":1948},{"$f":"VLOOKUP($R21,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R21,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R21,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R21,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R21,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R21,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R21,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R21,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R21,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R21,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R21,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R21,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B22","v":1991},{"$f":"VLOOKUP($B22,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1388},{"$f":"VLOOKUP($B22,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B22,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B22,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B22,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B22,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B22,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B22,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B22,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B22,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B22,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B22,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":884},190.54246575342466,null,2019,{"$f":"PricesByItr!R22","v":1992},{"$f":"VLOOKUP($R22,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1025},{"$f":"VLOOKUP($R22,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":397},{"$f":"VLOOKUP($R22,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1836},{"$f":"VLOOKUP($R22,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1216},{"$f":"VLOOKUP($R22,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1018},{"$f":"VLOOKUP($R22,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":-141},{"$f":"VLOOKUP($R22,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":627.5},{"$f":"VLOOKUP($R22,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":177},{"$f":"VLOOKUP($R22,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":1904},{"$f":"VLOOKUP($R22,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":423},{"$f":"VLOOKUP($R22,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-70.645161290322591},{"$f":"VLOOKUP($R22,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":103},706.56826484018268,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B23","v":1965},{"$f":"VLOOKUP($B23,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":6},{"$f":"VLOOKUP($B23,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B23,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B23,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B23,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B23,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B23,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B23,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B23,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B23,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B23,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B23,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":794},65.769863013698625,null,2019,{"$f":"PricesByItr!R23","v":1966},{"$f":"VLOOKUP($R23,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":565},{"$f":"VLOOKUP($R23,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":378},{"$f":"VLOOKUP($R23,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R23,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R23,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R23,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":425},{"$f":"VLOOKUP($R23,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R23,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R23,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R23,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R23,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R23,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":767},178.18641552511414,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B24","v":1932},{"$f":"VLOOKUP($B24,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":462},{"$f":"VLOOKUP($B24,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":219},{"$f":"VLOOKUP($B24,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1378},{"$f":"VLOOKUP($B24,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3385},{"$f":"VLOOKUP($B24,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":-1169},{"$f":"VLOOKUP($B24,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":672},{"$f":"VLOOKUP($B24,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B24,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B24,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B24,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B24,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-24.193548387096776},{"$f":"VLOOKUP($B24,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":61},432.07157534246574,null,2019,{"$f":"PricesByItr!R24","v":1933},{"$f":"VLOOKUP($R24,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1186},{"$f":"VLOOKUP($R24,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":1086},{"$f":"VLOOKUP($R24,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R24,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R24,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R24,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R24,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R24,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R24,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R24,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R24,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R24,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":409},223.72945205479451,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B25","v":1974},{"$f":"VLOOKUP($B25,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":727},{"$f":"VLOOKUP($B25,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":805},{"$f":"VLOOKUP($B25,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B25,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B25,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B25,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B25,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B25,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B25,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B25,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B25,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B25,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":60},132.93299086757992,null,2019,{"$f":"PricesByItr!R25","v":1975},{"$f":"VLOOKUP($R25,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1413},{"$f":"VLOOKUP($R25,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":413},{"$f":"VLOOKUP($R25,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1251},{"$f":"VLOOKUP($R25,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R25,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R25,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R25,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R25,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R25,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R25,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R25,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R25,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},260.24988584474886,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B26","v":1977},{"$f":"VLOOKUP($B26,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":540},{"$f":"VLOOKUP($B26,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":287},{"$f":"VLOOKUP($B26,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1360},{"$f":"VLOOKUP($B26,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1628},{"$f":"VLOOKUP($B26,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1128},{"$f":"VLOOKUP($B26,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1359},{"$f":"VLOOKUP($B26,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1138},{"$f":"VLOOKUP($B26,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":2075},{"$f":"VLOOKUP($B26,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":3137},{"$f":"VLOOKUP($B26,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":364},{"$f":"VLOOKUP($B26,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-274.87096774193549},{"$f":"VLOOKUP($B26,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1158},1155.4091324200913,null,2019,{"$f":"PricesByItr!R26","v":1978},{"$f":"VLOOKUP($R26,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":918},{"$f":"VLOOKUP($R26,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":-304},{"$f":"VLOOKUP($R26,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":121},{"$f":"VLOOKUP($R26,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R26,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R26,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":881},{"$f":"VLOOKUP($R26,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R26,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R26,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R26,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R26,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-7.741935483870968},{"$f":"VLOOKUP($R26,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},137.28938356164383,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B27","v":1930},{"$f":"VLOOKUP($B27,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":290},{"$f":"VLOOKUP($B27,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B27,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1528},{"$f":"VLOOKUP($B27,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3278},{"$f":"VLOOKUP($B27,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2218},{"$f":"VLOOKUP($B27,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":-1649},{"$f":"VLOOKUP($B27,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":-66.5},{"$f":"VLOOKUP($B27,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":1174},{"$f":"VLOOKUP($B27,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":2911},{"$f":"VLOOKUP($B27,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B27,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-735.38709677419354},{"$f":"VLOOKUP($B27,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-180},719.34714611872141,null,2019,{"$f":"PricesByItr!R27","v":1931},{"$f":"VLOOKUP($R27,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":314},{"$f":"VLOOKUP($R27,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R27,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1195},{"$f":"VLOOKUP($R27,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2614},{"$f":"VLOOKUP($R27,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":3844},{"$f":"VLOOKUP($R27,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":-315},{"$f":"VLOOKUP($R27,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1484.5},{"$f":"VLOOKUP($R27,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":-104},{"$f":"VLOOKUP($R27,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":2469},{"$f":"VLOOKUP($R27,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-182},{"$f":"VLOOKUP($R27,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R27,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":567},965.59486301369861,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B28","v":2002},{"$f":"VLOOKUP($B28,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1088},{"$f":"VLOOKUP($B28,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":-143},{"$f":"VLOOKUP($B28,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1196},{"$f":"VLOOKUP($B28,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1917},{"$f":"VLOOKUP($B28,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2349},{"$f":"VLOOKUP($B28,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":530},{"$f":"VLOOKUP($B28,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B28,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B28,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B28,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B28,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-242.93548387096774},{"$f":"VLOOKUP($B28,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":551},594.83276255707767,null,2019,{"$f":"PricesByItr!R28","v":2003},{"$f":"VLOOKUP($R28,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":958},{"$f":"VLOOKUP($R28,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":13},{"$f":"VLOOKUP($R28,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1186},{"$f":"VLOOKUP($R28,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2213},{"$f":"VLOOKUP($R28,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":2129},{"$f":"VLOOKUP($R28,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R28,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R28,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R28,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R28,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-8},{"$f":"VLOOKUP($R28,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":74.032258064516128},{"$f":"VLOOKUP($R28,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":532},583.7713470319635,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B29","v":1990},{"$f":"VLOOKUP($B29,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":880},{"$f":"VLOOKUP($B29,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":787},{"$f":"VLOOKUP($B29,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B29,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B29,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B29,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B29,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B29,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B29,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B29,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B29,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B29,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":861},210.2816210045662,null,2019,{"$f":"PricesByItr!R29","v":1991},{"$f":"VLOOKUP($R29,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1388},{"$f":"VLOOKUP($R29,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R29,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R29,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R29,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R29,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R29,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R29,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R29,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R29,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R29,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R29,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":894},191.36438356164385,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B30","v":2003},{"$f":"VLOOKUP($B30,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":958},{"$f":"VLOOKUP($B30,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":13},{"$f":"VLOOKUP($B30,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1128},{"$f":"VLOOKUP($B30,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2216},{"$f":"VLOOKUP($B30,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2129},{"$f":"VLOOKUP($B30,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B30,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B30,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B30,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B30,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B30,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":45.967741935483872},{"$f":"VLOOKUP($B30,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":519},576.32751141552512,null,2019,{"$f":"PricesByItr!R30","v":2004},{"$f":"VLOOKUP($R30,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":838},{"$f":"VLOOKUP($R30,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":219},{"$f":"VLOOKUP($R30,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":698},{"$f":"VLOOKUP($R30,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1813},{"$f":"VLOOKUP($R30,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1178},{"$f":"VLOOKUP($R30,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":226},{"$f":"VLOOKUP($R30,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":512.5},{"$f":"VLOOKUP($R30,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R30,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":56},{"$f":"VLOOKUP($R30,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R30,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-75.967741935483872},{"$f":"VLOOKUP($R30,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},452.27043378995432,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B31","v":1935},{"$f":"VLOOKUP($B31,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":868},{"$f":"VLOOKUP($B31,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1608},{"$f":"VLOOKUP($B31,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1799},{"$f":"VLOOKUP($B31,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B31,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B31,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B31,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":194.5},{"$f":"VLOOKUP($B31,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B31,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B31,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B31,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B31,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1210},474.29863013698628,null,2019,{"$f":"PricesByItr!R31","v":1936},{"$f":"VLOOKUP($R31,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1095},{"$f":"VLOOKUP($R31,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":431},{"$f":"VLOOKUP($R31,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1807},{"$f":"VLOOKUP($R31,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":3318},{"$f":"VLOOKUP($R31,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1973},{"$f":"VLOOKUP($R31,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1353},{"$f":"VLOOKUP($R31,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1},{"$f":"VLOOKUP($R31,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R31,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R31,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R31,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R31,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":710},888.29748858447488,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B32","v":1937},{"$f":"VLOOKUP($B32,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1120},{"$f":"VLOOKUP($B32,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":14},{"$f":"VLOOKUP($B32,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1416},{"$f":"VLOOKUP($B32,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3465},{"$f":"VLOOKUP($B32,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2504},{"$f":"VLOOKUP($B32,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1628},{"$f":"VLOOKUP($B32,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1005.5},{"$f":"VLOOKUP($B32,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":30},{"$f":"VLOOKUP($B32,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":523},{"$f":"VLOOKUP($B32,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":804},{"$f":"VLOOKUP($B32,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-380.25806451612902},{"$f":"VLOOKUP($B32,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-219},987.16369863013699,null,2019,{"$f":"PricesByItr!R32","v":1938},{"$f":"VLOOKUP($R32,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":626},{"$f":"VLOOKUP($R32,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":357},{"$f":"VLOOKUP($R32,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":872},{"$f":"VLOOKUP($R32,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":17},{"$f":"VLOOKUP($R32,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R32,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R32,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R32,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R32,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R32,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R32,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-30.032258064516128},{"$f":"VLOOKUP($R32,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":393},187.80513698630136,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B33","v":1959},{"$f":"VLOOKUP($B33,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1000},{"$f":"VLOOKUP($B33,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B33,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B33,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B33,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B33,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B33,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B33,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B33,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B33,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B33,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B33,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},84.93150684931507,null,2019,{"$f":"PricesByItr!R33","v":1960},{"$f":"VLOOKUP($R33,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R33,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R33,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R33,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R33,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R33,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R33,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R33,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R33,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R33,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-296},{"$f":"VLOOKUP($R33,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R33,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":887},47.764383561643832,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B34","v":1997},{"$f":"VLOOKUP($B34,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":955},{"$f":"VLOOKUP($B34,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":264},{"$f":"VLOOKUP($B34,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B34,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B34,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B34,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B34,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B34,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B34,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B34,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B34,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B34,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},102.83835616438355,null,2019,{"$f":"PricesByItr!R34","v":1998},{"$f":"VLOOKUP($R34,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R34,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R34,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R34,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R34,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R34,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R34,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R34,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R34,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R34,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R34,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R34,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":944},77.589041095890408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B35","v":1980},{"$f":"VLOOKUP($B35,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":931},{"$f":"VLOOKUP($B35,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":780},{"$f":"VLOOKUP($B35,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1888},{"$f":"VLOOKUP($B35,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1805},{"$f":"VLOOKUP($B35,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":617},{"$f":"VLOOKUP($B35,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1275},{"$f":"VLOOKUP($B35,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B35,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B35,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B35,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-225},{"$f":"VLOOKUP($B35,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-137.03225806451613},{"$f":"VLOOKUP($B35,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},581.64760273972604,null,2019,{"$f":"PricesByItr!R35","v":1981},{"$f":"VLOOKUP($R35,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":966},{"$f":"VLOOKUP($R35,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":780},{"$f":"VLOOKUP($R35,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R35,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R35,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R35,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R35,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":974},{"$f":"VLOOKUP($R35,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R35,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R35,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R35,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R35,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":279},249.22876712328767,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B36","v":1989},{"$f":"VLOOKUP($B36,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":693},{"$f":"VLOOKUP($B36,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":-279},{"$f":"VLOOKUP($B36,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1045},{"$f":"VLOOKUP($B36,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2659},{"$f":"VLOOKUP($B36,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1422},{"$f":"VLOOKUP($B36,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":67},{"$f":"VLOOKUP($B36,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B36,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B36,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-1128},{"$f":"VLOOKUP($B36,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-736},{"$f":"VLOOKUP($B36,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-21.29032258064516},{"$f":"VLOOKUP($B36,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":157},321.12214611872145,null,2019,{"$f":"PricesByItr!R36","v":1990},{"$f":"VLOOKUP($R36,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":880},{"$f":"VLOOKUP($R36,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":787},{"$f":"VLOOKUP($R36,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R36,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R36,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R36,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R36,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R36,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R36,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R36,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-9},{"$f":"VLOOKUP($R36,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R36,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":871},210.33915525114156,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B37","v":1968},{"$f":"VLOOKUP($B37,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":742},{"$f":"VLOOKUP($B37,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":50},{"$f":"VLOOKUP($B37,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B37,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B37,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B37,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B37,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":-11},{"$f":"VLOOKUP($B37,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":133},{"$f":"VLOOKUP($B37,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B37,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B37,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B37,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},77.526255707762559,null,2019,{"$f":"PricesByItr!R37","v":1969},{"$f":"VLOOKUP($R37,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R37,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R37,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R37,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R37,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R37,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R37,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R37,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R37,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R37,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-243},{"$f":"VLOOKUP($R37,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R37,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":714},38.046575342465751,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B38","v":1940},{"$f":"VLOOKUP($B38,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":821},{"$f":"VLOOKUP($B38,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":384},{"$f":"VLOOKUP($B38,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1328},{"$f":"VLOOKUP($B38,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1340},{"$f":"VLOOKUP($B38,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":568},{"$f":"VLOOKUP($B38,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B38,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":3.5},{"$f":"VLOOKUP($B38,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B38,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":1642},{"$f":"VLOOKUP($B38,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B38,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":315.12903225806451},{"$f":"VLOOKUP($B38,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-163},520.11780821917807,null,2019,{"$f":"PricesByItr!R38","v":1941},{"$f":"VLOOKUP($R38,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":810},{"$f":"VLOOKUP($R38,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":355},{"$f":"VLOOKUP($R38,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1300},{"$f":"VLOOKUP($R38,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2785},{"$f":"VLOOKUP($R38,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1123},{"$f":"VLOOKUP($R38,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":903},{"$f":"VLOOKUP($R38,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1008},{"$f":"VLOOKUP($R38,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R38,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":938},{"$f":"VLOOKUP($R38,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R38,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R38,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":161},780.8744292237443,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B39","v":1985},{"$f":"VLOOKUP($B39,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":802},{"$f":"VLOOKUP($B39,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":142},{"$f":"VLOOKUP($B39,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B39,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B39,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":222},{"$f":"VLOOKUP($B39,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":373},{"$f":"VLOOKUP($B39,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B39,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B39,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-328},{"$f":"VLOOKUP($B39,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-286},{"$f":"VLOOKUP($B39,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":197.58064516129033},{"$f":"VLOOKUP($B39,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-7},93.425684931506851,null,2019,{"$f":"PricesByItr!R39","v":1986},{"$f":"VLOOKUP($R39,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1143},{"$f":"VLOOKUP($R39,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R39,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R39,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R39,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R39,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R39,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R39,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R39,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R39,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-49},{"$f":"VLOOKUP($R39,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-27.870967741935484},{"$f":"VLOOKUP($R39,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1033},175.45205479452054,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B40","v":1971},{"$f":"VLOOKUP($B40,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1272},{"$f":"VLOOKUP($B40,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":602},{"$f":"VLOOKUP($B40,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":467},{"$f":"VLOOKUP($B40,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B40,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B40,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B40,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B40,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B40,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B40,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B40,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B40,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":192},213.02488584474887,null,2019,{"$f":"PricesByItr!R40","v":1972},{"$f":"VLOOKUP($R40,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":586},{"$f":"VLOOKUP($R40,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":482},{"$f":"VLOOKUP($R40,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R40,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R40,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R40,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R40,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R40,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R40,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R40,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R40,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R40,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},89.441324200913243,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B41","v":1964},{"$f":"VLOOKUP($B41,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1329},{"$f":"VLOOKUP($B41,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":693},{"$f":"VLOOKUP($B41,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":152},{"$f":"VLOOKUP($B41,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":834},{"$f":"VLOOKUP($B41,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":457},{"$f":"VLOOKUP($B41,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":149},{"$f":"VLOOKUP($B41,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B41,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B41,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B41,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B41,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B41,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},301.34977168949774,null,2019,{"$f":"PricesByItr!R41","v":1965},{"$f":"VLOOKUP($R41,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":6},{"$f":"VLOOKUP($R41,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R41,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R41,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R41,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R41,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R41,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R41,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R41,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R41,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R41,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R41,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":813},67.331506849315062,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B42","v":1987},{"$f":"VLOOKUP($B42,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1508},{"$f":"VLOOKUP($B42,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":237},{"$f":"VLOOKUP($B42,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B42,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":604},{"$f":"VLOOKUP($B42,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1442},{"$f":"VLOOKUP($B42,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":-347},{"$f":"VLOOKUP($B42,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":430.5},{"$f":"VLOOKUP($B42,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B42,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-78},{"$f":"VLOOKUP($B42,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":400},{"$f":"VLOOKUP($B42,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-14.903225806451616},{"$f":"VLOOKUP($B42,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":209},358.92694063926939,null,2019,{"$f":"PricesByItr!R42","v":1988},{"$f":"VLOOKUP($R42,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":919},{"$f":"VLOOKUP($R42,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":921},{"$f":"VLOOKUP($R42,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1940},{"$f":"VLOOKUP($R42,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":3147},{"$f":"VLOOKUP($R42,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":2195},{"$f":"VLOOKUP($R42,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1543},{"$f":"VLOOKUP($R42,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":982.5},{"$f":"VLOOKUP($R42,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":136},{"$f":"VLOOKUP($R42,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":1964},{"$f":"VLOOKUP($R42,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-279},{"$f":"VLOOKUP($R42,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R42,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":52},1119.4659817351599,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B43","v":1948},{"$f":"VLOOKUP($B43,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B43,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B43,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B43,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B43,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B43,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B43,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B43,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B43,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B43,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B43,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B43,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},0,null,2019,{"$f":"PricesByItr!R43","v":1949},{"$f":"VLOOKUP($R43,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":775},{"$f":"VLOOKUP($R43,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":611},{"$f":"VLOOKUP($R43,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":403},{"$f":"VLOOKUP($R43,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R43,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":134},{"$f":"VLOOKUP($R43,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R43,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R43,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R43,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R43,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-56},{"$f":"VLOOKUP($R43,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-130.12903225806451},{"$f":"VLOOKUP($R43,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-5},144.39851598173516,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B44","v":1998},{"$f":"VLOOKUP($B44,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B44,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B44,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B44,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B44,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B44,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B44,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B44,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B44,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B44,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B44,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B44,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":936},76.93150684931507,null,2019,{"$f":"PricesByItr!R44","v":1999},{"$f":"VLOOKUP($R44,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1259},{"$f":"VLOOKUP($R44,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":1040},{"$f":"VLOOKUP($R44,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R44,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R44,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R44,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R44,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R44,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R44,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R44,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R44,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R44,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},192.52694063926941,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B45","v":1975},{"$f":"VLOOKUP($B45,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1413},{"$f":"VLOOKUP($B45,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":413},{"$f":"VLOOKUP($B45,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1251},{"$f":"VLOOKUP($B45,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B45,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B45,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B45,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B45,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B45,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B45,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B45,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B45,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},260.24988584474886,null,2019,{"$f":"PricesByItr!R45","v":1976},{"$f":"VLOOKUP($R45,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R45,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R45,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R45,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R45,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R45,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R45,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R45,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R45,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R45,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R45,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R45,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B46","v":1978},{"$f":"VLOOKUP($B46,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":970},{"$f":"VLOOKUP($B46,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":-240},{"$f":"VLOOKUP($B46,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":19},{"$f":"VLOOKUP($B46,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B46,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B46,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":851},{"$f":"VLOOKUP($B46,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B46,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B46,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B46,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B46,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-6.774193548387097},{"$f":"VLOOKUP($B46,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},135.84805936073059,null,2019,{"$f":"PricesByItr!R46","v":1979},{"$f":"VLOOKUP($R46,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":183},{"$f":"VLOOKUP($R46,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":815},{"$f":"VLOOKUP($R46,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1559},{"$f":"VLOOKUP($R46,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1010},{"$f":"VLOOKUP($R46,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":821},{"$f":"VLOOKUP($R46,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R46,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":365.5},{"$f":"VLOOKUP($R46,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R46,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-372},{"$f":"VLOOKUP($R46,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":1056},{"$f":"VLOOKUP($R46,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-23.225806451612904},{"$f":"VLOOKUP($R46,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-226},432.39714611872148,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B47","v":1956},{"$f":"VLOOKUP($B47,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":572},{"$f":"VLOOKUP($B47,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B47,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B47,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B47,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B47,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B47,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B47,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B47,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B47,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B47,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B47,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":421},83.183561643835617,null,2019,{"$f":"PricesByItr!R47","v":1957},{"$f":"VLOOKUP($R47,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":622},{"$f":"VLOOKUP($R47,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":638},{"$f":"VLOOKUP($R47,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R47,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R47,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":183},{"$f":"VLOOKUP($R47,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R47,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R47,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R47,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R47,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R47,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R47,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":485},159.23995433789955,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B48","v":1973},{"$f":"VLOOKUP($B48,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":621},{"$f":"VLOOKUP($B48,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":344},{"$f":"VLOOKUP($B48,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B48,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B48,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":747},{"$f":"VLOOKUP($B48,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":769},{"$f":"VLOOKUP($B48,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":897},{"$f":"VLOOKUP($B48,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B48,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":1875},{"$f":"VLOOKUP($B48,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-155},{"$f":"VLOOKUP($B48,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-65.967741935483872},{"$f":"VLOOKUP($B48,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-17},411.25559360730591,null,2019,{"$f":"PricesByItr!R48","v":1974},{"$f":"VLOOKUP($R48,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":720},{"$f":"VLOOKUP($R48,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":811},{"$f":"VLOOKUP($R48,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R48,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R48,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R48,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R48,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R48,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R48,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R48,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R48,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R48,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":73},133.90079908675798,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B49","v":1950},{"$f":"VLOOKUP($B49,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1129},{"$f":"VLOOKUP($B49,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":818},{"$f":"VLOOKUP($B49,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1071},{"$f":"VLOOKUP($B49,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B49,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B49,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B49,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B49,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B49,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B49,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B49,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B49,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":138},265.51803652968039,null,2019,{"$f":"PricesByItr!R49","v":1951},{"$f":"VLOOKUP($R49,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":88},{"$f":"VLOOKUP($R49,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R49,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R49,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R49,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R49,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R49,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R49,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R49,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R49,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R49,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R49,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":511},49.473972602739728,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B50","v":2004},{"$f":"VLOOKUP($B50,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":872},{"$f":"VLOOKUP($B50,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":116},{"$f":"VLOOKUP($B50,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":730},{"$f":"VLOOKUP($B50,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1813},{"$f":"VLOOKUP($B50,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1178},{"$f":"VLOOKUP($B50,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":226},{"$f":"VLOOKUP($B50,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":493},{"$f":"VLOOKUP($B50,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B50,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":37},{"$f":"VLOOKUP($B50,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B50,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-105.96774193548387},{"$f":"VLOOKUP($B50,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},443.68607305936075,null,2019,{"$f":"PricesByItr!R50","v":2005},{"$f":"VLOOKUP($R50,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":488},{"$f":"VLOOKUP($R50,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":385},{"$f":"VLOOKUP($R50,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R50,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R50,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R50,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":581},{"$f":"VLOOKUP($R50,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":617},{"$f":"VLOOKUP($R50,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R50,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R50,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R50,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R50,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":620},224.08447488584474,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B51","v":2001},{"$f":"VLOOKUP($B51,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1195},{"$f":"VLOOKUP($B51,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":447},{"$f":"VLOOKUP($B51,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1418},{"$f":"VLOOKUP($B51,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1935},{"$f":"VLOOKUP($B51,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1560},{"$f":"VLOOKUP($B51,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1348},{"$f":"VLOOKUP($B51,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1011},{"$f":"VLOOKUP($B51,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":964},{"$f":"VLOOKUP($B51,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":3755},{"$f":"VLOOKUP($B51,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":221},{"$f":"VLOOKUP($B51,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-225.54838709677421},{"$f":"VLOOKUP($B51,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1134},1223.4834474885845,null,2019,{"$f":"PricesByItr!R51","v":2002},{"$f":"VLOOKUP($R51,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1051},{"$f":"VLOOKUP($R51,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":-225},{"$f":"VLOOKUP($R51,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1199},{"$f":"VLOOKUP($R51,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1922},{"$f":"VLOOKUP($R51,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":2274},{"$f":"VLOOKUP($R51,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":427},{"$f":"VLOOKUP($R51,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R51,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R51,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R51,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R51,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-97.612903225806448},{"$f":"VLOOKUP($R51,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":509},580.02146118721464,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B52","v":1992},{"$f":"VLOOKUP($B52,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1025},{"$f":"VLOOKUP($B52,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":302},{"$f":"VLOOKUP($B52,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1801},{"$f":"VLOOKUP($B52,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1220},{"$f":"VLOOKUP($B52,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1014},{"$f":"VLOOKUP($B52,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":-141},{"$f":"VLOOKUP($B52,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":609.5},{"$f":"VLOOKUP($B52,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":181},{"$f":"VLOOKUP($B52,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":1898},{"$f":"VLOOKUP($B52,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":410},{"$f":"VLOOKUP($B52,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-109.41935483870968},{"$f":"VLOOKUP($B52,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-43},677.77933789954341,null,2019,{"$f":"PricesByItr!R52","v":1993},{"$f":"VLOOKUP($R52,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":498},{"$f":"VLOOKUP($R52,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":-13},{"$f":"VLOOKUP($R52,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1597},{"$f":"VLOOKUP($R52,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":3142},{"$f":"VLOOKUP($R52,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":2246},{"$f":"VLOOKUP($R52,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":404},{"$f":"VLOOKUP($R52,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":200.5},{"$f":"VLOOKUP($R52,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R52,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R52,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R52,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-85.645161290322577},{"$f":"VLOOKUP($R52,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-125},649.20993150684933,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B53","v":1982},{"$f":"VLOOKUP($B53,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":965},{"$f":"VLOOKUP($B53,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B53,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B53,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B53,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B53,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B53,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B53,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B53,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B53,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B53,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B53,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},81.958904109589042,null,2019,{"$f":"PricesByItr!R53","v":1983},{"$f":"VLOOKUP($R53,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R53,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R53,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R53,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R53,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R53,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R53,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R53,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R53,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R53,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R53,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R53,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B54","v":1981},{"$f":"VLOOKUP($B54,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":966},{"$f":"VLOOKUP($B54,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":723},{"$f":"VLOOKUP($B54,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B54,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B54,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B54,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B54,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":977.5},{"$f":"VLOOKUP($B54,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B54,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B54,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B54,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B54,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":267},243.83869863013697,null,2019,{"$f":"PricesByItr!R54","v":1982},{"$f":"VLOOKUP($R54,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":965},{"$f":"VLOOKUP($R54,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R54,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R54,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R54,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R54,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R54,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R54,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R54,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R54,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R54,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R54,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},81.958904109589042,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B55","v":1957},{"$f":"VLOOKUP($B55,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":622},{"$f":"VLOOKUP($B55,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":638},{"$f":"VLOOKUP($B55,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B55,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B55,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":192},{"$f":"VLOOKUP($B55,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B55,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B55,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B55,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B55,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B55,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-50.483870967741936},{"$f":"VLOOKUP($B55,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":479},155.14954337899545,null,2019,{"$f":"PricesByItr!R55","v":1958},{"$f":"VLOOKUP($R55,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1306},{"$f":"VLOOKUP($R55,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":324},{"$f":"VLOOKUP($R55,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1434},{"$f":"VLOOKUP($R55,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R55,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R55,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R55,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R55,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R55,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R55,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R55,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-17.419354838709676},{"$f":"VLOOKUP($R55,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":810},324.47534246575344,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B56","v":1943},{"$f":"VLOOKUP($B56,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":976},{"$f":"VLOOKUP($B56,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1281},{"$f":"VLOOKUP($B56,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1127},{"$f":"VLOOKUP($B56,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B56,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B56,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B56,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B56,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B56,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B56,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B56,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B56,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":982},364.75719178082193,null,2019,{"$f":"PricesByItr!R56","v":1944},{"$f":"VLOOKUP($R56,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1355},{"$f":"VLOOKUP($R56,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":397},{"$f":"VLOOKUP($R56,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1516},{"$f":"VLOOKUP($R56,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1912},{"$f":"VLOOKUP($R56,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1596},{"$f":"VLOOKUP($R56,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1726},{"$f":"VLOOKUP($R56,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":781.5},{"$f":"VLOOKUP($R56,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":1711},{"$f":"VLOOKUP($R56,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":2953},{"$f":"VLOOKUP($R56,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":584},{"$f":"VLOOKUP($R56,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-55.645161290322584},{"$f":"VLOOKUP($R56,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":584},1252.8674657534248,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B57","v":1938},{"$f":"VLOOKUP($B57,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":633},{"$f":"VLOOKUP($B57,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":259},{"$f":"VLOOKUP($B57,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":875},{"$f":"VLOOKUP($B57,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":8},{"$f":"VLOOKUP($B57,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B57,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B57,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B57,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B57,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B57,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B57,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-17.451612903225808},{"$f":"VLOOKUP($B57,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":80},155.16655251141552,null,2019,{"$f":"PricesByItr!R57","v":1939},{"$f":"VLOOKUP($R57,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1195},{"$f":"VLOOKUP($R57,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":591},{"$f":"VLOOKUP($R57,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1600},{"$f":"VLOOKUP($R57,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":896},{"$f":"VLOOKUP($R57,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":995},{"$f":"VLOOKUP($R57,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":830},{"$f":"VLOOKUP($R57,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R57,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R57,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":861},{"$f":"VLOOKUP($R57,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-24},{"$f":"VLOOKUP($R57,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R57,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},577.58093607305932,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B58","v":1976},{"$f":"VLOOKUP($B58,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B58,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B58,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B58,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B58,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B58,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B58,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B58,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B58,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B58,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B58,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B58,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},0,null,2019,{"$f":"PricesByItr!R58","v":1977},{"$f":"VLOOKUP($R58,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":540},{"$f":"VLOOKUP($R58,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":287},{"$f":"VLOOKUP($R58,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1360},{"$f":"VLOOKUP($R58,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1628},{"$f":"VLOOKUP($R58,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1128},{"$f":"VLOOKUP($R58,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1358},{"$f":"VLOOKUP($R58,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1139.5},{"$f":"VLOOKUP($R58,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":2075},{"$f":"VLOOKUP($R58,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":3144},{"$f":"VLOOKUP($R58,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":362},{"$f":"VLOOKUP($R58,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-111.83870967741936},{"$f":"VLOOKUP($R58,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1164},1170.192808219178,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B59","v":1962},{"$f":"VLOOKUP($B59,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1450},{"$f":"VLOOKUP($B59,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":368},{"$f":"VLOOKUP($B59,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":448},{"$f":"VLOOKUP($B59,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B59,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B59,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":778},{"$f":"VLOOKUP($B59,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B59,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B59,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B59,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B59,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B59,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1057},344.35319634703194,null,2019,{"$f":"PricesByItr!R59","v":1963},{"$f":"VLOOKUP($R59,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":292},{"$f":"VLOOKUP($R59,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R59,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R59,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R59,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R59,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R59,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":44.5},{"$f":"VLOOKUP($R59,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R59,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R59,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R59,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R59,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":188},43.909589041095892,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B60","v":1999},{"$f":"VLOOKUP($B60,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1259},{"$f":"VLOOKUP($B60,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1001},{"$f":"VLOOKUP($B60,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B60,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B60,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B60,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B60,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B60,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B60,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B60,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B60,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B60,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},189.31700913242008,null,2019,{"$f":"PricesByItr!R60","v":2000},{"$f":"VLOOKUP($R60,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":948},{"$f":"VLOOKUP($R60,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R60,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R60,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R60,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R60,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R60,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R60,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R60,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-328},{"$f":"VLOOKUP($R60,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R60,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-3.5161290322580645},{"$f":"VLOOKUP($R60,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1151},147.86027397260273,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B61","v":1960},{"$f":"VLOOKUP($B61,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B61,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B61,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B61,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B61,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B61,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B61,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B61,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B61,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B61,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-267},{"$f":"VLOOKUP($B61,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B61,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":875},49.241095890410961,null,2019,{"$f":"PricesByItr!R61","v":1961},{"$f":"VLOOKUP($R61,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":874},{"$f":"VLOOKUP($R61,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":440},{"$f":"VLOOKUP($R61,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":110},{"$f":"VLOOKUP($R61,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R61,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R61,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R61,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R61,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R61,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R61,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-238},{"$f":"VLOOKUP($R61,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-105.96774193548387},{"$f":"VLOOKUP($R61,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":647},143.75159817351599,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B62","v":2006},{"$f":"VLOOKUP($B62,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1574},{"$f":"VLOOKUP($B62,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":271},{"$f":"VLOOKUP($B62,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B62,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B62,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B62,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B62,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B62,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B62,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B62,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-7},{"$f":"VLOOKUP($B62,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-232.41935483870969},{"$f":"VLOOKUP($B62,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1097},225.81723744292236,null,2019,{"$f":"PricesByItr!R62","v":2007},{"$f":"VLOOKUP($R62,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1017},{"$f":"VLOOKUP($R62,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":66},{"$f":"VLOOKUP($R62,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":629},{"$f":"VLOOKUP($R62,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R62,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R62,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R62,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R62,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R62,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R62,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-37},{"$f":"VLOOKUP($R62,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-235},{"$f":"VLOOKUP($R62,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1272},226.67602739726027,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B63","v":1966},{"$f":"VLOOKUP($B63,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":565},{"$f":"VLOOKUP($B63,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":378},{"$f":"VLOOKUP($B63,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B63,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B63,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B63,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":425},{"$f":"VLOOKUP($B63,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B63,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B63,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B63,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B63,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B63,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":755},177.20011415525113,null,2019,{"$f":"PricesByItr!R63","v":1967},{"$f":"VLOOKUP($R63,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1225},{"$f":"VLOOKUP($R63,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":711},{"$f":"VLOOKUP($R63,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R63,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R63,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R63,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R63,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":502.5},{"$f":"VLOOKUP($R63,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R63,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R63,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R63,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R63,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":284},227.20445205479453,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B64","v":2007},{"$f":"VLOOKUP($B64,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1017},{"$f":"VLOOKUP($B64,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":66},{"$f":"VLOOKUP($B64,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":629},{"$f":"VLOOKUP($B64,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B64,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B64,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B64,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B64,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B64,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B64,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-31},{"$f":"VLOOKUP($B64,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-268.67741935483872},{"$f":"VLOOKUP($B64,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1262},223.50342465753425,null,2019,{"$f":"PricesByItr!R64","v":2008},{"$f":"VLOOKUP($R64,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":933},{"$f":"VLOOKUP($R64,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R64,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1433},{"$f":"VLOOKUP($R64,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1345},{"$f":"VLOOKUP($R64,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":750},{"$f":"VLOOKUP($R64,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":327},{"$f":"VLOOKUP($R64,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":426},{"$f":"VLOOKUP($R64,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R64,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R64,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R64,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R64,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1108},526.53253424657532,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B65","v":1961},{"$f":"VLOOKUP($B65,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":874},{"$f":"VLOOKUP($B65,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":440},{"$f":"VLOOKUP($B65,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":110},{"$f":"VLOOKUP($B65,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B65,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B65,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B65,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B65,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B65,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B65,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-225},{"$f":"VLOOKUP($B65,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-108.87096774193549},{"$f":"VLOOKUP($B65,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":641},144.11598173515981,null,2019,{"$f":"PricesByItr!R65","v":1962},{"$f":"VLOOKUP($R65,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1450},{"$f":"VLOOKUP($R65,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":418},{"$f":"VLOOKUP($R65,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":586},{"$f":"VLOOKUP($R65,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R65,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R65,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":778},{"$f":"VLOOKUP($R65,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R65,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R65,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R65,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R65,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R65,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1067},361.0109589041096,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B66","v":1994},{"$f":"VLOOKUP($B66,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":899},{"$f":"VLOOKUP($B66,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":196},{"$f":"VLOOKUP($B66,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1026},{"$f":"VLOOKUP($B66,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3934},{"$f":"VLOOKUP($B66,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1545},{"$f":"VLOOKUP($B66,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1767},{"$f":"VLOOKUP($B66,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1039},{"$f":"VLOOKUP($B66,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B66,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":38},{"$f":"VLOOKUP($B66,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B66,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-84.612903225806463},{"$f":"VLOOKUP($B66,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-141},851.88367579908675,null,2019,{"$f":"PricesByItr!R66","v":1995},{"$f":"VLOOKUP($R66,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":812},{"$f":"VLOOKUP($R66,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":1282},{"$f":"VLOOKUP($R66,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1196},{"$f":"VLOOKUP($R66,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1229},{"$f":"VLOOKUP($R66,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R66,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R66,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":625},{"$f":"VLOOKUP($R66,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R66,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R66,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R66,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R66,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":99},439.94634703196346,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"Prices_1","v":2018},{"$f":"PricesByItr!B67","v":2008},{"$f":"VLOOKUP($B67,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":933},{"$f":"VLOOKUP($B67,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B67,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1465},{"$f":"VLOOKUP($B67,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1345},{"$f":"VLOOKUP($B67,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":750},{"$f":"VLOOKUP($B67,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":321},{"$f":"VLOOKUP($B67,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":418},{"$f":"VLOOKUP($B67,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B67,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B67,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B67,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B67,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1126},529.56335616438355,null,{"$f":"Prices_2","v":2019},{"$f":"PricesByItr!R67","v":1929},{"$f":"VLOOKUP($R67,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1039},{"$f":"VLOOKUP($R67,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":431},{"$f":"VLOOKUP($R67,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1432},{"$f":"VLOOKUP($R67,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2067},{"$f":"VLOOKUP($R67,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":2069},{"$f":"VLOOKUP($R67,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":699},{"$f":"VLOOKUP($R67,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":-976},{"$f":"VLOOKUP($R67,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":650},{"$f":"VLOOKUP($R67,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":252},{"$f":"VLOOKUP($R67,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":1173},{"$f":"VLOOKUP($R67,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-9.67741935483871},{"$f":"VLOOKUP($R67,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":258},754.60502283105018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B68","v":1983},{"$f":"VLOOKUP($B68,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B68,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B68,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B68,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B68,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B68,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B68,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B68,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B68,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B68,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B68,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B68,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},{"$f":"SUMPRODUCT(C68:N68,C$1:N$1)/O$1","v":0},null,2019,{"$f":"PricesByItr!R68","v":1984},{"$f":"VLOOKUP($R68,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":789},{"$f":"VLOOKUP($R68,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R68,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R68,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R68,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R68,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R68,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R68,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R68,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R68,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R68,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R68,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},{"$f":"SUMPRODUCT(S68:AD68,S$1:AD$1)/AE$1","v":67.010958904109586},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AI68:AT68,AI$1:AT$1)/AU$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AY68:BJ68,AY$1:BJ$1)/BK$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(BO68:BZ68,BO$1:BZ$1)/CA$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(CE68:CP68,CE$1:CP$1)/CQ$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(CU68:DF68,CU$1:DF$1)/DG$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(DK68:DV68,DK$1:DV$1)/DW$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(EA68:EL68,EA$1:EL$1)/EM$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(EQ68:FB68,EQ$1:FB$1)/FC$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(FG68:FR68,FG$1:FR$1)/FS$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(FW68:GH68,FW$1:GH$1)/GI$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(GM68:GX68,GM$1:GX$1)/GY$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(HC68:HN68,HC$1:HN$1)/HO$1","v":0}]
[2018,{"$f":"PricesByItr!B69","v":1953},{"$f":"VLOOKUP($B69,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1234},{"$f":"VLOOKUP($B69,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":645},{"$f":"VLOOKUP($B69,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1727},{"$f":"VLOOKUP($B69,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":675},{"$f":"VLOOKUP($B69,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B69,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B69,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B69,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B69,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B69,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B69,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B69,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":443},398.30924657534246,null,2019,{"$f":"PricesByItr!R69","v":1954},{"$f":"VLOOKUP($R69,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":850},{"$f":"VLOOKUP($R69,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":299},{"$f":"VLOOKUP($R69,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R69,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R69,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R69,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R69,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R69,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R69,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R69,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R69,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R69,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},96.80125570776255,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B70","v":1929},{"$f":"VLOOKUP($B70,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1039},{"$f":"VLOOKUP($B70,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":431},{"$f":"VLOOKUP($B70,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1432},{"$f":"VLOOKUP($B70,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2067},{"$f":"VLOOKUP($B70,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2077},{"$f":"VLOOKUP($B70,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":723},{"$f":"VLOOKUP($B70,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":-976},{"$f":"VLOOKUP($B70,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":654},{"$f":"VLOOKUP($B70,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":168},{"$f":"VLOOKUP($B70,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":1200},{"$f":"VLOOKUP($B70,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B70,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":218},750.51735159817349,null,2019,{"$f":"PricesByItr!R70","v":1930},{"$f":"VLOOKUP($R70,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":254},{"$f":"VLOOKUP($R70,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R70,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1528},{"$f":"VLOOKUP($R70,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":3275},{"$f":"VLOOKUP($R70,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":2321},{"$f":"VLOOKUP($R70,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":-1723},{"$f":"VLOOKUP($R70,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":-62.5},{"$f":"VLOOKUP($R70,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":1174},{"$f":"VLOOKUP($R70,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":2954},{"$f":"VLOOKUP($R70,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R70,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R70,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":344},827.04874429223742,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B71","v":1939},{"$f":"VLOOKUP($B71,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1158},{"$f":"VLOOKUP($B71,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":591},{"$f":"VLOOKUP($B71,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1574},{"$f":"VLOOKUP($B71,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":896},{"$f":"VLOOKUP($B71,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":995},{"$f":"VLOOKUP($B71,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":830},{"$f":"VLOOKUP($B71,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B71,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B71,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":786},{"$f":"VLOOKUP($B71,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-10},{"$f":"VLOOKUP($B71,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B71,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},567.25490867579913,null,2019,{"$f":"PricesByItr!R71","v":1940},{"$f":"VLOOKUP($R71,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":821},{"$f":"VLOOKUP($R71,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":489},{"$f":"VLOOKUP($R71,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1322},{"$f":"VLOOKUP($R71,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1337},{"$f":"VLOOKUP($R71,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":572},{"$f":"VLOOKUP($R71,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R71,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":3.5},{"$f":"VLOOKUP($R71,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R71,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":1655},{"$f":"VLOOKUP($R71,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R71,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":369.64516129032256},{"$f":"VLOOKUP($R71,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-72},541.48047945205485,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B72","v":1986},{"$f":"VLOOKUP($B72,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1062},{"$f":"VLOOKUP($B72,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B72,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":-51},{"$f":"VLOOKUP($B72,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B72,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B72,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B72,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B72,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B72,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B72,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-39},{"$f":"VLOOKUP($B72,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-24.774193548387096},{"$f":"VLOOKUP($B72,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1022},164.44931506849315,null,2019,{"$f":"PricesByItr!R72","v":1987},{"$f":"VLOOKUP($R72,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1508},{"$f":"VLOOKUP($R72,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":237},{"$f":"VLOOKUP($R72,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R72,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":604},{"$f":"VLOOKUP($R72,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1433},{"$f":"VLOOKUP($R72,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":-347},{"$f":"VLOOKUP($R72,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":359.5},{"$f":"VLOOKUP($R72,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R72,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-78},{"$f":"VLOOKUP($R72,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":434},{"$f":"VLOOKUP($R72,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":85.161290322580641},{"$f":"VLOOKUP($R72,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":262},368.14337899543381,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B73","v":1988},{"$f":"VLOOKUP($B73,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":919},{"$f":"VLOOKUP($B73,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":880},{"$f":"VLOOKUP($B73,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1986},{"$f":"VLOOKUP($B73,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3299},{"$f":"VLOOKUP($B73,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2195},{"$f":"VLOOKUP($B73,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1543},{"$f":"VLOOKUP($B73,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":982.5},{"$f":"VLOOKUP($B73,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":130},{"$f":"VLOOKUP($B73,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":1949},{"$f":"VLOOKUP($B73,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-268},{"$f":"VLOOKUP($B73,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B73,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":60},1132.7571917808218,null,2019,{"$f":"PricesByItr!R73","v":1989},{"$f":"VLOOKUP($R73,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":712},{"$f":"VLOOKUP($R73,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":-219},{"$f":"VLOOKUP($R73,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1066},{"$f":"VLOOKUP($R73,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2659},{"$f":"VLOOKUP($R73,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1422},{"$f":"VLOOKUP($R73,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":47},{"$f":"VLOOKUP($R73,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R73,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R73,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-1130},{"$f":"VLOOKUP($R73,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-725},{"$f":"VLOOKUP($R73,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-15.96774193548387},{"$f":"VLOOKUP($R73,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":170},330.05182648401825,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B74","v":1934},{"$f":"VLOOKUP($B74,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":277},{"$f":"VLOOKUP($B74,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B74,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B74,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B74,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B74,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B74,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B74,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B74,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-483},{"$f":"VLOOKUP($B74,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-167},{"$f":"VLOOKUP($B74,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":25.483870967741936},{"$f":"VLOOKUP($B74,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":74},-22.109589041095891,null,2019,{"$f":"PricesByItr!R74","v":1935},{"$f":"VLOOKUP($R74,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":868},{"$f":"VLOOKUP($R74,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":1610},{"$f":"VLOOKUP($R74,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1799},{"$f":"VLOOKUP($R74,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R74,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R74,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R74,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":194.5},{"$f":"VLOOKUP($R74,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R74,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-21},{"$f":"VLOOKUP($R74,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-26},{"$f":"VLOOKUP($R74,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R74,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1217},471.1043378995434,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B75","v":1995},{"$f":"VLOOKUP($B75,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":814},{"$f":"VLOOKUP($B75,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1139},{"$f":"VLOOKUP($B75,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1313},{"$f":"VLOOKUP($B75,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1229},{"$f":"VLOOKUP($B75,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B75,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B75,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":624.5},{"$f":"VLOOKUP($B75,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B75,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B75,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B75,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B75,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":88},437.33824200913244,null,2019,{"$f":"PricesByItr!R75","v":1996},{"$f":"VLOOKUP($R75,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":165},{"$f":"VLOOKUP($R75,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R75,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R75,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R75,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R75,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R75,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R75,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R75,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R75,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R75,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R75,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":436},49.849315068493148,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B76","v":2000},{"$f":"VLOOKUP($B76,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":948},{"$f":"VLOOKUP($B76,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B76,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B76,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B76,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B76,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B76,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B76,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B76,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-324},{"$f":"VLOOKUP($B76,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B76,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-2.4193548387096775},{"$f":"VLOOKUP($B76,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1142},147.54246575342466,null,2019,{"$f":"PricesByItr!R76","v":2001},{"$f":"VLOOKUP($R76,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1195},{"$f":"VLOOKUP($R76,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":447},{"$f":"VLOOKUP($R76,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1418},{"$f":"VLOOKUP($R76,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1935},{"$f":"VLOOKUP($R76,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1507},{"$f":"VLOOKUP($R76,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1320},{"$f":"VLOOKUP($R76,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1011},{"$f":"VLOOKUP($R76,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":972},{"$f":"VLOOKUP($R76,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":3771},{"$f":"VLOOKUP($R76,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":250},{"$f":"VLOOKUP($R76,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-124.38709677419355},{"$f":"VLOOKUP($R76,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1135},1230.1743150684931,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B77","v":1993},{"$f":"VLOOKUP($B77,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":540},{"$f":"VLOOKUP($B77,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":-108},{"$f":"VLOOKUP($B77,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1743},{"$f":"VLOOKUP($B77,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3188},{"$f":"VLOOKUP($B77,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2246},{"$f":"VLOOKUP($B77,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":413},{"$f":"VLOOKUP($B77,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":200.5},{"$f":"VLOOKUP($B77,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B77,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B77,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B77,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-75.483870967741936},{"$f":"VLOOKUP($B77,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-96},665.2747716894977,null,2019,{"$f":"PricesByItr!R77","v":1994},{"$f":"VLOOKUP($R77,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":899},{"$f":"VLOOKUP($R77,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":421},{"$f":"VLOOKUP($R77,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1031},{"$f":"VLOOKUP($R77,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":3926},{"$f":"VLOOKUP($R77,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1548},{"$f":"VLOOKUP($R77,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1751},{"$f":"VLOOKUP($R77,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1038.5},{"$f":"VLOOKUP($R77,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R77,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":54},{"$f":"VLOOKUP($R77,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R77,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-14.516129032258064},{"$f":"VLOOKUP($R77,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-45},884.13858447488587,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B78","v":1936},{"$f":"VLOOKUP($B78,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1095},{"$f":"VLOOKUP($B78,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":431},{"$f":"VLOOKUP($B78,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1807},{"$f":"VLOOKUP($B78,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3385},{"$f":"VLOOKUP($B78,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2062},{"$f":"VLOOKUP($B78,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1352},{"$f":"VLOOKUP($B78,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0.5},{"$f":"VLOOKUP($B78,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B78,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B78,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B78,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B78,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":718},901.34691780821913,null,2019,{"$f":"PricesByItr!R78","v":1937},{"$f":"VLOOKUP($R78,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1120},{"$f":"VLOOKUP($R78,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":14},{"$f":"VLOOKUP($R78,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1438},{"$f":"VLOOKUP($R78,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":3462},{"$f":"VLOOKUP($R78,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":2508},{"$f":"VLOOKUP($R78,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1553},{"$f":"VLOOKUP($R78,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":978.5},{"$f":"VLOOKUP($R78,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":38},{"$f":"VLOOKUP($R78,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":534},{"$f":"VLOOKUP($R78,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":804},{"$f":"VLOOKUP($R78,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-282.58064516129031},{"$f":"VLOOKUP($R78,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-256},987.34212328767126,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B79","v":1933},{"$f":"VLOOKUP($B79,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1186},{"$f":"VLOOKUP($B79,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1085},{"$f":"VLOOKUP($B79,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B79,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B79,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B79,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B79,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B79,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B79,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B79,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B79,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B79,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":395},222.49646118721461,null,2019,{"$f":"PricesByItr!R79","v":1934},{"$f":"VLOOKUP($R79,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":277},{"$f":"VLOOKUP($R79,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R79,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R79,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R79,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R79,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R79,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R79,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R79,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-486},{"$f":"VLOOKUP($R79,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-167},{"$f":"VLOOKUP($R79,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":22.999999999999996},{"$f":"VLOOKUP($R79,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":79},-22.156164383561645,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B80","v":1949},{"$f":"VLOOKUP($B80,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":775},{"$f":"VLOOKUP($B80,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":611},{"$f":"VLOOKUP($B80,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":403},{"$f":"VLOOKUP($B80,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B80,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":143},{"$f":"VLOOKUP($B80,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B80,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B80,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B80,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B80,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-80},{"$f":"VLOOKUP($B80,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-180.87096774193549},{"$f":"VLOOKUP($B80,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-80},132.57659817351598,null,2019,{"$f":"PricesByItr!R80","v":1950},{"$f":"VLOOKUP($R80,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1046},{"$f":"VLOOKUP($R80,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":852},{"$f":"VLOOKUP($R80,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1127},{"$f":"VLOOKUP($R80,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R80,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R80,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R80,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R80,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R80,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R80,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R80,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R80,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":153},267.25616438356167,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B81","v":1931},{"$f":"VLOOKUP($B81,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":575},{"$f":"VLOOKUP($B81,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":138},{"$f":"VLOOKUP($B81,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1692},{"$f":"VLOOKUP($B81,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2662},{"$f":"VLOOKUP($B81,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2390},{"$f":"VLOOKUP($B81,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1116},{"$f":"VLOOKUP($B81,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1434.5},{"$f":"VLOOKUP($B81,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":-96},{"$f":"VLOOKUP($B81,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":2014},{"$f":"VLOOKUP($B81,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-62},{"$f":"VLOOKUP($B81,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B81,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":559},1023.9486301369863,null,2019,{"$f":"PricesByItr!R81","v":1932},{"$f":"VLOOKUP($R81,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":462},{"$f":"VLOOKUP($R81,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":238},{"$f":"VLOOKUP($R81,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1378},{"$f":"VLOOKUP($R81,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2365},{"$f":"VLOOKUP($R81,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":-1300},{"$f":"VLOOKUP($R81,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":673},{"$f":"VLOOKUP($R81,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R81,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R81,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R81,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R81,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-19.838709677419356},{"$f":"VLOOKUP($R81,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":69},338.06815068493148,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B82","v":1979},{"$f":"VLOOKUP($B82,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":183},{"$f":"VLOOKUP($B82,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":591},{"$f":"VLOOKUP($B82,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1440},{"$f":"VLOOKUP($B82,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1013},{"$f":"VLOOKUP($B82,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":826},{"$f":"VLOOKUP($B82,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B82,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":348.5},{"$f":"VLOOKUP($B82,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B82,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-378},{"$f":"VLOOKUP($B82,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":1013},{"$f":"VLOOKUP($B82,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-84.064516129032256},{"$f":"VLOOKUP($B82,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-232},393.28938356164383,null,2019,{"$f":"PricesByItr!R82","v":1980},{"$f":"VLOOKUP($R82,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":885},{"$f":"VLOOKUP($R82,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":932},{"$f":"VLOOKUP($R82,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1685},{"$f":"VLOOKUP($R82,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1805},{"$f":"VLOOKUP($R82,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":617},{"$f":"VLOOKUP($R82,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1190},{"$f":"VLOOKUP($R82,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R82,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R82,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R82,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-235},{"$f":"VLOOKUP($R82,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-130.16129032258064},{"$f":"VLOOKUP($R82,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},565.53493150684926,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B83","v":1962},{"$f":"VLOOKUP($B83,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1450},{"$f":"VLOOKUP($B83,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":368},{"$f":"VLOOKUP($B83,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":448},{"$f":"VLOOKUP($B83,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B83,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B83,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":778},{"$f":"VLOOKUP($B83,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B83,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B83,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B83,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B83,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B83,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1057},344.35319634703194,null,2019,{"$f":"PricesByItr!R83","v":1963},{"$f":"VLOOKUP($R83,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":292},{"$f":"VLOOKUP($R83,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R83,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R83,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R83,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R83,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R83,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":44.5},{"$f":"VLOOKUP($R83,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R83,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R83,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R83,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R83,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":188},43.909589041095892,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B84","v":1939},{"$f":"VLOOKUP($B84,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1158},{"$f":"VLOOKUP($B84,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":591},{"$f":"VLOOKUP($B84,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1574},{"$f":"VLOOKUP($B84,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":896},{"$f":"VLOOKUP($B84,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":995},{"$f":"VLOOKUP($B84,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":830},{"$f":"VLOOKUP($B84,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B84,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B84,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":786},{"$f":"VLOOKUP($B84,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-10},{"$f":"VLOOKUP($B84,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B84,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},567.25490867579913,null,2019,{"$f":"PricesByItr!R84","v":1940},{"$f":"VLOOKUP($R84,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":821},{"$f":"VLOOKUP($R84,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":489},{"$f":"VLOOKUP($R84,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1322},{"$f":"VLOOKUP($R84,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1337},{"$f":"VLOOKUP($R84,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":572},{"$f":"VLOOKUP($R84,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R84,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":3.5},{"$f":"VLOOKUP($R84,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R84,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":1655},{"$f":"VLOOKUP($R84,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R84,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":369.64516129032256},{"$f":"VLOOKUP($R84,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-72},541.48047945205485,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B85","v":1954},{"$f":"VLOOKUP($B85,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":850},{"$f":"VLOOKUP($B85,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":299},{"$f":"VLOOKUP($B85,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B85,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B85,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B85,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B85,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B85,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B85,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B85,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B85,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B85,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},96.80125570776255,null,2019,{"$f":"PricesByItr!R85","v":1955},{"$f":"VLOOKUP($R85,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":745},{"$f":"VLOOKUP($R85,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R85,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R85,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":961},{"$f":"VLOOKUP($R85,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":690},{"$f":"VLOOKUP($R85,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1230},{"$f":"VLOOKUP($R85,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":243.5},{"$f":"VLOOKUP($R85,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R85,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R85,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R85,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R85,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":708},380.35547945205479,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B86","v":1929},{"$f":"VLOOKUP($B86,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1039},{"$f":"VLOOKUP($B86,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":431},{"$f":"VLOOKUP($B86,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1432},{"$f":"VLOOKUP($B86,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2067},{"$f":"VLOOKUP($B86,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2077},{"$f":"VLOOKUP($B86,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":723},{"$f":"VLOOKUP($B86,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":-976},{"$f":"VLOOKUP($B86,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":654},{"$f":"VLOOKUP($B86,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":168},{"$f":"VLOOKUP($B86,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":1200},{"$f":"VLOOKUP($B86,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B86,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":218},750.51735159817349,null,2019,{"$f":"PricesByItr!R86","v":1930},{"$f":"VLOOKUP($R86,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":254},{"$f":"VLOOKUP($R86,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R86,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1528},{"$f":"VLOOKUP($R86,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":3275},{"$f":"VLOOKUP($R86,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":2321},{"$f":"VLOOKUP($R86,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":-1723},{"$f":"VLOOKUP($R86,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":-62.5},{"$f":"VLOOKUP($R86,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":1174},{"$f":"VLOOKUP($R86,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":2954},{"$f":"VLOOKUP($R86,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R86,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R86,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":344},827.04874429223742,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B87","v":2008},{"$f":"VLOOKUP($B87,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":933},{"$f":"VLOOKUP($B87,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B87,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1465},{"$f":"VLOOKUP($B87,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1345},{"$f":"VLOOKUP($B87,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":750},{"$f":"VLOOKUP($B87,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":321},{"$f":"VLOOKUP($B87,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":418},{"$f":"VLOOKUP($B87,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B87,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B87,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B87,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B87,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1126},529.56335616438355,null,2019,{"$f":"PricesByItr!R87","v":1929},{"$f":"VLOOKUP($R87,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1039},{"$f":"VLOOKUP($R87,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":431},{"$f":"VLOOKUP($R87,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1432},{"$f":"VLOOKUP($R87,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2067},{"$f":"VLOOKUP($R87,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":2069},{"$f":"VLOOKUP($R87,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":699},{"$f":"VLOOKUP($R87,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":-976},{"$f":"VLOOKUP($R87,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":650},{"$f":"VLOOKUP($R87,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":252},{"$f":"VLOOKUP($R87,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":1173},{"$f":"VLOOKUP($R87,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-9.67741935483871},{"$f":"VLOOKUP($R87,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":258},754.60502283105018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B88","v":1937},{"$f":"VLOOKUP($B88,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1120},{"$f":"VLOOKUP($B88,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":14},{"$f":"VLOOKUP($B88,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1416},{"$f":"VLOOKUP($B88,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3465},{"$f":"VLOOKUP($B88,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2504},{"$f":"VLOOKUP($B88,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1628},{"$f":"VLOOKUP($B88,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1005.5},{"$f":"VLOOKUP($B88,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":30},{"$f":"VLOOKUP($B88,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":523},{"$f":"VLOOKUP($B88,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":804},{"$f":"VLOOKUP($B88,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-380.25806451612902},{"$f":"VLOOKUP($B88,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-219},987.16369863013699,null,2019,{"$f":"PricesByItr!R88","v":1938},{"$f":"VLOOKUP($R88,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":626},{"$f":"VLOOKUP($R88,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":357},{"$f":"VLOOKUP($R88,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":872},{"$f":"VLOOKUP($R88,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":17},{"$f":"VLOOKUP($R88,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R88,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R88,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R88,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R88,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R88,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R88,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-30.032258064516128},{"$f":"VLOOKUP($R88,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":393},187.80513698630136,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B89","v":1995},{"$f":"VLOOKUP($B89,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":814},{"$f":"VLOOKUP($B89,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1139},{"$f":"VLOOKUP($B89,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1313},{"$f":"VLOOKUP($B89,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1229},{"$f":"VLOOKUP($B89,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B89,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B89,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":624.5},{"$f":"VLOOKUP($B89,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B89,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B89,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B89,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B89,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":88},437.33824200913244,null,2019,{"$f":"PricesByItr!R89","v":1996},{"$f":"VLOOKUP($R89,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":165},{"$f":"VLOOKUP($R89,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R89,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R89,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R89,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R89,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R89,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R89,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R89,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R89,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R89,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R89,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":436},49.849315068493148,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B90","v":1984},{"$f":"VLOOKUP($B90,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":789},{"$f":"VLOOKUP($B90,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B90,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B90,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B90,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B90,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B90,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B90,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B90,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B90,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B90,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B90,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},67.010958904109586,null,2019,{"$f":"PricesByItr!R90","v":1985},{"$f":"VLOOKUP($R90,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":802},{"$f":"VLOOKUP($R90,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":142},{"$f":"VLOOKUP($R90,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R90,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":59},{"$f":"VLOOKUP($R90,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":53},{"$f":"VLOOKUP($R90,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":373},{"$f":"VLOOKUP($R90,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R90,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R90,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-351},{"$f":"VLOOKUP($R90,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-219},{"$f":"VLOOKUP($R90,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":256.35483870967744},{"$f":"VLOOKUP($R90,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},94.839383561643842,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B91","v":1941},{"$f":"VLOOKUP($B91,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":915},{"$f":"VLOOKUP($B91,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":355},{"$f":"VLOOKUP($B91,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1287},{"$f":"VLOOKUP($B91,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2785},{"$f":"VLOOKUP($B91,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1131},{"$f":"VLOOKUP($B91,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1028},{"$f":"VLOOKUP($B91,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1012.5},{"$f":"VLOOKUP($B91,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B91,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":926},{"$f":"VLOOKUP($B91,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B91,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B91,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":153},798.63002283105027,null,2019,{"$f":"PricesByItr!R91","v":1942},{"$f":"VLOOKUP($R91,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":546},{"$f":"VLOOKUP($R91,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R91,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R91,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R91,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":391},{"$f":"VLOOKUP($R91,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":881},{"$f":"VLOOKUP($R91,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":50},{"$f":"VLOOKUP($R91,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R91,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R91,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R91,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R91,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-651},101.6939497716895,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B92","v":1987},{"$f":"VLOOKUP($B92,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1508},{"$f":"VLOOKUP($B92,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":237},{"$f":"VLOOKUP($B92,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B92,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":604},{"$f":"VLOOKUP($B92,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1442},{"$f":"VLOOKUP($B92,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":-347},{"$f":"VLOOKUP($B92,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":430.5},{"$f":"VLOOKUP($B92,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B92,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-78},{"$f":"VLOOKUP($B92,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":400},{"$f":"VLOOKUP($B92,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-14.903225806451616},{"$f":"VLOOKUP($B92,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":209},358.92694063926939,null,2019,{"$f":"PricesByItr!R92","v":1988},{"$f":"VLOOKUP($R92,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":919},{"$f":"VLOOKUP($R92,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":921},{"$f":"VLOOKUP($R92,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1940},{"$f":"VLOOKUP($R92,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":3147},{"$f":"VLOOKUP($R92,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":2195},{"$f":"VLOOKUP($R92,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1543},{"$f":"VLOOKUP($R92,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":982.5},{"$f":"VLOOKUP($R92,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":136},{"$f":"VLOOKUP($R92,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":1964},{"$f":"VLOOKUP($R92,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-279},{"$f":"VLOOKUP($R92,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R92,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":52},1119.4659817351599,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B93","v":1957},{"$f":"VLOOKUP($B93,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":622},{"$f":"VLOOKUP($B93,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":638},{"$f":"VLOOKUP($B93,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B93,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B93,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":192},{"$f":"VLOOKUP($B93,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B93,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B93,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B93,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B93,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B93,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-50.483870967741936},{"$f":"VLOOKUP($B93,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":479},155.14954337899545,null,2019,{"$f":"PricesByItr!R93","v":1958},{"$f":"VLOOKUP($R93,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1306},{"$f":"VLOOKUP($R93,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":324},{"$f":"VLOOKUP($R93,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1434},{"$f":"VLOOKUP($R93,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R93,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R93,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R93,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R93,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R93,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R93,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R93,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-17.419354838709676},{"$f":"VLOOKUP($R93,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":810},324.47534246575344,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B94","v":1929},{"$f":"VLOOKUP($B94,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1039},{"$f":"VLOOKUP($B94,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":431},{"$f":"VLOOKUP($B94,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1432},{"$f":"VLOOKUP($B94,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2067},{"$f":"VLOOKUP($B94,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2077},{"$f":"VLOOKUP($B94,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":723},{"$f":"VLOOKUP($B94,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":-976},{"$f":"VLOOKUP($B94,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":654},{"$f":"VLOOKUP($B94,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":168},{"$f":"VLOOKUP($B94,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":1200},{"$f":"VLOOKUP($B94,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B94,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":218},750.51735159817349,null,2019,{"$f":"PricesByItr!R94","v":1930},{"$f":"VLOOKUP($R94,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":254},{"$f":"VLOOKUP($R94,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R94,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1528},{"$f":"VLOOKUP($R94,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":3275},{"$f":"VLOOKUP($R94,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":2321},{"$f":"VLOOKUP($R94,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":-1723},{"$f":"VLOOKUP($R94,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":-62.5},{"$f":"VLOOKUP($R94,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":1174},{"$f":"VLOOKUP($R94,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":2954},{"$f":"VLOOKUP($R94,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R94,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R94,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":344},827.04874429223742,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B95","v":1957},{"$f":"VLOOKUP($B95,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":622},{"$f":"VLOOKUP($B95,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":638},{"$f":"VLOOKUP($B95,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B95,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B95,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":192},{"$f":"VLOOKUP($B95,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B95,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B95,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B95,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B95,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B95,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-50.483870967741936},{"$f":"VLOOKUP($B95,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":479},155.14954337899545,null,2019,{"$f":"PricesByItr!R95","v":1958},{"$f":"VLOOKUP($R95,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1306},{"$f":"VLOOKUP($R95,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":324},{"$f":"VLOOKUP($R95,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1434},{"$f":"VLOOKUP($R95,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R95,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R95,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R95,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R95,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R95,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R95,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R95,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-17.419354838709676},{"$f":"VLOOKUP($R95,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":810},324.47534246575344,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B96","v":1939},{"$f":"VLOOKUP($B96,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1158},{"$f":"VLOOKUP($B96,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":591},{"$f":"VLOOKUP($B96,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1574},{"$f":"VLOOKUP($B96,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":896},{"$f":"VLOOKUP($B96,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":995},{"$f":"VLOOKUP($B96,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":830},{"$f":"VLOOKUP($B96,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B96,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B96,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":786},{"$f":"VLOOKUP($B96,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-10},{"$f":"VLOOKUP($B96,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B96,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},567.25490867579913,null,2019,{"$f":"PricesByItr!R96","v":1940},{"$f":"VLOOKUP($R96,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":821},{"$f":"VLOOKUP($R96,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":489},{"$f":"VLOOKUP($R96,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1322},{"$f":"VLOOKUP($R96,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1337},{"$f":"VLOOKUP($R96,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":572},{"$f":"VLOOKUP($R96,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R96,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":3.5},{"$f":"VLOOKUP($R96,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R96,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":1655},{"$f":"VLOOKUP($R96,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R96,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":369.64516129032256},{"$f":"VLOOKUP($R96,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-72},541.48047945205485,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B97","v":2006},{"$f":"VLOOKUP($B97,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1574},{"$f":"VLOOKUP($B97,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":271},{"$f":"VLOOKUP($B97,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B97,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B97,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B97,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B97,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B97,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B97,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B97,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-7},{"$f":"VLOOKUP($B97,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-232.41935483870969},{"$f":"VLOOKUP($B97,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1097},225.81723744292236,null,2019,{"$f":"PricesByItr!R97","v":2007},{"$f":"VLOOKUP($R97,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1017},{"$f":"VLOOKUP($R97,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":66},{"$f":"VLOOKUP($R97,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":629},{"$f":"VLOOKUP($R97,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R97,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R97,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R97,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R97,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R97,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R97,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-37},{"$f":"VLOOKUP($R97,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-235},{"$f":"VLOOKUP($R97,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1272},226.67602739726027,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B98","v":1965},{"$f":"VLOOKUP($B98,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":6},{"$f":"VLOOKUP($B98,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B98,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B98,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B98,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B98,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B98,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B98,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B98,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B98,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B98,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B98,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":794},65.769863013698625,null,2019,{"$f":"PricesByItr!R98","v":1966},{"$f":"VLOOKUP($R98,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":565},{"$f":"VLOOKUP($R98,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":378},{"$f":"VLOOKUP($R98,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R98,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R98,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R98,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":425},{"$f":"VLOOKUP($R98,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R98,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R98,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R98,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R98,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R98,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":767},178.18641552511414,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B99","v":1938},{"$f":"VLOOKUP($B99,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":633},{"$f":"VLOOKUP($B99,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":259},{"$f":"VLOOKUP($B99,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":875},{"$f":"VLOOKUP($B99,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":8},{"$f":"VLOOKUP($B99,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B99,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B99,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B99,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B99,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B99,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B99,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-17.451612903225808},{"$f":"VLOOKUP($B99,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":80},155.16655251141552,null,2019,{"$f":"PricesByItr!R99","v":1939},{"$f":"VLOOKUP($R99,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1195},{"$f":"VLOOKUP($R99,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":591},{"$f":"VLOOKUP($R99,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1600},{"$f":"VLOOKUP($R99,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":896},{"$f":"VLOOKUP($R99,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":995},{"$f":"VLOOKUP($R99,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":830},{"$f":"VLOOKUP($R99,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R99,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R99,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":861},{"$f":"VLOOKUP($R99,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-24},{"$f":"VLOOKUP($R99,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R99,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},577.58093607305932,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B100","v":1986},{"$f":"VLOOKUP($B100,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1062},{"$f":"VLOOKUP($B100,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B100,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":-51},{"$f":"VLOOKUP($B100,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B100,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B100,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B100,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B100,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B100,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B100,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-39},{"$f":"VLOOKUP($B100,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-24.774193548387096},{"$f":"VLOOKUP($B100,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1022},164.44931506849315,null,2019,{"$f":"PricesByItr!R100","v":1987},{"$f":"VLOOKUP($R100,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1508},{"$f":"VLOOKUP($R100,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":237},{"$f":"VLOOKUP($R100,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R100,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":604},{"$f":"VLOOKUP($R100,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1433},{"$f":"VLOOKUP($R100,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":-347},{"$f":"VLOOKUP($R100,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":359.5},{"$f":"VLOOKUP($R100,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R100,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-78},{"$f":"VLOOKUP($R100,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":434},{"$f":"VLOOKUP($R100,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":85.161290322580641},{"$f":"VLOOKUP($R100,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":262},368.14337899543381,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B101","v":1985},{"$f":"VLOOKUP($B101,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":802},{"$f":"VLOOKUP($B101,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":142},{"$f":"VLOOKUP($B101,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B101,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B101,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":222},{"$f":"VLOOKUP($B101,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":373},{"$f":"VLOOKUP($B101,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B101,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B101,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-328},{"$f":"VLOOKUP($B101,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-286},{"$f":"VLOOKUP($B101,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":197.58064516129033},{"$f":"VLOOKUP($B101,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-7},93.425684931506851,null,2019,{"$f":"PricesByItr!R101","v":1986},{"$f":"VLOOKUP($R101,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1143},{"$f":"VLOOKUP($R101,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R101,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R101,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R101,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R101,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R101,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R101,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R101,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R101,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-49},{"$f":"VLOOKUP($R101,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-27.870967741935484},{"$f":"VLOOKUP($R101,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1033},175.45205479452054,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B102","v":1990},{"$f":"VLOOKUP($B102,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":880},{"$f":"VLOOKUP($B102,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":787},{"$f":"VLOOKUP($B102,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B102,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B102,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B102,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B102,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B102,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B102,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B102,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B102,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B102,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":861},210.2816210045662,null,2019,{"$f":"PricesByItr!R102","v":1991},{"$f":"VLOOKUP($R102,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1388},{"$f":"VLOOKUP($R102,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R102,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R102,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R102,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R102,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R102,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R102,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R102,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R102,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R102,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R102,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":894},191.36438356164385,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B103","v":1969},{"$f":"VLOOKUP($B103,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B103,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B103,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B103,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B103,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B103,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B103,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B103,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B103,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B103,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-231},{"$f":"VLOOKUP($B103,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B103,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":708},38.57260273972603,null,2019,{"$f":"PricesByItr!R103","v":1970},{"$f":"VLOOKUP($R103,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":820},{"$f":"VLOOKUP($R103,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":209},{"$f":"VLOOKUP($R103,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1049},{"$f":"VLOOKUP($R103,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R103,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R103,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R103,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":-161},{"$f":"VLOOKUP($R103,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R103,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R103,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R103,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-34.354838709677416},{"$f":"VLOOKUP($R103,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":806},226.03481735159818,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B104","v":1971},{"$f":"VLOOKUP($B104,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1272},{"$f":"VLOOKUP($B104,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":602},{"$f":"VLOOKUP($B104,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":467},{"$f":"VLOOKUP($B104,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B104,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B104,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B104,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B104,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B104,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B104,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B104,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B104,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":192},213.02488584474887,null,2019,{"$f":"PricesByItr!R104","v":1972},{"$f":"VLOOKUP($R104,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":586},{"$f":"VLOOKUP($R104,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":482},{"$f":"VLOOKUP($R104,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R104,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R104,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R104,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R104,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R104,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R104,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R104,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R104,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R104,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},89.441324200913243,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B105","v":2000},{"$f":"VLOOKUP($B105,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":948},{"$f":"VLOOKUP($B105,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B105,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B105,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B105,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B105,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B105,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B105,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B105,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-324},{"$f":"VLOOKUP($B105,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B105,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-2.4193548387096775},{"$f":"VLOOKUP($B105,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1142},147.54246575342466,null,2019,{"$f":"PricesByItr!R105","v":2001},{"$f":"VLOOKUP($R105,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1195},{"$f":"VLOOKUP($R105,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":447},{"$f":"VLOOKUP($R105,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1418},{"$f":"VLOOKUP($R105,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1935},{"$f":"VLOOKUP($R105,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1507},{"$f":"VLOOKUP($R105,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1320},{"$f":"VLOOKUP($R105,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1011},{"$f":"VLOOKUP($R105,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":972},{"$f":"VLOOKUP($R105,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":3771},{"$f":"VLOOKUP($R105,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":250},{"$f":"VLOOKUP($R105,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-124.38709677419355},{"$f":"VLOOKUP($R105,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1135},1230.1743150684931,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B106","v":1994},{"$f":"VLOOKUP($B106,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":899},{"$f":"VLOOKUP($B106,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":196},{"$f":"VLOOKUP($B106,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1026},{"$f":"VLOOKUP($B106,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3934},{"$f":"VLOOKUP($B106,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1545},{"$f":"VLOOKUP($B106,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1767},{"$f":"VLOOKUP($B106,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1039},{"$f":"VLOOKUP($B106,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B106,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":38},{"$f":"VLOOKUP($B106,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B106,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-84.612903225806463},{"$f":"VLOOKUP($B106,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-141},851.88367579908675,null,2019,{"$f":"PricesByItr!R106","v":1995},{"$f":"VLOOKUP($R106,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":812},{"$f":"VLOOKUP($R106,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":1282},{"$f":"VLOOKUP($R106,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1196},{"$f":"VLOOKUP($R106,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1229},{"$f":"VLOOKUP($R106,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R106,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R106,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":625},{"$f":"VLOOKUP($R106,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R106,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R106,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R106,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R106,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":99},439.94634703196346,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B107","v":1980},{"$f":"VLOOKUP($B107,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":931},{"$f":"VLOOKUP($B107,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":780},{"$f":"VLOOKUP($B107,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1888},{"$f":"VLOOKUP($B107,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1805},{"$f":"VLOOKUP($B107,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":617},{"$f":"VLOOKUP($B107,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1275},{"$f":"VLOOKUP($B107,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B107,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B107,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B107,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-225},{"$f":"VLOOKUP($B107,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-137.03225806451613},{"$f":"VLOOKUP($B107,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},581.64760273972604,null,2019,{"$f":"PricesByItr!R107","v":1981},{"$f":"VLOOKUP($R107,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":966},{"$f":"VLOOKUP($R107,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":780},{"$f":"VLOOKUP($R107,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R107,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R107,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R107,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R107,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":974},{"$f":"VLOOKUP($R107,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R107,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R107,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R107,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R107,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":279},249.22876712328767,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B108","v":1948},{"$f":"VLOOKUP($B108,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B108,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B108,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B108,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B108,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B108,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B108,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B108,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B108,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B108,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B108,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B108,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},0,null,2019,{"$f":"PricesByItr!R108","v":1949},{"$f":"VLOOKUP($R108,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":775},{"$f":"VLOOKUP($R108,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":611},{"$f":"VLOOKUP($R108,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":403},{"$f":"VLOOKUP($R108,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R108,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":134},{"$f":"VLOOKUP($R108,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R108,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R108,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R108,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R108,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-56},{"$f":"VLOOKUP($R108,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-130.12903225806451},{"$f":"VLOOKUP($R108,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-5},144.39851598173516,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B109","v":1930},{"$f":"VLOOKUP($B109,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":290},{"$f":"VLOOKUP($B109,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B109,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1528},{"$f":"VLOOKUP($B109,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3278},{"$f":"VLOOKUP($B109,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2218},{"$f":"VLOOKUP($B109,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":-1649},{"$f":"VLOOKUP($B109,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":-66.5},{"$f":"VLOOKUP($B109,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":1174},{"$f":"VLOOKUP($B109,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":2911},{"$f":"VLOOKUP($B109,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B109,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-735.38709677419354},{"$f":"VLOOKUP($B109,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-180},719.34714611872141,null,2019,{"$f":"PricesByItr!R109","v":1931},{"$f":"VLOOKUP($R109,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":314},{"$f":"VLOOKUP($R109,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R109,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1195},{"$f":"VLOOKUP($R109,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2614},{"$f":"VLOOKUP($R109,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":3844},{"$f":"VLOOKUP($R109,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":-315},{"$f":"VLOOKUP($R109,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1484.5},{"$f":"VLOOKUP($R109,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":-104},{"$f":"VLOOKUP($R109,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":2469},{"$f":"VLOOKUP($R109,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-182},{"$f":"VLOOKUP($R109,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R109,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":567},965.59486301369861,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B110","v":1943},{"$f":"VLOOKUP($B110,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":976},{"$f":"VLOOKUP($B110,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1281},{"$f":"VLOOKUP($B110,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1127},{"$f":"VLOOKUP($B110,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B110,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B110,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B110,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B110,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B110,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B110,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B110,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B110,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":982},364.75719178082193,null,2019,{"$f":"PricesByItr!R110","v":1944},{"$f":"VLOOKUP($R110,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1355},{"$f":"VLOOKUP($R110,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":397},{"$f":"VLOOKUP($R110,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1516},{"$f":"VLOOKUP($R110,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1912},{"$f":"VLOOKUP($R110,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1596},{"$f":"VLOOKUP($R110,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1726},{"$f":"VLOOKUP($R110,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":781.5},{"$f":"VLOOKUP($R110,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":1711},{"$f":"VLOOKUP($R110,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":2953},{"$f":"VLOOKUP($R110,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":584},{"$f":"VLOOKUP($R110,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-55.645161290322584},{"$f":"VLOOKUP($R110,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":584},1252.8674657534248,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B111","v":1948},{"$f":"VLOOKUP($B111,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B111,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B111,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B111,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B111,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B111,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B111,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B111,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B111,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B111,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B111,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B111,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},0,null,2019,{"$f":"PricesByItr!R111","v":1949},{"$f":"VLOOKUP($R111,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":775},{"$f":"VLOOKUP($R111,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":611},{"$f":"VLOOKUP($R111,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":403},{"$f":"VLOOKUP($R111,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R111,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":134},{"$f":"VLOOKUP($R111,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R111,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R111,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R111,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R111,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-56},{"$f":"VLOOKUP($R111,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-130.12903225806451},{"$f":"VLOOKUP($R111,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-5},144.39851598173516,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B112","v":1988},{"$f":"VLOOKUP($B112,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":919},{"$f":"VLOOKUP($B112,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":880},{"$f":"VLOOKUP($B112,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1986},{"$f":"VLOOKUP($B112,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3299},{"$f":"VLOOKUP($B112,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2195},{"$f":"VLOOKUP($B112,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1543},{"$f":"VLOOKUP($B112,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":982.5},{"$f":"VLOOKUP($B112,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":130},{"$f":"VLOOKUP($B112,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":1949},{"$f":"VLOOKUP($B112,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-268},{"$f":"VLOOKUP($B112,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B112,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":60},1132.7571917808218,null,2019,{"$f":"PricesByItr!R112","v":1989},{"$f":"VLOOKUP($R112,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":712},{"$f":"VLOOKUP($R112,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":-219},{"$f":"VLOOKUP($R112,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1066},{"$f":"VLOOKUP($R112,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2659},{"$f":"VLOOKUP($R112,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1422},{"$f":"VLOOKUP($R112,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":47},{"$f":"VLOOKUP($R112,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R112,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R112,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-1130},{"$f":"VLOOKUP($R112,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-725},{"$f":"VLOOKUP($R112,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-15.96774193548387},{"$f":"VLOOKUP($R112,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":170},330.05182648401825,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B113","v":1952},{"$f":"VLOOKUP($B113,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B113,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B113,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B113,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B113,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B113,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B113,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B113,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B113,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B113,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B113,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B113,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1314},108,null,2019,{"$f":"PricesByItr!R113","v":1953},{"$f":"VLOOKUP($R113,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1234},{"$f":"VLOOKUP($R113,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":645},{"$f":"VLOOKUP($R113,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1727},{"$f":"VLOOKUP($R113,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":774},{"$f":"VLOOKUP($R113,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R113,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R113,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R113,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R113,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R113,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R113,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R113,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":452},407.45719178082192,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B114","v":2001},{"$f":"VLOOKUP($B114,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1195},{"$f":"VLOOKUP($B114,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":447},{"$f":"VLOOKUP($B114,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1418},{"$f":"VLOOKUP($B114,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1935},{"$f":"VLOOKUP($B114,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1560},{"$f":"VLOOKUP($B114,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1348},{"$f":"VLOOKUP($B114,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1011},{"$f":"VLOOKUP($B114,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":964},{"$f":"VLOOKUP($B114,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":3755},{"$f":"VLOOKUP($B114,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":221},{"$f":"VLOOKUP($B114,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-225.54838709677421},{"$f":"VLOOKUP($B114,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1134},1223.4834474885845,null,2019,{"$f":"PricesByItr!R114","v":2002},{"$f":"VLOOKUP($R114,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1051},{"$f":"VLOOKUP($R114,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":-225},{"$f":"VLOOKUP($R114,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1199},{"$f":"VLOOKUP($R114,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1922},{"$f":"VLOOKUP($R114,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":2274},{"$f":"VLOOKUP($R114,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":427},{"$f":"VLOOKUP($R114,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R114,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R114,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R114,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R114,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-97.612903225806448},{"$f":"VLOOKUP($R114,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":509},580.02146118721464,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B115","v":2001},{"$f":"VLOOKUP($B115,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1195},{"$f":"VLOOKUP($B115,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":447},{"$f":"VLOOKUP($B115,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1418},{"$f":"VLOOKUP($B115,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1935},{"$f":"VLOOKUP($B115,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1560},{"$f":"VLOOKUP($B115,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1348},{"$f":"VLOOKUP($B115,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1011},{"$f":"VLOOKUP($B115,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":964},{"$f":"VLOOKUP($B115,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":3755},{"$f":"VLOOKUP($B115,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":221},{"$f":"VLOOKUP($B115,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-225.54838709677421},{"$f":"VLOOKUP($B115,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1134},1223.4834474885845,null,2019,{"$f":"PricesByItr!R115","v":2002},{"$f":"VLOOKUP($R115,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1051},{"$f":"VLOOKUP($R115,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":-225},{"$f":"VLOOKUP($R115,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1199},{"$f":"VLOOKUP($R115,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1922},{"$f":"VLOOKUP($R115,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":2274},{"$f":"VLOOKUP($R115,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":427},{"$f":"VLOOKUP($R115,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R115,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R115,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R115,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R115,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-97.612903225806448},{"$f":"VLOOKUP($R115,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":509},580.02146118721464,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B116","v":2002},{"$f":"VLOOKUP($B116,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1088},{"$f":"VLOOKUP($B116,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":-143},{"$f":"VLOOKUP($B116,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1196},{"$f":"VLOOKUP($B116,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1917},{"$f":"VLOOKUP($B116,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2349},{"$f":"VLOOKUP($B116,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":530},{"$f":"VLOOKUP($B116,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B116,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B116,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B116,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B116,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-242.93548387096774},{"$f":"VLOOKUP($B116,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":551},594.83276255707767,null,2019,{"$f":"PricesByItr!R116","v":2003},{"$f":"VLOOKUP($R116,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":958},{"$f":"VLOOKUP($R116,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":13},{"$f":"VLOOKUP($R116,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1186},{"$f":"VLOOKUP($R116,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2213},{"$f":"VLOOKUP($R116,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":2129},{"$f":"VLOOKUP($R116,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R116,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R116,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R116,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R116,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-8},{"$f":"VLOOKUP($R116,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":74.032258064516128},{"$f":"VLOOKUP($R116,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":532},583.7713470319635,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B117","v":1948},{"$f":"VLOOKUP($B117,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B117,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B117,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B117,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B117,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B117,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B117,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B117,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B117,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B117,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B117,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B117,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},0,null,2019,{"$f":"PricesByItr!R117","v":1949},{"$f":"VLOOKUP($R117,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":775},{"$f":"VLOOKUP($R117,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":611},{"$f":"VLOOKUP($R117,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":403},{"$f":"VLOOKUP($R117,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R117,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":134},{"$f":"VLOOKUP($R117,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R117,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R117,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R117,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R117,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-56},{"$f":"VLOOKUP($R117,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-130.12903225806451},{"$f":"VLOOKUP($R117,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-5},144.39851598173516,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B118","v":2003},{"$f":"VLOOKUP($B118,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":958},{"$f":"VLOOKUP($B118,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":13},{"$f":"VLOOKUP($B118,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1128},{"$f":"VLOOKUP($B118,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2216},{"$f":"VLOOKUP($B118,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2129},{"$f":"VLOOKUP($B118,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B118,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B118,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B118,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B118,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B118,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":45.967741935483872},{"$f":"VLOOKUP($B118,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":519},576.32751141552512,null,2019,{"$f":"PricesByItr!R118","v":2004},{"$f":"VLOOKUP($R118,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":838},{"$f":"VLOOKUP($R118,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":219},{"$f":"VLOOKUP($R118,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":698},{"$f":"VLOOKUP($R118,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1813},{"$f":"VLOOKUP($R118,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1178},{"$f":"VLOOKUP($R118,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":226},{"$f":"VLOOKUP($R118,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":512.5},{"$f":"VLOOKUP($R118,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R118,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":56},{"$f":"VLOOKUP($R118,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R118,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-75.967741935483872},{"$f":"VLOOKUP($R118,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},452.27043378995432,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B119","v":1974},{"$f":"VLOOKUP($B119,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":727},{"$f":"VLOOKUP($B119,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":805},{"$f":"VLOOKUP($B119,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B119,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B119,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B119,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B119,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B119,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B119,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B119,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B119,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B119,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":60},132.93299086757992,null,2019,{"$f":"PricesByItr!R119","v":1975},{"$f":"VLOOKUP($R119,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1413},{"$f":"VLOOKUP($R119,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":413},{"$f":"VLOOKUP($R119,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1251},{"$f":"VLOOKUP($R119,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R119,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R119,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R119,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R119,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R119,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R119,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R119,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R119,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},260.24988584474886,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B120","v":2007},{"$f":"VLOOKUP($B120,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1017},{"$f":"VLOOKUP($B120,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":66},{"$f":"VLOOKUP($B120,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":629},{"$f":"VLOOKUP($B120,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B120,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B120,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B120,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B120,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B120,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B120,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-31},{"$f":"VLOOKUP($B120,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-268.67741935483872},{"$f":"VLOOKUP($B120,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1262},223.50342465753425,null,2019,{"$f":"PricesByItr!R120","v":2008},{"$f":"VLOOKUP($R120,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":933},{"$f":"VLOOKUP($R120,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R120,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1433},{"$f":"VLOOKUP($R120,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1345},{"$f":"VLOOKUP($R120,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":750},{"$f":"VLOOKUP($R120,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":327},{"$f":"VLOOKUP($R120,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":426},{"$f":"VLOOKUP($R120,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R120,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R120,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R120,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R120,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1108},526.53253424657532,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B121","v":1967},{"$f":"VLOOKUP($B121,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1225},{"$f":"VLOOKUP($B121,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":665},{"$f":"VLOOKUP($B121,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B121,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B121,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B121,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B121,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":501},{"$f":"VLOOKUP($B121,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B121,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B121,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B121,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B121,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":275},222.55536529680364,null,2019,{"$f":"PricesByItr!R121","v":1968},{"$f":"VLOOKUP($R121,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":742},{"$f":"VLOOKUP($R121,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":50},{"$f":"VLOOKUP($R121,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R121,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R121,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R121,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R121,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":-9},{"$f":"VLOOKUP($R121,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":207},{"$f":"VLOOKUP($R121,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R121,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R121,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R121,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},83.975570776255708,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B122","v":1998},{"$f":"VLOOKUP($B122,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B122,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B122,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B122,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B122,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B122,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B122,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B122,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B122,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B122,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B122,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B122,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":936},76.93150684931507,null,2019,{"$f":"PricesByItr!R122","v":1999},{"$f":"VLOOKUP($R122,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1259},{"$f":"VLOOKUP($R122,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":1040},{"$f":"VLOOKUP($R122,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R122,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R122,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R122,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R122,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R122,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R122,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R122,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R122,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R122,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},192.52694063926941,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B123","v":1943},{"$f":"VLOOKUP($B123,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":976},{"$f":"VLOOKUP($B123,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1281},{"$f":"VLOOKUP($B123,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1127},{"$f":"VLOOKUP($B123,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B123,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B123,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B123,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B123,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B123,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B123,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B123,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B123,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":982},364.75719178082193,null,2019,{"$f":"PricesByItr!R123","v":1944},{"$f":"VLOOKUP($R123,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1355},{"$f":"VLOOKUP($R123,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":397},{"$f":"VLOOKUP($R123,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1516},{"$f":"VLOOKUP($R123,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1912},{"$f":"VLOOKUP($R123,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1596},{"$f":"VLOOKUP($R123,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1726},{"$f":"VLOOKUP($R123,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":781.5},{"$f":"VLOOKUP($R123,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":1711},{"$f":"VLOOKUP($R123,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":2953},{"$f":"VLOOKUP($R123,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":584},{"$f":"VLOOKUP($R123,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-55.645161290322584},{"$f":"VLOOKUP($R123,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":584},1252.8674657534248,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B124","v":1959},{"$f":"VLOOKUP($B124,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1000},{"$f":"VLOOKUP($B124,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B124,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B124,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B124,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B124,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B124,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B124,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B124,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B124,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B124,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B124,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},84.93150684931507,null,2019,{"$f":"PricesByItr!R124","v":1960},{"$f":"VLOOKUP($R124,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R124,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R124,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R124,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R124,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R124,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R124,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R124,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R124,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R124,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-296},{"$f":"VLOOKUP($R124,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R124,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":887},47.764383561643832,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B125","v":1949},{"$f":"VLOOKUP($B125,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":775},{"$f":"VLOOKUP($B125,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":611},{"$f":"VLOOKUP($B125,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":403},{"$f":"VLOOKUP($B125,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B125,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":143},{"$f":"VLOOKUP($B125,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B125,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B125,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B125,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B125,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-80},{"$f":"VLOOKUP($B125,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-180.87096774193549},{"$f":"VLOOKUP($B125,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-80},132.57659817351598,null,2019,{"$f":"PricesByItr!R125","v":1950},{"$f":"VLOOKUP($R125,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1046},{"$f":"VLOOKUP($R125,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":852},{"$f":"VLOOKUP($R125,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1127},{"$f":"VLOOKUP($R125,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R125,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R125,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R125,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R125,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R125,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R125,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R125,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R125,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":153},267.25616438356167,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B135","v":1960},{"$f":"VLOOKUP($B135,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B135,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B135,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B135,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B135,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B135,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B135,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B135,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B135,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B135,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-267},{"$f":"VLOOKUP($B135,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B135,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":875},49.241095890410961,null,2019,{"$f":"PricesByItr!R135","v":1961},{"$f":"VLOOKUP($R135,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":874},{"$f":"VLOOKUP($R135,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":440},{"$f":"VLOOKUP($R135,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":110},{"$f":"VLOOKUP($R135,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R135,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R135,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R135,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R135,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R135,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R135,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-238},{"$f":"VLOOKUP($R135,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-105.96774193548387},{"$f":"VLOOKUP($R135,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":647},143.75159817351599,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B160","v":1935},{"$f":"VLOOKUP($B160,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":868},{"$f":"VLOOKUP($B160,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1608},{"$f":"VLOOKUP($B160,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1799},{"$f":"VLOOKUP($B160,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B160,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B160,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B160,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":194.5},{"$f":"VLOOKUP($B160,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B160,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B160,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B160,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B160,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1210},474.29863013698628,null,2019,{"$f":"PricesByItr!R160","v":1936},{"$f":"VLOOKUP($R160,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1095},{"$f":"VLOOKUP($R160,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":431},{"$f":"VLOOKUP($R160,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1807},{"$f":"VLOOKUP($R160,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":3318},{"$f":"VLOOKUP($R160,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1973},{"$f":"VLOOKUP($R160,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1353},{"$f":"VLOOKUP($R160,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1},{"$f":"VLOOKUP($R160,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R160,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R160,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R160,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R160,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":710},888.29748858447488,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"Prices_1","v":2018},{"$f":"PricesByItr!B195","v":1937},{"$f":"VLOOKUP($B195,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1120},{"$f":"VLOOKUP($B195,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":14},{"$f":"VLOOKUP($B195,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1416},{"$f":"VLOOKUP($B195,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3465},{"$f":"VLOOKUP($B195,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2504},{"$f":"VLOOKUP($B195,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1628},{"$f":"VLOOKUP($B195,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1005.5},{"$f":"VLOOKUP($B195,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":30},{"$f":"VLOOKUP($B195,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":523},{"$f":"VLOOKUP($B195,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":804},{"$f":"VLOOKUP($B195,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-380.25806451612902},{"$f":"VLOOKUP($B195,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-219},987.16369863013699,null,{"$f":"Prices_2","v":2019},{"$f":"PricesByItr!R195","v":1938},{"$f":"VLOOKUP($R195,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":626},{"$f":"VLOOKUP($R195,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":357},{"$f":"VLOOKUP($R195,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":872},{"$f":"VLOOKUP($R195,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":17},{"$f":"VLOOKUP($R195,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R195,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R195,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R195,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R195,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R195,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R195,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-30.032258064516128},{"$f":"VLOOKUP($R195,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":393},187.80513698630136,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B219","v":1980},{"$f":"VLOOKUP($B219,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":931},{"$f":"VLOOKUP($B219,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":780},{"$f":"VLOOKUP($B219,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1888},{"$f":"VLOOKUP($B219,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1805},{"$f":"VLOOKUP($B219,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":617},{"$f":"VLOOKUP($B219,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1275},{"$f":"VLOOKUP($B219,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B219,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B219,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B219,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-225},{"$f":"VLOOKUP($B219,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-137.03225806451613},{"$f":"VLOOKUP($B219,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},581.64760273972604,null,2019,{"$f":"PricesByItr!R219","v":1981},{"$f":"VLOOKUP($R219,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":966},{"$f":"VLOOKUP($R219,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":780},{"$f":"VLOOKUP($R219,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R219,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R219,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R219,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R219,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":974},{"$f":"VLOOKUP($R219,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R219,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R219,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R219,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R219,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":279},249.22876712328767,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B228","v":2005},{"$f":"VLOOKUP($B228,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":488},{"$f":"VLOOKUP($B228,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":385},{"$f":"VLOOKUP($B228,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B228,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B228,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B228,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":618},{"$f":"VLOOKUP($B228,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":594.5},{"$f":"VLOOKUP($B228,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B228,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B228,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B228,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B228,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":597},223.4829908675799,null,2019,{"$f":"PricesByItr!R228","v":2006},{"$f":"VLOOKUP($R228,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1574},{"$f":"VLOOKUP($R228,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":271},{"$f":"VLOOKUP($R228,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R228,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R228,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R228,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R228,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R228,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R228,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R228,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-13},{"$f":"VLOOKUP($R228,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-230.09677419354841},{"$f":"VLOOKUP($R228,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1160},230.68299086757992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"Prices_1","v":2018},{"$f":"PricesByItr!B259","v":1945},{"$f":"VLOOKUP($B259,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":523},{"$f":"VLOOKUP($B259,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":4},{"$f":"VLOOKUP($B259,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1242},{"$f":"VLOOKUP($B259,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2991},{"$f":"VLOOKUP($B259,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":3123},{"$f":"VLOOKUP($B259,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":2063},{"$f":"VLOOKUP($B259,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1249},{"$f":"VLOOKUP($B259,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B259,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B259,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":426},{"$f":"VLOOKUP($B259,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-227.41935483870969},{"$f":"VLOOKUP($B259,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-350},909.57043378995434,null,{"$f":"Prices_2","v":2019},{"$f":"PricesByItr!R259","v":1946},{"$f":"VLOOKUP($R259,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":719},{"$f":"VLOOKUP($R259,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":291},{"$f":"VLOOKUP($R259,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1024},{"$f":"VLOOKUP($R259,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":365},{"$f":"VLOOKUP($R259,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R259,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R259,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R259,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R259,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R259,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R259,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R259,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":292},226.98664383561643,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B287","v":1966},{"$f":"VLOOKUP($B287,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":565},{"$f":"VLOOKUP($B287,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":378},{"$f":"VLOOKUP($B287,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B287,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B287,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B287,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":425},{"$f":"VLOOKUP($B287,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B287,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B287,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B287,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B287,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B287,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":755},177.20011415525113,null,2019,{"$f":"PricesByItr!R287","v":1967},{"$f":"VLOOKUP($R287,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1225},{"$f":"VLOOKUP($R287,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":711},{"$f":"VLOOKUP($R287,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R287,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R287,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R287,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R287,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":502.5},{"$f":"VLOOKUP($R287,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R287,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R287,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R287,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R287,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":284},227.20445205479453,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B309","v":1966},{"$f":"VLOOKUP($B309,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":565},{"$f":"VLOOKUP($B309,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":378},{"$f":"VLOOKUP($B309,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B309,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B309,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B309,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":425},{"$f":"VLOOKUP($B309,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B309,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B309,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B309,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B309,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B309,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":755},177.20011415525113,null,2019,{"$f":"PricesByItr!R309","v":1967},{"$f":"VLOOKUP($R309,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1225},{"$f":"VLOOKUP($R309,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":711},{"$f":"VLOOKUP($R309,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R309,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R309,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R309,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R309,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":502.5},{"$f":"VLOOKUP($R309,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R309,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R309,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R309,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R309,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":284},227.20445205479453,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B322","v":1996},{"$f":"VLOOKUP($B322,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":165},{"$f":"VLOOKUP($B322,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B322,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B322,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B322,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B322,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B322,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B322,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B322,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B322,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B322,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B322,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":423},48.780821917808218,null,2019,{"$f":"PricesByItr!R322","v":1997},{"$f":"VLOOKUP($R322,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":955},{"$f":"VLOOKUP($R322,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":264},{"$f":"VLOOKUP($R322,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R322,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R322,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R322,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R322,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R322,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R322,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R322,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R322,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R322,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},102.83835616438355,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B355","v":1988},{"$f":"VLOOKUP($B355,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":919},{"$f":"VLOOKUP($B355,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":880},{"$f":"VLOOKUP($B355,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1986},{"$f":"VLOOKUP($B355,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3299},{"$f":"VLOOKUP($B355,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2195},{"$f":"VLOOKUP($B355,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1543},{"$f":"VLOOKUP($B355,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":982.5},{"$f":"VLOOKUP($B355,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":130},{"$f":"VLOOKUP($B355,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":1949},{"$f":"VLOOKUP($B355,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-268},{"$f":"VLOOKUP($B355,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B355,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":60},1132.7571917808218,null,2019,{"$f":"PricesByItr!R355","v":1989},{"$f":"VLOOKUP($R355,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":712},{"$f":"VLOOKUP($R355,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":-219},{"$f":"VLOOKUP($R355,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1066},{"$f":"VLOOKUP($R355,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2659},{"$f":"VLOOKUP($R355,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1422},{"$f":"VLOOKUP($R355,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":47},{"$f":"VLOOKUP($R355,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R355,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R355,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-1130},{"$f":"VLOOKUP($R355,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-725},{"$f":"VLOOKUP($R355,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-15.96774193548387},{"$f":"VLOOKUP($R355,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":170},330.05182648401825,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B373","v":1951},{"$f":"VLOOKUP($B373,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":88},{"$f":"VLOOKUP($B373,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B373,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B373,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B373,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B373,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B373,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B373,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B373,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B373,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B373,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B373,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":492},47.912328767123284,null,2019,{"$f":"PricesByItr!R373","v":1952},{"$f":"VLOOKUP($R373,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R373,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R373,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R373,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R373,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R373,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R373,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R373,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R373,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R373,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R373,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R373,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1265},103.97260273972603,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B414","v":1945},{"$f":"VLOOKUP($B414,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":523},{"$f":"VLOOKUP($B414,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":4},{"$f":"VLOOKUP($B414,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1242},{"$f":"VLOOKUP($B414,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2991},{"$f":"VLOOKUP($B414,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":3123},{"$f":"VLOOKUP($B414,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":2063},{"$f":"VLOOKUP($B414,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1249},{"$f":"VLOOKUP($B414,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B414,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B414,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":426},{"$f":"VLOOKUP($B414,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-227.41935483870969},{"$f":"VLOOKUP($B414,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-350},909.57043378995434,null,2019,{"$f":"PricesByItr!R414","v":1946},{"$f":"VLOOKUP($R414,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":719},{"$f":"VLOOKUP($R414,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":291},{"$f":"VLOOKUP($R414,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1024},{"$f":"VLOOKUP($R414,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":365},{"$f":"VLOOKUP($R414,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R414,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R414,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R414,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R414,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R414,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R414,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R414,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":292},226.98664383561643,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B423","v":1939},{"$f":"VLOOKUP($B423,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1158},{"$f":"VLOOKUP($B423,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":591},{"$f":"VLOOKUP($B423,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1574},{"$f":"VLOOKUP($B423,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":896},{"$f":"VLOOKUP($B423,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":995},{"$f":"VLOOKUP($B423,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":830},{"$f":"VLOOKUP($B423,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B423,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B423,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":786},{"$f":"VLOOKUP($B423,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-10},{"$f":"VLOOKUP($B423,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B423,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},567.25490867579913,null,2019,{"$f":"PricesByItr!R423","v":1940},{"$f":"VLOOKUP($R423,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":821},{"$f":"VLOOKUP($R423,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":489},{"$f":"VLOOKUP($R423,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1322},{"$f":"VLOOKUP($R423,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1337},{"$f":"VLOOKUP($R423,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":572},{"$f":"VLOOKUP($R423,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R423,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":3.5},{"$f":"VLOOKUP($R423,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R423,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":1655},{"$f":"VLOOKUP($R423,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R423,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":369.64516129032256},{"$f":"VLOOKUP($R423,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-72},541.48047945205485,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B462","v":1997},{"$f":"VLOOKUP($B462,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":955},{"$f":"VLOOKUP($B462,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":264},{"$f":"VLOOKUP($B462,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B462,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B462,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B462,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B462,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B462,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B462,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B462,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B462,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B462,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},102.83835616438355,null,2019,{"$f":"PricesByItr!R462","v":1998},{"$f":"VLOOKUP($R462,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R462,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R462,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R462,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R462,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R462,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R462,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R462,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R462,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R462,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R462,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R462,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":944},77.589041095890408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B482","v":2003},{"$f":"VLOOKUP($B482,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":958},{"$f":"VLOOKUP($B482,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":13},{"$f":"VLOOKUP($B482,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1128},{"$f":"VLOOKUP($B482,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2216},{"$f":"VLOOKUP($B482,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2129},{"$f":"VLOOKUP($B482,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B482,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B482,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B482,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B482,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B482,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":45.967741935483872},{"$f":"VLOOKUP($B482,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":519},576.32751141552512,null,2019,{"$f":"PricesByItr!R482","v":2004},{"$f":"VLOOKUP($R482,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":838},{"$f":"VLOOKUP($R482,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":219},{"$f":"VLOOKUP($R482,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":698},{"$f":"VLOOKUP($R482,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1813},{"$f":"VLOOKUP($R482,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1178},{"$f":"VLOOKUP($R482,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":226},{"$f":"VLOOKUP($R482,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":512.5},{"$f":"VLOOKUP($R482,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R482,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":56},{"$f":"VLOOKUP($R482,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R482,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-75.967741935483872},{"$f":"VLOOKUP($R482,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},452.27043378995432,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B512","v":1998},{"$f":"VLOOKUP($B512,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B512,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B512,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B512,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B512,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B512,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B512,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B512,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B512,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B512,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B512,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B512,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":936},76.93150684931507,null,2019,{"$f":"PricesByItr!R512","v":1999},{"$f":"VLOOKUP($R512,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1259},{"$f":"VLOOKUP($R512,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":1040},{"$f":"VLOOKUP($R512,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R512,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R512,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R512,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R512,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R512,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R512,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R512,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R512,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R512,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},192.52694063926941,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B517","v":1933},{"$f":"VLOOKUP($B517,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1186},{"$f":"VLOOKUP($B517,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1085},{"$f":"VLOOKUP($B517,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B517,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B517,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B517,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B517,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B517,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B517,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B517,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B517,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B517,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":395},222.49646118721461,null,2019,{"$f":"PricesByItr!R517","v":1934},{"$f":"VLOOKUP($R517,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":277},{"$f":"VLOOKUP($R517,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R517,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R517,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R517,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R517,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R517,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R517,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R517,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-486},{"$f":"VLOOKUP($R517,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-167},{"$f":"VLOOKUP($R517,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":22.999999999999996},{"$f":"VLOOKUP($R517,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":79},-22.156164383561645,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B550","v":2005},{"$f":"VLOOKUP($B550,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":488},{"$f":"VLOOKUP($B550,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":385},{"$f":"VLOOKUP($B550,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B550,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B550,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B550,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":618},{"$f":"VLOOKUP($B550,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":594.5},{"$f":"VLOOKUP($B550,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B550,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B550,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B550,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B550,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":597},223.4829908675799,null,2019,{"$f":"PricesByItr!R550","v":2006},{"$f":"VLOOKUP($R550,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1574},{"$f":"VLOOKUP($R550,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":271},{"$f":"VLOOKUP($R550,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R550,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R550,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R550,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R550,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R550,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R550,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R550,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-13},{"$f":"VLOOKUP($R550,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-230.09677419354841},{"$f":"VLOOKUP($R550,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1160},230.68299086757992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B576","v":1949},{"$f":"VLOOKUP($B576,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":775},{"$f":"VLOOKUP($B576,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":611},{"$f":"VLOOKUP($B576,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":403},{"$f":"VLOOKUP($B576,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B576,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":143},{"$f":"VLOOKUP($B576,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B576,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B576,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B576,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B576,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-80},{"$f":"VLOOKUP($B576,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-180.87096774193549},{"$f":"VLOOKUP($B576,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-80},132.57659817351598,null,2019,{"$f":"PricesByItr!R576","v":1950},{"$f":"VLOOKUP($R576,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1046},{"$f":"VLOOKUP($R576,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":852},{"$f":"VLOOKUP($R576,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1127},{"$f":"VLOOKUP($R576,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R576,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R576,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R576,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R576,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R576,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R576,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R576,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R576,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":153},267.25616438356167,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B609","v":1934},{"$f":"VLOOKUP($B609,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":277},{"$f":"VLOOKUP($B609,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B609,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B609,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B609,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B609,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B609,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B609,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B609,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-483},{"$f":"VLOOKUP($B609,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-167},{"$f":"VLOOKUP($B609,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":25.483870967741936},{"$f":"VLOOKUP($B609,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":74},-22.109589041095891,null,2019,{"$f":"PricesByItr!R609","v":1935},{"$f":"VLOOKUP($R609,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":868},{"$f":"VLOOKUP($R609,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":1610},{"$f":"VLOOKUP($R609,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1799},{"$f":"VLOOKUP($R609,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R609,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R609,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R609,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":194.5},{"$f":"VLOOKUP($R609,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R609,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-21},{"$f":"VLOOKUP($R609,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-26},{"$f":"VLOOKUP($R609,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R609,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1217},471.1043378995434,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B626","v":1980},{"$f":"VLOOKUP($B626,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":931},{"$f":"VLOOKUP($B626,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":780},{"$f":"VLOOKUP($B626,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1888},{"$f":"VLOOKUP($B626,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1805},{"$f":"VLOOKUP($B626,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":617},{"$f":"VLOOKUP($B626,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1275},{"$f":"VLOOKUP($B626,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B626,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B626,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B626,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-225},{"$f":"VLOOKUP($B626,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-137.03225806451613},{"$f":"VLOOKUP($B626,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},581.64760273972604,null,2019,{"$f":"PricesByItr!R626","v":1981},{"$f":"VLOOKUP($R626,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":966},{"$f":"VLOOKUP($R626,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":780},{"$f":"VLOOKUP($R626,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R626,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R626,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R626,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R626,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":974},{"$f":"VLOOKUP($R626,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R626,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R626,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R626,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R626,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":279},249.22876712328767,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B644","v":1940},{"$f":"VLOOKUP($B644,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":821},{"$f":"VLOOKUP($B644,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":384},{"$f":"VLOOKUP($B644,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1328},{"$f":"VLOOKUP($B644,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1340},{"$f":"VLOOKUP($B644,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":568},{"$f":"VLOOKUP($B644,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B644,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":3.5},{"$f":"VLOOKUP($B644,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B644,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":1642},{"$f":"VLOOKUP($B644,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B644,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":315.12903225806451},{"$f":"VLOOKUP($B644,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-163},{"$f":"SUMPRODUCT(C644:N644,C$1:N$1)/O$1","v":520.11780821917807},null,2019,{"$f":"PricesByItr!R644","v":1941},{"$f":"VLOOKUP($R644,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":810},{"$f":"VLOOKUP($R644,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":355},{"$f":"VLOOKUP($R644,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1300},{"$f":"VLOOKUP($R644,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2785},{"$f":"VLOOKUP($R644,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1123},{"$f":"VLOOKUP($R644,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":903},{"$f":"VLOOKUP($R644,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1008},{"$f":"VLOOKUP($R644,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R644,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":938},{"$f":"VLOOKUP($R644,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R644,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R644,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":161},{"$f":"SUMPRODUCT(S644:AD644,S$1:AD$1)/AE$1","v":780.8744292237443},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AI644:AT644,AI$1:AT$1)/AU$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AY644:BJ644,AY$1:BJ$1)/BK$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(BO644:BZ644,BO$1:BZ$1)/CA$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(CE644:CP644,CE$1:CP$1)/CQ$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(CU644:DF644,CU$1:DF$1)/DG$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(DK644:DV644,DK$1:DV$1)/DW$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(EA644:EL644,EA$1:EL$1)/EM$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(EQ644:FB644,EQ$1:FB$1)/FC$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(FG644:FR644,FG$1:FR$1)/FS$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(FW644:GH644,FW$1:GH$1)/GI$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(GM644:GX644,GM$1:GX$1)/GY$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(HC644:HN644,HC$1:HN$1)/HO$1","v":0}]
[2018,{"$f":"PricesByItr!B677","v":1990},{"$f":"VLOOKUP($B677,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":880},{"$f":"VLOOKUP($B677,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":787},{"$f":"VLOOKUP($B677,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B677,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B677,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B677,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B677,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B677,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B677,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B677,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B677,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B677,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":861},210.2816210045662,null,2019,{"$f":"PricesByItr!R677","v":1991},{"$f":"VLOOKUP($R677,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1388},{"$f":"VLOOKUP($R677,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R677,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R677,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R677,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R677,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R677,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R677,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R677,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R677,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R677,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R677,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":894},191.36438356164385,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B690","v":1959},{"$f":"VLOOKUP($B690,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1000},{"$f":"VLOOKUP($B690,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B690,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B690,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B690,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B690,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B690,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B690,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B690,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B690,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B690,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B690,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},84.93150684931507,null,2019,{"$f":"PricesByItr!R690","v":1960},{"$f":"VLOOKUP($R690,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R690,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R690,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R690,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R690,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R690,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R690,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R690,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R690,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R690,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-296},{"$f":"VLOOKUP($R690,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R690,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":887},47.764383561643832,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B712","v":1984},{"$f":"VLOOKUP($B712,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":789},{"$f":"VLOOKUP($B712,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B712,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B712,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B712,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B712,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B712,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B712,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B712,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B712,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B712,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B712,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},67.010958904109586,null,2019,{"$f":"PricesByItr!R712","v":1985},{"$f":"VLOOKUP($R712,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":802},{"$f":"VLOOKUP($R712,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":142},{"$f":"VLOOKUP($R712,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R712,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":59},{"$f":"VLOOKUP($R712,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":53},{"$f":"VLOOKUP($R712,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":373},{"$f":"VLOOKUP($R712,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R712,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R712,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-351},{"$f":"VLOOKUP($R712,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-219},{"$f":"VLOOKUP($R712,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":256.35483870967744},{"$f":"VLOOKUP($R712,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},94.839383561643842,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B745","v":1983},{"$f":"VLOOKUP($B745,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B745,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B745,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B745,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B745,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B745,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B745,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B745,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B745,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B745,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B745,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B745,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},0,null,2019,{"$f":"PricesByItr!R745","v":1984},{"$f":"VLOOKUP($R745,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":789},{"$f":"VLOOKUP($R745,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R745,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R745,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R745,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R745,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R745,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R745,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R745,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R745,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R745,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R745,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},67.010958904109586,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B779","v":1982},{"$f":"VLOOKUP($B779,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":965},{"$f":"VLOOKUP($B779,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B779,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B779,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B779,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B779,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B779,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B779,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B779,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B779,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B779,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B779,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},81.958904109589042,null,2019,{"$f":"PricesByItr!R779","v":1983},{"$f":"VLOOKUP($R779,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R779,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R779,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R779,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R779,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R779,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R779,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R779,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R779,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R779,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R779,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R779,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B804","v":2000},{"$f":"VLOOKUP($B804,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":948},{"$f":"VLOOKUP($B804,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B804,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B804,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B804,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B804,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B804,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B804,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B804,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-324},{"$f":"VLOOKUP($B804,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B804,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-2.4193548387096775},{"$f":"VLOOKUP($B804,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1142},147.54246575342466,null,2019,{"$f":"PricesByItr!R804","v":2001},{"$f":"VLOOKUP($R804,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1195},{"$f":"VLOOKUP($R804,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":447},{"$f":"VLOOKUP($R804,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1418},{"$f":"VLOOKUP($R804,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1935},{"$f":"VLOOKUP($R804,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1507},{"$f":"VLOOKUP($R804,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1320},{"$f":"VLOOKUP($R804,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1011},{"$f":"VLOOKUP($R804,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":972},{"$f":"VLOOKUP($R804,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":3771},{"$f":"VLOOKUP($R804,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":250},{"$f":"VLOOKUP($R804,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-124.38709677419355},{"$f":"VLOOKUP($R804,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1135},1230.1743150684931,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B829","v":1934},{"$f":"VLOOKUP($B829,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":277},{"$f":"VLOOKUP($B829,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B829,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B829,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B829,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B829,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B829,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B829,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B829,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-483},{"$f":"VLOOKUP($B829,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-167},{"$f":"VLOOKUP($B829,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":25.483870967741936},{"$f":"VLOOKUP($B829,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":74},-22.109589041095891,null,2019,{"$f":"PricesByItr!R829","v":1935},{"$f":"VLOOKUP($R829,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":868},{"$f":"VLOOKUP($R829,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":1610},{"$f":"VLOOKUP($R829,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1799},{"$f":"VLOOKUP($R829,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R829,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R829,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R829,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":194.5},{"$f":"VLOOKUP($R829,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R829,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-21},{"$f":"VLOOKUP($R829,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-26},{"$f":"VLOOKUP($R829,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R829,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1217},471.1043378995434,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B839","v":1984},{"$f":"VLOOKUP($B839,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":789},{"$f":"VLOOKUP($B839,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B839,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B839,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B839,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B839,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B839,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B839,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B839,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B839,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B839,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B839,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},67.010958904109586,null,2019,{"$f":"PricesByItr!R839","v":1985},{"$f":"VLOOKUP($R839,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":802},{"$f":"VLOOKUP($R839,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":142},{"$f":"VLOOKUP($R839,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R839,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":59},{"$f":"VLOOKUP($R839,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":53},{"$f":"VLOOKUP($R839,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":373},{"$f":"VLOOKUP($R839,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R839,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R839,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-351},{"$f":"VLOOKUP($R839,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-219},{"$f":"VLOOKUP($R839,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":256.35483870967744},{"$f":"VLOOKUP($R839,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},94.839383561643842,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B872","v":1949},{"$f":"VLOOKUP($B872,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":775},{"$f":"VLOOKUP($B872,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":611},{"$f":"VLOOKUP($B872,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":403},{"$f":"VLOOKUP($B872,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B872,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":143},{"$f":"VLOOKUP($B872,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B872,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B872,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B872,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B872,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-80},{"$f":"VLOOKUP($B872,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-180.87096774193549},{"$f":"VLOOKUP($B872,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-80},132.57659817351598,null,2019,{"$f":"PricesByItr!R872","v":1950},{"$f":"VLOOKUP($R872,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1046},{"$f":"VLOOKUP($R872,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":852},{"$f":"VLOOKUP($R872,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1127},{"$f":"VLOOKUP($R872,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R872,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R872,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R872,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R872,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R872,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R872,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R872,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R872,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":153},267.25616438356167,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B893","v":1959},{"$f":"VLOOKUP($B893,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1000},{"$f":"VLOOKUP($B893,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B893,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B893,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B893,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B893,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B893,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B893,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B893,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B893,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B893,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B893,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},84.93150684931507,null,2019,{"$f":"PricesByItr!R893","v":1960},{"$f":"VLOOKUP($R893,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R893,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R893,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R893,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R893,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R893,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R893,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R893,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R893,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R893,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-296},{"$f":"VLOOKUP($R893,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R893,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":887},47.764383561643832,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B907","v":1959},{"$f":"VLOOKUP($B907,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1000},{"$f":"VLOOKUP($B907,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B907,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B907,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B907,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B907,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B907,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B907,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B907,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B907,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B907,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B907,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},84.93150684931507,null,2019,{"$f":"PricesByItr!R907","v":1960},{"$f":"VLOOKUP($R907,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R907,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R907,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R907,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R907,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R907,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R907,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R907,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R907,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R907,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-296},{"$f":"VLOOKUP($R907,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R907,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":887},47.764383561643832,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B943","v":1970},{"$f":"VLOOKUP($B943,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":820},{"$f":"VLOOKUP($B943,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":209},{"$f":"VLOOKUP($B943,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1049},{"$f":"VLOOKUP($B943,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B943,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B943,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B943,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":-170.5},{"$f":"VLOOKUP($B943,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B943,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B943,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B943,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-31.451612903225808},{"$f":"VLOOKUP($B943,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":796},224.67865296803652,null,2019,{"$f":"PricesByItr!R943","v":1971},{"$f":"VLOOKUP($R943,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1272},{"$f":"VLOOKUP($R943,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":602},{"$f":"VLOOKUP($R943,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":467},{"$f":"VLOOKUP($R943,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R943,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R943,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R943,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R943,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R943,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R943,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R943,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R943,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":206},214.17557077625571,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B974","v":1966},{"$f":"VLOOKUP($B974,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":565},{"$f":"VLOOKUP($B974,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":378},{"$f":"VLOOKUP($B974,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B974,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B974,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B974,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":425},{"$f":"VLOOKUP($B974,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B974,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B974,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B974,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B974,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B974,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":755},177.20011415525113,null,2019,{"$f":"PricesByItr!R974","v":1967},{"$f":"VLOOKUP($R974,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1225},{"$f":"VLOOKUP($R974,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":711},{"$f":"VLOOKUP($R974,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R974,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R974,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R974,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R974,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":502.5},{"$f":"VLOOKUP($R974,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R974,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R974,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R974,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R974,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":284},227.20445205479453,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B999","v":1957},{"$f":"VLOOKUP($B999,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":622},{"$f":"VLOOKUP($B999,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":638},{"$f":"VLOOKUP($B999,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B999,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B999,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":192},{"$f":"VLOOKUP($B999,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B999,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B999,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B999,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B999,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B999,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-50.483870967741936},{"$f":"VLOOKUP($B999,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":479},155.14954337899545,null,2019,{"$f":"PricesByItr!R999","v":1958},{"$f":"VLOOKUP($R999,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1306},{"$f":"VLOOKUP($R999,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":324},{"$f":"VLOOKUP($R999,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1434},{"$f":"VLOOKUP($R999,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R999,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R999,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R999,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R999,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R999,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R999,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R999,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-17.419354838709676},{"$f":"VLOOKUP($R999,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":810},324.47534246575344,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1007","v":1976},{"$f":"VLOOKUP($B1007,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B1007,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B1007,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1007,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1007,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1007,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1007,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1007,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1007,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1007,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1007,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1007,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},0,null,2019,{"$f":"PricesByItr!R1007","v":1977},{"$f":"VLOOKUP($R1007,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":540},{"$f":"VLOOKUP($R1007,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":287},{"$f":"VLOOKUP($R1007,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1360},{"$f":"VLOOKUP($R1007,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1628},{"$f":"VLOOKUP($R1007,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1128},{"$f":"VLOOKUP($R1007,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1358},{"$f":"VLOOKUP($R1007,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1139.5},{"$f":"VLOOKUP($R1007,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":2075},{"$f":"VLOOKUP($R1007,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":3144},{"$f":"VLOOKUP($R1007,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":362},{"$f":"VLOOKUP($R1007,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-111.83870967741936},{"$f":"VLOOKUP($R1007,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1164},1170.192808219178,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1034","v":1951},{"$f":"VLOOKUP($B1034,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":88},{"$f":"VLOOKUP($B1034,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B1034,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1034,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1034,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1034,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1034,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1034,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1034,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1034,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1034,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1034,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":492},47.912328767123284,null,2019,{"$f":"PricesByItr!R1034","v":1952},{"$f":"VLOOKUP($R1034,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R1034,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R1034,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1034,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1034,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1034,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1034,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1034,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1034,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1034,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1034,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1034,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1265},103.97260273972603,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1067","v":1954},{"$f":"VLOOKUP($B1067,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":850},{"$f":"VLOOKUP($B1067,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":299},{"$f":"VLOOKUP($B1067,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1067,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1067,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1067,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1067,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1067,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1067,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1067,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1067,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1067,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},96.80125570776255,null,2019,{"$f":"PricesByItr!R1067","v":1955},{"$f":"VLOOKUP($R1067,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":745},{"$f":"VLOOKUP($R1067,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R1067,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1067,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":961},{"$f":"VLOOKUP($R1067,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":690},{"$f":"VLOOKUP($R1067,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1230},{"$f":"VLOOKUP($R1067,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":243.5},{"$f":"VLOOKUP($R1067,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1067,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1067,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1067,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1067,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":708},380.35547945205479,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1096","v":1932},{"$f":"VLOOKUP($B1096,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":462},{"$f":"VLOOKUP($B1096,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":219},{"$f":"VLOOKUP($B1096,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1378},{"$f":"VLOOKUP($B1096,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3385},{"$f":"VLOOKUP($B1096,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":-1169},{"$f":"VLOOKUP($B1096,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":672},{"$f":"VLOOKUP($B1096,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1096,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1096,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1096,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1096,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-24.193548387096776},{"$f":"VLOOKUP($B1096,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":61},432.07157534246574,null,2019,{"$f":"PricesByItr!R1096","v":1933},{"$f":"VLOOKUP($R1096,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1186},{"$f":"VLOOKUP($R1096,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":1086},{"$f":"VLOOKUP($R1096,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1096,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1096,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1096,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1096,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1096,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1096,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1096,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1096,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1096,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":409},223.72945205479451,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1102","v":1972},{"$f":"VLOOKUP($B1102,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":586},{"$f":"VLOOKUP($B1102,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":482},{"$f":"VLOOKUP($B1102,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1102,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1102,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1102,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1102,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1102,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1102,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1102,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1102,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1102,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},89.441324200913243,null,2019,{"$f":"PricesByItr!R1102","v":1973},{"$f":"VLOOKUP($R1102,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":621},{"$f":"VLOOKUP($R1102,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":344},{"$f":"VLOOKUP($R1102,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1102,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1102,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":747},{"$f":"VLOOKUP($R1102,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":780},{"$f":"VLOOKUP($R1102,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":940},{"$f":"VLOOKUP($R1102,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1102,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":1899},{"$f":"VLOOKUP($R1102,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-122},{"$f":"VLOOKUP($R1102,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":16},{"$f":"VLOOKUP($R1102,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-111},419.73378995433791,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1146","v":1956},{"$f":"VLOOKUP($B1146,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":572},{"$f":"VLOOKUP($B1146,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B1146,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1146,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1146,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1146,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1146,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1146,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1146,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1146,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1146,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1146,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":421},83.183561643835617,null,2019,{"$f":"PricesByItr!R1146","v":1957},{"$f":"VLOOKUP($R1146,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":622},{"$f":"VLOOKUP($R1146,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":638},{"$f":"VLOOKUP($R1146,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1146,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1146,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":183},{"$f":"VLOOKUP($R1146,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1146,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1146,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1146,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1146,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1146,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1146,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":485},159.23995433789955,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1161","v":1964},{"$f":"VLOOKUP($B1161,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1329},{"$f":"VLOOKUP($B1161,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":693},{"$f":"VLOOKUP($B1161,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":152},{"$f":"VLOOKUP($B1161,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":834},{"$f":"VLOOKUP($B1161,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":457},{"$f":"VLOOKUP($B1161,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":149},{"$f":"VLOOKUP($B1161,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1161,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1161,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1161,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1161,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1161,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},301.34977168949774,null,2019,{"$f":"PricesByItr!R1161","v":1965},{"$f":"VLOOKUP($R1161,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":6},{"$f":"VLOOKUP($R1161,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R1161,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1161,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1161,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1161,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1161,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1161,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1161,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1161,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1161,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1161,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":813},67.331506849315062,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1194","v":2000},{"$f":"VLOOKUP($B1194,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":948},{"$f":"VLOOKUP($B1194,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B1194,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1194,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1194,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1194,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1194,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1194,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1194,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-324},{"$f":"VLOOKUP($B1194,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1194,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-2.4193548387096775},{"$f":"VLOOKUP($B1194,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1142},147.54246575342466,null,2019,{"$f":"PricesByItr!R1194","v":2001},{"$f":"VLOOKUP($R1194,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1195},{"$f":"VLOOKUP($R1194,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":447},{"$f":"VLOOKUP($R1194,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1418},{"$f":"VLOOKUP($R1194,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1935},{"$f":"VLOOKUP($R1194,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1507},{"$f":"VLOOKUP($R1194,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1320},{"$f":"VLOOKUP($R1194,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1011},{"$f":"VLOOKUP($R1194,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":972},{"$f":"VLOOKUP($R1194,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":3771},{"$f":"VLOOKUP($R1194,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":250},{"$f":"VLOOKUP($R1194,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-124.38709677419355},{"$f":"VLOOKUP($R1194,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1135},1230.1743150684931,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1210","v":1955},{"$f":"VLOOKUP($B1210,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":745},{"$f":"VLOOKUP($B1210,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B1210,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1210,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":961},{"$f":"VLOOKUP($B1210,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":690},{"$f":"VLOOKUP($B1210,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1235},{"$f":"VLOOKUP($B1210,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":176.5},{"$f":"VLOOKUP($B1210,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1210,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1210,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1210,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1210,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":696},374.28641552511414,null,2019,{"$f":"PricesByItr!R1210","v":1956},{"$f":"VLOOKUP($R1210,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":572},{"$f":"VLOOKUP($R1210,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R1210,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1210,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1210,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1210,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1210,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1210,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1210,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1210,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1210,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1210,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":434},84.252054794520546,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1229","v":1991},{"$f":"VLOOKUP($B1229,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1388},{"$f":"VLOOKUP($B1229,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B1229,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1229,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1229,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1229,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1229,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1229,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1229,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1229,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1229,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1229,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":884},190.54246575342466,null,2019,{"$f":"PricesByItr!R1229","v":1992},{"$f":"VLOOKUP($R1229,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1025},{"$f":"VLOOKUP($R1229,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":397},{"$f":"VLOOKUP($R1229,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1836},{"$f":"VLOOKUP($R1229,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1216},{"$f":"VLOOKUP($R1229,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1018},{"$f":"VLOOKUP($R1229,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":-141},{"$f":"VLOOKUP($R1229,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":627.5},{"$f":"VLOOKUP($R1229,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":177},{"$f":"VLOOKUP($R1229,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":1904},{"$f":"VLOOKUP($R1229,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":423},{"$f":"VLOOKUP($R1229,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-70.645161290322591},{"$f":"VLOOKUP($R1229,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":103},706.56826484018268,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1260","v":1934},{"$f":"VLOOKUP($B1260,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":277},{"$f":"VLOOKUP($B1260,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B1260,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1260,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1260,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1260,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1260,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1260,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1260,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-483},{"$f":"VLOOKUP($B1260,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-167},{"$f":"VLOOKUP($B1260,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":25.483870967741936},{"$f":"VLOOKUP($B1260,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":74},-22.109589041095891,null,2019,{"$f":"PricesByItr!R1260","v":1935},{"$f":"VLOOKUP($R1260,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":868},{"$f":"VLOOKUP($R1260,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":1610},{"$f":"VLOOKUP($R1260,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1799},{"$f":"VLOOKUP($R1260,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1260,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1260,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1260,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":194.5},{"$f":"VLOOKUP($R1260,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1260,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-21},{"$f":"VLOOKUP($R1260,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-26},{"$f":"VLOOKUP($R1260,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1260,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1217},471.1043378995434,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1272","v":1959},{"$f":"VLOOKUP($B1272,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1000},{"$f":"VLOOKUP($B1272,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B1272,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1272,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1272,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1272,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1272,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1272,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1272,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1272,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1272,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1272,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},84.93150684931507,null,2019,{"$f":"PricesByItr!R1272","v":1960},{"$f":"VLOOKUP($R1272,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R1272,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R1272,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1272,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1272,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1272,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1272,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1272,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1272,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1272,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-296},{"$f":"VLOOKUP($R1272,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1272,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":887},47.764383561643832,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1297","v":1932},{"$f":"VLOOKUP($B1297,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":462},{"$f":"VLOOKUP($B1297,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":219},{"$f":"VLOOKUP($B1297,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1378},{"$f":"VLOOKUP($B1297,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3385},{"$f":"VLOOKUP($B1297,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":-1169},{"$f":"VLOOKUP($B1297,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":672},{"$f":"VLOOKUP($B1297,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1297,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1297,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1297,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1297,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-24.193548387096776},{"$f":"VLOOKUP($B1297,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":61},432.07157534246574,null,2019,{"$f":"PricesByItr!R1297","v":1933},{"$f":"VLOOKUP($R1297,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1186},{"$f":"VLOOKUP($R1297,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":1086},{"$f":"VLOOKUP($R1297,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1297,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1297,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1297,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1297,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1297,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1297,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1297,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1297,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1297,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":409},223.72945205479451,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1324","v":2005},{"$f":"VLOOKUP($B1324,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":488},{"$f":"VLOOKUP($B1324,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":385},{"$f":"VLOOKUP($B1324,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1324,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1324,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1324,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":618},{"$f":"VLOOKUP($B1324,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":594.5},{"$f":"VLOOKUP($B1324,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1324,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1324,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1324,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1324,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":597},223.4829908675799,null,2019,{"$f":"PricesByItr!R1324","v":2006},{"$f":"VLOOKUP($R1324,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1574},{"$f":"VLOOKUP($R1324,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":271},{"$f":"VLOOKUP($R1324,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1324,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1324,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1324,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1324,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1324,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1324,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1324,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-13},{"$f":"VLOOKUP($R1324,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-230.09677419354841},{"$f":"VLOOKUP($R1324,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1160},230.68299086757992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1356","v":1947},{"$f":"VLOOKUP($B1356,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1344},{"$f":"VLOOKUP($B1356,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":311},{"$f":"VLOOKUP($B1356,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1356,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1356,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1356,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1356,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1356,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1356,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1356,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1356,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1356,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":553},185.19714611872146,null,2019,{"$f":"PricesByItr!R1356","v":1948},{"$f":"VLOOKUP($R1356,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R1356,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R1356,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1356,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1356,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1356,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1356,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1356,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1356,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1356,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1356,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1356,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1389","v":1933},{"$f":"VLOOKUP($B1389,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1186},{"$f":"VLOOKUP($B1389,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1085},{"$f":"VLOOKUP($B1389,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1389,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1389,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1389,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1389,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1389,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1389,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1389,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1389,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1389,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":395},222.49646118721461,null,2019,{"$f":"PricesByItr!R1389","v":1934},{"$f":"VLOOKUP($R1389,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":277},{"$f":"VLOOKUP($R1389,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R1389,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1389,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1389,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1389,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1389,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1389,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1389,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-486},{"$f":"VLOOKUP($R1389,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-167},{"$f":"VLOOKUP($R1389,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":22.999999999999996},{"$f":"VLOOKUP($R1389,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":79},-22.156164383561645,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1413","v":1930},{"$f":"VLOOKUP($B1413,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":290},{"$f":"VLOOKUP($B1413,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B1413,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1528},{"$f":"VLOOKUP($B1413,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3278},{"$f":"VLOOKUP($B1413,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2218},{"$f":"VLOOKUP($B1413,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":-1649},{"$f":"VLOOKUP($B1413,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":-66.5},{"$f":"VLOOKUP($B1413,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":1174},{"$f":"VLOOKUP($B1413,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":2911},{"$f":"VLOOKUP($B1413,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1413,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-735.38709677419354},{"$f":"VLOOKUP($B1413,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-180},719.34714611872141,null,2019,{"$f":"PricesByItr!R1413","v":1931},{"$f":"VLOOKUP($R1413,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":314},{"$f":"VLOOKUP($R1413,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R1413,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1195},{"$f":"VLOOKUP($R1413,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2614},{"$f":"VLOOKUP($R1413,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":3844},{"$f":"VLOOKUP($R1413,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":-315},{"$f":"VLOOKUP($R1413,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1484.5},{"$f":"VLOOKUP($R1413,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":-104},{"$f":"VLOOKUP($R1413,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":2469},{"$f":"VLOOKUP($R1413,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-182},{"$f":"VLOOKUP($R1413,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1413,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":567},965.59486301369861,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1424","v":1943},{"$f":"VLOOKUP($B1424,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":976},{"$f":"VLOOKUP($B1424,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1281},{"$f":"VLOOKUP($B1424,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1127},{"$f":"VLOOKUP($B1424,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1424,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1424,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1424,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1424,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1424,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1424,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1424,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1424,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":982},364.75719178082193,null,2019,{"$f":"PricesByItr!R1424","v":1944},{"$f":"VLOOKUP($R1424,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1355},{"$f":"VLOOKUP($R1424,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":397},{"$f":"VLOOKUP($R1424,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1516},{"$f":"VLOOKUP($R1424,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1912},{"$f":"VLOOKUP($R1424,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1596},{"$f":"VLOOKUP($R1424,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1726},{"$f":"VLOOKUP($R1424,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":781.5},{"$f":"VLOOKUP($R1424,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":1711},{"$f":"VLOOKUP($R1424,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":2953},{"$f":"VLOOKUP($R1424,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":584},{"$f":"VLOOKUP($R1424,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-55.645161290322584},{"$f":"VLOOKUP($R1424,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":584},1252.8674657534248,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1463","v":1989},{"$f":"VLOOKUP($B1463,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":693},{"$f":"VLOOKUP($B1463,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":-279},{"$f":"VLOOKUP($B1463,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1045},{"$f":"VLOOKUP($B1463,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2659},{"$f":"VLOOKUP($B1463,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1422},{"$f":"VLOOKUP($B1463,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":67},{"$f":"VLOOKUP($B1463,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1463,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1463,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-1128},{"$f":"VLOOKUP($B1463,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-736},{"$f":"VLOOKUP($B1463,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-21.29032258064516},{"$f":"VLOOKUP($B1463,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":157},321.12214611872145,null,2019,{"$f":"PricesByItr!R1463","v":1990},{"$f":"VLOOKUP($R1463,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":880},{"$f":"VLOOKUP($R1463,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":787},{"$f":"VLOOKUP($R1463,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1463,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1463,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1463,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1463,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1463,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1463,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1463,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-9},{"$f":"VLOOKUP($R1463,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1463,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":871},210.33915525114156,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1483","v":1985},{"$f":"VLOOKUP($B1483,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":802},{"$f":"VLOOKUP($B1483,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":142},{"$f":"VLOOKUP($B1483,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1483,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1483,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":222},{"$f":"VLOOKUP($B1483,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":373},{"$f":"VLOOKUP($B1483,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1483,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1483,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-328},{"$f":"VLOOKUP($B1483,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-286},{"$f":"VLOOKUP($B1483,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":197.58064516129033},{"$f":"VLOOKUP($B1483,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-7},93.425684931506851,null,2019,{"$f":"PricesByItr!R1483","v":1986},{"$f":"VLOOKUP($R1483,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1143},{"$f":"VLOOKUP($R1483,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R1483,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1483,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1483,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1483,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1483,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1483,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1483,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1483,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-49},{"$f":"VLOOKUP($R1483,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-27.870967741935484},{"$f":"VLOOKUP($R1483,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1033},175.45205479452054,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1492","v":1980},{"$f":"VLOOKUP($B1492,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":931},{"$f":"VLOOKUP($B1492,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":780},{"$f":"VLOOKUP($B1492,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1888},{"$f":"VLOOKUP($B1492,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1805},{"$f":"VLOOKUP($B1492,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":617},{"$f":"VLOOKUP($B1492,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1275},{"$f":"VLOOKUP($B1492,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1492,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1492,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1492,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-225},{"$f":"VLOOKUP($B1492,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-137.03225806451613},{"$f":"VLOOKUP($B1492,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},581.64760273972604,null,2019,{"$f":"PricesByItr!R1492","v":1981},{"$f":"VLOOKUP($R1492,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":966},{"$f":"VLOOKUP($R1492,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":780},{"$f":"VLOOKUP($R1492,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1492,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1492,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1492,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1492,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":974},{"$f":"VLOOKUP($R1492,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1492,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1492,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1492,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1492,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":279},249.22876712328767,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1527","v":2005},{"$f":"VLOOKUP($B1527,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":488},{"$f":"VLOOKUP($B1527,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":385},{"$f":"VLOOKUP($B1527,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1527,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1527,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1527,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":618},{"$f":"VLOOKUP($B1527,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":594.5},{"$f":"VLOOKUP($B1527,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1527,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1527,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1527,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1527,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":597},223.4829908675799,null,2019,{"$f":"PricesByItr!R1527","v":2006},{"$f":"VLOOKUP($R1527,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1574},{"$f":"VLOOKUP($R1527,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":271},{"$f":"VLOOKUP($R1527,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1527,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1527,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1527,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1527,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1527,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1527,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1527,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-13},{"$f":"VLOOKUP($R1527,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-230.09677419354841},{"$f":"VLOOKUP($R1527,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1160},230.68299086757992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1551","v":1933},{"$f":"VLOOKUP($B1551,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1186},{"$f":"VLOOKUP($B1551,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1085},{"$f":"VLOOKUP($B1551,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1551,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1551,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1551,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1551,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1551,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1551,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1551,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1551,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1551,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":395},222.49646118721461,null,2019,{"$f":"PricesByItr!R1551","v":1934},{"$f":"VLOOKUP($R1551,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":277},{"$f":"VLOOKUP($R1551,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R1551,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1551,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1551,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1551,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1551,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1551,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1551,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-486},{"$f":"VLOOKUP($R1551,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-167},{"$f":"VLOOKUP($R1551,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":22.999999999999996},{"$f":"VLOOKUP($R1551,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":79},-22.156164383561645,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1577","v":1946},{"$f":"VLOOKUP($B1577,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":725},{"$f":"VLOOKUP($B1577,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":190},{"$f":"VLOOKUP($B1577,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":990},{"$f":"VLOOKUP($B1577,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":365},{"$f":"VLOOKUP($B1577,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1577,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1577,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1577,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1577,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1577,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1577,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1577,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":279},215.22716894977168,null,2019,{"$f":"PricesByItr!R1577","v":1947},{"$f":"VLOOKUP($R1577,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1344},{"$f":"VLOOKUP($R1577,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":311},{"$f":"VLOOKUP($R1577,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1577,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1577,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1577,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1577,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1577,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1577,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1577,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1577,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1577,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":567},186.34783105022831,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1594","v":1979},{"$f":"VLOOKUP($B1594,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":183},{"$f":"VLOOKUP($B1594,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":591},{"$f":"VLOOKUP($B1594,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1440},{"$f":"VLOOKUP($B1594,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1013},{"$f":"VLOOKUP($B1594,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":826},{"$f":"VLOOKUP($B1594,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1594,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":348.5},{"$f":"VLOOKUP($B1594,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1594,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-378},{"$f":"VLOOKUP($B1594,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":1013},{"$f":"VLOOKUP($B1594,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-84.064516129032256},{"$f":"VLOOKUP($B1594,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-232},393.28938356164383,null,2019,{"$f":"PricesByItr!R1594","v":1980},{"$f":"VLOOKUP($R1594,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":885},{"$f":"VLOOKUP($R1594,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":932},{"$f":"VLOOKUP($R1594,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1685},{"$f":"VLOOKUP($R1594,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1805},{"$f":"VLOOKUP($R1594,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":617},{"$f":"VLOOKUP($R1594,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1190},{"$f":"VLOOKUP($R1594,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1594,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1594,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1594,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-235},{"$f":"VLOOKUP($R1594,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-130.16129032258064},{"$f":"VLOOKUP($R1594,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},565.53493150684926,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1619","v":1999},{"$f":"VLOOKUP($B1619,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1259},{"$f":"VLOOKUP($B1619,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1001},{"$f":"VLOOKUP($B1619,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1619,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1619,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1619,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1619,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1619,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1619,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1619,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1619,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1619,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},189.31700913242008,null,2019,{"$f":"PricesByItr!R1619","v":2000},{"$f":"VLOOKUP($R1619,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":948},{"$f":"VLOOKUP($R1619,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R1619,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1619,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1619,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1619,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1619,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1619,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1619,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-328},{"$f":"VLOOKUP($R1619,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1619,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-3.5161290322580645},{"$f":"VLOOKUP($R1619,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1151},147.86027397260273,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1641","v":1978},{"$f":"VLOOKUP($B1641,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":970},{"$f":"VLOOKUP($B1641,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":-240},{"$f":"VLOOKUP($B1641,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":19},{"$f":"VLOOKUP($B1641,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1641,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1641,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":851},{"$f":"VLOOKUP($B1641,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1641,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1641,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1641,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1641,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-6.774193548387097},{"$f":"VLOOKUP($B1641,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},135.84805936073059,null,2019,{"$f":"PricesByItr!R1641","v":1979},{"$f":"VLOOKUP($R1641,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":183},{"$f":"VLOOKUP($R1641,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":815},{"$f":"VLOOKUP($R1641,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1559},{"$f":"VLOOKUP($R1641,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1010},{"$f":"VLOOKUP($R1641,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":821},{"$f":"VLOOKUP($R1641,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1641,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":365.5},{"$f":"VLOOKUP($R1641,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1641,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-372},{"$f":"VLOOKUP($R1641,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":1056},{"$f":"VLOOKUP($R1641,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-23.225806451612904},{"$f":"VLOOKUP($R1641,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-226},432.39714611872148,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1678","v":1968},{"$f":"VLOOKUP($B1678,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":742},{"$f":"VLOOKUP($B1678,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":50},{"$f":"VLOOKUP($B1678,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1678,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1678,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1678,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1678,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":-11},{"$f":"VLOOKUP($B1678,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":133},{"$f":"VLOOKUP($B1678,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1678,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1678,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1678,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},77.526255707762559,null,2019,{"$f":"PricesByItr!R1678","v":1969},{"$f":"VLOOKUP($R1678,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R1678,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R1678,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1678,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1678,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1678,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1678,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1678,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1678,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1678,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-243},{"$f":"VLOOKUP($R1678,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1678,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":714},38.046575342465751,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1687","v":1970},{"$f":"VLOOKUP($B1687,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":820},{"$f":"VLOOKUP($B1687,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":209},{"$f":"VLOOKUP($B1687,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1049},{"$f":"VLOOKUP($B1687,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1687,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1687,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1687,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":-170.5},{"$f":"VLOOKUP($B1687,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1687,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1687,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1687,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-31.451612903225808},{"$f":"VLOOKUP($B1687,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":796},224.67865296803652,null,2019,{"$f":"PricesByItr!R1687","v":1971},{"$f":"VLOOKUP($R1687,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1272},{"$f":"VLOOKUP($R1687,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":602},{"$f":"VLOOKUP($R1687,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":467},{"$f":"VLOOKUP($R1687,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1687,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1687,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1687,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1687,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1687,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1687,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1687,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1687,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":206},214.17557077625571,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1730","v":1984},{"$f":"VLOOKUP($B1730,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":789},{"$f":"VLOOKUP($B1730,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B1730,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1730,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1730,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1730,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1730,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1730,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1730,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1730,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1730,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1730,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},67.010958904109586,null,2019,{"$f":"PricesByItr!R1730","v":1985},{"$f":"VLOOKUP($R1730,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":802},{"$f":"VLOOKUP($R1730,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":142},{"$f":"VLOOKUP($R1730,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1730,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":59},{"$f":"VLOOKUP($R1730,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":53},{"$f":"VLOOKUP($R1730,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":373},{"$f":"VLOOKUP($R1730,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1730,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1730,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-351},{"$f":"VLOOKUP($R1730,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-219},{"$f":"VLOOKUP($R1730,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":256.35483870967744},{"$f":"VLOOKUP($R1730,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},94.839383561643842,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1746","v":1995},{"$f":"VLOOKUP($B1746,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":814},{"$f":"VLOOKUP($B1746,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1139},{"$f":"VLOOKUP($B1746,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1313},{"$f":"VLOOKUP($B1746,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1229},{"$f":"VLOOKUP($B1746,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1746,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1746,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":624.5},{"$f":"VLOOKUP($B1746,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1746,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1746,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1746,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1746,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":88},437.33824200913244,null,2019,{"$f":"PricesByItr!R1746","v":1996},{"$f":"VLOOKUP($R1746,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":165},{"$f":"VLOOKUP($R1746,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R1746,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1746,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1746,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1746,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1746,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1746,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1746,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1746,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1746,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1746,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":436},49.849315068493148,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1780","v":1956},{"$f":"VLOOKUP($B1780,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":572},{"$f":"VLOOKUP($B1780,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B1780,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1780,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1780,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1780,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1780,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1780,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1780,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1780,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1780,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1780,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":421},83.183561643835617,null,2019,{"$f":"PricesByItr!R1780","v":1957},{"$f":"VLOOKUP($R1780,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":622},{"$f":"VLOOKUP($R1780,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":638},{"$f":"VLOOKUP($R1780,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1780,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1780,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":183},{"$f":"VLOOKUP($R1780,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1780,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1780,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1780,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1780,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1780,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1780,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":485},159.23995433789955,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1789","v":1937},{"$f":"VLOOKUP($B1789,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1120},{"$f":"VLOOKUP($B1789,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":14},{"$f":"VLOOKUP($B1789,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1416},{"$f":"VLOOKUP($B1789,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3465},{"$f":"VLOOKUP($B1789,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2504},{"$f":"VLOOKUP($B1789,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1628},{"$f":"VLOOKUP($B1789,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1005.5},{"$f":"VLOOKUP($B1789,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":30},{"$f":"VLOOKUP($B1789,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":523},{"$f":"VLOOKUP($B1789,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":804},{"$f":"VLOOKUP($B1789,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-380.25806451612902},{"$f":"VLOOKUP($B1789,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-219},987.16369863013699,null,2019,{"$f":"PricesByItr!R1789","v":1938},{"$f":"VLOOKUP($R1789,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":626},{"$f":"VLOOKUP($R1789,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":357},{"$f":"VLOOKUP($R1789,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":872},{"$f":"VLOOKUP($R1789,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":17},{"$f":"VLOOKUP($R1789,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1789,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1789,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1789,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1789,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1789,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1789,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-30.032258064516128},{"$f":"VLOOKUP($R1789,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":393},187.80513698630136,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1814","v":1981},{"$f":"VLOOKUP($B1814,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":966},{"$f":"VLOOKUP($B1814,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":723},{"$f":"VLOOKUP($B1814,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1814,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1814,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1814,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1814,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":977.5},{"$f":"VLOOKUP($B1814,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1814,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1814,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1814,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1814,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":267},243.83869863013697,null,2019,{"$f":"PricesByItr!R1814","v":1982},{"$f":"VLOOKUP($R1814,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":965},{"$f":"VLOOKUP($R1814,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R1814,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1814,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1814,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1814,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1814,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1814,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1814,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1814,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1814,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1814,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},81.958904109589042,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1844","v":1952},{"$f":"VLOOKUP($B1844,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B1844,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B1844,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1844,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1844,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1844,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1844,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1844,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1844,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1844,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1844,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1844,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1314},108,null,2019,{"$f":"PricesByItr!R1844","v":1953},{"$f":"VLOOKUP($R1844,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1234},{"$f":"VLOOKUP($R1844,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":645},{"$f":"VLOOKUP($R1844,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1727},{"$f":"VLOOKUP($R1844,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":774},{"$f":"VLOOKUP($R1844,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1844,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1844,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1844,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1844,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1844,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1844,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1844,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":452},407.45719178082192,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1873","v":1993},{"$f":"VLOOKUP($B1873,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":540},{"$f":"VLOOKUP($B1873,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":-108},{"$f":"VLOOKUP($B1873,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1743},{"$f":"VLOOKUP($B1873,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3188},{"$f":"VLOOKUP($B1873,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2246},{"$f":"VLOOKUP($B1873,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":413},{"$f":"VLOOKUP($B1873,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":200.5},{"$f":"VLOOKUP($B1873,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1873,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1873,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1873,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-75.483870967741936},{"$f":"VLOOKUP($B1873,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-96},665.2747716894977,null,2019,{"$f":"PricesByItr!R1873","v":1994},{"$f":"VLOOKUP($R1873,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":899},{"$f":"VLOOKUP($R1873,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":421},{"$f":"VLOOKUP($R1873,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1031},{"$f":"VLOOKUP($R1873,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":3926},{"$f":"VLOOKUP($R1873,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1548},{"$f":"VLOOKUP($R1873,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1751},{"$f":"VLOOKUP($R1873,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1038.5},{"$f":"VLOOKUP($R1873,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1873,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":54},{"$f":"VLOOKUP($R1873,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1873,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-14.516129032258064},{"$f":"VLOOKUP($R1873,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-45},884.13858447488587,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1894","v":1935},{"$f":"VLOOKUP($B1894,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":868},{"$f":"VLOOKUP($B1894,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1608},{"$f":"VLOOKUP($B1894,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1799},{"$f":"VLOOKUP($B1894,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1894,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1894,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1894,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":194.5},{"$f":"VLOOKUP($B1894,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1894,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1894,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1894,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1894,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1210},474.29863013698628,null,2019,{"$f":"PricesByItr!R1894","v":1936},{"$f":"VLOOKUP($R1894,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1095},{"$f":"VLOOKUP($R1894,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":431},{"$f":"VLOOKUP($R1894,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1807},{"$f":"VLOOKUP($R1894,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":3318},{"$f":"VLOOKUP($R1894,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1973},{"$f":"VLOOKUP($R1894,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1353},{"$f":"VLOOKUP($R1894,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1},{"$f":"VLOOKUP($R1894,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1894,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1894,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1894,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1894,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":710},888.29748858447488,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1916","v":1948},{"$f":"VLOOKUP($B1916,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B1916,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B1916,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1916,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1916,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1916,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1916,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1916,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1916,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1916,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1916,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1916,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},0,null,2019,{"$f":"PricesByItr!R1916","v":1949},{"$f":"VLOOKUP($R1916,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":775},{"$f":"VLOOKUP($R1916,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":611},{"$f":"VLOOKUP($R1916,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":403},{"$f":"VLOOKUP($R1916,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1916,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":134},{"$f":"VLOOKUP($R1916,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1916,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1916,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1916,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1916,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-56},{"$f":"VLOOKUP($R1916,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-130.12903225806451},{"$f":"VLOOKUP($R1916,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-5},144.39851598173516,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1941","v":1968},{"$f":"VLOOKUP($B1941,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":742},{"$f":"VLOOKUP($B1941,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":50},{"$f":"VLOOKUP($B1941,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B1941,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1941,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1941,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B1941,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":-11},{"$f":"VLOOKUP($B1941,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":133},{"$f":"VLOOKUP($B1941,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1941,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1941,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1941,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},77.526255707762559,null,2019,{"$f":"PricesByItr!R1941","v":1969},{"$f":"VLOOKUP($R1941,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R1941,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R1941,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1941,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1941,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1941,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1941,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R1941,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1941,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1941,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-243},{"$f":"VLOOKUP($R1941,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1941,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":714},38.046575342465751,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B1958","v":1962},{"$f":"VLOOKUP($B1958,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1450},{"$f":"VLOOKUP($B1958,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":368},{"$f":"VLOOKUP($B1958,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":448},{"$f":"VLOOKUP($B1958,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B1958,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B1958,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":778},{"$f":"VLOOKUP($B1958,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B1958,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B1958,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B1958,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B1958,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B1958,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1057},344.35319634703194,null,2019,{"$f":"PricesByItr!R1958","v":1963},{"$f":"VLOOKUP($R1958,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":292},{"$f":"VLOOKUP($R1958,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R1958,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R1958,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R1958,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R1958,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R1958,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":44.5},{"$f":"VLOOKUP($R1958,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R1958,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R1958,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R1958,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R1958,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":188},43.909589041095892,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2000","v":1998},{"$f":"VLOOKUP($B2000,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B2000,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B2000,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2000,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2000,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2000,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2000,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2000,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2000,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2000,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2000,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2000,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":936},76.93150684931507,null,2019,{"$f":"PricesByItr!R2000","v":1999},{"$f":"VLOOKUP($R2000,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1259},{"$f":"VLOOKUP($R2000,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":1040},{"$f":"VLOOKUP($R2000,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2000,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2000,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2000,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2000,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2000,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2000,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2000,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2000,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2000,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},192.52694063926941,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2009","v":1996},{"$f":"VLOOKUP($B2009,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":165},{"$f":"VLOOKUP($B2009,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B2009,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2009,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2009,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2009,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2009,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2009,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2009,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2009,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2009,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2009,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":423},48.780821917808218,null,2019,{"$f":"PricesByItr!R2009","v":1997},{"$f":"VLOOKUP($R2009,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":955},{"$f":"VLOOKUP($R2009,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":264},{"$f":"VLOOKUP($R2009,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2009,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2009,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2009,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2009,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2009,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2009,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2009,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2009,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2009,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},102.83835616438355,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2047","v":1967},{"$f":"VLOOKUP($B2047,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1225},{"$f":"VLOOKUP($B2047,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":665},{"$f":"VLOOKUP($B2047,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2047,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2047,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2047,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2047,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":501},{"$f":"VLOOKUP($B2047,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2047,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2047,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2047,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2047,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":275},222.55536529680364,null,2019,{"$f":"PricesByItr!R2047","v":1968},{"$f":"VLOOKUP($R2047,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":742},{"$f":"VLOOKUP($R2047,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":50},{"$f":"VLOOKUP($R2047,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2047,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2047,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2047,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2047,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":-9},{"$f":"VLOOKUP($R2047,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":207},{"$f":"VLOOKUP($R2047,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2047,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2047,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2047,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},83.975570776255708,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2068","v":1973},{"$f":"VLOOKUP($B2068,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":621},{"$f":"VLOOKUP($B2068,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":344},{"$f":"VLOOKUP($B2068,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2068,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2068,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":747},{"$f":"VLOOKUP($B2068,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":769},{"$f":"VLOOKUP($B2068,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":897},{"$f":"VLOOKUP($B2068,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2068,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":1875},{"$f":"VLOOKUP($B2068,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-155},{"$f":"VLOOKUP($B2068,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-65.967741935483872},{"$f":"VLOOKUP($B2068,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-17},411.25559360730591,null,2019,{"$f":"PricesByItr!R2068","v":1974},{"$f":"VLOOKUP($R2068,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":720},{"$f":"VLOOKUP($R2068,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":811},{"$f":"VLOOKUP($R2068,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2068,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2068,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2068,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2068,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2068,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2068,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2068,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2068,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2068,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":73},133.90079908675798,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2097","v":1960},{"$f":"VLOOKUP($B2097,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B2097,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B2097,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2097,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2097,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2097,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2097,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2097,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2097,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2097,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-267},{"$f":"VLOOKUP($B2097,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2097,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":875},49.241095890410961,null,2019,{"$f":"PricesByItr!R2097","v":1961},{"$f":"VLOOKUP($R2097,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":874},{"$f":"VLOOKUP($R2097,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":440},{"$f":"VLOOKUP($R2097,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":110},{"$f":"VLOOKUP($R2097,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2097,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2097,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2097,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2097,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2097,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2097,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-238},{"$f":"VLOOKUP($R2097,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-105.96774193548387},{"$f":"VLOOKUP($R2097,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":647},143.75159817351599,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2111","v":1954},{"$f":"VLOOKUP($B2111,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":850},{"$f":"VLOOKUP($B2111,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":299},{"$f":"VLOOKUP($B2111,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2111,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2111,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2111,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2111,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2111,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2111,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2111,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2111,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2111,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},96.80125570776255,null,2019,{"$f":"PricesByItr!R2111","v":1955},{"$f":"VLOOKUP($R2111,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":745},{"$f":"VLOOKUP($R2111,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R2111,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2111,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":961},{"$f":"VLOOKUP($R2111,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":690},{"$f":"VLOOKUP($R2111,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1230},{"$f":"VLOOKUP($R2111,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":243.5},{"$f":"VLOOKUP($R2111,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2111,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2111,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2111,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2111,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":708},380.35547945205479,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2136","v":1943},{"$f":"VLOOKUP($B2136,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":976},{"$f":"VLOOKUP($B2136,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1281},{"$f":"VLOOKUP($B2136,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1127},{"$f":"VLOOKUP($B2136,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2136,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2136,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2136,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2136,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2136,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2136,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2136,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2136,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":982},364.75719178082193,null,2019,{"$f":"PricesByItr!R2136","v":1944},{"$f":"VLOOKUP($R2136,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1355},{"$f":"VLOOKUP($R2136,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":397},{"$f":"VLOOKUP($R2136,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1516},{"$f":"VLOOKUP($R2136,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1912},{"$f":"VLOOKUP($R2136,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1596},{"$f":"VLOOKUP($R2136,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1726},{"$f":"VLOOKUP($R2136,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":781.5},{"$f":"VLOOKUP($R2136,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":1711},{"$f":"VLOOKUP($R2136,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":2953},{"$f":"VLOOKUP($R2136,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":584},{"$f":"VLOOKUP($R2136,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-55.645161290322584},{"$f":"VLOOKUP($R2136,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":584},1252.8674657534248,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2161","v":1961},{"$f":"VLOOKUP($B2161,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":874},{"$f":"VLOOKUP($B2161,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":440},{"$f":"VLOOKUP($B2161,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":110},{"$f":"VLOOKUP($B2161,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2161,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2161,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2161,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2161,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2161,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2161,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-225},{"$f":"VLOOKUP($B2161,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-108.87096774193549},{"$f":"VLOOKUP($B2161,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":641},144.11598173515981,null,2019,{"$f":"PricesByItr!R2161","v":1962},{"$f":"VLOOKUP($R2161,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1450},{"$f":"VLOOKUP($R2161,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":418},{"$f":"VLOOKUP($R2161,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":586},{"$f":"VLOOKUP($R2161,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2161,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2161,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":778},{"$f":"VLOOKUP($R2161,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2161,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2161,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2161,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2161,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2161,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1067},361.0109589041096,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2195","v":1965},{"$f":"VLOOKUP($B2195,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":6},{"$f":"VLOOKUP($B2195,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B2195,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2195,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2195,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2195,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2195,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2195,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2195,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2195,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2195,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2195,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":794},65.769863013698625,null,2019,{"$f":"PricesByItr!R2195","v":1966},{"$f":"VLOOKUP($R2195,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":565},{"$f":"VLOOKUP($R2195,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":378},{"$f":"VLOOKUP($R2195,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2195,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2195,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2195,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":425},{"$f":"VLOOKUP($R2195,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2195,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2195,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2195,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2195,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2195,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":767},178.18641552511414,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2211","v":1940},{"$f":"VLOOKUP($B2211,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":821},{"$f":"VLOOKUP($B2211,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":384},{"$f":"VLOOKUP($B2211,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1328},{"$f":"VLOOKUP($B2211,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1340},{"$f":"VLOOKUP($B2211,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":568},{"$f":"VLOOKUP($B2211,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2211,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":3.5},{"$f":"VLOOKUP($B2211,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2211,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":1642},{"$f":"VLOOKUP($B2211,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2211,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":315.12903225806451},{"$f":"VLOOKUP($B2211,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-163},520.11780821917807,null,2019,{"$f":"PricesByItr!R2211","v":1941},{"$f":"VLOOKUP($R2211,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":810},{"$f":"VLOOKUP($R2211,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":355},{"$f":"VLOOKUP($R2211,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1300},{"$f":"VLOOKUP($R2211,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2785},{"$f":"VLOOKUP($R2211,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1123},{"$f":"VLOOKUP($R2211,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":903},{"$f":"VLOOKUP($R2211,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1008},{"$f":"VLOOKUP($R2211,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2211,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":938},{"$f":"VLOOKUP($R2211,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2211,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2211,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":161},780.8744292237443,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2238","v":1969},{"$f":"VLOOKUP($B2238,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B2238,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B2238,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2238,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2238,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2238,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2238,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2238,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2238,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2238,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-231},{"$f":"VLOOKUP($B2238,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2238,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":708},38.57260273972603,null,2019,{"$f":"PricesByItr!R2238","v":1970},{"$f":"VLOOKUP($R2238,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":820},{"$f":"VLOOKUP($R2238,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":209},{"$f":"VLOOKUP($R2238,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1049},{"$f":"VLOOKUP($R2238,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2238,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2238,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2238,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":-161},{"$f":"VLOOKUP($R2238,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2238,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2238,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2238,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-34.354838709677416},{"$f":"VLOOKUP($R2238,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":806},226.03481735159818,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2263","v":1946},{"$f":"VLOOKUP($B2263,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":725},{"$f":"VLOOKUP($B2263,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":190},{"$f":"VLOOKUP($B2263,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":990},{"$f":"VLOOKUP($B2263,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":365},{"$f":"VLOOKUP($B2263,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2263,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2263,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2263,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2263,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2263,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2263,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2263,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":279},215.22716894977168,null,2019,{"$f":"PricesByItr!R2263","v":1947},{"$f":"VLOOKUP($R2263,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1344},{"$f":"VLOOKUP($R2263,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":311},{"$f":"VLOOKUP($R2263,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2263,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2263,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2263,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2263,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2263,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2263,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2263,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2263,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2263,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":567},186.34783105022831,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2275","v":1946},{"$f":"VLOOKUP($B2275,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":725},{"$f":"VLOOKUP($B2275,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":190},{"$f":"VLOOKUP($B2275,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":990},{"$f":"VLOOKUP($B2275,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":365},{"$f":"VLOOKUP($B2275,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2275,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2275,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2275,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2275,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2275,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2275,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2275,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":279},215.22716894977168,null,2019,{"$f":"PricesByItr!R2275","v":1947},{"$f":"VLOOKUP($R2275,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1344},{"$f":"VLOOKUP($R2275,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":311},{"$f":"VLOOKUP($R2275,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2275,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2275,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2275,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2275,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2275,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2275,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2275,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2275,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2275,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":567},186.34783105022831,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2306","v":1945},{"$f":"VLOOKUP($B2306,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":523},{"$f":"VLOOKUP($B2306,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":4},{"$f":"VLOOKUP($B2306,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1242},{"$f":"VLOOKUP($B2306,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2991},{"$f":"VLOOKUP($B2306,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":3123},{"$f":"VLOOKUP($B2306,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":2063},{"$f":"VLOOKUP($B2306,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1249},{"$f":"VLOOKUP($B2306,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2306,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2306,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":426},{"$f":"VLOOKUP($B2306,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-227.41935483870969},{"$f":"VLOOKUP($B2306,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-350},909.57043378995434,null,2019,{"$f":"PricesByItr!R2306","v":1946},{"$f":"VLOOKUP($R2306,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":719},{"$f":"VLOOKUP($R2306,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":291},{"$f":"VLOOKUP($R2306,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1024},{"$f":"VLOOKUP($R2306,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":365},{"$f":"VLOOKUP($R2306,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2306,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2306,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2306,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2306,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2306,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2306,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2306,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":292},226.98664383561643,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2331","v":1961},{"$f":"VLOOKUP($B2331,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":874},{"$f":"VLOOKUP($B2331,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":440},{"$f":"VLOOKUP($B2331,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":110},{"$f":"VLOOKUP($B2331,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2331,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2331,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2331,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2331,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2331,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2331,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-225},{"$f":"VLOOKUP($B2331,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-108.87096774193549},{"$f":"VLOOKUP($B2331,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":641},144.11598173515981,null,2019,{"$f":"PricesByItr!R2331","v":1962},{"$f":"VLOOKUP($R2331,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1450},{"$f":"VLOOKUP($R2331,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":418},{"$f":"VLOOKUP($R2331,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":586},{"$f":"VLOOKUP($R2331,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2331,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2331,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":778},{"$f":"VLOOKUP($R2331,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2331,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2331,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2331,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2331,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2331,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1067},361.0109589041096,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2364","v":1937},{"$f":"VLOOKUP($B2364,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1120},{"$f":"VLOOKUP($B2364,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":14},{"$f":"VLOOKUP($B2364,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1416},{"$f":"VLOOKUP($B2364,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3465},{"$f":"VLOOKUP($B2364,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2504},{"$f":"VLOOKUP($B2364,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1628},{"$f":"VLOOKUP($B2364,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1005.5},{"$f":"VLOOKUP($B2364,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":30},{"$f":"VLOOKUP($B2364,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":523},{"$f":"VLOOKUP($B2364,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":804},{"$f":"VLOOKUP($B2364,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-380.25806451612902},{"$f":"VLOOKUP($B2364,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-219},987.16369863013699,null,2019,{"$f":"PricesByItr!R2364","v":1938},{"$f":"VLOOKUP($R2364,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":626},{"$f":"VLOOKUP($R2364,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":357},{"$f":"VLOOKUP($R2364,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":872},{"$f":"VLOOKUP($R2364,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":17},{"$f":"VLOOKUP($R2364,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2364,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2364,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2364,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2364,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2364,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2364,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-30.032258064516128},{"$f":"VLOOKUP($R2364,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":393},187.80513698630136,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2390","v":2003},{"$f":"VLOOKUP($B2390,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":958},{"$f":"VLOOKUP($B2390,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":13},{"$f":"VLOOKUP($B2390,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1128},{"$f":"VLOOKUP($B2390,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2216},{"$f":"VLOOKUP($B2390,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2129},{"$f":"VLOOKUP($B2390,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2390,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2390,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2390,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2390,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2390,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":45.967741935483872},{"$f":"VLOOKUP($B2390,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":519},576.32751141552512,null,2019,{"$f":"PricesByItr!R2390","v":2004},{"$f":"VLOOKUP($R2390,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":838},{"$f":"VLOOKUP($R2390,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":219},{"$f":"VLOOKUP($R2390,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":698},{"$f":"VLOOKUP($R2390,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1813},{"$f":"VLOOKUP($R2390,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1178},{"$f":"VLOOKUP($R2390,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":226},{"$f":"VLOOKUP($R2390,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":512.5},{"$f":"VLOOKUP($R2390,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2390,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":56},{"$f":"VLOOKUP($R2390,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2390,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-75.967741935483872},{"$f":"VLOOKUP($R2390,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},452.27043378995432,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2414","v":1930},{"$f":"VLOOKUP($B2414,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":290},{"$f":"VLOOKUP($B2414,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B2414,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1528},{"$f":"VLOOKUP($B2414,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3278},{"$f":"VLOOKUP($B2414,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2218},{"$f":"VLOOKUP($B2414,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":-1649},{"$f":"VLOOKUP($B2414,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":-66.5},{"$f":"VLOOKUP($B2414,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":1174},{"$f":"VLOOKUP($B2414,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":2911},{"$f":"VLOOKUP($B2414,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2414,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-735.38709677419354},{"$f":"VLOOKUP($B2414,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-180},719.34714611872141,null,2019,{"$f":"PricesByItr!R2414","v":1931},{"$f":"VLOOKUP($R2414,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":314},{"$f":"VLOOKUP($R2414,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R2414,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1195},{"$f":"VLOOKUP($R2414,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2614},{"$f":"VLOOKUP($R2414,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":3844},{"$f":"VLOOKUP($R2414,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":-315},{"$f":"VLOOKUP($R2414,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1484.5},{"$f":"VLOOKUP($R2414,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":-104},{"$f":"VLOOKUP($R2414,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":2469},{"$f":"VLOOKUP($R2414,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-182},{"$f":"VLOOKUP($R2414,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2414,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":567},965.59486301369861,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2433","v":1969},{"$f":"VLOOKUP($B2433,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B2433,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B2433,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2433,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2433,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2433,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2433,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2433,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2433,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2433,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-231},{"$f":"VLOOKUP($B2433,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2433,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":708},38.57260273972603,null,2019,{"$f":"PricesByItr!R2433","v":1970},{"$f":"VLOOKUP($R2433,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":820},{"$f":"VLOOKUP($R2433,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":209},{"$f":"VLOOKUP($R2433,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1049},{"$f":"VLOOKUP($R2433,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2433,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2433,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2433,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":-161},{"$f":"VLOOKUP($R2433,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2433,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2433,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2433,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-34.354838709677416},{"$f":"VLOOKUP($R2433,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":806},226.03481735159818,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2458","v":1948},{"$f":"VLOOKUP($B2458,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B2458,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B2458,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2458,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2458,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2458,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2458,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2458,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2458,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2458,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2458,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2458,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},0,null,2019,{"$f":"PricesByItr!R2458","v":1949},{"$f":"VLOOKUP($R2458,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":775},{"$f":"VLOOKUP($R2458,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":611},{"$f":"VLOOKUP($R2458,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":403},{"$f":"VLOOKUP($R2458,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2458,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":134},{"$f":"VLOOKUP($R2458,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2458,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2458,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2458,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2458,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-56},{"$f":"VLOOKUP($R2458,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-130.12903225806451},{"$f":"VLOOKUP($R2458,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-5},144.39851598173516,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2478","v":1971},{"$f":"VLOOKUP($B2478,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1272},{"$f":"VLOOKUP($B2478,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":602},{"$f":"VLOOKUP($B2478,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":467},{"$f":"VLOOKUP($B2478,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2478,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2478,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2478,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2478,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2478,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2478,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2478,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2478,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":192},213.02488584474887,null,2019,{"$f":"PricesByItr!R2478","v":1972},{"$f":"VLOOKUP($R2478,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":586},{"$f":"VLOOKUP($R2478,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":482},{"$f":"VLOOKUP($R2478,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2478,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2478,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2478,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2478,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2478,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2478,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2478,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2478,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2478,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},89.441324200913243,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2493","v":1969},{"$f":"VLOOKUP($B2493,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B2493,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B2493,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2493,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2493,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2493,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2493,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2493,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2493,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2493,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-231},{"$f":"VLOOKUP($B2493,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2493,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":708},38.57260273972603,null,2019,{"$f":"PricesByItr!R2493","v":1970},{"$f":"VLOOKUP($R2493,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":820},{"$f":"VLOOKUP($R2493,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":209},{"$f":"VLOOKUP($R2493,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1049},{"$f":"VLOOKUP($R2493,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2493,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2493,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2493,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":-161},{"$f":"VLOOKUP($R2493,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2493,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2493,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2493,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-34.354838709677416},{"$f":"VLOOKUP($R2493,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":806},226.03481735159818,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2528","v":1950},{"$f":"VLOOKUP($B2528,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1129},{"$f":"VLOOKUP($B2528,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":818},{"$f":"VLOOKUP($B2528,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1071},{"$f":"VLOOKUP($B2528,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2528,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2528,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2528,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2528,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2528,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2528,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2528,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2528,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":138},265.51803652968039,null,2019,{"$f":"PricesByItr!R2528","v":1951},{"$f":"VLOOKUP($R2528,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":88},{"$f":"VLOOKUP($R2528,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R2528,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2528,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2528,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2528,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2528,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2528,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2528,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2528,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2528,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2528,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":511},49.473972602739728,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2560","v":1972},{"$f":"VLOOKUP($B2560,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":586},{"$f":"VLOOKUP($B2560,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":482},{"$f":"VLOOKUP($B2560,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2560,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2560,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2560,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2560,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2560,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2560,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2560,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2560,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2560,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},89.441324200913243,null,2019,{"$f":"PricesByItr!R2560","v":1973},{"$f":"VLOOKUP($R2560,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":621},{"$f":"VLOOKUP($R2560,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":344},{"$f":"VLOOKUP($R2560,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2560,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2560,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":747},{"$f":"VLOOKUP($R2560,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":780},{"$f":"VLOOKUP($R2560,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":940},{"$f":"VLOOKUP($R2560,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2560,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":1899},{"$f":"VLOOKUP($R2560,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-122},{"$f":"VLOOKUP($R2560,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":16},{"$f":"VLOOKUP($R2560,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-111},419.73378995433791,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2585","v":1929},{"$f":"VLOOKUP($B2585,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1039},{"$f":"VLOOKUP($B2585,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":431},{"$f":"VLOOKUP($B2585,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1432},{"$f":"VLOOKUP($B2585,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2067},{"$f":"VLOOKUP($B2585,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2077},{"$f":"VLOOKUP($B2585,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":723},{"$f":"VLOOKUP($B2585,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":-976},{"$f":"VLOOKUP($B2585,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":654},{"$f":"VLOOKUP($B2585,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":168},{"$f":"VLOOKUP($B2585,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":1200},{"$f":"VLOOKUP($B2585,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2585,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":218},750.51735159817349,null,2019,{"$f":"PricesByItr!R2585","v":1930},{"$f":"VLOOKUP($R2585,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":254},{"$f":"VLOOKUP($R2585,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R2585,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1528},{"$f":"VLOOKUP($R2585,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":3275},{"$f":"VLOOKUP($R2585,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":2321},{"$f":"VLOOKUP($R2585,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":-1723},{"$f":"VLOOKUP($R2585,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":-62.5},{"$f":"VLOOKUP($R2585,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":1174},{"$f":"VLOOKUP($R2585,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":2954},{"$f":"VLOOKUP($R2585,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2585,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2585,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":344},827.04874429223742,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2592","v":2007},{"$f":"VLOOKUP($B2592,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1017},{"$f":"VLOOKUP($B2592,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":66},{"$f":"VLOOKUP($B2592,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":629},{"$f":"VLOOKUP($B2592,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2592,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2592,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2592,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2592,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2592,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2592,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-31},{"$f":"VLOOKUP($B2592,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-268.67741935483872},{"$f":"VLOOKUP($B2592,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1262},223.50342465753425,null,2019,{"$f":"PricesByItr!R2592","v":2008},{"$f":"VLOOKUP($R2592,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":933},{"$f":"VLOOKUP($R2592,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R2592,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1433},{"$f":"VLOOKUP($R2592,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1345},{"$f":"VLOOKUP($R2592,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":750},{"$f":"VLOOKUP($R2592,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":327},{"$f":"VLOOKUP($R2592,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":426},{"$f":"VLOOKUP($R2592,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2592,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2592,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2592,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2592,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1108},526.53253424657532,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2628","v":1959},{"$f":"VLOOKUP($B2628,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1000},{"$f":"VLOOKUP($B2628,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B2628,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2628,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2628,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2628,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2628,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2628,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2628,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2628,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2628,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2628,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},{"$f":"SUMPRODUCT(C2628:N2628,C$1:N$1)/O$1","v":84.93150684931507},null,2019,{"$f":"PricesByItr!R2628","v":1960},{"$f":"VLOOKUP($R2628,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R2628,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R2628,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2628,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2628,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2628,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2628,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2628,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2628,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2628,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-296},{"$f":"VLOOKUP($R2628,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2628,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":887},{"$f":"SUMPRODUCT(S2628:AD2628,S$1:AD$1)/AE$1","v":47.764383561643832},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AI2628:AT2628,AI$1:AT$1)/AU$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AY2628:BJ2628,AY$1:BJ$1)/BK$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(BO2628:BZ2628,BO$1:BZ$1)/CA$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(CE2628:CP2628,CE$1:CP$1)/CQ$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(CU2628:DF2628,CU$1:DF$1)/DG$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(DK2628:DV2628,DK$1:DV$1)/DW$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(EA2628:EL2628,EA$1:EL$1)/EM$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(EQ2628:FB2628,EQ$1:FB$1)/FC$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(FG2628:FR2628,FG$1:FR$1)/FS$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(FW2628:GH2628,FW$1:GH$1)/GI$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(GM2628:GX2628,GM$1:GX$1)/GY$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(HC2628:HN2628,HC$1:HN$1)/HO$1","v":0}]
[2018,{"$f":"PricesByItr!B2653","v":2000},{"$f":"VLOOKUP($B2653,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":948},{"$f":"VLOOKUP($B2653,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B2653,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2653,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2653,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2653,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2653,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2653,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2653,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-324},{"$f":"VLOOKUP($B2653,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2653,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-2.4193548387096775},{"$f":"VLOOKUP($B2653,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1142},147.54246575342466,null,2019,{"$f":"PricesByItr!R2653","v":2001},{"$f":"VLOOKUP($R2653,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1195},{"$f":"VLOOKUP($R2653,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":447},{"$f":"VLOOKUP($R2653,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1418},{"$f":"VLOOKUP($R2653,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1935},{"$f":"VLOOKUP($R2653,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1507},{"$f":"VLOOKUP($R2653,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1320},{"$f":"VLOOKUP($R2653,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1011},{"$f":"VLOOKUP($R2653,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":972},{"$f":"VLOOKUP($R2653,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":3771},{"$f":"VLOOKUP($R2653,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":250},{"$f":"VLOOKUP($R2653,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-124.38709677419355},{"$f":"VLOOKUP($R2653,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1135},1230.1743150684931,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2681","v":1978},{"$f":"VLOOKUP($B2681,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":970},{"$f":"VLOOKUP($B2681,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":-240},{"$f":"VLOOKUP($B2681,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":19},{"$f":"VLOOKUP($B2681,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2681,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2681,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":851},{"$f":"VLOOKUP($B2681,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2681,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2681,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2681,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2681,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-6.774193548387097},{"$f":"VLOOKUP($B2681,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},135.84805936073059,null,2019,{"$f":"PricesByItr!R2681","v":1979},{"$f":"VLOOKUP($R2681,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":183},{"$f":"VLOOKUP($R2681,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":815},{"$f":"VLOOKUP($R2681,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1559},{"$f":"VLOOKUP($R2681,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1010},{"$f":"VLOOKUP($R2681,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":821},{"$f":"VLOOKUP($R2681,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2681,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":365.5},{"$f":"VLOOKUP($R2681,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2681,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-372},{"$f":"VLOOKUP($R2681,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":1056},{"$f":"VLOOKUP($R2681,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-23.225806451612904},{"$f":"VLOOKUP($R2681,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-226},432.39714611872148,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2688","v":1970},{"$f":"VLOOKUP($B2688,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":820},{"$f":"VLOOKUP($B2688,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":209},{"$f":"VLOOKUP($B2688,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1049},{"$f":"VLOOKUP($B2688,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2688,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2688,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2688,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":-170.5},{"$f":"VLOOKUP($B2688,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2688,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2688,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2688,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-31.451612903225808},{"$f":"VLOOKUP($B2688,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":796},224.67865296803652,null,2019,{"$f":"PricesByItr!R2688","v":1971},{"$f":"VLOOKUP($R2688,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1272},{"$f":"VLOOKUP($R2688,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":602},{"$f":"VLOOKUP($R2688,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":467},{"$f":"VLOOKUP($R2688,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2688,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2688,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2688,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2688,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2688,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2688,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2688,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2688,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":206},214.17557077625571,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2731","v":1950},{"$f":"VLOOKUP($B2731,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1129},{"$f":"VLOOKUP($B2731,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":818},{"$f":"VLOOKUP($B2731,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1071},{"$f":"VLOOKUP($B2731,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2731,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2731,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2731,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2731,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2731,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2731,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2731,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2731,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":138},265.51803652968039,null,2019,{"$f":"PricesByItr!R2731","v":1951},{"$f":"VLOOKUP($R2731,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":88},{"$f":"VLOOKUP($R2731,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R2731,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2731,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2731,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2731,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2731,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2731,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2731,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2731,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2731,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2731,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":511},49.473972602739728,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"Prices_1","v":2018},{"$f":"PricesByItr!B2755","v":1999},{"$f":"VLOOKUP($B2755,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1259},{"$f":"VLOOKUP($B2755,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1001},{"$f":"VLOOKUP($B2755,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2755,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2755,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2755,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2755,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2755,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2755,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2755,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2755,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2755,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},189.31700913242008,null,{"$f":"Prices_2","v":2019},{"$f":"PricesByItr!R2755","v":2000},{"$f":"VLOOKUP($R2755,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":948},{"$f":"VLOOKUP($R2755,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R2755,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2755,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2755,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2755,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2755,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2755,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2755,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-328},{"$f":"VLOOKUP($R2755,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2755,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-3.5161290322580645},{"$f":"VLOOKUP($R2755,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1151},147.86027397260273,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2780","v":1949},{"$f":"VLOOKUP($B2780,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":775},{"$f":"VLOOKUP($B2780,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":611},{"$f":"VLOOKUP($B2780,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":403},{"$f":"VLOOKUP($B2780,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2780,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":143},{"$f":"VLOOKUP($B2780,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2780,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2780,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2780,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2780,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-80},{"$f":"VLOOKUP($B2780,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-180.87096774193549},{"$f":"VLOOKUP($B2780,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-80},132.57659817351598,null,2019,{"$f":"PricesByItr!R2780","v":1950},{"$f":"VLOOKUP($R2780,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1046},{"$f":"VLOOKUP($R2780,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":852},{"$f":"VLOOKUP($R2780,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1127},{"$f":"VLOOKUP($R2780,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2780,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2780,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2780,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2780,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2780,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2780,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2780,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2780,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":153},267.25616438356167,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2795","v":1958},{"$f":"VLOOKUP($B2795,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1306},{"$f":"VLOOKUP($B2795,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":324},{"$f":"VLOOKUP($B2795,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1438},{"$f":"VLOOKUP($B2795,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2795,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2795,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2795,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2795,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2795,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2795,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2795,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-61.451612903225808},{"$f":"VLOOKUP($B2795,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":814},321.40410958904107,null,2019,{"$f":"PricesByItr!R2795","v":1959},{"$f":"VLOOKUP($R2795,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1000},{"$f":"VLOOKUP($R2795,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R2795,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2795,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2795,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2795,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2795,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2795,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2795,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2795,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2795,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2795,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},84.93150684931507,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2815","v":1950},{"$f":"VLOOKUP($B2815,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1129},{"$f":"VLOOKUP($B2815,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":818},{"$f":"VLOOKUP($B2815,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1071},{"$f":"VLOOKUP($B2815,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2815,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2815,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2815,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2815,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2815,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2815,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2815,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2815,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":138},265.51803652968039,null,2019,{"$f":"PricesByItr!R2815","v":1951},{"$f":"VLOOKUP($R2815,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":88},{"$f":"VLOOKUP($R2815,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R2815,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2815,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2815,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2815,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2815,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2815,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2815,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2815,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2815,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2815,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":511},49.473972602739728,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2845","v":1963},{"$f":"VLOOKUP($B2845,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":292},{"$f":"VLOOKUP($B2845,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B2845,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2845,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2845,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2845,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2845,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":44.5},{"$f":"VLOOKUP($B2845,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2845,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2845,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2845,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2845,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":177},43.005479452054793,null,2019,{"$f":"PricesByItr!R2845","v":1964},{"$f":"VLOOKUP($R2845,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1329},{"$f":"VLOOKUP($R2845,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":693},{"$f":"VLOOKUP($R2845,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":152},{"$f":"VLOOKUP($R2845,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":834},{"$f":"VLOOKUP($R2845,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":457},{"$f":"VLOOKUP($R2845,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":169},{"$f":"VLOOKUP($R2845,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2845,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2845,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2845,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2845,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2845,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},303.0461187214612,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2858","v":1999},{"$f":"VLOOKUP($B2858,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1259},{"$f":"VLOOKUP($B2858,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1001},{"$f":"VLOOKUP($B2858,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2858,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2858,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2858,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2858,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2858,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2858,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2858,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2858,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2858,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},189.31700913242008,null,2019,{"$f":"PricesByItr!R2858","v":2000},{"$f":"VLOOKUP($R2858,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":948},{"$f":"VLOOKUP($R2858,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R2858,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2858,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2858,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2858,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2858,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2858,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2858,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-328},{"$f":"VLOOKUP($R2858,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2858,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-3.5161290322580645},{"$f":"VLOOKUP($R2858,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1151},147.86027397260273,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"Prices_1","v":2018},{"$f":"PricesByItr!B2883","v":1984},{"$f":"VLOOKUP($B2883,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":789},{"$f":"VLOOKUP($B2883,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B2883,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2883,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2883,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2883,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2883,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2883,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2883,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2883,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2883,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2883,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},67.010958904109586,null,{"$f":"Prices_2","v":2019},{"$f":"PricesByItr!R2883","v":1985},{"$f":"VLOOKUP($R2883,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":802},{"$f":"VLOOKUP($R2883,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":142},{"$f":"VLOOKUP($R2883,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2883,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":59},{"$f":"VLOOKUP($R2883,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":53},{"$f":"VLOOKUP($R2883,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":373},{"$f":"VLOOKUP($R2883,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2883,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2883,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-351},{"$f":"VLOOKUP($R2883,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-219},{"$f":"VLOOKUP($R2883,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":256.35483870967744},{"$f":"VLOOKUP($R2883,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},94.839383561643842,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2909","v":2004},{"$f":"VLOOKUP($B2909,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":872},{"$f":"VLOOKUP($B2909,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":116},{"$f":"VLOOKUP($B2909,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":730},{"$f":"VLOOKUP($B2909,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1813},{"$f":"VLOOKUP($B2909,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1178},{"$f":"VLOOKUP($B2909,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":226},{"$f":"VLOOKUP($B2909,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":493},{"$f":"VLOOKUP($B2909,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2909,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":37},{"$f":"VLOOKUP($B2909,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2909,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-105.96774193548387},{"$f":"VLOOKUP($B2909,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},443.68607305936075,null,2019,{"$f":"PricesByItr!R2909","v":2005},{"$f":"VLOOKUP($R2909,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":488},{"$f":"VLOOKUP($R2909,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":385},{"$f":"VLOOKUP($R2909,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2909,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2909,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2909,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":581},{"$f":"VLOOKUP($R2909,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":617},{"$f":"VLOOKUP($R2909,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2909,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2909,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2909,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2909,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":620},224.08447488584474,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2950","v":1958},{"$f":"VLOOKUP($B2950,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1306},{"$f":"VLOOKUP($B2950,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":324},{"$f":"VLOOKUP($B2950,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1438},{"$f":"VLOOKUP($B2950,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2950,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2950,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2950,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2950,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2950,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2950,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2950,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-61.451612903225808},{"$f":"VLOOKUP($B2950,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":814},321.40410958904107,null,2019,{"$f":"PricesByItr!R2950","v":1959},{"$f":"VLOOKUP($R2950,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1000},{"$f":"VLOOKUP($R2950,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R2950,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2950,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2950,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2950,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2950,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2950,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2950,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2950,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2950,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2950,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},84.93150684931507,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2975","v":1991},{"$f":"VLOOKUP($B2975,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1388},{"$f":"VLOOKUP($B2975,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B2975,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2975,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2975,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2975,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2975,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2975,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2975,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2975,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2975,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2975,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":884},190.54246575342466,null,2019,{"$f":"PricesByItr!R2975","v":1992},{"$f":"VLOOKUP($R2975,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1025},{"$f":"VLOOKUP($R2975,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":397},{"$f":"VLOOKUP($R2975,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1836},{"$f":"VLOOKUP($R2975,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1216},{"$f":"VLOOKUP($R2975,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1018},{"$f":"VLOOKUP($R2975,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":-141},{"$f":"VLOOKUP($R2975,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":627.5},{"$f":"VLOOKUP($R2975,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":177},{"$f":"VLOOKUP($R2975,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":1904},{"$f":"VLOOKUP($R2975,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":423},{"$f":"VLOOKUP($R2975,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-70.645161290322591},{"$f":"VLOOKUP($R2975,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":103},706.56826484018268,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B2998","v":1951},{"$f":"VLOOKUP($B2998,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":88},{"$f":"VLOOKUP($B2998,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B2998,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B2998,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B2998,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B2998,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B2998,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B2998,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B2998,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B2998,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B2998,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B2998,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":492},47.912328767123284,null,2019,{"$f":"PricesByItr!R2998","v":1952},{"$f":"VLOOKUP($R2998,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R2998,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R2998,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R2998,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R2998,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R2998,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R2998,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R2998,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R2998,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R2998,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R2998,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R2998,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1265},103.97260273972603,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3010","v":1988},{"$f":"VLOOKUP($B3010,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":919},{"$f":"VLOOKUP($B3010,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":880},{"$f":"VLOOKUP($B3010,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1986},{"$f":"VLOOKUP($B3010,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3299},{"$f":"VLOOKUP($B3010,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2195},{"$f":"VLOOKUP($B3010,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1543},{"$f":"VLOOKUP($B3010,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":982.5},{"$f":"VLOOKUP($B3010,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":130},{"$f":"VLOOKUP($B3010,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":1949},{"$f":"VLOOKUP($B3010,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-268},{"$f":"VLOOKUP($B3010,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3010,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":60},1132.7571917808218,null,2019,{"$f":"PricesByItr!R3010","v":1989},{"$f":"VLOOKUP($R3010,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":712},{"$f":"VLOOKUP($R3010,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":-219},{"$f":"VLOOKUP($R3010,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1066},{"$f":"VLOOKUP($R3010,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2659},{"$f":"VLOOKUP($R3010,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1422},{"$f":"VLOOKUP($R3010,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":47},{"$f":"VLOOKUP($R3010,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3010,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3010,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-1130},{"$f":"VLOOKUP($R3010,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-725},{"$f":"VLOOKUP($R3010,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-15.96774193548387},{"$f":"VLOOKUP($R3010,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":170},330.05182648401825,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3048","v":2001},{"$f":"VLOOKUP($B3048,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1195},{"$f":"VLOOKUP($B3048,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":447},{"$f":"VLOOKUP($B3048,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1418},{"$f":"VLOOKUP($B3048,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1935},{"$f":"VLOOKUP($B3048,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1560},{"$f":"VLOOKUP($B3048,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1348},{"$f":"VLOOKUP($B3048,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1011},{"$f":"VLOOKUP($B3048,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":964},{"$f":"VLOOKUP($B3048,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":3755},{"$f":"VLOOKUP($B3048,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":221},{"$f":"VLOOKUP($B3048,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-225.54838709677421},{"$f":"VLOOKUP($B3048,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1134},1223.4834474885845,null,2019,{"$f":"PricesByItr!R3048","v":2002},{"$f":"VLOOKUP($R3048,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1051},{"$f":"VLOOKUP($R3048,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":-225},{"$f":"VLOOKUP($R3048,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1199},{"$f":"VLOOKUP($R3048,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1922},{"$f":"VLOOKUP($R3048,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":2274},{"$f":"VLOOKUP($R3048,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":427},{"$f":"VLOOKUP($R3048,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3048,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3048,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3048,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3048,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-97.612903225806448},{"$f":"VLOOKUP($R3048,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":509},580.02146118721464,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3053","v":1958},{"$f":"VLOOKUP($B3053,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1306},{"$f":"VLOOKUP($B3053,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":324},{"$f":"VLOOKUP($B3053,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1438},{"$f":"VLOOKUP($B3053,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3053,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3053,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3053,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3053,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3053,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3053,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3053,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-61.451612903225808},{"$f":"VLOOKUP($B3053,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":814},321.40410958904107,null,2019,{"$f":"PricesByItr!R3053","v":1959},{"$f":"VLOOKUP($R3053,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1000},{"$f":"VLOOKUP($R3053,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R3053,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R3053,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3053,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3053,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3053,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3053,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3053,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3053,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3053,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3053,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},84.93150684931507,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3078","v":1996},{"$f":"VLOOKUP($B3078,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":165},{"$f":"VLOOKUP($B3078,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B3078,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B3078,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3078,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3078,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3078,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3078,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3078,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3078,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3078,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3078,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":423},48.780821917808218,null,2019,{"$f":"PricesByItr!R3078","v":1997},{"$f":"VLOOKUP($R3078,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":955},{"$f":"VLOOKUP($R3078,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":264},{"$f":"VLOOKUP($R3078,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R3078,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3078,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3078,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3078,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3078,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3078,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3078,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3078,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3078,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},102.83835616438355,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3112","v":1956},{"$f":"VLOOKUP($B3112,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":572},{"$f":"VLOOKUP($B3112,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B3112,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B3112,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3112,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3112,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3112,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3112,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3112,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3112,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3112,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3112,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":421},83.183561643835617,null,2019,{"$f":"PricesByItr!R3112","v":1957},{"$f":"VLOOKUP($R3112,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":622},{"$f":"VLOOKUP($R3112,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":638},{"$f":"VLOOKUP($R3112,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R3112,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3112,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":183},{"$f":"VLOOKUP($R3112,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3112,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3112,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3112,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3112,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3112,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3112,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":485},159.23995433789955,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3145","v":1961},{"$f":"VLOOKUP($B3145,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":874},{"$f":"VLOOKUP($B3145,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":440},{"$f":"VLOOKUP($B3145,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":110},{"$f":"VLOOKUP($B3145,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3145,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3145,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3145,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3145,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3145,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3145,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-225},{"$f":"VLOOKUP($B3145,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-108.87096774193549},{"$f":"VLOOKUP($B3145,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":641},144.11598173515981,null,2019,{"$f":"PricesByItr!R3145","v":1962},{"$f":"VLOOKUP($R3145,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1450},{"$f":"VLOOKUP($R3145,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":418},{"$f":"VLOOKUP($R3145,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":586},{"$f":"VLOOKUP($R3145,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3145,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3145,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":778},{"$f":"VLOOKUP($R3145,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3145,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3145,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3145,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3145,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3145,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1067},361.0109589041096,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3162","v":1993},{"$f":"VLOOKUP($B3162,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":540},{"$f":"VLOOKUP($B3162,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":-108},{"$f":"VLOOKUP($B3162,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1743},{"$f":"VLOOKUP($B3162,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3188},{"$f":"VLOOKUP($B3162,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2246},{"$f":"VLOOKUP($B3162,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":413},{"$f":"VLOOKUP($B3162,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":200.5},{"$f":"VLOOKUP($B3162,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3162,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3162,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3162,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-75.483870967741936},{"$f":"VLOOKUP($B3162,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-96},665.2747716894977,null,2019,{"$f":"PricesByItr!R3162","v":1994},{"$f":"VLOOKUP($R3162,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":899},{"$f":"VLOOKUP($R3162,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":421},{"$f":"VLOOKUP($R3162,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1031},{"$f":"VLOOKUP($R3162,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":3926},{"$f":"VLOOKUP($R3162,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1548},{"$f":"VLOOKUP($R3162,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1751},{"$f":"VLOOKUP($R3162,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1038.5},{"$f":"VLOOKUP($R3162,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3162,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":54},{"$f":"VLOOKUP($R3162,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3162,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-14.516129032258064},{"$f":"VLOOKUP($R3162,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-45},884.13858447488587,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3174","v":1991},{"$f":"VLOOKUP($B3174,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1388},{"$f":"VLOOKUP($B3174,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B3174,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B3174,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3174,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3174,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3174,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3174,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3174,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3174,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3174,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3174,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":884},190.54246575342466,null,2019,{"$f":"PricesByItr!R3174","v":1992},{"$f":"VLOOKUP($R3174,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1025},{"$f":"VLOOKUP($R3174,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":397},{"$f":"VLOOKUP($R3174,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1836},{"$f":"VLOOKUP($R3174,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1216},{"$f":"VLOOKUP($R3174,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1018},{"$f":"VLOOKUP($R3174,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":-141},{"$f":"VLOOKUP($R3174,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":627.5},{"$f":"VLOOKUP($R3174,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":177},{"$f":"VLOOKUP($R3174,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":1904},{"$f":"VLOOKUP($R3174,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":423},{"$f":"VLOOKUP($R3174,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-70.645161290322591},{"$f":"VLOOKUP($R3174,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":103},706.56826484018268,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3175","v":1981},{"$f":"VLOOKUP($B3175,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":966},{"$f":"VLOOKUP($B3175,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":723},{"$f":"VLOOKUP($B3175,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B3175,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3175,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3175,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3175,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":977.5},{"$f":"VLOOKUP($B3175,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3175,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3175,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3175,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3175,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":267},243.83869863013697,null,2019,{"$f":"PricesByItr!R3175","v":1982},{"$f":"VLOOKUP($R3175,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":965},{"$f":"VLOOKUP($R3175,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R3175,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R3175,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3175,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3175,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3175,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3175,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3175,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3175,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3175,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3175,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},81.958904109589042,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3176","v":1940},{"$f":"VLOOKUP($B3176,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":821},{"$f":"VLOOKUP($B3176,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":384},{"$f":"VLOOKUP($B3176,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1328},{"$f":"VLOOKUP($B3176,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1340},{"$f":"VLOOKUP($B3176,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":568},{"$f":"VLOOKUP($B3176,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3176,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":3.5},{"$f":"VLOOKUP($B3176,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3176,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":1642},{"$f":"VLOOKUP($B3176,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3176,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":315.12903225806451},{"$f":"VLOOKUP($B3176,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-163},520.11780821917807,null,2019,{"$f":"PricesByItr!R3176","v":1941},{"$f":"VLOOKUP($R3176,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":810},{"$f":"VLOOKUP($R3176,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":355},{"$f":"VLOOKUP($R3176,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1300},{"$f":"VLOOKUP($R3176,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2785},{"$f":"VLOOKUP($R3176,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1123},{"$f":"VLOOKUP($R3176,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":903},{"$f":"VLOOKUP($R3176,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1008},{"$f":"VLOOKUP($R3176,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3176,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":938},{"$f":"VLOOKUP($R3176,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3176,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3176,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":161},780.8744292237443,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3177","v":1986},{"$f":"VLOOKUP($B3177,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1062},{"$f":"VLOOKUP($B3177,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B3177,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":-51},{"$f":"VLOOKUP($B3177,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3177,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3177,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3177,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3177,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3177,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3177,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-39},{"$f":"VLOOKUP($B3177,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-24.774193548387096},{"$f":"VLOOKUP($B3177,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1022},164.44931506849315,null,2019,{"$f":"PricesByItr!R3177","v":1987},{"$f":"VLOOKUP($R3177,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1508},{"$f":"VLOOKUP($R3177,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":237},{"$f":"VLOOKUP($R3177,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R3177,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":604},{"$f":"VLOOKUP($R3177,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1433},{"$f":"VLOOKUP($R3177,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":-347},{"$f":"VLOOKUP($R3177,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":359.5},{"$f":"VLOOKUP($R3177,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3177,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-78},{"$f":"VLOOKUP($R3177,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":434},{"$f":"VLOOKUP($R3177,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":85.161290322580641},{"$f":"VLOOKUP($R3177,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":262},368.14337899543381,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3178","v":1933},{"$f":"VLOOKUP($B3178,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1186},{"$f":"VLOOKUP($B3178,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":1085},{"$f":"VLOOKUP($B3178,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B3178,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3178,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3178,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3178,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3178,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3178,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3178,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3178,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3178,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":395},222.49646118721461,null,2019,{"$f":"PricesByItr!R3178","v":1934},{"$f":"VLOOKUP($R3178,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":277},{"$f":"VLOOKUP($R3178,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R3178,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R3178,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3178,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3178,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3178,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3178,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3178,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-486},{"$f":"VLOOKUP($R3178,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-167},{"$f":"VLOOKUP($R3178,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":22.999999999999996},{"$f":"VLOOKUP($R3178,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":79},-22.156164383561645,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3179","v":1960},{"$f":"VLOOKUP($B3179,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B3179,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B3179,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B3179,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3179,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3179,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3179,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3179,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3179,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3179,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-267},{"$f":"VLOOKUP($B3179,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3179,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":875},49.241095890410961,null,2019,{"$f":"PricesByItr!R3179","v":1961},{"$f":"VLOOKUP($R3179,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":874},{"$f":"VLOOKUP($R3179,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":440},{"$f":"VLOOKUP($R3179,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":110},{"$f":"VLOOKUP($R3179,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3179,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3179,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3179,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3179,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3179,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3179,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-238},{"$f":"VLOOKUP($R3179,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-105.96774193548387},{"$f":"VLOOKUP($R3179,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":647},143.75159817351599,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3180","v":1966},{"$f":"VLOOKUP($B3180,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":565},{"$f":"VLOOKUP($B3180,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":378},{"$f":"VLOOKUP($B3180,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B3180,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3180,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3180,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":425},{"$f":"VLOOKUP($B3180,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3180,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3180,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3180,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3180,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3180,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":755},177.20011415525113,null,2019,{"$f":"PricesByItr!R3180","v":1967},{"$f":"VLOOKUP($R3180,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1225},{"$f":"VLOOKUP($R3180,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":711},{"$f":"VLOOKUP($R3180,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R3180,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3180,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3180,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3180,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":502.5},{"$f":"VLOOKUP($R3180,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3180,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3180,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3180,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3180,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":284},227.20445205479453,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3181","v":2008},{"$f":"VLOOKUP($B3181,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":933},{"$f":"VLOOKUP($B3181,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B3181,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1465},{"$f":"VLOOKUP($B3181,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1345},{"$f":"VLOOKUP($B3181,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":750},{"$f":"VLOOKUP($B3181,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":321},{"$f":"VLOOKUP($B3181,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":418},{"$f":"VLOOKUP($B3181,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3181,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3181,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3181,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3181,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1126},529.56335616438355,null,2019,{"$f":"PricesByItr!R3181","v":1929},{"$f":"VLOOKUP($R3181,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1039},{"$f":"VLOOKUP($R3181,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":431},{"$f":"VLOOKUP($R3181,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1432},{"$f":"VLOOKUP($R3181,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2067},{"$f":"VLOOKUP($R3181,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":2069},{"$f":"VLOOKUP($R3181,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":699},{"$f":"VLOOKUP($R3181,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":-976},{"$f":"VLOOKUP($R3181,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":650},{"$f":"VLOOKUP($R3181,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":252},{"$f":"VLOOKUP($R3181,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":1173},{"$f":"VLOOKUP($R3181,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-9.67741935483871},{"$f":"VLOOKUP($R3181,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":258},754.60502283105018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3182","v":1934},{"$f":"VLOOKUP($B3182,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":277},{"$f":"VLOOKUP($B3182,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B3182,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B3182,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3182,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3182,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3182,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3182,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3182,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":-483},{"$f":"VLOOKUP($B3182,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-167},{"$f":"VLOOKUP($B3182,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":25.483870967741936},{"$f":"VLOOKUP($B3182,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":74},-22.109589041095891,null,2019,{"$f":"PricesByItr!R3182","v":1935},{"$f":"VLOOKUP($R3182,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":868},{"$f":"VLOOKUP($R3182,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":1610},{"$f":"VLOOKUP($R3182,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1799},{"$f":"VLOOKUP($R3182,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3182,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3182,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3182,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":194.5},{"$f":"VLOOKUP($R3182,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3182,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":-21},{"$f":"VLOOKUP($R3182,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-26},{"$f":"VLOOKUP($R3182,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3182,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1217},471.1043378995434,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3183","v":1971},{"$f":"VLOOKUP($B3183,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1272},{"$f":"VLOOKUP($B3183,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":602},{"$f":"VLOOKUP($B3183,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":467},{"$f":"VLOOKUP($B3183,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3183,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3183,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3183,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3183,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3183,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3183,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3183,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3183,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":192},213.02488584474887,null,2019,{"$f":"PricesByItr!R3183","v":1972},{"$f":"VLOOKUP($R3183,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":586},{"$f":"VLOOKUP($R3183,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":482},{"$f":"VLOOKUP($R3183,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R3183,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3183,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3183,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3183,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3183,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3183,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3183,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3183,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3183,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},89.441324200913243,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3184","v":1951},{"$f":"VLOOKUP($B3184,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":88},{"$f":"VLOOKUP($B3184,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B3184,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B3184,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3184,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3184,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3184,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3184,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3184,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3184,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3184,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3184,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":492},47.912328767123284,null,2019,{"$f":"PricesByItr!R3184","v":1952},{"$f":"VLOOKUP($R3184,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R3184,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R3184,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R3184,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3184,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3184,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3184,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3184,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3184,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3184,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3184,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3184,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1265},103.97260273972603,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3185","v":1975},{"$f":"VLOOKUP($B3185,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1413},{"$f":"VLOOKUP($B3185,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":413},{"$f":"VLOOKUP($B3185,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1251},{"$f":"VLOOKUP($B3185,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3185,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3185,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3185,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3185,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3185,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3185,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3185,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3185,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},260.24988584474886,null,2019,{"$f":"PricesByItr!R3185","v":1976},{"$f":"VLOOKUP($R3185,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R3185,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R3185,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R3185,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3185,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3185,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3185,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3185,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3185,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3185,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3185,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3185,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3186","v":1974},{"$f":"VLOOKUP($B3186,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":727},{"$f":"VLOOKUP($B3186,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":805},{"$f":"VLOOKUP($B3186,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B3186,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3186,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3186,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3186,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3186,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3186,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3186,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3186,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3186,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":60},132.93299086757992,null,2019,{"$f":"PricesByItr!R3186","v":1975},{"$f":"VLOOKUP($R3186,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1413},{"$f":"VLOOKUP($R3186,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":413},{"$f":"VLOOKUP($R3186,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1251},{"$f":"VLOOKUP($R3186,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3186,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3186,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3186,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3186,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3186,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3186,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3186,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3186,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},260.24988584474886,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3187","v":1946},{"$f":"VLOOKUP($B3187,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":725},{"$f":"VLOOKUP($B3187,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":190},{"$f":"VLOOKUP($B3187,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":990},{"$f":"VLOOKUP($B3187,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":365},{"$f":"VLOOKUP($B3187,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3187,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3187,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3187,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3187,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3187,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3187,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3187,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":279},215.22716894977168,null,2019,{"$f":"PricesByItr!R3187","v":1947},{"$f":"VLOOKUP($R3187,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1344},{"$f":"VLOOKUP($R3187,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":311},{"$f":"VLOOKUP($R3187,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R3187,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3187,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3187,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3187,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3187,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3187,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3187,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3187,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3187,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":567},186.34783105022831,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3188","v":1947},{"$f":"VLOOKUP($B3188,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1344},{"$f":"VLOOKUP($B3188,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":311},{"$f":"VLOOKUP($B3188,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B3188,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3188,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3188,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3188,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3188,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3188,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3188,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3188,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3188,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":553},185.19714611872146,null,2019,{"$f":"PricesByItr!R3188","v":1948},{"$f":"VLOOKUP($R3188,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R3188,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R3188,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R3188,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3188,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3188,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3188,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3188,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3188,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3188,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3188,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3188,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3189","v":2006},{"$f":"VLOOKUP($B3189,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1574},{"$f":"VLOOKUP($B3189,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":271},{"$f":"VLOOKUP($B3189,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B3189,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3189,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3189,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3189,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3189,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3189,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3189,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-7},{"$f":"VLOOKUP($B3189,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-232.41935483870969},{"$f":"VLOOKUP($B3189,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1097},225.81723744292236,null,2019,{"$f":"PricesByItr!R3189","v":2007},{"$f":"VLOOKUP($R3189,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1017},{"$f":"VLOOKUP($R3189,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":66},{"$f":"VLOOKUP($R3189,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":629},{"$f":"VLOOKUP($R3189,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3189,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3189,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3189,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3189,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3189,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3189,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-37},{"$f":"VLOOKUP($R3189,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-235},{"$f":"VLOOKUP($R3189,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":1272},226.67602739726027,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3190","v":1954},{"$f":"VLOOKUP($B3190,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":850},{"$f":"VLOOKUP($B3190,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":299},{"$f":"VLOOKUP($B3190,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B3190,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3190,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3190,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3190,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3190,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3190,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3190,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3190,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3190,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},96.80125570776255,null,2019,{"$f":"PricesByItr!R3190","v":1955},{"$f":"VLOOKUP($R3190,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":745},{"$f":"VLOOKUP($R3190,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R3190,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R3190,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":961},{"$f":"VLOOKUP($R3190,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":690},{"$f":"VLOOKUP($R3190,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1230},{"$f":"VLOOKUP($R3190,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":243.5},{"$f":"VLOOKUP($R3190,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3190,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3190,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3190,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3190,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":708},380.35547945205479,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3191","v":1948},{"$f":"VLOOKUP($B3191,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B3191,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B3191,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B3191,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3191,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3191,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3191,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3191,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3191,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3191,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3191,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3191,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},0,null,2019,{"$f":"PricesByItr!R3191","v":1949},{"$f":"VLOOKUP($R3191,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":775},{"$f":"VLOOKUP($R3191,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":611},{"$f":"VLOOKUP($R3191,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":403},{"$f":"VLOOKUP($R3191,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3191,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":134},{"$f":"VLOOKUP($R3191,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3191,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3191,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3191,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3191,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-56},{"$f":"VLOOKUP($R3191,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-130.12903225806451},{"$f":"VLOOKUP($R3191,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-5},144.39851598173516,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3192","v":1994},{"$f":"VLOOKUP($B3192,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":899},{"$f":"VLOOKUP($B3192,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":196},{"$f":"VLOOKUP($B3192,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1026},{"$f":"VLOOKUP($B3192,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":3934},{"$f":"VLOOKUP($B3192,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1545},{"$f":"VLOOKUP($B3192,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1767},{"$f":"VLOOKUP($B3192,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1039},{"$f":"VLOOKUP($B3192,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3192,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":38},{"$f":"VLOOKUP($B3192,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3192,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-84.612903225806463},{"$f":"VLOOKUP($B3192,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-141},851.88367579908675,null,2019,{"$f":"PricesByItr!R3192","v":1995},{"$f":"VLOOKUP($R3192,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":812},{"$f":"VLOOKUP($R3192,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":1282},{"$f":"VLOOKUP($R3192,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1196},{"$f":"VLOOKUP($R3192,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1229},{"$f":"VLOOKUP($R3192,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3192,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3192,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":625},{"$f":"VLOOKUP($R3192,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3192,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3192,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3192,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3192,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":99},439.94634703196346,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3193","v":1946},{"$f":"VLOOKUP($B3193,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":725},{"$f":"VLOOKUP($B3193,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":190},{"$f":"VLOOKUP($B3193,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":990},{"$f":"VLOOKUP($B3193,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":365},{"$f":"VLOOKUP($B3193,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3193,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3193,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3193,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3193,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3193,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3193,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3193,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":279},215.22716894977168,null,2019,{"$f":"PricesByItr!R3193","v":1947},{"$f":"VLOOKUP($R3193,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":1344},{"$f":"VLOOKUP($R3193,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":311},{"$f":"VLOOKUP($R3193,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R3193,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3193,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3193,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3193,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3193,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3193,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3193,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3193,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3193,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":567},186.34783105022831,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3194","v":2003},{"$f":"VLOOKUP($B3194,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":958},{"$f":"VLOOKUP($B3194,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":13},{"$f":"VLOOKUP($B3194,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1128},{"$f":"VLOOKUP($B3194,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2216},{"$f":"VLOOKUP($B3194,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2129},{"$f":"VLOOKUP($B3194,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3194,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3194,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3194,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3194,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3194,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":45.967741935483872},{"$f":"VLOOKUP($B3194,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":519},576.32751141552512,null,2019,{"$f":"PricesByItr!R3194","v":2004},{"$f":"VLOOKUP($R3194,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":838},{"$f":"VLOOKUP($R3194,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":219},{"$f":"VLOOKUP($R3194,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":698},{"$f":"VLOOKUP($R3194,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":1813},{"$f":"VLOOKUP($R3194,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":1178},{"$f":"VLOOKUP($R3194,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":226},{"$f":"VLOOKUP($R3194,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":512.5},{"$f":"VLOOKUP($R3194,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3194,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":56},{"$f":"VLOOKUP($R3194,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3194,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-75.967741935483872},{"$f":"VLOOKUP($R3194,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},452.27043378995432,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3195","v":1975},{"$f":"VLOOKUP($B3195,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1413},{"$f":"VLOOKUP($B3195,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":413},{"$f":"VLOOKUP($B3195,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1251},{"$f":"VLOOKUP($B3195,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3195,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3195,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3195,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3195,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3195,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3195,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3195,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3195,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":0},260.24988584474886,null,2019,{"$f":"PricesByItr!R3195","v":1976},{"$f":"VLOOKUP($R3195,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":0},{"$f":"VLOOKUP($R3195,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":0},{"$f":"VLOOKUP($R3195,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R3195,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3195,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3195,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3195,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3195,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3195,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3195,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3195,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3195,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3196","v":1973},{"$f":"VLOOKUP($B3196,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":621},{"$f":"VLOOKUP($B3196,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":344},{"$f":"VLOOKUP($B3196,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B3196,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3196,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":747},{"$f":"VLOOKUP($B3196,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":769},{"$f":"VLOOKUP($B3196,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":897},{"$f":"VLOOKUP($B3196,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3196,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":1875},{"$f":"VLOOKUP($B3196,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-155},{"$f":"VLOOKUP($B3196,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-65.967741935483872},{"$f":"VLOOKUP($B3196,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-17},411.25559360730591,null,2019,{"$f":"PricesByItr!R3196","v":1974},{"$f":"VLOOKUP($R3196,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":720},{"$f":"VLOOKUP($R3196,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":811},{"$f":"VLOOKUP($R3196,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":0},{"$f":"VLOOKUP($R3196,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3196,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3196,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3196,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3196,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3196,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3196,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3196,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3196,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":73},133.90079908675798,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3197","v":1977},{"$f":"VLOOKUP($B3197,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":540},{"$f":"VLOOKUP($B3197,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":287},{"$f":"VLOOKUP($B3197,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1360},{"$f":"VLOOKUP($B3197,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1628},{"$f":"VLOOKUP($B3197,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1128},{"$f":"VLOOKUP($B3197,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1359},{"$f":"VLOOKUP($B3197,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1138},{"$f":"VLOOKUP($B3197,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":2075},{"$f":"VLOOKUP($B3197,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":3137},{"$f":"VLOOKUP($B3197,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":364},{"$f":"VLOOKUP($B3197,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-274.87096774193549},{"$f":"VLOOKUP($B3197,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":1158},1155.4091324200913,null,2019,{"$f":"PricesByItr!R3197","v":1978},{"$f":"VLOOKUP($R3197,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":918},{"$f":"VLOOKUP($R3197,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":-304},{"$f":"VLOOKUP($R3197,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":121},{"$f":"VLOOKUP($R3197,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3197,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3197,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":881},{"$f":"VLOOKUP($R3197,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3197,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3197,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3197,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3197,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-7.741935483870968},{"$f":"VLOOKUP($R3197,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":0},137.28938356164383,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3198","v":1931},{"$f":"VLOOKUP($B3198,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":575},{"$f":"VLOOKUP($B3198,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":138},{"$f":"VLOOKUP($B3198,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1692},{"$f":"VLOOKUP($B3198,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2662},{"$f":"VLOOKUP($B3198,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2390},{"$f":"VLOOKUP($B3198,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1116},{"$f":"VLOOKUP($B3198,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1434.5},{"$f":"VLOOKUP($B3198,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":-96},{"$f":"VLOOKUP($B3198,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":2014},{"$f":"VLOOKUP($B3198,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-62},{"$f":"VLOOKUP($B3198,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3198,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":559},1023.9486301369863,null,2019,{"$f":"PricesByItr!R3198","v":1932},{"$f":"VLOOKUP($R3198,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":462},{"$f":"VLOOKUP($R3198,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":238},{"$f":"VLOOKUP($R3198,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1378},{"$f":"VLOOKUP($R3198,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2365},{"$f":"VLOOKUP($R3198,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":-1300},{"$f":"VLOOKUP($R3198,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":673},{"$f":"VLOOKUP($R3198,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3198,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3198,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3198,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3198,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-19.838709677419356},{"$f":"VLOOKUP($R3198,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":69},338.06815068493148,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3199","v":2002},{"$f":"VLOOKUP($B3199,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1088},{"$f":"VLOOKUP($B3199,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":-143},{"$f":"VLOOKUP($B3199,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1196},{"$f":"VLOOKUP($B3199,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1917},{"$f":"VLOOKUP($B3199,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":2349},{"$f":"VLOOKUP($B3199,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":530},{"$f":"VLOOKUP($B3199,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3199,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3199,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3199,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":0},{"$f":"VLOOKUP($B3199,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-242.93548387096774},{"$f":"VLOOKUP($B3199,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":551},594.83276255707767,null,2019,{"$f":"PricesByItr!R3199","v":2003},{"$f":"VLOOKUP($R3199,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":958},{"$f":"VLOOKUP($R3199,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":13},{"$f":"VLOOKUP($R3199,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1186},{"$f":"VLOOKUP($R3199,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2213},{"$f":"VLOOKUP($R3199,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":2129},{"$f":"VLOOKUP($R3199,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3199,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3199,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3199,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3199,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-8},{"$f":"VLOOKUP($R3199,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":74.032258064516128},{"$f":"VLOOKUP($R3199,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":532},583.7713470319635,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3200","v":1960},{"$f":"VLOOKUP($B3200,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":0},{"$f":"VLOOKUP($B3200,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":0},{"$f":"VLOOKUP($B3200,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":0},{"$f":"VLOOKUP($B3200,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":0},{"$f":"VLOOKUP($B3200,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":0},{"$f":"VLOOKUP($B3200,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":0},{"$f":"VLOOKUP($B3200,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":0},{"$f":"VLOOKUP($B3200,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3200,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3200,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":-267},{"$f":"VLOOKUP($B3200,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":0},{"$f":"VLOOKUP($B3200,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":875},49.241095890410961,null,2019,{"$f":"PricesByItr!R3200","v":1961},{"$f":"VLOOKUP($R3200,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":874},{"$f":"VLOOKUP($R3200,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":440},{"$f":"VLOOKUP($R3200,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":110},{"$f":"VLOOKUP($R3200,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":0},{"$f":"VLOOKUP($R3200,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3200,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3200,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3200,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3200,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3200,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":-238},{"$f":"VLOOKUP($R3200,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-105.96774193548387},{"$f":"VLOOKUP($R3200,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":647},143.75159817351599,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3201","v":1944},{"$f":"VLOOKUP($B3201,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":1355},{"$f":"VLOOKUP($B3201,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":397},{"$f":"VLOOKUP($B3201,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1481},{"$f":"VLOOKUP($B3201,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":1932},{"$f":"VLOOKUP($B3201,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":1604},{"$f":"VLOOKUP($B3201,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":1721},{"$f":"VLOOKUP($B3201,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":778.5},{"$f":"VLOOKUP($B3201,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":1711},{"$f":"VLOOKUP($B3201,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":2938},{"$f":"VLOOKUP($B3201,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":568},{"$f":"VLOOKUP($B3201,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-53.225806451612904},{"$f":"VLOOKUP($B3201,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":580},1248.8214611872147,null,2019,{"$f":"PricesByItr!R3201","v":1945},{"$f":"VLOOKUP($R3201,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":478},{"$f":"VLOOKUP($R3201,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":-68},{"$f":"VLOOKUP($R3201,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1242},{"$f":"VLOOKUP($R3201,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":2981},{"$f":"VLOOKUP($R3201,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":3115},{"$f":"VLOOKUP($R3201,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":1978},{"$f":"VLOOKUP($R3201,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":1251.5},{"$f":"VLOOKUP($R3201,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3201,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3201,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":443},{"$f":"VLOOKUP($R3201,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":-118.93548387096774},{"$f":"VLOOKUP($R3201,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":-287},907.19109589041091,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2018,{"$f":"PricesByItr!B3202","v":1945},{"$f":"VLOOKUP($B3202,ReplacementPurches!$B$3:$N$82,2,FALSE)","v":523},{"$f":"VLOOKUP($B3202,ReplacementPurches!$B$3:$N$82,3,FALSE)","v":4},{"$f":"VLOOKUP($B3202,ReplacementPurches!$B$3:$N$82,4,FALSE)","v":1242},{"$f":"VLOOKUP($B3202,ReplacementPurches!$B$3:$N$82,5,FALSE)","v":2991},{"$f":"VLOOKUP($B3202,ReplacementPurches!$B$3:$N$82,6,FALSE)","v":3123},{"$f":"VLOOKUP($B3202,ReplacementPurches!$B$3:$N$82,7,FALSE)","v":2063},{"$f":"VLOOKUP($B3202,ReplacementPurches!$B$3:$N$82,8,FALSE)","v":1249},{"$f":"VLOOKUP($B3202,ReplacementPurches!$B$3:$N$82,9,FALSE)","v":0},{"$f":"VLOOKUP($B3202,ReplacementPurches!$B$3:$N$82,10,FALSE)","v":0},{"$f":"VLOOKUP($B3202,ReplacementPurches!$B$3:$N$82,11,FALSE)","v":426},{"$f":"VLOOKUP($B3202,ReplacementPurches!$B$3:$N$82,12,FALSE)","v":-227.41935483870969},{"$f":"VLOOKUP($B3202,ReplacementPurches!$B$3:$N$82,13,FALSE)","v":-350},909.57043378995434,null,2019,{"$f":"PricesByItr!R3202","v":1946},{"$f":"VLOOKUP($R3202,ReplacementPurches!$R$3:$AD$82,2,FALSE)","v":719},{"$f":"VLOOKUP($R3202,ReplacementPurches!$R$3:$AD$82,3,FALSE)","v":291},{"$f":"VLOOKUP($R3202,ReplacementPurches!$R$3:$AD$82,4,FALSE)","v":1024},{"$f":"VLOOKUP($R3202,ReplacementPurches!$R$3:$AD$82,5,FALSE)","v":365},{"$f":"VLOOKUP($R3202,ReplacementPurches!$R$3:$AD$82,6,FALSE)","v":0},{"$f":"VLOOKUP($R3202,ReplacementPurches!$R$3:$AD$82,7,FALSE)","v":0},{"$f":"VLOOKUP($R3202,ReplacementPurches!$R$3:$AD$82,8,FALSE)","v":0},{"$f":"VLOOKUP($R3202,ReplacementPurches!$R$3:$AD$82,9,FALSE)","v":0},{"$f":"VLOOKUP($R3202,ReplacementPurches!$R$3:$AD$82,10,FALSE)","v":0},{"$f":"VLOOKUP($R3202,ReplacementPurches!$R$3:$AD$82,11,FALSE)","v":0},{"$f":"VLOOKUP($R3202,ReplacementPurches!$R$3:$AD$82,12,FALSE)","v":0},{"$f":"VLOOKUP($R3202,ReplacementPurches!$R$3:$AD$82,13,FALSE)","v":292},226.98664383561643,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,"Average",{"$f":"AVERAGE(C3:C3202)","v":793.63750000000005},{"$f":"AVERAGE(D3:D3202)","v":304.23750000000001},615.1,760.42499999999995,509.32499999999999,299.05,187.38124999999999,86.95,273.47500000000002,32.712499999999999,-40.800806451613226,354.1,347.38747574200909,null,null,"Average",{"$f":"AVERAGE(S3:S3202)","v":785.57500000000005},{"$f":"AVERAGE(T3:T3202)","v":320.98750000000001},610.22500000000002,745.2,521.71249999999998,273.5,189.42500000000001,87.95,283.02499999999998,32.512500000000003,-15.432258064516136,374.1,{"$f":"SUMPRODUCT(S3204:AD3204,S$1:AD$1)/AE$1","v":349.97668807077622},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AI3204:AT3204,AI$1:AT$1)/AU$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AY3204:BJ3204,AY$1:BJ$1)/BK$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(BO3204:BZ3204,BO$1:BZ$1)/CA$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(CE3204:CP3204,CE$1:CP$1)/CQ$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(CU3204:DF3204,CU$1:DF$1)/DG$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(DK3204:DV3204,DK$1:DV$1)/DW$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(EA3204:EL3204,EA$1:EL$1)/EM$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(EQ3204:FB3204,EQ$1:FB$1)/FC$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(FG3204:FR3204,FG$1:FR$1)/FS$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(FW3204:GH3204,FW$1:GH$1)/GI$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(GM3204:GX3204,GM$1:GX$1)/GY$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(HC3204:HN3204,HC$1:HN$1)/HO$1","v":0}]

{"sheet":"ExpenseByItr","index":5,"n_rows":3204,"n_cols":255,"rows_kept":1125,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
[{"$f":"ReplacementPurches!A1","v":"Hours"},{"$f":"ReplacementPurches!B1","v":0},{"$f":"ReplacementPurches!C1","v":744},{"$f":"ReplacementPurches!D1","v":721},{"$f":"ReplacementPurches!E1","v":744},{"$f":"ReplacementPurches!F1","v":744},{"$f":"ReplacementPurches!G1","v":672},{"$f":"ReplacementPurches!H1","v":743},{"$f":"ReplacementPurches!I1","v":720},{"$f":"ReplacementPurches!J1","v":744},{"$f":"ReplacementPurches!K1","v":720},{"$f":"ReplacementPurches!L1","v":744},{"$f":"ReplacementPurches!M1","v":744},{"$f":"ReplacementPurches!N1","v":720},{"$f":"ReplacementPurches!O1","v":8760},null,{"$f":"ReplacementPurches!Q1","v":"Hours"},{"$f":"ReplacementPurches!R1","v":0},{"$f":"ReplacementPurches!S1","v":744},{"$f":"ReplacementPurches!T1","v":721},{"$f":"ReplacementPurches!U1","v":744},{"$f":"ReplacementPurches!V1","v":744},{"$f":"ReplacementPurches!W1","v":672},{"$f":"ReplacementPurches!X1","v":743},{"$f":"ReplacementPurches!Y1","v":720},{"$f":"ReplacementPurches!Z1","v":744},{"$f":"ReplacementPurches!AA1","v":720},{"$f":"ReplacementPurches!AB1","v":744},{"$f":"ReplacementPurches!AC1","v":744},{"$f":"ReplacementPurches!AD1","v":720},{"$f":"ReplacementPurches!AE1","v":8760},null,{"$f":"ReplacementPurches!AG1","v":"Hours"},{"$f":"ReplacementPurches!AH1","v":0},{"$f":"ReplacementPurches!AI1","v":744},{"$f":"ReplacementPurches!AJ1","v":721},{"$f":"ReplacementPurches!AK1","v":744},{"$f":"ReplacementPurches!AL1","v":744},{"$f":"ReplacementPurches!AM1","v":696},{"$f":"ReplacementPurches!AN1","v":743},{"$f":"ReplacementPurches!AO1","v":720},{"$f":"ReplacementPurches!AP1","v":744},{"$f":"ReplacementPurches!AQ1","v":720},{"$f":"ReplacementPurches!AR1","v":744},{"$f":"ReplacementPurches!AS1","v":744},{"$f":"ReplacementPurches!AT1","v":720},{"$f":"ReplacementPurches!AU1","v":8784},null,{"$f":"ReplacementPurches!AW1","v":"Hours"},{"$f":"ReplacementPurches!AX1","v":0},{"$f":"ReplacementPurches!AY1","v":744},{"$f":"ReplacementPurches!AZ1","v":721},{"$f":"ReplacementPurches!BA1","v":744},{"$f":"ReplacementPurches!BB1","v":744},{"$f":"ReplacementPurches!BC1","v":672},{"$f":"ReplacementPurches!BD1","v":743},{"$f":"ReplacementPurches!BE1","v":720},{"$f":"ReplacementPurches!BF1","v":744},{"$f":"ReplacementPurches!BG1","v":720},{"$f":"ReplacementPurches!BH1","v":744},{"$f":"ReplacementPurches!BI1","v":744},{"$f":"ReplacementPurches!BJ1","v":720},{"$f":"ReplacementPurches!BK1","v":8760},null,{"$f":"ReplacementPurches!BM1","v":"Hours"},{"$f":"ReplacementPurches!BN1","v":0},{"$f":"ReplacementPurches!BO1","v":744},{"$f":"ReplacementPurches!BP1","v":721},{"$f":"ReplacementPurches!BQ1","v":744},{"$f":"ReplacementPurches!BR1","v":744},{"$f":"ReplacementPurches!BS1","v":672},{"$f":"ReplacementPurches!BT1","v":743},{"$f":"ReplacementPurches!BU1","v":720},{"$f":"ReplacementPurches!BV1","v":744},{"$f":"ReplacementPurches!BW1","v":720},{"$f":"ReplacementPurches!BX1","v":744},{"$f":"ReplacementPurches!BY1","v":744},{"$f":"ReplacementPurches!BZ1","v":720},{"$f":"ReplacementPurches!CA1","v":8760},null,{"$f":"ReplacementPurches!CC1","v":"Hours"},{"$f":"ReplacementPurches!CD1","v":0},{"$f":"ReplacementPurches!CE1","v":744},{"$f":"ReplacementPurches!CF1","v":721},{"$f":"ReplacementPurches!CG1","v":744},{"$f":"ReplacementPurches!CH1","v":744},{"$f":"ReplacementPurches!CI1","v":672},{"$f":"ReplacementPurches!CJ1","v":743},{"$f":"ReplacementPurches!CK1","v":720},{"$f":"ReplacementPurches!CL1","v":744},{"$f":"ReplacementPurches!CM1","v":720},{"$f":"ReplacementPurches!CN1","v":744},{"$f":"ReplacementPurches!CO1","v":744},{"$f":"ReplacementPurches!CP1","v":720},{"$f":"ReplacementPurches!CQ1","v":8760},null,{"$f":"ReplacementPurches!CS1","v":"Hours"},{"$f":"ReplacementPurches!CT1","v":0},{"$f":"ReplacementPurches!CU1","v":744},{"$f":"ReplacementPurches!CV1","v":721},{"$f":"ReplacementPurches!CW1","v":744},{"$f":"ReplacementPurches!CX1","v":744},{"$f":"ReplacementPurches!CY1","v":696},{"$f":"ReplacementPurches!CZ1","v":743},{"$f":"ReplacementPurches!DA1","v":720},{"$f":"ReplacementPurches!DB1","v":744},{"$f":"ReplacementPurches!DC1","v":720},{"$f":"ReplacementPurches!DD1","v":744},{"$f":"ReplacementPurches!DE1","v":744},{"$f":"ReplacementPurches!DF1","v":720},{"$f":"ReplacementPurches!DG1","v":8784},null,{"$f":"ReplacementPurches!DI1","v":"Hours"},{"$f":"ReplacementPurches!DJ1","v":0},{"$f":"ReplacementPurches!DK1","v":744},{"$f":"ReplacementPurches!DL1","v":721},{"$f":"ReplacementPurches!DM1","v":744},{"$f":"ReplacementPurches!DN1","v":744},{"$f":"ReplacementPurches!DO1","v":672},{"$f":"ReplacementPurches!DP1","v":743},{"$f":"ReplacementPurches!DQ1","v":720},{"$f":"ReplacementPurches!DR1","v":744},{"$f":"ReplacementPurches!DS1","v":720},{"$f":"ReplacementPurches!DT1","v":744},{"$f":"ReplacementPurches!DU1","v":744},{"$f":"ReplacementPurches!DV1","v":720},{"$f":"ReplacementPurches!DW1","v":8760},null,{"$f":"ReplacementPurches!DY1","v":"Hours"},{"$f":"ReplacementPurches!DZ1","v":0},{"$f":"ReplacementPurches!EA1","v":744},{"$f":"ReplacementPurches!EB1","v":721},{"$f":"ReplacementPurches!EC1","v":744},{"$f":"ReplacementPurches!ED1","v":744},{"$f":"ReplacementPurches!EE1","v":672},{"$f":"ReplacementPurches!EF1","v":743},{"$f":"ReplacementPurches!EG1","v":720},{"$f":"ReplacementPurches!EH1","v":744},{"$f":"ReplacementPurches!EI1","v":720},{"$f":"ReplacementPurches!EJ1","v":744},{"$f":"ReplacementPurches!EK1","v":744},{"$f":"ReplacementPurches!EL1","v":720},{"$f":"ReplacementPurches!EM1","v":8760},null,{"$f":"ReplacementPurches!EO1","v":"Hours"},{"$f":"ReplacementPurches!EP1","v":0},{"$f":"ReplacementPurches!EQ1","v":744},{"$f":"ReplacementPurches!ER1","v":721},{"$f":"ReplacementPurches!ES1","v":744},{"$f":"ReplacementPurches!ET1","v":744},{"$f":"ReplacementPurches!EU1","v":672},{"$f":"ReplacementPurches!EV1","v":743},{"$f":"ReplacementPurches!EW1","v":720},{"$f":"ReplacementPurches!EX1","v":744},{"$f":"ReplacementPurches!EY1","v":720},{"$f":"ReplacementPurches!EZ1","v":744},{"$f":"ReplacementPurches!FA1","v":744},{"$f":"ReplacementPurches!FB1","v":720},{"$f":"ReplacementPurches!FC1","v":8760},null,{"$f":"ReplacementPurches!FE1","v":"Hours"},{"$f":"ReplacementPurches!FF1","v":0},{"$f":"ReplacementPurches!FG1","v":744},{"$f":"ReplacementPurches!FH1","v":721},{"$f":"ReplacementPurches!FI1","v":744},{"$f":"ReplacementPurches!FJ1","v":744},{"$f":"ReplacementPurches!FK1","v":696},{"$f":"ReplacementPurches!FL1","v":743},{"$f":"ReplacementPurches!FM1","v":720},{"$f":"ReplacementPurches!FN1","v":744},{"$f":"ReplacementPurches!FO1","v":720},{"$f":"ReplacementPurches!FP1","v":744},{"$f":"ReplacementPurches!FQ1","v":744},{"$f":"ReplacementPurches!FR1","v":720},{"$f":"ReplacementPurches!FS1","v":8784},null,{"$f":"ReplacementPurches!FU1","v":"Hours"},{"$f":"ReplacementPurches!FV1","v":0},{"$f":"ReplacementPurches!FW1","v":744},{"$f":"ReplacementPurches!FX1","v":721},{"$f":"ReplacementPurches!FY1","v":744},{"$f":"ReplacementPurches!FZ1","v":744},{"$f":"ReplacementPurches!GA1","v":672},{"$f":"ReplacementPurches!GB1","v":743},{"$f":"ReplacementPurches!GC1","v":720},{"$f":"ReplacementPurches!GD1","v":744},{"$f":"ReplacementPurches!GE1","v":720},{"$f":"ReplacementPurches!GF1","v":744},{"$f":"ReplacementPurches!GG1","v":744},{"$f":"ReplacementPurches!GH1","v":720},{"$f":"ReplacementPurches!GI1","v":8760},null,{"$f":"ReplacementPurches!GK1","v":"Hours"},{"$f":"ReplacementPurches!GL1","v":0},{"$f":"ReplacementPurches!GM1","v":744},{"$f":"ReplacementPurches!GN1","v":721},{"$f":"ReplacementPurches!GO1","v":744},{"$f":"ReplacementPurches!GP1","v":744},{"$f":"ReplacementPurches!GQ1","v":672},{"$f":"ReplacementPurches!GR1","v":743},{"$f":"ReplacementPurches!GS1","v":720},{"$f":"ReplacementPurches!GT1","v":744},{"$f":"ReplacementPurches!GU1","v":720},{"$f":"ReplacementPurches!GV1","v":744},{"$f":"ReplacementPurches!GW1","v":744},{"$f":"ReplacementPurches!GX1","v":720},{"$f":"ReplacementPurches!GY1","v":8760},null,{"$f":"ReplacementPurches!HA1","v":"Hours"},{"$f":"ReplacementPurches!HB1","v":0},{"$f":"ReplacementPurches!HC1","v":744},{"$f":"ReplacementPurches!HD1","v":721},{"$f":"ReplacementPurches!HE1","v":744},{"$f":"ReplacementPurches!HF1","v":744},{"$f":"ReplacementPurches!HG1","v":672},{"$f":"ReplacementPurches!HH1","v":743},{"$f":"ReplacementPurches!HI1","v":720},{"$f":"ReplacementPurches!HJ1","v":744},{"$f":"ReplacementPurches!HK1","v":720},{"$f":"ReplacementPurches!HL1","v":744},{"$f":"ReplacementPurches!HM1","v":744},{"$f":"ReplacementPurches!HN1","v":720},{"$f":"ReplacementPurches!HO1","v":8760},null,{"$f":"ReplacementPurches!HQ1","v":0},{"$f":"ReplacementPurches!HR1","v":0},{"$f":"ReplacementPurches!HS1","v":0},{"$f":"ReplacementPurches!HT1","v":0},{"$f":"ReplacementPurches!HU1","v":0},{"$f":"ReplacementPurches!HV1","v":0},{"$f":"ReplacementPurches!HW1","v":0},{"$f":"ReplacementPurches!HX1","v":0},{"$f":"ReplacementPurches!HY1","v":0},{"$f":"ReplacementPurches!HZ1","v":0},{"$f":"ReplacementPurches!IA1","v":0},{"$f":"ReplacementPurches!IB1","v":0},{"$f":"ReplacementPurches!IC1","v":0},{"$f":"ReplacementPurches!ID1","v":0},{"$f":"ReplacementPurches!IE1","v":0},null,{"$f":"ReplacementPurches!IG1","v":0},{"$f":"ReplacementPurches!IH1","v":0},{"$f":"ReplacementPurches!II1","v":0},{"$f":"ReplacementPurches!IJ1","v":0},{"$f":"ReplacementPurches!IK1","v":0},{"$f":"ReplacementPurches!IL1","v":0},{"$f":"ReplacementPurches!IM1","v":0},{"$f":"ReplacementPurches!IN1","v":0},{"$f":"ReplacementPurches!IO1","v":0},{"$f":"ReplacementPurches!IP1","v":0},{"$f":"ReplacementPurches!IQ1","v":0},{"$f":"ReplacementPurches!IR1","v":0},{"$f":"ReplacementPurches!IS1","v":0},{"$f":"ReplacementPurches!IT1","v":0},{"$f":"ReplacementPurches!IU1","v":0}]
[{"$f":"ReplacementPurches!A2","v":"FY"},{"$f":"ReplacementPurches!B2","v":"WY"},{"$f":"ReplacementPurches!C2","v":"Oct"},{"$f":"ReplacementPurches!D2","v":"Nov"},{"$f":"ReplacementPurches!E2","v":"Dec"},{"$f":"ReplacementPurches!F2","v":"Jan"},{"$f":"ReplacementPurches!G2","v":"Feb"},{"$f":"ReplacementPurches!H2","v":"Mar"},{"$f":"ReplacementPurches!I2","v":"Apr"},{"$f":"ReplacementPurches!J2","v":"May"},{"$f":"ReplacementPurches!K2","v":"Jun"},{"$f":"ReplacementPurches!L2","v":"Jul"},{"$f":"ReplacementPurches!M2","v":"Aug"},{"$f":"ReplacementPurches!N2","v":"Sep"},{"$f":"ReplacementPurches!O2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!Q2","v":"FY"},{"$f":"ReplacementPurches!R2","v":"WY"},{"$f":"ReplacementPurches!S2","v":"Oct"},{"$f":"ReplacementPurches!T2","v":"Nov"},{"$f":"ReplacementPurches!U2","v":"Dec"},{"$f":"ReplacementPurches!V2","v":"Jan"},{"$f":"ReplacementPurches!W2","v":"Feb"},{"$f":"ReplacementPurches!X2","v":"Mar"},{"$f":"ReplacementPurches!Y2","v":"Apr"},{"$f":"ReplacementPurches!Z2","v":"May"},{"$f":"ReplacementPurches!AA2","v":"Jun"},{"$f":"ReplacementPurches!AB2","v":"Jul"},{"$f":"ReplacementPurches!AC2","v":"Aug"},{"$f":"ReplacementPurches!AD2","v":"Sep"},{"$f":"ReplacementPurches!AE2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!AG2","v":"FY"},{"$f":"ReplacementPurches!AH2","v":"WY"},{"$f":"ReplacementPurches!AI2","v":"Oct"},{"$f":"ReplacementPurches!AJ2","v":"Nov"},{"$f":"ReplacementPurches!AK2","v":"Dec"},{"$f":"ReplacementPurches!AL2","v":"Jan"},{"$f":"ReplacementPurches!AM2","v":"Feb"},{"$f":"ReplacementPurches!AN2","v":"Mar"},{"$f":"ReplacementPurches!AO2","v":"Apr"},{"$f":"ReplacementPurches!AP2","v":"May"},{"$f":"ReplacementPurches!AQ2","v":"Jun"},{"$f":"ReplacementPurches!AR2","v":"Jul"},{"$f":"ReplacementPurches!AS2","v":"Aug"},{"$f":"ReplacementPurches!AT2","v":"Sep"},{"$f":"ReplacementPurches!AU2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!AW2","v":"FY"},{"$f":"ReplacementPurches!AX2","v":"WY"},{"$f":"ReplacementPurches!AY2","v":"Oct"},{"$f":"ReplacementPurches!AZ2","v":"Nov"},{"$f":"ReplacementPurches!BA2","v":"Dec"},{"$f":"ReplacementPurches!BB2","v":"Jan"},{"$f":"ReplacementPurches!BC2","v":"Feb"},{"$f":"ReplacementPurches!BD2","v":"Mar"},{"$f":"ReplacementPurches!BE2","v":"Apr"},{"$f":"ReplacementPurches!BF2","v":"May"},{"$f":"ReplacementPurches!BG2","v":"Jun"},{"$f":"ReplacementPurches!BH2","v":"Jul"},{"$f":"ReplacementPurches!BI2","v":"Aug"},{"$f":"ReplacementPurches!BJ2","v":"Sep"},{"$f":"ReplacementPurches!BK2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!BM2","v":"FY"},{"$f":"ReplacementPurches!BN2","v":"WY"},{"$f":"ReplacementPurches!BO2","v":"Oct"},{"$f":"ReplacementPurches!BP2","v":"Nov"},{"$f":"ReplacementPurches!BQ2","v":"Dec"},{"$f":"ReplacementPurches!BR2","v":"Jan"},{"$f":"ReplacementPurches!BS2","v":"Feb"},{"$f":"ReplacementPurches!BT2","v":"Mar"},{"$f":"ReplacementPurches!BU2","v":"Apr"},{"$f":"ReplacementPurches!BV2","v":"May"},{"$f":"ReplacementPurches!BW2","v":"Jun"},{"$f":"ReplacementPurches!BX2","v":"Jul"},{"$f":"ReplacementPurches!BY2","v":"Aug"},{"$f":"ReplacementPurches!BZ2","v":"Sep"},{"$f":"ReplacementPurches!CA2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!CC2","v":"FY"},{"$f":"ReplacementPurches!CD2","v":"WY"},{"$f":"ReplacementPurches!CE2","v":"Oct"},{"$f":"ReplacementPurches!CF2","v":"Nov"},{"$f":"ReplacementPurches!CG2","v":"Dec"},{"$f":"ReplacementPurches!CH2","v":"Jan"},{"$f":"ReplacementPurches!CI2","v":"Feb"},{"$f":"ReplacementPurches!CJ2","v":"Mar"},{"$f":"ReplacementPurches!CK2","v":"Apr"},{"$f":"ReplacementPurches!CL2","v":"May"},{"$f":"ReplacementPurches!CM2","v":"Jun"},{"$f":"ReplacementPurches!CN2","v":"Jul"},{"$f":"ReplacementPurches!CO2","v":"Aug"},{"$f":"ReplacementPurches!CP2","v":"Sep"},{"$f":"ReplacementPurches!CQ2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!CS2","v":"FY"},{"$f":"ReplacementPurches!CT2","v":"WY"},{"$f":"ReplacementPurches!CU2","v":"Oct"},{"$f":"ReplacementPurches!CV2","v":"Nov"},{"$f":"ReplacementPurches!CW2","v":"Dec"},{"$f":"ReplacementPurches!CX2","v":"Jan"},{"$f":"ReplacementPurches!CY2","v":"Feb"},{"$f":"ReplacementPurches!CZ2","v":"Mar"},{"$f":"ReplacementPurches!DA2","v":"Apr"},{"$f":"ReplacementPurches!DB2","v":"May"},{"$f":"ReplacementPurches!DC2","v":"Jun"},{"$f":"ReplacementPurches!DD2","v":"Jul"},{"$f":"ReplacementPurches!DE2","v":"Aug"},{"$f":"ReplacementPurches!DF2","v":"Sep"},{"$f":"ReplacementPurches!DG2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!DI2","v":"FY"},{"$f":"ReplacementPurches!DJ2","v":"WY"},{"$f":"ReplacementPurches!DK2","v":"Oct"},{"$f":"ReplacementPurches!DL2","v":"Nov"},{"$f":"ReplacementPurches!DM2","v":"Dec"},{"$f":"ReplacementPurches!DN2","v":"Jan"},{"$f":"ReplacementPurches!DO2","v":"Feb"},{"$f":"ReplacementPurches!DP2","v":"Mar"},{"$f":"ReplacementPurches!DQ2","v":"Apr"},{"$f":"ReplacementPurches!DR2","v":"May"},{"$f":"ReplacementPurches!DS2","v":"Jun"},{"$f":"ReplacementPurches!DT2","v":"Jul"},{"$f":"ReplacementPurches!DU2","v":"Aug"},{"$f":"ReplacementPurches!DV2","v":"Sep"},{"$f":"ReplacementPurches!DW2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!DY2","v":"FY"},{"$f":"ReplacementPurches!DZ2","v":"WY"},{"$f":"ReplacementPurches!EA2","v":"Oct"},{"$f":"ReplacementPurches!EB2","v":"Nov"},{"$f":"ReplacementPurches!EC2","v":"Dec"},{"$f":"ReplacementPurches!ED2","v":"Jan"},{"$f":"ReplacementPurches!EE2","v":"Feb"},{"$f":"ReplacementPurches!EF2","v":"Mar"},{"$f":"ReplacementPurches!EG2","v":"Apr"},{"$f":"ReplacementPurches!EH2","v":"May"},{"$f":"ReplacementPurches!EI2","v":"Jun"},{"$f":"ReplacementPurches!EJ2","v":"Jul"},{"$f":"ReplacementPurches!EK2","v":"Aug"},{"$f":"ReplacementPurches!EL2","v":"Sep"},{"$f":"ReplacementPurches!EM2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!EO2","v":"FY"},{"$f":"ReplacementPurches!EP2","v":"WY"},{"$f":"ReplacementPurches!EQ2","v":"Oct"},{"$f":"ReplacementPurches!ER2","v":"Nov"},{"$f":"ReplacementPurches!ES2","v":"Dec"},{"$f":"ReplacementPurches!ET2","v":"Jan"},{"$f":"ReplacementPurches!EU2","v":"Feb"},{"$f":"ReplacementPurches!EV2","v":"Mar"},{"$f":"ReplacementPurches!EW2","v":"Apr"},{"$f":"ReplacementPurches!EX2","v":"May"},{"$f":"ReplacementPurches!EY2","v":"Jun"},{"$f":"ReplacementPurches!EZ2","v":"Jul"},{"$f":"ReplacementPurches!FA2","v":"Aug"},{"$f":"ReplacementPurches!FB2","v":"Sep"},{"$f":"ReplacementPurches!FC2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!FE2","v":"FY"},{"$f":"ReplacementPurches!FF2","v":"WY"},{"$f":"ReplacementPurches!FG2","v":"Oct"},{"$f":"ReplacementPurches!FH2","v":"Nov"},{"$f":"ReplacementPurches!FI2","v":"Dec"},{"$f":"ReplacementPurches!FJ2","v":"Jan"},{"$f":"ReplacementPurches!FK2","v":"Feb"},{"$f":"ReplacementPurches!FL2","v":"Mar"},{"$f":"ReplacementPurches!FM2","v":"Apr"},{"$f":"ReplacementPurches!FN2","v":"May"},{"$f":"ReplacementPurches!FO2","v":"Jun"},{"$f":"ReplacementPurches!FP2","v":"Jul"},{"$f":"ReplacementPurches!FQ2","v":"Aug"},{"$f":"ReplacementPurches!FR2","v":"Sep"},{"$f":"ReplacementPurches!FS2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!FU2","v":"FY"},{"$f":"ReplacementPurches!FV2","v":"WY"},{"$f":"ReplacementPurches!FW2","v":"Oct"},{"$f":"ReplacementPurches!FX2","v":"Nov"},{"$f":"ReplacementPurches!FY2","v":"Dec"},{"$f":"ReplacementPurches!FZ2","v":"Jan"},{"$f":"ReplacementPurches!GA2","v":"Feb"},{"$f":"ReplacementPurches!GB2","v":"Mar"},{"$f":"ReplacementPurches!GC2","v":"Apr"},{"$f":"ReplacementPurches!GD2","v":"May"},{"$f":"ReplacementPurches!GE2","v":"Jun"},{"$f":"ReplacementPurches!GF2","v":"Jul"},{"$f":"ReplacementPurches!GG2","v":"Aug"},{"$f":"ReplacementPurches!GH2","v":"Sep"},{"$f":"ReplacementPurches!GI2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!GK2","v":"FY"},{"$f":"ReplacementPurches!GL2","v":"WY"},{"$f":"ReplacementPurches!GM2","v":"Oct"},{"$f":"ReplacementPurches!GN2","v":"Nov"},{"$f":"ReplacementPurches!GO2","v":"Dec"},{"$f":"ReplacementPurches!GP2","v":"Jan"},{"$f":"ReplacementPurches!GQ2","v":"Feb"},{"$f":"ReplacementPurches!GR2","v":"Mar"},{"$f":"ReplacementPurches!GS2","v":"Apr"},{"$f":"ReplacementPurches!GT2","v":"May"},{"$f":"ReplacementPurches!GU2","v":"Jun"},{"$f":"ReplacementPurches!GV2","v":"Jul"},{"$f":"ReplacementPurches!GW2","v":"Aug"},{"$f":"ReplacementPurches!GX2","v":"Sep"},{"$f":"ReplacementPurches!GY2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!HA2","v":"FY"},{"$f":"ReplacementPurches!HB2","v":"WY"},{"$f":"ReplacementPurches!HC2","v":"Oct"},{"$f":"ReplacementPurches!HD2","v":"Nov"},{"$f":"ReplacementPurches!HE2","v":"Dec"},{"$f":"ReplacementPurches!HF2","v":"Jan"},{"$f":"ReplacementPurches!HG2","v":"Feb"},{"$f":"ReplacementPurches!HH2","v":"Mar"},{"$f":"ReplacementPurches!HI2","v":"Apr"},{"$f":"ReplacementPurches!HJ2","v":"May"},{"$f":"ReplacementPurches!HK2","v":"Jun"},{"$f":"ReplacementPurches!HL2","v":"Jul"},{"$f":"ReplacementPurches!HM2","v":"Aug"},{"$f":"ReplacementPurches!HN2","v":"Sep"},{"$f":"ReplacementPurches!HO2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!HQ2","v":0},{"$f":"ReplacementPurches!HR2","v":0},{"$f":"ReplacementPurches!HS2","v":0},{"$f":"ReplacementPurches!HT2","v":0},{"$f":"ReplacementPurches!HU2","v":0},{"$f":"ReplacementPurches!HV2","v":0},{"$f":"ReplacementPurches!HW2","v":0},{"$f":"ReplacementPurches!HX2","v":0},{"$f":"ReplacementPurches!HY2","v":0},{"$f":"ReplacementPurches!HZ2","v":0},{"$f":"ReplacementPurches!IA2","v":0},{"$f":"ReplacementPurches!IB2","v":0},{"$f":"ReplacementPurches!IC2","v":0},{"$f":"ReplacementPurches!ID2","v":0},{"$f":"ReplacementPurches!IE2","v":0},null,{"$f":"ReplacementPurches!IG2","v":0},{"$f":"ReplacementPurches!IH2","v":0},{"$f":"ReplacementPurches!II2","v":0},{"$f":"ReplacementPurches!IJ2","v":0},{"$f":"ReplacementPurches!IK2","v":0},{"$f":"ReplacementPurches!IL2","v":0},{"$f":"ReplacementPurches!IM2","v":0},{"$f":"ReplacementPurches!IN2","v":0},{"$f":"ReplacementPurches!IO2","v":0},{"$f":"ReplacementPurches!IP2","v":0},{"$f":"ReplacementPurches!IQ2","v":0},{"$f":"ReplacementPurches!IR2","v":0},{"$f":"ReplacementPurches!IS2","v":0},{"$f":"ReplacementPurches!IT2","v":0},{"$f":"ReplacementPurches!IU2","v":0}]
[{"$f":"PurchByItr!A3","v":2018},{"$f":"PurchByItr!B3","v":1951},{"$f":"IF(PricesByItr!C3<0,0,(PurchByItr!C3*C$1*PricesByItr!C3)/1000)","v":1592.8384274902364},{"$f":"IF(PricesByItr!D3<0,0,(PurchByItr!D3*D$1*PricesByItr!D3)/1000)","v":0},{"$f":"IF(PricesByItr!E3<0,0,(PurchByItr!E3*E$1*PricesByItr!E3)/1000)","v":0},{"$f":"IF(PricesByItr!F3<0,0,(PurchByItr!F3*F$1*PricesByItr!F3)/1000)","v":0},{"$f":"IF(PricesByItr!G3<0,0,(PurchByItr!G3*G$1*PricesByItr!G3)/1000)","v":0},{"$f":"IF(PricesByItr!H3<0,0,(PurchByItr!H3*H$1*PricesByItr!H3)/1000)","v":0},{"$f":"IF(PricesByItr!I3<0,0,(PurchByItr!I3*I$1*PricesByItr!I3)/1000)","v":0},{"$f":"IF(PricesByItr!J3<0,0,(PurchByItr!J3*J$1*PricesByItr!J3)/1000)","v":0},{"$f":"IF(PricesByItr!K3<0,0,(PurchByItr!K3*K$1*PricesByItr!K3)/1000)","v":0},{"$f":"IF(PricesByItr!L3<0,0,(PurchByItr!L3*L$1*PricesByItr!L3)/1000)","v":0},{"$f":"IF(PricesByItr!M3<0,0,(PurchByItr!M3*M$1*PricesByItr!M3)/1000)","v":0},{"$f":"IF(PricesByItr!N3<0,0,(PurchByItr!N3*N$1*PricesByItr!N3)/1000)","v":9102.8831616211082},{"$f":"SUM(C3:N3)","v":10695.721589111345},null,{"$f":"PurchByItr!Q3","v":2019},{"$f":"PurchByItr!R3","v":1952},{"$f":"IF(PricesByItr!S3<0,0,(PurchByItr!S3*S$1*PricesByItr!S3)/1000)","v":0},{"$f":"IF(PricesByItr!T3<0,0,(PurchByItr!T3*T$1*PricesByItr!T3)/1000)","v":0},{"$f":"IF(PricesByItr!U3<0,0,(PurchByItr!U3*U$1*PricesByItr!U3)/1000)","v":0},{"$f":"IF(PricesByItr!V3<0,0,(PurchByItr!V3*V$1*PricesByItr!V3)/1000)","v":0},{"$f":"IF(PricesByItr!W3<0,0,(PurchByItr!W3*W$1*PricesByItr!W3)/1000)","v":0},{"$f":"IF(PricesByItr!X3<0,0,(PurchByItr!X3*X$1*PricesByItr!X3)/1000)","v":0},{"$f":"IF(PricesByItr!Y3<0,0,(PurchByItr!Y3*Y$1*PricesByItr!Y3)/1000)","v":0},{"$f":"IF(PricesByItr!Z3<0,0,(PurchByItr!Z3*Z$1*PricesByItr!Z3)/1000)","v":0},{"$f":"IF(PricesByItr!AA3<0,0,(PurchByItr!AA3*AA$1*PricesByItr!AA3)/1000)","v":0},{"$f":"IF(PricesByItr!AB3<0,0,(PurchByItr!AB3*AB$1*PricesByItr!AB3)/1000)","v":0},{"$f":"IF(PricesByItr!AC3<0,0,(PurchByItr!AC3*AC$1*PricesByItr!AC3)/1000)","v":0},{"$f":"IF(PricesByItr!AD3<0,0,(PurchByItr!AD3*AD$1*PricesByItr!AD3)/1000)","v":19632.993216705367},{"$f":"SUM(S3:AD3)","v":19632.993216705367},null,{"$f":"Purch_3","v":2020},{"$f":"ReplacementPurches!AH3","v":1929},{"$f":"IF(ReplacementPurches!AI3=\"\",\"\",IF(PricesByItr!AI3=\"\",\"\",(ReplacementPurches!AI3*AI$1*PricesByItr!AI3)/1000))","v":21741.545377256014},{"$f":"IF(ReplacementPurches!AJ3=\"\",\"\",IF(PricesByItr!AJ3=\"\",\"\",(ReplacementPurches!AJ3*AJ$1*PricesByItr!AJ3)/1000))","v":9348.4662480354309},{"$f":"IF(ReplacementPurches!AK3=\"\",\"\",IF(PricesByItr!AK3=\"\",\"\",(ReplacementPurches!AK3*AK$1*PricesByItr!AK3)/1000))","v":38803.964397338874},{"$f":"IF(ReplacementPurches!AL3=\"\",\"\",IF(PricesByItr!AL3=\"\",\"\",(ReplacementPurches!AL3*AL$1*PricesByItr!AL3)/1000))","v":57568.565907147211},{"$f":"IF(ReplacementPurches!AM3=\"\",\"\",IF(PricesByItr!AM3=\"\",\"\",(ReplacementPurches!AM3*AM$1*PricesByItr!AM3)/1000))","v":45282.698645860299},{"$f":"IF(ReplacementPurches!AN3=\"\",\"\",IF(PricesByItr!AN3=\"\",\"\",(ReplacementPurches!AN3*AN$1*PricesByItr!AN3)/1000))","v":35714.906317800902},{"$f":"IF(ReplacementPurches!AO3=\"\",\"\",IF(PricesByItr!AO3=\"\",\"\",(ReplacementPurches!AO3*AO$1*PricesByItr!AO3)/1000))","v":15561.317477313234},{"$f":"IF(ReplacementPurches!AP3=\"\",\"\",IF(PricesByItr!AP3=\"\",\"\",(ReplacementPurches!AP3*AP$1*PricesByItr!AP3)/1000))","v":25647.778371900757},{"$f":"IF(ReplacementPurches!AQ3=\"\",\"\",IF(PricesByItr!AQ3=\"\",\"\",(ReplacementPurches!AQ3*AQ$1*PricesByItr!AQ3)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR3=\"\",\"\",IF(PricesByItr!AR3=\"\",\"\",(ReplacementPurches!AR3*AR$1*PricesByItr!AR3)/1000))","v":26721.607533240513},{"$f":"IF(ReplacementPurches!AS3=\"\",\"\",IF(PricesByItr!AS3=\"\",\"\",(ReplacementPurches!AS3*AS$1*PricesByItr!AS3)/1000))","v":-3573.7908409102515},{"$f":"IF(ReplacementPurches!AT3=\"\",\"\",IF(PricesByItr!AT3=\"\",\"\",(ReplacementPurches!AT3*AT$1*PricesByItr!AT3)/1000))","v":12755.840143455507},{"$f":"SUM(AI3:AT3)","v":285572.89957843849},null,{"$f":"Purch_4","v":2021},{"$f":"ReplacementPurches!AX3","v":1929},{"$f":"IF(ReplacementPurches!AY3=\"\",\"\",IF(PricesByItr!AY3=\"\",\"\",(ReplacementPurches!AY3*AY$1*PricesByItr!AY3)/1000))","v":21304.099076062783},{"$f":"IF(ReplacementPurches!AZ3=\"\",\"\",IF(PricesByItr!AZ3=\"\",\"\",(ReplacementPurches!AZ3*AZ$1*PricesByItr!AZ3)/1000))","v":9458.9418099021932},{"$f":"IF(ReplacementPurches!BA3=\"\",\"\",IF(PricesByItr!BA3=\"\",\"\",(ReplacementPurches!BA3*BA$1*PricesByItr!BA3)/1000))","v":38412.374131883611},{"$f":"IF(ReplacementPurches!BB3=\"\",\"\",IF(PricesByItr!BB3=\"\",\"\",(ReplacementPurches!BB3*BB$1*PricesByItr!BB3)/1000))","v":60696.033255139169},{"$f":"IF(ReplacementPurches!BC3=\"\",\"\",IF(PricesByItr!BC3=\"\",\"\",(ReplacementPurches!BC3*BC$1*PricesByItr!BC3)/1000))","v":47618.295294305426},{"$f":"IF(ReplacementPurches!BD3=\"\",\"\",IF(PricesByItr!BD3=\"\",\"\",(ReplacementPurches!BD3*BD$1*PricesByItr!BD3)/1000))","v":35849.316285597793},{"$f":"IF(ReplacementPurches!BE3=\"\",\"\",IF(PricesByItr!BE3=\"\",\"\",(ReplacementPurches!BE3*BE$1*PricesByItr!BE3)/1000))","v":15167.51599858551},{"$f":"IF(ReplacementPurches!BF3=\"\",\"\",IF(PricesByItr!BF3=\"\",\"\",(ReplacementPurches!BF3*BF$1*PricesByItr!BF3)/1000))","v":25115.109859155658},{"$f":"IF(ReplacementPurches!BG3=\"\",\"\",IF(PricesByItr!BG3=\"\",\"\",(ReplacementPurches!BG3*BG$1*PricesByItr!BG3)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH3=\"\",\"\",IF(PricesByItr!BH3=\"\",\"\",(ReplacementPurches!BH3*BH$1*PricesByItr!BH3)/1000))","v":27705.427032297132},{"$f":"IF(ReplacementPurches!BI3=\"\",\"\",IF(PricesByItr!BI3=\"\",\"\",(ReplacementPurches!BI3*BI$1*PricesByItr!BI3)/1000))","v":-3908.046458372879},{"$f":"IF(ReplacementPurches!BJ3=\"\",\"\",IF(PricesByItr!BJ3=\"\",\"\",(ReplacementPurches!BJ3*BJ$1*PricesByItr!BJ3)/1000))","v":13607.603346530917},{"$f":"SUM(AY3:BJ3)","v":291026.66963108734},null,{"$f":"Purch_5","v":2022},{"$f":"ReplacementPurches!BN3","v":1929},{"$f":"IF(ReplacementPurches!BO3=\"\",\"\",IF(PricesByItr!BO3=\"\",\"\",(ReplacementPurches!BO3*BO$1*PricesByItr!BO3)/1000))","v":21960.912902899927},{"$f":"IF(ReplacementPurches!BP3=\"\",\"\",IF(PricesByItr!BP3=\"\",\"\",(ReplacementPurches!BP3*BP$1*PricesByItr!BP3)/1000))","v":9816.6292048645046},{"$f":"IF(ReplacementPurches!BQ3=\"\",\"\",IF(PricesByItr!BQ3=\"\",\"\",(ReplacementPurches!BQ3*BQ$1*PricesByItr!BQ3)/1000))","v":40408.57739525033},{"$f":"IF(ReplacementPurches!BR3=\"\",\"\",IF(PricesByItr!BR3=\"\",\"\",(ReplacementPurches!BR3*BR$1*PricesByItr!BR3)/1000))","v":62826.549182501214},{"$f":"IF(ReplacementPurches!BS3=\"\",\"\",IF(PricesByItr!BS3=\"\",\"\",(ReplacementPurches!BS3*BS$1*PricesByItr!BS3)/1000))","v":50497.401765454088},{"$f":"IF(ReplacementPurches!BT3=\"\",\"\",IF(PricesByItr!BT3=\"\",\"\",(ReplacementPurches!BT3*BT$1*PricesByItr!BT3)/1000))","v":38563.438420071798},{"$f":"IF(ReplacementPurches!BU3=\"\",\"\",IF(PricesByItr!BU3=\"\",\"\",(ReplacementPurches!BU3*BU$1*PricesByItr!BU3)/1000))","v":16292.387721295165},{"$f":"IF(ReplacementPurches!BV3=\"\",\"\",IF(PricesByItr!BV3=\"\",\"\",(ReplacementPurches!BV3*BV$1*PricesByItr!BV3)/1000))","v":25463.908267057039},{"$f":"IF(ReplacementPurches!BW3=\"\",\"\",IF(PricesByItr!BW3=\"\",\"\",(ReplacementPurches!BW3*BW$1*PricesByItr!BW3)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX3=\"\",\"\",IF(PricesByItr!BX3=\"\",\"\",(ReplacementPurches!BX3*BX$1*PricesByItr!BX3)/1000))","v":28707.32781475296},{"$f":"IF(ReplacementPurches!BY3=\"\",\"\",IF(PricesByItr!BY3=\"\",\"\",(ReplacementPurches!BY3*BY$1*PricesByItr!BY3)/1000))","v":-3951.6179648480688},{"$f":"IF(ReplacementPurches!BZ3=\"\",\"\",IF(PricesByItr!BZ3=\"\",\"\",(ReplacementPurches!BZ3*BZ$1*PricesByItr!BZ3)/1000))","v":14003.144312473296},{"$f":"SUM(BO3:BZ3)","v":304588.65902177227},null,{"$f":"Purch_6","v":2023},{"$f":"ReplacementPurches!CD3","v":1929},{"$f":"IF(ReplacementPurches!CE3=\"\",\"\",IF(PricesByItr!CE3=\"\",\"\",(ReplacementPurches!CE3*CE$1*PricesByItr!CE3)/1000))","v":22552.800308040616},{"$f":"IF(ReplacementPurches!CF3=\"\",\"\",IF(PricesByItr!CF3=\"\",\"\",(ReplacementPurches!CF3*CF$1*PricesByItr!CF3)/1000))","v":10672.228776741027},{"$f":"IF(ReplacementPurches!CG3=\"\",\"\",IF(PricesByItr!CG3=\"\",\"\",(ReplacementPurches!CG3*CG$1*PricesByItr!CG3)/1000))","v":43982.266064774311},{"$f":"IF(ReplacementPurches!CH3=\"\",\"\",IF(PricesByItr!CH3=\"\",\"\",(ReplacementPurches!CH3*CH$1*PricesByItr!CH3)/1000))","v":70334.355831752007},{"$f":"IF(ReplacementPurches!CI3=\"\",\"\",IF(PricesByItr!CI3=\"\",\"\",(ReplacementPurches!CI3*CI$1*PricesByItr!CI3)/1000))","v":54766.359561987309},{"$f":"IF(ReplacementPurches!CJ3=\"\",\"\",IF(PricesByItr!CJ3=\"\",\"\",(ReplacementPurches!CJ3*CJ$1*PricesByItr!CJ3)/1000))","v":40855.68440550768},{"$f":"IF(ReplacementPurches!CK3=\"\",\"\",IF(PricesByItr!CK3=\"\",\"\",(ReplacementPurches!CK3*CK$1*PricesByItr!CK3)/1000))","v":17136.492083450317},{"$f":"IF(ReplacementPurches!CL3=\"\",\"\",IF(PricesByItr!CL3=\"\",\"\",(ReplacementPurches!CL3*CL$1*PricesByItr!CL3)/1000))","v":28335.367355360799},{"$f":"IF(ReplacementPurches!CM3=\"\",\"\",IF(PricesByItr!CM3=\"\",\"\",(ReplacementPurches!CM3*CM$1*PricesByItr!CM3)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN3=\"\",\"\",IF(PricesByItr!CN3=\"\",\"\",(ReplacementPurches!CN3*CN$1*PricesByItr!CN3)/1000))","v":30610.992846948626},{"$f":"IF(ReplacementPurches!CO3=\"\",\"\",IF(PricesByItr!CO3=\"\",\"\",(ReplacementPurches!CO3*CO$1*PricesByItr!CO3)/1000))","v":-4200.8312583437628},{"$f":"IF(ReplacementPurches!CP3=\"\",\"\",IF(PricesByItr!CP3=\"\",\"\",(ReplacementPurches!CP3*CP$1*PricesByItr!CP3)/1000))","v":14326.287802047733},{"$f":"SUM(CE3:CP3)","v":329372.00377826666},null,{"$f":"Purch_7","v":2024},{"$f":"ReplacementPurches!CT3","v":1929},{"$f":"IF(ReplacementPurches!CU3=\"\",\"\",IF(PricesByItr!CU3=\"\",\"\",(ReplacementPurches!CU3*CU$1*PricesByItr!CU3)/1000))","v":23907.854312096788},{"$f":"IF(ReplacementPurches!CV3=\"\",\"\",IF(PricesByItr!CV3=\"\",\"\",(ReplacementPurches!CV3*CV$1*PricesByItr!CV3)/1000))","v":11481.720572814944},{"$f":"IF(ReplacementPurches!CW3=\"\",\"\",IF(PricesByItr!CW3=\"\",\"\",(ReplacementPurches!CW3*CW$1*PricesByItr!CW3)/1000))","v":47347.075824761974},{"$f":"IF(ReplacementPurches!CX3=\"\",\"\",IF(PricesByItr!CX3=\"\",\"\",(ReplacementPurches!CX3*CX$1*PricesByItr!CX3)/1000))","v":72142.301100146491},{"$f":"IF(ReplacementPurches!CY3=\"\",\"\",IF(PricesByItr!CY3=\"\",\"\",(ReplacementPurches!CY3*CY$1*PricesByItr!CY3)/1000))","v":58048.129423791514},{"$f":"IF(ReplacementPurches!CZ3=\"\",\"\",IF(PricesByItr!CZ3=\"\",\"\",(ReplacementPurches!CZ3*CZ$1*PricesByItr!CZ3)/1000))","v":44174.026978519243},{"$f":"IF(ReplacementPurches!DA3=\"\",\"\",IF(PricesByItr!DA3=\"\",\"\",(ReplacementPurches!DA3*DA$1*PricesByItr!DA3)/1000))","v":1534.9443564079284},{"$f":"IF(ReplacementPurches!DB3=\"\",\"\",IF(PricesByItr!DB3=\"\",\"\",(ReplacementPurches!DB3*DB$1*PricesByItr!DB3)/1000))","v":28851.412444651411},{"$f":"IF(ReplacementPurches!DC3=\"\",\"\",IF(PricesByItr!DC3=\"\",\"\",(ReplacementPurches!DC3*DC$1*PricesByItr!DC3)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD3=\"\",\"\",IF(PricesByItr!DD3=\"\",\"\",(ReplacementPurches!DD3*DD$1*PricesByItr!DD3)/1000))","v":31564.701585341263},{"$f":"IF(ReplacementPurches!DE3=\"\",\"\",IF(PricesByItr!DE3=\"\",\"\",(ReplacementPurches!DE3*DE$1*PricesByItr!DE3)/1000))","v":-4407.7625660206813},{"$f":"IF(ReplacementPurches!DF3=\"\",\"\",IF(PricesByItr!DF3=\"\",\"\",(ReplacementPurches!DF3*DF$1*PricesByItr!DF3)/1000))","v":15141.0193235733},{"$f":"SUM(CU3:DF3)","v":329785.42335608415},null,{"$f":"Purch_8","v":2025},{"$f":"ReplacementPurches!DJ3","v":1929},{"$f":"IF(ReplacementPurches!DK3=\"\",\"\",IF(PricesByItr!DK3=\"\",\"\",(ReplacementPurches!DK3*DK$1*PricesByItr!DK3)/1000))","v":26203.033233544927},{"$f":"IF(ReplacementPurches!DL3=\"\",\"\",IF(PricesByItr!DL3=\"\",\"\",(ReplacementPurches!DL3*DL$1*PricesByItr!DL3)/1000))","v":12189.12668115616},{"$f":"IF(ReplacementPurches!DM3=\"\",\"\",IF(PricesByItr!DM3=\"\",\"\",(ReplacementPurches!DM3*DM$1*PricesByItr!DM3)/1000))","v":49391.75281644288},{"$f":"IF(ReplacementPurches!DN3=\"\",\"\",IF(PricesByItr!DN3=\"\",\"\",(ReplacementPurches!DN3*DN$1*PricesByItr!DN3)/1000))","v":76723.087088397209},{"$f":"IF(ReplacementPurches!DO3=\"\",\"\",IF(PricesByItr!DO3=\"\",\"\",(ReplacementPurches!DO3*DO$1*PricesByItr!DO3)/1000))","v":59872.731064434796},{"$f":"IF(ReplacementPurches!DP3=\"\",\"\",IF(PricesByItr!DP3=\"\",\"\",(ReplacementPurches!DP3*DP$1*PricesByItr!DP3)/1000))","v":44736.818673905938},{"$f":"IF(ReplacementPurches!DQ3=\"\",\"\",IF(PricesByItr!DQ3=\"\",\"\",(ReplacementPurches!DQ3*DQ$1*PricesByItr!DQ3)/1000))","v":19167.480186566154},{"$f":"IF(ReplacementPurches!DR3=\"\",\"\",IF(PricesByItr!DR3=\"\",\"\",(ReplacementPurches!DR3*DR$1*PricesByItr!DR3)/1000))","v":32583.992574055861},{"$f":"IF(ReplacementPurches!DS3=\"\",\"\",IF(PricesByItr!DS3=\"\",\"\",(ReplacementPurches!DS3*DS$1*PricesByItr!DS3)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT3=\"\",\"\",IF(PricesByItr!DT3=\"\",\"\",(ReplacementPurches!DT3*DT$1*PricesByItr!DT3)/1000))","v":34488.687740662761},{"$f":"IF(ReplacementPurches!DU3=\"\",\"\",IF(PricesByItr!DU3=\"\",\"\",(ReplacementPurches!DU3*DU$1*PricesByItr!DU3)/1000))","v":-4707.4535122827729},{"$f":"IF(ReplacementPurches!DV3=\"\",\"\",IF(PricesByItr!DV3=\"\",\"\",(ReplacementPurches!DV3*DV$1*PricesByItr!DV3)/1000))","v":16255.772527427676},{"$f":"SUM(DK3:DV3)","v":366905.02907431161},null,{"$f":"Purch_9","v":2026},{"$f":"ReplacementPurches!DZ3","v":1929},{"$f":"IF(ReplacementPurches!EA3=\"\",\"\",IF(PricesByItr!EA3=\"\",\"\",(ReplacementPurches!EA3*EA$1*PricesByItr!EA3)/1000))","v":27444.552975545896},{"$f":"IF(ReplacementPurches!EB3=\"\",\"\",IF(PricesByItr!EB3=\"\",\"\",(ReplacementPurches!EB3*EB$1*PricesByItr!EB3)/1000))","v":12604.275353221896},{"$f":"IF(ReplacementPurches!EC3=\"\",\"\",IF(PricesByItr!EC3=\"\",\"\",(ReplacementPurches!EC3*EC$1*PricesByItr!EC3)/1000))","v":54915.282049474321},{"$f":"IF(ReplacementPurches!ED3=\"\",\"\",IF(PricesByItr!ED3=\"\",\"\",(ReplacementPurches!ED3*ED$1*PricesByItr!ED3)/1000))","v":87865.327349450687},{"$f":"IF(ReplacementPurches!EE3=\"\",\"\",IF(PricesByItr!EE3=\"\",\"\",(ReplacementPurches!EE3*EE$1*PricesByItr!EE3)/1000))","v":67536.466751660133},{"$f":"IF(ReplacementPurches!EF3=\"\",\"\",IF(PricesByItr!EF3=\"\",\"\",(ReplacementPurches!EF3*EF$1*PricesByItr!EF3)/1000))","v":47315.35985567914},{"$f":"IF(ReplacementPurches!EG3=\"\",\"\",IF(PricesByItr!EG3=\"\",\"\",(ReplacementPurches!EG3*EG$1*PricesByItr!EG3)/1000))","v":20108.816728073125},{"$f":"IF(ReplacementPurches!EH3=\"\",\"\",IF(PricesByItr!EH3=\"\",\"\",(ReplacementPurches!EH3*EH$1*PricesByItr!EH3)/1000))","v":31107.198314724348},{"$f":"IF(ReplacementPurches!EI3=\"\",\"\",IF(PricesByItr!EI3=\"\",\"\",(ReplacementPurches!EI3*EI$1*PricesByItr!EI3)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ3=\"\",\"\",IF(PricesByItr!EJ3=\"\",\"\",(ReplacementPurches!EJ3*EJ$1*PricesByItr!EJ3)/1000))","v":36059.603861367417},{"$f":"IF(ReplacementPurches!EK3=\"\",\"\",IF(PricesByItr!EK3=\"\",\"\",(ReplacementPurches!EK3*EK$1*PricesByItr!EK3)/1000))","v":-5255.4092678123716},{"$f":"IF(ReplacementPurches!EL3=\"\",\"\",IF(PricesByItr!EL3=\"\",\"\",(ReplacementPurches!EL3*EL$1*PricesByItr!EL3)/1000))","v":17837.470728263848},{"$f":"SUM(EA3:EL3)","v":397538.94469964842},null,{"$f":"Purch_10","v":2027},{"$f":"ReplacementPurches!EP3","v":1929},{"$f":"IF(ReplacementPurches!EQ3=\"\",\"\",IF(PricesByItr!EQ3=\"\",\"\",(ReplacementPurches!EQ3*EQ$1*PricesByItr!EQ3)/1000))","v":29593.663006149683},{"$f":"IF(ReplacementPurches!ER3=\"\",\"\",IF(PricesByItr!ER3=\"\",\"\",(ReplacementPurches!ER3*ER$1*PricesByItr!ER3)/1000))","v":13726.59929117203},{"$f":"IF(ReplacementPurches!ES3=\"\",\"\",IF(PricesByItr!ES3=\"\",\"\",(ReplacementPurches!ES3*ES$1*PricesByItr!ES3)/1000))","v":58142.488588346845},{"$f":"IF(ReplacementPurches!ET3=\"\",\"\",IF(PricesByItr!ET3=\"\",\"\",(ReplacementPurches!ET3*ET$1*PricesByItr!ET3)/1000))","v":82789.918208230578},{"$f":"IF(ReplacementPurches!EU3=\"\",\"\",IF(PricesByItr!EU3=\"\",\"\",(ReplacementPurches!EU3*EU$1*PricesByItr!EU3)/1000))","v":63667.532104687481},{"$f":"IF(ReplacementPurches!EV3=\"\",\"\",IF(PricesByItr!EV3=\"\",\"\",(ReplacementPurches!EV3*EV$1*PricesByItr!EV3)/1000))","v":49905.455416204066},{"$f":"IF(ReplacementPurches!EW3=\"\",\"\",IF(PricesByItr!EW3=\"\",\"\",(ReplacementPurches!EW3*EW$1*PricesByItr!EW3)/1000))","v":21228.302414620972},{"$f":"IF(ReplacementPurches!EX3=\"\",\"\",IF(PricesByItr!EX3=\"\",\"\",(ReplacementPurches!EX3*EX$1*PricesByItr!EX3)/1000))","v":34187.124687463758},{"$f":"IF(ReplacementPurches!EY3=\"\",\"\",IF(PricesByItr!EY3=\"\",\"\",(ReplacementPurches!EY3*EY$1*PricesByItr!EY3)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ3=\"\",\"\",IF(PricesByItr!EZ3=\"\",\"\",(ReplacementPurches!EZ3*EZ$1*PricesByItr!EZ3)/1000))","v":37709.365769350443},{"$f":"IF(ReplacementPurches!FA3=\"\",\"\",IF(PricesByItr!FA3=\"\",\"\",(ReplacementPurches!FA3*FA$1*PricesByItr!FA3)/1000))","v":-5088.9800257754541},{"$f":"IF(ReplacementPurches!FB3=\"\",\"\",IF(PricesByItr!FB3=\"\",\"\",(ReplacementPurches!FB3*FB$1*PricesByItr!FB3)/1000))","v":18078.79598643494},{"$f":"SUM(EQ3:FB3)","v":403940.26544688537},null,{"$f":"Purch_11","v":2028},{"$f":"ReplacementPurches!FF3","v":1929},{"$f":"IF(ReplacementPurches!FG3=\"\",\"\",IF(PricesByItr!FG3=\"\",\"\",(ReplacementPurches!FG3*FG$1*PricesByItr!FG3)/1000))","v":29665.729605174642},{"$f":"IF(ReplacementPurches!FH3=\"\",\"\",IF(PricesByItr!FH3=\"\",\"\",(ReplacementPurches!FH3*FH$1*PricesByItr!FH3)/1000))","v":14424.5758839798},{"$f":"IF(ReplacementPurches!FI3=\"\",\"\",IF(PricesByItr!FI3=\"\",\"\",(ReplacementPurches!FI3*FI$1*PricesByItr!FI3)/1000))","v":58168.978042852774},{"$f":"IF(ReplacementPurches!FJ3=\"\",\"\",IF(PricesByItr!FJ3=\"\",\"\",(ReplacementPurches!FJ3*FJ$1*PricesByItr!FJ3)/1000))","v":87622.30713613586},{"$f":"IF(ReplacementPurches!FK3=\"\",\"\",IF(PricesByItr!FK3=\"\",\"\",(ReplacementPurches!FK3*FK$1*PricesByItr!FK3)/1000))","v":66100.261004762258},{"$f":"IF(ReplacementPurches!FL3=\"\",\"\",IF(PricesByItr!FL3=\"\",\"\",(ReplacementPurches!FL3*FL$1*PricesByItr!FL3)/1000))","v":49008.863706439595},{"$f":"IF(ReplacementPurches!FM3=\"\",\"\",IF(PricesByItr!FM3=\"\",\"\",(ReplacementPurches!FM3*FM$1*PricesByItr!FM3)/1000))","v":20642.39014890289},{"$f":"IF(ReplacementPurches!FN3=\"\",\"\",IF(PricesByItr!FN3=\"\",\"\",(ReplacementPurches!FN3*FN$1*PricesByItr!FN3)/1000))","v":31427.698795629112},{"$f":"IF(ReplacementPurches!FO3=\"\",\"\",IF(PricesByItr!FO3=\"\",\"\",(ReplacementPurches!FO3*FO$1*PricesByItr!FO3)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP3=\"\",\"\",IF(PricesByItr!FP3=\"\",\"\",(ReplacementPurches!FP3*FP$1*PricesByItr!FP3)/1000))","v":38438.719993666069},{"$f":"IF(ReplacementPurches!FQ3=\"\",\"\",IF(PricesByItr!FQ3=\"\",\"\",(ReplacementPurches!FQ3*FQ$1*PricesByItr!FQ3)/1000))","v":-5176.6228270873407},{"$f":"IF(ReplacementPurches!FR3=\"\",\"\",IF(PricesByItr!FR3=\"\",\"\",(ReplacementPurches!FR3*FR$1*PricesByItr!FR3)/1000))","v":18407.727570075989},{"$f":"SUM(FG3:FR3)","v":408730.62906053168},null,{"$f":"Purch_12","v":2029},{"$f":"ReplacementPurches!FV3","v":1929},{"$f":"IF(ReplacementPurches!FW3=\"\",\"\",IF(PricesByItr!FW3=\"\",\"\",(ReplacementPurches!FW3*FW$1*PricesByItr!FW3)/1000))","v":31377.288881589895},{"$f":"IF(ReplacementPurches!FX3=\"\",\"\",IF(PricesByItr!FX3=\"\",\"\",(ReplacementPurches!FX3*FX$1*PricesByItr!FX3)/1000))","v":14714.580925312044},{"$f":"IF(ReplacementPurches!FY3=\"\",\"\",IF(PricesByItr!FY3=\"\",\"\",(ReplacementPurches!FY3*FY$1*PricesByItr!FY3)/1000))","v":60056.786531354534},{"$f":"IF(ReplacementPurches!FZ3=\"\",\"\",IF(PricesByItr!FZ3=\"\",\"\",(ReplacementPurches!FZ3*FZ$1*PricesByItr!FZ3)/1000))","v":85583.639091934208},{"$f":"IF(ReplacementPurches!GA3=\"\",\"\",IF(PricesByItr!GA3=\"\",\"\",(ReplacementPurches!GA3*GA$1*PricesByItr!GA3)/1000))","v":65205.056769799805},{"$f":"IF(ReplacementPurches!GB3=\"\",\"\",IF(PricesByItr!GB3=\"\",\"\",(ReplacementPurches!GB3*GB$1*PricesByItr!GB3)/1000))","v":49785.899227328693},{"$f":"IF(ReplacementPurches!GC3=\"\",\"\",IF(PricesByItr!GC3=\"\",\"\",(ReplacementPurches!GC3*GC$1*PricesByItr!GC3)/1000))","v":20798.601716804504},{"$f":"IF(ReplacementPurches!GD3=\"\",\"\",IF(PricesByItr!GD3=\"\",\"\",(ReplacementPurches!GD3*GD$1*PricesByItr!GD3)/1000))","v":34601.769339238344},{"$f":"IF(ReplacementPurches!GE3=\"\",\"\",IF(PricesByItr!GE3=\"\",\"\",(ReplacementPurches!GE3*GE$1*PricesByItr!GE3)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF3=\"\",\"\",IF(PricesByItr!GF3=\"\",\"\",(ReplacementPurches!GF3*GF$1*PricesByItr!GF3)/1000))","v":38596.729382109828},{"$f":"IF(ReplacementPurches!GG3=\"\",\"\",IF(PricesByItr!GG3=\"\",\"\",(ReplacementPurches!GG3*GG$1*PricesByItr!GG3)/1000))","v":-5321.6168931649972},{"$f":"IF(ReplacementPurches!GH3=\"\",\"\",IF(PricesByItr!GH3=\"\",\"\",(ReplacementPurches!GH3*GH$1*PricesByItr!GH3)/1000))","v":18974.871958275602},{"$f":"SUM(FW3:GH3)","v":414373.60693058249},null,{"$f":"Purch_13","v":2030},{"$f":"ReplacementPurches!GL3","v":1929},{"$f":"IF(ReplacementPurches!GM3=\"\",\"\",IF(PricesByItr!GM3=\"\",\"\",(ReplacementPurches!GM3*GM$1*PricesByItr!GM3)/1000))","v":31233.155061518093},{"$f":"IF(ReplacementPurches!GN3=\"\",\"\",IF(PricesByItr!GN3=\"\",\"\",(ReplacementPurches!GN3*GN$1*PricesByItr!GN3)/1000))","v":14762.654717063906},{"$f":"IF(ReplacementPurches!GO3=\"\",\"\",IF(PricesByItr!GO3=\"\",\"\",(ReplacementPurches!GO3*GO$1*PricesByItr!GO3)/1000))","v":56833.881881891633},{"$f":"IF(ReplacementPurches!GP3=\"\",\"\",IF(PricesByItr!GP3=\"\",\"\",(ReplacementPurches!GP3*GP$1*PricesByItr!GP3)/1000))","v":88606.351748162837},{"$f":"IF(ReplacementPurches!GQ3=\"\",\"\",IF(PricesByItr!GQ3=\"\",\"\",(ReplacementPurches!GQ3*GQ$1*PricesByItr!GQ3)/1000))","v":70670.088280590819},{"$f":"IF(ReplacementPurches!GR3=\"\",\"\",IF(PricesByItr!GR3=\"\",\"\",(ReplacementPurches!GR3*GR$1*PricesByItr!GR3)/1000))","v":53227.228104947273},{"$f":"IF(ReplacementPurches!GS3=\"\",\"\",IF(PricesByItr!GS3=\"\",\"\",(ReplacementPurches!GS3*GS$1*PricesByItr!GS3)/1000))","v":22123.541788900759},{"$f":"IF(ReplacementPurches!GT3=\"\",\"\",IF(PricesByItr!GT3=\"\",\"\",(ReplacementPurches!GT3*GT$1*PricesByItr!GT3)/1000))","v":34882.555666762928},{"$f":"IF(ReplacementPurches!GU3=\"\",\"\",IF(PricesByItr!GU3=\"\",\"\",(ReplacementPurches!GU3*GU$1*PricesByItr!GU3)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV3=\"\",\"\",IF(PricesByItr!GV3=\"\",\"\",(ReplacementPurches!GV3*GV$1*PricesByItr!GV3)/1000))","v":38544.902168413922},{"$f":"IF(ReplacementPurches!GW3=\"\",\"\",IF(PricesByItr!GW3=\"\",\"\",(ReplacementPurches!GW3*GW$1*PricesByItr!GW3)/1000))","v":-5417.1184615648099},{"$f":"IF(ReplacementPurches!GX3=\"\",\"\",IF(PricesByItr!GX3=\"\",\"\",(ReplacementPurches!GX3*GX$1*PricesByItr!GX3)/1000))","v":18982.387869625854},{"$f":"SUM(GM3:GX3)","v":424449.62882631319},null,{"$f":"Purch_14","v":2031},{"$f":"ReplacementPurches!HB3","v":1929},{"$f":"IF(ReplacementPurches!HC3=\"\",\"\",IF(PricesByItr!HC3=\"\",\"\",(ReplacementPurches!HC3*HC$1*PricesByItr!HC3)/1000))","v":34380.73680025521},{"$f":"IF(ReplacementPurches!HD3=\"\",\"\",IF(PricesByItr!HD3=\"\",\"\",(ReplacementPurches!HD3*HD$1*PricesByItr!HD3)/1000))","v":8414.7548153879634},{"$f":"IF(ReplacementPurches!HE3=\"\",\"\",IF(PricesByItr!HE3=\"\",\"\",(ReplacementPurches!HE3*HE$1*PricesByItr!HE3)/1000))","v":62024.188548934922},{"$f":"IF(ReplacementPurches!HF3=\"\",\"\",IF(PricesByItr!HF3=\"\",\"\",(ReplacementPurches!HF3*HF$1*PricesByItr!HF3)/1000))","v":91797.772935974135},{"$f":"IF(ReplacementPurches!HG3=\"\",\"\",IF(PricesByItr!HG3=\"\",\"\",(ReplacementPurches!HG3*HG$1*PricesByItr!HG3)/1000))","v":65420.486822817998},{"$f":"IF(ReplacementPurches!HH3=\"\",\"\",IF(PricesByItr!HH3=\"\",\"\",(ReplacementPurches!HH3*HH$1*PricesByItr!HH3)/1000))","v":57552.009076545233},{"$f":"IF(ReplacementPurches!HI3=\"\",\"\",IF(PricesByItr!HI3=\"\",\"\",(ReplacementPurches!HI3*HI$1*PricesByItr!HI3)/1000))","v":25863.212499574282},{"$f":"IF(ReplacementPurches!HJ3=\"\",\"\",IF(PricesByItr!HJ3=\"\",\"\",(ReplacementPurches!HJ3*HJ$1*PricesByItr!HJ3)/1000))","v":32874.35125375518},{"$f":"IF(ReplacementPurches!HK3=\"\",\"\",IF(PricesByItr!HK3=\"\",\"\",(ReplacementPurches!HK3*HK$1*PricesByItr!HK3)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL3=\"\",\"\",IF(PricesByItr!HL3=\"\",\"\",(ReplacementPurches!HL3*HL$1*PricesByItr!HL3)/1000))","v":43262.40851974488},{"$f":"IF(ReplacementPurches!HM3=\"\",\"\",IF(PricesByItr!HM3=\"\",\"\",(ReplacementPurches!HM3*HM$1*PricesByItr!HM3)/1000))","v":-6337.8054827719434},{"$f":"IF(ReplacementPurches!HN3=\"\",\"\",IF(PricesByItr!HN3=\"\",\"\",(ReplacementPurches!HN3*HN$1*PricesByItr!HN3)/1000))","v":25849.352802551264},{"$f":"SUM(HC3:HN3)","v":441101.46859276912},null,{"$f":"Purch_15","v":0},{"$f":"ReplacementPurches!HR3","v":0},{"$f":"IF(ReplacementPurches!HS3=\"\",\"\",IF(PricesByItr!HS3=\"\",\"\",(ReplacementPurches!HS3*HS$1*PricesByItr!HS3)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT3=\"\",\"\",IF(PricesByItr!HT3=\"\",\"\",(ReplacementPurches!HT3*HT$1*PricesByItr!HT3)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU3=\"\",\"\",IF(PricesByItr!HU3=\"\",\"\",(ReplacementPurches!HU3*HU$1*PricesByItr!HU3)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV3=\"\",\"\",IF(PricesByItr!HV3=\"\",\"\",(ReplacementPurches!HV3*HV$1*PricesByItr!HV3)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW3=\"\",\"\",IF(PricesByItr!HW3=\"\",\"\",(ReplacementPurches!HW3*HW$1*PricesByItr!HW3)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX3=\"\",\"\",IF(PricesByItr!HX3=\"\",\"\",(ReplacementPurches!HX3*HX$1*PricesByItr!HX3)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY3=\"\",\"\",IF(PricesByItr!HY3=\"\",\"\",(ReplacementPurches!HY3*HY$1*PricesByItr!HY3)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ3=\"\",\"\",IF(PricesByItr!HZ3=\"\",\"\",(ReplacementPurches!HZ3*HZ$1*PricesByItr!HZ3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA3=\"\",\"\",IF(PricesByItr!IA3=\"\",\"\",(ReplacementPurches!IA3*IA$1*PricesByItr!IA3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB3=\"\",\"\",IF(PricesByItr!IB3=\"\",\"\",(ReplacementPurches!IB3*IB$1*PricesByItr!IB3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC3=\"\",\"\",IF(PricesByItr!IC3=\"\",\"\",(ReplacementPurches!IC3*IC$1*PricesByItr!IC3)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID3=\"\",\"\",IF(PricesByItr!ID3=\"\",\"\",(ReplacementPurches!ID3*ID$1*PricesByItr!ID3)/1000))","v":""},{"$f":"SUM(HS3:ID3)","v":0},null,{"$f":"Purch_16","v":0},{"$f":"ReplacementPurches!IH3","v":0},{"$f":"IF(ReplacementPurches!II3=\"\",\"\",IF(PricesByItr!II3=\"\",\"\",(ReplacementPurches!II3*II$1*PricesByItr!II3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ3=\"\",\"\",IF(PricesByItr!IJ3=\"\",\"\",(ReplacementPurches!IJ3*IJ$1*PricesByItr!IJ3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK3=\"\",\"\",IF(PricesByItr!IK3=\"\",\"\",(ReplacementPurches!IK3*IK$1*PricesByItr!IK3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL3=\"\",\"\",IF(PricesByItr!IL3=\"\",\"\",(ReplacementPurches!IL3*IL$1*PricesByItr!IL3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM3=\"\",\"\",IF(PricesByItr!IM3=\"\",\"\",(ReplacementPurches!IM3*IM$1*PricesByItr!IM3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN3=\"\",\"\",IF(PricesByItr!IN3=\"\",\"\",(ReplacementPurches!IN3*IN$1*PricesByItr!IN3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO3=\"\",\"\",IF(PricesByItr!IO3=\"\",\"\",(ReplacementPurches!IO3*IO$1*PricesByItr!IO3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP3=\"\",\"\",IF(PricesByItr!IP3=\"\",\"\",(ReplacementPurches!IP3*IP$1*PricesByItr!IP3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ3=\"\",\"\",IF(PricesByItr!IQ3=\"\",\"\",(ReplacementPurches!IQ3*IQ$1*PricesByItr!IQ3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR3=\"\",\"\",IF(PricesByItr!IR3=\"\",\"\",(ReplacementPurches!IR3*IR$1*PricesByItr!IR3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS3=\"\",\"\",IF(PricesByItr!IS3=\"\",\"\",(ReplacementPurches!IS3*IS$1*PricesByItr!IS3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT3=\"\",\"\",IF(PricesByItr!IT3=\"\",\"\",(ReplacementPurches!IT3*IT$1*PricesByItr!IT3)/1000))","v":""},{"$f":"SUM(II3:IT3)","v":0}]
[{"$f":"PurchByItr!A4","v":2018},{"$f":"PurchByItr!B4","v":1942},{"$f":"IF(PricesByItr!C4<0,0,(PurchByItr!C4*C$1*PricesByItr!C4)/1000)","v":9420.8596374511835},{"$f":"IF(PricesByItr!D4<0,0,(PurchByItr!D4*D$1*PricesByItr!D4)/1000)","v":0},{"$f":"IF(PricesByItr!E4<0,0,(PurchByItr!E4*E$1*PricesByItr!E4)/1000)","v":0},{"$f":"IF(PricesByItr!F4<0,0,(PurchByItr!F4*F$1*PricesByItr!F4)/1000)","v":0},{"$f":"IF(PricesByItr!G4<0,0,(PurchByItr!G4*G$1*PricesByItr!G4)/1000)","v":11090.488046264638},{"$f":"IF(PricesByItr!H4<0,0,(PurchByItr!H4*H$1*PricesByItr!H4)/1000)","v":20712.131574512492},{"$f":"IF(PricesByItr!I4<0,0,(PurchByItr!I4*I$1*PricesByItr!I4)/1000)","v":904.71978759765591},{"$f":"IF(PricesByItr!J4<0,0,(PurchByItr!J4*J$1*PricesByItr!J4)/1000)","v":0},{"$f":"IF(PricesByItr!K4<0,0,(PurchByItr!K4*K$1*PricesByItr!K4)/1000)","v":0},{"$f":"IF(PricesByItr!L4<0,0,(PurchByItr!L4*L$1*PricesByItr!L4)/1000)","v":0},{"$f":"IF(PricesByItr!M4<0,0,(PurchByItr!M4*M$1*PricesByItr!M4)/1000)","v":0},{"$f":"IF(PricesByItr!N4<0,0,(PurchByItr!N4*N$1*PricesByItr!N4)/1000)","v":-10821.274819152819},{"$f":"SUM(C4:N4)","v":31306.924226673149},null,{"$f":"PurchByItr!Q4","v":2019},{"$f":"PurchByItr!R4","v":1943},{"$f":"IF(PricesByItr!S4<0,0,(PurchByItr!S4*S$1*PricesByItr!S4)/1000)","v":15274.538811035165},{"$f":"IF(PricesByItr!T4<0,0,(PurchByItr!T4*T$1*PricesByItr!T4)/1000)","v":23091.739712596871},{"$f":"IF(PricesByItr!U4<0,0,(PurchByItr!U4*U$1*PricesByItr!U4)/1000)","v":18451.645226745568},{"$f":"IF(PricesByItr!V4<0,0,(PurchByItr!V4*V$1*PricesByItr!V4)/1000)","v":0},{"$f":"IF(PricesByItr!W4<0,0,(PurchByItr!W4*W$1*PricesByItr!W4)/1000)","v":0},{"$f":"IF(PricesByItr!X4<0,0,(PurchByItr!X4*X$1*PricesByItr!X4)/1000)","v":0},{"$f":"IF(PricesByItr!Y4<0,0,(PurchByItr!Y4*Y$1*PricesByItr!Y4)/1000)","v":0},{"$f":"IF(PricesByItr!Z4<0,0,(PurchByItr!Z4*Z$1*PricesByItr!Z4)/1000)","v":0},{"$f":"IF(PricesByItr!AA4<0,0,(PurchByItr!AA4*AA$1*PricesByItr!AA4)/1000)","v":0},{"$f":"IF(PricesByItr!AB4<0,0,(PurchByItr!AB4*AB$1*PricesByItr!AB4)/1000)","v":0},{"$f":"IF(PricesByItr!AC4<0,0,(PurchByItr!AC4*AC$1*PricesByItr!AC4)/1000)","v":0},{"$f":"IF(PricesByItr!AD4<0,0,(PurchByItr!AD4*AD$1*PricesByItr!AD4)/1000)","v":19124.655322265629},{"$f":"SUM(S4:AD4)","v":75942.579072643231},null,2020,{"$f":"ReplacementPurches!AH4","v":1930},{"$f":"IF(ReplacementPurches!AI4=\"\",\"\",IF(PricesByItr!AI4=\"\",\"\",(ReplacementPurches!AI4*AI$1*PricesByItr!AI4)/1000))","v":18185.241865998461},{"$f":"IF(ReplacementPurches!AJ4=\"\",\"\",IF(PricesByItr!AJ4=\"\",\"\",(ReplacementPurches!AJ4*AJ$1*PricesByItr!AJ4)/1000))","v":3298.0109992323878},{"$f":"IF(ReplacementPurches!AK4=\"\",\"\",IF(PricesByItr!AK4=\"\",\"\",(ReplacementPurches!AK4*AK$1*PricesByItr!AK4)/1000))","v":42884.71087223816},{"$f":"IF(ReplacementPurches!AL4=\"\",\"\",IF(PricesByItr!AL4=\"\",\"\",(ReplacementPurches!AL4*AL$1*PricesByItr!AL4)/1000))","v":108615.42795573887},{"$f":"IF(ReplacementPurches!AM4=\"\",\"\",IF(PricesByItr!AM4=\"\",\"\",(ReplacementPurches!AM4*AM$1*PricesByItr!AM4)/1000))","v":34698.023436001597},{"$f":"IF(ReplacementPurches!AN4=\"\",\"\",IF(PricesByItr!AN4=\"\",\"\",(ReplacementPurches!AN4*AN$1*PricesByItr!AN4)/1000))","v":37430.956386982347},{"$f":"IF(ReplacementPurches!AO4=\"\",\"\",IF(PricesByItr!AO4=\"\",\"\",(ReplacementPurches!AO4*AO$1*PricesByItr!AO4)/1000))","v":-3126.1140908775324},{"$f":"IF(ReplacementPurches!AP4=\"\",\"\",IF(PricesByItr!AP4=\"\",\"\",(ReplacementPurches!AP4*AP$1*PricesByItr!AP4)/1000))","v":18792.911930700677},{"$f":"IF(ReplacementPurches!AQ4=\"\",\"\",IF(PricesByItr!AQ4=\"\",\"\",(ReplacementPurches!AQ4*AQ$1*PricesByItr!AQ4)/1000))","v":54767.995479113786},{"$f":"IF(ReplacementPurches!AR4=\"\",\"\",IF(PricesByItr!AR4=\"\",\"\",(ReplacementPurches!AR4*AR$1*PricesByItr!AR4)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS4=\"\",\"\",IF(PricesByItr!AS4=\"\",\"\",(ReplacementPurches!AS4*AS$1*PricesByItr!AS4)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT4=\"\",\"\",IF(PricesByItr!AT4=\"\",\"\",(ReplacementPurches!AT4*AT$1*PricesByItr!AT4)/1000))","v":3401.9568853607175},{"$f":"SUM(AI4:AT4)","v":318949.12172048946},null,2021,{"$f":"ReplacementPurches!AX4","v":1930},{"$f":"IF(ReplacementPurches!AY4=\"\",\"\",IF(PricesByItr!AY4=\"\",\"\",(ReplacementPurches!AY4*AY$1*PricesByItr!AY4)/1000))","v":18115.786463111119},{"$f":"IF(ReplacementPurches!AZ4=\"\",\"\",IF(PricesByItr!AZ4=\"\",\"\",(ReplacementPurches!AZ4*AZ$1*PricesByItr!AZ4)/1000))","v":3282.7879930209165},{"$f":"IF(ReplacementPurches!BA4=\"\",\"\",IF(PricesByItr!BA4=\"\",\"\",(ReplacementPurches!BA4*BA$1*PricesByItr!BA4)/1000))","v":41567.887259506213},{"$f":"IF(ReplacementPurches!BB4=\"\",\"\",IF(PricesByItr!BB4=\"\",\"\",(ReplacementPurches!BB4*BB$1*PricesByItr!BB4)/1000))","v":113089.67577047198},{"$f":"IF(ReplacementPurches!BC4=\"\",\"\",IF(PricesByItr!BC4=\"\",\"\",(ReplacementPurches!BC4*BC$1*PricesByItr!BC4)/1000))","v":39061.387263858029},{"$f":"IF(ReplacementPurches!BD4=\"\",\"\",IF(PricesByItr!BD4=\"\",\"\",(ReplacementPurches!BD4*BD$1*PricesByItr!BD4)/1000))","v":40393.960271858406},{"$f":"IF(ReplacementPurches!BE4=\"\",\"\",IF(PricesByItr!BE4=\"\",\"\",(ReplacementPurches!BE4*BE$1*PricesByItr!BE4)/1000))","v":-3190.7758737716676},{"$f":"IF(ReplacementPurches!BF4=\"\",\"\",IF(PricesByItr!BF4=\"\",\"\",(ReplacementPurches!BF4*BF$1*PricesByItr!BF4)/1000))","v":18987.997862915039},{"$f":"IF(ReplacementPurches!BG4=\"\",\"\",IF(PricesByItr!BG4=\"\",\"\",(ReplacementPurches!BG4*BG$1*PricesByItr!BG4)/1000))","v":57369.440444170381},{"$f":"IF(ReplacementPurches!BH4=\"\",\"\",IF(PricesByItr!BH4=\"\",\"\",(ReplacementPurches!BH4*BH$1*PricesByItr!BH4)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI4=\"\",\"\",IF(PricesByItr!BI4=\"\",\"\",(ReplacementPurches!BI4*BI$1*PricesByItr!BI4)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ4=\"\",\"\",IF(PricesByItr!BJ4=\"\",\"\",(ReplacementPurches!BJ4*BJ$1*PricesByItr!BJ4)/1000))","v":3624.8993137969965},{"$f":"SUM(AY4:BJ4)","v":332303.04676893738},null,2022,{"$f":"ReplacementPurches!BN4","v":1930},{"$f":"IF(ReplacementPurches!BO4=\"\",\"\",IF(PricesByItr!BO4=\"\",\"\",(ReplacementPurches!BO4*BO$1*PricesByItr!BO4)/1000))","v":19713.839987088013},{"$f":"IF(ReplacementPurches!BP4=\"\",\"\",IF(PricesByItr!BP4=\"\",\"\",(ReplacementPurches!BP4*BP$1*PricesByItr!BP4)/1000))","v":3742.3778155500422},{"$f":"IF(ReplacementPurches!BQ4=\"\",\"\",IF(PricesByItr!BQ4=\"\",\"\",(ReplacementPurches!BQ4*BQ$1*PricesByItr!BQ4)/1000))","v":47524.821720146181},{"$f":"IF(ReplacementPurches!BR4=\"\",\"\",IF(PricesByItr!BR4=\"\",\"\",(ReplacementPurches!BR4*BR$1*PricesByItr!BR4)/1000))","v":121573.28916041413},{"$f":"IF(ReplacementPurches!BS4=\"\",\"\",IF(PricesByItr!BS4=\"\",\"\",(ReplacementPurches!BS4*BS$1*PricesByItr!BS4)/1000))","v":40602.644457595823},{"$f":"IF(ReplacementPurches!BT4=\"\",\"\",IF(PricesByItr!BT4=\"\",\"\",(ReplacementPurches!BT4*BT$1*PricesByItr!BT4)/1000))","v":39670.571429373347},{"$f":"IF(ReplacementPurches!BU4=\"\",\"\",IF(PricesByItr!BU4=\"\",\"\",(ReplacementPurches!BU4*BU$1*PricesByItr!BU4)/1000))","v":-3220.895204200744},{"$f":"IF(ReplacementPurches!BV4=\"\",\"\",IF(PricesByItr!BV4=\"\",\"\",(ReplacementPurches!BV4*BV$1*PricesByItr!BV4)/1000))","v":18900.191183239749},{"$f":"IF(ReplacementPurches!BW4=\"\",\"\",IF(PricesByItr!BW4=\"\",\"\",(ReplacementPurches!BW4*BW$1*PricesByItr!BW4)/1000))","v":57814.333941695382},{"$f":"IF(ReplacementPurches!BX4=\"\",\"\",IF(PricesByItr!BX4=\"\",\"\",(ReplacementPurches!BX4*BX$1*PricesByItr!BX4)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY4=\"\",\"\",IF(PricesByItr!BY4=\"\",\"\",(ReplacementPurches!BY4*BY$1*PricesByItr!BY4)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ4=\"\",\"\",IF(PricesByItr!BZ4=\"\",\"\",(ReplacementPurches!BZ4*BZ$1*PricesByItr!BZ4)/1000))","v":3783.6515659637453},{"$f":"SUM(BO4:BZ4)","v":350104.82605686568},null,2023,{"$f":"ReplacementPurches!CD4","v":1930},{"$f":"IF(ReplacementPurches!CE4=\"\",\"\",IF(PricesByItr!CE4=\"\",\"\",(ReplacementPurches!CE4*CE$1*PricesByItr!CE4)/1000))","v":20245.671271754447},{"$f":"IF(ReplacementPurches!CF4=\"\",\"\",IF(PricesByItr!CF4=\"\",\"\",(ReplacementPurches!CF4*CF$1*PricesByItr!CF4)/1000))","v":3821.2428285203928},{"$f":"IF(ReplacementPurches!CG4=\"\",\"\",IF(PricesByItr!CG4=\"\",\"\",(ReplacementPurches!CG4*CG$1*PricesByItr!CG4)/1000))","v":48624.554220054626},{"$f":"IF(ReplacementPurches!CH4=\"\",\"\",IF(PricesByItr!CH4=\"\",\"\",(ReplacementPurches!CH4*CH$1*PricesByItr!CH4)/1000))","v":131477.96505356982},{"$f":"IF(ReplacementPurches!CI4=\"\",\"\",IF(PricesByItr!CI4=\"\",\"\",(ReplacementPurches!CI4*CI$1*PricesByItr!CI4)/1000))","v":44226.765918745412},{"$f":"IF(ReplacementPurches!CJ4=\"\",\"\",IF(PricesByItr!CJ4=\"\",\"\",(ReplacementPurches!CJ4*CJ$1*PricesByItr!CJ4)/1000))","v":44032.183477112296},{"$f":"IF(ReplacementPurches!CK4=\"\",\"\",IF(PricesByItr!CK4=\"\",\"\",(ReplacementPurches!CK4*CK$1*PricesByItr!CK4)/1000))","v":-3517.6844703769698},{"$f":"IF(ReplacementPurches!CL4=\"\",\"\",IF(PricesByItr!CL4=\"\",\"\",(ReplacementPurches!CL4*CL$1*PricesByItr!CL4)/1000))","v":21238.909561401364},{"$f":"IF(ReplacementPurches!CM4=\"\",\"\",IF(PricesByItr!CM4=\"\",\"\",(ReplacementPurches!CM4*CM$1*PricesByItr!CM4)/1000))","v":64092.369636490635},{"$f":"IF(ReplacementPurches!CN4=\"\",\"\",IF(PricesByItr!CN4=\"\",\"\",(ReplacementPurches!CN4*CN$1*PricesByItr!CN4)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO4=\"\",\"\",IF(PricesByItr!CO4=\"\",\"\",(ReplacementPurches!CO4*CO$1*PricesByItr!CO4)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP4=\"\",\"\",IF(PricesByItr!CP4=\"\",\"\",(ReplacementPurches!CP4*CP$1*PricesByItr!CP4)/1000))","v":4215.6680932922363},{"$f":"SUM(CE4:CP4)","v":378457.64559056418},null,2024,{"$f":"ReplacementPurches!CT4","v":1930},{"$f":"IF(ReplacementPurches!CU4=\"\",\"\",IF(PricesByItr!CU4=\"\",\"\",(ReplacementPurches!CU4*CU$1*PricesByItr!CU4)/1000))","v":21230.921926954645},{"$f":"IF(ReplacementPurches!CV4=\"\",\"\",IF(PricesByItr!CV4=\"\",\"\",(ReplacementPurches!CV4*CV$1*PricesByItr!CV4)/1000))","v":4110.3734660925857},{"$f":"IF(ReplacementPurches!CW4=\"\",\"\",IF(PricesByItr!CW4=\"\",\"\",(ReplacementPurches!CW4*CW$1*PricesByItr!CW4)/1000))","v":51988.979898689271},{"$f":"IF(ReplacementPurches!CX4=\"\",\"\",IF(PricesByItr!CX4=\"\",\"\",(ReplacementPurches!CX4*CX$1*PricesByItr!CX4)/1000))","v":135780.43173146248},{"$f":"IF(ReplacementPurches!CY4=\"\",\"\",IF(PricesByItr!CY4=\"\",\"\",(ReplacementPurches!CY4*CY$1*PricesByItr!CY4)/1000))","v":46699.200191970835},{"$f":"IF(ReplacementPurches!CZ4=\"\",\"\",IF(PricesByItr!CZ4=\"\",\"\",(ReplacementPurches!CZ4*CZ$1*PricesByItr!CZ4)/1000))","v":46856.691042874911},{"$f":"IF(ReplacementPurches!DA4=\"\",\"\",IF(PricesByItr!DA4=\"\",\"\",(ReplacementPurches!DA4*DA$1*PricesByItr!DA4)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB4=\"\",\"\",IF(PricesByItr!DB4=\"\",\"\",(ReplacementPurches!DB4*DB$1*PricesByItr!DB4)/1000))","v":21208.71871102295},{"$f":"IF(ReplacementPurches!DC4=\"\",\"\",IF(PricesByItr!DC4=\"\",\"\",(ReplacementPurches!DC4*DC$1*PricesByItr!DC4)/1000))","v":61338.847034015635},{"$f":"IF(ReplacementPurches!DD4=\"\",\"\",IF(PricesByItr!DD4=\"\",\"\",(ReplacementPurches!DD4*DD$1*PricesByItr!DD4)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE4=\"\",\"\",IF(PricesByItr!DE4=\"\",\"\",(ReplacementPurches!DE4*DE$1*PricesByItr!DE4)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF4=\"\",\"\",IF(PricesByItr!DF4=\"\",\"\",(ReplacementPurches!DF4*DF$1*PricesByItr!DF4)/1000))","v":4087.152288775635},{"$f":"SUM(CU4:DF4)","v":393301.31629185891},null,2025,{"$f":"ReplacementPurches!DJ4","v":1930},{"$f":"IF(ReplacementPurches!DK4=\"\",\"\",IF(PricesByItr!DK4=\"\",\"\",(ReplacementPurches!DK4*DK$1*PricesByItr!DK4)/1000))","v":21955.324708927918},{"$f":"IF(ReplacementPurches!DL4=\"\",\"\",IF(PricesByItr!DL4=\"\",\"\",(ReplacementPurches!DL4*DL$1*PricesByItr!DL4)/1000))","v":4178.6665433137905},{"$f":"IF(ReplacementPurches!DM4=\"\",\"\",IF(PricesByItr!DM4=\"\",\"\",(ReplacementPurches!DM4*DM$1*PricesByItr!DM4)/1000))","v":53192.159203643809},{"$f":"IF(ReplacementPurches!DN4=\"\",\"\",IF(PricesByItr!DN4=\"\",\"\",(ReplacementPurches!DN4*DN$1*PricesByItr!DN4)/1000))","v":134008.4993799873},{"$f":"IF(ReplacementPurches!DO4=\"\",\"\",IF(PricesByItr!DO4=\"\",\"\",(ReplacementPurches!DO4*DO$1*PricesByItr!DO4)/1000))","v":46146.920535681158},{"$f":"IF(ReplacementPurches!DP4=\"\",\"\",IF(PricesByItr!DP4=\"\",\"\",(ReplacementPurches!DP4*DP$1*PricesByItr!DP4)/1000))","v":47884.508914028076},{"$f":"IF(ReplacementPurches!DQ4=\"\",\"\",IF(PricesByItr!DQ4=\"\",\"\",(ReplacementPurches!DQ4*DQ$1*PricesByItr!DQ4)/1000))","v":-3897.2389676914213},{"$f":"IF(ReplacementPurches!DR4=\"\",\"\",IF(PricesByItr!DR4=\"\",\"\",(ReplacementPurches!DR4*DR$1*PricesByItr!DR4)/1000))","v":23811.880079492192},{"$f":"IF(ReplacementPurches!DS4=\"\",\"\",IF(PricesByItr!DS4=\"\",\"\",(ReplacementPurches!DS4*DS$1*PricesByItr!DS4)/1000))","v":71096.423067321768},{"$f":"IF(ReplacementPurches!DT4=\"\",\"\",IF(PricesByItr!DT4=\"\",\"\",(ReplacementPurches!DT4*DT$1*PricesByItr!DT4)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU4=\"\",\"\",IF(PricesByItr!DU4=\"\",\"\",(ReplacementPurches!DU4*DU$1*PricesByItr!DU4)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV4=\"\",\"\",IF(PricesByItr!DV4=\"\",\"\",(ReplacementPurches!DV4*DV$1*PricesByItr!DV4)/1000))","v":4475.5510730895985},{"$f":"SUM(DK4:DV4)","v":402852.69453779416},null,2026,{"$f":"ReplacementPurches!DZ4","v":1930},{"$f":"IF(ReplacementPurches!EA4=\"\",\"\",IF(PricesByItr!EA4=\"\",\"\",(ReplacementPurches!EA4*EA$1*PricesByItr!EA4)/1000))","v":23183.008047315223},{"$f":"IF(ReplacementPurches!EB4=\"\",\"\",IF(PricesByItr!EB4=\"\",\"\",(ReplacementPurches!EB4*EB$1*PricesByItr!EB4)/1000))","v":4264.4457918574326},{"$f":"IF(ReplacementPurches!EC4=\"\",\"\",IF(PricesByItr!EC4=\"\",\"\",(ReplacementPurches!EC4*EC$1*PricesByItr!EC4)/1000))","v":58281.053913505537},{"$f":"IF(ReplacementPurches!ED4=\"\",\"\",IF(PricesByItr!ED4=\"\",\"\",(ReplacementPurches!ED4*ED$1*PricesByItr!ED4)/1000))","v":148056.52120492252},{"$f":"IF(ReplacementPurches!EE4=\"\",\"\",IF(PricesByItr!EE4=\"\",\"\",(ReplacementPurches!EE4*EE$1*PricesByItr!EE4)/1000))","v":52450.576824444586},{"$f":"IF(ReplacementPurches!EF4=\"\",\"\",IF(PricesByItr!EF4=\"\",\"\",(ReplacementPurches!EF4*EF$1*PricesByItr!EF4)/1000))","v":51111.372365195581},{"$f":"IF(ReplacementPurches!EG4=\"\",\"\",IF(PricesByItr!EG4=\"\",\"\",(ReplacementPurches!EG4*EG$1*PricesByItr!EG4)/1000))","v":-4098.9754069690698},{"$f":"IF(ReplacementPurches!EH4=\"\",\"\",IF(PricesByItr!EH4=\"\",\"\",(ReplacementPurches!EH4*EH$1*PricesByItr!EH4)/1000))","v":23928.455843481443},{"$f":"IF(ReplacementPurches!EI4=\"\",\"\",IF(PricesByItr!EI4=\"\",\"\",(ReplacementPurches!EI4*EI$1*PricesByItr!EI4)/1000))","v":72523.555270364392},{"$f":"IF(ReplacementPurches!EJ4=\"\",\"\",IF(PricesByItr!EJ4=\"\",\"\",(ReplacementPurches!EJ4*EJ$1*PricesByItr!EJ4)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK4=\"\",\"\",IF(PricesByItr!EK4=\"\",\"\",(ReplacementPurches!EK4*EK$1*PricesByItr!EK4)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL4=\"\",\"\",IF(PricesByItr!EL4=\"\",\"\",(ReplacementPurches!EL4*EL$1*PricesByItr!EL4)/1000))","v":4814.2265487976074},{"$f":"SUM(EA4:EL4)","v":434514.24040291528},null,2027,{"$f":"ReplacementPurches!EP4","v":1930},{"$f":"IF(ReplacementPurches!EQ4=\"\",\"\",IF(PricesByItr!EQ4=\"\",\"\",(ReplacementPurches!EQ4*EQ$1*PricesByItr!EQ4)/1000))","v":26368.97173707619},{"$f":"IF(ReplacementPurches!ER4=\"\",\"\",IF(PricesByItr!ER4=\"\",\"\",(ReplacementPurches!ER4*ER$1*PricesByItr!ER4)/1000))","v":5098.9172545618057},{"$f":"IF(ReplacementPurches!ES4=\"\",\"\",IF(PricesByItr!ES4=\"\",\"\",(ReplacementPurches!ES4*ES$1*PricesByItr!ES4)/1000))","v":65192.232516769407},{"$f":"IF(ReplacementPurches!ET4=\"\",\"\",IF(PricesByItr!ET4=\"\",\"\",(ReplacementPurches!ET4*ET$1*PricesByItr!ET4)/1000))","v":164189.87772182998},{"$f":"IF(ReplacementPurches!EU4=\"\",\"\",IF(PricesByItr!EU4=\"\",\"\",(ReplacementPurches!EU4*EU$1*PricesByItr!EU4)/1000))","v":53167.39514507445},{"$f":"IF(ReplacementPurches!EV4=\"\",\"\",IF(PricesByItr!EV4=\"\",\"\",(ReplacementPurches!EV4*EV$1*PricesByItr!EV4)/1000))","v":52256.396557892316},{"$f":"IF(ReplacementPurches!EW4=\"\",\"\",IF(PricesByItr!EW4=\"\",\"\",(ReplacementPurches!EW4*EW$1*PricesByItr!EW4)/1000))","v":-4327.0720875549314},{"$f":"IF(ReplacementPurches!EX4=\"\",\"\",IF(PricesByItr!EX4=\"\",\"\",(ReplacementPurches!EX4*EX$1*PricesByItr!EX4)/1000))","v":26033.551741381834},{"$f":"IF(ReplacementPurches!EY4=\"\",\"\",IF(PricesByItr!EY4=\"\",\"\",(ReplacementPurches!EY4*EY$1*PricesByItr!EY4)/1000))","v":76353.515981634497},{"$f":"IF(ReplacementPurches!EZ4=\"\",\"\",IF(PricesByItr!EZ4=\"\",\"\",(ReplacementPurches!EZ4*EZ$1*PricesByItr!EZ4)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA4=\"\",\"\",IF(PricesByItr!FA4=\"\",\"\",(ReplacementPurches!FA4*FA$1*PricesByItr!FA4)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB4=\"\",\"\",IF(PricesByItr!FB4=\"\",\"\",(ReplacementPurches!FB4*FB$1*PricesByItr!FB4)/1000))","v":4984.2820152893055},{"$f":"SUM(EQ4:FB4)","v":469318.06858395482},null,2028,{"$f":"ReplacementPurches!FF4","v":1930},{"$f":"IF(ReplacementPurches!FG4=\"\",\"\",IF(PricesByItr!FG4=\"\",\"\",(ReplacementPurches!FG4*FG$1*PricesByItr!FG4)/1000))","v":26106.878881857305},{"$f":"IF(ReplacementPurches!FH4=\"\",\"\",IF(PricesByItr!FH4=\"\",\"\",(ReplacementPurches!FH4*FH$1*PricesByItr!FH4)/1000))","v":5060.2994518552787},{"$f":"IF(ReplacementPurches!FI4=\"\",\"\",IF(PricesByItr!FI4=\"\",\"\",(ReplacementPurches!FI4*FI$1*PricesByItr!FI4)/1000))","v":62974.263830368051},{"$f":"IF(ReplacementPurches!FJ4=\"\",\"\",IF(PricesByItr!FJ4=\"\",\"\",(ReplacementPurches!FJ4*FJ$1*PricesByItr!FJ4)/1000))","v":166515.1954325249},{"$f":"IF(ReplacementPurches!FK4=\"\",\"\",IF(PricesByItr!FK4=\"\",\"\",(ReplacementPurches!FK4*FK$1*PricesByItr!FK4)/1000))","v":52569.402154869851},{"$f":"IF(ReplacementPurches!FL4=\"\",\"\",IF(PricesByItr!FL4=\"\",\"\",(ReplacementPurches!FL4*FL$1*PricesByItr!FL4)/1000))","v":53202.284717005823},{"$f":"IF(ReplacementPurches!FM4=\"\",\"\",IF(PricesByItr!FM4=\"\",\"\",(ReplacementPurches!FM4*FM$1*PricesByItr!FM4)/1000))","v":-4273.5587012100214},{"$f":"IF(ReplacementPurches!FN4=\"\",\"\",IF(PricesByItr!FN4=\"\",\"\",(ReplacementPurches!FN4*FN$1*PricesByItr!FN4)/1000))","v":25533.785814465333},{"$f":"IF(ReplacementPurches!FO4=\"\",\"\",IF(PricesByItr!FO4=\"\",\"\",(ReplacementPurches!FO4*FO$1*PricesByItr!FO4)/1000))","v":74819.429208808913},{"$f":"IF(ReplacementPurches!FP4=\"\",\"\",IF(PricesByItr!FP4=\"\",\"\",(ReplacementPurches!FP4*FP$1*PricesByItr!FP4)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ4=\"\",\"\",IF(PricesByItr!FQ4=\"\",\"\",(ReplacementPurches!FQ4*FQ$1*PricesByItr!FQ4)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR4=\"\",\"\",IF(PricesByItr!FR4=\"\",\"\",(ReplacementPurches!FR4*FR$1*PricesByItr!FR4)/1000))","v":5274.2967232971196},{"$f":"SUM(FG4:FR4)","v":467782.27751384256},null,2029,{"$f":"ReplacementPurches!FV4","v":1930},{"$f":"IF(ReplacementPurches!FW4=\"\",\"\",IF(PricesByItr!FW4=\"\",\"\",(ReplacementPurches!FW4*FW$1*PricesByItr!FW4)/1000))","v":27799.988035051727},{"$f":"IF(ReplacementPurches!FX4=\"\",\"\",IF(PricesByItr!FX4=\"\",\"\",(ReplacementPurches!FX4*FX$1*PricesByItr!FX4)/1000))","v":5346.5653922309875},{"$f":"IF(ReplacementPurches!FY4=\"\",\"\",IF(PricesByItr!FY4=\"\",\"\",(ReplacementPurches!FY4*FY$1*PricesByItr!FY4)/1000))","v":65576.716993820199},{"$f":"IF(ReplacementPurches!FZ4=\"\",\"\",IF(PricesByItr!FZ4=\"\",\"\",(ReplacementPurches!FZ4*FZ$1*PricesByItr!FZ4)/1000))","v":167350.26311409828},{"$f":"IF(ReplacementPurches!GA4=\"\",\"\",IF(PricesByItr!GA4=\"\",\"\",(ReplacementPurches!GA4*GA$1*PricesByItr!GA4)/1000))","v":53854.864721264647},{"$f":"IF(ReplacementPurches!GB4=\"\",\"\",IF(PricesByItr!GB4=\"\",\"\",(ReplacementPurches!GB4*GB$1*PricesByItr!GB4)/1000))","v":56366.56981266661},{"$f":"IF(ReplacementPurches!GC4=\"\",\"\",IF(PricesByItr!GC4=\"\",\"\",(ReplacementPurches!GC4*GC$1*PricesByItr!GC4)/1000))","v":-4619.8661094188701},{"$f":"IF(ReplacementPurches!GD4=\"\",\"\",IF(PricesByItr!GD4=\"\",\"\",(ReplacementPurches!GD4*GD$1*PricesByItr!GD4)/1000))","v":27614.619020251452},{"$f":"IF(ReplacementPurches!GE4=\"\",\"\",IF(PricesByItr!GE4=\"\",\"\",(ReplacementPurches!GE4*GE$1*PricesByItr!GE4)/1000))","v":84364.540303936752},{"$f":"IF(ReplacementPurches!GF4=\"\",\"\",IF(PricesByItr!GF4=\"\",\"\",(ReplacementPurches!GF4*GF$1*PricesByItr!GF4)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG4=\"\",\"\",IF(PricesByItr!GG4=\"\",\"\",(ReplacementPurches!GG4*GG$1*PricesByItr!GG4)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH4=\"\",\"\",IF(PricesByItr!GH4=\"\",\"\",(ReplacementPurches!GH4*GH$1*PricesByItr!GH4)/1000))","v":5234.8113161590582},{"$f":"SUM(FW4:GH4)","v":488889.07260006084},null,2030,{"$f":"ReplacementPurches!GL4","v":1930},{"$f":"IF(ReplacementPurches!GM4=\"\",\"\",IF(PricesByItr!GM4=\"\",\"\",(ReplacementPurches!GM4*GM$1*PricesByItr!GM4)/1000))","v":28126.101142684936},{"$f":"IF(ReplacementPurches!GN4=\"\",\"\",IF(PricesByItr!GN4=\"\",\"\",(ReplacementPurches!GN4*GN$1*PricesByItr!GN4)/1000))","v":5398.0963124536529},{"$f":"IF(ReplacementPurches!GO4=\"\",\"\",IF(PricesByItr!GO4=\"\",\"\",(ReplacementPurches!GO4*GO$1*PricesByItr!GO4)/1000))","v":65802.671330978395},{"$f":"IF(ReplacementPurches!GP4=\"\",\"\",IF(PricesByItr!GP4=\"\",\"\",(ReplacementPurches!GP4*GP$1*PricesByItr!GP4)/1000))","v":172062.16542823488},{"$f":"IF(ReplacementPurches!GQ4=\"\",\"\",IF(PricesByItr!GQ4=\"\",\"\",(ReplacementPurches!GQ4*GQ$1*PricesByItr!GQ4)/1000))","v":57529.078472048954},{"$f":"IF(ReplacementPurches!GR4=\"\",\"\",IF(PricesByItr!GR4=\"\",\"\",(ReplacementPurches!GR4*GR$1*PricesByItr!GR4)/1000))","v":55485.804224451444},{"$f":"IF(ReplacementPurches!GS4=\"\",\"\",IF(PricesByItr!GS4=\"\",\"\",(ReplacementPurches!GS4*GS$1*PricesByItr!GS4)/1000))","v":-4467.380556404114},{"$f":"IF(ReplacementPurches!GT4=\"\",\"\",IF(PricesByItr!GT4=\"\",\"\",(ReplacementPurches!GT4*GT$1*PricesByItr!GT4)/1000))","v":27094.349141418461},{"$f":"IF(ReplacementPurches!GU4=\"\",\"\",IF(PricesByItr!GU4=\"\",\"\",(ReplacementPurches!GU4*GU$1*PricesByItr!GU4)/1000))","v":79048.929232826224},{"$f":"IF(ReplacementPurches!GV4=\"\",\"\",IF(PricesByItr!GV4=\"\",\"\",(ReplacementPurches!GV4*GV$1*PricesByItr!GV4)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW4=\"\",\"\",IF(PricesByItr!GW4=\"\",\"\",(ReplacementPurches!GW4*GW$1*PricesByItr!GW4)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX4=\"\",\"\",IF(PricesByItr!GX4=\"\",\"\",(ReplacementPurches!GX4*GX$1*PricesByItr!GX4)/1000))","v":5514.9909455200195},{"$f":"SUM(GM4:GX4)","v":491594.80567421281},null,2031,{"$f":"ReplacementPurches!HB4","v":1930},{"$f":"IF(ReplacementPurches!HC4=\"\",\"\",IF(PricesByItr!HC4=\"\",\"\",(ReplacementPurches!HC4*HC$1*PricesByItr!HC4)/1000))","v":27324.28589312897},{"$f":"IF(ReplacementPurches!HD4=\"\",\"\",IF(PricesByItr!HD4=\"\",\"\",(ReplacementPurches!HD4*HD$1*PricesByItr!HD4)/1000))","v":2060.4493321208952},{"$f":"IF(ReplacementPurches!HE4=\"\",\"\",IF(PricesByItr!HE4=\"\",\"\",(ReplacementPurches!HE4*HE$1*PricesByItr!HE4)/1000))","v":67717.72550158386},{"$f":"IF(ReplacementPurches!HF4=\"\",\"\",IF(PricesByItr!HF4=\"\",\"\",(ReplacementPurches!HF4*HF$1*PricesByItr!HF4)/1000))","v":166262.45010478285},{"$f":"IF(ReplacementPurches!HG4=\"\",\"\",IF(PricesByItr!HG4=\"\",\"\",(ReplacementPurches!HG4*HG$1*PricesByItr!HG4)/1000))","v":49347.869498052984},{"$f":"IF(ReplacementPurches!HH4=\"\",\"\",IF(PricesByItr!HH4=\"\",\"\",(ReplacementPurches!HH4*HH$1*PricesByItr!HH4)/1000))","v":53206.173359992215},{"$f":"IF(ReplacementPurches!HI4=\"\",\"\",IF(PricesByItr!HI4=\"\",\"\",(ReplacementPurches!HI4*HI$1*PricesByItr!HI4)/1000))","v":-3889.8083924011225},{"$f":"IF(ReplacementPurches!HJ4=\"\",\"\",IF(PricesByItr!HJ4=\"\",\"\",(ReplacementPurches!HJ4*HJ$1*PricesByItr!HJ4)/1000))","v":29406.402557397465},{"$f":"IF(ReplacementPurches!HK4=\"\",\"\",IF(PricesByItr!HK4=\"\",\"\",(ReplacementPurches!HK4*HK$1*PricesByItr!HK4)/1000))","v":82675.342805091859},{"$f":"IF(ReplacementPurches!HL4=\"\",\"\",IF(PricesByItr!HL4=\"\",\"\",(ReplacementPurches!HL4*HL$1*PricesByItr!HL4)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM4=\"\",\"\",IF(PricesByItr!HM4=\"\",\"\",(ReplacementPurches!HM4*HM$1*PricesByItr!HM4)/1000))","v":-3983.1464780999459},{"$f":"IF(ReplacementPurches!HN4=\"\",\"\",IF(PricesByItr!HN4=\"\",\"\",(ReplacementPurches!HN4*HN$1*PricesByItr!HN4)/1000))","v":-875.07812402343734},{"$f":"SUM(HC4:HN4)","v":469252.6660576266},null,0,{"$f":"ReplacementPurches!HR4","v":0},{"$f":"IF(ReplacementPurches!HS4=\"\",\"\",IF(PricesByItr!HS4=\"\",\"\",(ReplacementPurches!HS4*HS$1*PricesByItr!HS4)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT4=\"\",\"\",IF(PricesByItr!HT4=\"\",\"\",(ReplacementPurches!HT4*HT$1*PricesByItr!HT4)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU4=\"\",\"\",IF(PricesByItr!HU4=\"\",\"\",(ReplacementPurches!HU4*HU$1*PricesByItr!HU4)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV4=\"\",\"\",IF(PricesByItr!HV4=\"\",\"\",(ReplacementPurches!HV4*HV$1*PricesByItr!HV4)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW4=\"\",\"\",IF(PricesByItr!HW4=\"\",\"\",(ReplacementPurches!HW4*HW$1*PricesByItr!HW4)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX4=\"\",\"\",IF(PricesByItr!HX4=\"\",\"\",(ReplacementPurches!HX4*HX$1*PricesByItr!HX4)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY4=\"\",\"\",IF(PricesByItr!HY4=\"\",\"\",(ReplacementPurches!HY4*HY$1*PricesByItr!HY4)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ4=\"\",\"\",IF(PricesByItr!HZ4=\"\",\"\",(ReplacementPurches!HZ4*HZ$1*PricesByItr!HZ4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA4=\"\",\"\",IF(PricesByItr!IA4=\"\",\"\",(ReplacementPurches!IA4*IA$1*PricesByItr!IA4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB4=\"\",\"\",IF(PricesByItr!IB4=\"\",\"\",(ReplacementPurches!IB4*IB$1*PricesByItr!IB4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC4=\"\",\"\",IF(PricesByItr!IC4=\"\",\"\",(ReplacementPurches!IC4*IC$1*PricesByItr!IC4)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID4=\"\",\"\",IF(PricesByItr!ID4=\"\",\"\",(ReplacementPurches!ID4*ID$1*PricesByItr!ID4)/1000))","v":""},{"$f":"SUM(HS4:ID4)","v":0},null,0,{"$f":"ReplacementPurches!IH4","v":0},{"$f":"IF(ReplacementPurches!II4=\"\",\"\",IF(PricesByItr!II4=\"\",\"\",(ReplacementPurches!II4*II$1*PricesByItr!II4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ4=\"\",\"\",IF(PricesByItr!IJ4=\"\",\"\",(ReplacementPurches!IJ4*IJ$1*PricesByItr!IJ4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK4=\"\",\"\",IF(PricesByItr!IK4=\"\",\"\",(ReplacementPurches!IK4*IK$1*PricesByItr!IK4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL4=\"\",\"\",IF(PricesByItr!IL4=\"\",\"\",(ReplacementPurches!IL4*IL$1*PricesByItr!IL4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM4=\"\",\"\",IF(PricesByItr!IM4=\"\",\"\",(ReplacementPurches!IM4*IM$1*PricesByItr!IM4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN4=\"\",\"\",IF(PricesByItr!IN4=\"\",\"\",(ReplacementPurches!IN4*IN$1*PricesByItr!IN4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO4=\"\",\"\",IF(PricesByItr!IO4=\"\",\"\",(ReplacementPurches!IO4*IO$1*PricesByItr!IO4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP4=\"\",\"\",IF(PricesByItr!IP4=\"\",\"\",(ReplacementPurches!IP4*IP$1*PricesByItr!IP4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ4=\"\",\"\",IF(PricesByItr!IQ4=\"\",\"\",(ReplacementPurches!IQ4*IQ$1*PricesByItr!IQ4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR4=\"\",\"\",IF(PricesByItr!IR4=\"\",\"\",(ReplacementPurches!IR4*IR$1*PricesByItr!IR4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS4=\"\",\"\",IF(PricesByItr!IS4=\"\",\"\",(ReplacementPurches!IS4*IS$1*PricesByItr!IS4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT4=\"\",\"\",IF(PricesByItr!IT4=\"\",\"\",(ReplacementPurches!IT4*IT$1*PricesByItr!IT4)/1000))","v":""},{"$f":"SUM(II4:IT4)","v":0}]
[{"$f":"PurchByItr!A5","v":2018},{"$f":"PurchByItr!B5","v":1969},{"$f":"IF(PricesByItr!C5<0,0,(PurchByItr!C5*C$1*PricesByItr!C5)/1000)","v":0},{"$f":"IF(PricesByItr!D5<0,0,(PurchByItr!D5*D$1*PricesByItr!D5)/1000)","v":0},{"$f":"IF(PricesByItr!E5<0,0,(PurchByItr!E5*E$1*PricesByItr!E5)/1000)","v":0},{"$f":"IF(PricesByItr!F5<0,0,(PurchByItr!F5*F$1*PricesByItr!F5)/1000)","v":0},{"$f":"IF(PricesByItr!G5<0,0,(PurchByItr!G5*G$1*PricesByItr!G5)/1000)","v":0},{"$f":"IF(PricesByItr!H5<0,0,(PurchByItr!H5*H$1*PricesByItr!H5)/1000)","v":0},{"$f":"IF(PricesByItr!I5<0,0,(PurchByItr!I5*I$1*PricesByItr!I5)/1000)","v":0},{"$f":"IF(PricesByItr!J5<0,0,(PurchByItr!J5*J$1*PricesByItr!J5)/1000)","v":0},{"$f":"IF(PricesByItr!K5<0,0,(PurchByItr!K5*K$1*PricesByItr!K5)/1000)","v":0},{"$f":"IF(PricesByItr!L5<0,0,(PurchByItr!L5*L$1*PricesByItr!L5)/1000)","v":-5016.6570945739695},{"$f":"IF(PricesByItr!M5<0,0,(PurchByItr!M5*M$1*PricesByItr!M5)/1000)","v":0},{"$f":"IF(PricesByItr!N5<0,0,(PurchByItr!N5*N$1*PricesByItr!N5)/1000)","v":14928.336754760765},9911.6796601867954,null,{"$f":"PurchByItr!Q5","v":2019},{"$f":"PurchByItr!R5","v":1970},{"$f":"IF(PricesByItr!S5<0,0,(PurchByItr!S5*S$1*PricesByItr!S5)/1000)","v":20215.247817993182},{"$f":"IF(PricesByItr!T5<0,0,(PurchByItr!T5*T$1*PricesByItr!T5)/1000)","v":4770.7020487365735},{"$f":"IF(PricesByItr!U5<0,0,(PurchByItr!U5*U$1*PricesByItr!U5)/1000)","v":32424.67957220463},{"$f":"IF(PricesByItr!V5<0,0,(PurchByItr!V5*V$1*PricesByItr!V5)/1000)","v":0},{"$f":"IF(PricesByItr!W5<0,0,(PurchByItr!W5*W$1*PricesByItr!W5)/1000)","v":0},{"$f":"IF(PricesByItr!X5<0,0,(PurchByItr!X5*X$1*PricesByItr!X5)/1000)","v":0},{"$f":"IF(PricesByItr!Y5<0,0,(PurchByItr!Y5*Y$1*PricesByItr!Y5)/1000)","v":-1804.5989601898166},{"$f":"IF(PricesByItr!Z5<0,0,(PurchByItr!Z5*Z$1*PricesByItr!Z5)/1000)","v":0},{"$f":"IF(PricesByItr!AA5<0,0,(PurchByItr!AA5*AA$1*PricesByItr!AA5)/1000)","v":0},{"$f":"IF(PricesByItr!AB5<0,0,(PurchByItr!AB5*AB$1*PricesByItr!AB5)/1000)","v":0},{"$f":"IF(PricesByItr!AC5<0,0,(PurchByItr!AC5*AC$1*PricesByItr!AC5)/1000)","v":-814.43013634466217},{"$f":"IF(PricesByItr!AD5<0,0,(PurchByItr!AD5*AD$1*PricesByItr!AD5)/1000)","v":19307.541388916015},74099.141731315918,null,2020,{"$f":"ReplacementPurches!AH5","v":1931},{"$f":"IF(ReplacementPurches!AI5=\"\",\"\",IF(PricesByItr!AI5=\"\",\"\",(ReplacementPurches!AI5*AI$1*PricesByItr!AI5)/1000))","v":9200.4521718521119},{"$f":"IF(ReplacementPurches!AJ5=\"\",\"\",IF(PricesByItr!AJ5=\"\",\"\",(ReplacementPurches!AJ5*AJ$1*PricesByItr!AJ5)/1000))","v":9312.8461195664404},{"$f":"IF(ReplacementPurches!AK5=\"\",\"\",IF(PricesByItr!AK5=\"\",\"\",(ReplacementPurches!AK5*AK$1*PricesByItr!AK5)/1000))","v":35194.641127161034},{"$f":"IF(ReplacementPurches!AL5=\"\",\"\",IF(PricesByItr!AL5=\"\",\"\",(ReplacementPurches!AL5*AL$1*PricesByItr!AL5)/1000))","v":120455.38666524885},{"$f":"IF(ReplacementPurches!AM5=\"\",\"\",IF(PricesByItr!AM5=\"\",\"\",(ReplacementPurches!AM5*AM$1*PricesByItr!AM5)/1000))","v":65551.251438659674},{"$f":"IF(ReplacementPurches!AN5=\"\",\"\",IF(PricesByItr!AN5=\"\",\"\",(ReplacementPurches!AN5*AN$1*PricesByItr!AN5)/1000))","v":53836.487646960981},{"$f":"IF(ReplacementPurches!AO5=\"\",\"\",IF(PricesByItr!AO5=\"\",\"\",(ReplacementPurches!AO5*AO$1*PricesByItr!AO5)/1000))","v":67647.462468017577},{"$f":"IF(ReplacementPurches!AP5=\"\",\"\",IF(PricesByItr!AP5=\"\",\"\",(ReplacementPurches!AP5*AP$1*PricesByItr!AP5)/1000))","v":-2312.1092187206264},{"$f":"IF(ReplacementPurches!AQ5=\"\",\"\",IF(PricesByItr!AQ5=\"\",\"\",(ReplacementPurches!AQ5*AQ$1*PricesByItr!AQ5)/1000))","v":53709.569200332633},{"$f":"IF(ReplacementPurches!AR5=\"\",\"\",IF(PricesByItr!AR5=\"\",\"\",(ReplacementPurches!AR5*AR$1*PricesByItr!AR5)/1000))","v":-2269.9769976043699},{"$f":"IF(ReplacementPurches!AS5=\"\",\"\",IF(PricesByItr!AS5=\"\",\"\",(ReplacementPurches!AS5*AS$1*PricesByItr!AS5)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT5=\"\",\"\",IF(PricesByItr!AT5=\"\",\"\",(ReplacementPurches!AT5*AT$1*PricesByItr!AT5)/1000))","v":23719.082872055045},434045.09349352936,null,2021,{"$f":"ReplacementPurches!AX5","v":1931},{"$f":"IF(ReplacementPurches!AY5=\"\",\"\",IF(PricesByItr!AY5=\"\",\"\",(ReplacementPurches!AY5*AY$1*PricesByItr!AY5)/1000))","v":9606.9810648170442},{"$f":"IF(ReplacementPurches!AZ5=\"\",\"\",IF(PricesByItr!AZ5=\"\",\"\",(ReplacementPurches!AZ5*AZ$1*PricesByItr!AZ5)/1000))","v":9730.2154009978276},{"$f":"IF(ReplacementPurches!BA5=\"\",\"\",IF(PricesByItr!BA5=\"\",\"\",(ReplacementPurches!BA5*BA$1*PricesByItr!BA5)/1000))","v":36281.673189531328},{"$f":"IF(ReplacementPurches!BB5=\"\",\"\",IF(PricesByItr!BB5=\"\",\"\",(ReplacementPurches!BB5*BB$1*PricesByItr!BB5)/1000))","v":135129.18676029629},{"$f":"IF(ReplacementPurches!BC5=\"\",\"\",IF(PricesByItr!BC5=\"\",\"\",(ReplacementPurches!BC5*BC$1*PricesByItr!BC5)/1000))","v":73725.885109863317},{"$f":"IF(ReplacementPurches!BD5=\"\",\"\",IF(PricesByItr!BD5=\"\",\"\",(ReplacementPurches!BD5*BD$1*PricesByItr!BD5)/1000))","v":63760.300960727654},{"$f":"IF(ReplacementPurches!BE5=\"\",\"\",IF(PricesByItr!BE5=\"\",\"\",(ReplacementPurches!BE5*BE$1*PricesByItr!BE5)/1000))","v":74047.388868981172},{"$f":"IF(ReplacementPurches!BF5=\"\",\"\",IF(PricesByItr!BF5=\"\",\"\",(ReplacementPurches!BF5*BF$1*PricesByItr!BF5)/1000))","v":-2610.0439046585079},{"$f":"IF(ReplacementPurches!BG5=\"\",\"\",IF(PricesByItr!BG5=\"\",\"\",(ReplacementPurches!BG5*BG$1*PricesByItr!BG5)/1000))","v":62336.127790054314},{"$f":"IF(ReplacementPurches!BH5=\"\",\"\",IF(PricesByItr!BH5=\"\",\"\",(ReplacementPurches!BH5*BH$1*PricesByItr!BH5)/1000))","v":-2429.8091690444953},{"$f":"IF(ReplacementPurches!BI5=\"\",\"\",IF(PricesByItr!BI5=\"\",\"\",(ReplacementPurches!BI5*BI$1*PricesByItr!BI5)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ5=\"\",\"\",IF(PricesByItr!BJ5=\"\",\"\",(ReplacementPurches!BJ5*BJ$1*PricesByItr!BJ5)/1000))","v":26598.199561569221},486176.10563313513,null,2022,{"$f":"ReplacementPurches!BN5","v":1931},{"$f":"IF(ReplacementPurches!BO5=\"\",\"\",IF(PricesByItr!BO5=\"\",\"\",(ReplacementPurches!BO5*BO$1*PricesByItr!BO5)/1000))","v":9908.059606929779},{"$f":"IF(ReplacementPurches!BP5=\"\",\"\",IF(PricesByItr!BP5=\"\",\"\",(ReplacementPurches!BP5*BP$1*PricesByItr!BP5)/1000))","v":10797.71453597574},{"$f":"IF(ReplacementPurches!BQ5=\"\",\"\",IF(PricesByItr!BQ5=\"\",\"\",(ReplacementPurches!BQ5*BQ$1*PricesByItr!BQ5)/1000))","v":40251.766031295774},{"$f":"IF(ReplacementPurches!BR5=\"\",\"\",IF(PricesByItr!BR5=\"\",\"\",(ReplacementPurches!BR5*BR$1*PricesByItr!BR5)/1000))","v":136999.64447911072},{"$f":"IF(ReplacementPurches!BS5=\"\",\"\",IF(PricesByItr!BS5=\"\",\"\",(ReplacementPurches!BS5*BS$1*PricesByItr!BS5)/1000))","v":74443.905896484372},{"$f":"IF(ReplacementPurches!BT5=\"\",\"\",IF(PricesByItr!BT5=\"\",\"\",(ReplacementPurches!BT5*BT$1*PricesByItr!BT5)/1000))","v":61069.801289529991},{"$f":"IF(ReplacementPurches!BU5=\"\",\"\",IF(PricesByItr!BU5=\"\",\"\",(ReplacementPurches!BU5*BU$1*PricesByItr!BU5)/1000))","v":74257.018317833717},{"$f":"IF(ReplacementPurches!BV5=\"\",\"\",IF(PricesByItr!BV5=\"\",\"\",(ReplacementPurches!BV5*BV$1*PricesByItr!BV5)/1000))","v":-2480.3480431823727},{"$f":"IF(ReplacementPurches!BW5=\"\",\"\",IF(PricesByItr!BW5=\"\",\"\",(ReplacementPurches!BW5*BW$1*PricesByItr!BW5)/1000))","v":60772.572102996804},{"$f":"IF(ReplacementPurches!BX5=\"\",\"\",IF(PricesByItr!BX5=\"\",\"\",(ReplacementPurches!BX5*BX$1*PricesByItr!BX5)/1000))","v":-2545.4282259750362},{"$f":"IF(ReplacementPurches!BY5=\"\",\"\",IF(PricesByItr!BY5=\"\",\"\",(ReplacementPurches!BY5*BY$1*PricesByItr!BY5)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ5=\"\",\"\",IF(PricesByItr!BZ5=\"\",\"\",(ReplacementPurches!BZ5*BZ$1*PricesByItr!BZ5)/1000))","v":27247.936062423705},490722.64205342322,null,2023,{"$f":"ReplacementPurches!CD5","v":1931},{"$f":"IF(ReplacementPurches!CE5=\"\",\"\",IF(PricesByItr!CE5=\"\",\"\",(ReplacementPurches!CE5*CE$1*PricesByItr!CE5)/1000))","v":10865.891711873628},{"$f":"IF(ReplacementPurches!CF5=\"\",\"\",IF(PricesByItr!CF5=\"\",\"\",(ReplacementPurches!CF5*CF$1*PricesByItr!CF5)/1000))","v":11276.811543576912},{"$f":"IF(ReplacementPurches!CG5=\"\",\"\",IF(PricesByItr!CG5=\"\",\"\",(ReplacementPurches!CG5*CG$1*PricesByItr!CG5)/1000))","v":43244.774271881106},{"$f":"IF(ReplacementPurches!CH5=\"\",\"\",IF(PricesByItr!CH5=\"\",\"\",(ReplacementPurches!CH5*CH$1*PricesByItr!CH5)/1000))","v":144524.10004704396},{"$f":"IF(ReplacementPurches!CI5=\"\",\"\",IF(PricesByItr!CI5=\"\",\"\",(ReplacementPurches!CI5*CI$1*PricesByItr!CI5)/1000))","v":80895.03097613524},{"$f":"IF(ReplacementPurches!CJ5=\"\",\"\",IF(PricesByItr!CJ5=\"\",\"\",(ReplacementPurches!CJ5*CJ$1*PricesByItr!CJ5)/1000))","v":66465.904158360194},{"$f":"IF(ReplacementPurches!CK5=\"\",\"\",IF(PricesByItr!CK5=\"\",\"\",(ReplacementPurches!CK5*CK$1*PricesByItr!CK5)/1000))","v":81646.992024921419},{"$f":"IF(ReplacementPurches!CL5=\"\",\"\",IF(PricesByItr!CL5=\"\",\"\",(ReplacementPurches!CL5*CL$1*PricesByItr!CL5)/1000))","v":-2820.3279158912665},{"$f":"IF(ReplacementPurches!CM5=\"\",\"\",IF(PricesByItr!CM5=\"\",\"\",(ReplacementPurches!CM5*CM$1*PricesByItr!CM5)/1000))","v":68990.11390319826},{"$f":"IF(ReplacementPurches!CN5=\"\",\"\",IF(PricesByItr!CN5=\"\",\"\",(ReplacementPurches!CN5*CN$1*PricesByItr!CN5)/1000))","v":-2688.5385184478755},{"$f":"IF(ReplacementPurches!CO5=\"\",\"\",IF(PricesByItr!CO5=\"\",\"\",(ReplacementPurches!CO5*CO$1*PricesByItr!CO5)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP5=\"\",\"\",IF(PricesByItr!CP5=\"\",\"\",(ReplacementPurches!CP5*CP$1*PricesByItr!CP5)/1000))","v":28961.942772399911},531362.69497505145,null,2024,{"$f":"ReplacementPurches!CT5","v":1931},{"$f":"IF(ReplacementPurches!CU5=\"\",\"\",IF(PricesByItr!CU5=\"\",\"\",(ReplacementPurches!CU5*CU$1*PricesByItr!CU5)/1000))","v":11588.609542987826},{"$f":"IF(ReplacementPurches!CV5=\"\",\"\",IF(PricesByItr!CV5=\"\",\"\",(ReplacementPurches!CV5*CV$1*PricesByItr!CV5)/1000))","v":12129.939985080531},{"$f":"IF(ReplacementPurches!CW5=\"\",\"\",IF(PricesByItr!CW5=\"\",\"\",(ReplacementPurches!CW5*CW$1*PricesByItr!CW5)/1000))","v":46429.94777587508},{"$f":"IF(ReplacementPurches!CX5=\"\",\"\",IF(PricesByItr!CX5=\"\",\"\",(ReplacementPurches!CX5*CX$1*PricesByItr!CX5)/1000))","v":158509.46464773791},{"$f":"IF(ReplacementPurches!CY5=\"\",\"\",IF(PricesByItr!CY5=\"\",\"\",(ReplacementPurches!CY5*CY$1*PricesByItr!CY5)/1000))","v":88676.246414001449},{"$f":"IF(ReplacementPurches!CZ5=\"\",\"\",IF(PricesByItr!CZ5=\"\",\"\",(ReplacementPurches!CZ5*CZ$1*PricesByItr!CZ5)/1000))","v":70251.671899099878},{"$f":"IF(ReplacementPurches!DA5=\"\",\"\",IF(PricesByItr!DA5=\"\",\"\",(ReplacementPurches!DA5*DA$1*PricesByItr!DA5)/1000))","v":71020.393342819982},{"$f":"IF(ReplacementPurches!DB5=\"\",\"\",IF(PricesByItr!DB5=\"\",\"\",(ReplacementPurches!DB5*DB$1*PricesByItr!DB5)/1000))","v":-2983.4067458999639},{"$f":"IF(ReplacementPurches!DC5=\"\",\"\",IF(PricesByItr!DC5=\"\",\"\",(ReplacementPurches!DC5*DC$1*PricesByItr!DC5)/1000))","v":68354.140447540311},{"$f":"IF(ReplacementPurches!DD5=\"\",\"\",IF(PricesByItr!DD5=\"\",\"\",(ReplacementPurches!DD5*DD$1*PricesByItr!DD5)/1000))","v":-2776.6121425247188},{"$f":"IF(ReplacementPurches!DE5=\"\",\"\",IF(PricesByItr!DE5=\"\",\"\",(ReplacementPurches!DE5*DE$1*PricesByItr!DE5)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF5=\"\",\"\",IF(PricesByItr!DF5=\"\",\"\",(ReplacementPurches!DF5*DF$1*PricesByItr!DF5)/1000))","v":30116.516713446799},551316.91188016511,null,2025,{"$f":"ReplacementPurches!DJ5","v":1931},{"$f":"IF(ReplacementPurches!DK5=\"\",\"\",IF(PricesByItr!DK5=\"\",\"\",(ReplacementPurches!DK5*DK$1*PricesByItr!DK5)/1000))","v":11431.073130704499},{"$f":"IF(ReplacementPurches!DL5=\"\",\"\",IF(PricesByItr!DL5=\"\",\"\",(ReplacementPurches!DL5*DL$1*PricesByItr!DL5)/1000))","v":12202.592137312316},{"$f":"IF(ReplacementPurches!DM5=\"\",\"\",IF(PricesByItr!DM5=\"\",\"\",(ReplacementPurches!DM5*DM$1*PricesByItr!DM5)/1000))","v":45900.602052721013},{"$f":"IF(ReplacementPurches!DN5=\"\",\"\",IF(PricesByItr!DN5=\"\",\"\",(ReplacementPurches!DN5*DN$1*PricesByItr!DN5)/1000))","v":158686.51232424087},{"$f":"IF(ReplacementPurches!DO5=\"\",\"\",IF(PricesByItr!DO5=\"\",\"\",(ReplacementPurches!DO5*DO$1*PricesByItr!DO5)/1000))","v":92428.986411071804},{"$f":"IF(ReplacementPurches!DP5=\"\",\"\",IF(PricesByItr!DP5=\"\",\"\",(ReplacementPurches!DP5*DP$1*PricesByItr!DP5)/1000))","v":72131.287508968642},{"$f":"IF(ReplacementPurches!DQ5=\"\",\"\",IF(PricesByItr!DQ5=\"\",\"\",(ReplacementPurches!DQ5*DQ$1*PricesByItr!DQ5)/1000))","v":85285.709861412819},{"$f":"IF(ReplacementPurches!DR5=\"\",\"\",IF(PricesByItr!DR5=\"\",\"\",(ReplacementPurches!DR5*DR$1*PricesByItr!DR5)/1000))","v":-2960.3221632911673},{"$f":"IF(ReplacementPurches!DS5=\"\",\"\",IF(PricesByItr!DS5=\"\",\"\",(ReplacementPurches!DS5*DS$1*PricesByItr!DS5)/1000))","v":70233.196748199465},{"$f":"IF(ReplacementPurches!DT5=\"\",\"\",IF(PricesByItr!DT5=\"\",\"\",(ReplacementPurches!DT5*DT$1*PricesByItr!DT5)/1000))","v":-2851.1217220306398},{"$f":"IF(ReplacementPurches!DU5=\"\",\"\",IF(PricesByItr!DU5=\"\",\"\",(ReplacementPurches!DU5*DU$1*PricesByItr!DU5)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV5=\"\",\"\",IF(PricesByItr!DV5=\"\",\"\",(ReplacementPurches!DV5*DV$1*PricesByItr!DV5)/1000))","v":31064.929193435677},573553.4454827453,null,2026,{"$f":"ReplacementPurches!DZ5","v":1931},{"$f":"IF(ReplacementPurches!EA5=\"\",\"\",IF(PricesByItr!EA5=\"\",\"\",(ReplacementPurches!EA5*EA$1*PricesByItr!EA5)/1000))","v":12219.616395522306},{"$f":"IF(ReplacementPurches!EB5=\"\",\"\",IF(PricesByItr!EB5=\"\",\"\",(ReplacementPurches!EB5*EB$1*PricesByItr!EB5)/1000))","v":12536.863134270568},{"$f":"IF(ReplacementPurches!EC5=\"\",\"\",IF(PricesByItr!EC5=\"\",\"\",(ReplacementPurches!EC5*EC$1*PricesByItr!EC5)/1000))","v":49932.665078384394},{"$f":"IF(ReplacementPurches!ED5=\"\",\"\",IF(PricesByItr!ED5=\"\",\"\",(ReplacementPurches!ED5*ED$1*PricesByItr!ED5)/1000))","v":178377.76464908748},{"$f":"IF(ReplacementPurches!EE5=\"\",\"\",IF(PricesByItr!EE5=\"\",\"\",(ReplacementPurches!EE5*EE$1*PricesByItr!EE5)/1000))","v":105479.2513531494},{"$f":"IF(ReplacementPurches!EF5=\"\",\"\",IF(PricesByItr!EF5=\"\",\"\",(ReplacementPurches!EF5*EF$1*PricesByItr!EF5)/1000))","v":77564.08818010088},{"$f":"IF(ReplacementPurches!EG5=\"\",\"\",IF(PricesByItr!EG5=\"\",\"\",(ReplacementPurches!EG5*EG$1*PricesByItr!EG5)/1000))","v":95503.980241114055},{"$f":"IF(ReplacementPurches!EH5=\"\",\"\",IF(PricesByItr!EH5=\"\",\"\",(ReplacementPurches!EH5*EH$1*PricesByItr!EH5)/1000))","v":-3145.9320410018922},{"$f":"IF(ReplacementPurches!EI5=\"\",\"\",IF(PricesByItr!EI5=\"\",\"\",(ReplacementPurches!EI5*EI$1*PricesByItr!EI5)/1000))","v":76716.699078826889},{"$f":"IF(ReplacementPurches!EJ5=\"\",\"\",IF(PricesByItr!EJ5=\"\",\"\",(ReplacementPurches!EJ5*EJ$1*PricesByItr!EJ5)/1000))","v":-3124.7579363632203},{"$f":"IF(ReplacementPurches!EK5=\"\",\"\",IF(PricesByItr!EK5=\"\",\"\",(ReplacementPurches!EK5*EK$1*PricesByItr!EK5)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL5=\"\",\"\",IF(PricesByItr!EL5=\"\",\"\",(ReplacementPurches!EL5*EL$1*PricesByItr!EL5)/1000))","v":34198.688706642155},636258.92683973315,null,2027,{"$f":"ReplacementPurches!EP5","v":1931},{"$f":"IF(ReplacementPurches!EQ5=\"\",\"\",IF(PricesByItr!EQ5=\"\",\"\",(ReplacementPurches!EQ5*EQ$1*PricesByItr!EQ5)/1000))","v":13881.108844846349},{"$f":"IF(ReplacementPurches!ER5=\"\",\"\",IF(PricesByItr!ER5=\"\",\"\",(ReplacementPurches!ER5*ER$1*PricesByItr!ER5)/1000))","v":14961.101052708724},{"$f":"IF(ReplacementPurches!ES5=\"\",\"\",IF(PricesByItr!ES5=\"\",\"\",(ReplacementPurches!ES5*ES$1*PricesByItr!ES5)/1000))","v":57689.591431537614},{"$f":"IF(ReplacementPurches!ET5=\"\",\"\",IF(PricesByItr!ET5=\"\",\"\",(ReplacementPurches!ET5*ET$1*PricesByItr!ET5)/1000))","v":176512.16514532318},{"$f":"IF(ReplacementPurches!EU5=\"\",\"\",IF(PricesByItr!EU5=\"\",\"\",(ReplacementPurches!EU5*EU$1*PricesByItr!EU5)/1000))","v":99355.930791503924},{"$f":"IF(ReplacementPurches!EV5=\"\",\"\",IF(PricesByItr!EV5=\"\",\"\",(ReplacementPurches!EV5*EV$1*PricesByItr!EV5)/1000))","v":81942.920883347702},{"$f":"IF(ReplacementPurches!EW5=\"\",\"\",IF(PricesByItr!EW5=\"\",\"\",(ReplacementPurches!EW5*EW$1*PricesByItr!EW5)/1000))","v":98450.537555345159},{"$f":"IF(ReplacementPurches!EX5=\"\",\"\",IF(PricesByItr!EX5=\"\",\"\",(ReplacementPurches!EX5*EX$1*PricesByItr!EX5)/1000))","v":-3472.4910976959236},{"$f":"IF(ReplacementPurches!EY5=\"\",\"\",IF(PricesByItr!EY5=\"\",\"\",(ReplacementPurches!EY5*EY$1*PricesByItr!EY5)/1000))","v":84350.749336486799},{"$f":"IF(ReplacementPurches!EZ5=\"\",\"\",IF(PricesByItr!EZ5=\"\",\"\",(ReplacementPurches!EZ5*EZ$1*PricesByItr!EZ5)/1000))","v":-3447.1966602325442},{"$f":"IF(ReplacementPurches!FA5=\"\",\"\",IF(PricesByItr!FA5=\"\",\"\",(ReplacementPurches!FA5*FA$1*PricesByItr!FA5)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB5=\"\",\"\",IF(PricesByItr!FB5=\"\",\"\",(ReplacementPurches!FB5*FB$1*PricesByItr!FB5)/1000))","v":36752.147174377445},656976.56445754843,null,2028,{"$f":"ReplacementPurches!FF5","v":1931},{"$f":"IF(ReplacementPurches!FG5=\"\",\"\",IF(PricesByItr!FG5=\"\",\"\",(ReplacementPurches!FG5*FG$1*PricesByItr!FG5)/1000))","v":14113.807497663112},{"$f":"IF(ReplacementPurches!FH5=\"\",\"\",IF(PricesByItr!FH5=\"\",\"\",(ReplacementPurches!FH5*FH$1*PricesByItr!FH5)/1000))","v":14918.973412819863},{"$f":"IF(ReplacementPurches!FI5=\"\",\"\",IF(PricesByItr!FI5=\"\",\"\",(ReplacementPurches!FI5*FI$1*PricesByItr!FI5)/1000))","v":55031.628124511721},{"$f":"IF(ReplacementPurches!FJ5=\"\",\"\",IF(PricesByItr!FJ5=\"\",\"\",(ReplacementPurches!FJ5*FJ$1*PricesByItr!FJ5)/1000))","v":194418.48799124372},{"$f":"IF(ReplacementPurches!FK5=\"\",\"\",IF(PricesByItr!FK5=\"\",\"\",(ReplacementPurches!FK5*FK$1*PricesByItr!FK5)/1000))","v":104364.16126916504},{"$f":"IF(ReplacementPurches!FL5=\"\",\"\",IF(PricesByItr!FL5=\"\",\"\",(ReplacementPurches!FL5*FL$1*PricesByItr!FL5)/1000))","v":83109.640812834434},{"$f":"IF(ReplacementPurches!FM5=\"\",\"\",IF(PricesByItr!FM5=\"\",\"\",(ReplacementPurches!FM5*FM$1*PricesByItr!FM5)/1000))","v":98259.809640464766},{"$f":"IF(ReplacementPurches!FN5=\"\",\"\",IF(PricesByItr!FN5=\"\",\"\",(ReplacementPurches!FN5*FN$1*PricesByItr!FN5)/1000))","v":-3340.8595749114993},{"$f":"IF(ReplacementPurches!FO5=\"\",\"\",IF(PricesByItr!FO5=\"\",\"\",(ReplacementPurches!FO5*FO$1*PricesByItr!FO5)/1000))","v":78668.43489070129},{"$f":"IF(ReplacementPurches!FP5=\"\",\"\",IF(PricesByItr!FP5=\"\",\"\",(ReplacementPurches!FP5*FP$1*PricesByItr!FP5)/1000))","v":-3419.0710145950325},{"$f":"IF(ReplacementPurches!FQ5=\"\",\"\",IF(PricesByItr!FQ5=\"\",\"\",(ReplacementPurches!FQ5*FQ$1*PricesByItr!FQ5)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR5=\"\",\"\",IF(PricesByItr!FR5=\"\",\"\",(ReplacementPurches!FR5*FR$1*PricesByItr!FR5)/1000))","v":37138.6188470993},673263.63189699664,null,2029,{"$f":"ReplacementPurches!FV5","v":1931},{"$f":"IF(ReplacementPurches!FW5=\"\",\"\",IF(PricesByItr!FW5=\"\",\"\",(ReplacementPurches!FW5*FW$1*PricesByItr!FW5)/1000))","v":15107.846589495088},{"$f":"IF(ReplacementPurches!FX5=\"\",\"\",IF(PricesByItr!FX5=\"\",\"\",(ReplacementPurches!FX5*FX$1*PricesByItr!FX5)/1000))","v":16358.511189944458},{"$f":"IF(ReplacementPurches!FY5=\"\",\"\",IF(PricesByItr!FY5=\"\",\"\",(ReplacementPurches!FY5*FY$1*PricesByItr!FY5)/1000))","v":55709.29770367813},{"$f":"IF(ReplacementPurches!FZ5=\"\",\"\",IF(PricesByItr!FZ5=\"\",\"\",(ReplacementPurches!FZ5*FZ$1*PricesByItr!FZ5)/1000))","v":184759.67427190932},{"$f":"IF(ReplacementPurches!GA5=\"\",\"\",IF(PricesByItr!GA5=\"\",\"\",(ReplacementPurches!GA5*GA$1*PricesByItr!GA5)/1000))","v":108655.27371350095},{"$f":"IF(ReplacementPurches!GB5=\"\",\"\",IF(PricesByItr!GB5=\"\",\"\",(ReplacementPurches!GB5*GB$1*PricesByItr!GB5)/1000))","v":81600.321228328743},{"$f":"IF(ReplacementPurches!GC5=\"\",\"\",IF(PricesByItr!GC5=\"\",\"\",(ReplacementPurches!GC5*GC$1*PricesByItr!GC5)/1000))","v":97228.827833518983},{"$f":"IF(ReplacementPurches!GD5=\"\",\"\",IF(PricesByItr!GD5=\"\",\"\",(ReplacementPurches!GD5*GD$1*PricesByItr!GD5)/1000))","v":-3415.1505618942265},{"$f":"IF(ReplacementPurches!GE5=\"\",\"\",IF(PricesByItr!GE5=\"\",\"\",(ReplacementPurches!GE5*GE$1*PricesByItr!GE5)/1000))","v":82324.558730163568},{"$f":"IF(ReplacementPurches!GF5=\"\",\"\",IF(PricesByItr!GF5=\"\",\"\",(ReplacementPurches!GF5*GF$1*PricesByItr!GF5)/1000))","v":-3398.8254552078247},{"$f":"IF(ReplacementPurches!GG5=\"\",\"\",IF(PricesByItr!GG5=\"\",\"\",(ReplacementPurches!GG5*GG$1*PricesByItr!GG5)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH5=\"\",\"\",IF(PricesByItr!GH5=\"\",\"\",(ReplacementPurches!GH5*GH$1*PricesByItr!GH5)/1000))","v":37607.535851474764},672537.87109491194,null,2030,{"$f":"ReplacementPurches!GL5","v":1931},{"$f":"IF(ReplacementPurches!GM5=\"\",\"\",IF(PricesByItr!GM5=\"\",\"\",(ReplacementPurches!GM5*GM$1*PricesByItr!GM5)/1000))","v":14856.206133398438},{"$f":"IF(ReplacementPurches!GN5=\"\",\"\",IF(PricesByItr!GN5=\"\",\"\",(ReplacementPurches!GN5*GN$1*PricesByItr!GN5)/1000))","v":15857.937779552647},{"$f":"IF(ReplacementPurches!GO5=\"\",\"\",IF(PricesByItr!GO5=\"\",\"\",(ReplacementPurches!GO5*GO$1*PricesByItr!GO5)/1000))","v":56855.856893211363},{"$f":"IF(ReplacementPurches!GP5=\"\",\"\",IF(PricesByItr!GP5=\"\",\"\",(ReplacementPurches!GP5*GP$1*PricesByItr!GP5)/1000))","v":197121.88249948813},{"$f":"IF(ReplacementPurches!GQ5=\"\",\"\",IF(PricesByItr!GQ5=\"\",\"\",(ReplacementPurches!GQ5*GQ$1*PricesByItr!GQ5)/1000))","v":113318.22473144531},{"$f":"IF(ReplacementPurches!GR5=\"\",\"\",IF(PricesByItr!GR5=\"\",\"\",(ReplacementPurches!GR5*GR$1*PricesByItr!GR5)/1000))","v":85539.498154305533},{"$f":"IF(ReplacementPurches!GS5=\"\",\"\",IF(PricesByItr!GS5=\"\",\"\",(ReplacementPurches!GS5*GS$1*PricesByItr!GS5)/1000))","v":101318.087365361},{"$f":"IF(ReplacementPurches!GT5=\"\",\"\",IF(PricesByItr!GT5=\"\",\"\",(ReplacementPurches!GT5*GT$1*PricesByItr!GT5)/1000))","v":-3455.5743452384941},{"$f":"IF(ReplacementPurches!GU5=\"\",\"\",IF(PricesByItr!GU5=\"\",\"\",(ReplacementPurches!GU5*GU$1*PricesByItr!GU5)/1000))","v":84342.990822830165},{"$f":"IF(ReplacementPurches!GV5=\"\",\"\",IF(PricesByItr!GV5=\"\",\"\",(ReplacementPurches!GV5*GV$1*PricesByItr!GV5)/1000))","v":-3602.1132855987553},{"$f":"IF(ReplacementPurches!GW5=\"\",\"\",IF(PricesByItr!GW5=\"\",\"\",(ReplacementPurches!GW5*GW$1*PricesByItr!GW5)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX5=\"\",\"\",IF(PricesByItr!GX5=\"\",\"\",(ReplacementPurches!GX5*GX$1*PricesByItr!GX5)/1000))","v":38611.784733652494},700764.78148240771,null,2031,{"$f":"ReplacementPurches!HB5","v":1931},{"$f":"IF(ReplacementPurches!HC5=\"\",\"\",IF(PricesByItr!HC5=\"\",\"\",(ReplacementPurches!HC5*HC$1*PricesByItr!HC5)/1000))","v":11962.71054151154},{"$f":"IF(ReplacementPurches!HD5=\"\",\"\",IF(PricesByItr!HD5=\"\",\"\",(ReplacementPurches!HD5*HD$1*PricesByItr!HD5)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE5=\"\",\"\",IF(PricesByItr!HE5=\"\",\"\",(ReplacementPurches!HE5*HE$1*PricesByItr!HE5)/1000))","v":77610.492360130316},{"$f":"IF(ReplacementPurches!HF5=\"\",\"\",IF(PricesByItr!HF5=\"\",\"\",(ReplacementPurches!HF5*HF$1*PricesByItr!HF5)/1000))","v":172830.59937209476},{"$f":"IF(ReplacementPurches!HG5=\"\",\"\",IF(PricesByItr!HG5=\"\",\"\",(ReplacementPurches!HG5*HG$1*PricesByItr!HG5)/1000))","v":106489.87004201658},{"$f":"IF(ReplacementPurches!HH5=\"\",\"\",IF(PricesByItr!HH5=\"\",\"\",(ReplacementPurches!HH5*HH$1*PricesByItr!HH5)/1000))","v":57295.596991424078},{"$f":"IF(ReplacementPurches!HI5=\"\",\"\",IF(PricesByItr!HI5=\"\",\"\",(ReplacementPurches!HI5*HI$1*PricesByItr!HI5)/1000))","v":86738.633241696181},{"$f":"IF(ReplacementPurches!HJ5=\"\",\"\",IF(PricesByItr!HJ5=\"\",\"\",(ReplacementPurches!HJ5*HJ$1*PricesByItr!HJ5)/1000))","v":-3256.1890982917785},{"$f":"IF(ReplacementPurches!HK5=\"\",\"\",IF(PricesByItr!HK5=\"\",\"\",(ReplacementPurches!HK5*HK$1*PricesByItr!HK5)/1000))","v":64078.881297363288},{"$f":"IF(ReplacementPurches!HL5=\"\",\"\",IF(PricesByItr!HL5=\"\",\"\",(ReplacementPurches!HL5*HL$1*PricesByItr!HL5)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM5=\"\",\"\",IF(PricesByItr!HM5=\"\",\"\",(ReplacementPurches!HM5*HM$1*PricesByItr!HM5)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN5=\"\",\"\",IF(PricesByItr!HN5=\"\",\"\",(ReplacementPurches!HN5*HN$1*PricesByItr!HN5)/1000))","v":40207.079455947875},613957.67420389282,null,0,{"$f":"ReplacementPurches!HR5","v":0},{"$f":"IF(ReplacementPurches!HS5=\"\",\"\",IF(PricesByItr!HS5=\"\",\"\",(ReplacementPurches!HS5*HS$1*PricesByItr!HS5)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT5=\"\",\"\",IF(PricesByItr!HT5=\"\",\"\",(ReplacementPurches!HT5*HT$1*PricesByItr!HT5)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU5=\"\",\"\",IF(PricesByItr!HU5=\"\",\"\",(ReplacementPurches!HU5*HU$1*PricesByItr!HU5)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV5=\"\",\"\",IF(PricesByItr!HV5=\"\",\"\",(ReplacementPurches!HV5*HV$1*PricesByItr!HV5)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW5=\"\",\"\",IF(PricesByItr!HW5=\"\",\"\",(ReplacementPurches!HW5*HW$1*PricesByItr!HW5)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX5=\"\",\"\",IF(PricesByItr!HX5=\"\",\"\",(ReplacementPurches!HX5*HX$1*PricesByItr!HX5)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY5=\"\",\"\",IF(PricesByItr!HY5=\"\",\"\",(ReplacementPurches!HY5*HY$1*PricesByItr!HY5)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ5=\"\",\"\",IF(PricesByItr!HZ5=\"\",\"\",(ReplacementPurches!HZ5*HZ$1*PricesByItr!HZ5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA5=\"\",\"\",IF(PricesByItr!IA5=\"\",\"\",(ReplacementPurches!IA5*IA$1*PricesByItr!IA5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB5=\"\",\"\",IF(PricesByItr!IB5=\"\",\"\",(ReplacementPurches!IB5*IB$1*PricesByItr!IB5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC5=\"\",\"\",IF(PricesByItr!IC5=\"\",\"\",(ReplacementPurches!IC5*IC$1*PricesByItr!IC5)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID5=\"\",\"\",IF(PricesByItr!ID5=\"\",\"\",(ReplacementPurches!ID5*ID$1*PricesByItr!ID5)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH5","v":0},{"$f":"IF(ReplacementPurches!II5=\"\",\"\",IF(PricesByItr!II5=\"\",\"\",(ReplacementPurches!II5*II$1*PricesByItr!II5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ5=\"\",\"\",IF(PricesByItr!IJ5=\"\",\"\",(ReplacementPurches!IJ5*IJ$1*PricesByItr!IJ5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK5=\"\",\"\",IF(PricesByItr!IK5=\"\",\"\",(ReplacementPurches!IK5*IK$1*PricesByItr!IK5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL5=\"\",\"\",IF(PricesByItr!IL5=\"\",\"\",(ReplacementPurches!IL5*IL$1*PricesByItr!IL5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM5=\"\",\"\",IF(PricesByItr!IM5=\"\",\"\",(ReplacementPurches!IM5*IM$1*PricesByItr!IM5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN5=\"\",\"\",IF(PricesByItr!IN5=\"\",\"\",(ReplacementPurches!IN5*IN$1*PricesByItr!IN5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO5=\"\",\"\",IF(PricesByItr!IO5=\"\",\"\",(ReplacementPurches!IO5*IO$1*PricesByItr!IO5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP5=\"\",\"\",IF(PricesByItr!IP5=\"\",\"\",(ReplacementPurches!IP5*IP$1*PricesByItr!IP5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ5=\"\",\"\",IF(PricesByItr!IQ5=\"\",\"\",(ReplacementPurches!IQ5*IQ$1*PricesByItr!IQ5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR5=\"\",\"\",IF(PricesByItr!IR5=\"\",\"\",(ReplacementPurches!IR5*IR$1*PricesByItr!IR5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS5=\"\",\"\",IF(PricesByItr!IS5=\"\",\"\",(ReplacementPurches!IS5*IS$1*PricesByItr!IS5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT5=\"\",\"\",IF(PricesByItr!IT5=\"\",\"\",(ReplacementPurches!IT5*IT$1*PricesByItr!IT5)/1000))","v":""},0]
[{"$f":"PurchByItr!A6","v":2018},{"$f":"PurchByItr!B6","v":1941},{"$f":"IF(PricesByItr!C6<0,0,(PurchByItr!C6*C$1*PricesByItr!C6)/1000)","v":23913.237666320816},{"$f":"IF(PricesByItr!D6<0,0,(PurchByItr!D6*D$1*PricesByItr!D6)/1000)","v":8717.801808967597},{"$f":"IF(PricesByItr!E6<0,0,(PurchByItr!E6*E$1*PricesByItr!E6)/1000)","v":35390.975340179466},{"$f":"IF(PricesByItr!F6<0,0,(PurchByItr!F6*F$1*PricesByItr!F6)/1000)","v":62769.572915039003},{"$f":"IF(PricesByItr!G6<0,0,(PurchByItr!G6*G$1*PricesByItr!G6)/1000)","v":19823.994939880351},{"$f":"IF(PricesByItr!H6<0,0,(PurchByItr!H6*H$1*PricesByItr!H6)/1000)","v":18027.029921234127},{"$f":"IF(PricesByItr!I6<0,0,(PurchByItr!I6*I$1*PricesByItr!I6)/1000)","v":16924.798038482691},{"$f":"IF(PricesByItr!J6<0,0,(PurchByItr!J6*J$1*PricesByItr!J6)/1000)","v":0},{"$f":"IF(PricesByItr!K6<0,0,(PurchByItr!K6*K$1*PricesByItr!K6)/1000)","v":13668.800619628912},{"$f":"IF(PricesByItr!L6<0,0,(PurchByItr!L6*L$1*PricesByItr!L6)/1000)","v":0},{"$f":"IF(PricesByItr!M6<0,0,(PurchByItr!M6*M$1*PricesByItr!M6)/1000)","v":0},{"$f":"IF(PricesByItr!N6<0,0,(PurchByItr!N6*N$1*PricesByItr!N6)/1000)","v":3036.8211396789598},202273.03238941194,null,{"$f":"PurchByItr!Q6","v":2019},{"$f":"PurchByItr!R6","v":1942},{"$f":"IF(PricesByItr!S6<0,0,(PurchByItr!S6*S$1*PricesByItr!S6)/1000)","v":10759.783883148184},{"$f":"IF(PricesByItr!T6<0,0,(PurchByItr!T6*T$1*PricesByItr!T6)/1000)","v":0},{"$f":"IF(PricesByItr!U6<0,0,(PurchByItr!U6*U$1*PricesByItr!U6)/1000)","v":0},{"$f":"IF(PricesByItr!V6<0,0,(PurchByItr!V6*V$1*PricesByItr!V6)/1000)","v":0},{"$f":"IF(PricesByItr!W6<0,0,(PurchByItr!W6*W$1*PricesByItr!W6)/1000)","v":7586.632948242177},{"$f":"IF(PricesByItr!X6<0,0,(PurchByItr!X6*X$1*PricesByItr!X6)/1000)","v":18379.678330993651},{"$f":"IF(PricesByItr!Y6<0,0,(PurchByItr!Y6*Y$1*PricesByItr!Y6)/1000)","v":1087.8099441528311},{"$f":"IF(PricesByItr!Z6<0,0,(PurchByItr!Z6*Z$1*PricesByItr!Z6)/1000)","v":0},{"$f":"IF(PricesByItr!AA6<0,0,(PurchByItr!AA6*AA$1*PricesByItr!AA6)/1000)","v":0},{"$f":"IF(PricesByItr!AB6<0,0,(PurchByItr!AB6*AB$1*PricesByItr!AB6)/1000)","v":0},{"$f":"IF(PricesByItr!AC6<0,0,(PurchByItr!AC6*AC$1*PricesByItr!AC6)/1000)","v":0},{"$f":"IF(PricesByItr!AD6<0,0,(PurchByItr!AD6*AD$1*PricesByItr!AD6)/1000)","v":-13465.905735992437},24347.999370544403,null,2020,{"$f":"ReplacementPurches!AH6","v":1932},{"$f":"IF(ReplacementPurches!AI6=\"\",\"\",IF(PricesByItr!AI6=\"\",\"\",(ReplacementPurches!AI6*AI$1*PricesByItr!AI6)/1000))","v":3304.2609955650328},{"$f":"IF(ReplacementPurches!AJ6=\"\",\"\",IF(PricesByItr!AJ6=\"\",\"\",(ReplacementPurches!AJ6*AJ$1*PricesByItr!AJ6)/1000))","v":6967.3385588312149},{"$f":"IF(ReplacementPurches!AK6=\"\",\"\",IF(PricesByItr!AK6=\"\",\"\",(ReplacementPurches!AK6*AK$1*PricesByItr!AK6)/1000))","v":43329.138896232602},{"$f":"IF(ReplacementPurches!AL6=\"\",\"\",IF(PricesByItr!AL6=\"\",\"\",(ReplacementPurches!AL6*AL$1*PricesByItr!AL6)/1000))","v":96982.532292480435},{"$f":"IF(ReplacementPurches!AM6=\"\",\"\",IF(PricesByItr!AM6=\"\",\"\",(ReplacementPurches!AM6*AM$1*PricesByItr!AM6)/1000))","v":-11492.801588520433},{"$f":"IF(ReplacementPurches!AN6=\"\",\"\",IF(PricesByItr!AN6=\"\",\"\",(ReplacementPurches!AN6*AN$1*PricesByItr!AN6)/1000))","v":9188.9292111504055},{"$f":"IF(ReplacementPurches!AO6=\"\",\"\",IF(PricesByItr!AO6=\"\",\"\",(ReplacementPurches!AO6*AO$1*PricesByItr!AO6)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP6=\"\",\"\",IF(PricesByItr!AP6=\"\",\"\",(ReplacementPurches!AP6*AP$1*PricesByItr!AP6)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ6=\"\",\"\",IF(PricesByItr!AQ6=\"\",\"\",(ReplacementPurches!AQ6*AQ$1*PricesByItr!AQ6)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR6=\"\",\"\",IF(PricesByItr!AR6=\"\",\"\",(ReplacementPurches!AR6*AR$1*PricesByItr!AR6)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS6=\"\",\"\",IF(PricesByItr!AS6=\"\",\"\",(ReplacementPurches!AS6*AS$1*PricesByItr!AS6)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT6=\"\",\"\",IF(PricesByItr!AT6=\"\",\"\",(ReplacementPurches!AT6*AT$1*PricesByItr!AT6)/1000))","v":9785.7289790954619},158065.12734483473,null,2021,{"$f":"ReplacementPurches!AX6","v":1932},{"$f":"IF(ReplacementPurches!AY6=\"\",\"\",IF(PricesByItr!AY6=\"\",\"\",(ReplacementPurches!AY6*AY$1*PricesByItr!AY6)/1000))","v":3158.0045565742489},{"$f":"IF(ReplacementPurches!AZ6=\"\",\"\",IF(PricesByItr!AZ6=\"\",\"\",(ReplacementPurches!AZ6*AZ$1*PricesByItr!AZ6)/1000))","v":6553.5078450989731},{"$f":"IF(ReplacementPurches!BA6=\"\",\"\",IF(PricesByItr!BA6=\"\",\"\",(ReplacementPurches!BA6*BA$1*PricesByItr!BA6)/1000))","v":39176.639302150732},{"$f":"IF(ReplacementPurches!BB6=\"\",\"\",IF(PricesByItr!BB6=\"\",\"\",(ReplacementPurches!BB6*BB$1*PricesByItr!BB6)/1000))","v":100360.86643981932},{"$f":"IF(ReplacementPurches!BC6=\"\",\"\",IF(PricesByItr!BC6=\"\",\"\",(ReplacementPurches!BC6*BC$1*PricesByItr!BC6)/1000))","v":-12102.000890126035},{"$f":"IF(ReplacementPurches!BD6=\"\",\"\",IF(PricesByItr!BD6=\"\",\"\",(ReplacementPurches!BD6*BD$1*PricesByItr!BD6)/1000))","v":9689.5008858633082},{"$f":"IF(ReplacementPurches!BE6=\"\",\"\",IF(PricesByItr!BE6=\"\",\"\",(ReplacementPurches!BE6*BE$1*PricesByItr!BE6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF6=\"\",\"\",IF(PricesByItr!BF6=\"\",\"\",(ReplacementPurches!BF6*BF$1*PricesByItr!BF6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG6=\"\",\"\",IF(PricesByItr!BG6=\"\",\"\",(ReplacementPurches!BG6*BG$1*PricesByItr!BG6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH6=\"\",\"\",IF(PricesByItr!BH6=\"\",\"\",(ReplacementPurches!BH6*BH$1*PricesByItr!BH6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI6=\"\",\"\",IF(PricesByItr!BI6=\"\",\"\",(ReplacementPurches!BI6*BI$1*PricesByItr!BI6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ6=\"\",\"\",IF(PricesByItr!BJ6=\"\",\"\",(ReplacementPurches!BJ6*BJ$1*PricesByItr!BJ6)/1000))","v":10635.637547332766},157472.15568671332,null,2022,{"$f":"ReplacementPurches!BN6","v":1932},{"$f":"IF(ReplacementPurches!BO6=\"\",\"\",IF(PricesByItr!BO6=\"\",\"\",(ReplacementPurches!BO6*BO$1*PricesByItr!BO6)/1000))","v":3577.1123484191885},{"$f":"IF(ReplacementPurches!BP6=\"\",\"\",IF(PricesByItr!BP6=\"\",\"\",(ReplacementPurches!BP6*BP$1*PricesByItr!BP6)/1000))","v":7728.9031773793695},{"$f":"IF(ReplacementPurches!BQ6=\"\",\"\",IF(PricesByItr!BQ6=\"\",\"\",(ReplacementPurches!BQ6*BQ$1*PricesByItr!BQ6)/1000))","v":47721.510714820855},{"$f":"IF(ReplacementPurches!BR6=\"\",\"\",IF(PricesByItr!BR6=\"\",\"\",(ReplacementPurches!BR6*BR$1*PricesByItr!BR6)/1000))","v":104677.77341601565},{"$f":"IF(ReplacementPurches!BS6=\"\",\"\",IF(PricesByItr!BS6=\"\",\"\",(ReplacementPurches!BS6*BS$1*PricesByItr!BS6)/1000))","v":-12753.690138702392},{"$f":"IF(ReplacementPurches!BT6=\"\",\"\",IF(PricesByItr!BT6=\"\",\"\",(ReplacementPurches!BT6*BT$1*PricesByItr!BT6)/1000))","v":10590.395350706578},{"$f":"IF(ReplacementPurches!BU6=\"\",\"\",IF(PricesByItr!BU6=\"\",\"\",(ReplacementPurches!BU6*BU$1*PricesByItr!BU6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV6=\"\",\"\",IF(PricesByItr!BV6=\"\",\"\",(ReplacementPurches!BV6*BV$1*PricesByItr!BV6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW6=\"\",\"\",IF(PricesByItr!BW6=\"\",\"\",(ReplacementPurches!BW6*BW$1*PricesByItr!BW6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX6=\"\",\"\",IF(PricesByItr!BX6=\"\",\"\",(ReplacementPurches!BX6*BX$1*PricesByItr!BX6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY6=\"\",\"\",IF(PricesByItr!BY6=\"\",\"\",(ReplacementPurches!BY6*BY$1*PricesByItr!BY6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ6=\"\",\"\",IF(PricesByItr!BZ6=\"\",\"\",(ReplacementPurches!BZ6*BZ$1*PricesByItr!BZ6)/1000))","v":11005.277709503172},172547.28257814242,null,2023,{"$f":"ReplacementPurches!CD6","v":1932},{"$f":"IF(ReplacementPurches!CE6=\"\",\"\",IF(PricesByItr!CE6=\"\",\"\",(ReplacementPurches!CE6*CE$1*PricesByItr!CE6)/1000))","v":3616.4466990417477},{"$f":"IF(ReplacementPurches!CF6=\"\",\"\",IF(PricesByItr!CF6=\"\",\"\",(ReplacementPurches!CF6*CF$1*PricesByItr!CF6)/1000))","v":8019.2635371339302},{"$f":"IF(ReplacementPurches!CG6=\"\",\"\",IF(PricesByItr!CG6=\"\",\"\",(ReplacementPurches!CG6*CG$1*PricesByItr!CG6)/1000))","v":45801.407039543141},{"$f":"IF(ReplacementPurches!CH6=\"\",\"\",IF(PricesByItr!CH6=\"\",\"\",(ReplacementPurches!CH6*CH$1*PricesByItr!CH6)/1000))","v":108681.91559692383},{"$f":"IF(ReplacementPurches!CI6=\"\",\"\",IF(PricesByItr!CI6=\"\",\"\",(ReplacementPurches!CI6*CI$1*PricesByItr!CI6)/1000))","v":-14275.949124224857},{"$f":"IF(ReplacementPurches!CJ6=\"\",\"\",IF(PricesByItr!CJ6=\"\",\"\",(ReplacementPurches!CJ6*CJ$1*PricesByItr!CJ6)/1000))","v":10983.010228135581},{"$f":"IF(ReplacementPurches!CK6=\"\",\"\",IF(PricesByItr!CK6=\"\",\"\",(ReplacementPurches!CK6*CK$1*PricesByItr!CK6)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL6=\"\",\"\",IF(PricesByItr!CL6=\"\",\"\",(ReplacementPurches!CL6*CL$1*PricesByItr!CL6)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM6=\"\",\"\",IF(PricesByItr!CM6=\"\",\"\",(ReplacementPurches!CM6*CM$1*PricesByItr!CM6)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN6=\"\",\"\",IF(PricesByItr!CN6=\"\",\"\",(ReplacementPurches!CN6*CN$1*PricesByItr!CN6)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO6=\"\",\"\",IF(PricesByItr!CO6=\"\",\"\",(ReplacementPurches!CO6*CO$1*PricesByItr!CO6)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP6=\"\",\"\",IF(PricesByItr!CP6=\"\",\"\",(ReplacementPurches!CP6*CP$1*PricesByItr!CP6)/1000))","v":12057.457749080655},174883.55172563402,null,2024,{"$f":"ReplacementPurches!CT6","v":1932},{"$f":"IF(ReplacementPurches!CU6=\"\",\"\",IF(PricesByItr!CU6=\"\",\"\",(ReplacementPurches!CU6*CU$1*PricesByItr!CU6)/1000))","v":3857.7980420715326},{"$f":"IF(ReplacementPurches!CV6=\"\",\"\",IF(PricesByItr!CV6=\"\",\"\",(ReplacementPurches!CV6*CV$1*PricesByItr!CV6)/1000))","v":8306.2891918861842},{"$f":"IF(ReplacementPurches!CW6=\"\",\"\",IF(PricesByItr!CW6=\"\",\"\",(ReplacementPurches!CW6*CW$1*PricesByItr!CW6)/1000))","v":49373.095238903035},{"$f":"IF(ReplacementPurches!CX6=\"\",\"\",IF(PricesByItr!CX6=\"\",\"\",(ReplacementPurches!CX6*CX$1*PricesByItr!CX6)/1000))","v":121861.06357983399},{"$f":"IF(ReplacementPurches!CY6=\"\",\"\",IF(PricesByItr!CY6=\"\",\"\",(ReplacementPurches!CY6*CY$1*PricesByItr!CY6)/1000))","v":-14400.071559243777},{"$f":"IF(ReplacementPurches!CZ6=\"\",\"\",IF(PricesByItr!CZ6=\"\",\"\",(ReplacementPurches!CZ6*CZ$1*PricesByItr!CZ6)/1000))","v":11891.84317923546},{"$f":"IF(ReplacementPurches!DA6=\"\",\"\",IF(PricesByItr!DA6=\"\",\"\",(ReplacementPurches!DA6*DA$1*PricesByItr!DA6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB6=\"\",\"\",IF(PricesByItr!DB6=\"\",\"\",(ReplacementPurches!DB6*DB$1*PricesByItr!DB6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC6=\"\",\"\",IF(PricesByItr!DC6=\"\",\"\",(ReplacementPurches!DC6*DC$1*PricesByItr!DC6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD6=\"\",\"\",IF(PricesByItr!DD6=\"\",\"\",(ReplacementPurches!DD6*DD$1*PricesByItr!DD6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE6=\"\",\"\",IF(PricesByItr!DE6=\"\",\"\",(ReplacementPurches!DE6*DE$1*PricesByItr!DE6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF6=\"\",\"\",IF(PricesByItr!DF6=\"\",\"\",(ReplacementPurches!DF6*DF$1*PricesByItr!DF6)/1000))","v":12127.801923069765},193017.81959575618,null,2025,{"$f":"ReplacementPurches!DJ6","v":1932},{"$f":"IF(ReplacementPurches!DK6=\"\",\"\",IF(PricesByItr!DK6=\"\",\"\",(ReplacementPurches!DK6*DK$1*PricesByItr!DK6)/1000))","v":4061.1389916000376},{"$f":"IF(ReplacementPurches!DL6=\"\",\"\",IF(PricesByItr!DL6=\"\",\"\",(ReplacementPurches!DL6*DL$1*PricesByItr!DL6)/1000))","v":8977.958561533691},{"$f":"IF(ReplacementPurches!DM6=\"\",\"\",IF(PricesByItr!DM6=\"\",\"\",(ReplacementPurches!DM6*DM$1*PricesByItr!DM6)/1000))","v":52289.982985244736},{"$f":"IF(ReplacementPurches!DN6=\"\",\"\",IF(PricesByItr!DN6=\"\",\"\",(ReplacementPurches!DN6*DN$1*PricesByItr!DN6)/1000))","v":132959.83096142582},{"$f":"IF(ReplacementPurches!DO6=\"\",\"\",IF(PricesByItr!DO6=\"\",\"\",(ReplacementPurches!DO6*DO$1*PricesByItr!DO6)/1000))","v":-16627.704697439574},{"$f":"IF(ReplacementPurches!DP6=\"\",\"\",IF(PricesByItr!DP6=\"\",\"\",(ReplacementPurches!DP6*DP$1*PricesByItr!DP6)/1000))","v":12595.854260029791},{"$f":"IF(ReplacementPurches!DQ6=\"\",\"\",IF(PricesByItr!DQ6=\"\",\"\",(ReplacementPurches!DQ6*DQ$1*PricesByItr!DQ6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR6=\"\",\"\",IF(PricesByItr!DR6=\"\",\"\",(ReplacementPurches!DR6*DR$1*PricesByItr!DR6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS6=\"\",\"\",IF(PricesByItr!DS6=\"\",\"\",(ReplacementPurches!DS6*DS$1*PricesByItr!DS6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT6=\"\",\"\",IF(PricesByItr!DT6=\"\",\"\",(ReplacementPurches!DT6*DT$1*PricesByItr!DT6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU6=\"\",\"\",IF(PricesByItr!DU6=\"\",\"\",(ReplacementPurches!DU6*DU$1*PricesByItr!DU6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV6=\"\",\"\",IF(PricesByItr!DV6=\"\",\"\",(ReplacementPurches!DV6*DV$1*PricesByItr!DV6)/1000))","v":13269.957969646448},207527.01903204096,null,2026,{"$f":"ReplacementPurches!DZ6","v":1932},{"$f":"IF(ReplacementPurches!EA6=\"\",\"\",IF(PricesByItr!EA6=\"\",\"\",(ReplacementPurches!EA6*EA$1*PricesByItr!EA6)/1000))","v":4113.2361910217287},{"$f":"IF(ReplacementPurches!EB6=\"\",\"\",IF(PricesByItr!EB6=\"\",\"\",(ReplacementPurches!EB6*EB$1*PricesByItr!EB6)/1000))","v":9243.660998816491},{"$f":"IF(ReplacementPurches!EC6=\"\",\"\",IF(PricesByItr!EC6=\"\",\"\",(ReplacementPurches!EC6*EC$1*PricesByItr!EC6)/1000))","v":59466.615091278079},{"$f":"IF(ReplacementPurches!ED6=\"\",\"\",IF(PricesByItr!ED6=\"\",\"\",(ReplacementPurches!ED6*ED$1*PricesByItr!ED6)/1000))","v":146378.0958266602},{"$f":"IF(ReplacementPurches!EE6=\"\",\"\",IF(PricesByItr!EE6=\"\",\"\",(ReplacementPurches!EE6*EE$1*PricesByItr!EE6)/1000))","v":-18670.177933309933},{"$f":"IF(ReplacementPurches!EF6=\"\",\"\",IF(PricesByItr!EF6=\"\",\"\",(ReplacementPurches!EF6*EF$1*PricesByItr!EF6)/1000))","v":13299.144113638402},{"$f":"IF(ReplacementPurches!EG6=\"\",\"\",IF(PricesByItr!EG6=\"\",\"\",(ReplacementPurches!EG6*EG$1*PricesByItr!EG6)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH6=\"\",\"\",IF(PricesByItr!EH6=\"\",\"\",(ReplacementPurches!EH6*EH$1*PricesByItr!EH6)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI6=\"\",\"\",IF(PricesByItr!EI6=\"\",\"\",(ReplacementPurches!EI6*EI$1*PricesByItr!EI6)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ6=\"\",\"\",IF(PricesByItr!EJ6=\"\",\"\",(ReplacementPurches!EJ6*EJ$1*PricesByItr!EJ6)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK6=\"\",\"\",IF(PricesByItr!EK6=\"\",\"\",(ReplacementPurches!EK6*EK$1*PricesByItr!EK6)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL6=\"\",\"\",IF(PricesByItr!EL6=\"\",\"\",(ReplacementPurches!EL6*EL$1*PricesByItr!EL6)/1000))","v":13988.09727804565},227818.67156615062,null,2027,{"$f":"ReplacementPurches!EP6","v":1932},{"$f":"IF(ReplacementPurches!EQ6=\"\",\"\",IF(PricesByItr!EQ6=\"\",\"\",(ReplacementPurches!EQ6*EQ$1*PricesByItr!EQ6)/1000))","v":4659.6511932003032},{"$f":"IF(ReplacementPurches!ER6=\"\",\"\",IF(PricesByItr!ER6=\"\",\"\",(ReplacementPurches!ER6*ER$1*PricesByItr!ER6)/1000))","v":10349.822063502073},{"$f":"IF(ReplacementPurches!ES6=\"\",\"\",IF(PricesByItr!ES6=\"\",\"\",(ReplacementPurches!ES6*ES$1*PricesByItr!ES6)/1000))","v":65728.603026237484},{"$f":"IF(ReplacementPurches!ET6=\"\",\"\",IF(PricesByItr!ET6=\"\",\"\",(ReplacementPurches!ET6*ET$1*PricesByItr!ET6)/1000))","v":146460.63748535153},{"$f":"IF(ReplacementPurches!EU6=\"\",\"\",IF(PricesByItr!EU6=\"\",\"\",(ReplacementPurches!EU6*EU$1*PricesByItr!EU6)/1000))","v":-17637.632096832273},{"$f":"IF(ReplacementPurches!EV6=\"\",\"\",IF(PricesByItr!EV6=\"\",\"\",(ReplacementPurches!EV6*EV$1*PricesByItr!EV6)/1000))","v":13637.540895524024},{"$f":"IF(ReplacementPurches!EW6=\"\",\"\",IF(PricesByItr!EW6=\"\",\"\",(ReplacementPurches!EW6*EW$1*PricesByItr!EW6)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX6=\"\",\"\",IF(PricesByItr!EX6=\"\",\"\",(ReplacementPurches!EX6*EX$1*PricesByItr!EX6)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY6=\"\",\"\",IF(PricesByItr!EY6=\"\",\"\",(ReplacementPurches!EY6*EY$1*PricesByItr!EY6)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ6=\"\",\"\",IF(PricesByItr!EZ6=\"\",\"\",(ReplacementPurches!EZ6*EZ$1*PricesByItr!EZ6)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA6=\"\",\"\",IF(PricesByItr!FA6=\"\",\"\",(ReplacementPurches!FA6*FA$1*PricesByItr!FA6)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB6=\"\",\"\",IF(PricesByItr!FB6=\"\",\"\",(ReplacementPurches!FB6*FB$1*PricesByItr!FB6)/1000))","v":14508.087192283625},237706.70975926679,null,2028,{"$f":"ReplacementPurches!FF6","v":1932},{"$f":"IF(ReplacementPurches!FG6=\"\",\"\",IF(PricesByItr!FG6=\"\",\"\",(ReplacementPurches!FG6*FG$1*PricesByItr!FG6)/1000))","v":5009.6149311355575},{"$f":"IF(ReplacementPurches!FH6=\"\",\"\",IF(PricesByItr!FH6=\"\",\"\",(ReplacementPurches!FH6*FH$1*PricesByItr!FH6)/1000))","v":11308.500741103886},{"$f":"IF(ReplacementPurches!FI6=\"\",\"\",IF(PricesByItr!FI6=\"\",\"\",(ReplacementPurches!FI6*FI$1*PricesByItr!FI6)/1000))","v":66994.240071464505},{"$f":"IF(ReplacementPurches!FJ6=\"\",\"\",IF(PricesByItr!FJ6=\"\",\"\",(ReplacementPurches!FJ6*FJ$1*PricesByItr!FJ6)/1000))","v":157144.34694726561},{"$f":"IF(ReplacementPurches!FK6=\"\",\"\",IF(PricesByItr!FK6=\"\",\"\",(ReplacementPurches!FK6*FK$1*PricesByItr!FK6)/1000))","v":-17559.203072723383},{"$f":"IF(ReplacementPurches!FL6=\"\",\"\",IF(PricesByItr!FL6=\"\",\"\",(ReplacementPurches!FL6*FL$1*PricesByItr!FL6)/1000))","v":14073.774351260665},{"$f":"IF(ReplacementPurches!FM6=\"\",\"\",IF(PricesByItr!FM6=\"\",\"\",(ReplacementPurches!FM6*FM$1*PricesByItr!FM6)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN6=\"\",\"\",IF(PricesByItr!FN6=\"\",\"\",(ReplacementPurches!FN6*FN$1*PricesByItr!FN6)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO6=\"\",\"\",IF(PricesByItr!FO6=\"\",\"\",(ReplacementPurches!FO6*FO$1*PricesByItr!FO6)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP6=\"\",\"\",IF(PricesByItr!FP6=\"\",\"\",(ReplacementPurches!FP6*FP$1*PricesByItr!FP6)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ6=\"\",\"\",IF(PricesByItr!FQ6=\"\",\"\",(ReplacementPurches!FQ6*FQ$1*PricesByItr!FQ6)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR6=\"\",\"\",IF(PricesByItr!FR6=\"\",\"\",(ReplacementPurches!FR6*FR$1*PricesByItr!FR6)/1000))","v":15152.03647949982},252123.31044900668,null,2029,{"$f":"ReplacementPurches!FV6","v":1932},{"$f":"IF(ReplacementPurches!FW6=\"\",\"\",IF(PricesByItr!FW6=\"\",\"\",(ReplacementPurches!FW6*FW$1*PricesByItr!FW6)/1000))","v":5066.0111814533229},{"$f":"IF(ReplacementPurches!FX6=\"\",\"\",IF(PricesByItr!FX6=\"\",\"\",(ReplacementPurches!FX6*FX$1*PricesByItr!FX6)/1000))","v":10909.724706497194},{"$f":"IF(ReplacementPurches!FY6=\"\",\"\",IF(PricesByItr!FY6=\"\",\"\",(ReplacementPurches!FY6*FY$1*PricesByItr!FY6)/1000))","v":62039.704092796332},{"$f":"IF(ReplacementPurches!FZ6=\"\",\"\",IF(PricesByItr!FZ6=\"\",\"\",(ReplacementPurches!FZ6*FZ$1*PricesByItr!FZ6)/1000))","v":147753.56402270505},{"$f":"IF(ReplacementPurches!GA6=\"\",\"\",IF(PricesByItr!GA6=\"\",\"\",(ReplacementPurches!GA6*GA$1*PricesByItr!GA6)/1000))","v":-18293.34151954651},{"$f":"IF(ReplacementPurches!GB6=\"\",\"\",IF(PricesByItr!GB6=\"\",\"\",(ReplacementPurches!GB6*GB$1*PricesByItr!GB6)/1000))","v":14334.929436564445},{"$f":"IF(ReplacementPurches!GC6=\"\",\"\",IF(PricesByItr!GC6=\"\",\"\",(ReplacementPurches!GC6*GC$1*PricesByItr!GC6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD6=\"\",\"\",IF(PricesByItr!GD6=\"\",\"\",(ReplacementPurches!GD6*GD$1*PricesByItr!GD6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE6=\"\",\"\",IF(PricesByItr!GE6=\"\",\"\",(ReplacementPurches!GE6*GE$1*PricesByItr!GE6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF6=\"\",\"\",IF(PricesByItr!GF6=\"\",\"\",(ReplacementPurches!GF6*GF$1*PricesByItr!GF6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG6=\"\",\"\",IF(PricesByItr!GG6=\"\",\"\",(ReplacementPurches!GG6*GG$1*PricesByItr!GG6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH6=\"\",\"\",IF(PricesByItr!GH6=\"\",\"\",(ReplacementPurches!GH6*GH$1*PricesByItr!GH6)/1000))","v":14725.630737899781},236536.2226583696,null,2030,{"$f":"ReplacementPurches!GL6","v":1932},{"$f":"IF(ReplacementPurches!GM6=\"\",\"\",IF(PricesByItr!GM6=\"\",\"\",(ReplacementPurches!GM6*GM$1*PricesByItr!GM6)/1000))","v":4936.6598139392854},{"$f":"IF(ReplacementPurches!GN6=\"\",\"\",IF(PricesByItr!GN6=\"\",\"\",(ReplacementPurches!GN6*GN$1*PricesByItr!GN6)/1000))","v":10848.46705963254},{"$f":"IF(ReplacementPurches!GO6=\"\",\"\",IF(PricesByItr!GO6=\"\",\"\",(ReplacementPurches!GO6*GO$1*PricesByItr!GO6)/1000))","v":62594.114435783369},{"$f":"IF(ReplacementPurches!GP6=\"\",\"\",IF(PricesByItr!GP6=\"\",\"\",(ReplacementPurches!GP6*GP$1*PricesByItr!GP6)/1000))","v":141613.94874023437},{"$f":"IF(ReplacementPurches!GQ6=\"\",\"\",IF(PricesByItr!GQ6=\"\",\"\",(ReplacementPurches!GQ6*GQ$1*PricesByItr!GQ6)/1000))","v":-17733.083449639889},{"$f":"IF(ReplacementPurches!GR6=\"\",\"\",IF(PricesByItr!GR6=\"\",\"\",(ReplacementPurches!GR6*GR$1*PricesByItr!GR6)/1000))","v":14458.237016465666},{"$f":"IF(ReplacementPurches!GS6=\"\",\"\",IF(PricesByItr!GS6=\"\",\"\",(ReplacementPurches!GS6*GS$1*PricesByItr!GS6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT6=\"\",\"\",IF(PricesByItr!GT6=\"\",\"\",(ReplacementPurches!GT6*GT$1*PricesByItr!GT6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU6=\"\",\"\",IF(PricesByItr!GU6=\"\",\"\",(ReplacementPurches!GU6*GU$1*PricesByItr!GU6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV6=\"\",\"\",IF(PricesByItr!GV6=\"\",\"\",(ReplacementPurches!GV6*GV$1*PricesByItr!GV6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW6=\"\",\"\",IF(PricesByItr!GW6=\"\",\"\",(ReplacementPurches!GW6*GW$1*PricesByItr!GW6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX6=\"\",\"\",IF(PricesByItr!GX6=\"\",\"\",(ReplacementPurches!GX6*GX$1*PricesByItr!GX6)/1000))","v":15566.026602392576},232284.37021880789,null,2031,{"$f":"ReplacementPurches!HB6","v":1932},{"$f":"IF(ReplacementPurches!HC6=\"\",\"\",IF(PricesByItr!HC6=\"\",\"\",(ReplacementPurches!HC6*HC$1*PricesByItr!HC6)/1000))","v":5123.5443031082159},{"$f":"IF(ReplacementPurches!HD6=\"\",\"\",IF(PricesByItr!HD6=\"\",\"\",(ReplacementPurches!HD6*HD$1*PricesByItr!HD6)/1000))","v":11107.243830231861},{"$f":"IF(ReplacementPurches!HE6=\"\",\"\",IF(PricesByItr!HE6=\"\",\"\",(ReplacementPurches!HE6*HE$1*PricesByItr!HE6)/1000))","v":63978.937596565229},{"$f":"IF(ReplacementPurches!HF6=\"\",\"\",IF(PricesByItr!HF6=\"\",\"\",(ReplacementPurches!HF6*HF$1*PricesByItr!HF6)/1000))","v":188045.67400339045},{"$f":"IF(ReplacementPurches!HG6=\"\",\"\",IF(PricesByItr!HG6=\"\",\"\",(ReplacementPurches!HG6*HG$1*PricesByItr!HG6)/1000))","v":152965.33336475832},{"$f":"IF(ReplacementPurches!HH6=\"\",\"\",IF(PricesByItr!HH6=\"\",\"\",(ReplacementPurches!HH6*HH$1*PricesByItr!HH6)/1000))","v":20660.416592555433},{"$f":"IF(ReplacementPurches!HI6=\"\",\"\",IF(PricesByItr!HI6=\"\",\"\",(ReplacementPurches!HI6*HI$1*PricesByItr!HI6)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ6=\"\",\"\",IF(PricesByItr!HJ6=\"\",\"\",(ReplacementPurches!HJ6*HJ$1*PricesByItr!HJ6)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK6=\"\",\"\",IF(PricesByItr!HK6=\"\",\"\",(ReplacementPurches!HK6*HK$1*PricesByItr!HK6)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL6=\"\",\"\",IF(PricesByItr!HL6=\"\",\"\",(ReplacementPurches!HL6*HL$1*PricesByItr!HL6)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM6=\"\",\"\",IF(PricesByItr!HM6=\"\",\"\",(ReplacementPurches!HM6*HM$1*PricesByItr!HM6)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN6=\"\",\"\",IF(PricesByItr!HN6=\"\",\"\",(ReplacementPurches!HN6*HN$1*PricesByItr!HN6)/1000))","v":20239.671015045165},462120.82070565462,null,0,{"$f":"ReplacementPurches!HR6","v":0},{"$f":"IF(ReplacementPurches!HS6=\"\",\"\",IF(PricesByItr!HS6=\"\",\"\",(ReplacementPurches!HS6*HS$1*PricesByItr!HS6)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT6=\"\",\"\",IF(PricesByItr!HT6=\"\",\"\",(ReplacementPurches!HT6*HT$1*PricesByItr!HT6)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU6=\"\",\"\",IF(PricesByItr!HU6=\"\",\"\",(ReplacementPurches!HU6*HU$1*PricesByItr!HU6)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV6=\"\",\"\",IF(PricesByItr!HV6=\"\",\"\",(ReplacementPurches!HV6*HV$1*PricesByItr!HV6)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW6=\"\",\"\",IF(PricesByItr!HW6=\"\",\"\",(ReplacementPurches!HW6*HW$1*PricesByItr!HW6)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX6=\"\",\"\",IF(PricesByItr!HX6=\"\",\"\",(ReplacementPurches!HX6*HX$1*PricesByItr!HX6)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY6=\"\",\"\",IF(PricesByItr!HY6=\"\",\"\",(ReplacementPurches!HY6*HY$1*PricesByItr!HY6)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ6=\"\",\"\",IF(PricesByItr!HZ6=\"\",\"\",(ReplacementPurches!HZ6*HZ$1*PricesByItr!HZ6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA6=\"\",\"\",IF(PricesByItr!IA6=\"\",\"\",(ReplacementPurches!IA6*IA$1*PricesByItr!IA6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB6=\"\",\"\",IF(PricesByItr!IB6=\"\",\"\",(ReplacementPurches!IB6*IB$1*PricesByItr!IB6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC6=\"\",\"\",IF(PricesByItr!IC6=\"\",\"\",(ReplacementPurches!IC6*IC$1*PricesByItr!IC6)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID6=\"\",\"\",IF(PricesByItr!ID6=\"\",\"\",(ReplacementPurches!ID6*ID$1*PricesByItr!ID6)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH6","v":0},{"$f":"IF(ReplacementPurches!II6=\"\",\"\",IF(PricesByItr!II6=\"\",\"\",(ReplacementPurches!II6*II$1*PricesByItr!II6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ6=\"\",\"\",IF(PricesByItr!IJ6=\"\",\"\",(ReplacementPurches!IJ6*IJ$1*PricesByItr!IJ6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK6=\"\",\"\",IF(PricesByItr!IK6=\"\",\"\",(ReplacementPurches!IK6*IK$1*PricesByItr!IK6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL6=\"\",\"\",IF(PricesByItr!IL6=\"\",\"\",(ReplacementPurches!IL6*IL$1*PricesByItr!IL6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM6=\"\",\"\",IF(PricesByItr!IM6=\"\",\"\",(ReplacementPurches!IM6*IM$1*PricesByItr!IM6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN6=\"\",\"\",IF(PricesByItr!IN6=\"\",\"\",(ReplacementPurches!IN6*IN$1*PricesByItr!IN6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO6=\"\",\"\",IF(PricesByItr!IO6=\"\",\"\",(ReplacementPurches!IO6*IO$1*PricesByItr!IO6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP6=\"\",\"\",IF(PricesByItr!IP6=\"\",\"\",(ReplacementPurches!IP6*IP$1*PricesByItr!IP6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ6=\"\",\"\",IF(PricesByItr!IQ6=\"\",\"\",(ReplacementPurches!IQ6*IQ$1*PricesByItr!IQ6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR6=\"\",\"\",IF(PricesByItr!IR6=\"\",\"\",(ReplacementPurches!IR6*IR$1*PricesByItr!IR6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS6=\"\",\"\",IF(PricesByItr!IS6=\"\",\"\",(ReplacementPurches!IS6*IS$1*PricesByItr!IS6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT6=\"\",\"\",IF(PricesByItr!IT6=\"\",\"\",(ReplacementPurches!IT6*IT$1*PricesByItr!IT6)/1000))","v":""},0]
[{"$f":"PurchByItr!A7","v":2018},{"$f":"PurchByItr!B7","v":1963},{"$f":"IF(PricesByItr!C7<0,0,(PurchByItr!C7*C$1*PricesByItr!C7)/1000)","v":4600.4783970336957},{"$f":"IF(PricesByItr!D7<0,0,(PurchByItr!D7*D$1*PricesByItr!D7)/1000)","v":0},{"$f":"IF(PricesByItr!E7<0,0,(PurchByItr!E7*E$1*PricesByItr!E7)/1000)","v":0},{"$f":"IF(PricesByItr!F7<0,0,(PurchByItr!F7*F$1*PricesByItr!F7)/1000)","v":0},{"$f":"IF(PricesByItr!G7<0,0,(PurchByItr!G7*G$1*PricesByItr!G7)/1000)","v":0},{"$f":"IF(PricesByItr!H7<0,0,(PurchByItr!H7*H$1*PricesByItr!H7)/1000)","v":0},{"$f":"IF(PricesByItr!I7<0,0,(PurchByItr!I7*I$1*PricesByItr!I7)/1000)","v":335.69534721374396},{"$f":"IF(PricesByItr!J7<0,0,(PurchByItr!J7*J$1*PricesByItr!J7)/1000)","v":0},{"$f":"IF(PricesByItr!K7<0,0,(PurchByItr!K7*K$1*PricesByItr!K7)/1000)","v":0},{"$f":"IF(PricesByItr!L7<0,0,(PurchByItr!L7*L$1*PricesByItr!L7)/1000)","v":0},{"$f":"IF(PricesByItr!M7<0,0,(PurchByItr!M7*M$1*PricesByItr!M7)/1000)","v":0},{"$f":"IF(PricesByItr!N7<0,0,(PurchByItr!N7*N$1*PricesByItr!N7)/1000)","v":2876.6131125183115},7812.7868567657515,null,{"$f":"PurchByItr!Q7","v":2019},{"$f":"PurchByItr!R7","v":1964},{"$f":"IF(PricesByItr!S7<0,0,(PurchByItr!S7*S$1*PricesByItr!S7)/1000)","v":18409.97724526978},{"$f":"IF(PricesByItr!T7<0,0,(PurchByItr!T7*T$1*PricesByItr!T7)/1000)","v":11028.110680875789},{"$f":"IF(PricesByItr!U7<0,0,(PurchByItr!U7*U$1*PricesByItr!U7)/1000)","v":2692.3547177734422},{"$f":"IF(PricesByItr!V7<0,0,(PurchByItr!V7*V$1*PricesByItr!V7)/1000)","v":12072.184448822007},{"$f":"IF(PricesByItr!W7<0,0,(PurchByItr!W7*W$1*PricesByItr!W7)/1000)","v":5660.7597564697144},{"$f":"IF(PricesByItr!X7<0,0,(PurchByItr!X7*X$1*PricesByItr!X7)/1000)","v":2691.1836240577713},{"$f":"IF(PricesByItr!Y7<0,0,(PurchByItr!Y7*Y$1*PricesByItr!Y7)/1000)","v":0},{"$f":"IF(PricesByItr!Z7<0,0,(PurchByItr!Z7*Z$1*PricesByItr!Z7)/1000)","v":0},{"$f":"IF(PricesByItr!AA7<0,0,(PurchByItr!AA7*AA$1*PricesByItr!AA7)/1000)","v":0},{"$f":"IF(PricesByItr!AB7<0,0,(PurchByItr!AB7*AB$1*PricesByItr!AB7)/1000)","v":0},{"$f":"IF(PricesByItr!AC7<0,0,(PurchByItr!AC7*AC$1*PricesByItr!AC7)/1000)","v":0},{"$f":"IF(PricesByItr!AD7<0,0,(PurchByItr!AD7*AD$1*PricesByItr!AD7)/1000)","v":0},52554.570473268504,null,2020,{"$f":"ReplacementPurches!AH7","v":1933},{"$f":"IF(ReplacementPurches!AI7=\"\",\"\",IF(PricesByItr!AI7=\"\",\"\",(ReplacementPurches!AI7*AI$1*PricesByItr!AI7)/1000))","v":13783.588204010008},{"$f":"IF(ReplacementPurches!AJ7=\"\",\"\",IF(PricesByItr!AJ7=\"\",\"\",(ReplacementPurches!AJ7*AJ$1*PricesByItr!AJ7)/1000))","v":4010.9395726723669},{"$f":"IF(ReplacementPurches!AK7=\"\",\"\",IF(PricesByItr!AK7=\"\",\"\",(ReplacementPurches!AK7*AK$1*PricesByItr!AK7)/1000))","v":12443.645841822052},{"$f":"IF(ReplacementPurches!AL7=\"\",\"\",IF(PricesByItr!AL7=\"\",\"\",(ReplacementPurches!AL7*AL$1*PricesByItr!AL7)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM7=\"\",\"\",IF(PricesByItr!AM7=\"\",\"\",(ReplacementPurches!AM7*AM$1*PricesByItr!AM7)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN7=\"\",\"\",IF(PricesByItr!AN7=\"\",\"\",(ReplacementPurches!AN7*AN$1*PricesByItr!AN7)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO7=\"\",\"\",IF(PricesByItr!AO7=\"\",\"\",(ReplacementPurches!AO7*AO$1*PricesByItr!AO7)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP7=\"\",\"\",IF(PricesByItr!AP7=\"\",\"\",(ReplacementPurches!AP7*AP$1*PricesByItr!AP7)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ7=\"\",\"\",IF(PricesByItr!AQ7=\"\",\"\",(ReplacementPurches!AQ7*AQ$1*PricesByItr!AQ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR7=\"\",\"\",IF(PricesByItr!AR7=\"\",\"\",(ReplacementPurches!AR7*AR$1*PricesByItr!AR7)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS7=\"\",\"\",IF(PricesByItr!AS7=\"\",\"\",(ReplacementPurches!AS7*AS$1*PricesByItr!AS7)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT7=\"\",\"\",IF(PricesByItr!AT7=\"\",\"\",(ReplacementPurches!AT7*AT$1*PricesByItr!AT7)/1000))","v":14079.268013000488},44317.441631504917,null,2021,{"$f":"ReplacementPurches!AX7","v":1933},{"$f":"IF(ReplacementPurches!AY7=\"\",\"\",IF(PricesByItr!AY7=\"\",\"\",(ReplacementPurches!AY7*AY$1*PricesByItr!AY7)/1000))","v":14717.594424030307},{"$f":"IF(ReplacementPurches!AZ7=\"\",\"\",IF(PricesByItr!AZ7=\"\",\"\",(ReplacementPurches!AZ7*AZ$1*PricesByItr!AZ7)/1000))","v":4394.1267237278944},{"$f":"IF(ReplacementPurches!BA7=\"\",\"\",IF(PricesByItr!BA7=\"\",\"\",(ReplacementPurches!BA7*BA$1*PricesByItr!BA7)/1000))","v":12996.907579184344},{"$f":"IF(ReplacementPurches!BB7=\"\",\"\",IF(PricesByItr!BB7=\"\",\"\",(ReplacementPurches!BB7*BB$1*PricesByItr!BB7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC7=\"\",\"\",IF(PricesByItr!BC7=\"\",\"\",(ReplacementPurches!BC7*BC$1*PricesByItr!BC7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD7=\"\",\"\",IF(PricesByItr!BD7=\"\",\"\",(ReplacementPurches!BD7*BD$1*PricesByItr!BD7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE7=\"\",\"\",IF(PricesByItr!BE7=\"\",\"\",(ReplacementPurches!BE7*BE$1*PricesByItr!BE7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF7=\"\",\"\",IF(PricesByItr!BF7=\"\",\"\",(ReplacementPurches!BF7*BF$1*PricesByItr!BF7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG7=\"\",\"\",IF(PricesByItr!BG7=\"\",\"\",(ReplacementPurches!BG7*BG$1*PricesByItr!BG7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH7=\"\",\"\",IF(PricesByItr!BH7=\"\",\"\",(ReplacementPurches!BH7*BH$1*PricesByItr!BH7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI7=\"\",\"\",IF(PricesByItr!BI7=\"\",\"\",(ReplacementPurches!BI7*BI$1*PricesByItr!BI7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ7=\"\",\"\",IF(PricesByItr!BJ7=\"\",\"\",(ReplacementPurches!BJ7*BJ$1*PricesByItr!BJ7)/1000))","v":16631.559430175777},48740.188157118318,null,2022,{"$f":"ReplacementPurches!BN7","v":1933},{"$f":"IF(ReplacementPurches!BO7=\"\",\"\",IF(PricesByItr!BO7=\"\",\"\",(ReplacementPurches!BO7*BO$1*PricesByItr!BO7)/1000))","v":15820.479255294804},{"$f":"IF(ReplacementPurches!BP7=\"\",\"\",IF(PricesByItr!BP7=\"\",\"\",(ReplacementPurches!BP7*BP$1*PricesByItr!BP7)/1000))","v":4810.8391372464166},{"$f":"IF(ReplacementPurches!BQ7=\"\",\"\",IF(PricesByItr!BQ7=\"\",\"\",(ReplacementPurches!BQ7*BQ$1*PricesByItr!BQ7)/1000))","v":15108.247229934314},{"$f":"IF(ReplacementPurches!BR7=\"\",\"\",IF(PricesByItr!BR7=\"\",\"\",(ReplacementPurches!BR7*BR$1*PricesByItr!BR7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS7=\"\",\"\",IF(PricesByItr!BS7=\"\",\"\",(ReplacementPurches!BS7*BS$1*PricesByItr!BS7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT7=\"\",\"\",IF(PricesByItr!BT7=\"\",\"\",(ReplacementPurches!BT7*BT$1*PricesByItr!BT7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU7=\"\",\"\",IF(PricesByItr!BU7=\"\",\"\",(ReplacementPurches!BU7*BU$1*PricesByItr!BU7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV7=\"\",\"\",IF(PricesByItr!BV7=\"\",\"\",(ReplacementPurches!BV7*BV$1*PricesByItr!BV7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW7=\"\",\"\",IF(PricesByItr!BW7=\"\",\"\",(ReplacementPurches!BW7*BW$1*PricesByItr!BW7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX7=\"\",\"\",IF(PricesByItr!BX7=\"\",\"\",(ReplacementPurches!BX7*BX$1*PricesByItr!BX7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY7=\"\",\"\",IF(PricesByItr!BY7=\"\",\"\",(ReplacementPurches!BY7*BY$1*PricesByItr!BY7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ7=\"\",\"\",IF(PricesByItr!BZ7=\"\",\"\",(ReplacementPurches!BZ7*BZ$1*PricesByItr!BZ7)/1000))","v":16710.459187698369},52450.024810173905,null,2023,{"$f":"ReplacementPurches!CD7","v":1933},{"$f":"IF(ReplacementPurches!CE7=\"\",\"\",IF(PricesByItr!CE7=\"\",\"\",(ReplacementPurches!CE7*CE$1*PricesByItr!CE7)/1000))","v":16792.716740432734},{"$f":"IF(ReplacementPurches!CF7=\"\",\"\",IF(PricesByItr!CF7=\"\",\"\",(ReplacementPurches!CF7*CF$1*PricesByItr!CF7)/1000))","v":5250.9046833843231},{"$f":"IF(ReplacementPurches!CG7=\"\",\"\",IF(PricesByItr!CG7=\"\",\"\",(ReplacementPurches!CG7*CG$1*PricesByItr!CG7)/1000))","v":15105.195535787583},{"$f":"IF(ReplacementPurches!CH7=\"\",\"\",IF(PricesByItr!CH7=\"\",\"\",(ReplacementPurches!CH7*CH$1*PricesByItr!CH7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI7=\"\",\"\",IF(PricesByItr!CI7=\"\",\"\",(ReplacementPurches!CI7*CI$1*PricesByItr!CI7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ7=\"\",\"\",IF(PricesByItr!CJ7=\"\",\"\",(ReplacementPurches!CJ7*CJ$1*PricesByItr!CJ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK7=\"\",\"\",IF(PricesByItr!CK7=\"\",\"\",(ReplacementPurches!CK7*CK$1*PricesByItr!CK7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL7=\"\",\"\",IF(PricesByItr!CL7=\"\",\"\",(ReplacementPurches!CL7*CL$1*PricesByItr!CL7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM7=\"\",\"\",IF(PricesByItr!CM7=\"\",\"\",(ReplacementPurches!CM7*CM$1*PricesByItr!CM7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN7=\"\",\"\",IF(PricesByItr!CN7=\"\",\"\",(ReplacementPurches!CN7*CN$1*PricesByItr!CN7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO7=\"\",\"\",IF(PricesByItr!CO7=\"\",\"\",(ReplacementPurches!CO7*CO$1*PricesByItr!CO7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP7=\"\",\"\",IF(PricesByItr!CP7=\"\",\"\",(ReplacementPurches!CP7*CP$1*PricesByItr!CP7)/1000))","v":17360.693656143187},54509.510615747829,null,2024,{"$f":"ReplacementPurches!CT7","v":1933},{"$f":"IF(ReplacementPurches!CU7=\"\",\"\",IF(PricesByItr!CU7=\"\",\"\",(ReplacementPurches!CU7*CU$1*PricesByItr!CU7)/1000))","v":17623.178603942866},{"$f":"IF(ReplacementPurches!CV7=\"\",\"\",IF(PricesByItr!CV7=\"\",\"\",(ReplacementPurches!CV7*CV$1*PricesByItr!CV7)/1000))","v":5231.1640411546705},{"$f":"IF(ReplacementPurches!CW7=\"\",\"\",IF(PricesByItr!CW7=\"\",\"\",(ReplacementPurches!CW7*CW$1*PricesByItr!CW7)/1000))","v":15795.530798308944},{"$f":"IF(ReplacementPurches!CX7=\"\",\"\",IF(PricesByItr!CX7=\"\",\"\",(ReplacementPurches!CX7*CX$1*PricesByItr!CX7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY7=\"\",\"\",IF(PricesByItr!CY7=\"\",\"\",(ReplacementPurches!CY7*CY$1*PricesByItr!CY7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ7=\"\",\"\",IF(PricesByItr!CZ7=\"\",\"\",(ReplacementPurches!CZ7*CZ$1*PricesByItr!CZ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA7=\"\",\"\",IF(PricesByItr!DA7=\"\",\"\",(ReplacementPurches!DA7*DA$1*PricesByItr!DA7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB7=\"\",\"\",IF(PricesByItr!DB7=\"\",\"\",(ReplacementPurches!DB7*DB$1*PricesByItr!DB7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC7=\"\",\"\",IF(PricesByItr!DC7=\"\",\"\",(ReplacementPurches!DC7*DC$1*PricesByItr!DC7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD7=\"\",\"\",IF(PricesByItr!DD7=\"\",\"\",(ReplacementPurches!DD7*DD$1*PricesByItr!DD7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE7=\"\",\"\",IF(PricesByItr!DE7=\"\",\"\",(ReplacementPurches!DE7*DE$1*PricesByItr!DE7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF7=\"\",\"\",IF(PricesByItr!DF7=\"\",\"\",(ReplacementPurches!DF7*DF$1*PricesByItr!DF7)/1000))","v":17703.86673832397},56353.740181730449,null,2025,{"$f":"ReplacementPurches!DJ7","v":1933},{"$f":"IF(ReplacementPurches!DK7=\"\",\"\",IF(PricesByItr!DK7=\"\",\"\",(ReplacementPurches!DK7*DK$1*PricesByItr!DK7)/1000))","v":17775.979401008604},{"$f":"IF(ReplacementPurches!DL7=\"\",\"\",IF(PricesByItr!DL7=\"\",\"\",(ReplacementPurches!DL7*DL$1*PricesByItr!DL7)/1000))","v":5581.6458712533959},{"$f":"IF(ReplacementPurches!DM7=\"\",\"\",IF(PricesByItr!DM7=\"\",\"\",(ReplacementPurches!DM7*DM$1*PricesByItr!DM7)/1000))","v":16752.328971395495},{"$f":"IF(ReplacementPurches!DN7=\"\",\"\",IF(PricesByItr!DN7=\"\",\"\",(ReplacementPurches!DN7*DN$1*PricesByItr!DN7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO7=\"\",\"\",IF(PricesByItr!DO7=\"\",\"\",(ReplacementPurches!DO7*DO$1*PricesByItr!DO7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP7=\"\",\"\",IF(PricesByItr!DP7=\"\",\"\",(ReplacementPurches!DP7*DP$1*PricesByItr!DP7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ7=\"\",\"\",IF(PricesByItr!DQ7=\"\",\"\",(ReplacementPurches!DQ7*DQ$1*PricesByItr!DQ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR7=\"\",\"\",IF(PricesByItr!DR7=\"\",\"\",(ReplacementPurches!DR7*DR$1*PricesByItr!DR7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS7=\"\",\"\",IF(PricesByItr!DS7=\"\",\"\",(ReplacementPurches!DS7*DS$1*PricesByItr!DS7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT7=\"\",\"\",IF(PricesByItr!DT7=\"\",\"\",(ReplacementPurches!DT7*DT$1*PricesByItr!DT7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU7=\"\",\"\",IF(PricesByItr!DU7=\"\",\"\",(ReplacementPurches!DU7*DU$1*PricesByItr!DU7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV7=\"\",\"\",IF(PricesByItr!DV7=\"\",\"\",(ReplacementPurches!DV7*DV$1*PricesByItr!DV7)/1000))","v":18582.245452590938},58692.199696248441,null,2026,{"$f":"ReplacementPurches!DZ7","v":1933},{"$f":"IF(ReplacementPurches!EA7=\"\",\"\",IF(PricesByItr!EA7=\"\",\"\",(ReplacementPurches!EA7*EA$1*PricesByItr!EA7)/1000))","v":19862.418252227781},{"$f":"IF(ReplacementPurches!EB7=\"\",\"\",IF(PricesByItr!EB7=\"\",\"\",(ReplacementPurches!EB7*EB$1*PricesByItr!EB7)/1000))","v":6165.113184764481},{"$f":"IF(ReplacementPurches!EC7=\"\",\"\",IF(PricesByItr!EC7=\"\",\"\",(ReplacementPurches!EC7*EC$1*PricesByItr!EC7)/1000))","v":19110.17841276055},{"$f":"IF(ReplacementPurches!ED7=\"\",\"\",IF(PricesByItr!ED7=\"\",\"\",(ReplacementPurches!ED7*ED$1*PricesByItr!ED7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE7=\"\",\"\",IF(PricesByItr!EE7=\"\",\"\",(ReplacementPurches!EE7*EE$1*PricesByItr!EE7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF7=\"\",\"\",IF(PricesByItr!EF7=\"\",\"\",(ReplacementPurches!EF7*EF$1*PricesByItr!EF7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG7=\"\",\"\",IF(PricesByItr!EG7=\"\",\"\",(ReplacementPurches!EG7*EG$1*PricesByItr!EG7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH7=\"\",\"\",IF(PricesByItr!EH7=\"\",\"\",(ReplacementPurches!EH7*EH$1*PricesByItr!EH7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI7=\"\",\"\",IF(PricesByItr!EI7=\"\",\"\",(ReplacementPurches!EI7*EI$1*PricesByItr!EI7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ7=\"\",\"\",IF(PricesByItr!EJ7=\"\",\"\",(ReplacementPurches!EJ7*EJ$1*PricesByItr!EJ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK7=\"\",\"\",IF(PricesByItr!EK7=\"\",\"\",(ReplacementPurches!EK7*EK$1*PricesByItr!EK7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL7=\"\",\"\",IF(PricesByItr!EL7=\"\",\"\",(ReplacementPurches!EL7*EL$1*PricesByItr!EL7)/1000))","v":20827.89848959351},65965.60833934632,null,2027,{"$f":"ReplacementPurches!EP7","v":1933},{"$f":"IF(ReplacementPurches!EQ7=\"\",\"\",IF(PricesByItr!EQ7=\"\",\"\",(ReplacementPurches!EQ7*EQ$1*PricesByItr!EQ7)/1000))","v":21830.692644332885},{"$f":"IF(ReplacementPurches!ER7=\"\",\"\",IF(PricesByItr!ER7=\"\",\"\",(ReplacementPurches!ER7*ER$1*PricesByItr!ER7)/1000))","v":6724.6248688016885},{"$f":"IF(ReplacementPurches!ES7=\"\",\"\",IF(PricesByItr!ES7=\"\",\"\",(ReplacementPurches!ES7*ES$1*PricesByItr!ES7)/1000))","v":18647.348191736986},{"$f":"IF(ReplacementPurches!ET7=\"\",\"\",IF(PricesByItr!ET7=\"\",\"\",(ReplacementPurches!ET7*ET$1*PricesByItr!ET7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU7=\"\",\"\",IF(PricesByItr!EU7=\"\",\"\",(ReplacementPurches!EU7*EU$1*PricesByItr!EU7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV7=\"\",\"\",IF(PricesByItr!EV7=\"\",\"\",(ReplacementPurches!EV7*EV$1*PricesByItr!EV7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW7=\"\",\"\",IF(PricesByItr!EW7=\"\",\"\",(ReplacementPurches!EW7*EW$1*PricesByItr!EW7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX7=\"\",\"\",IF(PricesByItr!EX7=\"\",\"\",(ReplacementPurches!EX7*EX$1*PricesByItr!EX7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY7=\"\",\"\",IF(PricesByItr!EY7=\"\",\"\",(ReplacementPurches!EY7*EY$1*PricesByItr!EY7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ7=\"\",\"\",IF(PricesByItr!EZ7=\"\",\"\",(ReplacementPurches!EZ7*EZ$1*PricesByItr!EZ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA7=\"\",\"\",IF(PricesByItr!FA7=\"\",\"\",(ReplacementPurches!FA7*FA$1*PricesByItr!FA7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB7=\"\",\"\",IF(PricesByItr!FB7=\"\",\"\",(ReplacementPurches!FB7*FB$1*PricesByItr!FB7)/1000))","v":21136.166357406615},68338.832062278176,null,2028,{"$f":"ReplacementPurches!FF7","v":1933},{"$f":"IF(ReplacementPurches!FG7=\"\",\"\",IF(PricesByItr!FG7=\"\",\"\",(ReplacementPurches!FG7*FG$1*PricesByItr!FG7)/1000))","v":21707.136061832436},{"$f":"IF(ReplacementPurches!FH7=\"\",\"\",IF(PricesByItr!FH7=\"\",\"\",(ReplacementPurches!FH7*FH$1*PricesByItr!FH7)/1000))","v":6343.9469688405989},{"$f":"IF(ReplacementPurches!FI7=\"\",\"\",IF(PricesByItr!FI7=\"\",\"\",(ReplacementPurches!FI7*FI$1*PricesByItr!FI7)/1000))","v":19244.127250334928},{"$f":"IF(ReplacementPurches!FJ7=\"\",\"\",IF(PricesByItr!FJ7=\"\",\"\",(ReplacementPurches!FJ7*FJ$1*PricesByItr!FJ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK7=\"\",\"\",IF(PricesByItr!FK7=\"\",\"\",(ReplacementPurches!FK7*FK$1*PricesByItr!FK7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL7=\"\",\"\",IF(PricesByItr!FL7=\"\",\"\",(ReplacementPurches!FL7*FL$1*PricesByItr!FL7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM7=\"\",\"\",IF(PricesByItr!FM7=\"\",\"\",(ReplacementPurches!FM7*FM$1*PricesByItr!FM7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN7=\"\",\"\",IF(PricesByItr!FN7=\"\",\"\",(ReplacementPurches!FN7*FN$1*PricesByItr!FN7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO7=\"\",\"\",IF(PricesByItr!FO7=\"\",\"\",(ReplacementPurches!FO7*FO$1*PricesByItr!FO7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP7=\"\",\"\",IF(PricesByItr!FP7=\"\",\"\",(ReplacementPurches!FP7*FP$1*PricesByItr!FP7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ7=\"\",\"\",IF(PricesByItr!FQ7=\"\",\"\",(ReplacementPurches!FQ7*FQ$1*PricesByItr!FQ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR7=\"\",\"\",IF(PricesByItr!FR7=\"\",\"\",(ReplacementPurches!FR7*FR$1*PricesByItr!FR7)/1000))","v":22031.221729614255},69326.432010622229,null,2029,{"$f":"ReplacementPurches!FV7","v":1933},{"$f":"IF(ReplacementPurches!FW7=\"\",\"\",IF(PricesByItr!FW7=\"\",\"\",(ReplacementPurches!FW7*FW$1*PricesByItr!FW7)/1000))","v":22144.212817966458},{"$f":"IF(ReplacementPurches!FX7=\"\",\"\",IF(PricesByItr!FX7=\"\",\"\",(ReplacementPurches!FX7*FX$1*PricesByItr!FX7)/1000))","v":6908.2257497411738},{"$f":"IF(ReplacementPurches!FY7=\"\",\"\",IF(PricesByItr!FY7=\"\",\"\",(ReplacementPurches!FY7*FY$1*PricesByItr!FY7)/1000))","v":19981.49493001213},{"$f":"IF(ReplacementPurches!FZ7=\"\",\"\",IF(PricesByItr!FZ7=\"\",\"\",(ReplacementPurches!FZ7*FZ$1*PricesByItr!FZ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA7=\"\",\"\",IF(PricesByItr!GA7=\"\",\"\",(ReplacementPurches!GA7*GA$1*PricesByItr!GA7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB7=\"\",\"\",IF(PricesByItr!GB7=\"\",\"\",(ReplacementPurches!GB7*GB$1*PricesByItr!GB7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC7=\"\",\"\",IF(PricesByItr!GC7=\"\",\"\",(ReplacementPurches!GC7*GC$1*PricesByItr!GC7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD7=\"\",\"\",IF(PricesByItr!GD7=\"\",\"\",(ReplacementPurches!GD7*GD$1*PricesByItr!GD7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE7=\"\",\"\",IF(PricesByItr!GE7=\"\",\"\",(ReplacementPurches!GE7*GE$1*PricesByItr!GE7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF7=\"\",\"\",IF(PricesByItr!GF7=\"\",\"\",(ReplacementPurches!GF7*GF$1*PricesByItr!GF7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG7=\"\",\"\",IF(PricesByItr!GG7=\"\",\"\",(ReplacementPurches!GG7*GG$1*PricesByItr!GG7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH7=\"\",\"\",IF(PricesByItr!GH7=\"\",\"\",(ReplacementPurches!GH7*GH$1*PricesByItr!GH7)/1000))","v":22425.12376501464},71459.057262734394,null,2030,{"$f":"ReplacementPurches!GL7","v":1933},{"$f":"IF(ReplacementPurches!GM7=\"\",\"\",IF(PricesByItr!GM7=\"\",\"\",(ReplacementPurches!GM7*GM$1*PricesByItr!GM7)/1000))","v":22714.205842838288},{"$f":"IF(ReplacementPurches!GN7=\"\",\"\",IF(PricesByItr!GN7=\"\",\"\",(ReplacementPurches!GN7*GN$1*PricesByItr!GN7)/1000))","v":6811.1544062449457},{"$f":"IF(ReplacementPurches!GO7=\"\",\"\",IF(PricesByItr!GO7=\"\",\"\",(ReplacementPurches!GO7*GO$1*PricesByItr!GO7)/1000))","v":19356.927041385654},{"$f":"IF(ReplacementPurches!GP7=\"\",\"\",IF(PricesByItr!GP7=\"\",\"\",(ReplacementPurches!GP7*GP$1*PricesByItr!GP7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ7=\"\",\"\",IF(PricesByItr!GQ7=\"\",\"\",(ReplacementPurches!GQ7*GQ$1*PricesByItr!GQ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR7=\"\",\"\",IF(PricesByItr!GR7=\"\",\"\",(ReplacementPurches!GR7*GR$1*PricesByItr!GR7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS7=\"\",\"\",IF(PricesByItr!GS7=\"\",\"\",(ReplacementPurches!GS7*GS$1*PricesByItr!GS7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT7=\"\",\"\",IF(PricesByItr!GT7=\"\",\"\",(ReplacementPurches!GT7*GT$1*PricesByItr!GT7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU7=\"\",\"\",IF(PricesByItr!GU7=\"\",\"\",(ReplacementPurches!GU7*GU$1*PricesByItr!GU7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV7=\"\",\"\",IF(PricesByItr!GV7=\"\",\"\",(ReplacementPurches!GV7*GV$1*PricesByItr!GV7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW7=\"\",\"\",IF(PricesByItr!GW7=\"\",\"\",(ReplacementPurches!GW7*GW$1*PricesByItr!GW7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX7=\"\",\"\",IF(PricesByItr!GX7=\"\",\"\",(ReplacementPurches!GX7*GX$1*PricesByItr!GX7)/1000))","v":24276.78559863281},73159.072889101692,null,2031,{"$f":"ReplacementPurches!HB7","v":1933},{"$f":"IF(ReplacementPurches!HC7=\"\",\"\",IF(PricesByItr!HC7=\"\",\"\",(ReplacementPurches!HC7*HC$1*PricesByItr!HC7)/1000))","v":23586.924272140499},{"$f":"IF(ReplacementPurches!HD7=\"\",\"\",IF(PricesByItr!HD7=\"\",\"\",(ReplacementPurches!HD7*HD$1*PricesByItr!HD7)/1000))","v":3715.7927295398722},{"$f":"IF(ReplacementPurches!HE7=\"\",\"\",IF(PricesByItr!HE7=\"\",\"\",(ReplacementPurches!HE7*HE$1*PricesByItr!HE7)/1000))","v":20040.728496014402},{"$f":"IF(ReplacementPurches!HF7=\"\",\"\",IF(PricesByItr!HF7=\"\",\"\",(ReplacementPurches!HF7*HF$1*PricesByItr!HF7)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG7=\"\",\"\",IF(PricesByItr!HG7=\"\",\"\",(ReplacementPurches!HG7*HG$1*PricesByItr!HG7)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH7=\"\",\"\",IF(PricesByItr!HH7=\"\",\"\",(ReplacementPurches!HH7*HH$1*PricesByItr!HH7)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI7=\"\",\"\",IF(PricesByItr!HI7=\"\",\"\",(ReplacementPurches!HI7*HI$1*PricesByItr!HI7)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ7=\"\",\"\",IF(PricesByItr!HJ7=\"\",\"\",(ReplacementPurches!HJ7*HJ$1*PricesByItr!HJ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK7=\"\",\"\",IF(PricesByItr!HK7=\"\",\"\",(ReplacementPurches!HK7*HK$1*PricesByItr!HK7)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL7=\"\",\"\",IF(PricesByItr!HL7=\"\",\"\",(ReplacementPurches!HL7*HL$1*PricesByItr!HL7)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM7=\"\",\"\",IF(PricesByItr!HM7=\"\",\"\",(ReplacementPurches!HM7*HM$1*PricesByItr!HM7)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN7=\"\",\"\",IF(PricesByItr!HN7=\"\",\"\",(ReplacementPurches!HN7*HN$1*PricesByItr!HN7)/1000))","v":28860.635798278803},76204.081295973578,null,0,{"$f":"ReplacementPurches!HR7","v":0},{"$f":"IF(ReplacementPurches!HS7=\"\",\"\",IF(PricesByItr!HS7=\"\",\"\",(ReplacementPurches!HS7*HS$1*PricesByItr!HS7)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT7=\"\",\"\",IF(PricesByItr!HT7=\"\",\"\",(ReplacementPurches!HT7*HT$1*PricesByItr!HT7)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU7=\"\",\"\",IF(PricesByItr!HU7=\"\",\"\",(ReplacementPurches!HU7*HU$1*PricesByItr!HU7)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV7=\"\",\"\",IF(PricesByItr!HV7=\"\",\"\",(ReplacementPurches!HV7*HV$1*PricesByItr!HV7)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW7=\"\",\"\",IF(PricesByItr!HW7=\"\",\"\",(ReplacementPurches!HW7*HW$1*PricesByItr!HW7)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX7=\"\",\"\",IF(PricesByItr!HX7=\"\",\"\",(ReplacementPurches!HX7*HX$1*PricesByItr!HX7)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY7=\"\",\"\",IF(PricesByItr!HY7=\"\",\"\",(ReplacementPurches!HY7*HY$1*PricesByItr!HY7)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ7=\"\",\"\",IF(PricesByItr!HZ7=\"\",\"\",(ReplacementPurches!HZ7*HZ$1*PricesByItr!HZ7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA7=\"\",\"\",IF(PricesByItr!IA7=\"\",\"\",(ReplacementPurches!IA7*IA$1*PricesByItr!IA7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB7=\"\",\"\",IF(PricesByItr!IB7=\"\",\"\",(ReplacementPurches!IB7*IB$1*PricesByItr!IB7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC7=\"\",\"\",IF(PricesByItr!IC7=\"\",\"\",(ReplacementPurches!IC7*IC$1*PricesByItr!IC7)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID7=\"\",\"\",IF(PricesByItr!ID7=\"\",\"\",(ReplacementPurches!ID7*ID$1*PricesByItr!ID7)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH7","v":0},{"$f":"IF(ReplacementPurches!II7=\"\",\"\",IF(PricesByItr!II7=\"\",\"\",(ReplacementPurches!II7*II$1*PricesByItr!II7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ7=\"\",\"\",IF(PricesByItr!IJ7=\"\",\"\",(ReplacementPurches!IJ7*IJ$1*PricesByItr!IJ7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK7=\"\",\"\",IF(PricesByItr!IK7=\"\",\"\",(ReplacementPurches!IK7*IK$1*PricesByItr!IK7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL7=\"\",\"\",IF(PricesByItr!IL7=\"\",\"\",(ReplacementPurches!IL7*IL$1*PricesByItr!IL7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM7=\"\",\"\",IF(PricesByItr!IM7=\"\",\"\",(ReplacementPurches!IM7*IM$1*PricesByItr!IM7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN7=\"\",\"\",IF(PricesByItr!IN7=\"\",\"\",(ReplacementPurches!IN7*IN$1*PricesByItr!IN7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO7=\"\",\"\",IF(PricesByItr!IO7=\"\",\"\",(ReplacementPurches!IO7*IO$1*PricesByItr!IO7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP7=\"\",\"\",IF(PricesByItr!IP7=\"\",\"\",(ReplacementPurches!IP7*IP$1*PricesByItr!IP7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ7=\"\",\"\",IF(PricesByItr!IQ7=\"\",\"\",(ReplacementPurches!IQ7*IQ$1*PricesByItr!IQ7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR7=\"\",\"\",IF(PricesByItr!IR7=\"\",\"\",(ReplacementPurches!IR7*IR$1*PricesByItr!IR7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS7=\"\",\"\",IF(PricesByItr!IS7=\"\",\"\",(ReplacementPurches!IS7*IS$1*PricesByItr!IS7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT7=\"\",\"\",IF(PricesByItr!IT7=\"\",\"\",(ReplacementPurches!IT7*IT$1*PricesByItr!IT7)/1000))","v":""},0]
[{"$f":"PurchByItr!A8","v":2018},{"$f":"PurchByItr!B8","v":1996},{"$f":"IF(PricesByItr!C8<0,0,(PurchByItr!C8*C$1*PricesByItr!C8)/1000)","v":2743.0652449035597},{"$f":"IF(PricesByItr!D8<0,0,(PurchByItr!D8*D$1*PricesByItr!D8)/1000)","v":0},{"$f":"IF(PricesByItr!E8<0,0,(PurchByItr!E8*E$1*PricesByItr!E8)/1000)","v":0},{"$f":"IF(PricesByItr!F8<0,0,(PurchByItr!F8*F$1*PricesByItr!F8)/1000)","v":0},{"$f":"IF(PricesByItr!G8<0,0,(PurchByItr!G8*G$1*PricesByItr!G8)/1000)","v":0},{"$f":"IF(PricesByItr!H8<0,0,(PurchByItr!H8*H$1*PricesByItr!H8)/1000)","v":0},{"$f":"IF(PricesByItr!I8<0,0,(PurchByItr!I8*I$1*PricesByItr!I8)/1000)","v":0},{"$f":"IF(PricesByItr!J8<0,0,(PurchByItr!J8*J$1*PricesByItr!J8)/1000)","v":0},{"$f":"IF(PricesByItr!K8<0,0,(PurchByItr!K8*K$1*PricesByItr!K8)/1000)","v":0},{"$f":"IF(PricesByItr!L8<0,0,(PurchByItr!L8*L$1*PricesByItr!L8)/1000)","v":0},{"$f":"IF(PricesByItr!M8<0,0,(PurchByItr!M8*M$1*PricesByItr!M8)/1000)","v":0},{"$f":"IF(PricesByItr!N8<0,0,(PurchByItr!N8*N$1*PricesByItr!N8)/1000)","v":8355.8420719299193},11098.90731683348,null,{"$f":"PurchByItr!Q8","v":2019},{"$f":"PurchByItr!R8","v":1997},{"$f":"IF(PricesByItr!S8<0,0,(PurchByItr!S8*S$1*PricesByItr!S8)/1000)","v":18560.607064361579},{"$f":"IF(PricesByItr!T8<0,0,(PurchByItr!T8*T$1*PricesByItr!T8)/1000)","v":4480.4749798278799},{"$f":"IF(PricesByItr!U8<0,0,(PurchByItr!U8*U$1*PricesByItr!U8)/1000)","v":0},{"$f":"IF(PricesByItr!V8<0,0,(PurchByItr!V8*V$1*PricesByItr!V8)/1000)","v":0},{"$f":"IF(PricesByItr!W8<0,0,(PurchByItr!W8*W$1*PricesByItr!W8)/1000)","v":0},{"$f":"IF(PricesByItr!X8<0,0,(PurchByItr!X8*X$1*PricesByItr!X8)/1000)","v":0},{"$f":"IF(PricesByItr!Y8<0,0,(PurchByItr!Y8*Y$1*PricesByItr!Y8)/1000)","v":0},{"$f":"IF(PricesByItr!Z8<0,0,(PurchByItr!Z8*Z$1*PricesByItr!Z8)/1000)","v":0},{"$f":"IF(PricesByItr!AA8<0,0,(PurchByItr!AA8*AA$1*PricesByItr!AA8)/1000)","v":0},{"$f":"IF(PricesByItr!AB8<0,0,(PurchByItr!AB8*AB$1*PricesByItr!AB8)/1000)","v":0},{"$f":"IF(PricesByItr!AC8<0,0,(PurchByItr!AC8*AC$1*PricesByItr!AC8)/1000)","v":0},{"$f":"IF(PricesByItr!AD8<0,0,(PurchByItr!AD8*AD$1*PricesByItr!AD8)/1000)","v":0},23041.082044189458,null,2020,{"$f":"ReplacementPurches!AH8","v":1934},{"$f":"IF(ReplacementPurches!AI8=\"\",\"\",IF(PricesByItr!AI8=\"\",\"\",(ReplacementPurches!AI8*AI$1*PricesByItr!AI8)/1000))","v":2246.2837998001091},{"$f":"IF(ReplacementPurches!AJ8=\"\",\"\",IF(PricesByItr!AJ8=\"\",\"\",(ReplacementPurches!AJ8*AJ$1*PricesByItr!AJ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK8=\"\",\"\",IF(PricesByItr!AK8=\"\",\"\",(ReplacementPurches!AK8*AK$1*PricesByItr!AK8)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL8=\"\",\"\",IF(PricesByItr!AL8=\"\",\"\",(ReplacementPurches!AL8*AL$1*PricesByItr!AL8)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM8=\"\",\"\",IF(PricesByItr!AM8=\"\",\"\",(ReplacementPurches!AM8*AM$1*PricesByItr!AM8)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN8=\"\",\"\",IF(PricesByItr!AN8=\"\",\"\",(ReplacementPurches!AN8*AN$1*PricesByItr!AN8)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO8=\"\",\"\",IF(PricesByItr!AO8=\"\",\"\",(ReplacementPurches!AO8*AO$1*PricesByItr!AO8)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP8=\"\",\"\",IF(PricesByItr!AP8=\"\",\"\",(ReplacementPurches!AP8*AP$1*PricesByItr!AP8)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ8=\"\",\"\",IF(PricesByItr!AQ8=\"\",\"\",(ReplacementPurches!AQ8*AQ$1*PricesByItr!AQ8)/1000))","v":-7561.329881696699},{"$f":"IF(ReplacementPurches!AR8=\"\",\"\",IF(PricesByItr!AR8=\"\",\"\",(ReplacementPurches!AR8*AR$1*PricesByItr!AR8)/1000))","v":-2763.0306929023741},{"$f":"IF(ReplacementPurches!AS8=\"\",\"\",IF(PricesByItr!AS8=\"\",\"\",(ReplacementPurches!AS8*AS$1*PricesByItr!AS8)/1000))","v":-1491.2156260286392},{"$f":"IF(ReplacementPurches!AT8=\"\",\"\",IF(PricesByItr!AT8=\"\",\"\",(ReplacementPurches!AT8*AT$1*PricesByItr!AT8)/1000))","v":10170.473013008117},601.1806121805148,null,2021,{"$f":"ReplacementPurches!AX8","v":1934},{"$f":"IF(ReplacementPurches!AY8=\"\",\"\",IF(PricesByItr!AY8=\"\",\"\",(ReplacementPurches!AY8*AY$1*PricesByItr!AY8)/1000))","v":2338.0497218215942},{"$f":"IF(ReplacementPurches!AZ8=\"\",\"\",IF(PricesByItr!AZ8=\"\",\"\",(ReplacementPurches!AZ8*AZ$1*PricesByItr!AZ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA8=\"\",\"\",IF(PricesByItr!BA8=\"\",\"\",(ReplacementPurches!BA8*BA$1*PricesByItr!BA8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB8=\"\",\"\",IF(PricesByItr!BB8=\"\",\"\",(ReplacementPurches!BB8*BB$1*PricesByItr!BB8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC8=\"\",\"\",IF(PricesByItr!BC8=\"\",\"\",(ReplacementPurches!BC8*BC$1*PricesByItr!BC8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD8=\"\",\"\",IF(PricesByItr!BD8=\"\",\"\",(ReplacementPurches!BD8*BD$1*PricesByItr!BD8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE8=\"\",\"\",IF(PricesByItr!BE8=\"\",\"\",(ReplacementPurches!BE8*BE$1*PricesByItr!BE8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF8=\"\",\"\",IF(PricesByItr!BF8=\"\",\"\",(ReplacementPurches!BF8*BF$1*PricesByItr!BF8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG8=\"\",\"\",IF(PricesByItr!BG8=\"\",\"\",(ReplacementPurches!BG8*BG$1*PricesByItr!BG8)/1000))","v":-8723.0608062648771},{"$f":"IF(ReplacementPurches!BH8=\"\",\"\",IF(PricesByItr!BH8=\"\",\"\",(ReplacementPurches!BH8*BH$1*PricesByItr!BH8)/1000))","v":-3069.5025454795841},{"$f":"IF(ReplacementPurches!BI8=\"\",\"\",IF(PricesByItr!BI8=\"\",\"\",(ReplacementPurches!BI8*BI$1*PricesByItr!BI8)/1000))","v":-1672.9863187873598},{"$f":"IF(ReplacementPurches!BJ8=\"\",\"\",IF(PricesByItr!BJ8=\"\",\"\",(ReplacementPurches!BJ8*BJ$1*PricesByItr!BJ8)/1000))","v":11376.96288674545},249.46293803522349,null,2022,{"$f":"ReplacementPurches!BN8","v":1934},{"$f":"IF(ReplacementPurches!BO8=\"\",\"\",IF(PricesByItr!BO8=\"\",\"\",(ReplacementPurches!BO8*BO$1*PricesByItr!BO8)/1000))","v":2711.9187986129755},{"$f":"IF(ReplacementPurches!BP8=\"\",\"\",IF(PricesByItr!BP8=\"\",\"\",(ReplacementPurches!BP8*BP$1*PricesByItr!BP8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ8=\"\",\"\",IF(PricesByItr!BQ8=\"\",\"\",(ReplacementPurches!BQ8*BQ$1*PricesByItr!BQ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR8=\"\",\"\",IF(PricesByItr!BR8=\"\",\"\",(ReplacementPurches!BR8*BR$1*PricesByItr!BR8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS8=\"\",\"\",IF(PricesByItr!BS8=\"\",\"\",(ReplacementPurches!BS8*BS$1*PricesByItr!BS8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT8=\"\",\"\",IF(PricesByItr!BT8=\"\",\"\",(ReplacementPurches!BT8*BT$1*PricesByItr!BT8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU8=\"\",\"\",IF(PricesByItr!BU8=\"\",\"\",(ReplacementPurches!BU8*BU$1*PricesByItr!BU8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV8=\"\",\"\",IF(PricesByItr!BV8=\"\",\"\",(ReplacementPurches!BV8*BV$1*PricesByItr!BV8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW8=\"\",\"\",IF(PricesByItr!BW8=\"\",\"\",(ReplacementPurches!BW8*BW$1*PricesByItr!BW8)/1000))","v":-8200.5593487071983},{"$f":"IF(ReplacementPurches!BX8=\"\",\"\",IF(PricesByItr!BX8=\"\",\"\",(ReplacementPurches!BX8*BX$1*PricesByItr!BX8)/1000))","v":-3058.2253313194274},{"$f":"IF(ReplacementPurches!BY8=\"\",\"\",IF(PricesByItr!BY8=\"\",\"\",(ReplacementPurches!BY8*BY$1*PricesByItr!BY8)/1000))","v":-1658.3721020591986},{"$f":"IF(ReplacementPurches!BZ8=\"\",\"\",IF(PricesByItr!BZ8=\"\",\"\",(ReplacementPurches!BZ8*BZ$1*PricesByItr!BZ8)/1000))","v":11579.999490806582},1374.7615073337329,null,2023,{"$f":"ReplacementPurches!CD8","v":1934},{"$f":"IF(ReplacementPurches!CE8=\"\",\"\",IF(PricesByItr!CE8=\"\",\"\",(ReplacementPurches!CE8*CE$1*PricesByItr!CE8)/1000))","v":2832.8013015991219},{"$f":"IF(ReplacementPurches!CF8=\"\",\"\",IF(PricesByItr!CF8=\"\",\"\",(ReplacementPurches!CF8*CF$1*PricesByItr!CF8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG8=\"\",\"\",IF(PricesByItr!CG8=\"\",\"\",(ReplacementPurches!CG8*CG$1*PricesByItr!CG8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH8=\"\",\"\",IF(PricesByItr!CH8=\"\",\"\",(ReplacementPurches!CH8*CH$1*PricesByItr!CH8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI8=\"\",\"\",IF(PricesByItr!CI8=\"\",\"\",(ReplacementPurches!CI8*CI$1*PricesByItr!CI8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ8=\"\",\"\",IF(PricesByItr!CJ8=\"\",\"\",(ReplacementPurches!CJ8*CJ$1*PricesByItr!CJ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK8=\"\",\"\",IF(PricesByItr!CK8=\"\",\"\",(ReplacementPurches!CK8*CK$1*PricesByItr!CK8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL8=\"\",\"\",IF(PricesByItr!CL8=\"\",\"\",(ReplacementPurches!CL8*CL$1*PricesByItr!CL8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM8=\"\",\"\",IF(PricesByItr!CM8=\"\",\"\",(ReplacementPurches!CM8*CM$1*PricesByItr!CM8)/1000))","v":-9375.0540862941725},{"$f":"IF(ReplacementPurches!CN8=\"\",\"\",IF(PricesByItr!CN8=\"\",\"\",(ReplacementPurches!CN8*CN$1*PricesByItr!CN8)/1000))","v":-3257.4336260917657},{"$f":"IF(ReplacementPurches!CO8=\"\",\"\",IF(PricesByItr!CO8=\"\",\"\",(ReplacementPurches!CO8*CO$1*PricesByItr!CO8)/1000))","v":-1735.9260242360765},{"$f":"IF(ReplacementPurches!CP8=\"\",\"\",IF(PricesByItr!CP8=\"\",\"\",(ReplacementPurches!CP8*CP$1*PricesByItr!CP8)/1000))","v":12333.223430343627},797.61099532073422,null,2024,{"$f":"ReplacementPurches!CT8","v":1934},{"$f":"IF(ReplacementPurches!CU8=\"\",\"\",IF(PricesByItr!CU8=\"\",\"\",(ReplacementPurches!CU8*CU$1*PricesByItr!CU8)/1000))","v":2912.0642601043701},{"$f":"IF(ReplacementPurches!CV8=\"\",\"\",IF(PricesByItr!CV8=\"\",\"\",(ReplacementPurches!CV8*CV$1*PricesByItr!CV8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW8=\"\",\"\",IF(PricesByItr!CW8=\"\",\"\",(ReplacementPurches!CW8*CW$1*PricesByItr!CW8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX8=\"\",\"\",IF(PricesByItr!CX8=\"\",\"\",(ReplacementPurches!CX8*CX$1*PricesByItr!CX8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY8=\"\",\"\",IF(PricesByItr!CY8=\"\",\"\",(ReplacementPurches!CY8*CY$1*PricesByItr!CY8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ8=\"\",\"\",IF(PricesByItr!CZ8=\"\",\"\",(ReplacementPurches!CZ8*CZ$1*PricesByItr!CZ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA8=\"\",\"\",IF(PricesByItr!DA8=\"\",\"\",(ReplacementPurches!DA8*DA$1*PricesByItr!DA8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB8=\"\",\"\",IF(PricesByItr!DB8=\"\",\"\",(ReplacementPurches!DB8*DB$1*PricesByItr!DB8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC8=\"\",\"\",IF(PricesByItr!DC8=\"\",\"\",(ReplacementPurches!DC8*DC$1*PricesByItr!DC8)/1000))","v":-9105.7724377632148},{"$f":"IF(ReplacementPurches!DD8=\"\",\"\",IF(PricesByItr!DD8=\"\",\"\",(ReplacementPurches!DD8*DD$1*PricesByItr!DD8)/1000))","v":-3392.6011273628237},{"$f":"IF(ReplacementPurches!DE8=\"\",\"\",IF(PricesByItr!DE8=\"\",\"\",(ReplacementPurches!DE8*DE$1*PricesByItr!DE8)/1000))","v":-1921.4939114713115},{"$f":"IF(ReplacementPurches!DF8=\"\",\"\",IF(PricesByItr!DF8=\"\",\"\",(ReplacementPurches!DF8*DF$1*PricesByItr!DF8)/1000))","v":12930.765185586555},1422.961969093576,null,2025,{"$f":"ReplacementPurches!DJ8","v":1934},{"$f":"IF(ReplacementPurches!DK8=\"\",\"\",IF(PricesByItr!DK8=\"\",\"\",(ReplacementPurches!DK8*DK$1*PricesByItr!DK8)/1000))","v":2935.9989876892096},{"$f":"IF(ReplacementPurches!DL8=\"\",\"\",IF(PricesByItr!DL8=\"\",\"\",(ReplacementPurches!DL8*DL$1*PricesByItr!DL8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM8=\"\",\"\",IF(PricesByItr!DM8=\"\",\"\",(ReplacementPurches!DM8*DM$1*PricesByItr!DM8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN8=\"\",\"\",IF(PricesByItr!DN8=\"\",\"\",(ReplacementPurches!DN8*DN$1*PricesByItr!DN8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO8=\"\",\"\",IF(PricesByItr!DO8=\"\",\"\",(ReplacementPurches!DO8*DO$1*PricesByItr!DO8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP8=\"\",\"\",IF(PricesByItr!DP8=\"\",\"\",(ReplacementPurches!DP8*DP$1*PricesByItr!DP8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ8=\"\",\"\",IF(PricesByItr!DQ8=\"\",\"\",(ReplacementPurches!DQ8*DQ$1*PricesByItr!DQ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR8=\"\",\"\",IF(PricesByItr!DR8=\"\",\"\",(ReplacementPurches!DR8*DR$1*PricesByItr!DR8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS8=\"\",\"\",IF(PricesByItr!DS8=\"\",\"\",(ReplacementPurches!DS8*DS$1*PricesByItr!DS8)/1000))","v":-9776.7658083915721},{"$f":"IF(ReplacementPurches!DT8=\"\",\"\",IF(PricesByItr!DT8=\"\",\"\",(ReplacementPurches!DT8*DT$1*PricesByItr!DT8)/1000))","v":-3497.079597418975},{"$f":"IF(ReplacementPurches!DU8=\"\",\"\",IF(PricesByItr!DU8=\"\",\"\",(ReplacementPurches!DU8*DU$1*PricesByItr!DU8)/1000))","v":-1912.6151170010969},{"$f":"IF(ReplacementPurches!DV8=\"\",\"\",IF(PricesByItr!DV8=\"\",\"\",(ReplacementPurches!DV8*DV$1*PricesByItr!DV8)/1000))","v":12869.790088470458},619.32855334802298,null,2026,{"$f":"ReplacementPurches!DZ8","v":1934},{"$f":"IF(ReplacementPurches!EA8=\"\",\"\",IF(PricesByItr!EA8=\"\",\"\",(ReplacementPurches!EA8*EA$1*PricesByItr!EA8)/1000))","v":3125.7711592254645},{"$f":"IF(ReplacementPurches!EB8=\"\",\"\",IF(PricesByItr!EB8=\"\",\"\",(ReplacementPurches!EB8*EB$1*PricesByItr!EB8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC8=\"\",\"\",IF(PricesByItr!EC8=\"\",\"\",(ReplacementPurches!EC8*EC$1*PricesByItr!EC8)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED8=\"\",\"\",IF(PricesByItr!ED8=\"\",\"\",(ReplacementPurches!ED8*ED$1*PricesByItr!ED8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE8=\"\",\"\",IF(PricesByItr!EE8=\"\",\"\",(ReplacementPurches!EE8*EE$1*PricesByItr!EE8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF8=\"\",\"\",IF(PricesByItr!EF8=\"\",\"\",(ReplacementPurches!EF8*EF$1*PricesByItr!EF8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG8=\"\",\"\",IF(PricesByItr!EG8=\"\",\"\",(ReplacementPurches!EG8*EG$1*PricesByItr!EG8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH8=\"\",\"\",IF(PricesByItr!EH8=\"\",\"\",(ReplacementPurches!EH8*EH$1*PricesByItr!EH8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI8=\"\",\"\",IF(PricesByItr!EI8=\"\",\"\",(ReplacementPurches!EI8*EI$1*PricesByItr!EI8)/1000))","v":-10178.350623311997},{"$f":"IF(ReplacementPurches!EJ8=\"\",\"\",IF(PricesByItr!EJ8=\"\",\"\",(ReplacementPurches!EJ8*EJ$1*PricesByItr!EJ8)/1000))","v":-3752.7118628349299},{"$f":"IF(ReplacementPurches!EK8=\"\",\"\",IF(PricesByItr!EK8=\"\",\"\",(ReplacementPurches!EK8*EK$1*PricesByItr!EK8)/1000))","v":-2071.8387501889138},{"$f":"IF(ReplacementPurches!EL8=\"\",\"\",IF(PricesByItr!EL8=\"\",\"\",(ReplacementPurches!EL8*EL$1*PricesByItr!EL8)/1000))","v":14104.086443328863},1226.9563662184864,null,2027,{"$f":"ReplacementPurches!EP8","v":1934},{"$f":"IF(ReplacementPurches!EQ8=\"\",\"\",IF(PricesByItr!EQ8=\"\",\"\",(ReplacementPurches!EQ8*EQ$1*PricesByItr!EQ8)/1000))","v":3264.2993630035394},{"$f":"IF(ReplacementPurches!ER8=\"\",\"\",IF(PricesByItr!ER8=\"\",\"\",(ReplacementPurches!ER8*ER$1*PricesByItr!ER8)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES8=\"\",\"\",IF(PricesByItr!ES8=\"\",\"\",(ReplacementPurches!ES8*ES$1*PricesByItr!ES8)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET8=\"\",\"\",IF(PricesByItr!ET8=\"\",\"\",(ReplacementPurches!ET8*ET$1*PricesByItr!ET8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU8=\"\",\"\",IF(PricesByItr!EU8=\"\",\"\",(ReplacementPurches!EU8*EU$1*PricesByItr!EU8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV8=\"\",\"\",IF(PricesByItr!EV8=\"\",\"\",(ReplacementPurches!EV8*EV$1*PricesByItr!EV8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW8=\"\",\"\",IF(PricesByItr!EW8=\"\",\"\",(ReplacementPurches!EW8*EW$1*PricesByItr!EW8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX8=\"\",\"\",IF(PricesByItr!EX8=\"\",\"\",(ReplacementPurches!EX8*EX$1*PricesByItr!EX8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY8=\"\",\"\",IF(PricesByItr!EY8=\"\",\"\",(ReplacementPurches!EY8*EY$1*PricesByItr!EY8)/1000))","v":-10330.355851058957},{"$f":"IF(ReplacementPurches!EZ8=\"\",\"\",IF(PricesByItr!EZ8=\"\",\"\",(ReplacementPurches!EZ8*EZ$1*PricesByItr!EZ8)/1000))","v":-3838.8474596717838},{"$f":"IF(ReplacementPurches!FA8=\"\",\"\",IF(PricesByItr!FA8=\"\",\"\",(ReplacementPurches!FA8*FA$1*PricesByItr!FA8)/1000))","v":-2142.7027234559082},{"$f":"IF(ReplacementPurches!FB8=\"\",\"\",IF(PricesByItr!FB8=\"\",\"\",(ReplacementPurches!FB8*FB$1*PricesByItr!FB8)/1000))","v":15121.43682350159},2073.83015231848,null,2028,{"$f":"ReplacementPurches!FF8","v":1934},{"$f":"IF(ReplacementPurches!FG8=\"\",\"\",IF(PricesByItr!FG8=\"\",\"\",(ReplacementPurches!FG8*FG$1*PricesByItr!FG8)/1000))","v":3460.2481518615728},{"$f":"IF(ReplacementPurches!FH8=\"\",\"\",IF(PricesByItr!FH8=\"\",\"\",(ReplacementPurches!FH8*FH$1*PricesByItr!FH8)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI8=\"\",\"\",IF(PricesByItr!FI8=\"\",\"\",(ReplacementPurches!FI8*FI$1*PricesByItr!FI8)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ8=\"\",\"\",IF(PricesByItr!FJ8=\"\",\"\",(ReplacementPurches!FJ8*FJ$1*PricesByItr!FJ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK8=\"\",\"\",IF(PricesByItr!FK8=\"\",\"\",(ReplacementPurches!FK8*FK$1*PricesByItr!FK8)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL8=\"\",\"\",IF(PricesByItr!FL8=\"\",\"\",(ReplacementPurches!FL8*FL$1*PricesByItr!FL8)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM8=\"\",\"\",IF(PricesByItr!FM8=\"\",\"\",(ReplacementPurches!FM8*FM$1*PricesByItr!FM8)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN8=\"\",\"\",IF(PricesByItr!FN8=\"\",\"\",(ReplacementPurches!FN8*FN$1*PricesByItr!FN8)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO8=\"\",\"\",IF(PricesByItr!FO8=\"\",\"\",(ReplacementPurches!FO8*FO$1*PricesByItr!FO8)/1000))","v":-8963.6230775070198},{"$f":"IF(ReplacementPurches!FP8=\"\",\"\",IF(PricesByItr!FP8=\"\",\"\",(ReplacementPurches!FP8*FP$1*PricesByItr!FP8)/1000))","v":-3895.2311155944822},{"$f":"IF(ReplacementPurches!FQ8=\"\",\"\",IF(PricesByItr!FQ8=\"\",\"\",(ReplacementPurches!FQ8*FQ$1*PricesByItr!FQ8)/1000))","v":-2279.4535438703974},{"$f":"IF(ReplacementPurches!FR8=\"\",\"\",IF(PricesByItr!FR8=\"\",\"\",(ReplacementPurches!FR8*FR$1*PricesByItr!FR8)/1000))","v":15115.891815948484},3437.8322308381576,null,2029,{"$f":"ReplacementPurches!FV8","v":1934},{"$f":"IF(ReplacementPurches!FW8=\"\",\"\",IF(PricesByItr!FW8=\"\",\"\",(ReplacementPurches!FW8*FW$1*PricesByItr!FW8)/1000))","v":3457.362595796204},{"$f":"IF(ReplacementPurches!FX8=\"\",\"\",IF(PricesByItr!FX8=\"\",\"\",(ReplacementPurches!FX8*FX$1*PricesByItr!FX8)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY8=\"\",\"\",IF(PricesByItr!FY8=\"\",\"\",(ReplacementPurches!FY8*FY$1*PricesByItr!FY8)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ8=\"\",\"\",IF(PricesByItr!FZ8=\"\",\"\",(ReplacementPurches!FZ8*FZ$1*PricesByItr!FZ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA8=\"\",\"\",IF(PricesByItr!GA8=\"\",\"\",(ReplacementPurches!GA8*GA$1*PricesByItr!GA8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB8=\"\",\"\",IF(PricesByItr!GB8=\"\",\"\",(ReplacementPurches!GB8*GB$1*PricesByItr!GB8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC8=\"\",\"\",IF(PricesByItr!GC8=\"\",\"\",(ReplacementPurches!GC8*GC$1*PricesByItr!GC8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD8=\"\",\"\",IF(PricesByItr!GD8=\"\",\"\",(ReplacementPurches!GD8*GD$1*PricesByItr!GD8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE8=\"\",\"\",IF(PricesByItr!GE8=\"\",\"\",(ReplacementPurches!GE8*GE$1*PricesByItr!GE8)/1000))","v":-11199.877383327481},{"$f":"IF(ReplacementPurches!GF8=\"\",\"\",IF(PricesByItr!GF8=\"\",\"\",(ReplacementPurches!GF8*GF$1*PricesByItr!GF8)/1000))","v":-3963.552474263},{"$f":"IF(ReplacementPurches!GG8=\"\",\"\",IF(PricesByItr!GG8=\"\",\"\",(ReplacementPurches!GG8*GG$1*PricesByItr!GG8)/1000))","v":-2290.2060626498319},{"$f":"IF(ReplacementPurches!GH8=\"\",\"\",IF(PricesByItr!GH8=\"\",\"\",(ReplacementPurches!GH8*GH$1*PricesByItr!GH8)/1000))","v":15235.352612370301},1239.0792879261935,null,2030,{"$f":"ReplacementPurches!GL8","v":1934},{"$f":"IF(ReplacementPurches!GM8=\"\",\"\",IF(PricesByItr!GM8=\"\",\"\",(ReplacementPurches!GM8*GM$1*PricesByItr!GM8)/1000))","v":3636.0654354721069},{"$f":"IF(ReplacementPurches!GN8=\"\",\"\",IF(PricesByItr!GN8=\"\",\"\",(ReplacementPurches!GN8*GN$1*PricesByItr!GN8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO8=\"\",\"\",IF(PricesByItr!GO8=\"\",\"\",(ReplacementPurches!GO8*GO$1*PricesByItr!GO8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP8=\"\",\"\",IF(PricesByItr!GP8=\"\",\"\",(ReplacementPurches!GP8*GP$1*PricesByItr!GP8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ8=\"\",\"\",IF(PricesByItr!GQ8=\"\",\"\",(ReplacementPurches!GQ8*GQ$1*PricesByItr!GQ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR8=\"\",\"\",IF(PricesByItr!GR8=\"\",\"\",(ReplacementPurches!GR8*GR$1*PricesByItr!GR8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS8=\"\",\"\",IF(PricesByItr!GS8=\"\",\"\",(ReplacementPurches!GS8*GS$1*PricesByItr!GS8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT8=\"\",\"\",IF(PricesByItr!GT8=\"\",\"\",(ReplacementPurches!GT8*GT$1*PricesByItr!GT8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU8=\"\",\"\",IF(PricesByItr!GU8=\"\",\"\",(ReplacementPurches!GU8*GU$1*PricesByItr!GU8)/1000))","v":-10550.779243373872},{"$f":"IF(ReplacementPurches!GV8=\"\",\"\",IF(PricesByItr!GV8=\"\",\"\",(ReplacementPurches!GV8*GV$1*PricesByItr!GV8)/1000))","v":-4195.919261167146},{"$f":"IF(ReplacementPurches!GW8=\"\",\"\",IF(PricesByItr!GW8=\"\",\"\",(ReplacementPurches!GW8*GW$1*PricesByItr!GW8)/1000))","v":-2401.7230135330688},{"$f":"IF(ReplacementPurches!GX8=\"\",\"\",IF(PricesByItr!GX8=\"\",\"\",(ReplacementPurches!GX8*GX$1*PricesByItr!GX8)/1000))","v":16251.428510955046},2739.0724283530653,null,2031,{"$f":"ReplacementPurches!HB8","v":1934},{"$f":"IF(ReplacementPurches!HC8=\"\",\"\",IF(PricesByItr!HC8=\"\",\"\",(ReplacementPurches!HC8*HC$1*PricesByItr!HC8)/1000))","v":4019.8877095001221},{"$f":"IF(ReplacementPurches!HD8=\"\",\"\",IF(PricesByItr!HD8=\"\",\"\",(ReplacementPurches!HD8*HD$1*PricesByItr!HD8)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE8=\"\",\"\",IF(PricesByItr!HE8=\"\",\"\",(ReplacementPurches!HE8*HE$1*PricesByItr!HE8)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF8=\"\",\"\",IF(PricesByItr!HF8=\"\",\"\",(ReplacementPurches!HF8*HF$1*PricesByItr!HF8)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG8=\"\",\"\",IF(PricesByItr!HG8=\"\",\"\",(ReplacementPurches!HG8*HG$1*PricesByItr!HG8)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH8=\"\",\"\",IF(PricesByItr!HH8=\"\",\"\",(ReplacementPurches!HH8*HH$1*PricesByItr!HH8)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI8=\"\",\"\",IF(PricesByItr!HI8=\"\",\"\",(ReplacementPurches!HI8*HI$1*PricesByItr!HI8)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ8=\"\",\"\",IF(PricesByItr!HJ8=\"\",\"\",(ReplacementPurches!HJ8*HJ$1*PricesByItr!HJ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK8=\"\",\"\",IF(PricesByItr!HK8=\"\",\"\",(ReplacementPurches!HK8*HK$1*PricesByItr!HK8)/1000))","v":-14927.132800140384},{"$f":"IF(ReplacementPurches!HL8=\"\",\"\",IF(PricesByItr!HL8=\"\",\"\",(ReplacementPurches!HL8*HL$1*PricesByItr!HL8)/1000))","v":-5037.3524825813302},{"$f":"IF(ReplacementPurches!HM8=\"\",\"\",IF(PricesByItr!HM8=\"\",\"\",(ReplacementPurches!HM8*HM$1*PricesByItr!HM8)/1000))","v":-2227.8046818837315},{"$f":"IF(ReplacementPurches!HN8=\"\",\"\",IF(PricesByItr!HN8=\"\",\"\",(ReplacementPurches!HN8*HN$1*PricesByItr!HN8)/1000))","v":19083.27718139649},910.87492629116605,null,0,{"$f":"ReplacementPurches!HR8","v":0},{"$f":"IF(ReplacementPurches!HS8=\"\",\"\",IF(PricesByItr!HS8=\"\",\"\",(ReplacementPurches!HS8*HS$1*PricesByItr!HS8)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT8=\"\",\"\",IF(PricesByItr!HT8=\"\",\"\",(ReplacementPurches!HT8*HT$1*PricesByItr!HT8)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU8=\"\",\"\",IF(PricesByItr!HU8=\"\",\"\",(ReplacementPurches!HU8*HU$1*PricesByItr!HU8)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV8=\"\",\"\",IF(PricesByItr!HV8=\"\",\"\",(ReplacementPurches!HV8*HV$1*PricesByItr!HV8)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW8=\"\",\"\",IF(PricesByItr!HW8=\"\",\"\",(ReplacementPurches!HW8*HW$1*PricesByItr!HW8)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX8=\"\",\"\",IF(PricesByItr!HX8=\"\",\"\",(ReplacementPurches!HX8*HX$1*PricesByItr!HX8)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY8=\"\",\"\",IF(PricesByItr!HY8=\"\",\"\",(ReplacementPurches!HY8*HY$1*PricesByItr!HY8)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ8=\"\",\"\",IF(PricesByItr!HZ8=\"\",\"\",(ReplacementPurches!HZ8*HZ$1*PricesByItr!HZ8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA8=\"\",\"\",IF(PricesByItr!IA8=\"\",\"\",(ReplacementPurches!IA8*IA$1*PricesByItr!IA8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB8=\"\",\"\",IF(PricesByItr!IB8=\"\",\"\",(ReplacementPurches!IB8*IB$1*PricesByItr!IB8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC8=\"\",\"\",IF(PricesByItr!IC8=\"\",\"\",(ReplacementPurches!IC8*IC$1*PricesByItr!IC8)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID8=\"\",\"\",IF(PricesByItr!ID8=\"\",\"\",(ReplacementPurches!ID8*ID$1*PricesByItr!ID8)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH8","v":0},{"$f":"IF(ReplacementPurches!II8=\"\",\"\",IF(PricesByItr!II8=\"\",\"\",(ReplacementPurches!II8*II$1*PricesByItr!II8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ8=\"\",\"\",IF(PricesByItr!IJ8=\"\",\"\",(ReplacementPurches!IJ8*IJ$1*PricesByItr!IJ8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK8=\"\",\"\",IF(PricesByItr!IK8=\"\",\"\",(ReplacementPurches!IK8*IK$1*PricesByItr!IK8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL8=\"\",\"\",IF(PricesByItr!IL8=\"\",\"\",(ReplacementPurches!IL8*IL$1*PricesByItr!IL8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM8=\"\",\"\",IF(PricesByItr!IM8=\"\",\"\",(ReplacementPurches!IM8*IM$1*PricesByItr!IM8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN8=\"\",\"\",IF(PricesByItr!IN8=\"\",\"\",(ReplacementPurches!IN8*IN$1*PricesByItr!IN8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO8=\"\",\"\",IF(PricesByItr!IO8=\"\",\"\",(ReplacementPurches!IO8*IO$1*PricesByItr!IO8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP8=\"\",\"\",IF(PricesByItr!IP8=\"\",\"\",(ReplacementPurches!IP8*IP$1*PricesByItr!IP8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ8=\"\",\"\",IF(PricesByItr!IQ8=\"\",\"\",(ReplacementPurches!IQ8*IQ$1*PricesByItr!IQ8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR8=\"\",\"\",IF(PricesByItr!IR8=\"\",\"\",(ReplacementPurches!IR8*IR$1*PricesByItr!IR8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS8=\"\",\"\",IF(PricesByItr!IS8=\"\",\"\",(ReplacementPurches!IS8*IS$1*PricesByItr!IS8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT8=\"\",\"\",IF(PricesByItr!IT8=\"\",\"\",(ReplacementPurches!IT8*IT$1*PricesByItr!IT8)/1000))","v":""},0]
[{"$f":"PurchByItr!A9","v":2018},{"$f":"PurchByItr!B9","v":1944},{"$f":"IF(PricesByItr!C9<0,0,(PurchByItr!C9*C$1*PricesByItr!C9)/1000)","v":25979.222550964354},{"$f":"IF(PricesByItr!D9<0,0,(PurchByItr!D9*D$1*PricesByItr!D9)/1000)","v":7673.5914064312037},{"$f":"IF(PricesByItr!E9<0,0,(PurchByItr!E9*E$1*PricesByItr!E9)/1000)","v":28285.823898483253},{"$f":"IF(PricesByItr!F9<0,0,(PurchByItr!F9*F$1*PricesByItr!F9)/1000)","v":33309.318497314518},{"$f":"IF(PricesByItr!G9<0,0,(PurchByItr!G9*G$1*PricesByItr!G9)/1000)","v":27023.303847656254},{"$f":"IF(PricesByItr!H9<0,0,(PurchByItr!H9*H$1*PricesByItr!H9)/1000)","v":32233.223627382227},{"$f":"IF(PricesByItr!I9<0,0,(PurchByItr!I9*I$1*PricesByItr!I9)/1000)","v":1819.1322207641606},{"$f":"IF(PricesByItr!J9<0,0,(PurchByItr!J9*J$1*PricesByItr!J9)/1000)","v":16515.10405061343},{"$f":"IF(PricesByItr!K9<0,0,(PurchByItr!K9*K$1*PricesByItr!K9)/1000)","v":13368.000117317197},{"$f":"IF(PricesByItr!L9<0,0,(PurchByItr!L9*L$1*PricesByItr!L9)/1000)","v":7607.4375806884555},{"$f":"IF(PricesByItr!M9<0,0,(PurchByItr!M9*M$1*PricesByItr!M9)/1000)","v":-981.45222672493253},{"$f":"IF(PricesByItr!N9<0,0,(PurchByItr!N9*N$1*PricesByItr!N9)/1000)","v":10563.1767919922},203395.88236288232,null,{"$f":"PurchByItr!Q9","v":2019},{"$f":"PurchByItr!R9","v":1945},{"$f":"IF(PricesByItr!S9<0,0,(PurchByItr!S9*S$1*PricesByItr!S9)/1000)","v":8869.4371066589429},{"$f":"IF(PricesByItr!T9<0,0,(PurchByItr!T9*T$1*PricesByItr!T9)/1000)","v":-1189.7423576278684},{"$f":"IF(PricesByItr!U9<0,0,(PurchByItr!U9*U$1*PricesByItr!U9)/1000)","v":28091.348595703144},{"$f":"IF(PricesByItr!V9<0,0,(PurchByItr!V9*V$1*PricesByItr!V9)/1000)","v":67076.857147064293},{"$f":"IF(PricesByItr!W9<0,0,(PurchByItr!W9*W$1*PricesByItr!W9)/1000)","v":56815.541521911538},{"$f":"IF(PricesByItr!X9<0,0,(PurchByItr!X9*X$1*PricesByItr!X9)/1000)","v":34659.396846988646},{"$f":"IF(PricesByItr!Y9<0,0,(PurchByItr!Y9*Y$1*PricesByItr!Y9)/1000)","v":17206.649766876249},{"$f":"IF(PricesByItr!Z9<0,0,(PurchByItr!Z9*Z$1*PricesByItr!Z9)/1000)","v":0},{"$f":"IF(PricesByItr!AA9<0,0,(PurchByItr!AA9*AA$1*PricesByItr!AA9)/1000)","v":0},{"$f":"IF(PricesByItr!AB9<0,0,(PurchByItr!AB9*AB$1*PricesByItr!AB9)/1000)","v":7725.3717185516434},{"$f":"IF(PricesByItr!AC9<0,0,(PurchByItr!AC9*AC$1*PricesByItr!AC9)/1000)","v":-2289.6786567934109},{"$f":"IF(PricesByItr!AD9<0,0,(PurchByItr!AD9*AD$1*PricesByItr!AD9)/1000)","v":-4051.0689286193833},212914.11276071379,null,2020,{"$f":"ReplacementPurches!AH9","v":1935},{"$f":"IF(ReplacementPurches!AI9=\"\",\"\",IF(PricesByItr!AI9=\"\",\"\",(ReplacementPurches!AI9*AI$1*PricesByItr!AI9)/1000))","v":6552.2453786739352},{"$f":"IF(ReplacementPurches!AJ9=\"\",\"\",IF(PricesByItr!AJ9=\"\",\"\",(ReplacementPurches!AJ9*AJ$1*PricesByItr!AJ9)/1000))","v":15437.445981631281},{"$f":"IF(ReplacementPurches!AK9=\"\",\"\",IF(PricesByItr!AK9=\"\",\"\",(ReplacementPurches!AK9*AK$1*PricesByItr!AK9)/1000))","v":47347.799025534056},{"$f":"IF(ReplacementPurches!AL9=\"\",\"\",IF(PricesByItr!AL9=\"\",\"\",(ReplacementPurches!AL9*AL$1*PricesByItr!AL9)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM9=\"\",\"\",IF(PricesByItr!AM9=\"\",\"\",(ReplacementPurches!AM9*AM$1*PricesByItr!AM9)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN9=\"\",\"\",IF(PricesByItr!AN9=\"\",\"\",(ReplacementPurches!AN9*AN$1*PricesByItr!AN9)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO9=\"\",\"\",IF(PricesByItr!AO9=\"\",\"\",(ReplacementPurches!AO9*AO$1*PricesByItr!AO9)/1000))","v":4454.7089990676877},{"$f":"IF(ReplacementPurches!AP9=\"\",\"\",IF(PricesByItr!AP9=\"\",\"\",(ReplacementPurches!AP9*AP$1*PricesByItr!AP9)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ9=\"\",\"\",IF(PricesByItr!AQ9=\"\",\"\",(ReplacementPurches!AQ9*AQ$1*PricesByItr!AQ9)/1000))","v":-291.77211680145257},{"$f":"IF(ReplacementPurches!AR9=\"\",\"\",IF(PricesByItr!AR9=\"\",\"\",(ReplacementPurches!AR9*AR$1*PricesByItr!AR9)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS9=\"\",\"\",IF(PricesByItr!AS9=\"\",\"\",(ReplacementPurches!AS9*AS$1*PricesByItr!AS9)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT9=\"\",\"\",IF(PricesByItr!AT9=\"\",\"\",(ReplacementPurches!AT9*AT$1*PricesByItr!AT9)/1000))","v":27282.688420494076},100783.11568859959,null,2021,{"$f":"ReplacementPurches!AX9","v":1935},{"$f":"IF(ReplacementPurches!AY9=\"\",\"\",IF(PricesByItr!AY9=\"\",\"\",(ReplacementPurches!AY9*AY$1*PricesByItr!AY9)/1000))","v":6551.0266564304366},{"$f":"IF(ReplacementPurches!AZ9=\"\",\"\",IF(PricesByItr!AZ9=\"\",\"\",(ReplacementPurches!AZ9*AZ$1*PricesByItr!AZ9)/1000))","v":15328.510450158115},{"$f":"IF(ReplacementPurches!BA9=\"\",\"\",IF(PricesByItr!BA9=\"\",\"\",(ReplacementPurches!BA9*BA$1*PricesByItr!BA9)/1000))","v":48827.341566358948},{"$f":"IF(ReplacementPurches!BB9=\"\",\"\",IF(PricesByItr!BB9=\"\",\"\",(ReplacementPurches!BB9*BB$1*PricesByItr!BB9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC9=\"\",\"\",IF(PricesByItr!BC9=\"\",\"\",(ReplacementPurches!BC9*BC$1*PricesByItr!BC9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD9=\"\",\"\",IF(PricesByItr!BD9=\"\",\"\",(ReplacementPurches!BD9*BD$1*PricesByItr!BD9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE9=\"\",\"\",IF(PricesByItr!BE9=\"\",\"\",(ReplacementPurches!BE9*BE$1*PricesByItr!BE9)/1000))","v":4647.2498427722931},{"$f":"IF(ReplacementPurches!BF9=\"\",\"\",IF(PricesByItr!BF9=\"\",\"\",(ReplacementPurches!BF9*BF$1*PricesByItr!BF9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG9=\"\",\"\",IF(PricesByItr!BG9=\"\",\"\",(ReplacementPurches!BG9*BG$1*PricesByItr!BG9)/1000))","v":-321.38442335357655},{"$f":"IF(ReplacementPurches!BH9=\"\",\"\",IF(PricesByItr!BH9=\"\",\"\",(ReplacementPurches!BH9*BH$1*PricesByItr!BH9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI9=\"\",\"\",IF(PricesByItr!BI9=\"\",\"\",(ReplacementPurches!BI9*BI$1*PricesByItr!BI9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ9=\"\",\"\",IF(PricesByItr!BJ9=\"\",\"\",(ReplacementPurches!BJ9*BJ$1*PricesByItr!BJ9)/1000))","v":30535.74053370667},105568.48462607288,null,2022,{"$f":"ReplacementPurches!BN9","v":1935},{"$f":"IF(ReplacementPurches!BO9=\"\",\"\",IF(PricesByItr!BO9=\"\",\"\",(ReplacementPurches!BO9*BO$1*PricesByItr!BO9)/1000))","v":7247.564749693679},{"$f":"IF(ReplacementPurches!BP9=\"\",\"\",IF(PricesByItr!BP9=\"\",\"\",(ReplacementPurches!BP9*BP$1*PricesByItr!BP9)/1000))","v":17953.336903002266},{"$f":"IF(ReplacementPurches!BQ9=\"\",\"\",IF(PricesByItr!BQ9=\"\",\"\",(ReplacementPurches!BQ9*BQ$1*PricesByItr!BQ9)/1000))","v":55696.552097857653},{"$f":"IF(ReplacementPurches!BR9=\"\",\"\",IF(PricesByItr!BR9=\"\",\"\",(ReplacementPurches!BR9*BR$1*PricesByItr!BR9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS9=\"\",\"\",IF(PricesByItr!BS9=\"\",\"\",(ReplacementPurches!BS9*BS$1*PricesByItr!BS9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT9=\"\",\"\",IF(PricesByItr!BT9=\"\",\"\",(ReplacementPurches!BT9*BT$1*PricesByItr!BT9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU9=\"\",\"\",IF(PricesByItr!BU9=\"\",\"\",(ReplacementPurches!BU9*BU$1*PricesByItr!BU9)/1000))","v":4717.0060377677901},{"$f":"IF(ReplacementPurches!BV9=\"\",\"\",IF(PricesByItr!BV9=\"\",\"\",(ReplacementPurches!BV9*BV$1*PricesByItr!BV9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW9=\"\",\"\",IF(PricesByItr!BW9=\"\",\"\",(ReplacementPurches!BW9*BW$1*PricesByItr!BW9)/1000))","v":-314.76630460968011},{"$f":"IF(ReplacementPurches!BX9=\"\",\"\",IF(PricesByItr!BX9=\"\",\"\",(ReplacementPurches!BX9*BX$1*PricesByItr!BX9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY9=\"\",\"\",IF(PricesByItr!BY9=\"\",\"\",(ReplacementPurches!BY9*BY$1*PricesByItr!BY9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ9=\"\",\"\",IF(PricesByItr!BZ9=\"\",\"\",(ReplacementPurches!BZ9*BZ$1*PricesByItr!BZ9)/1000))","v":31396.903456848133},116696.59694055983,null,2023,{"$f":"ReplacementPurches!CD9","v":1935},{"$f":"IF(ReplacementPurches!CE9=\"\",\"\",IF(PricesByItr!CE9=\"\",\"\",(ReplacementPurches!CE9*CE$1*PricesByItr!CE9)/1000))","v":7333.4102683570845},{"$f":"IF(ReplacementPurches!CF9=\"\",\"\",IF(PricesByItr!CF9=\"\",\"\",(ReplacementPurches!CF9*CF$1*PricesByItr!CF9)/1000))","v":18718.996689949032},{"$f":"IF(ReplacementPurches!CG9=\"\",\"\",IF(PricesByItr!CG9=\"\",\"\",(ReplacementPurches!CG9*CG$1*PricesByItr!CG9)/1000))","v":57024.181339085386},{"$f":"IF(ReplacementPurches!CH9=\"\",\"\",IF(PricesByItr!CH9=\"\",\"\",(ReplacementPurches!CH9*CH$1*PricesByItr!CH9)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI9=\"\",\"\",IF(PricesByItr!CI9=\"\",\"\",(ReplacementPurches!CI9*CI$1*PricesByItr!CI9)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ9=\"\",\"\",IF(PricesByItr!CJ9=\"\",\"\",(ReplacementPurches!CJ9*CJ$1*PricesByItr!CJ9)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK9=\"\",\"\",IF(PricesByItr!CK9=\"\",\"\",(ReplacementPurches!CK9*CK$1*PricesByItr!CK9)/1000))","v":5262.9038828411103},{"$f":"IF(ReplacementPurches!CL9=\"\",\"\",IF(PricesByItr!CL9=\"\",\"\",(ReplacementPurches!CL9*CL$1*PricesByItr!CL9)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM9=\"\",\"\",IF(PricesByItr!CM9=\"\",\"\",(ReplacementPurches!CM9*CM$1*PricesByItr!CM9)/1000))","v":-363.91306880264278},{"$f":"IF(ReplacementPurches!CN9=\"\",\"\",IF(PricesByItr!CN9=\"\",\"\",(ReplacementPurches!CN9*CN$1*PricesByItr!CN9)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO9=\"\",\"\",IF(PricesByItr!CO9=\"\",\"\",(ReplacementPurches!CO9*CO$1*PricesByItr!CO9)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP9=\"\",\"\",IF(PricesByItr!CP9=\"\",\"\",(ReplacementPurches!CP9*CP$1*PricesByItr!CP9)/1000))","v":34043.525479171753},122019.10459060172,null,2024,{"$f":"ReplacementPurches!CT9","v":1935},{"$f":"IF(ReplacementPurches!CU9=\"\",\"\",IF(PricesByItr!CU9=\"\",\"\",(ReplacementPurches!CU9*CU$1*PricesByItr!CU9)/1000))","v":7782.9310297622678},{"$f":"IF(ReplacementPurches!CV9=\"\",\"\",IF(PricesByItr!CV9=\"\",\"\",(ReplacementPurches!CV9*CV$1*PricesByItr!CV9)/1000))","v":19575.501200392242},{"$f":"IF(ReplacementPurches!CW9=\"\",\"\",IF(PricesByItr!CW9=\"\",\"\",(ReplacementPurches!CW9*CW$1*PricesByItr!CW9)/1000))","v":60803.670490637211},{"$f":"IF(ReplacementPurches!CX9=\"\",\"\",IF(PricesByItr!CX9=\"\",\"\",(ReplacementPurches!CX9*CX$1*PricesByItr!CX9)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY9=\"\",\"\",IF(PricesByItr!CY9=\"\",\"\",(ReplacementPurches!CY9*CY$1*PricesByItr!CY9)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ9=\"\",\"\",IF(PricesByItr!CZ9=\"\",\"\",(ReplacementPurches!CZ9*CZ$1*PricesByItr!CZ9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA9=\"\",\"\",IF(PricesByItr!DA9=\"\",\"\",(ReplacementPurches!DA9*DA$1*PricesByItr!DA9)/1000))","v":5361.9487237426765},{"$f":"IF(ReplacementPurches!DB9=\"\",\"\",IF(PricesByItr!DB9=\"\",\"\",(ReplacementPurches!DB9*DB$1*PricesByItr!DB9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC9=\"\",\"\",IF(PricesByItr!DC9=\"\",\"\",(ReplacementPurches!DC9*DC$1*PricesByItr!DC9)/1000))","v":-368.8634470825196},{"$f":"IF(ReplacementPurches!DD9=\"\",\"\",IF(PricesByItr!DD9=\"\",\"\",(ReplacementPurches!DD9*DD$1*PricesByItr!DD9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE9=\"\",\"\",IF(PricesByItr!DE9=\"\",\"\",(ReplacementPurches!DE9*DE$1*PricesByItr!DE9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF9=\"\",\"\",IF(PricesByItr!DF9=\"\",\"\",(ReplacementPurches!DF9*DF$1*PricesByItr!DF9)/1000))","v":36704.072274485785},129859.26027193767,null,2025,{"$f":"ReplacementPurches!DJ9","v":1935},{"$f":"IF(ReplacementPurches!DK9=\"\",\"\",IF(PricesByItr!DK9=\"\",\"\",(ReplacementPurches!DK9*DK$1*PricesByItr!DK9)/1000))","v":8333.7690898429864},{"$f":"IF(ReplacementPurches!DL9=\"\",\"\",IF(PricesByItr!DL9=\"\",\"\",(ReplacementPurches!DL9*DL$1*PricesByItr!DL9)/1000))","v":20460.084973075391},{"$f":"IF(ReplacementPurches!DM9=\"\",\"\",IF(PricesByItr!DM9=\"\",\"\",(ReplacementPurches!DM9*DM$1*PricesByItr!DM9)/1000))","v":61370.674786372372},{"$f":"IF(ReplacementPurches!DN9=\"\",\"\",IF(PricesByItr!DN9=\"\",\"\",(ReplacementPurches!DN9*DN$1*PricesByItr!DN9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO9=\"\",\"\",IF(PricesByItr!DO9=\"\",\"\",(ReplacementPurches!DO9*DO$1*PricesByItr!DO9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP9=\"\",\"\",IF(PricesByItr!DP9=\"\",\"\",(ReplacementPurches!DP9*DP$1*PricesByItr!DP9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ9=\"\",\"\",IF(PricesByItr!DQ9=\"\",\"\",(ReplacementPurches!DQ9*DQ$1*PricesByItr!DQ9)/1000))","v":5340.908201078415},{"$f":"IF(ReplacementPurches!DR9=\"\",\"\",IF(PricesByItr!DR9=\"\",\"\",(ReplacementPurches!DR9*DR$1*PricesByItr!DR9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS9=\"\",\"\",IF(PricesByItr!DS9=\"\",\"\",(ReplacementPurches!DS9*DS$1*PricesByItr!DS9)/1000))","v":-368.17457107543959},{"$f":"IF(ReplacementPurches!DT9=\"\",\"\",IF(PricesByItr!DT9=\"\",\"\",(ReplacementPurches!DT9*DT$1*PricesByItr!DT9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU9=\"\",\"\",IF(PricesByItr!DU9=\"\",\"\",(ReplacementPurches!DU9*DU$1*PricesByItr!DU9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV9=\"\",\"\",IF(PricesByItr!DV9=\"\",\"\",(ReplacementPurches!DV9*DV$1*PricesByItr!DV9)/1000))","v":34455.568539749147},129592.83101904287,null,2026,{"$f":"ReplacementPurches!DZ9","v":1935},{"$f":"IF(ReplacementPurches!EA9=\"\",\"\",IF(PricesByItr!EA9=\"\",\"\",(ReplacementPurches!EA9*EA$1*PricesByItr!EA9)/1000))","v":8201.88578782082},{"$f":"IF(ReplacementPurches!EB9=\"\",\"\",IF(PricesByItr!EB9=\"\",\"\",(ReplacementPurches!EB9*EB$1*PricesByItr!EB9)/1000))","v":20295.225616164204},{"$f":"IF(ReplacementPurches!EC9=\"\",\"\",IF(PricesByItr!EC9=\"\",\"\",(ReplacementPurches!EC9*EC$1*PricesByItr!EC9)/1000))","v":66559.287244744846},{"$f":"IF(ReplacementPurches!ED9=\"\",\"\",IF(PricesByItr!ED9=\"\",\"\",(ReplacementPurches!ED9*ED$1*PricesByItr!ED9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE9=\"\",\"\",IF(PricesByItr!EE9=\"\",\"\",(ReplacementPurches!EE9*EE$1*PricesByItr!EE9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF9=\"\",\"\",IF(PricesByItr!EF9=\"\",\"\",(ReplacementPurches!EF9*EF$1*PricesByItr!EF9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG9=\"\",\"\",IF(PricesByItr!EG9=\"\",\"\",(ReplacementPurches!EG9*EG$1*PricesByItr!EG9)/1000))","v":5687.6544663631421},{"$f":"IF(ReplacementPurches!EH9=\"\",\"\",IF(PricesByItr!EH9=\"\",\"\",(ReplacementPurches!EH9*EH$1*PricesByItr!EH9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI9=\"\",\"\",IF(PricesByItr!EI9=\"\",\"\",(ReplacementPurches!EI9*EI$1*PricesByItr!EI9)/1000))","v":-376.05195083770758},{"$f":"IF(ReplacementPurches!EJ9=\"\",\"\",IF(PricesByItr!EJ9=\"\",\"\",(ReplacementPurches!EJ9*EJ$1*PricesByItr!EJ9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK9=\"\",\"\",IF(PricesByItr!EK9=\"\",\"\",(ReplacementPurches!EK9*EK$1*PricesByItr!EK9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL9=\"\",\"\",IF(PricesByItr!EL9=\"\",\"\",(ReplacementPurches!EL9*EL$1*PricesByItr!EL9)/1000))","v":39729.332764190673},140097.33392844597,null,2027,{"$f":"ReplacementPurches!EP9","v":1935},{"$f":"IF(ReplacementPurches!EQ9=\"\",\"\",IF(PricesByItr!EQ9=\"\",\"\",(ReplacementPurches!EQ9*EQ$1*PricesByItr!EQ9)/1000))","v":9375.4817221790327},{"$f":"IF(ReplacementPurches!ER9=\"\",\"\",IF(PricesByItr!ER9=\"\",\"\",(ReplacementPurches!ER9*ER$1*PricesByItr!ER9)/1000))","v":22822.189131937022},{"$f":"IF(ReplacementPurches!ES9=\"\",\"\",IF(PricesByItr!ES9=\"\",\"\",(ReplacementPurches!ES9*ES$1*PricesByItr!ES9)/1000))","v":72903.64940899353},{"$f":"IF(ReplacementPurches!ET9=\"\",\"\",IF(PricesByItr!ET9=\"\",\"\",(ReplacementPurches!ET9*ET$1*PricesByItr!ET9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU9=\"\",\"\",IF(PricesByItr!EU9=\"\",\"\",(ReplacementPurches!EU9*EU$1*PricesByItr!EU9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV9=\"\",\"\",IF(PricesByItr!EV9=\"\",\"\",(ReplacementPurches!EV9*EV$1*PricesByItr!EV9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW9=\"\",\"\",IF(PricesByItr!EW9=\"\",\"\",(ReplacementPurches!EW9*EW$1*PricesByItr!EW9)/1000))","v":5795.2429074573529},{"$f":"IF(ReplacementPurches!EX9=\"\",\"\",IF(PricesByItr!EX9=\"\",\"\",(ReplacementPurches!EX9*EX$1*PricesByItr!EX9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY9=\"\",\"\",IF(PricesByItr!EY9=\"\",\"\",(ReplacementPurches!EY9*EY$1*PricesByItr!EY9)/1000))","v":-397.29317546997066},{"$f":"IF(ReplacementPurches!EZ9=\"\",\"\",IF(PricesByItr!EZ9=\"\",\"\",(ReplacementPurches!EZ9*EZ$1*PricesByItr!EZ9)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA9=\"\",\"\",IF(PricesByItr!FA9=\"\",\"\",(ReplacementPurches!FA9*FA$1*PricesByItr!FA9)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB9=\"\",\"\",IF(PricesByItr!FB9=\"\",\"\",(ReplacementPurches!FB9*FB$1*PricesByItr!FB9)/1000))","v":39503.735071380615},150003.00506647758,null,2028,{"$f":"ReplacementPurches!FF9","v":1935},{"$f":"IF(ReplacementPurches!FG9=\"\",\"\",IF(PricesByItr!FG9=\"\",\"\",(ReplacementPurches!FG9*FG$1*PricesByItr!FG9)/1000))","v":9463.8283245414714},{"$f":"IF(ReplacementPurches!FH9=\"\",\"\",IF(PricesByItr!FH9=\"\",\"\",(ReplacementPurches!FH9*FH$1*PricesByItr!FH9)/1000))","v":23643.393513548373},{"$f":"IF(ReplacementPurches!FI9=\"\",\"\",IF(PricesByItr!FI9=\"\",\"\",(ReplacementPurches!FI9*FI$1*PricesByItr!FI9)/1000))","v":71999.249448443603},{"$f":"IF(ReplacementPurches!FJ9=\"\",\"\",IF(PricesByItr!FJ9=\"\",\"\",(ReplacementPurches!FJ9*FJ$1*PricesByItr!FJ9)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK9=\"\",\"\",IF(PricesByItr!FK9=\"\",\"\",(ReplacementPurches!FK9*FK$1*PricesByItr!FK9)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL9=\"\",\"\",IF(PricesByItr!FL9=\"\",\"\",(ReplacementPurches!FL9*FL$1*PricesByItr!FL9)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM9=\"\",\"\",IF(PricesByItr!FM9=\"\",\"\",(ReplacementPurches!FM9*FM$1*PricesByItr!FM9)/1000))","v":6028.137080417634},{"$f":"IF(ReplacementPurches!FN9=\"\",\"\",IF(PricesByItr!FN9=\"\",\"\",(ReplacementPurches!FN9*FN$1*PricesByItr!FN9)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO9=\"\",\"\",IF(PricesByItr!FO9=\"\",\"\",(ReplacementPurches!FO9*FO$1*PricesByItr!FO9)/1000))","v":-399.14470251617433},{"$f":"IF(ReplacementPurches!FP9=\"\",\"\",IF(PricesByItr!FP9=\"\",\"\",(ReplacementPurches!FP9*FP$1*PricesByItr!FP9)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ9=\"\",\"\",IF(PricesByItr!FQ9=\"\",\"\",(ReplacementPurches!FQ9*FQ$1*PricesByItr!FQ9)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR9=\"\",\"\",IF(PricesByItr!FR9=\"\",\"\",(ReplacementPurches!FR9*FR$1*PricesByItr!FR9)/1000))","v":41270.174827484137},152005.63849191903,null,2029,{"$f":"ReplacementPurches!FV9","v":1935},{"$f":"IF(ReplacementPurches!FW9=\"\",\"\",IF(PricesByItr!FW9=\"\",\"\",(ReplacementPurches!FW9*FW$1*PricesByItr!FW9)/1000))","v":9773.1696264793391},{"$f":"IF(ReplacementPurches!FX9=\"\",\"\",IF(PricesByItr!FX9=\"\",\"\",(ReplacementPurches!FX9*FX$1*PricesByItr!FX9)/1000))","v":24336.023771538727},{"$f":"IF(ReplacementPurches!FY9=\"\",\"\",IF(PricesByItr!FY9=\"\",\"\",(ReplacementPurches!FY9*FY$1*PricesByItr!FY9)/1000))","v":73083.098777297972},{"$f":"IF(ReplacementPurches!FZ9=\"\",\"\",IF(PricesByItr!FZ9=\"\",\"\",(ReplacementPurches!FZ9*FZ$1*PricesByItr!FZ9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA9=\"\",\"\",IF(PricesByItr!GA9=\"\",\"\",(ReplacementPurches!GA9*GA$1*PricesByItr!GA9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB9=\"\",\"\",IF(PricesByItr!GB9=\"\",\"\",(ReplacementPurches!GB9*GB$1*PricesByItr!GB9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC9=\"\",\"\",IF(PricesByItr!GC9=\"\",\"\",(ReplacementPurches!GC9*GC$1*PricesByItr!GC9)/1000))","v":6113.1773021717072},{"$f":"IF(ReplacementPurches!GD9=\"\",\"\",IF(PricesByItr!GD9=\"\",\"\",(ReplacementPurches!GD9*GD$1*PricesByItr!GD9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE9=\"\",\"\",IF(PricesByItr!GE9=\"\",\"\",(ReplacementPurches!GE9*GE$1*PricesByItr!GE9)/1000))","v":-412.30635656890865},{"$f":"IF(ReplacementPurches!GF9=\"\",\"\",IF(PricesByItr!GF9=\"\",\"\",(ReplacementPurches!GF9*GF$1*PricesByItr!GF9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG9=\"\",\"\",IF(PricesByItr!GG9=\"\",\"\",(ReplacementPurches!GG9*GG$1*PricesByItr!GG9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH9=\"\",\"\",IF(PricesByItr!GH9=\"\",\"\",(ReplacementPurches!GH9*GH$1*PricesByItr!GH9)/1000))","v":40281.426880563347},153174.59000148217,null,2030,{"$f":"ReplacementPurches!GL9","v":1935},{"$f":"IF(ReplacementPurches!GM9=\"\",\"\",IF(PricesByItr!GM9=\"\",\"\",(ReplacementPurches!GM9*GM$1*PricesByItr!GM9)/1000))","v":9940.7925649807003},{"$f":"IF(ReplacementPurches!GN9=\"\",\"\",IF(PricesByItr!GN9=\"\",\"\",(ReplacementPurches!GN9*GN$1*PricesByItr!GN9)/1000))","v":24373.259377410413},{"$f":"IF(ReplacementPurches!GO9=\"\",\"\",IF(PricesByItr!GO9=\"\",\"\",(ReplacementPurches!GO9*GO$1*PricesByItr!GO9)/1000))","v":72430.364584826661},{"$f":"IF(ReplacementPurches!GP9=\"\",\"\",IF(PricesByItr!GP9=\"\",\"\",(ReplacementPurches!GP9*GP$1*PricesByItr!GP9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ9=\"\",\"\",IF(PricesByItr!GQ9=\"\",\"\",(ReplacementPurches!GQ9*GQ$1*PricesByItr!GQ9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR9=\"\",\"\",IF(PricesByItr!GR9=\"\",\"\",(ReplacementPurches!GR9*GR$1*PricesByItr!GR9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS9=\"\",\"\",IF(PricesByItr!GS9=\"\",\"\",(ReplacementPurches!GS9*GS$1*PricesByItr!GS9)/1000))","v":6476.3347296497341},{"$f":"IF(ReplacementPurches!GT9=\"\",\"\",IF(PricesByItr!GT9=\"\",\"\",(ReplacementPurches!GT9*GT$1*PricesByItr!GT9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU9=\"\",\"\",IF(PricesByItr!GU9=\"\",\"\",(ReplacementPurches!GU9*GU$1*PricesByItr!GU9)/1000))","v":-431.4020982055664},{"$f":"IF(ReplacementPurches!GV9=\"\",\"\",IF(PricesByItr!GV9=\"\",\"\",(ReplacementPurches!GV9*GV$1*PricesByItr!GV9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW9=\"\",\"\",IF(PricesByItr!GW9=\"\",\"\",(ReplacementPurches!GW9*GW$1*PricesByItr!GW9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX9=\"\",\"\",IF(PricesByItr!GX9=\"\",\"\",(ReplacementPurches!GX9*GX$1*PricesByItr!GX9)/1000))","v":45959.263393959045},158748.61255262099,null,2031,{"$f":"ReplacementPurches!HB9","v":1935},{"$f":"IF(ReplacementPurches!HC9=\"\",\"\",IF(PricesByItr!HC9=\"\",\"\",(ReplacementPurches!HC9*HC$1*PricesByItr!HC9)/1000))","v":8470.5659291450502},{"$f":"IF(ReplacementPurches!HD9=\"\",\"\",IF(PricesByItr!HD9=\"\",\"\",(ReplacementPurches!HD9*HD$1*PricesByItr!HD9)/1000))","v":23647.572427606872},{"$f":"IF(ReplacementPurches!HE9=\"\",\"\",IF(PricesByItr!HE9=\"\",\"\",(ReplacementPurches!HE9*HE$1*PricesByItr!HE9)/1000))","v":79191.970930284093},{"$f":"IF(ReplacementPurches!HF9=\"\",\"\",IF(PricesByItr!HF9=\"\",\"\",(ReplacementPurches!HF9*HF$1*PricesByItr!HF9)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG9=\"\",\"\",IF(PricesByItr!HG9=\"\",\"\",(ReplacementPurches!HG9*HG$1*PricesByItr!HG9)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH9=\"\",\"\",IF(PricesByItr!HH9=\"\",\"\",(ReplacementPurches!HH9*HH$1*PricesByItr!HH9)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI9=\"\",\"\",IF(PricesByItr!HI9=\"\",\"\",(ReplacementPurches!HI9*HI$1*PricesByItr!HI9)/1000))","v":7663.2758097061133},{"$f":"IF(ReplacementPurches!HJ9=\"\",\"\",IF(PricesByItr!HJ9=\"\",\"\",(ReplacementPurches!HJ9*HJ$1*PricesByItr!HJ9)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK9=\"\",\"\",IF(PricesByItr!HK9=\"\",\"\",(ReplacementPurches!HK9*HK$1*PricesByItr!HK9)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL9=\"\",\"\",IF(PricesByItr!HL9=\"\",\"\",(ReplacementPurches!HL9*HL$1*PricesByItr!HL9)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM9=\"\",\"\",IF(PricesByItr!HM9=\"\",\"\",(ReplacementPurches!HM9*HM$1*PricesByItr!HM9)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN9=\"\",\"\",IF(PricesByItr!HN9=\"\",\"\",(ReplacementPurches!HN9*HN$1*PricesByItr!HN9)/1000))","v":50521.650497726441},169495.03559446859,null,0,{"$f":"ReplacementPurches!HR9","v":0},{"$f":"IF(ReplacementPurches!HS9=\"\",\"\",IF(PricesByItr!HS9=\"\",\"\",(ReplacementPurches!HS9*HS$1*PricesByItr!HS9)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT9=\"\",\"\",IF(PricesByItr!HT9=\"\",\"\",(ReplacementPurches!HT9*HT$1*PricesByItr!HT9)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU9=\"\",\"\",IF(PricesByItr!HU9=\"\",\"\",(ReplacementPurches!HU9*HU$1*PricesByItr!HU9)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV9=\"\",\"\",IF(PricesByItr!HV9=\"\",\"\",(ReplacementPurches!HV9*HV$1*PricesByItr!HV9)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW9=\"\",\"\",IF(PricesByItr!HW9=\"\",\"\",(ReplacementPurches!HW9*HW$1*PricesByItr!HW9)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX9=\"\",\"\",IF(PricesByItr!HX9=\"\",\"\",(ReplacementPurches!HX9*HX$1*PricesByItr!HX9)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY9=\"\",\"\",IF(PricesByItr!HY9=\"\",\"\",(ReplacementPurches!HY9*HY$1*PricesByItr!HY9)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ9=\"\",\"\",IF(PricesByItr!HZ9=\"\",\"\",(ReplacementPurches!HZ9*HZ$1*PricesByItr!HZ9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA9=\"\",\"\",IF(PricesByItr!IA9=\"\",\"\",(ReplacementPurches!IA9*IA$1*PricesByItr!IA9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB9=\"\",\"\",IF(PricesByItr!IB9=\"\",\"\",(ReplacementPurches!IB9*IB$1*PricesByItr!IB9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC9=\"\",\"\",IF(PricesByItr!IC9=\"\",\"\",(ReplacementPurches!IC9*IC$1*PricesByItr!IC9)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID9=\"\",\"\",IF(PricesByItr!ID9=\"\",\"\",(ReplacementPurches!ID9*ID$1*PricesByItr!ID9)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH9","v":0},{"$f":"IF(ReplacementPurches!II9=\"\",\"\",IF(PricesByItr!II9=\"\",\"\",(ReplacementPurches!II9*II$1*PricesByItr!II9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ9=\"\",\"\",IF(PricesByItr!IJ9=\"\",\"\",(ReplacementPurches!IJ9*IJ$1*PricesByItr!IJ9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK9=\"\",\"\",IF(PricesByItr!IK9=\"\",\"\",(ReplacementPurches!IK9*IK$1*PricesByItr!IK9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL9=\"\",\"\",IF(PricesByItr!IL9=\"\",\"\",(ReplacementPurches!IL9*IL$1*PricesByItr!IL9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM9=\"\",\"\",IF(PricesByItr!IM9=\"\",\"\",(ReplacementPurches!IM9*IM$1*PricesByItr!IM9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN9=\"\",\"\",IF(PricesByItr!IN9=\"\",\"\",(ReplacementPurches!IN9*IN$1*PricesByItr!IN9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO9=\"\",\"\",IF(PricesByItr!IO9=\"\",\"\",(ReplacementPurches!IO9*IO$1*PricesByItr!IO9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP9=\"\",\"\",IF(PricesByItr!IP9=\"\",\"\",(ReplacementPurches!IP9*IP$1*PricesByItr!IP9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ9=\"\",\"\",IF(PricesByItr!IQ9=\"\",\"\",(ReplacementPurches!IQ9*IQ$1*PricesByItr!IQ9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR9=\"\",\"\",IF(PricesByItr!IR9=\"\",\"\",(ReplacementPurches!IR9*IR$1*PricesByItr!IR9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS9=\"\",\"\",IF(PricesByItr!IS9=\"\",\"\",(ReplacementPurches!IS9*IS$1*PricesByItr!IS9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT9=\"\",\"\",IF(PricesByItr!IT9=\"\",\"\",(ReplacementPurches!IT9*IT$1*PricesByItr!IT9)/1000))","v":""},0]
[{"$f":"PurchByItr!A10","v":2018},{"$f":"PurchByItr!B10","v":1967},{"$f":"IF(PricesByItr!C10<0,0,(PurchByItr!C10*C$1*PricesByItr!C10)/1000)","v":15902.411464309691},{"$f":"IF(PricesByItr!D10<0,0,(PurchByItr!D10*D$1*PricesByItr!D10)/1000)","v":9429.7140727519763},{"$f":"IF(PricesByItr!E10<0,0,(PurchByItr!E10*E$1*PricesByItr!E10)/1000)","v":0},{"$f":"IF(PricesByItr!F10<0,0,(PurchByItr!F10*F$1*PricesByItr!F10)/1000)","v":0},{"$f":"IF(PricesByItr!G10<0,0,(PurchByItr!G10*G$1*PricesByItr!G10)/1000)","v":0},{"$f":"IF(PricesByItr!H10<0,0,(PurchByItr!H10*H$1*PricesByItr!H10)/1000)","v":0},{"$f":"IF(PricesByItr!I10<0,0,(PurchByItr!I10*I$1*PricesByItr!I10)/1000)","v":5963.441009216298},{"$f":"IF(PricesByItr!J10<0,0,(PurchByItr!J10*J$1*PricesByItr!J10)/1000)","v":0},{"$f":"IF(PricesByItr!K10<0,0,(PurchByItr!K10*K$1*PricesByItr!K10)/1000)","v":0},{"$f":"IF(PricesByItr!L10<0,0,(PurchByItr!L10*L$1*PricesByItr!L10)/1000)","v":0},{"$f":"IF(PricesByItr!M10<0,0,(PurchByItr!M10*M$1*PricesByItr!M10)/1000)","v":0},{"$f":"IF(PricesByItr!N10<0,0,(PurchByItr!N10*N$1*PricesByItr!N10)/1000)","v":4498.8452957153377},35794.4118419933,null,{"$f":"PurchByItr!Q10","v":2019},{"$f":"PurchByItr!R10","v":1968},{"$f":"IF(PricesByItr!S10<0,0,(PurchByItr!S10*S$1*PricesByItr!S10)/1000)","v":9955.1135928039657},{"$f":"IF(PricesByItr!T10<0,0,(PurchByItr!T10*T$1*PricesByItr!T10)/1000)","v":879.77273759841819},{"$f":"IF(PricesByItr!U10<0,0,(PurchByItr!U10*U$1*PricesByItr!U10)/1000)","v":0},{"$f":"IF(PricesByItr!V10<0,0,(PurchByItr!V10*V$1*PricesByItr!V10)/1000)","v":0},{"$f":"IF(PricesByItr!W10<0,0,(PurchByItr!W10*W$1*PricesByItr!W10)/1000)","v":0},{"$f":"IF(PricesByItr!X10<0,0,(PurchByItr!X10*X$1*PricesByItr!X10)/1000)","v":0},{"$f":"IF(PricesByItr!Y10<0,0,(PurchByItr!Y10*Y$1*PricesByItr!Y10)/1000)","v":-148.24330966186531},{"$f":"IF(PricesByItr!Z10<0,0,(PurchByItr!Z10*Z$1*PricesByItr!Z10)/1000)","v":2746.3281852722243},{"$f":"IF(PricesByItr!AA10<0,0,(PurchByItr!AA10*AA$1*PricesByItr!AA10)/1000)","v":0},{"$f":"IF(PricesByItr!AB10<0,0,(PurchByItr!AB10*AB$1*PricesByItr!AB10)/1000)","v":0},{"$f":"IF(PricesByItr!AC10<0,0,(PurchByItr!AC10*AC$1*PricesByItr!AC10)/1000)","v":0},{"$f":"IF(PricesByItr!AD10<0,0,(PurchByItr!AD10*AD$1*PricesByItr!AD10)/1000)","v":0},13432.971206012742,null,2020,{"$f":"ReplacementPurches!AH10","v":1936},{"$f":"IF(ReplacementPurches!AI10=\"\",\"\",IF(PricesByItr!AI10=\"\",\"\",(ReplacementPurches!AI10*AI$1*PricesByItr!AI10)/1000))","v":21164.038162866207},{"$f":"IF(ReplacementPurches!AJ10=\"\",\"\",IF(PricesByItr!AJ10=\"\",\"\",(ReplacementPurches!AJ10*AJ$1*PricesByItr!AJ10)/1000))","v":7454.4856718530646},{"$f":"IF(ReplacementPurches!AK10=\"\",\"\",IF(PricesByItr!AK10=\"\",\"\",(ReplacementPurches!AK10*AK$1*PricesByItr!AK10)/1000))","v":38518.976738912199},{"$f":"IF(ReplacementPurches!AL10=\"\",\"\",IF(PricesByItr!AL10=\"\",\"\",(ReplacementPurches!AL10*AL$1*PricesByItr!AL10)/1000))","v":105654.56879585762},{"$f":"IF(ReplacementPurches!AM10=\"\",\"\",IF(PricesByItr!AM10=\"\",\"\",(ReplacementPurches!AM10*AM$1*PricesByItr!AM10)/1000))","v":47093.234548886874},{"$f":"IF(ReplacementPurches!AN10=\"\",\"\",IF(PricesByItr!AN10=\"\",\"\",(ReplacementPurches!AN10*AN$1*PricesByItr!AN10)/1000))","v":32533.003424772411},{"$f":"IF(ReplacementPurches!AO10=\"\",\"\",IF(PricesByItr!AO10=\"\",\"\",(ReplacementPurches!AO10*AO$1*PricesByItr!AO10)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP10=\"\",\"\",IF(PricesByItr!AP10=\"\",\"\",(ReplacementPurches!AP10*AP$1*PricesByItr!AP10)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ10=\"\",\"\",IF(PricesByItr!AQ10=\"\",\"\",(ReplacementPurches!AQ10*AQ$1*PricesByItr!AQ10)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR10=\"\",\"\",IF(PricesByItr!AR10=\"\",\"\",(ReplacementPurches!AR10*AR$1*PricesByItr!AR10)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS10=\"\",\"\",IF(PricesByItr!AS10=\"\",\"\",(ReplacementPurches!AS10*AS$1*PricesByItr!AS10)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT10=\"\",\"\",IF(PricesByItr!AT10=\"\",\"\",(ReplacementPurches!AT10*AT$1*PricesByItr!AT10)/1000))","v":21222.739114604945},273641.04645775334,null,2021,{"$f":"ReplacementPurches!AX10","v":1936},{"$f":"IF(ReplacementPurches!AY10=\"\",\"\",IF(PricesByItr!AY10=\"\",\"\",(ReplacementPurches!AY10*AY$1*PricesByItr!AY10)/1000))","v":21260.734780151368},{"$f":"IF(ReplacementPurches!AZ10=\"\",\"\",IF(PricesByItr!AZ10=\"\",\"\",(ReplacementPurches!AZ10*AZ$1*PricesByItr!AZ10)/1000))","v":7566.9765167055111},{"$f":"IF(ReplacementPurches!BA10=\"\",\"\",IF(PricesByItr!BA10=\"\",\"\",(ReplacementPurches!BA10*BA$1*PricesByItr!BA10)/1000))","v":38970.377196242516},{"$f":"IF(ReplacementPurches!BB10=\"\",\"\",IF(PricesByItr!BB10=\"\",\"\",(ReplacementPurches!BB10*BB$1*PricesByItr!BB10)/1000))","v":111800.69690457081},{"$f":"IF(ReplacementPurches!BC10=\"\",\"\",IF(PricesByItr!BC10=\"\",\"\",(ReplacementPurches!BC10*BC$1*PricesByItr!BC10)/1000))","v":49141.216203039548},{"$f":"IF(ReplacementPurches!BD10=\"\",\"\",IF(PricesByItr!BD10=\"\",\"\",(ReplacementPurches!BD10*BD$1*PricesByItr!BD10)/1000))","v":33305.158535469236},{"$f":"IF(ReplacementPurches!BE10=\"\",\"\",IF(PricesByItr!BE10=\"\",\"\",(ReplacementPurches!BE10*BE$1*PricesByItr!BE10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF10=\"\",\"\",IF(PricesByItr!BF10=\"\",\"\",(ReplacementPurches!BF10*BF$1*PricesByItr!BF10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG10=\"\",\"\",IF(PricesByItr!BG10=\"\",\"\",(ReplacementPurches!BG10*BG$1*PricesByItr!BG10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH10=\"\",\"\",IF(PricesByItr!BH10=\"\",\"\",(ReplacementPurches!BH10*BH$1*PricesByItr!BH10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI10=\"\",\"\",IF(PricesByItr!BI10=\"\",\"\",(ReplacementPurches!BI10*BI$1*PricesByItr!BI10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ10=\"\",\"\",IF(PricesByItr!BJ10=\"\",\"\",(ReplacementPurches!BJ10*BJ$1*PricesByItr!BJ10)/1000))","v":23247.745183998108},285292.90532017709,null,2022,{"$f":"ReplacementPurches!BN10","v":1936},{"$f":"IF(ReplacementPurches!BO10=\"\",\"\",IF(PricesByItr!BO10=\"\",\"\",(ReplacementPurches!BO10*BO$1*PricesByItr!BO10)/1000))","v":22776.799225610361},{"$f":"IF(ReplacementPurches!BP10=\"\",\"\",IF(PricesByItr!BP10=\"\",\"\",(ReplacementPurches!BP10*BP$1*PricesByItr!BP10)/1000))","v":8740.6434792423242},{"$f":"IF(ReplacementPurches!BQ10=\"\",\"\",IF(PricesByItr!BQ10=\"\",\"\",(ReplacementPurches!BQ10*BQ$1*PricesByItr!BQ10)/1000))","v":43778.789507032001},{"$f":"IF(ReplacementPurches!BR10=\"\",\"\",IF(PricesByItr!BR10=\"\",\"\",(ReplacementPurches!BR10*BR$1*PricesByItr!BR10)/1000))","v":117718.79690216063},{"$f":"IF(ReplacementPurches!BS10=\"\",\"\",IF(PricesByItr!BS10=\"\",\"\",(ReplacementPurches!BS10*BS$1*PricesByItr!BS10)/1000))","v":51205.78708786011},{"$f":"IF(ReplacementPurches!BT10=\"\",\"\",IF(PricesByItr!BT10=\"\",\"\",(ReplacementPurches!BT10*BT$1*PricesByItr!BT10)/1000))","v":34274.155953320507},{"$f":"IF(ReplacementPurches!BU10=\"\",\"\",IF(PricesByItr!BU10=\"\",\"\",(ReplacementPurches!BU10*BU$1*PricesByItr!BU10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV10=\"\",\"\",IF(PricesByItr!BV10=\"\",\"\",(ReplacementPurches!BV10*BV$1*PricesByItr!BV10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW10=\"\",\"\",IF(PricesByItr!BW10=\"\",\"\",(ReplacementPurches!BW10*BW$1*PricesByItr!BW10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX10=\"\",\"\",IF(PricesByItr!BX10=\"\",\"\",(ReplacementPurches!BX10*BX$1*PricesByItr!BX10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY10=\"\",\"\",IF(PricesByItr!BY10=\"\",\"\",(ReplacementPurches!BY10*BY$1*PricesByItr!BY10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ10=\"\",\"\",IF(PricesByItr!BZ10=\"\",\"\",(ReplacementPurches!BZ10*BZ$1*PricesByItr!BZ10)/1000))","v":25049.823389835361},303544.79554506129,null,2023,{"$f":"ReplacementPurches!CD10","v":1936},{"$f":"IF(ReplacementPurches!CE10=\"\",\"\",IF(PricesByItr!CE10=\"\",\"\",(ReplacementPurches!CE10*CE$1*PricesByItr!CE10)/1000))","v":24081.499534399412},{"$f":"IF(ReplacementPurches!CF10=\"\",\"\",IF(PricesByItr!CF10=\"\",\"\",(ReplacementPurches!CF10*CF$1*PricesByItr!CF10)/1000))","v":9239.5966345045599},{"$f":"IF(ReplacementPurches!CG10=\"\",\"\",IF(PricesByItr!CG10=\"\",\"\",(ReplacementPurches!CG10*CG$1*PricesByItr!CG10)/1000))","v":46416.723432524879},{"$f":"IF(ReplacementPurches!CH10=\"\",\"\",IF(PricesByItr!CH10=\"\",\"\",(ReplacementPurches!CH10*CH$1*PricesByItr!CH10)/1000))","v":131696.77218552702},{"$f":"IF(ReplacementPurches!CI10=\"\",\"\",IF(PricesByItr!CI10=\"\",\"\",(ReplacementPurches!CI10*CI$1*PricesByItr!CI10)/1000))","v":59303.088623840333},{"$f":"IF(ReplacementPurches!CJ10=\"\",\"\",IF(PricesByItr!CJ10=\"\",\"\",(ReplacementPurches!CJ10*CJ$1*PricesByItr!CJ10)/1000))","v":38526.086797547869},{"$f":"IF(ReplacementPurches!CK10=\"\",\"\",IF(PricesByItr!CK10=\"\",\"\",(ReplacementPurches!CK10*CK$1*PricesByItr!CK10)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL10=\"\",\"\",IF(PricesByItr!CL10=\"\",\"\",(ReplacementPurches!CL10*CL$1*PricesByItr!CL10)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM10=\"\",\"\",IF(PricesByItr!CM10=\"\",\"\",(ReplacementPurches!CM10*CM$1*PricesByItr!CM10)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN10=\"\",\"\",IF(PricesByItr!CN10=\"\",\"\",(ReplacementPurches!CN10*CN$1*PricesByItr!CN10)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO10=\"\",\"\",IF(PricesByItr!CO10=\"\",\"\",(ReplacementPurches!CO10*CO$1*PricesByItr!CO10)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP10=\"\",\"\",IF(PricesByItr!CP10=\"\",\"\",(ReplacementPurches!CP10*CP$1*PricesByItr!CP10)/1000))","v":26101.714489318845},335365.48169766291,null,2024,{"$f":"ReplacementPurches!CT10","v":1936},{"$f":"IF(ReplacementPurches!CU10=\"\",\"\",IF(PricesByItr!CU10=\"\",\"\",(ReplacementPurches!CU10*CU$1*PricesByItr!CU10)/1000))","v":25261.367346252446},{"$f":"IF(ReplacementPurches!CV10=\"\",\"\",IF(PricesByItr!CV10=\"\",\"\",(ReplacementPurches!CV10*CV$1*PricesByItr!CV10)/1000))","v":8968.0229873957651},{"$f":"IF(ReplacementPurches!CW10=\"\",\"\",IF(PricesByItr!CW10=\"\",\"\",(ReplacementPurches!CW10*CW$1*PricesByItr!CW10)/1000))","v":46800.238335399619},{"$f":"IF(ReplacementPurches!CX10=\"\",\"\",IF(PricesByItr!CX10=\"\",\"\",(ReplacementPurches!CX10*CX$1*PricesByItr!CX10)/1000))","v":127781.2972373379},{"$f":"IF(ReplacementPurches!CY10=\"\",\"\",IF(PricesByItr!CY10=\"\",\"\",(ReplacementPurches!CY10*CY$1*PricesByItr!CY10)/1000))","v":59521.97903795891},{"$f":"IF(ReplacementPurches!CZ10=\"\",\"\",IF(PricesByItr!CZ10=\"\",\"\",(ReplacementPurches!CZ10*CZ$1*PricesByItr!CZ10)/1000))","v":39245.41073209633},{"$f":"IF(ReplacementPurches!DA10=\"\",\"\",IF(PricesByItr!DA10=\"\",\"\",(ReplacementPurches!DA10*DA$1*PricesByItr!DA10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB10=\"\",\"\",IF(PricesByItr!DB10=\"\",\"\",(ReplacementPurches!DB10*DB$1*PricesByItr!DB10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC10=\"\",\"\",IF(PricesByItr!DC10=\"\",\"\",(ReplacementPurches!DC10*DC$1*PricesByItr!DC10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD10=\"\",\"\",IF(PricesByItr!DD10=\"\",\"\",(ReplacementPurches!DD10*DD$1*PricesByItr!DD10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE10=\"\",\"\",IF(PricesByItr!DE10=\"\",\"\",(ReplacementPurches!DE10*DE$1*PricesByItr!DE10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF10=\"\",\"\",IF(PricesByItr!DF10=\"\",\"\",(ReplacementPurches!DF10*DF$1*PricesByItr!DF10)/1000))","v":27847.171854123691},335425.48753056471,null,2025,{"$f":"ReplacementPurches!DJ10","v":1936},{"$f":"IF(ReplacementPurches!DK10=\"\",\"\",IF(PricesByItr!DK10=\"\",\"\",(ReplacementPurches!DK10*DK$1*PricesByItr!DK10)/1000))","v":28185.130400793456},{"$f":"IF(ReplacementPurches!DL10=\"\",\"\",IF(PricesByItr!DL10=\"\",\"\",(ReplacementPurches!DL10*DL$1*PricesByItr!DL10)/1000))","v":10436.821537981512},{"$f":"IF(ReplacementPurches!DM10=\"\",\"\",IF(PricesByItr!DM10=\"\",\"\",(ReplacementPurches!DM10*DM$1*PricesByItr!DM10)/1000))","v":52534.103768355555},{"$f":"IF(ReplacementPurches!DN10=\"\",\"\",IF(PricesByItr!DN10=\"\",\"\",(ReplacementPurches!DN10*DN$1*PricesByItr!DN10)/1000))","v":144489.5590909668},{"$f":"IF(ReplacementPurches!DO10=\"\",\"\",IF(PricesByItr!DO10=\"\",\"\",(ReplacementPurches!DO10*DO$1*PricesByItr!DO10)/1000))","v":62033.693931903079},{"$f":"IF(ReplacementPurches!DP10=\"\",\"\",IF(PricesByItr!DP10=\"\",\"\",(ReplacementPurches!DP10*DP$1*PricesByItr!DP10)/1000))","v":41348.162190850446},{"$f":"IF(ReplacementPurches!DQ10=\"\",\"\",IF(PricesByItr!DQ10=\"\",\"\",(ReplacementPurches!DQ10*DQ$1*PricesByItr!DQ10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR10=\"\",\"\",IF(PricesByItr!DR10=\"\",\"\",(ReplacementPurches!DR10*DR$1*PricesByItr!DR10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS10=\"\",\"\",IF(PricesByItr!DS10=\"\",\"\",(ReplacementPurches!DS10*DS$1*PricesByItr!DS10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT10=\"\",\"\",IF(PricesByItr!DT10=\"\",\"\",(ReplacementPurches!DT10*DT$1*PricesByItr!DT10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU10=\"\",\"\",IF(PricesByItr!DU10=\"\",\"\",(ReplacementPurches!DU10*DU$1*PricesByItr!DU10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV10=\"\",\"\",IF(PricesByItr!DV10=\"\",\"\",(ReplacementPurches!DV10*DV$1*PricesByItr!DV10)/1000))","v":29821.365648262035},368848.8365691129,null,2026,{"$f":"ReplacementPurches!DZ10","v":1936},{"$f":"IF(ReplacementPurches!EA10=\"\",\"\",IF(PricesByItr!EA10=\"\",\"\",(ReplacementPurches!EA10*EA$1*PricesByItr!EA10)/1000))","v":27299.851086328119},{"$f":"IF(ReplacementPurches!EB10=\"\",\"\",IF(PricesByItr!EB10=\"\",\"\",(ReplacementPurches!EB10*EB$1*PricesByItr!EB10)/1000))","v":9876.1515618095418},{"$f":"IF(ReplacementPurches!EC10=\"\",\"\",IF(PricesByItr!EC10=\"\",\"\",(ReplacementPurches!EC10*EC$1*PricesByItr!EC10)/1000))","v":52545.562055873088},{"$f":"IF(ReplacementPurches!ED10=\"\",\"\",IF(PricesByItr!ED10=\"\",\"\",(ReplacementPurches!ED10*ED$1*PricesByItr!ED10)/1000))","v":154623.41558468394},{"$f":"IF(ReplacementPurches!EE10=\"\",\"\",IF(PricesByItr!EE10=\"\",\"\",(ReplacementPurches!EE10*EE$1*PricesByItr!EE10)/1000))","v":66541.891648159784},{"$f":"IF(ReplacementPurches!EF10=\"\",\"\",IF(PricesByItr!EF10=\"\",\"\",(ReplacementPurches!EF10*EF$1*PricesByItr!EF10)/1000))","v":45496.161333625801},{"$f":"IF(ReplacementPurches!EG10=\"\",\"\",IF(PricesByItr!EG10=\"\",\"\",(ReplacementPurches!EG10*EG$1*PricesByItr!EG10)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH10=\"\",\"\",IF(PricesByItr!EH10=\"\",\"\",(ReplacementPurches!EH10*EH$1*PricesByItr!EH10)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI10=\"\",\"\",IF(PricesByItr!EI10=\"\",\"\",(ReplacementPurches!EI10*EI$1*PricesByItr!EI10)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ10=\"\",\"\",IF(PricesByItr!EJ10=\"\",\"\",(ReplacementPurches!EJ10*EJ$1*PricesByItr!EJ10)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK10=\"\",\"\",IF(PricesByItr!EK10=\"\",\"\",(ReplacementPurches!EK10*EK$1*PricesByItr!EK10)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL10=\"\",\"\",IF(PricesByItr!EL10=\"\",\"\",(ReplacementPurches!EL10*EL$1*PricesByItr!EL10)/1000))","v":31220.987161785124},387604.02043226542,null,2027,{"$f":"ReplacementPurches!EP10","v":1936},{"$f":"IF(ReplacementPurches!EQ10=\"\",\"\",IF(PricesByItr!EQ10=\"\",\"\",(ReplacementPurches!EQ10*EQ$1*PricesByItr!EQ10)/1000))","v":31631.343692724608},{"$f":"IF(ReplacementPurches!ER10=\"\",\"\",IF(PricesByItr!ER10=\"\",\"\",(ReplacementPurches!ER10*ER$1*PricesByItr!ER10)/1000))","v":11517.988113023759},{"$f":"IF(ReplacementPurches!ES10=\"\",\"\",IF(PricesByItr!ES10=\"\",\"\",(ReplacementPurches!ES10*ES$1*PricesByItr!ES10)/1000))","v":59218.388733819585},{"$f":"IF(ReplacementPurches!ET10=\"\",\"\",IF(PricesByItr!ET10=\"\",\"\",(ReplacementPurches!ET10*ET$1*PricesByItr!ET10)/1000))","v":154553.75646978908},{"$f":"IF(ReplacementPurches!EU10=\"\",\"\",IF(PricesByItr!EU10=\"\",\"\",(ReplacementPurches!EU10*EU$1*PricesByItr!EU10)/1000))","v":70245.321734161378},{"$f":"IF(ReplacementPurches!EV10=\"\",\"\",IF(PricesByItr!EV10=\"\",\"\",(ReplacementPurches!EV10*EV$1*PricesByItr!EV10)/1000))","v":45715.296462927341},{"$f":"IF(ReplacementPurches!EW10=\"\",\"\",IF(PricesByItr!EW10=\"\",\"\",(ReplacementPurches!EW10*EW$1*PricesByItr!EW10)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX10=\"\",\"\",IF(PricesByItr!EX10=\"\",\"\",(ReplacementPurches!EX10*EX$1*PricesByItr!EX10)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY10=\"\",\"\",IF(PricesByItr!EY10=\"\",\"\",(ReplacementPurches!EY10*EY$1*PricesByItr!EY10)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ10=\"\",\"\",IF(PricesByItr!EZ10=\"\",\"\",(ReplacementPurches!EZ10*EZ$1*PricesByItr!EZ10)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA10=\"\",\"\",IF(PricesByItr!FA10=\"\",\"\",(ReplacementPurches!FA10*FA$1*PricesByItr!FA10)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB10=\"\",\"\",IF(PricesByItr!FB10=\"\",\"\",(ReplacementPurches!FB10*FB$1*PricesByItr!FB10)/1000))","v":33344.72526934815},406226.82047579391,null,2028,{"$f":"ReplacementPurches!FF10","v":1936},{"$f":"IF(ReplacementPurches!FG10=\"\",\"\",IF(PricesByItr!FG10=\"\",\"\",(ReplacementPurches!FG10*FG$1*PricesByItr!FG10)/1000))","v":30881.282487805169},{"$f":"IF(ReplacementPurches!FH10=\"\",\"\",IF(PricesByItr!FH10=\"\",\"\",(ReplacementPurches!FH10*FH$1*PricesByItr!FH10)/1000))","v":11174.126530350206},{"$f":"IF(ReplacementPurches!FI10=\"\",\"\",IF(PricesByItr!FI10=\"\",\"\",(ReplacementPurches!FI10*FI$1*PricesByItr!FI10)/1000))","v":54949.500510736085},{"$f":"IF(ReplacementPurches!FJ10=\"\",\"\",IF(PricesByItr!FJ10=\"\",\"\",(ReplacementPurches!FJ10*FJ$1*PricesByItr!FJ10)/1000))","v":160258.24705996708},{"$f":"IF(ReplacementPurches!FK10=\"\",\"\",IF(PricesByItr!FK10=\"\",\"\",(ReplacementPurches!FK10*FK$1*PricesByItr!FK10)/1000))","v":70118.275032792677},{"$f":"IF(ReplacementPurches!FL10=\"\",\"\",IF(PricesByItr!FL10=\"\",\"\",(ReplacementPurches!FL10*FL$1*PricesByItr!FL10)/1000))","v":47352.801520260859},{"$f":"IF(ReplacementPurches!FM10=\"\",\"\",IF(PricesByItr!FM10=\"\",\"\",(ReplacementPurches!FM10*FM$1*PricesByItr!FM10)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN10=\"\",\"\",IF(PricesByItr!FN10=\"\",\"\",(ReplacementPurches!FN10*FN$1*PricesByItr!FN10)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO10=\"\",\"\",IF(PricesByItr!FO10=\"\",\"\",(ReplacementPurches!FO10*FO$1*PricesByItr!FO10)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP10=\"\",\"\",IF(PricesByItr!FP10=\"\",\"\",(ReplacementPurches!FP10*FP$1*PricesByItr!FP10)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ10=\"\",\"\",IF(PricesByItr!FQ10=\"\",\"\",(ReplacementPurches!FQ10*FQ$1*PricesByItr!FQ10)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR10=\"\",\"\",IF(PricesByItr!FR10=\"\",\"\",(ReplacementPurches!FR10*FR$1*PricesByItr!FR10)/1000))","v":33976.094959495545},408710.32810140762,null,2029,{"$f":"ReplacementPurches!FV10","v":1936},{"$f":"IF(ReplacementPurches!FW10=\"\",\"\",IF(PricesByItr!FW10=\"\",\"\",(ReplacementPurches!FW10*FW$1*PricesByItr!FW10)/1000))","v":32177.698812072755},{"$f":"IF(ReplacementPurches!FX10=\"\",\"\",IF(PricesByItr!FX10=\"\",\"\",(ReplacementPurches!FX10*FX$1*PricesByItr!FX10)/1000))","v":12010.519323260311},{"$f":"IF(ReplacementPurches!FY10=\"\",\"\",IF(PricesByItr!FY10=\"\",\"\",(ReplacementPurches!FY10*FY$1*PricesByItr!FY10)/1000))","v":57349.46455801394},{"$f":"IF(ReplacementPurches!FZ10=\"\",\"\",IF(PricesByItr!FZ10=\"\",\"\",(ReplacementPurches!FZ10*FZ$1*PricesByItr!FZ10)/1000))","v":157219.97594202348},{"$f":"IF(ReplacementPurches!GA10=\"\",\"\",IF(PricesByItr!GA10=\"\",\"\",(ReplacementPurches!GA10*GA$1*PricesByItr!GA10)/1000))","v":73700.768145849608},{"$f":"IF(ReplacementPurches!GB10=\"\",\"\",IF(PricesByItr!GB10=\"\",\"\",(ReplacementPurches!GB10*GB$1*PricesByItr!GB10)/1000))","v":48089.840528971814},{"$f":"IF(ReplacementPurches!GC10=\"\",\"\",IF(PricesByItr!GC10=\"\",\"\",(ReplacementPurches!GC10*GC$1*PricesByItr!GC10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD10=\"\",\"\",IF(PricesByItr!GD10=\"\",\"\",(ReplacementPurches!GD10*GD$1*PricesByItr!GD10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE10=\"\",\"\",IF(PricesByItr!GE10=\"\",\"\",(ReplacementPurches!GE10*GE$1*PricesByItr!GE10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF10=\"\",\"\",IF(PricesByItr!GF10=\"\",\"\",(ReplacementPurches!GF10*GF$1*PricesByItr!GF10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG10=\"\",\"\",IF(PricesByItr!GG10=\"\",\"\",(ReplacementPurches!GG10*GG$1*PricesByItr!GG10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH10=\"\",\"\",IF(PricesByItr!GH10=\"\",\"\",(ReplacementPurches!GH10*GH$1*PricesByItr!GH10)/1000))","v":33532.903236678307},414081.17054687021,null,2030,{"$f":"ReplacementPurches!GL10","v":1936},{"$f":"IF(ReplacementPurches!GM10=\"\",\"\",IF(PricesByItr!GM10=\"\",\"\",(ReplacementPurches!GM10*GM$1*PricesByItr!GM10)/1000))","v":30388.393050659179},{"$f":"IF(ReplacementPurches!GN10=\"\",\"\",IF(PricesByItr!GN10=\"\",\"\",(ReplacementPurches!GN10*GN$1*PricesByItr!GN10)/1000))","v":11383.05330935812},{"$f":"IF(ReplacementPurches!GO10=\"\",\"\",IF(PricesByItr!GO10=\"\",\"\",(ReplacementPurches!GO10*GO$1*PricesByItr!GO10)/1000))","v":59848.767724516292},{"$f":"IF(ReplacementPurches!GP10=\"\",\"\",IF(PricesByItr!GP10=\"\",\"\",(ReplacementPurches!GP10*GP$1*PricesByItr!GP10)/1000))","v":163054.91507644273},{"$f":"IF(ReplacementPurches!GQ10=\"\",\"\",IF(PricesByItr!GQ10=\"\",\"\",(ReplacementPurches!GQ10*GQ$1*PricesByItr!GQ10)/1000))","v":73815.591074020369},{"$f":"IF(ReplacementPurches!GR10=\"\",\"\",IF(PricesByItr!GR10=\"\",\"\",(ReplacementPurches!GR10*GR$1*PricesByItr!GR10)/1000))","v":49602.147671758183},{"$f":"IF(ReplacementPurches!GS10=\"\",\"\",IF(PricesByItr!GS10=\"\",\"\",(ReplacementPurches!GS10*GS$1*PricesByItr!GS10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT10=\"\",\"\",IF(PricesByItr!GT10=\"\",\"\",(ReplacementPurches!GT10*GT$1*PricesByItr!GT10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU10=\"\",\"\",IF(PricesByItr!GU10=\"\",\"\",(ReplacementPurches!GU10*GU$1*PricesByItr!GU10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV10=\"\",\"\",IF(PricesByItr!GV10=\"\",\"\",(ReplacementPurches!GV10*GV$1*PricesByItr!GV10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW10=\"\",\"\",IF(PricesByItr!GW10=\"\",\"\",(ReplacementPurches!GW10*GW$1*PricesByItr!GW10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX10=\"\",\"\",IF(PricesByItr!GX10=\"\",\"\",(ReplacementPurches!GX10*GX$1*PricesByItr!GX10)/1000))","v":33654.50833372651},421747.37624048139,null,2031,{"$f":"ReplacementPurches!HB10","v":1936},{"$f":"IF(ReplacementPurches!HC10=\"\",\"\",IF(PricesByItr!HC10=\"\",\"\",(ReplacementPurches!HC10*HC$1*PricesByItr!HC10)/1000))","v":34858.398142529295},{"$f":"IF(ReplacementPurches!HD10=\"\",\"\",IF(PricesByItr!HD10=\"\",\"\",(ReplacementPurches!HD10*HD$1*PricesByItr!HD10)/1000))","v":9072.2026692641266},{"$f":"IF(ReplacementPurches!HE10=\"\",\"\",IF(PricesByItr!HE10=\"\",\"\",(ReplacementPurches!HE10*HE$1*PricesByItr!HE10)/1000))","v":61035.666614332593},{"$f":"IF(ReplacementPurches!HF10=\"\",\"\",IF(PricesByItr!HF10=\"\",\"\",(ReplacementPurches!HF10*HF$1*PricesByItr!HF10)/1000))","v":156192.85009582367},{"$f":"IF(ReplacementPurches!HG10=\"\",\"\",IF(PricesByItr!HG10=\"\",\"\",(ReplacementPurches!HG10*HG$1*PricesByItr!HG10)/1000))","v":75293.204549304195},{"$f":"IF(ReplacementPurches!HH10=\"\",\"\",IF(PricesByItr!HH10=\"\",\"\",(ReplacementPurches!HH10*HH$1*PricesByItr!HH10)/1000))","v":48016.966016915423},{"$f":"IF(ReplacementPurches!HI10=\"\",\"\",IF(PricesByItr!HI10=\"\",\"\",(ReplacementPurches!HI10*HI$1*PricesByItr!HI10)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ10=\"\",\"\",IF(PricesByItr!HJ10=\"\",\"\",(ReplacementPurches!HJ10*HJ$1*PricesByItr!HJ10)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK10=\"\",\"\",IF(PricesByItr!HK10=\"\",\"\",(ReplacementPurches!HK10*HK$1*PricesByItr!HK10)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL10=\"\",\"\",IF(PricesByItr!HL10=\"\",\"\",(ReplacementPurches!HL10*HL$1*PricesByItr!HL10)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM10=\"\",\"\",IF(PricesByItr!HM10=\"\",\"\",(ReplacementPurches!HM10*HM$1*PricesByItr!HM10)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN10=\"\",\"\",IF(PricesByItr!HN10=\"\",\"\",(ReplacementPurches!HN10*HN$1*PricesByItr!HN10)/1000))","v":39818.706276000972},424287.99436417024,null,0,{"$f":"ReplacementPurches!HR10","v":0},{"$f":"IF(ReplacementPurches!HS10=\"\",\"\",IF(PricesByItr!HS10=\"\",\"\",(ReplacementPurches!HS10*HS$1*PricesByItr!HS10)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT10=\"\",\"\",IF(PricesByItr!HT10=\"\",\"\",(ReplacementPurches!HT10*HT$1*PricesByItr!HT10)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU10=\"\",\"\",IF(PricesByItr!HU10=\"\",\"\",(ReplacementPurches!HU10*HU$1*PricesByItr!HU10)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV10=\"\",\"\",IF(PricesByItr!HV10=\"\",\"\",(ReplacementPurches!HV10*HV$1*PricesByItr!HV10)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW10=\"\",\"\",IF(PricesByItr!HW10=\"\",\"\",(ReplacementPurches!HW10*HW$1*PricesByItr!HW10)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX10=\"\",\"\",IF(PricesByItr!HX10=\"\",\"\",(ReplacementPurches!HX10*HX$1*PricesByItr!HX10)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY10=\"\",\"\",IF(PricesByItr!HY10=\"\",\"\",(ReplacementPurches!HY10*HY$1*PricesByItr!HY10)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ10=\"\",\"\",IF(PricesByItr!HZ10=\"\",\"\",(ReplacementPurches!HZ10*HZ$1*PricesByItr!HZ10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA10=\"\",\"\",IF(PricesByItr!IA10=\"\",\"\",(ReplacementPurches!IA10*IA$1*PricesByItr!IA10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB10=\"\",\"\",IF(PricesByItr!IB10=\"\",\"\",(ReplacementPurches!IB10*IB$1*PricesByItr!IB10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC10=\"\",\"\",IF(PricesByItr!IC10=\"\",\"\",(ReplacementPurches!IC10*IC$1*PricesByItr!IC10)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID10=\"\",\"\",IF(PricesByItr!ID10=\"\",\"\",(ReplacementPurches!ID10*ID$1*PricesByItr!ID10)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH10","v":0},{"$f":"IF(ReplacementPurches!II10=\"\",\"\",IF(PricesByItr!II10=\"\",\"\",(ReplacementPurches!II10*II$1*PricesByItr!II10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ10=\"\",\"\",IF(PricesByItr!IJ10=\"\",\"\",(ReplacementPurches!IJ10*IJ$1*PricesByItr!IJ10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK10=\"\",\"\",IF(PricesByItr!IK10=\"\",\"\",(ReplacementPurches!IK10*IK$1*PricesByItr!IK10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL10=\"\",\"\",IF(PricesByItr!IL10=\"\",\"\",(ReplacementPurches!IL10*IL$1*PricesByItr!IL10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM10=\"\",\"\",IF(PricesByItr!IM10=\"\",\"\",(ReplacementPurches!IM10*IM$1*PricesByItr!IM10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN10=\"\",\"\",IF(PricesByItr!IN10=\"\",\"\",(ReplacementPurches!IN10*IN$1*PricesByItr!IN10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO10=\"\",\"\",IF(PricesByItr!IO10=\"\",\"\",(ReplacementPurches!IO10*IO$1*PricesByItr!IO10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP10=\"\",\"\",IF(PricesByItr!IP10=\"\",\"\",(ReplacementPurches!IP10*IP$1*PricesByItr!IP10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ10=\"\",\"\",IF(PricesByItr!IQ10=\"\",\"\",(ReplacementPurches!IQ10*IQ$1*PricesByItr!IQ10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR10=\"\",\"\",IF(PricesByItr!IR10=\"\",\"\",(ReplacementPurches!IR10*IR$1*PricesByItr!IR10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS10=\"\",\"\",IF(PricesByItr!IS10=\"\",\"\",(ReplacementPurches!IS10*IS$1*PricesByItr!IS10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT10=\"\",\"\",IF(PricesByItr!IT10=\"\",\"\",(ReplacementPurches!IT10*IT$1*PricesByItr!IT10)/1000))","v":""},0]
[{"$f":"PurchByItr!A11","v":2018},{"$f":"PurchByItr!B11","v":2005},{"$f":"IF(PricesByItr!C11<0,0,(PurchByItr!C11*C$1*PricesByItr!C11)/1000)","v":7904.6406499023533},{"$f":"IF(PricesByItr!D11<0,0,(PurchByItr!D11*D$1*PricesByItr!D11)/1000)","v":8259.4686685466659},{"$f":"IF(PricesByItr!E11<0,0,(PurchByItr!E11*E$1*PricesByItr!E11)/1000)","v":0},{"$f":"IF(PricesByItr!F11<0,0,(PurchByItr!F11*F$1*PricesByItr!F11)/1000)","v":0},{"$f":"IF(PricesByItr!G11<0,0,(PurchByItr!G11*G$1*PricesByItr!G11)/1000)","v":0},{"$f":"IF(PricesByItr!H11<0,0,(PurchByItr!H11*H$1*PricesByItr!H11)/1000)","v":12946.684681056984},{"$f":"IF(PricesByItr!I11<0,0,(PurchByItr!I11*I$1*PricesByItr!I11)/1000)","v":10165.407170410155},{"$f":"IF(PricesByItr!J11<0,0,(PurchByItr!J11*J$1*PricesByItr!J11)/1000)","v":0},{"$f":"IF(PricesByItr!K11<0,0,(PurchByItr!K11*K$1*PricesByItr!K11)/1000)","v":0},{"$f":"IF(PricesByItr!L11<0,0,(PurchByItr!L11*L$1*PricesByItr!L11)/1000)","v":0},{"$f":"IF(PricesByItr!M11<0,0,(PurchByItr!M11*M$1*PricesByItr!M11)/1000)","v":0},{"$f":"IF(PricesByItr!N11<0,0,(PurchByItr!N11*N$1*PricesByItr!N11)/1000)","v":7947.1291794433573},47223.330349359516,null,{"$f":"PurchByItr!Q11","v":2019},{"$f":"PurchByItr!R11","v":2006},{"$f":"IF(PricesByItr!S11<0,0,(PurchByItr!S11*S$1*PricesByItr!S11)/1000)","v":19596.625530944795},{"$f":"IF(PricesByItr!T11<0,0,(PurchByItr!T11*T$1*PricesByItr!T11)/1000)","v":4609.9260048141505},{"$f":"IF(PricesByItr!U11<0,0,(PurchByItr!U11*U$1*PricesByItr!U11)/1000)","v":0},{"$f":"IF(PricesByItr!V11<0,0,(PurchByItr!V11*V$1*PricesByItr!V11)/1000)","v":0},{"$f":"IF(PricesByItr!W11<0,0,(PurchByItr!W11*W$1*PricesByItr!W11)/1000)","v":0},{"$f":"IF(PricesByItr!X11<0,0,(PurchByItr!X11*X$1*PricesByItr!X11)/1000)","v":0},{"$f":"IF(PricesByItr!Y11<0,0,(PurchByItr!Y11*Y$1*PricesByItr!Y11)/1000)","v":0},{"$f":"IF(PricesByItr!Z11<0,0,(PurchByItr!Z11*Z$1*PricesByItr!Z11)/1000)","v":0},{"$f":"IF(PricesByItr!AA11<0,0,(PurchByItr!AA11*AA$1*PricesByItr!AA11)/1000)","v":0},{"$f":"IF(PricesByItr!AB11<0,0,(PurchByItr!AB11*AB$1*PricesByItr!AB11)/1000)","v":-259.86262045288089},{"$f":"IF(PricesByItr!AC11<0,0,(PurchByItr!AC11*AC$1*PricesByItr!AC11)/1000)","v":-5365.7040106644226},{"$f":"IF(PricesByItr!AD11<0,0,(PurchByItr!AD11*AD$1*PricesByItr!AD11)/1000)","v":24639.731868896477},43220.716773538123,null,2020,{"$f":"ReplacementPurches!AH11","v":1937},{"$f":"IF(ReplacementPurches!AI11=\"\",\"\",IF(PricesByItr!AI11=\"\",\"\",(ReplacementPurches!AI11*AI$1*PricesByItr!AI11)/1000))","v":24978.938722098545},{"$f":"IF(ReplacementPurches!AJ11=\"\",\"\",IF(PricesByItr!AJ11=\"\",\"\",(ReplacementPurches!AJ11*AJ$1*PricesByItr!AJ11)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK11=\"\",\"\",IF(PricesByItr!AK11=\"\",\"\",(ReplacementPurches!AK11*AK$1*PricesByItr!AK11)/1000))","v":34328.469235805132},{"$f":"IF(ReplacementPurches!AL11=\"\",\"\",IF(PricesByItr!AL11=\"\",\"\",(ReplacementPurches!AL11*AL$1*PricesByItr!AL11)/1000))","v":98613.774038104239},{"$f":"IF(ReplacementPurches!AM11=\"\",\"\",IF(PricesByItr!AM11=\"\",\"\",(ReplacementPurches!AM11*AM$1*PricesByItr!AM11)/1000))","v":67567.369534443307},{"$f":"IF(ReplacementPurches!AN11=\"\",\"\",IF(PricesByItr!AN11=\"\",\"\",(ReplacementPurches!AN11*AN$1*PricesByItr!AN11)/1000))","v":40053.855390776676},{"$f":"IF(ReplacementPurches!AO11=\"\",\"\",IF(PricesByItr!AO11=\"\",\"\",(ReplacementPurches!AO11*AO$1*PricesByItr!AO11)/1000))","v":31381.482084878531},{"$f":"IF(ReplacementPurches!AP11=\"\",\"\",IF(PricesByItr!AP11=\"\",\"\",(ReplacementPurches!AP11*AP$1*PricesByItr!AP11)/1000))","v":4648.6521671524051},{"$f":"IF(ReplacementPurches!AQ11=\"\",\"\",IF(PricesByItr!AQ11=\"\",\"\",(ReplacementPurches!AQ11*AQ$1*PricesByItr!AQ11)/1000))","v":5769.3277576503751},{"$f":"IF(ReplacementPurches!AR11=\"\",\"\",IF(PricesByItr!AR11=\"\",\"\",(ReplacementPurches!AR11*AR$1*PricesByItr!AR11)/1000))","v":8698.4856289501167},{"$f":"IF(ReplacementPurches!AS11=\"\",\"\",IF(PricesByItr!AS11=\"\",\"\",(ReplacementPurches!AS11*AS$1*PricesByItr!AS11)/1000))","v":-5657.3038364124295},{"$f":"IF(ReplacementPurches!AT11=\"\",\"\",IF(PricesByItr!AT11=\"\",\"\",(ReplacementPurches!AT11*AT$1*PricesByItr!AT11)/1000))","v":6372.5762194366434},316755.62694288354,null,2021,{"$f":"ReplacementPurches!AX11","v":1937},{"$f":"IF(ReplacementPurches!AY11=\"\",\"\",IF(PricesByItr!AY11=\"\",\"\",(ReplacementPurches!AY11*AY$1*PricesByItr!AY11)/1000))","v":23329.882576922606},{"$f":"IF(ReplacementPurches!AZ11=\"\",\"\",IF(PricesByItr!AZ11=\"\",\"\",(ReplacementPurches!AZ11*AZ$1*PricesByItr!AZ11)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA11=\"\",\"\",IF(PricesByItr!BA11=\"\",\"\",(ReplacementPurches!BA11*BA$1*PricesByItr!BA11)/1000))","v":32440.586886441415},{"$f":"IF(ReplacementPurches!BB11=\"\",\"\",IF(PricesByItr!BB11=\"\",\"\",(ReplacementPurches!BB11*BB$1*PricesByItr!BB11)/1000))","v":106334.33034906007},{"$f":"IF(ReplacementPurches!BC11=\"\",\"\",IF(PricesByItr!BC11=\"\",\"\",(ReplacementPurches!BC11*BC$1*PricesByItr!BC11)/1000))","v":71654.930599681073},{"$f":"IF(ReplacementPurches!BD11=\"\",\"\",IF(PricesByItr!BD11=\"\",\"\",(ReplacementPurches!BD11*BD$1*PricesByItr!BD11)/1000))","v":42475.007774346122},{"$f":"IF(ReplacementPurches!BE11=\"\",\"\",IF(PricesByItr!BE11=\"\",\"\",(ReplacementPurches!BE11*BE$1*PricesByItr!BE11)/1000))","v":32361.560556028748},{"$f":"IF(ReplacementPurches!BF11=\"\",\"\",IF(PricesByItr!BF11=\"\",\"\",(ReplacementPurches!BF11*BF$1*PricesByItr!BF11)/1000))","v":4672.4279112586983},{"$f":"IF(ReplacementPurches!BG11=\"\",\"\",IF(PricesByItr!BG11=\"\",\"\",(ReplacementPurches!BG11*BG$1*PricesByItr!BG11)/1000))","v":5953.1332465896594},{"$f":"IF(ReplacementPurches!BH11=\"\",\"\",IF(PricesByItr!BH11=\"\",\"\",(ReplacementPurches!BH11*BH$1*PricesByItr!BH11)/1000))","v":8944.305854942324},{"$f":"IF(ReplacementPurches!BI11=\"\",\"\",IF(PricesByItr!BI11=\"\",\"\",(ReplacementPurches!BI11*BI$1*PricesByItr!BI11)/1000))","v":-5583.8363605499271},{"$f":"IF(ReplacementPurches!BJ11=\"\",\"\",IF(PricesByItr!BJ11=\"\",\"\",(ReplacementPurches!BJ11*BJ$1*PricesByItr!BJ11)/1000))","v":6432.7841544990533},329015.11354921985,null,2022,{"$f":"ReplacementPurches!BN11","v":1937},{"$f":"IF(ReplacementPurches!BO11=\"\",\"\",IF(PricesByItr!BO11=\"\",\"\",(ReplacementPurches!BO11*BO$1*PricesByItr!BO11)/1000))","v":25960.415108315272},{"$f":"IF(ReplacementPurches!BP11=\"\",\"\",IF(PricesByItr!BP11=\"\",\"\",(ReplacementPurches!BP11*BP$1*PricesByItr!BP11)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ11=\"\",\"\",IF(PricesByItr!BQ11=\"\",\"\",(ReplacementPurches!BQ11*BQ$1*PricesByItr!BQ11)/1000))","v":39398.701194820016},{"$f":"IF(ReplacementPurches!BR11=\"\",\"\",IF(PricesByItr!BR11=\"\",\"\",(ReplacementPurches!BR11*BR$1*PricesByItr!BR11)/1000))","v":109209.0870332886},{"$f":"IF(ReplacementPurches!BS11=\"\",\"\",IF(PricesByItr!BS11=\"\",\"\",(ReplacementPurches!BS11*BS$1*PricesByItr!BS11)/1000))","v":72835.413104214487},{"$f":"IF(ReplacementPurches!BT11=\"\",\"\",IF(PricesByItr!BT11=\"\",\"\",(ReplacementPurches!BT11*BT$1*PricesByItr!BT11)/1000))","v":44380.066897123135},{"$f":"IF(ReplacementPurches!BU11=\"\",\"\",IF(PricesByItr!BU11=\"\",\"\",(ReplacementPurches!BU11*BU$1*PricesByItr!BU11)/1000))","v":33915.652029821773},{"$f":"IF(ReplacementPurches!BV11=\"\",\"\",IF(PricesByItr!BV11=\"\",\"\",(ReplacementPurches!BV11*BV$1*PricesByItr!BV11)/1000))","v":4761.3414272766122},{"$f":"IF(ReplacementPurches!BW11=\"\",\"\",IF(PricesByItr!BW11=\"\",\"\",(ReplacementPurches!BW11*BW$1*PricesByItr!BW11)/1000))","v":6146.5644400768269},{"$f":"IF(ReplacementPurches!BX11=\"\",\"\",IF(PricesByItr!BX11=\"\",\"\",(ReplacementPurches!BX11*BX$1*PricesByItr!BX11)/1000))","v":9196.7996212520611},{"$f":"IF(ReplacementPurches!BY11=\"\",\"\",IF(PricesByItr!BY11=\"\",\"\",(ReplacementPurches!BY11*BY$1*PricesByItr!BY11)/1000))","v":-5892.9288272094718},{"$f":"IF(ReplacementPurches!BZ11=\"\",\"\",IF(PricesByItr!BZ11=\"\",\"\",(ReplacementPurches!BZ11*BZ$1*PricesByItr!BZ11)/1000))","v":6955.7462074966425},346866.85823647591,null,2023,{"$f":"ReplacementPurches!CD11","v":1937},{"$f":"IF(ReplacementPurches!CE11=\"\",\"\",IF(PricesByItr!CE11=\"\",\"\",(ReplacementPurches!CE11*CE$1*PricesByItr!CE11)/1000))","v":27573.970131531143},{"$f":"IF(ReplacementPurches!CF11=\"\",\"\",IF(PricesByItr!CF11=\"\",\"\",(ReplacementPurches!CF11*CF$1*PricesByItr!CF11)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG11=\"\",\"\",IF(PricesByItr!CG11=\"\",\"\",(ReplacementPurches!CG11*CG$1*PricesByItr!CG11)/1000))","v":38957.112120619182},{"$f":"IF(ReplacementPurches!CH11=\"\",\"\",IF(PricesByItr!CH11=\"\",\"\",(ReplacementPurches!CH11*CH$1*PricesByItr!CH11)/1000))","v":123207.81401148683},{"$f":"IF(ReplacementPurches!CI11=\"\",\"\",IF(PricesByItr!CI11=\"\",\"\",(ReplacementPurches!CI11*CI$1*PricesByItr!CI11)/1000))","v":82115.636483303824},{"$f":"IF(ReplacementPurches!CJ11=\"\",\"\",IF(PricesByItr!CJ11=\"\",\"\",(ReplacementPurches!CJ11*CJ$1*PricesByItr!CJ11)/1000))","v":51401.948523447863},{"$f":"IF(ReplacementPurches!CK11=\"\",\"\",IF(PricesByItr!CK11=\"\",\"\",(ReplacementPurches!CK11*CK$1*PricesByItr!CK11)/1000))","v":38624.104088333122},{"$f":"IF(ReplacementPurches!CL11=\"\",\"\",IF(PricesByItr!CL11=\"\",\"\",(ReplacementPurches!CL11*CL$1*PricesByItr!CL11)/1000))","v":5516.4837568511975},{"$f":"IF(ReplacementPurches!CM11=\"\",\"\",IF(PricesByItr!CM11=\"\",\"\",(ReplacementPurches!CM11*CM$1*PricesByItr!CM11)/1000))","v":7101.7650078697216},{"$f":"IF(ReplacementPurches!CN11=\"\",\"\",IF(PricesByItr!CN11=\"\",\"\",(ReplacementPurches!CN11*CN$1*PricesByItr!CN11)/1000))","v":10610.213535867695},{"$f":"IF(ReplacementPurches!CO11=\"\",\"\",IF(PricesByItr!CO11=\"\",\"\",(ReplacementPurches!CO11*CO$1*PricesByItr!CO11)/1000))","v":-6708.9691638851173},{"$f":"IF(ReplacementPurches!CP11=\"\",\"\",IF(PricesByItr!CP11=\"\",\"\",(ReplacementPurches!CP11*CP$1*PricesByItr!CP11)/1000))","v":7726.4872278213479},386126.56572324684,null,2024,{"$f":"ReplacementPurches!CT11","v":1937},{"$f":"IF(ReplacementPurches!CU11=\"\",\"\",IF(PricesByItr!CU11=\"\",\"\",(ReplacementPurches!CU11*CU$1*PricesByItr!CU11)/1000))","v":28884.062298488621},{"$f":"IF(ReplacementPurches!CV11=\"\",\"\",IF(PricesByItr!CV11=\"\",\"\",(ReplacementPurches!CV11*CV$1*PricesByItr!CV11)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW11=\"\",\"\",IF(PricesByItr!CW11=\"\",\"\",(ReplacementPurches!CW11*CW$1*PricesByItr!CW11)/1000))","v":42980.318255967715},{"$f":"IF(ReplacementPurches!CX11=\"\",\"\",IF(PricesByItr!CX11=\"\",\"\",(ReplacementPurches!CX11*CX$1*PricesByItr!CX11)/1000))","v":126522.75582502442},{"$f":"IF(ReplacementPurches!CY11=\"\",\"\",IF(PricesByItr!CY11=\"\",\"\",(ReplacementPurches!CY11*CY$1*PricesByItr!CY11)/1000))","v":83203.800842267621},{"$f":"IF(ReplacementPurches!CZ11=\"\",\"\",IF(PricesByItr!CZ11=\"\",\"\",(ReplacementPurches!CZ11*CZ$1*PricesByItr!CZ11)/1000))","v":51821.255494640493},{"$f":"IF(ReplacementPurches!DA11=\"\",\"\",IF(PricesByItr!DA11=\"\",\"\",(ReplacementPurches!DA11*DA$1*PricesByItr!DA11)/1000))","v":27974.17544851303},{"$f":"IF(ReplacementPurches!DB11=\"\",\"\",IF(PricesByItr!DB11=\"\",\"\",(ReplacementPurches!DB11*DB$1*PricesByItr!DB11)/1000))","v":5420.0364207229613},{"$f":"IF(ReplacementPurches!DC11=\"\",\"\",IF(PricesByItr!DC11=\"\",\"\",(ReplacementPurches!DC11*DC$1*PricesByItr!DC11)/1000))","v":7034.9006601142892},{"$f":"IF(ReplacementPurches!DD11=\"\",\"\",IF(PricesByItr!DD11=\"\",\"\",(ReplacementPurches!DD11*DD$1*PricesByItr!DD11)/1000))","v":10861.150801454542},{"$f":"IF(ReplacementPurches!DE11=\"\",\"\",IF(PricesByItr!DE11=\"\",\"\",(ReplacementPurches!DE11*DE$1*PricesByItr!DE11)/1000))","v":-7174.8701742267594},{"$f":"IF(ReplacementPurches!DF11=\"\",\"\",IF(PricesByItr!DF11=\"\",\"\",(ReplacementPurches!DF11*DF$1*PricesByItr!DF11)/1000))","v":8324.5417594848604},385852.12763245183,null,2025,{"$f":"ReplacementPurches!DJ11","v":1937},{"$f":"IF(ReplacementPurches!DK11=\"\",\"\",IF(PricesByItr!DK11=\"\",\"\",(ReplacementPurches!DK11*DK$1*PricesByItr!DK11)/1000))","v":31372.394793609245},{"$f":"IF(ReplacementPurches!DL11=\"\",\"\",IF(PricesByItr!DL11=\"\",\"\",(ReplacementPurches!DL11*DL$1*PricesByItr!DL11)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM11=\"\",\"\",IF(PricesByItr!DM11=\"\",\"\",(ReplacementPurches!DM11*DM$1*PricesByItr!DM11)/1000))","v":43657.489039863583},{"$f":"IF(ReplacementPurches!DN11=\"\",\"\",IF(PricesByItr!DN11=\"\",\"\",(ReplacementPurches!DN11*DN$1*PricesByItr!DN11)/1000))","v":129776.99989129031},{"$f":"IF(ReplacementPurches!DO11=\"\",\"\",IF(PricesByItr!DO11=\"\",\"\",(ReplacementPurches!DO11*DO$1*PricesByItr!DO11)/1000))","v":91871.965085568256},{"$f":"IF(ReplacementPurches!DP11=\"\",\"\",IF(PricesByItr!DP11=\"\",\"\",(ReplacementPurches!DP11*DP$1*PricesByItr!DP11)/1000))","v":51985.002447302359},{"$f":"IF(ReplacementPurches!DQ11=\"\",\"\",IF(PricesByItr!DQ11=\"\",\"\",(ReplacementPurches!DQ11*DQ$1*PricesByItr!DQ11)/1000))","v":39563.912991481026},{"$f":"IF(ReplacementPurches!DR11=\"\",\"\",IF(PricesByItr!DR11=\"\",\"\",(ReplacementPurches!DR11*DR$1*PricesByItr!DR11)/1000))","v":5745.9802612686153},{"$f":"IF(ReplacementPurches!DS11=\"\",\"\",IF(PricesByItr!DS11=\"\",\"\",(ReplacementPurches!DS11*DS$1*PricesByItr!DS11)/1000))","v":7090.5164625740044},{"$f":"IF(ReplacementPurches!DT11=\"\",\"\",IF(PricesByItr!DT11=\"\",\"\",(ReplacementPurches!DT11*DT$1*PricesByItr!DT11)/1000))","v":10796.844558935167},{"$f":"IF(ReplacementPurches!DU11=\"\",\"\",IF(PricesByItr!DU11=\"\",\"\",(ReplacementPurches!DU11*DU$1*PricesByItr!DU11)/1000))","v":-6891.5304234695423},{"$f":"IF(ReplacementPurches!DV11=\"\",\"\",IF(PricesByItr!DV11=\"\",\"\",(ReplacementPurches!DV11*DV$1*PricesByItr!DV11)/1000))","v":7901.7965974273666},412871.3717058503,null,2026,{"$f":"ReplacementPurches!DZ11","v":1937},{"$f":"IF(ReplacementPurches!EA11=\"\",\"\",IF(PricesByItr!EA11=\"\",\"\",(ReplacementPurches!EA11*EA$1*PricesByItr!EA11)/1000))","v":31844.281517423642},{"$f":"IF(ReplacementPurches!EB11=\"\",\"\",IF(PricesByItr!EB11=\"\",\"\",(ReplacementPurches!EB11*EB$1*PricesByItr!EB11)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC11=\"\",\"\",IF(PricesByItr!EC11=\"\",\"\",(ReplacementPurches!EC11*EC$1*PricesByItr!EC11)/1000))","v":47671.702983506002},{"$f":"IF(ReplacementPurches!ED11=\"\",\"\",IF(PricesByItr!ED11=\"\",\"\",(ReplacementPurches!ED11*ED$1*PricesByItr!ED11)/1000))","v":146815.16203234866},{"$f":"IF(ReplacementPurches!EE11=\"\",\"\",IF(PricesByItr!EE11=\"\",\"\",(ReplacementPurches!EE11*EE$1*PricesByItr!EE11)/1000))","v":99591.862182586672},{"$f":"IF(ReplacementPurches!EF11=\"\",\"\",IF(PricesByItr!EF11=\"\",\"\",(ReplacementPurches!EF11*EF$1*PricesByItr!EF11)/1000))","v":56980.947980258265},{"$f":"IF(ReplacementPurches!EG11=\"\",\"\",IF(PricesByItr!EG11=\"\",\"\",(ReplacementPurches!EG11*EG$1*PricesByItr!EG11)/1000))","v":42978.730589634695},{"$f":"IF(ReplacementPurches!EH11=\"\",\"\",IF(PricesByItr!EH11=\"\",\"\",(ReplacementPurches!EH11*EH$1*PricesByItr!EH11)/1000))","v":5746.7893085403448},{"$f":"IF(ReplacementPurches!EI11=\"\",\"\",IF(PricesByItr!EI11=\"\",\"\",(ReplacementPurches!EI11*EI$1*PricesByItr!EI11)/1000))","v":7267.481071231844},{"$f":"IF(ReplacementPurches!EJ11=\"\",\"\",IF(PricesByItr!EJ11=\"\",\"\",(ReplacementPurches!EJ11*EJ$1*PricesByItr!EJ11)/1000))","v":12014.996170589448},{"$f":"IF(ReplacementPurches!EK11=\"\",\"\",IF(PricesByItr!EK11=\"\",\"\",(ReplacementPurches!EK11*EK$1*PricesByItr!EK11)/1000))","v":-7838.0291224765779},{"$f":"IF(ReplacementPurches!EL11=\"\",\"\",IF(PricesByItr!EL11=\"\",\"\",(ReplacementPurches!EL11*EL$1*PricesByItr!EL11)/1000))","v":9122.2054447555529},452196.13015839853,null,2027,{"$f":"ReplacementPurches!EP11","v":1937},{"$f":"IF(ReplacementPurches!EQ11=\"\",\"\",IF(PricesByItr!EQ11=\"\",\"\",(ReplacementPurches!EQ11*EQ$1*PricesByItr!EQ11)/1000))","v":35861.165323509966},{"$f":"IF(ReplacementPurches!ER11=\"\",\"\",IF(PricesByItr!ER11=\"\",\"\",(ReplacementPurches!ER11*ER$1*PricesByItr!ER11)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES11=\"\",\"\",IF(PricesByItr!ES11=\"\",\"\",(ReplacementPurches!ES11*ES$1*PricesByItr!ES11)/1000))","v":51384.494047605891},{"$f":"IF(ReplacementPurches!ET11=\"\",\"\",IF(PricesByItr!ET11=\"\",\"\",(ReplacementPurches!ET11*ET$1*PricesByItr!ET11)/1000))","v":152341.78217220461},{"$f":"IF(ReplacementPurches!EU11=\"\",\"\",IF(PricesByItr!EU11=\"\",\"\",(ReplacementPurches!EU11*EU$1*PricesByItr!EU11)/1000))","v":104388.50875515747},{"$f":"IF(ReplacementPurches!EV11=\"\",\"\",IF(PricesByItr!EV11=\"\",\"\",(ReplacementPurches!EV11*EV$1*PricesByItr!EV11)/1000))","v":58908.179214438482},{"$f":"IF(ReplacementPurches!EW11=\"\",\"\",IF(PricesByItr!EW11=\"\",\"\",(ReplacementPurches!EW11*EW$1*PricesByItr!EW11)/1000))","v":43420.325357482907},{"$f":"IF(ReplacementPurches!EX11=\"\",\"\",IF(PricesByItr!EX11=\"\",\"\",(ReplacementPurches!EX11*EX$1*PricesByItr!EX11)/1000))","v":6219.4009322814936},{"$f":"IF(ReplacementPurches!EY11=\"\",\"\",IF(PricesByItr!EY11=\"\",\"\",(ReplacementPurches!EY11*EY$1*PricesByItr!EY11)/1000))","v":8264.6679474716184},{"$f":"IF(ReplacementPurches!EZ11=\"\",\"\",IF(PricesByItr!EZ11=\"\",\"\",(ReplacementPurches!EZ11*EZ$1*PricesByItr!EZ11)/1000))","v":12334.169405101777},{"$f":"IF(ReplacementPurches!FA11=\"\",\"\",IF(PricesByItr!FA11=\"\",\"\",(ReplacementPurches!FA11*FA$1*PricesByItr!FA11)/1000))","v":-8189.1974150848428},{"$f":"IF(ReplacementPurches!FB11=\"\",\"\",IF(PricesByItr!FB11=\"\",\"\",(ReplacementPurches!FB11*FB$1*PricesByItr!FB11)/1000))","v":9319.4266234436036},474252.92236361292,null,2028,{"$f":"ReplacementPurches!FF11","v":1937},{"$f":"IF(ReplacementPurches!FG11=\"\",\"\",IF(PricesByItr!FG11=\"\",\"\",(ReplacementPurches!FG11*FG$1*PricesByItr!FG11)/1000))","v":36733.14512404061},{"$f":"IF(ReplacementPurches!FH11=\"\",\"\",IF(PricesByItr!FH11=\"\",\"\",(ReplacementPurches!FH11*FH$1*PricesByItr!FH11)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI11=\"\",\"\",IF(PricesByItr!FI11=\"\",\"\",(ReplacementPurches!FI11*FI$1*PricesByItr!FI11)/1000))","v":53195.954107102574},{"$f":"IF(ReplacementPurches!FJ11=\"\",\"\",IF(PricesByItr!FJ11=\"\",\"\",(ReplacementPurches!FJ11*FJ$1*PricesByItr!FJ11)/1000))","v":160561.76041665036},{"$f":"IF(ReplacementPurches!FK11=\"\",\"\",IF(PricesByItr!FK11=\"\",\"\",(ReplacementPurches!FK11*FK$1*PricesByItr!FK11)/1000))","v":106874.90769626386},{"$f":"IF(ReplacementPurches!FL11=\"\",\"\",IF(PricesByItr!FL11=\"\",\"\",(ReplacementPurches!FL11*FL$1*PricesByItr!FL11)/1000))","v":61514.73932444831},{"$f":"IF(ReplacementPurches!FM11=\"\",\"\",IF(PricesByItr!FM11=\"\",\"\",(ReplacementPurches!FM11*FM$1*PricesByItr!FM11)/1000))","v":44358.305984115592},{"$f":"IF(ReplacementPurches!FN11=\"\",\"\",IF(PricesByItr!FN11=\"\",\"\",(ReplacementPurches!FN11*FN$1*PricesByItr!FN11)/1000))","v":6239.6951683883653},{"$f":"IF(ReplacementPurches!FO11=\"\",\"\",IF(PricesByItr!FO11=\"\",\"\",(ReplacementPurches!FO11*FO$1*PricesByItr!FO11)/1000))","v":7874.2447237758661},{"$f":"IF(ReplacementPurches!FP11=\"\",\"\",IF(PricesByItr!FP11=\"\",\"\",(ReplacementPurches!FP11*FP$1*PricesByItr!FP11)/1000))","v":12788.040786386486},{"$f":"IF(ReplacementPurches!FQ11=\"\",\"\",IF(PricesByItr!FQ11=\"\",\"\",(ReplacementPurches!FQ11*FQ$1*PricesByItr!FQ11)/1000))","v":-8403.3136127471898},{"$f":"IF(ReplacementPurches!FR11=\"\",\"\",IF(PricesByItr!FR11=\"\",\"\",(ReplacementPurches!FR11*FR$1*PricesByItr!FR11)/1000))","v":9769.6826802520791},491507.16239867691,null,2029,{"$f":"ReplacementPurches!FV11","v":1937},{"$f":"IF(ReplacementPurches!FW11=\"\",\"\",IF(PricesByItr!FW11=\"\",\"\",(ReplacementPurches!FW11*FW$1*PricesByItr!FW11)/1000))","v":38634.811782029341},{"$f":"IF(ReplacementPurches!FX11=\"\",\"\",IF(PricesByItr!FX11=\"\",\"\",(ReplacementPurches!FX11*FX$1*PricesByItr!FX11)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY11=\"\",\"\",IF(PricesByItr!FY11=\"\",\"\",(ReplacementPurches!FY11*FY$1*PricesByItr!FY11)/1000))","v":53638.628012092595},{"$f":"IF(ReplacementPurches!FZ11=\"\",\"\",IF(PricesByItr!FZ11=\"\",\"\",(ReplacementPurches!FZ11*FZ$1*PricesByItr!FZ11)/1000))","v":151242.28879580079},{"$f":"IF(ReplacementPurches!GA11=\"\",\"\",IF(PricesByItr!GA11=\"\",\"\",(ReplacementPurches!GA11*GA$1*PricesByItr!GA11)/1000))","v":99141.762913027953},{"$f":"IF(ReplacementPurches!GB11=\"\",\"\",IF(PricesByItr!GB11=\"\",\"\",(ReplacementPurches!GB11*GB$1*PricesByItr!GB11)/1000))","v":60798.871731155203},{"$f":"IF(ReplacementPurches!GC11=\"\",\"\",IF(PricesByItr!GC11=\"\",\"\",(ReplacementPurches!GC11*GC$1*PricesByItr!GC11)/1000))","v":45778.75329597474},{"$f":"IF(ReplacementPurches!GD11=\"\",\"\",IF(PricesByItr!GD11=\"\",\"\",(ReplacementPurches!GD11*GD$1*PricesByItr!GD11)/1000))","v":6851.3405557250981},{"$f":"IF(ReplacementPurches!GE11=\"\",\"\",IF(PricesByItr!GE11=\"\",\"\",(ReplacementPurches!GE11*GE$1*PricesByItr!GE11)/1000))","v":8695.7329166946402},{"$f":"IF(ReplacementPurches!GF11=\"\",\"\",IF(PricesByItr!GF11=\"\",\"\",(ReplacementPurches!GF11*GF$1*PricesByItr!GF11)/1000))","v":12783.023906078339},{"$f":"IF(ReplacementPurches!GG11=\"\",\"\",IF(PricesByItr!GG11=\"\",\"\",(ReplacementPurches!GG11*GG$1*PricesByItr!GG11)/1000))","v":-8513.2860702037815},{"$f":"IF(ReplacementPurches!GH11=\"\",\"\",IF(PricesByItr!GH11=\"\",\"\",(ReplacementPurches!GH11*GH$1*PricesByItr!GH11)/1000))","v":9519.548246493534},478571.47608486854,null,2030,{"$f":"ReplacementPurches!GL11","v":1937},{"$f":"IF(ReplacementPurches!GM11=\"\",\"\",IF(PricesByItr!GM11=\"\",\"\",(ReplacementPurches!GM11*GM$1*PricesByItr!GM11)/1000))","v":36113.615685114673},{"$f":"IF(ReplacementPurches!GN11=\"\",\"\",IF(PricesByItr!GN11=\"\",\"\",(ReplacementPurches!GN11*GN$1*PricesByItr!GN11)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO11=\"\",\"\",IF(PricesByItr!GO11=\"\",\"\",(ReplacementPurches!GO11*GO$1*PricesByItr!GO11)/1000))","v":52218.157628491994},{"$f":"IF(ReplacementPurches!GP11=\"\",\"\",IF(PricesByItr!GP11=\"\",\"\",(ReplacementPurches!GP11*GP$1*PricesByItr!GP11)/1000))","v":153378.41865270998},{"$f":"IF(ReplacementPurches!GQ11=\"\",\"\",IF(PricesByItr!GQ11=\"\",\"\",(ReplacementPurches!GQ11*GQ$1*PricesByItr!GQ11)/1000))","v":105278.53767023621},{"$f":"IF(ReplacementPurches!GR11=\"\",\"\",IF(PricesByItr!GR11=\"\",\"\",(ReplacementPurches!GR11*GR$1*PricesByItr!GR11)/1000))","v":58882.555817096174},{"$f":"IF(ReplacementPurches!GS11=\"\",\"\",IF(PricesByItr!GS11=\"\",\"\",(ReplacementPurches!GS11*GS$1*PricesByItr!GS11)/1000))","v":45636.044610374462},{"$f":"IF(ReplacementPurches!GT11=\"\",\"\",IF(PricesByItr!GT11=\"\",\"\",(ReplacementPurches!GT11*GT$1*PricesByItr!GT11)/1000))","v":6675.2418603591914},{"$f":"IF(ReplacementPurches!GU11=\"\",\"\",IF(PricesByItr!GU11=\"\",\"\",(ReplacementPurches!GU11*GU$1*PricesByItr!GU11)/1000))","v":8133.0610811042789},{"$f":"IF(ReplacementPurches!GV11=\"\",\"\",IF(PricesByItr!GV11=\"\",\"\",(ReplacementPurches!GV11*GV$1*PricesByItr!GV11)/1000))","v":12877.311210165026},{"$f":"IF(ReplacementPurches!GW11=\"\",\"\",IF(PricesByItr!GW11=\"\",\"\",(ReplacementPurches!GW11*GW$1*PricesByItr!GW11)/1000))","v":-8527.1046262550371},{"$f":"IF(ReplacementPurches!GX11=\"\",\"\",IF(PricesByItr!GX11=\"\",\"\",(ReplacementPurches!GX11*GX$1*PricesByItr!GX11)/1000))","v":9997.1481660301197},480662.98775542708,null,2031,{"$f":"ReplacementPurches!HB11","v":1937},{"$f":"IF(ReplacementPurches!HC11=\"\",\"\",IF(PricesByItr!HC11=\"\",\"\",(ReplacementPurches!HC11*HC$1*PricesByItr!HC11)/1000))","v":37595.889631530772},{"$f":"IF(ReplacementPurches!HD11=\"\",\"\",IF(PricesByItr!HD11=\"\",\"\",(ReplacementPurches!HD11*HD$1*PricesByItr!HD11)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE11=\"\",\"\",IF(PricesByItr!HE11=\"\",\"\",(ReplacementPurches!HE11*HE$1*PricesByItr!HE11)/1000))","v":53394.257280102553},{"$f":"IF(ReplacementPurches!HF11=\"\",\"\",IF(PricesByItr!HF11=\"\",\"\",(ReplacementPurches!HF11*HF$1*PricesByItr!HF11)/1000))","v":140178.46899143982},{"$f":"IF(ReplacementPurches!HG11=\"\",\"\",IF(PricesByItr!HG11=\"\",\"\",(ReplacementPurches!HG11*HG$1*PricesByItr!HG11)/1000))","v":124373.82917764894},{"$f":"IF(ReplacementPurches!HH11=\"\",\"\",IF(PricesByItr!HH11=\"\",\"\",(ReplacementPurches!HH11*HH$1*PricesByItr!HH11)/1000))","v":61090.521744033606},{"$f":"IF(ReplacementPurches!HI11=\"\",\"\",IF(PricesByItr!HI11=\"\",\"\",(ReplacementPurches!HI11*HI$1*PricesByItr!HI11)/1000))","v":49097.989812661748},{"$f":"IF(ReplacementPurches!HJ11=\"\",\"\",IF(PricesByItr!HJ11=\"\",\"\",(ReplacementPurches!HJ11*HJ$1*PricesByItr!HJ11)/1000))","v":7368.2409454856861},{"$f":"IF(ReplacementPurches!HK11=\"\",\"\",IF(PricesByItr!HK11=\"\",\"\",(ReplacementPurches!HK11*HK$1*PricesByItr!HK11)/1000))","v":6616.2219704132067},{"$f":"IF(ReplacementPurches!HL11=\"\",\"\",IF(PricesByItr!HL11=\"\",\"\",(ReplacementPurches!HL11*HL$1*PricesByItr!HL11)/1000))","v":10049.475110098649},{"$f":"IF(ReplacementPurches!HM11=\"\",\"\",IF(PricesByItr!HM11=\"\",\"\",(ReplacementPurches!HM11*HM$1*PricesByItr!HM11)/1000))","v":-9668.6732000305183},{"$f":"IF(ReplacementPurches!HN11=\"\",\"\",IF(PricesByItr!HN11=\"\",\"\",(ReplacementPurches!HN11*HN$1*PricesByItr!HN11)/1000))","v":12696.613543548585},492792.83500693308,null,0,{"$f":"ReplacementPurches!HR11","v":0},{"$f":"IF(ReplacementPurches!HS11=\"\",\"\",IF(PricesByItr!HS11=\"\",\"\",(ReplacementPurches!HS11*HS$1*PricesByItr!HS11)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT11=\"\",\"\",IF(PricesByItr!HT11=\"\",\"\",(ReplacementPurches!HT11*HT$1*PricesByItr!HT11)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU11=\"\",\"\",IF(PricesByItr!HU11=\"\",\"\",(ReplacementPurches!HU11*HU$1*PricesByItr!HU11)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV11=\"\",\"\",IF(PricesByItr!HV11=\"\",\"\",(ReplacementPurches!HV11*HV$1*PricesByItr!HV11)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW11=\"\",\"\",IF(PricesByItr!HW11=\"\",\"\",(ReplacementPurches!HW11*HW$1*PricesByItr!HW11)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX11=\"\",\"\",IF(PricesByItr!HX11=\"\",\"\",(ReplacementPurches!HX11*HX$1*PricesByItr!HX11)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY11=\"\",\"\",IF(PricesByItr!HY11=\"\",\"\",(ReplacementPurches!HY11*HY$1*PricesByItr!HY11)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ11=\"\",\"\",IF(PricesByItr!HZ11=\"\",\"\",(ReplacementPurches!HZ11*HZ$1*PricesByItr!HZ11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA11=\"\",\"\",IF(PricesByItr!IA11=\"\",\"\",(ReplacementPurches!IA11*IA$1*PricesByItr!IA11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB11=\"\",\"\",IF(PricesByItr!IB11=\"\",\"\",(ReplacementPurches!IB11*IB$1*PricesByItr!IB11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC11=\"\",\"\",IF(PricesByItr!IC11=\"\",\"\",(ReplacementPurches!IC11*IC$1*PricesByItr!IC11)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID11=\"\",\"\",IF(PricesByItr!ID11=\"\",\"\",(ReplacementPurches!ID11*ID$1*PricesByItr!ID11)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH11","v":0},{"$f":"IF(ReplacementPurches!II11=\"\",\"\",IF(PricesByItr!II11=\"\",\"\",(ReplacementPurches!II11*II$1*PricesByItr!II11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ11=\"\",\"\",IF(PricesByItr!IJ11=\"\",\"\",(ReplacementPurches!IJ11*IJ$1*PricesByItr!IJ11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK11=\"\",\"\",IF(PricesByItr!IK11=\"\",\"\",(ReplacementPurches!IK11*IK$1*PricesByItr!IK11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL11=\"\",\"\",IF(PricesByItr!IL11=\"\",\"\",(ReplacementPurches!IL11*IL$1*PricesByItr!IL11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM11=\"\",\"\",IF(PricesByItr!IM11=\"\",\"\",(ReplacementPurches!IM11*IM$1*PricesByItr!IM11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN11=\"\",\"\",IF(PricesByItr!IN11=\"\",\"\",(ReplacementPurches!IN11*IN$1*PricesByItr!IN11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO11=\"\",\"\",IF(PricesByItr!IO11=\"\",\"\",(ReplacementPurches!IO11*IO$1*PricesByItr!IO11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP11=\"\",\"\",IF(PricesByItr!IP11=\"\",\"\",(ReplacementPurches!IP11*IP$1*PricesByItr!IP11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ11=\"\",\"\",IF(PricesByItr!IQ11=\"\",\"\",(ReplacementPurches!IQ11*IQ$1*PricesByItr!IQ11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR11=\"\",\"\",IF(PricesByItr!IR11=\"\",\"\",(ReplacementPurches!IR11*IR$1*PricesByItr!IR11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS11=\"\",\"\",IF(PricesByItr!IS11=\"\",\"\",(ReplacementPurches!IS11*IS$1*PricesByItr!IS11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT11=\"\",\"\",IF(PricesByItr!IT11=\"\",\"\",(ReplacementPurches!IT11*IT$1*PricesByItr!IT11)/1000))","v":""},0]
[{"$f":"PurchByItr!A12","v":2018},{"$f":"PurchByItr!B12","v":1955},{"$f":"IF(PricesByItr!C12<0,0,(PurchByItr!C12*C$1*PricesByItr!C12)/1000)","v":12172.903843612672},{"$f":"IF(PricesByItr!D12<0,0,(PurchByItr!D12*D$1*PricesByItr!D12)/1000)","v":0},{"$f":"IF(PricesByItr!E12<0,0,(PurchByItr!E12*E$1*PricesByItr!E12)/1000)","v":0},{"$f":"IF(PricesByItr!F12<0,0,(PurchByItr!F12*F$1*PricesByItr!F12)/1000)","v":16662.698892227181},{"$f":"IF(PricesByItr!G12<0,0,(PurchByItr!G12*G$1*PricesByItr!G12)/1000)","v":10193.884299316409},{"$f":"IF(PricesByItr!H12<0,0,(PurchByItr!H12*H$1*PricesByItr!H12)/1000)","v":21322.536968269331},{"$f":"IF(PricesByItr!I12<0,0,(PurchByItr!I12*I$1*PricesByItr!I12)/1000)","v":2646.7191943359417},{"$f":"IF(PricesByItr!J12<0,0,(PurchByItr!J12*J$1*PricesByItr!J12)/1000)","v":0},{"$f":"IF(PricesByItr!K12<0,0,(PurchByItr!K12*K$1*PricesByItr!K12)/1000)","v":0},{"$f":"IF(PricesByItr!L12<0,0,(PurchByItr!L12*L$1*PricesByItr!L12)/1000)","v":0},{"$f":"IF(PricesByItr!M12<0,0,(PurchByItr!M12*M$1*PricesByItr!M12)/1000)","v":0},{"$f":"IF(PricesByItr!N12<0,0,(PurchByItr!N12*N$1*PricesByItr!N12)/1000)","v":10725.588098876946},73724.331296638484,null,{"$f":"PurchByItr!Q12","v":2019},{"$f":"PurchByItr!R12","v":1956},{"$f":"IF(PricesByItr!S12<0,0,(PurchByItr!S12*S$1*PricesByItr!S12)/1000)","v":13209.721889831524},{"$f":"IF(PricesByItr!T12<0,0,(PurchByItr!T12*T$1*PricesByItr!T12)/1000)","v":0},{"$f":"IF(PricesByItr!U12<0,0,(PurchByItr!U12*U$1*PricesByItr!U12)/1000)","v":0},{"$f":"IF(PricesByItr!V12<0,0,(PurchByItr!V12*V$1*PricesByItr!V12)/1000)","v":0},{"$f":"IF(PricesByItr!W12<0,0,(PurchByItr!W12*W$1*PricesByItr!W12)/1000)","v":0},{"$f":"IF(PricesByItr!X12<0,0,(PurchByItr!X12*X$1*PricesByItr!X12)/1000)","v":0},{"$f":"IF(PricesByItr!Y12<0,0,(PurchByItr!Y12*Y$1*PricesByItr!Y12)/1000)","v":0},{"$f":"IF(PricesByItr!Z12<0,0,(PurchByItr!Z12*Z$1*PricesByItr!Z12)/1000)","v":0},{"$f":"IF(PricesByItr!AA12<0,0,(PurchByItr!AA12*AA$1*PricesByItr!AA12)/1000)","v":0},{"$f":"IF(PricesByItr!AB12<0,0,(PurchByItr!AB12*AB$1*PricesByItr!AB12)/1000)","v":0},{"$f":"IF(PricesByItr!AC12<0,0,(PurchByItr!AC12*AC$1*PricesByItr!AC12)/1000)","v":0},{"$f":"IF(PricesByItr!AD12<0,0,(PurchByItr!AD12*AD$1*PricesByItr!AD12)/1000)","v":9722.6969201660195},22932.418809997544,null,2020,{"$f":"ReplacementPurches!AH12","v":1938},{"$f":"IF(ReplacementPurches!AI12=\"\",\"\",IF(PricesByItr!AI12=\"\",\"\",(ReplacementPurches!AI12*AI$1*PricesByItr!AI12)/1000))","v":8184.1606283042911},{"$f":"IF(ReplacementPurches!AJ12=\"\",\"\",IF(PricesByItr!AJ12=\"\",\"\",(ReplacementPurches!AJ12*AJ$1*PricesByItr!AJ12)/1000))","v":15893.53858791661},{"$f":"IF(ReplacementPurches!AK12=\"\",\"\",IF(PricesByItr!AK12=\"\",\"\",(ReplacementPurches!AK12*AK$1*PricesByItr!AK12)/1000))","v":21824.432635588069},{"$f":"IF(ReplacementPurches!AL12=\"\",\"\",IF(PricesByItr!AL12=\"\",\"\",(ReplacementPurches!AL12*AL$1*PricesByItr!AL12)/1000))","v":7922.0799323978435},{"$f":"IF(ReplacementPurches!AM12=\"\",\"\",IF(PricesByItr!AM12=\"\",\"\",(ReplacementPurches!AM12*AM$1*PricesByItr!AM12)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN12=\"\",\"\",IF(PricesByItr!AN12=\"\",\"\",(ReplacementPurches!AN12*AN$1*PricesByItr!AN12)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO12=\"\",\"\",IF(PricesByItr!AO12=\"\",\"\",(ReplacementPurches!AO12*AO$1*PricesByItr!AO12)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP12=\"\",\"\",IF(PricesByItr!AP12=\"\",\"\",(ReplacementPurches!AP12*AP$1*PricesByItr!AP12)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ12=\"\",\"\",IF(PricesByItr!AQ12=\"\",\"\",(ReplacementPurches!AQ12*AQ$1*PricesByItr!AQ12)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR12=\"\",\"\",IF(PricesByItr!AR12=\"\",\"\",(ReplacementPurches!AR12*AR$1*PricesByItr!AR12)/1000))","v":-1311.5625398826598},{"$f":"IF(ReplacementPurches!AS12=\"\",\"\",IF(PricesByItr!AS12=\"\",\"\",(ReplacementPurches!AS12*AS$1*PricesByItr!AS12)/1000))","v":-1101.2427293258174},{"$f":"IF(ReplacementPurches!AT12=\"\",\"\",IF(PricesByItr!AT12=\"\",\"\",(ReplacementPurches!AT12*AT$1*PricesByItr!AT12)/1000))","v":441.22413152694696},51852.630646525286,null,2021,{"$f":"ReplacementPurches!AX12","v":1938},{"$f":"IF(ReplacementPurches!AY12=\"\",\"\",IF(PricesByItr!AY12=\"\",\"\",(ReplacementPurches!AY12*AY$1*PricesByItr!AY12)/1000))","v":8280.9113683250434},{"$f":"IF(ReplacementPurches!AZ12=\"\",\"\",IF(PricesByItr!AZ12=\"\",\"\",(ReplacementPurches!AZ12*AZ$1*PricesByItr!AZ12)/1000))","v":15565.671949922369},{"$f":"IF(ReplacementPurches!BA12=\"\",\"\",IF(PricesByItr!BA12=\"\",\"\",(ReplacementPurches!BA12*BA$1*PricesByItr!BA12)/1000))","v":20422.364500259402},{"$f":"IF(ReplacementPurches!BB12=\"\",\"\",IF(PricesByItr!BB12=\"\",\"\",(ReplacementPurches!BB12*BB$1*PricesByItr!BB12)/1000))","v":7534.8852848987581},{"$f":"IF(ReplacementPurches!BC12=\"\",\"\",IF(PricesByItr!BC12=\"\",\"\",(ReplacementPurches!BC12*BC$1*PricesByItr!BC12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD12=\"\",\"\",IF(PricesByItr!BD12=\"\",\"\",(ReplacementPurches!BD12*BD$1*PricesByItr!BD12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE12=\"\",\"\",IF(PricesByItr!BE12=\"\",\"\",(ReplacementPurches!BE12*BE$1*PricesByItr!BE12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF12=\"\",\"\",IF(PricesByItr!BF12=\"\",\"\",(ReplacementPurches!BF12*BF$1*PricesByItr!BF12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG12=\"\",\"\",IF(PricesByItr!BG12=\"\",\"\",(ReplacementPurches!BG12*BG$1*PricesByItr!BG12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH12=\"\",\"\",IF(PricesByItr!BH12=\"\",\"\",(ReplacementPurches!BH12*BH$1*PricesByItr!BH12)/1000))","v":-1292.2373654670714},{"$f":"IF(ReplacementPurches!BI12=\"\",\"\",IF(PricesByItr!BI12=\"\",\"\",(ReplacementPurches!BI12*BI$1*PricesByItr!BI12)/1000))","v":-1137.2367239517093},{"$f":"IF(ReplacementPurches!BJ12=\"\",\"\",IF(PricesByItr!BJ12=\"\",\"\",(ReplacementPurches!BJ12*BJ$1*PricesByItr!BJ12)/1000))","v":442.07288055419917},49816.43189454099,null,2022,{"$f":"ReplacementPurches!BN12","v":1938},{"$f":"IF(ReplacementPurches!BO12=\"\",\"\",IF(PricesByItr!BO12=\"\",\"\",(ReplacementPurches!BO12*BO$1*PricesByItr!BO12)/1000))","v":8439.8081053253154},{"$f":"IF(ReplacementPurches!BP12=\"\",\"\",IF(PricesByItr!BP12=\"\",\"\",(ReplacementPurches!BP12*BP$1*PricesByItr!BP12)/1000))","v":15987.93803891463},{"$f":"IF(ReplacementPurches!BQ12=\"\",\"\",IF(PricesByItr!BQ12=\"\",\"\",(ReplacementPurches!BQ12*BQ$1*PricesByItr!BQ12)/1000))","v":23138.201355500791},{"$f":"IF(ReplacementPurches!BR12=\"\",\"\",IF(PricesByItr!BR12=\"\",\"\",(ReplacementPurches!BR12*BR$1*PricesByItr!BR12)/1000))","v":8275.3827337665589},{"$f":"IF(ReplacementPurches!BS12=\"\",\"\",IF(PricesByItr!BS12=\"\",\"\",(ReplacementPurches!BS12*BS$1*PricesByItr!BS12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT12=\"\",\"\",IF(PricesByItr!BT12=\"\",\"\",(ReplacementPurches!BT12*BT$1*PricesByItr!BT12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU12=\"\",\"\",IF(PricesByItr!BU12=\"\",\"\",(ReplacementPurches!BU12*BU$1*PricesByItr!BU12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV12=\"\",\"\",IF(PricesByItr!BV12=\"\",\"\",(ReplacementPurches!BV12*BV$1*PricesByItr!BV12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW12=\"\",\"\",IF(PricesByItr!BW12=\"\",\"\",(ReplacementPurches!BW12*BW$1*PricesByItr!BW12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX12=\"\",\"\",IF(PricesByItr!BX12=\"\",\"\",(ReplacementPurches!BX12*BX$1*PricesByItr!BX12)/1000))","v":-1382.2234002822872},{"$f":"IF(ReplacementPurches!BY12=\"\",\"\",IF(PricesByItr!BY12=\"\",\"\",(ReplacementPurches!BY12*BY$1*PricesByItr!BY12)/1000))","v":-1238.2273903633859},{"$f":"IF(ReplacementPurches!BZ12=\"\",\"\",IF(PricesByItr!BZ12=\"\",\"\",(ReplacementPurches!BZ12*BZ$1*PricesByItr!BZ12)/1000))","v":472.75399218749999},53693.633435049123,null,2023,{"$f":"ReplacementPurches!CD12","v":1938},{"$f":"IF(ReplacementPurches!CE12=\"\",\"\",IF(PricesByItr!CE12=\"\",\"\",(ReplacementPurches!CE12*CE$1*PricesByItr!CE12)/1000))","v":9166.0369689079271},{"$f":"IF(ReplacementPurches!CF12=\"\",\"\",IF(PricesByItr!CF12=\"\",\"\",(ReplacementPurches!CF12*CF$1*PricesByItr!CF12)/1000))","v":18744.159347449924},{"$f":"IF(ReplacementPurches!CG12=\"\",\"\",IF(PricesByItr!CG12=\"\",\"\",(ReplacementPurches!CG12*CG$1*PricesByItr!CG12)/1000))","v":26624.740433190527},{"$f":"IF(ReplacementPurches!CH12=\"\",\"\",IF(PricesByItr!CH12=\"\",\"\",(ReplacementPurches!CH12*CH$1*PricesByItr!CH12)/1000))","v":9139.1745084133163},{"$f":"IF(ReplacementPurches!CI12=\"\",\"\",IF(PricesByItr!CI12=\"\",\"\",(ReplacementPurches!CI12*CI$1*PricesByItr!CI12)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ12=\"\",\"\",IF(PricesByItr!CJ12=\"\",\"\",(ReplacementPurches!CJ12*CJ$1*PricesByItr!CJ12)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK12=\"\",\"\",IF(PricesByItr!CK12=\"\",\"\",(ReplacementPurches!CK12*CK$1*PricesByItr!CK12)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL12=\"\",\"\",IF(PricesByItr!CL12=\"\",\"\",(ReplacementPurches!CL12*CL$1*PricesByItr!CL12)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM12=\"\",\"\",IF(PricesByItr!CM12=\"\",\"\",(ReplacementPurches!CM12*CM$1*PricesByItr!CM12)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN12=\"\",\"\",IF(PricesByItr!CN12=\"\",\"\",(ReplacementPurches!CN12*CN$1*PricesByItr!CN12)/1000))","v":-1481.7567729133602},{"$f":"IF(ReplacementPurches!CO12=\"\",\"\",IF(PricesByItr!CO12=\"\",\"\",(ReplacementPurches!CO12*CO$1*PricesByItr!CO12)/1000))","v":-1278.0745554476091},{"$f":"IF(ReplacementPurches!CP12=\"\",\"\",IF(PricesByItr!CP12=\"\",\"\",(ReplacementPurches!CP12*CP$1*PricesByItr!CP12)/1000))","v":515.6832213363648},61429.963150937088,null,2024,{"$f":"ReplacementPurches!CT12","v":1938},{"$f":"IF(ReplacementPurches!CU12=\"\",\"\",IF(PricesByItr!CU12=\"\",\"\",(ReplacementPurches!CU12*CU$1*PricesByItr!CU12)/1000))","v":9791.2412993568396},{"$f":"IF(ReplacementPurches!CV12=\"\",\"\",IF(PricesByItr!CV12=\"\",\"\",(ReplacementPurches!CV12*CV$1*PricesByItr!CV12)/1000))","v":19823.35188715201},{"$f":"IF(ReplacementPurches!CW12=\"\",\"\",IF(PricesByItr!CW12=\"\",\"\",(ReplacementPurches!CW12*CW$1*PricesByItr!CW12)/1000))","v":26357.600206820298},{"$f":"IF(ReplacementPurches!CX12=\"\",\"\",IF(PricesByItr!CX12=\"\",\"\",(ReplacementPurches!CX12*CX$1*PricesByItr!CX12)/1000))","v":9170.8434150314333},{"$f":"IF(ReplacementPurches!CY12=\"\",\"\",IF(PricesByItr!CY12=\"\",\"\",(ReplacementPurches!CY12*CY$1*PricesByItr!CY12)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ12=\"\",\"\",IF(PricesByItr!CZ12=\"\",\"\",(ReplacementPurches!CZ12*CZ$1*PricesByItr!CZ12)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA12=\"\",\"\",IF(PricesByItr!DA12=\"\",\"\",(ReplacementPurches!DA12*DA$1*PricesByItr!DA12)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB12=\"\",\"\",IF(PricesByItr!DB12=\"\",\"\",(ReplacementPurches!DB12*DB$1*PricesByItr!DB12)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC12=\"\",\"\",IF(PricesByItr!DC12=\"\",\"\",(ReplacementPurches!DC12*DC$1*PricesByItr!DC12)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD12=\"\",\"\",IF(PricesByItr!DD12=\"\",\"\",(ReplacementPurches!DD12*DD$1*PricesByItr!DD12)/1000))","v":-1547.4063080818175},{"$f":"IF(ReplacementPurches!DE12=\"\",\"\",IF(PricesByItr!DE12=\"\",\"\",(ReplacementPurches!DE12*DE$1*PricesByItr!DE12)/1000))","v":-1372.116867024145},{"$f":"IF(ReplacementPurches!DF12=\"\",\"\",IF(PricesByItr!DF12=\"\",\"\",(ReplacementPurches!DF12*DF$1*PricesByItr!DF12)/1000))","v":534.18487256698597},62757.698505821601,null,2025,{"$f":"ReplacementPurches!DJ12","v":1938},{"$f":"IF(ReplacementPurches!DK12=\"\",\"\",IF(PricesByItr!DK12=\"\",\"\",(ReplacementPurches!DK12*DK$1*PricesByItr!DK12)/1000))","v":10742.775300004578},{"$f":"IF(ReplacementPurches!DL12=\"\",\"\",IF(PricesByItr!DL12=\"\",\"\",(ReplacementPurches!DL12*DL$1*PricesByItr!DL12)/1000))","v":21236.100482159516},{"$f":"IF(ReplacementPurches!DM12=\"\",\"\",IF(PricesByItr!DM12=\"\",\"\",(ReplacementPurches!DM12*DM$1*PricesByItr!DM12)/1000))","v":27126.618229590229},{"$f":"IF(ReplacementPurches!DN12=\"\",\"\",IF(PricesByItr!DN12=\"\",\"\",(ReplacementPurches!DN12*DN$1*PricesByItr!DN12)/1000))","v":10188.300590358733},{"$f":"IF(ReplacementPurches!DO12=\"\",\"\",IF(PricesByItr!DO12=\"\",\"\",(ReplacementPurches!DO12*DO$1*PricesByItr!DO12)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP12=\"\",\"\",IF(PricesByItr!DP12=\"\",\"\",(ReplacementPurches!DP12*DP$1*PricesByItr!DP12)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ12=\"\",\"\",IF(PricesByItr!DQ12=\"\",\"\",(ReplacementPurches!DQ12*DQ$1*PricesByItr!DQ12)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR12=\"\",\"\",IF(PricesByItr!DR12=\"\",\"\",(ReplacementPurches!DR12*DR$1*PricesByItr!DR12)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS12=\"\",\"\",IF(PricesByItr!DS12=\"\",\"\",(ReplacementPurches!DS12*DS$1*PricesByItr!DS12)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT12=\"\",\"\",IF(PricesByItr!DT12=\"\",\"\",(ReplacementPurches!DT12*DT$1*PricesByItr!DT12)/1000))","v":-1585.4022794380189},{"$f":"IF(ReplacementPurches!DU12=\"\",\"\",IF(PricesByItr!DU12=\"\",\"\",(ReplacementPurches!DU12*DU$1*PricesByItr!DU12)/1000))","v":-1395.1363049862157},{"$f":"IF(ReplacementPurches!DV12=\"\",\"\",IF(PricesByItr!DV12=\"\",\"\",(ReplacementPurches!DV12*DV$1*PricesByItr!DV12)/1000))","v":554.12735546875001},66867.383373157572,null,2026,{"$f":"ReplacementPurches!DZ12","v":1938},{"$f":"IF(ReplacementPurches!EA12=\"\",\"\",IF(PricesByItr!EA12=\"\",\"\",(ReplacementPurches!EA12*EA$1*PricesByItr!EA12)/1000))","v":10523.753091618346},{"$f":"IF(ReplacementPurches!EB12=\"\",\"\",IF(PricesByItr!EB12=\"\",\"\",(ReplacementPurches!EB12*EB$1*PricesByItr!EB12)/1000))","v":21638.241610960293},{"$f":"IF(ReplacementPurches!EC12=\"\",\"\",IF(PricesByItr!EC12=\"\",\"\",(ReplacementPurches!EC12*EC$1*PricesByItr!EC12)/1000))","v":29825.086792868042},{"$f":"IF(ReplacementPurches!ED12=\"\",\"\",IF(PricesByItr!ED12=\"\",\"\",(ReplacementPurches!ED12*ED$1*PricesByItr!ED12)/1000))","v":10614.86266335869},{"$f":"IF(ReplacementPurches!EE12=\"\",\"\",IF(PricesByItr!EE12=\"\",\"\",(ReplacementPurches!EE12*EE$1*PricesByItr!EE12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF12=\"\",\"\",IF(PricesByItr!EF12=\"\",\"\",(ReplacementPurches!EF12*EF$1*PricesByItr!EF12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG12=\"\",\"\",IF(PricesByItr!EG12=\"\",\"\",(ReplacementPurches!EG12*EG$1*PricesByItr!EG12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH12=\"\",\"\",IF(PricesByItr!EH12=\"\",\"\",(ReplacementPurches!EH12*EH$1*PricesByItr!EH12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI12=\"\",\"\",IF(PricesByItr!EI12=\"\",\"\",(ReplacementPurches!EI12*EI$1*PricesByItr!EI12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ12=\"\",\"\",IF(PricesByItr!EJ12=\"\",\"\",(ReplacementPurches!EJ12*EJ$1*PricesByItr!EJ12)/1000))","v":-1739.9918406631466},{"$f":"IF(ReplacementPurches!EK12=\"\",\"\",IF(PricesByItr!EK12=\"\",\"\",(ReplacementPurches!EK12*EK$1*PricesByItr!EK12)/1000))","v":-1541.1070270339601},{"$f":"IF(ReplacementPurches!EL12=\"\",\"\",IF(PricesByItr!EL12=\"\",\"\",(ReplacementPurches!EL12*EL$1*PricesByItr!EL12)/1000))","v":608.98314765930161},69929.828438767552,null,2027,{"$f":"ReplacementPurches!EP12","v":1938},{"$f":"IF(ReplacementPurches!EQ12=\"\",\"\",IF(PricesByItr!EQ12=\"\",\"\",(ReplacementPurches!EQ12*EQ$1*PricesByItr!EQ12)/1000))","v":11854.838686940006},{"$f":"IF(ReplacementPurches!ER12=\"\",\"\",IF(PricesByItr!ER12=\"\",\"\",(ReplacementPurches!ER12*ER$1*PricesByItr!ER12)/1000))","v":23622.65246868796},{"$f":"IF(ReplacementPurches!ES12=\"\",\"\",IF(PricesByItr!ES12=\"\",\"\",(ReplacementPurches!ES12*ES$1*PricesByItr!ES12)/1000))","v":32831.004515542598},{"$f":"IF(ReplacementPurches!ET12=\"\",\"\",IF(PricesByItr!ET12=\"\",\"\",(ReplacementPurches!ET12*ET$1*PricesByItr!ET12)/1000))","v":11188.14156940079},{"$f":"IF(ReplacementPurches!EU12=\"\",\"\",IF(PricesByItr!EU12=\"\",\"\",(ReplacementPurches!EU12*EU$1*PricesByItr!EU12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV12=\"\",\"\",IF(PricesByItr!EV12=\"\",\"\",(ReplacementPurches!EV12*EV$1*PricesByItr!EV12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW12=\"\",\"\",IF(PricesByItr!EW12=\"\",\"\",(ReplacementPurches!EW12*EW$1*PricesByItr!EW12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX12=\"\",\"\",IF(PricesByItr!EX12=\"\",\"\",(ReplacementPurches!EX12*EX$1*PricesByItr!EX12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY12=\"\",\"\",IF(PricesByItr!EY12=\"\",\"\",(ReplacementPurches!EY12*EY$1*PricesByItr!EY12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ12=\"\",\"\",IF(PricesByItr!EZ12=\"\",\"\",(ReplacementPurches!EZ12*EZ$1*PricesByItr!EZ12)/1000))","v":-1873.0252398826603},{"$f":"IF(ReplacementPurches!FA12=\"\",\"\",IF(PricesByItr!FA12=\"\",\"\",(ReplacementPurches!FA12*FA$1*PricesByItr!FA12)/1000))","v":-1647.1541146155944},{"$f":"IF(ReplacementPurches!FB12=\"\",\"\",IF(PricesByItr!FB12=\"\",\"\",(ReplacementPurches!FB12*FB$1*PricesByItr!FB12)/1000))","v":645.31955989074697},76621.777445963846,null,2028,{"$f":"ReplacementPurches!FF12","v":1938},{"$f":"IF(ReplacementPurches!FG12=\"\",\"\",IF(PricesByItr!FG12=\"\",\"\",(ReplacementPurches!FG12*FG$1*PricesByItr!FG12)/1000))","v":12745.458771813199},{"$f":"IF(ReplacementPurches!FH12=\"\",\"\",IF(PricesByItr!FH12=\"\",\"\",(ReplacementPurches!FH12*FH$1*PricesByItr!FH12)/1000))","v":24529.47496537332},{"$f":"IF(ReplacementPurches!FI12=\"\",\"\",IF(PricesByItr!FI12=\"\",\"\",(ReplacementPurches!FI12*FI$1*PricesByItr!FI12)/1000))","v":32234.420375621794},{"$f":"IF(ReplacementPurches!FJ12=\"\",\"\",IF(PricesByItr!FJ12=\"\",\"\",(ReplacementPurches!FJ12*FJ$1*PricesByItr!FJ12)/1000))","v":11512.259059181213},{"$f":"IF(ReplacementPurches!FK12=\"\",\"\",IF(PricesByItr!FK12=\"\",\"\",(ReplacementPurches!FK12*FK$1*PricesByItr!FK12)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL12=\"\",\"\",IF(PricesByItr!FL12=\"\",\"\",(ReplacementPurches!FL12*FL$1*PricesByItr!FL12)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM12=\"\",\"\",IF(PricesByItr!FM12=\"\",\"\",(ReplacementPurches!FM12*FM$1*PricesByItr!FM12)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN12=\"\",\"\",IF(PricesByItr!FN12=\"\",\"\",(ReplacementPurches!FN12*FN$1*PricesByItr!FN12)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO12=\"\",\"\",IF(PricesByItr!FO12=\"\",\"\",(ReplacementPurches!FO12*FO$1*PricesByItr!FO12)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP12=\"\",\"\",IF(PricesByItr!FP12=\"\",\"\",(ReplacementPurches!FP12*FP$1*PricesByItr!FP12)/1000))","v":-1848.7464352584834},{"$f":"IF(ReplacementPurches!FQ12=\"\",\"\",IF(PricesByItr!FQ12=\"\",\"\",(ReplacementPurches!FQ12*FQ$1*PricesByItr!FQ12)/1000))","v":-1696.5458279859481},{"$f":"IF(ReplacementPurches!FR12=\"\",\"\",IF(PricesByItr!FR12=\"\",\"\",(ReplacementPurches!FR12*FR$1*PricesByItr!FR12)/1000))","v":669.15332937622054},78145.474238121329,null,2029,{"$f":"ReplacementPurches!FV12","v":1938},{"$f":"IF(ReplacementPurches!FW12=\"\",\"\",IF(PricesByItr!FW12=\"\",\"\",(ReplacementPurches!FW12*FW$1*PricesByItr!FW12)/1000))","v":12873.872092051693},{"$f":"IF(ReplacementPurches!FX12=\"\",\"\",IF(PricesByItr!FX12=\"\",\"\",(ReplacementPurches!FX12*FX$1*PricesByItr!FX12)/1000))","v":25407.284890235569},{"$f":"IF(ReplacementPurches!FY12=\"\",\"\",IF(PricesByItr!FY12=\"\",\"\",(ReplacementPurches!FY12*FY$1*PricesByItr!FY12)/1000))","v":33649.850763533024},{"$f":"IF(ReplacementPurches!FZ12=\"\",\"\",IF(PricesByItr!FZ12=\"\",\"\",(ReplacementPurches!FZ12*FZ$1*PricesByItr!FZ12)/1000))","v":12025.20335266304},{"$f":"IF(ReplacementPurches!GA12=\"\",\"\",IF(PricesByItr!GA12=\"\",\"\",(ReplacementPurches!GA12*GA$1*PricesByItr!GA12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB12=\"\",\"\",IF(PricesByItr!GB12=\"\",\"\",(ReplacementPurches!GB12*GB$1*PricesByItr!GB12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC12=\"\",\"\",IF(PricesByItr!GC12=\"\",\"\",(ReplacementPurches!GC12*GC$1*PricesByItr!GC12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD12=\"\",\"\",IF(PricesByItr!GD12=\"\",\"\",(ReplacementPurches!GD12*GD$1*PricesByItr!GD12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE12=\"\",\"\",IF(PricesByItr!GE12=\"\",\"\",(ReplacementPurches!GE12*GE$1*PricesByItr!GE12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF12=\"\",\"\",IF(PricesByItr!GF12=\"\",\"\",(ReplacementPurches!GF12*GF$1*PricesByItr!GF12)/1000))","v":-1951.795353887939},{"$f":"IF(ReplacementPurches!GG12=\"\",\"\",IF(PricesByItr!GG12=\"\",\"\",(ReplacementPurches!GG12*GG$1*PricesByItr!GG12)/1000))","v":-1704.0935759497611},{"$f":"IF(ReplacementPurches!GH12=\"\",\"\",IF(PricesByItr!GH12=\"\",\"\",(ReplacementPurches!GH12*GH$1*PricesByItr!GH12)/1000))","v":649.61441318893424},80949.936581834554,null,2030,{"$f":"ReplacementPurches!GL12","v":1938},{"$f":"IF(ReplacementPurches!GM12=\"\",\"\",IF(PricesByItr!GM12=\"\",\"\",(ReplacementPurches!GM12*GM$1*PricesByItr!GM12)/1000))","v":12321.177702214054},{"$f":"IF(ReplacementPurches!GN12=\"\",\"\",IF(PricesByItr!GN12=\"\",\"\",(ReplacementPurches!GN12*GN$1*PricesByItr!GN12)/1000))","v":24120.814481016681},{"$f":"IF(ReplacementPurches!GO12=\"\",\"\",IF(PricesByItr!GO12=\"\",\"\",(ReplacementPurches!GO12*GO$1*PricesByItr!GO12)/1000))","v":33270.072342347717},{"$f":"IF(ReplacementPurches!GP12=\"\",\"\",IF(PricesByItr!GP12=\"\",\"\",(ReplacementPurches!GP12*GP$1*PricesByItr!GP12)/1000))","v":11415.084732755662},{"$f":"IF(ReplacementPurches!GQ12=\"\",\"\",IF(PricesByItr!GQ12=\"\",\"\",(ReplacementPurches!GQ12*GQ$1*PricesByItr!GQ12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR12=\"\",\"\",IF(PricesByItr!GR12=\"\",\"\",(ReplacementPurches!GR12*GR$1*PricesByItr!GR12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS12=\"\",\"\",IF(PricesByItr!GS12=\"\",\"\",(ReplacementPurches!GS12*GS$1*PricesByItr!GS12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT12=\"\",\"\",IF(PricesByItr!GT12=\"\",\"\",(ReplacementPurches!GT12*GT$1*PricesByItr!GT12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU12=\"\",\"\",IF(PricesByItr!GU12=\"\",\"\",(ReplacementPurches!GU12*GU$1*PricesByItr!GU12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV12=\"\",\"\",IF(PricesByItr!GV12=\"\",\"\",(ReplacementPurches!GV12*GV$1*PricesByItr!GV12)/1000))","v":-1954.1973983909609},{"$f":"IF(ReplacementPurches!GW12=\"\",\"\",IF(PricesByItr!GW12=\"\",\"\",(ReplacementPurches!GW12*GW$1*PricesByItr!GW12)/1000))","v":-1761.6659146575314},{"$f":"IF(ReplacementPurches!GX12=\"\",\"\",IF(PricesByItr!GX12=\"\",\"\",(ReplacementPurches!GX12*GX$1*PricesByItr!GX12)/1000))","v":686.85722310791039},78098.143168393566,null,2031,{"$f":"ReplacementPurches!HB12","v":1938},{"$f":"IF(ReplacementPurches!HC12=\"\",\"\",IF(PricesByItr!HC12=\"\",\"\",(ReplacementPurches!HC12*HC$1*PricesByItr!HC12)/1000))","v":12910.975511260982},{"$f":"IF(ReplacementPurches!HD12=\"\",\"\",IF(PricesByItr!HD12=\"\",\"\",(ReplacementPurches!HD12*HD$1*PricesByItr!HD12)/1000))","v":13995.155579424094},{"$f":"IF(ReplacementPurches!HE12=\"\",\"\",IF(PricesByItr!HE12=\"\",\"\",(ReplacementPurches!HE12*HE$1*PricesByItr!HE12)/1000))","v":46633.134391542051},{"$f":"IF(ReplacementPurches!HF12=\"\",\"\",IF(PricesByItr!HF12=\"\",\"\",(ReplacementPurches!HF12*HF$1*PricesByItr!HF12)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG12=\"\",\"\",IF(PricesByItr!HG12=\"\",\"\",(ReplacementPurches!HG12*HG$1*PricesByItr!HG12)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH12=\"\",\"\",IF(PricesByItr!HH12=\"\",\"\",(ReplacementPurches!HH12*HH$1*PricesByItr!HH12)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI12=\"\",\"\",IF(PricesByItr!HI12=\"\",\"\",(ReplacementPurches!HI12*HI$1*PricesByItr!HI12)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ12=\"\",\"\",IF(PricesByItr!HJ12=\"\",\"\",(ReplacementPurches!HJ12*HJ$1*PricesByItr!HJ12)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK12=\"\",\"\",IF(PricesByItr!HK12=\"\",\"\",(ReplacementPurches!HK12*HK$1*PricesByItr!HK12)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL12=\"\",\"\",IF(PricesByItr!HL12=\"\",\"\",(ReplacementPurches!HL12*HL$1*PricesByItr!HL12)/1000))","v":-8824.7925799297336},{"$f":"IF(ReplacementPurches!HM12=\"\",\"\",IF(PricesByItr!HM12=\"\",\"\",(ReplacementPurches!HM12*HM$1*PricesByItr!HM12)/1000))","v":-8611.6781866212277},{"$f":"IF(ReplacementPurches!HN12=\"\",\"\",IF(PricesByItr!HN12=\"\",\"\",(ReplacementPurches!HN12*HN$1*PricesByItr!HN12)/1000))","v":15191.970065277103},71294.764780953265,null,0,{"$f":"ReplacementPurches!HR12","v":0},{"$f":"IF(ReplacementPurches!HS12=\"\",\"\",IF(PricesByItr!HS12=\"\",\"\",(ReplacementPurches!HS12*HS$1*PricesByItr!HS12)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT12=\"\",\"\",IF(PricesByItr!HT12=\"\",\"\",(ReplacementPurches!HT12*HT$1*PricesByItr!HT12)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU12=\"\",\"\",IF(PricesByItr!HU12=\"\",\"\",(ReplacementPurches!HU12*HU$1*PricesByItr!HU12)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV12=\"\",\"\",IF(PricesByItr!HV12=\"\",\"\",(ReplacementPurches!HV12*HV$1*PricesByItr!HV12)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW12=\"\",\"\",IF(PricesByItr!HW12=\"\",\"\",(ReplacementPurches!HW12*HW$1*PricesByItr!HW12)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX12=\"\",\"\",IF(PricesByItr!HX12=\"\",\"\",(ReplacementPurches!HX12*HX$1*PricesByItr!HX12)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY12=\"\",\"\",IF(PricesByItr!HY12=\"\",\"\",(ReplacementPurches!HY12*HY$1*PricesByItr!HY12)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ12=\"\",\"\",IF(PricesByItr!HZ12=\"\",\"\",(ReplacementPurches!HZ12*HZ$1*PricesByItr!HZ12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA12=\"\",\"\",IF(PricesByItr!IA12=\"\",\"\",(ReplacementPurches!IA12*IA$1*PricesByItr!IA12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB12=\"\",\"\",IF(PricesByItr!IB12=\"\",\"\",(ReplacementPurches!IB12*IB$1*PricesByItr!IB12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC12=\"\",\"\",IF(PricesByItr!IC12=\"\",\"\",(ReplacementPurches!IC12*IC$1*PricesByItr!IC12)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID12=\"\",\"\",IF(PricesByItr!ID12=\"\",\"\",(ReplacementPurches!ID12*ID$1*PricesByItr!ID12)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH12","v":0},{"$f":"IF(ReplacementPurches!II12=\"\",\"\",IF(PricesByItr!II12=\"\",\"\",(ReplacementPurches!II12*II$1*PricesByItr!II12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ12=\"\",\"\",IF(PricesByItr!IJ12=\"\",\"\",(ReplacementPurches!IJ12*IJ$1*PricesByItr!IJ12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK12=\"\",\"\",IF(PricesByItr!IK12=\"\",\"\",(ReplacementPurches!IK12*IK$1*PricesByItr!IK12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL12=\"\",\"\",IF(PricesByItr!IL12=\"\",\"\",(ReplacementPurches!IL12*IL$1*PricesByItr!IL12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM12=\"\",\"\",IF(PricesByItr!IM12=\"\",\"\",(ReplacementPurches!IM12*IM$1*PricesByItr!IM12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN12=\"\",\"\",IF(PricesByItr!IN12=\"\",\"\",(ReplacementPurches!IN12*IN$1*PricesByItr!IN12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO12=\"\",\"\",IF(PricesByItr!IO12=\"\",\"\",(ReplacementPurches!IO12*IO$1*PricesByItr!IO12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP12=\"\",\"\",IF(PricesByItr!IP12=\"\",\"\",(ReplacementPurches!IP12*IP$1*PricesByItr!IP12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ12=\"\",\"\",IF(PricesByItr!IQ12=\"\",\"\",(ReplacementPurches!IQ12*IQ$1*PricesByItr!IQ12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR12=\"\",\"\",IF(PricesByItr!IR12=\"\",\"\",(ReplacementPurches!IR12*IR$1*PricesByItr!IR12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS12=\"\",\"\",IF(PricesByItr!IS12=\"\",\"\",(ReplacementPurches!IS12*IS$1*PricesByItr!IS12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT12=\"\",\"\",IF(PricesByItr!IT12=\"\",\"\",(ReplacementPurches!IT12*IT$1*PricesByItr!IT12)/1000))","v":""},0]
[{"$f":"PurchByItr!A13","v":2018},{"$f":"PurchByItr!B13","v":1945},{"$f":"IF(PricesByItr!C13<0,0,(PurchByItr!C13*C$1*PricesByItr!C13)/1000)","v":9845.9923658752414},{"$f":"IF(PricesByItr!D13<0,0,(PurchByItr!D13*D$1*PricesByItr!D13)/1000)","v":68.756528419494558},{"$f":"IF(PricesByItr!E13<0,0,(PurchByItr!E13*E$1*PricesByItr!E13)/1000)","v":23552.45777636721},{"$f":"IF(PricesByItr!F13<0,0,(PurchByItr!F13*F$1*PricesByItr!F13)/1000)","v":74645.378879287717},{"$f":"IF(PricesByItr!G13<0,0,(PurchByItr!G13*G$1*PricesByItr!G13)/1000)","v":52603.873949157642},{"$f":"IF(PricesByItr!H13<0,0,(PurchByItr!H13*H$1*PricesByItr!H13)/1000)","v":30480.795563310599},{"$f":"IF(PricesByItr!I13<0,0,(PurchByItr!I13*I$1*PricesByItr!I13)/1000)","v":17577.869423522916},{"$f":"IF(PricesByItr!J13<0,0,(PurchByItr!J13*J$1*PricesByItr!J13)/1000)","v":0},{"$f":"IF(PricesByItr!K13<0,0,(PurchByItr!K13*K$1*PricesByItr!K13)/1000)","v":0},{"$f":"IF(PricesByItr!L13<0,0,(PurchByItr!L13*L$1*PricesByItr!L13)/1000)","v":7419.2990146179254},{"$f":"IF(PricesByItr!M13<0,0,(PurchByItr!M13*M$1*PricesByItr!M13)/1000)","v":-3913.3989134511662},{"$f":"IF(PricesByItr!N13<0,0,(PurchByItr!N13*N$1*PricesByItr!N13)/1000)","v":-5863.3428817748991},206417.68170533265,null,{"$f":"PurchByItr!Q13","v":2019},{"$f":"PurchByItr!R13","v":1946},{"$f":"IF(PricesByItr!S13<0,0,(PurchByItr!S13*S$1*PricesByItr!S13)/1000)","v":11464.795684616109},{"$f":"IF(PricesByItr!T13<0,0,(PurchByItr!T13*T$1*PricesByItr!T13)/1000)","v":6019.6197086391348},{"$f":"IF(PricesByItr!U13<0,0,(PurchByItr!U13*U$1*PricesByItr!U13)/1000)","v":27321.736312500034},{"$f":"IF(PricesByItr!V13<0,0,(PurchByItr!V13*V$1*PricesByItr!V13)/1000)","v":8897.0389648437449},{"$f":"IF(PricesByItr!W13<0,0,(PurchByItr!W13*W$1*PricesByItr!W13)/1000)","v":0},{"$f":"IF(PricesByItr!X13<0,0,(PurchByItr!X13*X$1*PricesByItr!X13)/1000)","v":0},{"$f":"IF(PricesByItr!Y13<0,0,(PurchByItr!Y13*Y$1*PricesByItr!Y13)/1000)","v":0},{"$f":"IF(PricesByItr!Z13<0,0,(PurchByItr!Z13*Z$1*PricesByItr!Z13)/1000)","v":0},{"$f":"IF(PricesByItr!AA13<0,0,(PurchByItr!AA13*AA$1*PricesByItr!AA13)/1000)","v":0},{"$f":"IF(PricesByItr!AB13<0,0,(PurchByItr!AB13*AB$1*PricesByItr!AB13)/1000)","v":0},{"$f":"IF(PricesByItr!AC13<0,0,(PurchByItr!AC13*AC$1*PricesByItr!AC13)/1000)","v":0},{"$f":"IF(PricesByItr!AD13<0,0,(PurchByItr!AD13*AD$1*PricesByItr!AD13)/1000)","v":5881.8909591064357},59585.081629705463,null,2020,{"$f":"ReplacementPurches!AH13","v":1939},{"$f":"IF(ReplacementPurches!AI13=\"\",\"\",IF(PricesByItr!AI13=\"\",\"\",(ReplacementPurches!AI13*AI$1*PricesByItr!AI13)/1000))","v":8327.1374170578019},{"$f":"IF(ReplacementPurches!AJ13=\"\",\"\",IF(PricesByItr!AJ13=\"\",\"\",(ReplacementPurches!AJ13*AJ$1*PricesByItr!AJ13)/1000))","v":23389.438672674416},{"$f":"IF(ReplacementPurches!AK13=\"\",\"\",IF(PricesByItr!AK13=\"\",\"\",(ReplacementPurches!AK13*AK$1*PricesByItr!AK13)/1000))","v":47370.682825225827},{"$f":"IF(ReplacementPurches!AL13=\"\",\"\",IF(PricesByItr!AL13=\"\",\"\",(ReplacementPurches!AL13*AL$1*PricesByItr!AL13)/1000))","v":36098.525189362343},{"$f":"IF(ReplacementPurches!AM13=\"\",\"\",IF(PricesByItr!AM13=\"\",\"\",(ReplacementPurches!AM13*AM$1*PricesByItr!AM13)/1000))","v":11451.723836280058},{"$f":"IF(ReplacementPurches!AN13=\"\",\"\",IF(PricesByItr!AN13=\"\",\"\",(ReplacementPurches!AN13*AN$1*PricesByItr!AN13)/1000))","v":27050.634852223586},{"$f":"IF(ReplacementPurches!AO13=\"\",\"\",IF(PricesByItr!AO13=\"\",\"\",(ReplacementPurches!AO13*AO$1*PricesByItr!AO13)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP13=\"\",\"\",IF(PricesByItr!AP13=\"\",\"\",(ReplacementPurches!AP13*AP$1*PricesByItr!AP13)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ13=\"\",\"\",IF(PricesByItr!AQ13=\"\",\"\",(ReplacementPurches!AQ13*AQ$1*PricesByItr!AQ13)/1000))","v":17803.615474850089},{"$f":"IF(ReplacementPurches!AR13=\"\",\"\",IF(PricesByItr!AR13=\"\",\"\",(ReplacementPurches!AR13*AR$1*PricesByItr!AR13)/1000))","v":-2855.524105024338},{"$f":"IF(ReplacementPurches!AS13=\"\",\"\",IF(PricesByItr!AS13=\"\",\"\",(ReplacementPurches!AS13*AS$1*PricesByItr!AS13)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT13=\"\",\"\",IF(PricesByItr!AT13=\"\",\"\",(ReplacementPurches!AT13*AT$1*PricesByItr!AT13)/1000))","v":4613.2637049407967},173249.49786759057,null,2021,{"$f":"ReplacementPurches!AX13","v":1939},{"$f":"IF(ReplacementPurches!AY13=\"\",\"\",IF(PricesByItr!AY13=\"\",\"\",(ReplacementPurches!AY13*AY$1*PricesByItr!AY13)/1000))","v":8609.6251174438476},{"$f":"IF(ReplacementPurches!AZ13=\"\",\"\",IF(PricesByItr!AZ13=\"\",\"\",(ReplacementPurches!AZ13*AZ$1*PricesByItr!AZ13)/1000))","v":23446.148847652199},{"$f":"IF(ReplacementPurches!BA13=\"\",\"\",IF(PricesByItr!BA13=\"\",\"\",(ReplacementPurches!BA13*BA$1*PricesByItr!BA13)/1000))","v":47983.579713000101},{"$f":"IF(ReplacementPurches!BB13=\"\",\"\",IF(PricesByItr!BB13=\"\",\"\",(ReplacementPurches!BB13*BB$1*PricesByItr!BB13)/1000))","v":38944.183848486326},{"$f":"IF(ReplacementPurches!BC13=\"\",\"\",IF(PricesByItr!BC13=\"\",\"\",(ReplacementPurches!BC13*BC$1*PricesByItr!BC13)/1000))","v":12119.670731318667},{"$f":"IF(ReplacementPurches!BD13=\"\",\"\",IF(PricesByItr!BD13=\"\",\"\",(ReplacementPurches!BD13*BD$1*PricesByItr!BD13)/1000))","v":27905.168138698387},{"$f":"IF(ReplacementPurches!BE13=\"\",\"\",IF(PricesByItr!BE13=\"\",\"\",(ReplacementPurches!BE13*BE$1*PricesByItr!BE13)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF13=\"\",\"\",IF(PricesByItr!BF13=\"\",\"\",(ReplacementPurches!BF13*BF$1*PricesByItr!BF13)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG13=\"\",\"\",IF(PricesByItr!BG13=\"\",\"\",(ReplacementPurches!BG13*BG$1*PricesByItr!BG13)/1000))","v":19568.109849697874},{"$f":"IF(ReplacementPurches!BH13=\"\",\"\",IF(PricesByItr!BH13=\"\",\"\",(ReplacementPurches!BH13*BH$1*PricesByItr!BH13)/1000))","v":-2945.9764666080478},{"$f":"IF(ReplacementPurches!BI13=\"\",\"\",IF(PricesByItr!BI13=\"\",\"\",(ReplacementPurches!BI13*BI$1*PricesByItr!BI13)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ13=\"\",\"\",IF(PricesByItr!BJ13=\"\",\"\",(ReplacementPurches!BJ13*BJ$1*PricesByItr!BJ13)/1000))","v":4914.1482320251471},180544.65801171449,null,2022,{"$f":"ReplacementPurches!BN13","v":1939},{"$f":"IF(ReplacementPurches!BO13=\"\",\"\",IF(PricesByItr!BO13=\"\",\"\",(ReplacementPurches!BO13*BO$1*PricesByItr!BO13)/1000))","v":8764.9734133819584},{"$f":"IF(ReplacementPurches!BP13=\"\",\"\",IF(PricesByItr!BP13=\"\",\"\",(ReplacementPurches!BP13*BP$1*PricesByItr!BP13)/1000))","v":26050.647732717523},{"$f":"IF(ReplacementPurches!BQ13=\"\",\"\",IF(PricesByItr!BQ13=\"\",\"\",(ReplacementPurches!BQ13*BQ$1*PricesByItr!BQ13)/1000))","v":54106.029663221751},{"$f":"IF(ReplacementPurches!BR13=\"\",\"\",IF(PricesByItr!BR13=\"\",\"\",(ReplacementPurches!BR13*BR$1*PricesByItr!BR13)/1000))","v":42833.985774853136},{"$f":"IF(ReplacementPurches!BS13=\"\",\"\",IF(PricesByItr!BS13=\"\",\"\",(ReplacementPurches!BS13*BS$1*PricesByItr!BS13)/1000))","v":13029.055969866942},{"$f":"IF(ReplacementPurches!BT13=\"\",\"\",IF(PricesByItr!BT13=\"\",\"\",(ReplacementPurches!BT13*BT$1*PricesByItr!BT13)/1000))","v":29834.202357507231},{"$f":"IF(ReplacementPurches!BU13=\"\",\"\",IF(PricesByItr!BU13=\"\",\"\",(ReplacementPurches!BU13*BU$1*PricesByItr!BU13)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV13=\"\",\"\",IF(PricesByItr!BV13=\"\",\"\",(ReplacementPurches!BV13*BV$1*PricesByItr!BV13)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW13=\"\",\"\",IF(PricesByItr!BW13=\"\",\"\",(ReplacementPurches!BW13*BW$1*PricesByItr!BW13)/1000))","v":19799.190215072631},{"$f":"IF(ReplacementPurches!BX13=\"\",\"\",IF(PricesByItr!BX13=\"\",\"\",(ReplacementPurches!BX13*BX$1*PricesByItr!BX13)/1000))","v":-3058.8721835136416},{"$f":"IF(ReplacementPurches!BY13=\"\",\"\",IF(PricesByItr!BY13=\"\",\"\",(ReplacementPurches!BY13*BY$1*PricesByItr!BY13)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ13=\"\",\"\",IF(PricesByItr!BZ13=\"\",\"\",(ReplacementPurches!BZ13*BZ$1*PricesByItr!BZ13)/1000))","v":5188.0103309783954},196547.2232740859,null,2023,{"$f":"ReplacementPurches!CD13","v":1939},{"$f":"IF(ReplacementPurches!CE13=\"\",\"\",IF(PricesByItr!CE13=\"\",\"\",(ReplacementPurches!CE13*CE$1*PricesByItr!CE13)/1000))","v":9332.9213568031282},{"$f":"IF(ReplacementPurches!CF13=\"\",\"\",IF(PricesByItr!CF13=\"\",\"\",(ReplacementPurches!CF13*CF$1*PricesByItr!CF13)/1000))","v":26652.21938416957},{"$f":"IF(ReplacementPurches!CG13=\"\",\"\",IF(PricesByItr!CG13=\"\",\"\",(ReplacementPurches!CG13*CG$1*PricesByItr!CG13)/1000))","v":56214.192744602195},{"$f":"IF(ReplacementPurches!CH13=\"\",\"\",IF(PricesByItr!CH13=\"\",\"\",(ReplacementPurches!CH13*CH$1*PricesByItr!CH13)/1000))","v":43440.937472268692},{"$f":"IF(ReplacementPurches!CI13=\"\",\"\",IF(PricesByItr!CI13=\"\",\"\",(ReplacementPurches!CI13*CI$1*PricesByItr!CI13)/1000))","v":13845.731947668453},{"$f":"IF(ReplacementPurches!CJ13=\"\",\"\",IF(PricesByItr!CJ13=\"\",\"\",(ReplacementPurches!CJ13*CJ$1*PricesByItr!CJ13)/1000))","v":32461.590646385372},{"$f":"IF(ReplacementPurches!CK13=\"\",\"\",IF(PricesByItr!CK13=\"\",\"\",(ReplacementPurches!CK13*CK$1*PricesByItr!CK13)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL13=\"\",\"\",IF(PricesByItr!CL13=\"\",\"\",(ReplacementPurches!CL13*CL$1*PricesByItr!CL13)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM13=\"\",\"\",IF(PricesByItr!CM13=\"\",\"\",(ReplacementPurches!CM13*CM$1*PricesByItr!CM13)/1000))","v":21631.105079204564},{"$f":"IF(ReplacementPurches!CN13=\"\",\"\",IF(PricesByItr!CN13=\"\",\"\",(ReplacementPurches!CN13*CN$1*PricesByItr!CN13)/1000))","v":-3304.2657740116115},{"$f":"IF(ReplacementPurches!CO13=\"\",\"\",IF(PricesByItr!CO13=\"\",\"\",(ReplacementPurches!CO13*CO$1*PricesByItr!CO13)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP13=\"\",\"\",IF(PricesByItr!CP13=\"\",\"\",(ReplacementPurches!CP13*CP$1*PricesByItr!CP13)/1000))","v":5490.5069548645006},205764.93981195486,null,2024,{"$f":"ReplacementPurches!CT13","v":1939},{"$f":"IF(ReplacementPurches!CU13=\"\",\"\",IF(PricesByItr!CU13=\"\",\"\",(ReplacementPurches!CU13*CU$1*PricesByItr!CU13)/1000))","v":10255.530274494935},{"$f":"IF(ReplacementPurches!CV13=\"\",\"\",IF(PricesByItr!CV13=\"\",\"\",(ReplacementPurches!CV13*CV$1*PricesByItr!CV13)/1000))","v":29622.20028063298},{"$f":"IF(ReplacementPurches!CW13=\"\",\"\",IF(PricesByItr!CW13=\"\",\"\",(ReplacementPurches!CW13*CW$1*PricesByItr!CW13)/1000))","v":59433.793141571427},{"$f":"IF(ReplacementPurches!CX13=\"\",\"\",IF(PricesByItr!CX13=\"\",\"\",(ReplacementPurches!CX13*CX$1*PricesByItr!CX13)/1000))","v":45136.25281058465},{"$f":"IF(ReplacementPurches!CY13=\"\",\"\",IF(PricesByItr!CY13=\"\",\"\",(ReplacementPurches!CY13*CY$1*PricesByItr!CY13)/1000))","v":14024.233344919969},{"$f":"IF(ReplacementPurches!CZ13=\"\",\"\",IF(PricesByItr!CZ13=\"\",\"\",(ReplacementPurches!CZ13*CZ$1*PricesByItr!CZ13)/1000))","v":34063.271050067713},{"$f":"IF(ReplacementPurches!DA13=\"\",\"\",IF(PricesByItr!DA13=\"\",\"\",(ReplacementPurches!DA13*DA$1*PricesByItr!DA13)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB13=\"\",\"\",IF(PricesByItr!DB13=\"\",\"\",(ReplacementPurches!DB13*DB$1*PricesByItr!DB13)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC13=\"\",\"\",IF(PricesByItr!DC13=\"\",\"\",(ReplacementPurches!DC13*DC$1*PricesByItr!DC13)/1000))","v":22104.348527088168},{"$f":"IF(ReplacementPurches!DD13=\"\",\"\",IF(PricesByItr!DD13=\"\",\"\",(ReplacementPurches!DD13*DD$1*PricesByItr!DD13)/1000))","v":-3457.0057173252117},{"$f":"IF(ReplacementPurches!DE13=\"\",\"\",IF(PricesByItr!DE13=\"\",\"\",(ReplacementPurches!DE13*DE$1*PricesByItr!DE13)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF13=\"\",\"\",IF(PricesByItr!DF13=\"\",\"\",(ReplacementPurches!DF13*DF$1*PricesByItr!DF13)/1000))","v":5718.3009097686763},216900.92462180334,null,2025,{"$f":"ReplacementPurches!DJ13","v":1939},{"$f":"IF(ReplacementPurches!DK13=\"\",\"\",IF(PricesByItr!DK13=\"\",\"\",(ReplacementPurches!DK13*DK$1*PricesByItr!DK13)/1000))","v":10756.197169498442},{"$f":"IF(ReplacementPurches!DL13=\"\",\"\",IF(PricesByItr!DL13=\"\",\"\",(ReplacementPurches!DL13*DL$1*PricesByItr!DL13)/1000))","v":30705.539563883784},{"$f":"IF(ReplacementPurches!DM13=\"\",\"\",IF(PricesByItr!DM13=\"\",\"\",(ReplacementPurches!DM13*DM$1*PricesByItr!DM13)/1000))","v":61745.008716685858},{"$f":"IF(ReplacementPurches!DN13=\"\",\"\",IF(PricesByItr!DN13=\"\",\"\",(ReplacementPurches!DN13*DN$1*PricesByItr!DN13)/1000))","v":50529.576703322993},{"$f":"IF(ReplacementPurches!DO13=\"\",\"\",IF(PricesByItr!DO13=\"\",\"\",(ReplacementPurches!DO13*DO$1*PricesByItr!DO13)/1000))","v":16759.431752687073},{"$f":"IF(ReplacementPurches!DP13=\"\",\"\",IF(PricesByItr!DP13=\"\",\"\",(ReplacementPurches!DP13*DP$1*PricesByItr!DP13)/1000))","v":37994.121715909096},{"$f":"IF(ReplacementPurches!DQ13=\"\",\"\",IF(PricesByItr!DQ13=\"\",\"\",(ReplacementPurches!DQ13*DQ$1*PricesByItr!DQ13)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR13=\"\",\"\",IF(PricesByItr!DR13=\"\",\"\",(ReplacementPurches!DR13*DR$1*PricesByItr!DR13)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS13=\"\",\"\",IF(PricesByItr!DS13=\"\",\"\",(ReplacementPurches!DS13*DS$1*PricesByItr!DS13)/1000))","v":24513.051122447974},{"$f":"IF(ReplacementPurches!DT13=\"\",\"\",IF(PricesByItr!DT13=\"\",\"\",(ReplacementPurches!DT13*DT$1*PricesByItr!DT13)/1000))","v":-3752.8911414623267},{"$f":"IF(ReplacementPurches!DU13=\"\",\"\",IF(PricesByItr!DU13=\"\",\"\",(ReplacementPurches!DU13*DU$1*PricesByItr!DU13)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV13=\"\",\"\",IF(PricesByItr!DV13=\"\",\"\",(ReplacementPurches!DV13*DV$1*PricesByItr!DV13)/1000))","v":6121.4845010833751},235371.52010405631,null,2026,{"$f":"ReplacementPurches!DZ13","v":1939},{"$f":"IF(ReplacementPurches!EA13=\"\",\"\",IF(PricesByItr!EA13=\"\",\"\",(ReplacementPurches!EA13*EA$1*PricesByItr!EA13)/1000))","v":10962.051394855494},{"$f":"IF(ReplacementPurches!EB13=\"\",\"\",IF(PricesByItr!EB13=\"\",\"\",(ReplacementPurches!EB13*EB$1*PricesByItr!EB13)/1000))","v":30843.1679899919},{"$f":"IF(ReplacementPurches!EC13=\"\",\"\",IF(PricesByItr!EC13=\"\",\"\",(ReplacementPurches!EC13*EC$1*PricesByItr!EC13)/1000))","v":64082.856192785664},{"$f":"IF(ReplacementPurches!ED13=\"\",\"\",IF(PricesByItr!ED13=\"\",\"\",(ReplacementPurches!ED13*ED$1*PricesByItr!ED13)/1000))","v":52962.802857675946},{"$f":"IF(ReplacementPurches!EE13=\"\",\"\",IF(PricesByItr!EE13=\"\",\"\",(ReplacementPurches!EE13*EE$1*PricesByItr!EE13)/1000))","v":16568.568258837891},{"$f":"IF(ReplacementPurches!EF13=\"\",\"\",IF(PricesByItr!EF13=\"\",\"\",(ReplacementPurches!EF13*EF$1*PricesByItr!EF13)/1000))","v":37618.160366348267},{"$f":"IF(ReplacementPurches!EG13=\"\",\"\",IF(PricesByItr!EG13=\"\",\"\",(ReplacementPurches!EG13*EG$1*PricesByItr!EG13)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH13=\"\",\"\",IF(PricesByItr!EH13=\"\",\"\",(ReplacementPurches!EH13*EH$1*PricesByItr!EH13)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI13=\"\",\"\",IF(PricesByItr!EI13=\"\",\"\",(ReplacementPurches!EI13*EI$1*PricesByItr!EI13)/1000))","v":23607.559163650512},{"$f":"IF(ReplacementPurches!EJ13=\"\",\"\",IF(PricesByItr!EJ13=\"\",\"\",(ReplacementPurches!EJ13*EJ$1*PricesByItr!EJ13)/1000))","v":-3815.4375718593601},{"$f":"IF(ReplacementPurches!EK13=\"\",\"\",IF(PricesByItr!EK13=\"\",\"\",(ReplacementPurches!EK13*EK$1*PricesByItr!EK13)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL13=\"\",\"\",IF(PricesByItr!EL13=\"\",\"\",(ReplacementPurches!EL13*EL$1*PricesByItr!EL13)/1000))","v":6356.3163208923334},239186.04497317865,null,2027,{"$f":"ReplacementPurches!EP13","v":1939},{"$f":"IF(ReplacementPurches!EQ13=\"\",\"\",IF(PricesByItr!EQ13=\"\",\"\",(ReplacementPurches!EQ13*EQ$1*PricesByItr!EQ13)/1000))","v":11854.953284113308},{"$f":"IF(ReplacementPurches!ER13=\"\",\"\",IF(PricesByItr!ER13=\"\",\"\",(ReplacementPurches!ER13*ER$1*PricesByItr!ER13)/1000))","v":34738.402447992332},{"$f":"IF(ReplacementPurches!ES13=\"\",\"\",IF(PricesByItr!ES13=\"\",\"\",(ReplacementPurches!ES13*ES$1*PricesByItr!ES13)/1000))","v":71371.385206317122},{"$f":"IF(ReplacementPurches!ET13=\"\",\"\",IF(PricesByItr!ET13=\"\",\"\",(ReplacementPurches!ET13*ET$1*PricesByItr!ET13)/1000))","v":52019.925820113371},{"$f":"IF(ReplacementPurches!EU13=\"\",\"\",IF(PricesByItr!EU13=\"\",\"\",(ReplacementPurches!EU13*EU$1*PricesByItr!EU13)/1000))","v":16342.336546847529},{"$f":"IF(ReplacementPurches!EV13=\"\",\"\",IF(PricesByItr!EV13=\"\",\"\",(ReplacementPurches!EV13*EV$1*PricesByItr!EV13)/1000))","v":39530.443340804559},{"$f":"IF(ReplacementPurches!EW13=\"\",\"\",IF(PricesByItr!EW13=\"\",\"\",(ReplacementPurches!EW13*EW$1*PricesByItr!EW13)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX13=\"\",\"\",IF(PricesByItr!EX13=\"\",\"\",(ReplacementPurches!EX13*EX$1*PricesByItr!EX13)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY13=\"\",\"\",IF(PricesByItr!EY13=\"\",\"\",(ReplacementPurches!EY13*EY$1*PricesByItr!EY13)/1000))","v":25669.513488959499},{"$f":"IF(ReplacementPurches!EZ13=\"\",\"\",IF(PricesByItr!EZ13=\"\",\"\",(ReplacementPurches!EZ13*EZ$1*PricesByItr!EZ13)/1000))","v":-4176.3379823207852},{"$f":"IF(ReplacementPurches!FA13=\"\",\"\",IF(PricesByItr!FA13=\"\",\"\",(ReplacementPurches!FA13*FA$1*PricesByItr!FA13)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB13=\"\",\"\",IF(PricesByItr!FB13=\"\",\"\",(ReplacementPurches!FB13*FB$1*PricesByItr!FB13)/1000))","v":7002.0679973144561},254352.69015014137,null,2028,{"$f":"ReplacementPurches!FF13","v":1939},{"$f":"IF(ReplacementPurches!FG13=\"\",\"\",IF(PricesByItr!FG13=\"\",\"\",(ReplacementPurches!FG13*FG$1*PricesByItr!FG13)/1000))","v":12168.128327999884},{"$f":"IF(ReplacementPurches!FH13=\"\",\"\",IF(PricesByItr!FH13=\"\",\"\",(ReplacementPurches!FH13*FH$1*PricesByItr!FH13)/1000))","v":35264.704786813258},{"$f":"IF(ReplacementPurches!FI13=\"\",\"\",IF(PricesByItr!FI13=\"\",\"\",(ReplacementPurches!FI13*FI$1*PricesByItr!FI13)/1000))","v":71224.547804739399},{"$f":"IF(ReplacementPurches!FJ13=\"\",\"\",IF(PricesByItr!FJ13=\"\",\"\",(ReplacementPurches!FJ13*FJ$1*PricesByItr!FJ13)/1000))","v":57613.385695220939},{"$f":"IF(ReplacementPurches!FK13=\"\",\"\",IF(PricesByItr!FK13=\"\",\"\",(ReplacementPurches!FK13*FK$1*PricesByItr!FK13)/1000))","v":17329.378445100025},{"$f":"IF(ReplacementPurches!FL13=\"\",\"\",IF(PricesByItr!FL13=\"\",\"\",(ReplacementPurches!FL13*FL$1*PricesByItr!FL13)/1000))","v":39633.784163802455},{"$f":"IF(ReplacementPurches!FM13=\"\",\"\",IF(PricesByItr!FM13=\"\",\"\",(ReplacementPurches!FM13*FM$1*PricesByItr!FM13)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN13=\"\",\"\",IF(PricesByItr!FN13=\"\",\"\",(ReplacementPurches!FN13*FN$1*PricesByItr!FN13)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO13=\"\",\"\",IF(PricesByItr!FO13=\"\",\"\",(ReplacementPurches!FO13*FO$1*PricesByItr!FO13)/1000))","v":23770.989138385765},{"$f":"IF(ReplacementPurches!FP13=\"\",\"\",IF(PricesByItr!FP13=\"\",\"\",(ReplacementPurches!FP13*FP$1*PricesByItr!FP13)/1000))","v":-4035.1599254608168},{"$f":"IF(ReplacementPurches!FQ13=\"\",\"\",IF(PricesByItr!FQ13=\"\",\"\",(ReplacementPurches!FQ13*FQ$1*PricesByItr!FQ13)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR13=\"\",\"\",IF(PricesByItr!FR13=\"\",\"\",(ReplacementPurches!FR13*FR$1*PricesByItr!FR13)/1000))","v":6803.6938865661614},259773.45232316709,null,2029,{"$f":"ReplacementPurches!FV13","v":1939},{"$f":"IF(ReplacementPurches!FW13=\"\",\"\",IF(PricesByItr!FW13=\"\",\"\",(ReplacementPurches!FW13*FW$1*PricesByItr!FW13)/1000))","v":13064.01594919357},{"$f":"IF(ReplacementPurches!FX13=\"\",\"\",IF(PricesByItr!FX13=\"\",\"\",(ReplacementPurches!FX13*FX$1*PricesByItr!FX13)/1000))","v":38204.847409250739},{"$f":"IF(ReplacementPurches!FY13=\"\",\"\",IF(PricesByItr!FY13=\"\",\"\",(ReplacementPurches!FY13*FY$1*PricesByItr!FY13)/1000))","v":75668.72168609545},{"$f":"IF(ReplacementPurches!FZ13=\"\",\"\",IF(PricesByItr!FZ13=\"\",\"\",(ReplacementPurches!FZ13*FZ$1*PricesByItr!FZ13)/1000))","v":58393.429963196191},{"$f":"IF(ReplacementPurches!GA13=\"\",\"\",IF(PricesByItr!GA13=\"\",\"\",(ReplacementPurches!GA13*GA$1*PricesByItr!GA13)/1000))","v":17099.962245996092},{"$f":"IF(ReplacementPurches!GB13=\"\",\"\",IF(PricesByItr!GB13=\"\",\"\",(ReplacementPurches!GB13*GB$1*PricesByItr!GB13)/1000))","v":40376.984222935571},{"$f":"IF(ReplacementPurches!GC13=\"\",\"\",IF(PricesByItr!GC13=\"\",\"\",(ReplacementPurches!GC13*GC$1*PricesByItr!GC13)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD13=\"\",\"\",IF(PricesByItr!GD13=\"\",\"\",(ReplacementPurches!GD13*GD$1*PricesByItr!GD13)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE13=\"\",\"\",IF(PricesByItr!GE13=\"\",\"\",(ReplacementPurches!GE13*GE$1*PricesByItr!GE13)/1000))","v":26689.30376557236},{"$f":"IF(ReplacementPurches!GF13=\"\",\"\",IF(PricesByItr!GF13=\"\",\"\",(ReplacementPurches!GF13*GF$1*PricesByItr!GF13)/1000))","v":-3991.7832858085617},{"$f":"IF(ReplacementPurches!GG13=\"\",\"\",IF(PricesByItr!GG13=\"\",\"\",(ReplacementPurches!GG13*GG$1*PricesByItr!GG13)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH13=\"\",\"\",IF(PricesByItr!GH13=\"\",\"\",(ReplacementPurches!GH13*GH$1*PricesByItr!GH13)/1000))","v":7117.5596283325212},272623.04158476391,null,2030,{"$f":"ReplacementPurches!GL13","v":1939},{"$f":"IF(ReplacementPurches!GM13=\"\",\"\",IF(PricesByItr!GM13=\"\",\"\",(ReplacementPurches!GM13*GM$1*PricesByItr!GM13)/1000))","v":12810.285724385834},{"$f":"IF(ReplacementPurches!GN13=\"\",\"\",IF(PricesByItr!GN13=\"\",\"\",(ReplacementPurches!GN13*GN$1*PricesByItr!GN13)/1000))","v":37731.808431587211},{"$f":"IF(ReplacementPurches!GO13=\"\",\"\",IF(PricesByItr!GO13=\"\",\"\",(ReplacementPurches!GO13*GO$1*PricesByItr!GO13)/1000))","v":73330.799072729526},{"$f":"IF(ReplacementPurches!GP13=\"\",\"\",IF(PricesByItr!GP13=\"\",\"\",(ReplacementPurches!GP13*GP$1*PricesByItr!GP13)/1000))","v":57130.431621714022},{"$f":"IF(ReplacementPurches!GQ13=\"\",\"\",IF(PricesByItr!GQ13=\"\",\"\",(ReplacementPurches!GQ13*GQ$1*PricesByItr!GQ13)/1000))","v":18414.681487664795},{"$f":"IF(ReplacementPurches!GR13=\"\",\"\",IF(PricesByItr!GR13=\"\",\"\",(ReplacementPurches!GR13*GR$1*PricesByItr!GR13)/1000))","v":41357.913345037457},{"$f":"IF(ReplacementPurches!GS13=\"\",\"\",IF(PricesByItr!GS13=\"\",\"\",(ReplacementPurches!GS13*GS$1*PricesByItr!GS13)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT13=\"\",\"\",IF(PricesByItr!GT13=\"\",\"\",(ReplacementPurches!GT13*GT$1*PricesByItr!GT13)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU13=\"\",\"\",IF(PricesByItr!GU13=\"\",\"\",(ReplacementPurches!GU13*GU$1*PricesByItr!GU13)/1000))","v":27457.261704425811},{"$f":"IF(ReplacementPurches!GV13=\"\",\"\",IF(PricesByItr!GV13=\"\",\"\",(ReplacementPurches!GV13*GV$1*PricesByItr!GV13)/1000))","v":-4419.5244714736928},{"$f":"IF(ReplacementPurches!GW13=\"\",\"\",IF(PricesByItr!GW13=\"\",\"\",(ReplacementPurches!GW13*GW$1*PricesByItr!GW13)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX13=\"\",\"\",IF(PricesByItr!GX13=\"\",\"\",(ReplacementPurches!GX13*GX$1*PricesByItr!GX13)/1000))","v":7417.3378203918455},271230.99473646283,null,2031,{"$f":"ReplacementPurches!HB13","v":1939},{"$f":"IF(ReplacementPurches!HC13=\"\",\"\",IF(PricesByItr!HC13=\"\",\"\",(ReplacementPurches!HC13*HC$1*PricesByItr!HC13)/1000))","v":20771.079211273958},{"$f":"IF(ReplacementPurches!HD13=\"\",\"\",IF(PricesByItr!HD13=\"\",\"\",(ReplacementPurches!HD13*HD$1*PricesByItr!HD13)/1000))","v":17698.460589193775},{"$f":"IF(ReplacementPurches!HE13=\"\",\"\",IF(PricesByItr!HE13=\"\",\"\",(ReplacementPurches!HE13*HE$1*PricesByItr!HE13)/1000))","v":71549.596994327527},{"$f":"IF(ReplacementPurches!HF13=\"\",\"\",IF(PricesByItr!HF13=\"\",\"\",(ReplacementPurches!HF13*HF$1*PricesByItr!HF13)/1000))","v":51425.112921984102},{"$f":"IF(ReplacementPurches!HG13=\"\",\"\",IF(PricesByItr!HG13=\"\",\"\",(ReplacementPurches!HG13*HG$1*PricesByItr!HG13)/1000))","v":39410.552838757321},{"$f":"IF(ReplacementPurches!HH13=\"\",\"\",IF(PricesByItr!HH13=\"\",\"\",(ReplacementPurches!HH13*HH$1*PricesByItr!HH13)/1000))","v":18467.545016925811},{"$f":"IF(ReplacementPurches!HI13=\"\",\"\",IF(PricesByItr!HI13=\"\",\"\",(ReplacementPurches!HI13*HI$1*PricesByItr!HI13)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ13=\"\",\"\",IF(PricesByItr!HJ13=\"\",\"\",(ReplacementPurches!HJ13*HJ$1*PricesByItr!HJ13)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK13=\"\",\"\",IF(PricesByItr!HK13=\"\",\"\",(ReplacementPurches!HK13*HK$1*PricesByItr!HK13)/1000))","v":13260.288709106446},{"$f":"IF(ReplacementPurches!HL13=\"\",\"\",IF(PricesByItr!HL13=\"\",\"\",(ReplacementPurches!HL13*HL$1*PricesByItr!HL13)/1000))","v":-2728.4179535110479},{"$f":"IF(ReplacementPurches!HM13=\"\",\"\",IF(PricesByItr!HM13=\"\",\"\",(ReplacementPurches!HM13*HM$1*PricesByItr!HM13)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN13=\"\",\"\",IF(PricesByItr!HN13=\"\",\"\",(ReplacementPurches!HN13*HN$1*PricesByItr!HN13)/1000))","v":31390.976782699592},261245.19511075746,null,0,{"$f":"ReplacementPurches!HR13","v":0},{"$f":"IF(ReplacementPurches!HS13=\"\",\"\",IF(PricesByItr!HS13=\"\",\"\",(ReplacementPurches!HS13*HS$1*PricesByItr!HS13)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT13=\"\",\"\",IF(PricesByItr!HT13=\"\",\"\",(ReplacementPurches!HT13*HT$1*PricesByItr!HT13)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU13=\"\",\"\",IF(PricesByItr!HU13=\"\",\"\",(ReplacementPurches!HU13*HU$1*PricesByItr!HU13)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV13=\"\",\"\",IF(PricesByItr!HV13=\"\",\"\",(ReplacementPurches!HV13*HV$1*PricesByItr!HV13)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW13=\"\",\"\",IF(PricesByItr!HW13=\"\",\"\",(ReplacementPurches!HW13*HW$1*PricesByItr!HW13)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX13=\"\",\"\",IF(PricesByItr!HX13=\"\",\"\",(ReplacementPurches!HX13*HX$1*PricesByItr!HX13)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY13=\"\",\"\",IF(PricesByItr!HY13=\"\",\"\",(ReplacementPurches!HY13*HY$1*PricesByItr!HY13)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ13=\"\",\"\",IF(PricesByItr!HZ13=\"\",\"\",(ReplacementPurches!HZ13*HZ$1*PricesByItr!HZ13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA13=\"\",\"\",IF(PricesByItr!IA13=\"\",\"\",(ReplacementPurches!IA13*IA$1*PricesByItr!IA13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB13=\"\",\"\",IF(PricesByItr!IB13=\"\",\"\",(ReplacementPurches!IB13*IB$1*PricesByItr!IB13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC13=\"\",\"\",IF(PricesByItr!IC13=\"\",\"\",(ReplacementPurches!IC13*IC$1*PricesByItr!IC13)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID13=\"\",\"\",IF(PricesByItr!ID13=\"\",\"\",(ReplacementPurches!ID13*ID$1*PricesByItr!ID13)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH13","v":0},{"$f":"IF(ReplacementPurches!II13=\"\",\"\",IF(PricesByItr!II13=\"\",\"\",(ReplacementPurches!II13*II$1*PricesByItr!II13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ13=\"\",\"\",IF(PricesByItr!IJ13=\"\",\"\",(ReplacementPurches!IJ13*IJ$1*PricesByItr!IJ13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK13=\"\",\"\",IF(PricesByItr!IK13=\"\",\"\",(ReplacementPurches!IK13*IK$1*PricesByItr!IK13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL13=\"\",\"\",IF(PricesByItr!IL13=\"\",\"\",(ReplacementPurches!IL13*IL$1*PricesByItr!IL13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM13=\"\",\"\",IF(PricesByItr!IM13=\"\",\"\",(ReplacementPurches!IM13*IM$1*PricesByItr!IM13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN13=\"\",\"\",IF(PricesByItr!IN13=\"\",\"\",(ReplacementPurches!IN13*IN$1*PricesByItr!IN13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO13=\"\",\"\",IF(PricesByItr!IO13=\"\",\"\",(ReplacementPurches!IO13*IO$1*PricesByItr!IO13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP13=\"\",\"\",IF(PricesByItr!IP13=\"\",\"\",(ReplacementPurches!IP13*IP$1*PricesByItr!IP13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ13=\"\",\"\",IF(PricesByItr!IQ13=\"\",\"\",(ReplacementPurches!IQ13*IQ$1*PricesByItr!IQ13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR13=\"\",\"\",IF(PricesByItr!IR13=\"\",\"\",(ReplacementPurches!IR13*IR$1*PricesByItr!IR13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS13=\"\",\"\",IF(PricesByItr!IS13=\"\",\"\",(ReplacementPurches!IS13*IS$1*PricesByItr!IS13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT13=\"\",\"\",IF(PricesByItr!IT13=\"\",\"\",(ReplacementPurches!IT13*IT$1*PricesByItr!IT13)/1000))","v":""},0]
[{"$f":"PurchByItr!A14","v":2018},{"$f":"PurchByItr!B14","v":1972},{"$f":"IF(PricesByItr!C14<0,0,(PurchByItr!C14*C$1*PricesByItr!C14)/1000)","v":11731.291256805429},{"$f":"IF(PricesByItr!D14<0,0,(PurchByItr!D14*D$1*PricesByItr!D14)/1000)","v":10642.621079246537},{"$f":"IF(PricesByItr!E14<0,0,(PurchByItr!E14*E$1*PricesByItr!E14)/1000)","v":0},{"$f":"IF(PricesByItr!F14<0,0,(PurchByItr!F14*F$1*PricesByItr!F14)/1000)","v":0},{"$f":"IF(PricesByItr!G14<0,0,(PurchByItr!G14*G$1*PricesByItr!G14)/1000)","v":0},{"$f":"IF(PricesByItr!H14<0,0,(PurchByItr!H14*H$1*PricesByItr!H14)/1000)","v":0},{"$f":"IF(PricesByItr!I14<0,0,(PurchByItr!I14*I$1*PricesByItr!I14)/1000)","v":0},{"$f":"IF(PricesByItr!J14<0,0,(PurchByItr!J14*J$1*PricesByItr!J14)/1000)","v":0},{"$f":"IF(PricesByItr!K14<0,0,(PurchByItr!K14*K$1*PricesByItr!K14)/1000)","v":0},{"$f":"IF(PricesByItr!L14<0,0,(PurchByItr!L14*L$1*PricesByItr!L14)/1000)","v":0},{"$f":"IF(PricesByItr!M14<0,0,(PurchByItr!M14*M$1*PricesByItr!M14)/1000)","v":0},{"$f":"IF(PricesByItr!N14<0,0,(PurchByItr!N14*N$1*PricesByItr!N14)/1000)","v":0},22373.912336051966,null,{"$f":"PurchByItr!Q14","v":2019},{"$f":"PurchByItr!R14","v":1973},{"$f":"IF(PricesByItr!S14<0,0,(PurchByItr!S14*S$1*PricesByItr!S14)/1000)","v":15530.847535217263},{"$f":"IF(PricesByItr!T14<0,0,(PurchByItr!T14*T$1*PricesByItr!T14)/1000)","v":8238.7932340087955},{"$f":"IF(PricesByItr!U14<0,0,(PurchByItr!U14*U$1*PricesByItr!U14)/1000)","v":0},{"$f":"IF(PricesByItr!V14<0,0,(PurchByItr!V14*V$1*PricesByItr!V14)/1000)","v":0},{"$f":"IF(PricesByItr!W14<0,0,(PurchByItr!W14*W$1*PricesByItr!W14)/1000)","v":11223.413294677726},{"$f":"IF(PricesByItr!X14<0,0,(PurchByItr!X14*X$1*PricesByItr!X14)/1000)","v":3514.3937637233739},{"$f":"IF(PricesByItr!Y14<0,0,(PurchByItr!Y14*Y$1*PricesByItr!Y14)/1000)","v":3440.0270214080833},{"$f":"IF(PricesByItr!Z14<0,0,(PurchByItr!Z14*Z$1*PricesByItr!Z14)/1000)","v":0},{"$f":"IF(PricesByItr!AA14<0,0,(PurchByItr!AA14*AA$1*PricesByItr!AA14)/1000)","v":6787.8819930267391},{"$f":"IF(PricesByItr!AB14<0,0,(PurchByItr!AB14*AB$1*PricesByItr!AB14)/1000)","v":-957.56105294418728},{"$f":"IF(PricesByItr!AC14<0,0,(PurchByItr!AC14*AC$1*PricesByItr!AC14)/1000)","v":239.62190551757845},{"$f":"IF(PricesByItr!AD14<0,0,(PurchByItr!AD14*AD$1*PricesByItr!AD14)/1000)","v":-2055.4554163513194},45961.96227828406,null,2020,{"$f":"ReplacementPurches!AH14","v":1940},{"$f":"IF(ReplacementPurches!AI14=\"\",\"\",IF(PricesByItr!AI14=\"\",\"\",(ReplacementPurches!AI14*AI$1*PricesByItr!AI14)/1000))","v":3849.5568218273161},{"$f":"IF(ReplacementPurches!AJ14=\"\",\"\",IF(PricesByItr!AJ14=\"\",\"\",(ReplacementPurches!AJ14*AJ$1*PricesByItr!AJ14)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK14=\"\",\"\",IF(PricesByItr!AK14=\"\",\"\",(ReplacementPurches!AK14*AK$1*PricesByItr!AK14)/1000))","v":26114.496204945379},{"$f":"IF(ReplacementPurches!AL14=\"\",\"\",IF(PricesByItr!AL14=\"\",\"\",(ReplacementPurches!AL14*AL$1*PricesByItr!AL14)/1000))","v":49284.370480493555},{"$f":"IF(ReplacementPurches!AM14=\"\",\"\",IF(PricesByItr!AM14=\"\",\"\",(ReplacementPurches!AM14*AM$1*PricesByItr!AM14)/1000))","v":29551.511498421467},{"$f":"IF(ReplacementPurches!AN14=\"\",\"\",IF(PricesByItr!AN14=\"\",\"\",(ReplacementPurches!AN14*AN$1*PricesByItr!AN14)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO14=\"\",\"\",IF(PricesByItr!AO14=\"\",\"\",(ReplacementPurches!AO14*AO$1*PricesByItr!AO14)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP14=\"\",\"\",IF(PricesByItr!AP14=\"\",\"\",(ReplacementPurches!AP14*AP$1*PricesByItr!AP14)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ14=\"\",\"\",IF(PricesByItr!AQ14=\"\",\"\",(ReplacementPurches!AQ14*AQ$1*PricesByItr!AQ14)/1000))","v":24465.400862779614},{"$f":"IF(ReplacementPurches!AR14=\"\",\"\",IF(PricesByItr!AR14=\"\",\"\",(ReplacementPurches!AR14*AR$1*PricesByItr!AR14)/1000))","v":6107.4087063003535},{"$f":"IF(ReplacementPurches!AS14=\"\",\"\",IF(PricesByItr!AS14=\"\",\"\",(ReplacementPurches!AS14*AS$1*PricesByItr!AS14)/1000))","v":8105.2503401877466},{"$f":"IF(ReplacementPurches!AT14=\"\",\"\",IF(PricesByItr!AT14=\"\",\"\",(ReplacementPurches!AT14*AT$1*PricesByItr!AT14)/1000))","v":-2107.9637003746034},145370.03121458078,null,2021,{"$f":"ReplacementPurches!AX14","v":1940},{"$f":"IF(ReplacementPurches!AY14=\"\",\"\",IF(PricesByItr!AY14=\"\",\"\",(ReplacementPurches!AY14*AY$1*PricesByItr!AY14)/1000))","v":3924.5132358890537},{"$f":"IF(ReplacementPurches!AZ14=\"\",\"\",IF(PricesByItr!AZ14=\"\",\"\",(ReplacementPurches!AZ14*AZ$1*PricesByItr!AZ14)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA14=\"\",\"\",IF(PricesByItr!BA14=\"\",\"\",(ReplacementPurches!BA14*BA$1*PricesByItr!BA14)/1000))","v":25343.72329427948},{"$f":"IF(ReplacementPurches!BB14=\"\",\"\",IF(PricesByItr!BB14=\"\",\"\",(ReplacementPurches!BB14*BB$1*PricesByItr!BB14)/1000))","v":49868.508495883951},{"$f":"IF(ReplacementPurches!BC14=\"\",\"\",IF(PricesByItr!BC14=\"\",\"\",(ReplacementPurches!BC14*BC$1*PricesByItr!BC14)/1000))","v":30237.886905743409},{"$f":"IF(ReplacementPurches!BD14=\"\",\"\",IF(PricesByItr!BD14=\"\",\"\",(ReplacementPurches!BD14*BD$1*PricesByItr!BD14)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE14=\"\",\"\",IF(PricesByItr!BE14=\"\",\"\",(ReplacementPurches!BE14*BE$1*PricesByItr!BE14)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF14=\"\",\"\",IF(PricesByItr!BF14=\"\",\"\",(ReplacementPurches!BF14*BF$1*PricesByItr!BF14)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG14=\"\",\"\",IF(PricesByItr!BG14=\"\",\"\",(ReplacementPurches!BG14*BG$1*PricesByItr!BG14)/1000))","v":26287.158531913759},{"$f":"IF(ReplacementPurches!BH14=\"\",\"\",IF(PricesByItr!BH14=\"\",\"\",(ReplacementPurches!BH14*BH$1*PricesByItr!BH14)/1000))","v":6537.0507485519411},{"$f":"IF(ReplacementPurches!BI14=\"\",\"\",IF(PricesByItr!BI14=\"\",\"\",(ReplacementPurches!BI14*BI$1*PricesByItr!BI14)/1000))","v":9024.1945819910834},{"$f":"IF(ReplacementPurches!BJ14=\"\",\"\",IF(PricesByItr!BJ14=\"\",\"\",(ReplacementPurches!BJ14*BJ$1*PricesByItr!BJ14)/1000))","v":-2335.526576213837},148887.50921803885,null,2022,{"$f":"ReplacementPurches!BN14","v":1940},{"$f":"IF(ReplacementPurches!BO14=\"\",\"\",IF(PricesByItr!BO14=\"\",\"\",(ReplacementPurches!BO14*BO$1*PricesByItr!BO14)/1000))","v":4180.1680266422263},{"$f":"IF(ReplacementPurches!BP14=\"\",\"\",IF(PricesByItr!BP14=\"\",\"\",(ReplacementPurches!BP14*BP$1*PricesByItr!BP14)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ14=\"\",\"\",IF(PricesByItr!BQ14=\"\",\"\",(ReplacementPurches!BQ14*BQ$1*PricesByItr!BQ14)/1000))","v":28358.930598731997},{"$f":"IF(ReplacementPurches!BR14=\"\",\"\",IF(PricesByItr!BR14=\"\",\"\",(ReplacementPurches!BR14*BR$1*PricesByItr!BR14)/1000))","v":52177.786375774398},{"$f":"IF(ReplacementPurches!BS14=\"\",\"\",IF(PricesByItr!BS14=\"\",\"\",(ReplacementPurches!BS14*BS$1*PricesByItr!BS14)/1000))","v":32808.880827465822},{"$f":"IF(ReplacementPurches!BT14=\"\",\"\",IF(PricesByItr!BT14=\"\",\"\",(ReplacementPurches!BT14*BT$1*PricesByItr!BT14)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU14=\"\",\"\",IF(PricesByItr!BU14=\"\",\"\",(ReplacementPurches!BU14*BU$1*PricesByItr!BU14)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV14=\"\",\"\",IF(PricesByItr!BV14=\"\",\"\",(ReplacementPurches!BV14*BV$1*PricesByItr!BV14)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW14=\"\",\"\",IF(PricesByItr!BW14=\"\",\"\",(ReplacementPurches!BW14*BW$1*PricesByItr!BW14)/1000))","v":27501.391733150482},{"$f":"IF(ReplacementPurches!BX14=\"\",\"\",IF(PricesByItr!BX14=\"\",\"\",(ReplacementPurches!BX14*BX$1*PricesByItr!BX14)/1000))","v":6758.5546869064337},{"$f":"IF(ReplacementPurches!BY14=\"\",\"\",IF(PricesByItr!BY14=\"\",\"\",(ReplacementPurches!BY14*BY$1*PricesByItr!BY14)/1000))","v":9184.1809159755321},{"$f":"IF(ReplacementPurches!BZ14=\"\",\"\",IF(PricesByItr!BZ14=\"\",\"\",(ReplacementPurches!BZ14*BZ$1*PricesByItr!BZ14)/1000))","v":-2372.2761550025944},158597.61700964431,null,2023,{"$f":"ReplacementPurches!CD14","v":1940},{"$f":"IF(ReplacementPurches!CE14=\"\",\"\",IF(PricesByItr!CE14=\"\",\"\",(ReplacementPurches!CE14*CE$1*PricesByItr!CE14)/1000))","v":4290.7800686725623},{"$f":"IF(ReplacementPurches!CF14=\"\",\"\",IF(PricesByItr!CF14=\"\",\"\",(ReplacementPurches!CF14*CF$1*PricesByItr!CF14)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG14=\"\",\"\",IF(PricesByItr!CG14=\"\",\"\",(ReplacementPurches!CG14*CG$1*PricesByItr!CG14)/1000))","v":29970.415159520719},{"$f":"IF(ReplacementPurches!CH14=\"\",\"\",IF(PricesByItr!CH14=\"\",\"\",(ReplacementPurches!CH14*CH$1*PricesByItr!CH14)/1000))","v":56620.730203874613},{"$f":"IF(ReplacementPurches!CI14=\"\",\"\",IF(PricesByItr!CI14=\"\",\"\",(ReplacementPurches!CI14*CI$1*PricesByItr!CI14)/1000))","v":34749.079824078377},{"$f":"IF(ReplacementPurches!CJ14=\"\",\"\",IF(PricesByItr!CJ14=\"\",\"\",(ReplacementPurches!CJ14*CJ$1*PricesByItr!CJ14)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK14=\"\",\"\",IF(PricesByItr!CK14=\"\",\"\",(ReplacementPurches!CK14*CK$1*PricesByItr!CK14)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL14=\"\",\"\",IF(PricesByItr!CL14=\"\",\"\",(ReplacementPurches!CL14*CL$1*PricesByItr!CL14)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM14=\"\",\"\",IF(PricesByItr!CM14=\"\",\"\",(ReplacementPurches!CM14*CM$1*PricesByItr!CM14)/1000))","v":29567.359094943997},{"$f":"IF(ReplacementPurches!CN14=\"\",\"\",IF(PricesByItr!CN14=\"\",\"\",(ReplacementPurches!CN14*CN$1*PricesByItr!CN14)/1000))","v":7127.7577133590676},{"$f":"IF(ReplacementPurches!CO14=\"\",\"\",IF(PricesByItr!CO14=\"\",\"\",(ReplacementPurches!CO14*CO$1*PricesByItr!CO14)/1000))","v":10036.06661827166},{"$f":"IF(ReplacementPurches!CP14=\"\",\"\",IF(PricesByItr!CP14=\"\",\"\",(ReplacementPurches!CP14*CP$1*PricesByItr!CP14)/1000))","v":-2577.0917691650398},169785.09691355599,null,2024,{"$f":"ReplacementPurches!CT14","v":1940},{"$f":"IF(ReplacementPurches!CU14=\"\",\"\",IF(PricesByItr!CU14=\"\",\"\",(ReplacementPurches!CU14*CU$1*PricesByItr!CU14)/1000))","v":4535.3059541091916},{"$f":"IF(ReplacementPurches!CV14=\"\",\"\",IF(PricesByItr!CV14=\"\",\"\",(ReplacementPurches!CV14*CV$1*PricesByItr!CV14)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW14=\"\",\"\",IF(PricesByItr!CW14=\"\",\"\",(ReplacementPurches!CW14*CW$1*PricesByItr!CW14)/1000))","v":31828.42858972626},{"$f":"IF(ReplacementPurches!CX14=\"\",\"\",IF(PricesByItr!CX14=\"\",\"\",(ReplacementPurches!CX14*CX$1*PricesByItr!CX14)/1000))","v":60499.426481134404},{"$f":"IF(ReplacementPurches!CY14=\"\",\"\",IF(PricesByItr!CY14=\"\",\"\",(ReplacementPurches!CY14*CY$1*PricesByItr!CY14)/1000))","v":36544.301488508609},{"$f":"IF(ReplacementPurches!CZ14=\"\",\"\",IF(PricesByItr!CZ14=\"\",\"\",(ReplacementPurches!CZ14*CZ$1*PricesByItr!CZ14)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA14=\"\",\"\",IF(PricesByItr!DA14=\"\",\"\",(ReplacementPurches!DA14*DA$1*PricesByItr!DA14)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB14=\"\",\"\",IF(PricesByItr!DB14=\"\",\"\",(ReplacementPurches!DB14*DB$1*PricesByItr!DB14)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC14=\"\",\"\",IF(PricesByItr!DC14=\"\",\"\",(ReplacementPurches!DC14*DC$1*PricesByItr!DC14)/1000))","v":30393.442545986174},{"$f":"IF(ReplacementPurches!DD14=\"\",\"\",IF(PricesByItr!DD14=\"\",\"\",(ReplacementPurches!DD14*DD$1*PricesByItr!DD14)/1000))","v":7563.1417620361326},{"$f":"IF(ReplacementPurches!DE14=\"\",\"\",IF(PricesByItr!DE14=\"\",\"\",(ReplacementPurches!DE14*DE$1*PricesByItr!DE14)/1000))","v":10346.511768530527},{"$f":"IF(ReplacementPurches!DF14=\"\",\"\",IF(PricesByItr!DF14=\"\",\"\",(ReplacementPurches!DF14*DF$1*PricesByItr!DF14)/1000))","v":-2644.8859055580142},179065.67268447331,null,2025,{"$f":"ReplacementPurches!DJ14","v":1940},{"$f":"IF(ReplacementPurches!DK14=\"\",\"\",IF(PricesByItr!DK14=\"\",\"\",(ReplacementPurches!DK14*DK$1*PricesByItr!DK14)/1000))","v":4898.9433116146083},{"$f":"IF(ReplacementPurches!DL14=\"\",\"\",IF(PricesByItr!DL14=\"\",\"\",(ReplacementPurches!DL14*DL$1*PricesByItr!DL14)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM14=\"\",\"\",IF(PricesByItr!DM14=\"\",\"\",(ReplacementPurches!DM14*DM$1*PricesByItr!DM14)/1000))","v":33294.257024563602},{"$f":"IF(ReplacementPurches!DN14=\"\",\"\",IF(PricesByItr!DN14=\"\",\"\",(ReplacementPurches!DN14*DN$1*PricesByItr!DN14)/1000))","v":64558.426535087572},{"$f":"IF(ReplacementPurches!DO14=\"\",\"\",IF(PricesByItr!DO14=\"\",\"\",(ReplacementPurches!DO14*DO$1*PricesByItr!DO14)/1000))","v":38593.285583230594},{"$f":"IF(ReplacementPurches!DP14=\"\",\"\",IF(PricesByItr!DP14=\"\",\"\",(ReplacementPurches!DP14*DP$1*PricesByItr!DP14)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ14=\"\",\"\",IF(PricesByItr!DQ14=\"\",\"\",(ReplacementPurches!DQ14*DQ$1*PricesByItr!DQ14)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR14=\"\",\"\",IF(PricesByItr!DR14=\"\",\"\",(ReplacementPurches!DR14*DR$1*PricesByItr!DR14)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS14=\"\",\"\",IF(PricesByItr!DS14=\"\",\"\",(ReplacementPurches!DS14*DS$1*PricesByItr!DS14)/1000))","v":31133.015459060676},{"$f":"IF(ReplacementPurches!DT14=\"\",\"\",IF(PricesByItr!DT14=\"\",\"\",(ReplacementPurches!DT14*DT$1*PricesByItr!DT14)/1000))","v":7872.1257977004998},{"$f":"IF(ReplacementPurches!DU14=\"\",\"\",IF(PricesByItr!DU14=\"\",\"\",(ReplacementPurches!DU14*DU$1*PricesByItr!DU14)/1000))","v":10887.766043852827},{"$f":"IF(ReplacementPurches!DV14=\"\",\"\",IF(PricesByItr!DV14=\"\",\"\",(ReplacementPurches!DV14*DV$1*PricesByItr!DV14)/1000))","v":-2826.2655994720458},188411.55415563833,null,2026,{"$f":"ReplacementPurches!DZ14","v":1940},{"$f":"IF(ReplacementPurches!EA14=\"\",\"\",IF(PricesByItr!EA14=\"\",\"\",(ReplacementPurches!EA14*EA$1*PricesByItr!EA14)/1000))","v":5035.0311750411984},{"$f":"IF(ReplacementPurches!EB14=\"\",\"\",IF(PricesByItr!EB14=\"\",\"\",(ReplacementPurches!EB14*EB$1*PricesByItr!EB14)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC14=\"\",\"\",IF(PricesByItr!EC14=\"\",\"\",(ReplacementPurches!EC14*EC$1*PricesByItr!EC14)/1000))","v":34821.682822183226},{"$f":"IF(ReplacementPurches!ED14=\"\",\"\",IF(PricesByItr!ED14=\"\",\"\",(ReplacementPurches!ED14*ED$1*PricesByItr!ED14)/1000))","v":68449.735293725971},{"$f":"IF(ReplacementPurches!EE14=\"\",\"\",IF(PricesByItr!EE14=\"\",\"\",(ReplacementPurches!EE14*EE$1*PricesByItr!EE14)/1000))","v":40896.175313946544},{"$f":"IF(ReplacementPurches!EF14=\"\",\"\",IF(PricesByItr!EF14=\"\",\"\",(ReplacementPurches!EF14*EF$1*PricesByItr!EF14)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG14=\"\",\"\",IF(PricesByItr!EG14=\"\",\"\",(ReplacementPurches!EG14*EG$1*PricesByItr!EG14)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH14=\"\",\"\",IF(PricesByItr!EH14=\"\",\"\",(ReplacementPurches!EH14*EH$1*PricesByItr!EH14)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI14=\"\",\"\",IF(PricesByItr!EI14=\"\",\"\",(ReplacementPurches!EI14*EI$1*PricesByItr!EI14)/1000))","v":33321.396770286563},{"$f":"IF(ReplacementPurches!EJ14=\"\",\"\",IF(PricesByItr!EJ14=\"\",\"\",(ReplacementPurches!EJ14*EJ$1*PricesByItr!EJ14)/1000))","v":8632.2864672134383},{"$f":"IF(ReplacementPurches!EK14=\"\",\"\",IF(PricesByItr!EK14=\"\",\"\",(ReplacementPurches!EK14*EK$1*PricesByItr!EK14)/1000))","v":12158.807736899085},{"$f":"IF(ReplacementPurches!EL14=\"\",\"\",IF(PricesByItr!EL14=\"\",\"\",(ReplacementPurches!EL14*EL$1*PricesByItr!EL14)/1000))","v":-3076.4913411483763},200238.62423814763,null,2027,{"$f":"ReplacementPurches!EP14","v":1940},{"$f":"IF(ReplacementPurches!EQ14=\"\",\"\",IF(PricesByItr!EQ14=\"\",\"\",(ReplacementPurches!EQ14*EQ$1*PricesByItr!EQ14)/1000))","v":5439.0151419971462},{"$f":"IF(ReplacementPurches!ER14=\"\",\"\",IF(PricesByItr!ER14=\"\",\"\",(ReplacementPurches!ER14*ER$1*PricesByItr!ER14)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES14=\"\",\"\",IF(PricesByItr!ES14=\"\",\"\",(ReplacementPurches!ES14*ES$1*PricesByItr!ES14)/1000))","v":39719.123634828189},{"$f":"IF(ReplacementPurches!ET14=\"\",\"\",IF(PricesByItr!ET14=\"\",\"\",(ReplacementPurches!ET14*ET$1*PricesByItr!ET14)/1000))","v":73495.21551173972},{"$f":"IF(ReplacementPurches!EU14=\"\",\"\",IF(PricesByItr!EU14=\"\",\"\",(ReplacementPurches!EU14*EU$1*PricesByItr!EU14)/1000))","v":44112.054355059809},{"$f":"IF(ReplacementPurches!EV14=\"\",\"\",IF(PricesByItr!EV14=\"\",\"\",(ReplacementPurches!EV14*EV$1*PricesByItr!EV14)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW14=\"\",\"\",IF(PricesByItr!EW14=\"\",\"\",(ReplacementPurches!EW14*EW$1*PricesByItr!EW14)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX14=\"\",\"\",IF(PricesByItr!EX14=\"\",\"\",(ReplacementPurches!EX14*EX$1*PricesByItr!EX14)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY14=\"\",\"\",IF(PricesByItr!EY14=\"\",\"\",(ReplacementPurches!EY14*EY$1*PricesByItr!EY14)/1000))","v":35507.748814506514},{"$f":"IF(ReplacementPurches!EZ14=\"\",\"\",IF(PricesByItr!EZ14=\"\",\"\",(ReplacementPurches!EZ14*EZ$1*PricesByItr!EZ14)/1000))","v":9095.7560252288822},{"$f":"IF(ReplacementPurches!FA14=\"\",\"\",IF(PricesByItr!FA14=\"\",\"\",(ReplacementPurches!FA14*FA$1*PricesByItr!FA14)/1000))","v":12619.083008856112},{"$f":"IF(ReplacementPurches!FB14=\"\",\"\",IF(PricesByItr!FB14=\"\",\"\",(ReplacementPurches!FB14*FB$1*PricesByItr!FB14)/1000))","v":-3300.8307983322129},216687.16569388416,null,2028,{"$f":"ReplacementPurches!FF14","v":1940},{"$f":"IF(ReplacementPurches!FG14=\"\",\"\",IF(PricesByItr!FG14=\"\",\"\",(ReplacementPurches!FG14*FG$1*PricesByItr!FG14)/1000))","v":5847.209461907195},{"$f":"IF(ReplacementPurches!FH14=\"\",\"\",IF(PricesByItr!FH14=\"\",\"\",(ReplacementPurches!FH14*FH$1*PricesByItr!FH14)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI14=\"\",\"\",IF(PricesByItr!FI14=\"\",\"\",(ReplacementPurches!FI14*FI$1*PricesByItr!FI14)/1000))","v":39008.135274956519},{"$f":"IF(ReplacementPurches!FJ14=\"\",\"\",IF(PricesByItr!FJ14=\"\",\"\",(ReplacementPurches!FJ14*FJ$1*PricesByItr!FJ14)/1000))","v":69648.590120412831},{"$f":"IF(ReplacementPurches!FK14=\"\",\"\",IF(PricesByItr!FK14=\"\",\"\",(ReplacementPurches!FK14*FK$1*PricesByItr!FK14)/1000))","v":40173.798563992314},{"$f":"IF(ReplacementPurches!FL14=\"\",\"\",IF(PricesByItr!FL14=\"\",\"\",(ReplacementPurches!FL14*FL$1*PricesByItr!FL14)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM14=\"\",\"\",IF(PricesByItr!FM14=\"\",\"\",(ReplacementPurches!FM14*FM$1*PricesByItr!FM14)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN14=\"\",\"\",IF(PricesByItr!FN14=\"\",\"\",(ReplacementPurches!FN14*FN$1*PricesByItr!FN14)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO14=\"\",\"\",IF(PricesByItr!FO14=\"\",\"\",(ReplacementPurches!FO14*FO$1*PricesByItr!FO14)/1000))","v":32648.836437702179},{"$f":"IF(ReplacementPurches!FP14=\"\",\"\",IF(PricesByItr!FP14=\"\",\"\",(ReplacementPurches!FP14*FP$1*PricesByItr!FP14)/1000))","v":9024.8825358962986},{"$f":"IF(ReplacementPurches!FQ14=\"\",\"\",IF(PricesByItr!FQ14=\"\",\"\",(ReplacementPurches!FQ14*FQ$1*PricesByItr!FQ14)/1000))","v":12354.194825783079},{"$f":"IF(ReplacementPurches!FR14=\"\",\"\",IF(PricesByItr!FR14=\"\",\"\",(ReplacementPurches!FR14*FR$1*PricesByItr!FR14)/1000))","v":-3185.7138462982175},205519.9333743522,null,2029,{"$f":"ReplacementPurches!FV14","v":1940},{"$f":"IF(ReplacementPurches!FW14=\"\",\"\",IF(PricesByItr!FW14=\"\",\"\",(ReplacementPurches!FW14*FW$1*PricesByItr!FW14)/1000))","v":5862.4550445709228},{"$f":"IF(ReplacementPurches!FX14=\"\",\"\",IF(PricesByItr!FX14=\"\",\"\",(ReplacementPurches!FX14*FX$1*PricesByItr!FX14)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY14=\"\",\"\",IF(PricesByItr!FY14=\"\",\"\",(ReplacementPurches!FY14*FY$1*PricesByItr!FY14)/1000))","v":40320.834836442562},{"$f":"IF(ReplacementPurches!FZ14=\"\",\"\",IF(PricesByItr!FZ14=\"\",\"\",(ReplacementPurches!FZ14*FZ$1*PricesByItr!FZ14)/1000))","v":72477.354893520358},{"$f":"IF(ReplacementPurches!GA14=\"\",\"\",IF(PricesByItr!GA14=\"\",\"\",(ReplacementPurches!GA14*GA$1*PricesByItr!GA14)/1000))","v":43531.499098773194},{"$f":"IF(ReplacementPurches!GB14=\"\",\"\",IF(PricesByItr!GB14=\"\",\"\",(ReplacementPurches!GB14*GB$1*PricesByItr!GB14)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC14=\"\",\"\",IF(PricesByItr!GC14=\"\",\"\",(ReplacementPurches!GC14*GC$1*PricesByItr!GC14)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD14=\"\",\"\",IF(PricesByItr!GD14=\"\",\"\",(ReplacementPurches!GD14*GD$1*PricesByItr!GD14)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE14=\"\",\"\",IF(PricesByItr!GE14=\"\",\"\",(ReplacementPurches!GE14*GE$1*PricesByItr!GE14)/1000))","v":39639.25725637436},{"$f":"IF(ReplacementPurches!GF14=\"\",\"\",IF(PricesByItr!GF14=\"\",\"\",(ReplacementPurches!GF14*GF$1*PricesByItr!GF14)/1000))","v":9960.7531498214721},{"$f":"IF(ReplacementPurches!GG14=\"\",\"\",IF(PricesByItr!GG14=\"\",\"\",(ReplacementPurches!GG14*GG$1*PricesByItr!GG14)/1000))","v":13768.755523035526},{"$f":"IF(ReplacementPurches!GH14=\"\",\"\",IF(PricesByItr!GH14=\"\",\"\",(ReplacementPurches!GH14*GH$1*PricesByItr!GH14)/1000))","v":-3387.9768444648748},222172.93295807354,null,2030,{"$f":"ReplacementPurches!GL14","v":1940},{"$f":"IF(ReplacementPurches!GM14=\"\",\"\",IF(PricesByItr!GM14=\"\",\"\",(ReplacementPurches!GM14*GM$1*PricesByItr!GM14)/1000))","v":5830.936239331053},{"$f":"IF(ReplacementPurches!GN14=\"\",\"\",IF(PricesByItr!GN14=\"\",\"\",(ReplacementPurches!GN14*GN$1*PricesByItr!GN14)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO14=\"\",\"\",IF(PricesByItr!GO14=\"\",\"\",(ReplacementPurches!GO14*GO$1*PricesByItr!GO14)/1000))","v":38657.894655420685},{"$f":"IF(ReplacementPurches!GP14=\"\",\"\",IF(PricesByItr!GP14=\"\",\"\",(ReplacementPurches!GP14*GP$1*PricesByItr!GP14)/1000))","v":70173.172506740579},{"$f":"IF(ReplacementPurches!GQ14=\"\",\"\",IF(PricesByItr!GQ14=\"\",\"\",(ReplacementPurches!GQ14*GQ$1*PricesByItr!GQ14)/1000))","v":42134.228444476328},{"$f":"IF(ReplacementPurches!GR14=\"\",\"\",IF(PricesByItr!GR14=\"\",\"\",(ReplacementPurches!GR14*GR$1*PricesByItr!GR14)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS14=\"\",\"\",IF(PricesByItr!GS14=\"\",\"\",(ReplacementPurches!GS14*GS$1*PricesByItr!GS14)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT14=\"\",\"\",IF(PricesByItr!GT14=\"\",\"\",(ReplacementPurches!GT14*GT$1*PricesByItr!GT14)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU14=\"\",\"\",IF(PricesByItr!GU14=\"\",\"\",(ReplacementPurches!GU14*GU$1*PricesByItr!GU14)/1000))","v":38106.115407466881},{"$f":"IF(ReplacementPurches!GV14=\"\",\"\",IF(PricesByItr!GV14=\"\",\"\",(ReplacementPurches!GV14*GV$1*PricesByItr!GV14)/1000))","v":9782.9237376571655},{"$f":"IF(ReplacementPurches!GW14=\"\",\"\",IF(PricesByItr!GW14=\"\",\"\",(ReplacementPurches!GW14*GW$1*PricesByItr!GW14)/1000))","v":13737.377018166068},{"$f":"IF(ReplacementPurches!GX14=\"\",\"\",IF(PricesByItr!GX14=\"\",\"\",(ReplacementPurches!GX14*GX$1*PricesByItr!GX14)/1000))","v":-3477.1446610153198},214945.50334824345,null,2031,{"$f":"ReplacementPurches!HB14","v":1940},{"$f":"IF(ReplacementPurches!HC14=\"\",\"\",IF(PricesByItr!HC14=\"\",\"\",(ReplacementPurches!HC14*HC$1*PricesByItr!HC14)/1000))","v":14803.491304321284},{"$f":"IF(ReplacementPurches!HD14=\"\",\"\",IF(PricesByItr!HD14=\"\",\"\",(ReplacementPurches!HD14*HD$1*PricesByItr!HD14)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE14=\"\",\"\",IF(PricesByItr!HE14=\"\",\"\",(ReplacementPurches!HE14*HE$1*PricesByItr!HE14)/1000))","v":36255.165777549752},{"$f":"IF(ReplacementPurches!HF14=\"\",\"\",IF(PricesByItr!HF14=\"\",\"\",(ReplacementPurches!HF14*HF$1*PricesByItr!HF14)/1000))","v":59858.397719986729},{"$f":"IF(ReplacementPurches!HG14=\"\",\"\",IF(PricesByItr!HG14=\"\",\"\",(ReplacementPurches!HG14*HG$1*PricesByItr!HG14)/1000))","v":73731.137349435419},{"$f":"IF(ReplacementPurches!HH14=\"\",\"\",IF(PricesByItr!HH14=\"\",\"\",(ReplacementPurches!HH14*HH$1*PricesByItr!HH14)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI14=\"\",\"\",IF(PricesByItr!HI14=\"\",\"\",(ReplacementPurches!HI14*HI$1*PricesByItr!HI14)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ14=\"\",\"\",IF(PricesByItr!HJ14=\"\",\"\",(ReplacementPurches!HJ14*HJ$1*PricesByItr!HJ14)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK14=\"\",\"\",IF(PricesByItr!HK14=\"\",\"\",(ReplacementPurches!HK14*HK$1*PricesByItr!HK14)/1000))","v":22110.230510375968},{"$f":"IF(ReplacementPurches!HL14=\"\",\"\",IF(PricesByItr!HL14=\"\",\"\",(ReplacementPurches!HL14*HL$1*PricesByItr!HL14)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM14=\"\",\"\",IF(PricesByItr!HM14=\"\",\"\",(ReplacementPurches!HM14*HM$1*PricesByItr!HM14)/1000))","v":14657.998800727744},{"$f":"IF(ReplacementPurches!HN14=\"\",\"\",IF(PricesByItr!HN14=\"\",\"\",(ReplacementPurches!HN14*HN$1*PricesByItr!HN14)/1000))","v":-3779.1113899688721},217637.31007242802,null,0,{"$f":"ReplacementPurches!HR14","v":0},{"$f":"IF(ReplacementPurches!HS14=\"\",\"\",IF(PricesByItr!HS14=\"\",\"\",(ReplacementPurches!HS14*HS$1*PricesByItr!HS14)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT14=\"\",\"\",IF(PricesByItr!HT14=\"\",\"\",(ReplacementPurches!HT14*HT$1*PricesByItr!HT14)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU14=\"\",\"\",IF(PricesByItr!HU14=\"\",\"\",(ReplacementPurches!HU14*HU$1*PricesByItr!HU14)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV14=\"\",\"\",IF(PricesByItr!HV14=\"\",\"\",(ReplacementPurches!HV14*HV$1*PricesByItr!HV14)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW14=\"\",\"\",IF(PricesByItr!HW14=\"\",\"\",(ReplacementPurches!HW14*HW$1*PricesByItr!HW14)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX14=\"\",\"\",IF(PricesByItr!HX14=\"\",\"\",(ReplacementPurches!HX14*HX$1*PricesByItr!HX14)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY14=\"\",\"\",IF(PricesByItr!HY14=\"\",\"\",(ReplacementPurches!HY14*HY$1*PricesByItr!HY14)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ14=\"\",\"\",IF(PricesByItr!HZ14=\"\",\"\",(ReplacementPurches!HZ14*HZ$1*PricesByItr!HZ14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA14=\"\",\"\",IF(PricesByItr!IA14=\"\",\"\",(ReplacementPurches!IA14*IA$1*PricesByItr!IA14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB14=\"\",\"\",IF(PricesByItr!IB14=\"\",\"\",(ReplacementPurches!IB14*IB$1*PricesByItr!IB14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC14=\"\",\"\",IF(PricesByItr!IC14=\"\",\"\",(ReplacementPurches!IC14*IC$1*PricesByItr!IC14)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID14=\"\",\"\",IF(PricesByItr!ID14=\"\",\"\",(ReplacementPurches!ID14*ID$1*PricesByItr!ID14)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH14","v":0},{"$f":"IF(ReplacementPurches!II14=\"\",\"\",IF(PricesByItr!II14=\"\",\"\",(ReplacementPurches!II14*II$1*PricesByItr!II14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ14=\"\",\"\",IF(PricesByItr!IJ14=\"\",\"\",(ReplacementPurches!IJ14*IJ$1*PricesByItr!IJ14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK14=\"\",\"\",IF(PricesByItr!IK14=\"\",\"\",(ReplacementPurches!IK14*IK$1*PricesByItr!IK14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL14=\"\",\"\",IF(PricesByItr!IL14=\"\",\"\",(ReplacementPurches!IL14*IL$1*PricesByItr!IL14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM14=\"\",\"\",IF(PricesByItr!IM14=\"\",\"\",(ReplacementPurches!IM14*IM$1*PricesByItr!IM14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN14=\"\",\"\",IF(PricesByItr!IN14=\"\",\"\",(ReplacementPurches!IN14*IN$1*PricesByItr!IN14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO14=\"\",\"\",IF(PricesByItr!IO14=\"\",\"\",(ReplacementPurches!IO14*IO$1*PricesByItr!IO14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP14=\"\",\"\",IF(PricesByItr!IP14=\"\",\"\",(ReplacementPurches!IP14*IP$1*PricesByItr!IP14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ14=\"\",\"\",IF(PricesByItr!IQ14=\"\",\"\",(ReplacementPurches!IQ14*IQ$1*PricesByItr!IQ14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR14=\"\",\"\",IF(PricesByItr!IR14=\"\",\"\",(ReplacementPurches!IR14*IR$1*PricesByItr!IR14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS14=\"\",\"\",IF(PricesByItr!IS14=\"\",\"\",(ReplacementPurches!IS14*IS$1*PricesByItr!IS14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT14=\"\",\"\",IF(PricesByItr!IT14=\"\",\"\",(ReplacementPurches!IT14*IT$1*PricesByItr!IT14)/1000))","v":""},0]
[{"$f":"PurchByItr!A15","v":2018},{"$f":"PurchByItr!B15","v":1958},{"$f":"IF(PricesByItr!C15<0,0,(PurchByItr!C15*C$1*PricesByItr!C15)/1000)","v":25951.868681518576},{"$f":"IF(PricesByItr!D15<0,0,(PurchByItr!D15*D$1*PricesByItr!D15)/1000)","v":6537.5566538543762},{"$f":"IF(PricesByItr!E15<0,0,(PurchByItr!E15*E$1*PricesByItr!E15)/1000)","v":28845.414097381636},{"$f":"IF(PricesByItr!F15<0,0,(PurchByItr!F15*F$1*PricesByItr!F15)/1000)","v":0},{"$f":"IF(PricesByItr!G15<0,0,(PurchByItr!G15*G$1*PricesByItr!G15)/1000)","v":0},{"$f":"IF(PricesByItr!H15<0,0,(PurchByItr!H15*H$1*PricesByItr!H15)/1000)","v":0},{"$f":"IF(PricesByItr!I15<0,0,(PurchByItr!I15*I$1*PricesByItr!I15)/1000)","v":0},{"$f":"IF(PricesByItr!J15<0,0,(PurchByItr!J15*J$1*PricesByItr!J15)/1000)","v":0},{"$f":"IF(PricesByItr!K15<0,0,(PurchByItr!K15*K$1*PricesByItr!K15)/1000)","v":0},{"$f":"IF(PricesByItr!L15<0,0,(PurchByItr!L15*L$1*PricesByItr!L15)/1000)","v":0},{"$f":"IF(PricesByItr!M15<0,0,(PurchByItr!M15*M$1*PricesByItr!M15)/1000)","v":-1214.516278949859},{"$f":"IF(PricesByItr!N15<0,0,(PurchByItr!N15*N$1*PricesByItr!N15)/1000)","v":12952.408690063456},73072.731843868183,null,{"$f":"PurchByItr!Q15","v":2019},{"$f":"PurchByItr!R15","v":1959},{"$f":"IF(PricesByItr!S15<0,0,(PurchByItr!S15*S$1*PricesByItr!S15)/1000)","v":20061.827499389659},{"$f":"IF(PricesByItr!T15<0,0,(PurchByItr!T15*T$1*PricesByItr!T15)/1000)","v":0},{"$f":"IF(PricesByItr!U15<0,0,(PurchByItr!U15*U$1*PricesByItr!U15)/1000)","v":0},{"$f":"IF(PricesByItr!V15<0,0,(PurchByItr!V15*V$1*PricesByItr!V15)/1000)","v":0},{"$f":"IF(PricesByItr!W15<0,0,(PurchByItr!W15*W$1*PricesByItr!W15)/1000)","v":0},{"$f":"IF(PricesByItr!X15<0,0,(PurchByItr!X15*X$1*PricesByItr!X15)/1000)","v":0},{"$f":"IF(PricesByItr!Y15<0,0,(PurchByItr!Y15*Y$1*PricesByItr!Y15)/1000)","v":0},{"$f":"IF(PricesByItr!Z15<0,0,(PurchByItr!Z15*Z$1*PricesByItr!Z15)/1000)","v":0},{"$f":"IF(PricesByItr!AA15<0,0,(PurchByItr!AA15*AA$1*PricesByItr!AA15)/1000)","v":0},{"$f":"IF(PricesByItr!AB15<0,0,(PurchByItr!AB15*AB$1*PricesByItr!AB15)/1000)","v":0},{"$f":"IF(PricesByItr!AC15<0,0,(PurchByItr!AC15*AC$1*PricesByItr!AC15)/1000)","v":0},{"$f":"IF(PricesByItr!AD15<0,0,(PurchByItr!AD15*AD$1*PricesByItr!AD15)/1000)","v":0},20061.827499389659,null,2020,{"$f":"ReplacementPurches!AH15","v":1941},{"$f":"IF(ReplacementPurches!AI15=\"\",\"\",IF(PricesByItr!AI15=\"\",\"\",(ReplacementPurches!AI15*AI$1*PricesByItr!AI15)/1000))","v":8170.7429686237347},{"$f":"IF(ReplacementPurches!AJ15=\"\",\"\",IF(PricesByItr!AJ15=\"\",\"\",(ReplacementPurches!AJ15*AJ$1*PricesByItr!AJ15)/1000))","v":5200.5501929207803},{"$f":"IF(ReplacementPurches!AK15=\"\",\"\",IF(PricesByItr!AK15=\"\",\"\",(ReplacementPurches!AK15*AK$1*PricesByItr!AK15)/1000))","v":44701.106984260558},{"$f":"IF(ReplacementPurches!AL15=\"\",\"\",IF(PricesByItr!AL15=\"\",\"\",(ReplacementPurches!AL15*AL$1*PricesByItr!AL15)/1000))","v":74248.76914308015},{"$f":"IF(ReplacementPurches!AM15=\"\",\"\",IF(PricesByItr!AM15=\"\",\"\",(ReplacementPurches!AM15*AM$1*PricesByItr!AM15)/1000))","v":27057.954073031615},{"$f":"IF(ReplacementPurches!AN15=\"\",\"\",IF(PricesByItr!AN15=\"\",\"\",(ReplacementPurches!AN15*AN$1*PricesByItr!AN15)/1000))","v":7222.3363429561605},{"$f":"IF(ReplacementPurches!AO15=\"\",\"\",IF(PricesByItr!AO15=\"\",\"\",(ReplacementPurches!AO15*AO$1*PricesByItr!AO15)/1000))","v":24224.880672976687},{"$f":"IF(ReplacementPurches!AP15=\"\",\"\",IF(PricesByItr!AP15=\"\",\"\",(ReplacementPurches!AP15*AP$1*PricesByItr!AP15)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ15=\"\",\"\",IF(PricesByItr!AQ15=\"\",\"\",(ReplacementPurches!AQ15*AQ$1*PricesByItr!AQ15)/1000))","v":11393.785042282103},{"$f":"IF(ReplacementPurches!AR15=\"\",\"\",IF(PricesByItr!AR15=\"\",\"\",(ReplacementPurches!AR15*AR$1*PricesByItr!AR15)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS15=\"\",\"\",IF(PricesByItr!AS15=\"\",\"\",(ReplacementPurches!AS15*AS$1*PricesByItr!AS15)/1000))","v":-10015.960978689451},{"$f":"IF(ReplacementPurches!AT15=\"\",\"\",IF(PricesByItr!AT15=\"\",\"\",(ReplacementPurches!AT15*AT$1*PricesByItr!AT15)/1000))","v":-852.99426971054072},191351.17017173182,null,2021,{"$f":"ReplacementPurches!AX15","v":1941},{"$f":"IF(ReplacementPurches!AY15=\"\",\"\",IF(PricesByItr!AY15=\"\",\"\",(ReplacementPurches!AY15*AY$1*PricesByItr!AY15)/1000))","v":8464.6442414417252},{"$f":"IF(ReplacementPurches!AZ15=\"\",\"\",IF(PricesByItr!AZ15=\"\",\"\",(ReplacementPurches!AZ15*AZ$1*PricesByItr!AZ15)/1000))","v":5503.7086347015374},{"$f":"IF(ReplacementPurches!BA15=\"\",\"\",IF(PricesByItr!BA15=\"\",\"\",(ReplacementPurches!BA15*BA$1*PricesByItr!BA15)/1000))","v":45640.455896502688},{"$f":"IF(ReplacementPurches!BB15=\"\",\"\",IF(PricesByItr!BB15=\"\",\"\",(ReplacementPurches!BB15*BB$1*PricesByItr!BB15)/1000))","v":78265.290390303009},{"$f":"IF(ReplacementPurches!BC15=\"\",\"\",IF(PricesByItr!BC15=\"\",\"\",(ReplacementPurches!BC15*BC$1*PricesByItr!BC15)/1000))","v":28577.33406197204},{"$f":"IF(ReplacementPurches!BD15=\"\",\"\",IF(PricesByItr!BD15=\"\",\"\",(ReplacementPurches!BD15*BD$1*PricesByItr!BD15)/1000))","v":7334.4828208574318},{"$f":"IF(ReplacementPurches!BE15=\"\",\"\",IF(PricesByItr!BE15=\"\",\"\",(ReplacementPurches!BE15*BE$1*PricesByItr!BE15)/1000))","v":25337.018068341065},{"$f":"IF(ReplacementPurches!BF15=\"\",\"\",IF(PricesByItr!BF15=\"\",\"\",(ReplacementPurches!BF15*BF$1*PricesByItr!BF15)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG15=\"\",\"\",IF(PricesByItr!BG15=\"\",\"\",(ReplacementPurches!BG15*BG$1*PricesByItr!BG15)/1000))","v":12319.564452331544},{"$f":"IF(ReplacementPurches!BH15=\"\",\"\",IF(PricesByItr!BH15=\"\",\"\",(ReplacementPurches!BH15*BH$1*PricesByItr!BH15)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI15=\"\",\"\",IF(PricesByItr!BI15=\"\",\"\",(ReplacementPurches!BI15*BI$1*PricesByItr!BI15)/1000))","v":-10530.097691638624},{"$f":"IF(ReplacementPurches!BJ15=\"\",\"\",IF(PricesByItr!BJ15=\"\",\"\",(ReplacementPurches!BJ15*BJ$1*PricesByItr!BJ15)/1000))","v":-879.80574884033206},200032.59512597209,null,2022,{"$f":"ReplacementPurches!BN15","v":1941},{"$f":"IF(ReplacementPurches!BO15=\"\",\"\",IF(PricesByItr!BO15=\"\",\"\",(ReplacementPurches!BO15*BO$1*PricesByItr!BO15)/1000))","v":9141.323025296022},{"$f":"IF(ReplacementPurches!BP15=\"\",\"\",IF(PricesByItr!BP15=\"\",\"\",(ReplacementPurches!BP15*BP$1*PricesByItr!BP15)/1000))","v":6229.4007982386593},{"$f":"IF(ReplacementPurches!BQ15=\"\",\"\",IF(PricesByItr!BQ15=\"\",\"\",(ReplacementPurches!BQ15*BQ$1*PricesByItr!BQ15)/1000))","v":52495.409149929037},{"$f":"IF(ReplacementPurches!BR15=\"\",\"\",IF(PricesByItr!BR15=\"\",\"\",(ReplacementPurches!BR15*BR$1*PricesByItr!BR15)/1000))","v":86651.909117298899},{"$f":"IF(ReplacementPurches!BS15=\"\",\"\",IF(PricesByItr!BS15=\"\",\"\",(ReplacementPurches!BS15*BS$1*PricesByItr!BS15)/1000))","v":30620.502269439694},{"$f":"IF(ReplacementPurches!BT15=\"\",\"\",IF(PricesByItr!BT15=\"\",\"\",(ReplacementPurches!BT15*BT$1*PricesByItr!BT15)/1000))","v":8107.9196215624816},{"$f":"IF(ReplacementPurches!BU15=\"\",\"\",IF(PricesByItr!BU15=\"\",\"\",(ReplacementPurches!BU15*BU$1*PricesByItr!BU15)/1000))","v":27910.406617410274},{"$f":"IF(ReplacementPurches!BV15=\"\",\"\",IF(PricesByItr!BV15=\"\",\"\",(ReplacementPurches!BV15*BV$1*PricesByItr!BV15)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW15=\"\",\"\",IF(PricesByItr!BW15=\"\",\"\",(ReplacementPurches!BW15*BW$1*PricesByItr!BW15)/1000))","v":12968.328152175905},{"$f":"IF(ReplacementPurches!BX15=\"\",\"\",IF(PricesByItr!BX15=\"\",\"\",(ReplacementPurches!BX15*BX$1*PricesByItr!BX15)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY15=\"\",\"\",IF(PricesByItr!BY15=\"\",\"\",(ReplacementPurches!BY15*BY$1*PricesByItr!BY15)/1000))","v":-11666.031291287021},{"$f":"IF(ReplacementPurches!BZ15=\"\",\"\",IF(PricesByItr!BZ15=\"\",\"\",(ReplacementPurches!BZ15*BZ$1*PricesByItr!BZ15)/1000))","v":-958.06986094284014},221501.0975991211,null,2023,{"$f":"ReplacementPurches!CD15","v":1941},{"$f":"IF(ReplacementPurches!CE15=\"\",\"\",IF(PricesByItr!CE15=\"\",\"\",(ReplacementPurches!CE15*CE$1*PricesByItr!CE15)/1000))","v":9775.3899674095173},{"$f":"IF(ReplacementPurches!CF15=\"\",\"\",IF(PricesByItr!CF15=\"\",\"\",(ReplacementPurches!CF15*CF$1*PricesByItr!CF15)/1000))","v":6707.4373980246064},{"$f":"IF(ReplacementPurches!CG15=\"\",\"\",IF(PricesByItr!CG15=\"\",\"\",(ReplacementPurches!CG15*CG$1*PricesByItr!CG15)/1000))","v":57103.169598763277},{"$f":"IF(ReplacementPurches!CH15=\"\",\"\",IF(PricesByItr!CH15=\"\",\"\",(ReplacementPurches!CH15*CH$1*PricesByItr!CH15)/1000))","v":99898.571431961056},{"$f":"IF(ReplacementPurches!CI15=\"\",\"\",IF(PricesByItr!CI15=\"\",\"\",(ReplacementPurches!CI15*CI$1*PricesByItr!CI15)/1000))","v":34638.93425022583},{"$f":"IF(ReplacementPurches!CJ15=\"\",\"\",IF(PricesByItr!CJ15=\"\",\"\",(ReplacementPurches!CJ15*CJ$1*PricesByItr!CJ15)/1000))","v":9172.4582074201571},{"$f":"IF(ReplacementPurches!CK15=\"\",\"\",IF(PricesByItr!CK15=\"\",\"\",(ReplacementPurches!CK15*CK$1*PricesByItr!CK15)/1000))","v":29391.736063842774},{"$f":"IF(ReplacementPurches!CL15=\"\",\"\",IF(PricesByItr!CL15=\"\",\"\",(ReplacementPurches!CL15*CL$1*PricesByItr!CL15)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM15=\"\",\"\",IF(PricesByItr!CM15=\"\",\"\",(ReplacementPurches!CM15*CM$1*PricesByItr!CM15)/1000))","v":14068.176467315674},{"$f":"IF(ReplacementPurches!CN15=\"\",\"\",IF(PricesByItr!CN15=\"\",\"\",(ReplacementPurches!CN15*CN$1*PricesByItr!CN15)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO15=\"\",\"\",IF(PricesByItr!CO15=\"\",\"\",(ReplacementPurches!CO15*CO$1*PricesByItr!CO15)/1000))","v":-11597.002717312413},{"$f":"IF(ReplacementPurches!CP15=\"\",\"\",IF(PricesByItr!CP15=\"\",\"\",(ReplacementPurches!CP15*CP$1*PricesByItr!CP15)/1000))","v":-999.26980258178696},248159.6008650687,null,2024,{"$f":"ReplacementPurches!CT15","v":1941},{"$f":"IF(ReplacementPurches!CU15=\"\",\"\",IF(PricesByItr!CU15=\"\",\"\",(ReplacementPurches!CU15*CU$1*PricesByItr!CU15)/1000))","v":10259.567976329041},{"$f":"IF(ReplacementPurches!CV15=\"\",\"\",IF(PricesByItr!CV15=\"\",\"\",(ReplacementPurches!CV15*CV$1*PricesByItr!CV15)/1000))","v":6848.7627852143269},{"$f":"IF(ReplacementPurches!CW15=\"\",\"\",IF(PricesByItr!CW15=\"\",\"\",(ReplacementPurches!CW15*CW$1*PricesByItr!CW15)/1000))","v":59144.049295465855},{"$f":"IF(ReplacementPurches!CX15=\"\",\"\",IF(PricesByItr!CX15=\"\",\"\",(ReplacementPurches!CX15*CX$1*PricesByItr!CX15)/1000))","v":96751.95638649902},{"$f":"IF(ReplacementPurches!CY15=\"\",\"\",IF(PricesByItr!CY15=\"\",\"\",(ReplacementPurches!CY15*CY$1*PricesByItr!CY15)/1000))","v":35118.007062373348},{"$f":"IF(ReplacementPurches!CZ15=\"\",\"\",IF(PricesByItr!CZ15=\"\",\"\",(ReplacementPurches!CZ15*CZ$1*PricesByItr!CZ15)/1000))","v":8920.2928179445262},{"$f":"IF(ReplacementPurches!DA15=\"\",\"\",IF(PricesByItr!DA15=\"\",\"\",(ReplacementPurches!DA15*DA$1*PricesByItr!DA15)/1000))","v":5098.4400145099635},{"$f":"IF(ReplacementPurches!DB15=\"\",\"\",IF(PricesByItr!DB15=\"\",\"\",(ReplacementPurches!DB15*DB$1*PricesByItr!DB15)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC15=\"\",\"\",IF(PricesByItr!DC15=\"\",\"\",(ReplacementPurches!DC15*DC$1*PricesByItr!DC15)/1000))","v":14314.559523010252},{"$f":"IF(ReplacementPurches!DD15=\"\",\"\",IF(PricesByItr!DD15=\"\",\"\",(ReplacementPurches!DD15*DD$1*PricesByItr!DD15)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE15=\"\",\"\",IF(PricesByItr!DE15=\"\",\"\",(ReplacementPurches!DE15*DE$1*PricesByItr!DE15)/1000))","v":-12765.737519354714},{"$f":"IF(ReplacementPurches!DF15=\"\",\"\",IF(PricesByItr!DF15=\"\",\"\",(ReplacementPurches!DF15*DF$1*PricesByItr!DF15)/1000))","v":-1039.6441908668521},222650.25415112477,null,2025,{"$f":"ReplacementPurches!DJ15","v":1941},{"$f":"IF(ReplacementPurches!DK15=\"\",\"\",IF(PricesByItr!DK15=\"\",\"\",(ReplacementPurches!DK15*DK$1*PricesByItr!DK15)/1000))","v":10653.655100159454},{"$f":"IF(ReplacementPurches!DL15=\"\",\"\",IF(PricesByItr!DL15=\"\",\"\",(ReplacementPurches!DL15*DL$1*PricesByItr!DL15)/1000))","v":7017.3121152445783},{"$f":"IF(ReplacementPurches!DM15=\"\",\"\",IF(PricesByItr!DM15=\"\",\"\",(ReplacementPurches!DM15*DM$1*PricesByItr!DM15)/1000))","v":60742.688023162067},{"$f":"IF(ReplacementPurches!DN15=\"\",\"\",IF(PricesByItr!DN15=\"\",\"\",(ReplacementPurches!DN15*DN$1*PricesByItr!DN15)/1000))","v":103077.21925040588},{"$f":"IF(ReplacementPurches!DO15=\"\",\"\",IF(PricesByItr!DO15=\"\",\"\",(ReplacementPurches!DO15*DO$1*PricesByItr!DO15)/1000))","v":36512.638284814464},{"$f":"IF(ReplacementPurches!DP15=\"\",\"\",IF(PricesByItr!DP15=\"\",\"\",(ReplacementPurches!DP15*DP$1*PricesByItr!DP15)/1000))","v":9557.1359779249215},{"$f":"IF(ReplacementPurches!DQ15=\"\",\"\",IF(PricesByItr!DQ15=\"\",\"\",(ReplacementPurches!DQ15*DQ$1*PricesByItr!DQ15)/1000))","v":31672.318441635136},{"$f":"IF(ReplacementPurches!DR15=\"\",\"\",IF(PricesByItr!DR15=\"\",\"\",(ReplacementPurches!DR15*DR$1*PricesByItr!DR15)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS15=\"\",\"\",IF(PricesByItr!DS15=\"\",\"\",(ReplacementPurches!DS15*DS$1*PricesByItr!DS15)/1000))","v":14388.217361373903},{"$f":"IF(ReplacementPurches!DT15=\"\",\"\",IF(PricesByItr!DT15=\"\",\"\",(ReplacementPurches!DT15*DT$1*PricesByItr!DT15)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU15=\"\",\"\",IF(PricesByItr!DU15=\"\",\"\",(ReplacementPurches!DU15*DU$1*PricesByItr!DU15)/1000))","v":-12795.347253088832},{"$f":"IF(ReplacementPurches!DV15=\"\",\"\",IF(PricesByItr!DV15=\"\",\"\",(ReplacementPurches!DV15*DV$1*PricesByItr!DV15)/1000))","v":-1061.2221538009642},259764.6151478306,null,2026,{"$f":"ReplacementPurches!DZ15","v":1941},{"$f":"IF(ReplacementPurches!EA15=\"\",\"\",IF(PricesByItr!EA15=\"\",\"\",(ReplacementPurches!EA15*EA$1*PricesByItr!EA15)/1000))","v":11134.618330279542},{"$f":"IF(ReplacementPurches!EB15=\"\",\"\",IF(PricesByItr!EB15=\"\",\"\",(ReplacementPurches!EB15*EB$1*PricesByItr!EB15)/1000))","v":7179.3617768879394},{"$f":"IF(ReplacementPurches!EC15=\"\",\"\",IF(PricesByItr!EC15=\"\",\"\",(ReplacementPurches!EC15*EC$1*PricesByItr!EC15)/1000))","v":63903.313274516302},{"$f":"IF(ReplacementPurches!ED15=\"\",\"\",IF(PricesByItr!ED15=\"\",\"\",(ReplacementPurches!ED15*ED$1*PricesByItr!ED15)/1000))","v":106955.55936294708},{"$f":"IF(ReplacementPurches!EE15=\"\",\"\",IF(PricesByItr!EE15=\"\",\"\",(ReplacementPurches!EE15*EE$1*PricesByItr!EE15)/1000))","v":39101.472599414068},{"$f":"IF(ReplacementPurches!EF15=\"\",\"\",IF(PricesByItr!EF15=\"\",\"\",(ReplacementPurches!EF15*EF$1*PricesByItr!EF15)/1000))","v":10301.919651303579},{"$f":"IF(ReplacementPurches!EG15=\"\",\"\",IF(PricesByItr!EG15=\"\",\"\",(ReplacementPurches!EG15*EG$1*PricesByItr!EG15)/1000))","v":34456.184827404788},{"$f":"IF(ReplacementPurches!EH15=\"\",\"\",IF(PricesByItr!EH15=\"\",\"\",(ReplacementPurches!EH15*EH$1*PricesByItr!EH15)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI15=\"\",\"\",IF(PricesByItr!EI15=\"\",\"\",(ReplacementPurches!EI15*EI$1*PricesByItr!EI15)/1000))","v":15108.724141571049},{"$f":"IF(ReplacementPurches!EJ15=\"\",\"\",IF(PricesByItr!EJ15=\"\",\"\",(ReplacementPurches!EJ15*EJ$1*PricesByItr!EJ15)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK15=\"\",\"\",IF(PricesByItr!EK15=\"\",\"\",(ReplacementPurches!EK15*EK$1*PricesByItr!EK15)/1000))","v":-13979.571840244034},{"$f":"IF(ReplacementPurches!EL15=\"\",\"\",IF(PricesByItr!EL15=\"\",\"\",(ReplacementPurches!EL15*EL$1*PricesByItr!EL15)/1000))","v":-1183.3116702041625},272978.27045387612,null,2027,{"$f":"ReplacementPurches!EP15","v":1941},{"$f":"IF(ReplacementPurches!EQ15=\"\",\"\",IF(PricesByItr!EQ15=\"\",\"\",(ReplacementPurches!EQ15*EQ$1*PricesByItr!EQ15)/1000))","v":12033.486087646865},{"$f":"IF(ReplacementPurches!ER15=\"\",\"\",IF(PricesByItr!ER15=\"\",\"\",(ReplacementPurches!ER15*ER$1*PricesByItr!ER15)/1000))","v":8101.9554583443623},{"$f":"IF(ReplacementPurches!ES15=\"\",\"\",IF(PricesByItr!ES15=\"\",\"\",(ReplacementPurches!ES15*ES$1*PricesByItr!ES15)/1000))","v":71137.95810205843},{"$f":"IF(ReplacementPurches!ET15=\"\",\"\",IF(PricesByItr!ET15=\"\",\"\",(ReplacementPurches!ET15*ET$1*PricesByItr!ET15)/1000))","v":114979.33430216675},{"$f":"IF(ReplacementPurches!EU15=\"\",\"\",IF(PricesByItr!EU15=\"\",\"\",(ReplacementPurches!EU15*EU$1*PricesByItr!EU15)/1000))","v":39980.808336840819},{"$f":"IF(ReplacementPurches!EV15=\"\",\"\",IF(PricesByItr!EV15=\"\",\"\",(ReplacementPurches!EV15*EV$1*PricesByItr!EV15)/1000))","v":10616.78615917883},{"$f":"IF(ReplacementPurches!EW15=\"\",\"\",IF(PricesByItr!EW15=\"\",\"\",(ReplacementPurches!EW15*EW$1*PricesByItr!EW15)/1000))","v":36980.527855957022},{"$f":"IF(ReplacementPurches!EX15=\"\",\"\",IF(PricesByItr!EX15=\"\",\"\",(ReplacementPurches!EX15*EX$1*PricesByItr!EX15)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY15=\"\",\"\",IF(PricesByItr!EY15=\"\",\"\",(ReplacementPurches!EY15*EY$1*PricesByItr!EY15)/1000))","v":17230.616490600587},{"$f":"IF(ReplacementPurches!EZ15=\"\",\"\",IF(PricesByItr!EZ15=\"\",\"\",(ReplacementPurches!EZ15*EZ$1*PricesByItr!EZ15)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA15=\"\",\"\",IF(PricesByItr!FA15=\"\",\"\",(ReplacementPurches!FA15*FA$1*PricesByItr!FA15)/1000))","v":-14947.182474508003},{"$f":"IF(ReplacementPurches!FB15=\"\",\"\",IF(PricesByItr!FB15=\"\",\"\",(ReplacementPurches!FB15*FB$1*PricesByItr!FB15)/1000))","v":-1260.2586398086546},294854.03167847701,null,2028,{"$f":"ReplacementPurches!FF15","v":1941},{"$f":"IF(ReplacementPurches!FG15=\"\",\"\",IF(PricesByItr!FG15=\"\",\"\",(ReplacementPurches!FG15*FG$1*PricesByItr!FG15)/1000))","v":13115.979719028473},{"$f":"IF(ReplacementPurches!FH15=\"\",\"\",IF(PricesByItr!FH15=\"\",\"\",(ReplacementPurches!FH15*FH$1*PricesByItr!FH15)/1000))","v":8449.0367786645893},{"$f":"IF(ReplacementPurches!FI15=\"\",\"\",IF(PricesByItr!FI15=\"\",\"\",(ReplacementPurches!FI15*FI$1*PricesByItr!FI15)/1000))","v":68397.977186482254},{"$f":"IF(ReplacementPurches!FJ15=\"\",\"\",IF(PricesByItr!FJ15=\"\",\"\",(ReplacementPurches!FJ15*FJ$1*PricesByItr!FJ15)/1000))","v":112831.93057724304},{"$f":"IF(ReplacementPurches!FK15=\"\",\"\",IF(PricesByItr!FK15=\"\",\"\",(ReplacementPurches!FK15*FK$1*PricesByItr!FK15)/1000))","v":40595.496274063116},{"$f":"IF(ReplacementPurches!FL15=\"\",\"\",IF(PricesByItr!FL15=\"\",\"\",(ReplacementPurches!FL15*FL$1*PricesByItr!FL15)/1000))","v":10786.144578153704},{"$f":"IF(ReplacementPurches!FM15=\"\",\"\",IF(PricesByItr!FM15=\"\",\"\",(ReplacementPurches!FM15*FM$1*PricesByItr!FM15)/1000))","v":36776.070188415528},{"$f":"IF(ReplacementPurches!FN15=\"\",\"\",IF(PricesByItr!FN15=\"\",\"\",(ReplacementPurches!FN15*FN$1*PricesByItr!FN15)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO15=\"\",\"\",IF(PricesByItr!FO15=\"\",\"\",(ReplacementPurches!FO15*FO$1*PricesByItr!FO15)/1000))","v":16476.293646560665},{"$f":"IF(ReplacementPurches!FP15=\"\",\"\",IF(PricesByItr!FP15=\"\",\"\",(ReplacementPurches!FP15*FP$1*PricesByItr!FP15)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ15=\"\",\"\",IF(PricesByItr!FQ15=\"\",\"\",(ReplacementPurches!FQ15*FQ$1*PricesByItr!FQ15)/1000))","v":-16083.153890739666},{"$f":"IF(ReplacementPurches!FR15=\"\",\"\",IF(PricesByItr!FR15=\"\",\"\",(ReplacementPurches!FR15*FR$1*PricesByItr!FR15)/1000))","v":-1343.175403251648},290002.59965462011,null,2029,{"$f":"ReplacementPurches!FV15","v":1941},{"$f":"IF(ReplacementPurches!FW15=\"\",\"\",IF(PricesByItr!FW15=\"\",\"\",(ReplacementPurches!FW15*FW$1*PricesByItr!FW15)/1000))","v":12596.538555049516},{"$f":"IF(ReplacementPurches!FX15=\"\",\"\",IF(PricesByItr!FX15=\"\",\"\",(ReplacementPurches!FX15*FX$1*PricesByItr!FX15)/1000))","v":8787.1715590806034},{"$f":"IF(ReplacementPurches!FY15=\"\",\"\",IF(PricesByItr!FY15=\"\",\"\",(ReplacementPurches!FY15*FY$1*PricesByItr!FY15)/1000))","v":69903.504008107004},{"$f":"IF(ReplacementPurches!FZ15=\"\",\"\",IF(PricesByItr!FZ15=\"\",\"\",(ReplacementPurches!FZ15*FZ$1*PricesByItr!FZ15)/1000))","v":113282.28153351748},{"$f":"IF(ReplacementPurches!GA15=\"\",\"\",IF(PricesByItr!GA15=\"\",\"\",(ReplacementPurches!GA15*GA$1*PricesByItr!GA15)/1000))","v":41373.459767449953},{"$f":"IF(ReplacementPurches!GB15=\"\",\"\",IF(PricesByItr!GB15=\"\",\"\",(ReplacementPurches!GB15*GB$1*PricesByItr!GB15)/1000))","v":10679.164041166307},{"$f":"IF(ReplacementPurches!GC15=\"\",\"\",IF(PricesByItr!GC15=\"\",\"\",(ReplacementPurches!GC15*GC$1*PricesByItr!GC15)/1000))","v":35223.136588256843},{"$f":"IF(ReplacementPurches!GD15=\"\",\"\",IF(PricesByItr!GD15=\"\",\"\",(ReplacementPurches!GD15*GD$1*PricesByItr!GD15)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE15=\"\",\"\",IF(PricesByItr!GE15=\"\",\"\",(ReplacementPurches!GE15*GE$1*PricesByItr!GE15)/1000))","v":17647.325384445194},{"$f":"IF(ReplacementPurches!GF15=\"\",\"\",IF(PricesByItr!GF15=\"\",\"\",(ReplacementPurches!GF15*GF$1*PricesByItr!GF15)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG15=\"\",\"\",IF(PricesByItr!GG15=\"\",\"\",(ReplacementPurches!GG15*GG$1*PricesByItr!GG15)/1000))","v":-15125.410583682442},{"$f":"IF(ReplacementPurches!GH15=\"\",\"\",IF(PricesByItr!GH15=\"\",\"\",(ReplacementPurches!GH15*GH$1*PricesByItr!GH15)/1000))","v":-1312.0769516921998},293055.0939016983,null,2030,{"$f":"ReplacementPurches!GL15","v":1941},{"$f":"IF(ReplacementPurches!GM15=\"\",\"\",IF(PricesByItr!GM15=\"\",\"\",(ReplacementPurches!GM15*GM$1*PricesByItr!GM15)/1000))","v":13165.2094929863},{"$f":"IF(ReplacementPurches!GN15=\"\",\"\",IF(PricesByItr!GN15=\"\",\"\",(ReplacementPurches!GN15*GN$1*PricesByItr!GN15)/1000))","v":8296.2008775551785},{"$f":"IF(ReplacementPurches!GO15=\"\",\"\",IF(PricesByItr!GO15=\"\",\"\",(ReplacementPurches!GO15*GO$1*PricesByItr!GO15)/1000))","v":69301.886776298517},{"$f":"IF(ReplacementPurches!GP15=\"\",\"\",IF(PricesByItr!GP15=\"\",\"\",(ReplacementPurches!GP15*GP$1*PricesByItr!GP15)/1000))","v":119350.66657238158},{"$f":"IF(ReplacementPurches!GQ15=\"\",\"\",IF(PricesByItr!GQ15=\"\",\"\",(ReplacementPurches!GQ15*GQ$1*PricesByItr!GQ15)/1000))","v":42836.902347985837},{"$f":"IF(ReplacementPurches!GR15=\"\",\"\",IF(PricesByItr!GR15=\"\",\"\",(ReplacementPurches!GR15*GR$1*PricesByItr!GR15)/1000))","v":11073.203184449672},{"$f":"IF(ReplacementPurches!GS15=\"\",\"\",IF(PricesByItr!GS15=\"\",\"\",(ReplacementPurches!GS15*GS$1*PricesByItr!GS15)/1000))","v":37873.690440161139},{"$f":"IF(ReplacementPurches!GT15=\"\",\"\",IF(PricesByItr!GT15=\"\",\"\",(ReplacementPurches!GT15*GT$1*PricesByItr!GT15)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU15=\"\",\"\",IF(PricesByItr!GU15=\"\",\"\",(ReplacementPurches!GU15*GU$1*PricesByItr!GU15)/1000))","v":17115.940990905761},{"$f":"IF(ReplacementPurches!GV15=\"\",\"\",IF(PricesByItr!GV15=\"\",\"\",(ReplacementPurches!GV15*GV$1*PricesByItr!GV15)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW15=\"\",\"\",IF(PricesByItr!GW15=\"\",\"\",(ReplacementPurches!GW15*GW$1*PricesByItr!GW15)/1000))","v":-15762.214278717633},{"$f":"IF(ReplacementPurches!GX15=\"\",\"\",IF(PricesByItr!GX15=\"\",\"\",(ReplacementPurches!GX15*GX$1*PricesByItr!GX15)/1000))","v":-1361.1398769744874},301890.34652703186,null,2031,{"$f":"ReplacementPurches!HB15","v":1941},{"$f":"IF(ReplacementPurches!HC15=\"\",\"\",IF(PricesByItr!HC15=\"\",\"\",(ReplacementPurches!HC15*HC$1*PricesByItr!HC15)/1000))","v":14140.81652804489},{"$f":"IF(ReplacementPurches!HD15=\"\",\"\",IF(PricesByItr!HD15=\"\",\"\",(ReplacementPurches!HD15*HD$1*PricesByItr!HD15)/1000))","v":8716.3670093731853},{"$f":"IF(ReplacementPurches!HE15=\"\",\"\",IF(PricesByItr!HE15=\"\",\"\",(ReplacementPurches!HE15*HE$1*PricesByItr!HE15)/1000))","v":72793.753099123394},{"$f":"IF(ReplacementPurches!HF15=\"\",\"\",IF(PricesByItr!HF15=\"\",\"\",(ReplacementPurches!HF15*HF$1*PricesByItr!HF15)/1000))","v":131596.55575556183},{"$f":"IF(ReplacementPurches!HG15=\"\",\"\",IF(PricesByItr!HG15=\"\",\"\",(ReplacementPurches!HG15*HG$1*PricesByItr!HG15)/1000))","v":42340.25379981078},{"$f":"IF(ReplacementPurches!HH15=\"\",\"\",IF(PricesByItr!HH15=\"\",\"\",(ReplacementPurches!HH15*HH$1*PricesByItr!HH15)/1000))","v":14377.922373815349},{"$f":"IF(ReplacementPurches!HI15=\"\",\"\",IF(PricesByItr!HI15=\"\",\"\",(ReplacementPurches!HI15*HI$1*PricesByItr!HI15)/1000))","v":39090.917676150508},{"$f":"IF(ReplacementPurches!HJ15=\"\",\"\",IF(PricesByItr!HJ15=\"\",\"\",(ReplacementPurches!HJ15*HJ$1*PricesByItr!HJ15)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK15=\"\",\"\",IF(PricesByItr!HK15=\"\",\"\",(ReplacementPurches!HK15*HK$1*PricesByItr!HK15)/1000))","v":19409.915039672851},{"$f":"IF(ReplacementPurches!HL15=\"\",\"\",IF(PricesByItr!HL15=\"\",\"\",(ReplacementPurches!HL15*HL$1*PricesByItr!HL15)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM15=\"\",\"\",IF(PricesByItr!HM15=\"\",\"\",(ReplacementPurches!HM15*HM$1*PricesByItr!HM15)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN15=\"\",\"\",IF(PricesByItr!HN15=\"\",\"\",(ReplacementPurches!HN15*HN$1*PricesByItr!HN15)/1000))","v":11331.566347366334},353798.06762891909,null,0,{"$f":"ReplacementPurches!HR15","v":0},{"$f":"IF(ReplacementPurches!HS15=\"\",\"\",IF(PricesByItr!HS15=\"\",\"\",(ReplacementPurches!HS15*HS$1*PricesByItr!HS15)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT15=\"\",\"\",IF(PricesByItr!HT15=\"\",\"\",(ReplacementPurches!HT15*HT$1*PricesByItr!HT15)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU15=\"\",\"\",IF(PricesByItr!HU15=\"\",\"\",(ReplacementPurches!HU15*HU$1*PricesByItr!HU15)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV15=\"\",\"\",IF(PricesByItr!HV15=\"\",\"\",(ReplacementPurches!HV15*HV$1*PricesByItr!HV15)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW15=\"\",\"\",IF(PricesByItr!HW15=\"\",\"\",(ReplacementPurches!HW15*HW$1*PricesByItr!HW15)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX15=\"\",\"\",IF(PricesByItr!HX15=\"\",\"\",(ReplacementPurches!HX15*HX$1*PricesByItr!HX15)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY15=\"\",\"\",IF(PricesByItr!HY15=\"\",\"\",(ReplacementPurches!HY15*HY$1*PricesByItr!HY15)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ15=\"\",\"\",IF(PricesByItr!HZ15=\"\",\"\",(ReplacementPurches!HZ15*HZ$1*PricesByItr!HZ15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA15=\"\",\"\",IF(PricesByItr!IA15=\"\",\"\",(ReplacementPurches!IA15*IA$1*PricesByItr!IA15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB15=\"\",\"\",IF(PricesByItr!IB15=\"\",\"\",(ReplacementPurches!IB15*IB$1*PricesByItr!IB15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC15=\"\",\"\",IF(PricesByItr!IC15=\"\",\"\",(ReplacementPurches!IC15*IC$1*PricesByItr!IC15)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID15=\"\",\"\",IF(PricesByItr!ID15=\"\",\"\",(ReplacementPurches!ID15*ID$1*PricesByItr!ID15)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH15","v":0},{"$f":"IF(ReplacementPurches!II15=\"\",\"\",IF(PricesByItr!II15=\"\",\"\",(ReplacementPurches!II15*II$1*PricesByItr!II15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ15=\"\",\"\",IF(PricesByItr!IJ15=\"\",\"\",(ReplacementPurches!IJ15*IJ$1*PricesByItr!IJ15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK15=\"\",\"\",IF(PricesByItr!IK15=\"\",\"\",(ReplacementPurches!IK15*IK$1*PricesByItr!IK15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL15=\"\",\"\",IF(PricesByItr!IL15=\"\",\"\",(ReplacementPurches!IL15*IL$1*PricesByItr!IL15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM15=\"\",\"\",IF(PricesByItr!IM15=\"\",\"\",(ReplacementPurches!IM15*IM$1*PricesByItr!IM15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN15=\"\",\"\",IF(PricesByItr!IN15=\"\",\"\",(ReplacementPurches!IN15*IN$1*PricesByItr!IN15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO15=\"\",\"\",IF(PricesByItr!IO15=\"\",\"\",(ReplacementPurches!IO15*IO$1*PricesByItr!IO15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP15=\"\",\"\",IF(PricesByItr!IP15=\"\",\"\",(ReplacementPurches!IP15*IP$1*PricesByItr!IP15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ15=\"\",\"\",IF(PricesByItr!IQ15=\"\",\"\",(ReplacementPurches!IQ15*IQ$1*PricesByItr!IQ15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR15=\"\",\"\",IF(PricesByItr!IR15=\"\",\"\",(ReplacementPurches!IR15*IR$1*PricesByItr!IR15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS15=\"\",\"\",IF(PricesByItr!IS15=\"\",\"\",(ReplacementPurches!IS15*IS$1*PricesByItr!IS15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT15=\"\",\"\",IF(PricesByItr!IT15=\"\",\"\",(ReplacementPurches!IT15*IT$1*PricesByItr!IT15)/1000))","v":""},0]
[{"$f":"PurchByItr!A16","v":2018},{"$f":"PurchByItr!B16","v":1946},{"$f":"IF(PricesByItr!C16<0,0,(PurchByItr!C16*C$1*PricesByItr!C16)/1000)","v":13793.039076614403},{"$f":"IF(PricesByItr!D16<0,0,(PurchByItr!D16*D$1*PricesByItr!D16)/1000)","v":3422.7880922126737},{"$f":"IF(PricesByItr!E16<0,0,(PurchByItr!E16*E$1*PricesByItr!E16)/1000)","v":27024.144807128905},{"$f":"IF(PricesByItr!F16<0,0,(PurchByItr!F16*F$1*PricesByItr!F16)/1000)","v":9518.9308280944824},{"$f":"IF(PricesByItr!G16<0,0,(PurchByItr!G16*G$1*PricesByItr!G16)/1000)","v":0},{"$f":"IF(PricesByItr!H16<0,0,(PurchByItr!H16*H$1*PricesByItr!H16)/1000)","v":0},{"$f":"IF(PricesByItr!I16<0,0,(PurchByItr!I16*I$1*PricesByItr!I16)/1000)","v":0},{"$f":"IF(PricesByItr!J16<0,0,(PurchByItr!J16*J$1*PricesByItr!J16)/1000)","v":0},{"$f":"IF(PricesByItr!K16<0,0,(PurchByItr!K16*K$1*PricesByItr!K16)/1000)","v":0},{"$f":"IF(PricesByItr!L16<0,0,(PurchByItr!L16*L$1*PricesByItr!L16)/1000)","v":0},{"$f":"IF(PricesByItr!M16<0,0,(PurchByItr!M16*M$1*PricesByItr!M16)/1000)","v":0},{"$f":"IF(PricesByItr!N16<0,0,(PurchByItr!N16*N$1*PricesByItr!N16)/1000)","v":7347.9273662109335},61106.830170261397,null,{"$f":"PurchByItr!Q16","v":2019},{"$f":"PurchByItr!R16","v":1947},{"$f":"IF(PricesByItr!S16<0,0,(PurchByItr!S16*S$1*PricesByItr!S16)/1000)","v":38844.820916015604},{"$f":"IF(PricesByItr!T16<0,0,(PurchByItr!T16*T$1*PricesByItr!T16)/1000)","v":7510.9431990985968},{"$f":"IF(PricesByItr!U16<0,0,(PurchByItr!U16*U$1*PricesByItr!U16)/1000)","v":0},{"$f":"IF(PricesByItr!V16<0,0,(PurchByItr!V16*V$1*PricesByItr!V16)/1000)","v":0},{"$f":"IF(PricesByItr!W16<0,0,(PurchByItr!W16*W$1*PricesByItr!W16)/1000)","v":0},{"$f":"IF(PricesByItr!X16<0,0,(PurchByItr!X16*X$1*PricesByItr!X16)/1000)","v":0},{"$f":"IF(PricesByItr!Y16<0,0,(PurchByItr!Y16*Y$1*PricesByItr!Y16)/1000)","v":0},{"$f":"IF(PricesByItr!Z16<0,0,(PurchByItr!Z16*Z$1*PricesByItr!Z16)/1000)","v":0},{"$f":"IF(PricesByItr!AA16<0,0,(PurchByItr!AA16*AA$1*PricesByItr!AA16)/1000)","v":0},{"$f":"IF(PricesByItr!AB16<0,0,(PurchByItr!AB16*AB$1*PricesByItr!AB16)/1000)","v":0},{"$f":"IF(PricesByItr!AC16<0,0,(PurchByItr!AC16*AC$1*PricesByItr!AC16)/1000)","v":0},{"$f":"IF(PricesByItr!AD16<0,0,(PurchByItr!AD16*AD$1*PricesByItr!AD16)/1000)","v":10109.029555206282},56464.793670320483,null,2020,{"$f":"ReplacementPurches!AH16","v":1942},{"$f":"IF(ReplacementPurches!AI16=\"\",\"\",IF(PricesByItr!AI16=\"\",\"\",(ReplacementPurches!AI16*AI$1*PricesByItr!AI16)/1000))","v":6148.0119991607653},{"$f":"IF(ReplacementPurches!AJ16=\"\",\"\",IF(PricesByItr!AJ16=\"\",\"\",(ReplacementPurches!AJ16*AJ$1*PricesByItr!AJ16)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK16=\"\",\"\",IF(PricesByItr!AK16=\"\",\"\",(ReplacementPurches!AK16*AK$1*PricesByItr!AK16)/1000))","v":5686.3794059547417},{"$f":"IF(ReplacementPurches!AL16=\"\",\"\",IF(PricesByItr!AL16=\"\",\"\",(ReplacementPurches!AL16*AL$1*PricesByItr!AL16)/1000))","v":8940.6618328151708},{"$f":"IF(ReplacementPurches!AM16=\"\",\"\",IF(PricesByItr!AM16=\"\",\"\",(ReplacementPurches!AM16*AM$1*PricesByItr!AM16)/1000))","v":14529.590721704861},{"$f":"IF(ReplacementPurches!AN16=\"\",\"\",IF(PricesByItr!AN16=\"\",\"\",(ReplacementPurches!AN16*AN$1*PricesByItr!AN16)/1000))","v":8247.4126862273206},{"$f":"IF(ReplacementPurches!AO16=\"\",\"\",IF(PricesByItr!AO16=\"\",\"\",(ReplacementPurches!AO16*AO$1*PricesByItr!AO16)/1000))","v":5975.6481113006585},{"$f":"IF(ReplacementPurches!AP16=\"\",\"\",IF(PricesByItr!AP16=\"\",\"\",(ReplacementPurches!AP16*AP$1*PricesByItr!AP16)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ16=\"\",\"\",IF(PricesByItr!AQ16=\"\",\"\",(ReplacementPurches!AQ16*AQ$1*PricesByItr!AQ16)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR16=\"\",\"\",IF(PricesByItr!AR16=\"\",\"\",(ReplacementPurches!AR16*AR$1*PricesByItr!AR16)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS16=\"\",\"\",IF(PricesByItr!AS16=\"\",\"\",(ReplacementPurches!AS16*AS$1*PricesByItr!AS16)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT16=\"\",\"\",IF(PricesByItr!AT16=\"\",\"\",(ReplacementPurches!AT16*AT$1*PricesByItr!AT16)/1000))","v":0},49527.704757163519,null,2021,{"$f":"ReplacementPurches!AX16","v":1942},{"$f":"IF(ReplacementPurches!AY16=\"\",\"\",IF(PricesByItr!AY16=\"\",\"\",(ReplacementPurches!AY16*AY$1*PricesByItr!AY16)/1000))","v":6188.6320877380385},{"$f":"IF(ReplacementPurches!AZ16=\"\",\"\",IF(PricesByItr!AZ16=\"\",\"\",(ReplacementPurches!AZ16*AZ$1*PricesByItr!AZ16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA16=\"\",\"\",IF(PricesByItr!BA16=\"\",\"\",(ReplacementPurches!BA16*BA$1*PricesByItr!BA16)/1000))","v":5469.4350662456509},{"$f":"IF(ReplacementPurches!BB16=\"\",\"\",IF(PricesByItr!BB16=\"\",\"\",(ReplacementPurches!BB16*BB$1*PricesByItr!BB16)/1000))","v":9094.4727535476686},{"$f":"IF(ReplacementPurches!BC16=\"\",\"\",IF(PricesByItr!BC16=\"\",\"\",(ReplacementPurches!BC16*BC$1*PricesByItr!BC16)/1000))","v":15177.629807061769},{"$f":"IF(ReplacementPurches!BD16=\"\",\"\",IF(PricesByItr!BD16=\"\",\"\",(ReplacementPurches!BD16*BD$1*PricesByItr!BD16)/1000))","v":8730.9164339575764},{"$f":"IF(ReplacementPurches!BE16=\"\",\"\",IF(PricesByItr!BE16=\"\",\"\",(ReplacementPurches!BE16*BE$1*PricesByItr!BE16)/1000))","v":6296.5861155365001},{"$f":"IF(ReplacementPurches!BF16=\"\",\"\",IF(PricesByItr!BF16=\"\",\"\",(ReplacementPurches!BF16*BF$1*PricesByItr!BF16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG16=\"\",\"\",IF(PricesByItr!BG16=\"\",\"\",(ReplacementPurches!BG16*BG$1*PricesByItr!BG16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH16=\"\",\"\",IF(PricesByItr!BH16=\"\",\"\",(ReplacementPurches!BH16*BH$1*PricesByItr!BH16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI16=\"\",\"\",IF(PricesByItr!BI16=\"\",\"\",(ReplacementPurches!BI16*BI$1*PricesByItr!BI16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ16=\"\",\"\",IF(PricesByItr!BJ16=\"\",\"\",(ReplacementPurches!BJ16*BJ$1*PricesByItr!BJ16)/1000))","v":0},50957.672264087203,null,2022,{"$f":"ReplacementPurches!BN16","v":1942},{"$f":"IF(ReplacementPurches!BO16=\"\",\"\",IF(PricesByItr!BO16=\"\",\"\",(ReplacementPurches!BO16*BO$1*PricesByItr!BO16)/1000))","v":6586.4318448280337},{"$f":"IF(ReplacementPurches!BP16=\"\",\"\",IF(PricesByItr!BP16=\"\",\"\",(ReplacementPurches!BP16*BP$1*PricesByItr!BP16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ16=\"\",\"\",IF(PricesByItr!BQ16=\"\",\"\",(ReplacementPurches!BQ16*BQ$1*PricesByItr!BQ16)/1000))","v":6030.7116242801676},{"$f":"IF(ReplacementPurches!BR16=\"\",\"\",IF(PricesByItr!BR16=\"\",\"\",(ReplacementPurches!BR16*BR$1*PricesByItr!BR16)/1000))","v":9706.1478302692376},{"$f":"IF(ReplacementPurches!BS16=\"\",\"\",IF(PricesByItr!BS16=\"\",\"\",(ReplacementPurches!BS16*BS$1*PricesByItr!BS16)/1000))","v":15696.110362939449},{"$f":"IF(ReplacementPurches!BT16=\"\",\"\",IF(PricesByItr!BT16=\"\",\"\",(ReplacementPurches!BT16*BT$1*PricesByItr!BT16)/1000))","v":8878.2418785262125},{"$f":"IF(ReplacementPurches!BU16=\"\",\"\",IF(PricesByItr!BU16=\"\",\"\",(ReplacementPurches!BU16*BU$1*PricesByItr!BU16)/1000))","v":6379.311752570341},{"$f":"IF(ReplacementPurches!BV16=\"\",\"\",IF(PricesByItr!BV16=\"\",\"\",(ReplacementPurches!BV16*BV$1*PricesByItr!BV16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW16=\"\",\"\",IF(PricesByItr!BW16=\"\",\"\",(ReplacementPurches!BW16*BW$1*PricesByItr!BW16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX16=\"\",\"\",IF(PricesByItr!BX16=\"\",\"\",(ReplacementPurches!BX16*BX$1*PricesByItr!BX16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY16=\"\",\"\",IF(PricesByItr!BY16=\"\",\"\",(ReplacementPurches!BY16*BY$1*PricesByItr!BY16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ16=\"\",\"\",IF(PricesByItr!BZ16=\"\",\"\",(ReplacementPurches!BZ16*BZ$1*PricesByItr!BZ16)/1000))","v":0},53276.955293413441,null,2023,{"$f":"ReplacementPurches!CD16","v":1942},{"$f":"IF(ReplacementPurches!CE16=\"\",\"\",IF(PricesByItr!CE16=\"\",\"\",(ReplacementPurches!CE16*CE$1*PricesByItr!CE16)/1000))","v":6936.8675932525621},{"$f":"IF(ReplacementPurches!CF16=\"\",\"\",IF(PricesByItr!CF16=\"\",\"\",(ReplacementPurches!CF16*CF$1*PricesByItr!CF16)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG16=\"\",\"\",IF(PricesByItr!CG16=\"\",\"\",(ReplacementPurches!CG16*CG$1*PricesByItr!CG16)/1000))","v":6297.4628888336165},{"$f":"IF(ReplacementPurches!CH16=\"\",\"\",IF(PricesByItr!CH16=\"\",\"\",(ReplacementPurches!CH16*CH$1*PricesByItr!CH16)/1000))","v":9572.7435401908861},{"$f":"IF(ReplacementPurches!CI16=\"\",\"\",IF(PricesByItr!CI16=\"\",\"\",(ReplacementPurches!CI16*CI$1*PricesByItr!CI16)/1000))","v":15405.289272702023},{"$f":"IF(ReplacementPurches!CJ16=\"\",\"\",IF(PricesByItr!CJ16=\"\",\"\",(ReplacementPurches!CJ16*CJ$1*PricesByItr!CJ16)/1000))","v":8955.7935565419211},{"$f":"IF(ReplacementPurches!CK16=\"\",\"\",IF(PricesByItr!CK16=\"\",\"\",(ReplacementPurches!CK16*CK$1*PricesByItr!CK16)/1000))","v":6496.8908666992202},{"$f":"IF(ReplacementPurches!CL16=\"\",\"\",IF(PricesByItr!CL16=\"\",\"\",(ReplacementPurches!CL16*CL$1*PricesByItr!CL16)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM16=\"\",\"\",IF(PricesByItr!CM16=\"\",\"\",(ReplacementPurches!CM16*CM$1*PricesByItr!CM16)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN16=\"\",\"\",IF(PricesByItr!CN16=\"\",\"\",(ReplacementPurches!CN16*CN$1*PricesByItr!CN16)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO16=\"\",\"\",IF(PricesByItr!CO16=\"\",\"\",(ReplacementPurches!CO16*CO$1*PricesByItr!CO16)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP16=\"\",\"\",IF(PricesByItr!CP16=\"\",\"\",(ReplacementPurches!CP16*CP$1*PricesByItr!CP16)/1000))","v":0},53665.04771822023,null,2024,{"$f":"ReplacementPurches!CT16","v":1942},{"$f":"IF(ReplacementPurches!CU16=\"\",\"\",IF(PricesByItr!CU16=\"\",\"\",(ReplacementPurches!CU16*CU$1*PricesByItr!CU16)/1000))","v":7327.4951294021612},{"$f":"IF(ReplacementPurches!CV16=\"\",\"\",IF(PricesByItr!CV16=\"\",\"\",(ReplacementPurches!CV16*CV$1*PricesByItr!CV16)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW16=\"\",\"\",IF(PricesByItr!CW16=\"\",\"\",(ReplacementPurches!CW16*CW$1*PricesByItr!CW16)/1000))","v":6798.8651753032673},{"$f":"IF(ReplacementPurches!CX16=\"\",\"\",IF(PricesByItr!CX16=\"\",\"\",(ReplacementPurches!CX16*CX$1*PricesByItr!CX16)/1000))","v":10287.872832905579},{"$f":"IF(ReplacementPurches!CY16=\"\",\"\",IF(PricesByItr!CY16=\"\",\"\",(ReplacementPurches!CY16*CY$1*PricesByItr!CY16)/1000))","v":16468.582154598993},{"$f":"IF(ReplacementPurches!CZ16=\"\",\"\",IF(PricesByItr!CZ16=\"\",\"\",(ReplacementPurches!CZ16*CZ$1*PricesByItr!CZ16)/1000))","v":9450.4580574502943},{"$f":"IF(ReplacementPurches!DA16=\"\",\"\",IF(PricesByItr!DA16=\"\",\"\",(ReplacementPurches!DA16*DA$1*PricesByItr!DA16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB16=\"\",\"\",IF(PricesByItr!DB16=\"\",\"\",(ReplacementPurches!DB16*DB$1*PricesByItr!DB16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC16=\"\",\"\",IF(PricesByItr!DC16=\"\",\"\",(ReplacementPurches!DC16*DC$1*PricesByItr!DC16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD16=\"\",\"\",IF(PricesByItr!DD16=\"\",\"\",(ReplacementPurches!DD16*DD$1*PricesByItr!DD16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE16=\"\",\"\",IF(PricesByItr!DE16=\"\",\"\",(ReplacementPurches!DE16*DE$1*PricesByItr!DE16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF16=\"\",\"\",IF(PricesByItr!DF16=\"\",\"\",(ReplacementPurches!DF16*DF$1*PricesByItr!DF16)/1000))","v":0},50333.273349660289,null,2025,{"$f":"ReplacementPurches!DJ16","v":1942},{"$f":"IF(ReplacementPurches!DK16=\"\",\"\",IF(PricesByItr!DK16=\"\",\"\",(ReplacementPurches!DK16*DK$1*PricesByItr!DK16)/1000))","v":7994.4611564025854},{"$f":"IF(ReplacementPurches!DL16=\"\",\"\",IF(PricesByItr!DL16=\"\",\"\",(ReplacementPurches!DL16*DL$1*PricesByItr!DL16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM16=\"\",\"\",IF(PricesByItr!DM16=\"\",\"\",(ReplacementPurches!DM16*DM$1*PricesByItr!DM16)/1000))","v":7434.4211840183261},{"$f":"IF(ReplacementPurches!DN16=\"\",\"\",IF(PricesByItr!DN16=\"\",\"\",(ReplacementPurches!DN16*DN$1*PricesByItr!DN16)/1000))","v":11906.217817809295},{"$f":"IF(ReplacementPurches!DO16=\"\",\"\",IF(PricesByItr!DO16=\"\",\"\",(ReplacementPurches!DO16*DO$1*PricesByItr!DO16)/1000))","v":20018.384302148435},{"$f":"IF(ReplacementPurches!DP16=\"\",\"\",IF(PricesByItr!DP16=\"\",\"\",(ReplacementPurches!DP16*DP$1*PricesByItr!DP16)/1000))","v":10884.026110425953},{"$f":"IF(ReplacementPurches!DQ16=\"\",\"\",IF(PricesByItr!DQ16=\"\",\"\",(ReplacementPurches!DQ16*DQ$1*PricesByItr!DQ16)/1000))","v":7816.4057312767036},{"$f":"IF(ReplacementPurches!DR16=\"\",\"\",IF(PricesByItr!DR16=\"\",\"\",(ReplacementPurches!DR16*DR$1*PricesByItr!DR16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS16=\"\",\"\",IF(PricesByItr!DS16=\"\",\"\",(ReplacementPurches!DS16*DS$1*PricesByItr!DS16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT16=\"\",\"\",IF(PricesByItr!DT16=\"\",\"\",(ReplacementPurches!DT16*DT$1*PricesByItr!DT16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU16=\"\",\"\",IF(PricesByItr!DU16=\"\",\"\",(ReplacementPurches!DU16*DU$1*PricesByItr!DU16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV16=\"\",\"\",IF(PricesByItr!DV16=\"\",\"\",(ReplacementPurches!DV16*DV$1*PricesByItr!DV16)/1000))","v":0},66053.916302081299,null,2026,{"$f":"ReplacementPurches!DZ16","v":1942},{"$f":"IF(ReplacementPurches!EA16=\"\",\"\",IF(PricesByItr!EA16=\"\",\"\",(ReplacementPurches!EA16*EA$1*PricesByItr!EA16)/1000))","v":8221.7157799026481},{"$f":"IF(ReplacementPurches!EB16=\"\",\"\",IF(PricesByItr!EB16=\"\",\"\",(ReplacementPurches!EB16*EB$1*PricesByItr!EB16)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC16=\"\",\"\",IF(PricesByItr!EC16=\"\",\"\",(ReplacementPurches!EC16*EC$1*PricesByItr!EC16)/1000))","v":7417.8357399513225},{"$f":"IF(ReplacementPurches!ED16=\"\",\"\",IF(PricesByItr!ED16=\"\",\"\",(ReplacementPurches!ED16*ED$1*PricesByItr!ED16)/1000))","v":11779.956282560348},{"$f":"IF(ReplacementPurches!EE16=\"\",\"\",IF(PricesByItr!EE16=\"\",\"\",(ReplacementPurches!EE16*EE$1*PricesByItr!EE16)/1000))","v":18900.616783282476},{"$f":"IF(ReplacementPurches!EF16=\"\",\"\",IF(PricesByItr!EF16=\"\",\"\",(ReplacementPurches!EF16*EF$1*PricesByItr!EF16)/1000))","v":10854.888037205694},{"$f":"IF(ReplacementPurches!EG16=\"\",\"\",IF(PricesByItr!EG16=\"\",\"\",(ReplacementPurches!EG16*EG$1*PricesByItr!EG16)/1000))","v":7923.1545429725647},{"$f":"IF(ReplacementPurches!EH16=\"\",\"\",IF(PricesByItr!EH16=\"\",\"\",(ReplacementPurches!EH16*EH$1*PricesByItr!EH16)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI16=\"\",\"\",IF(PricesByItr!EI16=\"\",\"\",(ReplacementPurches!EI16*EI$1*PricesByItr!EI16)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ16=\"\",\"\",IF(PricesByItr!EJ16=\"\",\"\",(ReplacementPurches!EJ16*EJ$1*PricesByItr!EJ16)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK16=\"\",\"\",IF(PricesByItr!EK16=\"\",\"\",(ReplacementPurches!EK16*EK$1*PricesByItr!EK16)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL16=\"\",\"\",IF(PricesByItr!EL16=\"\",\"\",(ReplacementPurches!EL16*EL$1*PricesByItr!EL16)/1000))","v":0},65098.167165875057,null,2027,{"$f":"ReplacementPurches!EP16","v":1942},{"$f":"IF(ReplacementPurches!EQ16=\"\",\"\",IF(PricesByItr!EQ16=\"\",\"\",(ReplacementPurches!EQ16*EQ$1*PricesByItr!EQ16)/1000))","v":8798.8951476882939},{"$f":"IF(ReplacementPurches!ER16=\"\",\"\",IF(PricesByItr!ER16=\"\",\"\",(ReplacementPurches!ER16*ER$1*PricesByItr!ER16)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES16=\"\",\"\",IF(PricesByItr!ES16=\"\",\"\",(ReplacementPurches!ES16*ES$1*PricesByItr!ES16)/1000))","v":8240.9439463249219},{"$f":"IF(ReplacementPurches!ET16=\"\",\"\",IF(PricesByItr!ET16=\"\",\"\",(ReplacementPurches!ET16*ET$1*PricesByItr!ET16)/1000))","v":12322.249501993178},{"$f":"IF(ReplacementPurches!EU16=\"\",\"\",IF(PricesByItr!EU16=\"\",\"\",(ReplacementPurches!EU16*EU$1*PricesByItr!EU16)/1000))","v":20187.600115676876},{"$f":"IF(ReplacementPurches!EV16=\"\",\"\",IF(PricesByItr!EV16=\"\",\"\",(ReplacementPurches!EV16*EV$1*PricesByItr!EV16)/1000))","v":11331.401449378014},{"$f":"IF(ReplacementPurches!EW16=\"\",\"\",IF(PricesByItr!EW16=\"\",\"\",(ReplacementPurches!EW16*EW$1*PricesByItr!EW16)/1000))","v":7966.7935798675553},{"$f":"IF(ReplacementPurches!EX16=\"\",\"\",IF(PricesByItr!EX16=\"\",\"\",(ReplacementPurches!EX16*EX$1*PricesByItr!EX16)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY16=\"\",\"\",IF(PricesByItr!EY16=\"\",\"\",(ReplacementPurches!EY16*EY$1*PricesByItr!EY16)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ16=\"\",\"\",IF(PricesByItr!EZ16=\"\",\"\",(ReplacementPurches!EZ16*EZ$1*PricesByItr!EZ16)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA16=\"\",\"\",IF(PricesByItr!FA16=\"\",\"\",(ReplacementPurches!FA16*FA$1*PricesByItr!FA16)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB16=\"\",\"\",IF(PricesByItr!FB16=\"\",\"\",(ReplacementPurches!FB16*FB$1*PricesByItr!FB16)/1000))","v":0},68847.883740928839,null,2028,{"$f":"ReplacementPurches!FF16","v":1942},{"$f":"IF(ReplacementPurches!FG16=\"\",\"\",IF(PricesByItr!FG16=\"\",\"\",(ReplacementPurches!FG16*FG$1*PricesByItr!FG16)/1000))","v":9798.4921586639412},{"$f":"IF(ReplacementPurches!FH16=\"\",\"\",IF(PricesByItr!FH16=\"\",\"\",(ReplacementPurches!FH16*FH$1*PricesByItr!FH16)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI16=\"\",\"\",IF(PricesByItr!FI16=\"\",\"\",(ReplacementPurches!FI16*FI$1*PricesByItr!FI16)/1000))","v":8529.85334195633},{"$f":"IF(ReplacementPurches!FJ16=\"\",\"\",IF(PricesByItr!FJ16=\"\",\"\",(ReplacementPurches!FJ16*FJ$1*PricesByItr!FJ16)/1000))","v":13125.897617575076},{"$f":"IF(ReplacementPurches!FK16=\"\",\"\",IF(PricesByItr!FK16=\"\",\"\",(ReplacementPurches!FK16*FK$1*PricesByItr!FK16)/1000))","v":20845.156864093784},{"$f":"IF(ReplacementPurches!FL16=\"\",\"\",IF(PricesByItr!FL16=\"\",\"\",(ReplacementPurches!FL16*FL$1*PricesByItr!FL16)/1000))","v":12142.338811777592},{"$f":"IF(ReplacementPurches!FM16=\"\",\"\",IF(PricesByItr!FM16=\"\",\"\",(ReplacementPurches!FM16*FM$1*PricesByItr!FM16)/1000))","v":8213.0469483833331},{"$f":"IF(ReplacementPurches!FN16=\"\",\"\",IF(PricesByItr!FN16=\"\",\"\",(ReplacementPurches!FN16*FN$1*PricesByItr!FN16)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO16=\"\",\"\",IF(PricesByItr!FO16=\"\",\"\",(ReplacementPurches!FO16*FO$1*PricesByItr!FO16)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP16=\"\",\"\",IF(PricesByItr!FP16=\"\",\"\",(ReplacementPurches!FP16*FP$1*PricesByItr!FP16)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ16=\"\",\"\",IF(PricesByItr!FQ16=\"\",\"\",(ReplacementPurches!FQ16*FQ$1*PricesByItr!FQ16)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR16=\"\",\"\",IF(PricesByItr!FR16=\"\",\"\",(ReplacementPurches!FR16*FR$1*PricesByItr!FR16)/1000))","v":0},72654.785742450054,null,2029,{"$f":"ReplacementPurches!FV16","v":1942},{"$f":"IF(ReplacementPurches!FW16=\"\",\"\",IF(PricesByItr!FW16=\"\",\"\",(ReplacementPurches!FW16*FW$1*PricesByItr!FW16)/1000))","v":9739.2855113594069},{"$f":"IF(ReplacementPurches!FX16=\"\",\"\",IF(PricesByItr!FX16=\"\",\"\",(ReplacementPurches!FX16*FX$1*PricesByItr!FX16)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY16=\"\",\"\",IF(PricesByItr!FY16=\"\",\"\",(ReplacementPurches!FY16*FY$1*PricesByItr!FY16)/1000))","v":8228.7465003849047},{"$f":"IF(ReplacementPurches!FZ16=\"\",\"\",IF(PricesByItr!FZ16=\"\",\"\",(ReplacementPurches!FZ16*FZ$1*PricesByItr!FZ16)/1000))","v":13026.895322044751},{"$f":"IF(ReplacementPurches!GA16=\"\",\"\",IF(PricesByItr!GA16=\"\",\"\",(ReplacementPurches!GA16*GA$1*PricesByItr!GA16)/1000))","v":19760.468310433964},{"$f":"IF(ReplacementPurches!GB16=\"\",\"\",IF(PricesByItr!GB16=\"\",\"\",(ReplacementPurches!GB16*GB$1*PricesByItr!GB16)/1000))","v":11670.393247534754},{"$f":"IF(ReplacementPurches!GC16=\"\",\"\",IF(PricesByItr!GC16=\"\",\"\",(ReplacementPurches!GC16*GC$1*PricesByItr!GC16)/1000))","v":8215.8624818458575},{"$f":"IF(ReplacementPurches!GD16=\"\",\"\",IF(PricesByItr!GD16=\"\",\"\",(ReplacementPurches!GD16*GD$1*PricesByItr!GD16)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE16=\"\",\"\",IF(PricesByItr!GE16=\"\",\"\",(ReplacementPurches!GE16*GE$1*PricesByItr!GE16)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF16=\"\",\"\",IF(PricesByItr!GF16=\"\",\"\",(ReplacementPurches!GF16*GF$1*PricesByItr!GF16)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG16=\"\",\"\",IF(PricesByItr!GG16=\"\",\"\",(ReplacementPurches!GG16*GG$1*PricesByItr!GG16)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH16=\"\",\"\",IF(PricesByItr!GH16=\"\",\"\",(ReplacementPurches!GH16*GH$1*PricesByItr!GH16)/1000))","v":0},70641.651373603643,null,2030,{"$f":"ReplacementPurches!GL16","v":1942},{"$f":"IF(ReplacementPurches!GM16=\"\",\"\",IF(PricesByItr!GM16=\"\",\"\",(ReplacementPurches!GM16*GM$1*PricesByItr!GM16)/1000))","v":9695.590043646238},{"$f":"IF(ReplacementPurches!GN16=\"\",\"\",IF(PricesByItr!GN16=\"\",\"\",(ReplacementPurches!GN16*GN$1*PricesByItr!GN16)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO16=\"\",\"\",IF(PricesByItr!GO16=\"\",\"\",(ReplacementPurches!GO16*GO$1*PricesByItr!GO16)/1000))","v":9035.4771797080994},{"$f":"IF(ReplacementPurches!GP16=\"\",\"\",IF(PricesByItr!GP16=\"\",\"\",(ReplacementPurches!GP16*GP$1*PricesByItr!GP16)/1000))","v":14069.415075541687},{"$f":"IF(ReplacementPurches!GQ16=\"\",\"\",IF(PricesByItr!GQ16=\"\",\"\",(ReplacementPurches!GQ16*GQ$1*PricesByItr!GQ16)/1000))","v":21532.617553738401},{"$f":"IF(ReplacementPurches!GR16=\"\",\"\",IF(PricesByItr!GR16=\"\",\"\",(ReplacementPurches!GR16*GR$1*PricesByItr!GR16)/1000))","v":12833.221415677071},{"$f":"IF(ReplacementPurches!GS16=\"\",\"\",IF(PricesByItr!GS16=\"\",\"\",(ReplacementPurches!GS16*GS$1*PricesByItr!GS16)/1000))","v":8859.9737444244365},{"$f":"IF(ReplacementPurches!GT16=\"\",\"\",IF(PricesByItr!GT16=\"\",\"\",(ReplacementPurches!GT16*GT$1*PricesByItr!GT16)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU16=\"\",\"\",IF(PricesByItr!GU16=\"\",\"\",(ReplacementPurches!GU16*GU$1*PricesByItr!GU16)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV16=\"\",\"\",IF(PricesByItr!GV16=\"\",\"\",(ReplacementPurches!GV16*GV$1*PricesByItr!GV16)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW16=\"\",\"\",IF(PricesByItr!GW16=\"\",\"\",(ReplacementPurches!GW16*GW$1*PricesByItr!GW16)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX16=\"\",\"\",IF(PricesByItr!GX16=\"\",\"\",(ReplacementPurches!GX16*GX$1*PricesByItr!GX16)/1000))","v":0},76026.295012735936,null,2031,{"$f":"ReplacementPurches!HB16","v":1942},{"$f":"IF(ReplacementPurches!HC16=\"\",\"\",IF(PricesByItr!HC16=\"\",\"\",(ReplacementPurches!HC16*HC$1*PricesByItr!HC16)/1000))","v":36.60605818634032},{"$f":"IF(ReplacementPurches!HD16=\"\",\"\",IF(PricesByItr!HD16=\"\",\"\",(ReplacementPurches!HD16*HD$1*PricesByItr!HD16)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE16=\"\",\"\",IF(PricesByItr!HE16=\"\",\"\",(ReplacementPurches!HE16*HE$1*PricesByItr!HE16)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF16=\"\",\"\",IF(PricesByItr!HF16=\"\",\"\",(ReplacementPurches!HF16*HF$1*PricesByItr!HF16)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG16=\"\",\"\",IF(PricesByItr!HG16=\"\",\"\",(ReplacementPurches!HG16*HG$1*PricesByItr!HG16)/1000))","v":56559.337281106556},{"$f":"IF(ReplacementPurches!HH16=\"\",\"\",IF(PricesByItr!HH16=\"\",\"\",(ReplacementPurches!HH16*HH$1*PricesByItr!HH16)/1000))","v":21233.135266884045},{"$f":"IF(ReplacementPurches!HI16=\"\",\"\",IF(PricesByItr!HI16=\"\",\"\",(ReplacementPurches!HI16*HI$1*PricesByItr!HI16)/1000))","v":1680.8710077056887},{"$f":"IF(ReplacementPurches!HJ16=\"\",\"\",IF(PricesByItr!HJ16=\"\",\"\",(ReplacementPurches!HJ16*HJ$1*PricesByItr!HJ16)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK16=\"\",\"\",IF(PricesByItr!HK16=\"\",\"\",(ReplacementPurches!HK16*HK$1*PricesByItr!HK16)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL16=\"\",\"\",IF(PricesByItr!HL16=\"\",\"\",(ReplacementPurches!HL16*HL$1*PricesByItr!HL16)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM16=\"\",\"\",IF(PricesByItr!HM16=\"\",\"\",(ReplacementPurches!HM16*HM$1*PricesByItr!HM16)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN16=\"\",\"\",IF(PricesByItr!HN16=\"\",\"\",(ReplacementPurches!HN16*HN$1*PricesByItr!HN16)/1000))","v":-18935.675848052979},60574.273765829654,null,0,{"$f":"ReplacementPurches!HR16","v":0},{"$f":"IF(ReplacementPurches!HS16=\"\",\"\",IF(PricesByItr!HS16=\"\",\"\",(ReplacementPurches!HS16*HS$1*PricesByItr!HS16)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT16=\"\",\"\",IF(PricesByItr!HT16=\"\",\"\",(ReplacementPurches!HT16*HT$1*PricesByItr!HT16)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU16=\"\",\"\",IF(PricesByItr!HU16=\"\",\"\",(ReplacementPurches!HU16*HU$1*PricesByItr!HU16)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV16=\"\",\"\",IF(PricesByItr!HV16=\"\",\"\",(ReplacementPurches!HV16*HV$1*PricesByItr!HV16)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW16=\"\",\"\",IF(PricesByItr!HW16=\"\",\"\",(ReplacementPurches!HW16*HW$1*PricesByItr!HW16)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX16=\"\",\"\",IF(PricesByItr!HX16=\"\",\"\",(ReplacementPurches!HX16*HX$1*PricesByItr!HX16)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY16=\"\",\"\",IF(PricesByItr!HY16=\"\",\"\",(ReplacementPurches!HY16*HY$1*PricesByItr!HY16)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ16=\"\",\"\",IF(PricesByItr!HZ16=\"\",\"\",(ReplacementPurches!HZ16*HZ$1*PricesByItr!HZ16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA16=\"\",\"\",IF(PricesByItr!IA16=\"\",\"\",(ReplacementPurches!IA16*IA$1*PricesByItr!IA16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB16=\"\",\"\",IF(PricesByItr!IB16=\"\",\"\",(ReplacementPurches!IB16*IB$1*PricesByItr!IB16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC16=\"\",\"\",IF(PricesByItr!IC16=\"\",\"\",(ReplacementPurches!IC16*IC$1*PricesByItr!IC16)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID16=\"\",\"\",IF(PricesByItr!ID16=\"\",\"\",(ReplacementPurches!ID16*ID$1*PricesByItr!ID16)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH16","v":0},{"$f":"IF(ReplacementPurches!II16=\"\",\"\",IF(PricesByItr!II16=\"\",\"\",(ReplacementPurches!II16*II$1*PricesByItr!II16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ16=\"\",\"\",IF(PricesByItr!IJ16=\"\",\"\",(ReplacementPurches!IJ16*IJ$1*PricesByItr!IJ16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK16=\"\",\"\",IF(PricesByItr!IK16=\"\",\"\",(ReplacementPurches!IK16*IK$1*PricesByItr!IK16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL16=\"\",\"\",IF(PricesByItr!IL16=\"\",\"\",(ReplacementPurches!IL16*IL$1*PricesByItr!IL16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM16=\"\",\"\",IF(PricesByItr!IM16=\"\",\"\",(ReplacementPurches!IM16*IM$1*PricesByItr!IM16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN16=\"\",\"\",IF(PricesByItr!IN16=\"\",\"\",(ReplacementPurches!IN16*IN$1*PricesByItr!IN16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO16=\"\",\"\",IF(PricesByItr!IO16=\"\",\"\",(ReplacementPurches!IO16*IO$1*PricesByItr!IO16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP16=\"\",\"\",IF(PricesByItr!IP16=\"\",\"\",(ReplacementPurches!IP16*IP$1*PricesByItr!IP16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ16=\"\",\"\",IF(PricesByItr!IQ16=\"\",\"\",(ReplacementPurches!IQ16*IQ$1*PricesByItr!IQ16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR16=\"\",\"\",IF(PricesByItr!IR16=\"\",\"\",(ReplacementPurches!IR16*IR$1*PricesByItr!IR16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS16=\"\",\"\",IF(PricesByItr!IS16=\"\",\"\",(ReplacementPurches!IS16*IS$1*PricesByItr!IS16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT16=\"\",\"\",IF(PricesByItr!IT16=\"\",\"\",(ReplacementPurches!IT16*IT$1*PricesByItr!IT16)/1000))","v":""},0]
[{"$f":"PurchByItr!A17","v":2018},{"$f":"PurchByItr!B17","v":1970},{"$f":"IF(PricesByItr!C17<0,0,(PurchByItr!C17*C$1*PricesByItr!C17)/1000)","v":17304.180364685086},{"$f":"IF(PricesByItr!D17<0,0,(PurchByItr!D17*D$1*PricesByItr!D17)/1000)","v":4188.0739257488276},{"$f":"IF(PricesByItr!E17<0,0,(PurchByItr!E17*E$1*PricesByItr!E17)/1000)","v":21371.857650695816},{"$f":"IF(PricesByItr!F17<0,0,(PurchByItr!F17*F$1*PricesByItr!F17)/1000)","v":0},{"$f":"IF(PricesByItr!G17<0,0,(PurchByItr!G17*G$1*PricesByItr!G17)/1000)","v":0},{"$f":"IF(PricesByItr!H17<0,0,(PurchByItr!H17*H$1*PricesByItr!H17)/1000)","v":0},{"$f":"IF(PricesByItr!I17<0,0,(PurchByItr!I17*I$1*PricesByItr!I17)/1000)","v":-1185.8437991714477},{"$f":"IF(PricesByItr!J17<0,0,(PurchByItr!J17*J$1*PricesByItr!J17)/1000)","v":0},{"$f":"IF(PricesByItr!K17<0,0,(PurchByItr!K17*K$1*PricesByItr!K17)/1000)","v":0},{"$f":"IF(PricesByItr!L17<0,0,(PurchByItr!L17*L$1*PricesByItr!L17)/1000)","v":0},{"$f":"IF(PricesByItr!M17<0,0,(PurchByItr!M17*M$1*PricesByItr!M17)/1000)","v":-663.65562378667971},{"$f":"IF(PricesByItr!N17<0,0,(PurchByItr!N17*N$1*PricesByItr!N17)/1000)","v":15627.109093872066},56641.721612043664,null,{"$f":"PurchByItr!Q17","v":2019},{"$f":"PurchByItr!R17","v":1971},{"$f":"IF(PricesByItr!S17<0,0,(PurchByItr!S17*S$1*PricesByItr!S17)/1000)","v":26919.110872924779},{"$f":"IF(PricesByItr!T17<0,0,(PurchByItr!T17*T$1*PricesByItr!T17)/1000)","v":12971.162062187186},{"$f":"IF(PricesByItr!U17<0,0,(PurchByItr!U17*U$1*PricesByItr!U17)/1000)","v":10966.625488983167},{"$f":"IF(PricesByItr!V17<0,0,(PurchByItr!V17*V$1*PricesByItr!V17)/1000)","v":0},{"$f":"IF(PricesByItr!W17<0,0,(PurchByItr!W17*W$1*PricesByItr!W17)/1000)","v":0},{"$f":"IF(PricesByItr!X17<0,0,(PurchByItr!X17*X$1*PricesByItr!X17)/1000)","v":0},{"$f":"IF(PricesByItr!Y17<0,0,(PurchByItr!Y17*Y$1*PricesByItr!Y17)/1000)","v":0},{"$f":"IF(PricesByItr!Z17<0,0,(PurchByItr!Z17*Z$1*PricesByItr!Z17)/1000)","v":0},{"$f":"IF(PricesByItr!AA17<0,0,(PurchByItr!AA17*AA$1*PricesByItr!AA17)/1000)","v":0},{"$f":"IF(PricesByItr!AB17<0,0,(PurchByItr!AB17*AB$1*PricesByItr!AB17)/1000)","v":0},{"$f":"IF(PricesByItr!AC17<0,0,(PurchByItr!AC17*AC$1*PricesByItr!AC17)/1000)","v":0},{"$f":"IF(PricesByItr!AD17<0,0,(PurchByItr!AD17*AD$1*PricesByItr!AD17)/1000)","v":4498.6551644897418},55355.553588584873,null,2020,{"$f":"ReplacementPurches!AH17","v":1943},{"$f":"IF(ReplacementPurches!AI17=\"\",\"\",IF(PricesByItr!AI17=\"\",\"\",(ReplacementPurches!AI17*AI$1*PricesByItr!AI17)/1000))","v":15493.223680691524},{"$f":"IF(ReplacementPurches!AJ17=\"\",\"\",IF(PricesByItr!AJ17=\"\",\"\",(ReplacementPurches!AJ17*AJ$1*PricesByItr!AJ17)/1000))","v":36812.479811248973},{"$f":"IF(ReplacementPurches!AK17=\"\",\"\",IF(PricesByItr!AK17=\"\",\"\",(ReplacementPurches!AK17*AK$1*PricesByItr!AK17)/1000))","v":26897.243925325773},{"$f":"IF(ReplacementPurches!AL17=\"\",\"\",IF(PricesByItr!AL17=\"\",\"\",(ReplacementPurches!AL17*AL$1*PricesByItr!AL17)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM17=\"\",\"\",IF(PricesByItr!AM17=\"\",\"\",(ReplacementPurches!AM17*AM$1*PricesByItr!AM17)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN17=\"\",\"\",IF(PricesByItr!AN17=\"\",\"\",(ReplacementPurches!AN17*AN$1*PricesByItr!AN17)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO17=\"\",\"\",IF(PricesByItr!AO17=\"\",\"\",(ReplacementPurches!AO17*AO$1*PricesByItr!AO17)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP17=\"\",\"\",IF(PricesByItr!AP17=\"\",\"\",(ReplacementPurches!AP17*AP$1*PricesByItr!AP17)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ17=\"\",\"\",IF(PricesByItr!AQ17=\"\",\"\",(ReplacementPurches!AQ17*AQ$1*PricesByItr!AQ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR17=\"\",\"\",IF(PricesByItr!AR17=\"\",\"\",(ReplacementPurches!AR17*AR$1*PricesByItr!AR17)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS17=\"\",\"\",IF(PricesByItr!AS17=\"\",\"\",(ReplacementPurches!AS17*AS$1*PricesByItr!AS17)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT17=\"\",\"\",IF(PricesByItr!AT17=\"\",\"\",(ReplacementPurches!AT17*AT$1*PricesByItr!AT17)/1000))","v":23507.341426116942},102710.28884338321,null,2021,{"$f":"ReplacementPurches!AX17","v":1943},{"$f":"IF(ReplacementPurches!AY17=\"\",\"\",IF(PricesByItr!AY17=\"\",\"\",(ReplacementPurches!AY17*AY$1*PricesByItr!AY17)/1000))","v":15881.181070706176},{"$f":"IF(ReplacementPurches!AZ17=\"\",\"\",IF(PricesByItr!AZ17=\"\",\"\",(ReplacementPurches!AZ17*AZ$1*PricesByItr!AZ17)/1000))","v":35576.608969516186},{"$f":"IF(ReplacementPurches!BA17=\"\",\"\",IF(PricesByItr!BA17=\"\",\"\",(ReplacementPurches!BA17*BA$1*PricesByItr!BA17)/1000))","v":26553.472687378307},{"$f":"IF(ReplacementPurches!BB17=\"\",\"\",IF(PricesByItr!BB17=\"\",\"\",(ReplacementPurches!BB17*BB$1*PricesByItr!BB17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC17=\"\",\"\",IF(PricesByItr!BC17=\"\",\"\",(ReplacementPurches!BC17*BC$1*PricesByItr!BC17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD17=\"\",\"\",IF(PricesByItr!BD17=\"\",\"\",(ReplacementPurches!BD17*BD$1*PricesByItr!BD17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE17=\"\",\"\",IF(PricesByItr!BE17=\"\",\"\",(ReplacementPurches!BE17*BE$1*PricesByItr!BE17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF17=\"\",\"\",IF(PricesByItr!BF17=\"\",\"\",(ReplacementPurches!BF17*BF$1*PricesByItr!BF17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG17=\"\",\"\",IF(PricesByItr!BG17=\"\",\"\",(ReplacementPurches!BG17*BG$1*PricesByItr!BG17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH17=\"\",\"\",IF(PricesByItr!BH17=\"\",\"\",(ReplacementPurches!BH17*BH$1*PricesByItr!BH17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI17=\"\",\"\",IF(PricesByItr!BI17=\"\",\"\",(ReplacementPurches!BI17*BI$1*PricesByItr!BI17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ17=\"\",\"\",IF(PricesByItr!BJ17=\"\",\"\",(ReplacementPurches!BJ17*BJ$1*PricesByItr!BJ17)/1000))","v":25433.817986255646},103445.08071385631,null,2022,{"$f":"ReplacementPurches!BN17","v":1943},{"$f":"IF(ReplacementPurches!BO17=\"\",\"\",IF(PricesByItr!BO17=\"\",\"\",(ReplacementPurches!BO17*BO$1*PricesByItr!BO17)/1000))","v":17103.067707439423},{"$f":"IF(ReplacementPurches!BP17=\"\",\"\",IF(PricesByItr!BP17=\"\",\"\",(ReplacementPurches!BP17*BP$1*PricesByItr!BP17)/1000))","v":40457.860543872637},{"$f":"IF(ReplacementPurches!BQ17=\"\",\"\",IF(PricesByItr!BQ17=\"\",\"\",(ReplacementPurches!BQ17*BQ$1*PricesByItr!BQ17)/1000))","v":29275.671237540057},{"$f":"IF(ReplacementPurches!BR17=\"\",\"\",IF(PricesByItr!BR17=\"\",\"\",(ReplacementPurches!BR17*BR$1*PricesByItr!BR17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS17=\"\",\"\",IF(PricesByItr!BS17=\"\",\"\",(ReplacementPurches!BS17*BS$1*PricesByItr!BS17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT17=\"\",\"\",IF(PricesByItr!BT17=\"\",\"\",(ReplacementPurches!BT17*BT$1*PricesByItr!BT17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU17=\"\",\"\",IF(PricesByItr!BU17=\"\",\"\",(ReplacementPurches!BU17*BU$1*PricesByItr!BU17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV17=\"\",\"\",IF(PricesByItr!BV17=\"\",\"\",(ReplacementPurches!BV17*BV$1*PricesByItr!BV17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW17=\"\",\"\",IF(PricesByItr!BW17=\"\",\"\",(ReplacementPurches!BW17*BW$1*PricesByItr!BW17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX17=\"\",\"\",IF(PricesByItr!BX17=\"\",\"\",(ReplacementPurches!BX17*BX$1*PricesByItr!BX17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY17=\"\",\"\",IF(PricesByItr!BY17=\"\",\"\",(ReplacementPurches!BY17*BY$1*PricesByItr!BY17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ17=\"\",\"\",IF(PricesByItr!BZ17=\"\",\"\",(ReplacementPurches!BZ17*BZ$1*PricesByItr!BZ17)/1000))","v":26761.404506958002},113598.00399581011,null,2023,{"$f":"ReplacementPurches!CD17","v":1943},{"$f":"IF(ReplacementPurches!CE17=\"\",\"\",IF(PricesByItr!CE17=\"\",\"\",(ReplacementPurches!CE17*CE$1*PricesByItr!CE17)/1000))","v":18125.62874278488},{"$f":"IF(ReplacementPurches!CF17=\"\",\"\",IF(PricesByItr!CF17=\"\",\"\",(ReplacementPurches!CF17*CF$1*PricesByItr!CF17)/1000))","v":44341.902598483663},{"$f":"IF(ReplacementPurches!CG17=\"\",\"\",IF(PricesByItr!CG17=\"\",\"\",(ReplacementPurches!CG17*CG$1*PricesByItr!CG17)/1000))","v":31556.013599521626},{"$f":"IF(ReplacementPurches!CH17=\"\",\"\",IF(PricesByItr!CH17=\"\",\"\",(ReplacementPurches!CH17*CH$1*PricesByItr!CH17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI17=\"\",\"\",IF(PricesByItr!CI17=\"\",\"\",(ReplacementPurches!CI17*CI$1*PricesByItr!CI17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ17=\"\",\"\",IF(PricesByItr!CJ17=\"\",\"\",(ReplacementPurches!CJ17*CJ$1*PricesByItr!CJ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK17=\"\",\"\",IF(PricesByItr!CK17=\"\",\"\",(ReplacementPurches!CK17*CK$1*PricesByItr!CK17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL17=\"\",\"\",IF(PricesByItr!CL17=\"\",\"\",(ReplacementPurches!CL17*CL$1*PricesByItr!CL17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM17=\"\",\"\",IF(PricesByItr!CM17=\"\",\"\",(ReplacementPurches!CM17*CM$1*PricesByItr!CM17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN17=\"\",\"\",IF(PricesByItr!CN17=\"\",\"\",(ReplacementPurches!CN17*CN$1*PricesByItr!CN17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO17=\"\",\"\",IF(PricesByItr!CO17=\"\",\"\",(ReplacementPurches!CO17*CO$1*PricesByItr!CO17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP17=\"\",\"\",IF(PricesByItr!CP17=\"\",\"\",(ReplacementPurches!CP17*CP$1*PricesByItr!CP17)/1000))","v":28961.240630599976},122984.78557139014,null,2024,{"$f":"ReplacementPurches!CT17","v":1943},{"$f":"IF(ReplacementPurches!CU17=\"\",\"\",IF(PricesByItr!CU17=\"\",\"\",(ReplacementPurches!CU17*CU$1*PricesByItr!CU17)/1000))","v":20241.336700501255},{"$f":"IF(ReplacementPurches!CV17=\"\",\"\",IF(PricesByItr!CV17=\"\",\"\",(ReplacementPurches!CV17*CV$1*PricesByItr!CV17)/1000))","v":48256.445011009011},{"$f":"IF(ReplacementPurches!CW17=\"\",\"\",IF(PricesByItr!CW17=\"\",\"\",(ReplacementPurches!CW17*CW$1*PricesByItr!CW17)/1000))","v":34711.58858865052},{"$f":"IF(ReplacementPurches!CX17=\"\",\"\",IF(PricesByItr!CX17=\"\",\"\",(ReplacementPurches!CX17*CX$1*PricesByItr!CX17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY17=\"\",\"\",IF(PricesByItr!CY17=\"\",\"\",(ReplacementPurches!CY17*CY$1*PricesByItr!CY17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ17=\"\",\"\",IF(PricesByItr!CZ17=\"\",\"\",(ReplacementPurches!CZ17*CZ$1*PricesByItr!CZ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA17=\"\",\"\",IF(PricesByItr!DA17=\"\",\"\",(ReplacementPurches!DA17*DA$1*PricesByItr!DA17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB17=\"\",\"\",IF(PricesByItr!DB17=\"\",\"\",(ReplacementPurches!DB17*DB$1*PricesByItr!DB17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC17=\"\",\"\",IF(PricesByItr!DC17=\"\",\"\",(ReplacementPurches!DC17*DC$1*PricesByItr!DC17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD17=\"\",\"\",IF(PricesByItr!DD17=\"\",\"\",(ReplacementPurches!DD17*DD$1*PricesByItr!DD17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE17=\"\",\"\",IF(PricesByItr!DE17=\"\",\"\",(ReplacementPurches!DE17*DE$1*PricesByItr!DE17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF17=\"\",\"\",IF(PricesByItr!DF17=\"\",\"\",(ReplacementPurches!DF17*DF$1*PricesByItr!DF17)/1000))","v":29006.000944535062},132215.37124469585,null,2025,{"$f":"ReplacementPurches!DJ17","v":1943},{"$f":"IF(ReplacementPurches!DK17=\"\",\"\",IF(PricesByItr!DK17=\"\",\"\",(ReplacementPurches!DK17*DK$1*PricesByItr!DK17)/1000))","v":19137.437104417419},{"$f":"IF(ReplacementPurches!DL17=\"\",\"\",IF(PricesByItr!DL17=\"\",\"\",(ReplacementPurches!DL17*DL$1*PricesByItr!DL17)/1000))","v":46164.794450680165},{"$f":"IF(ReplacementPurches!DM17=\"\",\"\",IF(PricesByItr!DM17=\"\",\"\",(ReplacementPurches!DM17*DM$1*PricesByItr!DM17)/1000))","v":33875.095954123681},{"$f":"IF(ReplacementPurches!DN17=\"\",\"\",IF(PricesByItr!DN17=\"\",\"\",(ReplacementPurches!DN17*DN$1*PricesByItr!DN17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO17=\"\",\"\",IF(PricesByItr!DO17=\"\",\"\",(ReplacementPurches!DO17*DO$1*PricesByItr!DO17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP17=\"\",\"\",IF(PricesByItr!DP17=\"\",\"\",(ReplacementPurches!DP17*DP$1*PricesByItr!DP17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ17=\"\",\"\",IF(PricesByItr!DQ17=\"\",\"\",(ReplacementPurches!DQ17*DQ$1*PricesByItr!DQ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR17=\"\",\"\",IF(PricesByItr!DR17=\"\",\"\",(ReplacementPurches!DR17*DR$1*PricesByItr!DR17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS17=\"\",\"\",IF(PricesByItr!DS17=\"\",\"\",(ReplacementPurches!DS17*DS$1*PricesByItr!DS17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT17=\"\",\"\",IF(PricesByItr!DT17=\"\",\"\",(ReplacementPurches!DT17*DT$1*PricesByItr!DT17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU17=\"\",\"\",IF(PricesByItr!DU17=\"\",\"\",(ReplacementPurches!DU17*DU$1*PricesByItr!DU17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV17=\"\",\"\",IF(PricesByItr!DV17=\"\",\"\",(ReplacementPurches!DV17*DV$1*PricesByItr!DV17)/1000))","v":29549.327225135799},128726.65473435707,null,2026,{"$f":"ReplacementPurches!DZ17","v":1943},{"$f":"IF(ReplacementPurches!EA17=\"\",\"\",IF(PricesByItr!EA17=\"\",\"\",(ReplacementPurches!EA17*EA$1*PricesByItr!EA17)/1000))","v":21171.584062843318},{"$f":"IF(ReplacementPurches!EB17=\"\",\"\",IF(PricesByItr!EB17=\"\",\"\",(ReplacementPurches!EB17*EB$1*PricesByItr!EB17)/1000))","v":48967.789572873109},{"$f":"IF(ReplacementPurches!EC17=\"\",\"\",IF(PricesByItr!EC17=\"\",\"\",(ReplacementPurches!EC17*EC$1*PricesByItr!EC17)/1000))","v":38511.677935669322},{"$f":"IF(ReplacementPurches!ED17=\"\",\"\",IF(PricesByItr!ED17=\"\",\"\",(ReplacementPurches!ED17*ED$1*PricesByItr!ED17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE17=\"\",\"\",IF(PricesByItr!EE17=\"\",\"\",(ReplacementPurches!EE17*EE$1*PricesByItr!EE17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF17=\"\",\"\",IF(PricesByItr!EF17=\"\",\"\",(ReplacementPurches!EF17*EF$1*PricesByItr!EF17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG17=\"\",\"\",IF(PricesByItr!EG17=\"\",\"\",(ReplacementPurches!EG17*EG$1*PricesByItr!EG17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH17=\"\",\"\",IF(PricesByItr!EH17=\"\",\"\",(ReplacementPurches!EH17*EH$1*PricesByItr!EH17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI17=\"\",\"\",IF(PricesByItr!EI17=\"\",\"\",(ReplacementPurches!EI17*EI$1*PricesByItr!EI17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ17=\"\",\"\",IF(PricesByItr!EJ17=\"\",\"\",(ReplacementPurches!EJ17*EJ$1*PricesByItr!EJ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK17=\"\",\"\",IF(PricesByItr!EK17=\"\",\"\",(ReplacementPurches!EK17*EK$1*PricesByItr!EK17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL17=\"\",\"\",IF(PricesByItr!EL17=\"\",\"\",(ReplacementPurches!EL17*EL$1*PricesByItr!EL17)/1000))","v":30930.898463935864},139581.95003532161,null,2027,{"$f":"ReplacementPurches!EP17","v":1943},{"$f":"IF(ReplacementPurches!EQ17=\"\",\"\",IF(PricesByItr!EQ17=\"\",\"\",(ReplacementPurches!EQ17*EQ$1*PricesByItr!EQ17)/1000))","v":23813.622155879977},{"$f":"IF(ReplacementPurches!ER17=\"\",\"\",IF(PricesByItr!ER17=\"\",\"\",(ReplacementPurches!ER17*ER$1*PricesByItr!ER17)/1000))","v":54404.296713262935},{"$f":"IF(ReplacementPurches!ES17=\"\",\"\",IF(PricesByItr!ES17=\"\",\"\",(ReplacementPurches!ES17*ES$1*PricesByItr!ES17)/1000))","v":38391.613858968332},{"$f":"IF(ReplacementPurches!ET17=\"\",\"\",IF(PricesByItr!ET17=\"\",\"\",(ReplacementPurches!ET17*ET$1*PricesByItr!ET17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU17=\"\",\"\",IF(PricesByItr!EU17=\"\",\"\",(ReplacementPurches!EU17*EU$1*PricesByItr!EU17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV17=\"\",\"\",IF(PricesByItr!EV17=\"\",\"\",(ReplacementPurches!EV17*EV$1*PricesByItr!EV17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW17=\"\",\"\",IF(PricesByItr!EW17=\"\",\"\",(ReplacementPurches!EW17*EW$1*PricesByItr!EW17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX17=\"\",\"\",IF(PricesByItr!EX17=\"\",\"\",(ReplacementPurches!EX17*EX$1*PricesByItr!EX17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY17=\"\",\"\",IF(PricesByItr!EY17=\"\",\"\",(ReplacementPurches!EY17*EY$1*PricesByItr!EY17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ17=\"\",\"\",IF(PricesByItr!EZ17=\"\",\"\",(ReplacementPurches!EZ17*EZ$1*PricesByItr!EZ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA17=\"\",\"\",IF(PricesByItr!FA17=\"\",\"\",(ReplacementPurches!FA17*FA$1*PricesByItr!FA17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB17=\"\",\"\",IF(PricesByItr!FB17=\"\",\"\",(ReplacementPurches!FB17*FB$1*PricesByItr!FB17)/1000))","v":35463.740890876776},152073.27361898802,null,2028,{"$f":"ReplacementPurches!FF17","v":1943},{"$f":"IF(ReplacementPurches!FG17=\"\",\"\",IF(PricesByItr!FG17=\"\",\"\",(ReplacementPurches!FG17*FG$1*PricesByItr!FG17)/1000))","v":23708.55026753158},{"$f":"IF(ReplacementPurches!FH17=\"\",\"\",IF(PricesByItr!FH17=\"\",\"\",(ReplacementPurches!FH17*FH$1*PricesByItr!FH17)/1000))","v":56935.19609140492},{"$f":"IF(ReplacementPurches!FI17=\"\",\"\",IF(PricesByItr!FI17=\"\",\"\",(ReplacementPurches!FI17*FI$1*PricesByItr!FI17)/1000))","v":41901.011230618293},{"$f":"IF(ReplacementPurches!FJ17=\"\",\"\",IF(PricesByItr!FJ17=\"\",\"\",(ReplacementPurches!FJ17*FJ$1*PricesByItr!FJ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK17=\"\",\"\",IF(PricesByItr!FK17=\"\",\"\",(ReplacementPurches!FK17*FK$1*PricesByItr!FK17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL17=\"\",\"\",IF(PricesByItr!FL17=\"\",\"\",(ReplacementPurches!FL17*FL$1*PricesByItr!FL17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM17=\"\",\"\",IF(PricesByItr!FM17=\"\",\"\",(ReplacementPurches!FM17*FM$1*PricesByItr!FM17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN17=\"\",\"\",IF(PricesByItr!FN17=\"\",\"\",(ReplacementPurches!FN17*FN$1*PricesByItr!FN17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO17=\"\",\"\",IF(PricesByItr!FO17=\"\",\"\",(ReplacementPurches!FO17*FO$1*PricesByItr!FO17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP17=\"\",\"\",IF(PricesByItr!FP17=\"\",\"\",(ReplacementPurches!FP17*FP$1*PricesByItr!FP17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ17=\"\",\"\",IF(PricesByItr!FQ17=\"\",\"\",(ReplacementPurches!FQ17*FQ$1*PricesByItr!FQ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR17=\"\",\"\",IF(PricesByItr!FR17=\"\",\"\",(ReplacementPurches!FR17*FR$1*PricesByItr!FR17)/1000))","v":35516.246512405407},158061.00410196019,null,2029,{"$f":"ReplacementPurches!FV17","v":1943},{"$f":"IF(ReplacementPurches!FW17=\"\",\"\",IF(PricesByItr!FW17=\"\",\"\",(ReplacementPurches!FW17*FW$1*PricesByItr!FW17)/1000))","v":25528.827189399723},{"$f":"IF(ReplacementPurches!FX17=\"\",\"\",IF(PricesByItr!FX17=\"\",\"\",(ReplacementPurches!FX17*FX$1*PricesByItr!FX17)/1000))","v":60423.695303316868},{"$f":"IF(ReplacementPurches!FY17=\"\",\"\",IF(PricesByItr!FY17=\"\",\"\",(ReplacementPurches!FY17*FY$1*PricesByItr!FY17)/1000))","v":41871.759752790844},{"$f":"IF(ReplacementPurches!FZ17=\"\",\"\",IF(PricesByItr!FZ17=\"\",\"\",(ReplacementPurches!FZ17*FZ$1*PricesByItr!FZ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA17=\"\",\"\",IF(PricesByItr!GA17=\"\",\"\",(ReplacementPurches!GA17*GA$1*PricesByItr!GA17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB17=\"\",\"\",IF(PricesByItr!GB17=\"\",\"\",(ReplacementPurches!GB17*GB$1*PricesByItr!GB17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC17=\"\",\"\",IF(PricesByItr!GC17=\"\",\"\",(ReplacementPurches!GC17*GC$1*PricesByItr!GC17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD17=\"\",\"\",IF(PricesByItr!GD17=\"\",\"\",(ReplacementPurches!GD17*GD$1*PricesByItr!GD17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE17=\"\",\"\",IF(PricesByItr!GE17=\"\",\"\",(ReplacementPurches!GE17*GE$1*PricesByItr!GE17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF17=\"\",\"\",IF(PricesByItr!GF17=\"\",\"\",(ReplacementPurches!GF17*GF$1*PricesByItr!GF17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG17=\"\",\"\",IF(PricesByItr!GG17=\"\",\"\",(ReplacementPurches!GG17*GG$1*PricesByItr!GG17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH17=\"\",\"\",IF(PricesByItr!GH17=\"\",\"\",(ReplacementPurches!GH17*GH$1*PricesByItr!GH17)/1000))","v":34109.967914007575},161934.25015951501,null,2030,{"$f":"ReplacementPurches!GL17","v":1943},{"$f":"IF(ReplacementPurches!GM17=\"\",\"\",IF(PricesByItr!GM17=\"\",\"\",(ReplacementPurches!GM17*GM$1*PricesByItr!GM17)/1000))","v":24446.850208376298},{"$f":"IF(ReplacementPurches!GN17=\"\",\"\",IF(PricesByItr!GN17=\"\",\"\",(ReplacementPurches!GN17*GN$1*PricesByItr!GN17)/1000))","v":60536.554112506477},{"$f":"IF(ReplacementPurches!GO17=\"\",\"\",IF(PricesByItr!GO17=\"\",\"\",(ReplacementPurches!GO17*GO$1*PricesByItr!GO17)/1000))","v":43384.394292245495},{"$f":"IF(ReplacementPurches!GP17=\"\",\"\",IF(PricesByItr!GP17=\"\",\"\",(ReplacementPurches!GP17*GP$1*PricesByItr!GP17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ17=\"\",\"\",IF(PricesByItr!GQ17=\"\",\"\",(ReplacementPurches!GQ17*GQ$1*PricesByItr!GQ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR17=\"\",\"\",IF(PricesByItr!GR17=\"\",\"\",(ReplacementPurches!GR17*GR$1*PricesByItr!GR17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS17=\"\",\"\",IF(PricesByItr!GS17=\"\",\"\",(ReplacementPurches!GS17*GS$1*PricesByItr!GS17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT17=\"\",\"\",IF(PricesByItr!GT17=\"\",\"\",(ReplacementPurches!GT17*GT$1*PricesByItr!GT17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU17=\"\",\"\",IF(PricesByItr!GU17=\"\",\"\",(ReplacementPurches!GU17*GU$1*PricesByItr!GU17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV17=\"\",\"\",IF(PricesByItr!GV17=\"\",\"\",(ReplacementPurches!GV17*GV$1*PricesByItr!GV17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW17=\"\",\"\",IF(PricesByItr!GW17=\"\",\"\",(ReplacementPurches!GW17*GW$1*PricesByItr!GW17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX17=\"\",\"\",IF(PricesByItr!GX17=\"\",\"\",(ReplacementPurches!GX17*GX$1*PricesByItr!GX17)/1000))","v":38357.819756824501},166725.61836995278,null,2031,{"$f":"ReplacementPurches!HB17","v":1943},{"$f":"IF(ReplacementPurches!HC17=\"\",\"\",IF(PricesByItr!HC17=\"\",\"\",(ReplacementPurches!HC17*HC$1*PricesByItr!HC17)/1000))","v":23083.106024775701},{"$f":"IF(ReplacementPurches!HD17=\"\",\"\",IF(PricesByItr!HD17=\"\",\"\",(ReplacementPurches!HD17*HD$1*PricesByItr!HD17)/1000))","v":47158.914378641231},{"$f":"IF(ReplacementPurches!HE17=\"\",\"\",IF(PricesByItr!HE17=\"\",\"\",(ReplacementPurches!HE17*HE$1*PricesByItr!HE17)/1000))","v":38471.02889369888},{"$f":"IF(ReplacementPurches!HF17=\"\",\"\",IF(PricesByItr!HF17=\"\",\"\",(ReplacementPurches!HF17*HF$1*PricesByItr!HF17)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG17=\"\",\"\",IF(PricesByItr!HG17=\"\",\"\",(ReplacementPurches!HG17*HG$1*PricesByItr!HG17)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH17=\"\",\"\",IF(PricesByItr!HH17=\"\",\"\",(ReplacementPurches!HH17*HH$1*PricesByItr!HH17)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI17=\"\",\"\",IF(PricesByItr!HI17=\"\",\"\",(ReplacementPurches!HI17*HI$1*PricesByItr!HI17)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ17=\"\",\"\",IF(PricesByItr!HJ17=\"\",\"\",(ReplacementPurches!HJ17*HJ$1*PricesByItr!HJ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK17=\"\",\"\",IF(PricesByItr!HK17=\"\",\"\",(ReplacementPurches!HK17*HK$1*PricesByItr!HK17)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL17=\"\",\"\",IF(PricesByItr!HL17=\"\",\"\",(ReplacementPurches!HL17*HL$1*PricesByItr!HL17)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM17=\"\",\"\",IF(PricesByItr!HM17=\"\",\"\",(ReplacementPurches!HM17*HM$1*PricesByItr!HM17)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN17=\"\",\"\",IF(PricesByItr!HN17=\"\",\"\",(ReplacementPurches!HN17*HN$1*PricesByItr!HN17)/1000))","v":39096.769045562753},147809.81834267857,null,0,{"$f":"ReplacementPurches!HR17","v":0},{"$f":"IF(ReplacementPurches!HS17=\"\",\"\",IF(PricesByItr!HS17=\"\",\"\",(ReplacementPurches!HS17*HS$1*PricesByItr!HS17)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT17=\"\",\"\",IF(PricesByItr!HT17=\"\",\"\",(ReplacementPurches!HT17*HT$1*PricesByItr!HT17)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU17=\"\",\"\",IF(PricesByItr!HU17=\"\",\"\",(ReplacementPurches!HU17*HU$1*PricesByItr!HU17)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV17=\"\",\"\",IF(PricesByItr!HV17=\"\",\"\",(ReplacementPurches!HV17*HV$1*PricesByItr!HV17)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW17=\"\",\"\",IF(PricesByItr!HW17=\"\",\"\",(ReplacementPurches!HW17*HW$1*PricesByItr!HW17)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX17=\"\",\"\",IF(PricesByItr!HX17=\"\",\"\",(ReplacementPurches!HX17*HX$1*PricesByItr!HX17)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY17=\"\",\"\",IF(PricesByItr!HY17=\"\",\"\",(ReplacementPurches!HY17*HY$1*PricesByItr!HY17)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ17=\"\",\"\",IF(PricesByItr!HZ17=\"\",\"\",(ReplacementPurches!HZ17*HZ$1*PricesByItr!HZ17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA17=\"\",\"\",IF(PricesByItr!IA17=\"\",\"\",(ReplacementPurches!IA17*IA$1*PricesByItr!IA17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB17=\"\",\"\",IF(PricesByItr!IB17=\"\",\"\",(ReplacementPurches!IB17*IB$1*PricesByItr!IB17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC17=\"\",\"\",IF(PricesByItr!IC17=\"\",\"\",(ReplacementPurches!IC17*IC$1*PricesByItr!IC17)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID17=\"\",\"\",IF(PricesByItr!ID17=\"\",\"\",(ReplacementPurches!ID17*ID$1*PricesByItr!ID17)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH17","v":0},{"$f":"IF(ReplacementPurches!II17=\"\",\"\",IF(PricesByItr!II17=\"\",\"\",(ReplacementPurches!II17*II$1*PricesByItr!II17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ17=\"\",\"\",IF(PricesByItr!IJ17=\"\",\"\",(ReplacementPurches!IJ17*IJ$1*PricesByItr!IJ17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK17=\"\",\"\",IF(PricesByItr!IK17=\"\",\"\",(ReplacementPurches!IK17*IK$1*PricesByItr!IK17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL17=\"\",\"\",IF(PricesByItr!IL17=\"\",\"\",(ReplacementPurches!IL17*IL$1*PricesByItr!IL17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM17=\"\",\"\",IF(PricesByItr!IM17=\"\",\"\",(ReplacementPurches!IM17*IM$1*PricesByItr!IM17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN17=\"\",\"\",IF(PricesByItr!IN17=\"\",\"\",(ReplacementPurches!IN17*IN$1*PricesByItr!IN17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO17=\"\",\"\",IF(PricesByItr!IO17=\"\",\"\",(ReplacementPurches!IO17*IO$1*PricesByItr!IO17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP17=\"\",\"\",IF(PricesByItr!IP17=\"\",\"\",(ReplacementPurches!IP17*IP$1*PricesByItr!IP17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ17=\"\",\"\",IF(PricesByItr!IQ17=\"\",\"\",(ReplacementPurches!IQ17*IQ$1*PricesByItr!IQ17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR17=\"\",\"\",IF(PricesByItr!IR17=\"\",\"\",(ReplacementPurches!IR17*IR$1*PricesByItr!IR17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS17=\"\",\"\",IF(PricesByItr!IS17=\"\",\"\",(ReplacementPurches!IS17*IS$1*PricesByItr!IS17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT17=\"\",\"\",IF(PricesByItr!IT17=\"\",\"\",(ReplacementPurches!IT17*IT$1*PricesByItr!IT17)/1000))","v":""},0]
[{"$f":"PurchByItr!A18","v":2018},{"$f":"PurchByItr!B18","v":1954},{"$f":"IF(PricesByItr!C18<0,0,(PurchByItr!C18*C$1*PricesByItr!C18)/1000)","v":18717.040155029266},{"$f":"IF(PricesByItr!D18<0,0,(PurchByItr!D18*D$1*PricesByItr!D18)/1000)","v":6747.3064117813183},{"$f":"IF(PricesByItr!E18<0,0,(PurchByItr!E18*E$1*PricesByItr!E18)/1000)","v":0},{"$f":"IF(PricesByItr!F18<0,0,(PurchByItr!F18*F$1*PricesByItr!F18)/1000)","v":0},{"$f":"IF(PricesByItr!G18<0,0,(PurchByItr!G18*G$1*PricesByItr!G18)/1000)","v":0},{"$f":"IF(PricesByItr!H18<0,0,(PurchByItr!H18*H$1*PricesByItr!H18)/1000)","v":0},{"$f":"IF(PricesByItr!I18<0,0,(PurchByItr!I18*I$1*PricesByItr!I18)/1000)","v":0},{"$f":"IF(PricesByItr!J18<0,0,(PurchByItr!J18*J$1*PricesByItr!J18)/1000)","v":0},{"$f":"IF(PricesByItr!K18<0,0,(PurchByItr!K18*K$1*PricesByItr!K18)/1000)","v":0},{"$f":"IF(PricesByItr!L18<0,0,(PurchByItr!L18*L$1*PricesByItr!L18)/1000)","v":0},{"$f":"IF(PricesByItr!M18<0,0,(PurchByItr!M18*M$1*PricesByItr!M18)/1000)","v":0},{"$f":"IF(PricesByItr!N18<0,0,(PurchByItr!N18*N$1*PricesByItr!N18)/1000)","v":0},25464.346566810586,null,{"$f":"PurchByItr!Q18","v":2019},{"$f":"PurchByItr!R18","v":1955},{"$f":"IF(PricesByItr!S18<0,0,(PurchByItr!S18*S$1*PricesByItr!S18)/1000)","v":12740.98516868592},{"$f":"IF(PricesByItr!T18<0,0,(PurchByItr!T18*T$1*PricesByItr!T18)/1000)","v":0},{"$f":"IF(PricesByItr!U18<0,0,(PurchByItr!U18*U$1*PricesByItr!U18)/1000)","v":0},{"$f":"IF(PricesByItr!V18<0,0,(PurchByItr!V18*V$1*PricesByItr!V18)/1000)","v":20227.524550338738},{"$f":"IF(PricesByItr!W18<0,0,(PurchByItr!W18*W$1*PricesByItr!W18)/1000)","v":13135.127766723623},{"$f":"IF(PricesByItr!X18<0,0,(PurchByItr!X18*X$1*PricesByItr!X18)/1000)","v":25534.908516025498},{"$f":"IF(PricesByItr!Y18<0,0,(PurchByItr!Y18*Y$1*PricesByItr!Y18)/1000)","v":5088.5196108398522},{"$f":"IF(PricesByItr!Z18<0,0,(PurchByItr!Z18*Z$1*PricesByItr!Z18)/1000)","v":0},{"$f":"IF(PricesByItr!AA18<0,0,(PurchByItr!AA18*AA$1*PricesByItr!AA18)/1000)","v":0},{"$f":"IF(PricesByItr!AB18<0,0,(PurchByItr!AB18*AB$1*PricesByItr!AB18)/1000)","v":0},{"$f":"IF(PricesByItr!AC18<0,0,(PurchByItr!AC18*AC$1*PricesByItr!AC18)/1000)","v":0},{"$f":"IF(PricesByItr!AD18<0,0,(PurchByItr!AD18*AD$1*PricesByItr!AD18)/1000)","v":13150.385215576163},89877.450828189787,null,2020,{"$f":"ReplacementPurches!AH18","v":1944},{"$f":"IF(ReplacementPurches!AI18=\"\",\"\",IF(PricesByItr!AI18=\"\",\"\",(ReplacementPurches!AI18*AI$1*PricesByItr!AI18)/1000))","v":22531.669962707525},{"$f":"IF(ReplacementPurches!AJ18=\"\",\"\",IF(PricesByItr!AJ18=\"\",\"\",(ReplacementPurches!AJ18*AJ$1*PricesByItr!AJ18)/1000))","v":4652.7120425867079},{"$f":"IF(ReplacementPurches!AK18=\"\",\"\",IF(PricesByItr!AK18=\"\",\"\",(ReplacementPurches!AK18*AK$1*PricesByItr!AK18)/1000))","v":41879.940852429972},{"$f":"IF(ReplacementPurches!AL18=\"\",\"\",IF(PricesByItr!AL18=\"\",\"\",(ReplacementPurches!AL18*AL$1*PricesByItr!AL18)/1000))","v":53949.449569288248},{"$f":"IF(ReplacementPurches!AM18=\"\",\"\",IF(PricesByItr!AM18=\"\",\"\",(ReplacementPurches!AM18*AM$1*PricesByItr!AM18)/1000))","v":41352.166427320866},{"$f":"IF(ReplacementPurches!AN18=\"\",\"\",IF(PricesByItr!AN18=\"\",\"\",(ReplacementPurches!AN18*AN$1*PricesByItr!AN18)/1000))","v":42804.975048443855},{"$f":"IF(ReplacementPurches!AO18=\"\",\"\",IF(PricesByItr!AO18=\"\",\"\",(ReplacementPurches!AO18*AO$1*PricesByItr!AO18)/1000))","v":15599.033220932772},{"$f":"IF(ReplacementPurches!AP18=\"\",\"\",IF(PricesByItr!AP18=\"\",\"\",(ReplacementPurches!AP18*AP$1*PricesByItr!AP18)/1000))","v":33940.954937839502},{"$f":"IF(ReplacementPurches!AQ18=\"\",\"\",IF(PricesByItr!AQ18=\"\",\"\",(ReplacementPurches!AQ18*AQ$1*PricesByItr!AQ18)/1000))","v":65687.987333410652},{"$f":"IF(ReplacementPurches!AR18=\"\",\"\",IF(PricesByItr!AR18=\"\",\"\",(ReplacementPurches!AR18*AR$1*PricesByItr!AR18)/1000))","v":3544.1615653743738},{"$f":"IF(ReplacementPurches!AS18=\"\",\"\",IF(PricesByItr!AS18=\"\",\"\",(ReplacementPurches!AS18*AS$1*PricesByItr!AS18)/1000))","v":-1588.10495610514},{"$f":"IF(ReplacementPurches!AT18=\"\",\"\",IF(PricesByItr!AT18=\"\",\"\",(ReplacementPurches!AT18*AT$1*PricesByItr!AT18)/1000))","v":19168.5810489006},343523.52705312998,null,2021,{"$f":"ReplacementPurches!AX18","v":1944},{"$f":"IF(ReplacementPurches!AY18=\"\",\"\",IF(PricesByItr!AY18=\"\",\"\",(ReplacementPurches!AY18*AY$1*PricesByItr!AY18)/1000))","v":22950.140136199952},{"$f":"IF(ReplacementPurches!AZ18=\"\",\"\",IF(PricesByItr!AZ18=\"\",\"\",(ReplacementPurches!AZ18*AZ$1*PricesByItr!AZ18)/1000))","v":4808.0582630922308},{"$f":"IF(ReplacementPurches!BA18=\"\",\"\",IF(PricesByItr!BA18=\"\",\"\",(ReplacementPurches!BA18*BA$1*PricesByItr!BA18)/1000))","v":41123.862484362027},{"$f":"IF(ReplacementPurches!BB18=\"\",\"\",IF(PricesByItr!BB18=\"\",\"\",(ReplacementPurches!BB18*BB$1*PricesByItr!BB18)/1000))","v":56166.174373283764},{"$f":"IF(ReplacementPurches!BC18=\"\",\"\",IF(PricesByItr!BC18=\"\",\"\",(ReplacementPurches!BC18*BC$1*PricesByItr!BC18)/1000))","v":42077.316176889028},{"$f":"IF(ReplacementPurches!BD18=\"\",\"\",IF(PricesByItr!BD18=\"\",\"\",(ReplacementPurches!BD18*BD$1*PricesByItr!BD18)/1000))","v":44407.410365656462},{"$f":"IF(ReplacementPurches!BE18=\"\",\"\",IF(PricesByItr!BE18=\"\",\"\",(ReplacementPurches!BE18*BE$1*PricesByItr!BE18)/1000))","v":16081.194532615664},{"$f":"IF(ReplacementPurches!BF18=\"\",\"\",IF(PricesByItr!BF18=\"\",\"\",(ReplacementPurches!BF18*BF$1*PricesByItr!BF18)/1000))","v":36398.165050792697},{"$f":"IF(ReplacementPurches!BG18=\"\",\"\",IF(PricesByItr!BG18=\"\",\"\",(ReplacementPurches!BG18*BG$1*PricesByItr!BG18)/1000))","v":73255.305183788281},{"$f":"IF(ReplacementPurches!BH18=\"\",\"\",IF(PricesByItr!BH18=\"\",\"\",(ReplacementPurches!BH18*BH$1*PricesByItr!BH18)/1000))","v":3747.1013714351657},{"$f":"IF(ReplacementPurches!BI18=\"\",\"\",IF(PricesByItr!BI18=\"\",\"\",(ReplacementPurches!BI18*BI$1*PricesByItr!BI18)/1000))","v":-1704.5439678253667},{"$f":"IF(ReplacementPurches!BJ18=\"\",\"\",IF(PricesByItr!BJ18=\"\",\"\",(ReplacementPurches!BJ18*BJ$1*PricesByItr!BJ18)/1000))","v":21486.448093070983},360796.63206336088,null,2022,{"$f":"ReplacementPurches!BN18","v":1944},{"$f":"IF(ReplacementPurches!BO18=\"\",\"\",IF(PricesByItr!BO18=\"\",\"\",(ReplacementPurches!BO18*BO$1*PricesByItr!BO18)/1000))","v":23517.423352264399},{"$f":"IF(ReplacementPurches!BP18=\"\",\"\",IF(PricesByItr!BP18=\"\",\"\",(ReplacementPurches!BP18*BP$1*PricesByItr!BP18)/1000))","v":5225.0821860163678},{"$f":"IF(ReplacementPurches!BQ18=\"\",\"\",IF(PricesByItr!BQ18=\"\",\"\",(ReplacementPurches!BQ18*BQ$1*PricesByItr!BQ18)/1000))","v":45165.886391913991},{"$f":"IF(ReplacementPurches!BR18=\"\",\"\",IF(PricesByItr!BR18=\"\",\"\",(ReplacementPurches!BR18*BR$1*PricesByItr!BR18)/1000))","v":58637.406926697542},{"$f":"IF(ReplacementPurches!BS18=\"\",\"\",IF(PricesByItr!BS18=\"\",\"\",(ReplacementPurches!BS18*BS$1*PricesByItr!BS18)/1000))","v":44498.878620835887},{"$f":"IF(ReplacementPurches!BT18=\"\",\"\",IF(PricesByItr!BT18=\"\",\"\",(ReplacementPurches!BT18*BT$1*PricesByItr!BT18)/1000))","v":44282.113829122201},{"$f":"IF(ReplacementPurches!BU18=\"\",\"\",IF(PricesByItr!BU18=\"\",\"\",(ReplacementPurches!BU18*BU$1*PricesByItr!BU18)/1000))","v":16797.646632866661},{"$f":"IF(ReplacementPurches!BV18=\"\",\"\",IF(PricesByItr!BV18=\"\",\"\",(ReplacementPurches!BV18*BV$1*PricesByItr!BV18)/1000))","v":34865.019488382335},{"$f":"IF(ReplacementPurches!BW18=\"\",\"\",IF(PricesByItr!BW18=\"\",\"\",(ReplacementPurches!BW18*BW$1*PricesByItr!BW18)/1000))","v":70115.861900175485},{"$f":"IF(ReplacementPurches!BX18=\"\",\"\",IF(PricesByItr!BX18=\"\",\"\",(ReplacementPurches!BX18*BX$1*PricesByItr!BX18)/1000))","v":3774.6602434368137},{"$f":"IF(ReplacementPurches!BY18=\"\",\"\",IF(PricesByItr!BY18=\"\",\"\",(ReplacementPurches!BY18*BY$1*PricesByItr!BY18)/1000))","v":-1772.7740521833357},{"$f":"IF(ReplacementPurches!BZ18=\"\",\"\",IF(PricesByItr!BZ18=\"\",\"\",(ReplacementPurches!BZ18*BZ$1*PricesByItr!BZ18)/1000))","v":22535.51014199066},367642.71566151909,null,2023,{"$f":"ReplacementPurches!CD18","v":1944},{"$f":"IF(ReplacementPurches!CE18=\"\",\"\",IF(PricesByItr!CE18=\"\",\"\",(ReplacementPurches!CE18*CE$1*PricesByItr!CE18)/1000))","v":25922.413904180903},{"$f":"IF(ReplacementPurches!CF18=\"\",\"\",IF(PricesByItr!CF18=\"\",\"\",(ReplacementPurches!CF18*CF$1*PricesByItr!CF18)/1000))","v":5831.5206170167003},{"$f":"IF(ReplacementPurches!CG18=\"\",\"\",IF(PricesByItr!CG18=\"\",\"\",(ReplacementPurches!CG18*CG$1*PricesByItr!CG18)/1000))","v":50387.505847676453},{"$f":"IF(ReplacementPurches!CH18=\"\",\"\",IF(PricesByItr!CH18=\"\",\"\",(ReplacementPurches!CH18*CH$1*PricesByItr!CH18)/1000))","v":67619.398154296869},{"$f":"IF(ReplacementPurches!CI18=\"\",\"\",IF(PricesByItr!CI18=\"\",\"\",(ReplacementPurches!CI18*CI$1*PricesByItr!CI18)/1000))","v":49510.492848632799},{"$f":"IF(ReplacementPurches!CJ18=\"\",\"\",IF(PricesByItr!CJ18=\"\",\"\",(ReplacementPurches!CJ18*CJ$1*PricesByItr!CJ18)/1000))","v":50550.293671886429},{"$f":"IF(ReplacementPurches!CK18=\"\",\"\",IF(PricesByItr!CK18=\"\",\"\",(ReplacementPurches!CK18*CK$1*PricesByItr!CK18)/1000))","v":18472.385694000248},{"$f":"IF(ReplacementPurches!CL18=\"\",\"\",IF(PricesByItr!CL18=\"\",\"\",(ReplacementPurches!CL18*CL$1*PricesByItr!CL18)/1000))","v":41401.100572967516},{"$f":"IF(ReplacementPurches!CM18=\"\",\"\",IF(PricesByItr!CM18=\"\",\"\",(ReplacementPurches!CM18*CM$1*PricesByItr!CM18)/1000))","v":83629.155081179793},{"$f":"IF(ReplacementPurches!CN18=\"\",\"\",IF(PricesByItr!CN18=\"\",\"\",(ReplacementPurches!CN18*CN$1*PricesByItr!CN18)/1000))","v":4234.2784485759748},{"$f":"IF(ReplacementPurches!CO18=\"\",\"\",IF(PricesByItr!CO18=\"\",\"\",(ReplacementPurches!CO18*CO$1*PricesByItr!CO18)/1000))","v":-1933.3900632672469},{"$f":"IF(ReplacementPurches!CP18=\"\",\"\",IF(PricesByItr!CP18=\"\",\"\",(ReplacementPurches!CP18*CP$1*PricesByItr!CP18)/1000))","v":24277.309726158146},419902.46450330457,null,2024,{"$f":"ReplacementPurches!CT18","v":1944},{"$f":"IF(ReplacementPurches!CU18=\"\",\"\",IF(PricesByItr!CU18=\"\",\"\",(ReplacementPurches!CU18*CU$1*PricesByItr!CU18)/1000))","v":28247.65058132324},{"$f":"IF(ReplacementPurches!CV18=\"\",\"\",IF(PricesByItr!CV18=\"\",\"\",(ReplacementPurches!CV18*CV$1*PricesByItr!CV18)/1000))","v":6213.1071302613263},{"$f":"IF(ReplacementPurches!CW18=\"\",\"\",IF(PricesByItr!CW18=\"\",\"\",(ReplacementPurches!CW18*CW$1*PricesByItr!CW18)/1000))","v":53577.784575619517},{"$f":"IF(ReplacementPurches!CX18=\"\",\"\",IF(PricesByItr!CX18=\"\",\"\",(ReplacementPurches!CX18*CX$1*PricesByItr!CX18)/1000))","v":71943.594778609855},{"$f":"IF(ReplacementPurches!CY18=\"\",\"\",IF(PricesByItr!CY18=\"\",\"\",(ReplacementPurches!CY18*CY$1*PricesByItr!CY18)/1000))","v":52305.217741435627},{"$f":"IF(ReplacementPurches!CZ18=\"\",\"\",IF(PricesByItr!CZ18=\"\",\"\",(ReplacementPurches!CZ18*CZ$1*PricesByItr!CZ18)/1000))","v":52219.025617606982},{"$f":"IF(ReplacementPurches!DA18=\"\",\"\",IF(PricesByItr!DA18=\"\",\"\",(ReplacementPurches!DA18*DA$1*PricesByItr!DA18)/1000))","v":4828.2593138572693},{"$f":"IF(ReplacementPurches!DB18=\"\",\"\",IF(PricesByItr!DB18=\"\",\"\",(ReplacementPurches!DB18*DB$1*PricesByItr!DB18)/1000))","v":38899.298728466034},{"$f":"IF(ReplacementPurches!DC18=\"\",\"\",IF(PricesByItr!DC18=\"\",\"\",(ReplacementPurches!DC18*DC$1*PricesByItr!DC18)/1000))","v":77094.089681201935},{"$f":"IF(ReplacementPurches!DD18=\"\",\"\",IF(PricesByItr!DD18=\"\",\"\",(ReplacementPurches!DD18*DD$1*PricesByItr!DD18)/1000))","v":4184.4849045162209},{"$f":"IF(ReplacementPurches!DE18=\"\",\"\",IF(PricesByItr!DE18=\"\",\"\",(ReplacementPurches!DE18*DE$1*PricesByItr!DE18)/1000))","v":-1950.0941480912236},{"$f":"IF(ReplacementPurches!DF18=\"\",\"\",IF(PricesByItr!DF18=\"\",\"\",(ReplacementPurches!DF18*DF$1*PricesByItr!DF18)/1000))","v":23919.856907169346},411482.27581197605,null,2025,{"$f":"ReplacementPurches!DJ18","v":1944},{"$f":"IF(ReplacementPurches!DK18=\"\",\"\",IF(PricesByItr!DK18=\"\",\"\",(ReplacementPurches!DK18*DK$1*PricesByItr!DK18)/1000))","v":28267.436098864742},{"$f":"IF(ReplacementPurches!DL18=\"\",\"\",IF(PricesByItr!DL18=\"\",\"\",(ReplacementPurches!DL18*DL$1*PricesByItr!DL18)/1000))","v":6162.0008272832865},{"$f":"IF(ReplacementPurches!DM18=\"\",\"\",IF(PricesByItr!DM18=\"\",\"\",(ReplacementPurches!DM18*DM$1*PricesByItr!DM18)/1000))","v":51801.998091554262},{"$f":"IF(ReplacementPurches!DN18=\"\",\"\",IF(PricesByItr!DN18=\"\",\"\",(ReplacementPurches!DN18*DN$1*PricesByItr!DN18)/1000))","v":67981.155170114143},{"$f":"IF(ReplacementPurches!DO18=\"\",\"\",IF(PricesByItr!DO18=\"\",\"\",(ReplacementPurches!DO18*DO$1*PricesByItr!DO18)/1000))","v":53031.118859939568},{"$f":"IF(ReplacementPurches!DP18=\"\",\"\",IF(PricesByItr!DP18=\"\",\"\",(ReplacementPurches!DP18*DP$1*PricesByItr!DP18)/1000))","v":52886.669322425521},{"$f":"IF(ReplacementPurches!DQ18=\"\",\"\",IF(PricesByItr!DQ18=\"\",\"\",(ReplacementPurches!DQ18*DQ$1*PricesByItr!DQ18)/1000))","v":19031.212235890962},{"$f":"IF(ReplacementPurches!DR18=\"\",\"\",IF(PricesByItr!DR18=\"\",\"\",(ReplacementPurches!DR18*DR$1*PricesByItr!DR18)/1000))","v":42011.435032081594},{"$f":"IF(ReplacementPurches!DS18=\"\",\"\",IF(PricesByItr!DS18=\"\",\"\",(ReplacementPurches!DS18*DS$1*PricesByItr!DS18)/1000))","v":85236.057463943478},{"$f":"IF(ReplacementPurches!DT18=\"\",\"\",IF(PricesByItr!DT18=\"\",\"\",(ReplacementPurches!DT18*DT$1*PricesByItr!DT18)/1000))","v":4482.4716679000867},{"$f":"IF(ReplacementPurches!DU18=\"\",\"\",IF(PricesByItr!DU18=\"\",\"\",(ReplacementPurches!DU18*DU$1*PricesByItr!DU18)/1000))","v":-2066.8299904518121},{"$f":"IF(ReplacementPurches!DV18=\"\",\"\",IF(PricesByItr!DV18=\"\",\"\",(ReplacementPurches!DV18*DV$1*PricesByItr!DV18)/1000))","v":25302.397839935311},434127.12261948118,null,2026,{"$f":"ReplacementPurches!DZ18","v":1944},{"$f":"IF(ReplacementPurches!EA18=\"\",\"\",IF(PricesByItr!EA18=\"\",\"\",(ReplacementPurches!EA18*EA$1*PricesByItr!EA18)/1000))","v":29643.173554724119},{"$f":"IF(ReplacementPurches!EB18=\"\",\"\",IF(PricesByItr!EB18=\"\",\"\",(ReplacementPurches!EB18*EB$1*PricesByItr!EB18)/1000))","v":6287.4591024679194},{"$f":"IF(ReplacementPurches!EC18=\"\",\"\",IF(PricesByItr!EC18=\"\",\"\",(ReplacementPurches!EC18*EC$1*PricesByItr!EC18)/1000))","v":56622.478306337733},{"$f":"IF(ReplacementPurches!ED18=\"\",\"\",IF(PricesByItr!ED18=\"\",\"\",(ReplacementPurches!ED18*ED$1*PricesByItr!ED18)/1000))","v":77270.11858415755},{"$f":"IF(ReplacementPurches!EE18=\"\",\"\",IF(PricesByItr!EE18=\"\",\"\",(ReplacementPurches!EE18*EE$1*PricesByItr!EE18)/1000))","v":59026.595719638062},{"$f":"IF(ReplacementPurches!EF18=\"\",\"\",IF(PricesByItr!EF18=\"\",\"\",(ReplacementPurches!EF18*EF$1*PricesByItr!EF18)/1000))","v":59448.195740272109},{"$f":"IF(ReplacementPurches!EG18=\"\",\"\",IF(PricesByItr!EG18=\"\",\"\",(ReplacementPurches!EG18*EG$1*PricesByItr!EG18)/1000))","v":21506.871177391815},{"$f":"IF(ReplacementPurches!EH18=\"\",\"\",IF(PricesByItr!EH18=\"\",\"\",(ReplacementPurches!EH18*EH$1*PricesByItr!EH18)/1000))","v":46410.726484584804},{"$f":"IF(ReplacementPurches!EI18=\"\",\"\",IF(PricesByItr!EI18=\"\",\"\",(ReplacementPurches!EI18*EI$1*PricesByItr!EI18)/1000))","v":92711.81001308441},{"$f":"IF(ReplacementPurches!EJ18=\"\",\"\",IF(PricesByItr!EJ18=\"\",\"\",(ReplacementPurches!EJ18*EJ$1*PricesByItr!EJ18)/1000))","v":5134.4325009231561},{"$f":"IF(ReplacementPurches!EK18=\"\",\"\",IF(PricesByItr!EK18=\"\",\"\",(ReplacementPurches!EK18*EK$1*PricesByItr!EK18)/1000))","v":-2372.03794397108},{"$f":"IF(ReplacementPurches!EL18=\"\",\"\",IF(PricesByItr!EL18=\"\",\"\",(ReplacementPurches!EL18*EL$1*PricesByItr!EL18)/1000))","v":30441.623743240358},482131.44698285096,null,2027,{"$f":"ReplacementPurches!EP18","v":1944},{"$f":"IF(ReplacementPurches!EQ18=\"\",\"\",IF(PricesByItr!EQ18=\"\",\"\",(ReplacementPurches!EQ18*EQ$1*PricesByItr!EQ18)/1000))","v":32255.468409539808},{"$f":"IF(ReplacementPurches!ER18=\"\",\"\",IF(PricesByItr!ER18=\"\",\"\",(ReplacementPurches!ER18*ER$1*PricesByItr!ER18)/1000))","v":7015.1651663056373},{"$f":"IF(ReplacementPurches!ES18=\"\",\"\",IF(PricesByItr!ES18=\"\",\"\",(ReplacementPurches!ES18*ES$1*PricesByItr!ES18)/1000))","v":60673.555019540036},{"$f":"IF(ReplacementPurches!ET18=\"\",\"\",IF(PricesByItr!ET18=\"\",\"\",(ReplacementPurches!ET18*ET$1*PricesByItr!ET18)/1000))","v":77036.845204212193},{"$f":"IF(ReplacementPurches!EU18=\"\",\"\",IF(PricesByItr!EU18=\"\",\"\",(ReplacementPurches!EU18*EU$1*PricesByItr!EU18)/1000))","v":58519.064879205311},{"$f":"IF(ReplacementPurches!EV18=\"\",\"\",IF(PricesByItr!EV18=\"\",\"\",(ReplacementPurches!EV18*EV$1*PricesByItr!EV18)/1000))","v":56776.512295884117},{"$f":"IF(ReplacementPurches!EW18=\"\",\"\",IF(PricesByItr!EW18=\"\",\"\",(ReplacementPurches!EW18*EW$1*PricesByItr!EW18)/1000))","v":20279.966107242581},{"$f":"IF(ReplacementPurches!EX18=\"\",\"\",IF(PricesByItr!EX18=\"\",\"\",(ReplacementPurches!EX18*EX$1*PricesByItr!EX18)/1000))","v":45159.091401004807},{"$f":"IF(ReplacementPurches!EY18=\"\",\"\",IF(PricesByItr!EY18=\"\",\"\",(ReplacementPurches!EY18*EY$1*PricesByItr!EY18)/1000))","v":90119.272147755401},{"$f":"IF(ReplacementPurches!EZ18=\"\",\"\",IF(PricesByItr!EZ18=\"\",\"\",(ReplacementPurches!EZ18*EZ$1*PricesByItr!EZ18)/1000))","v":4693.0755925426474},{"$f":"IF(ReplacementPurches!FA18=\"\",\"\",IF(PricesByItr!FA18=\"\",\"\",(ReplacementPurches!FA18*FA$1*PricesByItr!FA18)/1000))","v":-2258.0188798307604},{"$f":"IF(ReplacementPurches!FB18=\"\",\"\",IF(PricesByItr!FB18=\"\",\"\",(ReplacementPurches!FB18*FB$1*PricesByItr!FB18)/1000))","v":28116.277303504943},478386.27464690665,null,2028,{"$f":"ReplacementPurches!FF18","v":1944},{"$f":"IF(ReplacementPurches!FG18=\"\",\"\",IF(PricesByItr!FG18=\"\",\"\",(ReplacementPurches!FG18*FG$1*PricesByItr!FG18)/1000))","v":34672.498217669687},{"$f":"IF(ReplacementPurches!FH18=\"\",\"\",IF(PricesByItr!FH18=\"\",\"\",(ReplacementPurches!FH18*FH$1*PricesByItr!FH18)/1000))","v":7154.2381851520549},{"$f":"IF(ReplacementPurches!FI18=\"\",\"\",IF(PricesByItr!FI18=\"\",\"\",(ReplacementPurches!FI18*FI$1*PricesByItr!FI18)/1000))","v":61500.990809956755},{"$f":"IF(ReplacementPurches!FJ18=\"\",\"\",IF(PricesByItr!FJ18=\"\",\"\",(ReplacementPurches!FJ18*FJ$1*PricesByItr!FJ18)/1000))","v":78549.594491781623},{"$f":"IF(ReplacementPurches!FK18=\"\",\"\",IF(PricesByItr!FK18=\"\",\"\",(ReplacementPurches!FK18*FK$1*PricesByItr!FK18)/1000))","v":61253.741474941249},{"$f":"IF(ReplacementPurches!FL18=\"\",\"\",IF(PricesByItr!FL18=\"\",\"\",(ReplacementPurches!FL18*FL$1*PricesByItr!FL18)/1000))","v":62892.927442304703},{"$f":"IF(ReplacementPurches!FM18=\"\",\"\",IF(PricesByItr!FM18=\"\",\"\",(ReplacementPurches!FM18*FM$1*PricesByItr!FM18)/1000))","v":22358.792079078667},{"$f":"IF(ReplacementPurches!FN18=\"\",\"\",IF(PricesByItr!FN18=\"\",\"\",(ReplacementPurches!FN18*FN$1*PricesByItr!FN18)/1000))","v":47833.974066734321},{"$f":"IF(ReplacementPurches!FO18=\"\",\"\",IF(PricesByItr!FO18=\"\",\"\",(ReplacementPurches!FO18*FO$1*PricesByItr!FO18)/1000))","v":93977.717724001297},{"$f":"IF(ReplacementPurches!FP18=\"\",\"\",IF(PricesByItr!FP18=\"\",\"\",(ReplacementPurches!FP18*FP$1*PricesByItr!FP18)/1000))","v":5443.7292686767587},{"$f":"IF(ReplacementPurches!FQ18=\"\",\"\",IF(PricesByItr!FQ18=\"\",\"\",(ReplacementPurches!FQ18*FQ$1*PricesByItr!FQ18)/1000))","v":-2505.0137756202457},{"$f":"IF(ReplacementPurches!FR18=\"\",\"\",IF(PricesByItr!FR18=\"\",\"\",(ReplacementPurches!FR18*FR$1*PricesByItr!FR18)/1000))","v":31762.310422737122},504895.50040741405,null,2029,{"$f":"ReplacementPurches!FV18","v":1944},{"$f":"IF(ReplacementPurches!FW18=\"\",\"\",IF(PricesByItr!FW18=\"\",\"\",(ReplacementPurches!FW18*FW$1*PricesByItr!FW18)/1000))","v":33958.282977655035},{"$f":"IF(ReplacementPurches!FX18=\"\",\"\",IF(PricesByItr!FX18=\"\",\"\",(ReplacementPurches!FX18*FX$1*PricesByItr!FX18)/1000))","v":7401.7047871541963},{"$f":"IF(ReplacementPurches!FY18=\"\",\"\",IF(PricesByItr!FY18=\"\",\"\",(ReplacementPurches!FY18*FY$1*PricesByItr!FY18)/1000))","v":62264.344698687004},{"$f":"IF(ReplacementPurches!FZ18=\"\",\"\",IF(PricesByItr!FZ18=\"\",\"\",(ReplacementPurches!FZ18*FZ$1*PricesByItr!FZ18)/1000))","v":79471.410758306083},{"$f":"IF(ReplacementPurches!GA18=\"\",\"\",IF(PricesByItr!GA18=\"\",\"\",(ReplacementPurches!GA18*GA$1*PricesByItr!GA18)/1000))","v":58403.507174734485},{"$f":"IF(ReplacementPurches!GB18=\"\",\"\",IF(PricesByItr!GB18=\"\",\"\",(ReplacementPurches!GB18*GB$1*PricesByItr!GB18)/1000))","v":61883.111407705866},{"$f":"IF(ReplacementPurches!GC18=\"\",\"\",IF(PricesByItr!GC18=\"\",\"\",(ReplacementPurches!GC18*GC$1*PricesByItr!GC18)/1000))","v":22637.506659393312},{"$f":"IF(ReplacementPurches!GD18=\"\",\"\",IF(PricesByItr!GD18=\"\",\"\",(ReplacementPurches!GD18*GD$1*PricesByItr!GD18)/1000))","v":52377.217285251623},{"$f":"IF(ReplacementPurches!GE18=\"\",\"\",IF(PricesByItr!GE18=\"\",\"\",(ReplacementPurches!GE18*GE$1*PricesByItr!GE18)/1000))","v":102969.7766637451},{"$f":"IF(ReplacementPurches!GF18=\"\",\"\",IF(PricesByItr!GF18=\"\",\"\",(ReplacementPurches!GF18*GF$1*PricesByItr!GF18)/1000))","v":5463.0810616359722},{"$f":"IF(ReplacementPurches!GG18=\"\",\"\",IF(PricesByItr!GG18=\"\",\"\",(ReplacementPurches!GG18*GG$1*PricesByItr!GG18)/1000))","v":-2498.7017585463991},{"$f":"IF(ReplacementPurches!GH18=\"\",\"\",IF(PricesByItr!GH18=\"\",\"\",(ReplacementPurches!GH18*GH$1*PricesByItr!GH18)/1000))","v":30870.529237875362},515201.77095359768,null,2030,{"$f":"ReplacementPurches!GL18","v":1944},{"$f":"IF(ReplacementPurches!GM18=\"\",\"\",IF(PricesByItr!GM18=\"\",\"\",(ReplacementPurches!GM18*GM$1*PricesByItr!GM18)/1000))","v":33738.783908752441},{"$f":"IF(ReplacementPurches!GN18=\"\",\"\",IF(PricesByItr!GN18=\"\",\"\",(ReplacementPurches!GN18*GN$1*PricesByItr!GN18)/1000))","v":7195.6123923446667},{"$f":"IF(ReplacementPurches!GO18=\"\",\"\",IF(PricesByItr!GO18=\"\",\"\",(ReplacementPurches!GO18*GO$1*PricesByItr!GO18)/1000))","v":61171.898667890957},{"$f":"IF(ReplacementPurches!GP18=\"\",\"\",IF(PricesByItr!GP18=\"\",\"\",(ReplacementPurches!GP18*GP$1*PricesByItr!GP18)/1000))","v":83028.241082632449},{"$f":"IF(ReplacementPurches!GQ18=\"\",\"\",IF(PricesByItr!GQ18=\"\",\"\",(ReplacementPurches!GQ18*GQ$1*PricesByItr!GQ18)/1000))","v":61743.951333142089},{"$f":"IF(ReplacementPurches!GR18=\"\",\"\",IF(PricesByItr!GR18=\"\",\"\",(ReplacementPurches!GR18*GR$1*PricesByItr!GR18)/1000))","v":64515.287644491007},{"$f":"IF(ReplacementPurches!GS18=\"\",\"\",IF(PricesByItr!GS18=\"\",\"\",(ReplacementPurches!GS18*GS$1*PricesByItr!GS18)/1000))","v":22761.951815934746},{"$f":"IF(ReplacementPurches!GT18=\"\",\"\",IF(PricesByItr!GT18=\"\",\"\",(ReplacementPurches!GT18*GT$1*PricesByItr!GT18)/1000))","v":49950.570291709897},{"$f":"IF(ReplacementPurches!GU18=\"\",\"\",IF(PricesByItr!GU18=\"\",\"\",(ReplacementPurches!GU18*GU$1*PricesByItr!GU18)/1000))","v":96752.476109809853},{"$f":"IF(ReplacementPurches!GV18=\"\",\"\",IF(PricesByItr!GV18=\"\",\"\",(ReplacementPurches!GV18*GV$1*PricesByItr!GV18)/1000))","v":5517.3220173931113},{"$f":"IF(ReplacementPurches!GW18=\"\",\"\",IF(PricesByItr!GW18=\"\",\"\",(ReplacementPurches!GW18*GW$1*PricesByItr!GW18)/1000))","v":-2510.8902328790241},{"$f":"IF(ReplacementPurches!GX18=\"\",\"\",IF(PricesByItr!GX18=\"\",\"\",(ReplacementPurches!GX18*GX$1*PricesByItr!GX18)/1000))","v":31711.925765849301},515577.1307970715,null,2031,{"$f":"ReplacementPurches!HB18","v":1944},{"$f":"IF(ReplacementPurches!HC18=\"\",\"\",IF(PricesByItr!HC18=\"\",\"\",(ReplacementPurches!HC18*HC$1*PricesByItr!HC18)/1000))","v":38041.317988065712},{"$f":"IF(ReplacementPurches!HD18=\"\",\"\",IF(PricesByItr!HD18=\"\",\"\",(ReplacementPurches!HD18*HD$1*PricesByItr!HD18)/1000))","v":4629.7701577842709},{"$f":"IF(ReplacementPurches!HE18=\"\",\"\",IF(PricesByItr!HE18=\"\",\"\",(ReplacementPurches!HE18*HE$1*PricesByItr!HE18)/1000))","v":63660.652202698526},{"$f":"IF(ReplacementPurches!HF18=\"\",\"\",IF(PricesByItr!HF18=\"\",\"\",(ReplacementPurches!HF18*HF$1*PricesByItr!HF18)/1000))","v":79279.831064895625},{"$f":"IF(ReplacementPurches!HG18=\"\",\"\",IF(PricesByItr!HG18=\"\",\"\",(ReplacementPurches!HG18*HG$1*PricesByItr!HG18)/1000))","v":58575.369452865591},{"$f":"IF(ReplacementPurches!HH18=\"\",\"\",IF(PricesByItr!HH18=\"\",\"\",(ReplacementPurches!HH18*HH$1*PricesByItr!HH18)/1000))","v":65840.214592175689},{"$f":"IF(ReplacementPurches!HI18=\"\",\"\",IF(PricesByItr!HI18=\"\",\"\",(ReplacementPurches!HI18*HI$1*PricesByItr!HI18)/1000))","v":20326.507341938777},{"$f":"IF(ReplacementPurches!HJ18=\"\",\"\",IF(PricesByItr!HJ18=\"\",\"\",(ReplacementPurches!HJ18*HJ$1*PricesByItr!HJ18)/1000))","v":52127.591882663713},{"$f":"IF(ReplacementPurches!HK18=\"\",\"\",IF(PricesByItr!HK18=\"\",\"\",(ReplacementPurches!HK18*HK$1*PricesByItr!HK18)/1000))","v":103695.74470169831},{"$f":"IF(ReplacementPurches!HL18=\"\",\"\",IF(PricesByItr!HL18=\"\",\"\",(ReplacementPurches!HL18*HL$1*PricesByItr!HL18)/1000))","v":5639.9391054748539},{"$f":"IF(ReplacementPurches!HM18=\"\",\"\",IF(PricesByItr!HM18=\"\",\"\",(ReplacementPurches!HM18*HM$1*PricesByItr!HM18)/1000))","v":-2772.90130061328},{"$f":"IF(ReplacementPurches!HN18=\"\",\"\",IF(PricesByItr!HN18=\"\",\"\",(ReplacementPurches!HN18*HN$1*PricesByItr!HN18)/1000))","v":32799.328508468636},521843.36569811642,null,0,{"$f":"ReplacementPurches!HR18","v":0},{"$f":"IF(ReplacementPurches!HS18=\"\",\"\",IF(PricesByItr!HS18=\"\",\"\",(ReplacementPurches!HS18*HS$1*PricesByItr!HS18)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT18=\"\",\"\",IF(PricesByItr!HT18=\"\",\"\",(ReplacementPurches!HT18*HT$1*PricesByItr!HT18)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU18=\"\",\"\",IF(PricesByItr!HU18=\"\",\"\",(ReplacementPurches!HU18*HU$1*PricesByItr!HU18)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV18=\"\",\"\",IF(PricesByItr!HV18=\"\",\"\",(ReplacementPurches!HV18*HV$1*PricesByItr!HV18)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW18=\"\",\"\",IF(PricesByItr!HW18=\"\",\"\",(ReplacementPurches!HW18*HW$1*PricesByItr!HW18)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX18=\"\",\"\",IF(PricesByItr!HX18=\"\",\"\",(ReplacementPurches!HX18*HX$1*PricesByItr!HX18)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY18=\"\",\"\",IF(PricesByItr!HY18=\"\",\"\",(ReplacementPurches!HY18*HY$1*PricesByItr!HY18)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ18=\"\",\"\",IF(PricesByItr!HZ18=\"\",\"\",(ReplacementPurches!HZ18*HZ$1*PricesByItr!HZ18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA18=\"\",\"\",IF(PricesByItr!IA18=\"\",\"\",(ReplacementPurches!IA18*IA$1*PricesByItr!IA18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB18=\"\",\"\",IF(PricesByItr!IB18=\"\",\"\",(ReplacementPurches!IB18*IB$1*PricesByItr!IB18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC18=\"\",\"\",IF(PricesByItr!IC18=\"\",\"\",(ReplacementPurches!IC18*IC$1*PricesByItr!IC18)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID18=\"\",\"\",IF(PricesByItr!ID18=\"\",\"\",(ReplacementPurches!ID18*ID$1*PricesByItr!ID18)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH18","v":0},{"$f":"IF(ReplacementPurches!II18=\"\",\"\",IF(PricesByItr!II18=\"\",\"\",(ReplacementPurches!II18*II$1*PricesByItr!II18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ18=\"\",\"\",IF(PricesByItr!IJ18=\"\",\"\",(ReplacementPurches!IJ18*IJ$1*PricesByItr!IJ18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK18=\"\",\"\",IF(PricesByItr!IK18=\"\",\"\",(ReplacementPurches!IK18*IK$1*PricesByItr!IK18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL18=\"\",\"\",IF(PricesByItr!IL18=\"\",\"\",(ReplacementPurches!IL18*IL$1*PricesByItr!IL18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM18=\"\",\"\",IF(PricesByItr!IM18=\"\",\"\",(ReplacementPurches!IM18*IM$1*PricesByItr!IM18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN18=\"\",\"\",IF(PricesByItr!IN18=\"\",\"\",(ReplacementPurches!IN18*IN$1*PricesByItr!IN18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO18=\"\",\"\",IF(PricesByItr!IO18=\"\",\"\",(ReplacementPurches!IO18*IO$1*PricesByItr!IO18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP18=\"\",\"\",IF(PricesByItr!IP18=\"\",\"\",(ReplacementPurches!IP18*IP$1*PricesByItr!IP18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ18=\"\",\"\",IF(PricesByItr!IQ18=\"\",\"\",(ReplacementPurches!IQ18*IQ$1*PricesByItr!IQ18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR18=\"\",\"\",IF(PricesByItr!IR18=\"\",\"\",(ReplacementPurches!IR18*IR$1*PricesByItr!IR18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS18=\"\",\"\",IF(PricesByItr!IS18=\"\",\"\",(ReplacementPurches!IS18*IS$1*PricesByItr!IS18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT18=\"\",\"\",IF(PricesByItr!IT18=\"\",\"\",(ReplacementPurches!IT18*IT$1*PricesByItr!IT18)/1000))","v":""},0]
[{"$f":"PurchByItr!A19","v":2018},{"$f":"PurchByItr!B19","v":1952},{"$f":"IF(PricesByItr!C19<0,0,(PurchByItr!C19*C$1*PricesByItr!C19)/1000)","v":0},{"$f":"IF(PricesByItr!D19<0,0,(PurchByItr!D19*D$1*PricesByItr!D19)/1000)","v":0},{"$f":"IF(PricesByItr!E19<0,0,(PurchByItr!E19*E$1*PricesByItr!E19)/1000)","v":0},{"$f":"IF(PricesByItr!F19<0,0,(PurchByItr!F19*F$1*PricesByItr!F19)/1000)","v":0},{"$f":"IF(PricesByItr!G19<0,0,(PurchByItr!G19*G$1*PricesByItr!G19)/1000)","v":0},{"$f":"IF(PricesByItr!H19<0,0,(PurchByItr!H19*H$1*PricesByItr!H19)/1000)","v":0},{"$f":"IF(PricesByItr!I19<0,0,(PurchByItr!I19*I$1*PricesByItr!I19)/1000)","v":0},{"$f":"IF(PricesByItr!J19<0,0,(PurchByItr!J19*J$1*PricesByItr!J19)/1000)","v":0},{"$f":"IF(PricesByItr!K19<0,0,(PurchByItr!K19*K$1*PricesByItr!K19)/1000)","v":0},{"$f":"IF(PricesByItr!L19<0,0,(PurchByItr!L19*L$1*PricesByItr!L19)/1000)","v":0},{"$f":"IF(PricesByItr!M19<0,0,(PurchByItr!M19*M$1*PricesByItr!M19)/1000)","v":0},{"$f":"IF(PricesByItr!N19<0,0,(PurchByItr!N19*N$1*PricesByItr!N19)/1000)","v":20461.051089843782},20461.051089843782,null,{"$f":"PurchByItr!Q19","v":2019},{"$f":"PurchByItr!R19","v":1953},{"$f":"IF(PricesByItr!S19<0,0,(PurchByItr!S19*S$1*PricesByItr!S19)/1000)","v":18699.667622680638},{"$f":"IF(PricesByItr!T19<0,0,(PurchByItr!T19*T$1*PricesByItr!T19)/1000)","v":10414.295250720967},{"$f":"IF(PricesByItr!U19<0,0,(PurchByItr!U19*U$1*PricesByItr!U19)/1000)","v":31634.754091888484},{"$f":"IF(PricesByItr!V19<0,0,(PurchByItr!V19*V$1*PricesByItr!V19)/1000)","v":13890.142562805178},{"$f":"IF(PricesByItr!W19<0,0,(PurchByItr!W19*W$1*PricesByItr!W19)/1000)","v":0},{"$f":"IF(PricesByItr!X19<0,0,(PurchByItr!X19*X$1*PricesByItr!X19)/1000)","v":0},{"$f":"IF(PricesByItr!Y19<0,0,(PurchByItr!Y19*Y$1*PricesByItr!Y19)/1000)","v":0},{"$f":"IF(PricesByItr!Z19<0,0,(PurchByItr!Z19*Z$1*PricesByItr!Z19)/1000)","v":0},{"$f":"IF(PricesByItr!AA19<0,0,(PurchByItr!AA19*AA$1*PricesByItr!AA19)/1000)","v":0},{"$f":"IF(PricesByItr!AB19<0,0,(PurchByItr!AB19*AB$1*PricesByItr!AB19)/1000)","v":0},{"$f":"IF(PricesByItr!AC19<0,0,(PurchByItr!AC19*AC$1*PricesByItr!AC19)/1000)","v":0},{"$f":"IF(PricesByItr!AD19<0,0,(PurchByItr!AD19*AD$1*PricesByItr!AD19)/1000)","v":7468.0949747314307},82106.954502826702,null,2020,{"$f":"ReplacementPurches!AH19","v":1945},{"$f":"IF(ReplacementPurches!AI19=\"\",\"\",IF(PricesByItr!AI19=\"\",\"\",(ReplacementPurches!AI19*AI$1*PricesByItr!AI19)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ19=\"\",\"\",IF(PricesByItr!AJ19=\"\",\"\",(ReplacementPurches!AJ19*AJ$1*PricesByItr!AJ19)/1000))","v":395.7116425423622},{"$f":"IF(ReplacementPurches!AK19=\"\",\"\",IF(PricesByItr!AK19=\"\",\"\",(ReplacementPurches!AK19*AK$1*PricesByItr!AK19)/1000))","v":35312.544255733483},{"$f":"IF(ReplacementPurches!AL19=\"\",\"\",IF(PricesByItr!AL19=\"\",\"\",(ReplacementPurches!AL19*AL$1*PricesByItr!AL19)/1000))","v":91334.947973426824},{"$f":"IF(ReplacementPurches!AM19=\"\",\"\",IF(PricesByItr!AM19=\"\",\"\",(ReplacementPurches!AM19*AM$1*PricesByItr!AM19)/1000))","v":76222.1605550518},{"$f":"IF(ReplacementPurches!AN19=\"\",\"\",IF(PricesByItr!AN19=\"\",\"\",(ReplacementPurches!AN19*AN$1*PricesByItr!AN19)/1000))","v":57355.261771640784},{"$f":"IF(ReplacementPurches!AO19=\"\",\"\",IF(PricesByItr!AO19=\"\",\"\",(ReplacementPurches!AO19*AO$1*PricesByItr!AO19)/1000))","v":28774.03481639404},{"$f":"IF(ReplacementPurches!AP19=\"\",\"\",IF(PricesByItr!AP19=\"\",\"\",(ReplacementPurches!AP19*AP$1*PricesByItr!AP19)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ19=\"\",\"\",IF(PricesByItr!AQ19=\"\",\"\",(ReplacementPurches!AQ19*AQ$1*PricesByItr!AQ19)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR19=\"\",\"\",IF(PricesByItr!AR19=\"\",\"\",(ReplacementPurches!AR19*AR$1*PricesByItr!AR19)/1000))","v":10058.280513912961},{"$f":"IF(ReplacementPurches!AS19=\"\",\"\",IF(PricesByItr!AS19=\"\",\"\",(ReplacementPurches!AS19*AS$1*PricesByItr!AS19)/1000))","v":-9853.9532710729782},{"$f":"IF(ReplacementPurches!AT19=\"\",\"\",IF(PricesByItr!AT19=\"\",\"\",(ReplacementPurches!AT19*AT$1*PricesByItr!AT19)/1000))","v":7972.350503906252},297571.33876153553,null,2021,{"$f":"ReplacementPurches!AX19","v":1945},{"$f":"IF(ReplacementPurches!AY19=\"\",\"\",IF(PricesByItr!AY19=\"\",\"\",(ReplacementPurches!AY19*AY$1*PricesByItr!AY19)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ19=\"\",\"\",IF(PricesByItr!AZ19=\"\",\"\",(ReplacementPurches!AZ19*AZ$1*PricesByItr!AZ19)/1000))","v":410.00259729170824},{"$f":"IF(ReplacementPurches!BA19=\"\",\"\",IF(PricesByItr!BA19=\"\",\"\",(ReplacementPurches!BA19*BA$1*PricesByItr!BA19)/1000))","v":38427.85970093689},{"$f":"IF(ReplacementPurches!BB19=\"\",\"\",IF(PricesByItr!BB19=\"\",\"\",(ReplacementPurches!BB19*BB$1*PricesByItr!BB19)/1000))","v":104724.80291035881},{"$f":"IF(ReplacementPurches!BC19=\"\",\"\",IF(PricesByItr!BC19=\"\",\"\",(ReplacementPurches!BC19*BC$1*PricesByItr!BC19)/1000))","v":86480.636240730266},{"$f":"IF(ReplacementPurches!BD19=\"\",\"\",IF(PricesByItr!BD19=\"\",\"\",(ReplacementPurches!BD19*BD$1*PricesByItr!BD19)/1000))","v":64098.555964302999},{"$f":"IF(ReplacementPurches!BE19=\"\",\"\",IF(PricesByItr!BE19=\"\",\"\",(ReplacementPurches!BE19*BE$1*PricesByItr!BE19)/1000))","v":32035.96151141357},{"$f":"IF(ReplacementPurches!BF19=\"\",\"\",IF(PricesByItr!BF19=\"\",\"\",(ReplacementPurches!BF19*BF$1*PricesByItr!BF19)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG19=\"\",\"\",IF(PricesByItr!BG19=\"\",\"\",(ReplacementPurches!BG19*BG$1*PricesByItr!BG19)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH19=\"\",\"\",IF(PricesByItr!BH19=\"\",\"\",(ReplacementPurches!BH19*BH$1*PricesByItr!BH19)/1000))","v":11433.757200442884},{"$f":"IF(ReplacementPurches!BI19=\"\",\"\",IF(PricesByItr!BI19=\"\",\"\",(ReplacementPurches!BI19*BI$1*PricesByItr!BI19)/1000))","v":-10659.586159010954},{"$f":"IF(ReplacementPurches!BJ19=\"\",\"\",IF(PricesByItr!BJ19=\"\",\"\",(ReplacementPurches!BJ19*BJ$1*PricesByItr!BJ19)/1000))","v":8500.3522911376931},335452.34225760389,null,2022,{"$f":"ReplacementPurches!BN19","v":1945},{"$f":"IF(ReplacementPurches!BO19=\"\",\"\",IF(PricesByItr!BO19=\"\",\"\",(ReplacementPurches!BO19*BO$1*PricesByItr!BO19)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP19=\"\",\"\",IF(PricesByItr!BP19=\"\",\"\",(ReplacementPurches!BP19*BP$1*PricesByItr!BP19)/1000))","v":445.5267175427436},{"$f":"IF(ReplacementPurches!BQ19=\"\",\"\",IF(PricesByItr!BQ19=\"\",\"\",(ReplacementPurches!BQ19*BQ$1*PricesByItr!BQ19)/1000))","v":40672.320004368587},{"$f":"IF(ReplacementPurches!BR19=\"\",\"\",IF(PricesByItr!BR19=\"\",\"\",(ReplacementPurches!BR19*BR$1*PricesByItr!BR19)/1000))","v":106129.54839202273},{"$f":"IF(ReplacementPurches!BS19=\"\",\"\",IF(PricesByItr!BS19=\"\",\"\",(ReplacementPurches!BS19*BS$1*PricesByItr!BS19)/1000))","v":87546.268068328864},{"$f":"IF(ReplacementPurches!BT19=\"\",\"\",IF(PricesByItr!BT19=\"\",\"\",(ReplacementPurches!BT19*BT$1*PricesByItr!BT19)/1000))","v":67279.429745681293},{"$f":"IF(ReplacementPurches!BU19=\"\",\"\",IF(PricesByItr!BU19=\"\",\"\",(ReplacementPurches!BU19*BU$1*PricesByItr!BU19)/1000))","v":32799.143445300295},{"$f":"IF(ReplacementPurches!BV19=\"\",\"\",IF(PricesByItr!BV19=\"\",\"\",(ReplacementPurches!BV19*BV$1*PricesByItr!BV19)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW19=\"\",\"\",IF(PricesByItr!BW19=\"\",\"\",(ReplacementPurches!BW19*BW$1*PricesByItr!BW19)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX19=\"\",\"\",IF(PricesByItr!BX19=\"\",\"\",(ReplacementPurches!BX19*BX$1*PricesByItr!BX19)/1000))","v":11586.880765670012},{"$f":"IF(ReplacementPurches!BY19=\"\",\"\",IF(PricesByItr!BY19=\"\",\"\",(ReplacementPurches!BY19*BY$1*PricesByItr!BY19)/1000))","v":-11249.943588814844},{"$f":"IF(ReplacementPurches!BZ19=\"\",\"\",IF(PricesByItr!BZ19=\"\",\"\",(ReplacementPurches!BZ19*BZ$1*PricesByItr!BZ19)/1000))","v":9317.0704620361321},344526.24401213584,null,2023,{"$f":"ReplacementPurches!CD19","v":1945},{"$f":"IF(ReplacementPurches!CE19=\"\",\"\",IF(PricesByItr!CE19=\"\",\"\",(ReplacementPurches!CE19*CE$1*PricesByItr!CE19)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF19=\"\",\"\",IF(PricesByItr!CF19=\"\",\"\",(ReplacementPurches!CF19*CF$1*PricesByItr!CF19)/1000))","v":498.02984974017141},{"$f":"IF(ReplacementPurches!CG19=\"\",\"\",IF(PricesByItr!CG19=\"\",\"\",(ReplacementPurches!CG19*CG$1*PricesByItr!CG19)/1000))","v":44317.750078355406},{"$f":"IF(ReplacementPurches!CH19=\"\",\"\",IF(PricesByItr!CH19=\"\",\"\",(ReplacementPurches!CH19*CH$1*PricesByItr!CH19)/1000))","v":112709.10533039666},{"$f":"IF(ReplacementPurches!CI19=\"\",\"\",IF(PricesByItr!CI19=\"\",\"\",(ReplacementPurches!CI19*CI$1*PricesByItr!CI19)/1000))","v":91188.595498786919},{"$f":"IF(ReplacementPurches!CJ19=\"\",\"\",IF(PricesByItr!CJ19=\"\",\"\",(ReplacementPurches!CJ19*CJ$1*PricesByItr!CJ19)/1000))","v":72622.265887005327},{"$f":"IF(ReplacementPurches!CK19=\"\",\"\",IF(PricesByItr!CK19=\"\",\"\",(ReplacementPurches!CK19*CK$1*PricesByItr!CK19)/1000))","v":35115.709955139158},{"$f":"IF(ReplacementPurches!CL19=\"\",\"\",IF(PricesByItr!CL19=\"\",\"\",(ReplacementPurches!CL19*CL$1*PricesByItr!CL19)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM19=\"\",\"\",IF(PricesByItr!CM19=\"\",\"\",(ReplacementPurches!CM19*CM$1*PricesByItr!CM19)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN19=\"\",\"\",IF(PricesByItr!CN19=\"\",\"\",(ReplacementPurches!CN19*CN$1*PricesByItr!CN19)/1000))","v":12029.256904964068},{"$f":"IF(ReplacementPurches!CO19=\"\",\"\",IF(PricesByItr!CO19=\"\",\"\",(ReplacementPurches!CO19*CO$1*PricesByItr!CO19)/1000))","v":-11670.648885077715},{"$f":"IF(ReplacementPurches!CP19=\"\",\"\",IF(PricesByItr!CP19=\"\",\"\",(ReplacementPurches!CP19*CP$1*PricesByItr!CP19)/1000))","v":9518.0034135742189},366328.06803288421,null,2024,{"$f":"ReplacementPurches!CT19","v":1945},{"$f":"IF(ReplacementPurches!CU19=\"\",\"\",IF(PricesByItr!CU19=\"\",\"\",(ReplacementPurches!CU19*CU$1*PricesByItr!CU19)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV19=\"\",\"\",IF(PricesByItr!CV19=\"\",\"\",(ReplacementPurches!CV19*CV$1*PricesByItr!CV19)/1000))","v":526.96073217182163},{"$f":"IF(ReplacementPurches!CW19=\"\",\"\",IF(PricesByItr!CW19=\"\",\"\",(ReplacementPurches!CW19*CW$1*PricesByItr!CW19)/1000))","v":47367.858078453071},{"$f":"IF(ReplacementPurches!CX19=\"\",\"\",IF(PricesByItr!CX19=\"\",\"\",(ReplacementPurches!CX19*CX$1*PricesByItr!CX19)/1000))","v":121755.87176277881},{"$f":"IF(ReplacementPurches!CY19=\"\",\"\",IF(PricesByItr!CY19=\"\",\"\",(ReplacementPurches!CY19*CY$1*PricesByItr!CY19)/1000))","v":99997.357105390503},{"$f":"IF(ReplacementPurches!CZ19=\"\",\"\",IF(PricesByItr!CZ19=\"\",\"\",(ReplacementPurches!CZ19*CZ$1*PricesByItr!CZ19)/1000))","v":79884.778963255914},{"$f":"IF(ReplacementPurches!DA19=\"\",\"\",IF(PricesByItr!DA19=\"\",\"\",(ReplacementPurches!DA19*DA$1*PricesByItr!DA19)/1000))","v":36718.281979674903},{"$f":"IF(ReplacementPurches!DB19=\"\",\"\",IF(PricesByItr!DB19=\"\",\"\",(ReplacementPurches!DB19*DB$1*PricesByItr!DB19)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC19=\"\",\"\",IF(PricesByItr!DC19=\"\",\"\",(ReplacementPurches!DC19*DC$1*PricesByItr!DC19)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD19=\"\",\"\",IF(PricesByItr!DD19=\"\",\"\",(ReplacementPurches!DD19*DD$1*PricesByItr!DD19)/1000))","v":13253.987251274109},{"$f":"IF(ReplacementPurches!DE19=\"\",\"\",IF(PricesByItr!DE19=\"\",\"\",(ReplacementPurches!DE19*DE$1*PricesByItr!DE19)/1000))","v":-12603.372797060027},{"$f":"IF(ReplacementPurches!DF19=\"\",\"\",IF(PricesByItr!DF19=\"\",\"\",(ReplacementPurches!DF19*DF$1*PricesByItr!DF19)/1000))","v":10221.075792114259},397122.79886805336,null,2025,{"$f":"ReplacementPurches!DJ19","v":1945},{"$f":"IF(ReplacementPurches!DK19=\"\",\"\",IF(PricesByItr!DK19=\"\",\"\",(ReplacementPurches!DK19*DK$1*PricesByItr!DK19)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL19=\"\",\"\",IF(PricesByItr!DL19=\"\",\"\",(ReplacementPurches!DL19*DL$1*PricesByItr!DL19)/1000))","v":551.85961307177536},{"$f":"IF(ReplacementPurches!DM19=\"\",\"\",IF(PricesByItr!DM19=\"\",\"\",(ReplacementPurches!DM19*DM$1*PricesByItr!DM19)/1000))","v":48350.951911940007},{"$f":"IF(ReplacementPurches!DN19=\"\",\"\",IF(PricesByItr!DN19=\"\",\"\",(ReplacementPurches!DN19*DN$1*PricesByItr!DN19)/1000))","v":129030.17445639687},{"$f":"IF(ReplacementPurches!DO19=\"\",\"\",IF(PricesByItr!DO19=\"\",\"\",(ReplacementPurches!DO19*DO$1*PricesByItr!DO19)/1000))","v":108349.57630476382},{"$f":"IF(ReplacementPurches!DP19=\"\",\"\",IF(PricesByItr!DP19=\"\",\"\",(ReplacementPurches!DP19*DP$1*PricesByItr!DP19)/1000))","v":82020.650762965699},{"$f":"IF(ReplacementPurches!DQ19=\"\",\"\",IF(PricesByItr!DQ19=\"\",\"\",(ReplacementPurches!DQ19*DQ$1*PricesByItr!DQ19)/1000))","v":38971.013512127669},{"$f":"IF(ReplacementPurches!DR19=\"\",\"\",IF(PricesByItr!DR19=\"\",\"\",(ReplacementPurches!DR19*DR$1*PricesByItr!DR19)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS19=\"\",\"\",IF(PricesByItr!DS19=\"\",\"\",(ReplacementPurches!DS19*DS$1*PricesByItr!DS19)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT19=\"\",\"\",IF(PricesByItr!DT19=\"\",\"\",(ReplacementPurches!DT19*DT$1*PricesByItr!DT19)/1000))","v":14459.681920796962},{"$f":"IF(ReplacementPurches!DU19=\"\",\"\",IF(PricesByItr!DU19=\"\",\"\",(ReplacementPurches!DU19*DU$1*PricesByItr!DU19)/1000))","v":-14255.214883032524},{"$f":"IF(ReplacementPurches!DV19=\"\",\"\",IF(PricesByItr!DV19=\"\",\"\",(ReplacementPurches!DV19*DV$1*PricesByItr!DV19)/1000))","v":11018.829695800781},418497.5232948311,null,2026,{"$f":"ReplacementPurches!DZ19","v":1945},{"$f":"IF(ReplacementPurches!EA19=\"\",\"\",IF(PricesByItr!EA19=\"\",\"\",(ReplacementPurches!EA19*EA$1*PricesByItr!EA19)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB19=\"\",\"\",IF(PricesByItr!EB19=\"\",\"\",(ReplacementPurches!EB19*EB$1*PricesByItr!EB19)/1000))","v":535.57043163118362},{"$f":"IF(ReplacementPurches!EC19=\"\",\"\",IF(PricesByItr!EC19=\"\",\"\",(ReplacementPurches!EC19*EC$1*PricesByItr!EC19)/1000))","v":51646.220013739767},{"$f":"IF(ReplacementPurches!ED19=\"\",\"\",IF(PricesByItr!ED19=\"\",\"\",(ReplacementPurches!ED19*ED$1*PricesByItr!ED19)/1000))","v":141476.53370702325},{"$f":"IF(ReplacementPurches!EE19=\"\",\"\",IF(PricesByItr!EE19=\"\",\"\",(ReplacementPurches!EE19*EE$1*PricesByItr!EE19)/1000))","v":113733.65316957094},{"$f":"IF(ReplacementPurches!EF19=\"\",\"\",IF(PricesByItr!EF19=\"\",\"\",(ReplacementPurches!EF19*EF$1*PricesByItr!EF19)/1000))","v":84738.42577827457},{"$f":"IF(ReplacementPurches!EG19=\"\",\"\",IF(PricesByItr!EG19=\"\",\"\",(ReplacementPurches!EG19*EG$1*PricesByItr!EG19)/1000))","v":40778.492850677489},{"$f":"IF(ReplacementPurches!EH19=\"\",\"\",IF(PricesByItr!EH19=\"\",\"\",(ReplacementPurches!EH19*EH$1*PricesByItr!EH19)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI19=\"\",\"\",IF(PricesByItr!EI19=\"\",\"\",(ReplacementPurches!EI19*EI$1*PricesByItr!EI19)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ19=\"\",\"\",IF(PricesByItr!EJ19=\"\",\"\",(ReplacementPurches!EJ19*EJ$1*PricesByItr!EJ19)/1000))","v":14736.866573321911},{"$f":"IF(ReplacementPurches!EK19=\"\",\"\",IF(PricesByItr!EK19=\"\",\"\",(ReplacementPurches!EK19*EK$1*PricesByItr!EK19)/1000))","v":-14344.49298033846},{"$f":"IF(ReplacementPurches!EL19=\"\",\"\",IF(PricesByItr!EL19=\"\",\"\",(ReplacementPurches!EL19*EL$1*PricesByItr!EL19)/1000))","v":11085.042458251954},444386.31200215255,null,2027,{"$f":"ReplacementPurches!EP19","v":1945},{"$f":"IF(ReplacementPurches!EQ19=\"\",\"\",IF(PricesByItr!EQ19=\"\",\"\",(ReplacementPurches!EQ19*EQ$1*PricesByItr!EQ19)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER19=\"\",\"\",IF(PricesByItr!ER19=\"\",\"\",(ReplacementPurches!ER19*ER$1*PricesByItr!ER19)/1000))","v":650.82814491834631},{"$f":"IF(ReplacementPurches!ES19=\"\",\"\",IF(PricesByItr!ES19=\"\",\"\",(ReplacementPurches!ES19*ES$1*PricesByItr!ES19)/1000))","v":59205.217125459276},{"$f":"IF(ReplacementPurches!ET19=\"\",\"\",IF(PricesByItr!ET19=\"\",\"\",(ReplacementPurches!ET19*ET$1*PricesByItr!ET19)/1000))","v":137420.90065186156},{"$f":"IF(ReplacementPurches!EU19=\"\",\"\",IF(PricesByItr!EU19=\"\",\"\",(ReplacementPurches!EU19*EU$1*PricesByItr!EU19)/1000))","v":120790.97581059266},{"$f":"IF(ReplacementPurches!EV19=\"\",\"\",IF(PricesByItr!EV19=\"\",\"\",(ReplacementPurches!EV19*EV$1*PricesByItr!EV19)/1000))","v":87603.619697797316},{"$f":"IF(ReplacementPurches!EW19=\"\",\"\",IF(PricesByItr!EW19=\"\",\"\",(ReplacementPurches!EW19*EW$1*PricesByItr!EW19)/1000))","v":41249.7951694519},{"$f":"IF(ReplacementPurches!EX19=\"\",\"\",IF(PricesByItr!EX19=\"\",\"\",(ReplacementPurches!EX19*EX$1*PricesByItr!EX19)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY19=\"\",\"\",IF(PricesByItr!EY19=\"\",\"\",(ReplacementPurches!EY19*EY$1*PricesByItr!EY19)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ19=\"\",\"\",IF(PricesByItr!EZ19=\"\",\"\",(ReplacementPurches!EZ19*EZ$1*PricesByItr!EZ19)/1000))","v":15308.671656711962},{"$f":"IF(ReplacementPurches!FA19=\"\",\"\",IF(PricesByItr!FA19=\"\",\"\",(ReplacementPurches!FA19*FA$1*PricesByItr!FA19)/1000))","v":-14182.4339036235},{"$f":"IF(ReplacementPurches!FB19=\"\",\"\",IF(PricesByItr!FB19=\"\",\"\",(ReplacementPurches!FB19*FB$1*PricesByItr!FB19)/1000))","v":11863.928019775389},459911.50237294496,null,2028,{"$f":"ReplacementPurches!FF19","v":1945},{"$f":"IF(ReplacementPurches!FG19=\"\",\"\",IF(PricesByItr!FG19=\"\",\"\",(ReplacementPurches!FG19*FG$1*PricesByItr!FG19)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH19=\"\",\"\",IF(PricesByItr!FH19=\"\",\"\",(ReplacementPurches!FH19*FH$1*PricesByItr!FH19)/1000))","v":618.66866790542599},{"$f":"IF(ReplacementPurches!FI19=\"\",\"\",IF(PricesByItr!FI19=\"\",\"\",(ReplacementPurches!FI19*FI$1*PricesByItr!FI19)/1000))","v":56067.578257608024},{"$f":"IF(ReplacementPurches!FJ19=\"\",\"\",IF(PricesByItr!FJ19=\"\",\"\",(ReplacementPurches!FJ19*FJ$1*PricesByItr!FJ19)/1000))","v":146221.49544552306},{"$f":"IF(ReplacementPurches!FK19=\"\",\"\",IF(PricesByItr!FK19=\"\",\"\",(ReplacementPurches!FK19*FK$1*PricesByItr!FK19)/1000))","v":116979.92268540195},{"$f":"IF(ReplacementPurches!FL19=\"\",\"\",IF(PricesByItr!FL19=\"\",\"\",(ReplacementPurches!FL19*FL$1*PricesByItr!FL19)/1000))","v":90241.224937202947},{"$f":"IF(ReplacementPurches!FM19=\"\",\"\",IF(PricesByItr!FM19=\"\",\"\",(ReplacementPurches!FM19*FM$1*PricesByItr!FM19)/1000))","v":42921.666698791494},{"$f":"IF(ReplacementPurches!FN19=\"\",\"\",IF(PricesByItr!FN19=\"\",\"\",(ReplacementPurches!FN19*FN$1*PricesByItr!FN19)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO19=\"\",\"\",IF(PricesByItr!FO19=\"\",\"\",(ReplacementPurches!FO19*FO$1*PricesByItr!FO19)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP19=\"\",\"\",IF(PricesByItr!FP19=\"\",\"\",(ReplacementPurches!FP19*FP$1*PricesByItr!FP19)/1000))","v":16263.033424875639},{"$f":"IF(ReplacementPurches!FQ19=\"\",\"\",IF(PricesByItr!FQ19=\"\",\"\",(ReplacementPurches!FQ19*FQ$1*PricesByItr!FQ19)/1000))","v":-15853.449241963681},{"$f":"IF(ReplacementPurches!FR19=\"\",\"\",IF(PricesByItr!FR19=\"\",\"\",(ReplacementPurches!FR19*FR$1*PricesByItr!FR19)/1000))","v":12590.990489257812},466051.1313646026,null,2029,{"$f":"ReplacementPurches!FV19","v":1945},{"$f":"IF(ReplacementPurches!FW19=\"\",\"\",IF(PricesByItr!FW19=\"\",\"\",(ReplacementPurches!FW19*FW$1*PricesByItr!FW19)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX19=\"\",\"\",IF(PricesByItr!FX19=\"\",\"\",(ReplacementPurches!FX19*FX$1*PricesByItr!FX19)/1000))","v":646.0717757003307},{"$f":"IF(ReplacementPurches!FY19=\"\",\"\",IF(PricesByItr!FY19=\"\",\"\",(ReplacementPurches!FY19*FY$1*PricesByItr!FY19)/1000))","v":58915.007839373793},{"$f":"IF(ReplacementPurches!FZ19=\"\",\"\",IF(PricesByItr!FZ19=\"\",\"\",(ReplacementPurches!FZ19*FZ$1*PricesByItr!FZ19)/1000))","v":154098.4093992821},{"$f":"IF(ReplacementPurches!GA19=\"\",\"\",IF(PricesByItr!GA19=\"\",\"\",(ReplacementPurches!GA19*GA$1*PricesByItr!GA19)/1000))","v":126478.62668930057},{"$f":"IF(ReplacementPurches!GB19=\"\",\"\",IF(PricesByItr!GB19=\"\",\"\",(ReplacementPurches!GB19*GB$1*PricesByItr!GB19)/1000))","v":92338.0768424368},{"$f":"IF(ReplacementPurches!GC19=\"\",\"\",IF(PricesByItr!GC19=\"\",\"\",(ReplacementPurches!GC19*GC$1*PricesByItr!GC19)/1000))","v":43527.011032897943},{"$f":"IF(ReplacementPurches!GD19=\"\",\"\",IF(PricesByItr!GD19=\"\",\"\",(ReplacementPurches!GD19*GD$1*PricesByItr!GD19)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE19=\"\",\"\",IF(PricesByItr!GE19=\"\",\"\",(ReplacementPurches!GE19*GE$1*PricesByItr!GE19)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF19=\"\",\"\",IF(PricesByItr!GF19=\"\",\"\",(ReplacementPurches!GF19*GF$1*PricesByItr!GF19)/1000))","v":16602.982786854936},{"$f":"IF(ReplacementPurches!GG19=\"\",\"\",IF(PricesByItr!GG19=\"\",\"\",(ReplacementPurches!GG19*GG$1*PricesByItr!GG19)/1000))","v":-16378.321357105824},{"$f":"IF(ReplacementPurches!GH19=\"\",\"\",IF(PricesByItr!GH19=\"\",\"\",(ReplacementPurches!GH19*GH$1*PricesByItr!GH19)/1000))","v":12667.8783628418},488895.74337158247,null,2030,{"$f":"ReplacementPurches!GL19","v":1945},{"$f":"IF(ReplacementPurches!GM19=\"\",\"\",IF(PricesByItr!GM19=\"\",\"\",(ReplacementPurches!GM19*GM$1*PricesByItr!GM19)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN19=\"\",\"\",IF(PricesByItr!GN19=\"\",\"\",(ReplacementPurches!GN19*GN$1*PricesByItr!GN19)/1000))","v":664.68653813180924},{"$f":"IF(ReplacementPurches!GO19=\"\",\"\",IF(PricesByItr!GO19=\"\",\"\",(ReplacementPurches!GO19*GO$1*PricesByItr!GO19)/1000))","v":57859.574308035248},{"$f":"IF(ReplacementPurches!GP19=\"\",\"\",IF(PricesByItr!GP19=\"\",\"\",(ReplacementPurches!GP19*GP$1*PricesByItr!GP19)/1000))","v":147328.02668193891},{"$f":"IF(ReplacementPurches!GQ19=\"\",\"\",IF(PricesByItr!GQ19=\"\",\"\",(ReplacementPurches!GQ19*GQ$1*PricesByItr!GQ19)/1000))","v":125294.6946456299},{"$f":"IF(ReplacementPurches!GR19=\"\",\"\",IF(PricesByItr!GR19=\"\",\"\",(ReplacementPurches!GR19*GR$1*PricesByItr!GR19)/1000))","v":96594.933935251247},{"$f":"IF(ReplacementPurches!GS19=\"\",\"\",IF(PricesByItr!GS19=\"\",\"\",(ReplacementPurches!GS19*GS$1*PricesByItr!GS19)/1000))","v":46326.219787628164},{"$f":"IF(ReplacementPurches!GT19=\"\",\"\",IF(PricesByItr!GT19=\"\",\"\",(ReplacementPurches!GT19*GT$1*PricesByItr!GT19)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU19=\"\",\"\",IF(PricesByItr!GU19=\"\",\"\",(ReplacementPurches!GU19*GU$1*PricesByItr!GU19)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV19=\"\",\"\",IF(PricesByItr!GV19=\"\",\"\",(ReplacementPurches!GV19*GV$1*PricesByItr!GV19)/1000))","v":16684.342397286986},{"$f":"IF(ReplacementPurches!GW19=\"\",\"\",IF(PricesByItr!GW19=\"\",\"\",(ReplacementPurches!GW19*GW$1*PricesByItr!GW19)/1000))","v":-15990.158594383513},{"$f":"IF(ReplacementPurches!GX19=\"\",\"\",IF(PricesByItr!GX19=\"\",\"\",(ReplacementPurches!GX19*GX$1*PricesByItr!GX19)/1000))","v":12486.118039892583},487248.43773941131,null,2031,{"$f":"ReplacementPurches!HB19","v":1945},{"$f":"IF(ReplacementPurches!HC19=\"\",\"\",IF(PricesByItr!HC19=\"\",\"\",(ReplacementPurches!HC19*HC$1*PricesByItr!HC19)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD19=\"\",\"\",IF(PricesByItr!HD19=\"\",\"\",(ReplacementPurches!HD19*HD$1*PricesByItr!HD19)/1000))","v":637.67664394073506},{"$f":"IF(ReplacementPurches!HE19=\"\",\"\",IF(PricesByItr!HE19=\"\",\"\",(ReplacementPurches!HE19*HE$1*PricesByItr!HE19)/1000))","v":58763.351450218201},{"$f":"IF(ReplacementPurches!HF19=\"\",\"\",IF(PricesByItr!HF19=\"\",\"\",(ReplacementPurches!HF19*HF$1*PricesByItr!HF19)/1000))","v":153263.94180830385},{"$f":"IF(ReplacementPurches!HG19=\"\",\"\",IF(PricesByItr!HG19=\"\",\"\",(ReplacementPurches!HG19*HG$1*PricesByItr!HG19)/1000))","v":120103.64375949098},{"$f":"IF(ReplacementPurches!HH19=\"\",\"\",IF(PricesByItr!HH19=\"\",\"\",(ReplacementPurches!HH19*HH$1*PricesByItr!HH19)/1000))","v":65591.773907730792},{"$f":"IF(ReplacementPurches!HI19=\"\",\"\",IF(PricesByItr!HI19=\"\",\"\",(ReplacementPurches!HI19*HI$1*PricesByItr!HI19)/1000))","v":46533.816085924518},{"$f":"IF(ReplacementPurches!HJ19=\"\",\"\",IF(PricesByItr!HJ19=\"\",\"\",(ReplacementPurches!HJ19*HJ$1*PricesByItr!HJ19)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK19=\"\",\"\",IF(PricesByItr!HK19=\"\",\"\",(ReplacementPurches!HK19*HK$1*PricesByItr!HK19)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL19=\"\",\"\",IF(PricesByItr!HL19=\"\",\"\",(ReplacementPurches!HL19*HL$1*PricesByItr!HL19)/1000))","v":8572.2038985511754},{"$f":"IF(ReplacementPurches!HM19=\"\",\"\",IF(PricesByItr!HM19=\"\",\"\",(ReplacementPurches!HM19*HM$1*PricesByItr!HM19)/1000))","v":-21345.533494738727},{"$f":"IF(ReplacementPurches!HN19=\"\",\"\",IF(PricesByItr!HN19=\"\",\"\",(ReplacementPurches!HN19*HN$1*PricesByItr!HN19)/1000))","v":11113.940752418515},443234.81481184001,null,0,{"$f":"ReplacementPurches!HR19","v":0},{"$f":"IF(ReplacementPurches!HS19=\"\",\"\",IF(PricesByItr!HS19=\"\",\"\",(ReplacementPurches!HS19*HS$1*PricesByItr!HS19)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT19=\"\",\"\",IF(PricesByItr!HT19=\"\",\"\",(ReplacementPurches!HT19*HT$1*PricesByItr!HT19)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU19=\"\",\"\",IF(PricesByItr!HU19=\"\",\"\",(ReplacementPurches!HU19*HU$1*PricesByItr!HU19)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV19=\"\",\"\",IF(PricesByItr!HV19=\"\",\"\",(ReplacementPurches!HV19*HV$1*PricesByItr!HV19)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW19=\"\",\"\",IF(PricesByItr!HW19=\"\",\"\",(ReplacementPurches!HW19*HW$1*PricesByItr!HW19)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX19=\"\",\"\",IF(PricesByItr!HX19=\"\",\"\",(ReplacementPurches!HX19*HX$1*PricesByItr!HX19)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY19=\"\",\"\",IF(PricesByItr!HY19=\"\",\"\",(ReplacementPurches!HY19*HY$1*PricesByItr!HY19)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ19=\"\",\"\",IF(PricesByItr!HZ19=\"\",\"\",(ReplacementPurches!HZ19*HZ$1*PricesByItr!HZ19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA19=\"\",\"\",IF(PricesByItr!IA19=\"\",\"\",(ReplacementPurches!IA19*IA$1*PricesByItr!IA19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB19=\"\",\"\",IF(PricesByItr!IB19=\"\",\"\",(ReplacementPurches!IB19*IB$1*PricesByItr!IB19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC19=\"\",\"\",IF(PricesByItr!IC19=\"\",\"\",(ReplacementPurches!IC19*IC$1*PricesByItr!IC19)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID19=\"\",\"\",IF(PricesByItr!ID19=\"\",\"\",(ReplacementPurches!ID19*ID$1*PricesByItr!ID19)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH19","v":0},{"$f":"IF(ReplacementPurches!II19=\"\",\"\",IF(PricesByItr!II19=\"\",\"\",(ReplacementPurches!II19*II$1*PricesByItr!II19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ19=\"\",\"\",IF(PricesByItr!IJ19=\"\",\"\",(ReplacementPurches!IJ19*IJ$1*PricesByItr!IJ19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK19=\"\",\"\",IF(PricesByItr!IK19=\"\",\"\",(ReplacementPurches!IK19*IK$1*PricesByItr!IK19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL19=\"\",\"\",IF(PricesByItr!IL19=\"\",\"\",(ReplacementPurches!IL19*IL$1*PricesByItr!IL19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM19=\"\",\"\",IF(PricesByItr!IM19=\"\",\"\",(ReplacementPurches!IM19*IM$1*PricesByItr!IM19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN19=\"\",\"\",IF(PricesByItr!IN19=\"\",\"\",(ReplacementPurches!IN19*IN$1*PricesByItr!IN19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO19=\"\",\"\",IF(PricesByItr!IO19=\"\",\"\",(ReplacementPurches!IO19*IO$1*PricesByItr!IO19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP19=\"\",\"\",IF(PricesByItr!IP19=\"\",\"\",(ReplacementPurches!IP19*IP$1*PricesByItr!IP19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ19=\"\",\"\",IF(PricesByItr!IQ19=\"\",\"\",(ReplacementPurches!IQ19*IQ$1*PricesByItr!IQ19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR19=\"\",\"\",IF(PricesByItr!IR19=\"\",\"\",(ReplacementPurches!IR19*IR$1*PricesByItr!IR19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS19=\"\",\"\",IF(PricesByItr!IS19=\"\",\"\",(ReplacementPurches!IS19*IS$1*PricesByItr!IS19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT19=\"\",\"\",IF(PricesByItr!IT19=\"\",\"\",(ReplacementPurches!IT19*IT$1*PricesByItr!IT19)/1000))","v":""},0]
[{"$f":"PurchByItr!A20","v":2018},{"$f":"PurchByItr!B20","v":1984},{"$f":"IF(PricesByItr!C20<0,0,(PurchByItr!C20*C$1*PricesByItr!C20)/1000)","v":14689.738066864016},{"$f":"IF(PricesByItr!D20<0,0,(PurchByItr!D20*D$1*PricesByItr!D20)/1000)","v":0},{"$f":"IF(PricesByItr!E20<0,0,(PurchByItr!E20*E$1*PricesByItr!E20)/1000)","v":0},{"$f":"IF(PricesByItr!F20<0,0,(PurchByItr!F20*F$1*PricesByItr!F20)/1000)","v":0},{"$f":"IF(PricesByItr!G20<0,0,(PurchByItr!G20*G$1*PricesByItr!G20)/1000)","v":0},{"$f":"IF(PricesByItr!H20<0,0,(PurchByItr!H20*H$1*PricesByItr!H20)/1000)","v":0},{"$f":"IF(PricesByItr!I20<0,0,(PurchByItr!I20*I$1*PricesByItr!I20)/1000)","v":0},{"$f":"IF(PricesByItr!J20<0,0,(PurchByItr!J20*J$1*PricesByItr!J20)/1000)","v":0},{"$f":"IF(PricesByItr!K20<0,0,(PurchByItr!K20*K$1*PricesByItr!K20)/1000)","v":0},{"$f":"IF(PricesByItr!L20<0,0,(PurchByItr!L20*L$1*PricesByItr!L20)/1000)","v":0},{"$f":"IF(PricesByItr!M20<0,0,(PurchByItr!M20*M$1*PricesByItr!M20)/1000)","v":0},{"$f":"IF(PricesByItr!N20<0,0,(PurchByItr!N20*N$1*PricesByItr!N20)/1000)","v":0},14689.738066864016,null,{"$f":"PurchByItr!Q20","v":2019},{"$f":"PurchByItr!R20","v":1985},{"$f":"IF(PricesByItr!S20<0,0,(PurchByItr!S20*S$1*PricesByItr!S20)/1000)","v":16721.960219238292},{"$f":"IF(PricesByItr!T20<0,0,(PurchByItr!T20*T$1*PricesByItr!T20)/1000)","v":2413.1159982147178},{"$f":"IF(PricesByItr!U20<0,0,(PurchByItr!U20*U$1*PricesByItr!U20)/1000)","v":0},{"$f":"IF(PricesByItr!V20<0,0,(PurchByItr!V20*V$1*PricesByItr!V20)/1000)","v":1130.3613579406729},{"$f":"IF(PricesByItr!W20<0,0,(PurchByItr!W20*W$1*PricesByItr!W20)/1000)","v":848.88196929931769},{"$f":"IF(PricesByItr!X20<0,0,(PurchByItr!X20*X$1*PricesByItr!X20)/1000)","v":5198.0656485958025},{"$f":"IF(PricesByItr!Y20<0,0,(PurchByItr!Y20*Y$1*PricesByItr!Y20)/1000)","v":0},{"$f":"IF(PricesByItr!Z20<0,0,(PurchByItr!Z20*Z$1*PricesByItr!Z20)/1000)","v":0},{"$f":"IF(PricesByItr!AA20<0,0,(PurchByItr!AA20*AA$1*PricesByItr!AA20)/1000)","v":-925.34268287658745},{"$f":"IF(PricesByItr!AB20<0,0,(PurchByItr!AB20*AB$1*PricesByItr!AB20)/1000)","v":-2011.1310532608084},{"$f":"IF(PricesByItr!AC20<0,0,(PurchByItr!AC20*AC$1*PricesByItr!AC20)/1000)","v":4157.4202996407867},{"$f":"IF(PricesByItr!AD20<0,0,(PurchByItr!AD20*AD$1*PricesByItr!AD20)/1000)","v":0},27533.331756792195,null,2020,{"$f":"ReplacementPurches!AH20","v":1946},{"$f":"IF(ReplacementPurches!AI20=\"\",\"\",IF(PricesByItr!AI20=\"\",\"\",(ReplacementPurches!AI20*AI$1*PricesByItr!AI20)/1000))","v":7212.7442268573768},{"$f":"IF(ReplacementPurches!AJ20=\"\",\"\",IF(PricesByItr!AJ20=\"\",\"\",(ReplacementPurches!AJ20*AJ$1*PricesByItr!AJ20)/1000))","v":131.1307967250824},{"$f":"IF(ReplacementPurches!AK20=\"\",\"\",IF(PricesByItr!AK20=\"\",\"\",(ReplacementPurches!AK20*AK$1*PricesByItr!AK20)/1000))","v":26735.559232922362},{"$f":"IF(ReplacementPurches!AL20=\"\",\"\",IF(PricesByItr!AL20=\"\",\"\",(ReplacementPurches!AL20*AL$1*PricesByItr!AL20)/1000))","v":10973.98853774338},{"$f":"IF(ReplacementPurches!AM20=\"\",\"\",IF(PricesByItr!AM20=\"\",\"\",(ReplacementPurches!AM20*AM$1*PricesByItr!AM20)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN20=\"\",\"\",IF(PricesByItr!AN20=\"\",\"\",(ReplacementPurches!AN20*AN$1*PricesByItr!AN20)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO20=\"\",\"\",IF(PricesByItr!AO20=\"\",\"\",(ReplacementPurches!AO20*AO$1*PricesByItr!AO20)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP20=\"\",\"\",IF(PricesByItr!AP20=\"\",\"\",(ReplacementPurches!AP20*AP$1*PricesByItr!AP20)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ20=\"\",\"\",IF(PricesByItr!AQ20=\"\",\"\",(ReplacementPurches!AQ20*AQ$1*PricesByItr!AQ20)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR20=\"\",\"\",IF(PricesByItr!AR20=\"\",\"\",(ReplacementPurches!AR20*AR$1*PricesByItr!AR20)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS20=\"\",\"\",IF(PricesByItr!AS20=\"\",\"\",(ReplacementPurches!AS20*AS$1*PricesByItr!AS20)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT20=\"\",\"\",IF(PricesByItr!AT20=\"\",\"\",(ReplacementPurches!AT20*AT$1*PricesByItr!AT20)/1000))","v":12077.685853214263},57131.108647462468,null,2021,{"$f":"ReplacementPurches!AX20","v":1946},{"$f":"IF(ReplacementPurches!AY20=\"\",\"\",IF(PricesByItr!AY20=\"\",\"\",(ReplacementPurches!AY20*AY$1*PricesByItr!AY20)/1000))","v":7360.1624451416019},{"$f":"IF(ReplacementPurches!AZ20=\"\",\"\",IF(PricesByItr!AZ20=\"\",\"\",(ReplacementPurches!AZ20*AZ$1*PricesByItr!AZ20)/1000))","v":137.51386873569487},{"$f":"IF(ReplacementPurches!BA20=\"\",\"\",IF(PricesByItr!BA20=\"\",\"\",(ReplacementPurches!BA20*BA$1*PricesByItr!BA20)/1000))","v":27752.119614898675},{"$f":"IF(ReplacementPurches!BB20=\"\",\"\",IF(PricesByItr!BB20=\"\",\"\",(ReplacementPurches!BB20*BB$1*PricesByItr!BB20)/1000))","v":11721.982215148928},{"$f":"IF(ReplacementPurches!BC20=\"\",\"\",IF(PricesByItr!BC20=\"\",\"\",(ReplacementPurches!BC20*BC$1*PricesByItr!BC20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD20=\"\",\"\",IF(PricesByItr!BD20=\"\",\"\",(ReplacementPurches!BD20*BD$1*PricesByItr!BD20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE20=\"\",\"\",IF(PricesByItr!BE20=\"\",\"\",(ReplacementPurches!BE20*BE$1*PricesByItr!BE20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF20=\"\",\"\",IF(PricesByItr!BF20=\"\",\"\",(ReplacementPurches!BF20*BF$1*PricesByItr!BF20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG20=\"\",\"\",IF(PricesByItr!BG20=\"\",\"\",(ReplacementPurches!BG20*BG$1*PricesByItr!BG20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH20=\"\",\"\",IF(PricesByItr!BH20=\"\",\"\",(ReplacementPurches!BH20*BH$1*PricesByItr!BH20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI20=\"\",\"\",IF(PricesByItr!BI20=\"\",\"\",(ReplacementPurches!BI20*BI$1*PricesByItr!BI20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ20=\"\",\"\",IF(PricesByItr!BJ20=\"\",\"\",(ReplacementPurches!BJ20*BJ$1*PricesByItr!BJ20)/1000))","v":11841.336024917602},58813.114168842505,null,2022,{"$f":"ReplacementPurches!BN20","v":1946},{"$f":"IF(ReplacementPurches!BO20=\"\",\"\",IF(PricesByItr!BO20=\"\",\"\",(ReplacementPurches!BO20*BO$1*PricesByItr!BO20)/1000))","v":7732.6161266666395},{"$f":"IF(ReplacementPurches!BP20=\"\",\"\",IF(PricesByItr!BP20=\"\",\"\",(ReplacementPurches!BP20*BP$1*PricesByItr!BP20)/1000))","v":138.10565497112276},{"$f":"IF(ReplacementPurches!BQ20=\"\",\"\",IF(PricesByItr!BQ20=\"\",\"\",(ReplacementPurches!BQ20*BQ$1*PricesByItr!BQ20)/1000))","v":28629.986599368294},{"$f":"IF(ReplacementPurches!BR20=\"\",\"\",IF(PricesByItr!BR20=\"\",\"\",(ReplacementPurches!BR20*BR$1*PricesByItr!BR20)/1000))","v":11946.24020902176},{"$f":"IF(ReplacementPurches!BS20=\"\",\"\",IF(PricesByItr!BS20=\"\",\"\",(ReplacementPurches!BS20*BS$1*PricesByItr!BS20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT20=\"\",\"\",IF(PricesByItr!BT20=\"\",\"\",(ReplacementPurches!BT20*BT$1*PricesByItr!BT20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU20=\"\",\"\",IF(PricesByItr!BU20=\"\",\"\",(ReplacementPurches!BU20*BU$1*PricesByItr!BU20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV20=\"\",\"\",IF(PricesByItr!BV20=\"\",\"\",(ReplacementPurches!BV20*BV$1*PricesByItr!BV20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW20=\"\",\"\",IF(PricesByItr!BW20=\"\",\"\",(ReplacementPurches!BW20*BW$1*PricesByItr!BW20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX20=\"\",\"\",IF(PricesByItr!BX20=\"\",\"\",(ReplacementPurches!BX20*BX$1*PricesByItr!BX20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY20=\"\",\"\",IF(PricesByItr!BY20=\"\",\"\",(ReplacementPurches!BY20*BY$1*PricesByItr!BY20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ20=\"\",\"\",IF(PricesByItr!BZ20=\"\",\"\",(ReplacementPurches!BZ20*BZ$1*PricesByItr!BZ20)/1000))","v":12774.545378215789},61221.493968243609,null,2023,{"$f":"ReplacementPurches!CD20","v":1946},{"$f":"IF(ReplacementPurches!CE20=\"\",\"\",IF(PricesByItr!CE20=\"\",\"\",(ReplacementPurches!CE20*CE$1*PricesByItr!CE20)/1000))","v":8900.9235620994568},{"$f":"IF(ReplacementPurches!CF20=\"\",\"\",IF(PricesByItr!CF20=\"\",\"\",(ReplacementPurches!CF20*CF$1*PricesByItr!CF20)/1000))","v":168.36023790378573},{"$f":"IF(ReplacementPurches!CG20=\"\",\"\",IF(PricesByItr!CG20=\"\",\"\",(ReplacementPurches!CG20*CG$1*PricesByItr!CG20)/1000))","v":33150.321901589974},{"$f":"IF(ReplacementPurches!CH20=\"\",\"\",IF(PricesByItr!CH20=\"\",\"\",(ReplacementPurches!CH20*CH$1*PricesByItr!CH20)/1000))","v":13528.302516738895},{"$f":"IF(ReplacementPurches!CI20=\"\",\"\",IF(PricesByItr!CI20=\"\",\"\",(ReplacementPurches!CI20*CI$1*PricesByItr!CI20)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ20=\"\",\"\",IF(PricesByItr!CJ20=\"\",\"\",(ReplacementPurches!CJ20*CJ$1*PricesByItr!CJ20)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK20=\"\",\"\",IF(PricesByItr!CK20=\"\",\"\",(ReplacementPurches!CK20*CK$1*PricesByItr!CK20)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL20=\"\",\"\",IF(PricesByItr!CL20=\"\",\"\",(ReplacementPurches!CL20*CL$1*PricesByItr!CL20)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM20=\"\",\"\",IF(PricesByItr!CM20=\"\",\"\",(ReplacementPurches!CM20*CM$1*PricesByItr!CM20)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN20=\"\",\"\",IF(PricesByItr!CN20=\"\",\"\",(ReplacementPurches!CN20*CN$1*PricesByItr!CN20)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO20=\"\",\"\",IF(PricesByItr!CO20=\"\",\"\",(ReplacementPurches!CO20*CO$1*PricesByItr!CO20)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP20=\"\",\"\",IF(PricesByItr!CP20=\"\",\"\",(ReplacementPurches!CP20*CP$1*PricesByItr!CP20)/1000))","v":14035.636747619625},69783.544965951733,null,2024,{"$f":"ReplacementPurches!CT20","v":1946},{"$f":"IF(ReplacementPurches!CU20=\"\",\"\",IF(PricesByItr!CU20=\"\",\"\",(ReplacementPurches!CU20*CU$1*PricesByItr!CU20)/1000))","v":8290.0799024765001},{"$f":"IF(ReplacementPurches!CV20=\"\",\"\",IF(PricesByItr!CV20=\"\",\"\",(ReplacementPurches!CV20*CV$1*PricesByItr!CV20)/1000))","v":163.31017415857318},{"$f":"IF(ReplacementPurches!CW20=\"\",\"\",IF(PricesByItr!CW20=\"\",\"\",(ReplacementPurches!CW20*CW$1*PricesByItr!CW20)/1000))","v":32463.788766571812},{"$f":"IF(ReplacementPurches!CX20=\"\",\"\",IF(PricesByItr!CX20=\"\",\"\",(ReplacementPurches!CX20*CX$1*PricesByItr!CX20)/1000))","v":13328.373319631197},{"$f":"IF(ReplacementPurches!CY20=\"\",\"\",IF(PricesByItr!CY20=\"\",\"\",(ReplacementPurches!CY20*CY$1*PricesByItr!CY20)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ20=\"\",\"\",IF(PricesByItr!CZ20=\"\",\"\",(ReplacementPurches!CZ20*CZ$1*PricesByItr!CZ20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA20=\"\",\"\",IF(PricesByItr!DA20=\"\",\"\",(ReplacementPurches!DA20*DA$1*PricesByItr!DA20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB20=\"\",\"\",IF(PricesByItr!DB20=\"\",\"\",(ReplacementPurches!DB20*DB$1*PricesByItr!DB20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC20=\"\",\"\",IF(PricesByItr!DC20=\"\",\"\",(ReplacementPurches!DC20*DC$1*PricesByItr!DC20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD20=\"\",\"\",IF(PricesByItr!DD20=\"\",\"\",(ReplacementPurches!DD20*DD$1*PricesByItr!DD20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE20=\"\",\"\",IF(PricesByItr!DE20=\"\",\"\",(ReplacementPurches!DE20*DE$1*PricesByItr!DE20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF20=\"\",\"\",IF(PricesByItr!DF20=\"\",\"\",(ReplacementPurches!DF20*DF$1*PricesByItr!DF20)/1000))","v":13814.084991172031},68059.63715401011,null,2025,{"$f":"ReplacementPurches!DJ20","v":1946},{"$f":"IF(ReplacementPurches!DK20=\"\",\"\",IF(PricesByItr!DK20=\"\",\"\",(ReplacementPurches!DK20*DK$1*PricesByItr!DK20)/1000))","v":9285.1226181163784},{"$f":"IF(ReplacementPurches!DL20=\"\",\"\",IF(PricesByItr!DL20=\"\",\"\",(ReplacementPurches!DL20*DL$1*PricesByItr!DL20)/1000))","v":177.26331369638447},{"$f":"IF(ReplacementPurches!DM20=\"\",\"\",IF(PricesByItr!DM20=\"\",\"\",(ReplacementPurches!DM20*DM$1*PricesByItr!DM20)/1000))","v":34972.700106139368},{"$f":"IF(ReplacementPurches!DN20=\"\",\"\",IF(PricesByItr!DN20=\"\",\"\",(ReplacementPurches!DN20*DN$1*PricesByItr!DN20)/1000))","v":15032.578849171829},{"$f":"IF(ReplacementPurches!DO20=\"\",\"\",IF(PricesByItr!DO20=\"\",\"\",(ReplacementPurches!DO20*DO$1*PricesByItr!DO20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP20=\"\",\"\",IF(PricesByItr!DP20=\"\",\"\",(ReplacementPurches!DP20*DP$1*PricesByItr!DP20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ20=\"\",\"\",IF(PricesByItr!DQ20=\"\",\"\",(ReplacementPurches!DQ20*DQ$1*PricesByItr!DQ20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR20=\"\",\"\",IF(PricesByItr!DR20=\"\",\"\",(ReplacementPurches!DR20*DR$1*PricesByItr!DR20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS20=\"\",\"\",IF(PricesByItr!DS20=\"\",\"\",(ReplacementPurches!DS20*DS$1*PricesByItr!DS20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT20=\"\",\"\",IF(PricesByItr!DT20=\"\",\"\",(ReplacementPurches!DT20*DT$1*PricesByItr!DT20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU20=\"\",\"\",IF(PricesByItr!DU20=\"\",\"\",(ReplacementPurches!DU20*DU$1*PricesByItr!DU20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV20=\"\",\"\",IF(PricesByItr!DV20=\"\",\"\",(ReplacementPurches!DV20*DV$1*PricesByItr!DV20)/1000))","v":15514.866419178008},74982.531306301971,null,2026,{"$f":"ReplacementPurches!DZ20","v":1946},{"$f":"IF(ReplacementPurches!EA20=\"\",\"\",IF(PricesByItr!EA20=\"\",\"\",(ReplacementPurches!EA20*EA$1*PricesByItr!EA20)/1000))","v":9781.3080470409404},{"$f":"IF(ReplacementPurches!EB20=\"\",\"\",IF(PricesByItr!EB20=\"\",\"\",(ReplacementPurches!EB20*EB$1*PricesByItr!EB20)/1000))","v":182.80186018295285},{"$f":"IF(ReplacementPurches!EC20=\"\",\"\",IF(PricesByItr!EC20=\"\",\"\",(ReplacementPurches!EC20*EC$1*PricesByItr!EC20)/1000))","v":37633.216144824211},{"$f":"IF(ReplacementPurches!ED20=\"\",\"\",IF(PricesByItr!ED20=\"\",\"\",(ReplacementPurches!ED20*ED$1*PricesByItr!ED20)/1000))","v":16093.643755182646},{"$f":"IF(ReplacementPurches!EE20=\"\",\"\",IF(PricesByItr!EE20=\"\",\"\",(ReplacementPurches!EE20*EE$1*PricesByItr!EE20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF20=\"\",\"\",IF(PricesByItr!EF20=\"\",\"\",(ReplacementPurches!EF20*EF$1*PricesByItr!EF20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG20=\"\",\"\",IF(PricesByItr!EG20=\"\",\"\",(ReplacementPurches!EG20*EG$1*PricesByItr!EG20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH20=\"\",\"\",IF(PricesByItr!EH20=\"\",\"\",(ReplacementPurches!EH20*EH$1*PricesByItr!EH20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI20=\"\",\"\",IF(PricesByItr!EI20=\"\",\"\",(ReplacementPurches!EI20*EI$1*PricesByItr!EI20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ20=\"\",\"\",IF(PricesByItr!EJ20=\"\",\"\",(ReplacementPurches!EJ20*EJ$1*PricesByItr!EJ20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK20=\"\",\"\",IF(PricesByItr!EK20=\"\",\"\",(ReplacementPurches!EK20*EK$1*PricesByItr!EK20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL20=\"\",\"\",IF(PricesByItr!EL20=\"\",\"\",(ReplacementPurches!EL20*EL$1*PricesByItr!EL20)/1000))","v":15455.546692443848},79146.516499674603,null,2027,{"$f":"ReplacementPurches!EP20","v":1946},{"$f":"IF(ReplacementPurches!EQ20=\"\",\"\",IF(PricesByItr!EQ20=\"\",\"\",(ReplacementPurches!EQ20*EQ$1*PricesByItr!EQ20)/1000))","v":10475.652346876142},{"$f":"IF(ReplacementPurches!ER20=\"\",\"\",IF(PricesByItr!ER20=\"\",\"\",(ReplacementPurches!ER20*ER$1*PricesByItr!ER20)/1000))","v":195.87106708974835},{"$f":"IF(ReplacementPurches!ES20=\"\",\"\",IF(PricesByItr!ES20=\"\",\"\",(ReplacementPurches!ES20*ES$1*PricesByItr!ES20)/1000))","v":39599.897144494629},{"$f":"IF(ReplacementPurches!ET20=\"\",\"\",IF(PricesByItr!ET20=\"\",\"\",(ReplacementPurches!ET20*ET$1*PricesByItr!ET20)/1000))","v":15925.664002094656},{"$f":"IF(ReplacementPurches!EU20=\"\",\"\",IF(PricesByItr!EU20=\"\",\"\",(ReplacementPurches!EU20*EU$1*PricesByItr!EU20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV20=\"\",\"\",IF(PricesByItr!EV20=\"\",\"\",(ReplacementPurches!EV20*EV$1*PricesByItr!EV20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW20=\"\",\"\",IF(PricesByItr!EW20=\"\",\"\",(ReplacementPurches!EW20*EW$1*PricesByItr!EW20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX20=\"\",\"\",IF(PricesByItr!EX20=\"\",\"\",(ReplacementPurches!EX20*EX$1*PricesByItr!EX20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY20=\"\",\"\",IF(PricesByItr!EY20=\"\",\"\",(ReplacementPurches!EY20*EY$1*PricesByItr!EY20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ20=\"\",\"\",IF(PricesByItr!EZ20=\"\",\"\",(ReplacementPurches!EZ20*EZ$1*PricesByItr!EZ20)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA20=\"\",\"\",IF(PricesByItr!FA20=\"\",\"\",(ReplacementPurches!FA20*FA$1*PricesByItr!FA20)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB20=\"\",\"\",IF(PricesByItr!FB20=\"\",\"\",(ReplacementPurches!FB20*FB$1*PricesByItr!FB20)/1000))","v":16374.622273139954},82571.70683369512,null,2028,{"$f":"ReplacementPurches!FF20","v":1946},{"$f":"IF(ReplacementPurches!FG20=\"\",\"\",IF(PricesByItr!FG20=\"\",\"\",(ReplacementPurches!FG20*FG$1*PricesByItr!FG20)/1000))","v":10780.632921626662},{"$f":"IF(ReplacementPurches!FH20=\"\",\"\",IF(PricesByItr!FH20=\"\",\"\",(ReplacementPurches!FH20*FH$1*PricesByItr!FH20)/1000))","v":201.66465372791296},{"$f":"IF(ReplacementPurches!FI20=\"\",\"\",IF(PricesByItr!FI20=\"\",\"\",(ReplacementPurches!FI20*FI$1*PricesByItr!FI20)/1000))","v":38368.103500410471},{"$f":"IF(ReplacementPurches!FJ20=\"\",\"\",IF(PricesByItr!FJ20=\"\",\"\",(ReplacementPurches!FJ20*FJ$1*PricesByItr!FJ20)/1000))","v":15961.896010952001},{"$f":"IF(ReplacementPurches!FK20=\"\",\"\",IF(PricesByItr!FK20=\"\",\"\",(ReplacementPurches!FK20*FK$1*PricesByItr!FK20)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL20=\"\",\"\",IF(PricesByItr!FL20=\"\",\"\",(ReplacementPurches!FL20*FL$1*PricesByItr!FL20)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM20=\"\",\"\",IF(PricesByItr!FM20=\"\",\"\",(ReplacementPurches!FM20*FM$1*PricesByItr!FM20)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN20=\"\",\"\",IF(PricesByItr!FN20=\"\",\"\",(ReplacementPurches!FN20*FN$1*PricesByItr!FN20)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO20=\"\",\"\",IF(PricesByItr!FO20=\"\",\"\",(ReplacementPurches!FO20*FO$1*PricesByItr!FO20)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP20=\"\",\"\",IF(PricesByItr!FP20=\"\",\"\",(ReplacementPurches!FP20*FP$1*PricesByItr!FP20)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ20=\"\",\"\",IF(PricesByItr!FQ20=\"\",\"\",(ReplacementPurches!FQ20*FQ$1*PricesByItr!FQ20)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR20=\"\",\"\",IF(PricesByItr!FR20=\"\",\"\",(ReplacementPurches!FR20*FR$1*PricesByItr!FR20)/1000))","v":17023.415291007987},82335.712377725038,null,2029,{"$f":"ReplacementPurches!FV20","v":1946},{"$f":"IF(ReplacementPurches!FW20=\"\",\"\",IF(PricesByItr!FW20=\"\",\"\",(ReplacementPurches!FW20*FW$1*PricesByItr!FW20)/1000))","v":11753.530376262665},{"$f":"IF(ReplacementPurches!FX20=\"\",\"\",IF(PricesByItr!FX20=\"\",\"\",(ReplacementPurches!FX20*FX$1*PricesByItr!FX20)/1000))","v":227.03143788528442},{"$f":"IF(ReplacementPurches!FY20=\"\",\"\",IF(PricesByItr!FY20=\"\",\"\",(ReplacementPurches!FY20*FY$1*PricesByItr!FY20)/1000))","v":43618.719949543767},{"$f":"IF(ReplacementPurches!FZ20=\"\",\"\",IF(PricesByItr!FZ20=\"\",\"\",(ReplacementPurches!FZ20*FZ$1*PricesByItr!FZ20)/1000))","v":16865.12529713173},{"$f":"IF(ReplacementPurches!GA20=\"\",\"\",IF(PricesByItr!GA20=\"\",\"\",(ReplacementPurches!GA20*GA$1*PricesByItr!GA20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB20=\"\",\"\",IF(PricesByItr!GB20=\"\",\"\",(ReplacementPurches!GB20*GB$1*PricesByItr!GB20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC20=\"\",\"\",IF(PricesByItr!GC20=\"\",\"\",(ReplacementPurches!GC20*GC$1*PricesByItr!GC20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD20=\"\",\"\",IF(PricesByItr!GD20=\"\",\"\",(ReplacementPurches!GD20*GD$1*PricesByItr!GD20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE20=\"\",\"\",IF(PricesByItr!GE20=\"\",\"\",(ReplacementPurches!GE20*GE$1*PricesByItr!GE20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF20=\"\",\"\",IF(PricesByItr!GF20=\"\",\"\",(ReplacementPurches!GF20*GF$1*PricesByItr!GF20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG20=\"\",\"\",IF(PricesByItr!GG20=\"\",\"\",(ReplacementPurches!GG20*GG$1*PricesByItr!GG20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH20=\"\",\"\",IF(PricesByItr!GH20=\"\",\"\",(ReplacementPurches!GH20*GH$1*PricesByItr!GH20)/1000))","v":17551.95113395157},90016.358194775021,null,2030,{"$f":"ReplacementPurches!GL20","v":1946},{"$f":"IF(ReplacementPurches!GM20=\"\",\"\",IF(PricesByItr!GM20=\"\",\"\",(ReplacementPurches!GM20*GM$1*PricesByItr!GM20)/1000))","v":11126.541667313006},{"$f":"IF(ReplacementPurches!GN20=\"\",\"\",IF(PricesByItr!GN20=\"\",\"\",(ReplacementPurches!GN20*GN$1*PricesByItr!GN20)/1000))","v":209.57522823400501},{"$f":"IF(ReplacementPurches!GO20=\"\",\"\",IF(PricesByItr!GO20=\"\",\"\",(ReplacementPurches!GO20*GO$1*PricesByItr!GO20)/1000))","v":41279.259282987201},{"$f":"IF(ReplacementPurches!GP20=\"\",\"\",IF(PricesByItr!GP20=\"\",\"\",(ReplacementPurches!GP20*GP$1*PricesByItr!GP20)/1000))","v":17278.729364207076},{"$f":"IF(ReplacementPurches!GQ20=\"\",\"\",IF(PricesByItr!GQ20=\"\",\"\",(ReplacementPurches!GQ20*GQ$1*PricesByItr!GQ20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR20=\"\",\"\",IF(PricesByItr!GR20=\"\",\"\",(ReplacementPurches!GR20*GR$1*PricesByItr!GR20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS20=\"\",\"\",IF(PricesByItr!GS20=\"\",\"\",(ReplacementPurches!GS20*GS$1*PricesByItr!GS20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT20=\"\",\"\",IF(PricesByItr!GT20=\"\",\"\",(ReplacementPurches!GT20*GT$1*PricesByItr!GT20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU20=\"\",\"\",IF(PricesByItr!GU20=\"\",\"\",(ReplacementPurches!GU20*GU$1*PricesByItr!GU20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV20=\"\",\"\",IF(PricesByItr!GV20=\"\",\"\",(ReplacementPurches!GV20*GV$1*PricesByItr!GV20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW20=\"\",\"\",IF(PricesByItr!GW20=\"\",\"\",(ReplacementPurches!GW20*GW$1*PricesByItr!GW20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX20=\"\",\"\",IF(PricesByItr!GX20=\"\",\"\",(ReplacementPurches!GX20*GX$1*PricesByItr!GX20)/1000))","v":18551.349735243995},88445.455277985282,null,2031,{"$f":"ReplacementPurches!HB20","v":1946},{"$f":"IF(ReplacementPurches!HC20=\"\",\"\",IF(PricesByItr!HC20=\"\",\"\",(ReplacementPurches!HC20*HC$1*PricesByItr!HC20)/1000))","v":12660.375250804138},{"$f":"IF(ReplacementPurches!HD20=\"\",\"\",IF(PricesByItr!HD20=\"\",\"\",(ReplacementPurches!HD20*HD$1*PricesByItr!HD20)/1000))","v":-5505.0402159559244},{"$f":"IF(ReplacementPurches!HE20=\"\",\"\",IF(PricesByItr!HE20=\"\",\"\",(ReplacementPurches!HE20*HE$1*PricesByItr!HE20)/1000))","v":41095.922769389341},{"$f":"IF(ReplacementPurches!HF20=\"\",\"\",IF(PricesByItr!HF20=\"\",\"\",(ReplacementPurches!HF20*HF$1*PricesByItr!HF20)/1000))","v":20932.240842166138},{"$f":"IF(ReplacementPurches!HG20=\"\",\"\",IF(PricesByItr!HG20=\"\",\"\",(ReplacementPurches!HG20*HG$1*PricesByItr!HG20)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH20=\"\",\"\",IF(PricesByItr!HH20=\"\",\"\",(ReplacementPurches!HH20*HH$1*PricesByItr!HH20)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI20=\"\",\"\",IF(PricesByItr!HI20=\"\",\"\",(ReplacementPurches!HI20*HI$1*PricesByItr!HI20)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ20=\"\",\"\",IF(PricesByItr!HJ20=\"\",\"\",(ReplacementPurches!HJ20*HJ$1*PricesByItr!HJ20)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK20=\"\",\"\",IF(PricesByItr!HK20=\"\",\"\",(ReplacementPurches!HK20*HK$1*PricesByItr!HK20)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL20=\"\",\"\",IF(PricesByItr!HL20=\"\",\"\",(ReplacementPurches!HL20*HL$1*PricesByItr!HL20)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM20=\"\",\"\",IF(PricesByItr!HM20=\"\",\"\",(ReplacementPurches!HM20*HM$1*PricesByItr!HM20)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN20=\"\",\"\",IF(PricesByItr!HN20=\"\",\"\",(ReplacementPurches!HN20*HN$1*PricesByItr!HN20)/1000))","v":23314.422639617918},92497.921286021607,null,0,{"$f":"ReplacementPurches!HR20","v":0},{"$f":"IF(ReplacementPurches!HS20=\"\",\"\",IF(PricesByItr!HS20=\"\",\"\",(ReplacementPurches!HS20*HS$1*PricesByItr!HS20)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT20=\"\",\"\",IF(PricesByItr!HT20=\"\",\"\",(ReplacementPurches!HT20*HT$1*PricesByItr!HT20)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU20=\"\",\"\",IF(PricesByItr!HU20=\"\",\"\",(ReplacementPurches!HU20*HU$1*PricesByItr!HU20)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV20=\"\",\"\",IF(PricesByItr!HV20=\"\",\"\",(ReplacementPurches!HV20*HV$1*PricesByItr!HV20)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW20=\"\",\"\",IF(PricesByItr!HW20=\"\",\"\",(ReplacementPurches!HW20*HW$1*PricesByItr!HW20)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX20=\"\",\"\",IF(PricesByItr!HX20=\"\",\"\",(ReplacementPurches!HX20*HX$1*PricesByItr!HX20)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY20=\"\",\"\",IF(PricesByItr!HY20=\"\",\"\",(ReplacementPurches!HY20*HY$1*PricesByItr!HY20)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ20=\"\",\"\",IF(PricesByItr!HZ20=\"\",\"\",(ReplacementPurches!HZ20*HZ$1*PricesByItr!HZ20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA20=\"\",\"\",IF(PricesByItr!IA20=\"\",\"\",(ReplacementPurches!IA20*IA$1*PricesByItr!IA20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB20=\"\",\"\",IF(PricesByItr!IB20=\"\",\"\",(ReplacementPurches!IB20*IB$1*PricesByItr!IB20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC20=\"\",\"\",IF(PricesByItr!IC20=\"\",\"\",(ReplacementPurches!IC20*IC$1*PricesByItr!IC20)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID20=\"\",\"\",IF(PricesByItr!ID20=\"\",\"\",(ReplacementPurches!ID20*ID$1*PricesByItr!ID20)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH20","v":0},{"$f":"IF(ReplacementPurches!II20=\"\",\"\",IF(PricesByItr!II20=\"\",\"\",(ReplacementPurches!II20*II$1*PricesByItr!II20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ20=\"\",\"\",IF(PricesByItr!IJ20=\"\",\"\",(ReplacementPurches!IJ20*IJ$1*PricesByItr!IJ20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK20=\"\",\"\",IF(PricesByItr!IK20=\"\",\"\",(ReplacementPurches!IK20*IK$1*PricesByItr!IK20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL20=\"\",\"\",IF(PricesByItr!IL20=\"\",\"\",(ReplacementPurches!IL20*IL$1*PricesByItr!IL20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM20=\"\",\"\",IF(PricesByItr!IM20=\"\",\"\",(ReplacementPurches!IM20*IM$1*PricesByItr!IM20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN20=\"\",\"\",IF(PricesByItr!IN20=\"\",\"\",(ReplacementPurches!IN20*IN$1*PricesByItr!IN20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO20=\"\",\"\",IF(PricesByItr!IO20=\"\",\"\",(ReplacementPurches!IO20*IO$1*PricesByItr!IO20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP20=\"\",\"\",IF(PricesByItr!IP20=\"\",\"\",(ReplacementPurches!IP20*IP$1*PricesByItr!IP20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ20=\"\",\"\",IF(PricesByItr!IQ20=\"\",\"\",(ReplacementPurches!IQ20*IQ$1*PricesByItr!IQ20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR20=\"\",\"\",IF(PricesByItr!IR20=\"\",\"\",(ReplacementPurches!IR20*IR$1*PricesByItr!IR20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS20=\"\",\"\",IF(PricesByItr!IS20=\"\",\"\",(ReplacementPurches!IS20*IS$1*PricesByItr!IS20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT20=\"\",\"\",IF(PricesByItr!IT20=\"\",\"\",(ReplacementPurches!IT20*IT$1*PricesByItr!IT20)/1000))","v":""},0]
[{"$f":"PurchByItr!A21","v":2018},{"$f":"PurchByItr!B21","v":1947},{"$f":"IF(PricesByItr!C21<0,0,(PurchByItr!C21*C$1*PricesByItr!C21)/1000)","v":31723.217551757771},{"$f":"IF(PricesByItr!D21<0,0,(PurchByItr!D21*D$1*PricesByItr!D21)/1000)","v":9063.4143434524522},{"$f":"IF(PricesByItr!E21<0,0,(PurchByItr!E21*E$1*PricesByItr!E21)/1000)","v":0},{"$f":"IF(PricesByItr!F21<0,0,(PurchByItr!F21*F$1*PricesByItr!F21)/1000)","v":0},{"$f":"IF(PricesByItr!G21<0,0,(PurchByItr!G21*G$1*PricesByItr!G21)/1000)","v":0},{"$f":"IF(PricesByItr!H21<0,0,(PurchByItr!H21*H$1*PricesByItr!H21)/1000)","v":0},{"$f":"IF(PricesByItr!I21<0,0,(PurchByItr!I21*I$1*PricesByItr!I21)/1000)","v":0},{"$f":"IF(PricesByItr!J21<0,0,(PurchByItr!J21*J$1*PricesByItr!J21)/1000)","v":0},{"$f":"IF(PricesByItr!K21<0,0,(PurchByItr!K21*K$1*PricesByItr!K21)/1000)","v":0},{"$f":"IF(PricesByItr!L21<0,0,(PurchByItr!L21*L$1*PricesByItr!L21)/1000)","v":0},{"$f":"IF(PricesByItr!M21<0,0,(PurchByItr!M21*M$1*PricesByItr!M21)/1000)","v":0},{"$f":"IF(PricesByItr!N21<0,0,(PurchByItr!N21*N$1*PricesByItr!N21)/1000)","v":10198.244918151864},50984.876813362091,null,{"$f":"PurchByItr!Q21","v":2019},{"$f":"PurchByItr!R21","v":1948},{"$f":"IF(PricesByItr!S21<0,0,(PurchByItr!S21*S$1*PricesByItr!S21)/1000)","v":0},{"$f":"IF(PricesByItr!T21<0,0,(PurchByItr!T21*T$1*PricesByItr!T21)/1000)","v":0},{"$f":"IF(PricesByItr!U21<0,0,(PurchByItr!U21*U$1*PricesByItr!U21)/1000)","v":0},{"$f":"IF(PricesByItr!V21<0,0,(PurchByItr!V21*V$1*PricesByItr!V21)/1000)","v":0},{"$f":"IF(PricesByItr!W21<0,0,(PurchByItr!W21*W$1*PricesByItr!W21)/1000)","v":0},{"$f":"IF(PricesByItr!X21<0,0,(PurchByItr!X21*X$1*PricesByItr!X21)/1000)","v":0},{"$f":"IF(PricesByItr!Y21<0,0,(PurchByItr!Y21*Y$1*PricesByItr!Y21)/1000)","v":0},{"$f":"IF(PricesByItr!Z21<0,0,(PurchByItr!Z21*Z$1*PricesByItr!Z21)/1000)","v":0},{"$f":"IF(PricesByItr!AA21<0,0,(PurchByItr!AA21*AA$1*PricesByItr!AA21)/1000)","v":0},{"$f":"IF(PricesByItr!AB21<0,0,(PurchByItr!AB21*AB$1*PricesByItr!AB21)/1000)","v":0},{"$f":"IF(PricesByItr!AC21<0,0,(PurchByItr!AC21*AC$1*PricesByItr!AC21)/1000)","v":0},{"$f":"IF(PricesByItr!AD21<0,0,(PurchByItr!AD21*AD$1*PricesByItr!AD21)/1000)","v":0},0,null,2020,{"$f":"ReplacementPurches!AH21","v":1947},{"$f":"IF(ReplacementPurches!AI21=\"\",\"\",IF(PricesByItr!AI21=\"\",\"\",(ReplacementPurches!AI21*AI$1*PricesByItr!AI21)/1000))","v":24442.513342798229},{"$f":"IF(ReplacementPurches!AJ21=\"\",\"\",IF(PricesByItr!AJ21=\"\",\"\",(ReplacementPurches!AJ21*AJ$1*PricesByItr!AJ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK21=\"\",\"\",IF(PricesByItr!AK21=\"\",\"\",(ReplacementPurches!AK21*AK$1*PricesByItr!AK21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL21=\"\",\"\",IF(PricesByItr!AL21=\"\",\"\",(ReplacementPurches!AL21*AL$1*PricesByItr!AL21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM21=\"\",\"\",IF(PricesByItr!AM21=\"\",\"\",(ReplacementPurches!AM21*AM$1*PricesByItr!AM21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN21=\"\",\"\",IF(PricesByItr!AN21=\"\",\"\",(ReplacementPurches!AN21*AN$1*PricesByItr!AN21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO21=\"\",\"\",IF(PricesByItr!AO21=\"\",\"\",(ReplacementPurches!AO21*AO$1*PricesByItr!AO21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP21=\"\",\"\",IF(PricesByItr!AP21=\"\",\"\",(ReplacementPurches!AP21*AP$1*PricesByItr!AP21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ21=\"\",\"\",IF(PricesByItr!AQ21=\"\",\"\",(ReplacementPurches!AQ21*AQ$1*PricesByItr!AQ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR21=\"\",\"\",IF(PricesByItr!AR21=\"\",\"\",(ReplacementPurches!AR21*AR$1*PricesByItr!AR21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS21=\"\",\"\",IF(PricesByItr!AS21=\"\",\"\",(ReplacementPurches!AS21*AS$1*PricesByItr!AS21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT21=\"\",\"\",IF(PricesByItr!AT21=\"\",\"\",(ReplacementPurches!AT21*AT$1*PricesByItr!AT21)/1000))","v":16963.437935256959},41405.951278055189,null,2021,{"$f":"ReplacementPurches!AX21","v":1947},{"$f":"IF(ReplacementPurches!AY21=\"\",\"\",IF(PricesByItr!AY21=\"\",\"\",(ReplacementPurches!AY21*AY$1*PricesByItr!AY21)/1000))","v":24642.758345478062},{"$f":"IF(ReplacementPurches!AZ21=\"\",\"\",IF(PricesByItr!AZ21=\"\",\"\",(ReplacementPurches!AZ21*AZ$1*PricesByItr!AZ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA21=\"\",\"\",IF(PricesByItr!BA21=\"\",\"\",(ReplacementPurches!BA21*BA$1*PricesByItr!BA21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB21=\"\",\"\",IF(PricesByItr!BB21=\"\",\"\",(ReplacementPurches!BB21*BB$1*PricesByItr!BB21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC21=\"\",\"\",IF(PricesByItr!BC21=\"\",\"\",(ReplacementPurches!BC21*BC$1*PricesByItr!BC21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD21=\"\",\"\",IF(PricesByItr!BD21=\"\",\"\",(ReplacementPurches!BD21*BD$1*PricesByItr!BD21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE21=\"\",\"\",IF(PricesByItr!BE21=\"\",\"\",(ReplacementPurches!BE21*BE$1*PricesByItr!BE21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF21=\"\",\"\",IF(PricesByItr!BF21=\"\",\"\",(ReplacementPurches!BF21*BF$1*PricesByItr!BF21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG21=\"\",\"\",IF(PricesByItr!BG21=\"\",\"\",(ReplacementPurches!BG21*BG$1*PricesByItr!BG21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH21=\"\",\"\",IF(PricesByItr!BH21=\"\",\"\",(ReplacementPurches!BH21*BH$1*PricesByItr!BH21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI21=\"\",\"\",IF(PricesByItr!BI21=\"\",\"\",(ReplacementPurches!BI21*BI$1*PricesByItr!BI21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ21=\"\",\"\",IF(PricesByItr!BJ21=\"\",\"\",(ReplacementPurches!BJ21*BJ$1*PricesByItr!BJ21)/1000))","v":17476.347725296026},42119.106070774083,null,2022,{"$f":"ReplacementPurches!BN21","v":1947},{"$f":"IF(ReplacementPurches!BO21=\"\",\"\",IF(PricesByItr!BO21=\"\",\"\",(ReplacementPurches!BO21*BO$1*PricesByItr!BO21)/1000))","v":24088.12070924378},{"$f":"IF(ReplacementPurches!BP21=\"\",\"\",IF(PricesByItr!BP21=\"\",\"\",(ReplacementPurches!BP21*BP$1*PricesByItr!BP21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ21=\"\",\"\",IF(PricesByItr!BQ21=\"\",\"\",(ReplacementPurches!BQ21*BQ$1*PricesByItr!BQ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR21=\"\",\"\",IF(PricesByItr!BR21=\"\",\"\",(ReplacementPurches!BR21*BR$1*PricesByItr!BR21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS21=\"\",\"\",IF(PricesByItr!BS21=\"\",\"\",(ReplacementPurches!BS21*BS$1*PricesByItr!BS21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT21=\"\",\"\",IF(PricesByItr!BT21=\"\",\"\",(ReplacementPurches!BT21*BT$1*PricesByItr!BT21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU21=\"\",\"\",IF(PricesByItr!BU21=\"\",\"\",(ReplacementPurches!BU21*BU$1*PricesByItr!BU21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV21=\"\",\"\",IF(PricesByItr!BV21=\"\",\"\",(ReplacementPurches!BV21*BV$1*PricesByItr!BV21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW21=\"\",\"\",IF(PricesByItr!BW21=\"\",\"\",(ReplacementPurches!BW21*BW$1*PricesByItr!BW21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX21=\"\",\"\",IF(PricesByItr!BX21=\"\",\"\",(ReplacementPurches!BX21*BX$1*PricesByItr!BX21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY21=\"\",\"\",IF(PricesByItr!BY21=\"\",\"\",(ReplacementPurches!BY21*BY$1*PricesByItr!BY21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ21=\"\",\"\",IF(PricesByItr!BZ21=\"\",\"\",(ReplacementPurches!BZ21*BZ$1*PricesByItr!BZ21)/1000))","v":18733.221905899049},42821.342615142828,null,2023,{"$f":"ReplacementPurches!CD21","v":1947},{"$f":"IF(ReplacementPurches!CE21=\"\",\"\",IF(PricesByItr!CE21=\"\",\"\",(ReplacementPurches!CE21*CE$1*PricesByItr!CE21)/1000))","v":26074.628354793542},{"$f":"IF(ReplacementPurches!CF21=\"\",\"\",IF(PricesByItr!CF21=\"\",\"\",(ReplacementPurches!CF21*CF$1*PricesByItr!CF21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG21=\"\",\"\",IF(PricesByItr!CG21=\"\",\"\",(ReplacementPurches!CG21*CG$1*PricesByItr!CG21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH21=\"\",\"\",IF(PricesByItr!CH21=\"\",\"\",(ReplacementPurches!CH21*CH$1*PricesByItr!CH21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI21=\"\",\"\",IF(PricesByItr!CI21=\"\",\"\",(ReplacementPurches!CI21*CI$1*PricesByItr!CI21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ21=\"\",\"\",IF(PricesByItr!CJ21=\"\",\"\",(ReplacementPurches!CJ21*CJ$1*PricesByItr!CJ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK21=\"\",\"\",IF(PricesByItr!CK21=\"\",\"\",(ReplacementPurches!CK21*CK$1*PricesByItr!CK21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL21=\"\",\"\",IF(PricesByItr!CL21=\"\",\"\",(ReplacementPurches!CL21*CL$1*PricesByItr!CL21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM21=\"\",\"\",IF(PricesByItr!CM21=\"\",\"\",(ReplacementPurches!CM21*CM$1*PricesByItr!CM21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN21=\"\",\"\",IF(PricesByItr!CN21=\"\",\"\",(ReplacementPurches!CN21*CN$1*PricesByItr!CN21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO21=\"\",\"\",IF(PricesByItr!CO21=\"\",\"\",(ReplacementPurches!CO21*CO$1*PricesByItr!CO21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP21=\"\",\"\",IF(PricesByItr!CP21=\"\",\"\",(ReplacementPurches!CP21*CP$1*PricesByItr!CP21)/1000))","v":19397.179865646365},45471.808220439911,null,2024,{"$f":"ReplacementPurches!CT21","v":1947},{"$f":"IF(ReplacementPurches!CU21=\"\",\"\",IF(PricesByItr!CU21=\"\",\"\",(ReplacementPurches!CU21*CU$1*PricesByItr!CU21)/1000))","v":28452.029146820063},{"$f":"IF(ReplacementPurches!CV21=\"\",\"\",IF(PricesByItr!CV21=\"\",\"\",(ReplacementPurches!CV21*CV$1*PricesByItr!CV21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW21=\"\",\"\",IF(PricesByItr!CW21=\"\",\"\",(ReplacementPurches!CW21*CW$1*PricesByItr!CW21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX21=\"\",\"\",IF(PricesByItr!CX21=\"\",\"\",(ReplacementPurches!CX21*CX$1*PricesByItr!CX21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY21=\"\",\"\",IF(PricesByItr!CY21=\"\",\"\",(ReplacementPurches!CY21*CY$1*PricesByItr!CY21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ21=\"\",\"\",IF(PricesByItr!CZ21=\"\",\"\",(ReplacementPurches!CZ21*CZ$1*PricesByItr!CZ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA21=\"\",\"\",IF(PricesByItr!DA21=\"\",\"\",(ReplacementPurches!DA21*DA$1*PricesByItr!DA21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB21=\"\",\"\",IF(PricesByItr!DB21=\"\",\"\",(ReplacementPurches!DB21*DB$1*PricesByItr!DB21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC21=\"\",\"\",IF(PricesByItr!DC21=\"\",\"\",(ReplacementPurches!DC21*DC$1*PricesByItr!DC21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD21=\"\",\"\",IF(PricesByItr!DD21=\"\",\"\",(ReplacementPurches!DD21*DD$1*PricesByItr!DD21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE21=\"\",\"\",IF(PricesByItr!DE21=\"\",\"\",(ReplacementPurches!DE21*DE$1*PricesByItr!DE21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF21=\"\",\"\",IF(PricesByItr!DF21=\"\",\"\",(ReplacementPurches!DF21*DF$1*PricesByItr!DF21)/1000))","v":19970.039592773443},48422.068739593509,null,2025,{"$f":"ReplacementPurches!DJ21","v":1947},{"$f":"IF(ReplacementPurches!DK21=\"\",\"\",IF(PricesByItr!DK21=\"\",\"\",(ReplacementPurches!DK21*DK$1*PricesByItr!DK21)/1000))","v":28644.233531152728},{"$f":"IF(ReplacementPurches!DL21=\"\",\"\",IF(PricesByItr!DL21=\"\",\"\",(ReplacementPurches!DL21*DL$1*PricesByItr!DL21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM21=\"\",\"\",IF(PricesByItr!DM21=\"\",\"\",(ReplacementPurches!DM21*DM$1*PricesByItr!DM21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN21=\"\",\"\",IF(PricesByItr!DN21=\"\",\"\",(ReplacementPurches!DN21*DN$1*PricesByItr!DN21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO21=\"\",\"\",IF(PricesByItr!DO21=\"\",\"\",(ReplacementPurches!DO21*DO$1*PricesByItr!DO21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP21=\"\",\"\",IF(PricesByItr!DP21=\"\",\"\",(ReplacementPurches!DP21*DP$1*PricesByItr!DP21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ21=\"\",\"\",IF(PricesByItr!DQ21=\"\",\"\",(ReplacementPurches!DQ21*DQ$1*PricesByItr!DQ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR21=\"\",\"\",IF(PricesByItr!DR21=\"\",\"\",(ReplacementPurches!DR21*DR$1*PricesByItr!DR21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS21=\"\",\"\",IF(PricesByItr!DS21=\"\",\"\",(ReplacementPurches!DS21*DS$1*PricesByItr!DS21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT21=\"\",\"\",IF(PricesByItr!DT21=\"\",\"\",(ReplacementPurches!DT21*DT$1*PricesByItr!DT21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU21=\"\",\"\",IF(PricesByItr!DU21=\"\",\"\",(ReplacementPurches!DU21*DU$1*PricesByItr!DU21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV21=\"\",\"\",IF(PricesByItr!DV21=\"\",\"\",(ReplacementPurches!DV21*DV$1*PricesByItr!DV21)/1000))","v":21792.740919265747},50436.974450418478,null,2026,{"$f":"ReplacementPurches!DZ21","v":1947},{"$f":"IF(ReplacementPurches!EA21=\"\",\"\",IF(PricesByItr!EA21=\"\",\"\",(ReplacementPurches!EA21*EA$1*PricesByItr!EA21)/1000))","v":31766.382809640883},{"$f":"IF(ReplacementPurches!EB21=\"\",\"\",IF(PricesByItr!EB21=\"\",\"\",(ReplacementPurches!EB21*EB$1*PricesByItr!EB21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC21=\"\",\"\",IF(PricesByItr!EC21=\"\",\"\",(ReplacementPurches!EC21*EC$1*PricesByItr!EC21)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED21=\"\",\"\",IF(PricesByItr!ED21=\"\",\"\",(ReplacementPurches!ED21*ED$1*PricesByItr!ED21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE21=\"\",\"\",IF(PricesByItr!EE21=\"\",\"\",(ReplacementPurches!EE21*EE$1*PricesByItr!EE21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF21=\"\",\"\",IF(PricesByItr!EF21=\"\",\"\",(ReplacementPurches!EF21*EF$1*PricesByItr!EF21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG21=\"\",\"\",IF(PricesByItr!EG21=\"\",\"\",(ReplacementPurches!EG21*EG$1*PricesByItr!EG21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH21=\"\",\"\",IF(PricesByItr!EH21=\"\",\"\",(ReplacementPurches!EH21*EH$1*PricesByItr!EH21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI21=\"\",\"\",IF(PricesByItr!EI21=\"\",\"\",(ReplacementPurches!EI21*EI$1*PricesByItr!EI21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ21=\"\",\"\",IF(PricesByItr!EJ21=\"\",\"\",(ReplacementPurches!EJ21*EJ$1*PricesByItr!EJ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK21=\"\",\"\",IF(PricesByItr!EK21=\"\",\"\",(ReplacementPurches!EK21*EK$1*PricesByItr!EK21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL21=\"\",\"\",IF(PricesByItr!EL21=\"\",\"\",(ReplacementPurches!EL21*EL$1*PricesByItr!EL21)/1000))","v":23838.136224975584},55604.519034616467,null,2027,{"$f":"ReplacementPurches!EP21","v":1947},{"$f":"IF(ReplacementPurches!EQ21=\"\",\"\",IF(PricesByItr!EQ21=\"\",\"\",(ReplacementPurches!EQ21*EQ$1*PricesByItr!EQ21)/1000))","v":34460.715698444365},{"$f":"IF(ReplacementPurches!ER21=\"\",\"\",IF(PricesByItr!ER21=\"\",\"\",(ReplacementPurches!ER21*ER$1*PricesByItr!ER21)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES21=\"\",\"\",IF(PricesByItr!ES21=\"\",\"\",(ReplacementPurches!ES21*ES$1*PricesByItr!ES21)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET21=\"\",\"\",IF(PricesByItr!ET21=\"\",\"\",(ReplacementPurches!ET21*ET$1*PricesByItr!ET21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU21=\"\",\"\",IF(PricesByItr!EU21=\"\",\"\",(ReplacementPurches!EU21*EU$1*PricesByItr!EU21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV21=\"\",\"\",IF(PricesByItr!EV21=\"\",\"\",(ReplacementPurches!EV21*EV$1*PricesByItr!EV21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW21=\"\",\"\",IF(PricesByItr!EW21=\"\",\"\",(ReplacementPurches!EW21*EW$1*PricesByItr!EW21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX21=\"\",\"\",IF(PricesByItr!EX21=\"\",\"\",(ReplacementPurches!EX21*EX$1*PricesByItr!EX21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY21=\"\",\"\",IF(PricesByItr!EY21=\"\",\"\",(ReplacementPurches!EY21*EY$1*PricesByItr!EY21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ21=\"\",\"\",IF(PricesByItr!EZ21=\"\",\"\",(ReplacementPurches!EZ21*EZ$1*PricesByItr!EZ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA21=\"\",\"\",IF(PricesByItr!FA21=\"\",\"\",(ReplacementPurches!FA21*FA$1*PricesByItr!FA21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB21=\"\",\"\",IF(PricesByItr!FB21=\"\",\"\",(ReplacementPurches!FB21*FB$1*PricesByItr!FB21)/1000))","v":24022.166488037106},58482.882186481467,null,2028,{"$f":"ReplacementPurches!FF21","v":1947},{"$f":"IF(ReplacementPurches!FG21=\"\",\"\",IF(PricesByItr!FG21=\"\",\"\",(ReplacementPurches!FG21*FG$1*PricesByItr!FG21)/1000))","v":33969.969560491561},{"$f":"IF(ReplacementPurches!FH21=\"\",\"\",IF(PricesByItr!FH21=\"\",\"\",(ReplacementPurches!FH21*FH$1*PricesByItr!FH21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI21=\"\",\"\",IF(PricesByItr!FI21=\"\",\"\",(ReplacementPurches!FI21*FI$1*PricesByItr!FI21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ21=\"\",\"\",IF(PricesByItr!FJ21=\"\",\"\",(ReplacementPurches!FJ21*FJ$1*PricesByItr!FJ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK21=\"\",\"\",IF(PricesByItr!FK21=\"\",\"\",(ReplacementPurches!FK21*FK$1*PricesByItr!FK21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL21=\"\",\"\",IF(PricesByItr!FL21=\"\",\"\",(ReplacementPurches!FL21*FL$1*PricesByItr!FL21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM21=\"\",\"\",IF(PricesByItr!FM21=\"\",\"\",(ReplacementPurches!FM21*FM$1*PricesByItr!FM21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN21=\"\",\"\",IF(PricesByItr!FN21=\"\",\"\",(ReplacementPurches!FN21*FN$1*PricesByItr!FN21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO21=\"\",\"\",IF(PricesByItr!FO21=\"\",\"\",(ReplacementPurches!FO21*FO$1*PricesByItr!FO21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP21=\"\",\"\",IF(PricesByItr!FP21=\"\",\"\",(ReplacementPurches!FP21*FP$1*PricesByItr!FP21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ21=\"\",\"\",IF(PricesByItr!FQ21=\"\",\"\",(ReplacementPurches!FQ21*FQ$1*PricesByItr!FQ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR21=\"\",\"\",IF(PricesByItr!FR21=\"\",\"\",(ReplacementPurches!FR21*FR$1*PricesByItr!FR21)/1000))","v":24846.314625549312},58816.284186040873,null,2029,{"$f":"ReplacementPurches!FV21","v":1947},{"$f":"IF(ReplacementPurches!FW21=\"\",\"\",IF(PricesByItr!FW21=\"\",\"\",(ReplacementPurches!FW21*FW$1*PricesByItr!FW21)/1000))","v":33842.888858001716},{"$f":"IF(ReplacementPurches!FX21=\"\",\"\",IF(PricesByItr!FX21=\"\",\"\",(ReplacementPurches!FX21*FX$1*PricesByItr!FX21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY21=\"\",\"\",IF(PricesByItr!FY21=\"\",\"\",(ReplacementPurches!FY21*FY$1*PricesByItr!FY21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ21=\"\",\"\",IF(PricesByItr!FZ21=\"\",\"\",(ReplacementPurches!FZ21*FZ$1*PricesByItr!FZ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA21=\"\",\"\",IF(PricesByItr!GA21=\"\",\"\",(ReplacementPurches!GA21*GA$1*PricesByItr!GA21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB21=\"\",\"\",IF(PricesByItr!GB21=\"\",\"\",(ReplacementPurches!GB21*GB$1*PricesByItr!GB21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC21=\"\",\"\",IF(PricesByItr!GC21=\"\",\"\",(ReplacementPurches!GC21*GC$1*PricesByItr!GC21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD21=\"\",\"\",IF(PricesByItr!GD21=\"\",\"\",(ReplacementPurches!GD21*GD$1*PricesByItr!GD21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE21=\"\",\"\",IF(PricesByItr!GE21=\"\",\"\",(ReplacementPurches!GE21*GE$1*PricesByItr!GE21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF21=\"\",\"\",IF(PricesByItr!GF21=\"\",\"\",(ReplacementPurches!GF21*GF$1*PricesByItr!GF21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG21=\"\",\"\",IF(PricesByItr!GG21=\"\",\"\",(ReplacementPurches!GG21*GG$1*PricesByItr!GG21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH21=\"\",\"\",IF(PricesByItr!GH21=\"\",\"\",(ReplacementPurches!GH21*GH$1*PricesByItr!GH21)/1000))","v":25322.763169372567},59165.652027374279,null,2030,{"$f":"ReplacementPurches!GL21","v":1947},{"$f":"IF(ReplacementPurches!GM21=\"\",\"\",IF(PricesByItr!GM21=\"\",\"\",(ReplacementPurches!GM21*GM$1*PricesByItr!GM21)/1000))","v":35647.337178211208},{"$f":"IF(ReplacementPurches!GN21=\"\",\"\",IF(PricesByItr!GN21=\"\",\"\",(ReplacementPurches!GN21*GN$1*PricesByItr!GN21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO21=\"\",\"\",IF(PricesByItr!GO21=\"\",\"\",(ReplacementPurches!GO21*GO$1*PricesByItr!GO21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP21=\"\",\"\",IF(PricesByItr!GP21=\"\",\"\",(ReplacementPurches!GP21*GP$1*PricesByItr!GP21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ21=\"\",\"\",IF(PricesByItr!GQ21=\"\",\"\",(ReplacementPurches!GQ21*GQ$1*PricesByItr!GQ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR21=\"\",\"\",IF(PricesByItr!GR21=\"\",\"\",(ReplacementPurches!GR21*GR$1*PricesByItr!GR21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS21=\"\",\"\",IF(PricesByItr!GS21=\"\",\"\",(ReplacementPurches!GS21*GS$1*PricesByItr!GS21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT21=\"\",\"\",IF(PricesByItr!GT21=\"\",\"\",(ReplacementPurches!GT21*GT$1*PricesByItr!GT21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU21=\"\",\"\",IF(PricesByItr!GU21=\"\",\"\",(ReplacementPurches!GU21*GU$1*PricesByItr!GU21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV21=\"\",\"\",IF(PricesByItr!GV21=\"\",\"\",(ReplacementPurches!GV21*GV$1*PricesByItr!GV21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW21=\"\",\"\",IF(PricesByItr!GW21=\"\",\"\",(ReplacementPurches!GW21*GW$1*PricesByItr!GW21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX21=\"\",\"\",IF(PricesByItr!GX21=\"\",\"\",(ReplacementPurches!GX21*GX$1*PricesByItr!GX21)/1000))","v":26360.840067626959},62008.177245838167,null,2031,{"$f":"ReplacementPurches!HB21","v":1947},{"$f":"IF(ReplacementPurches!HC21=\"\",\"\",IF(PricesByItr!HC21=\"\",\"\",(ReplacementPurches!HC21*HC$1*PricesByItr!HC21)/1000))","v":39244.728098110209},{"$f":"IF(ReplacementPurches!HD21=\"\",\"\",IF(PricesByItr!HD21=\"\",\"\",(ReplacementPurches!HD21*HD$1*PricesByItr!HD21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE21=\"\",\"\",IF(PricesByItr!HE21=\"\",\"\",(ReplacementPurches!HE21*HE$1*PricesByItr!HE21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF21=\"\",\"\",IF(PricesByItr!HF21=\"\",\"\",(ReplacementPurches!HF21*HF$1*PricesByItr!HF21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG21=\"\",\"\",IF(PricesByItr!HG21=\"\",\"\",(ReplacementPurches!HG21*HG$1*PricesByItr!HG21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH21=\"\",\"\",IF(PricesByItr!HH21=\"\",\"\",(ReplacementPurches!HH21*HH$1*PricesByItr!HH21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI21=\"\",\"\",IF(PricesByItr!HI21=\"\",\"\",(ReplacementPurches!HI21*HI$1*PricesByItr!HI21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ21=\"\",\"\",IF(PricesByItr!HJ21=\"\",\"\",(ReplacementPurches!HJ21*HJ$1*PricesByItr!HJ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK21=\"\",\"\",IF(PricesByItr!HK21=\"\",\"\",(ReplacementPurches!HK21*HK$1*PricesByItr!HK21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL21=\"\",\"\",IF(PricesByItr!HL21=\"\",\"\",(ReplacementPurches!HL21*HL$1*PricesByItr!HL21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM21=\"\",\"\",IF(PricesByItr!HM21=\"\",\"\",(ReplacementPurches!HM21*HM$1*PricesByItr!HM21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN21=\"\",\"\",IF(PricesByItr!HN21=\"\",\"\",(ReplacementPurches!HN21*HN$1*PricesByItr!HN21)/1000))","v":29711.759486419687},68956.487584529896,null,0,{"$f":"ReplacementPurches!HR21","v":0},{"$f":"IF(ReplacementPurches!HS21=\"\",\"\",IF(PricesByItr!HS21=\"\",\"\",(ReplacementPurches!HS21*HS$1*PricesByItr!HS21)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT21=\"\",\"\",IF(PricesByItr!HT21=\"\",\"\",(ReplacementPurches!HT21*HT$1*PricesByItr!HT21)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU21=\"\",\"\",IF(PricesByItr!HU21=\"\",\"\",(ReplacementPurches!HU21*HU$1*PricesByItr!HU21)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV21=\"\",\"\",IF(PricesByItr!HV21=\"\",\"\",(ReplacementPurches!HV21*HV$1*PricesByItr!HV21)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW21=\"\",\"\",IF(PricesByItr!HW21=\"\",\"\",(ReplacementPurches!HW21*HW$1*PricesByItr!HW21)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX21=\"\",\"\",IF(PricesByItr!HX21=\"\",\"\",(ReplacementPurches!HX21*HX$1*PricesByItr!HX21)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY21=\"\",\"\",IF(PricesByItr!HY21=\"\",\"\",(ReplacementPurches!HY21*HY$1*PricesByItr!HY21)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ21=\"\",\"\",IF(PricesByItr!HZ21=\"\",\"\",(ReplacementPurches!HZ21*HZ$1*PricesByItr!HZ21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA21=\"\",\"\",IF(PricesByItr!IA21=\"\",\"\",(ReplacementPurches!IA21*IA$1*PricesByItr!IA21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB21=\"\",\"\",IF(PricesByItr!IB21=\"\",\"\",(ReplacementPurches!IB21*IB$1*PricesByItr!IB21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC21=\"\",\"\",IF(PricesByItr!IC21=\"\",\"\",(ReplacementPurches!IC21*IC$1*PricesByItr!IC21)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID21=\"\",\"\",IF(PricesByItr!ID21=\"\",\"\",(ReplacementPurches!ID21*ID$1*PricesByItr!ID21)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH21","v":0},{"$f":"IF(ReplacementPurches!II21=\"\",\"\",IF(PricesByItr!II21=\"\",\"\",(ReplacementPurches!II21*II$1*PricesByItr!II21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ21=\"\",\"\",IF(PricesByItr!IJ21=\"\",\"\",(ReplacementPurches!IJ21*IJ$1*PricesByItr!IJ21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK21=\"\",\"\",IF(PricesByItr!IK21=\"\",\"\",(ReplacementPurches!IK21*IK$1*PricesByItr!IK21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL21=\"\",\"\",IF(PricesByItr!IL21=\"\",\"\",(ReplacementPurches!IL21*IL$1*PricesByItr!IL21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM21=\"\",\"\",IF(PricesByItr!IM21=\"\",\"\",(ReplacementPurches!IM21*IM$1*PricesByItr!IM21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN21=\"\",\"\",IF(PricesByItr!IN21=\"\",\"\",(ReplacementPurches!IN21*IN$1*PricesByItr!IN21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO21=\"\",\"\",IF(PricesByItr!IO21=\"\",\"\",(ReplacementPurches!IO21*IO$1*PricesByItr!IO21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP21=\"\",\"\",IF(PricesByItr!IP21=\"\",\"\",(ReplacementPurches!IP21*IP$1*PricesByItr!IP21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ21=\"\",\"\",IF(PricesByItr!IQ21=\"\",\"\",(ReplacementPurches!IQ21*IQ$1*PricesByItr!IQ21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR21=\"\",\"\",IF(PricesByItr!IR21=\"\",\"\",(ReplacementPurches!IR21*IR$1*PricesByItr!IR21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS21=\"\",\"\",IF(PricesByItr!IS21=\"\",\"\",(ReplacementPurches!IS21*IS$1*PricesByItr!IS21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT21=\"\",\"\",IF(PricesByItr!IT21=\"\",\"\",(ReplacementPurches!IT21*IT$1*PricesByItr!IT21)/1000))","v":""},0]
[{"$f":"PurchByItr!A22","v":2018},{"$f":"PurchByItr!B22","v":1991},{"$f":"IF(PricesByItr!C22<0,0,(PurchByItr!C22*C$1*PricesByItr!C22)/1000)","v":20932.907412353536},{"$f":"IF(PricesByItr!D22<0,0,(PurchByItr!D22*D$1*PricesByItr!D22)/1000)","v":0},{"$f":"IF(PricesByItr!E22<0,0,(PurchByItr!E22*E$1*PricesByItr!E22)/1000)","v":0},{"$f":"IF(PricesByItr!F22<0,0,(PurchByItr!F22*F$1*PricesByItr!F22)/1000)","v":0},{"$f":"IF(PricesByItr!G22<0,0,(PurchByItr!G22*G$1*PricesByItr!G22)/1000)","v":0},{"$f":"IF(PricesByItr!H22<0,0,(PurchByItr!H22*H$1*PricesByItr!H22)/1000)","v":0},{"$f":"IF(PricesByItr!I22<0,0,(PurchByItr!I22*I$1*PricesByItr!I22)/1000)","v":0},{"$f":"IF(PricesByItr!J22<0,0,(PurchByItr!J22*J$1*PricesByItr!J22)/1000)","v":0},{"$f":"IF(PricesByItr!K22<0,0,(PurchByItr!K22*K$1*PricesByItr!K22)/1000)","v":0},{"$f":"IF(PricesByItr!L22<0,0,(PurchByItr!L22*L$1*PricesByItr!L22)/1000)","v":0},{"$f":"IF(PricesByItr!M22<0,0,(PurchByItr!M22*M$1*PricesByItr!M22)/1000)","v":0},{"$f":"IF(PricesByItr!N22<0,0,(PurchByItr!N22*N$1*PricesByItr!N22)/1000)","v":14748.726681152359},35681.634093505898,null,{"$f":"PurchByItr!Q22","v":2019},{"$f":"PurchByItr!R22","v":1992},{"$f":"IF(PricesByItr!S22<0,0,(PurchByItr!S22*S$1*PricesByItr!S22)/1000)","v":17581.03393135071},{"$f":"IF(PricesByItr!T22<0,0,(PurchByItr!T22*T$1*PricesByItr!T22)/1000)","v":7629.5553932819312},{"$f":"IF(PricesByItr!U22<0,0,(PurchByItr!U22*U$1*PricesByItr!U22)/1000)","v":37436.881910888602},{"$f":"IF(PricesByItr!V22<0,0,(PurchByItr!V22*V$1*PricesByItr!V22)/1000)","v":22711.955595703086},{"$f":"IF(PricesByItr!W22<0,0,(PurchByItr!W22*W$1*PricesByItr!W22)/1000)","v":12946.604073120119},{"$f":"IF(PricesByItr!X22<0,0,(PurchByItr!X22*X$1*PricesByItr!X22)/1000)","v":-2250.4984706554465},{"$f":"IF(PricesByItr!Y22<0,0,(PurchByItr!Y22*Y$1*PricesByItr!Y22)/1000)","v":7170.9334333419583},{"$f":"IF(PricesByItr!Z22<0,0,(PurchByItr!Z22*Z$1*PricesByItr!Z22)/1000)","v":2194.6777993469218},{"$f":"IF(PricesByItr!AA22<0,0,(PurchByItr!AA22*AA$1*PricesByItr!AA22)/1000)","v":23987.662070312475},{"$f":"IF(PricesByItr!AB22<0,0,(PurchByItr!AB22*AB$1*PricesByItr!AB22)/1000)","v":5684.8583520126458},{"$f":"IF(PricesByItr!AC22<0,0,(PurchByItr!AC22*AC$1*PricesByItr!AC22)/1000)","v":-1152.8943003992863},{"$f":"IF(PricesByItr!AD22<0,0,(PurchByItr!AD22*AD$1*PricesByItr!AD22)/1000)","v":1618.3785038452133},135559.14829214892,null,2020,{"$f":"ReplacementPurches!AH22","v":1948},{"$f":"IF(ReplacementPurches!AI22=\"\",\"\",IF(PricesByItr!AI22=\"\",\"\",(ReplacementPurches!AI22*AI$1*PricesByItr!AI22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ22=\"\",\"\",IF(PricesByItr!AJ22=\"\",\"\",(ReplacementPurches!AJ22*AJ$1*PricesByItr!AJ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK22=\"\",\"\",IF(PricesByItr!AK22=\"\",\"\",(ReplacementPurches!AK22*AK$1*PricesByItr!AK22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL22=\"\",\"\",IF(PricesByItr!AL22=\"\",\"\",(ReplacementPurches!AL22*AL$1*PricesByItr!AL22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM22=\"\",\"\",IF(PricesByItr!AM22=\"\",\"\",(ReplacementPurches!AM22*AM$1*PricesByItr!AM22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN22=\"\",\"\",IF(PricesByItr!AN22=\"\",\"\",(ReplacementPurches!AN22*AN$1*PricesByItr!AN22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO22=\"\",\"\",IF(PricesByItr!AO22=\"\",\"\",(ReplacementPurches!AO22*AO$1*PricesByItr!AO22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP22=\"\",\"\",IF(PricesByItr!AP22=\"\",\"\",(ReplacementPurches!AP22*AP$1*PricesByItr!AP22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ22=\"\",\"\",IF(PricesByItr!AQ22=\"\",\"\",(ReplacementPurches!AQ22*AQ$1*PricesByItr!AQ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR22=\"\",\"\",IF(PricesByItr!AR22=\"\",\"\",(ReplacementPurches!AR22*AR$1*PricesByItr!AR22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS22=\"\",\"\",IF(PricesByItr!AS22=\"\",\"\",(ReplacementPurches!AS22*AS$1*PricesByItr!AS22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT22=\"\",\"\",IF(PricesByItr!AT22=\"\",\"\",(ReplacementPurches!AT22*AT$1*PricesByItr!AT22)/1000))","v":3807.2196834793081},3807.2196834793081,null,2021,{"$f":"ReplacementPurches!AX22","v":1948},{"$f":"IF(ReplacementPurches!AY22=\"\",\"\",IF(PricesByItr!AY22=\"\",\"\",(ReplacementPurches!AY22*AY$1*PricesByItr!AY22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ22=\"\",\"\",IF(PricesByItr!AZ22=\"\",\"\",(ReplacementPurches!AZ22*AZ$1*PricesByItr!AZ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA22=\"\",\"\",IF(PricesByItr!BA22=\"\",\"\",(ReplacementPurches!BA22*BA$1*PricesByItr!BA22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB22=\"\",\"\",IF(PricesByItr!BB22=\"\",\"\",(ReplacementPurches!BB22*BB$1*PricesByItr!BB22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC22=\"\",\"\",IF(PricesByItr!BC22=\"\",\"\",(ReplacementPurches!BC22*BC$1*PricesByItr!BC22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD22=\"\",\"\",IF(PricesByItr!BD22=\"\",\"\",(ReplacementPurches!BD22*BD$1*PricesByItr!BD22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE22=\"\",\"\",IF(PricesByItr!BE22=\"\",\"\",(ReplacementPurches!BE22*BE$1*PricesByItr!BE22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF22=\"\",\"\",IF(PricesByItr!BF22=\"\",\"\",(ReplacementPurches!BF22*BF$1*PricesByItr!BF22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG22=\"\",\"\",IF(PricesByItr!BG22=\"\",\"\",(ReplacementPurches!BG22*BG$1*PricesByItr!BG22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH22=\"\",\"\",IF(PricesByItr!BH22=\"\",\"\",(ReplacementPurches!BH22*BH$1*PricesByItr!BH22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI22=\"\",\"\",IF(PricesByItr!BI22=\"\",\"\",(ReplacementPurches!BI22*BI$1*PricesByItr!BI22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ22=\"\",\"\",IF(PricesByItr!BJ22=\"\",\"\",(ReplacementPurches!BJ22*BJ$1*PricesByItr!BJ22)/1000))","v":4301.8319250526438},4301.8319250526438,null,2022,{"$f":"ReplacementPurches!BN22","v":1948},{"$f":"IF(ReplacementPurches!BO22=\"\",\"\",IF(PricesByItr!BO22=\"\",\"\",(ReplacementPurches!BO22*BO$1*PricesByItr!BO22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP22=\"\",\"\",IF(PricesByItr!BP22=\"\",\"\",(ReplacementPurches!BP22*BP$1*PricesByItr!BP22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ22=\"\",\"\",IF(PricesByItr!BQ22=\"\",\"\",(ReplacementPurches!BQ22*BQ$1*PricesByItr!BQ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR22=\"\",\"\",IF(PricesByItr!BR22=\"\",\"\",(ReplacementPurches!BR22*BR$1*PricesByItr!BR22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS22=\"\",\"\",IF(PricesByItr!BS22=\"\",\"\",(ReplacementPurches!BS22*BS$1*PricesByItr!BS22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT22=\"\",\"\",IF(PricesByItr!BT22=\"\",\"\",(ReplacementPurches!BT22*BT$1*PricesByItr!BT22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU22=\"\",\"\",IF(PricesByItr!BU22=\"\",\"\",(ReplacementPurches!BU22*BU$1*PricesByItr!BU22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV22=\"\",\"\",IF(PricesByItr!BV22=\"\",\"\",(ReplacementPurches!BV22*BV$1*PricesByItr!BV22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW22=\"\",\"\",IF(PricesByItr!BW22=\"\",\"\",(ReplacementPurches!BW22*BW$1*PricesByItr!BW22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX22=\"\",\"\",IF(PricesByItr!BX22=\"\",\"\",(ReplacementPurches!BX22*BX$1*PricesByItr!BX22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY22=\"\",\"\",IF(PricesByItr!BY22=\"\",\"\",(ReplacementPurches!BY22*BY$1*PricesByItr!BY22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ22=\"\",\"\",IF(PricesByItr!BZ22=\"\",\"\",(ReplacementPurches!BZ22*BZ$1*PricesByItr!BZ22)/1000))","v":4354.4794231681817},4354.4794231681817,null,2023,{"$f":"ReplacementPurches!CD22","v":1948},{"$f":"IF(ReplacementPurches!CE22=\"\",\"\",IF(PricesByItr!CE22=\"\",\"\",(ReplacementPurches!CE22*CE$1*PricesByItr!CE22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF22=\"\",\"\",IF(PricesByItr!CF22=\"\",\"\",(ReplacementPurches!CF22*CF$1*PricesByItr!CF22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG22=\"\",\"\",IF(PricesByItr!CG22=\"\",\"\",(ReplacementPurches!CG22*CG$1*PricesByItr!CG22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH22=\"\",\"\",IF(PricesByItr!CH22=\"\",\"\",(ReplacementPurches!CH22*CH$1*PricesByItr!CH22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI22=\"\",\"\",IF(PricesByItr!CI22=\"\",\"\",(ReplacementPurches!CI22*CI$1*PricesByItr!CI22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ22=\"\",\"\",IF(PricesByItr!CJ22=\"\",\"\",(ReplacementPurches!CJ22*CJ$1*PricesByItr!CJ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK22=\"\",\"\",IF(PricesByItr!CK22=\"\",\"\",(ReplacementPurches!CK22*CK$1*PricesByItr!CK22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL22=\"\",\"\",IF(PricesByItr!CL22=\"\",\"\",(ReplacementPurches!CL22*CL$1*PricesByItr!CL22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM22=\"\",\"\",IF(PricesByItr!CM22=\"\",\"\",(ReplacementPurches!CM22*CM$1*PricesByItr!CM22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN22=\"\",\"\",IF(PricesByItr!CN22=\"\",\"\",(ReplacementPurches!CN22*CN$1*PricesByItr!CN22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO22=\"\",\"\",IF(PricesByItr!CO22=\"\",\"\",(ReplacementPurches!CO22*CO$1*PricesByItr!CO22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP22=\"\",\"\",IF(PricesByItr!CP22=\"\",\"\",(ReplacementPurches!CP22*CP$1*PricesByItr!CP22)/1000))","v":4576.4924514045715},4576.4924514045715,null,2024,{"$f":"ReplacementPurches!CT22","v":1948},{"$f":"IF(ReplacementPurches!CU22=\"\",\"\",IF(PricesByItr!CU22=\"\",\"\",(ReplacementPurches!CU22*CU$1*PricesByItr!CU22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV22=\"\",\"\",IF(PricesByItr!CV22=\"\",\"\",(ReplacementPurches!CV22*CV$1*PricesByItr!CV22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW22=\"\",\"\",IF(PricesByItr!CW22=\"\",\"\",(ReplacementPurches!CW22*CW$1*PricesByItr!CW22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX22=\"\",\"\",IF(PricesByItr!CX22=\"\",\"\",(ReplacementPurches!CX22*CX$1*PricesByItr!CX22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY22=\"\",\"\",IF(PricesByItr!CY22=\"\",\"\",(ReplacementPurches!CY22*CY$1*PricesByItr!CY22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ22=\"\",\"\",IF(PricesByItr!CZ22=\"\",\"\",(ReplacementPurches!CZ22*CZ$1*PricesByItr!CZ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA22=\"\",\"\",IF(PricesByItr!DA22=\"\",\"\",(ReplacementPurches!DA22*DA$1*PricesByItr!DA22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB22=\"\",\"\",IF(PricesByItr!DB22=\"\",\"\",(ReplacementPurches!DB22*DB$1*PricesByItr!DB22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC22=\"\",\"\",IF(PricesByItr!DC22=\"\",\"\",(ReplacementPurches!DC22*DC$1*PricesByItr!DC22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD22=\"\",\"\",IF(PricesByItr!DD22=\"\",\"\",(ReplacementPurches!DD22*DD$1*PricesByItr!DD22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE22=\"\",\"\",IF(PricesByItr!DE22=\"\",\"\",(ReplacementPurches!DE22*DE$1*PricesByItr!DE22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF22=\"\",\"\",IF(PricesByItr!DF22=\"\",\"\",(ReplacementPurches!DF22*DF$1*PricesByItr!DF22)/1000))","v":4753.6760262474072},4753.6760262474072,null,2025,{"$f":"ReplacementPurches!DJ22","v":1948},{"$f":"IF(ReplacementPurches!DK22=\"\",\"\",IF(PricesByItr!DK22=\"\",\"\",(ReplacementPurches!DK22*DK$1*PricesByItr!DK22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL22=\"\",\"\",IF(PricesByItr!DL22=\"\",\"\",(ReplacementPurches!DL22*DL$1*PricesByItr!DL22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM22=\"\",\"\",IF(PricesByItr!DM22=\"\",\"\",(ReplacementPurches!DM22*DM$1*PricesByItr!DM22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN22=\"\",\"\",IF(PricesByItr!DN22=\"\",\"\",(ReplacementPurches!DN22*DN$1*PricesByItr!DN22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO22=\"\",\"\",IF(PricesByItr!DO22=\"\",\"\",(ReplacementPurches!DO22*DO$1*PricesByItr!DO22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP22=\"\",\"\",IF(PricesByItr!DP22=\"\",\"\",(ReplacementPurches!DP22*DP$1*PricesByItr!DP22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ22=\"\",\"\",IF(PricesByItr!DQ22=\"\",\"\",(ReplacementPurches!DQ22*DQ$1*PricesByItr!DQ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR22=\"\",\"\",IF(PricesByItr!DR22=\"\",\"\",(ReplacementPurches!DR22*DR$1*PricesByItr!DR22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS22=\"\",\"\",IF(PricesByItr!DS22=\"\",\"\",(ReplacementPurches!DS22*DS$1*PricesByItr!DS22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT22=\"\",\"\",IF(PricesByItr!DT22=\"\",\"\",(ReplacementPurches!DT22*DT$1*PricesByItr!DT22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU22=\"\",\"\",IF(PricesByItr!DU22=\"\",\"\",(ReplacementPurches!DU22*DU$1*PricesByItr!DU22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV22=\"\",\"\",IF(PricesByItr!DV22=\"\",\"\",(ReplacementPurches!DV22*DV$1*PricesByItr!DV22)/1000))","v":4963.7472064971944},4963.7472064971944,null,2026,{"$f":"ReplacementPurches!DZ22","v":1948},{"$f":"IF(ReplacementPurches!EA22=\"\",\"\",IF(PricesByItr!EA22=\"\",\"\",(ReplacementPurches!EA22*EA$1*PricesByItr!EA22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB22=\"\",\"\",IF(PricesByItr!EB22=\"\",\"\",(ReplacementPurches!EB22*EB$1*PricesByItr!EB22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC22=\"\",\"\",IF(PricesByItr!EC22=\"\",\"\",(ReplacementPurches!EC22*EC$1*PricesByItr!EC22)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED22=\"\",\"\",IF(PricesByItr!ED22=\"\",\"\",(ReplacementPurches!ED22*ED$1*PricesByItr!ED22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE22=\"\",\"\",IF(PricesByItr!EE22=\"\",\"\",(ReplacementPurches!EE22*EE$1*PricesByItr!EE22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF22=\"\",\"\",IF(PricesByItr!EF22=\"\",\"\",(ReplacementPurches!EF22*EF$1*PricesByItr!EF22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG22=\"\",\"\",IF(PricesByItr!EG22=\"\",\"\",(ReplacementPurches!EG22*EG$1*PricesByItr!EG22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH22=\"\",\"\",IF(PricesByItr!EH22=\"\",\"\",(ReplacementPurches!EH22*EH$1*PricesByItr!EH22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI22=\"\",\"\",IF(PricesByItr!EI22=\"\",\"\",(ReplacementPurches!EI22*EI$1*PricesByItr!EI22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ22=\"\",\"\",IF(PricesByItr!EJ22=\"\",\"\",(ReplacementPurches!EJ22*EJ$1*PricesByItr!EJ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK22=\"\",\"\",IF(PricesByItr!EK22=\"\",\"\",(ReplacementPurches!EK22*EK$1*PricesByItr!EK22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL22=\"\",\"\",IF(PricesByItr!EL22=\"\",\"\",(ReplacementPurches!EL22*EL$1*PricesByItr!EL22)/1000))","v":5968.9143377571108},5968.9143377571108,null,2027,{"$f":"ReplacementPurches!EP22","v":1948},{"$f":"IF(ReplacementPurches!EQ22=\"\",\"\",IF(PricesByItr!EQ22=\"\",\"\",(ReplacementPurches!EQ22*EQ$1*PricesByItr!EQ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER22=\"\",\"\",IF(PricesByItr!ER22=\"\",\"\",(ReplacementPurches!ER22*ER$1*PricesByItr!ER22)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES22=\"\",\"\",IF(PricesByItr!ES22=\"\",\"\",(ReplacementPurches!ES22*ES$1*PricesByItr!ES22)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET22=\"\",\"\",IF(PricesByItr!ET22=\"\",\"\",(ReplacementPurches!ET22*ET$1*PricesByItr!ET22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU22=\"\",\"\",IF(PricesByItr!EU22=\"\",\"\",(ReplacementPurches!EU22*EU$1*PricesByItr!EU22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV22=\"\",\"\",IF(PricesByItr!EV22=\"\",\"\",(ReplacementPurches!EV22*EV$1*PricesByItr!EV22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW22=\"\",\"\",IF(PricesByItr!EW22=\"\",\"\",(ReplacementPurches!EW22*EW$1*PricesByItr!EW22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX22=\"\",\"\",IF(PricesByItr!EX22=\"\",\"\",(ReplacementPurches!EX22*EX$1*PricesByItr!EX22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY22=\"\",\"\",IF(PricesByItr!EY22=\"\",\"\",(ReplacementPurches!EY22*EY$1*PricesByItr!EY22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ22=\"\",\"\",IF(PricesByItr!EZ22=\"\",\"\",(ReplacementPurches!EZ22*EZ$1*PricesByItr!EZ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA22=\"\",\"\",IF(PricesByItr!FA22=\"\",\"\",(ReplacementPurches!FA22*FA$1*PricesByItr!FA22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB22=\"\",\"\",IF(PricesByItr!FB22=\"\",\"\",(ReplacementPurches!FB22*FB$1*PricesByItr!FB22)/1000))","v":5863.2025804367067},5863.2025804367067,null,2028,{"$f":"ReplacementPurches!FF22","v":1948},{"$f":"IF(ReplacementPurches!FG22=\"\",\"\",IF(PricesByItr!FG22=\"\",\"\",(ReplacementPurches!FG22*FG$1*PricesByItr!FG22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH22=\"\",\"\",IF(PricesByItr!FH22=\"\",\"\",(ReplacementPurches!FH22*FH$1*PricesByItr!FH22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI22=\"\",\"\",IF(PricesByItr!FI22=\"\",\"\",(ReplacementPurches!FI22*FI$1*PricesByItr!FI22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ22=\"\",\"\",IF(PricesByItr!FJ22=\"\",\"\",(ReplacementPurches!FJ22*FJ$1*PricesByItr!FJ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK22=\"\",\"\",IF(PricesByItr!FK22=\"\",\"\",(ReplacementPurches!FK22*FK$1*PricesByItr!FK22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL22=\"\",\"\",IF(PricesByItr!FL22=\"\",\"\",(ReplacementPurches!FL22*FL$1*PricesByItr!FL22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM22=\"\",\"\",IF(PricesByItr!FM22=\"\",\"\",(ReplacementPurches!FM22*FM$1*PricesByItr!FM22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN22=\"\",\"\",IF(PricesByItr!FN22=\"\",\"\",(ReplacementPurches!FN22*FN$1*PricesByItr!FN22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO22=\"\",\"\",IF(PricesByItr!FO22=\"\",\"\",(ReplacementPurches!FO22*FO$1*PricesByItr!FO22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP22=\"\",\"\",IF(PricesByItr!FP22=\"\",\"\",(ReplacementPurches!FP22*FP$1*PricesByItr!FP22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ22=\"\",\"\",IF(PricesByItr!FQ22=\"\",\"\",(ReplacementPurches!FQ22*FQ$1*PricesByItr!FQ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR22=\"\",\"\",IF(PricesByItr!FR22=\"\",\"\",(ReplacementPurches!FR22*FR$1*PricesByItr!FR22)/1000))","v":5873.0405129089349},5873.0405129089349,null,2029,{"$f":"ReplacementPurches!FV22","v":1948},{"$f":"IF(ReplacementPurches!FW22=\"\",\"\",IF(PricesByItr!FW22=\"\",\"\",(ReplacementPurches!FW22*FW$1*PricesByItr!FW22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX22=\"\",\"\",IF(PricesByItr!FX22=\"\",\"\",(ReplacementPurches!FX22*FX$1*PricesByItr!FX22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY22=\"\",\"\",IF(PricesByItr!FY22=\"\",\"\",(ReplacementPurches!FY22*FY$1*PricesByItr!FY22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ22=\"\",\"\",IF(PricesByItr!FZ22=\"\",\"\",(ReplacementPurches!FZ22*FZ$1*PricesByItr!FZ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA22=\"\",\"\",IF(PricesByItr!GA22=\"\",\"\",(ReplacementPurches!GA22*GA$1*PricesByItr!GA22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB22=\"\",\"\",IF(PricesByItr!GB22=\"\",\"\",(ReplacementPurches!GB22*GB$1*PricesByItr!GB22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC22=\"\",\"\",IF(PricesByItr!GC22=\"\",\"\",(ReplacementPurches!GC22*GC$1*PricesByItr!GC22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD22=\"\",\"\",IF(PricesByItr!GD22=\"\",\"\",(ReplacementPurches!GD22*GD$1*PricesByItr!GD22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE22=\"\",\"\",IF(PricesByItr!GE22=\"\",\"\",(ReplacementPurches!GE22*GE$1*PricesByItr!GE22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF22=\"\",\"\",IF(PricesByItr!GF22=\"\",\"\",(ReplacementPurches!GF22*GF$1*PricesByItr!GF22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG22=\"\",\"\",IF(PricesByItr!GG22=\"\",\"\",(ReplacementPurches!GG22*GG$1*PricesByItr!GG22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH22=\"\",\"\",IF(PricesByItr!GH22=\"\",\"\",(ReplacementPurches!GH22*GH$1*PricesByItr!GH22)/1000))","v":6051.405795893098},6051.405795893098,null,2030,{"$f":"ReplacementPurches!GL22","v":1948},{"$f":"IF(ReplacementPurches!GM22=\"\",\"\",IF(PricesByItr!GM22=\"\",\"\",(ReplacementPurches!GM22*GM$1*PricesByItr!GM22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN22=\"\",\"\",IF(PricesByItr!GN22=\"\",\"\",(ReplacementPurches!GN22*GN$1*PricesByItr!GN22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO22=\"\",\"\",IF(PricesByItr!GO22=\"\",\"\",(ReplacementPurches!GO22*GO$1*PricesByItr!GO22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP22=\"\",\"\",IF(PricesByItr!GP22=\"\",\"\",(ReplacementPurches!GP22*GP$1*PricesByItr!GP22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ22=\"\",\"\",IF(PricesByItr!GQ22=\"\",\"\",(ReplacementPurches!GQ22*GQ$1*PricesByItr!GQ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR22=\"\",\"\",IF(PricesByItr!GR22=\"\",\"\",(ReplacementPurches!GR22*GR$1*PricesByItr!GR22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS22=\"\",\"\",IF(PricesByItr!GS22=\"\",\"\",(ReplacementPurches!GS22*GS$1*PricesByItr!GS22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT22=\"\",\"\",IF(PricesByItr!GT22=\"\",\"\",(ReplacementPurches!GT22*GT$1*PricesByItr!GT22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU22=\"\",\"\",IF(PricesByItr!GU22=\"\",\"\",(ReplacementPurches!GU22*GU$1*PricesByItr!GU22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV22=\"\",\"\",IF(PricesByItr!GV22=\"\",\"\",(ReplacementPurches!GV22*GV$1*PricesByItr!GV22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW22=\"\",\"\",IF(PricesByItr!GW22=\"\",\"\",(ReplacementPurches!GW22*GW$1*PricesByItr!GW22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX22=\"\",\"\",IF(PricesByItr!GX22=\"\",\"\",(ReplacementPurches!GX22*GX$1*PricesByItr!GX22)/1000))","v":6099.9395495063791},6099.9395495063791,null,2031,{"$f":"ReplacementPurches!HB22","v":1948},{"$f":"IF(ReplacementPurches!HC22=\"\",\"\",IF(PricesByItr!HC22=\"\",\"\",(ReplacementPurches!HC22*HC$1*PricesByItr!HC22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD22=\"\",\"\",IF(PricesByItr!HD22=\"\",\"\",(ReplacementPurches!HD22*HD$1*PricesByItr!HD22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE22=\"\",\"\",IF(PricesByItr!HE22=\"\",\"\",(ReplacementPurches!HE22*HE$1*PricesByItr!HE22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF22=\"\",\"\",IF(PricesByItr!HF22=\"\",\"\",(ReplacementPurches!HF22*HF$1*PricesByItr!HF22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG22=\"\",\"\",IF(PricesByItr!HG22=\"\",\"\",(ReplacementPurches!HG22*HG$1*PricesByItr!HG22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH22=\"\",\"\",IF(PricesByItr!HH22=\"\",\"\",(ReplacementPurches!HH22*HH$1*PricesByItr!HH22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI22=\"\",\"\",IF(PricesByItr!HI22=\"\",\"\",(ReplacementPurches!HI22*HI$1*PricesByItr!HI22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ22=\"\",\"\",IF(PricesByItr!HJ22=\"\",\"\",(ReplacementPurches!HJ22*HJ$1*PricesByItr!HJ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK22=\"\",\"\",IF(PricesByItr!HK22=\"\",\"\",(ReplacementPurches!HK22*HK$1*PricesByItr!HK22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL22=\"\",\"\",IF(PricesByItr!HL22=\"\",\"\",(ReplacementPurches!HL22*HL$1*PricesByItr!HL22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM22=\"\",\"\",IF(PricesByItr!HM22=\"\",\"\",(ReplacementPurches!HM22*HM$1*PricesByItr!HM22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN22=\"\",\"\",IF(PricesByItr!HN22=\"\",\"\",(ReplacementPurches!HN22*HN$1*PricesByItr!HN22)/1000))","v":11273.675359954836},11273.675359954836,null,0,{"$f":"ReplacementPurches!HR22","v":0},{"$f":"IF(ReplacementPurches!HS22=\"\",\"\",IF(PricesByItr!HS22=\"\",\"\",(ReplacementPurches!HS22*HS$1*PricesByItr!HS22)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT22=\"\",\"\",IF(PricesByItr!HT22=\"\",\"\",(ReplacementPurches!HT22*HT$1*PricesByItr!HT22)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU22=\"\",\"\",IF(PricesByItr!HU22=\"\",\"\",(ReplacementPurches!HU22*HU$1*PricesByItr!HU22)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV22=\"\",\"\",IF(PricesByItr!HV22=\"\",\"\",(ReplacementPurches!HV22*HV$1*PricesByItr!HV22)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW22=\"\",\"\",IF(PricesByItr!HW22=\"\",\"\",(ReplacementPurches!HW22*HW$1*PricesByItr!HW22)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX22=\"\",\"\",IF(PricesByItr!HX22=\"\",\"\",(ReplacementPurches!HX22*HX$1*PricesByItr!HX22)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY22=\"\",\"\",IF(PricesByItr!HY22=\"\",\"\",(ReplacementPurches!HY22*HY$1*PricesByItr!HY22)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ22=\"\",\"\",IF(PricesByItr!HZ22=\"\",\"\",(ReplacementPurches!HZ22*HZ$1*PricesByItr!HZ22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA22=\"\",\"\",IF(PricesByItr!IA22=\"\",\"\",(ReplacementPurches!IA22*IA$1*PricesByItr!IA22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB22=\"\",\"\",IF(PricesByItr!IB22=\"\",\"\",(ReplacementPurches!IB22*IB$1*PricesByItr!IB22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC22=\"\",\"\",IF(PricesByItr!IC22=\"\",\"\",(ReplacementPurches!IC22*IC$1*PricesByItr!IC22)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID22=\"\",\"\",IF(PricesByItr!ID22=\"\",\"\",(ReplacementPurches!ID22*ID$1*PricesByItr!ID22)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH22","v":0},{"$f":"IF(ReplacementPurches!II22=\"\",\"\",IF(PricesByItr!II22=\"\",\"\",(ReplacementPurches!II22*II$1*PricesByItr!II22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ22=\"\",\"\",IF(PricesByItr!IJ22=\"\",\"\",(ReplacementPurches!IJ22*IJ$1*PricesByItr!IJ22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK22=\"\",\"\",IF(PricesByItr!IK22=\"\",\"\",(ReplacementPurches!IK22*IK$1*PricesByItr!IK22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL22=\"\",\"\",IF(PricesByItr!IL22=\"\",\"\",(ReplacementPurches!IL22*IL$1*PricesByItr!IL22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM22=\"\",\"\",IF(PricesByItr!IM22=\"\",\"\",(ReplacementPurches!IM22*IM$1*PricesByItr!IM22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN22=\"\",\"\",IF(PricesByItr!IN22=\"\",\"\",(ReplacementPurches!IN22*IN$1*PricesByItr!IN22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO22=\"\",\"\",IF(PricesByItr!IO22=\"\",\"\",(ReplacementPurches!IO22*IO$1*PricesByItr!IO22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP22=\"\",\"\",IF(PricesByItr!IP22=\"\",\"\",(ReplacementPurches!IP22*IP$1*PricesByItr!IP22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ22=\"\",\"\",IF(PricesByItr!IQ22=\"\",\"\",(ReplacementPurches!IQ22*IQ$1*PricesByItr!IQ22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR22=\"\",\"\",IF(PricesByItr!IR22=\"\",\"\",(ReplacementPurches!IR22*IR$1*PricesByItr!IR22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS22=\"\",\"\",IF(PricesByItr!IS22=\"\",\"\",(ReplacementPurches!IS22*IS$1*PricesByItr!IS22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT22=\"\",\"\",IF(PricesByItr!IT22=\"\",\"\",(ReplacementPurches!IT22*IT$1*PricesByItr!IT22)/1000))","v":""},0]
[{"$f":"PurchByItr!A23","v":2018},{"$f":"PurchByItr!B23","v":1965},{"$f":"IF(PricesByItr!C23<0,0,(PurchByItr!C23*C$1*PricesByItr!C23)/1000)","v":123.21833111572268},{"$f":"IF(PricesByItr!D23<0,0,(PurchByItr!D23*D$1*PricesByItr!D23)/1000)","v":0},{"$f":"IF(PricesByItr!E23<0,0,(PurchByItr!E23*E$1*PricesByItr!E23)/1000)","v":0},{"$f":"IF(PricesByItr!F23<0,0,(PurchByItr!F23*F$1*PricesByItr!F23)/1000)","v":0},{"$f":"IF(PricesByItr!G23<0,0,(PurchByItr!G23*G$1*PricesByItr!G23)/1000)","v":0},{"$f":"IF(PricesByItr!H23<0,0,(PurchByItr!H23*H$1*PricesByItr!H23)/1000)","v":0},{"$f":"IF(PricesByItr!I23<0,0,(PurchByItr!I23*I$1*PricesByItr!I23)/1000)","v":0},{"$f":"IF(PricesByItr!J23<0,0,(PurchByItr!J23*J$1*PricesByItr!J23)/1000)","v":0},{"$f":"IF(PricesByItr!K23<0,0,(PurchByItr!K23*K$1*PricesByItr!K23)/1000)","v":0},{"$f":"IF(PricesByItr!L23<0,0,(PurchByItr!L23*L$1*PricesByItr!L23)/1000)","v":0},{"$f":"IF(PricesByItr!M23<0,0,(PurchByItr!M23*M$1*PricesByItr!M23)/1000)","v":0},{"$f":"IF(PricesByItr!N23<0,0,(PurchByItr!N23*N$1*PricesByItr!N23)/1000)","v":9416.092523437519},9539.3108545532414,null,{"$f":"PurchByItr!Q23","v":2019},{"$f":"PurchByItr!R23","v":1966},{"$f":"IF(PricesByItr!S23<0,0,(PurchByItr!S23*S$1*PricesByItr!S23)/1000)","v":7909.1536724853422},{"$f":"IF(PricesByItr!T23<0,0,(PurchByItr!T23*T$1*PricesByItr!T23)/1000)","v":5639.6251259651081},{"$f":"IF(PricesByItr!U23<0,0,(PurchByItr!U23*U$1*PricesByItr!U23)/1000)","v":0},{"$f":"IF(PricesByItr!V23<0,0,(PurchByItr!V23*V$1*PricesByItr!V23)/1000)","v":0},{"$f":"IF(PricesByItr!W23<0,0,(PurchByItr!W23*W$1*PricesByItr!W23)/1000)","v":0},{"$f":"IF(PricesByItr!X23<0,0,(PurchByItr!X23*X$1*PricesByItr!X23)/1000)","v":5860.0184158325255},{"$f":"IF(PricesByItr!Y23<0,0,(PurchByItr!Y23*Y$1*PricesByItr!Y23)/1000)","v":0},{"$f":"IF(PricesByItr!Z23<0,0,(PurchByItr!Z23*Z$1*PricesByItr!Z23)/1000)","v":0},{"$f":"IF(PricesByItr!AA23<0,0,(PurchByItr!AA23*AA$1*PricesByItr!AA23)/1000)","v":0},{"$f":"IF(PricesByItr!AB23<0,0,(PurchByItr!AB23*AB$1*PricesByItr!AB23)/1000)","v":0},{"$f":"IF(PricesByItr!AC23<0,0,(PurchByItr!AC23*AC$1*PricesByItr!AC23)/1000)","v":0},{"$f":"IF(PricesByItr!AD23<0,0,(PurchByItr!AD23*AD$1*PricesByItr!AD23)/1000)","v":16586.01317486573},35994.810389148704,null,2020,{"$f":"ReplacementPurches!AH23","v":1949},{"$f":"IF(ReplacementPurches!AI23=\"\",\"\",IF(PricesByItr!AI23=\"\",\"\",(ReplacementPurches!AI23*AI$1*PricesByItr!AI23)/1000))","v":14384.141794363401},{"$f":"IF(ReplacementPurches!AJ23=\"\",\"\",IF(PricesByItr!AJ23=\"\",\"\",(ReplacementPurches!AJ23*AJ$1*PricesByItr!AJ23)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK23=\"\",\"\",IF(PricesByItr!AK23=\"\",\"\",(ReplacementPurches!AK23*AK$1*PricesByItr!AK23)/1000))","v":23613.228047103887},{"$f":"IF(ReplacementPurches!AL23=\"\",\"\",IF(PricesByItr!AL23=\"\",\"\",(ReplacementPurches!AL23*AL$1*PricesByItr!AL23)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM23=\"\",\"\",IF(PricesByItr!AM23=\"\",\"\",(ReplacementPurches!AM23*AM$1*PricesByItr!AM23)/1000))","v":27307.655849569699},{"$f":"IF(ReplacementPurches!AN23=\"\",\"\",IF(PricesByItr!AN23=\"\",\"\",(ReplacementPurches!AN23*AN$1*PricesByItr!AN23)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO23=\"\",\"\",IF(PricesByItr!AO23=\"\",\"\",(ReplacementPurches!AO23*AO$1*PricesByItr!AO23)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP23=\"\",\"\",IF(PricesByItr!AP23=\"\",\"\",(ReplacementPurches!AP23*AP$1*PricesByItr!AP23)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ23=\"\",\"\",IF(PricesByItr!AQ23=\"\",\"\",(ReplacementPurches!AQ23*AQ$1*PricesByItr!AQ23)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR23=\"\",\"\",IF(PricesByItr!AR23=\"\",\"\",(ReplacementPurches!AR23*AR$1*PricesByItr!AR23)/1000))","v":6969.8799513671875},{"$f":"IF(ReplacementPurches!AS23=\"\",\"\",IF(PricesByItr!AS23=\"\",\"\",(ReplacementPurches!AS23*AS$1*PricesByItr!AS23)/1000))","v":402.11980118030425},{"$f":"IF(ReplacementPurches!AT23=\"\",\"\",IF(PricesByItr!AT23=\"\",\"\",(ReplacementPurches!AT23*AT$1*PricesByItr!AT23)/1000))","v":11923.357369201658},84600.38281278612,null,2021,{"$f":"ReplacementPurches!AX23","v":1949},{"$f":"IF(ReplacementPurches!AY23=\"\",\"\",IF(PricesByItr!AY23=\"\",\"\",(ReplacementPurches!AY23*AY$1*PricesByItr!AY23)/1000))","v":14299.573830310817},{"$f":"IF(ReplacementPurches!AZ23=\"\",\"\",IF(PricesByItr!AZ23=\"\",\"\",(ReplacementPurches!AZ23*AZ$1*PricesByItr!AZ23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA23=\"\",\"\",IF(PricesByItr!BA23=\"\",\"\",(ReplacementPurches!BA23*BA$1*PricesByItr!BA23)/1000))","v":23753.404676895141},{"$f":"IF(ReplacementPurches!BB23=\"\",\"\",IF(PricesByItr!BB23=\"\",\"\",(ReplacementPurches!BB23*BB$1*PricesByItr!BB23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC23=\"\",\"\",IF(PricesByItr!BC23=\"\",\"\",(ReplacementPurches!BC23*BC$1*PricesByItr!BC23)/1000))","v":29027.27666848755},{"$f":"IF(ReplacementPurches!BD23=\"\",\"\",IF(PricesByItr!BD23=\"\",\"\",(ReplacementPurches!BD23*BD$1*PricesByItr!BD23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE23=\"\",\"\",IF(PricesByItr!BE23=\"\",\"\",(ReplacementPurches!BE23*BE$1*PricesByItr!BE23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF23=\"\",\"\",IF(PricesByItr!BF23=\"\",\"\",(ReplacementPurches!BF23*BF$1*PricesByItr!BF23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG23=\"\",\"\",IF(PricesByItr!BG23=\"\",\"\",(ReplacementPurches!BG23*BG$1*PricesByItr!BG23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH23=\"\",\"\",IF(PricesByItr!BH23=\"\",\"\",(ReplacementPurches!BH23*BH$1*PricesByItr!BH23)/1000))","v":7441.019436645508},{"$f":"IF(ReplacementPurches!BI23=\"\",\"\",IF(PricesByItr!BI23=\"\",\"\",(ReplacementPurches!BI23*BI$1*PricesByItr!BI23)/1000))","v":429.92263630339102},{"$f":"IF(ReplacementPurches!BJ23=\"\",\"\",IF(PricesByItr!BJ23=\"\",\"\",(ReplacementPurches!BJ23*BJ$1*PricesByItr!BJ23)/1000))","v":12987.883112503054},87939.080361145476,null,2022,{"$f":"ReplacementPurches!BN23","v":1949},{"$f":"IF(ReplacementPurches!BO23=\"\",\"\",IF(PricesByItr!BO23=\"\",\"\",(ReplacementPurches!BO23*BO$1*PricesByItr!BO23)/1000))","v":15359.513222822568},{"$f":"IF(ReplacementPurches!BP23=\"\",\"\",IF(PricesByItr!BP23=\"\",\"\",(ReplacementPurches!BP23*BP$1*PricesByItr!BP23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ23=\"\",\"\",IF(PricesByItr!BQ23=\"\",\"\",(ReplacementPurches!BQ23*BQ$1*PricesByItr!BQ23)/1000))","v":25825.217740264896},{"$f":"IF(ReplacementPurches!BR23=\"\",\"\",IF(PricesByItr!BR23=\"\",\"\",(ReplacementPurches!BR23*BR$1*PricesByItr!BR23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS23=\"\",\"\",IF(PricesByItr!BS23=\"\",\"\",(ReplacementPurches!BS23*BS$1*PricesByItr!BS23)/1000))","v":30027.641890924071},{"$f":"IF(ReplacementPurches!BT23=\"\",\"\",IF(PricesByItr!BT23=\"\",\"\",(ReplacementPurches!BT23*BT$1*PricesByItr!BT23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU23=\"\",\"\",IF(PricesByItr!BU23=\"\",\"\",(ReplacementPurches!BU23*BU$1*PricesByItr!BU23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV23=\"\",\"\",IF(PricesByItr!BV23=\"\",\"\",(ReplacementPurches!BV23*BV$1*PricesByItr!BV23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW23=\"\",\"\",IF(PricesByItr!BW23=\"\",\"\",(ReplacementPurches!BW23*BW$1*PricesByItr!BW23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX23=\"\",\"\",IF(PricesByItr!BX23=\"\",\"\",(ReplacementPurches!BX23*BX$1*PricesByItr!BX23)/1000))","v":7771.3813479980454},{"$f":"IF(ReplacementPurches!BY23=\"\",\"\",IF(PricesByItr!BY23=\"\",\"\",(ReplacementPurches!BY23*BY$1*PricesByItr!BY23)/1000))","v":448.33917173597285},{"$f":"IF(ReplacementPurches!BZ23=\"\",\"\",IF(PricesByItr!BZ23=\"\",\"\",(ReplacementPurches!BZ23*BZ$1*PricesByItr!BZ23)/1000))","v":13410.168397598267},92842.261771343823,null,2023,{"$f":"ReplacementPurches!CD23","v":1949},{"$f":"IF(ReplacementPurches!CE23=\"\",\"\",IF(PricesByItr!CE23=\"\",\"\",(ReplacementPurches!CE23*CE$1*PricesByItr!CE23)/1000))","v":15621.874877462767},{"$f":"IF(ReplacementPurches!CF23=\"\",\"\",IF(PricesByItr!CF23=\"\",\"\",(ReplacementPurches!CF23*CF$1*PricesByItr!CF23)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG23=\"\",\"\",IF(PricesByItr!CG23=\"\",\"\",(ReplacementPurches!CG23*CG$1*PricesByItr!CG23)/1000))","v":26837.111515121465},{"$f":"IF(ReplacementPurches!CH23=\"\",\"\",IF(PricesByItr!CH23=\"\",\"\",(ReplacementPurches!CH23*CH$1*PricesByItr!CH23)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI23=\"\",\"\",IF(PricesByItr!CI23=\"\",\"\",(ReplacementPurches!CI23*CI$1*PricesByItr!CI23)/1000))","v":32956.033911492916},{"$f":"IF(ReplacementPurches!CJ23=\"\",\"\",IF(PricesByItr!CJ23=\"\",\"\",(ReplacementPurches!CJ23*CJ$1*PricesByItr!CJ23)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK23=\"\",\"\",IF(PricesByItr!CK23=\"\",\"\",(ReplacementPurches!CK23*CK$1*PricesByItr!CK23)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL23=\"\",\"\",IF(PricesByItr!CL23=\"\",\"\",(ReplacementPurches!CL23*CL$1*PricesByItr!CL23)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM23=\"\",\"\",IF(PricesByItr!CM23=\"\",\"\",(ReplacementPurches!CM23*CM$1*PricesByItr!CM23)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN23=\"\",\"\",IF(PricesByItr!CN23=\"\",\"\",(ReplacementPurches!CN23*CN$1*PricesByItr!CN23)/1000))","v":8677.2019039184543},{"$f":"IF(ReplacementPurches!CO23=\"\",\"\",IF(PricesByItr!CO23=\"\",\"\",(ReplacementPurches!CO23*CO$1*PricesByItr!CO23)/1000))","v":483.96012019644706},{"$f":"IF(ReplacementPurches!CP23=\"\",\"\",IF(PricesByItr!CP23=\"\",\"\",(ReplacementPurches!CP23*CP$1*PricesByItr!CP23)/1000))","v":15496.606573394783},100072.78890158684,null,2024,{"$f":"ReplacementPurches!CT23","v":1949},{"$f":"IF(ReplacementPurches!CU23=\"\",\"\",IF(PricesByItr!CU23=\"\",\"\",(ReplacementPurches!CU23*CU$1*PricesByItr!CU23)/1000))","v":16536.858507623288},{"$f":"IF(ReplacementPurches!CV23=\"\",\"\",IF(PricesByItr!CV23=\"\",\"\",(ReplacementPurches!CV23*CV$1*PricesByItr!CV23)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW23=\"\",\"\",IF(PricesByItr!CW23=\"\",\"\",(ReplacementPurches!CW23*CW$1*PricesByItr!CW23)/1000))","v":28654.888782882703},{"$f":"IF(ReplacementPurches!CX23=\"\",\"\",IF(PricesByItr!CX23=\"\",\"\",(ReplacementPurches!CX23*CX$1*PricesByItr!CX23)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY23=\"\",\"\",IF(PricesByItr!CY23=\"\",\"\",(ReplacementPurches!CY23*CY$1*PricesByItr!CY23)/1000))","v":34292.187310876463},{"$f":"IF(ReplacementPurches!CZ23=\"\",\"\",IF(PricesByItr!CZ23=\"\",\"\",(ReplacementPurches!CZ23*CZ$1*PricesByItr!CZ23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA23=\"\",\"\",IF(PricesByItr!DA23=\"\",\"\",(ReplacementPurches!DA23*DA$1*PricesByItr!DA23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB23=\"\",\"\",IF(PricesByItr!DB23=\"\",\"\",(ReplacementPurches!DB23*DB$1*PricesByItr!DB23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC23=\"\",\"\",IF(PricesByItr!DC23=\"\",\"\",(ReplacementPurches!DC23*DC$1*PricesByItr!DC23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD23=\"\",\"\",IF(PricesByItr!DD23=\"\",\"\",(ReplacementPurches!DD23*DD$1*PricesByItr!DD23)/1000))","v":8408.8827652404798},{"$f":"IF(ReplacementPurches!DE23=\"\",\"\",IF(PricesByItr!DE23=\"\",\"\",(ReplacementPurches!DE23*DE$1*PricesByItr!DE23)/1000))","v":496.80768667225988},{"$f":"IF(ReplacementPurches!DF23=\"\",\"\",IF(PricesByItr!DF23=\"\",\"\",(ReplacementPurches!DF23*DF$1*PricesByItr!DF23)/1000))","v":15102.845573602292},103492.47062689748,null,2025,{"$f":"ReplacementPurches!DJ23","v":1949},{"$f":"IF(ReplacementPurches!DK23=\"\",\"\",IF(PricesByItr!DK23=\"\",\"\",(ReplacementPurches!DK23*DK$1*PricesByItr!DK23)/1000))","v":17281.834291028597},{"$f":"IF(ReplacementPurches!DL23=\"\",\"\",IF(PricesByItr!DL23=\"\",\"\",(ReplacementPurches!DL23*DL$1*PricesByItr!DL23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM23=\"\",\"\",IF(PricesByItr!DM23=\"\",\"\",(ReplacementPurches!DM23*DM$1*PricesByItr!DM23)/1000))","v":28273.341014999387},{"$f":"IF(ReplacementPurches!DN23=\"\",\"\",IF(PricesByItr!DN23=\"\",\"\",(ReplacementPurches!DN23*DN$1*PricesByItr!DN23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO23=\"\",\"\",IF(PricesByItr!DO23=\"\",\"\",(ReplacementPurches!DO23*DO$1*PricesByItr!DO23)/1000))","v":35345.104611218267},{"$f":"IF(ReplacementPurches!DP23=\"\",\"\",IF(PricesByItr!DP23=\"\",\"\",(ReplacementPurches!DP23*DP$1*PricesByItr!DP23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ23=\"\",\"\",IF(PricesByItr!DQ23=\"\",\"\",(ReplacementPurches!DQ23*DQ$1*PricesByItr!DQ23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR23=\"\",\"\",IF(PricesByItr!DR23=\"\",\"\",(ReplacementPurches!DR23*DR$1*PricesByItr!DR23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS23=\"\",\"\",IF(PricesByItr!DS23=\"\",\"\",(ReplacementPurches!DS23*DS$1*PricesByItr!DS23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT23=\"\",\"\",IF(PricesByItr!DT23=\"\",\"\",(ReplacementPurches!DT23*DT$1*PricesByItr!DT23)/1000))","v":8781.0593023254387},{"$f":"IF(ReplacementPurches!DU23=\"\",\"\",IF(PricesByItr!DU23=\"\",\"\",(ReplacementPurches!DU23*DU$1*PricesByItr!DU23)/1000))","v":513.27048838384087},{"$f":"IF(ReplacementPurches!DV23=\"\",\"\",IF(PricesByItr!DV23=\"\",\"\",(ReplacementPurches!DV23*DV$1*PricesByItr!DV23)/1000))","v":15348.477023803707},105543.08673175923,null,2026,{"$f":"ReplacementPurches!DZ23","v":1949},{"$f":"IF(ReplacementPurches!EA23=\"\",\"\",IF(PricesByItr!EA23=\"\",\"\",(ReplacementPurches!EA23*EA$1*PricesByItr!EA23)/1000))","v":17579.491327619937},{"$f":"IF(ReplacementPurches!EB23=\"\",\"\",IF(PricesByItr!EB23=\"\",\"\",(ReplacementPurches!EB23*EB$1*PricesByItr!EB23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC23=\"\",\"\",IF(PricesByItr!EC23=\"\",\"\",(ReplacementPurches!EC23*EC$1*PricesByItr!EC23)/1000))","v":31228.755492874148},{"$f":"IF(ReplacementPurches!ED23=\"\",\"\",IF(PricesByItr!ED23=\"\",\"\",(ReplacementPurches!ED23*ED$1*PricesByItr!ED23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE23=\"\",\"\",IF(PricesByItr!EE23=\"\",\"\",(ReplacementPurches!EE23*EE$1*PricesByItr!EE23)/1000))","v":38624.373890496827},{"$f":"IF(ReplacementPurches!EF23=\"\",\"\",IF(PricesByItr!EF23=\"\",\"\",(ReplacementPurches!EF23*EF$1*PricesByItr!EF23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG23=\"\",\"\",IF(PricesByItr!EG23=\"\",\"\",(ReplacementPurches!EG23*EG$1*PricesByItr!EG23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH23=\"\",\"\",IF(PricesByItr!EH23=\"\",\"\",(ReplacementPurches!EH23*EH$1*PricesByItr!EH23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI23=\"\",\"\",IF(PricesByItr!EI23=\"\",\"\",(ReplacementPurches!EI23*EI$1*PricesByItr!EI23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ23=\"\",\"\",IF(PricesByItr!EJ23=\"\",\"\",(ReplacementPurches!EJ23*EJ$1*PricesByItr!EJ23)/1000))","v":9927.6133693725587},{"$f":"IF(ReplacementPurches!EK23=\"\",\"\",IF(PricesByItr!EK23=\"\",\"\",(ReplacementPurches!EK23*EK$1*PricesByItr!EK23)/1000))","v":579.1913434301315},{"$f":"IF(ReplacementPurches!EL23=\"\",\"\",IF(PricesByItr!EL23=\"\",\"\",(ReplacementPurches!EL23*EL$1*PricesByItr!EL23)/1000))","v":17620.780416503902},115560.20584029751,null,2027,{"$f":"ReplacementPurches!EP23","v":1949},{"$f":"IF(ReplacementPurches!EQ23=\"\",\"\",IF(PricesByItr!EQ23=\"\",\"\",(ReplacementPurches!EQ23*EQ$1*PricesByItr!EQ23)/1000))","v":21679.686416306307},{"$f":"IF(ReplacementPurches!ER23=\"\",\"\",IF(PricesByItr!ER23=\"\",\"\",(ReplacementPurches!ER23*ER$1*PricesByItr!ER23)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES23=\"\",\"\",IF(PricesByItr!ES23=\"\",\"\",(ReplacementPurches!ES23*ES$1*PricesByItr!ES23)/1000))","v":37192.555395355223},{"$f":"IF(ReplacementPurches!ET23=\"\",\"\",IF(PricesByItr!ET23=\"\",\"\",(ReplacementPurches!ET23*ET$1*PricesByItr!ET23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU23=\"\",\"\",IF(PricesByItr!EU23=\"\",\"\",(ReplacementPurches!EU23*EU$1*PricesByItr!EU23)/1000))","v":39073.115994433589},{"$f":"IF(ReplacementPurches!EV23=\"\",\"\",IF(PricesByItr!EV23=\"\",\"\",(ReplacementPurches!EV23*EV$1*PricesByItr!EV23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW23=\"\",\"\",IF(PricesByItr!EW23=\"\",\"\",(ReplacementPurches!EW23*EW$1*PricesByItr!EW23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX23=\"\",\"\",IF(PricesByItr!EX23=\"\",\"\",(ReplacementPurches!EX23*EX$1*PricesByItr!EX23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY23=\"\",\"\",IF(PricesByItr!EY23=\"\",\"\",(ReplacementPurches!EY23*EY$1*PricesByItr!EY23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ23=\"\",\"\",IF(PricesByItr!EZ23=\"\",\"\",(ReplacementPurches!EZ23*EZ$1*PricesByItr!EZ23)/1000))","v":10336.787682318112},{"$f":"IF(ReplacementPurches!FA23=\"\",\"\",IF(PricesByItr!FA23=\"\",\"\",(ReplacementPurches!FA23*FA$1*PricesByItr!FA23)/1000))","v":599.34743029065282},{"$f":"IF(ReplacementPurches!FB23=\"\",\"\",IF(PricesByItr!FB23=\"\",\"\",(ReplacementPurches!FB23*FB$1*PricesByItr!FB23)/1000))","v":18309.451782318123},127190.94470102202,null,2028,{"$f":"ReplacementPurches!FF23","v":1949},{"$f":"IF(ReplacementPurches!FG23=\"\",\"\",IF(PricesByItr!FG23=\"\",\"\",(ReplacementPurches!FG23*FG$1*PricesByItr!FG23)/1000))","v":21536.662805687702},{"$f":"IF(ReplacementPurches!FH23=\"\",\"\",IF(PricesByItr!FH23=\"\",\"\",(ReplacementPurches!FH23*FH$1*PricesByItr!FH23)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI23=\"\",\"\",IF(PricesByItr!FI23=\"\",\"\",(ReplacementPurches!FI23*FI$1*PricesByItr!FI23)/1000))","v":33334.881912170407},{"$f":"IF(ReplacementPurches!FJ23=\"\",\"\",IF(PricesByItr!FJ23=\"\",\"\",(ReplacementPurches!FJ23*FJ$1*PricesByItr!FJ23)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK23=\"\",\"\",IF(PricesByItr!FK23=\"\",\"\",(ReplacementPurches!FK23*FK$1*PricesByItr!FK23)/1000))","v":39106.407175483713},{"$f":"IF(ReplacementPurches!FL23=\"\",\"\",IF(PricesByItr!FL23=\"\",\"\",(ReplacementPurches!FL23*FL$1*PricesByItr!FL23)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM23=\"\",\"\",IF(PricesByItr!FM23=\"\",\"\",(ReplacementPurches!FM23*FM$1*PricesByItr!FM23)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN23=\"\",\"\",IF(PricesByItr!FN23=\"\",\"\",(ReplacementPurches!FN23*FN$1*PricesByItr!FN23)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO23=\"\",\"\",IF(PricesByItr!FO23=\"\",\"\",(ReplacementPurches!FO23*FO$1*PricesByItr!FO23)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP23=\"\",\"\",IF(PricesByItr!FP23=\"\",\"\",(ReplacementPurches!FP23*FP$1*PricesByItr!FP23)/1000))","v":10634.638178662108},{"$f":"IF(ReplacementPurches!FQ23=\"\",\"\",IF(PricesByItr!FQ23=\"\",\"\",(ReplacementPurches!FQ23*FQ$1*PricesByItr!FQ23)/1000))","v":611.86741064972409},{"$f":"IF(ReplacementPurches!FR23=\"\",\"\",IF(PricesByItr!FR23=\"\",\"\",(ReplacementPurches!FR23*FR$1*PricesByItr!FR23)/1000))","v":18283.237558624263},123507.69504127791,null,2029,{"$f":"ReplacementPurches!FV23","v":1949},{"$f":"IF(ReplacementPurches!FW23=\"\",\"\",IF(PricesByItr!FW23=\"\",\"\",(ReplacementPurches!FW23*FW$1*PricesByItr!FW23)/1000))","v":20938.215003311918},{"$f":"IF(ReplacementPurches!FX23=\"\",\"\",IF(PricesByItr!FX23=\"\",\"\",(ReplacementPurches!FX23*FX$1*PricesByItr!FX23)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY23=\"\",\"\",IF(PricesByItr!FY23=\"\",\"\",(ReplacementPurches!FY23*FY$1*PricesByItr!FY23)/1000))","v":35040.632956115718},{"$f":"IF(ReplacementPurches!FZ23=\"\",\"\",IF(PricesByItr!FZ23=\"\",\"\",(ReplacementPurches!FZ23*FZ$1*PricesByItr!FZ23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA23=\"\",\"\",IF(PricesByItr!GA23=\"\",\"\",(ReplacementPurches!GA23*GA$1*PricesByItr!GA23)/1000))","v":39884.397143005364},{"$f":"IF(ReplacementPurches!GB23=\"\",\"\",IF(PricesByItr!GB23=\"\",\"\",(ReplacementPurches!GB23*GB$1*PricesByItr!GB23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC23=\"\",\"\",IF(PricesByItr!GC23=\"\",\"\",(ReplacementPurches!GC23*GC$1*PricesByItr!GC23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD23=\"\",\"\",IF(PricesByItr!GD23=\"\",\"\",(ReplacementPurches!GD23*GD$1*PricesByItr!GD23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE23=\"\",\"\",IF(PricesByItr!GE23=\"\",\"\",(ReplacementPurches!GE23*GE$1*PricesByItr!GE23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF23=\"\",\"\",IF(PricesByItr!GF23=\"\",\"\",(ReplacementPurches!GF23*GF$1*PricesByItr!GF23)/1000))","v":10767.75299414063},{"$f":"IF(ReplacementPurches!GG23=\"\",\"\",IF(PricesByItr!GG23=\"\",\"\",(ReplacementPurches!GG23*GG$1*PricesByItr!GG23)/1000))","v":628.63858341824937},{"$f":"IF(ReplacementPurches!GH23=\"\",\"\",IF(PricesByItr!GH23=\"\",\"\",(ReplacementPurches!GH23*GH$1*PricesByItr!GH23)/1000))","v":18785.610391278078},126045.24707126994,null,2030,{"$f":"ReplacementPurches!GL23","v":1949},{"$f":"IF(ReplacementPurches!GM23=\"\",\"\",IF(PricesByItr!GM23=\"\",\"\",(ReplacementPurches!GM23*GM$1*PricesByItr!GM23)/1000))","v":22243.581613078306},{"$f":"IF(ReplacementPurches!GN23=\"\",\"\",IF(PricesByItr!GN23=\"\",\"\",(ReplacementPurches!GN23*GN$1*PricesByItr!GN23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO23=\"\",\"\",IF(PricesByItr!GO23=\"\",\"\",(ReplacementPurches!GO23*GO$1*PricesByItr!GO23)/1000))","v":36382.967640075694},{"$f":"IF(ReplacementPurches!GP23=\"\",\"\",IF(PricesByItr!GP23=\"\",\"\",(ReplacementPurches!GP23*GP$1*PricesByItr!GP23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ23=\"\",\"\",IF(PricesByItr!GQ23=\"\",\"\",(ReplacementPurches!GQ23*GQ$1*PricesByItr!GQ23)/1000))","v":40228.893930102531},{"$f":"IF(ReplacementPurches!GR23=\"\",\"\",IF(PricesByItr!GR23=\"\",\"\",(ReplacementPurches!GR23*GR$1*PricesByItr!GR23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS23=\"\",\"\",IF(PricesByItr!GS23=\"\",\"\",(ReplacementPurches!GS23*GS$1*PricesByItr!GS23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT23=\"\",\"\",IF(PricesByItr!GT23=\"\",\"\",(ReplacementPurches!GT23*GT$1*PricesByItr!GT23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU23=\"\",\"\",IF(PricesByItr!GU23=\"\",\"\",(ReplacementPurches!GU23*GU$1*PricesByItr!GU23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV23=\"\",\"\",IF(PricesByItr!GV23=\"\",\"\",(ReplacementPurches!GV23*GV$1*PricesByItr!GV23)/1000))","v":11467.03787383423},{"$f":"IF(ReplacementPurches!GW23=\"\",\"\",IF(PricesByItr!GW23=\"\",\"\",(ReplacementPurches!GW23*GW$1*PricesByItr!GW23)/1000))","v":660.32309120517846},{"$f":"IF(ReplacementPurches!GX23=\"\",\"\",IF(PricesByItr!GX23=\"\",\"\",(ReplacementPurches!GX23*GX$1*PricesByItr!GX23)/1000))","v":19398.516595074459},130381.32074337039,null,2031,{"$f":"ReplacementPurches!HB23","v":1949},{"$f":"IF(ReplacementPurches!HC23=\"\",\"\",IF(PricesByItr!HC23=\"\",\"\",(ReplacementPurches!HC23*HC$1*PricesByItr!HC23)/1000))","v":21928.400307723998},{"$f":"IF(ReplacementPurches!HD23=\"\",\"\",IF(PricesByItr!HD23=\"\",\"\",(ReplacementPurches!HD23*HD$1*PricesByItr!HD23)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE23=\"\",\"\",IF(PricesByItr!HE23=\"\",\"\",(ReplacementPurches!HE23*HE$1*PricesByItr!HE23)/1000))","v":34907.532548522948},{"$f":"IF(ReplacementPurches!HF23=\"\",\"\",IF(PricesByItr!HF23=\"\",\"\",(ReplacementPurches!HF23*HF$1*PricesByItr!HF23)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG23=\"\",\"\",IF(PricesByItr!HG23=\"\",\"\",(ReplacementPurches!HG23*HG$1*PricesByItr!HG23)/1000))","v":35871.437946395876},{"$f":"IF(ReplacementPurches!HH23=\"\",\"\",IF(PricesByItr!HH23=\"\",\"\",(ReplacementPurches!HH23*HH$1*PricesByItr!HH23)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI23=\"\",\"\",IF(PricesByItr!HI23=\"\",\"\",(ReplacementPurches!HI23*HI$1*PricesByItr!HI23)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ23=\"\",\"\",IF(PricesByItr!HJ23=\"\",\"\",(ReplacementPurches!HJ23*HJ$1*PricesByItr!HJ23)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK23=\"\",\"\",IF(PricesByItr!HK23=\"\",\"\",(ReplacementPurches!HK23*HK$1*PricesByItr!HK23)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL23=\"\",\"\",IF(PricesByItr!HL23=\"\",\"\",(ReplacementPurches!HL23*HL$1*PricesByItr!HL23)/1000))","v":3525.1040305751794},{"$f":"IF(ReplacementPurches!HM23=\"\",\"\",IF(PricesByItr!HM23=\"\",\"\",(ReplacementPurches!HM23*HM$1*PricesByItr!HM23)/1000))","v":-5656.4230610444347},{"$f":"IF(ReplacementPurches!HN23=\"\",\"\",IF(PricesByItr!HN23=\"\",\"\",(ReplacementPurches!HN23*HN$1*PricesByItr!HN23)/1000))","v":21361.139514015191},111937.19128618875,null,0,{"$f":"ReplacementPurches!HR23","v":0},{"$f":"IF(ReplacementPurches!HS23=\"\",\"\",IF(PricesByItr!HS23=\"\",\"\",(ReplacementPurches!HS23*HS$1*PricesByItr!HS23)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT23=\"\",\"\",IF(PricesByItr!HT23=\"\",\"\",(ReplacementPurches!HT23*HT$1*PricesByItr!HT23)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU23=\"\",\"\",IF(PricesByItr!HU23=\"\",\"\",(ReplacementPurches!HU23*HU$1*PricesByItr!HU23)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV23=\"\",\"\",IF(PricesByItr!HV23=\"\",\"\",(ReplacementPurches!HV23*HV$1*PricesByItr!HV23)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW23=\"\",\"\",IF(PricesByItr!HW23=\"\",\"\",(ReplacementPurches!HW23*HW$1*PricesByItr!HW23)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX23=\"\",\"\",IF(PricesByItr!HX23=\"\",\"\",(ReplacementPurches!HX23*HX$1*PricesByItr!HX23)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY23=\"\",\"\",IF(PricesByItr!HY23=\"\",\"\",(ReplacementPurches!HY23*HY$1*PricesByItr!HY23)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ23=\"\",\"\",IF(PricesByItr!HZ23=\"\",\"\",(ReplacementPurches!HZ23*HZ$1*PricesByItr!HZ23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA23=\"\",\"\",IF(PricesByItr!IA23=\"\",\"\",(ReplacementPurches!IA23*IA$1*PricesByItr!IA23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB23=\"\",\"\",IF(PricesByItr!IB23=\"\",\"\",(ReplacementPurches!IB23*IB$1*PricesByItr!IB23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC23=\"\",\"\",IF(PricesByItr!IC23=\"\",\"\",(ReplacementPurches!IC23*IC$1*PricesByItr!IC23)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID23=\"\",\"\",IF(PricesByItr!ID23=\"\",\"\",(ReplacementPurches!ID23*ID$1*PricesByItr!ID23)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH23","v":0},{"$f":"IF(ReplacementPurches!II23=\"\",\"\",IF(PricesByItr!II23=\"\",\"\",(ReplacementPurches!II23*II$1*PricesByItr!II23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ23=\"\",\"\",IF(PricesByItr!IJ23=\"\",\"\",(ReplacementPurches!IJ23*IJ$1*PricesByItr!IJ23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK23=\"\",\"\",IF(PricesByItr!IK23=\"\",\"\",(ReplacementPurches!IK23*IK$1*PricesByItr!IK23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL23=\"\",\"\",IF(PricesByItr!IL23=\"\",\"\",(ReplacementPurches!IL23*IL$1*PricesByItr!IL23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM23=\"\",\"\",IF(PricesByItr!IM23=\"\",\"\",(ReplacementPurches!IM23*IM$1*PricesByItr!IM23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN23=\"\",\"\",IF(PricesByItr!IN23=\"\",\"\",(ReplacementPurches!IN23*IN$1*PricesByItr!IN23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO23=\"\",\"\",IF(PricesByItr!IO23=\"\",\"\",(ReplacementPurches!IO23*IO$1*PricesByItr!IO23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP23=\"\",\"\",IF(PricesByItr!IP23=\"\",\"\",(ReplacementPurches!IP23*IP$1*PricesByItr!IP23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ23=\"\",\"\",IF(PricesByItr!IQ23=\"\",\"\",(ReplacementPurches!IQ23*IQ$1*PricesByItr!IQ23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR23=\"\",\"\",IF(PricesByItr!IR23=\"\",\"\",(ReplacementPurches!IR23*IR$1*PricesByItr!IR23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS23=\"\",\"\",IF(PricesByItr!IS23=\"\",\"\",(ReplacementPurches!IS23*IS$1*PricesByItr!IS23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT23=\"\",\"\",IF(PricesByItr!IT23=\"\",\"\",(ReplacementPurches!IT23*IT$1*PricesByItr!IT23)/1000))","v":""},0]
[{"$f":"PurchByItr!A24","v":2018},{"$f":"PurchByItr!B24","v":1932},{"$f":"IF(PricesByItr!C24<0,0,(PurchByItr!C24*C$1*PricesByItr!C24)/1000)","v":8779.9952582702808},{"$f":"IF(PricesByItr!D24<0,0,(PurchByItr!D24*D$1*PricesByItr!D24)/1000)","v":4516.5527932090699},{"$f":"IF(PricesByItr!E24<0,0,(PurchByItr!E24*E$1*PricesByItr!E24)/1000)","v":34187.009742919909},{"$f":"IF(PricesByItr!F24<0,0,(PurchByItr!F24*F$1*PricesByItr!F24)/1000)","v":80352.650730362016},{"$f":"IF(PricesByItr!G24<0,0,(PurchByItr!G24*G$1*PricesByItr!G24)/1000)","v":-23495.200654724122},{"$f":"IF(PricesByItr!H24<0,0,(PurchByItr!H24*H$1*PricesByItr!H24)/1000)","v":12377.334342956534},{"$f":"IF(PricesByItr!I24<0,0,(PurchByItr!I24*I$1*PricesByItr!I24)/1000)","v":0},{"$f":"IF(PricesByItr!J24<0,0,(PurchByItr!J24*J$1*PricesByItr!J24)/1000)","v":0},{"$f":"IF(PricesByItr!K24<0,0,(PurchByItr!K24*K$1*PricesByItr!K24)/1000)","v":0},{"$f":"IF(PricesByItr!L24<0,0,(PurchByItr!L24*L$1*PricesByItr!L24)/1000)","v":0},{"$f":"IF(PricesByItr!M24<0,0,(PurchByItr!M24*M$1*PricesByItr!M24)/1000)","v":-476.85711682227424},{"$f":"IF(PricesByItr!N24<0,0,(PurchByItr!N24*N$1*PricesByItr!N24)/1000)","v":1056.4334499206559},117297.91854609209,null,{"$f":"PurchByItr!Q24","v":2019},{"$f":"PurchByItr!R24","v":1933},{"$f":"IF(PricesByItr!S24<0,0,(PurchByItr!S24*S$1*PricesByItr!S24)/1000)","v":22376.776839385941},{"$f":"IF(PricesByItr!T24<0,0,(PurchByItr!T24*T$1*PricesByItr!T24)/1000)","v":18864.208526790644},{"$f":"IF(PricesByItr!U24<0,0,(PurchByItr!U24*U$1*PricesByItr!U24)/1000)","v":0},{"$f":"IF(PricesByItr!V24<0,0,(PurchByItr!V24*V$1*PricesByItr!V24)/1000)","v":0},{"$f":"IF(PricesByItr!W24<0,0,(PurchByItr!W24*W$1*PricesByItr!W24)/1000)","v":0},{"$f":"IF(PricesByItr!X24<0,0,(PurchByItr!X24*X$1*PricesByItr!X24)/1000)","v":0},{"$f":"IF(PricesByItr!Y24<0,0,(PurchByItr!Y24*Y$1*PricesByItr!Y24)/1000)","v":0},{"$f":"IF(PricesByItr!Z24<0,0,(PurchByItr!Z24*Z$1*PricesByItr!Z24)/1000)","v":0},{"$f":"IF(PricesByItr!AA24<0,0,(PurchByItr!AA24*AA$1*PricesByItr!AA24)/1000)","v":0},{"$f":"IF(PricesByItr!AB24<0,0,(PurchByItr!AB24*AB$1*PricesByItr!AB24)/1000)","v":0},{"$f":"IF(PricesByItr!AC24<0,0,(PurchByItr!AC24*AC$1*PricesByItr!AC24)/1000)","v":0},{"$f":"IF(PricesByItr!AD24<0,0,(PurchByItr!AD24*AD$1*PricesByItr!AD24)/1000)","v":7525.2962206420952},48766.281586818674,null,2020,{"$f":"ReplacementPurches!AH24","v":1950},{"$f":"IF(ReplacementPurches!AI24=\"\",\"\",IF(PricesByItr!AI24=\"\",\"\",(ReplacementPurches!AI24*AI$1*PricesByItr!AI24)/1000))","v":12151.936321220403},{"$f":"IF(ReplacementPurches!AJ24=\"\",\"\",IF(PricesByItr!AJ24=\"\",\"\",(ReplacementPurches!AJ24*AJ$1*PricesByItr!AJ24)/1000))","v":17605.756594740586},{"$f":"IF(ReplacementPurches!AK24=\"\",\"\",IF(PricesByItr!AK24=\"\",\"\",(ReplacementPurches!AK24*AK$1*PricesByItr!AK24)/1000))","v":20604.036315138241},{"$f":"IF(ReplacementPurches!AL24=\"\",\"\",IF(PricesByItr!AL24=\"\",\"\",(ReplacementPurches!AL24*AL$1*PricesByItr!AL24)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM24=\"\",\"\",IF(PricesByItr!AM24=\"\",\"\",(ReplacementPurches!AM24*AM$1*PricesByItr!AM24)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN24=\"\",\"\",IF(PricesByItr!AN24=\"\",\"\",(ReplacementPurches!AN24*AN$1*PricesByItr!AN24)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO24=\"\",\"\",IF(PricesByItr!AO24=\"\",\"\",(ReplacementPurches!AO24*AO$1*PricesByItr!AO24)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP24=\"\",\"\",IF(PricesByItr!AP24=\"\",\"\",(ReplacementPurches!AP24*AP$1*PricesByItr!AP24)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ24=\"\",\"\",IF(PricesByItr!AQ24=\"\",\"\",(ReplacementPurches!AQ24*AQ$1*PricesByItr!AQ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR24=\"\",\"\",IF(PricesByItr!AR24=\"\",\"\",(ReplacementPurches!AR24*AR$1*PricesByItr!AR24)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS24=\"\",\"\",IF(PricesByItr!AS24=\"\",\"\",(ReplacementPurches!AS24*AS$1*PricesByItr!AS24)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT24=\"\",\"\",IF(PricesByItr!AT24=\"\",\"\",(ReplacementPurches!AT24*AT$1*PricesByItr!AT24)/1000))","v":11873.606381774904},62235.335612874129,null,2021,{"$f":"ReplacementPurches!AX24","v":1950},{"$f":"IF(ReplacementPurches!AY24=\"\",\"\",IF(PricesByItr!AY24=\"\",\"\",(ReplacementPurches!AY24*AY$1*PricesByItr!AY24)/1000))","v":12035.454809720994},{"$f":"IF(ReplacementPurches!AZ24=\"\",\"\",IF(PricesByItr!AZ24=\"\",\"\",(ReplacementPurches!AZ24*AZ$1*PricesByItr!AZ24)/1000))","v":16728.208834723282},{"$f":"IF(ReplacementPurches!BA24=\"\",\"\",IF(PricesByItr!BA24=\"\",\"\",(ReplacementPurches!BA24*BA$1*PricesByItr!BA24)/1000))","v":19462.7555897934},{"$f":"IF(ReplacementPurches!BB24=\"\",\"\",IF(PricesByItr!BB24=\"\",\"\",(ReplacementPurches!BB24*BB$1*PricesByItr!BB24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC24=\"\",\"\",IF(PricesByItr!BC24=\"\",\"\",(ReplacementPurches!BC24*BC$1*PricesByItr!BC24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD24=\"\",\"\",IF(PricesByItr!BD24=\"\",\"\",(ReplacementPurches!BD24*BD$1*PricesByItr!BD24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE24=\"\",\"\",IF(PricesByItr!BE24=\"\",\"\",(ReplacementPurches!BE24*BE$1*PricesByItr!BE24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF24=\"\",\"\",IF(PricesByItr!BF24=\"\",\"\",(ReplacementPurches!BF24*BF$1*PricesByItr!BF24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG24=\"\",\"\",IF(PricesByItr!BG24=\"\",\"\",(ReplacementPurches!BG24*BG$1*PricesByItr!BG24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH24=\"\",\"\",IF(PricesByItr!BH24=\"\",\"\",(ReplacementPurches!BH24*BH$1*PricesByItr!BH24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI24=\"\",\"\",IF(PricesByItr!BI24=\"\",\"\",(ReplacementPurches!BI24*BI$1*PricesByItr!BI24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ24=\"\",\"\",IF(PricesByItr!BJ24=\"\",\"\",(ReplacementPurches!BJ24*BJ$1*PricesByItr!BJ24)/1000))","v":13153.930394569397},61380.349628807075,null,2022,{"$f":"ReplacementPurches!BN24","v":1950},{"$f":"IF(ReplacementPurches!BO24=\"\",\"\",IF(PricesByItr!BO24=\"\",\"\",(ReplacementPurches!BO24*BO$1*PricesByItr!BO24)/1000))","v":12972.03109290314},{"$f":"IF(ReplacementPurches!BP24=\"\",\"\",IF(PricesByItr!BP24=\"\",\"\",(ReplacementPurches!BP24*BP$1*PricesByItr!BP24)/1000))","v":17803.922362208745},{"$f":"IF(ReplacementPurches!BQ24=\"\",\"\",IF(PricesByItr!BQ24=\"\",\"\",(ReplacementPurches!BQ24*BQ$1*PricesByItr!BQ24)/1000))","v":22311.872062344359},{"$f":"IF(ReplacementPurches!BR24=\"\",\"\",IF(PricesByItr!BR24=\"\",\"\",(ReplacementPurches!BR24*BR$1*PricesByItr!BR24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS24=\"\",\"\",IF(PricesByItr!BS24=\"\",\"\",(ReplacementPurches!BS24*BS$1*PricesByItr!BS24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT24=\"\",\"\",IF(PricesByItr!BT24=\"\",\"\",(ReplacementPurches!BT24*BT$1*PricesByItr!BT24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU24=\"\",\"\",IF(PricesByItr!BU24=\"\",\"\",(ReplacementPurches!BU24*BU$1*PricesByItr!BU24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV24=\"\",\"\",IF(PricesByItr!BV24=\"\",\"\",(ReplacementPurches!BV24*BV$1*PricesByItr!BV24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW24=\"\",\"\",IF(PricesByItr!BW24=\"\",\"\",(ReplacementPurches!BW24*BW$1*PricesByItr!BW24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX24=\"\",\"\",IF(PricesByItr!BX24=\"\",\"\",(ReplacementPurches!BX24*BX$1*PricesByItr!BX24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY24=\"\",\"\",IF(PricesByItr!BY24=\"\",\"\",(ReplacementPurches!BY24*BY$1*PricesByItr!BY24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ24=\"\",\"\",IF(PricesByItr!BZ24=\"\",\"\",(ReplacementPurches!BZ24*BZ$1*PricesByItr!BZ24)/1000))","v":13219.40570245743},66307.23121991368,null,2023,{"$f":"ReplacementPurches!CD24","v":1950},{"$f":"IF(ReplacementPurches!CE24=\"\",\"\",IF(PricesByItr!CE24=\"\",\"\",(ReplacementPurches!CE24*CE$1*PricesByItr!CE24)/1000))","v":13567.058857614515},{"$f":"IF(ReplacementPurches!CF24=\"\",\"\",IF(PricesByItr!CF24=\"\",\"\",(ReplacementPurches!CF24*CF$1*PricesByItr!CF24)/1000))","v":21231.594891992667},{"$f":"IF(ReplacementPurches!CG24=\"\",\"\",IF(PricesByItr!CG24=\"\",\"\",(ReplacementPurches!CG24*CG$1*PricesByItr!CG24)/1000))","v":25063.713030998231},{"$f":"IF(ReplacementPurches!CH24=\"\",\"\",IF(PricesByItr!CH24=\"\",\"\",(ReplacementPurches!CH24*CH$1*PricesByItr!CH24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI24=\"\",\"\",IF(PricesByItr!CI24=\"\",\"\",(ReplacementPurches!CI24*CI$1*PricesByItr!CI24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ24=\"\",\"\",IF(PricesByItr!CJ24=\"\",\"\",(ReplacementPurches!CJ24*CJ$1*PricesByItr!CJ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK24=\"\",\"\",IF(PricesByItr!CK24=\"\",\"\",(ReplacementPurches!CK24*CK$1*PricesByItr!CK24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL24=\"\",\"\",IF(PricesByItr!CL24=\"\",\"\",(ReplacementPurches!CL24*CL$1*PricesByItr!CL24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM24=\"\",\"\",IF(PricesByItr!CM24=\"\",\"\",(ReplacementPurches!CM24*CM$1*PricesByItr!CM24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN24=\"\",\"\",IF(PricesByItr!CN24=\"\",\"\",(ReplacementPurches!CN24*CN$1*PricesByItr!CN24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO24=\"\",\"\",IF(PricesByItr!CO24=\"\",\"\",(ReplacementPurches!CO24*CO$1*PricesByItr!CO24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP24=\"\",\"\",IF(PricesByItr!CP24=\"\",\"\",(ReplacementPurches!CP24*CP$1*PricesByItr!CP24)/1000))","v":14127.592457164765},73989.959237770177,null,2024,{"$f":"ReplacementPurches!CT24","v":1950},{"$f":"IF(ReplacementPurches!CU24=\"\",\"\",IF(PricesByItr!CU24=\"\",\"\",(ReplacementPurches!CU24*CU$1*PricesByItr!CU24)/1000))","v":15270.99985663223},{"$f":"IF(ReplacementPurches!CV24=\"\",\"\",IF(PricesByItr!CV24=\"\",\"\",(ReplacementPurches!CV24*CV$1*PricesByItr!CV24)/1000))","v":22397.319963929651},{"$f":"IF(ReplacementPurches!CW24=\"\",\"\",IF(PricesByItr!CW24=\"\",\"\",(ReplacementPurches!CW24*CW$1*PricesByItr!CW24)/1000))","v":25882.743198022457},{"$f":"IF(ReplacementPurches!CX24=\"\",\"\",IF(PricesByItr!CX24=\"\",\"\",(ReplacementPurches!CX24*CX$1*PricesByItr!CX24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY24=\"\",\"\",IF(PricesByItr!CY24=\"\",\"\",(ReplacementPurches!CY24*CY$1*PricesByItr!CY24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ24=\"\",\"\",IF(PricesByItr!CZ24=\"\",\"\",(ReplacementPurches!CZ24*CZ$1*PricesByItr!CZ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA24=\"\",\"\",IF(PricesByItr!DA24=\"\",\"\",(ReplacementPurches!DA24*DA$1*PricesByItr!DA24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB24=\"\",\"\",IF(PricesByItr!DB24=\"\",\"\",(ReplacementPurches!DB24*DB$1*PricesByItr!DB24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC24=\"\",\"\",IF(PricesByItr!DC24=\"\",\"\",(ReplacementPurches!DC24*DC$1*PricesByItr!DC24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD24=\"\",\"\",IF(PricesByItr!DD24=\"\",\"\",(ReplacementPurches!DD24*DD$1*PricesByItr!DD24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE24=\"\",\"\",IF(PricesByItr!DE24=\"\",\"\",(ReplacementPurches!DE24*DE$1*PricesByItr!DE24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF24=\"\",\"\",IF(PricesByItr!DF24=\"\",\"\",(ReplacementPurches!DF24*DF$1*PricesByItr!DF24)/1000))","v":15108.072747921755},78659.135766506093,null,2025,{"$f":"ReplacementPurches!DJ24","v":1950},{"$f":"IF(ReplacementPurches!DK24=\"\",\"\",IF(PricesByItr!DK24=\"\",\"\",(ReplacementPurches!DK24*DK$1*PricesByItr!DK24)/1000))","v":15809.193099105836},{"$f":"IF(ReplacementPurches!DL24=\"\",\"\",IF(PricesByItr!DL24=\"\",\"\",(ReplacementPurches!DL24*DL$1*PricesByItr!DL24)/1000))","v":23070.955337737276},{"$f":"IF(ReplacementPurches!DM24=\"\",\"\",IF(PricesByItr!DM24=\"\",\"\",(ReplacementPurches!DM24*DM$1*PricesByItr!DM24)/1000))","v":26746.757339509575},{"$f":"IF(ReplacementPurches!DN24=\"\",\"\",IF(PricesByItr!DN24=\"\",\"\",(ReplacementPurches!DN24*DN$1*PricesByItr!DN24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO24=\"\",\"\",IF(PricesByItr!DO24=\"\",\"\",(ReplacementPurches!DO24*DO$1*PricesByItr!DO24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP24=\"\",\"\",IF(PricesByItr!DP24=\"\",\"\",(ReplacementPurches!DP24*DP$1*PricesByItr!DP24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ24=\"\",\"\",IF(PricesByItr!DQ24=\"\",\"\",(ReplacementPurches!DQ24*DQ$1*PricesByItr!DQ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR24=\"\",\"\",IF(PricesByItr!DR24=\"\",\"\",(ReplacementPurches!DR24*DR$1*PricesByItr!DR24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS24=\"\",\"\",IF(PricesByItr!DS24=\"\",\"\",(ReplacementPurches!DS24*DS$1*PricesByItr!DS24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT24=\"\",\"\",IF(PricesByItr!DT24=\"\",\"\",(ReplacementPurches!DT24*DT$1*PricesByItr!DT24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU24=\"\",\"\",IF(PricesByItr!DU24=\"\",\"\",(ReplacementPurches!DU24*DU$1*PricesByItr!DU24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV24=\"\",\"\",IF(PricesByItr!DV24=\"\",\"\",(ReplacementPurches!DV24*DV$1*PricesByItr!DV24)/1000))","v":15426.208224273678},81053.114000626359,null,2026,{"$f":"ReplacementPurches!DZ24","v":1950},{"$f":"IF(ReplacementPurches!EA24=\"\",\"\",IF(PricesByItr!EA24=\"\",\"\",(ReplacementPurches!EA24*EA$1*PricesByItr!EA24)/1000))","v":15728.012692096712},{"$f":"IF(ReplacementPurches!EB24=\"\",\"\",IF(PricesByItr!EB24=\"\",\"\",(ReplacementPurches!EB24*EB$1*PricesByItr!EB24)/1000))","v":22149.985090047448},{"$f":"IF(ReplacementPurches!EC24=\"\",\"\",IF(PricesByItr!EC24=\"\",\"\",(ReplacementPurches!EC24*EC$1*PricesByItr!EC24)/1000))","v":28274.447157356255},{"$f":"IF(ReplacementPurches!ED24=\"\",\"\",IF(PricesByItr!ED24=\"\",\"\",(ReplacementPurches!ED24*ED$1*PricesByItr!ED24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE24=\"\",\"\",IF(PricesByItr!EE24=\"\",\"\",(ReplacementPurches!EE24*EE$1*PricesByItr!EE24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF24=\"\",\"\",IF(PricesByItr!EF24=\"\",\"\",(ReplacementPurches!EF24*EF$1*PricesByItr!EF24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG24=\"\",\"\",IF(PricesByItr!EG24=\"\",\"\",(ReplacementPurches!EG24*EG$1*PricesByItr!EG24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH24=\"\",\"\",IF(PricesByItr!EH24=\"\",\"\",(ReplacementPurches!EH24*EH$1*PricesByItr!EH24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI24=\"\",\"\",IF(PricesByItr!EI24=\"\",\"\",(ReplacementPurches!EI24*EI$1*PricesByItr!EI24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ24=\"\",\"\",IF(PricesByItr!EJ24=\"\",\"\",(ReplacementPurches!EJ24*EJ$1*PricesByItr!EJ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK24=\"\",\"\",IF(PricesByItr!EK24=\"\",\"\",(ReplacementPurches!EK24*EK$1*PricesByItr!EK24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL24=\"\",\"\",IF(PricesByItr!EL24=\"\",\"\",(ReplacementPurches!EL24*EL$1*PricesByItr!EL24)/1000))","v":17021.9030430069},83174.347982507315,null,2027,{"$f":"ReplacementPurches!EP24","v":1950},{"$f":"IF(ReplacementPurches!EQ24=\"\",\"\",IF(PricesByItr!EQ24=\"\",\"\",(ReplacementPurches!EQ24*EQ$1*PricesByItr!EQ24)/1000))","v":17969.665041538232},{"$f":"IF(ReplacementPurches!ER24=\"\",\"\",IF(PricesByItr!ER24=\"\",\"\",(ReplacementPurches!ER24*ER$1*PricesByItr!ER24)/1000))","v":25215.96211797142},{"$f":"IF(ReplacementPurches!ES24=\"\",\"\",IF(PricesByItr!ES24=\"\",\"\",(ReplacementPurches!ES24*ES$1*PricesByItr!ES24)/1000))","v":30684.66374348144},{"$f":"IF(ReplacementPurches!ET24=\"\",\"\",IF(PricesByItr!ET24=\"\",\"\",(ReplacementPurches!ET24*ET$1*PricesByItr!ET24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU24=\"\",\"\",IF(PricesByItr!EU24=\"\",\"\",(ReplacementPurches!EU24*EU$1*PricesByItr!EU24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV24=\"\",\"\",IF(PricesByItr!EV24=\"\",\"\",(ReplacementPurches!EV24*EV$1*PricesByItr!EV24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW24=\"\",\"\",IF(PricesByItr!EW24=\"\",\"\",(ReplacementPurches!EW24*EW$1*PricesByItr!EW24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX24=\"\",\"\",IF(PricesByItr!EX24=\"\",\"\",(ReplacementPurches!EX24*EX$1*PricesByItr!EX24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY24=\"\",\"\",IF(PricesByItr!EY24=\"\",\"\",(ReplacementPurches!EY24*EY$1*PricesByItr!EY24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ24=\"\",\"\",IF(PricesByItr!EZ24=\"\",\"\",(ReplacementPurches!EZ24*EZ$1*PricesByItr!EZ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA24=\"\",\"\",IF(PricesByItr!FA24=\"\",\"\",(ReplacementPurches!FA24*FA$1*PricesByItr!FA24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB24=\"\",\"\",IF(PricesByItr!FB24=\"\",\"\",(ReplacementPurches!FB24*FB$1*PricesByItr!FB24)/1000))","v":17401.211229454038},91271.502132445123,null,2028,{"$f":"ReplacementPurches!FF24","v":1950},{"$f":"IF(ReplacementPurches!FG24=\"\",\"\",IF(PricesByItr!FG24=\"\",\"\",(ReplacementPurches!FG24*FG$1*PricesByItr!FG24)/1000))","v":18357.218294786453},{"$f":"IF(ReplacementPurches!FH24=\"\",\"\",IF(PricesByItr!FH24=\"\",\"\",(ReplacementPurches!FH24*FH$1*PricesByItr!FH24)/1000))","v":25029.462222524071},{"$f":"IF(ReplacementPurches!FI24=\"\",\"\",IF(PricesByItr!FI24=\"\",\"\",(ReplacementPurches!FI24*FI$1*PricesByItr!FI24)/1000))","v":28977.130497329701},{"$f":"IF(ReplacementPurches!FJ24=\"\",\"\",IF(PricesByItr!FJ24=\"\",\"\",(ReplacementPurches!FJ24*FJ$1*PricesByItr!FJ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK24=\"\",\"\",IF(PricesByItr!FK24=\"\",\"\",(ReplacementPurches!FK24*FK$1*PricesByItr!FK24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL24=\"\",\"\",IF(PricesByItr!FL24=\"\",\"\",(ReplacementPurches!FL24*FL$1*PricesByItr!FL24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM24=\"\",\"\",IF(PricesByItr!FM24=\"\",\"\",(ReplacementPurches!FM24*FM$1*PricesByItr!FM24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN24=\"\",\"\",IF(PricesByItr!FN24=\"\",\"\",(ReplacementPurches!FN24*FN$1*PricesByItr!FN24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO24=\"\",\"\",IF(PricesByItr!FO24=\"\",\"\",(ReplacementPurches!FO24*FO$1*PricesByItr!FO24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP24=\"\",\"\",IF(PricesByItr!FP24=\"\",\"\",(ReplacementPurches!FP24*FP$1*PricesByItr!FP24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ24=\"\",\"\",IF(PricesByItr!FQ24=\"\",\"\",(ReplacementPurches!FQ24*FQ$1*PricesByItr!FQ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR24=\"\",\"\",IF(PricesByItr!FR24=\"\",\"\",(ReplacementPurches!FR24*FR$1*PricesByItr!FR24)/1000))","v":18667.277745212548},91031.088759852777,null,2029,{"$f":"ReplacementPurches!FV24","v":1950},{"$f":"IF(ReplacementPurches!FW24=\"\",\"\",IF(PricesByItr!FW24=\"\",\"\",(ReplacementPurches!FW24*FW$1*PricesByItr!FW24)/1000))","v":18506.022942209245},{"$f":"IF(ReplacementPurches!FX24=\"\",\"\",IF(PricesByItr!FX24=\"\",\"\",(ReplacementPurches!FX24*FX$1*PricesByItr!FX24)/1000))","v":27497.992264925568},{"$f":"IF(ReplacementPurches!FY24=\"\",\"\",IF(PricesByItr!FY24=\"\",\"\",(ReplacementPurches!FY24*FY$1*PricesByItr!FY24)/1000))","v":32079.711367559808},{"$f":"IF(ReplacementPurches!FZ24=\"\",\"\",IF(PricesByItr!FZ24=\"\",\"\",(ReplacementPurches!FZ24*FZ$1*PricesByItr!FZ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA24=\"\",\"\",IF(PricesByItr!GA24=\"\",\"\",(ReplacementPurches!GA24*GA$1*PricesByItr!GA24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB24=\"\",\"\",IF(PricesByItr!GB24=\"\",\"\",(ReplacementPurches!GB24*GB$1*PricesByItr!GB24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC24=\"\",\"\",IF(PricesByItr!GC24=\"\",\"\",(ReplacementPurches!GC24*GC$1*PricesByItr!GC24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD24=\"\",\"\",IF(PricesByItr!GD24=\"\",\"\",(ReplacementPurches!GD24*GD$1*PricesByItr!GD24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE24=\"\",\"\",IF(PricesByItr!GE24=\"\",\"\",(ReplacementPurches!GE24*GE$1*PricesByItr!GE24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF24=\"\",\"\",IF(PricesByItr!GF24=\"\",\"\",(ReplacementPurches!GF24*GF$1*PricesByItr!GF24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG24=\"\",\"\",IF(PricesByItr!GG24=\"\",\"\",(ReplacementPurches!GG24*GG$1*PricesByItr!GG24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH24=\"\",\"\",IF(PricesByItr!GH24=\"\",\"\",(ReplacementPurches!GH24*GH$1*PricesByItr!GH24)/1000))","v":18210.830415078737},96294.556989773351,null,2030,{"$f":"ReplacementPurches!GL24","v":1950},{"$f":"IF(ReplacementPurches!GM24=\"\",\"\",IF(PricesByItr!GM24=\"\",\"\",(ReplacementPurches!GM24*GM$1*PricesByItr!GM24)/1000))","v":19093.966214160919},{"$f":"IF(ReplacementPurches!GN24=\"\",\"\",IF(PricesByItr!GN24=\"\",\"\",(ReplacementPurches!GN24*GN$1*PricesByItr!GN24)/1000))","v":27935.168423729705},{"$f":"IF(ReplacementPurches!GO24=\"\",\"\",IF(PricesByItr!GO24=\"\",\"\",(ReplacementPurches!GO24*GO$1*PricesByItr!GO24)/1000))","v":30392.45422385558},{"$f":"IF(ReplacementPurches!GP24=\"\",\"\",IF(PricesByItr!GP24=\"\",\"\",(ReplacementPurches!GP24*GP$1*PricesByItr!GP24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ24=\"\",\"\",IF(PricesByItr!GQ24=\"\",\"\",(ReplacementPurches!GQ24*GQ$1*PricesByItr!GQ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR24=\"\",\"\",IF(PricesByItr!GR24=\"\",\"\",(ReplacementPurches!GR24*GR$1*PricesByItr!GR24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS24=\"\",\"\",IF(PricesByItr!GS24=\"\",\"\",(ReplacementPurches!GS24*GS$1*PricesByItr!GS24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT24=\"\",\"\",IF(PricesByItr!GT24=\"\",\"\",(ReplacementPurches!GT24*GT$1*PricesByItr!GT24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU24=\"\",\"\",IF(PricesByItr!GU24=\"\",\"\",(ReplacementPurches!GU24*GU$1*PricesByItr!GU24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV24=\"\",\"\",IF(PricesByItr!GV24=\"\",\"\",(ReplacementPurches!GV24*GV$1*PricesByItr!GV24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW24=\"\",\"\",IF(PricesByItr!GW24=\"\",\"\",(ReplacementPurches!GW24*GW$1*PricesByItr!GW24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX24=\"\",\"\",IF(PricesByItr!GX24=\"\",\"\",(ReplacementPurches!GX24*GX$1*PricesByItr!GX24)/1000))","v":19211.914578009804},96633.503439756008,null,2031,{"$f":"ReplacementPurches!HB24","v":1950},{"$f":"IF(ReplacementPurches!HC24=\"\",\"\",IF(PricesByItr!HC24=\"\",\"\",(ReplacementPurches!HC24*HC$1*PricesByItr!HC24)/1000))","v":20101.404237753297},{"$f":"IF(ReplacementPurches!HD24=\"\",\"\",IF(PricesByItr!HD24=\"\",\"\",(ReplacementPurches!HD24*HD$1*PricesByItr!HD24)/1000))","v":21635.064083013051},{"$f":"IF(ReplacementPurches!HE24=\"\",\"\",IF(PricesByItr!HE24=\"\",\"\",(ReplacementPurches!HE24*HE$1*PricesByItr!HE24)/1000))","v":38728.987866844174},{"$f":"IF(ReplacementPurches!HF24=\"\",\"\",IF(PricesByItr!HF24=\"\",\"\",(ReplacementPurches!HF24*HF$1*PricesByItr!HF24)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG24=\"\",\"\",IF(PricesByItr!HG24=\"\",\"\",(ReplacementPurches!HG24*HG$1*PricesByItr!HG24)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH24=\"\",\"\",IF(PricesByItr!HH24=\"\",\"\",(ReplacementPurches!HH24*HH$1*PricesByItr!HH24)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI24=\"\",\"\",IF(PricesByItr!HI24=\"\",\"\",(ReplacementPurches!HI24*HI$1*PricesByItr!HI24)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ24=\"\",\"\",IF(PricesByItr!HJ24=\"\",\"\",(ReplacementPurches!HJ24*HJ$1*PricesByItr!HJ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK24=\"\",\"\",IF(PricesByItr!HK24=\"\",\"\",(ReplacementPurches!HK24*HK$1*PricesByItr!HK24)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL24=\"\",\"\",IF(PricesByItr!HL24=\"\",\"\",(ReplacementPurches!HL24*HL$1*PricesByItr!HL24)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM24=\"\",\"\",IF(PricesByItr!HM24=\"\",\"\",(ReplacementPurches!HM24*HM$1*PricesByItr!HM24)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN24=\"\",\"\",IF(PricesByItr!HN24=\"\",\"\",(ReplacementPurches!HN24*HN$1*PricesByItr!HN24)/1000))","v":24002.124214393607},104467.58040200413,null,0,{"$f":"ReplacementPurches!HR24","v":0},{"$f":"IF(ReplacementPurches!HS24=\"\",\"\",IF(PricesByItr!HS24=\"\",\"\",(ReplacementPurches!HS24*HS$1*PricesByItr!HS24)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT24=\"\",\"\",IF(PricesByItr!HT24=\"\",\"\",(ReplacementPurches!HT24*HT$1*PricesByItr!HT24)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU24=\"\",\"\",IF(PricesByItr!HU24=\"\",\"\",(ReplacementPurches!HU24*HU$1*PricesByItr!HU24)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV24=\"\",\"\",IF(PricesByItr!HV24=\"\",\"\",(ReplacementPurches!HV24*HV$1*PricesByItr!HV24)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW24=\"\",\"\",IF(PricesByItr!HW24=\"\",\"\",(ReplacementPurches!HW24*HW$1*PricesByItr!HW24)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX24=\"\",\"\",IF(PricesByItr!HX24=\"\",\"\",(ReplacementPurches!HX24*HX$1*PricesByItr!HX24)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY24=\"\",\"\",IF(PricesByItr!HY24=\"\",\"\",(ReplacementPurches!HY24*HY$1*PricesByItr!HY24)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ24=\"\",\"\",IF(PricesByItr!HZ24=\"\",\"\",(ReplacementPurches!HZ24*HZ$1*PricesByItr!HZ24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA24=\"\",\"\",IF(PricesByItr!IA24=\"\",\"\",(ReplacementPurches!IA24*IA$1*PricesByItr!IA24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB24=\"\",\"\",IF(PricesByItr!IB24=\"\",\"\",(ReplacementPurches!IB24*IB$1*PricesByItr!IB24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC24=\"\",\"\",IF(PricesByItr!IC24=\"\",\"\",(ReplacementPurches!IC24*IC$1*PricesByItr!IC24)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID24=\"\",\"\",IF(PricesByItr!ID24=\"\",\"\",(ReplacementPurches!ID24*ID$1*PricesByItr!ID24)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH24","v":0},{"$f":"IF(ReplacementPurches!II24=\"\",\"\",IF(PricesByItr!II24=\"\",\"\",(ReplacementPurches!II24*II$1*PricesByItr!II24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ24=\"\",\"\",IF(PricesByItr!IJ24=\"\",\"\",(ReplacementPurches!IJ24*IJ$1*PricesByItr!IJ24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK24=\"\",\"\",IF(PricesByItr!IK24=\"\",\"\",(ReplacementPurches!IK24*IK$1*PricesByItr!IK24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL24=\"\",\"\",IF(PricesByItr!IL24=\"\",\"\",(ReplacementPurches!IL24*IL$1*PricesByItr!IL24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM24=\"\",\"\",IF(PricesByItr!IM24=\"\",\"\",(ReplacementPurches!IM24*IM$1*PricesByItr!IM24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN24=\"\",\"\",IF(PricesByItr!IN24=\"\",\"\",(ReplacementPurches!IN24*IN$1*PricesByItr!IN24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO24=\"\",\"\",IF(PricesByItr!IO24=\"\",\"\",(ReplacementPurches!IO24*IO$1*PricesByItr!IO24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP24=\"\",\"\",IF(PricesByItr!IP24=\"\",\"\",(ReplacementPurches!IP24*IP$1*PricesByItr!IP24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ24=\"\",\"\",IF(PricesByItr!IQ24=\"\",\"\",(ReplacementPurches!IQ24*IQ$1*PricesByItr!IQ24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR24=\"\",\"\",IF(PricesByItr!IR24=\"\",\"\",(ReplacementPurches!IR24*IR$1*PricesByItr!IR24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS24=\"\",\"\",IF(PricesByItr!IS24=\"\",\"\",(ReplacementPurches!IS24*IS$1*PricesByItr!IS24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT24=\"\",\"\",IF(PricesByItr!IT24=\"\",\"\",(ReplacementPurches!IT24*IT$1*PricesByItr!IT24)/1000))","v":""},0]
[{"$f":"PurchByItr!A25","v":2018},{"$f":"PurchByItr!B25","v":1974},{"$f":"IF(PricesByItr!C25<0,0,(PurchByItr!C25*C$1*PricesByItr!C25)/1000)","v":16260.643468170139},{"$f":"IF(PricesByItr!D25<0,0,(PurchByItr!D25*D$1*PricesByItr!D25)/1000)","v":16165.054377260183},{"$f":"IF(PricesByItr!E25<0,0,(PurchByItr!E25*E$1*PricesByItr!E25)/1000)","v":0},{"$f":"IF(PricesByItr!F25<0,0,(PurchByItr!F25*F$1*PricesByItr!F25)/1000)","v":0},{"$f":"IF(PricesByItr!G25<0,0,(PurchByItr!G25*G$1*PricesByItr!G25)/1000)","v":0},{"$f":"IF(PricesByItr!H25<0,0,(PurchByItr!H25*H$1*PricesByItr!H25)/1000)","v":0},{"$f":"IF(PricesByItr!I25<0,0,(PurchByItr!I25*I$1*PricesByItr!I25)/1000)","v":0},{"$f":"IF(PricesByItr!J25<0,0,(PurchByItr!J25*J$1*PricesByItr!J25)/1000)","v":0},{"$f":"IF(PricesByItr!K25<0,0,(PurchByItr!K25*K$1*PricesByItr!K25)/1000)","v":0},{"$f":"IF(PricesByItr!L25<0,0,(PurchByItr!L25*L$1*PricesByItr!L25)/1000)","v":0},{"$f":"IF(PricesByItr!M25<0,0,(PurchByItr!M25*M$1*PricesByItr!M25)/1000)","v":0},{"$f":"IF(PricesByItr!N25<0,0,(PurchByItr!N25*N$1*PricesByItr!N25)/1000)","v":855.47582336425967},33281.173668794581,null,{"$f":"PurchByItr!Q25","v":2019},{"$f":"PurchByItr!R25","v":1975},{"$f":"IF(PricesByItr!S25<0,0,(PurchByItr!S25*S$1*PricesByItr!S25)/1000)","v":25155.120875564553},{"$f":"IF(PricesByItr!T25<0,0,(PurchByItr!T25*T$1*PricesByItr!T25)/1000)","v":9464.4562698421396},{"$f":"IF(PricesByItr!U25<0,0,(PurchByItr!U25*U$1*PricesByItr!U25)/1000)","v":27779.129691696191},{"$f":"IF(PricesByItr!V25<0,0,(PurchByItr!V25*V$1*PricesByItr!V25)/1000)","v":0},{"$f":"IF(PricesByItr!W25<0,0,(PurchByItr!W25*W$1*PricesByItr!W25)/1000)","v":0},{"$f":"IF(PricesByItr!X25<0,0,(PurchByItr!X25*X$1*PricesByItr!X25)/1000)","v":0},{"$f":"IF(PricesByItr!Y25<0,0,(PurchByItr!Y25*Y$1*PricesByItr!Y25)/1000)","v":0},{"$f":"IF(PricesByItr!Z25<0,0,(PurchByItr!Z25*Z$1*PricesByItr!Z25)/1000)","v":0},{"$f":"IF(PricesByItr!AA25<0,0,(PurchByItr!AA25*AA$1*PricesByItr!AA25)/1000)","v":0},{"$f":"IF(PricesByItr!AB25<0,0,(PurchByItr!AB25*AB$1*PricesByItr!AB25)/1000)","v":0},{"$f":"IF(PricesByItr!AC25<0,0,(PurchByItr!AC25*AC$1*PricesByItr!AC25)/1000)","v":0},{"$f":"IF(PricesByItr!AD25<0,0,(PurchByItr!AD25*AD$1*PricesByItr!AD25)/1000)","v":0},62398.706837102887,null,2020,{"$f":"ReplacementPurches!AH25","v":1951},{"$f":"IF(ReplacementPurches!AI25=\"\",\"\",IF(PricesByItr!AI25=\"\",\"\",(ReplacementPurches!AI25*AI$1*PricesByItr!AI25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ25=\"\",\"\",IF(PricesByItr!AJ25=\"\",\"\",(ReplacementPurches!AJ25*AJ$1*PricesByItr!AJ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK25=\"\",\"\",IF(PricesByItr!AK25=\"\",\"\",(ReplacementPurches!AK25*AK$1*PricesByItr!AK25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL25=\"\",\"\",IF(PricesByItr!AL25=\"\",\"\",(ReplacementPurches!AL25*AL$1*PricesByItr!AL25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM25=\"\",\"\",IF(PricesByItr!AM25=\"\",\"\",(ReplacementPurches!AM25*AM$1*PricesByItr!AM25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN25=\"\",\"\",IF(PricesByItr!AN25=\"\",\"\",(ReplacementPurches!AN25*AN$1*PricesByItr!AN25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO25=\"\",\"\",IF(PricesByItr!AO25=\"\",\"\",(ReplacementPurches!AO25*AO$1*PricesByItr!AO25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP25=\"\",\"\",IF(PricesByItr!AP25=\"\",\"\",(ReplacementPurches!AP25*AP$1*PricesByItr!AP25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ25=\"\",\"\",IF(PricesByItr!AQ25=\"\",\"\",(ReplacementPurches!AQ25*AQ$1*PricesByItr!AQ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR25=\"\",\"\",IF(PricesByItr!AR25=\"\",\"\",(ReplacementPurches!AR25*AR$1*PricesByItr!AR25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS25=\"\",\"\",IF(PricesByItr!AS25=\"\",\"\",(ReplacementPurches!AS25*AS$1*PricesByItr!AS25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT25=\"\",\"\",IF(PricesByItr!AT25=\"\",\"\",(ReplacementPurches!AT25*AT$1*PricesByItr!AT25)/1000))","v":15430.441626136781},15430.441626136781,null,2021,{"$f":"ReplacementPurches!AX25","v":1951},{"$f":"IF(ReplacementPurches!AY25=\"\",\"\",IF(PricesByItr!AY25=\"\",\"\",(ReplacementPurches!AY25*AY$1*PricesByItr!AY25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ25=\"\",\"\",IF(PricesByItr!AZ25=\"\",\"\",(ReplacementPurches!AZ25*AZ$1*PricesByItr!AZ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA25=\"\",\"\",IF(PricesByItr!BA25=\"\",\"\",(ReplacementPurches!BA25*BA$1*PricesByItr!BA25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB25=\"\",\"\",IF(PricesByItr!BB25=\"\",\"\",(ReplacementPurches!BB25*BB$1*PricesByItr!BB25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC25=\"\",\"\",IF(PricesByItr!BC25=\"\",\"\",(ReplacementPurches!BC25*BC$1*PricesByItr!BC25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD25=\"\",\"\",IF(PricesByItr!BD25=\"\",\"\",(ReplacementPurches!BD25*BD$1*PricesByItr!BD25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE25=\"\",\"\",IF(PricesByItr!BE25=\"\",\"\",(ReplacementPurches!BE25*BE$1*PricesByItr!BE25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF25=\"\",\"\",IF(PricesByItr!BF25=\"\",\"\",(ReplacementPurches!BF25*BF$1*PricesByItr!BF25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG25=\"\",\"\",IF(PricesByItr!BG25=\"\",\"\",(ReplacementPurches!BG25*BG$1*PricesByItr!BG25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH25=\"\",\"\",IF(PricesByItr!BH25=\"\",\"\",(ReplacementPurches!BH25*BH$1*PricesByItr!BH25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI25=\"\",\"\",IF(PricesByItr!BI25=\"\",\"\",(ReplacementPurches!BI25*BI$1*PricesByItr!BI25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ25=\"\",\"\",IF(PricesByItr!BJ25=\"\",\"\",(ReplacementPurches!BJ25*BJ$1*PricesByItr!BJ25)/1000))","v":16936.261316207889},16936.261316207889,null,2022,{"$f":"ReplacementPurches!BN25","v":1951},{"$f":"IF(ReplacementPurches!BO25=\"\",\"\",IF(PricesByItr!BO25=\"\",\"\",(ReplacementPurches!BO25*BO$1*PricesByItr!BO25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP25=\"\",\"\",IF(PricesByItr!BP25=\"\",\"\",(ReplacementPurches!BP25*BP$1*PricesByItr!BP25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ25=\"\",\"\",IF(PricesByItr!BQ25=\"\",\"\",(ReplacementPurches!BQ25*BQ$1*PricesByItr!BQ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR25=\"\",\"\",IF(PricesByItr!BR25=\"\",\"\",(ReplacementPurches!BR25*BR$1*PricesByItr!BR25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS25=\"\",\"\",IF(PricesByItr!BS25=\"\",\"\",(ReplacementPurches!BS25*BS$1*PricesByItr!BS25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT25=\"\",\"\",IF(PricesByItr!BT25=\"\",\"\",(ReplacementPurches!BT25*BT$1*PricesByItr!BT25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU25=\"\",\"\",IF(PricesByItr!BU25=\"\",\"\",(ReplacementPurches!BU25*BU$1*PricesByItr!BU25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV25=\"\",\"\",IF(PricesByItr!BV25=\"\",\"\",(ReplacementPurches!BV25*BV$1*PricesByItr!BV25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW25=\"\",\"\",IF(PricesByItr!BW25=\"\",\"\",(ReplacementPurches!BW25*BW$1*PricesByItr!BW25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX25=\"\",\"\",IF(PricesByItr!BX25=\"\",\"\",(ReplacementPurches!BX25*BX$1*PricesByItr!BX25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY25=\"\",\"\",IF(PricesByItr!BY25=\"\",\"\",(ReplacementPurches!BY25*BY$1*PricesByItr!BY25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ25=\"\",\"\",IF(PricesByItr!BZ25=\"\",\"\",(ReplacementPurches!BZ25*BZ$1*PricesByItr!BZ25)/1000))","v":18014.574783760076},18014.574783760076,null,2023,{"$f":"ReplacementPurches!CD25","v":1951},{"$f":"IF(ReplacementPurches!CE25=\"\",\"\",IF(PricesByItr!CE25=\"\",\"\",(ReplacementPurches!CE25*CE$1*PricesByItr!CE25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF25=\"\",\"\",IF(PricesByItr!CF25=\"\",\"\",(ReplacementPurches!CF25*CF$1*PricesByItr!CF25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG25=\"\",\"\",IF(PricesByItr!CG25=\"\",\"\",(ReplacementPurches!CG25*CG$1*PricesByItr!CG25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH25=\"\",\"\",IF(PricesByItr!CH25=\"\",\"\",(ReplacementPurches!CH25*CH$1*PricesByItr!CH25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI25=\"\",\"\",IF(PricesByItr!CI25=\"\",\"\",(ReplacementPurches!CI25*CI$1*PricesByItr!CI25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ25=\"\",\"\",IF(PricesByItr!CJ25=\"\",\"\",(ReplacementPurches!CJ25*CJ$1*PricesByItr!CJ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK25=\"\",\"\",IF(PricesByItr!CK25=\"\",\"\",(ReplacementPurches!CK25*CK$1*PricesByItr!CK25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL25=\"\",\"\",IF(PricesByItr!CL25=\"\",\"\",(ReplacementPurches!CL25*CL$1*PricesByItr!CL25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM25=\"\",\"\",IF(PricesByItr!CM25=\"\",\"\",(ReplacementPurches!CM25*CM$1*PricesByItr!CM25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN25=\"\",\"\",IF(PricesByItr!CN25=\"\",\"\",(ReplacementPurches!CN25*CN$1*PricesByItr!CN25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO25=\"\",\"\",IF(PricesByItr!CO25=\"\",\"\",(ReplacementPurches!CO25*CO$1*PricesByItr!CO25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP25=\"\",\"\",IF(PricesByItr!CP25=\"\",\"\",(ReplacementPurches!CP25*CP$1*PricesByItr!CP25)/1000))","v":18554.979029411319},18554.979029411319,null,2024,{"$f":"ReplacementPurches!CT25","v":1951},{"$f":"IF(ReplacementPurches!CU25=\"\",\"\",IF(PricesByItr!CU25=\"\",\"\",(ReplacementPurches!CU25*CU$1*PricesByItr!CU25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV25=\"\",\"\",IF(PricesByItr!CV25=\"\",\"\",(ReplacementPurches!CV25*CV$1*PricesByItr!CV25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW25=\"\",\"\",IF(PricesByItr!CW25=\"\",\"\",(ReplacementPurches!CW25*CW$1*PricesByItr!CW25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX25=\"\",\"\",IF(PricesByItr!CX25=\"\",\"\",(ReplacementPurches!CX25*CX$1*PricesByItr!CX25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY25=\"\",\"\",IF(PricesByItr!CY25=\"\",\"\",(ReplacementPurches!CY25*CY$1*PricesByItr!CY25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ25=\"\",\"\",IF(PricesByItr!CZ25=\"\",\"\",(ReplacementPurches!CZ25*CZ$1*PricesByItr!CZ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA25=\"\",\"\",IF(PricesByItr!DA25=\"\",\"\",(ReplacementPurches!DA25*DA$1*PricesByItr!DA25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB25=\"\",\"\",IF(PricesByItr!DB25=\"\",\"\",(ReplacementPurches!DB25*DB$1*PricesByItr!DB25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC25=\"\",\"\",IF(PricesByItr!DC25=\"\",\"\",(ReplacementPurches!DC25*DC$1*PricesByItr!DC25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD25=\"\",\"\",IF(PricesByItr!DD25=\"\",\"\",(ReplacementPurches!DD25*DD$1*PricesByItr!DD25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE25=\"\",\"\",IF(PricesByItr!DE25=\"\",\"\",(ReplacementPurches!DE25*DE$1*PricesByItr!DE25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF25=\"\",\"\",IF(PricesByItr!DF25=\"\",\"\",(ReplacementPurches!DF25*DF$1*PricesByItr!DF25)/1000))","v":18977.321620211787},18977.321620211787,null,2025,{"$f":"ReplacementPurches!DJ25","v":1951},{"$f":"IF(ReplacementPurches!DK25=\"\",\"\",IF(PricesByItr!DK25=\"\",\"\",(ReplacementPurches!DK25*DK$1*PricesByItr!DK25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL25=\"\",\"\",IF(PricesByItr!DL25=\"\",\"\",(ReplacementPurches!DL25*DL$1*PricesByItr!DL25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM25=\"\",\"\",IF(PricesByItr!DM25=\"\",\"\",(ReplacementPurches!DM25*DM$1*PricesByItr!DM25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN25=\"\",\"\",IF(PricesByItr!DN25=\"\",\"\",(ReplacementPurches!DN25*DN$1*PricesByItr!DN25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO25=\"\",\"\",IF(PricesByItr!DO25=\"\",\"\",(ReplacementPurches!DO25*DO$1*PricesByItr!DO25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP25=\"\",\"\",IF(PricesByItr!DP25=\"\",\"\",(ReplacementPurches!DP25*DP$1*PricesByItr!DP25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ25=\"\",\"\",IF(PricesByItr!DQ25=\"\",\"\",(ReplacementPurches!DQ25*DQ$1*PricesByItr!DQ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR25=\"\",\"\",IF(PricesByItr!DR25=\"\",\"\",(ReplacementPurches!DR25*DR$1*PricesByItr!DR25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS25=\"\",\"\",IF(PricesByItr!DS25=\"\",\"\",(ReplacementPurches!DS25*DS$1*PricesByItr!DS25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT25=\"\",\"\",IF(PricesByItr!DT25=\"\",\"\",(ReplacementPurches!DT25*DT$1*PricesByItr!DT25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU25=\"\",\"\",IF(PricesByItr!DU25=\"\",\"\",(ReplacementPurches!DU25*DU$1*PricesByItr!DU25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV25=\"\",\"\",IF(PricesByItr!DV25=\"\",\"\",(ReplacementPurches!DV25*DV$1*PricesByItr!DV25)/1000))","v":19284.656214385985},19284.656214385985,null,2026,{"$f":"ReplacementPurches!DZ25","v":1951},{"$f":"IF(ReplacementPurches!EA25=\"\",\"\",IF(PricesByItr!EA25=\"\",\"\",(ReplacementPurches!EA25*EA$1*PricesByItr!EA25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB25=\"\",\"\",IF(PricesByItr!EB25=\"\",\"\",(ReplacementPurches!EB25*EB$1*PricesByItr!EB25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC25=\"\",\"\",IF(PricesByItr!EC25=\"\",\"\",(ReplacementPurches!EC25*EC$1*PricesByItr!EC25)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED25=\"\",\"\",IF(PricesByItr!ED25=\"\",\"\",(ReplacementPurches!ED25*ED$1*PricesByItr!ED25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE25=\"\",\"\",IF(PricesByItr!EE25=\"\",\"\",(ReplacementPurches!EE25*EE$1*PricesByItr!EE25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF25=\"\",\"\",IF(PricesByItr!EF25=\"\",\"\",(ReplacementPurches!EF25*EF$1*PricesByItr!EF25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG25=\"\",\"\",IF(PricesByItr!EG25=\"\",\"\",(ReplacementPurches!EG25*EG$1*PricesByItr!EG25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH25=\"\",\"\",IF(PricesByItr!EH25=\"\",\"\",(ReplacementPurches!EH25*EH$1*PricesByItr!EH25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI25=\"\",\"\",IF(PricesByItr!EI25=\"\",\"\",(ReplacementPurches!EI25*EI$1*PricesByItr!EI25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ25=\"\",\"\",IF(PricesByItr!EJ25=\"\",\"\",(ReplacementPurches!EJ25*EJ$1*PricesByItr!EJ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK25=\"\",\"\",IF(PricesByItr!EK25=\"\",\"\",(ReplacementPurches!EK25*EK$1*PricesByItr!EK25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL25=\"\",\"\",IF(PricesByItr!EL25=\"\",\"\",(ReplacementPurches!EL25*EL$1*PricesByItr!EL25)/1000))","v":21557.686089935298},21557.686089935298,null,2027,{"$f":"ReplacementPurches!EP25","v":1951},{"$f":"IF(ReplacementPurches!EQ25=\"\",\"\",IF(PricesByItr!EQ25=\"\",\"\",(ReplacementPurches!EQ25*EQ$1*PricesByItr!EQ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER25=\"\",\"\",IF(PricesByItr!ER25=\"\",\"\",(ReplacementPurches!ER25*ER$1*PricesByItr!ER25)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES25=\"\",\"\",IF(PricesByItr!ES25=\"\",\"\",(ReplacementPurches!ES25*ES$1*PricesByItr!ES25)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET25=\"\",\"\",IF(PricesByItr!ET25=\"\",\"\",(ReplacementPurches!ET25*ET$1*PricesByItr!ET25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU25=\"\",\"\",IF(PricesByItr!EU25=\"\",\"\",(ReplacementPurches!EU25*EU$1*PricesByItr!EU25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV25=\"\",\"\",IF(PricesByItr!EV25=\"\",\"\",(ReplacementPurches!EV25*EV$1*PricesByItr!EV25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW25=\"\",\"\",IF(PricesByItr!EW25=\"\",\"\",(ReplacementPurches!EW25*EW$1*PricesByItr!EW25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX25=\"\",\"\",IF(PricesByItr!EX25=\"\",\"\",(ReplacementPurches!EX25*EX$1*PricesByItr!EX25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY25=\"\",\"\",IF(PricesByItr!EY25=\"\",\"\",(ReplacementPurches!EY25*EY$1*PricesByItr!EY25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ25=\"\",\"\",IF(PricesByItr!EZ25=\"\",\"\",(ReplacementPurches!EZ25*EZ$1*PricesByItr!EZ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA25=\"\",\"\",IF(PricesByItr!FA25=\"\",\"\",(ReplacementPurches!FA25*FA$1*PricesByItr!FA25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB25=\"\",\"\",IF(PricesByItr!FB25=\"\",\"\",(ReplacementPurches!FB25*FB$1*PricesByItr!FB25)/1000))","v":22448.803311035161},22448.803311035161,null,2028,{"$f":"ReplacementPurches!FF25","v":1951},{"$f":"IF(ReplacementPurches!FG25=\"\",\"\",IF(PricesByItr!FG25=\"\",\"\",(ReplacementPurches!FG25*FG$1*PricesByItr!FG25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH25=\"\",\"\",IF(PricesByItr!FH25=\"\",\"\",(ReplacementPurches!FH25*FH$1*PricesByItr!FH25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI25=\"\",\"\",IF(PricesByItr!FI25=\"\",\"\",(ReplacementPurches!FI25*FI$1*PricesByItr!FI25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ25=\"\",\"\",IF(PricesByItr!FJ25=\"\",\"\",(ReplacementPurches!FJ25*FJ$1*PricesByItr!FJ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK25=\"\",\"\",IF(PricesByItr!FK25=\"\",\"\",(ReplacementPurches!FK25*FK$1*PricesByItr!FK25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL25=\"\",\"\",IF(PricesByItr!FL25=\"\",\"\",(ReplacementPurches!FL25*FL$1*PricesByItr!FL25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM25=\"\",\"\",IF(PricesByItr!FM25=\"\",\"\",(ReplacementPurches!FM25*FM$1*PricesByItr!FM25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN25=\"\",\"\",IF(PricesByItr!FN25=\"\",\"\",(ReplacementPurches!FN25*FN$1*PricesByItr!FN25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO25=\"\",\"\",IF(PricesByItr!FO25=\"\",\"\",(ReplacementPurches!FO25*FO$1*PricesByItr!FO25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP25=\"\",\"\",IF(PricesByItr!FP25=\"\",\"\",(ReplacementPurches!FP25*FP$1*PricesByItr!FP25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ25=\"\",\"\",IF(PricesByItr!FQ25=\"\",\"\",(ReplacementPurches!FQ25*FQ$1*PricesByItr!FQ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR25=\"\",\"\",IF(PricesByItr!FR25=\"\",\"\",(ReplacementPurches!FR25*FR$1*PricesByItr!FR25)/1000))","v":23472.727238204952},23472.727238204952,null,2029,{"$f":"ReplacementPurches!FV25","v":1951},{"$f":"IF(ReplacementPurches!FW25=\"\",\"\",IF(PricesByItr!FW25=\"\",\"\",(ReplacementPurches!FW25*FW$1*PricesByItr!FW25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX25=\"\",\"\",IF(PricesByItr!FX25=\"\",\"\",(ReplacementPurches!FX25*FX$1*PricesByItr!FX25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY25=\"\",\"\",IF(PricesByItr!FY25=\"\",\"\",(ReplacementPurches!FY25*FY$1*PricesByItr!FY25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ25=\"\",\"\",IF(PricesByItr!FZ25=\"\",\"\",(ReplacementPurches!FZ25*FZ$1*PricesByItr!FZ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA25=\"\",\"\",IF(PricesByItr!GA25=\"\",\"\",(ReplacementPurches!GA25*GA$1*PricesByItr!GA25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB25=\"\",\"\",IF(PricesByItr!GB25=\"\",\"\",(ReplacementPurches!GB25*GB$1*PricesByItr!GB25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC25=\"\",\"\",IF(PricesByItr!GC25=\"\",\"\",(ReplacementPurches!GC25*GC$1*PricesByItr!GC25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD25=\"\",\"\",IF(PricesByItr!GD25=\"\",\"\",(ReplacementPurches!GD25*GD$1*PricesByItr!GD25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE25=\"\",\"\",IF(PricesByItr!GE25=\"\",\"\",(ReplacementPurches!GE25*GE$1*PricesByItr!GE25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF25=\"\",\"\",IF(PricesByItr!GF25=\"\",\"\",(ReplacementPurches!GF25*GF$1*PricesByItr!GF25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG25=\"\",\"\",IF(PricesByItr!GG25=\"\",\"\",(ReplacementPurches!GG25*GG$1*PricesByItr!GG25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH25=\"\",\"\",IF(PricesByItr!GH25=\"\",\"\",(ReplacementPurches!GH25*GH$1*PricesByItr!GH25)/1000))","v":23622.130260736081},23622.130260736081,null,2030,{"$f":"ReplacementPurches!GL25","v":1951},{"$f":"IF(ReplacementPurches!GM25=\"\",\"\",IF(PricesByItr!GM25=\"\",\"\",(ReplacementPurches!GM25*GM$1*PricesByItr!GM25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN25=\"\",\"\",IF(PricesByItr!GN25=\"\",\"\",(ReplacementPurches!GN25*GN$1*PricesByItr!GN25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO25=\"\",\"\",IF(PricesByItr!GO25=\"\",\"\",(ReplacementPurches!GO25*GO$1*PricesByItr!GO25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP25=\"\",\"\",IF(PricesByItr!GP25=\"\",\"\",(ReplacementPurches!GP25*GP$1*PricesByItr!GP25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ25=\"\",\"\",IF(PricesByItr!GQ25=\"\",\"\",(ReplacementPurches!GQ25*GQ$1*PricesByItr!GQ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR25=\"\",\"\",IF(PricesByItr!GR25=\"\",\"\",(ReplacementPurches!GR25*GR$1*PricesByItr!GR25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS25=\"\",\"\",IF(PricesByItr!GS25=\"\",\"\",(ReplacementPurches!GS25*GS$1*PricesByItr!GS25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT25=\"\",\"\",IF(PricesByItr!GT25=\"\",\"\",(ReplacementPurches!GT25*GT$1*PricesByItr!GT25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU25=\"\",\"\",IF(PricesByItr!GU25=\"\",\"\",(ReplacementPurches!GU25*GU$1*PricesByItr!GU25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV25=\"\",\"\",IF(PricesByItr!GV25=\"\",\"\",(ReplacementPurches!GV25*GV$1*PricesByItr!GV25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW25=\"\",\"\",IF(PricesByItr!GW25=\"\",\"\",(ReplacementPurches!GW25*GW$1*PricesByItr!GW25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX25=\"\",\"\",IF(PricesByItr!GX25=\"\",\"\",(ReplacementPurches!GX25*GX$1*PricesByItr!GX25)/1000))","v":25784.217018086245},25784.217018086245,null,2031,{"$f":"ReplacementPurches!HB25","v":1951},{"$f":"IF(ReplacementPurches!HC25=\"\",\"\",IF(PricesByItr!HC25=\"\",\"\",(ReplacementPurches!HC25*HC$1*PricesByItr!HC25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD25=\"\",\"\",IF(PricesByItr!HD25=\"\",\"\",(ReplacementPurches!HD25*HD$1*PricesByItr!HD25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE25=\"\",\"\",IF(PricesByItr!HE25=\"\",\"\",(ReplacementPurches!HE25*HE$1*PricesByItr!HE25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF25=\"\",\"\",IF(PricesByItr!HF25=\"\",\"\",(ReplacementPurches!HF25*HF$1*PricesByItr!HF25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG25=\"\",\"\",IF(PricesByItr!HG25=\"\",\"\",(ReplacementPurches!HG25*HG$1*PricesByItr!HG25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH25=\"\",\"\",IF(PricesByItr!HH25=\"\",\"\",(ReplacementPurches!HH25*HH$1*PricesByItr!HH25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI25=\"\",\"\",IF(PricesByItr!HI25=\"\",\"\",(ReplacementPurches!HI25*HI$1*PricesByItr!HI25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ25=\"\",\"\",IF(PricesByItr!HJ25=\"\",\"\",(ReplacementPurches!HJ25*HJ$1*PricesByItr!HJ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK25=\"\",\"\",IF(PricesByItr!HK25=\"\",\"\",(ReplacementPurches!HK25*HK$1*PricesByItr!HK25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL25=\"\",\"\",IF(PricesByItr!HL25=\"\",\"\",(ReplacementPurches!HL25*HL$1*PricesByItr!HL25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM25=\"\",\"\",IF(PricesByItr!HM25=\"\",\"\",(ReplacementPurches!HM25*HM$1*PricesByItr!HM25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN25=\"\",\"\",IF(PricesByItr!HN25=\"\",\"\",(ReplacementPurches!HN25*HN$1*PricesByItr!HN25)/1000))","v":29747.587481552127},29747.587481552127,null,0,{"$f":"ReplacementPurches!HR25","v":0},{"$f":"IF(ReplacementPurches!HS25=\"\",\"\",IF(PricesByItr!HS25=\"\",\"\",(ReplacementPurches!HS25*HS$1*PricesByItr!HS25)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT25=\"\",\"\",IF(PricesByItr!HT25=\"\",\"\",(ReplacementPurches!HT25*HT$1*PricesByItr!HT25)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU25=\"\",\"\",IF(PricesByItr!HU25=\"\",\"\",(ReplacementPurches!HU25*HU$1*PricesByItr!HU25)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV25=\"\",\"\",IF(PricesByItr!HV25=\"\",\"\",(ReplacementPurches!HV25*HV$1*PricesByItr!HV25)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW25=\"\",\"\",IF(PricesByItr!HW25=\"\",\"\",(ReplacementPurches!HW25*HW$1*PricesByItr!HW25)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX25=\"\",\"\",IF(PricesByItr!HX25=\"\",\"\",(ReplacementPurches!HX25*HX$1*PricesByItr!HX25)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY25=\"\",\"\",IF(PricesByItr!HY25=\"\",\"\",(ReplacementPurches!HY25*HY$1*PricesByItr!HY25)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ25=\"\",\"\",IF(PricesByItr!HZ25=\"\",\"\",(ReplacementPurches!HZ25*HZ$1*PricesByItr!HZ25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA25=\"\",\"\",IF(PricesByItr!IA25=\"\",\"\",(ReplacementPurches!IA25*IA$1*PricesByItr!IA25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB25=\"\",\"\",IF(PricesByItr!IB25=\"\",\"\",(ReplacementPurches!IB25*IB$1*PricesByItr!IB25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC25=\"\",\"\",IF(PricesByItr!IC25=\"\",\"\",(ReplacementPurches!IC25*IC$1*PricesByItr!IC25)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID25=\"\",\"\",IF(PricesByItr!ID25=\"\",\"\",(ReplacementPurches!ID25*ID$1*PricesByItr!ID25)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH25","v":0},{"$f":"IF(ReplacementPurches!II25=\"\",\"\",IF(PricesByItr!II25=\"\",\"\",(ReplacementPurches!II25*II$1*PricesByItr!II25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ25=\"\",\"\",IF(PricesByItr!IJ25=\"\",\"\",(ReplacementPurches!IJ25*IJ$1*PricesByItr!IJ25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK25=\"\",\"\",IF(PricesByItr!IK25=\"\",\"\",(ReplacementPurches!IK25*IK$1*PricesByItr!IK25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL25=\"\",\"\",IF(PricesByItr!IL25=\"\",\"\",(ReplacementPurches!IL25*IL$1*PricesByItr!IL25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM25=\"\",\"\",IF(PricesByItr!IM25=\"\",\"\",(ReplacementPurches!IM25*IM$1*PricesByItr!IM25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN25=\"\",\"\",IF(PricesByItr!IN25=\"\",\"\",(ReplacementPurches!IN25*IN$1*PricesByItr!IN25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO25=\"\",\"\",IF(PricesByItr!IO25=\"\",\"\",(ReplacementPurches!IO25*IO$1*PricesByItr!IO25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP25=\"\",\"\",IF(PricesByItr!IP25=\"\",\"\",(ReplacementPurches!IP25*IP$1*PricesByItr!IP25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ25=\"\",\"\",IF(PricesByItr!IQ25=\"\",\"\",(ReplacementPurches!IQ25*IQ$1*PricesByItr!IQ25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR25=\"\",\"\",IF(PricesByItr!IR25=\"\",\"\",(ReplacementPurches!IR25*IR$1*PricesByItr!IR25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS25=\"\",\"\",IF(PricesByItr!IS25=\"\",\"\",(ReplacementPurches!IS25*IS$1*PricesByItr!IS25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT25=\"\",\"\",IF(PricesByItr!IT25=\"\",\"\",(ReplacementPurches!IT25*IT$1*PricesByItr!IT25)/1000))","v":""},0]
[{"$f":"PurchByItr!A26","v":2018},{"$f":"PurchByItr!B26","v":1977},{"$f":"IF(PricesByItr!C26<0,0,(PurchByItr!C26*C$1*PricesByItr!C26)/1000)","v":10951.637019653306},{"$f":"IF(PricesByItr!D26<0,0,(PurchByItr!D26*D$1*PricesByItr!D26)/1000)","v":5363.0037957782824},{"$f":"IF(PricesByItr!E26<0,0,(PurchByItr!E26*E$1*PricesByItr!E26)/1000)","v":18276.819935913089},{"$f":"IF(PricesByItr!F26<0,0,(PurchByItr!F26*F$1*PricesByItr!F26)/1000)","v":22648.689434967011},{"$f":"IF(PricesByItr!G26<0,0,(PurchByItr!G26*G$1*PricesByItr!G26)/1000)","v":13011.808816406214},{"$f":"IF(PricesByItr!H26<0,0,(PurchByItr!H26*H$1*PricesByItr!H26)/1000)","v":15354.900719801866},{"$f":"IF(PricesByItr!I26<0,0,(PurchByItr!I26*I$1*PricesByItr!I26)/1000)","v":14642.249707336445},{"$f":"IF(PricesByItr!J26<0,0,(PurchByItr!J26*J$1*PricesByItr!J26)/1000)","v":16969.581718254096},{"$f":"IF(PricesByItr!K26<0,0,(PurchByItr!K26*K$1*PricesByItr!K26)/1000)","v":32269.319468971156},{"$f":"IF(PricesByItr!L26<0,0,(PurchByItr!L26*L$1*PricesByItr!L26)/1000)","v":6845.3069799194418},{"$f":"IF(PricesByItr!M26<0,0,(PurchByItr!M26*M$1*PricesByItr!M26)/1000)","v":-6082.2078126540755},{"$f":"IF(PricesByItr!N26<0,0,(PurchByItr!N26*N$1*PricesByItr!N26)/1000)","v":23024.013135314948},173275.12291966175,null,{"$f":"PurchByItr!Q26","v":2019},{"$f":"PurchByItr!R26","v":1978},{"$f":"IF(PricesByItr!S26<0,0,(PurchByItr!S26*S$1*PricesByItr!S26)/1000)","v":21100.809885314942},{"$f":"IF(PricesByItr!T26<0,0,(PurchByItr!T26*T$1*PricesByItr!T26)/1000)","v":-8155.8130476684482},{"$f":"IF(PricesByItr!U26<0,0,(PurchByItr!U26*U$1*PricesByItr!U26)/1000)","v":3545.3651933288534},{"$f":"IF(PricesByItr!V26<0,0,(PurchByItr!V26*V$1*PricesByItr!V26)/1000)","v":0},{"$f":"IF(PricesByItr!W26<0,0,(PurchByItr!W26*W$1*PricesByItr!W26)/1000)","v":0},{"$f":"IF(PricesByItr!X26<0,0,(PurchByItr!X26*X$1*PricesByItr!X26)/1000)","v":23684.986505435925},{"$f":"IF(PricesByItr!Y26<0,0,(PurchByItr!Y26*Y$1*PricesByItr!Y26)/1000)","v":0},{"$f":"IF(PricesByItr!Z26<0,0,(PurchByItr!Z26*Z$1*PricesByItr!Z26)/1000)","v":0},{"$f":"IF(PricesByItr!AA26<0,0,(PurchByItr!AA26*AA$1*PricesByItr!AA26)/1000)","v":0},{"$f":"IF(PricesByItr!AB26<0,0,(PurchByItr!AB26*AB$1*PricesByItr!AB26)/1000)","v":0},{"$f":"IF(PricesByItr!AC26<0,0,(PurchByItr!AC26*AC$1*PricesByItr!AC26)/1000)","v":-206.1494413117442},{"$f":"IF(PricesByItr!AD26<0,0,(PurchByItr!AD26*AD$1*PricesByItr!AD26)/1000)","v":0},39969.199095099524,null,2020,{"$f":"ReplacementPurches!AH26","v":1952},{"$f":"IF(ReplacementPurches!AI26=\"\",\"\",IF(PricesByItr!AI26=\"\",\"\",(ReplacementPurches!AI26*AI$1*PricesByItr!AI26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ26=\"\",\"\",IF(PricesByItr!AJ26=\"\",\"\",(ReplacementPurches!AJ26*AJ$1*PricesByItr!AJ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK26=\"\",\"\",IF(PricesByItr!AK26=\"\",\"\",(ReplacementPurches!AK26*AK$1*PricesByItr!AK26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL26=\"\",\"\",IF(PricesByItr!AL26=\"\",\"\",(ReplacementPurches!AL26*AL$1*PricesByItr!AL26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM26=\"\",\"\",IF(PricesByItr!AM26=\"\",\"\",(ReplacementPurches!AM26*AM$1*PricesByItr!AM26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN26=\"\",\"\",IF(PricesByItr!AN26=\"\",\"\",(ReplacementPurches!AN26*AN$1*PricesByItr!AN26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO26=\"\",\"\",IF(PricesByItr!AO26=\"\",\"\",(ReplacementPurches!AO26*AO$1*PricesByItr!AO26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP26=\"\",\"\",IF(PricesByItr!AP26=\"\",\"\",(ReplacementPurches!AP26*AP$1*PricesByItr!AP26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ26=\"\",\"\",IF(PricesByItr!AQ26=\"\",\"\",(ReplacementPurches!AQ26*AQ$1*PricesByItr!AQ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR26=\"\",\"\",IF(PricesByItr!AR26=\"\",\"\",(ReplacementPurches!AR26*AR$1*PricesByItr!AR26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS26=\"\",\"\",IF(PricesByItr!AS26=\"\",\"\",(ReplacementPurches!AS26*AS$1*PricesByItr!AS26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT26=\"\",\"\",IF(PricesByItr!AT26=\"\",\"\",(ReplacementPurches!AT26*AT$1*PricesByItr!AT26)/1000))","v":29958.870135471348},29958.870135471348,null,2021,{"$f":"ReplacementPurches!AX26","v":1952},{"$f":"IF(ReplacementPurches!AY26=\"\",\"\",IF(PricesByItr!AY26=\"\",\"\",(ReplacementPurches!AY26*AY$1*PricesByItr!AY26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ26=\"\",\"\",IF(PricesByItr!AZ26=\"\",\"\",(ReplacementPurches!AZ26*AZ$1*PricesByItr!AZ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA26=\"\",\"\",IF(PricesByItr!BA26=\"\",\"\",(ReplacementPurches!BA26*BA$1*PricesByItr!BA26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB26=\"\",\"\",IF(PricesByItr!BB26=\"\",\"\",(ReplacementPurches!BB26*BB$1*PricesByItr!BB26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC26=\"\",\"\",IF(PricesByItr!BC26=\"\",\"\",(ReplacementPurches!BC26*BC$1*PricesByItr!BC26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD26=\"\",\"\",IF(PricesByItr!BD26=\"\",\"\",(ReplacementPurches!BD26*BD$1*PricesByItr!BD26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE26=\"\",\"\",IF(PricesByItr!BE26=\"\",\"\",(ReplacementPurches!BE26*BE$1*PricesByItr!BE26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF26=\"\",\"\",IF(PricesByItr!BF26=\"\",\"\",(ReplacementPurches!BF26*BF$1*PricesByItr!BF26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG26=\"\",\"\",IF(PricesByItr!BG26=\"\",\"\",(ReplacementPurches!BG26*BG$1*PricesByItr!BG26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH26=\"\",\"\",IF(PricesByItr!BH26=\"\",\"\",(ReplacementPurches!BH26*BH$1*PricesByItr!BH26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI26=\"\",\"\",IF(PricesByItr!BI26=\"\",\"\",(ReplacementPurches!BI26*BI$1*PricesByItr!BI26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ26=\"\",\"\",IF(PricesByItr!BJ26=\"\",\"\",(ReplacementPurches!BJ26*BJ$1*PricesByItr!BJ26)/1000))","v":33050.706763393398},33050.706763393398,null,2022,{"$f":"ReplacementPurches!BN26","v":1952},{"$f":"IF(ReplacementPurches!BO26=\"\",\"\",IF(PricesByItr!BO26=\"\",\"\",(ReplacementPurches!BO26*BO$1*PricesByItr!BO26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP26=\"\",\"\",IF(PricesByItr!BP26=\"\",\"\",(ReplacementPurches!BP26*BP$1*PricesByItr!BP26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ26=\"\",\"\",IF(PricesByItr!BQ26=\"\",\"\",(ReplacementPurches!BQ26*BQ$1*PricesByItr!BQ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR26=\"\",\"\",IF(PricesByItr!BR26=\"\",\"\",(ReplacementPurches!BR26*BR$1*PricesByItr!BR26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS26=\"\",\"\",IF(PricesByItr!BS26=\"\",\"\",(ReplacementPurches!BS26*BS$1*PricesByItr!BS26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT26=\"\",\"\",IF(PricesByItr!BT26=\"\",\"\",(ReplacementPurches!BT26*BT$1*PricesByItr!BT26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU26=\"\",\"\",IF(PricesByItr!BU26=\"\",\"\",(ReplacementPurches!BU26*BU$1*PricesByItr!BU26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV26=\"\",\"\",IF(PricesByItr!BV26=\"\",\"\",(ReplacementPurches!BV26*BV$1*PricesByItr!BV26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW26=\"\",\"\",IF(PricesByItr!BW26=\"\",\"\",(ReplacementPurches!BW26*BW$1*PricesByItr!BW26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX26=\"\",\"\",IF(PricesByItr!BX26=\"\",\"\",(ReplacementPurches!BX26*BX$1*PricesByItr!BX26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY26=\"\",\"\",IF(PricesByItr!BY26=\"\",\"\",(ReplacementPurches!BY26*BY$1*PricesByItr!BY26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ26=\"\",\"\",IF(PricesByItr!BZ26=\"\",\"\",(ReplacementPurches!BZ26*BZ$1*PricesByItr!BZ26)/1000))","v":35639.972199413307},35639.972199413307,null,2023,{"$f":"ReplacementPurches!CD26","v":1952},{"$f":"IF(ReplacementPurches!CE26=\"\",\"\",IF(PricesByItr!CE26=\"\",\"\",(ReplacementPurches!CE26*CE$1*PricesByItr!CE26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF26=\"\",\"\",IF(PricesByItr!CF26=\"\",\"\",(ReplacementPurches!CF26*CF$1*PricesByItr!CF26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG26=\"\",\"\",IF(PricesByItr!CG26=\"\",\"\",(ReplacementPurches!CG26*CG$1*PricesByItr!CG26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH26=\"\",\"\",IF(PricesByItr!CH26=\"\",\"\",(ReplacementPurches!CH26*CH$1*PricesByItr!CH26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI26=\"\",\"\",IF(PricesByItr!CI26=\"\",\"\",(ReplacementPurches!CI26*CI$1*PricesByItr!CI26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ26=\"\",\"\",IF(PricesByItr!CJ26=\"\",\"\",(ReplacementPurches!CJ26*CJ$1*PricesByItr!CJ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK26=\"\",\"\",IF(PricesByItr!CK26=\"\",\"\",(ReplacementPurches!CK26*CK$1*PricesByItr!CK26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL26=\"\",\"\",IF(PricesByItr!CL26=\"\",\"\",(ReplacementPurches!CL26*CL$1*PricesByItr!CL26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM26=\"\",\"\",IF(PricesByItr!CM26=\"\",\"\",(ReplacementPurches!CM26*CM$1*PricesByItr!CM26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN26=\"\",\"\",IF(PricesByItr!CN26=\"\",\"\",(ReplacementPurches!CN26*CN$1*PricesByItr!CN26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO26=\"\",\"\",IF(PricesByItr!CO26=\"\",\"\",(ReplacementPurches!CO26*CO$1*PricesByItr!CO26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP26=\"\",\"\",IF(PricesByItr!CP26=\"\",\"\",(ReplacementPurches!CP26*CP$1*PricesByItr!CP26)/1000))","v":36968.978089019773},36968.978089019773,null,2024,{"$f":"ReplacementPurches!CT26","v":1952},{"$f":"IF(ReplacementPurches!CU26=\"\",\"\",IF(PricesByItr!CU26=\"\",\"\",(ReplacementPurches!CU26*CU$1*PricesByItr!CU26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV26=\"\",\"\",IF(PricesByItr!CV26=\"\",\"\",(ReplacementPurches!CV26*CV$1*PricesByItr!CV26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW26=\"\",\"\",IF(PricesByItr!CW26=\"\",\"\",(ReplacementPurches!CW26*CW$1*PricesByItr!CW26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX26=\"\",\"\",IF(PricesByItr!CX26=\"\",\"\",(ReplacementPurches!CX26*CX$1*PricesByItr!CX26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY26=\"\",\"\",IF(PricesByItr!CY26=\"\",\"\",(ReplacementPurches!CY26*CY$1*PricesByItr!CY26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ26=\"\",\"\",IF(PricesByItr!CZ26=\"\",\"\",(ReplacementPurches!CZ26*CZ$1*PricesByItr!CZ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA26=\"\",\"\",IF(PricesByItr!DA26=\"\",\"\",(ReplacementPurches!DA26*DA$1*PricesByItr!DA26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB26=\"\",\"\",IF(PricesByItr!DB26=\"\",\"\",(ReplacementPurches!DB26*DB$1*PricesByItr!DB26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC26=\"\",\"\",IF(PricesByItr!DC26=\"\",\"\",(ReplacementPurches!DC26*DC$1*PricesByItr!DC26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD26=\"\",\"\",IF(PricesByItr!DD26=\"\",\"\",(ReplacementPurches!DD26*DD$1*PricesByItr!DD26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE26=\"\",\"\",IF(PricesByItr!DE26=\"\",\"\",(ReplacementPurches!DE26*DE$1*PricesByItr!DE26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF26=\"\",\"\",IF(PricesByItr!DF26=\"\",\"\",(ReplacementPurches!DF26*DF$1*PricesByItr!DF26)/1000))","v":36585.51855291595},36585.51855291595,null,2025,{"$f":"ReplacementPurches!DJ26","v":1952},{"$f":"IF(ReplacementPurches!DK26=\"\",\"\",IF(PricesByItr!DK26=\"\",\"\",(ReplacementPurches!DK26*DK$1*PricesByItr!DK26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL26=\"\",\"\",IF(PricesByItr!DL26=\"\",\"\",(ReplacementPurches!DL26*DL$1*PricesByItr!DL26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM26=\"\",\"\",IF(PricesByItr!DM26=\"\",\"\",(ReplacementPurches!DM26*DM$1*PricesByItr!DM26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN26=\"\",\"\",IF(PricesByItr!DN26=\"\",\"\",(ReplacementPurches!DN26*DN$1*PricesByItr!DN26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO26=\"\",\"\",IF(PricesByItr!DO26=\"\",\"\",(ReplacementPurches!DO26*DO$1*PricesByItr!DO26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP26=\"\",\"\",IF(PricesByItr!DP26=\"\",\"\",(ReplacementPurches!DP26*DP$1*PricesByItr!DP26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ26=\"\",\"\",IF(PricesByItr!DQ26=\"\",\"\",(ReplacementPurches!DQ26*DQ$1*PricesByItr!DQ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR26=\"\",\"\",IF(PricesByItr!DR26=\"\",\"\",(ReplacementPurches!DR26*DR$1*PricesByItr!DR26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS26=\"\",\"\",IF(PricesByItr!DS26=\"\",\"\",(ReplacementPurches!DS26*DS$1*PricesByItr!DS26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT26=\"\",\"\",IF(PricesByItr!DT26=\"\",\"\",(ReplacementPurches!DT26*DT$1*PricesByItr!DT26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU26=\"\",\"\",IF(PricesByItr!DU26=\"\",\"\",(ReplacementPurches!DU26*DU$1*PricesByItr!DU26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV26=\"\",\"\",IF(PricesByItr!DV26=\"\",\"\",(ReplacementPurches!DV26*DV$1*PricesByItr!DV26)/1000))","v":40293.061532394415},40293.061532394415,null,2026,{"$f":"ReplacementPurches!DZ26","v":1952},{"$f":"IF(ReplacementPurches!EA26=\"\",\"\",IF(PricesByItr!EA26=\"\",\"\",(ReplacementPurches!EA26*EA$1*PricesByItr!EA26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB26=\"\",\"\",IF(PricesByItr!EB26=\"\",\"\",(ReplacementPurches!EB26*EB$1*PricesByItr!EB26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC26=\"\",\"\",IF(PricesByItr!EC26=\"\",\"\",(ReplacementPurches!EC26*EC$1*PricesByItr!EC26)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED26=\"\",\"\",IF(PricesByItr!ED26=\"\",\"\",(ReplacementPurches!ED26*ED$1*PricesByItr!ED26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE26=\"\",\"\",IF(PricesByItr!EE26=\"\",\"\",(ReplacementPurches!EE26*EE$1*PricesByItr!EE26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF26=\"\",\"\",IF(PricesByItr!EF26=\"\",\"\",(ReplacementPurches!EF26*EF$1*PricesByItr!EF26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG26=\"\",\"\",IF(PricesByItr!EG26=\"\",\"\",(ReplacementPurches!EG26*EG$1*PricesByItr!EG26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH26=\"\",\"\",IF(PricesByItr!EH26=\"\",\"\",(ReplacementPurches!EH26*EH$1*PricesByItr!EH26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI26=\"\",\"\",IF(PricesByItr!EI26=\"\",\"\",(ReplacementPurches!EI26*EI$1*PricesByItr!EI26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ26=\"\",\"\",IF(PricesByItr!EJ26=\"\",\"\",(ReplacementPurches!EJ26*EJ$1*PricesByItr!EJ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK26=\"\",\"\",IF(PricesByItr!EK26=\"\",\"\",(ReplacementPurches!EK26*EK$1*PricesByItr!EK26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL26=\"\",\"\",IF(PricesByItr!EL26=\"\",\"\",(ReplacementPurches!EL26*EL$1*PricesByItr!EL26)/1000))","v":42879.785253715498},42879.785253715498,null,2027,{"$f":"ReplacementPurches!EP26","v":1952},{"$f":"IF(ReplacementPurches!EQ26=\"\",\"\",IF(PricesByItr!EQ26=\"\",\"\",(ReplacementPurches!EQ26*EQ$1*PricesByItr!EQ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER26=\"\",\"\",IF(PricesByItr!ER26=\"\",\"\",(ReplacementPurches!ER26*ER$1*PricesByItr!ER26)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES26=\"\",\"\",IF(PricesByItr!ES26=\"\",\"\",(ReplacementPurches!ES26*ES$1*PricesByItr!ES26)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET26=\"\",\"\",IF(PricesByItr!ET26=\"\",\"\",(ReplacementPurches!ET26*ET$1*PricesByItr!ET26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU26=\"\",\"\",IF(PricesByItr!EU26=\"\",\"\",(ReplacementPurches!EU26*EU$1*PricesByItr!EU26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV26=\"\",\"\",IF(PricesByItr!EV26=\"\",\"\",(ReplacementPurches!EV26*EV$1*PricesByItr!EV26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW26=\"\",\"\",IF(PricesByItr!EW26=\"\",\"\",(ReplacementPurches!EW26*EW$1*PricesByItr!EW26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX26=\"\",\"\",IF(PricesByItr!EX26=\"\",\"\",(ReplacementPurches!EX26*EX$1*PricesByItr!EX26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY26=\"\",\"\",IF(PricesByItr!EY26=\"\",\"\",(ReplacementPurches!EY26*EY$1*PricesByItr!EY26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ26=\"\",\"\",IF(PricesByItr!EZ26=\"\",\"\",(ReplacementPurches!EZ26*EZ$1*PricesByItr!EZ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA26=\"\",\"\",IF(PricesByItr!FA26=\"\",\"\",(ReplacementPurches!FA26*FA$1*PricesByItr!FA26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB26=\"\",\"\",IF(PricesByItr!FB26=\"\",\"\",(ReplacementPurches!FB26*FB$1*PricesByItr!FB26)/1000))","v":45223.387003974931},45223.387003974931,null,2028,{"$f":"ReplacementPurches!FF26","v":1952},{"$f":"IF(ReplacementPurches!FG26=\"\",\"\",IF(PricesByItr!FG26=\"\",\"\",(ReplacementPurches!FG26*FG$1*PricesByItr!FG26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH26=\"\",\"\",IF(PricesByItr!FH26=\"\",\"\",(ReplacementPurches!FH26*FH$1*PricesByItr!FH26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI26=\"\",\"\",IF(PricesByItr!FI26=\"\",\"\",(ReplacementPurches!FI26*FI$1*PricesByItr!FI26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ26=\"\",\"\",IF(PricesByItr!FJ26=\"\",\"\",(ReplacementPurches!FJ26*FJ$1*PricesByItr!FJ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK26=\"\",\"\",IF(PricesByItr!FK26=\"\",\"\",(ReplacementPurches!FK26*FK$1*PricesByItr!FK26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL26=\"\",\"\",IF(PricesByItr!FL26=\"\",\"\",(ReplacementPurches!FL26*FL$1*PricesByItr!FL26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM26=\"\",\"\",IF(PricesByItr!FM26=\"\",\"\",(ReplacementPurches!FM26*FM$1*PricesByItr!FM26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN26=\"\",\"\",IF(PricesByItr!FN26=\"\",\"\",(ReplacementPurches!FN26*FN$1*PricesByItr!FN26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO26=\"\",\"\",IF(PricesByItr!FO26=\"\",\"\",(ReplacementPurches!FO26*FO$1*PricesByItr!FO26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP26=\"\",\"\",IF(PricesByItr!FP26=\"\",\"\",(ReplacementPurches!FP26*FP$1*PricesByItr!FP26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ26=\"\",\"\",IF(PricesByItr!FQ26=\"\",\"\",(ReplacementPurches!FQ26*FQ$1*PricesByItr!FQ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR26=\"\",\"\",IF(PricesByItr!FR26=\"\",\"\",(ReplacementPurches!FR26*FR$1*PricesByItr!FR26)/1000))","v":48218.587152168264},48218.587152168264,null,2029,{"$f":"ReplacementPurches!FV26","v":1952},{"$f":"IF(ReplacementPurches!FW26=\"\",\"\",IF(PricesByItr!FW26=\"\",\"\",(ReplacementPurches!FW26*FW$1*PricesByItr!FW26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX26=\"\",\"\",IF(PricesByItr!FX26=\"\",\"\",(ReplacementPurches!FX26*FX$1*PricesByItr!FX26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY26=\"\",\"\",IF(PricesByItr!FY26=\"\",\"\",(ReplacementPurches!FY26*FY$1*PricesByItr!FY26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ26=\"\",\"\",IF(PricesByItr!FZ26=\"\",\"\",(ReplacementPurches!FZ26*FZ$1*PricesByItr!FZ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA26=\"\",\"\",IF(PricesByItr!GA26=\"\",\"\",(ReplacementPurches!GA26*GA$1*PricesByItr!GA26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB26=\"\",\"\",IF(PricesByItr!GB26=\"\",\"\",(ReplacementPurches!GB26*GB$1*PricesByItr!GB26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC26=\"\",\"\",IF(PricesByItr!GC26=\"\",\"\",(ReplacementPurches!GC26*GC$1*PricesByItr!GC26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD26=\"\",\"\",IF(PricesByItr!GD26=\"\",\"\",(ReplacementPurches!GD26*GD$1*PricesByItr!GD26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE26=\"\",\"\",IF(PricesByItr!GE26=\"\",\"\",(ReplacementPurches!GE26*GE$1*PricesByItr!GE26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF26=\"\",\"\",IF(PricesByItr!GF26=\"\",\"\",(ReplacementPurches!GF26*GF$1*PricesByItr!GF26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG26=\"\",\"\",IF(PricesByItr!GG26=\"\",\"\",(ReplacementPurches!GG26*GG$1*PricesByItr!GG26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH26=\"\",\"\",IF(PricesByItr!GH26=\"\",\"\",(ReplacementPurches!GH26*GH$1*PricesByItr!GH26)/1000))","v":46294.083516714476},46294.083516714476,null,2030,{"$f":"ReplacementPurches!GL26","v":1952},{"$f":"IF(ReplacementPurches!GM26=\"\",\"\",IF(PricesByItr!GM26=\"\",\"\",(ReplacementPurches!GM26*GM$1*PricesByItr!GM26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN26=\"\",\"\",IF(PricesByItr!GN26=\"\",\"\",(ReplacementPurches!GN26*GN$1*PricesByItr!GN26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO26=\"\",\"\",IF(PricesByItr!GO26=\"\",\"\",(ReplacementPurches!GO26*GO$1*PricesByItr!GO26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP26=\"\",\"\",IF(PricesByItr!GP26=\"\",\"\",(ReplacementPurches!GP26*GP$1*PricesByItr!GP26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ26=\"\",\"\",IF(PricesByItr!GQ26=\"\",\"\",(ReplacementPurches!GQ26*GQ$1*PricesByItr!GQ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR26=\"\",\"\",IF(PricesByItr!GR26=\"\",\"\",(ReplacementPurches!GR26*GR$1*PricesByItr!GR26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS26=\"\",\"\",IF(PricesByItr!GS26=\"\",\"\",(ReplacementPurches!GS26*GS$1*PricesByItr!GS26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT26=\"\",\"\",IF(PricesByItr!GT26=\"\",\"\",(ReplacementPurches!GT26*GT$1*PricesByItr!GT26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU26=\"\",\"\",IF(PricesByItr!GU26=\"\",\"\",(ReplacementPurches!GU26*GU$1*PricesByItr!GU26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV26=\"\",\"\",IF(PricesByItr!GV26=\"\",\"\",(ReplacementPurches!GV26*GV$1*PricesByItr!GV26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW26=\"\",\"\",IF(PricesByItr!GW26=\"\",\"\",(ReplacementPurches!GW26*GW$1*PricesByItr!GW26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX26=\"\",\"\",IF(PricesByItr!GX26=\"\",\"\",(ReplacementPurches!GX26*GX$1*PricesByItr!GX26)/1000))","v":47765.641573528301},47765.641573528301,null,2031,{"$f":"ReplacementPurches!HB26","v":1952},{"$f":"IF(ReplacementPurches!HC26=\"\",\"\",IF(PricesByItr!HC26=\"\",\"\",(ReplacementPurches!HC26*HC$1*PricesByItr!HC26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD26=\"\",\"\",IF(PricesByItr!HD26=\"\",\"\",(ReplacementPurches!HD26*HD$1*PricesByItr!HD26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE26=\"\",\"\",IF(PricesByItr!HE26=\"\",\"\",(ReplacementPurches!HE26*HE$1*PricesByItr!HE26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF26=\"\",\"\",IF(PricesByItr!HF26=\"\",\"\",(ReplacementPurches!HF26*HF$1*PricesByItr!HF26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG26=\"\",\"\",IF(PricesByItr!HG26=\"\",\"\",(ReplacementPurches!HG26*HG$1*PricesByItr!HG26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH26=\"\",\"\",IF(PricesByItr!HH26=\"\",\"\",(ReplacementPurches!HH26*HH$1*PricesByItr!HH26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI26=\"\",\"\",IF(PricesByItr!HI26=\"\",\"\",(ReplacementPurches!HI26*HI$1*PricesByItr!HI26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ26=\"\",\"\",IF(PricesByItr!HJ26=\"\",\"\",(ReplacementPurches!HJ26*HJ$1*PricesByItr!HJ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK26=\"\",\"\",IF(PricesByItr!HK26=\"\",\"\",(ReplacementPurches!HK26*HK$1*PricesByItr!HK26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL26=\"\",\"\",IF(PricesByItr!HL26=\"\",\"\",(ReplacementPurches!HL26*HL$1*PricesByItr!HL26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM26=\"\",\"\",IF(PricesByItr!HM26=\"\",\"\",(ReplacementPurches!HM26*HM$1*PricesByItr!HM26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN26=\"\",\"\",IF(PricesByItr!HN26=\"\",\"\",(ReplacementPurches!HN26*HN$1*PricesByItr!HN26)/1000))","v":53673.721063110352},53673.721063110352,null,0,{"$f":"ReplacementPurches!HR26","v":0},{"$f":"IF(ReplacementPurches!HS26=\"\",\"\",IF(PricesByItr!HS26=\"\",\"\",(ReplacementPurches!HS26*HS$1*PricesByItr!HS26)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT26=\"\",\"\",IF(PricesByItr!HT26=\"\",\"\",(ReplacementPurches!HT26*HT$1*PricesByItr!HT26)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU26=\"\",\"\",IF(PricesByItr!HU26=\"\",\"\",(ReplacementPurches!HU26*HU$1*PricesByItr!HU26)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV26=\"\",\"\",IF(PricesByItr!HV26=\"\",\"\",(ReplacementPurches!HV26*HV$1*PricesByItr!HV26)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW26=\"\",\"\",IF(PricesByItr!HW26=\"\",\"\",(ReplacementPurches!HW26*HW$1*PricesByItr!HW26)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX26=\"\",\"\",IF(PricesByItr!HX26=\"\",\"\",(ReplacementPurches!HX26*HX$1*PricesByItr!HX26)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY26=\"\",\"\",IF(PricesByItr!HY26=\"\",\"\",(ReplacementPurches!HY26*HY$1*PricesByItr!HY26)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ26=\"\",\"\",IF(PricesByItr!HZ26=\"\",\"\",(ReplacementPurches!HZ26*HZ$1*PricesByItr!HZ26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA26=\"\",\"\",IF(PricesByItr!IA26=\"\",\"\",(ReplacementPurches!IA26*IA$1*PricesByItr!IA26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB26=\"\",\"\",IF(PricesByItr!IB26=\"\",\"\",(ReplacementPurches!IB26*IB$1*PricesByItr!IB26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC26=\"\",\"\",IF(PricesByItr!IC26=\"\",\"\",(ReplacementPurches!IC26*IC$1*PricesByItr!IC26)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID26=\"\",\"\",IF(PricesByItr!ID26=\"\",\"\",(ReplacementPurches!ID26*ID$1*PricesByItr!ID26)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH26","v":0},{"$f":"IF(ReplacementPurches!II26=\"\",\"\",IF(PricesByItr!II26=\"\",\"\",(ReplacementPurches!II26*II$1*PricesByItr!II26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ26=\"\",\"\",IF(PricesByItr!IJ26=\"\",\"\",(ReplacementPurches!IJ26*IJ$1*PricesByItr!IJ26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK26=\"\",\"\",IF(PricesByItr!IK26=\"\",\"\",(ReplacementPurches!IK26*IK$1*PricesByItr!IK26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL26=\"\",\"\",IF(PricesByItr!IL26=\"\",\"\",(ReplacementPurches!IL26*IL$1*PricesByItr!IL26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM26=\"\",\"\",IF(PricesByItr!IM26=\"\",\"\",(ReplacementPurches!IM26*IM$1*PricesByItr!IM26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN26=\"\",\"\",IF(PricesByItr!IN26=\"\",\"\",(ReplacementPurches!IN26*IN$1*PricesByItr!IN26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO26=\"\",\"\",IF(PricesByItr!IO26=\"\",\"\",(ReplacementPurches!IO26*IO$1*PricesByItr!IO26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP26=\"\",\"\",IF(PricesByItr!IP26=\"\",\"\",(ReplacementPurches!IP26*IP$1*PricesByItr!IP26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ26=\"\",\"\",IF(PricesByItr!IQ26=\"\",\"\",(ReplacementPurches!IQ26*IQ$1*PricesByItr!IQ26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR26=\"\",\"\",IF(PricesByItr!IR26=\"\",\"\",(ReplacementPurches!IR26*IR$1*PricesByItr!IR26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS26=\"\",\"\",IF(PricesByItr!IS26=\"\",\"\",(ReplacementPurches!IS26*IS$1*PricesByItr!IS26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT26=\"\",\"\",IF(PricesByItr!IT26=\"\",\"\",(ReplacementPurches!IT26*IT$1*PricesByItr!IT26)/1000))","v":""},0]
[{"$f":"PurchByItr!A27","v":2018},{"$f":"PurchByItr!B27","v":1930},{"$f":"IF(PricesByItr!C27<0,0,(PurchByItr!C27*C$1*PricesByItr!C27)/1000)","v":4947.2875816345295},{"$f":"IF(PricesByItr!D27<0,0,(PurchByItr!D27*D$1*PricesByItr!D27)/1000)","v":0},{"$f":"IF(PricesByItr!E27<0,0,(PurchByItr!E27*E$1*PricesByItr!E27)/1000)","v":38502.529730957001},{"$f":"IF(PricesByItr!F27<0,0,(PurchByItr!F27*F$1*PricesByItr!F27)/1000)","v":94611.242588134846},{"$f":"IF(PricesByItr!G27<0,0,(PurchByItr!G27*G$1*PricesByItr!G27)/1000)","v":47484.082782714868},{"$f":"IF(PricesByItr!H27<0,0,(PurchByItr!H27*H$1*PricesByItr!H27)/1000)","v":-35265.014397863342},{"$f":"IF(PricesByItr!I27<0,0,(PurchByItr!I27*I$1*PricesByItr!I27)/1000)","v":-815.92351356506344},{"$f":"IF(PricesByItr!J27<0,0,(PurchByItr!J27*J$1*PricesByItr!J27)/1000)","v":11206.43936540219},{"$f":"IF(PricesByItr!K27<0,0,(PurchByItr!K27*K$1*PricesByItr!K27)/1000)","v":30856.144934158285},{"$f":"IF(PricesByItr!L27<0,0,(PurchByItr!L27*L$1*PricesByItr!L27)/1000)","v":0},{"$f":"IF(PricesByItr!M27<0,0,(PurchByItr!M27*M$1*PricesByItr!M27)/1000)","v":-12496.26814216566},{"$f":"IF(PricesByItr!N27<0,0,(PurchByItr!N27*N$1*PricesByItr!N27)/1000)","v":-2842.7010479736309},176187.819881434,null,{"$f":"PurchByItr!Q27","v":2019},{"$f":"PurchByItr!R27","v":1931},{"$f":"IF(PricesByItr!S27<0,0,(PurchByItr!S27*S$1*PricesByItr!S27)/1000)","v":5182.3136915588457},{"$f":"IF(PricesByItr!T27<0,0,(PurchByItr!T27*T$1*PricesByItr!T27)/1000)","v":0},{"$f":"IF(PricesByItr!U27<0,0,(PurchByItr!U27*U$1*PricesByItr!U27)/1000)","v":27900.794429626443},{"$f":"IF(PricesByItr!V27<0,0,(PurchByItr!V27*V$1*PricesByItr!V27)/1000)","v":64560.90277853392},{"$f":"IF(PricesByItr!W27<0,0,(PurchByItr!W27*W$1*PricesByItr!W27)/1000)","v":70187.913908935472},{"$f":"IF(PricesByItr!X27<0,0,(PurchByItr!X27*X$1*PricesByItr!X27)/1000)","v":-6670.349374895095},{"$f":"IF(PricesByItr!Y27<0,0,(PurchByItr!Y27*Y$1*PricesByItr!Y27)/1000)","v":21533.27036824041},{"$f":"IF(PricesByItr!Z27<0,0,(PurchByItr!Z27*Z$1*PricesByItr!Z27)/1000)","v":-1608.2971947021488},{"$f":"IF(PricesByItr!AA27<0,0,(PurchByItr!AA27*AA$1*PricesByItr!AA27)/1000)","v":46345.239364471476},{"$f":"IF(PricesByItr!AB27<0,0,(PurchByItr!AB27*AB$1*PricesByItr!AB27)/1000)","v":-3670.8549457702647},{"$f":"IF(PricesByItr!AC27<0,0,(PurchByItr!AC27*AC$1*PricesByItr!AC27)/1000)","v":0},{"$f":"IF(PricesByItr!AD27<0,0,(PurchByItr!AD27*AD$1*PricesByItr!AD27)/1000)","v":12090.095820648176},235851.02884664721,null,2020,{"$f":"ReplacementPurches!AH27","v":1953},{"$f":"IF(ReplacementPurches!AI27=\"\",\"\",IF(PricesByItr!AI27=\"\",\"\",(ReplacementPurches!AI27*AI$1*PricesByItr!AI27)/1000))","v":22986.797392766184},{"$f":"IF(ReplacementPurches!AJ27=\"\",\"\",IF(PricesByItr!AJ27=\"\",\"\",(ReplacementPurches!AJ27*AJ$1*PricesByItr!AJ27)/1000))","v":6293.4149340946196},{"$f":"IF(ReplacementPurches!AK27=\"\",\"\",IF(PricesByItr!AK27=\"\",\"\",(ReplacementPurches!AK27*AK$1*PricesByItr!AK27)/1000))","v":36688.776857432182},{"$f":"IF(ReplacementPurches!AL27=\"\",\"\",IF(PricesByItr!AL27=\"\",\"\",(ReplacementPurches!AL27*AL$1*PricesByItr!AL27)/1000))","v":42035.24605162353},{"$f":"IF(ReplacementPurches!AM27=\"\",\"\",IF(PricesByItr!AM27=\"\",\"\",(ReplacementPurches!AM27*AM$1*PricesByItr!AM27)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN27=\"\",\"\",IF(PricesByItr!AN27=\"\",\"\",(ReplacementPurches!AN27*AN$1*PricesByItr!AN27)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO27=\"\",\"\",IF(PricesByItr!AO27=\"\",\"\",(ReplacementPurches!AO27*AO$1*PricesByItr!AO27)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP27=\"\",\"\",IF(PricesByItr!AP27=\"\",\"\",(ReplacementPurches!AP27*AP$1*PricesByItr!AP27)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ27=\"\",\"\",IF(PricesByItr!AQ27=\"\",\"\",(ReplacementPurches!AQ27*AQ$1*PricesByItr!AQ27)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR27=\"\",\"\",IF(PricesByItr!AR27=\"\",\"\",(ReplacementPurches!AR27*AR$1*PricesByItr!AR27)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS27=\"\",\"\",IF(PricesByItr!AS27=\"\",\"\",(ReplacementPurches!AS27*AS$1*PricesByItr!AS27)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT27=\"\",\"\",IF(PricesByItr!AT27=\"\",\"\",(ReplacementPurches!AT27*AT$1*PricesByItr!AT27)/1000))","v":15029.682295429229},123033.91753134575,null,2021,{"$f":"ReplacementPurches!AX27","v":1953},{"$f":"IF(ReplacementPurches!AY27=\"\",\"\",IF(PricesByItr!AY27=\"\",\"\",(ReplacementPurches!AY27*AY$1*PricesByItr!AY27)/1000))","v":23709.126439988708},{"$f":"IF(ReplacementPurches!AZ27=\"\",\"\",IF(PricesByItr!AZ27=\"\",\"\",(ReplacementPurches!AZ27*AZ$1*PricesByItr!AZ27)/1000))","v":6421.1336885536184},{"$f":"IF(ReplacementPurches!BA27=\"\",\"\",IF(PricesByItr!BA27=\"\",\"\",(ReplacementPurches!BA27*BA$1*PricesByItr!BA27)/1000))","v":38065.240958647548},{"$f":"IF(ReplacementPurches!BB27=\"\",\"\",IF(PricesByItr!BB27=\"\",\"\",(ReplacementPurches!BB27*BB$1*PricesByItr!BB27)/1000))","v":45634.611617906565},{"$f":"IF(ReplacementPurches!BC27=\"\",\"\",IF(PricesByItr!BC27=\"\",\"\",(ReplacementPurches!BC27*BC$1*PricesByItr!BC27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD27=\"\",\"\",IF(PricesByItr!BD27=\"\",\"\",(ReplacementPurches!BD27*BD$1*PricesByItr!BD27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE27=\"\",\"\",IF(PricesByItr!BE27=\"\",\"\",(ReplacementPurches!BE27*BE$1*PricesByItr!BE27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF27=\"\",\"\",IF(PricesByItr!BF27=\"\",\"\",(ReplacementPurches!BF27*BF$1*PricesByItr!BF27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG27=\"\",\"\",IF(PricesByItr!BG27=\"\",\"\",(ReplacementPurches!BG27*BG$1*PricesByItr!BG27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH27=\"\",\"\",IF(PricesByItr!BH27=\"\",\"\",(ReplacementPurches!BH27*BH$1*PricesByItr!BH27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI27=\"\",\"\",IF(PricesByItr!BI27=\"\",\"\",(ReplacementPurches!BI27*BI$1*PricesByItr!BI27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ27=\"\",\"\",IF(PricesByItr!BJ27=\"\",\"\",(ReplacementPurches!BJ27*BJ$1*PricesByItr!BJ27)/1000))","v":15524.234022113802},129354.34672721023,null,2022,{"$f":"ReplacementPurches!BN27","v":1953},{"$f":"IF(ReplacementPurches!BO27=\"\",\"\",IF(PricesByItr!BO27=\"\",\"\",(ReplacementPurches!BO27*BO$1*PricesByItr!BO27)/1000))","v":25533.415102610776},{"$f":"IF(ReplacementPurches!BP27=\"\",\"\",IF(PricesByItr!BP27=\"\",\"\",(ReplacementPurches!BP27*BP$1*PricesByItr!BP27)/1000))","v":7177.9565569210063},{"$f":"IF(ReplacementPurches!BQ27=\"\",\"\",IF(PricesByItr!BQ27=\"\",\"\",(ReplacementPurches!BQ27*BQ$1*PricesByItr!BQ27)/1000))","v":40329.156117503349},{"$f":"IF(ReplacementPurches!BR27=\"\",\"\",IF(PricesByItr!BR27=\"\",\"\",(ReplacementPurches!BR27*BR$1*PricesByItr!BR27)/1000))","v":46950.900908711235},{"$f":"IF(ReplacementPurches!BS27=\"\",\"\",IF(PricesByItr!BS27=\"\",\"\",(ReplacementPurches!BS27*BS$1*PricesByItr!BS27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT27=\"\",\"\",IF(PricesByItr!BT27=\"\",\"\",(ReplacementPurches!BT27*BT$1*PricesByItr!BT27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU27=\"\",\"\",IF(PricesByItr!BU27=\"\",\"\",(ReplacementPurches!BU27*BU$1*PricesByItr!BU27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV27=\"\",\"\",IF(PricesByItr!BV27=\"\",\"\",(ReplacementPurches!BV27*BV$1*PricesByItr!BV27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW27=\"\",\"\",IF(PricesByItr!BW27=\"\",\"\",(ReplacementPurches!BW27*BW$1*PricesByItr!BW27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX27=\"\",\"\",IF(PricesByItr!BX27=\"\",\"\",(ReplacementPurches!BX27*BX$1*PricesByItr!BX27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY27=\"\",\"\",IF(PricesByItr!BY27=\"\",\"\",(ReplacementPurches!BY27*BY$1*PricesByItr!BY27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ27=\"\",\"\",IF(PricesByItr!BZ27=\"\",\"\",(ReplacementPurches!BZ27*BZ$1*PricesByItr!BZ27)/1000))","v":16968.747024044038},136960.1757097904,null,2023,{"$f":"ReplacementPurches!CD27","v":1953},{"$f":"IF(ReplacementPurches!CE27=\"\",\"\",IF(PricesByItr!CE27=\"\",\"\",(ReplacementPurches!CE27*CE$1*PricesByItr!CE27)/1000))","v":28207.363940550615},{"$f":"IF(ReplacementPurches!CF27=\"\",\"\",IF(PricesByItr!CF27=\"\",\"\",(ReplacementPurches!CF27*CF$1*PricesByItr!CF27)/1000))","v":7872.8865885784144},{"$f":"IF(ReplacementPurches!CG27=\"\",\"\",IF(PricesByItr!CG27=\"\",\"\",(ReplacementPurches!CG27*CG$1*PricesByItr!CG27)/1000))","v":45795.963554264054},{"$f":"IF(ReplacementPurches!CH27=\"\",\"\",IF(PricesByItr!CH27=\"\",\"\",(ReplacementPurches!CH27*CH$1*PricesByItr!CH27)/1000))","v":50810.308292905429},{"$f":"IF(ReplacementPurches!CI27=\"\",\"\",IF(PricesByItr!CI27=\"\",\"\",(ReplacementPurches!CI27*CI$1*PricesByItr!CI27)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ27=\"\",\"\",IF(PricesByItr!CJ27=\"\",\"\",(ReplacementPurches!CJ27*CJ$1*PricesByItr!CJ27)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK27=\"\",\"\",IF(PricesByItr!CK27=\"\",\"\",(ReplacementPurches!CK27*CK$1*PricesByItr!CK27)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL27=\"\",\"\",IF(PricesByItr!CL27=\"\",\"\",(ReplacementPurches!CL27*CL$1*PricesByItr!CL27)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM27=\"\",\"\",IF(PricesByItr!CM27=\"\",\"\",(ReplacementPurches!CM27*CM$1*PricesByItr!CM27)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN27=\"\",\"\",IF(PricesByItr!CN27=\"\",\"\",(ReplacementPurches!CN27*CN$1*PricesByItr!CN27)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO27=\"\",\"\",IF(PricesByItr!CO27=\"\",\"\",(ReplacementPurches!CO27*CO$1*PricesByItr!CO27)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP27=\"\",\"\",IF(PricesByItr!CP27=\"\",\"\",(ReplacementPurches!CP27*CP$1*PricesByItr!CP27)/1000))","v":18287.894735870363},150974.41711216886,null,2024,{"$f":"ReplacementPurches!CT27","v":1953},{"$f":"IF(ReplacementPurches!CU27=\"\",\"\",IF(PricesByItr!CU27=\"\",\"\",(ReplacementPurches!CU27*CU$1*PricesByItr!CU27)/1000))","v":28437.611745652386},{"$f":"IF(ReplacementPurches!CV27=\"\",\"\",IF(PricesByItr!CV27=\"\",\"\",(ReplacementPurches!CV27*CV$1*PricesByItr!CV27)/1000))","v":8166.4647019031509},{"$f":"IF(ReplacementPurches!CW27=\"\",\"\",IF(PricesByItr!CW27=\"\",\"\",(ReplacementPurches!CW27*CW$1*PricesByItr!CW27)/1000))","v":46299.092479953375},{"$f":"IF(ReplacementPurches!CX27=\"\",\"\",IF(PricesByItr!CX27=\"\",\"\",(ReplacementPurches!CX27*CX$1*PricesByItr!CX27)/1000))","v":53135.13371636466},{"$f":"IF(ReplacementPurches!CY27=\"\",\"\",IF(PricesByItr!CY27=\"\",\"\",(ReplacementPurches!CY27*CY$1*PricesByItr!CY27)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ27=\"\",\"\",IF(PricesByItr!CZ27=\"\",\"\",(ReplacementPurches!CZ27*CZ$1*PricesByItr!CZ27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA27=\"\",\"\",IF(PricesByItr!DA27=\"\",\"\",(ReplacementPurches!DA27*DA$1*PricesByItr!DA27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB27=\"\",\"\",IF(PricesByItr!DB27=\"\",\"\",(ReplacementPurches!DB27*DB$1*PricesByItr!DB27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC27=\"\",\"\",IF(PricesByItr!DC27=\"\",\"\",(ReplacementPurches!DC27*DC$1*PricesByItr!DC27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD27=\"\",\"\",IF(PricesByItr!DD27=\"\",\"\",(ReplacementPurches!DD27*DD$1*PricesByItr!DD27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE27=\"\",\"\",IF(PricesByItr!DE27=\"\",\"\",(ReplacementPurches!DE27*DE$1*PricesByItr!DE27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF27=\"\",\"\",IF(PricesByItr!DF27=\"\",\"\",(ReplacementPurches!DF27*DF$1*PricesByItr!DF27)/1000))","v":18963.994547769926},155002.29719164348,null,2025,{"$f":"ReplacementPurches!DJ27","v":1953},{"$f":"IF(ReplacementPurches!DK27=\"\",\"\",IF(PricesByItr!DK27=\"\",\"\",(ReplacementPurches!DK27*DK$1*PricesByItr!DK27)/1000))","v":28487.381653105542},{"$f":"IF(ReplacementPurches!DL27=\"\",\"\",IF(PricesByItr!DL27=\"\",\"\",(ReplacementPurches!DL27*DL$1*PricesByItr!DL27)/1000))","v":8216.1504300910965},{"$f":"IF(ReplacementPurches!DM27=\"\",\"\",IF(PricesByItr!DM27=\"\",\"\",(ReplacementPurches!DM27*DM$1*PricesByItr!DM27)/1000))","v":48314.597600744251},{"$f":"IF(ReplacementPurches!DN27=\"\",\"\",IF(PricesByItr!DN27=\"\",\"\",(ReplacementPurches!DN27*DN$1*PricesByItr!DN27)/1000))","v":56667.447040626539},{"$f":"IF(ReplacementPurches!DO27=\"\",\"\",IF(PricesByItr!DO27=\"\",\"\",(ReplacementPurches!DO27*DO$1*PricesByItr!DO27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP27=\"\",\"\",IF(PricesByItr!DP27=\"\",\"\",(ReplacementPurches!DP27*DP$1*PricesByItr!DP27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ27=\"\",\"\",IF(PricesByItr!DQ27=\"\",\"\",(ReplacementPurches!DQ27*DQ$1*PricesByItr!DQ27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR27=\"\",\"\",IF(PricesByItr!DR27=\"\",\"\",(ReplacementPurches!DR27*DR$1*PricesByItr!DR27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS27=\"\",\"\",IF(PricesByItr!DS27=\"\",\"\",(ReplacementPurches!DS27*DS$1*PricesByItr!DS27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT27=\"\",\"\",IF(PricesByItr!DT27=\"\",\"\",(ReplacementPurches!DT27*DT$1*PricesByItr!DT27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU27=\"\",\"\",IF(PricesByItr!DU27=\"\",\"\",(ReplacementPurches!DU27*DU$1*PricesByItr!DU27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV27=\"\",\"\",IF(PricesByItr!DV27=\"\",\"\",(ReplacementPurches!DV27*DV$1*PricesByItr!DV27)/1000))","v":20076.002359394071},161761.57908396149,null,2026,{"$f":"ReplacementPurches!DZ27","v":1953},{"$f":"IF(ReplacementPurches!EA27=\"\",\"\",IF(PricesByItr!EA27=\"\",\"\",(ReplacementPurches!EA27*EA$1*PricesByItr!EA27)/1000))","v":31767.851487652584},{"$f":"IF(ReplacementPurches!EB27=\"\",\"\",IF(PricesByItr!EB27=\"\",\"\",(ReplacementPurches!EB27*EB$1*PricesByItr!EB27)/1000))","v":9049.689696836469},{"$f":"IF(ReplacementPurches!EC27=\"\",\"\",IF(PricesByItr!EC27=\"\",\"\",(ReplacementPurches!EC27*EC$1*PricesByItr!EC27)/1000))","v":54102.889556629183},{"$f":"IF(ReplacementPurches!ED27=\"\",\"\",IF(PricesByItr!ED27=\"\",\"\",(ReplacementPurches!ED27*ED$1*PricesByItr!ED27)/1000))","v":61023.655756393433},{"$f":"IF(ReplacementPurches!EE27=\"\",\"\",IF(PricesByItr!EE27=\"\",\"\",(ReplacementPurches!EE27*EE$1*PricesByItr!EE27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF27=\"\",\"\",IF(PricesByItr!EF27=\"\",\"\",(ReplacementPurches!EF27*EF$1*PricesByItr!EF27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG27=\"\",\"\",IF(PricesByItr!EG27=\"\",\"\",(ReplacementPurches!EG27*EG$1*PricesByItr!EG27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH27=\"\",\"\",IF(PricesByItr!EH27=\"\",\"\",(ReplacementPurches!EH27*EH$1*PricesByItr!EH27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI27=\"\",\"\",IF(PricesByItr!EI27=\"\",\"\",(ReplacementPurches!EI27*EI$1*PricesByItr!EI27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ27=\"\",\"\",IF(PricesByItr!EJ27=\"\",\"\",(ReplacementPurches!EJ27*EJ$1*PricesByItr!EJ27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK27=\"\",\"\",IF(PricesByItr!EK27=\"\",\"\",(ReplacementPurches!EK27*EK$1*PricesByItr!EK27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL27=\"\",\"\",IF(PricesByItr!EL27=\"\",\"\",(ReplacementPurches!EL27*EL$1*PricesByItr!EL27)/1000))","v":20937.215613533015},176881.30211104467,null,2027,{"$f":"ReplacementPurches!EP27","v":1953},{"$f":"IF(ReplacementPurches!EQ27=\"\",\"\",IF(PricesByItr!EQ27=\"\",\"\",(ReplacementPurches!EQ27*EQ$1*PricesByItr!EQ27)/1000))","v":32932.31473412933},{"$f":"IF(ReplacementPurches!ER27=\"\",\"\",IF(PricesByItr!ER27=\"\",\"\",(ReplacementPurches!ER27*ER$1*PricesByItr!ER27)/1000))","v":9866.1505138549783},{"$f":"IF(ReplacementPurches!ES27=\"\",\"\",IF(PricesByItr!ES27=\"\",\"\",(ReplacementPurches!ES27*ES$1*PricesByItr!ES27)/1000))","v":57518.396815986627},{"$f":"IF(ReplacementPurches!ET27=\"\",\"\",IF(PricesByItr!ET27=\"\",\"\",(ReplacementPurches!ET27*ET$1*PricesByItr!ET27)/1000))","v":61218.187865271379},{"$f":"IF(ReplacementPurches!EU27=\"\",\"\",IF(PricesByItr!EU27=\"\",\"\",(ReplacementPurches!EU27*EU$1*PricesByItr!EU27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV27=\"\",\"\",IF(PricesByItr!EV27=\"\",\"\",(ReplacementPurches!EV27*EV$1*PricesByItr!EV27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW27=\"\",\"\",IF(PricesByItr!EW27=\"\",\"\",(ReplacementPurches!EW27*EW$1*PricesByItr!EW27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX27=\"\",\"\",IF(PricesByItr!EX27=\"\",\"\",(ReplacementPurches!EX27*EX$1*PricesByItr!EX27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY27=\"\",\"\",IF(PricesByItr!EY27=\"\",\"\",(ReplacementPurches!EY27*EY$1*PricesByItr!EY27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ27=\"\",\"\",IF(PricesByItr!EZ27=\"\",\"\",(ReplacementPurches!EZ27*EZ$1*PricesByItr!EZ27)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA27=\"\",\"\",IF(PricesByItr!FA27=\"\",\"\",(ReplacementPurches!FA27*FA$1*PricesByItr!FA27)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB27=\"\",\"\",IF(PricesByItr!FB27=\"\",\"\",(ReplacementPurches!FB27*FB$1*PricesByItr!FB27)/1000))","v":22828.030313781746},184363.08024302407,null,2028,{"$f":"ReplacementPurches!FF27","v":1953},{"$f":"IF(ReplacementPurches!FG27=\"\",\"\",IF(PricesByItr!FG27=\"\",\"\",(ReplacementPurches!FG27*FG$1*PricesByItr!FG27)/1000))","v":36597.628031309898},{"$f":"IF(ReplacementPurches!FH27=\"\",\"\",IF(PricesByItr!FH27=\"\",\"\",(ReplacementPurches!FH27*FH$1*PricesByItr!FH27)/1000))","v":10085.333179790499},{"$f":"IF(ReplacementPurches!FI27=\"\",\"\",IF(PricesByItr!FI27=\"\",\"\",(ReplacementPurches!FI27*FI$1*PricesByItr!FI27)/1000))","v":57244.124502770996},{"$f":"IF(ReplacementPurches!FJ27=\"\",\"\",IF(PricesByItr!FJ27=\"\",\"\",(ReplacementPurches!FJ27*FJ$1*PricesByItr!FJ27)/1000))","v":62824.956968528379},{"$f":"IF(ReplacementPurches!FK27=\"\",\"\",IF(PricesByItr!FK27=\"\",\"\",(ReplacementPurches!FK27*FK$1*PricesByItr!FK27)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL27=\"\",\"\",IF(PricesByItr!FL27=\"\",\"\",(ReplacementPurches!FL27*FL$1*PricesByItr!FL27)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM27=\"\",\"\",IF(PricesByItr!FM27=\"\",\"\",(ReplacementPurches!FM27*FM$1*PricesByItr!FM27)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN27=\"\",\"\",IF(PricesByItr!FN27=\"\",\"\",(ReplacementPurches!FN27*FN$1*PricesByItr!FN27)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO27=\"\",\"\",IF(PricesByItr!FO27=\"\",\"\",(ReplacementPurches!FO27*FO$1*PricesByItr!FO27)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP27=\"\",\"\",IF(PricesByItr!FP27=\"\",\"\",(ReplacementPurches!FP27*FP$1*PricesByItr!FP27)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ27=\"\",\"\",IF(PricesByItr!FQ27=\"\",\"\",(ReplacementPurches!FQ27*FQ$1*PricesByItr!FQ27)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR27=\"\",\"\",IF(PricesByItr!FR27=\"\",\"\",(ReplacementPurches!FR27*FR$1*PricesByItr!FR27)/1000))","v":21680.059679397578},188432.10236179736,null,2029,{"$f":"ReplacementPurches!FV27","v":1953},{"$f":"IF(ReplacementPurches!FW27=\"\",\"\",IF(PricesByItr!FW27=\"\",\"\",(ReplacementPurches!FW27*FW$1*PricesByItr!FW27)/1000))","v":38078.676152813729},{"$f":"IF(ReplacementPurches!FX27=\"\",\"\",IF(PricesByItr!FX27=\"\",\"\",(ReplacementPurches!FX27*FX$1*PricesByItr!FX27)/1000))","v":10555.351779148865},{"$f":"IF(ReplacementPurches!FY27=\"\",\"\",IF(PricesByItr!FY27=\"\",\"\",(ReplacementPurches!FY27*FY$1*PricesByItr!FY27)/1000))","v":59205.886964378355},{"$f":"IF(ReplacementPurches!FZ27=\"\",\"\",IF(PricesByItr!FZ27=\"\",\"\",(ReplacementPurches!FZ27*FZ$1*PricesByItr!FZ27)/1000))","v":63602.947960534293},{"$f":"IF(ReplacementPurches!GA27=\"\",\"\",IF(PricesByItr!GA27=\"\",\"\",(ReplacementPurches!GA27*GA$1*PricesByItr!GA27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB27=\"\",\"\",IF(PricesByItr!GB27=\"\",\"\",(ReplacementPurches!GB27*GB$1*PricesByItr!GB27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC27=\"\",\"\",IF(PricesByItr!GC27=\"\",\"\",(ReplacementPurches!GC27*GC$1*PricesByItr!GC27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD27=\"\",\"\",IF(PricesByItr!GD27=\"\",\"\",(ReplacementPurches!GD27*GD$1*PricesByItr!GD27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE27=\"\",\"\",IF(PricesByItr!GE27=\"\",\"\",(ReplacementPurches!GE27*GE$1*PricesByItr!GE27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF27=\"\",\"\",IF(PricesByItr!GF27=\"\",\"\",(ReplacementPurches!GF27*GF$1*PricesByItr!GF27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG27=\"\",\"\",IF(PricesByItr!GG27=\"\",\"\",(ReplacementPurches!GG27*GG$1*PricesByItr!GG27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH27=\"\",\"\",IF(PricesByItr!GH27=\"\",\"\",(ReplacementPurches!GH27*GH$1*PricesByItr!GH27)/1000))","v":23012.326244284053},194455.18910115928,null,2030,{"$f":"ReplacementPurches!GL27","v":1953},{"$f":"IF(ReplacementPurches!GM27=\"\",\"\",IF(PricesByItr!GM27=\"\",\"\",(ReplacementPurches!GM27*GM$1*PricesByItr!GM27)/1000))","v":35726.498001545333},{"$f":"IF(ReplacementPurches!GN27=\"\",\"\",IF(PricesByItr!GN27=\"\",\"\",(ReplacementPurches!GN27*GN$1*PricesByItr!GN27)/1000))","v":10104.549857042313},{"$f":"IF(ReplacementPurches!GO27=\"\",\"\",IF(PricesByItr!GO27=\"\",\"\",(ReplacementPurches!GO27*GO$1*PricesByItr!GO27)/1000))","v":54845.820221424117},{"$f":"IF(ReplacementPurches!GP27=\"\",\"\",IF(PricesByItr!GP27=\"\",\"\",(ReplacementPurches!GP27*GP$1*PricesByItr!GP27)/1000))","v":60557.539769746414},{"$f":"IF(ReplacementPurches!GQ27=\"\",\"\",IF(PricesByItr!GQ27=\"\",\"\",(ReplacementPurches!GQ27*GQ$1*PricesByItr!GQ27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR27=\"\",\"\",IF(PricesByItr!GR27=\"\",\"\",(ReplacementPurches!GR27*GR$1*PricesByItr!GR27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS27=\"\",\"\",IF(PricesByItr!GS27=\"\",\"\",(ReplacementPurches!GS27*GS$1*PricesByItr!GS27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT27=\"\",\"\",IF(PricesByItr!GT27=\"\",\"\",(ReplacementPurches!GT27*GT$1*PricesByItr!GT27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU27=\"\",\"\",IF(PricesByItr!GU27=\"\",\"\",(ReplacementPurches!GU27*GU$1*PricesByItr!GU27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV27=\"\",\"\",IF(PricesByItr!GV27=\"\",\"\",(ReplacementPurches!GV27*GV$1*PricesByItr!GV27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW27=\"\",\"\",IF(PricesByItr!GW27=\"\",\"\",(ReplacementPurches!GW27*GW$1*PricesByItr!GW27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX27=\"\",\"\",IF(PricesByItr!GX27=\"\",\"\",(ReplacementPurches!GX27*GX$1*PricesByItr!GX27)/1000))","v":24519.092917950446},185753.50076770864,null,2031,{"$f":"ReplacementPurches!HB27","v":1953},{"$f":"IF(ReplacementPurches!HC27=\"\",\"\",IF(PricesByItr!HC27=\"\",\"\",(ReplacementPurches!HC27*HC$1*PricesByItr!HC27)/1000))","v":38197.888897535711},{"$f":"IF(ReplacementPurches!HD27=\"\",\"\",IF(PricesByItr!HD27=\"\",\"\",(ReplacementPurches!HD27*HD$1*PricesByItr!HD27)/1000))","v":7380.1068896598817},{"$f":"IF(ReplacementPurches!HE27=\"\",\"\",IF(PricesByItr!HE27=\"\",\"\",(ReplacementPurches!HE27*HE$1*PricesByItr!HE27)/1000))","v":60811.261928768166},{"$f":"IF(ReplacementPurches!HF27=\"\",\"\",IF(PricesByItr!HF27=\"\",\"\",(ReplacementPurches!HF27*HF$1*PricesByItr!HF27)/1000))","v":37912.763867019647},{"$f":"IF(ReplacementPurches!HG27=\"\",\"\",IF(PricesByItr!HG27=\"\",\"\",(ReplacementPurches!HG27*HG$1*PricesByItr!HG27)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH27=\"\",\"\",IF(PricesByItr!HH27=\"\",\"\",(ReplacementPurches!HH27*HH$1*PricesByItr!HH27)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI27=\"\",\"\",IF(PricesByItr!HI27=\"\",\"\",(ReplacementPurches!HI27*HI$1*PricesByItr!HI27)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ27=\"\",\"\",IF(PricesByItr!HJ27=\"\",\"\",(ReplacementPurches!HJ27*HJ$1*PricesByItr!HJ27)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK27=\"\",\"\",IF(PricesByItr!HK27=\"\",\"\",(ReplacementPurches!HK27*HK$1*PricesByItr!HK27)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL27=\"\",\"\",IF(PricesByItr!HL27=\"\",\"\",(ReplacementPurches!HL27*HL$1*PricesByItr!HL27)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM27=\"\",\"\",IF(PricesByItr!HM27=\"\",\"\",(ReplacementPurches!HM27*HM$1*PricesByItr!HM27)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN27=\"\",\"\",IF(PricesByItr!HN27=\"\",\"\",(ReplacementPurches!HN27*HN$1*PricesByItr!HN27)/1000))","v":29286.529306594843},173588.55088957824,null,0,{"$f":"ReplacementPurches!HR27","v":0},{"$f":"IF(ReplacementPurches!HS27=\"\",\"\",IF(PricesByItr!HS27=\"\",\"\",(ReplacementPurches!HS27*HS$1*PricesByItr!HS27)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT27=\"\",\"\",IF(PricesByItr!HT27=\"\",\"\",(ReplacementPurches!HT27*HT$1*PricesByItr!HT27)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU27=\"\",\"\",IF(PricesByItr!HU27=\"\",\"\",(ReplacementPurches!HU27*HU$1*PricesByItr!HU27)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV27=\"\",\"\",IF(PricesByItr!HV27=\"\",\"\",(ReplacementPurches!HV27*HV$1*PricesByItr!HV27)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW27=\"\",\"\",IF(PricesByItr!HW27=\"\",\"\",(ReplacementPurches!HW27*HW$1*PricesByItr!HW27)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX27=\"\",\"\",IF(PricesByItr!HX27=\"\",\"\",(ReplacementPurches!HX27*HX$1*PricesByItr!HX27)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY27=\"\",\"\",IF(PricesByItr!HY27=\"\",\"\",(ReplacementPurches!HY27*HY$1*PricesByItr!HY27)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ27=\"\",\"\",IF(PricesByItr!HZ27=\"\",\"\",(ReplacementPurches!HZ27*HZ$1*PricesByItr!HZ27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA27=\"\",\"\",IF(PricesByItr!IA27=\"\",\"\",(ReplacementPurches!IA27*IA$1*PricesByItr!IA27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB27=\"\",\"\",IF(PricesByItr!IB27=\"\",\"\",(ReplacementPurches!IB27*IB$1*PricesByItr!IB27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC27=\"\",\"\",IF(PricesByItr!IC27=\"\",\"\",(ReplacementPurches!IC27*IC$1*PricesByItr!IC27)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID27=\"\",\"\",IF(PricesByItr!ID27=\"\",\"\",(ReplacementPurches!ID27*ID$1*PricesByItr!ID27)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH27","v":0},{"$f":"IF(ReplacementPurches!II27=\"\",\"\",IF(PricesByItr!II27=\"\",\"\",(ReplacementPurches!II27*II$1*PricesByItr!II27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ27=\"\",\"\",IF(PricesByItr!IJ27=\"\",\"\",(ReplacementPurches!IJ27*IJ$1*PricesByItr!IJ27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK27=\"\",\"\",IF(PricesByItr!IK27=\"\",\"\",(ReplacementPurches!IK27*IK$1*PricesByItr!IK27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL27=\"\",\"\",IF(PricesByItr!IL27=\"\",\"\",(ReplacementPurches!IL27*IL$1*PricesByItr!IL27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM27=\"\",\"\",IF(PricesByItr!IM27=\"\",\"\",(ReplacementPurches!IM27*IM$1*PricesByItr!IM27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN27=\"\",\"\",IF(PricesByItr!IN27=\"\",\"\",(ReplacementPurches!IN27*IN$1*PricesByItr!IN27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO27=\"\",\"\",IF(PricesByItr!IO27=\"\",\"\",(ReplacementPurches!IO27*IO$1*PricesByItr!IO27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP27=\"\",\"\",IF(PricesByItr!IP27=\"\",\"\",(ReplacementPurches!IP27*IP$1*PricesByItr!IP27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ27=\"\",\"\",IF(PricesByItr!IQ27=\"\",\"\",(ReplacementPurches!IQ27*IQ$1*PricesByItr!IQ27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR27=\"\",\"\",IF(PricesByItr!IR27=\"\",\"\",(ReplacementPurches!IR27*IR$1*PricesByItr!IR27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS27=\"\",\"\",IF(PricesByItr!IS27=\"\",\"\",(ReplacementPurches!IS27*IS$1*PricesByItr!IS27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT27=\"\",\"\",IF(PricesByItr!IT27=\"\",\"\",(ReplacementPurches!IT27*IT$1*PricesByItr!IT27)/1000))","v":""},0]
[{"$f":"PurchByItr!A28","v":2018},{"$f":"PurchByItr!B28","v":2002},{"$f":"IF(PricesByItr!C28<0,0,(PurchByItr!C28*C$1*PricesByItr!C28)/1000)","v":18838.760906250005},{"$f":"IF(PricesByItr!D28<0,0,(PurchByItr!D28*D$1*PricesByItr!D28)/1000)","v":-2584.2178345146176},{"$f":"IF(PricesByItr!E28<0,0,(PurchByItr!E28*E$1*PricesByItr!E28)/1000)","v":26959.575948303267},{"$f":"IF(PricesByItr!F28<0,0,(PurchByItr!F28*F$1*PricesByItr!F28)/1000)","v":47457.079886535641},{"$f":"IF(PricesByItr!G28<0,0,(PurchByItr!G28*G$1*PricesByItr!G28)/1000)","v":43892.596925353966},{"$f":"IF(PricesByItr!H28<0,0,(PurchByItr!H28*H$1*PricesByItr!H28)/1000)","v":9589.6668029403518},{"$f":"IF(PricesByItr!I28<0,0,(PurchByItr!I28*I$1*PricesByItr!I28)/1000)","v":0},{"$f":"IF(PricesByItr!J28<0,0,(PurchByItr!J28*J$1*PricesByItr!J28)/1000)","v":0},{"$f":"IF(PricesByItr!K28<0,0,(PurchByItr!K28*K$1*PricesByItr!K28)/1000)","v":0},{"$f":"IF(PricesByItr!L28<0,0,(PurchByItr!L28*L$1*PricesByItr!L28)/1000)","v":0},{"$f":"IF(PricesByItr!M28<0,0,(PurchByItr!M28*M$1*PricesByItr!M28)/1000)","v":-4911.5516407692203},{"$f":"IF(PricesByItr!N28<0,0,(PurchByItr!N28*N$1*PricesByItr!N28)/1000)","v":8878.6578878173641},148120.56888191676,null,{"$f":"PurchByItr!Q28","v":2019},{"$f":"PurchByItr!R28","v":2003},{"$f":"IF(PricesByItr!S28<0,0,(PurchByItr!S28*S$1*PricesByItr!S28)/1000)","v":15666.858951873794},{"$f":"IF(PricesByItr!T28<0,0,(PurchByItr!T28*T$1*PricesByItr!T28)/1000)","v":234.72936960601774},{"$f":"IF(PricesByItr!U28<0,0,(PurchByItr!U28*U$1*PricesByItr!U28)/1000)","v":27894.585196014403},{"$f":"IF(PricesByItr!V28<0,0,(PurchByItr!V28*V$1*PricesByItr!V28)/1000)","v":53200.996732391388},{"$f":"IF(PricesByItr!W28<0,0,(PurchByItr!W28*W$1*PricesByItr!W28)/1000)","v":39024.306084045435},{"$f":"IF(PricesByItr!X28<0,0,(PurchByItr!X28*X$1*PricesByItr!X28)/1000)","v":0},{"$f":"IF(PricesByItr!Y28<0,0,(PurchByItr!Y28*Y$1*PricesByItr!Y28)/1000)","v":0},{"$f":"IF(PricesByItr!Z28<0,0,(PurchByItr!Z28*Z$1*PricesByItr!Z28)/1000)","v":0},{"$f":"IF(PricesByItr!AA28<0,0,(PurchByItr!AA28*AA$1*PricesByItr!AA28)/1000)","v":0},{"$f":"IF(PricesByItr!AB28<0,0,(PurchByItr!AB28*AB$1*PricesByItr!AB28)/1000)","v":-94.002339538574404},{"$f":"IF(PricesByItr!AC28<0,0,(PurchByItr!AC28*AC$1*PricesByItr!AC28)/1000)","v":1283.5823608201531},{"$f":"IF(PricesByItr!AD28<0,0,(PurchByItr!AD28*AD$1*PricesByItr!AD28)/1000)","v":7166.3976729126089},144377.45402812521,null,2020,{"$f":"ReplacementPurches!AH28","v":1954},{"$f":"IF(ReplacementPurches!AI28=\"\",\"\",IF(PricesByItr!AI28=\"\",\"\",(ReplacementPurches!AI28*AI$1*PricesByItr!AI28)/1000))","v":15768.4712236496},{"$f":"IF(ReplacementPurches!AJ28=\"\",\"\",IF(PricesByItr!AJ28=\"\",\"\",(ReplacementPurches!AJ28*AJ$1*PricesByItr!AJ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK28=\"\",\"\",IF(PricesByItr!AK28=\"\",\"\",(ReplacementPurches!AK28*AK$1*PricesByItr!AK28)/1000))","v":2473.5417074951165},{"$f":"IF(ReplacementPurches!AL28=\"\",\"\",IF(PricesByItr!AL28=\"\",\"\",(ReplacementPurches!AL28*AL$1*PricesByItr!AL28)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM28=\"\",\"\",IF(PricesByItr!AM28=\"\",\"\",(ReplacementPurches!AM28*AM$1*PricesByItr!AM28)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN28=\"\",\"\",IF(PricesByItr!AN28=\"\",\"\",(ReplacementPurches!AN28*AN$1*PricesByItr!AN28)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO28=\"\",\"\",IF(PricesByItr!AO28=\"\",\"\",(ReplacementPurches!AO28*AO$1*PricesByItr!AO28)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP28=\"\",\"\",IF(PricesByItr!AP28=\"\",\"\",(ReplacementPurches!AP28*AP$1*PricesByItr!AP28)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ28=\"\",\"\",IF(PricesByItr!AQ28=\"\",\"\",(ReplacementPurches!AQ28*AQ$1*PricesByItr!AQ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR28=\"\",\"\",IF(PricesByItr!AR28=\"\",\"\",(ReplacementPurches!AR28*AR$1*PricesByItr!AR28)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS28=\"\",\"\",IF(PricesByItr!AS28=\"\",\"\",(ReplacementPurches!AS28*AS$1*PricesByItr!AS28)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT28=\"\",\"\",IF(PricesByItr!AT28=\"\",\"\",(ReplacementPurches!AT28*AT$1*PricesByItr!AT28)/1000))","v":0},18242.012931144716,null,2021,{"$f":"ReplacementPurches!AX28","v":1954},{"$f":"IF(ReplacementPurches!AY28=\"\",\"\",IF(PricesByItr!AY28=\"\",\"\",(ReplacementPurches!AY28*AY$1*PricesByItr!AY28)/1000))","v":15280.314613920593},{"$f":"IF(ReplacementPurches!AZ28=\"\",\"\",IF(PricesByItr!AZ28=\"\",\"\",(ReplacementPurches!AZ28*AZ$1*PricesByItr!AZ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA28=\"\",\"\",IF(PricesByItr!BA28=\"\",\"\",(ReplacementPurches!BA28*BA$1*PricesByItr!BA28)/1000))","v":2407.5833960388177},{"$f":"IF(ReplacementPurches!BB28=\"\",\"\",IF(PricesByItr!BB28=\"\",\"\",(ReplacementPurches!BB28*BB$1*PricesByItr!BB28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC28=\"\",\"\",IF(PricesByItr!BC28=\"\",\"\",(ReplacementPurches!BC28*BC$1*PricesByItr!BC28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD28=\"\",\"\",IF(PricesByItr!BD28=\"\",\"\",(ReplacementPurches!BD28*BD$1*PricesByItr!BD28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE28=\"\",\"\",IF(PricesByItr!BE28=\"\",\"\",(ReplacementPurches!BE28*BE$1*PricesByItr!BE28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF28=\"\",\"\",IF(PricesByItr!BF28=\"\",\"\",(ReplacementPurches!BF28*BF$1*PricesByItr!BF28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG28=\"\",\"\",IF(PricesByItr!BG28=\"\",\"\",(ReplacementPurches!BG28*BG$1*PricesByItr!BG28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH28=\"\",\"\",IF(PricesByItr!BH28=\"\",\"\",(ReplacementPurches!BH28*BH$1*PricesByItr!BH28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI28=\"\",\"\",IF(PricesByItr!BI28=\"\",\"\",(ReplacementPurches!BI28*BI$1*PricesByItr!BI28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ28=\"\",\"\",IF(PricesByItr!BJ28=\"\",\"\",(ReplacementPurches!BJ28*BJ$1*PricesByItr!BJ28)/1000))","v":0},17687.898009959412,null,2022,{"$f":"ReplacementPurches!BN28","v":1954},{"$f":"IF(ReplacementPurches!BO28=\"\",\"\",IF(PricesByItr!BO28=\"\",\"\",(ReplacementPurches!BO28*BO$1*PricesByItr!BO28)/1000))","v":16538.412328875733},{"$f":"IF(ReplacementPurches!BP28=\"\",\"\",IF(PricesByItr!BP28=\"\",\"\",(ReplacementPurches!BP28*BP$1*PricesByItr!BP28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ28=\"\",\"\",IF(PricesByItr!BQ28=\"\",\"\",(ReplacementPurches!BQ28*BQ$1*PricesByItr!BQ28)/1000))","v":2696.3426691284185},{"$f":"IF(ReplacementPurches!BR28=\"\",\"\",IF(PricesByItr!BR28=\"\",\"\",(ReplacementPurches!BR28*BR$1*PricesByItr!BR28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS28=\"\",\"\",IF(PricesByItr!BS28=\"\",\"\",(ReplacementPurches!BS28*BS$1*PricesByItr!BS28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT28=\"\",\"\",IF(PricesByItr!BT28=\"\",\"\",(ReplacementPurches!BT28*BT$1*PricesByItr!BT28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU28=\"\",\"\",IF(PricesByItr!BU28=\"\",\"\",(ReplacementPurches!BU28*BU$1*PricesByItr!BU28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV28=\"\",\"\",IF(PricesByItr!BV28=\"\",\"\",(ReplacementPurches!BV28*BV$1*PricesByItr!BV28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW28=\"\",\"\",IF(PricesByItr!BW28=\"\",\"\",(ReplacementPurches!BW28*BW$1*PricesByItr!BW28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX28=\"\",\"\",IF(PricesByItr!BX28=\"\",\"\",(ReplacementPurches!BX28*BX$1*PricesByItr!BX28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY28=\"\",\"\",IF(PricesByItr!BY28=\"\",\"\",(ReplacementPurches!BY28*BY$1*PricesByItr!BY28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ28=\"\",\"\",IF(PricesByItr!BZ28=\"\",\"\",(ReplacementPurches!BZ28*BZ$1*PricesByItr!BZ28)/1000))","v":0},19234.754998004151,null,2023,{"$f":"ReplacementPurches!CD28","v":1954},{"$f":"IF(ReplacementPurches!CE28=\"\",\"\",IF(PricesByItr!CE28=\"\",\"\",(ReplacementPurches!CE28*CE$1*PricesByItr!CE28)/1000))","v":18023.506259040074},{"$f":"IF(ReplacementPurches!CF28=\"\",\"\",IF(PricesByItr!CF28=\"\",\"\",(ReplacementPurches!CF28*CF$1*PricesByItr!CF28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG28=\"\",\"\",IF(PricesByItr!CG28=\"\",\"\",(ReplacementPurches!CG28*CG$1*PricesByItr!CG28)/1000))","v":2858.2783860137947},{"$f":"IF(ReplacementPurches!CH28=\"\",\"\",IF(PricesByItr!CH28=\"\",\"\",(ReplacementPurches!CH28*CH$1*PricesByItr!CH28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI28=\"\",\"\",IF(PricesByItr!CI28=\"\",\"\",(ReplacementPurches!CI28*CI$1*PricesByItr!CI28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ28=\"\",\"\",IF(PricesByItr!CJ28=\"\",\"\",(ReplacementPurches!CJ28*CJ$1*PricesByItr!CJ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK28=\"\",\"\",IF(PricesByItr!CK28=\"\",\"\",(ReplacementPurches!CK28*CK$1*PricesByItr!CK28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL28=\"\",\"\",IF(PricesByItr!CL28=\"\",\"\",(ReplacementPurches!CL28*CL$1*PricesByItr!CL28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM28=\"\",\"\",IF(PricesByItr!CM28=\"\",\"\",(ReplacementPurches!CM28*CM$1*PricesByItr!CM28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN28=\"\",\"\",IF(PricesByItr!CN28=\"\",\"\",(ReplacementPurches!CN28*CN$1*PricesByItr!CN28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO28=\"\",\"\",IF(PricesByItr!CO28=\"\",\"\",(ReplacementPurches!CO28*CO$1*PricesByItr!CO28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP28=\"\",\"\",IF(PricesByItr!CP28=\"\",\"\",(ReplacementPurches!CP28*CP$1*PricesByItr!CP28)/1000))","v":0},20881.784645053867,null,2024,{"$f":"ReplacementPurches!CT28","v":1954},{"$f":"IF(ReplacementPurches!CU28=\"\",\"\",IF(PricesByItr!CU28=\"\",\"\",(ReplacementPurches!CU28*CU$1*PricesByItr!CU28)/1000))","v":18741.118239060976},{"$f":"IF(ReplacementPurches!CV28=\"\",\"\",IF(PricesByItr!CV28=\"\",\"\",(ReplacementPurches!CV28*CV$1*PricesByItr!CV28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW28=\"\",\"\",IF(PricesByItr!CW28=\"\",\"\",(ReplacementPurches!CW28*CW$1*PricesByItr!CW28)/1000))","v":3009.9420810119627},{"$f":"IF(ReplacementPurches!CX28=\"\",\"\",IF(PricesByItr!CX28=\"\",\"\",(ReplacementPurches!CX28*CX$1*PricesByItr!CX28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY28=\"\",\"\",IF(PricesByItr!CY28=\"\",\"\",(ReplacementPurches!CY28*CY$1*PricesByItr!CY28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ28=\"\",\"\",IF(PricesByItr!CZ28=\"\",\"\",(ReplacementPurches!CZ28*CZ$1*PricesByItr!CZ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA28=\"\",\"\",IF(PricesByItr!DA28=\"\",\"\",(ReplacementPurches!DA28*DA$1*PricesByItr!DA28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB28=\"\",\"\",IF(PricesByItr!DB28=\"\",\"\",(ReplacementPurches!DB28*DB$1*PricesByItr!DB28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC28=\"\",\"\",IF(PricesByItr!DC28=\"\",\"\",(ReplacementPurches!DC28*DC$1*PricesByItr!DC28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD28=\"\",\"\",IF(PricesByItr!DD28=\"\",\"\",(ReplacementPurches!DD28*DD$1*PricesByItr!DD28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE28=\"\",\"\",IF(PricesByItr!DE28=\"\",\"\",(ReplacementPurches!DE28*DE$1*PricesByItr!DE28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF28=\"\",\"\",IF(PricesByItr!DF28=\"\",\"\",(ReplacementPurches!DF28*DF$1*PricesByItr!DF28)/1000))","v":0},21751.060320072938,null,2025,{"$f":"ReplacementPurches!DJ28","v":1954},{"$f":"IF(ReplacementPurches!DK28=\"\",\"\",IF(PricesByItr!DK28=\"\",\"\",(ReplacementPurches!DK28*DK$1*PricesByItr!DK28)/1000))","v":20361.317384928134},{"$f":"IF(ReplacementPurches!DL28=\"\",\"\",IF(PricesByItr!DL28=\"\",\"\",(ReplacementPurches!DL28*DL$1*PricesByItr!DL28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM28=\"\",\"\",IF(PricesByItr!DM28=\"\",\"\",(ReplacementPurches!DM28*DM$1*PricesByItr!DM28)/1000))","v":3165.3117430755619},{"$f":"IF(ReplacementPurches!DN28=\"\",\"\",IF(PricesByItr!DN28=\"\",\"\",(ReplacementPurches!DN28*DN$1*PricesByItr!DN28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO28=\"\",\"\",IF(PricesByItr!DO28=\"\",\"\",(ReplacementPurches!DO28*DO$1*PricesByItr!DO28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP28=\"\",\"\",IF(PricesByItr!DP28=\"\",\"\",(ReplacementPurches!DP28*DP$1*PricesByItr!DP28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ28=\"\",\"\",IF(PricesByItr!DQ28=\"\",\"\",(ReplacementPurches!DQ28*DQ$1*PricesByItr!DQ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR28=\"\",\"\",IF(PricesByItr!DR28=\"\",\"\",(ReplacementPurches!DR28*DR$1*PricesByItr!DR28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS28=\"\",\"\",IF(PricesByItr!DS28=\"\",\"\",(ReplacementPurches!DS28*DS$1*PricesByItr!DS28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT28=\"\",\"\",IF(PricesByItr!DT28=\"\",\"\",(ReplacementPurches!DT28*DT$1*PricesByItr!DT28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU28=\"\",\"\",IF(PricesByItr!DU28=\"\",\"\",(ReplacementPurches!DU28*DU$1*PricesByItr!DU28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV28=\"\",\"\",IF(PricesByItr!DV28=\"\",\"\",(ReplacementPurches!DV28*DV$1*PricesByItr!DV28)/1000))","v":0},23526.629128003697,null,2026,{"$f":"ReplacementPurches!DZ28","v":1954},{"$f":"IF(ReplacementPurches!EA28=\"\",\"\",IF(PricesByItr!EA28=\"\",\"\",(ReplacementPurches!EA28*EA$1*PricesByItr!EA28)/1000))","v":21492.750621491999},{"$f":"IF(ReplacementPurches!EB28=\"\",\"\",IF(PricesByItr!EB28=\"\",\"\",(ReplacementPurches!EB28*EB$1*PricesByItr!EB28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC28=\"\",\"\",IF(PricesByItr!EC28=\"\",\"\",(ReplacementPurches!EC28*EC$1*PricesByItr!EC28)/1000))","v":3247.0641076599118},{"$f":"IF(ReplacementPurches!ED28=\"\",\"\",IF(PricesByItr!ED28=\"\",\"\",(ReplacementPurches!ED28*ED$1*PricesByItr!ED28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE28=\"\",\"\",IF(PricesByItr!EE28=\"\",\"\",(ReplacementPurches!EE28*EE$1*PricesByItr!EE28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF28=\"\",\"\",IF(PricesByItr!EF28=\"\",\"\",(ReplacementPurches!EF28*EF$1*PricesByItr!EF28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG28=\"\",\"\",IF(PricesByItr!EG28=\"\",\"\",(ReplacementPurches!EG28*EG$1*PricesByItr!EG28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH28=\"\",\"\",IF(PricesByItr!EH28=\"\",\"\",(ReplacementPurches!EH28*EH$1*PricesByItr!EH28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI28=\"\",\"\",IF(PricesByItr!EI28=\"\",\"\",(ReplacementPurches!EI28*EI$1*PricesByItr!EI28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ28=\"\",\"\",IF(PricesByItr!EJ28=\"\",\"\",(ReplacementPurches!EJ28*EJ$1*PricesByItr!EJ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK28=\"\",\"\",IF(PricesByItr!EK28=\"\",\"\",(ReplacementPurches!EK28*EK$1*PricesByItr!EK28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL28=\"\",\"\",IF(PricesByItr!EL28=\"\",\"\",(ReplacementPurches!EL28*EL$1*PricesByItr!EL28)/1000))","v":0},24739.814729151913,null,2027,{"$f":"ReplacementPurches!EP28","v":1954},{"$f":"IF(ReplacementPurches!EQ28=\"\",\"\",IF(PricesByItr!EQ28=\"\",\"\",(ReplacementPurches!EQ28*EQ$1*PricesByItr!EQ28)/1000))","v":22537.289056008911},{"$f":"IF(ReplacementPurches!ER28=\"\",\"\",IF(PricesByItr!ER28=\"\",\"\",(ReplacementPurches!ER28*ER$1*PricesByItr!ER28)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES28=\"\",\"\",IF(PricesByItr!ES28=\"\",\"\",(ReplacementPurches!ES28*ES$1*PricesByItr!ES28)/1000))","v":3678.1072554290763},{"$f":"IF(ReplacementPurches!ET28=\"\",\"\",IF(PricesByItr!ET28=\"\",\"\",(ReplacementPurches!ET28*ET$1*PricesByItr!ET28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU28=\"\",\"\",IF(PricesByItr!EU28=\"\",\"\",(ReplacementPurches!EU28*EU$1*PricesByItr!EU28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV28=\"\",\"\",IF(PricesByItr!EV28=\"\",\"\",(ReplacementPurches!EV28*EV$1*PricesByItr!EV28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW28=\"\",\"\",IF(PricesByItr!EW28=\"\",\"\",(ReplacementPurches!EW28*EW$1*PricesByItr!EW28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX28=\"\",\"\",IF(PricesByItr!EX28=\"\",\"\",(ReplacementPurches!EX28*EX$1*PricesByItr!EX28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY28=\"\",\"\",IF(PricesByItr!EY28=\"\",\"\",(ReplacementPurches!EY28*EY$1*PricesByItr!EY28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ28=\"\",\"\",IF(PricesByItr!EZ28=\"\",\"\",(ReplacementPurches!EZ28*EZ$1*PricesByItr!EZ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA28=\"\",\"\",IF(PricesByItr!FA28=\"\",\"\",(ReplacementPurches!FA28*FA$1*PricesByItr!FA28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB28=\"\",\"\",IF(PricesByItr!FB28=\"\",\"\",(ReplacementPurches!FB28*FB$1*PricesByItr!FB28)/1000))","v":0},26215.396311437988,null,2028,{"$f":"ReplacementPurches!FF28","v":1954},{"$f":"IF(ReplacementPurches!FG28=\"\",\"\",IF(PricesByItr!FG28=\"\",\"\",(ReplacementPurches!FG28*FG$1*PricesByItr!FG28)/1000))","v":24040.2991065651},{"$f":"IF(ReplacementPurches!FH28=\"\",\"\",IF(PricesByItr!FH28=\"\",\"\",(ReplacementPurches!FH28*FH$1*PricesByItr!FH28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI28=\"\",\"\",IF(PricesByItr!FI28=\"\",\"\",(ReplacementPurches!FI28*FI$1*PricesByItr!FI28)/1000))","v":3582.2408850280758},{"$f":"IF(ReplacementPurches!FJ28=\"\",\"\",IF(PricesByItr!FJ28=\"\",\"\",(ReplacementPurches!FJ28*FJ$1*PricesByItr!FJ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK28=\"\",\"\",IF(PricesByItr!FK28=\"\",\"\",(ReplacementPurches!FK28*FK$1*PricesByItr!FK28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL28=\"\",\"\",IF(PricesByItr!FL28=\"\",\"\",(ReplacementPurches!FL28*FL$1*PricesByItr!FL28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM28=\"\",\"\",IF(PricesByItr!FM28=\"\",\"\",(ReplacementPurches!FM28*FM$1*PricesByItr!FM28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN28=\"\",\"\",IF(PricesByItr!FN28=\"\",\"\",(ReplacementPurches!FN28*FN$1*PricesByItr!FN28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO28=\"\",\"\",IF(PricesByItr!FO28=\"\",\"\",(ReplacementPurches!FO28*FO$1*PricesByItr!FO28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP28=\"\",\"\",IF(PricesByItr!FP28=\"\",\"\",(ReplacementPurches!FP28*FP$1*PricesByItr!FP28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ28=\"\",\"\",IF(PricesByItr!FQ28=\"\",\"\",(ReplacementPurches!FQ28*FQ$1*PricesByItr!FQ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR28=\"\",\"\",IF(PricesByItr!FR28=\"\",\"\",(ReplacementPurches!FR28*FR$1*PricesByItr!FR28)/1000))","v":0},27622.539991593178,null,2029,{"$f":"ReplacementPurches!FV28","v":1954},{"$f":"IF(ReplacementPurches!FW28=\"\",\"\",IF(PricesByItr!FW28=\"\",\"\",(ReplacementPurches!FW28*FW$1*PricesByItr!FW28)/1000))","v":22092.034680233002},{"$f":"IF(ReplacementPurches!FX28=\"\",\"\",IF(PricesByItr!FX28=\"\",\"\",(ReplacementPurches!FX28*FX$1*PricesByItr!FX28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY28=\"\",\"\",IF(PricesByItr!FY28=\"\",\"\",(ReplacementPurches!FY28*FY$1*PricesByItr!FY28)/1000))","v":3453.4246524597174},{"$f":"IF(ReplacementPurches!FZ28=\"\",\"\",IF(PricesByItr!FZ28=\"\",\"\",(ReplacementPurches!FZ28*FZ$1*PricesByItr!FZ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA28=\"\",\"\",IF(PricesByItr!GA28=\"\",\"\",(ReplacementPurches!GA28*GA$1*PricesByItr!GA28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB28=\"\",\"\",IF(PricesByItr!GB28=\"\",\"\",(ReplacementPurches!GB28*GB$1*PricesByItr!GB28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC28=\"\",\"\",IF(PricesByItr!GC28=\"\",\"\",(ReplacementPurches!GC28*GC$1*PricesByItr!GC28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD28=\"\",\"\",IF(PricesByItr!GD28=\"\",\"\",(ReplacementPurches!GD28*GD$1*PricesByItr!GD28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE28=\"\",\"\",IF(PricesByItr!GE28=\"\",\"\",(ReplacementPurches!GE28*GE$1*PricesByItr!GE28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF28=\"\",\"\",IF(PricesByItr!GF28=\"\",\"\",(ReplacementPurches!GF28*GF$1*PricesByItr!GF28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG28=\"\",\"\",IF(PricesByItr!GG28=\"\",\"\",(ReplacementPurches!GG28*GG$1*PricesByItr!GG28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH28=\"\",\"\",IF(PricesByItr!GH28=\"\",\"\",(ReplacementPurches!GH28*GH$1*PricesByItr!GH28)/1000))","v":0},25545.459332692721,null,2030,{"$f":"ReplacementPurches!GL28","v":1954},{"$f":"IF(ReplacementPurches!GM28=\"\",\"\",IF(PricesByItr!GM28=\"\",\"\",(ReplacementPurches!GM28*GM$1*PricesByItr!GM28)/1000))","v":23475.891277242288},{"$f":"IF(ReplacementPurches!GN28=\"\",\"\",IF(PricesByItr!GN28=\"\",\"\",(ReplacementPurches!GN28*GN$1*PricesByItr!GN28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO28=\"\",\"\",IF(PricesByItr!GO28=\"\",\"\",(ReplacementPurches!GO28*GO$1*PricesByItr!GO28)/1000))","v":3667.7574997070315},{"$f":"IF(ReplacementPurches!GP28=\"\",\"\",IF(PricesByItr!GP28=\"\",\"\",(ReplacementPurches!GP28*GP$1*PricesByItr!GP28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ28=\"\",\"\",IF(PricesByItr!GQ28=\"\",\"\",(ReplacementPurches!GQ28*GQ$1*PricesByItr!GQ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR28=\"\",\"\",IF(PricesByItr!GR28=\"\",\"\",(ReplacementPurches!GR28*GR$1*PricesByItr!GR28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS28=\"\",\"\",IF(PricesByItr!GS28=\"\",\"\",(ReplacementPurches!GS28*GS$1*PricesByItr!GS28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT28=\"\",\"\",IF(PricesByItr!GT28=\"\",\"\",(ReplacementPurches!GT28*GT$1*PricesByItr!GT28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU28=\"\",\"\",IF(PricesByItr!GU28=\"\",\"\",(ReplacementPurches!GU28*GU$1*PricesByItr!GU28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV28=\"\",\"\",IF(PricesByItr!GV28=\"\",\"\",(ReplacementPurches!GV28*GV$1*PricesByItr!GV28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW28=\"\",\"\",IF(PricesByItr!GW28=\"\",\"\",(ReplacementPurches!GW28*GW$1*PricesByItr!GW28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX28=\"\",\"\",IF(PricesByItr!GX28=\"\",\"\",(ReplacementPurches!GX28*GX$1*PricesByItr!GX28)/1000))","v":0},27143.648776949318,null,2031,{"$f":"ReplacementPurches!HB28","v":1954},{"$f":"IF(ReplacementPurches!HC28=\"\",\"\",IF(PricesByItr!HC28=\"\",\"\",(ReplacementPurches!HC28*HC$1*PricesByItr!HC28)/1000))","v":25192.662934838099},{"$f":"IF(ReplacementPurches!HD28=\"\",\"\",IF(PricesByItr!HD28=\"\",\"\",(ReplacementPurches!HD28*HD$1*PricesByItr!HD28)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE28=\"\",\"\",IF(PricesByItr!HE28=\"\",\"\",(ReplacementPurches!HE28*HE$1*PricesByItr!HE28)/1000))","v":3516.3184589355469},{"$f":"IF(ReplacementPurches!HF28=\"\",\"\",IF(PricesByItr!HF28=\"\",\"\",(ReplacementPurches!HF28*HF$1*PricesByItr!HF28)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG28=\"\",\"\",IF(PricesByItr!HG28=\"\",\"\",(ReplacementPurches!HG28*HG$1*PricesByItr!HG28)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH28=\"\",\"\",IF(PricesByItr!HH28=\"\",\"\",(ReplacementPurches!HH28*HH$1*PricesByItr!HH28)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI28=\"\",\"\",IF(PricesByItr!HI28=\"\",\"\",(ReplacementPurches!HI28*HI$1*PricesByItr!HI28)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ28=\"\",\"\",IF(PricesByItr!HJ28=\"\",\"\",(ReplacementPurches!HJ28*HJ$1*PricesByItr!HJ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK28=\"\",\"\",IF(PricesByItr!HK28=\"\",\"\",(ReplacementPurches!HK28*HK$1*PricesByItr!HK28)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL28=\"\",\"\",IF(PricesByItr!HL28=\"\",\"\",(ReplacementPurches!HL28*HL$1*PricesByItr!HL28)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM28=\"\",\"\",IF(PricesByItr!HM28=\"\",\"\",(ReplacementPurches!HM28*HM$1*PricesByItr!HM28)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN28=\"\",\"\",IF(PricesByItr!HN28=\"\",\"\",(ReplacementPurches!HN28*HN$1*PricesByItr!HN28)/1000))","v":0},28708.981393773647,null,0,{"$f":"ReplacementPurches!HR28","v":0},{"$f":"IF(ReplacementPurches!HS28=\"\",\"\",IF(PricesByItr!HS28=\"\",\"\",(ReplacementPurches!HS28*HS$1*PricesByItr!HS28)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT28=\"\",\"\",IF(PricesByItr!HT28=\"\",\"\",(ReplacementPurches!HT28*HT$1*PricesByItr!HT28)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU28=\"\",\"\",IF(PricesByItr!HU28=\"\",\"\",(ReplacementPurches!HU28*HU$1*PricesByItr!HU28)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV28=\"\",\"\",IF(PricesByItr!HV28=\"\",\"\",(ReplacementPurches!HV28*HV$1*PricesByItr!HV28)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW28=\"\",\"\",IF(PricesByItr!HW28=\"\",\"\",(ReplacementPurches!HW28*HW$1*PricesByItr!HW28)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX28=\"\",\"\",IF(PricesByItr!HX28=\"\",\"\",(ReplacementPurches!HX28*HX$1*PricesByItr!HX28)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY28=\"\",\"\",IF(PricesByItr!HY28=\"\",\"\",(ReplacementPurches!HY28*HY$1*PricesByItr!HY28)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ28=\"\",\"\",IF(PricesByItr!HZ28=\"\",\"\",(ReplacementPurches!HZ28*HZ$1*PricesByItr!HZ28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA28=\"\",\"\",IF(PricesByItr!IA28=\"\",\"\",(ReplacementPurches!IA28*IA$1*PricesByItr!IA28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB28=\"\",\"\",IF(PricesByItr!IB28=\"\",\"\",(ReplacementPurches!IB28*IB$1*PricesByItr!IB28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC28=\"\",\"\",IF(PricesByItr!IC28=\"\",\"\",(ReplacementPurches!IC28*IC$1*PricesByItr!IC28)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID28=\"\",\"\",IF(PricesByItr!ID28=\"\",\"\",(ReplacementPurches!ID28*ID$1*PricesByItr!ID28)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH28","v":0},{"$f":"IF(ReplacementPurches!II28=\"\",\"\",IF(PricesByItr!II28=\"\",\"\",(ReplacementPurches!II28*II$1*PricesByItr!II28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ28=\"\",\"\",IF(PricesByItr!IJ28=\"\",\"\",(ReplacementPurches!IJ28*IJ$1*PricesByItr!IJ28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK28=\"\",\"\",IF(PricesByItr!IK28=\"\",\"\",(ReplacementPurches!IK28*IK$1*PricesByItr!IK28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL28=\"\",\"\",IF(PricesByItr!IL28=\"\",\"\",(ReplacementPurches!IL28*IL$1*PricesByItr!IL28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM28=\"\",\"\",IF(PricesByItr!IM28=\"\",\"\",(ReplacementPurches!IM28*IM$1*PricesByItr!IM28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN28=\"\",\"\",IF(PricesByItr!IN28=\"\",\"\",(ReplacementPurches!IN28*IN$1*PricesByItr!IN28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO28=\"\",\"\",IF(PricesByItr!IO28=\"\",\"\",(ReplacementPurches!IO28*IO$1*PricesByItr!IO28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP28=\"\",\"\",IF(PricesByItr!IP28=\"\",\"\",(ReplacementPurches!IP28*IP$1*PricesByItr!IP28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ28=\"\",\"\",IF(PricesByItr!IQ28=\"\",\"\",(ReplacementPurches!IQ28*IQ$1*PricesByItr!IQ28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR28=\"\",\"\",IF(PricesByItr!IR28=\"\",\"\",(ReplacementPurches!IR28*IR$1*PricesByItr!IR28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS28=\"\",\"\",IF(PricesByItr!IS28=\"\",\"\",(ReplacementPurches!IS28*IS$1*PricesByItr!IS28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT28=\"\",\"\",IF(PricesByItr!IT28=\"\",\"\",(ReplacementPurches!IT28*IT$1*PricesByItr!IT28)/1000))","v":""},0]
[{"$f":"PurchByItr!A29","v":2018},{"$f":"PurchByItr!B29","v":1990},{"$f":"IF(PricesByItr!C29<0,0,(PurchByItr!C29*C$1*PricesByItr!C29)/1000)","v":17180.785515136704},{"$f":"IF(PricesByItr!D29<0,0,(PurchByItr!D29*D$1*PricesByItr!D29)/1000)","v":15771.641911355962},{"$f":"IF(PricesByItr!E29<0,0,(PurchByItr!E29*E$1*PricesByItr!E29)/1000)","v":0},{"$f":"IF(PricesByItr!F29<0,0,(PurchByItr!F29*F$1*PricesByItr!F29)/1000)","v":0},{"$f":"IF(PricesByItr!G29<0,0,(PurchByItr!G29*G$1*PricesByItr!G29)/1000)","v":0},{"$f":"IF(PricesByItr!H29<0,0,(PurchByItr!H29*H$1*PricesByItr!H29)/1000)","v":0},{"$f":"IF(PricesByItr!I29<0,0,(PurchByItr!I29*I$1*PricesByItr!I29)/1000)","v":0},{"$f":"IF(PricesByItr!J29<0,0,(PurchByItr!J29*J$1*PricesByItr!J29)/1000)","v":0},{"$f":"IF(PricesByItr!K29<0,0,(PurchByItr!K29*K$1*PricesByItr!K29)/1000)","v":0},{"$f":"IF(PricesByItr!L29<0,0,(PurchByItr!L29*L$1*PricesByItr!L29)/1000)","v":0},{"$f":"IF(PricesByItr!M29<0,0,(PurchByItr!M29*M$1*PricesByItr!M29)/1000)","v":0},{"$f":"IF(PricesByItr!N29<0,0,(PurchByItr!N29*N$1*PricesByItr!N29)/1000)","v":13965.842880065904},46918.270306558567,null,{"$f":"PurchByItr!Q29","v":2019},{"$f":"PurchByItr!R29","v":1991},{"$f":"IF(PricesByItr!S29<0,0,(PurchByItr!S29*S$1*PricesByItr!S29)/1000)","v":25884.258566345223},{"$f":"IF(PricesByItr!T29<0,0,(PurchByItr!T29*T$1*PricesByItr!T29)/1000)","v":0},{"$f":"IF(PricesByItr!U29<0,0,(PurchByItr!U29*U$1*PricesByItr!U29)/1000)","v":0},{"$f":"IF(PricesByItr!V29<0,0,(PurchByItr!V29*V$1*PricesByItr!V29)/1000)","v":0},{"$f":"IF(PricesByItr!W29<0,0,(PurchByItr!W29*W$1*PricesByItr!W29)/1000)","v":0},{"$f":"IF(PricesByItr!X29<0,0,(PurchByItr!X29*X$1*PricesByItr!X29)/1000)","v":0},{"$f":"IF(PricesByItr!Y29<0,0,(PurchByItr!Y29*Y$1*PricesByItr!Y29)/1000)","v":0},{"$f":"IF(PricesByItr!Z29<0,0,(PurchByItr!Z29*Z$1*PricesByItr!Z29)/1000)","v":0},{"$f":"IF(PricesByItr!AA29<0,0,(PurchByItr!AA29*AA$1*PricesByItr!AA29)/1000)","v":0},{"$f":"IF(PricesByItr!AB29<0,0,(PurchByItr!AB29*AB$1*PricesByItr!AB29)/1000)","v":0},{"$f":"IF(PricesByItr!AC29<0,0,(PurchByItr!AC29*AC$1*PricesByItr!AC29)/1000)","v":0},{"$f":"IF(PricesByItr!AD29<0,0,(PurchByItr!AD29*AD$1*PricesByItr!AD29)/1000)","v":14259.593152771016},40143.851719116239,null,2020,{"$f":"ReplacementPurches!AH29","v":1955},{"$f":"IF(ReplacementPurches!AI29=\"\",\"\",IF(PricesByItr!AI29=\"\",\"\",(ReplacementPurches!AI29*AI$1*PricesByItr!AI29)/1000))","v":13563.924282940292},{"$f":"IF(ReplacementPurches!AJ29=\"\",\"\",IF(PricesByItr!AJ29=\"\",\"\",(ReplacementPurches!AJ29*AJ$1*PricesByItr!AJ29)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK29=\"\",\"\",IF(PricesByItr!AK29=\"\",\"\",(ReplacementPurches!AK29*AK$1*PricesByItr!AK29)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL29=\"\",\"\",IF(PricesByItr!AL29=\"\",\"\",(ReplacementPurches!AL29*AL$1*PricesByItr!AL29)/1000))","v":23460.526167086791},{"$f":"IF(ReplacementPurches!AM29=\"\",\"\",IF(PricesByItr!AM29=\"\",\"\",(ReplacementPurches!AM29*AM$1*PricesByItr!AM29)/1000))","v":23706.398191202548},{"$f":"IF(ReplacementPurches!AN29=\"\",\"\",IF(PricesByItr!AN29=\"\",\"\",(ReplacementPurches!AN29*AN$1*PricesByItr!AN29)/1000))","v":24677.072472993848},{"$f":"IF(ReplacementPurches!AO29=\"\",\"\",IF(PricesByItr!AO29=\"\",\"\",(ReplacementPurches!AO29*AO$1*PricesByItr!AO29)/1000))","v":1063.1956871471405},{"$f":"IF(ReplacementPurches!AP29=\"\",\"\",IF(PricesByItr!AP29=\"\",\"\",(ReplacementPurches!AP29*AP$1*PricesByItr!AP29)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ29=\"\",\"\",IF(PricesByItr!AQ29=\"\",\"\",(ReplacementPurches!AQ29*AQ$1*PricesByItr!AQ29)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR29=\"\",\"\",IF(PricesByItr!AR29=\"\",\"\",(ReplacementPurches!AR29*AR$1*PricesByItr!AR29)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS29=\"\",\"\",IF(PricesByItr!AS29=\"\",\"\",(ReplacementPurches!AS29*AS$1*PricesByItr!AS29)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT29=\"\",\"\",IF(PricesByItr!AT29=\"\",\"\",(ReplacementPurches!AT29*AT$1*PricesByItr!AT29)/1000))","v":21475.011182037353},107946.12798340798,null,2021,{"$f":"ReplacementPurches!AX29","v":1955},{"$f":"IF(ReplacementPurches!AY29=\"\",\"\",IF(PricesByItr!AY29=\"\",\"\",(ReplacementPurches!AY29*AY$1*PricesByItr!AY29)/1000))","v":13521.881431303022},{"$f":"IF(ReplacementPurches!AZ29=\"\",\"\",IF(PricesByItr!AZ29=\"\",\"\",(ReplacementPurches!AZ29*AZ$1*PricesByItr!AZ29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA29=\"\",\"\",IF(PricesByItr!BA29=\"\",\"\",(ReplacementPurches!BA29*BA$1*PricesByItr!BA29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB29=\"\",\"\",IF(PricesByItr!BB29=\"\",\"\",(ReplacementPurches!BB29*BB$1*PricesByItr!BB29)/1000))","v":23132.722410301205},{"$f":"IF(ReplacementPurches!BC29=\"\",\"\",IF(PricesByItr!BC29=\"\",\"\",(ReplacementPurches!BC29*BC$1*PricesByItr!BC29)/1000))","v":24785.901460958856},{"$f":"IF(ReplacementPurches!BD29=\"\",\"\",IF(PricesByItr!BD29=\"\",\"\",(ReplacementPurches!BD29*BD$1*PricesByItr!BD29)/1000))","v":26666.679699247175},{"$f":"IF(ReplacementPurches!BE29=\"\",\"\",IF(PricesByItr!BE29=\"\",\"\",(ReplacementPurches!BE29*BE$1*PricesByItr!BE29)/1000))","v":1118.484192192459},{"$f":"IF(ReplacementPurches!BF29=\"\",\"\",IF(PricesByItr!BF29=\"\",\"\",(ReplacementPurches!BF29*BF$1*PricesByItr!BF29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG29=\"\",\"\",IF(PricesByItr!BG29=\"\",\"\",(ReplacementPurches!BG29*BG$1*PricesByItr!BG29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH29=\"\",\"\",IF(PricesByItr!BH29=\"\",\"\",(ReplacementPurches!BH29*BH$1*PricesByItr!BH29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI29=\"\",\"\",IF(PricesByItr!BI29=\"\",\"\",(ReplacementPurches!BI29*BI$1*PricesByItr!BI29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ29=\"\",\"\",IF(PricesByItr!BJ29=\"\",\"\",(ReplacementPurches!BJ29*BJ$1*PricesByItr!BJ29)/1000))","v":22608.790772056578},111834.45996605928,null,2022,{"$f":"ReplacementPurches!BN29","v":1955},{"$f":"IF(ReplacementPurches!BO29=\"\",\"\",IF(PricesByItr!BO29=\"\",\"\",(ReplacementPurches!BO29*BO$1*PricesByItr!BO29)/1000))","v":14377.159248084647},{"$f":"IF(ReplacementPurches!BP29=\"\",\"\",IF(PricesByItr!BP29=\"\",\"\",(ReplacementPurches!BP29*BP$1*PricesByItr!BP29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ29=\"\",\"\",IF(PricesByItr!BQ29=\"\",\"\",(ReplacementPurches!BQ29*BQ$1*PricesByItr!BQ29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR29=\"\",\"\",IF(PricesByItr!BR29=\"\",\"\",(ReplacementPurches!BR29*BR$1*PricesByItr!BR29)/1000))","v":24365.074578095635},{"$f":"IF(ReplacementPurches!BS29=\"\",\"\",IF(PricesByItr!BS29=\"\",\"\",(ReplacementPurches!BS29*BS$1*PricesByItr!BS29)/1000))","v":26653.911871994023},{"$f":"IF(ReplacementPurches!BT29=\"\",\"\",IF(PricesByItr!BT29=\"\",\"\",(ReplacementPurches!BT29*BT$1*PricesByItr!BT29)/1000))","v":26937.852209408564},{"$f":"IF(ReplacementPurches!BU29=\"\",\"\",IF(PricesByItr!BU29=\"\",\"\",(ReplacementPurches!BU29*BU$1*PricesByItr!BU29)/1000))","v":1079.4801744647978},{"$f":"IF(ReplacementPurches!BV29=\"\",\"\",IF(PricesByItr!BV29=\"\",\"\",(ReplacementPurches!BV29*BV$1*PricesByItr!BV29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW29=\"\",\"\",IF(PricesByItr!BW29=\"\",\"\",(ReplacementPurches!BW29*BW$1*PricesByItr!BW29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX29=\"\",\"\",IF(PricesByItr!BX29=\"\",\"\",(ReplacementPurches!BX29*BX$1*PricesByItr!BX29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY29=\"\",\"\",IF(PricesByItr!BY29=\"\",\"\",(ReplacementPurches!BY29*BY$1*PricesByItr!BY29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ29=\"\",\"\",IF(PricesByItr!BZ29=\"\",\"\",(ReplacementPurches!BZ29*BZ$1*PricesByItr!BZ29)/1000))","v":23622.259516059876},117035.73759810755,null,2023,{"$f":"ReplacementPurches!CD29","v":1955},{"$f":"IF(ReplacementPurches!CE29=\"\",\"\",IF(PricesByItr!CE29=\"\",\"\",(ReplacementPurches!CE29*CE$1*PricesByItr!CE29)/1000))","v":15462.178623543554},{"$f":"IF(ReplacementPurches!CF29=\"\",\"\",IF(PricesByItr!CF29=\"\",\"\",(ReplacementPurches!CF29*CF$1*PricesByItr!CF29)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG29=\"\",\"\",IF(PricesByItr!CG29=\"\",\"\",(ReplacementPurches!CG29*CG$1*PricesByItr!CG29)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH29=\"\",\"\",IF(PricesByItr!CH29=\"\",\"\",(ReplacementPurches!CH29*CH$1*PricesByItr!CH29)/1000))","v":27304.774998302066},{"$f":"IF(ReplacementPurches!CI29=\"\",\"\",IF(PricesByItr!CI29=\"\",\"\",(ReplacementPurches!CI29*CI$1*PricesByItr!CI29)/1000))","v":29187.194610131846},{"$f":"IF(ReplacementPurches!CJ29=\"\",\"\",IF(PricesByItr!CJ29=\"\",\"\",(ReplacementPurches!CJ29*CJ$1*PricesByItr!CJ29)/1000))","v":31575.957027860641},{"$f":"IF(ReplacementPurches!CK29=\"\",\"\",IF(PricesByItr!CK29=\"\",\"\",(ReplacementPurches!CK29*CK$1*PricesByItr!CK29)/1000))","v":1292.4477891139986},{"$f":"IF(ReplacementPurches!CL29=\"\",\"\",IF(PricesByItr!CL29=\"\",\"\",(ReplacementPurches!CL29*CL$1*PricesByItr!CL29)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM29=\"\",\"\",IF(PricesByItr!CM29=\"\",\"\",(ReplacementPurches!CM29*CM$1*PricesByItr!CM29)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN29=\"\",\"\",IF(PricesByItr!CN29=\"\",\"\",(ReplacementPurches!CN29*CN$1*PricesByItr!CN29)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO29=\"\",\"\",IF(PricesByItr!CO29=\"\",\"\",(ReplacementPurches!CO29*CO$1*PricesByItr!CO29)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP29=\"\",\"\",IF(PricesByItr!CP29=\"\",\"\",(ReplacementPurches!CP29*CP$1*PricesByItr!CP29)/1000))","v":26708.453937232975},131531.00698618509,null,2024,{"$f":"ReplacementPurches!CT29","v":1955},{"$f":"IF(ReplacementPurches!CU29=\"\",\"\",IF(PricesByItr!CU29=\"\",\"\",(ReplacementPurches!CU29*CU$1*PricesByItr!CU29)/1000))","v":17281.954650534441},{"$f":"IF(ReplacementPurches!CV29=\"\",\"\",IF(PricesByItr!CV29=\"\",\"\",(ReplacementPurches!CV29*CV$1*PricesByItr!CV29)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW29=\"\",\"\",IF(PricesByItr!CW29=\"\",\"\",(ReplacementPurches!CW29*CW$1*PricesByItr!CW29)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX29=\"\",\"\",IF(PricesByItr!CX29=\"\",\"\",(ReplacementPurches!CX29*CX$1*PricesByItr!CX29)/1000))","v":27715.365509566513},{"$f":"IF(ReplacementPurches!CY29=\"\",\"\",IF(PricesByItr!CY29=\"\",\"\",(ReplacementPurches!CY29*CY$1*PricesByItr!CY29)/1000))","v":30496.000443495941},{"$f":"IF(ReplacementPurches!CZ29=\"\",\"\",IF(PricesByItr!CZ29=\"\",\"\",(ReplacementPurches!CZ29*CZ$1*PricesByItr!CZ29)/1000))","v":32373.692271657368},{"$f":"IF(ReplacementPurches!DA29=\"\",\"\",IF(PricesByItr!DA29=\"\",\"\",(ReplacementPurches!DA29*DA$1*PricesByItr!DA29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB29=\"\",\"\",IF(PricesByItr!DB29=\"\",\"\",(ReplacementPurches!DB29*DB$1*PricesByItr!DB29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC29=\"\",\"\",IF(PricesByItr!DC29=\"\",\"\",(ReplacementPurches!DC29*DC$1*PricesByItr!DC29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD29=\"\",\"\",IF(PricesByItr!DD29=\"\",\"\",(ReplacementPurches!DD29*DD$1*PricesByItr!DD29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE29=\"\",\"\",IF(PricesByItr!DE29=\"\",\"\",(ReplacementPurches!DE29*DE$1*PricesByItr!DE29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF29=\"\",\"\",IF(PricesByItr!DF29=\"\",\"\",(ReplacementPurches!DF29*DF$1*PricesByItr!DF29)/1000))","v":27273.199951318365},135140.21282657262,null,2025,{"$f":"ReplacementPurches!DJ29","v":1955},{"$f":"IF(ReplacementPurches!DK29=\"\",\"\",IF(PricesByItr!DK29=\"\",\"\",(ReplacementPurches!DK29*DK$1*PricesByItr!DK29)/1000))","v":17831.116220264052},{"$f":"IF(ReplacementPurches!DL29=\"\",\"\",IF(PricesByItr!DL29=\"\",\"\",(ReplacementPurches!DL29*DL$1*PricesByItr!DL29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM29=\"\",\"\",IF(PricesByItr!DM29=\"\",\"\",(ReplacementPurches!DM29*DM$1*PricesByItr!DM29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN29=\"\",\"\",IF(PricesByItr!DN29=\"\",\"\",(ReplacementPurches!DN29*DN$1*PricesByItr!DN29)/1000))","v":29503.567880815899},{"$f":"IF(ReplacementPurches!DO29=\"\",\"\",IF(PricesByItr!DO29=\"\",\"\",(ReplacementPurches!DO29*DO$1*PricesByItr!DO29)/1000))","v":31842.141556192022},{"$f":"IF(ReplacementPurches!DP29=\"\",\"\",IF(PricesByItr!DP29=\"\",\"\",(ReplacementPurches!DP29*DP$1*PricesByItr!DP29)/1000))","v":32341.862431651498},{"$f":"IF(ReplacementPurches!DQ29=\"\",\"\",IF(PricesByItr!DQ29=\"\",\"\",(ReplacementPurches!DQ29*DQ$1*PricesByItr!DQ29)/1000))","v":1319.0849874416351},{"$f":"IF(ReplacementPurches!DR29=\"\",\"\",IF(PricesByItr!DR29=\"\",\"\",(ReplacementPurches!DR29*DR$1*PricesByItr!DR29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS29=\"\",\"\",IF(PricesByItr!DS29=\"\",\"\",(ReplacementPurches!DS29*DS$1*PricesByItr!DS29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT29=\"\",\"\",IF(PricesByItr!DT29=\"\",\"\",(ReplacementPurches!DT29*DT$1*PricesByItr!DT29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU29=\"\",\"\",IF(PricesByItr!DU29=\"\",\"\",(ReplacementPurches!DU29*DU$1*PricesByItr!DU29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV29=\"\",\"\",IF(PricesByItr!DV29=\"\",\"\",(ReplacementPurches!DV29*DV$1*PricesByItr!DV29)/1000))","v":27036.788339141855},139874.56141550696,null,2026,{"$f":"ReplacementPurches!DZ29","v":1955},{"$f":"IF(ReplacementPurches!EA29=\"\",\"\",IF(PricesByItr!EA29=\"\",\"\",(ReplacementPurches!EA29*EA$1*PricesByItr!EA29)/1000))","v":18779.471970784372},{"$f":"IF(ReplacementPurches!EB29=\"\",\"\",IF(PricesByItr!EB29=\"\",\"\",(ReplacementPurches!EB29*EB$1*PricesByItr!EB29)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC29=\"\",\"\",IF(PricesByItr!EC29=\"\",\"\",(ReplacementPurches!EC29*EC$1*PricesByItr!EC29)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED29=\"\",\"\",IF(PricesByItr!ED29=\"\",\"\",(ReplacementPurches!ED29*ED$1*PricesByItr!ED29)/1000))","v":31517.381175634},{"$f":"IF(ReplacementPurches!EE29=\"\",\"\",IF(PricesByItr!EE29=\"\",\"\",(ReplacementPurches!EE29*EE$1*PricesByItr!EE29)/1000))","v":33884.393513928226},{"$f":"IF(ReplacementPurches!EF29=\"\",\"\",IF(PricesByItr!EF29=\"\",\"\",(ReplacementPurches!EF29*EF$1*PricesByItr!EF29)/1000))","v":36119.543786624345},{"$f":"IF(ReplacementPurches!EG29=\"\",\"\",IF(PricesByItr!EG29=\"\",\"\",(ReplacementPurches!EG29*EG$1*PricesByItr!EG29)/1000))","v":1510.5957063934327},{"$f":"IF(ReplacementPurches!EH29=\"\",\"\",IF(PricesByItr!EH29=\"\",\"\",(ReplacementPurches!EH29*EH$1*PricesByItr!EH29)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI29=\"\",\"\",IF(PricesByItr!EI29=\"\",\"\",(ReplacementPurches!EI29*EI$1*PricesByItr!EI29)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ29=\"\",\"\",IF(PricesByItr!EJ29=\"\",\"\",(ReplacementPurches!EJ29*EJ$1*PricesByItr!EJ29)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK29=\"\",\"\",IF(PricesByItr!EK29=\"\",\"\",(ReplacementPurches!EK29*EK$1*PricesByItr!EK29)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL29=\"\",\"\",IF(PricesByItr!EL29=\"\",\"\",(ReplacementPurches!EL29*EL$1*PricesByItr!EL29)/1000))","v":31092.754162567129},152904.14031593152,null,2027,{"$f":"ReplacementPurches!EP29","v":1955},{"$f":"IF(ReplacementPurches!EQ29=\"\",\"\",IF(PricesByItr!EQ29=\"\",\"\",(ReplacementPurches!EQ29*EQ$1*PricesByItr!EQ29)/1000))","v":18576.804453655244},{"$f":"IF(ReplacementPurches!ER29=\"\",\"\",IF(PricesByItr!ER29=\"\",\"\",(ReplacementPurches!ER29*ER$1*PricesByItr!ER29)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES29=\"\",\"\",IF(PricesByItr!ES29=\"\",\"\",(ReplacementPurches!ES29*ES$1*PricesByItr!ES29)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET29=\"\",\"\",IF(PricesByItr!ET29=\"\",\"\",(ReplacementPurches!ET29*ET$1*PricesByItr!ET29)/1000))","v":33525.221633567031},{"$f":"IF(ReplacementPurches!EU29=\"\",\"\",IF(PricesByItr!EU29=\"\",\"\",(ReplacementPurches!EU29*EU$1*PricesByItr!EU29)/1000))","v":35778.352068740845},{"$f":"IF(ReplacementPurches!EV29=\"\",\"\",IF(PricesByItr!EV29=\"\",\"\",(ReplacementPurches!EV29*EV$1*PricesByItr!EV29)/1000))","v":36988.776114708715},{"$f":"IF(ReplacementPurches!EW29=\"\",\"\",IF(PricesByItr!EW29=\"\",\"\",(ReplacementPurches!EW29*EW$1*PricesByItr!EW29)/1000))","v":1521.8073331539154},{"$f":"IF(ReplacementPurches!EX29=\"\",\"\",IF(PricesByItr!EX29=\"\",\"\",(ReplacementPurches!EX29*EX$1*PricesByItr!EX29)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY29=\"\",\"\",IF(PricesByItr!EY29=\"\",\"\",(ReplacementPurches!EY29*EY$1*PricesByItr!EY29)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ29=\"\",\"\",IF(PricesByItr!EZ29=\"\",\"\",(ReplacementPurches!EZ29*EZ$1*PricesByItr!EZ29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA29=\"\",\"\",IF(PricesByItr!FA29=\"\",\"\",(ReplacementPurches!FA29*FA$1*PricesByItr!FA29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB29=\"\",\"\",IF(PricesByItr!FB29=\"\",\"\",(ReplacementPurches!FB29*FB$1*PricesByItr!FB29)/1000))","v":31295.217818679797},157686.17942250555,null,2028,{"$f":"ReplacementPurches!FF29","v":1955},{"$f":"IF(ReplacementPurches!FG29=\"\",\"\",IF(PricesByItr!FG29=\"\",\"\",(ReplacementPurches!FG29*FG$1*PricesByItr!FG29)/1000))","v":20111.656807191848},{"$f":"IF(ReplacementPurches!FH29=\"\",\"\",IF(PricesByItr!FH29=\"\",\"\",(ReplacementPurches!FH29*FH$1*PricesByItr!FH29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI29=\"\",\"\",IF(PricesByItr!FI29=\"\",\"\",(ReplacementPurches!FI29*FI$1*PricesByItr!FI29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ29=\"\",\"\",IF(PricesByItr!FJ29=\"\",\"\",(ReplacementPurches!FJ29*FJ$1*PricesByItr!FJ29)/1000))","v":33006.082367382427},{"$f":"IF(ReplacementPurches!FK29=\"\",\"\",IF(PricesByItr!FK29=\"\",\"\",(ReplacementPurches!FK29*FK$1*PricesByItr!FK29)/1000))","v":34741.207550891872},{"$f":"IF(ReplacementPurches!FL29=\"\",\"\",IF(PricesByItr!FL29=\"\",\"\",(ReplacementPurches!FL29*FL$1*PricesByItr!FL29)/1000))","v":36068.603212813563},{"$f":"IF(ReplacementPurches!FM29=\"\",\"\",IF(PricesByItr!FM29=\"\",\"\",(ReplacementPurches!FM29*FM$1*PricesByItr!FM29)/1000))","v":1496.602254177094},{"$f":"IF(ReplacementPurches!FN29=\"\",\"\",IF(PricesByItr!FN29=\"\",\"\",(ReplacementPurches!FN29*FN$1*PricesByItr!FN29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO29=\"\",\"\",IF(PricesByItr!FO29=\"\",\"\",(ReplacementPurches!FO29*FO$1*PricesByItr!FO29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP29=\"\",\"\",IF(PricesByItr!FP29=\"\",\"\",(ReplacementPurches!FP29*FP$1*PricesByItr!FP29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ29=\"\",\"\",IF(PricesByItr!FQ29=\"\",\"\",(ReplacementPurches!FQ29*FQ$1*PricesByItr!FQ29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR29=\"\",\"\",IF(PricesByItr!FR29=\"\",\"\",(ReplacementPurches!FR29*FR$1*PricesByItr!FR29)/1000))","v":32498.489794082649},157922.64198653944,null,2029,{"$f":"ReplacementPurches!FV29","v":1955},{"$f":"IF(ReplacementPurches!FW29=\"\",\"\",IF(PricesByItr!FW29=\"\",\"\",(ReplacementPurches!FW29*FW$1*PricesByItr!FW29)/1000))","v":20804.502203393171},{"$f":"IF(ReplacementPurches!FX29=\"\",\"\",IF(PricesByItr!FX29=\"\",\"\",(ReplacementPurches!FX29*FX$1*PricesByItr!FX29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY29=\"\",\"\",IF(PricesByItr!FY29=\"\",\"\",(ReplacementPurches!FY29*FY$1*PricesByItr!FY29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ29=\"\",\"\",IF(PricesByItr!FZ29=\"\",\"\",(ReplacementPurches!FZ29*FZ$1*PricesByItr!FZ29)/1000))","v":32954.682695043179},{"$f":"IF(ReplacementPurches!GA29=\"\",\"\",IF(PricesByItr!GA29=\"\",\"\",(ReplacementPurches!GA29*GA$1*PricesByItr!GA29)/1000))","v":34906.880968157951},{"$f":"IF(ReplacementPurches!GB29=\"\",\"\",IF(PricesByItr!GB29=\"\",\"\",(ReplacementPurches!GB29*GB$1*PricesByItr!GB29)/1000))","v":37152.043682259755},{"$f":"IF(ReplacementPurches!GC29=\"\",\"\",IF(PricesByItr!GC29=\"\",\"\",(ReplacementPurches!GC29*GC$1*PricesByItr!GC29)/1000))","v":1555.7716119060517},{"$f":"IF(ReplacementPurches!GD29=\"\",\"\",IF(PricesByItr!GD29=\"\",\"\",(ReplacementPurches!GD29*GD$1*PricesByItr!GD29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE29=\"\",\"\",IF(PricesByItr!GE29=\"\",\"\",(ReplacementPurches!GE29*GE$1*PricesByItr!GE29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF29=\"\",\"\",IF(PricesByItr!GF29=\"\",\"\",(ReplacementPurches!GF29*GF$1*PricesByItr!GF29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG29=\"\",\"\",IF(PricesByItr!GG29=\"\",\"\",(ReplacementPurches!GG29*GG$1*PricesByItr!GG29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH29=\"\",\"\",IF(PricesByItr!GH29=\"\",\"\",(ReplacementPurches!GH29*GH$1*PricesByItr!GH29)/1000))","v":32119.92525437165},159493.80641513175,null,2030,{"$f":"ReplacementPurches!GL29","v":1955},{"$f":"IF(ReplacementPurches!GM29=\"\",\"\",IF(PricesByItr!GM29=\"\",\"\",(ReplacementPurches!GM29*GM$1*PricesByItr!GM29)/1000))","v":20661.583216094976},{"$f":"IF(ReplacementPurches!GN29=\"\",\"\",IF(PricesByItr!GN29=\"\",\"\",(ReplacementPurches!GN29*GN$1*PricesByItr!GN29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO29=\"\",\"\",IF(PricesByItr!GO29=\"\",\"\",(ReplacementPurches!GO29*GO$1*PricesByItr!GO29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP29=\"\",\"\",IF(PricesByItr!GP29=\"\",\"\",(ReplacementPurches!GP29*GP$1*PricesByItr!GP29)/1000))","v":34148.827836284647},{"$f":"IF(ReplacementPurches!GQ29=\"\",\"\",IF(PricesByItr!GQ29=\"\",\"\",(ReplacementPurches!GQ29*GQ$1*PricesByItr!GQ29)/1000))","v":37477.838445867928},{"$f":"IF(ReplacementPurches!GR29=\"\",\"\",IF(PricesByItr!GR29=\"\",\"\",(ReplacementPurches!GR29*GR$1*PricesByItr!GR29)/1000))","v":38292.929207319263},{"$f":"IF(ReplacementPurches!GS29=\"\",\"\",IF(PricesByItr!GS29=\"\",\"\",(ReplacementPurches!GS29*GS$1*PricesByItr!GS29)/1000))","v":1597.3414351802828},{"$f":"IF(ReplacementPurches!GT29=\"\",\"\",IF(PricesByItr!GT29=\"\",\"\",(ReplacementPurches!GT29*GT$1*PricesByItr!GT29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU29=\"\",\"\",IF(PricesByItr!GU29=\"\",\"\",(ReplacementPurches!GU29*GU$1*PricesByItr!GU29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV29=\"\",\"\",IF(PricesByItr!GV29=\"\",\"\",(ReplacementPurches!GV29*GV$1*PricesByItr!GV29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW29=\"\",\"\",IF(PricesByItr!GW29=\"\",\"\",(ReplacementPurches!GW29*GW$1*PricesByItr!GW29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX29=\"\",\"\",IF(PricesByItr!GX29=\"\",\"\",(ReplacementPurches!GX29*GX$1*PricesByItr!GX29)/1000))","v":33992.868294534303},166171.38843528141,null,2031,{"$f":"ReplacementPurches!HB29","v":1955},{"$f":"IF(ReplacementPurches!HC29=\"\",\"\",IF(PricesByItr!HC29=\"\",\"\",(ReplacementPurches!HC29*HC$1*PricesByItr!HC29)/1000))","v":21442.533269552991},{"$f":"IF(ReplacementPurches!HD29=\"\",\"\",IF(PricesByItr!HD29=\"\",\"\",(ReplacementPurches!HD29*HD$1*PricesByItr!HD29)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE29=\"\",\"\",IF(PricesByItr!HE29=\"\",\"\",(ReplacementPurches!HE29*HE$1*PricesByItr!HE29)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF29=\"\",\"\",IF(PricesByItr!HF29=\"\",\"\",(ReplacementPurches!HF29*HF$1*PricesByItr!HF29)/1000))","v":34571.984378448484},{"$f":"IF(ReplacementPurches!HG29=\"\",\"\",IF(PricesByItr!HG29=\"\",\"\",(ReplacementPurches!HG29*HG$1*PricesByItr!HG29)/1000))","v":37202.036570416261},{"$f":"IF(ReplacementPurches!HH29=\"\",\"\",IF(PricesByItr!HH29=\"\",\"\",(ReplacementPurches!HH29*HH$1*PricesByItr!HH29)/1000))","v":39523.45405365972},{"$f":"IF(ReplacementPurches!HI29=\"\",\"\",IF(PricesByItr!HI29=\"\",\"\",(ReplacementPurches!HI29*HI$1*PricesByItr!HI29)/1000))","v":-1535.2928894348142},{"$f":"IF(ReplacementPurches!HJ29=\"\",\"\",IF(PricesByItr!HJ29=\"\",\"\",(ReplacementPurches!HJ29*HJ$1*PricesByItr!HJ29)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK29=\"\",\"\",IF(PricesByItr!HK29=\"\",\"\",(ReplacementPurches!HK29*HK$1*PricesByItr!HK29)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL29=\"\",\"\",IF(PricesByItr!HL29=\"\",\"\",(ReplacementPurches!HL29*HL$1*PricesByItr!HL29)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM29=\"\",\"\",IF(PricesByItr!HM29=\"\",\"\",(ReplacementPurches!HM29*HM$1*PricesByItr!HM29)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN29=\"\",\"\",IF(PricesByItr!HN29=\"\",\"\",(ReplacementPurches!HN29*HN$1*PricesByItr!HN29)/1000))","v":37195.20446166992},168399.91984431256,null,0,{"$f":"ReplacementPurches!HR29","v":0},{"$f":"IF(ReplacementPurches!HS29=\"\",\"\",IF(PricesByItr!HS29=\"\",\"\",(ReplacementPurches!HS29*HS$1*PricesByItr!HS29)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT29=\"\",\"\",IF(PricesByItr!HT29=\"\",\"\",(ReplacementPurches!HT29*HT$1*PricesByItr!HT29)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU29=\"\",\"\",IF(PricesByItr!HU29=\"\",\"\",(ReplacementPurches!HU29*HU$1*PricesByItr!HU29)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV29=\"\",\"\",IF(PricesByItr!HV29=\"\",\"\",(ReplacementPurches!HV29*HV$1*PricesByItr!HV29)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW29=\"\",\"\",IF(PricesByItr!HW29=\"\",\"\",(ReplacementPurches!HW29*HW$1*PricesByItr!HW29)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX29=\"\",\"\",IF(PricesByItr!HX29=\"\",\"\",(ReplacementPurches!HX29*HX$1*PricesByItr!HX29)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY29=\"\",\"\",IF(PricesByItr!HY29=\"\",\"\",(ReplacementPurches!HY29*HY$1*PricesByItr!HY29)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ29=\"\",\"\",IF(PricesByItr!HZ29=\"\",\"\",(ReplacementPurches!HZ29*HZ$1*PricesByItr!HZ29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA29=\"\",\"\",IF(PricesByItr!IA29=\"\",\"\",(ReplacementPurches!IA29*IA$1*PricesByItr!IA29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB29=\"\",\"\",IF(PricesByItr!IB29=\"\",\"\",(ReplacementPurches!IB29*IB$1*PricesByItr!IB29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC29=\"\",\"\",IF(PricesByItr!IC29=\"\",\"\",(ReplacementPurches!IC29*IC$1*PricesByItr!IC29)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID29=\"\",\"\",IF(PricesByItr!ID29=\"\",\"\",(ReplacementPurches!ID29*ID$1*PricesByItr!ID29)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH29","v":0},{"$f":"IF(ReplacementPurches!II29=\"\",\"\",IF(PricesByItr!II29=\"\",\"\",(ReplacementPurches!II29*II$1*PricesByItr!II29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ29=\"\",\"\",IF(PricesByItr!IJ29=\"\",\"\",(ReplacementPurches!IJ29*IJ$1*PricesByItr!IJ29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK29=\"\",\"\",IF(PricesByItr!IK29=\"\",\"\",(ReplacementPurches!IK29*IK$1*PricesByItr!IK29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL29=\"\",\"\",IF(PricesByItr!IL29=\"\",\"\",(ReplacementPurches!IL29*IL$1*PricesByItr!IL29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM29=\"\",\"\",IF(PricesByItr!IM29=\"\",\"\",(ReplacementPurches!IM29*IM$1*PricesByItr!IM29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN29=\"\",\"\",IF(PricesByItr!IN29=\"\",\"\",(ReplacementPurches!IN29*IN$1*PricesByItr!IN29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO29=\"\",\"\",IF(PricesByItr!IO29=\"\",\"\",(ReplacementPurches!IO29*IO$1*PricesByItr!IO29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP29=\"\",\"\",IF(PricesByItr!IP29=\"\",\"\",(ReplacementPurches!IP29*IP$1*PricesByItr!IP29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ29=\"\",\"\",IF(PricesByItr!IQ29=\"\",\"\",(ReplacementPurches!IQ29*IQ$1*PricesByItr!IQ29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR29=\"\",\"\",IF(PricesByItr!IR29=\"\",\"\",(ReplacementPurches!IR29*IR$1*PricesByItr!IR29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS29=\"\",\"\",IF(PricesByItr!IS29=\"\",\"\",(ReplacementPurches!IS29*IS$1*PricesByItr!IS29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT29=\"\",\"\",IF(PricesByItr!IT29=\"\",\"\",(ReplacementPurches!IT29*IT$1*PricesByItr!IT29)/1000))","v":""},0]
[{"$f":"PurchByItr!A30","v":2018},{"$f":"PurchByItr!B30","v":2003},{"$f":"IF(PricesByItr!C30<0,0,(PurchByItr!C30*C$1*PricesByItr!C30)/1000)","v":21335.990873901381},{"$f":"IF(PricesByItr!D30<0,0,(PurchByItr!D30*D$1*PricesByItr!D30)/1000)","v":309.60475803375243},{"$f":"IF(PricesByItr!E30<0,0,(PurchByItr!E30*E$1*PricesByItr!E30)/1000)","v":28796.09016796873},{"$f":"IF(PricesByItr!F30<0,0,(PurchByItr!F30*F$1*PricesByItr!F30)/1000)","v":59183.363856201242},{"$f":"IF(PricesByItr!G30<0,0,(PurchByItr!G30*G$1*PricesByItr!G30)/1000)","v":77873.281533325193},{"$f":"IF(PricesByItr!H30<0,0,(PurchByItr!H30*H$1*PricesByItr!H30)/1000)","v":0},{"$f":"IF(PricesByItr!I30<0,0,(PurchByItr!I30*I$1*PricesByItr!I30)/1000)","v":0},{"$f":"IF(PricesByItr!J30<0,0,(PurchByItr!J30*J$1*PricesByItr!J30)/1000)","v":0},{"$f":"IF(PricesByItr!K30<0,0,(PurchByItr!K30*K$1*PricesByItr!K30)/1000)","v":0},{"$f":"IF(PricesByItr!L30<0,0,(PurchByItr!L30*L$1*PricesByItr!L30)/1000)","v":0},{"$f":"IF(PricesByItr!M30<0,0,(PurchByItr!M30*M$1*PricesByItr!M30)/1000)","v":880.1989611717969},{"$f":"IF(PricesByItr!N30<0,0,(PurchByItr!N30*N$1*PricesByItr!N30)/1000)","v":9233.5888383178626},197612.11898891997,null,{"$f":"PurchByItr!Q30","v":2019},{"$f":"PurchByItr!R30","v":2004},{"$f":"IF(PricesByItr!S30<0,0,(PurchByItr!S30*S$1*PricesByItr!S30)/1000)","v":15251.987416442844},{"$f":"IF(PricesByItr!T30<0,0,(PurchByItr!T30*T$1*PricesByItr!T30)/1000)","v":4217.4964866542778},{"$f":"IF(PricesByItr!U30<0,0,(PurchByItr!U30*U$1*PricesByItr!U30)/1000)","v":14039.137975982645},{"$f":"IF(PricesByItr!V30<0,0,(PurchByItr!V30*V$1*PricesByItr!V30)/1000)","v":37185.800748290989},{"$f":"IF(PricesByItr!W30<0,0,(PurchByItr!W30*W$1*PricesByItr!W30)/1000)","v":23167.096880126919},{"$f":"IF(PricesByItr!X30<0,0,(PurchByItr!X30*X$1*PricesByItr!X30)/1000)","v":3335.836051193236},{"$f":"IF(PricesByItr!Y30<0,0,(PurchByItr!Y30*Y$1*PricesByItr!Y30)/1000)","v":7285.0928295135573},{"$f":"IF(PricesByItr!Z30<0,0,(PurchByItr!Z30*Z$1*PricesByItr!Z30)/1000)","v":0},{"$f":"IF(PricesByItr!AA30<0,0,(PurchByItr!AA30*AA$1*PricesByItr!AA30)/1000)","v":480.47942321777265},{"$f":"IF(PricesByItr!AB30<0,0,(PurchByItr!AB30*AB$1*PricesByItr!AB30)/1000)","v":0},{"$f":"IF(PricesByItr!AC30<0,0,(PurchByItr!AC30*AC$1*PricesByItr!AC30)/1000)","v":-1429.7373664708316},{"$f":"IF(PricesByItr!AD30<0,0,(PurchByItr!AD30*AD$1*PricesByItr!AD30)/1000)","v":0},103533.1904449514,null,2020,{"$f":"ReplacementPurches!AH30","v":1956},{"$f":"IF(ReplacementPurches!AI30=\"\",\"\",IF(PricesByItr!AI30=\"\",\"\",(ReplacementPurches!AI30*AI$1*PricesByItr!AI30)/1000))","v":9778.1840611942298},{"$f":"IF(ReplacementPurches!AJ30=\"\",\"\",IF(PricesByItr!AJ30=\"\",\"\",(ReplacementPurches!AJ30*AJ$1*PricesByItr!AJ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK30=\"\",\"\",IF(PricesByItr!AK30=\"\",\"\",(ReplacementPurches!AK30*AK$1*PricesByItr!AK30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL30=\"\",\"\",IF(PricesByItr!AL30=\"\",\"\",(ReplacementPurches!AL30*AL$1*PricesByItr!AL30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM30=\"\",\"\",IF(PricesByItr!AM30=\"\",\"\",(ReplacementPurches!AM30*AM$1*PricesByItr!AM30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN30=\"\",\"\",IF(PricesByItr!AN30=\"\",\"\",(ReplacementPurches!AN30*AN$1*PricesByItr!AN30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO30=\"\",\"\",IF(PricesByItr!AO30=\"\",\"\",(ReplacementPurches!AO30*AO$1*PricesByItr!AO30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP30=\"\",\"\",IF(PricesByItr!AP30=\"\",\"\",(ReplacementPurches!AP30*AP$1*PricesByItr!AP30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ30=\"\",\"\",IF(PricesByItr!AQ30=\"\",\"\",(ReplacementPurches!AQ30*AQ$1*PricesByItr!AQ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR30=\"\",\"\",IF(PricesByItr!AR30=\"\",\"\",(ReplacementPurches!AR30*AR$1*PricesByItr!AR30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS30=\"\",\"\",IF(PricesByItr!AS30=\"\",\"\",(ReplacementPurches!AS30*AS$1*PricesByItr!AS30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT30=\"\",\"\",IF(PricesByItr!AT30=\"\",\"\",(ReplacementPurches!AT30*AT$1*PricesByItr!AT30)/1000))","v":14343.535143642426},24121.719204836656,null,2021,{"$f":"ReplacementPurches!AX30","v":1956},{"$f":"IF(ReplacementPurches!AY30=\"\",\"\",IF(PricesByItr!AY30=\"\",\"\",(ReplacementPurches!AY30*AY$1*PricesByItr!AY30)/1000))","v":10191.412019620511},{"$f":"IF(ReplacementPurches!AZ30=\"\",\"\",IF(PricesByItr!AZ30=\"\",\"\",(ReplacementPurches!AZ30*AZ$1*PricesByItr!AZ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA30=\"\",\"\",IF(PricesByItr!BA30=\"\",\"\",(ReplacementPurches!BA30*BA$1*PricesByItr!BA30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB30=\"\",\"\",IF(PricesByItr!BB30=\"\",\"\",(ReplacementPurches!BB30*BB$1*PricesByItr!BB30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC30=\"\",\"\",IF(PricesByItr!BC30=\"\",\"\",(ReplacementPurches!BC30*BC$1*PricesByItr!BC30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD30=\"\",\"\",IF(PricesByItr!BD30=\"\",\"\",(ReplacementPurches!BD30*BD$1*PricesByItr!BD30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE30=\"\",\"\",IF(PricesByItr!BE30=\"\",\"\",(ReplacementPurches!BE30*BE$1*PricesByItr!BE30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF30=\"\",\"\",IF(PricesByItr!BF30=\"\",\"\",(ReplacementPurches!BF30*BF$1*PricesByItr!BF30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG30=\"\",\"\",IF(PricesByItr!BG30=\"\",\"\",(ReplacementPurches!BG30*BG$1*PricesByItr!BG30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH30=\"\",\"\",IF(PricesByItr!BH30=\"\",\"\",(ReplacementPurches!BH30*BH$1*PricesByItr!BH30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI30=\"\",\"\",IF(PricesByItr!BI30=\"\",\"\",(ReplacementPurches!BI30*BI$1*PricesByItr!BI30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ30=\"\",\"\",IF(PricesByItr!BJ30=\"\",\"\",(ReplacementPurches!BJ30*BJ$1*PricesByItr!BJ30)/1000))","v":14668.002235679627},24859.414255300137,null,2022,{"$f":"ReplacementPurches!BN30","v":1956},{"$f":"IF(ReplacementPurches!BO30=\"\",\"\",IF(PricesByItr!BO30=\"\",\"\",(ReplacementPurches!BO30*BO$1*PricesByItr!BO30)/1000))","v":9952.3146940486895},{"$f":"IF(ReplacementPurches!BP30=\"\",\"\",IF(PricesByItr!BP30=\"\",\"\",(ReplacementPurches!BP30*BP$1*PricesByItr!BP30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ30=\"\",\"\",IF(PricesByItr!BQ30=\"\",\"\",(ReplacementPurches!BQ30*BQ$1*PricesByItr!BQ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR30=\"\",\"\",IF(PricesByItr!BR30=\"\",\"\",(ReplacementPurches!BR30*BR$1*PricesByItr!BR30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS30=\"\",\"\",IF(PricesByItr!BS30=\"\",\"\",(ReplacementPurches!BS30*BS$1*PricesByItr!BS30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT30=\"\",\"\",IF(PricesByItr!BT30=\"\",\"\",(ReplacementPurches!BT30*BT$1*PricesByItr!BT30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU30=\"\",\"\",IF(PricesByItr!BU30=\"\",\"\",(ReplacementPurches!BU30*BU$1*PricesByItr!BU30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV30=\"\",\"\",IF(PricesByItr!BV30=\"\",\"\",(ReplacementPurches!BV30*BV$1*PricesByItr!BV30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW30=\"\",\"\",IF(PricesByItr!BW30=\"\",\"\",(ReplacementPurches!BW30*BW$1*PricesByItr!BW30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX30=\"\",\"\",IF(PricesByItr!BX30=\"\",\"\",(ReplacementPurches!BX30*BX$1*PricesByItr!BX30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY30=\"\",\"\",IF(PricesByItr!BY30=\"\",\"\",(ReplacementPurches!BY30*BY$1*PricesByItr!BY30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ30=\"\",\"\",IF(PricesByItr!BZ30=\"\",\"\",(ReplacementPurches!BZ30*BZ$1*PricesByItr!BZ30)/1000))","v":16171.875746040345},26124.190440089034,null,2023,{"$f":"ReplacementPurches!CD30","v":1956},{"$f":"IF(ReplacementPurches!CE30=\"\",\"\",IF(PricesByItr!CE30=\"\",\"\",(ReplacementPurches!CE30*CE$1*PricesByItr!CE30)/1000))","v":10856.121752018738},{"$f":"IF(ReplacementPurches!CF30=\"\",\"\",IF(PricesByItr!CF30=\"\",\"\",(ReplacementPurches!CF30*CF$1*PricesByItr!CF30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG30=\"\",\"\",IF(PricesByItr!CG30=\"\",\"\",(ReplacementPurches!CG30*CG$1*PricesByItr!CG30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH30=\"\",\"\",IF(PricesByItr!CH30=\"\",\"\",(ReplacementPurches!CH30*CH$1*PricesByItr!CH30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI30=\"\",\"\",IF(PricesByItr!CI30=\"\",\"\",(ReplacementPurches!CI30*CI$1*PricesByItr!CI30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ30=\"\",\"\",IF(PricesByItr!CJ30=\"\",\"\",(ReplacementPurches!CJ30*CJ$1*PricesByItr!CJ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK30=\"\",\"\",IF(PricesByItr!CK30=\"\",\"\",(ReplacementPurches!CK30*CK$1*PricesByItr!CK30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL30=\"\",\"\",IF(PricesByItr!CL30=\"\",\"\",(ReplacementPurches!CL30*CL$1*PricesByItr!CL30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM30=\"\",\"\",IF(PricesByItr!CM30=\"\",\"\",(ReplacementPurches!CM30*CM$1*PricesByItr!CM30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN30=\"\",\"\",IF(PricesByItr!CN30=\"\",\"\",(ReplacementPurches!CN30*CN$1*PricesByItr!CN30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO30=\"\",\"\",IF(PricesByItr!CO30=\"\",\"\",(ReplacementPurches!CO30*CO$1*PricesByItr!CO30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP30=\"\",\"\",IF(PricesByItr!CP30=\"\",\"\",(ReplacementPurches!CP30*CP$1*PricesByItr!CP30)/1000))","v":17762.975799808501},28619.097551827239,null,2024,{"$f":"ReplacementPurches!CT30","v":1956},{"$f":"IF(ReplacementPurches!CU30=\"\",\"\",IF(PricesByItr!CU30=\"\",\"\",(ReplacementPurches!CU30*CU$1*PricesByItr!CU30)/1000))","v":11987.682559919356},{"$f":"IF(ReplacementPurches!CV30=\"\",\"\",IF(PricesByItr!CV30=\"\",\"\",(ReplacementPurches!CV30*CV$1*PricesByItr!CV30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW30=\"\",\"\",IF(PricesByItr!CW30=\"\",\"\",(ReplacementPurches!CW30*CW$1*PricesByItr!CW30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX30=\"\",\"\",IF(PricesByItr!CX30=\"\",\"\",(ReplacementPurches!CX30*CX$1*PricesByItr!CX30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY30=\"\",\"\",IF(PricesByItr!CY30=\"\",\"\",(ReplacementPurches!CY30*CY$1*PricesByItr!CY30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ30=\"\",\"\",IF(PricesByItr!CZ30=\"\",\"\",(ReplacementPurches!CZ30*CZ$1*PricesByItr!CZ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA30=\"\",\"\",IF(PricesByItr!DA30=\"\",\"\",(ReplacementPurches!DA30*DA$1*PricesByItr!DA30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB30=\"\",\"\",IF(PricesByItr!DB30=\"\",\"\",(ReplacementPurches!DB30*DB$1*PricesByItr!DB30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC30=\"\",\"\",IF(PricesByItr!DC30=\"\",\"\",(ReplacementPurches!DC30*DC$1*PricesByItr!DC30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD30=\"\",\"\",IF(PricesByItr!DD30=\"\",\"\",(ReplacementPurches!DD30*DD$1*PricesByItr!DD30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE30=\"\",\"\",IF(PricesByItr!DE30=\"\",\"\",(ReplacementPurches!DE30*DE$1*PricesByItr!DE30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF30=\"\",\"\",IF(PricesByItr!DF30=\"\",\"\",(ReplacementPurches!DF30*DF$1*PricesByItr!DF30)/1000))","v":17269.839586807251},29257.522146726609,null,2025,{"$f":"ReplacementPurches!DJ30","v":1956},{"$f":"IF(ReplacementPurches!DK30=\"\",\"\",IF(PricesByItr!DK30=\"\",\"\",(ReplacementPurches!DK30*DK$1*PricesByItr!DK30)/1000))","v":12567.229975964361},{"$f":"IF(ReplacementPurches!DL30=\"\",\"\",IF(PricesByItr!DL30=\"\",\"\",(ReplacementPurches!DL30*DL$1*PricesByItr!DL30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM30=\"\",\"\",IF(PricesByItr!DM30=\"\",\"\",(ReplacementPurches!DM30*DM$1*PricesByItr!DM30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN30=\"\",\"\",IF(PricesByItr!DN30=\"\",\"\",(ReplacementPurches!DN30*DN$1*PricesByItr!DN30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO30=\"\",\"\",IF(PricesByItr!DO30=\"\",\"\",(ReplacementPurches!DO30*DO$1*PricesByItr!DO30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP30=\"\",\"\",IF(PricesByItr!DP30=\"\",\"\",(ReplacementPurches!DP30*DP$1*PricesByItr!DP30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ30=\"\",\"\",IF(PricesByItr!DQ30=\"\",\"\",(ReplacementPurches!DQ30*DQ$1*PricesByItr!DQ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR30=\"\",\"\",IF(PricesByItr!DR30=\"\",\"\",(ReplacementPurches!DR30*DR$1*PricesByItr!DR30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS30=\"\",\"\",IF(PricesByItr!DS30=\"\",\"\",(ReplacementPurches!DS30*DS$1*PricesByItr!DS30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT30=\"\",\"\",IF(PricesByItr!DT30=\"\",\"\",(ReplacementPurches!DT30*DT$1*PricesByItr!DT30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU30=\"\",\"\",IF(PricesByItr!DU30=\"\",\"\",(ReplacementPurches!DU30*DU$1*PricesByItr!DU30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV30=\"\",\"\",IF(PricesByItr!DV30=\"\",\"\",(ReplacementPurches!DV30*DV$1*PricesByItr!DV30)/1000))","v":18504.745653419493},31071.975629383855,null,2026,{"$f":"ReplacementPurches!DZ30","v":1956},{"$f":"IF(ReplacementPurches!EA30=\"\",\"\",IF(PricesByItr!EA30=\"\",\"\",(ReplacementPurches!EA30*EA$1*PricesByItr!EA30)/1000))","v":12296.143140981672},{"$f":"IF(ReplacementPurches!EB30=\"\",\"\",IF(PricesByItr!EB30=\"\",\"\",(ReplacementPurches!EB30*EB$1*PricesByItr!EB30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC30=\"\",\"\",IF(PricesByItr!EC30=\"\",\"\",(ReplacementPurches!EC30*EC$1*PricesByItr!EC30)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED30=\"\",\"\",IF(PricesByItr!ED30=\"\",\"\",(ReplacementPurches!ED30*ED$1*PricesByItr!ED30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE30=\"\",\"\",IF(PricesByItr!EE30=\"\",\"\",(ReplacementPurches!EE30*EE$1*PricesByItr!EE30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF30=\"\",\"\",IF(PricesByItr!EF30=\"\",\"\",(ReplacementPurches!EF30*EF$1*PricesByItr!EF30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG30=\"\",\"\",IF(PricesByItr!EG30=\"\",\"\",(ReplacementPurches!EG30*EG$1*PricesByItr!EG30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH30=\"\",\"\",IF(PricesByItr!EH30=\"\",\"\",(ReplacementPurches!EH30*EH$1*PricesByItr!EH30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI30=\"\",\"\",IF(PricesByItr!EI30=\"\",\"\",(ReplacementPurches!EI30*EI$1*PricesByItr!EI30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ30=\"\",\"\",IF(PricesByItr!EJ30=\"\",\"\",(ReplacementPurches!EJ30*EJ$1*PricesByItr!EJ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK30=\"\",\"\",IF(PricesByItr!EK30=\"\",\"\",(ReplacementPurches!EK30*EK$1*PricesByItr!EK30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL30=\"\",\"\",IF(PricesByItr!EL30=\"\",\"\",(ReplacementPurches!EL30*EL$1*PricesByItr!EL30)/1000))","v":20250.007488269806},32546.150629251479,null,2027,{"$f":"ReplacementPurches!EP30","v":1956},{"$f":"IF(ReplacementPurches!EQ30=\"\",\"\",IF(PricesByItr!EQ30=\"\",\"\",(ReplacementPurches!EQ30*EQ$1*PricesByItr!EQ30)/1000))","v":14368.318584370421},{"$f":"IF(ReplacementPurches!ER30=\"\",\"\",IF(PricesByItr!ER30=\"\",\"\",(ReplacementPurches!ER30*ER$1*PricesByItr!ER30)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES30=\"\",\"\",IF(PricesByItr!ES30=\"\",\"\",(ReplacementPurches!ES30*ES$1*PricesByItr!ES30)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET30=\"\",\"\",IF(PricesByItr!ET30=\"\",\"\",(ReplacementPurches!ET30*ET$1*PricesByItr!ET30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU30=\"\",\"\",IF(PricesByItr!EU30=\"\",\"\",(ReplacementPurches!EU30*EU$1*PricesByItr!EU30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV30=\"\",\"\",IF(PricesByItr!EV30=\"\",\"\",(ReplacementPurches!EV30*EV$1*PricesByItr!EV30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW30=\"\",\"\",IF(PricesByItr!EW30=\"\",\"\",(ReplacementPurches!EW30*EW$1*PricesByItr!EW30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX30=\"\",\"\",IF(PricesByItr!EX30=\"\",\"\",(ReplacementPurches!EX30*EX$1*PricesByItr!EX30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY30=\"\",\"\",IF(PricesByItr!EY30=\"\",\"\",(ReplacementPurches!EY30*EY$1*PricesByItr!EY30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ30=\"\",\"\",IF(PricesByItr!EZ30=\"\",\"\",(ReplacementPurches!EZ30*EZ$1*PricesByItr!EZ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA30=\"\",\"\",IF(PricesByItr!FA30=\"\",\"\",(ReplacementPurches!FA30*FA$1*PricesByItr!FA30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB30=\"\",\"\",IF(PricesByItr!FB30=\"\",\"\",(ReplacementPurches!FB30*FB$1*PricesByItr!FB30)/1000))","v":21134.593757400515},35502.912341770934,null,2028,{"$f":"ReplacementPurches!FF30","v":1956},{"$f":"IF(ReplacementPurches!FG30=\"\",\"\",IF(PricesByItr!FG30=\"\",\"\",(ReplacementPurches!FG30*FG$1*PricesByItr!FG30)/1000))","v":14704.111229586411},{"$f":"IF(ReplacementPurches!FH30=\"\",\"\",IF(PricesByItr!FH30=\"\",\"\",(ReplacementPurches!FH30*FH$1*PricesByItr!FH30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI30=\"\",\"\",IF(PricesByItr!FI30=\"\",\"\",(ReplacementPurches!FI30*FI$1*PricesByItr!FI30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ30=\"\",\"\",IF(PricesByItr!FJ30=\"\",\"\",(ReplacementPurches!FJ30*FJ$1*PricesByItr!FJ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK30=\"\",\"\",IF(PricesByItr!FK30=\"\",\"\",(ReplacementPurches!FK30*FK$1*PricesByItr!FK30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL30=\"\",\"\",IF(PricesByItr!FL30=\"\",\"\",(ReplacementPurches!FL30*FL$1*PricesByItr!FL30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM30=\"\",\"\",IF(PricesByItr!FM30=\"\",\"\",(ReplacementPurches!FM30*FM$1*PricesByItr!FM30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN30=\"\",\"\",IF(PricesByItr!FN30=\"\",\"\",(ReplacementPurches!FN30*FN$1*PricesByItr!FN30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO30=\"\",\"\",IF(PricesByItr!FO30=\"\",\"\",(ReplacementPurches!FO30*FO$1*PricesByItr!FO30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP30=\"\",\"\",IF(PricesByItr!FP30=\"\",\"\",(ReplacementPurches!FP30*FP$1*PricesByItr!FP30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ30=\"\",\"\",IF(PricesByItr!FQ30=\"\",\"\",(ReplacementPurches!FQ30*FQ$1*PricesByItr!FQ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR30=\"\",\"\",IF(PricesByItr!FR30=\"\",\"\",(ReplacementPurches!FR30*FR$1*PricesByItr!FR30)/1000))","v":21372.353235969542},36076.464465555953,null,2029,{"$f":"ReplacementPurches!FV30","v":1956},{"$f":"IF(ReplacementPurches!FW30=\"\",\"\",IF(PricesByItr!FW30=\"\",\"\",(ReplacementPurches!FW30*FW$1*PricesByItr!FW30)/1000))","v":14444.741494995116},{"$f":"IF(ReplacementPurches!FX30=\"\",\"\",IF(PricesByItr!FX30=\"\",\"\",(ReplacementPurches!FX30*FX$1*PricesByItr!FX30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY30=\"\",\"\",IF(PricesByItr!FY30=\"\",\"\",(ReplacementPurches!FY30*FY$1*PricesByItr!FY30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ30=\"\",\"\",IF(PricesByItr!FZ30=\"\",\"\",(ReplacementPurches!FZ30*FZ$1*PricesByItr!FZ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA30=\"\",\"\",IF(PricesByItr!GA30=\"\",\"\",(ReplacementPurches!GA30*GA$1*PricesByItr!GA30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB30=\"\",\"\",IF(PricesByItr!GB30=\"\",\"\",(ReplacementPurches!GB30*GB$1*PricesByItr!GB30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC30=\"\",\"\",IF(PricesByItr!GC30=\"\",\"\",(ReplacementPurches!GC30*GC$1*PricesByItr!GC30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD30=\"\",\"\",IF(PricesByItr!GD30=\"\",\"\",(ReplacementPurches!GD30*GD$1*PricesByItr!GD30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE30=\"\",\"\",IF(PricesByItr!GE30=\"\",\"\",(ReplacementPurches!GE30*GE$1*PricesByItr!GE30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF30=\"\",\"\",IF(PricesByItr!GF30=\"\",\"\",(ReplacementPurches!GF30*GF$1*PricesByItr!GF30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG30=\"\",\"\",IF(PricesByItr!GG30=\"\",\"\",(ReplacementPurches!GG30*GG$1*PricesByItr!GG30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH30=\"\",\"\",IF(PricesByItr!GH30=\"\",\"\",(ReplacementPurches!GH30*GH$1*PricesByItr!GH30)/1000))","v":20958.642433788296},35403.383928783413,null,2030,{"$f":"ReplacementPurches!GL30","v":1956},{"$f":"IF(ReplacementPurches!GM30=\"\",\"\",IF(PricesByItr!GM30=\"\",\"\",(ReplacementPurches!GM30*GM$1*PricesByItr!GM30)/1000))","v":15118.728036915207},{"$f":"IF(ReplacementPurches!GN30=\"\",\"\",IF(PricesByItr!GN30=\"\",\"\",(ReplacementPurches!GN30*GN$1*PricesByItr!GN30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO30=\"\",\"\",IF(PricesByItr!GO30=\"\",\"\",(ReplacementPurches!GO30*GO$1*PricesByItr!GO30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP30=\"\",\"\",IF(PricesByItr!GP30=\"\",\"\",(ReplacementPurches!GP30*GP$1*PricesByItr!GP30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ30=\"\",\"\",IF(PricesByItr!GQ30=\"\",\"\",(ReplacementPurches!GQ30*GQ$1*PricesByItr!GQ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR30=\"\",\"\",IF(PricesByItr!GR30=\"\",\"\",(ReplacementPurches!GR30*GR$1*PricesByItr!GR30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS30=\"\",\"\",IF(PricesByItr!GS30=\"\",\"\",(ReplacementPurches!GS30*GS$1*PricesByItr!GS30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT30=\"\",\"\",IF(PricesByItr!GT30=\"\",\"\",(ReplacementPurches!GT30*GT$1*PricesByItr!GT30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU30=\"\",\"\",IF(PricesByItr!GU30=\"\",\"\",(ReplacementPurches!GU30*GU$1*PricesByItr!GU30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV30=\"\",\"\",IF(PricesByItr!GV30=\"\",\"\",(ReplacementPurches!GV30*GV$1*PricesByItr!GV30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW30=\"\",\"\",IF(PricesByItr!GW30=\"\",\"\",(ReplacementPurches!GW30*GW$1*PricesByItr!GW30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX30=\"\",\"\",IF(PricesByItr!GX30=\"\",\"\",(ReplacementPurches!GX30*GX$1*PricesByItr!GX30)/1000))","v":21666.602735939032},36785.330772854242,null,2031,{"$f":"ReplacementPurches!HB30","v":1956},{"$f":"IF(ReplacementPurches!HC30=\"\",\"\",IF(PricesByItr!HC30=\"\",\"\",(ReplacementPurches!HC30*HC$1*PricesByItr!HC30)/1000))","v":15672.091878612899},{"$f":"IF(ReplacementPurches!HD30=\"\",\"\",IF(PricesByItr!HD30=\"\",\"\",(ReplacementPurches!HD30*HD$1*PricesByItr!HD30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE30=\"\",\"\",IF(PricesByItr!HE30=\"\",\"\",(ReplacementPurches!HE30*HE$1*PricesByItr!HE30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF30=\"\",\"\",IF(PricesByItr!HF30=\"\",\"\",(ReplacementPurches!HF30*HF$1*PricesByItr!HF30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG30=\"\",\"\",IF(PricesByItr!HG30=\"\",\"\",(ReplacementPurches!HG30*HG$1*PricesByItr!HG30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH30=\"\",\"\",IF(PricesByItr!HH30=\"\",\"\",(ReplacementPurches!HH30*HH$1*PricesByItr!HH30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI30=\"\",\"\",IF(PricesByItr!HI30=\"\",\"\",(ReplacementPurches!HI30*HI$1*PricesByItr!HI30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ30=\"\",\"\",IF(PricesByItr!HJ30=\"\",\"\",(ReplacementPurches!HJ30*HJ$1*PricesByItr!HJ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK30=\"\",\"\",IF(PricesByItr!HK30=\"\",\"\",(ReplacementPurches!HK30*HK$1*PricesByItr!HK30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL30=\"\",\"\",IF(PricesByItr!HL30=\"\",\"\",(ReplacementPurches!HL30*HL$1*PricesByItr!HL30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM30=\"\",\"\",IF(PricesByItr!HM30=\"\",\"\",(ReplacementPurches!HM30*HM$1*PricesByItr!HM30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN30=\"\",\"\",IF(PricesByItr!HN30=\"\",\"\",(ReplacementPurches!HN30*HN$1*PricesByItr!HN30)/1000))","v":26158.250276504521},41830.342155117418,null,0,{"$f":"ReplacementPurches!HR30","v":0},{"$f":"IF(ReplacementPurches!HS30=\"\",\"\",IF(PricesByItr!HS30=\"\",\"\",(ReplacementPurches!HS30*HS$1*PricesByItr!HS30)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT30=\"\",\"\",IF(PricesByItr!HT30=\"\",\"\",(ReplacementPurches!HT30*HT$1*PricesByItr!HT30)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU30=\"\",\"\",IF(PricesByItr!HU30=\"\",\"\",(ReplacementPurches!HU30*HU$1*PricesByItr!HU30)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV30=\"\",\"\",IF(PricesByItr!HV30=\"\",\"\",(ReplacementPurches!HV30*HV$1*PricesByItr!HV30)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW30=\"\",\"\",IF(PricesByItr!HW30=\"\",\"\",(ReplacementPurches!HW30*HW$1*PricesByItr!HW30)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX30=\"\",\"\",IF(PricesByItr!HX30=\"\",\"\",(ReplacementPurches!HX30*HX$1*PricesByItr!HX30)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY30=\"\",\"\",IF(PricesByItr!HY30=\"\",\"\",(ReplacementPurches!HY30*HY$1*PricesByItr!HY30)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ30=\"\",\"\",IF(PricesByItr!HZ30=\"\",\"\",(ReplacementPurches!HZ30*HZ$1*PricesByItr!HZ30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA30=\"\",\"\",IF(PricesByItr!IA30=\"\",\"\",(ReplacementPurches!IA30*IA$1*PricesByItr!IA30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB30=\"\",\"\",IF(PricesByItr!IB30=\"\",\"\",(ReplacementPurches!IB30*IB$1*PricesByItr!IB30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC30=\"\",\"\",IF(PricesByItr!IC30=\"\",\"\",(ReplacementPurches!IC30*IC$1*PricesByItr!IC30)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID30=\"\",\"\",IF(PricesByItr!ID30=\"\",\"\",(ReplacementPurches!ID30*ID$1*PricesByItr!ID30)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH30","v":0},{"$f":"IF(ReplacementPurches!II30=\"\",\"\",IF(PricesByItr!II30=\"\",\"\",(ReplacementPurches!II30*II$1*PricesByItr!II30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ30=\"\",\"\",IF(PricesByItr!IJ30=\"\",\"\",(ReplacementPurches!IJ30*IJ$1*PricesByItr!IJ30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK30=\"\",\"\",IF(PricesByItr!IK30=\"\",\"\",(ReplacementPurches!IK30*IK$1*PricesByItr!IK30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL30=\"\",\"\",IF(PricesByItr!IL30=\"\",\"\",(ReplacementPurches!IL30*IL$1*PricesByItr!IL30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM30=\"\",\"\",IF(PricesByItr!IM30=\"\",\"\",(ReplacementPurches!IM30*IM$1*PricesByItr!IM30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN30=\"\",\"\",IF(PricesByItr!IN30=\"\",\"\",(ReplacementPurches!IN30*IN$1*PricesByItr!IN30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO30=\"\",\"\",IF(PricesByItr!IO30=\"\",\"\",(ReplacementPurches!IO30*IO$1*PricesByItr!IO30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP30=\"\",\"\",IF(PricesByItr!IP30=\"\",\"\",(ReplacementPurches!IP30*IP$1*PricesByItr!IP30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ30=\"\",\"\",IF(PricesByItr!IQ30=\"\",\"\",(ReplacementPurches!IQ30*IQ$1*PricesByItr!IQ30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR30=\"\",\"\",IF(PricesByItr!IR30=\"\",\"\",(ReplacementPurches!IR30*IR$1*PricesByItr!IR30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS30=\"\",\"\",IF(PricesByItr!IS30=\"\",\"\",(ReplacementPurches!IS30*IS$1*PricesByItr!IS30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT30=\"\",\"\",IF(PricesByItr!IT30=\"\",\"\",(ReplacementPurches!IT30*IT$1*PricesByItr!IT30)/1000))","v":""},0]
[{"$f":"PurchByItr!A31","v":2018},{"$f":"PurchByItr!B31","v":1935},{"$f":"IF(PricesByItr!C31<0,0,(PurchByItr!C31*C$1*PricesByItr!C31)/1000)","v":13768.176319091779},{"$f":"IF(PricesByItr!D31<0,0,(PurchByItr!D31*D$1*PricesByItr!D31)/1000)","v":20840.094705116247},{"$f":"IF(PricesByItr!E31<0,0,(PurchByItr!E31*E$1*PricesByItr!E31)/1000)","v":28299.195221176113},{"$f":"IF(PricesByItr!F31<0,0,(PurchByItr!F31*F$1*PricesByItr!F31)/1000)","v":0},{"$f":"IF(PricesByItr!G31<0,0,(PurchByItr!G31*G$1*PricesByItr!G31)/1000)","v":0},{"$f":"IF(PricesByItr!H31<0,0,(PurchByItr!H31*H$1*PricesByItr!H31)/1000)","v":0},{"$f":"IF(PricesByItr!I31<0,0,(PurchByItr!I31*I$1*PricesByItr!I31)/1000)","v":1909.1202761077843},{"$f":"IF(PricesByItr!J31<0,0,(PurchByItr!J31*J$1*PricesByItr!J31)/1000)","v":0},{"$f":"IF(PricesByItr!K31<0,0,(PurchByItr!K31*K$1*PricesByItr!K31)/1000)","v":0},{"$f":"IF(PricesByItr!L31<0,0,(PurchByItr!L31*L$1*PricesByItr!L31)/1000)","v":0},{"$f":"IF(PricesByItr!M31<0,0,(PurchByItr!M31*M$1*PricesByItr!M31)/1000)","v":0},{"$f":"IF(PricesByItr!N31<0,0,(PurchByItr!N31*N$1*PricesByItr!N31)/1000)","v":21988.690990905721},86805.277512397646,null,{"$f":"PurchByItr!Q31","v":2019},{"$f":"PurchByItr!R31","v":1936},{"$f":"IF(PricesByItr!S31<0,0,(PurchByItr!S31*S$1*PricesByItr!S31)/1000)","v":17644.064622802747},{"$f":"IF(PricesByItr!T31<0,0,(PurchByItr!T31*T$1*PricesByItr!T31)/1000)","v":8294.7215712299512},{"$f":"IF(PricesByItr!U31<0,0,(PurchByItr!U31*U$1*PricesByItr!U31)/1000)","v":39636.029060913148},{"$f":"IF(PricesByItr!V31<0,0,(PurchByItr!V31*V$1*PricesByItr!V31)/1000)","v":71499.171047149546},{"$f":"IF(PricesByItr!W31<0,0,(PurchByItr!W31*W$1*PricesByItr!W31)/1000)","v":48540.964674316383},{"$f":"IF(PricesByItr!X31<0,0,(PurchByItr!X31*X$1*PricesByItr!X31)/1000)","v":32813.711728311544},{"$f":"IF(PricesByItr!Y31<0,0,(PurchByItr!Y31*Y$1*PricesByItr!Y31)/1000)","v":19.199411437988303},{"$f":"IF(PricesByItr!Z31<0,0,(PurchByItr!Z31*Z$1*PricesByItr!Z31)/1000)","v":0},{"$f":"IF(PricesByItr!AA31<0,0,(PurchByItr!AA31*AA$1*PricesByItr!AA31)/1000)","v":0},{"$f":"IF(PricesByItr!AB31<0,0,(PurchByItr!AB31*AB$1*PricesByItr!AB31)/1000)","v":0},{"$f":"IF(PricesByItr!AC31<0,0,(PurchByItr!AC31*AC$1*PricesByItr!AC31)/1000)","v":0},{"$f":"IF(PricesByItr!AD31<0,0,(PurchByItr!AD31*AD$1*PricesByItr!AD31)/1000)","v":15084.56418640136},233532.4263025627,null,2020,{"$f":"ReplacementPurches!AH31","v":1957},{"$f":"IF(ReplacementPurches!AI31=\"\",\"\",IF(PricesByItr!AI31=\"\",\"\",(ReplacementPurches!AI31*AI$1*PricesByItr!AI31)/1000))","v":10796.70849520111},{"$f":"IF(ReplacementPurches!AJ31=\"\",\"\",IF(PricesByItr!AJ31=\"\",\"\",(ReplacementPurches!AJ31*AJ$1*PricesByItr!AJ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK31=\"\",\"\",IF(PricesByItr!AK31=\"\",\"\",(ReplacementPurches!AK31*AK$1*PricesByItr!AK31)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL31=\"\",\"\",IF(PricesByItr!AL31=\"\",\"\",(ReplacementPurches!AL31*AL$1*PricesByItr!AL31)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM31=\"\",\"\",IF(PricesByItr!AM31=\"\",\"\",(ReplacementPurches!AM31*AM$1*PricesByItr!AM31)/1000))","v":33592.237108754722},{"$f":"IF(ReplacementPurches!AN31=\"\",\"\",IF(PricesByItr!AN31=\"\",\"\",(ReplacementPurches!AN31*AN$1*PricesByItr!AN31)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO31=\"\",\"\",IF(PricesByItr!AO31=\"\",\"\",(ReplacementPurches!AO31*AO$1*PricesByItr!AO31)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP31=\"\",\"\",IF(PricesByItr!AP31=\"\",\"\",(ReplacementPurches!AP31*AP$1*PricesByItr!AP31)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ31=\"\",\"\",IF(PricesByItr!AQ31=\"\",\"\",(ReplacementPurches!AQ31*AQ$1*PricesByItr!AQ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR31=\"\",\"\",IF(PricesByItr!AR31=\"\",\"\",(ReplacementPurches!AR31*AR$1*PricesByItr!AR31)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS31=\"\",\"\",IF(PricesByItr!AS31=\"\",\"\",(ReplacementPurches!AS31*AS$1*PricesByItr!AS31)/1000))","v":-1566.8689867733367},{"$f":"IF(ReplacementPurches!AT31=\"\",\"\",IF(PricesByItr!AT31=\"\",\"\",(ReplacementPurches!AT31*AT$1*PricesByItr!AT31)/1000))","v":16731.704595645904},59553.781212828399,null,2021,{"$f":"ReplacementPurches!AX31","v":1957},{"$f":"IF(ReplacementPurches!AY31=\"\",\"\",IF(PricesByItr!AY31=\"\",\"\",(ReplacementPurches!AY31*AY$1*PricesByItr!AY31)/1000))","v":10590.96333701706},{"$f":"IF(ReplacementPurches!AZ31=\"\",\"\",IF(PricesByItr!AZ31=\"\",\"\",(ReplacementPurches!AZ31*AZ$1*PricesByItr!AZ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA31=\"\",\"\",IF(PricesByItr!BA31=\"\",\"\",(ReplacementPurches!BA31*BA$1*PricesByItr!BA31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB31=\"\",\"\",IF(PricesByItr!BB31=\"\",\"\",(ReplacementPurches!BB31*BB$1*PricesByItr!BB31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC31=\"\",\"\",IF(PricesByItr!BC31=\"\",\"\",(ReplacementPurches!BC31*BC$1*PricesByItr!BC31)/1000))","v":34320.704746353156},{"$f":"IF(ReplacementPurches!BD31=\"\",\"\",IF(PricesByItr!BD31=\"\",\"\",(ReplacementPurches!BD31*BD$1*PricesByItr!BD31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE31=\"\",\"\",IF(PricesByItr!BE31=\"\",\"\",(ReplacementPurches!BE31*BE$1*PricesByItr!BE31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF31=\"\",\"\",IF(PricesByItr!BF31=\"\",\"\",(ReplacementPurches!BF31*BF$1*PricesByItr!BF31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG31=\"\",\"\",IF(PricesByItr!BG31=\"\",\"\",(ReplacementPurches!BG31*BG$1*PricesByItr!BG31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH31=\"\",\"\",IF(PricesByItr!BH31=\"\",\"\",(ReplacementPurches!BH31*BH$1*PricesByItr!BH31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI31=\"\",\"\",IF(PricesByItr!BI31=\"\",\"\",(ReplacementPurches!BI31*BI$1*PricesByItr!BI31)/1000))","v":-1698.9332112542431},{"$f":"IF(ReplacementPurches!BJ31=\"\",\"\",IF(PricesByItr!BJ31=\"\",\"\",(ReplacementPurches!BJ31*BJ$1*PricesByItr!BJ31)/1000))","v":18389.21854951858},61601.953421634549,null,2022,{"$f":"ReplacementPurches!BN31","v":1957},{"$f":"IF(ReplacementPurches!BO31=\"\",\"\",IF(PricesByItr!BO31=\"\",\"\",(ReplacementPurches!BO31*BO$1*PricesByItr!BO31)/1000))","v":10878.167040899276},{"$f":"IF(ReplacementPurches!BP31=\"\",\"\",IF(PricesByItr!BP31=\"\",\"\",(ReplacementPurches!BP31*BP$1*PricesByItr!BP31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ31=\"\",\"\",IF(PricesByItr!BQ31=\"\",\"\",(ReplacementPurches!BQ31*BQ$1*PricesByItr!BQ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR31=\"\",\"\",IF(PricesByItr!BR31=\"\",\"\",(ReplacementPurches!BR31*BR$1*PricesByItr!BR31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS31=\"\",\"\",IF(PricesByItr!BS31=\"\",\"\",(ReplacementPurches!BS31*BS$1*PricesByItr!BS31)/1000))","v":35126.198341584772},{"$f":"IF(ReplacementPurches!BT31=\"\",\"\",IF(PricesByItr!BT31=\"\",\"\",(ReplacementPurches!BT31*BT$1*PricesByItr!BT31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU31=\"\",\"\",IF(PricesByItr!BU31=\"\",\"\",(ReplacementPurches!BU31*BU$1*PricesByItr!BU31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV31=\"\",\"\",IF(PricesByItr!BV31=\"\",\"\",(ReplacementPurches!BV31*BV$1*PricesByItr!BV31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW31=\"\",\"\",IF(PricesByItr!BW31=\"\",\"\",(ReplacementPurches!BW31*BW$1*PricesByItr!BW31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX31=\"\",\"\",IF(PricesByItr!BX31=\"\",\"\",(ReplacementPurches!BX31*BX$1*PricesByItr!BX31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY31=\"\",\"\",IF(PricesByItr!BY31=\"\",\"\",(ReplacementPurches!BY31*BY$1*PricesByItr!BY31)/1000))","v":-1812.3668248458371},{"$f":"IF(ReplacementPurches!BZ31=\"\",\"\",IF(PricesByItr!BZ31=\"\",\"\",(ReplacementPurches!BZ31*BZ$1*PricesByItr!BZ31)/1000))","v":19404.088068523411},63596.086626161617,null,2023,{"$f":"ReplacementPurches!CD31","v":1957},{"$f":"IF(ReplacementPurches!CE31=\"\",\"\",IF(PricesByItr!CE31=\"\",\"\",(ReplacementPurches!CE31*CE$1*PricesByItr!CE31)/1000))","v":12014.00128602219},{"$f":"IF(ReplacementPurches!CF31=\"\",\"\",IF(PricesByItr!CF31=\"\",\"\",(ReplacementPurches!CF31*CF$1*PricesByItr!CF31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG31=\"\",\"\",IF(PricesByItr!CG31=\"\",\"\",(ReplacementPurches!CG31*CG$1*PricesByItr!CG31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH31=\"\",\"\",IF(PricesByItr!CH31=\"\",\"\",(ReplacementPurches!CH31*CH$1*PricesByItr!CH31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI31=\"\",\"\",IF(PricesByItr!CI31=\"\",\"\",(ReplacementPurches!CI31*CI$1*PricesByItr!CI31)/1000))","v":36996.494135728455},{"$f":"IF(ReplacementPurches!CJ31=\"\",\"\",IF(PricesByItr!CJ31=\"\",\"\",(ReplacementPurches!CJ31*CJ$1*PricesByItr!CJ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK31=\"\",\"\",IF(PricesByItr!CK31=\"\",\"\",(ReplacementPurches!CK31*CK$1*PricesByItr!CK31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL31=\"\",\"\",IF(PricesByItr!CL31=\"\",\"\",(ReplacementPurches!CL31*CL$1*PricesByItr!CL31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM31=\"\",\"\",IF(PricesByItr!CM31=\"\",\"\",(ReplacementPurches!CM31*CM$1*PricesByItr!CM31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN31=\"\",\"\",IF(PricesByItr!CN31=\"\",\"\",(ReplacementPurches!CN31*CN$1*PricesByItr!CN31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO31=\"\",\"\",IF(PricesByItr!CO31=\"\",\"\",(ReplacementPurches!CO31*CO$1*PricesByItr!CO31)/1000))","v":-1882.5780683625746},{"$f":"IF(ReplacementPurches!CP31=\"\",\"\",IF(PricesByItr!CP31=\"\",\"\",(ReplacementPurches!CP31*CP$1*PricesByItr!CP31)/1000))","v":20893.162963142397},68021.080316530468,null,2024,{"$f":"ReplacementPurches!CT31","v":1957},{"$f":"IF(ReplacementPurches!CU31=\"\",\"\",IF(PricesByItr!CU31=\"\",\"\",(ReplacementPurches!CU31*CU$1*PricesByItr!CU31)/1000))","v":12728.468522701265},{"$f":"IF(ReplacementPurches!CV31=\"\",\"\",IF(PricesByItr!CV31=\"\",\"\",(ReplacementPurches!CV31*CV$1*PricesByItr!CV31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW31=\"\",\"\",IF(PricesByItr!CW31=\"\",\"\",(ReplacementPurches!CW31*CW$1*PricesByItr!CW31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX31=\"\",\"\",IF(PricesByItr!CX31=\"\",\"\",(ReplacementPurches!CX31*CX$1*PricesByItr!CX31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY31=\"\",\"\",IF(PricesByItr!CY31=\"\",\"\",(ReplacementPurches!CY31*CY$1*PricesByItr!CY31)/1000))","v":40509.055149281696},{"$f":"IF(ReplacementPurches!CZ31=\"\",\"\",IF(PricesByItr!CZ31=\"\",\"\",(ReplacementPurches!CZ31*CZ$1*PricesByItr!CZ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA31=\"\",\"\",IF(PricesByItr!DA31=\"\",\"\",(ReplacementPurches!DA31*DA$1*PricesByItr!DA31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB31=\"\",\"\",IF(PricesByItr!DB31=\"\",\"\",(ReplacementPurches!DB31*DB$1*PricesByItr!DB31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC31=\"\",\"\",IF(PricesByItr!DC31=\"\",\"\",(ReplacementPurches!DC31*DC$1*PricesByItr!DC31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD31=\"\",\"\",IF(PricesByItr!DD31=\"\",\"\",(ReplacementPurches!DD31*DD$1*PricesByItr!DD31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE31=\"\",\"\",IF(PricesByItr!DE31=\"\",\"\",(ReplacementPurches!DE31*DE$1*PricesByItr!DE31)/1000))","v":-1933.3467217476134},{"$f":"IF(ReplacementPurches!DF31=\"\",\"\",IF(PricesByItr!DF31=\"\",\"\",(ReplacementPurches!DF31*DF$1*PricesByItr!DF31)/1000))","v":21292.574982900242},72596.751933135587,null,2025,{"$f":"ReplacementPurches!DJ31","v":1957},{"$f":"IF(ReplacementPurches!DK31=\"\",\"\",IF(PricesByItr!DK31=\"\",\"\",(ReplacementPurches!DK31*DK$1*PricesByItr!DK31)/1000))","v":13212.314075242997},{"$f":"IF(ReplacementPurches!DL31=\"\",\"\",IF(PricesByItr!DL31=\"\",\"\",(ReplacementPurches!DL31*DL$1*PricesByItr!DL31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM31=\"\",\"\",IF(PricesByItr!DM31=\"\",\"\",(ReplacementPurches!DM31*DM$1*PricesByItr!DM31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN31=\"\",\"\",IF(PricesByItr!DN31=\"\",\"\",(ReplacementPurches!DN31*DN$1*PricesByItr!DN31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO31=\"\",\"\",IF(PricesByItr!DO31=\"\",\"\",(ReplacementPurches!DO31*DO$1*PricesByItr!DO31)/1000))","v":41311.738316093448},{"$f":"IF(ReplacementPurches!DP31=\"\",\"\",IF(PricesByItr!DP31=\"\",\"\",(ReplacementPurches!DP31*DP$1*PricesByItr!DP31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ31=\"\",\"\",IF(PricesByItr!DQ31=\"\",\"\",(ReplacementPurches!DQ31*DQ$1*PricesByItr!DQ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR31=\"\",\"\",IF(PricesByItr!DR31=\"\",\"\",(ReplacementPurches!DR31*DR$1*PricesByItr!DR31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS31=\"\",\"\",IF(PricesByItr!DS31=\"\",\"\",(ReplacementPurches!DS31*DS$1*PricesByItr!DS31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT31=\"\",\"\",IF(PricesByItr!DT31=\"\",\"\",(ReplacementPurches!DT31*DT$1*PricesByItr!DT31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU31=\"\",\"\",IF(PricesByItr!DU31=\"\",\"\",(ReplacementPurches!DU31*DU$1*PricesByItr!DU31)/1000))","v":-2039.4275037607988},{"$f":"IF(ReplacementPurches!DV31=\"\",\"\",IF(PricesByItr!DV31=\"\",\"\",(ReplacementPurches!DV31*DV$1*PricesByItr!DV31)/1000))","v":21770.791081008916},74255.415968584566,null,2026,{"$f":"ReplacementPurches!DZ31","v":1957},{"$f":"IF(ReplacementPurches!EA31=\"\",\"\",IF(PricesByItr!EA31=\"\",\"\",(ReplacementPurches!EA31*EA$1*PricesByItr!EA31)/1000))","v":13968.420068813322},{"$f":"IF(ReplacementPurches!EB31=\"\",\"\",IF(PricesByItr!EB31=\"\",\"\",(ReplacementPurches!EB31*EB$1*PricesByItr!EB31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC31=\"\",\"\",IF(PricesByItr!EC31=\"\",\"\",(ReplacementPurches!EC31*EC$1*PricesByItr!EC31)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED31=\"\",\"\",IF(PricesByItr!ED31=\"\",\"\",(ReplacementPurches!ED31*ED$1*PricesByItr!ED31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE31=\"\",\"\",IF(PricesByItr!EE31=\"\",\"\",(ReplacementPurches!EE31*EE$1*PricesByItr!EE31)/1000))","v":44481.90058074188},{"$f":"IF(ReplacementPurches!EF31=\"\",\"\",IF(PricesByItr!EF31=\"\",\"\",(ReplacementPurches!EF31*EF$1*PricesByItr!EF31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG31=\"\",\"\",IF(PricesByItr!EG31=\"\",\"\",(ReplacementPurches!EG31*EG$1*PricesByItr!EG31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH31=\"\",\"\",IF(PricesByItr!EH31=\"\",\"\",(ReplacementPurches!EH31*EH$1*PricesByItr!EH31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI31=\"\",\"\",IF(PricesByItr!EI31=\"\",\"\",(ReplacementPurches!EI31*EI$1*PricesByItr!EI31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ31=\"\",\"\",IF(PricesByItr!EJ31=\"\",\"\",(ReplacementPurches!EJ31*EJ$1*PricesByItr!EJ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK31=\"\",\"\",IF(PricesByItr!EK31=\"\",\"\",(ReplacementPurches!EK31*EK$1*PricesByItr!EK31)/1000))","v":-2300.2238870746237},{"$f":"IF(ReplacementPurches!EL31=\"\",\"\",IF(PricesByItr!EL31=\"\",\"\",(ReplacementPurches!EL31*EL$1*PricesByItr!EL31)/1000))","v":24430.272602005003},80580.369364485581,null,2027,{"$f":"ReplacementPurches!EP31","v":1957},{"$f":"IF(ReplacementPurches!EQ31=\"\",\"\",IF(PricesByItr!EQ31=\"\",\"\",(ReplacementPurches!EQ31*EQ$1*PricesByItr!EQ31)/1000))","v":14660.479863761901},{"$f":"IF(ReplacementPurches!ER31=\"\",\"\",IF(PricesByItr!ER31=\"\",\"\",(ReplacementPurches!ER31*ER$1*PricesByItr!ER31)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES31=\"\",\"\",IF(PricesByItr!ES31=\"\",\"\",(ReplacementPurches!ES31*ES$1*PricesByItr!ES31)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET31=\"\",\"\",IF(PricesByItr!ET31=\"\",\"\",(ReplacementPurches!ET31*ET$1*PricesByItr!ET31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU31=\"\",\"\",IF(PricesByItr!EU31=\"\",\"\",(ReplacementPurches!EU31*EU$1*PricesByItr!EU31)/1000))","v":46908.450566345215},{"$f":"IF(ReplacementPurches!EV31=\"\",\"\",IF(PricesByItr!EV31=\"\",\"\",(ReplacementPurches!EV31*EV$1*PricesByItr!EV31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW31=\"\",\"\",IF(PricesByItr!EW31=\"\",\"\",(ReplacementPurches!EW31*EW$1*PricesByItr!EW31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX31=\"\",\"\",IF(PricesByItr!EX31=\"\",\"\",(ReplacementPurches!EX31*EX$1*PricesByItr!EX31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY31=\"\",\"\",IF(PricesByItr!EY31=\"\",\"\",(ReplacementPurches!EY31*EY$1*PricesByItr!EY31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ31=\"\",\"\",IF(PricesByItr!EZ31=\"\",\"\",(ReplacementPurches!EZ31*EZ$1*PricesByItr!EZ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA31=\"\",\"\",IF(PricesByItr!FA31=\"\",\"\",(ReplacementPurches!FA31*FA$1*PricesByItr!FA31)/1000))","v":-2375.1802215691846},{"$f":"IF(ReplacementPurches!FB31=\"\",\"\",IF(PricesByItr!FB31=\"\",\"\",(ReplacementPurches!FB31*FB$1*PricesByItr!FB31)/1000))","v":25256.203573265073},84449.953781803008,null,2028,{"$f":"ReplacementPurches!FF31","v":1957},{"$f":"IF(ReplacementPurches!FG31=\"\",\"\",IF(PricesByItr!FG31=\"\",\"\",(ReplacementPurches!FG31*FG$1*PricesByItr!FG31)/1000))","v":16273.621226434705},{"$f":"IF(ReplacementPurches!FH31=\"\",\"\",IF(PricesByItr!FH31=\"\",\"\",(ReplacementPurches!FH31*FH$1*PricesByItr!FH31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI31=\"\",\"\",IF(PricesByItr!FI31=\"\",\"\",(ReplacementPurches!FI31*FI$1*PricesByItr!FI31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ31=\"\",\"\",IF(PricesByItr!FJ31=\"\",\"\",(ReplacementPurches!FJ31*FJ$1*PricesByItr!FJ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK31=\"\",\"\",IF(PricesByItr!FK31=\"\",\"\",(ReplacementPurches!FK31*FK$1*PricesByItr!FK31)/1000))","v":44421.638986469261},{"$f":"IF(ReplacementPurches!FL31=\"\",\"\",IF(PricesByItr!FL31=\"\",\"\",(ReplacementPurches!FL31*FL$1*PricesByItr!FL31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM31=\"\",\"\",IF(PricesByItr!FM31=\"\",\"\",(ReplacementPurches!FM31*FM$1*PricesByItr!FM31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN31=\"\",\"\",IF(PricesByItr!FN31=\"\",\"\",(ReplacementPurches!FN31*FN$1*PricesByItr!FN31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO31=\"\",\"\",IF(PricesByItr!FO31=\"\",\"\",(ReplacementPurches!FO31*FO$1*PricesByItr!FO31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP31=\"\",\"\",IF(PricesByItr!FP31=\"\",\"\",(ReplacementPurches!FP31*FP$1*PricesByItr!FP31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ31=\"\",\"\",IF(PricesByItr!FQ31=\"\",\"\",(ReplacementPurches!FQ31*FQ$1*PricesByItr!FQ31)/1000))","v":-2351.0461159987908},{"$f":"IF(ReplacementPurches!FR31=\"\",\"\",IF(PricesByItr!FR31=\"\",\"\",(ReplacementPurches!FR31*FR$1*PricesByItr!FR31)/1000))","v":25460.923636848449},83805.137733753625,null,2029,{"$f":"ReplacementPurches!FV31","v":1957},{"$f":"IF(ReplacementPurches!FW31=\"\",\"\",IF(PricesByItr!FW31=\"\",\"\",(ReplacementPurches!FW31*FW$1*PricesByItr!FW31)/1000))","v":15906.111128328328},{"$f":"IF(ReplacementPurches!FX31=\"\",\"\",IF(PricesByItr!FX31=\"\",\"\",(ReplacementPurches!FX31*FX$1*PricesByItr!FX31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY31=\"\",\"\",IF(PricesByItr!FY31=\"\",\"\",(ReplacementPurches!FY31*FY$1*PricesByItr!FY31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ31=\"\",\"\",IF(PricesByItr!FZ31=\"\",\"\",(ReplacementPurches!FZ31*FZ$1*PricesByItr!FZ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA31=\"\",\"\",IF(PricesByItr!GA31=\"\",\"\",(ReplacementPurches!GA31*GA$1*PricesByItr!GA31)/1000))","v":45887.455408612062},{"$f":"IF(ReplacementPurches!GB31=\"\",\"\",IF(PricesByItr!GB31=\"\",\"\",(ReplacementPurches!GB31*GB$1*PricesByItr!GB31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC31=\"\",\"\",IF(PricesByItr!GC31=\"\",\"\",(ReplacementPurches!GC31*GC$1*PricesByItr!GC31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD31=\"\",\"\",IF(PricesByItr!GD31=\"\",\"\",(ReplacementPurches!GD31*GD$1*PricesByItr!GD31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE31=\"\",\"\",IF(PricesByItr!GE31=\"\",\"\",(ReplacementPurches!GE31*GE$1*PricesByItr!GE31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF31=\"\",\"\",IF(PricesByItr!GF31=\"\",\"\",(ReplacementPurches!GF31*GF$1*PricesByItr!GF31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG31=\"\",\"\",IF(PricesByItr!GG31=\"\",\"\",(ReplacementPurches!GG31*GG$1*PricesByItr!GG31)/1000))","v":-2420.8544569547107},{"$f":"IF(ReplacementPurches!GH31=\"\",\"\",IF(PricesByItr!GH31=\"\",\"\",(ReplacementPurches!GH31*GH$1*PricesByItr!GH31)/1000))","v":26044.575953700256},85417.288033685938,null,2030,{"$f":"ReplacementPurches!GL31","v":1957},{"$f":"IF(ReplacementPurches!GM31=\"\",\"\",IF(PricesByItr!GM31=\"\",\"\",(ReplacementPurches!GM31*GM$1*PricesByItr!GM31)/1000))","v":15273.259086954109},{"$f":"IF(ReplacementPurches!GN31=\"\",\"\",IF(PricesByItr!GN31=\"\",\"\",(ReplacementPurches!GN31*GN$1*PricesByItr!GN31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO31=\"\",\"\",IF(PricesByItr!GO31=\"\",\"\",(ReplacementPurches!GO31*GO$1*PricesByItr!GO31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP31=\"\",\"\",IF(PricesByItr!GP31=\"\",\"\",(ReplacementPurches!GP31*GP$1*PricesByItr!GP31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ31=\"\",\"\",IF(PricesByItr!GQ31=\"\",\"\",(ReplacementPurches!GQ31*GQ$1*PricesByItr!GQ31)/1000))","v":49081.767409460444},{"$f":"IF(ReplacementPurches!GR31=\"\",\"\",IF(PricesByItr!GR31=\"\",\"\",(ReplacementPurches!GR31*GR$1*PricesByItr!GR31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS31=\"\",\"\",IF(PricesByItr!GS31=\"\",\"\",(ReplacementPurches!GS31*GS$1*PricesByItr!GS31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT31=\"\",\"\",IF(PricesByItr!GT31=\"\",\"\",(ReplacementPurches!GT31*GT$1*PricesByItr!GT31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU31=\"\",\"\",IF(PricesByItr!GU31=\"\",\"\",(ReplacementPurches!GU31*GU$1*PricesByItr!GU31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV31=\"\",\"\",IF(PricesByItr!GV31=\"\",\"\",(ReplacementPurches!GV31*GV$1*PricesByItr!GV31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW31=\"\",\"\",IF(PricesByItr!GW31=\"\",\"\",(ReplacementPurches!GW31*GW$1*PricesByItr!GW31)/1000))","v":-2471.1736549308534},{"$f":"IF(ReplacementPurches!GX31=\"\",\"\",IF(PricesByItr!GX31=\"\",\"\",(ReplacementPurches!GX31*GX$1*PricesByItr!GX31)/1000))","v":26747.899253098291},88631.752094581985,null,2031,{"$f":"ReplacementPurches!HB31","v":1957},{"$f":"IF(ReplacementPurches!HC31=\"\",\"\",IF(PricesByItr!HC31=\"\",\"\",(ReplacementPurches!HC31*HC$1*PricesByItr!HC31)/1000))","v":15942.472525909421},{"$f":"IF(ReplacementPurches!HD31=\"\",\"\",IF(PricesByItr!HD31=\"\",\"\",(ReplacementPurches!HD31*HD$1*PricesByItr!HD31)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE31=\"\",\"\",IF(PricesByItr!HE31=\"\",\"\",(ReplacementPurches!HE31*HE$1*PricesByItr!HE31)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF31=\"\",\"\",IF(PricesByItr!HF31=\"\",\"\",(ReplacementPurches!HF31*HF$1*PricesByItr!HF31)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG31=\"\",\"\",IF(PricesByItr!HG31=\"\",\"\",(ReplacementPurches!HG31*HG$1*PricesByItr!HG31)/1000))","v":56274.768692504884},{"$f":"IF(ReplacementPurches!HH31=\"\",\"\",IF(PricesByItr!HH31=\"\",\"\",(ReplacementPurches!HH31*HH$1*PricesByItr!HH31)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI31=\"\",\"\",IF(PricesByItr!HI31=\"\",\"\",(ReplacementPurches!HI31*HI$1*PricesByItr!HI31)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ31=\"\",\"\",IF(PricesByItr!HJ31=\"\",\"\",(ReplacementPurches!HJ31*HJ$1*PricesByItr!HJ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK31=\"\",\"\",IF(PricesByItr!HK31=\"\",\"\",(ReplacementPurches!HK31*HK$1*PricesByItr!HK31)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL31=\"\",\"\",IF(PricesByItr!HL31=\"\",\"\",(ReplacementPurches!HL31*HL$1*PricesByItr!HL31)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM31=\"\",\"\",IF(PricesByItr!HM31=\"\",\"\",(ReplacementPurches!HM31*HM$1*PricesByItr!HM31)/1000))","v":-1299.3145106251627},{"$f":"IF(ReplacementPurches!HN31=\"\",\"\",IF(PricesByItr!HN31=\"\",\"\",(ReplacementPurches!HN31*HN$1*PricesByItr!HN31)/1000))","v":30655.744928649903},101573.67163643904,null,0,{"$f":"ReplacementPurches!HR31","v":0},{"$f":"IF(ReplacementPurches!HS31=\"\",\"\",IF(PricesByItr!HS31=\"\",\"\",(ReplacementPurches!HS31*HS$1*PricesByItr!HS31)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT31=\"\",\"\",IF(PricesByItr!HT31=\"\",\"\",(ReplacementPurches!HT31*HT$1*PricesByItr!HT31)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU31=\"\",\"\",IF(PricesByItr!HU31=\"\",\"\",(ReplacementPurches!HU31*HU$1*PricesByItr!HU31)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV31=\"\",\"\",IF(PricesByItr!HV31=\"\",\"\",(ReplacementPurches!HV31*HV$1*PricesByItr!HV31)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW31=\"\",\"\",IF(PricesByItr!HW31=\"\",\"\",(ReplacementPurches!HW31*HW$1*PricesByItr!HW31)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX31=\"\",\"\",IF(PricesByItr!HX31=\"\",\"\",(ReplacementPurches!HX31*HX$1*PricesByItr!HX31)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY31=\"\",\"\",IF(PricesByItr!HY31=\"\",\"\",(ReplacementPurches!HY31*HY$1*PricesByItr!HY31)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ31=\"\",\"\",IF(PricesByItr!HZ31=\"\",\"\",(ReplacementPurches!HZ31*HZ$1*PricesByItr!HZ31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA31=\"\",\"\",IF(PricesByItr!IA31=\"\",\"\",(ReplacementPurches!IA31*IA$1*PricesByItr!IA31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB31=\"\",\"\",IF(PricesByItr!IB31=\"\",\"\",(ReplacementPurches!IB31*IB$1*PricesByItr!IB31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC31=\"\",\"\",IF(PricesByItr!IC31=\"\",\"\",(ReplacementPurches!IC31*IC$1*PricesByItr!IC31)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID31=\"\",\"\",IF(PricesByItr!ID31=\"\",\"\",(ReplacementPurches!ID31*ID$1*PricesByItr!ID31)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH31","v":0},{"$f":"IF(ReplacementPurches!II31=\"\",\"\",IF(PricesByItr!II31=\"\",\"\",(ReplacementPurches!II31*II$1*PricesByItr!II31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ31=\"\",\"\",IF(PricesByItr!IJ31=\"\",\"\",(ReplacementPurches!IJ31*IJ$1*PricesByItr!IJ31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK31=\"\",\"\",IF(PricesByItr!IK31=\"\",\"\",(ReplacementPurches!IK31*IK$1*PricesByItr!IK31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL31=\"\",\"\",IF(PricesByItr!IL31=\"\",\"\",(ReplacementPurches!IL31*IL$1*PricesByItr!IL31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM31=\"\",\"\",IF(PricesByItr!IM31=\"\",\"\",(ReplacementPurches!IM31*IM$1*PricesByItr!IM31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN31=\"\",\"\",IF(PricesByItr!IN31=\"\",\"\",(ReplacementPurches!IN31*IN$1*PricesByItr!IN31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO31=\"\",\"\",IF(PricesByItr!IO31=\"\",\"\",(ReplacementPurches!IO31*IO$1*PricesByItr!IO31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP31=\"\",\"\",IF(PricesByItr!IP31=\"\",\"\",(ReplacementPurches!IP31*IP$1*PricesByItr!IP31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ31=\"\",\"\",IF(PricesByItr!IQ31=\"\",\"\",(ReplacementPurches!IQ31*IQ$1*PricesByItr!IQ31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR31=\"\",\"\",IF(PricesByItr!IR31=\"\",\"\",(ReplacementPurches!IR31*IR$1*PricesByItr!IR31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS31=\"\",\"\",IF(PricesByItr!IS31=\"\",\"\",(ReplacementPurches!IS31*IS$1*PricesByItr!IS31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT31=\"\",\"\",IF(PricesByItr!IT31=\"\",\"\",(ReplacementPurches!IT31*IT$1*PricesByItr!IT31)/1000))","v":""},0]
[{"$f":"PurchByItr!A32","v":2018},{"$f":"PurchByItr!B32","v":1937},{"$f":"IF(PricesByItr!C32<0,0,(PurchByItr!C32*C$1*PricesByItr!C32)/1000)","v":36297.929882812503},{"$f":"IF(PricesByItr!D32<0,0,(PurchByItr!D32*D$1*PricesByItr!D32)/1000)","v":363.06228385162325},{"$f":"IF(PricesByItr!E32<0,0,(PurchByItr!E32*E$1*PricesByItr!E32)/1000)","v":35484.601894775406},{"$f":"IF(PricesByItr!F32<0,0,(PurchByItr!F32*F$1*PricesByItr!F32)/1000)","v":98989.384796905651},{"$f":"IF(PricesByItr!G32<0,0,(PurchByItr!G32*G$1*PricesByItr!G32)/1000)","v":56808.807670898466},{"$f":"IF(PricesByItr!H32<0,0,(PurchByItr!H32*H$1*PricesByItr!H32)/1000)","v":29702.578802597014},{"$f":"IF(PricesByItr!I32<0,0,(PurchByItr!I32*I$1*PricesByItr!I32)/1000)","v":16163.210436477644},{"$f":"IF(PricesByItr!J32<0,0,(PurchByItr!J32*J$1*PricesByItr!J32)/1000)","v":0},{"$f":"IF(PricesByItr!K32<0,0,(PurchByItr!K32*K$1*PricesByItr!K32)/1000)","v":5251.8563340759447},{"$f":"IF(PricesByItr!L32<0,0,(PurchByItr!L32*L$1*PricesByItr!L32)/1000)","v":12691.202444457984},{"$f":"IF(PricesByItr!M32<0,0,(PurchByItr!M32*M$1*PricesByItr!M32)/1000)","v":-6295.1110324313204},{"$f":"IF(PricesByItr!N32<0,0,(PurchByItr!N32*N$1*PricesByItr!N32)/1000)","v":-3383.5625513305649},282073.96096309042,null,{"$f":"PurchByItr!Q32","v":2019},{"$f":"PurchByItr!R32","v":1938},{"$f":"IF(PricesByItr!S32<0,0,(PurchByItr!S32*S$1*PricesByItr!S32)/1000)","v":9480.0843095398086},{"$f":"IF(PricesByItr!T32<0,0,(PurchByItr!T32*T$1*PricesByItr!T32)/1000)","v":6313.1825444412116},{"$f":"IF(PricesByItr!U32<0,0,(PurchByItr!U32*U$1*PricesByItr!U32)/1000)","v":18030.475114013643},{"$f":"IF(PricesByItr!V32<0,0,(PurchByItr!V32*V$1*PricesByItr!V32)/1000)","v":367.80782470703161},{"$f":"IF(PricesByItr!W32<0,0,(PurchByItr!W32*W$1*PricesByItr!W32)/1000)","v":0},{"$f":"IF(PricesByItr!X32<0,0,(PurchByItr!X32*X$1*PricesByItr!X32)/1000)","v":0},{"$f":"IF(PricesByItr!Y32<0,0,(PurchByItr!Y32*Y$1*PricesByItr!Y32)/1000)","v":0},{"$f":"IF(PricesByItr!Z32<0,0,(PurchByItr!Z32*Z$1*PricesByItr!Z32)/1000)","v":0},{"$f":"IF(PricesByItr!AA32<0,0,(PurchByItr!AA32*AA$1*PricesByItr!AA32)/1000)","v":0},{"$f":"IF(PricesByItr!AB32<0,0,(PurchByItr!AB32*AB$1*PricesByItr!AB32)/1000)","v":0},{"$f":"IF(PricesByItr!AC32<0,0,(PurchByItr!AC32*AC$1*PricesByItr!AC32)/1000)","v":-718.39642837622966},{"$f":"IF(PricesByItr!AD32<0,0,(PurchByItr!AD32*AD$1*PricesByItr!AD32)/1000)","v":9514.2608319396877},42987.414196265148,null,2020,{"$f":"ReplacementPurches!AH32","v":1958},{"$f":"IF(ReplacementPurches!AI32=\"\",\"\",IF(PricesByItr!AI32=\"\",\"\",(ReplacementPurches!AI32*AI$1*PricesByItr!AI32)/1000))","v":20688.860922391887},{"$f":"IF(ReplacementPurches!AJ32=\"\",\"\",IF(PricesByItr!AJ32=\"\",\"\",(ReplacementPurches!AJ32*AJ$1*PricesByItr!AJ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK32=\"\",\"\",IF(PricesByItr!AK32=\"\",\"\",(ReplacementPurches!AK32*AK$1*PricesByItr!AK32)/1000))","v":24467.264561368567},{"$f":"IF(ReplacementPurches!AL32=\"\",\"\",IF(PricesByItr!AL32=\"\",\"\",(ReplacementPurches!AL32*AL$1*PricesByItr!AL32)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM32=\"\",\"\",IF(PricesByItr!AM32=\"\",\"\",(ReplacementPurches!AM32*AM$1*PricesByItr!AM32)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN32=\"\",\"\",IF(PricesByItr!AN32=\"\",\"\",(ReplacementPurches!AN32*AN$1*PricesByItr!AN32)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO32=\"\",\"\",IF(PricesByItr!AO32=\"\",\"\",(ReplacementPurches!AO32*AO$1*PricesByItr!AO32)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP32=\"\",\"\",IF(PricesByItr!AP32=\"\",\"\",(ReplacementPurches!AP32*AP$1*PricesByItr!AP32)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ32=\"\",\"\",IF(PricesByItr!AQ32=\"\",\"\",(ReplacementPurches!AQ32*AQ$1*PricesByItr!AQ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR32=\"\",\"\",IF(PricesByItr!AR32=\"\",\"\",(ReplacementPurches!AR32*AR$1*PricesByItr!AR32)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS32=\"\",\"\",IF(PricesByItr!AS32=\"\",\"\",(ReplacementPurches!AS32*AS$1*PricesByItr!AS32)/1000))","v":-1714.9890339974434},{"$f":"IF(ReplacementPurches!AT32=\"\",\"\",IF(PricesByItr!AT32=\"\",\"\",(ReplacementPurches!AT32*AT$1*PricesByItr!AT32)/1000))","v":21728.836402473458},65169.97285223646,null,2021,{"$f":"ReplacementPurches!AX32","v":1958},{"$f":"IF(ReplacementPurches!AY32=\"\",\"\",IF(PricesByItr!AY32=\"\",\"\",(ReplacementPurches!AY32*AY$1*PricesByItr!AY32)/1000))","v":20854.692247518538},{"$f":"IF(ReplacementPurches!AZ32=\"\",\"\",IF(PricesByItr!AZ32=\"\",\"\",(ReplacementPurches!AZ32*AZ$1*PricesByItr!AZ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA32=\"\",\"\",IF(PricesByItr!BA32=\"\",\"\",(ReplacementPurches!BA32*BA$1*PricesByItr!BA32)/1000))","v":24915.208529560085},{"$f":"IF(ReplacementPurches!BB32=\"\",\"\",IF(PricesByItr!BB32=\"\",\"\",(ReplacementPurches!BB32*BB$1*PricesByItr!BB32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC32=\"\",\"\",IF(PricesByItr!BC32=\"\",\"\",(ReplacementPurches!BC32*BC$1*PricesByItr!BC32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD32=\"\",\"\",IF(PricesByItr!BD32=\"\",\"\",(ReplacementPurches!BD32*BD$1*PricesByItr!BD32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE32=\"\",\"\",IF(PricesByItr!BE32=\"\",\"\",(ReplacementPurches!BE32*BE$1*PricesByItr!BE32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF32=\"\",\"\",IF(PricesByItr!BF32=\"\",\"\",(ReplacementPurches!BF32*BF$1*PricesByItr!BF32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG32=\"\",\"\",IF(PricesByItr!BG32=\"\",\"\",(ReplacementPurches!BG32*BG$1*PricesByItr!BG32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH32=\"\",\"\",IF(PricesByItr!BH32=\"\",\"\",(ReplacementPurches!BH32*BH$1*PricesByItr!BH32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI32=\"\",\"\",IF(PricesByItr!BI32=\"\",\"\",(ReplacementPurches!BI32*BI$1*PricesByItr!BI32)/1000))","v":-1824.1078539663747},{"$f":"IF(ReplacementPurches!BJ32=\"\",\"\",IF(PricesByItr!BJ32=\"\",\"\",(ReplacementPurches!BJ32*BJ$1*PricesByItr!BJ32)/1000))","v":22709.069238452907},66654.862161565165,null,2022,{"$f":"ReplacementPurches!BN32","v":1958},{"$f":"IF(ReplacementPurches!BO32=\"\",\"\",IF(PricesByItr!BO32=\"\",\"\",(ReplacementPurches!BO32*BO$1*PricesByItr!BO32)/1000))","v":21938.366122264859},{"$f":"IF(ReplacementPurches!BP32=\"\",\"\",IF(PricesByItr!BP32=\"\",\"\",(ReplacementPurches!BP32*BP$1*PricesByItr!BP32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ32=\"\",\"\",IF(PricesByItr!BQ32=\"\",\"\",(ReplacementPurches!BQ32*BQ$1*PricesByItr!BQ32)/1000))","v":27646.137522870631},{"$f":"IF(ReplacementPurches!BR32=\"\",\"\",IF(PricesByItr!BR32=\"\",\"\",(ReplacementPurches!BR32*BR$1*PricesByItr!BR32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS32=\"\",\"\",IF(PricesByItr!BS32=\"\",\"\",(ReplacementPurches!BS32*BS$1*PricesByItr!BS32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT32=\"\",\"\",IF(PricesByItr!BT32=\"\",\"\",(ReplacementPurches!BT32*BT$1*PricesByItr!BT32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU32=\"\",\"\",IF(PricesByItr!BU32=\"\",\"\",(ReplacementPurches!BU32*BU$1*PricesByItr!BU32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV32=\"\",\"\",IF(PricesByItr!BV32=\"\",\"\",(ReplacementPurches!BV32*BV$1*PricesByItr!BV32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW32=\"\",\"\",IF(PricesByItr!BW32=\"\",\"\",(ReplacementPurches!BW32*BW$1*PricesByItr!BW32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX32=\"\",\"\",IF(PricesByItr!BX32=\"\",\"\",(ReplacementPurches!BX32*BX$1*PricesByItr!BX32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY32=\"\",\"\",IF(PricesByItr!BY32=\"\",\"\",(ReplacementPurches!BY32*BY$1*PricesByItr!BY32)/1000))","v":-1883.5306445060235},{"$f":"IF(ReplacementPurches!BZ32=\"\",\"\",IF(PricesByItr!BZ32=\"\",\"\",(ReplacementPurches!BZ32*BZ$1*PricesByItr!BZ32)/1000))","v":23992.59583234787},71693.568832977326,null,2023,{"$f":"ReplacementPurches!CD32","v":1958},{"$f":"IF(ReplacementPurches!CE32=\"\",\"\",IF(PricesByItr!CE32=\"\",\"\",(ReplacementPurches!CE32*CE$1*PricesByItr!CE32)/1000))","v":23296.479929599755},{"$f":"IF(ReplacementPurches!CF32=\"\",\"\",IF(PricesByItr!CF32=\"\",\"\",(ReplacementPurches!CF32*CF$1*PricesByItr!CF32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG32=\"\",\"\",IF(PricesByItr!CG32=\"\",\"\",(ReplacementPurches!CG32*CG$1*PricesByItr!CG32)/1000))","v":27782.919956982416},{"$f":"IF(ReplacementPurches!CH32=\"\",\"\",IF(PricesByItr!CH32=\"\",\"\",(ReplacementPurches!CH32*CH$1*PricesByItr!CH32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI32=\"\",\"\",IF(PricesByItr!CI32=\"\",\"\",(ReplacementPurches!CI32*CI$1*PricesByItr!CI32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ32=\"\",\"\",IF(PricesByItr!CJ32=\"\",\"\",(ReplacementPurches!CJ32*CJ$1*PricesByItr!CJ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK32=\"\",\"\",IF(PricesByItr!CK32=\"\",\"\",(ReplacementPurches!CK32*CK$1*PricesByItr!CK32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL32=\"\",\"\",IF(PricesByItr!CL32=\"\",\"\",(ReplacementPurches!CL32*CL$1*PricesByItr!CL32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM32=\"\",\"\",IF(PricesByItr!CM32=\"\",\"\",(ReplacementPurches!CM32*CM$1*PricesByItr!CM32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN32=\"\",\"\",IF(PricesByItr!CN32=\"\",\"\",(ReplacementPurches!CN32*CN$1*PricesByItr!CN32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO32=\"\",\"\",IF(PricesByItr!CO32=\"\",\"\",(ReplacementPurches!CO32*CO$1*PricesByItr!CO32)/1000))","v":-2009.674683850812},{"$f":"IF(ReplacementPurches!CP32=\"\",\"\",IF(PricesByItr!CP32=\"\",\"\",(ReplacementPurches!CP32*CP$1*PricesByItr!CP32)/1000))","v":25428.095959835053},74497.821162566412,null,2024,{"$f":"ReplacementPurches!CT32","v":1958},{"$f":"IF(ReplacementPurches!CU32=\"\",\"\",IF(PricesByItr!CU32=\"\",\"\",(ReplacementPurches!CU32*CU$1*PricesByItr!CU32)/1000))","v":25622.904001756669},{"$f":"IF(ReplacementPurches!CV32=\"\",\"\",IF(PricesByItr!CV32=\"\",\"\",(ReplacementPurches!CV32*CV$1*PricesByItr!CV32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW32=\"\",\"\",IF(PricesByItr!CW32=\"\",\"\",(ReplacementPurches!CW32*CW$1*PricesByItr!CW32)/1000))","v":31406.520786946865},{"$f":"IF(ReplacementPurches!CX32=\"\",\"\",IF(PricesByItr!CX32=\"\",\"\",(ReplacementPurches!CX32*CX$1*PricesByItr!CX32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY32=\"\",\"\",IF(PricesByItr!CY32=\"\",\"\",(ReplacementPurches!CY32*CY$1*PricesByItr!CY32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ32=\"\",\"\",IF(PricesByItr!CZ32=\"\",\"\",(ReplacementPurches!CZ32*CZ$1*PricesByItr!CZ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA32=\"\",\"\",IF(PricesByItr!DA32=\"\",\"\",(ReplacementPurches!DA32*DA$1*PricesByItr!DA32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB32=\"\",\"\",IF(PricesByItr!DB32=\"\",\"\",(ReplacementPurches!DB32*DB$1*PricesByItr!DB32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC32=\"\",\"\",IF(PricesByItr!DC32=\"\",\"\",(ReplacementPurches!DC32*DC$1*PricesByItr!DC32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD32=\"\",\"\",IF(PricesByItr!DD32=\"\",\"\",(ReplacementPurches!DD32*DD$1*PricesByItr!DD32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE32=\"\",\"\",IF(PricesByItr!DE32=\"\",\"\",(ReplacementPurches!DE32*DE$1*PricesByItr!DE32)/1000))","v":-2280.7739548560112},{"$f":"IF(ReplacementPurches!DF32=\"\",\"\",IF(PricesByItr!DF32=\"\",\"\",(ReplacementPurches!DF32*DF$1*PricesByItr!DF32)/1000))","v":28115.189810428627},82863.840644276148,null,2025,{"$f":"ReplacementPurches!DJ32","v":1958},{"$f":"IF(ReplacementPurches!DK32=\"\",\"\",IF(PricesByItr!DK32=\"\",\"\",(ReplacementPurches!DK32*DK$1*PricesByItr!DK32)/1000))","v":25475.994368717187},{"$f":"IF(ReplacementPurches!DL32=\"\",\"\",IF(PricesByItr!DL32=\"\",\"\",(ReplacementPurches!DL32*DL$1*PricesByItr!DL32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM32=\"\",\"\",IF(PricesByItr!DM32=\"\",\"\",(ReplacementPurches!DM32*DM$1*PricesByItr!DM32)/1000))","v":31628.75878638382},{"$f":"IF(ReplacementPurches!DN32=\"\",\"\",IF(PricesByItr!DN32=\"\",\"\",(ReplacementPurches!DN32*DN$1*PricesByItr!DN32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO32=\"\",\"\",IF(PricesByItr!DO32=\"\",\"\",(ReplacementPurches!DO32*DO$1*PricesByItr!DO32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP32=\"\",\"\",IF(PricesByItr!DP32=\"\",\"\",(ReplacementPurches!DP32*DP$1*PricesByItr!DP32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ32=\"\",\"\",IF(PricesByItr!DQ32=\"\",\"\",(ReplacementPurches!DQ32*DQ$1*PricesByItr!DQ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR32=\"\",\"\",IF(PricesByItr!DR32=\"\",\"\",(ReplacementPurches!DR32*DR$1*PricesByItr!DR32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS32=\"\",\"\",IF(PricesByItr!DS32=\"\",\"\",(ReplacementPurches!DS32*DS$1*PricesByItr!DS32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT32=\"\",\"\",IF(PricesByItr!DT32=\"\",\"\",(ReplacementPurches!DT32*DT$1*PricesByItr!DT32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU32=\"\",\"\",IF(PricesByItr!DU32=\"\",\"\",(ReplacementPurches!DU32*DU$1*PricesByItr!DU32)/1000))","v":-2201.1236086814638},{"$f":"IF(ReplacementPurches!DV32=\"\",\"\",IF(PricesByItr!DV32=\"\",\"\",(ReplacementPurches!DV32*DV$1*PricesByItr!DV32)/1000))","v":27856.021894836427},82759.651441255963,null,2026,{"$f":"ReplacementPurches!DZ32","v":1958},{"$f":"IF(ReplacementPurches!EA32=\"\",\"\",IF(PricesByItr!EA32=\"\",\"\",(ReplacementPurches!EA32*EA$1*PricesByItr!EA32)/1000))","v":27538.068083942417},{"$f":"IF(ReplacementPurches!EB32=\"\",\"\",IF(PricesByItr!EB32=\"\",\"\",(ReplacementPurches!EB32*EB$1*PricesByItr!EB32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC32=\"\",\"\",IF(PricesByItr!EC32=\"\",\"\",(ReplacementPurches!EC32*EC$1*PricesByItr!EC32)/1000))","v":34936.926105999002},{"$f":"IF(ReplacementPurches!ED32=\"\",\"\",IF(PricesByItr!ED32=\"\",\"\",(ReplacementPurches!ED32*ED$1*PricesByItr!ED32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE32=\"\",\"\",IF(PricesByItr!EE32=\"\",\"\",(ReplacementPurches!EE32*EE$1*PricesByItr!EE32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF32=\"\",\"\",IF(PricesByItr!EF32=\"\",\"\",(ReplacementPurches!EF32*EF$1*PricesByItr!EF32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG32=\"\",\"\",IF(PricesByItr!EG32=\"\",\"\",(ReplacementPurches!EG32*EG$1*PricesByItr!EG32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH32=\"\",\"\",IF(PricesByItr!EH32=\"\",\"\",(ReplacementPurches!EH32*EH$1*PricesByItr!EH32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI32=\"\",\"\",IF(PricesByItr!EI32=\"\",\"\",(ReplacementPurches!EI32*EI$1*PricesByItr!EI32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ32=\"\",\"\",IF(PricesByItr!EJ32=\"\",\"\",(ReplacementPurches!EJ32*EJ$1*PricesByItr!EJ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK32=\"\",\"\",IF(PricesByItr!EK32=\"\",\"\",(ReplacementPurches!EK32*EK$1*PricesByItr!EK32)/1000))","v":-2412.8412796543494},{"$f":"IF(ReplacementPurches!EL32=\"\",\"\",IF(PricesByItr!EL32=\"\",\"\",(ReplacementPurches!EL32*EL$1*PricesByItr!EL32)/1000))","v":31158.479261856086},91220.63217214316,null,2027,{"$f":"ReplacementPurches!EP32","v":1958},{"$f":"IF(ReplacementPurches!EQ32=\"\",\"\",IF(PricesByItr!EQ32=\"\",\"\",(ReplacementPurches!EQ32*EQ$1*PricesByItr!EQ32)/1000))","v":29550.963393493646},{"$f":"IF(ReplacementPurches!ER32=\"\",\"\",IF(PricesByItr!ER32=\"\",\"\",(ReplacementPurches!ER32*ER$1*PricesByItr!ER32)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES32=\"\",\"\",IF(PricesByItr!ES32=\"\",\"\",(ReplacementPurches!ES32*ES$1*PricesByItr!ES32)/1000))","v":38369.834377043153},{"$f":"IF(ReplacementPurches!ET32=\"\",\"\",IF(PricesByItr!ET32=\"\",\"\",(ReplacementPurches!ET32*ET$1*PricesByItr!ET32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU32=\"\",\"\",IF(PricesByItr!EU32=\"\",\"\",(ReplacementPurches!EU32*EU$1*PricesByItr!EU32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV32=\"\",\"\",IF(PricesByItr!EV32=\"\",\"\",(ReplacementPurches!EV32*EV$1*PricesByItr!EV32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW32=\"\",\"\",IF(PricesByItr!EW32=\"\",\"\",(ReplacementPurches!EW32*EW$1*PricesByItr!EW32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX32=\"\",\"\",IF(PricesByItr!EX32=\"\",\"\",(ReplacementPurches!EX32*EX$1*PricesByItr!EX32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY32=\"\",\"\",IF(PricesByItr!EY32=\"\",\"\",(ReplacementPurches!EY32*EY$1*PricesByItr!EY32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ32=\"\",\"\",IF(PricesByItr!EZ32=\"\",\"\",(ReplacementPurches!EZ32*EZ$1*PricesByItr!EZ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA32=\"\",\"\",IF(PricesByItr!FA32=\"\",\"\",(ReplacementPurches!FA32*FA$1*PricesByItr!FA32)/1000))","v":-2490.483524922402},{"$f":"IF(ReplacementPurches!FB32=\"\",\"\",IF(PricesByItr!FB32=\"\",\"\",(ReplacementPurches!FB32*FB$1*PricesByItr!FB32)/1000))","v":31484.434193000801},96914.748438615192,null,2028,{"$f":"ReplacementPurches!FF32","v":1958},{"$f":"IF(ReplacementPurches!FG32=\"\",\"\",IF(PricesByItr!FG32=\"\",\"\",(ReplacementPurches!FG32*FG$1*PricesByItr!FG32)/1000))","v":30543.039159614564},{"$f":"IF(ReplacementPurches!FH32=\"\",\"\",IF(PricesByItr!FH32=\"\",\"\",(ReplacementPurches!FH32*FH$1*PricesByItr!FH32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI32=\"\",\"\",IF(PricesByItr!FI32=\"\",\"\",(ReplacementPurches!FI32*FI$1*PricesByItr!FI32)/1000))","v":38260.026800039661},{"$f":"IF(ReplacementPurches!FJ32=\"\",\"\",IF(PricesByItr!FJ32=\"\",\"\",(ReplacementPurches!FJ32*FJ$1*PricesByItr!FJ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK32=\"\",\"\",IF(PricesByItr!FK32=\"\",\"\",(ReplacementPurches!FK32*FK$1*PricesByItr!FK32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL32=\"\",\"\",IF(PricesByItr!FL32=\"\",\"\",(ReplacementPurches!FL32*FL$1*PricesByItr!FL32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM32=\"\",\"\",IF(PricesByItr!FM32=\"\",\"\",(ReplacementPurches!FM32*FM$1*PricesByItr!FM32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN32=\"\",\"\",IF(PricesByItr!FN32=\"\",\"\",(ReplacementPurches!FN32*FN$1*PricesByItr!FN32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO32=\"\",\"\",IF(PricesByItr!FO32=\"\",\"\",(ReplacementPurches!FO32*FO$1*PricesByItr!FO32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP32=\"\",\"\",IF(PricesByItr!FP32=\"\",\"\",(ReplacementPurches!FP32*FP$1*PricesByItr!FP32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ32=\"\",\"\",IF(PricesByItr!FQ32=\"\",\"\",(ReplacementPurches!FQ32*FQ$1*PricesByItr!FQ32)/1000))","v":-2599.0075225491673},{"$f":"IF(ReplacementPurches!FR32=\"\",\"\",IF(PricesByItr!FR32=\"\",\"\",(ReplacementPurches!FR32*FR$1*PricesByItr!FR32)/1000))","v":32531.679439163199},98735.737876268264,null,2029,{"$f":"ReplacementPurches!FV32","v":1958},{"$f":"IF(ReplacementPurches!FW32=\"\",\"\",IF(PricesByItr!FW32=\"\",\"\",(ReplacementPurches!FW32*FW$1*PricesByItr!FW32)/1000))","v":32139.670227617273},{"$f":"IF(ReplacementPurches!FX32=\"\",\"\",IF(PricesByItr!FX32=\"\",\"\",(ReplacementPurches!FX32*FX$1*PricesByItr!FX32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY32=\"\",\"\",IF(PricesByItr!FY32=\"\",\"\",(ReplacementPurches!FY32*FY$1*PricesByItr!FY32)/1000))","v":39203.507377343769},{"$f":"IF(ReplacementPurches!FZ32=\"\",\"\",IF(PricesByItr!FZ32=\"\",\"\",(ReplacementPurches!FZ32*FZ$1*PricesByItr!FZ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA32=\"\",\"\",IF(PricesByItr!GA32=\"\",\"\",(ReplacementPurches!GA32*GA$1*PricesByItr!GA32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB32=\"\",\"\",IF(PricesByItr!GB32=\"\",\"\",(ReplacementPurches!GB32*GB$1*PricesByItr!GB32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC32=\"\",\"\",IF(PricesByItr!GC32=\"\",\"\",(ReplacementPurches!GC32*GC$1*PricesByItr!GC32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD32=\"\",\"\",IF(PricesByItr!GD32=\"\",\"\",(ReplacementPurches!GD32*GD$1*PricesByItr!GD32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE32=\"\",\"\",IF(PricesByItr!GE32=\"\",\"\",(ReplacementPurches!GE32*GE$1*PricesByItr!GE32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF32=\"\",\"\",IF(PricesByItr!GF32=\"\",\"\",(ReplacementPurches!GF32*GF$1*PricesByItr!GF32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG32=\"\",\"\",IF(PricesByItr!GG32=\"\",\"\",(ReplacementPurches!GG32*GG$1*PricesByItr!GG32)/1000))","v":-2724.1072938519133},{"$f":"IF(ReplacementPurches!GH32=\"\",\"\",IF(PricesByItr!GH32=\"\",\"\",(ReplacementPurches!GH32*GH$1*PricesByItr!GH32)/1000))","v":32631.321229980465},101250.3915410896,null,2030,{"$f":"ReplacementPurches!GL32","v":1958},{"$f":"IF(ReplacementPurches!GM32=\"\",\"\",IF(PricesByItr!GM32=\"\",\"\",(ReplacementPurches!GM32*GM$1*PricesByItr!GM32)/1000))","v":31466.785682928086},{"$f":"IF(ReplacementPurches!GN32=\"\",\"\",IF(PricesByItr!GN32=\"\",\"\",(ReplacementPurches!GN32*GN$1*PricesByItr!GN32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO32=\"\",\"\",IF(PricesByItr!GO32=\"\",\"\",(ReplacementPurches!GO32*GO$1*PricesByItr!GO32)/1000))","v":37825.850422171025},{"$f":"IF(ReplacementPurches!GP32=\"\",\"\",IF(PricesByItr!GP32=\"\",\"\",(ReplacementPurches!GP32*GP$1*PricesByItr!GP32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ32=\"\",\"\",IF(PricesByItr!GQ32=\"\",\"\",(ReplacementPurches!GQ32*GQ$1*PricesByItr!GQ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR32=\"\",\"\",IF(PricesByItr!GR32=\"\",\"\",(ReplacementPurches!GR32*GR$1*PricesByItr!GR32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS32=\"\",\"\",IF(PricesByItr!GS32=\"\",\"\",(ReplacementPurches!GS32*GS$1*PricesByItr!GS32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT32=\"\",\"\",IF(PricesByItr!GT32=\"\",\"\",(ReplacementPurches!GT32*GT$1*PricesByItr!GT32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU32=\"\",\"\",IF(PricesByItr!GU32=\"\",\"\",(ReplacementPurches!GU32*GU$1*PricesByItr!GU32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV32=\"\",\"\",IF(PricesByItr!GV32=\"\",\"\",(ReplacementPurches!GV32*GV$1*PricesByItr!GV32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW32=\"\",\"\",IF(PricesByItr!GW32=\"\",\"\",(ReplacementPurches!GW32*GW$1*PricesByItr!GW32)/1000))","v":-2869.4075076503145},{"$f":"IF(ReplacementPurches!GX32=\"\",\"\",IF(PricesByItr!GX32=\"\",\"\",(ReplacementPurches!GX32*GX$1*PricesByItr!GX32)/1000))","v":36526.588681526177},102949.81727897497,null,2031,{"$f":"ReplacementPurches!HB32","v":1958},{"$f":"IF(ReplacementPurches!HC32=\"\",\"\",IF(PricesByItr!HC32=\"\",\"\",(ReplacementPurches!HC32*HC$1*PricesByItr!HC32)/1000))","v":32625.931808578498},{"$f":"IF(ReplacementPurches!HD32=\"\",\"\",IF(PricesByItr!HD32=\"\",\"\",(ReplacementPurches!HD32*HD$1*PricesByItr!HD32)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE32=\"\",\"\",IF(PricesByItr!HE32=\"\",\"\",(ReplacementPurches!HE32*HE$1*PricesByItr!HE32)/1000))","v":40315.740226848604},{"$f":"IF(ReplacementPurches!HF32=\"\",\"\",IF(PricesByItr!HF32=\"\",\"\",(ReplacementPurches!HF32*HF$1*PricesByItr!HF32)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG32=\"\",\"\",IF(PricesByItr!HG32=\"\",\"\",(ReplacementPurches!HG32*HG$1*PricesByItr!HG32)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH32=\"\",\"\",IF(PricesByItr!HH32=\"\",\"\",(ReplacementPurches!HH32*HH$1*PricesByItr!HH32)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI32=\"\",\"\",IF(PricesByItr!HI32=\"\",\"\",(ReplacementPurches!HI32*HI$1*PricesByItr!HI32)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ32=\"\",\"\",IF(PricesByItr!HJ32=\"\",\"\",(ReplacementPurches!HJ32*HJ$1*PricesByItr!HJ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK32=\"\",\"\",IF(PricesByItr!HK32=\"\",\"\",(ReplacementPurches!HK32*HK$1*PricesByItr!HK32)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL32=\"\",\"\",IF(PricesByItr!HL32=\"\",\"\",(ReplacementPurches!HL32*HL$1*PricesByItr!HL32)/1000))","v":-4137.0789048995975},{"$f":"IF(ReplacementPurches!HM32=\"\",\"\",IF(PricesByItr!HM32=\"\",\"\",(ReplacementPurches!HM32*HM$1*PricesByItr!HM32)/1000))","v":-3339.2439571810692},{"$f":"IF(ReplacementPurches!HN32=\"\",\"\",IF(PricesByItr!HN32=\"\",\"\",(ReplacementPurches!HN32*HN$1*PricesByItr!HN32)/1000))","v":36620.24789843749},102085.59707178392,null,0,{"$f":"ReplacementPurches!HR32","v":0},{"$f":"IF(ReplacementPurches!HS32=\"\",\"\",IF(PricesByItr!HS32=\"\",\"\",(ReplacementPurches!HS32*HS$1*PricesByItr!HS32)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT32=\"\",\"\",IF(PricesByItr!HT32=\"\",\"\",(ReplacementPurches!HT32*HT$1*PricesByItr!HT32)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU32=\"\",\"\",IF(PricesByItr!HU32=\"\",\"\",(ReplacementPurches!HU32*HU$1*PricesByItr!HU32)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV32=\"\",\"\",IF(PricesByItr!HV32=\"\",\"\",(ReplacementPurches!HV32*HV$1*PricesByItr!HV32)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW32=\"\",\"\",IF(PricesByItr!HW32=\"\",\"\",(ReplacementPurches!HW32*HW$1*PricesByItr!HW32)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX32=\"\",\"\",IF(PricesByItr!HX32=\"\",\"\",(ReplacementPurches!HX32*HX$1*PricesByItr!HX32)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY32=\"\",\"\",IF(PricesByItr!HY32=\"\",\"\",(ReplacementPurches!HY32*HY$1*PricesByItr!HY32)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ32=\"\",\"\",IF(PricesByItr!HZ32=\"\",\"\",(ReplacementPurches!HZ32*HZ$1*PricesByItr!HZ32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA32=\"\",\"\",IF(PricesByItr!IA32=\"\",\"\",(ReplacementPurches!IA32*IA$1*PricesByItr!IA32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB32=\"\",\"\",IF(PricesByItr!IB32=\"\",\"\",(ReplacementPurches!IB32*IB$1*PricesByItr!IB32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC32=\"\",\"\",IF(PricesByItr!IC32=\"\",\"\",(ReplacementPurches!IC32*IC$1*PricesByItr!IC32)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID32=\"\",\"\",IF(PricesByItr!ID32=\"\",\"\",(ReplacementPurches!ID32*ID$1*PricesByItr!ID32)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH32","v":0},{"$f":"IF(ReplacementPurches!II32=\"\",\"\",IF(PricesByItr!II32=\"\",\"\",(ReplacementPurches!II32*II$1*PricesByItr!II32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ32=\"\",\"\",IF(PricesByItr!IJ32=\"\",\"\",(ReplacementPurches!IJ32*IJ$1*PricesByItr!IJ32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK32=\"\",\"\",IF(PricesByItr!IK32=\"\",\"\",(ReplacementPurches!IK32*IK$1*PricesByItr!IK32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL32=\"\",\"\",IF(PricesByItr!IL32=\"\",\"\",(ReplacementPurches!IL32*IL$1*PricesByItr!IL32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM32=\"\",\"\",IF(PricesByItr!IM32=\"\",\"\",(ReplacementPurches!IM32*IM$1*PricesByItr!IM32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN32=\"\",\"\",IF(PricesByItr!IN32=\"\",\"\",(ReplacementPurches!IN32*IN$1*PricesByItr!IN32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO32=\"\",\"\",IF(PricesByItr!IO32=\"\",\"\",(ReplacementPurches!IO32*IO$1*PricesByItr!IO32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP32=\"\",\"\",IF(PricesByItr!IP32=\"\",\"\",(ReplacementPurches!IP32*IP$1*PricesByItr!IP32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ32=\"\",\"\",IF(PricesByItr!IQ32=\"\",\"\",(ReplacementPurches!IQ32*IQ$1*PricesByItr!IQ32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR32=\"\",\"\",IF(PricesByItr!IR32=\"\",\"\",(ReplacementPurches!IR32*IR$1*PricesByItr!IR32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS32=\"\",\"\",IF(PricesByItr!IS32=\"\",\"\",(ReplacementPurches!IS32*IS$1*PricesByItr!IS32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT32=\"\",\"\",IF(PricesByItr!IT32=\"\",\"\",(ReplacementPurches!IT32*IT$1*PricesByItr!IT32)/1000))","v":""},0]
[{"$f":"PurchByItr!A33","v":2018},{"$f":"PurchByItr!B33","v":1959},{"$f":"IF(PricesByItr!C33<0,0,(PurchByItr!C33*C$1*PricesByItr!C33)/1000)","v":20782.681991577178},{"$f":"IF(PricesByItr!D33<0,0,(PurchByItr!D33*D$1*PricesByItr!D33)/1000)","v":0},{"$f":"IF(PricesByItr!E33<0,0,(PurchByItr!E33*E$1*PricesByItr!E33)/1000)","v":0},{"$f":"IF(PricesByItr!F33<0,0,(PurchByItr!F33*F$1*PricesByItr!F33)/1000)","v":0},{"$f":"IF(PricesByItr!G33<0,0,(PurchByItr!G33*G$1*PricesByItr!G33)/1000)","v":0},{"$f":"IF(PricesByItr!H33<0,0,(PurchByItr!H33*H$1*PricesByItr!H33)/1000)","v":0},{"$f":"IF(PricesByItr!I33<0,0,(PurchByItr!I33*I$1*PricesByItr!I33)/1000)","v":0},{"$f":"IF(PricesByItr!J33<0,0,(PurchByItr!J33*J$1*PricesByItr!J33)/1000)","v":0},{"$f":"IF(PricesByItr!K33<0,0,(PurchByItr!K33*K$1*PricesByItr!K33)/1000)","v":0},{"$f":"IF(PricesByItr!L33<0,0,(PurchByItr!L33*L$1*PricesByItr!L33)/1000)","v":0},{"$f":"IF(PricesByItr!M33<0,0,(PurchByItr!M33*M$1*PricesByItr!M33)/1000)","v":0},{"$f":"IF(PricesByItr!N33<0,0,(PurchByItr!N33*N$1*PricesByItr!N33)/1000)","v":0},20782.681991577178,null,{"$f":"PurchByItr!Q33","v":2019},{"$f":"PurchByItr!R33","v":1960},{"$f":"IF(PricesByItr!S33<0,0,(PurchByItr!S33*S$1*PricesByItr!S33)/1000)","v":0},{"$f":"IF(PricesByItr!T33<0,0,(PurchByItr!T33*T$1*PricesByItr!T33)/1000)","v":0},{"$f":"IF(PricesByItr!U33<0,0,(PurchByItr!U33*U$1*PricesByItr!U33)/1000)","v":0},{"$f":"IF(PricesByItr!V33<0,0,(PurchByItr!V33*V$1*PricesByItr!V33)/1000)","v":0},{"$f":"IF(PricesByItr!W33<0,0,(PurchByItr!W33*W$1*PricesByItr!W33)/1000)","v":0},{"$f":"IF(PricesByItr!X33<0,0,(PurchByItr!X33*X$1*PricesByItr!X33)/1000)","v":0},{"$f":"IF(PricesByItr!Y33<0,0,(PurchByItr!Y33*Y$1*PricesByItr!Y33)/1000)","v":0},{"$f":"IF(PricesByItr!Z33<0,0,(PurchByItr!Z33*Z$1*PricesByItr!Z33)/1000)","v":0},{"$f":"IF(PricesByItr!AA33<0,0,(PurchByItr!AA33*AA$1*PricesByItr!AA33)/1000)","v":0},{"$f":"IF(PricesByItr!AB33<0,0,(PurchByItr!AB33*AB$1*PricesByItr!AB33)/1000)","v":-3692.4135817871202},{"$f":"IF(PricesByItr!AC33<0,0,(PurchByItr!AC33*AC$1*PricesByItr!AC33)/1000)","v":0},{"$f":"IF(PricesByItr!AD33<0,0,(PurchByItr!AD33*AD$1*PricesByItr!AD33)/1000)","v":12572.19650985716},8879.7829280700389,null,2020,{"$f":"ReplacementPurches!AH33","v":1959},{"$f":"IF(ReplacementPurches!AI33=\"\",\"\",IF(PricesByItr!AI33=\"\",\"\",(ReplacementPurches!AI33*AI$1*PricesByItr!AI33)/1000))","v":18091.894404030994},{"$f":"IF(ReplacementPurches!AJ33=\"\",\"\",IF(PricesByItr!AJ33=\"\",\"\",(ReplacementPurches!AJ33*AJ$1*PricesByItr!AJ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK33=\"\",\"\",IF(PricesByItr!AK33=\"\",\"\",(ReplacementPurches!AK33*AK$1*PricesByItr!AK33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL33=\"\",\"\",IF(PricesByItr!AL33=\"\",\"\",(ReplacementPurches!AL33*AL$1*PricesByItr!AL33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM33=\"\",\"\",IF(PricesByItr!AM33=\"\",\"\",(ReplacementPurches!AM33*AM$1*PricesByItr!AM33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN33=\"\",\"\",IF(PricesByItr!AN33=\"\",\"\",(ReplacementPurches!AN33*AN$1*PricesByItr!AN33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO33=\"\",\"\",IF(PricesByItr!AO33=\"\",\"\",(ReplacementPurches!AO33*AO$1*PricesByItr!AO33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP33=\"\",\"\",IF(PricesByItr!AP33=\"\",\"\",(ReplacementPurches!AP33*AP$1*PricesByItr!AP33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ33=\"\",\"\",IF(PricesByItr!AQ33=\"\",\"\",(ReplacementPurches!AQ33*AQ$1*PricesByItr!AQ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR33=\"\",\"\",IF(PricesByItr!AR33=\"\",\"\",(ReplacementPurches!AR33*AR$1*PricesByItr!AR33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS33=\"\",\"\",IF(PricesByItr!AS33=\"\",\"\",(ReplacementPurches!AS33*AS$1*PricesByItr!AS33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT33=\"\",\"\",IF(PricesByItr!AT33=\"\",\"\",(ReplacementPurches!AT33*AT$1*PricesByItr!AT33)/1000))","v":0},18091.894404030994,null,2021,{"$f":"ReplacementPurches!AX33","v":1959},{"$f":"IF(ReplacementPurches!AY33=\"\",\"\",IF(PricesByItr!AY33=\"\",\"\",(ReplacementPurches!AY33*AY$1*PricesByItr!AY33)/1000))","v":18901.36168536072},{"$f":"IF(ReplacementPurches!AZ33=\"\",\"\",IF(PricesByItr!AZ33=\"\",\"\",(ReplacementPurches!AZ33*AZ$1*PricesByItr!AZ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA33=\"\",\"\",IF(PricesByItr!BA33=\"\",\"\",(ReplacementPurches!BA33*BA$1*PricesByItr!BA33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB33=\"\",\"\",IF(PricesByItr!BB33=\"\",\"\",(ReplacementPurches!BB33*BB$1*PricesByItr!BB33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC33=\"\",\"\",IF(PricesByItr!BC33=\"\",\"\",(ReplacementPurches!BC33*BC$1*PricesByItr!BC33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD33=\"\",\"\",IF(PricesByItr!BD33=\"\",\"\",(ReplacementPurches!BD33*BD$1*PricesByItr!BD33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE33=\"\",\"\",IF(PricesByItr!BE33=\"\",\"\",(ReplacementPurches!BE33*BE$1*PricesByItr!BE33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF33=\"\",\"\",IF(PricesByItr!BF33=\"\",\"\",(ReplacementPurches!BF33*BF$1*PricesByItr!BF33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG33=\"\",\"\",IF(PricesByItr!BG33=\"\",\"\",(ReplacementPurches!BG33*BG$1*PricesByItr!BG33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH33=\"\",\"\",IF(PricesByItr!BH33=\"\",\"\",(ReplacementPurches!BH33*BH$1*PricesByItr!BH33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI33=\"\",\"\",IF(PricesByItr!BI33=\"\",\"\",(ReplacementPurches!BI33*BI$1*PricesByItr!BI33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ33=\"\",\"\",IF(PricesByItr!BJ33=\"\",\"\",(ReplacementPurches!BJ33*BJ$1*PricesByItr!BJ33)/1000))","v":0},18901.36168536072,null,2022,{"$f":"ReplacementPurches!BN33","v":1959},{"$f":"IF(ReplacementPurches!BO33=\"\",\"\",IF(PricesByItr!BO33=\"\",\"\",(ReplacementPurches!BO33*BO$1*PricesByItr!BO33)/1000))","v":20031.446360906979},{"$f":"IF(ReplacementPurches!BP33=\"\",\"\",IF(PricesByItr!BP33=\"\",\"\",(ReplacementPurches!BP33*BP$1*PricesByItr!BP33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ33=\"\",\"\",IF(PricesByItr!BQ33=\"\",\"\",(ReplacementPurches!BQ33*BQ$1*PricesByItr!BQ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR33=\"\",\"\",IF(PricesByItr!BR33=\"\",\"\",(ReplacementPurches!BR33*BR$1*PricesByItr!BR33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS33=\"\",\"\",IF(PricesByItr!BS33=\"\",\"\",(ReplacementPurches!BS33*BS$1*PricesByItr!BS33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT33=\"\",\"\",IF(PricesByItr!BT33=\"\",\"\",(ReplacementPurches!BT33*BT$1*PricesByItr!BT33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU33=\"\",\"\",IF(PricesByItr!BU33=\"\",\"\",(ReplacementPurches!BU33*BU$1*PricesByItr!BU33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV33=\"\",\"\",IF(PricesByItr!BV33=\"\",\"\",(ReplacementPurches!BV33*BV$1*PricesByItr!BV33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW33=\"\",\"\",IF(PricesByItr!BW33=\"\",\"\",(ReplacementPurches!BW33*BW$1*PricesByItr!BW33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX33=\"\",\"\",IF(PricesByItr!BX33=\"\",\"\",(ReplacementPurches!BX33*BX$1*PricesByItr!BX33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY33=\"\",\"\",IF(PricesByItr!BY33=\"\",\"\",(ReplacementPurches!BY33*BY$1*PricesByItr!BY33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ33=\"\",\"\",IF(PricesByItr!BZ33=\"\",\"\",(ReplacementPurches!BZ33*BZ$1*PricesByItr!BZ33)/1000))","v":0},20031.446360906979,null,2023,{"$f":"ReplacementPurches!CD33","v":1959},{"$f":"IF(ReplacementPurches!CE33=\"\",\"\",IF(PricesByItr!CE33=\"\",\"\",(ReplacementPurches!CE33*CE$1*PricesByItr!CE33)/1000))","v":20076.003775600435},{"$f":"IF(ReplacementPurches!CF33=\"\",\"\",IF(PricesByItr!CF33=\"\",\"\",(ReplacementPurches!CF33*CF$1*PricesByItr!CF33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG33=\"\",\"\",IF(PricesByItr!CG33=\"\",\"\",(ReplacementPurches!CG33*CG$1*PricesByItr!CG33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH33=\"\",\"\",IF(PricesByItr!CH33=\"\",\"\",(ReplacementPurches!CH33*CH$1*PricesByItr!CH33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI33=\"\",\"\",IF(PricesByItr!CI33=\"\",\"\",(ReplacementPurches!CI33*CI$1*PricesByItr!CI33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ33=\"\",\"\",IF(PricesByItr!CJ33=\"\",\"\",(ReplacementPurches!CJ33*CJ$1*PricesByItr!CJ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK33=\"\",\"\",IF(PricesByItr!CK33=\"\",\"\",(ReplacementPurches!CK33*CK$1*PricesByItr!CK33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL33=\"\",\"\",IF(PricesByItr!CL33=\"\",\"\",(ReplacementPurches!CL33*CL$1*PricesByItr!CL33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM33=\"\",\"\",IF(PricesByItr!CM33=\"\",\"\",(ReplacementPurches!CM33*CM$1*PricesByItr!CM33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN33=\"\",\"\",IF(PricesByItr!CN33=\"\",\"\",(ReplacementPurches!CN33*CN$1*PricesByItr!CN33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO33=\"\",\"\",IF(PricesByItr!CO33=\"\",\"\",(ReplacementPurches!CO33*CO$1*PricesByItr!CO33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP33=\"\",\"\",IF(PricesByItr!CP33=\"\",\"\",(ReplacementPurches!CP33*CP$1*PricesByItr!CP33)/1000))","v":0},20076.003775600435,null,2024,{"$f":"ReplacementPurches!CT33","v":1959},{"$f":"IF(ReplacementPurches!CU33=\"\",\"\",IF(PricesByItr!CU33=\"\",\"\",(ReplacementPurches!CU33*CU$1*PricesByItr!CU33)/1000))","v":20894.81258260231},{"$f":"IF(ReplacementPurches!CV33=\"\",\"\",IF(PricesByItr!CV33=\"\",\"\",(ReplacementPurches!CV33*CV$1*PricesByItr!CV33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW33=\"\",\"\",IF(PricesByItr!CW33=\"\",\"\",(ReplacementPurches!CW33*CW$1*PricesByItr!CW33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX33=\"\",\"\",IF(PricesByItr!CX33=\"\",\"\",(ReplacementPurches!CX33*CX$1*PricesByItr!CX33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY33=\"\",\"\",IF(PricesByItr!CY33=\"\",\"\",(ReplacementPurches!CY33*CY$1*PricesByItr!CY33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ33=\"\",\"\",IF(PricesByItr!CZ33=\"\",\"\",(ReplacementPurches!CZ33*CZ$1*PricesByItr!CZ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA33=\"\",\"\",IF(PricesByItr!DA33=\"\",\"\",(ReplacementPurches!DA33*DA$1*PricesByItr!DA33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB33=\"\",\"\",IF(PricesByItr!DB33=\"\",\"\",(ReplacementPurches!DB33*DB$1*PricesByItr!DB33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC33=\"\",\"\",IF(PricesByItr!DC33=\"\",\"\",(ReplacementPurches!DC33*DC$1*PricesByItr!DC33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD33=\"\",\"\",IF(PricesByItr!DD33=\"\",\"\",(ReplacementPurches!DD33*DD$1*PricesByItr!DD33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE33=\"\",\"\",IF(PricesByItr!DE33=\"\",\"\",(ReplacementPurches!DE33*DE$1*PricesByItr!DE33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF33=\"\",\"\",IF(PricesByItr!DF33=\"\",\"\",(ReplacementPurches!DF33*DF$1*PricesByItr!DF33)/1000))","v":0},20894.81258260231,null,2025,{"$f":"ReplacementPurches!DJ33","v":1959},{"$f":"IF(ReplacementPurches!DK33=\"\",\"\",IF(PricesByItr!DK33=\"\",\"\",(ReplacementPurches!DK33*DK$1*PricesByItr!DK33)/1000))","v":24464.894492728032},{"$f":"IF(ReplacementPurches!DL33=\"\",\"\",IF(PricesByItr!DL33=\"\",\"\",(ReplacementPurches!DL33*DL$1*PricesByItr!DL33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM33=\"\",\"\",IF(PricesByItr!DM33=\"\",\"\",(ReplacementPurches!DM33*DM$1*PricesByItr!DM33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN33=\"\",\"\",IF(PricesByItr!DN33=\"\",\"\",(ReplacementPurches!DN33*DN$1*PricesByItr!DN33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO33=\"\",\"\",IF(PricesByItr!DO33=\"\",\"\",(ReplacementPurches!DO33*DO$1*PricesByItr!DO33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP33=\"\",\"\",IF(PricesByItr!DP33=\"\",\"\",(ReplacementPurches!DP33*DP$1*PricesByItr!DP33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ33=\"\",\"\",IF(PricesByItr!DQ33=\"\",\"\",(ReplacementPurches!DQ33*DQ$1*PricesByItr!DQ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR33=\"\",\"\",IF(PricesByItr!DR33=\"\",\"\",(ReplacementPurches!DR33*DR$1*PricesByItr!DR33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS33=\"\",\"\",IF(PricesByItr!DS33=\"\",\"\",(ReplacementPurches!DS33*DS$1*PricesByItr!DS33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT33=\"\",\"\",IF(PricesByItr!DT33=\"\",\"\",(ReplacementPurches!DT33*DT$1*PricesByItr!DT33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU33=\"\",\"\",IF(PricesByItr!DU33=\"\",\"\",(ReplacementPurches!DU33*DU$1*PricesByItr!DU33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV33=\"\",\"\",IF(PricesByItr!DV33=\"\",\"\",(ReplacementPurches!DV33*DV$1*PricesByItr!DV33)/1000))","v":0},24464.894492728032,null,2026,{"$f":"ReplacementPurches!DZ33","v":1959},{"$f":"IF(ReplacementPurches!EA33=\"\",\"\",IF(PricesByItr!EA33=\"\",\"\",(ReplacementPurches!EA33*EA$1*PricesByItr!EA33)/1000))","v":23028.180710147099},{"$f":"IF(ReplacementPurches!EB33=\"\",\"\",IF(PricesByItr!EB33=\"\",\"\",(ReplacementPurches!EB33*EB$1*PricesByItr!EB33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC33=\"\",\"\",IF(PricesByItr!EC33=\"\",\"\",(ReplacementPurches!EC33*EC$1*PricesByItr!EC33)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED33=\"\",\"\",IF(PricesByItr!ED33=\"\",\"\",(ReplacementPurches!ED33*ED$1*PricesByItr!ED33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE33=\"\",\"\",IF(PricesByItr!EE33=\"\",\"\",(ReplacementPurches!EE33*EE$1*PricesByItr!EE33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF33=\"\",\"\",IF(PricesByItr!EF33=\"\",\"\",(ReplacementPurches!EF33*EF$1*PricesByItr!EF33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG33=\"\",\"\",IF(PricesByItr!EG33=\"\",\"\",(ReplacementPurches!EG33*EG$1*PricesByItr!EG33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH33=\"\",\"\",IF(PricesByItr!EH33=\"\",\"\",(ReplacementPurches!EH33*EH$1*PricesByItr!EH33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI33=\"\",\"\",IF(PricesByItr!EI33=\"\",\"\",(ReplacementPurches!EI33*EI$1*PricesByItr!EI33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ33=\"\",\"\",IF(PricesByItr!EJ33=\"\",\"\",(ReplacementPurches!EJ33*EJ$1*PricesByItr!EJ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK33=\"\",\"\",IF(PricesByItr!EK33=\"\",\"\",(ReplacementPurches!EK33*EK$1*PricesByItr!EK33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL33=\"\",\"\",IF(PricesByItr!EL33=\"\",\"\",(ReplacementPurches!EL33*EL$1*PricesByItr!EL33)/1000))","v":0},23028.180710147099,null,2027,{"$f":"ReplacementPurches!EP33","v":1959},{"$f":"IF(ReplacementPurches!EQ33=\"\",\"\",IF(PricesByItr!EQ33=\"\",\"\",(ReplacementPurches!EQ33*EQ$1*PricesByItr!EQ33)/1000))","v":26482.123864197922},{"$f":"IF(ReplacementPurches!ER33=\"\",\"\",IF(PricesByItr!ER33=\"\",\"\",(ReplacementPurches!ER33*ER$1*PricesByItr!ER33)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES33=\"\",\"\",IF(PricesByItr!ES33=\"\",\"\",(ReplacementPurches!ES33*ES$1*PricesByItr!ES33)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET33=\"\",\"\",IF(PricesByItr!ET33=\"\",\"\",(ReplacementPurches!ET33*ET$1*PricesByItr!ET33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU33=\"\",\"\",IF(PricesByItr!EU33=\"\",\"\",(ReplacementPurches!EU33*EU$1*PricesByItr!EU33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV33=\"\",\"\",IF(PricesByItr!EV33=\"\",\"\",(ReplacementPurches!EV33*EV$1*PricesByItr!EV33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW33=\"\",\"\",IF(PricesByItr!EW33=\"\",\"\",(ReplacementPurches!EW33*EW$1*PricesByItr!EW33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX33=\"\",\"\",IF(PricesByItr!EX33=\"\",\"\",(ReplacementPurches!EX33*EX$1*PricesByItr!EX33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY33=\"\",\"\",IF(PricesByItr!EY33=\"\",\"\",(ReplacementPurches!EY33*EY$1*PricesByItr!EY33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ33=\"\",\"\",IF(PricesByItr!EZ33=\"\",\"\",(ReplacementPurches!EZ33*EZ$1*PricesByItr!EZ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA33=\"\",\"\",IF(PricesByItr!FA33=\"\",\"\",(ReplacementPurches!FA33*FA$1*PricesByItr!FA33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB33=\"\",\"\",IF(PricesByItr!FB33=\"\",\"\",(ReplacementPurches!FB33*FB$1*PricesByItr!FB33)/1000))","v":0},26482.123864197922,null,2028,{"$f":"ReplacementPurches!FF33","v":1959},{"$f":"IF(ReplacementPurches!FG33=\"\",\"\",IF(PricesByItr!FG33=\"\",\"\",(ReplacementPurches!FG33*FG$1*PricesByItr!FG33)/1000))","v":27234.663016140752},{"$f":"IF(ReplacementPurches!FH33=\"\",\"\",IF(PricesByItr!FH33=\"\",\"\",(ReplacementPurches!FH33*FH$1*PricesByItr!FH33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI33=\"\",\"\",IF(PricesByItr!FI33=\"\",\"\",(ReplacementPurches!FI33*FI$1*PricesByItr!FI33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ33=\"\",\"\",IF(PricesByItr!FJ33=\"\",\"\",(ReplacementPurches!FJ33*FJ$1*PricesByItr!FJ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK33=\"\",\"\",IF(PricesByItr!FK33=\"\",\"\",(ReplacementPurches!FK33*FK$1*PricesByItr!FK33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL33=\"\",\"\",IF(PricesByItr!FL33=\"\",\"\",(ReplacementPurches!FL33*FL$1*PricesByItr!FL33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM33=\"\",\"\",IF(PricesByItr!FM33=\"\",\"\",(ReplacementPurches!FM33*FM$1*PricesByItr!FM33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN33=\"\",\"\",IF(PricesByItr!FN33=\"\",\"\",(ReplacementPurches!FN33*FN$1*PricesByItr!FN33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO33=\"\",\"\",IF(PricesByItr!FO33=\"\",\"\",(ReplacementPurches!FO33*FO$1*PricesByItr!FO33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP33=\"\",\"\",IF(PricesByItr!FP33=\"\",\"\",(ReplacementPurches!FP33*FP$1*PricesByItr!FP33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ33=\"\",\"\",IF(PricesByItr!FQ33=\"\",\"\",(ReplacementPurches!FQ33*FQ$1*PricesByItr!FQ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR33=\"\",\"\",IF(PricesByItr!FR33=\"\",\"\",(ReplacementPurches!FR33*FR$1*PricesByItr!FR33)/1000))","v":0},27234.663016140752,null,2029,{"$f":"ReplacementPurches!FV33","v":1959},{"$f":"IF(ReplacementPurches!FW33=\"\",\"\",IF(PricesByItr!FW33=\"\",\"\",(ReplacementPurches!FW33*FW$1*PricesByItr!FW33)/1000))","v":27575.452785195928},{"$f":"IF(ReplacementPurches!FX33=\"\",\"\",IF(PricesByItr!FX33=\"\",\"\",(ReplacementPurches!FX33*FX$1*PricesByItr!FX33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY33=\"\",\"\",IF(PricesByItr!FY33=\"\",\"\",(ReplacementPurches!FY33*FY$1*PricesByItr!FY33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ33=\"\",\"\",IF(PricesByItr!FZ33=\"\",\"\",(ReplacementPurches!FZ33*FZ$1*PricesByItr!FZ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA33=\"\",\"\",IF(PricesByItr!GA33=\"\",\"\",(ReplacementPurches!GA33*GA$1*PricesByItr!GA33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB33=\"\",\"\",IF(PricesByItr!GB33=\"\",\"\",(ReplacementPurches!GB33*GB$1*PricesByItr!GB33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC33=\"\",\"\",IF(PricesByItr!GC33=\"\",\"\",(ReplacementPurches!GC33*GC$1*PricesByItr!GC33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD33=\"\",\"\",IF(PricesByItr!GD33=\"\",\"\",(ReplacementPurches!GD33*GD$1*PricesByItr!GD33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE33=\"\",\"\",IF(PricesByItr!GE33=\"\",\"\",(ReplacementPurches!GE33*GE$1*PricesByItr!GE33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF33=\"\",\"\",IF(PricesByItr!GF33=\"\",\"\",(ReplacementPurches!GF33*GF$1*PricesByItr!GF33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG33=\"\",\"\",IF(PricesByItr!GG33=\"\",\"\",(ReplacementPurches!GG33*GG$1*PricesByItr!GG33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH33=\"\",\"\",IF(PricesByItr!GH33=\"\",\"\",(ReplacementPurches!GH33*GH$1*PricesByItr!GH33)/1000))","v":0},27575.452785195928,null,2030,{"$f":"ReplacementPurches!GL33","v":1959},{"$f":"IF(ReplacementPurches!GM33=\"\",\"\",IF(PricesByItr!GM33=\"\",\"\",(ReplacementPurches!GM33*GM$1*PricesByItr!GM33)/1000))","v":28314.801640399928},{"$f":"IF(ReplacementPurches!GN33=\"\",\"\",IF(PricesByItr!GN33=\"\",\"\",(ReplacementPurches!GN33*GN$1*PricesByItr!GN33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO33=\"\",\"\",IF(PricesByItr!GO33=\"\",\"\",(ReplacementPurches!GO33*GO$1*PricesByItr!GO33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP33=\"\",\"\",IF(PricesByItr!GP33=\"\",\"\",(ReplacementPurches!GP33*GP$1*PricesByItr!GP33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ33=\"\",\"\",IF(PricesByItr!GQ33=\"\",\"\",(ReplacementPurches!GQ33*GQ$1*PricesByItr!GQ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR33=\"\",\"\",IF(PricesByItr!GR33=\"\",\"\",(ReplacementPurches!GR33*GR$1*PricesByItr!GR33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS33=\"\",\"\",IF(PricesByItr!GS33=\"\",\"\",(ReplacementPurches!GS33*GS$1*PricesByItr!GS33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT33=\"\",\"\",IF(PricesByItr!GT33=\"\",\"\",(ReplacementPurches!GT33*GT$1*PricesByItr!GT33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU33=\"\",\"\",IF(PricesByItr!GU33=\"\",\"\",(ReplacementPurches!GU33*GU$1*PricesByItr!GU33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV33=\"\",\"\",IF(PricesByItr!GV33=\"\",\"\",(ReplacementPurches!GV33*GV$1*PricesByItr!GV33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW33=\"\",\"\",IF(PricesByItr!GW33=\"\",\"\",(ReplacementPurches!GW33*GW$1*PricesByItr!GW33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX33=\"\",\"\",IF(PricesByItr!GX33=\"\",\"\",(ReplacementPurches!GX33*GX$1*PricesByItr!GX33)/1000))","v":0},28314.801640399928,null,2031,{"$f":"ReplacementPurches!HB33","v":1959},{"$f":"IF(ReplacementPurches!HC33=\"\",\"\",IF(PricesByItr!HC33=\"\",\"\",(ReplacementPurches!HC33*HC$1*PricesByItr!HC33)/1000))","v":30462.508252420808},{"$f":"IF(ReplacementPurches!HD33=\"\",\"\",IF(PricesByItr!HD33=\"\",\"\",(ReplacementPurches!HD33*HD$1*PricesByItr!HD33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE33=\"\",\"\",IF(PricesByItr!HE33=\"\",\"\",(ReplacementPurches!HE33*HE$1*PricesByItr!HE33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF33=\"\",\"\",IF(PricesByItr!HF33=\"\",\"\",(ReplacementPurches!HF33*HF$1*PricesByItr!HF33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG33=\"\",\"\",IF(PricesByItr!HG33=\"\",\"\",(ReplacementPurches!HG33*HG$1*PricesByItr!HG33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH33=\"\",\"\",IF(PricesByItr!HH33=\"\",\"\",(ReplacementPurches!HH33*HH$1*PricesByItr!HH33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI33=\"\",\"\",IF(PricesByItr!HI33=\"\",\"\",(ReplacementPurches!HI33*HI$1*PricesByItr!HI33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ33=\"\",\"\",IF(PricesByItr!HJ33=\"\",\"\",(ReplacementPurches!HJ33*HJ$1*PricesByItr!HJ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK33=\"\",\"\",IF(PricesByItr!HK33=\"\",\"\",(ReplacementPurches!HK33*HK$1*PricesByItr!HK33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL33=\"\",\"\",IF(PricesByItr!HL33=\"\",\"\",(ReplacementPurches!HL33*HL$1*PricesByItr!HL33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM33=\"\",\"\",IF(PricesByItr!HM33=\"\",\"\",(ReplacementPurches!HM33*HM$1*PricesByItr!HM33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN33=\"\",\"\",IF(PricesByItr!HN33=\"\",\"\",(ReplacementPurches!HN33*HN$1*PricesByItr!HN33)/1000))","v":0},30462.508252420808,null,0,{"$f":"ReplacementPurches!HR33","v":0},{"$f":"IF(ReplacementPurches!HS33=\"\",\"\",IF(PricesByItr!HS33=\"\",\"\",(ReplacementPurches!HS33*HS$1*PricesByItr!HS33)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT33=\"\",\"\",IF(PricesByItr!HT33=\"\",\"\",(ReplacementPurches!HT33*HT$1*PricesByItr!HT33)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU33=\"\",\"\",IF(PricesByItr!HU33=\"\",\"\",(ReplacementPurches!HU33*HU$1*PricesByItr!HU33)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV33=\"\",\"\",IF(PricesByItr!HV33=\"\",\"\",(ReplacementPurches!HV33*HV$1*PricesByItr!HV33)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW33=\"\",\"\",IF(PricesByItr!HW33=\"\",\"\",(ReplacementPurches!HW33*HW$1*PricesByItr!HW33)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX33=\"\",\"\",IF(PricesByItr!HX33=\"\",\"\",(ReplacementPurches!HX33*HX$1*PricesByItr!HX33)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY33=\"\",\"\",IF(PricesByItr!HY33=\"\",\"\",(ReplacementPurches!HY33*HY$1*PricesByItr!HY33)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ33=\"\",\"\",IF(PricesByItr!HZ33=\"\",\"\",(ReplacementPurches!HZ33*HZ$1*PricesByItr!HZ33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA33=\"\",\"\",IF(PricesByItr!IA33=\"\",\"\",(ReplacementPurches!IA33*IA$1*PricesByItr!IA33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB33=\"\",\"\",IF(PricesByItr!IB33=\"\",\"\",(ReplacementPurches!IB33*IB$1*PricesByItr!IB33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC33=\"\",\"\",IF(PricesByItr!IC33=\"\",\"\",(ReplacementPurches!IC33*IC$1*PricesByItr!IC33)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID33=\"\",\"\",IF(PricesByItr!ID33=\"\",\"\",(ReplacementPurches!ID33*ID$1*PricesByItr!ID33)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH33","v":0},{"$f":"IF(ReplacementPurches!II33=\"\",\"\",IF(PricesByItr!II33=\"\",\"\",(ReplacementPurches!II33*II$1*PricesByItr!II33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ33=\"\",\"\",IF(PricesByItr!IJ33=\"\",\"\",(ReplacementPurches!IJ33*IJ$1*PricesByItr!IJ33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK33=\"\",\"\",IF(PricesByItr!IK33=\"\",\"\",(ReplacementPurches!IK33*IK$1*PricesByItr!IK33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL33=\"\",\"\",IF(PricesByItr!IL33=\"\",\"\",(ReplacementPurches!IL33*IL$1*PricesByItr!IL33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM33=\"\",\"\",IF(PricesByItr!IM33=\"\",\"\",(ReplacementPurches!IM33*IM$1*PricesByItr!IM33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN33=\"\",\"\",IF(PricesByItr!IN33=\"\",\"\",(ReplacementPurches!IN33*IN$1*PricesByItr!IN33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO33=\"\",\"\",IF(PricesByItr!IO33=\"\",\"\",(ReplacementPurches!IO33*IO$1*PricesByItr!IO33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP33=\"\",\"\",IF(PricesByItr!IP33=\"\",\"\",(ReplacementPurches!IP33*IP$1*PricesByItr!IP33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ33=\"\",\"\",IF(PricesByItr!IQ33=\"\",\"\",(ReplacementPurches!IQ33*IQ$1*PricesByItr!IQ33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR33=\"\",\"\",IF(PricesByItr!IR33=\"\",\"\",(ReplacementPurches!IR33*IR$1*PricesByItr!IR33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS33=\"\",\"\",IF(PricesByItr!IS33=\"\",\"\",(ReplacementPurches!IS33*IS$1*PricesByItr!IS33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT33=\"\",\"\",IF(PricesByItr!IT33=\"\",\"\",(ReplacementPurches!IT33*IT$1*PricesByItr!IT33)/1000))","v":""},0]
[{"$f":"PurchByItr!A34","v":2018},{"$f":"PurchByItr!B34","v":1997},{"$f":"IF(PricesByItr!C34<0,0,(PurchByItr!C34*C$1*PricesByItr!C34)/1000)","v":18733.271373291009},{"$f":"IF(PricesByItr!D34<0,0,(PurchByItr!D34*D$1*PricesByItr!D34)/1000)","v":4225.1605938262974},{"$f":"IF(PricesByItr!E34<0,0,(PurchByItr!E34*E$1*PricesByItr!E34)/1000)","v":0},{"$f":"IF(PricesByItr!F34<0,0,(PurchByItr!F34*F$1*PricesByItr!F34)/1000)","v":0},{"$f":"IF(PricesByItr!G34<0,0,(PurchByItr!G34*G$1*PricesByItr!G34)/1000)","v":0},{"$f":"IF(PricesByItr!H34<0,0,(PurchByItr!H34*H$1*PricesByItr!H34)/1000)","v":0},{"$f":"IF(PricesByItr!I34<0,0,(PurchByItr!I34*I$1*PricesByItr!I34)/1000)","v":0},{"$f":"IF(PricesByItr!J34<0,0,(PurchByItr!J34*J$1*PricesByItr!J34)/1000)","v":0},{"$f":"IF(PricesByItr!K34<0,0,(PurchByItr!K34*K$1*PricesByItr!K34)/1000)","v":0},{"$f":"IF(PricesByItr!L34<0,0,(PurchByItr!L34*L$1*PricesByItr!L34)/1000)","v":0},{"$f":"IF(PricesByItr!M34<0,0,(PurchByItr!M34*M$1*PricesByItr!M34)/1000)","v":0},{"$f":"IF(PricesByItr!N34<0,0,(PurchByItr!N34*N$1*PricesByItr!N34)/1000)","v":0},22958.431967117307,null,{"$f":"PurchByItr!Q34","v":2019},{"$f":"PurchByItr!R34","v":1998},{"$f":"IF(PricesByItr!S34<0,0,(PurchByItr!S34*S$1*PricesByItr!S34)/1000)","v":0},{"$f":"IF(PricesByItr!T34<0,0,(PurchByItr!T34*T$1*PricesByItr!T34)/1000)","v":0},{"$f":"IF(PricesByItr!U34<0,0,(PurchByItr!U34*U$1*PricesByItr!U34)/1000)","v":0},{"$f":"IF(PricesByItr!V34<0,0,(PurchByItr!V34*V$1*PricesByItr!V34)/1000)","v":0},{"$f":"IF(PricesByItr!W34<0,0,(PurchByItr!W34*W$1*PricesByItr!W34)/1000)","v":0},{"$f":"IF(PricesByItr!X34<0,0,(PurchByItr!X34*X$1*PricesByItr!X34)/1000)","v":0},{"$f":"IF(PricesByItr!Y34<0,0,(PurchByItr!Y34*Y$1*PricesByItr!Y34)/1000)","v":0},{"$f":"IF(PricesByItr!Z34<0,0,(PurchByItr!Z34*Z$1*PricesByItr!Z34)/1000)","v":0},{"$f":"IF(PricesByItr!AA34<0,0,(PurchByItr!AA34*AA$1*PricesByItr!AA34)/1000)","v":0},{"$f":"IF(PricesByItr!AB34<0,0,(PurchByItr!AB34*AB$1*PricesByItr!AB34)/1000)","v":0},{"$f":"IF(PricesByItr!AC34<0,0,(PurchByItr!AC34*AC$1*PricesByItr!AC34)/1000)","v":0},{"$f":"IF(PricesByItr!AD34<0,0,(PurchByItr!AD34*AD$1*PricesByItr!AD34)/1000)","v":12057.411987304675},12057.411987304675,null,2020,{"$f":"ReplacementPurches!AH34","v":1960},{"$f":"IF(ReplacementPurches!AI34=\"\",\"\",IF(PricesByItr!AI34=\"\",\"\",(ReplacementPurches!AI34*AI$1*PricesByItr!AI34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ34=\"\",\"\",IF(PricesByItr!AJ34=\"\",\"\",(ReplacementPurches!AJ34*AJ$1*PricesByItr!AJ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK34=\"\",\"\",IF(PricesByItr!AK34=\"\",\"\",(ReplacementPurches!AK34*AK$1*PricesByItr!AK34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL34=\"\",\"\",IF(PricesByItr!AL34=\"\",\"\",(ReplacementPurches!AL34*AL$1*PricesByItr!AL34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM34=\"\",\"\",IF(PricesByItr!AM34=\"\",\"\",(ReplacementPurches!AM34*AM$1*PricesByItr!AM34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN34=\"\",\"\",IF(PricesByItr!AN34=\"\",\"\",(ReplacementPurches!AN34*AN$1*PricesByItr!AN34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO34=\"\",\"\",IF(PricesByItr!AO34=\"\",\"\",(ReplacementPurches!AO34*AO$1*PricesByItr!AO34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP34=\"\",\"\",IF(PricesByItr!AP34=\"\",\"\",(ReplacementPurches!AP34*AP$1*PricesByItr!AP34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ34=\"\",\"\",IF(PricesByItr!AQ34=\"\",\"\",(ReplacementPurches!AQ34*AQ$1*PricesByItr!AQ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR34=\"\",\"\",IF(PricesByItr!AR34=\"\",\"\",(ReplacementPurches!AR34*AR$1*PricesByItr!AR34)/1000))","v":-5822.8763114547728},{"$f":"IF(ReplacementPurches!AS34=\"\",\"\",IF(PricesByItr!AS34=\"\",\"\",(ReplacementPurches!AS34*AS$1*PricesByItr!AS34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT34=\"\",\"\",IF(PricesByItr!AT34=\"\",\"\",(ReplacementPurches!AT34*AT$1*PricesByItr!AT34)/1000))","v":22117.713777046203},16294.83746559143,null,2021,{"$f":"ReplacementPurches!AX34","v":1960},{"$f":"IF(ReplacementPurches!AY34=\"\",\"\",IF(PricesByItr!AY34=\"\",\"\",(ReplacementPurches!AY34*AY$1*PricesByItr!AY34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ34=\"\",\"\",IF(PricesByItr!AZ34=\"\",\"\",(ReplacementPurches!AZ34*AZ$1*PricesByItr!AZ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA34=\"\",\"\",IF(PricesByItr!BA34=\"\",\"\",(ReplacementPurches!BA34*BA$1*PricesByItr!BA34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB34=\"\",\"\",IF(PricesByItr!BB34=\"\",\"\",(ReplacementPurches!BB34*BB$1*PricesByItr!BB34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC34=\"\",\"\",IF(PricesByItr!BC34=\"\",\"\",(ReplacementPurches!BC34*BC$1*PricesByItr!BC34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD34=\"\",\"\",IF(PricesByItr!BD34=\"\",\"\",(ReplacementPurches!BD34*BD$1*PricesByItr!BD34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE34=\"\",\"\",IF(PricesByItr!BE34=\"\",\"\",(ReplacementPurches!BE34*BE$1*PricesByItr!BE34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF34=\"\",\"\",IF(PricesByItr!BF34=\"\",\"\",(ReplacementPurches!BF34*BF$1*PricesByItr!BF34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG34=\"\",\"\",IF(PricesByItr!BG34=\"\",\"\",(ReplacementPurches!BG34*BG$1*PricesByItr!BG34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH34=\"\",\"\",IF(PricesByItr!BH34=\"\",\"\",(ReplacementPurches!BH34*BH$1*PricesByItr!BH34)/1000))","v":-6260.5465441131601},{"$f":"IF(ReplacementPurches!BI34=\"\",\"\",IF(PricesByItr!BI34=\"\",\"\",(ReplacementPurches!BI34*BI$1*PricesByItr!BI34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ34=\"\",\"\",IF(PricesByItr!BJ34=\"\",\"\",(ReplacementPurches!BJ34*BJ$1*PricesByItr!BJ34)/1000))","v":23760.210166259763},17499.663622146603,null,2022,{"$f":"ReplacementPurches!BN34","v":1960},{"$f":"IF(ReplacementPurches!BO34=\"\",\"\",IF(PricesByItr!BO34=\"\",\"\",(ReplacementPurches!BO34*BO$1*PricesByItr!BO34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP34=\"\",\"\",IF(PricesByItr!BP34=\"\",\"\",(ReplacementPurches!BP34*BP$1*PricesByItr!BP34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ34=\"\",\"\",IF(PricesByItr!BQ34=\"\",\"\",(ReplacementPurches!BQ34*BQ$1*PricesByItr!BQ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR34=\"\",\"\",IF(PricesByItr!BR34=\"\",\"\",(ReplacementPurches!BR34*BR$1*PricesByItr!BR34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS34=\"\",\"\",IF(PricesByItr!BS34=\"\",\"\",(ReplacementPurches!BS34*BS$1*PricesByItr!BS34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT34=\"\",\"\",IF(PricesByItr!BT34=\"\",\"\",(ReplacementPurches!BT34*BT$1*PricesByItr!BT34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU34=\"\",\"\",IF(PricesByItr!BU34=\"\",\"\",(ReplacementPurches!BU34*BU$1*PricesByItr!BU34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV34=\"\",\"\",IF(PricesByItr!BV34=\"\",\"\",(ReplacementPurches!BV34*BV$1*PricesByItr!BV34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW34=\"\",\"\",IF(PricesByItr!BW34=\"\",\"\",(ReplacementPurches!BW34*BW$1*PricesByItr!BW34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX34=\"\",\"\",IF(PricesByItr!BX34=\"\",\"\",(ReplacementPurches!BX34*BX$1*PricesByItr!BX34)/1000))","v":-5952.2879479980456},{"$f":"IF(ReplacementPurches!BY34=\"\",\"\",IF(PricesByItr!BY34=\"\",\"\",(ReplacementPurches!BY34*BY$1*PricesByItr!BY34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ34=\"\",\"\",IF(PricesByItr!BZ34=\"\",\"\",(ReplacementPurches!BZ34*BZ$1*PricesByItr!BZ34)/1000))","v":24842.053103775015},18889.765155776971,null,2023,{"$f":"ReplacementPurches!CD34","v":1960},{"$f":"IF(ReplacementPurches!CE34=\"\",\"\",IF(PricesByItr!CE34=\"\",\"\",(ReplacementPurches!CE34*CE$1*PricesByItr!CE34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF34=\"\",\"\",IF(PricesByItr!CF34=\"\",\"\",(ReplacementPurches!CF34*CF$1*PricesByItr!CF34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG34=\"\",\"\",IF(PricesByItr!CG34=\"\",\"\",(ReplacementPurches!CG34*CG$1*PricesByItr!CG34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH34=\"\",\"\",IF(PricesByItr!CH34=\"\",\"\",(ReplacementPurches!CH34*CH$1*PricesByItr!CH34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI34=\"\",\"\",IF(PricesByItr!CI34=\"\",\"\",(ReplacementPurches!CI34*CI$1*PricesByItr!CI34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ34=\"\",\"\",IF(PricesByItr!CJ34=\"\",\"\",(ReplacementPurches!CJ34*CJ$1*PricesByItr!CJ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK34=\"\",\"\",IF(PricesByItr!CK34=\"\",\"\",(ReplacementPurches!CK34*CK$1*PricesByItr!CK34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL34=\"\",\"\",IF(PricesByItr!CL34=\"\",\"\",(ReplacementPurches!CL34*CL$1*PricesByItr!CL34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM34=\"\",\"\",IF(PricesByItr!CM34=\"\",\"\",(ReplacementPurches!CM34*CM$1*PricesByItr!CM34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN34=\"\",\"\",IF(PricesByItr!CN34=\"\",\"\",(ReplacementPurches!CN34*CN$1*PricesByItr!CN34)/1000))","v":-6884.8186120605478},{"$f":"IF(ReplacementPurches!CO34=\"\",\"\",IF(PricesByItr!CO34=\"\",\"\",(ReplacementPurches!CO34*CO$1*PricesByItr!CO34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP34=\"\",\"\",IF(PricesByItr!CP34=\"\",\"\",(ReplacementPurches!CP34*CP$1*PricesByItr!CP34)/1000))","v":27782.605248214717},20897.786636154167,null,2024,{"$f":"ReplacementPurches!CT34","v":1960},{"$f":"IF(ReplacementPurches!CU34=\"\",\"\",IF(PricesByItr!CU34=\"\",\"\",(ReplacementPurches!CU34*CU$1*PricesByItr!CU34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV34=\"\",\"\",IF(PricesByItr!CV34=\"\",\"\",(ReplacementPurches!CV34*CV$1*PricesByItr!CV34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW34=\"\",\"\",IF(PricesByItr!CW34=\"\",\"\",(ReplacementPurches!CW34*CW$1*PricesByItr!CW34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX34=\"\",\"\",IF(PricesByItr!CX34=\"\",\"\",(ReplacementPurches!CX34*CX$1*PricesByItr!CX34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY34=\"\",\"\",IF(PricesByItr!CY34=\"\",\"\",(ReplacementPurches!CY34*CY$1*PricesByItr!CY34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ34=\"\",\"\",IF(PricesByItr!CZ34=\"\",\"\",(ReplacementPurches!CZ34*CZ$1*PricesByItr!CZ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA34=\"\",\"\",IF(PricesByItr!DA34=\"\",\"\",(ReplacementPurches!DA34*DA$1*PricesByItr!DA34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB34=\"\",\"\",IF(PricesByItr!DB34=\"\",\"\",(ReplacementPurches!DB34*DB$1*PricesByItr!DB34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC34=\"\",\"\",IF(PricesByItr!DC34=\"\",\"\",(ReplacementPurches!DC34*DC$1*PricesByItr!DC34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD34=\"\",\"\",IF(PricesByItr!DD34=\"\",\"\",(ReplacementPurches!DD34*DD$1*PricesByItr!DD34)/1000))","v":-6886.9035979843147},{"$f":"IF(ReplacementPurches!DE34=\"\",\"\",IF(PricesByItr!DE34=\"\",\"\",(ReplacementPurches!DE34*DE$1*PricesByItr!DE34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF34=\"\",\"\",IF(PricesByItr!DF34=\"\",\"\",(ReplacementPurches!DF34*DF$1*PricesByItr!DF34)/1000))","v":27243.987264797972},20357.083666813658,null,2025,{"$f":"ReplacementPurches!DJ34","v":1960},{"$f":"IF(ReplacementPurches!DK34=\"\",\"\",IF(PricesByItr!DK34=\"\",\"\",(ReplacementPurches!DK34*DK$1*PricesByItr!DK34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL34=\"\",\"\",IF(PricesByItr!DL34=\"\",\"\",(ReplacementPurches!DL34*DL$1*PricesByItr!DL34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM34=\"\",\"\",IF(PricesByItr!DM34=\"\",\"\",(ReplacementPurches!DM34*DM$1*PricesByItr!DM34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN34=\"\",\"\",IF(PricesByItr!DN34=\"\",\"\",(ReplacementPurches!DN34*DN$1*PricesByItr!DN34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO34=\"\",\"\",IF(PricesByItr!DO34=\"\",\"\",(ReplacementPurches!DO34*DO$1*PricesByItr!DO34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP34=\"\",\"\",IF(PricesByItr!DP34=\"\",\"\",(ReplacementPurches!DP34*DP$1*PricesByItr!DP34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ34=\"\",\"\",IF(PricesByItr!DQ34=\"\",\"\",(ReplacementPurches!DQ34*DQ$1*PricesByItr!DQ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR34=\"\",\"\",IF(PricesByItr!DR34=\"\",\"\",(ReplacementPurches!DR34*DR$1*PricesByItr!DR34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS34=\"\",\"\",IF(PricesByItr!DS34=\"\",\"\",(ReplacementPurches!DS34*DS$1*PricesByItr!DS34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT34=\"\",\"\",IF(PricesByItr!DT34=\"\",\"\",(ReplacementPurches!DT34*DT$1*PricesByItr!DT34)/1000))","v":-7122.0290267944338},{"$f":"IF(ReplacementPurches!DU34=\"\",\"\",IF(PricesByItr!DU34=\"\",\"\",(ReplacementPurches!DU34*DU$1*PricesByItr!DU34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV34=\"\",\"\",IF(PricesByItr!DV34=\"\",\"\",(ReplacementPurches!DV34*DV$1*PricesByItr!DV34)/1000))","v":28479.937017745979},21357.907990951546,null,2026,{"$f":"ReplacementPurches!DZ34","v":1960},{"$f":"IF(ReplacementPurches!EA34=\"\",\"\",IF(PricesByItr!EA34=\"\",\"\",(ReplacementPurches!EA34*EA$1*PricesByItr!EA34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB34=\"\",\"\",IF(PricesByItr!EB34=\"\",\"\",(ReplacementPurches!EB34*EB$1*PricesByItr!EB34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC34=\"\",\"\",IF(PricesByItr!EC34=\"\",\"\",(ReplacementPurches!EC34*EC$1*PricesByItr!EC34)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED34=\"\",\"\",IF(PricesByItr!ED34=\"\",\"\",(ReplacementPurches!ED34*ED$1*PricesByItr!ED34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE34=\"\",\"\",IF(PricesByItr!EE34=\"\",\"\",(ReplacementPurches!EE34*EE$1*PricesByItr!EE34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF34=\"\",\"\",IF(PricesByItr!EF34=\"\",\"\",(ReplacementPurches!EF34*EF$1*PricesByItr!EF34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG34=\"\",\"\",IF(PricesByItr!EG34=\"\",\"\",(ReplacementPurches!EG34*EG$1*PricesByItr!EG34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH34=\"\",\"\",IF(PricesByItr!EH34=\"\",\"\",(ReplacementPurches!EH34*EH$1*PricesByItr!EH34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI34=\"\",\"\",IF(PricesByItr!EI34=\"\",\"\",(ReplacementPurches!EI34*EI$1*PricesByItr!EI34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ34=\"\",\"\",IF(PricesByItr!EJ34=\"\",\"\",(ReplacementPurches!EJ34*EJ$1*PricesByItr!EJ34)/1000))","v":-8300.875314445495},{"$f":"IF(ReplacementPurches!EK34=\"\",\"\",IF(PricesByItr!EK34=\"\",\"\",(ReplacementPurches!EK34*EK$1*PricesByItr!EK34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL34=\"\",\"\",IF(PricesByItr!EL34=\"\",\"\",(ReplacementPurches!EL34*EL$1*PricesByItr!EL34)/1000))","v":32625.821584136957},24324.946269691463,null,2027,{"$f":"ReplacementPurches!EP34","v":1960},{"$f":"IF(ReplacementPurches!EQ34=\"\",\"\",IF(PricesByItr!EQ34=\"\",\"\",(ReplacementPurches!EQ34*EQ$1*PricesByItr!EQ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER34=\"\",\"\",IF(PricesByItr!ER34=\"\",\"\",(ReplacementPurches!ER34*ER$1*PricesByItr!ER34)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES34=\"\",\"\",IF(PricesByItr!ES34=\"\",\"\",(ReplacementPurches!ES34*ES$1*PricesByItr!ES34)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET34=\"\",\"\",IF(PricesByItr!ET34=\"\",\"\",(ReplacementPurches!ET34*ET$1*PricesByItr!ET34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU34=\"\",\"\",IF(PricesByItr!EU34=\"\",\"\",(ReplacementPurches!EU34*EU$1*PricesByItr!EU34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV34=\"\",\"\",IF(PricesByItr!EV34=\"\",\"\",(ReplacementPurches!EV34*EV$1*PricesByItr!EV34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW34=\"\",\"\",IF(PricesByItr!EW34=\"\",\"\",(ReplacementPurches!EW34*EW$1*PricesByItr!EW34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX34=\"\",\"\",IF(PricesByItr!EX34=\"\",\"\",(ReplacementPurches!EX34*EX$1*PricesByItr!EX34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY34=\"\",\"\",IF(PricesByItr!EY34=\"\",\"\",(ReplacementPurches!EY34*EY$1*PricesByItr!EY34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ34=\"\",\"\",IF(PricesByItr!EZ34=\"\",\"\",(ReplacementPurches!EZ34*EZ$1*PricesByItr!EZ34)/1000))","v":-7893.5208343505874},{"$f":"IF(ReplacementPurches!FA34=\"\",\"\",IF(PricesByItr!FA34=\"\",\"\",(ReplacementPurches!FA34*FA$1*PricesByItr!FA34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB34=\"\",\"\",IF(PricesByItr!FB34=\"\",\"\",(ReplacementPurches!FB34*FB$1*PricesByItr!FB34)/1000))","v":32725.244846885675},24831.724012535087,null,2028,{"$f":"ReplacementPurches!FF34","v":1960},{"$f":"IF(ReplacementPurches!FG34=\"\",\"\",IF(PricesByItr!FG34=\"\",\"\",(ReplacementPurches!FG34*FG$1*PricesByItr!FG34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH34=\"\",\"\",IF(PricesByItr!FH34=\"\",\"\",(ReplacementPurches!FH34*FH$1*PricesByItr!FH34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI34=\"\",\"\",IF(PricesByItr!FI34=\"\",\"\",(ReplacementPurches!FI34*FI$1*PricesByItr!FI34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ34=\"\",\"\",IF(PricesByItr!FJ34=\"\",\"\",(ReplacementPurches!FJ34*FJ$1*PricesByItr!FJ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK34=\"\",\"\",IF(PricesByItr!FK34=\"\",\"\",(ReplacementPurches!FK34*FK$1*PricesByItr!FK34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL34=\"\",\"\",IF(PricesByItr!FL34=\"\",\"\",(ReplacementPurches!FL34*FL$1*PricesByItr!FL34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM34=\"\",\"\",IF(PricesByItr!FM34=\"\",\"\",(ReplacementPurches!FM34*FM$1*PricesByItr!FM34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN34=\"\",\"\",IF(PricesByItr!FN34=\"\",\"\",(ReplacementPurches!FN34*FN$1*PricesByItr!FN34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO34=\"\",\"\",IF(PricesByItr!FO34=\"\",\"\",(ReplacementPurches!FO34*FO$1*PricesByItr!FO34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP34=\"\",\"\",IF(PricesByItr!FP34=\"\",\"\",(ReplacementPurches!FP34*FP$1*PricesByItr!FP34)/1000))","v":-8260.4975411224368},{"$f":"IF(ReplacementPurches!FQ34=\"\",\"\",IF(PricesByItr!FQ34=\"\",\"\",(ReplacementPurches!FQ34*FQ$1*PricesByItr!FQ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR34=\"\",\"\",IF(PricesByItr!FR34=\"\",\"\",(ReplacementPurches!FR34*FR$1*PricesByItr!FR34)/1000))","v":34425.811829071041},26165.314287948604,null,2029,{"$f":"ReplacementPurches!FV34","v":1960},{"$f":"IF(ReplacementPurches!FW34=\"\",\"\",IF(PricesByItr!FW34=\"\",\"\",(ReplacementPurches!FW34*FW$1*PricesByItr!FW34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX34=\"\",\"\",IF(PricesByItr!FX34=\"\",\"\",(ReplacementPurches!FX34*FX$1*PricesByItr!FX34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY34=\"\",\"\",IF(PricesByItr!FY34=\"\",\"\",(ReplacementPurches!FY34*FY$1*PricesByItr!FY34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ34=\"\",\"\",IF(PricesByItr!FZ34=\"\",\"\",(ReplacementPurches!FZ34*FZ$1*PricesByItr!FZ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA34=\"\",\"\",IF(PricesByItr!GA34=\"\",\"\",(ReplacementPurches!GA34*GA$1*PricesByItr!GA34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB34=\"\",\"\",IF(PricesByItr!GB34=\"\",\"\",(ReplacementPurches!GB34*GB$1*PricesByItr!GB34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC34=\"\",\"\",IF(PricesByItr!GC34=\"\",\"\",(ReplacementPurches!GC34*GC$1*PricesByItr!GC34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD34=\"\",\"\",IF(PricesByItr!GD34=\"\",\"\",(ReplacementPurches!GD34*GD$1*PricesByItr!GD34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE34=\"\",\"\",IF(PricesByItr!GE34=\"\",\"\",(ReplacementPurches!GE34*GE$1*PricesByItr!GE34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF34=\"\",\"\",IF(PricesByItr!GF34=\"\",\"\",(ReplacementPurches!GF34*GF$1*PricesByItr!GF34)/1000))","v":-8480.6119024658219},{"$f":"IF(ReplacementPurches!GG34=\"\",\"\",IF(PricesByItr!GG34=\"\",\"\",(ReplacementPurches!GG34*GG$1*PricesByItr!GG34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH34=\"\",\"\",IF(PricesByItr!GH34=\"\",\"\",(ReplacementPurches!GH34*GH$1*PricesByItr!GH34)/1000))","v":34810.141112315374},26329.529209849552,null,2030,{"$f":"ReplacementPurches!GL34","v":1960},{"$f":"IF(ReplacementPurches!GM34=\"\",\"\",IF(PricesByItr!GM34=\"\",\"\",(ReplacementPurches!GM34*GM$1*PricesByItr!GM34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN34=\"\",\"\",IF(PricesByItr!GN34=\"\",\"\",(ReplacementPurches!GN34*GN$1*PricesByItr!GN34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO34=\"\",\"\",IF(PricesByItr!GO34=\"\",\"\",(ReplacementPurches!GO34*GO$1*PricesByItr!GO34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP34=\"\",\"\",IF(PricesByItr!GP34=\"\",\"\",(ReplacementPurches!GP34*GP$1*PricesByItr!GP34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ34=\"\",\"\",IF(PricesByItr!GQ34=\"\",\"\",(ReplacementPurches!GQ34*GQ$1*PricesByItr!GQ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR34=\"\",\"\",IF(PricesByItr!GR34=\"\",\"\",(ReplacementPurches!GR34*GR$1*PricesByItr!GR34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS34=\"\",\"\",IF(PricesByItr!GS34=\"\",\"\",(ReplacementPurches!GS34*GS$1*PricesByItr!GS34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT34=\"\",\"\",IF(PricesByItr!GT34=\"\",\"\",(ReplacementPurches!GT34*GT$1*PricesByItr!GT34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU34=\"\",\"\",IF(PricesByItr!GU34=\"\",\"\",(ReplacementPurches!GU34*GU$1*PricesByItr!GU34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV34=\"\",\"\",IF(PricesByItr!GV34=\"\",\"\",(ReplacementPurches!GV34*GV$1*PricesByItr!GV34)/1000))","v":-9035.6997522354141},{"$f":"IF(ReplacementPurches!GW34=\"\",\"\",IF(PricesByItr!GW34=\"\",\"\",(ReplacementPurches!GW34*GW$1*PricesByItr!GW34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX34=\"\",\"\",IF(PricesByItr!GX34=\"\",\"\",(ReplacementPurches!GX34*GX$1*PricesByItr!GX34)/1000))","v":36174.982914729313},27139.283162493899,null,2031,{"$f":"ReplacementPurches!HB34","v":1960},{"$f":"IF(ReplacementPurches!HC34=\"\",\"\",IF(PricesByItr!HC34=\"\",\"\",(ReplacementPurches!HC34*HC$1*PricesByItr!HC34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD34=\"\",\"\",IF(PricesByItr!HD34=\"\",\"\",(ReplacementPurches!HD34*HD$1*PricesByItr!HD34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE34=\"\",\"\",IF(PricesByItr!HE34=\"\",\"\",(ReplacementPurches!HE34*HE$1*PricesByItr!HE34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF34=\"\",\"\",IF(PricesByItr!HF34=\"\",\"\",(ReplacementPurches!HF34*HF$1*PricesByItr!HF34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG34=\"\",\"\",IF(PricesByItr!HG34=\"\",\"\",(ReplacementPurches!HG34*HG$1*PricesByItr!HG34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH34=\"\",\"\",IF(PricesByItr!HH34=\"\",\"\",(ReplacementPurches!HH34*HH$1*PricesByItr!HH34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI34=\"\",\"\",IF(PricesByItr!HI34=\"\",\"\",(ReplacementPurches!HI34*HI$1*PricesByItr!HI34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ34=\"\",\"\",IF(PricesByItr!HJ34=\"\",\"\",(ReplacementPurches!HJ34*HJ$1*PricesByItr!HJ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK34=\"\",\"\",IF(PricesByItr!HK34=\"\",\"\",(ReplacementPurches!HK34*HK$1*PricesByItr!HK34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL34=\"\",\"\",IF(PricesByItr!HL34=\"\",\"\",(ReplacementPurches!HL34*HL$1*PricesByItr!HL34)/1000))","v":-8437.2777939949028},{"$f":"IF(ReplacementPurches!HM34=\"\",\"\",IF(PricesByItr!HM34=\"\",\"\",(ReplacementPurches!HM34*HM$1*PricesByItr!HM34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN34=\"\",\"\",IF(PricesByItr!HN34=\"\",\"\",(ReplacementPurches!HN34*HN$1*PricesByItr!HN34)/1000))","v":38254.515468048099},29817.237674053198,null,0,{"$f":"ReplacementPurches!HR34","v":0},{"$f":"IF(ReplacementPurches!HS34=\"\",\"\",IF(PricesByItr!HS34=\"\",\"\",(ReplacementPurches!HS34*HS$1*PricesByItr!HS34)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT34=\"\",\"\",IF(PricesByItr!HT34=\"\",\"\",(ReplacementPurches!HT34*HT$1*PricesByItr!HT34)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU34=\"\",\"\",IF(PricesByItr!HU34=\"\",\"\",(ReplacementPurches!HU34*HU$1*PricesByItr!HU34)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV34=\"\",\"\",IF(PricesByItr!HV34=\"\",\"\",(ReplacementPurches!HV34*HV$1*PricesByItr!HV34)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW34=\"\",\"\",IF(PricesByItr!HW34=\"\",\"\",(ReplacementPurches!HW34*HW$1*PricesByItr!HW34)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX34=\"\",\"\",IF(PricesByItr!HX34=\"\",\"\",(ReplacementPurches!HX34*HX$1*PricesByItr!HX34)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY34=\"\",\"\",IF(PricesByItr!HY34=\"\",\"\",(ReplacementPurches!HY34*HY$1*PricesByItr!HY34)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ34=\"\",\"\",IF(PricesByItr!HZ34=\"\",\"\",(ReplacementPurches!HZ34*HZ$1*PricesByItr!HZ34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA34=\"\",\"\",IF(PricesByItr!IA34=\"\",\"\",(ReplacementPurches!IA34*IA$1*PricesByItr!IA34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB34=\"\",\"\",IF(PricesByItr!IB34=\"\",\"\",(ReplacementPurches!IB34*IB$1*PricesByItr!IB34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC34=\"\",\"\",IF(PricesByItr!IC34=\"\",\"\",(ReplacementPurches!IC34*IC$1*PricesByItr!IC34)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID34=\"\",\"\",IF(PricesByItr!ID34=\"\",\"\",(ReplacementPurches!ID34*ID$1*PricesByItr!ID34)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH34","v":0},{"$f":"IF(ReplacementPurches!II34=\"\",\"\",IF(PricesByItr!II34=\"\",\"\",(ReplacementPurches!II34*II$1*PricesByItr!II34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ34=\"\",\"\",IF(PricesByItr!IJ34=\"\",\"\",(ReplacementPurches!IJ34*IJ$1*PricesByItr!IJ34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK34=\"\",\"\",IF(PricesByItr!IK34=\"\",\"\",(ReplacementPurches!IK34*IK$1*PricesByItr!IK34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL34=\"\",\"\",IF(PricesByItr!IL34=\"\",\"\",(ReplacementPurches!IL34*IL$1*PricesByItr!IL34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM34=\"\",\"\",IF(PricesByItr!IM34=\"\",\"\",(ReplacementPurches!IM34*IM$1*PricesByItr!IM34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN34=\"\",\"\",IF(PricesByItr!IN34=\"\",\"\",(ReplacementPurches!IN34*IN$1*PricesByItr!IN34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO34=\"\",\"\",IF(PricesByItr!IO34=\"\",\"\",(ReplacementPurches!IO34*IO$1*PricesByItr!IO34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP34=\"\",\"\",IF(PricesByItr!IP34=\"\",\"\",(ReplacementPurches!IP34*IP$1*PricesByItr!IP34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ34=\"\",\"\",IF(PricesByItr!IQ34=\"\",\"\",(ReplacementPurches!IQ34*IQ$1*PricesByItr!IQ34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR34=\"\",\"\",IF(PricesByItr!IR34=\"\",\"\",(ReplacementPurches!IR34*IR$1*PricesByItr!IR34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS34=\"\",\"\",IF(PricesByItr!IS34=\"\",\"\",(ReplacementPurches!IS34*IS$1*PricesByItr!IS34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT34=\"\",\"\",IF(PricesByItr!IT34=\"\",\"\",(ReplacementPurches!IT34*IT$1*PricesByItr!IT34)/1000))","v":""},0]
[{"$f":"PurchByItr!A35","v":2018},{"$f":"PurchByItr!B35","v":1980},{"$f":"IF(PricesByItr!C35<0,0,(PurchByItr!C35*C$1*PricesByItr!C35)/1000)","v":18008.483213531472},{"$f":"IF(PricesByItr!D35<0,0,(PurchByItr!D35*D$1*PricesByItr!D35)/1000)","v":13719.086709365853},{"$f":"IF(PricesByItr!E35<0,0,(PurchByItr!E35*E$1*PricesByItr!E35)/1000)","v":39523.890590332063},{"$f":"IF(PricesByItr!F35<0,0,(PurchByItr!F35*F$1*PricesByItr!F35)/1000)","v":39947.585410995474},{"$f":"IF(PricesByItr!G35<0,0,(PurchByItr!G35*G$1*PricesByItr!G35)/1000)","v":14557.008173400865},{"$f":"IF(PricesByItr!H35<0,0,(PurchByItr!H35*H$1*PricesByItr!H35)/1000)","v":26503.12735619548},{"$f":"IF(PricesByItr!I35<0,0,(PurchByItr!I35*I$1*PricesByItr!I35)/1000)","v":0},{"$f":"IF(PricesByItr!J35<0,0,(PurchByItr!J35*J$1*PricesByItr!J35)/1000)","v":0},{"$f":"IF(PricesByItr!K35<0,0,(PurchByItr!K35*K$1*PricesByItr!K35)/1000)","v":0},{"$f":"IF(PricesByItr!L35<0,0,(PurchByItr!L35*L$1*PricesByItr!L35)/1000)","v":-5074.1398155212364},{"$f":"IF(PricesByItr!M35<0,0,(PurchByItr!M35*M$1*PricesByItr!M35)/1000)","v":-3073.8587203054158},{"$f":"IF(PricesByItr!N35<0,0,(PurchByItr!N35*N$1*PricesByItr!N35)/1000)","v":0},144111.18291799459,null,{"$f":"PurchByItr!Q35","v":2019},{"$f":"PurchByItr!R35","v":1981},{"$f":"IF(PricesByItr!S35<0,0,(PurchByItr!S35*S$1*PricesByItr!S35)/1000)","v":17930.581959045427},{"$f":"IF(PricesByItr!T35<0,0,(PurchByItr!T35*T$1*PricesByItr!T35)/1000)","v":12292.862438621543},{"$f":"IF(PricesByItr!U35<0,0,(PurchByItr!U35*U$1*PricesByItr!U35)/1000)","v":0},{"$f":"IF(PricesByItr!V35<0,0,(PurchByItr!V35*V$1*PricesByItr!V35)/1000)","v":0},{"$f":"IF(PricesByItr!W35<0,0,(PurchByItr!W35*W$1*PricesByItr!W35)/1000)","v":0},{"$f":"IF(PricesByItr!X35<0,0,(PurchByItr!X35*X$1*PricesByItr!X35)/1000)","v":0},{"$f":"IF(PricesByItr!Y35<0,0,(PurchByItr!Y35*Y$1*PricesByItr!Y35)/1000)","v":13102.316632995633},{"$f":"IF(PricesByItr!Z35<0,0,(PurchByItr!Z35*Z$1*PricesByItr!Z35)/1000)","v":0},{"$f":"IF(PricesByItr!AA35<0,0,(PurchByItr!AA35*AA$1*PricesByItr!AA35)/1000)","v":0},{"$f":"IF(PricesByItr!AB35<0,0,(PurchByItr!AB35*AB$1*PricesByItr!AB35)/1000)","v":0},{"$f":"IF(PricesByItr!AC35<0,0,(PurchByItr!AC35*AC$1*PricesByItr!AC35)/1000)","v":0},{"$f":"IF(PricesByItr!AD35<0,0,(PurchByItr!AD35*AD$1*PricesByItr!AD35)/1000)","v":5056.3942682189981},48382.155298881597,null,{"$f":"Purch_3","v":2020},{"$f":"ReplacementPurches!AH35","v":1961},{"$f":"IF(ReplacementPurches!AI35=\"\",\"\",IF(PricesByItr!AI35=\"\",\"\",(ReplacementPurches!AI35*AI$1*PricesByItr!AI35)/1000))","v":13407.059392982483},{"$f":"IF(ReplacementPurches!AJ35=\"\",\"\",IF(PricesByItr!AJ35=\"\",\"\",(ReplacementPurches!AJ35*AJ$1*PricesByItr!AJ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK35=\"\",\"\",IF(PricesByItr!AK35=\"\",\"\",(ReplacementPurches!AK35*AK$1*PricesByItr!AK35)/1000))","v":15688.385214695734},{"$f":"IF(ReplacementPurches!AL35=\"\",\"\",IF(PricesByItr!AL35=\"\",\"\",(ReplacementPurches!AL35*AL$1*PricesByItr!AL35)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM35=\"\",\"\",IF(PricesByItr!AM35=\"\",\"\",(ReplacementPurches!AM35*AM$1*PricesByItr!AM35)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN35=\"\",\"\",IF(PricesByItr!AN35=\"\",\"\",(ReplacementPurches!AN35*AN$1*PricesByItr!AN35)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO35=\"\",\"\",IF(PricesByItr!AO35=\"\",\"\",(ReplacementPurches!AO35*AO$1*PricesByItr!AO35)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP35=\"\",\"\",IF(PricesByItr!AP35=\"\",\"\",(ReplacementPurches!AP35*AP$1*PricesByItr!AP35)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ35=\"\",\"\",IF(PricesByItr!AQ35=\"\",\"\",(ReplacementPurches!AQ35*AQ$1*PricesByItr!AQ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR35=\"\",\"\",IF(PricesByItr!AR35=\"\",\"\",(ReplacementPurches!AR35*AR$1*PricesByItr!AR35)/1000))","v":-3759.6422389316563},{"$f":"IF(ReplacementPurches!AS35=\"\",\"\",IF(PricesByItr!AS35=\"\",\"\",(ReplacementPurches!AS35*AS$1*PricesByItr!AS35)/1000))","v":-2561.0694596029712},{"$f":"IF(ReplacementPurches!AT35=\"\",\"\",IF(PricesByItr!AT35=\"\",\"\",(ReplacementPurches!AT35*AT$1*PricesByItr!AT35)/1000))","v":20111.508572181701},42886.241481325291,null,{"$f":"Purch_4","v":2021},{"$f":"ReplacementPurches!AX35","v":1961},{"$f":"IF(ReplacementPurches!AY35=\"\",\"\",IF(PricesByItr!AY35=\"\",\"\",(ReplacementPurches!AY35*AY$1*PricesByItr!AY35)/1000))","v":13048.873192263796},{"$f":"IF(ReplacementPurches!AZ35=\"\",\"\",IF(PricesByItr!AZ35=\"\",\"\",(ReplacementPurches!AZ35*AZ$1*PricesByItr!AZ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA35=\"\",\"\",IF(PricesByItr!BA35=\"\",\"\",(ReplacementPurches!BA35*BA$1*PricesByItr!BA35)/1000))","v":15957.987852214053},{"$f":"IF(ReplacementPurches!BB35=\"\",\"\",IF(PricesByItr!BB35=\"\",\"\",(ReplacementPurches!BB35*BB$1*PricesByItr!BB35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC35=\"\",\"\",IF(PricesByItr!BC35=\"\",\"\",(ReplacementPurches!BC35*BC$1*PricesByItr!BC35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD35=\"\",\"\",IF(PricesByItr!BD35=\"\",\"\",(ReplacementPurches!BD35*BD$1*PricesByItr!BD35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE35=\"\",\"\",IF(PricesByItr!BE35=\"\",\"\",(ReplacementPurches!BE35*BE$1*PricesByItr!BE35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF35=\"\",\"\",IF(PricesByItr!BF35=\"\",\"\",(ReplacementPurches!BF35*BF$1*PricesByItr!BF35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG35=\"\",\"\",IF(PricesByItr!BG35=\"\",\"\",(ReplacementPurches!BG35*BG$1*PricesByItr!BG35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH35=\"\",\"\",IF(PricesByItr!BH35=\"\",\"\",(ReplacementPurches!BH35*BH$1*PricesByItr!BH35)/1000))","v":-4156.8348536729809},{"$f":"IF(ReplacementPurches!BI35=\"\",\"\",IF(PricesByItr!BI35=\"\",\"\",(ReplacementPurches!BI35*BI$1*PricesByItr!BI35)/1000))","v":-2701.5348080136705},{"$f":"IF(ReplacementPurches!BJ35=\"\",\"\",IF(PricesByItr!BJ35=\"\",\"\",(ReplacementPurches!BJ35*BJ$1*PricesByItr!BJ35)/1000))","v":21488.004466987608},43636.495849778803,null,{"$f":"Purch_5","v":2022},{"$f":"ReplacementPurches!BN35","v":1961},{"$f":"IF(ReplacementPurches!BO35=\"\",\"\",IF(PricesByItr!BO35=\"\",\"\",(ReplacementPurches!BO35*BO$1*PricesByItr!BO35)/1000))","v":14654.117092013552},{"$f":"IF(ReplacementPurches!BP35=\"\",\"\",IF(PricesByItr!BP35=\"\",\"\",(ReplacementPurches!BP35*BP$1*PricesByItr!BP35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ35=\"\",\"\",IF(PricesByItr!BQ35=\"\",\"\",(ReplacementPurches!BQ35*BQ$1*PricesByItr!BQ35)/1000))","v":17814.265683340447},{"$f":"IF(ReplacementPurches!BR35=\"\",\"\",IF(PricesByItr!BR35=\"\",\"\",(ReplacementPurches!BR35*BR$1*PricesByItr!BR35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS35=\"\",\"\",IF(PricesByItr!BS35=\"\",\"\",(ReplacementPurches!BS35*BS$1*PricesByItr!BS35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT35=\"\",\"\",IF(PricesByItr!BT35=\"\",\"\",(ReplacementPurches!BT35*BT$1*PricesByItr!BT35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU35=\"\",\"\",IF(PricesByItr!BU35=\"\",\"\",(ReplacementPurches!BU35*BU$1*PricesByItr!BU35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV35=\"\",\"\",IF(PricesByItr!BV35=\"\",\"\",(ReplacementPurches!BV35*BV$1*PricesByItr!BV35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW35=\"\",\"\",IF(PricesByItr!BW35=\"\",\"\",(ReplacementPurches!BW35*BW$1*PricesByItr!BW35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX35=\"\",\"\",IF(PricesByItr!BX35=\"\",\"\",(ReplacementPurches!BX35*BX$1*PricesByItr!BX35)/1000))","v":-4285.2933384132384},{"$f":"IF(ReplacementPurches!BY35=\"\",\"\",IF(PricesByItr!BY35=\"\",\"\",(ReplacementPurches!BY35*BY$1*PricesByItr!BY35)/1000))","v":-2930.7278330988729},{"$f":"IF(ReplacementPurches!BZ35=\"\",\"\",IF(PricesByItr!BZ35=\"\",\"\",(ReplacementPurches!BZ35*BZ$1*PricesByItr!BZ35)/1000))","v":23042.225216285708},48294.586820127595,null,{"$f":"Purch_6","v":2023},{"$f":"ReplacementPurches!CD35","v":1961},{"$f":"IF(ReplacementPurches!CE35=\"\",\"\",IF(PricesByItr!CE35=\"\",\"\",(ReplacementPurches!CE35*CE$1*PricesByItr!CE35)/1000))","v":14796.177023376469},{"$f":"IF(ReplacementPurches!CF35=\"\",\"\",IF(PricesByItr!CF35=\"\",\"\",(ReplacementPurches!CF35*CF$1*PricesByItr!CF35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG35=\"\",\"\",IF(PricesByItr!CG35=\"\",\"\",(ReplacementPurches!CG35*CG$1*PricesByItr!CG35)/1000))","v":17679.560707711789},{"$f":"IF(ReplacementPurches!CH35=\"\",\"\",IF(PricesByItr!CH35=\"\",\"\",(ReplacementPurches!CH35*CH$1*PricesByItr!CH35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI35=\"\",\"\",IF(PricesByItr!CI35=\"\",\"\",(ReplacementPurches!CI35*CI$1*PricesByItr!CI35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ35=\"\",\"\",IF(PricesByItr!CJ35=\"\",\"\",(ReplacementPurches!CJ35*CJ$1*PricesByItr!CJ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK35=\"\",\"\",IF(PricesByItr!CK35=\"\",\"\",(ReplacementPurches!CK35*CK$1*PricesByItr!CK35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL35=\"\",\"\",IF(PricesByItr!CL35=\"\",\"\",(ReplacementPurches!CL35*CL$1*PricesByItr!CL35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM35=\"\",\"\",IF(PricesByItr!CM35=\"\",\"\",(ReplacementPurches!CM35*CM$1*PricesByItr!CM35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN35=\"\",\"\",IF(PricesByItr!CN35=\"\",\"\",(ReplacementPurches!CN35*CN$1*PricesByItr!CN35)/1000))","v":-4433.2199466705315},{"$f":"IF(ReplacementPurches!CO35=\"\",\"\",IF(PricesByItr!CO35=\"\",\"\",(ReplacementPurches!CO35*CO$1*PricesByItr!CO35)/1000))","v":-3042.0168777919885},{"$f":"IF(ReplacementPurches!CP35=\"\",\"\",IF(PricesByItr!CP35=\"\",\"\",(ReplacementPurches!CP35*CP$1*PricesByItr!CP35)/1000))","v":23858.257135322572},48858.758041948313,null,{"$f":"Purch_7","v":2024},{"$f":"ReplacementPurches!CT35","v":1961},{"$f":"IF(ReplacementPurches!CU35=\"\",\"\",IF(PricesByItr!CU35=\"\",\"\",(ReplacementPurches!CU35*CU$1*PricesByItr!CU35)/1000))","v":16414.149624066158},{"$f":"IF(ReplacementPurches!CV35=\"\",\"\",IF(PricesByItr!CV35=\"\",\"\",(ReplacementPurches!CV35*CV$1*PricesByItr!CV35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW35=\"\",\"\",IF(PricesByItr!CW35=\"\",\"\",(ReplacementPurches!CW35*CW$1*PricesByItr!CW35)/1000))","v":19122.696053019714},{"$f":"IF(ReplacementPurches!CX35=\"\",\"\",IF(PricesByItr!CX35=\"\",\"\",(ReplacementPurches!CX35*CX$1*PricesByItr!CX35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY35=\"\",\"\",IF(PricesByItr!CY35=\"\",\"\",(ReplacementPurches!CY35*CY$1*PricesByItr!CY35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ35=\"\",\"\",IF(PricesByItr!CZ35=\"\",\"\",(ReplacementPurches!CZ35*CZ$1*PricesByItr!CZ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA35=\"\",\"\",IF(PricesByItr!DA35=\"\",\"\",(ReplacementPurches!DA35*DA$1*PricesByItr!DA35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB35=\"\",\"\",IF(PricesByItr!DB35=\"\",\"\",(ReplacementPurches!DB35*DB$1*PricesByItr!DB35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC35=\"\",\"\",IF(PricesByItr!DC35=\"\",\"\",(ReplacementPurches!DC35*DC$1*PricesByItr!DC35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD35=\"\",\"\",IF(PricesByItr!DD35=\"\",\"\",(ReplacementPurches!DD35*DD$1*PricesByItr!DD35)/1000))","v":-4469.884175949097},{"$f":"IF(ReplacementPurches!DE35=\"\",\"\",IF(PricesByItr!DE35=\"\",\"\",(ReplacementPurches!DE35*DE$1*PricesByItr!DE35)/1000))","v":-3040.7667323943101},{"$f":"IF(ReplacementPurches!DF35=\"\",\"\",IF(PricesByItr!DF35=\"\",\"\",(ReplacementPurches!DF35*DF$1*PricesByItr!DF35)/1000))","v":23381.850644755552},51408.045413498025,null,{"$f":"Purch_8","v":2025},{"$f":"ReplacementPurches!DJ35","v":1961},{"$f":"IF(ReplacementPurches!DK35=\"\",\"\",IF(PricesByItr!DK35=\"\",\"\",(ReplacementPurches!DK35*DK$1*PricesByItr!DK35)/1000))","v":16539.036615696717},{"$f":"IF(ReplacementPurches!DL35=\"\",\"\",IF(PricesByItr!DL35=\"\",\"\",(ReplacementPurches!DL35*DL$1*PricesByItr!DL35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM35=\"\",\"\",IF(PricesByItr!DM35=\"\",\"\",(ReplacementPurches!DM35*DM$1*PricesByItr!DM35)/1000))","v":19926.796679344181},{"$f":"IF(ReplacementPurches!DN35=\"\",\"\",IF(PricesByItr!DN35=\"\",\"\",(ReplacementPurches!DN35*DN$1*PricesByItr!DN35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO35=\"\",\"\",IF(PricesByItr!DO35=\"\",\"\",(ReplacementPurches!DO35*DO$1*PricesByItr!DO35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP35=\"\",\"\",IF(PricesByItr!DP35=\"\",\"\",(ReplacementPurches!DP35*DP$1*PricesByItr!DP35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ35=\"\",\"\",IF(PricesByItr!DQ35=\"\",\"\",(ReplacementPurches!DQ35*DQ$1*PricesByItr!DQ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR35=\"\",\"\",IF(PricesByItr!DR35=\"\",\"\",(ReplacementPurches!DR35*DR$1*PricesByItr!DR35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS35=\"\",\"\",IF(PricesByItr!DS35=\"\",\"\",(ReplacementPurches!DS35*DS$1*PricesByItr!DS35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT35=\"\",\"\",IF(PricesByItr!DT35=\"\",\"\",(ReplacementPurches!DT35*DT$1*PricesByItr!DT35)/1000))","v":-4866.1781625461581},{"$f":"IF(ReplacementPurches!DU35=\"\",\"\",IF(PricesByItr!DU35=\"\",\"\",(ReplacementPurches!DU35*DU$1*PricesByItr!DU35)/1000))","v":-3266.6187875467112},{"$f":"IF(ReplacementPurches!DV35=\"\",\"\",IF(PricesByItr!DV35=\"\",\"\",(ReplacementPurches!DV35*DV$1*PricesByItr!DV35)/1000))","v":25794.897480697633},54127.933825645654,null,{"$f":"Purch_9","v":2026},{"$f":"ReplacementPurches!DZ35","v":1961},{"$f":"IF(ReplacementPurches!EA35=\"\",\"\",IF(PricesByItr!EA35=\"\",\"\",(ReplacementPurches!EA35*EA$1*PricesByItr!EA35)/1000))","v":17146.087269369509},{"$f":"IF(ReplacementPurches!EB35=\"\",\"\",IF(PricesByItr!EB35=\"\",\"\",(ReplacementPurches!EB35*EB$1*PricesByItr!EB35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC35=\"\",\"\",IF(PricesByItr!EC35=\"\",\"\",(ReplacementPurches!EC35*EC$1*PricesByItr!EC35)/1000))","v":19781.484119551089},{"$f":"IF(ReplacementPurches!ED35=\"\",\"\",IF(PricesByItr!ED35=\"\",\"\",(ReplacementPurches!ED35*ED$1*PricesByItr!ED35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE35=\"\",\"\",IF(PricesByItr!EE35=\"\",\"\",(ReplacementPurches!EE35*EE$1*PricesByItr!EE35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF35=\"\",\"\",IF(PricesByItr!EF35=\"\",\"\",(ReplacementPurches!EF35*EF$1*PricesByItr!EF35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG35=\"\",\"\",IF(PricesByItr!EG35=\"\",\"\",(ReplacementPurches!EG35*EG$1*PricesByItr!EG35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH35=\"\",\"\",IF(PricesByItr!EH35=\"\",\"\",(ReplacementPurches!EH35*EH$1*PricesByItr!EH35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI35=\"\",\"\",IF(PricesByItr!EI35=\"\",\"\",(ReplacementPurches!EI35*EI$1*PricesByItr!EI35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ35=\"\",\"\",IF(PricesByItr!EJ35=\"\",\"\",(ReplacementPurches!EJ35*EJ$1*PricesByItr!EJ35)/1000))","v":-5320.1162625408169},{"$f":"IF(ReplacementPurches!EK35=\"\",\"\",IF(PricesByItr!EK35=\"\",\"\",(ReplacementPurches!EK35*EK$1*PricesByItr!EK35)/1000))","v":-3651.4196879303231},{"$f":"IF(ReplacementPurches!EL35=\"\",\"\",IF(PricesByItr!EL35=\"\",\"\",(ReplacementPurches!EL35*EL$1*PricesByItr!EL35)/1000))","v":28370.55493693543},56326.590375384883,null,{"$f":"Purch_10","v":2027},{"$f":"ReplacementPurches!EP35","v":1961},{"$f":"IF(ReplacementPurches!EQ35=\"\",\"\",IF(PricesByItr!EQ35=\"\",\"\",(ReplacementPurches!EQ35*EQ$1*PricesByItr!EQ35)/1000))","v":20242.667867266842},{"$f":"IF(ReplacementPurches!ER35=\"\",\"\",IF(PricesByItr!ER35=\"\",\"\",(ReplacementPurches!ER35*ER$1*PricesByItr!ER35)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES35=\"\",\"\",IF(PricesByItr!ES35=\"\",\"\",(ReplacementPurches!ES35*ES$1*PricesByItr!ES35)/1000))","v":23782.231333354182},{"$f":"IF(ReplacementPurches!ET35=\"\",\"\",IF(PricesByItr!ET35=\"\",\"\",(ReplacementPurches!ET35*ET$1*PricesByItr!ET35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU35=\"\",\"\",IF(PricesByItr!EU35=\"\",\"\",(ReplacementPurches!EU35*EU$1*PricesByItr!EU35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV35=\"\",\"\",IF(PricesByItr!EV35=\"\",\"\",(ReplacementPurches!EV35*EV$1*PricesByItr!EV35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW35=\"\",\"\",IF(PricesByItr!EW35=\"\",\"\",(ReplacementPurches!EW35*EW$1*PricesByItr!EW35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX35=\"\",\"\",IF(PricesByItr!EX35=\"\",\"\",(ReplacementPurches!EX35*EX$1*PricesByItr!EX35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY35=\"\",\"\",IF(PricesByItr!EY35=\"\",\"\",(ReplacementPurches!EY35*EY$1*PricesByItr!EY35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ35=\"\",\"\",IF(PricesByItr!EZ35=\"\",\"\",(ReplacementPurches!EZ35*EZ$1*PricesByItr!EZ35)/1000))","v":-5295.2117963409428},{"$f":"IF(ReplacementPurches!FA35=\"\",\"\",IF(PricesByItr!FA35=\"\",\"\",(ReplacementPurches!FA35*FA$1*PricesByItr!FA35)/1000))","v":-3521.1963609285649},{"$f":"IF(ReplacementPurches!FB35=\"\",\"\",IF(PricesByItr!FB35=\"\",\"\",(ReplacementPurches!FB35*FB$1*PricesByItr!FB35)/1000))","v":28771.030903381343},63979.521946732857,null,{"$f":"Purch_11","v":2028},{"$f":"ReplacementPurches!FF35","v":1961},{"$f":"IF(ReplacementPurches!FG35=\"\",\"\",IF(PricesByItr!FG35=\"\",\"\",(ReplacementPurches!FG35*FG$1*PricesByItr!FG35)/1000))","v":18947.291494692996},{"$f":"IF(ReplacementPurches!FH35=\"\",\"\",IF(PricesByItr!FH35=\"\",\"\",(ReplacementPurches!FH35*FH$1*PricesByItr!FH35)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI35=\"\",\"\",IF(PricesByItr!FI35=\"\",\"\",(ReplacementPurches!FI35*FI$1*PricesByItr!FI35)/1000))","v":23342.833844572451},{"$f":"IF(ReplacementPurches!FJ35=\"\",\"\",IF(PricesByItr!FJ35=\"\",\"\",(ReplacementPurches!FJ35*FJ$1*PricesByItr!FJ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK35=\"\",\"\",IF(PricesByItr!FK35=\"\",\"\",(ReplacementPurches!FK35*FK$1*PricesByItr!FK35)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL35=\"\",\"\",IF(PricesByItr!FL35=\"\",\"\",(ReplacementPurches!FL35*FL$1*PricesByItr!FL35)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM35=\"\",\"\",IF(PricesByItr!FM35=\"\",\"\",(ReplacementPurches!FM35*FM$1*PricesByItr!FM35)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN35=\"\",\"\",IF(PricesByItr!FN35=\"\",\"\",(ReplacementPurches!FN35*FN$1*PricesByItr!FN35)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO35=\"\",\"\",IF(PricesByItr!FO35=\"\",\"\",(ReplacementPurches!FO35*FO$1*PricesByItr!FO35)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP35=\"\",\"\",IF(PricesByItr!FP35=\"\",\"\",(ReplacementPurches!FP35*FP$1*PricesByItr!FP35)/1000))","v":-5697.6264158153526},{"$f":"IF(ReplacementPurches!FQ35=\"\",\"\",IF(PricesByItr!FQ35=\"\",\"\",(ReplacementPurches!FQ35*FQ$1*PricesByItr!FQ35)/1000))","v":-3796.1404414373824},{"$f":"IF(ReplacementPurches!FR35=\"\",\"\",IF(PricesByItr!FR35=\"\",\"\",(ReplacementPurches!FR35*FR$1*PricesByItr!FR35)/1000))","v":29709.134034988405},62505.492517001119,null,{"$f":"Purch_12","v":2029},{"$f":"ReplacementPurches!FV35","v":1961},{"$f":"IF(ReplacementPurches!FW35=\"\",\"\",IF(PricesByItr!FW35=\"\",\"\",(ReplacementPurches!FW35*FW$1*PricesByItr!FW35)/1000))","v":21289.970402389521},{"$f":"IF(ReplacementPurches!FX35=\"\",\"\",IF(PricesByItr!FX35=\"\",\"\",(ReplacementPurches!FX35*FX$1*PricesByItr!FX35)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY35=\"\",\"\",IF(PricesByItr!FY35=\"\",\"\",(ReplacementPurches!FY35*FY$1*PricesByItr!FY35)/1000))","v":23811.144390924073},{"$f":"IF(ReplacementPurches!FZ35=\"\",\"\",IF(PricesByItr!FZ35=\"\",\"\",(ReplacementPurches!FZ35*FZ$1*PricesByItr!FZ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA35=\"\",\"\",IF(PricesByItr!GA35=\"\",\"\",(ReplacementPurches!GA35*GA$1*PricesByItr!GA35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB35=\"\",\"\",IF(PricesByItr!GB35=\"\",\"\",(ReplacementPurches!GB35*GB$1*PricesByItr!GB35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC35=\"\",\"\",IF(PricesByItr!GC35=\"\",\"\",(ReplacementPurches!GC35*GC$1*PricesByItr!GC35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD35=\"\",\"\",IF(PricesByItr!GD35=\"\",\"\",(ReplacementPurches!GD35*GD$1*PricesByItr!GD35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE35=\"\",\"\",IF(PricesByItr!GE35=\"\",\"\",(ReplacementPurches!GE35*GE$1*PricesByItr!GE35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF35=\"\",\"\",IF(PricesByItr!GF35=\"\",\"\",(ReplacementPurches!GF35*GF$1*PricesByItr!GF35)/1000))","v":-5837.0136642074558},{"$f":"IF(ReplacementPurches!GG35=\"\",\"\",IF(PricesByItr!GG35=\"\",\"\",(ReplacementPurches!GG35*GG$1*PricesByItr!GG35)/1000))","v":-4029.9106181646775},{"$f":"IF(ReplacementPurches!GH35=\"\",\"\",IF(PricesByItr!GH35=\"\",\"\",(ReplacementPurches!GH35*GH$1*PricesByItr!GH35)/1000))","v":31123.99782220001},66358.188333141472,null,{"$f":"Purch_13","v":2030},{"$f":"ReplacementPurches!GL35","v":1961},{"$f":"IF(ReplacementPurches!GM35=\"\",\"\",IF(PricesByItr!GM35=\"\",\"\",(ReplacementPurches!GM35*GM$1*PricesByItr!GM35)/1000))","v":20890.727018499754},{"$f":"IF(ReplacementPurches!GN35=\"\",\"\",IF(PricesByItr!GN35=\"\",\"\",(ReplacementPurches!GN35*GN$1*PricesByItr!GN35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO35=\"\",\"\",IF(PricesByItr!GO35=\"\",\"\",(ReplacementPurches!GO35*GO$1*PricesByItr!GO35)/1000))","v":24223.997699301151},{"$f":"IF(ReplacementPurches!GP35=\"\",\"\",IF(PricesByItr!GP35=\"\",\"\",(ReplacementPurches!GP35*GP$1*PricesByItr!GP35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ35=\"\",\"\",IF(PricesByItr!GQ35=\"\",\"\",(ReplacementPurches!GQ35*GQ$1*PricesByItr!GQ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR35=\"\",\"\",IF(PricesByItr!GR35=\"\",\"\",(ReplacementPurches!GR35*GR$1*PricesByItr!GR35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS35=\"\",\"\",IF(PricesByItr!GS35=\"\",\"\",(ReplacementPurches!GS35*GS$1*PricesByItr!GS35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT35=\"\",\"\",IF(PricesByItr!GT35=\"\",\"\",(ReplacementPurches!GT35*GT$1*PricesByItr!GT35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU35=\"\",\"\",IF(PricesByItr!GU35=\"\",\"\",(ReplacementPurches!GU35*GU$1*PricesByItr!GU35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV35=\"\",\"\",IF(PricesByItr!GV35=\"\",\"\",(ReplacementPurches!GV35*GV$1*PricesByItr!GV35)/1000))","v":-5728.1450804042806},{"$f":"IF(ReplacementPurches!GW35=\"\",\"\",IF(PricesByItr!GW35=\"\",\"\",(ReplacementPurches!GW35*GW$1*PricesByItr!GW35)/1000))","v":-3882.3590601558067},{"$f":"IF(ReplacementPurches!GX35=\"\",\"\",IF(PricesByItr!GX35=\"\",\"\",(ReplacementPurches!GX35*GX$1*PricesByItr!GX35)/1000))","v":30983.69685031128},66487.917427552093,null,{"$f":"Purch_14","v":2031},{"$f":"ReplacementPurches!HB35","v":1961},{"$f":"IF(ReplacementPurches!HC35=\"\",\"\",IF(PricesByItr!HC35=\"\",\"\",(ReplacementPurches!HC35*HC$1*PricesByItr!HC35)/1000))","v":21439.777997305293},{"$f":"IF(ReplacementPurches!HD35=\"\",\"\",IF(PricesByItr!HD35=\"\",\"\",(ReplacementPurches!HD35*HD$1*PricesByItr!HD35)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE35=\"\",\"\",IF(PricesByItr!HE35=\"\",\"\",(ReplacementPurches!HE35*HE$1*PricesByItr!HE35)/1000))","v":24667.380865554809},{"$f":"IF(ReplacementPurches!HF35=\"\",\"\",IF(PricesByItr!HF35=\"\",\"\",(ReplacementPurches!HF35*HF$1*PricesByItr!HF35)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG35=\"\",\"\",IF(PricesByItr!HG35=\"\",\"\",(ReplacementPurches!HG35*HG$1*PricesByItr!HG35)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH35=\"\",\"\",IF(PricesByItr!HH35=\"\",\"\",(ReplacementPurches!HH35*HH$1*PricesByItr!HH35)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI35=\"\",\"\",IF(PricesByItr!HI35=\"\",\"\",(ReplacementPurches!HI35*HI$1*PricesByItr!HI35)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ35=\"\",\"\",IF(PricesByItr!HJ35=\"\",\"\",(ReplacementPurches!HJ35*HJ$1*PricesByItr!HJ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK35=\"\",\"\",IF(PricesByItr!HK35=\"\",\"\",(ReplacementPurches!HK35*HK$1*PricesByItr!HK35)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL35=\"\",\"\",IF(PricesByItr!HL35=\"\",\"\",(ReplacementPurches!HL35*HL$1*PricesByItr!HL35)/1000))","v":-11681.059999584962},{"$f":"IF(ReplacementPurches!HM35=\"\",\"\",IF(PricesByItr!HM35=\"\",\"\",(ReplacementPurches!HM35*HM$1*PricesByItr!HM35)/1000))","v":-4477.5724226727634},{"$f":"IF(ReplacementPurches!HN35=\"\",\"\",IF(PricesByItr!HN35=\"\",\"\",(ReplacementPurches!HN35*HN$1*PricesByItr!HN35)/1000))","v":33506.987412643422},63455.5138532458,null,{"$f":"Purch_15","v":0},{"$f":"ReplacementPurches!HR35","v":0},{"$f":"IF(ReplacementPurches!HS35=\"\",\"\",IF(PricesByItr!HS35=\"\",\"\",(ReplacementPurches!HS35*HS$1*PricesByItr!HS35)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT35=\"\",\"\",IF(PricesByItr!HT35=\"\",\"\",(ReplacementPurches!HT35*HT$1*PricesByItr!HT35)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU35=\"\",\"\",IF(PricesByItr!HU35=\"\",\"\",(ReplacementPurches!HU35*HU$1*PricesByItr!HU35)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV35=\"\",\"\",IF(PricesByItr!HV35=\"\",\"\",(ReplacementPurches!HV35*HV$1*PricesByItr!HV35)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW35=\"\",\"\",IF(PricesByItr!HW35=\"\",\"\",(ReplacementPurches!HW35*HW$1*PricesByItr!HW35)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX35=\"\",\"\",IF(PricesByItr!HX35=\"\",\"\",(ReplacementPurches!HX35*HX$1*PricesByItr!HX35)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY35=\"\",\"\",IF(PricesByItr!HY35=\"\",\"\",(ReplacementPurches!HY35*HY$1*PricesByItr!HY35)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ35=\"\",\"\",IF(PricesByItr!HZ35=\"\",\"\",(ReplacementPurches!HZ35*HZ$1*PricesByItr!HZ35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA35=\"\",\"\",IF(PricesByItr!IA35=\"\",\"\",(ReplacementPurches!IA35*IA$1*PricesByItr!IA35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB35=\"\",\"\",IF(PricesByItr!IB35=\"\",\"\",(ReplacementPurches!IB35*IB$1*PricesByItr!IB35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC35=\"\",\"\",IF(PricesByItr!IC35=\"\",\"\",(ReplacementPurches!IC35*IC$1*PricesByItr!IC35)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID35=\"\",\"\",IF(PricesByItr!ID35=\"\",\"\",(ReplacementPurches!ID35*ID$1*PricesByItr!ID35)/1000))","v":""},0,null,{"$f":"Purch_16","v":0},{"$f":"ReplacementPurches!IH35","v":0},{"$f":"IF(ReplacementPurches!II35=\"\",\"\",IF(PricesByItr!II35=\"\",\"\",(ReplacementPurches!II35*II$1*PricesByItr!II35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ35=\"\",\"\",IF(PricesByItr!IJ35=\"\",\"\",(ReplacementPurches!IJ35*IJ$1*PricesByItr!IJ35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK35=\"\",\"\",IF(PricesByItr!IK35=\"\",\"\",(ReplacementPurches!IK35*IK$1*PricesByItr!IK35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL35=\"\",\"\",IF(PricesByItr!IL35=\"\",\"\",(ReplacementPurches!IL35*IL$1*PricesByItr!IL35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM35=\"\",\"\",IF(PricesByItr!IM35=\"\",\"\",(ReplacementPurches!IM35*IM$1*PricesByItr!IM35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN35=\"\",\"\",IF(PricesByItr!IN35=\"\",\"\",(ReplacementPurches!IN35*IN$1*PricesByItr!IN35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO35=\"\",\"\",IF(PricesByItr!IO35=\"\",\"\",(ReplacementPurches!IO35*IO$1*PricesByItr!IO35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP35=\"\",\"\",IF(PricesByItr!IP35=\"\",\"\",(ReplacementPurches!IP35*IP$1*PricesByItr!IP35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ35=\"\",\"\",IF(PricesByItr!IQ35=\"\",\"\",(ReplacementPurches!IQ35*IQ$1*PricesByItr!IQ35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR35=\"\",\"\",IF(PricesByItr!IR35=\"\",\"\",(ReplacementPurches!IR35*IR$1*PricesByItr!IR35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS35=\"\",\"\",IF(PricesByItr!IS35=\"\",\"\",(ReplacementPurches!IS35*IS$1*PricesByItr!IS35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT35=\"\",\"\",IF(PricesByItr!IT35=\"\",\"\",(ReplacementPurches!IT35*IT$1*PricesByItr!IT35)/1000))","v":""},0]
[{"$f":"PurchByItr!A36","v":2018},{"$f":"PurchByItr!B36","v":1989},{"$f":"IF(PricesByItr!C36<0,0,(PurchByItr!C36*C$1*PricesByItr!C36)/1000)","v":9610.4526179123022},{"$f":"IF(PricesByItr!D36<0,0,(PurchByItr!D36*D$1*PricesByItr!D36)/1000)","v":-4299.3279150924682},{"$f":"IF(PricesByItr!E36<0,0,(PurchByItr!E36*E$1*PricesByItr!E36)/1000)","v":22452.95457458499},{"$f":"IF(PricesByItr!F36<0,0,(PurchByItr!F36*F$1*PricesByItr!F36)/1000)","v":56398.569866333055},{"$f":"IF(PricesByItr!G36<0,0,(PurchByItr!G36*G$1*PricesByItr!G36)/1000)","v":30668.161257202108},{"$f":"IF(PricesByItr!H36<0,0,(PurchByItr!H36*H$1*PricesByItr!H36)/1000)","v":1179.1246600151055},{"$f":"IF(PricesByItr!I36<0,0,(PurchByItr!I36*I$1*PricesByItr!I36)/1000)","v":0},{"$f":"IF(PricesByItr!J36<0,0,(PurchByItr!J36*J$1*PricesByItr!J36)/1000)","v":0},{"$f":"IF(PricesByItr!K36<0,0,(PurchByItr!K36*K$1*PricesByItr!K36)/1000)","v":-16437.448429687531},{"$f":"IF(PricesByItr!L36<0,0,(PurchByItr!L36*L$1*PricesByItr!L36)/1000)","v":-13097.222129882821},{"$f":"IF(PricesByItr!M36<0,0,(PurchByItr!M36*M$1*PricesByItr!M36)/1000)","v":-386.92560067453672},{"$f":"IF(PricesByItr!N36<0,0,(PurchByItr!N36*N$1*PricesByItr!N36)/1000)","v":2505.8352489624031},88594.174149672617,null,{"$f":"PurchByItr!Q36","v":2019},{"$f":"PurchByItr!R36","v":1990},{"$f":"IF(PricesByItr!S36<0,0,(PurchByItr!S36*S$1*PricesByItr!S36)/1000)","v":14728.452645263647},{"$f":"IF(PricesByItr!T36<0,0,(PurchByItr!T36*T$1*PricesByItr!T36)/1000)","v":13273.033811225878},{"$f":"IF(PricesByItr!U36<0,0,(PurchByItr!U36*U$1*PricesByItr!U36)/1000)","v":0},{"$f":"IF(PricesByItr!V36<0,0,(PurchByItr!V36*V$1*PricesByItr!V36)/1000)","v":0},{"$f":"IF(PricesByItr!W36<0,0,(PurchByItr!W36*W$1*PricesByItr!W36)/1000)","v":0},{"$f":"IF(PricesByItr!X36<0,0,(PurchByItr!X36*X$1*PricesByItr!X36)/1000)","v":0},{"$f":"IF(PricesByItr!Y36<0,0,(PurchByItr!Y36*Y$1*PricesByItr!Y36)/1000)","v":0},{"$f":"IF(PricesByItr!Z36<0,0,(PurchByItr!Z36*Z$1*PricesByItr!Z36)/1000)","v":0},{"$f":"IF(PricesByItr!AA36<0,0,(PurchByItr!AA36*AA$1*PricesByItr!AA36)/1000)","v":0},{"$f":"IF(PricesByItr!AB36<0,0,(PurchByItr!AB36*AB$1*PricesByItr!AB36)/1000)","v":-210.14732221984846},{"$f":"IF(PricesByItr!AC36<0,0,(PurchByItr!AC36*AC$1*PricesByItr!AC36)/1000)","v":0},{"$f":"IF(PricesByItr!AD36<0,0,(PurchByItr!AD36*AD$1*PricesByItr!AD36)/1000)","v":17096.244903533923},44887.584037803601,null,2020,{"$f":"ReplacementPurches!AH36","v":1962},{"$f":"IF(ReplacementPurches!AI36=\"\",\"\",IF(PricesByItr!AI36=\"\",\"\",(ReplacementPurches!AI36*AI$1*PricesByItr!AI36)/1000))","v":22573.760773832706},{"$f":"IF(ReplacementPurches!AJ36=\"\",\"\",IF(PricesByItr!AJ36=\"\",\"\",(ReplacementPurches!AJ36*AJ$1*PricesByItr!AJ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK36=\"\",\"\",IF(PricesByItr!AK36=\"\",\"\",(ReplacementPurches!AK36*AK$1*PricesByItr!AK36)/1000))","v":28894.852381671521},{"$f":"IF(ReplacementPurches!AL36=\"\",\"\",IF(PricesByItr!AL36=\"\",\"\",(ReplacementPurches!AL36*AL$1*PricesByItr!AL36)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM36=\"\",\"\",IF(PricesByItr!AM36=\"\",\"\",(ReplacementPurches!AM36*AM$1*PricesByItr!AM36)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN36=\"\",\"\",IF(PricesByItr!AN36=\"\",\"\",(ReplacementPurches!AN36*AN$1*PricesByItr!AN36)/1000))","v":15861.232818787194},{"$f":"IF(ReplacementPurches!AO36=\"\",\"\",IF(PricesByItr!AO36=\"\",\"\",(ReplacementPurches!AO36*AO$1*PricesByItr!AO36)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP36=\"\",\"\",IF(PricesByItr!AP36=\"\",\"\",(ReplacementPurches!AP36*AP$1*PricesByItr!AP36)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ36=\"\",\"\",IF(PricesByItr!AQ36=\"\",\"\",(ReplacementPurches!AQ36*AQ$1*PricesByItr!AQ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR36=\"\",\"\",IF(PricesByItr!AR36=\"\",\"\",(ReplacementPurches!AR36*AR$1*PricesByItr!AR36)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS36=\"\",\"\",IF(PricesByItr!AS36=\"\",\"\",(ReplacementPurches!AS36*AS$1*PricesByItr!AS36)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT36=\"\",\"\",IF(PricesByItr!AT36=\"\",\"\",(ReplacementPurches!AT36*AT$1*PricesByItr!AT36)/1000))","v":29054.805834846498},96384.651809137911,null,2021,{"$f":"ReplacementPurches!AX36","v":1962},{"$f":"IF(ReplacementPurches!AY36=\"\",\"\",IF(PricesByItr!AY36=\"\",\"\",(ReplacementPurches!AY36*AY$1*PricesByItr!AY36)/1000))","v":23278.216184247216},{"$f":"IF(ReplacementPurches!AZ36=\"\",\"\",IF(PricesByItr!AZ36=\"\",\"\",(ReplacementPurches!AZ36*AZ$1*PricesByItr!AZ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA36=\"\",\"\",IF(PricesByItr!BA36=\"\",\"\",(ReplacementPurches!BA36*BA$1*PricesByItr!BA36)/1000))","v":28522.992608198536},{"$f":"IF(ReplacementPurches!BB36=\"\",\"\",IF(PricesByItr!BB36=\"\",\"\",(ReplacementPurches!BB36*BB$1*PricesByItr!BB36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC36=\"\",\"\",IF(PricesByItr!BC36=\"\",\"\",(ReplacementPurches!BC36*BC$1*PricesByItr!BC36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD36=\"\",\"\",IF(PricesByItr!BD36=\"\",\"\",(ReplacementPurches!BD36*BD$1*PricesByItr!BD36)/1000))","v":15916.041508361723},{"$f":"IF(ReplacementPurches!BE36=\"\",\"\",IF(PricesByItr!BE36=\"\",\"\",(ReplacementPurches!BE36*BE$1*PricesByItr!BE36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF36=\"\",\"\",IF(PricesByItr!BF36=\"\",\"\",(ReplacementPurches!BF36*BF$1*PricesByItr!BF36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG36=\"\",\"\",IF(PricesByItr!BG36=\"\",\"\",(ReplacementPurches!BG36*BG$1*PricesByItr!BG36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH36=\"\",\"\",IF(PricesByItr!BH36=\"\",\"\",(ReplacementPurches!BH36*BH$1*PricesByItr!BH36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI36=\"\",\"\",IF(PricesByItr!BI36=\"\",\"\",(ReplacementPurches!BI36*BI$1*PricesByItr!BI36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ36=\"\",\"\",IF(PricesByItr!BJ36=\"\",\"\",(ReplacementPurches!BJ36*BJ$1*PricesByItr!BJ36)/1000))","v":31420.228217124935},99137.47851793241,null,2022,{"$f":"ReplacementPurches!BN36","v":1962},{"$f":"IF(ReplacementPurches!BO36=\"\",\"\",IF(PricesByItr!BO36=\"\",\"\",(ReplacementPurches!BO36*BO$1*PricesByItr!BO36)/1000))","v":24710.839733971785},{"$f":"IF(ReplacementPurches!BP36=\"\",\"\",IF(PricesByItr!BP36=\"\",\"\",(ReplacementPurches!BP36*BP$1*PricesByItr!BP36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ36=\"\",\"\",IF(PricesByItr!BQ36=\"\",\"\",(ReplacementPurches!BQ36*BQ$1*PricesByItr!BQ36)/1000))","v":31888.556444320671},{"$f":"IF(ReplacementPurches!BR36=\"\",\"\",IF(PricesByItr!BR36=\"\",\"\",(ReplacementPurches!BR36*BR$1*PricesByItr!BR36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS36=\"\",\"\",IF(PricesByItr!BS36=\"\",\"\",(ReplacementPurches!BS36*BS$1*PricesByItr!BS36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT36=\"\",\"\",IF(PricesByItr!BT36=\"\",\"\",(ReplacementPurches!BT36*BT$1*PricesByItr!BT36)/1000))","v":16400.389933297873},{"$f":"IF(ReplacementPurches!BU36=\"\",\"\",IF(PricesByItr!BU36=\"\",\"\",(ReplacementPurches!BU36*BU$1*PricesByItr!BU36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV36=\"\",\"\",IF(PricesByItr!BV36=\"\",\"\",(ReplacementPurches!BV36*BV$1*PricesByItr!BV36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW36=\"\",\"\",IF(PricesByItr!BW36=\"\",\"\",(ReplacementPurches!BW36*BW$1*PricesByItr!BW36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX36=\"\",\"\",IF(PricesByItr!BX36=\"\",\"\",(ReplacementPurches!BX36*BX$1*PricesByItr!BX36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY36=\"\",\"\",IF(PricesByItr!BY36=\"\",\"\",(ReplacementPurches!BY36*BY$1*PricesByItr!BY36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ36=\"\",\"\",IF(PricesByItr!BZ36=\"\",\"\",(ReplacementPurches!BZ36*BZ$1*PricesByItr!BZ36)/1000))","v":32271.506039886484},105271.29215147682,null,2023,{"$f":"ReplacementPurches!CD36","v":1962},{"$f":"IF(ReplacementPurches!CE36=\"\",\"\",IF(PricesByItr!CE36=\"\",\"\",(ReplacementPurches!CE36*CE$1*PricesByItr!CE36)/1000))","v":26736.016616558074},{"$f":"IF(ReplacementPurches!CF36=\"\",\"\",IF(PricesByItr!CF36=\"\",\"\",(ReplacementPurches!CF36*CF$1*PricesByItr!CF36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG36=\"\",\"\",IF(PricesByItr!CG36=\"\",\"\",(ReplacementPurches!CG36*CG$1*PricesByItr!CG36)/1000))","v":33498.783915995402},{"$f":"IF(ReplacementPurches!CH36=\"\",\"\",IF(PricesByItr!CH36=\"\",\"\",(ReplacementPurches!CH36*CH$1*PricesByItr!CH36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI36=\"\",\"\",IF(PricesByItr!CI36=\"\",\"\",(ReplacementPurches!CI36*CI$1*PricesByItr!CI36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ36=\"\",\"\",IF(PricesByItr!CJ36=\"\",\"\",(ReplacementPurches!CJ36*CJ$1*PricesByItr!CJ36)/1000))","v":17616.560942300657},{"$f":"IF(ReplacementPurches!CK36=\"\",\"\",IF(PricesByItr!CK36=\"\",\"\",(ReplacementPurches!CK36*CK$1*PricesByItr!CK36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL36=\"\",\"\",IF(PricesByItr!CL36=\"\",\"\",(ReplacementPurches!CL36*CL$1*PricesByItr!CL36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM36=\"\",\"\",IF(PricesByItr!CM36=\"\",\"\",(ReplacementPurches!CM36*CM$1*PricesByItr!CM36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN36=\"\",\"\",IF(PricesByItr!CN36=\"\",\"\",(ReplacementPurches!CN36*CN$1*PricesByItr!CN36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO36=\"\",\"\",IF(PricesByItr!CO36=\"\",\"\",(ReplacementPurches!CO36*CO$1*PricesByItr!CO36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP36=\"\",\"\",IF(PricesByItr!CP36=\"\",\"\",(ReplacementPurches!CP36*CP$1*PricesByItr!CP36)/1000))","v":35657.552293395987},113508.91376825012,null,2024,{"$f":"ReplacementPurches!CT36","v":1962},{"$f":"IF(ReplacementPurches!CU36=\"\",\"\",IF(PricesByItr!CU36=\"\",\"\",(ReplacementPurches!CU36*CU$1*PricesByItr!CU36)/1000))","v":26973.629861491394},{"$f":"IF(ReplacementPurches!CV36=\"\",\"\",IF(PricesByItr!CV36=\"\",\"\",(ReplacementPurches!CV36*CV$1*PricesByItr!CV36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW36=\"\",\"\",IF(PricesByItr!CW36=\"\",\"\",(ReplacementPurches!CW36*CW$1*PricesByItr!CW36)/1000))","v":35377.330127228153},{"$f":"IF(ReplacementPurches!CX36=\"\",\"\",IF(PricesByItr!CX36=\"\",\"\",(ReplacementPurches!CX36*CX$1*PricesByItr!CX36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY36=\"\",\"\",IF(PricesByItr!CY36=\"\",\"\",(ReplacementPurches!CY36*CY$1*PricesByItr!CY36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ36=\"\",\"\",IF(PricesByItr!CZ36=\"\",\"\",(ReplacementPurches!CZ36*CZ$1*PricesByItr!CZ36)/1000))","v":18552.158627580306},{"$f":"IF(ReplacementPurches!DA36=\"\",\"\",IF(PricesByItr!DA36=\"\",\"\",(ReplacementPurches!DA36*DA$1*PricesByItr!DA36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB36=\"\",\"\",IF(PricesByItr!DB36=\"\",\"\",(ReplacementPurches!DB36*DB$1*PricesByItr!DB36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC36=\"\",\"\",IF(PricesByItr!DC36=\"\",\"\",(ReplacementPurches!DC36*DC$1*PricesByItr!DC36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD36=\"\",\"\",IF(PricesByItr!DD36=\"\",\"\",(ReplacementPurches!DD36*DD$1*PricesByItr!DD36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE36=\"\",\"\",IF(PricesByItr!DE36=\"\",\"\",(ReplacementPurches!DE36*DE$1*PricesByItr!DE36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF36=\"\",\"\",IF(PricesByItr!DF36=\"\",\"\",(ReplacementPurches!DF36*DF$1*PricesByItr!DF36)/1000))","v":34897.302859130861},115800.42147543072,null,2025,{"$f":"ReplacementPurches!DJ36","v":1962},{"$f":"IF(ReplacementPurches!DK36=\"\",\"\",IF(PricesByItr!DK36=\"\",\"\",(ReplacementPurches!DK36*DK$1*PricesByItr!DK36)/1000))","v":27589.793586538704},{"$f":"IF(ReplacementPurches!DL36=\"\",\"\",IF(PricesByItr!DL36=\"\",\"\",(ReplacementPurches!DL36*DL$1*PricesByItr!DL36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM36=\"\",\"\",IF(PricesByItr!DM36=\"\",\"\",(ReplacementPurches!DM36*DM$1*PricesByItr!DM36)/1000))","v":34642.206261967847},{"$f":"IF(ReplacementPurches!DN36=\"\",\"\",IF(PricesByItr!DN36=\"\",\"\",(ReplacementPurches!DN36*DN$1*PricesByItr!DN36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO36=\"\",\"\",IF(PricesByItr!DO36=\"\",\"\",(ReplacementPurches!DO36*DO$1*PricesByItr!DO36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP36=\"\",\"\",IF(PricesByItr!DP36=\"\",\"\",(ReplacementPurches!DP36*DP$1*PricesByItr!DP36)/1000))","v":19107.250613448283},{"$f":"IF(ReplacementPurches!DQ36=\"\",\"\",IF(PricesByItr!DQ36=\"\",\"\",(ReplacementPurches!DQ36*DQ$1*PricesByItr!DQ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR36=\"\",\"\",IF(PricesByItr!DR36=\"\",\"\",(ReplacementPurches!DR36*DR$1*PricesByItr!DR36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS36=\"\",\"\",IF(PricesByItr!DS36=\"\",\"\",(ReplacementPurches!DS36*DS$1*PricesByItr!DS36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT36=\"\",\"\",IF(PricesByItr!DT36=\"\",\"\",(ReplacementPurches!DT36*DT$1*PricesByItr!DT36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU36=\"\",\"\",IF(PricesByItr!DU36=\"\",\"\",(ReplacementPurches!DU36*DU$1*PricesByItr!DU36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV36=\"\",\"\",IF(PricesByItr!DV36=\"\",\"\",(ReplacementPurches!DV36*DV$1*PricesByItr!DV36)/1000))","v":37721.700875015253},119060.95133697009,null,2026,{"$f":"ReplacementPurches!DZ36","v":1962},{"$f":"IF(ReplacementPurches!EA36=\"\",\"\",IF(PricesByItr!EA36=\"\",\"\",(ReplacementPurches!EA36*EA$1*PricesByItr!EA36)/1000))","v":29685.43779681472},{"$f":"IF(ReplacementPurches!EB36=\"\",\"\",IF(PricesByItr!EB36=\"\",\"\",(ReplacementPurches!EB36*EB$1*PricesByItr!EB36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC36=\"\",\"\",IF(PricesByItr!EC36=\"\",\"\",(ReplacementPurches!EC36*EC$1*PricesByItr!EC36)/1000))","v":38170.417217701717},{"$f":"IF(ReplacementPurches!ED36=\"\",\"\",IF(PricesByItr!ED36=\"\",\"\",(ReplacementPurches!ED36*ED$1*PricesByItr!ED36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE36=\"\",\"\",IF(PricesByItr!EE36=\"\",\"\",(ReplacementPurches!EE36*EE$1*PricesByItr!EE36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF36=\"\",\"\",IF(PricesByItr!EF36=\"\",\"\",(ReplacementPurches!EF36*EF$1*PricesByItr!EF36)/1000))","v":20174.248654562907},{"$f":"IF(ReplacementPurches!EG36=\"\",\"\",IF(PricesByItr!EG36=\"\",\"\",(ReplacementPurches!EG36*EG$1*PricesByItr!EG36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH36=\"\",\"\",IF(PricesByItr!EH36=\"\",\"\",(ReplacementPurches!EH36*EH$1*PricesByItr!EH36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI36=\"\",\"\",IF(PricesByItr!EI36=\"\",\"\",(ReplacementPurches!EI36*EI$1*PricesByItr!EI36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ36=\"\",\"\",IF(PricesByItr!EJ36=\"\",\"\",(ReplacementPurches!EJ36*EJ$1*PricesByItr!EJ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK36=\"\",\"\",IF(PricesByItr!EK36=\"\",\"\",(ReplacementPurches!EK36*EK$1*PricesByItr!EK36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL36=\"\",\"\",IF(PricesByItr!EL36=\"\",\"\",(ReplacementPurches!EL36*EL$1*PricesByItr!EL36)/1000))","v":40812.003429336546},128842.10709841589,null,2027,{"$f":"ReplacementPurches!EP36","v":1962},{"$f":"IF(ReplacementPurches!EQ36=\"\",\"\",IF(PricesByItr!EQ36=\"\",\"\",(ReplacementPurches!EQ36*EQ$1*PricesByItr!EQ36)/1000))","v":33123.127858639513},{"$f":"IF(ReplacementPurches!ER36=\"\",\"\",IF(PricesByItr!ER36=\"\",\"\",(ReplacementPurches!ER36*ER$1*PricesByItr!ER36)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES36=\"\",\"\",IF(PricesByItr!ES36=\"\",\"\",(ReplacementPurches!ES36*ES$1*PricesByItr!ES36)/1000))","v":42553.349835288624},{"$f":"IF(ReplacementPurches!ET36=\"\",\"\",IF(PricesByItr!ET36=\"\",\"\",(ReplacementPurches!ET36*ET$1*PricesByItr!ET36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU36=\"\",\"\",IF(PricesByItr!EU36=\"\",\"\",(ReplacementPurches!EU36*EU$1*PricesByItr!EU36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV36=\"\",\"\",IF(PricesByItr!EV36=\"\",\"\",(ReplacementPurches!EV36*EV$1*PricesByItr!EV36)/1000))","v":20550.42397088265},{"$f":"IF(ReplacementPurches!EW36=\"\",\"\",IF(PricesByItr!EW36=\"\",\"\",(ReplacementPurches!EW36*EW$1*PricesByItr!EW36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX36=\"\",\"\",IF(PricesByItr!EX36=\"\",\"\",(ReplacementPurches!EX36*EX$1*PricesByItr!EX36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY36=\"\",\"\",IF(PricesByItr!EY36=\"\",\"\",(ReplacementPurches!EY36*EY$1*PricesByItr!EY36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ36=\"\",\"\",IF(PricesByItr!EZ36=\"\",\"\",(ReplacementPurches!EZ36*EZ$1*PricesByItr!EZ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA36=\"\",\"\",IF(PricesByItr!FA36=\"\",\"\",(ReplacementPurches!FA36*FA$1*PricesByItr!FA36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB36=\"\",\"\",IF(PricesByItr!FB36=\"\",\"\",(ReplacementPurches!FB36*FB$1*PricesByItr!FB36)/1000))","v":41533.554572296161},137760.45623710696,null,2028,{"$f":"ReplacementPurches!FF36","v":1962},{"$f":"IF(ReplacementPurches!FG36=\"\",\"\",IF(PricesByItr!FG36=\"\",\"\",(ReplacementPurches!FG36*FG$1*PricesByItr!FG36)/1000))","v":34685.39718660622},{"$f":"IF(ReplacementPurches!FH36=\"\",\"\",IF(PricesByItr!FH36=\"\",\"\",(ReplacementPurches!FH36*FH$1*PricesByItr!FH36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI36=\"\",\"\",IF(PricesByItr!FI36=\"\",\"\",(ReplacementPurches!FI36*FI$1*PricesByItr!FI36)/1000))","v":44371.805780795294},{"$f":"IF(ReplacementPurches!FJ36=\"\",\"\",IF(PricesByItr!FJ36=\"\",\"\",(ReplacementPurches!FJ36*FJ$1*PricesByItr!FJ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK36=\"\",\"\",IF(PricesByItr!FK36=\"\",\"\",(ReplacementPurches!FK36*FK$1*PricesByItr!FK36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL36=\"\",\"\",IF(PricesByItr!FL36=\"\",\"\",(ReplacementPurches!FL36*FL$1*PricesByItr!FL36)/1000))","v":21968.20617805357},{"$f":"IF(ReplacementPurches!FM36=\"\",\"\",IF(PricesByItr!FM36=\"\",\"\",(ReplacementPurches!FM36*FM$1*PricesByItr!FM36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN36=\"\",\"\",IF(PricesByItr!FN36=\"\",\"\",(ReplacementPurches!FN36*FN$1*PricesByItr!FN36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO36=\"\",\"\",IF(PricesByItr!FO36=\"\",\"\",(ReplacementPurches!FO36*FO$1*PricesByItr!FO36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP36=\"\",\"\",IF(PricesByItr!FP36=\"\",\"\",(ReplacementPurches!FP36*FP$1*PricesByItr!FP36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ36=\"\",\"\",IF(PricesByItr!FQ36=\"\",\"\",(ReplacementPurches!FQ36*FQ$1*PricesByItr!FQ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR36=\"\",\"\",IF(PricesByItr!FR36=\"\",\"\",(ReplacementPurches!FR36*FR$1*PricesByItr!FR36)/1000))","v":43691.713940505993},144717.12308596107,null,2029,{"$f":"ReplacementPurches!FV36","v":1962},{"$f":"IF(ReplacementPurches!FW36=\"\",\"\",IF(PricesByItr!FW36=\"\",\"\",(ReplacementPurches!FW36*FW$1*PricesByItr!FW36)/1000))","v":34376.785940085225},{"$f":"IF(ReplacementPurches!FX36=\"\",\"\",IF(PricesByItr!FX36=\"\",\"\",(ReplacementPurches!FX36*FX$1*PricesByItr!FX36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY36=\"\",\"\",IF(PricesByItr!FY36=\"\",\"\",(ReplacementPurches!FY36*FY$1*PricesByItr!FY36)/1000))","v":42484.825357852933},{"$f":"IF(ReplacementPurches!FZ36=\"\",\"\",IF(PricesByItr!FZ36=\"\",\"\",(ReplacementPurches!FZ36*FZ$1*PricesByItr!FZ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA36=\"\",\"\",IF(PricesByItr!GA36=\"\",\"\",(ReplacementPurches!GA36*GA$1*PricesByItr!GA36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB36=\"\",\"\",IF(PricesByItr!GB36=\"\",\"\",(ReplacementPurches!GB36*GB$1*PricesByItr!GB36)/1000))","v":22896.324869753644},{"$f":"IF(ReplacementPurches!GC36=\"\",\"\",IF(PricesByItr!GC36=\"\",\"\",(ReplacementPurches!GC36*GC$1*PricesByItr!GC36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD36=\"\",\"\",IF(PricesByItr!GD36=\"\",\"\",(ReplacementPurches!GD36*GD$1*PricesByItr!GD36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE36=\"\",\"\",IF(PricesByItr!GE36=\"\",\"\",(ReplacementPurches!GE36*GE$1*PricesByItr!GE36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF36=\"\",\"\",IF(PricesByItr!GF36=\"\",\"\",(ReplacementPurches!GF36*GF$1*PricesByItr!GF36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG36=\"\",\"\",IF(PricesByItr!GG36=\"\",\"\",(ReplacementPurches!GG36*GG$1*PricesByItr!GG36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH36=\"\",\"\",IF(PricesByItr!GH36=\"\",\"\",(ReplacementPurches!GH36*GH$1*PricesByItr!GH36)/1000))","v":44332.612628768911},144090.54879646073,null,2030,{"$f":"ReplacementPurches!GL36","v":1962},{"$f":"IF(ReplacementPurches!GM36=\"\",\"\",IF(PricesByItr!GM36=\"\",\"\",(ReplacementPurches!GM36*GM$1*PricesByItr!GM36)/1000))","v":35127.730881245036},{"$f":"IF(ReplacementPurches!GN36=\"\",\"\",IF(PricesByItr!GN36=\"\",\"\",(ReplacementPurches!GN36*GN$1*PricesByItr!GN36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO36=\"\",\"\",IF(PricesByItr!GO36=\"\",\"\",(ReplacementPurches!GO36*GO$1*PricesByItr!GO36)/1000))","v":43720.900139051075},{"$f":"IF(ReplacementPurches!GP36=\"\",\"\",IF(PricesByItr!GP36=\"\",\"\",(ReplacementPurches!GP36*GP$1*PricesByItr!GP36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ36=\"\",\"\",IF(PricesByItr!GQ36=\"\",\"\",(ReplacementPurches!GQ36*GQ$1*PricesByItr!GQ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR36=\"\",\"\",IF(PricesByItr!GR36=\"\",\"\",(ReplacementPurches!GR36*GR$1*PricesByItr!GR36)/1000))","v":22125.099772787904},{"$f":"IF(ReplacementPurches!GS36=\"\",\"\",IF(PricesByItr!GS36=\"\",\"\",(ReplacementPurches!GS36*GS$1*PricesByItr!GS36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT36=\"\",\"\",IF(PricesByItr!GT36=\"\",\"\",(ReplacementPurches!GT36*GT$1*PricesByItr!GT36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU36=\"\",\"\",IF(PricesByItr!GU36=\"\",\"\",(ReplacementPurches!GU36*GU$1*PricesByItr!GU36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV36=\"\",\"\",IF(PricesByItr!GV36=\"\",\"\",(ReplacementPurches!GV36*GV$1*PricesByItr!GV36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW36=\"\",\"\",IF(PricesByItr!GW36=\"\",\"\",(ReplacementPurches!GW36*GW$1*PricesByItr!GW36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX36=\"\",\"\",IF(PricesByItr!GX36=\"\",\"\",(ReplacementPurches!GX36*GX$1*PricesByItr!GX36)/1000))","v":45214.347931457523},146188.07872454153,null,2031,{"$f":"ReplacementPurches!HB36","v":1962},{"$f":"IF(ReplacementPurches!HC36=\"\",\"\",IF(PricesByItr!HC36=\"\",\"\",(ReplacementPurches!HC36*HC$1*PricesByItr!HC36)/1000))","v":36595.197303572852},{"$f":"IF(ReplacementPurches!HD36=\"\",\"\",IF(PricesByItr!HD36=\"\",\"\",(ReplacementPurches!HD36*HD$1*PricesByItr!HD36)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE36=\"\",\"\",IF(PricesByItr!HE36=\"\",\"\",(ReplacementPurches!HE36*HE$1*PricesByItr!HE36)/1000))","v":44481.567028752143},{"$f":"IF(ReplacementPurches!HF36=\"\",\"\",IF(PricesByItr!HF36=\"\",\"\",(ReplacementPurches!HF36*HF$1*PricesByItr!HF36)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG36=\"\",\"\",IF(PricesByItr!HG36=\"\",\"\",(ReplacementPurches!HG36*HG$1*PricesByItr!HG36)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH36=\"\",\"\",IF(PricesByItr!HH36=\"\",\"\",(ReplacementPurches!HH36*HH$1*PricesByItr!HH36)/1000))","v":14663.574907017137},{"$f":"IF(ReplacementPurches!HI36=\"\",\"\",IF(PricesByItr!HI36=\"\",\"\",(ReplacementPurches!HI36*HI$1*PricesByItr!HI36)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ36=\"\",\"\",IF(PricesByItr!HJ36=\"\",\"\",(ReplacementPurches!HJ36*HJ$1*PricesByItr!HJ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK36=\"\",\"\",IF(PricesByItr!HK36=\"\",\"\",(ReplacementPurches!HK36*HK$1*PricesByItr!HK36)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL36=\"\",\"\",IF(PricesByItr!HL36=\"\",\"\",(ReplacementPurches!HL36*HL$1*PricesByItr!HL36)/1000))","v":-161.53993475723266},{"$f":"IF(ReplacementPurches!HM36=\"\",\"\",IF(PricesByItr!HM36=\"\",\"\",(ReplacementPurches!HM36*HM$1*PricesByItr!HM36)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN36=\"\",\"\",IF(PricesByItr!HN36=\"\",\"\",(ReplacementPurches!HN36*HN$1*PricesByItr!HN36)/1000))","v":49653.546681640626},145232.34598622553,null,0,{"$f":"ReplacementPurches!HR36","v":0},{"$f":"IF(ReplacementPurches!HS36=\"\",\"\",IF(PricesByItr!HS36=\"\",\"\",(ReplacementPurches!HS36*HS$1*PricesByItr!HS36)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT36=\"\",\"\",IF(PricesByItr!HT36=\"\",\"\",(ReplacementPurches!HT36*HT$1*PricesByItr!HT36)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU36=\"\",\"\",IF(PricesByItr!HU36=\"\",\"\",(ReplacementPurches!HU36*HU$1*PricesByItr!HU36)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV36=\"\",\"\",IF(PricesByItr!HV36=\"\",\"\",(ReplacementPurches!HV36*HV$1*PricesByItr!HV36)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW36=\"\",\"\",IF(PricesByItr!HW36=\"\",\"\",(ReplacementPurches!HW36*HW$1*PricesByItr!HW36)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX36=\"\",\"\",IF(PricesByItr!HX36=\"\",\"\",(ReplacementPurches!HX36*HX$1*PricesByItr!HX36)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY36=\"\",\"\",IF(PricesByItr!HY36=\"\",\"\",(ReplacementPurches!HY36*HY$1*PricesByItr!HY36)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ36=\"\",\"\",IF(PricesByItr!HZ36=\"\",\"\",(ReplacementPurches!HZ36*HZ$1*PricesByItr!HZ36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA36=\"\",\"\",IF(PricesByItr!IA36=\"\",\"\",(ReplacementPurches!IA36*IA$1*PricesByItr!IA36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB36=\"\",\"\",IF(PricesByItr!IB36=\"\",\"\",(ReplacementPurches!IB36*IB$1*PricesByItr!IB36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC36=\"\",\"\",IF(PricesByItr!IC36=\"\",\"\",(ReplacementPurches!IC36*IC$1*PricesByItr!IC36)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID36=\"\",\"\",IF(PricesByItr!ID36=\"\",\"\",(ReplacementPurches!ID36*ID$1*PricesByItr!ID36)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH36","v":0},{"$f":"IF(ReplacementPurches!II36=\"\",\"\",IF(PricesByItr!II36=\"\",\"\",(ReplacementPurches!II36*II$1*PricesByItr!II36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ36=\"\",\"\",IF(PricesByItr!IJ36=\"\",\"\",(ReplacementPurches!IJ36*IJ$1*PricesByItr!IJ36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK36=\"\",\"\",IF(PricesByItr!IK36=\"\",\"\",(ReplacementPurches!IK36*IK$1*PricesByItr!IK36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL36=\"\",\"\",IF(PricesByItr!IL36=\"\",\"\",(ReplacementPurches!IL36*IL$1*PricesByItr!IL36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM36=\"\",\"\",IF(PricesByItr!IM36=\"\",\"\",(ReplacementPurches!IM36*IM$1*PricesByItr!IM36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN36=\"\",\"\",IF(PricesByItr!IN36=\"\",\"\",(ReplacementPurches!IN36*IN$1*PricesByItr!IN36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO36=\"\",\"\",IF(PricesByItr!IO36=\"\",\"\",(ReplacementPurches!IO36*IO$1*PricesByItr!IO36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP36=\"\",\"\",IF(PricesByItr!IP36=\"\",\"\",(ReplacementPurches!IP36*IP$1*PricesByItr!IP36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ36=\"\",\"\",IF(PricesByItr!IQ36=\"\",\"\",(ReplacementPurches!IQ36*IQ$1*PricesByItr!IQ36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR36=\"\",\"\",IF(PricesByItr!IR36=\"\",\"\",(ReplacementPurches!IR36*IR$1*PricesByItr!IR36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS36=\"\",\"\",IF(PricesByItr!IS36=\"\",\"\",(ReplacementPurches!IS36*IS$1*PricesByItr!IS36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT36=\"\",\"\",IF(PricesByItr!IT36=\"\",\"\",(ReplacementPurches!IT36*IT$1*PricesByItr!IT36)/1000))","v":""},0]
[{"$f":"PurchByItr!A37","v":2018},{"$f":"PurchByItr!B37","v":1968},{"$f":"IF(PricesByItr!C37<0,0,(PurchByItr!C37*C$1*PricesByItr!C37)/1000)","v":14422.531604644757},{"$f":"IF(PricesByItr!D37<0,0,(PurchByItr!D37*D$1*PricesByItr!D37)/1000)","v":1024.1253697395332},{"$f":"IF(PricesByItr!E37<0,0,(PurchByItr!E37*E$1*PricesByItr!E37)/1000)","v":0},{"$f":"IF(PricesByItr!F37<0,0,(PurchByItr!F37*F$1*PricesByItr!F37)/1000)","v":0},{"$f":"IF(PricesByItr!G37<0,0,(PurchByItr!G37*G$1*PricesByItr!G37)/1000)","v":0},{"$f":"IF(PricesByItr!H37<0,0,(PurchByItr!H37*H$1*PricesByItr!H37)/1000)","v":0},{"$f":"IF(PricesByItr!I37<0,0,(PurchByItr!I37*I$1*PricesByItr!I37)/1000)","v":-228.37969848632795},{"$f":"IF(PricesByItr!J37<0,0,(PurchByItr!J37*J$1*PricesByItr!J37)/1000)","v":2515.8127225341827},{"$f":"IF(PricesByItr!K37<0,0,(PurchByItr!K37*K$1*PricesByItr!K37)/1000)","v":0},{"$f":"IF(PricesByItr!L37<0,0,(PurchByItr!L37*L$1*PricesByItr!L37)/1000)","v":0},{"$f":"IF(PricesByItr!M37<0,0,(PurchByItr!M37*M$1*PricesByItr!M37)/1000)","v":0},{"$f":"IF(PricesByItr!N37<0,0,(PurchByItr!N37*N$1*PricesByItr!N37)/1000)","v":0},17734.089998432144,null,{"$f":"PurchByItr!Q37","v":2019},{"$f":"PurchByItr!R37","v":1969},{"$f":"IF(PricesByItr!S37<0,0,(PurchByItr!S37*S$1*PricesByItr!S37)/1000)","v":0},{"$f":"IF(PricesByItr!T37<0,0,(PurchByItr!T37*T$1*PricesByItr!T37)/1000)","v":0},{"$f":"IF(PricesByItr!U37<0,0,(PurchByItr!U37*U$1*PricesByItr!U37)/1000)","v":0},{"$f":"IF(PricesByItr!V37<0,0,(PurchByItr!V37*V$1*PricesByItr!V37)/1000)","v":0},{"$f":"IF(PricesByItr!W37<0,0,(PurchByItr!W37*W$1*PricesByItr!W37)/1000)","v":0},{"$f":"IF(PricesByItr!X37<0,0,(PurchByItr!X37*X$1*PricesByItr!X37)/1000)","v":0},{"$f":"IF(PricesByItr!Y37<0,0,(PurchByItr!Y37*Y$1*PricesByItr!Y37)/1000)","v":0},{"$f":"IF(PricesByItr!Z37<0,0,(PurchByItr!Z37*Z$1*PricesByItr!Z37)/1000)","v":0},{"$f":"IF(PricesByItr!AA37<0,0,(PurchByItr!AA37*AA$1*PricesByItr!AA37)/1000)","v":0},{"$f":"IF(PricesByItr!AB37<0,0,(PurchByItr!AB37*AB$1*PricesByItr!AB37)/1000)","v":-4314.5212819976787},{"$f":"IF(PricesByItr!AC37<0,0,(PurchByItr!AC37*AC$1*PricesByItr!AC37)/1000)","v":0},{"$f":"IF(PricesByItr!AD37<0,0,(PurchByItr!AD37*AD$1*PricesByItr!AD37)/1000)","v":14069.766678771952},9755.2453967742731,null,2020,{"$f":"ReplacementPurches!AH37","v":1963},{"$f":"IF(ReplacementPurches!AI37=\"\",\"\",IF(PricesByItr!AI37=\"\",\"\",(ReplacementPurches!AI37*AI$1*PricesByItr!AI37)/1000))","v":7131.6217950782784},{"$f":"IF(ReplacementPurches!AJ37=\"\",\"\",IF(PricesByItr!AJ37=\"\",\"\",(ReplacementPurches!AJ37*AJ$1*PricesByItr!AJ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK37=\"\",\"\",IF(PricesByItr!AK37=\"\",\"\",(ReplacementPurches!AK37*AK$1*PricesByItr!AK37)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL37=\"\",\"\",IF(PricesByItr!AL37=\"\",\"\",(ReplacementPurches!AL37*AL$1*PricesByItr!AL37)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM37=\"\",\"\",IF(PricesByItr!AM37=\"\",\"\",(ReplacementPurches!AM37*AM$1*PricesByItr!AM37)/1000))","v":997.91268859863271},{"$f":"IF(ReplacementPurches!AN37=\"\",\"\",IF(PricesByItr!AN37=\"\",\"\",(ReplacementPurches!AN37*AN$1*PricesByItr!AN37)/1000))","v":8957.3345107838632},{"$f":"IF(ReplacementPurches!AO37=\"\",\"\",IF(PricesByItr!AO37=\"\",\"\",(ReplacementPurches!AO37*AO$1*PricesByItr!AO37)/1000))","v":21.201910677337654},{"$f":"IF(ReplacementPurches!AP37=\"\",\"\",IF(PricesByItr!AP37=\"\",\"\",(ReplacementPurches!AP37*AP$1*PricesByItr!AP37)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ37=\"\",\"\",IF(PricesByItr!AQ37=\"\",\"\",(ReplacementPurches!AQ37*AQ$1*PricesByItr!AQ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR37=\"\",\"\",IF(PricesByItr!AR37=\"\",\"\",(ReplacementPurches!AR37*AR$1*PricesByItr!AR37)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS37=\"\",\"\",IF(PricesByItr!AS37=\"\",\"\",(ReplacementPurches!AS37*AS$1*PricesByItr!AS37)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT37=\"\",\"\",IF(PricesByItr!AT37=\"\",\"\",(ReplacementPurches!AT37*AT$1*PricesByItr!AT37)/1000))","v":10501.38468826294},27609.455593401053,null,2021,{"$f":"ReplacementPurches!AX37","v":1963},{"$f":"IF(ReplacementPurches!AY37=\"\",\"\",IF(PricesByItr!AY37=\"\",\"\",(ReplacementPurches!AY37*AY$1*PricesByItr!AY37)/1000))","v":7090.8392706728},{"$f":"IF(ReplacementPurches!AZ37=\"\",\"\",IF(PricesByItr!AZ37=\"\",\"\",(ReplacementPurches!AZ37*AZ$1*PricesByItr!AZ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA37=\"\",\"\",IF(PricesByItr!BA37=\"\",\"\",(ReplacementPurches!BA37*BA$1*PricesByItr!BA37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB37=\"\",\"\",IF(PricesByItr!BB37=\"\",\"\",(ReplacementPurches!BB37*BB$1*PricesByItr!BB37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC37=\"\",\"\",IF(PricesByItr!BC37=\"\",\"\",(ReplacementPurches!BC37*BC$1*PricesByItr!BC37)/1000))","v":1078.854257743835},{"$f":"IF(ReplacementPurches!BD37=\"\",\"\",IF(PricesByItr!BD37=\"\",\"\",(ReplacementPurches!BD37*BD$1*PricesByItr!BD37)/1000))","v":8997.8353161388877},{"$f":"IF(ReplacementPurches!BE37=\"\",\"\",IF(PricesByItr!BE37=\"\",\"\",(ReplacementPurches!BE37*BE$1*PricesByItr!BE37)/1000))","v":21.113532785797119},{"$f":"IF(ReplacementPurches!BF37=\"\",\"\",IF(PricesByItr!BF37=\"\",\"\",(ReplacementPurches!BF37*BF$1*PricesByItr!BF37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG37=\"\",\"\",IF(PricesByItr!BG37=\"\",\"\",(ReplacementPurches!BG37*BG$1*PricesByItr!BG37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH37=\"\",\"\",IF(PricesByItr!BH37=\"\",\"\",(ReplacementPurches!BH37*BH$1*PricesByItr!BH37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI37=\"\",\"\",IF(PricesByItr!BI37=\"\",\"\",(ReplacementPurches!BI37*BI$1*PricesByItr!BI37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ37=\"\",\"\",IF(PricesByItr!BJ37=\"\",\"\",(ReplacementPurches!BJ37*BJ$1*PricesByItr!BJ37)/1000))","v":10406.833798522948},27595.476175864267,null,2022,{"$f":"ReplacementPurches!BN37","v":1963},{"$f":"IF(ReplacementPurches!BO37=\"\",\"\",IF(PricesByItr!BO37=\"\",\"\",(ReplacementPurches!BO37*BO$1*PricesByItr!BO37)/1000))","v":7499.9454637317676},{"$f":"IF(ReplacementPurches!BP37=\"\",\"\",IF(PricesByItr!BP37=\"\",\"\",(ReplacementPurches!BP37*BP$1*PricesByItr!BP37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ37=\"\",\"\",IF(PricesByItr!BQ37=\"\",\"\",(ReplacementPurches!BQ37*BQ$1*PricesByItr!BQ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR37=\"\",\"\",IF(PricesByItr!BR37=\"\",\"\",(ReplacementPurches!BR37*BR$1*PricesByItr!BR37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS37=\"\",\"\",IF(PricesByItr!BS37=\"\",\"\",(ReplacementPurches!BS37*BS$1*PricesByItr!BS37)/1000))","v":1109.5071104278563},{"$f":"IF(ReplacementPurches!BT37=\"\",\"\",IF(PricesByItr!BT37=\"\",\"\",(ReplacementPurches!BT37*BT$1*PricesByItr!BT37)/1000))","v":9130.1289974889751},{"$f":"IF(ReplacementPurches!BU37=\"\",\"\",IF(PricesByItr!BU37=\"\",\"\",(ReplacementPurches!BU37*BU$1*PricesByItr!BU37)/1000))","v":22.151946897125242},{"$f":"IF(ReplacementPurches!BV37=\"\",\"\",IF(PricesByItr!BV37=\"\",\"\",(ReplacementPurches!BV37*BV$1*PricesByItr!BV37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW37=\"\",\"\",IF(PricesByItr!BW37=\"\",\"\",(ReplacementPurches!BW37*BW$1*PricesByItr!BW37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX37=\"\",\"\",IF(PricesByItr!BX37=\"\",\"\",(ReplacementPurches!BX37*BX$1*PricesByItr!BX37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY37=\"\",\"\",IF(PricesByItr!BY37=\"\",\"\",(ReplacementPurches!BY37*BY$1*PricesByItr!BY37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ37=\"\",\"\",IF(PricesByItr!BZ37=\"\",\"\",(ReplacementPurches!BZ37*BZ$1*PricesByItr!BZ37)/1000))","v":10955.249028778073},28716.982547323794,null,2023,{"$f":"ReplacementPurches!CD37","v":1963},{"$f":"IF(ReplacementPurches!CE37=\"\",\"\",IF(PricesByItr!CE37=\"\",\"\",(ReplacementPurches!CE37*CE$1*PricesByItr!CE37)/1000))","v":8037.8659206485736},{"$f":"IF(ReplacementPurches!CF37=\"\",\"\",IF(PricesByItr!CF37=\"\",\"\",(ReplacementPurches!CF37*CF$1*PricesByItr!CF37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG37=\"\",\"\",IF(PricesByItr!CG37=\"\",\"\",(ReplacementPurches!CG37*CG$1*PricesByItr!CG37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH37=\"\",\"\",IF(PricesByItr!CH37=\"\",\"\",(ReplacementPurches!CH37*CH$1*PricesByItr!CH37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI37=\"\",\"\",IF(PricesByItr!CI37=\"\",\"\",(ReplacementPurches!CI37*CI$1*PricesByItr!CI37)/1000))","v":1173.4074642562864},{"$f":"IF(ReplacementPurches!CJ37=\"\",\"\",IF(PricesByItr!CJ37=\"\",\"\",(ReplacementPurches!CJ37*CJ$1*PricesByItr!CJ37)/1000))","v":10235.371555732632},{"$f":"IF(ReplacementPurches!CK37=\"\",\"\",IF(PricesByItr!CK37=\"\",\"\",(ReplacementPurches!CK37*CK$1*PricesByItr!CK37)/1000))","v":23.642041515350343},{"$f":"IF(ReplacementPurches!CL37=\"\",\"\",IF(PricesByItr!CL37=\"\",\"\",(ReplacementPurches!CL37*CL$1*PricesByItr!CL37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM37=\"\",\"\",IF(PricesByItr!CM37=\"\",\"\",(ReplacementPurches!CM37*CM$1*PricesByItr!CM37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN37=\"\",\"\",IF(PricesByItr!CN37=\"\",\"\",(ReplacementPurches!CN37*CN$1*PricesByItr!CN37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO37=\"\",\"\",IF(PricesByItr!CO37=\"\",\"\",(ReplacementPurches!CO37*CO$1*PricesByItr!CO37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP37=\"\",\"\",IF(PricesByItr!CP37=\"\",\"\",(ReplacementPurches!CP37*CP$1*PricesByItr!CP37)/1000))","v":11722.696869659423},31192.983851812267,null,2024,{"$f":"ReplacementPurches!CT37","v":1963},{"$f":"IF(ReplacementPurches!CU37=\"\",\"\",IF(PricesByItr!CU37=\"\",\"\",(ReplacementPurches!CU37*CU$1*PricesByItr!CU37)/1000))","v":8672.2677265415168},{"$f":"IF(ReplacementPurches!CV37=\"\",\"\",IF(PricesByItr!CV37=\"\",\"\",(ReplacementPurches!CV37*CV$1*PricesByItr!CV37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW37=\"\",\"\",IF(PricesByItr!CW37=\"\",\"\",(ReplacementPurches!CW37*CW$1*PricesByItr!CW37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX37=\"\",\"\",IF(PricesByItr!CX37=\"\",\"\",(ReplacementPurches!CX37*CX$1*PricesByItr!CX37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY37=\"\",\"\",IF(PricesByItr!CY37=\"\",\"\",(ReplacementPurches!CY37*CY$1*PricesByItr!CY37)/1000))","v":1179.3703726558683},{"$f":"IF(ReplacementPurches!CZ37=\"\",\"\",IF(PricesByItr!CZ37=\"\",\"\",(ReplacementPurches!CZ37*CZ$1*PricesByItr!CZ37)/1000))","v":10027.162275731467},{"$f":"IF(ReplacementPurches!DA37=\"\",\"\",IF(PricesByItr!DA37=\"\",\"\",(ReplacementPurches!DA37*DA$1*PricesByItr!DA37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB37=\"\",\"\",IF(PricesByItr!DB37=\"\",\"\",(ReplacementPurches!DB37*DB$1*PricesByItr!DB37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC37=\"\",\"\",IF(PricesByItr!DC37=\"\",\"\",(ReplacementPurches!DC37*DC$1*PricesByItr!DC37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD37=\"\",\"\",IF(PricesByItr!DD37=\"\",\"\",(ReplacementPurches!DD37*DD$1*PricesByItr!DD37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE37=\"\",\"\",IF(PricesByItr!DE37=\"\",\"\",(ReplacementPurches!DE37*DE$1*PricesByItr!DE37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF37=\"\",\"\",IF(PricesByItr!DF37=\"\",\"\",(ReplacementPurches!DF37*DF$1*PricesByItr!DF37)/1000))","v":12023.535758880616},31902.336133809469,null,2025,{"$f":"ReplacementPurches!DJ37","v":1963},{"$f":"IF(ReplacementPurches!DK37=\"\",\"\",IF(PricesByItr!DK37=\"\",\"\",(ReplacementPurches!DK37*DK$1*PricesByItr!DK37)/1000))","v":8360.3318216056832},{"$f":"IF(ReplacementPurches!DL37=\"\",\"\",IF(PricesByItr!DL37=\"\",\"\",(ReplacementPurches!DL37*DL$1*PricesByItr!DL37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM37=\"\",\"\",IF(PricesByItr!DM37=\"\",\"\",(ReplacementPurches!DM37*DM$1*PricesByItr!DM37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN37=\"\",\"\",IF(PricesByItr!DN37=\"\",\"\",(ReplacementPurches!DN37*DN$1*PricesByItr!DN37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO37=\"\",\"\",IF(PricesByItr!DO37=\"\",\"\",(ReplacementPurches!DO37*DO$1*PricesByItr!DO37)/1000))","v":1176.9094506912234},{"$f":"IF(ReplacementPurches!DP37=\"\",\"\",IF(PricesByItr!DP37=\"\",\"\",(ReplacementPurches!DP37*DP$1*PricesByItr!DP37)/1000))","v":9825.6649103348755},{"$f":"IF(ReplacementPurches!DQ37=\"\",\"\",IF(PricesByItr!DQ37=\"\",\"\",(ReplacementPurches!DQ37*DQ$1*PricesByItr!DQ37)/1000))","v":23.734313505554201},{"$f":"IF(ReplacementPurches!DR37=\"\",\"\",IF(PricesByItr!DR37=\"\",\"\",(ReplacementPurches!DR37*DR$1*PricesByItr!DR37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS37=\"\",\"\",IF(PricesByItr!DS37=\"\",\"\",(ReplacementPurches!DS37*DS$1*PricesByItr!DS37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT37=\"\",\"\",IF(PricesByItr!DT37=\"\",\"\",(ReplacementPurches!DT37*DT$1*PricesByItr!DT37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU37=\"\",\"\",IF(PricesByItr!DU37=\"\",\"\",(ReplacementPurches!DU37*DU$1*PricesByItr!DU37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV37=\"\",\"\",IF(PricesByItr!DV37=\"\",\"\",(ReplacementPurches!DV37*DV$1*PricesByItr!DV37)/1000))","v":12322.772138977047},31709.412635114379,null,2026,{"$f":"ReplacementPurches!DZ37","v":1963},{"$f":"IF(ReplacementPurches!EA37=\"\",\"\",IF(PricesByItr!EA37=\"\",\"\",(ReplacementPurches!EA37*EA$1*PricesByItr!EA37)/1000))","v":9068.2887587585446},{"$f":"IF(ReplacementPurches!EB37=\"\",\"\",IF(PricesByItr!EB37=\"\",\"\",(ReplacementPurches!EB37*EB$1*PricesByItr!EB37)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC37=\"\",\"\",IF(PricesByItr!EC37=\"\",\"\",(ReplacementPurches!EC37*EC$1*PricesByItr!EC37)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED37=\"\",\"\",IF(PricesByItr!ED37=\"\",\"\",(ReplacementPurches!ED37*ED$1*PricesByItr!ED37)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE37=\"\",\"\",IF(PricesByItr!EE37=\"\",\"\",(ReplacementPurches!EE37*EE$1*PricesByItr!EE37)/1000))","v":1364.3565178985598},{"$f":"IF(ReplacementPurches!EF37=\"\",\"\",IF(PricesByItr!EF37=\"\",\"\",(ReplacementPurches!EF37*EF$1*PricesByItr!EF37)/1000))","v":11853.698799337817},{"$f":"IF(ReplacementPurches!EG37=\"\",\"\",IF(PricesByItr!EG37=\"\",\"\",(ReplacementPurches!EG37*EG$1*PricesByItr!EG37)/1000))","v":27.315868015289308},{"$f":"IF(ReplacementPurches!EH37=\"\",\"\",IF(PricesByItr!EH37=\"\",\"\",(ReplacementPurches!EH37*EH$1*PricesByItr!EH37)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI37=\"\",\"\",IF(PricesByItr!EI37=\"\",\"\",(ReplacementPurches!EI37*EI$1*PricesByItr!EI37)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ37=\"\",\"\",IF(PricesByItr!EJ37=\"\",\"\",(ReplacementPurches!EJ37*EJ$1*PricesByItr!EJ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK37=\"\",\"\",IF(PricesByItr!EK37=\"\",\"\",(ReplacementPurches!EK37*EK$1*PricesByItr!EK37)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL37=\"\",\"\",IF(PricesByItr!EL37=\"\",\"\",(ReplacementPurches!EL37*EL$1*PricesByItr!EL37)/1000))","v":13788.642767028803},36102.30271103901,null,2027,{"$f":"ReplacementPurches!EP37","v":1963},{"$f":"IF(ReplacementPurches!EQ37=\"\",\"\",IF(PricesByItr!EQ37=\"\",\"\",(ReplacementPurches!EQ37*EQ$1*PricesByItr!EQ37)/1000))","v":9949.0387594242111},{"$f":"IF(ReplacementPurches!ER37=\"\",\"\",IF(PricesByItr!ER37=\"\",\"\",(ReplacementPurches!ER37*ER$1*PricesByItr!ER37)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES37=\"\",\"\",IF(PricesByItr!ES37=\"\",\"\",(ReplacementPurches!ES37*ES$1*PricesByItr!ES37)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET37=\"\",\"\",IF(PricesByItr!ET37=\"\",\"\",(ReplacementPurches!ET37*ET$1*PricesByItr!ET37)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU37=\"\",\"\",IF(PricesByItr!EU37=\"\",\"\",(ReplacementPurches!EU37*EU$1*PricesByItr!EU37)/1000))","v":1384.3395777282713},{"$f":"IF(ReplacementPurches!EV37=\"\",\"\",IF(PricesByItr!EV37=\"\",\"\",(ReplacementPurches!EV37*EV$1*PricesByItr!EV37)/1000))","v":11562.954303678942},{"$f":"IF(ReplacementPurches!EW37=\"\",\"\",IF(PricesByItr!EW37=\"\",\"\",(ReplacementPurches!EW37*EW$1*PricesByItr!EW37)/1000))","v":28.145812532043461},{"$f":"IF(ReplacementPurches!EX37=\"\",\"\",IF(PricesByItr!EX37=\"\",\"\",(ReplacementPurches!EX37*EX$1*PricesByItr!EX37)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY37=\"\",\"\",IF(PricesByItr!EY37=\"\",\"\",(ReplacementPurches!EY37*EY$1*PricesByItr!EY37)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ37=\"\",\"\",IF(PricesByItr!EZ37=\"\",\"\",(ReplacementPurches!EZ37*EZ$1*PricesByItr!EZ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA37=\"\",\"\",IF(PricesByItr!FA37=\"\",\"\",(ReplacementPurches!FA37*FA$1*PricesByItr!FA37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB37=\"\",\"\",IF(PricesByItr!FB37=\"\",\"\",(ReplacementPurches!FB37*FB$1*PricesByItr!FB37)/1000))","v":14028.795557250975},36953.274010614441,null,2028,{"$f":"ReplacementPurches!FF37","v":1963},{"$f":"IF(ReplacementPurches!FG37=\"\",\"\",IF(PricesByItr!FG37=\"\",\"\",(ReplacementPurches!FG37*FG$1*PricesByItr!FG37)/1000))","v":10252.662729761123},{"$f":"IF(ReplacementPurches!FH37=\"\",\"\",IF(PricesByItr!FH37=\"\",\"\",(ReplacementPurches!FH37*FH$1*PricesByItr!FH37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI37=\"\",\"\",IF(PricesByItr!FI37=\"\",\"\",(ReplacementPurches!FI37*FI$1*PricesByItr!FI37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ37=\"\",\"\",IF(PricesByItr!FJ37=\"\",\"\",(ReplacementPurches!FJ37*FJ$1*PricesByItr!FJ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK37=\"\",\"\",IF(PricesByItr!FK37=\"\",\"\",(ReplacementPurches!FK37*FK$1*PricesByItr!FK37)/1000))","v":1371.7440495243072},{"$f":"IF(ReplacementPurches!FL37=\"\",\"\",IF(PricesByItr!FL37=\"\",\"\",(ReplacementPurches!FL37*FL$1*PricesByItr!FL37)/1000))","v":11531.825588671922},{"$f":"IF(ReplacementPurches!FM37=\"\",\"\",IF(PricesByItr!FM37=\"\",\"\",(ReplacementPurches!FM37*FM$1*PricesByItr!FM37)/1000))","v":27.593075031280517},{"$f":"IF(ReplacementPurches!FN37=\"\",\"\",IF(PricesByItr!FN37=\"\",\"\",(ReplacementPurches!FN37*FN$1*PricesByItr!FN37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO37=\"\",\"\",IF(PricesByItr!FO37=\"\",\"\",(ReplacementPurches!FO37*FO$1*PricesByItr!FO37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP37=\"\",\"\",IF(PricesByItr!FP37=\"\",\"\",(ReplacementPurches!FP37*FP$1*PricesByItr!FP37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ37=\"\",\"\",IF(PricesByItr!FQ37=\"\",\"\",(ReplacementPurches!FQ37*FQ$1*PricesByItr!FQ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR37=\"\",\"\",IF(PricesByItr!FR37=\"\",\"\",(ReplacementPurches!FR37*FR$1*PricesByItr!FR37)/1000))","v":14806.8374307251},37990.662873713736,null,2029,{"$f":"ReplacementPurches!FV37","v":1963},{"$f":"IF(ReplacementPurches!FW37=\"\",\"\",IF(PricesByItr!FW37=\"\",\"\",(ReplacementPurches!FW37*FW$1*PricesByItr!FW37)/1000))","v":10789.579143842699},{"$f":"IF(ReplacementPurches!FX37=\"\",\"\",IF(PricesByItr!FX37=\"\",\"\",(ReplacementPurches!FX37*FX$1*PricesByItr!FX37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY37=\"\",\"\",IF(PricesByItr!FY37=\"\",\"\",(ReplacementPurches!FY37*FY$1*PricesByItr!FY37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ37=\"\",\"\",IF(PricesByItr!FZ37=\"\",\"\",(ReplacementPurches!FZ37*FZ$1*PricesByItr!FZ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA37=\"\",\"\",IF(PricesByItr!GA37=\"\",\"\",(ReplacementPurches!GA37*GA$1*PricesByItr!GA37)/1000))","v":1397.4242776336669},{"$f":"IF(ReplacementPurches!GB37=\"\",\"\",IF(PricesByItr!GB37=\"\",\"\",(ReplacementPurches!GB37*GB$1*PricesByItr!GB37)/1000))","v":12230.770683640672},{"$f":"IF(ReplacementPurches!GC37=\"\",\"\",IF(PricesByItr!GC37=\"\",\"\",(ReplacementPurches!GC37*GC$1*PricesByItr!GC37)/1000))","v":29.496514385223385},{"$f":"IF(ReplacementPurches!GD37=\"\",\"\",IF(PricesByItr!GD37=\"\",\"\",(ReplacementPurches!GD37*GD$1*PricesByItr!GD37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE37=\"\",\"\",IF(PricesByItr!GE37=\"\",\"\",(ReplacementPurches!GE37*GE$1*PricesByItr!GE37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF37=\"\",\"\",IF(PricesByItr!GF37=\"\",\"\",(ReplacementPurches!GF37*GF$1*PricesByItr!GF37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG37=\"\",\"\",IF(PricesByItr!GG37=\"\",\"\",(ReplacementPurches!GG37*GG$1*PricesByItr!GG37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH37=\"\",\"\",IF(PricesByItr!GH37=\"\",\"\",(ReplacementPurches!GH37*GH$1*PricesByItr!GH37)/1000))","v":14472.973360473634},38920.243979975894,null,2030,{"$f":"ReplacementPurches!GL37","v":1963},{"$f":"IF(ReplacementPurches!GM37=\"\",\"\",IF(PricesByItr!GM37=\"\",\"\",(ReplacementPurches!GM37*GM$1*PricesByItr!GM37)/1000))","v":10788.696987442016},{"$f":"IF(ReplacementPurches!GN37=\"\",\"\",IF(PricesByItr!GN37=\"\",\"\",(ReplacementPurches!GN37*GN$1*PricesByItr!GN37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO37=\"\",\"\",IF(PricesByItr!GO37=\"\",\"\",(ReplacementPurches!GO37*GO$1*PricesByItr!GO37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP37=\"\",\"\",IF(PricesByItr!GP37=\"\",\"\",(ReplacementPurches!GP37*GP$1*PricesByItr!GP37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ37=\"\",\"\",IF(PricesByItr!GQ37=\"\",\"\",(ReplacementPurches!GQ37*GQ$1*PricesByItr!GQ37)/1000))","v":1522.3129409866333},{"$f":"IF(ReplacementPurches!GR37=\"\",\"\",IF(PricesByItr!GR37=\"\",\"\",(ReplacementPurches!GR37*GR$1*PricesByItr!GR37)/1000))","v":12412.310721914575},{"$f":"IF(ReplacementPurches!GS37=\"\",\"\",IF(PricesByItr!GS37=\"\",\"\",(ReplacementPurches!GS37*GS$1*PricesByItr!GS37)/1000))","v":30.851194145202633},{"$f":"IF(ReplacementPurches!GT37=\"\",\"\",IF(PricesByItr!GT37=\"\",\"\",(ReplacementPurches!GT37*GT$1*PricesByItr!GT37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU37=\"\",\"\",IF(PricesByItr!GU37=\"\",\"\",(ReplacementPurches!GU37*GU$1*PricesByItr!GU37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV37=\"\",\"\",IF(PricesByItr!GV37=\"\",\"\",(ReplacementPurches!GV37*GV$1*PricesByItr!GV37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW37=\"\",\"\",IF(PricesByItr!GW37=\"\",\"\",(ReplacementPurches!GW37*GW$1*PricesByItr!GW37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX37=\"\",\"\",IF(PricesByItr!GX37=\"\",\"\",(ReplacementPurches!GX37*GX$1*PricesByItr!GX37)/1000))","v":16223.564381835935},40977.736226324356,null,2031,{"$f":"ReplacementPurches!HB37","v":1963},{"$f":"IF(ReplacementPurches!HC37=\"\",\"\",IF(PricesByItr!HC37=\"\",\"\",(ReplacementPurches!HC37*HC$1*PricesByItr!HC37)/1000))","v":11173.428784581756},{"$f":"IF(ReplacementPurches!HD37=\"\",\"\",IF(PricesByItr!HD37=\"\",\"\",(ReplacementPurches!HD37*HD$1*PricesByItr!HD37)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE37=\"\",\"\",IF(PricesByItr!HE37=\"\",\"\",(ReplacementPurches!HE37*HE$1*PricesByItr!HE37)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF37=\"\",\"\",IF(PricesByItr!HF37=\"\",\"\",(ReplacementPurches!HF37*HF$1*PricesByItr!HF37)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG37=\"\",\"\",IF(PricesByItr!HG37=\"\",\"\",(ReplacementPurches!HG37*HG$1*PricesByItr!HG37)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH37=\"\",\"\",IF(PricesByItr!HH37=\"\",\"\",(ReplacementPurches!HH37*HH$1*PricesByItr!HH37)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI37=\"\",\"\",IF(PricesByItr!HI37=\"\",\"\",(ReplacementPurches!HI37*HI$1*PricesByItr!HI37)/1000))","v":1802.0424509124755},{"$f":"IF(ReplacementPurches!HJ37=\"\",\"\",IF(PricesByItr!HJ37=\"\",\"\",(ReplacementPurches!HJ37*HJ$1*PricesByItr!HJ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK37=\"\",\"\",IF(PricesByItr!HK37=\"\",\"\",(ReplacementPurches!HK37*HK$1*PricesByItr!HK37)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL37=\"\",\"\",IF(PricesByItr!HL37=\"\",\"\",(ReplacementPurches!HL37*HL$1*PricesByItr!HL37)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM37=\"\",\"\",IF(PricesByItr!HM37=\"\",\"\",(ReplacementPurches!HM37*HM$1*PricesByItr!HM37)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN37=\"\",\"\",IF(PricesByItr!HN37=\"\",\"\",(ReplacementPurches!HN37*HN$1*PricesByItr!HN37)/1000))","v":19619.126546928401},32594.597782422632,null,0,{"$f":"ReplacementPurches!HR37","v":0},{"$f":"IF(ReplacementPurches!HS37=\"\",\"\",IF(PricesByItr!HS37=\"\",\"\",(ReplacementPurches!HS37*HS$1*PricesByItr!HS37)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT37=\"\",\"\",IF(PricesByItr!HT37=\"\",\"\",(ReplacementPurches!HT37*HT$1*PricesByItr!HT37)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU37=\"\",\"\",IF(PricesByItr!HU37=\"\",\"\",(ReplacementPurches!HU37*HU$1*PricesByItr!HU37)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV37=\"\",\"\",IF(PricesByItr!HV37=\"\",\"\",(ReplacementPurches!HV37*HV$1*PricesByItr!HV37)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW37=\"\",\"\",IF(PricesByItr!HW37=\"\",\"\",(ReplacementPurches!HW37*HW$1*PricesByItr!HW37)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX37=\"\",\"\",IF(PricesByItr!HX37=\"\",\"\",(ReplacementPurches!HX37*HX$1*PricesByItr!HX37)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY37=\"\",\"\",IF(PricesByItr!HY37=\"\",\"\",(ReplacementPurches!HY37*HY$1*PricesByItr!HY37)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ37=\"\",\"\",IF(PricesByItr!HZ37=\"\",\"\",(ReplacementPurches!HZ37*HZ$1*PricesByItr!HZ37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA37=\"\",\"\",IF(PricesByItr!IA37=\"\",\"\",(ReplacementPurches!IA37*IA$1*PricesByItr!IA37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB37=\"\",\"\",IF(PricesByItr!IB37=\"\",\"\",(ReplacementPurches!IB37*IB$1*PricesByItr!IB37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC37=\"\",\"\",IF(PricesByItr!IC37=\"\",\"\",(ReplacementPurches!IC37*IC$1*PricesByItr!IC37)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID37=\"\",\"\",IF(PricesByItr!ID37=\"\",\"\",(ReplacementPurches!ID37*ID$1*PricesByItr!ID37)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH37","v":0},{"$f":"IF(ReplacementPurches!II37=\"\",\"\",IF(PricesByItr!II37=\"\",\"\",(ReplacementPurches!II37*II$1*PricesByItr!II37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ37=\"\",\"\",IF(PricesByItr!IJ37=\"\",\"\",(ReplacementPurches!IJ37*IJ$1*PricesByItr!IJ37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK37=\"\",\"\",IF(PricesByItr!IK37=\"\",\"\",(ReplacementPurches!IK37*IK$1*PricesByItr!IK37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL37=\"\",\"\",IF(PricesByItr!IL37=\"\",\"\",(ReplacementPurches!IL37*IL$1*PricesByItr!IL37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM37=\"\",\"\",IF(PricesByItr!IM37=\"\",\"\",(ReplacementPurches!IM37*IM$1*PricesByItr!IM37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN37=\"\",\"\",IF(PricesByItr!IN37=\"\",\"\",(ReplacementPurches!IN37*IN$1*PricesByItr!IN37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO37=\"\",\"\",IF(PricesByItr!IO37=\"\",\"\",(ReplacementPurches!IO37*IO$1*PricesByItr!IO37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP37=\"\",\"\",IF(PricesByItr!IP37=\"\",\"\",(ReplacementPurches!IP37*IP$1*PricesByItr!IP37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ37=\"\",\"\",IF(PricesByItr!IQ37=\"\",\"\",(ReplacementPurches!IQ37*IQ$1*PricesByItr!IQ37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR37=\"\",\"\",IF(PricesByItr!IR37=\"\",\"\",(ReplacementPurches!IR37*IR$1*PricesByItr!IR37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS37=\"\",\"\",IF(PricesByItr!IS37=\"\",\"\",(ReplacementPurches!IS37*IS$1*PricesByItr!IS37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT37=\"\",\"\",IF(PricesByItr!IT37=\"\",\"\",(ReplacementPurches!IT37*IT$1*PricesByItr!IT37)/1000))","v":""},0]
[{"$f":"PurchByItr!A38","v":2018},{"$f":"PurchByItr!B38","v":1940},{"$f":"IF(PricesByItr!C38<0,0,(PurchByItr!C38*C$1*PricesByItr!C38)/1000)","v":15102.542267120358},{"$f":"IF(PricesByItr!D38<0,0,(PurchByItr!D38*D$1*PricesByItr!D38)/1000)","v":7116.3054082031304},{"$f":"IF(PricesByItr!E38<0,0,(PurchByItr!E38*E$1*PricesByItr!E38)/1000)","v":34978.905929687535},{"$f":"IF(PricesByItr!F38<0,0,(PurchByItr!F38*F$1*PricesByItr!F38)/1000)","v":30594.785760803181},{"$f":"IF(PricesByItr!G38<0,0,(PurchByItr!G38*G$1*PricesByItr!G38)/1000)","v":12496.133506347638},{"$f":"IF(PricesByItr!H38<0,0,(PurchByItr!H38*H$1*PricesByItr!H38)/1000)","v":0},{"$f":"IF(PricesByItr!I38<0,0,(PurchByItr!I38*I$1*PricesByItr!I38)/1000)","v":59.701764297485269},{"$f":"IF(PricesByItr!J38<0,0,(PurchByItr!J38*J$1*PricesByItr!J38)/1000)","v":0},{"$f":"IF(PricesByItr!K38<0,0,(PurchByItr!K38*K$1*PricesByItr!K38)/1000)","v":34556.596398742629},{"$f":"IF(PricesByItr!L38<0,0,(PurchByItr!L38*L$1*PricesByItr!L38)/1000)","v":0},{"$f":"IF(PricesByItr!M38<0,0,(PurchByItr!M38*M$1*PricesByItr!M38)/1000)","v":9766.2443135553112},{"$f":"IF(PricesByItr!N38<0,0,(PurchByItr!N38*N$1*PricesByItr!N38)/1000)","v":-3370.5306193542542},141300.684729403,null,{"$f":"PurchByItr!Q38","v":2019},{"$f":"PurchByItr!R38","v":1941},{"$f":"IF(PricesByItr!S38<0,0,(PurchByItr!S38*S$1*PricesByItr!S38)/1000)","v":15289.547207794176},{"$f":"IF(PricesByItr!T38<0,0,(PurchByItr!T38*T$1*PricesByItr!T38)/1000)","v":7414.1566016006573},{"$f":"IF(PricesByItr!U38<0,0,(PurchByItr!U38*U$1*PricesByItr!U38)/1000)","v":38088.047937011754},{"$f":"IF(PricesByItr!V38<0,0,(PurchByItr!V38*V$1*PricesByItr!V38)/1000)","v":83103.064529266267},{"$f":"IF(PricesByItr!W38<0,0,(PurchByItr!W38*W$1*PricesByItr!W38)/1000)","v":22709.867020202655},{"$f":"IF(PricesByItr!X38<0,0,(PurchByItr!X38*X$1*PricesByItr!X38)/1000)","v":12711.314393880861},{"$f":"IF(PricesByItr!Y38<0,0,(PurchByItr!Y38*Y$1*PricesByItr!Y38)/1000)","v":15284.594790527352},{"$f":"IF(PricesByItr!Z38<0,0,(PurchByItr!Z38*Z$1*PricesByItr!Z38)/1000)","v":0},{"$f":"IF(PricesByItr!AA38<0,0,(PurchByItr!AA38*AA$1*PricesByItr!AA38)/1000)","v":15530.228809204073},{"$f":"IF(PricesByItr!AB38<0,0,(PurchByItr!AB38*AB$1*PricesByItr!AB38)/1000)","v":0},{"$f":"IF(PricesByItr!AC38<0,0,(PurchByItr!AC38*AC$1*PricesByItr!AC38)/1000)","v":0},{"$f":"IF(PricesByItr!AD38<0,0,(PurchByItr!AD38*AD$1*PricesByItr!AD38)/1000)","v":2771.2871580505357},212902.10844753837,null,2020,{"$f":"ReplacementPurches!AH38","v":1964},{"$f":"IF(ReplacementPurches!AI38=\"\",\"\",IF(PricesByItr!AI38=\"\",\"\",(ReplacementPurches!AI38*AI$1*PricesByItr!AI38)/1000))","v":21028.546862443542},{"$f":"IF(ReplacementPurches!AJ38=\"\",\"\",IF(PricesByItr!AJ38=\"\",\"\",(ReplacementPurches!AJ38*AJ$1*PricesByItr!AJ38)/1000))","v":2779.3232449543952},{"$f":"IF(ReplacementPurches!AK38=\"\",\"\",IF(PricesByItr!AK38=\"\",\"\",(ReplacementPurches!AK38*AK$1*PricesByItr!AK38)/1000))","v":17349.881349407198},{"$f":"IF(ReplacementPurches!AL38=\"\",\"\",IF(PricesByItr!AL38=\"\",\"\",(ReplacementPurches!AL38*AL$1*PricesByItr!AL38)/1000))","v":20873.231216935728},{"$f":"IF(ReplacementPurches!AM38=\"\",\"\",IF(PricesByItr!AM38=\"\",\"\",(ReplacementPurches!AM38*AM$1*PricesByItr!AM38)/1000))","v":11528.057807681276},{"$f":"IF(ReplacementPurches!AN38=\"\",\"\",IF(PricesByItr!AN38=\"\",\"\",(ReplacementPurches!AN38*AN$1*PricesByItr!AN38)/1000))","v":6882.7101252770435},{"$f":"IF(ReplacementPurches!AO38=\"\",\"\",IF(PricesByItr!AO38=\"\",\"\",(ReplacementPurches!AO38*AO$1*PricesByItr!AO38)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP38=\"\",\"\",IF(PricesByItr!AP38=\"\",\"\",(ReplacementPurches!AP38*AP$1*PricesByItr!AP38)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ38=\"\",\"\",IF(PricesByItr!AQ38=\"\",\"\",(ReplacementPurches!AQ38*AQ$1*PricesByItr!AQ38)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR38=\"\",\"\",IF(PricesByItr!AR38=\"\",\"\",(ReplacementPurches!AR38*AR$1*PricesByItr!AR38)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS38=\"\",\"\",IF(PricesByItr!AS38=\"\",\"\",(ReplacementPurches!AS38*AS$1*PricesByItr!AS38)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT38=\"\",\"\",IF(PricesByItr!AT38=\"\",\"\",(ReplacementPurches!AT38*AT$1*PricesByItr!AT38)/1000))","v":0},80441.750606699177,null,2021,{"$f":"ReplacementPurches!AX38","v":1964},{"$f":"IF(ReplacementPurches!AY38=\"\",\"\",IF(PricesByItr!AY38=\"\",\"\",(ReplacementPurches!AY38*AY$1*PricesByItr!AY38)/1000))","v":22080.554823779301},{"$f":"IF(ReplacementPurches!AZ38=\"\",\"\",IF(PricesByItr!AZ38=\"\",\"\",(ReplacementPurches!AZ38*AZ$1*PricesByItr!AZ38)/1000))","v":2855.9383930000299},{"$f":"IF(ReplacementPurches!BA38=\"\",\"\",IF(PricesByItr!BA38=\"\",\"\",(ReplacementPurches!BA38*BA$1*PricesByItr!BA38)/1000))","v":16758.211952541351},{"$f":"IF(ReplacementPurches!BB38=\"\",\"\",IF(PricesByItr!BB38=\"\",\"\",(ReplacementPurches!BB38*BB$1*PricesByItr!BB38)/1000))","v":21609.422140641786},{"$f":"IF(ReplacementPurches!BC38=\"\",\"\",IF(PricesByItr!BC38=\"\",\"\",(ReplacementPurches!BC38*BC$1*PricesByItr!BC38)/1000))","v":11882.200078381351},{"$f":"IF(ReplacementPurches!BD38=\"\",\"\",IF(PricesByItr!BD38=\"\",\"\",(ReplacementPurches!BD38*BD$1*PricesByItr!BD38)/1000))","v":7050.5704681841844},{"$f":"IF(ReplacementPurches!BE38=\"\",\"\",IF(PricesByItr!BE38=\"\",\"\",(ReplacementPurches!BE38*BE$1*PricesByItr!BE38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF38=\"\",\"\",IF(PricesByItr!BF38=\"\",\"\",(ReplacementPurches!BF38*BF$1*PricesByItr!BF38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG38=\"\",\"\",IF(PricesByItr!BG38=\"\",\"\",(ReplacementPurches!BG38*BG$1*PricesByItr!BG38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH38=\"\",\"\",IF(PricesByItr!BH38=\"\",\"\",(ReplacementPurches!BH38*BH$1*PricesByItr!BH38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI38=\"\",\"\",IF(PricesByItr!BI38=\"\",\"\",(ReplacementPurches!BI38*BI$1*PricesByItr!BI38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ38=\"\",\"\",IF(PricesByItr!BJ38=\"\",\"\",(ReplacementPurches!BJ38*BJ$1*PricesByItr!BJ38)/1000))","v":0},82236.897856528012,null,2022,{"$f":"ReplacementPurches!BN38","v":1964},{"$f":"IF(ReplacementPurches!BO38=\"\",\"\",IF(PricesByItr!BO38=\"\",\"\",(ReplacementPurches!BO38*BO$1*PricesByItr!BO38)/1000))","v":22941.232340364073},{"$f":"IF(ReplacementPurches!BP38=\"\",\"\",IF(PricesByItr!BP38=\"\",\"\",(ReplacementPurches!BP38*BP$1*PricesByItr!BP38)/1000))","v":3131.0977615358347},{"$f":"IF(ReplacementPurches!BQ38=\"\",\"\",IF(PricesByItr!BQ38=\"\",\"\",(ReplacementPurches!BQ38*BQ$1*PricesByItr!BQ38)/1000))","v":19063.382593574526},{"$f":"IF(ReplacementPurches!BR38=\"\",\"\",IF(PricesByItr!BR38=\"\",\"\",(ReplacementPurches!BR38*BR$1*PricesByItr!BR38)/1000))","v":23278.340826872256},{"$f":"IF(ReplacementPurches!BS38=\"\",\"\",IF(PricesByItr!BS38=\"\",\"\",(ReplacementPurches!BS38*BS$1*PricesByItr!BS38)/1000))","v":12798.762190319825},{"$f":"IF(ReplacementPurches!BT38=\"\",\"\",IF(PricesByItr!BT38=\"\",\"\",(ReplacementPurches!BT38*BT$1*PricesByItr!BT38)/1000))","v":7796.9060300753581},{"$f":"IF(ReplacementPurches!BU38=\"\",\"\",IF(PricesByItr!BU38=\"\",\"\",(ReplacementPurches!BU38*BU$1*PricesByItr!BU38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV38=\"\",\"\",IF(PricesByItr!BV38=\"\",\"\",(ReplacementPurches!BV38*BV$1*PricesByItr!BV38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW38=\"\",\"\",IF(PricesByItr!BW38=\"\",\"\",(ReplacementPurches!BW38*BW$1*PricesByItr!BW38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX38=\"\",\"\",IF(PricesByItr!BX38=\"\",\"\",(ReplacementPurches!BX38*BX$1*PricesByItr!BX38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY38=\"\",\"\",IF(PricesByItr!BY38=\"\",\"\",(ReplacementPurches!BY38*BY$1*PricesByItr!BY38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ38=\"\",\"\",IF(PricesByItr!BZ38=\"\",\"\",(ReplacementPurches!BZ38*BZ$1*PricesByItr!BZ38)/1000))","v":0},89009.72174274188,null,2023,{"$f":"ReplacementPurches!CD38","v":1964},{"$f":"IF(ReplacementPurches!CE38=\"\",\"\",IF(PricesByItr!CE38=\"\",\"\",(ReplacementPurches!CE38*CE$1*PricesByItr!CE38)/1000))","v":24814.092472174067},{"$f":"IF(ReplacementPurches!CF38=\"\",\"\",IF(PricesByItr!CF38=\"\",\"\",(ReplacementPurches!CF38*CF$1*PricesByItr!CF38)/1000))","v":3392.815437338731},{"$f":"IF(ReplacementPurches!CG38=\"\",\"\",IF(PricesByItr!CG38=\"\",\"\",(ReplacementPurches!CG38*CG$1*PricesByItr!CG38)/1000))","v":18998.144023891447},{"$f":"IF(ReplacementPurches!CH38=\"\",\"\",IF(PricesByItr!CH38=\"\",\"\",(ReplacementPurches!CH38*CH$1*PricesByItr!CH38)/1000))","v":23881.227638111879},{"$f":"IF(ReplacementPurches!CI38=\"\",\"\",IF(PricesByItr!CI38=\"\",\"\",(ReplacementPurches!CI38*CI$1*PricesByItr!CI38)/1000))","v":12861.707912548827},{"$f":"IF(ReplacementPurches!CJ38=\"\",\"\",IF(PricesByItr!CJ38=\"\",\"\",(ReplacementPurches!CJ38*CJ$1*PricesByItr!CJ38)/1000))","v":7695.7664595038395},{"$f":"IF(ReplacementPurches!CK38=\"\",\"\",IF(PricesByItr!CK38=\"\",\"\",(ReplacementPurches!CK38*CK$1*PricesByItr!CK38)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL38=\"\",\"\",IF(PricesByItr!CL38=\"\",\"\",(ReplacementPurches!CL38*CL$1*PricesByItr!CL38)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM38=\"\",\"\",IF(PricesByItr!CM38=\"\",\"\",(ReplacementPurches!CM38*CM$1*PricesByItr!CM38)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN38=\"\",\"\",IF(PricesByItr!CN38=\"\",\"\",(ReplacementPurches!CN38*CN$1*PricesByItr!CN38)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO38=\"\",\"\",IF(PricesByItr!CO38=\"\",\"\",(ReplacementPurches!CO38*CO$1*PricesByItr!CO38)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP38=\"\",\"\",IF(PricesByItr!CP38=\"\",\"\",(ReplacementPurches!CP38*CP$1*PricesByItr!CP38)/1000))","v":0},91643.75394356878,null,2024,{"$f":"ReplacementPurches!CT38","v":1964},{"$f":"IF(ReplacementPurches!CU38=\"\",\"\",IF(PricesByItr!CU38=\"\",\"\",(ReplacementPurches!CU38*CU$1*PricesByItr!CU38)/1000))","v":26325.965096706386},{"$f":"IF(ReplacementPurches!CV38=\"\",\"\",IF(PricesByItr!CV38=\"\",\"\",(ReplacementPurches!CV38*CV$1*PricesByItr!CV38)/1000))","v":3507.6137777203562},{"$f":"IF(ReplacementPurches!CW38=\"\",\"\",IF(PricesByItr!CW38=\"\",\"\",(ReplacementPurches!CW38*CW$1*PricesByItr!CW38)/1000))","v":20368.501051601404},{"$f":"IF(ReplacementPurches!CX38=\"\",\"\",IF(PricesByItr!CX38=\"\",\"\",(ReplacementPurches!CX38*CX$1*PricesByItr!CX38)/1000))","v":24667.973909982298},{"$f":"IF(ReplacementPurches!CY38=\"\",\"\",IF(PricesByItr!CY38=\"\",\"\",(ReplacementPurches!CY38*CY$1*PricesByItr!CY38)/1000))","v":14238.090686068725},{"$f":"IF(ReplacementPurches!CZ38=\"\",\"\",IF(PricesByItr!CZ38=\"\",\"\",(ReplacementPurches!CZ38*CZ$1*PricesByItr!CZ38)/1000))","v":8711.9844864821462},{"$f":"IF(ReplacementPurches!DA38=\"\",\"\",IF(PricesByItr!DA38=\"\",\"\",(ReplacementPurches!DA38*DA$1*PricesByItr!DA38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB38=\"\",\"\",IF(PricesByItr!DB38=\"\",\"\",(ReplacementPurches!DB38*DB$1*PricesByItr!DB38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC38=\"\",\"\",IF(PricesByItr!DC38=\"\",\"\",(ReplacementPurches!DC38*DC$1*PricesByItr!DC38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD38=\"\",\"\",IF(PricesByItr!DD38=\"\",\"\",(ReplacementPurches!DD38*DD$1*PricesByItr!DD38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE38=\"\",\"\",IF(PricesByItr!DE38=\"\",\"\",(ReplacementPurches!DE38*DE$1*PricesByItr!DE38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF38=\"\",\"\",IF(PricesByItr!DF38=\"\",\"\",(ReplacementPurches!DF38*DF$1*PricesByItr!DF38)/1000))","v":0},97820.129008561329,null,2025,{"$f":"ReplacementPurches!DJ38","v":1964},{"$f":"IF(ReplacementPurches!DK38=\"\",\"\",IF(PricesByItr!DK38=\"\",\"\",(ReplacementPurches!DK38*DK$1*PricesByItr!DK38)/1000))","v":26298.916590158846},{"$f":"IF(ReplacementPurches!DL38=\"\",\"\",IF(PricesByItr!DL38=\"\",\"\",(ReplacementPurches!DL38*DL$1*PricesByItr!DL38)/1000))","v":3736.3351428470605},{"$f":"IF(ReplacementPurches!DM38=\"\",\"\",IF(PricesByItr!DM38=\"\",\"\",(ReplacementPurches!DM38*DM$1*PricesByItr!DM38)/1000))","v":21470.863738468175},{"$f":"IF(ReplacementPurches!DN38=\"\",\"\",IF(PricesByItr!DN38=\"\",\"\",(ReplacementPurches!DN38*DN$1*PricesByItr!DN38)/1000))","v":27130.060735417177},{"$f":"IF(ReplacementPurches!DO38=\"\",\"\",IF(PricesByItr!DO38=\"\",\"\",(ReplacementPurches!DO38*DO$1*PricesByItr!DO38)/1000))","v":14830.261136865232},{"$f":"IF(ReplacementPurches!DP38=\"\",\"\",IF(PricesByItr!DP38=\"\",\"\",(ReplacementPurches!DP38*DP$1*PricesByItr!DP38)/1000))","v":8472.6452213617358},{"$f":"IF(ReplacementPurches!DQ38=\"\",\"\",IF(PricesByItr!DQ38=\"\",\"\",(ReplacementPurches!DQ38*DQ$1*PricesByItr!DQ38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR38=\"\",\"\",IF(PricesByItr!DR38=\"\",\"\",(ReplacementPurches!DR38*DR$1*PricesByItr!DR38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS38=\"\",\"\",IF(PricesByItr!DS38=\"\",\"\",(ReplacementPurches!DS38*DS$1*PricesByItr!DS38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT38=\"\",\"\",IF(PricesByItr!DT38=\"\",\"\",(ReplacementPurches!DT38*DT$1*PricesByItr!DT38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU38=\"\",\"\",IF(PricesByItr!DU38=\"\",\"\",(ReplacementPurches!DU38*DU$1*PricesByItr!DU38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV38=\"\",\"\",IF(PricesByItr!DV38=\"\",\"\",(ReplacementPurches!DV38*DV$1*PricesByItr!DV38)/1000))","v":0},101939.08256511822,null,2026,{"$f":"ReplacementPurches!DZ38","v":1964},{"$f":"IF(ReplacementPurches!EA38=\"\",\"\",IF(PricesByItr!EA38=\"\",\"\",(ReplacementPurches!EA38*EA$1*PricesByItr!EA38)/1000))","v":26610.028695826721},{"$f":"IF(ReplacementPurches!EB38=\"\",\"\",IF(PricesByItr!EB38=\"\",\"\",(ReplacementPurches!EB38*EB$1*PricesByItr!EB38)/1000))","v":3573.2724195293422},{"$f":"IF(ReplacementPurches!EC38=\"\",\"\",IF(PricesByItr!EC38=\"\",\"\",(ReplacementPurches!EC38*EC$1*PricesByItr!EC38)/1000))","v":21778.887461177826},{"$f":"IF(ReplacementPurches!ED38=\"\",\"\",IF(PricesByItr!ED38=\"\",\"\",(ReplacementPurches!ED38*ED$1*PricesByItr!ED38)/1000))","v":28260.59252281495},{"$f":"IF(ReplacementPurches!EE38=\"\",\"\",IF(PricesByItr!EE38=\"\",\"\",(ReplacementPurches!EE38*EE$1*PricesByItr!EE38)/1000))","v":15874.839250708013},{"$f":"IF(ReplacementPurches!EF38=\"\",\"\",IF(PricesByItr!EF38=\"\",\"\",(ReplacementPurches!EF38*EF$1*PricesByItr!EF38)/1000))","v":9183.3353543499907},{"$f":"IF(ReplacementPurches!EG38=\"\",\"\",IF(PricesByItr!EG38=\"\",\"\",(ReplacementPurches!EG38*EG$1*PricesByItr!EG38)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH38=\"\",\"\",IF(PricesByItr!EH38=\"\",\"\",(ReplacementPurches!EH38*EH$1*PricesByItr!EH38)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI38=\"\",\"\",IF(PricesByItr!EI38=\"\",\"\",(ReplacementPurches!EI38*EI$1*PricesByItr!EI38)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ38=\"\",\"\",IF(PricesByItr!EJ38=\"\",\"\",(ReplacementPurches!EJ38*EJ$1*PricesByItr!EJ38)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK38=\"\",\"\",IF(PricesByItr!EK38=\"\",\"\",(ReplacementPurches!EK38*EK$1*PricesByItr!EK38)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL38=\"\",\"\",IF(PricesByItr!EL38=\"\",\"\",(ReplacementPurches!EL38*EL$1*PricesByItr!EL38)/1000))","v":0},105280.95570440684,null,2027,{"$f":"ReplacementPurches!EP38","v":1964},{"$f":"IF(ReplacementPurches!EQ38=\"\",\"\",IF(PricesByItr!EQ38=\"\",\"\",(ReplacementPurches!EQ38*EQ$1*PricesByItr!EQ38)/1000))","v":31091.916856063843},{"$f":"IF(ReplacementPurches!ER38=\"\",\"\",IF(PricesByItr!ER38=\"\",\"\",(ReplacementPurches!ER38*ER$1*PricesByItr!ER38)/1000))","v":4306.1965457303049},{"$f":"IF(ReplacementPurches!ES38=\"\",\"\",IF(PricesByItr!ES38=\"\",\"\",(ReplacementPurches!ES38*ES$1*PricesByItr!ES38)/1000))","v":25103.887774620056},{"$f":"IF(ReplacementPurches!ET38=\"\",\"\",IF(PricesByItr!ET38=\"\",\"\",(ReplacementPurches!ET38*ET$1*PricesByItr!ET38)/1000))","v":29547.414279698183},{"$f":"IF(ReplacementPurches!EU38=\"\",\"\",IF(PricesByItr!EU38=\"\",\"\",(ReplacementPurches!EU38*EU$1*PricesByItr!EU38)/1000))","v":16365.930851989744},{"$f":"IF(ReplacementPurches!EV38=\"\",\"\",IF(PricesByItr!EV38=\"\",\"\",(ReplacementPurches!EV38*EV$1*PricesByItr!EV38)/1000))","v":9812.5556791333165},{"$f":"IF(ReplacementPurches!EW38=\"\",\"\",IF(PricesByItr!EW38=\"\",\"\",(ReplacementPurches!EW38*EW$1*PricesByItr!EW38)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX38=\"\",\"\",IF(PricesByItr!EX38=\"\",\"\",(ReplacementPurches!EX38*EX$1*PricesByItr!EX38)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY38=\"\",\"\",IF(PricesByItr!EY38=\"\",\"\",(ReplacementPurches!EY38*EY$1*PricesByItr!EY38)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ38=\"\",\"\",IF(PricesByItr!EZ38=\"\",\"\",(ReplacementPurches!EZ38*EZ$1*PricesByItr!EZ38)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA38=\"\",\"\",IF(PricesByItr!FA38=\"\",\"\",(ReplacementPurches!FA38*FA$1*PricesByItr!FA38)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB38=\"\",\"\",IF(PricesByItr!FB38=\"\",\"\",(ReplacementPurches!FB38*FB$1*PricesByItr!FB38)/1000))","v":0},116227.90198723545,null,2028,{"$f":"ReplacementPurches!FF38","v":1964},{"$f":"IF(ReplacementPurches!FG38=\"\",\"\",IF(PricesByItr!FG38=\"\",\"\",(ReplacementPurches!FG38*FG$1*PricesByItr!FG38)/1000))","v":31305.139784877778},{"$f":"IF(ReplacementPurches!FH38=\"\",\"\",IF(PricesByItr!FH38=\"\",\"\",(ReplacementPurches!FH38*FH$1*PricesByItr!FH38)/1000))","v":4299.4978540371885},{"$f":"IF(ReplacementPurches!FI38=\"\",\"\",IF(PricesByItr!FI38=\"\",\"\",(ReplacementPurches!FI38*FI$1*PricesByItr!FI38)/1000))","v":24158.041796901703},{"$f":"IF(ReplacementPurches!FJ38=\"\",\"\",IF(PricesByItr!FJ38=\"\",\"\",(ReplacementPurches!FJ38*FJ$1*PricesByItr!FJ38)/1000))","v":29720.164496873476},{"$f":"IF(ReplacementPurches!FK38=\"\",\"\",IF(PricesByItr!FK38=\"\",\"\",(ReplacementPurches!FK38*FK$1*PricesByItr!FK38)/1000))","v":16536.929906677244},{"$f":"IF(ReplacementPurches!FL38=\"\",\"\",IF(PricesByItr!FL38=\"\",\"\",(ReplacementPurches!FL38*FL$1*PricesByItr!FL38)/1000))","v":9540.4705662619599},{"$f":"IF(ReplacementPurches!FM38=\"\",\"\",IF(PricesByItr!FM38=\"\",\"\",(ReplacementPurches!FM38*FM$1*PricesByItr!FM38)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN38=\"\",\"\",IF(PricesByItr!FN38=\"\",\"\",(ReplacementPurches!FN38*FN$1*PricesByItr!FN38)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO38=\"\",\"\",IF(PricesByItr!FO38=\"\",\"\",(ReplacementPurches!FO38*FO$1*PricesByItr!FO38)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP38=\"\",\"\",IF(PricesByItr!FP38=\"\",\"\",(ReplacementPurches!FP38*FP$1*PricesByItr!FP38)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ38=\"\",\"\",IF(PricesByItr!FQ38=\"\",\"\",(ReplacementPurches!FQ38*FQ$1*PricesByItr!FQ38)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR38=\"\",\"\",IF(PricesByItr!FR38=\"\",\"\",(ReplacementPurches!FR38*FR$1*PricesByItr!FR38)/1000))","v":0},115560.24440562935,null,2029,{"$f":"ReplacementPurches!FV38","v":1964},{"$f":"IF(ReplacementPurches!FW38=\"\",\"\",IF(PricesByItr!FW38=\"\",\"\",(ReplacementPurches!FW38*FW$1*PricesByItr!FW38)/1000))","v":31587.459223402409},{"$f":"IF(ReplacementPurches!FX38=\"\",\"\",IF(PricesByItr!FX38=\"\",\"\",(ReplacementPurches!FX38*FX$1*PricesByItr!FX38)/1000))","v":4539.8571165747635},{"$f":"IF(ReplacementPurches!FY38=\"\",\"\",IF(PricesByItr!FY38=\"\",\"\",(ReplacementPurches!FY38*FY$1*PricesByItr!FY38)/1000))","v":24514.049815280916},{"$f":"IF(ReplacementPurches!FZ38=\"\",\"\",IF(PricesByItr!FZ38=\"\",\"\",(ReplacementPurches!FZ38*FZ$1*PricesByItr!FZ38)/1000))","v":31017.56129801635},{"$f":"IF(ReplacementPurches!GA38=\"\",\"\",IF(PricesByItr!GA38=\"\",\"\",(ReplacementPurches!GA38*GA$1*PricesByItr!GA38)/1000))","v":16840.215732861328},{"$f":"IF(ReplacementPurches!GB38=\"\",\"\",IF(PricesByItr!GB38=\"\",\"\",(ReplacementPurches!GB38*GB$1*PricesByItr!GB38)/1000))","v":10090.483768812463},{"$f":"IF(ReplacementPurches!GC38=\"\",\"\",IF(PricesByItr!GC38=\"\",\"\",(ReplacementPurches!GC38*GC$1*PricesByItr!GC38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD38=\"\",\"\",IF(PricesByItr!GD38=\"\",\"\",(ReplacementPurches!GD38*GD$1*PricesByItr!GD38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE38=\"\",\"\",IF(PricesByItr!GE38=\"\",\"\",(ReplacementPurches!GE38*GE$1*PricesByItr!GE38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF38=\"\",\"\",IF(PricesByItr!GF38=\"\",\"\",(ReplacementPurches!GF38*GF$1*PricesByItr!GF38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG38=\"\",\"\",IF(PricesByItr!GG38=\"\",\"\",(ReplacementPurches!GG38*GG$1*PricesByItr!GG38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH38=\"\",\"\",IF(PricesByItr!GH38=\"\",\"\",(ReplacementPurches!GH38*GH$1*PricesByItr!GH38)/1000))","v":0},118589.62695494822,null,2030,{"$f":"ReplacementPurches!GL38","v":1964},{"$f":"IF(ReplacementPurches!GM38=\"\",\"\",IF(PricesByItr!GM38=\"\",\"\",(ReplacementPurches!GM38*GM$1*PricesByItr!GM38)/1000))","v":31372.794325346378},{"$f":"IF(ReplacementPurches!GN38=\"\",\"\",IF(PricesByItr!GN38=\"\",\"\",(ReplacementPurches!GN38*GN$1*PricesByItr!GN38)/1000))","v":4493.7455086578366},{"$f":"IF(ReplacementPurches!GO38=\"\",\"\",IF(PricesByItr!GO38=\"\",\"\",(ReplacementPurches!GO38*GO$1*PricesByItr!GO38)/1000))","v":25374.997746322635},{"$f":"IF(ReplacementPurches!GP38=\"\",\"\",IF(PricesByItr!GP38=\"\",\"\",(ReplacementPurches!GP38*GP$1*PricesByItr!GP38)/1000))","v":30635.773154107668},{"$f":"IF(ReplacementPurches!GQ38=\"\",\"\",IF(PricesByItr!GQ38=\"\",\"\",(ReplacementPurches!GQ38*GQ$1*PricesByItr!GQ38)/1000))","v":17448.212262597659},{"$f":"IF(ReplacementPurches!GR38=\"\",\"\",IF(PricesByItr!GR38=\"\",\"\",(ReplacementPurches!GR38*GR$1*PricesByItr!GR38)/1000))","v":10477.988712108421},{"$f":"IF(ReplacementPurches!GS38=\"\",\"\",IF(PricesByItr!GS38=\"\",\"\",(ReplacementPurches!GS38*GS$1*PricesByItr!GS38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT38=\"\",\"\",IF(PricesByItr!GT38=\"\",\"\",(ReplacementPurches!GT38*GT$1*PricesByItr!GT38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU38=\"\",\"\",IF(PricesByItr!GU38=\"\",\"\",(ReplacementPurches!GU38*GU$1*PricesByItr!GU38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV38=\"\",\"\",IF(PricesByItr!GV38=\"\",\"\",(ReplacementPurches!GV38*GV$1*PricesByItr!GV38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW38=\"\",\"\",IF(PricesByItr!GW38=\"\",\"\",(ReplacementPurches!GW38*GW$1*PricesByItr!GW38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX38=\"\",\"\",IF(PricesByItr!GX38=\"\",\"\",(ReplacementPurches!GX38*GX$1*PricesByItr!GX38)/1000))","v":0},119803.5117091406,null,2031,{"$f":"ReplacementPurches!HB38","v":1964},{"$f":"IF(ReplacementPurches!HC38=\"\",\"\",IF(PricesByItr!HC38=\"\",\"\",(ReplacementPurches!HC38*HC$1*PricesByItr!HC38)/1000))","v":34070.359256597898},{"$f":"IF(ReplacementPurches!HD38=\"\",\"\",IF(PricesByItr!HD38=\"\",\"\",(ReplacementPurches!HD38*HD$1*PricesByItr!HD38)/1000))","v":1368.2775118099212},{"$f":"IF(ReplacementPurches!HE38=\"\",\"\",IF(PricesByItr!HE38=\"\",\"\",(ReplacementPurches!HE38*HE$1*PricesByItr!HE38)/1000))","v":26623.067223800655},{"$f":"IF(ReplacementPurches!HF38=\"\",\"\",IF(PricesByItr!HF38=\"\",\"\",(ReplacementPurches!HF38*HF$1*PricesByItr!HF38)/1000))","v":34810.004923683162},{"$f":"IF(ReplacementPurches!HG38=\"\",\"\",IF(PricesByItr!HG38=\"\",\"\",(ReplacementPurches!HG38*HG$1*PricesByItr!HG38)/1000))","v":17313.022281298829},{"$f":"IF(ReplacementPurches!HH38=\"\",\"\",IF(PricesByItr!HH38=\"\",\"\",(ReplacementPurches!HH38*HH$1*PricesByItr!HH38)/1000))","v":5612.3365130121247},{"$f":"IF(ReplacementPurches!HI38=\"\",\"\",IF(PricesByItr!HI38=\"\",\"\",(ReplacementPurches!HI38*HI$1*PricesByItr!HI38)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ38=\"\",\"\",IF(PricesByItr!HJ38=\"\",\"\",(ReplacementPurches!HJ38*HJ$1*PricesByItr!HJ38)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK38=\"\",\"\",IF(PricesByItr!HK38=\"\",\"\",(ReplacementPurches!HK38*HK$1*PricesByItr!HK38)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL38=\"\",\"\",IF(PricesByItr!HL38=\"\",\"\",(ReplacementPurches!HL38*HL$1*PricesByItr!HL38)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM38=\"\",\"\",IF(PricesByItr!HM38=\"\",\"\",(ReplacementPurches!HM38*HM$1*PricesByItr!HM38)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN38=\"\",\"\",IF(PricesByItr!HN38=\"\",\"\",(ReplacementPurches!HN38*HN$1*PricesByItr!HN38)/1000))","v":0},119797.06771020259,null,0,{"$f":"ReplacementPurches!HR38","v":0},{"$f":"IF(ReplacementPurches!HS38=\"\",\"\",IF(PricesByItr!HS38=\"\",\"\",(ReplacementPurches!HS38*HS$1*PricesByItr!HS38)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT38=\"\",\"\",IF(PricesByItr!HT38=\"\",\"\",(ReplacementPurches!HT38*HT$1*PricesByItr!HT38)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU38=\"\",\"\",IF(PricesByItr!HU38=\"\",\"\",(ReplacementPurches!HU38*HU$1*PricesByItr!HU38)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV38=\"\",\"\",IF(PricesByItr!HV38=\"\",\"\",(ReplacementPurches!HV38*HV$1*PricesByItr!HV38)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW38=\"\",\"\",IF(PricesByItr!HW38=\"\",\"\",(ReplacementPurches!HW38*HW$1*PricesByItr!HW38)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX38=\"\",\"\",IF(PricesByItr!HX38=\"\",\"\",(ReplacementPurches!HX38*HX$1*PricesByItr!HX38)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY38=\"\",\"\",IF(PricesByItr!HY38=\"\",\"\",(ReplacementPurches!HY38*HY$1*PricesByItr!HY38)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ38=\"\",\"\",IF(PricesByItr!HZ38=\"\",\"\",(ReplacementPurches!HZ38*HZ$1*PricesByItr!HZ38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA38=\"\",\"\",IF(PricesByItr!IA38=\"\",\"\",(ReplacementPurches!IA38*IA$1*PricesByItr!IA38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB38=\"\",\"\",IF(PricesByItr!IB38=\"\",\"\",(ReplacementPurches!IB38*IB$1*PricesByItr!IB38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC38=\"\",\"\",IF(PricesByItr!IC38=\"\",\"\",(ReplacementPurches!IC38*IC$1*PricesByItr!IC38)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID38=\"\",\"\",IF(PricesByItr!ID38=\"\",\"\",(ReplacementPurches!ID38*ID$1*PricesByItr!ID38)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH38","v":0},{"$f":"IF(ReplacementPurches!II38=\"\",\"\",IF(PricesByItr!II38=\"\",\"\",(ReplacementPurches!II38*II$1*PricesByItr!II38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ38=\"\",\"\",IF(PricesByItr!IJ38=\"\",\"\",(ReplacementPurches!IJ38*IJ$1*PricesByItr!IJ38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK38=\"\",\"\",IF(PricesByItr!IK38=\"\",\"\",(ReplacementPurches!IK38*IK$1*PricesByItr!IK38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL38=\"\",\"\",IF(PricesByItr!IL38=\"\",\"\",(ReplacementPurches!IL38*IL$1*PricesByItr!IL38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM38=\"\",\"\",IF(PricesByItr!IM38=\"\",\"\",(ReplacementPurches!IM38*IM$1*PricesByItr!IM38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN38=\"\",\"\",IF(PricesByItr!IN38=\"\",\"\",(ReplacementPurches!IN38*IN$1*PricesByItr!IN38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO38=\"\",\"\",IF(PricesByItr!IO38=\"\",\"\",(ReplacementPurches!IO38*IO$1*PricesByItr!IO38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP38=\"\",\"\",IF(PricesByItr!IP38=\"\",\"\",(ReplacementPurches!IP38*IP$1*PricesByItr!IP38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ38=\"\",\"\",IF(PricesByItr!IQ38=\"\",\"\",(ReplacementPurches!IQ38*IQ$1*PricesByItr!IQ38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR38=\"\",\"\",IF(PricesByItr!IR38=\"\",\"\",(ReplacementPurches!IR38*IR$1*PricesByItr!IR38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS38=\"\",\"\",IF(PricesByItr!IS38=\"\",\"\",(ReplacementPurches!IS38*IS$1*PricesByItr!IS38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT38=\"\",\"\",IF(PricesByItr!IT38=\"\",\"\",(ReplacementPurches!IT38*IT$1*PricesByItr!IT38)/1000))","v":""},0]
[{"$f":"PurchByItr!A39","v":2018},{"$f":"PurchByItr!B39","v":1985},{"$f":"IF(PricesByItr!C39<0,0,(PurchByItr!C39*C$1*PricesByItr!C39)/1000)","v":15340.988518676744},{"$f":"IF(PricesByItr!D39<0,0,(PurchByItr!D39*D$1*PricesByItr!D39)/1000)","v":2513.4234954032931},{"$f":"IF(PricesByItr!E39<0,0,(PurchByItr!E39*E$1*PricesByItr!E39)/1000)","v":0},{"$f":"IF(PricesByItr!F39<0,0,(PurchByItr!F39*F$1*PricesByItr!F39)/1000)","v":0},{"$f":"IF(PricesByItr!G39<0,0,(PurchByItr!G39*G$1*PricesByItr!G39)/1000)","v":3538.2512977294846},{"$f":"IF(PricesByItr!H39<0,0,(PurchByItr!H39*H$1*PricesByItr!H39)/1000)","v":4693.4432842674323},{"$f":"IF(PricesByItr!I39<0,0,(PurchByItr!I39*I$1*PricesByItr!I39)/1000)","v":0},{"$f":"IF(PricesByItr!J39<0,0,(PurchByItr!J39*J$1*PricesByItr!J39)/1000)","v":0},{"$f":"IF(PricesByItr!K39<0,0,(PurchByItr!K39*K$1*PricesByItr!K39)/1000)","v":0},{"$f":"IF(PricesByItr!L39<0,0,(PurchByItr!L39*L$1*PricesByItr!L39)/1000)","v":-4362.1141258239668},{"$f":"IF(PricesByItr!M39<0,0,(PurchByItr!M39*M$1*PricesByItr!M39)/1000)","v":3340.1458934045577},{"$f":"IF(PricesByItr!N39<0,0,(PurchByItr!N39*N$1*PricesByItr!N39)/1000)","v":-129.81349246215822},24934.324871195386,null,{"$f":"PurchByItr!Q39","v":2019},{"$f":"PurchByItr!R39","v":1986},{"$f":"IF(PricesByItr!S39<0,0,(PurchByItr!S39*S$1*PricesByItr!S39)/1000)","v":19011.720266784672},{"$f":"IF(PricesByItr!T39<0,0,(PurchByItr!T39*T$1*PricesByItr!T39)/1000)","v":0},{"$f":"IF(PricesByItr!U39<0,0,(PurchByItr!U39*U$1*PricesByItr!U39)/1000)","v":0},{"$f":"IF(PricesByItr!V39<0,0,(PurchByItr!V39*V$1*PricesByItr!V39)/1000)","v":0},{"$f":"IF(PricesByItr!W39<0,0,(PurchByItr!W39*W$1*PricesByItr!W39)/1000)","v":0},{"$f":"IF(PricesByItr!X39<0,0,(PurchByItr!X39*X$1*PricesByItr!X39)/1000)","v":0},{"$f":"IF(PricesByItr!Y39<0,0,(PurchByItr!Y39*Y$1*PricesByItr!Y39)/1000)","v":0},{"$f":"IF(PricesByItr!Z39<0,0,(PurchByItr!Z39*Z$1*PricesByItr!Z39)/1000)","v":0},{"$f":"IF(PricesByItr!AA39<0,0,(PurchByItr!AA39*AA$1*PricesByItr!AA39)/1000)","v":0},{"$f":"IF(PricesByItr!AB39<0,0,(PurchByItr!AB39*AB$1*PricesByItr!AB39)/1000)","v":-941.92430311584576},{"$f":"IF(PricesByItr!AC39<0,0,(PurchByItr!AC39*AC$1*PricesByItr!AC39)/1000)","v":-562.98699911794336},{"$f":"IF(PricesByItr!AD39<0,0,(PurchByItr!AD39*AD$1*PricesByItr!AD39)/1000)","v":16428.686765899645},33935.495730450522,null,2020,{"$f":"ReplacementPurches!AH39","v":1965},{"$f":"IF(ReplacementPurches!AI39=\"\",\"\",IF(PricesByItr!AI39=\"\",\"\",(ReplacementPurches!AI39*AI$1*PricesByItr!AI39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ39=\"\",\"\",IF(PricesByItr!AJ39=\"\",\"\",(ReplacementPurches!AJ39*AJ$1*PricesByItr!AJ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK39=\"\",\"\",IF(PricesByItr!AK39=\"\",\"\",(ReplacementPurches!AK39*AK$1*PricesByItr!AK39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL39=\"\",\"\",IF(PricesByItr!AL39=\"\",\"\",(ReplacementPurches!AL39*AL$1*PricesByItr!AL39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM39=\"\",\"\",IF(PricesByItr!AM39=\"\",\"\",(ReplacementPurches!AM39*AM$1*PricesByItr!AM39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN39=\"\",\"\",IF(PricesByItr!AN39=\"\",\"\",(ReplacementPurches!AN39*AN$1*PricesByItr!AN39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO39=\"\",\"\",IF(PricesByItr!AO39=\"\",\"\",(ReplacementPurches!AO39*AO$1*PricesByItr!AO39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP39=\"\",\"\",IF(PricesByItr!AP39=\"\",\"\",(ReplacementPurches!AP39*AP$1*PricesByItr!AP39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ39=\"\",\"\",IF(PricesByItr!AQ39=\"\",\"\",(ReplacementPurches!AQ39*AQ$1*PricesByItr!AQ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR39=\"\",\"\",IF(PricesByItr!AR39=\"\",\"\",(ReplacementPurches!AR39*AR$1*PricesByItr!AR39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS39=\"\",\"\",IF(PricesByItr!AS39=\"\",\"\",(ReplacementPurches!AS39*AS$1*PricesByItr!AS39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT39=\"\",\"\",IF(PricesByItr!AT39=\"\",\"\",(ReplacementPurches!AT39*AT$1*PricesByItr!AT39)/1000))","v":25168.123744457243},25168.123744457243,null,2021,{"$f":"ReplacementPurches!AX39","v":1965},{"$f":"IF(ReplacementPurches!AY39=\"\",\"\",IF(PricesByItr!AY39=\"\",\"\",(ReplacementPurches!AY39*AY$1*PricesByItr!AY39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ39=\"\",\"\",IF(PricesByItr!AZ39=\"\",\"\",(ReplacementPurches!AZ39*AZ$1*PricesByItr!AZ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA39=\"\",\"\",IF(PricesByItr!BA39=\"\",\"\",(ReplacementPurches!BA39*BA$1*PricesByItr!BA39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB39=\"\",\"\",IF(PricesByItr!BB39=\"\",\"\",(ReplacementPurches!BB39*BB$1*PricesByItr!BB39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC39=\"\",\"\",IF(PricesByItr!BC39=\"\",\"\",(ReplacementPurches!BC39*BC$1*PricesByItr!BC39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD39=\"\",\"\",IF(PricesByItr!BD39=\"\",\"\",(ReplacementPurches!BD39*BD$1*PricesByItr!BD39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE39=\"\",\"\",IF(PricesByItr!BE39=\"\",\"\",(ReplacementPurches!BE39*BE$1*PricesByItr!BE39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF39=\"\",\"\",IF(PricesByItr!BF39=\"\",\"\",(ReplacementPurches!BF39*BF$1*PricesByItr!BF39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG39=\"\",\"\",IF(PricesByItr!BG39=\"\",\"\",(ReplacementPurches!BG39*BG$1*PricesByItr!BG39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH39=\"\",\"\",IF(PricesByItr!BH39=\"\",\"\",(ReplacementPurches!BH39*BH$1*PricesByItr!BH39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI39=\"\",\"\",IF(PricesByItr!BI39=\"\",\"\",(ReplacementPurches!BI39*BI$1*PricesByItr!BI39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ39=\"\",\"\",IF(PricesByItr!BJ39=\"\",\"\",(ReplacementPurches!BJ39*BJ$1*PricesByItr!BJ39)/1000))","v":25175.434869678498},25175.434869678498,null,2022,{"$f":"ReplacementPurches!BN39","v":1965},{"$f":"IF(ReplacementPurches!BO39=\"\",\"\",IF(PricesByItr!BO39=\"\",\"\",(ReplacementPurches!BO39*BO$1*PricesByItr!BO39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP39=\"\",\"\",IF(PricesByItr!BP39=\"\",\"\",(ReplacementPurches!BP39*BP$1*PricesByItr!BP39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ39=\"\",\"\",IF(PricesByItr!BQ39=\"\",\"\",(ReplacementPurches!BQ39*BQ$1*PricesByItr!BQ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR39=\"\",\"\",IF(PricesByItr!BR39=\"\",\"\",(ReplacementPurches!BR39*BR$1*PricesByItr!BR39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS39=\"\",\"\",IF(PricesByItr!BS39=\"\",\"\",(ReplacementPurches!BS39*BS$1*PricesByItr!BS39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT39=\"\",\"\",IF(PricesByItr!BT39=\"\",\"\",(ReplacementPurches!BT39*BT$1*PricesByItr!BT39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU39=\"\",\"\",IF(PricesByItr!BU39=\"\",\"\",(ReplacementPurches!BU39*BU$1*PricesByItr!BU39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV39=\"\",\"\",IF(PricesByItr!BV39=\"\",\"\",(ReplacementPurches!BV39*BV$1*PricesByItr!BV39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW39=\"\",\"\",IF(PricesByItr!BW39=\"\",\"\",(ReplacementPurches!BW39*BW$1*PricesByItr!BW39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX39=\"\",\"\",IF(PricesByItr!BX39=\"\",\"\",(ReplacementPurches!BX39*BX$1*PricesByItr!BX39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY39=\"\",\"\",IF(PricesByItr!BY39=\"\",\"\",(ReplacementPurches!BY39*BY$1*PricesByItr!BY39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ39=\"\",\"\",IF(PricesByItr!BZ39=\"\",\"\",(ReplacementPurches!BZ39*BZ$1*PricesByItr!BZ39)/1000))","v":27215.094299995431},27215.094299995431,null,2023,{"$f":"ReplacementPurches!CD39","v":1965},{"$f":"IF(ReplacementPurches!CE39=\"\",\"\",IF(PricesByItr!CE39=\"\",\"\",(ReplacementPurches!CE39*CE$1*PricesByItr!CE39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF39=\"\",\"\",IF(PricesByItr!CF39=\"\",\"\",(ReplacementPurches!CF39*CF$1*PricesByItr!CF39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG39=\"\",\"\",IF(PricesByItr!CG39=\"\",\"\",(ReplacementPurches!CG39*CG$1*PricesByItr!CG39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH39=\"\",\"\",IF(PricesByItr!CH39=\"\",\"\",(ReplacementPurches!CH39*CH$1*PricesByItr!CH39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI39=\"\",\"\",IF(PricesByItr!CI39=\"\",\"\",(ReplacementPurches!CI39*CI$1*PricesByItr!CI39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ39=\"\",\"\",IF(PricesByItr!CJ39=\"\",\"\",(ReplacementPurches!CJ39*CJ$1*PricesByItr!CJ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK39=\"\",\"\",IF(PricesByItr!CK39=\"\",\"\",(ReplacementPurches!CK39*CK$1*PricesByItr!CK39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL39=\"\",\"\",IF(PricesByItr!CL39=\"\",\"\",(ReplacementPurches!CL39*CL$1*PricesByItr!CL39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM39=\"\",\"\",IF(PricesByItr!CM39=\"\",\"\",(ReplacementPurches!CM39*CM$1*PricesByItr!CM39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN39=\"\",\"\",IF(PricesByItr!CN39=\"\",\"\",(ReplacementPurches!CN39*CN$1*PricesByItr!CN39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO39=\"\",\"\",IF(PricesByItr!CO39=\"\",\"\",(ReplacementPurches!CO39*CO$1*PricesByItr!CO39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP39=\"\",\"\",IF(PricesByItr!CP39=\"\",\"\",(ReplacementPurches!CP39*CP$1*PricesByItr!CP39)/1000))","v":29003.606857269293},29003.606857269293,null,2024,{"$f":"ReplacementPurches!CT39","v":1965},{"$f":"IF(ReplacementPurches!CU39=\"\",\"\",IF(PricesByItr!CU39=\"\",\"\",(ReplacementPurches!CU39*CU$1*PricesByItr!CU39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV39=\"\",\"\",IF(PricesByItr!CV39=\"\",\"\",(ReplacementPurches!CV39*CV$1*PricesByItr!CV39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW39=\"\",\"\",IF(PricesByItr!CW39=\"\",\"\",(ReplacementPurches!CW39*CW$1*PricesByItr!CW39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX39=\"\",\"\",IF(PricesByItr!CX39=\"\",\"\",(ReplacementPurches!CX39*CX$1*PricesByItr!CX39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY39=\"\",\"\",IF(PricesByItr!CY39=\"\",\"\",(ReplacementPurches!CY39*CY$1*PricesByItr!CY39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ39=\"\",\"\",IF(PricesByItr!CZ39=\"\",\"\",(ReplacementPurches!CZ39*CZ$1*PricesByItr!CZ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA39=\"\",\"\",IF(PricesByItr!DA39=\"\",\"\",(ReplacementPurches!DA39*DA$1*PricesByItr!DA39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB39=\"\",\"\",IF(PricesByItr!DB39=\"\",\"\",(ReplacementPurches!DB39*DB$1*PricesByItr!DB39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC39=\"\",\"\",IF(PricesByItr!DC39=\"\",\"\",(ReplacementPurches!DC39*DC$1*PricesByItr!DC39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD39=\"\",\"\",IF(PricesByItr!DD39=\"\",\"\",(ReplacementPurches!DD39*DD$1*PricesByItr!DD39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE39=\"\",\"\",IF(PricesByItr!DE39=\"\",\"\",(ReplacementPurches!DE39*DE$1*PricesByItr!DE39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF39=\"\",\"\",IF(PricesByItr!DF39=\"\",\"\",(ReplacementPurches!DF39*DF$1*PricesByItr!DF39)/1000))","v":29789.449556520085},29789.449556520085,null,2025,{"$f":"ReplacementPurches!DJ39","v":1965},{"$f":"IF(ReplacementPurches!DK39=\"\",\"\",IF(PricesByItr!DK39=\"\",\"\",(ReplacementPurches!DK39*DK$1*PricesByItr!DK39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL39=\"\",\"\",IF(PricesByItr!DL39=\"\",\"\",(ReplacementPurches!DL39*DL$1*PricesByItr!DL39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM39=\"\",\"\",IF(PricesByItr!DM39=\"\",\"\",(ReplacementPurches!DM39*DM$1*PricesByItr!DM39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN39=\"\",\"\",IF(PricesByItr!DN39=\"\",\"\",(ReplacementPurches!DN39*DN$1*PricesByItr!DN39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO39=\"\",\"\",IF(PricesByItr!DO39=\"\",\"\",(ReplacementPurches!DO39*DO$1*PricesByItr!DO39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP39=\"\",\"\",IF(PricesByItr!DP39=\"\",\"\",(ReplacementPurches!DP39*DP$1*PricesByItr!DP39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ39=\"\",\"\",IF(PricesByItr!DQ39=\"\",\"\",(ReplacementPurches!DQ39*DQ$1*PricesByItr!DQ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR39=\"\",\"\",IF(PricesByItr!DR39=\"\",\"\",(ReplacementPurches!DR39*DR$1*PricesByItr!DR39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS39=\"\",\"\",IF(PricesByItr!DS39=\"\",\"\",(ReplacementPurches!DS39*DS$1*PricesByItr!DS39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT39=\"\",\"\",IF(PricesByItr!DT39=\"\",\"\",(ReplacementPurches!DT39*DT$1*PricesByItr!DT39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU39=\"\",\"\",IF(PricesByItr!DU39=\"\",\"\",(ReplacementPurches!DU39*DU$1*PricesByItr!DU39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV39=\"\",\"\",IF(PricesByItr!DV39=\"\",\"\",(ReplacementPurches!DV39*DV$1*PricesByItr!DV39)/1000))","v":31255.926058525081},31255.926058525081,null,2026,{"$f":"ReplacementPurches!DZ39","v":1965},{"$f":"IF(ReplacementPurches!EA39=\"\",\"\",IF(PricesByItr!EA39=\"\",\"\",(ReplacementPurches!EA39*EA$1*PricesByItr!EA39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB39=\"\",\"\",IF(PricesByItr!EB39=\"\",\"\",(ReplacementPurches!EB39*EB$1*PricesByItr!EB39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC39=\"\",\"\",IF(PricesByItr!EC39=\"\",\"\",(ReplacementPurches!EC39*EC$1*PricesByItr!EC39)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED39=\"\",\"\",IF(PricesByItr!ED39=\"\",\"\",(ReplacementPurches!ED39*ED$1*PricesByItr!ED39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE39=\"\",\"\",IF(PricesByItr!EE39=\"\",\"\",(ReplacementPurches!EE39*EE$1*PricesByItr!EE39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF39=\"\",\"\",IF(PricesByItr!EF39=\"\",\"\",(ReplacementPurches!EF39*EF$1*PricesByItr!EF39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG39=\"\",\"\",IF(PricesByItr!EG39=\"\",\"\",(ReplacementPurches!EG39*EG$1*PricesByItr!EG39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH39=\"\",\"\",IF(PricesByItr!EH39=\"\",\"\",(ReplacementPurches!EH39*EH$1*PricesByItr!EH39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI39=\"\",\"\",IF(PricesByItr!EI39=\"\",\"\",(ReplacementPurches!EI39*EI$1*PricesByItr!EI39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ39=\"\",\"\",IF(PricesByItr!EJ39=\"\",\"\",(ReplacementPurches!EJ39*EJ$1*PricesByItr!EJ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK39=\"\",\"\",IF(PricesByItr!EK39=\"\",\"\",(ReplacementPurches!EK39*EK$1*PricesByItr!EK39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL39=\"\",\"\",IF(PricesByItr!EL39=\"\",\"\",(ReplacementPurches!EL39*EL$1*PricesByItr!EL39)/1000))","v":34443.230293670655},34443.230293670655,null,2027,{"$f":"ReplacementPurches!EP39","v":1965},{"$f":"IF(ReplacementPurches!EQ39=\"\",\"\",IF(PricesByItr!EQ39=\"\",\"\",(ReplacementPurches!EQ39*EQ$1*PricesByItr!EQ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER39=\"\",\"\",IF(PricesByItr!ER39=\"\",\"\",(ReplacementPurches!ER39*ER$1*PricesByItr!ER39)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES39=\"\",\"\",IF(PricesByItr!ES39=\"\",\"\",(ReplacementPurches!ES39*ES$1*PricesByItr!ES39)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET39=\"\",\"\",IF(PricesByItr!ET39=\"\",\"\",(ReplacementPurches!ET39*ET$1*PricesByItr!ET39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU39=\"\",\"\",IF(PricesByItr!EU39=\"\",\"\",(ReplacementPurches!EU39*EU$1*PricesByItr!EU39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV39=\"\",\"\",IF(PricesByItr!EV39=\"\",\"\",(ReplacementPurches!EV39*EV$1*PricesByItr!EV39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW39=\"\",\"\",IF(PricesByItr!EW39=\"\",\"\",(ReplacementPurches!EW39*EW$1*PricesByItr!EW39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX39=\"\",\"\",IF(PricesByItr!EX39=\"\",\"\",(ReplacementPurches!EX39*EX$1*PricesByItr!EX39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY39=\"\",\"\",IF(PricesByItr!EY39=\"\",\"\",(ReplacementPurches!EY39*EY$1*PricesByItr!EY39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ39=\"\",\"\",IF(PricesByItr!EZ39=\"\",\"\",(ReplacementPurches!EZ39*EZ$1*PricesByItr!EZ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA39=\"\",\"\",IF(PricesByItr!FA39=\"\",\"\",(ReplacementPurches!FA39*FA$1*PricesByItr!FA39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB39=\"\",\"\",IF(PricesByItr!FB39=\"\",\"\",(ReplacementPurches!FB39*FB$1*PricesByItr!FB39)/1000))","v":33418.9600916977},33418.9600916977,null,2028,{"$f":"ReplacementPurches!FF39","v":1965},{"$f":"IF(ReplacementPurches!FG39=\"\",\"\",IF(PricesByItr!FG39=\"\",\"\",(ReplacementPurches!FG39*FG$1*PricesByItr!FG39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH39=\"\",\"\",IF(PricesByItr!FH39=\"\",\"\",(ReplacementPurches!FH39*FH$1*PricesByItr!FH39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI39=\"\",\"\",IF(PricesByItr!FI39=\"\",\"\",(ReplacementPurches!FI39*FI$1*PricesByItr!FI39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ39=\"\",\"\",IF(PricesByItr!FJ39=\"\",\"\",(ReplacementPurches!FJ39*FJ$1*PricesByItr!FJ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK39=\"\",\"\",IF(PricesByItr!FK39=\"\",\"\",(ReplacementPurches!FK39*FK$1*PricesByItr!FK39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL39=\"\",\"\",IF(PricesByItr!FL39=\"\",\"\",(ReplacementPurches!FL39*FL$1*PricesByItr!FL39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM39=\"\",\"\",IF(PricesByItr!FM39=\"\",\"\",(ReplacementPurches!FM39*FM$1*PricesByItr!FM39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN39=\"\",\"\",IF(PricesByItr!FN39=\"\",\"\",(ReplacementPurches!FN39*FN$1*PricesByItr!FN39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO39=\"\",\"\",IF(PricesByItr!FO39=\"\",\"\",(ReplacementPurches!FO39*FO$1*PricesByItr!FO39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP39=\"\",\"\",IF(PricesByItr!FP39=\"\",\"\",(ReplacementPurches!FP39*FP$1*PricesByItr!FP39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ39=\"\",\"\",IF(PricesByItr!FQ39=\"\",\"\",(ReplacementPurches!FQ39*FQ$1*PricesByItr!FQ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR39=\"\",\"\",IF(PricesByItr!FR39=\"\",\"\",(ReplacementPurches!FR39*FR$1*PricesByItr!FR39)/1000))","v":35616.873781997681},35616.873781997681,null,2029,{"$f":"ReplacementPurches!FV39","v":1965},{"$f":"IF(ReplacementPurches!FW39=\"\",\"\",IF(PricesByItr!FW39=\"\",\"\",(ReplacementPurches!FW39*FW$1*PricesByItr!FW39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX39=\"\",\"\",IF(PricesByItr!FX39=\"\",\"\",(ReplacementPurches!FX39*FX$1*PricesByItr!FX39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY39=\"\",\"\",IF(PricesByItr!FY39=\"\",\"\",(ReplacementPurches!FY39*FY$1*PricesByItr!FY39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ39=\"\",\"\",IF(PricesByItr!FZ39=\"\",\"\",(ReplacementPurches!FZ39*FZ$1*PricesByItr!FZ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA39=\"\",\"\",IF(PricesByItr!GA39=\"\",\"\",(ReplacementPurches!GA39*GA$1*PricesByItr!GA39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB39=\"\",\"\",IF(PricesByItr!GB39=\"\",\"\",(ReplacementPurches!GB39*GB$1*PricesByItr!GB39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC39=\"\",\"\",IF(PricesByItr!GC39=\"\",\"\",(ReplacementPurches!GC39*GC$1*PricesByItr!GC39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD39=\"\",\"\",IF(PricesByItr!GD39=\"\",\"\",(ReplacementPurches!GD39*GD$1*PricesByItr!GD39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE39=\"\",\"\",IF(PricesByItr!GE39=\"\",\"\",(ReplacementPurches!GE39*GE$1*PricesByItr!GE39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF39=\"\",\"\",IF(PricesByItr!GF39=\"\",\"\",(ReplacementPurches!GF39*GF$1*PricesByItr!GF39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG39=\"\",\"\",IF(PricesByItr!GG39=\"\",\"\",(ReplacementPurches!GG39*GG$1*PricesByItr!GG39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH39=\"\",\"\",IF(PricesByItr!GH39=\"\",\"\",(ReplacementPurches!GH39*GH$1*PricesByItr!GH39)/1000))","v":35364.071722947694},35364.071722947694,null,2030,{"$f":"ReplacementPurches!GL39","v":1965},{"$f":"IF(ReplacementPurches!GM39=\"\",\"\",IF(PricesByItr!GM39=\"\",\"\",(ReplacementPurches!GM39*GM$1*PricesByItr!GM39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN39=\"\",\"\",IF(PricesByItr!GN39=\"\",\"\",(ReplacementPurches!GN39*GN$1*PricesByItr!GN39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO39=\"\",\"\",IF(PricesByItr!GO39=\"\",\"\",(ReplacementPurches!GO39*GO$1*PricesByItr!GO39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP39=\"\",\"\",IF(PricesByItr!GP39=\"\",\"\",(ReplacementPurches!GP39*GP$1*PricesByItr!GP39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ39=\"\",\"\",IF(PricesByItr!GQ39=\"\",\"\",(ReplacementPurches!GQ39*GQ$1*PricesByItr!GQ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR39=\"\",\"\",IF(PricesByItr!GR39=\"\",\"\",(ReplacementPurches!GR39*GR$1*PricesByItr!GR39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS39=\"\",\"\",IF(PricesByItr!GS39=\"\",\"\",(ReplacementPurches!GS39*GS$1*PricesByItr!GS39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT39=\"\",\"\",IF(PricesByItr!GT39=\"\",\"\",(ReplacementPurches!GT39*GT$1*PricesByItr!GT39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU39=\"\",\"\",IF(PricesByItr!GU39=\"\",\"\",(ReplacementPurches!GU39*GU$1*PricesByItr!GU39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV39=\"\",\"\",IF(PricesByItr!GV39=\"\",\"\",(ReplacementPurches!GV39*GV$1*PricesByItr!GV39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW39=\"\",\"\",IF(PricesByItr!GW39=\"\",\"\",(ReplacementPurches!GW39*GW$1*PricesByItr!GW39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX39=\"\",\"\",IF(PricesByItr!GX39=\"\",\"\",(ReplacementPurches!GX39*GX$1*PricesByItr!GX39)/1000))","v":37493.862909727482},37493.862909727482,null,2031,{"$f":"ReplacementPurches!HB39","v":1965},{"$f":"IF(ReplacementPurches!HC39=\"\",\"\",IF(PricesByItr!HC39=\"\",\"\",(ReplacementPurches!HC39*HC$1*PricesByItr!HC39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD39=\"\",\"\",IF(PricesByItr!HD39=\"\",\"\",(ReplacementPurches!HD39*HD$1*PricesByItr!HD39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE39=\"\",\"\",IF(PricesByItr!HE39=\"\",\"\",(ReplacementPurches!HE39*HE$1*PricesByItr!HE39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF39=\"\",\"\",IF(PricesByItr!HF39=\"\",\"\",(ReplacementPurches!HF39*HF$1*PricesByItr!HF39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG39=\"\",\"\",IF(PricesByItr!HG39=\"\",\"\",(ReplacementPurches!HG39*HG$1*PricesByItr!HG39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH39=\"\",\"\",IF(PricesByItr!HH39=\"\",\"\",(ReplacementPurches!HH39*HH$1*PricesByItr!HH39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI39=\"\",\"\",IF(PricesByItr!HI39=\"\",\"\",(ReplacementPurches!HI39*HI$1*PricesByItr!HI39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ39=\"\",\"\",IF(PricesByItr!HJ39=\"\",\"\",(ReplacementPurches!HJ39*HJ$1*PricesByItr!HJ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK39=\"\",\"\",IF(PricesByItr!HK39=\"\",\"\",(ReplacementPurches!HK39*HK$1*PricesByItr!HK39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL39=\"\",\"\",IF(PricesByItr!HL39=\"\",\"\",(ReplacementPurches!HL39*HL$1*PricesByItr!HL39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM39=\"\",\"\",IF(PricesByItr!HM39=\"\",\"\",(ReplacementPurches!HM39*HM$1*PricesByItr!HM39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN39=\"\",\"\",IF(PricesByItr!HN39=\"\",\"\",(ReplacementPurches!HN39*HN$1*PricesByItr!HN39)/1000))","v":44215.596642242432},44215.596642242432,null,0,{"$f":"ReplacementPurches!HR39","v":0},{"$f":"IF(ReplacementPurches!HS39=\"\",\"\",IF(PricesByItr!HS39=\"\",\"\",(ReplacementPurches!HS39*HS$1*PricesByItr!HS39)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT39=\"\",\"\",IF(PricesByItr!HT39=\"\",\"\",(ReplacementPurches!HT39*HT$1*PricesByItr!HT39)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU39=\"\",\"\",IF(PricesByItr!HU39=\"\",\"\",(ReplacementPurches!HU39*HU$1*PricesByItr!HU39)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV39=\"\",\"\",IF(PricesByItr!HV39=\"\",\"\",(ReplacementPurches!HV39*HV$1*PricesByItr!HV39)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW39=\"\",\"\",IF(PricesByItr!HW39=\"\",\"\",(ReplacementPurches!HW39*HW$1*PricesByItr!HW39)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX39=\"\",\"\",IF(PricesByItr!HX39=\"\",\"\",(ReplacementPurches!HX39*HX$1*PricesByItr!HX39)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY39=\"\",\"\",IF(PricesByItr!HY39=\"\",\"\",(ReplacementPurches!HY39*HY$1*PricesByItr!HY39)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ39=\"\",\"\",IF(PricesByItr!HZ39=\"\",\"\",(ReplacementPurches!HZ39*HZ$1*PricesByItr!HZ39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA39=\"\",\"\",IF(PricesByItr!IA39=\"\",\"\",(ReplacementPurches!IA39*IA$1*PricesByItr!IA39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB39=\"\",\"\",IF(PricesByItr!IB39=\"\",\"\",(ReplacementPurches!IB39*IB$1*PricesByItr!IB39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC39=\"\",\"\",IF(PricesByItr!IC39=\"\",\"\",(ReplacementPurches!IC39*IC$1*PricesByItr!IC39)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID39=\"\",\"\",IF(PricesByItr!ID39=\"\",\"\",(ReplacementPurches!ID39*ID$1*PricesByItr!ID39)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH39","v":0},{"$f":"IF(ReplacementPurches!II39=\"\",\"\",IF(PricesByItr!II39=\"\",\"\",(ReplacementPurches!II39*II$1*PricesByItr!II39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ39=\"\",\"\",IF(PricesByItr!IJ39=\"\",\"\",(ReplacementPurches!IJ39*IJ$1*PricesByItr!IJ39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK39=\"\",\"\",IF(PricesByItr!IK39=\"\",\"\",(ReplacementPurches!IK39*IK$1*PricesByItr!IK39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL39=\"\",\"\",IF(PricesByItr!IL39=\"\",\"\",(ReplacementPurches!IL39*IL$1*PricesByItr!IL39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM39=\"\",\"\",IF(PricesByItr!IM39=\"\",\"\",(ReplacementPurches!IM39*IM$1*PricesByItr!IM39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN39=\"\",\"\",IF(PricesByItr!IN39=\"\",\"\",(ReplacementPurches!IN39*IN$1*PricesByItr!IN39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO39=\"\",\"\",IF(PricesByItr!IO39=\"\",\"\",(ReplacementPurches!IO39*IO$1*PricesByItr!IO39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP39=\"\",\"\",IF(PricesByItr!IP39=\"\",\"\",(ReplacementPurches!IP39*IP$1*PricesByItr!IP39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ39=\"\",\"\",IF(PricesByItr!IQ39=\"\",\"\",(ReplacementPurches!IQ39*IQ$1*PricesByItr!IQ39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR39=\"\",\"\",IF(PricesByItr!IR39=\"\",\"\",(ReplacementPurches!IR39*IR$1*PricesByItr!IR39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS39=\"\",\"\",IF(PricesByItr!IS39=\"\",\"\",(ReplacementPurches!IS39*IS$1*PricesByItr!IS39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT39=\"\",\"\",IF(PricesByItr!IT39=\"\",\"\",(ReplacementPurches!IT39*IT$1*PricesByItr!IT39)/1000))","v":""},0]
[{"$f":"PurchByItr!A40","v":2018},{"$f":"PurchByItr!B40","v":1971},{"$f":"IF(PricesByItr!C40<0,0,(PurchByItr!C40*C$1*PricesByItr!C40)/1000)","v":24456.155824218728},{"$f":"IF(PricesByItr!D40<0,0,(PurchByItr!D40*D$1*PricesByItr!D40)/1000)","v":12127.007249870292},{"$f":"IF(PricesByItr!E40<0,0,(PurchByItr!E40*E$1*PricesByItr!E40)/1000)","v":10085.987542984005},{"$f":"IF(PricesByItr!F40<0,0,(PurchByItr!F40*F$1*PricesByItr!F40)/1000)","v":0},{"$f":"IF(PricesByItr!G40<0,0,(PurchByItr!G40*G$1*PricesByItr!G40)/1000)","v":0},{"$f":"IF(PricesByItr!H40<0,0,(PurchByItr!H40*H$1*PricesByItr!H40)/1000)","v":0},{"$f":"IF(PricesByItr!I40<0,0,(PurchByItr!I40*I$1*PricesByItr!I40)/1000)","v":0},{"$f":"IF(PricesByItr!J40<0,0,(PurchByItr!J40*J$1*PricesByItr!J40)/1000)","v":0},{"$f":"IF(PricesByItr!K40<0,0,(PurchByItr!K40*K$1*PricesByItr!K40)/1000)","v":0},{"$f":"IF(PricesByItr!L40<0,0,(PurchByItr!L40*L$1*PricesByItr!L40)/1000)","v":0},{"$f":"IF(PricesByItr!M40<0,0,(PurchByItr!M40*M$1*PricesByItr!M40)/1000)","v":0},{"$f":"IF(PricesByItr!N40<0,0,(PurchByItr!N40*N$1*PricesByItr!N40)/1000)","v":4087.4938242187532},50756.644441291777,null,{"$f":"PurchByItr!Q40","v":2019},{"$f":"PurchByItr!R40","v":1972},{"$f":"IF(PricesByItr!S40<0,0,(PurchByItr!S40*S$1*PricesByItr!S40)/1000)","v":12601.141981292729},{"$f":"IF(PricesByItr!T40<0,0,(PurchByItr!T40*T$1*PricesByItr!T40)/1000)","v":9878.0667619934065},{"$f":"IF(PricesByItr!U40<0,0,(PurchByItr!U40*U$1*PricesByItr!U40)/1000)","v":0},{"$f":"IF(PricesByItr!V40<0,0,(PurchByItr!V40*V$1*PricesByItr!V40)/1000)","v":0},{"$f":"IF(PricesByItr!W40<0,0,(PurchByItr!W40*W$1*PricesByItr!W40)/1000)","v":0},{"$f":"IF(PricesByItr!X40<0,0,(PurchByItr!X40*X$1*PricesByItr!X40)/1000)","v":0},{"$f":"IF(PricesByItr!Y40<0,0,(PurchByItr!Y40*Y$1*PricesByItr!Y40)/1000)","v":0},{"$f":"IF(PricesByItr!Z40<0,0,(PurchByItr!Z40*Z$1*PricesByItr!Z40)/1000)","v":0},{"$f":"IF(PricesByItr!AA40<0,0,(PurchByItr!AA40*AA$1*PricesByItr!AA40)/1000)","v":0},{"$f":"IF(PricesByItr!AB40<0,0,(PurchByItr!AB40*AB$1*PricesByItr!AB40)/1000)","v":0},{"$f":"IF(PricesByItr!AC40<0,0,(PurchByItr!AC40*AC$1*PricesByItr!AC40)/1000)","v":0},{"$f":"IF(PricesByItr!AD40<0,0,(PurchByItr!AD40*AD$1*PricesByItr!AD40)/1000)","v":0},22479.208743286137,null,2020,{"$f":"ReplacementPurches!AH40","v":1966},{"$f":"IF(ReplacementPurches!AI40=\"\",\"\",IF(PricesByItr!AI40=\"\",\"\",(ReplacementPurches!AI40*AI$1*PricesByItr!AI40)/1000))","v":9441.4910919090307},{"$f":"IF(ReplacementPurches!AJ40=\"\",\"\",IF(PricesByItr!AJ40=\"\",\"\",(ReplacementPurches!AJ40*AJ$1*PricesByItr!AJ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK40=\"\",\"\",IF(PricesByItr!AK40=\"\",\"\",(ReplacementPurches!AK40*AK$1*PricesByItr!AK40)/1000))","v":6210.7205613498709},{"$f":"IF(ReplacementPurches!AL40=\"\",\"\",IF(PricesByItr!AL40=\"\",\"\",(ReplacementPurches!AL40*AL$1*PricesByItr!AL40)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM40=\"\",\"\",IF(PricesByItr!AM40=\"\",\"\",(ReplacementPurches!AM40*AM$1*PricesByItr!AM40)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN40=\"\",\"\",IF(PricesByItr!AN40=\"\",\"\",(ReplacementPurches!AN40*AN$1*PricesByItr!AN40)/1000))","v":10897.590106266216},{"$f":"IF(ReplacementPurches!AO40=\"\",\"\",IF(PricesByItr!AO40=\"\",\"\",(ReplacementPurches!AO40*AO$1*PricesByItr!AO40)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP40=\"\",\"\",IF(PricesByItr!AP40=\"\",\"\",(ReplacementPurches!AP40*AP$1*PricesByItr!AP40)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ40=\"\",\"\",IF(PricesByItr!AQ40=\"\",\"\",(ReplacementPurches!AQ40*AQ$1*PricesByItr!AQ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR40=\"\",\"\",IF(PricesByItr!AR40=\"\",\"\",(ReplacementPurches!AR40*AR$1*PricesByItr!AR40)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS40=\"\",\"\",IF(PricesByItr!AS40=\"\",\"\",(ReplacementPurches!AS40*AS$1*PricesByItr!AS40)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT40=\"\",\"\",IF(PricesByItr!AT40=\"\",\"\",(ReplacementPurches!AT40*AT$1*PricesByItr!AT40)/1000))","v":16859.953063991547},43409.754823516661,null,2021,{"$f":"ReplacementPurches!AX40","v":1966},{"$f":"IF(ReplacementPurches!AY40=\"\",\"\",IF(PricesByItr!AY40=\"\",\"\",(ReplacementPurches!AY40*AY$1*PricesByItr!AY40)/1000))","v":9484.0076266822816},{"$f":"IF(ReplacementPurches!AZ40=\"\",\"\",IF(PricesByItr!AZ40=\"\",\"\",(ReplacementPurches!AZ40*AZ$1*PricesByItr!AZ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA40=\"\",\"\",IF(PricesByItr!BA40=\"\",\"\",(ReplacementPurches!BA40*BA$1*PricesByItr!BA40)/1000))","v":6435.5304284877757},{"$f":"IF(ReplacementPurches!BB40=\"\",\"\",IF(PricesByItr!BB40=\"\",\"\",(ReplacementPurches!BB40*BB$1*PricesByItr!BB40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC40=\"\",\"\",IF(PricesByItr!BC40=\"\",\"\",(ReplacementPurches!BC40*BC$1*PricesByItr!BC40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD40=\"\",\"\",IF(PricesByItr!BD40=\"\",\"\",(ReplacementPurches!BD40*BD$1*PricesByItr!BD40)/1000))","v":11886.750593128585},{"$f":"IF(ReplacementPurches!BE40=\"\",\"\",IF(PricesByItr!BE40=\"\",\"\",(ReplacementPurches!BE40*BE$1*PricesByItr!BE40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF40=\"\",\"\",IF(PricesByItr!BF40=\"\",\"\",(ReplacementPurches!BF40*BF$1*PricesByItr!BF40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG40=\"\",\"\",IF(PricesByItr!BG40=\"\",\"\",(ReplacementPurches!BG40*BG$1*PricesByItr!BG40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH40=\"\",\"\",IF(PricesByItr!BH40=\"\",\"\",(ReplacementPurches!BH40*BH$1*PricesByItr!BH40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI40=\"\",\"\",IF(PricesByItr!BI40=\"\",\"\",(ReplacementPurches!BI40*BI$1*PricesByItr!BI40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ40=\"\",\"\",IF(PricesByItr!BJ40=\"\",\"\",(ReplacementPurches!BJ40*BJ$1*PricesByItr!BJ40)/1000))","v":18715.968732822414},46522.25738112106,null,2022,{"$f":"ReplacementPurches!BN40","v":1966},{"$f":"IF(ReplacementPurches!BO40=\"\",\"\",IF(PricesByItr!BO40=\"\",\"\",(ReplacementPurches!BO40*BO$1*PricesByItr!BO40)/1000))","v":9881.7676044467953},{"$f":"IF(ReplacementPurches!BP40=\"\",\"\",IF(PricesByItr!BP40=\"\",\"\",(ReplacementPurches!BP40*BP$1*PricesByItr!BP40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ40=\"\",\"\",IF(PricesByItr!BQ40=\"\",\"\",(ReplacementPurches!BQ40*BQ$1*PricesByItr!BQ40)/1000))","v":6808.5683891281133},{"$f":"IF(ReplacementPurches!BR40=\"\",\"\",IF(PricesByItr!BR40=\"\",\"\",(ReplacementPurches!BR40*BR$1*PricesByItr!BR40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS40=\"\",\"\",IF(PricesByItr!BS40=\"\",\"\",(ReplacementPurches!BS40*BS$1*PricesByItr!BS40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT40=\"\",\"\",IF(PricesByItr!BT40=\"\",\"\",(ReplacementPurches!BT40*BT$1*PricesByItr!BT40)/1000))","v":12056.144641498709},{"$f":"IF(ReplacementPurches!BU40=\"\",\"\",IF(PricesByItr!BU40=\"\",\"\",(ReplacementPurches!BU40*BU$1*PricesByItr!BU40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV40=\"\",\"\",IF(PricesByItr!BV40=\"\",\"\",(ReplacementPurches!BV40*BV$1*PricesByItr!BV40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW40=\"\",\"\",IF(PricesByItr!BW40=\"\",\"\",(ReplacementPurches!BW40*BW$1*PricesByItr!BW40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX40=\"\",\"\",IF(PricesByItr!BX40=\"\",\"\",(ReplacementPurches!BX40*BX$1*PricesByItr!BX40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY40=\"\",\"\",IF(PricesByItr!BY40=\"\",\"\",(ReplacementPurches!BY40*BY$1*PricesByItr!BY40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ40=\"\",\"\",IF(PricesByItr!BZ40=\"\",\"\",(ReplacementPurches!BZ40*BZ$1*PricesByItr!BZ40)/1000))","v":20116.759165294643},48863.239800368261,null,2023,{"$f":"ReplacementPurches!CD40","v":1966},{"$f":"IF(ReplacementPurches!CE40=\"\",\"\",IF(PricesByItr!CE40=\"\",\"\",(ReplacementPurches!CE40*CE$1*PricesByItr!CE40)/1000))","v":10380.201472101973},{"$f":"IF(ReplacementPurches!CF40=\"\",\"\",IF(PricesByItr!CF40=\"\",\"\",(ReplacementPurches!CF40*CF$1*PricesByItr!CF40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG40=\"\",\"\",IF(PricesByItr!CG40=\"\",\"\",(ReplacementPurches!CG40*CG$1*PricesByItr!CG40)/1000))","v":7045.8955448913584},{"$f":"IF(ReplacementPurches!CH40=\"\",\"\",IF(PricesByItr!CH40=\"\",\"\",(ReplacementPurches!CH40*CH$1*PricesByItr!CH40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI40=\"\",\"\",IF(PricesByItr!CI40=\"\",\"\",(ReplacementPurches!CI40*CI$1*PricesByItr!CI40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ40=\"\",\"\",IF(PricesByItr!CJ40=\"\",\"\",(ReplacementPurches!CJ40*CJ$1*PricesByItr!CJ40)/1000))","v":13063.385667038438},{"$f":"IF(ReplacementPurches!CK40=\"\",\"\",IF(PricesByItr!CK40=\"\",\"\",(ReplacementPurches!CK40*CK$1*PricesByItr!CK40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL40=\"\",\"\",IF(PricesByItr!CL40=\"\",\"\",(ReplacementPurches!CL40*CL$1*PricesByItr!CL40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM40=\"\",\"\",IF(PricesByItr!CM40=\"\",\"\",(ReplacementPurches!CM40*CM$1*PricesByItr!CM40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN40=\"\",\"\",IF(PricesByItr!CN40=\"\",\"\",(ReplacementPurches!CN40*CN$1*PricesByItr!CN40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO40=\"\",\"\",IF(PricesByItr!CO40=\"\",\"\",(ReplacementPurches!CO40*CO$1*PricesByItr!CO40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP40=\"\",\"\",IF(PricesByItr!CP40=\"\",\"\",(ReplacementPurches!CP40*CP$1*PricesByItr!CP40)/1000))","v":22866.397117195127},53355.879801226896,null,2024,{"$f":"ReplacementPurches!CT40","v":1966},{"$f":"IF(ReplacementPurches!CU40=\"\",\"\",IF(PricesByItr!CU40=\"\",\"\",(ReplacementPurches!CU40*CU$1*PricesByItr!CU40)/1000))","v":10867.984292769241},{"$f":"IF(ReplacementPurches!CV40=\"\",\"\",IF(PricesByItr!CV40=\"\",\"\",(ReplacementPurches!CV40*CV$1*PricesByItr!CV40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW40=\"\",\"\",IF(PricesByItr!CW40=\"\",\"\",(ReplacementPurches!CW40*CW$1*PricesByItr!CW40)/1000))","v":7499.6912417118065},{"$f":"IF(ReplacementPurches!CX40=\"\",\"\",IF(PricesByItr!CX40=\"\",\"\",(ReplacementPurches!CX40*CX$1*PricesByItr!CX40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY40=\"\",\"\",IF(PricesByItr!CY40=\"\",\"\",(ReplacementPurches!CY40*CY$1*PricesByItr!CY40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ40=\"\",\"\",IF(PricesByItr!CZ40=\"\",\"\",(ReplacementPurches!CZ40*CZ$1*PricesByItr!CZ40)/1000))","v":14435.276123147059},{"$f":"IF(ReplacementPurches!DA40=\"\",\"\",IF(PricesByItr!DA40=\"\",\"\",(ReplacementPurches!DA40*DA$1*PricesByItr!DA40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB40=\"\",\"\",IF(PricesByItr!DB40=\"\",\"\",(ReplacementPurches!DB40*DB$1*PricesByItr!DB40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC40=\"\",\"\",IF(PricesByItr!DC40=\"\",\"\",(ReplacementPurches!DC40*DC$1*PricesByItr!DC40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD40=\"\",\"\",IF(PricesByItr!DD40=\"\",\"\",(ReplacementPurches!DD40*DD$1*PricesByItr!DD40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE40=\"\",\"\",IF(PricesByItr!DE40=\"\",\"\",(ReplacementPurches!DE40*DE$1*PricesByItr!DE40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF40=\"\",\"\",IF(PricesByItr!DF40=\"\",\"\",(ReplacementPurches!DF40*DF$1*PricesByItr!DF40)/1000))","v":21228.938181779478},54031.889839407588,null,2025,{"$f":"ReplacementPurches!DJ40","v":1966},{"$f":"IF(ReplacementPurches!DK40=\"\",\"\",IF(PricesByItr!DK40=\"\",\"\",(ReplacementPurches!DK40*DK$1*PricesByItr!DK40)/1000))","v":11632.381683927153},{"$f":"IF(ReplacementPurches!DL40=\"\",\"\",IF(PricesByItr!DL40=\"\",\"\",(ReplacementPurches!DL40*DL$1*PricesByItr!DL40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM40=\"\",\"\",IF(PricesByItr!DM40=\"\",\"\",(ReplacementPurches!DM40*DM$1*PricesByItr!DM40)/1000))","v":7681.5049595706969},{"$f":"IF(ReplacementPurches!DN40=\"\",\"\",IF(PricesByItr!DN40=\"\",\"\",(ReplacementPurches!DN40*DN$1*PricesByItr!DN40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO40=\"\",\"\",IF(PricesByItr!DO40=\"\",\"\",(ReplacementPurches!DO40*DO$1*PricesByItr!DO40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP40=\"\",\"\",IF(PricesByItr!DP40=\"\",\"\",(ReplacementPurches!DP40*DP$1*PricesByItr!DP40)/1000))","v":15075.583088851117},{"$f":"IF(ReplacementPurches!DQ40=\"\",\"\",IF(PricesByItr!DQ40=\"\",\"\",(ReplacementPurches!DQ40*DQ$1*PricesByItr!DQ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR40=\"\",\"\",IF(PricesByItr!DR40=\"\",\"\",(ReplacementPurches!DR40*DR$1*PricesByItr!DR40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS40=\"\",\"\",IF(PricesByItr!DS40=\"\",\"\",(ReplacementPurches!DS40*DS$1*PricesByItr!DS40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT40=\"\",\"\",IF(PricesByItr!DT40=\"\",\"\",(ReplacementPurches!DT40*DT$1*PricesByItr!DT40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU40=\"\",\"\",IF(PricesByItr!DU40=\"\",\"\",(ReplacementPurches!DU40*DU$1*PricesByItr!DU40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV40=\"\",\"\",IF(PricesByItr!DV40=\"\",\"\",(ReplacementPurches!DV40*DV$1*PricesByItr!DV40)/1000))","v":22185.768198646554},56575.237930995521,null,2026,{"$f":"ReplacementPurches!DZ40","v":1966},{"$f":"IF(ReplacementPurches!EA40=\"\",\"\",IF(PricesByItr!EA40=\"\",\"\",(ReplacementPurches!EA40*EA$1*PricesByItr!EA40)/1000))","v":12156.677048995969},{"$f":"IF(ReplacementPurches!EB40=\"\",\"\",IF(PricesByItr!EB40=\"\",\"\",(ReplacementPurches!EB40*EB$1*PricesByItr!EB40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC40=\"\",\"\",IF(PricesByItr!EC40=\"\",\"\",(ReplacementPurches!EC40*EC$1*PricesByItr!EC40)/1000))","v":8447.8510822196968},{"$f":"IF(ReplacementPurches!ED40=\"\",\"\",IF(PricesByItr!ED40=\"\",\"\",(ReplacementPurches!ED40*ED$1*PricesByItr!ED40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE40=\"\",\"\",IF(PricesByItr!EE40=\"\",\"\",(ReplacementPurches!EE40*EE$1*PricesByItr!EE40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF40=\"\",\"\",IF(PricesByItr!EF40=\"\",\"\",(ReplacementPurches!EF40*EF$1*PricesByItr!EF40)/1000))","v":15526.400719707242},{"$f":"IF(ReplacementPurches!EG40=\"\",\"\",IF(PricesByItr!EG40=\"\",\"\",(ReplacementPurches!EG40*EG$1*PricesByItr!EG40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH40=\"\",\"\",IF(PricesByItr!EH40=\"\",\"\",(ReplacementPurches!EH40*EH$1*PricesByItr!EH40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI40=\"\",\"\",IF(PricesByItr!EI40=\"\",\"\",(ReplacementPurches!EI40*EI$1*PricesByItr!EI40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ40=\"\",\"\",IF(PricesByItr!EJ40=\"\",\"\",(ReplacementPurches!EJ40*EJ$1*PricesByItr!EJ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK40=\"\",\"\",IF(PricesByItr!EK40=\"\",\"\",(ReplacementPurches!EK40*EK$1*PricesByItr!EK40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL40=\"\",\"\",IF(PricesByItr!EL40=\"\",\"\",(ReplacementPurches!EL40*EL$1*PricesByItr!EL40)/1000))","v":24436.581169898982},60567.510020821894,null,2027,{"$f":"ReplacementPurches!EP40","v":1966},{"$f":"IF(ReplacementPurches!EQ40=\"\",\"\",IF(PricesByItr!EQ40=\"\",\"\",(ReplacementPurches!EQ40*EQ$1*PricesByItr!EQ40)/1000))","v":13829.572366881182},{"$f":"IF(ReplacementPurches!ER40=\"\",\"\",IF(PricesByItr!ER40=\"\",\"\",(ReplacementPurches!ER40*ER$1*PricesByItr!ER40)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES40=\"\",\"\",IF(PricesByItr!ES40=\"\",\"\",(ReplacementPurches!ES40*ES$1*PricesByItr!ES40)/1000))","v":8835.2573252998354},{"$f":"IF(ReplacementPurches!ET40=\"\",\"\",IF(PricesByItr!ET40=\"\",\"\",(ReplacementPurches!ET40*ET$1*PricesByItr!ET40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU40=\"\",\"\",IF(PricesByItr!EU40=\"\",\"\",(ReplacementPurches!EU40*EU$1*PricesByItr!EU40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV40=\"\",\"\",IF(PricesByItr!EV40=\"\",\"\",(ReplacementPurches!EV40*EV$1*PricesByItr!EV40)/1000))","v":15646.215261105537},{"$f":"IF(ReplacementPurches!EW40=\"\",\"\",IF(PricesByItr!EW40=\"\",\"\",(ReplacementPurches!EW40*EW$1*PricesByItr!EW40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX40=\"\",\"\",IF(PricesByItr!EX40=\"\",\"\",(ReplacementPurches!EX40*EX$1*PricesByItr!EX40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY40=\"\",\"\",IF(PricesByItr!EY40=\"\",\"\",(ReplacementPurches!EY40*EY$1*PricesByItr!EY40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ40=\"\",\"\",IF(PricesByItr!EZ40=\"\",\"\",(ReplacementPurches!EZ40*EZ$1*PricesByItr!EZ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA40=\"\",\"\",IF(PricesByItr!FA40=\"\",\"\",(ReplacementPurches!FA40*FA$1*PricesByItr!FA40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB40=\"\",\"\",IF(PricesByItr!FB40=\"\",\"\",(ReplacementPurches!FB40*FB$1*PricesByItr!FB40)/1000))","v":26224.443448493967},64535.488401780516,null,2028,{"$f":"ReplacementPurches!FF40","v":1966},{"$f":"IF(ReplacementPurches!FG40=\"\",\"\",IF(PricesByItr!FG40=\"\",\"\",(ReplacementPurches!FG40*FG$1*PricesByItr!FG40)/1000))","v":13012.139958078005},{"$f":"IF(ReplacementPurches!FH40=\"\",\"\",IF(PricesByItr!FH40=\"\",\"\",(ReplacementPurches!FH40*FH$1*PricesByItr!FH40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI40=\"\",\"\",IF(PricesByItr!FI40=\"\",\"\",(ReplacementPurches!FI40*FI$1*PricesByItr!FI40)/1000))","v":8610.8916593479153},{"$f":"IF(ReplacementPurches!FJ40=\"\",\"\",IF(PricesByItr!FJ40=\"\",\"\",(ReplacementPurches!FJ40*FJ$1*PricesByItr!FJ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK40=\"\",\"\",IF(PricesByItr!FK40=\"\",\"\",(ReplacementPurches!FK40*FK$1*PricesByItr!FK40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL40=\"\",\"\",IF(PricesByItr!FL40=\"\",\"\",(ReplacementPurches!FL40*FL$1*PricesByItr!FL40)/1000))","v":15992.706227410123},{"$f":"IF(ReplacementPurches!FM40=\"\",\"\",IF(PricesByItr!FM40=\"\",\"\",(ReplacementPurches!FM40*FM$1*PricesByItr!FM40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN40=\"\",\"\",IF(PricesByItr!FN40=\"\",\"\",(ReplacementPurches!FN40*FN$1*PricesByItr!FN40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO40=\"\",\"\",IF(PricesByItr!FO40=\"\",\"\",(ReplacementPurches!FO40*FO$1*PricesByItr!FO40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP40=\"\",\"\",IF(PricesByItr!FP40=\"\",\"\",(ReplacementPurches!FP40*FP$1*PricesByItr!FP40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ40=\"\",\"\",IF(PricesByItr!FQ40=\"\",\"\",(ReplacementPurches!FQ40*FQ$1*PricesByItr!FQ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR40=\"\",\"\",IF(PricesByItr!FR40=\"\",\"\",(ReplacementPurches!FR40*FR$1*PricesByItr!FR40)/1000))","v":26251.942252670284},63867.680097506323,null,2029,{"$f":"ReplacementPurches!FV40","v":1966},{"$f":"IF(ReplacementPurches!FW40=\"\",\"\",IF(PricesByItr!FW40=\"\",\"\",(ReplacementPurches!FW40*FW$1*PricesByItr!FW40)/1000))","v":14065.355210974503},{"$f":"IF(ReplacementPurches!FX40=\"\",\"\",IF(PricesByItr!FX40=\"\",\"\",(ReplacementPurches!FX40*FX$1*PricesByItr!FX40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY40=\"\",\"\",IF(PricesByItr!FY40=\"\",\"\",(ReplacementPurches!FY40*FY$1*PricesByItr!FY40)/1000))","v":8912.6961511905683},{"$f":"IF(ReplacementPurches!FZ40=\"\",\"\",IF(PricesByItr!FZ40=\"\",\"\",(ReplacementPurches!FZ40*FZ$1*PricesByItr!FZ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA40=\"\",\"\",IF(PricesByItr!GA40=\"\",\"\",(ReplacementPurches!GA40*GA$1*PricesByItr!GA40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB40=\"\",\"\",IF(PricesByItr!GB40=\"\",\"\",(ReplacementPurches!GB40*GB$1*PricesByItr!GB40)/1000))","v":16018.146927088736},{"$f":"IF(ReplacementPurches!GC40=\"\",\"\",IF(PricesByItr!GC40=\"\",\"\",(ReplacementPurches!GC40*GC$1*PricesByItr!GC40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD40=\"\",\"\",IF(PricesByItr!GD40=\"\",\"\",(ReplacementPurches!GD40*GD$1*PricesByItr!GD40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE40=\"\",\"\",IF(PricesByItr!GE40=\"\",\"\",(ReplacementPurches!GE40*GE$1*PricesByItr!GE40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF40=\"\",\"\",IF(PricesByItr!GF40=\"\",\"\",(ReplacementPurches!GF40*GF$1*PricesByItr!GF40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG40=\"\",\"\",IF(PricesByItr!GG40=\"\",\"\",(ReplacementPurches!GG40*GG$1*PricesByItr!GG40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH40=\"\",\"\",IF(PricesByItr!GH40=\"\",\"\",(ReplacementPurches!GH40*GH$1*PricesByItr!GH40)/1000))","v":27529.379580336004},66525.577869589819,null,2030,{"$f":"ReplacementPurches!GL40","v":1966},{"$f":"IF(ReplacementPurches!GM40=\"\",\"\",IF(PricesByItr!GM40=\"\",\"\",(ReplacementPurches!GM40*GM$1*PricesByItr!GM40)/1000))","v":13695.25242842331},{"$f":"IF(ReplacementPurches!GN40=\"\",\"\",IF(PricesByItr!GN40=\"\",\"\",(ReplacementPurches!GN40*GN$1*PricesByItr!GN40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO40=\"\",\"\",IF(PricesByItr!GO40=\"\",\"\",(ReplacementPurches!GO40*GO$1*PricesByItr!GO40)/1000))","v":9051.9632839588139},{"$f":"IF(ReplacementPurches!GP40=\"\",\"\",IF(PricesByItr!GP40=\"\",\"\",(ReplacementPurches!GP40*GP$1*PricesByItr!GP40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ40=\"\",\"\",IF(PricesByItr!GQ40=\"\",\"\",(ReplacementPurches!GQ40*GQ$1*PricesByItr!GQ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR40=\"\",\"\",IF(PricesByItr!GR40=\"\",\"\",(ReplacementPurches!GR40*GR$1*PricesByItr!GR40)/1000))","v":16692.273296810108},{"$f":"IF(ReplacementPurches!GS40=\"\",\"\",IF(PricesByItr!GS40=\"\",\"\",(ReplacementPurches!GS40*GS$1*PricesByItr!GS40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT40=\"\",\"\",IF(PricesByItr!GT40=\"\",\"\",(ReplacementPurches!GT40*GT$1*PricesByItr!GT40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU40=\"\",\"\",IF(PricesByItr!GU40=\"\",\"\",(ReplacementPurches!GU40*GU$1*PricesByItr!GU40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV40=\"\",\"\",IF(PricesByItr!GV40=\"\",\"\",(ReplacementPurches!GV40*GV$1*PricesByItr!GV40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW40=\"\",\"\",IF(PricesByItr!GW40=\"\",\"\",(ReplacementPurches!GW40*GW$1*PricesByItr!GW40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX40=\"\",\"\",IF(PricesByItr!GX40=\"\",\"\",(ReplacementPurches!GX40*GX$1*PricesByItr!GX40)/1000))","v":28812.567231140893},68252.056240333128,null,2031,{"$f":"ReplacementPurches!HB40","v":1966},{"$f":"IF(ReplacementPurches!HC40=\"\",\"\",IF(PricesByItr!HC40=\"\",\"\",(ReplacementPurches!HC40*HC$1*PricesByItr!HC40)/1000))","v":14738.064152295687},{"$f":"IF(ReplacementPurches!HD40=\"\",\"\",IF(PricesByItr!HD40=\"\",\"\",(ReplacementPurches!HD40*HD$1*PricesByItr!HD40)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE40=\"\",\"\",IF(PricesByItr!HE40=\"\",\"\",(ReplacementPurches!HE40*HE$1*PricesByItr!HE40)/1000))","v":9186.5610011604331},{"$f":"IF(ReplacementPurches!HF40=\"\",\"\",IF(PricesByItr!HF40=\"\",\"\",(ReplacementPurches!HF40*HF$1*PricesByItr!HF40)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG40=\"\",\"\",IF(PricesByItr!HG40=\"\",\"\",(ReplacementPurches!HG40*HG$1*PricesByItr!HG40)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH40=\"\",\"\",IF(PricesByItr!HH40=\"\",\"\",(ReplacementPurches!HH40*HH$1*PricesByItr!HH40)/1000))","v":16397.337252676298},{"$f":"IF(ReplacementPurches!HI40=\"\",\"\",IF(PricesByItr!HI40=\"\",\"\",(ReplacementPurches!HI40*HI$1*PricesByItr!HI40)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ40=\"\",\"\",IF(PricesByItr!HJ40=\"\",\"\",(ReplacementPurches!HJ40*HJ$1*PricesByItr!HJ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK40=\"\",\"\",IF(PricesByItr!HK40=\"\",\"\",(ReplacementPurches!HK40*HK$1*PricesByItr!HK40)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL40=\"\",\"\",IF(PricesByItr!HL40=\"\",\"\",(ReplacementPurches!HL40*HL$1*PricesByItr!HL40)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM40=\"\",\"\",IF(PricesByItr!HM40=\"\",\"\",(ReplacementPurches!HM40*HM$1*PricesByItr!HM40)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN40=\"\",\"\",IF(PricesByItr!HN40=\"\",\"\",(ReplacementPurches!HN40*HN$1*PricesByItr!HN40)/1000))","v":32517.798003082276},72839.760409214694,null,0,{"$f":"ReplacementPurches!HR40","v":0},{"$f":"IF(ReplacementPurches!HS40=\"\",\"\",IF(PricesByItr!HS40=\"\",\"\",(ReplacementPurches!HS40*HS$1*PricesByItr!HS40)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT40=\"\",\"\",IF(PricesByItr!HT40=\"\",\"\",(ReplacementPurches!HT40*HT$1*PricesByItr!HT40)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU40=\"\",\"\",IF(PricesByItr!HU40=\"\",\"\",(ReplacementPurches!HU40*HU$1*PricesByItr!HU40)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV40=\"\",\"\",IF(PricesByItr!HV40=\"\",\"\",(ReplacementPurches!HV40*HV$1*PricesByItr!HV40)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW40=\"\",\"\",IF(PricesByItr!HW40=\"\",\"\",(ReplacementPurches!HW40*HW$1*PricesByItr!HW40)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX40=\"\",\"\",IF(PricesByItr!HX40=\"\",\"\",(ReplacementPurches!HX40*HX$1*PricesByItr!HX40)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY40=\"\",\"\",IF(PricesByItr!HY40=\"\",\"\",(ReplacementPurches!HY40*HY$1*PricesByItr!HY40)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ40=\"\",\"\",IF(PricesByItr!HZ40=\"\",\"\",(ReplacementPurches!HZ40*HZ$1*PricesByItr!HZ40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA40=\"\",\"\",IF(PricesByItr!IA40=\"\",\"\",(ReplacementPurches!IA40*IA$1*PricesByItr!IA40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB40=\"\",\"\",IF(PricesByItr!IB40=\"\",\"\",(ReplacementPurches!IB40*IB$1*PricesByItr!IB40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC40=\"\",\"\",IF(PricesByItr!IC40=\"\",\"\",(ReplacementPurches!IC40*IC$1*PricesByItr!IC40)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID40=\"\",\"\",IF(PricesByItr!ID40=\"\",\"\",(ReplacementPurches!ID40*ID$1*PricesByItr!ID40)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH40","v":0},{"$f":"IF(ReplacementPurches!II40=\"\",\"\",IF(PricesByItr!II40=\"\",\"\",(ReplacementPurches!II40*II$1*PricesByItr!II40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ40=\"\",\"\",IF(PricesByItr!IJ40=\"\",\"\",(ReplacementPurches!IJ40*IJ$1*PricesByItr!IJ40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK40=\"\",\"\",IF(PricesByItr!IK40=\"\",\"\",(ReplacementPurches!IK40*IK$1*PricesByItr!IK40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL40=\"\",\"\",IF(PricesByItr!IL40=\"\",\"\",(ReplacementPurches!IL40*IL$1*PricesByItr!IL40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM40=\"\",\"\",IF(PricesByItr!IM40=\"\",\"\",(ReplacementPurches!IM40*IM$1*PricesByItr!IM40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN40=\"\",\"\",IF(PricesByItr!IN40=\"\",\"\",(ReplacementPurches!IN40*IN$1*PricesByItr!IN40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO40=\"\",\"\",IF(PricesByItr!IO40=\"\",\"\",(ReplacementPurches!IO40*IO$1*PricesByItr!IO40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP40=\"\",\"\",IF(PricesByItr!IP40=\"\",\"\",(ReplacementPurches!IP40*IP$1*PricesByItr!IP40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ40=\"\",\"\",IF(PricesByItr!IQ40=\"\",\"\",(ReplacementPurches!IQ40*IQ$1*PricesByItr!IQ40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR40=\"\",\"\",IF(PricesByItr!IR40=\"\",\"\",(ReplacementPurches!IR40*IR$1*PricesByItr!IR40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS40=\"\",\"\",IF(PricesByItr!IS40=\"\",\"\",(ReplacementPurches!IS40*IS$1*PricesByItr!IS40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT40=\"\",\"\",IF(PricesByItr!IT40=\"\",\"\",(ReplacementPurches!IT40*IT$1*PricesByItr!IT40)/1000))","v":""},0]
[{"$f":"PurchByItr!A41","v":2018},{"$f":"PurchByItr!B41","v":1964},{"$f":"IF(PricesByItr!C41<0,0,(PurchByItr!C41*C$1*PricesByItr!C41)/1000)","v":26915.309279479934},{"$f":"IF(PricesByItr!D41<0,0,(PurchByItr!D41*D$1*PricesByItr!D41)/1000)","v":13589.407835523627},{"$f":"IF(PricesByItr!E41<0,0,(PurchByItr!E41*E$1*PricesByItr!E41)/1000)","v":2938.8360029296864},{"$f":"IF(PricesByItr!F41<0,0,(PurchByItr!F41*F$1*PricesByItr!F41)/1000)","v":13397.319268249486},{"$f":"IF(PricesByItr!G41<0,0,(PurchByItr!G41*G$1*PricesByItr!G41)/1000)","v":6163.0944409790018},{"$f":"IF(PricesByItr!H41<0,0,(PurchByItr!H41*H$1*PricesByItr!H41)/1000)","v":2547.9926592044835},{"$f":"IF(PricesByItr!I41<0,0,(PurchByItr!I41*I$1*PricesByItr!I41)/1000)","v":0},{"$f":"IF(PricesByItr!J41<0,0,(PurchByItr!J41*J$1*PricesByItr!J41)/1000)","v":0},{"$f":"IF(PricesByItr!K41<0,0,(PurchByItr!K41*K$1*PricesByItr!K41)/1000)","v":0},{"$f":"IF(PricesByItr!L41<0,0,(PurchByItr!L41*L$1*PricesByItr!L41)/1000)","v":0},{"$f":"IF(PricesByItr!M41<0,0,(PurchByItr!M41*M$1*PricesByItr!M41)/1000)","v":0},{"$f":"IF(PricesByItr!N41<0,0,(PurchByItr!N41*N$1*PricesByItr!N41)/1000)","v":0},65551.959486366221,null,{"$f":"PurchByItr!Q41","v":2019},{"$f":"PurchByItr!R41","v":1965},{"$f":"IF(PricesByItr!S41<0,0,(PurchByItr!S41*S$1*PricesByItr!S41)/1000)","v":136.49021493530293},{"$f":"IF(PricesByItr!T41<0,0,(PurchByItr!T41*T$1*PricesByItr!T41)/1000)","v":0},{"$f":"IF(PricesByItr!U41<0,0,(PurchByItr!U41*U$1*PricesByItr!U41)/1000)","v":0},{"$f":"IF(PricesByItr!V41<0,0,(PurchByItr!V41*V$1*PricesByItr!V41)/1000)","v":0},{"$f":"IF(PricesByItr!W41<0,0,(PurchByItr!W41*W$1*PricesByItr!W41)/1000)","v":0},{"$f":"IF(PricesByItr!X41<0,0,(PurchByItr!X41*X$1*PricesByItr!X41)/1000)","v":0},{"$f":"IF(PricesByItr!Y41<0,0,(PurchByItr!Y41*Y$1*PricesByItr!Y41)/1000)","v":0},{"$f":"IF(PricesByItr!Z41<0,0,(PurchByItr!Z41*Z$1*PricesByItr!Z41)/1000)","v":0},{"$f":"IF(PricesByItr!AA41<0,0,(PurchByItr!AA41*AA$1*PricesByItr!AA41)/1000)","v":0},{"$f":"IF(PricesByItr!AB41<0,0,(PurchByItr!AB41*AB$1*PricesByItr!AB41)/1000)","v":0},{"$f":"IF(PricesByItr!AC41<0,0,(PurchByItr!AC41*AC$1*PricesByItr!AC41)/1000)","v":0},{"$f":"IF(PricesByItr!AD41<0,0,(PurchByItr!AD41*AD$1*PricesByItr!AD41)/1000)","v":15234.720980987542},15371.211195922846,null,2020,{"$f":"ReplacementPurches!AH41","v":1967},{"$f":"IF(ReplacementPurches!AI41=\"\",\"\",IF(PricesByItr!AI41=\"\",\"\",(ReplacementPurches!AI41*AI$1*PricesByItr!AI41)/1000))","v":21582.197845477291},{"$f":"IF(ReplacementPurches!AJ41=\"\",\"\",IF(PricesByItr!AJ41=\"\",\"\",(ReplacementPurches!AJ41*AJ$1*PricesByItr!AJ41)/1000))","v":1970.9122979051115},{"$f":"IF(ReplacementPurches!AK41=\"\",\"\",IF(PricesByItr!AK41=\"\",\"\",(ReplacementPurches!AK41*AK$1*PricesByItr!AK41)/1000))","v":6047.072359085083},{"$f":"IF(ReplacementPurches!AL41=\"\",\"\",IF(PricesByItr!AL41=\"\",\"\",(ReplacementPurches!AL41*AL$1*PricesByItr!AL41)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM41=\"\",\"\",IF(PricesByItr!AM41=\"\",\"\",(ReplacementPurches!AM41*AM$1*PricesByItr!AM41)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN41=\"\",\"\",IF(PricesByItr!AN41=\"\",\"\",(ReplacementPurches!AN41*AN$1*PricesByItr!AN41)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO41=\"\",\"\",IF(PricesByItr!AO41=\"\",\"\",(ReplacementPurches!AO41*AO$1*PricesByItr!AO41)/1000))","v":7040.9993837005595},{"$f":"IF(ReplacementPurches!AP41=\"\",\"\",IF(PricesByItr!AP41=\"\",\"\",(ReplacementPurches!AP41*AP$1*PricesByItr!AP41)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ41=\"\",\"\",IF(PricesByItr!AQ41=\"\",\"\",(ReplacementPurches!AQ41*AQ$1*PricesByItr!AQ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR41=\"\",\"\",IF(PricesByItr!AR41=\"\",\"\",(ReplacementPurches!AR41*AR$1*PricesByItr!AR41)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS41=\"\",\"\",IF(PricesByItr!AS41=\"\",\"\",(ReplacementPurches!AS41*AS$1*PricesByItr!AS41)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT41=\"\",\"\",IF(PricesByItr!AT41=\"\",\"\",(ReplacementPurches!AT41*AT$1*PricesByItr!AT41)/1000))","v":11393.170549072269},48034.352435240311,null,2021,{"$f":"ReplacementPurches!AX41","v":1967},{"$f":"IF(ReplacementPurches!AY41=\"\",\"\",IF(PricesByItr!AY41=\"\",\"\",(ReplacementPurches!AY41*AY$1*PricesByItr!AY41)/1000))","v":20720.029989715575},{"$f":"IF(ReplacementPurches!AZ41=\"\",\"\",IF(PricesByItr!AZ41=\"\",\"\",(ReplacementPurches!AZ41*AZ$1*PricesByItr!AZ41)/1000))","v":1980.2209042316438},{"$f":"IF(ReplacementPurches!BA41=\"\",\"\",IF(PricesByItr!BA41=\"\",\"\",(ReplacementPurches!BA41*BA$1*PricesByItr!BA41)/1000))","v":6179.2581466674801},{"$f":"IF(ReplacementPurches!BB41=\"\",\"\",IF(PricesByItr!BB41=\"\",\"\",(ReplacementPurches!BB41*BB$1*PricesByItr!BB41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC41=\"\",\"\",IF(PricesByItr!BC41=\"\",\"\",(ReplacementPurches!BC41*BC$1*PricesByItr!BC41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD41=\"\",\"\",IF(PricesByItr!BD41=\"\",\"\",(ReplacementPurches!BD41*BD$1*PricesByItr!BD41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE41=\"\",\"\",IF(PricesByItr!BE41=\"\",\"\",(ReplacementPurches!BE41*BE$1*PricesByItr!BE41)/1000))","v":7375.6764042663563},{"$f":"IF(ReplacementPurches!BF41=\"\",\"\",IF(PricesByItr!BF41=\"\",\"\",(ReplacementPurches!BF41*BF$1*PricesByItr!BF41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG41=\"\",\"\",IF(PricesByItr!BG41=\"\",\"\",(ReplacementPurches!BG41*BG$1*PricesByItr!BG41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH41=\"\",\"\",IF(PricesByItr!BH41=\"\",\"\",(ReplacementPurches!BH41*BH$1*PricesByItr!BH41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI41=\"\",\"\",IF(PricesByItr!BI41=\"\",\"\",(ReplacementPurches!BI41*BI$1*PricesByItr!BI41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ41=\"\",\"\",IF(PricesByItr!BJ41=\"\",\"\",(ReplacementPurches!BJ41*BJ$1*PricesByItr!BJ41)/1000))","v":11713.218096740724},47968.403541621781,null,2022,{"$f":"ReplacementPurches!BN41","v":1967},{"$f":"IF(ReplacementPurches!BO41=\"\",\"\",IF(PricesByItr!BO41=\"\",\"\",(ReplacementPurches!BO41*BO$1*PricesByItr!BO41)/1000))","v":21894.958448254391},{"$f":"IF(ReplacementPurches!BP41=\"\",\"\",IF(PricesByItr!BP41=\"\",\"\",(ReplacementPurches!BP41*BP$1*PricesByItr!BP41)/1000))","v":2150.5457365802763},{"$f":"IF(ReplacementPurches!BQ41=\"\",\"\",IF(PricesByItr!BQ41=\"\",\"\",(ReplacementPurches!BQ41*BQ$1*PricesByItr!BQ41)/1000))","v":6738.753573226928},{"$f":"IF(ReplacementPurches!BR41=\"\",\"\",IF(PricesByItr!BR41=\"\",\"\",(ReplacementPurches!BR41*BR$1*PricesByItr!BR41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS41=\"\",\"\",IF(PricesByItr!BS41=\"\",\"\",(ReplacementPurches!BS41*BS$1*PricesByItr!BS41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT41=\"\",\"\",IF(PricesByItr!BT41=\"\",\"\",(ReplacementPurches!BT41*BT$1*PricesByItr!BT41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU41=\"\",\"\",IF(PricesByItr!BU41=\"\",\"\",(ReplacementPurches!BU41*BU$1*PricesByItr!BU41)/1000))","v":7805.4977261413569},{"$f":"IF(ReplacementPurches!BV41=\"\",\"\",IF(PricesByItr!BV41=\"\",\"\",(ReplacementPurches!BV41*BV$1*PricesByItr!BV41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW41=\"\",\"\",IF(PricesByItr!BW41=\"\",\"\",(ReplacementPurches!BW41*BW$1*PricesByItr!BW41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX41=\"\",\"\",IF(PricesByItr!BX41=\"\",\"\",(ReplacementPurches!BX41*BX$1*PricesByItr!BX41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY41=\"\",\"\",IF(PricesByItr!BY41=\"\",\"\",(ReplacementPurches!BY41*BY$1*PricesByItr!BY41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ41=\"\",\"\",IF(PricesByItr!BZ41=\"\",\"\",(ReplacementPurches!BZ41*BZ$1*PricesByItr!BZ41)/1000))","v":12601.736471496579},51191.49195569953,null,2023,{"$f":"ReplacementPurches!CD41","v":1967},{"$f":"IF(ReplacementPurches!CE41=\"\",\"\",IF(PricesByItr!CE41=\"\",\"\",(ReplacementPurches!CE41*CE$1*PricesByItr!CE41)/1000))","v":24537.238002465831},{"$f":"IF(ReplacementPurches!CF41=\"\",\"\",IF(PricesByItr!CF41=\"\",\"\",(ReplacementPurches!CF41*CF$1*PricesByItr!CF41)/1000))","v":2290.5916901543146},{"$f":"IF(ReplacementPurches!CG41=\"\",\"\",IF(PricesByItr!CG41=\"\",\"\",(ReplacementPurches!CG41*CG$1*PricesByItr!CG41)/1000))","v":7010.1612748146053},{"$f":"IF(ReplacementPurches!CH41=\"\",\"\",IF(PricesByItr!CH41=\"\",\"\",(ReplacementPurches!CH41*CH$1*PricesByItr!CH41)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI41=\"\",\"\",IF(PricesByItr!CI41=\"\",\"\",(ReplacementPurches!CI41*CI$1*PricesByItr!CI41)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ41=\"\",\"\",IF(PricesByItr!CJ41=\"\",\"\",(ReplacementPurches!CJ41*CJ$1*PricesByItr!CJ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK41=\"\",\"\",IF(PricesByItr!CK41=\"\",\"\",(ReplacementPurches!CK41*CK$1*PricesByItr!CK41)/1000))","v":7846.002561317443},{"$f":"IF(ReplacementPurches!CL41=\"\",\"\",IF(PricesByItr!CL41=\"\",\"\",(ReplacementPurches!CL41*CL$1*PricesByItr!CL41)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM41=\"\",\"\",IF(PricesByItr!CM41=\"\",\"\",(ReplacementPurches!CM41*CM$1*PricesByItr!CM41)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN41=\"\",\"\",IF(PricesByItr!CN41=\"\",\"\",(ReplacementPurches!CN41*CN$1*PricesByItr!CN41)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO41=\"\",\"\",IF(PricesByItr!CO41=\"\",\"\",(ReplacementPurches!CO41*CO$1*PricesByItr!CO41)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP41=\"\",\"\",IF(PricesByItr!CP41=\"\",\"\",(ReplacementPurches!CP41*CP$1*PricesByItr!CP41)/1000))","v":13331.529735717775},55015.523264469972,null,2024,{"$f":"ReplacementPurches!CT41","v":1967},{"$f":"IF(ReplacementPurches!CU41=\"\",\"\",IF(PricesByItr!CU41=\"\",\"\",(ReplacementPurches!CU41*CU$1*PricesByItr!CU41)/1000))","v":27213.856520617683},{"$f":"IF(ReplacementPurches!CV41=\"\",\"\",IF(PricesByItr!CV41=\"\",\"\",(ReplacementPurches!CV41*CV$1*PricesByItr!CV41)/1000))","v":2539.0985611301421},{"$f":"IF(ReplacementPurches!CW41=\"\",\"\",IF(PricesByItr!CW41=\"\",\"\",(ReplacementPurches!CW41*CW$1*PricesByItr!CW41)/1000))","v":7537.3209994316103},{"$f":"IF(ReplacementPurches!CX41=\"\",\"\",IF(PricesByItr!CX41=\"\",\"\",(ReplacementPurches!CX41*CX$1*PricesByItr!CX41)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY41=\"\",\"\",IF(PricesByItr!CY41=\"\",\"\",(ReplacementPurches!CY41*CY$1*PricesByItr!CY41)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ41=\"\",\"\",IF(PricesByItr!CZ41=\"\",\"\",(ReplacementPurches!CZ41*CZ$1*PricesByItr!CZ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA41=\"\",\"\",IF(PricesByItr!DA41=\"\",\"\",(ReplacementPurches!DA41*DA$1*PricesByItr!DA41)/1000))","v":8263.551740138244},{"$f":"IF(ReplacementPurches!DB41=\"\",\"\",IF(PricesByItr!DB41=\"\",\"\",(ReplacementPurches!DB41*DB$1*PricesByItr!DB41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC41=\"\",\"\",IF(PricesByItr!DC41=\"\",\"\",(ReplacementPurches!DC41*DC$1*PricesByItr!DC41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD41=\"\",\"\",IF(PricesByItr!DD41=\"\",\"\",(ReplacementPurches!DD41*DD$1*PricesByItr!DD41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE41=\"\",\"\",IF(PricesByItr!DE41=\"\",\"\",(ReplacementPurches!DE41*DE$1*PricesByItr!DE41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF41=\"\",\"\",IF(PricesByItr!DF41=\"\",\"\",(ReplacementPurches!DF41*DF$1*PricesByItr!DF41)/1000))","v":13816.146805151368},59369.974626469048,null,2025,{"$f":"ReplacementPurches!DJ41","v":1967},{"$f":"IF(ReplacementPurches!DK41=\"\",\"\",IF(PricesByItr!DK41=\"\",\"\",(ReplacementPurches!DK41*DK$1*PricesByItr!DK41)/1000))","v":25794.084423614502},{"$f":"IF(ReplacementPurches!DL41=\"\",\"\",IF(PricesByItr!DL41=\"\",\"\",(ReplacementPurches!DL41*DL$1*PricesByItr!DL41)/1000))","v":2546.4813635737896},{"$f":"IF(ReplacementPurches!DM41=\"\",\"\",IF(PricesByItr!DM41=\"\",\"\",(ReplacementPurches!DM41*DM$1*PricesByItr!DM41)/1000))","v":7547.644407939908},{"$f":"IF(ReplacementPurches!DN41=\"\",\"\",IF(PricesByItr!DN41=\"\",\"\",(ReplacementPurches!DN41*DN$1*PricesByItr!DN41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO41=\"\",\"\",IF(PricesByItr!DO41=\"\",\"\",(ReplacementPurches!DO41*DO$1*PricesByItr!DO41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP41=\"\",\"\",IF(PricesByItr!DP41=\"\",\"\",(ReplacementPurches!DP41*DP$1*PricesByItr!DP41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ41=\"\",\"\",IF(PricesByItr!DQ41=\"\",\"\",(ReplacementPurches!DQ41*DQ$1*PricesByItr!DQ41)/1000))","v":8411.3679518814079},{"$f":"IF(ReplacementPurches!DR41=\"\",\"\",IF(PricesByItr!DR41=\"\",\"\",(ReplacementPurches!DR41*DR$1*PricesByItr!DR41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS41=\"\",\"\",IF(PricesByItr!DS41=\"\",\"\",(ReplacementPurches!DS41*DS$1*PricesByItr!DS41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT41=\"\",\"\",IF(PricesByItr!DT41=\"\",\"\",(ReplacementPurches!DT41*DT$1*PricesByItr!DT41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU41=\"\",\"\",IF(PricesByItr!DU41=\"\",\"\",(ReplacementPurches!DU41*DU$1*PricesByItr!DU41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV41=\"\",\"\",IF(PricesByItr!DV41=\"\",\"\",(ReplacementPurches!DV41*DV$1*PricesByItr!DV41)/1000))","v":14314.135793457039},58613.713940466645,null,2026,{"$f":"ReplacementPurches!DZ41","v":1967},{"$f":"IF(ReplacementPurches!EA41=\"\",\"\",IF(PricesByItr!EA41=\"\",\"\",(ReplacementPurches!EA41*EA$1*PricesByItr!EA41)/1000))","v":26560.823771392821},{"$f":"IF(ReplacementPurches!EB41=\"\",\"\",IF(PricesByItr!EB41=\"\",\"\",(ReplacementPurches!EB41*EB$1*PricesByItr!EB41)/1000))","v":2442.7211028875827},{"$f":"IF(ReplacementPurches!EC41=\"\",\"\",IF(PricesByItr!EC41=\"\",\"\",(ReplacementPurches!EC41*EC$1*PricesByItr!EC41)/1000))","v":7810.1277317047106},{"$f":"IF(ReplacementPurches!ED41=\"\",\"\",IF(PricesByItr!ED41=\"\",\"\",(ReplacementPurches!ED41*ED$1*PricesByItr!ED41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE41=\"\",\"\",IF(PricesByItr!EE41=\"\",\"\",(ReplacementPurches!EE41*EE$1*PricesByItr!EE41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF41=\"\",\"\",IF(PricesByItr!EF41=\"\",\"\",(ReplacementPurches!EF41*EF$1*PricesByItr!EF41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG41=\"\",\"\",IF(PricesByItr!EG41=\"\",\"\",(ReplacementPurches!EG41*EG$1*PricesByItr!EG41)/1000))","v":8628.1164793548596},{"$f":"IF(ReplacementPurches!EH41=\"\",\"\",IF(PricesByItr!EH41=\"\",\"\",(ReplacementPurches!EH41*EH$1*PricesByItr!EH41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI41=\"\",\"\",IF(PricesByItr!EI41=\"\",\"\",(ReplacementPurches!EI41*EI$1*PricesByItr!EI41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ41=\"\",\"\",IF(PricesByItr!EJ41=\"\",\"\",(ReplacementPurches!EJ41*EJ$1*PricesByItr!EJ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK41=\"\",\"\",IF(PricesByItr!EK41=\"\",\"\",(ReplacementPurches!EK41*EK$1*PricesByItr!EK41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL41=\"\",\"\",IF(PricesByItr!EL41=\"\",\"\",(ReplacementPurches!EL41*EL$1*PricesByItr!EL41)/1000))","v":14996.970645935056},60438.759731275029,null,2027,{"$f":"ReplacementPurches!EP41","v":1967},{"$f":"IF(ReplacementPurches!EQ41=\"\",\"\",IF(PricesByItr!EQ41=\"\",\"\",(ReplacementPurches!EQ41*EQ$1*PricesByItr!EQ41)/1000))","v":29884.154519805907},{"$f":"IF(ReplacementPurches!ER41=\"\",\"\",IF(PricesByItr!ER41=\"\",\"\",(ReplacementPurches!ER41*ER$1*PricesByItr!ER41)/1000))","v":2794.8837112396709},{"$f":"IF(ReplacementPurches!ES41=\"\",\"\",IF(PricesByItr!ES41=\"\",\"\",(ReplacementPurches!ES41*ES$1*PricesByItr!ES41)/1000))","v":8103.6196410179164},{"$f":"IF(ReplacementPurches!ET41=\"\",\"\",IF(PricesByItr!ET41=\"\",\"\",(ReplacementPurches!ET41*ET$1*PricesByItr!ET41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU41=\"\",\"\",IF(PricesByItr!EU41=\"\",\"\",(ReplacementPurches!EU41*EU$1*PricesByItr!EU41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV41=\"\",\"\",IF(PricesByItr!EV41=\"\",\"\",(ReplacementPurches!EV41*EV$1*PricesByItr!EV41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW41=\"\",\"\",IF(PricesByItr!EW41=\"\",\"\",(ReplacementPurches!EW41*EW$1*PricesByItr!EW41)/1000))","v":9344.609500183109},{"$f":"IF(ReplacementPurches!EX41=\"\",\"\",IF(PricesByItr!EX41=\"\",\"\",(ReplacementPurches!EX41*EX$1*PricesByItr!EX41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY41=\"\",\"\",IF(PricesByItr!EY41=\"\",\"\",(ReplacementPurches!EY41*EY$1*PricesByItr!EY41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ41=\"\",\"\",IF(PricesByItr!EZ41=\"\",\"\",(ReplacementPurches!EZ41*EZ$1*PricesByItr!EZ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA41=\"\",\"\",IF(PricesByItr!FA41=\"\",\"\",(ReplacementPurches!FA41*FA$1*PricesByItr!FA41)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB41=\"\",\"\",IF(PricesByItr!FB41=\"\",\"\",(ReplacementPurches!FB41*FB$1*PricesByItr!FB41)/1000))","v":15846.848782714842},65974.116154961433,null,2028,{"$f":"ReplacementPurches!FF41","v":1967},{"$f":"IF(ReplacementPurches!FG41=\"\",\"\",IF(PricesByItr!FG41=\"\",\"\",(ReplacementPurches!FG41*FG$1*PricesByItr!FG41)/1000))","v":30752.603011230469},{"$f":"IF(ReplacementPurches!FH41=\"\",\"\",IF(PricesByItr!FH41=\"\",\"\",(ReplacementPurches!FH41*FH$1*PricesByItr!FH41)/1000))","v":2963.4718361619475},{"$f":"IF(ReplacementPurches!FI41=\"\",\"\",IF(PricesByItr!FI41=\"\",\"\",(ReplacementPurches!FI41*FI$1*PricesByItr!FI41)/1000))","v":8490.0629194259618},{"$f":"IF(ReplacementPurches!FJ41=\"\",\"\",IF(PricesByItr!FJ41=\"\",\"\",(ReplacementPurches!FJ41*FJ$1*PricesByItr!FJ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK41=\"\",\"\",IF(PricesByItr!FK41=\"\",\"\",(ReplacementPurches!FK41*FK$1*PricesByItr!FK41)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL41=\"\",\"\",IF(PricesByItr!FL41=\"\",\"\",(ReplacementPurches!FL41*FL$1*PricesByItr!FL41)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM41=\"\",\"\",IF(PricesByItr!FM41=\"\",\"\",(ReplacementPurches!FM41*FM$1*PricesByItr!FM41)/1000))","v":9351.4410334854147},{"$f":"IF(ReplacementPurches!FN41=\"\",\"\",IF(PricesByItr!FN41=\"\",\"\",(ReplacementPurches!FN41*FN$1*PricesByItr!FN41)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO41=\"\",\"\",IF(PricesByItr!FO41=\"\",\"\",(ReplacementPurches!FO41*FO$1*PricesByItr!FO41)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP41=\"\",\"\",IF(PricesByItr!FP41=\"\",\"\",(ReplacementPurches!FP41*FP$1*PricesByItr!FP41)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ41=\"\",\"\",IF(PricesByItr!FQ41=\"\",\"\",(ReplacementPurches!FQ41*FQ$1*PricesByItr!FQ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR41=\"\",\"\",IF(PricesByItr!FR41=\"\",\"\",(ReplacementPurches!FR41*FR$1*PricesByItr!FR41)/1000))","v":15908.297215820317},67465.876016124108,null,2029,{"$f":"ReplacementPurches!FV41","v":1967},{"$f":"IF(ReplacementPurches!FW41=\"\",\"\",IF(PricesByItr!FW41=\"\",\"\",(ReplacementPurches!FW41*FW$1*PricesByItr!FW41)/1000))","v":31359.739315228264},{"$f":"IF(ReplacementPurches!FX41=\"\",\"\",IF(PricesByItr!FX41=\"\",\"\",(ReplacementPurches!FX41*FX$1*PricesByItr!FX41)/1000))","v":2991.8016587013258},{"$f":"IF(ReplacementPurches!FY41=\"\",\"\",IF(PricesByItr!FY41=\"\",\"\",(ReplacementPurches!FY41*FY$1*PricesByItr!FY41)/1000))","v":8796.5692999839775},{"$f":"IF(ReplacementPurches!FZ41=\"\",\"\",IF(PricesByItr!FZ41=\"\",\"\",(ReplacementPurches!FZ41*FZ$1*PricesByItr!FZ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA41=\"\",\"\",IF(PricesByItr!GA41=\"\",\"\",(ReplacementPurches!GA41*GA$1*PricesByItr!GA41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB41=\"\",\"\",IF(PricesByItr!GB41=\"\",\"\",(ReplacementPurches!GB41*GB$1*PricesByItr!GB41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC41=\"\",\"\",IF(PricesByItr!GC41=\"\",\"\",(ReplacementPurches!GC41*GC$1*PricesByItr!GC41)/1000))","v":9280.7827806549067},{"$f":"IF(ReplacementPurches!GD41=\"\",\"\",IF(PricesByItr!GD41=\"\",\"\",(ReplacementPurches!GD41*GD$1*PricesByItr!GD41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE41=\"\",\"\",IF(PricesByItr!GE41=\"\",\"\",(ReplacementPurches!GE41*GE$1*PricesByItr!GE41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF41=\"\",\"\",IF(PricesByItr!GF41=\"\",\"\",(ReplacementPurches!GF41*GF$1*PricesByItr!GF41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG41=\"\",\"\",IF(PricesByItr!GG41=\"\",\"\",(ReplacementPurches!GG41*GG$1*PricesByItr!GG41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH41=\"\",\"\",IF(PricesByItr!GH41=\"\",\"\",(ReplacementPurches!GH41*GH$1*PricesByItr!GH41)/1000))","v":17342.323908984377},69771.216963552841,null,2030,{"$f":"ReplacementPurches!GL41","v":1967},{"$f":"IF(ReplacementPurches!GM41=\"\",\"\",IF(PricesByItr!GM41=\"\",\"\",(ReplacementPurches!GM41*GM$1*PricesByItr!GM41)/1000))","v":32708.095552111823},{"$f":"IF(ReplacementPurches!GN41=\"\",\"\",IF(PricesByItr!GN41=\"\",\"\",(ReplacementPurches!GN41*GN$1*PricesByItr!GN41)/1000))","v":3164.8844529644975},{"$f":"IF(ReplacementPurches!GO41=\"\",\"\",IF(PricesByItr!GO41=\"\",\"\",(ReplacementPurches!GO41*GO$1*PricesByItr!GO41)/1000))","v":9023.3486199378967},{"$f":"IF(ReplacementPurches!GP41=\"\",\"\",IF(PricesByItr!GP41=\"\",\"\",(ReplacementPurches!GP41*GP$1*PricesByItr!GP41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ41=\"\",\"\",IF(PricesByItr!GQ41=\"\",\"\",(ReplacementPurches!GQ41*GQ$1*PricesByItr!GQ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR41=\"\",\"\",IF(PricesByItr!GR41=\"\",\"\",(ReplacementPurches!GR41*GR$1*PricesByItr!GR41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS41=\"\",\"\",IF(PricesByItr!GS41=\"\",\"\",(ReplacementPurches!GS41*GS$1*PricesByItr!GS41)/1000))","v":10329.729814041137},{"$f":"IF(ReplacementPurches!GT41=\"\",\"\",IF(PricesByItr!GT41=\"\",\"\",(ReplacementPurches!GT41*GT$1*PricesByItr!GT41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU41=\"\",\"\",IF(PricesByItr!GU41=\"\",\"\",(ReplacementPurches!GU41*GU$1*PricesByItr!GU41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV41=\"\",\"\",IF(PricesByItr!GV41=\"\",\"\",(ReplacementPurches!GV41*GV$1*PricesByItr!GV41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW41=\"\",\"\",IF(PricesByItr!GW41=\"\",\"\",(ReplacementPurches!GW41*GW$1*PricesByItr!GW41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX41=\"\",\"\",IF(PricesByItr!GX41=\"\",\"\",(ReplacementPurches!GX41*GX$1*PricesByItr!GX41)/1000))","v":17678.876876110837},72904.935315166193,null,2031,{"$f":"ReplacementPurches!HB41","v":1967},{"$f":"IF(ReplacementPurches!HC41=\"\",\"\",IF(PricesByItr!HC41=\"\",\"\",(ReplacementPurches!HC41*HC$1*PricesByItr!HC41)/1000))","v":34160.546255012516},{"$f":"IF(ReplacementPurches!HD41=\"\",\"\",IF(PricesByItr!HD41=\"\",\"\",(ReplacementPurches!HD41*HD$1*PricesByItr!HD41)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE41=\"\",\"\",IF(PricesByItr!HE41=\"\",\"\",(ReplacementPurches!HE41*HE$1*PricesByItr!HE41)/1000))","v":9366.3780721664425},{"$f":"IF(ReplacementPurches!HF41=\"\",\"\",IF(PricesByItr!HF41=\"\",\"\",(ReplacementPurches!HF41*HF$1*PricesByItr!HF41)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG41=\"\",\"\",IF(PricesByItr!HG41=\"\",\"\",(ReplacementPurches!HG41*HG$1*PricesByItr!HG41)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH41=\"\",\"\",IF(PricesByItr!HH41=\"\",\"\",(ReplacementPurches!HH41*HH$1*PricesByItr!HH41)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI41=\"\",\"\",IF(PricesByItr!HI41=\"\",\"\",(ReplacementPurches!HI41*HI$1*PricesByItr!HI41)/1000))","v":11226.295928906251},{"$f":"IF(ReplacementPurches!HJ41=\"\",\"\",IF(PricesByItr!HJ41=\"\",\"\",(ReplacementPurches!HJ41*HJ$1*PricesByItr!HJ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK41=\"\",\"\",IF(PricesByItr!HK41=\"\",\"\",(ReplacementPurches!HK41*HK$1*PricesByItr!HK41)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL41=\"\",\"\",IF(PricesByItr!HL41=\"\",\"\",(ReplacementPurches!HL41*HL$1*PricesByItr!HL41)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM41=\"\",\"\",IF(PricesByItr!HM41=\"\",\"\",(ReplacementPurches!HM41*HM$1*PricesByItr!HM41)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN41=\"\",\"\",IF(PricesByItr!HN41=\"\",\"\",(ReplacementPurches!HN41*HN$1*PricesByItr!HN41)/1000))","v":22412.166279067995},77165.3865351532,null,0,{"$f":"ReplacementPurches!HR41","v":0},{"$f":"IF(ReplacementPurches!HS41=\"\",\"\",IF(PricesByItr!HS41=\"\",\"\",(ReplacementPurches!HS41*HS$1*PricesByItr!HS41)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT41=\"\",\"\",IF(PricesByItr!HT41=\"\",\"\",(ReplacementPurches!HT41*HT$1*PricesByItr!HT41)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU41=\"\",\"\",IF(PricesByItr!HU41=\"\",\"\",(ReplacementPurches!HU41*HU$1*PricesByItr!HU41)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV41=\"\",\"\",IF(PricesByItr!HV41=\"\",\"\",(ReplacementPurches!HV41*HV$1*PricesByItr!HV41)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW41=\"\",\"\",IF(PricesByItr!HW41=\"\",\"\",(ReplacementPurches!HW41*HW$1*PricesByItr!HW41)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX41=\"\",\"\",IF(PricesByItr!HX41=\"\",\"\",(ReplacementPurches!HX41*HX$1*PricesByItr!HX41)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY41=\"\",\"\",IF(PricesByItr!HY41=\"\",\"\",(ReplacementPurches!HY41*HY$1*PricesByItr!HY41)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ41=\"\",\"\",IF(PricesByItr!HZ41=\"\",\"\",(ReplacementPurches!HZ41*HZ$1*PricesByItr!HZ41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA41=\"\",\"\",IF(PricesByItr!IA41=\"\",\"\",(ReplacementPurches!IA41*IA$1*PricesByItr!IA41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB41=\"\",\"\",IF(PricesByItr!IB41=\"\",\"\",(ReplacementPurches!IB41*IB$1*PricesByItr!IB41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC41=\"\",\"\",IF(PricesByItr!IC41=\"\",\"\",(ReplacementPurches!IC41*IC$1*PricesByItr!IC41)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID41=\"\",\"\",IF(PricesByItr!ID41=\"\",\"\",(ReplacementPurches!ID41*ID$1*PricesByItr!ID41)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH41","v":0},{"$f":"IF(ReplacementPurches!II41=\"\",\"\",IF(PricesByItr!II41=\"\",\"\",(ReplacementPurches!II41*II$1*PricesByItr!II41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ41=\"\",\"\",IF(PricesByItr!IJ41=\"\",\"\",(ReplacementPurches!IJ41*IJ$1*PricesByItr!IJ41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK41=\"\",\"\",IF(PricesByItr!IK41=\"\",\"\",(ReplacementPurches!IK41*IK$1*PricesByItr!IK41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL41=\"\",\"\",IF(PricesByItr!IL41=\"\",\"\",(ReplacementPurches!IL41*IL$1*PricesByItr!IL41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM41=\"\",\"\",IF(PricesByItr!IM41=\"\",\"\",(ReplacementPurches!IM41*IM$1*PricesByItr!IM41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN41=\"\",\"\",IF(PricesByItr!IN41=\"\",\"\",(ReplacementPurches!IN41*IN$1*PricesByItr!IN41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO41=\"\",\"\",IF(PricesByItr!IO41=\"\",\"\",(ReplacementPurches!IO41*IO$1*PricesByItr!IO41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP41=\"\",\"\",IF(PricesByItr!IP41=\"\",\"\",(ReplacementPurches!IP41*IP$1*PricesByItr!IP41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ41=\"\",\"\",IF(PricesByItr!IQ41=\"\",\"\",(ReplacementPurches!IQ41*IQ$1*PricesByItr!IQ41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR41=\"\",\"\",IF(PricesByItr!IR41=\"\",\"\",(ReplacementPurches!IR41*IR$1*PricesByItr!IR41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS41=\"\",\"\",IF(PricesByItr!IS41=\"\",\"\",(ReplacementPurches!IS41*IS$1*PricesByItr!IS41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT41=\"\",\"\",IF(PricesByItr!IT41=\"\",\"\",(ReplacementPurches!IT41*IT$1*PricesByItr!IT41)/1000))","v":""},0]
[{"$f":"PurchByItr!A42","v":2018},{"$f":"PurchByItr!B42","v":1987},{"$f":"IF(PricesByItr!C42<0,0,(PurchByItr!C42*C$1*PricesByItr!C42)/1000)","v":24498.799910095211},{"$f":"IF(PricesByItr!D42<0,0,(PurchByItr!D42*D$1*PricesByItr!D42)/1000)","v":3907.1654932479792},{"$f":"IF(PricesByItr!E42<0,0,(PurchByItr!E42*E$1*PricesByItr!E42)/1000)","v":0},{"$f":"IF(PricesByItr!F42<0,0,(PurchByItr!F42*F$1*PricesByItr!F42)/1000)","v":9703.4570999755779},{"$f":"IF(PricesByItr!G42<0,0,(PurchByItr!G42*G$1*PricesByItr!G42)/1000)","v":23910.604675781211},{"$f":"IF(PricesByItr!H42<0,0,(PurchByItr!H42*H$1*PricesByItr!H42)/1000)","v":-3521.5983903093406},{"$f":"IF(PricesByItr!I42<0,0,(PurchByItr!I42*I$1*PricesByItr!I42)/1000)","v":4275.882983779893},{"$f":"IF(PricesByItr!J42<0,0,(PurchByItr!J42*J$1*PricesByItr!J42)/1000)","v":0},{"$f":"IF(PricesByItr!K42<0,0,(PurchByItr!K42*K$1*PricesByItr!K42)/1000)","v":-1223.3025239868164},{"$f":"IF(PricesByItr!L42<0,0,(PurchByItr!L42*L$1*PricesByItr!L42)/1000)","v":8046.9012023925852},{"$f":"IF(PricesByItr!M42<0,0,(PurchByItr!M42*M$1*PricesByItr!M42)/1000)","v":-301.74532364383771},{"$f":"IF(PricesByItr!N42<0,0,(PurchByItr!N42*N$1*PricesByItr!N42)/1000)","v":3892.7055627136192},73188.870690046082,null,{"$f":"PurchByItr!Q42","v":2019},{"$f":"PurchByItr!R42","v":1988},{"$f":"IF(PricesByItr!S42<0,0,(PurchByItr!S42*S$1*PricesByItr!S42)/1000)","v":16287.403190963742},{"$f":"IF(PricesByItr!T42<0,0,(PurchByItr!T42*T$1*PricesByItr!T42)/1000)","v":15859.082886434531},{"$f":"IF(PricesByItr!U42<0,0,(PurchByItr!U42*U$1*PricesByItr!U42)/1000)","v":36063.343540954651},{"$f":"IF(PricesByItr!V42<0,0,(PurchByItr!V42*V$1*PricesByItr!V42)/1000)","v":61304.921398269682},{"$f":"IF(PricesByItr!W42<0,0,(PurchByItr!W42*W$1*PricesByItr!W42)/1000)","v":41704.257124328564},{"$f":"IF(PricesByItr!X42<0,0,(PurchByItr!X42*X$1*PricesByItr!X42)/1000)","v":30363.496875808713},{"$f":"IF(PricesByItr!Y42<0,0,(PurchByItr!Y42*Y$1*PricesByItr!Y42)/1000)","v":15658.393370132422},{"$f":"IF(PricesByItr!Z42<0,0,(PurchByItr!Z42*Z$1*PricesByItr!Z42)/1000)","v":1333.9065055542026},{"$f":"IF(PricesByItr!AA42<0,0,(PurchByItr!AA42*AA$1*PricesByItr!AA42)/1000)","v":29214.927946777396},{"$f":"IF(PricesByItr!AB42<0,0,(PurchByItr!AB42*AB$1*PricesByItr!AB42)/1000)","v":-4989.8896696472148},{"$f":"IF(PricesByItr!AC42<0,0,(PurchByItr!AC42*AC$1*PricesByItr!AC42)/1000)","v":0},{"$f":"IF(PricesByItr!AD42<0,0,(PurchByItr!AD42*AD$1*PricesByItr!AD42)/1000)","v":902.90498181152259},243702.74815138825,null,2020,{"$f":"ReplacementPurches!AH42","v":1968},{"$f":"IF(ReplacementPurches!AI42=\"\",\"\",IF(PricesByItr!AI42=\"\",\"\",(ReplacementPurches!AI42*AI$1*PricesByItr!AI42)/1000))","v":13086.930334858698},{"$f":"IF(ReplacementPurches!AJ42=\"\",\"\",IF(PricesByItr!AJ42=\"\",\"\",(ReplacementPurches!AJ42*AJ$1*PricesByItr!AJ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK42=\"\",\"\",IF(PricesByItr!AK42=\"\",\"\",(ReplacementPurches!AK42*AK$1*PricesByItr!AK42)/1000))","v":6283.0893290931699},{"$f":"IF(ReplacementPurches!AL42=\"\",\"\",IF(PricesByItr!AL42=\"\",\"\",(ReplacementPurches!AL42*AL$1*PricesByItr!AL42)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM42=\"\",\"\",IF(PricesByItr!AM42=\"\",\"\",(ReplacementPurches!AM42*AM$1*PricesByItr!AM42)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN42=\"\",\"\",IF(PricesByItr!AN42=\"\",\"\",(ReplacementPurches!AN42*AN$1*PricesByItr!AN42)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO42=\"\",\"\",IF(PricesByItr!AO42=\"\",\"\",(ReplacementPurches!AO42*AO$1*PricesByItr!AO42)/1000))","v":2746.9704298564911},{"$f":"IF(ReplacementPurches!AP42=\"\",\"\",IF(PricesByItr!AP42=\"\",\"\",(ReplacementPurches!AP42*AP$1*PricesByItr!AP42)/1000))","v":2841.8519508504869},{"$f":"IF(ReplacementPurches!AQ42=\"\",\"\",IF(PricesByItr!AQ42=\"\",\"\",(ReplacementPurches!AQ42*AQ$1*PricesByItr!AQ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR42=\"\",\"\",IF(PricesByItr!AR42=\"\",\"\",(ReplacementPurches!AR42*AR$1*PricesByItr!AR42)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS42=\"\",\"\",IF(PricesByItr!AS42=\"\",\"\",(ReplacementPurches!AS42*AS$1*PricesByItr!AS42)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT42=\"\",\"\",IF(PricesByItr!AT42=\"\",\"\",(ReplacementPurches!AT42*AT$1*PricesByItr!AT42)/1000))","v":0},24958.842044658846,null,2021,{"$f":"ReplacementPurches!AX42","v":1968},{"$f":"IF(ReplacementPurches!AY42=\"\",\"\",IF(PricesByItr!AY42=\"\",\"\",(ReplacementPurches!AY42*AY$1*PricesByItr!AY42)/1000))","v":13819.157983087922},{"$f":"IF(ReplacementPurches!AZ42=\"\",\"\",IF(PricesByItr!AZ42=\"\",\"\",(ReplacementPurches!AZ42*AZ$1*PricesByItr!AZ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA42=\"\",\"\",IF(PricesByItr!BA42=\"\",\"\",(ReplacementPurches!BA42*BA$1*PricesByItr!BA42)/1000))","v":6340.4551013057717},{"$f":"IF(ReplacementPurches!BB42=\"\",\"\",IF(PricesByItr!BB42=\"\",\"\",(ReplacementPurches!BB42*BB$1*PricesByItr!BB42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC42=\"\",\"\",IF(PricesByItr!BC42=\"\",\"\",(ReplacementPurches!BC42*BC$1*PricesByItr!BC42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD42=\"\",\"\",IF(PricesByItr!BD42=\"\",\"\",(ReplacementPurches!BD42*BD$1*PricesByItr!BD42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE42=\"\",\"\",IF(PricesByItr!BE42=\"\",\"\",(ReplacementPurches!BE42*BE$1*PricesByItr!BE42)/1000))","v":2929.3426065444951},{"$f":"IF(ReplacementPurches!BF42=\"\",\"\",IF(PricesByItr!BF42=\"\",\"\",(ReplacementPurches!BF42*BF$1*PricesByItr!BF42)/1000))","v":3123.1346860284812},{"$f":"IF(ReplacementPurches!BG42=\"\",\"\",IF(PricesByItr!BG42=\"\",\"\",(ReplacementPurches!BG42*BG$1*PricesByItr!BG42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH42=\"\",\"\",IF(PricesByItr!BH42=\"\",\"\",(ReplacementPurches!BH42*BH$1*PricesByItr!BH42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI42=\"\",\"\",IF(PricesByItr!BI42=\"\",\"\",(ReplacementPurches!BI42*BI$1*PricesByItr!BI42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ42=\"\",\"\",IF(PricesByItr!BJ42=\"\",\"\",(ReplacementPurches!BJ42*BJ$1*PricesByItr!BJ42)/1000))","v":0},26212.090376966669,null,2022,{"$f":"ReplacementPurches!BN42","v":1968},{"$f":"IF(ReplacementPurches!BO42=\"\",\"\",IF(PricesByItr!BO42=\"\",\"\",(ReplacementPurches!BO42*BO$1*PricesByItr!BO42)/1000))","v":13997.368632673648},{"$f":"IF(ReplacementPurches!BP42=\"\",\"\",IF(PricesByItr!BP42=\"\",\"\",(ReplacementPurches!BP42*BP$1*PricesByItr!BP42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ42=\"\",\"\",IF(PricesByItr!BQ42=\"\",\"\",(ReplacementPurches!BQ42*BQ$1*PricesByItr!BQ42)/1000))","v":6957.7670322593685},{"$f":"IF(ReplacementPurches!BR42=\"\",\"\",IF(PricesByItr!BR42=\"\",\"\",(ReplacementPurches!BR42*BR$1*PricesByItr!BR42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS42=\"\",\"\",IF(PricesByItr!BS42=\"\",\"\",(ReplacementPurches!BS42*BS$1*PricesByItr!BS42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT42=\"\",\"\",IF(PricesByItr!BT42=\"\",\"\",(ReplacementPurches!BT42*BT$1*PricesByItr!BT42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU42=\"\",\"\",IF(PricesByItr!BU42=\"\",\"\",(ReplacementPurches!BU42*BU$1*PricesByItr!BU42)/1000))","v":2978.2723415843952},{"$f":"IF(ReplacementPurches!BV42=\"\",\"\",IF(PricesByItr!BV42=\"\",\"\",(ReplacementPurches!BV42*BV$1*PricesByItr!BV42)/1000))","v":2948.5511064662937},{"$f":"IF(ReplacementPurches!BW42=\"\",\"\",IF(PricesByItr!BW42=\"\",\"\",(ReplacementPurches!BW42*BW$1*PricesByItr!BW42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX42=\"\",\"\",IF(PricesByItr!BX42=\"\",\"\",(ReplacementPurches!BX42*BX$1*PricesByItr!BX42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY42=\"\",\"\",IF(PricesByItr!BY42=\"\",\"\",(ReplacementPurches!BY42*BY$1*PricesByItr!BY42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ42=\"\",\"\",IF(PricesByItr!BZ42=\"\",\"\",(ReplacementPurches!BZ42*BZ$1*PricesByItr!BZ42)/1000))","v":0},26881.959112983703,null,2023,{"$f":"ReplacementPurches!CD42","v":1968},{"$f":"IF(ReplacementPurches!CE42=\"\",\"\",IF(PricesByItr!CE42=\"\",\"\",(ReplacementPurches!CE42*CE$1*PricesByItr!CE42)/1000))","v":15276.250913461305},{"$f":"IF(ReplacementPurches!CF42=\"\",\"\",IF(PricesByItr!CF42=\"\",\"\",(ReplacementPurches!CF42*CF$1*PricesByItr!CF42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG42=\"\",\"\",IF(PricesByItr!CG42=\"\",\"\",(ReplacementPurches!CG42*CG$1*PricesByItr!CG42)/1000))","v":7708.869652156447},{"$f":"IF(ReplacementPurches!CH42=\"\",\"\",IF(PricesByItr!CH42=\"\",\"\",(ReplacementPurches!CH42*CH$1*PricesByItr!CH42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI42=\"\",\"\",IF(PricesByItr!CI42=\"\",\"\",(ReplacementPurches!CI42*CI$1*PricesByItr!CI42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ42=\"\",\"\",IF(PricesByItr!CJ42=\"\",\"\",(ReplacementPurches!CJ42*CJ$1*PricesByItr!CJ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK42=\"\",\"\",IF(PricesByItr!CK42=\"\",\"\",(ReplacementPurches!CK42*CK$1*PricesByItr!CK42)/1000))","v":3010.3703915195465},{"$f":"IF(ReplacementPurches!CL42=\"\",\"\",IF(PricesByItr!CL42=\"\",\"\",(ReplacementPurches!CL42*CL$1*PricesByItr!CL42)/1000))","v":3194.2835319442747},{"$f":"IF(ReplacementPurches!CM42=\"\",\"\",IF(PricesByItr!CM42=\"\",\"\",(ReplacementPurches!CM42*CM$1*PricesByItr!CM42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN42=\"\",\"\",IF(PricesByItr!CN42=\"\",\"\",(ReplacementPurches!CN42*CN$1*PricesByItr!CN42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO42=\"\",\"\",IF(PricesByItr!CO42=\"\",\"\",(ReplacementPurches!CO42*CO$1*PricesByItr!CO42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP42=\"\",\"\",IF(PricesByItr!CP42=\"\",\"\",(ReplacementPurches!CP42*CP$1*PricesByItr!CP42)/1000))","v":0},29189.774489081574,null,2024,{"$f":"ReplacementPurches!CT42","v":1968},{"$f":"IF(ReplacementPurches!CU42=\"\",\"\",IF(PricesByItr!CU42=\"\",\"\",(ReplacementPurches!CU42*CU$1*PricesByItr!CU42)/1000))","v":15987.111281236268},{"$f":"IF(ReplacementPurches!CV42=\"\",\"\",IF(PricesByItr!CV42=\"\",\"\",(ReplacementPurches!CV42*CV$1*PricesByItr!CV42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW42=\"\",\"\",IF(PricesByItr!CW42=\"\",\"\",(ReplacementPurches!CW42*CW$1*PricesByItr!CW42)/1000))","v":7926.7165994049074},{"$f":"IF(ReplacementPurches!CX42=\"\",\"\",IF(PricesByItr!CX42=\"\",\"\",(ReplacementPurches!CX42*CX$1*PricesByItr!CX42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY42=\"\",\"\",IF(PricesByItr!CY42=\"\",\"\",(ReplacementPurches!CY42*CY$1*PricesByItr!CY42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ42=\"\",\"\",IF(PricesByItr!CZ42=\"\",\"\",(ReplacementPurches!CZ42*CZ$1*PricesByItr!CZ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA42=\"\",\"\",IF(PricesByItr!DA42=\"\",\"\",(ReplacementPurches!DA42*DA$1*PricesByItr!DA42)/1000))","v":-2627.2414796066282},{"$f":"IF(ReplacementPurches!DB42=\"\",\"\",IF(PricesByItr!DB42=\"\",\"\",(ReplacementPurches!DB42*DB$1*PricesByItr!DB42)/1000))","v":3307.0256102628709},{"$f":"IF(ReplacementPurches!DC42=\"\",\"\",IF(PricesByItr!DC42=\"\",\"\",(ReplacementPurches!DC42*DC$1*PricesByItr!DC42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD42=\"\",\"\",IF(PricesByItr!DD42=\"\",\"\",(ReplacementPurches!DD42*DD$1*PricesByItr!DD42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE42=\"\",\"\",IF(PricesByItr!DE42=\"\",\"\",(ReplacementPurches!DE42*DE$1*PricesByItr!DE42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF42=\"\",\"\",IF(PricesByItr!DF42=\"\",\"\",(ReplacementPurches!DF42*DF$1*PricesByItr!DF42)/1000))","v":0},24593.612011297417,null,2025,{"$f":"ReplacementPurches!DJ42","v":1968},{"$f":"IF(ReplacementPurches!DK42=\"\",\"\",IF(PricesByItr!DK42=\"\",\"\",(ReplacementPurches!DK42*DK$1*PricesByItr!DK42)/1000))","v":16876.272167495728},{"$f":"IF(ReplacementPurches!DL42=\"\",\"\",IF(PricesByItr!DL42=\"\",\"\",(ReplacementPurches!DL42*DL$1*PricesByItr!DL42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM42=\"\",\"\",IF(PricesByItr!DM42=\"\",\"\",(ReplacementPurches!DM42*DM$1*PricesByItr!DM42)/1000))","v":8027.3345375423451},{"$f":"IF(ReplacementPurches!DN42=\"\",\"\",IF(PricesByItr!DN42=\"\",\"\",(ReplacementPurches!DN42*DN$1*PricesByItr!DN42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO42=\"\",\"\",IF(PricesByItr!DO42=\"\",\"\",(ReplacementPurches!DO42*DO$1*PricesByItr!DO42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP42=\"\",\"\",IF(PricesByItr!DP42=\"\",\"\",(ReplacementPurches!DP42*DP$1*PricesByItr!DP42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ42=\"\",\"\",IF(PricesByItr!DQ42=\"\",\"\",(ReplacementPurches!DQ42*DQ$1*PricesByItr!DQ42)/1000))","v":3555.9818369430545},{"$f":"IF(ReplacementPurches!DR42=\"\",\"\",IF(PricesByItr!DR42=\"\",\"\",(ReplacementPurches!DR42*DR$1*PricesByItr!DR42)/1000))","v":3642.3837148933421},{"$f":"IF(ReplacementPurches!DS42=\"\",\"\",IF(PricesByItr!DS42=\"\",\"\",(ReplacementPurches!DS42*DS$1*PricesByItr!DS42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT42=\"\",\"\",IF(PricesByItr!DT42=\"\",\"\",(ReplacementPurches!DT42*DT$1*PricesByItr!DT42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU42=\"\",\"\",IF(PricesByItr!DU42=\"\",\"\",(ReplacementPurches!DU42*DU$1*PricesByItr!DU42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV42=\"\",\"\",IF(PricesByItr!DV42=\"\",\"\",(ReplacementPurches!DV42*DV$1*PricesByItr!DV42)/1000))","v":0},32101.972256874469,null,2026,{"$f":"ReplacementPurches!DZ42","v":1968},{"$f":"IF(ReplacementPurches!EA42=\"\",\"\",IF(PricesByItr!EA42=\"\",\"\",(ReplacementPurches!EA42*EA$1*PricesByItr!EA42)/1000))","v":17004.00127547378},{"$f":"IF(ReplacementPurches!EB42=\"\",\"\",IF(PricesByItr!EB42=\"\",\"\",(ReplacementPurches!EB42*EB$1*PricesByItr!EB42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC42=\"\",\"\",IF(PricesByItr!EC42=\"\",\"\",(ReplacementPurches!EC42*EC$1*PricesByItr!EC42)/1000))","v":8334.9649668487546},{"$f":"IF(ReplacementPurches!ED42=\"\",\"\",IF(PricesByItr!ED42=\"\",\"\",(ReplacementPurches!ED42*ED$1*PricesByItr!ED42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE42=\"\",\"\",IF(PricesByItr!EE42=\"\",\"\",(ReplacementPurches!EE42*EE$1*PricesByItr!EE42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF42=\"\",\"\",IF(PricesByItr!EF42=\"\",\"\",(ReplacementPurches!EF42*EF$1*PricesByItr!EF42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG42=\"\",\"\",IF(PricesByItr!EG42=\"\",\"\",(ReplacementPurches!EG42*EG$1*PricesByItr!EG42)/1000))","v":3575.853246716691},{"$f":"IF(ReplacementPurches!EH42=\"\",\"\",IF(PricesByItr!EH42=\"\",\"\",(ReplacementPurches!EH42*EH$1*PricesByItr!EH42)/1000))","v":3682.0111378097527},{"$f":"IF(ReplacementPurches!EI42=\"\",\"\",IF(PricesByItr!EI42=\"\",\"\",(ReplacementPurches!EI42*EI$1*PricesByItr!EI42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ42=\"\",\"\",IF(PricesByItr!EJ42=\"\",\"\",(ReplacementPurches!EJ42*EJ$1*PricesByItr!EJ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK42=\"\",\"\",IF(PricesByItr!EK42=\"\",\"\",(ReplacementPurches!EK42*EK$1*PricesByItr!EK42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL42=\"\",\"\",IF(PricesByItr!EL42=\"\",\"\",(ReplacementPurches!EL42*EL$1*PricesByItr!EL42)/1000))","v":0},32596.83062684898,null,2027,{"$f":"ReplacementPurches!EP42","v":1968},{"$f":"IF(ReplacementPurches!EQ42=\"\",\"\",IF(PricesByItr!EQ42=\"\",\"\",(ReplacementPurches!EQ42*EQ$1*PricesByItr!EQ42)/1000))","v":18317.258246550748},{"$f":"IF(ReplacementPurches!ER42=\"\",\"\",IF(PricesByItr!ER42=\"\",\"\",(ReplacementPurches!ER42*ER$1*PricesByItr!ER42)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES42=\"\",\"\",IF(PricesByItr!ES42=\"\",\"\",(ReplacementPurches!ES42*ES$1*PricesByItr!ES42)/1000))","v":9342.1996984310172},{"$f":"IF(ReplacementPurches!ET42=\"\",\"\",IF(PricesByItr!ET42=\"\",\"\",(ReplacementPurches!ET42*ET$1*PricesByItr!ET42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU42=\"\",\"\",IF(PricesByItr!EU42=\"\",\"\",(ReplacementPurches!EU42*EU$1*PricesByItr!EU42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV42=\"\",\"\",IF(PricesByItr!EV42=\"\",\"\",(ReplacementPurches!EV42*EV$1*PricesByItr!EV42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW42=\"\",\"\",IF(PricesByItr!EW42=\"\",\"\",(ReplacementPurches!EW42*EW$1*PricesByItr!EW42)/1000))","v":3795.3845688640595},{"$f":"IF(ReplacementPurches!EX42=\"\",\"\",IF(PricesByItr!EX42=\"\",\"\",(ReplacementPurches!EX42*EX$1*PricesByItr!EX42)/1000))","v":3806.1915915298446},{"$f":"IF(ReplacementPurches!EY42=\"\",\"\",IF(PricesByItr!EY42=\"\",\"\",(ReplacementPurches!EY42*EY$1*PricesByItr!EY42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ42=\"\",\"\",IF(PricesByItr!EZ42=\"\",\"\",(ReplacementPurches!EZ42*EZ$1*PricesByItr!EZ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA42=\"\",\"\",IF(PricesByItr!FA42=\"\",\"\",(ReplacementPurches!FA42*FA$1*PricesByItr!FA42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB42=\"\",\"\",IF(PricesByItr!FB42=\"\",\"\",(ReplacementPurches!FB42*FB$1*PricesByItr!FB42)/1000))","v":0},35261.034105375671,null,2028,{"$f":"ReplacementPurches!FF42","v":1968},{"$f":"IF(ReplacementPurches!FG42=\"\",\"\",IF(PricesByItr!FG42=\"\",\"\",(ReplacementPurches!FG42*FG$1*PricesByItr!FG42)/1000))","v":19657.071021867363},{"$f":"IF(ReplacementPurches!FH42=\"\",\"\",IF(PricesByItr!FH42=\"\",\"\",(ReplacementPurches!FH42*FH$1*PricesByItr!FH42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI42=\"\",\"\",IF(PricesByItr!FI42=\"\",\"\",(ReplacementPurches!FI42*FI$1*PricesByItr!FI42)/1000))","v":9165.6818583106997},{"$f":"IF(ReplacementPurches!FJ42=\"\",\"\",IF(PricesByItr!FJ42=\"\",\"\",(ReplacementPurches!FJ42*FJ$1*PricesByItr!FJ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK42=\"\",\"\",IF(PricesByItr!FK42=\"\",\"\",(ReplacementPurches!FK42*FK$1*PricesByItr!FK42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL42=\"\",\"\",IF(PricesByItr!FL42=\"\",\"\",(ReplacementPurches!FL42*FL$1*PricesByItr!FL42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM42=\"\",\"\",IF(PricesByItr!FM42=\"\",\"\",(ReplacementPurches!FM42*FM$1*PricesByItr!FM42)/1000))","v":3845.7176777420045},{"$f":"IF(ReplacementPurches!FN42=\"\",\"\",IF(PricesByItr!FN42=\"\",\"\",(ReplacementPurches!FN42*FN$1*PricesByItr!FN42)/1000))","v":3904.3373368606567},{"$f":"IF(ReplacementPurches!FO42=\"\",\"\",IF(PricesByItr!FO42=\"\",\"\",(ReplacementPurches!FO42*FO$1*PricesByItr!FO42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP42=\"\",\"\",IF(PricesByItr!FP42=\"\",\"\",(ReplacementPurches!FP42*FP$1*PricesByItr!FP42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ42=\"\",\"\",IF(PricesByItr!FQ42=\"\",\"\",(ReplacementPurches!FQ42*FQ$1*PricesByItr!FQ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR42=\"\",\"\",IF(PricesByItr!FR42=\"\",\"\",(ReplacementPurches!FR42*FR$1*PricesByItr!FR42)/1000))","v":0},36572.807894780723,null,2029,{"$f":"ReplacementPurches!FV42","v":1968},{"$f":"IF(ReplacementPurches!FW42=\"\",\"\",IF(PricesByItr!FW42=\"\",\"\",(ReplacementPurches!FW42*FW$1*PricesByItr!FW42)/1000))","v":19170.751295956419},{"$f":"IF(ReplacementPurches!FX42=\"\",\"\",IF(PricesByItr!FX42=\"\",\"\",(ReplacementPurches!FX42*FX$1*PricesByItr!FX42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY42=\"\",\"\",IF(PricesByItr!FY42=\"\",\"\",(ReplacementPurches!FY42*FY$1*PricesByItr!FY42)/1000))","v":9010.8582349765766},{"$f":"IF(ReplacementPurches!FZ42=\"\",\"\",IF(PricesByItr!FZ42=\"\",\"\",(ReplacementPurches!FZ42*FZ$1*PricesByItr!FZ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA42=\"\",\"\",IF(PricesByItr!GA42=\"\",\"\",(ReplacementPurches!GA42*GA$1*PricesByItr!GA42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB42=\"\",\"\",IF(PricesByItr!GB42=\"\",\"\",(ReplacementPurches!GB42*GB$1*PricesByItr!GB42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC42=\"\",\"\",IF(PricesByItr!GC42=\"\",\"\",(ReplacementPurches!GC42*GC$1*PricesByItr!GC42)/1000))","v":3800.2704712829604},{"$f":"IF(ReplacementPurches!GD42=\"\",\"\",IF(PricesByItr!GD42=\"\",\"\",(ReplacementPurches!GD42*GD$1*PricesByItr!GD42)/1000))","v":4159.9792546977997},{"$f":"IF(ReplacementPurches!GE42=\"\",\"\",IF(PricesByItr!GE42=\"\",\"\",(ReplacementPurches!GE42*GE$1*PricesByItr!GE42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF42=\"\",\"\",IF(PricesByItr!GF42=\"\",\"\",(ReplacementPurches!GF42*GF$1*PricesByItr!GF42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG42=\"\",\"\",IF(PricesByItr!GG42=\"\",\"\",(ReplacementPurches!GG42*GG$1*PricesByItr!GG42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH42=\"\",\"\",IF(PricesByItr!GH42=\"\",\"\",(ReplacementPurches!GH42*GH$1*PricesByItr!GH42)/1000))","v":0},36141.859256913762,null,2030,{"$f":"ReplacementPurches!GL42","v":1968},{"$f":"IF(ReplacementPurches!GM42=\"\",\"\",IF(PricesByItr!GM42=\"\",\"\",(ReplacementPurches!GM42*GM$1*PricesByItr!GM42)/1000))","v":20599.986483764653},{"$f":"IF(ReplacementPurches!GN42=\"\",\"\",IF(PricesByItr!GN42=\"\",\"\",(ReplacementPurches!GN42*GN$1*PricesByItr!GN42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO42=\"\",\"\",IF(PricesByItr!GO42=\"\",\"\",(ReplacementPurches!GO42*GO$1*PricesByItr!GO42)/1000))","v":9346.4695247261061},{"$f":"IF(ReplacementPurches!GP42=\"\",\"\",IF(PricesByItr!GP42=\"\",\"\",(ReplacementPurches!GP42*GP$1*PricesByItr!GP42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ42=\"\",\"\",IF(PricesByItr!GQ42=\"\",\"\",(ReplacementPurches!GQ42*GQ$1*PricesByItr!GQ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR42=\"\",\"\",IF(PricesByItr!GR42=\"\",\"\",(ReplacementPurches!GR42*GR$1*PricesByItr!GR42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS42=\"\",\"\",IF(PricesByItr!GS42=\"\",\"\",(ReplacementPurches!GS42*GS$1*PricesByItr!GS42)/1000))","v":3927.1110560554503},{"$f":"IF(ReplacementPurches!GT42=\"\",\"\",IF(PricesByItr!GT42=\"\",\"\",(ReplacementPurches!GT42*GT$1*PricesByItr!GT42)/1000))","v":4179.2750698757163},{"$f":"IF(ReplacementPurches!GU42=\"\",\"\",IF(PricesByItr!GU42=\"\",\"\",(ReplacementPurches!GU42*GU$1*PricesByItr!GU42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV42=\"\",\"\",IF(PricesByItr!GV42=\"\",\"\",(ReplacementPurches!GV42*GV$1*PricesByItr!GV42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW42=\"\",\"\",IF(PricesByItr!GW42=\"\",\"\",(ReplacementPurches!GW42*GW$1*PricesByItr!GW42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX42=\"\",\"\",IF(PricesByItr!GX42=\"\",\"\",(ReplacementPurches!GX42*GX$1*PricesByItr!GX42)/1000))","v":0},38052.842134421924,null,2031,{"$f":"ReplacementPurches!HB42","v":1968},{"$f":"IF(ReplacementPurches!HC42=\"\",\"\",IF(PricesByItr!HC42=\"\",\"\",(ReplacementPurches!HC42*HC$1*PricesByItr!HC42)/1000))","v":21206.916306985477},{"$f":"IF(ReplacementPurches!HD42=\"\",\"\",IF(PricesByItr!HD42=\"\",\"\",(ReplacementPurches!HD42*HD$1*PricesByItr!HD42)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE42=\"\",\"\",IF(PricesByItr!HE42=\"\",\"\",(ReplacementPurches!HE42*HE$1*PricesByItr!HE42)/1000))","v":10182.871439907076},{"$f":"IF(ReplacementPurches!HF42=\"\",\"\",IF(PricesByItr!HF42=\"\",\"\",(ReplacementPurches!HF42*HF$1*PricesByItr!HF42)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG42=\"\",\"\",IF(PricesByItr!HG42=\"\",\"\",(ReplacementPurches!HG42*HG$1*PricesByItr!HG42)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH42=\"\",\"\",IF(PricesByItr!HH42=\"\",\"\",(ReplacementPurches!HH42*HH$1*PricesByItr!HH42)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI42=\"\",\"\",IF(PricesByItr!HI42=\"\",\"\",(ReplacementPurches!HI42*HI$1*PricesByItr!HI42)/1000))","v":1101.9593681007386},{"$f":"IF(ReplacementPurches!HJ42=\"\",\"\",IF(PricesByItr!HJ42=\"\",\"\",(ReplacementPurches!HJ42*HJ$1*PricesByItr!HJ42)/1000))","v":4433.4466870140068},{"$f":"IF(ReplacementPurches!HK42=\"\",\"\",IF(PricesByItr!HK42=\"\",\"\",(ReplacementPurches!HK42*HK$1*PricesByItr!HK42)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL42=\"\",\"\",IF(PricesByItr!HL42=\"\",\"\",(ReplacementPurches!HL42*HL$1*PricesByItr!HL42)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM42=\"\",\"\",IF(PricesByItr!HM42=\"\",\"\",(ReplacementPurches!HM42*HM$1*PricesByItr!HM42)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN42=\"\",\"\",IF(PricesByItr!HN42=\"\",\"\",(ReplacementPurches!HN42*HN$1*PricesByItr!HN42)/1000))","v":0},36925.193802007299,null,0,{"$f":"ReplacementPurches!HR42","v":0},{"$f":"IF(ReplacementPurches!HS42=\"\",\"\",IF(PricesByItr!HS42=\"\",\"\",(ReplacementPurches!HS42*HS$1*PricesByItr!HS42)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT42=\"\",\"\",IF(PricesByItr!HT42=\"\",\"\",(ReplacementPurches!HT42*HT$1*PricesByItr!HT42)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU42=\"\",\"\",IF(PricesByItr!HU42=\"\",\"\",(ReplacementPurches!HU42*HU$1*PricesByItr!HU42)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV42=\"\",\"\",IF(PricesByItr!HV42=\"\",\"\",(ReplacementPurches!HV42*HV$1*PricesByItr!HV42)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW42=\"\",\"\",IF(PricesByItr!HW42=\"\",\"\",(ReplacementPurches!HW42*HW$1*PricesByItr!HW42)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX42=\"\",\"\",IF(PricesByItr!HX42=\"\",\"\",(ReplacementPurches!HX42*HX$1*PricesByItr!HX42)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY42=\"\",\"\",IF(PricesByItr!HY42=\"\",\"\",(ReplacementPurches!HY42*HY$1*PricesByItr!HY42)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ42=\"\",\"\",IF(PricesByItr!HZ42=\"\",\"\",(ReplacementPurches!HZ42*HZ$1*PricesByItr!HZ42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA42=\"\",\"\",IF(PricesByItr!IA42=\"\",\"\",(ReplacementPurches!IA42*IA$1*PricesByItr!IA42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB42=\"\",\"\",IF(PricesByItr!IB42=\"\",\"\",(ReplacementPurches!IB42*IB$1*PricesByItr!IB42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC42=\"\",\"\",IF(PricesByItr!IC42=\"\",\"\",(ReplacementPurches!IC42*IC$1*PricesByItr!IC42)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID42=\"\",\"\",IF(PricesByItr!ID42=\"\",\"\",(ReplacementPurches!ID42*ID$1*PricesByItr!ID42)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH42","v":0},{"$f":"IF(ReplacementPurches!II42=\"\",\"\",IF(PricesByItr!II42=\"\",\"\",(ReplacementPurches!II42*II$1*PricesByItr!II42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ42=\"\",\"\",IF(PricesByItr!IJ42=\"\",\"\",(ReplacementPurches!IJ42*IJ$1*PricesByItr!IJ42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK42=\"\",\"\",IF(PricesByItr!IK42=\"\",\"\",(ReplacementPurches!IK42*IK$1*PricesByItr!IK42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL42=\"\",\"\",IF(PricesByItr!IL42=\"\",\"\",(ReplacementPurches!IL42*IL$1*PricesByItr!IL42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM42=\"\",\"\",IF(PricesByItr!IM42=\"\",\"\",(ReplacementPurches!IM42*IM$1*PricesByItr!IM42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN42=\"\",\"\",IF(PricesByItr!IN42=\"\",\"\",(ReplacementPurches!IN42*IN$1*PricesByItr!IN42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO42=\"\",\"\",IF(PricesByItr!IO42=\"\",\"\",(ReplacementPurches!IO42*IO$1*PricesByItr!IO42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP42=\"\",\"\",IF(PricesByItr!IP42=\"\",\"\",(ReplacementPurches!IP42*IP$1*PricesByItr!IP42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ42=\"\",\"\",IF(PricesByItr!IQ42=\"\",\"\",(ReplacementPurches!IQ42*IQ$1*PricesByItr!IQ42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR42=\"\",\"\",IF(PricesByItr!IR42=\"\",\"\",(ReplacementPurches!IR42*IR$1*PricesByItr!IR42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS42=\"\",\"\",IF(PricesByItr!IS42=\"\",\"\",(ReplacementPurches!IS42*IS$1*PricesByItr!IS42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT42=\"\",\"\",IF(PricesByItr!IT42=\"\",\"\",(ReplacementPurches!IT42*IT$1*PricesByItr!IT42)/1000))","v":""},0]
[{"$f":"PurchByItr!A43","v":2018},{"$f":"PurchByItr!B43","v":1948},{"$f":"IF(PricesByItr!C43<0,0,(PurchByItr!C43*C$1*PricesByItr!C43)/1000)","v":0},{"$f":"IF(PricesByItr!D43<0,0,(PurchByItr!D43*D$1*PricesByItr!D43)/1000)","v":0},{"$f":"IF(PricesByItr!E43<0,0,(PurchByItr!E43*E$1*PricesByItr!E43)/1000)","v":0},{"$f":"IF(PricesByItr!F43<0,0,(PurchByItr!F43*F$1*PricesByItr!F43)/1000)","v":0},{"$f":"IF(PricesByItr!G43<0,0,(PurchByItr!G43*G$1*PricesByItr!G43)/1000)","v":0},{"$f":"IF(PricesByItr!H43<0,0,(PurchByItr!H43*H$1*PricesByItr!H43)/1000)","v":0},{"$f":"IF(PricesByItr!I43<0,0,(PurchByItr!I43*I$1*PricesByItr!I43)/1000)","v":0},{"$f":"IF(PricesByItr!J43<0,0,(PurchByItr!J43*J$1*PricesByItr!J43)/1000)","v":0},{"$f":"IF(PricesByItr!K43<0,0,(PurchByItr!K43*K$1*PricesByItr!K43)/1000)","v":0},{"$f":"IF(PricesByItr!L43<0,0,(PurchByItr!L43*L$1*PricesByItr!L43)/1000)","v":0},{"$f":"IF(PricesByItr!M43<0,0,(PurchByItr!M43*M$1*PricesByItr!M43)/1000)","v":0},{"$f":"IF(PricesByItr!N43<0,0,(PurchByItr!N43*N$1*PricesByItr!N43)/1000)","v":0},0,null,{"$f":"PurchByItr!Q43","v":2019},{"$f":"PurchByItr!R43","v":1949},{"$f":"IF(PricesByItr!S43<0,0,(PurchByItr!S43*S$1*PricesByItr!S43)/1000)","v":10293.843486785863},{"$f":"IF(PricesByItr!T43<0,0,(PurchByItr!T43*T$1*PricesByItr!T43)/1000)","v":9102.8586540985198},{"$f":"IF(PricesByItr!U43<0,0,(PurchByItr!U43*U$1*PricesByItr!U43)/1000)","v":7796.4554393920753},{"$f":"IF(PricesByItr!V43<0,0,(PurchByItr!V43*V$1*PricesByItr!V43)/1000)","v":0},{"$f":"IF(PricesByItr!W43<0,0,(PurchByItr!W43*W$1*PricesByItr!W43)/1000)","v":1577.0773571777313},{"$f":"IF(PricesByItr!X43<0,0,(PurchByItr!X43*X$1*PricesByItr!X43)/1000)","v":0},{"$f":"IF(PricesByItr!Y43<0,0,(PurchByItr!Y43*Y$1*PricesByItr!Y43)/1000)","v":0},{"$f":"IF(PricesByItr!Z43<0,0,(PurchByItr!Z43*Z$1*PricesByItr!Z43)/1000)","v":0},{"$f":"IF(PricesByItr!AA43<0,0,(PurchByItr!AA43*AA$1*PricesByItr!AA43)/1000)","v":0},{"$f":"IF(PricesByItr!AB43<0,0,(PurchByItr!AB43*AB$1*PricesByItr!AB43)/1000)","v":-638.56918475341661},{"$f":"IF(PricesByItr!AC43<0,0,(PurchByItr!AC43*AC$1*PricesByItr!AC43)/1000)","v":-2498.9293465074138},{"$f":"IF(PricesByItr!AD43<0,0,(PurchByItr!AD43*AD$1*PricesByItr!AD43)/1000)","v":-100.78172286987312},25531.954683323482,null,2020,{"$f":"ReplacementPurches!AH43","v":1969},{"$f":"IF(ReplacementPurches!AI43=\"\",\"\",IF(PricesByItr!AI43=\"\",\"\",(ReplacementPurches!AI43*AI$1*PricesByItr!AI43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ43=\"\",\"\",IF(PricesByItr!AJ43=\"\",\"\",(ReplacementPurches!AJ43*AJ$1*PricesByItr!AJ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK43=\"\",\"\",IF(PricesByItr!AK43=\"\",\"\",(ReplacementPurches!AK43*AK$1*PricesByItr!AK43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL43=\"\",\"\",IF(PricesByItr!AL43=\"\",\"\",(ReplacementPurches!AL43*AL$1*PricesByItr!AL43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM43=\"\",\"\",IF(PricesByItr!AM43=\"\",\"\",(ReplacementPurches!AM43*AM$1*PricesByItr!AM43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN43=\"\",\"\",IF(PricesByItr!AN43=\"\",\"\",(ReplacementPurches!AN43*AN$1*PricesByItr!AN43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO43=\"\",\"\",IF(PricesByItr!AO43=\"\",\"\",(ReplacementPurches!AO43*AO$1*PricesByItr!AO43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP43=\"\",\"\",IF(PricesByItr!AP43=\"\",\"\",(ReplacementPurches!AP43*AP$1*PricesByItr!AP43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ43=\"\",\"\",IF(PricesByItr!AQ43=\"\",\"\",(ReplacementPurches!AQ43*AQ$1*PricesByItr!AQ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR43=\"\",\"\",IF(PricesByItr!AR43=\"\",\"\",(ReplacementPurches!AR43*AR$1*PricesByItr!AR43)/1000))","v":-3489.0788249301909},{"$f":"IF(ReplacementPurches!AS43=\"\",\"\",IF(PricesByItr!AS43=\"\",\"\",(ReplacementPurches!AS43*AS$1*PricesByItr!AS43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT43=\"\",\"\",IF(PricesByItr!AT43=\"\",\"\",(ReplacementPurches!AT43*AT$1*PricesByItr!AT43)/1000))","v":16950.732438793188},13461.653613862996,null,2021,{"$f":"ReplacementPurches!AX43","v":1969},{"$f":"IF(ReplacementPurches!AY43=\"\",\"\",IF(PricesByItr!AY43=\"\",\"\",(ReplacementPurches!AY43*AY$1*PricesByItr!AY43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ43=\"\",\"\",IF(PricesByItr!AZ43=\"\",\"\",(ReplacementPurches!AZ43*AZ$1*PricesByItr!AZ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA43=\"\",\"\",IF(PricesByItr!BA43=\"\",\"\",(ReplacementPurches!BA43*BA$1*PricesByItr!BA43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB43=\"\",\"\",IF(PricesByItr!BB43=\"\",\"\",(ReplacementPurches!BB43*BB$1*PricesByItr!BB43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC43=\"\",\"\",IF(PricesByItr!BC43=\"\",\"\",(ReplacementPurches!BC43*BC$1*PricesByItr!BC43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD43=\"\",\"\",IF(PricesByItr!BD43=\"\",\"\",(ReplacementPurches!BD43*BD$1*PricesByItr!BD43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE43=\"\",\"\",IF(PricesByItr!BE43=\"\",\"\",(ReplacementPurches!BE43*BE$1*PricesByItr!BE43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF43=\"\",\"\",IF(PricesByItr!BF43=\"\",\"\",(ReplacementPurches!BF43*BF$1*PricesByItr!BF43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG43=\"\",\"\",IF(PricesByItr!BG43=\"\",\"\",(ReplacementPurches!BG43*BG$1*PricesByItr!BG43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH43=\"\",\"\",IF(PricesByItr!BH43=\"\",\"\",(ReplacementPurches!BH43*BH$1*PricesByItr!BH43)/1000))","v":-3712.8354357280737},{"$f":"IF(ReplacementPurches!BI43=\"\",\"\",IF(PricesByItr!BI43=\"\",\"\",(ReplacementPurches!BI43*BI$1*PricesByItr!BI43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ43=\"\",\"\",IF(PricesByItr!BJ43=\"\",\"\",(ReplacementPurches!BJ43*BJ$1*PricesByItr!BJ43)/1000))","v":17571.536467838287},13858.701032110213,null,2022,{"$f":"ReplacementPurches!BN43","v":1969},{"$f":"IF(ReplacementPurches!BO43=\"\",\"\",IF(PricesByItr!BO43=\"\",\"\",(ReplacementPurches!BO43*BO$1*PricesByItr!BO43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP43=\"\",\"\",IF(PricesByItr!BP43=\"\",\"\",(ReplacementPurches!BP43*BP$1*PricesByItr!BP43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ43=\"\",\"\",IF(PricesByItr!BQ43=\"\",\"\",(ReplacementPurches!BQ43*BQ$1*PricesByItr!BQ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR43=\"\",\"\",IF(PricesByItr!BR43=\"\",\"\",(ReplacementPurches!BR43*BR$1*PricesByItr!BR43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS43=\"\",\"\",IF(PricesByItr!BS43=\"\",\"\",(ReplacementPurches!BS43*BS$1*PricesByItr!BS43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT43=\"\",\"\",IF(PricesByItr!BT43=\"\",\"\",(ReplacementPurches!BT43*BT$1*PricesByItr!BT43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU43=\"\",\"\",IF(PricesByItr!BU43=\"\",\"\",(ReplacementPurches!BU43*BU$1*PricesByItr!BU43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV43=\"\",\"\",IF(PricesByItr!BV43=\"\",\"\",(ReplacementPurches!BV43*BV$1*PricesByItr!BV43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW43=\"\",\"\",IF(PricesByItr!BW43=\"\",\"\",(ReplacementPurches!BW43*BW$1*PricesByItr!BW43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX43=\"\",\"\",IF(PricesByItr!BX43=\"\",\"\",(ReplacementPurches!BX43*BX$1*PricesByItr!BX43)/1000))","v":-3690.5525988409058},{"$f":"IF(ReplacementPurches!BY43=\"\",\"\",IF(PricesByItr!BY43=\"\",\"\",(ReplacementPurches!BY43*BY$1*PricesByItr!BY43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ43=\"\",\"\",IF(PricesByItr!BZ43=\"\",\"\",(ReplacementPurches!BZ43*BZ$1*PricesByItr!BZ43)/1000))","v":18406.706363315585},14716.153764474679,null,2023,{"$f":"ReplacementPurches!CD43","v":1969},{"$f":"IF(ReplacementPurches!CE43=\"\",\"\",IF(PricesByItr!CE43=\"\",\"\",(ReplacementPurches!CE43*CE$1*PricesByItr!CE43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF43=\"\",\"\",IF(PricesByItr!CF43=\"\",\"\",(ReplacementPurches!CF43*CF$1*PricesByItr!CF43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG43=\"\",\"\",IF(PricesByItr!CG43=\"\",\"\",(ReplacementPurches!CG43*CG$1*PricesByItr!CG43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH43=\"\",\"\",IF(PricesByItr!CH43=\"\",\"\",(ReplacementPurches!CH43*CH$1*PricesByItr!CH43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI43=\"\",\"\",IF(PricesByItr!CI43=\"\",\"\",(ReplacementPurches!CI43*CI$1*PricesByItr!CI43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ43=\"\",\"\",IF(PricesByItr!CJ43=\"\",\"\",(ReplacementPurches!CJ43*CJ$1*PricesByItr!CJ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK43=\"\",\"\",IF(PricesByItr!CK43=\"\",\"\",(ReplacementPurches!CK43*CK$1*PricesByItr!CK43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL43=\"\",\"\",IF(PricesByItr!CL43=\"\",\"\",(ReplacementPurches!CL43*CL$1*PricesByItr!CL43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM43=\"\",\"\",IF(PricesByItr!CM43=\"\",\"\",(ReplacementPurches!CM43*CM$1*PricesByItr!CM43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN43=\"\",\"\",IF(PricesByItr!CN43=\"\",\"\",(ReplacementPurches!CN43*CN$1*PricesByItr!CN43)/1000))","v":-4128.2808720508574},{"$f":"IF(ReplacementPurches!CO43=\"\",\"\",IF(PricesByItr!CO43=\"\",\"\",(ReplacementPurches!CO43*CO$1*PricesByItr!CO43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP43=\"\",\"\",IF(PricesByItr!CP43=\"\",\"\",(ReplacementPurches!CP43*CP$1*PricesByItr!CP43)/1000))","v":20017.086946067815},15888.806074016957,null,2024,{"$f":"ReplacementPurches!CT43","v":1969},{"$f":"IF(ReplacementPurches!CU43=\"\",\"\",IF(PricesByItr!CU43=\"\",\"\",(ReplacementPurches!CU43*CU$1*PricesByItr!CU43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV43=\"\",\"\",IF(PricesByItr!CV43=\"\",\"\",(ReplacementPurches!CV43*CV$1*PricesByItr!CV43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW43=\"\",\"\",IF(PricesByItr!CW43=\"\",\"\",(ReplacementPurches!CW43*CW$1*PricesByItr!CW43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX43=\"\",\"\",IF(PricesByItr!CX43=\"\",\"\",(ReplacementPurches!CX43*CX$1*PricesByItr!CX43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY43=\"\",\"\",IF(PricesByItr!CY43=\"\",\"\",(ReplacementPurches!CY43*CY$1*PricesByItr!CY43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ43=\"\",\"\",IF(PricesByItr!CZ43=\"\",\"\",(ReplacementPurches!CZ43*CZ$1*PricesByItr!CZ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA43=\"\",\"\",IF(PricesByItr!DA43=\"\",\"\",(ReplacementPurches!DA43*DA$1*PricesByItr!DA43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB43=\"\",\"\",IF(PricesByItr!DB43=\"\",\"\",(ReplacementPurches!DB43*DB$1*PricesByItr!DB43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC43=\"\",\"\",IF(PricesByItr!DC43=\"\",\"\",(ReplacementPurches!DC43*DC$1*PricesByItr!DC43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD43=\"\",\"\",IF(PricesByItr!DD43=\"\",\"\",(ReplacementPurches!DD43*DD$1*PricesByItr!DD43)/1000))","v":-4338.1716327014929},{"$f":"IF(ReplacementPurches!DE43=\"\",\"\",IF(PricesByItr!DE43=\"\",\"\",(ReplacementPurches!DE43*DE$1*PricesByItr!DE43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF43=\"\",\"\",IF(PricesByItr!DF43=\"\",\"\",(ReplacementPurches!DF43*DF$1*PricesByItr!DF43)/1000))","v":20778.675322666168},16440.503689964673,null,2025,{"$f":"ReplacementPurches!DJ43","v":1969},{"$f":"IF(ReplacementPurches!DK43=\"\",\"\",IF(PricesByItr!DK43=\"\",\"\",(ReplacementPurches!DK43*DK$1*PricesByItr!DK43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL43=\"\",\"\",IF(PricesByItr!DL43=\"\",\"\",(ReplacementPurches!DL43*DL$1*PricesByItr!DL43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM43=\"\",\"\",IF(PricesByItr!DM43=\"\",\"\",(ReplacementPurches!DM43*DM$1*PricesByItr!DM43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN43=\"\",\"\",IF(PricesByItr!DN43=\"\",\"\",(ReplacementPurches!DN43*DN$1*PricesByItr!DN43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO43=\"\",\"\",IF(PricesByItr!DO43=\"\",\"\",(ReplacementPurches!DO43*DO$1*PricesByItr!DO43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP43=\"\",\"\",IF(PricesByItr!DP43=\"\",\"\",(ReplacementPurches!DP43*DP$1*PricesByItr!DP43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ43=\"\",\"\",IF(PricesByItr!DQ43=\"\",\"\",(ReplacementPurches!DQ43*DQ$1*PricesByItr!DQ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR43=\"\",\"\",IF(PricesByItr!DR43=\"\",\"\",(ReplacementPurches!DR43*DR$1*PricesByItr!DR43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS43=\"\",\"\",IF(PricesByItr!DS43=\"\",\"\",(ReplacementPurches!DS43*DS$1*PricesByItr!DS43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT43=\"\",\"\",IF(PricesByItr!DT43=\"\",\"\",(ReplacementPurches!DT43*DT$1*PricesByItr!DT43)/1000))","v":-4332.6584910049451},{"$f":"IF(ReplacementPurches!DU43=\"\",\"\",IF(PricesByItr!DU43=\"\",\"\",(ReplacementPurches!DU43*DU$1*PricesByItr!DU43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV43=\"\",\"\",IF(PricesByItr!DV43=\"\",\"\",(ReplacementPurches!DV43*DV$1*PricesByItr!DV43)/1000))","v":20971.335481777183},16638.676990772237,null,2026,{"$f":"ReplacementPurches!DZ43","v":1969},{"$f":"IF(ReplacementPurches!EA43=\"\",\"\",IF(PricesByItr!EA43=\"\",\"\",(ReplacementPurches!EA43*EA$1*PricesByItr!EA43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB43=\"\",\"\",IF(PricesByItr!EB43=\"\",\"\",(ReplacementPurches!EB43*EB$1*PricesByItr!EB43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC43=\"\",\"\",IF(PricesByItr!EC43=\"\",\"\",(ReplacementPurches!EC43*EC$1*PricesByItr!EC43)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED43=\"\",\"\",IF(PricesByItr!ED43=\"\",\"\",(ReplacementPurches!ED43*ED$1*PricesByItr!ED43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE43=\"\",\"\",IF(PricesByItr!EE43=\"\",\"\",(ReplacementPurches!EE43*EE$1*PricesByItr!EE43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF43=\"\",\"\",IF(PricesByItr!EF43=\"\",\"\",(ReplacementPurches!EF43*EF$1*PricesByItr!EF43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG43=\"\",\"\",IF(PricesByItr!EG43=\"\",\"\",(ReplacementPurches!EG43*EG$1*PricesByItr!EG43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH43=\"\",\"\",IF(PricesByItr!EH43=\"\",\"\",(ReplacementPurches!EH43*EH$1*PricesByItr!EH43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI43=\"\",\"\",IF(PricesByItr!EI43=\"\",\"\",(ReplacementPurches!EI43*EI$1*PricesByItr!EI43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ43=\"\",\"\",IF(PricesByItr!EJ43=\"\",\"\",(ReplacementPurches!EJ43*EJ$1*PricesByItr!EJ43)/1000))","v":-4725.0050834766371},{"$f":"IF(ReplacementPurches!EK43=\"\",\"\",IF(PricesByItr!EK43=\"\",\"\",(ReplacementPurches!EK43*EK$1*PricesByItr!EK43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL43=\"\",\"\",IF(PricesByItr!EL43=\"\",\"\",(ReplacementPurches!EL43*EL$1*PricesByItr!EL43)/1000))","v":23277.244556427002},18552.239472950365,null,2027,{"$f":"ReplacementPurches!EP43","v":1969},{"$f":"IF(ReplacementPurches!EQ43=\"\",\"\",IF(PricesByItr!EQ43=\"\",\"\",(ReplacementPurches!EQ43*EQ$1*PricesByItr!EQ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER43=\"\",\"\",IF(PricesByItr!ER43=\"\",\"\",(ReplacementPurches!ER43*ER$1*PricesByItr!ER43)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES43=\"\",\"\",IF(PricesByItr!ES43=\"\",\"\",(ReplacementPurches!ES43*ES$1*PricesByItr!ES43)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET43=\"\",\"\",IF(PricesByItr!ET43=\"\",\"\",(ReplacementPurches!ET43*ET$1*PricesByItr!ET43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU43=\"\",\"\",IF(PricesByItr!EU43=\"\",\"\",(ReplacementPurches!EU43*EU$1*PricesByItr!EU43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV43=\"\",\"\",IF(PricesByItr!EV43=\"\",\"\",(ReplacementPurches!EV43*EV$1*PricesByItr!EV43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW43=\"\",\"\",IF(PricesByItr!EW43=\"\",\"\",(ReplacementPurches!EW43*EW$1*PricesByItr!EW43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX43=\"\",\"\",IF(PricesByItr!EX43=\"\",\"\",(ReplacementPurches!EX43*EX$1*PricesByItr!EX43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY43=\"\",\"\",IF(PricesByItr!EY43=\"\",\"\",(ReplacementPurches!EY43*EY$1*PricesByItr!EY43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ43=\"\",\"\",IF(PricesByItr!EZ43=\"\",\"\",(ReplacementPurches!EZ43*EZ$1*PricesByItr!EZ43)/1000))","v":-4803.6068590419763},{"$f":"IF(ReplacementPurches!FA43=\"\",\"\",IF(PricesByItr!FA43=\"\",\"\",(ReplacementPurches!FA43*FA$1*PricesByItr!FA43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB43=\"\",\"\",IF(PricesByItr!FB43=\"\",\"\",(ReplacementPurches!FB43*FB$1*PricesByItr!FB43)/1000))","v":23424.045717391964},18620.438858349989,null,2028,{"$f":"ReplacementPurches!FF43","v":1969},{"$f":"IF(ReplacementPurches!FG43=\"\",\"\",IF(PricesByItr!FG43=\"\",\"\",(ReplacementPurches!FG43*FG$1*PricesByItr!FG43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH43=\"\",\"\",IF(PricesByItr!FH43=\"\",\"\",(ReplacementPurches!FH43*FH$1*PricesByItr!FH43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI43=\"\",\"\",IF(PricesByItr!FI43=\"\",\"\",(ReplacementPurches!FI43*FI$1*PricesByItr!FI43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ43=\"\",\"\",IF(PricesByItr!FJ43=\"\",\"\",(ReplacementPurches!FJ43*FJ$1*PricesByItr!FJ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK43=\"\",\"\",IF(PricesByItr!FK43=\"\",\"\",(ReplacementPurches!FK43*FK$1*PricesByItr!FK43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL43=\"\",\"\",IF(PricesByItr!FL43=\"\",\"\",(ReplacementPurches!FL43*FL$1*PricesByItr!FL43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM43=\"\",\"\",IF(PricesByItr!FM43=\"\",\"\",(ReplacementPurches!FM43*FM$1*PricesByItr!FM43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN43=\"\",\"\",IF(PricesByItr!FN43=\"\",\"\",(ReplacementPurches!FN43*FN$1*PricesByItr!FN43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO43=\"\",\"\",IF(PricesByItr!FO43=\"\",\"\",(ReplacementPurches!FO43*FO$1*PricesByItr!FO43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP43=\"\",\"\",IF(PricesByItr!FP43=\"\",\"\",(ReplacementPurches!FP43*FP$1*PricesByItr!FP43)/1000))","v":-4725.0852565395362},{"$f":"IF(ReplacementPurches!FQ43=\"\",\"\",IF(PricesByItr!FQ43=\"\",\"\",(ReplacementPurches!FQ43*FQ$1*PricesByItr!FQ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR43=\"\",\"\",IF(PricesByItr!FR43=\"\",\"\",(ReplacementPurches!FR43*FR$1*PricesByItr!FR43)/1000))","v":24593.184123859399},19868.098867319863,null,2029,{"$f":"ReplacementPurches!FV43","v":1969},{"$f":"IF(ReplacementPurches!FW43=\"\",\"\",IF(PricesByItr!FW43=\"\",\"\",(ReplacementPurches!FW43*FW$1*PricesByItr!FW43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX43=\"\",\"\",IF(PricesByItr!FX43=\"\",\"\",(ReplacementPurches!FX43*FX$1*PricesByItr!FX43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY43=\"\",\"\",IF(PricesByItr!FY43=\"\",\"\",(ReplacementPurches!FY43*FY$1*PricesByItr!FY43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ43=\"\",\"\",IF(PricesByItr!FZ43=\"\",\"\",(ReplacementPurches!FZ43*FZ$1*PricesByItr!FZ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA43=\"\",\"\",IF(PricesByItr!GA43=\"\",\"\",(ReplacementPurches!GA43*GA$1*PricesByItr!GA43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB43=\"\",\"\",IF(PricesByItr!GB43=\"\",\"\",(ReplacementPurches!GB43*GB$1*PricesByItr!GB43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC43=\"\",\"\",IF(PricesByItr!GC43=\"\",\"\",(ReplacementPurches!GC43*GC$1*PricesByItr!GC43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD43=\"\",\"\",IF(PricesByItr!GD43=\"\",\"\",(ReplacementPurches!GD43*GD$1*PricesByItr!GD43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE43=\"\",\"\",IF(PricesByItr!GE43=\"\",\"\",(ReplacementPurches!GE43*GE$1*PricesByItr!GE43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF43=\"\",\"\",IF(PricesByItr!GF43=\"\",\"\",(ReplacementPurches!GF43*GF$1*PricesByItr!GF43)/1000))","v":-5181.3967643081678},{"$f":"IF(ReplacementPurches!GG43=\"\",\"\",IF(PricesByItr!GG43=\"\",\"\",(ReplacementPurches!GG43*GG$1*PricesByItr!GG43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH43=\"\",\"\",IF(PricesByItr!GH43=\"\",\"\",(ReplacementPurches!GH43*GH$1*PricesByItr!GH43)/1000))","v":24969.446672264094},19788.049907955927,null,2030,{"$f":"ReplacementPurches!GL43","v":1969},{"$f":"IF(ReplacementPurches!GM43=\"\",\"\",IF(PricesByItr!GM43=\"\",\"\",(ReplacementPurches!GM43*GM$1*PricesByItr!GM43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN43=\"\",\"\",IF(PricesByItr!GN43=\"\",\"\",(ReplacementPurches!GN43*GN$1*PricesByItr!GN43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO43=\"\",\"\",IF(PricesByItr!GO43=\"\",\"\",(ReplacementPurches!GO43*GO$1*PricesByItr!GO43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP43=\"\",\"\",IF(PricesByItr!GP43=\"\",\"\",(ReplacementPurches!GP43*GP$1*PricesByItr!GP43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ43=\"\",\"\",IF(PricesByItr!GQ43=\"\",\"\",(ReplacementPurches!GQ43*GQ$1*PricesByItr!GQ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR43=\"\",\"\",IF(PricesByItr!GR43=\"\",\"\",(ReplacementPurches!GR43*GR$1*PricesByItr!GR43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS43=\"\",\"\",IF(PricesByItr!GS43=\"\",\"\",(ReplacementPurches!GS43*GS$1*PricesByItr!GS43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT43=\"\",\"\",IF(PricesByItr!GT43=\"\",\"\",(ReplacementPurches!GT43*GT$1*PricesByItr!GT43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU43=\"\",\"\",IF(PricesByItr!GU43=\"\",\"\",(ReplacementPurches!GU43*GU$1*PricesByItr!GU43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV43=\"\",\"\",IF(PricesByItr!GV43=\"\",\"\",(ReplacementPurches!GV43*GV$1*PricesByItr!GV43)/1000))","v":-5360.1280739181529},{"$f":"IF(ReplacementPurches!GW43=\"\",\"\",IF(PricesByItr!GW43=\"\",\"\",(ReplacementPurches!GW43*GW$1*PricesByItr!GW43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX43=\"\",\"\",IF(PricesByItr!GX43=\"\",\"\",(ReplacementPurches!GX43*GX$1*PricesByItr!GX43)/1000))","v":26852.216865440372},21492.088791522219,null,2031,{"$f":"ReplacementPurches!HB43","v":1969},{"$f":"IF(ReplacementPurches!HC43=\"\",\"\",IF(PricesByItr!HC43=\"\",\"\",(ReplacementPurches!HC43*HC$1*PricesByItr!HC43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD43=\"\",\"\",IF(PricesByItr!HD43=\"\",\"\",(ReplacementPurches!HD43*HD$1*PricesByItr!HD43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE43=\"\",\"\",IF(PricesByItr!HE43=\"\",\"\",(ReplacementPurches!HE43*HE$1*PricesByItr!HE43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF43=\"\",\"\",IF(PricesByItr!HF43=\"\",\"\",(ReplacementPurches!HF43*HF$1*PricesByItr!HF43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG43=\"\",\"\",IF(PricesByItr!HG43=\"\",\"\",(ReplacementPurches!HG43*HG$1*PricesByItr!HG43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH43=\"\",\"\",IF(PricesByItr!HH43=\"\",\"\",(ReplacementPurches!HH43*HH$1*PricesByItr!HH43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI43=\"\",\"\",IF(PricesByItr!HI43=\"\",\"\",(ReplacementPurches!HI43*HI$1*PricesByItr!HI43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ43=\"\",\"\",IF(PricesByItr!HJ43=\"\",\"\",(ReplacementPurches!HJ43*HJ$1*PricesByItr!HJ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK43=\"\",\"\",IF(PricesByItr!HK43=\"\",\"\",(ReplacementPurches!HK43*HK$1*PricesByItr!HK43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL43=\"\",\"\",IF(PricesByItr!HL43=\"\",\"\",(ReplacementPurches!HL43*HL$1*PricesByItr!HL43)/1000))","v":-5710.5476017055507},{"$f":"IF(ReplacementPurches!HM43=\"\",\"\",IF(PricesByItr!HM43=\"\",\"\",(ReplacementPurches!HM43*HM$1*PricesByItr!HM43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN43=\"\",\"\",IF(PricesByItr!HN43=\"\",\"\",(ReplacementPurches!HN43*HN$1*PricesByItr!HN43)/1000))","v":31472.053906364436},25761.506304658884,null,0,{"$f":"ReplacementPurches!HR43","v":0},{"$f":"IF(ReplacementPurches!HS43=\"\",\"\",IF(PricesByItr!HS43=\"\",\"\",(ReplacementPurches!HS43*HS$1*PricesByItr!HS43)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT43=\"\",\"\",IF(PricesByItr!HT43=\"\",\"\",(ReplacementPurches!HT43*HT$1*PricesByItr!HT43)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU43=\"\",\"\",IF(PricesByItr!HU43=\"\",\"\",(ReplacementPurches!HU43*HU$1*PricesByItr!HU43)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV43=\"\",\"\",IF(PricesByItr!HV43=\"\",\"\",(ReplacementPurches!HV43*HV$1*PricesByItr!HV43)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW43=\"\",\"\",IF(PricesByItr!HW43=\"\",\"\",(ReplacementPurches!HW43*HW$1*PricesByItr!HW43)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX43=\"\",\"\",IF(PricesByItr!HX43=\"\",\"\",(ReplacementPurches!HX43*HX$1*PricesByItr!HX43)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY43=\"\",\"\",IF(PricesByItr!HY43=\"\",\"\",(ReplacementPurches!HY43*HY$1*PricesByItr!HY43)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ43=\"\",\"\",IF(PricesByItr!HZ43=\"\",\"\",(ReplacementPurches!HZ43*HZ$1*PricesByItr!HZ43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA43=\"\",\"\",IF(PricesByItr!IA43=\"\",\"\",(ReplacementPurches!IA43*IA$1*PricesByItr!IA43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB43=\"\",\"\",IF(PricesByItr!IB43=\"\",\"\",(ReplacementPurches!IB43*IB$1*PricesByItr!IB43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC43=\"\",\"\",IF(PricesByItr!IC43=\"\",\"\",(ReplacementPurches!IC43*IC$1*PricesByItr!IC43)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID43=\"\",\"\",IF(PricesByItr!ID43=\"\",\"\",(ReplacementPurches!ID43*ID$1*PricesByItr!ID43)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH43","v":0},{"$f":"IF(ReplacementPurches!II43=\"\",\"\",IF(PricesByItr!II43=\"\",\"\",(ReplacementPurches!II43*II$1*PricesByItr!II43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ43=\"\",\"\",IF(PricesByItr!IJ43=\"\",\"\",(ReplacementPurches!IJ43*IJ$1*PricesByItr!IJ43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK43=\"\",\"\",IF(PricesByItr!IK43=\"\",\"\",(ReplacementPurches!IK43*IK$1*PricesByItr!IK43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL43=\"\",\"\",IF(PricesByItr!IL43=\"\",\"\",(ReplacementPurches!IL43*IL$1*PricesByItr!IL43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM43=\"\",\"\",IF(PricesByItr!IM43=\"\",\"\",(ReplacementPurches!IM43*IM$1*PricesByItr!IM43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN43=\"\",\"\",IF(PricesByItr!IN43=\"\",\"\",(ReplacementPurches!IN43*IN$1*PricesByItr!IN43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO43=\"\",\"\",IF(PricesByItr!IO43=\"\",\"\",(ReplacementPurches!IO43*IO$1*PricesByItr!IO43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP43=\"\",\"\",IF(PricesByItr!IP43=\"\",\"\",(ReplacementPurches!IP43*IP$1*PricesByItr!IP43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ43=\"\",\"\",IF(PricesByItr!IQ43=\"\",\"\",(ReplacementPurches!IQ43*IQ$1*PricesByItr!IQ43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR43=\"\",\"\",IF(PricesByItr!IR43=\"\",\"\",(ReplacementPurches!IR43*IR$1*PricesByItr!IR43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS43=\"\",\"\",IF(PricesByItr!IS43=\"\",\"\",(ReplacementPurches!IS43*IS$1*PricesByItr!IS43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT43=\"\",\"\",IF(PricesByItr!IT43=\"\",\"\",(ReplacementPurches!IT43*IT$1*PricesByItr!IT43)/1000))","v":""},0]
[{"$f":"PurchByItr!A44","v":2018},{"$f":"PurchByItr!B44","v":1998},{"$f":"IF(PricesByItr!C44<0,0,(PurchByItr!C44*C$1*PricesByItr!C44)/1000)","v":0},{"$f":"IF(PricesByItr!D44<0,0,(PurchByItr!D44*D$1*PricesByItr!D44)/1000)","v":0},{"$f":"IF(PricesByItr!E44<0,0,(PurchByItr!E44*E$1*PricesByItr!E44)/1000)","v":0},{"$f":"IF(PricesByItr!F44<0,0,(PurchByItr!F44*F$1*PricesByItr!F44)/1000)","v":0},{"$f":"IF(PricesByItr!G44<0,0,(PurchByItr!G44*G$1*PricesByItr!G44)/1000)","v":0},{"$f":"IF(PricesByItr!H44<0,0,(PurchByItr!H44*H$1*PricesByItr!H44)/1000)","v":0},{"$f":"IF(PricesByItr!I44<0,0,(PurchByItr!I44*I$1*PricesByItr!I44)/1000)","v":0},{"$f":"IF(PricesByItr!J44<0,0,(PurchByItr!J44*J$1*PricesByItr!J44)/1000)","v":0},{"$f":"IF(PricesByItr!K44<0,0,(PurchByItr!K44*K$1*PricesByItr!K44)/1000)","v":0},{"$f":"IF(PricesByItr!L44<0,0,(PurchByItr!L44*L$1*PricesByItr!L44)/1000)","v":0},{"$f":"IF(PricesByItr!M44<0,0,(PurchByItr!M44*M$1*PricesByItr!M44)/1000)","v":0},{"$f":"IF(PricesByItr!N44<0,0,(PurchByItr!N44*N$1*PricesByItr!N44)/1000)","v":14503.54511645506},14503.54511645506,null,{"$f":"PurchByItr!Q44","v":2019},{"$f":"PurchByItr!R44","v":1999},{"$f":"IF(PricesByItr!S44<0,0,(PurchByItr!S44*S$1*PricesByItr!S44)/1000)","v":17593.980642334027},{"$f":"IF(PricesByItr!T44<0,0,(PurchByItr!T44*T$1*PricesByItr!T44)/1000)","v":16784.024400634746},{"$f":"IF(PricesByItr!U44<0,0,(PurchByItr!U44*U$1*PricesByItr!U44)/1000)","v":0},{"$f":"IF(PricesByItr!V44<0,0,(PurchByItr!V44*V$1*PricesByItr!V44)/1000)","v":0},{"$f":"IF(PricesByItr!W44<0,0,(PurchByItr!W44*W$1*PricesByItr!W44)/1000)","v":0},{"$f":"IF(PricesByItr!X44<0,0,(PurchByItr!X44*X$1*PricesByItr!X44)/1000)","v":0},{"$f":"IF(PricesByItr!Y44<0,0,(PurchByItr!Y44*Y$1*PricesByItr!Y44)/1000)","v":0},{"$f":"IF(PricesByItr!Z44<0,0,(PurchByItr!Z44*Z$1*PricesByItr!Z44)/1000)","v":0},{"$f":"IF(PricesByItr!AA44<0,0,(PurchByItr!AA44*AA$1*PricesByItr!AA44)/1000)","v":0},{"$f":"IF(PricesByItr!AB44<0,0,(PurchByItr!AB44*AB$1*PricesByItr!AB44)/1000)","v":0},{"$f":"IF(PricesByItr!AC44<0,0,(PurchByItr!AC44*AC$1*PricesByItr!AC44)/1000)","v":0},{"$f":"IF(PricesByItr!AD44<0,0,(PurchByItr!AD44*AD$1*PricesByItr!AD44)/1000)","v":0},34378.005042968769,null,2020,{"$f":"ReplacementPurches!AH44","v":1970},{"$f":"IF(ReplacementPurches!AI44=\"\",\"\",IF(PricesByItr!AI44=\"\",\"\",(ReplacementPurches!AI44*AI$1*PricesByItr!AI44)/1000))","v":17956.294316537471},{"$f":"IF(ReplacementPurches!AJ44=\"\",\"\",IF(PricesByItr!AJ44=\"\",\"\",(ReplacementPurches!AJ44*AJ$1*PricesByItr!AJ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK44=\"\",\"\",IF(PricesByItr!AK44=\"\",\"\",(ReplacementPurches!AK44*AK$1*PricesByItr!AK44)/1000))","v":35051.649592518625},{"$f":"IF(ReplacementPurches!AL44=\"\",\"\",IF(PricesByItr!AL44=\"\",\"\",(ReplacementPurches!AL44*AL$1*PricesByItr!AL44)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM44=\"\",\"\",IF(PricesByItr!AM44=\"\",\"\",(ReplacementPurches!AM44*AM$1*PricesByItr!AM44)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN44=\"\",\"\",IF(PricesByItr!AN44=\"\",\"\",(ReplacementPurches!AN44*AN$1*PricesByItr!AN44)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO44=\"\",\"\",IF(PricesByItr!AO44=\"\",\"\",(ReplacementPurches!AO44*AO$1*PricesByItr!AO44)/1000))","v":-2577.3773331611633},{"$f":"IF(ReplacementPurches!AP44=\"\",\"\",IF(PricesByItr!AP44=\"\",\"\",(ReplacementPurches!AP44*AP$1*PricesByItr!AP44)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ44=\"\",\"\",IF(PricesByItr!AQ44=\"\",\"\",(ReplacementPurches!AQ44*AQ$1*PricesByItr!AQ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR44=\"\",\"\",IF(PricesByItr!AR44=\"\",\"\",(ReplacementPurches!AR44*AR$1*PricesByItr!AR44)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS44=\"\",\"\",IF(PricesByItr!AS44=\"\",\"\",(ReplacementPurches!AS44*AS$1*PricesByItr!AS44)/1000))","v":-680.17044109319875},{"$f":"IF(ReplacementPurches!AT44=\"\",\"\",IF(PricesByItr!AT44=\"\",\"\",(ReplacementPurches!AT44*AT$1*PricesByItr!AT44)/1000))","v":23010.245015316006},72760.641150117735,null,2021,{"$f":"ReplacementPurches!AX44","v":1970},{"$f":"IF(ReplacementPurches!AY44=\"\",\"\",IF(PricesByItr!AY44=\"\",\"\",(ReplacementPurches!AY44*AY$1*PricesByItr!AY44)/1000))","v":17761.880995985412},{"$f":"IF(ReplacementPurches!AZ44=\"\",\"\",IF(PricesByItr!AZ44=\"\",\"\",(ReplacementPurches!AZ44*AZ$1*PricesByItr!AZ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA44=\"\",\"\",IF(PricesByItr!BA44=\"\",\"\",(ReplacementPurches!BA44*BA$1*PricesByItr!BA44)/1000))","v":34093.133549637227},{"$f":"IF(ReplacementPurches!BB44=\"\",\"\",IF(PricesByItr!BB44=\"\",\"\",(ReplacementPurches!BB44*BB$1*PricesByItr!BB44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC44=\"\",\"\",IF(PricesByItr!BC44=\"\",\"\",(ReplacementPurches!BC44*BC$1*PricesByItr!BC44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD44=\"\",\"\",IF(PricesByItr!BD44=\"\",\"\",(ReplacementPurches!BD44*BD$1*PricesByItr!BD44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE44=\"\",\"\",IF(PricesByItr!BE44=\"\",\"\",(ReplacementPurches!BE44*BE$1*PricesByItr!BE44)/1000))","v":-2690.6495040382388},{"$f":"IF(ReplacementPurches!BF44=\"\",\"\",IF(PricesByItr!BF44=\"\",\"\",(ReplacementPurches!BF44*BF$1*PricesByItr!BF44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG44=\"\",\"\",IF(PricesByItr!BG44=\"\",\"\",(ReplacementPurches!BG44*BG$1*PricesByItr!BG44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH44=\"\",\"\",IF(PricesByItr!BH44=\"\",\"\",(ReplacementPurches!BH44*BH$1*PricesByItr!BH44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI44=\"\",\"\",IF(PricesByItr!BI44=\"\",\"\",(ReplacementPurches!BI44*BI$1*PricesByItr!BI44)/1000))","v":-711.27681204026737},{"$f":"IF(ReplacementPurches!BJ44=\"\",\"\",IF(PricesByItr!BJ44=\"\",\"\",(ReplacementPurches!BJ44*BJ$1*PricesByItr!BJ44)/1000))","v":23778.862865627296},72231.951095171433,null,2022,{"$f":"ReplacementPurches!BN44","v":1970},{"$f":"IF(ReplacementPurches!BO44=\"\",\"\",IF(PricesByItr!BO44=\"\",\"\",(ReplacementPurches!BO44*BO$1*PricesByItr!BO44)/1000))","v":18993.66442449341},{"$f":"IF(ReplacementPurches!BP44=\"\",\"\",IF(PricesByItr!BP44=\"\",\"\",(ReplacementPurches!BP44*BP$1*PricesByItr!BP44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ44=\"\",\"\",IF(PricesByItr!BQ44=\"\",\"\",(ReplacementPurches!BQ44*BQ$1*PricesByItr!BQ44)/1000))","v":37921.439772463615},{"$f":"IF(ReplacementPurches!BR44=\"\",\"\",IF(PricesByItr!BR44=\"\",\"\",(ReplacementPurches!BR44*BR$1*PricesByItr!BR44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS44=\"\",\"\",IF(PricesByItr!BS44=\"\",\"\",(ReplacementPurches!BS44*BS$1*PricesByItr!BS44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT44=\"\",\"\",IF(PricesByItr!BT44=\"\",\"\",(ReplacementPurches!BT44*BT$1*PricesByItr!BT44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU44=\"\",\"\",IF(PricesByItr!BU44=\"\",\"\",(ReplacementPurches!BU44*BU$1*PricesByItr!BU44)/1000))","v":-2888.6168150054923},{"$f":"IF(ReplacementPurches!BV44=\"\",\"\",IF(PricesByItr!BV44=\"\",\"\",(ReplacementPurches!BV44*BV$1*PricesByItr!BV44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW44=\"\",\"\",IF(PricesByItr!BW44=\"\",\"\",(ReplacementPurches!BW44*BW$1*PricesByItr!BW44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX44=\"\",\"\",IF(PricesByItr!BX44=\"\",\"\",(ReplacementPurches!BX44*BX$1*PricesByItr!BX44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY44=\"\",\"\",IF(PricesByItr!BY44=\"\",\"\",(ReplacementPurches!BY44*BY$1*PricesByItr!BY44)/1000))","v":-760.30969659066977},{"$f":"IF(ReplacementPurches!BZ44=\"\",\"\",IF(PricesByItr!BZ44=\"\",\"\",(ReplacementPurches!BZ44*BZ$1*PricesByItr!BZ44)/1000))","v":24988.043168598168},78254.220853959036,null,2023,{"$f":"ReplacementPurches!CD44","v":1970},{"$f":"IF(ReplacementPurches!CE44=\"\",\"\",IF(PricesByItr!CE44=\"\",\"\",(ReplacementPurches!CE44*CE$1*PricesByItr!CE44)/1000))","v":18984.508889543151},{"$f":"IF(ReplacementPurches!CF44=\"\",\"\",IF(PricesByItr!CF44=\"\",\"\",(ReplacementPurches!CF44*CF$1*PricesByItr!CF44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG44=\"\",\"\",IF(PricesByItr!CG44=\"\",\"\",(ReplacementPurches!CG44*CG$1*PricesByItr!CG44)/1000))","v":40370.54676706544},{"$f":"IF(ReplacementPurches!CH44=\"\",\"\",IF(PricesByItr!CH44=\"\",\"\",(ReplacementPurches!CH44*CH$1*PricesByItr!CH44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI44=\"\",\"\",IF(PricesByItr!CI44=\"\",\"\",(ReplacementPurches!CI44*CI$1*PricesByItr!CI44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ44=\"\",\"\",IF(PricesByItr!CJ44=\"\",\"\",(ReplacementPurches!CJ44*CJ$1*PricesByItr!CJ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK44=\"\",\"\",IF(PricesByItr!CK44=\"\",\"\",(ReplacementPurches!CK44*CK$1*PricesByItr!CK44)/1000))","v":-2975.6586205787657},{"$f":"IF(ReplacementPurches!CL44=\"\",\"\",IF(PricesByItr!CL44=\"\",\"\",(ReplacementPurches!CL44*CL$1*PricesByItr!CL44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM44=\"\",\"\",IF(PricesByItr!CM44=\"\",\"\",(ReplacementPurches!CM44*CM$1*PricesByItr!CM44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN44=\"\",\"\",IF(PricesByItr!CN44=\"\",\"\",(ReplacementPurches!CN44*CN$1*PricesByItr!CN44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO44=\"\",\"\",IF(PricesByItr!CO44=\"\",\"\",(ReplacementPurches!CO44*CO$1*PricesByItr!CO44)/1000))","v":-825.95430776042326},{"$f":"IF(ReplacementPurches!CP44=\"\",\"\",IF(PricesByItr!CP44=\"\",\"\",(ReplacementPurches!CP44*CP$1*PricesByItr!CP44)/1000))","v":28645.881771492004},84199.324499761395,null,2024,{"$f":"ReplacementPurches!CT44","v":1970},{"$f":"IF(ReplacementPurches!CU44=\"\",\"\",IF(PricesByItr!CU44=\"\",\"\",(ReplacementPurches!CU44*CU$1*PricesByItr!CU44)/1000))","v":21159.029914204406},{"$f":"IF(ReplacementPurches!CV44=\"\",\"\",IF(PricesByItr!CV44=\"\",\"\",(ReplacementPurches!CV44*CV$1*PricesByItr!CV44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW44=\"\",\"\",IF(PricesByItr!CW44=\"\",\"\",(ReplacementPurches!CW44*CW$1*PricesByItr!CW44)/1000))","v":43440.076646970374},{"$f":"IF(ReplacementPurches!CX44=\"\",\"\",IF(PricesByItr!CX44=\"\",\"\",(ReplacementPurches!CX44*CX$1*PricesByItr!CX44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY44=\"\",\"\",IF(PricesByItr!CY44=\"\",\"\",(ReplacementPurches!CY44*CY$1*PricesByItr!CY44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ44=\"\",\"\",IF(PricesByItr!CZ44=\"\",\"\",(ReplacementPurches!CZ44*CZ$1*PricesByItr!CZ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA44=\"\",\"\",IF(PricesByItr!DA44=\"\",\"\",(ReplacementPurches!DA44*DA$1*PricesByItr!DA44)/1000))","v":-3193.1026888305655},{"$f":"IF(ReplacementPurches!DB44=\"\",\"\",IF(PricesByItr!DB44=\"\",\"\",(ReplacementPurches!DB44*DB$1*PricesByItr!DB44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC44=\"\",\"\",IF(PricesByItr!DC44=\"\",\"\",(ReplacementPurches!DC44*DC$1*PricesByItr!DC44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD44=\"\",\"\",IF(PricesByItr!DD44=\"\",\"\",(ReplacementPurches!DD44*DD$1*PricesByItr!DD44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE44=\"\",\"\",IF(PricesByItr!DE44=\"\",\"\",(ReplacementPurches!DE44*DE$1*PricesByItr!DE44)/1000))","v":-858.57639809454645},{"$f":"IF(ReplacementPurches!DF44=\"\",\"\",IF(PricesByItr!DF44=\"\",\"\",(ReplacementPurches!DF44*DF$1*PricesByItr!DF44)/1000))","v":28542.597564482116},89090.025038731779,null,2025,{"$f":"ReplacementPurches!DJ44","v":1970},{"$f":"IF(ReplacementPurches!DK44=\"\",\"\",IF(PricesByItr!DK44=\"\",\"\",(ReplacementPurches!DK44*DK$1*PricesByItr!DK44)/1000))","v":22707.342481269836},{"$f":"IF(ReplacementPurches!DL44=\"\",\"\",IF(PricesByItr!DL44=\"\",\"\",(ReplacementPurches!DL44*DL$1*PricesByItr!DL44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM44=\"\",\"\",IF(PricesByItr!DM44=\"\",\"\",(ReplacementPurches!DM44*DM$1*PricesByItr!DM44)/1000))","v":44345.198285147468},{"$f":"IF(ReplacementPurches!DN44=\"\",\"\",IF(PricesByItr!DN44=\"\",\"\",(ReplacementPurches!DN44*DN$1*PricesByItr!DN44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO44=\"\",\"\",IF(PricesByItr!DO44=\"\",\"\",(ReplacementPurches!DO44*DO$1*PricesByItr!DO44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP44=\"\",\"\",IF(PricesByItr!DP44=\"\",\"\",(ReplacementPurches!DP44*DP$1*PricesByItr!DP44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ44=\"\",\"\",IF(PricesByItr!DQ44=\"\",\"\",(ReplacementPurches!DQ44*DQ$1*PricesByItr!DQ44)/1000))","v":-3224.1572604454041},{"$f":"IF(ReplacementPurches!DR44=\"\",\"\",IF(PricesByItr!DR44=\"\",\"\",(ReplacementPurches!DR44*DR$1*PricesByItr!DR44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS44=\"\",\"\",IF(PricesByItr!DS44=\"\",\"\",(ReplacementPurches!DS44*DS$1*PricesByItr!DS44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT44=\"\",\"\",IF(PricesByItr!DT44=\"\",\"\",(ReplacementPurches!DT44*DT$1*PricesByItr!DT44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU44=\"\",\"\",IF(PricesByItr!DU44=\"\",\"\",(ReplacementPurches!DU44*DU$1*PricesByItr!DU44)/1000))","v":-897.03907872353807},{"$f":"IF(ReplacementPurches!DV44=\"\",\"\",IF(PricesByItr!DV44=\"\",\"\",(ReplacementPurches!DV44*DV$1*PricesByItr!DV44)/1000))","v":30474.229194751733},93405.573622000098,null,2026,{"$f":"ReplacementPurches!DZ44","v":1970},{"$f":"IF(ReplacementPurches!EA44=\"\",\"\",IF(PricesByItr!EA44=\"\",\"\",(ReplacementPurches!EA44*EA$1*PricesByItr!EA44)/1000))","v":22039.871783601378},{"$f":"IF(ReplacementPurches!EB44=\"\",\"\",IF(PricesByItr!EB44=\"\",\"\",(ReplacementPurches!EB44*EB$1*PricesByItr!EB44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC44=\"\",\"\",IF(PricesByItr!EC44=\"\",\"\",(ReplacementPurches!EC44*EC$1*PricesByItr!EC44)/1000))","v":45118.680978515622},{"$f":"IF(ReplacementPurches!ED44=\"\",\"\",IF(PricesByItr!ED44=\"\",\"\",(ReplacementPurches!ED44*ED$1*PricesByItr!ED44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE44=\"\",\"\",IF(PricesByItr!EE44=\"\",\"\",(ReplacementPurches!EE44*EE$1*PricesByItr!EE44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF44=\"\",\"\",IF(PricesByItr!EF44=\"\",\"\",(ReplacementPurches!EF44*EF$1*PricesByItr!EF44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG44=\"\",\"\",IF(PricesByItr!EG44=\"\",\"\",(ReplacementPurches!EG44*EG$1*PricesByItr!EG44)/1000))","v":-3195.3406957328793},{"$f":"IF(ReplacementPurches!EH44=\"\",\"\",IF(PricesByItr!EH44=\"\",\"\",(ReplacementPurches!EH44*EH$1*PricesByItr!EH44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI44=\"\",\"\",IF(PricesByItr!EI44=\"\",\"\",(ReplacementPurches!EI44*EI$1*PricesByItr!EI44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ44=\"\",\"\",IF(PricesByItr!EJ44=\"\",\"\",(ReplacementPurches!EJ44*EJ$1*PricesByItr!EJ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK44=\"\",\"\",IF(PricesByItr!EK44=\"\",\"\",(ReplacementPurches!EK44*EK$1*PricesByItr!EK44)/1000))","v":-921.96024398139195},{"$f":"IF(ReplacementPurches!EL44=\"\",\"\",IF(PricesByItr!EL44=\"\",\"\",(ReplacementPurches!EL44*EL$1*PricesByItr!EL44)/1000))","v":31811.802936973581},94853.054759376319,null,2027,{"$f":"ReplacementPurches!EP44","v":1970},{"$f":"IF(ReplacementPurches!EQ44=\"\",\"\",IF(PricesByItr!EQ44=\"\",\"\",(ReplacementPurches!EQ44*EQ$1*PricesByItr!EQ44)/1000))","v":25081.638641235364},{"$f":"IF(ReplacementPurches!ER44=\"\",\"\",IF(PricesByItr!ER44=\"\",\"\",(ReplacementPurches!ER44*ER$1*PricesByItr!ER44)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES44=\"\",\"\",IF(PricesByItr!ES44=\"\",\"\",(ReplacementPurches!ES44*ES$1*PricesByItr!ES44)/1000))","v":49283.714061206447},{"$f":"IF(ReplacementPurches!ET44=\"\",\"\",IF(PricesByItr!ET44=\"\",\"\",(ReplacementPurches!ET44*ET$1*PricesByItr!ET44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU44=\"\",\"\",IF(PricesByItr!EU44=\"\",\"\",(ReplacementPurches!EU44*EU$1*PricesByItr!EU44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV44=\"\",\"\",IF(PricesByItr!EV44=\"\",\"\",(ReplacementPurches!EV44*EV$1*PricesByItr!EV44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW44=\"\",\"\",IF(PricesByItr!EW44=\"\",\"\",(ReplacementPurches!EW44*EW$1*PricesByItr!EW44)/1000))","v":-3355.7016724006648},{"$f":"IF(ReplacementPurches!EX44=\"\",\"\",IF(PricesByItr!EX44=\"\",\"\",(ReplacementPurches!EX44*EX$1*PricesByItr!EX44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY44=\"\",\"\",IF(PricesByItr!EY44=\"\",\"\",(ReplacementPurches!EY44*EY$1*PricesByItr!EY44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ44=\"\",\"\",IF(PricesByItr!EZ44=\"\",\"\",(ReplacementPurches!EZ44*EZ$1*PricesByItr!EZ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA44=\"\",\"\",IF(PricesByItr!FA44=\"\",\"\",(ReplacementPurches!FA44*FA$1*PricesByItr!FA44)/1000))","v":-942.98756928745411},{"$f":"IF(ReplacementPurches!FB44=\"\",\"\",IF(PricesByItr!FB44=\"\",\"\",(ReplacementPurches!FB44*FB$1*PricesByItr!FB44)/1000))","v":32864.674228431708},102931.3376891854,null,2028,{"$f":"ReplacementPurches!FF44","v":1970},{"$f":"IF(ReplacementPurches!FG44=\"\",\"\",IF(PricesByItr!FG44=\"\",\"\",(ReplacementPurches!FG44*FG$1*PricesByItr!FG44)/1000))","v":25552.041562222286},{"$f":"IF(ReplacementPurches!FH44=\"\",\"\",IF(PricesByItr!FH44=\"\",\"\",(ReplacementPurches!FH44*FH$1*PricesByItr!FH44)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI44=\"\",\"\",IF(PricesByItr!FI44=\"\",\"\",(ReplacementPurches!FI44*FI$1*PricesByItr!FI44)/1000))","v":47345.4707912468},{"$f":"IF(ReplacementPurches!FJ44=\"\",\"\",IF(PricesByItr!FJ44=\"\",\"\",(ReplacementPurches!FJ44*FJ$1*PricesByItr!FJ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK44=\"\",\"\",IF(PricesByItr!FK44=\"\",\"\",(ReplacementPurches!FK44*FK$1*PricesByItr!FK44)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL44=\"\",\"\",IF(PricesByItr!FL44=\"\",\"\",(ReplacementPurches!FL44*FL$1*PricesByItr!FL44)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM44=\"\",\"\",IF(PricesByItr!FM44=\"\",\"\",(ReplacementPurches!FM44*FM$1*PricesByItr!FM44)/1000))","v":-3457.980883655548},{"$f":"IF(ReplacementPurches!FN44=\"\",\"\",IF(PricesByItr!FN44=\"\",\"\",(ReplacementPurches!FN44*FN$1*PricesByItr!FN44)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO44=\"\",\"\",IF(PricesByItr!FO44=\"\",\"\",(ReplacementPurches!FO44*FO$1*PricesByItr!FO44)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP44=\"\",\"\",IF(PricesByItr!FP44=\"\",\"\",(ReplacementPurches!FP44*FP$1*PricesByItr!FP44)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ44=\"\",\"\",IF(PricesByItr!FQ44=\"\",\"\",(ReplacementPurches!FQ44*FQ$1*PricesByItr!FQ44)/1000))","v":-980.83106507418233},{"$f":"IF(ReplacementPurches!FR44=\"\",\"\",IF(PricesByItr!FR44=\"\",\"\",(ReplacementPurches!FR44*FR$1*PricesByItr!FR44)/1000))","v":34613.869716018686},103072.57012075806,null,2029,{"$f":"ReplacementPurches!FV44","v":1970},{"$f":"IF(ReplacementPurches!FW44=\"\",\"\",IF(PricesByItr!FW44=\"\",\"\",(ReplacementPurches!FW44*FW$1*PricesByItr!FW44)/1000))","v":26315.48014197846},{"$f":"IF(ReplacementPurches!FX44=\"\",\"\",IF(PricesByItr!FX44=\"\",\"\",(ReplacementPurches!FX44*FX$1*PricesByItr!FX44)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY44=\"\",\"\",IF(PricesByItr!FY44=\"\",\"\",(ReplacementPurches!FY44*FY$1*PricesByItr!FY44)/1000))","v":51677.804991558078},{"$f":"IF(ReplacementPurches!FZ44=\"\",\"\",IF(PricesByItr!FZ44=\"\",\"\",(ReplacementPurches!FZ44*FZ$1*PricesByItr!FZ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA44=\"\",\"\",IF(PricesByItr!GA44=\"\",\"\",(ReplacementPurches!GA44*GA$1*PricesByItr!GA44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB44=\"\",\"\",IF(PricesByItr!GB44=\"\",\"\",(ReplacementPurches!GB44*GB$1*PricesByItr!GB44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC44=\"\",\"\",IF(PricesByItr!GC44=\"\",\"\",(ReplacementPurches!GC44*GC$1*PricesByItr!GC44)/1000))","v":-3760.59658965683},{"$f":"IF(ReplacementPurches!GD44=\"\",\"\",IF(PricesByItr!GD44=\"\",\"\",(ReplacementPurches!GD44*GD$1*PricesByItr!GD44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE44=\"\",\"\",IF(PricesByItr!GE44=\"\",\"\",(ReplacementPurches!GE44*GE$1*PricesByItr!GE44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF44=\"\",\"\",IF(PricesByItr!GF44=\"\",\"\",(ReplacementPurches!GF44*GF$1*PricesByItr!GF44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG44=\"\",\"\",IF(PricesByItr!GG44=\"\",\"\",(ReplacementPurches!GG44*GG$1*PricesByItr!GG44)/1000))","v":-1015.159323194319},{"$f":"IF(ReplacementPurches!GH44=\"\",\"\",IF(PricesByItr!GH44=\"\",\"\",(ReplacementPurches!GH44*GH$1*PricesByItr!GH44)/1000))","v":34329.457080587774},107546.98630127317,null,2030,{"$f":"ReplacementPurches!GL44","v":1970},{"$f":"IF(ReplacementPurches!GM44=\"\",\"\",IF(PricesByItr!GM44=\"\",\"\",(ReplacementPurches!GM44*GM$1*PricesByItr!GM44)/1000))","v":26942.821267456053},{"$f":"IF(ReplacementPurches!GN44=\"\",\"\",IF(PricesByItr!GN44=\"\",\"\",(ReplacementPurches!GN44*GN$1*PricesByItr!GN44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO44=\"\",\"\",IF(PricesByItr!GO44=\"\",\"\",(ReplacementPurches!GO44*GO$1*PricesByItr!GO44)/1000))","v":51512.655441237643},{"$f":"IF(ReplacementPurches!GP44=\"\",\"\",IF(PricesByItr!GP44=\"\",\"\",(ReplacementPurches!GP44*GP$1*PricesByItr!GP44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ44=\"\",\"\",IF(PricesByItr!GQ44=\"\",\"\",(ReplacementPurches!GQ44*GQ$1*PricesByItr!GQ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR44=\"\",\"\",IF(PricesByItr!GR44=\"\",\"\",(ReplacementPurches!GR44*GR$1*PricesByItr!GR44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS44=\"\",\"\",IF(PricesByItr!GS44=\"\",\"\",(ReplacementPurches!GS44*GS$1*PricesByItr!GS44)/1000))","v":-3677.4006633857721},{"$f":"IF(ReplacementPurches!GT44=\"\",\"\",IF(PricesByItr!GT44=\"\",\"\",(ReplacementPurches!GT44*GT$1*PricesByItr!GT44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU44=\"\",\"\",IF(PricesByItr!GU44=\"\",\"\",(ReplacementPurches!GU44*GU$1*PricesByItr!GU44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV44=\"\",\"\",IF(PricesByItr!GV44=\"\",\"\",(ReplacementPurches!GV44*GV$1*PricesByItr!GV44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW44=\"\",\"\",IF(PricesByItr!GW44=\"\",\"\",(ReplacementPurches!GW44*GW$1*PricesByItr!GW44)/1000))","v":-1052.8365672344087},{"$f":"IF(ReplacementPurches!GX44=\"\",\"\",IF(PricesByItr!GX44=\"\",\"\",(ReplacementPurches!GX44*GX$1*PricesByItr!GX44)/1000))","v":36106.292041232293},109831.5315193058,null,2031,{"$f":"ReplacementPurches!HB44","v":1970},{"$f":"IF(ReplacementPurches!HC44=\"\",\"\",IF(PricesByItr!HC44=\"\",\"\",(ReplacementPurches!HC44*HC$1*PricesByItr!HC44)/1000))","v":28123.063750621041},{"$f":"IF(ReplacementPurches!HD44=\"\",\"\",IF(PricesByItr!HD44=\"\",\"\",(ReplacementPurches!HD44*HD$1*PricesByItr!HD44)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE44=\"\",\"\",IF(PricesByItr!HE44=\"\",\"\",(ReplacementPurches!HE44*HE$1*PricesByItr!HE44)/1000))","v":52629.946782893363},{"$f":"IF(ReplacementPurches!HF44=\"\",\"\",IF(PricesByItr!HF44=\"\",\"\",(ReplacementPurches!HF44*HF$1*PricesByItr!HF44)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG44=\"\",\"\",IF(PricesByItr!HG44=\"\",\"\",(ReplacementPurches!HG44*HG$1*PricesByItr!HG44)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH44=\"\",\"\",IF(PricesByItr!HH44=\"\",\"\",(ReplacementPurches!HH44*HH$1*PricesByItr!HH44)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI44=\"\",\"\",IF(PricesByItr!HI44=\"\",\"\",(ReplacementPurches!HI44*HI$1*PricesByItr!HI44)/1000))","v":-5015.0049033691394},{"$f":"IF(ReplacementPurches!HJ44=\"\",\"\",IF(PricesByItr!HJ44=\"\",\"\",(ReplacementPurches!HJ44*HJ$1*PricesByItr!HJ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK44=\"\",\"\",IF(PricesByItr!HK44=\"\",\"\",(ReplacementPurches!HK44*HK$1*PricesByItr!HK44)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL44=\"\",\"\",IF(PricesByItr!HL44=\"\",\"\",(ReplacementPurches!HL44*HL$1*PricesByItr!HL44)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM44=\"\",\"\",IF(PricesByItr!HM44=\"\",\"\",(ReplacementPurches!HM44*HM$1*PricesByItr!HM44)/1000))","v":-2959.9233714693123},{"$f":"IF(ReplacementPurches!HN44=\"\",\"\",IF(PricesByItr!HN44=\"\",\"\",(ReplacementPurches!HN44*HN$1*PricesByItr!HN44)/1000))","v":39793.043786102302},112571.12604477824,null,0,{"$f":"ReplacementPurches!HR44","v":0},{"$f":"IF(ReplacementPurches!HS44=\"\",\"\",IF(PricesByItr!HS44=\"\",\"\",(ReplacementPurches!HS44*HS$1*PricesByItr!HS44)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT44=\"\",\"\",IF(PricesByItr!HT44=\"\",\"\",(ReplacementPurches!HT44*HT$1*PricesByItr!HT44)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU44=\"\",\"\",IF(PricesByItr!HU44=\"\",\"\",(ReplacementPurches!HU44*HU$1*PricesByItr!HU44)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV44=\"\",\"\",IF(PricesByItr!HV44=\"\",\"\",(ReplacementPurches!HV44*HV$1*PricesByItr!HV44)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW44=\"\",\"\",IF(PricesByItr!HW44=\"\",\"\",(ReplacementPurches!HW44*HW$1*PricesByItr!HW44)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX44=\"\",\"\",IF(PricesByItr!HX44=\"\",\"\",(ReplacementPurches!HX44*HX$1*PricesByItr!HX44)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY44=\"\",\"\",IF(PricesByItr!HY44=\"\",\"\",(ReplacementPurches!HY44*HY$1*PricesByItr!HY44)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ44=\"\",\"\",IF(PricesByItr!HZ44=\"\",\"\",(ReplacementPurches!HZ44*HZ$1*PricesByItr!HZ44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA44=\"\",\"\",IF(PricesByItr!IA44=\"\",\"\",(ReplacementPurches!IA44*IA$1*PricesByItr!IA44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB44=\"\",\"\",IF(PricesByItr!IB44=\"\",\"\",(ReplacementPurches!IB44*IB$1*PricesByItr!IB44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC44=\"\",\"\",IF(PricesByItr!IC44=\"\",\"\",(ReplacementPurches!IC44*IC$1*PricesByItr!IC44)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID44=\"\",\"\",IF(PricesByItr!ID44=\"\",\"\",(ReplacementPurches!ID44*ID$1*PricesByItr!ID44)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH44","v":0},{"$f":"IF(ReplacementPurches!II44=\"\",\"\",IF(PricesByItr!II44=\"\",\"\",(ReplacementPurches!II44*II$1*PricesByItr!II44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ44=\"\",\"\",IF(PricesByItr!IJ44=\"\",\"\",(ReplacementPurches!IJ44*IJ$1*PricesByItr!IJ44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK44=\"\",\"\",IF(PricesByItr!IK44=\"\",\"\",(ReplacementPurches!IK44*IK$1*PricesByItr!IK44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL44=\"\",\"\",IF(PricesByItr!IL44=\"\",\"\",(ReplacementPurches!IL44*IL$1*PricesByItr!IL44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM44=\"\",\"\",IF(PricesByItr!IM44=\"\",\"\",(ReplacementPurches!IM44*IM$1*PricesByItr!IM44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN44=\"\",\"\",IF(PricesByItr!IN44=\"\",\"\",(ReplacementPurches!IN44*IN$1*PricesByItr!IN44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO44=\"\",\"\",IF(PricesByItr!IO44=\"\",\"\",(ReplacementPurches!IO44*IO$1*PricesByItr!IO44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP44=\"\",\"\",IF(PricesByItr!IP44=\"\",\"\",(ReplacementPurches!IP44*IP$1*PricesByItr!IP44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ44=\"\",\"\",IF(PricesByItr!IQ44=\"\",\"\",(ReplacementPurches!IQ44*IQ$1*PricesByItr!IQ44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR44=\"\",\"\",IF(PricesByItr!IR44=\"\",\"\",(ReplacementPurches!IR44*IR$1*PricesByItr!IR44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS44=\"\",\"\",IF(PricesByItr!IS44=\"\",\"\",(ReplacementPurches!IS44*IS$1*PricesByItr!IS44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT44=\"\",\"\",IF(PricesByItr!IT44=\"\",\"\",(ReplacementPurches!IT44*IT$1*PricesByItr!IT44)/1000))","v":""},0]
[{"$f":"PurchByItr!A45","v":2018},{"$f":"PurchByItr!B45","v":1975},{"$f":"IF(PricesByItr!C45<0,0,(PurchByItr!C45*C$1*PricesByItr!C45)/1000)","v":33815.344728515578},{"$f":"IF(PricesByItr!D45<0,0,(PurchByItr!D45*D$1*PricesByItr!D45)/1000)","v":8957.552591835014},{"$f":"IF(PricesByItr!E45<0,0,(PurchByItr!E45*E$1*PricesByItr!E45)/1000)","v":22328.505530914306},{"$f":"IF(PricesByItr!F45<0,0,(PurchByItr!F45*F$1*PricesByItr!F45)/1000)","v":0},{"$f":"IF(PricesByItr!G45<0,0,(PurchByItr!G45*G$1*PricesByItr!G45)/1000)","v":0},{"$f":"IF(PricesByItr!H45<0,0,(PurchByItr!H45*H$1*PricesByItr!H45)/1000)","v":0},{"$f":"IF(PricesByItr!I45<0,0,(PurchByItr!I45*I$1*PricesByItr!I45)/1000)","v":0},{"$f":"IF(PricesByItr!J45<0,0,(PurchByItr!J45*J$1*PricesByItr!J45)/1000)","v":0},{"$f":"IF(PricesByItr!K45<0,0,(PurchByItr!K45*K$1*PricesByItr!K45)/1000)","v":0},{"$f":"IF(PricesByItr!L45<0,0,(PurchByItr!L45*L$1*PricesByItr!L45)/1000)","v":0},{"$f":"IF(PricesByItr!M45<0,0,(PurchByItr!M45*M$1*PricesByItr!M45)/1000)","v":0},{"$f":"IF(PricesByItr!N45<0,0,(PurchByItr!N45*N$1*PricesByItr!N45)/1000)","v":0},65101.402851264895,null,{"$f":"PurchByItr!Q45","v":2019},{"$f":"PurchByItr!R45","v":1976},{"$f":"IF(PricesByItr!S45<0,0,(PurchByItr!S45*S$1*PricesByItr!S45)/1000)","v":0},{"$f":"IF(PricesByItr!T45<0,0,(PurchByItr!T45*T$1*PricesByItr!T45)/1000)","v":0},{"$f":"IF(PricesByItr!U45<0,0,(PurchByItr!U45*U$1*PricesByItr!U45)/1000)","v":0},{"$f":"IF(PricesByItr!V45<0,0,(PurchByItr!V45*V$1*PricesByItr!V45)/1000)","v":0},{"$f":"IF(PricesByItr!W45<0,0,(PurchByItr!W45*W$1*PricesByItr!W45)/1000)","v":0},{"$f":"IF(PricesByItr!X45<0,0,(PurchByItr!X45*X$1*PricesByItr!X45)/1000)","v":0},{"$f":"IF(PricesByItr!Y45<0,0,(PurchByItr!Y45*Y$1*PricesByItr!Y45)/1000)","v":0},{"$f":"IF(PricesByItr!Z45<0,0,(PurchByItr!Z45*Z$1*PricesByItr!Z45)/1000)","v":0},{"$f":"IF(PricesByItr!AA45<0,0,(PurchByItr!AA45*AA$1*PricesByItr!AA45)/1000)","v":0},{"$f":"IF(PricesByItr!AB45<0,0,(PurchByItr!AB45*AB$1*PricesByItr!AB45)/1000)","v":0},{"$f":"IF(PricesByItr!AC45<0,0,(PurchByItr!AC45*AC$1*PricesByItr!AC45)/1000)","v":0},{"$f":"IF(PricesByItr!AD45<0,0,(PurchByItr!AD45*AD$1*PricesByItr!AD45)/1000)","v":0},0,null,2020,{"$f":"ReplacementPurches!AH45","v":1971},{"$f":"IF(ReplacementPurches!AI45=\"\",\"\",IF(PricesByItr!AI45=\"\",\"\",(ReplacementPurches!AI45*AI$1*PricesByItr!AI45)/1000))","v":20298.516789791112},{"$f":"IF(ReplacementPurches!AJ45=\"\",\"\",IF(PricesByItr!AJ45=\"\",\"\",(ReplacementPurches!AJ45*AJ$1*PricesByItr!AJ45)/1000))","v":3719.6695539021484},{"$f":"IF(ReplacementPurches!AK45=\"\",\"\",IF(PricesByItr!AK45=\"\",\"\",(ReplacementPurches!AK45*AK$1*PricesByItr!AK45)/1000))","v":18186.09164156342},{"$f":"IF(ReplacementPurches!AL45=\"\",\"\",IF(PricesByItr!AL45=\"\",\"\",(ReplacementPurches!AL45*AL$1*PricesByItr!AL45)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM45=\"\",\"\",IF(PricesByItr!AM45=\"\",\"\",(ReplacementPurches!AM45*AM$1*PricesByItr!AM45)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN45=\"\",\"\",IF(PricesByItr!AN45=\"\",\"\",(ReplacementPurches!AN45*AN$1*PricesByItr!AN45)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO45=\"\",\"\",IF(PricesByItr!AO45=\"\",\"\",(ReplacementPurches!AO45*AO$1*PricesByItr!AO45)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP45=\"\",\"\",IF(PricesByItr!AP45=\"\",\"\",(ReplacementPurches!AP45*AP$1*PricesByItr!AP45)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ45=\"\",\"\",IF(PricesByItr!AQ45=\"\",\"\",(ReplacementPurches!AQ45*AQ$1*PricesByItr!AQ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR45=\"\",\"\",IF(PricesByItr!AR45=\"\",\"\",(ReplacementPurches!AR45*AR$1*PricesByItr!AR45)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS45=\"\",\"\",IF(PricesByItr!AS45=\"\",\"\",(ReplacementPurches!AS45*AS$1*PricesByItr!AS45)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT45=\"\",\"\",IF(PricesByItr!AT45=\"\",\"\",(ReplacementPurches!AT45*AT$1*PricesByItr!AT45)/1000))","v":9457.3203974990847},51661.598382755765,null,2021,{"$f":"ReplacementPurches!AX45","v":1971},{"$f":"IF(ReplacementPurches!AY45=\"\",\"\",IF(PricesByItr!AY45=\"\",\"\",(ReplacementPurches!AY45*AY$1*PricesByItr!AY45)/1000))","v":21307.736923116299},{"$f":"IF(ReplacementPurches!AZ45=\"\",\"\",IF(PricesByItr!AZ45=\"\",\"\",(ReplacementPurches!AZ45*AZ$1*PricesByItr!AZ45)/1000))","v":4027.6174541537762},{"$f":"IF(ReplacementPurches!BA45=\"\",\"\",IF(PricesByItr!BA45=\"\",\"\",(ReplacementPurches!BA45*BA$1*PricesByItr!BA45)/1000))","v":18039.002663944248},{"$f":"IF(ReplacementPurches!BB45=\"\",\"\",IF(PricesByItr!BB45=\"\",\"\",(ReplacementPurches!BB45*BB$1*PricesByItr!BB45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC45=\"\",\"\",IF(PricesByItr!BC45=\"\",\"\",(ReplacementPurches!BC45*BC$1*PricesByItr!BC45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD45=\"\",\"\",IF(PricesByItr!BD45=\"\",\"\",(ReplacementPurches!BD45*BD$1*PricesByItr!BD45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE45=\"\",\"\",IF(PricesByItr!BE45=\"\",\"\",(ReplacementPurches!BE45*BE$1*PricesByItr!BE45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF45=\"\",\"\",IF(PricesByItr!BF45=\"\",\"\",(ReplacementPurches!BF45*BF$1*PricesByItr!BF45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG45=\"\",\"\",IF(PricesByItr!BG45=\"\",\"\",(ReplacementPurches!BG45*BG$1*PricesByItr!BG45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH45=\"\",\"\",IF(PricesByItr!BH45=\"\",\"\",(ReplacementPurches!BH45*BH$1*PricesByItr!BH45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI45=\"\",\"\",IF(PricesByItr!BI45=\"\",\"\",(ReplacementPurches!BI45*BI$1*PricesByItr!BI45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ45=\"\",\"\",IF(PricesByItr!BJ45=\"\",\"\",(ReplacementPurches!BJ45*BJ$1*PricesByItr!BJ45)/1000))","v":10019.381696754455},53393.738737968779,null,2022,{"$f":"ReplacementPurches!BN45","v":1971},{"$f":"IF(ReplacementPurches!BO45=\"\",\"\",IF(PricesByItr!BO45=\"\",\"\",(ReplacementPurches!BO45*BO$1*PricesByItr!BO45)/1000))","v":21472.953494261932},{"$f":"IF(ReplacementPurches!BP45=\"\",\"\",IF(PricesByItr!BP45=\"\",\"\",(ReplacementPurches!BP45*BP$1*PricesByItr!BP45)/1000))","v":4131.9461115188597},{"$f":"IF(ReplacementPurches!BQ45=\"\",\"\",IF(PricesByItr!BQ45=\"\",\"\",(ReplacementPurches!BQ45*BQ$1*PricesByItr!BQ45)/1000))","v":20073.323636129382},{"$f":"IF(ReplacementPurches!BR45=\"\",\"\",IF(PricesByItr!BR45=\"\",\"\",(ReplacementPurches!BR45*BR$1*PricesByItr!BR45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS45=\"\",\"\",IF(PricesByItr!BS45=\"\",\"\",(ReplacementPurches!BS45*BS$1*PricesByItr!BS45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT45=\"\",\"\",IF(PricesByItr!BT45=\"\",\"\",(ReplacementPurches!BT45*BT$1*PricesByItr!BT45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU45=\"\",\"\",IF(PricesByItr!BU45=\"\",\"\",(ReplacementPurches!BU45*BU$1*PricesByItr!BU45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV45=\"\",\"\",IF(PricesByItr!BV45=\"\",\"\",(ReplacementPurches!BV45*BV$1*PricesByItr!BV45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW45=\"\",\"\",IF(PricesByItr!BW45=\"\",\"\",(ReplacementPurches!BW45*BW$1*PricesByItr!BW45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX45=\"\",\"\",IF(PricesByItr!BX45=\"\",\"\",(ReplacementPurches!BX45*BX$1*PricesByItr!BX45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY45=\"\",\"\",IF(PricesByItr!BY45=\"\",\"\",(ReplacementPurches!BY45*BY$1*PricesByItr!BY45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ45=\"\",\"\",IF(PricesByItr!BZ45=\"\",\"\",(ReplacementPurches!BZ45*BZ$1*PricesByItr!BZ45)/1000))","v":10466.642886283877},56144.866128194059,null,2023,{"$f":"ReplacementPurches!CD45","v":1971},{"$f":"IF(ReplacementPurches!CE45=\"\",\"\",IF(PricesByItr!CE45=\"\",\"\",(ReplacementPurches!CE45*CE$1*PricesByItr!CE45)/1000))","v":23799.317284152603},{"$f":"IF(ReplacementPurches!CF45=\"\",\"\",IF(PricesByItr!CF45=\"\",\"\",(ReplacementPurches!CF45*CF$1*PricesByItr!CF45)/1000))","v":4508.8920560238384},{"$f":"IF(ReplacementPurches!CG45=\"\",\"\",IF(PricesByItr!CG45=\"\",\"\",(ReplacementPurches!CG45*CG$1*PricesByItr!CG45)/1000))","v":20868.806623712535},{"$f":"IF(ReplacementPurches!CH45=\"\",\"\",IF(PricesByItr!CH45=\"\",\"\",(ReplacementPurches!CH45*CH$1*PricesByItr!CH45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI45=\"\",\"\",IF(PricesByItr!CI45=\"\",\"\",(ReplacementPurches!CI45*CI$1*PricesByItr!CI45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ45=\"\",\"\",IF(PricesByItr!CJ45=\"\",\"\",(ReplacementPurches!CJ45*CJ$1*PricesByItr!CJ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK45=\"\",\"\",IF(PricesByItr!CK45=\"\",\"\",(ReplacementPurches!CK45*CK$1*PricesByItr!CK45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL45=\"\",\"\",IF(PricesByItr!CL45=\"\",\"\",(ReplacementPurches!CL45*CL$1*PricesByItr!CL45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM45=\"\",\"\",IF(PricesByItr!CM45=\"\",\"\",(ReplacementPurches!CM45*CM$1*PricesByItr!CM45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN45=\"\",\"\",IF(PricesByItr!CN45=\"\",\"\",(ReplacementPurches!CN45*CN$1*PricesByItr!CN45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO45=\"\",\"\",IF(PricesByItr!CO45=\"\",\"\",(ReplacementPurches!CO45*CO$1*PricesByItr!CO45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP45=\"\",\"\",IF(PricesByItr!CP45=\"\",\"\",(ReplacementPurches!CP45*CP$1*PricesByItr!CP45)/1000))","v":11846.593971664424},61023.609935553395,null,2024,{"$f":"ReplacementPurches!CT45","v":1971},{"$f":"IF(ReplacementPurches!CU45=\"\",\"\",IF(PricesByItr!CU45=\"\",\"\",(ReplacementPurches!CU45*CU$1*PricesByItr!CU45)/1000))","v":25750.632899990844},{"$f":"IF(ReplacementPurches!CV45=\"\",\"\",IF(PricesByItr!CV45=\"\",\"\",(ReplacementPurches!CV45*CV$1*PricesByItr!CV45)/1000))","v":4828.916891477108},{"$f":"IF(ReplacementPurches!CW45=\"\",\"\",IF(PricesByItr!CW45=\"\",\"\",(ReplacementPurches!CW45*CW$1*PricesByItr!CW45)/1000))","v":22115.644487056728},{"$f":"IF(ReplacementPurches!CX45=\"\",\"\",IF(PricesByItr!CX45=\"\",\"\",(ReplacementPurches!CX45*CX$1*PricesByItr!CX45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY45=\"\",\"\",IF(PricesByItr!CY45=\"\",\"\",(ReplacementPurches!CY45*CY$1*PricesByItr!CY45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ45=\"\",\"\",IF(PricesByItr!CZ45=\"\",\"\",(ReplacementPurches!CZ45*CZ$1*PricesByItr!CZ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA45=\"\",\"\",IF(PricesByItr!DA45=\"\",\"\",(ReplacementPurches!DA45*DA$1*PricesByItr!DA45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB45=\"\",\"\",IF(PricesByItr!DB45=\"\",\"\",(ReplacementPurches!DB45*DB$1*PricesByItr!DB45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC45=\"\",\"\",IF(PricesByItr!DC45=\"\",\"\",(ReplacementPurches!DC45*DC$1*PricesByItr!DC45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD45=\"\",\"\",IF(PricesByItr!DD45=\"\",\"\",(ReplacementPurches!DD45*DD$1*PricesByItr!DD45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE45=\"\",\"\",IF(PricesByItr!DE45=\"\",\"\",(ReplacementPurches!DE45*DE$1*PricesByItr!DE45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF45=\"\",\"\",IF(PricesByItr!DF45=\"\",\"\",(ReplacementPurches!DF45*DF$1*PricesByItr!DF45)/1000))","v":11182.882511911008},63878.076790435691,null,2025,{"$f":"ReplacementPurches!DJ45","v":1971},{"$f":"IF(ReplacementPurches!DK45=\"\",\"\",IF(PricesByItr!DK45=\"\",\"\",(ReplacementPurches!DK45*DK$1*PricesByItr!DK45)/1000))","v":26809.526485426715},{"$f":"IF(ReplacementPurches!DL45=\"\",\"\",IF(PricesByItr!DL45=\"\",\"\",(ReplacementPurches!DL45*DL$1*PricesByItr!DL45)/1000))","v":4945.8747281906608},{"$f":"IF(ReplacementPurches!DM45=\"\",\"\",IF(PricesByItr!DM45=\"\",\"\",(ReplacementPurches!DM45*DM$1*PricesByItr!DM45)/1000))","v":22240.8252779789},{"$f":"IF(ReplacementPurches!DN45=\"\",\"\",IF(PricesByItr!DN45=\"\",\"\",(ReplacementPurches!DN45*DN$1*PricesByItr!DN45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO45=\"\",\"\",IF(PricesByItr!DO45=\"\",\"\",(ReplacementPurches!DO45*DO$1*PricesByItr!DO45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP45=\"\",\"\",IF(PricesByItr!DP45=\"\",\"\",(ReplacementPurches!DP45*DP$1*PricesByItr!DP45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ45=\"\",\"\",IF(PricesByItr!DQ45=\"\",\"\",(ReplacementPurches!DQ45*DQ$1*PricesByItr!DQ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR45=\"\",\"\",IF(PricesByItr!DR45=\"\",\"\",(ReplacementPurches!DR45*DR$1*PricesByItr!DR45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS45=\"\",\"\",IF(PricesByItr!DS45=\"\",\"\",(ReplacementPurches!DS45*DS$1*PricesByItr!DS45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT45=\"\",\"\",IF(PricesByItr!DT45=\"\",\"\",(ReplacementPurches!DT45*DT$1*PricesByItr!DT45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU45=\"\",\"\",IF(PricesByItr!DU45=\"\",\"\",(ReplacementPurches!DU45*DU$1*PricesByItr!DU45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV45=\"\",\"\",IF(PricesByItr!DV45=\"\",\"\",(ReplacementPurches!DV45*DV$1*PricesByItr!DV45)/1000))","v":11490.648065162657},65486.874556758929,null,2026,{"$f":"ReplacementPurches!DZ45","v":1971},{"$f":"IF(ReplacementPurches!EA45=\"\",\"\",IF(PricesByItr!EA45=\"\",\"\",(ReplacementPurches!EA45*EA$1*PricesByItr!EA45)/1000))","v":27900.84244613113},{"$f":"IF(ReplacementPurches!EB45=\"\",\"\",IF(PricesByItr!EB45=\"\",\"\",(ReplacementPurches!EB45*EB$1*PricesByItr!EB45)/1000))","v":5289.2029102163287},{"$f":"IF(ReplacementPurches!EC45=\"\",\"\",IF(PricesByItr!EC45=\"\",\"\",(ReplacementPurches!EC45*EC$1*PricesByItr!EC45)/1000))","v":24757.743271762847},{"$f":"IF(ReplacementPurches!ED45=\"\",\"\",IF(PricesByItr!ED45=\"\",\"\",(ReplacementPurches!ED45*ED$1*PricesByItr!ED45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE45=\"\",\"\",IF(PricesByItr!EE45=\"\",\"\",(ReplacementPurches!EE45*EE$1*PricesByItr!EE45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF45=\"\",\"\",IF(PricesByItr!EF45=\"\",\"\",(ReplacementPurches!EF45*EF$1*PricesByItr!EF45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG45=\"\",\"\",IF(PricesByItr!EG45=\"\",\"\",(ReplacementPurches!EG45*EG$1*PricesByItr!EG45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH45=\"\",\"\",IF(PricesByItr!EH45=\"\",\"\",(ReplacementPurches!EH45*EH$1*PricesByItr!EH45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI45=\"\",\"\",IF(PricesByItr!EI45=\"\",\"\",(ReplacementPurches!EI45*EI$1*PricesByItr!EI45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ45=\"\",\"\",IF(PricesByItr!EJ45=\"\",\"\",(ReplacementPurches!EJ45*EJ$1*PricesByItr!EJ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK45=\"\",\"\",IF(PricesByItr!EK45=\"\",\"\",(ReplacementPurches!EK45*EK$1*PricesByItr!EK45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL45=\"\",\"\",IF(PricesByItr!EL45=\"\",\"\",(ReplacementPurches!EL45*EL$1*PricesByItr!EL45)/1000))","v":12358.265302673337},70306.053930783644,null,2027,{"$f":"ReplacementPurches!EP45","v":1971},{"$f":"IF(ReplacementPurches!EQ45=\"\",\"\",IF(PricesByItr!EQ45=\"\",\"\",(ReplacementPurches!EQ45*EQ$1*PricesByItr!EQ45)/1000))","v":29118.476238091287},{"$f":"IF(ReplacementPurches!ER45=\"\",\"\",IF(PricesByItr!ER45=\"\",\"\",(ReplacementPurches!ER45*ER$1*PricesByItr!ER45)/1000))","v":5794.84474288416},{"$f":"IF(ReplacementPurches!ES45=\"\",\"\",IF(PricesByItr!ES45=\"\",\"\",(ReplacementPurches!ES45*ES$1*PricesByItr!ES45)/1000))","v":26829.342059148785},{"$f":"IF(ReplacementPurches!ET45=\"\",\"\",IF(PricesByItr!ET45=\"\",\"\",(ReplacementPurches!ET45*ET$1*PricesByItr!ET45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU45=\"\",\"\",IF(PricesByItr!EU45=\"\",\"\",(ReplacementPurches!EU45*EU$1*PricesByItr!EU45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV45=\"\",\"\",IF(PricesByItr!EV45=\"\",\"\",(ReplacementPurches!EV45*EV$1*PricesByItr!EV45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW45=\"\",\"\",IF(PricesByItr!EW45=\"\",\"\",(ReplacementPurches!EW45*EW$1*PricesByItr!EW45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX45=\"\",\"\",IF(PricesByItr!EX45=\"\",\"\",(ReplacementPurches!EX45*EX$1*PricesByItr!EX45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY45=\"\",\"\",IF(PricesByItr!EY45=\"\",\"\",(ReplacementPurches!EY45*EY$1*PricesByItr!EY45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ45=\"\",\"\",IF(PricesByItr!EZ45=\"\",\"\",(ReplacementPurches!EZ45*EZ$1*PricesByItr!EZ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA45=\"\",\"\",IF(PricesByItr!FA45=\"\",\"\",(ReplacementPurches!FA45*FA$1*PricesByItr!FA45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB45=\"\",\"\",IF(PricesByItr!FB45=\"\",\"\",(ReplacementPurches!FB45*FB$1*PricesByItr!FB45)/1000))","v":13354.723238082885},75097.386278207108,null,2028,{"$f":"ReplacementPurches!FF45","v":1971},{"$f":"IF(ReplacementPurches!FG45=\"\",\"\",IF(PricesByItr!FG45=\"\",\"\",(ReplacementPurches!FG45*FG$1*PricesByItr!FG45)/1000))","v":30996.20434947015},{"$f":"IF(ReplacementPurches!FH45=\"\",\"\",IF(PricesByItr!FH45=\"\",\"\",(ReplacementPurches!FH45*FH$1*PricesByItr!FH45)/1000))","v":5720.3319171710036},{"$f":"IF(ReplacementPurches!FI45=\"\",\"\",IF(PricesByItr!FI45=\"\",\"\",(ReplacementPurches!FI45*FI$1*PricesByItr!FI45)/1000))","v":25797.235329803472},{"$f":"IF(ReplacementPurches!FJ45=\"\",\"\",IF(PricesByItr!FJ45=\"\",\"\",(ReplacementPurches!FJ45*FJ$1*PricesByItr!FJ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK45=\"\",\"\",IF(PricesByItr!FK45=\"\",\"\",(ReplacementPurches!FK45*FK$1*PricesByItr!FK45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL45=\"\",\"\",IF(PricesByItr!FL45=\"\",\"\",(ReplacementPurches!FL45*FL$1*PricesByItr!FL45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM45=\"\",\"\",IF(PricesByItr!FM45=\"\",\"\",(ReplacementPurches!FM45*FM$1*PricesByItr!FM45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN45=\"\",\"\",IF(PricesByItr!FN45=\"\",\"\",(ReplacementPurches!FN45*FN$1*PricesByItr!FN45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO45=\"\",\"\",IF(PricesByItr!FO45=\"\",\"\",(ReplacementPurches!FO45*FO$1*PricesByItr!FO45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP45=\"\",\"\",IF(PricesByItr!FP45=\"\",\"\",(ReplacementPurches!FP45*FP$1*PricesByItr!FP45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ45=\"\",\"\",IF(PricesByItr!FQ45=\"\",\"\",(ReplacementPurches!FQ45*FQ$1*PricesByItr!FQ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR45=\"\",\"\",IF(PricesByItr!FR45=\"\",\"\",(ReplacementPurches!FR45*FR$1*PricesByItr!FR45)/1000))","v":13660.288958862302},76174.060555306933,null,2029,{"$f":"ReplacementPurches!FV45","v":1971},{"$f":"IF(ReplacementPurches!FW45=\"\",\"\",IF(PricesByItr!FW45=\"\",\"\",(ReplacementPurches!FW45*FW$1*PricesByItr!FW45)/1000))","v":31491.55284206352},{"$f":"IF(ReplacementPurches!FX45=\"\",\"\",IF(PricesByItr!FX45=\"\",\"\",(ReplacementPurches!FX45*FX$1*PricesByItr!FX45)/1000))","v":6156.8308761720655},{"$f":"IF(ReplacementPurches!FY45=\"\",\"\",IF(PricesByItr!FY45=\"\",\"\",(ReplacementPurches!FY45*FY$1*PricesByItr!FY45)/1000))","v":28594.617762943271},{"$f":"IF(ReplacementPurches!FZ45=\"\",\"\",IF(PricesByItr!FZ45=\"\",\"\",(ReplacementPurches!FZ45*FZ$1*PricesByItr!FZ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA45=\"\",\"\",IF(PricesByItr!GA45=\"\",\"\",(ReplacementPurches!GA45*GA$1*PricesByItr!GA45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB45=\"\",\"\",IF(PricesByItr!GB45=\"\",\"\",(ReplacementPurches!GB45*GB$1*PricesByItr!GB45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC45=\"\",\"\",IF(PricesByItr!GC45=\"\",\"\",(ReplacementPurches!GC45*GC$1*PricesByItr!GC45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD45=\"\",\"\",IF(PricesByItr!GD45=\"\",\"\",(ReplacementPurches!GD45*GD$1*PricesByItr!GD45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE45=\"\",\"\",IF(PricesByItr!GE45=\"\",\"\",(ReplacementPurches!GE45*GE$1*PricesByItr!GE45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF45=\"\",\"\",IF(PricesByItr!GF45=\"\",\"\",(ReplacementPurches!GF45*GF$1*PricesByItr!GF45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG45=\"\",\"\",IF(PricesByItr!GG45=\"\",\"\",(ReplacementPurches!GG45*GG$1*PricesByItr!GG45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH45=\"\",\"\",IF(PricesByItr!GH45=\"\",\"\",(ReplacementPurches!GH45*GH$1*PricesByItr!GH45)/1000))","v":14316.884755682373},80559.886236861232,null,2030,{"$f":"ReplacementPurches!GL45","v":1971},{"$f":"IF(ReplacementPurches!GM45=\"\",\"\",IF(PricesByItr!GM45=\"\",\"\",(ReplacementPurches!GM45*GM$1*PricesByItr!GM45)/1000))","v":32282.967640441137},{"$f":"IF(ReplacementPurches!GN45=\"\",\"\",IF(PricesByItr!GN45=\"\",\"\",(ReplacementPurches!GN45*GN$1*PricesByItr!GN45)/1000))","v":6082.0012899112708},{"$f":"IF(ReplacementPurches!GO45=\"\",\"\",IF(PricesByItr!GO45=\"\",\"\",(ReplacementPurches!GO45*GO$1*PricesByItr!GO45)/1000))","v":25533.769100578313},{"$f":"IF(ReplacementPurches!GP45=\"\",\"\",IF(PricesByItr!GP45=\"\",\"\",(ReplacementPurches!GP45*GP$1*PricesByItr!GP45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ45=\"\",\"\",IF(PricesByItr!GQ45=\"\",\"\",(ReplacementPurches!GQ45*GQ$1*PricesByItr!GQ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR45=\"\",\"\",IF(PricesByItr!GR45=\"\",\"\",(ReplacementPurches!GR45*GR$1*PricesByItr!GR45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS45=\"\",\"\",IF(PricesByItr!GS45=\"\",\"\",(ReplacementPurches!GS45*GS$1*PricesByItr!GS45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT45=\"\",\"\",IF(PricesByItr!GT45=\"\",\"\",(ReplacementPurches!GT45*GT$1*PricesByItr!GT45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU45=\"\",\"\",IF(PricesByItr!GU45=\"\",\"\",(ReplacementPurches!GU45*GU$1*PricesByItr!GU45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV45=\"\",\"\",IF(PricesByItr!GV45=\"\",\"\",(ReplacementPurches!GV45*GV$1*PricesByItr!GV45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW45=\"\",\"\",IF(PricesByItr!GW45=\"\",\"\",(ReplacementPurches!GW45*GW$1*PricesByItr!GW45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX45=\"\",\"\",IF(PricesByItr!GX45=\"\",\"\",(ReplacementPurches!GX45*GX$1*PricesByItr!GX45)/1000))","v":14158.219054270934},78056.957085201648,null,2031,{"$f":"ReplacementPurches!HB45","v":1971},{"$f":"IF(ReplacementPurches!HC45=\"\",\"\",IF(PricesByItr!HC45=\"\",\"\",(ReplacementPurches!HC45*HC$1*PricesByItr!HC45)/1000))","v":33744.181247534179},{"$f":"IF(ReplacementPurches!HD45=\"\",\"\",IF(PricesByItr!HD45=\"\",\"\",(ReplacementPurches!HD45*HD$1*PricesByItr!HD45)/1000))","v":2680.0135405864717},{"$f":"IF(ReplacementPurches!HE45=\"\",\"\",IF(PricesByItr!HE45=\"\",\"\",(ReplacementPurches!HE45*HE$1*PricesByItr!HE45)/1000))","v":26255.907258178708},{"$f":"IF(ReplacementPurches!HF45=\"\",\"\",IF(PricesByItr!HF45=\"\",\"\",(ReplacementPurches!HF45*HF$1*PricesByItr!HF45)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG45=\"\",\"\",IF(PricesByItr!HG45=\"\",\"\",(ReplacementPurches!HG45*HG$1*PricesByItr!HG45)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH45=\"\",\"\",IF(PricesByItr!HH45=\"\",\"\",(ReplacementPurches!HH45*HH$1*PricesByItr!HH45)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI45=\"\",\"\",IF(PricesByItr!HI45=\"\",\"\",(ReplacementPurches!HI45*HI$1*PricesByItr!HI45)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ45=\"\",\"\",IF(PricesByItr!HJ45=\"\",\"\",(ReplacementPurches!HJ45*HJ$1*PricesByItr!HJ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK45=\"\",\"\",IF(PricesByItr!HK45=\"\",\"\",(ReplacementPurches!HK45*HK$1*PricesByItr!HK45)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL45=\"\",\"\",IF(PricesByItr!HL45=\"\",\"\",(ReplacementPurches!HL45*HL$1*PricesByItr!HL45)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM45=\"\",\"\",IF(PricesByItr!HM45=\"\",\"\",(ReplacementPurches!HM45*HM$1*PricesByItr!HM45)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN45=\"\",\"\",IF(PricesByItr!HN45=\"\",\"\",(ReplacementPurches!HN45*HN$1*PricesByItr!HN45)/1000))","v":18418.204418754573},81098.306465053931,null,0,{"$f":"ReplacementPurches!HR45","v":0},{"$f":"IF(ReplacementPurches!HS45=\"\",\"\",IF(PricesByItr!HS45=\"\",\"\",(ReplacementPurches!HS45*HS$1*PricesByItr!HS45)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT45=\"\",\"\",IF(PricesByItr!HT45=\"\",\"\",(ReplacementPurches!HT45*HT$1*PricesByItr!HT45)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU45=\"\",\"\",IF(PricesByItr!HU45=\"\",\"\",(ReplacementPurches!HU45*HU$1*PricesByItr!HU45)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV45=\"\",\"\",IF(PricesByItr!HV45=\"\",\"\",(ReplacementPurches!HV45*HV$1*PricesByItr!HV45)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW45=\"\",\"\",IF(PricesByItr!HW45=\"\",\"\",(ReplacementPurches!HW45*HW$1*PricesByItr!HW45)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX45=\"\",\"\",IF(PricesByItr!HX45=\"\",\"\",(ReplacementPurches!HX45*HX$1*PricesByItr!HX45)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY45=\"\",\"\",IF(PricesByItr!HY45=\"\",\"\",(ReplacementPurches!HY45*HY$1*PricesByItr!HY45)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ45=\"\",\"\",IF(PricesByItr!HZ45=\"\",\"\",(ReplacementPurches!HZ45*HZ$1*PricesByItr!HZ45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA45=\"\",\"\",IF(PricesByItr!IA45=\"\",\"\",(ReplacementPurches!IA45*IA$1*PricesByItr!IA45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB45=\"\",\"\",IF(PricesByItr!IB45=\"\",\"\",(ReplacementPurches!IB45*IB$1*PricesByItr!IB45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC45=\"\",\"\",IF(PricesByItr!IC45=\"\",\"\",(ReplacementPurches!IC45*IC$1*PricesByItr!IC45)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID45=\"\",\"\",IF(PricesByItr!ID45=\"\",\"\",(ReplacementPurches!ID45*ID$1*PricesByItr!ID45)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH45","v":0},{"$f":"IF(ReplacementPurches!II45=\"\",\"\",IF(PricesByItr!II45=\"\",\"\",(ReplacementPurches!II45*II$1*PricesByItr!II45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ45=\"\",\"\",IF(PricesByItr!IJ45=\"\",\"\",(ReplacementPurches!IJ45*IJ$1*PricesByItr!IJ45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK45=\"\",\"\",IF(PricesByItr!IK45=\"\",\"\",(ReplacementPurches!IK45*IK$1*PricesByItr!IK45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL45=\"\",\"\",IF(PricesByItr!IL45=\"\",\"\",(ReplacementPurches!IL45*IL$1*PricesByItr!IL45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM45=\"\",\"\",IF(PricesByItr!IM45=\"\",\"\",(ReplacementPurches!IM45*IM$1*PricesByItr!IM45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN45=\"\",\"\",IF(PricesByItr!IN45=\"\",\"\",(ReplacementPurches!IN45*IN$1*PricesByItr!IN45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO45=\"\",\"\",IF(PricesByItr!IO45=\"\",\"\",(ReplacementPurches!IO45*IO$1*PricesByItr!IO45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP45=\"\",\"\",IF(PricesByItr!IP45=\"\",\"\",(ReplacementPurches!IP45*IP$1*PricesByItr!IP45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ45=\"\",\"\",IF(PricesByItr!IQ45=\"\",\"\",(ReplacementPurches!IQ45*IQ$1*PricesByItr!IQ45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR45=\"\",\"\",IF(PricesByItr!IR45=\"\",\"\",(ReplacementPurches!IR45*IR$1*PricesByItr!IR45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS45=\"\",\"\",IF(PricesByItr!IS45=\"\",\"\",(ReplacementPurches!IS45*IS$1*PricesByItr!IS45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT45=\"\",\"\",IF(PricesByItr!IT45=\"\",\"\",(ReplacementPurches!IT45*IT$1*PricesByItr!IT45)/1000))","v":""},0]
[{"$f":"PurchByItr!A46","v":2018},{"$f":"PurchByItr!B46","v":1978},{"$f":"IF(PricesByItr!C46<0,0,(PurchByItr!C46*C$1*PricesByItr!C46)/1000)","v":23783.604504089384},{"$f":"IF(PricesByItr!D46<0,0,(PurchByItr!D46*D$1*PricesByItr!D46)/1000)","v":-6465.6431277465799},{"$f":"IF(PricesByItr!E46<0,0,(PurchByItr!E46*E$1*PricesByItr!E46)/1000)","v":562.61199484252904},{"$f":"IF(PricesByItr!F46<0,0,(PurchByItr!F46*F$1*PricesByItr!F46)/1000)","v":0},{"$f":"IF(PricesByItr!G46<0,0,(PurchByItr!G46*G$1*PricesByItr!G46)/1000)","v":0},{"$f":"IF(PricesByItr!H46<0,0,(PurchByItr!H46*H$1*PricesByItr!H46)/1000)","v":12965.555963787092},{"$f":"IF(PricesByItr!I46<0,0,(PurchByItr!I46*I$1*PricesByItr!I46)/1000)","v":0},{"$f":"IF(PricesByItr!J46<0,0,(PurchByItr!J46*J$1*PricesByItr!J46)/1000)","v":0},{"$f":"IF(PricesByItr!K46<0,0,(PurchByItr!K46*K$1*PricesByItr!K46)/1000)","v":0},{"$f":"IF(PricesByItr!L46<0,0,(PurchByItr!L46*L$1*PricesByItr!L46)/1000)","v":0},{"$f":"IF(PricesByItr!M46<0,0,(PurchByItr!M46*M$1*PricesByItr!M46)/1000)","v":-112.38238187728373},{"$f":"IF(PricesByItr!N46<0,0,(PurchByItr!N46*N$1*PricesByItr!N46)/1000)","v":0},30733.746953095146,null,{"$f":"PurchByItr!Q46","v":2019},{"$f":"PurchByItr!R46","v":1979},{"$f":"IF(PricesByItr!S46<0,0,(PurchByItr!S46*S$1*PricesByItr!S46)/1000)","v":3040.9529105071988},{"$f":"IF(PricesByItr!T46<0,0,(PurchByItr!T46*T$1*PricesByItr!T46)/1000)","v":12425.197131137829},{"$f":"IF(PricesByItr!U46<0,0,(PurchByItr!U46*U$1*PricesByItr!U46)/1000)","v":30381.016877075155},{"$f":"IF(PricesByItr!V46<0,0,(PurchByItr!V46*V$1*PricesByItr!V46)/1000)","v":18346.404542999233},{"$f":"IF(PricesByItr!W46<0,0,(PurchByItr!W46*W$1*PricesByItr!W46)/1000)","v":13596.630708984372},{"$f":"IF(PricesByItr!X46<0,0,(PurchByItr!X46*X$1*PricesByItr!X46)/1000)","v":0},{"$f":"IF(PricesByItr!Y46<0,0,(PurchByItr!Y46*Y$1*PricesByItr!Y46)/1000)","v":4842.0131503753701},{"$f":"IF(PricesByItr!Z46<0,0,(PurchByItr!Z46*Z$1*PricesByItr!Z46)/1000)","v":0},{"$f":"IF(PricesByItr!AA46<0,0,(PurchByItr!AA46*AA$1*PricesByItr!AA46)/1000)","v":-6052.408326416019},{"$f":"IF(PricesByItr!AB46<0,0,(PurchByItr!AB46*AB$1*PricesByItr!AB46)/1000)","v":22112.66837548832},{"$f":"IF(PricesByItr!AC46<0,0,(PurchByItr!AC46*AC$1*PricesByItr!AC46)/1000)","v":-489.96498070501519},{"$f":"IF(PricesByItr!AD46<0,0,(PurchByItr!AD46*AD$1*PricesByItr!AD46)/1000)","v":-4358.0588406372062},93844.451548809229,null,2020,{"$f":"ReplacementPurches!AH46","v":1972},{"$f":"IF(ReplacementPurches!AI46=\"\",\"\",IF(PricesByItr!AI46=\"\",\"\",(ReplacementPurches!AI46*AI$1*PricesByItr!AI46)/1000))","v":9337.466629364777},{"$f":"IF(ReplacementPurches!AJ46=\"\",\"\",IF(PricesByItr!AJ46=\"\",\"\",(ReplacementPurches!AJ46*AJ$1*PricesByItr!AJ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK46=\"\",\"\",IF(PricesByItr!AK46=\"\",\"\",(ReplacementPurches!AK46*AK$1*PricesByItr!AK46)/1000))","v":850.18951255989055},{"$f":"IF(ReplacementPurches!AL46=\"\",\"\",IF(PricesByItr!AL46=\"\",\"\",(ReplacementPurches!AL46*AL$1*PricesByItr!AL46)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM46=\"\",\"\",IF(PricesByItr!AM46=\"\",\"\",(ReplacementPurches!AM46*AM$1*PricesByItr!AM46)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN46=\"\",\"\",IF(PricesByItr!AN46=\"\",\"\",(ReplacementPurches!AN46*AN$1*PricesByItr!AN46)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO46=\"\",\"\",IF(PricesByItr!AO46=\"\",\"\",(ReplacementPurches!AO46*AO$1*PricesByItr!AO46)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP46=\"\",\"\",IF(PricesByItr!AP46=\"\",\"\",(ReplacementPurches!AP46*AP$1*PricesByItr!AP46)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ46=\"\",\"\",IF(PricesByItr!AQ46=\"\",\"\",(ReplacementPurches!AQ46*AQ$1*PricesByItr!AQ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR46=\"\",\"\",IF(PricesByItr!AR46=\"\",\"\",(ReplacementPurches!AR46*AR$1*PricesByItr!AR46)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS46=\"\",\"\",IF(PricesByItr!AS46=\"\",\"\",(ReplacementPurches!AS46*AS$1*PricesByItr!AS46)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT46=\"\",\"\",IF(PricesByItr!AT46=\"\",\"\",(ReplacementPurches!AT46*AT$1*PricesByItr!AT46)/1000))","v":2686.8420520019531},12874.498193926622,null,2021,{"$f":"ReplacementPurches!AX46","v":1972},{"$f":"IF(ReplacementPurches!AY46=\"\",\"\",IF(PricesByItr!AY46=\"\",\"\",(ReplacementPurches!AY46*AY$1*PricesByItr!AY46)/1000))","v":9548.0866499839794},{"$f":"IF(ReplacementPurches!AZ46=\"\",\"\",IF(PricesByItr!AZ46=\"\",\"\",(ReplacementPurches!AZ46*AZ$1*PricesByItr!AZ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA46=\"\",\"\",IF(PricesByItr!BA46=\"\",\"\",(ReplacementPurches!BA46*BA$1*PricesByItr!BA46)/1000))","v":836.89826701927211},{"$f":"IF(ReplacementPurches!BB46=\"\",\"\",IF(PricesByItr!BB46=\"\",\"\",(ReplacementPurches!BB46*BB$1*PricesByItr!BB46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC46=\"\",\"\",IF(PricesByItr!BC46=\"\",\"\",(ReplacementPurches!BC46*BC$1*PricesByItr!BC46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD46=\"\",\"\",IF(PricesByItr!BD46=\"\",\"\",(ReplacementPurches!BD46*BD$1*PricesByItr!BD46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE46=\"\",\"\",IF(PricesByItr!BE46=\"\",\"\",(ReplacementPurches!BE46*BE$1*PricesByItr!BE46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF46=\"\",\"\",IF(PricesByItr!BF46=\"\",\"\",(ReplacementPurches!BF46*BF$1*PricesByItr!BF46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG46=\"\",\"\",IF(PricesByItr!BG46=\"\",\"\",(ReplacementPurches!BG46*BG$1*PricesByItr!BG46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH46=\"\",\"\",IF(PricesByItr!BH46=\"\",\"\",(ReplacementPurches!BH46*BH$1*PricesByItr!BH46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI46=\"\",\"\",IF(PricesByItr!BI46=\"\",\"\",(ReplacementPurches!BI46*BI$1*PricesByItr!BI46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ46=\"\",\"\",IF(PricesByItr!BJ46=\"\",\"\",(ReplacementPurches!BJ46*BJ$1*PricesByItr!BJ46)/1000))","v":2714.7397242736815},13099.724641276935,null,2022,{"$f":"ReplacementPurches!BN46","v":1972},{"$f":"IF(ReplacementPurches!BO46=\"\",\"\",IF(PricesByItr!BO46=\"\",\"\",(ReplacementPurches!BO46*BO$1*PricesByItr!BO46)/1000))","v":10289.841141423798},{"$f":"IF(ReplacementPurches!BP46=\"\",\"\",IF(PricesByItr!BP46=\"\",\"\",(ReplacementPurches!BP46*BP$1*PricesByItr!BP46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ46=\"\",\"\",IF(PricesByItr!BQ46=\"\",\"\",(ReplacementPurches!BQ46*BQ$1*PricesByItr!BQ46)/1000))","v":929.29181274604787},{"$f":"IF(ReplacementPurches!BR46=\"\",\"\",IF(PricesByItr!BR46=\"\",\"\",(ReplacementPurches!BR46*BR$1*PricesByItr!BR46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS46=\"\",\"\",IF(PricesByItr!BS46=\"\",\"\",(ReplacementPurches!BS46*BS$1*PricesByItr!BS46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT46=\"\",\"\",IF(PricesByItr!BT46=\"\",\"\",(ReplacementPurches!BT46*BT$1*PricesByItr!BT46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU46=\"\",\"\",IF(PricesByItr!BU46=\"\",\"\",(ReplacementPurches!BU46*BU$1*PricesByItr!BU46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV46=\"\",\"\",IF(PricesByItr!BV46=\"\",\"\",(ReplacementPurches!BV46*BV$1*PricesByItr!BV46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW46=\"\",\"\",IF(PricesByItr!BW46=\"\",\"\",(ReplacementPurches!BW46*BW$1*PricesByItr!BW46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX46=\"\",\"\",IF(PricesByItr!BX46=\"\",\"\",(ReplacementPurches!BX46*BX$1*PricesByItr!BX46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY46=\"\",\"\",IF(PricesByItr!BY46=\"\",\"\",(ReplacementPurches!BY46*BY$1*PricesByItr!BY46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ46=\"\",\"\",IF(PricesByItr!BZ46=\"\",\"\",(ReplacementPurches!BZ46*BZ$1*PricesByItr!BZ46)/1000))","v":2890.4559965515136},14109.588950721358,null,2023,{"$f":"ReplacementPurches!CD46","v":1972},{"$f":"IF(ReplacementPurches!CE46=\"\",\"\",IF(PricesByItr!CE46=\"\",\"\",(ReplacementPurches!CE46*CE$1*PricesByItr!CE46)/1000))","v":10920.821409049991},{"$f":"IF(ReplacementPurches!CF46=\"\",\"\",IF(PricesByItr!CF46=\"\",\"\",(ReplacementPurches!CF46*CF$1*PricesByItr!CF46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG46=\"\",\"\",IF(PricesByItr!CG46=\"\",\"\",(ReplacementPurches!CG46*CG$1*PricesByItr!CG46)/1000))","v":960.16093320655818},{"$f":"IF(ReplacementPurches!CH46=\"\",\"\",IF(PricesByItr!CH46=\"\",\"\",(ReplacementPurches!CH46*CH$1*PricesByItr!CH46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI46=\"\",\"\",IF(PricesByItr!CI46=\"\",\"\",(ReplacementPurches!CI46*CI$1*PricesByItr!CI46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ46=\"\",\"\",IF(PricesByItr!CJ46=\"\",\"\",(ReplacementPurches!CJ46*CJ$1*PricesByItr!CJ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK46=\"\",\"\",IF(PricesByItr!CK46=\"\",\"\",(ReplacementPurches!CK46*CK$1*PricesByItr!CK46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL46=\"\",\"\",IF(PricesByItr!CL46=\"\",\"\",(ReplacementPurches!CL46*CL$1*PricesByItr!CL46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM46=\"\",\"\",IF(PricesByItr!CM46=\"\",\"\",(ReplacementPurches!CM46*CM$1*PricesByItr!CM46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN46=\"\",\"\",IF(PricesByItr!CN46=\"\",\"\",(ReplacementPurches!CN46*CN$1*PricesByItr!CN46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO46=\"\",\"\",IF(PricesByItr!CO46=\"\",\"\",(ReplacementPurches!CO46*CO$1*PricesByItr!CO46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP46=\"\",\"\",IF(PricesByItr!CP46=\"\",\"\",(ReplacementPurches!CP46*CP$1*PricesByItr!CP46)/1000))","v":3199.290035705566},15080.272377962116,null,2024,{"$f":"ReplacementPurches!CT46","v":1972},{"$f":"IF(ReplacementPurches!CU46=\"\",\"\",IF(PricesByItr!CU46=\"\",\"\",(ReplacementPurches!CU46*CU$1*PricesByItr!CU46)/1000))","v":12257.386075490571},{"$f":"IF(ReplacementPurches!CV46=\"\",\"\",IF(PricesByItr!CV46=\"\",\"\",(ReplacementPurches!CV46*CV$1*PricesByItr!CV46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW46=\"\",\"\",IF(PricesByItr!CW46=\"\",\"\",(ReplacementPurches!CW46*CW$1*PricesByItr!CW46)/1000))","v":1128.8330099372863},{"$f":"IF(ReplacementPurches!CX46=\"\",\"\",IF(PricesByItr!CX46=\"\",\"\",(ReplacementPurches!CX46*CX$1*PricesByItr!CX46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY46=\"\",\"\",IF(PricesByItr!CY46=\"\",\"\",(ReplacementPurches!CY46*CY$1*PricesByItr!CY46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ46=\"\",\"\",IF(PricesByItr!CZ46=\"\",\"\",(ReplacementPurches!CZ46*CZ$1*PricesByItr!CZ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA46=\"\",\"\",IF(PricesByItr!DA46=\"\",\"\",(ReplacementPurches!DA46*DA$1*PricesByItr!DA46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB46=\"\",\"\",IF(PricesByItr!DB46=\"\",\"\",(ReplacementPurches!DB46*DB$1*PricesByItr!DB46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC46=\"\",\"\",IF(PricesByItr!DC46=\"\",\"\",(ReplacementPurches!DC46*DC$1*PricesByItr!DC46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD46=\"\",\"\",IF(PricesByItr!DD46=\"\",\"\",(ReplacementPurches!DD46*DD$1*PricesByItr!DD46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE46=\"\",\"\",IF(PricesByItr!DE46=\"\",\"\",(ReplacementPurches!DE46*DE$1*PricesByItr!DE46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF46=\"\",\"\",IF(PricesByItr!DF46=\"\",\"\",(ReplacementPurches!DF46*DF$1*PricesByItr!DF46)/1000))","v":3147.2723141784668},16533.491399606326,null,2025,{"$f":"ReplacementPurches!DJ46","v":1972},{"$f":"IF(ReplacementPurches!DK46=\"\",\"\",IF(PricesByItr!DK46=\"\",\"\",(ReplacementPurches!DK46*DK$1*PricesByItr!DK46)/1000))","v":11960.022784597779},{"$f":"IF(ReplacementPurches!DL46=\"\",\"\",IF(PricesByItr!DL46=\"\",\"\",(ReplacementPurches!DL46*DL$1*PricesByItr!DL46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM46=\"\",\"\",IF(PricesByItr!DM46=\"\",\"\",(ReplacementPurches!DM46*DM$1*PricesByItr!DM46)/1000))","v":1044.3737763156889},{"$f":"IF(ReplacementPurches!DN46=\"\",\"\",IF(PricesByItr!DN46=\"\",\"\",(ReplacementPurches!DN46*DN$1*PricesByItr!DN46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO46=\"\",\"\",IF(PricesByItr!DO46=\"\",\"\",(ReplacementPurches!DO46*DO$1*PricesByItr!DO46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP46=\"\",\"\",IF(PricesByItr!DP46=\"\",\"\",(ReplacementPurches!DP46*DP$1*PricesByItr!DP46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ46=\"\",\"\",IF(PricesByItr!DQ46=\"\",\"\",(ReplacementPurches!DQ46*DQ$1*PricesByItr!DQ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR46=\"\",\"\",IF(PricesByItr!DR46=\"\",\"\",(ReplacementPurches!DR46*DR$1*PricesByItr!DR46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS46=\"\",\"\",IF(PricesByItr!DS46=\"\",\"\",(ReplacementPurches!DS46*DS$1*PricesByItr!DS46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT46=\"\",\"\",IF(PricesByItr!DT46=\"\",\"\",(ReplacementPurches!DT46*DT$1*PricesByItr!DT46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU46=\"\",\"\",IF(PricesByItr!DU46=\"\",\"\",(ReplacementPurches!DU46*DU$1*PricesByItr!DU46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV46=\"\",\"\",IF(PricesByItr!DV46=\"\",\"\",(ReplacementPurches!DV46*DV$1*PricesByItr!DV46)/1000))","v":3440.4309484863275},16444.827509399795,null,2026,{"$f":"ReplacementPurches!DZ46","v":1972},{"$f":"IF(ReplacementPurches!EA46=\"\",\"\",IF(PricesByItr!EA46=\"\",\"\",(ReplacementPurches!EA46*EA$1*PricesByItr!EA46)/1000))","v":11989.347772127148},{"$f":"IF(ReplacementPurches!EB46=\"\",\"\",IF(PricesByItr!EB46=\"\",\"\",(ReplacementPurches!EB46*EB$1*PricesByItr!EB46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC46=\"\",\"\",IF(PricesByItr!EC46=\"\",\"\",(ReplacementPurches!EC46*EC$1*PricesByItr!EC46)/1000))","v":1111.3074761753085},{"$f":"IF(ReplacementPurches!ED46=\"\",\"\",IF(PricesByItr!ED46=\"\",\"\",(ReplacementPurches!ED46*ED$1*PricesByItr!ED46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE46=\"\",\"\",IF(PricesByItr!EE46=\"\",\"\",(ReplacementPurches!EE46*EE$1*PricesByItr!EE46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF46=\"\",\"\",IF(PricesByItr!EF46=\"\",\"\",(ReplacementPurches!EF46*EF$1*PricesByItr!EF46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG46=\"\",\"\",IF(PricesByItr!EG46=\"\",\"\",(ReplacementPurches!EG46*EG$1*PricesByItr!EG46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH46=\"\",\"\",IF(PricesByItr!EH46=\"\",\"\",(ReplacementPurches!EH46*EH$1*PricesByItr!EH46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI46=\"\",\"\",IF(PricesByItr!EI46=\"\",\"\",(ReplacementPurches!EI46*EI$1*PricesByItr!EI46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ46=\"\",\"\",IF(PricesByItr!EJ46=\"\",\"\",(ReplacementPurches!EJ46*EJ$1*PricesByItr!EJ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK46=\"\",\"\",IF(PricesByItr!EK46=\"\",\"\",(ReplacementPurches!EK46*EK$1*PricesByItr!EK46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL46=\"\",\"\",IF(PricesByItr!EL46=\"\",\"\",(ReplacementPurches!EL46*EL$1*PricesByItr!EL46)/1000))","v":3510.0054034423829},16610.660651744838,null,2027,{"$f":"ReplacementPurches!EP46","v":1972},{"$f":"IF(ReplacementPurches!EQ46=\"\",\"\",IF(PricesByItr!EQ46=\"\",\"\",(ReplacementPurches!EQ46*EQ$1*PricesByItr!EQ46)/1000))","v":13053.151742809294},{"$f":"IF(ReplacementPurches!ER46=\"\",\"\",IF(PricesByItr!ER46=\"\",\"\",(ReplacementPurches!ER46*ER$1*PricesByItr!ER46)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES46=\"\",\"\",IF(PricesByItr!ES46=\"\",\"\",(ReplacementPurches!ES46*ES$1*PricesByItr!ES46)/1000))","v":1247.5965926170352},{"$f":"IF(ReplacementPurches!ET46=\"\",\"\",IF(PricesByItr!ET46=\"\",\"\",(ReplacementPurches!ET46*ET$1*PricesByItr!ET46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU46=\"\",\"\",IF(PricesByItr!EU46=\"\",\"\",(ReplacementPurches!EU46*EU$1*PricesByItr!EU46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV46=\"\",\"\",IF(PricesByItr!EV46=\"\",\"\",(ReplacementPurches!EV46*EV$1*PricesByItr!EV46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW46=\"\",\"\",IF(PricesByItr!EW46=\"\",\"\",(ReplacementPurches!EW46*EW$1*PricesByItr!EW46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX46=\"\",\"\",IF(PricesByItr!EX46=\"\",\"\",(ReplacementPurches!EX46*EX$1*PricesByItr!EX46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY46=\"\",\"\",IF(PricesByItr!EY46=\"\",\"\",(ReplacementPurches!EY46*EY$1*PricesByItr!EY46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ46=\"\",\"\",IF(PricesByItr!EZ46=\"\",\"\",(ReplacementPurches!EZ46*EZ$1*PricesByItr!EZ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA46=\"\",\"\",IF(PricesByItr!FA46=\"\",\"\",(ReplacementPurches!FA46*FA$1*PricesByItr!FA46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB46=\"\",\"\",IF(PricesByItr!FB46=\"\",\"\",(ReplacementPurches!FB46*FB$1*PricesByItr!FB46)/1000))","v":3706.880478515624},18007.628813941952,null,2028,{"$f":"ReplacementPurches!FF46","v":1972},{"$f":"IF(ReplacementPurches!FG46=\"\",\"\",IF(PricesByItr!FG46=\"\",\"\",(ReplacementPurches!FG46*FG$1*PricesByItr!FG46)/1000))","v":13802.15059698143},{"$f":"IF(ReplacementPurches!FH46=\"\",\"\",IF(PricesByItr!FH46=\"\",\"\",(ReplacementPurches!FH46*FH$1*PricesByItr!FH46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI46=\"\",\"\",IF(PricesByItr!FI46=\"\",\"\",(ReplacementPurches!FI46*FI$1*PricesByItr!FI46)/1000))","v":1236.1964381828309},{"$f":"IF(ReplacementPurches!FJ46=\"\",\"\",IF(PricesByItr!FJ46=\"\",\"\",(ReplacementPurches!FJ46*FJ$1*PricesByItr!FJ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK46=\"\",\"\",IF(PricesByItr!FK46=\"\",\"\",(ReplacementPurches!FK46*FK$1*PricesByItr!FK46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL46=\"\",\"\",IF(PricesByItr!FL46=\"\",\"\",(ReplacementPurches!FL46*FL$1*PricesByItr!FL46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM46=\"\",\"\",IF(PricesByItr!FM46=\"\",\"\",(ReplacementPurches!FM46*FM$1*PricesByItr!FM46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN46=\"\",\"\",IF(PricesByItr!FN46=\"\",\"\",(ReplacementPurches!FN46*FN$1*PricesByItr!FN46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO46=\"\",\"\",IF(PricesByItr!FO46=\"\",\"\",(ReplacementPurches!FO46*FO$1*PricesByItr!FO46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP46=\"\",\"\",IF(PricesByItr!FP46=\"\",\"\",(ReplacementPurches!FP46*FP$1*PricesByItr!FP46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ46=\"\",\"\",IF(PricesByItr!FQ46=\"\",\"\",(ReplacementPurches!FQ46*FQ$1*PricesByItr!FQ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR46=\"\",\"\",IF(PricesByItr!FR46=\"\",\"\",(ReplacementPurches!FR46*FR$1*PricesByItr!FR46)/1000))","v":3968.9846928405755},19007.331728004836,null,2029,{"$f":"ReplacementPurches!FV46","v":1972},{"$f":"IF(ReplacementPurches!FW46=\"\",\"\",IF(PricesByItr!FW46=\"\",\"\",(ReplacementPurches!FW46*FW$1*PricesByItr!FW46)/1000))","v":13859.735625199124},{"$f":"IF(ReplacementPurches!FX46=\"\",\"\",IF(PricesByItr!FX46=\"\",\"\",(ReplacementPurches!FX46*FX$1*PricesByItr!FX46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY46=\"\",\"\",IF(PricesByItr!FY46=\"\",\"\",(ReplacementPurches!FY46*FY$1*PricesByItr!FY46)/1000))","v":1216.2383980255127},{"$f":"IF(ReplacementPurches!FZ46=\"\",\"\",IF(PricesByItr!FZ46=\"\",\"\",(ReplacementPurches!FZ46*FZ$1*PricesByItr!FZ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA46=\"\",\"\",IF(PricesByItr!GA46=\"\",\"\",(ReplacementPurches!GA46*GA$1*PricesByItr!GA46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB46=\"\",\"\",IF(PricesByItr!GB46=\"\",\"\",(ReplacementPurches!GB46*GB$1*PricesByItr!GB46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC46=\"\",\"\",IF(PricesByItr!GC46=\"\",\"\",(ReplacementPurches!GC46*GC$1*PricesByItr!GC46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD46=\"\",\"\",IF(PricesByItr!GD46=\"\",\"\",(ReplacementPurches!GD46*GD$1*PricesByItr!GD46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE46=\"\",\"\",IF(PricesByItr!GE46=\"\",\"\",(ReplacementPurches!GE46*GE$1*PricesByItr!GE46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF46=\"\",\"\",IF(PricesByItr!GF46=\"\",\"\",(ReplacementPurches!GF46*GF$1*PricesByItr!GF46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG46=\"\",\"\",IF(PricesByItr!GG46=\"\",\"\",(ReplacementPurches!GG46*GG$1*PricesByItr!GG46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH46=\"\",\"\",IF(PricesByItr!GH46=\"\",\"\",(ReplacementPurches!GH46*GH$1*PricesByItr!GH46)/1000))","v":3950.399451324462},19026.373474549098,null,2030,{"$f":"ReplacementPurches!GL46","v":1972},{"$f":"IF(ReplacementPurches!GM46=\"\",\"\",IF(PricesByItr!GM46=\"\",\"\",(ReplacementPurches!GM46*GM$1*PricesByItr!GM46)/1000))","v":14884.292291816711},{"$f":"IF(ReplacementPurches!GN46=\"\",\"\",IF(PricesByItr!GN46=\"\",\"\",(ReplacementPurches!GN46*GN$1*PricesByItr!GN46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO46=\"\",\"\",IF(PricesByItr!GO46=\"\",\"\",(ReplacementPurches!GO46*GO$1*PricesByItr!GO46)/1000))","v":1302.9200532341001},{"$f":"IF(ReplacementPurches!GP46=\"\",\"\",IF(PricesByItr!GP46=\"\",\"\",(ReplacementPurches!GP46*GP$1*PricesByItr!GP46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ46=\"\",\"\",IF(PricesByItr!GQ46=\"\",\"\",(ReplacementPurches!GQ46*GQ$1*PricesByItr!GQ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR46=\"\",\"\",IF(PricesByItr!GR46=\"\",\"\",(ReplacementPurches!GR46*GR$1*PricesByItr!GR46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS46=\"\",\"\",IF(PricesByItr!GS46=\"\",\"\",(ReplacementPurches!GS46*GS$1*PricesByItr!GS46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT46=\"\",\"\",IF(PricesByItr!GT46=\"\",\"\",(ReplacementPurches!GT46*GT$1*PricesByItr!GT46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU46=\"\",\"\",IF(PricesByItr!GU46=\"\",\"\",(ReplacementPurches!GU46*GU$1*PricesByItr!GU46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV46=\"\",\"\",IF(PricesByItr!GV46=\"\",\"\",(ReplacementPurches!GV46*GV$1*PricesByItr!GV46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW46=\"\",\"\",IF(PricesByItr!GW46=\"\",\"\",(ReplacementPurches!GW46*GW$1*PricesByItr!GW46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX46=\"\",\"\",IF(PricesByItr!GX46=\"\",\"\",(ReplacementPurches!GX46*GX$1*PricesByItr!GX46)/1000))","v":4050.1312800292972},20237.34362508011,null,2031,{"$f":"ReplacementPurches!HB46","v":1972},{"$f":"IF(ReplacementPurches!HC46=\"\",\"\",IF(PricesByItr!HC46=\"\",\"\",(ReplacementPurches!HC46*HC$1*PricesByItr!HC46)/1000))","v":15226.357553033067},{"$f":"IF(ReplacementPurches!HD46=\"\",\"\",IF(PricesByItr!HD46=\"\",\"\",(ReplacementPurches!HD46*HD$1*PricesByItr!HD46)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE46=\"\",\"\",IF(PricesByItr!HE46=\"\",\"\",(ReplacementPurches!HE46*HE$1*PricesByItr!HE46)/1000))","v":1252.5641357517241},{"$f":"IF(ReplacementPurches!HF46=\"\",\"\",IF(PricesByItr!HF46=\"\",\"\",(ReplacementPurches!HF46*HF$1*PricesByItr!HF46)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG46=\"\",\"\",IF(PricesByItr!HG46=\"\",\"\",(ReplacementPurches!HG46*HG$1*PricesByItr!HG46)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH46=\"\",\"\",IF(PricesByItr!HH46=\"\",\"\",(ReplacementPurches!HH46*HH$1*PricesByItr!HH46)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI46=\"\",\"\",IF(PricesByItr!HI46=\"\",\"\",(ReplacementPurches!HI46*HI$1*PricesByItr!HI46)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ46=\"\",\"\",IF(PricesByItr!HJ46=\"\",\"\",(ReplacementPurches!HJ46*HJ$1*PricesByItr!HJ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK46=\"\",\"\",IF(PricesByItr!HK46=\"\",\"\",(ReplacementPurches!HK46*HK$1*PricesByItr!HK46)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL46=\"\",\"\",IF(PricesByItr!HL46=\"\",\"\",(ReplacementPurches!HL46*HL$1*PricesByItr!HL46)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM46=\"\",\"\",IF(PricesByItr!HM46=\"\",\"\",(ReplacementPurches!HM46*HM$1*PricesByItr!HM46)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN46=\"\",\"\",IF(PricesByItr!HN46=\"\",\"\",(ReplacementPurches!HN46*HN$1*PricesByItr!HN46)/1000))","v":9524.6639658050517},26003.585654589842,null,0,{"$f":"ReplacementPurches!HR46","v":0},{"$f":"IF(ReplacementPurches!HS46=\"\",\"\",IF(PricesByItr!HS46=\"\",\"\",(ReplacementPurches!HS46*HS$1*PricesByItr!HS46)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT46=\"\",\"\",IF(PricesByItr!HT46=\"\",\"\",(ReplacementPurches!HT46*HT$1*PricesByItr!HT46)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU46=\"\",\"\",IF(PricesByItr!HU46=\"\",\"\",(ReplacementPurches!HU46*HU$1*PricesByItr!HU46)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV46=\"\",\"\",IF(PricesByItr!HV46=\"\",\"\",(ReplacementPurches!HV46*HV$1*PricesByItr!HV46)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW46=\"\",\"\",IF(PricesByItr!HW46=\"\",\"\",(ReplacementPurches!HW46*HW$1*PricesByItr!HW46)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX46=\"\",\"\",IF(PricesByItr!HX46=\"\",\"\",(ReplacementPurches!HX46*HX$1*PricesByItr!HX46)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY46=\"\",\"\",IF(PricesByItr!HY46=\"\",\"\",(ReplacementPurches!HY46*HY$1*PricesByItr!HY46)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ46=\"\",\"\",IF(PricesByItr!HZ46=\"\",\"\",(ReplacementPurches!HZ46*HZ$1*PricesByItr!HZ46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA46=\"\",\"\",IF(PricesByItr!IA46=\"\",\"\",(ReplacementPurches!IA46*IA$1*PricesByItr!IA46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB46=\"\",\"\",IF(PricesByItr!IB46=\"\",\"\",(ReplacementPurches!IB46*IB$1*PricesByItr!IB46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC46=\"\",\"\",IF(PricesByItr!IC46=\"\",\"\",(ReplacementPurches!IC46*IC$1*PricesByItr!IC46)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID46=\"\",\"\",IF(PricesByItr!ID46=\"\",\"\",(ReplacementPurches!ID46*ID$1*PricesByItr!ID46)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH46","v":0},{"$f":"IF(ReplacementPurches!II46=\"\",\"\",IF(PricesByItr!II46=\"\",\"\",(ReplacementPurches!II46*II$1*PricesByItr!II46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ46=\"\",\"\",IF(PricesByItr!IJ46=\"\",\"\",(ReplacementPurches!IJ46*IJ$1*PricesByItr!IJ46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK46=\"\",\"\",IF(PricesByItr!IK46=\"\",\"\",(ReplacementPurches!IK46*IK$1*PricesByItr!IK46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL46=\"\",\"\",IF(PricesByItr!IL46=\"\",\"\",(ReplacementPurches!IL46*IL$1*PricesByItr!IL46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM46=\"\",\"\",IF(PricesByItr!IM46=\"\",\"\",(ReplacementPurches!IM46*IM$1*PricesByItr!IM46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN46=\"\",\"\",IF(PricesByItr!IN46=\"\",\"\",(ReplacementPurches!IN46*IN$1*PricesByItr!IN46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO46=\"\",\"\",IF(PricesByItr!IO46=\"\",\"\",(ReplacementPurches!IO46*IO$1*PricesByItr!IO46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP46=\"\",\"\",IF(PricesByItr!IP46=\"\",\"\",(ReplacementPurches!IP46*IP$1*PricesByItr!IP46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ46=\"\",\"\",IF(PricesByItr!IQ46=\"\",\"\",(ReplacementPurches!IQ46*IQ$1*PricesByItr!IQ46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR46=\"\",\"\",IF(PricesByItr!IR46=\"\",\"\",(ReplacementPurches!IR46*IR$1*PricesByItr!IR46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS46=\"\",\"\",IF(PricesByItr!IS46=\"\",\"\",(ReplacementPurches!IS46*IS$1*PricesByItr!IS46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT46=\"\",\"\",IF(PricesByItr!IT46=\"\",\"\",(ReplacementPurches!IT46*IT$1*PricesByItr!IT46)/1000))","v":""},0]
[{"$f":"PurchByItr!A47","v":2018},{"$f":"PurchByItr!B47","v":1956},{"$f":"IF(PricesByItr!C47<0,0,(PurchByItr!C47*C$1*PricesByItr!C47)/1000)","v":9686.9285504760664},{"$f":"IF(PricesByItr!D47<0,0,(PurchByItr!D47*D$1*PricesByItr!D47)/1000)","v":0},{"$f":"IF(PricesByItr!E47<0,0,(PurchByItr!E47*E$1*PricesByItr!E47)/1000)","v":0},{"$f":"IF(PricesByItr!F47<0,0,(PurchByItr!F47*F$1*PricesByItr!F47)/1000)","v":0},{"$f":"IF(PricesByItr!G47<0,0,(PurchByItr!G47*G$1*PricesByItr!G47)/1000)","v":0},{"$f":"IF(PricesByItr!H47<0,0,(PurchByItr!H47*H$1*PricesByItr!H47)/1000)","v":0},{"$f":"IF(PricesByItr!I47<0,0,(PurchByItr!I47*I$1*PricesByItr!I47)/1000)","v":0},{"$f":"IF(PricesByItr!J47<0,0,(PurchByItr!J47*J$1*PricesByItr!J47)/1000)","v":0},{"$f":"IF(PricesByItr!K47<0,0,(PurchByItr!K47*K$1*PricesByItr!K47)/1000)","v":0},{"$f":"IF(PricesByItr!L47<0,0,(PurchByItr!L47*L$1*PricesByItr!L47)/1000)","v":0},{"$f":"IF(PricesByItr!M47<0,0,(PurchByItr!M47*M$1*PricesByItr!M47)/1000)","v":0},{"$f":"IF(PricesByItr!N47<0,0,(PurchByItr!N47*N$1*PricesByItr!N47)/1000)","v":6254.4469974975455},15941.375547973612,null,{"$f":"PurchByItr!Q47","v":2019},{"$f":"PurchByItr!R47","v":1957},{"$f":"IF(PricesByItr!S47<0,0,(PurchByItr!S47*S$1*PricesByItr!S47)/1000)","v":8850.6864545288336},{"$f":"IF(PricesByItr!T47<0,0,(PurchByItr!T47*T$1*PricesByItr!T47)/1000)","v":11319.258197120686},{"$f":"IF(PricesByItr!U47<0,0,(PurchByItr!U47*U$1*PricesByItr!U47)/1000)","v":0},{"$f":"IF(PricesByItr!V47<0,0,(PurchByItr!V47*V$1*PricesByItr!V47)/1000)","v":0},{"$f":"IF(PricesByItr!W47<0,0,(PurchByItr!W47*W$1*PricesByItr!W47)/1000)","v":2442.1709432373045},{"$f":"IF(PricesByItr!X47<0,0,(PurchByItr!X47*X$1*PricesByItr!X47)/1000)","v":0},{"$f":"IF(PricesByItr!Y47<0,0,(PurchByItr!Y47*Y$1*PricesByItr!Y47)/1000)","v":0},{"$f":"IF(PricesByItr!Z47<0,0,(PurchByItr!Z47*Z$1*PricesByItr!Z47)/1000)","v":0},{"$f":"IF(PricesByItr!AA47<0,0,(PurchByItr!AA47*AA$1*PricesByItr!AA47)/1000)","v":0},{"$f":"IF(PricesByItr!AB47<0,0,(PurchByItr!AB47*AB$1*PricesByItr!AB47)/1000)","v":0},{"$f":"IF(PricesByItr!AC47<0,0,(PurchByItr!AC47*AC$1*PricesByItr!AC47)/1000)","v":0},{"$f":"IF(PricesByItr!AD47<0,0,(PurchByItr!AD47*AD$1*PricesByItr!AD47)/1000)","v":8305.6962373352108},30917.811832222036,null,2020,{"$f":"ReplacementPurches!AH47","v":1973},{"$f":"IF(ReplacementPurches!AI47=\"\",\"\",IF(PricesByItr!AI47=\"\",\"\",(ReplacementPurches!AI47*AI$1*PricesByItr!AI47)/1000))","v":11271.563352129362},{"$f":"IF(ReplacementPurches!AJ47=\"\",\"\",IF(PricesByItr!AJ47=\"\",\"\",(ReplacementPurches!AJ47*AJ$1*PricesByItr!AJ47)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK47=\"\",\"\",IF(PricesByItr!AK47=\"\",\"\",(ReplacementPurches!AK47*AK$1*PricesByItr!AK47)/1000))","v":13111.312818957138},{"$f":"IF(ReplacementPurches!AL47=\"\",\"\",IF(PricesByItr!AL47=\"\",\"\",(ReplacementPurches!AL47*AL$1*PricesByItr!AL47)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM47=\"\",\"\",IF(PricesByItr!AM47=\"\",\"\",(ReplacementPurches!AM47*AM$1*PricesByItr!AM47)/1000))","v":28094.391390061195},{"$f":"IF(ReplacementPurches!AN47=\"\",\"\",IF(PricesByItr!AN47=\"\",\"\",(ReplacementPurches!AN47*AN$1*PricesByItr!AN47)/1000))","v":7548.13712522478},{"$f":"IF(ReplacementPurches!AO47=\"\",\"\",IF(PricesByItr!AO47=\"\",\"\",(ReplacementPurches!AO47*AO$1*PricesByItr!AO47)/1000))","v":15643.60312011833},{"$f":"IF(ReplacementPurches!AP47=\"\",\"\",IF(PricesByItr!AP47=\"\",\"\",(ReplacementPurches!AP47*AP$1*PricesByItr!AP47)/1000))","v":1000.3528623695374},{"$f":"IF(ReplacementPurches!AQ47=\"\",\"\",IF(PricesByItr!AQ47=\"\",\"\",(ReplacementPurches!AQ47*AQ$1*PricesByItr!AQ47)/1000))","v":25151.18073624916},{"$f":"IF(ReplacementPurches!AR47=\"\",\"\",IF(PricesByItr!AR47=\"\",\"\",(ReplacementPurches!AR47*AR$1*PricesByItr!AR47)/1000))","v":-2542.807540469742},{"$f":"IF(ReplacementPurches!AS47=\"\",\"\",IF(PricesByItr!AS47=\"\",\"\",(ReplacementPurches!AS47*AS$1*PricesByItr!AS47)/1000))","v":-1479.4697164402376},{"$f":"IF(ReplacementPurches!AT47=\"\",\"\",IF(PricesByItr!AT47=\"\",\"\",(ReplacementPurches!AT47*AT$1*PricesByItr!AT47)/1000))","v":4281.9090323638929},102080.1731805634,null,2021,{"$f":"ReplacementPurches!AX47","v":1973},{"$f":"IF(ReplacementPurches!AY47=\"\",\"\",IF(PricesByItr!AY47=\"\",\"\",(ReplacementPurches!AY47*AY$1*PricesByItr!AY47)/1000))","v":11666.834822622301},{"$f":"IF(ReplacementPurches!AZ47=\"\",\"\",IF(PricesByItr!AZ47=\"\",\"\",(ReplacementPurches!AZ47*AZ$1*PricesByItr!AZ47)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA47=\"\",\"\",IF(PricesByItr!BA47=\"\",\"\",(ReplacementPurches!BA47*BA$1*PricesByItr!BA47)/1000))","v":12652.957691425705},{"$f":"IF(ReplacementPurches!BB47=\"\",\"\",IF(PricesByItr!BB47=\"\",\"\",(ReplacementPurches!BB47*BB$1*PricesByItr!BB47)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC47=\"\",\"\",IF(PricesByItr!BC47=\"\",\"\",(ReplacementPurches!BC47*BC$1*PricesByItr!BC47)/1000))","v":29860.625710574335},{"$f":"IF(ReplacementPurches!BD47=\"\",\"\",IF(PricesByItr!BD47=\"\",\"\",(ReplacementPurches!BD47*BD$1*PricesByItr!BD47)/1000))","v":7913.5523295375842},{"$f":"IF(ReplacementPurches!BE47=\"\",\"\",IF(PricesByItr!BE47=\"\",\"\",(ReplacementPurches!BE47*BE$1*PricesByItr!BE47)/1000))","v":15675.398599964903},{"$f":"IF(ReplacementPurches!BF47=\"\",\"\",IF(PricesByItr!BF47=\"\",\"\",(ReplacementPurches!BF47*BF$1*PricesByItr!BF47)/1000))","v":1045.0784100978851},{"$f":"IF(ReplacementPurches!BG47=\"\",\"\",IF(PricesByItr!BG47=\"\",\"\",(ReplacementPurches!BG47*BG$1*PricesByItr!BG47)/1000))","v":26677.650395986177},{"$f":"IF(ReplacementPurches!BH47=\"\",\"\",IF(PricesByItr!BH47=\"\",\"\",(ReplacementPurches!BH47*BH$1*PricesByItr!BH47)/1000))","v":-2662.3051314033505},{"$f":"IF(ReplacementPurches!BI47=\"\",\"\",IF(PricesByItr!BI47=\"\",\"\",(ReplacementPurches!BI47*BI$1*PricesByItr!BI47)/1000))","v":-1634.1823467251072},{"$f":"IF(ReplacementPurches!BJ47=\"\",\"\",IF(PricesByItr!BJ47=\"\",\"\",(ReplacementPurches!BJ47*BJ$1*PricesByItr!BJ47)/1000))","v":4819.4185960578925},106015.02907813831,null,2022,{"$f":"ReplacementPurches!BN47","v":1973},{"$f":"IF(ReplacementPurches!BO47=\"\",\"\",IF(PricesByItr!BO47=\"\",\"\",(ReplacementPurches!BO47*BO$1*PricesByItr!BO47)/1000))","v":11762.481059287258},{"$f":"IF(ReplacementPurches!BP47=\"\",\"\",IF(PricesByItr!BP47=\"\",\"\",(ReplacementPurches!BP47*BP$1*PricesByItr!BP47)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ47=\"\",\"\",IF(PricesByItr!BQ47=\"\",\"\",(ReplacementPurches!BQ47*BQ$1*PricesByItr!BQ47)/1000))","v":13626.930818329238},{"$f":"IF(ReplacementPurches!BR47=\"\",\"\",IF(PricesByItr!BR47=\"\",\"\",(ReplacementPurches!BR47*BR$1*PricesByItr!BR47)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS47=\"\",\"\",IF(PricesByItr!BS47=\"\",\"\",(ReplacementPurches!BS47*BS$1*PricesByItr!BS47)/1000))","v":31208.542616276547},{"$f":"IF(ReplacementPurches!BT47=\"\",\"\",IF(PricesByItr!BT47=\"\",\"\",(ReplacementPurches!BT47*BT$1*PricesByItr!BT47)/1000))","v":8408.9584296165503},{"$f":"IF(ReplacementPurches!BU47=\"\",\"\",IF(PricesByItr!BU47=\"\",\"\",(ReplacementPurches!BU47*BU$1*PricesByItr!BU47)/1000))","v":16655.876131576541},{"$f":"IF(ReplacementPurches!BV47=\"\",\"\",IF(PricesByItr!BV47=\"\",\"\",(ReplacementPurches!BV47*BV$1*PricesByItr!BV47)/1000))","v":1034.8366775413513},{"$f":"IF(ReplacementPurches!BW47=\"\",\"\",IF(PricesByItr!BW47=\"\",\"\",(ReplacementPurches!BW47*BW$1*PricesByItr!BW47)/1000))","v":27243.598900868234},{"$f":"IF(ReplacementPurches!BX47=\"\",\"\",IF(PricesByItr!BX47=\"\",\"\",(ReplacementPurches!BX47*BX$1*PricesByItr!BX47)/1000))","v":-2812.4745170677184},{"$f":"IF(ReplacementPurches!BY47=\"\",\"\",IF(PricesByItr!BY47=\"\",\"\",(ReplacementPurches!BY47*BY$1*PricesByItr!BY47)/1000))","v":-1698.5736211445098},{"$f":"IF(ReplacementPurches!BZ47=\"\",\"\",IF(PricesByItr!BZ47=\"\",\"\",(ReplacementPurches!BZ47*BZ$1*PricesByItr!BZ47)/1000))","v":4978.5409176635731},110408.71741294707,null,2023,{"$f":"ReplacementPurches!CD47","v":1973},{"$f":"IF(ReplacementPurches!CE47=\"\",\"\",IF(PricesByItr!CE47=\"\",\"\",(ReplacementPurches!CE47*CE$1*PricesByItr!CE47)/1000))","v":12748.582093153378},{"$f":"IF(ReplacementPurches!CF47=\"\",\"\",IF(PricesByItr!CF47=\"\",\"\",(ReplacementPurches!CF47*CF$1*PricesByItr!CF47)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG47=\"\",\"\",IF(PricesByItr!CG47=\"\",\"\",(ReplacementPurches!CG47*CG$1*PricesByItr!CG47)/1000))","v":14733.364063982002},{"$f":"IF(ReplacementPurches!CH47=\"\",\"\",IF(PricesByItr!CH47=\"\",\"\",(ReplacementPurches!CH47*CH$1*PricesByItr!CH47)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI47=\"\",\"\",IF(PricesByItr!CI47=\"\",\"\",(ReplacementPurches!CI47*CI$1*PricesByItr!CI47)/1000))","v":34132.301784452815},{"$f":"IF(ReplacementPurches!CJ47=\"\",\"\",IF(PricesByItr!CJ47=\"\",\"\",(ReplacementPurches!CJ47*CJ$1*PricesByItr!CJ47)/1000))","v":9083.2125269554126},{"$f":"IF(ReplacementPurches!CK47=\"\",\"\",IF(PricesByItr!CK47=\"\",\"\",(ReplacementPurches!CK47*CK$1*PricesByItr!CK47)/1000))","v":18130.896038473129},{"$f":"IF(ReplacementPurches!CL47=\"\",\"\",IF(PricesByItr!CL47=\"\",\"\",(ReplacementPurches!CL47*CL$1*PricesByItr!CL47)/1000))","v":1207.8017566795349},{"$f":"IF(ReplacementPurches!CM47=\"\",\"\",IF(PricesByItr!CM47=\"\",\"\",(ReplacementPurches!CM47*CM$1*PricesByItr!CM47)/1000))","v":30444.862867298118},{"$f":"IF(ReplacementPurches!CN47=\"\",\"\",IF(PricesByItr!CN47=\"\",\"\",(ReplacementPurches!CN47*CN$1*PricesByItr!CN47)/1000))","v":-3034.0153365440369},{"$f":"IF(ReplacementPurches!CO47=\"\",\"\",IF(PricesByItr!CO47=\"\",\"\",(ReplacementPurches!CO47*CO$1*PricesByItr!CO47)/1000))","v":-1828.5223655037912},{"$f":"IF(ReplacementPurches!CP47=\"\",\"\",IF(PricesByItr!CP47=\"\",\"\",(ReplacementPurches!CP47*CP$1*PricesByItr!CP47)/1000))","v":5462.7782783889779},121081.26170733554,null,2024,{"$f":"ReplacementPurches!CT47","v":1973},{"$f":"IF(ReplacementPurches!CU47=\"\",\"\",IF(PricesByItr!CU47=\"\",\"\",(ReplacementPurches!CU47*CU$1*PricesByItr!CU47)/1000))","v":13244.816633826831},{"$f":"IF(ReplacementPurches!CV47=\"\",\"\",IF(PricesByItr!CV47=\"\",\"\",(ReplacementPurches!CV47*CV$1*PricesByItr!CV47)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW47=\"\",\"\",IF(PricesByItr!CW47=\"\",\"\",(ReplacementPurches!CW47*CW$1*PricesByItr!CW47)/1000))","v":15509.839719562153},{"$f":"IF(ReplacementPurches!CX47=\"\",\"\",IF(PricesByItr!CX47=\"\",\"\",(ReplacementPurches!CX47*CX$1*PricesByItr!CX47)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY47=\"\",\"\",IF(PricesByItr!CY47=\"\",\"\",(ReplacementPurches!CY47*CY$1*PricesByItr!CY47)/1000))","v":35812.933842749022},{"$f":"IF(ReplacementPurches!CZ47=\"\",\"\",IF(PricesByItr!CZ47=\"\",\"\",(ReplacementPurches!CZ47*CZ$1*PricesByItr!CZ47)/1000))","v":9557.9160210423506},{"$f":"IF(ReplacementPurches!DA47=\"\",\"\",IF(PricesByItr!DA47=\"\",\"\",(ReplacementPurches!DA47*DA$1*PricesByItr!DA47)/1000))","v":-1804.5569823997498},{"$f":"IF(ReplacementPurches!DB47=\"\",\"\",IF(PricesByItr!DB47=\"\",\"\",(ReplacementPurches!DB47*DB$1*PricesByItr!DB47)/1000))","v":1238.9372183151245},{"$f":"IF(ReplacementPurches!DC47=\"\",\"\",IF(PricesByItr!DC47=\"\",\"\",(ReplacementPurches!DC47*DC$1*PricesByItr!DC47)/1000))","v":31757.756658611306},{"$f":"IF(ReplacementPurches!DD47=\"\",\"\",IF(PricesByItr!DD47=\"\",\"\",(ReplacementPurches!DD47*DD$1*PricesByItr!DD47)/1000))","v":-3365.305774750901},{"$f":"IF(ReplacementPurches!DE47=\"\",\"\",IF(PricesByItr!DE47=\"\",\"\",(ReplacementPurches!DE47*DE$1*PricesByItr!DE47)/1000))","v":-2007.7665314056139},{"$f":"IF(ReplacementPurches!DF47=\"\",\"\",IF(PricesByItr!DF47=\"\",\"\",(ReplacementPurches!DF47*DF$1*PricesByItr!DF47)/1000))","v":5903.5391409072881},105848.10994645781,null,2025,{"$f":"ReplacementPurches!DJ47","v":1973},{"$f":"IF(ReplacementPurches!DK47=\"\",\"\",IF(PricesByItr!DK47=\"\",\"\",(ReplacementPurches!DK47*DK$1*PricesByItr!DK47)/1000))","v":14152.979040895847},{"$f":"IF(ReplacementPurches!DL47=\"\",\"\",IF(PricesByItr!DL47=\"\",\"\",(ReplacementPurches!DL47*DL$1*PricesByItr!DL47)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM47=\"\",\"\",IF(PricesByItr!DM47=\"\",\"\",(ReplacementPurches!DM47*DM$1*PricesByItr!DM47)/1000))","v":15980.544368891906},{"$f":"IF(ReplacementPurches!DN47=\"\",\"\",IF(PricesByItr!DN47=\"\",\"\",(ReplacementPurches!DN47*DN$1*PricesByItr!DN47)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO47=\"\",\"\",IF(PricesByItr!DO47=\"\",\"\",(ReplacementPurches!DO47*DO$1*PricesByItr!DO47)/1000))","v":36085.729807255557},{"$f":"IF(ReplacementPurches!DP47=\"\",\"\",IF(PricesByItr!DP47=\"\",\"\",(ReplacementPurches!DP47*DP$1*PricesByItr!DP47)/1000))","v":9306.2601059044864},{"$f":"IF(ReplacementPurches!DQ47=\"\",\"\",IF(PricesByItr!DQ47=\"\",\"\",(ReplacementPurches!DQ47*DQ$1*PricesByItr!DQ47)/1000))","v":19570.218659158705},{"$f":"IF(ReplacementPurches!DR47=\"\",\"\",IF(PricesByItr!DR47=\"\",\"\",(ReplacementPurches!DR47*DR$1*PricesByItr!DR47)/1000))","v":1304.2901049373627},{"$f":"IF(ReplacementPurches!DS47=\"\",\"\",IF(PricesByItr!DS47=\"\",\"\",(ReplacementPurches!DS47*DS$1*PricesByItr!DS47)/1000))","v":32342.750111881265},{"$f":"IF(ReplacementPurches!DT47=\"\",\"\",IF(PricesByItr!DT47=\"\",\"\",(ReplacementPurches!DT47*DT$1*PricesByItr!DT47)/1000))","v":-3220.5620673419958},{"$f":"IF(ReplacementPurches!DU47=\"\",\"\",IF(PricesByItr!DU47=\"\",\"\",(ReplacementPurches!DU47*DU$1*PricesByItr!DU47)/1000))","v":-1986.1118671401728},{"$f":"IF(ReplacementPurches!DV47=\"\",\"\",IF(PricesByItr!DV47=\"\",\"\",(ReplacementPurches!DV47*DV$1*PricesByItr!DV47)/1000))","v":5920.9919955825817},129457.09026002554,null,2026,{"$f":"ReplacementPurches!DZ47","v":1973},{"$f":"IF(ReplacementPurches!EA47=\"\",\"\",IF(PricesByItr!EA47=\"\",\"\",(ReplacementPurches!EA47*EA$1*PricesByItr!EA47)/1000))","v":15161.137094455718},{"$f":"IF(ReplacementPurches!EB47=\"\",\"\",IF(PricesByItr!EB47=\"\",\"\",(ReplacementPurches!EB47*EB$1*PricesByItr!EB47)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC47=\"\",\"\",IF(PricesByItr!EC47=\"\",\"\",(ReplacementPurches!EC47*EC$1*PricesByItr!EC47)/1000))","v":17680.20139802284},{"$f":"IF(ReplacementPurches!ED47=\"\",\"\",IF(PricesByItr!ED47=\"\",\"\",(ReplacementPurches!ED47*ED$1*PricesByItr!ED47)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE47=\"\",\"\",IF(PricesByItr!EE47=\"\",\"\",(ReplacementPurches!EE47*EE$1*PricesByItr!EE47)/1000))","v":38523.864589846809},{"$f":"IF(ReplacementPurches!EF47=\"\",\"\",IF(PricesByItr!EF47=\"\",\"\",(ReplacementPurches!EF47*EF$1*PricesByItr!EF47)/1000))","v":10257.963472311401},{"$f":"IF(ReplacementPurches!EG47=\"\",\"\",IF(PricesByItr!EG47=\"\",\"\",(ReplacementPurches!EG47*EG$1*PricesByItr!EG47)/1000))","v":20075.123964810555},{"$f":"IF(ReplacementPurches!EH47=\"\",\"\",IF(PricesByItr!EH47=\"\",\"\",(ReplacementPurches!EH47*EH$1*PricesByItr!EH47)/1000))","v":1291.2779949157714},{"$f":"IF(ReplacementPurches!EI47=\"\",\"\",IF(PricesByItr!EI47=\"\",\"\",(ReplacementPurches!EI47*EI$1*PricesByItr!EI47)/1000))","v":33101.174351584625},{"$f":"IF(ReplacementPurches!EJ47=\"\",\"\",IF(PricesByItr!EJ47=\"\",\"\",(ReplacementPurches!EJ47*EJ$1*PricesByItr!EJ47)/1000))","v":-3402.6167657466895},{"$f":"IF(ReplacementPurches!EK47=\"\",\"\",IF(PricesByItr!EK47=\"\",\"\",(ReplacementPurches!EK47*EK$1*PricesByItr!EK47)/1000))","v":-2141.4765596302523},{"$f":"IF(ReplacementPurches!EL47=\"\",\"\",IF(PricesByItr!EL47=\"\",\"\",(ReplacementPurches!EL47*EL$1*PricesByItr!EL47)/1000))","v":6285.3877511215214},136832.03729169228,null,2027,{"$f":"ReplacementPurches!EP47","v":1973},{"$f":"IF(ReplacementPurches!EQ47=\"\",\"\",IF(PricesByItr!EQ47=\"\",\"\",(ReplacementPurches!EQ47*EQ$1*PricesByItr!EQ47)/1000))","v":15359.412229668045},{"$f":"IF(ReplacementPurches!ER47=\"\",\"\",IF(PricesByItr!ER47=\"\",\"\",(ReplacementPurches!ER47*ER$1*PricesByItr!ER47)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES47=\"\",\"\",IF(PricesByItr!ES47=\"\",\"\",(ReplacementPurches!ES47*ES$1*PricesByItr!ES47)/1000))","v":18371.38977005539},{"$f":"IF(ReplacementPurches!ET47=\"\",\"\",IF(PricesByItr!ET47=\"\",\"\",(ReplacementPurches!ET47*ET$1*PricesByItr!ET47)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU47=\"\",\"\",IF(PricesByItr!EU47=\"\",\"\",(ReplacementPurches!EU47*EU$1*PricesByItr!EU47)/1000))","v":40398.307925257868},{"$f":"IF(ReplacementPurches!EV47=\"\",\"\",IF(PricesByItr!EV47=\"\",\"\",(ReplacementPurches!EV47*EV$1*PricesByItr!EV47)/1000))","v":10892.778778099537},{"$f":"IF(ReplacementPurches!EW47=\"\",\"\",IF(PricesByItr!EW47=\"\",\"\",(ReplacementPurches!EW47*EW$1*PricesByItr!EW47)/1000))","v":22236.855222188191},{"$f":"IF(ReplacementPurches!EX47=\"\",\"\",IF(PricesByItr!EX47=\"\",\"\",(ReplacementPurches!EX47*EX$1*PricesByItr!EX47)/1000))","v":1391.2807487468722},{"$f":"IF(ReplacementPurches!EY47=\"\",\"\",IF(PricesByItr!EY47=\"\",\"\",(ReplacementPurches!EY47*EY$1*PricesByItr!EY47)/1000))","v":35304.591838980101},{"$f":"IF(ReplacementPurches!EZ47=\"\",\"\",IF(PricesByItr!EZ47=\"\",\"\",(ReplacementPurches!EZ47*EZ$1*PricesByItr!EZ47)/1000))","v":-3515.1805147464761},{"$f":"IF(ReplacementPurches!FA47=\"\",\"\",IF(PricesByItr!FA47=\"\",\"\",(ReplacementPurches!FA47*FA$1*PricesByItr!FA47)/1000))","v":-2100.3529154700113},{"$f":"IF(ReplacementPurches!FB47=\"\",\"\",IF(PricesByItr!FB47=\"\",\"\",(ReplacementPurches!FB47*FB$1*PricesByItr!FB47)/1000))","v":6376.8757564544676},144715.95883923402,null,2028,{"$f":"ReplacementPurches!FF47","v":1973},{"$f":"IF(ReplacementPurches!FG47=\"\",\"\",IF(PricesByItr!FG47=\"\",\"\",(ReplacementPurches!FG47*FG$1*PricesByItr!FG47)/1000))","v":15863.986459114833},{"$f":"IF(ReplacementPurches!FH47=\"\",\"\",IF(PricesByItr!FH47=\"\",\"\",(ReplacementPurches!FH47*FH$1*PricesByItr!FH47)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI47=\"\",\"\",IF(PricesByItr!FI47=\"\",\"\",(ReplacementPurches!FI47*FI$1*PricesByItr!FI47)/1000))","v":18064.808652684023},{"$f":"IF(ReplacementPurches!FJ47=\"\",\"\",IF(PricesByItr!FJ47=\"\",\"\",(ReplacementPurches!FJ47*FJ$1*PricesByItr!FJ47)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK47=\"\",\"\",IF(PricesByItr!FK47=\"\",\"\",(ReplacementPurches!FK47*FK$1*PricesByItr!FK47)/1000))","v":39745.383962023931},{"$f":"IF(ReplacementPurches!FL47=\"\",\"\",IF(PricesByItr!FL47=\"\",\"\",(ReplacementPurches!FL47*FL$1*PricesByItr!FL47)/1000))","v":11153.308431575011},{"$f":"IF(ReplacementPurches!FM47=\"\",\"\",IF(PricesByItr!FM47=\"\",\"\",(ReplacementPurches!FM47*FM$1*PricesByItr!FM47)/1000))","v":22014.706136123652},{"$f":"IF(ReplacementPurches!FN47=\"\",\"\",IF(PricesByItr!FN47=\"\",\"\",(ReplacementPurches!FN47*FN$1*PricesByItr!FN47)/1000))","v":1409.4720362991334},{"$f":"IF(ReplacementPurches!FO47=\"\",\"\",IF(PricesByItr!FO47=\"\",\"\",(ReplacementPurches!FO47*FO$1*PricesByItr!FO47)/1000))","v":36008.026776024621},{"$f":"IF(ReplacementPurches!FP47=\"\",\"\",IF(PricesByItr!FP47=\"\",\"\",(ReplacementPurches!FP47*FP$1*PricesByItr!FP47)/1000))","v":-3779.4608788696278},{"$f":"IF(ReplacementPurches!FQ47=\"\",\"\",IF(PricesByItr!FQ47=\"\",\"\",(ReplacementPurches!FQ47*FQ$1*PricesByItr!FQ47)/1000))","v":-2331.7456585423133},{"$f":"IF(ReplacementPurches!FR47=\"\",\"\",IF(PricesByItr!FR47=\"\",\"\",(ReplacementPurches!FR47*FR$1*PricesByItr!FR47)/1000))","v":6987.4129904937754},145135.89890692706,null,2029,{"$f":"ReplacementPurches!FV47","v":1973},{"$f":"IF(ReplacementPurches!FW47=\"\",\"\",IF(PricesByItr!FW47=\"\",\"\",(ReplacementPurches!FW47*FW$1*PricesByItr!FW47)/1000))","v":16906.707417299658},{"$f":"IF(ReplacementPurches!FX47=\"\",\"\",IF(PricesByItr!FX47=\"\",\"\",(ReplacementPurches!FX47*FX$1*PricesByItr!FX47)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY47=\"\",\"\",IF(PricesByItr!FY47=\"\",\"\",(ReplacementPurches!FY47*FY$1*PricesByItr!FY47)/1000))","v":19009.524114020536},{"$f":"IF(ReplacementPurches!FZ47=\"\",\"\",IF(PricesByItr!FZ47=\"\",\"\",(ReplacementPurches!FZ47*FZ$1*PricesByItr!FZ47)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA47=\"\",\"\",IF(PricesByItr!GA47=\"\",\"\",(ReplacementPurches!GA47*GA$1*PricesByItr!GA47)/1000))","v":40265.74349786224},{"$f":"IF(ReplacementPurches!GB47=\"\",\"\",IF(PricesByItr!GB47=\"\",\"\",(ReplacementPurches!GB47*GB$1*PricesByItr!GB47)/1000))","v":11127.19602231178},{"$f":"IF(ReplacementPurches!GC47=\"\",\"\",IF(PricesByItr!GC47=\"\",\"\",(ReplacementPurches!GC47*GC$1*PricesByItr!GC47)/1000))","v":22543.37444263458},{"$f":"IF(ReplacementPurches!GD47=\"\",\"\",IF(PricesByItr!GD47=\"\",\"\",(ReplacementPurches!GD47*GD$1*PricesByItr!GD47)/1000))","v":1487.8336639541628},{"$f":"IF(ReplacementPurches!GE47=\"\",\"\",IF(PricesByItr!GE47=\"\",\"\",(ReplacementPurches!GE47*GE$1*PricesByItr!GE47)/1000))","v":37630.732579763047},{"$f":"IF(ReplacementPurches!GF47=\"\",\"\",IF(PricesByItr!GF47=\"\",\"\",(ReplacementPurches!GF47*GF$1*PricesByItr!GF47)/1000))","v":-3762.6999065196983},{"$f":"IF(ReplacementPurches!GG47=\"\",\"\",IF(PricesByItr!GG47=\"\",\"\",(ReplacementPurches!GG47*GG$1*PricesByItr!GG47)/1000))","v":-2322.4035876199164},{"$f":"IF(ReplacementPurches!GH47=\"\",\"\",IF(PricesByItr!GH47=\"\",\"\",(ReplacementPurches!GH47*GH$1*PricesByItr!GH47)/1000))","v":7098.9260458831823},149984.93428958958,null,2030,{"$f":"ReplacementPurches!GL47","v":1973},{"$f":"IF(ReplacementPurches!GM47=\"\",\"\",IF(PricesByItr!GM47=\"\",\"\",(ReplacementPurches!GM47*GM$1*PricesByItr!GM47)/1000))","v":16697.775802687458},{"$f":"IF(ReplacementPurches!GN47=\"\",\"\",IF(PricesByItr!GN47=\"\",\"\",(ReplacementPurches!GN47*GN$1*PricesByItr!GN47)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO47=\"\",\"\",IF(PricesByItr!GO47=\"\",\"\",(ReplacementPurches!GO47*GO$1*PricesByItr!GO47)/1000))","v":19296.039790424344},{"$f":"IF(ReplacementPurches!GP47=\"\",\"\",IF(PricesByItr!GP47=\"\",\"\",(ReplacementPurches!GP47*GP$1*PricesByItr!GP47)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ47=\"\",\"\",IF(PricesByItr!GQ47=\"\",\"\",(ReplacementPurches!GQ47*GQ$1*PricesByItr!GQ47)/1000))","v":40472.070313723758},{"$f":"IF(ReplacementPurches!GR47=\"\",\"\",IF(PricesByItr!GR47=\"\",\"\",(ReplacementPurches!GR47*GR$1*PricesByItr!GR47)/1000))","v":10714.011983589267},{"$f":"IF(ReplacementPurches!GS47=\"\",\"\",IF(PricesByItr!GS47=\"\",\"\",(ReplacementPurches!GS47*GS$1*PricesByItr!GS47)/1000))","v":22143.299219236749},{"$f":"IF(ReplacementPurches!GT47=\"\",\"\",IF(PricesByItr!GT47=\"\",\"\",(ReplacementPurches!GT47*GT$1*PricesByItr!GT47)/1000))","v":1447.6660492813112},{"$f":"IF(ReplacementPurches!GU47=\"\",\"\",IF(PricesByItr!GU47=\"\",\"\",(ReplacementPurches!GU47*GU$1*PricesByItr!GU47)/1000))","v":35415.040707550048},{"$f":"IF(ReplacementPurches!GV47=\"\",\"\",IF(PricesByItr!GV47=\"\",\"\",(ReplacementPurches!GV47*GV$1*PricesByItr!GV47)/1000))","v":-3924.6009563014982},{"$f":"IF(ReplacementPurches!GW47=\"\",\"\",IF(PricesByItr!GW47=\"\",\"\",(ReplacementPurches!GW47*GW$1*PricesByItr!GW47)/1000))","v":-2415.811704758059},{"$f":"IF(ReplacementPurches!GX47=\"\",\"\",IF(PricesByItr!GX47=\"\",\"\",(ReplacementPurches!GX47*GX$1*PricesByItr!GX47)/1000))","v":7163.2005442314139},147008.69174966481,null,2031,{"$f":"ReplacementPurches!HB47","v":1973},{"$f":"IF(ReplacementPurches!HC47=\"\",\"\",IF(PricesByItr!HC47=\"\",\"\",(ReplacementPurches!HC47*HC$1*PricesByItr!HC47)/1000))","v":18430.031252042769},{"$f":"IF(ReplacementPurches!HD47=\"\",\"\",IF(PricesByItr!HD47=\"\",\"\",(ReplacementPurches!HD47*HD$1*PricesByItr!HD47)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE47=\"\",\"\",IF(PricesByItr!HE47=\"\",\"\",(ReplacementPurches!HE47*HE$1*PricesByItr!HE47)/1000))","v":20301.060258160785},{"$f":"IF(ReplacementPurches!HF47=\"\",\"\",IF(PricesByItr!HF47=\"\",\"\",(ReplacementPurches!HF47*HF$1*PricesByItr!HF47)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG47=\"\",\"\",IF(PricesByItr!HG47=\"\",\"\",(ReplacementPurches!HG47*HG$1*PricesByItr!HG47)/1000))","v":40653.906202267455},{"$f":"IF(ReplacementPurches!HH47=\"\",\"\",IF(PricesByItr!HH47=\"\",\"\",(ReplacementPurches!HH47*HH$1*PricesByItr!HH47)/1000))","v":15531.998435696412},{"$f":"IF(ReplacementPurches!HI47=\"\",\"\",IF(PricesByItr!HI47=\"\",\"\",(ReplacementPurches!HI47*HI$1*PricesByItr!HI47)/1000))","v":21482.441250340653},{"$f":"IF(ReplacementPurches!HJ47=\"\",\"\",IF(PricesByItr!HJ47=\"\",\"\",(ReplacementPurches!HJ47*HJ$1*PricesByItr!HJ47)/1000))","v":1662.1279858261112},{"$f":"IF(ReplacementPurches!HK47=\"\",\"\",IF(PricesByItr!HK47=\"\",\"\",(ReplacementPurches!HK47*HK$1*PricesByItr!HK47)/1000))","v":41841.207767440799},{"$f":"IF(ReplacementPurches!HL47=\"\",\"\",IF(PricesByItr!HL47=\"\",\"\",(ReplacementPurches!HL47*HL$1*PricesByItr!HL47)/1000))","v":-3673.5375014038091},{"$f":"IF(ReplacementPurches!HM47=\"\",\"\",IF(PricesByItr!HM47=\"\",\"\",(ReplacementPurches!HM47*HM$1*PricesByItr!HM47)/1000))","v":-2099.021294784312},{"$f":"IF(ReplacementPurches!HN47=\"\",\"\",IF(PricesByItr!HN47=\"\",\"\",(ReplacementPurches!HN47*HN$1*PricesByItr!HN47)/1000))","v":6448.8874704589844},160579.10182604584,null,0,{"$f":"ReplacementPurches!HR47","v":0},{"$f":"IF(ReplacementPurches!HS47=\"\",\"\",IF(PricesByItr!HS47=\"\",\"\",(ReplacementPurches!HS47*HS$1*PricesByItr!HS47)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT47=\"\",\"\",IF(PricesByItr!HT47=\"\",\"\",(ReplacementPurches!HT47*HT$1*PricesByItr!HT47)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU47=\"\",\"\",IF(PricesByItr!HU47=\"\",\"\",(ReplacementPurches!HU47*HU$1*PricesByItr!HU47)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV47=\"\",\"\",IF(PricesByItr!HV47=\"\",\"\",(ReplacementPurches!HV47*HV$1*PricesByItr!HV47)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW47=\"\",\"\",IF(PricesByItr!HW47=\"\",\"\",(ReplacementPurches!HW47*HW$1*PricesByItr!HW47)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX47=\"\",\"\",IF(PricesByItr!HX47=\"\",\"\",(ReplacementPurches!HX47*HX$1*PricesByItr!HX47)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY47=\"\",\"\",IF(PricesByItr!HY47=\"\",\"\",(ReplacementPurches!HY47*HY$1*PricesByItr!HY47)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ47=\"\",\"\",IF(PricesByItr!HZ47=\"\",\"\",(ReplacementPurches!HZ47*HZ$1*PricesByItr!HZ47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA47=\"\",\"\",IF(PricesByItr!IA47=\"\",\"\",(ReplacementPurches!IA47*IA$1*PricesByItr!IA47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB47=\"\",\"\",IF(PricesByItr!IB47=\"\",\"\",(ReplacementPurches!IB47*IB$1*PricesByItr!IB47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC47=\"\",\"\",IF(PricesByItr!IC47=\"\",\"\",(ReplacementPurches!IC47*IC$1*PricesByItr!IC47)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID47=\"\",\"\",IF(PricesByItr!ID47=\"\",\"\",(ReplacementPurches!ID47*ID$1*PricesByItr!ID47)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH47","v":0},{"$f":"IF(ReplacementPurches!II47=\"\",\"\",IF(PricesByItr!II47=\"\",\"\",(ReplacementPurches!II47*II$1*PricesByItr!II47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ47=\"\",\"\",IF(PricesByItr!IJ47=\"\",\"\",(ReplacementPurches!IJ47*IJ$1*PricesByItr!IJ47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK47=\"\",\"\",IF(PricesByItr!IK47=\"\",\"\",(ReplacementPurches!IK47*IK$1*PricesByItr!IK47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL47=\"\",\"\",IF(PricesByItr!IL47=\"\",\"\",(ReplacementPurches!IL47*IL$1*PricesByItr!IL47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM47=\"\",\"\",IF(PricesByItr!IM47=\"\",\"\",(ReplacementPurches!IM47*IM$1*PricesByItr!IM47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN47=\"\",\"\",IF(PricesByItr!IN47=\"\",\"\",(ReplacementPurches!IN47*IN$1*PricesByItr!IN47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO47=\"\",\"\",IF(PricesByItr!IO47=\"\",\"\",(ReplacementPurches!IO47*IO$1*PricesByItr!IO47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP47=\"\",\"\",IF(PricesByItr!IP47=\"\",\"\",(ReplacementPurches!IP47*IP$1*PricesByItr!IP47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ47=\"\",\"\",IF(PricesByItr!IQ47=\"\",\"\",(ReplacementPurches!IQ47*IQ$1*PricesByItr!IQ47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR47=\"\",\"\",IF(PricesByItr!IR47=\"\",\"\",(ReplacementPurches!IR47*IR$1*PricesByItr!IR47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS47=\"\",\"\",IF(PricesByItr!IS47=\"\",\"\",(ReplacementPurches!IS47*IS$1*PricesByItr!IS47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT47=\"\",\"\",IF(PricesByItr!IT47=\"\",\"\",(ReplacementPurches!IT47*IT$1*PricesByItr!IT47)/1000))","v":""},0]
[{"$f":"PurchByItr!A48","v":2018},{"$f":"PurchByItr!B48","v":1973},{"$f":"IF(PricesByItr!C48<0,0,(PurchByItr!C48*C$1*PricesByItr!C48)/1000)","v":11835.070969207773},{"$f":"IF(PricesByItr!D48<0,0,(PurchByItr!D48*D$1*PricesByItr!D48)/1000)","v":6011.5224708709811},{"$f":"IF(PricesByItr!E48<0,0,(PurchByItr!E48*E$1*PricesByItr!E48)/1000)","v":0},{"$f":"IF(PricesByItr!F48<0,0,(PurchByItr!F48*F$1*PricesByItr!F48)/1000)","v":0},{"$f":"IF(PricesByItr!G48<0,0,(PurchByItr!G48*G$1*PricesByItr!G48)/1000)","v":8180.5309985961821},{"$f":"IF(PricesByItr!H48<0,0,(PurchByItr!H48*H$1*PricesByItr!H48)/1000)","v":3456.0570034686348},{"$f":"IF(PricesByItr!I48<0,0,(PurchByItr!I48*I$1*PricesByItr!I48)/1000)","v":7675.2486756133885},{"$f":"IF(PricesByItr!J48<0,0,(PurchByItr!J48*J$1*PricesByItr!J48)/1000)","v":0},{"$f":"IF(PricesByItr!K48<0,0,(PurchByItr!K48*K$1*PricesByItr!K48)/1000)","v":7802.4616384506253},{"$f":"IF(PricesByItr!L48<0,0,(PurchByItr!L48*L$1*PricesByItr!L48)/1000)","v":-2192.3665525054962},{"$f":"IF(PricesByItr!M48<0,0,(PurchByItr!M48*M$1*PricesByItr!M48)/1000)","v":-1171.699099805279},{"$f":"IF(PricesByItr!N48<0,0,(PurchByItr!N48*N$1*PricesByItr!N48)/1000)","v":-324.81933618164044},41272.006767715167,null,{"$f":"PurchByItr!Q48","v":2019},{"$f":"PurchByItr!R48","v":1974},{"$f":"IF(PricesByItr!S48<0,0,(PurchByItr!S48*S$1*PricesByItr!S48)/1000)","v":16208.56653442383},{"$f":"IF(PricesByItr!T48<0,0,(PurchByItr!T48*T$1*PricesByItr!T48)/1000)","v":16195.451045097321},{"$f":"IF(PricesByItr!U48<0,0,(PurchByItr!U48*U$1*PricesByItr!U48)/1000)","v":0},{"$f":"IF(PricesByItr!V48<0,0,(PurchByItr!V48*V$1*PricesByItr!V48)/1000)","v":0},{"$f":"IF(PricesByItr!W48<0,0,(PurchByItr!W48*W$1*PricesByItr!W48)/1000)","v":0},{"$f":"IF(PricesByItr!X48<0,0,(PurchByItr!X48*X$1*PricesByItr!X48)/1000)","v":0},{"$f":"IF(PricesByItr!Y48<0,0,(PurchByItr!Y48*Y$1*PricesByItr!Y48)/1000)","v":0},{"$f":"IF(PricesByItr!Z48<0,0,(PurchByItr!Z48*Z$1*PricesByItr!Z48)/1000)","v":0},{"$f":"IF(PricesByItr!AA48<0,0,(PurchByItr!AA48*AA$1*PricesByItr!AA48)/1000)","v":0},{"$f":"IF(PricesByItr!AB48<0,0,(PurchByItr!AB48*AB$1*PricesByItr!AB48)/1000)","v":0},{"$f":"IF(PricesByItr!AC48<0,0,(PurchByItr!AC48*AC$1*PricesByItr!AC48)/1000)","v":0},{"$f":"IF(PricesByItr!AD48<0,0,(PurchByItr!AD48*AD$1*PricesByItr!AD48)/1000)","v":1508.8923359069809},33912.909915428128,null,2020,{"$f":"ReplacementPurches!AH48","v":1974},{"$f":"IF(ReplacementPurches!AI48=\"\",\"\",IF(PricesByItr!AI48=\"\",\"\",(ReplacementPurches!AI48*AI$1*PricesByItr!AI48)/1000))","v":6369.5805638420097},{"$f":"IF(ReplacementPurches!AJ48=\"\",\"\",IF(PricesByItr!AJ48=\"\",\"\",(ReplacementPurches!AJ48*AJ$1*PricesByItr!AJ48)/1000))","v":6040.7250797275556},{"$f":"IF(ReplacementPurches!AK48=\"\",\"\",IF(PricesByItr!AK48=\"\",\"\",(ReplacementPurches!AK48*AK$1*PricesByItr!AK48)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL48=\"\",\"\",IF(PricesByItr!AL48=\"\",\"\",(ReplacementPurches!AL48*AL$1*PricesByItr!AL48)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM48=\"\",\"\",IF(PricesByItr!AM48=\"\",\"\",(ReplacementPurches!AM48*AM$1*PricesByItr!AM48)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN48=\"\",\"\",IF(PricesByItr!AN48=\"\",\"\",(ReplacementPurches!AN48*AN$1*PricesByItr!AN48)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO48=\"\",\"\",IF(PricesByItr!AO48=\"\",\"\",(ReplacementPurches!AO48*AO$1*PricesByItr!AO48)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP48=\"\",\"\",IF(PricesByItr!AP48=\"\",\"\",(ReplacementPurches!AP48*AP$1*PricesByItr!AP48)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ48=\"\",\"\",IF(PricesByItr!AQ48=\"\",\"\",(ReplacementPurches!AQ48*AQ$1*PricesByItr!AQ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR48=\"\",\"\",IF(PricesByItr!AR48=\"\",\"\",(ReplacementPurches!AR48*AR$1*PricesByItr!AR48)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS48=\"\",\"\",IF(PricesByItr!AS48=\"\",\"\",(ReplacementPurches!AS48*AS$1*PricesByItr!AS48)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT48=\"\",\"\",IF(PricesByItr!AT48=\"\",\"\",(ReplacementPurches!AT48*AT$1*PricesByItr!AT48)/1000))","v":4890.7015564041149},17301.007199973679,null,2021,{"$f":"ReplacementPurches!AX48","v":1974},{"$f":"IF(ReplacementPurches!AY48=\"\",\"\",IF(PricesByItr!AY48=\"\",\"\",(ReplacementPurches!AY48*AY$1*PricesByItr!AY48)/1000))","v":6170.7272711631786},{"$f":"IF(ReplacementPurches!AZ48=\"\",\"\",IF(PricesByItr!AZ48=\"\",\"\",(ReplacementPurches!AZ48*AZ$1*PricesByItr!AZ48)/1000))","v":5952.8629836502087},{"$f":"IF(ReplacementPurches!BA48=\"\",\"\",IF(PricesByItr!BA48=\"\",\"\",(ReplacementPurches!BA48*BA$1*PricesByItr!BA48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB48=\"\",\"\",IF(PricesByItr!BB48=\"\",\"\",(ReplacementPurches!BB48*BB$1*PricesByItr!BB48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC48=\"\",\"\",IF(PricesByItr!BC48=\"\",\"\",(ReplacementPurches!BC48*BC$1*PricesByItr!BC48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD48=\"\",\"\",IF(PricesByItr!BD48=\"\",\"\",(ReplacementPurches!BD48*BD$1*PricesByItr!BD48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE48=\"\",\"\",IF(PricesByItr!BE48=\"\",\"\",(ReplacementPurches!BE48*BE$1*PricesByItr!BE48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF48=\"\",\"\",IF(PricesByItr!BF48=\"\",\"\",(ReplacementPurches!BF48*BF$1*PricesByItr!BF48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG48=\"\",\"\",IF(PricesByItr!BG48=\"\",\"\",(ReplacementPurches!BG48*BG$1*PricesByItr!BG48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH48=\"\",\"\",IF(PricesByItr!BH48=\"\",\"\",(ReplacementPurches!BH48*BH$1*PricesByItr!BH48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI48=\"\",\"\",IF(PricesByItr!BI48=\"\",\"\",(ReplacementPurches!BI48*BI$1*PricesByItr!BI48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ48=\"\",\"\",IF(PricesByItr!BJ48=\"\",\"\",(ReplacementPurches!BJ48*BJ$1*PricesByItr!BJ48)/1000))","v":5275.7992148437488},17399.389469657137,null,2022,{"$f":"ReplacementPurches!BN48","v":1974},{"$f":"IF(ReplacementPurches!BO48=\"\",\"\",IF(PricesByItr!BO48=\"\",\"\",(ReplacementPurches!BO48*BO$1*PricesByItr!BO48)/1000))","v":6758.2014456748957},{"$f":"IF(ReplacementPurches!BP48=\"\",\"\",IF(PricesByItr!BP48=\"\",\"\",(ReplacementPurches!BP48*BP$1*PricesByItr!BP48)/1000))","v":6680.363390435029},{"$f":"IF(ReplacementPurches!BQ48=\"\",\"\",IF(PricesByItr!BQ48=\"\",\"\",(ReplacementPurches!BQ48*BQ$1*PricesByItr!BQ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR48=\"\",\"\",IF(PricesByItr!BR48=\"\",\"\",(ReplacementPurches!BR48*BR$1*PricesByItr!BR48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS48=\"\",\"\",IF(PricesByItr!BS48=\"\",\"\",(ReplacementPurches!BS48*BS$1*PricesByItr!BS48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT48=\"\",\"\",IF(PricesByItr!BT48=\"\",\"\",(ReplacementPurches!BT48*BT$1*PricesByItr!BT48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU48=\"\",\"\",IF(PricesByItr!BU48=\"\",\"\",(ReplacementPurches!BU48*BU$1*PricesByItr!BU48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV48=\"\",\"\",IF(PricesByItr!BV48=\"\",\"\",(ReplacementPurches!BV48*BV$1*PricesByItr!BV48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW48=\"\",\"\",IF(PricesByItr!BW48=\"\",\"\",(ReplacementPurches!BW48*BW$1*PricesByItr!BW48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX48=\"\",\"\",IF(PricesByItr!BX48=\"\",\"\",(ReplacementPurches!BX48*BX$1*PricesByItr!BX48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY48=\"\",\"\",IF(PricesByItr!BY48=\"\",\"\",(ReplacementPurches!BY48*BY$1*PricesByItr!BY48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ48=\"\",\"\",IF(PricesByItr!BZ48=\"\",\"\",(ReplacementPurches!BZ48*BZ$1*PricesByItr!BZ48)/1000))","v":5655.3178038711549},19093.882639981079,null,2023,{"$f":"ReplacementPurches!CD48","v":1974},{"$f":"IF(ReplacementPurches!CE48=\"\",\"\",IF(PricesByItr!CE48=\"\",\"\",(ReplacementPurches!CE48*CE$1*PricesByItr!CE48)/1000))","v":7193.6195768760681},{"$f":"IF(ReplacementPurches!CF48=\"\",\"\",IF(PricesByItr!CF48=\"\",\"\",(ReplacementPurches!CF48*CF$1*PricesByItr!CF48)/1000))","v":6946.8812094147206},{"$f":"IF(ReplacementPurches!CG48=\"\",\"\",IF(PricesByItr!CG48=\"\",\"\",(ReplacementPurches!CG48*CG$1*PricesByItr!CG48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH48=\"\",\"\",IF(PricesByItr!CH48=\"\",\"\",(ReplacementPurches!CH48*CH$1*PricesByItr!CH48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI48=\"\",\"\",IF(PricesByItr!CI48=\"\",\"\",(ReplacementPurches!CI48*CI$1*PricesByItr!CI48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ48=\"\",\"\",IF(PricesByItr!CJ48=\"\",\"\",(ReplacementPurches!CJ48*CJ$1*PricesByItr!CJ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK48=\"\",\"\",IF(PricesByItr!CK48=\"\",\"\",(ReplacementPurches!CK48*CK$1*PricesByItr!CK48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL48=\"\",\"\",IF(PricesByItr!CL48=\"\",\"\",(ReplacementPurches!CL48*CL$1*PricesByItr!CL48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM48=\"\",\"\",IF(PricesByItr!CM48=\"\",\"\",(ReplacementPurches!CM48*CM$1*PricesByItr!CM48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN48=\"\",\"\",IF(PricesByItr!CN48=\"\",\"\",(ReplacementPurches!CN48*CN$1*PricesByItr!CN48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO48=\"\",\"\",IF(PricesByItr!CO48=\"\",\"\",(ReplacementPurches!CO48*CO$1*PricesByItr!CO48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP48=\"\",\"\",IF(PricesByItr!CP48=\"\",\"\",(ReplacementPurches!CP48*CP$1*PricesByItr!CP48)/1000))","v":6005.1960782775886},20145.696864568377,null,2024,{"$f":"ReplacementPurches!CT48","v":1974},{"$f":"IF(ReplacementPurches!CU48=\"\",\"\",IF(PricesByItr!CU48=\"\",\"\",(ReplacementPurches!CU48*CU$1*PricesByItr!CU48)/1000))","v":7518.5873272338849},{"$f":"IF(ReplacementPurches!CV48=\"\",\"\",IF(PricesByItr!CV48=\"\",\"\",(ReplacementPurches!CV48*CV$1*PricesByItr!CV48)/1000))","v":7775.8366200601076},{"$f":"IF(ReplacementPurches!CW48=\"\",\"\",IF(PricesByItr!CW48=\"\",\"\",(ReplacementPurches!CW48*CW$1*PricesByItr!CW48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX48=\"\",\"\",IF(PricesByItr!CX48=\"\",\"\",(ReplacementPurches!CX48*CX$1*PricesByItr!CX48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY48=\"\",\"\",IF(PricesByItr!CY48=\"\",\"\",(ReplacementPurches!CY48*CY$1*PricesByItr!CY48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ48=\"\",\"\",IF(PricesByItr!CZ48=\"\",\"\",(ReplacementPurches!CZ48*CZ$1*PricesByItr!CZ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA48=\"\",\"\",IF(PricesByItr!DA48=\"\",\"\",(ReplacementPurches!DA48*DA$1*PricesByItr!DA48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB48=\"\",\"\",IF(PricesByItr!DB48=\"\",\"\",(ReplacementPurches!DB48*DB$1*PricesByItr!DB48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC48=\"\",\"\",IF(PricesByItr!DC48=\"\",\"\",(ReplacementPurches!DC48*DC$1*PricesByItr!DC48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD48=\"\",\"\",IF(PricesByItr!DD48=\"\",\"\",(ReplacementPurches!DD48*DD$1*PricesByItr!DD48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE48=\"\",\"\",IF(PricesByItr!DE48=\"\",\"\",(ReplacementPurches!DE48*DE$1*PricesByItr!DE48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF48=\"\",\"\",IF(PricesByItr!DF48=\"\",\"\",(ReplacementPurches!DF48*DF$1*PricesByItr!DF48)/1000))","v":5987.7217681182865},21282.145715412276,null,2025,{"$f":"ReplacementPurches!DJ48","v":1974},{"$f":"IF(ReplacementPurches!DK48=\"\",\"\",IF(PricesByItr!DK48=\"\",\"\",(ReplacementPurches!DK48*DK$1*PricesByItr!DK48)/1000))","v":8030.6029549415598},{"$f":"IF(ReplacementPurches!DL48=\"\",\"\",IF(PricesByItr!DL48=\"\",\"\",(ReplacementPurches!DL48*DL$1*PricesByItr!DL48)/1000))","v":7557.8973164484505},{"$f":"IF(ReplacementPurches!DM48=\"\",\"\",IF(PricesByItr!DM48=\"\",\"\",(ReplacementPurches!DM48*DM$1*PricesByItr!DM48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN48=\"\",\"\",IF(PricesByItr!DN48=\"\",\"\",(ReplacementPurches!DN48*DN$1*PricesByItr!DN48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO48=\"\",\"\",IF(PricesByItr!DO48=\"\",\"\",(ReplacementPurches!DO48*DO$1*PricesByItr!DO48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP48=\"\",\"\",IF(PricesByItr!DP48=\"\",\"\",(ReplacementPurches!DP48*DP$1*PricesByItr!DP48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ48=\"\",\"\",IF(PricesByItr!DQ48=\"\",\"\",(ReplacementPurches!DQ48*DQ$1*PricesByItr!DQ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR48=\"\",\"\",IF(PricesByItr!DR48=\"\",\"\",(ReplacementPurches!DR48*DR$1*PricesByItr!DR48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS48=\"\",\"\",IF(PricesByItr!DS48=\"\",\"\",(ReplacementPurches!DS48*DS$1*PricesByItr!DS48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT48=\"\",\"\",IF(PricesByItr!DT48=\"\",\"\",(ReplacementPurches!DT48*DT$1*PricesByItr!DT48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU48=\"\",\"\",IF(PricesByItr!DU48=\"\",\"\",(ReplacementPurches!DU48*DU$1*PricesByItr!DU48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV48=\"\",\"\",IF(PricesByItr!DV48=\"\",\"\",(ReplacementPurches!DV48*DV$1*PricesByItr!DV48)/1000))","v":6587.3243107681265},22175.824582158137,null,2026,{"$f":"ReplacementPurches!DZ48","v":1974},{"$f":"IF(ReplacementPurches!EA48=\"\",\"\",IF(PricesByItr!EA48=\"\",\"\",(ReplacementPurches!EA48*EA$1*PricesByItr!EA48)/1000))","v":8253.8556098419158},{"$f":"IF(ReplacementPurches!EB48=\"\",\"\",IF(PricesByItr!EB48=\"\",\"\",(ReplacementPurches!EB48*EB$1*PricesByItr!EB48)/1000))","v":8031.8861664749629},{"$f":"IF(ReplacementPurches!EC48=\"\",\"\",IF(PricesByItr!EC48=\"\",\"\",(ReplacementPurches!EC48*EC$1*PricesByItr!EC48)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED48=\"\",\"\",IF(PricesByItr!ED48=\"\",\"\",(ReplacementPurches!ED48*ED$1*PricesByItr!ED48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE48=\"\",\"\",IF(PricesByItr!EE48=\"\",\"\",(ReplacementPurches!EE48*EE$1*PricesByItr!EE48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF48=\"\",\"\",IF(PricesByItr!EF48=\"\",\"\",(ReplacementPurches!EF48*EF$1*PricesByItr!EF48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG48=\"\",\"\",IF(PricesByItr!EG48=\"\",\"\",(ReplacementPurches!EG48*EG$1*PricesByItr!EG48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH48=\"\",\"\",IF(PricesByItr!EH48=\"\",\"\",(ReplacementPurches!EH48*EH$1*PricesByItr!EH48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI48=\"\",\"\",IF(PricesByItr!EI48=\"\",\"\",(ReplacementPurches!EI48*EI$1*PricesByItr!EI48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ48=\"\",\"\",IF(PricesByItr!EJ48=\"\",\"\",(ReplacementPurches!EJ48*EJ$1*PricesByItr!EJ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK48=\"\",\"\",IF(PricesByItr!EK48=\"\",\"\",(ReplacementPurches!EK48*EK$1*PricesByItr!EK48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL48=\"\",\"\",IF(PricesByItr!EL48=\"\",\"\",(ReplacementPurches!EL48*EL$1*PricesByItr!EL48)/1000))","v":6777.32400803375},23063.065784350627,null,2027,{"$f":"ReplacementPurches!EP48","v":1974},{"$f":"IF(ReplacementPurches!EQ48=\"\",\"\",IF(PricesByItr!EQ48=\"\",\"\",(ReplacementPurches!EQ48*EQ$1*PricesByItr!EQ48)/1000))","v":8791.1576760269145},{"$f":"IF(ReplacementPurches!ER48=\"\",\"\",IF(PricesByItr!ER48=\"\",\"\",(ReplacementPurches!ER48*ER$1*PricesByItr!ER48)/1000))","v":8944.0018073547362},{"$f":"IF(ReplacementPurches!ES48=\"\",\"\",IF(PricesByItr!ES48=\"\",\"\",(ReplacementPurches!ES48*ES$1*PricesByItr!ES48)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET48=\"\",\"\",IF(PricesByItr!ET48=\"\",\"\",(ReplacementPurches!ET48*ET$1*PricesByItr!ET48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU48=\"\",\"\",IF(PricesByItr!EU48=\"\",\"\",(ReplacementPurches!EU48*EU$1*PricesByItr!EU48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV48=\"\",\"\",IF(PricesByItr!EV48=\"\",\"\",(ReplacementPurches!EV48*EV$1*PricesByItr!EV48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW48=\"\",\"\",IF(PricesByItr!EW48=\"\",\"\",(ReplacementPurches!EW48*EW$1*PricesByItr!EW48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX48=\"\",\"\",IF(PricesByItr!EX48=\"\",\"\",(ReplacementPurches!EX48*EX$1*PricesByItr!EX48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY48=\"\",\"\",IF(PricesByItr!EY48=\"\",\"\",(ReplacementPurches!EY48*EY$1*PricesByItr!EY48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ48=\"\",\"\",IF(PricesByItr!EZ48=\"\",\"\",(ReplacementPurches!EZ48*EZ$1*PricesByItr!EZ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA48=\"\",\"\",IF(PricesByItr!FA48=\"\",\"\",(ReplacementPurches!FA48*FA$1*PricesByItr!FA48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB48=\"\",\"\",IF(PricesByItr!FB48=\"\",\"\",(ReplacementPurches!FB48*FB$1*PricesByItr!FB48)/1000))","v":7460.0061015930187},25195.165584974668,null,2028,{"$f":"ReplacementPurches!FF48","v":1974},{"$f":"IF(ReplacementPurches!FG48=\"\",\"\",IF(PricesByItr!FG48=\"\",\"\",(ReplacementPurches!FG48*FG$1*PricesByItr!FG48)/1000))","v":8923.2721531417828},{"$f":"IF(ReplacementPurches!FH48=\"\",\"\",IF(PricesByItr!FH48=\"\",\"\",(ReplacementPurches!FH48*FH$1*PricesByItr!FH48)/1000))","v":9195.699418468952},{"$f":"IF(ReplacementPurches!FI48=\"\",\"\",IF(PricesByItr!FI48=\"\",\"\",(ReplacementPurches!FI48*FI$1*PricesByItr!FI48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ48=\"\",\"\",IF(PricesByItr!FJ48=\"\",\"\",(ReplacementPurches!FJ48*FJ$1*PricesByItr!FJ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK48=\"\",\"\",IF(PricesByItr!FK48=\"\",\"\",(ReplacementPurches!FK48*FK$1*PricesByItr!FK48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL48=\"\",\"\",IF(PricesByItr!FL48=\"\",\"\",(ReplacementPurches!FL48*FL$1*PricesByItr!FL48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM48=\"\",\"\",IF(PricesByItr!FM48=\"\",\"\",(ReplacementPurches!FM48*FM$1*PricesByItr!FM48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN48=\"\",\"\",IF(PricesByItr!FN48=\"\",\"\",(ReplacementPurches!FN48*FN$1*PricesByItr!FN48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO48=\"\",\"\",IF(PricesByItr!FO48=\"\",\"\",(ReplacementPurches!FO48*FO$1*PricesByItr!FO48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP48=\"\",\"\",IF(PricesByItr!FP48=\"\",\"\",(ReplacementPurches!FP48*FP$1*PricesByItr!FP48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ48=\"\",\"\",IF(PricesByItr!FQ48=\"\",\"\",(ReplacementPurches!FQ48*FQ$1*PricesByItr!FQ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR48=\"\",\"\",IF(PricesByItr!FR48=\"\",\"\",(ReplacementPurches!FR48*FR$1*PricesByItr!FR48)/1000))","v":7130.8499982604972},25249.82156987123,null,2029,{"$f":"ReplacementPurches!FV48","v":1974},{"$f":"IF(ReplacementPurches!FW48=\"\",\"\",IF(PricesByItr!FW48=\"\",\"\",(ReplacementPurches!FW48*FW$1*PricesByItr!FW48)/1000))","v":9659.1327346954331},{"$f":"IF(ReplacementPurches!FX48=\"\",\"\",IF(PricesByItr!FX48=\"\",\"\",(ReplacementPurches!FX48*FX$1*PricesByItr!FX48)/1000))","v":9789.4432927225116},{"$f":"IF(ReplacementPurches!FY48=\"\",\"\",IF(PricesByItr!FY48=\"\",\"\",(ReplacementPurches!FY48*FY$1*PricesByItr!FY48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ48=\"\",\"\",IF(PricesByItr!FZ48=\"\",\"\",(ReplacementPurches!FZ48*FZ$1*PricesByItr!FZ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA48=\"\",\"\",IF(PricesByItr!GA48=\"\",\"\",(ReplacementPurches!GA48*GA$1*PricesByItr!GA48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB48=\"\",\"\",IF(PricesByItr!GB48=\"\",\"\",(ReplacementPurches!GB48*GB$1*PricesByItr!GB48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC48=\"\",\"\",IF(PricesByItr!GC48=\"\",\"\",(ReplacementPurches!GC48*GC$1*PricesByItr!GC48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD48=\"\",\"\",IF(PricesByItr!GD48=\"\",\"\",(ReplacementPurches!GD48*GD$1*PricesByItr!GD48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE48=\"\",\"\",IF(PricesByItr!GE48=\"\",\"\",(ReplacementPurches!GE48*GE$1*PricesByItr!GE48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF48=\"\",\"\",IF(PricesByItr!GF48=\"\",\"\",(ReplacementPurches!GF48*GF$1*PricesByItr!GF48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG48=\"\",\"\",IF(PricesByItr!GG48=\"\",\"\",(ReplacementPurches!GG48*GG$1*PricesByItr!GG48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH48=\"\",\"\",IF(PricesByItr!GH48=\"\",\"\",(ReplacementPurches!GH48*GH$1*PricesByItr!GH48)/1000))","v":7562.7062000656133},27011.282227483556,null,2030,{"$f":"ReplacementPurches!GL48","v":1974},{"$f":"IF(ReplacementPurches!GM48=\"\",\"\",IF(PricesByItr!GM48=\"\",\"\",(ReplacementPurches!GM48*GM$1*PricesByItr!GM48)/1000))","v":9751.2743998580918},{"$f":"IF(ReplacementPurches!GN48=\"\",\"\",IF(PricesByItr!GN48=\"\",\"\",(ReplacementPurches!GN48*GN$1*PricesByItr!GN48)/1000))","v":9436.2323607469116},{"$f":"IF(ReplacementPurches!GO48=\"\",\"\",IF(PricesByItr!GO48=\"\",\"\",(ReplacementPurches!GO48*GO$1*PricesByItr!GO48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP48=\"\",\"\",IF(PricesByItr!GP48=\"\",\"\",(ReplacementPurches!GP48*GP$1*PricesByItr!GP48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ48=\"\",\"\",IF(PricesByItr!GQ48=\"\",\"\",(ReplacementPurches!GQ48*GQ$1*PricesByItr!GQ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR48=\"\",\"\",IF(PricesByItr!GR48=\"\",\"\",(ReplacementPurches!GR48*GR$1*PricesByItr!GR48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS48=\"\",\"\",IF(PricesByItr!GS48=\"\",\"\",(ReplacementPurches!GS48*GS$1*PricesByItr!GS48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT48=\"\",\"\",IF(PricesByItr!GT48=\"\",\"\",(ReplacementPurches!GT48*GT$1*PricesByItr!GT48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU48=\"\",\"\",IF(PricesByItr!GU48=\"\",\"\",(ReplacementPurches!GU48*GU$1*PricesByItr!GU48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV48=\"\",\"\",IF(PricesByItr!GV48=\"\",\"\",(ReplacementPurches!GV48*GV$1*PricesByItr!GV48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW48=\"\",\"\",IF(PricesByItr!GW48=\"\",\"\",(ReplacementPurches!GW48*GW$1*PricesByItr!GW48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX48=\"\",\"\",IF(PricesByItr!GX48=\"\",\"\",(ReplacementPurches!GX48*GX$1*PricesByItr!GX48)/1000))","v":7472.1671783294696},26659.673938934473,null,2031,{"$f":"ReplacementPurches!HB48","v":1974},{"$f":"IF(ReplacementPurches!HC48=\"\",\"\",IF(PricesByItr!HC48=\"\",\"\",(ReplacementPurches!HC48*HC$1*PricesByItr!HC48)/1000))","v":9969.3747201461774},{"$f":"IF(ReplacementPurches!HD48=\"\",\"\",IF(PricesByItr!HD48=\"\",\"\",(ReplacementPurches!HD48*HD$1*PricesByItr!HD48)/1000))","v":1668.6472311429975},{"$f":"IF(ReplacementPurches!HE48=\"\",\"\",IF(PricesByItr!HE48=\"\",\"\",(ReplacementPurches!HE48*HE$1*PricesByItr!HE48)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF48=\"\",\"\",IF(PricesByItr!HF48=\"\",\"\",(ReplacementPurches!HF48*HF$1*PricesByItr!HF48)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG48=\"\",\"\",IF(PricesByItr!HG48=\"\",\"\",(ReplacementPurches!HG48*HG$1*PricesByItr!HG48)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH48=\"\",\"\",IF(PricesByItr!HH48=\"\",\"\",(ReplacementPurches!HH48*HH$1*PricesByItr!HH48)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI48=\"\",\"\",IF(PricesByItr!HI48=\"\",\"\",(ReplacementPurches!HI48*HI$1*PricesByItr!HI48)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ48=\"\",\"\",IF(PricesByItr!HJ48=\"\",\"\",(ReplacementPurches!HJ48*HJ$1*PricesByItr!HJ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK48=\"\",\"\",IF(PricesByItr!HK48=\"\",\"\",(ReplacementPurches!HK48*HK$1*PricesByItr!HK48)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL48=\"\",\"\",IF(PricesByItr!HL48=\"\",\"\",(ReplacementPurches!HL48*HL$1*PricesByItr!HL48)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM48=\"\",\"\",IF(PricesByItr!HM48=\"\",\"\",(ReplacementPurches!HM48*HM$1*PricesByItr!HM48)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN48=\"\",\"\",IF(PricesByItr!HN48=\"\",\"\",(ReplacementPurches!HN48*HN$1*PricesByItr!HN48)/1000))","v":14084.121232757567},25722.143184046741,null,0,{"$f":"ReplacementPurches!HR48","v":0},{"$f":"IF(ReplacementPurches!HS48=\"\",\"\",IF(PricesByItr!HS48=\"\",\"\",(ReplacementPurches!HS48*HS$1*PricesByItr!HS48)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT48=\"\",\"\",IF(PricesByItr!HT48=\"\",\"\",(ReplacementPurches!HT48*HT$1*PricesByItr!HT48)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU48=\"\",\"\",IF(PricesByItr!HU48=\"\",\"\",(ReplacementPurches!HU48*HU$1*PricesByItr!HU48)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV48=\"\",\"\",IF(PricesByItr!HV48=\"\",\"\",(ReplacementPurches!HV48*HV$1*PricesByItr!HV48)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW48=\"\",\"\",IF(PricesByItr!HW48=\"\",\"\",(ReplacementPurches!HW48*HW$1*PricesByItr!HW48)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX48=\"\",\"\",IF(PricesByItr!HX48=\"\",\"\",(ReplacementPurches!HX48*HX$1*PricesByItr!HX48)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY48=\"\",\"\",IF(PricesByItr!HY48=\"\",\"\",(ReplacementPurches!HY48*HY$1*PricesByItr!HY48)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ48=\"\",\"\",IF(PricesByItr!HZ48=\"\",\"\",(ReplacementPurches!HZ48*HZ$1*PricesByItr!HZ48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA48=\"\",\"\",IF(PricesByItr!IA48=\"\",\"\",(ReplacementPurches!IA48*IA$1*PricesByItr!IA48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB48=\"\",\"\",IF(PricesByItr!IB48=\"\",\"\",(ReplacementPurches!IB48*IB$1*PricesByItr!IB48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC48=\"\",\"\",IF(PricesByItr!IC48=\"\",\"\",(ReplacementPurches!IC48*IC$1*PricesByItr!IC48)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID48=\"\",\"\",IF(PricesByItr!ID48=\"\",\"\",(ReplacementPurches!ID48*ID$1*PricesByItr!ID48)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH48","v":0},{"$f":"IF(ReplacementPurches!II48=\"\",\"\",IF(PricesByItr!II48=\"\",\"\",(ReplacementPurches!II48*II$1*PricesByItr!II48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ48=\"\",\"\",IF(PricesByItr!IJ48=\"\",\"\",(ReplacementPurches!IJ48*IJ$1*PricesByItr!IJ48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK48=\"\",\"\",IF(PricesByItr!IK48=\"\",\"\",(ReplacementPurches!IK48*IK$1*PricesByItr!IK48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL48=\"\",\"\",IF(PricesByItr!IL48=\"\",\"\",(ReplacementPurches!IL48*IL$1*PricesByItr!IL48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM48=\"\",\"\",IF(PricesByItr!IM48=\"\",\"\",(ReplacementPurches!IM48*IM$1*PricesByItr!IM48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN48=\"\",\"\",IF(PricesByItr!IN48=\"\",\"\",(ReplacementPurches!IN48*IN$1*PricesByItr!IN48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO48=\"\",\"\",IF(PricesByItr!IO48=\"\",\"\",(ReplacementPurches!IO48*IO$1*PricesByItr!IO48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP48=\"\",\"\",IF(PricesByItr!IP48=\"\",\"\",(ReplacementPurches!IP48*IP$1*PricesByItr!IP48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ48=\"\",\"\",IF(PricesByItr!IQ48=\"\",\"\",(ReplacementPurches!IQ48*IQ$1*PricesByItr!IQ48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR48=\"\",\"\",IF(PricesByItr!IR48=\"\",\"\",(ReplacementPurches!IR48*IR$1*PricesByItr!IR48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS48=\"\",\"\",IF(PricesByItr!IS48=\"\",\"\",(ReplacementPurches!IS48*IS$1*PricesByItr!IS48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT48=\"\",\"\",IF(PricesByItr!IT48=\"\",\"\",(ReplacementPurches!IT48*IT$1*PricesByItr!IT48)/1000))","v":""},0]
[{"$f":"PurchByItr!A49","v":2018},{"$f":"PurchByItr!B49","v":1950},{"$f":"IF(PricesByItr!C49<0,0,(PurchByItr!C49*C$1*PricesByItr!C49)/1000)","v":33235.449353759759},{"$f":"IF(PricesByItr!D49<0,0,(PurchByItr!D49*D$1*PricesByItr!D49)/1000)","v":28625.500276062019},{"$f":"IF(PricesByItr!E49<0,0,(PurchByItr!E49*E$1*PricesByItr!E49)/1000)","v":30076.203818298305},{"$f":"IF(PricesByItr!F49<0,0,(PurchByItr!F49*F$1*PricesByItr!F49)/1000)","v":0},{"$f":"IF(PricesByItr!G49<0,0,(PurchByItr!G49*G$1*PricesByItr!G49)/1000)","v":0},{"$f":"IF(PricesByItr!H49<0,0,(PurchByItr!H49*H$1*PricesByItr!H49)/1000)","v":0},{"$f":"IF(PricesByItr!I49<0,0,(PurchByItr!I49*I$1*PricesByItr!I49)/1000)","v":0},{"$f":"IF(PricesByItr!J49<0,0,(PurchByItr!J49*J$1*PricesByItr!J49)/1000)","v":0},{"$f":"IF(PricesByItr!K49<0,0,(PurchByItr!K49*K$1*PricesByItr!K49)/1000)","v":0},{"$f":"IF(PricesByItr!L49<0,0,(PurchByItr!L49*L$1*PricesByItr!L49)/1000)","v":0},{"$f":"IF(PricesByItr!M49<0,0,(PurchByItr!M49*M$1*PricesByItr!M49)/1000)","v":0},{"$f":"IF(PricesByItr!N49<0,0,(PurchByItr!N49*N$1*PricesByItr!N49)/1000)","v":2478.976990356447},94416.130438476524,null,{"$f":"PurchByItr!Q49","v":2019},{"$f":"PurchByItr!R49","v":1951},{"$f":"IF(PricesByItr!S49<0,0,(PurchByItr!S49*S$1*PricesByItr!S49)/1000)","v":1722.9655096435527},{"$f":"IF(PricesByItr!T49<0,0,(PurchByItr!T49*T$1*PricesByItr!T49)/1000)","v":0},{"$f":"IF(PricesByItr!U49<0,0,(PurchByItr!U49*U$1*PricesByItr!U49)/1000)","v":0},{"$f":"IF(PricesByItr!V49<0,0,(PurchByItr!V49*V$1*PricesByItr!V49)/1000)","v":0},{"$f":"IF(PricesByItr!W49<0,0,(PurchByItr!W49*W$1*PricesByItr!W49)/1000)","v":0},{"$f":"IF(PricesByItr!X49<0,0,(PurchByItr!X49*X$1*PricesByItr!X49)/1000)","v":0},{"$f":"IF(PricesByItr!Y49<0,0,(PurchByItr!Y49*Y$1*PricesByItr!Y49)/1000)","v":0},{"$f":"IF(PricesByItr!Z49<0,0,(PurchByItr!Z49*Z$1*PricesByItr!Z49)/1000)","v":0},{"$f":"IF(PricesByItr!AA49<0,0,(PurchByItr!AA49*AA$1*PricesByItr!AA49)/1000)","v":0},{"$f":"IF(PricesByItr!AB49<0,0,(PurchByItr!AB49*AB$1*PricesByItr!AB49)/1000)","v":0},{"$f":"IF(PricesByItr!AC49<0,0,(PurchByItr!AC49*AC$1*PricesByItr!AC49)/1000)","v":0},{"$f":"IF(PricesByItr!AD49<0,0,(PurchByItr!AD49*AD$1*PricesByItr!AD49)/1000)","v":7220.4268187255993},8943.3923283691511,null,2020,{"$f":"ReplacementPurches!AH49","v":1975},{"$f":"IF(ReplacementPurches!AI49=\"\",\"\",IF(PricesByItr!AI49=\"\",\"\",(ReplacementPurches!AI49*AI$1*PricesByItr!AI49)/1000))","v":23822.16558700562},{"$f":"IF(ReplacementPurches!AJ49=\"\",\"\",IF(PricesByItr!AJ49=\"\",\"\",(ReplacementPurches!AJ49*AJ$1*PricesByItr!AJ49)/1000))","v":2935.5892873658177},{"$f":"IF(ReplacementPurches!AK49=\"\",\"\",IF(PricesByItr!AK49=\"\",\"\",(ReplacementPurches!AK49*AK$1*PricesByItr!AK49)/1000))","v":36502.259839505772},{"$f":"IF(ReplacementPurches!AL49=\"\",\"\",IF(PricesByItr!AL49=\"\",\"\",(ReplacementPurches!AL49*AL$1*PricesByItr!AL49)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM49=\"\",\"\",IF(PricesByItr!AM49=\"\",\"\",(ReplacementPurches!AM49*AM$1*PricesByItr!AM49)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN49=\"\",\"\",IF(PricesByItr!AN49=\"\",\"\",(ReplacementPurches!AN49*AN$1*PricesByItr!AN49)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO49=\"\",\"\",IF(PricesByItr!AO49=\"\",\"\",(ReplacementPurches!AO49*AO$1*PricesByItr!AO49)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP49=\"\",\"\",IF(PricesByItr!AP49=\"\",\"\",(ReplacementPurches!AP49*AP$1*PricesByItr!AP49)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ49=\"\",\"\",IF(PricesByItr!AQ49=\"\",\"\",(ReplacementPurches!AQ49*AQ$1*PricesByItr!AQ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR49=\"\",\"\",IF(PricesByItr!AR49=\"\",\"\",(ReplacementPurches!AR49*AR$1*PricesByItr!AR49)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS49=\"\",\"\",IF(PricesByItr!AS49=\"\",\"\",(ReplacementPurches!AS49*AS$1*PricesByItr!AS49)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT49=\"\",\"\",IF(PricesByItr!AT49=\"\",\"\",(ReplacementPurches!AT49*AT$1*PricesByItr!AT49)/1000))","v":2099.764365768433},65359.779079645639,null,2021,{"$f":"ReplacementPurches!AX49","v":1975},{"$f":"IF(ReplacementPurches!AY49=\"\",\"\",IF(PricesByItr!AY49=\"\",\"\",(ReplacementPurches!AY49*AY$1*PricesByItr!AY49)/1000))","v":23166.078318484495},{"$f":"IF(ReplacementPurches!AZ49=\"\",\"\",IF(PricesByItr!AZ49=\"\",\"\",(ReplacementPurches!AZ49*AZ$1*PricesByItr!AZ49)/1000))","v":2940.6092954555515},{"$f":"IF(ReplacementPurches!BA49=\"\",\"\",IF(PricesByItr!BA49=\"\",\"\",(ReplacementPurches!BA49*BA$1*PricesByItr!BA49)/1000))","v":35097.77615078049},{"$f":"IF(ReplacementPurches!BB49=\"\",\"\",IF(PricesByItr!BB49=\"\",\"\",(ReplacementPurches!BB49*BB$1*PricesByItr!BB49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC49=\"\",\"\",IF(PricesByItr!BC49=\"\",\"\",(ReplacementPurches!BC49*BC$1*PricesByItr!BC49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD49=\"\",\"\",IF(PricesByItr!BD49=\"\",\"\",(ReplacementPurches!BD49*BD$1*PricesByItr!BD49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE49=\"\",\"\",IF(PricesByItr!BE49=\"\",\"\",(ReplacementPurches!BE49*BE$1*PricesByItr!BE49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF49=\"\",\"\",IF(PricesByItr!BF49=\"\",\"\",(ReplacementPurches!BF49*BF$1*PricesByItr!BF49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG49=\"\",\"\",IF(PricesByItr!BG49=\"\",\"\",(ReplacementPurches!BG49*BG$1*PricesByItr!BG49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH49=\"\",\"\",IF(PricesByItr!BH49=\"\",\"\",(ReplacementPurches!BH49*BH$1*PricesByItr!BH49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI49=\"\",\"\",IF(PricesByItr!BI49=\"\",\"\",(ReplacementPurches!BI49*BI$1*PricesByItr!BI49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ49=\"\",\"\",IF(PricesByItr!BJ49=\"\",\"\",(ReplacementPurches!BJ49*BJ$1*PricesByItr!BJ49)/1000))","v":2332.5156257629396},63536.979390483481,null,2022,{"$f":"ReplacementPurches!BN49","v":1975},{"$f":"IF(ReplacementPurches!BO49=\"\",\"\",IF(PricesByItr!BO49=\"\",\"\",(ReplacementPurches!BO49*BO$1*PricesByItr!BO49)/1000))","v":25618.84837855224},{"$f":"IF(ReplacementPurches!BP49=\"\",\"\",IF(PricesByItr!BP49=\"\",\"\",(ReplacementPurches!BP49*BP$1*PricesByItr!BP49)/1000))","v":3328.0477357273585},{"$f":"IF(ReplacementPurches!BQ49=\"\",\"\",IF(PricesByItr!BQ49=\"\",\"\",(ReplacementPurches!BQ49*BQ$1*PricesByItr!BQ49)/1000))","v":38699.519129853063},{"$f":"IF(ReplacementPurches!BR49=\"\",\"\",IF(PricesByItr!BR49=\"\",\"\",(ReplacementPurches!BR49*BR$1*PricesByItr!BR49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS49=\"\",\"\",IF(PricesByItr!BS49=\"\",\"\",(ReplacementPurches!BS49*BS$1*PricesByItr!BS49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT49=\"\",\"\",IF(PricesByItr!BT49=\"\",\"\",(ReplacementPurches!BT49*BT$1*PricesByItr!BT49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU49=\"\",\"\",IF(PricesByItr!BU49=\"\",\"\",(ReplacementPurches!BU49*BU$1*PricesByItr!BU49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV49=\"\",\"\",IF(PricesByItr!BV49=\"\",\"\",(ReplacementPurches!BV49*BV$1*PricesByItr!BV49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW49=\"\",\"\",IF(PricesByItr!BW49=\"\",\"\",(ReplacementPurches!BW49*BW$1*PricesByItr!BW49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX49=\"\",\"\",IF(PricesByItr!BX49=\"\",\"\",(ReplacementPurches!BX49*BX$1*PricesByItr!BX49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY49=\"\",\"\",IF(PricesByItr!BY49=\"\",\"\",(ReplacementPurches!BY49*BY$1*PricesByItr!BY49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ49=\"\",\"\",IF(PricesByItr!BZ49=\"\",\"\",(ReplacementPurches!BZ49*BZ$1*PricesByItr!BZ49)/1000))","v":2404.5254875183105},70050.940731650975,null,2023,{"$f":"ReplacementPurches!CD49","v":1975},{"$f":"IF(ReplacementPurches!CE49=\"\",\"\",IF(PricesByItr!CE49=\"\",\"\",(ReplacementPurches!CE49*CE$1*PricesByItr!CE49)/1000))","v":28397.082196298212},{"$f":"IF(ReplacementPurches!CF49=\"\",\"\",IF(PricesByItr!CF49=\"\",\"\",(ReplacementPurches!CF49*CF$1*PricesByItr!CF49)/1000))","v":3797.8387413858895},{"$f":"IF(ReplacementPurches!CG49=\"\",\"\",IF(PricesByItr!CG49=\"\",\"\",(ReplacementPurches!CG49*CG$1*PricesByItr!CG49)/1000))","v":44124.280822631074},{"$f":"IF(ReplacementPurches!CH49=\"\",\"\",IF(PricesByItr!CH49=\"\",\"\",(ReplacementPurches!CH49*CH$1*PricesByItr!CH49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI49=\"\",\"\",IF(PricesByItr!CI49=\"\",\"\",(ReplacementPurches!CI49*CI$1*PricesByItr!CI49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ49=\"\",\"\",IF(PricesByItr!CJ49=\"\",\"\",(ReplacementPurches!CJ49*CJ$1*PricesByItr!CJ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK49=\"\",\"\",IF(PricesByItr!CK49=\"\",\"\",(ReplacementPurches!CK49*CK$1*PricesByItr!CK49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL49=\"\",\"\",IF(PricesByItr!CL49=\"\",\"\",(ReplacementPurches!CL49*CL$1*PricesByItr!CL49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM49=\"\",\"\",IF(PricesByItr!CM49=\"\",\"\",(ReplacementPurches!CM49*CM$1*PricesByItr!CM49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN49=\"\",\"\",IF(PricesByItr!CN49=\"\",\"\",(ReplacementPurches!CN49*CN$1*PricesByItr!CN49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO49=\"\",\"\",IF(PricesByItr!CO49=\"\",\"\",(ReplacementPurches!CO49*CO$1*PricesByItr!CO49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP49=\"\",\"\",IF(PricesByItr!CP49=\"\",\"\",(ReplacementPurches!CP49*CP$1*PricesByItr!CP49)/1000))","v":2539.2238872528083},78858.425647567987,null,2024,{"$f":"ReplacementPurches!CT49","v":1975},{"$f":"IF(ReplacementPurches!CU49=\"\",\"\",IF(PricesByItr!CU49=\"\",\"\",(ReplacementPurches!CU49*CU$1*PricesByItr!CU49)/1000))","v":28823.519174148558},{"$f":"IF(ReplacementPurches!CV49=\"\",\"\",IF(PricesByItr!CV49=\"\",\"\",(ReplacementPurches!CV49*CV$1*PricesByItr!CV49)/1000))","v":3586.6318971672531},{"$f":"IF(ReplacementPurches!CW49=\"\",\"\",IF(PricesByItr!CW49=\"\",\"\",(ReplacementPurches!CW49*CW$1*PricesByItr!CW49)/1000))","v":43847.123015543373},{"$f":"IF(ReplacementPurches!CX49=\"\",\"\",IF(PricesByItr!CX49=\"\",\"\",(ReplacementPurches!CX49*CX$1*PricesByItr!CX49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY49=\"\",\"\",IF(PricesByItr!CY49=\"\",\"\",(ReplacementPurches!CY49*CY$1*PricesByItr!CY49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ49=\"\",\"\",IF(PricesByItr!CZ49=\"\",\"\",(ReplacementPurches!CZ49*CZ$1*PricesByItr!CZ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA49=\"\",\"\",IF(PricesByItr!DA49=\"\",\"\",(ReplacementPurches!DA49*DA$1*PricesByItr!DA49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB49=\"\",\"\",IF(PricesByItr!DB49=\"\",\"\",(ReplacementPurches!DB49*DB$1*PricesByItr!DB49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC49=\"\",\"\",IF(PricesByItr!DC49=\"\",\"\",(ReplacementPurches!DC49*DC$1*PricesByItr!DC49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD49=\"\",\"\",IF(PricesByItr!DD49=\"\",\"\",(ReplacementPurches!DD49*DD$1*PricesByItr!DD49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE49=\"\",\"\",IF(PricesByItr!DE49=\"\",\"\",(ReplacementPurches!DE49*DE$1*PricesByItr!DE49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF49=\"\",\"\",IF(PricesByItr!DF49=\"\",\"\",(ReplacementPurches!DF49*DF$1*PricesByItr!DF49)/1000))","v":2667.0159624481194},78924.290049307296,null,2025,{"$f":"ReplacementPurches!DJ49","v":1975},{"$f":"IF(ReplacementPurches!DK49=\"\",\"\",IF(PricesByItr!DK49=\"\",\"\",(ReplacementPurches!DK49*DK$1*PricesByItr!DK49)/1000))","v":30326.259026541135},{"$f":"IF(ReplacementPurches!DL49=\"\",\"\",IF(PricesByItr!DL49=\"\",\"\",(ReplacementPurches!DL49*DL$1*PricesByItr!DL49)/1000))","v":3890.0071876665129},{"$f":"IF(ReplacementPurches!DM49=\"\",\"\",IF(PricesByItr!DM49=\"\",\"\",(ReplacementPurches!DM49*DM$1*PricesByItr!DM49)/1000))","v":45427.305109898378},{"$f":"IF(ReplacementPurches!DN49=\"\",\"\",IF(PricesByItr!DN49=\"\",\"\",(ReplacementPurches!DN49*DN$1*PricesByItr!DN49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO49=\"\",\"\",IF(PricesByItr!DO49=\"\",\"\",(ReplacementPurches!DO49*DO$1*PricesByItr!DO49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP49=\"\",\"\",IF(PricesByItr!DP49=\"\",\"\",(ReplacementPurches!DP49*DP$1*PricesByItr!DP49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ49=\"\",\"\",IF(PricesByItr!DQ49=\"\",\"\",(ReplacementPurches!DQ49*DQ$1*PricesByItr!DQ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR49=\"\",\"\",IF(PricesByItr!DR49=\"\",\"\",(ReplacementPurches!DR49*DR$1*PricesByItr!DR49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS49=\"\",\"\",IF(PricesByItr!DS49=\"\",\"\",(ReplacementPurches!DS49*DS$1*PricesByItr!DS49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT49=\"\",\"\",IF(PricesByItr!DT49=\"\",\"\",(ReplacementPurches!DT49*DT$1*PricesByItr!DT49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU49=\"\",\"\",IF(PricesByItr!DU49=\"\",\"\",(ReplacementPurches!DU49*DU$1*PricesByItr!DU49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV49=\"\",\"\",IF(PricesByItr!DV49=\"\",\"\",(ReplacementPurches!DV49*DV$1*PricesByItr!DV49)/1000))","v":2725.8747005462651},82369.446024652279,null,2026,{"$f":"ReplacementPurches!DZ49","v":1975},{"$f":"IF(ReplacementPurches!EA49=\"\",\"\",IF(PricesByItr!EA49=\"\",\"\",(ReplacementPurches!EA49*EA$1*PricesByItr!EA49)/1000))","v":31563.234291851808},{"$f":"IF(ReplacementPurches!EB49=\"\",\"\",IF(PricesByItr!EB49=\"\",\"\",(ReplacementPurches!EB49*EB$1*PricesByItr!EB49)/1000))","v":3924.1312916911124},{"$f":"IF(ReplacementPurches!EC49=\"\",\"\",IF(PricesByItr!EC49=\"\",\"\",(ReplacementPurches!EC49*EC$1*PricesByItr!EC49)/1000))","v":48453.251589829262},{"$f":"IF(ReplacementPurches!ED49=\"\",\"\",IF(PricesByItr!ED49=\"\",\"\",(ReplacementPurches!ED49*ED$1*PricesByItr!ED49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE49=\"\",\"\",IF(PricesByItr!EE49=\"\",\"\",(ReplacementPurches!EE49*EE$1*PricesByItr!EE49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF49=\"\",\"\",IF(PricesByItr!EF49=\"\",\"\",(ReplacementPurches!EF49*EF$1*PricesByItr!EF49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG49=\"\",\"\",IF(PricesByItr!EG49=\"\",\"\",(ReplacementPurches!EG49*EG$1*PricesByItr!EG49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH49=\"\",\"\",IF(PricesByItr!EH49=\"\",\"\",(ReplacementPurches!EH49*EH$1*PricesByItr!EH49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI49=\"\",\"\",IF(PricesByItr!EI49=\"\",\"\",(ReplacementPurches!EI49*EI$1*PricesByItr!EI49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ49=\"\",\"\",IF(PricesByItr!EJ49=\"\",\"\",(ReplacementPurches!EJ49*EJ$1*PricesByItr!EJ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK49=\"\",\"\",IF(PricesByItr!EK49=\"\",\"\",(ReplacementPurches!EK49*EK$1*PricesByItr!EK49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL49=\"\",\"\",IF(PricesByItr!EL49=\"\",\"\",(ReplacementPurches!EL49*EL$1*PricesByItr!EL49)/1000))","v":3029.0382614135747},86969.65543478576,null,2027,{"$f":"ReplacementPurches!EP49","v":1975},{"$f":"IF(ReplacementPurches!EQ49=\"\",\"\",IF(PricesByItr!EQ49=\"\",\"\",(ReplacementPurches!EQ49*EQ$1*PricesByItr!EQ49)/1000))","v":35243.135278747563},{"$f":"IF(ReplacementPurches!ER49=\"\",\"\",IF(PricesByItr!ER49=\"\",\"\",(ReplacementPurches!ER49*ER$1*PricesByItr!ER49)/1000))","v":4555.5279993707654},{"$f":"IF(ReplacementPurches!ES49=\"\",\"\",IF(PricesByItr!ES49=\"\",\"\",(ReplacementPurches!ES49*ES$1*PricesByItr!ES49)/1000))","v":54965.722938980114},{"$f":"IF(ReplacementPurches!ET49=\"\",\"\",IF(PricesByItr!ET49=\"\",\"\",(ReplacementPurches!ET49*ET$1*PricesByItr!ET49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU49=\"\",\"\",IF(PricesByItr!EU49=\"\",\"\",(ReplacementPurches!EU49*EU$1*PricesByItr!EU49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV49=\"\",\"\",IF(PricesByItr!EV49=\"\",\"\",(ReplacementPurches!EV49*EV$1*PricesByItr!EV49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW49=\"\",\"\",IF(PricesByItr!EW49=\"\",\"\",(ReplacementPurches!EW49*EW$1*PricesByItr!EW49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX49=\"\",\"\",IF(PricesByItr!EX49=\"\",\"\",(ReplacementPurches!EX49*EX$1*PricesByItr!EX49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY49=\"\",\"\",IF(PricesByItr!EY49=\"\",\"\",(ReplacementPurches!EY49*EY$1*PricesByItr!EY49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ49=\"\",\"\",IF(PricesByItr!EZ49=\"\",\"\",(ReplacementPurches!EZ49*EZ$1*PricesByItr!EZ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA49=\"\",\"\",IF(PricesByItr!FA49=\"\",\"\",(ReplacementPurches!FA49*FA$1*PricesByItr!FA49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB49=\"\",\"\",IF(PricesByItr!FB49=\"\",\"\",(ReplacementPurches!FB49*FB$1*PricesByItr!FB49)/1000))","v":3138.4472145080563},97902.833431606501,null,2028,{"$f":"ReplacementPurches!FF49","v":1975},{"$f":"IF(ReplacementPurches!FG49=\"\",\"\",IF(PricesByItr!FG49=\"\",\"\",(ReplacementPurches!FG49*FG$1*PricesByItr!FG49)/1000))","v":35518.475800222775},{"$f":"IF(ReplacementPurches!FH49=\"\",\"\",IF(PricesByItr!FH49=\"\",\"\",(ReplacementPurches!FH49*FH$1*PricesByItr!FH49)/1000))","v":4614.985528017568},{"$f":"IF(ReplacementPurches!FI49=\"\",\"\",IF(PricesByItr!FI49=\"\",\"\",(ReplacementPurches!FI49*FI$1*PricesByItr!FI49)/1000))","v":52277.944679435728},{"$f":"IF(ReplacementPurches!FJ49=\"\",\"\",IF(PricesByItr!FJ49=\"\",\"\",(ReplacementPurches!FJ49*FJ$1*PricesByItr!FJ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK49=\"\",\"\",IF(PricesByItr!FK49=\"\",\"\",(ReplacementPurches!FK49*FK$1*PricesByItr!FK49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL49=\"\",\"\",IF(PricesByItr!FL49=\"\",\"\",(ReplacementPurches!FL49*FL$1*PricesByItr!FL49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM49=\"\",\"\",IF(PricesByItr!FM49=\"\",\"\",(ReplacementPurches!FM49*FM$1*PricesByItr!FM49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN49=\"\",\"\",IF(PricesByItr!FN49=\"\",\"\",(ReplacementPurches!FN49*FN$1*PricesByItr!FN49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO49=\"\",\"\",IF(PricesByItr!FO49=\"\",\"\",(ReplacementPurches!FO49*FO$1*PricesByItr!FO49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP49=\"\",\"\",IF(PricesByItr!FP49=\"\",\"\",(ReplacementPurches!FP49*FP$1*PricesByItr!FP49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ49=\"\",\"\",IF(PricesByItr!FQ49=\"\",\"\",(ReplacementPurches!FQ49*FQ$1*PricesByItr!FQ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR49=\"\",\"\",IF(PricesByItr!FR49=\"\",\"\",(ReplacementPurches!FR49*FR$1*PricesByItr!FR49)/1000))","v":3082.8750686645508},95494.281076340616,null,2029,{"$f":"ReplacementPurches!FV49","v":1975},{"$f":"IF(ReplacementPurches!FW49=\"\",\"\",IF(PricesByItr!FW49=\"\",\"\",(ReplacementPurches!FW49*FW$1*PricesByItr!FW49)/1000))","v":35740.23834400635},{"$f":"IF(ReplacementPurches!FX49=\"\",\"\",IF(PricesByItr!FX49=\"\",\"\",(ReplacementPurches!FX49*FX$1*PricesByItr!FX49)/1000))","v":4514.7168960389617},{"$f":"IF(ReplacementPurches!FY49=\"\",\"\",IF(PricesByItr!FY49=\"\",\"\",(ReplacementPurches!FY49*FY$1*PricesByItr!FY49)/1000))","v":50858.832707273112},{"$f":"IF(ReplacementPurches!FZ49=\"\",\"\",IF(PricesByItr!FZ49=\"\",\"\",(ReplacementPurches!FZ49*FZ$1*PricesByItr!FZ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA49=\"\",\"\",IF(PricesByItr!GA49=\"\",\"\",(ReplacementPurches!GA49*GA$1*PricesByItr!GA49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB49=\"\",\"\",IF(PricesByItr!GB49=\"\",\"\",(ReplacementPurches!GB49*GB$1*PricesByItr!GB49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC49=\"\",\"\",IF(PricesByItr!GC49=\"\",\"\",(ReplacementPurches!GC49*GC$1*PricesByItr!GC49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD49=\"\",\"\",IF(PricesByItr!GD49=\"\",\"\",(ReplacementPurches!GD49*GD$1*PricesByItr!GD49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE49=\"\",\"\",IF(PricesByItr!GE49=\"\",\"\",(ReplacementPurches!GE49*GE$1*PricesByItr!GE49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF49=\"\",\"\",IF(PricesByItr!GF49=\"\",\"\",(ReplacementPurches!GF49*GF$1*PricesByItr!GF49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG49=\"\",\"\",IF(PricesByItr!GG49=\"\",\"\",(ReplacementPurches!GG49*GG$1*PricesByItr!GG49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH49=\"\",\"\",IF(PricesByItr!GH49=\"\",\"\",(ReplacementPurches!GH49*GH$1*PricesByItr!GH49)/1000))","v":3172.5314753723151},94286.319422690751,null,2030,{"$f":"ReplacementPurches!GL49","v":1975},{"$f":"IF(ReplacementPurches!GM49=\"\",\"\",IF(PricesByItr!GM49=\"\",\"\",(ReplacementPurches!GM49*GM$1*PricesByItr!GM49)/1000))","v":36594.137985919202},{"$f":"IF(ReplacementPurches!GN49=\"\",\"\",IF(PricesByItr!GN49=\"\",\"\",(ReplacementPurches!GN49*GN$1*PricesByItr!GN49)/1000))","v":5052.4008447313781},{"$f":"IF(ReplacementPurches!GO49=\"\",\"\",IF(PricesByItr!GO49=\"\",\"\",(ReplacementPurches!GO49*GO$1*PricesByItr!GO49)/1000))","v":59741.60843215332},{"$f":"IF(ReplacementPurches!GP49=\"\",\"\",IF(PricesByItr!GP49=\"\",\"\",(ReplacementPurches!GP49*GP$1*PricesByItr!GP49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ49=\"\",\"\",IF(PricesByItr!GQ49=\"\",\"\",(ReplacementPurches!GQ49*GQ$1*PricesByItr!GQ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR49=\"\",\"\",IF(PricesByItr!GR49=\"\",\"\",(ReplacementPurches!GR49*GR$1*PricesByItr!GR49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS49=\"\",\"\",IF(PricesByItr!GS49=\"\",\"\",(ReplacementPurches!GS49*GS$1*PricesByItr!GS49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT49=\"\",\"\",IF(PricesByItr!GT49=\"\",\"\",(ReplacementPurches!GT49*GT$1*PricesByItr!GT49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU49=\"\",\"\",IF(PricesByItr!GU49=\"\",\"\",(ReplacementPurches!GU49*GU$1*PricesByItr!GU49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV49=\"\",\"\",IF(PricesByItr!GV49=\"\",\"\",(ReplacementPurches!GV49*GV$1*PricesByItr!GV49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW49=\"\",\"\",IF(PricesByItr!GW49=\"\",\"\",(ReplacementPurches!GW49*GW$1*PricesByItr!GW49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX49=\"\",\"\",IF(PricesByItr!GX49=\"\",\"\",(ReplacementPurches!GX49*GX$1*PricesByItr!GX49)/1000))","v":3419.455353469848},104807.60261627374,null,2031,{"$f":"ReplacementPurches!HB49","v":1975},{"$f":"IF(ReplacementPurches!HC49=\"\",\"\",IF(PricesByItr!HC49=\"\",\"\",(ReplacementPurches!HC49*HC$1*PricesByItr!HC49)/1000))","v":38286.504157028961},{"$f":"IF(ReplacementPurches!HD49=\"\",\"\",IF(PricesByItr!HD49=\"\",\"\",(ReplacementPurches!HD49*HD$1*PricesByItr!HD49)/1000))","v":1590.6415070425028},{"$f":"IF(ReplacementPurches!HE49=\"\",\"\",IF(PricesByItr!HE49=\"\",\"\",(ReplacementPurches!HE49*HE$1*PricesByItr!HE49)/1000))","v":53077.496494050582},{"$f":"IF(ReplacementPurches!HF49=\"\",\"\",IF(PricesByItr!HF49=\"\",\"\",(ReplacementPurches!HF49*HF$1*PricesByItr!HF49)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG49=\"\",\"\",IF(PricesByItr!HG49=\"\",\"\",(ReplacementPurches!HG49*HG$1*PricesByItr!HG49)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH49=\"\",\"\",IF(PricesByItr!HH49=\"\",\"\",(ReplacementPurches!HH49*HH$1*PricesByItr!HH49)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI49=\"\",\"\",IF(PricesByItr!HI49=\"\",\"\",(ReplacementPurches!HI49*HI$1*PricesByItr!HI49)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ49=\"\",\"\",IF(PricesByItr!HJ49=\"\",\"\",(ReplacementPurches!HJ49*HJ$1*PricesByItr!HJ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK49=\"\",\"\",IF(PricesByItr!HK49=\"\",\"\",(ReplacementPurches!HK49*HK$1*PricesByItr!HK49)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL49=\"\",\"\",IF(PricesByItr!HL49=\"\",\"\",(ReplacementPurches!HL49*HL$1*PricesByItr!HL49)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM49=\"\",\"\",IF(PricesByItr!HM49=\"\",\"\",(ReplacementPurches!HM49*HM$1*PricesByItr!HM49)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN49=\"\",\"\",IF(PricesByItr!HN49=\"\",\"\",(ReplacementPurches!HN49*HN$1*PricesByItr!HN49)/1000))","v":9061.4796292533902},102016.12178737542,null,0,{"$f":"ReplacementPurches!HR49","v":0},{"$f":"IF(ReplacementPurches!HS49=\"\",\"\",IF(PricesByItr!HS49=\"\",\"\",(ReplacementPurches!HS49*HS$1*PricesByItr!HS49)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT49=\"\",\"\",IF(PricesByItr!HT49=\"\",\"\",(ReplacementPurches!HT49*HT$1*PricesByItr!HT49)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU49=\"\",\"\",IF(PricesByItr!HU49=\"\",\"\",(ReplacementPurches!HU49*HU$1*PricesByItr!HU49)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV49=\"\",\"\",IF(PricesByItr!HV49=\"\",\"\",(ReplacementPurches!HV49*HV$1*PricesByItr!HV49)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW49=\"\",\"\",IF(PricesByItr!HW49=\"\",\"\",(ReplacementPurches!HW49*HW$1*PricesByItr!HW49)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX49=\"\",\"\",IF(PricesByItr!HX49=\"\",\"\",(ReplacementPurches!HX49*HX$1*PricesByItr!HX49)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY49=\"\",\"\",IF(PricesByItr!HY49=\"\",\"\",(ReplacementPurches!HY49*HY$1*PricesByItr!HY49)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ49=\"\",\"\",IF(PricesByItr!HZ49=\"\",\"\",(ReplacementPurches!HZ49*HZ$1*PricesByItr!HZ49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA49=\"\",\"\",IF(PricesByItr!IA49=\"\",\"\",(ReplacementPurches!IA49*IA$1*PricesByItr!IA49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB49=\"\",\"\",IF(PricesByItr!IB49=\"\",\"\",(ReplacementPurches!IB49*IB$1*PricesByItr!IB49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC49=\"\",\"\",IF(PricesByItr!IC49=\"\",\"\",(ReplacementPurches!IC49*IC$1*PricesByItr!IC49)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID49=\"\",\"\",IF(PricesByItr!ID49=\"\",\"\",(ReplacementPurches!ID49*ID$1*PricesByItr!ID49)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH49","v":0},{"$f":"IF(ReplacementPurches!II49=\"\",\"\",IF(PricesByItr!II49=\"\",\"\",(ReplacementPurches!II49*II$1*PricesByItr!II49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ49=\"\",\"\",IF(PricesByItr!IJ49=\"\",\"\",(ReplacementPurches!IJ49*IJ$1*PricesByItr!IJ49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK49=\"\",\"\",IF(PricesByItr!IK49=\"\",\"\",(ReplacementPurches!IK49*IK$1*PricesByItr!IK49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL49=\"\",\"\",IF(PricesByItr!IL49=\"\",\"\",(ReplacementPurches!IL49*IL$1*PricesByItr!IL49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM49=\"\",\"\",IF(PricesByItr!IM49=\"\",\"\",(ReplacementPurches!IM49*IM$1*PricesByItr!IM49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN49=\"\",\"\",IF(PricesByItr!IN49=\"\",\"\",(ReplacementPurches!IN49*IN$1*PricesByItr!IN49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO49=\"\",\"\",IF(PricesByItr!IO49=\"\",\"\",(ReplacementPurches!IO49*IO$1*PricesByItr!IO49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP49=\"\",\"\",IF(PricesByItr!IP49=\"\",\"\",(ReplacementPurches!IP49*IP$1*PricesByItr!IP49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ49=\"\",\"\",IF(PricesByItr!IQ49=\"\",\"\",(ReplacementPurches!IQ49*IQ$1*PricesByItr!IQ49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR49=\"\",\"\",IF(PricesByItr!IR49=\"\",\"\",(ReplacementPurches!IR49*IR$1*PricesByItr!IR49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS49=\"\",\"\",IF(PricesByItr!IS49=\"\",\"\",(ReplacementPurches!IS49*IS$1*PricesByItr!IS49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT49=\"\",\"\",IF(PricesByItr!IT49=\"\",\"\",(ReplacementPurches!IT49*IT$1*PricesByItr!IT49)/1000))","v":""},0]
[{"$f":"PurchByItr!A50","v":2018},{"$f":"PurchByItr!B50","v":2004},{"$f":"IF(PricesByItr!C50<0,0,(PurchByItr!C50*C$1*PricesByItr!C50)/1000)","v":19807.263476928689},{"$f":"IF(PricesByItr!D50<0,0,(PurchByItr!D50*D$1*PricesByItr!D50)/1000)","v":2945.576201049807},{"$f":"IF(PricesByItr!E50<0,0,(PurchByItr!E50*E$1*PricesByItr!E50)/1000)","v":18797.059678649923},{"$f":"IF(PricesByItr!F50<0,0,(PurchByItr!F50*F$1*PricesByItr!F50)/1000)","v":50240.960289031951},{"$f":"IF(PricesByItr!G50<0,0,(PurchByItr!G50*G$1*PricesByItr!G50)/1000)","v":33019.573529296846},{"$f":"IF(PricesByItr!H50<0,0,(PurchByItr!H50*H$1*PricesByItr!H50)/1000)","v":5641.5933317565887},{"$f":"IF(PricesByItr!I50<0,0,(PurchByItr!I50*I$1*PricesByItr!I50)/1000)","v":11958.446796874985},{"$f":"IF(PricesByItr!J50<0,0,(PurchByItr!J50*J$1*PricesByItr!J50)/1000)","v":0},{"$f":"IF(PricesByItr!K50<0,0,(PurchByItr!K50*K$1*PricesByItr!K50)/1000)","v":530.28989755248926},{"$f":"IF(PricesByItr!L50<0,0,(PurchByItr!L50*L$1*PricesByItr!L50)/1000)","v":0},{"$f":"IF(PricesByItr!M50<0,0,(PurchByItr!M50*M$1*PricesByItr!M50)/1000)","v":-2873.4106395426138},{"$f":"IF(PricesByItr!N50<0,0,(PurchByItr!N50*N$1*PricesByItr!N50)/1000)","v":0},140067.35256159867,null,{"$f":"PurchByItr!Q50","v":2019},{"$f":"PurchByItr!R50","v":2005},{"$f":"IF(PricesByItr!S50<0,0,(PurchByItr!S50*S$1*PricesByItr!S50)/1000)","v":8052.8898017577949},{"$f":"IF(PricesByItr!T50<0,0,(PurchByItr!T50*T$1*PricesByItr!T50)/1000)","v":6575.7422156333914},{"$f":"IF(PricesByItr!U50<0,0,(PurchByItr!U50*U$1*PricesByItr!U50)/1000)","v":0},{"$f":"IF(PricesByItr!V50<0,0,(PurchByItr!V50*V$1*PricesByItr!V50)/1000)","v":0},{"$f":"IF(PricesByItr!W50<0,0,(PurchByItr!W50*W$1*PricesByItr!W50)/1000)","v":0},{"$f":"IF(PricesByItr!X50<0,0,(PurchByItr!X50*X$1*PricesByItr!X50)/1000)","v":14172.840619228344},{"$f":"IF(PricesByItr!Y50<0,0,(PurchByItr!Y50*Y$1*PricesByItr!Y50)/1000)","v":10870.413233123776},{"$f":"IF(PricesByItr!Z50<0,0,(PurchByItr!Z50*Z$1*PricesByItr!Z50)/1000)","v":0},{"$f":"IF(PricesByItr!AA50<0,0,(PurchByItr!AA50*AA$1*PricesByItr!AA50)/1000)","v":0},{"$f":"IF(PricesByItr!AB50<0,0,(PurchByItr!AB50*AB$1*PricesByItr!AB50)/1000)","v":0},{"$f":"IF(PricesByItr!AC50<0,0,(PurchByItr!AC50*AC$1*PricesByItr!AC50)/1000)","v":0},{"$f":"IF(PricesByItr!AD50<0,0,(PurchByItr!AD50*AD$1*PricesByItr!AD50)/1000)","v":10300.242984008804},49972.128853752118,null,2020,{"$f":"ReplacementPurches!AH50","v":1976},{"$f":"IF(ReplacementPurches!AI50=\"\",\"\",IF(PricesByItr!AI50=\"\",\"\",(ReplacementPurches!AI50*AI$1*PricesByItr!AI50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ50=\"\",\"\",IF(PricesByItr!AJ50=\"\",\"\",(ReplacementPurches!AJ50*AJ$1*PricesByItr!AJ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK50=\"\",\"\",IF(PricesByItr!AK50=\"\",\"\",(ReplacementPurches!AK50*AK$1*PricesByItr!AK50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL50=\"\",\"\",IF(PricesByItr!AL50=\"\",\"\",(ReplacementPurches!AL50*AL$1*PricesByItr!AL50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM50=\"\",\"\",IF(PricesByItr!AM50=\"\",\"\",(ReplacementPurches!AM50*AM$1*PricesByItr!AM50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN50=\"\",\"\",IF(PricesByItr!AN50=\"\",\"\",(ReplacementPurches!AN50*AN$1*PricesByItr!AN50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO50=\"\",\"\",IF(PricesByItr!AO50=\"\",\"\",(ReplacementPurches!AO50*AO$1*PricesByItr!AO50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP50=\"\",\"\",IF(PricesByItr!AP50=\"\",\"\",(ReplacementPurches!AP50*AP$1*PricesByItr!AP50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ50=\"\",\"\",IF(PricesByItr!AQ50=\"\",\"\",(ReplacementPurches!AQ50*AQ$1*PricesByItr!AQ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR50=\"\",\"\",IF(PricesByItr!AR50=\"\",\"\",(ReplacementPurches!AR50*AR$1*PricesByItr!AR50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS50=\"\",\"\",IF(PricesByItr!AS50=\"\",\"\",(ReplacementPurches!AS50*AS$1*PricesByItr!AS50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT50=\"\",\"\",IF(PricesByItr!AT50=\"\",\"\",(ReplacementPurches!AT50*AT$1*PricesByItr!AT50)/1000))","v":0},0,null,2021,{"$f":"ReplacementPurches!AX50","v":1976},{"$f":"IF(ReplacementPurches!AY50=\"\",\"\",IF(PricesByItr!AY50=\"\",\"\",(ReplacementPurches!AY50*AY$1*PricesByItr!AY50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ50=\"\",\"\",IF(PricesByItr!AZ50=\"\",\"\",(ReplacementPurches!AZ50*AZ$1*PricesByItr!AZ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA50=\"\",\"\",IF(PricesByItr!BA50=\"\",\"\",(ReplacementPurches!BA50*BA$1*PricesByItr!BA50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB50=\"\",\"\",IF(PricesByItr!BB50=\"\",\"\",(ReplacementPurches!BB50*BB$1*PricesByItr!BB50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC50=\"\",\"\",IF(PricesByItr!BC50=\"\",\"\",(ReplacementPurches!BC50*BC$1*PricesByItr!BC50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD50=\"\",\"\",IF(PricesByItr!BD50=\"\",\"\",(ReplacementPurches!BD50*BD$1*PricesByItr!BD50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE50=\"\",\"\",IF(PricesByItr!BE50=\"\",\"\",(ReplacementPurches!BE50*BE$1*PricesByItr!BE50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF50=\"\",\"\",IF(PricesByItr!BF50=\"\",\"\",(ReplacementPurches!BF50*BF$1*PricesByItr!BF50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG50=\"\",\"\",IF(PricesByItr!BG50=\"\",\"\",(ReplacementPurches!BG50*BG$1*PricesByItr!BG50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH50=\"\",\"\",IF(PricesByItr!BH50=\"\",\"\",(ReplacementPurches!BH50*BH$1*PricesByItr!BH50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI50=\"\",\"\",IF(PricesByItr!BI50=\"\",\"\",(ReplacementPurches!BI50*BI$1*PricesByItr!BI50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ50=\"\",\"\",IF(PricesByItr!BJ50=\"\",\"\",(ReplacementPurches!BJ50*BJ$1*PricesByItr!BJ50)/1000))","v":0},0,null,2022,{"$f":"ReplacementPurches!BN50","v":1976},{"$f":"IF(ReplacementPurches!BO50=\"\",\"\",IF(PricesByItr!BO50=\"\",\"\",(ReplacementPurches!BO50*BO$1*PricesByItr!BO50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP50=\"\",\"\",IF(PricesByItr!BP50=\"\",\"\",(ReplacementPurches!BP50*BP$1*PricesByItr!BP50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ50=\"\",\"\",IF(PricesByItr!BQ50=\"\",\"\",(ReplacementPurches!BQ50*BQ$1*PricesByItr!BQ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR50=\"\",\"\",IF(PricesByItr!BR50=\"\",\"\",(ReplacementPurches!BR50*BR$1*PricesByItr!BR50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS50=\"\",\"\",IF(PricesByItr!BS50=\"\",\"\",(ReplacementPurches!BS50*BS$1*PricesByItr!BS50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT50=\"\",\"\",IF(PricesByItr!BT50=\"\",\"\",(ReplacementPurches!BT50*BT$1*PricesByItr!BT50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU50=\"\",\"\",IF(PricesByItr!BU50=\"\",\"\",(ReplacementPurches!BU50*BU$1*PricesByItr!BU50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV50=\"\",\"\",IF(PricesByItr!BV50=\"\",\"\",(ReplacementPurches!BV50*BV$1*PricesByItr!BV50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW50=\"\",\"\",IF(PricesByItr!BW50=\"\",\"\",(ReplacementPurches!BW50*BW$1*PricesByItr!BW50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX50=\"\",\"\",IF(PricesByItr!BX50=\"\",\"\",(ReplacementPurches!BX50*BX$1*PricesByItr!BX50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY50=\"\",\"\",IF(PricesByItr!BY50=\"\",\"\",(ReplacementPurches!BY50*BY$1*PricesByItr!BY50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ50=\"\",\"\",IF(PricesByItr!BZ50=\"\",\"\",(ReplacementPurches!BZ50*BZ$1*PricesByItr!BZ50)/1000))","v":0},0,null,2023,{"$f":"ReplacementPurches!CD50","v":1976},{"$f":"IF(ReplacementPurches!CE50=\"\",\"\",IF(PricesByItr!CE50=\"\",\"\",(ReplacementPurches!CE50*CE$1*PricesByItr!CE50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF50=\"\",\"\",IF(PricesByItr!CF50=\"\",\"\",(ReplacementPurches!CF50*CF$1*PricesByItr!CF50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG50=\"\",\"\",IF(PricesByItr!CG50=\"\",\"\",(ReplacementPurches!CG50*CG$1*PricesByItr!CG50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH50=\"\",\"\",IF(PricesByItr!CH50=\"\",\"\",(ReplacementPurches!CH50*CH$1*PricesByItr!CH50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI50=\"\",\"\",IF(PricesByItr!CI50=\"\",\"\",(ReplacementPurches!CI50*CI$1*PricesByItr!CI50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ50=\"\",\"\",IF(PricesByItr!CJ50=\"\",\"\",(ReplacementPurches!CJ50*CJ$1*PricesByItr!CJ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK50=\"\",\"\",IF(PricesByItr!CK50=\"\",\"\",(ReplacementPurches!CK50*CK$1*PricesByItr!CK50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL50=\"\",\"\",IF(PricesByItr!CL50=\"\",\"\",(ReplacementPurches!CL50*CL$1*PricesByItr!CL50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM50=\"\",\"\",IF(PricesByItr!CM50=\"\",\"\",(ReplacementPurches!CM50*CM$1*PricesByItr!CM50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN50=\"\",\"\",IF(PricesByItr!CN50=\"\",\"\",(ReplacementPurches!CN50*CN$1*PricesByItr!CN50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO50=\"\",\"\",IF(PricesByItr!CO50=\"\",\"\",(ReplacementPurches!CO50*CO$1*PricesByItr!CO50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP50=\"\",\"\",IF(PricesByItr!CP50=\"\",\"\",(ReplacementPurches!CP50*CP$1*PricesByItr!CP50)/1000))","v":0},0,null,2024,{"$f":"ReplacementPurches!CT50","v":1976},{"$f":"IF(ReplacementPurches!CU50=\"\",\"\",IF(PricesByItr!CU50=\"\",\"\",(ReplacementPurches!CU50*CU$1*PricesByItr!CU50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV50=\"\",\"\",IF(PricesByItr!CV50=\"\",\"\",(ReplacementPurches!CV50*CV$1*PricesByItr!CV50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW50=\"\",\"\",IF(PricesByItr!CW50=\"\",\"\",(ReplacementPurches!CW50*CW$1*PricesByItr!CW50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX50=\"\",\"\",IF(PricesByItr!CX50=\"\",\"\",(ReplacementPurches!CX50*CX$1*PricesByItr!CX50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY50=\"\",\"\",IF(PricesByItr!CY50=\"\",\"\",(ReplacementPurches!CY50*CY$1*PricesByItr!CY50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ50=\"\",\"\",IF(PricesByItr!CZ50=\"\",\"\",(ReplacementPurches!CZ50*CZ$1*PricesByItr!CZ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA50=\"\",\"\",IF(PricesByItr!DA50=\"\",\"\",(ReplacementPurches!DA50*DA$1*PricesByItr!DA50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB50=\"\",\"\",IF(PricesByItr!DB50=\"\",\"\",(ReplacementPurches!DB50*DB$1*PricesByItr!DB50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC50=\"\",\"\",IF(PricesByItr!DC50=\"\",\"\",(ReplacementPurches!DC50*DC$1*PricesByItr!DC50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD50=\"\",\"\",IF(PricesByItr!DD50=\"\",\"\",(ReplacementPurches!DD50*DD$1*PricesByItr!DD50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE50=\"\",\"\",IF(PricesByItr!DE50=\"\",\"\",(ReplacementPurches!DE50*DE$1*PricesByItr!DE50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF50=\"\",\"\",IF(PricesByItr!DF50=\"\",\"\",(ReplacementPurches!DF50*DF$1*PricesByItr!DF50)/1000))","v":0},0,null,2025,{"$f":"ReplacementPurches!DJ50","v":1976},{"$f":"IF(ReplacementPurches!DK50=\"\",\"\",IF(PricesByItr!DK50=\"\",\"\",(ReplacementPurches!DK50*DK$1*PricesByItr!DK50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL50=\"\",\"\",IF(PricesByItr!DL50=\"\",\"\",(ReplacementPurches!DL50*DL$1*PricesByItr!DL50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM50=\"\",\"\",IF(PricesByItr!DM50=\"\",\"\",(ReplacementPurches!DM50*DM$1*PricesByItr!DM50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN50=\"\",\"\",IF(PricesByItr!DN50=\"\",\"\",(ReplacementPurches!DN50*DN$1*PricesByItr!DN50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO50=\"\",\"\",IF(PricesByItr!DO50=\"\",\"\",(ReplacementPurches!DO50*DO$1*PricesByItr!DO50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP50=\"\",\"\",IF(PricesByItr!DP50=\"\",\"\",(ReplacementPurches!DP50*DP$1*PricesByItr!DP50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ50=\"\",\"\",IF(PricesByItr!DQ50=\"\",\"\",(ReplacementPurches!DQ50*DQ$1*PricesByItr!DQ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR50=\"\",\"\",IF(PricesByItr!DR50=\"\",\"\",(ReplacementPurches!DR50*DR$1*PricesByItr!DR50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS50=\"\",\"\",IF(PricesByItr!DS50=\"\",\"\",(ReplacementPurches!DS50*DS$1*PricesByItr!DS50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT50=\"\",\"\",IF(PricesByItr!DT50=\"\",\"\",(ReplacementPurches!DT50*DT$1*PricesByItr!DT50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU50=\"\",\"\",IF(PricesByItr!DU50=\"\",\"\",(ReplacementPurches!DU50*DU$1*PricesByItr!DU50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV50=\"\",\"\",IF(PricesByItr!DV50=\"\",\"\",(ReplacementPurches!DV50*DV$1*PricesByItr!DV50)/1000))","v":0},0,null,2026,{"$f":"ReplacementPurches!DZ50","v":1976},{"$f":"IF(ReplacementPurches!EA50=\"\",\"\",IF(PricesByItr!EA50=\"\",\"\",(ReplacementPurches!EA50*EA$1*PricesByItr!EA50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB50=\"\",\"\",IF(PricesByItr!EB50=\"\",\"\",(ReplacementPurches!EB50*EB$1*PricesByItr!EB50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC50=\"\",\"\",IF(PricesByItr!EC50=\"\",\"\",(ReplacementPurches!EC50*EC$1*PricesByItr!EC50)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED50=\"\",\"\",IF(PricesByItr!ED50=\"\",\"\",(ReplacementPurches!ED50*ED$1*PricesByItr!ED50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE50=\"\",\"\",IF(PricesByItr!EE50=\"\",\"\",(ReplacementPurches!EE50*EE$1*PricesByItr!EE50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF50=\"\",\"\",IF(PricesByItr!EF50=\"\",\"\",(ReplacementPurches!EF50*EF$1*PricesByItr!EF50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG50=\"\",\"\",IF(PricesByItr!EG50=\"\",\"\",(ReplacementPurches!EG50*EG$1*PricesByItr!EG50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH50=\"\",\"\",IF(PricesByItr!EH50=\"\",\"\",(ReplacementPurches!EH50*EH$1*PricesByItr!EH50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI50=\"\",\"\",IF(PricesByItr!EI50=\"\",\"\",(ReplacementPurches!EI50*EI$1*PricesByItr!EI50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ50=\"\",\"\",IF(PricesByItr!EJ50=\"\",\"\",(ReplacementPurches!EJ50*EJ$1*PricesByItr!EJ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK50=\"\",\"\",IF(PricesByItr!EK50=\"\",\"\",(ReplacementPurches!EK50*EK$1*PricesByItr!EK50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL50=\"\",\"\",IF(PricesByItr!EL50=\"\",\"\",(ReplacementPurches!EL50*EL$1*PricesByItr!EL50)/1000))","v":0},0,null,2027,{"$f":"ReplacementPurches!EP50","v":1976},{"$f":"IF(ReplacementPurches!EQ50=\"\",\"\",IF(PricesByItr!EQ50=\"\",\"\",(ReplacementPurches!EQ50*EQ$1*PricesByItr!EQ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER50=\"\",\"\",IF(PricesByItr!ER50=\"\",\"\",(ReplacementPurches!ER50*ER$1*PricesByItr!ER50)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES50=\"\",\"\",IF(PricesByItr!ES50=\"\",\"\",(ReplacementPurches!ES50*ES$1*PricesByItr!ES50)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET50=\"\",\"\",IF(PricesByItr!ET50=\"\",\"\",(ReplacementPurches!ET50*ET$1*PricesByItr!ET50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU50=\"\",\"\",IF(PricesByItr!EU50=\"\",\"\",(ReplacementPurches!EU50*EU$1*PricesByItr!EU50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV50=\"\",\"\",IF(PricesByItr!EV50=\"\",\"\",(ReplacementPurches!EV50*EV$1*PricesByItr!EV50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW50=\"\",\"\",IF(PricesByItr!EW50=\"\",\"\",(ReplacementPurches!EW50*EW$1*PricesByItr!EW50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX50=\"\",\"\",IF(PricesByItr!EX50=\"\",\"\",(ReplacementPurches!EX50*EX$1*PricesByItr!EX50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY50=\"\",\"\",IF(PricesByItr!EY50=\"\",\"\",(ReplacementPurches!EY50*EY$1*PricesByItr!EY50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ50=\"\",\"\",IF(PricesByItr!EZ50=\"\",\"\",(ReplacementPurches!EZ50*EZ$1*PricesByItr!EZ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA50=\"\",\"\",IF(PricesByItr!FA50=\"\",\"\",(ReplacementPurches!FA50*FA$1*PricesByItr!FA50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB50=\"\",\"\",IF(PricesByItr!FB50=\"\",\"\",(ReplacementPurches!FB50*FB$1*PricesByItr!FB50)/1000))","v":0},0,null,2028,{"$f":"ReplacementPurches!FF50","v":1976},{"$f":"IF(ReplacementPurches!FG50=\"\",\"\",IF(PricesByItr!FG50=\"\",\"\",(ReplacementPurches!FG50*FG$1*PricesByItr!FG50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH50=\"\",\"\",IF(PricesByItr!FH50=\"\",\"\",(ReplacementPurches!FH50*FH$1*PricesByItr!FH50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI50=\"\",\"\",IF(PricesByItr!FI50=\"\",\"\",(ReplacementPurches!FI50*FI$1*PricesByItr!FI50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ50=\"\",\"\",IF(PricesByItr!FJ50=\"\",\"\",(ReplacementPurches!FJ50*FJ$1*PricesByItr!FJ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK50=\"\",\"\",IF(PricesByItr!FK50=\"\",\"\",(ReplacementPurches!FK50*FK$1*PricesByItr!FK50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL50=\"\",\"\",IF(PricesByItr!FL50=\"\",\"\",(ReplacementPurches!FL50*FL$1*PricesByItr!FL50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM50=\"\",\"\",IF(PricesByItr!FM50=\"\",\"\",(ReplacementPurches!FM50*FM$1*PricesByItr!FM50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN50=\"\",\"\",IF(PricesByItr!FN50=\"\",\"\",(ReplacementPurches!FN50*FN$1*PricesByItr!FN50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO50=\"\",\"\",IF(PricesByItr!FO50=\"\",\"\",(ReplacementPurches!FO50*FO$1*PricesByItr!FO50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP50=\"\",\"\",IF(PricesByItr!FP50=\"\",\"\",(ReplacementPurches!FP50*FP$1*PricesByItr!FP50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ50=\"\",\"\",IF(PricesByItr!FQ50=\"\",\"\",(ReplacementPurches!FQ50*FQ$1*PricesByItr!FQ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR50=\"\",\"\",IF(PricesByItr!FR50=\"\",\"\",(ReplacementPurches!FR50*FR$1*PricesByItr!FR50)/1000))","v":0},0,null,2029,{"$f":"ReplacementPurches!FV50","v":1976},{"$f":"IF(ReplacementPurches!FW50=\"\",\"\",IF(PricesByItr!FW50=\"\",\"\",(ReplacementPurches!FW50*FW$1*PricesByItr!FW50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX50=\"\",\"\",IF(PricesByItr!FX50=\"\",\"\",(ReplacementPurches!FX50*FX$1*PricesByItr!FX50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY50=\"\",\"\",IF(PricesByItr!FY50=\"\",\"\",(ReplacementPurches!FY50*FY$1*PricesByItr!FY50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ50=\"\",\"\",IF(PricesByItr!FZ50=\"\",\"\",(ReplacementPurches!FZ50*FZ$1*PricesByItr!FZ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA50=\"\",\"\",IF(PricesByItr!GA50=\"\",\"\",(ReplacementPurches!GA50*GA$1*PricesByItr!GA50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB50=\"\",\"\",IF(PricesByItr!GB50=\"\",\"\",(ReplacementPurches!GB50*GB$1*PricesByItr!GB50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC50=\"\",\"\",IF(PricesByItr!GC50=\"\",\"\",(ReplacementPurches!GC50*GC$1*PricesByItr!GC50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD50=\"\",\"\",IF(PricesByItr!GD50=\"\",\"\",(ReplacementPurches!GD50*GD$1*PricesByItr!GD50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE50=\"\",\"\",IF(PricesByItr!GE50=\"\",\"\",(ReplacementPurches!GE50*GE$1*PricesByItr!GE50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF50=\"\",\"\",IF(PricesByItr!GF50=\"\",\"\",(ReplacementPurches!GF50*GF$1*PricesByItr!GF50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG50=\"\",\"\",IF(PricesByItr!GG50=\"\",\"\",(ReplacementPurches!GG50*GG$1*PricesByItr!GG50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH50=\"\",\"\",IF(PricesByItr!GH50=\"\",\"\",(ReplacementPurches!GH50*GH$1*PricesByItr!GH50)/1000))","v":0},0,null,2030,{"$f":"ReplacementPurches!GL50","v":1976},{"$f":"IF(ReplacementPurches!GM50=\"\",\"\",IF(PricesByItr!GM50=\"\",\"\",(ReplacementPurches!GM50*GM$1*PricesByItr!GM50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN50=\"\",\"\",IF(PricesByItr!GN50=\"\",\"\",(ReplacementPurches!GN50*GN$1*PricesByItr!GN50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO50=\"\",\"\",IF(PricesByItr!GO50=\"\",\"\",(ReplacementPurches!GO50*GO$1*PricesByItr!GO50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP50=\"\",\"\",IF(PricesByItr!GP50=\"\",\"\",(ReplacementPurches!GP50*GP$1*PricesByItr!GP50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ50=\"\",\"\",IF(PricesByItr!GQ50=\"\",\"\",(ReplacementPurches!GQ50*GQ$1*PricesByItr!GQ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR50=\"\",\"\",IF(PricesByItr!GR50=\"\",\"\",(ReplacementPurches!GR50*GR$1*PricesByItr!GR50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS50=\"\",\"\",IF(PricesByItr!GS50=\"\",\"\",(ReplacementPurches!GS50*GS$1*PricesByItr!GS50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT50=\"\",\"\",IF(PricesByItr!GT50=\"\",\"\",(ReplacementPurches!GT50*GT$1*PricesByItr!GT50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU50=\"\",\"\",IF(PricesByItr!GU50=\"\",\"\",(ReplacementPurches!GU50*GU$1*PricesByItr!GU50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV50=\"\",\"\",IF(PricesByItr!GV50=\"\",\"\",(ReplacementPurches!GV50*GV$1*PricesByItr!GV50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW50=\"\",\"\",IF(PricesByItr!GW50=\"\",\"\",(ReplacementPurches!GW50*GW$1*PricesByItr!GW50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX50=\"\",\"\",IF(PricesByItr!GX50=\"\",\"\",(ReplacementPurches!GX50*GX$1*PricesByItr!GX50)/1000))","v":0},0,null,2031,{"$f":"ReplacementPurches!HB50","v":1976},{"$f":"IF(ReplacementPurches!HC50=\"\",\"\",IF(PricesByItr!HC50=\"\",\"\",(ReplacementPurches!HC50*HC$1*PricesByItr!HC50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD50=\"\",\"\",IF(PricesByItr!HD50=\"\",\"\",(ReplacementPurches!HD50*HD$1*PricesByItr!HD50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE50=\"\",\"\",IF(PricesByItr!HE50=\"\",\"\",(ReplacementPurches!HE50*HE$1*PricesByItr!HE50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF50=\"\",\"\",IF(PricesByItr!HF50=\"\",\"\",(ReplacementPurches!HF50*HF$1*PricesByItr!HF50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG50=\"\",\"\",IF(PricesByItr!HG50=\"\",\"\",(ReplacementPurches!HG50*HG$1*PricesByItr!HG50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH50=\"\",\"\",IF(PricesByItr!HH50=\"\",\"\",(ReplacementPurches!HH50*HH$1*PricesByItr!HH50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI50=\"\",\"\",IF(PricesByItr!HI50=\"\",\"\",(ReplacementPurches!HI50*HI$1*PricesByItr!HI50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ50=\"\",\"\",IF(PricesByItr!HJ50=\"\",\"\",(ReplacementPurches!HJ50*HJ$1*PricesByItr!HJ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK50=\"\",\"\",IF(PricesByItr!HK50=\"\",\"\",(ReplacementPurches!HK50*HK$1*PricesByItr!HK50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL50=\"\",\"\",IF(PricesByItr!HL50=\"\",\"\",(ReplacementPurches!HL50*HL$1*PricesByItr!HL50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM50=\"\",\"\",IF(PricesByItr!HM50=\"\",\"\",(ReplacementPurches!HM50*HM$1*PricesByItr!HM50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN50=\"\",\"\",IF(PricesByItr!HN50=\"\",\"\",(ReplacementPurches!HN50*HN$1*PricesByItr!HN50)/1000))","v":0},0,null,0,{"$f":"ReplacementPurches!HR50","v":0},{"$f":"IF(ReplacementPurches!HS50=\"\",\"\",IF(PricesByItr!HS50=\"\",\"\",(ReplacementPurches!HS50*HS$1*PricesByItr!HS50)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT50=\"\",\"\",IF(PricesByItr!HT50=\"\",\"\",(ReplacementPurches!HT50*HT$1*PricesByItr!HT50)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU50=\"\",\"\",IF(PricesByItr!HU50=\"\",\"\",(ReplacementPurches!HU50*HU$1*PricesByItr!HU50)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV50=\"\",\"\",IF(PricesByItr!HV50=\"\",\"\",(ReplacementPurches!HV50*HV$1*PricesByItr!HV50)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW50=\"\",\"\",IF(PricesByItr!HW50=\"\",\"\",(ReplacementPurches!HW50*HW$1*PricesByItr!HW50)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX50=\"\",\"\",IF(PricesByItr!HX50=\"\",\"\",(ReplacementPurches!HX50*HX$1*PricesByItr!HX50)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY50=\"\",\"\",IF(PricesByItr!HY50=\"\",\"\",(ReplacementPurches!HY50*HY$1*PricesByItr!HY50)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ50=\"\",\"\",IF(PricesByItr!HZ50=\"\",\"\",(ReplacementPurches!HZ50*HZ$1*PricesByItr!HZ50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA50=\"\",\"\",IF(PricesByItr!IA50=\"\",\"\",(ReplacementPurches!IA50*IA$1*PricesByItr!IA50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB50=\"\",\"\",IF(PricesByItr!IB50=\"\",\"\",(ReplacementPurches!IB50*IB$1*PricesByItr!IB50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC50=\"\",\"\",IF(PricesByItr!IC50=\"\",\"\",(ReplacementPurches!IC50*IC$1*PricesByItr!IC50)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID50=\"\",\"\",IF(PricesByItr!ID50=\"\",\"\",(ReplacementPurches!ID50*ID$1*PricesByItr!ID50)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH50","v":0},{"$f":"IF(ReplacementPurches!II50=\"\",\"\",IF(PricesByItr!II50=\"\",\"\",(ReplacementPurches!II50*II$1*PricesByItr!II50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ50=\"\",\"\",IF(PricesByItr!IJ50=\"\",\"\",(ReplacementPurches!IJ50*IJ$1*PricesByItr!IJ50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK50=\"\",\"\",IF(PricesByItr!IK50=\"\",\"\",(ReplacementPurches!IK50*IK$1*PricesByItr!IK50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL50=\"\",\"\",IF(PricesByItr!IL50=\"\",\"\",(ReplacementPurches!IL50*IL$1*PricesByItr!IL50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM50=\"\",\"\",IF(PricesByItr!IM50=\"\",\"\",(ReplacementPurches!IM50*IM$1*PricesByItr!IM50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN50=\"\",\"\",IF(PricesByItr!IN50=\"\",\"\",(ReplacementPurches!IN50*IN$1*PricesByItr!IN50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO50=\"\",\"\",IF(PricesByItr!IO50=\"\",\"\",(ReplacementPurches!IO50*IO$1*PricesByItr!IO50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP50=\"\",\"\",IF(PricesByItr!IP50=\"\",\"\",(ReplacementPurches!IP50*IP$1*PricesByItr!IP50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ50=\"\",\"\",IF(PricesByItr!IQ50=\"\",\"\",(ReplacementPurches!IQ50*IQ$1*PricesByItr!IQ50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR50=\"\",\"\",IF(PricesByItr!IR50=\"\",\"\",(ReplacementPurches!IR50*IR$1*PricesByItr!IR50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS50=\"\",\"\",IF(PricesByItr!IS50=\"\",\"\",(ReplacementPurches!IS50*IS$1*PricesByItr!IS50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT50=\"\",\"\",IF(PricesByItr!IT50=\"\",\"\",(ReplacementPurches!IT50*IT$1*PricesByItr!IT50)/1000))","v":""},0]
[{"$f":"PurchByItr!A51","v":2018},{"$f":"PurchByItr!B51","v":2001},{"$f":"IF(PricesByItr!C51<0,0,(PurchByItr!C51*C$1*PricesByItr!C51)/1000)","v":16048.094965171824},{"$f":"IF(PricesByItr!D51<0,0,(PurchByItr!D51*D$1*PricesByItr!D51)/1000)","v":4716.5921247997403},{"$f":"IF(PricesByItr!E51<0,0,(PurchByItr!E51*E$1*PricesByItr!E51)/1000)","v":21738.278769928023},{"$f":"IF(PricesByItr!F51<0,0,(PurchByItr!F51*F$1*PricesByItr!F51)/1000)","v":28933.834855957084},{"$f":"IF(PricesByItr!G51<0,0,(PurchByItr!G51*G$1*PricesByItr!G51)/1000)","v":22495.609423828089},{"$f":"IF(PricesByItr!H51<0,0,(PurchByItr!H51*H$1*PricesByItr!H51)/1000)","v":17679.860237426747},{"$f":"IF(PricesByItr!I51<0,0,(PurchByItr!I51*I$1*PricesByItr!I51)/1000)","v":8688.1250553131122},{"$f":"IF(PricesByItr!J51<0,0,(PurchByItr!J51*J$1*PricesByItr!J51)/1000)","v":11599.900837860079},{"$f":"IF(PricesByItr!K51<0,0,(PurchByItr!K51*K$1*PricesByItr!K51)/1000)","v":56016.608592681907},{"$f":"IF(PricesByItr!L51<0,0,(PurchByItr!L51*L$1*PricesByItr!L51)/1000)","v":3885.0637807617154},{"$f":"IF(PricesByItr!M51<0,0,(PurchByItr!M51*M$1*PricesByItr!M51)/1000)","v":-4260.4250789913021},{"$f":"IF(PricesByItr!N51<0,0,(PurchByItr!N51*N$1*PricesByItr!N51)/1000)","v":22565.954684509295},210107.4982492463,null,{"$f":"PurchByItr!Q51","v":2019},{"$f":"PurchByItr!R51","v":2002},{"$f":"IF(PricesByItr!S51<0,0,(PurchByItr!S51*S$1*PricesByItr!S51)/1000)","v":19897.841561965957},{"$f":"IF(PricesByItr!T51<0,0,(PurchByItr!T51*T$1*PricesByItr!T51)/1000)","v":-3834.5955538272779},{"$f":"IF(PricesByItr!U51<0,0,(PurchByItr!U51*U$1*PricesByItr!U51)/1000)","v":18624.868260437019},{"$f":"IF(PricesByItr!V51<0,0,(PurchByItr!V51*V$1*PricesByItr!V51)/1000)","v":39536.367267089896},{"$f":"IF(PricesByItr!W51<0,0,(PurchByItr!W51*W$1*PricesByItr!W51)/1000)","v":46657.1761281738},{"$f":"IF(PricesByItr!X51<0,0,(PurchByItr!X51*X$1*PricesByItr!X51)/1000)","v":7756.8154644985161},{"$f":"IF(PricesByItr!Y51<0,0,(PurchByItr!Y51*Y$1*PricesByItr!Y51)/1000)","v":0},{"$f":"IF(PricesByItr!Z51<0,0,(PurchByItr!Z51*Z$1*PricesByItr!Z51)/1000)","v":0},{"$f":"IF(PricesByItr!AA51<0,0,(PurchByItr!AA51*AA$1*PricesByItr!AA51)/1000)","v":0},{"$f":"IF(PricesByItr!AB51<0,0,(PurchByItr!AB51*AB$1*PricesByItr!AB51)/1000)","v":0},{"$f":"IF(PricesByItr!AC51<0,0,(PurchByItr!AC51*AC$1*PricesByItr!AC51)/1000)","v":-1758.111417146747},{"$f":"IF(PricesByItr!AD51<0,0,(PurchByItr!AD51*AD$1*PricesByItr!AD51)/1000)","v":8594.5441895141503},135474.90590070531,null,2020,{"$f":"ReplacementPurches!AH51","v":1977},{"$f":"IF(ReplacementPurches!AI51=\"\",\"\",IF(PricesByItr!AI51=\"\",\"\",(ReplacementPurches!AI51*AI$1*PricesByItr!AI51)/1000))","v":8712.9393338802365},{"$f":"IF(ReplacementPurches!AJ51=\"\",\"\",IF(PricesByItr!AJ51=\"\",\"\",(ReplacementPurches!AJ51*AJ$1*PricesByItr!AJ51)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK51=\"\",\"\",IF(PricesByItr!AK51=\"\",\"\",(ReplacementPurches!AK51*AK$1*PricesByItr!AK51)/1000))","v":36356.2712976654},{"$f":"IF(ReplacementPurches!AL51=\"\",\"\",IF(PricesByItr!AL51=\"\",\"\",(ReplacementPurches!AL51*AL$1*PricesByItr!AL51)/1000))","v":44412.784183296193},{"$f":"IF(ReplacementPurches!AM51=\"\",\"\",IF(PricesByItr!AM51=\"\",\"\",(ReplacementPurches!AM51*AM$1*PricesByItr!AM51)/1000))","v":27609.523206568912},{"$f":"IF(ReplacementPurches!AN51=\"\",\"\",IF(PricesByItr!AN51=\"\",\"\",(ReplacementPurches!AN51*AN$1*PricesByItr!AN51)/1000))","v":31469.616822056189},{"$f":"IF(ReplacementPurches!AO51=\"\",\"\",IF(PricesByItr!AO51=\"\",\"\",(ReplacementPurches!AO51*AO$1*PricesByItr!AO51)/1000))","v":20030.240006046301},{"$f":"IF(ReplacementPurches!AP51=\"\",\"\",IF(PricesByItr!AP51=\"\",\"\",(ReplacementPurches!AP51*AP$1*PricesByItr!AP51)/1000))","v":35317.463896036148},{"$f":"IF(ReplacementPurches!AQ51=\"\",\"\",IF(PricesByItr!AQ51=\"\",\"\",(ReplacementPurches!AQ51*AQ$1*PricesByItr!AQ51)/1000))","v":77745.694234152223},{"$f":"IF(ReplacementPurches!AR51=\"\",\"\",IF(PricesByItr!AR51=\"\",\"\",(ReplacementPurches!AR51*AR$1*PricesByItr!AR51)/1000))","v":5233.1106097526545},{"$f":"IF(ReplacementPurches!AS51=\"\",\"\",IF(PricesByItr!AS51=\"\",\"\",(ReplacementPurches!AS51*AS$1*PricesByItr!AS51)/1000))","v":-7106.6143855265973},{"$f":"IF(ReplacementPurches!AT51=\"\",\"\",IF(PricesByItr!AT51=\"\",\"\",(ReplacementPurches!AT51*AT$1*PricesByItr!AT51)/1000))","v":33425.249984329232},313206.27918825689,null,2021,{"$f":"ReplacementPurches!AX51","v":1977},{"$f":"IF(ReplacementPurches!AY51=\"\",\"\",IF(PricesByItr!AY51=\"\",\"\",(ReplacementPurches!AY51*AY$1*PricesByItr!AY51)/1000))","v":9217.9672813167599},{"$f":"IF(ReplacementPurches!AZ51=\"\",\"\",IF(PricesByItr!AZ51=\"\",\"\",(ReplacementPurches!AZ51*AZ$1*PricesByItr!AZ51)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA51=\"\",\"\",IF(PricesByItr!BA51=\"\",\"\",(ReplacementPurches!BA51*BA$1*PricesByItr!BA51)/1000))","v":39427.703452871705},{"$f":"IF(ReplacementPurches!BB51=\"\",\"\",IF(PricesByItr!BB51=\"\",\"\",(ReplacementPurches!BB51*BB$1*PricesByItr!BB51)/1000))","v":54313.713946474447},{"$f":"IF(ReplacementPurches!BC51=\"\",\"\",IF(PricesByItr!BC51=\"\",\"\",(ReplacementPurches!BC51*BC$1*PricesByItr!BC51)/1000))","v":31348.446364723208},{"$f":"IF(ReplacementPurches!BD51=\"\",\"\",IF(PricesByItr!BD51=\"\",\"\",(ReplacementPurches!BD51*BD$1*PricesByItr!BD51)/1000))","v":34587.024324324419},{"$f":"IF(ReplacementPurches!BE51=\"\",\"\",IF(PricesByItr!BE51=\"\",\"\",(ReplacementPurches!BE51*BE$1*PricesByItr!BE51)/1000))","v":20987.297303943629},{"$f":"IF(ReplacementPurches!BF51=\"\",\"\",IF(PricesByItr!BF51=\"\",\"\",(ReplacementPurches!BF51*BF$1*PricesByItr!BF51)/1000))","v":37596.954960744857},{"$f":"IF(ReplacementPurches!BG51=\"\",\"\",IF(PricesByItr!BG51=\"\",\"\",(ReplacementPurches!BG51*BG$1*PricesByItr!BG51)/1000))","v":86489.793846717832},{"$f":"IF(ReplacementPurches!BH51=\"\",\"\",IF(PricesByItr!BH51=\"\",\"\",(ReplacementPurches!BH51*BH$1*PricesByItr!BH51)/1000))","v":5598.3694866752621},{"$f":"IF(ReplacementPurches!BI51=\"\",\"\",IF(PricesByItr!BI51=\"\",\"\",(ReplacementPurches!BI51*BI$1*PricesByItr!BI51)/1000))","v":-7159.8326061079451},{"$f":"IF(ReplacementPurches!BJ51=\"\",\"\",IF(PricesByItr!BJ51=\"\",\"\",(ReplacementPurches!BJ51*BJ$1*PricesByItr!BJ51)/1000))","v":36067.581941337579},348475.02030302177,null,2022,{"$f":"ReplacementPurches!BN51","v":1977},{"$f":"IF(ReplacementPurches!BO51=\"\",\"\",IF(PricesByItr!BO51=\"\",\"\",(ReplacementPurches!BO51*BO$1*PricesByItr!BO51)/1000))","v":9552.6539199565887},{"$f":"IF(ReplacementPurches!BP51=\"\",\"\",IF(PricesByItr!BP51=\"\",\"\",(ReplacementPurches!BP51*BP$1*PricesByItr!BP51)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ51=\"\",\"\",IF(PricesByItr!BQ51=\"\",\"\",(ReplacementPurches!BQ51*BQ$1*PricesByItr!BQ51)/1000))","v":40982.216509391772},{"$f":"IF(ReplacementPurches!BR51=\"\",\"\",IF(PricesByItr!BR51=\"\",\"\",(ReplacementPurches!BR51*BR$1*PricesByItr!BR51)/1000))","v":54557.262065462499},{"$f":"IF(ReplacementPurches!BS51=\"\",\"\",IF(PricesByItr!BS51=\"\",\"\",(ReplacementPurches!BS51*BS$1*PricesByItr!BS51)/1000))","v":31820.517343304444},{"$f":"IF(ReplacementPurches!BT51=\"\",\"\",IF(PricesByItr!BT51=\"\",\"\",(ReplacementPurches!BT51*BT$1*PricesByItr!BT51)/1000))","v":35379.439809344483},{"$f":"IF(ReplacementPurches!BU51=\"\",\"\",IF(PricesByItr!BU51=\"\",\"\",(ReplacementPurches!BU51*BU$1*PricesByItr!BU51)/1000))","v":22171.786124286649},{"$f":"IF(ReplacementPurches!BV51=\"\",\"\",IF(PricesByItr!BV51=\"\",\"\",(ReplacementPurches!BV51*BV$1*PricesByItr!BV51)/1000))","v":38139.570739992145},{"$f":"IF(ReplacementPurches!BW51=\"\",\"\",IF(PricesByItr!BW51=\"\",\"\",(ReplacementPurches!BW51*BW$1*PricesByItr!BW51)/1000))","v":86823.966073738076},{"$f":"IF(ReplacementPurches!BX51=\"\",\"\",IF(PricesByItr!BX51=\"\",\"\",(ReplacementPurches!BX51*BX$1*PricesByItr!BX51)/1000))","v":5812.0612732200616},{"$f":"IF(ReplacementPurches!BY51=\"\",\"\",IF(PricesByItr!BY51=\"\",\"\",(ReplacementPurches!BY51*BY$1*PricesByItr!BY51)/1000))","v":-7782.4793966470279},{"$f":"IF(ReplacementPurches!BZ51=\"\",\"\",IF(PricesByItr!BZ51=\"\",\"\",(ReplacementPurches!BZ51*BZ$1*PricesByItr!BZ51)/1000))","v":37191.206334682465},354648.20079673216,null,2023,{"$f":"ReplacementPurches!CD51","v":1977},{"$f":"IF(ReplacementPurches!CE51=\"\",\"\",IF(PricesByItr!CE51=\"\",\"\",(ReplacementPurches!CE51*CE$1*PricesByItr!CE51)/1000))","v":10114.931612928773},{"$f":"IF(ReplacementPurches!CF51=\"\",\"\",IF(PricesByItr!CF51=\"\",\"\",(ReplacementPurches!CF51*CF$1*PricesByItr!CF51)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG51=\"\",\"\",IF(PricesByItr!CG51=\"\",\"\",(ReplacementPurches!CG51*CG$1*PricesByItr!CG51)/1000))","v":43775.477857754515},{"$f":"IF(ReplacementPurches!CH51=\"\",\"\",IF(PricesByItr!CH51=\"\",\"\",(ReplacementPurches!CH51*CH$1*PricesByItr!CH51)/1000))","v":52369.233135978699},{"$f":"IF(ReplacementPurches!CI51=\"\",\"\",IF(PricesByItr!CI51=\"\",\"\",(ReplacementPurches!CI51*CI$1*PricesByItr!CI51)/1000))","v":32533.578728507997},{"$f":"IF(ReplacementPurches!CJ51=\"\",\"\",IF(PricesByItr!CJ51=\"\",\"\",(ReplacementPurches!CJ51*CJ$1*PricesByItr!CJ51)/1000))","v":37268.54851163787},{"$f":"IF(ReplacementPurches!CK51=\"\",\"\",IF(PricesByItr!CK51=\"\",\"\",(ReplacementPurches!CK51*CK$1*PricesByItr!CK51)/1000))","v":22910.007380437852},{"$f":"IF(ReplacementPurches!CL51=\"\",\"\",IF(PricesByItr!CL51=\"\",\"\",(ReplacementPurches!CL51*CL$1*PricesByItr!CL51)/1000))","v":42199.698438083651},{"$f":"IF(ReplacementPurches!CM51=\"\",\"\",IF(PricesByItr!CM51=\"\",\"\",(ReplacementPurches!CM51*CM$1*PricesByItr!CM51)/1000))","v":97894.61637750543},{"$f":"IF(ReplacementPurches!CN51=\"\",\"\",IF(PricesByItr!CN51=\"\",\"\",(ReplacementPurches!CN51*CN$1*PricesByItr!CN51)/1000))","v":6157.7193206367483},{"$f":"IF(ReplacementPurches!CO51=\"\",\"\",IF(PricesByItr!CO51=\"\",\"\",(ReplacementPurches!CO51*CO$1*PricesByItr!CO51)/1000))","v":-8232.9018182951513},{"$f":"IF(ReplacementPurches!CP51=\"\",\"\",IF(PricesByItr!CP51=\"\",\"\",(ReplacementPurches!CP51*CP$1*PricesByItr!CP51)/1000))","v":41975.757600578305},378966.66714575473,null,2024,{"$f":"ReplacementPurches!CT51","v":1977},{"$f":"IF(ReplacementPurches!CU51=\"\",\"\",IF(PricesByItr!CU51=\"\",\"\",(ReplacementPurches!CU51*CU$1*PricesByItr!CU51)/1000))","v":10703.76733837967},{"$f":"IF(ReplacementPurches!CV51=\"\",\"\",IF(PricesByItr!CV51=\"\",\"\",(ReplacementPurches!CV51*CV$1*PricesByItr!CV51)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW51=\"\",\"\",IF(PricesByItr!CW51=\"\",\"\",(ReplacementPurches!CW51*CW$1*PricesByItr!CW51)/1000))","v":43418.488173673999},{"$f":"IF(ReplacementPurches!CX51=\"\",\"\",IF(PricesByItr!CX51=\"\",\"\",(ReplacementPurches!CX51*CX$1*PricesByItr!CX51)/1000))","v":55298.663306516653},{"$f":"IF(ReplacementPurches!CY51=\"\",\"\",IF(PricesByItr!CY51=\"\",\"\",(ReplacementPurches!CY51*CY$1*PricesByItr!CY51)/1000))","v":35092.974894955063},{"$f":"IF(ReplacementPurches!CZ51=\"\",\"\",IF(PricesByItr!CZ51=\"\",\"\",(ReplacementPurches!CZ51*CZ$1*PricesByItr!CZ51)/1000))","v":39239.858082716564},{"$f":"IF(ReplacementPurches!DA51=\"\",\"\",IF(PricesByItr!DA51=\"\",\"\",(ReplacementPurches!DA51*DA$1*PricesByItr!DA51)/1000))","v":5865.8440706954952},{"$f":"IF(ReplacementPurches!DB51=\"\",\"\",IF(PricesByItr!DB51=\"\",\"\",(ReplacementPurches!DB51*DB$1*PricesByItr!DB51)/1000))","v":41914.867713947278},{"$f":"IF(ReplacementPurches!DC51=\"\",\"\",IF(PricesByItr!DC51=\"\",\"\",(ReplacementPurches!DC51*DC$1*PricesByItr!DC51)/1000))","v":94306.745583084106},{"$f":"IF(ReplacementPurches!DD51=\"\",\"\",IF(PricesByItr!DD51=\"\",\"\",(ReplacementPurches!DD51*DD$1*PricesByItr!DD51)/1000))","v":6293.5459227313995},{"$f":"IF(ReplacementPurches!DE51=\"\",\"\",IF(PricesByItr!DE51=\"\",\"\",(ReplacementPurches!DE51*DE$1*PricesByItr!DE51)/1000))","v":-8374.8367217329487},{"$f":"IF(ReplacementPurches!DF51=\"\",\"\",IF(PricesByItr!DF51=\"\",\"\",(ReplacementPurches!DF51*DF$1*PricesByItr!DF51)/1000))","v":41290.097985463719},365050.01635043102,null,2025,{"$f":"ReplacementPurches!DJ51","v":1977},{"$f":"IF(ReplacementPurches!DK51=\"\",\"\",IF(PricesByItr!DK51=\"\",\"\",(ReplacementPurches!DK51*DK$1*PricesByItr!DK51)/1000))","v":11355.442678149035},{"$f":"IF(ReplacementPurches!DL51=\"\",\"\",IF(PricesByItr!DL51=\"\",\"\",(ReplacementPurches!DL51*DL$1*PricesByItr!DL51)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM51=\"\",\"\",IF(PricesByItr!DM51=\"\",\"\",(ReplacementPurches!DM51*DM$1*PricesByItr!DM51)/1000))","v":48748.215709616103},{"$f":"IF(ReplacementPurches!DN51=\"\",\"\",IF(PricesByItr!DN51=\"\",\"\",(ReplacementPurches!DN51*DN$1*PricesByItr!DN51)/1000))","v":60641.12123732757},{"$f":"IF(ReplacementPurches!DO51=\"\",\"\",IF(PricesByItr!DO51=\"\",\"\",(ReplacementPurches!DO51*DO$1*PricesByItr!DO51)/1000))","v":36860.032088374326},{"$f":"IF(ReplacementPurches!DP51=\"\",\"\",IF(PricesByItr!DP51=\"\",\"\",(ReplacementPurches!DP51*DP$1*PricesByItr!DP51)/1000))","v":41542.689376471521},{"$f":"IF(ReplacementPurches!DQ51=\"\",\"\",IF(PricesByItr!DQ51=\"\",\"\",(ReplacementPurches!DQ51*DQ$1*PricesByItr!DQ51)/1000))","v":24760.543055114747},{"$f":"IF(ReplacementPurches!DR51=\"\",\"\",IF(PricesByItr!DR51=\"\",\"\",(ReplacementPurches!DR51*DR$1*PricesByItr!DR51)/1000))","v":45080.894007963179},{"$f":"IF(ReplacementPurches!DS51=\"\",\"\",IF(PricesByItr!DS51=\"\",\"\",(ReplacementPurches!DS51*DS$1*PricesByItr!DS51)/1000))","v":104373.17244110109},{"$f":"IF(ReplacementPurches!DT51=\"\",\"\",IF(PricesByItr!DT51=\"\",\"\",(ReplacementPurches!DT51*DT$1*PricesByItr!DT51)/1000))","v":6801.2195276680013},{"$f":"IF(ReplacementPurches!DU51=\"\",\"\",IF(PricesByItr!DU51=\"\",\"\",(ReplacementPurches!DU51*DU$1*PricesByItr!DU51)/1000))","v":-9118.8978606935925},{"$f":"IF(ReplacementPurches!DV51=\"\",\"\",IF(PricesByItr!DV51=\"\",\"\",(ReplacementPurches!DV51*DV$1*PricesByItr!DV51)/1000))","v":44978.507461380002},416022.93972247205,null,2026,{"$f":"ReplacementPurches!DZ51","v":1977},{"$f":"IF(ReplacementPurches!EA51=\"\",\"\",IF(PricesByItr!EA51=\"\",\"\",(ReplacementPurches!EA51*EA$1*PricesByItr!EA51)/1000))","v":11842.062376173017},{"$f":"IF(ReplacementPurches!EB51=\"\",\"\",IF(PricesByItr!EB51=\"\",\"\",(ReplacementPurches!EB51*EB$1*PricesByItr!EB51)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC51=\"\",\"\",IF(PricesByItr!EC51=\"\",\"\",(ReplacementPurches!EC51*EC$1*PricesByItr!EC51)/1000))","v":53031.759615188588},{"$f":"IF(ReplacementPurches!ED51=\"\",\"\",IF(PricesByItr!ED51=\"\",\"\",(ReplacementPurches!ED51*ED$1*PricesByItr!ED51)/1000))","v":65093.571371697231},{"$f":"IF(ReplacementPurches!EE51=\"\",\"\",IF(PricesByItr!EE51=\"\",\"\",(ReplacementPurches!EE51*EE$1*PricesByItr!EE51)/1000))","v":39041.59434421693},{"$f":"IF(ReplacementPurches!EF51=\"\",\"\",IF(PricesByItr!EF51=\"\",\"\",(ReplacementPurches!EF51*EF$1*PricesByItr!EF51)/1000))","v":44557.171564698227},{"$f":"IF(ReplacementPurches!EG51=\"\",\"\",IF(PricesByItr!EG51=\"\",\"\",(ReplacementPurches!EG51*EG$1*PricesByItr!EG51)/1000))","v":27385.494332542425},{"$f":"IF(ReplacementPurches!EH51=\"\",\"\",IF(PricesByItr!EH51=\"\",\"\",(ReplacementPurches!EH51*EH$1*PricesByItr!EH51)/1000))","v":46472.899655915258},{"$f":"IF(ReplacementPurches!EI51=\"\",\"\",IF(PricesByItr!EI51=\"\",\"\",(ReplacementPurches!EI51*EI$1*PricesByItr!EI51)/1000))","v":106461.31250445556},{"$f":"IF(ReplacementPurches!EJ51=\"\",\"\",IF(PricesByItr!EJ51=\"\",\"\",(ReplacementPurches!EJ51*EJ$1*PricesByItr!EJ51)/1000))","v":7672.7603574314107},{"$f":"IF(ReplacementPurches!EK51=\"\",\"\",IF(PricesByItr!EK51=\"\",\"\",(ReplacementPurches!EK51*EK$1*PricesByItr!EK51)/1000))","v":-10536.130762440896},{"$f":"IF(ReplacementPurches!EL51=\"\",\"\",IF(PricesByItr!EL51=\"\",\"\",(ReplacementPurches!EL51*EL$1*PricesByItr!EL51)/1000))","v":50668.040098495476},441690.53545837326,null,2027,{"$f":"ReplacementPurches!EP51","v":1977},{"$f":"IF(ReplacementPurches!EQ51=\"\",\"\",IF(PricesByItr!EQ51=\"\",\"\",(ReplacementPurches!EQ51*EQ$1*PricesByItr!EQ51)/1000))","v":12237.599303843306},{"$f":"IF(ReplacementPurches!ER51=\"\",\"\",IF(PricesByItr!ER51=\"\",\"\",(ReplacementPurches!ER51*ER$1*PricesByItr!ER51)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES51=\"\",\"\",IF(PricesByItr!ES51=\"\",\"\",(ReplacementPurches!ES51*ES$1*PricesByItr!ES51)/1000))","v":54326.058556535325},{"$f":"IF(ReplacementPurches!ET51=\"\",\"\",IF(PricesByItr!ET51=\"\",\"\",(ReplacementPurches!ET51*ET$1*PricesByItr!ET51)/1000))","v":67904.257874189745},{"$f":"IF(ReplacementPurches!EU51=\"\",\"\",IF(PricesByItr!EU51=\"\",\"\",(ReplacementPurches!EU51*EU$1*PricesByItr!EU51)/1000))","v":42208.25870234071},{"$f":"IF(ReplacementPurches!EV51=\"\",\"\",IF(PricesByItr!EV51=\"\",\"\",(ReplacementPurches!EV51*EV$1*PricesByItr!EV51)/1000))","v":47095.756661265186},{"$f":"IF(ReplacementPurches!EW51=\"\",\"\",IF(PricesByItr!EW51=\"\",\"\",(ReplacementPurches!EW51*EW$1*PricesByItr!EW51)/1000))","v":28140.890796480177},{"$f":"IF(ReplacementPurches!EX51=\"\",\"\",IF(PricesByItr!EX51=\"\",\"\",(ReplacementPurches!EX51*EX$1*PricesByItr!EX51)/1000))","v":49972.625817590721},{"$f":"IF(ReplacementPurches!EY51=\"\",\"\",IF(PricesByItr!EY51=\"\",\"\",(ReplacementPurches!EY51*EY$1*PricesByItr!EY51)/1000))","v":115756.51144025267},{"$f":"IF(ReplacementPurches!EZ51=\"\",\"\",IF(PricesByItr!EZ51=\"\",\"\",(ReplacementPurches!EZ51*EZ$1*PricesByItr!EZ51)/1000))","v":7521.5401506538419},{"$f":"IF(ReplacementPurches!FA51=\"\",\"\",IF(PricesByItr!FA51=\"\",\"\",(ReplacementPurches!FA51*FA$1*PricesByItr!FA51)/1000))","v":-9747.8885784247886},{"$f":"IF(ReplacementPurches!FB51=\"\",\"\",IF(PricesByItr!FB51=\"\",\"\",(ReplacementPurches!FB51*FB$1*PricesByItr!FB51)/1000))","v":48830.024182601912},464245.63490732876,null,2028,{"$f":"ReplacementPurches!FF51","v":1977},{"$f":"IF(ReplacementPurches!FG51=\"\",\"\",IF(PricesByItr!FG51=\"\",\"\",(ReplacementPurches!FG51*FG$1*PricesByItr!FG51)/1000))","v":13381.408212688066},{"$f":"IF(ReplacementPurches!FH51=\"\",\"\",IF(PricesByItr!FH51=\"\",\"\",(ReplacementPurches!FH51*FH$1*PricesByItr!FH51)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI51=\"\",\"\",IF(PricesByItr!FI51=\"\",\"\",(ReplacementPurches!FI51*FI$1*PricesByItr!FI51)/1000))","v":59203.106918419653},{"$f":"IF(ReplacementPurches!FJ51=\"\",\"\",IF(PricesByItr!FJ51=\"\",\"\",(ReplacementPurches!FJ51*FJ$1*PricesByItr!FJ51)/1000))","v":68087.238699581925},{"$f":"IF(ReplacementPurches!FK51=\"\",\"\",IF(PricesByItr!FK51=\"\",\"\",(ReplacementPurches!FK51*FK$1*PricesByItr!FK51)/1000))","v":41703.080822842399},{"$f":"IF(ReplacementPurches!FL51=\"\",\"\",IF(PricesByItr!FL51=\"\",\"\",(ReplacementPurches!FL51*FL$1*PricesByItr!FL51)/1000))","v":48297.690443031701},{"$f":"IF(ReplacementPurches!FM51=\"\",\"\",IF(PricesByItr!FM51=\"\",\"\",(ReplacementPurches!FM51*FM$1*PricesByItr!FM51)/1000))","v":28972.078937053677},{"$f":"IF(ReplacementPurches!FN51=\"\",\"\",IF(PricesByItr!FN51=\"\",\"\",(ReplacementPurches!FN51*FN$1*PricesByItr!FN51)/1000))","v":51244.724664653775},{"$f":"IF(ReplacementPurches!FO51=\"\",\"\",IF(PricesByItr!FO51=\"\",\"\",(ReplacementPurches!FO51*FO$1*PricesByItr!FO51)/1000))","v":114491.44356836088},{"$f":"IF(ReplacementPurches!FP51=\"\",\"\",IF(PricesByItr!FP51=\"\",\"\",(ReplacementPurches!FP51*FP$1*PricesByItr!FP51)/1000))","v":7915.9460621223452},{"$f":"IF(ReplacementPurches!FQ51=\"\",\"\",IF(PricesByItr!FQ51=\"\",\"\",(ReplacementPurches!FQ51*FQ$1*PricesByItr!FQ51)/1000))","v":-10654.274504643703},{"$f":"IF(ReplacementPurches!FR51=\"\",\"\",IF(PricesByItr!FR51=\"\",\"\",(ReplacementPurches!FR51*FR$1*PricesByItr!FR51)/1000))","v":52537.327673133841},475179.7714972446,null,2029,{"$f":"ReplacementPurches!FV51","v":1977},{"$f":"IF(ReplacementPurches!FW51=\"\",\"\",IF(PricesByItr!FW51=\"\",\"\",(ReplacementPurches!FW51*FW$1*PricesByItr!FW51)/1000))","v":14035.83323633651},{"$f":"IF(ReplacementPurches!FX51=\"\",\"\",IF(PricesByItr!FX51=\"\",\"\",(ReplacementPurches!FX51*FX$1*PricesByItr!FX51)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY51=\"\",\"\",IF(PricesByItr!FY51=\"\",\"\",(ReplacementPurches!FY51*FY$1*PricesByItr!FY51)/1000))","v":58792.035955911248},{"$f":"IF(ReplacementPurches!FZ51=\"\",\"\",IF(PricesByItr!FZ51=\"\",\"\",(ReplacementPurches!FZ51*FZ$1*PricesByItr!FZ51)/1000))","v":67387.287929656188},{"$f":"IF(ReplacementPurches!GA51=\"\",\"\",IF(PricesByItr!GA51=\"\",\"\",(ReplacementPurches!GA51*GA$1*PricesByItr!GA51)/1000))","v":41656.510702157597},{"$f":"IF(ReplacementPurches!GB51=\"\",\"\",IF(PricesByItr!GB51=\"\",\"\",(ReplacementPurches!GB51*GB$1*PricesByItr!GB51)/1000))","v":45555.715231789007},{"$f":"IF(ReplacementPurches!GC51=\"\",\"\",IF(PricesByItr!GC51=\"\",\"\",(ReplacementPurches!GC51*GC$1*PricesByItr!GC51)/1000))","v":27886.111146926884},{"$f":"IF(ReplacementPurches!GD51=\"\",\"\",IF(PricesByItr!GD51=\"\",\"\",(ReplacementPurches!GD51*GD$1*PricesByItr!GD51)/1000))","v":50749.853053714738},{"$f":"IF(ReplacementPurches!GE51=\"\",\"\",IF(PricesByItr!GE51=\"\",\"\",(ReplacementPurches!GE51*GE$1*PricesByItr!GE51)/1000))","v":114577.62399243466},{"$f":"IF(ReplacementPurches!GF51=\"\",\"\",IF(PricesByItr!GF51=\"\",\"\",(ReplacementPurches!GF51*GF$1*PricesByItr!GF51)/1000))","v":7439.723343807218},{"$f":"IF(ReplacementPurches!GG51=\"\",\"\",IF(PricesByItr!GG51=\"\",\"\",(ReplacementPurches!GG51*GG$1*PricesByItr!GG51)/1000))","v":-10148.540117502631},{"$f":"IF(ReplacementPurches!GH51=\"\",\"\",IF(PricesByItr!GH51=\"\",\"\",(ReplacementPurches!GH51*GH$1*PricesByItr!GH51)/1000))","v":47488.704108883663},465420.85858411511,null,2030,{"$f":"ReplacementPurches!GL51","v":1977},{"$f":"IF(ReplacementPurches!GM51=\"\",\"\",IF(PricesByItr!GM51=\"\",\"\",(ReplacementPurches!GM51*GM$1*PricesByItr!GM51)/1000))","v":13811.684826557925},{"$f":"IF(ReplacementPurches!GN51=\"\",\"\",IF(PricesByItr!GN51=\"\",\"\",(ReplacementPurches!GN51*GN$1*PricesByItr!GN51)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO51=\"\",\"\",IF(PricesByItr!GO51=\"\",\"\",(ReplacementPurches!GO51*GO$1*PricesByItr!GO51)/1000))","v":58371.591994683833},{"$f":"IF(ReplacementPurches!GP51=\"\",\"\",IF(PricesByItr!GP51=\"\",\"\",(ReplacementPurches!GP51*GP$1*PricesByItr!GP51)/1000))","v":69365.16493447723},{"$f":"IF(ReplacementPurches!GQ51=\"\",\"\",IF(PricesByItr!GQ51=\"\",\"\",(ReplacementPurches!GQ51*GQ$1*PricesByItr!GQ51)/1000))","v":44212.641667044067},{"$f":"IF(ReplacementPurches!GR51=\"\",\"\",IF(PricesByItr!GR51=\"\",\"\",(ReplacementPurches!GR51*GR$1*PricesByItr!GR51)/1000))","v":49171.71489146346},{"$f":"IF(ReplacementPurches!GS51=\"\",\"\",IF(PricesByItr!GS51=\"\",\"\",(ReplacementPurches!GS51*GS$1*PricesByItr!GS51)/1000))","v":31290.409449510578},{"$f":"IF(ReplacementPurches!GT51=\"\",\"\",IF(PricesByItr!GT51=\"\",\"\",(ReplacementPurches!GT51*GT$1*PricesByItr!GT51)/1000))","v":57185.729396808616},{"$f":"IF(ReplacementPurches!GU51=\"\",\"\",IF(PricesByItr!GU51=\"\",\"\",(ReplacementPurches!GU51*GU$1*PricesByItr!GU51)/1000))","v":125315.22075666809},{"$f":"IF(ReplacementPurches!GV51=\"\",\"\",IF(PricesByItr!GV51=\"\",\"\",(ReplacementPurches!GV51*GV$1*PricesByItr!GV51)/1000))","v":8838.576797693253},{"$f":"IF(ReplacementPurches!GW51=\"\",\"\",IF(PricesByItr!GW51=\"\",\"\",(ReplacementPurches!GW51*GW$1*PricesByItr!GW51)/1000))","v":-11620.511305317857},{"$f":"IF(ReplacementPurches!GX51=\"\",\"\",IF(PricesByItr!GX51=\"\",\"\",(ReplacementPurches!GX51*GX$1*PricesByItr!GX51)/1000))","v":57472.438591154481},503414.66200074361,null,2031,{"$f":"ReplacementPurches!HB51","v":1977},{"$f":"IF(ReplacementPurches!HC51=\"\",\"\",IF(PricesByItr!HC51=\"\",\"\",(ReplacementPurches!HC51*HC$1*PricesByItr!HC51)/1000))","v":14291.593246987153},{"$f":"IF(ReplacementPurches!HD51=\"\",\"\",IF(PricesByItr!HD51=\"\",\"\",(ReplacementPurches!HD51*HD$1*PricesByItr!HD51)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE51=\"\",\"\",IF(PricesByItr!HE51=\"\",\"\",(ReplacementPurches!HE51*HE$1*PricesByItr!HE51)/1000))","v":57695.925480152895},{"$f":"IF(ReplacementPurches!HF51=\"\",\"\",IF(PricesByItr!HF51=\"\",\"\",(ReplacementPurches!HF51*HF$1*PricesByItr!HF51)/1000))","v":74462.004527037061},{"$f":"IF(ReplacementPurches!HG51=\"\",\"\",IF(PricesByItr!HG51=\"\",\"\",(ReplacementPurches!HG51*HG$1*PricesByItr!HG51)/1000))","v":42680.602218713371},{"$f":"IF(ReplacementPurches!HH51=\"\",\"\",IF(PricesByItr!HH51=\"\",\"\",(ReplacementPurches!HH51*HH$1*PricesByItr!HH51)/1000))","v":52107.530906805536},{"$f":"IF(ReplacementPurches!HI51=\"\",\"\",IF(PricesByItr!HI51=\"\",\"\",(ReplacementPurches!HI51*HI$1*PricesByItr!HI51)/1000))","v":29868.690817644496},{"$f":"IF(ReplacementPurches!HJ51=\"\",\"\",IF(PricesByItr!HJ51=\"\",\"\",(ReplacementPurches!HJ51*HJ$1*PricesByItr!HJ51)/1000))","v":59235.320182514173},{"$f":"IF(ReplacementPurches!HK51=\"\",\"\",IF(PricesByItr!HK51=\"\",\"\",(ReplacementPurches!HK51*HK$1*PricesByItr!HK51)/1000))","v":130762.81045962524},{"$f":"IF(ReplacementPurches!HL51=\"\",\"\",IF(PricesByItr!HL51=\"\",\"\",(ReplacementPurches!HL51*HL$1*PricesByItr!HL51)/1000))","v":9205.5652146308912},{"$f":"IF(ReplacementPurches!HM51=\"\",\"\",IF(PricesByItr!HM51=\"\",\"\",(ReplacementPurches!HM51*HM$1*PricesByItr!HM51)/1000))","v":-12239.741146975752},{"$f":"IF(ReplacementPurches!HN51=\"\",\"\",IF(PricesByItr!HN51=\"\",\"\",(ReplacementPurches!HN51*HN$1*PricesByItr!HN51)/1000))","v":57562.009007438646},515632.31091457373,null,0,{"$f":"ReplacementPurches!HR51","v":0},{"$f":"IF(ReplacementPurches!HS51=\"\",\"\",IF(PricesByItr!HS51=\"\",\"\",(ReplacementPurches!HS51*HS$1*PricesByItr!HS51)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT51=\"\",\"\",IF(PricesByItr!HT51=\"\",\"\",(ReplacementPurches!HT51*HT$1*PricesByItr!HT51)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU51=\"\",\"\",IF(PricesByItr!HU51=\"\",\"\",(ReplacementPurches!HU51*HU$1*PricesByItr!HU51)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV51=\"\",\"\",IF(PricesByItr!HV51=\"\",\"\",(ReplacementPurches!HV51*HV$1*PricesByItr!HV51)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW51=\"\",\"\",IF(PricesByItr!HW51=\"\",\"\",(ReplacementPurches!HW51*HW$1*PricesByItr!HW51)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX51=\"\",\"\",IF(PricesByItr!HX51=\"\",\"\",(ReplacementPurches!HX51*HX$1*PricesByItr!HX51)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY51=\"\",\"\",IF(PricesByItr!HY51=\"\",\"\",(ReplacementPurches!HY51*HY$1*PricesByItr!HY51)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ51=\"\",\"\",IF(PricesByItr!HZ51=\"\",\"\",(ReplacementPurches!HZ51*HZ$1*PricesByItr!HZ51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA51=\"\",\"\",IF(PricesByItr!IA51=\"\",\"\",(ReplacementPurches!IA51*IA$1*PricesByItr!IA51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB51=\"\",\"\",IF(PricesByItr!IB51=\"\",\"\",(ReplacementPurches!IB51*IB$1*PricesByItr!IB51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC51=\"\",\"\",IF(PricesByItr!IC51=\"\",\"\",(ReplacementPurches!IC51*IC$1*PricesByItr!IC51)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID51=\"\",\"\",IF(PricesByItr!ID51=\"\",\"\",(ReplacementPurches!ID51*ID$1*PricesByItr!ID51)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH51","v":0},{"$f":"IF(ReplacementPurches!II51=\"\",\"\",IF(PricesByItr!II51=\"\",\"\",(ReplacementPurches!II51*II$1*PricesByItr!II51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ51=\"\",\"\",IF(PricesByItr!IJ51=\"\",\"\",(ReplacementPurches!IJ51*IJ$1*PricesByItr!IJ51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK51=\"\",\"\",IF(PricesByItr!IK51=\"\",\"\",(ReplacementPurches!IK51*IK$1*PricesByItr!IK51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL51=\"\",\"\",IF(PricesByItr!IL51=\"\",\"\",(ReplacementPurches!IL51*IL$1*PricesByItr!IL51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM51=\"\",\"\",IF(PricesByItr!IM51=\"\",\"\",(ReplacementPurches!IM51*IM$1*PricesByItr!IM51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN51=\"\",\"\",IF(PricesByItr!IN51=\"\",\"\",(ReplacementPurches!IN51*IN$1*PricesByItr!IN51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO51=\"\",\"\",IF(PricesByItr!IO51=\"\",\"\",(ReplacementPurches!IO51*IO$1*PricesByItr!IO51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP51=\"\",\"\",IF(PricesByItr!IP51=\"\",\"\",(ReplacementPurches!IP51*IP$1*PricesByItr!IP51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ51=\"\",\"\",IF(PricesByItr!IQ51=\"\",\"\",(ReplacementPurches!IQ51*IQ$1*PricesByItr!IQ51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR51=\"\",\"\",IF(PricesByItr!IR51=\"\",\"\",(ReplacementPurches!IR51*IR$1*PricesByItr!IR51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS51=\"\",\"\",IF(PricesByItr!IS51=\"\",\"\",(ReplacementPurches!IS51*IS$1*PricesByItr!IS51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT51=\"\",\"\",IF(PricesByItr!IT51=\"\",\"\",(ReplacementPurches!IT51*IT$1*PricesByItr!IT51)/1000))","v":""},0]
[{"$f":"PurchByItr!A52","v":2018},{"$f":"PurchByItr!B52","v":1992},{"$f":"IF(PricesByItr!C52<0,0,(PurchByItr!C52*C$1*PricesByItr!C52)/1000)","v":12748.769222068797},{"$f":"IF(PricesByItr!D52<0,0,(PurchByItr!D52*D$1*PricesByItr!D52)/1000)","v":3546.93062882805},{"$f":"IF(PricesByItr!E52<0,0,(PurchByItr!E52*E$1*PricesByItr!E52)/1000)","v":29543.610540496873},{"$f":"IF(PricesByItr!F52<0,0,(PurchByItr!F52*F$1*PricesByItr!F52)/1000)","v":21441.046707153324},{"$f":"IF(PricesByItr!G52<0,0,(PurchByItr!G52*G$1*PricesByItr!G52)/1000)","v":15512.254746459977},{"$f":"IF(PricesByItr!H52<0,0,(PurchByItr!H52*H$1*PricesByItr!H52)/1000)","v":-2290.2857977180456},{"$f":"IF(PricesByItr!I52<0,0,(PurchByItr!I52*I$1*PricesByItr!I52)/1000)","v":7530.8645752716102},{"$f":"IF(PricesByItr!J52<0,0,(PurchByItr!J52*J$1*PricesByItr!J52)/1000)","v":2137.8930044479384},{"$f":"IF(PricesByItr!K52<0,0,(PurchByItr!K52*K$1*PricesByItr!K52)/1000)","v":23075.613068145736},{"$f":"IF(PricesByItr!L52<0,0,(PurchByItr!L52*L$1*PricesByItr!L52)/1000)","v":5805.4426715087839},{"$f":"IF(PricesByItr!M52<0,0,(PurchByItr!M52*M$1*PricesByItr!M52)/1000)","v":-1854.3460851184491},{"$f":"IF(PricesByItr!N52<0,0,(PurchByItr!N52*N$1*PricesByItr!N52)/1000)","v":-849.13525241088871},116348.65802913372,null,{"$f":"PurchByItr!Q52","v":2019},{"$f":"PurchByItr!R52","v":1993},{"$f":"IF(PricesByItr!S52<0,0,(PurchByItr!S52*S$1*PricesByItr!S52)/1000)","v":8830.1874471130541},{"$f":"IF(PricesByItr!T52<0,0,(PurchByItr!T52*T$1*PricesByItr!T52)/1000)","v":-209.60763968086201},{"$f":"IF(PricesByItr!U52<0,0,(PurchByItr!U52*U$1*PricesByItr!U52)/1000)","v":32846.598740753157},{"$f":"IF(PricesByItr!V52<0,0,(PurchByItr!V52*V$1*PricesByItr!V52)/1000)","v":58695.469427948112},{"$f":"IF(PricesByItr!W52<0,0,(PurchByItr!W52*W$1*PricesByItr!W52)/1000)","v":49329.6551202392},{"$f":"IF(PricesByItr!X52<0,0,(PurchByItr!X52*X$1*PricesByItr!X52)/1000)","v":7438.9805016021837},{"$f":"IF(PricesByItr!Y52<0,0,(PurchByItr!Y52*Y$1*PricesByItr!Y52)/1000)","v":3585.630815750128},{"$f":"IF(PricesByItr!Z52<0,0,(PurchByItr!Z52*Z$1*PricesByItr!Z52)/1000)","v":0},{"$f":"IF(PricesByItr!AA52<0,0,(PurchByItr!AA52*AA$1*PricesByItr!AA52)/1000)","v":0},{"$f":"IF(PricesByItr!AB52<0,0,(PurchByItr!AB52*AB$1*PricesByItr!AB52)/1000)","v":0},{"$f":"IF(PricesByItr!AC52<0,0,(PurchByItr!AC52*AC$1*PricesByItr!AC52)/1000)","v":-1711.1543360876281},{"$f":"IF(PricesByItr!AD52<0,0,(PurchByItr!AD52*AD$1*PricesByItr!AD52)/1000)","v":-2374.8704566955548},156430.88962094177,null,2020,{"$f":"ReplacementPurches!AH52","v":1978},{"$f":"IF(ReplacementPurches!AI52=\"\",\"\",IF(PricesByItr!AI52=\"\",\"\",(ReplacementPurches!AI52*AI$1*PricesByItr!AI52)/1000))","v":16280.571610909652},{"$f":"IF(ReplacementPurches!AJ52=\"\",\"\",IF(PricesByItr!AJ52=\"\",\"\",(ReplacementPurches!AJ52*AJ$1*PricesByItr!AJ52)/1000))","v":4579.6484550440309},{"$f":"IF(ReplacementPurches!AK52=\"\",\"\",IF(PricesByItr!AK52=\"\",\"\",(ReplacementPurches!AK52*AK$1*PricesByItr!AK52)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL52=\"\",\"\",IF(PricesByItr!AL52=\"\",\"\",(ReplacementPurches!AL52*AL$1*PricesByItr!AL52)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM52=\"\",\"\",IF(PricesByItr!AM52=\"\",\"\",(ReplacementPurches!AM52*AM$1*PricesByItr!AM52)/1000))","v":520.52822238273632},{"$f":"IF(ReplacementPurches!AN52=\"\",\"\",IF(PricesByItr!AN52=\"\",\"\",(ReplacementPurches!AN52*AN$1*PricesByItr!AN52)/1000))","v":16569.102137380603},{"$f":"IF(ReplacementPurches!AO52=\"\",\"\",IF(PricesByItr!AO52=\"\",\"\",(ReplacementPurches!AO52*AO$1*PricesByItr!AO52)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP52=\"\",\"\",IF(PricesByItr!AP52=\"\",\"\",(ReplacementPurches!AP52*AP$1*PricesByItr!AP52)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ52=\"\",\"\",IF(PricesByItr!AQ52=\"\",\"\",(ReplacementPurches!AQ52*AQ$1*PricesByItr!AQ52)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR52=\"\",\"\",IF(PricesByItr!AR52=\"\",\"\",(ReplacementPurches!AR52*AR$1*PricesByItr!AR52)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS52=\"\",\"\",IF(PricesByItr!AS52=\"\",\"\",(ReplacementPurches!AS52*AS$1*PricesByItr!AS52)/1000))","v":-193.71793516786636},{"$f":"IF(ReplacementPurches!AT52=\"\",\"\",IF(PricesByItr!AT52=\"\",\"\",(ReplacementPurches!AT52*AT$1*PricesByItr!AT52)/1000))","v":0},37756.132490549164,null,2021,{"$f":"ReplacementPurches!AX52","v":1978},{"$f":"IF(ReplacementPurches!AY52=\"\",\"\",IF(PricesByItr!AY52=\"\",\"\",(ReplacementPurches!AY52*AY$1*PricesByItr!AY52)/1000))","v":17022.897284077837},{"$f":"IF(ReplacementPurches!AZ52=\"\",\"\",IF(PricesByItr!AZ52=\"\",\"\",(ReplacementPurches!AZ52*AZ$1*PricesByItr!AZ52)/1000))","v":4592.8598024532794},{"$f":"IF(ReplacementPurches!BA52=\"\",\"\",IF(PricesByItr!BA52=\"\",\"\",(ReplacementPurches!BA52*BA$1*PricesByItr!BA52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB52=\"\",\"\",IF(PricesByItr!BB52=\"\",\"\",(ReplacementPurches!BB52*BB$1*PricesByItr!BB52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC52=\"\",\"\",IF(PricesByItr!BC52=\"\",\"\",(ReplacementPurches!BC52*BC$1*PricesByItr!BC52)/1000))","v":543.59015563659671},{"$f":"IF(ReplacementPurches!BD52=\"\",\"\",IF(PricesByItr!BD52=\"\",\"\",(ReplacementPurches!BD52*BD$1*PricesByItr!BD52)/1000))","v":16783.523774476431},{"$f":"IF(ReplacementPurches!BE52=\"\",\"\",IF(PricesByItr!BE52=\"\",\"\",(ReplacementPurches!BE52*BE$1*PricesByItr!BE52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF52=\"\",\"\",IF(PricesByItr!BF52=\"\",\"\",(ReplacementPurches!BF52*BF$1*PricesByItr!BF52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG52=\"\",\"\",IF(PricesByItr!BG52=\"\",\"\",(ReplacementPurches!BG52*BG$1*PricesByItr!BG52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH52=\"\",\"\",IF(PricesByItr!BH52=\"\",\"\",(ReplacementPurches!BH52*BH$1*PricesByItr!BH52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI52=\"\",\"\",IF(PricesByItr!BI52=\"\",\"\",(ReplacementPurches!BI52*BI$1*PricesByItr!BI52)/1000))","v":-205.23491959799489},{"$f":"IF(ReplacementPurches!BJ52=\"\",\"\",IF(PricesByItr!BJ52=\"\",\"\",(ReplacementPurches!BJ52*BJ$1*PricesByItr!BJ52)/1000))","v":0},38737.636097046154,null,2022,{"$f":"ReplacementPurches!BN52","v":1978},{"$f":"IF(ReplacementPurches!BO52=\"\",\"\",IF(PricesByItr!BO52=\"\",\"\",(ReplacementPurches!BO52*BO$1*PricesByItr!BO52)/1000))","v":17687.834259385676},{"$f":"IF(ReplacementPurches!BP52=\"\",\"\",IF(PricesByItr!BP52=\"\",\"\",(ReplacementPurches!BP52*BP$1*PricesByItr!BP52)/1000))","v":5010.5083208234291},{"$f":"IF(ReplacementPurches!BQ52=\"\",\"\",IF(PricesByItr!BQ52=\"\",\"\",(ReplacementPurches!BQ52*BQ$1*PricesByItr!BQ52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR52=\"\",\"\",IF(PricesByItr!BR52=\"\",\"\",(ReplacementPurches!BR52*BR$1*PricesByItr!BR52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS52=\"\",\"\",IF(PricesByItr!BS52=\"\",\"\",(ReplacementPurches!BS52*BS$1*PricesByItr!BS52)/1000))","v":598.96929231719969},{"$f":"IF(ReplacementPurches!BT52=\"\",\"\",IF(PricesByItr!BT52=\"\",\"\",(ReplacementPurches!BT52*BT$1*PricesByItr!BT52)/1000))","v":18177.654463552473},{"$f":"IF(ReplacementPurches!BU52=\"\",\"\",IF(PricesByItr!BU52=\"\",\"\",(ReplacementPurches!BU52*BU$1*PricesByItr!BU52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV52=\"\",\"\",IF(PricesByItr!BV52=\"\",\"\",(ReplacementPurches!BV52*BV$1*PricesByItr!BV52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW52=\"\",\"\",IF(PricesByItr!BW52=\"\",\"\",(ReplacementPurches!BW52*BW$1*PricesByItr!BW52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX52=\"\",\"\",IF(PricesByItr!BX52=\"\",\"\",(ReplacementPurches!BX52*BX$1*PricesByItr!BX52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY52=\"\",\"\",IF(PricesByItr!BY52=\"\",\"\",(ReplacementPurches!BY52*BY$1*PricesByItr!BY52)/1000))","v":-219.25711621192198},{"$f":"IF(ReplacementPurches!BZ52=\"\",\"\",IF(PricesByItr!BZ52=\"\",\"\",(ReplacementPurches!BZ52*BZ$1*PricesByItr!BZ52)/1000))","v":0},41255.709219866862,null,2023,{"$f":"ReplacementPurches!CD52","v":1978},{"$f":"IF(ReplacementPurches!CE52=\"\",\"\",IF(PricesByItr!CE52=\"\",\"\",(ReplacementPurches!CE52*CE$1*PricesByItr!CE52)/1000))","v":18475.814561823274},{"$f":"IF(ReplacementPurches!CF52=\"\",\"\",IF(PricesByItr!CF52=\"\",\"\",(ReplacementPurches!CF52*CF$1*PricesByItr!CF52)/1000))","v":5519.9538055644016},{"$f":"IF(ReplacementPurches!CG52=\"\",\"\",IF(PricesByItr!CG52=\"\",\"\",(ReplacementPurches!CG52*CG$1*PricesByItr!CG52)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH52=\"\",\"\",IF(PricesByItr!CH52=\"\",\"\",(ReplacementPurches!CH52*CH$1*PricesByItr!CH52)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI52=\"\",\"\",IF(PricesByItr!CI52=\"\",\"\",(ReplacementPurches!CI52*CI$1*PricesByItr!CI52)/1000))","v":628.70072217407233},{"$f":"IF(ReplacementPurches!CJ52=\"\",\"\",IF(PricesByItr!CJ52=\"\",\"\",(ReplacementPurches!CJ52*CJ$1*PricesByItr!CJ52)/1000))","v":19279.662125215527},{"$f":"IF(ReplacementPurches!CK52=\"\",\"\",IF(PricesByItr!CK52=\"\",\"\",(ReplacementPurches!CK52*CK$1*PricesByItr!CK52)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL52=\"\",\"\",IF(PricesByItr!CL52=\"\",\"\",(ReplacementPurches!CL52*CL$1*PricesByItr!CL52)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM52=\"\",\"\",IF(PricesByItr!CM52=\"\",\"\",(ReplacementPurches!CM52*CM$1*PricesByItr!CM52)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN52=\"\",\"\",IF(PricesByItr!CN52=\"\",\"\",(ReplacementPurches!CN52*CN$1*PricesByItr!CN52)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO52=\"\",\"\",IF(PricesByItr!CO52=\"\",\"\",(ReplacementPurches!CO52*CO$1*PricesByItr!CO52)/1000))","v":-217.28140117226872},{"$f":"IF(ReplacementPurches!CP52=\"\",\"\",IF(PricesByItr!CP52=\"\",\"\",(ReplacementPurches!CP52*CP$1*PricesByItr!CP52)/1000))","v":0},43686.849813605004,null,2024,{"$f":"ReplacementPurches!CT52","v":1978},{"$f":"IF(ReplacementPurches!CU52=\"\",\"\",IF(PricesByItr!CU52=\"\",\"\",(ReplacementPurches!CU52*CU$1*PricesByItr!CU52)/1000))","v":20023.619867194753},{"$f":"IF(ReplacementPurches!CV52=\"\",\"\",IF(PricesByItr!CV52=\"\",\"\",(ReplacementPurches!CV52*CV$1*PricesByItr!CV52)/1000))","v":5688.0732904121869},{"$f":"IF(ReplacementPurches!CW52=\"\",\"\",IF(PricesByItr!CW52=\"\",\"\",(ReplacementPurches!CW52*CW$1*PricesByItr!CW52)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX52=\"\",\"\",IF(PricesByItr!CX52=\"\",\"\",(ReplacementPurches!CX52*CX$1*PricesByItr!CX52)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY52=\"\",\"\",IF(PricesByItr!CY52=\"\",\"\",(ReplacementPurches!CY52*CY$1*PricesByItr!CY52)/1000))","v":640.25916052360515},{"$f":"IF(ReplacementPurches!CZ52=\"\",\"\",IF(PricesByItr!CZ52=\"\",\"\",(ReplacementPurches!CZ52*CZ$1*PricesByItr!CZ52)/1000))","v":19202.122158729555},{"$f":"IF(ReplacementPurches!DA52=\"\",\"\",IF(PricesByItr!DA52=\"\",\"\",(ReplacementPurches!DA52*DA$1*PricesByItr!DA52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB52=\"\",\"\",IF(PricesByItr!DB52=\"\",\"\",(ReplacementPurches!DB52*DB$1*PricesByItr!DB52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC52=\"\",\"\",IF(PricesByItr!DC52=\"\",\"\",(ReplacementPurches!DC52*DC$1*PricesByItr!DC52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD52=\"\",\"\",IF(PricesByItr!DD52=\"\",\"\",(ReplacementPurches!DD52*DD$1*PricesByItr!DD52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE52=\"\",\"\",IF(PricesByItr!DE52=\"\",\"\",(ReplacementPurches!DE52*DE$1*PricesByItr!DE52)/1000))","v":-232.29240870814175},{"$f":"IF(ReplacementPurches!DF52=\"\",\"\",IF(PricesByItr!DF52=\"\",\"\",(ReplacementPurches!DF52*DF$1*PricesByItr!DF52)/1000))","v":0},45321.782068151959,null,2025,{"$f":"ReplacementPurches!DJ52","v":1978},{"$f":"IF(ReplacementPurches!DK52=\"\",\"\",IF(PricesByItr!DK52=\"\",\"\",(ReplacementPurches!DK52*DK$1*PricesByItr!DK52)/1000))","v":20455.787120812227},{"$f":"IF(ReplacementPurches!DL52=\"\",\"\",IF(PricesByItr!DL52=\"\",\"\",(ReplacementPurches!DL52*DL$1*PricesByItr!DL52)/1000))","v":5821.8790704581725},{"$f":"IF(ReplacementPurches!DM52=\"\",\"\",IF(PricesByItr!DM52=\"\",\"\",(ReplacementPurches!DM52*DM$1*PricesByItr!DM52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN52=\"\",\"\",IF(PricesByItr!DN52=\"\",\"\",(ReplacementPurches!DN52*DN$1*PricesByItr!DN52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO52=\"\",\"\",IF(PricesByItr!DO52=\"\",\"\",(ReplacementPurches!DO52*DO$1*PricesByItr!DO52)/1000))","v":668.12969162750244},{"$f":"IF(ReplacementPurches!DP52=\"\",\"\",IF(PricesByItr!DP52=\"\",\"\",(ReplacementPurches!DP52*DP$1*PricesByItr!DP52)/1000))","v":19630.065446507648},{"$f":"IF(ReplacementPurches!DQ52=\"\",\"\",IF(PricesByItr!DQ52=\"\",\"\",(ReplacementPurches!DQ52*DQ$1*PricesByItr!DQ52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR52=\"\",\"\",IF(PricesByItr!DR52=\"\",\"\",(ReplacementPurches!DR52*DR$1*PricesByItr!DR52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS52=\"\",\"\",IF(PricesByItr!DS52=\"\",\"\",(ReplacementPurches!DS52*DS$1*PricesByItr!DS52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT52=\"\",\"\",IF(PricesByItr!DT52=\"\",\"\",(ReplacementPurches!DT52*DT$1*PricesByItr!DT52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU52=\"\",\"\",IF(PricesByItr!DU52=\"\",\"\",(ReplacementPurches!DU52*DU$1*PricesByItr!DU52)/1000))","v":-255.90786083295262},{"$f":"IF(ReplacementPurches!DV52=\"\",\"\",IF(PricesByItr!DV52=\"\",\"\",(ReplacementPurches!DV52*DV$1*PricesByItr!DV52)/1000))","v":0},46319.953468572603,null,2026,{"$f":"ReplacementPurches!DZ52","v":1978},{"$f":"IF(ReplacementPurches!EA52=\"\",\"\",IF(PricesByItr!EA52=\"\",\"\",(ReplacementPurches!EA52*EA$1*PricesByItr!EA52)/1000))","v":21838.186538384627},{"$f":"IF(ReplacementPurches!EB52=\"\",\"\",IF(PricesByItr!EB52=\"\",\"\",(ReplacementPurches!EB52*EB$1*PricesByItr!EB52)/1000))","v":6288.9078110253795},{"$f":"IF(ReplacementPurches!EC52=\"\",\"\",IF(PricesByItr!EC52=\"\",\"\",(ReplacementPurches!EC52*EC$1*PricesByItr!EC52)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED52=\"\",\"\",IF(PricesByItr!ED52=\"\",\"\",(ReplacementPurches!ED52*ED$1*PricesByItr!ED52)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE52=\"\",\"\",IF(PricesByItr!EE52=\"\",\"\",(ReplacementPurches!EE52*EE$1*PricesByItr!EE52)/1000))","v":729.41038358917228},{"$f":"IF(ReplacementPurches!EF52=\"\",\"\",IF(PricesByItr!EF52=\"\",\"\",(ReplacementPurches!EF52*EF$1*PricesByItr!EF52)/1000))","v":20951.633923759844},{"$f":"IF(ReplacementPurches!EG52=\"\",\"\",IF(PricesByItr!EG52=\"\",\"\",(ReplacementPurches!EG52*EG$1*PricesByItr!EG52)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH52=\"\",\"\",IF(PricesByItr!EH52=\"\",\"\",(ReplacementPurches!EH52*EH$1*PricesByItr!EH52)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI52=\"\",\"\",IF(PricesByItr!EI52=\"\",\"\",(ReplacementPurches!EI52*EI$1*PricesByItr!EI52)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ52=\"\",\"\",IF(PricesByItr!EJ52=\"\",\"\",(ReplacementPurches!EJ52*EJ$1*PricesByItr!EJ52)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK52=\"\",\"\",IF(PricesByItr!EK52=\"\",\"\",(ReplacementPurches!EK52*EK$1*PricesByItr!EK52)/1000))","v":-251.54396570316439},{"$f":"IF(ReplacementPurches!EL52=\"\",\"\",IF(PricesByItr!EL52=\"\",\"\",(ReplacementPurches!EL52*EL$1*PricesByItr!EL52)/1000))","v":0},49556.594691055856,null,2027,{"$f":"ReplacementPurches!EP52","v":1978},{"$f":"IF(ReplacementPurches!EQ52=\"\",\"\",IF(PricesByItr!EQ52=\"\",\"\",(ReplacementPurches!EQ52*EQ$1*PricesByItr!EQ52)/1000))","v":25192.00458228264},{"$f":"IF(ReplacementPurches!ER52=\"\",\"\",IF(PricesByItr!ER52=\"\",\"\",(ReplacementPurches!ER52*ER$1*PricesByItr!ER52)/1000))","v":7156.8281433606135},{"$f":"IF(ReplacementPurches!ES52=\"\",\"\",IF(PricesByItr!ES52=\"\",\"\",(ReplacementPurches!ES52*ES$1*PricesByItr!ES52)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET52=\"\",\"\",IF(PricesByItr!ET52=\"\",\"\",(ReplacementPurches!ET52*ET$1*PricesByItr!ET52)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU52=\"\",\"\",IF(PricesByItr!EU52=\"\",\"\",(ReplacementPurches!EU52*EU$1*PricesByItr!EU52)/1000))","v":760.6709381378173},{"$f":"IF(ReplacementPurches!EV52=\"\",\"\",IF(PricesByItr!EV52=\"\",\"\",(ReplacementPurches!EV52*EV$1*PricesByItr!EV52)/1000))","v":23444.386179147332},{"$f":"IF(ReplacementPurches!EW52=\"\",\"\",IF(PricesByItr!EW52=\"\",\"\",(ReplacementPurches!EW52*EW$1*PricesByItr!EW52)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX52=\"\",\"\",IF(PricesByItr!EX52=\"\",\"\",(ReplacementPurches!EX52*EX$1*PricesByItr!EX52)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY52=\"\",\"\",IF(PricesByItr!EY52=\"\",\"\",(ReplacementPurches!EY52*EY$1*PricesByItr!EY52)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ52=\"\",\"\",IF(PricesByItr!EZ52=\"\",\"\",(ReplacementPurches!EZ52*EZ$1*PricesByItr!EZ52)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA52=\"\",\"\",IF(PricesByItr!FA52=\"\",\"\",(ReplacementPurches!FA52*FA$1*PricesByItr!FA52)/1000))","v":-273.50813829581972},{"$f":"IF(ReplacementPurches!FB52=\"\",\"\",IF(PricesByItr!FB52=\"\",\"\",(ReplacementPurches!FB52*FB$1*PricesByItr!FB52)/1000))","v":0},56280.381704632578,null,2028,{"$f":"ReplacementPurches!FF52","v":1978},{"$f":"IF(ReplacementPurches!FG52=\"\",\"\",IF(PricesByItr!FG52=\"\",\"\",(ReplacementPurches!FG52*FG$1*PricesByItr!FG52)/1000))","v":24597.719696981054},{"$f":"IF(ReplacementPurches!FH52=\"\",\"\",IF(PricesByItr!FH52=\"\",\"\",(ReplacementPurches!FH52*FH$1*PricesByItr!FH52)/1000))","v":7118.2136942052866},{"$f":"IF(ReplacementPurches!FI52=\"\",\"\",IF(PricesByItr!FI52=\"\",\"\",(ReplacementPurches!FI52*FI$1*PricesByItr!FI52)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ52=\"\",\"\",IF(PricesByItr!FJ52=\"\",\"\",(ReplacementPurches!FJ52*FJ$1*PricesByItr!FJ52)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK52=\"\",\"\",IF(PricesByItr!FK52=\"\",\"\",(ReplacementPurches!FK52*FK$1*PricesByItr!FK52)/1000))","v":771.91366236495992},{"$f":"IF(ReplacementPurches!FL52=\"\",\"\",IF(PricesByItr!FL52=\"\",\"\",(ReplacementPurches!FL52*FL$1*PricesByItr!FL52)/1000))","v":23673.454296005628},{"$f":"IF(ReplacementPurches!FM52=\"\",\"\",IF(PricesByItr!FM52=\"\",\"\",(ReplacementPurches!FM52*FM$1*PricesByItr!FM52)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN52=\"\",\"\",IF(PricesByItr!FN52=\"\",\"\",(ReplacementPurches!FN52*FN$1*PricesByItr!FN52)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO52=\"\",\"\",IF(PricesByItr!FO52=\"\",\"\",(ReplacementPurches!FO52*FO$1*PricesByItr!FO52)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP52=\"\",\"\",IF(PricesByItr!FP52=\"\",\"\",(ReplacementPurches!FP52*FP$1*PricesByItr!FP52)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ52=\"\",\"\",IF(PricesByItr!FQ52=\"\",\"\",(ReplacementPurches!FQ52*FQ$1*PricesByItr!FQ52)/1000))","v":-283.71586266203843},{"$f":"IF(ReplacementPurches!FR52=\"\",\"\",IF(PricesByItr!FR52=\"\",\"\",(ReplacementPurches!FR52*FR$1*PricesByItr!FR52)/1000))","v":0},55877.585486894895,null,2029,{"$f":"ReplacementPurches!FV52","v":1978},{"$f":"IF(ReplacementPurches!FW52=\"\",\"\",IF(PricesByItr!FW52=\"\",\"\",(ReplacementPurches!FW52*FW$1*PricesByItr!FW52)/1000))","v":26529.902516401671},{"$f":"IF(ReplacementPurches!FX52=\"\",\"\",IF(PricesByItr!FX52=\"\",\"\",(ReplacementPurches!FX52*FX$1*PricesByItr!FX52)/1000))","v":7852.9885705947881},{"$f":"IF(ReplacementPurches!FY52=\"\",\"\",IF(PricesByItr!FY52=\"\",\"\",(ReplacementPurches!FY52*FY$1*PricesByItr!FY52)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ52=\"\",\"\",IF(PricesByItr!FZ52=\"\",\"\",(ReplacementPurches!FZ52*FZ$1*PricesByItr!FZ52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA52=\"\",\"\",IF(PricesByItr!GA52=\"\",\"\",(ReplacementPurches!GA52*GA$1*PricesByItr!GA52)/1000))","v":773.5228084808349},{"$f":"IF(ReplacementPurches!GB52=\"\",\"\",IF(PricesByItr!GB52=\"\",\"\",(ReplacementPurches!GB52*GB$1*PricesByItr!GB52)/1000))","v":24527.198247966382},{"$f":"IF(ReplacementPurches!GC52=\"\",\"\",IF(PricesByItr!GC52=\"\",\"\",(ReplacementPurches!GC52*GC$1*PricesByItr!GC52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD52=\"\",\"\",IF(PricesByItr!GD52=\"\",\"\",(ReplacementPurches!GD52*GD$1*PricesByItr!GD52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE52=\"\",\"\",IF(PricesByItr!GE52=\"\",\"\",(ReplacementPurches!GE52*GE$1*PricesByItr!GE52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF52=\"\",\"\",IF(PricesByItr!GF52=\"\",\"\",(ReplacementPurches!GF52*GF$1*PricesByItr!GF52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG52=\"\",\"\",IF(PricesByItr!GG52=\"\",\"\",(ReplacementPurches!GG52*GG$1*PricesByItr!GG52)/1000))","v":-300.62955248728116},{"$f":"IF(ReplacementPurches!GH52=\"\",\"\",IF(PricesByItr!GH52=\"\",\"\",(ReplacementPurches!GH52*GH$1*PricesByItr!GH52)/1000))","v":0},59382.982590956395,null,2030,{"$f":"ReplacementPurches!GL52","v":1978},{"$f":"IF(ReplacementPurches!GM52=\"\",\"\",IF(PricesByItr!GM52=\"\",\"\",(ReplacementPurches!GM52*GM$1*PricesByItr!GM52)/1000))","v":24350.933517362591},{"$f":"IF(ReplacementPurches!GN52=\"\",\"\",IF(PricesByItr!GN52=\"\",\"\",(ReplacementPurches!GN52*GN$1*PricesByItr!GN52)/1000))","v":7340.0586364130977},{"$f":"IF(ReplacementPurches!GO52=\"\",\"\",IF(PricesByItr!GO52=\"\",\"\",(ReplacementPurches!GO52*GO$1*PricesByItr!GO52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP52=\"\",\"\",IF(PricesByItr!GP52=\"\",\"\",(ReplacementPurches!GP52*GP$1*PricesByItr!GP52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ52=\"\",\"\",IF(PricesByItr!GQ52=\"\",\"\",(ReplacementPurches!GQ52*GQ$1*PricesByItr!GQ52)/1000))","v":797.85123795776383},{"$f":"IF(ReplacementPurches!GR52=\"\",\"\",IF(PricesByItr!GR52=\"\",\"\",(ReplacementPurches!GR52*GR$1*PricesByItr!GR52)/1000))","v":24508.751128841392},{"$f":"IF(ReplacementPurches!GS52=\"\",\"\",IF(PricesByItr!GS52=\"\",\"\",(ReplacementPurches!GS52*GS$1*PricesByItr!GS52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT52=\"\",\"\",IF(PricesByItr!GT52=\"\",\"\",(ReplacementPurches!GT52*GT$1*PricesByItr!GT52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU52=\"\",\"\",IF(PricesByItr!GU52=\"\",\"\",(ReplacementPurches!GU52*GU$1*PricesByItr!GU52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV52=\"\",\"\",IF(PricesByItr!GV52=\"\",\"\",(ReplacementPurches!GV52*GV$1*PricesByItr!GV52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW52=\"\",\"\",IF(PricesByItr!GW52=\"\",\"\",(ReplacementPurches!GW52*GW$1*PricesByItr!GW52)/1000))","v":-286.53880430750689},{"$f":"IF(ReplacementPurches!GX52=\"\",\"\",IF(PricesByItr!GX52=\"\",\"\",(ReplacementPurches!GX52*GX$1*PricesByItr!GX52)/1000))","v":0},56711.055716267336,null,2031,{"$f":"ReplacementPurches!HB52","v":1978},{"$f":"IF(ReplacementPurches!HC52=\"\",\"\",IF(PricesByItr!HC52=\"\",\"\",(ReplacementPurches!HC52*HC$1*PricesByItr!HC52)/1000))","v":26098.992353025049},{"$f":"IF(ReplacementPurches!HD52=\"\",\"\",IF(PricesByItr!HD52=\"\",\"\",(ReplacementPurches!HD52*HD$1*PricesByItr!HD52)/1000))","v":5972.6950075751311},{"$f":"IF(ReplacementPurches!HE52=\"\",\"\",IF(PricesByItr!HE52=\"\",\"\",(ReplacementPurches!HE52*HE$1*PricesByItr!HE52)/1000))","v":-2485.3576768066405},{"$f":"IF(ReplacementPurches!HF52=\"\",\"\",IF(PricesByItr!HF52=\"\",\"\",(ReplacementPurches!HF52*HF$1*PricesByItr!HF52)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG52=\"\",\"\",IF(PricesByItr!HG52=\"\",\"\",(ReplacementPurches!HG52*HG$1*PricesByItr!HG52)/1000))","v":18664.996168432619},{"$f":"IF(ReplacementPurches!HH52=\"\",\"\",IF(PricesByItr!HH52=\"\",\"\",(ReplacementPurches!HH52*HH$1*PricesByItr!HH52)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI52=\"\",\"\",IF(PricesByItr!HI52=\"\",\"\",(ReplacementPurches!HI52*HI$1*PricesByItr!HI52)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ52=\"\",\"\",IF(PricesByItr!HJ52=\"\",\"\",(ReplacementPurches!HJ52*HJ$1*PricesByItr!HJ52)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK52=\"\",\"\",IF(PricesByItr!HK52=\"\",\"\",(ReplacementPurches!HK52*HK$1*PricesByItr!HK52)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL52=\"\",\"\",IF(PricesByItr!HL52=\"\",\"\",(ReplacementPurches!HL52*HL$1*PricesByItr!HL52)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM52=\"\",\"\",IF(PricesByItr!HM52=\"\",\"\",(ReplacementPurches!HM52*HM$1*PricesByItr!HM52)/1000))","v":-148.33347335815432},{"$f":"IF(ReplacementPurches!HN52=\"\",\"\",IF(PricesByItr!HN52=\"\",\"\",(ReplacementPurches!HN52*HN$1*PricesByItr!HN52)/1000))","v":0},48102.992378868003,null,0,{"$f":"ReplacementPurches!HR52","v":0},{"$f":"IF(ReplacementPurches!HS52=\"\",\"\",IF(PricesByItr!HS52=\"\",\"\",(ReplacementPurches!HS52*HS$1*PricesByItr!HS52)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT52=\"\",\"\",IF(PricesByItr!HT52=\"\",\"\",(ReplacementPurches!HT52*HT$1*PricesByItr!HT52)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU52=\"\",\"\",IF(PricesByItr!HU52=\"\",\"\",(ReplacementPurches!HU52*HU$1*PricesByItr!HU52)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV52=\"\",\"\",IF(PricesByItr!HV52=\"\",\"\",(ReplacementPurches!HV52*HV$1*PricesByItr!HV52)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW52=\"\",\"\",IF(PricesByItr!HW52=\"\",\"\",(ReplacementPurches!HW52*HW$1*PricesByItr!HW52)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX52=\"\",\"\",IF(PricesByItr!HX52=\"\",\"\",(ReplacementPurches!HX52*HX$1*PricesByItr!HX52)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY52=\"\",\"\",IF(PricesByItr!HY52=\"\",\"\",(ReplacementPurches!HY52*HY$1*PricesByItr!HY52)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ52=\"\",\"\",IF(PricesByItr!HZ52=\"\",\"\",(ReplacementPurches!HZ52*HZ$1*PricesByItr!HZ52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA52=\"\",\"\",IF(PricesByItr!IA52=\"\",\"\",(ReplacementPurches!IA52*IA$1*PricesByItr!IA52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB52=\"\",\"\",IF(PricesByItr!IB52=\"\",\"\",(ReplacementPurches!IB52*IB$1*PricesByItr!IB52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC52=\"\",\"\",IF(PricesByItr!IC52=\"\",\"\",(ReplacementPurches!IC52*IC$1*PricesByItr!IC52)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID52=\"\",\"\",IF(PricesByItr!ID52=\"\",\"\",(ReplacementPurches!ID52*ID$1*PricesByItr!ID52)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH52","v":0},{"$f":"IF(ReplacementPurches!II52=\"\",\"\",IF(PricesByItr!II52=\"\",\"\",(ReplacementPurches!II52*II$1*PricesByItr!II52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ52=\"\",\"\",IF(PricesByItr!IJ52=\"\",\"\",(ReplacementPurches!IJ52*IJ$1*PricesByItr!IJ52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK52=\"\",\"\",IF(PricesByItr!IK52=\"\",\"\",(ReplacementPurches!IK52*IK$1*PricesByItr!IK52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL52=\"\",\"\",IF(PricesByItr!IL52=\"\",\"\",(ReplacementPurches!IL52*IL$1*PricesByItr!IL52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM52=\"\",\"\",IF(PricesByItr!IM52=\"\",\"\",(ReplacementPurches!IM52*IM$1*PricesByItr!IM52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN52=\"\",\"\",IF(PricesByItr!IN52=\"\",\"\",(ReplacementPurches!IN52*IN$1*PricesByItr!IN52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO52=\"\",\"\",IF(PricesByItr!IO52=\"\",\"\",(ReplacementPurches!IO52*IO$1*PricesByItr!IO52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP52=\"\",\"\",IF(PricesByItr!IP52=\"\",\"\",(ReplacementPurches!IP52*IP$1*PricesByItr!IP52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ52=\"\",\"\",IF(PricesByItr!IQ52=\"\",\"\",(ReplacementPurches!IQ52*IQ$1*PricesByItr!IQ52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR52=\"\",\"\",IF(PricesByItr!IR52=\"\",\"\",(ReplacementPurches!IR52*IR$1*PricesByItr!IR52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS52=\"\",\"\",IF(PricesByItr!IS52=\"\",\"\",(ReplacementPurches!IS52*IS$1*PricesByItr!IS52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT52=\"\",\"\",IF(PricesByItr!IT52=\"\",\"\",(ReplacementPurches!IT52*IT$1*PricesByItr!IT52)/1000))","v":""},0]
[{"$f":"PurchByItr!A53","v":2018},{"$f":"PurchByItr!B53","v":1982},{"$f":"IF(PricesByItr!C53<0,0,(PurchByItr!C53*C$1*PricesByItr!C53)/1000)","v":20978.047535095233},{"$f":"IF(PricesByItr!D53<0,0,(PurchByItr!D53*D$1*PricesByItr!D53)/1000)","v":0},{"$f":"IF(PricesByItr!E53<0,0,(PurchByItr!E53*E$1*PricesByItr!E53)/1000)","v":0},{"$f":"IF(PricesByItr!F53<0,0,(PurchByItr!F53*F$1*PricesByItr!F53)/1000)","v":0},{"$f":"IF(PricesByItr!G53<0,0,(PurchByItr!G53*G$1*PricesByItr!G53)/1000)","v":0},{"$f":"IF(PricesByItr!H53<0,0,(PurchByItr!H53*H$1*PricesByItr!H53)/1000)","v":0},{"$f":"IF(PricesByItr!I53<0,0,(PurchByItr!I53*I$1*PricesByItr!I53)/1000)","v":0},{"$f":"IF(PricesByItr!J53<0,0,(PurchByItr!J53*J$1*PricesByItr!J53)/1000)","v":0},{"$f":"IF(PricesByItr!K53<0,0,(PurchByItr!K53*K$1*PricesByItr!K53)/1000)","v":0},{"$f":"IF(PricesByItr!L53<0,0,(PurchByItr!L53*L$1*PricesByItr!L53)/1000)","v":0},{"$f":"IF(PricesByItr!M53<0,0,(PurchByItr!M53*M$1*PricesByItr!M53)/1000)","v":0},{"$f":"IF(PricesByItr!N53<0,0,(PurchByItr!N53*N$1*PricesByItr!N53)/1000)","v":0},20978.047535095233,null,{"$f":"PurchByItr!Q53","v":2019},{"$f":"PurchByItr!R53","v":1983},{"$f":"IF(PricesByItr!S53<0,0,(PurchByItr!S53*S$1*PricesByItr!S53)/1000)","v":0},{"$f":"IF(PricesByItr!T53<0,0,(PurchByItr!T53*T$1*PricesByItr!T53)/1000)","v":0},{"$f":"IF(PricesByItr!U53<0,0,(PurchByItr!U53*U$1*PricesByItr!U53)/1000)","v":0},{"$f":"IF(PricesByItr!V53<0,0,(PurchByItr!V53*V$1*PricesByItr!V53)/1000)","v":0},{"$f":"IF(PricesByItr!W53<0,0,(PurchByItr!W53*W$1*PricesByItr!W53)/1000)","v":0},{"$f":"IF(PricesByItr!X53<0,0,(PurchByItr!X53*X$1*PricesByItr!X53)/1000)","v":0},{"$f":"IF(PricesByItr!Y53<0,0,(PurchByItr!Y53*Y$1*PricesByItr!Y53)/1000)","v":0},{"$f":"IF(PricesByItr!Z53<0,0,(PurchByItr!Z53*Z$1*PricesByItr!Z53)/1000)","v":0},{"$f":"IF(PricesByItr!AA53<0,0,(PurchByItr!AA53*AA$1*PricesByItr!AA53)/1000)","v":0},{"$f":"IF(PricesByItr!AB53<0,0,(PurchByItr!AB53*AB$1*PricesByItr!AB53)/1000)","v":0},{"$f":"IF(PricesByItr!AC53<0,0,(PurchByItr!AC53*AC$1*PricesByItr!AC53)/1000)","v":0},{"$f":"IF(PricesByItr!AD53<0,0,(PurchByItr!AD53*AD$1*PricesByItr!AD53)/1000)","v":0},0,null,2020,{"$f":"ReplacementPurches!AH53","v":1979},{"$f":"IF(ReplacementPurches!AI53=\"\",\"\",IF(PricesByItr!AI53=\"\",\"\",(ReplacementPurches!AI53*AI$1*PricesByItr!AI53)/1000))","v":110.57721519470213},{"$f":"IF(ReplacementPurches!AJ53=\"\",\"\",IF(PricesByItr!AJ53=\"\",\"\",(ReplacementPurches!AJ53*AJ$1*PricesByItr!AJ53)/1000))","v":114.39031543636321},{"$f":"IF(ReplacementPurches!AK53=\"\",\"\",IF(PricesByItr!AK53=\"\",\"\",(ReplacementPurches!AK53*AK$1*PricesByItr!AK53)/1000))","v":40850.513771003709},{"$f":"IF(ReplacementPurches!AL53=\"\",\"\",IF(PricesByItr!AL53=\"\",\"\",(ReplacementPurches!AL53*AL$1*PricesByItr!AL53)/1000))","v":50723.650664759822},{"$f":"IF(ReplacementPurches!AM53=\"\",\"\",IF(PricesByItr!AM53=\"\",\"\",(ReplacementPurches!AM53*AM$1*PricesByItr!AM53)/1000))","v":11010.864145002368},{"$f":"IF(ReplacementPurches!AN53=\"\",\"\",IF(PricesByItr!AN53=\"\",\"\",(ReplacementPurches!AN53*AN$1*PricesByItr!AN53)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO53=\"\",\"\",IF(PricesByItr!AO53=\"\",\"\",(ReplacementPurches!AO53*AO$1*PricesByItr!AO53)/1000))","v":7255.2499600124356},{"$f":"IF(ReplacementPurches!AP53=\"\",\"\",IF(PricesByItr!AP53=\"\",\"\",(ReplacementPurches!AP53*AP$1*PricesByItr!AP53)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ53=\"\",\"\",IF(PricesByItr!AQ53=\"\",\"\",(ReplacementPurches!AQ53*AQ$1*PricesByItr!AQ53)/1000))","v":-5225.9022996284484},{"$f":"IF(ReplacementPurches!AR53=\"\",\"\",IF(PricesByItr!AR53=\"\",\"\",(ReplacementPurches!AR53*AR$1*PricesByItr!AR53)/1000))","v":13965.886465056228},{"$f":"IF(ReplacementPurches!AS53=\"\",\"\",IF(PricesByItr!AS53=\"\",\"\",(ReplacementPurches!AS53*AS$1*PricesByItr!AS53)/1000))","v":548.62154537353501},{"$f":"IF(ReplacementPurches!AT53=\"\",\"\",IF(PricesByItr!AT53=\"\",\"\",(ReplacementPurches!AT53*AT$1*PricesByItr!AT53)/1000))","v":3963.997228729248},123317.84901093997,null,2021,{"$f":"ReplacementPurches!AX53","v":1979},{"$f":"IF(ReplacementPurches!AY53=\"\",\"\",IF(PricesByItr!AY53=\"\",\"\",(ReplacementPurches!AY53*AY$1*PricesByItr!AY53)/1000))","v":113.56494935989376},{"$f":"IF(ReplacementPurches!AZ53=\"\",\"\",IF(PricesByItr!AZ53=\"\",\"\",(ReplacementPurches!AZ53*AZ$1*PricesByItr!AZ53)/1000))","v":117.49166919612883},{"$f":"IF(ReplacementPurches!BA53=\"\",\"\",IF(PricesByItr!BA53=\"\",\"\",(ReplacementPurches!BA53*BA$1*PricesByItr!BA53)/1000))","v":40635.451574928287},{"$f":"IF(ReplacementPurches!BB53=\"\",\"\",IF(PricesByItr!BB53=\"\",\"\",(ReplacementPurches!BB53*BB$1*PricesByItr!BB53)/1000))","v":52721.880691429913},{"$f":"IF(ReplacementPurches!BC53=\"\",\"\",IF(PricesByItr!BC53=\"\",\"\",(ReplacementPurches!BC53*BC$1*PricesByItr!BC53)/1000))","v":11978.109286079412},{"$f":"IF(ReplacementPurches!BD53=\"\",\"\",IF(PricesByItr!BD53=\"\",\"\",(ReplacementPurches!BD53*BD$1*PricesByItr!BD53)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE53=\"\",\"\",IF(PricesByItr!BE53=\"\",\"\",(ReplacementPurches!BE53*BE$1*PricesByItr!BE53)/1000))","v":7846.6304504928585},{"$f":"IF(ReplacementPurches!BF53=\"\",\"\",IF(PricesByItr!BF53=\"\",\"\",(ReplacementPurches!BF53*BF$1*PricesByItr!BF53)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG53=\"\",\"\",IF(PricesByItr!BG53=\"\",\"\",(ReplacementPurches!BG53*BG$1*PricesByItr!BG53)/1000))","v":-5929.2099496192932},{"$f":"IF(ReplacementPurches!BH53=\"\",\"\",IF(PricesByItr!BH53=\"\",\"\",(ReplacementPurches!BH53*BH$1*PricesByItr!BH53)/1000))","v":14953.931393628311},{"$f":"IF(ReplacementPurches!BI53=\"\",\"\",IF(PricesByItr!BI53=\"\",\"\",(ReplacementPurches!BI53*BI$1*PricesByItr!BI53)/1000))","v":576.75791684636749},{"$f":"IF(ReplacementPurches!BJ53=\"\",\"\",IF(PricesByItr!BJ53=\"\",\"\",(ReplacementPurches!BJ53*BJ$1*PricesByItr!BJ53)/1000))","v":4105.1984513969428},127119.80643373882,null,2022,{"$f":"ReplacementPurches!BN53","v":1979},{"$f":"IF(ReplacementPurches!BO53=\"\",\"\",IF(PricesByItr!BO53=\"\",\"\",(ReplacementPurches!BO53*BO$1*PricesByItr!BO53)/1000))","v":117.85096470260623},{"$f":"IF(ReplacementPurches!BP53=\"\",\"\",IF(PricesByItr!BP53=\"\",\"\",(ReplacementPurches!BP53*BP$1*PricesByItr!BP53)/1000))","v":126.35494033312798},{"$f":"IF(ReplacementPurches!BQ53=\"\",\"\",IF(PricesByItr!BQ53=\"\",\"\",(ReplacementPurches!BQ53*BQ$1*PricesByItr!BQ53)/1000))","v":46182.105995895363},{"$f":"IF(ReplacementPurches!BR53=\"\",\"\",IF(PricesByItr!BR53=\"\",\"\",(ReplacementPurches!BR53*BR$1*PricesByItr!BR53)/1000))","v":57237.798898309331},{"$f":"IF(ReplacementPurches!BS53=\"\",\"\",IF(PricesByItr!BS53=\"\",\"\",(ReplacementPurches!BS53*BS$1*PricesByItr!BS53)/1000))","v":12425.064401779171},{"$f":"IF(ReplacementPurches!BT53=\"\",\"\",IF(PricesByItr!BT53=\"\",\"\",(ReplacementPurches!BT53*BT$1*PricesByItr!BT53)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU53=\"\",\"\",IF(PricesByItr!BU53=\"\",\"\",(ReplacementPurches!BU53*BU$1*PricesByItr!BU53)/1000))","v":7864.9738047866831},{"$f":"IF(ReplacementPurches!BV53=\"\",\"\",IF(PricesByItr!BV53=\"\",\"\",(ReplacementPurches!BV53*BV$1*PricesByItr!BV53)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW53=\"\",\"\",IF(PricesByItr!BW53=\"\",\"\",(ReplacementPurches!BW53*BW$1*PricesByItr!BW53)/1000))","v":-5800.9752189201372},{"$f":"IF(ReplacementPurches!BX53=\"\",\"\",IF(PricesByItr!BX53=\"\",\"\",(ReplacementPurches!BX53*BX$1*PricesByItr!BX53)/1000))","v":15749.733984869767},{"$f":"IF(ReplacementPurches!BY53=\"\",\"\",IF(PricesByItr!BY53=\"\",\"\",(ReplacementPurches!BY53*BY$1*PricesByItr!BY53)/1000))","v":613.02680206751666},{"$f":"IF(ReplacementPurches!BZ53=\"\",\"\",IF(PricesByItr!BZ53=\"\",\"\",(ReplacementPurches!BZ53*BZ$1*PricesByItr!BZ53)/1000))","v":4394.6610518875123},138910.59562571096,null,2023,{"$f":"ReplacementPurches!CD53","v":1979},{"$f":"IF(ReplacementPurches!CE53=\"\",\"\",IF(PricesByItr!CE53=\"\",\"\",(ReplacementPurches!CE53*CE$1*PricesByItr!CE53)/1000))","v":126.97694616508484},{"$f":"IF(ReplacementPurches!CF53=\"\",\"\",IF(PricesByItr!CF53=\"\",\"\",(ReplacementPurches!CF53*CF$1*PricesByItr!CF53)/1000))","v":141.00091989684105},{"$f":"IF(ReplacementPurches!CG53=\"\",\"\",IF(PricesByItr!CG53=\"\",\"\",(ReplacementPurches!CG53*CG$1*PricesByItr!CG53)/1000))","v":51180.164090950027},{"$f":"IF(ReplacementPurches!CH53=\"\",\"\",IF(PricesByItr!CH53=\"\",\"\",(ReplacementPurches!CH53*CH$1*PricesByItr!CH53)/1000))","v":65035.643302940378},{"$f":"IF(ReplacementPurches!CI53=\"\",\"\",IF(PricesByItr!CI53=\"\",\"\",(ReplacementPurches!CI53*CI$1*PricesByItr!CI53)/1000))","v":14627.678099441528},{"$f":"IF(ReplacementPurches!CJ53=\"\",\"\",IF(PricesByItr!CJ53=\"\",\"\",(ReplacementPurches!CJ53*CJ$1*PricesByItr!CJ53)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK53=\"\",\"\",IF(PricesByItr!CK53=\"\",\"\",(ReplacementPurches!CK53*CK$1*PricesByItr!CK53)/1000))","v":8239.1194436359419},{"$f":"IF(ReplacementPurches!CL53=\"\",\"\",IF(PricesByItr!CL53=\"\",\"\",(ReplacementPurches!CL53*CL$1*PricesByItr!CL53)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM53=\"\",\"\",IF(PricesByItr!CM53=\"\",\"\",(ReplacementPurches!CM53*CM$1*PricesByItr!CM53)/1000))","v":-6541.6757963134769},{"$f":"IF(ReplacementPurches!CN53=\"\",\"\",IF(PricesByItr!CN53=\"\",\"\",(ReplacementPurches!CN53*CN$1*PricesByItr!CN53)/1000))","v":16883.255733289334},{"$f":"IF(ReplacementPurches!CO53=\"\",\"\",IF(PricesByItr!CO53=\"\",\"\",(ReplacementPurches!CO53*CO$1*PricesByItr!CO53)/1000))","v":645.64743733594321},{"$f":"IF(ReplacementPurches!CP53=\"\",\"\",IF(PricesByItr!CP53=\"\",\"\",(ReplacementPurches!CP53*CP$1*PricesByItr!CP53)/1000))","v":4719.2397106018079},155057.0498879434,null,2024,{"$f":"ReplacementPurches!CT53","v":1979},{"$f":"IF(ReplacementPurches!CU53=\"\",\"\",IF(PricesByItr!CU53=\"\",\"\",(ReplacementPurches!CU53*CU$1*PricesByItr!CU53)/1000))","v":138.52677445793154},{"$f":"IF(ReplacementPurches!CV53=\"\",\"\",IF(PricesByItr!CV53=\"\",\"\",(ReplacementPurches!CV53*CV$1*PricesByItr!CV53)/1000))","v":144.04415924072259},{"$f":"IF(ReplacementPurches!CW53=\"\",\"\",IF(PricesByItr!CW53=\"\",\"\",(ReplacementPurches!CW53*CW$1*PricesByItr!CW53)/1000))","v":49408.362063034045},{"$f":"IF(ReplacementPurches!CX53=\"\",\"\",IF(PricesByItr!CX53=\"\",\"\",(ReplacementPurches!CX53*CX$1*PricesByItr!CX53)/1000))","v":63036.768059249094},{"$f":"IF(ReplacementPurches!CY53=\"\",\"\",IF(PricesByItr!CY53=\"\",\"\",(ReplacementPurches!CY53*CY$1*PricesByItr!CY53)/1000))","v":14869.187054328922},{"$f":"IF(ReplacementPurches!CZ53=\"\",\"\",IF(PricesByItr!CZ53=\"\",\"\",(ReplacementPurches!CZ53*CZ$1*PricesByItr!CZ53)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA53=\"\",\"\",IF(PricesByItr!DA53=\"\",\"\",(ReplacementPurches!DA53*DA$1*PricesByItr!DA53)/1000))","v":8664.9162503128027},{"$f":"IF(ReplacementPurches!DB53=\"\",\"\",IF(PricesByItr!DB53=\"\",\"\",(ReplacementPurches!DB53*DB$1*PricesByItr!DB53)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC53=\"\",\"\",IF(PricesByItr!DC53=\"\",\"\",(ReplacementPurches!DC53*DC$1*PricesByItr!DC53)/1000))","v":-6675.2016600914003},{"$f":"IF(ReplacementPurches!DD53=\"\",\"\",IF(PricesByItr!DD53=\"\",\"\",(ReplacementPurches!DD53*DD$1*PricesByItr!DD53)/1000))","v":17600.386278897477},{"$f":"IF(ReplacementPurches!DE53=\"\",\"\",IF(PricesByItr!DE53=\"\",\"\",(ReplacementPurches!DE53*DE$1*PricesByItr!DE53)/1000))","v":687.32494342464292},{"$f":"IF(ReplacementPurches!DF53=\"\",\"\",IF(PricesByItr!DF53=\"\",\"\",(ReplacementPurches!DF53*DF$1*PricesByItr!DF53)/1000))","v":4754.7371458122252},152629.05106866645,null,2025,{"$f":"ReplacementPurches!DJ53","v":1979},{"$f":"IF(ReplacementPurches!DK53=\"\",\"\",IF(PricesByItr!DK53=\"\",\"\",(ReplacementPurches!DK53*DK$1*PricesByItr!DK53)/1000))","v":140.13435013961791},{"$f":"IF(ReplacementPurches!DL53=\"\",\"\",IF(PricesByItr!DL53=\"\",\"\",(ReplacementPurches!DL53*DL$1*PricesByItr!DL53)/1000))","v":157.78757683897021},{"$f":"IF(ReplacementPurches!DM53=\"\",\"\",IF(PricesByItr!DM53=\"\",\"\",(ReplacementPurches!DM53*DM$1*PricesByItr!DM53)/1000))","v":54758.420439651491},{"$f":"IF(ReplacementPurches!DN53=\"\",\"\",IF(PricesByItr!DN53=\"\",\"\",(ReplacementPurches!DN53*DN$1*PricesByItr!DN53)/1000))","v":67260.899802745829},{"$f":"IF(ReplacementPurches!DO53=\"\",\"\",IF(PricesByItr!DO53=\"\",\"\",(ReplacementPurches!DO53*DO$1*PricesByItr!DO53)/1000))","v":15794.833632202144},{"$f":"IF(ReplacementPurches!DP53=\"\",\"\",IF(PricesByItr!DP53=\"\",\"\",(ReplacementPurches!DP53*DP$1*PricesByItr!DP53)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ53=\"\",\"\",IF(PricesByItr!DQ53=\"\",\"\",(ReplacementPurches!DQ53*DQ$1*PricesByItr!DQ53)/1000))","v":8953.2393123836537},{"$f":"IF(ReplacementPurches!DR53=\"\",\"\",IF(PricesByItr!DR53=\"\",\"\",(ReplacementPurches!DR53*DR$1*PricesByItr!DR53)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS53=\"\",\"\",IF(PricesByItr!DS53=\"\",\"\",(ReplacementPurches!DS53*DS$1*PricesByItr!DS53)/1000))","v":-7206.0302561607341},{"$f":"IF(ReplacementPurches!DT53=\"\",\"\",IF(PricesByItr!DT53=\"\",\"\",(ReplacementPurches!DT53*DT$1*PricesByItr!DT53)/1000))","v":17893.854772043993},{"$f":"IF(ReplacementPurches!DU53=\"\",\"\",IF(PricesByItr!DU53=\"\",\"\",(ReplacementPurches!DU53*DU$1*PricesByItr!DU53)/1000))","v":689.88302894459378},{"$f":"IF(ReplacementPurches!DV53=\"\",\"\",IF(PricesByItr!DV53=\"\",\"\",(ReplacementPurches!DV53*DV$1*PricesByItr!DV53)/1000))","v":5057.7720858306884},163500.79474462027,null,2026,{"$f":"ReplacementPurches!DZ53","v":1979},{"$f":"IF(ReplacementPurches!EA53=\"\",\"\",IF(PricesByItr!EA53=\"\",\"\",(ReplacementPurches!EA53*EA$1*PricesByItr!EA53)/1000))","v":149.58534920883176},{"$f":"IF(ReplacementPurches!EB53=\"\",\"\",IF(PricesByItr!EB53=\"\",\"\",(ReplacementPurches!EB53*EB$1*PricesByItr!EB53)/1000))","v":157.85196612358087},{"$f":"IF(ReplacementPurches!EC53=\"\",\"\",IF(PricesByItr!EC53=\"\",\"\",(ReplacementPurches!EC53*EC$1*PricesByItr!EC53)/1000))","v":57074.635017936729},{"$f":"IF(ReplacementPurches!ED53=\"\",\"\",IF(PricesByItr!ED53=\"\",\"\",(ReplacementPurches!ED53*ED$1*PricesByItr!ED53)/1000))","v":71712.768662019356},{"$f":"IF(ReplacementPurches!EE53=\"\",\"\",IF(PricesByItr!EE53=\"\",\"\",(ReplacementPurches!EE53*EE$1*PricesByItr!EE53)/1000))","v":15879.914536285396},{"$f":"IF(ReplacementPurches!EF53=\"\",\"\",IF(PricesByItr!EF53=\"\",\"\",(ReplacementPurches!EF53*EF$1*PricesByItr!EF53)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG53=\"\",\"\",IF(PricesByItr!EG53=\"\",\"\",(ReplacementPurches!EG53*EG$1*PricesByItr!EG53)/1000))","v":9512.3919796543141},{"$f":"IF(ReplacementPurches!EH53=\"\",\"\",IF(PricesByItr!EH53=\"\",\"\",(ReplacementPurches!EH53*EH$1*PricesByItr!EH53)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI53=\"\",\"\",IF(PricesByItr!EI53=\"\",\"\",(ReplacementPurches!EI53*EI$1*PricesByItr!EI53)/1000))","v":-6959.428379137802},{"$f":"IF(ReplacementPurches!EJ53=\"\",\"\",IF(PricesByItr!EJ53=\"\",\"\",(ReplacementPurches!EJ53*EJ$1*PricesByItr!EJ53)/1000))","v":19193.760774938579},{"$f":"IF(ReplacementPurches!EK53=\"\",\"\",IF(PricesByItr!EK53=\"\",\"\",(ReplacementPurches!EK53*EK$1*PricesByItr!EK53)/1000))","v":785.74046984794336},{"$f":"IF(ReplacementPurches!EL53=\"\",\"\",IF(PricesByItr!EL53=\"\",\"\",(ReplacementPurches!EL53*EL$1*PricesByItr!EL53)/1000))","v":5770.7123185272221},173277.93269540419,null,2027,{"$f":"ReplacementPurches!EP53","v":1979},{"$f":"IF(ReplacementPurches!EQ53=\"\",\"\",IF(PricesByItr!EQ53=\"\",\"\",(ReplacementPurches!EQ53*EQ$1*PricesByItr!EQ53)/1000))","v":148.55043601799011},{"$f":"IF(ReplacementPurches!ER53=\"\",\"\",IF(PricesByItr!ER53=\"\",\"\",(ReplacementPurches!ER53*ER$1*PricesByItr!ER53)/1000))","v":166.09105498981478},{"$f":"IF(ReplacementPurches!ES53=\"\",\"\",IF(PricesByItr!ES53=\"\",\"\",(ReplacementPurches!ES53*ES$1*PricesByItr!ES53)/1000))","v":59771.904021804803},{"$f":"IF(ReplacementPurches!ET53=\"\",\"\",IF(PricesByItr!ET53=\"\",\"\",(ReplacementPurches!ET53*ET$1*PricesByItr!ET53)/1000))","v":71412.253976112363},{"$f":"IF(ReplacementPurches!EU53=\"\",\"\",IF(PricesByItr!EU53=\"\",\"\",(ReplacementPurches!EU53*EU$1*PricesByItr!EU53)/1000))","v":16044.98508750916},{"$f":"IF(ReplacementPurches!EV53=\"\",\"\",IF(PricesByItr!EV53=\"\",\"\",(ReplacementPurches!EV53*EV$1*PricesByItr!EV53)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW53=\"\",\"\",IF(PricesByItr!EW53=\"\",\"\",(ReplacementPurches!EW53*EW$1*PricesByItr!EW53)/1000))","v":9620.6819025478362},{"$f":"IF(ReplacementPurches!EX53=\"\",\"\",IF(PricesByItr!EX53=\"\",\"\",(ReplacementPurches!EX53*EX$1*PricesByItr!EX53)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY53=\"\",\"\",IF(PricesByItr!EY53=\"\",\"\",(ReplacementPurches!EY53*EY$1*PricesByItr!EY53)/1000))","v":-7563.5121096847533},{"$f":"IF(ReplacementPurches!EZ53=\"\",\"\",IF(PricesByItr!EZ53=\"\",\"\",(ReplacementPurches!EZ53*EZ$1*PricesByItr!EZ53)/1000))","v":19754.729378104021},{"$f":"IF(ReplacementPurches!FA53=\"\",\"\",IF(PricesByItr!FA53=\"\",\"\",(ReplacementPurches!FA53*FA$1*PricesByItr!FA53)/1000))","v":771.9098730820931},{"$f":"IF(ReplacementPurches!FB53=\"\",\"\",IF(PricesByItr!FB53=\"\",\"\",(ReplacementPurches!FB53*FB$1*PricesByItr!FB53)/1000))","v":5514.1671543502789},175641.76077483362,null,2028,{"$f":"ReplacementPurches!FF53","v":1979},{"$f":"IF(ReplacementPurches!FG53=\"\",\"\",IF(PricesByItr!FG53=\"\",\"\",(ReplacementPurches!FG53*FG$1*PricesByItr!FG53)/1000))","v":172.23172502326966},{"$f":"IF(ReplacementPurches!FH53=\"\",\"\",IF(PricesByItr!FH53=\"\",\"\",(ReplacementPurches!FH53*FH$1*PricesByItr!FH53)/1000))","v":181.4238086247444},{"$f":"IF(ReplacementPurches!FI53=\"\",\"\",IF(PricesByItr!FI53=\"\",\"\",(ReplacementPurches!FI53*FI$1*PricesByItr!FI53)/1000))","v":62037.463243164042},{"$f":"IF(ReplacementPurches!FJ53=\"\",\"\",IF(PricesByItr!FJ53=\"\",\"\",(ReplacementPurches!FJ53*FJ$1*PricesByItr!FJ53)/1000))","v":76219.417283714298},{"$f":"IF(ReplacementPurches!FK53=\"\",\"\",IF(PricesByItr!FK53=\"\",\"\",(ReplacementPurches!FK53*FK$1*PricesByItr!FK53)/1000))","v":16245.652028446197},{"$f":"IF(ReplacementPurches!FL53=\"\",\"\",IF(PricesByItr!FL53=\"\",\"\",(ReplacementPurches!FL53*FL$1*PricesByItr!FL53)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM53=\"\",\"\",IF(PricesByItr!FM53=\"\",\"\",(ReplacementPurches!FM53*FM$1*PricesByItr!FM53)/1000))","v":10246.103206043243},{"$f":"IF(ReplacementPurches!FN53=\"\",\"\",IF(PricesByItr!FN53=\"\",\"\",(ReplacementPurches!FN53*FN$1*PricesByItr!FN53)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO53=\"\",\"\",IF(PricesByItr!FO53=\"\",\"\",(ReplacementPurches!FO53*FO$1*PricesByItr!FO53)/1000))","v":-7567.3337082077032},{"$f":"IF(ReplacementPurches!FP53=\"\",\"\",IF(PricesByItr!FP53=\"\",\"\",(ReplacementPurches!FP53*FP$1*PricesByItr!FP53)/1000))","v":20788.732687090676},{"$f":"IF(ReplacementPurches!FQ53=\"\",\"\",IF(PricesByItr!FQ53=\"\",\"\",(ReplacementPurches!FQ53*FQ$1*PricesByItr!FQ53)/1000))","v":824.10390485347602},{"$f":"IF(ReplacementPurches!FR53=\"\",\"\",IF(PricesByItr!FR53=\"\",\"\",(ReplacementPurches!FR53*FR$1*PricesByItr!FR53)/1000))","v":5835.1659451217638},184982.96012387401,null,2029,{"$f":"ReplacementPurches!FV53","v":1979},{"$f":"IF(ReplacementPurches!FW53=\"\",\"\",IF(PricesByItr!FW53=\"\",\"\",(ReplacementPurches!FW53*FW$1*PricesByItr!FW53)/1000))","v":165.09729862785341},{"$f":"IF(ReplacementPurches!FX53=\"\",\"\",IF(PricesByItr!FX53=\"\",\"\",(ReplacementPurches!FX53*FX$1*PricesByItr!FX53)/1000))","v":185.84618958902357},{"$f":"IF(ReplacementPurches!FY53=\"\",\"\",IF(PricesByItr!FY53=\"\",\"\",(ReplacementPurches!FY53*FY$1*PricesByItr!FY53)/1000))","v":63304.499876312279},{"$f":"IF(ReplacementPurches!FZ53=\"\",\"\",IF(PricesByItr!FZ53=\"\",\"\",(ReplacementPurches!FZ53*FZ$1*PricesByItr!FZ53)/1000))","v":77881.010505577069},{"$f":"IF(ReplacementPurches!GA53=\"\",\"\",IF(PricesByItr!GA53=\"\",\"\",(ReplacementPurches!GA53*GA$1*PricesByItr!GA53)/1000))","v":16686.363090591429},{"$f":"IF(ReplacementPurches!GB53=\"\",\"\",IF(PricesByItr!GB53=\"\",\"\",(ReplacementPurches!GB53*GB$1*PricesByItr!GB53)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC53=\"\",\"\",IF(PricesByItr!GC53=\"\",\"\",(ReplacementPurches!GC53*GC$1*PricesByItr!GC53)/1000))","v":10685.672992000578},{"$f":"IF(ReplacementPurches!GD53=\"\",\"\",IF(PricesByItr!GD53=\"\",\"\",(ReplacementPurches!GD53*GD$1*PricesByItr!GD53)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE53=\"\",\"\",IF(PricesByItr!GE53=\"\",\"\",(ReplacementPurches!GE53*GE$1*PricesByItr!GE53)/1000))","v":-8439.5013123901354},{"$f":"IF(ReplacementPurches!GF53=\"\",\"\",IF(PricesByItr!GF53=\"\",\"\",(ReplacementPurches!GF53*GF$1*PricesByItr!GF53)/1000))","v":22483.954187108229},{"$f":"IF(ReplacementPurches!GG53=\"\",\"\",IF(PricesByItr!GG53=\"\",\"\",(ReplacementPurches!GG53*GG$1*PricesByItr!GG53)/1000))","v":874.40329121563821},{"$f":"IF(ReplacementPurches!GH53=\"\",\"\",IF(PricesByItr!GH53=\"\",\"\",(ReplacementPurches!GH53*GH$1*PricesByItr!GH53)/1000))","v":6180.4668192832951},190007.81293791524,null,2030,{"$f":"ReplacementPurches!GL53","v":1979},{"$f":"IF(ReplacementPurches!GM53=\"\",\"\",IF(PricesByItr!GM53=\"\",\"\",(ReplacementPurches!GM53*GM$1*PricesByItr!GM53)/1000))","v":177.52867759323124},{"$f":"IF(ReplacementPurches!GN53=\"\",\"\",IF(PricesByItr!GN53=\"\",\"\",(ReplacementPurches!GN53*GN$1*PricesByItr!GN53)/1000))","v":189.45346853733065},{"$f":"IF(ReplacementPurches!GO53=\"\",\"\",IF(PricesByItr!GO53=\"\",\"\",(ReplacementPurches!GO53*GO$1*PricesByItr!GO53)/1000))","v":64518.781054962143},{"$f":"IF(ReplacementPurches!GP53=\"\",\"\",IF(PricesByItr!GP53=\"\",\"\",(ReplacementPurches!GP53*GP$1*PricesByItr!GP53)/1000))","v":77180.108230597689},{"$f":"IF(ReplacementPurches!GQ53=\"\",\"\",IF(PricesByItr!GQ53=\"\",\"\",(ReplacementPurches!GQ53*GQ$1*PricesByItr!GQ53)/1000))","v":18061.324440765376},{"$f":"IF(ReplacementPurches!GR53=\"\",\"\",IF(PricesByItr!GR53=\"\",\"\",(ReplacementPurches!GR53*GR$1*PricesByItr!GR53)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS53=\"\",\"\",IF(PricesByItr!GS53=\"\",\"\",(ReplacementPurches!GS53*GS$1*PricesByItr!GS53)/1000))","v":10444.312371740341},{"$f":"IF(ReplacementPurches!GT53=\"\",\"\",IF(PricesByItr!GT53=\"\",\"\",(ReplacementPurches!GT53*GT$1*PricesByItr!GT53)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU53=\"\",\"\",IF(PricesByItr!GU53=\"\",\"\",(ReplacementPurches!GU53*GU$1*PricesByItr!GU53)/1000))","v":-7616.3375303764333},{"$f":"IF(ReplacementPurches!GV53=\"\",\"\",IF(PricesByItr!GV53=\"\",\"\",(ReplacementPurches!GV53*GV$1*PricesByItr!GV53)/1000))","v":21507.281002163694},{"$f":"IF(ReplacementPurches!GW53=\"\",\"\",IF(PricesByItr!GW53=\"\",\"\",(ReplacementPurches!GW53*GW$1*PricesByItr!GW53)/1000))","v":881.92430033554547},{"$f":"IF(ReplacementPurches!GX53=\"\",\"\",IF(PricesByItr!GX53=\"\",\"\",(ReplacementPurches!GX53*GX$1*PricesByItr!GX53)/1000))","v":6320.2416541122448},191664.61767043115,null,2031,{"$f":"ReplacementPurches!HB53","v":1979},{"$f":"IF(ReplacementPurches!HC53=\"\",\"\",IF(PricesByItr!HC53=\"\",\"\",(ReplacementPurches!HC53*HC$1*PricesByItr!HC53)/1000))","v":9542.8831649917611},{"$f":"IF(ReplacementPurches!HD53=\"\",\"\",IF(PricesByItr!HD53=\"\",\"\",(ReplacementPurches!HD53*HD$1*PricesByItr!HD53)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE53=\"\",\"\",IF(PricesByItr!HE53=\"\",\"\",(ReplacementPurches!HE53*HE$1*PricesByItr!HE53)/1000))","v":62050.864132714843},{"$f":"IF(ReplacementPurches!HF53=\"\",\"\",IF(PricesByItr!HF53=\"\",\"\",(ReplacementPurches!HF53*HF$1*PricesByItr!HF53)/1000))","v":63033.325411834703},{"$f":"IF(ReplacementPurches!HG53=\"\",\"\",IF(PricesByItr!HG53=\"\",\"\",(ReplacementPurches!HG53*HG$1*PricesByItr!HG53)/1000))","v":8178.3980268585219},{"$f":"IF(ReplacementPurches!HH53=\"\",\"\",IF(PricesByItr!HH53=\"\",\"\",(ReplacementPurches!HH53*HH$1*PricesByItr!HH53)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI53=\"\",\"\",IF(PricesByItr!HI53=\"\",\"\",(ReplacementPurches!HI53*HI$1*PricesByItr!HI53)/1000))","v":1491.1458487426758},{"$f":"IF(ReplacementPurches!HJ53=\"\",\"\",IF(PricesByItr!HJ53=\"\",\"\",(ReplacementPurches!HJ53*HJ$1*PricesByItr!HJ53)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK53=\"\",\"\",IF(PricesByItr!HK53=\"\",\"\",(ReplacementPurches!HK53*HK$1*PricesByItr!HK53)/1000))","v":-10545.711357597353},{"$f":"IF(ReplacementPurches!HL53=\"\",\"\",IF(PricesByItr!HL53=\"\",\"\",(ReplacementPurches!HL53*HL$1*PricesByItr!HL53)/1000))","v":12490.35764923096},{"$f":"IF(ReplacementPurches!HM53=\"\",\"\",IF(PricesByItr!HM53=\"\",\"\",(ReplacementPurches!HM53*HM$1*PricesByItr!HM53)/1000))","v":1009.06486840301},{"$f":"IF(ReplacementPurches!HN53=\"\",\"\",IF(PricesByItr!HN53=\"\",\"\",(ReplacementPurches!HN53*HN$1*PricesByItr!HN53)/1000))","v":12032.559631576536},159282.88737675565,null,0,{"$f":"ReplacementPurches!HR53","v":0},{"$f":"IF(ReplacementPurches!HS53=\"\",\"\",IF(PricesByItr!HS53=\"\",\"\",(ReplacementPurches!HS53*HS$1*PricesByItr!HS53)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT53=\"\",\"\",IF(PricesByItr!HT53=\"\",\"\",(ReplacementPurches!HT53*HT$1*PricesByItr!HT53)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU53=\"\",\"\",IF(PricesByItr!HU53=\"\",\"\",(ReplacementPurches!HU53*HU$1*PricesByItr!HU53)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV53=\"\",\"\",IF(PricesByItr!HV53=\"\",\"\",(ReplacementPurches!HV53*HV$1*PricesByItr!HV53)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW53=\"\",\"\",IF(PricesByItr!HW53=\"\",\"\",(ReplacementPurches!HW53*HW$1*PricesByItr!HW53)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX53=\"\",\"\",IF(PricesByItr!HX53=\"\",\"\",(ReplacementPurches!HX53*HX$1*PricesByItr!HX53)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY53=\"\",\"\",IF(PricesByItr!HY53=\"\",\"\",(ReplacementPurches!HY53*HY$1*PricesByItr!HY53)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ53=\"\",\"\",IF(PricesByItr!HZ53=\"\",\"\",(ReplacementPurches!HZ53*HZ$1*PricesByItr!HZ53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA53=\"\",\"\",IF(PricesByItr!IA53=\"\",\"\",(ReplacementPurches!IA53*IA$1*PricesByItr!IA53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB53=\"\",\"\",IF(PricesByItr!IB53=\"\",\"\",(ReplacementPurches!IB53*IB$1*PricesByItr!IB53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC53=\"\",\"\",IF(PricesByItr!IC53=\"\",\"\",(ReplacementPurches!IC53*IC$1*PricesByItr!IC53)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID53=\"\",\"\",IF(PricesByItr!ID53=\"\",\"\",(ReplacementPurches!ID53*ID$1*PricesByItr!ID53)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH53","v":0},{"$f":"IF(ReplacementPurches!II53=\"\",\"\",IF(PricesByItr!II53=\"\",\"\",(ReplacementPurches!II53*II$1*PricesByItr!II53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ53=\"\",\"\",IF(PricesByItr!IJ53=\"\",\"\",(ReplacementPurches!IJ53*IJ$1*PricesByItr!IJ53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK53=\"\",\"\",IF(PricesByItr!IK53=\"\",\"\",(ReplacementPurches!IK53*IK$1*PricesByItr!IK53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL53=\"\",\"\",IF(PricesByItr!IL53=\"\",\"\",(ReplacementPurches!IL53*IL$1*PricesByItr!IL53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM53=\"\",\"\",IF(PricesByItr!IM53=\"\",\"\",(ReplacementPurches!IM53*IM$1*PricesByItr!IM53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN53=\"\",\"\",IF(PricesByItr!IN53=\"\",\"\",(ReplacementPurches!IN53*IN$1*PricesByItr!IN53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO53=\"\",\"\",IF(PricesByItr!IO53=\"\",\"\",(ReplacementPurches!IO53*IO$1*PricesByItr!IO53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP53=\"\",\"\",IF(PricesByItr!IP53=\"\",\"\",(ReplacementPurches!IP53*IP$1*PricesByItr!IP53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ53=\"\",\"\",IF(PricesByItr!IQ53=\"\",\"\",(ReplacementPurches!IQ53*IQ$1*PricesByItr!IQ53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR53=\"\",\"\",IF(PricesByItr!IR53=\"\",\"\",(ReplacementPurches!IR53*IR$1*PricesByItr!IR53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS53=\"\",\"\",IF(PricesByItr!IS53=\"\",\"\",(ReplacementPurches!IS53*IS$1*PricesByItr!IS53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT53=\"\",\"\",IF(PricesByItr!IT53=\"\",\"\",(ReplacementPurches!IT53*IT$1*PricesByItr!IT53)/1000))","v":""},0]
[{"$f":"PurchByItr!A54","v":2018},{"$f":"PurchByItr!B54","v":1981},{"$f":"IF(PricesByItr!C54<0,0,(PurchByItr!C54*C$1*PricesByItr!C54)/1000)","v":24580.892557342559},{"$f":"IF(PricesByItr!D54<0,0,(PurchByItr!D54*D$1*PricesByItr!D54)/1000)","v":18408.622260829936},{"$f":"IF(PricesByItr!E54<0,0,(PurchByItr!E54*E$1*PricesByItr!E54)/1000)","v":0},{"$f":"IF(PricesByItr!F54<0,0,(PurchByItr!F54*F$1*PricesByItr!F54)/1000)","v":0},{"$f":"IF(PricesByItr!G54<0,0,(PurchByItr!G54*G$1*PricesByItr!G54)/1000)","v":0},{"$f":"IF(PricesByItr!H54<0,0,(PurchByItr!H54*H$1*PricesByItr!H54)/1000)","v":0},{"$f":"IF(PricesByItr!I54<0,0,(PurchByItr!I54*I$1*PricesByItr!I54)/1000)","v":17726.793806076017},{"$f":"IF(PricesByItr!J54<0,0,(PurchByItr!J54*J$1*PricesByItr!J54)/1000)","v":0},{"$f":"IF(PricesByItr!K54<0,0,(PurchByItr!K54*K$1*PricesByItr!K54)/1000)","v":0},{"$f":"IF(PricesByItr!L54<0,0,(PurchByItr!L54*L$1*PricesByItr!L54)/1000)","v":0},{"$f":"IF(PricesByItr!M54<0,0,(PurchByItr!M54*M$1*PricesByItr!M54)/1000)","v":0},{"$f":"IF(PricesByItr!N54<0,0,(PurchByItr!N54*N$1*PricesByItr!N54)/1000)","v":6834.8689552001952},67551.177579448704,null,{"$f":"PurchByItr!Q54","v":2019},{"$f":"PurchByItr!R54","v":1982},{"$f":"IF(PricesByItr!S54<0,0,(PurchByItr!S54*S$1*PricesByItr!S54)/1000)","v":24007.513061141959},{"$f":"IF(PricesByItr!T54<0,0,(PurchByItr!T54*T$1*PricesByItr!T54)/1000)","v":0},{"$f":"IF(PricesByItr!U54<0,0,(PurchByItr!U54*U$1*PricesByItr!U54)/1000)","v":0},{"$f":"IF(PricesByItr!V54<0,0,(PurchByItr!V54*V$1*PricesByItr!V54)/1000)","v":0},{"$f":"IF(PricesByItr!W54<0,0,(PurchByItr!W54*W$1*PricesByItr!W54)/1000)","v":0},{"$f":"IF(PricesByItr!X54<0,0,(PurchByItr!X54*X$1*PricesByItr!X54)/1000)","v":0},{"$f":"IF(PricesByItr!Y54<0,0,(PurchByItr!Y54*Y$1*PricesByItr!Y54)/1000)","v":0},{"$f":"IF(PricesByItr!Z54<0,0,(PurchByItr!Z54*Z$1*PricesByItr!Z54)/1000)","v":0},{"$f":"IF(PricesByItr!AA54<0,0,(PurchByItr!AA54*AA$1*PricesByItr!AA54)/1000)","v":0},{"$f":"IF(PricesByItr!AB54<0,0,(PurchByItr!AB54*AB$1*PricesByItr!AB54)/1000)","v":0},{"$f":"IF(PricesByItr!AC54<0,0,(PurchByItr!AC54*AC$1*PricesByItr!AC54)/1000)","v":0},{"$f":"IF(PricesByItr!AD54<0,0,(PurchByItr!AD54*AD$1*PricesByItr!AD54)/1000)","v":0},24007.513061141959,null,2020,{"$f":"ReplacementPurches!AH54","v":1980},{"$f":"IF(ReplacementPurches!AI54=\"\",\"\",IF(PricesByItr!AI54=\"\",\"\",(ReplacementPurches!AI54*AI$1*PricesByItr!AI54)/1000))","v":16717.749268882373},{"$f":"IF(ReplacementPurches!AJ54=\"\",\"\",IF(PricesByItr!AJ54=\"\",\"\",(ReplacementPurches!AJ54*AJ$1*PricesByItr!AJ54)/1000))","v":13846.125920907971},{"$f":"IF(ReplacementPurches!AK54=\"\",\"\",IF(PricesByItr!AK54=\"\",\"\",(ReplacementPurches!AK54*AK$1*PricesByItr!AK54)/1000))","v":52410.234314691173},{"$f":"IF(ReplacementPurches!AL54=\"\",\"\",IF(PricesByItr!AL54=\"\",\"\",(ReplacementPurches!AL54*AL$1*PricesByItr!AL54)/1000))","v":32612.840357414239},{"$f":"IF(ReplacementPurches!AM54=\"\",\"\",IF(PricesByItr!AM54=\"\",\"\",(ReplacementPurches!AM54*AM$1*PricesByItr!AM54)/1000))","v":23861.150480392454},{"$f":"IF(ReplacementPurches!AN54=\"\",\"\",IF(PricesByItr!AN54=\"\",\"\",(ReplacementPurches!AN54*AN$1*PricesByItr!AN54)/1000))","v":21451.917133770941},{"$f":"IF(ReplacementPurches!AO54=\"\",\"\",IF(PricesByItr!AO54=\"\",\"\",(ReplacementPurches!AO54*AO$1*PricesByItr!AO54)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP54=\"\",\"\",IF(PricesByItr!AP54=\"\",\"\",(ReplacementPurches!AP54*AP$1*PricesByItr!AP54)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ54=\"\",\"\",IF(PricesByItr!AQ54=\"\",\"\",(ReplacementPurches!AQ54*AQ$1*PricesByItr!AQ54)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR54=\"\",\"\",IF(PricesByItr!AR54=\"\",\"\",(ReplacementPurches!AR54*AR$1*PricesByItr!AR54)/1000))","v":-4379.0934236888888},{"$f":"IF(ReplacementPurches!AS54=\"\",\"\",IF(PricesByItr!AS54=\"\",\"\",(ReplacementPurches!AS54*AS$1*PricesByItr!AS54)/1000))","v":-4181.7799548724897},{"$f":"IF(ReplacementPurches!AT54=\"\",\"\",IF(PricesByItr!AT54=\"\",\"\",(ReplacementPurches!AT54*AT$1*PricesByItr!AT54)/1000))","v":693.65825241470338},153032.80234991244,null,2021,{"$f":"ReplacementPurches!AX54","v":1980},{"$f":"IF(ReplacementPurches!AY54=\"\",\"\",IF(PricesByItr!AY54=\"\",\"\",(ReplacementPurches!AY54*AY$1*PricesByItr!AY54)/1000))","v":17128.031562043761},{"$f":"IF(ReplacementPurches!AZ54=\"\",\"\",IF(PricesByItr!AZ54=\"\",\"\",(ReplacementPurches!AZ54*AZ$1*PricesByItr!AZ54)/1000))","v":15089.808179444599},{"$f":"IF(ReplacementPurches!BA54=\"\",\"\",IF(PricesByItr!BA54=\"\",\"\",(ReplacementPurches!BA54*BA$1*PricesByItr!BA54)/1000))","v":53853.937279563906},{"$f":"IF(ReplacementPurches!BB54=\"\",\"\",IF(PricesByItr!BB54=\"\",\"\",(ReplacementPurches!BB54*BB$1*PricesByItr!BB54)/1000))","v":34262.371463710784},{"$f":"IF(ReplacementPurches!BC54=\"\",\"\",IF(PricesByItr!BC54=\"\",\"\",(ReplacementPurches!BC54*BC$1*PricesByItr!BC54)/1000))","v":25457.28853469239},{"$f":"IF(ReplacementPurches!BD54=\"\",\"\",IF(PricesByItr!BD54=\"\",\"\",(ReplacementPurches!BD54*BD$1*PricesByItr!BD54)/1000))","v":22032.698563150407},{"$f":"IF(ReplacementPurches!BE54=\"\",\"\",IF(PricesByItr!BE54=\"\",\"\",(ReplacementPurches!BE54*BE$1*PricesByItr!BE54)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF54=\"\",\"\",IF(PricesByItr!BF54=\"\",\"\",(ReplacementPurches!BF54*BF$1*PricesByItr!BF54)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG54=\"\",\"\",IF(PricesByItr!BG54=\"\",\"\",(ReplacementPurches!BG54*BG$1*PricesByItr!BG54)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH54=\"\",\"\",IF(PricesByItr!BH54=\"\",\"\",(ReplacementPurches!BH54*BH$1*PricesByItr!BH54)/1000))","v":-4801.7643172550188},{"$f":"IF(ReplacementPurches!BI54=\"\",\"\",IF(PricesByItr!BI54=\"\",\"\",(ReplacementPurches!BI54*BI$1*PricesByItr!BI54)/1000))","v":-4550.9030213480064},{"$f":"IF(ReplacementPurches!BJ54=\"\",\"\",IF(PricesByItr!BJ54=\"\",\"\",(ReplacementPurches!BJ54*BJ$1*PricesByItr!BJ54)/1000))","v":724.39544160842911},159195.86368561123,null,2022,{"$f":"ReplacementPurches!BN54","v":1980},{"$f":"IF(ReplacementPurches!BO54=\"\",\"\",IF(PricesByItr!BO54=\"\",\"\",(ReplacementPurches!BO54*BO$1*PricesByItr!BO54)/1000))","v":17814.070608682254},{"$f":"IF(ReplacementPurches!BP54=\"\",\"\",IF(PricesByItr!BP54=\"\",\"\",(ReplacementPurches!BP54*BP$1*PricesByItr!BP54)/1000))","v":16426.409303557964},{"$f":"IF(ReplacementPurches!BQ54=\"\",\"\",IF(PricesByItr!BQ54=\"\",\"\",(ReplacementPurches!BQ54*BQ$1*PricesByItr!BQ54)/1000))","v":61355.220513906854},{"$f":"IF(ReplacementPurches!BR54=\"\",\"\",IF(PricesByItr!BR54=\"\",\"\",(ReplacementPurches!BR54*BR$1*PricesByItr!BR54)/1000))","v":37781.329339439384},{"$f":"IF(ReplacementPurches!BS54=\"\",\"\",IF(PricesByItr!BS54=\"\",\"\",(ReplacementPurches!BS54*BS$1*PricesByItr!BS54)/1000))","v":27369.692909692385},{"$f":"IF(ReplacementPurches!BT54=\"\",\"\",IF(PricesByItr!BT54=\"\",\"\",(ReplacementPurches!BT54*BT$1*PricesByItr!BT54)/1000))","v":23301.158327906127},{"$f":"IF(ReplacementPurches!BU54=\"\",\"\",IF(PricesByItr!BU54=\"\",\"\",(ReplacementPurches!BU54*BU$1*PricesByItr!BU54)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV54=\"\",\"\",IF(PricesByItr!BV54=\"\",\"\",(ReplacementPurches!BV54*BV$1*PricesByItr!BV54)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW54=\"\",\"\",IF(PricesByItr!BW54=\"\",\"\",(ReplacementPurches!BW54*BW$1*PricesByItr!BW54)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX54=\"\",\"\",IF(PricesByItr!BX54=\"\",\"\",(ReplacementPurches!BX54*BX$1*PricesByItr!BX54)/1000))","v":-4719.4515450801837},{"$f":"IF(ReplacementPurches!BY54=\"\",\"\",IF(PricesByItr!BY54=\"\",\"\",(ReplacementPurches!BY54*BY$1*PricesByItr!BY54)/1000))","v":-4810.4734822377859},{"$f":"IF(ReplacementPurches!BZ54=\"\",\"\",IF(PricesByItr!BZ54=\"\",\"\",(ReplacementPurches!BZ54*BZ$1*PricesByItr!BZ54)/1000))","v":771.06368162536614},175289.01965749238,null,2023,{"$f":"ReplacementPurches!CD54","v":1980},{"$f":"IF(ReplacementPurches!CE54=\"\",\"\",IF(PricesByItr!CE54=\"\",\"\",(ReplacementPurches!CE54*CE$1*PricesByItr!CE54)/1000))","v":19720.835135706329},{"$f":"IF(ReplacementPurches!CF54=\"\",\"\",IF(PricesByItr!CF54=\"\",\"\",(ReplacementPurches!CF54*CF$1*PricesByItr!CF54)/1000))","v":17673.912014700276},{"$f":"IF(ReplacementPurches!CG54=\"\",\"\",IF(PricesByItr!CG54=\"\",\"\",(ReplacementPurches!CG54*CG$1*PricesByItr!CG54)/1000))","v":63554.299238441468},{"$f":"IF(ReplacementPurches!CH54=\"\",\"\",IF(PricesByItr!CH54=\"\",\"\",(ReplacementPurches!CH54*CH$1*PricesByItr!CH54)/1000))","v":37458.739210487365},{"$f":"IF(ReplacementPurches!CI54=\"\",\"\",IF(PricesByItr!CI54=\"\",\"\",(ReplacementPurches!CI54*CI$1*PricesByItr!CI54)/1000))","v":28606.783228857428},{"$f":"IF(ReplacementPurches!CJ54=\"\",\"\",IF(PricesByItr!CJ54=\"\",\"\",(ReplacementPurches!CJ54*CJ$1*PricesByItr!CJ54)/1000))","v":24440.597549229613},{"$f":"IF(ReplacementPurches!CK54=\"\",\"\",IF(PricesByItr!CK54=\"\",\"\",(ReplacementPurches!CK54*CK$1*PricesByItr!CK54)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL54=\"\",\"\",IF(PricesByItr!CL54=\"\",\"\",(ReplacementPurches!CL54*CL$1*PricesByItr!CL54)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM54=\"\",\"\",IF(PricesByItr!CM54=\"\",\"\",(ReplacementPurches!CM54*CM$1*PricesByItr!CM54)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN54=\"\",\"\",IF(PricesByItr!CN54=\"\",\"\",(ReplacementPurches!CN54*CN$1*PricesByItr!CN54)/1000))","v":-5449.8182510108954},{"$f":"IF(ReplacementPurches!CO54=\"\",\"\",IF(PricesByItr!CO54=\"\",\"\",(ReplacementPurches!CO54*CO$1*PricesByItr!CO54)/1000))","v":-5225.8381862881824},{"$f":"IF(ReplacementPurches!CP54=\"\",\"\",IF(PricesByItr!CP54=\"\",\"\",(ReplacementPurches!CP54*CP$1*PricesByItr!CP54)/1000))","v":850.74509199142449},181630.25503211483,null,2024,{"$f":"ReplacementPurches!CT54","v":1980},{"$f":"IF(ReplacementPurches!CU54=\"\",\"\",IF(PricesByItr!CU54=\"\",\"\",(ReplacementPurches!CU54*CU$1*PricesByItr!CU54)/1000))","v":20651.639975051501},{"$f":"IF(ReplacementPurches!CV54=\"\",\"\",IF(PricesByItr!CV54=\"\",\"\",(ReplacementPurches!CV54*CV$1*PricesByItr!CV54)/1000))","v":18413.411182613803},{"$f":"IF(ReplacementPurches!CW54=\"\",\"\",IF(PricesByItr!CW54=\"\",\"\",(ReplacementPurches!CW54*CW$1*PricesByItr!CW54)/1000))","v":65460.346132499712},{"$f":"IF(ReplacementPurches!CX54=\"\",\"\",IF(PricesByItr!CX54=\"\",\"\",(ReplacementPurches!CX54*CX$1*PricesByItr!CX54)/1000))","v":39893.96619012452},{"$f":"IF(ReplacementPurches!CY54=\"\",\"\",IF(PricesByItr!CY54=\"\",\"\",(ReplacementPurches!CY54*CY$1*PricesByItr!CY54)/1000))","v":30028.786285449223},{"$f":"IF(ReplacementPurches!CZ54=\"\",\"\",IF(PricesByItr!CZ54=\"\",\"\",(ReplacementPurches!CZ54*CZ$1*PricesByItr!CZ54)/1000))","v":26288.93489644384},{"$f":"IF(ReplacementPurches!DA54=\"\",\"\",IF(PricesByItr!DA54=\"\",\"\",(ReplacementPurches!DA54*DA$1*PricesByItr!DA54)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB54=\"\",\"\",IF(PricesByItr!DB54=\"\",\"\",(ReplacementPurches!DB54*DB$1*PricesByItr!DB54)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC54=\"\",\"\",IF(PricesByItr!DC54=\"\",\"\",(ReplacementPurches!DC54*DC$1*PricesByItr!DC54)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD54=\"\",\"\",IF(PricesByItr!DD54=\"\",\"\",(ReplacementPurches!DD54*DD$1*PricesByItr!DD54)/1000))","v":-5411.6110221500394},{"$f":"IF(ReplacementPurches!DE54=\"\",\"\",IF(PricesByItr!DE54=\"\",\"\",(ReplacementPurches!DE54*DE$1*PricesByItr!DE54)/1000))","v":-5164.8864199414793},{"$f":"IF(ReplacementPurches!DF54=\"\",\"\",IF(PricesByItr!DF54=\"\",\"\",(ReplacementPurches!DF54*DF$1*PricesByItr!DF54)/1000))","v":845.27274180450434},191005.85996189562,null,2025,{"$f":"ReplacementPurches!DJ54","v":1980},{"$f":"IF(ReplacementPurches!DK54=\"\",\"\",IF(PricesByItr!DK54=\"\",\"\",(ReplacementPurches!DK54*DK$1*PricesByItr!DK54)/1000))","v":20910.458758109671},{"$f":"IF(ReplacementPurches!DL54=\"\",\"\",IF(PricesByItr!DL54=\"\",\"\",(ReplacementPurches!DL54*DL$1*PricesByItr!DL54)/1000))","v":18092.698610051295},{"$f":"IF(ReplacementPurches!DM54=\"\",\"\",IF(PricesByItr!DM54=\"\",\"\",(ReplacementPurches!DM54*DM$1*PricesByItr!DM54)/1000))","v":62232.372454908735},{"$f":"IF(ReplacementPurches!DN54=\"\",\"\",IF(PricesByItr!DN54=\"\",\"\",(ReplacementPurches!DN54*DN$1*PricesByItr!DN54)/1000))","v":39406.721303947452},{"$f":"IF(ReplacementPurches!DO54=\"\",\"\",IF(PricesByItr!DO54=\"\",\"\",(ReplacementPurches!DO54*DO$1*PricesByItr!DO54)/1000))","v":29729.557397900386},{"$f":"IF(ReplacementPurches!DP54=\"\",\"\",IF(PricesByItr!DP54=\"\",\"\",(ReplacementPurches!DP54*DP$1*PricesByItr!DP54)/1000))","v":25977.580442826264},{"$f":"IF(ReplacementPurches!DQ54=\"\",\"\",IF(PricesByItr!DQ54=\"\",\"\",(ReplacementPurches!DQ54*DQ$1*PricesByItr!DQ54)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR54=\"\",\"\",IF(PricesByItr!DR54=\"\",\"\",(ReplacementPurches!DR54*DR$1*PricesByItr!DR54)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS54=\"\",\"\",IF(PricesByItr!DS54=\"\",\"\",(ReplacementPurches!DS54*DS$1*PricesByItr!DS54)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT54=\"\",\"\",IF(PricesByItr!DT54=\"\",\"\",(ReplacementPurches!DT54*DT$1*PricesByItr!DT54)/1000))","v":-5568.3896619987472},{"$f":"IF(ReplacementPurches!DU54=\"\",\"\",IF(PricesByItr!DU54=\"\",\"\",(ReplacementPurches!DU54*DU$1*PricesByItr!DU54)/1000))","v":-5428.5800462169291},{"$f":"IF(ReplacementPurches!DV54=\"\",\"\",IF(PricesByItr!DV54=\"\",\"\",(ReplacementPurches!DV54*DV$1*PricesByItr!DV54)/1000))","v":889.69935657119754},186242.11861609929,null,2026,{"$f":"ReplacementPurches!DZ54","v":1980},{"$f":"IF(ReplacementPurches!EA54=\"\",\"\",IF(PricesByItr!EA54=\"\",\"\",(ReplacementPurches!EA54*EA$1*PricesByItr!EA54)/1000))","v":21979.269243075938},{"$f":"IF(ReplacementPurches!EB54=\"\",\"\",IF(PricesByItr!EB54=\"\",\"\",(ReplacementPurches!EB54*EB$1*PricesByItr!EB54)/1000))","v":19801.564207339285},{"$f":"IF(ReplacementPurches!EC54=\"\",\"\",IF(PricesByItr!EC54=\"\",\"\",(ReplacementPurches!EC54*EC$1*PricesByItr!EC54)/1000))","v":70553.879476919567},{"$f":"IF(ReplacementPurches!ED54=\"\",\"\",IF(PricesByItr!ED54=\"\",\"\",(ReplacementPurches!ED54*ED$1*PricesByItr!ED54)/1000))","v":46358.178683898936},{"$f":"IF(ReplacementPurches!EE54=\"\",\"\",IF(PricesByItr!EE54=\"\",\"\",(ReplacementPurches!EE54*EE$1*PricesByItr!EE54)/1000))","v":34845.580735034178},{"$f":"IF(ReplacementPurches!EF54=\"\",\"\",IF(PricesByItr!EF54=\"\",\"\",(ReplacementPurches!EF54*EF$1*PricesByItr!EF54)/1000))","v":29803.462348412522},{"$f":"IF(ReplacementPurches!EG54=\"\",\"\",IF(PricesByItr!EG54=\"\",\"\",(ReplacementPurches!EG54*EG$1*PricesByItr!EG54)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH54=\"\",\"\",IF(PricesByItr!EH54=\"\",\"\",(ReplacementPurches!EH54*EH$1*PricesByItr!EH54)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI54=\"\",\"\",IF(PricesByItr!EI54=\"\",\"\",(ReplacementPurches!EI54*EI$1*PricesByItr!EI54)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ54=\"\",\"\",IF(PricesByItr!EJ54=\"\",\"\",(ReplacementPurches!EJ54*EJ$1*PricesByItr!EJ54)/1000))","v":-6153.3800822505946},{"$f":"IF(ReplacementPurches!EK54=\"\",\"\",IF(PricesByItr!EK54=\"\",\"\",(ReplacementPurches!EK54*EK$1*PricesByItr!EK54)/1000))","v":-6097.8297521125523},{"$f":"IF(ReplacementPurches!EL54=\"\",\"\",IF(PricesByItr!EL54=\"\",\"\",(ReplacementPurches!EL54*EL$1*PricesByItr!EL54)/1000))","v":987.80476095581048},212078.52962127305,null,2027,{"$f":"ReplacementPurches!EP54","v":1980},{"$f":"IF(ReplacementPurches!EQ54=\"\",\"\",IF(PricesByItr!EQ54=\"\",\"\",(ReplacementPurches!EQ54*EQ$1*PricesByItr!EQ54)/1000))","v":24745.035194928358},{"$f":"IF(ReplacementPurches!ER54=\"\",\"\",IF(PricesByItr!ER54=\"\",\"\",(ReplacementPurches!ER54*ER$1*PricesByItr!ER54)/1000))","v":21967.607281716828},{"$f":"IF(ReplacementPurches!ES54=\"\",\"\",IF(PricesByItr!ES54=\"\",\"\",(ReplacementPurches!ES54*ES$1*PricesByItr!ES54)/1000))","v":79269.829597698961},{"$f":"IF(ReplacementPurches!ET54=\"\",\"\",IF(PricesByItr!ET54=\"\",\"\",(ReplacementPurches!ET54*ET$1*PricesByItr!ET54)/1000))","v":44585.743271587358},{"$f":"IF(ReplacementPurches!EU54=\"\",\"\",IF(PricesByItr!EU54=\"\",\"\",(ReplacementPurches!EU54*EU$1*PricesByItr!EU54)/1000))","v":34693.395818627934},{"$f":"IF(ReplacementPurches!EV54=\"\",\"\",IF(PricesByItr!EV54=\"\",\"\",(ReplacementPurches!EV54*EV$1*PricesByItr!EV54)/1000))","v":30229.422464480398},{"$f":"IF(ReplacementPurches!EW54=\"\",\"\",IF(PricesByItr!EW54=\"\",\"\",(ReplacementPurches!EW54*EW$1*PricesByItr!EW54)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX54=\"\",\"\",IF(PricesByItr!EX54=\"\",\"\",(ReplacementPurches!EX54*EX$1*PricesByItr!EX54)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY54=\"\",\"\",IF(PricesByItr!EY54=\"\",\"\",(ReplacementPurches!EY54*EY$1*PricesByItr!EY54)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ54=\"\",\"\",IF(PricesByItr!EZ54=\"\",\"\",(ReplacementPurches!EZ54*EZ$1*PricesByItr!EZ54)/1000))","v":-6435.9794344043748},{"$f":"IF(ReplacementPurches!FA54=\"\",\"\",IF(PricesByItr!FA54=\"\",\"\",(ReplacementPurches!FA54*FA$1*PricesByItr!FA54)/1000))","v":-6077.1998938673105},{"$f":"IF(ReplacementPurches!FB54=\"\",\"\",IF(PricesByItr!FB54=\"\",\"\",(ReplacementPurches!FB54*FB$1*PricesByItr!FB54)/1000))","v":1013.3124018478394},223991.16670261597,null,2028,{"$f":"ReplacementPurches!FF54","v":1980},{"$f":"IF(ReplacementPurches!FG54=\"\",\"\",IF(PricesByItr!FG54=\"\",\"\",(ReplacementPurches!FG54*FG$1*PricesByItr!FG54)/1000))","v":24925.02370604096},{"$f":"IF(ReplacementPurches!FH54=\"\",\"\",IF(PricesByItr!FH54=\"\",\"\",(ReplacementPurches!FH54*FH$1*PricesByItr!FH54)/1000))","v":21567.195781394625},{"$f":"IF(ReplacementPurches!FI54=\"\",\"\",IF(PricesByItr!FI54=\"\",\"\",(ReplacementPurches!FI54*FI$1*PricesByItr!FI54)/1000))","v":79062.896237756344},{"$f":"IF(ReplacementPurches!FJ54=\"\",\"\",IF(PricesByItr!FJ54=\"\",\"\",(ReplacementPurches!FJ54*FJ$1*PricesByItr!FJ54)/1000))","v":47226.363188484196},{"$f":"IF(ReplacementPurches!FK54=\"\",\"\",IF(PricesByItr!FK54=\"\",\"\",(ReplacementPurches!FK54*FK$1*PricesByItr!FK54)/1000))","v":36124.288387304681},{"$f":"IF(ReplacementPurches!FL54=\"\",\"\",IF(PricesByItr!FL54=\"\",\"\",(ReplacementPurches!FL54*FL$1*PricesByItr!FL54)/1000))","v":31084.729482661245},{"$f":"IF(ReplacementPurches!FM54=\"\",\"\",IF(PricesByItr!FM54=\"\",\"\",(ReplacementPurches!FM54*FM$1*PricesByItr!FM54)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN54=\"\",\"\",IF(PricesByItr!FN54=\"\",\"\",(ReplacementPurches!FN54*FN$1*PricesByItr!FN54)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO54=\"\",\"\",IF(PricesByItr!FO54=\"\",\"\",(ReplacementPurches!FO54*FO$1*PricesByItr!FO54)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP54=\"\",\"\",IF(PricesByItr!FP54=\"\",\"\",(ReplacementPurches!FP54*FP$1*PricesByItr!FP54)/1000))","v":-6483.8277840805067},{"$f":"IF(ReplacementPurches!FQ54=\"\",\"\",IF(PricesByItr!FQ54=\"\",\"\",(ReplacementPurches!FQ54*FQ$1*PricesByItr!FQ54)/1000))","v":-6451.5258288662808},{"$f":"IF(ReplacementPurches!FR54=\"\",\"\",IF(PricesByItr!FR54=\"\",\"\",(ReplacementPurches!FR54*FR$1*PricesByItr!FR54)/1000))","v":1032.8856193084719},228088.02879000374,null,2029,{"$f":"ReplacementPurches!FV54","v":1980},{"$f":"IF(ReplacementPurches!FW54=\"\",\"\",IF(PricesByItr!FW54=\"\",\"\",(ReplacementPurches!FW54*FW$1*PricesByItr!FW54)/1000))","v":25710.919207793424},{"$f":"IF(ReplacementPurches!FX54=\"\",\"\",IF(PricesByItr!FX54=\"\",\"\",(ReplacementPurches!FX54*FX$1*PricesByItr!FX54)/1000))","v":24157.922085255334},{"$f":"IF(ReplacementPurches!FY54=\"\",\"\",IF(PricesByItr!FY54=\"\",\"\",(ReplacementPurches!FY54*FY$1*PricesByItr!FY54)/1000))","v":83712.001327038568},{"$f":"IF(ReplacementPurches!FZ54=\"\",\"\",IF(PricesByItr!FZ54=\"\",\"\",(ReplacementPurches!FZ54*FZ$1*PricesByItr!FZ54)/1000))","v":46517.254911781311},{"$f":"IF(ReplacementPurches!GA54=\"\",\"\",IF(PricesByItr!GA54=\"\",\"\",(ReplacementPurches!GA54*GA$1*PricesByItr!GA54)/1000))","v":35768.809265991222},{"$f":"IF(ReplacementPurches!GB54=\"\",\"\",IF(PricesByItr!GB54=\"\",\"\",(ReplacementPurches!GB54*GB$1*PricesByItr!GB54)/1000))","v":31009.538566771022},{"$f":"IF(ReplacementPurches!GC54=\"\",\"\",IF(PricesByItr!GC54=\"\",\"\",(ReplacementPurches!GC54*GC$1*PricesByItr!GC54)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD54=\"\",\"\",IF(PricesByItr!GD54=\"\",\"\",(ReplacementPurches!GD54*GD$1*PricesByItr!GD54)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE54=\"\",\"\",IF(PricesByItr!GE54=\"\",\"\",(ReplacementPurches!GE54*GE$1*PricesByItr!GE54)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF54=\"\",\"\",IF(PricesByItr!GF54=\"\",\"\",(ReplacementPurches!GF54*GF$1*PricesByItr!GF54)/1000))","v":-6763.046718265532},{"$f":"IF(ReplacementPurches!GG54=\"\",\"\",IF(PricesByItr!GG54=\"\",\"\",(ReplacementPurches!GG54*GG$1*PricesByItr!GG54)/1000))","v":-6514.3626516266631},{"$f":"IF(ReplacementPurches!GH54=\"\",\"\",IF(PricesByItr!GH54=\"\",\"\",(ReplacementPurches!GH54*GH$1*PricesByItr!GH54)/1000))","v":1046.5979544708255},234645.63394920953,null,2030,{"$f":"ReplacementPurches!GL54","v":1980},{"$f":"IF(ReplacementPurches!GM54=\"\",\"\",IF(PricesByItr!GM54=\"\",\"\",(ReplacementPurches!GM54*GM$1*PricesByItr!GM54)/1000))","v":25723.550253774258},{"$f":"IF(ReplacementPurches!GN54=\"\",\"\",IF(PricesByItr!GN54=\"\",\"\",(ReplacementPurches!GN54*GN$1*PricesByItr!GN54)/1000))","v":22699.992100491621},{"$f":"IF(ReplacementPurches!GO54=\"\",\"\",IF(PricesByItr!GO54=\"\",\"\",(ReplacementPurches!GO54*GO$1*PricesByItr!GO54)/1000))","v":78613.295473535152},{"$f":"IF(ReplacementPurches!GP54=\"\",\"\",IF(PricesByItr!GP54=\"\",\"\",(ReplacementPurches!GP54*GP$1*PricesByItr!GP54)/1000))","v":47729.144471809384},{"$f":"IF(ReplacementPurches!GQ54=\"\",\"\",IF(PricesByItr!GQ54=\"\",\"\",(ReplacementPurches!GQ54*GQ$1*PricesByItr!GQ54)/1000))","v":36495.316276391612},{"$f":"IF(ReplacementPurches!GR54=\"\",\"\",IF(PricesByItr!GR54=\"\",\"\",(ReplacementPurches!GR54*GR$1*PricesByItr!GR54)/1000))","v":29715.24716338444},{"$f":"IF(ReplacementPurches!GS54=\"\",\"\",IF(PricesByItr!GS54=\"\",\"\",(ReplacementPurches!GS54*GS$1*PricesByItr!GS54)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT54=\"\",\"\",IF(PricesByItr!GT54=\"\",\"\",(ReplacementPurches!GT54*GT$1*PricesByItr!GT54)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU54=\"\",\"\",IF(PricesByItr!GU54=\"\",\"\",(ReplacementPurches!GU54*GU$1*PricesByItr!GU54)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV54=\"\",\"\",IF(PricesByItr!GV54=\"\",\"\",(ReplacementPurches!GV54*GV$1*PricesByItr!GV54)/1000))","v":-6715.4791974906921},{"$f":"IF(ReplacementPurches!GW54=\"\",\"\",IF(PricesByItr!GW54=\"\",\"\",(ReplacementPurches!GW54*GW$1*PricesByItr!GW54)/1000))","v":-6704.4939429253855},{"$f":"IF(ReplacementPurches!GX54=\"\",\"\",IF(PricesByItr!GX54=\"\",\"\",(ReplacementPurches!GX54*GX$1*PricesByItr!GX54)/1000))","v":1106.4675759201048},228663.04017489048,null,2031,{"$f":"ReplacementPurches!HB54","v":1980},{"$f":"IF(ReplacementPurches!HC54=\"\",\"\",IF(PricesByItr!HC54=\"\",\"\",(ReplacementPurches!HC54*HC$1*PricesByItr!HC54)/1000))","v":27351.847622464375},{"$f":"IF(ReplacementPurches!HD54=\"\",\"\",IF(PricesByItr!HD54=\"\",\"\",(ReplacementPurches!HD54*HD$1*PricesByItr!HD54)/1000))","v":15125.004213705162},{"$f":"IF(ReplacementPurches!HE54=\"\",\"\",IF(PricesByItr!HE54=\"\",\"\",(ReplacementPurches!HE54*HE$1*PricesByItr!HE54)/1000))","v":74944.340770795432},{"$f":"IF(ReplacementPurches!HF54=\"\",\"\",IF(PricesByItr!HF54=\"\",\"\",(ReplacementPurches!HF54*HF$1*PricesByItr!HF54)/1000))","v":51856.011711389147},{"$f":"IF(ReplacementPurches!HG54=\"\",\"\",IF(PricesByItr!HG54=\"\",\"\",(ReplacementPurches!HG54*HG$1*PricesByItr!HG54)/1000))","v":43191.191903041086},{"$f":"IF(ReplacementPurches!HH54=\"\",\"\",IF(PricesByItr!HH54=\"\",\"\",(ReplacementPurches!HH54*HH$1*PricesByItr!HH54)/1000))","v":24408.608655469652},{"$f":"IF(ReplacementPurches!HI54=\"\",\"\",IF(PricesByItr!HI54=\"\",\"\",(ReplacementPurches!HI54*HI$1*PricesByItr!HI54)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ54=\"\",\"\",IF(PricesByItr!HJ54=\"\",\"\",(ReplacementPurches!HJ54*HJ$1*PricesByItr!HJ54)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK54=\"\",\"\",IF(PricesByItr!HK54=\"\",\"\",(ReplacementPurches!HK54*HK$1*PricesByItr!HK54)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL54=\"\",\"\",IF(PricesByItr!HL54=\"\",\"\",(ReplacementPurches!HL54*HL$1*PricesByItr!HL54)/1000))","v":-15029.3608024025},{"$f":"IF(ReplacementPurches!HM54=\"\",\"\",IF(PricesByItr!HM54=\"\",\"\",(ReplacementPurches!HM54*HM$1*PricesByItr!HM54)/1000))","v":-10878.164974943573},{"$f":"IF(ReplacementPurches!HN54=\"\",\"\",IF(PricesByItr!HN54=\"\",\"\",(ReplacementPurches!HN54*HN$1*PricesByItr!HN54)/1000))","v":4033.247812934876},215002.72691245368,null,0,{"$f":"ReplacementPurches!HR54","v":0},{"$f":"IF(ReplacementPurches!HS54=\"\",\"\",IF(PricesByItr!HS54=\"\",\"\",(ReplacementPurches!HS54*HS$1*PricesByItr!HS54)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT54=\"\",\"\",IF(PricesByItr!HT54=\"\",\"\",(ReplacementPurches!HT54*HT$1*PricesByItr!HT54)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU54=\"\",\"\",IF(PricesByItr!HU54=\"\",\"\",(ReplacementPurches!HU54*HU$1*PricesByItr!HU54)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV54=\"\",\"\",IF(PricesByItr!HV54=\"\",\"\",(ReplacementPurches!HV54*HV$1*PricesByItr!HV54)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW54=\"\",\"\",IF(PricesByItr!HW54=\"\",\"\",(ReplacementPurches!HW54*HW$1*PricesByItr!HW54)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX54=\"\",\"\",IF(PricesByItr!HX54=\"\",\"\",(ReplacementPurches!HX54*HX$1*PricesByItr!HX54)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY54=\"\",\"\",IF(PricesByItr!HY54=\"\",\"\",(ReplacementPurches!HY54*HY$1*PricesByItr!HY54)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ54=\"\",\"\",IF(PricesByItr!HZ54=\"\",\"\",(ReplacementPurches!HZ54*HZ$1*PricesByItr!HZ54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA54=\"\",\"\",IF(PricesByItr!IA54=\"\",\"\",(ReplacementPurches!IA54*IA$1*PricesByItr!IA54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB54=\"\",\"\",IF(PricesByItr!IB54=\"\",\"\",(ReplacementPurches!IB54*IB$1*PricesByItr!IB54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC54=\"\",\"\",IF(PricesByItr!IC54=\"\",\"\",(ReplacementPurches!IC54*IC$1*PricesByItr!IC54)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID54=\"\",\"\",IF(PricesByItr!ID54=\"\",\"\",(ReplacementPurches!ID54*ID$1*PricesByItr!ID54)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH54","v":0},{"$f":"IF(ReplacementPurches!II54=\"\",\"\",IF(PricesByItr!II54=\"\",\"\",(ReplacementPurches!II54*II$1*PricesByItr!II54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ54=\"\",\"\",IF(PricesByItr!IJ54=\"\",\"\",(ReplacementPurches!IJ54*IJ$1*PricesByItr!IJ54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK54=\"\",\"\",IF(PricesByItr!IK54=\"\",\"\",(ReplacementPurches!IK54*IK$1*PricesByItr!IK54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL54=\"\",\"\",IF(PricesByItr!IL54=\"\",\"\",(ReplacementPurches!IL54*IL$1*PricesByItr!IL54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM54=\"\",\"\",IF(PricesByItr!IM54=\"\",\"\",(ReplacementPurches!IM54*IM$1*PricesByItr!IM54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN54=\"\",\"\",IF(PricesByItr!IN54=\"\",\"\",(ReplacementPurches!IN54*IN$1*PricesByItr!IN54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO54=\"\",\"\",IF(PricesByItr!IO54=\"\",\"\",(ReplacementPurches!IO54*IO$1*PricesByItr!IO54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP54=\"\",\"\",IF(PricesByItr!IP54=\"\",\"\",(ReplacementPurches!IP54*IP$1*PricesByItr!IP54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ54=\"\",\"\",IF(PricesByItr!IQ54=\"\",\"\",(ReplacementPurches!IQ54*IQ$1*PricesByItr!IQ54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR54=\"\",\"\",IF(PricesByItr!IR54=\"\",\"\",(ReplacementPurches!IR54*IR$1*PricesByItr!IR54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS54=\"\",\"\",IF(PricesByItr!IS54=\"\",\"\",(ReplacementPurches!IS54*IS$1*PricesByItr!IS54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT54=\"\",\"\",IF(PricesByItr!IT54=\"\",\"\",(ReplacementPurches!IT54*IT$1*PricesByItr!IT54)/1000))","v":""},0]
[{"$f":"PurchByItr!A55","v":2018},{"$f":"PurchByItr!B55","v":1957},{"$f":"IF(PricesByItr!C55<0,0,(PurchByItr!C55*C$1*PricesByItr!C55)/1000)","v":13010.895376770008},{"$f":"IF(PricesByItr!D55<0,0,(PurchByItr!D55*D$1*PricesByItr!D55)/1000)","v":9544.487670047778},{"$f":"IF(PricesByItr!E55<0,0,(PurchByItr!E55*E$1*PricesByItr!E55)/1000)","v":0},{"$f":"IF(PricesByItr!F55<0,0,(PurchByItr!F55*F$1*PricesByItr!F55)/1000)","v":0},{"$f":"IF(PricesByItr!G55<0,0,(PurchByItr!G55*G$1*PricesByItr!G55)/1000)","v":2661.2081718750001},{"$f":"IF(PricesByItr!H55<0,0,(PurchByItr!H55*H$1*PricesByItr!H55)/1000)","v":0},{"$f":"IF(PricesByItr!I55<0,0,(PurchByItr!I55*I$1*PricesByItr!I55)/1000)","v":0},{"$f":"IF(PricesByItr!J55<0,0,(PurchByItr!J55*J$1*PricesByItr!J55)/1000)","v":0},{"$f":"IF(PricesByItr!K55<0,0,(PurchByItr!K55*K$1*PricesByItr!K55)/1000)","v":0},{"$f":"IF(PricesByItr!L55<0,0,(PurchByItr!L55*L$1*PricesByItr!L55)/1000)","v":0},{"$f":"IF(PricesByItr!M55<0,0,(PurchByItr!M55*M$1*PricesByItr!M55)/1000)","v":-828.13851937570826},{"$f":"IF(PricesByItr!N55<0,0,(PurchByItr!N55*N$1*PricesByItr!N55)/1000)","v":7635.0682421264783},32023.520941443556,null,{"$f":"PurchByItr!Q55","v":2019},{"$f":"PurchByItr!R55","v":1958},{"$f":"IF(PricesByItr!S55<0,0,(PurchByItr!S55*S$1*PricesByItr!S55)/1000)","v":15078.968976791371},{"$f":"IF(PricesByItr!T55<0,0,(PurchByItr!T55*T$1*PricesByItr!T55)/1000)","v":4235.5983685226402},{"$f":"IF(PricesByItr!U55<0,0,(PurchByItr!U55*U$1*PricesByItr!U55)/1000)","v":23281.939618011467},{"$f":"IF(PricesByItr!V55<0,0,(PurchByItr!V55*V$1*PricesByItr!V55)/1000)","v":0},{"$f":"IF(PricesByItr!W55<0,0,(PurchByItr!W55*W$1*PricesByItr!W55)/1000)","v":0},{"$f":"IF(PricesByItr!X55<0,0,(PurchByItr!X55*X$1*PricesByItr!X55)/1000)","v":0},{"$f":"IF(PricesByItr!Y55<0,0,(PurchByItr!Y55*Y$1*PricesByItr!Y55)/1000)","v":0},{"$f":"IF(PricesByItr!Z55<0,0,(PurchByItr!Z55*Z$1*PricesByItr!Z55)/1000)","v":0},{"$f":"IF(PricesByItr!AA55<0,0,(PurchByItr!AA55*AA$1*PricesByItr!AA55)/1000)","v":0},{"$f":"IF(PricesByItr!AB55<0,0,(PurchByItr!AB55*AB$1*PricesByItr!AB55)/1000)","v":0},{"$f":"IF(PricesByItr!AC55<0,0,(PurchByItr!AC55*AC$1*PricesByItr!AC55)/1000)","v":-347.98711982973197},{"$f":"IF(PricesByItr!AD55<0,0,(PurchByItr!AD55*AD$1*PricesByItr!AD55)/1000)","v":16357.278996276871},58605.798839772615,null,2020,{"$f":"ReplacementPurches!AH55","v":1981},{"$f":"IF(ReplacementPurches!AI55=\"\",\"\",IF(PricesByItr!AI55=\"\",\"\",(ReplacementPurches!AI55*AI$1*PricesByItr!AI55)/1000))","v":9531.0274445285795},{"$f":"IF(ReplacementPurches!AJ55=\"\",\"\",IF(PricesByItr!AJ55=\"\",\"\",(ReplacementPurches!AJ55*AJ$1*PricesByItr!AJ55)/1000))","v":3900.6372404275894},{"$f":"IF(ReplacementPurches!AK55=\"\",\"\",IF(PricesByItr!AK55=\"\",\"\",(ReplacementPurches!AK55*AK$1*PricesByItr!AK55)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL55=\"\",\"\",IF(PricesByItr!AL55=\"\",\"\",(ReplacementPurches!AL55*AL$1*PricesByItr!AL55)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM55=\"\",\"\",IF(PricesByItr!AM55=\"\",\"\",(ReplacementPurches!AM55*AM$1*PricesByItr!AM55)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN55=\"\",\"\",IF(PricesByItr!AN55=\"\",\"\",(ReplacementPurches!AN55*AN$1*PricesByItr!AN55)/1000))","v":10967.686844748685},{"$f":"IF(ReplacementPurches!AO55=\"\",\"\",IF(PricesByItr!AO55=\"\",\"\",(ReplacementPurches!AO55*AO$1*PricesByItr!AO55)/1000))","v":9841.3144842407219},{"$f":"IF(ReplacementPurches!AP55=\"\",\"\",IF(PricesByItr!AP55=\"\",\"\",(ReplacementPurches!AP55*AP$1*PricesByItr!AP55)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ55=\"\",\"\",IF(PricesByItr!AQ55=\"\",\"\",(ReplacementPurches!AQ55*AQ$1*PricesByItr!AQ55)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR55=\"\",\"\",IF(PricesByItr!AR55=\"\",\"\",(ReplacementPurches!AR55*AR$1*PricesByItr!AR55)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS55=\"\",\"\",IF(PricesByItr!AS55=\"\",\"\",(ReplacementPurches!AS55*AS$1*PricesByItr!AS55)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT55=\"\",\"\",IF(PricesByItr!AT55=\"\",\"\",(ReplacementPurches!AT55*AT$1*PricesByItr!AT55)/1000))","v":10966.68174983978},45207.347763785358,null,2021,{"$f":"ReplacementPurches!AX55","v":1981},{"$f":"IF(ReplacementPurches!AY55=\"\",\"\",IF(PricesByItr!AY55=\"\",\"\",(ReplacementPurches!AY55*AY$1*PricesByItr!AY55)/1000))","v":9997.5777321681999},{"$f":"IF(ReplacementPurches!AZ55=\"\",\"\",IF(PricesByItr!AZ55=\"\",\"\",(ReplacementPurches!AZ55*AZ$1*PricesByItr!AZ55)/1000))","v":4013.2068292467125},{"$f":"IF(ReplacementPurches!BA55=\"\",\"\",IF(PricesByItr!BA55=\"\",\"\",(ReplacementPurches!BA55*BA$1*PricesByItr!BA55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB55=\"\",\"\",IF(PricesByItr!BB55=\"\",\"\",(ReplacementPurches!BB55*BB$1*PricesByItr!BB55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC55=\"\",\"\",IF(PricesByItr!BC55=\"\",\"\",(ReplacementPurches!BC55*BC$1*PricesByItr!BC55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD55=\"\",\"\",IF(PricesByItr!BD55=\"\",\"\",(ReplacementPurches!BD55*BD$1*PricesByItr!BD55)/1000))","v":11565.423951692579},{"$f":"IF(ReplacementPurches!BE55=\"\",\"\",IF(PricesByItr!BE55=\"\",\"\",(ReplacementPurches!BE55*BE$1*PricesByItr!BE55)/1000))","v":10767.233262181093},{"$f":"IF(ReplacementPurches!BF55=\"\",\"\",IF(PricesByItr!BF55=\"\",\"\",(ReplacementPurches!BF55*BF$1*PricesByItr!BF55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG55=\"\",\"\",IF(PricesByItr!BG55=\"\",\"\",(ReplacementPurches!BG55*BG$1*PricesByItr!BG55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH55=\"\",\"\",IF(PricesByItr!BH55=\"\",\"\",(ReplacementPurches!BH55*BH$1*PricesByItr!BH55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI55=\"\",\"\",IF(PricesByItr!BI55=\"\",\"\",(ReplacementPurches!BI55*BI$1*PricesByItr!BI55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ55=\"\",\"\",IF(PricesByItr!BJ55=\"\",\"\",(ReplacementPurches!BJ55*BJ$1*PricesByItr!BJ55)/1000))","v":11692.783525306701},48036.225300595288,null,2022,{"$f":"ReplacementPurches!BN55","v":1981},{"$f":"IF(ReplacementPurches!BO55=\"\",\"\",IF(PricesByItr!BO55=\"\",\"\",(ReplacementPurches!BO55*BO$1*PricesByItr!BO55)/1000))","v":10202.125416336057},{"$f":"IF(ReplacementPurches!BP55=\"\",\"\",IF(PricesByItr!BP55=\"\",\"\",(ReplacementPurches!BP55*BP$1*PricesByItr!BP55)/1000))","v":4293.2446040905006},{"$f":"IF(ReplacementPurches!BQ55=\"\",\"\",IF(PricesByItr!BQ55=\"\",\"\",(ReplacementPurches!BQ55*BQ$1*PricesByItr!BQ55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR55=\"\",\"\",IF(PricesByItr!BR55=\"\",\"\",(ReplacementPurches!BR55*BR$1*PricesByItr!BR55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS55=\"\",\"\",IF(PricesByItr!BS55=\"\",\"\",(ReplacementPurches!BS55*BS$1*PricesByItr!BS55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT55=\"\",\"\",IF(PricesByItr!BT55=\"\",\"\",(ReplacementPurches!BT55*BT$1*PricesByItr!BT55)/1000))","v":11839.844595752331},{"$f":"IF(ReplacementPurches!BU55=\"\",\"\",IF(PricesByItr!BU55=\"\",\"\",(ReplacementPurches!BU55*BU$1*PricesByItr!BU55)/1000))","v":10903.554141723636},{"$f":"IF(ReplacementPurches!BV55=\"\",\"\",IF(PricesByItr!BV55=\"\",\"\",(ReplacementPurches!BV55*BV$1*PricesByItr!BV55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW55=\"\",\"\",IF(PricesByItr!BW55=\"\",\"\",(ReplacementPurches!BW55*BW$1*PricesByItr!BW55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX55=\"\",\"\",IF(PricesByItr!BX55=\"\",\"\",(ReplacementPurches!BX55*BX$1*PricesByItr!BX55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY55=\"\",\"\",IF(PricesByItr!BY55=\"\",\"\",(ReplacementPurches!BY55*BY$1*PricesByItr!BY55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ55=\"\",\"\",IF(PricesByItr!BZ55=\"\",\"\",(ReplacementPurches!BZ55*BZ$1*PricesByItr!BZ55)/1000))","v":12041.009741310119},49279.778499212647,null,2023,{"$f":"ReplacementPurches!CD55","v":1981},{"$f":"IF(ReplacementPurches!CE55=\"\",\"\",IF(PricesByItr!CE55=\"\",\"\",(ReplacementPurches!CE55*CE$1*PricesByItr!CE55)/1000))","v":11284.383200847622},{"$f":"IF(ReplacementPurches!CF55=\"\",\"\",IF(PricesByItr!CF55=\"\",\"\",(ReplacementPurches!CF55*CF$1*PricesByItr!CF55)/1000))","v":4869.9729952468879},{"$f":"IF(ReplacementPurches!CG55=\"\",\"\",IF(PricesByItr!CG55=\"\",\"\",(ReplacementPurches!CG55*CG$1*PricesByItr!CG55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH55=\"\",\"\",IF(PricesByItr!CH55=\"\",\"\",(ReplacementPurches!CH55*CH$1*PricesByItr!CH55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI55=\"\",\"\",IF(PricesByItr!CI55=\"\",\"\",(ReplacementPurches!CI55*CI$1*PricesByItr!CI55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ55=\"\",\"\",IF(PricesByItr!CJ55=\"\",\"\",(ReplacementPurches!CJ55*CJ$1*PricesByItr!CJ55)/1000))","v":13302.24742250252},{"$f":"IF(ReplacementPurches!CK55=\"\",\"\",IF(PricesByItr!CK55=\"\",\"\",(ReplacementPurches!CK55*CK$1*PricesByItr!CK55)/1000))","v":11830.67296776581},{"$f":"IF(ReplacementPurches!CL55=\"\",\"\",IF(PricesByItr!CL55=\"\",\"\",(ReplacementPurches!CL55*CL$1*PricesByItr!CL55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM55=\"\",\"\",IF(PricesByItr!CM55=\"\",\"\",(ReplacementPurches!CM55*CM$1*PricesByItr!CM55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN55=\"\",\"\",IF(PricesByItr!CN55=\"\",\"\",(ReplacementPurches!CN55*CN$1*PricesByItr!CN55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO55=\"\",\"\",IF(PricesByItr!CO55=\"\",\"\",(ReplacementPurches!CO55*CO$1*PricesByItr!CO55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP55=\"\",\"\",IF(PricesByItr!CP55=\"\",\"\",(ReplacementPurches!CP55*CP$1*PricesByItr!CP55)/1000))","v":13210.111352355967},54497.387938718806,null,2024,{"$f":"ReplacementPurches!CT55","v":1981},{"$f":"IF(ReplacementPurches!CU55=\"\",\"\",IF(PricesByItr!CU55=\"\",\"\",(ReplacementPurches!CU55*CU$1*PricesByItr!CU55)/1000))","v":11924.554438119889},{"$f":"IF(ReplacementPurches!CV55=\"\",\"\",IF(PricesByItr!CV55=\"\",\"\",(ReplacementPurches!CV55*CV$1*PricesByItr!CV55)/1000))","v":4954.4873783075336},{"$f":"IF(ReplacementPurches!CW55=\"\",\"\",IF(PricesByItr!CW55=\"\",\"\",(ReplacementPurches!CW55*CW$1*PricesByItr!CW55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX55=\"\",\"\",IF(PricesByItr!CX55=\"\",\"\",(ReplacementPurches!CX55*CX$1*PricesByItr!CX55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY55=\"\",\"\",IF(PricesByItr!CY55=\"\",\"\",(ReplacementPurches!CY55*CY$1*PricesByItr!CY55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ55=\"\",\"\",IF(PricesByItr!CZ55=\"\",\"\",(ReplacementPurches!CZ55*CZ$1*PricesByItr!CZ55)/1000))","v":13611.250267824555},{"$f":"IF(ReplacementPurches!DA55=\"\",\"\",IF(PricesByItr!DA55=\"\",\"\",(ReplacementPurches!DA55*DA$1*PricesByItr!DA55)/1000))","v":4938.6362392478941},{"$f":"IF(ReplacementPurches!DB55=\"\",\"\",IF(PricesByItr!DB55=\"\",\"\",(ReplacementPurches!DB55*DB$1*PricesByItr!DB55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC55=\"\",\"\",IF(PricesByItr!DC55=\"\",\"\",(ReplacementPurches!DC55*DC$1*PricesByItr!DC55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD55=\"\",\"\",IF(PricesByItr!DD55=\"\",\"\",(ReplacementPurches!DD55*DD$1*PricesByItr!DD55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE55=\"\",\"\",IF(PricesByItr!DE55=\"\",\"\",(ReplacementPurches!DE55*DE$1*PricesByItr!DE55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF55=\"\",\"\",IF(PricesByItr!DF55=\"\",\"\",(ReplacementPurches!DF55*DF$1*PricesByItr!DF55)/1000))","v":13107.961168698119},48536.889492197995,null,2025,{"$f":"ReplacementPurches!DJ55","v":1981},{"$f":"IF(ReplacementPurches!DK55=\"\",\"\",IF(PricesByItr!DK55=\"\",\"\",(ReplacementPurches!DK55*DK$1*PricesByItr!DK55)/1000))","v":12648.681439338687},{"$f":"IF(ReplacementPurches!DL55=\"\",\"\",IF(PricesByItr!DL55=\"\",\"\",(ReplacementPurches!DL55*DL$1*PricesByItr!DL55)/1000))","v":5365.5995506547943},{"$f":"IF(ReplacementPurches!DM55=\"\",\"\",IF(PricesByItr!DM55=\"\",\"\",(ReplacementPurches!DM55*DM$1*PricesByItr!DM55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN55=\"\",\"\",IF(PricesByItr!DN55=\"\",\"\",(ReplacementPurches!DN55*DN$1*PricesByItr!DN55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO55=\"\",\"\",IF(PricesByItr!DO55=\"\",\"\",(ReplacementPurches!DO55*DO$1*PricesByItr!DO55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP55=\"\",\"\",IF(PricesByItr!DP55=\"\",\"\",(ReplacementPurches!DP55*DP$1*PricesByItr!DP55)/1000))","v":13635.661542716214},{"$f":"IF(ReplacementPurches!DQ55=\"\",\"\",IF(PricesByItr!DQ55=\"\",\"\",(ReplacementPurches!DQ55*DQ$1*PricesByItr!DQ55)/1000))","v":12371.40962195435},{"$f":"IF(ReplacementPurches!DR55=\"\",\"\",IF(PricesByItr!DR55=\"\",\"\",(ReplacementPurches!DR55*DR$1*PricesByItr!DR55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS55=\"\",\"\",IF(PricesByItr!DS55=\"\",\"\",(ReplacementPurches!DS55*DS$1*PricesByItr!DS55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT55=\"\",\"\",IF(PricesByItr!DT55=\"\",\"\",(ReplacementPurches!DT55*DT$1*PricesByItr!DT55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU55=\"\",\"\",IF(PricesByItr!DU55=\"\",\"\",(ReplacementPurches!DU55*DU$1*PricesByItr!DU55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV55=\"\",\"\",IF(PricesByItr!DV55=\"\",\"\",(ReplacementPurches!DV55*DV$1*PricesByItr!DV55)/1000))","v":13681.287868637079},57702.640023301123,null,2026,{"$f":"ReplacementPurches!DZ55","v":1981},{"$f":"IF(ReplacementPurches!EA55=\"\",\"\",IF(PricesByItr!EA55=\"\",\"\",(ReplacementPurches!EA55*EA$1*PricesByItr!EA55)/1000))","v":12469.718943689344},{"$f":"IF(ReplacementPurches!EB55=\"\",\"\",IF(PricesByItr!EB55=\"\",\"\",(ReplacementPurches!EB55*EB$1*PricesByItr!EB55)/1000))","v":5092.6915781568532},{"$f":"IF(ReplacementPurches!EC55=\"\",\"\",IF(PricesByItr!EC55=\"\",\"\",(ReplacementPurches!EC55*EC$1*PricesByItr!EC55)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED55=\"\",\"\",IF(PricesByItr!ED55=\"\",\"\",(ReplacementPurches!ED55*ED$1*PricesByItr!ED55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE55=\"\",\"\",IF(PricesByItr!EE55=\"\",\"\",(ReplacementPurches!EE55*EE$1*PricesByItr!EE55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF55=\"\",\"\",IF(PricesByItr!EF55=\"\",\"\",(ReplacementPurches!EF55*EF$1*PricesByItr!EF55)/1000))","v":14433.796500209808},{"$f":"IF(ReplacementPurches!EG55=\"\",\"\",IF(PricesByItr!EG55=\"\",\"\",(ReplacementPurches!EG55*EG$1*PricesByItr!EG55)/1000))","v":13854.136070851142},{"$f":"IF(ReplacementPurches!EH55=\"\",\"\",IF(PricesByItr!EH55=\"\",\"\",(ReplacementPurches!EH55*EH$1*PricesByItr!EH55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI55=\"\",\"\",IF(PricesByItr!EI55=\"\",\"\",(ReplacementPurches!EI55*EI$1*PricesByItr!EI55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ55=\"\",\"\",IF(PricesByItr!EJ55=\"\",\"\",(ReplacementPurches!EJ55*EJ$1*PricesByItr!EJ55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK55=\"\",\"\",IF(PricesByItr!EK55=\"\",\"\",(ReplacementPurches!EK55*EK$1*PricesByItr!EK55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL55=\"\",\"\",IF(PricesByItr!EL55=\"\",\"\",(ReplacementPurches!EL55*EL$1*PricesByItr!EL55)/1000))","v":15812.126701278688},61662.469794185832,null,2027,{"$f":"ReplacementPurches!EP55","v":1981},{"$f":"IF(ReplacementPurches!EQ55=\"\",\"\",IF(PricesByItr!EQ55=\"\",\"\",(ReplacementPurches!EQ55*EQ$1*PricesByItr!EQ55)/1000))","v":13830.69641801834},{"$f":"IF(ReplacementPurches!ER55=\"\",\"\",IF(PricesByItr!ER55=\"\",\"\",(ReplacementPurches!ER55*ER$1*PricesByItr!ER55)/1000))","v":6091.9596322626112},{"$f":"IF(ReplacementPurches!ES55=\"\",\"\",IF(PricesByItr!ES55=\"\",\"\",(ReplacementPurches!ES55*ES$1*PricesByItr!ES55)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET55=\"\",\"\",IF(PricesByItr!ET55=\"\",\"\",(ReplacementPurches!ET55*ET$1*PricesByItr!ET55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU55=\"\",\"\",IF(PricesByItr!EU55=\"\",\"\",(ReplacementPurches!EU55*EU$1*PricesByItr!EU55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV55=\"\",\"\",IF(PricesByItr!EV55=\"\",\"\",(ReplacementPurches!EV55*EV$1*PricesByItr!EV55)/1000))","v":14344.397302243042},{"$f":"IF(ReplacementPurches!EW55=\"\",\"\",IF(PricesByItr!EW55=\"\",\"\",(ReplacementPurches!EW55*EW$1*PricesByItr!EW55)/1000))","v":13261.458148809814},{"$f":"IF(ReplacementPurches!EX55=\"\",\"\",IF(PricesByItr!EX55=\"\",\"\",(ReplacementPurches!EX55*EX$1*PricesByItr!EX55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY55=\"\",\"\",IF(PricesByItr!EY55=\"\",\"\",(ReplacementPurches!EY55*EY$1*PricesByItr!EY55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ55=\"\",\"\",IF(PricesByItr!EZ55=\"\",\"\",(ReplacementPurches!EZ55*EZ$1*PricesByItr!EZ55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA55=\"\",\"\",IF(PricesByItr!FA55=\"\",\"\",(ReplacementPurches!FA55*FA$1*PricesByItr!FA55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB55=\"\",\"\",IF(PricesByItr!FB55=\"\",\"\",(ReplacementPurches!FB55*FB$1*PricesByItr!FB55)/1000))","v":15637.219518943786},63165.731020277592,null,2028,{"$f":"ReplacementPurches!FF55","v":1981},{"$f":"IF(ReplacementPurches!FG55=\"\",\"\",IF(PricesByItr!FG55=\"\",\"\",(ReplacementPurches!FG55*FG$1*PricesByItr!FG55)/1000))","v":14649.10587933922},{"$f":"IF(ReplacementPurches!FH55=\"\",\"\",IF(PricesByItr!FH55=\"\",\"\",(ReplacementPurches!FH55*FH$1*PricesByItr!FH55)/1000))","v":6066.3508474283235},{"$f":"IF(ReplacementPurches!FI55=\"\",\"\",IF(PricesByItr!FI55=\"\",\"\",(ReplacementPurches!FI55*FI$1*PricesByItr!FI55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ55=\"\",\"\",IF(PricesByItr!FJ55=\"\",\"\",(ReplacementPurches!FJ55*FJ$1*PricesByItr!FJ55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK55=\"\",\"\",IF(PricesByItr!FK55=\"\",\"\",(ReplacementPurches!FK55*FK$1*PricesByItr!FK55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL55=\"\",\"\",IF(PricesByItr!FL55=\"\",\"\",(ReplacementPurches!FL55*FL$1*PricesByItr!FL55)/1000))","v":14562.899745367049},{"$f":"IF(ReplacementPurches!FM55=\"\",\"\",IF(PricesByItr!FM55=\"\",\"\",(ReplacementPurches!FM55*FM$1*PricesByItr!FM55)/1000))","v":13122.153850479132},{"$f":"IF(ReplacementPurches!FN55=\"\",\"\",IF(PricesByItr!FN55=\"\",\"\",(ReplacementPurches!FN55*FN$1*PricesByItr!FN55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO55=\"\",\"\",IF(PricesByItr!FO55=\"\",\"\",(ReplacementPurches!FO55*FO$1*PricesByItr!FO55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP55=\"\",\"\",IF(PricesByItr!FP55=\"\",\"\",(ReplacementPurches!FP55*FP$1*PricesByItr!FP55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ55=\"\",\"\",IF(PricesByItr!FQ55=\"\",\"\",(ReplacementPurches!FQ55*FQ$1*PricesByItr!FQ55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR55=\"\",\"\",IF(PricesByItr!FR55=\"\",\"\",(ReplacementPurches!FR55*FR$1*PricesByItr!FR55)/1000))","v":16026.297630752564},64426.807953366282,null,2029,{"$f":"ReplacementPurches!FV55","v":1981},{"$f":"IF(ReplacementPurches!FW55=\"\",\"\",IF(PricesByItr!FW55=\"\",\"\",(ReplacementPurches!FW55*FW$1*PricesByItr!FW55)/1000))","v":14973.188378309251},{"$f":"IF(ReplacementPurches!FX55=\"\",\"\",IF(PricesByItr!FX55=\"\",\"\",(ReplacementPurches!FX55*FX$1*PricesByItr!FX55)/1000))","v":6225.2034081600204},{"$f":"IF(ReplacementPurches!FY55=\"\",\"\",IF(PricesByItr!FY55=\"\",\"\",(ReplacementPurches!FY55*FY$1*PricesByItr!FY55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ55=\"\",\"\",IF(PricesByItr!FZ55=\"\",\"\",(ReplacementPurches!FZ55*FZ$1*PricesByItr!FZ55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA55=\"\",\"\",IF(PricesByItr!GA55=\"\",\"\",(ReplacementPurches!GA55*GA$1*PricesByItr!GA55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB55=\"\",\"\",IF(PricesByItr!GB55=\"\",\"\",(ReplacementPurches!GB55*GB$1*PricesByItr!GB55)/1000))","v":16945.941622670365},{"$f":"IF(ReplacementPurches!GC55=\"\",\"\",IF(PricesByItr!GC55=\"\",\"\",(ReplacementPurches!GC55*GC$1*PricesByItr!GC55)/1000))","v":14654.696387672422},{"$f":"IF(ReplacementPurches!GD55=\"\",\"\",IF(PricesByItr!GD55=\"\",\"\",(ReplacementPurches!GD55*GD$1*PricesByItr!GD55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE55=\"\",\"\",IF(PricesByItr!GE55=\"\",\"\",(ReplacementPurches!GE55*GE$1*PricesByItr!GE55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF55=\"\",\"\",IF(PricesByItr!GF55=\"\",\"\",(ReplacementPurches!GF55*GF$1*PricesByItr!GF55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG55=\"\",\"\",IF(PricesByItr!GG55=\"\",\"\",(ReplacementPurches!GG55*GG$1*PricesByItr!GG55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH55=\"\",\"\",IF(PricesByItr!GH55=\"\",\"\",(ReplacementPurches!GH55*GH$1*PricesByItr!GH55)/1000))","v":16343.64515948639},69142.674956298448,null,2030,{"$f":"ReplacementPurches!GL55","v":1981},{"$f":"IF(ReplacementPurches!GM55=\"\",\"\",IF(PricesByItr!GM55=\"\",\"\",(ReplacementPurches!GM55*GM$1*PricesByItr!GM55)/1000))","v":14527.86032810211},{"$f":"IF(ReplacementPurches!GN55=\"\",\"\",IF(PricesByItr!GN55=\"\",\"\",(ReplacementPurches!GN55*GN$1*PricesByItr!GN55)/1000))","v":6246.7333989557274},{"$f":"IF(ReplacementPurches!GO55=\"\",\"\",IF(PricesByItr!GO55=\"\",\"\",(ReplacementPurches!GO55*GO$1*PricesByItr!GO55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP55=\"\",\"\",IF(PricesByItr!GP55=\"\",\"\",(ReplacementPurches!GP55*GP$1*PricesByItr!GP55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ55=\"\",\"\",IF(PricesByItr!GQ55=\"\",\"\",(ReplacementPurches!GQ55*GQ$1*PricesByItr!GQ55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR55=\"\",\"\",IF(PricesByItr!GR55=\"\",\"\",(ReplacementPurches!GR55*GR$1*PricesByItr!GR55)/1000))","v":15851.177626363757},{"$f":"IF(ReplacementPurches!GS55=\"\",\"\",IF(PricesByItr!GS55=\"\",\"\",(ReplacementPurches!GS55*GS$1*PricesByItr!GS55)/1000))","v":14729.970690733342},{"$f":"IF(ReplacementPurches!GT55=\"\",\"\",IF(PricesByItr!GT55=\"\",\"\",(ReplacementPurches!GT55*GT$1*PricesByItr!GT55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU55=\"\",\"\",IF(PricesByItr!GU55=\"\",\"\",(ReplacementPurches!GU55*GU$1*PricesByItr!GU55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV55=\"\",\"\",IF(PricesByItr!GV55=\"\",\"\",(ReplacementPurches!GV55*GV$1*PricesByItr!GV55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW55=\"\",\"\",IF(PricesByItr!GW55=\"\",\"\",(ReplacementPurches!GW55*GW$1*PricesByItr!GW55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX55=\"\",\"\",IF(PricesByItr!GX55=\"\",\"\",(ReplacementPurches!GX55*GX$1*PricesByItr!GX55)/1000))","v":17674.825234487915},69030.567278642848,null,2031,{"$f":"ReplacementPurches!HB55","v":1981},{"$f":"IF(ReplacementPurches!HC55=\"\",\"\",IF(PricesByItr!HC55=\"\",\"\",(ReplacementPurches!HC55*HC$1*PricesByItr!HC55)/1000))","v":16080.976246762848},{"$f":"IF(ReplacementPurches!HD55=\"\",\"\",IF(PricesByItr!HD55=\"\",\"\",(ReplacementPurches!HD55*HD$1*PricesByItr!HD55)/1000))","v":9811.6472096054076},{"$f":"IF(ReplacementPurches!HE55=\"\",\"\",IF(PricesByItr!HE55=\"\",\"\",(ReplacementPurches!HE55*HE$1*PricesByItr!HE55)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF55=\"\",\"\",IF(PricesByItr!HF55=\"\",\"\",(ReplacementPurches!HF55*HF$1*PricesByItr!HF55)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG55=\"\",\"\",IF(PricesByItr!HG55=\"\",\"\",(ReplacementPurches!HG55*HG$1*PricesByItr!HG55)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH55=\"\",\"\",IF(PricesByItr!HH55=\"\",\"\",(ReplacementPurches!HH55*HH$1*PricesByItr!HH55)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI55=\"\",\"\",IF(PricesByItr!HI55=\"\",\"\",(ReplacementPurches!HI55*HI$1*PricesByItr!HI55)/1000))","v":25939.563743472292},{"$f":"IF(ReplacementPurches!HJ55=\"\",\"\",IF(PricesByItr!HJ55=\"\",\"\",(ReplacementPurches!HJ55*HJ$1*PricesByItr!HJ55)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK55=\"\",\"\",IF(PricesByItr!HK55=\"\",\"\",(ReplacementPurches!HK55*HK$1*PricesByItr!HK55)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL55=\"\",\"\",IF(PricesByItr!HL55=\"\",\"\",(ReplacementPurches!HL55*HL$1*PricesByItr!HL55)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM55=\"\",\"\",IF(PricesByItr!HM55=\"\",\"\",(ReplacementPurches!HM55*HM$1*PricesByItr!HM55)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN55=\"\",\"\",IF(PricesByItr!HN55=\"\",\"\",(ReplacementPurches!HN55*HN$1*PricesByItr!HN55)/1000))","v":22511.601901268001},74343.789101108545,null,0,{"$f":"ReplacementPurches!HR55","v":0},{"$f":"IF(ReplacementPurches!HS55=\"\",\"\",IF(PricesByItr!HS55=\"\",\"\",(ReplacementPurches!HS55*HS$1*PricesByItr!HS55)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT55=\"\",\"\",IF(PricesByItr!HT55=\"\",\"\",(ReplacementPurches!HT55*HT$1*PricesByItr!HT55)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU55=\"\",\"\",IF(PricesByItr!HU55=\"\",\"\",(ReplacementPurches!HU55*HU$1*PricesByItr!HU55)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV55=\"\",\"\",IF(PricesByItr!HV55=\"\",\"\",(ReplacementPurches!HV55*HV$1*PricesByItr!HV55)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW55=\"\",\"\",IF(PricesByItr!HW55=\"\",\"\",(ReplacementPurches!HW55*HW$1*PricesByItr!HW55)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX55=\"\",\"\",IF(PricesByItr!HX55=\"\",\"\",(ReplacementPurches!HX55*HX$1*PricesByItr!HX55)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY55=\"\",\"\",IF(PricesByItr!HY55=\"\",\"\",(ReplacementPurches!HY55*HY$1*PricesByItr!HY55)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ55=\"\",\"\",IF(PricesByItr!HZ55=\"\",\"\",(ReplacementPurches!HZ55*HZ$1*PricesByItr!HZ55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA55=\"\",\"\",IF(PricesByItr!IA55=\"\",\"\",(ReplacementPurches!IA55*IA$1*PricesByItr!IA55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB55=\"\",\"\",IF(PricesByItr!IB55=\"\",\"\",(ReplacementPurches!IB55*IB$1*PricesByItr!IB55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC55=\"\",\"\",IF(PricesByItr!IC55=\"\",\"\",(ReplacementPurches!IC55*IC$1*PricesByItr!IC55)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID55=\"\",\"\",IF(PricesByItr!ID55=\"\",\"\",(ReplacementPurches!ID55*ID$1*PricesByItr!ID55)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH55","v":0},{"$f":"IF(ReplacementPurches!II55=\"\",\"\",IF(PricesByItr!II55=\"\",\"\",(ReplacementPurches!II55*II$1*PricesByItr!II55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ55=\"\",\"\",IF(PricesByItr!IJ55=\"\",\"\",(ReplacementPurches!IJ55*IJ$1*PricesByItr!IJ55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK55=\"\",\"\",IF(PricesByItr!IK55=\"\",\"\",(ReplacementPurches!IK55*IK$1*PricesByItr!IK55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL55=\"\",\"\",IF(PricesByItr!IL55=\"\",\"\",(ReplacementPurches!IL55*IL$1*PricesByItr!IL55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM55=\"\",\"\",IF(PricesByItr!IM55=\"\",\"\",(ReplacementPurches!IM55*IM$1*PricesByItr!IM55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN55=\"\",\"\",IF(PricesByItr!IN55=\"\",\"\",(ReplacementPurches!IN55*IN$1*PricesByItr!IN55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO55=\"\",\"\",IF(PricesByItr!IO55=\"\",\"\",(ReplacementPurches!IO55*IO$1*PricesByItr!IO55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP55=\"\",\"\",IF(PricesByItr!IP55=\"\",\"\",(ReplacementPurches!IP55*IP$1*PricesByItr!IP55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ55=\"\",\"\",IF(PricesByItr!IQ55=\"\",\"\",(ReplacementPurches!IQ55*IQ$1*PricesByItr!IQ55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR55=\"\",\"\",IF(PricesByItr!IR55=\"\",\"\",(ReplacementPurches!IR55*IR$1*PricesByItr!IR55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS55=\"\",\"\",IF(PricesByItr!IS55=\"\",\"\",(ReplacementPurches!IS55*IS$1*PricesByItr!IS55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT55=\"\",\"\",IF(PricesByItr!IT55=\"\",\"\",(ReplacementPurches!IT55*IT$1*PricesByItr!IT55)/1000))","v":""},0]
[{"$f":"PurchByItr!A56","v":2018},{"$f":"PurchByItr!B56","v":1943},{"$f":"IF(PricesByItr!C56<0,0,(PurchByItr!C56*C$1*PricesByItr!C56)/1000)","v":23332.357626953126},{"$f":"IF(PricesByItr!D56<0,0,(PurchByItr!D56*D$1*PricesByItr!D56)/1000)","v":31452.404195262876},{"$f":"IF(PricesByItr!E56<0,0,(PurchByItr!E56*E$1*PricesByItr!E56)/1000)","v":26550.545835372923},{"$f":"IF(PricesByItr!F56<0,0,(PurchByItr!F56*F$1*PricesByItr!F56)/1000)","v":0},{"$f":"IF(PricesByItr!G56<0,0,(PurchByItr!G56*G$1*PricesByItr!G56)/1000)","v":0},{"$f":"IF(PricesByItr!H56<0,0,(PurchByItr!H56*H$1*PricesByItr!H56)/1000)","v":0},{"$f":"IF(PricesByItr!I56<0,0,(PurchByItr!I56*I$1*PricesByItr!I56)/1000)","v":0},{"$f":"IF(PricesByItr!J56<0,0,(PurchByItr!J56*J$1*PricesByItr!J56)/1000)","v":0},{"$f":"IF(PricesByItr!K56<0,0,(PurchByItr!K56*K$1*PricesByItr!K56)/1000)","v":0},{"$f":"IF(PricesByItr!L56<0,0,(PurchByItr!L56*L$1*PricesByItr!L56)/1000)","v":0},{"$f":"IF(PricesByItr!M56<0,0,(PurchByItr!M56*M$1*PricesByItr!M56)/1000)","v":0},{"$f":"IF(PricesByItr!N56<0,0,(PurchByItr!N56*N$1*PricesByItr!N56)/1000)","v":17278.056966796838},98613.364624385766,null,{"$f":"PurchByItr!Q56","v":2019},{"$f":"PurchByItr!R56","v":1944},{"$f":"IF(PricesByItr!S56<0,0,(PurchByItr!S56*S$1*PricesByItr!S56)/1000)","v":28030.285157775899},{"$f":"IF(PricesByItr!T56<0,0,(PurchByItr!T56*T$1*PricesByItr!T56)/1000)","v":6790.1698998298552},{"$f":"IF(PricesByItr!U56<0,0,(PurchByItr!U56*U$1*PricesByItr!U56)/1000)","v":30893.596814392116},{"$f":"IF(PricesByItr!V56<0,0,(PurchByItr!V56*V$1*PricesByItr!V56)/1000)","v":33039.743852905231},{"$f":"IF(PricesByItr!W56<0,0,(PurchByItr!W56*W$1*PricesByItr!W56)/1000)","v":22894.761832031218},{"$f":"IF(PricesByItr!X56<0,0,(PurchByItr!X56*X$1*PricesByItr!X56)/1000)","v":21477.291193265937},{"$f":"IF(PricesByItr!Y56<0,0,(PurchByItr!Y56*Y$1*PricesByItr!Y56)/1000)","v":86.048252597809082},{"$f":"IF(PricesByItr!Z56<0,0,(PurchByItr!Z56*Z$1*PricesByItr!Z56)/1000)","v":17749.573998275748},{"$f":"IF(PricesByItr!AA56<0,0,(PurchByItr!AA56*AA$1*PricesByItr!AA56)/1000)","v":727.51667228698682},{"$f":"IF(PricesByItr!AB56<0,0,(PurchByItr!AB56*AB$1*PricesByItr!AB56)/1000)","v":5425.7467877197187},{"$f":"IF(PricesByItr!AC56<0,0,(PurchByItr!AC56*AC$1*PricesByItr!AC56)/1000)","v":-1293.5049765309996},{"$f":"IF(PricesByItr!AD56<0,0,(PurchByItr!AD56*AD$1*PricesByItr!AD56)/1000)","v":11293.330780517595},177114.56026506712,null,2020,{"$f":"ReplacementPurches!AH56","v":1982},{"$f":"IF(ReplacementPurches!AI56=\"\",\"\",IF(PricesByItr!AI56=\"\",\"\",(ReplacementPurches!AI56*AI$1*PricesByItr!AI56)/1000))","v":17417.357555688861},{"$f":"IF(ReplacementPurches!AJ56=\"\",\"\",IF(PricesByItr!AJ56=\"\",\"\",(ReplacementPurches!AJ56*AJ$1*PricesByItr!AJ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK56=\"\",\"\",IF(PricesByItr!AK56=\"\",\"\",(ReplacementPurches!AK56*AK$1*PricesByItr!AK56)/1000))","v":12216.134003738403},{"$f":"IF(ReplacementPurches!AL56=\"\",\"\",IF(PricesByItr!AL56=\"\",\"\",(ReplacementPurches!AL56*AL$1*PricesByItr!AL56)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM56=\"\",\"\",IF(PricesByItr!AM56=\"\",\"\",(ReplacementPurches!AM56*AM$1*PricesByItr!AM56)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN56=\"\",\"\",IF(PricesByItr!AN56=\"\",\"\",(ReplacementPurches!AN56*AN$1*PricesByItr!AN56)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO56=\"\",\"\",IF(PricesByItr!AO56=\"\",\"\",(ReplacementPurches!AO56*AO$1*PricesByItr!AO56)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP56=\"\",\"\",IF(PricesByItr!AP56=\"\",\"\",(ReplacementPurches!AP56*AP$1*PricesByItr!AP56)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ56=\"\",\"\",IF(PricesByItr!AQ56=\"\",\"\",(ReplacementPurches!AQ56*AQ$1*PricesByItr!AQ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR56=\"\",\"\",IF(PricesByItr!AR56=\"\",\"\",(ReplacementPurches!AR56*AR$1*PricesByItr!AR56)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS56=\"\",\"\",IF(PricesByItr!AS56=\"\",\"\",(ReplacementPurches!AS56*AS$1*PricesByItr!AS56)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT56=\"\",\"\",IF(PricesByItr!AT56=\"\",\"\",(ReplacementPurches!AT56*AT$1*PricesByItr!AT56)/1000))","v":0},29633.491559427264,null,2021,{"$f":"ReplacementPurches!AX56","v":1982},{"$f":"IF(ReplacementPurches!AY56=\"\",\"\",IF(PricesByItr!AY56=\"\",\"\",(ReplacementPurches!AY56*AY$1*PricesByItr!AY56)/1000))","v":17047.903680158608},{"$f":"IF(ReplacementPurches!AZ56=\"\",\"\",IF(PricesByItr!AZ56=\"\",\"\",(ReplacementPurches!AZ56*AZ$1*PricesByItr!AZ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA56=\"\",\"\",IF(PricesByItr!BA56=\"\",\"\",(ReplacementPurches!BA56*BA$1*PricesByItr!BA56)/1000))","v":12120.197279872895},{"$f":"IF(ReplacementPurches!BB56=\"\",\"\",IF(PricesByItr!BB56=\"\",\"\",(ReplacementPurches!BB56*BB$1*PricesByItr!BB56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC56=\"\",\"\",IF(PricesByItr!BC56=\"\",\"\",(ReplacementPurches!BC56*BC$1*PricesByItr!BC56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD56=\"\",\"\",IF(PricesByItr!BD56=\"\",\"\",(ReplacementPurches!BD56*BD$1*PricesByItr!BD56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE56=\"\",\"\",IF(PricesByItr!BE56=\"\",\"\",(ReplacementPurches!BE56*BE$1*PricesByItr!BE56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF56=\"\",\"\",IF(PricesByItr!BF56=\"\",\"\",(ReplacementPurches!BF56*BF$1*PricesByItr!BF56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG56=\"\",\"\",IF(PricesByItr!BG56=\"\",\"\",(ReplacementPurches!BG56*BG$1*PricesByItr!BG56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH56=\"\",\"\",IF(PricesByItr!BH56=\"\",\"\",(ReplacementPurches!BH56*BH$1*PricesByItr!BH56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI56=\"\",\"\",IF(PricesByItr!BI56=\"\",\"\",(ReplacementPurches!BI56*BI$1*PricesByItr!BI56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ56=\"\",\"\",IF(PricesByItr!BJ56=\"\",\"\",(ReplacementPurches!BJ56*BJ$1*PricesByItr!BJ56)/1000))","v":0},29168.100960031501,null,2022,{"$f":"ReplacementPurches!BN56","v":1982},{"$f":"IF(ReplacementPurches!BO56=\"\",\"\",IF(PricesByItr!BO56=\"\",\"\",(ReplacementPurches!BO56*BO$1*PricesByItr!BO56)/1000))","v":17807.558194799429},{"$f":"IF(ReplacementPurches!BP56=\"\",\"\",IF(PricesByItr!BP56=\"\",\"\",(ReplacementPurches!BP56*BP$1*PricesByItr!BP56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ56=\"\",\"\",IF(PricesByItr!BQ56=\"\",\"\",(ReplacementPurches!BQ56*BQ$1*PricesByItr!BQ56)/1000))","v":13373.098171390535},{"$f":"IF(ReplacementPurches!BR56=\"\",\"\",IF(PricesByItr!BR56=\"\",\"\",(ReplacementPurches!BR56*BR$1*PricesByItr!BR56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS56=\"\",\"\",IF(PricesByItr!BS56=\"\",\"\",(ReplacementPurches!BS56*BS$1*PricesByItr!BS56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT56=\"\",\"\",IF(PricesByItr!BT56=\"\",\"\",(ReplacementPurches!BT56*BT$1*PricesByItr!BT56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU56=\"\",\"\",IF(PricesByItr!BU56=\"\",\"\",(ReplacementPurches!BU56*BU$1*PricesByItr!BU56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV56=\"\",\"\",IF(PricesByItr!BV56=\"\",\"\",(ReplacementPurches!BV56*BV$1*PricesByItr!BV56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW56=\"\",\"\",IF(PricesByItr!BW56=\"\",\"\",(ReplacementPurches!BW56*BW$1*PricesByItr!BW56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX56=\"\",\"\",IF(PricesByItr!BX56=\"\",\"\",(ReplacementPurches!BX56*BX$1*PricesByItr!BX56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY56=\"\",\"\",IF(PricesByItr!BY56=\"\",\"\",(ReplacementPurches!BY56*BY$1*PricesByItr!BY56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ56=\"\",\"\",IF(PricesByItr!BZ56=\"\",\"\",(ReplacementPurches!BZ56*BZ$1*PricesByItr!BZ56)/1000))","v":0},31180.656366189964,null,2023,{"$f":"ReplacementPurches!CD56","v":1982},{"$f":"IF(ReplacementPurches!CE56=\"\",\"\",IF(PricesByItr!CE56=\"\",\"\",(ReplacementPurches!CE56*CE$1*PricesByItr!CE56)/1000))","v":19569.504616029739},{"$f":"IF(ReplacementPurches!CF56=\"\",\"\",IF(PricesByItr!CF56=\"\",\"\",(ReplacementPurches!CF56*CF$1*PricesByItr!CF56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG56=\"\",\"\",IF(PricesByItr!CG56=\"\",\"\",(ReplacementPurches!CG56*CG$1*PricesByItr!CG56)/1000))","v":14810.574946728515},{"$f":"IF(ReplacementPurches!CH56=\"\",\"\",IF(PricesByItr!CH56=\"\",\"\",(ReplacementPurches!CH56*CH$1*PricesByItr!CH56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI56=\"\",\"\",IF(PricesByItr!CI56=\"\",\"\",(ReplacementPurches!CI56*CI$1*PricesByItr!CI56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ56=\"\",\"\",IF(PricesByItr!CJ56=\"\",\"\",(ReplacementPurches!CJ56*CJ$1*PricesByItr!CJ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK56=\"\",\"\",IF(PricesByItr!CK56=\"\",\"\",(ReplacementPurches!CK56*CK$1*PricesByItr!CK56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL56=\"\",\"\",IF(PricesByItr!CL56=\"\",\"\",(ReplacementPurches!CL56*CL$1*PricesByItr!CL56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM56=\"\",\"\",IF(PricesByItr!CM56=\"\",\"\",(ReplacementPurches!CM56*CM$1*PricesByItr!CM56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN56=\"\",\"\",IF(PricesByItr!CN56=\"\",\"\",(ReplacementPurches!CN56*CN$1*PricesByItr!CN56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO56=\"\",\"\",IF(PricesByItr!CO56=\"\",\"\",(ReplacementPurches!CO56*CO$1*PricesByItr!CO56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP56=\"\",\"\",IF(PricesByItr!CP56=\"\",\"\",(ReplacementPurches!CP56*CP$1*PricesByItr!CP56)/1000))","v":0},34380.079562758256,null,2024,{"$f":"ReplacementPurches!CT56","v":1982},{"$f":"IF(ReplacementPurches!CU56=\"\",\"\",IF(PricesByItr!CU56=\"\",\"\",(ReplacementPurches!CU56*CU$1*PricesByItr!CU56)/1000))","v":20798.363901317596},{"$f":"IF(ReplacementPurches!CV56=\"\",\"\",IF(PricesByItr!CV56=\"\",\"\",(ReplacementPurches!CV56*CV$1*PricesByItr!CV56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW56=\"\",\"\",IF(PricesByItr!CW56=\"\",\"\",(ReplacementPurches!CW56*CW$1*PricesByItr!CW56)/1000))","v":15352.263832770535},{"$f":"IF(ReplacementPurches!CX56=\"\",\"\",IF(PricesByItr!CX56=\"\",\"\",(ReplacementPurches!CX56*CX$1*PricesByItr!CX56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY56=\"\",\"\",IF(PricesByItr!CY56=\"\",\"\",(ReplacementPurches!CY56*CY$1*PricesByItr!CY56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ56=\"\",\"\",IF(PricesByItr!CZ56=\"\",\"\",(ReplacementPurches!CZ56*CZ$1*PricesByItr!CZ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA56=\"\",\"\",IF(PricesByItr!DA56=\"\",\"\",(ReplacementPurches!DA56*DA$1*PricesByItr!DA56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB56=\"\",\"\",IF(PricesByItr!DB56=\"\",\"\",(ReplacementPurches!DB56*DB$1*PricesByItr!DB56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC56=\"\",\"\",IF(PricesByItr!DC56=\"\",\"\",(ReplacementPurches!DC56*DC$1*PricesByItr!DC56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD56=\"\",\"\",IF(PricesByItr!DD56=\"\",\"\",(ReplacementPurches!DD56*DD$1*PricesByItr!DD56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE56=\"\",\"\",IF(PricesByItr!DE56=\"\",\"\",(ReplacementPurches!DE56*DE$1*PricesByItr!DE56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF56=\"\",\"\",IF(PricesByItr!DF56=\"\",\"\",(ReplacementPurches!DF56*DF$1*PricesByItr!DF56)/1000))","v":0},36150.627734088135,null,2025,{"$f":"ReplacementPurches!DJ56","v":1982},{"$f":"IF(ReplacementPurches!DK56=\"\",\"\",IF(PricesByItr!DK56=\"\",\"\",(ReplacementPurches!DK56*DK$1*PricesByItr!DK56)/1000))","v":21764.264133344648},{"$f":"IF(ReplacementPurches!DL56=\"\",\"\",IF(PricesByItr!DL56=\"\",\"\",(ReplacementPurches!DL56*DL$1*PricesByItr!DL56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM56=\"\",\"\",IF(PricesByItr!DM56=\"\",\"\",(ReplacementPurches!DM56*DM$1*PricesByItr!DM56)/1000))","v":15426.395264868928},{"$f":"IF(ReplacementPurches!DN56=\"\",\"\",IF(PricesByItr!DN56=\"\",\"\",(ReplacementPurches!DN56*DN$1*PricesByItr!DN56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO56=\"\",\"\",IF(PricesByItr!DO56=\"\",\"\",(ReplacementPurches!DO56*DO$1*PricesByItr!DO56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP56=\"\",\"\",IF(PricesByItr!DP56=\"\",\"\",(ReplacementPurches!DP56*DP$1*PricesByItr!DP56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ56=\"\",\"\",IF(PricesByItr!DQ56=\"\",\"\",(ReplacementPurches!DQ56*DQ$1*PricesByItr!DQ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR56=\"\",\"\",IF(PricesByItr!DR56=\"\",\"\",(ReplacementPurches!DR56*DR$1*PricesByItr!DR56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS56=\"\",\"\",IF(PricesByItr!DS56=\"\",\"\",(ReplacementPurches!DS56*DS$1*PricesByItr!DS56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT56=\"\",\"\",IF(PricesByItr!DT56=\"\",\"\",(ReplacementPurches!DT56*DT$1*PricesByItr!DT56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU56=\"\",\"\",IF(PricesByItr!DU56=\"\",\"\",(ReplacementPurches!DU56*DU$1*PricesByItr!DU56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV56=\"\",\"\",IF(PricesByItr!DV56=\"\",\"\",(ReplacementPurches!DV56*DV$1*PricesByItr!DV56)/1000))","v":0},37190.659398213575,null,2026,{"$f":"ReplacementPurches!DZ56","v":1982},{"$f":"IF(ReplacementPurches!EA56=\"\",\"\",IF(PricesByItr!EA56=\"\",\"\",(ReplacementPurches!EA56*EA$1*PricesByItr!EA56)/1000))","v":21642.17184927177},{"$f":"IF(ReplacementPurches!EB56=\"\",\"\",IF(PricesByItr!EB56=\"\",\"\",(ReplacementPurches!EB56*EB$1*PricesByItr!EB56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC56=\"\",\"\",IF(PricesByItr!EC56=\"\",\"\",(ReplacementPurches!EC56*EC$1*PricesByItr!EC56)/1000))","v":16393.590543995659},{"$f":"IF(ReplacementPurches!ED56=\"\",\"\",IF(PricesByItr!ED56=\"\",\"\",(ReplacementPurches!ED56*ED$1*PricesByItr!ED56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE56=\"\",\"\",IF(PricesByItr!EE56=\"\",\"\",(ReplacementPurches!EE56*EE$1*PricesByItr!EE56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF56=\"\",\"\",IF(PricesByItr!EF56=\"\",\"\",(ReplacementPurches!EF56*EF$1*PricesByItr!EF56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG56=\"\",\"\",IF(PricesByItr!EG56=\"\",\"\",(ReplacementPurches!EG56*EG$1*PricesByItr!EG56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH56=\"\",\"\",IF(PricesByItr!EH56=\"\",\"\",(ReplacementPurches!EH56*EH$1*PricesByItr!EH56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI56=\"\",\"\",IF(PricesByItr!EI56=\"\",\"\",(ReplacementPurches!EI56*EI$1*PricesByItr!EI56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ56=\"\",\"\",IF(PricesByItr!EJ56=\"\",\"\",(ReplacementPurches!EJ56*EJ$1*PricesByItr!EJ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK56=\"\",\"\",IF(PricesByItr!EK56=\"\",\"\",(ReplacementPurches!EK56*EK$1*PricesByItr!EK56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL56=\"\",\"\",IF(PricesByItr!EL56=\"\",\"\",(ReplacementPurches!EL56*EL$1*PricesByItr!EL56)/1000))","v":0},38035.762393267432,null,2027,{"$f":"ReplacementPurches!EP56","v":1982},{"$f":"IF(ReplacementPurches!EQ56=\"\",\"\",IF(PricesByItr!EQ56=\"\",\"\",(ReplacementPurches!EQ56*EQ$1*PricesByItr!EQ56)/1000))","v":24713.3152924633},{"$f":"IF(ReplacementPurches!ER56=\"\",\"\",IF(PricesByItr!ER56=\"\",\"\",(ReplacementPurches!ER56*ER$1*PricesByItr!ER56)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES56=\"\",\"\",IF(PricesByItr!ES56=\"\",\"\",(ReplacementPurches!ES56*ES$1*PricesByItr!ES56)/1000))","v":17134.068758774571},{"$f":"IF(ReplacementPurches!ET56=\"\",\"\",IF(PricesByItr!ET56=\"\",\"\",(ReplacementPurches!ET56*ET$1*PricesByItr!ET56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU56=\"\",\"\",IF(PricesByItr!EU56=\"\",\"\",(ReplacementPurches!EU56*EU$1*PricesByItr!EU56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV56=\"\",\"\",IF(PricesByItr!EV56=\"\",\"\",(ReplacementPurches!EV56*EV$1*PricesByItr!EV56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW56=\"\",\"\",IF(PricesByItr!EW56=\"\",\"\",(ReplacementPurches!EW56*EW$1*PricesByItr!EW56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX56=\"\",\"\",IF(PricesByItr!EX56=\"\",\"\",(ReplacementPurches!EX56*EX$1*PricesByItr!EX56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY56=\"\",\"\",IF(PricesByItr!EY56=\"\",\"\",(ReplacementPurches!EY56*EY$1*PricesByItr!EY56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ56=\"\",\"\",IF(PricesByItr!EZ56=\"\",\"\",(ReplacementPurches!EZ56*EZ$1*PricesByItr!EZ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA56=\"\",\"\",IF(PricesByItr!FA56=\"\",\"\",(ReplacementPurches!FA56*FA$1*PricesByItr!FA56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB56=\"\",\"\",IF(PricesByItr!FB56=\"\",\"\",(ReplacementPurches!FB56*FB$1*PricesByItr!FB56)/1000))","v":0},41847.384051237867,null,2028,{"$f":"ReplacementPurches!FF56","v":1982},{"$f":"IF(ReplacementPurches!FG56=\"\",\"\",IF(PricesByItr!FG56=\"\",\"\",(ReplacementPurches!FG56*FG$1*PricesByItr!FG56)/1000))","v":24200.834971652985},{"$f":"IF(ReplacementPurches!FH56=\"\",\"\",IF(PricesByItr!FH56=\"\",\"\",(ReplacementPurches!FH56*FH$1*PricesByItr!FH56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI56=\"\",\"\",IF(PricesByItr!FI56=\"\",\"\",(ReplacementPurches!FI56*FI$1*PricesByItr!FI56)/1000))","v":17577.142919464106},{"$f":"IF(ReplacementPurches!FJ56=\"\",\"\",IF(PricesByItr!FJ56=\"\",\"\",(ReplacementPurches!FJ56*FJ$1*PricesByItr!FJ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK56=\"\",\"\",IF(PricesByItr!FK56=\"\",\"\",(ReplacementPurches!FK56*FK$1*PricesByItr!FK56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL56=\"\",\"\",IF(PricesByItr!FL56=\"\",\"\",(ReplacementPurches!FL56*FL$1*PricesByItr!FL56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM56=\"\",\"\",IF(PricesByItr!FM56=\"\",\"\",(ReplacementPurches!FM56*FM$1*PricesByItr!FM56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN56=\"\",\"\",IF(PricesByItr!FN56=\"\",\"\",(ReplacementPurches!FN56*FN$1*PricesByItr!FN56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO56=\"\",\"\",IF(PricesByItr!FO56=\"\",\"\",(ReplacementPurches!FO56*FO$1*PricesByItr!FO56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP56=\"\",\"\",IF(PricesByItr!FP56=\"\",\"\",(ReplacementPurches!FP56*FP$1*PricesByItr!FP56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ56=\"\",\"\",IF(PricesByItr!FQ56=\"\",\"\",(ReplacementPurches!FQ56*FQ$1*PricesByItr!FQ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR56=\"\",\"\",IF(PricesByItr!FR56=\"\",\"\",(ReplacementPurches!FR56*FR$1*PricesByItr!FR56)/1000))","v":0},41777.977891117087,null,2029,{"$f":"ReplacementPurches!FV56","v":1982},{"$f":"IF(ReplacementPurches!FW56=\"\",\"\",IF(PricesByItr!FW56=\"\",\"\",(ReplacementPurches!FW56*FW$1*PricesByItr!FW56)/1000))","v":25432.748336992263},{"$f":"IF(ReplacementPurches!FX56=\"\",\"\",IF(PricesByItr!FX56=\"\",\"\",(ReplacementPurches!FX56*FX$1*PricesByItr!FX56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY56=\"\",\"\",IF(PricesByItr!FY56=\"\",\"\",(ReplacementPurches!FY56*FY$1*PricesByItr!FY56)/1000))","v":18592.601762931819},{"$f":"IF(ReplacementPurches!FZ56=\"\",\"\",IF(PricesByItr!FZ56=\"\",\"\",(ReplacementPurches!FZ56*FZ$1*PricesByItr!FZ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA56=\"\",\"\",IF(PricesByItr!GA56=\"\",\"\",(ReplacementPurches!GA56*GA$1*PricesByItr!GA56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB56=\"\",\"\",IF(PricesByItr!GB56=\"\",\"\",(ReplacementPurches!GB56*GB$1*PricesByItr!GB56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC56=\"\",\"\",IF(PricesByItr!GC56=\"\",\"\",(ReplacementPurches!GC56*GC$1*PricesByItr!GC56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD56=\"\",\"\",IF(PricesByItr!GD56=\"\",\"\",(ReplacementPurches!GD56*GD$1*PricesByItr!GD56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE56=\"\",\"\",IF(PricesByItr!GE56=\"\",\"\",(ReplacementPurches!GE56*GE$1*PricesByItr!GE56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF56=\"\",\"\",IF(PricesByItr!GF56=\"\",\"\",(ReplacementPurches!GF56*GF$1*PricesByItr!GF56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG56=\"\",\"\",IF(PricesByItr!GG56=\"\",\"\",(ReplacementPurches!GG56*GG$1*PricesByItr!GG56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH56=\"\",\"\",IF(PricesByItr!GH56=\"\",\"\",(ReplacementPurches!GH56*GH$1*PricesByItr!GH56)/1000))","v":0},44025.350099924079,null,2030,{"$f":"ReplacementPurches!GL56","v":1982},{"$f":"IF(ReplacementPurches!GM56=\"\",\"\",IF(PricesByItr!GM56=\"\",\"\",(ReplacementPurches!GM56*GM$1*PricesByItr!GM56)/1000))","v":25840.010776554107},{"$f":"IF(ReplacementPurches!GN56=\"\",\"\",IF(PricesByItr!GN56=\"\",\"\",(ReplacementPurches!GN56*GN$1*PricesByItr!GN56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO56=\"\",\"\",IF(PricesByItr!GO56=\"\",\"\",(ReplacementPurches!GO56*GO$1*PricesByItr!GO56)/1000))","v":18878.704709745783},{"$f":"IF(ReplacementPurches!GP56=\"\",\"\",IF(PricesByItr!GP56=\"\",\"\",(ReplacementPurches!GP56*GP$1*PricesByItr!GP56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ56=\"\",\"\",IF(PricesByItr!GQ56=\"\",\"\",(ReplacementPurches!GQ56*GQ$1*PricesByItr!GQ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR56=\"\",\"\",IF(PricesByItr!GR56=\"\",\"\",(ReplacementPurches!GR56*GR$1*PricesByItr!GR56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS56=\"\",\"\",IF(PricesByItr!GS56=\"\",\"\",(ReplacementPurches!GS56*GS$1*PricesByItr!GS56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT56=\"\",\"\",IF(PricesByItr!GT56=\"\",\"\",(ReplacementPurches!GT56*GT$1*PricesByItr!GT56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU56=\"\",\"\",IF(PricesByItr!GU56=\"\",\"\",(ReplacementPurches!GU56*GU$1*PricesByItr!GU56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV56=\"\",\"\",IF(PricesByItr!GV56=\"\",\"\",(ReplacementPurches!GV56*GV$1*PricesByItr!GV56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW56=\"\",\"\",IF(PricesByItr!GW56=\"\",\"\",(ReplacementPurches!GW56*GW$1*PricesByItr!GW56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX56=\"\",\"\",IF(PricesByItr!GX56=\"\",\"\",(ReplacementPurches!GX56*GX$1*PricesByItr!GX56)/1000))","v":0},44718.715486299887,null,2031,{"$f":"ReplacementPurches!HB56","v":1982},{"$f":"IF(ReplacementPurches!HC56=\"\",\"\",IF(PricesByItr!HC56=\"\",\"\",(ReplacementPurches!HC56*HC$1*PricesByItr!HC56)/1000))","v":26892.941215021121},{"$f":"IF(ReplacementPurches!HD56=\"\",\"\",IF(PricesByItr!HD56=\"\",\"\",(ReplacementPurches!HD56*HD$1*PricesByItr!HD56)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE56=\"\",\"\",IF(PricesByItr!HE56=\"\",\"\",(ReplacementPurches!HE56*HE$1*PricesByItr!HE56)/1000))","v":18876.793739009088},{"$f":"IF(ReplacementPurches!HF56=\"\",\"\",IF(PricesByItr!HF56=\"\",\"\",(ReplacementPurches!HF56*HF$1*PricesByItr!HF56)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG56=\"\",\"\",IF(PricesByItr!HG56=\"\",\"\",(ReplacementPurches!HG56*HG$1*PricesByItr!HG56)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH56=\"\",\"\",IF(PricesByItr!HH56=\"\",\"\",(ReplacementPurches!HH56*HH$1*PricesByItr!HH56)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI56=\"\",\"\",IF(PricesByItr!HI56=\"\",\"\",(ReplacementPurches!HI56*HI$1*PricesByItr!HI56)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ56=\"\",\"\",IF(PricesByItr!HJ56=\"\",\"\",(ReplacementPurches!HJ56*HJ$1*PricesByItr!HJ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK56=\"\",\"\",IF(PricesByItr!HK56=\"\",\"\",(ReplacementPurches!HK56*HK$1*PricesByItr!HK56)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL56=\"\",\"\",IF(PricesByItr!HL56=\"\",\"\",(ReplacementPurches!HL56*HL$1*PricesByItr!HL56)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM56=\"\",\"\",IF(PricesByItr!HM56=\"\",\"\",(ReplacementPurches!HM56*HM$1*PricesByItr!HM56)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN56=\"\",\"\",IF(PricesByItr!HN56=\"\",\"\",(ReplacementPurches!HN56*HN$1*PricesByItr!HN56)/1000))","v":0},45769.734954030209,null,0,{"$f":"ReplacementPurches!HR56","v":0},{"$f":"IF(ReplacementPurches!HS56=\"\",\"\",IF(PricesByItr!HS56=\"\",\"\",(ReplacementPurches!HS56*HS$1*PricesByItr!HS56)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT56=\"\",\"\",IF(PricesByItr!HT56=\"\",\"\",(ReplacementPurches!HT56*HT$1*PricesByItr!HT56)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU56=\"\",\"\",IF(PricesByItr!HU56=\"\",\"\",(ReplacementPurches!HU56*HU$1*PricesByItr!HU56)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV56=\"\",\"\",IF(PricesByItr!HV56=\"\",\"\",(ReplacementPurches!HV56*HV$1*PricesByItr!HV56)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW56=\"\",\"\",IF(PricesByItr!HW56=\"\",\"\",(ReplacementPurches!HW56*HW$1*PricesByItr!HW56)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX56=\"\",\"\",IF(PricesByItr!HX56=\"\",\"\",(ReplacementPurches!HX56*HX$1*PricesByItr!HX56)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY56=\"\",\"\",IF(PricesByItr!HY56=\"\",\"\",(ReplacementPurches!HY56*HY$1*PricesByItr!HY56)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ56=\"\",\"\",IF(PricesByItr!HZ56=\"\",\"\",(ReplacementPurches!HZ56*HZ$1*PricesByItr!HZ56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA56=\"\",\"\",IF(PricesByItr!IA56=\"\",\"\",(ReplacementPurches!IA56*IA$1*PricesByItr!IA56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB56=\"\",\"\",IF(PricesByItr!IB56=\"\",\"\",(ReplacementPurches!IB56*IB$1*PricesByItr!IB56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC56=\"\",\"\",IF(PricesByItr!IC56=\"\",\"\",(ReplacementPurches!IC56*IC$1*PricesByItr!IC56)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID56=\"\",\"\",IF(PricesByItr!ID56=\"\",\"\",(ReplacementPurches!ID56*ID$1*PricesByItr!ID56)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH56","v":0},{"$f":"IF(ReplacementPurches!II56=\"\",\"\",IF(PricesByItr!II56=\"\",\"\",(ReplacementPurches!II56*II$1*PricesByItr!II56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ56=\"\",\"\",IF(PricesByItr!IJ56=\"\",\"\",(ReplacementPurches!IJ56*IJ$1*PricesByItr!IJ56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK56=\"\",\"\",IF(PricesByItr!IK56=\"\",\"\",(ReplacementPurches!IK56*IK$1*PricesByItr!IK56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL56=\"\",\"\",IF(PricesByItr!IL56=\"\",\"\",(ReplacementPurches!IL56*IL$1*PricesByItr!IL56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM56=\"\",\"\",IF(PricesByItr!IM56=\"\",\"\",(ReplacementPurches!IM56*IM$1*PricesByItr!IM56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN56=\"\",\"\",IF(PricesByItr!IN56=\"\",\"\",(ReplacementPurches!IN56*IN$1*PricesByItr!IN56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO56=\"\",\"\",IF(PricesByItr!IO56=\"\",\"\",(ReplacementPurches!IO56*IO$1*PricesByItr!IO56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP56=\"\",\"\",IF(PricesByItr!IP56=\"\",\"\",(ReplacementPurches!IP56*IP$1*PricesByItr!IP56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ56=\"\",\"\",IF(PricesByItr!IQ56=\"\",\"\",(ReplacementPurches!IQ56*IQ$1*PricesByItr!IQ56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR56=\"\",\"\",IF(PricesByItr!IR56=\"\",\"\",(ReplacementPurches!IR56*IR$1*PricesByItr!IR56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS56=\"\",\"\",IF(PricesByItr!IS56=\"\",\"\",(ReplacementPurches!IS56*IS$1*PricesByItr!IS56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT56=\"\",\"\",IF(PricesByItr!IT56=\"\",\"\",(ReplacementPurches!IT56*IT$1*PricesByItr!IT56)/1000))","v":""},0]
[{"$f":"PurchByItr!A57","v":2018},{"$f":"PurchByItr!B57","v":1938},{"$f":"IF(PricesByItr!C57<0,0,(PurchByItr!C57*C$1*PricesByItr!C57)/1000)","v":10987.244859466571},{"$f":"IF(PricesByItr!D57<0,0,(PurchByItr!D57*D$1*PricesByItr!D57)/1000)","v":4591.1952436637894},{"$f":"IF(PricesByItr!E57<0,0,(PurchByItr!E57*E$1*PricesByItr!E57)/1000)","v":17490.469274520881},{"$f":"IF(PricesByItr!F57<0,0,(PurchByItr!F57*F$1*PricesByItr!F57)/1000)","v":144.09349389648457},{"$f":"IF(PricesByItr!G57<0,0,(PurchByItr!G57*G$1*PricesByItr!G57)/1000)","v":0},{"$f":"IF(PricesByItr!H57<0,0,(PurchByItr!H57*H$1*PricesByItr!H57)/1000)","v":0},{"$f":"IF(PricesByItr!I57<0,0,(PurchByItr!I57*I$1*PricesByItr!I57)/1000)","v":0},{"$f":"IF(PricesByItr!J57<0,0,(PurchByItr!J57*J$1*PricesByItr!J57)/1000)","v":0},{"$f":"IF(PricesByItr!K57<0,0,(PurchByItr!K57*K$1*PricesByItr!K57)/1000)","v":0},{"$f":"IF(PricesByItr!L57<0,0,(PurchByItr!L57*L$1*PricesByItr!L57)/1000)","v":0},{"$f":"IF(PricesByItr!M57<0,0,(PurchByItr!M57*M$1*PricesByItr!M57)/1000)","v":-275.18908083712643},{"$f":"IF(PricesByItr!N57<0,0,(PurchByItr!N57*N$1*PricesByItr!N57)/1000)","v":1227.2222387695335},34165.036029480143,null,{"$f":"PurchByItr!Q57","v":2019},{"$f":"PurchByItr!R57","v":1939},{"$f":"IF(PricesByItr!S57<0,0,(PurchByItr!S57*S$1*PricesByItr!S57)/1000)","v":21254.731928329486},{"$f":"IF(PricesByItr!T57<0,0,(PurchByItr!T57*T$1*PricesByItr!T57)/1000)","v":9782.7501676998108},{"$f":"IF(PricesByItr!U57<0,0,(PurchByItr!U57*U$1*PricesByItr!U57)/1000)","v":25863.191430664119},{"$f":"IF(PricesByItr!V57<0,0,(PurchByItr!V57*V$1*PricesByItr!V57)/1000)","v":14841.551566406264},{"$f":"IF(PricesByItr!W57<0,0,(PurchByItr!W57*W$1*PricesByItr!W57)/1000)","v":13005.713503417983},{"$f":"IF(PricesByItr!X57<0,0,(PurchByItr!X57*X$1*PricesByItr!X57)/1000)","v":9048.0399411392009},{"$f":"IF(PricesByItr!Y57<0,0,(PurchByItr!Y57*Y$1*PricesByItr!Y57)/1000)","v":0},{"$f":"IF(PricesByItr!Z57<0,0,(PurchByItr!Z57*Z$1*PricesByItr!Z57)/1000)","v":0},{"$f":"IF(PricesByItr!AA57<0,0,(PurchByItr!AA57*AA$1*PricesByItr!AA57)/1000)","v":9347.5462948608219},{"$f":"IF(PricesByItr!AB57<0,0,(PurchByItr!AB57*AB$1*PricesByItr!AB57)/1000)","v":-398.64373278808631},{"$f":"IF(PricesByItr!AC57<0,0,(PurchByItr!AC57*AC$1*PricesByItr!AC57)/1000)","v":0},{"$f":"IF(PricesByItr!AD57<0,0,(PurchByItr!AD57*AD$1*PricesByItr!AD57)/1000)","v":0},102744.8810997296,null,2020,{"$f":"ReplacementPurches!AH57","v":1983},{"$f":"IF(ReplacementPurches!AI57=\"\",\"\",IF(PricesByItr!AI57=\"\",\"\",(ReplacementPurches!AI57*AI$1*PricesByItr!AI57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ57=\"\",\"\",IF(PricesByItr!AJ57=\"\",\"\",(ReplacementPurches!AJ57*AJ$1*PricesByItr!AJ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK57=\"\",\"\",IF(PricesByItr!AK57=\"\",\"\",(ReplacementPurches!AK57*AK$1*PricesByItr!AK57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL57=\"\",\"\",IF(PricesByItr!AL57=\"\",\"\",(ReplacementPurches!AL57*AL$1*PricesByItr!AL57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM57=\"\",\"\",IF(PricesByItr!AM57=\"\",\"\",(ReplacementPurches!AM57*AM$1*PricesByItr!AM57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN57=\"\",\"\",IF(PricesByItr!AN57=\"\",\"\",(ReplacementPurches!AN57*AN$1*PricesByItr!AN57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO57=\"\",\"\",IF(PricesByItr!AO57=\"\",\"\",(ReplacementPurches!AO57*AO$1*PricesByItr!AO57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP57=\"\",\"\",IF(PricesByItr!AP57=\"\",\"\",(ReplacementPurches!AP57*AP$1*PricesByItr!AP57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ57=\"\",\"\",IF(PricesByItr!AQ57=\"\",\"\",(ReplacementPurches!AQ57*AQ$1*PricesByItr!AQ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR57=\"\",\"\",IF(PricesByItr!AR57=\"\",\"\",(ReplacementPurches!AR57*AR$1*PricesByItr!AR57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS57=\"\",\"\",IF(PricesByItr!AS57=\"\",\"\",(ReplacementPurches!AS57*AS$1*PricesByItr!AS57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT57=\"\",\"\",IF(PricesByItr!AT57=\"\",\"\",(ReplacementPurches!AT57*AT$1*PricesByItr!AT57)/1000))","v":5033.4272086143483},5033.4272086143483,null,2021,{"$f":"ReplacementPurches!AX57","v":1983},{"$f":"IF(ReplacementPurches!AY57=\"\",\"\",IF(PricesByItr!AY57=\"\",\"\",(ReplacementPurches!AY57*AY$1*PricesByItr!AY57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ57=\"\",\"\",IF(PricesByItr!AZ57=\"\",\"\",(ReplacementPurches!AZ57*AZ$1*PricesByItr!AZ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA57=\"\",\"\",IF(PricesByItr!BA57=\"\",\"\",(ReplacementPurches!BA57*BA$1*PricesByItr!BA57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB57=\"\",\"\",IF(PricesByItr!BB57=\"\",\"\",(ReplacementPurches!BB57*BB$1*PricesByItr!BB57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC57=\"\",\"\",IF(PricesByItr!BC57=\"\",\"\",(ReplacementPurches!BC57*BC$1*PricesByItr!BC57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD57=\"\",\"\",IF(PricesByItr!BD57=\"\",\"\",(ReplacementPurches!BD57*BD$1*PricesByItr!BD57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE57=\"\",\"\",IF(PricesByItr!BE57=\"\",\"\",(ReplacementPurches!BE57*BE$1*PricesByItr!BE57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF57=\"\",\"\",IF(PricesByItr!BF57=\"\",\"\",(ReplacementPurches!BF57*BF$1*PricesByItr!BF57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG57=\"\",\"\",IF(PricesByItr!BG57=\"\",\"\",(ReplacementPurches!BG57*BG$1*PricesByItr!BG57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH57=\"\",\"\",IF(PricesByItr!BH57=\"\",\"\",(ReplacementPurches!BH57*BH$1*PricesByItr!BH57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI57=\"\",\"\",IF(PricesByItr!BI57=\"\",\"\",(ReplacementPurches!BI57*BI$1*PricesByItr!BI57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ57=\"\",\"\",IF(PricesByItr!BJ57=\"\",\"\",(ReplacementPurches!BJ57*BJ$1*PricesByItr!BJ57)/1000))","v":5384.6091576576246},5384.6091576576246,null,2022,{"$f":"ReplacementPurches!BN57","v":1983},{"$f":"IF(ReplacementPurches!BO57=\"\",\"\",IF(PricesByItr!BO57=\"\",\"\",(ReplacementPurches!BO57*BO$1*PricesByItr!BO57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP57=\"\",\"\",IF(PricesByItr!BP57=\"\",\"\",(ReplacementPurches!BP57*BP$1*PricesByItr!BP57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ57=\"\",\"\",IF(PricesByItr!BQ57=\"\",\"\",(ReplacementPurches!BQ57*BQ$1*PricesByItr!BQ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR57=\"\",\"\",IF(PricesByItr!BR57=\"\",\"\",(ReplacementPurches!BR57*BR$1*PricesByItr!BR57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS57=\"\",\"\",IF(PricesByItr!BS57=\"\",\"\",(ReplacementPurches!BS57*BS$1*PricesByItr!BS57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT57=\"\",\"\",IF(PricesByItr!BT57=\"\",\"\",(ReplacementPurches!BT57*BT$1*PricesByItr!BT57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU57=\"\",\"\",IF(PricesByItr!BU57=\"\",\"\",(ReplacementPurches!BU57*BU$1*PricesByItr!BU57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV57=\"\",\"\",IF(PricesByItr!BV57=\"\",\"\",(ReplacementPurches!BV57*BV$1*PricesByItr!BV57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW57=\"\",\"\",IF(PricesByItr!BW57=\"\",\"\",(ReplacementPurches!BW57*BW$1*PricesByItr!BW57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX57=\"\",\"\",IF(PricesByItr!BX57=\"\",\"\",(ReplacementPurches!BX57*BX$1*PricesByItr!BX57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY57=\"\",\"\",IF(PricesByItr!BY57=\"\",\"\",(ReplacementPurches!BY57*BY$1*PricesByItr!BY57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ57=\"\",\"\",IF(PricesByItr!BZ57=\"\",\"\",(ReplacementPurches!BZ57*BZ$1*PricesByItr!BZ57)/1000))","v":5497.2955673217775},5497.2955673217775,null,2023,{"$f":"ReplacementPurches!CD57","v":1983},{"$f":"IF(ReplacementPurches!CE57=\"\",\"\",IF(PricesByItr!CE57=\"\",\"\",(ReplacementPurches!CE57*CE$1*PricesByItr!CE57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF57=\"\",\"\",IF(PricesByItr!CF57=\"\",\"\",(ReplacementPurches!CF57*CF$1*PricesByItr!CF57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG57=\"\",\"\",IF(PricesByItr!CG57=\"\",\"\",(ReplacementPurches!CG57*CG$1*PricesByItr!CG57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH57=\"\",\"\",IF(PricesByItr!CH57=\"\",\"\",(ReplacementPurches!CH57*CH$1*PricesByItr!CH57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI57=\"\",\"\",IF(PricesByItr!CI57=\"\",\"\",(ReplacementPurches!CI57*CI$1*PricesByItr!CI57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ57=\"\",\"\",IF(PricesByItr!CJ57=\"\",\"\",(ReplacementPurches!CJ57*CJ$1*PricesByItr!CJ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK57=\"\",\"\",IF(PricesByItr!CK57=\"\",\"\",(ReplacementPurches!CK57*CK$1*PricesByItr!CK57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL57=\"\",\"\",IF(PricesByItr!CL57=\"\",\"\",(ReplacementPurches!CL57*CL$1*PricesByItr!CL57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM57=\"\",\"\",IF(PricesByItr!CM57=\"\",\"\",(ReplacementPurches!CM57*CM$1*PricesByItr!CM57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN57=\"\",\"\",IF(PricesByItr!CN57=\"\",\"\",(ReplacementPurches!CN57*CN$1*PricesByItr!CN57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO57=\"\",\"\",IF(PricesByItr!CO57=\"\",\"\",(ReplacementPurches!CO57*CO$1*PricesByItr!CO57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP57=\"\",\"\",IF(PricesByItr!CP57=\"\",\"\",(ReplacementPurches!CP57*CP$1*PricesByItr!CP57)/1000))","v":5802.4881597518943},5802.4881597518943,null,2024,{"$f":"ReplacementPurches!CT57","v":1983},{"$f":"IF(ReplacementPurches!CU57=\"\",\"\",IF(PricesByItr!CU57=\"\",\"\",(ReplacementPurches!CU57*CU$1*PricesByItr!CU57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV57=\"\",\"\",IF(PricesByItr!CV57=\"\",\"\",(ReplacementPurches!CV57*CV$1*PricesByItr!CV57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW57=\"\",\"\",IF(PricesByItr!CW57=\"\",\"\",(ReplacementPurches!CW57*CW$1*PricesByItr!CW57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX57=\"\",\"\",IF(PricesByItr!CX57=\"\",\"\",(ReplacementPurches!CX57*CX$1*PricesByItr!CX57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY57=\"\",\"\",IF(PricesByItr!CY57=\"\",\"\",(ReplacementPurches!CY57*CY$1*PricesByItr!CY57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ57=\"\",\"\",IF(PricesByItr!CZ57=\"\",\"\",(ReplacementPurches!CZ57*CZ$1*PricesByItr!CZ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA57=\"\",\"\",IF(PricesByItr!DA57=\"\",\"\",(ReplacementPurches!DA57*DA$1*PricesByItr!DA57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB57=\"\",\"\",IF(PricesByItr!DB57=\"\",\"\",(ReplacementPurches!DB57*DB$1*PricesByItr!DB57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC57=\"\",\"\",IF(PricesByItr!DC57=\"\",\"\",(ReplacementPurches!DC57*DC$1*PricesByItr!DC57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD57=\"\",\"\",IF(PricesByItr!DD57=\"\",\"\",(ReplacementPurches!DD57*DD$1*PricesByItr!DD57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE57=\"\",\"\",IF(PricesByItr!DE57=\"\",\"\",(ReplacementPurches!DE57*DE$1*PricesByItr!DE57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF57=\"\",\"\",IF(PricesByItr!DF57=\"\",\"\",(ReplacementPurches!DF57*DF$1*PricesByItr!DF57)/1000))","v":6253.9861732292184},6253.9861732292184,null,2025,{"$f":"ReplacementPurches!DJ57","v":1983},{"$f":"IF(ReplacementPurches!DK57=\"\",\"\",IF(PricesByItr!DK57=\"\",\"\",(ReplacementPurches!DK57*DK$1*PricesByItr!DK57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL57=\"\",\"\",IF(PricesByItr!DL57=\"\",\"\",(ReplacementPurches!DL57*DL$1*PricesByItr!DL57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM57=\"\",\"\",IF(PricesByItr!DM57=\"\",\"\",(ReplacementPurches!DM57*DM$1*PricesByItr!DM57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN57=\"\",\"\",IF(PricesByItr!DN57=\"\",\"\",(ReplacementPurches!DN57*DN$1*PricesByItr!DN57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO57=\"\",\"\",IF(PricesByItr!DO57=\"\",\"\",(ReplacementPurches!DO57*DO$1*PricesByItr!DO57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP57=\"\",\"\",IF(PricesByItr!DP57=\"\",\"\",(ReplacementPurches!DP57*DP$1*PricesByItr!DP57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ57=\"\",\"\",IF(PricesByItr!DQ57=\"\",\"\",(ReplacementPurches!DQ57*DQ$1*PricesByItr!DQ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR57=\"\",\"\",IF(PricesByItr!DR57=\"\",\"\",(ReplacementPurches!DR57*DR$1*PricesByItr!DR57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS57=\"\",\"\",IF(PricesByItr!DS57=\"\",\"\",(ReplacementPurches!DS57*DS$1*PricesByItr!DS57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT57=\"\",\"\",IF(PricesByItr!DT57=\"\",\"\",(ReplacementPurches!DT57*DT$1*PricesByItr!DT57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU57=\"\",\"\",IF(PricesByItr!DU57=\"\",\"\",(ReplacementPurches!DU57*DU$1*PricesByItr!DU57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV57=\"\",\"\",IF(PricesByItr!DV57=\"\",\"\",(ReplacementPurches!DV57*DV$1*PricesByItr!DV57)/1000))","v":6543.977574634554},6543.977574634554,null,2026,{"$f":"ReplacementPurches!DZ57","v":1983},{"$f":"IF(ReplacementPurches!EA57=\"\",\"\",IF(PricesByItr!EA57=\"\",\"\",(ReplacementPurches!EA57*EA$1*PricesByItr!EA57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB57=\"\",\"\",IF(PricesByItr!EB57=\"\",\"\",(ReplacementPurches!EB57*EB$1*PricesByItr!EB57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC57=\"\",\"\",IF(PricesByItr!EC57=\"\",\"\",(ReplacementPurches!EC57*EC$1*PricesByItr!EC57)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED57=\"\",\"\",IF(PricesByItr!ED57=\"\",\"\",(ReplacementPurches!ED57*ED$1*PricesByItr!ED57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE57=\"\",\"\",IF(PricesByItr!EE57=\"\",\"\",(ReplacementPurches!EE57*EE$1*PricesByItr!EE57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF57=\"\",\"\",IF(PricesByItr!EF57=\"\",\"\",(ReplacementPurches!EF57*EF$1*PricesByItr!EF57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG57=\"\",\"\",IF(PricesByItr!EG57=\"\",\"\",(ReplacementPurches!EG57*EG$1*PricesByItr!EG57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH57=\"\",\"\",IF(PricesByItr!EH57=\"\",\"\",(ReplacementPurches!EH57*EH$1*PricesByItr!EH57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI57=\"\",\"\",IF(PricesByItr!EI57=\"\",\"\",(ReplacementPurches!EI57*EI$1*PricesByItr!EI57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ57=\"\",\"\",IF(PricesByItr!EJ57=\"\",\"\",(ReplacementPurches!EJ57*EJ$1*PricesByItr!EJ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK57=\"\",\"\",IF(PricesByItr!EK57=\"\",\"\",(ReplacementPurches!EK57*EK$1*PricesByItr!EK57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL57=\"\",\"\",IF(PricesByItr!EL57=\"\",\"\",(ReplacementPurches!EL57*EL$1*PricesByItr!EL57)/1000))","v":6581.6452674865732},6581.6452674865732,null,2027,{"$f":"ReplacementPurches!EP57","v":1983},{"$f":"IF(ReplacementPurches!EQ57=\"\",\"\",IF(PricesByItr!EQ57=\"\",\"\",(ReplacementPurches!EQ57*EQ$1*PricesByItr!EQ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER57=\"\",\"\",IF(PricesByItr!ER57=\"\",\"\",(ReplacementPurches!ER57*ER$1*PricesByItr!ER57)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES57=\"\",\"\",IF(PricesByItr!ES57=\"\",\"\",(ReplacementPurches!ES57*ES$1*PricesByItr!ES57)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET57=\"\",\"\",IF(PricesByItr!ET57=\"\",\"\",(ReplacementPurches!ET57*ET$1*PricesByItr!ET57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU57=\"\",\"\",IF(PricesByItr!EU57=\"\",\"\",(ReplacementPurches!EU57*EU$1*PricesByItr!EU57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV57=\"\",\"\",IF(PricesByItr!EV57=\"\",\"\",(ReplacementPurches!EV57*EV$1*PricesByItr!EV57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW57=\"\",\"\",IF(PricesByItr!EW57=\"\",\"\",(ReplacementPurches!EW57*EW$1*PricesByItr!EW57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX57=\"\",\"\",IF(PricesByItr!EX57=\"\",\"\",(ReplacementPurches!EX57*EX$1*PricesByItr!EX57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY57=\"\",\"\",IF(PricesByItr!EY57=\"\",\"\",(ReplacementPurches!EY57*EY$1*PricesByItr!EY57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ57=\"\",\"\",IF(PricesByItr!EZ57=\"\",\"\",(ReplacementPurches!EZ57*EZ$1*PricesByItr!EZ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA57=\"\",\"\",IF(PricesByItr!FA57=\"\",\"\",(ReplacementPurches!FA57*FA$1*PricesByItr!FA57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB57=\"\",\"\",IF(PricesByItr!FB57=\"\",\"\",(ReplacementPurches!FB57*FB$1*PricesByItr!FB57)/1000))","v":7046.5037527084369},7046.5037527084369,null,2028,{"$f":"ReplacementPurches!FF57","v":1983},{"$f":"IF(ReplacementPurches!FG57=\"\",\"\",IF(PricesByItr!FG57=\"\",\"\",(ReplacementPurches!FG57*FG$1*PricesByItr!FG57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH57=\"\",\"\",IF(PricesByItr!FH57=\"\",\"\",(ReplacementPurches!FH57*FH$1*PricesByItr!FH57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI57=\"\",\"\",IF(PricesByItr!FI57=\"\",\"\",(ReplacementPurches!FI57*FI$1*PricesByItr!FI57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ57=\"\",\"\",IF(PricesByItr!FJ57=\"\",\"\",(ReplacementPurches!FJ57*FJ$1*PricesByItr!FJ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK57=\"\",\"\",IF(PricesByItr!FK57=\"\",\"\",(ReplacementPurches!FK57*FK$1*PricesByItr!FK57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL57=\"\",\"\",IF(PricesByItr!FL57=\"\",\"\",(ReplacementPurches!FL57*FL$1*PricesByItr!FL57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM57=\"\",\"\",IF(PricesByItr!FM57=\"\",\"\",(ReplacementPurches!FM57*FM$1*PricesByItr!FM57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN57=\"\",\"\",IF(PricesByItr!FN57=\"\",\"\",(ReplacementPurches!FN57*FN$1*PricesByItr!FN57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO57=\"\",\"\",IF(PricesByItr!FO57=\"\",\"\",(ReplacementPurches!FO57*FO$1*PricesByItr!FO57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP57=\"\",\"\",IF(PricesByItr!FP57=\"\",\"\",(ReplacementPurches!FP57*FP$1*PricesByItr!FP57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ57=\"\",\"\",IF(PricesByItr!FQ57=\"\",\"\",(ReplacementPurches!FQ57*FQ$1*PricesByItr!FQ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR57=\"\",\"\",IF(PricesByItr!FR57=\"\",\"\",(ReplacementPurches!FR57*FR$1*PricesByItr!FR57)/1000))","v":7378.2555959701549},7378.2555959701549,null,2029,{"$f":"ReplacementPurches!FV57","v":1983},{"$f":"IF(ReplacementPurches!FW57=\"\",\"\",IF(PricesByItr!FW57=\"\",\"\",(ReplacementPurches!FW57*FW$1*PricesByItr!FW57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX57=\"\",\"\",IF(PricesByItr!FX57=\"\",\"\",(ReplacementPurches!FX57*FX$1*PricesByItr!FX57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY57=\"\",\"\",IF(PricesByItr!FY57=\"\",\"\",(ReplacementPurches!FY57*FY$1*PricesByItr!FY57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ57=\"\",\"\",IF(PricesByItr!FZ57=\"\",\"\",(ReplacementPurches!FZ57*FZ$1*PricesByItr!FZ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA57=\"\",\"\",IF(PricesByItr!GA57=\"\",\"\",(ReplacementPurches!GA57*GA$1*PricesByItr!GA57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB57=\"\",\"\",IF(PricesByItr!GB57=\"\",\"\",(ReplacementPurches!GB57*GB$1*PricesByItr!GB57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC57=\"\",\"\",IF(PricesByItr!GC57=\"\",\"\",(ReplacementPurches!GC57*GC$1*PricesByItr!GC57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD57=\"\",\"\",IF(PricesByItr!GD57=\"\",\"\",(ReplacementPurches!GD57*GD$1*PricesByItr!GD57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE57=\"\",\"\",IF(PricesByItr!GE57=\"\",\"\",(ReplacementPurches!GE57*GE$1*PricesByItr!GE57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF57=\"\",\"\",IF(PricesByItr!GF57=\"\",\"\",(ReplacementPurches!GF57*GF$1*PricesByItr!GF57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG57=\"\",\"\",IF(PricesByItr!GG57=\"\",\"\",(ReplacementPurches!GG57*GG$1*PricesByItr!GG57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH57=\"\",\"\",IF(PricesByItr!GH57=\"\",\"\",(ReplacementPurches!GH57*GH$1*PricesByItr!GH57)/1000))","v":7521.9778744697551},7521.9778744697551,null,2030,{"$f":"ReplacementPurches!GL57","v":1983},{"$f":"IF(ReplacementPurches!GM57=\"\",\"\",IF(PricesByItr!GM57=\"\",\"\",(ReplacementPurches!GM57*GM$1*PricesByItr!GM57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN57=\"\",\"\",IF(PricesByItr!GN57=\"\",\"\",(ReplacementPurches!GN57*GN$1*PricesByItr!GN57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO57=\"\",\"\",IF(PricesByItr!GO57=\"\",\"\",(ReplacementPurches!GO57*GO$1*PricesByItr!GO57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP57=\"\",\"\",IF(PricesByItr!GP57=\"\",\"\",(ReplacementPurches!GP57*GP$1*PricesByItr!GP57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ57=\"\",\"\",IF(PricesByItr!GQ57=\"\",\"\",(ReplacementPurches!GQ57*GQ$1*PricesByItr!GQ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR57=\"\",\"\",IF(PricesByItr!GR57=\"\",\"\",(ReplacementPurches!GR57*GR$1*PricesByItr!GR57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS57=\"\",\"\",IF(PricesByItr!GS57=\"\",\"\",(ReplacementPurches!GS57*GS$1*PricesByItr!GS57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT57=\"\",\"\",IF(PricesByItr!GT57=\"\",\"\",(ReplacementPurches!GT57*GT$1*PricesByItr!GT57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU57=\"\",\"\",IF(PricesByItr!GU57=\"\",\"\",(ReplacementPurches!GU57*GU$1*PricesByItr!GU57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV57=\"\",\"\",IF(PricesByItr!GV57=\"\",\"\",(ReplacementPurches!GV57*GV$1*PricesByItr!GV57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW57=\"\",\"\",IF(PricesByItr!GW57=\"\",\"\",(ReplacementPurches!GW57*GW$1*PricesByItr!GW57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX57=\"\",\"\",IF(PricesByItr!GX57=\"\",\"\",(ReplacementPurches!GX57*GX$1*PricesByItr!GX57)/1000))","v":8129.9275694274902},8129.9275694274902,null,2031,{"$f":"ReplacementPurches!HB57","v":1983},{"$f":"IF(ReplacementPurches!HC57=\"\",\"\",IF(PricesByItr!HC57=\"\",\"\",(ReplacementPurches!HC57*HC$1*PricesByItr!HC57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD57=\"\",\"\",IF(PricesByItr!HD57=\"\",\"\",(ReplacementPurches!HD57*HD$1*PricesByItr!HD57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE57=\"\",\"\",IF(PricesByItr!HE57=\"\",\"\",(ReplacementPurches!HE57*HE$1*PricesByItr!HE57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF57=\"\",\"\",IF(PricesByItr!HF57=\"\",\"\",(ReplacementPurches!HF57*HF$1*PricesByItr!HF57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG57=\"\",\"\",IF(PricesByItr!HG57=\"\",\"\",(ReplacementPurches!HG57*HG$1*PricesByItr!HG57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH57=\"\",\"\",IF(PricesByItr!HH57=\"\",\"\",(ReplacementPurches!HH57*HH$1*PricesByItr!HH57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI57=\"\",\"\",IF(PricesByItr!HI57=\"\",\"\",(ReplacementPurches!HI57*HI$1*PricesByItr!HI57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ57=\"\",\"\",IF(PricesByItr!HJ57=\"\",\"\",(ReplacementPurches!HJ57*HJ$1*PricesByItr!HJ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK57=\"\",\"\",IF(PricesByItr!HK57=\"\",\"\",(ReplacementPurches!HK57*HK$1*PricesByItr!HK57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL57=\"\",\"\",IF(PricesByItr!HL57=\"\",\"\",(ReplacementPurches!HL57*HL$1*PricesByItr!HL57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM57=\"\",\"\",IF(PricesByItr!HM57=\"\",\"\",(ReplacementPurches!HM57*HM$1*PricesByItr!HM57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN57=\"\",\"\",IF(PricesByItr!HN57=\"\",\"\",(ReplacementPurches!HN57*HN$1*PricesByItr!HN57)/1000))","v":13545.978584823608},13545.978584823608,null,0,{"$f":"ReplacementPurches!HR57","v":0},{"$f":"IF(ReplacementPurches!HS57=\"\",\"\",IF(PricesByItr!HS57=\"\",\"\",(ReplacementPurches!HS57*HS$1*PricesByItr!HS57)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT57=\"\",\"\",IF(PricesByItr!HT57=\"\",\"\",(ReplacementPurches!HT57*HT$1*PricesByItr!HT57)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU57=\"\",\"\",IF(PricesByItr!HU57=\"\",\"\",(ReplacementPurches!HU57*HU$1*PricesByItr!HU57)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV57=\"\",\"\",IF(PricesByItr!HV57=\"\",\"\",(ReplacementPurches!HV57*HV$1*PricesByItr!HV57)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW57=\"\",\"\",IF(PricesByItr!HW57=\"\",\"\",(ReplacementPurches!HW57*HW$1*PricesByItr!HW57)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX57=\"\",\"\",IF(PricesByItr!HX57=\"\",\"\",(ReplacementPurches!HX57*HX$1*PricesByItr!HX57)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY57=\"\",\"\",IF(PricesByItr!HY57=\"\",\"\",(ReplacementPurches!HY57*HY$1*PricesByItr!HY57)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ57=\"\",\"\",IF(PricesByItr!HZ57=\"\",\"\",(ReplacementPurches!HZ57*HZ$1*PricesByItr!HZ57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA57=\"\",\"\",IF(PricesByItr!IA57=\"\",\"\",(ReplacementPurches!IA57*IA$1*PricesByItr!IA57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB57=\"\",\"\",IF(PricesByItr!IB57=\"\",\"\",(ReplacementPurches!IB57*IB$1*PricesByItr!IB57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC57=\"\",\"\",IF(PricesByItr!IC57=\"\",\"\",(ReplacementPurches!IC57*IC$1*PricesByItr!IC57)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID57=\"\",\"\",IF(PricesByItr!ID57=\"\",\"\",(ReplacementPurches!ID57*ID$1*PricesByItr!ID57)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH57","v":0},{"$f":"IF(ReplacementPurches!II57=\"\",\"\",IF(PricesByItr!II57=\"\",\"\",(ReplacementPurches!II57*II$1*PricesByItr!II57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ57=\"\",\"\",IF(PricesByItr!IJ57=\"\",\"\",(ReplacementPurches!IJ57*IJ$1*PricesByItr!IJ57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK57=\"\",\"\",IF(PricesByItr!IK57=\"\",\"\",(ReplacementPurches!IK57*IK$1*PricesByItr!IK57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL57=\"\",\"\",IF(PricesByItr!IL57=\"\",\"\",(ReplacementPurches!IL57*IL$1*PricesByItr!IL57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM57=\"\",\"\",IF(PricesByItr!IM57=\"\",\"\",(ReplacementPurches!IM57*IM$1*PricesByItr!IM57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN57=\"\",\"\",IF(PricesByItr!IN57=\"\",\"\",(ReplacementPurches!IN57*IN$1*PricesByItr!IN57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO57=\"\",\"\",IF(PricesByItr!IO57=\"\",\"\",(ReplacementPurches!IO57*IO$1*PricesByItr!IO57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP57=\"\",\"\",IF(PricesByItr!IP57=\"\",\"\",(ReplacementPurches!IP57*IP$1*PricesByItr!IP57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ57=\"\",\"\",IF(PricesByItr!IQ57=\"\",\"\",(ReplacementPurches!IQ57*IQ$1*PricesByItr!IQ57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR57=\"\",\"\",IF(PricesByItr!IR57=\"\",\"\",(ReplacementPurches!IR57*IR$1*PricesByItr!IR57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS57=\"\",\"\",IF(PricesByItr!IS57=\"\",\"\",(ReplacementPurches!IS57*IS$1*PricesByItr!IS57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT57=\"\",\"\",IF(PricesByItr!IT57=\"\",\"\",(ReplacementPurches!IT57*IT$1*PricesByItr!IT57)/1000))","v":""},0]
[{"$f":"PurchByItr!A58","v":2018},{"$f":"PurchByItr!B58","v":1976},{"$f":"IF(PricesByItr!C58<0,0,(PurchByItr!C58*C$1*PricesByItr!C58)/1000)","v":0},{"$f":"IF(PricesByItr!D58<0,0,(PurchByItr!D58*D$1*PricesByItr!D58)/1000)","v":0},{"$f":"IF(PricesByItr!E58<0,0,(PurchByItr!E58*E$1*PricesByItr!E58)/1000)","v":0},{"$f":"IF(PricesByItr!F58<0,0,(PurchByItr!F58*F$1*PricesByItr!F58)/1000)","v":0},{"$f":"IF(PricesByItr!G58<0,0,(PurchByItr!G58*G$1*PricesByItr!G58)/1000)","v":0},{"$f":"IF(PricesByItr!H58<0,0,(PurchByItr!H58*H$1*PricesByItr!H58)/1000)","v":0},{"$f":"IF(PricesByItr!I58<0,0,(PurchByItr!I58*I$1*PricesByItr!I58)/1000)","v":0},{"$f":"IF(PricesByItr!J58<0,0,(PurchByItr!J58*J$1*PricesByItr!J58)/1000)","v":0},{"$f":"IF(PricesByItr!K58<0,0,(PurchByItr!K58*K$1*PricesByItr!K58)/1000)","v":0},{"$f":"IF(PricesByItr!L58<0,0,(PurchByItr!L58*L$1*PricesByItr!L58)/1000)","v":0},{"$f":"IF(PricesByItr!M58<0,0,(PurchByItr!M58*M$1*PricesByItr!M58)/1000)","v":0},{"$f":"IF(PricesByItr!N58<0,0,(PurchByItr!N58*N$1*PricesByItr!N58)/1000)","v":0},0,null,{"$f":"PurchByItr!Q58","v":2019},{"$f":"PurchByItr!R58","v":1977},{"$f":"IF(PricesByItr!S58<0,0,(PurchByItr!S58*S$1*PricesByItr!S58)/1000)","v":7830.4664190673975},{"$f":"IF(PricesByItr!T58<0,0,(PurchByItr!T58*T$1*PricesByItr!T58)/1000)","v":4033.9374714870423},{"$f":"IF(PricesByItr!U58<0,0,(PurchByItr!U58*U$1*PricesByItr!U58)/1000)","v":26204.181545410123},{"$f":"IF(PricesByItr!V58<0,0,(PurchByItr!V58*V$1*PricesByItr!V58)/1000)","v":27396.132700073209},{"$f":"IF(PricesByItr!W58<0,0,(PurchByItr!W58*W$1*PricesByItr!W58)/1000)","v":19267.248687011721},{"$f":"IF(PricesByItr!X58<0,0,(PurchByItr!X58*X$1*PricesByItr!X58)/1000)","v":20429.890582370786},{"$f":"IF(PricesByItr!Y58<0,0,(PurchByItr!Y58*Y$1*PricesByItr!Y58)/1000)","v":13524.707173690831},{"$f":"IF(PricesByItr!Z58<0,0,(PurchByItr!Z58*Z$1*PricesByItr!Z58)/1000)","v":17576.593148994463},{"$f":"IF(PricesByItr!AA58<0,0,(PurchByItr!AA58*AA$1*PricesByItr!AA58)/1000)","v":26732.025988769466},{"$f":"IF(PricesByItr!AB58<0,0,(PurchByItr!AB58*AB$1*PricesByItr!AB58)/1000)","v":3523.9110822982816},{"$f":"IF(PricesByItr!AC58<0,0,(PurchByItr!AC58*AC$1*PricesByItr!AC58)/1000)","v":-1614.6977469915598},{"$f":"IF(PricesByItr!AD58<0,0,(PurchByItr!AD58*AD$1*PricesByItr!AD58)/1000)","v":17466.408536132851},182370.80558831463,null,2020,{"$f":"ReplacementPurches!AH58","v":1984},{"$f":"IF(ReplacementPurches!AI58=\"\",\"\",IF(PricesByItr!AI58=\"\",\"\",(ReplacementPurches!AI58*AI$1*PricesByItr!AI58)/1000))","v":13822.097342834473},{"$f":"IF(ReplacementPurches!AJ58=\"\",\"\",IF(PricesByItr!AJ58=\"\",\"\",(ReplacementPurches!AJ58*AJ$1*PricesByItr!AJ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK58=\"\",\"\",IF(PricesByItr!AK58=\"\",\"\",(ReplacementPurches!AK58*AK$1*PricesByItr!AK58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL58=\"\",\"\",IF(PricesByItr!AL58=\"\",\"\",(ReplacementPurches!AL58*AL$1*PricesByItr!AL58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM58=\"\",\"\",IF(PricesByItr!AM58=\"\",\"\",(ReplacementPurches!AM58*AM$1*PricesByItr!AM58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN58=\"\",\"\",IF(PricesByItr!AN58=\"\",\"\",(ReplacementPurches!AN58*AN$1*PricesByItr!AN58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO58=\"\",\"\",IF(PricesByItr!AO58=\"\",\"\",(ReplacementPurches!AO58*AO$1*PricesByItr!AO58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP58=\"\",\"\",IF(PricesByItr!AP58=\"\",\"\",(ReplacementPurches!AP58*AP$1*PricesByItr!AP58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ58=\"\",\"\",IF(PricesByItr!AQ58=\"\",\"\",(ReplacementPurches!AQ58*AQ$1*PricesByItr!AQ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR58=\"\",\"\",IF(PricesByItr!AR58=\"\",\"\",(ReplacementPurches!AR58*AR$1*PricesByItr!AR58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS58=\"\",\"\",IF(PricesByItr!AS58=\"\",\"\",(ReplacementPurches!AS58*AS$1*PricesByItr!AS58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT58=\"\",\"\",IF(PricesByItr!AT58=\"\",\"\",(ReplacementPurches!AT58*AT$1*PricesByItr!AT58)/1000))","v":4503.4594948730464},18325.556837707518,null,2021,{"$f":"ReplacementPurches!AX58","v":1984},{"$f":"IF(ReplacementPurches!AY58=\"\",\"\",IF(PricesByItr!AY58=\"\",\"\",(ReplacementPurches!AY58*AY$1*PricesByItr!AY58)/1000))","v":14616.452907142633},{"$f":"IF(ReplacementPurches!AZ58=\"\",\"\",IF(PricesByItr!AZ58=\"\",\"\",(ReplacementPurches!AZ58*AZ$1*PricesByItr!AZ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA58=\"\",\"\",IF(PricesByItr!BA58=\"\",\"\",(ReplacementPurches!BA58*BA$1*PricesByItr!BA58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB58=\"\",\"\",IF(PricesByItr!BB58=\"\",\"\",(ReplacementPurches!BB58*BB$1*PricesByItr!BB58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC58=\"\",\"\",IF(PricesByItr!BC58=\"\",\"\",(ReplacementPurches!BC58*BC$1*PricesByItr!BC58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD58=\"\",\"\",IF(PricesByItr!BD58=\"\",\"\",(ReplacementPurches!BD58*BD$1*PricesByItr!BD58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE58=\"\",\"\",IF(PricesByItr!BE58=\"\",\"\",(ReplacementPurches!BE58*BE$1*PricesByItr!BE58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF58=\"\",\"\",IF(PricesByItr!BF58=\"\",\"\",(ReplacementPurches!BF58*BF$1*PricesByItr!BF58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG58=\"\",\"\",IF(PricesByItr!BG58=\"\",\"\",(ReplacementPurches!BG58*BG$1*PricesByItr!BG58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH58=\"\",\"\",IF(PricesByItr!BH58=\"\",\"\",(ReplacementPurches!BH58*BH$1*PricesByItr!BH58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI58=\"\",\"\",IF(PricesByItr!BI58=\"\",\"\",(ReplacementPurches!BI58*BI$1*PricesByItr!BI58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ58=\"\",\"\",IF(PricesByItr!BJ58=\"\",\"\",(ReplacementPurches!BJ58*BJ$1*PricesByItr!BJ58)/1000))","v":4839.1373344879148},19455.590241630547,null,2022,{"$f":"ReplacementPurches!BN58","v":1984},{"$f":"IF(ReplacementPurches!BO58=\"\",\"\",IF(PricesByItr!BO58=\"\",\"\",(ReplacementPurches!BO58*BO$1*PricesByItr!BO58)/1000))","v":15362.427464675902},{"$f":"IF(ReplacementPurches!BP58=\"\",\"\",IF(PricesByItr!BP58=\"\",\"\",(ReplacementPurches!BP58*BP$1*PricesByItr!BP58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ58=\"\",\"\",IF(PricesByItr!BQ58=\"\",\"\",(ReplacementPurches!BQ58*BQ$1*PricesByItr!BQ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR58=\"\",\"\",IF(PricesByItr!BR58=\"\",\"\",(ReplacementPurches!BR58*BR$1*PricesByItr!BR58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS58=\"\",\"\",IF(PricesByItr!BS58=\"\",\"\",(ReplacementPurches!BS58*BS$1*PricesByItr!BS58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT58=\"\",\"\",IF(PricesByItr!BT58=\"\",\"\",(ReplacementPurches!BT58*BT$1*PricesByItr!BT58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU58=\"\",\"\",IF(PricesByItr!BU58=\"\",\"\",(ReplacementPurches!BU58*BU$1*PricesByItr!BU58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV58=\"\",\"\",IF(PricesByItr!BV58=\"\",\"\",(ReplacementPurches!BV58*BV$1*PricesByItr!BV58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW58=\"\",\"\",IF(PricesByItr!BW58=\"\",\"\",(ReplacementPurches!BW58*BW$1*PricesByItr!BW58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX58=\"\",\"\",IF(PricesByItr!BX58=\"\",\"\",(ReplacementPurches!BX58*BX$1*PricesByItr!BX58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY58=\"\",\"\",IF(PricesByItr!BY58=\"\",\"\",(ReplacementPurches!BY58*BY$1*PricesByItr!BY58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ58=\"\",\"\",IF(PricesByItr!BZ58=\"\",\"\",(ReplacementPurches!BZ58*BZ$1*PricesByItr!BZ58)/1000))","v":5052.9142942810049},20415.341758956907,null,2023,{"$f":"ReplacementPurches!CD58","v":1984},{"$f":"IF(ReplacementPurches!CE58=\"\",\"\",IF(PricesByItr!CE58=\"\",\"\",(ReplacementPurches!CE58*CE$1*PricesByItr!CE58)/1000))","v":16221.862353115084},{"$f":"IF(ReplacementPurches!CF58=\"\",\"\",IF(PricesByItr!CF58=\"\",\"\",(ReplacementPurches!CF58*CF$1*PricesByItr!CF58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG58=\"\",\"\",IF(PricesByItr!CG58=\"\",\"\",(ReplacementPurches!CG58*CG$1*PricesByItr!CG58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH58=\"\",\"\",IF(PricesByItr!CH58=\"\",\"\",(ReplacementPurches!CH58*CH$1*PricesByItr!CH58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI58=\"\",\"\",IF(PricesByItr!CI58=\"\",\"\",(ReplacementPurches!CI58*CI$1*PricesByItr!CI58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ58=\"\",\"\",IF(PricesByItr!CJ58=\"\",\"\",(ReplacementPurches!CJ58*CJ$1*PricesByItr!CJ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK58=\"\",\"\",IF(PricesByItr!CK58=\"\",\"\",(ReplacementPurches!CK58*CK$1*PricesByItr!CK58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL58=\"\",\"\",IF(PricesByItr!CL58=\"\",\"\",(ReplacementPurches!CL58*CL$1*PricesByItr!CL58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM58=\"\",\"\",IF(PricesByItr!CM58=\"\",\"\",(ReplacementPurches!CM58*CM$1*PricesByItr!CM58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN58=\"\",\"\",IF(PricesByItr!CN58=\"\",\"\",(ReplacementPurches!CN58*CN$1*PricesByItr!CN58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO58=\"\",\"\",IF(PricesByItr!CO58=\"\",\"\",(ReplacementPurches!CO58*CO$1*PricesByItr!CO58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP58=\"\",\"\",IF(PricesByItr!CP58=\"\",\"\",(ReplacementPurches!CP58*CP$1*PricesByItr!CP58)/1000))","v":5470.366073265076},21692.228426380159,null,2024,{"$f":"ReplacementPurches!CT58","v":1984},{"$f":"IF(ReplacementPurches!CU58=\"\",\"\",IF(PricesByItr!CU58=\"\",\"\",(ReplacementPurches!CU58*CU$1*PricesByItr!CU58)/1000))","v":16744.683609352116},{"$f":"IF(ReplacementPurches!CV58=\"\",\"\",IF(PricesByItr!CV58=\"\",\"\",(ReplacementPurches!CV58*CV$1*PricesByItr!CV58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW58=\"\",\"\",IF(PricesByItr!CW58=\"\",\"\",(ReplacementPurches!CW58*CW$1*PricesByItr!CW58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX58=\"\",\"\",IF(PricesByItr!CX58=\"\",\"\",(ReplacementPurches!CX58*CX$1*PricesByItr!CX58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY58=\"\",\"\",IF(PricesByItr!CY58=\"\",\"\",(ReplacementPurches!CY58*CY$1*PricesByItr!CY58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ58=\"\",\"\",IF(PricesByItr!CZ58=\"\",\"\",(ReplacementPurches!CZ58*CZ$1*PricesByItr!CZ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA58=\"\",\"\",IF(PricesByItr!DA58=\"\",\"\",(ReplacementPurches!DA58*DA$1*PricesByItr!DA58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB58=\"\",\"\",IF(PricesByItr!DB58=\"\",\"\",(ReplacementPurches!DB58*DB$1*PricesByItr!DB58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC58=\"\",\"\",IF(PricesByItr!DC58=\"\",\"\",(ReplacementPurches!DC58*DC$1*PricesByItr!DC58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD58=\"\",\"\",IF(PricesByItr!DD58=\"\",\"\",(ReplacementPurches!DD58*DD$1*PricesByItr!DD58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE58=\"\",\"\",IF(PricesByItr!DE58=\"\",\"\",(ReplacementPurches!DE58*DE$1*PricesByItr!DE58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF58=\"\",\"\",IF(PricesByItr!DF58=\"\",\"\",(ReplacementPurches!DF58*DF$1*PricesByItr!DF58)/1000))","v":5832.0632264419546},22576.746835794071,null,2025,{"$f":"ReplacementPurches!DJ58","v":1984},{"$f":"IF(ReplacementPurches!DK58=\"\",\"\",IF(PricesByItr!DK58=\"\",\"\",(ReplacementPurches!DK58*DK$1*PricesByItr!DK58)/1000))","v":18449.952911338802},{"$f":"IF(ReplacementPurches!DL58=\"\",\"\",IF(PricesByItr!DL58=\"\",\"\",(ReplacementPurches!DL58*DL$1*PricesByItr!DL58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM58=\"\",\"\",IF(PricesByItr!DM58=\"\",\"\",(ReplacementPurches!DM58*DM$1*PricesByItr!DM58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN58=\"\",\"\",IF(PricesByItr!DN58=\"\",\"\",(ReplacementPurches!DN58*DN$1*PricesByItr!DN58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO58=\"\",\"\",IF(PricesByItr!DO58=\"\",\"\",(ReplacementPurches!DO58*DO$1*PricesByItr!DO58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP58=\"\",\"\",IF(PricesByItr!DP58=\"\",\"\",(ReplacementPurches!DP58*DP$1*PricesByItr!DP58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ58=\"\",\"\",IF(PricesByItr!DQ58=\"\",\"\",(ReplacementPurches!DQ58*DQ$1*PricesByItr!DQ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR58=\"\",\"\",IF(PricesByItr!DR58=\"\",\"\",(ReplacementPurches!DR58*DR$1*PricesByItr!DR58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS58=\"\",\"\",IF(PricesByItr!DS58=\"\",\"\",(ReplacementPurches!DS58*DS$1*PricesByItr!DS58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT58=\"\",\"\",IF(PricesByItr!DT58=\"\",\"\",(ReplacementPurches!DT58*DT$1*PricesByItr!DT58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU58=\"\",\"\",IF(PricesByItr!DU58=\"\",\"\",(ReplacementPurches!DU58*DU$1*PricesByItr!DU58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV58=\"\",\"\",IF(PricesByItr!DV58=\"\",\"\",(ReplacementPurches!DV58*DV$1*PricesByItr!DV58)/1000))","v":5775.2187257308951},24225.171637069696,null,2026,{"$f":"ReplacementPurches!DZ58","v":1984},{"$f":"IF(ReplacementPurches!EA58=\"\",\"\",IF(PricesByItr!EA58=\"\",\"\",(ReplacementPurches!EA58*EA$1*PricesByItr!EA58)/1000))","v":19279.378189888001},{"$f":"IF(ReplacementPurches!EB58=\"\",\"\",IF(PricesByItr!EB58=\"\",\"\",(ReplacementPurches!EB58*EB$1*PricesByItr!EB58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC58=\"\",\"\",IF(PricesByItr!EC58=\"\",\"\",(ReplacementPurches!EC58*EC$1*PricesByItr!EC58)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED58=\"\",\"\",IF(PricesByItr!ED58=\"\",\"\",(ReplacementPurches!ED58*ED$1*PricesByItr!ED58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE58=\"\",\"\",IF(PricesByItr!EE58=\"\",\"\",(ReplacementPurches!EE58*EE$1*PricesByItr!EE58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF58=\"\",\"\",IF(PricesByItr!EF58=\"\",\"\",(ReplacementPurches!EF58*EF$1*PricesByItr!EF58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG58=\"\",\"\",IF(PricesByItr!EG58=\"\",\"\",(ReplacementPurches!EG58*EG$1*PricesByItr!EG58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH58=\"\",\"\",IF(PricesByItr!EH58=\"\",\"\",(ReplacementPurches!EH58*EH$1*PricesByItr!EH58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI58=\"\",\"\",IF(PricesByItr!EI58=\"\",\"\",(ReplacementPurches!EI58*EI$1*PricesByItr!EI58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ58=\"\",\"\",IF(PricesByItr!EJ58=\"\",\"\",(ReplacementPurches!EJ58*EJ$1*PricesByItr!EJ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK58=\"\",\"\",IF(PricesByItr!EK58=\"\",\"\",(ReplacementPurches!EK58*EK$1*PricesByItr!EK58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL58=\"\",\"\",IF(PricesByItr!EL58=\"\",\"\",(ReplacementPurches!EL58*EL$1*PricesByItr!EL58)/1000))","v":6252.8406010513299},25532.218790939332,null,2027,{"$f":"ReplacementPurches!EP58","v":1984},{"$f":"IF(ReplacementPurches!EQ58=\"\",\"\",IF(PricesByItr!EQ58=\"\",\"\",(ReplacementPurches!EQ58*EQ$1*PricesByItr!EQ58)/1000))","v":20515.548222370151},{"$f":"IF(ReplacementPurches!ER58=\"\",\"\",IF(PricesByItr!ER58=\"\",\"\",(ReplacementPurches!ER58*ER$1*PricesByItr!ER58)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES58=\"\",\"\",IF(PricesByItr!ES58=\"\",\"\",(ReplacementPurches!ES58*ES$1*PricesByItr!ES58)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET58=\"\",\"\",IF(PricesByItr!ET58=\"\",\"\",(ReplacementPurches!ET58*ET$1*PricesByItr!ET58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU58=\"\",\"\",IF(PricesByItr!EU58=\"\",\"\",(ReplacementPurches!EU58*EU$1*PricesByItr!EU58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV58=\"\",\"\",IF(PricesByItr!EV58=\"\",\"\",(ReplacementPurches!EV58*EV$1*PricesByItr!EV58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW58=\"\",\"\",IF(PricesByItr!EW58=\"\",\"\",(ReplacementPurches!EW58*EW$1*PricesByItr!EW58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX58=\"\",\"\",IF(PricesByItr!EX58=\"\",\"\",(ReplacementPurches!EX58*EX$1*PricesByItr!EX58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY58=\"\",\"\",IF(PricesByItr!EY58=\"\",\"\",(ReplacementPurches!EY58*EY$1*PricesByItr!EY58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ58=\"\",\"\",IF(PricesByItr!EZ58=\"\",\"\",(ReplacementPurches!EZ58*EZ$1*PricesByItr!EZ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA58=\"\",\"\",IF(PricesByItr!FA58=\"\",\"\",(ReplacementPurches!FA58*FA$1*PricesByItr!FA58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB58=\"\",\"\",IF(PricesByItr!FB58=\"\",\"\",(ReplacementPurches!FB58*FB$1*PricesByItr!FB58)/1000))","v":6506.3131869354256},27021.861409305577,null,2028,{"$f":"ReplacementPurches!FF58","v":1984},{"$f":"IF(ReplacementPurches!FG58=\"\",\"\",IF(PricesByItr!FG58=\"\",\"\",(ReplacementPurches!FG58*FG$1*PricesByItr!FG58)/1000))","v":21456.404006080633},{"$f":"IF(ReplacementPurches!FH58=\"\",\"\",IF(PricesByItr!FH58=\"\",\"\",(ReplacementPurches!FH58*FH$1*PricesByItr!FH58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI58=\"\",\"\",IF(PricesByItr!FI58=\"\",\"\",(ReplacementPurches!FI58*FI$1*PricesByItr!FI58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ58=\"\",\"\",IF(PricesByItr!FJ58=\"\",\"\",(ReplacementPurches!FJ58*FJ$1*PricesByItr!FJ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK58=\"\",\"\",IF(PricesByItr!FK58=\"\",\"\",(ReplacementPurches!FK58*FK$1*PricesByItr!FK58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL58=\"\",\"\",IF(PricesByItr!FL58=\"\",\"\",(ReplacementPurches!FL58*FL$1*PricesByItr!FL58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM58=\"\",\"\",IF(PricesByItr!FM58=\"\",\"\",(ReplacementPurches!FM58*FM$1*PricesByItr!FM58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN58=\"\",\"\",IF(PricesByItr!FN58=\"\",\"\",(ReplacementPurches!FN58*FN$1*PricesByItr!FN58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO58=\"\",\"\",IF(PricesByItr!FO58=\"\",\"\",(ReplacementPurches!FO58*FO$1*PricesByItr!FO58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP58=\"\",\"\",IF(PricesByItr!FP58=\"\",\"\",(ReplacementPurches!FP58*FP$1*PricesByItr!FP58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ58=\"\",\"\",IF(PricesByItr!FQ58=\"\",\"\",(ReplacementPurches!FQ58*FQ$1*PricesByItr!FQ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR58=\"\",\"\",IF(PricesByItr!FR58=\"\",\"\",(ReplacementPurches!FR58*FR$1*PricesByItr!FR58)/1000))","v":6753.8973253936792},28210.301331474311,null,2029,{"$f":"ReplacementPurches!FV58","v":1984},{"$f":"IF(ReplacementPurches!FW58=\"\",\"\",IF(PricesByItr!FW58=\"\",\"\",(ReplacementPurches!FW58*FW$1*PricesByItr!FW58)/1000))","v":21928.56658779144},{"$f":"IF(ReplacementPurches!FX58=\"\",\"\",IF(PricesByItr!FX58=\"\",\"\",(ReplacementPurches!FX58*FX$1*PricesByItr!FX58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY58=\"\",\"\",IF(PricesByItr!FY58=\"\",\"\",(ReplacementPurches!FY58*FY$1*PricesByItr!FY58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ58=\"\",\"\",IF(PricesByItr!FZ58=\"\",\"\",(ReplacementPurches!FZ58*FZ$1*PricesByItr!FZ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA58=\"\",\"\",IF(PricesByItr!GA58=\"\",\"\",(ReplacementPurches!GA58*GA$1*PricesByItr!GA58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB58=\"\",\"\",IF(PricesByItr!GB58=\"\",\"\",(ReplacementPurches!GB58*GB$1*PricesByItr!GB58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC58=\"\",\"\",IF(PricesByItr!GC58=\"\",\"\",(ReplacementPurches!GC58*GC$1*PricesByItr!GC58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD58=\"\",\"\",IF(PricesByItr!GD58=\"\",\"\",(ReplacementPurches!GD58*GD$1*PricesByItr!GD58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE58=\"\",\"\",IF(PricesByItr!GE58=\"\",\"\",(ReplacementPurches!GE58*GE$1*PricesByItr!GE58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF58=\"\",\"\",IF(PricesByItr!GF58=\"\",\"\",(ReplacementPurches!GF58*GF$1*PricesByItr!GF58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG58=\"\",\"\",IF(PricesByItr!GG58=\"\",\"\",(ReplacementPurches!GG58*GG$1*PricesByItr!GG58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH58=\"\",\"\",IF(PricesByItr!GH58=\"\",\"\",(ReplacementPurches!GH58*GH$1*PricesByItr!GH58)/1000))","v":6707.7712620025659},28636.337849794007,null,2030,{"$f":"ReplacementPurches!GL58","v":1984},{"$f":"IF(ReplacementPurches!GM58=\"\",\"\",IF(PricesByItr!GM58=\"\",\"\",(ReplacementPurches!GM58*GM$1*PricesByItr!GM58)/1000))","v":21371.097503871919},{"$f":"IF(ReplacementPurches!GN58=\"\",\"\",IF(PricesByItr!GN58=\"\",\"\",(ReplacementPurches!GN58*GN$1*PricesByItr!GN58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO58=\"\",\"\",IF(PricesByItr!GO58=\"\",\"\",(ReplacementPurches!GO58*GO$1*PricesByItr!GO58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP58=\"\",\"\",IF(PricesByItr!GP58=\"\",\"\",(ReplacementPurches!GP58*GP$1*PricesByItr!GP58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ58=\"\",\"\",IF(PricesByItr!GQ58=\"\",\"\",(ReplacementPurches!GQ58*GQ$1*PricesByItr!GQ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR58=\"\",\"\",IF(PricesByItr!GR58=\"\",\"\",(ReplacementPurches!GR58*GR$1*PricesByItr!GR58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS58=\"\",\"\",IF(PricesByItr!GS58=\"\",\"\",(ReplacementPurches!GS58*GS$1*PricesByItr!GS58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT58=\"\",\"\",IF(PricesByItr!GT58=\"\",\"\",(ReplacementPurches!GT58*GT$1*PricesByItr!GT58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU58=\"\",\"\",IF(PricesByItr!GU58=\"\",\"\",(ReplacementPurches!GU58*GU$1*PricesByItr!GU58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV58=\"\",\"\",IF(PricesByItr!GV58=\"\",\"\",(ReplacementPurches!GV58*GV$1*PricesByItr!GV58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW58=\"\",\"\",IF(PricesByItr!GW58=\"\",\"\",(ReplacementPurches!GW58*GW$1*PricesByItr!GW58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX58=\"\",\"\",IF(PricesByItr!GX58=\"\",\"\",(ReplacementPurches!GX58*GX$1*PricesByItr!GX58)/1000))","v":7314.0597435882573},28685.157247460178,null,2031,{"$f":"ReplacementPurches!HB58","v":1984},{"$f":"IF(ReplacementPurches!HC58=\"\",\"\",IF(PricesByItr!HC58=\"\",\"\",(ReplacementPurches!HC58*HC$1*PricesByItr!HC58)/1000))","v":23955.889608764654},{"$f":"IF(ReplacementPurches!HD58=\"\",\"\",IF(PricesByItr!HD58=\"\",\"\",(ReplacementPurches!HD58*HD$1*PricesByItr!HD58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE58=\"\",\"\",IF(PricesByItr!HE58=\"\",\"\",(ReplacementPurches!HE58*HE$1*PricesByItr!HE58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF58=\"\",\"\",IF(PricesByItr!HF58=\"\",\"\",(ReplacementPurches!HF58*HF$1*PricesByItr!HF58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG58=\"\",\"\",IF(PricesByItr!HG58=\"\",\"\",(ReplacementPurches!HG58*HG$1*PricesByItr!HG58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH58=\"\",\"\",IF(PricesByItr!HH58=\"\",\"\",(ReplacementPurches!HH58*HH$1*PricesByItr!HH58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI58=\"\",\"\",IF(PricesByItr!HI58=\"\",\"\",(ReplacementPurches!HI58*HI$1*PricesByItr!HI58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ58=\"\",\"\",IF(PricesByItr!HJ58=\"\",\"\",(ReplacementPurches!HJ58*HJ$1*PricesByItr!HJ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK58=\"\",\"\",IF(PricesByItr!HK58=\"\",\"\",(ReplacementPurches!HK58*HK$1*PricesByItr!HK58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL58=\"\",\"\",IF(PricesByItr!HL58=\"\",\"\",(ReplacementPurches!HL58*HL$1*PricesByItr!HL58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM58=\"\",\"\",IF(PricesByItr!HM58=\"\",\"\",(ReplacementPurches!HM58*HM$1*PricesByItr!HM58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN58=\"\",\"\",IF(PricesByItr!HN58=\"\",\"\",(ReplacementPurches!HN58*HN$1*PricesByItr!HN58)/1000))","v":13224.600034561157},37180.489643325811,null,0,{"$f":"ReplacementPurches!HR58","v":0},{"$f":"IF(ReplacementPurches!HS58=\"\",\"\",IF(PricesByItr!HS58=\"\",\"\",(ReplacementPurches!HS58*HS$1*PricesByItr!HS58)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT58=\"\",\"\",IF(PricesByItr!HT58=\"\",\"\",(ReplacementPurches!HT58*HT$1*PricesByItr!HT58)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU58=\"\",\"\",IF(PricesByItr!HU58=\"\",\"\",(ReplacementPurches!HU58*HU$1*PricesByItr!HU58)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV58=\"\",\"\",IF(PricesByItr!HV58=\"\",\"\",(ReplacementPurches!HV58*HV$1*PricesByItr!HV58)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW58=\"\",\"\",IF(PricesByItr!HW58=\"\",\"\",(ReplacementPurches!HW58*HW$1*PricesByItr!HW58)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX58=\"\",\"\",IF(PricesByItr!HX58=\"\",\"\",(ReplacementPurches!HX58*HX$1*PricesByItr!HX58)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY58=\"\",\"\",IF(PricesByItr!HY58=\"\",\"\",(ReplacementPurches!HY58*HY$1*PricesByItr!HY58)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ58=\"\",\"\",IF(PricesByItr!HZ58=\"\",\"\",(ReplacementPurches!HZ58*HZ$1*PricesByItr!HZ58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA58=\"\",\"\",IF(PricesByItr!IA58=\"\",\"\",(ReplacementPurches!IA58*IA$1*PricesByItr!IA58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB58=\"\",\"\",IF(PricesByItr!IB58=\"\",\"\",(ReplacementPurches!IB58*IB$1*PricesByItr!IB58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC58=\"\",\"\",IF(PricesByItr!IC58=\"\",\"\",(ReplacementPurches!IC58*IC$1*PricesByItr!IC58)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID58=\"\",\"\",IF(PricesByItr!ID58=\"\",\"\",(ReplacementPurches!ID58*ID$1*PricesByItr!ID58)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH58","v":0},{"$f":"IF(ReplacementPurches!II58=\"\",\"\",IF(PricesByItr!II58=\"\",\"\",(ReplacementPurches!II58*II$1*PricesByItr!II58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ58=\"\",\"\",IF(PricesByItr!IJ58=\"\",\"\",(ReplacementPurches!IJ58*IJ$1*PricesByItr!IJ58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK58=\"\",\"\",IF(PricesByItr!IK58=\"\",\"\",(ReplacementPurches!IK58*IK$1*PricesByItr!IK58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL58=\"\",\"\",IF(PricesByItr!IL58=\"\",\"\",(ReplacementPurches!IL58*IL$1*PricesByItr!IL58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM58=\"\",\"\",IF(PricesByItr!IM58=\"\",\"\",(ReplacementPurches!IM58*IM$1*PricesByItr!IM58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN58=\"\",\"\",IF(PricesByItr!IN58=\"\",\"\",(ReplacementPurches!IN58*IN$1*PricesByItr!IN58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO58=\"\",\"\",IF(PricesByItr!IO58=\"\",\"\",(ReplacementPurches!IO58*IO$1*PricesByItr!IO58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP58=\"\",\"\",IF(PricesByItr!IP58=\"\",\"\",(ReplacementPurches!IP58*IP$1*PricesByItr!IP58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ58=\"\",\"\",IF(PricesByItr!IQ58=\"\",\"\",(ReplacementPurches!IQ58*IQ$1*PricesByItr!IQ58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR58=\"\",\"\",IF(PricesByItr!IR58=\"\",\"\",(ReplacementPurches!IR58*IR$1*PricesByItr!IR58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS58=\"\",\"\",IF(PricesByItr!IS58=\"\",\"\",(ReplacementPurches!IS58*IS$1*PricesByItr!IS58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT58=\"\",\"\",IF(PricesByItr!IT58=\"\",\"\",(ReplacementPurches!IT58*IT$1*PricesByItr!IT58)/1000))","v":""},0]
[{"$f":"PurchByItr!A59","v":2018},{"$f":"PurchByItr!B59","v":1962},{"$f":"IF(PricesByItr!C59<0,0,(PurchByItr!C59*C$1*PricesByItr!C59)/1000)","v":27476.752100372349},{"$f":"IF(PricesByItr!D59<0,0,(PurchByItr!D59*D$1*PricesByItr!D59)/1000)","v":6083.6859007568246},{"$f":"IF(PricesByItr!E59<0,0,(PurchByItr!E59*E$1*PricesByItr!E59)/1000)","v":8674.2496230468914},{"$f":"IF(PricesByItr!F59<0,0,(PurchByItr!F59*F$1*PricesByItr!F59)/1000)","v":0},{"$f":"IF(PricesByItr!G59<0,0,(PurchByItr!G59*G$1*PricesByItr!G59)/1000)","v":0},{"$f":"IF(PricesByItr!H59<0,0,(PurchByItr!H59*H$1*PricesByItr!H59)/1000)","v":14410.202720123283},{"$f":"IF(PricesByItr!I59<0,0,(PurchByItr!I59*I$1*PricesByItr!I59)/1000)","v":0},{"$f":"IF(PricesByItr!J59<0,0,(PurchByItr!J59*J$1*PricesByItr!J59)/1000)","v":0},{"$f":"IF(PricesByItr!K59<0,0,(PurchByItr!K59*K$1*PricesByItr!K59)/1000)","v":0},{"$f":"IF(PricesByItr!L59<0,0,(PurchByItr!L59*L$1*PricesByItr!L59)/1000)","v":0},{"$f":"IF(PricesByItr!M59<0,0,(PurchByItr!M59*M$1*PricesByItr!M59)/1000)","v":0},{"$f":"IF(PricesByItr!N59<0,0,(PurchByItr!N59*N$1*PricesByItr!N59)/1000)","v":18954.799011657684},75599.689355957031,null,{"$f":"PurchByItr!Q59","v":2019},{"$f":"PurchByItr!R59","v":1963},{"$f":"IF(PricesByItr!S59<0,0,(PurchByItr!S59*S$1*PricesByItr!S59)/1000)","v":5921.2394472656215},{"$f":"IF(PricesByItr!T59<0,0,(PurchByItr!T59*T$1*PricesByItr!T59)/1000)","v":0},{"$f":"IF(PricesByItr!U59<0,0,(PurchByItr!U59*U$1*PricesByItr!U59)/1000)","v":0},{"$f":"IF(PricesByItr!V59<0,0,(PurchByItr!V59*V$1*PricesByItr!V59)/1000)","v":0},{"$f":"IF(PricesByItr!W59<0,0,(PurchByItr!W59*W$1*PricesByItr!W59)/1000)","v":0},{"$f":"IF(PricesByItr!X59<0,0,(PurchByItr!X59*X$1*PricesByItr!X59)/1000)","v":0},{"$f":"IF(PricesByItr!Y59<0,0,(PurchByItr!Y59*Y$1*PricesByItr!Y59)/1000)","v":611.84261093139548},{"$f":"IF(PricesByItr!Z59<0,0,(PurchByItr!Z59*Z$1*PricesByItr!Z59)/1000)","v":0},{"$f":"IF(PricesByItr!AA59<0,0,(PurchByItr!AA59*AA$1*PricesByItr!AA59)/1000)","v":0},{"$f":"IF(PricesByItr!AB59<0,0,(PurchByItr!AB59*AB$1*PricesByItr!AB59)/1000)","v":0},{"$f":"IF(PricesByItr!AC59<0,0,(PurchByItr!AC59*AC$1*PricesByItr!AC59)/1000)","v":0},{"$f":"IF(PricesByItr!AD59<0,0,(PurchByItr!AD59*AD$1*PricesByItr!AD59)/1000)","v":3413.6396733398437},9946.7217315368598,null,2020,{"$f":"ReplacementPurches!AH59","v":1985},{"$f":"IF(ReplacementPurches!AI59=\"\",\"\",IF(PricesByItr!AI59=\"\",\"\",(ReplacementPurches!AI59*AI$1*PricesByItr!AI59)/1000))","v":14450.83138715172},{"$f":"IF(ReplacementPurches!AJ59=\"\",\"\",IF(PricesByItr!AJ59=\"\",\"\",(ReplacementPurches!AJ59*AJ$1*PricesByItr!AJ59)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK59=\"\",\"\",IF(PricesByItr!AK59=\"\",\"\",(ReplacementPurches!AK59*AK$1*PricesByItr!AK59)/1000))","v":10649.791747833257},{"$f":"IF(ReplacementPurches!AL59=\"\",\"\",IF(PricesByItr!AL59=\"\",\"\",(ReplacementPurches!AL59*AL$1*PricesByItr!AL59)/1000))","v":3383.4135345245363},{"$f":"IF(ReplacementPurches!AM59=\"\",\"\",IF(PricesByItr!AM59=\"\",\"\",(ReplacementPurches!AM59*AM$1*PricesByItr!AM59)/1000))","v":4982.1097470302593},{"$f":"IF(ReplacementPurches!AN59=\"\",\"\",IF(PricesByItr!AN59=\"\",\"\",(ReplacementPurches!AN59*AN$1*PricesByItr!AN59)/1000))","v":15256.161763299746},{"$f":"IF(ReplacementPurches!AO59=\"\",\"\",IF(PricesByItr!AO59=\"\",\"\",(ReplacementPurches!AO59*AO$1*PricesByItr!AO59)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP59=\"\",\"\",IF(PricesByItr!AP59=\"\",\"\",(ReplacementPurches!AP59*AP$1*PricesByItr!AP59)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ59=\"\",\"\",IF(PricesByItr!AQ59=\"\",\"\",(ReplacementPurches!AQ59*AQ$1*PricesByItr!AQ59)/1000))","v":-7203.6349306533812},{"$f":"IF(ReplacementPurches!AR59=\"\",\"\",IF(PricesByItr!AR59=\"\",\"\",(ReplacementPurches!AR59*AR$1*PricesByItr!AR59)/1000))","v":28408.282876380152},{"$f":"IF(ReplacementPurches!AS59=\"\",\"\",IF(PricesByItr!AS59=\"\",\"\",(ReplacementPurches!AS59*AS$1*PricesByItr!AS59)/1000))","v":12052.559544788483},{"$f":"IF(ReplacementPurches!AT59=\"\",\"\",IF(PricesByItr!AT59=\"\",\"\",(ReplacementPurches!AT59*AT$1*PricesByItr!AT59)/1000))","v":5745.1547938995363},87724.670464254319,null,2021,{"$f":"ReplacementPurches!AX59","v":1985},{"$f":"IF(ReplacementPurches!AY59=\"\",\"\",IF(PricesByItr!AY59=\"\",\"\",(ReplacementPurches!AY59*AY$1*PricesByItr!AY59)/1000))","v":14321.8135535614},{"$f":"IF(ReplacementPurches!AZ59=\"\",\"\",IF(PricesByItr!AZ59=\"\",\"\",(ReplacementPurches!AZ59*AZ$1*PricesByItr!AZ59)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA59=\"\",\"\",IF(PricesByItr!BA59=\"\",\"\",(ReplacementPurches!BA59*BA$1*PricesByItr!BA59)/1000))","v":10781.569027130125},{"$f":"IF(ReplacementPurches!BB59=\"\",\"\",IF(PricesByItr!BB59=\"\",\"\",(ReplacementPurches!BB59*BB$1*PricesByItr!BB59)/1000))","v":3647.1733869644172},{"$f":"IF(ReplacementPurches!BC59=\"\",\"\",IF(PricesByItr!BC59=\"\",\"\",(ReplacementPurches!BC59*BC$1*PricesByItr!BC59)/1000))","v":5088.1555738586439},{"$f":"IF(ReplacementPurches!BD59=\"\",\"\",IF(PricesByItr!BD59=\"\",\"\",(ReplacementPurches!BD59*BD$1*PricesByItr!BD59)/1000))","v":14953.929189810182},{"$f":"IF(ReplacementPurches!BE59=\"\",\"\",IF(PricesByItr!BE59=\"\",\"\",(ReplacementPurches!BE59*BE$1*PricesByItr!BE59)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF59=\"\",\"\",IF(PricesByItr!BF59=\"\",\"\",(ReplacementPurches!BF59*BF$1*PricesByItr!BF59)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG59=\"\",\"\",IF(PricesByItr!BG59=\"\",\"\",(ReplacementPurches!BG59*BG$1*PricesByItr!BG59)/1000))","v":-7370.6832834098805},{"$f":"IF(ReplacementPurches!BH59=\"\",\"\",IF(PricesByItr!BH59=\"\",\"\",(ReplacementPurches!BH59*BH$1*PricesByItr!BH59)/1000))","v":28579.608481675721},{"$f":"IF(ReplacementPurches!BI59=\"\",\"\",IF(PricesByItr!BI59=\"\",\"\",(ReplacementPurches!BI59*BI$1*PricesByItr!BI59)/1000))","v":12294.699125234834},{"$f":"IF(ReplacementPurches!BJ59=\"\",\"\",IF(PricesByItr!BJ59=\"\",\"\",(ReplacementPurches!BJ59*BJ$1*PricesByItr!BJ59)/1000))","v":5768.1025537910464},88064.367608616492,null,2022,{"$f":"ReplacementPurches!BN59","v":1985},{"$f":"IF(ReplacementPurches!BO59=\"\",\"\",IF(PricesByItr!BO59=\"\",\"\",(ReplacementPurches!BO59*BO$1*PricesByItr!BO59)/1000))","v":15404.254539080432},{"$f":"IF(ReplacementPurches!BP59=\"\",\"\",IF(PricesByItr!BP59=\"\",\"\",(ReplacementPurches!BP59*BP$1*PricesByItr!BP59)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ59=\"\",\"\",IF(PricesByItr!BQ59=\"\",\"\",(ReplacementPurches!BQ59*BQ$1*PricesByItr!BQ59)/1000))","v":11998.037516559607},{"$f":"IF(ReplacementPurches!BR59=\"\",\"\",IF(PricesByItr!BR59=\"\",\"\",(ReplacementPurches!BR59*BR$1*PricesByItr!BR59)/1000))","v":3760.2828907516478},{"$f":"IF(ReplacementPurches!BS59=\"\",\"\",IF(PricesByItr!BS59=\"\",\"\",(ReplacementPurches!BS59*BS$1*PricesByItr!BS59)/1000))","v":5127.9371169845581},{"$f":"IF(ReplacementPurches!BT59=\"\",\"\",IF(PricesByItr!BT59=\"\",\"\",(ReplacementPurches!BT59*BT$1*PricesByItr!BT59)/1000))","v":15533.693876491259},{"$f":"IF(ReplacementPurches!BU59=\"\",\"\",IF(PricesByItr!BU59=\"\",\"\",(ReplacementPurches!BU59*BU$1*PricesByItr!BU59)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV59=\"\",\"\",IF(PricesByItr!BV59=\"\",\"\",(ReplacementPurches!BV59*BV$1*PricesByItr!BV59)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW59=\"\",\"\",IF(PricesByItr!BW59=\"\",\"\",(ReplacementPurches!BW59*BW$1*PricesByItr!BW59)/1000))","v":-7289.8643044235205},{"$f":"IF(ReplacementPurches!BX59=\"\",\"\",IF(PricesByItr!BX59=\"\",\"\",(ReplacementPurches!BX59*BX$1*PricesByItr!BX59)/1000))","v":28938.714317820737},{"$f":"IF(ReplacementPurches!BY59=\"\",\"\",IF(PricesByItr!BY59=\"\",\"\",(ReplacementPurches!BY59*BY$1*PricesByItr!BY59)/1000))","v":12990.949862139054},{"$f":"IF(ReplacementPurches!BZ59=\"\",\"\",IF(PricesByItr!BZ59=\"\",\"\",(ReplacementPurches!BZ59*BZ$1*PricesByItr!BZ59)/1000))","v":5989.2580427551256},92453.263858158898,null,2023,{"$f":"ReplacementPurches!CD59","v":1985},{"$f":"IF(ReplacementPurches!CE59=\"\",\"\",IF(PricesByItr!CE59=\"\",\"\",(ReplacementPurches!CE59*CE$1*PricesByItr!CE59)/1000))","v":16430.538661556631},{"$f":"IF(ReplacementPurches!CF59=\"\",\"\",IF(PricesByItr!CF59=\"\",\"\",(ReplacementPurches!CF59*CF$1*PricesByItr!CF59)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG59=\"\",\"\",IF(PricesByItr!CG59=\"\",\"\",(ReplacementPurches!CG59*CG$1*PricesByItr!CG59)/1000))","v":11838.012250858308},{"$f":"IF(ReplacementPurches!CH59=\"\",\"\",IF(PricesByItr!CH59=\"\",\"\",(ReplacementPurches!CH59*CH$1*PricesByItr!CH59)/1000))","v":3836.6360775421158},{"$f":"IF(ReplacementPurches!CI59=\"\",\"\",IF(PricesByItr!CI59=\"\",\"\",(ReplacementPurches!CI59*CI$1*PricesByItr!CI59)/1000))","v":5350.2371055999765},{"$f":"IF(ReplacementPurches!CJ59=\"\",\"\",IF(PricesByItr!CJ59=\"\",\"\",(ReplacementPurches!CJ59*CJ$1*PricesByItr!CJ59)/1000))","v":16641.180073933407},{"$f":"IF(ReplacementPurches!CK59=\"\",\"\",IF(PricesByItr!CK59=\"\",\"\",(ReplacementPurches!CK59*CK$1*PricesByItr!CK59)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL59=\"\",\"\",IF(PricesByItr!CL59=\"\",\"\",(ReplacementPurches!CL59*CL$1*PricesByItr!CL59)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM59=\"\",\"\",IF(PricesByItr!CM59=\"\",\"\",(ReplacementPurches!CM59*CM$1*PricesByItr!CM59)/1000))","v":-8002.5746742317169},{"$f":"IF(ReplacementPurches!CN59=\"\",\"\",IF(PricesByItr!CN59=\"\",\"\",(ReplacementPurches!CN59*CN$1*PricesByItr!CN59)/1000))","v":31230.50618759498},{"$f":"IF(ReplacementPurches!CO59=\"\",\"\",IF(PricesByItr!CO59=\"\",\"\",(ReplacementPurches!CO59*CO$1*PricesByItr!CO59)/1000))","v":14045.25913488922},{"$f":"IF(ReplacementPurches!CP59=\"\",\"\",IF(PricesByItr!CP59=\"\",\"\",(ReplacementPurches!CP59*CP$1*PricesByItr!CP59)/1000))","v":6580.5251255760195},97950.319943318944,null,2024,{"$f":"ReplacementPurches!CT59","v":1985},{"$f":"IF(ReplacementPurches!CU59=\"\",\"\",IF(PricesByItr!CU59=\"\",\"\",(ReplacementPurches!CU59*CU$1*PricesByItr!CU59)/1000))","v":17764.188583250434},{"$f":"IF(ReplacementPurches!CV59=\"\",\"\",IF(PricesByItr!CV59=\"\",\"\",(ReplacementPurches!CV59*CV$1*PricesByItr!CV59)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW59=\"\",\"\",IF(PricesByItr!CW59=\"\",\"\",(ReplacementPurches!CW59*CW$1*PricesByItr!CW59)/1000))","v":12721.544348442074},{"$f":"IF(ReplacementPurches!CX59=\"\",\"\",IF(PricesByItr!CX59=\"\",\"\",(ReplacementPurches!CX59*CX$1*PricesByItr!CX59)/1000))","v":4043.5780439254763},{"$f":"IF(ReplacementPurches!CY59=\"\",\"\",IF(PricesByItr!CY59=\"\",\"\",(ReplacementPurches!CY59*CY$1*PricesByItr!CY59)/1000))","v":5674.7888443130496},{"$f":"IF(ReplacementPurches!CZ59=\"\",\"\",IF(PricesByItr!CZ59=\"\",\"\",(ReplacementPurches!CZ59*CZ$1*PricesByItr!CZ59)/1000))","v":17265.909020162679},{"$f":"IF(ReplacementPurches!DA59=\"\",\"\",IF(PricesByItr!DA59=\"\",\"\",(ReplacementPurches!DA59*DA$1*PricesByItr!DA59)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB59=\"\",\"\",IF(PricesByItr!DB59=\"\",\"\",(ReplacementPurches!DB59*DB$1*PricesByItr!DB59)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC59=\"\",\"\",IF(PricesByItr!DC59=\"\",\"\",(ReplacementPurches!DC59*DC$1*PricesByItr!DC59)/1000))","v":-8182.8137660217271},{"$f":"IF(ReplacementPurches!DD59=\"\",\"\",IF(PricesByItr!DD59=\"\",\"\",(ReplacementPurches!DD59*DD$1*PricesByItr!DD59)/1000))","v":33273.594874622344},{"$f":"IF(ReplacementPurches!DE59=\"\",\"\",IF(PricesByItr!DE59=\"\",\"\",(ReplacementPurches!DE59*DE$1*PricesByItr!DE59)/1000))","v":14509.182091428553},{"$f":"IF(ReplacementPurches!DF59=\"\",\"\",IF(PricesByItr!DF59=\"\",\"\",(ReplacementPurches!DF59*DF$1*PricesByItr!DF59)/1000))","v":6652.5783422264112},103722.55038234928,null,2025,{"$f":"ReplacementPurches!DJ59","v":1985},{"$f":"IF(ReplacementPurches!DK59=\"\",\"\",IF(PricesByItr!DK59=\"\",\"\",(ReplacementPurches!DK59*DK$1*PricesByItr!DK59)/1000))","v":18319.628734644702},{"$f":"IF(ReplacementPurches!DL59=\"\",\"\",IF(PricesByItr!DL59=\"\",\"\",(ReplacementPurches!DL59*DL$1*PricesByItr!DL59)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM59=\"\",\"\",IF(PricesByItr!DM59=\"\",\"\",(ReplacementPurches!DM59*DM$1*PricesByItr!DM59)/1000))","v":13636.401293178555},{"$f":"IF(ReplacementPurches!DN59=\"\",\"\",IF(PricesByItr!DN59=\"\",\"\",(ReplacementPurches!DN59*DN$1*PricesByItr!DN59)/1000))","v":4291.4645081359859},{"$f":"IF(ReplacementPurches!DO59=\"\",\"\",IF(PricesByItr!DO59=\"\",\"\",(ReplacementPurches!DO59*DO$1*PricesByItr!DO59)/1000))","v":6048.5478462158208},{"$f":"IF(ReplacementPurches!DP59=\"\",\"\",IF(PricesByItr!DP59=\"\",\"\",(ReplacementPurches!DP59*DP$1*PricesByItr!DP59)/1000))","v":18336.417030535315},{"$f":"IF(ReplacementPurches!DQ59=\"\",\"\",IF(PricesByItr!DQ59=\"\",\"\",(ReplacementPurches!DQ59*DQ$1*PricesByItr!DQ59)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR59=\"\",\"\",IF(PricesByItr!DR59=\"\",\"\",(ReplacementPurches!DR59*DR$1*PricesByItr!DR59)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS59=\"\",\"\",IF(PricesByItr!DS59=\"\",\"\",(ReplacementPurches!DS59*DS$1*PricesByItr!DS59)/1000))","v":-8918.0739373970027},{"$f":"IF(ReplacementPurches!DT59=\"\",\"\",IF(PricesByItr!DT59=\"\",\"\",(ReplacementPurches!DT59*DT$1*PricesByItr!DT59)/1000))","v":34185.478046598051},{"$f":"IF(ReplacementPurches!DU59=\"\",\"\",IF(PricesByItr!DU59=\"\",\"\",(ReplacementPurches!DU59*DU$1*PricesByItr!DU59)/1000))","v":14893.263022298754},{"$f":"IF(ReplacementPurches!DV59=\"\",\"\",IF(PricesByItr!DV59=\"\",\"\",(ReplacementPurches!DV59*DV$1*PricesByItr!DV59)/1000))","v":7006.1196531753549},107799.24619738554,null,2026,{"$f":"ReplacementPurches!DZ59","v":1985},{"$f":"IF(ReplacementPurches!EA59=\"\",\"\",IF(PricesByItr!EA59=\"\",\"\",(ReplacementPurches!EA59*EA$1*PricesByItr!EA59)/1000))","v":18206.760271615218},{"$f":"IF(ReplacementPurches!EB59=\"\",\"\",IF(PricesByItr!EB59=\"\",\"\",(ReplacementPurches!EB59*EB$1*PricesByItr!EB59)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC59=\"\",\"\",IF(PricesByItr!EC59=\"\",\"\",(ReplacementPurches!EC59*EC$1*PricesByItr!EC59)/1000))","v":14199.126200000766},{"$f":"IF(ReplacementPurches!ED59=\"\",\"\",IF(PricesByItr!ED59=\"\",\"\",(ReplacementPurches!ED59*ED$1*PricesByItr!ED59)/1000))","v":4710.5150067260738},{"$f":"IF(ReplacementPurches!EE59=\"\",\"\",IF(PricesByItr!EE59=\"\",\"\",(ReplacementPurches!EE59*EE$1*PricesByItr!EE59)/1000))","v":6284.2149091461179},{"$f":"IF(ReplacementPurches!EF59=\"\",\"\",IF(PricesByItr!EF59=\"\",\"\",(ReplacementPurches!EF59*EF$1*PricesByItr!EF59)/1000))","v":20642.716914796925},{"$f":"IF(ReplacementPurches!EG59=\"\",\"\",IF(PricesByItr!EG59=\"\",\"\",(ReplacementPurches!EG59*EG$1*PricesByItr!EG59)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH59=\"\",\"\",IF(PricesByItr!EH59=\"\",\"\",(ReplacementPurches!EH59*EH$1*PricesByItr!EH59)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI59=\"\",\"\",IF(PricesByItr!EI59=\"\",\"\",(ReplacementPurches!EI59*EI$1*PricesByItr!EI59)/1000))","v":-9066.1315032028215},{"$f":"IF(ReplacementPurches!EJ59=\"\",\"\",IF(PricesByItr!EJ59=\"\",\"\",(ReplacementPurches!EJ59*EJ$1*PricesByItr!EJ59)/1000))","v":38047.512528632353},{"$f":"IF(ReplacementPurches!EK59=\"\",\"\",IF(PricesByItr!EK59=\"\",\"\",(ReplacementPurches!EK59*EK$1*PricesByItr!EK59)/1000))","v":17188.793556116856},{"$f":"IF(ReplacementPurches!EL59=\"\",\"\",IF(PricesByItr!EL59=\"\",\"\",(ReplacementPurches!EL59*EL$1*PricesByItr!EL59)/1000))","v":7843.457158981324},118056.96504281282,null,2027,{"$f":"ReplacementPurches!EP59","v":1985},{"$f":"IF(ReplacementPurches!EQ59=\"\",\"\",IF(PricesByItr!EQ59=\"\",\"\",(ReplacementPurches!EQ59*EQ$1*PricesByItr!EQ59)/1000))","v":20669.446013245011},{"$f":"IF(ReplacementPurches!ER59=\"\",\"\",IF(PricesByItr!ER59=\"\",\"\",(ReplacementPurches!ER59*ER$1*PricesByItr!ER59)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES59=\"\",\"\",IF(PricesByItr!ES59=\"\",\"\",(ReplacementPurches!ES59*ES$1*PricesByItr!ES59)/1000))","v":15438.702441524509},{"$f":"IF(ReplacementPurches!ET59=\"\",\"\",IF(PricesByItr!ET59=\"\",\"\",(ReplacementPurches!ET59*ET$1*PricesByItr!ET59)/1000))","v":4448.8556089691165},{"$f":"IF(ReplacementPurches!EU59=\"\",\"\",IF(PricesByItr!EU59=\"\",\"\",(ReplacementPurches!EU59*EU$1*PricesByItr!EU59)/1000))","v":6356.9390423950226},{"$f":"IF(ReplacementPurches!EV59=\"\",\"\",IF(PricesByItr!EV59=\"\",\"\",(ReplacementPurches!EV59*EV$1*PricesByItr!EV59)/1000))","v":19654.466677397249},{"$f":"IF(ReplacementPurches!EW59=\"\",\"\",IF(PricesByItr!EW59=\"\",\"\",(ReplacementPurches!EW59*EW$1*PricesByItr!EW59)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX59=\"\",\"\",IF(PricesByItr!EX59=\"\",\"\",(ReplacementPurches!EX59*EX$1*PricesByItr!EX59)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY59=\"\",\"\",IF(PricesByItr!EY59=\"\",\"\",(ReplacementPurches!EY59*EY$1*PricesByItr!EY59)/1000))","v":-9509.7004341781612},{"$f":"IF(ReplacementPurches!EZ59=\"\",\"\",IF(PricesByItr!EZ59=\"\",\"\",(ReplacementPurches!EZ59*EZ$1*PricesByItr!EZ59)/1000))","v":38112.78709437103},{"$f":"IF(ReplacementPurches!FA59=\"\",\"\",IF(PricesByItr!FA59=\"\",\"\",(ReplacementPurches!FA59*FA$1*PricesByItr!FA59)/1000))","v":16679.580011029098},{"$f":"IF(ReplacementPurches!FB59=\"\",\"\",IF(PricesByItr!FB59=\"\",\"\",(ReplacementPurches!FB59*FB$1*PricesByItr!FB59)/1000))","v":7741.6269673080442},119592.70342206093,null,2028,{"$f":"ReplacementPurches!FF59","v":1985},{"$f":"IF(ReplacementPurches!FG59=\"\",\"\",IF(PricesByItr!FG59=\"\",\"\",(ReplacementPurches!FG59*FG$1*PricesByItr!FG59)/1000))","v":20981.432301608274},{"$f":"IF(ReplacementPurches!FH59=\"\",\"\",IF(PricesByItr!FH59=\"\",\"\",(ReplacementPurches!FH59*FH$1*PricesByItr!FH59)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI59=\"\",\"\",IF(PricesByItr!FI59=\"\",\"\",(ReplacementPurches!FI59*FI$1*PricesByItr!FI59)/1000))","v":15049.408584983828},{"$f":"IF(ReplacementPurches!FJ59=\"\",\"\",IF(PricesByItr!FJ59=\"\",\"\",(ReplacementPurches!FJ59*FJ$1*PricesByItr!FJ59)/1000))","v":4570.4306067443831},{"$f":"IF(ReplacementPurches!FK59=\"\",\"\",IF(PricesByItr!FK59=\"\",\"\",(ReplacementPurches!FK59*FK$1*PricesByItr!FK59)/1000))","v":6551.0345381698598},{"$f":"IF(ReplacementPurches!FL59=\"\",\"\",IF(PricesByItr!FL59=\"\",\"\",(ReplacementPurches!FL59*FL$1*PricesByItr!FL59)/1000))","v":20514.290938026723},{"$f":"IF(ReplacementPurches!FM59=\"\",\"\",IF(PricesByItr!FM59=\"\",\"\",(ReplacementPurches!FM59*FM$1*PricesByItr!FM59)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN59=\"\",\"\",IF(PricesByItr!FN59=\"\",\"\",(ReplacementPurches!FN59*FN$1*PricesByItr!FN59)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO59=\"\",\"\",IF(PricesByItr!FO59=\"\",\"\",(ReplacementPurches!FO59*FO$1*PricesByItr!FO59)/1000))","v":-9112.7770028388986},{"$f":"IF(ReplacementPurches!FP59=\"\",\"\",IF(PricesByItr!FP59=\"\",\"\",(ReplacementPurches!FP59*FP$1*PricesByItr!FP59)/1000))","v":39596.408845979706},{"$f":"IF(ReplacementPurches!FQ59=\"\",\"\",IF(PricesByItr!FQ59=\"\",\"\",(ReplacementPurches!FQ59*FQ$1*PricesByItr!FQ59)/1000))","v":17381.311698317098},{"$f":"IF(ReplacementPurches!FR59=\"\",\"\",IF(PricesByItr!FR59=\"\",\"\",(ReplacementPurches!FR59*FR$1*PricesByItr!FR59)/1000))","v":8093.4678973693817},123625.00840836036,null,2029,{"$f":"ReplacementPurches!FV59","v":1985},{"$f":"IF(ReplacementPurches!FW59=\"\",\"\",IF(PricesByItr!FW59=\"\",\"\",(ReplacementPurches!FW59*FW$1*PricesByItr!FW59)/1000))","v":21298.772375671},{"$f":"IF(ReplacementPurches!FX59=\"\",\"\",IF(PricesByItr!FX59=\"\",\"\",(ReplacementPurches!FX59*FX$1*PricesByItr!FX59)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY59=\"\",\"\",IF(PricesByItr!FY59=\"\",\"\",(ReplacementPurches!FY59*FY$1*PricesByItr!FY59)/1000))","v":15807.569162860871},{"$f":"IF(ReplacementPurches!FZ59=\"\",\"\",IF(PricesByItr!FZ59=\"\",\"\",(ReplacementPurches!FZ59*FZ$1*PricesByItr!FZ59)/1000))","v":4785.4949601196286},{"$f":"IF(ReplacementPurches!GA59=\"\",\"\",IF(PricesByItr!GA59=\"\",\"\",(ReplacementPurches!GA59*GA$1*PricesByItr!GA59)/1000))","v":6471.0915511322009},{"$f":"IF(ReplacementPurches!GB59=\"\",\"\",IF(PricesByItr!GB59=\"\",\"\",(ReplacementPurches!GB59*GB$1*PricesByItr!GB59)/1000))","v":20855.035404387276},{"$f":"IF(ReplacementPurches!GC59=\"\",\"\",IF(PricesByItr!GC59=\"\",\"\",(ReplacementPurches!GC59*GC$1*PricesByItr!GC59)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD59=\"\",\"\",IF(PricesByItr!GD59=\"\",\"\",(ReplacementPurches!GD59*GD$1*PricesByItr!GD59)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE59=\"\",\"\",IF(PricesByItr!GE59=\"\",\"\",(ReplacementPurches!GE59*GE$1*PricesByItr!GE59)/1000))","v":-9866.8599095008867},{"$f":"IF(ReplacementPurches!GF59=\"\",\"\",IF(PricesByItr!GF59=\"\",\"\",(ReplacementPurches!GF59*GF$1*PricesByItr!GF59)/1000))","v":38672.804765682602},{"$f":"IF(ReplacementPurches!GG59=\"\",\"\",IF(PricesByItr!GG59=\"\",\"\",(ReplacementPurches!GG59*GG$1*PricesByItr!GG59)/1000))","v":17573.356931448758},{"$f":"IF(ReplacementPurches!GH59=\"\",\"\",IF(PricesByItr!GH59=\"\",\"\",(ReplacementPurches!GH59*GH$1*PricesByItr!GH59)/1000))","v":8584.1116704826345},124181.37691228409,null,2030,{"$f":"ReplacementPurches!GL59","v":1985},{"$f":"IF(ReplacementPurches!GM59=\"\",\"\",IF(PricesByItr!GM59=\"\",\"\",(ReplacementPurches!GM59*GM$1*PricesByItr!GM59)/1000))","v":21604.331508487703},{"$f":"IF(ReplacementPurches!GN59=\"\",\"\",IF(PricesByItr!GN59=\"\",\"\",(ReplacementPurches!GN59*GN$1*PricesByItr!GN59)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO59=\"\",\"\",IF(PricesByItr!GO59=\"\",\"\",(ReplacementPurches!GO59*GO$1*PricesByItr!GO59)/1000))","v":16189.994691425325},{"$f":"IF(ReplacementPurches!GP59=\"\",\"\",IF(PricesByItr!GP59=\"\",\"\",(ReplacementPurches!GP59*GP$1*PricesByItr!GP59)/1000))","v":4900.281491871644},{"$f":"IF(ReplacementPurches!GQ59=\"\",\"\",IF(PricesByItr!GQ59=\"\",\"\",(ReplacementPurches!GQ59*GQ$1*PricesByItr!GQ59)/1000))","v":6933.9994717895524},{"$f":"IF(ReplacementPurches!GR59=\"\",\"\",IF(PricesByItr!GR59=\"\",\"\",(ReplacementPurches!GR59*GR$1*PricesByItr!GR59)/1000))","v":20773.295831832122},{"$f":"IF(ReplacementPurches!GS59=\"\",\"\",IF(PricesByItr!GS59=\"\",\"\",(ReplacementPurches!GS59*GS$1*PricesByItr!GS59)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT59=\"\",\"\",IF(PricesByItr!GT59=\"\",\"\",(ReplacementPurches!GT59*GT$1*PricesByItr!GT59)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU59=\"\",\"\",IF(PricesByItr!GU59=\"\",\"\",(ReplacementPurches!GU59*GU$1*PricesByItr!GU59)/1000))","v":-10116.981064258574},{"$f":"IF(ReplacementPurches!GV59=\"\",\"\",IF(PricesByItr!GV59=\"\",\"\",(ReplacementPurches!GV59*GV$1*PricesByItr!GV59)/1000))","v":42680.759932812492},{"$f":"IF(ReplacementPurches!GW59=\"\",\"\",IF(PricesByItr!GW59=\"\",\"\",(ReplacementPurches!GW59*GW$1*PricesByItr!GW59)/1000))","v":19543.399500487591},{"$f":"IF(ReplacementPurches!GX59=\"\",\"\",IF(PricesByItr!GX59=\"\",\"\",(ReplacementPurches!GX59*GX$1*PricesByItr!GX59)/1000))","v":8829.8929079360969},131338.97427238396,null,2031,{"$f":"ReplacementPurches!HB59","v":1985},{"$f":"IF(ReplacementPurches!HC59=\"\",\"\",IF(PricesByItr!HC59=\"\",\"\",(ReplacementPurches!HC59*HC$1*PricesByItr!HC59)/1000))","v":23209.306793309785},{"$f":"IF(ReplacementPurches!HD59=\"\",\"\",IF(PricesByItr!HD59=\"\",\"\",(ReplacementPurches!HD59*HD$1*PricesByItr!HD59)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE59=\"\",\"\",IF(PricesByItr!HE59=\"\",\"\",(ReplacementPurches!HE59*HE$1*PricesByItr!HE59)/1000))","v":16699.717029987332},{"$f":"IF(ReplacementPurches!HF59=\"\",\"\",IF(PricesByItr!HF59=\"\",\"\",(ReplacementPurches!HF59*HF$1*PricesByItr!HF59)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG59=\"\",\"\",IF(PricesByItr!HG59=\"\",\"\",(ReplacementPurches!HG59*HG$1*PricesByItr!HG59)/1000))","v":1896.4219323577881},{"$f":"IF(ReplacementPurches!HH59=\"\",\"\",IF(PricesByItr!HH59=\"\",\"\",(ReplacementPurches!HH59*HH$1*PricesByItr!HH59)/1000))","v":25032.769422572426},{"$f":"IF(ReplacementPurches!HI59=\"\",\"\",IF(PricesByItr!HI59=\"\",\"\",(ReplacementPurches!HI59*HI$1*PricesByItr!HI59)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ59=\"\",\"\",IF(PricesByItr!HJ59=\"\",\"\",(ReplacementPurches!HJ59*HJ$1*PricesByItr!HJ59)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK59=\"\",\"\",IF(PricesByItr!HK59=\"\",\"\",(ReplacementPurches!HK59*HK$1*PricesByItr!HK59)/1000))","v":-14397.003369506838},{"$f":"IF(ReplacementPurches!HL59=\"\",\"\",IF(PricesByItr!HL59=\"\",\"\",(ReplacementPurches!HL59*HL$1*PricesByItr!HL59)/1000))","v":34082.866783493031},{"$f":"IF(ReplacementPurches!HM59=\"\",\"\",IF(PricesByItr!HM59=\"\",\"\",(ReplacementPurches!HM59*HM$1*PricesByItr!HM59)/1000))","v":19028.962978672596},{"$f":"IF(ReplacementPurches!HN59=\"\",\"\",IF(PricesByItr!HN59=\"\",\"\",(ReplacementPurches!HN59*HN$1*PricesByItr!HN59)/1000))","v":12302.944639892577},117855.98621077869,null,0,{"$f":"ReplacementPurches!HR59","v":0},{"$f":"IF(ReplacementPurches!HS59=\"\",\"\",IF(PricesByItr!HS59=\"\",\"\",(ReplacementPurches!HS59*HS$1*PricesByItr!HS59)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT59=\"\",\"\",IF(PricesByItr!HT59=\"\",\"\",(ReplacementPurches!HT59*HT$1*PricesByItr!HT59)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU59=\"\",\"\",IF(PricesByItr!HU59=\"\",\"\",(ReplacementPurches!HU59*HU$1*PricesByItr!HU59)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV59=\"\",\"\",IF(PricesByItr!HV59=\"\",\"\",(ReplacementPurches!HV59*HV$1*PricesByItr!HV59)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW59=\"\",\"\",IF(PricesByItr!HW59=\"\",\"\",(ReplacementPurches!HW59*HW$1*PricesByItr!HW59)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX59=\"\",\"\",IF(PricesByItr!HX59=\"\",\"\",(ReplacementPurches!HX59*HX$1*PricesByItr!HX59)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY59=\"\",\"\",IF(PricesByItr!HY59=\"\",\"\",(ReplacementPurches!HY59*HY$1*PricesByItr!HY59)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ59=\"\",\"\",IF(PricesByItr!HZ59=\"\",\"\",(ReplacementPurches!HZ59*HZ$1*PricesByItr!HZ59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA59=\"\",\"\",IF(PricesByItr!IA59=\"\",\"\",(ReplacementPurches!IA59*IA$1*PricesByItr!IA59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB59=\"\",\"\",IF(PricesByItr!IB59=\"\",\"\",(ReplacementPurches!IB59*IB$1*PricesByItr!IB59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC59=\"\",\"\",IF(PricesByItr!IC59=\"\",\"\",(ReplacementPurches!IC59*IC$1*PricesByItr!IC59)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID59=\"\",\"\",IF(PricesByItr!ID59=\"\",\"\",(ReplacementPurches!ID59*ID$1*PricesByItr!ID59)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH59","v":0},{"$f":"IF(ReplacementPurches!II59=\"\",\"\",IF(PricesByItr!II59=\"\",\"\",(ReplacementPurches!II59*II$1*PricesByItr!II59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ59=\"\",\"\",IF(PricesByItr!IJ59=\"\",\"\",(ReplacementPurches!IJ59*IJ$1*PricesByItr!IJ59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK59=\"\",\"\",IF(PricesByItr!IK59=\"\",\"\",(ReplacementPurches!IK59*IK$1*PricesByItr!IK59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL59=\"\",\"\",IF(PricesByItr!IL59=\"\",\"\",(ReplacementPurches!IL59*IL$1*PricesByItr!IL59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM59=\"\",\"\",IF(PricesByItr!IM59=\"\",\"\",(ReplacementPurches!IM59*IM$1*PricesByItr!IM59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN59=\"\",\"\",IF(PricesByItr!IN59=\"\",\"\",(ReplacementPurches!IN59*IN$1*PricesByItr!IN59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO59=\"\",\"\",IF(PricesByItr!IO59=\"\",\"\",(ReplacementPurches!IO59*IO$1*PricesByItr!IO59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP59=\"\",\"\",IF(PricesByItr!IP59=\"\",\"\",(ReplacementPurches!IP59*IP$1*PricesByItr!IP59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ59=\"\",\"\",IF(PricesByItr!IQ59=\"\",\"\",(ReplacementPurches!IQ59*IQ$1*PricesByItr!IQ59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR59=\"\",\"\",IF(PricesByItr!IR59=\"\",\"\",(ReplacementPurches!IR59*IR$1*PricesByItr!IR59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS59=\"\",\"\",IF(PricesByItr!IS59=\"\",\"\",(ReplacementPurches!IS59*IS$1*PricesByItr!IS59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT59=\"\",\"\",IF(PricesByItr!IT59=\"\",\"\",(ReplacementPurches!IT59*IT$1*PricesByItr!IT59)/1000))","v":""},0]
[{"$f":"PurchByItr!A60","v":2018},{"$f":"PurchByItr!B60","v":1999},{"$f":"IF(PricesByItr!C60<0,0,(PurchByItr!C60*C$1*PricesByItr!C60)/1000)","v":21258.081177459677},{"$f":"IF(PricesByItr!D60<0,0,(PurchByItr!D60*D$1*PricesByItr!D60)/1000)","v":19855.131116056418},{"$f":"IF(PricesByItr!E60<0,0,(PurchByItr!E60*E$1*PricesByItr!E60)/1000)","v":0},{"$f":"IF(PricesByItr!F60<0,0,(PurchByItr!F60*F$1*PricesByItr!F60)/1000)","v":0},{"$f":"IF(PricesByItr!G60<0,0,(PurchByItr!G60*G$1*PricesByItr!G60)/1000)","v":0},{"$f":"IF(PricesByItr!H60<0,0,(PurchByItr!H60*H$1*PricesByItr!H60)/1000)","v":0},{"$f":"IF(PricesByItr!I60<0,0,(PurchByItr!I60*I$1*PricesByItr!I60)/1000)","v":0},{"$f":"IF(PricesByItr!J60<0,0,(PurchByItr!J60*J$1*PricesByItr!J60)/1000)","v":0},{"$f":"IF(PricesByItr!K60<0,0,(PurchByItr!K60*K$1*PricesByItr!K60)/1000)","v":0},{"$f":"IF(PricesByItr!L60<0,0,(PurchByItr!L60*L$1*PricesByItr!L60)/1000)","v":0},{"$f":"IF(PricesByItr!M60<0,0,(PurchByItr!M60*M$1*PricesByItr!M60)/1000)","v":0},{"$f":"IF(PricesByItr!N60<0,0,(PurchByItr!N60*N$1*PricesByItr!N60)/1000)","v":0},41113.212293516095,null,{"$f":"PurchByItr!Q60","v":2019},{"$f":"PurchByItr!R60","v":2000},{"$f":"IF(PricesByItr!S60<0,0,(PurchByItr!S60*S$1*PricesByItr!S60)/1000)","v":16098.2253616333},{"$f":"IF(PricesByItr!T60<0,0,(PurchByItr!T60*T$1*PricesByItr!T60)/1000)","v":0},{"$f":"IF(PricesByItr!U60<0,0,(PurchByItr!U60*U$1*PricesByItr!U60)/1000)","v":0},{"$f":"IF(PricesByItr!V60<0,0,(PurchByItr!V60*V$1*PricesByItr!V60)/1000)","v":0},{"$f":"IF(PricesByItr!W60<0,0,(PurchByItr!W60*W$1*PricesByItr!W60)/1000)","v":0},{"$f":"IF(PricesByItr!X60<0,0,(PurchByItr!X60*X$1*PricesByItr!X60)/1000)","v":0},{"$f":"IF(PricesByItr!Y60<0,0,(PurchByItr!Y60*Y$1*PricesByItr!Y60)/1000)","v":0},{"$f":"IF(PricesByItr!Z60<0,0,(PurchByItr!Z60*Z$1*PricesByItr!Z60)/1000)","v":0},{"$f":"IF(PricesByItr!AA60<0,0,(PurchByItr!AA60*AA$1*PricesByItr!AA60)/1000)","v":-3717.4995788574138},{"$f":"IF(PricesByItr!AB60<0,0,(PurchByItr!AB60*AB$1*PricesByItr!AB60)/1000)","v":0},{"$f":"IF(PricesByItr!AC60<0,0,(PurchByItr!AC60*AC$1*PricesByItr!AC60)/1000)","v":-71.918363702589403},{"$f":"IF(PricesByItr!AD60<0,0,(PurchByItr!AD60*AD$1*PricesByItr!AD60)/1000)","v":22312.973556610123},34621.780975683418,null,2020,{"$f":"ReplacementPurches!AH60","v":1986},{"$f":"IF(ReplacementPurches!AI60=\"\",\"\",IF(PricesByItr!AI60=\"\",\"\",(ReplacementPurches!AI60*AI$1*PricesByItr!AI60)/1000))","v":10233.152523696897},{"$f":"IF(ReplacementPurches!AJ60=\"\",\"\",IF(PricesByItr!AJ60=\"\",\"\",(ReplacementPurches!AJ60*AJ$1*PricesByItr!AJ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK60=\"\",\"\",IF(PricesByItr!AK60=\"\",\"\",(ReplacementPurches!AK60*AK$1*PricesByItr!AK60)/1000))","v":6535.1522629714964},{"$f":"IF(ReplacementPurches!AL60=\"\",\"\",IF(PricesByItr!AL60=\"\",\"\",(ReplacementPurches!AL60*AL$1*PricesByItr!AL60)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM60=\"\",\"\",IF(PricesByItr!AM60=\"\",\"\",(ReplacementPurches!AM60*AM$1*PricesByItr!AM60)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN60=\"\",\"\",IF(PricesByItr!AN60=\"\",\"\",(ReplacementPurches!AN60*AN$1*PricesByItr!AN60)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO60=\"\",\"\",IF(PricesByItr!AO60=\"\",\"\",(ReplacementPurches!AO60*AO$1*PricesByItr!AO60)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP60=\"\",\"\",IF(PricesByItr!AP60=\"\",\"\",(ReplacementPurches!AP60*AP$1*PricesByItr!AP60)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ60=\"\",\"\",IF(PricesByItr!AQ60=\"\",\"\",(ReplacementPurches!AQ60*AQ$1*PricesByItr!AQ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR60=\"\",\"\",IF(PricesByItr!AR60=\"\",\"\",(ReplacementPurches!AR60*AR$1*PricesByItr!AR60)/1000))","v":-586.25908241844172},{"$f":"IF(ReplacementPurches!AS60=\"\",\"\",IF(PricesByItr!AS60=\"\",\"\",(ReplacementPurches!AS60*AS$1*PricesByItr!AS60)/1000))","v":-537.90936867872665},{"$f":"IF(ReplacementPurches!AT60=\"\",\"\",IF(PricesByItr!AT60=\"\",\"\",(ReplacementPurches!AT60*AT$1*PricesByItr!AT60)/1000))","v":24511.526583663945},40155.662919235168,null,2021,{"$f":"ReplacementPurches!AX60","v":1986},{"$f":"IF(ReplacementPurches!AY60=\"\",\"\",IF(PricesByItr!AY60=\"\",\"\",(ReplacementPurches!AY60*AY$1*PricesByItr!AY60)/1000))","v":10606.651784179687},{"$f":"IF(ReplacementPurches!AZ60=\"\",\"\",IF(PricesByItr!AZ60=\"\",\"\",(ReplacementPurches!AZ60*AZ$1*PricesByItr!AZ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA60=\"\",\"\",IF(PricesByItr!BA60=\"\",\"\",(ReplacementPurches!BA60*BA$1*PricesByItr!BA60)/1000))","v":6457.2891717456814},{"$f":"IF(ReplacementPurches!BB60=\"\",\"\",IF(PricesByItr!BB60=\"\",\"\",(ReplacementPurches!BB60*BB$1*PricesByItr!BB60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC60=\"\",\"\",IF(PricesByItr!BC60=\"\",\"\",(ReplacementPurches!BC60*BC$1*PricesByItr!BC60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD60=\"\",\"\",IF(PricesByItr!BD60=\"\",\"\",(ReplacementPurches!BD60*BD$1*PricesByItr!BD60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE60=\"\",\"\",IF(PricesByItr!BE60=\"\",\"\",(ReplacementPurches!BE60*BE$1*PricesByItr!BE60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF60=\"\",\"\",IF(PricesByItr!BF60=\"\",\"\",(ReplacementPurches!BF60*BF$1*PricesByItr!BF60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG60=\"\",\"\",IF(PricesByItr!BG60=\"\",\"\",(ReplacementPurches!BG60*BG$1*PricesByItr!BG60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH60=\"\",\"\",IF(PricesByItr!BH60=\"\",\"\",(ReplacementPurches!BH60*BH$1*PricesByItr!BH60)/1000))","v":-616.89505970077505},{"$f":"IF(ReplacementPurches!BI60=\"\",\"\",IF(PricesByItr!BI60=\"\",\"\",(ReplacementPurches!BI60*BI$1*PricesByItr!BI60)/1000))","v":-573.35815351601889},{"$f":"IF(ReplacementPurches!BJ60=\"\",\"\",IF(PricesByItr!BJ60=\"\",\"\",(ReplacementPurches!BJ60*BJ$1*PricesByItr!BJ60)/1000))","v":26810.919052158351},42684.606794866922,null,2022,{"$f":"ReplacementPurches!BN60","v":1986},{"$f":"IF(ReplacementPurches!BO60=\"\",\"\",IF(PricesByItr!BO60=\"\",\"\",(ReplacementPurches!BO60*BO$1*PricesByItr!BO60)/1000))","v":10473.745095382692},{"$f":"IF(ReplacementPurches!BP60=\"\",\"\",IF(PricesByItr!BP60=\"\",\"\",(ReplacementPurches!BP60*BP$1*PricesByItr!BP60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ60=\"\",\"\",IF(PricesByItr!BQ60=\"\",\"\",(ReplacementPurches!BQ60*BQ$1*PricesByItr!BQ60)/1000))","v":6700.124809542087},{"$f":"IF(ReplacementPurches!BR60=\"\",\"\",IF(PricesByItr!BR60=\"\",\"\",(ReplacementPurches!BR60*BR$1*PricesByItr!BR60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS60=\"\",\"\",IF(PricesByItr!BS60=\"\",\"\",(ReplacementPurches!BS60*BS$1*PricesByItr!BS60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT60=\"\",\"\",IF(PricesByItr!BT60=\"\",\"\",(ReplacementPurches!BT60*BT$1*PricesByItr!BT60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU60=\"\",\"\",IF(PricesByItr!BU60=\"\",\"\",(ReplacementPurches!BU60*BU$1*PricesByItr!BU60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV60=\"\",\"\",IF(PricesByItr!BV60=\"\",\"\",(ReplacementPurches!BV60*BV$1*PricesByItr!BV60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW60=\"\",\"\",IF(PricesByItr!BW60=\"\",\"\",(ReplacementPurches!BW60*BW$1*PricesByItr!BW60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX60=\"\",\"\",IF(PricesByItr!BX60=\"\",\"\",(ReplacementPurches!BX60*BX$1*PricesByItr!BX60)/1000))","v":-621.76407772178663},{"$f":"IF(ReplacementPurches!BY60=\"\",\"\",IF(PricesByItr!BY60=\"\",\"\",(ReplacementPurches!BY60*BY$1*PricesByItr!BY60)/1000))","v":-591.76224858634714},{"$f":"IF(ReplacementPurches!BZ60=\"\",\"\",IF(PricesByItr!BZ60=\"\",\"\",(ReplacementPurches!BZ60*BZ$1*PricesByItr!BZ60)/1000))","v":27452.08429625702},43412.427874873669,null,2023,{"$f":"ReplacementPurches!CD60","v":1986},{"$f":"IF(ReplacementPurches!CE60=\"\",\"\",IF(PricesByItr!CE60=\"\",\"\",(ReplacementPurches!CE60*CE$1*PricesByItr!CE60)/1000))","v":11190.926430160522},{"$f":"IF(ReplacementPurches!CF60=\"\",\"\",IF(PricesByItr!CF60=\"\",\"\",(ReplacementPurches!CF60*CF$1*PricesByItr!CF60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG60=\"\",\"\",IF(PricesByItr!CG60=\"\",\"\",(ReplacementPurches!CG60*CG$1*PricesByItr!CG60)/1000))","v":7128.1082469238299},{"$f":"IF(ReplacementPurches!CH60=\"\",\"\",IF(PricesByItr!CH60=\"\",\"\",(ReplacementPurches!CH60*CH$1*PricesByItr!CH60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI60=\"\",\"\",IF(PricesByItr!CI60=\"\",\"\",(ReplacementPurches!CI60*CI$1*PricesByItr!CI60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ60=\"\",\"\",IF(PricesByItr!CJ60=\"\",\"\",(ReplacementPurches!CJ60*CJ$1*PricesByItr!CJ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK60=\"\",\"\",IF(PricesByItr!CK60=\"\",\"\",(ReplacementPurches!CK60*CK$1*PricesByItr!CK60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL60=\"\",\"\",IF(PricesByItr!CL60=\"\",\"\",(ReplacementPurches!CL60*CL$1*PricesByItr!CL60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM60=\"\",\"\",IF(PricesByItr!CM60=\"\",\"\",(ReplacementPurches!CM60*CM$1*PricesByItr!CM60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN60=\"\",\"\",IF(PricesByItr!CN60=\"\",\"\",(ReplacementPurches!CN60*CN$1*PricesByItr!CN60)/1000))","v":-718.98782540130617},{"$f":"IF(ReplacementPurches!CO60=\"\",\"\",IF(PricesByItr!CO60=\"\",\"\",(ReplacementPurches!CO60*CO$1*PricesByItr!CO60)/1000))","v":-634.48822848963562},{"$f":"IF(ReplacementPurches!CP60=\"\",\"\",IF(PricesByItr!CP60=\"\",\"\",(ReplacementPurches!CP60*CP$1*PricesByItr!CP60)/1000))","v":30868.565667320247},47834.124290513661,null,2024,{"$f":"ReplacementPurches!CT60","v":1986},{"$f":"IF(ReplacementPurches!CU60=\"\",\"\",IF(PricesByItr!CU60=\"\",\"\",(ReplacementPurches!CU60*CU$1*PricesByItr!CU60)/1000))","v":12030.129397491453},{"$f":"IF(ReplacementPurches!CV60=\"\",\"\",IF(PricesByItr!CV60=\"\",\"\",(ReplacementPurches!CV60*CV$1*PricesByItr!CV60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW60=\"\",\"\",IF(PricesByItr!CW60=\"\",\"\",(ReplacementPurches!CW60*CW$1*PricesByItr!CW60)/1000))","v":7335.5953200576769},{"$f":"IF(ReplacementPurches!CX60=\"\",\"\",IF(PricesByItr!CX60=\"\",\"\",(ReplacementPurches!CX60*CX$1*PricesByItr!CX60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY60=\"\",\"\",IF(PricesByItr!CY60=\"\",\"\",(ReplacementPurches!CY60*CY$1*PricesByItr!CY60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ60=\"\",\"\",IF(PricesByItr!CZ60=\"\",\"\",(ReplacementPurches!CZ60*CZ$1*PricesByItr!CZ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA60=\"\",\"\",IF(PricesByItr!DA60=\"\",\"\",(ReplacementPurches!DA60*DA$1*PricesByItr!DA60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB60=\"\",\"\",IF(PricesByItr!DB60=\"\",\"\",(ReplacementPurches!DB60*DB$1*PricesByItr!DB60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC60=\"\",\"\",IF(PricesByItr!DC60=\"\",\"\",(ReplacementPurches!DC60*DC$1*PricesByItr!DC60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD60=\"\",\"\",IF(PricesByItr!DD60=\"\",\"\",(ReplacementPurches!DD60*DD$1*PricesByItr!DD60)/1000))","v":-701.53690384712218},{"$f":"IF(ReplacementPurches!DE60=\"\",\"\",IF(PricesByItr!DE60=\"\",\"\",(ReplacementPurches!DE60*DE$1*PricesByItr!DE60)/1000))","v":-663.52030991525976},{"$f":"IF(ReplacementPurches!DF60=\"\",\"\",IF(PricesByItr!DF60=\"\",\"\",(ReplacementPurches!DF60*DF$1*PricesByItr!DF60)/1000))","v":31258.106746440128},49258.774250226874,null,2025,{"$f":"ReplacementPurches!DJ60","v":1986},{"$f":"IF(ReplacementPurches!DK60=\"\",\"\",IF(PricesByItr!DK60=\"\",\"\",(ReplacementPurches!DK60*DK$1*PricesByItr!DK60)/1000))","v":12518.715005538943},{"$f":"IF(ReplacementPurches!DL60=\"\",\"\",IF(PricesByItr!DL60=\"\",\"\",(ReplacementPurches!DL60*DL$1*PricesByItr!DL60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM60=\"\",\"\",IF(PricesByItr!DM60=\"\",\"\",(ReplacementPurches!DM60*DM$1*PricesByItr!DM60)/1000))","v":7971.3196505298592},{"$f":"IF(ReplacementPurches!DN60=\"\",\"\",IF(PricesByItr!DN60=\"\",\"\",(ReplacementPurches!DN60*DN$1*PricesByItr!DN60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO60=\"\",\"\",IF(PricesByItr!DO60=\"\",\"\",(ReplacementPurches!DO60*DO$1*PricesByItr!DO60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP60=\"\",\"\",IF(PricesByItr!DP60=\"\",\"\",(ReplacementPurches!DP60*DP$1*PricesByItr!DP60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ60=\"\",\"\",IF(PricesByItr!DQ60=\"\",\"\",(ReplacementPurches!DQ60*DQ$1*PricesByItr!DQ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR60=\"\",\"\",IF(PricesByItr!DR60=\"\",\"\",(ReplacementPurches!DR60*DR$1*PricesByItr!DR60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS60=\"\",\"\",IF(PricesByItr!DS60=\"\",\"\",(ReplacementPurches!DS60*DS$1*PricesByItr!DS60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT60=\"\",\"\",IF(PricesByItr!DT60=\"\",\"\",(ReplacementPurches!DT60*DT$1*PricesByItr!DT60)/1000))","v":-746.69580590171824},{"$f":"IF(ReplacementPurches!DU60=\"\",\"\",IF(PricesByItr!DU60=\"\",\"\",(ReplacementPurches!DU60*DU$1*PricesByItr!DU60)/1000))","v":-677.25819579841857},{"$f":"IF(ReplacementPurches!DV60=\"\",\"\",IF(PricesByItr!DV60=\"\",\"\",(ReplacementPurches!DV60*DV$1*PricesByItr!DV60)/1000))","v":32053.023636528014},51119.104290896677,null,2026,{"$f":"ReplacementPurches!DZ60","v":1986},{"$f":"IF(ReplacementPurches!EA60=\"\",\"\",IF(PricesByItr!EA60=\"\",\"\",(ReplacementPurches!EA60*EA$1*PricesByItr!EA60)/1000))","v":13059.575731842044},{"$f":"IF(ReplacementPurches!EB60=\"\",\"\",IF(PricesByItr!EB60=\"\",\"\",(ReplacementPurches!EB60*EB$1*PricesByItr!EB60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC60=\"\",\"\",IF(PricesByItr!EC60=\"\",\"\",(ReplacementPurches!EC60*EC$1*PricesByItr!EC60)/1000))","v":8490.5252543777478},{"$f":"IF(ReplacementPurches!ED60=\"\",\"\",IF(PricesByItr!ED60=\"\",\"\",(ReplacementPurches!ED60*ED$1*PricesByItr!ED60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE60=\"\",\"\",IF(PricesByItr!EE60=\"\",\"\",(ReplacementPurches!EE60*EE$1*PricesByItr!EE60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF60=\"\",\"\",IF(PricesByItr!EF60=\"\",\"\",(ReplacementPurches!EF60*EF$1*PricesByItr!EF60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG60=\"\",\"\",IF(PricesByItr!EG60=\"\",\"\",(ReplacementPurches!EG60*EG$1*PricesByItr!EG60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH60=\"\",\"\",IF(PricesByItr!EH60=\"\",\"\",(ReplacementPurches!EH60*EH$1*PricesByItr!EH60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI60=\"\",\"\",IF(PricesByItr!EI60=\"\",\"\",(ReplacementPurches!EI60*EI$1*PricesByItr!EI60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ60=\"\",\"\",IF(PricesByItr!EJ60=\"\",\"\",(ReplacementPurches!EJ60*EJ$1*PricesByItr!EJ60)/1000))","v":-798.83733503265364},{"$f":"IF(ReplacementPurches!EK60=\"\",\"\",IF(PricesByItr!EK60=\"\",\"\",(ReplacementPurches!EK60*EK$1*PricesByItr!EK60)/1000))","v":-724.41621051104119},{"$f":"IF(ReplacementPurches!EL60=\"\",\"\",IF(PricesByItr!EL60=\"\",\"\",(ReplacementPurches!EL60*EL$1*PricesByItr!EL60)/1000))","v":34389.42040983581},54416.267850511904,null,2027,{"$f":"ReplacementPurches!EP60","v":1986},{"$f":"IF(ReplacementPurches!EQ60=\"\",\"\",IF(PricesByItr!EQ60=\"\",\"\",(ReplacementPurches!EQ60*EQ$1*PricesByItr!EQ60)/1000))","v":14003.045978073122},{"$f":"IF(ReplacementPurches!ER60=\"\",\"\",IF(PricesByItr!ER60=\"\",\"\",(ReplacementPurches!ER60*ER$1*PricesByItr!ER60)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES60=\"\",\"\",IF(PricesByItr!ES60=\"\",\"\",(ReplacementPurches!ES60*ES$1*PricesByItr!ES60)/1000))","v":9240.2223247524271},{"$f":"IF(ReplacementPurches!ET60=\"\",\"\",IF(PricesByItr!ET60=\"\",\"\",(ReplacementPurches!ET60*ET$1*PricesByItr!ET60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU60=\"\",\"\",IF(PricesByItr!EU60=\"\",\"\",(ReplacementPurches!EU60*EU$1*PricesByItr!EU60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV60=\"\",\"\",IF(PricesByItr!EV60=\"\",\"\",(ReplacementPurches!EV60*EV$1*PricesByItr!EV60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW60=\"\",\"\",IF(PricesByItr!EW60=\"\",\"\",(ReplacementPurches!EW60*EW$1*PricesByItr!EW60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX60=\"\",\"\",IF(PricesByItr!EX60=\"\",\"\",(ReplacementPurches!EX60*EX$1*PricesByItr!EX60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY60=\"\",\"\",IF(PricesByItr!EY60=\"\",\"\",(ReplacementPurches!EY60*EY$1*PricesByItr!EY60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ60=\"\",\"\",IF(PricesByItr!EZ60=\"\",\"\",(ReplacementPurches!EZ60*EZ$1*PricesByItr!EZ60)/1000))","v":-812.47726814804105},{"$f":"IF(ReplacementPurches!FA60=\"\",\"\",IF(PricesByItr!FA60=\"\",\"\",(ReplacementPurches!FA60*FA$1*PricesByItr!FA60)/1000))","v":-743.99426873385505},{"$f":"IF(ReplacementPurches!FB60=\"\",\"\",IF(PricesByItr!FB60=\"\",\"\",(ReplacementPurches!FB60*FB$1*PricesByItr!FB60)/1000))","v":36062.802846778868},57749.599612722523,null,2028,{"$f":"ReplacementPurches!FF60","v":1986},{"$f":"IF(ReplacementPurches!FG60=\"\",\"\",IF(PricesByItr!FG60=\"\",\"\",(ReplacementPurches!FG60*FG$1*PricesByItr!FG60)/1000))","v":14548.142017578122},{"$f":"IF(ReplacementPurches!FH60=\"\",\"\",IF(PricesByItr!FH60=\"\",\"\",(ReplacementPurches!FH60*FH$1*PricesByItr!FH60)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI60=\"\",\"\",IF(PricesByItr!FI60=\"\",\"\",(ReplacementPurches!FI60*FI$1*PricesByItr!FI60)/1000))","v":8948.0458005016317},{"$f":"IF(ReplacementPurches!FJ60=\"\",\"\",IF(PricesByItr!FJ60=\"\",\"\",(ReplacementPurches!FJ60*FJ$1*PricesByItr!FJ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK60=\"\",\"\",IF(PricesByItr!FK60=\"\",\"\",(ReplacementPurches!FK60*FK$1*PricesByItr!FK60)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL60=\"\",\"\",IF(PricesByItr!FL60=\"\",\"\",(ReplacementPurches!FL60*FL$1*PricesByItr!FL60)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM60=\"\",\"\",IF(PricesByItr!FM60=\"\",\"\",(ReplacementPurches!FM60*FM$1*PricesByItr!FM60)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN60=\"\",\"\",IF(PricesByItr!FN60=\"\",\"\",(ReplacementPurches!FN60*FN$1*PricesByItr!FN60)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO60=\"\",\"\",IF(PricesByItr!FO60=\"\",\"\",(ReplacementPurches!FO60*FO$1*PricesByItr!FO60)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP60=\"\",\"\",IF(PricesByItr!FP60=\"\",\"\",(ReplacementPurches!FP60*FP$1*PricesByItr!FP60)/1000))","v":-918.44681506347661},{"$f":"IF(ReplacementPurches!FQ60=\"\",\"\",IF(PricesByItr!FQ60=\"\",\"\",(ReplacementPurches!FQ60*FQ$1*PricesByItr!FQ60)/1000))","v":-847.8677829369326},{"$f":"IF(ReplacementPurches!FR60=\"\",\"\",IF(PricesByItr!FR60=\"\",\"\",(ReplacementPurches!FR60*FR$1*PricesByItr!FR60)/1000))","v":39496.825237487807},61226.698457567152,null,2029,{"$f":"ReplacementPurches!FV60","v":1986},{"$f":"IF(ReplacementPurches!FW60=\"\",\"\",IF(PricesByItr!FW60=\"\",\"\",(ReplacementPurches!FW60*FW$1*PricesByItr!FW60)/1000))","v":14325.02831715393},{"$f":"IF(ReplacementPurches!FX60=\"\",\"\",IF(PricesByItr!FX60=\"\",\"\",(ReplacementPurches!FX60*FX$1*PricesByItr!FX60)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY60=\"\",\"\",IF(PricesByItr!FY60=\"\",\"\",(ReplacementPurches!FY60*FY$1*PricesByItr!FY60)/1000))","v":8747.7733132476842},{"$f":"IF(ReplacementPurches!FZ60=\"\",\"\",IF(PricesByItr!FZ60=\"\",\"\",(ReplacementPurches!FZ60*FZ$1*PricesByItr!FZ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA60=\"\",\"\",IF(PricesByItr!GA60=\"\",\"\",(ReplacementPurches!GA60*GA$1*PricesByItr!GA60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB60=\"\",\"\",IF(PricesByItr!GB60=\"\",\"\",(ReplacementPurches!GB60*GB$1*PricesByItr!GB60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC60=\"\",\"\",IF(PricesByItr!GC60=\"\",\"\",(ReplacementPurches!GC60*GC$1*PricesByItr!GC60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD60=\"\",\"\",IF(PricesByItr!GD60=\"\",\"\",(ReplacementPurches!GD60*GD$1*PricesByItr!GD60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE60=\"\",\"\",IF(PricesByItr!GE60=\"\",\"\",(ReplacementPurches!GE60*GE$1*PricesByItr!GE60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF60=\"\",\"\",IF(PricesByItr!GF60=\"\",\"\",(ReplacementPurches!GF60*GF$1*PricesByItr!GF60)/1000))","v":-869.91038831977858},{"$f":"IF(ReplacementPurches!GG60=\"\",\"\",IF(PricesByItr!GG60=\"\",\"\",(ReplacementPurches!GG60*GG$1*PricesByItr!GG60)/1000))","v":-828.20498668094751},{"$f":"IF(ReplacementPurches!GH60=\"\",\"\",IF(PricesByItr!GH60=\"\",\"\",(ReplacementPurches!GH60*GH$1*PricesByItr!GH60)/1000))","v":38737.295762104804},60111.982017505696,null,2030,{"$f":"ReplacementPurches!GL60","v":1986},{"$f":"IF(ReplacementPurches!GM60=\"\",\"\",IF(PricesByItr!GM60=\"\",\"\",(ReplacementPurches!GM60*GM$1*PricesByItr!GM60)/1000))","v":15745.053633270261},{"$f":"IF(ReplacementPurches!GN60=\"\",\"\",IF(PricesByItr!GN60=\"\",\"\",(ReplacementPurches!GN60*GN$1*PricesByItr!GN60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO60=\"\",\"\",IF(PricesByItr!GO60=\"\",\"\",(ReplacementPurches!GO60*GO$1*PricesByItr!GO60)/1000))","v":9669.5880672039057},{"$f":"IF(ReplacementPurches!GP60=\"\",\"\",IF(PricesByItr!GP60=\"\",\"\",(ReplacementPurches!GP60*GP$1*PricesByItr!GP60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ60=\"\",\"\",IF(PricesByItr!GQ60=\"\",\"\",(ReplacementPurches!GQ60*GQ$1*PricesByItr!GQ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR60=\"\",\"\",IF(PricesByItr!GR60=\"\",\"\",(ReplacementPurches!GR60*GR$1*PricesByItr!GR60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS60=\"\",\"\",IF(PricesByItr!GS60=\"\",\"\",(ReplacementPurches!GS60*GS$1*PricesByItr!GS60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT60=\"\",\"\",IF(PricesByItr!GT60=\"\",\"\",(ReplacementPurches!GT60*GT$1*PricesByItr!GT60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU60=\"\",\"\",IF(PricesByItr!GU60=\"\",\"\",(ReplacementPurches!GU60*GU$1*PricesByItr!GU60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV60=\"\",\"\",IF(PricesByItr!GV60=\"\",\"\",(ReplacementPurches!GV60*GV$1*PricesByItr!GV60)/1000))","v":-900.51461555328376},{"$f":"IF(ReplacementPurches!GW60=\"\",\"\",IF(PricesByItr!GW60=\"\",\"\",(ReplacementPurches!GW60*GW$1*PricesByItr!GW60)/1000))","v":-825.11667342844305},{"$f":"IF(ReplacementPurches!GX60=\"\",\"\",IF(PricesByItr!GX60=\"\",\"\",(ReplacementPurches!GX60*GX$1*PricesByItr!GX60)/1000))","v":39841.558524943546},63530.568936435986,null,2031,{"$f":"ReplacementPurches!HB60","v":1986},{"$f":"IF(ReplacementPurches!HC60=\"\",\"\",IF(PricesByItr!HC60=\"\",\"\",(ReplacementPurches!HC60*HC$1*PricesByItr!HC60)/1000))","v":14800.88381795655},{"$f":"IF(ReplacementPurches!HD60=\"\",\"\",IF(PricesByItr!HD60=\"\",\"\",(ReplacementPurches!HD60*HD$1*PricesByItr!HD60)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE60=\"\",\"\",IF(PricesByItr!HE60=\"\",\"\",(ReplacementPurches!HE60*HE$1*PricesByItr!HE60)/1000))","v":10590.302450445555},{"$f":"IF(ReplacementPurches!HF60=\"\",\"\",IF(PricesByItr!HF60=\"\",\"\",(ReplacementPurches!HF60*HF$1*PricesByItr!HF60)/1000))","v":789.1432043903352},{"$f":"IF(ReplacementPurches!HG60=\"\",\"\",IF(PricesByItr!HG60=\"\",\"\",(ReplacementPurches!HG60*HG$1*PricesByItr!HG60)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH60=\"\",\"\",IF(PricesByItr!HH60=\"\",\"\",(ReplacementPurches!HH60*HH$1*PricesByItr!HH60)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI60=\"\",\"\",IF(PricesByItr!HI60=\"\",\"\",(ReplacementPurches!HI60*HI$1*PricesByItr!HI60)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ60=\"\",\"\",IF(PricesByItr!HJ60=\"\",\"\",(ReplacementPurches!HJ60*HJ$1*PricesByItr!HJ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK60=\"\",\"\",IF(PricesByItr!HK60=\"\",\"\",(ReplacementPurches!HK60*HK$1*PricesByItr!HK60)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL60=\"\",\"\",IF(PricesByItr!HL60=\"\",\"\",(ReplacementPurches!HL60*HL$1*PricesByItr!HL60)/1000))","v":-7758.1275996818549},{"$f":"IF(ReplacementPurches!HM60=\"\",\"\",IF(PricesByItr!HM60=\"\",\"\",(ReplacementPurches!HM60*HM$1*PricesByItr!HM60)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN60=\"\",\"\",IF(PricesByItr!HN60=\"\",\"\",(ReplacementPurches!HN60*HN$1*PricesByItr!HN60)/1000))","v":45852.319048095706},64274.520921206291,null,0,{"$f":"ReplacementPurches!HR60","v":0},{"$f":"IF(ReplacementPurches!HS60=\"\",\"\",IF(PricesByItr!HS60=\"\",\"\",(ReplacementPurches!HS60*HS$1*PricesByItr!HS60)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT60=\"\",\"\",IF(PricesByItr!HT60=\"\",\"\",(ReplacementPurches!HT60*HT$1*PricesByItr!HT60)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU60=\"\",\"\",IF(PricesByItr!HU60=\"\",\"\",(ReplacementPurches!HU60*HU$1*PricesByItr!HU60)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV60=\"\",\"\",IF(PricesByItr!HV60=\"\",\"\",(ReplacementPurches!HV60*HV$1*PricesByItr!HV60)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW60=\"\",\"\",IF(PricesByItr!HW60=\"\",\"\",(ReplacementPurches!HW60*HW$1*PricesByItr!HW60)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX60=\"\",\"\",IF(PricesByItr!HX60=\"\",\"\",(ReplacementPurches!HX60*HX$1*PricesByItr!HX60)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY60=\"\",\"\",IF(PricesByItr!HY60=\"\",\"\",(ReplacementPurches!HY60*HY$1*PricesByItr!HY60)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ60=\"\",\"\",IF(PricesByItr!HZ60=\"\",\"\",(ReplacementPurches!HZ60*HZ$1*PricesByItr!HZ60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA60=\"\",\"\",IF(PricesByItr!IA60=\"\",\"\",(ReplacementPurches!IA60*IA$1*PricesByItr!IA60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB60=\"\",\"\",IF(PricesByItr!IB60=\"\",\"\",(ReplacementPurches!IB60*IB$1*PricesByItr!IB60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC60=\"\",\"\",IF(PricesByItr!IC60=\"\",\"\",(ReplacementPurches!IC60*IC$1*PricesByItr!IC60)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID60=\"\",\"\",IF(PricesByItr!ID60=\"\",\"\",(ReplacementPurches!ID60*ID$1*PricesByItr!ID60)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH60","v":0},{"$f":"IF(ReplacementPurches!II60=\"\",\"\",IF(PricesByItr!II60=\"\",\"\",(ReplacementPurches!II60*II$1*PricesByItr!II60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ60=\"\",\"\",IF(PricesByItr!IJ60=\"\",\"\",(ReplacementPurches!IJ60*IJ$1*PricesByItr!IJ60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK60=\"\",\"\",IF(PricesByItr!IK60=\"\",\"\",(ReplacementPurches!IK60*IK$1*PricesByItr!IK60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL60=\"\",\"\",IF(PricesByItr!IL60=\"\",\"\",(ReplacementPurches!IL60*IL$1*PricesByItr!IL60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM60=\"\",\"\",IF(PricesByItr!IM60=\"\",\"\",(ReplacementPurches!IM60*IM$1*PricesByItr!IM60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN60=\"\",\"\",IF(PricesByItr!IN60=\"\",\"\",(ReplacementPurches!IN60*IN$1*PricesByItr!IN60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO60=\"\",\"\",IF(PricesByItr!IO60=\"\",\"\",(ReplacementPurches!IO60*IO$1*PricesByItr!IO60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP60=\"\",\"\",IF(PricesByItr!IP60=\"\",\"\",(ReplacementPurches!IP60*IP$1*PricesByItr!IP60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ60=\"\",\"\",IF(PricesByItr!IQ60=\"\",\"\",(ReplacementPurches!IQ60*IQ$1*PricesByItr!IQ60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR60=\"\",\"\",IF(PricesByItr!IR60=\"\",\"\",(ReplacementPurches!IR60*IR$1*PricesByItr!IR60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS60=\"\",\"\",IF(PricesByItr!IS60=\"\",\"\",(ReplacementPurches!IS60*IS$1*PricesByItr!IS60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT60=\"\",\"\",IF(PricesByItr!IT60=\"\",\"\",(ReplacementPurches!IT60*IT$1*PricesByItr!IT60)/1000))","v":""},0]
[{"$f":"PurchByItr!A61","v":2018},{"$f":"PurchByItr!B61","v":1960},{"$f":"IF(PricesByItr!C61<0,0,(PurchByItr!C61*C$1*PricesByItr!C61)/1000)","v":0},{"$f":"IF(PricesByItr!D61<0,0,(PurchByItr!D61*D$1*PricesByItr!D61)/1000)","v":0},{"$f":"IF(PricesByItr!E61<0,0,(PurchByItr!E61*E$1*PricesByItr!E61)/1000)","v":0},{"$f":"IF(PricesByItr!F61<0,0,(PurchByItr!F61*F$1*PricesByItr!F61)/1000)","v":0},{"$f":"IF(PricesByItr!G61<0,0,(PurchByItr!G61*G$1*PricesByItr!G61)/1000)","v":0},{"$f":"IF(PricesByItr!H61<0,0,(PurchByItr!H61*H$1*PricesByItr!H61)/1000)","v":0},{"$f":"IF(PricesByItr!I61<0,0,(PurchByItr!I61*I$1*PricesByItr!I61)/1000)","v":0},{"$f":"IF(PricesByItr!J61<0,0,(PurchByItr!J61*J$1*PricesByItr!J61)/1000)","v":0},{"$f":"IF(PricesByItr!K61<0,0,(PurchByItr!K61*K$1*PricesByItr!K61)/1000)","v":0},{"$f":"IF(PricesByItr!L61<0,0,(PurchByItr!L61*L$1*PricesByItr!L61)/1000)","v":-3411.5203395996177},{"$f":"IF(PricesByItr!M61<0,0,(PurchByItr!M61*M$1*PricesByItr!M61)/1000)","v":0},{"$f":"IF(PricesByItr!N61<0,0,(PurchByItr!N61*N$1*PricesByItr!N61)/1000)","v":14002.974620819101},10591.454281219483,null,{"$f":"PurchByItr!Q61","v":2019},{"$f":"PurchByItr!R61","v":1961},{"$f":"IF(PricesByItr!S61<0,0,(PurchByItr!S61*S$1*PricesByItr!S61)/1000)","v":17098.125373535171},{"$f":"IF(PricesByItr!T61<0,0,(PurchByItr!T61*T$1*PricesByItr!T61)/1000)","v":7602.437271957403},{"$f":"IF(PricesByItr!U61<0,0,(PurchByItr!U61*U$1*PricesByItr!U61)/1000)","v":2399.0214494323768},{"$f":"IF(PricesByItr!V61<0,0,(PurchByItr!V61*V$1*PricesByItr!V61)/1000)","v":0},{"$f":"IF(PricesByItr!W61<0,0,(PurchByItr!W61*W$1*PricesByItr!W61)/1000)","v":0},{"$f":"IF(PricesByItr!X61<0,0,(PurchByItr!X61*X$1*PricesByItr!X61)/1000)","v":0},{"$f":"IF(PricesByItr!Y61<0,0,(PurchByItr!Y61*Y$1*PricesByItr!Y61)/1000)","v":0},{"$f":"IF(PricesByItr!Z61<0,0,(PurchByItr!Z61*Z$1*PricesByItr!Z61)/1000)","v":0},{"$f":"IF(PricesByItr!AA61<0,0,(PurchByItr!AA61*AA$1*PricesByItr!AA61)/1000)","v":0},{"$f":"IF(PricesByItr!AB61<0,0,(PurchByItr!AB61*AB$1*PricesByItr!AB61)/1000)","v":-4728.104092407224},{"$f":"IF(PricesByItr!AC61<0,0,(PurchByItr!AC61*AC$1*PricesByItr!AC61)/1000)","v":-2317.6879668377314},{"$f":"IF(PricesByItr!AD61<0,0,(PurchByItr!AD61*AD$1*PricesByItr!AD61)/1000)","v":11882.261306396495},31936.053342076491,null,2020,{"$f":"ReplacementPurches!AH61","v":1987},{"$f":"IF(ReplacementPurches!AI61=\"\",\"\",IF(PricesByItr!AI61=\"\",\"\",(ReplacementPurches!AI61*AI$1*PricesByItr!AI61)/1000))","v":23463.979990713502},{"$f":"IF(ReplacementPurches!AJ61=\"\",\"\",IF(PricesByItr!AJ61=\"\",\"\",(ReplacementPurches!AJ61*AJ$1*PricesByItr!AJ61)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK61=\"\",\"\",IF(PricesByItr!AK61=\"\",\"\",(ReplacementPurches!AK61*AK$1*PricesByItr!AK61)/1000))","v":6790.9023639224988},{"$f":"IF(ReplacementPurches!AL61=\"\",\"\",IF(PricesByItr!AL61=\"\",\"\",(ReplacementPurches!AL61*AL$1*PricesByItr!AL61)/1000))","v":24675.665492982487},{"$f":"IF(ReplacementPurches!AM61=\"\",\"\",IF(PricesByItr!AM61=\"\",\"\",(ReplacementPurches!AM61*AM$1*PricesByItr!AM61)/1000))","v":45304.269627234651},{"$f":"IF(ReplacementPurches!AN61=\"\",\"\",IF(PricesByItr!AN61=\"\",\"\",(ReplacementPurches!AN61*AN$1*PricesByItr!AN61)/1000))","v":-7388.1102248664374},{"$f":"IF(ReplacementPurches!AO61=\"\",\"\",IF(PricesByItr!AO61=\"\",\"\",(ReplacementPurches!AO61*AO$1*PricesByItr!AO61)/1000))","v":9988.6375923301712},{"$f":"IF(ReplacementPurches!AP61=\"\",\"\",IF(PricesByItr!AP61=\"\",\"\",(ReplacementPurches!AP61*AP$1*PricesByItr!AP61)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ61=\"\",\"\",IF(PricesByItr!AQ61=\"\",\"\",(ReplacementPurches!AQ61*AQ$1*PricesByItr!AQ61)/1000))","v":-1406.5761518257145},{"$f":"IF(ReplacementPurches!AR61=\"\",\"\",IF(PricesByItr!AR61=\"\",\"\",(ReplacementPurches!AR61*AR$1*PricesByItr!AR61)/1000))","v":-192.85346103515622},{"$f":"IF(ReplacementPurches!AS61=\"\",\"\",IF(PricesByItr!AS61=\"\",\"\",(ReplacementPurches!AS61*AS$1*PricesByItr!AS61)/1000))","v":-2778.7381914109019},{"$f":"IF(ReplacementPurches!AT61=\"\",\"\",IF(PricesByItr!AT61=\"\",\"\",(ReplacementPurches!AT61*AT$1*PricesByItr!AT61)/1000))","v":10001.08296807861},108458.26000612369,null,2021,{"$f":"ReplacementPurches!AX61","v":1987},{"$f":"IF(ReplacementPurches!AY61=\"\",\"\",IF(PricesByItr!AY61=\"\",\"\",(ReplacementPurches!AY61*AY$1*PricesByItr!AY61)/1000))","v":22960.751932772822},{"$f":"IF(ReplacementPurches!AZ61=\"\",\"\",IF(PricesByItr!AZ61=\"\",\"\",(ReplacementPurches!AZ61*AZ$1*PricesByItr!AZ61)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA61=\"\",\"\",IF(PricesByItr!BA61=\"\",\"\",(ReplacementPurches!BA61*BA$1*PricesByItr!BA61)/1000))","v":6588.0068404491421},{"$f":"IF(ReplacementPurches!BB61=\"\",\"\",IF(PricesByItr!BB61=\"\",\"\",(ReplacementPurches!BB61*BB$1*PricesByItr!BB61)/1000))","v":24143.361113533017},{"$f":"IF(ReplacementPurches!BC61=\"\",\"\",IF(PricesByItr!BC61=\"\",\"\",(ReplacementPurches!BC61*BC$1*PricesByItr!BC61)/1000))","v":46870.854937316893},{"$f":"IF(ReplacementPurches!BD61=\"\",\"\",IF(PricesByItr!BD61=\"\",\"\",(ReplacementPurches!BD61*BD$1*PricesByItr!BD61)/1000))","v":-7638.1935692925454},{"$f":"IF(ReplacementPurches!BE61=\"\",\"\",IF(PricesByItr!BE61=\"\",\"\",(ReplacementPurches!BE61*BE$1*PricesByItr!BE61)/1000))","v":10193.670779029082},{"$f":"IF(ReplacementPurches!BF61=\"\",\"\",IF(PricesByItr!BF61=\"\",\"\",(ReplacementPurches!BF61*BF$1*PricesByItr!BF61)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG61=\"\",\"\",IF(PricesByItr!BG61=\"\",\"\",(ReplacementPurches!BG61*BG$1*PricesByItr!BG61)/1000))","v":-1487.8793114730834},{"$f":"IF(ReplacementPurches!BH61=\"\",\"\",IF(PricesByItr!BH61=\"\",\"\",(ReplacementPurches!BH61*BH$1*PricesByItr!BH61)/1000))","v":-200.4703271057129},{"$f":"IF(ReplacementPurches!BI61=\"\",\"\",IF(PricesByItr!BI61=\"\",\"\",(ReplacementPurches!BI61*BI$1*PricesByItr!BI61)/1000))","v":-2920.2811556013667},{"$f":"IF(ReplacementPurches!BJ61=\"\",\"\",IF(PricesByItr!BJ61=\"\",\"\",(ReplacementPurches!BJ61*BJ$1*PricesByItr!BJ61)/1000))","v":10723.208475215912},109233.02971484418,null,2022,{"$f":"ReplacementPurches!BN61","v":1987},{"$f":"IF(ReplacementPurches!BO61=\"\",\"\",IF(PricesByItr!BO61=\"\",\"\",(ReplacementPurches!BO61*BO$1*PricesByItr!BO61)/1000))","v":25657.006148678585},{"$f":"IF(ReplacementPurches!BP61=\"\",\"\",IF(PricesByItr!BP61=\"\",\"\",(ReplacementPurches!BP61*BP$1*PricesByItr!BP61)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ61=\"\",\"\",IF(PricesByItr!BQ61=\"\",\"\",(ReplacementPurches!BQ61*BQ$1*PricesByItr!BQ61)/1000))","v":7288.2984047210675},{"$f":"IF(ReplacementPurches!BR61=\"\",\"\",IF(PricesByItr!BR61=\"\",\"\",(ReplacementPurches!BR61*BR$1*PricesByItr!BR61)/1000))","v":26339.673107774346},{"$f":"IF(ReplacementPurches!BS61=\"\",\"\",IF(PricesByItr!BS61=\"\",\"\",(ReplacementPurches!BS61*BS$1*PricesByItr!BS61)/1000))","v":52096.568578005994},{"$f":"IF(ReplacementPurches!BT61=\"\",\"\",IF(PricesByItr!BT61=\"\",\"\",(ReplacementPurches!BT61*BT$1*PricesByItr!BT61)/1000))","v":-8034.570940862417},{"$f":"IF(ReplacementPurches!BU61=\"\",\"\",IF(PricesByItr!BU61=\"\",\"\",(ReplacementPurches!BU61*BU$1*PricesByItr!BU61)/1000))","v":10889.619509506225},{"$f":"IF(ReplacementPurches!BV61=\"\",\"\",IF(PricesByItr!BV61=\"\",\"\",(ReplacementPurches!BV61*BV$1*PricesByItr!BV61)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW61=\"\",\"\",IF(PricesByItr!BW61=\"\",\"\",(ReplacementPurches!BW61*BW$1*PricesByItr!BW61)/1000))","v":-1508.1550687591555},{"$f":"IF(ReplacementPurches!BX61=\"\",\"\",IF(PricesByItr!BX61=\"\",\"\",(ReplacementPurches!BX61*BX$1*PricesByItr!BX61)/1000))","v":-207.19088687438966},{"$f":"IF(ReplacementPurches!BY61=\"\",\"\",IF(PricesByItr!BY61=\"\",\"\",(ReplacementPurches!BY61*BY$1*PricesByItr!BY61)/1000))","v":-2997.980072845754},{"$f":"IF(ReplacementPurches!BZ61=\"\",\"\",IF(PricesByItr!BZ61=\"\",\"\",(ReplacementPurches!BZ61*BZ$1*PricesByItr!BZ61)/1000))","v":10706.905947566986},120230.1747269115,null,2023,{"$f":"ReplacementPurches!CD61","v":1987},{"$f":"IF(ReplacementPurches!CE61=\"\",\"\",IF(PricesByItr!CE61=\"\",\"\",(ReplacementPurches!CE61*CE$1*PricesByItr!CE61)/1000))","v":26759.555451077271},{"$f":"IF(ReplacementPurches!CF61=\"\",\"\",IF(PricesByItr!CF61=\"\",\"\",(ReplacementPurches!CF61*CF$1*PricesByItr!CF61)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG61=\"\",\"\",IF(PricesByItr!CG61=\"\",\"\",(ReplacementPurches!CG61*CG$1*PricesByItr!CG61)/1000))","v":7588.3321738998411},{"$f":"IF(ReplacementPurches!CH61=\"\",\"\",IF(PricesByItr!CH61=\"\",\"\",(ReplacementPurches!CH61*CH$1*PricesByItr!CH61)/1000))","v":28125.425660797118},{"$f":"IF(ReplacementPurches!CI61=\"\",\"\",IF(PricesByItr!CI61=\"\",\"\",(ReplacementPurches!CI61*CI$1*PricesByItr!CI61)/1000))","v":54723.845105749526},{"$f":"IF(ReplacementPurches!CJ61=\"\",\"\",IF(PricesByItr!CJ61=\"\",\"\",(ReplacementPurches!CJ61*CJ$1*PricesByItr!CJ61)/1000))","v":-8579.2650832155687},{"$f":"IF(ReplacementPurches!CK61=\"\",\"\",IF(PricesByItr!CK61=\"\",\"\",(ReplacementPurches!CK61*CK$1*PricesByItr!CK61)/1000))","v":11482.912107608794},{"$f":"IF(ReplacementPurches!CL61=\"\",\"\",IF(PricesByItr!CL61=\"\",\"\",(ReplacementPurches!CL61*CL$1*PricesByItr!CL61)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM61=\"\",\"\",IF(PricesByItr!CM61=\"\",\"\",(ReplacementPurches!CM61*CM$1*PricesByItr!CM61)/1000))","v":-1757.9886267242434},{"$f":"IF(ReplacementPurches!CN61=\"\",\"\",IF(PricesByItr!CN61=\"\",\"\",(ReplacementPurches!CN61*CN$1*PricesByItr!CN61)/1000))","v":-235.28255637817387},{"$f":"IF(ReplacementPurches!CO61=\"\",\"\",IF(PricesByItr!CO61=\"\",\"\",(ReplacementPurches!CO61*CO$1*PricesByItr!CO61)/1000))","v":-3416.6627560846259},{"$f":"IF(ReplacementPurches!CP61=\"\",\"\",IF(PricesByItr!CP61=\"\",\"\",(ReplacementPurches!CP61*CP$1*PricesByItr!CP61)/1000))","v":12482.696785102844},127173.56826183278,null,2024,{"$f":"ReplacementPurches!CT61","v":1987},{"$f":"IF(ReplacementPurches!CU61=\"\",\"\",IF(PricesByItr!CU61=\"\",\"\",(ReplacementPurches!CU61*CU$1*PricesByItr!CU61)/1000))","v":28100.362679083257},{"$f":"IF(ReplacementPurches!CV61=\"\",\"\",IF(PricesByItr!CV61=\"\",\"\",(ReplacementPurches!CV61*CV$1*PricesByItr!CV61)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW61=\"\",\"\",IF(PricesByItr!CW61=\"\",\"\",(ReplacementPurches!CW61*CW$1*PricesByItr!CW61)/1000))","v":8490.0522568439501},{"$f":"IF(ReplacementPurches!CX61=\"\",\"\",IF(PricesByItr!CX61=\"\",\"\",(ReplacementPurches!CX61*CX$1*PricesByItr!CX61)/1000))","v":29504.763905668635},{"$f":"IF(ReplacementPurches!CY61=\"\",\"\",IF(PricesByItr!CY61=\"\",\"\",(ReplacementPurches!CY61*CY$1*PricesByItr!CY61)/1000))","v":56896.801118550109},{"$f":"IF(ReplacementPurches!CZ61=\"\",\"\",IF(PricesByItr!CZ61=\"\",\"\",(ReplacementPurches!CZ61*CZ$1*PricesByItr!CZ61)/1000))","v":-9057.0561953228462},{"$f":"IF(ReplacementPurches!DA61=\"\",\"\",IF(PricesByItr!DA61=\"\",\"\",(ReplacementPurches!DA61*DA$1*PricesByItr!DA61)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB61=\"\",\"\",IF(PricesByItr!DB61=\"\",\"\",(ReplacementPurches!DB61*DB$1*PricesByItr!DB61)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC61=\"\",\"\",IF(PricesByItr!DC61=\"\",\"\",(ReplacementPurches!DC61*DC$1*PricesByItr!DC61)/1000))","v":-1663.2824992218016},{"$f":"IF(ReplacementPurches!DD61=\"\",\"\",IF(PricesByItr!DD61=\"\",\"\",(ReplacementPurches!DD61*DD$1*PricesByItr!DD61)/1000))","v":-228.34880180053713},{"$f":"IF(ReplacementPurches!DE61=\"\",\"\",IF(PricesByItr!DE61=\"\",\"\",(ReplacementPurches!DE61*DE$1*PricesByItr!DE61)/1000))","v":-3284.2389378837838},{"$f":"IF(ReplacementPurches!DF61=\"\",\"\",IF(PricesByItr!DF61=\"\",\"\",(ReplacementPurches!DF61*DF$1*PricesByItr!DF61)/1000))","v":12415.169575996402},121174.22310191339,null,2025,{"$f":"ReplacementPurches!DJ61","v":1987},{"$f":"IF(ReplacementPurches!DK61=\"\",\"\",IF(PricesByItr!DK61=\"\",\"\",(ReplacementPurches!DK61*DK$1*PricesByItr!DK61)/1000))","v":29060.773351263422},{"$f":"IF(ReplacementPurches!DL61=\"\",\"\",IF(PricesByItr!DL61=\"\",\"\",(ReplacementPurches!DL61*DL$1*PricesByItr!DL61)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM61=\"\",\"\",IF(PricesByItr!DM61=\"\",\"\",(ReplacementPurches!DM61*DM$1*PricesByItr!DM61)/1000))","v":8099.9713105548863},{"$f":"IF(ReplacementPurches!DN61=\"\",\"\",IF(PricesByItr!DN61=\"\",\"\",(ReplacementPurches!DN61*DN$1*PricesByItr!DN61)/1000))","v":30155.698864581307},{"$f":"IF(ReplacementPurches!DO61=\"\",\"\",IF(PricesByItr!DO61=\"\",\"\",(ReplacementPurches!DO61*DO$1*PricesByItr!DO61)/1000))","v":58895.918939959702},{"$f":"IF(ReplacementPurches!DP61=\"\",\"\",IF(PricesByItr!DP61=\"\",\"\",(ReplacementPurches!DP61*DP$1*PricesByItr!DP61)/1000))","v":-9862.1579716102151},{"$f":"IF(ReplacementPurches!DQ61=\"\",\"\",IF(PricesByItr!DQ61=\"\",\"\",(ReplacementPurches!DQ61*DQ$1*PricesByItr!DQ61)/1000))","v":12899.53294609451},{"$f":"IF(ReplacementPurches!DR61=\"\",\"\",IF(PricesByItr!DR61=\"\",\"\",(ReplacementPurches!DR61*DR$1*PricesByItr!DR61)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS61=\"\",\"\",IF(PricesByItr!DS61=\"\",\"\",(ReplacementPurches!DS61*DS$1*PricesByItr!DS61)/1000))","v":-1850.464972549438},{"$f":"IF(ReplacementPurches!DT61=\"\",\"\",IF(PricesByItr!DT61=\"\",\"\",(ReplacementPurches!DT61*DT$1*PricesByItr!DT61)/1000))","v":-252.30955884399421},{"$f":"IF(ReplacementPurches!DU61=\"\",\"\",IF(PricesByItr!DU61=\"\",\"\",(ReplacementPurches!DU61*DU$1*PricesByItr!DU61)/1000))","v":-3703.5117981069502},{"$f":"IF(ReplacementPurches!DV61=\"\",\"\",IF(PricesByItr!DV61=\"\",\"\",(ReplacementPurches!DV61*DV$1*PricesByItr!DV61)/1000))","v":13649.053775543211},137092.50488688643,null,2026,{"$f":"ReplacementPurches!DZ61","v":1987},{"$f":"IF(ReplacementPurches!EA61=\"\",\"\",IF(PricesByItr!EA61=\"\",\"\",(ReplacementPurches!EA61*EA$1*PricesByItr!EA61)/1000))","v":30488.797081640634},{"$f":"IF(ReplacementPurches!EB61=\"\",\"\",IF(PricesByItr!EB61=\"\",\"\",(ReplacementPurches!EB61*EB$1*PricesByItr!EB61)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC61=\"\",\"\",IF(PricesByItr!EC61=\"\",\"\",(ReplacementPurches!EC61*EC$1*PricesByItr!EC61)/1000))","v":9054.6338528705619},{"$f":"IF(ReplacementPurches!ED61=\"\",\"\",IF(PricesByItr!ED61=\"\",\"\",(ReplacementPurches!ED61*ED$1*PricesByItr!ED61)/1000))","v":32348.669517991646},{"$f":"IF(ReplacementPurches!EE61=\"\",\"\",IF(PricesByItr!EE61=\"\",\"\",(ReplacementPurches!EE61*EE$1*PricesByItr!EE61)/1000))","v":59670.880900790391},{"$f":"IF(ReplacementPurches!EF61=\"\",\"\",IF(PricesByItr!EF61=\"\",\"\",(ReplacementPurches!EF61*EF$1*PricesByItr!EF61)/1000))","v":-10047.867399914217},{"$f":"IF(ReplacementPurches!EG61=\"\",\"\",IF(PricesByItr!EG61=\"\",\"\",(ReplacementPurches!EG61*EG$1*PricesByItr!EG61)/1000))","v":13204.065854784389},{"$f":"IF(ReplacementPurches!EH61=\"\",\"\",IF(PricesByItr!EH61=\"\",\"\",(ReplacementPurches!EH61*EH$1*PricesByItr!EH61)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI61=\"\",\"\",IF(PricesByItr!EI61=\"\",\"\",(ReplacementPurches!EI61*EI$1*PricesByItr!EI61)/1000))","v":-1851.5840710510254},{"$f":"IF(ReplacementPurches!EJ61=\"\",\"\",IF(PricesByItr!EJ61=\"\",\"\",(ReplacementPurches!EJ61*EJ$1*PricesByItr!EJ61)/1000))","v":-263.59327523498541},{"$f":"IF(ReplacementPurches!EK61=\"\",\"\",IF(PricesByItr!EK61=\"\",\"\",(ReplacementPurches!EK61*EK$1*PricesByItr!EK61)/1000))","v":-3968.098413821645},{"$f":"IF(ReplacementPurches!EL61=\"\",\"\",IF(PricesByItr!EL61=\"\",\"\",(ReplacementPurches!EL61*EL$1*PricesByItr!EL61)/1000))","v":14228.159928764342},142864.06397682009,null,2027,{"$f":"ReplacementPurches!EP61","v":1987},{"$f":"IF(ReplacementPurches!EQ61=\"\",\"\",IF(PricesByItr!EQ61=\"\",\"\",(ReplacementPurches!EQ61*EQ$1*PricesByItr!EQ61)/1000))","v":33158.003473709112},{"$f":"IF(ReplacementPurches!ER61=\"\",\"\",IF(PricesByItr!ER61=\"\",\"\",(ReplacementPurches!ER61*ER$1*PricesByItr!ER61)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES61=\"\",\"\",IF(PricesByItr!ES61=\"\",\"\",(ReplacementPurches!ES61*ES$1*PricesByItr!ES61)/1000))","v":10166.069594355393},{"$f":"IF(ReplacementPurches!ET61=\"\",\"\",IF(PricesByItr!ET61=\"\",\"\",(ReplacementPurches!ET61*ET$1*PricesByItr!ET61)/1000))","v":33797.125112707516},{"$f":"IF(ReplacementPurches!EU61=\"\",\"\",IF(PricesByItr!EU61=\"\",\"\",(ReplacementPurches!EU61*EU$1*PricesByItr!EU61)/1000))","v":65381.594237786849},{"$f":"IF(ReplacementPurches!EV61=\"\",\"\",IF(PricesByItr!EV61=\"\",\"\",(ReplacementPurches!EV61*EV$1*PricesByItr!EV61)/1000))","v":-10584.339980326653},{"$f":"IF(ReplacementPurches!EW61=\"\",\"\",IF(PricesByItr!EW61=\"\",\"\",(ReplacementPurches!EW61*EW$1*PricesByItr!EW61)/1000))","v":13523.303232833865},{"$f":"IF(ReplacementPurches!EX61=\"\",\"\",IF(PricesByItr!EX61=\"\",\"\",(ReplacementPurches!EX61*EX$1*PricesByItr!EX61)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY61=\"\",\"\",IF(PricesByItr!EY61=\"\",\"\",(ReplacementPurches!EY61*EY$1*PricesByItr!EY61)/1000))","v":-1952.6618005828857},{"$f":"IF(ReplacementPurches!EZ61=\"\",\"\",IF(PricesByItr!EZ61=\"\",\"\",(ReplacementPurches!EZ61*EZ$1*PricesByItr!EZ61)/1000))","v":-280.74281900024408},{"$f":"IF(ReplacementPurches!FA61=\"\",\"\",IF(PricesByItr!FA61=\"\",\"\",(ReplacementPurches!FA61*FA$1*PricesByItr!FA61)/1000))","v":-4101.1266335449463},{"$f":"IF(ReplacementPurches!FB61=\"\",\"\",IF(PricesByItr!FB61=\"\",\"\",(ReplacementPurches!FB61*FB$1*PricesByItr!FB61)/1000))","v":15040.527348258973},154147.75176619695,null,2028,{"$f":"ReplacementPurches!FF61","v":1987},{"$f":"IF(ReplacementPurches!FG61=\"\",\"\",IF(PricesByItr!FG61=\"\",\"\",(ReplacementPurches!FG61*FG$1*PricesByItr!FG61)/1000))","v":34666.713994558711},{"$f":"IF(ReplacementPurches!FH61=\"\",\"\",IF(PricesByItr!FH61=\"\",\"\",(ReplacementPurches!FH61*FH$1*PricesByItr!FH61)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI61=\"\",\"\",IF(PricesByItr!FI61=\"\",\"\",(ReplacementPurches!FI61*FI$1*PricesByItr!FI61)/1000))","v":9930.6656236133567},{"$f":"IF(ReplacementPurches!FJ61=\"\",\"\",IF(PricesByItr!FJ61=\"\",\"\",(ReplacementPurches!FJ61*FJ$1*PricesByItr!FJ61)/1000))","v":36266.358297805789},{"$f":"IF(ReplacementPurches!FK61=\"\",\"\",IF(PricesByItr!FK61=\"\",\"\",(ReplacementPurches!FK61*FK$1*PricesByItr!FK61)/1000))","v":69372.493404105378},{"$f":"IF(ReplacementPurches!FL61=\"\",\"\",IF(PricesByItr!FL61=\"\",\"\",(ReplacementPurches!FL61*FL$1*PricesByItr!FL61)/1000))","v":-11594.824661394308},{"$f":"IF(ReplacementPurches!FM61=\"\",\"\",IF(PricesByItr!FM61=\"\",\"\",(ReplacementPurches!FM61*FM$1*PricesByItr!FM61)/1000))","v":15113.0703244133},{"$f":"IF(ReplacementPurches!FN61=\"\",\"\",IF(PricesByItr!FN61=\"\",\"\",(ReplacementPurches!FN61*FN$1*PricesByItr!FN61)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO61=\"\",\"\",IF(PricesByItr!FO61=\"\",\"\",(ReplacementPurches!FO61*FO$1*PricesByItr!FO61)/1000))","v":-1891.9422592620854},{"$f":"IF(ReplacementPurches!FP61=\"\",\"\",IF(PricesByItr!FP61=\"\",\"\",(ReplacementPurches!FP61*FP$1*PricesByItr!FP61)/1000))","v":-283.35997743530282},{"$f":"IF(ReplacementPurches!FQ61=\"\",\"\",IF(PricesByItr!FQ61=\"\",\"\",(ReplacementPurches!FQ61*FQ$1*PricesByItr!FQ61)/1000))","v":-4203.7132595923631},{"$f":"IF(ReplacementPurches!FR61=\"\",\"\",IF(PricesByItr!FR61=\"\",\"\",(ReplacementPurches!FR61*FR$1*PricesByItr!FR61)/1000))","v":15341.695062995908},162717.15654980842,null,2029,{"$f":"ReplacementPurches!FV61","v":1987},{"$f":"IF(ReplacementPurches!FW61=\"\",\"\",IF(PricesByItr!FW61=\"\",\"\",(ReplacementPurches!FW61*FW$1*PricesByItr!FW61)/1000))","v":37523.739352600103},{"$f":"IF(ReplacementPurches!FX61=\"\",\"\",IF(PricesByItr!FX61=\"\",\"\",(ReplacementPurches!FX61*FX$1*PricesByItr!FX61)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY61=\"\",\"\",IF(PricesByItr!FY61=\"\",\"\",(ReplacementPurches!FY61*FY$1*PricesByItr!FY61)/1000))","v":10358.346674057389},{"$f":"IF(ReplacementPurches!FZ61=\"\",\"\",IF(PricesByItr!FZ61=\"\",\"\",(ReplacementPurches!FZ61*FZ$1*PricesByItr!FZ61)/1000))","v":34995.892968115237},{"$f":"IF(ReplacementPurches!GA61=\"\",\"\",IF(PricesByItr!GA61=\"\",\"\",(ReplacementPurches!GA61*GA$1*PricesByItr!GA61)/1000))","v":65660.151778527827},{"$f":"IF(ReplacementPurches!GB61=\"\",\"\",IF(PricesByItr!GB61=\"\",\"\",(ReplacementPurches!GB61*GB$1*PricesByItr!GB61)/1000))","v":-11156.433073804807},{"$f":"IF(ReplacementPurches!GC61=\"\",\"\",IF(PricesByItr!GC61=\"\",\"\",(ReplacementPurches!GC61*GC$1*PricesByItr!GC61)/1000))","v":14225.852711318968},{"$f":"IF(ReplacementPurches!GD61=\"\",\"\",IF(PricesByItr!GD61=\"\",\"\",(ReplacementPurches!GD61*GD$1*PricesByItr!GD61)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE61=\"\",\"\",IF(PricesByItr!GE61=\"\",\"\",(ReplacementPurches!GE61*GE$1*PricesByItr!GE61)/1000))","v":-2061.8506779418944},{"$f":"IF(ReplacementPurches!GF61=\"\",\"\",IF(PricesByItr!GF61=\"\",\"\",(ReplacementPurches!GF61*GF$1*PricesByItr!GF61)/1000))","v":-279.92005065002445},{"$f":"IF(ReplacementPurches!GG61=\"\",\"\",IF(PricesByItr!GG61=\"\",\"\",(ReplacementPurches!GG61*GG$1*PricesByItr!GG61)/1000))","v":-4357.4546140305793},{"$f":"IF(ReplacementPurches!GH61=\"\",\"\",IF(PricesByItr!GH61=\"\",\"\",(ReplacementPurches!GH61*GH$1*PricesByItr!GH61)/1000))","v":15837.676515911868},160746.00158410409,null,2030,{"$f":"ReplacementPurches!GL61","v":1987},{"$f":"IF(ReplacementPurches!GM61=\"\",\"\",IF(PricesByItr!GM61=\"\",\"\",(ReplacementPurches!GM61*GM$1*PricesByItr!GM61)/1000))","v":36538.686526409903},{"$f":"IF(ReplacementPurches!GN61=\"\",\"\",IF(PricesByItr!GN61=\"\",\"\",(ReplacementPurches!GN61*GN$1*PricesByItr!GN61)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO61=\"\",\"\",IF(PricesByItr!GO61=\"\",\"\",(ReplacementPurches!GO61*GO$1*PricesByItr!GO61)/1000))","v":10614.433256583025},{"$f":"IF(ReplacementPurches!GP61=\"\",\"\",IF(PricesByItr!GP61=\"\",\"\",(ReplacementPurches!GP61*GP$1*PricesByItr!GP61)/1000))","v":35682.520830535883},{"$f":"IF(ReplacementPurches!GQ61=\"\",\"\",IF(PricesByItr!GQ61=\"\",\"\",(ReplacementPurches!GQ61*GQ$1*PricesByItr!GQ61)/1000))","v":67745.325681024158},{"$f":"IF(ReplacementPurches!GR61=\"\",\"\",IF(PricesByItr!GR61=\"\",\"\",(ReplacementPurches!GR61*GR$1*PricesByItr!GR61)/1000))","v":-11389.203565805341},{"$f":"IF(ReplacementPurches!GS61=\"\",\"\",IF(PricesByItr!GS61=\"\",\"\",(ReplacementPurches!GS61*GS$1*PricesByItr!GS61)/1000))","v":14710.302469374847},{"$f":"IF(ReplacementPurches!GT61=\"\",\"\",IF(PricesByItr!GT61=\"\",\"\",(ReplacementPurches!GT61*GT$1*PricesByItr!GT61)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU61=\"\",\"\",IF(PricesByItr!GU61=\"\",\"\",(ReplacementPurches!GU61*GU$1*PricesByItr!GU61)/1000))","v":-1983.0553424606323},{"$f":"IF(ReplacementPurches!GV61=\"\",\"\",IF(PricesByItr!GV61=\"\",\"\",(ReplacementPurches!GV61*GV$1*PricesByItr!GV61)/1000))","v":-280.97256221008308},{"$f":"IF(ReplacementPurches!GW61=\"\",\"\",IF(PricesByItr!GW61=\"\",\"\",(ReplacementPurches!GW61*GW$1*PricesByItr!GW61)/1000))","v":-4330.096988524283},{"$f":"IF(ReplacementPurches!GX61=\"\",\"\",IF(PricesByItr!GX61=\"\",\"\",(ReplacementPurches!GX61*GX$1*PricesByItr!GX61)/1000))","v":16061.081166792299},163369.02147171978,null,2031,{"$f":"ReplacementPurches!HB61","v":1987},{"$f":"IF(ReplacementPurches!HC61=\"\",\"\",IF(PricesByItr!HC61=\"\",\"\",(ReplacementPurches!HC61*HC$1*PricesByItr!HC61)/1000))","v":36231.650471804802},{"$f":"IF(ReplacementPurches!HD61=\"\",\"\",IF(PricesByItr!HD61=\"\",\"\",(ReplacementPurches!HD61*HD$1*PricesByItr!HD61)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE61=\"\",\"\",IF(PricesByItr!HE61=\"\",\"\",(ReplacementPurches!HE61*HE$1*PricesByItr!HE61)/1000))","v":9852.407251055527},{"$f":"IF(ReplacementPurches!HF61=\"\",\"\",IF(PricesByItr!HF61=\"\",\"\",(ReplacementPurches!HF61*HF$1*PricesByItr!HF61)/1000))","v":43126.186253008287},{"$f":"IF(ReplacementPurches!HG61=\"\",\"\",IF(PricesByItr!HG61=\"\",\"\",(ReplacementPurches!HG61*HG$1*PricesByItr!HG61)/1000))","v":50352.452791168209},{"$f":"IF(ReplacementPurches!HH61=\"\",\"\",IF(PricesByItr!HH61=\"\",\"\",(ReplacementPurches!HH61*HH$1*PricesByItr!HH61)/1000))","v":-14361.429565967559},{"$f":"IF(ReplacementPurches!HI61=\"\",\"\",IF(PricesByItr!HI61=\"\",\"\",(ReplacementPurches!HI61*HI$1*PricesByItr!HI61)/1000))","v":15222.829038220212},{"$f":"IF(ReplacementPurches!HJ61=\"\",\"\",IF(PricesByItr!HJ61=\"\",\"\",(ReplacementPurches!HJ61*HJ$1*PricesByItr!HJ61)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK61=\"\",\"\",IF(PricesByItr!HK61=\"\",\"\",(ReplacementPurches!HK61*HK$1*PricesByItr!HK61)/1000))","v":-8279.269176269534},{"$f":"IF(ReplacementPurches!HL61=\"\",\"\",IF(PricesByItr!HL61=\"\",\"\",(ReplacementPurches!HL61*HL$1*PricesByItr!HL61)/1000))","v":-3371.1917529144284},{"$f":"IF(ReplacementPurches!HM61=\"\",\"\",IF(PricesByItr!HM61=\"\",\"\",(ReplacementPurches!HM61*HM$1*PricesByItr!HM61)/1000))","v":-4717.1286971696418},{"$f":"IF(ReplacementPurches!HN61=\"\",\"\",IF(PricesByItr!HN61=\"\",\"\",(ReplacementPurches!HN61*HN$1*PricesByItr!HN61)/1000))","v":19360.555717544561},143417.06233048046,null,0,{"$f":"ReplacementPurches!HR61","v":0},{"$f":"IF(ReplacementPurches!HS61=\"\",\"\",IF(PricesByItr!HS61=\"\",\"\",(ReplacementPurches!HS61*HS$1*PricesByItr!HS61)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT61=\"\",\"\",IF(PricesByItr!HT61=\"\",\"\",(ReplacementPurches!HT61*HT$1*PricesByItr!HT61)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU61=\"\",\"\",IF(PricesByItr!HU61=\"\",\"\",(ReplacementPurches!HU61*HU$1*PricesByItr!HU61)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV61=\"\",\"\",IF(PricesByItr!HV61=\"\",\"\",(ReplacementPurches!HV61*HV$1*PricesByItr!HV61)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW61=\"\",\"\",IF(PricesByItr!HW61=\"\",\"\",(ReplacementPurches!HW61*HW$1*PricesByItr!HW61)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX61=\"\",\"\",IF(PricesByItr!HX61=\"\",\"\",(ReplacementPurches!HX61*HX$1*PricesByItr!HX61)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY61=\"\",\"\",IF(PricesByItr!HY61=\"\",\"\",(ReplacementPurches!HY61*HY$1*PricesByItr!HY61)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ61=\"\",\"\",IF(PricesByItr!HZ61=\"\",\"\",(ReplacementPurches!HZ61*HZ$1*PricesByItr!HZ61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA61=\"\",\"\",IF(PricesByItr!IA61=\"\",\"\",(ReplacementPurches!IA61*IA$1*PricesByItr!IA61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB61=\"\",\"\",IF(PricesByItr!IB61=\"\",\"\",(ReplacementPurches!IB61*IB$1*PricesByItr!IB61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC61=\"\",\"\",IF(PricesByItr!IC61=\"\",\"\",(ReplacementPurches!IC61*IC$1*PricesByItr!IC61)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID61=\"\",\"\",IF(PricesByItr!ID61=\"\",\"\",(ReplacementPurches!ID61*ID$1*PricesByItr!ID61)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH61","v":0},{"$f":"IF(ReplacementPurches!II61=\"\",\"\",IF(PricesByItr!II61=\"\",\"\",(ReplacementPurches!II61*II$1*PricesByItr!II61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ61=\"\",\"\",IF(PricesByItr!IJ61=\"\",\"\",(ReplacementPurches!IJ61*IJ$1*PricesByItr!IJ61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK61=\"\",\"\",IF(PricesByItr!IK61=\"\",\"\",(ReplacementPurches!IK61*IK$1*PricesByItr!IK61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL61=\"\",\"\",IF(PricesByItr!IL61=\"\",\"\",(ReplacementPurches!IL61*IL$1*PricesByItr!IL61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM61=\"\",\"\",IF(PricesByItr!IM61=\"\",\"\",(ReplacementPurches!IM61*IM$1*PricesByItr!IM61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN61=\"\",\"\",IF(PricesByItr!IN61=\"\",\"\",(ReplacementPurches!IN61*IN$1*PricesByItr!IN61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO61=\"\",\"\",IF(PricesByItr!IO61=\"\",\"\",(ReplacementPurches!IO61*IO$1*PricesByItr!IO61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP61=\"\",\"\",IF(PricesByItr!IP61=\"\",\"\",(ReplacementPurches!IP61*IP$1*PricesByItr!IP61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ61=\"\",\"\",IF(PricesByItr!IQ61=\"\",\"\",(ReplacementPurches!IQ61*IQ$1*PricesByItr!IQ61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR61=\"\",\"\",IF(PricesByItr!IR61=\"\",\"\",(ReplacementPurches!IR61*IR$1*PricesByItr!IR61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS61=\"\",\"\",IF(PricesByItr!IS61=\"\",\"\",(ReplacementPurches!IS61*IS$1*PricesByItr!IS61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT61=\"\",\"\",IF(PricesByItr!IT61=\"\",\"\",(ReplacementPurches!IT61*IT$1*PricesByItr!IT61)/1000))","v":""},0]
[{"$f":"PurchByItr!A62","v":2018},{"$f":"PurchByItr!B62","v":2006},{"$f":"IF(PricesByItr!C62<0,0,(PurchByItr!C62*C$1*PricesByItr!C62)/1000)","v":22226.895414581253},{"$f":"IF(PricesByItr!D62<0,0,(PurchByItr!D62*D$1*PricesByItr!D62)/1000)","v":3995.6634858570028},{"$f":"IF(PricesByItr!E62<0,0,(PurchByItr!E62*E$1*PricesByItr!E62)/1000)","v":0},{"$f":"IF(PricesByItr!F62<0,0,(PurchByItr!F62*F$1*PricesByItr!F62)/1000)","v":0},{"$f":"IF(PricesByItr!G62<0,0,(PurchByItr!G62*G$1*PricesByItr!G62)/1000)","v":0},{"$f":"IF(PricesByItr!H62<0,0,(PurchByItr!H62*H$1*PricesByItr!H62)/1000)","v":0},{"$f":"IF(PricesByItr!I62<0,0,(PurchByItr!I62*I$1*PricesByItr!I62)/1000)","v":0},{"$f":"IF(PricesByItr!J62<0,0,(PurchByItr!J62*J$1*PricesByItr!J62)/1000)","v":0},{"$f":"IF(PricesByItr!K62<0,0,(PurchByItr!K62*K$1*PricesByItr!K62)/1000)","v":0},{"$f":"IF(PricesByItr!L62<0,0,(PurchByItr!L62*L$1*PricesByItr!L62)/1000)","v":-83.997945693969854},{"$f":"IF(PricesByItr!M62<0,0,(PurchByItr!M62*M$1*PricesByItr!M62)/1000)","v":-4232.9377305184644},{"$f":"IF(PricesByItr!N62<0,0,(PurchByItr!N62*N$1*PricesByItr!N62)/1000)","v":19487.792285888696},41393.415510114515,null,{"$f":"PurchByItr!Q62","v":2019},{"$f":"PurchByItr!R62","v":2007},{"$f":"IF(PricesByItr!S62<0,0,(PurchByItr!S62*S$1*PricesByItr!S62)/1000)","v":17418.001599014315},{"$f":"IF(PricesByItr!T62<0,0,(PurchByItr!T62*T$1*PricesByItr!T62)/1000)","v":1051.1840961112969},{"$f":"IF(PricesByItr!U62<0,0,(PurchByItr!U62*U$1*PricesByItr!U62)/1000)","v":11856.419701309227},{"$f":"IF(PricesByItr!V62<0,0,(PurchByItr!V62*V$1*PricesByItr!V62)/1000)","v":0},{"$f":"IF(PricesByItr!W62<0,0,(PurchByItr!W62*W$1*PricesByItr!W62)/1000)","v":0},{"$f":"IF(PricesByItr!X62<0,0,(PurchByItr!X62*X$1*PricesByItr!X62)/1000)","v":0},{"$f":"IF(PricesByItr!Y62<0,0,(PurchByItr!Y62*Y$1*PricesByItr!Y62)/1000)","v":0},{"$f":"IF(PricesByItr!Z62<0,0,(PurchByItr!Z62*Z$1*PricesByItr!Z62)/1000)","v":0},{"$f":"IF(PricesByItr!AA62<0,0,(PurchByItr!AA62*AA$1*PricesByItr!AA62)/1000)","v":0},{"$f":"IF(PricesByItr!AB62<0,0,(PurchByItr!AB62*AB$1*PricesByItr!AB62)/1000)","v":-684.72208016967897},{"$f":"IF(PricesByItr!AC62<0,0,(PurchByItr!AC62*AC$1*PricesByItr!AC62)/1000)","v":-4757.2553926849405},{"$f":"IF(PricesByItr!AD62<0,0,(PurchByItr!AD62*AD$1*PricesByItr!AD62)/1000)","v":23422.489914550762},48306.117838130987,null,2020,{"$f":"ReplacementPurches!AH62","v":1988},{"$f":"IF(ReplacementPurches!AI62=\"\",\"\",IF(PricesByItr!AI62=\"\",\"\",(ReplacementPurches!AI62*AI$1*PricesByItr!AI62)/1000))","v":13359.318054304507},{"$f":"IF(ReplacementPurches!AJ62=\"\",\"\",IF(PricesByItr!AJ62=\"\",\"\",(ReplacementPurches!AJ62*AJ$1*PricesByItr!AJ62)/1000))","v":19451.733759043025},{"$f":"IF(ReplacementPurches!AK62=\"\",\"\",IF(PricesByItr!AK62=\"\",\"\",(ReplacementPurches!AK62*AK$1*PricesByItr!AK62)/1000))","v":59655.411486468511},{"$f":"IF(ReplacementPurches!AL62=\"\",\"\",IF(PricesByItr!AL62=\"\",\"\",(ReplacementPurches!AL62*AL$1*PricesByItr!AL62)/1000))","v":89413.950556116135},{"$f":"IF(ReplacementPurches!AM62=\"\",\"\",IF(PricesByItr!AM62=\"\",\"\",(ReplacementPurches!AM62*AM$1*PricesByItr!AM62)/1000))","v":62311.836540281271},{"$f":"IF(ReplacementPurches!AN62=\"\",\"\",IF(PricesByItr!AN62=\"\",\"\",(ReplacementPurches!AN62*AN$1*PricesByItr!AN62)/1000))","v":49049.011520902743},{"$f":"IF(ReplacementPurches!AO62=\"\",\"\",IF(PricesByItr!AO62=\"\",\"\",(ReplacementPurches!AO62*AO$1*PricesByItr!AO62)/1000))","v":18010.14034197693},{"$f":"IF(ReplacementPurches!AP62=\"\",\"\",IF(PricesByItr!AP62=\"\",\"\",(ReplacementPurches!AP62*AP$1*PricesByItr!AP62)/1000))","v":2202.0574985046383},{"$f":"IF(ReplacementPurches!AQ62=\"\",\"\",IF(PricesByItr!AQ62=\"\",\"\",(ReplacementPurches!AQ62*AQ$1*PricesByItr!AQ62)/1000))","v":22593.873306445312},{"$f":"IF(ReplacementPurches!AR62=\"\",\"\",IF(PricesByItr!AR62=\"\",\"\",(ReplacementPurches!AR62*AR$1*PricesByItr!AR62)/1000))","v":-3166.7013922328952},{"$f":"IF(ReplacementPurches!AS62=\"\",\"\",IF(PricesByItr!AS62=\"\",\"\",(ReplacementPurches!AS62*AS$1*PricesByItr!AS62)/1000))","v":-1256.6668561857898},{"$f":"IF(ReplacementPurches!AT62=\"\",\"\",IF(PricesByItr!AT62=\"\",\"\",(ReplacementPurches!AT62*AT$1*PricesByItr!AT62)/1000))","v":8523.3033580131523},340147.26817363763,null,2021,{"$f":"ReplacementPurches!AX62","v":1988},{"$f":"IF(ReplacementPurches!AY62=\"\",\"\",IF(PricesByItr!AY62=\"\",\"\",(ReplacementPurches!AY62*AY$1*PricesByItr!AY62)/1000))","v":13281.990790512089},{"$f":"IF(ReplacementPurches!AZ62=\"\",\"\",IF(PricesByItr!AZ62=\"\",\"\",(ReplacementPurches!AZ62*AZ$1*PricesByItr!AZ62)/1000))","v":18898.137491831301},{"$f":"IF(ReplacementPurches!BA62=\"\",\"\",IF(PricesByItr!BA62=\"\",\"\",(ReplacementPurches!BA62*BA$1*PricesByItr!BA62)/1000))","v":56750.298502181249},{"$f":"IF(ReplacementPurches!BB62=\"\",\"\",IF(PricesByItr!BB62=\"\",\"\",(ReplacementPurches!BB62*BB$1*PricesByItr!BB62)/1000))","v":101330.89534905434},{"$f":"IF(ReplacementPurches!BC62=\"\",\"\",IF(PricesByItr!BC62=\"\",\"\",(ReplacementPurches!BC62*BC$1*PricesByItr!BC62)/1000))","v":74755.960835723876},{"$f":"IF(ReplacementPurches!BD62=\"\",\"\",IF(PricesByItr!BD62=\"\",\"\",(ReplacementPurches!BD62*BD$1*PricesByItr!BD62)/1000))","v":56733.531666507864},{"$f":"IF(ReplacementPurches!BE62=\"\",\"\",IF(PricesByItr!BE62=\"\",\"\",(ReplacementPurches!BE62*BE$1*PricesByItr!BE62)/1000))","v":20092.099879348756},{"$f":"IF(ReplacementPurches!BF62=\"\",\"\",IF(PricesByItr!BF62=\"\",\"\",(ReplacementPurches!BF62*BF$1*PricesByItr!BF62)/1000))","v":2467.7042717697145},{"$f":"IF(ReplacementPurches!BG62=\"\",\"\",IF(PricesByItr!BG62=\"\",\"\",(ReplacementPurches!BG62*BG$1*PricesByItr!BG62)/1000))","v":26268.223939453124},{"$f":"IF(ReplacementPurches!BH62=\"\",\"\",IF(PricesByItr!BH62=\"\",\"\",(ReplacementPurches!BH62*BH$1*PricesByItr!BH62)/1000))","v":-3411.3331013584134},{"$f":"IF(ReplacementPurches!BI62=\"\",\"\",IF(PricesByItr!BI62=\"\",\"\",(ReplacementPurches!BI62*BI$1*PricesByItr!BI62)/1000))","v":-1408.1873484143903},{"$f":"IF(ReplacementPurches!BJ62=\"\",\"\",IF(PricesByItr!BJ62=\"\",\"\",(ReplacementPurches!BJ62*BJ$1*PricesByItr!BJ62)/1000))","v":9298.9633528442391},375058.28562945378,null,2022,{"$f":"ReplacementPurches!BN62","v":1988},{"$f":"IF(ReplacementPurches!BO62=\"\",\"\",IF(PricesByItr!BO62=\"\",\"\",(ReplacementPurches!BO62*BO$1*PricesByItr!BO62)/1000))","v":13491.138745239259},{"$f":"IF(ReplacementPurches!BP62=\"\",\"\",IF(PricesByItr!BP62=\"\",\"\",(ReplacementPurches!BP62*BP$1*PricesByItr!BP62)/1000))","v":20220.628194220542},{"$f":"IF(ReplacementPurches!BQ62=\"\",\"\",IF(PricesByItr!BQ62=\"\",\"\",(ReplacementPurches!BQ62*BQ$1*PricesByItr!BQ62)/1000))","v":61797.767345809167},{"$f":"IF(ReplacementPurches!BR62=\"\",\"\",IF(PricesByItr!BR62=\"\",\"\",(ReplacementPurches!BR62*BR$1*PricesByItr!BR62)/1000))","v":102232.49769997597},{"$f":"IF(ReplacementPurches!BS62=\"\",\"\",IF(PricesByItr!BS62=\"\",\"\",(ReplacementPurches!BS62*BS$1*PricesByItr!BS62)/1000))","v":74900.13106507872},{"$f":"IF(ReplacementPurches!BT62=\"\",\"\",IF(PricesByItr!BT62=\"\",\"\",(ReplacementPurches!BT62*BT$1*PricesByItr!BT62)/1000))","v":56137.172291170209},{"$f":"IF(ReplacementPurches!BU62=\"\",\"\",IF(PricesByItr!BU62=\"\",\"\",(ReplacementPurches!BU62*BU$1*PricesByItr!BU62)/1000))","v":21316.462742697142},{"$f":"IF(ReplacementPurches!BV62=\"\",\"\",IF(PricesByItr!BV62=\"\",\"\",(ReplacementPurches!BV62*BV$1*PricesByItr!BV62)/1000))","v":2544.4600445114143},{"$f":"IF(ReplacementPurches!BW62=\"\",\"\",IF(PricesByItr!BW62=\"\",\"\",(ReplacementPurches!BW62*BW$1*PricesByItr!BW62)/1000))","v":27271.475477050783},{"$f":"IF(ReplacementPurches!BX62=\"\",\"\",IF(PricesByItr!BX62=\"\",\"\",(ReplacementPurches!BX62*BX$1*PricesByItr!BX62)/1000))","v":-3828.6943675533303},{"$f":"IF(ReplacementPurches!BY62=\"\",\"\",IF(PricesByItr!BY62=\"\",\"\",(ReplacementPurches!BY62*BY$1*PricesByItr!BY62)/1000))","v":-1544.4893545460236},{"$f":"IF(ReplacementPurches!BZ62=\"\",\"\",IF(PricesByItr!BZ62=\"\",\"\",(ReplacementPurches!BZ62*BZ$1*PricesByItr!BZ62)/1000))","v":10024.521978862762},384563.07186251663,null,2023,{"$f":"ReplacementPurches!CD62","v":1988},{"$f":"IF(ReplacementPurches!CE62=\"\",\"\",IF(PricesByItr!CE62=\"\",\"\",(ReplacementPurches!CE62*CE$1*PricesByItr!CE62)/1000))","v":14671.794688864135},{"$f":"IF(ReplacementPurches!CF62=\"\",\"\",IF(PricesByItr!CF62=\"\",\"\",(ReplacementPurches!CF62*CF$1*PricesByItr!CF62)/1000))","v":21911.938822716522},{"$f":"IF(ReplacementPurches!CG62=\"\",\"\",IF(PricesByItr!CG62=\"\",\"\",(ReplacementPurches!CG62*CG$1*PricesByItr!CG62)/1000))","v":68614.806614538582},{"$f":"IF(ReplacementPurches!CH62=\"\",\"\",IF(PricesByItr!CH62=\"\",\"\",(ReplacementPurches!CH62*CH$1*PricesByItr!CH62)/1000))","v":109294.45605121614},{"$f":"IF(ReplacementPurches!CI62=\"\",\"\",IF(PricesByItr!CI62=\"\",\"\",(ReplacementPurches!CI62*CI$1*PricesByItr!CI62)/1000))","v":76118.858648895242},{"$f":"IF(ReplacementPurches!CJ62=\"\",\"\",IF(PricesByItr!CJ62=\"\",\"\",(ReplacementPurches!CJ62*CJ$1*PricesByItr!CJ62)/1000))","v":59580.093975528674},{"$f":"IF(ReplacementPurches!CK62=\"\",\"\",IF(PricesByItr!CK62=\"\",\"\",(ReplacementPurches!CK62*CK$1*PricesByItr!CK62)/1000))","v":21816.427430740354},{"$f":"IF(ReplacementPurches!CL62=\"\",\"\",IF(PricesByItr!CL62=\"\",\"\",(ReplacementPurches!CL62*CL$1*PricesByItr!CL62)/1000))","v":2613.4985335098263},{"$f":"IF(ReplacementPurches!CM62=\"\",\"\",IF(PricesByItr!CM62=\"\",\"\",(ReplacementPurches!CM62*CM$1*PricesByItr!CM62)/1000))","v":28843.277036132811},{"$f":"IF(ReplacementPurches!CN62=\"\",\"\",IF(PricesByItr!CN62=\"\",\"\",(ReplacementPurches!CN62*CN$1*PricesByItr!CN62)/1000))","v":-3733.6694002010345},{"$f":"IF(ReplacementPurches!CO62=\"\",\"\",IF(PricesByItr!CO62=\"\",\"\",(ReplacementPurches!CO62*CO$1*PricesByItr!CO62)/1000))","v":-1493.9841762570411},{"$f":"IF(ReplacementPurches!CP62=\"\",\"\",IF(PricesByItr!CP62=\"\",\"\",(ReplacementPurches!CP62*CP$1*PricesByItr!CP62)/1000))","v":10323.64258142853},408561.14080711268,null,2024,{"$f":"ReplacementPurches!CT62","v":1988},{"$f":"IF(ReplacementPurches!CU62=\"\",\"\",IF(PricesByItr!CU62=\"\",\"\",(ReplacementPurches!CU62*CU$1*PricesByItr!CU62)/1000))","v":15888.553811996459},{"$f":"IF(ReplacementPurches!CV62=\"\",\"\",IF(PricesByItr!CV62=\"\",\"\",(ReplacementPurches!CV62*CV$1*PricesByItr!CV62)/1000))","v":23792.461090243905},{"$f":"IF(ReplacementPurches!CW62=\"\",\"\",IF(PricesByItr!CW62=\"\",\"\",(ReplacementPurches!CW62*CW$1*PricesByItr!CW62)/1000))","v":73990.615982767486},{"$f":"IF(ReplacementPurches!CX62=\"\",\"\",IF(PricesByItr!CX62=\"\",\"\",(ReplacementPurches!CX62*CX$1*PricesByItr!CX62)/1000))","v":119164.0736522865},{"$f":"IF(ReplacementPurches!CY62=\"\",\"\",IF(PricesByItr!CY62=\"\",\"\",(ReplacementPurches!CY62*CY$1*PricesByItr!CY62)/1000))","v":88465.269600040425},{"$f":"IF(ReplacementPurches!CZ62=\"\",\"\",IF(PricesByItr!CZ62=\"\",\"\",(ReplacementPurches!CZ62*CZ$1*PricesByItr!CZ62)/1000))","v":65867.549616683391},{"$f":"IF(ReplacementPurches!DA62=\"\",\"\",IF(PricesByItr!DA62=\"\",\"\",(ReplacementPurches!DA62*DA$1*PricesByItr!DA62)/1000))","v":18341.095412059785},{"$f":"IF(ReplacementPurches!DB62=\"\",\"\",IF(PricesByItr!DB62=\"\",\"\",(ReplacementPurches!DB62*DB$1*PricesByItr!DB62)/1000))","v":2840.6373297775272},{"$f":"IF(ReplacementPurches!DC62=\"\",\"\",IF(PricesByItr!DC62=\"\",\"\",(ReplacementPurches!DC62*DC$1*PricesByItr!DC62)/1000))","v":29876.297071289064},{"$f":"IF(ReplacementPurches!DD62=\"\",\"\",IF(PricesByItr!DD62=\"\",\"\",(ReplacementPurches!DD62*DD$1*PricesByItr!DD62)/1000))","v":-4132.0148172924028},{"$f":"IF(ReplacementPurches!DE62=\"\",\"\",IF(PricesByItr!DE62=\"\",\"\",(ReplacementPurches!DE62*DE$1*PricesByItr!DE62)/1000))","v":-1679.8031590541095},{"$f":"IF(ReplacementPurches!DF62=\"\",\"\",IF(PricesByItr!DF62=\"\",\"\",(ReplacementPurches!DF62*DF$1*PricesByItr!DF62)/1000))","v":11095.562533275604},443510.2981240736,null,2025,{"$f":"ReplacementPurches!DJ62","v":1988},{"$f":"IF(ReplacementPurches!DK62=\"\",\"\",IF(PricesByItr!DK62=\"\",\"\",(ReplacementPurches!DK62*DK$1*PricesByItr!DK62)/1000))","v":16382.945290539554},{"$f":"IF(ReplacementPurches!DL62=\"\",\"\",IF(PricesByItr!DL62=\"\",\"\",(ReplacementPurches!DL62*DL$1*PricesByItr!DL62)/1000))","v":24532.985343844692},{"$f":"IF(ReplacementPurches!DM62=\"\",\"\",IF(PricesByItr!DM62=\"\",\"\",(ReplacementPurches!DM62*DM$1*PricesByItr!DM62)/1000))","v":75407.440432418836},{"$f":"IF(ReplacementPurches!DN62=\"\",\"\",IF(PricesByItr!DN62=\"\",\"\",(ReplacementPurches!DN62*DN$1*PricesByItr!DN62)/1000))","v":126518.72768906594},{"$f":"IF(ReplacementPurches!DO62=\"\",\"\",IF(PricesByItr!DO62=\"\",\"\",(ReplacementPurches!DO62*DO$1*PricesByItr!DO62)/1000))","v":86535.884041671758},{"$f":"IF(ReplacementPurches!DP62=\"\",\"\",IF(PricesByItr!DP62=\"\",\"\",(ReplacementPurches!DP62*DP$1*PricesByItr!DP62)/1000))","v":63081.802003796773},{"$f":"IF(ReplacementPurches!DQ62=\"\",\"\",IF(PricesByItr!DQ62=\"\",\"\",(ReplacementPurches!DQ62*DQ$1*PricesByItr!DQ62)/1000))","v":23445.671588919075},{"$f":"IF(ReplacementPurches!DR62=\"\",\"\",IF(PricesByItr!DR62=\"\",\"\",(ReplacementPurches!DR62*DR$1*PricesByItr!DR62)/1000))","v":2829.816609484863},{"$f":"IF(ReplacementPurches!DS62=\"\",\"\",IF(PricesByItr!DS62=\"\",\"\",(ReplacementPurches!DS62*DS$1*PricesByItr!DS62)/1000))","v":29658.089148925785},{"$f":"IF(ReplacementPurches!DT62=\"\",\"\",IF(PricesByItr!DT62=\"\",\"\",(ReplacementPurches!DT62*DT$1*PricesByItr!DT62)/1000))","v":-4066.4405968593583},{"$f":"IF(ReplacementPurches!DU62=\"\",\"\",IF(PricesByItr!DU62=\"\",\"\",(ReplacementPurches!DU62*DU$1*PricesByItr!DU62)/1000))","v":-1628.1583567687001},{"$f":"IF(ReplacementPurches!DV62=\"\",\"\",IF(PricesByItr!DV62=\"\",\"\",(ReplacementPurches!DV62*DV$1*PricesByItr!DV62)/1000))","v":11017.434919776915},453716.1981148161,null,2026,{"$f":"ReplacementPurches!DZ62","v":1988},{"$f":"IF(ReplacementPurches!EA62=\"\",\"\",IF(PricesByItr!EA62=\"\",\"\",(ReplacementPurches!EA62*EA$1*PricesByItr!EA62)/1000))","v":17177.391846015933},{"$f":"IF(ReplacementPurches!EB62=\"\",\"\",IF(PricesByItr!EB62=\"\",\"\",(ReplacementPurches!EB62*EB$1*PricesByItr!EB62)/1000))","v":25440.094789175979},{"$f":"IF(ReplacementPurches!EC62=\"\",\"\",IF(PricesByItr!EC62=\"\",\"\",(ReplacementPurches!EC62*EC$1*PricesByItr!EC62)/1000))","v":78009.265753240979},{"$f":"IF(ReplacementPurches!ED62=\"\",\"\",IF(PricesByItr!ED62=\"\",\"\",(ReplacementPurches!ED62*ED$1*PricesByItr!ED62)/1000))","v":128814.88212496758},{"$f":"IF(ReplacementPurches!EE62=\"\",\"\",IF(PricesByItr!EE62=\"\",\"\",(ReplacementPurches!EE62*EE$1*PricesByItr!EE62)/1000))","v":96137.750047256486},{"$f":"IF(ReplacementPurches!EF62=\"\",\"\",IF(PricesByItr!EF62=\"\",\"\",(ReplacementPurches!EF62*EF$1*PricesByItr!EF62)/1000))","v":69734.998157847498},{"$f":"IF(ReplacementPurches!EG62=\"\",\"\",IF(PricesByItr!EG62=\"\",\"\",(ReplacementPurches!EG62*EG$1*PricesByItr!EG62)/1000))","v":24847.732325720219},{"$f":"IF(ReplacementPurches!EH62=\"\",\"\",IF(PricesByItr!EH62=\"\",\"\",(ReplacementPurches!EH62*EH$1*PricesByItr!EH62)/1000))","v":2931.4735455001824},{"$f":"IF(ReplacementPurches!EI62=\"\",\"\",IF(PricesByItr!EI62=\"\",\"\",(ReplacementPurches!EI62*EI$1*PricesByItr!EI62)/1000))","v":31669.602900292968},{"$f":"IF(ReplacementPurches!EJ62=\"\",\"\",IF(PricesByItr!EJ62=\"\",\"\",(ReplacementPurches!EJ62*EJ$1*PricesByItr!EJ62)/1000))","v":-4403.1746200122843},{"$f":"IF(ReplacementPurches!EK62=\"\",\"\",IF(PricesByItr!EK62=\"\",\"\",(ReplacementPurches!EK62*EK$1*PricesByItr!EK62)/1000))","v":-1875.9198095617605},{"$f":"IF(ReplacementPurches!EL62=\"\",\"\",IF(PricesByItr!EL62=\"\",\"\",(ReplacementPurches!EL62*EL$1*PricesByItr!EL62)/1000))","v":12144.352166534423},480628.44922697818,null,2027,{"$f":"ReplacementPurches!EP62","v":1988},{"$f":"IF(ReplacementPurches!EQ62=\"\",\"\",IF(PricesByItr!EQ62=\"\",\"\",(ReplacementPurches!EQ62*EQ$1*PricesByItr!EQ62)/1000))","v":19173.728994996643},{"$f":"IF(ReplacementPurches!ER62=\"\",\"\",IF(PricesByItr!ER62=\"\",\"\",(ReplacementPurches!ER62*ER$1*PricesByItr!ER62)/1000))","v":27902.242475883671},{"$f":"IF(ReplacementPurches!ES62=\"\",\"\",IF(PricesByItr!ES62=\"\",\"\",(ReplacementPurches!ES62*ES$1*PricesByItr!ES62)/1000))","v":86050.381019943248},{"$f":"IF(ReplacementPurches!ET62=\"\",\"\",IF(PricesByItr!ET62=\"\",\"\",(ReplacementPurches!ET62*ET$1*PricesByItr!ET62)/1000))","v":129544.66427198407},{"$f":"IF(ReplacementPurches!EU62=\"\",\"\",IF(PricesByItr!EU62=\"\",\"\",(ReplacementPurches!EU62*EU$1*PricesByItr!EU62)/1000))","v":97648.697131805398},{"$f":"IF(ReplacementPurches!EV62=\"\",\"\",IF(PricesByItr!EV62=\"\",\"\",(ReplacementPurches!EV62*EV$1*PricesByItr!EV62)/1000))","v":73476.537348756741},{"$f":"IF(ReplacementPurches!EW62=\"\",\"\",IF(PricesByItr!EW62=\"\",\"\",(ReplacementPurches!EW62*EW$1*PricesByItr!EW62)/1000))","v":26519.779548925773},{"$f":"IF(ReplacementPurches!EX62=\"\",\"\",IF(PricesByItr!EX62=\"\",\"\",(ReplacementPurches!EX62*EX$1*PricesByItr!EX62)/1000))","v":3261.1332124053961},{"$f":"IF(ReplacementPurches!EY62=\"\",\"\",IF(PricesByItr!EY62=\"\",\"\",(ReplacementPurches!EY62*EY$1*PricesByItr!EY62)/1000))","v":33964.987518457041},{"$f":"IF(ReplacementPurches!EZ62=\"\",\"\",IF(PricesByItr!EZ62=\"\",\"\",(ReplacementPurches!EZ62*EZ$1*PricesByItr!EZ62)/1000))","v":-4573.569622796249},{"$f":"IF(ReplacementPurches!FA62=\"\",\"\",IF(PricesByItr!FA62=\"\",\"\",(ReplacementPurches!FA62*FA$1*PricesByItr!FA62)/1000))","v":-1838.1945117927669},{"$f":"IF(ReplacementPurches!FB62=\"\",\"\",IF(PricesByItr!FB62=\"\",\"\",(ReplacementPurches!FB62*FB$1*PricesByItr!FB62)/1000))","v":12590.545889038083},503720.93327760702,null,2028,{"$f":"ReplacementPurches!FF62","v":1988},{"$f":"IF(ReplacementPurches!FG62=\"\",\"\",IF(PricesByItr!FG62=\"\",\"\",(ReplacementPurches!FG62*FG$1*PricesByItr!FG62)/1000))","v":19638.91555038299},{"$f":"IF(ReplacementPurches!FH62=\"\",\"\",IF(PricesByItr!FH62=\"\",\"\",(ReplacementPurches!FH62*FH$1*PricesByItr!FH62)/1000))","v":30393.903995974535},{"$f":"IF(ReplacementPurches!FI62=\"\",\"\",IF(PricesByItr!FI62=\"\",\"\",(ReplacementPurches!FI62*FI$1*PricesByItr!FI62)/1000))","v":93039.839825798786},{"$f":"IF(ReplacementPurches!FJ62=\"\",\"\",IF(PricesByItr!FJ62=\"\",\"\",(ReplacementPurches!FJ62*FJ$1*PricesByItr!FJ62)/1000))","v":145646.98336421966},{"$f":"IF(ReplacementPurches!FK62=\"\",\"\",IF(PricesByItr!FK62=\"\",\"\",(ReplacementPurches!FK62*FK$1*PricesByItr!FK62)/1000))","v":100700.59219310756},{"$f":"IF(ReplacementPurches!FL62=\"\",\"\",IF(PricesByItr!FL62=\"\",\"\",(ReplacementPurches!FL62*FL$1*PricesByItr!FL62)/1000))","v":77543.191014041426},{"$f":"IF(ReplacementPurches!FM62=\"\",\"\",IF(PricesByItr!FM62=\"\",\"\",(ReplacementPurches!FM62*FM$1*PricesByItr!FM62)/1000))","v":27811.936587020864},{"$f":"IF(ReplacementPurches!FN62=\"\",\"\",IF(PricesByItr!FN62=\"\",\"\",(ReplacementPurches!FN62*FN$1*PricesByItr!FN62)/1000))","v":3318.6663303840633},{"$f":"IF(ReplacementPurches!FO62=\"\",\"\",IF(PricesByItr!FO62=\"\",\"\",(ReplacementPurches!FO62*FO$1*PricesByItr!FO62)/1000))","v":34988.704490917968},{"$f":"IF(ReplacementPurches!FP62=\"\",\"\",IF(PricesByItr!FP62=\"\",\"\",(ReplacementPurches!FP62*FP$1*PricesByItr!FP62)/1000))","v":-5023.834237498475},{"$f":"IF(ReplacementPurches!FQ62=\"\",\"\",IF(PricesByItr!FQ62=\"\",\"\",(ReplacementPurches!FQ62*FQ$1*PricesByItr!FQ62)/1000))","v":-1984.0317602322482},{"$f":"IF(ReplacementPurches!FR62=\"\",\"\",IF(PricesByItr!FR62=\"\",\"\",(ReplacementPurches!FR62*FR$1*PricesByItr!FR62)/1000))","v":13425.634694869996},539500.50204898708,null,2029,{"$f":"ReplacementPurches!FV62","v":1988},{"$f":"IF(ReplacementPurches!FW62=\"\",\"\",IF(PricesByItr!FW62=\"\",\"\",(ReplacementPurches!FW62*FW$1*PricesByItr!FW62)/1000))","v":19568.086449630744},{"$f":"IF(ReplacementPurches!FX62=\"\",\"\",IF(PricesByItr!FX62=\"\",\"\",(ReplacementPurches!FX62*FX$1*PricesByItr!FX62)/1000))","v":30279.953748985103},{"$f":"IF(ReplacementPurches!FY62=\"\",\"\",IF(PricesByItr!FY62=\"\",\"\",(ReplacementPurches!FY62*FY$1*PricesByItr!FY62)/1000))","v":89310.768816297932},{"$f":"IF(ReplacementPurches!FZ62=\"\",\"\",IF(PricesByItr!FZ62=\"\",\"\",(ReplacementPurches!FZ62*FZ$1*PricesByItr!FZ62)/1000))","v":142892.32395225522},{"$f":"IF(ReplacementPurches!GA62=\"\",\"\",IF(PricesByItr!GA62=\"\",\"\",(ReplacementPurches!GA62*GA$1*PricesByItr!GA62)/1000))","v":104339.85007621768},{"$f":"IF(ReplacementPurches!GB62=\"\",\"\",IF(PricesByItr!GB62=\"\",\"\",(ReplacementPurches!GB62*GB$1*PricesByItr!GB62)/1000))","v":76200.893859558491},{"$f":"IF(ReplacementPurches!GC62=\"\",\"\",IF(PricesByItr!GC62=\"\",\"\",(ReplacementPurches!GC62*GC$1*PricesByItr!GC62)/1000))","v":26208.540661560059},{"$f":"IF(ReplacementPurches!GD62=\"\",\"\",IF(PricesByItr!GD62=\"\",\"\",(ReplacementPurches!GD62*GD$1*PricesByItr!GD62)/1000))","v":3362.1827733398432},{"$f":"IF(ReplacementPurches!GE62=\"\",\"\",IF(PricesByItr!GE62=\"\",\"\",(ReplacementPurches!GE62*GE$1*PricesByItr!GE62)/1000))","v":35300.490017871089},{"$f":"IF(ReplacementPurches!GF62=\"\",\"\",IF(PricesByItr!GF62=\"\",\"\",(ReplacementPurches!GF62*GF$1*PricesByItr!GF62)/1000))","v":-4871.8817173309326},{"$f":"IF(ReplacementPurches!GG62=\"\",\"\",IF(PricesByItr!GG62=\"\",\"\",(ReplacementPurches!GG62*GG$1*PricesByItr!GG62)/1000))","v":-2024.1492722662647},{"$f":"IF(ReplacementPurches!GH62=\"\",\"\",IF(PricesByItr!GH62=\"\",\"\",(ReplacementPurches!GH62*GH$1*PricesByItr!GH62)/1000))","v":13435.426890472407},534002.48625659139,null,2030,{"$f":"ReplacementPurches!GL62","v":1988},{"$f":"IF(ReplacementPurches!GM62=\"\",\"\",IF(PricesByItr!GM62=\"\",\"\",(ReplacementPurches!GM62*GM$1*PricesByItr!GM62)/1000))","v":19805.403124255372},{"$f":"IF(ReplacementPurches!GN62=\"\",\"\",IF(PricesByItr!GN62=\"\",\"\",(ReplacementPurches!GN62*GN$1*PricesByItr!GN62)/1000))","v":31514.254674961281},{"$f":"IF(ReplacementPurches!GO62=\"\",\"\",IF(PricesByItr!GO62=\"\",\"\",(ReplacementPurches!GO62*GO$1*PricesByItr!GO62)/1000))","v":89602.09745550614},{"$f":"IF(ReplacementPurches!GP62=\"\",\"\",IF(PricesByItr!GP62=\"\",\"\",(ReplacementPurches!GP62*GP$1*PricesByItr!GP62)/1000))","v":134316.57370248792},{"$f":"IF(ReplacementPurches!GQ62=\"\",\"\",IF(PricesByItr!GQ62=\"\",\"\",(ReplacementPurches!GQ62*GQ$1*PricesByItr!GQ62)/1000))","v":102367.72366140746},{"$f":"IF(ReplacementPurches!GR62=\"\",\"\",IF(PricesByItr!GR62=\"\",\"\",(ReplacementPurches!GR62*GR$1*PricesByItr!GR62)/1000))","v":76933.208488324715},{"$f":"IF(ReplacementPurches!GS62=\"\",\"\",IF(PricesByItr!GS62=\"\",\"\",(ReplacementPurches!GS62*GS$1*PricesByItr!GS62)/1000))","v":29164.504136032101},{"$f":"IF(ReplacementPurches!GT62=\"\",\"\",IF(PricesByItr!GT62=\"\",\"\",(ReplacementPurches!GT62*GT$1*PricesByItr!GT62)/1000))","v":3565.6489097351077},{"$f":"IF(ReplacementPurches!GU62=\"\",\"\",IF(PricesByItr!GU62=\"\",\"\",(ReplacementPurches!GU62*GU$1*PricesByItr!GU62)/1000))","v":36475.010371582022},{"$f":"IF(ReplacementPurches!GV62=\"\",\"\",IF(PricesByItr!GV62=\"\",\"\",(ReplacementPurches!GV62*GV$1*PricesByItr!GV62)/1000))","v":-5299.689274546432},{"$f":"IF(ReplacementPurches!GW62=\"\",\"\",IF(PricesByItr!GW62=\"\",\"\",(ReplacementPurches!GW62*GW$1*PricesByItr!GW62)/1000))","v":-2222.8338554846855},{"$f":"IF(ReplacementPurches!GX62=\"\",\"\",IF(PricesByItr!GX62=\"\",\"\",(ReplacementPurches!GX62*GX$1*PricesByItr!GX62)/1000))","v":14665.414961412052},530887.31635567301,null,2031,{"$f":"ReplacementPurches!HB62","v":1988},{"$f":"IF(ReplacementPurches!HC62=\"\",\"\",IF(PricesByItr!HC62=\"\",\"\",(ReplacementPurches!HC62*HC$1*PricesByItr!HC62)/1000))","v":21824.971395135501},{"$f":"IF(ReplacementPurches!HD62=\"\",\"\",IF(PricesByItr!HD62=\"\",\"\",(ReplacementPurches!HD62*HD$1*PricesByItr!HD62)/1000))","v":28232.659625518798},{"$f":"IF(ReplacementPurches!HE62=\"\",\"\",IF(PricesByItr!HE62=\"\",\"\",(ReplacementPurches!HE62*HE$1*PricesByItr!HE62)/1000))","v":94258.299003295921},{"$f":"IF(ReplacementPurches!HF62=\"\",\"\",IF(PricesByItr!HF62=\"\",\"\",(ReplacementPurches!HF62*HF$1*PricesByItr!HF62)/1000))","v":159201.12034648855},{"$f":"IF(ReplacementPurches!HG62=\"\",\"\",IF(PricesByItr!HG62=\"\",\"\",(ReplacementPurches!HG62*HG$1*PricesByItr!HG62)/1000))","v":96030.250852789293},{"$f":"IF(ReplacementPurches!HH62=\"\",\"\",IF(PricesByItr!HH62=\"\",\"\",(ReplacementPurches!HH62*HH$1*PricesByItr!HH62)/1000))","v":42563.81370942077},{"$f":"IF(ReplacementPurches!HI62=\"\",\"\",IF(PricesByItr!HI62=\"\",\"\",(ReplacementPurches!HI62*HI$1*PricesByItr!HI62)/1000))","v":26344.048949064258},{"$f":"IF(ReplacementPurches!HJ62=\"\",\"\",IF(PricesByItr!HJ62=\"\",\"\",(ReplacementPurches!HJ62*HJ$1*PricesByItr!HJ62)/1000))","v":4294.9231832580572},{"$f":"IF(ReplacementPurches!HK62=\"\",\"\",IF(PricesByItr!HK62=\"\",\"\",(ReplacementPurches!HK62*HK$1*PricesByItr!HK62)/1000))","v":44363.954334457405},{"$f":"IF(ReplacementPurches!HL62=\"\",\"\",IF(PricesByItr!HL62=\"\",\"\",(ReplacementPurches!HL62*HL$1*PricesByItr!HL62)/1000))","v":-8282.0568863502485},{"$f":"IF(ReplacementPurches!HM62=\"\",\"\",IF(PricesByItr!HM62=\"\",\"\",(ReplacementPurches!HM62*HM$1*PricesByItr!HM62)/1000))","v":-4178.808571900694},{"$f":"IF(ReplacementPurches!HN62=\"\",\"\",IF(PricesByItr!HN62=\"\",\"\",(ReplacementPurches!HN62*HN$1*PricesByItr!HN62)/1000))","v":17481.275483001704},522134.45142417937,null,0,{"$f":"ReplacementPurches!HR62","v":0},{"$f":"IF(ReplacementPurches!HS62=\"\",\"\",IF(PricesByItr!HS62=\"\",\"\",(ReplacementPurches!HS62*HS$1*PricesByItr!HS62)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT62=\"\",\"\",IF(PricesByItr!HT62=\"\",\"\",(ReplacementPurches!HT62*HT$1*PricesByItr!HT62)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU62=\"\",\"\",IF(PricesByItr!HU62=\"\",\"\",(ReplacementPurches!HU62*HU$1*PricesByItr!HU62)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV62=\"\",\"\",IF(PricesByItr!HV62=\"\",\"\",(ReplacementPurches!HV62*HV$1*PricesByItr!HV62)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW62=\"\",\"\",IF(PricesByItr!HW62=\"\",\"\",(ReplacementPurches!HW62*HW$1*PricesByItr!HW62)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX62=\"\",\"\",IF(PricesByItr!HX62=\"\",\"\",(ReplacementPurches!HX62*HX$1*PricesByItr!HX62)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY62=\"\",\"\",IF(PricesByItr!HY62=\"\",\"\",(ReplacementPurches!HY62*HY$1*PricesByItr!HY62)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ62=\"\",\"\",IF(PricesByItr!HZ62=\"\",\"\",(ReplacementPurches!HZ62*HZ$1*PricesByItr!HZ62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA62=\"\",\"\",IF(PricesByItr!IA62=\"\",\"\",(ReplacementPurches!IA62*IA$1*PricesByItr!IA62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB62=\"\",\"\",IF(PricesByItr!IB62=\"\",\"\",(ReplacementPurches!IB62*IB$1*PricesByItr!IB62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC62=\"\",\"\",IF(PricesByItr!IC62=\"\",\"\",(ReplacementPurches!IC62*IC$1*PricesByItr!IC62)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID62=\"\",\"\",IF(PricesByItr!ID62=\"\",\"\",(ReplacementPurches!ID62*ID$1*PricesByItr!ID62)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH62","v":0},{"$f":"IF(ReplacementPurches!II62=\"\",\"\",IF(PricesByItr!II62=\"\",\"\",(ReplacementPurches!II62*II$1*PricesByItr!II62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ62=\"\",\"\",IF(PricesByItr!IJ62=\"\",\"\",(ReplacementPurches!IJ62*IJ$1*PricesByItr!IJ62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK62=\"\",\"\",IF(PricesByItr!IK62=\"\",\"\",(ReplacementPurches!IK62*IK$1*PricesByItr!IK62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL62=\"\",\"\",IF(PricesByItr!IL62=\"\",\"\",(ReplacementPurches!IL62*IL$1*PricesByItr!IL62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM62=\"\",\"\",IF(PricesByItr!IM62=\"\",\"\",(ReplacementPurches!IM62*IM$1*PricesByItr!IM62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN62=\"\",\"\",IF(PricesByItr!IN62=\"\",\"\",(ReplacementPurches!IN62*IN$1*PricesByItr!IN62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO62=\"\",\"\",IF(PricesByItr!IO62=\"\",\"\",(ReplacementPurches!IO62*IO$1*PricesByItr!IO62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP62=\"\",\"\",IF(PricesByItr!IP62=\"\",\"\",(ReplacementPurches!IP62*IP$1*PricesByItr!IP62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ62=\"\",\"\",IF(PricesByItr!IQ62=\"\",\"\",(ReplacementPurches!IQ62*IQ$1*PricesByItr!IQ62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR62=\"\",\"\",IF(PricesByItr!IR62=\"\",\"\",(ReplacementPurches!IR62*IR$1*PricesByItr!IR62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS62=\"\",\"\",IF(PricesByItr!IS62=\"\",\"\",(ReplacementPurches!IS62*IS$1*PricesByItr!IS62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT62=\"\",\"\",IF(PricesByItr!IT62=\"\",\"\",(ReplacementPurches!IT62*IT$1*PricesByItr!IT62)/1000))","v":""},0]
[{"$f":"PurchByItr!A63","v":2018},{"$f":"PurchByItr!B63","v":1966},{"$f":"IF(PricesByItr!C63<0,0,(PurchByItr!C63*C$1*PricesByItr!C63)/1000)","v":8497.9101482391543},{"$f":"IF(PricesByItr!D63<0,0,(PurchByItr!D63*D$1*PricesByItr!D63)/1000)","v":7276.5882923812896},{"$f":"IF(PricesByItr!E63<0,0,(PurchByItr!E63*E$1*PricesByItr!E63)/1000)","v":0},{"$f":"IF(PricesByItr!F63<0,0,(PurchByItr!F63*F$1*PricesByItr!F63)/1000)","v":0},{"$f":"IF(PricesByItr!G63<0,0,(PurchByItr!G63*G$1*PricesByItr!G63)/1000)","v":0},{"$f":"IF(PricesByItr!H63<0,0,(PurchByItr!H63*H$1*PricesByItr!H63)/1000)","v":4328.5467890500922},{"$f":"IF(PricesByItr!I63<0,0,(PurchByItr!I63*I$1*PricesByItr!I63)/1000)","v":0},{"$f":"IF(PricesByItr!J63<0,0,(PurchByItr!J63*J$1*PricesByItr!J63)/1000)","v":0},{"$f":"IF(PricesByItr!K63<0,0,(PurchByItr!K63*K$1*PricesByItr!K63)/1000)","v":0},{"$f":"IF(PricesByItr!L63<0,0,(PurchByItr!L63*L$1*PricesByItr!L63)/1000)","v":0},{"$f":"IF(PricesByItr!M63<0,0,(PurchByItr!M63*M$1*PricesByItr!M63)/1000)","v":0},{"$f":"IF(PricesByItr!N63<0,0,(PurchByItr!N63*N$1*PricesByItr!N63)/1000)","v":11121.050947723383},31224.09617739392,null,{"$f":"PurchByItr!Q63","v":2019},{"$f":"PurchByItr!R63","v":1967},{"$f":"IF(PricesByItr!S63<0,0,(PurchByItr!S63*S$1*PricesByItr!S63)/1000)","v":17997.202530670162},{"$f":"IF(PricesByItr!T63<0,0,(PurchByItr!T63*T$1*PricesByItr!T63)/1000)","v":11863.311504369762},{"$f":"IF(PricesByItr!U63<0,0,(PurchByItr!U63*U$1*PricesByItr!U63)/1000)","v":0},{"$f":"IF(PricesByItr!V63<0,0,(PurchByItr!V63*V$1*PricesByItr!V63)/1000)","v":0},{"$f":"IF(PricesByItr!W63<0,0,(PurchByItr!W63*W$1*PricesByItr!W63)/1000)","v":0},{"$f":"IF(PricesByItr!X63<0,0,(PurchByItr!X63*X$1*PricesByItr!X63)/1000)","v":0},{"$f":"IF(PricesByItr!Y63<0,0,(PurchByItr!Y63*Y$1*PricesByItr!Y63)/1000)","v":3143.8674729537961},{"$f":"IF(PricesByItr!Z63<0,0,(PurchByItr!Z63*Z$1*PricesByItr!Z63)/1000)","v":0},{"$f":"IF(PricesByItr!AA63<0,0,(PurchByItr!AA63*AA$1*PricesByItr!AA63)/1000)","v":0},{"$f":"IF(PricesByItr!AB63<0,0,(PurchByItr!AB63*AB$1*PricesByItr!AB63)/1000)","v":0},{"$f":"IF(PricesByItr!AC63<0,0,(PurchByItr!AC63*AC$1*PricesByItr!AC63)/1000)","v":0},{"$f":"IF(PricesByItr!AD63<0,0,(PurchByItr!AD63*AD$1*PricesByItr!AD63)/1000)","v":3885.2115494384748},36889.593057432197,null,2020,{"$f":"ReplacementPurches!AH63","v":1989},{"$f":"IF(ReplacementPurches!AI63=\"\",\"\",IF(PricesByItr!AI63=\"\",\"\",(ReplacementPurches!AI63*AI$1*PricesByItr!AI63)/1000))","v":8160.4257990142814},{"$f":"IF(ReplacementPurches!AJ63=\"\",\"\",IF(PricesByItr!AJ63=\"\",\"\",(ReplacementPurches!AJ63*AJ$1*PricesByItr!AJ63)/1000))","v":7402.3961327301977},{"$f":"IF(ReplacementPurches!AK63=\"\",\"\",IF(PricesByItr!AK63=\"\",\"\",(ReplacementPurches!AK63*AK$1*PricesByItr!AK63)/1000))","v":26124.722769494623},{"$f":"IF(ReplacementPurches!AL63=\"\",\"\",IF(PricesByItr!AL63=\"\",\"\",(ReplacementPurches!AL63*AL$1*PricesByItr!AL63)/1000))","v":72040.259863790896},{"$f":"IF(ReplacementPurches!AM63=\"\",\"\",IF(PricesByItr!AM63=\"\",\"\",(ReplacementPurches!AM63*AM$1*PricesByItr!AM63)/1000))","v":49547.847926863855},{"$f":"IF(ReplacementPurches!AN63=\"\",\"\",IF(PricesByItr!AN63=\"\",\"\",(ReplacementPurches!AN63*AN$1*PricesByItr!AN63)/1000))","v":2301.8979457492819},{"$f":"IF(ReplacementPurches!AO63=\"\",\"\",IF(PricesByItr!AO63=\"\",\"\",(ReplacementPurches!AO63*AO$1*PricesByItr!AO63)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP63=\"\",\"\",IF(PricesByItr!AP63=\"\",\"\",(ReplacementPurches!AP63*AP$1*PricesByItr!AP63)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ63=\"\",\"\",IF(PricesByItr!AQ63=\"\",\"\",(ReplacementPurches!AQ63*AQ$1*PricesByItr!AQ63)/1000))","v":-6839.0105644180303},{"$f":"IF(ReplacementPurches!AR63=\"\",\"\",IF(PricesByItr!AR63=\"\",\"\",(ReplacementPurches!AR63*AR$1*PricesByItr!AR63)/1000))","v":-7304.1989820522322},{"$f":"IF(ReplacementPurches!AS63=\"\",\"\",IF(PricesByItr!AS63=\"\",\"\",(ReplacementPurches!AS63*AS$1*PricesByItr!AS63)/1000))","v":-2449.1876950716201},{"$f":"IF(ReplacementPurches!AT63=\"\",\"\",IF(PricesByItr!AT63=\"\",\"\",(ReplacementPurches!AT63*AT$1*PricesByItr!AT63)/1000))","v":10062.653500976559},159047.80669707779,null,2021,{"$f":"ReplacementPurches!AX63","v":1989},{"$f":"IF(ReplacementPurches!AY63=\"\",\"\",IF(PricesByItr!AY63=\"\",\"\",(ReplacementPurches!AY63*AY$1*PricesByItr!AY63)/1000))","v":8220.21128375015},{"$f":"IF(ReplacementPurches!AZ63=\"\",\"\",IF(PricesByItr!AZ63=\"\",\"\",(ReplacementPurches!AZ63*AZ$1*PricesByItr!AZ63)/1000))","v":7095.3851463468072},{"$f":"IF(ReplacementPurches!BA63=\"\",\"\",IF(PricesByItr!BA63=\"\",\"\",(ReplacementPurches!BA63*BA$1*PricesByItr!BA63)/1000))","v":25578.53259874877},{"$f":"IF(ReplacementPurches!BB63=\"\",\"\",IF(PricesByItr!BB63=\"\",\"\",(ReplacementPurches!BB63*BB$1*PricesByItr!BB63)/1000))","v":76244.671448764013},{"$f":"IF(ReplacementPurches!BC63=\"\",\"\",IF(PricesByItr!BC63=\"\",\"\",(ReplacementPurches!BC63*BC$1*PricesByItr!BC63)/1000))","v":52113.586824719248},{"$f":"IF(ReplacementPurches!BD63=\"\",\"\",IF(PricesByItr!BD63=\"\",\"\",(ReplacementPurches!BD63*BD$1*PricesByItr!BD63)/1000))","v":2380.0828147583002},{"$f":"IF(ReplacementPurches!BE63=\"\",\"\",IF(PricesByItr!BE63=\"\",\"\",(ReplacementPurches!BE63*BE$1*PricesByItr!BE63)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF63=\"\",\"\",IF(PricesByItr!BF63=\"\",\"\",(ReplacementPurches!BF63*BF$1*PricesByItr!BF63)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG63=\"\",\"\",IF(PricesByItr!BG63=\"\",\"\",(ReplacementPurches!BG63*BG$1*PricesByItr!BG63)/1000))","v":-7249.6559823989874},{"$f":"IF(ReplacementPurches!BH63=\"\",\"\",IF(PricesByItr!BH63=\"\",\"\",(ReplacementPurches!BH63*BH$1*PricesByItr!BH63)/1000))","v":-7836.3712789451583},{"$f":"IF(ReplacementPurches!BI63=\"\",\"\",IF(PricesByItr!BI63=\"\",\"\",(ReplacementPurches!BI63*BI$1*PricesByItr!BI63)/1000))","v":-2555.1208082734379},{"$f":"IF(ReplacementPurches!BJ63=\"\",\"\",IF(PricesByItr!BJ63=\"\",\"\",(ReplacementPurches!BJ63*BJ$1*PricesByItr!BJ63)/1000))","v":10604.614232666016},164595.93628013571,null,2022,{"$f":"ReplacementPurches!BN63","v":1989},{"$f":"IF(ReplacementPurches!BO63=\"\",\"\",IF(PricesByItr!BO63=\"\",\"\",(ReplacementPurches!BO63*BO$1*PricesByItr!BO63)/1000))","v":9131.0463288139345},{"$f":"IF(ReplacementPurches!BP63=\"\",\"\",IF(PricesByItr!BP63=\"\",\"\",(ReplacementPurches!BP63*BP$1*PricesByItr!BP63)/1000))","v":8214.4725317134362},{"$f":"IF(ReplacementPurches!BQ63=\"\",\"\",IF(PricesByItr!BQ63=\"\",\"\",(ReplacementPurches!BQ63*BQ$1*PricesByItr!BQ63)/1000))","v":30389.658448895261},{"$f":"IF(ReplacementPurches!BR63=\"\",\"\",IF(PricesByItr!BR63=\"\",\"\",(ReplacementPurches!BR63*BR$1*PricesByItr!BR63)/1000))","v":85471.984183007808},{"$f":"IF(ReplacementPurches!BS63=\"\",\"\",IF(PricesByItr!BS63=\"\",\"\",(ReplacementPurches!BS63*BS$1*PricesByItr!BS63)/1000))","v":57234.220651812757},{"$f":"IF(ReplacementPurches!BT63=\"\",\"\",IF(PricesByItr!BT63=\"\",\"\",(ReplacementPurches!BT63*BT$1*PricesByItr!BT63)/1000))","v":2607.3179081311232},{"$f":"IF(ReplacementPurches!BU63=\"\",\"\",IF(PricesByItr!BU63=\"\",\"\",(ReplacementPurches!BU63*BU$1*PricesByItr!BU63)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV63=\"\",\"\",IF(PricesByItr!BV63=\"\",\"\",(ReplacementPurches!BV63*BV$1*PricesByItr!BV63)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW63=\"\",\"\",IF(PricesByItr!BW63=\"\",\"\",(ReplacementPurches!BW63*BW$1*PricesByItr!BW63)/1000))","v":-7177.9216129703518},{"$f":"IF(ReplacementPurches!BX63=\"\",\"\",IF(PricesByItr!BX63=\"\",\"\",(ReplacementPurches!BX63*BX$1*PricesByItr!BX63)/1000))","v":-8084.3010820953386},{"$f":"IF(ReplacementPurches!BY63=\"\",\"\",IF(PricesByItr!BY63=\"\",\"\",(ReplacementPurches!BY63*BY$1*PricesByItr!BY63)/1000))","v":-2784.7797702201724},{"$f":"IF(ReplacementPurches!BZ63=\"\",\"\",IF(PricesByItr!BZ63=\"\",\"\",(ReplacementPurches!BZ63*BZ$1*PricesByItr!BZ63)/1000))","v":11855.203264160156},186856.90085124862,null,2023,{"$f":"ReplacementPurches!CD63","v":1989},{"$f":"IF(ReplacementPurches!CE63=\"\",\"\",IF(PricesByItr!CE63=\"\",\"\",(ReplacementPurches!CE63*CE$1*PricesByItr!CE63)/1000))","v":9709.0864758346543},{"$f":"IF(ReplacementPurches!CF63=\"\",\"\",IF(PricesByItr!CF63=\"\",\"\",(ReplacementPurches!CF63*CF$1*PricesByItr!CF63)/1000))","v":8735.3476759477635},{"$f":"IF(ReplacementPurches!CG63=\"\",\"\",IF(PricesByItr!CG63=\"\",\"\",(ReplacementPurches!CG63*CG$1*PricesByItr!CG63)/1000))","v":31553.676513891598},{"$f":"IF(ReplacementPurches!CH63=\"\",\"\",IF(PricesByItr!CH63=\"\",\"\",(ReplacementPurches!CH63*CH$1*PricesByItr!CH63)/1000))","v":88013.871522808826},{"$f":"IF(ReplacementPurches!CI63=\"\",\"\",IF(PricesByItr!CI63=\"\",\"\",(ReplacementPurches!CI63*CI$1*PricesByItr!CI63)/1000))","v":59725.446738995364},{"$f":"IF(ReplacementPurches!CJ63=\"\",\"\",IF(PricesByItr!CJ63=\"\",\"\",(ReplacementPurches!CJ63*CJ$1*PricesByItr!CJ63)/1000))","v":2819.5872254328729},{"$f":"IF(ReplacementPurches!CK63=\"\",\"\",IF(PricesByItr!CK63=\"\",\"\",(ReplacementPurches!CK63*CK$1*PricesByItr!CK63)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL63=\"\",\"\",IF(PricesByItr!CL63=\"\",\"\",(ReplacementPurches!CL63*CL$1*PricesByItr!CL63)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM63=\"\",\"\",IF(PricesByItr!CM63=\"\",\"\",(ReplacementPurches!CM63*CM$1*PricesByItr!CM63)/1000))","v":-8258.1938360309578},{"$f":"IF(ReplacementPurches!CN63=\"\",\"\",IF(PricesByItr!CN63=\"\",\"\",(ReplacementPurches!CN63*CN$1*PricesByItr!CN63)/1000))","v":-8960.90353617439},{"$f":"IF(ReplacementPurches!CO63=\"\",\"\",IF(PricesByItr!CO63=\"\",\"\",(ReplacementPurches!CO63*CO$1*PricesByItr!CO63)/1000))","v":-2927.7792489808608},{"$f":"IF(ReplacementPurches!CP63=\"\",\"\",IF(PricesByItr!CP63=\"\",\"\",(ReplacementPurches!CP63*CP$1*PricesByItr!CP63)/1000))","v":12053.296787109375},192463.43631883425,null,2024,{"$f":"ReplacementPurches!CT63","v":1989},{"$f":"IF(ReplacementPurches!CU63=\"\",\"\",IF(PricesByItr!CU63=\"\",\"\",(ReplacementPurches!CU63*CU$1*PricesByItr!CU63)/1000))","v":10115.283253221896},{"$f":"IF(ReplacementPurches!CV63=\"\",\"\",IF(PricesByItr!CV63=\"\",\"\",(ReplacementPurches!CV63*CV$1*PricesByItr!CV63)/1000))","v":9189.7524985055916},{"$f":"IF(ReplacementPurches!CW63=\"\",\"\",IF(PricesByItr!CW63=\"\",\"\",(ReplacementPurches!CW63*CW$1*PricesByItr!CW63)/1000))","v":32091.386918786618},{"$f":"IF(ReplacementPurches!CX63=\"\",\"\",IF(PricesByItr!CX63=\"\",\"\",(ReplacementPurches!CX63*CX$1*PricesByItr!CX63)/1000))","v":88211.017815991218},{"$f":"IF(ReplacementPurches!CY63=\"\",\"\",IF(PricesByItr!CY63=\"\",\"\",(ReplacementPurches!CY63*CY$1*PricesByItr!CY63)/1000))","v":60994.781203928404},{"$f":"IF(ReplacementPurches!CZ63=\"\",\"\",IF(PricesByItr!CZ63=\"\",\"\",(ReplacementPurches!CZ63*CZ$1*PricesByItr!CZ63)/1000))","v":2822.8084970579139},{"$f":"IF(ReplacementPurches!DA63=\"\",\"\",IF(PricesByItr!DA63=\"\",\"\",(ReplacementPurches!DA63*DA$1*PricesByItr!DA63)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB63=\"\",\"\",IF(PricesByItr!DB63=\"\",\"\",(ReplacementPurches!DB63*DB$1*PricesByItr!DB63)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC63=\"\",\"\",IF(PricesByItr!DC63=\"\",\"\",(ReplacementPurches!DC63*DC$1*PricesByItr!DC63)/1000))","v":-8033.8499422187788},{"$f":"IF(ReplacementPurches!DD63=\"\",\"\",IF(PricesByItr!DD63=\"\",\"\",(ReplacementPurches!DD63*DD$1*PricesByItr!DD63)/1000))","v":-8761.2612615993494},{"$f":"IF(ReplacementPurches!DE63=\"\",\"\",IF(PricesByItr!DE63=\"\",\"\",(ReplacementPurches!DE63*DE$1*PricesByItr!DE63)/1000))","v":-2932.337882188981},{"$f":"IF(ReplacementPurches!DF63=\"\",\"\",IF(PricesByItr!DF63=\"\",\"\",(ReplacementPurches!DF63*DF$1*PricesByItr!DF63)/1000))","v":12218.418047021485},195915.99914850603,null,2025,{"$f":"ReplacementPurches!DJ63","v":1989},{"$f":"IF(ReplacementPurches!DK63=\"\",\"\",IF(PricesByItr!DK63=\"\",\"\",(ReplacementPurches!DK63*DK$1*PricesByItr!DK63)/1000))","v":10738.984618020631},{"$f":"IF(ReplacementPurches!DL63=\"\",\"\",IF(PricesByItr!DL63=\"\",\"\",(ReplacementPurches!DL63*DL$1*PricesByItr!DL63)/1000))","v":9816.4874850647429},{"$f":"IF(ReplacementPurches!DM63=\"\",\"\",IF(PricesByItr!DM63=\"\",\"\",(ReplacementPurches!DM63*DM$1*PricesByItr!DM63)/1000))","v":36092.185408422847},{"$f":"IF(ReplacementPurches!DN63=\"\",\"\",IF(PricesByItr!DN63=\"\",\"\",(ReplacementPurches!DN63*DN$1*PricesByItr!DN63)/1000))","v":101064.50001054689},{"$f":"IF(ReplacementPurches!DO63=\"\",\"\",IF(PricesByItr!DO63=\"\",\"\",(ReplacementPurches!DO63*DO$1*PricesByItr!DO63)/1000))","v":69356.759973175038},{"$f":"IF(ReplacementPurches!DP63=\"\",\"\",IF(PricesByItr!DP63=\"\",\"\",(ReplacementPurches!DP63*DP$1*PricesByItr!DP63)/1000))","v":3047.9865964574819},{"$f":"IF(ReplacementPurches!DQ63=\"\",\"\",IF(PricesByItr!DQ63=\"\",\"\",(ReplacementPurches!DQ63*DQ$1*PricesByItr!DQ63)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR63=\"\",\"\",IF(PricesByItr!DR63=\"\",\"\",(ReplacementPurches!DR63*DR$1*PricesByItr!DR63)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS63=\"\",\"\",IF(PricesByItr!DS63=\"\",\"\",(ReplacementPurches!DS63*DS$1*PricesByItr!DS63)/1000))","v":-9010.4381041831966},{"$f":"IF(ReplacementPurches!DT63=\"\",\"\",IF(PricesByItr!DT63=\"\",\"\",(ReplacementPurches!DT63*DT$1*PricesByItr!DT63)/1000))","v":-9680.7100199207307},{"$f":"IF(ReplacementPurches!DU63=\"\",\"\",IF(PricesByItr!DU63=\"\",\"\",(ReplacementPurches!DU63*DU$1*PricesByItr!DU63)/1000))","v":-3207.7313805973922},{"$f":"IF(ReplacementPurches!DV63=\"\",\"\",IF(PricesByItr!DV63=\"\",\"\",(ReplacementPurches!DV63*DV$1*PricesByItr!DV63)/1000))","v":12743.215553222657},220961.24014020897,null,2026,{"$f":"ReplacementPurches!DZ63","v":1989},{"$f":"IF(ReplacementPurches!EA63=\"\",\"\",IF(PricesByItr!EA63=\"\",\"\",(ReplacementPurches!EA63*EA$1*PricesByItr!EA63)/1000))","v":10390.741031648253},{"$f":"IF(ReplacementPurches!EB63=\"\",\"\",IF(PricesByItr!EB63=\"\",\"\",(ReplacementPurches!EB63*EB$1*PricesByItr!EB63)/1000))","v":9041.2782909749494},{"$f":"IF(ReplacementPurches!EC63=\"\",\"\",IF(PricesByItr!EC63=\"\",\"\",(ReplacementPurches!EC63*EC$1*PricesByItr!EC63)/1000))","v":34055.955779650867},{"$f":"IF(ReplacementPurches!ED63=\"\",\"\",IF(PricesByItr!ED63=\"\",\"\",(ReplacementPurches!ED63*ED$1*PricesByItr!ED63)/1000))","v":106938.39572210085},{"$f":"IF(ReplacementPurches!EE63=\"\",\"\",IF(PricesByItr!EE63=\"\",\"\",(ReplacementPurches!EE63*EE$1*PricesByItr!EE63)/1000))","v":73998.201080218496},{"$f":"IF(ReplacementPurches!EF63=\"\",\"\",IF(PricesByItr!EF63=\"\",\"\",(ReplacementPurches!EF63*EF$1*PricesByItr!EF63)/1000))","v":3257.3202499761583},{"$f":"IF(ReplacementPurches!EG63=\"\",\"\",IF(PricesByItr!EG63=\"\",\"\",(ReplacementPurches!EG63*EG$1*PricesByItr!EG63)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH63=\"\",\"\",IF(PricesByItr!EH63=\"\",\"\",(ReplacementPurches!EH63*EH$1*PricesByItr!EH63)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI63=\"\",\"\",IF(PricesByItr!EI63=\"\",\"\",(ReplacementPurches!EI63*EI$1*PricesByItr!EI63)/1000))","v":-9077.9629102180497},{"$f":"IF(ReplacementPurches!EJ63=\"\",\"\",IF(PricesByItr!EJ63=\"\",\"\",(ReplacementPurches!EJ63*EJ$1*PricesByItr!EJ63)/1000))","v":-10661.67594541283},{"$f":"IF(ReplacementPurches!EK63=\"\",\"\",IF(PricesByItr!EK63=\"\",\"\",(ReplacementPurches!EK63*EK$1*PricesByItr!EK63)/1000))","v":-3653.6861536742799},{"$f":"IF(ReplacementPurches!EL63=\"\",\"\",IF(PricesByItr!EL63=\"\",\"\",(ReplacementPurches!EL63*EL$1*PricesByItr!EL63)/1000))","v":15050.324054199216},229338.89119946357,null,2027,{"$f":"ReplacementPurches!EP63","v":1989},{"$f":"IF(ReplacementPurches!EQ63=\"\",\"\",IF(PricesByItr!EQ63=\"\",\"\",(ReplacementPurches!EQ63*EQ$1*PricesByItr!EQ63)/1000))","v":12606.138959669493},{"$f":"IF(ReplacementPurches!ER63=\"\",\"\",IF(PricesByItr!ER63=\"\",\"\",(ReplacementPurches!ER63*ER$1*PricesByItr!ER63)/1000))","v":10914.319763575459},{"$f":"IF(ReplacementPurches!ES63=\"\",\"\",IF(PricesByItr!ES63=\"\",\"\",(ReplacementPurches!ES63*ES$1*PricesByItr!ES63)/1000))","v":40707.413422143538},{"$f":"IF(ReplacementPurches!ET63=\"\",\"\",IF(PricesByItr!ET63=\"\",\"\",(ReplacementPurches!ET63*ET$1*PricesByItr!ET63)/1000))","v":107862.83212655639},{"$f":"IF(ReplacementPurches!EU63=\"\",\"\",IF(PricesByItr!EU63=\"\",\"\",(ReplacementPurches!EU63*EU$1*PricesByItr!EU63)/1000))","v":73751.806775830075},{"$f":"IF(ReplacementPurches!EV63=\"\",\"\",IF(PricesByItr!EV63=\"\",\"\",(ReplacementPurches!EV63*EV$1*PricesByItr!EV63)/1000))","v":3271.0538538365367},{"$f":"IF(ReplacementPurches!EW63=\"\",\"\",IF(PricesByItr!EW63=\"\",\"\",(ReplacementPurches!EW63*EW$1*PricesByItr!EW63)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX63=\"\",\"\",IF(PricesByItr!EX63=\"\",\"\",(ReplacementPurches!EX63*EX$1*PricesByItr!EX63)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY63=\"\",\"\",IF(PricesByItr!EY63=\"\",\"\",(ReplacementPurches!EY63*EY$1*PricesByItr!EY63)/1000))","v":-9683.1827552078248},{"$f":"IF(ReplacementPurches!EZ63=\"\",\"\",IF(PricesByItr!EZ63=\"\",\"\",(ReplacementPurches!EZ63*EZ$1*PricesByItr!EZ63)/1000))","v":-10639.312433013534},{"$f":"IF(ReplacementPurches!FA63=\"\",\"\",IF(PricesByItr!FA63=\"\",\"\",(ReplacementPurches!FA63*FA$1*PricesByItr!FA63)/1000))","v":-3557.2693632104329},{"$f":"IF(ReplacementPurches!FB63=\"\",\"\",IF(PricesByItr!FB63=\"\",\"\",(ReplacementPurches!FB63*FB$1*PricesByItr!FB63)/1000))","v":15049.524396484374},240283.32474666409,null,2028,{"$f":"ReplacementPurches!FF63","v":1989},{"$f":"IF(ReplacementPurches!FG63=\"\",\"\",IF(PricesByItr!FG63=\"\",\"\",(ReplacementPurches!FG63*FG$1*PricesByItr!FG63)/1000))","v":12351.304340560147},{"$f":"IF(ReplacementPurches!FH63=\"\",\"\",IF(PricesByItr!FH63=\"\",\"\",(ReplacementPurches!FH63*FH$1*PricesByItr!FH63)/1000))","v":10350.033698861786},{"$f":"IF(ReplacementPurches!FI63=\"\",\"\",IF(PricesByItr!FI63=\"\",\"\",(ReplacementPurches!FI63*FI$1*PricesByItr!FI63)/1000))","v":36810.410148577874},{"$f":"IF(ReplacementPurches!FJ63=\"\",\"\",IF(PricesByItr!FJ63=\"\",\"\",(ReplacementPurches!FJ63*FJ$1*PricesByItr!FJ63)/1000))","v":110932.09512807005},{"$f":"IF(ReplacementPurches!FK63=\"\",\"\",IF(PricesByItr!FK63=\"\",\"\",(ReplacementPurches!FK63*FK$1*PricesByItr!FK63)/1000))","v":73005.661745916732},{"$f":"IF(ReplacementPurches!FL63=\"\",\"\",IF(PricesByItr!FL63=\"\",\"\",(ReplacementPurches!FL63*FL$1*PricesByItr!FL63)/1000))","v":3441.7853491206179},{"$f":"IF(ReplacementPurches!FM63=\"\",\"\",IF(PricesByItr!FM63=\"\",\"\",(ReplacementPurches!FM63*FM$1*PricesByItr!FM63)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN63=\"\",\"\",IF(PricesByItr!FN63=\"\",\"\",(ReplacementPurches!FN63*FN$1*PricesByItr!FN63)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO63=\"\",\"\",IF(PricesByItr!FO63=\"\",\"\",(ReplacementPurches!FO63*FO$1*PricesByItr!FO63)/1000))","v":-9167.6389863945024},{"$f":"IF(ReplacementPurches!FP63=\"\",\"\",IF(PricesByItr!FP63=\"\",\"\",(ReplacementPurches!FP63*FP$1*PricesByItr!FP63)/1000))","v":-10771.034454406739},{"$f":"IF(ReplacementPurches!FQ63=\"\",\"\",IF(PricesByItr!FQ63=\"\",\"\",(ReplacementPurches!FQ63*FQ$1*PricesByItr!FQ63)/1000))","v":-3659.2624711261255},{"$f":"IF(ReplacementPurches!FR63=\"\",\"\",IF(PricesByItr!FR63=\"\",\"\",(ReplacementPurches!FR63*FR$1*PricesByItr!FR63)/1000))","v":15274.766192382816},238568.12069156265,null,2029,{"$f":"ReplacementPurches!FV63","v":1989},{"$f":"IF(ReplacementPurches!FW63=\"\",\"\",IF(PricesByItr!FW63=\"\",\"\",(ReplacementPurches!FW63*FW$1*PricesByItr!FW63)/1000))","v":12919.932587088779},{"$f":"IF(ReplacementPurches!FX63=\"\",\"\",IF(PricesByItr!FX63=\"\",\"\",(ReplacementPurches!FX63*FX$1*PricesByItr!FX63)/1000))","v":11511.715256472589},{"$f":"IF(ReplacementPurches!FY63=\"\",\"\",IF(PricesByItr!FY63=\"\",\"\",(ReplacementPurches!FY63*FY$1*PricesByItr!FY63)/1000))","v":40398.902609289566},{"$f":"IF(ReplacementPurches!FZ63=\"\",\"\",IF(PricesByItr!FZ63=\"\",\"\",(ReplacementPurches!FZ63*FZ$1*PricesByItr!FZ63)/1000))","v":113723.1010883972},{"$f":"IF(ReplacementPurches!GA63=\"\",\"\",IF(PricesByItr!GA63=\"\",\"\",(ReplacementPurches!GA63*GA$1*PricesByItr!GA63)/1000))","v":76707.658848138424},{"$f":"IF(ReplacementPurches!GB63=\"\",\"\",IF(PricesByItr!GB63=\"\",\"\",(ReplacementPurches!GB63*GB$1*PricesByItr!GB63)/1000))","v":3711.2565654501918},{"$f":"IF(ReplacementPurches!GC63=\"\",\"\",IF(PricesByItr!GC63=\"\",\"\",(ReplacementPurches!GC63*GC$1*PricesByItr!GC63)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD63=\"\",\"\",IF(PricesByItr!GD63=\"\",\"\",(ReplacementPurches!GD63*GD$1*PricesByItr!GD63)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE63=\"\",\"\",IF(PricesByItr!GE63=\"\",\"\",(ReplacementPurches!GE63*GE$1*PricesByItr!GE63)/1000))","v":-10490.402086857604},{"$f":"IF(ReplacementPurches!GF63=\"\",\"\",IF(PricesByItr!GF63=\"\",\"\",(ReplacementPurches!GF63*GF$1*PricesByItr!GF63)/1000))","v":-11536.765807682794},{"$f":"IF(ReplacementPurches!GG63=\"\",\"\",IF(PricesByItr!GG63=\"\",\"\",(ReplacementPurches!GG63*GG$1*PricesByItr!GG63)/1000))","v":-3864.5020642883555},{"$f":"IF(ReplacementPurches!GH63=\"\",\"\",IF(PricesByItr!GH63=\"\",\"\",(ReplacementPurches!GH63*GH$1*PricesByItr!GH63)/1000))","v":15724.569499365232},248805.4664953732,null,2030,{"$f":"ReplacementPurches!GL63","v":1989},{"$f":"IF(ReplacementPurches!GM63=\"\",\"\",IF(PricesByItr!GM63=\"\",\"\",(ReplacementPurches!GM63*GM$1*PricesByItr!GM63)/1000))","v":13362.675020500947},{"$f":"IF(ReplacementPurches!GN63=\"\",\"\",IF(PricesByItr!GN63=\"\",\"\",(ReplacementPurches!GN63*GN$1*PricesByItr!GN63)/1000))","v":12011.748192442701},{"$f":"IF(ReplacementPurches!GO63=\"\",\"\",IF(PricesByItr!GO63=\"\",\"\",(ReplacementPurches!GO63*GO$1*PricesByItr!GO63)/1000))","v":41297.824450891123},{"$f":"IF(ReplacementPurches!GP63=\"\",\"\",IF(PricesByItr!GP63=\"\",\"\",(ReplacementPurches!GP63*GP$1*PricesByItr!GP63)/1000))","v":111942.34327044677},{"$f":"IF(ReplacementPurches!GQ63=\"\",\"\",IF(PricesByItr!GQ63=\"\",\"\",(ReplacementPurches!GQ63*GQ$1*PricesByItr!GQ63)/1000))","v":78183.61121090698},{"$f":"IF(ReplacementPurches!GR63=\"\",\"\",IF(PricesByItr!GR63=\"\",\"\",(ReplacementPurches!GR63*GR$1*PricesByItr!GR63)/1000))","v":3555.642706291675},{"$f":"IF(ReplacementPurches!GS63=\"\",\"\",IF(PricesByItr!GS63=\"\",\"\",(ReplacementPurches!GS63*GS$1*PricesByItr!GS63)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT63=\"\",\"\",IF(PricesByItr!GT63=\"\",\"\",(ReplacementPurches!GT63*GT$1*PricesByItr!GT63)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU63=\"\",\"\",IF(PricesByItr!GU63=\"\",\"\",(ReplacementPurches!GU63*GU$1*PricesByItr!GU63)/1000))","v":-9750.0788427886964},{"$f":"IF(ReplacementPurches!GV63=\"\",\"\",IF(PricesByItr!GV63=\"\",\"\",(ReplacementPurches!GV63*GV$1*PricesByItr!GV63)/1000))","v":-11454.054654404446},{"$f":"IF(ReplacementPurches!GW63=\"\",\"\",IF(PricesByItr!GW63=\"\",\"\",(ReplacementPurches!GW63*GW$1*PricesByItr!GW63)/1000))","v":-3886.8451711611588},{"$f":"IF(ReplacementPurches!GX63=\"\",\"\",IF(PricesByItr!GX63=\"\",\"\",(ReplacementPurches!GX63*GX$1*PricesByItr!GX63)/1000))","v":16178.916370312503},251441.78255343839,null,2031,{"$f":"ReplacementPurches!HB63","v":1989},{"$f":"IF(ReplacementPurches!HC63=\"\",\"\",IF(PricesByItr!HC63=\"\",\"\",(ReplacementPurches!HC63*HC$1*PricesByItr!HC63)/1000))","v":14082.421351832196},{"$f":"IF(ReplacementPurches!HD63=\"\",\"\",IF(PricesByItr!HD63=\"\",\"\",(ReplacementPurches!HD63*HD$1*PricesByItr!HD63)/1000))","v":5191.5212258766178},{"$f":"IF(ReplacementPurches!HE63=\"\",\"\",IF(PricesByItr!HE63=\"\",\"\",(ReplacementPurches!HE63*HE$1*PricesByItr!HE63)/1000))","v":42380.927573200228},{"$f":"IF(ReplacementPurches!HF63=\"\",\"\",IF(PricesByItr!HF63=\"\",\"\",(ReplacementPurches!HF63*HF$1*PricesByItr!HF63)/1000))","v":160613.19224360734},{"$f":"IF(ReplacementPurches!HG63=\"\",\"\",IF(PricesByItr!HG63=\"\",\"\",(ReplacementPurches!HG63*HG$1*PricesByItr!HG63)/1000))","v":73481.26542566529},{"$f":"IF(ReplacementPurches!HH63=\"\",\"\",IF(PricesByItr!HH63=\"\",\"\",(ReplacementPurches!HH63*HH$1*PricesByItr!HH63)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI63=\"\",\"\",IF(PricesByItr!HI63=\"\",\"\",(ReplacementPurches!HI63*HI$1*PricesByItr!HI63)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ63=\"\",\"\",IF(PricesByItr!HJ63=\"\",\"\",(ReplacementPurches!HJ63*HJ$1*PricesByItr!HJ63)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK63=\"\",\"\",IF(PricesByItr!HK63=\"\",\"\",(ReplacementPurches!HK63*HK$1*PricesByItr!HK63)/1000))","v":-18018.182289245604},{"$f":"IF(ReplacementPurches!HL63=\"\",\"\",IF(PricesByItr!HL63=\"\",\"\",(ReplacementPurches!HL63*HL$1*PricesByItr!HL63)/1000))","v":-14774.535895323943},{"$f":"IF(ReplacementPurches!HM63=\"\",\"\",IF(PricesByItr!HM63=\"\",\"\",(ReplacementPurches!HM63*HM$1*PricesByItr!HM63)/1000))","v":-3775.6188478531371},{"$f":"IF(ReplacementPurches!HN63=\"\",\"\",IF(PricesByItr!HN63=\"\",\"\",(ReplacementPurches!HN63*HN$1*PricesByItr!HN63)/1000))","v":19006.870528598782},278187.86131635774,null,0,{"$f":"ReplacementPurches!HR63","v":0},{"$f":"IF(ReplacementPurches!HS63=\"\",\"\",IF(PricesByItr!HS63=\"\",\"\",(ReplacementPurches!HS63*HS$1*PricesByItr!HS63)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT63=\"\",\"\",IF(PricesByItr!HT63=\"\",\"\",(ReplacementPurches!HT63*HT$1*PricesByItr!HT63)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU63=\"\",\"\",IF(PricesByItr!HU63=\"\",\"\",(ReplacementPurches!HU63*HU$1*PricesByItr!HU63)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV63=\"\",\"\",IF(PricesByItr!HV63=\"\",\"\",(ReplacementPurches!HV63*HV$1*PricesByItr!HV63)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW63=\"\",\"\",IF(PricesByItr!HW63=\"\",\"\",(ReplacementPurches!HW63*HW$1*PricesByItr!HW63)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX63=\"\",\"\",IF(PricesByItr!HX63=\"\",\"\",(ReplacementPurches!HX63*HX$1*PricesByItr!HX63)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY63=\"\",\"\",IF(PricesByItr!HY63=\"\",\"\",(ReplacementPurches!HY63*HY$1*PricesByItr!HY63)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ63=\"\",\"\",IF(PricesByItr!HZ63=\"\",\"\",(ReplacementPurches!HZ63*HZ$1*PricesByItr!HZ63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA63=\"\",\"\",IF(PricesByItr!IA63=\"\",\"\",(ReplacementPurches!IA63*IA$1*PricesByItr!IA63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB63=\"\",\"\",IF(PricesByItr!IB63=\"\",\"\",(ReplacementPurches!IB63*IB$1*PricesByItr!IB63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC63=\"\",\"\",IF(PricesByItr!IC63=\"\",\"\",(ReplacementPurches!IC63*IC$1*PricesByItr!IC63)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID63=\"\",\"\",IF(PricesByItr!ID63=\"\",\"\",(ReplacementPurches!ID63*ID$1*PricesByItr!ID63)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH63","v":0},{"$f":"IF(ReplacementPurches!II63=\"\",\"\",IF(PricesByItr!II63=\"\",\"\",(ReplacementPurches!II63*II$1*PricesByItr!II63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ63=\"\",\"\",IF(PricesByItr!IJ63=\"\",\"\",(ReplacementPurches!IJ63*IJ$1*PricesByItr!IJ63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK63=\"\",\"\",IF(PricesByItr!IK63=\"\",\"\",(ReplacementPurches!IK63*IK$1*PricesByItr!IK63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL63=\"\",\"\",IF(PricesByItr!IL63=\"\",\"\",(ReplacementPurches!IL63*IL$1*PricesByItr!IL63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM63=\"\",\"\",IF(PricesByItr!IM63=\"\",\"\",(ReplacementPurches!IM63*IM$1*PricesByItr!IM63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN63=\"\",\"\",IF(PricesByItr!IN63=\"\",\"\",(ReplacementPurches!IN63*IN$1*PricesByItr!IN63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO63=\"\",\"\",IF(PricesByItr!IO63=\"\",\"\",(ReplacementPurches!IO63*IO$1*PricesByItr!IO63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP63=\"\",\"\",IF(PricesByItr!IP63=\"\",\"\",(ReplacementPurches!IP63*IP$1*PricesByItr!IP63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ63=\"\",\"\",IF(PricesByItr!IQ63=\"\",\"\",(ReplacementPurches!IQ63*IQ$1*PricesByItr!IQ63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR63=\"\",\"\",IF(PricesByItr!IR63=\"\",\"\",(ReplacementPurches!IR63*IR$1*PricesByItr!IR63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS63=\"\",\"\",IF(PricesByItr!IS63=\"\",\"\",(ReplacementPurches!IS63*IS$1*PricesByItr!IS63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT63=\"\",\"\",IF(PricesByItr!IT63=\"\",\"\",(ReplacementPurches!IT63*IT$1*PricesByItr!IT63)/1000))","v":""},0]
[{"$f":"PurchByItr!A64","v":2018},{"$f":"PurchByItr!B64","v":2007},{"$f":"IF(PricesByItr!C64<0,0,(PurchByItr!C64*C$1*PricesByItr!C64)/1000)","v":23414.914381942755},{"$f":"IF(PricesByItr!D64<0,0,(PurchByItr!D64*D$1*PricesByItr!D64)/1000)","v":1573.8779528160121},{"$f":"IF(PricesByItr!E64<0,0,(PurchByItr!E64*E$1*PricesByItr!E64)/1000)","v":11463.765337966914},{"$f":"IF(PricesByItr!F64<0,0,(PurchByItr!F64*F$1*PricesByItr!F64)/1000)","v":0},{"$f":"IF(PricesByItr!G64<0,0,(PurchByItr!G64*G$1*PricesByItr!G64)/1000)","v":0},{"$f":"IF(PricesByItr!H64<0,0,(PurchByItr!H64*H$1*PricesByItr!H64)/1000)","v":0},{"$f":"IF(PricesByItr!I64<0,0,(PurchByItr!I64*I$1*PricesByItr!I64)/1000)","v":0},{"$f":"IF(PricesByItr!J64<0,0,(PurchByItr!J64*J$1*PricesByItr!J64)/1000)","v":0},{"$f":"IF(PricesByItr!K64<0,0,(PurchByItr!K64*K$1*PricesByItr!K64)/1000)","v":0},{"$f":"IF(PricesByItr!L64<0,0,(PurchByItr!L64*L$1*PricesByItr!L64)/1000)","v":-405.97180050659148},{"$f":"IF(PricesByItr!M64<0,0,(PurchByItr!M64*M$1*PricesByItr!M64)/1000)","v":-4243.3062979755969},{"$f":"IF(PricesByItr!N64<0,0,(PurchByItr!N64*N$1*PricesByItr!N64)/1000)","v":21359.912292480487},53163.191866723988,null,{"$f":"PurchByItr!Q64","v":2019},{"$f":"PurchByItr!R64","v":2008},{"$f":"IF(PricesByItr!S64<0,0,(PurchByItr!S64*S$1*PricesByItr!S64)/1000)","v":15352.583420379624},{"$f":"IF(PricesByItr!T64<0,0,(PurchByItr!T64*T$1*PricesByItr!T64)/1000)","v":0},{"$f":"IF(PricesByItr!U64<0,0,(PurchByItr!U64*U$1*PricesByItr!U64)/1000)","v":34399.480830261258},{"$f":"IF(PricesByItr!V64<0,0,(PurchByItr!V64*V$1*PricesByItr!V64)/1000)","v":30618.737726974483},{"$f":"IF(PricesByItr!W64<0,0,(PurchByItr!W64*W$1*PricesByItr!W64)/1000)","v":21559.86776733401},{"$f":"IF(PricesByItr!X64<0,0,(PurchByItr!X64*X$1*PricesByItr!X64)/1000)","v":6954.2271664237987},{"$f":"IF(PricesByItr!Y64<0,0,(PurchByItr!Y64*Y$1*PricesByItr!Y64)/1000)","v":7510.506897766104},{"$f":"IF(PricesByItr!Z64<0,0,(PurchByItr!Z64*Z$1*PricesByItr!Z64)/1000)","v":0},{"$f":"IF(PricesByItr!AA64<0,0,(PurchByItr!AA64*AA$1*PricesByItr!AA64)/1000)","v":0},{"$f":"IF(PricesByItr!AB64<0,0,(PurchByItr!AB64*AB$1*PricesByItr!AB64)/1000)","v":0},{"$f":"IF(PricesByItr!AC64<0,0,(PurchByItr!AC64*AC$1*PricesByItr!AC64)/1000)","v":0},{"$f":"IF(PricesByItr!AD64<0,0,(PurchByItr!AD64*AD$1*PricesByItr!AD64)/1000)","v":22444.314970825209},138839.71877996449,null,2020,{"$f":"ReplacementPurches!AH64","v":1990},{"$f":"IF(ReplacementPurches!AI64=\"\",\"\",IF(PricesByItr!AI64=\"\",\"\",(ReplacementPurches!AI64*AI$1*PricesByItr!AI64)/1000))","v":13558.689936344146},{"$f":"IF(ReplacementPurches!AJ64=\"\",\"\",IF(PricesByItr!AJ64=\"\",\"\",(ReplacementPurches!AJ64*AJ$1*PricesByItr!AJ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK64=\"\",\"\",IF(PricesByItr!AK64=\"\",\"\",(ReplacementPurches!AK64*AK$1*PricesByItr!AK64)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL64=\"\",\"\",IF(PricesByItr!AL64=\"\",\"\",(ReplacementPurches!AL64*AL$1*PricesByItr!AL64)/1000))","v":12753.102663720703},{"$f":"IF(ReplacementPurches!AM64=\"\",\"\",IF(PricesByItr!AM64=\"\",\"\",(ReplacementPurches!AM64*AM$1*PricesByItr!AM64)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN64=\"\",\"\",IF(PricesByItr!AN64=\"\",\"\",(ReplacementPurches!AN64*AN$1*PricesByItr!AN64)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO64=\"\",\"\",IF(PricesByItr!AO64=\"\",\"\",(ReplacementPurches!AO64*AO$1*PricesByItr!AO64)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP64=\"\",\"\",IF(PricesByItr!AP64=\"\",\"\",(ReplacementPurches!AP64*AP$1*PricesByItr!AP64)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ64=\"\",\"\",IF(PricesByItr!AQ64=\"\",\"\",(ReplacementPurches!AQ64*AQ$1*PricesByItr!AQ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR64=\"\",\"\",IF(PricesByItr!AR64=\"\",\"\",(ReplacementPurches!AR64*AR$1*PricesByItr!AR64)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS64=\"\",\"\",IF(PricesByItr!AS64=\"\",\"\",(ReplacementPurches!AS64*AS$1*PricesByItr!AS64)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT64=\"\",\"\",IF(PricesByItr!AT64=\"\",\"\",(ReplacementPurches!AT64*AT$1*PricesByItr!AT64)/1000))","v":20723.876566265109},47035.669166329957,null,2021,{"$f":"ReplacementPurches!AX64","v":1990},{"$f":"IF(ReplacementPurches!AY64=\"\",\"\",IF(PricesByItr!AY64=\"\",\"\",(ReplacementPurches!AY64*AY$1*PricesByItr!AY64)/1000))","v":13015.06492596817},{"$f":"IF(ReplacementPurches!AZ64=\"\",\"\",IF(PricesByItr!AZ64=\"\",\"\",(ReplacementPurches!AZ64*AZ$1*PricesByItr!AZ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA64=\"\",\"\",IF(PricesByItr!BA64=\"\",\"\",(ReplacementPurches!BA64*BA$1*PricesByItr!BA64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB64=\"\",\"\",IF(PricesByItr!BB64=\"\",\"\",(ReplacementPurches!BB64*BB$1*PricesByItr!BB64)/1000))","v":12730.028802319339},{"$f":"IF(ReplacementPurches!BC64=\"\",\"\",IF(PricesByItr!BC64=\"\",\"\",(ReplacementPurches!BC64*BC$1*PricesByItr!BC64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD64=\"\",\"\",IF(PricesByItr!BD64=\"\",\"\",(ReplacementPurches!BD64*BD$1*PricesByItr!BD64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE64=\"\",\"\",IF(PricesByItr!BE64=\"\",\"\",(ReplacementPurches!BE64*BE$1*PricesByItr!BE64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF64=\"\",\"\",IF(PricesByItr!BF64=\"\",\"\",(ReplacementPurches!BF64*BF$1*PricesByItr!BF64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG64=\"\",\"\",IF(PricesByItr!BG64=\"\",\"\",(ReplacementPurches!BG64*BG$1*PricesByItr!BG64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH64=\"\",\"\",IF(PricesByItr!BH64=\"\",\"\",(ReplacementPurches!BH64*BH$1*PricesByItr!BH64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI64=\"\",\"\",IF(PricesByItr!BI64=\"\",\"\",(ReplacementPurches!BI64*BI$1*PricesByItr!BI64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ64=\"\",\"\",IF(PricesByItr!BJ64=\"\",\"\",(ReplacementPurches!BJ64*BJ$1*PricesByItr!BJ64)/1000))","v":21543.747691177359},47288.841419464865,null,2022,{"$f":"ReplacementPurches!BN64","v":1990},{"$f":"IF(ReplacementPurches!BO64=\"\",\"\",IF(PricesByItr!BO64=\"\",\"\",(ReplacementPurches!BO64*BO$1*PricesByItr!BO64)/1000))","v":13158.110916709902},{"$f":"IF(ReplacementPurches!BP64=\"\",\"\",IF(PricesByItr!BP64=\"\",\"\",(ReplacementPurches!BP64*BP$1*PricesByItr!BP64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ64=\"\",\"\",IF(PricesByItr!BQ64=\"\",\"\",(ReplacementPurches!BQ64*BQ$1*PricesByItr!BQ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR64=\"\",\"\",IF(PricesByItr!BR64=\"\",\"\",(ReplacementPurches!BR64*BR$1*PricesByItr!BR64)/1000))","v":14480.962129907224},{"$f":"IF(ReplacementPurches!BS64=\"\",\"\",IF(PricesByItr!BS64=\"\",\"\",(ReplacementPurches!BS64*BS$1*PricesByItr!BS64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT64=\"\",\"\",IF(PricesByItr!BT64=\"\",\"\",(ReplacementPurches!BT64*BT$1*PricesByItr!BT64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU64=\"\",\"\",IF(PricesByItr!BU64=\"\",\"\",(ReplacementPurches!BU64*BU$1*PricesByItr!BU64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV64=\"\",\"\",IF(PricesByItr!BV64=\"\",\"\",(ReplacementPurches!BV64*BV$1*PricesByItr!BV64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW64=\"\",\"\",IF(PricesByItr!BW64=\"\",\"\",(ReplacementPurches!BW64*BW$1*PricesByItr!BW64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX64=\"\",\"\",IF(PricesByItr!BX64=\"\",\"\",(ReplacementPurches!BX64*BX$1*PricesByItr!BX64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY64=\"\",\"\",IF(PricesByItr!BY64=\"\",\"\",(ReplacementPurches!BY64*BY$1*PricesByItr!BY64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ64=\"\",\"\",IF(PricesByItr!BZ64=\"\",\"\",(ReplacementPurches!BZ64*BZ$1*PricesByItr!BZ64)/1000))","v":22918.761603694915},50557.834650312041,null,2023,{"$f":"ReplacementPurches!CD64","v":1990},{"$f":"IF(ReplacementPurches!CE64=\"\",\"\",IF(PricesByItr!CE64=\"\",\"\",(ReplacementPurches!CE64*CE$1*PricesByItr!CE64)/1000))","v":15439.325648540502},{"$f":"IF(ReplacementPurches!CF64=\"\",\"\",IF(PricesByItr!CF64=\"\",\"\",(ReplacementPurches!CF64*CF$1*PricesByItr!CF64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG64=\"\",\"\",IF(PricesByItr!CG64=\"\",\"\",(ReplacementPurches!CG64*CG$1*PricesByItr!CG64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH64=\"\",\"\",IF(PricesByItr!CH64=\"\",\"\",(ReplacementPurches!CH64*CH$1*PricesByItr!CH64)/1000))","v":16120.420528491208},{"$f":"IF(ReplacementPurches!CI64=\"\",\"\",IF(PricesByItr!CI64=\"\",\"\",(ReplacementPurches!CI64*CI$1*PricesByItr!CI64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ64=\"\",\"\",IF(PricesByItr!CJ64=\"\",\"\",(ReplacementPurches!CJ64*CJ$1*PricesByItr!CJ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK64=\"\",\"\",IF(PricesByItr!CK64=\"\",\"\",(ReplacementPurches!CK64*CK$1*PricesByItr!CK64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL64=\"\",\"\",IF(PricesByItr!CL64=\"\",\"\",(ReplacementPurches!CL64*CL$1*PricesByItr!CL64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM64=\"\",\"\",IF(PricesByItr!CM64=\"\",\"\",(ReplacementPurches!CM64*CM$1*PricesByItr!CM64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN64=\"\",\"\",IF(PricesByItr!CN64=\"\",\"\",(ReplacementPurches!CN64*CN$1*PricesByItr!CN64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO64=\"\",\"\",IF(PricesByItr!CO64=\"\",\"\",(ReplacementPurches!CO64*CO$1*PricesByItr!CO64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP64=\"\",\"\",IF(PricesByItr!CP64=\"\",\"\",(ReplacementPurches!CP64*CP$1*PricesByItr!CP64)/1000))","v":24265.177800395966},55824.923977427679,null,2024,{"$f":"ReplacementPurches!CT64","v":1990},{"$f":"IF(ReplacementPurches!CU64=\"\",\"\",IF(PricesByItr!CU64=\"\",\"\",(ReplacementPurches!CU64*CU$1*PricesByItr!CU64)/1000))","v":15104.291713291166},{"$f":"IF(ReplacementPurches!CV64=\"\",\"\",IF(PricesByItr!CV64=\"\",\"\",(ReplacementPurches!CV64*CV$1*PricesByItr!CV64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW64=\"\",\"\",IF(PricesByItr!CW64=\"\",\"\",(ReplacementPurches!CW64*CW$1*PricesByItr!CW64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX64=\"\",\"\",IF(PricesByItr!CX64=\"\",\"\",(ReplacementPurches!CX64*CX$1*PricesByItr!CX64)/1000))","v":14830.438674243162},{"$f":"IF(ReplacementPurches!CY64=\"\",\"\",IF(PricesByItr!CY64=\"\",\"\",(ReplacementPurches!CY64*CY$1*PricesByItr!CY64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ64=\"\",\"\",IF(PricesByItr!CZ64=\"\",\"\",(ReplacementPurches!CZ64*CZ$1*PricesByItr!CZ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA64=\"\",\"\",IF(PricesByItr!DA64=\"\",\"\",(ReplacementPurches!DA64*DA$1*PricesByItr!DA64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB64=\"\",\"\",IF(PricesByItr!DB64=\"\",\"\",(ReplacementPurches!DB64*DB$1*PricesByItr!DB64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC64=\"\",\"\",IF(PricesByItr!DC64=\"\",\"\",(ReplacementPurches!DC64*DC$1*PricesByItr!DC64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD64=\"\",\"\",IF(PricesByItr!DD64=\"\",\"\",(ReplacementPurches!DD64*DD$1*PricesByItr!DD64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE64=\"\",\"\",IF(PricesByItr!DE64=\"\",\"\",(ReplacementPurches!DE64*DE$1*PricesByItr!DE64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF64=\"\",\"\",IF(PricesByItr!DF64=\"\",\"\",(ReplacementPurches!DF64*DF$1*PricesByItr!DF64)/1000))","v":24762.710539569853},54697.44092710418,null,2025,{"$f":"ReplacementPurches!DJ64","v":1990},{"$f":"IF(ReplacementPurches!DK64=\"\",\"\",IF(PricesByItr!DK64=\"\",\"\",(ReplacementPurches!DK64*DK$1*PricesByItr!DK64)/1000))","v":16411.287223457337},{"$f":"IF(ReplacementPurches!DL64=\"\",\"\",IF(PricesByItr!DL64=\"\",\"\",(ReplacementPurches!DL64*DL$1*PricesByItr!DL64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM64=\"\",\"\",IF(PricesByItr!DM64=\"\",\"\",(ReplacementPurches!DM64*DM$1*PricesByItr!DM64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN64=\"\",\"\",IF(PricesByItr!DN64=\"\",\"\",(ReplacementPurches!DN64*DN$1*PricesByItr!DN64)/1000))","v":16184.910163403327},{"$f":"IF(ReplacementPurches!DO64=\"\",\"\",IF(PricesByItr!DO64=\"\",\"\",(ReplacementPurches!DO64*DO$1*PricesByItr!DO64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP64=\"\",\"\",IF(PricesByItr!DP64=\"\",\"\",(ReplacementPurches!DP64*DP$1*PricesByItr!DP64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ64=\"\",\"\",IF(PricesByItr!DQ64=\"\",\"\",(ReplacementPurches!DQ64*DQ$1*PricesByItr!DQ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR64=\"\",\"\",IF(PricesByItr!DR64=\"\",\"\",(ReplacementPurches!DR64*DR$1*PricesByItr!DR64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS64=\"\",\"\",IF(PricesByItr!DS64=\"\",\"\",(ReplacementPurches!DS64*DS$1*PricesByItr!DS64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT64=\"\",\"\",IF(PricesByItr!DT64=\"\",\"\",(ReplacementPurches!DT64*DT$1*PricesByItr!DT64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU64=\"\",\"\",IF(PricesByItr!DU64=\"\",\"\",(ReplacementPurches!DU64*DU$1*PricesByItr!DU64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV64=\"\",\"\",IF(PricesByItr!DV64=\"\",\"\",(ReplacementPurches!DV64*DV$1*PricesByItr!DV64)/1000))","v":25984.48130902099},58580.678695881652,null,2026,{"$f":"ReplacementPurches!DZ64","v":1990},{"$f":"IF(ReplacementPurches!EA64=\"\",\"\",IF(PricesByItr!EA64=\"\",\"\",(ReplacementPurches!EA64*EA$1*PricesByItr!EA64)/1000))","v":16328.206885459898},{"$f":"IF(ReplacementPurches!EB64=\"\",\"\",IF(PricesByItr!EB64=\"\",\"\",(ReplacementPurches!EB64*EB$1*PricesByItr!EB64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC64=\"\",\"\",IF(PricesByItr!EC64=\"\",\"\",(ReplacementPurches!EC64*EC$1*PricesByItr!EC64)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED64=\"\",\"\",IF(PricesByItr!ED64=\"\",\"\",(ReplacementPurches!ED64*ED$1*PricesByItr!ED64)/1000))","v":17446.182612231445},{"$f":"IF(ReplacementPurches!EE64=\"\",\"\",IF(PricesByItr!EE64=\"\",\"\",(ReplacementPurches!EE64*EE$1*PricesByItr!EE64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF64=\"\",\"\",IF(PricesByItr!EF64=\"\",\"\",(ReplacementPurches!EF64*EF$1*PricesByItr!EF64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG64=\"\",\"\",IF(PricesByItr!EG64=\"\",\"\",(ReplacementPurches!EG64*EG$1*PricesByItr!EG64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH64=\"\",\"\",IF(PricesByItr!EH64=\"\",\"\",(ReplacementPurches!EH64*EH$1*PricesByItr!EH64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI64=\"\",\"\",IF(PricesByItr!EI64=\"\",\"\",(ReplacementPurches!EI64*EI$1*PricesByItr!EI64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ64=\"\",\"\",IF(PricesByItr!EJ64=\"\",\"\",(ReplacementPurches!EJ64*EJ$1*PricesByItr!EJ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK64=\"\",\"\",IF(PricesByItr!EK64=\"\",\"\",(ReplacementPurches!EK64*EK$1*PricesByItr!EK64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL64=\"\",\"\",IF(PricesByItr!EL64=\"\",\"\",(ReplacementPurches!EL64*EL$1*PricesByItr!EL64)/1000))","v":27870.236244239808},61644.625741931151,null,2027,{"$f":"ReplacementPurches!EP64","v":1990},{"$f":"IF(ReplacementPurches!EQ64=\"\",\"\",IF(PricesByItr!EQ64=\"\",\"\",(ReplacementPurches!EQ64*EQ$1*PricesByItr!EQ64)/1000))","v":19224.708015529632},{"$f":"IF(ReplacementPurches!ER64=\"\",\"\",IF(PricesByItr!ER64=\"\",\"\",(ReplacementPurches!ER64*ER$1*PricesByItr!ER64)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES64=\"\",\"\",IF(PricesByItr!ES64=\"\",\"\",(ReplacementPurches!ES64*ES$1*PricesByItr!ES64)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET64=\"\",\"\",IF(PricesByItr!ET64=\"\",\"\",(ReplacementPurches!ET64*ET$1*PricesByItr!ET64)/1000))","v":18229.022426293945},{"$f":"IF(ReplacementPurches!EU64=\"\",\"\",IF(PricesByItr!EU64=\"\",\"\",(ReplacementPurches!EU64*EU$1*PricesByItr!EU64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV64=\"\",\"\",IF(PricesByItr!EV64=\"\",\"\",(ReplacementPurches!EV64*EV$1*PricesByItr!EV64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW64=\"\",\"\",IF(PricesByItr!EW64=\"\",\"\",(ReplacementPurches!EW64*EW$1*PricesByItr!EW64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX64=\"\",\"\",IF(PricesByItr!EX64=\"\",\"\",(ReplacementPurches!EX64*EX$1*PricesByItr!EX64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY64=\"\",\"\",IF(PricesByItr!EY64=\"\",\"\",(ReplacementPurches!EY64*EY$1*PricesByItr!EY64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ64=\"\",\"\",IF(PricesByItr!EZ64=\"\",\"\",(ReplacementPurches!EZ64*EZ$1*PricesByItr!EZ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA64=\"\",\"\",IF(PricesByItr!FA64=\"\",\"\",(ReplacementPurches!FA64*FA$1*PricesByItr!FA64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB64=\"\",\"\",IF(PricesByItr!FB64=\"\",\"\",(ReplacementPurches!FB64*FB$1*PricesByItr!FB64)/1000))","v":29276.137735839839},66729.868177663418,null,2028,{"$f":"ReplacementPurches!FF64","v":1990},{"$f":"IF(ReplacementPurches!FG64=\"\",\"\",IF(PricesByItr!FG64=\"\",\"\",(ReplacementPurches!FG64*FG$1*PricesByItr!FG64)/1000))","v":19451.893897521975},{"$f":"IF(ReplacementPurches!FH64=\"\",\"\",IF(PricesByItr!FH64=\"\",\"\",(ReplacementPurches!FH64*FH$1*PricesByItr!FH64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI64=\"\",\"\",IF(PricesByItr!FI64=\"\",\"\",(ReplacementPurches!FI64*FI$1*PricesByItr!FI64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ64=\"\",\"\",IF(PricesByItr!FJ64=\"\",\"\",(ReplacementPurches!FJ64*FJ$1*PricesByItr!FJ64)/1000))","v":17889.134390112307},{"$f":"IF(ReplacementPurches!FK64=\"\",\"\",IF(PricesByItr!FK64=\"\",\"\",(ReplacementPurches!FK64*FK$1*PricesByItr!FK64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL64=\"\",\"\",IF(PricesByItr!FL64=\"\",\"\",(ReplacementPurches!FL64*FL$1*PricesByItr!FL64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM64=\"\",\"\",IF(PricesByItr!FM64=\"\",\"\",(ReplacementPurches!FM64*FM$1*PricesByItr!FM64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN64=\"\",\"\",IF(PricesByItr!FN64=\"\",\"\",(ReplacementPurches!FN64*FN$1*PricesByItr!FN64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO64=\"\",\"\",IF(PricesByItr!FO64=\"\",\"\",(ReplacementPurches!FO64*FO$1*PricesByItr!FO64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP64=\"\",\"\",IF(PricesByItr!FP64=\"\",\"\",(ReplacementPurches!FP64*FP$1*PricesByItr!FP64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ64=\"\",\"\",IF(PricesByItr!FQ64=\"\",\"\",(ReplacementPurches!FQ64*FQ$1*PricesByItr!FQ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR64=\"\",\"\",IF(PricesByItr!FR64=\"\",\"\",(ReplacementPurches!FR64*FR$1*PricesByItr!FR64)/1000))","v":30144.469470649714},67485.497758283993,null,2029,{"$f":"ReplacementPurches!FV64","v":1990},{"$f":"IF(ReplacementPurches!FW64=\"\",\"\",IF(PricesByItr!FW64=\"\",\"\",(ReplacementPurches!FW64*FW$1*PricesByItr!FW64)/1000))","v":19928.839507335662},{"$f":"IF(ReplacementPurches!FX64=\"\",\"\",IF(PricesByItr!FX64=\"\",\"\",(ReplacementPurches!FX64*FX$1*PricesByItr!FX64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY64=\"\",\"\",IF(PricesByItr!FY64=\"\",\"\",(ReplacementPurches!FY64*FY$1*PricesByItr!FY64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ64=\"\",\"\",IF(PricesByItr!FZ64=\"\",\"\",(ReplacementPurches!FZ64*FZ$1*PricesByItr!FZ64)/1000))","v":17924.018734204099},{"$f":"IF(ReplacementPurches!GA64=\"\",\"\",IF(PricesByItr!GA64=\"\",\"\",(ReplacementPurches!GA64*GA$1*PricesByItr!GA64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB64=\"\",\"\",IF(PricesByItr!GB64=\"\",\"\",(ReplacementPurches!GB64*GB$1*PricesByItr!GB64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC64=\"\",\"\",IF(PricesByItr!GC64=\"\",\"\",(ReplacementPurches!GC64*GC$1*PricesByItr!GC64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD64=\"\",\"\",IF(PricesByItr!GD64=\"\",\"\",(ReplacementPurches!GD64*GD$1*PricesByItr!GD64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE64=\"\",\"\",IF(PricesByItr!GE64=\"\",\"\",(ReplacementPurches!GE64*GE$1*PricesByItr!GE64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF64=\"\",\"\",IF(PricesByItr!GF64=\"\",\"\",(ReplacementPurches!GF64*GF$1*PricesByItr!GF64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG64=\"\",\"\",IF(PricesByItr!GG64=\"\",\"\",(ReplacementPurches!GG64*GG$1*PricesByItr!GG64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH64=\"\",\"\",IF(PricesByItr!GH64=\"\",\"\",(ReplacementPurches!GH64*GH$1*PricesByItr!GH64)/1000))","v":30316.017830998997},68168.876072538755,null,2030,{"$f":"ReplacementPurches!GL64","v":1990},{"$f":"IF(ReplacementPurches!GM64=\"\",\"\",IF(PricesByItr!GM64=\"\",\"\",(ReplacementPurches!GM64*GM$1*PricesByItr!GM64)/1000))","v":20205.400888298038},{"$f":"IF(ReplacementPurches!GN64=\"\",\"\",IF(PricesByItr!GN64=\"\",\"\",(ReplacementPurches!GN64*GN$1*PricesByItr!GN64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO64=\"\",\"\",IF(PricesByItr!GO64=\"\",\"\",(ReplacementPurches!GO64*GO$1*PricesByItr!GO64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP64=\"\",\"\",IF(PricesByItr!GP64=\"\",\"\",(ReplacementPurches!GP64*GP$1*PricesByItr!GP64)/1000))","v":18588.792571655275},{"$f":"IF(ReplacementPurches!GQ64=\"\",\"\",IF(PricesByItr!GQ64=\"\",\"\",(ReplacementPurches!GQ64*GQ$1*PricesByItr!GQ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR64=\"\",\"\",IF(PricesByItr!GR64=\"\",\"\",(ReplacementPurches!GR64*GR$1*PricesByItr!GR64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS64=\"\",\"\",IF(PricesByItr!GS64=\"\",\"\",(ReplacementPurches!GS64*GS$1*PricesByItr!GS64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT64=\"\",\"\",IF(PricesByItr!GT64=\"\",\"\",(ReplacementPurches!GT64*GT$1*PricesByItr!GT64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU64=\"\",\"\",IF(PricesByItr!GU64=\"\",\"\",(ReplacementPurches!GU64*GU$1*PricesByItr!GU64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV64=\"\",\"\",IF(PricesByItr!GV64=\"\",\"\",(ReplacementPurches!GV64*GV$1*PricesByItr!GV64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW64=\"\",\"\",IF(PricesByItr!GW64=\"\",\"\",(ReplacementPurches!GW64*GW$1*PricesByItr!GW64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX64=\"\",\"\",IF(PricesByItr!GX64=\"\",\"\",(ReplacementPurches!GX64*GX$1*PricesByItr!GX64)/1000))","v":32013.160639604193},70807.354099557502,null,2031,{"$f":"ReplacementPurches!HB64","v":1990},{"$f":"IF(ReplacementPurches!HC64=\"\",\"\",IF(PricesByItr!HC64=\"\",\"\",(ReplacementPurches!HC64*HC$1*PricesByItr!HC64)/1000))","v":21080.008644386675},{"$f":"IF(ReplacementPurches!HD64=\"\",\"\",IF(PricesByItr!HD64=\"\",\"\",(ReplacementPurches!HD64*HD$1*PricesByItr!HD64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE64=\"\",\"\",IF(PricesByItr!HE64=\"\",\"\",(ReplacementPurches!HE64*HE$1*PricesByItr!HE64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF64=\"\",\"\",IF(PricesByItr!HF64=\"\",\"\",(ReplacementPurches!HF64*HF$1*PricesByItr!HF64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG64=\"\",\"\",IF(PricesByItr!HG64=\"\",\"\",(ReplacementPurches!HG64*HG$1*PricesByItr!HG64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH64=\"\",\"\",IF(PricesByItr!HH64=\"\",\"\",(ReplacementPurches!HH64*HH$1*PricesByItr!HH64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI64=\"\",\"\",IF(PricesByItr!HI64=\"\",\"\",(ReplacementPurches!HI64*HI$1*PricesByItr!HI64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ64=\"\",\"\",IF(PricesByItr!HJ64=\"\",\"\",(ReplacementPurches!HJ64*HJ$1*PricesByItr!HJ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK64=\"\",\"\",IF(PricesByItr!HK64=\"\",\"\",(ReplacementPurches!HK64*HK$1*PricesByItr!HK64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL64=\"\",\"\",IF(PricesByItr!HL64=\"\",\"\",(ReplacementPurches!HL64*HL$1*PricesByItr!HL64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM64=\"\",\"\",IF(PricesByItr!HM64=\"\",\"\",(ReplacementPurches!HM64*HM$1*PricesByItr!HM64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN64=\"\",\"\",IF(PricesByItr!HN64=\"\",\"\",(ReplacementPurches!HN64*HN$1*PricesByItr!HN64)/1000))","v":39312.96312023163},60392.971764618305,null,0,{"$f":"ReplacementPurches!HR64","v":0},{"$f":"IF(ReplacementPurches!HS64=\"\",\"\",IF(PricesByItr!HS64=\"\",\"\",(ReplacementPurches!HS64*HS$1*PricesByItr!HS64)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT64=\"\",\"\",IF(PricesByItr!HT64=\"\",\"\",(ReplacementPurches!HT64*HT$1*PricesByItr!HT64)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU64=\"\",\"\",IF(PricesByItr!HU64=\"\",\"\",(ReplacementPurches!HU64*HU$1*PricesByItr!HU64)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV64=\"\",\"\",IF(PricesByItr!HV64=\"\",\"\",(ReplacementPurches!HV64*HV$1*PricesByItr!HV64)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW64=\"\",\"\",IF(PricesByItr!HW64=\"\",\"\",(ReplacementPurches!HW64*HW$1*PricesByItr!HW64)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX64=\"\",\"\",IF(PricesByItr!HX64=\"\",\"\",(ReplacementPurches!HX64*HX$1*PricesByItr!HX64)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY64=\"\",\"\",IF(PricesByItr!HY64=\"\",\"\",(ReplacementPurches!HY64*HY$1*PricesByItr!HY64)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ64=\"\",\"\",IF(PricesByItr!HZ64=\"\",\"\",(ReplacementPurches!HZ64*HZ$1*PricesByItr!HZ64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA64=\"\",\"\",IF(PricesByItr!IA64=\"\",\"\",(ReplacementPurches!IA64*IA$1*PricesByItr!IA64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB64=\"\",\"\",IF(PricesByItr!IB64=\"\",\"\",(ReplacementPurches!IB64*IB$1*PricesByItr!IB64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC64=\"\",\"\",IF(PricesByItr!IC64=\"\",\"\",(ReplacementPurches!IC64*IC$1*PricesByItr!IC64)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID64=\"\",\"\",IF(PricesByItr!ID64=\"\",\"\",(ReplacementPurches!ID64*ID$1*PricesByItr!ID64)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH64","v":0},{"$f":"IF(ReplacementPurches!II64=\"\",\"\",IF(PricesByItr!II64=\"\",\"\",(ReplacementPurches!II64*II$1*PricesByItr!II64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ64=\"\",\"\",IF(PricesByItr!IJ64=\"\",\"\",(ReplacementPurches!IJ64*IJ$1*PricesByItr!IJ64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK64=\"\",\"\",IF(PricesByItr!IK64=\"\",\"\",(ReplacementPurches!IK64*IK$1*PricesByItr!IK64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL64=\"\",\"\",IF(PricesByItr!IL64=\"\",\"\",(ReplacementPurches!IL64*IL$1*PricesByItr!IL64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM64=\"\",\"\",IF(PricesByItr!IM64=\"\",\"\",(ReplacementPurches!IM64*IM$1*PricesByItr!IM64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN64=\"\",\"\",IF(PricesByItr!IN64=\"\",\"\",(ReplacementPurches!IN64*IN$1*PricesByItr!IN64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO64=\"\",\"\",IF(PricesByItr!IO64=\"\",\"\",(ReplacementPurches!IO64*IO$1*PricesByItr!IO64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP64=\"\",\"\",IF(PricesByItr!IP64=\"\",\"\",(ReplacementPurches!IP64*IP$1*PricesByItr!IP64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ64=\"\",\"\",IF(PricesByItr!IQ64=\"\",\"\",(ReplacementPurches!IQ64*IQ$1*PricesByItr!IQ64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR64=\"\",\"\",IF(PricesByItr!IR64=\"\",\"\",(ReplacementPurches!IR64*IR$1*PricesByItr!IR64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS64=\"\",\"\",IF(PricesByItr!IS64=\"\",\"\",(ReplacementPurches!IS64*IS$1*PricesByItr!IS64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT64=\"\",\"\",IF(PricesByItr!IT64=\"\",\"\",(ReplacementPurches!IT64*IT$1*PricesByItr!IT64)/1000))","v":""},0]
[{"$f":"PurchByItr!A65","v":2018},{"$f":"PurchByItr!B65","v":1961},{"$f":"IF(PricesByItr!C65<0,0,(PurchByItr!C65*C$1*PricesByItr!C65)/1000)","v":16162.611768951385},{"$f":"IF(PricesByItr!D65<0,0,(PurchByItr!D65*D$1*PricesByItr!D65)/1000)","v":8110.3872517394866},{"$f":"IF(PricesByItr!E65<0,0,(PurchByItr!E65*E$1*PricesByItr!E65)/1000)","v":2474.6205574035685},{"$f":"IF(PricesByItr!F65<0,0,(PurchByItr!F65*F$1*PricesByItr!F65)/1000)","v":0},{"$f":"IF(PricesByItr!G65<0,0,(PurchByItr!G65*G$1*PricesByItr!G65)/1000)","v":0},{"$f":"IF(PricesByItr!H65<0,0,(PurchByItr!H65*H$1*PricesByItr!H65)/1000)","v":0},{"$f":"IF(PricesByItr!I65<0,0,(PurchByItr!I65*I$1*PricesByItr!I65)/1000)","v":0},{"$f":"IF(PricesByItr!J65<0,0,(PurchByItr!J65*J$1*PricesByItr!J65)/1000)","v":0},{"$f":"IF(PricesByItr!K65<0,0,(PurchByItr!K65*K$1*PricesByItr!K65)/1000)","v":0},{"$f":"IF(PricesByItr!L65<0,0,(PurchByItr!L65*L$1*PricesByItr!L65)/1000)","v":-3464.2225112915085},{"$f":"IF(PricesByItr!M65<0,0,(PurchByItr!M65*M$1*PricesByItr!M65)/1000)","v":-2200.7227057180075},{"$f":"IF(PricesByItr!N65<0,0,(PurchByItr!N65*N$1*PricesByItr!N65)/1000)","v":12640.728528442363},33723.402889527293,null,{"$f":"PurchByItr!Q65","v":2019},{"$f":"PurchByItr!R65","v":1962},{"$f":"IF(PricesByItr!S65<0,0,(PurchByItr!S65*S$1*PricesByItr!S65)/1000)","v":27418.839539337172},{"$f":"IF(PricesByItr!T65<0,0,(PurchByItr!T65*T$1*PricesByItr!T65)/1000)","v":7868.1483618125967},{"$f":"IF(PricesByItr!U65<0,0,(PurchByItr!U65*U$1*PricesByItr!U65)/1000)","v":13200.636737945559},{"$f":"IF(PricesByItr!V65<0,0,(PurchByItr!V65*V$1*PricesByItr!V65)/1000)","v":0},{"$f":"IF(PricesByItr!W65<0,0,(PurchByItr!W65*W$1*PricesByItr!W65)/1000)","v":0},{"$f":"IF(PricesByItr!X65<0,0,(PurchByItr!X65*X$1*PricesByItr!X65)/1000)","v":10959.517717849756},{"$f":"IF(PricesByItr!Y65<0,0,(PurchByItr!Y65*Y$1*PricesByItr!Y65)/1000)","v":0},{"$f":"IF(PricesByItr!Z65<0,0,(PurchByItr!Z65*Z$1*PricesByItr!Z65)/1000)","v":0},{"$f":"IF(PricesByItr!AA65<0,0,(PurchByItr!AA65*AA$1*PricesByItr!AA65)/1000)","v":0},{"$f":"IF(PricesByItr!AB65<0,0,(PurchByItr!AB65*AB$1*PricesByItr!AB65)/1000)","v":0},{"$f":"IF(PricesByItr!AC65<0,0,(PurchByItr!AC65*AC$1*PricesByItr!AC65)/1000)","v":0},{"$f":"IF(PricesByItr!AD65<0,0,(PurchByItr!AD65*AD$1*PricesByItr!AD65)/1000)","v":18936.779273712178},78383.921630657263,null,2020,{"$f":"ReplacementPurches!AH65","v":1991},{"$f":"IF(ReplacementPurches!AI65=\"\",\"\",IF(PricesByItr!AI65=\"\",\"\",(ReplacementPurches!AI65*AI$1*PricesByItr!AI65)/1000))","v":24657.277091960899},{"$f":"IF(ReplacementPurches!AJ65=\"\",\"\",IF(PricesByItr!AJ65=\"\",\"\",(ReplacementPurches!AJ65*AJ$1*PricesByItr!AJ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK65=\"\",\"\",IF(PricesByItr!AK65=\"\",\"\",(ReplacementPurches!AK65*AK$1*PricesByItr!AK65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL65=\"\",\"\",IF(PricesByItr!AL65=\"\",\"\",(ReplacementPurches!AL65*AL$1*PricesByItr!AL65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM65=\"\",\"\",IF(PricesByItr!AM65=\"\",\"\",(ReplacementPurches!AM65*AM$1*PricesByItr!AM65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN65=\"\",\"\",IF(PricesByItr!AN65=\"\",\"\",(ReplacementPurches!AN65*AN$1*PricesByItr!AN65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO65=\"\",\"\",IF(PricesByItr!AO65=\"\",\"\",(ReplacementPurches!AO65*AO$1*PricesByItr!AO65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP65=\"\",\"\",IF(PricesByItr!AP65=\"\",\"\",(ReplacementPurches!AP65*AP$1*PricesByItr!AP65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ65=\"\",\"\",IF(PricesByItr!AQ65=\"\",\"\",(ReplacementPurches!AQ65*AQ$1*PricesByItr!AQ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR65=\"\",\"\",IF(PricesByItr!AR65=\"\",\"\",(ReplacementPurches!AR65*AR$1*PricesByItr!AR65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS65=\"\",\"\",IF(PricesByItr!AS65=\"\",\"\",(ReplacementPurches!AS65*AS$1*PricesByItr!AS65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT65=\"\",\"\",IF(PricesByItr!AT65=\"\",\"\",(ReplacementPurches!AT65*AT$1*PricesByItr!AT65)/1000))","v":21669.210060150148},46326.487152111047,null,2021,{"$f":"ReplacementPurches!AX65","v":1991},{"$f":"IF(ReplacementPurches!AY65=\"\",\"\",IF(PricesByItr!AY65=\"\",\"\",(ReplacementPurches!AY65*AY$1*PricesByItr!AY65)/1000))","v":24391.921122722622},{"$f":"IF(ReplacementPurches!AZ65=\"\",\"\",IF(PricesByItr!AZ65=\"\",\"\",(ReplacementPurches!AZ65*AZ$1*PricesByItr!AZ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA65=\"\",\"\",IF(PricesByItr!BA65=\"\",\"\",(ReplacementPurches!BA65*BA$1*PricesByItr!BA65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB65=\"\",\"\",IF(PricesByItr!BB65=\"\",\"\",(ReplacementPurches!BB65*BB$1*PricesByItr!BB65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC65=\"\",\"\",IF(PricesByItr!BC65=\"\",\"\",(ReplacementPurches!BC65*BC$1*PricesByItr!BC65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD65=\"\",\"\",IF(PricesByItr!BD65=\"\",\"\",(ReplacementPurches!BD65*BD$1*PricesByItr!BD65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE65=\"\",\"\",IF(PricesByItr!BE65=\"\",\"\",(ReplacementPurches!BE65*BE$1*PricesByItr!BE65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF65=\"\",\"\",IF(PricesByItr!BF65=\"\",\"\",(ReplacementPurches!BF65*BF$1*PricesByItr!BF65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG65=\"\",\"\",IF(PricesByItr!BG65=\"\",\"\",(ReplacementPurches!BG65*BG$1*PricesByItr!BG65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH65=\"\",\"\",IF(PricesByItr!BH65=\"\",\"\",(ReplacementPurches!BH65*BH$1*PricesByItr!BH65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI65=\"\",\"\",IF(PricesByItr!BI65=\"\",\"\",(ReplacementPurches!BI65*BI$1*PricesByItr!BI65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ65=\"\",\"\",IF(PricesByItr!BJ65=\"\",\"\",(ReplacementPurches!BJ65*BJ$1*PricesByItr!BJ65)/1000))","v":23031.09409863281},47423.015221355432,null,2022,{"$f":"ReplacementPurches!BN65","v":1991},{"$f":"IF(ReplacementPurches!BO65=\"\",\"\",IF(PricesByItr!BO65=\"\",\"\",(ReplacementPurches!BO65*BO$1*PricesByItr!BO65)/1000))","v":25198.911573886871},{"$f":"IF(ReplacementPurches!BP65=\"\",\"\",IF(PricesByItr!BP65=\"\",\"\",(ReplacementPurches!BP65*BP$1*PricesByItr!BP65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ65=\"\",\"\",IF(PricesByItr!BQ65=\"\",\"\",(ReplacementPurches!BQ65*BQ$1*PricesByItr!BQ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR65=\"\",\"\",IF(PricesByItr!BR65=\"\",\"\",(ReplacementPurches!BR65*BR$1*PricesByItr!BR65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS65=\"\",\"\",IF(PricesByItr!BS65=\"\",\"\",(ReplacementPurches!BS65*BS$1*PricesByItr!BS65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT65=\"\",\"\",IF(PricesByItr!BT65=\"\",\"\",(ReplacementPurches!BT65*BT$1*PricesByItr!BT65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU65=\"\",\"\",IF(PricesByItr!BU65=\"\",\"\",(ReplacementPurches!BU65*BU$1*PricesByItr!BU65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV65=\"\",\"\",IF(PricesByItr!BV65=\"\",\"\",(ReplacementPurches!BV65*BV$1*PricesByItr!BV65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW65=\"\",\"\",IF(PricesByItr!BW65=\"\",\"\",(ReplacementPurches!BW65*BW$1*PricesByItr!BW65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX65=\"\",\"\",IF(PricesByItr!BX65=\"\",\"\",(ReplacementPurches!BX65*BX$1*PricesByItr!BX65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY65=\"\",\"\",IF(PricesByItr!BY65=\"\",\"\",(ReplacementPurches!BY65*BY$1*PricesByItr!BY65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ65=\"\",\"\",IF(PricesByItr!BZ65=\"\",\"\",(ReplacementPurches!BZ65*BZ$1*PricesByItr!BZ65)/1000))","v":23704.847955917357},48903.759529804229,null,2023,{"$f":"ReplacementPurches!CD65","v":1991},{"$f":"IF(ReplacementPurches!CE65=\"\",\"\",IF(PricesByItr!CE65=\"\",\"\",(ReplacementPurches!CE65*CE$1*PricesByItr!CE65)/1000))","v":28037.38479503632},{"$f":"IF(ReplacementPurches!CF65=\"\",\"\",IF(PricesByItr!CF65=\"\",\"\",(ReplacementPurches!CF65*CF$1*PricesByItr!CF65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG65=\"\",\"\",IF(PricesByItr!CG65=\"\",\"\",(ReplacementPurches!CG65*CG$1*PricesByItr!CG65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH65=\"\",\"\",IF(PricesByItr!CH65=\"\",\"\",(ReplacementPurches!CH65*CH$1*PricesByItr!CH65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI65=\"\",\"\",IF(PricesByItr!CI65=\"\",\"\",(ReplacementPurches!CI65*CI$1*PricesByItr!CI65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ65=\"\",\"\",IF(PricesByItr!CJ65=\"\",\"\",(ReplacementPurches!CJ65*CJ$1*PricesByItr!CJ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK65=\"\",\"\",IF(PricesByItr!CK65=\"\",\"\",(ReplacementPurches!CK65*CK$1*PricesByItr!CK65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL65=\"\",\"\",IF(PricesByItr!CL65=\"\",\"\",(ReplacementPurches!CL65*CL$1*PricesByItr!CL65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM65=\"\",\"\",IF(PricesByItr!CM65=\"\",\"\",(ReplacementPurches!CM65*CM$1*PricesByItr!CM65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN65=\"\",\"\",IF(PricesByItr!CN65=\"\",\"\",(ReplacementPurches!CN65*CN$1*PricesByItr!CN65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO65=\"\",\"\",IF(PricesByItr!CO65=\"\",\"\",(ReplacementPurches!CO65*CO$1*PricesByItr!CO65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP65=\"\",\"\",IF(PricesByItr!CP65=\"\",\"\",(ReplacementPurches!CP65*CP$1*PricesByItr!CP65)/1000))","v":26744.043237213133},54781.428032249452,null,2024,{"$f":"ReplacementPurches!CT65","v":1991},{"$f":"IF(ReplacementPurches!CU65=\"\",\"\",IF(PricesByItr!CU65=\"\",\"\",(ReplacementPurches!CU65*CU$1*PricesByItr!CU65)/1000))","v":28306.855877552021},{"$f":"IF(ReplacementPurches!CV65=\"\",\"\",IF(PricesByItr!CV65=\"\",\"\",(ReplacementPurches!CV65*CV$1*PricesByItr!CV65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW65=\"\",\"\",IF(PricesByItr!CW65=\"\",\"\",(ReplacementPurches!CW65*CW$1*PricesByItr!CW65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX65=\"\",\"\",IF(PricesByItr!CX65=\"\",\"\",(ReplacementPurches!CX65*CX$1*PricesByItr!CX65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY65=\"\",\"\",IF(PricesByItr!CY65=\"\",\"\",(ReplacementPurches!CY65*CY$1*PricesByItr!CY65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ65=\"\",\"\",IF(PricesByItr!CZ65=\"\",\"\",(ReplacementPurches!CZ65*CZ$1*PricesByItr!CZ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA65=\"\",\"\",IF(PricesByItr!DA65=\"\",\"\",(ReplacementPurches!DA65*DA$1*PricesByItr!DA65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB65=\"\",\"\",IF(PricesByItr!DB65=\"\",\"\",(ReplacementPurches!DB65*DB$1*PricesByItr!DB65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC65=\"\",\"\",IF(PricesByItr!DC65=\"\",\"\",(ReplacementPurches!DC65*DC$1*PricesByItr!DC65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD65=\"\",\"\",IF(PricesByItr!DD65=\"\",\"\",(ReplacementPurches!DD65*DD$1*PricesByItr!DD65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE65=\"\",\"\",IF(PricesByItr!DE65=\"\",\"\",(ReplacementPurches!DE65*DE$1*PricesByItr!DE65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF65=\"\",\"\",IF(PricesByItr!DF65=\"\",\"\",(ReplacementPurches!DF65*DF$1*PricesByItr!DF65)/1000))","v":26832.488633953853},55139.344511505871,null,2025,{"$f":"ReplacementPurches!DJ65","v":1991},{"$f":"IF(ReplacementPurches!DK65=\"\",\"\",IF(PricesByItr!DK65=\"\",\"\",(ReplacementPurches!DK65*DK$1*PricesByItr!DK65)/1000))","v":29728.397845630632},{"$f":"IF(ReplacementPurches!DL65=\"\",\"\",IF(PricesByItr!DL65=\"\",\"\",(ReplacementPurches!DL65*DL$1*PricesByItr!DL65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM65=\"\",\"\",IF(PricesByItr!DM65=\"\",\"\",(ReplacementPurches!DM65*DM$1*PricesByItr!DM65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN65=\"\",\"\",IF(PricesByItr!DN65=\"\",\"\",(ReplacementPurches!DN65*DN$1*PricesByItr!DN65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO65=\"\",\"\",IF(PricesByItr!DO65=\"\",\"\",(ReplacementPurches!DO65*DO$1*PricesByItr!DO65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP65=\"\",\"\",IF(PricesByItr!DP65=\"\",\"\",(ReplacementPurches!DP65*DP$1*PricesByItr!DP65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ65=\"\",\"\",IF(PricesByItr!DQ65=\"\",\"\",(ReplacementPurches!DQ65*DQ$1*PricesByItr!DQ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR65=\"\",\"\",IF(PricesByItr!DR65=\"\",\"\",(ReplacementPurches!DR65*DR$1*PricesByItr!DR65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS65=\"\",\"\",IF(PricesByItr!DS65=\"\",\"\",(ReplacementPurches!DS65*DS$1*PricesByItr!DS65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT65=\"\",\"\",IF(PricesByItr!DT65=\"\",\"\",(ReplacementPurches!DT65*DT$1*PricesByItr!DT65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU65=\"\",\"\",IF(PricesByItr!DU65=\"\",\"\",(ReplacementPurches!DU65*DU$1*PricesByItr!DU65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV65=\"\",\"\",IF(PricesByItr!DV65=\"\",\"\",(ReplacementPurches!DV65*DV$1*PricesByItr!DV65)/1000))","v":26686.778796844486},56415.176642475119,null,2026,{"$f":"ReplacementPurches!DZ65","v":1991},{"$f":"IF(ReplacementPurches!EA65=\"\",\"\",IF(PricesByItr!EA65=\"\",\"\",(ReplacementPurches!EA65*EA$1*PricesByItr!EA65)/1000))","v":31412.569165534973},{"$f":"IF(ReplacementPurches!EB65=\"\",\"\",IF(PricesByItr!EB65=\"\",\"\",(ReplacementPurches!EB65*EB$1*PricesByItr!EB65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC65=\"\",\"\",IF(PricesByItr!EC65=\"\",\"\",(ReplacementPurches!EC65*EC$1*PricesByItr!EC65)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED65=\"\",\"\",IF(PricesByItr!ED65=\"\",\"\",(ReplacementPurches!ED65*ED$1*PricesByItr!ED65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE65=\"\",\"\",IF(PricesByItr!EE65=\"\",\"\",(ReplacementPurches!EE65*EE$1*PricesByItr!EE65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF65=\"\",\"\",IF(PricesByItr!EF65=\"\",\"\",(ReplacementPurches!EF65*EF$1*PricesByItr!EF65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG65=\"\",\"\",IF(PricesByItr!EG65=\"\",\"\",(ReplacementPurches!EG65*EG$1*PricesByItr!EG65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH65=\"\",\"\",IF(PricesByItr!EH65=\"\",\"\",(ReplacementPurches!EH65*EH$1*PricesByItr!EH65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI65=\"\",\"\",IF(PricesByItr!EI65=\"\",\"\",(ReplacementPurches!EI65*EI$1*PricesByItr!EI65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ65=\"\",\"\",IF(PricesByItr!EJ65=\"\",\"\",(ReplacementPurches!EJ65*EJ$1*PricesByItr!EJ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK65=\"\",\"\",IF(PricesByItr!EK65=\"\",\"\",(ReplacementPurches!EK65*EK$1*PricesByItr!EK65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL65=\"\",\"\",IF(PricesByItr!EL65=\"\",\"\",(ReplacementPurches!EL65*EL$1*PricesByItr!EL65)/1000))","v":29723.954502410888},61136.523667945861,null,2027,{"$f":"ReplacementPurches!EP65","v":1991},{"$f":"IF(ReplacementPurches!EQ65=\"\",\"\",IF(PricesByItr!EQ65=\"\",\"\",(ReplacementPurches!EQ65*EQ$1*PricesByItr!EQ65)/1000))","v":34582.029904804222},{"$f":"IF(ReplacementPurches!ER65=\"\",\"\",IF(PricesByItr!ER65=\"\",\"\",(ReplacementPurches!ER65*ER$1*PricesByItr!ER65)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES65=\"\",\"\",IF(PricesByItr!ES65=\"\",\"\",(ReplacementPurches!ES65*ES$1*PricesByItr!ES65)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET65=\"\",\"\",IF(PricesByItr!ET65=\"\",\"\",(ReplacementPurches!ET65*ET$1*PricesByItr!ET65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU65=\"\",\"\",IF(PricesByItr!EU65=\"\",\"\",(ReplacementPurches!EU65*EU$1*PricesByItr!EU65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV65=\"\",\"\",IF(PricesByItr!EV65=\"\",\"\",(ReplacementPurches!EV65*EV$1*PricesByItr!EV65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW65=\"\",\"\",IF(PricesByItr!EW65=\"\",\"\",(ReplacementPurches!EW65*EW$1*PricesByItr!EW65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX65=\"\",\"\",IF(PricesByItr!EX65=\"\",\"\",(ReplacementPurches!EX65*EX$1*PricesByItr!EX65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY65=\"\",\"\",IF(PricesByItr!EY65=\"\",\"\",(ReplacementPurches!EY65*EY$1*PricesByItr!EY65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ65=\"\",\"\",IF(PricesByItr!EZ65=\"\",\"\",(ReplacementPurches!EZ65*EZ$1*PricesByItr!EZ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA65=\"\",\"\",IF(PricesByItr!FA65=\"\",\"\",(ReplacementPurches!FA65*FA$1*PricesByItr!FA65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB65=\"\",\"\",IF(PricesByItr!FB65=\"\",\"\",(ReplacementPurches!FB65*FB$1*PricesByItr!FB65)/1000))","v":32920.860941436767},67502.890846240989,null,2028,{"$f":"ReplacementPurches!FF65","v":1991},{"$f":"IF(ReplacementPurches!FG65=\"\",\"\",IF(PricesByItr!FG65=\"\",\"\",(ReplacementPurches!FG65*FG$1*PricesByItr!FG65)/1000))","v":35946.366010437028},{"$f":"IF(ReplacementPurches!FH65=\"\",\"\",IF(PricesByItr!FH65=\"\",\"\",(ReplacementPurches!FH65*FH$1*PricesByItr!FH65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI65=\"\",\"\",IF(PricesByItr!FI65=\"\",\"\",(ReplacementPurches!FI65*FI$1*PricesByItr!FI65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ65=\"\",\"\",IF(PricesByItr!FJ65=\"\",\"\",(ReplacementPurches!FJ65*FJ$1*PricesByItr!FJ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK65=\"\",\"\",IF(PricesByItr!FK65=\"\",\"\",(ReplacementPurches!FK65*FK$1*PricesByItr!FK65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL65=\"\",\"\",IF(PricesByItr!FL65=\"\",\"\",(ReplacementPurches!FL65*FL$1*PricesByItr!FL65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM65=\"\",\"\",IF(PricesByItr!FM65=\"\",\"\",(ReplacementPurches!FM65*FM$1*PricesByItr!FM65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN65=\"\",\"\",IF(PricesByItr!FN65=\"\",\"\",(ReplacementPurches!FN65*FN$1*PricesByItr!FN65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO65=\"\",\"\",IF(PricesByItr!FO65=\"\",\"\",(ReplacementPurches!FO65*FO$1*PricesByItr!FO65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP65=\"\",\"\",IF(PricesByItr!FP65=\"\",\"\",(ReplacementPurches!FP65*FP$1*PricesByItr!FP65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ65=\"\",\"\",IF(PricesByItr!FQ65=\"\",\"\",(ReplacementPurches!FQ65*FQ$1*PricesByItr!FQ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR65=\"\",\"\",IF(PricesByItr!FR65=\"\",\"\",(ReplacementPurches!FR65*FR$1*PricesByItr!FR65)/1000))","v":33971.69530947876},69918.061319915781,null,2029,{"$f":"ReplacementPurches!FV65","v":1991},{"$f":"IF(ReplacementPurches!FW65=\"\",\"\",IF(PricesByItr!FW65=\"\",\"\",(ReplacementPurches!FW65*FW$1*PricesByItr!FW65)/1000))","v":36083.980180263519},{"$f":"IF(ReplacementPurches!FX65=\"\",\"\",IF(PricesByItr!FX65=\"\",\"\",(ReplacementPurches!FX65*FX$1*PricesByItr!FX65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY65=\"\",\"\",IF(PricesByItr!FY65=\"\",\"\",(ReplacementPurches!FY65*FY$1*PricesByItr!FY65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ65=\"\",\"\",IF(PricesByItr!FZ65=\"\",\"\",(ReplacementPurches!FZ65*FZ$1*PricesByItr!FZ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA65=\"\",\"\",IF(PricesByItr!GA65=\"\",\"\",(ReplacementPurches!GA65*GA$1*PricesByItr!GA65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB65=\"\",\"\",IF(PricesByItr!GB65=\"\",\"\",(ReplacementPurches!GB65*GB$1*PricesByItr!GB65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC65=\"\",\"\",IF(PricesByItr!GC65=\"\",\"\",(ReplacementPurches!GC65*GC$1*PricesByItr!GC65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD65=\"\",\"\",IF(PricesByItr!GD65=\"\",\"\",(ReplacementPurches!GD65*GD$1*PricesByItr!GD65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE65=\"\",\"\",IF(PricesByItr!GE65=\"\",\"\",(ReplacementPurches!GE65*GE$1*PricesByItr!GE65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF65=\"\",\"\",IF(PricesByItr!GF65=\"\",\"\",(ReplacementPurches!GF65*GF$1*PricesByItr!GF65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG65=\"\",\"\",IF(PricesByItr!GG65=\"\",\"\",(ReplacementPurches!GG65*GG$1*PricesByItr!GG65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH65=\"\",\"\",IF(PricesByItr!GH65=\"\",\"\",(ReplacementPurches!GH65*GH$1*PricesByItr!GH65)/1000))","v":33391.536234274288},69475.516414537808,null,2030,{"$f":"ReplacementPurches!GL65","v":1991},{"$f":"IF(ReplacementPurches!GM65=\"\",\"\",IF(PricesByItr!GM65=\"\",\"\",(ReplacementPurches!GM65*GM$1*PricesByItr!GM65)/1000))","v":36873.7948730278},{"$f":"IF(ReplacementPurches!GN65=\"\",\"\",IF(PricesByItr!GN65=\"\",\"\",(ReplacementPurches!GN65*GN$1*PricesByItr!GN65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO65=\"\",\"\",IF(PricesByItr!GO65=\"\",\"\",(ReplacementPurches!GO65*GO$1*PricesByItr!GO65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP65=\"\",\"\",IF(PricesByItr!GP65=\"\",\"\",(ReplacementPurches!GP65*GP$1*PricesByItr!GP65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ65=\"\",\"\",IF(PricesByItr!GQ65=\"\",\"\",(ReplacementPurches!GQ65*GQ$1*PricesByItr!GQ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR65=\"\",\"\",IF(PricesByItr!GR65=\"\",\"\",(ReplacementPurches!GR65*GR$1*PricesByItr!GR65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS65=\"\",\"\",IF(PricesByItr!GS65=\"\",\"\",(ReplacementPurches!GS65*GS$1*PricesByItr!GS65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT65=\"\",\"\",IF(PricesByItr!GT65=\"\",\"\",(ReplacementPurches!GT65*GT$1*PricesByItr!GT65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU65=\"\",\"\",IF(PricesByItr!GU65=\"\",\"\",(ReplacementPurches!GU65*GU$1*PricesByItr!GU65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV65=\"\",\"\",IF(PricesByItr!GV65=\"\",\"\",(ReplacementPurches!GV65*GV$1*PricesByItr!GV65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW65=\"\",\"\",IF(PricesByItr!GW65=\"\",\"\",(ReplacementPurches!GW65*GW$1*PricesByItr!GW65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX65=\"\",\"\",IF(PricesByItr!GX65=\"\",\"\",(ReplacementPurches!GX65*GX$1*PricesByItr!GX65)/1000))","v":34513.388189675898},71387.183062703698,null,2031,{"$f":"ReplacementPurches!HB65","v":1991},{"$f":"IF(ReplacementPurches!HC65=\"\",\"\",IF(PricesByItr!HC65=\"\",\"\",(ReplacementPurches!HC65*HC$1*PricesByItr!HC65)/1000))","v":39020.189577319339},{"$f":"IF(ReplacementPurches!HD65=\"\",\"\",IF(PricesByItr!HD65=\"\",\"\",(ReplacementPurches!HD65*HD$1*PricesByItr!HD65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE65=\"\",\"\",IF(PricesByItr!HE65=\"\",\"\",(ReplacementPurches!HE65*HE$1*PricesByItr!HE65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF65=\"\",\"\",IF(PricesByItr!HF65=\"\",\"\",(ReplacementPurches!HF65*HF$1*PricesByItr!HF65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG65=\"\",\"\",IF(PricesByItr!HG65=\"\",\"\",(ReplacementPurches!HG65*HG$1*PricesByItr!HG65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH65=\"\",\"\",IF(PricesByItr!HH65=\"\",\"\",(ReplacementPurches!HH65*HH$1*PricesByItr!HH65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI65=\"\",\"\",IF(PricesByItr!HI65=\"\",\"\",(ReplacementPurches!HI65*HI$1*PricesByItr!HI65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ65=\"\",\"\",IF(PricesByItr!HJ65=\"\",\"\",(ReplacementPurches!HJ65*HJ$1*PricesByItr!HJ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK65=\"\",\"\",IF(PricesByItr!HK65=\"\",\"\",(ReplacementPurches!HK65*HK$1*PricesByItr!HK65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL65=\"\",\"\",IF(PricesByItr!HL65=\"\",\"\",(ReplacementPurches!HL65*HL$1*PricesByItr!HL65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM65=\"\",\"\",IF(PricesByItr!HM65=\"\",\"\",(ReplacementPurches!HM65*HM$1*PricesByItr!HM65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN65=\"\",\"\",IF(PricesByItr!HN65=\"\",\"\",(ReplacementPurches!HN65*HN$1*PricesByItr!HN65)/1000))","v":42063.573151618948},81083.76272893828,null,0,{"$f":"ReplacementPurches!HR65","v":0},{"$f":"IF(ReplacementPurches!HS65=\"\",\"\",IF(PricesByItr!HS65=\"\",\"\",(ReplacementPurches!HS65*HS$1*PricesByItr!HS65)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT65=\"\",\"\",IF(PricesByItr!HT65=\"\",\"\",(ReplacementPurches!HT65*HT$1*PricesByItr!HT65)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU65=\"\",\"\",IF(PricesByItr!HU65=\"\",\"\",(ReplacementPurches!HU65*HU$1*PricesByItr!HU65)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV65=\"\",\"\",IF(PricesByItr!HV65=\"\",\"\",(ReplacementPurches!HV65*HV$1*PricesByItr!HV65)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW65=\"\",\"\",IF(PricesByItr!HW65=\"\",\"\",(ReplacementPurches!HW65*HW$1*PricesByItr!HW65)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX65=\"\",\"\",IF(PricesByItr!HX65=\"\",\"\",(ReplacementPurches!HX65*HX$1*PricesByItr!HX65)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY65=\"\",\"\",IF(PricesByItr!HY65=\"\",\"\",(ReplacementPurches!HY65*HY$1*PricesByItr!HY65)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ65=\"\",\"\",IF(PricesByItr!HZ65=\"\",\"\",(ReplacementPurches!HZ65*HZ$1*PricesByItr!HZ65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA65=\"\",\"\",IF(PricesByItr!IA65=\"\",\"\",(ReplacementPurches!IA65*IA$1*PricesByItr!IA65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB65=\"\",\"\",IF(PricesByItr!IB65=\"\",\"\",(ReplacementPurches!IB65*IB$1*PricesByItr!IB65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC65=\"\",\"\",IF(PricesByItr!IC65=\"\",\"\",(ReplacementPurches!IC65*IC$1*PricesByItr!IC65)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID65=\"\",\"\",IF(PricesByItr!ID65=\"\",\"\",(ReplacementPurches!ID65*ID$1*PricesByItr!ID65)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH65","v":0},{"$f":"IF(ReplacementPurches!II65=\"\",\"\",IF(PricesByItr!II65=\"\",\"\",(ReplacementPurches!II65*II$1*PricesByItr!II65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ65=\"\",\"\",IF(PricesByItr!IJ65=\"\",\"\",(ReplacementPurches!IJ65*IJ$1*PricesByItr!IJ65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK65=\"\",\"\",IF(PricesByItr!IK65=\"\",\"\",(ReplacementPurches!IK65*IK$1*PricesByItr!IK65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL65=\"\",\"\",IF(PricesByItr!IL65=\"\",\"\",(ReplacementPurches!IL65*IL$1*PricesByItr!IL65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM65=\"\",\"\",IF(PricesByItr!IM65=\"\",\"\",(ReplacementPurches!IM65*IM$1*PricesByItr!IM65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN65=\"\",\"\",IF(PricesByItr!IN65=\"\",\"\",(ReplacementPurches!IN65*IN$1*PricesByItr!IN65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO65=\"\",\"\",IF(PricesByItr!IO65=\"\",\"\",(ReplacementPurches!IO65*IO$1*PricesByItr!IO65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP65=\"\",\"\",IF(PricesByItr!IP65=\"\",\"\",(ReplacementPurches!IP65*IP$1*PricesByItr!IP65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ65=\"\",\"\",IF(PricesByItr!IQ65=\"\",\"\",(ReplacementPurches!IQ65*IQ$1*PricesByItr!IQ65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR65=\"\",\"\",IF(PricesByItr!IR65=\"\",\"\",(ReplacementPurches!IR65*IR$1*PricesByItr!IR65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS65=\"\",\"\",IF(PricesByItr!IS65=\"\",\"\",(ReplacementPurches!IS65*IS$1*PricesByItr!IS65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT65=\"\",\"\",IF(PricesByItr!IT65=\"\",\"\",(ReplacementPurches!IT65*IT$1*PricesByItr!IT65)/1000))","v":""},0]
[{"$f":"PurchByItr!A66","v":2018},{"$f":"PurchByItr!B66","v":1994},{"$f":"IF(PricesByItr!C66<0,0,(PurchByItr!C66*C$1*PricesByItr!C66)/1000)","v":13799.819426712011},{"$f":"IF(PricesByItr!D66<0,0,(PurchByItr!D66*D$1*PricesByItr!D66)/1000)","v":2822.3206546325641},{"$f":"IF(PricesByItr!E66<0,0,(PurchByItr!E66*E$1*PricesByItr!E66)/1000)","v":19741.317678863488},{"$f":"IF(PricesByItr!F66<0,0,(PurchByItr!F66*F$1*PricesByItr!F66)/1000)","v":72973.329011047463},{"$f":"IF(PricesByItr!G66<0,0,(PurchByItr!G66*G$1*PricesByItr!G66)/1000)","v":34956.546210021952},{"$f":"IF(PricesByItr!H66<0,0,(PurchByItr!H66*H$1*PricesByItr!H66)/1000)","v":24959.041195495585},{"$f":"IF(PricesByItr!I66<0,0,(PurchByItr!I66*I$1*PricesByItr!I66)/1000)","v":12548.176251220735},{"$f":"IF(PricesByItr!J66<0,0,(PurchByItr!J66*J$1*PricesByItr!J66)/1000)","v":0},{"$f":"IF(PricesByItr!K66<0,0,(PurchByItr!K66*K$1*PricesByItr!K66)/1000)","v":606.05949511718711},{"$f":"IF(PricesByItr!L66<0,0,(PurchByItr!L66*L$1*PricesByItr!L66)/1000)","v":0},{"$f":"IF(PricesByItr!M66<0,0,(PurchByItr!M66*M$1*PricesByItr!M66)/1000)","v":-1896.3972314285786},{"$f":"IF(PricesByItr!N66<0,0,(PurchByItr!N66*N$1*PricesByItr!N66)/1000)","v":-2731.4630672607423},177778.74962442167,null,{"$f":"PurchByItr!Q66","v":2019},{"$f":"PurchByItr!R66","v":1995},{"$f":"IF(PricesByItr!S66<0,0,(PurchByItr!S66*S$1*PricesByItr!S66)/1000)","v":14575.70229455566},{"$f":"IF(PricesByItr!T66<0,0,(PurchByItr!T66*T$1*PricesByItr!T66)/1000)","v":22273.969622405984},{"$f":"IF(PricesByItr!U66<0,0,(PurchByItr!U66*U$1*PricesByItr!U66)/1000)","v":24965.609843566886},{"$f":"IF(PricesByItr!V66<0,0,(PurchByItr!V66*V$1*PricesByItr!V66)/1000)","v":29271.788381912247},{"$f":"IF(PricesByItr!W66<0,0,(PurchByItr!W66*W$1*PricesByItr!W66)/1000)","v":0},{"$f":"IF(PricesByItr!X66<0,0,(PurchByItr!X66*X$1*PricesByItr!X66)/1000)","v":0},{"$f":"IF(PricesByItr!Y66<0,0,(PurchByItr!Y66*Y$1*PricesByItr!Y66)/1000)","v":9416.0264587402489},{"$f":"IF(PricesByItr!Z66<0,0,(PurchByItr!Z66*Z$1*PricesByItr!Z66)/1000)","v":0},{"$f":"IF(PricesByItr!AA66<0,0,(PurchByItr!AA66*AA$1*PricesByItr!AA66)/1000)","v":0},{"$f":"IF(PricesByItr!AB66<0,0,(PurchByItr!AB66*AB$1*PricesByItr!AB66)/1000)","v":0},{"$f":"IF(PricesByItr!AC66<0,0,(PurchByItr!AC66*AC$1*PricesByItr!AC66)/1000)","v":0},{"$f":"IF(PricesByItr!AD66<0,0,(PurchByItr!AD66*AD$1*PricesByItr!AD66)/1000)","v":1342.9410288848906},101846.03763006591,null,2020,{"$f":"ReplacementPurches!AH66","v":1992},{"$f":"IF(ReplacementPurches!AI66=\"\",\"\",IF(PricesByItr!AI66=\"\",\"\",(ReplacementPurches!AI66*AI$1*PricesByItr!AI66)/1000))","v":19943.25682411193},{"$f":"IF(ReplacementPurches!AJ66=\"\",\"\",IF(PricesByItr!AJ66=\"\",\"\",(ReplacementPurches!AJ66*AJ$1*PricesByItr!AJ66)/1000))","v":1074.2353871218681},{"$f":"IF(ReplacementPurches!AK66=\"\",\"\",IF(PricesByItr!AK66=\"\",\"\",(ReplacementPurches!AK66*AK$1*PricesByItr!AK66)/1000))","v":48863.912026612481},{"$f":"IF(ReplacementPurches!AL66=\"\",\"\",IF(PricesByItr!AL66=\"\",\"\",(ReplacementPurches!AL66*AL$1*PricesByItr!AL66)/1000))","v":34857.539274512106},{"$f":"IF(ReplacementPurches!AM66=\"\",\"\",IF(PricesByItr!AM66=\"\",\"\",(ReplacementPurches!AM66*AM$1*PricesByItr!AM66)/1000))","v":38308.965234072872},{"$f":"IF(ReplacementPurches!AN66=\"\",\"\",IF(PricesByItr!AN66=\"\",\"\",(ReplacementPurches!AN66*AN$1*PricesByItr!AN66)/1000))","v":4515.1153762073982},{"$f":"IF(ReplacementPurches!AO66=\"\",\"\",IF(PricesByItr!AO66=\"\",\"\",(ReplacementPurches!AO66*AO$1*PricesByItr!AO66)/1000))","v":12008.497287734988},{"$f":"IF(ReplacementPurches!AP66=\"\",\"\",IF(PricesByItr!AP66=\"\",\"\",(ReplacementPurches!AP66*AP$1*PricesByItr!AP66)/1000))","v":-1180.7820360511778},{"$f":"IF(ReplacementPurches!AQ66=\"\",\"\",IF(PricesByItr!AQ66=\"\",\"\",(ReplacementPurches!AQ66*AQ$1*PricesByItr!AQ66)/1000))","v":10026.367723596188},{"$f":"IF(ReplacementPurches!AR66=\"\",\"\",IF(PricesByItr!AR66=\"\",\"\",(ReplacementPurches!AR66*AR$1*PricesByItr!AR66)/1000))","v":4791.3024876285554},{"$f":"IF(ReplacementPurches!AS66=\"\",\"\",IF(PricesByItr!AS66=\"\",\"\",(ReplacementPurches!AS66*AS$1*PricesByItr!AS66)/1000))","v":-2045.3091663837065},{"$f":"IF(ReplacementPurches!AT66=\"\",\"\",IF(PricesByItr!AT66=\"\",\"\",(ReplacementPurches!AT66*AT$1*PricesByItr!AT66)/1000))","v":3543.8073833694461},174706.90780253298,null,2021,{"$f":"ReplacementPurches!AX66","v":1992},{"$f":"IF(ReplacementPurches!AY66=\"\",\"\",IF(PricesByItr!AY66=\"\",\"\",(ReplacementPurches!AY66*AY$1*PricesByItr!AY66)/1000))","v":21084.286371734623},{"$f":"IF(ReplacementPurches!AZ66=\"\",\"\",IF(PricesByItr!AZ66=\"\",\"\",(ReplacementPurches!AZ66*AZ$1*PricesByItr!AZ66)/1000))","v":1168.8671293854713},{"$f":"IF(ReplacementPurches!BA66=\"\",\"\",IF(PricesByItr!BA66=\"\",\"\",(ReplacementPurches!BA66*BA$1*PricesByItr!BA66)/1000))","v":50047.010534979643},{"$f":"IF(ReplacementPurches!BB66=\"\",\"\",IF(PricesByItr!BB66=\"\",\"\",(ReplacementPurches!BB66*BB$1*PricesByItr!BB66)/1000))","v":40367.949583105095},{"$f":"IF(ReplacementPurches!BC66=\"\",\"\",IF(PricesByItr!BC66=\"\",\"\",(ReplacementPurches!BC66*BC$1*PricesByItr!BC66)/1000))","v":42994.618872857674},{"$f":"IF(ReplacementPurches!BD66=\"\",\"\",IF(PricesByItr!BD66=\"\",\"\",(ReplacementPurches!BD66*BD$1*PricesByItr!BD66)/1000))","v":4799.0919720425127},{"$f":"IF(ReplacementPurches!BE66=\"\",\"\",IF(PricesByItr!BE66=\"\",\"\",(ReplacementPurches!BE66*BE$1*PricesByItr!BE66)/1000))","v":13167.597662103655},{"$f":"IF(ReplacementPurches!BF66=\"\",\"\",IF(PricesByItr!BF66=\"\",\"\",(ReplacementPurches!BF66*BF$1*PricesByItr!BF66)/1000))","v":-1301.8277174720765},{"$f":"IF(ReplacementPurches!BG66=\"\",\"\",IF(PricesByItr!BG66=\"\",\"\",(ReplacementPurches!BG66*BG$1*PricesByItr!BG66)/1000))","v":11578.933915911866},{"$f":"IF(ReplacementPurches!BH66=\"\",\"\",IF(PricesByItr!BH66=\"\",\"\",(ReplacementPurches!BH66*BH$1*PricesByItr!BH66)/1000))","v":5419.5551479774467},{"$f":"IF(ReplacementPurches!BI66=\"\",\"\",IF(PricesByItr!BI66=\"\",\"\",(ReplacementPurches!BI66*BI$1*PricesByItr!BI66)/1000))","v":-2333.7400806559899},{"$f":"IF(ReplacementPurches!BJ66=\"\",\"\",IF(PricesByItr!BJ66=\"\",\"\",(ReplacementPurches!BJ66*BJ$1*PricesByItr!BJ66)/1000))","v":4031.0696422042847},191023.41303417424,null,2022,{"$f":"ReplacementPurches!BN66","v":1992},{"$f":"IF(ReplacementPurches!BO66=\"\",\"\",IF(PricesByItr!BO66=\"\",\"\",(ReplacementPurches!BO66*BO$1*PricesByItr!BO66)/1000))","v":22436.736566665651},{"$f":"IF(ReplacementPurches!BP66=\"\",\"\",IF(PricesByItr!BP66=\"\",\"\",(ReplacementPurches!BP66*BP$1*PricesByItr!BP66)/1000))","v":1242.1304208252429},{"$f":"IF(ReplacementPurches!BQ66=\"\",\"\",IF(PricesByItr!BQ66=\"\",\"\",(ReplacementPurches!BQ66*BQ$1*PricesByItr!BQ66)/1000))","v":57494.822214444364},{"$f":"IF(ReplacementPurches!BR66=\"\",\"\",IF(PricesByItr!BR66=\"\",\"\",(ReplacementPurches!BR66*BR$1*PricesByItr!BR66)/1000))","v":40539.181455387501},{"$f":"IF(ReplacementPurches!BS66=\"\",\"\",IF(PricesByItr!BS66=\"\",\"\",(ReplacementPurches!BS66*BS$1*PricesByItr!BS66)/1000))","v":44978.795232458484},{"$f":"IF(ReplacementPurches!BT66=\"\",\"\",IF(PricesByItr!BT66=\"\",\"\",(ReplacementPurches!BT66*BT$1*PricesByItr!BT66)/1000))","v":5032.0214336467752},{"$f":"IF(ReplacementPurches!BU66=\"\",\"\",IF(PricesByItr!BU66=\"\",\"\",(ReplacementPurches!BU66*BU$1*PricesByItr!BU66)/1000))","v":12869.696956952286},{"$f":"IF(ReplacementPurches!BV66=\"\",\"\",IF(PricesByItr!BV66=\"\",\"\",(ReplacementPurches!BV66*BV$1*PricesByItr!BV66)/1000))","v":-1228.9481389755251},{"$f":"IF(ReplacementPurches!BW66=\"\",\"\",IF(PricesByItr!BW66=\"\",\"\",(ReplacementPurches!BW66*BW$1*PricesByItr!BW66)/1000))","v":10990.461001995849},{"$f":"IF(ReplacementPurches!BX66=\"\",\"\",IF(PricesByItr!BX66=\"\",\"\",(ReplacementPurches!BX66*BX$1*PricesByItr!BX66)/1000))","v":5352.302310668565},{"$f":"IF(ReplacementPurches!BY66=\"\",\"\",IF(PricesByItr!BY66=\"\",\"\",(ReplacementPurches!BY66*BY$1*PricesByItr!BY66)/1000))","v":-2365.9356082143477},{"$f":"IF(ReplacementPurches!BZ66=\"\",\"\",IF(PricesByItr!BZ66=\"\",\"\",(ReplacementPurches!BZ66*BZ$1*PricesByItr!BZ66)/1000))","v":4072.162235000611},201413.4260808554,null,2023,{"$f":"ReplacementPurches!CD66","v":1992},{"$f":"IF(ReplacementPurches!CE66=\"\",\"\",IF(PricesByItr!CE66=\"\",\"\",(ReplacementPurches!CE66*CE$1*PricesByItr!CE66)/1000))","v":22873.405660552973},{"$f":"IF(ReplacementPurches!CF66=\"\",\"\",IF(PricesByItr!CF66=\"\",\"\",(ReplacementPurches!CF66*CF$1*PricesByItr!CF66)/1000))","v":1385.2250118741513},{"$f":"IF(ReplacementPurches!CG66=\"\",\"\",IF(PricesByItr!CG66=\"\",\"\",(ReplacementPurches!CG66*CG$1*PricesByItr!CG66)/1000))","v":61606.698164006404},{"$f":"IF(ReplacementPurches!CH66=\"\",\"\",IF(PricesByItr!CH66=\"\",\"\",(ReplacementPurches!CH66*CH$1*PricesByItr!CH66)/1000))","v":45035.189608451852},{"$f":"IF(ReplacementPurches!CI66=\"\",\"\",IF(PricesByItr!CI66=\"\",\"\",(ReplacementPurches!CI66*CI$1*PricesByItr!CI66)/1000))","v":45931.195180206305},{"$f":"IF(ReplacementPurches!CJ66=\"\",\"\",IF(PricesByItr!CJ66=\"\",\"\",(ReplacementPurches!CJ66*CJ$1*PricesByItr!CJ66)/1000))","v":5235.4968593650819},{"$f":"IF(ReplacementPurches!CK66=\"\",\"\",IF(PricesByItr!CK66=\"\",\"\",(ReplacementPurches!CK66*CK$1*PricesByItr!CK66)/1000))","v":13209.231162681577},{"$f":"IF(ReplacementPurches!CL66=\"\",\"\",IF(PricesByItr!CL66=\"\",\"\",(ReplacementPurches!CL66*CL$1*PricesByItr!CL66)/1000))","v":-1322.8142246646887},{"$f":"IF(ReplacementPurches!CM66=\"\",\"\",IF(PricesByItr!CM66=\"\",\"\",(ReplacementPurches!CM66*CM$1*PricesByItr!CM66)/1000))","v":12053.427090032959},{"$f":"IF(ReplacementPurches!CN66=\"\",\"\",IF(PricesByItr!CN66=\"\",\"\",(ReplacementPurches!CN66*CN$1*PricesByItr!CN66)/1000))","v":5613.8902084499377},{"$f":"IF(ReplacementPurches!CO66=\"\",\"\",IF(PricesByItr!CO66=\"\",\"\",(ReplacementPurches!CO66*CO$1*PricesByItr!CO66)/1000))","v":-2379.6313818181184},{"$f":"IF(ReplacementPurches!CP66=\"\",\"\",IF(PricesByItr!CP66=\"\",\"\",(ReplacementPurches!CP66*CP$1*PricesByItr!CP66)/1000))","v":4286.9889346313475},213528.30227376978,null,2024,{"$f":"ReplacementPurches!CT66","v":1992},{"$f":"IF(ReplacementPurches!CU66=\"\",\"\",IF(PricesByItr!CU66=\"\",\"\",(ReplacementPurches!CU66*CU$1*PricesByItr!CU66)/1000))","v":25082.282895980825},{"$f":"IF(ReplacementPurches!CV66=\"\",\"\",IF(PricesByItr!CV66=\"\",\"\",(ReplacementPurches!CV66*CV$1*PricesByItr!CV66)/1000))","v":1431.6451083752634},{"$f":"IF(ReplacementPurches!CW66=\"\",\"\",IF(PricesByItr!CW66=\"\",\"\",(ReplacementPurches!CW66*CW$1*PricesByItr!CW66)/1000))","v":66453.152146940221},{"$f":"IF(ReplacementPurches!CX66=\"\",\"\",IF(PricesByItr!CX66=\"\",\"\",(ReplacementPurches!CX66*CX$1*PricesByItr!CX66)/1000))","v":48364.086330909355},{"$f":"IF(ReplacementPurches!CY66=\"\",\"\",IF(PricesByItr!CY66=\"\",\"\",(ReplacementPurches!CY66*CY$1*PricesByItr!CY66)/1000))","v":47406.779167474371},{"$f":"IF(ReplacementPurches!CZ66=\"\",\"\",IF(PricesByItr!CZ66=\"\",\"\",(ReplacementPurches!CZ66*CZ$1*PricesByItr!CZ66)/1000))","v":5573.6012068470936},{"$f":"IF(ReplacementPurches!DA66=\"\",\"\",IF(PricesByItr!DA66=\"\",\"\",(ReplacementPurches!DA66*DA$1*PricesByItr!DA66)/1000))","v":-3022.7534697952278},{"$f":"IF(ReplacementPurches!DB66=\"\",\"\",IF(PricesByItr!DB66=\"\",\"\",(ReplacementPurches!DB66*DB$1*PricesByItr!DB66)/1000))","v":-1464.9670255439755},{"$f":"IF(ReplacementPurches!DC66=\"\",\"\",IF(PricesByItr!DC66=\"\",\"\",(ReplacementPurches!DC66*DC$1*PricesByItr!DC66)/1000))","v":12691.247512847904},{"$f":"IF(ReplacementPurches!DD66=\"\",\"\",IF(PricesByItr!DD66=\"\",\"\",(ReplacementPurches!DD66*DD$1*PricesByItr!DD66)/1000))","v":6399.0816616664879},{"$f":"IF(ReplacementPurches!DE66=\"\",\"\",IF(PricesByItr!DE66=\"\",\"\",(ReplacementPurches!DE66*DE$1*PricesByItr!DE66)/1000))","v":-2749.3992284173792},{"$f":"IF(ReplacementPurches!DF66=\"\",\"\",IF(PricesByItr!DF66=\"\",\"\",(ReplacementPurches!DF66*DF$1*PricesByItr!DF66)/1000))","v":4656.2771696960444},210821.03347698101,null,2025,{"$f":"ReplacementPurches!DJ66","v":1992},{"$f":"IF(ReplacementPurches!DK66=\"\",\"\",IF(PricesByItr!DK66=\"\",\"\",(ReplacementPurches!DK66*DK$1*PricesByItr!DK66)/1000))","v":25882.315956207276},{"$f":"IF(ReplacementPurches!DL66=\"\",\"\",IF(PricesByItr!DL66=\"\",\"\",(ReplacementPurches!DL66*DL$1*PricesByItr!DL66)/1000))","v":1435.5790969874865},{"$f":"IF(ReplacementPurches!DM66=\"\",\"\",IF(PricesByItr!DM66=\"\",\"\",(ReplacementPurches!DM66*DM$1*PricesByItr!DM66)/1000))","v":63222.616090228279},{"$f":"IF(ReplacementPurches!DN66=\"\",\"\",IF(PricesByItr!DN66=\"\",\"\",(ReplacementPurches!DN66*DN$1*PricesByItr!DN66)/1000))","v":48690.822119098673},{"$f":"IF(ReplacementPurches!DO66=\"\",\"\",IF(PricesByItr!DO66=\"\",\"\",(ReplacementPurches!DO66*DO$1*PricesByItr!DO66)/1000))","v":50795.277133062737},{"$f":"IF(ReplacementPurches!DP66=\"\",\"\",IF(PricesByItr!DP66=\"\",\"\",(ReplacementPurches!DP66*DP$1*PricesByItr!DP66)/1000))","v":5577.9207212099536},{"$f":"IF(ReplacementPurches!DQ66=\"\",\"\",IF(PricesByItr!DQ66=\"\",\"\",(ReplacementPurches!DQ66*DQ$1*PricesByItr!DQ66)/1000))","v":14420.299201445392},{"$f":"IF(ReplacementPurches!DR66=\"\",\"\",IF(PricesByItr!DR66=\"\",\"\",(ReplacementPurches!DR66*DR$1*PricesByItr!DR66)/1000))","v":-1504.3787285968781},{"$f":"IF(ReplacementPurches!DS66=\"\",\"\",IF(PricesByItr!DS66=\"\",\"\",(ReplacementPurches!DS66*DS$1*PricesByItr!DS66)/1000))","v":13098.504450775146},{"$f":"IF(ReplacementPurches!DT66=\"\",\"\",IF(PricesByItr!DT66=\"\",\"\",(ReplacementPurches!DT66*DT$1*PricesByItr!DT66)/1000))","v":6331.3340556930525},{"$f":"IF(ReplacementPurches!DU66=\"\",\"\",IF(PricesByItr!DU66=\"\",\"\",(ReplacementPurches!DU66*DU$1*PricesByItr!DU66)/1000))","v":-2732.1715299945454},{"$f":"IF(ReplacementPurches!DV66=\"\",\"\",IF(PricesByItr!DV66=\"\",\"\",(ReplacementPurches!DV66*DV$1*PricesByItr!DV66)/1000))","v":4792.5799392700183},230010.69850538662,null,2026,{"$f":"ReplacementPurches!DZ66","v":1992},{"$f":"IF(ReplacementPurches!EA66=\"\",\"\",IF(PricesByItr!EA66=\"\",\"\",(ReplacementPurches!EA66*EA$1*PricesByItr!EA66)/1000))","v":26944.028876220698},{"$f":"IF(ReplacementPurches!EB66=\"\",\"\",IF(PricesByItr!EB66=\"\",\"\",(ReplacementPurches!EB66*EB$1*PricesByItr!EB66)/1000))","v":1548.0066329617023},{"$f":"IF(ReplacementPurches!EC66=\"\",\"\",IF(PricesByItr!EC66=\"\",\"\",(ReplacementPurches!EC66*EC$1*PricesByItr!EC66)/1000))","v":69723.723282962019},{"$f":"IF(ReplacementPurches!ED66=\"\",\"\",IF(PricesByItr!ED66=\"\",\"\",(ReplacementPurches!ED66*ED$1*PricesByItr!ED66)/1000))","v":51634.163990036774},{"$f":"IF(ReplacementPurches!EE66=\"\",\"\",IF(PricesByItr!EE66=\"\",\"\",(ReplacementPurches!EE66*EE$1*PricesByItr!EE66)/1000))","v":54988.852977246097},{"$f":"IF(ReplacementPurches!EF66=\"\",\"\",IF(PricesByItr!EF66=\"\",\"\",(ReplacementPurches!EF66*EF$1*PricesByItr!EF66)/1000))","v":6160.6632258487689},{"$f":"IF(ReplacementPurches!EG66=\"\",\"\",IF(PricesByItr!EG66=\"\",\"\",(ReplacementPurches!EG66*EG$1*PricesByItr!EG66)/1000))","v":15704.132451284413},{"$f":"IF(ReplacementPurches!EH66=\"\",\"\",IF(PricesByItr!EH66=\"\",\"\",(ReplacementPurches!EH66*EH$1*PricesByItr!EH66)/1000))","v":-1540.7519733924864},{"$f":"IF(ReplacementPurches!EI66=\"\",\"\",IF(PricesByItr!EI66=\"\",\"\",(ReplacementPurches!EI66*EI$1*PricesByItr!EI66)/1000))","v":13751.696994564822},{"$f":"IF(ReplacementPurches!EJ66=\"\",\"\",IF(PricesByItr!EJ66=\"\",\"\",(ReplacementPurches!EJ66*EJ$1*PricesByItr!EJ66)/1000))","v":6916.8763749916079},{"$f":"IF(ReplacementPurches!EK66=\"\",\"\",IF(PricesByItr!EK66=\"\",\"\",(ReplacementPurches!EK66*EK$1*PricesByItr!EK66)/1000))","v":-3007.6755066298942},{"$f":"IF(ReplacementPurches!EL66=\"\",\"\",IF(PricesByItr!EL66=\"\",\"\",(ReplacementPurches!EL66*EL$1*PricesByItr!EL66)/1000))","v":5209.2573780975345},248032.97470419205,null,2027,{"$f":"ReplacementPurches!EP66","v":1992},{"$f":"IF(ReplacementPurches!EQ66=\"\",\"\",IF(PricesByItr!EQ66=\"\",\"\",(ReplacementPurches!EQ66*EQ$1*PricesByItr!EQ66)/1000))","v":29258.892705184928},{"$f":"IF(ReplacementPurches!ER66=\"\",\"\",IF(PricesByItr!ER66=\"\",\"\",(ReplacementPurches!ER66*ER$1*PricesByItr!ER66)/1000))","v":1656.8716547698023},{"$f":"IF(ReplacementPurches!ES66=\"\",\"\",IF(PricesByItr!ES66=\"\",\"\",(ReplacementPurches!ES66*ES$1*PricesByItr!ES66)/1000))","v":76445.656086435702},{"$f":"IF(ReplacementPurches!ET66=\"\",\"\",IF(PricesByItr!ET66=\"\",\"\",(ReplacementPurches!ET66*ET$1*PricesByItr!ET66)/1000))","v":53494.178534802246},{"$f":"IF(ReplacementPurches!EU66=\"\",\"\",IF(PricesByItr!EU66=\"\",\"\",(ReplacementPurches!EU66*EU$1*PricesByItr!EU66)/1000))","v":57778.555335534664},{"$f":"IF(ReplacementPurches!EV66=\"\",\"\",IF(PricesByItr!EV66=\"\",\"\",(ReplacementPurches!EV66*EV$1*PricesByItr!EV66)/1000))","v":6401.0839465854651},{"$f":"IF(ReplacementPurches!EW66=\"\",\"\",IF(PricesByItr!EW66=\"\",\"\",(ReplacementPurches!EW66*EW$1*PricesByItr!EW66)/1000))","v":15880.90615721092},{"$f":"IF(ReplacementPurches!EX66=\"\",\"\",IF(PricesByItr!EX66=\"\",\"\",(ReplacementPurches!EX66*EX$1*PricesByItr!EX66)/1000))","v":-1541.6693889518738},{"$f":"IF(ReplacementPurches!EY66=\"\",\"\",IF(PricesByItr!EY66=\"\",\"\",(ReplacementPurches!EY66*EY$1*PricesByItr!EY66)/1000))","v":14150.600952505494},{"$f":"IF(ReplacementPurches!EZ66=\"\",\"\",IF(PricesByItr!EZ66=\"\",\"\",(ReplacementPurches!EZ66*EZ$1*PricesByItr!EZ66)/1000))","v":7061.6428689697277},{"$f":"IF(ReplacementPurches!FA66=\"\",\"\",IF(PricesByItr!FA66=\"\",\"\",(ReplacementPurches!FA66*FA$1*PricesByItr!FA66)/1000))","v":-3006.7355341062475},{"$f":"IF(ReplacementPurches!FB66=\"\",\"\",IF(PricesByItr!FB66=\"\",\"\",(ReplacementPurches!FB66*FB$1*PricesByItr!FB66)/1000))","v":5088.9617288970967},262668.94504783791,null,2028,{"$f":"ReplacementPurches!FF66","v":1992},{"$f":"IF(ReplacementPurches!FG66=\"\",\"\",IF(PricesByItr!FG66=\"\",\"\",(ReplacementPurches!FG66*FG$1*PricesByItr!FG66)/1000))","v":31411.583357971191},{"$f":"IF(ReplacementPurches!FH66=\"\",\"\",IF(PricesByItr!FH66=\"\",\"\",(ReplacementPurches!FH66*FH$1*PricesByItr!FH66)/1000))","v":1781.8456622398376},{"$f":"IF(ReplacementPurches!FI66=\"\",\"\",IF(PricesByItr!FI66=\"\",\"\",(ReplacementPurches!FI66*FI$1*PricesByItr!FI66)/1000))","v":77181.147066371181},{"$f":"IF(ReplacementPurches!FJ66=\"\",\"\",IF(PricesByItr!FJ66=\"\",\"\",(ReplacementPurches!FJ66*FJ$1*PricesByItr!FJ66)/1000))","v":56051.803904619606},{"$f":"IF(ReplacementPurches!FK66=\"\",\"\",IF(PricesByItr!FK66=\"\",\"\",(ReplacementPurches!FK66*FK$1*PricesByItr!FK66)/1000))","v":58534.29121988525},{"$f":"IF(ReplacementPurches!FL66=\"\",\"\",IF(PricesByItr!FL66=\"\",\"\",(ReplacementPurches!FL66*FL$1*PricesByItr!FL66)/1000))","v":6476.2184077573784},{"$f":"IF(ReplacementPurches!FM66=\"\",\"\",IF(PricesByItr!FM66=\"\",\"\",(ReplacementPurches!FM66*FM$1*PricesByItr!FM66)/1000))","v":16855.271786998754},{"$f":"IF(ReplacementPurches!FN66=\"\",\"\",IF(PricesByItr!FN66=\"\",\"\",(ReplacementPurches!FN66*FN$1*PricesByItr!FN66)/1000))","v":-1701.7676466934199},{"$f":"IF(ReplacementPurches!FO66=\"\",\"\",IF(PricesByItr!FO66=\"\",\"\",(ReplacementPurches!FO66*FO$1*PricesByItr!FO66)/1000))","v":14712.622911178587},{"$f":"IF(ReplacementPurches!FP66=\"\",\"\",IF(PricesByItr!FP66=\"\",\"\",(ReplacementPurches!FP66*FP$1*PricesByItr!FP66)/1000))","v":7548.4076240249633},{"$f":"IF(ReplacementPurches!FQ66=\"\",\"\",IF(PricesByItr!FQ66=\"\",\"\",(ReplacementPurches!FQ66*FQ$1*PricesByItr!FQ66)/1000))","v":-3289.8766586729976},{"$f":"IF(ReplacementPurches!FR66=\"\",\"\",IF(PricesByItr!FR66=\"\",\"\",(ReplacementPurches!FR66*FR$1*PricesByItr!FR66)/1000))","v":5596.4627496948251},271158.01038537518,null,2029,{"$f":"ReplacementPurches!FV66","v":1992},{"$f":"IF(ReplacementPurches!FW66=\"\",\"\",IF(PricesByItr!FW66=\"\",\"\",(ReplacementPurches!FW66*FW$1*PricesByItr!FW66)/1000))","v":33095.360139587392},{"$f":"IF(ReplacementPurches!FX66=\"\",\"\",IF(PricesByItr!FX66=\"\",\"\",(ReplacementPurches!FX66*FX$1*PricesByItr!FX66)/1000))","v":1863.840312083054},{"$f":"IF(ReplacementPurches!FY66=\"\",\"\",IF(PricesByItr!FY66=\"\",\"\",(ReplacementPurches!FY66*FY$1*PricesByItr!FY66)/1000))","v":77268.243226440798},{"$f":"IF(ReplacementPurches!FZ66=\"\",\"\",IF(PricesByItr!FZ66=\"\",\"\",(ReplacementPurches!FZ66*FZ$1*PricesByItr!FZ66)/1000))","v":57082.146940287777},{"$f":"IF(ReplacementPurches!GA66=\"\",\"\",IF(PricesByItr!GA66=\"\",\"\",(ReplacementPurches!GA66*GA$1*PricesByItr!GA66)/1000))","v":58291.702419653324},{"$f":"IF(ReplacementPurches!GB66=\"\",\"\",IF(PricesByItr!GB66=\"\",\"\",(ReplacementPurches!GB66*GB$1*PricesByItr!GB66)/1000))","v":6746.7043900539875},{"$f":"IF(ReplacementPurches!GC66=\"\",\"\",IF(PricesByItr!GC66=\"\",\"\",(ReplacementPurches!GC66*GC$1*PricesByItr!GC66)/1000))","v":17243.882138561254},{"$f":"IF(ReplacementPurches!GD66=\"\",\"\",IF(PricesByItr!GD66=\"\",\"\",(ReplacementPurches!GD66*GD$1*PricesByItr!GD66)/1000))","v":-1777.3576128112793},{"$f":"IF(ReplacementPurches!GE66=\"\",\"\",IF(PricesByItr!GE66=\"\",\"\",(ReplacementPurches!GE66*GE$1*PricesByItr!GE66)/1000))","v":15442.512652374271},{"$f":"IF(ReplacementPurches!GF66=\"\",\"\",IF(PricesByItr!GF66=\"\",\"\",(ReplacementPurches!GF66*GF$1*PricesByItr!GF66)/1000))","v":7339.7433284980789},{"$f":"IF(ReplacementPurches!GG66=\"\",\"\",IF(PricesByItr!GG66=\"\",\"\",(ReplacementPurches!GG66*GG$1*PricesByItr!GG66)/1000))","v":-3265.1302604175198},{"$f":"IF(ReplacementPurches!GH66=\"\",\"\",IF(PricesByItr!GH66=\"\",\"\",(ReplacementPurches!GH66*GH$1*PricesByItr!GH66)/1000))","v":5445.323964820861},274776.97163913201,null,2030,{"$f":"ReplacementPurches!GL66","v":1992},{"$f":"IF(ReplacementPurches!GM66=\"\",\"\",IF(PricesByItr!GM66=\"\",\"\",(ReplacementPurches!GM66*GM$1*PricesByItr!GM66)/1000))","v":32034.206021026603},{"$f":"IF(ReplacementPurches!GN66=\"\",\"\",IF(PricesByItr!GN66=\"\",\"\",(ReplacementPurches!GN66*GN$1*PricesByItr!GN66)/1000))","v":1747.1210138874526},{"$f":"IF(ReplacementPurches!GO66=\"\",\"\",IF(PricesByItr!GO66=\"\",\"\",(ReplacementPurches!GO66*GO$1*PricesByItr!GO66)/1000))","v":74997.422420258314},{"$f":"IF(ReplacementPurches!GP66=\"\",\"\",IF(PricesByItr!GP66=\"\",\"\",(ReplacementPurches!GP66*GP$1*PricesByItr!GP66)/1000))","v":57793.74126363144},{"$f":"IF(ReplacementPurches!GQ66=\"\",\"\",IF(PricesByItr!GQ66=\"\",\"\",(ReplacementPurches!GQ66*GQ$1*PricesByItr!GQ66)/1000))","v":59989.285401855457},{"$f":"IF(ReplacementPurches!GR66=\"\",\"\",IF(PricesByItr!GR66=\"\",\"\",(ReplacementPurches!GR66*GR$1*PricesByItr!GR66)/1000))","v":6516.8060432393531},{"$f":"IF(ReplacementPurches!GS66=\"\",\"\",IF(PricesByItr!GS66=\"\",\"\",(ReplacementPurches!GS66*GS$1*PricesByItr!GS66)/1000))","v":16440.082591992188},{"$f":"IF(ReplacementPurches!GT66=\"\",\"\",IF(PricesByItr!GT66=\"\",\"\",(ReplacementPurches!GT66*GT$1*PricesByItr!GT66)/1000))","v":-1687.6560638145443},{"$f":"IF(ReplacementPurches!GU66=\"\",\"\",IF(PricesByItr!GU66=\"\",\"\",(ReplacementPurches!GU66*GU$1*PricesByItr!GU66)/1000))","v":14628.55432653808},{"$f":"IF(ReplacementPurches!GV66=\"\",\"\",IF(PricesByItr!GV66=\"\",\"\",(ReplacementPurches!GV66*GV$1*PricesByItr!GV66)/1000))","v":7644.3160109527598},{"$f":"IF(ReplacementPurches!GW66=\"\",\"\",IF(PricesByItr!GW66=\"\",\"\",(ReplacementPurches!GW66*GW$1*PricesByItr!GW66)/1000))","v":-3444.1932434795744},{"$f":"IF(ReplacementPurches!GX66=\"\",\"\",IF(PricesByItr!GX66=\"\",\"\",(ReplacementPurches!GX66*GX$1*PricesByItr!GX66)/1000))","v":5895.0037125640874},272554.68949865154,null,2031,{"$f":"ReplacementPurches!HB66","v":1992},{"$f":"IF(ReplacementPurches!HC66=\"\",\"\",IF(PricesByItr!HC66=\"\",\"\",(ReplacementPurches!HC66*HC$1*PricesByItr!HC66)/1000))","v":34359.440480038829},{"$f":"IF(ReplacementPurches!HD66=\"\",\"\",IF(PricesByItr!HD66=\"\",\"\",(ReplacementPurches!HD66*HD$1*PricesByItr!HD66)/1000))","v":-2927.8696127889634},{"$f":"IF(ReplacementPurches!HE66=\"\",\"\",IF(PricesByItr!HE66=\"\",\"\",(ReplacementPurches!HE66*HE$1*PricesByItr!HE66)/1000))","v":77815.30946201706},{"$f":"IF(ReplacementPurches!HF66=\"\",\"\",IF(PricesByItr!HF66=\"\",\"\",(ReplacementPurches!HF66*HF$1*PricesByItr!HF66)/1000))","v":72571.711558178707},{"$f":"IF(ReplacementPurches!HG66=\"\",\"\",IF(PricesByItr!HG66=\"\",\"\",(ReplacementPurches!HG66*HG$1*PricesByItr!HG66)/1000))","v":40985.184557249457},{"$f":"IF(ReplacementPurches!HH66=\"\",\"\",IF(PricesByItr!HH66=\"\",\"\",(ReplacementPurches!HH66*HH$1*PricesByItr!HH66)/1000))","v":-5371.628447060587},{"$f":"IF(ReplacementPurches!HI66=\"\",\"\",IF(PricesByItr!HI66=\"\",\"\",(ReplacementPurches!HI66*HI$1*PricesByItr!HI66)/1000))","v":26615.70326391259},{"$f":"IF(ReplacementPurches!HJ66=\"\",\"\",IF(PricesByItr!HJ66=\"\",\"\",(ReplacementPurches!HJ66*HJ$1*PricesByItr!HJ66)/1000))","v":6724.0921643859856},{"$f":"IF(ReplacementPurches!HK66=\"\",\"\",IF(PricesByItr!HK66=\"\",\"\",(ReplacementPurches!HK66*HK$1*PricesByItr!HK66)/1000))","v":62878.21482637024},{"$f":"IF(ReplacementPurches!HL66=\"\",\"\",IF(PricesByItr!HL66=\"\",\"\",(ReplacementPurches!HL66*HL$1*PricesByItr!HL66)/1000))","v":7707.7708564224249},{"$f":"IF(ReplacementPurches!HM66=\"\",\"\",IF(PricesByItr!HM66=\"\",\"\",(ReplacementPurches!HM66*HM$1*PricesByItr!HM66)/1000))","v":-3142.8964496172498},{"$f":"IF(ReplacementPurches!HN66=\"\",\"\",IF(PricesByItr!HN66=\"\",\"\",(ReplacementPurches!HN66*HN$1*PricesByItr!HN66)/1000))","v":4124.5023953475938},322339.53505445604,null,0,{"$f":"ReplacementPurches!HR66","v":0},{"$f":"IF(ReplacementPurches!HS66=\"\",\"\",IF(PricesByItr!HS66=\"\",\"\",(ReplacementPurches!HS66*HS$1*PricesByItr!HS66)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT66=\"\",\"\",IF(PricesByItr!HT66=\"\",\"\",(ReplacementPurches!HT66*HT$1*PricesByItr!HT66)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU66=\"\",\"\",IF(PricesByItr!HU66=\"\",\"\",(ReplacementPurches!HU66*HU$1*PricesByItr!HU66)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV66=\"\",\"\",IF(PricesByItr!HV66=\"\",\"\",(ReplacementPurches!HV66*HV$1*PricesByItr!HV66)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW66=\"\",\"\",IF(PricesByItr!HW66=\"\",\"\",(ReplacementPurches!HW66*HW$1*PricesByItr!HW66)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX66=\"\",\"\",IF(PricesByItr!HX66=\"\",\"\",(ReplacementPurches!HX66*HX$1*PricesByItr!HX66)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY66=\"\",\"\",IF(PricesByItr!HY66=\"\",\"\",(ReplacementPurches!HY66*HY$1*PricesByItr!HY66)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ66=\"\",\"\",IF(PricesByItr!HZ66=\"\",\"\",(ReplacementPurches!HZ66*HZ$1*PricesByItr!HZ66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA66=\"\",\"\",IF(PricesByItr!IA66=\"\",\"\",(ReplacementPurches!IA66*IA$1*PricesByItr!IA66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB66=\"\",\"\",IF(PricesByItr!IB66=\"\",\"\",(ReplacementPurches!IB66*IB$1*PricesByItr!IB66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC66=\"\",\"\",IF(PricesByItr!IC66=\"\",\"\",(ReplacementPurches!IC66*IC$1*PricesByItr!IC66)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID66=\"\",\"\",IF(PricesByItr!ID66=\"\",\"\",(ReplacementPurches!ID66*ID$1*PricesByItr!ID66)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH66","v":0},{"$f":"IF(ReplacementPurches!II66=\"\",\"\",IF(PricesByItr!II66=\"\",\"\",(ReplacementPurches!II66*II$1*PricesByItr!II66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ66=\"\",\"\",IF(PricesByItr!IJ66=\"\",\"\",(ReplacementPurches!IJ66*IJ$1*PricesByItr!IJ66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK66=\"\",\"\",IF(PricesByItr!IK66=\"\",\"\",(ReplacementPurches!IK66*IK$1*PricesByItr!IK66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL66=\"\",\"\",IF(PricesByItr!IL66=\"\",\"\",(ReplacementPurches!IL66*IL$1*PricesByItr!IL66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM66=\"\",\"\",IF(PricesByItr!IM66=\"\",\"\",(ReplacementPurches!IM66*IM$1*PricesByItr!IM66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN66=\"\",\"\",IF(PricesByItr!IN66=\"\",\"\",(ReplacementPurches!IN66*IN$1*PricesByItr!IN66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO66=\"\",\"\",IF(PricesByItr!IO66=\"\",\"\",(ReplacementPurches!IO66*IO$1*PricesByItr!IO66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP66=\"\",\"\",IF(PricesByItr!IP66=\"\",\"\",(ReplacementPurches!IP66*IP$1*PricesByItr!IP66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ66=\"\",\"\",IF(PricesByItr!IQ66=\"\",\"\",(ReplacementPurches!IQ66*IQ$1*PricesByItr!IQ66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR66=\"\",\"\",IF(PricesByItr!IR66=\"\",\"\",(ReplacementPurches!IR66*IR$1*PricesByItr!IR66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS66=\"\",\"\",IF(PricesByItr!IS66=\"\",\"\",(ReplacementPurches!IS66*IS$1*PricesByItr!IS66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT66=\"\",\"\",IF(PricesByItr!IT66=\"\",\"\",(ReplacementPurches!IT66*IT$1*PricesByItr!IT66)/1000))","v":""},0]
[{"$f":"PurchByItr!A67","v":2018},{"$f":"PurchByItr!B67","v":2008},{"$f":"IF(PricesByItr!C67<0,0,(PurchByItr!C67*C$1*PricesByItr!C67)/1000)","v":19432.695791244529},{"$f":"IF(PricesByItr!D67<0,0,(PurchByItr!D67*D$1*PricesByItr!D67)/1000)","v":0},{"$f":"IF(PricesByItr!E67<0,0,(PurchByItr!E67*E$1*PricesByItr!E67)/1000)","v":59055.254383239779},{"$f":"IF(PricesByItr!F67<0,0,(PurchByItr!F67*F$1*PricesByItr!F67)/1000)","v":53898.935980224589},{"$f":"IF(PricesByItr!G67<0,0,(PurchByItr!G67*G$1*PricesByItr!G67)/1000)","v":21485.033294677749},{"$f":"IF(PricesByItr!H67<0,0,(PurchByItr!H67*H$1*PricesByItr!H67)/1000)","v":6911.2600523643414},{"$f":"IF(PricesByItr!I67<0,0,(PurchByItr!I67*I$1*PricesByItr!I67)/1000)","v":7057.0024221801787},{"$f":"IF(PricesByItr!J67<0,0,(PurchByItr!J67*J$1*PricesByItr!J67)/1000)","v":0},{"$f":"IF(PricesByItr!K67<0,0,(PurchByItr!K67*K$1*PricesByItr!K67)/1000)","v":0},{"$f":"IF(PricesByItr!L67<0,0,(PurchByItr!L67*L$1*PricesByItr!L67)/1000)","v":0},{"$f":"IF(PricesByItr!M67<0,0,(PurchByItr!M67*M$1*PricesByItr!M67)/1000)","v":0},{"$f":"IF(PricesByItr!N67<0,0,(PurchByItr!N67*N$1*PricesByItr!N67)/1000)","v":22185.795688293496},190025.97761222467,null,{"$f":"PurchByItr!Q67","v":2019},{"$f":"PurchByItr!R67","v":1929},{"$f":"IF(PricesByItr!S67<0,0,(PurchByItr!S67*S$1*PricesByItr!S67)/1000)","v":19343.893632431016},{"$f":"IF(PricesByItr!T67<0,0,(PurchByItr!T67*T$1*PricesByItr!T67)/1000)","v":8067.3914931144573},{"$f":"IF(PricesByItr!U67<0,0,(PurchByItr!U67*U$1*PricesByItr!U67)/1000)","v":38141.462422119148},{"$f":"IF(PricesByItr!V67<0,0,(PurchByItr!V67*V$1*PricesByItr!V67)/1000)","v":46917.745188262954},{"$f":"IF(PricesByItr!W67<0,0,(PurchByItr!W67*W$1*PricesByItr!W67)/1000)","v":40179.312727294979},{"$f":"IF(PricesByItr!X67<0,0,(PurchByItr!X67*X$1*PricesByItr!X67)/1000)","v":10641.681832328804},{"$f":"IF(PricesByItr!Y67<0,0,(PurchByItr!Y67*Y$1*PricesByItr!Y67)/1000)","v":-12963.201321289067},{"$f":"IF(PricesByItr!Z67<0,0,(PurchByItr!Z67*Z$1*PricesByItr!Z67)/1000)","v":5212.1681694030531},{"$f":"IF(PricesByItr!AA67<0,0,(PurchByItr!AA67*AA$1*PricesByItr!AA67)/1000)","v":0},{"$f":"IF(PricesByItr!AB67<0,0,(PurchByItr!AB67*AB$1*PricesByItr!AB67)/1000)","v":16010.030876907391},{"$f":"IF(PricesByItr!AC67<0,0,(PurchByItr!AC67*AC$1*PricesByItr!AC67)/1000)","v":-186.04557834748272},{"$f":"IF(PricesByItr!AD67<0,0,(PurchByItr!AD67*AD$1*PricesByItr!AD67)/1000)","v":4397.9380350952115},175762.37747732046,null,{"$f":"Purch_3","v":2020},{"$f":"ReplacementPurches!AH67","v":1993},{"$f":"IF(ReplacementPurches!AI67=\"\",\"\",IF(PricesByItr!AI67=\"\",\"\",(ReplacementPurches!AI67*AI$1*PricesByItr!AI67)/1000))","v":3978.4619495372772},{"$f":"IF(ReplacementPurches!AJ67=\"\",\"\",IF(PricesByItr!AJ67=\"\",\"\",(ReplacementPurches!AJ67*AJ$1*PricesByItr!AJ67)/1000))","v":-2273.8346060070994},{"$f":"IF(ReplacementPurches!AK67=\"\",\"\",IF(PricesByItr!AK67=\"\",\"\",(ReplacementPurches!AK67*AK$1*PricesByItr!AK67)/1000))","v":51931.751868640924},{"$f":"IF(ReplacementPurches!AL67=\"\",\"\",IF(PricesByItr!AL67=\"\",\"\",(ReplacementPurches!AL67*AL$1*PricesByItr!AL67)/1000))","v":116351.20317994422},{"$f":"IF(ReplacementPurches!AM67=\"\",\"\",IF(PricesByItr!AM67=\"\",\"\",(ReplacementPurches!AM67*AM$1*PricesByItr!AM67)/1000))","v":69971.04385483131},{"$f":"IF(ReplacementPurches!AN67=\"\",\"\",IF(PricesByItr!AN67=\"\",\"\",(ReplacementPurches!AN67*AN$1*PricesByItr!AN67)/1000))","v":5112.4137805764203},{"$f":"IF(ReplacementPurches!AO67=\"\",\"\",IF(PricesByItr!AO67=\"\",\"\",(ReplacementPurches!AO67*AO$1*PricesByItr!AO67)/1000))","v":4867.6619667968762},{"$f":"IF(ReplacementPurches!AP67=\"\",\"\",IF(PricesByItr!AP67=\"\",\"\",(ReplacementPurches!AP67*AP$1*PricesByItr!AP67)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ67=\"\",\"\",IF(PricesByItr!AQ67=\"\",\"\",(ReplacementPurches!AQ67*AQ$1*PricesByItr!AQ67)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR67=\"\",\"\",IF(PricesByItr!AR67=\"\",\"\",(ReplacementPurches!AR67*AR$1*PricesByItr!AR67)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS67=\"\",\"\",IF(PricesByItr!AS67=\"\",\"\",(ReplacementPurches!AS67*AS$1*PricesByItr!AS67)/1000))","v":-539.38113745658632},{"$f":"IF(ReplacementPurches!AT67=\"\",\"\",IF(PricesByItr!AT67=\"\",\"\",(ReplacementPurches!AT67*AT$1*PricesByItr!AT67)/1000))","v":-4817.8249894599912},244581.49586740334,null,{"$f":"Purch_4","v":2021},{"$f":"ReplacementPurches!AX67","v":1993},{"$f":"IF(ReplacementPurches!AY67=\"\",\"\",IF(PricesByItr!AY67=\"\",\"\",(ReplacementPurches!AY67*AY$1*PricesByItr!AY67)/1000))","v":4019.4074084106433},{"$f":"IF(ReplacementPurches!AZ67=\"\",\"\",IF(PricesByItr!AZ67=\"\",\"\",(ReplacementPurches!AZ67*AZ$1*PricesByItr!AZ67)/1000))","v":-2307.696970782375},{"$f":"IF(ReplacementPurches!BA67=\"\",\"\",IF(PricesByItr!BA67=\"\",\"\",(ReplacementPurches!BA67*BA$1*PricesByItr!BA67)/1000))","v":53477.302924925229},{"$f":"IF(ReplacementPurches!BB67=\"\",\"\",IF(PricesByItr!BB67=\"\",\"\",(ReplacementPurches!BB67*BB$1*PricesByItr!BB67)/1000))","v":135009.34429541821},{"$f":"IF(ReplacementPurches!BC67=\"\",\"\",IF(PricesByItr!BC67=\"\",\"\",(ReplacementPurches!BC67*BC$1*PricesByItr!BC67)/1000))","v":80502.95295906371},{"$f":"IF(ReplacementPurches!BD67=\"\",\"\",IF(PricesByItr!BD67=\"\",\"\",(ReplacementPurches!BD67*BD$1*PricesByItr!BD67)/1000))","v":5738.285232458782},{"$f":"IF(ReplacementPurches!BE67=\"\",\"\",IF(PricesByItr!BE67=\"\",\"\",(ReplacementPurches!BE67*BE$1*PricesByItr!BE67)/1000))","v":5342.7064683593753},{"$f":"IF(ReplacementPurches!BF67=\"\",\"\",IF(PricesByItr!BF67=\"\",\"\",(ReplacementPurches!BF67*BF$1*PricesByItr!BF67)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG67=\"\",\"\",IF(PricesByItr!BG67=\"\",\"\",(ReplacementPurches!BG67*BG$1*PricesByItr!BG67)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH67=\"\",\"\",IF(PricesByItr!BH67=\"\",\"\",(ReplacementPurches!BH67*BH$1*PricesByItr!BH67)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI67=\"\",\"\",IF(PricesByItr!BI67=\"\",\"\",(ReplacementPurches!BI67*BI$1*PricesByItr!BI67)/1000))","v":-556.3893217886648},{"$f":"IF(ReplacementPurches!BJ67=\"\",\"\",IF(PricesByItr!BJ67=\"\",\"\",(ReplacementPurches!BJ67*BJ$1*PricesByItr!BJ67)/1000))","v":-5036.8323816680895},276189.08061439684,null,{"$f":"Purch_5","v":2022},{"$f":"ReplacementPurches!BN67","v":1993},{"$f":"IF(ReplacementPurches!BO67=\"\",\"\",IF(PricesByItr!BO67=\"\",\"\",(ReplacementPurches!BO67*BO$1*PricesByItr!BO67)/1000))","v":4339.0617472080221},{"$f":"IF(ReplacementPurches!BP67=\"\",\"\",IF(PricesByItr!BP67=\"\",\"\",(ReplacementPurches!BP67*BP$1*PricesByItr!BP67)/1000))","v":-2565.1401789070605},{"$f":"IF(ReplacementPurches!BQ67=\"\",\"\",IF(PricesByItr!BQ67=\"\",\"\",(ReplacementPurches!BQ67*BQ$1*PricesByItr!BQ67)/1000))","v":57764.659286017617},{"$f":"IF(ReplacementPurches!BR67=\"\",\"\",IF(PricesByItr!BR67=\"\",\"\",(ReplacementPurches!BR67*BR$1*PricesByItr!BR67)/1000))","v":134550.06221158334},{"$f":"IF(ReplacementPurches!BS67=\"\",\"\",IF(PricesByItr!BS67=\"\",\"\",(ReplacementPurches!BS67*BS$1*PricesByItr!BS67)/1000))","v":77161.291061407479},{"$f":"IF(ReplacementPurches!BT67=\"\",\"\",IF(PricesByItr!BT67=\"\",\"\",(ReplacementPurches!BT67*BT$1*PricesByItr!BT67)/1000))","v":5588.4704431262971},{"$f":"IF(ReplacementPurches!BU67=\"\",\"\",IF(PricesByItr!BU67=\"\",\"\",(ReplacementPurches!BU67*BU$1*PricesByItr!BU67)/1000))","v":5193.5472876953145},{"$f":"IF(ReplacementPurches!BV67=\"\",\"\",IF(PricesByItr!BV67=\"\",\"\",(ReplacementPurches!BV67*BV$1*PricesByItr!BV67)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW67=\"\",\"\",IF(PricesByItr!BW67=\"\",\"\",(ReplacementPurches!BW67*BW$1*PricesByItr!BW67)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX67=\"\",\"\",IF(PricesByItr!BX67=\"\",\"\",(ReplacementPurches!BX67*BX$1*PricesByItr!BX67)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY67=\"\",\"\",IF(PricesByItr!BY67=\"\",\"\",(ReplacementPurches!BY67*BY$1*PricesByItr!BY67)/1000))","v":-585.66675352035031},{"$f":"IF(ReplacementPurches!BZ67=\"\",\"\",IF(PricesByItr!BZ67=\"\",\"\",(ReplacementPurches!BZ67*BZ$1*PricesByItr!BZ67)/1000))","v":-5413.3673099212629},276032.91779468936,null,{"$f":"Purch_6","v":2023},{"$f":"ReplacementPurches!CD67","v":1993},{"$f":"IF(ReplacementPurches!CE67=\"\",\"\",IF(PricesByItr!CE67=\"\",\"\",(ReplacementPurches!CE67*CE$1*PricesByItr!CE67)/1000))","v":4583.7221804351802},{"$f":"IF(ReplacementPurches!CF67=\"\",\"\",IF(PricesByItr!CF67=\"\",\"\",(ReplacementPurches!CF67*CF$1*PricesByItr!CF67)/1000))","v":-2699.712960341883},{"$f":"IF(ReplacementPurches!CG67=\"\",\"\",IF(PricesByItr!CG67=\"\",\"\",(ReplacementPurches!CG67*CG$1*PricesByItr!CG67)/1000))","v":60684.723634159091},{"$f":"IF(ReplacementPurches!CH67=\"\",\"\",IF(PricesByItr!CH67=\"\",\"\",(ReplacementPurches!CH67*CH$1*PricesByItr!CH67)/1000))","v":145619.70431785815},{"$f":"IF(ReplacementPurches!CI67=\"\",\"\",IF(PricesByItr!CI67=\"\",\"\",(ReplacementPurches!CI67*CI$1*PricesByItr!CI67)/1000))","v":88174.673921447771},{"$f":"IF(ReplacementPurches!CJ67=\"\",\"\",IF(PricesByItr!CJ67=\"\",\"\",(ReplacementPurches!CJ67*CJ$1*PricesByItr!CJ67)/1000))","v":6067.1300227663996},{"$f":"IF(ReplacementPurches!CK67=\"\",\"\",IF(PricesByItr!CK67=\"\",\"\",(ReplacementPurches!CK67*CK$1*PricesByItr!CK67)/1000))","v":5749.8820302734366},{"$f":"IF(ReplacementPurches!CL67=\"\",\"\",IF(PricesByItr!CL67=\"\",\"\",(ReplacementPurches!CL67*CL$1*PricesByItr!CL67)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM67=\"\",\"\",IF(PricesByItr!CM67=\"\",\"\",(ReplacementPurches!CM67*CM$1*PricesByItr!CM67)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN67=\"\",\"\",IF(PricesByItr!CN67=\"\",\"\",(ReplacementPurches!CN67*CN$1*PricesByItr!CN67)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO67=\"\",\"\",IF(PricesByItr!CO67=\"\",\"\",(ReplacementPurches!CO67*CO$1*PricesByItr!CO67)/1000))","v":-627.67106843210047},{"$f":"IF(ReplacementPurches!CP67=\"\",\"\",IF(PricesByItr!CP67=\"\",\"\",(ReplacementPurches!CP67*CP$1*PricesByItr!CP67)/1000))","v":-5956.9773407020548},301595.47473746398,null,{"$f":"Purch_7","v":2024},{"$f":"ReplacementPurches!CT67","v":1993},{"$f":"IF(ReplacementPurches!CU67=\"\",\"\",IF(PricesByItr!CU67=\"\",\"\",(ReplacementPurches!CU67*CU$1*PricesByItr!CU67)/1000))","v":4797.8885423824313},{"$f":"IF(ReplacementPurches!CV67=\"\",\"\",IF(PricesByItr!CV67=\"\",\"\",(ReplacementPurches!CV67*CV$1*PricesByItr!CV67)/1000))","v":-2846.1716265445716},{"$f":"IF(ReplacementPurches!CW67=\"\",\"\",IF(PricesByItr!CW67=\"\",\"\",(ReplacementPurches!CW67*CW$1*PricesByItr!CW67)/1000))","v":64458.979460117334},{"$f":"IF(ReplacementPurches!CX67=\"\",\"\",IF(PricesByItr!CX67=\"\",\"\",(ReplacementPurches!CX67*CX$1*PricesByItr!CX67)/1000))","v":150760.06063722153},{"$f":"IF(ReplacementPurches!CY67=\"\",\"\",IF(PricesByItr!CY67=\"\",\"\",(ReplacementPurches!CY67*CY$1*PricesByItr!CY67)/1000))","v":91424.672972602857},{"$f":"IF(ReplacementPurches!CZ67=\"\",\"\",IF(PricesByItr!CZ67=\"\",\"\",(ReplacementPurches!CZ67*CZ$1*PricesByItr!CZ67)/1000))","v":6720.0918022979731},{"$f":"IF(ReplacementPurches!DA67=\"\",\"\",IF(PricesByItr!DA67=\"\",\"\",(ReplacementPurches!DA67*DA$1*PricesByItr!DA67)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB67=\"\",\"\",IF(PricesByItr!DB67=\"\",\"\",(ReplacementPurches!DB67*DB$1*PricesByItr!DB67)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC67=\"\",\"\",IF(PricesByItr!DC67=\"\",\"\",(ReplacementPurches!DC67*DC$1*PricesByItr!DC67)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD67=\"\",\"\",IF(PricesByItr!DD67=\"\",\"\",(ReplacementPurches!DD67*DD$1*PricesByItr!DD67)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE67=\"\",\"\",IF(PricesByItr!DE67=\"\",\"\",(ReplacementPurches!DE67*DE$1*PricesByItr!DE67)/1000))","v":-635.56082570383614},{"$f":"IF(ReplacementPurches!DF67=\"\",\"\",IF(PricesByItr!DF67=\"\",\"\",(ReplacementPurches!DF67*DF$1*PricesByItr!DF67)/1000))","v":-5646.6592928237906},309033.3016695499,null,{"$f":"Purch_8","v":2025},{"$f":"ReplacementPurches!DJ67","v":1993},{"$f":"IF(ReplacementPurches!DK67=\"\",\"\",IF(PricesByItr!DK67=\"\",\"\",(ReplacementPurches!DK67*DK$1*PricesByItr!DK67)/1000))","v":5009.2917401149743},{"$f":"IF(ReplacementPurches!DL67=\"\",\"\",IF(PricesByItr!DL67=\"\",\"\",(ReplacementPurches!DL67*DL$1*PricesByItr!DL67)/1000))","v":-3085.7309628856187},{"$f":"IF(ReplacementPurches!DM67=\"\",\"\",IF(PricesByItr!DM67=\"\",\"\",(ReplacementPurches!DM67*DM$1*PricesByItr!DM67)/1000))","v":69335.84045737001},{"$f":"IF(ReplacementPurches!DN67=\"\",\"\",IF(PricesByItr!DN67=\"\",\"\",(ReplacementPurches!DN67*DN$1*PricesByItr!DN67)/1000))","v":157469.16208143765},{"$f":"IF(ReplacementPurches!DO67=\"\",\"\",IF(PricesByItr!DO67=\"\",\"\",(ReplacementPurches!DO67*DO$1*PricesByItr!DO67)/1000))","v":99612.680090954571},{"$f":"IF(ReplacementPurches!DP67=\"\",\"\",IF(PricesByItr!DP67=\"\",\"\",(ReplacementPurches!DP67*DP$1*PricesByItr!DP67)/1000))","v":6596.8719813471798},{"$f":"IF(ReplacementPurches!DQ67=\"\",\"\",IF(PricesByItr!DQ67=\"\",\"\",(ReplacementPurches!DQ67*DQ$1*PricesByItr!DQ67)/1000))","v":6250.0602351562502},{"$f":"IF(ReplacementPurches!DR67=\"\",\"\",IF(PricesByItr!DR67=\"\",\"\",(ReplacementPurches!DR67*DR$1*PricesByItr!DR67)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS67=\"\",\"\",IF(PricesByItr!DS67=\"\",\"\",(ReplacementPurches!DS67*DS$1*PricesByItr!DS67)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT67=\"\",\"\",IF(PricesByItr!DT67=\"\",\"\",(ReplacementPurches!DT67*DT$1*PricesByItr!DT67)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU67=\"\",\"\",IF(PricesByItr!DU67=\"\",\"\",(ReplacementPurches!DU67*DU$1*PricesByItr!DU67)/1000))","v":-706.2822832932012},{"$f":"IF(ReplacementPurches!DV67=\"\",\"\",IF(PricesByItr!DV67=\"\",\"\",(ReplacementPurches!DV67*DV$1*PricesByItr!DV67)/1000))","v":-6368.4948952484137},334113.39844495337,null,{"$f":"Purch_9","v":2026},{"$f":"ReplacementPurches!DZ67","v":1993},{"$f":"IF(ReplacementPurches!EA67=\"\",\"\",IF(PricesByItr!EA67=\"\",\"\",(ReplacementPurches!EA67*EA$1*PricesByItr!EA67)/1000))","v":5249.9602192943557},{"$f":"IF(ReplacementPurches!EB67=\"\",\"\",IF(PricesByItr!EB67=\"\",\"\",(ReplacementPurches!EB67*EB$1*PricesByItr!EB67)/1000))","v":-3165.8027090334899},{"$f":"IF(ReplacementPurches!EC67=\"\",\"\",IF(PricesByItr!EC67=\"\",\"\",(ReplacementPurches!EC67*EC$1*PricesByItr!EC67)/1000))","v":72168.329867257693},{"$f":"IF(ReplacementPurches!ED67=\"\",\"\",IF(PricesByItr!ED67=\"\",\"\",(ReplacementPurches!ED67*ED$1*PricesByItr!ED67)/1000))","v":168790.7448214679},{"$f":"IF(ReplacementPurches!EE67=\"\",\"\",IF(PricesByItr!EE67=\"\",\"\",(ReplacementPurches!EE67*EE$1*PricesByItr!EE67)/1000))","v":122264.83228699949},{"$f":"IF(ReplacementPurches!EF67=\"\",\"\",IF(PricesByItr!EF67=\"\",\"\",(ReplacementPurches!EF67*EF$1*PricesByItr!EF67)/1000))","v":7422.8096515414227},{"$f":"IF(ReplacementPurches!EG67=\"\",\"\",IF(PricesByItr!EG67=\"\",\"\",(ReplacementPurches!EG67*EG$1*PricesByItr!EG67)/1000))","v":6768.9654792968731},{"$f":"IF(ReplacementPurches!EH67=\"\",\"\",IF(PricesByItr!EH67=\"\",\"\",(ReplacementPurches!EH67*EH$1*PricesByItr!EH67)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI67=\"\",\"\",IF(PricesByItr!EI67=\"\",\"\",(ReplacementPurches!EI67*EI$1*PricesByItr!EI67)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ67=\"\",\"\",IF(PricesByItr!EJ67=\"\",\"\",(ReplacementPurches!EJ67*EJ$1*PricesByItr!EJ67)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK67=\"\",\"\",IF(PricesByItr!EK67=\"\",\"\",(ReplacementPurches!EK67*EK$1*PricesByItr!EK67)/1000))","v":-744.88101137038211},{"$f":"IF(ReplacementPurches!EL67=\"\",\"\",IF(PricesByItr!EL67=\"\",\"\",(ReplacementPurches!EL67*EL$1*PricesByItr!EL67)/1000))","v":-6884.9232066345194},371870.03539881931,null,{"$f":"Purch_10","v":2027},{"$f":"ReplacementPurches!EP67","v":1993},{"$f":"IF(ReplacementPurches!EQ67=\"\",\"\",IF(PricesByItr!EQ67=\"\",\"\",(ReplacementPurches!EQ67*EQ$1*PricesByItr!EQ67)/1000))","v":5843.3229591133113},{"$f":"IF(ReplacementPurches!ER67=\"\",\"\",IF(PricesByItr!ER67=\"\",\"\",(ReplacementPurches!ER67*ER$1*PricesByItr!ER67)/1000))","v":-3496.1988442208767},{"$f":"IF(ReplacementPurches!ES67=\"\",\"\",IF(PricesByItr!ES67=\"\",\"\",(ReplacementPurches!ES67*ES$1*PricesByItr!ES67)/1000))","v":78355.693580772364},{"$f":"IF(ReplacementPurches!ET67=\"\",\"\",IF(PricesByItr!ET67=\"\",\"\",(ReplacementPurches!ET67*ET$1*PricesByItr!ET67)/1000))","v":167844.94828656234},{"$f":"IF(ReplacementPurches!EU67=\"\",\"\",IF(PricesByItr!EU67=\"\",\"\",(ReplacementPurches!EU67*EU$1*PricesByItr!EU67)/1000))","v":106593.00287492068},{"$f":"IF(ReplacementPurches!EV67=\"\",\"\",IF(PricesByItr!EV67=\"\",\"\",(ReplacementPurches!EV67*EV$1*PricesByItr!EV67)/1000))","v":7474.4333278618806},{"$f":"IF(ReplacementPurches!EW67=\"\",\"\",IF(PricesByItr!EW67=\"\",\"\",(ReplacementPurches!EW67*EW$1*PricesByItr!EW67)/1000))","v":6685.2554808593768},{"$f":"IF(ReplacementPurches!EX67=\"\",\"\",IF(PricesByItr!EX67=\"\",\"\",(ReplacementPurches!EX67*EX$1*PricesByItr!EX67)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY67=\"\",\"\",IF(PricesByItr!EY67=\"\",\"\",(ReplacementPurches!EY67*EY$1*PricesByItr!EY67)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ67=\"\",\"\",IF(PricesByItr!EZ67=\"\",\"\",(ReplacementPurches!EZ67*EZ$1*PricesByItr!EZ67)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA67=\"\",\"\",IF(PricesByItr!FA67=\"\",\"\",(ReplacementPurches!FA67*FA$1*PricesByItr!FA67)/1000))","v":-693.62377747997164},{"$f":"IF(ReplacementPurches!FB67=\"\",\"\",IF(PricesByItr!FB67=\"\",\"\",(ReplacementPurches!FB67*FB$1*PricesByItr!FB67)/1000))","v":-6556.3958395996096},362050.43804878951,null,{"$f":"Purch_11","v":2028},{"$f":"ReplacementPurches!FF67","v":1993},{"$f":"IF(ReplacementPurches!FG67=\"\",\"\",IF(PricesByItr!FG67=\"\",\"\",(ReplacementPurches!FG67*FG$1*PricesByItr!FG67)/1000))","v":5866.2678631702438},{"$f":"IF(ReplacementPurches!FH67=\"\",\"\",IF(PricesByItr!FH67=\"\",\"\",(ReplacementPurches!FH67*FH$1*PricesByItr!FH67)/1000))","v":-3450.9517376519666},{"$f":"IF(ReplacementPurches!FI67=\"\",\"\",IF(PricesByItr!FI67=\"\",\"\",(ReplacementPurches!FI67*FI$1*PricesByItr!FI67)/1000))","v":75186.873695951828},{"$f":"IF(ReplacementPurches!FJ67=\"\",\"\",IF(PricesByItr!FJ67=\"\",\"\",(ReplacementPurches!FJ67*FJ$1*PricesByItr!FJ67)/1000))","v":177058.3042212204},{"$f":"IF(ReplacementPurches!FK67=\"\",\"\",IF(PricesByItr!FK67=\"\",\"\",(ReplacementPurches!FK67*FK$1*PricesByItr!FK67)/1000))","v":111305.98886684193},{"$f":"IF(ReplacementPurches!FL67=\"\",\"\",IF(PricesByItr!FL67=\"\",\"\",(ReplacementPurches!FL67*FL$1*PricesByItr!FL67)/1000))","v":7797.2853941834464},{"$f":"IF(ReplacementPurches!FM67=\"\",\"\",IF(PricesByItr!FM67=\"\",\"\",(ReplacementPurches!FM67*FM$1*PricesByItr!FM67)/1000))","v":6876.0214882812506},{"$f":"IF(ReplacementPurches!FN67=\"\",\"\",IF(PricesByItr!FN67=\"\",\"\",(ReplacementPurches!FN67*FN$1*PricesByItr!FN67)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO67=\"\",\"\",IF(PricesByItr!FO67=\"\",\"\",(ReplacementPurches!FO67*FO$1*PricesByItr!FO67)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP67=\"\",\"\",IF(PricesByItr!FP67=\"\",\"\",(ReplacementPurches!FP67*FP$1*PricesByItr!FP67)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ67=\"\",\"\",IF(PricesByItr!FQ67=\"\",\"\",(ReplacementPurches!FQ67*FQ$1*PricesByItr!FQ67)/1000))","v":-786.23749840644075},{"$f":"IF(ReplacementPurches!FR67=\"\",\"\",IF(PricesByItr!FR67=\"\",\"\",(ReplacementPurches!FR67*FR$1*PricesByItr!FR67)/1000))","v":-7143.7178409194948},372709.83445267117,null,{"$f":"Purch_12","v":2029},{"$f":"ReplacementPurches!FV67","v":1993},{"$f":"IF(ReplacementPurches!FW67=\"\",\"\",IF(PricesByItr!FW67=\"\",\"\",(ReplacementPurches!FW67*FW$1*PricesByItr!FW67)/1000))","v":6356.3508548973095},{"$f":"IF(ReplacementPurches!FX67=\"\",\"\",IF(PricesByItr!FX67=\"\",\"\",(ReplacementPurches!FX67*FX$1*PricesByItr!FX67)/1000))","v":-3916.0248371840466},{"$f":"IF(ReplacementPurches!FY67=\"\",\"\",IF(PricesByItr!FY67=\"\",\"\",(ReplacementPurches!FY67*FY$1*PricesByItr!FY67)/1000))","v":81694.423410340882},{"$f":"IF(ReplacementPurches!FZ67=\"\",\"\",IF(PricesByItr!FZ67=\"\",\"\",(ReplacementPurches!FZ67*FZ$1*PricesByItr!FZ67)/1000))","v":185885.11412970204},{"$f":"IF(ReplacementPurches!GA67=\"\",\"\",IF(PricesByItr!GA67=\"\",\"\",(ReplacementPurches!GA67*GA$1*PricesByItr!GA67)/1000))","v":118031.12024639281},{"$f":"IF(ReplacementPurches!GB67=\"\",\"\",IF(PricesByItr!GB67=\"\",\"\",(ReplacementPurches!GB67*GB$1*PricesByItr!GB67)/1000))","v":8190.2560551498418},{"$f":"IF(ReplacementPurches!GC67=\"\",\"\",IF(PricesByItr!GC67=\"\",\"\",(ReplacementPurches!GC67*GC$1*PricesByItr!GC67)/1000))","v":7483.8367851562516},{"$f":"IF(ReplacementPurches!GD67=\"\",\"\",IF(PricesByItr!GD67=\"\",\"\",(ReplacementPurches!GD67*GD$1*PricesByItr!GD67)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE67=\"\",\"\",IF(PricesByItr!GE67=\"\",\"\",(ReplacementPurches!GE67*GE$1*PricesByItr!GE67)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF67=\"\",\"\",IF(PricesByItr!GF67=\"\",\"\",(ReplacementPurches!GF67*GF$1*PricesByItr!GF67)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG67=\"\",\"\",IF(PricesByItr!GG67=\"\",\"\",(ReplacementPurches!GG67*GG$1*PricesByItr!GG67)/1000))","v":-844.07821709540576},{"$f":"IF(ReplacementPurches!GH67=\"\",\"\",IF(PricesByItr!GH67=\"\",\"\",(ReplacementPurches!GH67*GH$1*PricesByItr!GH67)/1000))","v":-7700.14215369873},395180.85627366096,null,{"$f":"Purch_13","v":2030},{"$f":"ReplacementPurches!GL67","v":1993},{"$f":"IF(ReplacementPurches!GM67=\"\",\"\",IF(PricesByItr!GM67=\"\",\"\",(ReplacementPurches!GM67*GM$1*PricesByItr!GM67)/1000))","v":5996.63868697815},{"$f":"IF(ReplacementPurches!GN67=\"\",\"\",IF(PricesByItr!GN67=\"\",\"\",(ReplacementPurches!GN67*GN$1*PricesByItr!GN67)/1000))","v":-3566.8443626782419},{"$f":"IF(ReplacementPurches!GO67=\"\",\"\",IF(PricesByItr!GO67=\"\",\"\",(ReplacementPurches!GO67*GO$1*PricesByItr!GO67)/1000))","v":79427.681953030391},{"$f":"IF(ReplacementPurches!GP67=\"\",\"\",IF(PricesByItr!GP67=\"\",\"\",(ReplacementPurches!GP67*GP$1*PricesByItr!GP67)/1000))","v":180208.38181184698},{"$f":"IF(ReplacementPurches!GQ67=\"\",\"\",IF(PricesByItr!GQ67=\"\",\"\",(ReplacementPurches!GQ67*GQ$1*PricesByItr!GQ67)/1000))","v":123315.25261695558},{"$f":"IF(ReplacementPurches!GR67=\"\",\"\",IF(PricesByItr!GR67=\"\",\"\",(ReplacementPurches!GR67*GR$1*PricesByItr!GR67)/1000))","v":7605.1702102761246},{"$f":"IF(ReplacementPurches!GS67=\"\",\"\",IF(PricesByItr!GS67=\"\",\"\",(ReplacementPurches!GS67*GS$1*PricesByItr!GS67)/1000))","v":7047.3249990234372},{"$f":"IF(ReplacementPurches!GT67=\"\",\"\",IF(PricesByItr!GT67=\"\",\"\",(ReplacementPurches!GT67*GT$1*PricesByItr!GT67)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU67=\"\",\"\",IF(PricesByItr!GU67=\"\",\"\",(ReplacementPurches!GU67*GU$1*PricesByItr!GU67)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV67=\"\",\"\",IF(PricesByItr!GV67=\"\",\"\",(ReplacementPurches!GV67*GV$1*PricesByItr!GV67)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW67=\"\",\"\",IF(PricesByItr!GW67=\"\",\"\",(ReplacementPurches!GW67*GW$1*PricesByItr!GW67)/1000))","v":-803.71989897297283},{"$f":"IF(ReplacementPurches!GX67=\"\",\"\",IF(PricesByItr!GX67=\"\",\"\",(ReplacementPurches!GX67*GX$1*PricesByItr!GX67)/1000))","v":-7394.9998346282973},391834.88618183119,null,{"$f":"Purch_14","v":2031},{"$f":"ReplacementPurches!HB67","v":1993},{"$f":"IF(ReplacementPurches!HC67=\"\",\"\",IF(PricesByItr!HC67=\"\",\"\",(ReplacementPurches!HC67*HC$1*PricesByItr!HC67)/1000))","v":6935.5555854492204},{"$f":"IF(ReplacementPurches!HD67=\"\",\"\",IF(PricesByItr!HD67=\"\",\"\",(ReplacementPurches!HD67*HD$1*PricesByItr!HD67)/1000))","v":-7701.9121656036386},{"$f":"IF(ReplacementPurches!HE67=\"\",\"\",IF(PricesByItr!HE67=\"\",\"\",(ReplacementPurches!HE67*HE$1*PricesByItr!HE67)/1000))","v":81640.263618676749},{"$f":"IF(ReplacementPurches!HF67=\"\",\"\",IF(PricesByItr!HF67=\"\",\"\",(ReplacementPurches!HF67*HF$1*PricesByItr!HF67)/1000))","v":187895.49336465454},{"$f":"IF(ReplacementPurches!HG67=\"\",\"\",IF(PricesByItr!HG67=\"\",\"\",(ReplacementPurches!HG67*HG$1*PricesByItr!HG67)/1000))","v":115091.82133399657},{"$f":"IF(ReplacementPurches!HH67=\"\",\"\",IF(PricesByItr!HH67=\"\",\"\",(ReplacementPurches!HH67*HH$1*PricesByItr!HH67)/1000))","v":13181.471452807617},{"$f":"IF(ReplacementPurches!HI67=\"\",\"\",IF(PricesByItr!HI67=\"\",\"\",(ReplacementPurches!HI67*HI$1*PricesByItr!HI67)/1000))","v":8064.2665964324942},{"$f":"IF(ReplacementPurches!HJ67=\"\",\"\",IF(PricesByItr!HJ67=\"\",\"\",(ReplacementPurches!HJ67*HJ$1*PricesByItr!HJ67)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK67=\"\",\"\",IF(PricesByItr!HK67=\"\",\"\",(ReplacementPurches!HK67*HK$1*PricesByItr!HK67)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL67=\"\",\"\",IF(PricesByItr!HL67=\"\",\"\",(ReplacementPurches!HL67*HL$1*PricesByItr!HL67)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM67=\"\",\"\",IF(PricesByItr!HM67=\"\",\"\",(ReplacementPurches!HM67*HM$1*PricesByItr!HM67)/1000))","v":-7829.5861650666257},{"$f":"IF(ReplacementPurches!HN67=\"\",\"\",IF(PricesByItr!HN67=\"\",\"\",(ReplacementPurches!HN67*HN$1*PricesByItr!HN67)/1000))","v":-5153.1694216918959},392124.20419965504,null,{"$f":"Purch_15","v":0},{"$f":"ReplacementPurches!HR67","v":0},{"$f":"IF(ReplacementPurches!HS67=\"\",\"\",IF(PricesByItr!HS67=\"\",\"\",(ReplacementPurches!HS67*HS$1*PricesByItr!HS67)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT67=\"\",\"\",IF(PricesByItr!HT67=\"\",\"\",(ReplacementPurches!HT67*HT$1*PricesByItr!HT67)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU67=\"\",\"\",IF(PricesByItr!HU67=\"\",\"\",(ReplacementPurches!HU67*HU$1*PricesByItr!HU67)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV67=\"\",\"\",IF(PricesByItr!HV67=\"\",\"\",(ReplacementPurches!HV67*HV$1*PricesByItr!HV67)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW67=\"\",\"\",IF(PricesByItr!HW67=\"\",\"\",(ReplacementPurches!HW67*HW$1*PricesByItr!HW67)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX67=\"\",\"\",IF(PricesByItr!HX67=\"\",\"\",(ReplacementPurches!HX67*HX$1*PricesByItr!HX67)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY67=\"\",\"\",IF(PricesByItr!HY67=\"\",\"\",(ReplacementPurches!HY67*HY$1*PricesByItr!HY67)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ67=\"\",\"\",IF(PricesByItr!HZ67=\"\",\"\",(ReplacementPurches!HZ67*HZ$1*PricesByItr!HZ67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA67=\"\",\"\",IF(PricesByItr!IA67=\"\",\"\",(ReplacementPurches!IA67*IA$1*PricesByItr!IA67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB67=\"\",\"\",IF(PricesByItr!IB67=\"\",\"\",(ReplacementPurches!IB67*IB$1*PricesByItr!IB67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC67=\"\",\"\",IF(PricesByItr!IC67=\"\",\"\",(ReplacementPurches!IC67*IC$1*PricesByItr!IC67)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID67=\"\",\"\",IF(PricesByItr!ID67=\"\",\"\",(ReplacementPurches!ID67*ID$1*PricesByItr!ID67)/1000))","v":""},0,null,{"$f":"Purch_16","v":0},{"$f":"ReplacementPurches!IH67","v":0},{"$f":"IF(ReplacementPurches!II67=\"\",\"\",IF(PricesByItr!II67=\"\",\"\",(ReplacementPurches!II67*II$1*PricesByItr!II67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ67=\"\",\"\",IF(PricesByItr!IJ67=\"\",\"\",(ReplacementPurches!IJ67*IJ$1*PricesByItr!IJ67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK67=\"\",\"\",IF(PricesByItr!IK67=\"\",\"\",(ReplacementPurches!IK67*IK$1*PricesByItr!IK67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL67=\"\",\"\",IF(PricesByItr!IL67=\"\",\"\",(ReplacementPurches!IL67*IL$1*PricesByItr!IL67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM67=\"\",\"\",IF(PricesByItr!IM67=\"\",\"\",(ReplacementPurches!IM67*IM$1*PricesByItr!IM67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN67=\"\",\"\",IF(PricesByItr!IN67=\"\",\"\",(ReplacementPurches!IN67*IN$1*PricesByItr!IN67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO67=\"\",\"\",IF(PricesByItr!IO67=\"\",\"\",(ReplacementPurches!IO67*IO$1*PricesByItr!IO67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP67=\"\",\"\",IF(PricesByItr!IP67=\"\",\"\",(ReplacementPurches!IP67*IP$1*PricesByItr!IP67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ67=\"\",\"\",IF(PricesByItr!IQ67=\"\",\"\",(ReplacementPurches!IQ67*IQ$1*PricesByItr!IQ67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR67=\"\",\"\",IF(PricesByItr!IR67=\"\",\"\",(ReplacementPurches!IR67*IR$1*PricesByItr!IR67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS67=\"\",\"\",IF(PricesByItr!IS67=\"\",\"\",(ReplacementPurches!IS67*IS$1*PricesByItr!IS67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT67=\"\",\"\",IF(PricesByItr!IT67=\"\",\"\",(ReplacementPurches!IT67*IT$1*PricesByItr!IT67)/1000))","v":""},0]
[{"$f":"PurchByItr!A68","v":2018},{"$f":"PurchByItr!B68","v":1983},{"$f":"IF(PricesByItr!C68<0,0,(PurchByItr!C68*C$1*PricesByItr!C68)/1000)","v":0},{"$f":"IF(PricesByItr!D68<0,0,(PurchByItr!D68*D$1*PricesByItr!D68)/1000)","v":0},{"$f":"IF(PricesByItr!E68<0,0,(PurchByItr!E68*E$1*PricesByItr!E68)/1000)","v":0},{"$f":"IF(PricesByItr!F68<0,0,(PurchByItr!F68*F$1*PricesByItr!F68)/1000)","v":0},{"$f":"IF(PricesByItr!G68<0,0,(PurchByItr!G68*G$1*PricesByItr!G68)/1000)","v":0},{"$f":"IF(PricesByItr!H68<0,0,(PurchByItr!H68*H$1*PricesByItr!H68)/1000)","v":0},{"$f":"IF(PricesByItr!I68<0,0,(PurchByItr!I68*I$1*PricesByItr!I68)/1000)","v":0},{"$f":"IF(PricesByItr!J68<0,0,(PurchByItr!J68*J$1*PricesByItr!J68)/1000)","v":0},{"$f":"IF(PricesByItr!K68<0,0,(PurchByItr!K68*K$1*PricesByItr!K68)/1000)","v":0},{"$f":"IF(PricesByItr!L68<0,0,(PurchByItr!L68*L$1*PricesByItr!L68)/1000)","v":0},{"$f":"IF(PricesByItr!M68<0,0,(PurchByItr!M68*M$1*PricesByItr!M68)/1000)","v":0},{"$f":"IF(PricesByItr!N68<0,0,(PurchByItr!N68*N$1*PricesByItr!N68)/1000)","v":0},{"$f":"SUM(C68:N68)","v":0},null,{"$f":"PurchByItr!Q68","v":2019},{"$f":"PurchByItr!R68","v":1984},{"$f":"IF(PricesByItr!S68<0,0,(PurchByItr!S68*S$1*PricesByItr!S68)/1000)","v":12169.521179763766},{"$f":"IF(PricesByItr!T68<0,0,(PurchByItr!T68*T$1*PricesByItr!T68)/1000)","v":0},{"$f":"IF(PricesByItr!U68<0,0,(PurchByItr!U68*U$1*PricesByItr!U68)/1000)","v":0},{"$f":"IF(PricesByItr!V68<0,0,(PurchByItr!V68*V$1*PricesByItr!V68)/1000)","v":0},{"$f":"IF(PricesByItr!W68<0,0,(PurchByItr!W68*W$1*PricesByItr!W68)/1000)","v":0},{"$f":"IF(PricesByItr!X68<0,0,(PurchByItr!X68*X$1*PricesByItr!X68)/1000)","v":0},{"$f":"IF(PricesByItr!Y68<0,0,(PurchByItr!Y68*Y$1*PricesByItr!Y68)/1000)","v":0},{"$f":"IF(PricesByItr!Z68<0,0,(PurchByItr!Z68*Z$1*PricesByItr!Z68)/1000)","v":0},{"$f":"IF(PricesByItr!AA68<0,0,(PurchByItr!AA68*AA$1*PricesByItr!AA68)/1000)","v":0},{"$f":"IF(PricesByItr!AB68<0,0,(PurchByItr!AB68*AB$1*PricesByItr!AB68)/1000)","v":0},{"$f":"IF(PricesByItr!AC68<0,0,(PurchByItr!AC68*AC$1*PricesByItr!AC68)/1000)","v":0},{"$f":"IF(PricesByItr!AD68<0,0,(PurchByItr!AD68*AD$1*PricesByItr!AD68)/1000)","v":0},{"$f":"SUM(S68:AD68)","v":12169.521179763766},null,2020,{"$f":"ReplacementPurches!AH68","v":1994},{"$f":"IF(ReplacementPurches!AI68=\"\",\"\",IF(PricesByItr!AI68=\"\",\"\",(ReplacementPurches!AI68*AI$1*PricesByItr!AI68)/1000))","v":13210.368284165957},{"$f":"IF(ReplacementPurches!AJ68=\"\",\"\",IF(PricesByItr!AJ68=\"\",\"\",(ReplacementPurches!AJ68*AJ$1*PricesByItr!AJ68)/1000))","v":931.17528537077908},{"$f":"IF(ReplacementPurches!AK68=\"\",\"\",IF(PricesByItr!AK68=\"\",\"\",(ReplacementPurches!AK68*AK$1*PricesByItr!AK68)/1000))","v":28556.315628161628},{"$f":"IF(ReplacementPurches!AL68=\"\",\"\",IF(PricesByItr!AL68=\"\",\"\",(ReplacementPurches!AL68*AL$1*PricesByItr!AL68)/1000))","v":121211.34883811641},{"$f":"IF(ReplacementPurches!AM68=\"\",\"\",IF(PricesByItr!AM68=\"\",\"\",(ReplacementPurches!AM68*AM$1*PricesByItr!AM68)/1000))","v":40377.555516210945},{"$f":"IF(ReplacementPurches!AN68=\"\",\"\",IF(PricesByItr!AN68=\"\",\"\",(ReplacementPurches!AN68*AN$1*PricesByItr!AN68)/1000))","v":37256.740339761833},{"$f":"IF(ReplacementPurches!AO68=\"\",\"\",IF(PricesByItr!AO68=\"\",\"\",(ReplacementPurches!AO68*AO$1*PricesByItr!AO68)/1000))","v":19884.781323399351},{"$f":"IF(ReplacementPurches!AP68=\"\",\"\",IF(PricesByItr!AP68=\"\",\"\",(ReplacementPurches!AP68*AP$1*PricesByItr!AP68)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ68=\"\",\"\",IF(PricesByItr!AQ68=\"\",\"\",(ReplacementPurches!AQ68*AQ$1*PricesByItr!AQ68)/1000))","v":-18.491790389633177},{"$f":"IF(ReplacementPurches!AR68=\"\",\"\",IF(PricesByItr!AR68=\"\",\"\",(ReplacementPurches!AR68*AR$1*PricesByItr!AR68)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS68=\"\",\"\",IF(PricesByItr!AS68=\"\",\"\",(ReplacementPurches!AS68*AS$1*PricesByItr!AS68)/1000))","v":-2248.488209552494},{"$f":"IF(ReplacementPurches!AT68=\"\",\"\",IF(PricesByItr!AT68=\"\",\"\",(ReplacementPurches!AT68*AT$1*PricesByItr!AT68)/1000))","v":-360.36313848876955},{"$f":"SUM(AI68:AT68)","v":258800.94207675601},null,2021,{"$f":"ReplacementPurches!AX68","v":1994},{"$f":"IF(ReplacementPurches!AY68=\"\",\"\",IF(PricesByItr!AY68=\"\",\"\",(ReplacementPurches!AY68*AY$1*PricesByItr!AY68)/1000))","v":13007.711812821581},{"$f":"IF(ReplacementPurches!AZ68=\"\",\"\",IF(PricesByItr!AZ68=\"\",\"\",(ReplacementPurches!AZ68*AZ$1*PricesByItr!AZ68)/1000))","v":974.0828722475527},{"$f":"IF(ReplacementPurches!BA68=\"\",\"\",IF(PricesByItr!BA68=\"\",\"\",(ReplacementPurches!BA68*BA$1*PricesByItr!BA68)/1000))","v":29958.131125881959},{"$f":"IF(ReplacementPurches!BB68=\"\",\"\",IF(PricesByItr!BB68=\"\",\"\",(ReplacementPurches!BB68*BB$1*PricesByItr!BB68)/1000))","v":132016.49040292052},{"$f":"IF(ReplacementPurches!BC68=\"\",\"\",IF(PricesByItr!BC68=\"\",\"\",(ReplacementPurches!BC68*BC$1*PricesByItr!BC68)/1000))","v":44583.740580688493},{"$f":"IF(ReplacementPurches!BD68=\"\",\"\",IF(PricesByItr!BD68=\"\",\"\",(ReplacementPurches!BD68*BD$1*PricesByItr!BD68)/1000))","v":39906.503681029892},{"$f":"IF(ReplacementPurches!BE68=\"\",\"\",IF(PricesByItr!BE68=\"\",\"\",(ReplacementPurches!BE68*BE$1*PricesByItr!BE68)/1000))","v":21375.043583315277},{"$f":"IF(ReplacementPurches!BF68=\"\",\"\",IF(PricesByItr!BF68=\"\",\"\",(ReplacementPurches!BF68*BF$1*PricesByItr!BF68)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG68=\"\",\"\",IF(PricesByItr!BG68=\"\",\"\",(ReplacementPurches!BG68*BG$1*PricesByItr!BG68)/1000))","v":-20.159265139007566},{"$f":"IF(ReplacementPurches!BH68=\"\",\"\",IF(PricesByItr!BH68=\"\",\"\",(ReplacementPurches!BH68*BH$1*PricesByItr!BH68)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI68=\"\",\"\",IF(PricesByItr!BI68=\"\",\"\",(ReplacementPurches!BI68*BI$1*PricesByItr!BI68)/1000))","v":-2471.7965101702289},{"$f":"IF(ReplacementPurches!BJ68=\"\",\"\",IF(PricesByItr!BJ68=\"\",\"\",(ReplacementPurches!BJ68*BJ$1*PricesByItr!BJ68)/1000))","v":-387.21759124755857},{"$f":"SUM(AY68:BJ68)","v":278942.53069234849},null,2022,{"$f":"ReplacementPurches!BN68","v":1994},{"$f":"IF(ReplacementPurches!BO68=\"\",\"\",IF(PricesByItr!BO68=\"\",\"\",(ReplacementPurches!BO68*BO$1*PricesByItr!BO68)/1000))","v":13360.385222933577},{"$f":"IF(ReplacementPurches!BP68=\"\",\"\",IF(PricesByItr!BP68=\"\",\"\",(ReplacementPurches!BP68*BP$1*PricesByItr!BP68)/1000))","v":1035.7352213867189},{"$f":"IF(ReplacementPurches!BQ68=\"\",\"\",IF(PricesByItr!BQ68=\"\",\"\",(ReplacementPurches!BQ68*BQ$1*PricesByItr!BQ68)/1000))","v":33205.510620617679},{"$f":"IF(ReplacementPurches!BR68=\"\",\"\",IF(PricesByItr!BR68=\"\",\"\",(ReplacementPurches!BR68*BR$1*PricesByItr!BR68)/1000))","v":142140.62951381839},{"$f":"IF(ReplacementPurches!BS68=\"\",\"\",IF(PricesByItr!BS68=\"\",\"\",(ReplacementPurches!BS68*BS$1*PricesByItr!BS68)/1000))","v":48227.708450024409},{"$f":"IF(ReplacementPurches!BT68=\"\",\"\",IF(PricesByItr!BT68=\"\",\"\",(ReplacementPurches!BT68*BT$1*PricesByItr!BT68)/1000))","v":43443.992351047513},{"$f":"IF(ReplacementPurches!BU68=\"\",\"\",IF(PricesByItr!BU68=\"\",\"\",(ReplacementPurches!BU68*BU$1*PricesByItr!BU68)/1000))","v":23859.135041198726},{"$f":"IF(ReplacementPurches!BV68=\"\",\"\",IF(PricesByItr!BV68=\"\",\"\",(ReplacementPurches!BV68*BV$1*PricesByItr!BV68)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW68=\"\",\"\",IF(PricesByItr!BW68=\"\",\"\",(ReplacementPurches!BW68*BW$1*PricesByItr!BW68)/1000))","v":-21.401174092483522},{"$f":"IF(ReplacementPurches!BX68=\"\",\"\",IF(PricesByItr!BX68=\"\",\"\",(ReplacementPurches!BX68*BX$1*PricesByItr!BX68)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY68=\"\",\"\",IF(PricesByItr!BY68=\"\",\"\",(ReplacementPurches!BY68*BY$1*PricesByItr!BY68)/1000))","v":-2694.3726978308896},{"$f":"IF(ReplacementPurches!BZ68=\"\",\"\",IF(PricesByItr!BZ68=\"\",\"\",(ReplacementPurches!BZ68*BZ$1*PricesByItr!BZ68)/1000))","v":-427.18330999755847},{"$f":"SUM(BO68:BZ68)","v":302130.13923910609},null,2023,{"$f":"ReplacementPurches!CD68","v":1994},{"$f":"IF(ReplacementPurches!CE68=\"\",\"\",IF(PricesByItr!CE68=\"\",\"\",(ReplacementPurches!CE68*CE$1*PricesByItr!CE68)/1000))","v":14549.41181587219},{"$f":"IF(ReplacementPurches!CF68=\"\",\"\",IF(PricesByItr!CF68=\"\",\"\",(ReplacementPurches!CF68*CF$1*PricesByItr!CF68)/1000))","v":1142.7129626139642},{"$f":"IF(ReplacementPurches!CG68=\"\",\"\",IF(PricesByItr!CG68=\"\",\"\",(ReplacementPurches!CG68*CG$1*PricesByItr!CG68)/1000))","v":32805.566993762208},{"$f":"IF(ReplacementPurches!CH68=\"\",\"\",IF(PricesByItr!CH68=\"\",\"\",(ReplacementPurches!CH68*CH$1*PricesByItr!CH68)/1000))","v":150715.91782157595},{"$f":"IF(ReplacementPurches!CI68=\"\",\"\",IF(PricesByItr!CI68=\"\",\"\",(ReplacementPurches!CI68*CI$1*PricesByItr!CI68)/1000))","v":50236.808723272705},{"$f":"IF(ReplacementPurches!CJ68=\"\",\"\",IF(PricesByItr!CJ68=\"\",\"\",(ReplacementPurches!CJ68*CJ$1*PricesByItr!CJ68)/1000))","v":45059.795927524487},{"$f":"IF(ReplacementPurches!CK68=\"\",\"\",IF(PricesByItr!CK68=\"\",\"\",(ReplacementPurches!CK68*CK$1*PricesByItr!CK68)/1000))","v":23740.292292789454},{"$f":"IF(ReplacementPurches!CL68=\"\",\"\",IF(PricesByItr!CL68=\"\",\"\",(ReplacementPurches!CL68*CL$1*PricesByItr!CL68)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM68=\"\",\"\",IF(PricesByItr!CM68=\"\",\"\",(ReplacementPurches!CM68*CM$1*PricesByItr!CM68)/1000))","v":-22.986372497558595},{"$f":"IF(ReplacementPurches!CN68=\"\",\"\",IF(PricesByItr!CN68=\"\",\"\",(ReplacementPurches!CN68*CN$1*PricesByItr!CN68)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO68=\"\",\"\",IF(PricesByItr!CO68=\"\",\"\",(ReplacementPurches!CO68*CO$1*PricesByItr!CO68)/1000))","v":-2892.1576795487922},{"$f":"IF(ReplacementPurches!CP68=\"\",\"\",IF(PricesByItr!CP68=\"\",\"\",(ReplacementPurches!CP68*CP$1*PricesByItr!CP68)/1000))","v":-453.05144201660147},{"$f":"SUM(CE68:CP68)","v":314882.31104334799},null,2024,{"$f":"ReplacementPurches!CT68","v":1994},{"$f":"IF(ReplacementPurches!CU68=\"\",\"\",IF(PricesByItr!CU68=\"\",\"\",(ReplacementPurches!CU68*CU$1*PricesByItr!CU68)/1000))","v":15748.365167004395},{"$f":"IF(ReplacementPurches!CV68=\"\",\"\",IF(PricesByItr!CV68=\"\",\"\",(ReplacementPurches!CV68*CV$1*PricesByItr!CV68)/1000))","v":1200.1148937088965},{"$f":"IF(ReplacementPurches!CW68=\"\",\"\",IF(PricesByItr!CW68=\"\",\"\",(ReplacementPurches!CW68*CW$1*PricesByItr!CW68)/1000))","v":37035.020920797731},{"$f":"IF(ReplacementPurches!CX68=\"\",\"\",IF(PricesByItr!CX68=\"\",\"\",(ReplacementPurches!CX68*CX$1*PricesByItr!CX68)/1000))","v":158660.94417855839},{"$f":"IF(ReplacementPurches!CY68=\"\",\"\",IF(PricesByItr!CY68=\"\",\"\",(ReplacementPurches!CY68*CY$1*PricesByItr!CY68)/1000))","v":54321.497121987908},{"$f":"IF(ReplacementPurches!CZ68=\"\",\"\",IF(PricesByItr!CZ68=\"\",\"\",(ReplacementPurches!CZ68*CZ$1*PricesByItr!CZ68)/1000))","v":49343.169939566338},{"$f":"IF(ReplacementPurches!DA68=\"\",\"\",IF(PricesByItr!DA68=\"\",\"\",(ReplacementPurches!DA68*DA$1*PricesByItr!DA68)/1000))","v":18860.471715398027},{"$f":"IF(ReplacementPurches!DB68=\"\",\"\",IF(PricesByItr!DB68=\"\",\"\",(ReplacementPurches!DB68*DB$1*PricesByItr!DB68)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC68=\"\",\"\",IF(PricesByItr!DC68=\"\",\"\",(ReplacementPurches!DC68*DC$1*PricesByItr!DC68)/1000))","v":-23.057650939941411},{"$f":"IF(ReplacementPurches!DD68=\"\",\"\",IF(PricesByItr!DD68=\"\",\"\",(ReplacementPurches!DD68*DD$1*PricesByItr!DD68)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE68=\"\",\"\",IF(PricesByItr!DE68=\"\",\"\",(ReplacementPurches!DE68*DE$1*PricesByItr!DE68)/1000))","v":-2988.1933201555807},{"$f":"IF(ReplacementPurches!DF68=\"\",\"\",IF(PricesByItr!DF68=\"\",\"\",(ReplacementPurches!DF68*DF$1*PricesByItr!DF68)/1000))","v":-462.52447580566422},{"$f":"SUM(CU68:DF68)","v":331695.80849012046},null,2025,{"$f":"ReplacementPurches!DJ68","v":1994},{"$f":"IF(ReplacementPurches!DK68=\"\",\"\",IF(PricesByItr!DK68=\"\",\"\",(ReplacementPurches!DK68*DK$1*PricesByItr!DK68)/1000))","v":15706.335875762554},{"$f":"IF(ReplacementPurches!DL68=\"\",\"\",IF(PricesByItr!DL68=\"\",\"\",(ReplacementPurches!DL68*DL$1*PricesByItr!DL68)/1000))","v":1229.2645465078353},{"$f":"IF(ReplacementPurches!DM68=\"\",\"\",IF(PricesByItr!DM68=\"\",\"\",(ReplacementPurches!DM68*DM$1*PricesByItr!DM68)/1000))","v":36033.688034896848},{"$f":"IF(ReplacementPurches!DN68=\"\",\"\",IF(PricesByItr!DN68=\"\",\"\",(ReplacementPurches!DN68*DN$1*PricesByItr!DN68)/1000))","v":168887.67126161495},{"$f":"IF(ReplacementPurches!DO68=\"\",\"\",IF(PricesByItr!DO68=\"\",\"\",(ReplacementPurches!DO68*DO$1*PricesByItr!DO68)/1000))","v":56903.789214880373},{"$f":"IF(ReplacementPurches!DP68=\"\",\"\",IF(PricesByItr!DP68=\"\",\"\",(ReplacementPurches!DP68*DP$1*PricesByItr!DP68)/1000))","v":51677.451574173538},{"$f":"IF(ReplacementPurches!DQ68=\"\",\"\",IF(PricesByItr!DQ68=\"\",\"\",(ReplacementPurches!DQ68*DQ$1*PricesByItr!DQ68)/1000))","v":27258.901381496442},{"$f":"IF(ReplacementPurches!DR68=\"\",\"\",IF(PricesByItr!DR68=\"\",\"\",(ReplacementPurches!DR68*DR$1*PricesByItr!DR68)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS68=\"\",\"\",IF(PricesByItr!DS68=\"\",\"\",(ReplacementPurches!DS68*DS$1*PricesByItr!DS68)/1000))","v":-25.332118457794198},{"$f":"IF(ReplacementPurches!DT68=\"\",\"\",IF(PricesByItr!DT68=\"\",\"\",(ReplacementPurches!DT68*DT$1*PricesByItr!DT68)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU68=\"\",\"\",IF(PricesByItr!DU68=\"\",\"\",(ReplacementPurches!DU68*DU$1*PricesByItr!DU68)/1000))","v":-3106.9379874151423},{"$f":"IF(ReplacementPurches!DV68=\"\",\"\",IF(PricesByItr!DV68=\"\",\"\",(ReplacementPurches!DV68*DV$1*PricesByItr!DV68)/1000))","v":-486.96440612792958},{"$f":"SUM(DK68:DV68)","v":354077.86737733171},null,2026,{"$f":"ReplacementPurches!DZ68","v":1994},{"$f":"IF(ReplacementPurches!EA68=\"\",\"\",IF(PricesByItr!EA68=\"\",\"\",(ReplacementPurches!EA68*EA$1*PricesByItr!EA68)/1000))","v":16620.959207278062},{"$f":"IF(ReplacementPurches!EB68=\"\",\"\",IF(PricesByItr!EB68=\"\",\"\",(ReplacementPurches!EB68*EB$1*PricesByItr!EB68)/1000))","v":1304.053870731497},{"$f":"IF(ReplacementPurches!EC68=\"\",\"\",IF(PricesByItr!EC68=\"\",\"\",(ReplacementPurches!EC68*EC$1*PricesByItr!EC68)/1000))","v":40814.499164712521},{"$f":"IF(ReplacementPurches!ED68=\"\",\"\",IF(PricesByItr!ED68=\"\",\"\",(ReplacementPurches!ED68*ED$1*PricesByItr!ED68)/1000))","v":186602.76919140018},{"$f":"IF(ReplacementPurches!EE68=\"\",\"\",IF(PricesByItr!EE68=\"\",\"\",(ReplacementPurches!EE68*EE$1*PricesByItr!EE68)/1000))","v":61836.47043753662},{"$f":"IF(ReplacementPurches!EF68=\"\",\"\",IF(PricesByItr!EF68=\"\",\"\",(ReplacementPurches!EF68*EF$1*PricesByItr!EF68)/1000))","v":54173.393890007974},{"$f":"IF(ReplacementPurches!EG68=\"\",\"\",IF(PricesByItr!EG68=\"\",\"\",(ReplacementPurches!EG68*EG$1*PricesByItr!EG68)/1000))","v":27881.62011782455},{"$f":"IF(ReplacementPurches!EH68=\"\",\"\",IF(PricesByItr!EH68=\"\",\"\",(ReplacementPurches!EH68*EH$1*PricesByItr!EH68)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI68=\"\",\"\",IF(PricesByItr!EI68=\"\",\"\",(ReplacementPurches!EI68*EI$1*PricesByItr!EI68)/1000))","v":-25.183533412170412},{"$f":"IF(ReplacementPurches!EJ68=\"\",\"\",IF(PricesByItr!EJ68=\"\",\"\",(ReplacementPurches!EJ68*EJ$1*PricesByItr!EJ68)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK68=\"\",\"\",IF(PricesByItr!EK68=\"\",\"\",(ReplacementPurches!EK68*EK$1*PricesByItr!EK68)/1000))","v":-3315.1346846181564},{"$f":"IF(ReplacementPurches!EL68=\"\",\"\",IF(PricesByItr!EL68=\"\",\"\",(ReplacementPurches!EL68*EL$1*PricesByItr!EL68)/1000))","v":-522.49914355468752},{"$f":"SUM(EA68:EL68)","v":385370.9485179063},null,2027,{"$f":"ReplacementPurches!EP68","v":1994},{"$f":"IF(ReplacementPurches!EQ68=\"\",\"\",IF(PricesByItr!EQ68=\"\",\"\",(ReplacementPurches!EQ68*EQ$1*PricesByItr!EQ68)/1000))","v":18395.191221886824},{"$f":"IF(ReplacementPurches!ER68=\"\",\"\",IF(PricesByItr!ER68=\"\",\"\",(ReplacementPurches!ER68*ER$1*PricesByItr!ER68)/1000))","v":1370.0721796834946},{"$f":"IF(ReplacementPurches!ES68=\"\",\"\",IF(PricesByItr!ES68=\"\",\"\",(ReplacementPurches!ES68*ES$1*PricesByItr!ES68)/1000))","v":42841.868464202875},{"$f":"IF(ReplacementPurches!ET68=\"\",\"\",IF(PricesByItr!ET68=\"\",\"\",(ReplacementPurches!ET68*ET$1*PricesByItr!ET68)/1000))","v":174489.53945249639},{"$f":"IF(ReplacementPurches!EU68=\"\",\"\",IF(PricesByItr!EU68=\"\",\"\",(ReplacementPurches!EU68*EU$1*PricesByItr!EU68)/1000))","v":60054.47110938721},{"$f":"IF(ReplacementPurches!EV68=\"\",\"\",IF(PricesByItr!EV68=\"\",\"\",(ReplacementPurches!EV68*EV$1*PricesByItr!EV68)/1000))","v":55018.322886501221},{"$f":"IF(ReplacementPurches!EW68=\"\",\"\",IF(PricesByItr!EW68=\"\",\"\",(ReplacementPurches!EW68*EW$1*PricesByItr!EW68)/1000))","v":29111.049839540861},{"$f":"IF(ReplacementPurches!EX68=\"\",\"\",IF(PricesByItr!EX68=\"\",\"\",(ReplacementPurches!EX68*EX$1*PricesByItr!EX68)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY68=\"\",\"\",IF(PricesByItr!EY68=\"\",\"\",(ReplacementPurches!EY68*EY$1*PricesByItr!EY68)/1000))","v":-26.7178665550232},{"$f":"IF(ReplacementPurches!EZ68=\"\",\"\",IF(PricesByItr!EZ68=\"\",\"\",(ReplacementPurches!EZ68*EZ$1*PricesByItr!EZ68)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA68=\"\",\"\",IF(PricesByItr!FA68=\"\",\"\",(ReplacementPurches!FA68*FA$1*PricesByItr!FA68)/1000))","v":-3521.7312656522695},{"$f":"IF(ReplacementPurches!FB68=\"\",\"\",IF(PricesByItr!FB68=\"\",\"\",(ReplacementPurches!FB68*FB$1*PricesByItr!FB68)/1000))","v":-565.52717211914057},{"$f":"SUM(EQ68:FB68)","v":377166.53884937242},null,2028,{"$f":"ReplacementPurches!FF68","v":1994},{"$f":"IF(ReplacementPurches!FG68=\"\",\"\",IF(PricesByItr!FG68=\"\",\"\",(ReplacementPurches!FG68*FG$1*PricesByItr!FG68)/1000))","v":18326.515272172543},{"$f":"IF(ReplacementPurches!FH68=\"\",\"\",IF(PricesByItr!FH68=\"\",\"\",(ReplacementPurches!FH68*FH$1*PricesByItr!FH68)/1000))","v":1448.6858545923233},{"$f":"IF(ReplacementPurches!FI68=\"\",\"\",IF(PricesByItr!FI68=\"\",\"\",(ReplacementPurches!FI68*FI$1*PricesByItr!FI68)/1000))","v":43028.56214033813},{"$f":"IF(ReplacementPurches!FJ68=\"\",\"\",IF(PricesByItr!FJ68=\"\",\"\",(ReplacementPurches!FJ68*FJ$1*PricesByItr!FJ68)/1000))","v":179493.54213933105},{"$f":"IF(ReplacementPurches!FK68=\"\",\"\",IF(PricesByItr!FK68=\"\",\"\",(ReplacementPurches!FK68*FK$1*PricesByItr!FK68)/1000))","v":58916.704371939093},{"$f":"IF(ReplacementPurches!FL68=\"\",\"\",IF(PricesByItr!FL68=\"\",\"\",(ReplacementPurches!FL68*FL$1*PricesByItr!FL68)/1000))","v":56603.155381562232},{"$f":"IF(ReplacementPurches!FM68=\"\",\"\",IF(PricesByItr!FM68=\"\",\"\",(ReplacementPurches!FM68*FM$1*PricesByItr!FM68)/1000))","v":29268.475037429813},{"$f":"IF(ReplacementPurches!FN68=\"\",\"\",IF(PricesByItr!FN68=\"\",\"\",(ReplacementPurches!FN68*FN$1*PricesByItr!FN68)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO68=\"\",\"\",IF(PricesByItr!FO68=\"\",\"\",(ReplacementPurches!FO68*FO$1*PricesByItr!FO68)/1000))","v":-26.642242403411863},{"$f":"IF(ReplacementPurches!FP68=\"\",\"\",IF(PricesByItr!FP68=\"\",\"\",(ReplacementPurches!FP68*FP$1*PricesByItr!FP68)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ68=\"\",\"\",IF(PricesByItr!FQ68=\"\",\"\",(ReplacementPurches!FQ68*FQ$1*PricesByItr!FQ68)/1000))","v":-3504.9371461805786},{"$f":"IF(ReplacementPurches!FR68=\"\",\"\",IF(PricesByItr!FR68=\"\",\"\",(ReplacementPurches!FR68*FR$1*PricesByItr!FR68)/1000))","v":-557.3426051025391},{"$f":"SUM(FG68:FR68)","v":382996.71820367873},null,2029,{"$f":"ReplacementPurches!FV68","v":1994},{"$f":"IF(ReplacementPurches!FW68=\"\",\"\",IF(PricesByItr!FW68=\"\",\"\",(ReplacementPurches!FW68*FW$1*PricesByItr!FW68)/1000))","v":19817.961249602893},{"$f":"IF(ReplacementPurches!FX68=\"\",\"\",IF(PricesByItr!FX68=\"\",\"\",(ReplacementPurches!FX68*FX$1*PricesByItr!FX68)/1000))","v":1531.7703295659066},{"$f":"IF(ReplacementPurches!FY68=\"\",\"\",IF(PricesByItr!FY68=\"\",\"\",(ReplacementPurches!FY68*FY$1*PricesByItr!FY68)/1000))","v":43743.663513122548},{"$f":"IF(ReplacementPurches!FZ68=\"\",\"\",IF(PricesByItr!FZ68=\"\",\"\",(ReplacementPurches!FZ68*FZ$1*PricesByItr!FZ68)/1000))","v":179940.84021736452},{"$f":"IF(ReplacementPurches!GA68=\"\",\"\",IF(PricesByItr!GA68=\"\",\"\",(ReplacementPurches!GA68*GA$1*PricesByItr!GA68)/1000))","v":62018.02848101806},{"$f":"IF(ReplacementPurches!GB68=\"\",\"\",IF(PricesByItr!GB68=\"\",\"\",(ReplacementPurches!GB68*GB$1*PricesByItr!GB68)/1000))","v":57041.657403920261},{"$f":"IF(ReplacementPurches!GC68=\"\",\"\",IF(PricesByItr!GC68=\"\",\"\",(ReplacementPurches!GC68*GC$1*PricesByItr!GC68)/1000))","v":29840.251096458436},{"$f":"IF(ReplacementPurches!GD68=\"\",\"\",IF(PricesByItr!GD68=\"\",\"\",(ReplacementPurches!GD68*GD$1*PricesByItr!GD68)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE68=\"\",\"\",IF(PricesByItr!GE68=\"\",\"\",(ReplacementPurches!GE68*GE$1*PricesByItr!GE68)/1000))","v":-27.906371851348879},{"$f":"IF(ReplacementPurches!GF68=\"\",\"\",IF(PricesByItr!GF68=\"\",\"\",(ReplacementPurches!GF68*GF$1*PricesByItr!GF68)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG68=\"\",\"\",IF(PricesByItr!GG68=\"\",\"\",(ReplacementPurches!GG68*GG$1*PricesByItr!GG68)/1000))","v":-3513.9308404688686},{"$f":"IF(ReplacementPurches!GH68=\"\",\"\",IF(PricesByItr!GH68=\"\",\"\",(ReplacementPurches!GH68*GH$1*PricesByItr!GH68)/1000))","v":-550.87039229736331},{"$f":"SUM(FW68:GH68)","v":389841.46468643512},null,2030,{"$f":"ReplacementPurches!GL68","v":1994},{"$f":"IF(ReplacementPurches!GM68=\"\",\"\",IF(PricesByItr!GM68=\"\",\"\",(ReplacementPurches!GM68*GM$1*PricesByItr!GM68)/1000))","v":20474.057518423462},{"$f":"IF(ReplacementPurches!GN68=\"\",\"\",IF(PricesByItr!GN68=\"\",\"\",(ReplacementPurches!GN68*GN$1*PricesByItr!GN68)/1000))","v":1616.4250337008471},{"$f":"IF(ReplacementPurches!GO68=\"\",\"\",IF(PricesByItr!GO68=\"\",\"\",(ReplacementPurches!GO68*GO$1*PricesByItr!GO68)/1000))","v":47562.556802606203},{"$f":"IF(ReplacementPurches!GP68=\"\",\"\",IF(PricesByItr!GP68=\"\",\"\",(ReplacementPurches!GP68*GP$1*PricesByItr!GP68)/1000))","v":192292.14040568846},{"$f":"IF(ReplacementPurches!GQ68=\"\",\"\",IF(PricesByItr!GQ68=\"\",\"\",(ReplacementPurches!GQ68*GQ$1*PricesByItr!GQ68)/1000))","v":66689.100154174797},{"$f":"IF(ReplacementPurches!GR68=\"\",\"\",IF(PricesByItr!GR68=\"\",\"\",(ReplacementPurches!GR68*GR$1*PricesByItr!GR68)/1000))","v":57123.833333733848},{"$f":"IF(ReplacementPurches!GS68=\"\",\"\",IF(PricesByItr!GS68=\"\",\"\",(ReplacementPurches!GS68*GS$1*PricesByItr!GS68)/1000))","v":30020.315031166079},{"$f":"IF(ReplacementPurches!GT68=\"\",\"\",IF(PricesByItr!GT68=\"\",\"\",(ReplacementPurches!GT68*GT$1*PricesByItr!GT68)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU68=\"\",\"\",IF(PricesByItr!GU68=\"\",\"\",(ReplacementPurches!GU68*GU$1*PricesByItr!GU68)/1000))","v":-27.345810562133781},{"$f":"IF(ReplacementPurches!GV68=\"\",\"\",IF(PricesByItr!GV68=\"\",\"\",(ReplacementPurches!GV68*GV$1*PricesByItr!GV68)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW68=\"\",\"\",IF(PricesByItr!GW68=\"\",\"\",(ReplacementPurches!GW68*GW$1*PricesByItr!GW68)/1000))","v":-3907.0850646429244},{"$f":"IF(ReplacementPurches!GX68=\"\",\"\",IF(PricesByItr!GX68=\"\",\"\",(ReplacementPurches!GX68*GX$1*PricesByItr!GX68)/1000))","v":-616.19324652099601},{"$f":"SUM(GM68:GX68)","v":411227.80415776762},null,2031,{"$f":"ReplacementPurches!HB68","v":1994},{"$f":"IF(ReplacementPurches!HC68=\"\",\"\",IF(PricesByItr!HC68=\"\",\"\",(ReplacementPurches!HC68*HC$1*PricesByItr!HC68)/1000))","v":20603.509729431153},{"$f":"IF(ReplacementPurches!HD68=\"\",\"\",IF(PricesByItr!HD68=\"\",\"\",(ReplacementPurches!HD68*HD$1*PricesByItr!HD68)/1000))","v":-4170.0562235352518},{"$f":"IF(ReplacementPurches!HE68=\"\",\"\",IF(PricesByItr!HE68=\"\",\"\",(ReplacementPurches!HE68*HE$1*PricesByItr!HE68)/1000))","v":44878.002088698573},{"$f":"IF(ReplacementPurches!HF68=\"\",\"\",IF(PricesByItr!HF68=\"\",\"\",(ReplacementPurches!HF68*HF$1*PricesByItr!HF68)/1000))","v":186510.84055573799},{"$f":"IF(ReplacementPurches!HG68=\"\",\"\",IF(PricesByItr!HG68=\"\",\"\",(ReplacementPurches!HG68*HG$1*PricesByItr!HG68)/1000))","v":63884.926882434062},{"$f":"IF(ReplacementPurches!HH68=\"\",\"\",IF(PricesByItr!HH68=\"\",\"\",(ReplacementPurches!HH68*HH$1*PricesByItr!HH68)/1000))","v":57721.599506020546},{"$f":"IF(ReplacementPurches!HI68=\"\",\"\",IF(PricesByItr!HI68=\"\",\"\",(ReplacementPurches!HI68*HI$1*PricesByItr!HI68)/1000))","v":32543.101805115119},{"$f":"IF(ReplacementPurches!HJ68=\"\",\"\",IF(PricesByItr!HJ68=\"\",\"\",(ReplacementPurches!HJ68*HJ$1*PricesByItr!HJ68)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK68=\"\",\"\",IF(PricesByItr!HK68=\"\",\"\",(ReplacementPurches!HK68*HK$1*PricesByItr!HK68)/1000))","v":-7730.9911736755339},{"$f":"IF(ReplacementPurches!HL68=\"\",\"\",IF(PricesByItr!HL68=\"\",\"\",(ReplacementPurches!HL68*HL$1*PricesByItr!HL68)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM68=\"\",\"\",IF(PricesByItr!HM68=\"\",\"\",(ReplacementPurches!HM68*HM$1*PricesByItr!HM68)/1000))","v":-3665.3913009520497},{"$f":"IF(ReplacementPurches!HN68=\"\",\"\",IF(PricesByItr!HN68=\"\",\"\",(ReplacementPurches!HN68*HN$1*PricesByItr!HN68)/1000))","v":1124.6300045013429},{"$f":"SUM(HC68:HN68)","v":391700.17187377595},null,0,{"$f":"ReplacementPurches!HR68","v":0},{"$f":"IF(ReplacementPurches!HS68=\"\",\"\",IF(PricesByItr!HS68=\"\",\"\",(ReplacementPurches!HS68*HS$1*PricesByItr!HS68)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT68=\"\",\"\",IF(PricesByItr!HT68=\"\",\"\",(ReplacementPurches!HT68*HT$1*PricesByItr!HT68)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU68=\"\",\"\",IF(PricesByItr!HU68=\"\",\"\",(ReplacementPurches!HU68*HU$1*PricesByItr!HU68)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV68=\"\",\"\",IF(PricesByItr!HV68=\"\",\"\",(ReplacementPurches!HV68*HV$1*PricesByItr!HV68)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW68=\"\",\"\",IF(PricesByItr!HW68=\"\",\"\",(ReplacementPurches!HW68*HW$1*PricesByItr!HW68)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX68=\"\",\"\",IF(PricesByItr!HX68=\"\",\"\",(ReplacementPurches!HX68*HX$1*PricesByItr!HX68)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY68=\"\",\"\",IF(PricesByItr!HY68=\"\",\"\",(ReplacementPurches!HY68*HY$1*PricesByItr!HY68)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ68=\"\",\"\",IF(PricesByItr!HZ68=\"\",\"\",(ReplacementPurches!HZ68*HZ$1*PricesByItr!HZ68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA68=\"\",\"\",IF(PricesByItr!IA68=\"\",\"\",(ReplacementPurches!IA68*IA$1*PricesByItr!IA68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB68=\"\",\"\",IF(PricesByItr!IB68=\"\",\"\",(ReplacementPurches!IB68*IB$1*PricesByItr!IB68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC68=\"\",\"\",IF(PricesByItr!IC68=\"\",\"\",(ReplacementPurches!IC68*IC$1*PricesByItr!IC68)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID68=\"\",\"\",IF(PricesByItr!ID68=\"\",\"\",(ReplacementPurches!ID68*ID$1*PricesByItr!ID68)/1000))","v":""},{"$f":"SUM(HS68:ID68)","v":0},null,0,{"$f":"ReplacementPurches!IH68","v":0},{"$f":"IF(ReplacementPurches!II68=\"\",\"\",IF(PricesByItr!II68=\"\",\"\",(ReplacementPurches!II68*II$1*PricesByItr!II68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ68=\"\",\"\",IF(PricesByItr!IJ68=\"\",\"\",(ReplacementPurches!IJ68*IJ$1*PricesByItr!IJ68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK68=\"\",\"\",IF(PricesByItr!IK68=\"\",\"\",(ReplacementPurches!IK68*IK$1*PricesByItr!IK68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL68=\"\",\"\",IF(PricesByItr!IL68=\"\",\"\",(ReplacementPurches!IL68*IL$1*PricesByItr!IL68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM68=\"\",\"\",IF(PricesByItr!IM68=\"\",\"\",(ReplacementPurches!IM68*IM$1*PricesByItr!IM68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN68=\"\",\"\",IF(PricesByItr!IN68=\"\",\"\",(ReplacementPurches!IN68*IN$1*PricesByItr!IN68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO68=\"\",\"\",IF(PricesByItr!IO68=\"\",\"\",(ReplacementPurches!IO68*IO$1*PricesByItr!IO68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP68=\"\",\"\",IF(PricesByItr!IP68=\"\",\"\",(ReplacementPurches!IP68*IP$1*PricesByItr!IP68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ68=\"\",\"\",IF(PricesByItr!IQ68=\"\",\"\",(ReplacementPurches!IQ68*IQ$1*PricesByItr!IQ68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR68=\"\",\"\",IF(PricesByItr!IR68=\"\",\"\",(ReplacementPurches!IR68*IR$1*PricesByItr!IR68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS68=\"\",\"\",IF(PricesByItr!IS68=\"\",\"\",(ReplacementPurches!IS68*IS$1*PricesByItr!IS68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT68=\"\",\"\",IF(PricesByItr!IT68=\"\",\"\",(ReplacementPurches!IT68*IT$1*PricesByItr!IT68)/1000))","v":""},{"$f":"SUM(II68:IT68)","v":0}]
[{"$f":"PurchByItr!A69","v":2018},{"$f":"PurchByItr!B69","v":1953},{"$f":"IF(PricesByItr!C69<0,0,(PurchByItr!C69*C$1*PricesByItr!C69)/1000)","v":16110.167861419684},{"$f":"IF(PricesByItr!D69<0,0,(PurchByItr!D69*D$1*PricesByItr!D69)/1000)","v":9040.9852583598949},{"$f":"IF(PricesByItr!E69<0,0,(PurchByItr!E69*E$1*PricesByItr!E69)/1000)","v":29746.208494384828},{"$f":"IF(PricesByItr!F69<0,0,(PurchByItr!F69*F$1*PricesByItr!F69)/1000)","v":9684.4980651855658},{"$f":"IF(PricesByItr!G69<0,0,(PurchByItr!G69*G$1*PricesByItr!G69)/1000)","v":0},{"$f":"IF(PricesByItr!H69<0,0,(PurchByItr!H69*H$1*PricesByItr!H69)/1000)","v":0},{"$f":"IF(PricesByItr!I69<0,0,(PurchByItr!I69*I$1*PricesByItr!I69)/1000)","v":0},{"$f":"IF(PricesByItr!J69<0,0,(PurchByItr!J69*J$1*PricesByItr!J69)/1000)","v":0},{"$f":"IF(PricesByItr!K69<0,0,(PurchByItr!K69*K$1*PricesByItr!K69)/1000)","v":0},{"$f":"IF(PricesByItr!L69<0,0,(PurchByItr!L69*L$1*PricesByItr!L69)/1000)","v":0},{"$f":"IF(PricesByItr!M69<0,0,(PurchByItr!M69*M$1*PricesByItr!M69)/1000)","v":0},{"$f":"IF(PricesByItr!N69<0,0,(PurchByItr!N69*N$1*PricesByItr!N69)/1000)","v":6310.7378028259427},70892.597482175916,null,{"$f":"PurchByItr!Q69","v":2019},{"$f":"PurchByItr!R69","v":1954},{"$f":"IF(PricesByItr!S69<0,0,(PurchByItr!S69*S$1*PricesByItr!S69)/1000)","v":12979.524552154553},{"$f":"IF(PricesByItr!T69<0,0,(PurchByItr!T69*T$1*PricesByItr!T69)/1000)","v":4642.286381153096},{"$f":"IF(PricesByItr!U69<0,0,(PurchByItr!U69*U$1*PricesByItr!U69)/1000)","v":0},{"$f":"IF(PricesByItr!V69<0,0,(PurchByItr!V69*V$1*PricesByItr!V69)/1000)","v":0},{"$f":"IF(PricesByItr!W69<0,0,(PurchByItr!W69*W$1*PricesByItr!W69)/1000)","v":0},{"$f":"IF(PricesByItr!X69<0,0,(PurchByItr!X69*X$1*PricesByItr!X69)/1000)","v":0},{"$f":"IF(PricesByItr!Y69<0,0,(PurchByItr!Y69*Y$1*PricesByItr!Y69)/1000)","v":0},{"$f":"IF(PricesByItr!Z69<0,0,(PurchByItr!Z69*Z$1*PricesByItr!Z69)/1000)","v":0},{"$f":"IF(PricesByItr!AA69<0,0,(PurchByItr!AA69*AA$1*PricesByItr!AA69)/1000)","v":0},{"$f":"IF(PricesByItr!AB69<0,0,(PurchByItr!AB69*AB$1*PricesByItr!AB69)/1000)","v":0},{"$f":"IF(PricesByItr!AC69<0,0,(PurchByItr!AC69*AC$1*PricesByItr!AC69)/1000)","v":0},{"$f":"IF(PricesByItr!AD69<0,0,(PurchByItr!AD69*AD$1*PricesByItr!AD69)/1000)","v":0},17621.81093330765,null,2020,{"$f":"ReplacementPurches!AH69","v":1995},{"$f":"IF(ReplacementPurches!AI69=\"\",\"\",IF(PricesByItr!AI69=\"\",\"\",(ReplacementPurches!AI69*AI$1*PricesByItr!AI69)/1000))","v":11143.502144479753},{"$f":"IF(ReplacementPurches!AJ69=\"\",\"\",IF(PricesByItr!AJ69=\"\",\"\",(ReplacementPurches!AJ69*AJ$1*PricesByItr!AJ69)/1000))","v":25539.047128764538},{"$f":"IF(ReplacementPurches!AK69=\"\",\"\",IF(PricesByItr!AK69=\"\",\"\",(ReplacementPurches!AK69*AK$1*PricesByItr!AK69)/1000))","v":31539.40109608764},{"$f":"IF(ReplacementPurches!AL69=\"\",\"\",IF(PricesByItr!AL69=\"\",\"\",(ReplacementPurches!AL69*AL$1*PricesByItr!AL69)/1000))","v":35554.03625346566},{"$f":"IF(ReplacementPurches!AM69=\"\",\"\",IF(PricesByItr!AM69=\"\",\"\",(ReplacementPurches!AM69*AM$1*PricesByItr!AM69)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN69=\"\",\"\",IF(PricesByItr!AN69=\"\",\"\",(ReplacementPurches!AN69*AN$1*PricesByItr!AN69)/1000))","v":1510.5677151989935},{"$f":"IF(ReplacementPurches!AO69=\"\",\"\",IF(PricesByItr!AO69=\"\",\"\",(ReplacementPurches!AO69*AO$1*PricesByItr!AO69)/1000))","v":7742.0393867111197},{"$f":"IF(ReplacementPurches!AP69=\"\",\"\",IF(PricesByItr!AP69=\"\",\"\",(ReplacementPurches!AP69*AP$1*PricesByItr!AP69)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ69=\"\",\"\",IF(PricesByItr!AQ69=\"\",\"\",(ReplacementPurches!AQ69*AQ$1*PricesByItr!AQ69)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR69=\"\",\"\",IF(PricesByItr!AR69=\"\",\"\",(ReplacementPurches!AR69*AR$1*PricesByItr!AR69)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS69=\"\",\"\",IF(PricesByItr!AS69=\"\",\"\",(ReplacementPurches!AS69*AS$1*PricesByItr!AS69)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT69=\"\",\"\",IF(PricesByItr!AT69=\"\",\"\",(ReplacementPurches!AT69*AT$1*PricesByItr!AT69)/1000))","v":8991.8259572067236},122020.41968191441,null,2021,{"$f":"ReplacementPurches!AX69","v":1995},{"$f":"IF(ReplacementPurches!AY69=\"\",\"\",IF(PricesByItr!AY69=\"\",\"\",(ReplacementPurches!AY69*AY$1*PricesByItr!AY69)/1000))","v":10948.98987985611},{"$f":"IF(ReplacementPurches!AZ69=\"\",\"\",IF(PricesByItr!AZ69=\"\",\"\",(ReplacementPurches!AZ69*AZ$1*PricesByItr!AZ69)/1000))","v":26028.877073061754},{"$f":"IF(ReplacementPurches!BA69=\"\",\"\",IF(PricesByItr!BA69=\"\",\"\",(ReplacementPurches!BA69*BA$1*PricesByItr!BA69)/1000))","v":30793.7641382164},{"$f":"IF(ReplacementPurches!BB69=\"\",\"\",IF(PricesByItr!BB69=\"\",\"\",(ReplacementPurches!BB69*BB$1*PricesByItr!BB69)/1000))","v":37356.880367908459},{"$f":"IF(ReplacementPurches!BC69=\"\",\"\",IF(PricesByItr!BC69=\"\",\"\",(ReplacementPurches!BC69*BC$1*PricesByItr!BC69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD69=\"\",\"\",IF(PricesByItr!BD69=\"\",\"\",(ReplacementPurches!BD69*BD$1*PricesByItr!BD69)/1000))","v":1487.1353330521586},{"$f":"IF(ReplacementPurches!BE69=\"\",\"\",IF(PricesByItr!BE69=\"\",\"\",(ReplacementPurches!BE69*BE$1*PricesByItr!BE69)/1000))","v":7539.8585076141371},{"$f":"IF(ReplacementPurches!BF69=\"\",\"\",IF(PricesByItr!BF69=\"\",\"\",(ReplacementPurches!BF69*BF$1*PricesByItr!BF69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG69=\"\",\"\",IF(PricesByItr!BG69=\"\",\"\",(ReplacementPurches!BG69*BG$1*PricesByItr!BG69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH69=\"\",\"\",IF(PricesByItr!BH69=\"\",\"\",(ReplacementPurches!BH69*BH$1*PricesByItr!BH69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI69=\"\",\"\",IF(PricesByItr!BI69=\"\",\"\",(ReplacementPurches!BI69*BI$1*PricesByItr!BI69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ69=\"\",\"\",IF(PricesByItr!BJ69=\"\",\"\",(ReplacementPurches!BJ69*BJ$1*PricesByItr!BJ69)/1000))","v":8899.3667649230956},123054.8720646321,null,2022,{"$f":"ReplacementPurches!BN69","v":1995},{"$f":"IF(ReplacementPurches!BO69=\"\",\"\",IF(PricesByItr!BO69=\"\",\"\",(ReplacementPurches!BO69*BO$1*PricesByItr!BO69)/1000))","v":11355.486873254777},{"$f":"IF(ReplacementPurches!BP69=\"\",\"\",IF(PricesByItr!BP69=\"\",\"\",(ReplacementPurches!BP69*BP$1*PricesByItr!BP69)/1000))","v":27011.201769743057},{"$f":"IF(ReplacementPurches!BQ69=\"\",\"\",IF(PricesByItr!BQ69=\"\",\"\",(ReplacementPurches!BQ69*BQ$1*PricesByItr!BQ69)/1000))","v":33842.990437919609},{"$f":"IF(ReplacementPurches!BR69=\"\",\"\",IF(PricesByItr!BR69=\"\",\"\",(ReplacementPurches!BR69*BR$1*PricesByItr!BR69)/1000))","v":37327.161693845745},{"$f":"IF(ReplacementPurches!BS69=\"\",\"\",IF(PricesByItr!BS69=\"\",\"\",(ReplacementPurches!BS69*BS$1*PricesByItr!BS69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT69=\"\",\"\",IF(PricesByItr!BT69=\"\",\"\",(ReplacementPurches!BT69*BT$1*PricesByItr!BT69)/1000))","v":1641.0153622722626},{"$f":"IF(ReplacementPurches!BU69=\"\",\"\",IF(PricesByItr!BU69=\"\",\"\",(ReplacementPurches!BU69*BU$1*PricesByItr!BU69)/1000))","v":8699.7471139669378},{"$f":"IF(ReplacementPurches!BV69=\"\",\"\",IF(PricesByItr!BV69=\"\",\"\",(ReplacementPurches!BV69*BV$1*PricesByItr!BV69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW69=\"\",\"\",IF(PricesByItr!BW69=\"\",\"\",(ReplacementPurches!BW69*BW$1*PricesByItr!BW69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX69=\"\",\"\",IF(PricesByItr!BX69=\"\",\"\",(ReplacementPurches!BX69*BX$1*PricesByItr!BX69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY69=\"\",\"\",IF(PricesByItr!BY69=\"\",\"\",(ReplacementPurches!BY69*BY$1*PricesByItr!BY69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ69=\"\",\"\",IF(PricesByItr!BZ69=\"\",\"\",(ReplacementPurches!BZ69*BZ$1*PricesByItr!BZ69)/1000))","v":10348.10861253357},130225.71186353595,null,2023,{"$f":"ReplacementPurches!CD69","v":1995},{"$f":"IF(ReplacementPurches!CE69=\"\",\"\",IF(PricesByItr!CE69=\"\",\"\",(ReplacementPurches!CE69*CE$1*PricesByItr!CE69)/1000))","v":12707.343726348879},{"$f":"IF(ReplacementPurches!CF69=\"\",\"\",IF(PricesByItr!CF69=\"\",\"\",(ReplacementPurches!CF69*CF$1*PricesByItr!CF69)/1000))","v":29991.594811928742},{"$f":"IF(ReplacementPurches!CG69=\"\",\"\",IF(PricesByItr!CG69=\"\",\"\",(ReplacementPurches!CG69*CG$1*PricesByItr!CG69)/1000))","v":36967.617532718657},{"$f":"IF(ReplacementPurches!CH69=\"\",\"\",IF(PricesByItr!CH69=\"\",\"\",(ReplacementPurches!CH69*CH$1*PricesByItr!CH69)/1000))","v":41371.562765138609},{"$f":"IF(ReplacementPurches!CI69=\"\",\"\",IF(PricesByItr!CI69=\"\",\"\",(ReplacementPurches!CI69*CI$1*PricesByItr!CI69)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ69=\"\",\"\",IF(PricesByItr!CJ69=\"\",\"\",(ReplacementPurches!CJ69*CJ$1*PricesByItr!CJ69)/1000))","v":1686.8295756254201},{"$f":"IF(ReplacementPurches!CK69=\"\",\"\",IF(PricesByItr!CK69=\"\",\"\",(ReplacementPurches!CK69*CK$1*PricesByItr!CK69)/1000))","v":8108.9499850273141},{"$f":"IF(ReplacementPurches!CL69=\"\",\"\",IF(PricesByItr!CL69=\"\",\"\",(ReplacementPurches!CL69*CL$1*PricesByItr!CL69)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM69=\"\",\"\",IF(PricesByItr!CM69=\"\",\"\",(ReplacementPurches!CM69*CM$1*PricesByItr!CM69)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN69=\"\",\"\",IF(PricesByItr!CN69=\"\",\"\",(ReplacementPurches!CN69*CN$1*PricesByItr!CN69)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO69=\"\",\"\",IF(PricesByItr!CO69=\"\",\"\",(ReplacementPurches!CO69*CO$1*PricesByItr!CO69)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP69=\"\",\"\",IF(PricesByItr!CP69=\"\",\"\",(ReplacementPurches!CP69*CP$1*PricesByItr!CP69)/1000))","v":10541.730125579834},141375.62852236745,null,2024,{"$f":"ReplacementPurches!CT69","v":1995},{"$f":"IF(ReplacementPurches!CU69=\"\",\"\",IF(PricesByItr!CU69=\"\",\"\",(ReplacementPurches!CU69*CU$1*PricesByItr!CU69)/1000))","v":13081.017206125254},{"$f":"IF(ReplacementPurches!CV69=\"\",\"\",IF(PricesByItr!CV69=\"\",\"\",(ReplacementPurches!CV69*CV$1*PricesByItr!CV69)/1000))","v":32109.44868375807},{"$f":"IF(ReplacementPurches!CW69=\"\",\"\",IF(PricesByItr!CW69=\"\",\"\",(ReplacementPurches!CW69*CW$1*PricesByItr!CW69)/1000))","v":38478.632171807869},{"$f":"IF(ReplacementPurches!CX69=\"\",\"\",IF(PricesByItr!CX69=\"\",\"\",(ReplacementPurches!CX69*CX$1*PricesByItr!CX69)/1000))","v":42044.927102455134},{"$f":"IF(ReplacementPurches!CY69=\"\",\"\",IF(PricesByItr!CY69=\"\",\"\",(ReplacementPurches!CY69*CY$1*PricesByItr!CY69)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ69=\"\",\"\",IF(PricesByItr!CZ69=\"\",\"\",(ReplacementPurches!CZ69*CZ$1*PricesByItr!CZ69)/1000))","v":1869.9736734299661},{"$f":"IF(ReplacementPurches!DA69=\"\",\"\",IF(PricesByItr!DA69=\"\",\"\",(ReplacementPurches!DA69*DA$1*PricesByItr!DA69)/1000))","v":9069.2332860660554},{"$f":"IF(ReplacementPurches!DB69=\"\",\"\",IF(PricesByItr!DB69=\"\",\"\",(ReplacementPurches!DB69*DB$1*PricesByItr!DB69)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC69=\"\",\"\",IF(PricesByItr!DC69=\"\",\"\",(ReplacementPurches!DC69*DC$1*PricesByItr!DC69)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD69=\"\",\"\",IF(PricesByItr!DD69=\"\",\"\",(ReplacementPurches!DD69*DD$1*PricesByItr!DD69)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE69=\"\",\"\",IF(PricesByItr!DE69=\"\",\"\",(ReplacementPurches!DE69*DE$1*PricesByItr!DE69)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF69=\"\",\"\",IF(PricesByItr!DF69=\"\",\"\",(ReplacementPurches!DF69*DF$1*PricesByItr!DF69)/1000))","v":10638.689933212276},147291.92205685462,null,2025,{"$f":"ReplacementPurches!DJ69","v":1995},{"$f":"IF(ReplacementPurches!DK69=\"\",\"\",IF(PricesByItr!DK69=\"\",\"\",(ReplacementPurches!DK69*DK$1*PricesByItr!DK69)/1000))","v":13966.992836494446},{"$f":"IF(ReplacementPurches!DL69=\"\",\"\",IF(PricesByItr!DL69=\"\",\"\",(ReplacementPurches!DL69*DL$1*PricesByItr!DL69)/1000))","v":32954.323389657875},{"$f":"IF(ReplacementPurches!DM69=\"\",\"\",IF(PricesByItr!DM69=\"\",\"\",(ReplacementPurches!DM69*DM$1*PricesByItr!DM69)/1000))","v":39386.028259327686},{"$f":"IF(ReplacementPurches!DN69=\"\",\"\",IF(PricesByItr!DN69=\"\",\"\",(ReplacementPurches!DN69*DN$1*PricesByItr!DN69)/1000))","v":43310.27272503281},{"$f":"IF(ReplacementPurches!DO69=\"\",\"\",IF(PricesByItr!DO69=\"\",\"\",(ReplacementPurches!DO69*DO$1*PricesByItr!DO69)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP69=\"\",\"\",IF(PricesByItr!DP69=\"\",\"\",(ReplacementPurches!DP69*DP$1*PricesByItr!DP69)/1000))","v":1775.0586445417405},{"$f":"IF(ReplacementPurches!DQ69=\"\",\"\",IF(PricesByItr!DQ69=\"\",\"\",(ReplacementPurches!DQ69*DQ$1*PricesByItr!DQ69)/1000))","v":8894.5112188625335},{"$f":"IF(ReplacementPurches!DR69=\"\",\"\",IF(PricesByItr!DR69=\"\",\"\",(ReplacementPurches!DR69*DR$1*PricesByItr!DR69)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS69=\"\",\"\",IF(PricesByItr!DS69=\"\",\"\",(ReplacementPurches!DS69*DS$1*PricesByItr!DS69)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT69=\"\",\"\",IF(PricesByItr!DT69=\"\",\"\",(ReplacementPurches!DT69*DT$1*PricesByItr!DT69)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU69=\"\",\"\",IF(PricesByItr!DU69=\"\",\"\",(ReplacementPurches!DU69*DU$1*PricesByItr!DU69)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV69=\"\",\"\",IF(PricesByItr!DV69=\"\",\"\",(ReplacementPurches!DV69*DV$1*PricesByItr!DV69)/1000))","v":10985.83452003479},151273.02159395188,null,2026,{"$f":"ReplacementPurches!DZ69","v":1995},{"$f":"IF(ReplacementPurches!EA69=\"\",\"\",IF(PricesByItr!EA69=\"\",\"\",(ReplacementPurches!EA69*EA$1*PricesByItr!EA69)/1000))","v":14410.960856952668},{"$f":"IF(ReplacementPurches!EB69=\"\",\"\",IF(PricesByItr!EB69=\"\",\"\",(ReplacementPurches!EB69*EB$1*PricesByItr!EB69)/1000))","v":34059.056363226715},{"$f":"IF(ReplacementPurches!EC69=\"\",\"\",IF(PricesByItr!EC69=\"\",\"\",(ReplacementPurches!EC69*EC$1*PricesByItr!EC69)/1000))","v":42644.947347386173},{"$f":"IF(ReplacementPurches!ED69=\"\",\"\",IF(PricesByItr!ED69=\"\",\"\",(ReplacementPurches!ED69*ED$1*PricesByItr!ED69)/1000))","v":48259.367113182052},{"$f":"IF(ReplacementPurches!EE69=\"\",\"\",IF(PricesByItr!EE69=\"\",\"\",(ReplacementPurches!EE69*EE$1*PricesByItr!EE69)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF69=\"\",\"\",IF(PricesByItr!EF69=\"\",\"\",(ReplacementPurches!EF69*EF$1*PricesByItr!EF69)/1000))","v":1939.2145906825067},{"$f":"IF(ReplacementPurches!EG69=\"\",\"\",IF(PricesByItr!EG69=\"\",\"\",(ReplacementPurches!EG69*EG$1*PricesByItr!EG69)/1000))","v":9693.9292165088664},{"$f":"IF(ReplacementPurches!EH69=\"\",\"\",IF(PricesByItr!EH69=\"\",\"\",(ReplacementPurches!EH69*EH$1*PricesByItr!EH69)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI69=\"\",\"\",IF(PricesByItr!EI69=\"\",\"\",(ReplacementPurches!EI69*EI$1*PricesByItr!EI69)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ69=\"\",\"\",IF(PricesByItr!EJ69=\"\",\"\",(ReplacementPurches!EJ69*EJ$1*PricesByItr!EJ69)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK69=\"\",\"\",IF(PricesByItr!EK69=\"\",\"\",(ReplacementPurches!EK69*EK$1*PricesByItr!EK69)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL69=\"\",\"\",IF(PricesByItr!EL69=\"\",\"\",(ReplacementPurches!EL69*EL$1*PricesByItr!EL69)/1000))","v":12002.648877807616},163010.12436574663,null,2027,{"$f":"ReplacementPurches!EP69","v":1995},{"$f":"IF(ReplacementPurches!EQ69=\"\",\"\",IF(PricesByItr!EQ69=\"\",\"\",(ReplacementPurches!EQ69*EQ$1*PricesByItr!EQ69)/1000))","v":15707.238949642182},{"$f":"IF(ReplacementPurches!ER69=\"\",\"\",IF(PricesByItr!ER69=\"\",\"\",(ReplacementPurches!ER69*ER$1*PricesByItr!ER69)/1000))","v":37559.707046311574},{"$f":"IF(ReplacementPurches!ES69=\"\",\"\",IF(PricesByItr!ES69=\"\",\"\",(ReplacementPurches!ES69*ES$1*PricesByItr!ES69)/1000))","v":46740.773855394},{"$f":"IF(ReplacementPurches!ET69=\"\",\"\",IF(PricesByItr!ET69=\"\",\"\",(ReplacementPurches!ET69*ET$1*PricesByItr!ET69)/1000))","v":48625.888123609548},{"$f":"IF(ReplacementPurches!EU69=\"\",\"\",IF(PricesByItr!EU69=\"\",\"\",(ReplacementPurches!EU69*EU$1*PricesByItr!EU69)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV69=\"\",\"\",IF(PricesByItr!EV69=\"\",\"\",(ReplacementPurches!EV69*EV$1*PricesByItr!EV69)/1000))","v":2014.5144021863937},{"$f":"IF(ReplacementPurches!EW69=\"\",\"\",IF(PricesByItr!EW69=\"\",\"\",(ReplacementPurches!EW69*EW$1*PricesByItr!EW69)/1000))","v":9582.117306461334},{"$f":"IF(ReplacementPurches!EX69=\"\",\"\",IF(PricesByItr!EX69=\"\",\"\",(ReplacementPurches!EX69*EX$1*PricesByItr!EX69)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY69=\"\",\"\",IF(PricesByItr!EY69=\"\",\"\",(ReplacementPurches!EY69*EY$1*PricesByItr!EY69)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ69=\"\",\"\",IF(PricesByItr!EZ69=\"\",\"\",(ReplacementPurches!EZ69*EZ$1*PricesByItr!EZ69)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA69=\"\",\"\",IF(PricesByItr!FA69=\"\",\"\",(ReplacementPurches!FA69*FA$1*PricesByItr!FA69)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB69=\"\",\"\",IF(PricesByItr!FB69=\"\",\"\",(ReplacementPurches!FB69*FB$1*PricesByItr!FB69)/1000))","v":12047.717203613282},172277.95688721832,null,2028,{"$f":"ReplacementPurches!FF69","v":1995},{"$f":"IF(ReplacementPurches!FG69=\"\",\"\",IF(PricesByItr!FG69=\"\",\"\",(ReplacementPurches!FG69*FG$1*PricesByItr!FG69)/1000))","v":16446.07149813652},{"$f":"IF(ReplacementPurches!FH69=\"\",\"\",IF(PricesByItr!FH69=\"\",\"\",(ReplacementPurches!FH69*FH$1*PricesByItr!FH69)/1000))","v":38933.898507592494},{"$f":"IF(ReplacementPurches!FI69=\"\",\"\",IF(PricesByItr!FI69=\"\",\"\",(ReplacementPurches!FI69*FI$1*PricesByItr!FI69)/1000))","v":46671.783641714479},{"$f":"IF(ReplacementPurches!FJ69=\"\",\"\",IF(PricesByItr!FJ69=\"\",\"\",(ReplacementPurches!FJ69*FJ$1*PricesByItr!FJ69)/1000))","v":50013.864814289103},{"$f":"IF(ReplacementPurches!FK69=\"\",\"\",IF(PricesByItr!FK69=\"\",\"\",(ReplacementPurches!FK69*FK$1*PricesByItr!FK69)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL69=\"\",\"\",IF(PricesByItr!FL69=\"\",\"\",(ReplacementPurches!FL69*FL$1*PricesByItr!FL69)/1000))","v":2175.474570754051},{"$f":"IF(ReplacementPurches!FM69=\"\",\"\",IF(PricesByItr!FM69=\"\",\"\",(ReplacementPurches!FM69*FM$1*PricesByItr!FM69)/1000))","v":10872.688858366013},{"$f":"IF(ReplacementPurches!FN69=\"\",\"\",IF(PricesByItr!FN69=\"\",\"\",(ReplacementPurches!FN69*FN$1*PricesByItr!FN69)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO69=\"\",\"\",IF(PricesByItr!FO69=\"\",\"\",(ReplacementPurches!FO69*FO$1*PricesByItr!FO69)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP69=\"\",\"\",IF(PricesByItr!FP69=\"\",\"\",(ReplacementPurches!FP69*FP$1*PricesByItr!FP69)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ69=\"\",\"\",IF(PricesByItr!FQ69=\"\",\"\",(ReplacementPurches!FQ69*FQ$1*PricesByItr!FQ69)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR69=\"\",\"\",IF(PricesByItr!FR69=\"\",\"\",(ReplacementPurches!FR69*FR$1*PricesByItr!FR69)/1000))","v":13523.692059722898},178637.47395057554,null,2029,{"$f":"ReplacementPurches!FV69","v":1995},{"$f":"IF(ReplacementPurches!FW69=\"\",\"\",IF(PricesByItr!FW69=\"\",\"\",(ReplacementPurches!FW69*FW$1*PricesByItr!FW69)/1000))","v":16918.539808330541},{"$f":"IF(ReplacementPurches!FX69=\"\",\"\",IF(PricesByItr!FX69=\"\",\"\",(ReplacementPurches!FX69*FX$1*PricesByItr!FX69)/1000))","v":42068.961943662835},{"$f":"IF(ReplacementPurches!FY69=\"\",\"\",IF(PricesByItr!FY69=\"\",\"\",(ReplacementPurches!FY69*FY$1*PricesByItr!FY69)/1000))","v":48031.658729213712},{"$f":"IF(ReplacementPurches!FZ69=\"\",\"\",IF(PricesByItr!FZ69=\"\",\"\",(ReplacementPurches!FZ69*FZ$1*PricesByItr!FZ69)/1000))","v":51192.660969186778},{"$f":"IF(ReplacementPurches!GA69=\"\",\"\",IF(PricesByItr!GA69=\"\",\"\",(ReplacementPurches!GA69*GA$1*PricesByItr!GA69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB69=\"\",\"\",IF(PricesByItr!GB69=\"\",\"\",(ReplacementPurches!GB69*GB$1*PricesByItr!GB69)/1000))","v":2302.4138212800021},{"$f":"IF(ReplacementPurches!GC69=\"\",\"\",IF(PricesByItr!GC69=\"\",\"\",(ReplacementPurches!GC69*GC$1*PricesByItr!GC69)/1000))","v":11055.904417705535},{"$f":"IF(ReplacementPurches!GD69=\"\",\"\",IF(PricesByItr!GD69=\"\",\"\",(ReplacementPurches!GD69*GD$1*PricesByItr!GD69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE69=\"\",\"\",IF(PricesByItr!GE69=\"\",\"\",(ReplacementPurches!GE69*GE$1*PricesByItr!GE69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF69=\"\",\"\",IF(PricesByItr!GF69=\"\",\"\",(ReplacementPurches!GF69*GF$1*PricesByItr!GF69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG69=\"\",\"\",IF(PricesByItr!GG69=\"\",\"\",(ReplacementPurches!GG69*GG$1*PricesByItr!GG69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH69=\"\",\"\",IF(PricesByItr!GH69=\"\",\"\",(ReplacementPurches!GH69*GH$1*PricesByItr!GH69)/1000))","v":13192.024986671448},184762.16467605089,null,2030,{"$f":"ReplacementPurches!GL69","v":1995},{"$f":"IF(ReplacementPurches!GM69=\"\",\"\",IF(PricesByItr!GM69=\"\",\"\",(ReplacementPurches!GM69*GM$1*PricesByItr!GM69)/1000))","v":17025.975733022689},{"$f":"IF(ReplacementPurches!GN69=\"\",\"\",IF(PricesByItr!GN69=\"\",\"\",(ReplacementPurches!GN69*GN$1*PricesByItr!GN69)/1000))","v":40669.790400407117},{"$f":"IF(ReplacementPurches!GO69=\"\",\"\",IF(PricesByItr!GO69=\"\",\"\",(ReplacementPurches!GO69*GO$1*PricesByItr!GO69)/1000))","v":47264.662101022332},{"$f":"IF(ReplacementPurches!GP69=\"\",\"\",IF(PricesByItr!GP69=\"\",\"\",(ReplacementPurches!GP69*GP$1*PricesByItr!GP69)/1000))","v":50041.943121870041},{"$f":"IF(ReplacementPurches!GQ69=\"\",\"\",IF(PricesByItr!GQ69=\"\",\"\",(ReplacementPurches!GQ69*GQ$1*PricesByItr!GQ69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR69=\"\",\"\",IF(PricesByItr!GR69=\"\",\"\",(ReplacementPurches!GR69*GR$1*PricesByItr!GR69)/1000))","v":2103.0767240538594},{"$f":"IF(ReplacementPurches!GS69=\"\",\"\",IF(PricesByItr!GS69=\"\",\"\",(ReplacementPurches!GS69*GS$1*PricesByItr!GS69)/1000))","v":10619.158873558046},{"$f":"IF(ReplacementPurches!GT69=\"\",\"\",IF(PricesByItr!GT69=\"\",\"\",(ReplacementPurches!GT69*GT$1*PricesByItr!GT69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU69=\"\",\"\",IF(PricesByItr!GU69=\"\",\"\",(ReplacementPurches!GU69*GU$1*PricesByItr!GU69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV69=\"\",\"\",IF(PricesByItr!GV69=\"\",\"\",(ReplacementPurches!GV69*GV$1*PricesByItr!GV69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW69=\"\",\"\",IF(PricesByItr!GW69=\"\",\"\",(ReplacementPurches!GW69*GW$1*PricesByItr!GW69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX69=\"\",\"\",IF(PricesByItr!GX69=\"\",\"\",(ReplacementPurches!GX69*GX$1*PricesByItr!GX69)/1000))","v":13142.517716812132},180867.12467074621,null,2031,{"$f":"ReplacementPurches!HB69","v":1995},{"$f":"IF(ReplacementPurches!HC69=\"\",\"\",IF(PricesByItr!HC69=\"\",\"\",(ReplacementPurches!HC69*HC$1*PricesByItr!HC69)/1000))","v":16018.989889560702},{"$f":"IF(ReplacementPurches!HD69=\"\",\"\",IF(PricesByItr!HD69=\"\",\"\",(ReplacementPurches!HD69*HD$1*PricesByItr!HD69)/1000))","v":32099.03726340771},{"$f":"IF(ReplacementPurches!HE69=\"\",\"\",IF(PricesByItr!HE69=\"\",\"\",(ReplacementPurches!HE69*HE$1*PricesByItr!HE69)/1000))","v":44202.019719781492},{"$f":"IF(ReplacementPurches!HF69=\"\",\"\",IF(PricesByItr!HF69=\"\",\"\",(ReplacementPurches!HF69*HF$1*PricesByItr!HF69)/1000))","v":129490.93799566265},{"$f":"IF(ReplacementPurches!HG69=\"\",\"\",IF(PricesByItr!HG69=\"\",\"\",(ReplacementPurches!HG69*HG$1*PricesByItr!HG69)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH69=\"\",\"\",IF(PricesByItr!HH69=\"\",\"\",(ReplacementPurches!HH69*HH$1*PricesByItr!HH69)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI69=\"\",\"\",IF(PricesByItr!HI69=\"\",\"\",(ReplacementPurches!HI69*HI$1*PricesByItr!HI69)/1000))","v":18864.249122213747},{"$f":"IF(ReplacementPurches!HJ69=\"\",\"\",IF(PricesByItr!HJ69=\"\",\"\",(ReplacementPurches!HJ69*HJ$1*PricesByItr!HJ69)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK69=\"\",\"\",IF(PricesByItr!HK69=\"\",\"\",(ReplacementPurches!HK69*HK$1*PricesByItr!HK69)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL69=\"\",\"\",IF(PricesByItr!HL69=\"\",\"\",(ReplacementPurches!HL69*HL$1*PricesByItr!HL69)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM69=\"\",\"\",IF(PricesByItr!HM69=\"\",\"\",(ReplacementPurches!HM69*HM$1*PricesByItr!HM69)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN69=\"\",\"\",IF(PricesByItr!HN69=\"\",\"\",(ReplacementPurches!HN69*HN$1*PricesByItr!HN69)/1000))","v":18205.676342849729},258880.91033347603,null,0,{"$f":"ReplacementPurches!HR69","v":0},{"$f":"IF(ReplacementPurches!HS69=\"\",\"\",IF(PricesByItr!HS69=\"\",\"\",(ReplacementPurches!HS69*HS$1*PricesByItr!HS69)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT69=\"\",\"\",IF(PricesByItr!HT69=\"\",\"\",(ReplacementPurches!HT69*HT$1*PricesByItr!HT69)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU69=\"\",\"\",IF(PricesByItr!HU69=\"\",\"\",(ReplacementPurches!HU69*HU$1*PricesByItr!HU69)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV69=\"\",\"\",IF(PricesByItr!HV69=\"\",\"\",(ReplacementPurches!HV69*HV$1*PricesByItr!HV69)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW69=\"\",\"\",IF(PricesByItr!HW69=\"\",\"\",(ReplacementPurches!HW69*HW$1*PricesByItr!HW69)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX69=\"\",\"\",IF(PricesByItr!HX69=\"\",\"\",(ReplacementPurches!HX69*HX$1*PricesByItr!HX69)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY69=\"\",\"\",IF(PricesByItr!HY69=\"\",\"\",(ReplacementPurches!HY69*HY$1*PricesByItr!HY69)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ69=\"\",\"\",IF(PricesByItr!HZ69=\"\",\"\",(ReplacementPurches!HZ69*HZ$1*PricesByItr!HZ69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA69=\"\",\"\",IF(PricesByItr!IA69=\"\",\"\",(ReplacementPurches!IA69*IA$1*PricesByItr!IA69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB69=\"\",\"\",IF(PricesByItr!IB69=\"\",\"\",(ReplacementPurches!IB69*IB$1*PricesByItr!IB69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC69=\"\",\"\",IF(PricesByItr!IC69=\"\",\"\",(ReplacementPurches!IC69*IC$1*PricesByItr!IC69)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID69=\"\",\"\",IF(PricesByItr!ID69=\"\",\"\",(ReplacementPurches!ID69*ID$1*PricesByItr!ID69)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH69","v":0},{"$f":"IF(ReplacementPurches!II69=\"\",\"\",IF(PricesByItr!II69=\"\",\"\",(ReplacementPurches!II69*II$1*PricesByItr!II69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ69=\"\",\"\",IF(PricesByItr!IJ69=\"\",\"\",(ReplacementPurches!IJ69*IJ$1*PricesByItr!IJ69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK69=\"\",\"\",IF(PricesByItr!IK69=\"\",\"\",(ReplacementPurches!IK69*IK$1*PricesByItr!IK69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL69=\"\",\"\",IF(PricesByItr!IL69=\"\",\"\",(ReplacementPurches!IL69*IL$1*PricesByItr!IL69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM69=\"\",\"\",IF(PricesByItr!IM69=\"\",\"\",(ReplacementPurches!IM69*IM$1*PricesByItr!IM69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN69=\"\",\"\",IF(PricesByItr!IN69=\"\",\"\",(ReplacementPurches!IN69*IN$1*PricesByItr!IN69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO69=\"\",\"\",IF(PricesByItr!IO69=\"\",\"\",(ReplacementPurches!IO69*IO$1*PricesByItr!IO69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP69=\"\",\"\",IF(PricesByItr!IP69=\"\",\"\",(ReplacementPurches!IP69*IP$1*PricesByItr!IP69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ69=\"\",\"\",IF(PricesByItr!IQ69=\"\",\"\",(ReplacementPurches!IQ69*IQ$1*PricesByItr!IQ69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR69=\"\",\"\",IF(PricesByItr!IR69=\"\",\"\",(ReplacementPurches!IR69*IR$1*PricesByItr!IR69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS69=\"\",\"\",IF(PricesByItr!IS69=\"\",\"\",(ReplacementPurches!IS69*IS$1*PricesByItr!IS69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT69=\"\",\"\",IF(PricesByItr!IT69=\"\",\"\",(ReplacementPurches!IT69*IT$1*PricesByItr!IT69)/1000))","v":""},0]
[{"$f":"PurchByItr!A70","v":2018},{"$f":"PurchByItr!B70","v":1929},{"$f":"IF(PricesByItr!C70<0,0,(PurchByItr!C70*C$1*PricesByItr!C70)/1000)","v":17360.909069488564},{"$f":"IF(PricesByItr!D70<0,0,(PurchByItr!D70*D$1*PricesByItr!D70)/1000)","v":7328.6860484428389},{"$f":"IF(PricesByItr!E70<0,0,(PurchByItr!E70*E$1*PricesByItr!E70)/1000)","v":31854.7733557129},{"$f":"IF(PricesByItr!F70<0,0,(PurchByItr!F70*F$1*PricesByItr!F70)/1000)","v":42973.74495991513},{"$f":"IF(PricesByItr!G70<0,0,(PurchByItr!G70*G$1*PricesByItr!G70)/1000)","v":40187.428544311508},{"$f":"IF(PricesByItr!H70<0,0,(PurchByItr!H70*H$1*PricesByItr!H70)/1000)","v":14036.181129678704},{"$f":"IF(PricesByItr!I70<0,0,(PurchByItr!I70*I$1*PricesByItr!I70)/1000)","v":-15349.722639160173},{"$f":"IF(PricesByItr!J70<0,0,(PurchByItr!J70*J$1*PricesByItr!J70)/1000)","v":6281.4428074493335},{"$f":"IF(PricesByItr!K70<0,0,(PurchByItr!K70*K$1*PricesByItr!K70)/1000)","v":0},{"$f":"IF(PricesByItr!L70<0,0,(PurchByItr!L70*L$1*PricesByItr!L70)/1000)","v":25942.041650390671},{"$f":"IF(PricesByItr!M70<0,0,(PurchByItr!M70*M$1*PricesByItr!M70)/1000)","v":0},{"$f":"IF(PricesByItr!N70<0,0,(PurchByItr!N70*N$1*PricesByItr!N70)/1000)","v":4289.528679199223},174905.01360542868,null,{"$f":"PurchByItr!Q70","v":2019},{"$f":"PurchByItr!R70","v":1930},{"$f":"IF(PricesByItr!S70<0,0,(PurchByItr!S70*S$1*PricesByItr!S70)/1000)","v":4531.206222564706},{"$f":"IF(PricesByItr!T70<0,0,(PurchByItr!T70*T$1*PricesByItr!T70)/1000)","v":0},{"$f":"IF(PricesByItr!U70<0,0,(PurchByItr!U70*U$1*PricesByItr!U70)/1000)","v":32942.741950317373},{"$f":"IF(PricesByItr!V70<0,0,(PurchByItr!V70*V$1*PricesByItr!V70)/1000)","v":67108.440071868856},{"$f":"IF(PricesByItr!W70<0,0,(PurchByItr!W70*W$1*PricesByItr!W70)/1000)","v":45467.676445495585},{"$f":"IF(PricesByItr!X70<0,0,(PurchByItr!X70*X$1*PricesByItr!X70)/1000)","v":-23720.577077678623},{"$f":"IF(PricesByItr!Y70<0,0,(PurchByItr!Y70*Y$1*PricesByItr!Y70)/1000)","v":-709.10723876953045},{"$f":"IF(PricesByItr!Z70<0,0,(PurchByItr!Z70*Z$1*PricesByItr!Z70)/1000)","v":11665.716751495367},{"$f":"IF(PricesByItr!AA70<0,0,(PurchByItr!AA70*AA$1*PricesByItr!AA70)/1000)","v":33876.036670837369},{"$f":"IF(PricesByItr!AB70<0,0,(PurchByItr!AB70*AB$1*PricesByItr!AB70)/1000)","v":0},{"$f":"IF(PricesByItr!AC70<0,0,(PurchByItr!AC70*AC$1*PricesByItr!AC70)/1000)","v":0},{"$f":"IF(PricesByItr!AD70<0,0,(PurchByItr!AD70*AD$1*PricesByItr!AD70)/1000)","v":4499.2264116211036},175661.36020775224,null,2020,{"$f":"ReplacementPurches!AH70","v":1996},{"$f":"IF(ReplacementPurches!AI70=\"\",\"\",IF(PricesByItr!AI70=\"\",\"\",(ReplacementPurches!AI70*AI$1*PricesByItr!AI70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ70=\"\",\"\",IF(PricesByItr!AJ70=\"\",\"\",(ReplacementPurches!AJ70*AJ$1*PricesByItr!AJ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK70=\"\",\"\",IF(PricesByItr!AK70=\"\",\"\",(ReplacementPurches!AK70*AK$1*PricesByItr!AK70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL70=\"\",\"\",IF(PricesByItr!AL70=\"\",\"\",(ReplacementPurches!AL70*AL$1*PricesByItr!AL70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM70=\"\",\"\",IF(PricesByItr!AM70=\"\",\"\",(ReplacementPurches!AM70*AM$1*PricesByItr!AM70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN70=\"\",\"\",IF(PricesByItr!AN70=\"\",\"\",(ReplacementPurches!AN70*AN$1*PricesByItr!AN70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO70=\"\",\"\",IF(PricesByItr!AO70=\"\",\"\",(ReplacementPurches!AO70*AO$1*PricesByItr!AO70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP70=\"\",\"\",IF(PricesByItr!AP70=\"\",\"\",(ReplacementPurches!AP70*AP$1*PricesByItr!AP70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ70=\"\",\"\",IF(PricesByItr!AQ70=\"\",\"\",(ReplacementPurches!AQ70*AQ$1*PricesByItr!AQ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR70=\"\",\"\",IF(PricesByItr!AR70=\"\",\"\",(ReplacementPurches!AR70*AR$1*PricesByItr!AR70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS70=\"\",\"\",IF(PricesByItr!AS70=\"\",\"\",(ReplacementPurches!AS70*AS$1*PricesByItr!AS70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT70=\"\",\"\",IF(PricesByItr!AT70=\"\",\"\",(ReplacementPurches!AT70*AT$1*PricesByItr!AT70)/1000))","v":14598.624040832521},14598.624040832521,null,2021,{"$f":"ReplacementPurches!AX70","v":1996},{"$f":"IF(ReplacementPurches!AY70=\"\",\"\",IF(PricesByItr!AY70=\"\",\"\",(ReplacementPurches!AY70*AY$1*PricesByItr!AY70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ70=\"\",\"\",IF(PricesByItr!AZ70=\"\",\"\",(ReplacementPurches!AZ70*AZ$1*PricesByItr!AZ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA70=\"\",\"\",IF(PricesByItr!BA70=\"\",\"\",(ReplacementPurches!BA70*BA$1*PricesByItr!BA70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB70=\"\",\"\",IF(PricesByItr!BB70=\"\",\"\",(ReplacementPurches!BB70*BB$1*PricesByItr!BB70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC70=\"\",\"\",IF(PricesByItr!BC70=\"\",\"\",(ReplacementPurches!BC70*BC$1*PricesByItr!BC70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD70=\"\",\"\",IF(PricesByItr!BD70=\"\",\"\",(ReplacementPurches!BD70*BD$1*PricesByItr!BD70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE70=\"\",\"\",IF(PricesByItr!BE70=\"\",\"\",(ReplacementPurches!BE70*BE$1*PricesByItr!BE70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF70=\"\",\"\",IF(PricesByItr!BF70=\"\",\"\",(ReplacementPurches!BF70*BF$1*PricesByItr!BF70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG70=\"\",\"\",IF(PricesByItr!BG70=\"\",\"\",(ReplacementPurches!BG70*BG$1*PricesByItr!BG70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH70=\"\",\"\",IF(PricesByItr!BH70=\"\",\"\",(ReplacementPurches!BH70*BH$1*PricesByItr!BH70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI70=\"\",\"\",IF(PricesByItr!BI70=\"\",\"\",(ReplacementPurches!BI70*BI$1*PricesByItr!BI70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ70=\"\",\"\",IF(PricesByItr!BJ70=\"\",\"\",(ReplacementPurches!BJ70*BJ$1*PricesByItr!BJ70)/1000))","v":15282.11964832306},15282.11964832306,null,2022,{"$f":"ReplacementPurches!BN70","v":1996},{"$f":"IF(ReplacementPurches!BO70=\"\",\"\",IF(PricesByItr!BO70=\"\",\"\",(ReplacementPurches!BO70*BO$1*PricesByItr!BO70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP70=\"\",\"\",IF(PricesByItr!BP70=\"\",\"\",(ReplacementPurches!BP70*BP$1*PricesByItr!BP70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ70=\"\",\"\",IF(PricesByItr!BQ70=\"\",\"\",(ReplacementPurches!BQ70*BQ$1*PricesByItr!BQ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR70=\"\",\"\",IF(PricesByItr!BR70=\"\",\"\",(ReplacementPurches!BR70*BR$1*PricesByItr!BR70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS70=\"\",\"\",IF(PricesByItr!BS70=\"\",\"\",(ReplacementPurches!BS70*BS$1*PricesByItr!BS70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT70=\"\",\"\",IF(PricesByItr!BT70=\"\",\"\",(ReplacementPurches!BT70*BT$1*PricesByItr!BT70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU70=\"\",\"\",IF(PricesByItr!BU70=\"\",\"\",(ReplacementPurches!BU70*BU$1*PricesByItr!BU70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV70=\"\",\"\",IF(PricesByItr!BV70=\"\",\"\",(ReplacementPurches!BV70*BV$1*PricesByItr!BV70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW70=\"\",\"\",IF(PricesByItr!BW70=\"\",\"\",(ReplacementPurches!BW70*BW$1*PricesByItr!BW70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX70=\"\",\"\",IF(PricesByItr!BX70=\"\",\"\",(ReplacementPurches!BX70*BX$1*PricesByItr!BX70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY70=\"\",\"\",IF(PricesByItr!BY70=\"\",\"\",(ReplacementPurches!BY70*BY$1*PricesByItr!BY70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ70=\"\",\"\",IF(PricesByItr!BZ70=\"\",\"\",(ReplacementPurches!BZ70*BZ$1*PricesByItr!BZ70)/1000))","v":16388.522032630921},16388.522032630921,null,2023,{"$f":"ReplacementPurches!CD70","v":1996},{"$f":"IF(ReplacementPurches!CE70=\"\",\"\",IF(PricesByItr!CE70=\"\",\"\",(ReplacementPurches!CE70*CE$1*PricesByItr!CE70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF70=\"\",\"\",IF(PricesByItr!CF70=\"\",\"\",(ReplacementPurches!CF70*CF$1*PricesByItr!CF70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG70=\"\",\"\",IF(PricesByItr!CG70=\"\",\"\",(ReplacementPurches!CG70*CG$1*PricesByItr!CG70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH70=\"\",\"\",IF(PricesByItr!CH70=\"\",\"\",(ReplacementPurches!CH70*CH$1*PricesByItr!CH70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI70=\"\",\"\",IF(PricesByItr!CI70=\"\",\"\",(ReplacementPurches!CI70*CI$1*PricesByItr!CI70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ70=\"\",\"\",IF(PricesByItr!CJ70=\"\",\"\",(ReplacementPurches!CJ70*CJ$1*PricesByItr!CJ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK70=\"\",\"\",IF(PricesByItr!CK70=\"\",\"\",(ReplacementPurches!CK70*CK$1*PricesByItr!CK70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL70=\"\",\"\",IF(PricesByItr!CL70=\"\",\"\",(ReplacementPurches!CL70*CL$1*PricesByItr!CL70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM70=\"\",\"\",IF(PricesByItr!CM70=\"\",\"\",(ReplacementPurches!CM70*CM$1*PricesByItr!CM70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN70=\"\",\"\",IF(PricesByItr!CN70=\"\",\"\",(ReplacementPurches!CN70*CN$1*PricesByItr!CN70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO70=\"\",\"\",IF(PricesByItr!CO70=\"\",\"\",(ReplacementPurches!CO70*CO$1*PricesByItr!CO70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP70=\"\",\"\",IF(PricesByItr!CP70=\"\",\"\",(ReplacementPurches!CP70*CP$1*PricesByItr!CP70)/1000))","v":17636.788145103459},17636.788145103459,null,2024,{"$f":"ReplacementPurches!CT70","v":1996},{"$f":"IF(ReplacementPurches!CU70=\"\",\"\",IF(PricesByItr!CU70=\"\",\"\",(ReplacementPurches!CU70*CU$1*PricesByItr!CU70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV70=\"\",\"\",IF(PricesByItr!CV70=\"\",\"\",(ReplacementPurches!CV70*CV$1*PricesByItr!CV70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW70=\"\",\"\",IF(PricesByItr!CW70=\"\",\"\",(ReplacementPurches!CW70*CW$1*PricesByItr!CW70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX70=\"\",\"\",IF(PricesByItr!CX70=\"\",\"\",(ReplacementPurches!CX70*CX$1*PricesByItr!CX70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY70=\"\",\"\",IF(PricesByItr!CY70=\"\",\"\",(ReplacementPurches!CY70*CY$1*PricesByItr!CY70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ70=\"\",\"\",IF(PricesByItr!CZ70=\"\",\"\",(ReplacementPurches!CZ70*CZ$1*PricesByItr!CZ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA70=\"\",\"\",IF(PricesByItr!DA70=\"\",\"\",(ReplacementPurches!DA70*DA$1*PricesByItr!DA70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB70=\"\",\"\",IF(PricesByItr!DB70=\"\",\"\",(ReplacementPurches!DB70*DB$1*PricesByItr!DB70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC70=\"\",\"\",IF(PricesByItr!DC70=\"\",\"\",(ReplacementPurches!DC70*DC$1*PricesByItr!DC70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD70=\"\",\"\",IF(PricesByItr!DD70=\"\",\"\",(ReplacementPurches!DD70*DD$1*PricesByItr!DD70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE70=\"\",\"\",IF(PricesByItr!DE70=\"\",\"\",(ReplacementPurches!DE70*DE$1*PricesByItr!DE70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF70=\"\",\"\",IF(PricesByItr!DF70=\"\",\"\",(ReplacementPurches!DF70*DF$1*PricesByItr!DF70)/1000))","v":17846.90044107056},17846.90044107056,null,2025,{"$f":"ReplacementPurches!DJ70","v":1996},{"$f":"IF(ReplacementPurches!DK70=\"\",\"\",IF(PricesByItr!DK70=\"\",\"\",(ReplacementPurches!DK70*DK$1*PricesByItr!DK70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL70=\"\",\"\",IF(PricesByItr!DL70=\"\",\"\",(ReplacementPurches!DL70*DL$1*PricesByItr!DL70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM70=\"\",\"\",IF(PricesByItr!DM70=\"\",\"\",(ReplacementPurches!DM70*DM$1*PricesByItr!DM70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN70=\"\",\"\",IF(PricesByItr!DN70=\"\",\"\",(ReplacementPurches!DN70*DN$1*PricesByItr!DN70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO70=\"\",\"\",IF(PricesByItr!DO70=\"\",\"\",(ReplacementPurches!DO70*DO$1*PricesByItr!DO70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP70=\"\",\"\",IF(PricesByItr!DP70=\"\",\"\",(ReplacementPurches!DP70*DP$1*PricesByItr!DP70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ70=\"\",\"\",IF(PricesByItr!DQ70=\"\",\"\",(ReplacementPurches!DQ70*DQ$1*PricesByItr!DQ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR70=\"\",\"\",IF(PricesByItr!DR70=\"\",\"\",(ReplacementPurches!DR70*DR$1*PricesByItr!DR70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS70=\"\",\"\",IF(PricesByItr!DS70=\"\",\"\",(ReplacementPurches!DS70*DS$1*PricesByItr!DS70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT70=\"\",\"\",IF(PricesByItr!DT70=\"\",\"\",(ReplacementPurches!DT70*DT$1*PricesByItr!DT70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU70=\"\",\"\",IF(PricesByItr!DU70=\"\",\"\",(ReplacementPurches!DU70*DU$1*PricesByItr!DU70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV70=\"\",\"\",IF(PricesByItr!DV70=\"\",\"\",(ReplacementPurches!DV70*DV$1*PricesByItr!DV70)/1000))","v":18904.487106834411},18904.487106834411,null,2026,{"$f":"ReplacementPurches!DZ70","v":1996},{"$f":"IF(ReplacementPurches!EA70=\"\",\"\",IF(PricesByItr!EA70=\"\",\"\",(ReplacementPurches!EA70*EA$1*PricesByItr!EA70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB70=\"\",\"\",IF(PricesByItr!EB70=\"\",\"\",(ReplacementPurches!EB70*EB$1*PricesByItr!EB70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC70=\"\",\"\",IF(PricesByItr!EC70=\"\",\"\",(ReplacementPurches!EC70*EC$1*PricesByItr!EC70)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED70=\"\",\"\",IF(PricesByItr!ED70=\"\",\"\",(ReplacementPurches!ED70*ED$1*PricesByItr!ED70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE70=\"\",\"\",IF(PricesByItr!EE70=\"\",\"\",(ReplacementPurches!EE70*EE$1*PricesByItr!EE70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF70=\"\",\"\",IF(PricesByItr!EF70=\"\",\"\",(ReplacementPurches!EF70*EF$1*PricesByItr!EF70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG70=\"\",\"\",IF(PricesByItr!EG70=\"\",\"\",(ReplacementPurches!EG70*EG$1*PricesByItr!EG70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH70=\"\",\"\",IF(PricesByItr!EH70=\"\",\"\",(ReplacementPurches!EH70*EH$1*PricesByItr!EH70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI70=\"\",\"\",IF(PricesByItr!EI70=\"\",\"\",(ReplacementPurches!EI70*EI$1*PricesByItr!EI70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ70=\"\",\"\",IF(PricesByItr!EJ70=\"\",\"\",(ReplacementPurches!EJ70*EJ$1*PricesByItr!EJ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK70=\"\",\"\",IF(PricesByItr!EK70=\"\",\"\",(ReplacementPurches!EK70*EK$1*PricesByItr!EK70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL70=\"\",\"\",IF(PricesByItr!EL70=\"\",\"\",(ReplacementPurches!EL70*EL$1*PricesByItr!EL70)/1000))","v":19607.668626907343},19607.668626907343,null,2027,{"$f":"ReplacementPurches!EP70","v":1996},{"$f":"IF(ReplacementPurches!EQ70=\"\",\"\",IF(PricesByItr!EQ70=\"\",\"\",(ReplacementPurches!EQ70*EQ$1*PricesByItr!EQ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER70=\"\",\"\",IF(PricesByItr!ER70=\"\",\"\",(ReplacementPurches!ER70*ER$1*PricesByItr!ER70)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES70=\"\",\"\",IF(PricesByItr!ES70=\"\",\"\",(ReplacementPurches!ES70*ES$1*PricesByItr!ES70)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET70=\"\",\"\",IF(PricesByItr!ET70=\"\",\"\",(ReplacementPurches!ET70*ET$1*PricesByItr!ET70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU70=\"\",\"\",IF(PricesByItr!EU70=\"\",\"\",(ReplacementPurches!EU70*EU$1*PricesByItr!EU70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV70=\"\",\"\",IF(PricesByItr!EV70=\"\",\"\",(ReplacementPurches!EV70*EV$1*PricesByItr!EV70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW70=\"\",\"\",IF(PricesByItr!EW70=\"\",\"\",(ReplacementPurches!EW70*EW$1*PricesByItr!EW70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX70=\"\",\"\",IF(PricesByItr!EX70=\"\",\"\",(ReplacementPurches!EX70*EX$1*PricesByItr!EX70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY70=\"\",\"\",IF(PricesByItr!EY70=\"\",\"\",(ReplacementPurches!EY70*EY$1*PricesByItr!EY70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ70=\"\",\"\",IF(PricesByItr!EZ70=\"\",\"\",(ReplacementPurches!EZ70*EZ$1*PricesByItr!EZ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA70=\"\",\"\",IF(PricesByItr!FA70=\"\",\"\",(ReplacementPurches!FA70*FA$1*PricesByItr!FA70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB70=\"\",\"\",IF(PricesByItr!FB70=\"\",\"\",(ReplacementPurches!FB70*FB$1*PricesByItr!FB70)/1000))","v":20056.582549423219},20056.582549423219,null,2028,{"$f":"ReplacementPurches!FF70","v":1996},{"$f":"IF(ReplacementPurches!FG70=\"\",\"\",IF(PricesByItr!FG70=\"\",\"\",(ReplacementPurches!FG70*FG$1*PricesByItr!FG70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH70=\"\",\"\",IF(PricesByItr!FH70=\"\",\"\",(ReplacementPurches!FH70*FH$1*PricesByItr!FH70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI70=\"\",\"\",IF(PricesByItr!FI70=\"\",\"\",(ReplacementPurches!FI70*FI$1*PricesByItr!FI70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ70=\"\",\"\",IF(PricesByItr!FJ70=\"\",\"\",(ReplacementPurches!FJ70*FJ$1*PricesByItr!FJ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK70=\"\",\"\",IF(PricesByItr!FK70=\"\",\"\",(ReplacementPurches!FK70*FK$1*PricesByItr!FK70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL70=\"\",\"\",IF(PricesByItr!FL70=\"\",\"\",(ReplacementPurches!FL70*FL$1*PricesByItr!FL70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM70=\"\",\"\",IF(PricesByItr!FM70=\"\",\"\",(ReplacementPurches!FM70*FM$1*PricesByItr!FM70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN70=\"\",\"\",IF(PricesByItr!FN70=\"\",\"\",(ReplacementPurches!FN70*FN$1*PricesByItr!FN70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO70=\"\",\"\",IF(PricesByItr!FO70=\"\",\"\",(ReplacementPurches!FO70*FO$1*PricesByItr!FO70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP70=\"\",\"\",IF(PricesByItr!FP70=\"\",\"\",(ReplacementPurches!FP70*FP$1*PricesByItr!FP70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ70=\"\",\"\",IF(PricesByItr!FQ70=\"\",\"\",(ReplacementPurches!FQ70*FQ$1*PricesByItr!FQ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR70=\"\",\"\",IF(PricesByItr!FR70=\"\",\"\",(ReplacementPurches!FR70*FR$1*PricesByItr!FR70)/1000))","v":22732.66140379334},22732.66140379334,null,2029,{"$f":"ReplacementPurches!FV70","v":1996},{"$f":"IF(ReplacementPurches!FW70=\"\",\"\",IF(PricesByItr!FW70=\"\",\"\",(ReplacementPurches!FW70*FW$1*PricesByItr!FW70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX70=\"\",\"\",IF(PricesByItr!FX70=\"\",\"\",(ReplacementPurches!FX70*FX$1*PricesByItr!FX70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY70=\"\",\"\",IF(PricesByItr!FY70=\"\",\"\",(ReplacementPurches!FY70*FY$1*PricesByItr!FY70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ70=\"\",\"\",IF(PricesByItr!FZ70=\"\",\"\",(ReplacementPurches!FZ70*FZ$1*PricesByItr!FZ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA70=\"\",\"\",IF(PricesByItr!GA70=\"\",\"\",(ReplacementPurches!GA70*GA$1*PricesByItr!GA70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB70=\"\",\"\",IF(PricesByItr!GB70=\"\",\"\",(ReplacementPurches!GB70*GB$1*PricesByItr!GB70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC70=\"\",\"\",IF(PricesByItr!GC70=\"\",\"\",(ReplacementPurches!GC70*GC$1*PricesByItr!GC70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD70=\"\",\"\",IF(PricesByItr!GD70=\"\",\"\",(ReplacementPurches!GD70*GD$1*PricesByItr!GD70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE70=\"\",\"\",IF(PricesByItr!GE70=\"\",\"\",(ReplacementPurches!GE70*GE$1*PricesByItr!GE70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF70=\"\",\"\",IF(PricesByItr!GF70=\"\",\"\",(ReplacementPurches!GF70*GF$1*PricesByItr!GF70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG70=\"\",\"\",IF(PricesByItr!GG70=\"\",\"\",(ReplacementPurches!GG70*GG$1*PricesByItr!GG70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH70=\"\",\"\",IF(PricesByItr!GH70=\"\",\"\",(ReplacementPurches!GH70*GH$1*PricesByItr!GH70)/1000))","v":22872.3298852478},22872.3298852478,null,2030,{"$f":"ReplacementPurches!GL70","v":1996},{"$f":"IF(ReplacementPurches!GM70=\"\",\"\",IF(PricesByItr!GM70=\"\",\"\",(ReplacementPurches!GM70*GM$1*PricesByItr!GM70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN70=\"\",\"\",IF(PricesByItr!GN70=\"\",\"\",(ReplacementPurches!GN70*GN$1*PricesByItr!GN70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO70=\"\",\"\",IF(PricesByItr!GO70=\"\",\"\",(ReplacementPurches!GO70*GO$1*PricesByItr!GO70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP70=\"\",\"\",IF(PricesByItr!GP70=\"\",\"\",(ReplacementPurches!GP70*GP$1*PricesByItr!GP70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ70=\"\",\"\",IF(PricesByItr!GQ70=\"\",\"\",(ReplacementPurches!GQ70*GQ$1*PricesByItr!GQ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR70=\"\",\"\",IF(PricesByItr!GR70=\"\",\"\",(ReplacementPurches!GR70*GR$1*PricesByItr!GR70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS70=\"\",\"\",IF(PricesByItr!GS70=\"\",\"\",(ReplacementPurches!GS70*GS$1*PricesByItr!GS70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT70=\"\",\"\",IF(PricesByItr!GT70=\"\",\"\",(ReplacementPurches!GT70*GT$1*PricesByItr!GT70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU70=\"\",\"\",IF(PricesByItr!GU70=\"\",\"\",(ReplacementPurches!GU70*GU$1*PricesByItr!GU70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV70=\"\",\"\",IF(PricesByItr!GV70=\"\",\"\",(ReplacementPurches!GV70*GV$1*PricesByItr!GV70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW70=\"\",\"\",IF(PricesByItr!GW70=\"\",\"\",(ReplacementPurches!GW70*GW$1*PricesByItr!GW70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX70=\"\",\"\",IF(PricesByItr!GX70=\"\",\"\",(ReplacementPurches!GX70*GX$1*PricesByItr!GX70)/1000))","v":22946.368776109313},22946.368776109313,null,2031,{"$f":"ReplacementPurches!HB70","v":1996},{"$f":"IF(ReplacementPurches!HC70=\"\",\"\",IF(PricesByItr!HC70=\"\",\"\",(ReplacementPurches!HC70*HC$1*PricesByItr!HC70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD70=\"\",\"\",IF(PricesByItr!HD70=\"\",\"\",(ReplacementPurches!HD70*HD$1*PricesByItr!HD70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE70=\"\",\"\",IF(PricesByItr!HE70=\"\",\"\",(ReplacementPurches!HE70*HE$1*PricesByItr!HE70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF70=\"\",\"\",IF(PricesByItr!HF70=\"\",\"\",(ReplacementPurches!HF70*HF$1*PricesByItr!HF70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG70=\"\",\"\",IF(PricesByItr!HG70=\"\",\"\",(ReplacementPurches!HG70*HG$1*PricesByItr!HG70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH70=\"\",\"\",IF(PricesByItr!HH70=\"\",\"\",(ReplacementPurches!HH70*HH$1*PricesByItr!HH70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI70=\"\",\"\",IF(PricesByItr!HI70=\"\",\"\",(ReplacementPurches!HI70*HI$1*PricesByItr!HI70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ70=\"\",\"\",IF(PricesByItr!HJ70=\"\",\"\",(ReplacementPurches!HJ70*HJ$1*PricesByItr!HJ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK70=\"\",\"\",IF(PricesByItr!HK70=\"\",\"\",(ReplacementPurches!HK70*HK$1*PricesByItr!HK70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL70=\"\",\"\",IF(PricesByItr!HL70=\"\",\"\",(ReplacementPurches!HL70*HL$1*PricesByItr!HL70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM70=\"\",\"\",IF(PricesByItr!HM70=\"\",\"\",(ReplacementPurches!HM70*HM$1*PricesByItr!HM70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN70=\"\",\"\",IF(PricesByItr!HN70=\"\",\"\",(ReplacementPurches!HN70*HN$1*PricesByItr!HN70)/1000))","v":26743.219083572378},26743.219083572378,null,0,{"$f":"ReplacementPurches!HR70","v":0},{"$f":"IF(ReplacementPurches!HS70=\"\",\"\",IF(PricesByItr!HS70=\"\",\"\",(ReplacementPurches!HS70*HS$1*PricesByItr!HS70)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT70=\"\",\"\",IF(PricesByItr!HT70=\"\",\"\",(ReplacementPurches!HT70*HT$1*PricesByItr!HT70)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU70=\"\",\"\",IF(PricesByItr!HU70=\"\",\"\",(ReplacementPurches!HU70*HU$1*PricesByItr!HU70)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV70=\"\",\"\",IF(PricesByItr!HV70=\"\",\"\",(ReplacementPurches!HV70*HV$1*PricesByItr!HV70)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW70=\"\",\"\",IF(PricesByItr!HW70=\"\",\"\",(ReplacementPurches!HW70*HW$1*PricesByItr!HW70)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX70=\"\",\"\",IF(PricesByItr!HX70=\"\",\"\",(ReplacementPurches!HX70*HX$1*PricesByItr!HX70)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY70=\"\",\"\",IF(PricesByItr!HY70=\"\",\"\",(ReplacementPurches!HY70*HY$1*PricesByItr!HY70)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ70=\"\",\"\",IF(PricesByItr!HZ70=\"\",\"\",(ReplacementPurches!HZ70*HZ$1*PricesByItr!HZ70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA70=\"\",\"\",IF(PricesByItr!IA70=\"\",\"\",(ReplacementPurches!IA70*IA$1*PricesByItr!IA70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB70=\"\",\"\",IF(PricesByItr!IB70=\"\",\"\",(ReplacementPurches!IB70*IB$1*PricesByItr!IB70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC70=\"\",\"\",IF(PricesByItr!IC70=\"\",\"\",(ReplacementPurches!IC70*IC$1*PricesByItr!IC70)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID70=\"\",\"\",IF(PricesByItr!ID70=\"\",\"\",(ReplacementPurches!ID70*ID$1*PricesByItr!ID70)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH70","v":0},{"$f":"IF(ReplacementPurches!II70=\"\",\"\",IF(PricesByItr!II70=\"\",\"\",(ReplacementPurches!II70*II$1*PricesByItr!II70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ70=\"\",\"\",IF(PricesByItr!IJ70=\"\",\"\",(ReplacementPurches!IJ70*IJ$1*PricesByItr!IJ70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK70=\"\",\"\",IF(PricesByItr!IK70=\"\",\"\",(ReplacementPurches!IK70*IK$1*PricesByItr!IK70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL70=\"\",\"\",IF(PricesByItr!IL70=\"\",\"\",(ReplacementPurches!IL70*IL$1*PricesByItr!IL70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM70=\"\",\"\",IF(PricesByItr!IM70=\"\",\"\",(ReplacementPurches!IM70*IM$1*PricesByItr!IM70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN70=\"\",\"\",IF(PricesByItr!IN70=\"\",\"\",(ReplacementPurches!IN70*IN$1*PricesByItr!IN70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO70=\"\",\"\",IF(PricesByItr!IO70=\"\",\"\",(ReplacementPurches!IO70*IO$1*PricesByItr!IO70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP70=\"\",\"\",IF(PricesByItr!IP70=\"\",\"\",(ReplacementPurches!IP70*IP$1*PricesByItr!IP70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ70=\"\",\"\",IF(PricesByItr!IQ70=\"\",\"\",(ReplacementPurches!IQ70*IQ$1*PricesByItr!IQ70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR70=\"\",\"\",IF(PricesByItr!IR70=\"\",\"\",(ReplacementPurches!IR70*IR$1*PricesByItr!IR70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS70=\"\",\"\",IF(PricesByItr!IS70=\"\",\"\",(ReplacementPurches!IS70*IS$1*PricesByItr!IS70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT70=\"\",\"\",IF(PricesByItr!IT70=\"\",\"\",(ReplacementPurches!IT70*IT$1*PricesByItr!IT70)/1000))","v":""},0]
[{"$f":"PurchByItr!A71","v":2018},{"$f":"PurchByItr!B71","v":1939},{"$f":"IF(PricesByItr!C71<0,0,(PurchByItr!C71*C$1*PricesByItr!C71)/1000)","v":26391.777078094481},{"$f":"IF(PricesByItr!D71<0,0,(PurchByItr!D71*D$1*PricesByItr!D71)/1000)","v":14454.088722427347},{"$f":"IF(PricesByItr!E71<0,0,(PurchByItr!E71*E$1*PricesByItr!E71)/1000)","v":43146.562453735307},{"$f":"IF(PricesByItr!F71<0,0,(PurchByItr!F71*F$1*PricesByItr!F71)/1000)","v":22598.235583984395},{"$f":"IF(PricesByItr!G71<0,0,(PurchByItr!G71*G$1*PricesByItr!G71)/1000)","v":16936.553495178254},{"$f":"IF(PricesByItr!H71<0,0,(PurchByItr!H71*H$1*PricesByItr!H71)/1000)","v":11769.195780181864},{"$f":"IF(PricesByItr!I71<0,0,(PurchByItr!I71*I$1*PricesByItr!I71)/1000)","v":0},{"$f":"IF(PricesByItr!J71<0,0,(PurchByItr!J71*J$1*PricesByItr!J71)/1000)","v":0},{"$f":"IF(PricesByItr!K71<0,0,(PurchByItr!K71*K$1*PricesByItr!K71)/1000)","v":9581.9969509277289},{"$f":"IF(PricesByItr!L71<0,0,(PurchByItr!L71*L$1*PricesByItr!L71)/1000)","v":-155.65912750244172},{"$f":"IF(PricesByItr!M71<0,0,(PurchByItr!M71*M$1*PricesByItr!M71)/1000)","v":0},{"$f":"IF(PricesByItr!N71<0,0,(PurchByItr!N71*N$1*PricesByItr!N71)/1000)","v":0},144722.7509370269,null,{"$f":"PurchByItr!Q71","v":2019},{"$f":"PurchByItr!R71","v":1940},{"$f":"IF(PricesByItr!S71<0,0,(PurchByItr!S71*S$1*PricesByItr!S71)/1000)","v":15442.84546426393},{"$f":"IF(PricesByItr!T71<0,0,(PurchByItr!T71*T$1*PricesByItr!T71)/1000)","v":9187.3144718913954},{"$f":"IF(PricesByItr!U71<0,0,(PurchByItr!U71*U$1*PricesByItr!U71)/1000)","v":25692.022482025142},{"$f":"IF(PricesByItr!V71<0,0,(PurchByItr!V71*V$1*PricesByItr!V71)/1000)","v":26610.58945326235},{"$f":"IF(PricesByItr!W71<0,0,(PurchByItr!W71*W$1*PricesByItr!W71)/1000)","v":10247.078080078136},{"$f":"IF(PricesByItr!X71<0,0,(PurchByItr!X71*X$1*PricesByItr!X71)/1000)","v":0},{"$f":"IF(PricesByItr!Y71<0,0,(PurchByItr!Y71*Y$1*PricesByItr!Y71)/1000)","v":41.057771972656319},{"$f":"IF(PricesByItr!Z71<0,0,(PurchByItr!Z71*Z$1*PricesByItr!Z71)/1000)","v":0},{"$f":"IF(PricesByItr!AA71<0,0,(PurchByItr!AA71*AA$1*PricesByItr!AA71)/1000)","v":25266.026084899942},{"$f":"IF(PricesByItr!AB71<0,0,(PurchByItr!AB71*AB$1*PricesByItr!AB71)/1000)","v":0},{"$f":"IF(PricesByItr!AC71<0,0,(PurchByItr!AC71*AC$1*PricesByItr!AC71)/1000)","v":6164.632018329251},{"$f":"IF(PricesByItr!AD71<0,0,(PurchByItr!AD71*AD$1*PricesByItr!AD71)/1000)","v":-1196.2677744140613},117455.29805230875,null,2020,{"$f":"ReplacementPurches!AH71","v":1997},{"$f":"IF(ReplacementPurches!AI71=\"\",\"\",IF(PricesByItr!AI71=\"\",\"\",(ReplacementPurches!AI71*AI$1*PricesByItr!AI71)/1000))","v":18632.228680518725},{"$f":"IF(ReplacementPurches!AJ71=\"\",\"\",IF(PricesByItr!AJ71=\"\",\"\",(ReplacementPurches!AJ71*AJ$1*PricesByItr!AJ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK71=\"\",\"\",IF(PricesByItr!AK71=\"\",\"\",(ReplacementPurches!AK71*AK$1*PricesByItr!AK71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL71=\"\",\"\",IF(PricesByItr!AL71=\"\",\"\",(ReplacementPurches!AL71*AL$1*PricesByItr!AL71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM71=\"\",\"\",IF(PricesByItr!AM71=\"\",\"\",(ReplacementPurches!AM71*AM$1*PricesByItr!AM71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN71=\"\",\"\",IF(PricesByItr!AN71=\"\",\"\",(ReplacementPurches!AN71*AN$1*PricesByItr!AN71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO71=\"\",\"\",IF(PricesByItr!AO71=\"\",\"\",(ReplacementPurches!AO71*AO$1*PricesByItr!AO71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP71=\"\",\"\",IF(PricesByItr!AP71=\"\",\"\",(ReplacementPurches!AP71*AP$1*PricesByItr!AP71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ71=\"\",\"\",IF(PricesByItr!AQ71=\"\",\"\",(ReplacementPurches!AQ71*AQ$1*PricesByItr!AQ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR71=\"\",\"\",IF(PricesByItr!AR71=\"\",\"\",(ReplacementPurches!AR71*AR$1*PricesByItr!AR71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS71=\"\",\"\",IF(PricesByItr!AS71=\"\",\"\",(ReplacementPurches!AS71*AS$1*PricesByItr!AS71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT71=\"\",\"\",IF(PricesByItr!AT71=\"\",\"\",(ReplacementPurches!AT71*AT$1*PricesByItr!AT71)/1000))","v":0},18632.228680518725,null,2021,{"$f":"ReplacementPurches!AX71","v":1997},{"$f":"IF(ReplacementPurches!AY71=\"\",\"\",IF(PricesByItr!AY71=\"\",\"\",(ReplacementPurches!AY71*AY$1*PricesByItr!AY71)/1000))","v":18146.316396354679},{"$f":"IF(ReplacementPurches!AZ71=\"\",\"\",IF(PricesByItr!AZ71=\"\",\"\",(ReplacementPurches!AZ71*AZ$1*PricesByItr!AZ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA71=\"\",\"\",IF(PricesByItr!BA71=\"\",\"\",(ReplacementPurches!BA71*BA$1*PricesByItr!BA71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB71=\"\",\"\",IF(PricesByItr!BB71=\"\",\"\",(ReplacementPurches!BB71*BB$1*PricesByItr!BB71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC71=\"\",\"\",IF(PricesByItr!BC71=\"\",\"\",(ReplacementPurches!BC71*BC$1*PricesByItr!BC71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD71=\"\",\"\",IF(PricesByItr!BD71=\"\",\"\",(ReplacementPurches!BD71*BD$1*PricesByItr!BD71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE71=\"\",\"\",IF(PricesByItr!BE71=\"\",\"\",(ReplacementPurches!BE71*BE$1*PricesByItr!BE71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF71=\"\",\"\",IF(PricesByItr!BF71=\"\",\"\",(ReplacementPurches!BF71*BF$1*PricesByItr!BF71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG71=\"\",\"\",IF(PricesByItr!BG71=\"\",\"\",(ReplacementPurches!BG71*BG$1*PricesByItr!BG71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH71=\"\",\"\",IF(PricesByItr!BH71=\"\",\"\",(ReplacementPurches!BH71*BH$1*PricesByItr!BH71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI71=\"\",\"\",IF(PricesByItr!BI71=\"\",\"\",(ReplacementPurches!BI71*BI$1*PricesByItr!BI71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ71=\"\",\"\",IF(PricesByItr!BJ71=\"\",\"\",(ReplacementPurches!BJ71*BJ$1*PricesByItr!BJ71)/1000))","v":0},18146.316396354679,null,2022,{"$f":"ReplacementPurches!BN71","v":1997},{"$f":"IF(ReplacementPurches!BO71=\"\",\"\",IF(PricesByItr!BO71=\"\",\"\",(ReplacementPurches!BO71*BO$1*PricesByItr!BO71)/1000))","v":19825.894537337488},{"$f":"IF(ReplacementPurches!BP71=\"\",\"\",IF(PricesByItr!BP71=\"\",\"\",(ReplacementPurches!BP71*BP$1*PricesByItr!BP71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ71=\"\",\"\",IF(PricesByItr!BQ71=\"\",\"\",(ReplacementPurches!BQ71*BQ$1*PricesByItr!BQ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR71=\"\",\"\",IF(PricesByItr!BR71=\"\",\"\",(ReplacementPurches!BR71*BR$1*PricesByItr!BR71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS71=\"\",\"\",IF(PricesByItr!BS71=\"\",\"\",(ReplacementPurches!BS71*BS$1*PricesByItr!BS71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT71=\"\",\"\",IF(PricesByItr!BT71=\"\",\"\",(ReplacementPurches!BT71*BT$1*PricesByItr!BT71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU71=\"\",\"\",IF(PricesByItr!BU71=\"\",\"\",(ReplacementPurches!BU71*BU$1*PricesByItr!BU71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV71=\"\",\"\",IF(PricesByItr!BV71=\"\",\"\",(ReplacementPurches!BV71*BV$1*PricesByItr!BV71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW71=\"\",\"\",IF(PricesByItr!BW71=\"\",\"\",(ReplacementPurches!BW71*BW$1*PricesByItr!BW71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX71=\"\",\"\",IF(PricesByItr!BX71=\"\",\"\",(ReplacementPurches!BX71*BX$1*PricesByItr!BX71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY71=\"\",\"\",IF(PricesByItr!BY71=\"\",\"\",(ReplacementPurches!BY71*BY$1*PricesByItr!BY71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ71=\"\",\"\",IF(PricesByItr!BZ71=\"\",\"\",(ReplacementPurches!BZ71*BZ$1*PricesByItr!BZ71)/1000))","v":0},19825.894537337488,null,2023,{"$f":"ReplacementPurches!CD71","v":1997},{"$f":"IF(ReplacementPurches!CE71=\"\",\"\",IF(PricesByItr!CE71=\"\",\"\",(ReplacementPurches!CE71*CE$1*PricesByItr!CE71)/1000))","v":21565.882325332259},{"$f":"IF(ReplacementPurches!CF71=\"\",\"\",IF(PricesByItr!CF71=\"\",\"\",(ReplacementPurches!CF71*CF$1*PricesByItr!CF71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG71=\"\",\"\",IF(PricesByItr!CG71=\"\",\"\",(ReplacementPurches!CG71*CG$1*PricesByItr!CG71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH71=\"\",\"\",IF(PricesByItr!CH71=\"\",\"\",(ReplacementPurches!CH71*CH$1*PricesByItr!CH71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI71=\"\",\"\",IF(PricesByItr!CI71=\"\",\"\",(ReplacementPurches!CI71*CI$1*PricesByItr!CI71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ71=\"\",\"\",IF(PricesByItr!CJ71=\"\",\"\",(ReplacementPurches!CJ71*CJ$1*PricesByItr!CJ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK71=\"\",\"\",IF(PricesByItr!CK71=\"\",\"\",(ReplacementPurches!CK71*CK$1*PricesByItr!CK71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL71=\"\",\"\",IF(PricesByItr!CL71=\"\",\"\",(ReplacementPurches!CL71*CL$1*PricesByItr!CL71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM71=\"\",\"\",IF(PricesByItr!CM71=\"\",\"\",(ReplacementPurches!CM71*CM$1*PricesByItr!CM71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN71=\"\",\"\",IF(PricesByItr!CN71=\"\",\"\",(ReplacementPurches!CN71*CN$1*PricesByItr!CN71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO71=\"\",\"\",IF(PricesByItr!CO71=\"\",\"\",(ReplacementPurches!CO71*CO$1*PricesByItr!CO71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP71=\"\",\"\",IF(PricesByItr!CP71=\"\",\"\",(ReplacementPurches!CP71*CP$1*PricesByItr!CP71)/1000))","v":0},21565.882325332259,null,2024,{"$f":"ReplacementPurches!CT71","v":1997},{"$f":"IF(ReplacementPurches!CU71=\"\",\"\",IF(PricesByItr!CU71=\"\",\"\",(ReplacementPurches!CU71*CU$1*PricesByItr!CU71)/1000))","v":22213.420402313233},{"$f":"IF(ReplacementPurches!CV71=\"\",\"\",IF(PricesByItr!CV71=\"\",\"\",(ReplacementPurches!CV71*CV$1*PricesByItr!CV71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW71=\"\",\"\",IF(PricesByItr!CW71=\"\",\"\",(ReplacementPurches!CW71*CW$1*PricesByItr!CW71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX71=\"\",\"\",IF(PricesByItr!CX71=\"\",\"\",(ReplacementPurches!CX71*CX$1*PricesByItr!CX71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY71=\"\",\"\",IF(PricesByItr!CY71=\"\",\"\",(ReplacementPurches!CY71*CY$1*PricesByItr!CY71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ71=\"\",\"\",IF(PricesByItr!CZ71=\"\",\"\",(ReplacementPurches!CZ71*CZ$1*PricesByItr!CZ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA71=\"\",\"\",IF(PricesByItr!DA71=\"\",\"\",(ReplacementPurches!DA71*DA$1*PricesByItr!DA71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB71=\"\",\"\",IF(PricesByItr!DB71=\"\",\"\",(ReplacementPurches!DB71*DB$1*PricesByItr!DB71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC71=\"\",\"\",IF(PricesByItr!DC71=\"\",\"\",(ReplacementPurches!DC71*DC$1*PricesByItr!DC71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD71=\"\",\"\",IF(PricesByItr!DD71=\"\",\"\",(ReplacementPurches!DD71*DD$1*PricesByItr!DD71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE71=\"\",\"\",IF(PricesByItr!DE71=\"\",\"\",(ReplacementPurches!DE71*DE$1*PricesByItr!DE71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF71=\"\",\"\",IF(PricesByItr!DF71=\"\",\"\",(ReplacementPurches!DF71*DF$1*PricesByItr!DF71)/1000))","v":0},22213.420402313233,null,2025,{"$f":"ReplacementPurches!DJ71","v":1997},{"$f":"IF(ReplacementPurches!DK71=\"\",\"\",IF(PricesByItr!DK71=\"\",\"\",(ReplacementPurches!DK71*DK$1*PricesByItr!DK71)/1000))","v":22954.501443267054},{"$f":"IF(ReplacementPurches!DL71=\"\",\"\",IF(PricesByItr!DL71=\"\",\"\",(ReplacementPurches!DL71*DL$1*PricesByItr!DL71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM71=\"\",\"\",IF(PricesByItr!DM71=\"\",\"\",(ReplacementPurches!DM71*DM$1*PricesByItr!DM71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN71=\"\",\"\",IF(PricesByItr!DN71=\"\",\"\",(ReplacementPurches!DN71*DN$1*PricesByItr!DN71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO71=\"\",\"\",IF(PricesByItr!DO71=\"\",\"\",(ReplacementPurches!DO71*DO$1*PricesByItr!DO71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP71=\"\",\"\",IF(PricesByItr!DP71=\"\",\"\",(ReplacementPurches!DP71*DP$1*PricesByItr!DP71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ71=\"\",\"\",IF(PricesByItr!DQ71=\"\",\"\",(ReplacementPurches!DQ71*DQ$1*PricesByItr!DQ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR71=\"\",\"\",IF(PricesByItr!DR71=\"\",\"\",(ReplacementPurches!DR71*DR$1*PricesByItr!DR71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS71=\"\",\"\",IF(PricesByItr!DS71=\"\",\"\",(ReplacementPurches!DS71*DS$1*PricesByItr!DS71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT71=\"\",\"\",IF(PricesByItr!DT71=\"\",\"\",(ReplacementPurches!DT71*DT$1*PricesByItr!DT71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU71=\"\",\"\",IF(PricesByItr!DU71=\"\",\"\",(ReplacementPurches!DU71*DU$1*PricesByItr!DU71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV71=\"\",\"\",IF(PricesByItr!DV71=\"\",\"\",(ReplacementPurches!DV71*DV$1*PricesByItr!DV71)/1000))","v":0},22954.501443267054,null,2026,{"$f":"ReplacementPurches!DZ71","v":1997},{"$f":"IF(ReplacementPurches!EA71=\"\",\"\",IF(PricesByItr!EA71=\"\",\"\",(ReplacementPurches!EA71*EA$1*PricesByItr!EA71)/1000))","v":23677.635643406295},{"$f":"IF(ReplacementPurches!EB71=\"\",\"\",IF(PricesByItr!EB71=\"\",\"\",(ReplacementPurches!EB71*EB$1*PricesByItr!EB71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC71=\"\",\"\",IF(PricesByItr!EC71=\"\",\"\",(ReplacementPurches!EC71*EC$1*PricesByItr!EC71)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED71=\"\",\"\",IF(PricesByItr!ED71=\"\",\"\",(ReplacementPurches!ED71*ED$1*PricesByItr!ED71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE71=\"\",\"\",IF(PricesByItr!EE71=\"\",\"\",(ReplacementPurches!EE71*EE$1*PricesByItr!EE71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF71=\"\",\"\",IF(PricesByItr!EF71=\"\",\"\",(ReplacementPurches!EF71*EF$1*PricesByItr!EF71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG71=\"\",\"\",IF(PricesByItr!EG71=\"\",\"\",(ReplacementPurches!EG71*EG$1*PricesByItr!EG71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH71=\"\",\"\",IF(PricesByItr!EH71=\"\",\"\",(ReplacementPurches!EH71*EH$1*PricesByItr!EH71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI71=\"\",\"\",IF(PricesByItr!EI71=\"\",\"\",(ReplacementPurches!EI71*EI$1*PricesByItr!EI71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ71=\"\",\"\",IF(PricesByItr!EJ71=\"\",\"\",(ReplacementPurches!EJ71*EJ$1*PricesByItr!EJ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK71=\"\",\"\",IF(PricesByItr!EK71=\"\",\"\",(ReplacementPurches!EK71*EK$1*PricesByItr!EK71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL71=\"\",\"\",IF(PricesByItr!EL71=\"\",\"\",(ReplacementPurches!EL71*EL$1*PricesByItr!EL71)/1000))","v":0},23677.635643406295,null,2027,{"$f":"ReplacementPurches!EP71","v":1997},{"$f":"IF(ReplacementPurches!EQ71=\"\",\"\",IF(PricesByItr!EQ71=\"\",\"\",(ReplacementPurches!EQ71*EQ$1*PricesByItr!EQ71)/1000))","v":25996.17145920638},{"$f":"IF(ReplacementPurches!ER71=\"\",\"\",IF(PricesByItr!ER71=\"\",\"\",(ReplacementPurches!ER71*ER$1*PricesByItr!ER71)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES71=\"\",\"\",IF(PricesByItr!ES71=\"\",\"\",(ReplacementPurches!ES71*ES$1*PricesByItr!ES71)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET71=\"\",\"\",IF(PricesByItr!ET71=\"\",\"\",(ReplacementPurches!ET71*ET$1*PricesByItr!ET71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU71=\"\",\"\",IF(PricesByItr!EU71=\"\",\"\",(ReplacementPurches!EU71*EU$1*PricesByItr!EU71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV71=\"\",\"\",IF(PricesByItr!EV71=\"\",\"\",(ReplacementPurches!EV71*EV$1*PricesByItr!EV71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW71=\"\",\"\",IF(PricesByItr!EW71=\"\",\"\",(ReplacementPurches!EW71*EW$1*PricesByItr!EW71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX71=\"\",\"\",IF(PricesByItr!EX71=\"\",\"\",(ReplacementPurches!EX71*EX$1*PricesByItr!EX71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY71=\"\",\"\",IF(PricesByItr!EY71=\"\",\"\",(ReplacementPurches!EY71*EY$1*PricesByItr!EY71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ71=\"\",\"\",IF(PricesByItr!EZ71=\"\",\"\",(ReplacementPurches!EZ71*EZ$1*PricesByItr!EZ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA71=\"\",\"\",IF(PricesByItr!FA71=\"\",\"\",(ReplacementPurches!FA71*FA$1*PricesByItr!FA71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB71=\"\",\"\",IF(PricesByItr!FB71=\"\",\"\",(ReplacementPurches!FB71*FB$1*PricesByItr!FB71)/1000))","v":0},25996.17145920638,null,2028,{"$f":"ReplacementPurches!FF71","v":1997},{"$f":"IF(ReplacementPurches!FG71=\"\",\"\",IF(PricesByItr!FG71=\"\",\"\",(ReplacementPurches!FG71*FG$1*PricesByItr!FG71)/1000))","v":24385.679668569948},{"$f":"IF(ReplacementPurches!FH71=\"\",\"\",IF(PricesByItr!FH71=\"\",\"\",(ReplacementPurches!FH71*FH$1*PricesByItr!FH71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI71=\"\",\"\",IF(PricesByItr!FI71=\"\",\"\",(ReplacementPurches!FI71*FI$1*PricesByItr!FI71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ71=\"\",\"\",IF(PricesByItr!FJ71=\"\",\"\",(ReplacementPurches!FJ71*FJ$1*PricesByItr!FJ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK71=\"\",\"\",IF(PricesByItr!FK71=\"\",\"\",(ReplacementPurches!FK71*FK$1*PricesByItr!FK71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL71=\"\",\"\",IF(PricesByItr!FL71=\"\",\"\",(ReplacementPurches!FL71*FL$1*PricesByItr!FL71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM71=\"\",\"\",IF(PricesByItr!FM71=\"\",\"\",(ReplacementPurches!FM71*FM$1*PricesByItr!FM71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN71=\"\",\"\",IF(PricesByItr!FN71=\"\",\"\",(ReplacementPurches!FN71*FN$1*PricesByItr!FN71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO71=\"\",\"\",IF(PricesByItr!FO71=\"\",\"\",(ReplacementPurches!FO71*FO$1*PricesByItr!FO71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP71=\"\",\"\",IF(PricesByItr!FP71=\"\",\"\",(ReplacementPurches!FP71*FP$1*PricesByItr!FP71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ71=\"\",\"\",IF(PricesByItr!FQ71=\"\",\"\",(ReplacementPurches!FQ71*FQ$1*PricesByItr!FQ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR71=\"\",\"\",IF(PricesByItr!FR71=\"\",\"\",(ReplacementPurches!FR71*FR$1*PricesByItr!FR71)/1000))","v":0},24385.679668569948,null,2029,{"$f":"ReplacementPurches!FV71","v":1997},{"$f":"IF(ReplacementPurches!FW71=\"\",\"\",IF(PricesByItr!FW71=\"\",\"\",(ReplacementPurches!FW71*FW$1*PricesByItr!FW71)/1000))","v":28289.359594291305},{"$f":"IF(ReplacementPurches!FX71=\"\",\"\",IF(PricesByItr!FX71=\"\",\"\",(ReplacementPurches!FX71*FX$1*PricesByItr!FX71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY71=\"\",\"\",IF(PricesByItr!FY71=\"\",\"\",(ReplacementPurches!FY71*FY$1*PricesByItr!FY71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ71=\"\",\"\",IF(PricesByItr!FZ71=\"\",\"\",(ReplacementPurches!FZ71*FZ$1*PricesByItr!FZ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA71=\"\",\"\",IF(PricesByItr!GA71=\"\",\"\",(ReplacementPurches!GA71*GA$1*PricesByItr!GA71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB71=\"\",\"\",IF(PricesByItr!GB71=\"\",\"\",(ReplacementPurches!GB71*GB$1*PricesByItr!GB71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC71=\"\",\"\",IF(PricesByItr!GC71=\"\",\"\",(ReplacementPurches!GC71*GC$1*PricesByItr!GC71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD71=\"\",\"\",IF(PricesByItr!GD71=\"\",\"\",(ReplacementPurches!GD71*GD$1*PricesByItr!GD71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE71=\"\",\"\",IF(PricesByItr!GE71=\"\",\"\",(ReplacementPurches!GE71*GE$1*PricesByItr!GE71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF71=\"\",\"\",IF(PricesByItr!GF71=\"\",\"\",(ReplacementPurches!GF71*GF$1*PricesByItr!GF71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG71=\"\",\"\",IF(PricesByItr!GG71=\"\",\"\",(ReplacementPurches!GG71*GG$1*PricesByItr!GG71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH71=\"\",\"\",IF(PricesByItr!GH71=\"\",\"\",(ReplacementPurches!GH71*GH$1*PricesByItr!GH71)/1000))","v":0},28289.359594291305,null,2030,{"$f":"ReplacementPurches!GL71","v":1997},{"$f":"IF(ReplacementPurches!GM71=\"\",\"\",IF(PricesByItr!GM71=\"\",\"\",(ReplacementPurches!GM71*GM$1*PricesByItr!GM71)/1000))","v":29587.659779693982},{"$f":"IF(ReplacementPurches!GN71=\"\",\"\",IF(PricesByItr!GN71=\"\",\"\",(ReplacementPurches!GN71*GN$1*PricesByItr!GN71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO71=\"\",\"\",IF(PricesByItr!GO71=\"\",\"\",(ReplacementPurches!GO71*GO$1*PricesByItr!GO71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP71=\"\",\"\",IF(PricesByItr!GP71=\"\",\"\",(ReplacementPurches!GP71*GP$1*PricesByItr!GP71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ71=\"\",\"\",IF(PricesByItr!GQ71=\"\",\"\",(ReplacementPurches!GQ71*GQ$1*PricesByItr!GQ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR71=\"\",\"\",IF(PricesByItr!GR71=\"\",\"\",(ReplacementPurches!GR71*GR$1*PricesByItr!GR71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS71=\"\",\"\",IF(PricesByItr!GS71=\"\",\"\",(ReplacementPurches!GS71*GS$1*PricesByItr!GS71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT71=\"\",\"\",IF(PricesByItr!GT71=\"\",\"\",(ReplacementPurches!GT71*GT$1*PricesByItr!GT71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU71=\"\",\"\",IF(PricesByItr!GU71=\"\",\"\",(ReplacementPurches!GU71*GU$1*PricesByItr!GU71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV71=\"\",\"\",IF(PricesByItr!GV71=\"\",\"\",(ReplacementPurches!GV71*GV$1*PricesByItr!GV71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW71=\"\",\"\",IF(PricesByItr!GW71=\"\",\"\",(ReplacementPurches!GW71*GW$1*PricesByItr!GW71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX71=\"\",\"\",IF(PricesByItr!GX71=\"\",\"\",(ReplacementPurches!GX71*GX$1*PricesByItr!GX71)/1000))","v":0},29587.659779693982,null,2031,{"$f":"ReplacementPurches!HB71","v":1997},{"$f":"IF(ReplacementPurches!HC71=\"\",\"\",IF(PricesByItr!HC71=\"\",\"\",(ReplacementPurches!HC71*HC$1*PricesByItr!HC71)/1000))","v":28739.208543255612},{"$f":"IF(ReplacementPurches!HD71=\"\",\"\",IF(PricesByItr!HD71=\"\",\"\",(ReplacementPurches!HD71*HD$1*PricesByItr!HD71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE71=\"\",\"\",IF(PricesByItr!HE71=\"\",\"\",(ReplacementPurches!HE71*HE$1*PricesByItr!HE71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF71=\"\",\"\",IF(PricesByItr!HF71=\"\",\"\",(ReplacementPurches!HF71*HF$1*PricesByItr!HF71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG71=\"\",\"\",IF(PricesByItr!HG71=\"\",\"\",(ReplacementPurches!HG71*HG$1*PricesByItr!HG71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH71=\"\",\"\",IF(PricesByItr!HH71=\"\",\"\",(ReplacementPurches!HH71*HH$1*PricesByItr!HH71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI71=\"\",\"\",IF(PricesByItr!HI71=\"\",\"\",(ReplacementPurches!HI71*HI$1*PricesByItr!HI71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ71=\"\",\"\",IF(PricesByItr!HJ71=\"\",\"\",(ReplacementPurches!HJ71*HJ$1*PricesByItr!HJ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK71=\"\",\"\",IF(PricesByItr!HK71=\"\",\"\",(ReplacementPurches!HK71*HK$1*PricesByItr!HK71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL71=\"\",\"\",IF(PricesByItr!HL71=\"\",\"\",(ReplacementPurches!HL71*HL$1*PricesByItr!HL71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM71=\"\",\"\",IF(PricesByItr!HM71=\"\",\"\",(ReplacementPurches!HM71*HM$1*PricesByItr!HM71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN71=\"\",\"\",IF(PricesByItr!HN71=\"\",\"\",(ReplacementPurches!HN71*HN$1*PricesByItr!HN71)/1000))","v":0},28739.208543255612,null,0,{"$f":"ReplacementPurches!HR71","v":0},{"$f":"IF(ReplacementPurches!HS71=\"\",\"\",IF(PricesByItr!HS71=\"\",\"\",(ReplacementPurches!HS71*HS$1*PricesByItr!HS71)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT71=\"\",\"\",IF(PricesByItr!HT71=\"\",\"\",(ReplacementPurches!HT71*HT$1*PricesByItr!HT71)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU71=\"\",\"\",IF(PricesByItr!HU71=\"\",\"\",(ReplacementPurches!HU71*HU$1*PricesByItr!HU71)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV71=\"\",\"\",IF(PricesByItr!HV71=\"\",\"\",(ReplacementPurches!HV71*HV$1*PricesByItr!HV71)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW71=\"\",\"\",IF(PricesByItr!HW71=\"\",\"\",(ReplacementPurches!HW71*HW$1*PricesByItr!HW71)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX71=\"\",\"\",IF(PricesByItr!HX71=\"\",\"\",(ReplacementPurches!HX71*HX$1*PricesByItr!HX71)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY71=\"\",\"\",IF(PricesByItr!HY71=\"\",\"\",(ReplacementPurches!HY71*HY$1*PricesByItr!HY71)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ71=\"\",\"\",IF(PricesByItr!HZ71=\"\",\"\",(ReplacementPurches!HZ71*HZ$1*PricesByItr!HZ71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA71=\"\",\"\",IF(PricesByItr!IA71=\"\",\"\",(ReplacementPurches!IA71*IA$1*PricesByItr!IA71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB71=\"\",\"\",IF(PricesByItr!IB71=\"\",\"\",(ReplacementPurches!IB71*IB$1*PricesByItr!IB71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC71=\"\",\"\",IF(PricesByItr!IC71=\"\",\"\",(ReplacementPurches!IC71*IC$1*PricesByItr!IC71)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID71=\"\",\"\",IF(PricesByItr!ID71=\"\",\"\",(ReplacementPurches!ID71*ID$1*PricesByItr!ID71)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH71","v":0},{"$f":"IF(ReplacementPurches!II71=\"\",\"\",IF(PricesByItr!II71=\"\",\"\",(ReplacementPurches!II71*II$1*PricesByItr!II71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ71=\"\",\"\",IF(PricesByItr!IJ71=\"\",\"\",(ReplacementPurches!IJ71*IJ$1*PricesByItr!IJ71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK71=\"\",\"\",IF(PricesByItr!IK71=\"\",\"\",(ReplacementPurches!IK71*IK$1*PricesByItr!IK71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL71=\"\",\"\",IF(PricesByItr!IL71=\"\",\"\",(ReplacementPurches!IL71*IL$1*PricesByItr!IL71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM71=\"\",\"\",IF(PricesByItr!IM71=\"\",\"\",(ReplacementPurches!IM71*IM$1*PricesByItr!IM71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN71=\"\",\"\",IF(PricesByItr!IN71=\"\",\"\",(ReplacementPurches!IN71*IN$1*PricesByItr!IN71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO71=\"\",\"\",IF(PricesByItr!IO71=\"\",\"\",(ReplacementPurches!IO71*IO$1*PricesByItr!IO71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP71=\"\",\"\",IF(PricesByItr!IP71=\"\",\"\",(ReplacementPurches!IP71*IP$1*PricesByItr!IP71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ71=\"\",\"\",IF(PricesByItr!IQ71=\"\",\"\",(ReplacementPurches!IQ71*IQ$1*PricesByItr!IQ71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR71=\"\",\"\",IF(PricesByItr!IR71=\"\",\"\",(ReplacementPurches!IR71*IR$1*PricesByItr!IR71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS71=\"\",\"\",IF(PricesByItr!IS71=\"\",\"\",(ReplacementPurches!IS71*IS$1*PricesByItr!IS71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT71=\"\",\"\",IF(PricesByItr!IT71=\"\",\"\",(ReplacementPurches!IT71*IT$1*PricesByItr!IT71)/1000))","v":""},0]
[{"$f":"PurchByItr!A72","v":2018},{"$f":"PurchByItr!B72","v":1986},{"$f":"IF(PricesByItr!C72<0,0,(PurchByItr!C72*C$1*PricesByItr!C72)/1000)","v":24412.811323150665},{"$f":"IF(PricesByItr!D72<0,0,(PurchByItr!D72*D$1*PricesByItr!D72)/1000)","v":0},{"$f":"IF(PricesByItr!E72<0,0,(PurchByItr!E72*E$1*PricesByItr!E72)/1000)","v":-1045.1890545501719},{"$f":"IF(PricesByItr!F72<0,0,(PurchByItr!F72*F$1*PricesByItr!F72)/1000)","v":0},{"$f":"IF(PricesByItr!G72<0,0,(PurchByItr!G72*G$1*PricesByItr!G72)/1000)","v":0},{"$f":"IF(PricesByItr!H72<0,0,(PurchByItr!H72*H$1*PricesByItr!H72)/1000)","v":0},{"$f":"IF(PricesByItr!I72<0,0,(PurchByItr!I72*I$1*PricesByItr!I72)/1000)","v":0},{"$f":"IF(PricesByItr!J72<0,0,(PurchByItr!J72*J$1*PricesByItr!J72)/1000)","v":0},{"$f":"IF(PricesByItr!K72<0,0,(PurchByItr!K72*K$1*PricesByItr!K72)/1000)","v":0},{"$f":"IF(PricesByItr!L72<0,0,(PurchByItr!L72*L$1*PricesByItr!L72)/1000)","v":-642.03449597167878},{"$f":"IF(PricesByItr!M72<0,0,(PurchByItr!M72*M$1*PricesByItr!M72)/1000)","v":-452.1638535786289},{"$f":"IF(PricesByItr!N72<0,0,(PurchByItr!N72*N$1*PricesByItr!N72)/1000)","v":17247.792730957044},39521.216650007227,null,{"$f":"PurchByItr!Q72","v":2019},{"$f":"PurchByItr!R72","v":1987},{"$f":"IF(PricesByItr!S72<0,0,(PurchByItr!S72*S$1*PricesByItr!S72)/1000)","v":26093.570841247598},{"$f":"IF(PricesByItr!T72<0,0,(PurchByItr!T72*T$1*PricesByItr!T72)/1000)","v":4015.4801867122637},{"$f":"IF(PricesByItr!U72<0,0,(PurchByItr!U72*U$1*PricesByItr!U72)/1000)","v":0},{"$f":"IF(PricesByItr!V72<0,0,(PurchByItr!V72*V$1*PricesByItr!V72)/1000)","v":10531.186189147937},{"$f":"IF(PricesByItr!W72<0,0,(PurchByItr!W72*W$1*PricesByItr!W72)/1000)","v":24488.552655944859},{"$f":"IF(PricesByItr!X72<0,0,(PurchByItr!X72*X$1*PricesByItr!X72)/1000)","v":-4602.5555603027215},{"$f":"IF(PricesByItr!Y72<0,0,(PurchByItr!Y72*Y$1*PricesByItr!Y72)/1000)","v":4118.1328134536834},{"$f":"IF(PricesByItr!Z72<0,0,(PurchByItr!Z72*Z$1*PricesByItr!Z72)/1000)","v":0},{"$f":"IF(PricesByItr!AA72<0,0,(PurchByItr!AA72*AA$1*PricesByItr!AA72)/1000)","v":-949.75189178466917},{"$f":"IF(PricesByItr!AB72<0,0,(PurchByItr!AB72*AB$1*PricesByItr!AB72)/1000)","v":7986.4387161254836},{"$f":"IF(PricesByItr!AC72<0,0,(PurchByItr!AC72*AC$1*PricesByItr!AC72)/1000)","v":2014.5400619408381},{"$f":"IF(PricesByItr!AD72<0,0,(PurchByItr!AD72*AD$1*PricesByItr!AD72)/1000)","v":5305.6083724365235},79001.20238492178,null,2020,{"$f":"ReplacementPurches!AH72","v":1998},{"$f":"IF(ReplacementPurches!AI72=\"\",\"\",IF(PricesByItr!AI72=\"\",\"\",(ReplacementPurches!AI72*AI$1*PricesByItr!AI72)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ72=\"\",\"\",IF(PricesByItr!AJ72=\"\",\"\",(ReplacementPurches!AJ72*AJ$1*PricesByItr!AJ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK72=\"\",\"\",IF(PricesByItr!AK72=\"\",\"\",(ReplacementPurches!AK72*AK$1*PricesByItr!AK72)/1000))","v":11603.636629867935},{"$f":"IF(ReplacementPurches!AL72=\"\",\"\",IF(PricesByItr!AL72=\"\",\"\",(ReplacementPurches!AL72*AL$1*PricesByItr!AL72)/1000))","v":5159.8373698783871},{"$f":"IF(ReplacementPurches!AM72=\"\",\"\",IF(PricesByItr!AM72=\"\",\"\",(ReplacementPurches!AM72*AM$1*PricesByItr!AM72)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN72=\"\",\"\",IF(PricesByItr!AN72=\"\",\"\",(ReplacementPurches!AN72*AN$1*PricesByItr!AN72)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO72=\"\",\"\",IF(PricesByItr!AO72=\"\",\"\",(ReplacementPurches!AO72*AO$1*PricesByItr!AO72)/1000))","v":2431.1452737722398},{"$f":"IF(ReplacementPurches!AP72=\"\",\"\",IF(PricesByItr!AP72=\"\",\"\",(ReplacementPurches!AP72*AP$1*PricesByItr!AP72)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ72=\"\",\"\",IF(PricesByItr!AQ72=\"\",\"\",(ReplacementPurches!AQ72*AQ$1*PricesByItr!AQ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR72=\"\",\"\",IF(PricesByItr!AR72=\"\",\"\",(ReplacementPurches!AR72*AR$1*PricesByItr!AR72)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS72=\"\",\"\",IF(PricesByItr!AS72=\"\",\"\",(ReplacementPurches!AS72*AS$1*PricesByItr!AS72)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT72=\"\",\"\",IF(PricesByItr!AT72=\"\",\"\",(ReplacementPurches!AT72*AT$1*PricesByItr!AT72)/1000))","v":20485.819519088745},39680.43879260731,null,2021,{"$f":"ReplacementPurches!AX72","v":1998},{"$f":"IF(ReplacementPurches!AY72=\"\",\"\",IF(PricesByItr!AY72=\"\",\"\",(ReplacementPurches!AY72*AY$1*PricesByItr!AY72)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ72=\"\",\"\",IF(PricesByItr!AZ72=\"\",\"\",(ReplacementPurches!AZ72*AZ$1*PricesByItr!AZ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA72=\"\",\"\",IF(PricesByItr!BA72=\"\",\"\",(ReplacementPurches!BA72*BA$1*PricesByItr!BA72)/1000))","v":11710.731038364791},{"$f":"IF(ReplacementPurches!BB72=\"\",\"\",IF(PricesByItr!BB72=\"\",\"\",(ReplacementPurches!BB72*BB$1*PricesByItr!BB72)/1000))","v":5688.1051005615245},{"$f":"IF(ReplacementPurches!BC72=\"\",\"\",IF(PricesByItr!BC72=\"\",\"\",(ReplacementPurches!BC72*BC$1*PricesByItr!BC72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD72=\"\",\"\",IF(PricesByItr!BD72=\"\",\"\",(ReplacementPurches!BD72*BD$1*PricesByItr!BD72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE72=\"\",\"\",IF(PricesByItr!BE72=\"\",\"\",(ReplacementPurches!BE72*BE$1*PricesByItr!BE72)/1000))","v":2366.8279966793061},{"$f":"IF(ReplacementPurches!BF72=\"\",\"\",IF(PricesByItr!BF72=\"\",\"\",(ReplacementPurches!BF72*BF$1*PricesByItr!BF72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG72=\"\",\"\",IF(PricesByItr!BG72=\"\",\"\",(ReplacementPurches!BG72*BG$1*PricesByItr!BG72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH72=\"\",\"\",IF(PricesByItr!BH72=\"\",\"\",(ReplacementPurches!BH72*BH$1*PricesByItr!BH72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI72=\"\",\"\",IF(PricesByItr!BI72=\"\",\"\",(ReplacementPurches!BI72*BI$1*PricesByItr!BI72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ72=\"\",\"\",IF(PricesByItr!BJ72=\"\",\"\",(ReplacementPurches!BJ72*BJ$1*PricesByItr!BJ72)/1000))","v":23243.807467163082},43009.471602768703,null,2022,{"$f":"ReplacementPurches!BN72","v":1998},{"$f":"IF(ReplacementPurches!BO72=\"\",\"\",IF(PricesByItr!BO72=\"\",\"\",(ReplacementPurches!BO72*BO$1*PricesByItr!BO72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP72=\"\",\"\",IF(PricesByItr!BP72=\"\",\"\",(ReplacementPurches!BP72*BP$1*PricesByItr!BP72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ72=\"\",\"\",IF(PricesByItr!BQ72=\"\",\"\",(ReplacementPurches!BQ72*BQ$1*PricesByItr!BQ72)/1000))","v":12929.324570694354},{"$f":"IF(ReplacementPurches!BR72=\"\",\"\",IF(PricesByItr!BR72=\"\",\"\",(ReplacementPurches!BR72*BR$1*PricesByItr!BR72)/1000))","v":5647.3715148223891},{"$f":"IF(ReplacementPurches!BS72=\"\",\"\",IF(PricesByItr!BS72=\"\",\"\",(ReplacementPurches!BS72*BS$1*PricesByItr!BS72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT72=\"\",\"\",IF(PricesByItr!BT72=\"\",\"\",(ReplacementPurches!BT72*BT$1*PricesByItr!BT72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU72=\"\",\"\",IF(PricesByItr!BU72=\"\",\"\",(ReplacementPurches!BU72*BU$1*PricesByItr!BU72)/1000))","v":2545.6208086996085},{"$f":"IF(ReplacementPurches!BV72=\"\",\"\",IF(PricesByItr!BV72=\"\",\"\",(ReplacementPurches!BV72*BV$1*PricesByItr!BV72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW72=\"\",\"\",IF(PricesByItr!BW72=\"\",\"\",(ReplacementPurches!BW72*BW$1*PricesByItr!BW72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX72=\"\",\"\",IF(PricesByItr!BX72=\"\",\"\",(ReplacementPurches!BX72*BX$1*PricesByItr!BX72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY72=\"\",\"\",IF(PricesByItr!BY72=\"\",\"\",(ReplacementPurches!BY72*BY$1*PricesByItr!BY72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ72=\"\",\"\",IF(PricesByItr!BZ72=\"\",\"\",(ReplacementPurches!BZ72*BZ$1*PricesByItr!BZ72)/1000))","v":23610.754399642941},44733.071293859291,null,2023,{"$f":"ReplacementPurches!CD72","v":1998},{"$f":"IF(ReplacementPurches!CE72=\"\",\"\",IF(PricesByItr!CE72=\"\",\"\",(ReplacementPurches!CE72*CE$1*PricesByItr!CE72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF72=\"\",\"\",IF(PricesByItr!CF72=\"\",\"\",(ReplacementPurches!CF72*CF$1*PricesByItr!CF72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG72=\"\",\"\",IF(PricesByItr!CG72=\"\",\"\",(ReplacementPurches!CG72*CG$1*PricesByItr!CG72)/1000))","v":13402.140315362931},{"$f":"IF(ReplacementPurches!CH72=\"\",\"\",IF(PricesByItr!CH72=\"\",\"\",(ReplacementPurches!CH72*CH$1*PricesByItr!CH72)/1000))","v":6068.4612992752072},{"$f":"IF(ReplacementPurches!CI72=\"\",\"\",IF(PricesByItr!CI72=\"\",\"\",(ReplacementPurches!CI72*CI$1*PricesByItr!CI72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ72=\"\",\"\",IF(PricesByItr!CJ72=\"\",\"\",(ReplacementPurches!CJ72*CJ$1*PricesByItr!CJ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK72=\"\",\"\",IF(PricesByItr!CK72=\"\",\"\",(ReplacementPurches!CK72*CK$1*PricesByItr!CK72)/1000))","v":2712.5969980144496},{"$f":"IF(ReplacementPurches!CL72=\"\",\"\",IF(PricesByItr!CL72=\"\",\"\",(ReplacementPurches!CL72*CL$1*PricesByItr!CL72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM72=\"\",\"\",IF(PricesByItr!CM72=\"\",\"\",(ReplacementPurches!CM72*CM$1*PricesByItr!CM72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN72=\"\",\"\",IF(PricesByItr!CN72=\"\",\"\",(ReplacementPurches!CN72*CN$1*PricesByItr!CN72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO72=\"\",\"\",IF(PricesByItr!CO72=\"\",\"\",(ReplacementPurches!CO72*CO$1*PricesByItr!CO72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP72=\"\",\"\",IF(PricesByItr!CP72=\"\",\"\",(ReplacementPurches!CP72*CP$1*PricesByItr!CP72)/1000))","v":24739.295992553718},46922.494605206302,null,2024,{"$f":"ReplacementPurches!CT72","v":1998},{"$f":"IF(ReplacementPurches!CU72=\"\",\"\",IF(PricesByItr!CU72=\"\",\"\",(ReplacementPurches!CU72*CU$1*PricesByItr!CU72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV72=\"\",\"\",IF(PricesByItr!CV72=\"\",\"\",(ReplacementPurches!CV72*CV$1*PricesByItr!CV72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW72=\"\",\"\",IF(PricesByItr!CW72=\"\",\"\",(ReplacementPurches!CW72*CW$1*PricesByItr!CW72)/1000))","v":13933.225341823194},{"$f":"IF(ReplacementPurches!CX72=\"\",\"\",IF(PricesByItr!CX72=\"\",\"\",(ReplacementPurches!CX72*CX$1*PricesByItr!CX72)/1000))","v":6133.5772483787532},{"$f":"IF(ReplacementPurches!CY72=\"\",\"\",IF(PricesByItr!CY72=\"\",\"\",(ReplacementPurches!CY72*CY$1*PricesByItr!CY72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ72=\"\",\"\",IF(PricesByItr!CZ72=\"\",\"\",(ReplacementPurches!CZ72*CZ$1*PricesByItr!CZ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA72=\"\",\"\",IF(PricesByItr!DA72=\"\",\"\",(ReplacementPurches!DA72*DA$1*PricesByItr!DA72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB72=\"\",\"\",IF(PricesByItr!DB72=\"\",\"\",(ReplacementPurches!DB72*DB$1*PricesByItr!DB72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC72=\"\",\"\",IF(PricesByItr!DC72=\"\",\"\",(ReplacementPurches!DC72*DC$1*PricesByItr!DC72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD72=\"\",\"\",IF(PricesByItr!DD72=\"\",\"\",(ReplacementPurches!DD72*DD$1*PricesByItr!DD72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE72=\"\",\"\",IF(PricesByItr!DE72=\"\",\"\",(ReplacementPurches!DE72*DE$1*PricesByItr!DE72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF72=\"\",\"\",IF(PricesByItr!DF72=\"\",\"\",(ReplacementPurches!DF72*DF$1*PricesByItr!DF72)/1000))","v":25288.495814913931},45355.298405115878,null,2025,{"$f":"ReplacementPurches!DJ72","v":1998},{"$f":"IF(ReplacementPurches!DK72=\"\",\"\",IF(PricesByItr!DK72=\"\",\"\",(ReplacementPurches!DK72*DK$1*PricesByItr!DK72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL72=\"\",\"\",IF(PricesByItr!DL72=\"\",\"\",(ReplacementPurches!DL72*DL$1*PricesByItr!DL72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM72=\"\",\"\",IF(PricesByItr!DM72=\"\",\"\",(ReplacementPurches!DM72*DM$1*PricesByItr!DM72)/1000))","v":13956.013257716366},{"$f":"IF(ReplacementPurches!DN72=\"\",\"\",IF(PricesByItr!DN72=\"\",\"\",(ReplacementPurches!DN72*DN$1*PricesByItr!DN72)/1000))","v":6395.5919144928012},{"$f":"IF(ReplacementPurches!DO72=\"\",\"\",IF(PricesByItr!DO72=\"\",\"\",(ReplacementPurches!DO72*DO$1*PricesByItr!DO72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP72=\"\",\"\",IF(PricesByItr!DP72=\"\",\"\",(ReplacementPurches!DP72*DP$1*PricesByItr!DP72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ72=\"\",\"\",IF(PricesByItr!DQ72=\"\",\"\",(ReplacementPurches!DQ72*DQ$1*PricesByItr!DQ72)/1000))","v":2927.8268421249381},{"$f":"IF(ReplacementPurches!DR72=\"\",\"\",IF(PricesByItr!DR72=\"\",\"\",(ReplacementPurches!DR72*DR$1*PricesByItr!DR72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS72=\"\",\"\",IF(PricesByItr!DS72=\"\",\"\",(ReplacementPurches!DS72*DS$1*PricesByItr!DS72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT72=\"\",\"\",IF(PricesByItr!DT72=\"\",\"\",(ReplacementPurches!DT72*DT$1*PricesByItr!DT72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU72=\"\",\"\",IF(PricesByItr!DU72=\"\",\"\",(ReplacementPurches!DU72*DU$1*PricesByItr!DU72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV72=\"\",\"\",IF(PricesByItr!DV72=\"\",\"\",(ReplacementPurches!DV72*DV$1*PricesByItr!DV72)/1000))","v":26428.947536529548},49708.379550863654,null,2026,{"$f":"ReplacementPurches!DZ72","v":1998},{"$f":"IF(ReplacementPurches!EA72=\"\",\"\",IF(PricesByItr!EA72=\"\",\"\",(ReplacementPurches!EA72*EA$1*PricesByItr!EA72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB72=\"\",\"\",IF(PricesByItr!EB72=\"\",\"\",(ReplacementPurches!EB72*EB$1*PricesByItr!EB72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC72=\"\",\"\",IF(PricesByItr!EC72=\"\",\"\",(ReplacementPurches!EC72*EC$1*PricesByItr!EC72)/1000))","v":16329.599164461517},{"$f":"IF(ReplacementPurches!ED72=\"\",\"\",IF(PricesByItr!ED72=\"\",\"\",(ReplacementPurches!ED72*ED$1*PricesByItr!ED72)/1000))","v":7510.7276378204333},{"$f":"IF(ReplacementPurches!EE72=\"\",\"\",IF(PricesByItr!EE72=\"\",\"\",(ReplacementPurches!EE72*EE$1*PricesByItr!EE72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF72=\"\",\"\",IF(PricesByItr!EF72=\"\",\"\",(ReplacementPurches!EF72*EF$1*PricesByItr!EF72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG72=\"\",\"\",IF(PricesByItr!EG72=\"\",\"\",(ReplacementPurches!EG72*EG$1*PricesByItr!EG72)/1000))","v":3189.2391058559433},{"$f":"IF(ReplacementPurches!EH72=\"\",\"\",IF(PricesByItr!EH72=\"\",\"\",(ReplacementPurches!EH72*EH$1*PricesByItr!EH72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI72=\"\",\"\",IF(PricesByItr!EI72=\"\",\"\",(ReplacementPurches!EI72*EI$1*PricesByItr!EI72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ72=\"\",\"\",IF(PricesByItr!EJ72=\"\",\"\",(ReplacementPurches!EJ72*EJ$1*PricesByItr!EJ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK72=\"\",\"\",IF(PricesByItr!EK72=\"\",\"\",(ReplacementPurches!EK72*EK$1*PricesByItr!EK72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL72=\"\",\"\",IF(PricesByItr!EL72=\"\",\"\",(ReplacementPurches!EL72*EL$1*PricesByItr!EL72)/1000))","v":31220.037057128917},58249.602965266808,null,2027,{"$f":"ReplacementPurches!EP72","v":1998},{"$f":"IF(ReplacementPurches!EQ72=\"\",\"\",IF(PricesByItr!EQ72=\"\",\"\",(ReplacementPurches!EQ72*EQ$1*PricesByItr!EQ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER72=\"\",\"\",IF(PricesByItr!ER72=\"\",\"\",(ReplacementPurches!ER72*ER$1*PricesByItr!ER72)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES72=\"\",\"\",IF(PricesByItr!ES72=\"\",\"\",(ReplacementPurches!ES72*ES$1*PricesByItr!ES72)/1000))","v":16813.031222499845},{"$f":"IF(ReplacementPurches!ET72=\"\",\"\",IF(PricesByItr!ET72=\"\",\"\",(ReplacementPurches!ET72*ET$1*PricesByItr!ET72)/1000))","v":7446.749198503112},{"$f":"IF(ReplacementPurches!EU72=\"\",\"\",IF(PricesByItr!EU72=\"\",\"\",(ReplacementPurches!EU72*EU$1*PricesByItr!EU72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV72=\"\",\"\",IF(PricesByItr!EV72=\"\",\"\",(ReplacementPurches!EV72*EV$1*PricesByItr!EV72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW72=\"\",\"\",IF(PricesByItr!EW72=\"\",\"\",(ReplacementPurches!EW72*EW$1*PricesByItr!EW72)/1000))","v":3282.8196393871317},{"$f":"IF(ReplacementPurches!EX72=\"\",\"\",IF(PricesByItr!EX72=\"\",\"\",(ReplacementPurches!EX72*EX$1*PricesByItr!EX72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY72=\"\",\"\",IF(PricesByItr!EY72=\"\",\"\",(ReplacementPurches!EY72*EY$1*PricesByItr!EY72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ72=\"\",\"\",IF(PricesByItr!EZ72=\"\",\"\",(ReplacementPurches!EZ72*EZ$1*PricesByItr!EZ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA72=\"\",\"\",IF(PricesByItr!FA72=\"\",\"\",(ReplacementPurches!FA72*FA$1*PricesByItr!FA72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB72=\"\",\"\",IF(PricesByItr!FB72=\"\",\"\",(ReplacementPurches!FB72*FB$1*PricesByItr!FB72)/1000))","v":30767.369986877442},58309.970047267532,null,2028,{"$f":"ReplacementPurches!FF72","v":1998},{"$f":"IF(ReplacementPurches!FG72=\"\",\"\",IF(PricesByItr!FG72=\"\",\"\",(ReplacementPurches!FG72*FG$1*PricesByItr!FG72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH72=\"\",\"\",IF(PricesByItr!FH72=\"\",\"\",(ReplacementPurches!FH72*FH$1*PricesByItr!FH72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI72=\"\",\"\",IF(PricesByItr!FI72=\"\",\"\",(ReplacementPurches!FI72*FI$1*PricesByItr!FI72)/1000))","v":17158.993056988904},{"$f":"IF(ReplacementPurches!FJ72=\"\",\"\",IF(PricesByItr!FJ72=\"\",\"\",(ReplacementPurches!FJ72*FJ$1*PricesByItr!FJ72)/1000))","v":7379.9801133636465},{"$f":"IF(ReplacementPurches!FK72=\"\",\"\",IF(PricesByItr!FK72=\"\",\"\",(ReplacementPurches!FK72*FK$1*PricesByItr!FK72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL72=\"\",\"\",IF(PricesByItr!FL72=\"\",\"\",(ReplacementPurches!FL72*FL$1*PricesByItr!FL72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM72=\"\",\"\",IF(PricesByItr!FM72=\"\",\"\",(ReplacementPurches!FM72*FM$1*PricesByItr!FM72)/1000))","v":3040.373490142822},{"$f":"IF(ReplacementPurches!FN72=\"\",\"\",IF(PricesByItr!FN72=\"\",\"\",(ReplacementPurches!FN72*FN$1*PricesByItr!FN72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO72=\"\",\"\",IF(PricesByItr!FO72=\"\",\"\",(ReplacementPurches!FO72*FO$1*PricesByItr!FO72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP72=\"\",\"\",IF(PricesByItr!FP72=\"\",\"\",(ReplacementPurches!FP72*FP$1*PricesByItr!FP72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ72=\"\",\"\",IF(PricesByItr!FQ72=\"\",\"\",(ReplacementPurches!FQ72*FQ$1*PricesByItr!FQ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR72=\"\",\"\",IF(PricesByItr!FR72=\"\",\"\",(ReplacementPurches!FR72*FR$1*PricesByItr!FR72)/1000))","v":30730.783071716305},58310.129732211673,null,2029,{"$f":"ReplacementPurches!FV72","v":1998},{"$f":"IF(ReplacementPurches!FW72=\"\",\"\",IF(PricesByItr!FW72=\"\",\"\",(ReplacementPurches!FW72*FW$1*PricesByItr!FW72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX72=\"\",\"\",IF(PricesByItr!FX72=\"\",\"\",(ReplacementPurches!FX72*FX$1*PricesByItr!FX72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY72=\"\",\"\",IF(PricesByItr!FY72=\"\",\"\",(ReplacementPurches!FY72*FY$1*PricesByItr!FY72)/1000))","v":16793.56989088059},{"$f":"IF(ReplacementPurches!FZ72=\"\",\"\",IF(PricesByItr!FZ72=\"\",\"\",(ReplacementPurches!FZ72*FZ$1*PricesByItr!FZ72)/1000))","v":7438.1600478172286},{"$f":"IF(ReplacementPurches!GA72=\"\",\"\",IF(PricesByItr!GA72=\"\",\"\",(ReplacementPurches!GA72*GA$1*PricesByItr!GA72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB72=\"\",\"\",IF(PricesByItr!GB72=\"\",\"\",(ReplacementPurches!GB72*GB$1*PricesByItr!GB72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC72=\"\",\"\",IF(PricesByItr!GC72=\"\",\"\",(ReplacementPurches!GC72*GC$1*PricesByItr!GC72)/1000))","v":3633.6218317222588},{"$f":"IF(ReplacementPurches!GD72=\"\",\"\",IF(PricesByItr!GD72=\"\",\"\",(ReplacementPurches!GD72*GD$1*PricesByItr!GD72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE72=\"\",\"\",IF(PricesByItr!GE72=\"\",\"\",(ReplacementPurches!GE72*GE$1*PricesByItr!GE72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF72=\"\",\"\",IF(PricesByItr!GF72=\"\",\"\",(ReplacementPurches!GF72*GF$1*PricesByItr!GF72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG72=\"\",\"\",IF(PricesByItr!GG72=\"\",\"\",(ReplacementPurches!GG72*GG$1*PricesByItr!GG72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH72=\"\",\"\",IF(PricesByItr!GH72=\"\",\"\",(ReplacementPurches!GH72*GH$1*PricesByItr!GH72)/1000))","v":32201.038164120488},60066.389934540566,null,2030,{"$f":"ReplacementPurches!GL72","v":1998},{"$f":"IF(ReplacementPurches!GM72=\"\",\"\",IF(PricesByItr!GM72=\"\",\"\",(ReplacementPurches!GM72*GM$1*PricesByItr!GM72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN72=\"\",\"\",IF(PricesByItr!GN72=\"\",\"\",(ReplacementPurches!GN72*GN$1*PricesByItr!GN72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO72=\"\",\"\",IF(PricesByItr!GO72=\"\",\"\",(ReplacementPurches!GO72*GO$1*PricesByItr!GO72)/1000))","v":18115.609163636786},{"$f":"IF(ReplacementPurches!GP72=\"\",\"\",IF(PricesByItr!GP72=\"\",\"\",(ReplacementPurches!GP72*GP$1*PricesByItr!GP72)/1000))","v":7862.2784972122172},{"$f":"IF(ReplacementPurches!GQ72=\"\",\"\",IF(PricesByItr!GQ72=\"\",\"\",(ReplacementPurches!GQ72*GQ$1*PricesByItr!GQ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR72=\"\",\"\",IF(PricesByItr!GR72=\"\",\"\",(ReplacementPurches!GR72*GR$1*PricesByItr!GR72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS72=\"\",\"\",IF(PricesByItr!GS72=\"\",\"\",(ReplacementPurches!GS72*GS$1*PricesByItr!GS72)/1000))","v":3465.3960576324466},{"$f":"IF(ReplacementPurches!GT72=\"\",\"\",IF(PricesByItr!GT72=\"\",\"\",(ReplacementPurches!GT72*GT$1*PricesByItr!GT72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU72=\"\",\"\",IF(PricesByItr!GU72=\"\",\"\",(ReplacementPurches!GU72*GU$1*PricesByItr!GU72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV72=\"\",\"\",IF(PricesByItr!GV72=\"\",\"\",(ReplacementPurches!GV72*GV$1*PricesByItr!GV72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW72=\"\",\"\",IF(PricesByItr!GW72=\"\",\"\",(ReplacementPurches!GW72*GW$1*PricesByItr!GW72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX72=\"\",\"\",IF(PricesByItr!GX72=\"\",\"\",(ReplacementPurches!GX72*GX$1*PricesByItr!GX72)/1000))","v":33447.326486856073},62890.610205337522,null,2031,{"$f":"ReplacementPurches!HB72","v":1998},{"$f":"IF(ReplacementPurches!HC72=\"\",\"\",IF(PricesByItr!HC72=\"\",\"\",(ReplacementPurches!HC72*HC$1*PricesByItr!HC72)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD72=\"\",\"\",IF(PricesByItr!HD72=\"\",\"\",(ReplacementPurches!HD72*HD$1*PricesByItr!HD72)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE72=\"\",\"\",IF(PricesByItr!HE72=\"\",\"\",(ReplacementPurches!HE72*HE$1*PricesByItr!HE72)/1000))","v":18296.130958829497},{"$f":"IF(ReplacementPurches!HF72=\"\",\"\",IF(PricesByItr!HF72=\"\",\"\",(ReplacementPurches!HF72*HF$1*PricesByItr!HF72)/1000))","v":9959.7271898559557},{"$f":"IF(ReplacementPurches!HG72=\"\",\"\",IF(PricesByItr!HG72=\"\",\"\",(ReplacementPurches!HG72*HG$1*PricesByItr!HG72)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH72=\"\",\"\",IF(PricesByItr!HH72=\"\",\"\",(ReplacementPurches!HH72*HH$1*PricesByItr!HH72)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI72=\"\",\"\",IF(PricesByItr!HI72=\"\",\"\",(ReplacementPurches!HI72*HI$1*PricesByItr!HI72)/1000))","v":3513.1701360397337},{"$f":"IF(ReplacementPurches!HJ72=\"\",\"\",IF(PricesByItr!HJ72=\"\",\"\",(ReplacementPurches!HJ72*HJ$1*PricesByItr!HJ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK72=\"\",\"\",IF(PricesByItr!HK72=\"\",\"\",(ReplacementPurches!HK72*HK$1*PricesByItr!HK72)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL72=\"\",\"\",IF(PricesByItr!HL72=\"\",\"\",(ReplacementPurches!HL72*HL$1*PricesByItr!HL72)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM72=\"\",\"\",IF(PricesByItr!HM72=\"\",\"\",(ReplacementPurches!HM72*HM$1*PricesByItr!HM72)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN72=\"\",\"\",IF(PricesByItr!HN72=\"\",\"\",(ReplacementPurches!HN72*HN$1*PricesByItr!HN72)/1000))","v":37728.775857948298},69497.804142673485,null,0,{"$f":"ReplacementPurches!HR72","v":0},{"$f":"IF(ReplacementPurches!HS72=\"\",\"\",IF(PricesByItr!HS72=\"\",\"\",(ReplacementPurches!HS72*HS$1*PricesByItr!HS72)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT72=\"\",\"\",IF(PricesByItr!HT72=\"\",\"\",(ReplacementPurches!HT72*HT$1*PricesByItr!HT72)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU72=\"\",\"\",IF(PricesByItr!HU72=\"\",\"\",(ReplacementPurches!HU72*HU$1*PricesByItr!HU72)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV72=\"\",\"\",IF(PricesByItr!HV72=\"\",\"\",(ReplacementPurches!HV72*HV$1*PricesByItr!HV72)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW72=\"\",\"\",IF(PricesByItr!HW72=\"\",\"\",(ReplacementPurches!HW72*HW$1*PricesByItr!HW72)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX72=\"\",\"\",IF(PricesByItr!HX72=\"\",\"\",(ReplacementPurches!HX72*HX$1*PricesByItr!HX72)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY72=\"\",\"\",IF(PricesByItr!HY72=\"\",\"\",(ReplacementPurches!HY72*HY$1*PricesByItr!HY72)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ72=\"\",\"\",IF(PricesByItr!HZ72=\"\",\"\",(ReplacementPurches!HZ72*HZ$1*PricesByItr!HZ72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA72=\"\",\"\",IF(PricesByItr!IA72=\"\",\"\",(ReplacementPurches!IA72*IA$1*PricesByItr!IA72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB72=\"\",\"\",IF(PricesByItr!IB72=\"\",\"\",(ReplacementPurches!IB72*IB$1*PricesByItr!IB72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC72=\"\",\"\",IF(PricesByItr!IC72=\"\",\"\",(ReplacementPurches!IC72*IC$1*PricesByItr!IC72)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID72=\"\",\"\",IF(PricesByItr!ID72=\"\",\"\",(ReplacementPurches!ID72*ID$1*PricesByItr!ID72)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH72","v":0},{"$f":"IF(ReplacementPurches!II72=\"\",\"\",IF(PricesByItr!II72=\"\",\"\",(ReplacementPurches!II72*II$1*PricesByItr!II72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ72=\"\",\"\",IF(PricesByItr!IJ72=\"\",\"\",(ReplacementPurches!IJ72*IJ$1*PricesByItr!IJ72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK72=\"\",\"\",IF(PricesByItr!IK72=\"\",\"\",(ReplacementPurches!IK72*IK$1*PricesByItr!IK72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL72=\"\",\"\",IF(PricesByItr!IL72=\"\",\"\",(ReplacementPurches!IL72*IL$1*PricesByItr!IL72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM72=\"\",\"\",IF(PricesByItr!IM72=\"\",\"\",(ReplacementPurches!IM72*IM$1*PricesByItr!IM72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN72=\"\",\"\",IF(PricesByItr!IN72=\"\",\"\",(ReplacementPurches!IN72*IN$1*PricesByItr!IN72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO72=\"\",\"\",IF(PricesByItr!IO72=\"\",\"\",(ReplacementPurches!IO72*IO$1*PricesByItr!IO72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP72=\"\",\"\",IF(PricesByItr!IP72=\"\",\"\",(ReplacementPurches!IP72*IP$1*PricesByItr!IP72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ72=\"\",\"\",IF(PricesByItr!IQ72=\"\",\"\",(ReplacementPurches!IQ72*IQ$1*PricesByItr!IQ72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR72=\"\",\"\",IF(PricesByItr!IR72=\"\",\"\",(ReplacementPurches!IR72*IR$1*PricesByItr!IR72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS72=\"\",\"\",IF(PricesByItr!IS72=\"\",\"\",(ReplacementPurches!IS72*IS$1*PricesByItr!IS72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT72=\"\",\"\",IF(PricesByItr!IT72=\"\",\"\",(ReplacementPurches!IT72*IT$1*PricesByItr!IT72)/1000))","v":""},0]
[{"$f":"PurchByItr!A73","v":2018},{"$f":"PurchByItr!B73","v":1988},{"$f":"IF(PricesByItr!C73<0,0,(PurchByItr!C73*C$1*PricesByItr!C73)/1000)","v":19244.297147613557},{"$f":"IF(PricesByItr!D73<0,0,(PurchByItr!D73*D$1*PricesByItr!D73)/1000)","v":16812.626698760982},{"$f":"IF(PricesByItr!E73<0,0,(PurchByItr!E73*E$1*PricesByItr!E73)/1000)","v":45398.836753601012},{"$f":"IF(PricesByItr!F73<0,0,(PurchByItr!F73*F$1*PricesByItr!F73)/1000)","v":70894.301316390876},{"$f":"IF(PricesByItr!G73<0,0,(PurchByItr!G73*G$1*PricesByItr!G73)/1000)","v":41576.886166992233},{"$f":"IF(PricesByItr!H73<0,0,(PurchByItr!H73*H$1*PricesByItr!H73)/1000)","v":25360.994408878378},{"$f":"IF(PricesByItr!I73<0,0,(PurchByItr!I73*I$1*PricesByItr!I73)/1000)","v":15150.122565078713},{"$f":"IF(PricesByItr!J73<0,0,(PurchByItr!J73*J$1*PricesByItr!J73)/1000)","v":1815.4859852600071},{"$f":"IF(PricesByItr!K73<0,0,(PurchByItr!K73*K$1*PricesByItr!K73)/1000)","v":33133.738428802433},{"$f":"IF(PricesByItr!L73<0,0,(PurchByItr!L73*L$1*PricesByItr!L73)/1000)","v":-5352.0835885009856},{"$f":"IF(PricesByItr!M73<0,0,(PurchByItr!M73*M$1*PricesByItr!M73)/1000)","v":0},{"$f":"IF(PricesByItr!N73<0,0,(PurchByItr!N73*N$1*PricesByItr!N73)/1000)","v":1045.4719372558604},265080.67782013316,null,{"$f":"PurchByItr!Q73","v":2019},{"$f":"PurchByItr!R73","v":1989},{"$f":"IF(PricesByItr!S73<0,0,(PurchByItr!S73*S$1*PricesByItr!S73)/1000)","v":12487.76681579592},{"$f":"IF(PricesByItr!T73<0,0,(PurchByItr!T73*T$1*PricesByItr!T73)/1000)","v":-4143.5435945777917},{"$f":"IF(PricesByItr!U73<0,0,(PurchByItr!U73*U$1*PricesByItr!U73)/1000)","v":22263.703289886496},{"$f":"IF(PricesByItr!V73<0,0,(PurchByItr!V73*V$1*PricesByItr!V73)/1000)","v":56837.713883956843},{"$f":"IF(PricesByItr!W73<0,0,(PurchByItr!W73*W$1*PricesByItr!W73)/1000)","v":33177.09625817871},{"$f":"IF(PricesByItr!X73<0,0,(PurchByItr!X73*X$1*PricesByItr!X73)/1000)","v":914.01939778900112},{"$f":"IF(PricesByItr!Y73<0,0,(PurchByItr!Y73*Y$1*PricesByItr!Y73)/1000)","v":0},{"$f":"IF(PricesByItr!Z73<0,0,(PurchByItr!Z73*Z$1*PricesByItr!Z73)/1000)","v":0},{"$f":"IF(PricesByItr!AA73<0,0,(PurchByItr!AA73*AA$1*PricesByItr!AA73)/1000)","v":-18176.328465271032},{"$f":"IF(PricesByItr!AB73<0,0,(PurchByItr!AB73*AB$1*PricesByItr!AB73)/1000)","v":-12181.325811004619},{"$f":"IF(PricesByItr!AC73<0,0,(PurchByItr!AC73*AC$1*PricesByItr!AC73)/1000)","v":-310.7559321618848},{"$f":"IF(PricesByItr!AD73<0,0,(PurchByItr!AD73*AD$1*PricesByItr!AD73)/1000)","v":2982.9306079101507},93851.276450501784,null,2020,{"$f":"ReplacementPurches!AH73","v":1999},{"$f":"IF(ReplacementPurches!AI73=\"\",\"\",IF(PricesByItr!AI73=\"\",\"\",(ReplacementPurches!AI73*AI$1*PricesByItr!AI73)/1000))","v":21696.884340488436},{"$f":"IF(ReplacementPurches!AJ73=\"\",\"\",IF(PricesByItr!AJ73=\"\",\"\",(ReplacementPurches!AJ73*AJ$1*PricesByItr!AJ73)/1000))","v":5594.1460843643663},{"$f":"IF(ReplacementPurches!AK73=\"\",\"\",IF(PricesByItr!AK73=\"\",\"\",(ReplacementPurches!AK73*AK$1*PricesByItr!AK73)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL73=\"\",\"\",IF(PricesByItr!AL73=\"\",\"\",(ReplacementPurches!AL73*AL$1*PricesByItr!AL73)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM73=\"\",\"\",IF(PricesByItr!AM73=\"\",\"\",(ReplacementPurches!AM73*AM$1*PricesByItr!AM73)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN73=\"\",\"\",IF(PricesByItr!AN73=\"\",\"\",(ReplacementPurches!AN73*AN$1*PricesByItr!AN73)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO73=\"\",\"\",IF(PricesByItr!AO73=\"\",\"\",(ReplacementPurches!AO73*AO$1*PricesByItr!AO73)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP73=\"\",\"\",IF(PricesByItr!AP73=\"\",\"\",(ReplacementPurches!AP73*AP$1*PricesByItr!AP73)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ73=\"\",\"\",IF(PricesByItr!AQ73=\"\",\"\",(ReplacementPurches!AQ73*AQ$1*PricesByItr!AQ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR73=\"\",\"\",IF(PricesByItr!AR73=\"\",\"\",(ReplacementPurches!AR73*AR$1*PricesByItr!AR73)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS73=\"\",\"\",IF(PricesByItr!AS73=\"\",\"\",(ReplacementPurches!AS73*AS$1*PricesByItr!AS73)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT73=\"\",\"\",IF(PricesByItr!AT73=\"\",\"\",(ReplacementPurches!AT73*AT$1*PricesByItr!AT73)/1000))","v":2942.6672149581905},30233.697639810991,null,2021,{"$f":"ReplacementPurches!AX73","v":1999},{"$f":"IF(ReplacementPurches!AY73=\"\",\"\",IF(PricesByItr!AY73=\"\",\"\",(ReplacementPurches!AY73*AY$1*PricesByItr!AY73)/1000))","v":21488.570556713108},{"$f":"IF(ReplacementPurches!AZ73=\"\",\"\",IF(PricesByItr!AZ73=\"\",\"\",(ReplacementPurches!AZ73*AZ$1*PricesByItr!AZ73)/1000))","v":5558.6599516145698},{"$f":"IF(ReplacementPurches!BA73=\"\",\"\",IF(PricesByItr!BA73=\"\",\"\",(ReplacementPurches!BA73*BA$1*PricesByItr!BA73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB73=\"\",\"\",IF(PricesByItr!BB73=\"\",\"\",(ReplacementPurches!BB73*BB$1*PricesByItr!BB73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC73=\"\",\"\",IF(PricesByItr!BC73=\"\",\"\",(ReplacementPurches!BC73*BC$1*PricesByItr!BC73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD73=\"\",\"\",IF(PricesByItr!BD73=\"\",\"\",(ReplacementPurches!BD73*BD$1*PricesByItr!BD73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE73=\"\",\"\",IF(PricesByItr!BE73=\"\",\"\",(ReplacementPurches!BE73*BE$1*PricesByItr!BE73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF73=\"\",\"\",IF(PricesByItr!BF73=\"\",\"\",(ReplacementPurches!BF73*BF$1*PricesByItr!BF73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG73=\"\",\"\",IF(PricesByItr!BG73=\"\",\"\",(ReplacementPurches!BG73*BG$1*PricesByItr!BG73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH73=\"\",\"\",IF(PricesByItr!BH73=\"\",\"\",(ReplacementPurches!BH73*BH$1*PricesByItr!BH73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI73=\"\",\"\",IF(PricesByItr!BI73=\"\",\"\",(ReplacementPurches!BI73*BI$1*PricesByItr!BI73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ73=\"\",\"\",IF(PricesByItr!BJ73=\"\",\"\",(ReplacementPurches!BJ73*BJ$1*PricesByItr!BJ73)/1000))","v":2955.5785533256526},30002.80906165333,null,2022,{"$f":"ReplacementPurches!BN73","v":1999},{"$f":"IF(ReplacementPurches!BO73=\"\",\"\",IF(PricesByItr!BO73=\"\",\"\",(ReplacementPurches!BO73*BO$1*PricesByItr!BO73)/1000))","v":24576.275316745767},{"$f":"IF(ReplacementPurches!BP73=\"\",\"\",IF(PricesByItr!BP73=\"\",\"\",(ReplacementPurches!BP73*BP$1*PricesByItr!BP73)/1000))","v":6283.3839311802885},{"$f":"IF(ReplacementPurches!BQ73=\"\",\"\",IF(PricesByItr!BQ73=\"\",\"\",(ReplacementPurches!BQ73*BQ$1*PricesByItr!BQ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR73=\"\",\"\",IF(PricesByItr!BR73=\"\",\"\",(ReplacementPurches!BR73*BR$1*PricesByItr!BR73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS73=\"\",\"\",IF(PricesByItr!BS73=\"\",\"\",(ReplacementPurches!BS73*BS$1*PricesByItr!BS73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT73=\"\",\"\",IF(PricesByItr!BT73=\"\",\"\",(ReplacementPurches!BT73*BT$1*PricesByItr!BT73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU73=\"\",\"\",IF(PricesByItr!BU73=\"\",\"\",(ReplacementPurches!BU73*BU$1*PricesByItr!BU73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV73=\"\",\"\",IF(PricesByItr!BV73=\"\",\"\",(ReplacementPurches!BV73*BV$1*PricesByItr!BV73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW73=\"\",\"\",IF(PricesByItr!BW73=\"\",\"\",(ReplacementPurches!BW73*BW$1*PricesByItr!BW73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX73=\"\",\"\",IF(PricesByItr!BX73=\"\",\"\",(ReplacementPurches!BX73*BX$1*PricesByItr!BX73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY73=\"\",\"\",IF(PricesByItr!BY73=\"\",\"\",(ReplacementPurches!BY73*BY$1*PricesByItr!BY73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ73=\"\",\"\",IF(PricesByItr!BZ73=\"\",\"\",(ReplacementPurches!BZ73*BZ$1*PricesByItr!BZ73)/1000))","v":3245.5391909942628},34105.198438920313,null,2023,{"$f":"ReplacementPurches!CD73","v":1999},{"$f":"IF(ReplacementPurches!CE73=\"\",\"\",IF(PricesByItr!CE73=\"\",\"\",(ReplacementPurches!CE73*CE$1*PricesByItr!CE73)/1000))","v":25763.546632614132},{"$f":"IF(ReplacementPurches!CF73=\"\",\"\",IF(PricesByItr!CF73=\"\",\"\",(ReplacementPurches!CF73*CF$1*PricesByItr!CF73)/1000))","v":6781.3978606554492},{"$f":"IF(ReplacementPurches!CG73=\"\",\"\",IF(PricesByItr!CG73=\"\",\"\",(ReplacementPurches!CG73*CG$1*PricesByItr!CG73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH73=\"\",\"\",IF(PricesByItr!CH73=\"\",\"\",(ReplacementPurches!CH73*CH$1*PricesByItr!CH73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI73=\"\",\"\",IF(PricesByItr!CI73=\"\",\"\",(ReplacementPurches!CI73*CI$1*PricesByItr!CI73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ73=\"\",\"\",IF(PricesByItr!CJ73=\"\",\"\",(ReplacementPurches!CJ73*CJ$1*PricesByItr!CJ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK73=\"\",\"\",IF(PricesByItr!CK73=\"\",\"\",(ReplacementPurches!CK73*CK$1*PricesByItr!CK73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL73=\"\",\"\",IF(PricesByItr!CL73=\"\",\"\",(ReplacementPurches!CL73*CL$1*PricesByItr!CL73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM73=\"\",\"\",IF(PricesByItr!CM73=\"\",\"\",(ReplacementPurches!CM73*CM$1*PricesByItr!CM73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN73=\"\",\"\",IF(PricesByItr!CN73=\"\",\"\",(ReplacementPurches!CN73*CN$1*PricesByItr!CN73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO73=\"\",\"\",IF(PricesByItr!CO73=\"\",\"\",(ReplacementPurches!CO73*CO$1*PricesByItr!CO73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP73=\"\",\"\",IF(PricesByItr!CP73=\"\",\"\",(ReplacementPurches!CP73*CP$1*PricesByItr!CP73)/1000))","v":3439.4987808761603},35984.443274145742,null,2024,{"$f":"ReplacementPurches!CT73","v":1999},{"$f":"IF(ReplacementPurches!CU73=\"\",\"\",IF(PricesByItr!CU73=\"\",\"\",(ReplacementPurches!CU73*CU$1*PricesByItr!CU73)/1000))","v":26218.963181911469},{"$f":"IF(ReplacementPurches!CV73=\"\",\"\",IF(PricesByItr!CV73=\"\",\"\",(ReplacementPurches!CV73*CV$1*PricesByItr!CV73)/1000))","v":6746.1943242106909},{"$f":"IF(ReplacementPurches!CW73=\"\",\"\",IF(PricesByItr!CW73=\"\",\"\",(ReplacementPurches!CW73*CW$1*PricesByItr!CW73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX73=\"\",\"\",IF(PricesByItr!CX73=\"\",\"\",(ReplacementPurches!CX73*CX$1*PricesByItr!CX73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY73=\"\",\"\",IF(PricesByItr!CY73=\"\",\"\",(ReplacementPurches!CY73*CY$1*PricesByItr!CY73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ73=\"\",\"\",IF(PricesByItr!CZ73=\"\",\"\",(ReplacementPurches!CZ73*CZ$1*PricesByItr!CZ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA73=\"\",\"\",IF(PricesByItr!DA73=\"\",\"\",(ReplacementPurches!DA73*DA$1*PricesByItr!DA73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB73=\"\",\"\",IF(PricesByItr!DB73=\"\",\"\",(ReplacementPurches!DB73*DB$1*PricesByItr!DB73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC73=\"\",\"\",IF(PricesByItr!DC73=\"\",\"\",(ReplacementPurches!DC73*DC$1*PricesByItr!DC73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD73=\"\",\"\",IF(PricesByItr!DD73=\"\",\"\",(ReplacementPurches!DD73*DD$1*PricesByItr!DD73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE73=\"\",\"\",IF(PricesByItr!DE73=\"\",\"\",(ReplacementPurches!DE73*DE$1*PricesByItr!DE73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF73=\"\",\"\",IF(PricesByItr!DF73=\"\",\"\",(ReplacementPurches!DF73*DF$1*PricesByItr!DF73)/1000))","v":3596.1848764160154},36561.342382538176,null,2025,{"$f":"ReplacementPurches!DJ73","v":1999},{"$f":"IF(ReplacementPurches!DK73=\"\",\"\",IF(PricesByItr!DK73=\"\",\"\",(ReplacementPurches!DK73*DK$1*PricesByItr!DK73)/1000))","v":27658.698781929012},{"$f":"IF(ReplacementPurches!DL73=\"\",\"\",IF(PricesByItr!DL73=\"\",\"\",(ReplacementPurches!DL73*DL$1*PricesByItr!DL73)/1000))","v":7344.1299213135726},{"$f":"IF(ReplacementPurches!DM73=\"\",\"\",IF(PricesByItr!DM73=\"\",\"\",(ReplacementPurches!DM73*DM$1*PricesByItr!DM73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN73=\"\",\"\",IF(PricesByItr!DN73=\"\",\"\",(ReplacementPurches!DN73*DN$1*PricesByItr!DN73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO73=\"\",\"\",IF(PricesByItr!DO73=\"\",\"\",(ReplacementPurches!DO73*DO$1*PricesByItr!DO73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP73=\"\",\"\",IF(PricesByItr!DP73=\"\",\"\",(ReplacementPurches!DP73*DP$1*PricesByItr!DP73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ73=\"\",\"\",IF(PricesByItr!DQ73=\"\",\"\",(ReplacementPurches!DQ73*DQ$1*PricesByItr!DQ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR73=\"\",\"\",IF(PricesByItr!DR73=\"\",\"\",(ReplacementPurches!DR73*DR$1*PricesByItr!DR73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS73=\"\",\"\",IF(PricesByItr!DS73=\"\",\"\",(ReplacementPurches!DS73*DS$1*PricesByItr!DS73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT73=\"\",\"\",IF(PricesByItr!DT73=\"\",\"\",(ReplacementPurches!DT73*DT$1*PricesByItr!DT73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU73=\"\",\"\",IF(PricesByItr!DU73=\"\",\"\",(ReplacementPurches!DU73*DU$1*PricesByItr!DU73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV73=\"\",\"\",IF(PricesByItr!DV73=\"\",\"\",(ReplacementPurches!DV73*DV$1*PricesByItr!DV73)/1000))","v":3624.9078579673765},38627.73656120996,null,2026,{"$f":"ReplacementPurches!DZ73","v":1999},{"$f":"IF(ReplacementPurches!EA73=\"\",\"\",IF(PricesByItr!EA73=\"\",\"\",(ReplacementPurches!EA73*EA$1*PricesByItr!EA73)/1000))","v":27561.201070438379},{"$f":"IF(ReplacementPurches!EB73=\"\",\"\",IF(PricesByItr!EB73=\"\",\"\",(ReplacementPurches!EB73*EB$1*PricesByItr!EB73)/1000))","v":7337.514714191343},{"$f":"IF(ReplacementPurches!EC73=\"\",\"\",IF(PricesByItr!EC73=\"\",\"\",(ReplacementPurches!EC73*EC$1*PricesByItr!EC73)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED73=\"\",\"\",IF(PricesByItr!ED73=\"\",\"\",(ReplacementPurches!ED73*ED$1*PricesByItr!ED73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE73=\"\",\"\",IF(PricesByItr!EE73=\"\",\"\",(ReplacementPurches!EE73*EE$1*PricesByItr!EE73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF73=\"\",\"\",IF(PricesByItr!EF73=\"\",\"\",(ReplacementPurches!EF73*EF$1*PricesByItr!EF73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG73=\"\",\"\",IF(PricesByItr!EG73=\"\",\"\",(ReplacementPurches!EG73*EG$1*PricesByItr!EG73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH73=\"\",\"\",IF(PricesByItr!EH73=\"\",\"\",(ReplacementPurches!EH73*EH$1*PricesByItr!EH73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI73=\"\",\"\",IF(PricesByItr!EI73=\"\",\"\",(ReplacementPurches!EI73*EI$1*PricesByItr!EI73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ73=\"\",\"\",IF(PricesByItr!EJ73=\"\",\"\",(ReplacementPurches!EJ73*EJ$1*PricesByItr!EJ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK73=\"\",\"\",IF(PricesByItr!EK73=\"\",\"\",(ReplacementPurches!EK73*EK$1*PricesByItr!EK73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL73=\"\",\"\",IF(PricesByItr!EL73=\"\",\"\",(ReplacementPurches!EL73*EL$1*PricesByItr!EL73)/1000))","v":3912.9476805381769},38811.663465167898,null,2027,{"$f":"ReplacementPurches!EP73","v":1999},{"$f":"IF(ReplacementPurches!EQ73=\"\",\"\",IF(PricesByItr!EQ73=\"\",\"\",(ReplacementPurches!EQ73*EQ$1*PricesByItr!EQ73)/1000))","v":33813.452124538424},{"$f":"IF(ReplacementPurches!ER73=\"\",\"\",IF(PricesByItr!ER73=\"\",\"\",(ReplacementPurches!ER73*ER$1*PricesByItr!ER73)/1000))","v":8872.8482527271281},{"$f":"IF(ReplacementPurches!ES73=\"\",\"\",IF(PricesByItr!ES73=\"\",\"\",(ReplacementPurches!ES73*ES$1*PricesByItr!ES73)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET73=\"\",\"\",IF(PricesByItr!ET73=\"\",\"\",(ReplacementPurches!ET73*ET$1*PricesByItr!ET73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU73=\"\",\"\",IF(PricesByItr!EU73=\"\",\"\",(ReplacementPurches!EU73*EU$1*PricesByItr!EU73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV73=\"\",\"\",IF(PricesByItr!EV73=\"\",\"\",(ReplacementPurches!EV73*EV$1*PricesByItr!EV73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW73=\"\",\"\",IF(PricesByItr!EW73=\"\",\"\",(ReplacementPurches!EW73*EW$1*PricesByItr!EW73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX73=\"\",\"\",IF(PricesByItr!EX73=\"\",\"\",(ReplacementPurches!EX73*EX$1*PricesByItr!EX73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY73=\"\",\"\",IF(PricesByItr!EY73=\"\",\"\",(ReplacementPurches!EY73*EY$1*PricesByItr!EY73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ73=\"\",\"\",IF(PricesByItr!EZ73=\"\",\"\",(ReplacementPurches!EZ73*EZ$1*PricesByItr!EZ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA73=\"\",\"\",IF(PricesByItr!FA73=\"\",\"\",(ReplacementPurches!FA73*FA$1*PricesByItr!FA73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB73=\"\",\"\",IF(PricesByItr!FB73=\"\",\"\",(ReplacementPurches!FB73*FB$1*PricesByItr!FB73)/1000))","v":4178.2417953567501},46864.542172622299,null,2028,{"$f":"ReplacementPurches!FF73","v":1999},{"$f":"IF(ReplacementPurches!FG73=\"\",\"\",IF(PricesByItr!FG73=\"\",\"\",(ReplacementPurches!FG73*FG$1*PricesByItr!FG73)/1000))","v":31947.819465145116},{"$f":"IF(ReplacementPurches!FH73=\"\",\"\",IF(PricesByItr!FH73=\"\",\"\",(ReplacementPurches!FH73*FH$1*PricesByItr!FH73)/1000))","v":8459.7970789134051},{"$f":"IF(ReplacementPurches!FI73=\"\",\"\",IF(PricesByItr!FI73=\"\",\"\",(ReplacementPurches!FI73*FI$1*PricesByItr!FI73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ73=\"\",\"\",IF(PricesByItr!FJ73=\"\",\"\",(ReplacementPurches!FJ73*FJ$1*PricesByItr!FJ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK73=\"\",\"\",IF(PricesByItr!FK73=\"\",\"\",(ReplacementPurches!FK73*FK$1*PricesByItr!FK73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL73=\"\",\"\",IF(PricesByItr!FL73=\"\",\"\",(ReplacementPurches!FL73*FL$1*PricesByItr!FL73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM73=\"\",\"\",IF(PricesByItr!FM73=\"\",\"\",(ReplacementPurches!FM73*FM$1*PricesByItr!FM73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN73=\"\",\"\",IF(PricesByItr!FN73=\"\",\"\",(ReplacementPurches!FN73*FN$1*PricesByItr!FN73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO73=\"\",\"\",IF(PricesByItr!FO73=\"\",\"\",(ReplacementPurches!FO73*FO$1*PricesByItr!FO73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP73=\"\",\"\",IF(PricesByItr!FP73=\"\",\"\",(ReplacementPurches!FP73*FP$1*PricesByItr!FP73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ73=\"\",\"\",IF(PricesByItr!FQ73=\"\",\"\",(ReplacementPurches!FQ73*FQ$1*PricesByItr!FQ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR73=\"\",\"\",IF(PricesByItr!FR73=\"\",\"\",(ReplacementPurches!FR73*FR$1*PricesByItr!FR73)/1000))","v":4445.6487174377435},44853.265261496257,null,2029,{"$f":"ReplacementPurches!FV73","v":1999},{"$f":"IF(ReplacementPurches!FW73=\"\",\"\",IF(PricesByItr!FW73=\"\",\"\",(ReplacementPurches!FW73*FW$1*PricesByItr!FW73)/1000))","v":33336.633230361927},{"$f":"IF(ReplacementPurches!FX73=\"\",\"\",IF(PricesByItr!FX73=\"\",\"\",(ReplacementPurches!FX73*FX$1*PricesByItr!FX73)/1000))","v":9181.4077894650964},{"$f":"IF(ReplacementPurches!FY73=\"\",\"\",IF(PricesByItr!FY73=\"\",\"\",(ReplacementPurches!FY73*FY$1*PricesByItr!FY73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ73=\"\",\"\",IF(PricesByItr!FZ73=\"\",\"\",(ReplacementPurches!FZ73*FZ$1*PricesByItr!FZ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA73=\"\",\"\",IF(PricesByItr!GA73=\"\",\"\",(ReplacementPurches!GA73*GA$1*PricesByItr!GA73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB73=\"\",\"\",IF(PricesByItr!GB73=\"\",\"\",(ReplacementPurches!GB73*GB$1*PricesByItr!GB73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC73=\"\",\"\",IF(PricesByItr!GC73=\"\",\"\",(ReplacementPurches!GC73*GC$1*PricesByItr!GC73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD73=\"\",\"\",IF(PricesByItr!GD73=\"\",\"\",(ReplacementPurches!GD73*GD$1*PricesByItr!GD73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE73=\"\",\"\",IF(PricesByItr!GE73=\"\",\"\",(ReplacementPurches!GE73*GE$1*PricesByItr!GE73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF73=\"\",\"\",IF(PricesByItr!GF73=\"\",\"\",(ReplacementPurches!GF73*GF$1*PricesByItr!GF73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG73=\"\",\"\",IF(PricesByItr!GG73=\"\",\"\",(ReplacementPurches!GG73*GG$1*PricesByItr!GG73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH73=\"\",\"\",IF(PricesByItr!GH73=\"\",\"\",(ReplacementPurches!GH73*GH$1*PricesByItr!GH73)/1000))","v":4413.0886055213923},46931.129625348418,null,2030,{"$f":"ReplacementPurches!GL73","v":1999},{"$f":"IF(ReplacementPurches!GM73=\"\",\"\",IF(PricesByItr!GM73=\"\",\"\",(ReplacementPurches!GM73*GM$1*PricesByItr!GM73)/1000))","v":33458.422590087881},{"$f":"IF(ReplacementPurches!GN73=\"\",\"\",IF(PricesByItr!GN73=\"\",\"\",(ReplacementPurches!GN73*GN$1*PricesByItr!GN73)/1000))","v":8836.461704599049},{"$f":"IF(ReplacementPurches!GO73=\"\",\"\",IF(PricesByItr!GO73=\"\",\"\",(ReplacementPurches!GO73*GO$1*PricesByItr!GO73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP73=\"\",\"\",IF(PricesByItr!GP73=\"\",\"\",(ReplacementPurches!GP73*GP$1*PricesByItr!GP73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ73=\"\",\"\",IF(PricesByItr!GQ73=\"\",\"\",(ReplacementPurches!GQ73*GQ$1*PricesByItr!GQ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR73=\"\",\"\",IF(PricesByItr!GR73=\"\",\"\",(ReplacementPurches!GR73*GR$1*PricesByItr!GR73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS73=\"\",\"\",IF(PricesByItr!GS73=\"\",\"\",(ReplacementPurches!GS73*GS$1*PricesByItr!GS73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT73=\"\",\"\",IF(PricesByItr!GT73=\"\",\"\",(ReplacementPurches!GT73*GT$1*PricesByItr!GT73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU73=\"\",\"\",IF(PricesByItr!GU73=\"\",\"\",(ReplacementPurches!GU73*GU$1*PricesByItr!GU73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV73=\"\",\"\",IF(PricesByItr!GV73=\"\",\"\",(ReplacementPurches!GV73*GV$1*PricesByItr!GV73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW73=\"\",\"\",IF(PricesByItr!GW73=\"\",\"\",(ReplacementPurches!GW73*GW$1*PricesByItr!GW73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX73=\"\",\"\",IF(PricesByItr!GX73=\"\",\"\",(ReplacementPurches!GX73*GX$1*PricesByItr!GX73)/1000))","v":4643.6175175964354},46938.501812283364,null,2031,{"$f":"ReplacementPurches!HB73","v":1999},{"$f":"IF(ReplacementPurches!HC73=\"\",\"\",IF(PricesByItr!HC73=\"\",\"\",(ReplacementPurches!HC73*HC$1*PricesByItr!HC73)/1000))","v":35483.825540863028},{"$f":"IF(ReplacementPurches!HD73=\"\",\"\",IF(PricesByItr!HD73=\"\",\"\",(ReplacementPurches!HD73*HD$1*PricesByItr!HD73)/1000))","v":3376.7185008701322},{"$f":"IF(ReplacementPurches!HE73=\"\",\"\",IF(PricesByItr!HE73=\"\",\"\",(ReplacementPurches!HE73*HE$1*PricesByItr!HE73)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF73=\"\",\"\",IF(PricesByItr!HF73=\"\",\"\",(ReplacementPurches!HF73*HF$1*PricesByItr!HF73)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG73=\"\",\"\",IF(PricesByItr!HG73=\"\",\"\",(ReplacementPurches!HG73*HG$1*PricesByItr!HG73)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH73=\"\",\"\",IF(PricesByItr!HH73=\"\",\"\",(ReplacementPurches!HH73*HH$1*PricesByItr!HH73)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI73=\"\",\"\",IF(PricesByItr!HI73=\"\",\"\",(ReplacementPurches!HI73*HI$1*PricesByItr!HI73)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ73=\"\",\"\",IF(PricesByItr!HJ73=\"\",\"\",(ReplacementPurches!HJ73*HJ$1*PricesByItr!HJ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK73=\"\",\"\",IF(PricesByItr!HK73=\"\",\"\",(ReplacementPurches!HK73*HK$1*PricesByItr!HK73)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL73=\"\",\"\",IF(PricesByItr!HL73=\"\",\"\",(ReplacementPurches!HL73*HL$1*PricesByItr!HL73)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM73=\"\",\"\",IF(PricesByItr!HM73=\"\",\"\",(ReplacementPurches!HM73*HM$1*PricesByItr!HM73)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN73=\"\",\"\",IF(PricesByItr!HN73=\"\",\"\",(ReplacementPurches!HN73*HN$1*PricesByItr!HN73)/1000))","v":10238.204274780273},49098.748316513433,null,0,{"$f":"ReplacementPurches!HR73","v":0},{"$f":"IF(ReplacementPurches!HS73=\"\",\"\",IF(PricesByItr!HS73=\"\",\"\",(ReplacementPurches!HS73*HS$1*PricesByItr!HS73)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT73=\"\",\"\",IF(PricesByItr!HT73=\"\",\"\",(ReplacementPurches!HT73*HT$1*PricesByItr!HT73)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU73=\"\",\"\",IF(PricesByItr!HU73=\"\",\"\",(ReplacementPurches!HU73*HU$1*PricesByItr!HU73)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV73=\"\",\"\",IF(PricesByItr!HV73=\"\",\"\",(ReplacementPurches!HV73*HV$1*PricesByItr!HV73)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW73=\"\",\"\",IF(PricesByItr!HW73=\"\",\"\",(ReplacementPurches!HW73*HW$1*PricesByItr!HW73)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX73=\"\",\"\",IF(PricesByItr!HX73=\"\",\"\",(ReplacementPurches!HX73*HX$1*PricesByItr!HX73)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY73=\"\",\"\",IF(PricesByItr!HY73=\"\",\"\",(ReplacementPurches!HY73*HY$1*PricesByItr!HY73)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ73=\"\",\"\",IF(PricesByItr!HZ73=\"\",\"\",(ReplacementPurches!HZ73*HZ$1*PricesByItr!HZ73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA73=\"\",\"\",IF(PricesByItr!IA73=\"\",\"\",(ReplacementPurches!IA73*IA$1*PricesByItr!IA73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB73=\"\",\"\",IF(PricesByItr!IB73=\"\",\"\",(ReplacementPurches!IB73*IB$1*PricesByItr!IB73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC73=\"\",\"\",IF(PricesByItr!IC73=\"\",\"\",(ReplacementPurches!IC73*IC$1*PricesByItr!IC73)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID73=\"\",\"\",IF(PricesByItr!ID73=\"\",\"\",(ReplacementPurches!ID73*ID$1*PricesByItr!ID73)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH73","v":0},{"$f":"IF(ReplacementPurches!II73=\"\",\"\",IF(PricesByItr!II73=\"\",\"\",(ReplacementPurches!II73*II$1*PricesByItr!II73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ73=\"\",\"\",IF(PricesByItr!IJ73=\"\",\"\",(ReplacementPurches!IJ73*IJ$1*PricesByItr!IJ73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK73=\"\",\"\",IF(PricesByItr!IK73=\"\",\"\",(ReplacementPurches!IK73*IK$1*PricesByItr!IK73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL73=\"\",\"\",IF(PricesByItr!IL73=\"\",\"\",(ReplacementPurches!IL73*IL$1*PricesByItr!IL73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM73=\"\",\"\",IF(PricesByItr!IM73=\"\",\"\",(ReplacementPurches!IM73*IM$1*PricesByItr!IM73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN73=\"\",\"\",IF(PricesByItr!IN73=\"\",\"\",(ReplacementPurches!IN73*IN$1*PricesByItr!IN73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO73=\"\",\"\",IF(PricesByItr!IO73=\"\",\"\",(ReplacementPurches!IO73*IO$1*PricesByItr!IO73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP73=\"\",\"\",IF(PricesByItr!IP73=\"\",\"\",(ReplacementPurches!IP73*IP$1*PricesByItr!IP73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ73=\"\",\"\",IF(PricesByItr!IQ73=\"\",\"\",(ReplacementPurches!IQ73*IQ$1*PricesByItr!IQ73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR73=\"\",\"\",IF(PricesByItr!IR73=\"\",\"\",(ReplacementPurches!IR73*IR$1*PricesByItr!IR73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS73=\"\",\"\",IF(PricesByItr!IS73=\"\",\"\",(ReplacementPurches!IS73*IS$1*PricesByItr!IS73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT73=\"\",\"\",IF(PricesByItr!IT73=\"\",\"\",(ReplacementPurches!IT73*IT$1*PricesByItr!IT73)/1000))","v":""},0]
[{"$f":"PurchByItr!A74","v":2018},{"$f":"PurchByItr!B74","v":1934},{"$f":"IF(PricesByItr!C74<0,0,(PurchByItr!C74*C$1*PricesByItr!C74)/1000)","v":6279.12626930237},{"$f":"IF(PricesByItr!D74<0,0,(PurchByItr!D74*D$1*PricesByItr!D74)/1000)","v":0},{"$f":"IF(PricesByItr!E74<0,0,(PurchByItr!E74*E$1*PricesByItr!E74)/1000)","v":0},{"$f":"IF(PricesByItr!F74<0,0,(PurchByItr!F74*F$1*PricesByItr!F74)/1000)","v":0},{"$f":"IF(PricesByItr!G74<0,0,(PurchByItr!G74*G$1*PricesByItr!G74)/1000)","v":0},{"$f":"IF(PricesByItr!H74<0,0,(PurchByItr!H74*H$1*PricesByItr!H74)/1000)","v":0},{"$f":"IF(PricesByItr!I74<0,0,(PurchByItr!I74*I$1*PricesByItr!I74)/1000)","v":0},{"$f":"IF(PricesByItr!J74<0,0,(PurchByItr!J74*J$1*PricesByItr!J74)/1000)","v":0},{"$f":"IF(PricesByItr!K74<0,0,(PurchByItr!K74*K$1*PricesByItr!K74)/1000)","v":-1504.1394365386966},{"$f":"IF(PricesByItr!L74<0,0,(PurchByItr!L74*L$1*PricesByItr!L74)/1000)","v":-4034.4264656982405},{"$f":"IF(PricesByItr!M74<0,0,(PurchByItr!M74*M$1*PricesByItr!M74)/1000)","v":663.24943267822243},{"$f":"IF(PricesByItr!N74<0,0,(PurchByItr!N74*N$1*PricesByItr!N74)/1000)","v":1877.2204691162112},3281.0302688598667,null,{"$f":"PurchByItr!Q74","v":2019},{"$f":"PurchByItr!R74","v":1935},{"$f":"IF(PricesByItr!S74<0,0,(PurchByItr!S74*S$1*PricesByItr!S74)/1000)","v":19710.663983093247},{"$f":"IF(PricesByItr!T74<0,0,(PurchByItr!T74*T$1*PricesByItr!T74)/1000)","v":36241.392739276875},{"$f":"IF(PricesByItr!U74<0,0,(PurchByItr!U74*U$1*PricesByItr!U74)/1000)","v":54798.525694763215},{"$f":"IF(PricesByItr!V74<0,0,(PurchByItr!V74*V$1*PricesByItr!V74)/1000)","v":0},{"$f":"IF(PricesByItr!W74<0,0,(PurchByItr!W74*W$1*PricesByItr!W74)/1000)","v":0},{"$f":"IF(PricesByItr!X74<0,0,(PurchByItr!X74*X$1*PricesByItr!X74)/1000)","v":0},{"$f":"IF(PricesByItr!Y74<0,0,(PurchByItr!Y74*Y$1*PricesByItr!Y74)/1000)","v":2773.9485116729807},{"$f":"IF(PricesByItr!Z74<0,0,(PurchByItr!Z74*Z$1*PricesByItr!Z74)/1000)","v":0},{"$f":"IF(PricesByItr!AA74<0,0,(PurchByItr!AA74*AA$1*PricesByItr!AA74)/1000)","v":-333.08279891967726},{"$f":"IF(PricesByItr!AB74<0,0,(PurchByItr!AB74*AB$1*PricesByItr!AB74)/1000)","v":-607.6654678649893},{"$f":"IF(PricesByItr!AC74<0,0,(PurchByItr!AC74*AC$1*PricesByItr!AC74)/1000)","v":0},{"$f":"IF(PricesByItr!AD74<0,0,(PurchByItr!AD74*AD$1*PricesByItr!AD74)/1000)","v":28044.366645904516},140628.14930792616,null,2020,{"$f":"ReplacementPurches!AH74","v":2000},{"$f":"IF(ReplacementPurches!AI74=\"\",\"\",IF(PricesByItr!AI74=\"\",\"\",(ReplacementPurches!AI74*AI$1*PricesByItr!AI74)/1000))","v":14514.182616540527},{"$f":"IF(ReplacementPurches!AJ74=\"\",\"\",IF(PricesByItr!AJ74=\"\",\"\",(ReplacementPurches!AJ74*AJ$1*PricesByItr!AJ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK74=\"\",\"\",IF(PricesByItr!AK74=\"\",\"\",(ReplacementPurches!AK74*AK$1*PricesByItr!AK74)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL74=\"\",\"\",IF(PricesByItr!AL74=\"\",\"\",(ReplacementPurches!AL74*AL$1*PricesByItr!AL74)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM74=\"\",\"\",IF(PricesByItr!AM74=\"\",\"\",(ReplacementPurches!AM74*AM$1*PricesByItr!AM74)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN74=\"\",\"\",IF(PricesByItr!AN74=\"\",\"\",(ReplacementPurches!AN74*AN$1*PricesByItr!AN74)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO74=\"\",\"\",IF(PricesByItr!AO74=\"\",\"\",(ReplacementPurches!AO74*AO$1*PricesByItr!AO74)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP74=\"\",\"\",IF(PricesByItr!AP74=\"\",\"\",(ReplacementPurches!AP74*AP$1*PricesByItr!AP74)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ74=\"\",\"\",IF(PricesByItr!AQ74=\"\",\"\",(ReplacementPurches!AQ74*AQ$1*PricesByItr!AQ74)/1000))","v":-6590.0847932128909},{"$f":"IF(ReplacementPurches!AR74=\"\",\"\",IF(PricesByItr!AR74=\"\",\"\",(ReplacementPurches!AR74*AR$1*PricesByItr!AR74)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS74=\"\",\"\",IF(PricesByItr!AS74=\"\",\"\",(ReplacementPurches!AS74*AS$1*PricesByItr!AS74)/1000))","v":-416.69715238075258},{"$f":"IF(ReplacementPurches!AT74=\"\",\"\",IF(PricesByItr!AT74=\"\",\"\",(ReplacementPurches!AT74*AT$1*PricesByItr!AT74)/1000))","v":27039.561568836209},34546.96223978309,null,2021,{"$f":"ReplacementPurches!AX74","v":2000},{"$f":"IF(ReplacementPurches!AY74=\"\",\"\",IF(PricesByItr!AY74=\"\",\"\",(ReplacementPurches!AY74*AY$1*PricesByItr!AY74)/1000))","v":14849.952386576842},{"$f":"IF(ReplacementPurches!AZ74=\"\",\"\",IF(PricesByItr!AZ74=\"\",\"\",(ReplacementPurches!AZ74*AZ$1*PricesByItr!AZ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA74=\"\",\"\",IF(PricesByItr!BA74=\"\",\"\",(ReplacementPurches!BA74*BA$1*PricesByItr!BA74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB74=\"\",\"\",IF(PricesByItr!BB74=\"\",\"\",(ReplacementPurches!BB74*BB$1*PricesByItr!BB74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC74=\"\",\"\",IF(PricesByItr!BC74=\"\",\"\",(ReplacementPurches!BC74*BC$1*PricesByItr!BC74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD74=\"\",\"\",IF(PricesByItr!BD74=\"\",\"\",(ReplacementPurches!BD74*BD$1*PricesByItr!BD74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE74=\"\",\"\",IF(PricesByItr!BE74=\"\",\"\",(ReplacementPurches!BE74*BE$1*PricesByItr!BE74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF74=\"\",\"\",IF(PricesByItr!BF74=\"\",\"\",(ReplacementPurches!BF74*BF$1*PricesByItr!BF74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG74=\"\",\"\",IF(PricesByItr!BG74=\"\",\"\",(ReplacementPurches!BG74*BG$1*PricesByItr!BG74)/1000))","v":-7311.5769024475085},{"$f":"IF(ReplacementPurches!BH74=\"\",\"\",IF(PricesByItr!BH74=\"\",\"\",(ReplacementPurches!BH74*BH$1*PricesByItr!BH74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI74=\"\",\"\",IF(PricesByItr!BI74=\"\",\"\",(ReplacementPurches!BI74*BI$1*PricesByItr!BI74)/1000))","v":-444.46566326484685},{"$f":"IF(ReplacementPurches!BJ74=\"\",\"\",IF(PricesByItr!BJ74=\"\",\"\",(ReplacementPurches!BJ74*BJ$1*PricesByItr!BJ74)/1000))","v":29063.644303920752},36157.554124785238,null,2022,{"$f":"ReplacementPurches!BN74","v":2000},{"$f":"IF(ReplacementPurches!BO74=\"\",\"\",IF(PricesByItr!BO74=\"\",\"\",(ReplacementPurches!BO74*BO$1*PricesByItr!BO74)/1000))","v":14933.138169646076},{"$f":"IF(ReplacementPurches!BP74=\"\",\"\",IF(PricesByItr!BP74=\"\",\"\",(ReplacementPurches!BP74*BP$1*PricesByItr!BP74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ74=\"\",\"\",IF(PricesByItr!BQ74=\"\",\"\",(ReplacementPurches!BQ74*BQ$1*PricesByItr!BQ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR74=\"\",\"\",IF(PricesByItr!BR74=\"\",\"\",(ReplacementPurches!BR74*BR$1*PricesByItr!BR74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS74=\"\",\"\",IF(PricesByItr!BS74=\"\",\"\",(ReplacementPurches!BS74*BS$1*PricesByItr!BS74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT74=\"\",\"\",IF(PricesByItr!BT74=\"\",\"\",(ReplacementPurches!BT74*BT$1*PricesByItr!BT74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU74=\"\",\"\",IF(PricesByItr!BU74=\"\",\"\",(ReplacementPurches!BU74*BU$1*PricesByItr!BU74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV74=\"\",\"\",IF(PricesByItr!BV74=\"\",\"\",(ReplacementPurches!BV74*BV$1*PricesByItr!BV74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW74=\"\",\"\",IF(PricesByItr!BW74=\"\",\"\",(ReplacementPurches!BW74*BW$1*PricesByItr!BW74)/1000))","v":-7557.0952161560081},{"$f":"IF(ReplacementPurches!BX74=\"\",\"\",IF(PricesByItr!BX74=\"\",\"\",(ReplacementPurches!BX74*BX$1*PricesByItr!BX74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY74=\"\",\"\",IF(PricesByItr!BY74=\"\",\"\",(ReplacementPurches!BY74*BY$1*PricesByItr!BY74)/1000))","v":-486.57038749351494},{"$f":"IF(ReplacementPurches!BZ74=\"\",\"\",IF(PricesByItr!BZ74=\"\",\"\",(ReplacementPurches!BZ74*BZ$1*PricesByItr!BZ74)/1000))","v":31951.109452377321},38840.582018373876,null,2023,{"$f":"ReplacementPurches!CD74","v":2000},{"$f":"IF(ReplacementPurches!CE74=\"\",\"\",IF(PricesByItr!CE74=\"\",\"\",(ReplacementPurches!CE74*CE$1*PricesByItr!CE74)/1000))","v":16116.765258895488},{"$f":"IF(ReplacementPurches!CF74=\"\",\"\",IF(PricesByItr!CF74=\"\",\"\",(ReplacementPurches!CF74*CF$1*PricesByItr!CF74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG74=\"\",\"\",IF(PricesByItr!CG74=\"\",\"\",(ReplacementPurches!CG74*CG$1*PricesByItr!CG74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH74=\"\",\"\",IF(PricesByItr!CH74=\"\",\"\",(ReplacementPurches!CH74*CH$1*PricesByItr!CH74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI74=\"\",\"\",IF(PricesByItr!CI74=\"\",\"\",(ReplacementPurches!CI74*CI$1*PricesByItr!CI74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ74=\"\",\"\",IF(PricesByItr!CJ74=\"\",\"\",(ReplacementPurches!CJ74*CJ$1*PricesByItr!CJ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK74=\"\",\"\",IF(PricesByItr!CK74=\"\",\"\",(ReplacementPurches!CK74*CK$1*PricesByItr!CK74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL74=\"\",\"\",IF(PricesByItr!CL74=\"\",\"\",(ReplacementPurches!CL74*CL$1*PricesByItr!CL74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM74=\"\",\"\",IF(PricesByItr!CM74=\"\",\"\",(ReplacementPurches!CM74*CM$1*PricesByItr!CM74)/1000))","v":-7492.4391112152089},{"$f":"IF(ReplacementPurches!CN74=\"\",\"\",IF(PricesByItr!CN74=\"\",\"\",(ReplacementPurches!CN74*CN$1*PricesByItr!CN74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO74=\"\",\"\",IF(PricesByItr!CO74=\"\",\"\",(ReplacementPurches!CO74*CO$1*PricesByItr!CO74)/1000))","v":-469.59693238677966},{"$f":"IF(ReplacementPurches!CP74=\"\",\"\",IF(PricesByItr!CP74=\"\",\"\",(ReplacementPurches!CP74*CP$1*PricesByItr!CP74)/1000))","v":31360.257875427244},39514.987090720744,null,2024,{"$f":"ReplacementPurches!CT74","v":2000},{"$f":"IF(ReplacementPurches!CU74=\"\",\"\",IF(PricesByItr!CU74=\"\",\"\",(ReplacementPurches!CU74*CU$1*PricesByItr!CU74)/1000))","v":17290.747956344603},{"$f":"IF(ReplacementPurches!CV74=\"\",\"\",IF(PricesByItr!CV74=\"\",\"\",(ReplacementPurches!CV74*CV$1*PricesByItr!CV74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW74=\"\",\"\",IF(PricesByItr!CW74=\"\",\"\",(ReplacementPurches!CW74*CW$1*PricesByItr!CW74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX74=\"\",\"\",IF(PricesByItr!CX74=\"\",\"\",(ReplacementPurches!CX74*CX$1*PricesByItr!CX74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY74=\"\",\"\",IF(PricesByItr!CY74=\"\",\"\",(ReplacementPurches!CY74*CY$1*PricesByItr!CY74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ74=\"\",\"\",IF(PricesByItr!CZ74=\"\",\"\",(ReplacementPurches!CZ74*CZ$1*PricesByItr!CZ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA74=\"\",\"\",IF(PricesByItr!DA74=\"\",\"\",(ReplacementPurches!DA74*DA$1*PricesByItr!DA74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB74=\"\",\"\",IF(PricesByItr!DB74=\"\",\"\",(ReplacementPurches!DB74*DB$1*PricesByItr!DB74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC74=\"\",\"\",IF(PricesByItr!DC74=\"\",\"\",(ReplacementPurches!DC74*DC$1*PricesByItr!DC74)/1000))","v":-7882.7647452087404},{"$f":"IF(ReplacementPurches!DD74=\"\",\"\",IF(PricesByItr!DD74=\"\",\"\",(ReplacementPurches!DD74*DD$1*PricesByItr!DD74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE74=\"\",\"\",IF(PricesByItr!DE74=\"\",\"\",(ReplacementPurches!DE74*DE$1*PricesByItr!DE74)/1000))","v":-508.66848105697613},{"$f":"IF(ReplacementPurches!DF74=\"\",\"\",IF(PricesByItr!DF74=\"\",\"\",(ReplacementPurches!DF74*DF$1*PricesByItr!DF74)/1000))","v":33247.461132435608},42146.775862514492,null,2025,{"$f":"ReplacementPurches!DJ74","v":2000},{"$f":"IF(ReplacementPurches!DK74=\"\",\"\",IF(PricesByItr!DK74=\"\",\"\",(ReplacementPurches!DK74*DK$1*PricesByItr!DK74)/1000))","v":17906.797847559355},{"$f":"IF(ReplacementPurches!DL74=\"\",\"\",IF(PricesByItr!DL74=\"\",\"\",(ReplacementPurches!DL74*DL$1*PricesByItr!DL74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM74=\"\",\"\",IF(PricesByItr!DM74=\"\",\"\",(ReplacementPurches!DM74*DM$1*PricesByItr!DM74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN74=\"\",\"\",IF(PricesByItr!DN74=\"\",\"\",(ReplacementPurches!DN74*DN$1*PricesByItr!DN74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO74=\"\",\"\",IF(PricesByItr!DO74=\"\",\"\",(ReplacementPurches!DO74*DO$1*PricesByItr!DO74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP74=\"\",\"\",IF(PricesByItr!DP74=\"\",\"\",(ReplacementPurches!DP74*DP$1*PricesByItr!DP74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ74=\"\",\"\",IF(PricesByItr!DQ74=\"\",\"\",(ReplacementPurches!DQ74*DQ$1*PricesByItr!DQ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR74=\"\",\"\",IF(PricesByItr!DR74=\"\",\"\",(ReplacementPurches!DR74*DR$1*PricesByItr!DR74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS74=\"\",\"\",IF(PricesByItr!DS74=\"\",\"\",(ReplacementPurches!DS74*DS$1*PricesByItr!DS74)/1000))","v":-8904.0299124755875},{"$f":"IF(ReplacementPurches!DT74=\"\",\"\",IF(PricesByItr!DT74=\"\",\"\",(ReplacementPurches!DT74*DT$1*PricesByItr!DT74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU74=\"\",\"\",IF(PricesByItr!DU74=\"\",\"\",(ReplacementPurches!DU74*DU$1*PricesByItr!DU74)/1000))","v":-532.50014248046875},{"$f":"IF(ReplacementPurches!DV74=\"\",\"\",IF(PricesByItr!DV74=\"\",\"\",(ReplacementPurches!DV74*DV$1*PricesByItr!DV74)/1000))","v":35532.161880180356},44002.429672783655,null,2026,{"$f":"ReplacementPurches!DZ74","v":2000},{"$f":"IF(ReplacementPurches!EA74=\"\",\"\",IF(PricesByItr!EA74=\"\",\"\",(ReplacementPurches!EA74*EA$1*PricesByItr!EA74)/1000))","v":17955.004067162707},{"$f":"IF(ReplacementPurches!EB74=\"\",\"\",IF(PricesByItr!EB74=\"\",\"\",(ReplacementPurches!EB74*EB$1*PricesByItr!EB74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC74=\"\",\"\",IF(PricesByItr!EC74=\"\",\"\",(ReplacementPurches!EC74*EC$1*PricesByItr!EC74)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED74=\"\",\"\",IF(PricesByItr!ED74=\"\",\"\",(ReplacementPurches!ED74*ED$1*PricesByItr!ED74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE74=\"\",\"\",IF(PricesByItr!EE74=\"\",\"\",(ReplacementPurches!EE74*EE$1*PricesByItr!EE74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF74=\"\",\"\",IF(PricesByItr!EF74=\"\",\"\",(ReplacementPurches!EF74*EF$1*PricesByItr!EF74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG74=\"\",\"\",IF(PricesByItr!EG74=\"\",\"\",(ReplacementPurches!EG74*EG$1*PricesByItr!EG74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH74=\"\",\"\",IF(PricesByItr!EH74=\"\",\"\",(ReplacementPurches!EH74*EH$1*PricesByItr!EH74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI74=\"\",\"\",IF(PricesByItr!EI74=\"\",\"\",(ReplacementPurches!EI74*EI$1*PricesByItr!EI74)/1000))","v":-8464.2395878967272},{"$f":"IF(ReplacementPurches!EJ74=\"\",\"\",IF(PricesByItr!EJ74=\"\",\"\",(ReplacementPurches!EJ74*EJ$1*PricesByItr!EJ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK74=\"\",\"\",IF(PricesByItr!EK74=\"\",\"\",(ReplacementPurches!EK74*EK$1*PricesByItr!EK74)/1000))","v":-572.78677919845586},{"$f":"IF(ReplacementPurches!EL74=\"\",\"\",IF(PricesByItr!EL74=\"\",\"\",(ReplacementPurches!EL74*EL$1*PricesByItr!EL74)/1000))","v":39242.403562133797},48160.381262201321,null,2027,{"$f":"ReplacementPurches!EP74","v":2000},{"$f":"IF(ReplacementPurches!EQ74=\"\",\"\",IF(PricesByItr!EQ74=\"\",\"\",(ReplacementPurches!EQ74*EQ$1*PricesByItr!EQ74)/1000))","v":20063.860343898014},{"$f":"IF(ReplacementPurches!ER74=\"\",\"\",IF(PricesByItr!ER74=\"\",\"\",(ReplacementPurches!ER74*ER$1*PricesByItr!ER74)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES74=\"\",\"\",IF(PricesByItr!ES74=\"\",\"\",(ReplacementPurches!ES74*ES$1*PricesByItr!ES74)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET74=\"\",\"\",IF(PricesByItr!ET74=\"\",\"\",(ReplacementPurches!ET74*ET$1*PricesByItr!ET74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU74=\"\",\"\",IF(PricesByItr!EU74=\"\",\"\",(ReplacementPurches!EU74*EU$1*PricesByItr!EU74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV74=\"\",\"\",IF(PricesByItr!EV74=\"\",\"\",(ReplacementPurches!EV74*EV$1*PricesByItr!EV74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW74=\"\",\"\",IF(PricesByItr!EW74=\"\",\"\",(ReplacementPurches!EW74*EW$1*PricesByItr!EW74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX74=\"\",\"\",IF(PricesByItr!EX74=\"\",\"\",(ReplacementPurches!EX74*EX$1*PricesByItr!EX74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY74=\"\",\"\",IF(PricesByItr!EY74=\"\",\"\",(ReplacementPurches!EY74*EY$1*PricesByItr!EY74)/1000))","v":-9601.2333307861318},{"$f":"IF(ReplacementPurches!EZ74=\"\",\"\",IF(PricesByItr!EZ74=\"\",\"\",(ReplacementPurches!EZ74*EZ$1*PricesByItr!EZ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA74=\"\",\"\",IF(PricesByItr!FA74=\"\",\"\",(ReplacementPurches!FA74*FA$1*PricesByItr!FA74)/1000))","v":-596.75277836456303},{"$f":"IF(ReplacementPurches!FB74=\"\",\"\",IF(PricesByItr!FB74=\"\",\"\",(ReplacementPurches!FB74*FB$1*PricesByItr!FB74)/1000))","v":40655.290791572574},50521.16502631989,null,2028,{"$f":"ReplacementPurches!FF74","v":2000},{"$f":"IF(ReplacementPurches!FG74=\"\",\"\",IF(PricesByItr!FG74=\"\",\"\",(ReplacementPurches!FG74*FG$1*PricesByItr!FG74)/1000))","v":20401.286796607208},{"$f":"IF(ReplacementPurches!FH74=\"\",\"\",IF(PricesByItr!FH74=\"\",\"\",(ReplacementPurches!FH74*FH$1*PricesByItr!FH74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI74=\"\",\"\",IF(PricesByItr!FI74=\"\",\"\",(ReplacementPurches!FI74*FI$1*PricesByItr!FI74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ74=\"\",\"\",IF(PricesByItr!FJ74=\"\",\"\",(ReplacementPurches!FJ74*FJ$1*PricesByItr!FJ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK74=\"\",\"\",IF(PricesByItr!FK74=\"\",\"\",(ReplacementPurches!FK74*FK$1*PricesByItr!FK74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL74=\"\",\"\",IF(PricesByItr!FL74=\"\",\"\",(ReplacementPurches!FL74*FL$1*PricesByItr!FL74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM74=\"\",\"\",IF(PricesByItr!FM74=\"\",\"\",(ReplacementPurches!FM74*FM$1*PricesByItr!FM74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN74=\"\",\"\",IF(PricesByItr!FN74=\"\",\"\",(ReplacementPurches!FN74*FN$1*PricesByItr!FN74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO74=\"\",\"\",IF(PricesByItr!FO74=\"\",\"\",(ReplacementPurches!FO74*FO$1*PricesByItr!FO74)/1000))","v":-9398.3052449462903},{"$f":"IF(ReplacementPurches!FP74=\"\",\"\",IF(PricesByItr!FP74=\"\",\"\",(ReplacementPurches!FP74*FP$1*PricesByItr!FP74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ74=\"\",\"\",IF(PricesByItr!FQ74=\"\",\"\",(ReplacementPurches!FQ74*FQ$1*PricesByItr!FQ74)/1000))","v":-643.39384893722558},{"$f":"IF(ReplacementPurches!FR74=\"\",\"\",IF(PricesByItr!FR74=\"\",\"\",(ReplacementPurches!FR74*FR$1*PricesByItr!FR74)/1000))","v":44984.846122360228},55344.433825083921,null,2029,{"$f":"ReplacementPurches!FV74","v":2000},{"$f":"IF(ReplacementPurches!FW74=\"\",\"\",IF(PricesByItr!FW74=\"\",\"\",(ReplacementPurches!FW74*FW$1*PricesByItr!FW74)/1000))","v":21421.699022936631},{"$f":"IF(ReplacementPurches!FX74=\"\",\"\",IF(PricesByItr!FX74=\"\",\"\",(ReplacementPurches!FX74*FX$1*PricesByItr!FX74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY74=\"\",\"\",IF(PricesByItr!FY74=\"\",\"\",(ReplacementPurches!FY74*FY$1*PricesByItr!FY74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ74=\"\",\"\",IF(PricesByItr!FZ74=\"\",\"\",(ReplacementPurches!FZ74*FZ$1*PricesByItr!FZ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA74=\"\",\"\",IF(PricesByItr!GA74=\"\",\"\",(ReplacementPurches!GA74*GA$1*PricesByItr!GA74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB74=\"\",\"\",IF(PricesByItr!GB74=\"\",\"\",(ReplacementPurches!GB74*GB$1*PricesByItr!GB74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC74=\"\",\"\",IF(PricesByItr!GC74=\"\",\"\",(ReplacementPurches!GC74*GC$1*PricesByItr!GC74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD74=\"\",\"\",IF(PricesByItr!GD74=\"\",\"\",(ReplacementPurches!GD74*GD$1*PricesByItr!GD74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE74=\"\",\"\",IF(PricesByItr!GE74=\"\",\"\",(ReplacementPurches!GE74*GE$1*PricesByItr!GE74)/1000))","v":-10208.853922351074},{"$f":"IF(ReplacementPurches!GF74=\"\",\"\",IF(PricesByItr!GF74=\"\",\"\",(ReplacementPurches!GF74*GF$1*PricesByItr!GF74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG74=\"\",\"\",IF(PricesByItr!GG74=\"\",\"\",(ReplacementPurches!GG74*GG$1*PricesByItr!GG74)/1000))","v":-623.22497731704721},{"$f":"IF(ReplacementPurches!GH74=\"\",\"\",IF(PricesByItr!GH74=\"\",\"\",(ReplacementPurches!GH74*GH$1*PricesByItr!GH74)/1000))","v":40541.609776677687},51131.229899946193,null,2030,{"$f":"ReplacementPurches!GL74","v":2000},{"$f":"IF(ReplacementPurches!GM74=\"\",\"\",IF(PricesByItr!GM74=\"\",\"\",(ReplacementPurches!GM74*GM$1*PricesByItr!GM74)/1000))","v":22395.939915882114},{"$f":"IF(ReplacementPurches!GN74=\"\",\"\",IF(PricesByItr!GN74=\"\",\"\",(ReplacementPurches!GN74*GN$1*PricesByItr!GN74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO74=\"\",\"\",IF(PricesByItr!GO74=\"\",\"\",(ReplacementPurches!GO74*GO$1*PricesByItr!GO74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP74=\"\",\"\",IF(PricesByItr!GP74=\"\",\"\",(ReplacementPurches!GP74*GP$1*PricesByItr!GP74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ74=\"\",\"\",IF(PricesByItr!GQ74=\"\",\"\",(ReplacementPurches!GQ74*GQ$1*PricesByItr!GQ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR74=\"\",\"\",IF(PricesByItr!GR74=\"\",\"\",(ReplacementPurches!GR74*GR$1*PricesByItr!GR74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS74=\"\",\"\",IF(PricesByItr!GS74=\"\",\"\",(ReplacementPurches!GS74*GS$1*PricesByItr!GS74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT74=\"\",\"\",IF(PricesByItr!GT74=\"\",\"\",(ReplacementPurches!GT74*GT$1*PricesByItr!GT74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU74=\"\",\"\",IF(PricesByItr!GU74=\"\",\"\",(ReplacementPurches!GU74*GU$1*PricesByItr!GU74)/1000))","v":-9763.4856447143557},{"$f":"IF(ReplacementPurches!GV74=\"\",\"\",IF(PricesByItr!GV74=\"\",\"\",(ReplacementPurches!GV74*GV$1*PricesByItr!GV74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW74=\"\",\"\",IF(PricesByItr!GW74=\"\",\"\",(ReplacementPurches!GW74*GW$1*PricesByItr!GW74)/1000))","v":-638.0763421977997},{"$f":"IF(ReplacementPurches!GX74=\"\",\"\",IF(PricesByItr!GX74=\"\",\"\",(ReplacementPurches!GX74*GX$1*PricesByItr!GX74)/1000))","v":43741.119006871035},55735.496935840994,null,2031,{"$f":"ReplacementPurches!HB74","v":2000},{"$f":"IF(ReplacementPurches!HC74=\"\",\"\",IF(PricesByItr!HC74=\"\",\"\",(ReplacementPurches!HC74*HC$1*PricesByItr!HC74)/1000))","v":22848.145475594327},{"$f":"IF(ReplacementPurches!HD74=\"\",\"\",IF(PricesByItr!HD74=\"\",\"\",(ReplacementPurches!HD74*HD$1*PricesByItr!HD74)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE74=\"\",\"\",IF(PricesByItr!HE74=\"\",\"\",(ReplacementPurches!HE74*HE$1*PricesByItr!HE74)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF74=\"\",\"\",IF(PricesByItr!HF74=\"\",\"\",(ReplacementPurches!HF74*HF$1*PricesByItr!HF74)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG74=\"\",\"\",IF(PricesByItr!HG74=\"\",\"\",(ReplacementPurches!HG74*HG$1*PricesByItr!HG74)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH74=\"\",\"\",IF(PricesByItr!HH74=\"\",\"\",(ReplacementPurches!HH74*HH$1*PricesByItr!HH74)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI74=\"\",\"\",IF(PricesByItr!HI74=\"\",\"\",(ReplacementPurches!HI74*HI$1*PricesByItr!HI74)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ74=\"\",\"\",IF(PricesByItr!HJ74=\"\",\"\",(ReplacementPurches!HJ74*HJ$1*PricesByItr!HJ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK74=\"\",\"\",IF(PricesByItr!HK74=\"\",\"\",(ReplacementPurches!HK74*HK$1*PricesByItr!HK74)/1000))","v":-15576.271930297849},{"$f":"IF(ReplacementPurches!HL74=\"\",\"\",IF(PricesByItr!HL74=\"\",\"\",(ReplacementPurches!HL74*HL$1*PricesByItr!HL74)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM74=\"\",\"\",IF(PricesByItr!HM74=\"\",\"\",(ReplacementPurches!HM74*HM$1*PricesByItr!HM74)/1000))","v":-1092.8976231713079},{"$f":"IF(ReplacementPurches!HN74=\"\",\"\",IF(PricesByItr!HN74=\"\",\"\",(ReplacementPurches!HN74*HN$1*PricesByItr!HN74)/1000))","v":47446.413176040667},53625.389098165833,null,0,{"$f":"ReplacementPurches!HR74","v":0},{"$f":"IF(ReplacementPurches!HS74=\"\",\"\",IF(PricesByItr!HS74=\"\",\"\",(ReplacementPurches!HS74*HS$1*PricesByItr!HS74)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT74=\"\",\"\",IF(PricesByItr!HT74=\"\",\"\",(ReplacementPurches!HT74*HT$1*PricesByItr!HT74)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU74=\"\",\"\",IF(PricesByItr!HU74=\"\",\"\",(ReplacementPurches!HU74*HU$1*PricesByItr!HU74)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV74=\"\",\"\",IF(PricesByItr!HV74=\"\",\"\",(ReplacementPurches!HV74*HV$1*PricesByItr!HV74)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW74=\"\",\"\",IF(PricesByItr!HW74=\"\",\"\",(ReplacementPurches!HW74*HW$1*PricesByItr!HW74)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX74=\"\",\"\",IF(PricesByItr!HX74=\"\",\"\",(ReplacementPurches!HX74*HX$1*PricesByItr!HX74)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY74=\"\",\"\",IF(PricesByItr!HY74=\"\",\"\",(ReplacementPurches!HY74*HY$1*PricesByItr!HY74)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ74=\"\",\"\",IF(PricesByItr!HZ74=\"\",\"\",(ReplacementPurches!HZ74*HZ$1*PricesByItr!HZ74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA74=\"\",\"\",IF(PricesByItr!IA74=\"\",\"\",(ReplacementPurches!IA74*IA$1*PricesByItr!IA74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB74=\"\",\"\",IF(PricesByItr!IB74=\"\",\"\",(ReplacementPurches!IB74*IB$1*PricesByItr!IB74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC74=\"\",\"\",IF(PricesByItr!IC74=\"\",\"\",(ReplacementPurches!IC74*IC$1*PricesByItr!IC74)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID74=\"\",\"\",IF(PricesByItr!ID74=\"\",\"\",(ReplacementPurches!ID74*ID$1*PricesByItr!ID74)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH74","v":0},{"$f":"IF(ReplacementPurches!II74=\"\",\"\",IF(PricesByItr!II74=\"\",\"\",(ReplacementPurches!II74*II$1*PricesByItr!II74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ74=\"\",\"\",IF(PricesByItr!IJ74=\"\",\"\",(ReplacementPurches!IJ74*IJ$1*PricesByItr!IJ74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK74=\"\",\"\",IF(PricesByItr!IK74=\"\",\"\",(ReplacementPurches!IK74*IK$1*PricesByItr!IK74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL74=\"\",\"\",IF(PricesByItr!IL74=\"\",\"\",(ReplacementPurches!IL74*IL$1*PricesByItr!IL74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM74=\"\",\"\",IF(PricesByItr!IM74=\"\",\"\",(ReplacementPurches!IM74*IM$1*PricesByItr!IM74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN74=\"\",\"\",IF(PricesByItr!IN74=\"\",\"\",(ReplacementPurches!IN74*IN$1*PricesByItr!IN74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO74=\"\",\"\",IF(PricesByItr!IO74=\"\",\"\",(ReplacementPurches!IO74*IO$1*PricesByItr!IO74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP74=\"\",\"\",IF(PricesByItr!IP74=\"\",\"\",(ReplacementPurches!IP74*IP$1*PricesByItr!IP74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ74=\"\",\"\",IF(PricesByItr!IQ74=\"\",\"\",(ReplacementPurches!IQ74*IQ$1*PricesByItr!IQ74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR74=\"\",\"\",IF(PricesByItr!IR74=\"\",\"\",(ReplacementPurches!IR74*IR$1*PricesByItr!IR74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS74=\"\",\"\",IF(PricesByItr!IS74=\"\",\"\",(ReplacementPurches!IS74*IS$1*PricesByItr!IS74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT74=\"\",\"\",IF(PricesByItr!IT74=\"\",\"\",(ReplacementPurches!IT74*IT$1*PricesByItr!IT74)/1000))","v":""},0]
[{"$f":"PurchByItr!A75","v":2018},{"$f":"PurchByItr!B75","v":1995},{"$f":"IF(PricesByItr!C75<0,0,(PurchByItr!C75*C$1*PricesByItr!C75)/1000)","v":10052.26740986633},{"$f":"IF(PricesByItr!D75<0,0,(PurchByItr!D75*D$1*PricesByItr!D75)/1000)","v":13617.11946106625},{"$f":"IF(PricesByItr!E75<0,0,(PurchByItr!E75*E$1*PricesByItr!E75)/1000)","v":24297.135822982826},{"$f":"IF(PricesByItr!F75<0,0,(PurchByItr!F75*F$1*PricesByItr!F75)/1000)","v":23876.17045680236},{"$f":"IF(PricesByItr!G75<0,0,(PurchByItr!G75*G$1*PricesByItr!G75)/1000)","v":0},{"$f":"IF(PricesByItr!H75<0,0,(PurchByItr!H75*H$1*PricesByItr!H75)/1000)","v":0},{"$f":"IF(PricesByItr!I75<0,0,(PurchByItr!I75*I$1*PricesByItr!I75)/1000)","v":6791.7281379699862},{"$f":"IF(PricesByItr!J75<0,0,(PurchByItr!J75*J$1*PricesByItr!J75)/1000)","v":0},{"$f":"IF(PricesByItr!K75<0,0,(PurchByItr!K75*K$1*PricesByItr!K75)/1000)","v":0},{"$f":"IF(PricesByItr!L75<0,0,(PurchByItr!L75*L$1*PricesByItr!L75)/1000)","v":0},{"$f":"IF(PricesByItr!M75<0,0,(PurchByItr!M75*M$1*PricesByItr!M75)/1000)","v":0},{"$f":"IF(PricesByItr!N75<0,0,(PurchByItr!N75*N$1*PricesByItr!N75)/1000)","v":1307.0839079589857},79941.505196646729,null,{"$f":"PurchByItr!Q75","v":2019},{"$f":"PurchByItr!R75","v":1996},{"$f":"IF(PricesByItr!S75<0,0,(PurchByItr!S75*S$1*PricesByItr!S75)/1000)","v":2259.8981299209549},{"$f":"IF(PricesByItr!T75<0,0,(PurchByItr!T75*T$1*PricesByItr!T75)/1000)","v":0},{"$f":"IF(PricesByItr!U75<0,0,(PurchByItr!U75*U$1*PricesByItr!U75)/1000)","v":0},{"$f":"IF(PricesByItr!V75<0,0,(PurchByItr!V75*V$1*PricesByItr!V75)/1000)","v":0},{"$f":"IF(PricesByItr!W75<0,0,(PurchByItr!W75*W$1*PricesByItr!W75)/1000)","v":0},{"$f":"IF(PricesByItr!X75<0,0,(PurchByItr!X75*X$1*PricesByItr!X75)/1000)","v":0},{"$f":"IF(PricesByItr!Y75<0,0,(PurchByItr!Y75*Y$1*PricesByItr!Y75)/1000)","v":0},{"$f":"IF(PricesByItr!Z75<0,0,(PurchByItr!Z75*Z$1*PricesByItr!Z75)/1000)","v":0},{"$f":"IF(PricesByItr!AA75<0,0,(PurchByItr!AA75*AA$1*PricesByItr!AA75)/1000)","v":0},{"$f":"IF(PricesByItr!AB75<0,0,(PurchByItr!AB75*AB$1*PricesByItr!AB75)/1000)","v":0},{"$f":"IF(PricesByItr!AC75<0,0,(PurchByItr!AC75*AC$1*PricesByItr!AC75)/1000)","v":0},{"$f":"IF(PricesByItr!AD75<0,0,(PurchByItr!AD75*AD$1*PricesByItr!AD75)/1000)","v":6922.3331341552876},9182.231264076243,null,2020,{"$f":"ReplacementPurches!AH75","v":2001},{"$f":"IF(ReplacementPurches!AI75=\"\",\"\",IF(PricesByItr!AI75=\"\",\"\",(ReplacementPurches!AI75*AI$1*PricesByItr!AI75)/1000))","v":18826.708590687565},{"$f":"IF(ReplacementPurches!AJ75=\"\",\"\",IF(PricesByItr!AJ75=\"\",\"\",(ReplacementPurches!AJ75*AJ$1*PricesByItr!AJ75)/1000))","v":7492.8118846868538},{"$f":"IF(ReplacementPurches!AK75=\"\",\"\",IF(PricesByItr!AK75=\"\",\"\",(ReplacementPurches!AK75*AK$1*PricesByItr!AK75)/1000))","v":39060.105448458096},{"$f":"IF(ReplacementPurches!AL75=\"\",\"\",IF(PricesByItr!AL75=\"\",\"\",(ReplacementPurches!AL75*AL$1*PricesByItr!AL75)/1000))","v":54813.581545049274},{"$f":"IF(ReplacementPurches!AM75=\"\",\"\",IF(PricesByItr!AM75=\"\",\"\",(ReplacementPurches!AM75*AM$1*PricesByItr!AM75)/1000))","v":39417.18239647369},{"$f":"IF(ReplacementPurches!AN75=\"\",\"\",IF(PricesByItr!AN75=\"\",\"\",(ReplacementPurches!AN75*AN$1*PricesByItr!AN75)/1000))","v":29646.209654429913},{"$f":"IF(ReplacementPurches!AO75=\"\",\"\",IF(PricesByItr!AO75=\"\",\"\",(ReplacementPurches!AO75*AO$1*PricesByItr!AO75)/1000))","v":17344.093516574092},{"$f":"IF(ReplacementPurches!AP75=\"\",\"\",IF(PricesByItr!AP75=\"\",\"\",(ReplacementPurches!AP75*AP$1*PricesByItr!AP75)/1000))","v":17139.058920792391},{"$f":"IF(ReplacementPurches!AQ75=\"\",\"\",IF(PricesByItr!AQ75=\"\",\"\",(ReplacementPurches!AQ75*AQ$1*PricesByItr!AQ75)/1000))","v":91284.881682865132},{"$f":"IF(ReplacementPurches!AR75=\"\",\"\",IF(PricesByItr!AR75=\"\",\"\",(ReplacementPurches!AR75*AR$1*PricesByItr!AR75)/1000))","v":-783.353562071228},{"$f":"IF(ReplacementPurches!AS75=\"\",\"\",IF(PricesByItr!AS75=\"\",\"\",(ReplacementPurches!AS75*AS$1*PricesByItr!AS75)/1000))","v":-5785.4738778015644},{"$f":"IF(ReplacementPurches!AT75=\"\",\"\",IF(PricesByItr!AT75=\"\",\"\",(ReplacementPurches!AT75*AT$1*PricesByItr!AT75)/1000))","v":35011.516463119508},343467.32266326377,null,2021,{"$f":"ReplacementPurches!AX75","v":2001},{"$f":"IF(ReplacementPurches!AY75=\"\",\"\",IF(PricesByItr!AY75=\"\",\"\",(ReplacementPurches!AY75*AY$1*PricesByItr!AY75)/1000))","v":18271.298442068481},{"$f":"IF(ReplacementPurches!AZ75=\"\",\"\",IF(PricesByItr!AZ75=\"\",\"\",(ReplacementPurches!AZ75*AZ$1*PricesByItr!AZ75)/1000))","v":7503.1012951759794},{"$f":"IF(ReplacementPurches!BA75=\"\",\"\",IF(PricesByItr!BA75=\"\",\"\",(ReplacementPurches!BA75*BA$1*PricesByItr!BA75)/1000))","v":38154.251730020143},{"$f":"IF(ReplacementPurches!BB75=\"\",\"\",IF(PricesByItr!BB75=\"\",\"\",(ReplacementPurches!BB75*BB$1*PricesByItr!BB75)/1000))","v":58878.431558985911},{"$f":"IF(ReplacementPurches!BC75=\"\",\"\",IF(PricesByItr!BC75=\"\",\"\",(ReplacementPurches!BC75*BC$1*PricesByItr!BC75)/1000))","v":43823.937082205193},{"$f":"IF(ReplacementPurches!BD75=\"\",\"\",IF(PricesByItr!BD75=\"\",\"\",(ReplacementPurches!BD75*BD$1*PricesByItr!BD75)/1000))","v":33175.790948114394},{"$f":"IF(ReplacementPurches!BE75=\"\",\"\",IF(PricesByItr!BE75=\"\",\"\",(ReplacementPurches!BE75*BE$1*PricesByItr!BE75)/1000))","v":19456.721597112275},{"$f":"IF(ReplacementPurches!BF75=\"\",\"\",IF(PricesByItr!BF75=\"\",\"\",(ReplacementPurches!BF75*BF$1*PricesByItr!BF75)/1000))","v":19471.293732061778},{"$f":"IF(ReplacementPurches!BG75=\"\",\"\",IF(PricesByItr!BG75=\"\",\"\",(ReplacementPurches!BG75*BG$1*PricesByItr!BG75)/1000))","v":106877.19096861346},{"$f":"IF(ReplacementPurches!BH75=\"\",\"\",IF(PricesByItr!BH75=\"\",\"\",(ReplacementPurches!BH75*BH$1*PricesByItr!BH75)/1000))","v":-860.79125320587184},{"$f":"IF(ReplacementPurches!BI75=\"\",\"\",IF(PricesByItr!BI75=\"\",\"\",(ReplacementPurches!BI75*BI$1*PricesByItr!BI75)/1000))","v":-6179.2335721958289},{"$f":"IF(ReplacementPurches!BJ75=\"\",\"\",IF(PricesByItr!BJ75=\"\",\"\",(ReplacementPurches!BJ75*BJ$1*PricesByItr!BJ75)/1000))","v":39991.184215492249},378563.17674444825,null,2022,{"$f":"ReplacementPurches!BN75","v":2001},{"$f":"IF(ReplacementPurches!BO75=\"\",\"\",IF(PricesByItr!BO75=\"\",\"\",(ReplacementPurches!BO75*BO$1*PricesByItr!BO75)/1000))","v":19823.578240595249},{"$f":"IF(ReplacementPurches!BP75=\"\",\"\",IF(PricesByItr!BP75=\"\",\"\",(ReplacementPurches!BP75*BP$1*PricesByItr!BP75)/1000))","v":8601.8264966959468},{"$f":"IF(ReplacementPurches!BQ75=\"\",\"\",IF(PricesByItr!BQ75=\"\",\"\",(ReplacementPurches!BQ75*BQ$1*PricesByItr!BQ75)/1000))","v":45365.805866261289},{"$f":"IF(ReplacementPurches!BR75=\"\",\"\",IF(PricesByItr!BR75=\"\",\"\",(ReplacementPurches!BR75*BR$1*PricesByItr!BR75)/1000))","v":65697.020158224099},{"$f":"IF(ReplacementPurches!BS75=\"\",\"\",IF(PricesByItr!BS75=\"\",\"\",(ReplacementPurches!BS75*BS$1*PricesByItr!BS75)/1000))","v":47084.777246511832},{"$f":"IF(ReplacementPurches!BT75=\"\",\"\",IF(PricesByItr!BT75=\"\",\"\",(ReplacementPurches!BT75*BT$1*PricesByItr!BT75)/1000))","v":35621.963218168472},{"$f":"IF(ReplacementPurches!BU75=\"\",\"\",IF(PricesByItr!BU75=\"\",\"\",(ReplacementPurches!BU75*BU$1*PricesByItr!BU75)/1000))","v":20308.158973022077},{"$f":"IF(ReplacementPurches!BV75=\"\",\"\",IF(PricesByItr!BV75=\"\",\"\",(ReplacementPurches!BV75*BV$1*PricesByItr!BV75)/1000))","v":19377.220749302673},{"$f":"IF(ReplacementPurches!BW75=\"\",\"\",IF(PricesByItr!BW75=\"\",\"\",(ReplacementPurches!BW75*BW$1*PricesByItr!BW75)/1000))","v":103994.42034232788},{"$f":"IF(ReplacementPurches!BX75=\"\",\"\",IF(PricesByItr!BX75=\"\",\"\",(ReplacementPurches!BX75*BX$1*PricesByItr!BX75)/1000))","v":-881.95017774467465},{"$f":"IF(ReplacementPurches!BY75=\"\",\"\",IF(PricesByItr!BY75=\"\",\"\",(ReplacementPurches!BY75*BY$1*PricesByItr!BY75)/1000))","v":-6633.4644345311826},{"$f":"IF(ReplacementPurches!BZ75=\"\",\"\",IF(PricesByItr!BZ75=\"\",\"\",(ReplacementPurches!BZ75*BZ$1*PricesByItr!BZ75)/1000))","v":41269.050552742003},399628.40723157569,null,2023,{"$f":"ReplacementPurches!CD75","v":2001},{"$f":"IF(ReplacementPurches!CE75=\"\",\"\",IF(PricesByItr!CE75=\"\",\"\",(ReplacementPurches!CE75*CE$1*PricesByItr!CE75)/1000))","v":21555.343412472153},{"$f":"IF(ReplacementPurches!CF75=\"\",\"\",IF(PricesByItr!CF75=\"\",\"\",(ReplacementPurches!CF75*CF$1*PricesByItr!CF75)/1000))","v":9091.0767508761855},{"$f":"IF(ReplacementPurches!CG75=\"\",\"\",IF(PricesByItr!CG75=\"\",\"\",(ReplacementPurches!CG75*CG$1*PricesByItr!CG75)/1000))","v":46050.065887477125},{"$f":"IF(ReplacementPurches!CH75=\"\",\"\",IF(PricesByItr!CH75=\"\",\"\",(ReplacementPurches!CH75*CH$1*PricesByItr!CH75)/1000))","v":66283.284063713843},{"$f":"IF(ReplacementPurches!CI75=\"\",\"\",IF(PricesByItr!CI75=\"\",\"\",(ReplacementPurches!CI75*CI$1*PricesByItr!CI75)/1000))","v":47931.774562628168},{"$f":"IF(ReplacementPurches!CJ75=\"\",\"\",IF(PricesByItr!CJ75=\"\",\"\",(ReplacementPurches!CJ75*CJ$1*PricesByItr!CJ75)/1000))","v":35331.596335509006},{"$f":"IF(ReplacementPurches!CK75=\"\",\"\",IF(PricesByItr!CK75=\"\",\"\",(ReplacementPurches!CK75*CK$1*PricesByItr!CK75)/1000))","v":20457.067618783956},{"$f":"IF(ReplacementPurches!CL75=\"\",\"\",IF(PricesByItr!CL75=\"\",\"\",(ReplacementPurches!CL75*CL$1*PricesByItr!CL75)/1000))","v":20372.198680282596},{"$f":"IF(ReplacementPurches!CM75=\"\",\"\",IF(PricesByItr!CM75=\"\",\"\",(ReplacementPurches!CM75*CM$1*PricesByItr!CM75)/1000))","v":113112.20590028614},{"$f":"IF(ReplacementPurches!CN75=\"\",\"\",IF(PricesByItr!CN75=\"\",\"\",(ReplacementPurches!CN75*CN$1*PricesByItr!CN75)/1000))","v":-908.84358814430266},{"$f":"IF(ReplacementPurches!CO75=\"\",\"\",IF(PricesByItr!CO75=\"\",\"\",(ReplacementPurches!CO75*CO$1*PricesByItr!CO75)/1000))","v":-6602.6290210306497},{"$f":"IF(ReplacementPurches!CP75=\"\",\"\",IF(PricesByItr!CP75=\"\",\"\",(ReplacementPurches!CP75*CP$1*PricesByItr!CP75)/1000))","v":42271.013466567994},414944.15406942216,null,2024,{"$f":"ReplacementPurches!CT75","v":2001},{"$f":"IF(ReplacementPurches!CU75=\"\",\"\",IF(PricesByItr!CU75=\"\",\"\",(ReplacementPurches!CU75*CU$1*PricesByItr!CU75)/1000))","v":20929.006139607234},{"$f":"IF(ReplacementPurches!CV75=\"\",\"\",IF(PricesByItr!CV75=\"\",\"\",(ReplacementPurches!CV75*CV$1*PricesByItr!CV75)/1000))","v":8978.4542688977235},{"$f":"IF(ReplacementPurches!CW75=\"\",\"\",IF(PricesByItr!CW75=\"\",\"\",(ReplacementPurches!CW75*CW$1*PricesByItr!CW75)/1000))","v":46133.251010419459},{"$f":"IF(ReplacementPurches!CX75=\"\",\"\",IF(PricesByItr!CX75=\"\",\"\",(ReplacementPurches!CX75*CX$1*PricesByItr!CX75)/1000))","v":66845.260578291316},{"$f":"IF(ReplacementPurches!CY75=\"\",\"\",IF(PricesByItr!CY75=\"\",\"\",(ReplacementPurches!CY75*CY$1*PricesByItr!CY75)/1000))","v":50415.355096460713},{"$f":"IF(ReplacementPurches!CZ75=\"\",\"\",IF(PricesByItr!CZ75=\"\",\"\",(ReplacementPurches!CZ75*CZ$1*PricesByItr!CZ75)/1000))","v":38617.781316668836},{"$f":"IF(ReplacementPurches!DA75=\"\",\"\",IF(PricesByItr!DA75=\"\",\"\",(ReplacementPurches!DA75*DA$1*PricesByItr!DA75)/1000))","v":5467.8363088897713},{"$f":"IF(ReplacementPurches!DB75=\"\",\"\",IF(PricesByItr!DB75=\"\",\"\",(ReplacementPurches!DB75*DB$1*PricesByItr!DB75)/1000))","v":21085.251504203028},{"$f":"IF(ReplacementPurches!DC75=\"\",\"\",IF(PricesByItr!DC75=\"\",\"\",(ReplacementPurches!DC75*DC$1*PricesByItr!DC75)/1000))","v":108841.4881633835},{"$f":"IF(ReplacementPurches!DD75=\"\",\"\",IF(PricesByItr!DD75=\"\",\"\",(ReplacementPurches!DD75*DD$1*PricesByItr!DD75)/1000))","v":-972.10722107963568},{"$f":"IF(ReplacementPurches!DE75=\"\",\"\",IF(PricesByItr!DE75=\"\",\"\",(ReplacementPurches!DE75*DE$1*PricesByItr!DE75)/1000))","v":-7226.9300414852542},{"$f":"IF(ReplacementPurches!DF75=\"\",\"\",IF(PricesByItr!DF75=\"\",\"\",(ReplacementPurches!DF75*DF$1*PricesByItr!DF75)/1000))","v":45292.841007989497},404407.48813224619,null,2025,{"$f":"ReplacementPurches!DJ75","v":2001},{"$f":"IF(ReplacementPurches!DK75=\"\",\"\",IF(PricesByItr!DK75=\"\",\"\",(ReplacementPurches!DK75*DK$1*PricesByItr!DK75)/1000))","v":23497.381414644242},{"$f":"IF(ReplacementPurches!DL75=\"\",\"\",IF(PricesByItr!DL75=\"\",\"\",(ReplacementPurches!DL75*DL$1*PricesByItr!DL75)/1000))","v":10128.044537085392},{"$f":"IF(ReplacementPurches!DM75=\"\",\"\",IF(PricesByItr!DM75=\"\",\"\",(ReplacementPurches!DM75*DM$1*PricesByItr!DM75)/1000))","v":50554.02527449646},{"$f":"IF(ReplacementPurches!DN75=\"\",\"\",IF(PricesByItr!DN75=\"\",\"\",(ReplacementPurches!DN75*DN$1*PricesByItr!DN75)/1000))","v":70603.721258427409},{"$f":"IF(ReplacementPurches!DO75=\"\",\"\",IF(PricesByItr!DO75=\"\",\"\",(ReplacementPurches!DO75*DO$1*PricesByItr!DO75)/1000))","v":53825.307227279656},{"$f":"IF(ReplacementPurches!DP75=\"\",\"\",IF(PricesByItr!DP75=\"\",\"\",(ReplacementPurches!DP75*DP$1*PricesByItr!DP75)/1000))","v":40230.587487018252},{"$f":"IF(ReplacementPurches!DQ75=\"\",\"\",IF(PricesByItr!DQ75=\"\",\"\",(ReplacementPurches!DQ75*DQ$1*PricesByItr!DQ75)/1000))","v":22256.885624912269},{"$f":"IF(ReplacementPurches!DR75=\"\",\"\",IF(PricesByItr!DR75=\"\",\"\",(ReplacementPurches!DR75*DR$1*PricesByItr!DR75)/1000))","v":21797.154174016574},{"$f":"IF(ReplacementPurches!DS75=\"\",\"\",IF(PricesByItr!DS75=\"\",\"\",(ReplacementPurches!DS75*DS$1*PricesByItr!DS75)/1000))","v":125571.22691011049},{"$f":"IF(ReplacementPurches!DT75=\"\",\"\",IF(PricesByItr!DT75=\"\",\"\",(ReplacementPurches!DT75*DT$1*PricesByItr!DT75)/1000))","v":-1029.62756301384},{"$f":"IF(ReplacementPurches!DU75=\"\",\"\",IF(PricesByItr!DU75=\"\",\"\",(ReplacementPurches!DU75*DU$1*PricesByItr!DU75)/1000))","v":-7362.2210449211361},{"$f":"IF(ReplacementPurches!DV75=\"\",\"\",IF(PricesByItr!DV75=\"\",\"\",(ReplacementPurches!DV75*DV$1*PricesByItr!DV75)/1000))","v":44649.108996696465},454721.59429675224,null,2026,{"$f":"ReplacementPurches!DZ75","v":2001},{"$f":"IF(ReplacementPurches!EA75=\"\",\"\",IF(PricesByItr!EA75=\"\",\"\",(ReplacementPurches!EA75*EA$1*PricesByItr!EA75)/1000))","v":24157.840846121981},{"$f":"IF(ReplacementPurches!EB75=\"\",\"\",IF(PricesByItr!EB75=\"\",\"\",(ReplacementPurches!EB75*EB$1*PricesByItr!EB75)/1000))","v":10106.634404198076},{"$f":"IF(ReplacementPurches!EC75=\"\",\"\",IF(PricesByItr!EC75=\"\",\"\",(ReplacementPurches!EC75*EC$1*PricesByItr!EC75)/1000))","v":55141.40904270325},{"$f":"IF(ReplacementPurches!ED75=\"\",\"\",IF(PricesByItr!ED75=\"\",\"\",(ReplacementPurches!ED75*ED$1*PricesByItr!ED75)/1000))","v":80529.315015701301},{"$f":"IF(ReplacementPurches!EE75=\"\",\"\",IF(PricesByItr!EE75=\"\",\"\",(ReplacementPurches!EE75*EE$1*PricesByItr!EE75)/1000))","v":59068.989053109741},{"$f":"IF(ReplacementPurches!EF75=\"\",\"\",IF(PricesByItr!EF75=\"\",\"\",(ReplacementPurches!EF75*EF$1*PricesByItr!EF75)/1000))","v":42482.662677224296},{"$f":"IF(ReplacementPurches!EG75=\"\",\"\",IF(PricesByItr!EG75=\"\",\"\",(ReplacementPurches!EG75*EG$1*PricesByItr!EG75)/1000))","v":24627.28016591605},{"$f":"IF(ReplacementPurches!EH75=\"\",\"\",IF(PricesByItr!EH75=\"\",\"\",(ReplacementPurches!EH75*EH$1*PricesByItr!EH75)/1000))","v":23816.689200969697},{"$f":"IF(ReplacementPurches!EI75=\"\",\"\",IF(PricesByItr!EI75=\"\",\"\",(ReplacementPurches!EI75*EI$1*PricesByItr!EI75)/1000))","v":130629.01151921085},{"$f":"IF(ReplacementPurches!EJ75=\"\",\"\",IF(PricesByItr!EJ75=\"\",\"\",(ReplacementPurches!EJ75*EJ$1*PricesByItr!EJ75)/1000))","v":-1149.0629947162629},{"$f":"IF(ReplacementPurches!EK75=\"\",\"\",IF(PricesByItr!EK75=\"\",\"\",(ReplacementPurches!EK75*EK$1*PricesByItr!EK75)/1000))","v":-8218.319746517649},{"$f":"IF(ReplacementPurches!EL75=\"\",\"\",IF(PricesByItr!EL75=\"\",\"\",(ReplacementPurches!EL75*EL$1*PricesByItr!EL75)/1000))","v":51687.685886886604},492880.13507080794,null,2027,{"$f":"ReplacementPurches!EP75","v":2001},{"$f":"IF(ReplacementPurches!EQ75=\"\",\"\",IF(PricesByItr!EQ75=\"\",\"\",(ReplacementPurches!EQ75*EQ$1*PricesByItr!EQ75)/1000))","v":28404.082654214864},{"$f":"IF(ReplacementPurches!ER75=\"\",\"\",IF(PricesByItr!ER75=\"\",\"\",(ReplacementPurches!ER75*ER$1*PricesByItr!ER75)/1000))","v":11944.534144947911},{"$f":"IF(ReplacementPurches!ES75=\"\",\"\",IF(PricesByItr!ES75=\"\",\"\",(ReplacementPurches!ES75*ES$1*PricesByItr!ES75)/1000))","v":60986.120503673556},{"$f":"IF(ReplacementPurches!ET75=\"\",\"\",IF(PricesByItr!ET75=\"\",\"\",(ReplacementPurches!ET75*ET$1*PricesByItr!ET75)/1000))","v":79693.254085494249},{"$f":"IF(ReplacementPurches!EU75=\"\",\"\",IF(PricesByItr!EU75=\"\",\"\",(ReplacementPurches!EU75*EU$1*PricesByItr!EU75)/1000))","v":58117.804937667861},{"$f":"IF(ReplacementPurches!EV75=\"\",\"\",IF(PricesByItr!EV75=\"\",\"\",(ReplacementPurches!EV75*EV$1*PricesByItr!EV75)/1000))","v":43862.601862933028},{"$f":"IF(ReplacementPurches!EW75=\"\",\"\",IF(PricesByItr!EW75=\"\",\"\",(ReplacementPurches!EW75*EW$1*PricesByItr!EW75)/1000))","v":25338.392261985784},{"$f":"IF(ReplacementPurches!EX75=\"\",\"\",IF(PricesByItr!EX75=\"\",\"\",(ReplacementPurches!EX75*EX$1*PricesByItr!EX75)/1000))","v":24183.071597240447},{"$f":"IF(ReplacementPurches!EY75=\"\",\"\",IF(PricesByItr!EY75=\"\",\"\",(ReplacementPurches!EY75*EY$1*PricesByItr!EY75)/1000))","v":135310.82200932771},{"$f":"IF(ReplacementPurches!EZ75=\"\",\"\",IF(PricesByItr!EZ75=\"\",\"\",(ReplacementPurches!EZ75*EZ$1*PricesByItr!EZ75)/1000))","v":-1146.8766363418574},{"$f":"IF(ReplacementPurches!FA75=\"\",\"\",IF(PricesByItr!FA75=\"\",\"\",(ReplacementPurches!FA75*FA$1*PricesByItr!FA75)/1000))","v":-8250.7895969845194},{"$f":"IF(ReplacementPurches!FB75=\"\",\"\",IF(PricesByItr!FB75=\"\",\"\",(ReplacementPurches!FB75*FB$1*PricesByItr!FB75)/1000))","v":53994.778459541325},512437.79628370039,null,2028,{"$f":"ReplacementPurches!FF75","v":2001},{"$f":"IF(ReplacementPurches!FG75=\"\",\"\",IF(PricesByItr!FG75=\"\",\"\",(ReplacementPurches!FG75*FG$1*PricesByItr!FG75)/1000))","v":27315.156161783223},{"$f":"IF(ReplacementPurches!FH75=\"\",\"\",IF(PricesByItr!FH75=\"\",\"\",(ReplacementPurches!FH75*FH$1*PricesByItr!FH75)/1000))","v":11770.614837237834},{"$f":"IF(ReplacementPurches!FI75=\"\",\"\",IF(PricesByItr!FI75=\"\",\"\",(ReplacementPurches!FI75*FI$1*PricesByItr!FI75)/1000))","v":60119.835077375807},{"$f":"IF(ReplacementPurches!FJ75=\"\",\"\",IF(PricesByItr!FJ75=\"\",\"\",(ReplacementPurches!FJ75*FJ$1*PricesByItr!FJ75)/1000))","v":84583.243130889154},{"$f":"IF(ReplacementPurches!FK75=\"\",\"\",IF(PricesByItr!FK75=\"\",\"\",(ReplacementPurches!FK75*FK$1*PricesByItr!FK75)/1000))","v":61803.605907775891},{"$f":"IF(ReplacementPurches!FL75=\"\",\"\",IF(PricesByItr!FL75=\"\",\"\",(ReplacementPurches!FL75*FL$1*PricesByItr!FL75)/1000))","v":48413.1705223428},{"$f":"IF(ReplacementPurches!FM75=\"\",\"\",IF(PricesByItr!FM75=\"\",\"\",(ReplacementPurches!FM75*FM$1*PricesByItr!FM75)/1000))","v":27429.711773824685},{"$f":"IF(ReplacementPurches!FN75=\"\",\"\",IF(PricesByItr!FN75=\"\",\"\",(ReplacementPurches!FN75*FN$1*PricesByItr!FN75)/1000))","v":25359.059114899439},{"$f":"IF(ReplacementPurches!FO75=\"\",\"\",IF(PricesByItr!FO75=\"\",\"\",(ReplacementPurches!FO75*FO$1*PricesByItr!FO75)/1000))","v":137730.26771528926},{"$f":"IF(ReplacementPurches!FP75=\"\",\"\",IF(PricesByItr!FP75=\"\",\"\",(ReplacementPurches!FP75*FP$1*PricesByItr!FP75)/1000))","v":-1200.8188041526794},{"$f":"IF(ReplacementPurches!FQ75=\"\",\"\",IF(PricesByItr!FQ75=\"\",\"\",(ReplacementPurches!FQ75*FQ$1*PricesByItr!FQ75)/1000))","v":-8817.296508311907},{"$f":"IF(ReplacementPurches!FR75=\"\",\"\",IF(PricesByItr!FR75=\"\",\"\",(ReplacementPurches!FR75*FR$1*PricesByItr!FR75)/1000))","v":54752.761632102971},529259.31056105648,null,2029,{"$f":"ReplacementPurches!FV75","v":2001},{"$f":"IF(ReplacementPurches!FW75=\"\",\"\",IF(PricesByItr!FW75=\"\",\"\",(ReplacementPurches!FW75*FW$1*PricesByItr!FW75)/1000))","v":30184.791789940638},{"$f":"IF(ReplacementPurches!FX75=\"\",\"\",IF(PricesByItr!FX75=\"\",\"\",(ReplacementPurches!FX75*FX$1*PricesByItr!FX75)/1000))","v":12502.46462212324},{"$f":"IF(ReplacementPurches!FY75=\"\",\"\",IF(PricesByItr!FY75=\"\",\"\",(ReplacementPurches!FY75*FY$1*PricesByItr!FY75)/1000))","v":63581.317026954654},{"$f":"IF(ReplacementPurches!FZ75=\"\",\"\",IF(PricesByItr!FZ75=\"\",\"\",(ReplacementPurches!FZ75*FZ$1*PricesByItr!FZ75)/1000))","v":84199.667108489244},{"$f":"IF(ReplacementPurches!GA75=\"\",\"\",IF(PricesByItr!GA75=\"\",\"\",(ReplacementPurches!GA75*GA$1*PricesByItr!GA75)/1000))","v":63136.302053668216},{"$f":"IF(ReplacementPurches!GB75=\"\",\"\",IF(PricesByItr!GB75=\"\",\"\",(ReplacementPurches!GB75*GB$1*PricesByItr!GB75)/1000))","v":47941.727149786202},{"$f":"IF(ReplacementPurches!GC75=\"\",\"\",IF(PricesByItr!GC75=\"\",\"\",(ReplacementPurches!GC75*GC$1*PricesByItr!GC75)/1000))","v":27372.382414997104},{"$f":"IF(ReplacementPurches!GD75=\"\",\"\",IF(PricesByItr!GD75=\"\",\"\",(ReplacementPurches!GD75*GD$1*PricesByItr!GD75)/1000))","v":28063.062889974968},{"$f":"IF(ReplacementPurches!GE75=\"\",\"\",IF(PricesByItr!GE75=\"\",\"\",(ReplacementPurches!GE75*GE$1*PricesByItr!GE75)/1000))","v":149348.52748174898},{"$f":"IF(ReplacementPurches!GF75=\"\",\"\",IF(PricesByItr!GF75=\"\",\"\",(ReplacementPurches!GF75*GF$1*PricesByItr!GF75)/1000))","v":-1215.9853351364138},{"$f":"IF(ReplacementPurches!GG75=\"\",\"\",IF(PricesByItr!GG75=\"\",\"\",(ReplacementPurches!GG75*GG$1*PricesByItr!GG75)/1000))","v":-8945.6157393966205},{"$f":"IF(ReplacementPurches!GH75=\"\",\"\",IF(PricesByItr!GH75=\"\",\"\",(ReplacementPurches!GH75*GH$1*PricesByItr!GH75)/1000))","v":54805.54694672698},550974.18840987724,null,2030,{"$f":"ReplacementPurches!GL75","v":2001},{"$f":"IF(ReplacementPurches!GM75=\"\",\"\",IF(PricesByItr!GM75=\"\",\"\",(ReplacementPurches!GM75*GM$1*PricesByItr!GM75)/1000))","v":26538.35254182015},{"$f":"IF(ReplacementPurches!GN75=\"\",\"\",IF(PricesByItr!GN75=\"\",\"\",(ReplacementPurches!GN75*GN$1*PricesByItr!GN75)/1000))","v":12051.418171710489},{"$f":"IF(ReplacementPurches!GO75=\"\",\"\",IF(PricesByItr!GO75=\"\",\"\",(ReplacementPurches!GO75*GO$1*PricesByItr!GO75)/1000))","v":59380.777878488174},{"$f":"IF(ReplacementPurches!GP75=\"\",\"\",IF(PricesByItr!GP75=\"\",\"\",(ReplacementPurches!GP75*GP$1*PricesByItr!GP75)/1000))","v":85548.653572002397},{"$f":"IF(ReplacementPurches!GQ75=\"\",\"\",IF(PricesByItr!GQ75=\"\",\"\",(ReplacementPurches!GQ75*GQ$1*PricesByItr!GQ75)/1000))","v":65880.003665917975},{"$f":"IF(ReplacementPurches!GR75=\"\",\"\",IF(PricesByItr!GR75=\"\",\"\",(ReplacementPurches!GR75*GR$1*PricesByItr!GR75)/1000))","v":47452.909396619929},{"$f":"IF(ReplacementPurches!GS75=\"\",\"\",IF(PricesByItr!GS75=\"\",\"\",(ReplacementPurches!GS75*GS$1*PricesByItr!GS75)/1000))","v":28340.982470204548},{"$f":"IF(ReplacementPurches!GT75=\"\",\"\",IF(PricesByItr!GT75=\"\",\"\",(ReplacementPurches!GT75*GT$1*PricesByItr!GT75)/1000))","v":27240.889316820525},{"$f":"IF(ReplacementPurches!GU75=\"\",\"\",IF(PricesByItr!GU75=\"\",\"\",(ReplacementPurches!GU75*GU$1*PricesByItr!GU75)/1000))","v":142214.51907543949},{"$f":"IF(ReplacementPurches!GV75=\"\",\"\",IF(PricesByItr!GV75=\"\",\"\",(ReplacementPurches!GV75*GV$1*PricesByItr!GV75)/1000))","v":-1290.0617366867066},{"$f":"IF(ReplacementPurches!GW75=\"\",\"\",IF(PricesByItr!GW75=\"\",\"\",(ReplacementPurches!GW75*GW$1*PricesByItr!GW75)/1000))","v":-9468.830483680973},{"$f":"IF(ReplacementPurches!GX75=\"\",\"\",IF(PricesByItr!GX75=\"\",\"\",(ReplacementPurches!GX75*GX$1*PricesByItr!GX75)/1000))","v":58259.061638781735},542148.67550743767,null,2031,{"$f":"ReplacementPurches!HB75","v":2001},{"$f":"IF(ReplacementPurches!HC75=\"\",\"\",IF(PricesByItr!HC75=\"\",\"\",(ReplacementPurches!HC75*HC$1*PricesByItr!HC75)/1000))","v":30145.971020114139},{"$f":"IF(ReplacementPurches!HD75=\"\",\"\",IF(PricesByItr!HD75=\"\",\"\",(ReplacementPurches!HD75*HD$1*PricesByItr!HD75)/1000))","v":9126.8705743285173},{"$f":"IF(ReplacementPurches!HE75=\"\",\"\",IF(PricesByItr!HE75=\"\",\"\",(ReplacementPurches!HE75*HE$1*PricesByItr!HE75)/1000))","v":59229.932186616512},{"$f":"IF(ReplacementPurches!HF75=\"\",\"\",IF(PricesByItr!HF75=\"\",\"\",(ReplacementPurches!HF75*HF$1*PricesByItr!HF75)/1000))","v":82338.093615531907},{"$f":"IF(ReplacementPurches!HG75=\"\",\"\",IF(PricesByItr!HG75=\"\",\"\",(ReplacementPurches!HG75*HG$1*PricesByItr!HG75)/1000))","v":57767.730155781559},{"$f":"IF(ReplacementPurches!HH75=\"\",\"\",IF(PricesByItr!HH75=\"\",\"\",(ReplacementPurches!HH75*HH$1*PricesByItr!HH75)/1000))","v":43364.622954674705},{"$f":"IF(ReplacementPurches!HI75=\"\",\"\",IF(PricesByItr!HI75=\"\",\"\",(ReplacementPurches!HI75*HI$1*PricesByItr!HI75)/1000))","v":26413.1384440525},{"$f":"IF(ReplacementPurches!HJ75=\"\",\"\",IF(PricesByItr!HJ75=\"\",\"\",(ReplacementPurches!HJ75*HJ$1*PricesByItr!HJ75)/1000))","v":26940.329617150874},{"$f":"IF(ReplacementPurches!HK75=\"\",\"\",IF(PricesByItr!HK75=\"\",\"\",(ReplacementPurches!HK75*HK$1*PricesByItr!HK75)/1000))","v":142567.05479333497},{"$f":"IF(ReplacementPurches!HL75=\"\",\"\",IF(PricesByItr!HL75=\"\",\"\",(ReplacementPurches!HL75*HL$1*PricesByItr!HL75)/1000))","v":-921.81868057250961},{"$f":"IF(ReplacementPurches!HM75=\"\",\"\",IF(PricesByItr!HM75=\"\",\"\",(ReplacementPurches!HM75*HM$1*PricesByItr!HM75)/1000))","v":-7882.1667454383578},{"$f":"IF(ReplacementPurches!HN75=\"\",\"\",IF(PricesByItr!HN75=\"\",\"\",(ReplacementPurches!HN75*HN$1*PricesByItr!HN75)/1000))","v":57101.633734542833},526191.39167011762,null,0,{"$f":"ReplacementPurches!HR75","v":0},{"$f":"IF(ReplacementPurches!HS75=\"\",\"\",IF(PricesByItr!HS75=\"\",\"\",(ReplacementPurches!HS75*HS$1*PricesByItr!HS75)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT75=\"\",\"\",IF(PricesByItr!HT75=\"\",\"\",(ReplacementPurches!HT75*HT$1*PricesByItr!HT75)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU75=\"\",\"\",IF(PricesByItr!HU75=\"\",\"\",(ReplacementPurches!HU75*HU$1*PricesByItr!HU75)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV75=\"\",\"\",IF(PricesByItr!HV75=\"\",\"\",(ReplacementPurches!HV75*HV$1*PricesByItr!HV75)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW75=\"\",\"\",IF(PricesByItr!HW75=\"\",\"\",(ReplacementPurches!HW75*HW$1*PricesByItr!HW75)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX75=\"\",\"\",IF(PricesByItr!HX75=\"\",\"\",(ReplacementPurches!HX75*HX$1*PricesByItr!HX75)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY75=\"\",\"\",IF(PricesByItr!HY75=\"\",\"\",(ReplacementPurches!HY75*HY$1*PricesByItr!HY75)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ75=\"\",\"\",IF(PricesByItr!HZ75=\"\",\"\",(ReplacementPurches!HZ75*HZ$1*PricesByItr!HZ75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA75=\"\",\"\",IF(PricesByItr!IA75=\"\",\"\",(ReplacementPurches!IA75*IA$1*PricesByItr!IA75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB75=\"\",\"\",IF(PricesByItr!IB75=\"\",\"\",(ReplacementPurches!IB75*IB$1*PricesByItr!IB75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC75=\"\",\"\",IF(PricesByItr!IC75=\"\",\"\",(ReplacementPurches!IC75*IC$1*PricesByItr!IC75)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID75=\"\",\"\",IF(PricesByItr!ID75=\"\",\"\",(ReplacementPurches!ID75*ID$1*PricesByItr!ID75)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH75","v":0},{"$f":"IF(ReplacementPurches!II75=\"\",\"\",IF(PricesByItr!II75=\"\",\"\",(ReplacementPurches!II75*II$1*PricesByItr!II75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ75=\"\",\"\",IF(PricesByItr!IJ75=\"\",\"\",(ReplacementPurches!IJ75*IJ$1*PricesByItr!IJ75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK75=\"\",\"\",IF(PricesByItr!IK75=\"\",\"\",(ReplacementPurches!IK75*IK$1*PricesByItr!IK75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL75=\"\",\"\",IF(PricesByItr!IL75=\"\",\"\",(ReplacementPurches!IL75*IL$1*PricesByItr!IL75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM75=\"\",\"\",IF(PricesByItr!IM75=\"\",\"\",(ReplacementPurches!IM75*IM$1*PricesByItr!IM75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN75=\"\",\"\",IF(PricesByItr!IN75=\"\",\"\",(ReplacementPurches!IN75*IN$1*PricesByItr!IN75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO75=\"\",\"\",IF(PricesByItr!IO75=\"\",\"\",(ReplacementPurches!IO75*IO$1*PricesByItr!IO75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP75=\"\",\"\",IF(PricesByItr!IP75=\"\",\"\",(ReplacementPurches!IP75*IP$1*PricesByItr!IP75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ75=\"\",\"\",IF(PricesByItr!IQ75=\"\",\"\",(ReplacementPurches!IQ75*IQ$1*PricesByItr!IQ75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR75=\"\",\"\",IF(PricesByItr!IR75=\"\",\"\",(ReplacementPurches!IR75*IR$1*PricesByItr!IR75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS75=\"\",\"\",IF(PricesByItr!IS75=\"\",\"\",(ReplacementPurches!IS75*IS$1*PricesByItr!IS75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT75=\"\",\"\",IF(PricesByItr!IT75=\"\",\"\",(ReplacementPurches!IT75*IT$1*PricesByItr!IT75)/1000))","v":""},0]
[{"$f":"PurchByItr!A76","v":2018},{"$f":"PurchByItr!B76","v":2000},{"$f":"IF(PricesByItr!C76<0,0,(PurchByItr!C76*C$1*PricesByItr!C76)/1000)","v":15492.348950866693},{"$f":"IF(PricesByItr!D76<0,0,(PurchByItr!D76*D$1*PricesByItr!D76)/1000)","v":0},{"$f":"IF(PricesByItr!E76<0,0,(PurchByItr!E76*E$1*PricesByItr!E76)/1000)","v":0},{"$f":"IF(PricesByItr!F76<0,0,(PurchByItr!F76*F$1*PricesByItr!F76)/1000)","v":0},{"$f":"IF(PricesByItr!G76<0,0,(PurchByItr!G76*G$1*PricesByItr!G76)/1000)","v":0},{"$f":"IF(PricesByItr!H76<0,0,(PurchByItr!H76*H$1*PricesByItr!H76)/1000)","v":0},{"$f":"IF(PricesByItr!I76<0,0,(PurchByItr!I76*I$1*PricesByItr!I76)/1000)","v":0},{"$f":"IF(PricesByItr!J76<0,0,(PurchByItr!J76*J$1*PricesByItr!J76)/1000)","v":0},{"$f":"IF(PricesByItr!K76<0,0,(PurchByItr!K76*K$1*PricesByItr!K76)/1000)","v":-356.48989151000922},{"$f":"IF(PricesByItr!L76<0,0,(PurchByItr!L76*L$1*PricesByItr!L76)/1000)","v":0},{"$f":"IF(PricesByItr!M76<0,0,(PurchByItr!M76*M$1*PricesByItr!M76)/1000)","v":-35.222590809483656},{"$f":"IF(PricesByItr!N76<0,0,(PurchByItr!N76*N$1*PricesByItr!N76)/1000)","v":22551.316389221214},37651.95285776841,null,{"$f":"PurchByItr!Q76","v":2019},{"$f":"PurchByItr!R76","v":2001},{"$f":"IF(PricesByItr!S76<0,0,(PurchByItr!S76*S$1*PricesByItr!S76)/1000)","v":20266.339124450667},{"$f":"IF(PricesByItr!T76<0,0,(PurchByItr!T76*T$1*PricesByItr!T76)/1000)","v":5853.9340111827996},{"$f":"IF(PricesByItr!U76<0,0,(PurchByItr!U76*U$1*PricesByItr!U76)/1000)","v":22847.603671997091},{"$f":"IF(PricesByItr!V76<0,0,(PurchByItr!V76*V$1*PricesByItr!V76)/1000)","v":34009.098453369174},{"$f":"IF(PricesByItr!W76<0,0,(PurchByItr!W76*W$1*PricesByItr!W76)/1000)","v":26552.817553710956},{"$f":"IF(PricesByItr!X76<0,0,(PurchByItr!X76*X$1*PricesByItr!X76)/1000)","v":17680.927863235473},{"$f":"IF(PricesByItr!Y76<0,0,(PurchByItr!Y76*Y$1*PricesByItr!Y76)/1000)","v":9110.0330064697391},{"$f":"IF(PricesByItr!Z76<0,0,(PurchByItr!Z76*Z$1*PricesByItr!Z76)/1000)","v":10193.821916473398},{"$f":"IF(PricesByItr!AA76<0,0,(PurchByItr!AA76*AA$1*PricesByItr!AA76)/1000)","v":38736.58305404662},{"$f":"IF(PricesByItr!AB76<0,0,(PurchByItr!AB76*AB$1*PricesByItr!AB76)/1000)","v":2660.6925735473624},{"$f":"IF(PricesByItr!AC76<0,0,(PurchByItr!AC76*AC$1*PricesByItr!AC76)/1000)","v":-1759.5979588741172},{"$f":"IF(PricesByItr!AD76<0,0,(PurchByItr!AD76*AD$1*PricesByItr!AD76)/1000)","v":19898.556582183875},206050.80985179302,null,2020,{"$f":"ReplacementPurches!AH76","v":2002},{"$f":"IF(ReplacementPurches!AI76=\"\",\"\",IF(PricesByItr!AI76=\"\",\"\",(ReplacementPurches!AI76*AI$1*PricesByItr!AI76)/1000))","v":22308.333966011807},{"$f":"IF(ReplacementPurches!AJ76=\"\",\"\",IF(PricesByItr!AJ76=\"\",\"\",(ReplacementPurches!AJ76*AJ$1*PricesByItr!AJ76)/1000))","v":7462.4405957797999},{"$f":"IF(ReplacementPurches!AK76=\"\",\"\",IF(PricesByItr!AK76=\"\",\"\",(ReplacementPurches!AK76*AK$1*PricesByItr!AK76)/1000))","v":36885.039544654464},{"$f":"IF(ReplacementPurches!AL76=\"\",\"\",IF(PricesByItr!AL76=\"\",\"\",(ReplacementPurches!AL76*AL$1*PricesByItr!AL76)/1000))","v":62242.712985452279},{"$f":"IF(ReplacementPurches!AM76=\"\",\"\",IF(PricesByItr!AM76=\"\",\"\",(ReplacementPurches!AM76*AM$1*PricesByItr!AM76)/1000))","v":55312.80573955422},{"$f":"IF(ReplacementPurches!AN76=\"\",\"\",IF(PricesByItr!AN76=\"\",\"\",(ReplacementPurches!AN76*AN$1*PricesByItr!AN76)/1000))","v":35423.210385422215},{"$f":"IF(ReplacementPurches!AO76=\"\",\"\",IF(PricesByItr!AO76=\"\",\"\",(ReplacementPurches!AO76*AO$1*PricesByItr!AO76)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP76=\"\",\"\",IF(PricesByItr!AP76=\"\",\"\",(ReplacementPurches!AP76*AP$1*PricesByItr!AP76)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ76=\"\",\"\",IF(PricesByItr!AQ76=\"\",\"\",(ReplacementPurches!AQ76*AQ$1*PricesByItr!AQ76)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR76=\"\",\"\",IF(PricesByItr!AR76=\"\",\"\",(ReplacementPurches!AR76*AR$1*PricesByItr!AR76)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS76=\"\",\"\",IF(PricesByItr!AS76=\"\",\"\",(ReplacementPurches!AS76*AS$1*PricesByItr!AS76)/1000))","v":-759.31314697708603},{"$f":"IF(ReplacementPurches!AT76=\"\",\"\",IF(PricesByItr!AT76=\"\",\"\",(ReplacementPurches!AT76*AT$1*PricesByItr!AT76)/1000))","v":6915.5045769424441},225790.73464684017,null,2021,{"$f":"ReplacementPurches!AX76","v":2002},{"$f":"IF(ReplacementPurches!AY76=\"\",\"\",IF(PricesByItr!AY76=\"\",\"\",(ReplacementPurches!AY76*AY$1*PricesByItr!AY76)/1000))","v":22202.19524406967},{"$f":"IF(ReplacementPurches!AZ76=\"\",\"\",IF(PricesByItr!AZ76=\"\",\"\",(ReplacementPurches!AZ76*AZ$1*PricesByItr!AZ76)/1000))","v":7311.5180824939735},{"$f":"IF(ReplacementPurches!BA76=\"\",\"\",IF(PricesByItr!BA76=\"\",\"\",(ReplacementPurches!BA76*BA$1*PricesByItr!BA76)/1000))","v":34615.304945834716},{"$f":"IF(ReplacementPurches!BB76=\"\",\"\",IF(PricesByItr!BB76=\"\",\"\",(ReplacementPurches!BB76*BB$1*PricesByItr!BB76)/1000))","v":68394.887252336921},{"$f":"IF(ReplacementPurches!BC76=\"\",\"\",IF(PricesByItr!BC76=\"\",\"\",(ReplacementPurches!BC76*BC$1*PricesByItr!BC76)/1000))","v":57242.853607955913},{"$f":"IF(ReplacementPurches!BD76=\"\",\"\",IF(PricesByItr!BD76=\"\",\"\",(ReplacementPurches!BD76*BD$1*PricesByItr!BD76)/1000))","v":36572.353594529632},{"$f":"IF(ReplacementPurches!BE76=\"\",\"\",IF(PricesByItr!BE76=\"\",\"\",(ReplacementPurches!BE76*BE$1*PricesByItr!BE76)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF76=\"\",\"\",IF(PricesByItr!BF76=\"\",\"\",(ReplacementPurches!BF76*BF$1*PricesByItr!BF76)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG76=\"\",\"\",IF(PricesByItr!BG76=\"\",\"\",(ReplacementPurches!BG76*BG$1*PricesByItr!BG76)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH76=\"\",\"\",IF(PricesByItr!BH76=\"\",\"\",(ReplacementPurches!BH76*BH$1*PricesByItr!BH76)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI76=\"\",\"\",IF(PricesByItr!BI76=\"\",\"\",(ReplacementPurches!BI76*BI$1*PricesByItr!BI76)/1000))","v":-777.7656818375126},{"$f":"IF(ReplacementPurches!BJ76=\"\",\"\",IF(PricesByItr!BJ76=\"\",\"\",(ReplacementPurches!BJ76*BJ$1*PricesByItr!BJ76)/1000))","v":7187.0779567337058},232748.425002117,null,2022,{"$f":"ReplacementPurches!BN76","v":2002},{"$f":"IF(ReplacementPurches!BO76=\"\",\"\",IF(PricesByItr!BO76=\"\",\"\",(ReplacementPurches!BO76*BO$1*PricesByItr!BO76)/1000))","v":25580.312978593829},{"$f":"IF(ReplacementPurches!BP76=\"\",\"\",IF(PricesByItr!BP76=\"\",\"\",(ReplacementPurches!BP76*BP$1*PricesByItr!BP76)/1000))","v":8411.3645577035895},{"$f":"IF(ReplacementPurches!BQ76=\"\",\"\",IF(PricesByItr!BQ76=\"\",\"\",(ReplacementPurches!BQ76*BQ$1*PricesByItr!BQ76)/1000))","v":40232.806354733264},{"$f":"IF(ReplacementPurches!BR76=\"\",\"\",IF(PricesByItr!BR76=\"\",\"\",(ReplacementPurches!BR76*BR$1*PricesByItr!BR76)/1000))","v":70528.163809416961},{"$f":"IF(ReplacementPurches!BS76=\"\",\"\",IF(PricesByItr!BS76=\"\",\"\",(ReplacementPurches!BS76*BS$1*PricesByItr!BS76)/1000))","v":63569.046012904357},{"$f":"IF(ReplacementPurches!BT76=\"\",\"\",IF(PricesByItr!BT76=\"\",\"\",(ReplacementPurches!BT76*BT$1*PricesByItr!BT76)/1000))","v":40236.182206518177},{"$f":"IF(ReplacementPurches!BU76=\"\",\"\",IF(PricesByItr!BU76=\"\",\"\",(ReplacementPurches!BU76*BU$1*PricesByItr!BU76)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV76=\"\",\"\",IF(PricesByItr!BV76=\"\",\"\",(ReplacementPurches!BV76*BV$1*PricesByItr!BV76)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW76=\"\",\"\",IF(PricesByItr!BW76=\"\",\"\",(ReplacementPurches!BW76*BW$1*PricesByItr!BW76)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX76=\"\",\"\",IF(PricesByItr!BX76=\"\",\"\",(ReplacementPurches!BX76*BX$1*PricesByItr!BX76)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY76=\"\",\"\",IF(PricesByItr!BY76=\"\",\"\",(ReplacementPurches!BY76*BY$1*PricesByItr!BY76)/1000))","v":-844.8456528346768},{"$f":"IF(ReplacementPurches!BZ76=\"\",\"\",IF(PricesByItr!BZ76=\"\",\"\",(ReplacementPurches!BZ76*BZ$1*PricesByItr!BZ76)/1000))","v":7775.2029249343868},255488.23319196986,null,2023,{"$f":"ReplacementPurches!CD76","v":2002},{"$f":"IF(ReplacementPurches!CE76=\"\",\"\",IF(PricesByItr!CE76=\"\",\"\",(ReplacementPurches!CE76*CE$1*PricesByItr!CE76)/1000))","v":26552.486482759105},{"$f":"IF(ReplacementPurches!CF76=\"\",\"\",IF(PricesByItr!CF76=\"\",\"\",(ReplacementPurches!CF76*CF$1*PricesByItr!CF76)/1000))","v":9102.5173531436885},{"$f":"IF(ReplacementPurches!CG76=\"\",\"\",IF(PricesByItr!CG76=\"\",\"\",(ReplacementPurches!CG76*CG$1*PricesByItr!CG76)/1000))","v":42202.794631002434},{"$f":"IF(ReplacementPurches!CH76=\"\",\"\",IF(PricesByItr!CH76=\"\",\"\",(ReplacementPurches!CH76*CH$1*PricesByItr!CH76)/1000))","v":71203.421024918716},{"$f":"IF(ReplacementPurches!CI76=\"\",\"\",IF(PricesByItr!CI76=\"\",\"\",(ReplacementPurches!CI76*CI$1*PricesByItr!CI76)/1000))","v":63340.871259306346},{"$f":"IF(ReplacementPurches!CJ76=\"\",\"\",IF(PricesByItr!CJ76=\"\",\"\",(ReplacementPurches!CJ76*CJ$1*PricesByItr!CJ76)/1000))","v":41424.320905336623},{"$f":"IF(ReplacementPurches!CK76=\"\",\"\",IF(PricesByItr!CK76=\"\",\"\",(ReplacementPurches!CK76*CK$1*PricesByItr!CK76)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL76=\"\",\"\",IF(PricesByItr!CL76=\"\",\"\",(ReplacementPurches!CL76*CL$1*PricesByItr!CL76)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM76=\"\",\"\",IF(PricesByItr!CM76=\"\",\"\",(ReplacementPurches!CM76*CM$1*PricesByItr!CM76)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN76=\"\",\"\",IF(PricesByItr!CN76=\"\",\"\",(ReplacementPurches!CN76*CN$1*PricesByItr!CN76)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO76=\"\",\"\",IF(PricesByItr!CO76=\"\",\"\",(ReplacementPurches!CO76*CO$1*PricesByItr!CO76)/1000))","v":-898.29655614003821},{"$f":"IF(ReplacementPurches!CP76=\"\",\"\",IF(PricesByItr!CP76=\"\",\"\",(ReplacementPurches!CP76*CP$1*PricesByItr!CP76)/1000))","v":8701.2595996627824},261629.37469998965,null,2024,{"$f":"ReplacementPurches!CT76","v":2002},{"$f":"IF(ReplacementPurches!CU76=\"\",\"\",IF(PricesByItr!CU76=\"\",\"\",(ReplacementPurches!CU76*CU$1*PricesByItr!CU76)/1000))","v":27006.916988095098},{"$f":"IF(ReplacementPurches!CV76=\"\",\"\",IF(PricesByItr!CV76=\"\",\"\",(ReplacementPurches!CV76*CV$1*PricesByItr!CV76)/1000))","v":8781.0457032857867},{"$f":"IF(ReplacementPurches!CW76=\"\",\"\",IF(PricesByItr!CW76=\"\",\"\",(ReplacementPurches!CW76*CW$1*PricesByItr!CW76)/1000))","v":43786.36632863617},{"$f":"IF(ReplacementPurches!CX76=\"\",\"\",IF(PricesByItr!CX76=\"\",\"\",(ReplacementPurches!CX76*CX$1*PricesByItr!CX76)/1000))","v":75800.277367489252},{"$f":"IF(ReplacementPurches!CY76=\"\",\"\",IF(PricesByItr!CY76=\"\",\"\",(ReplacementPurches!CY76*CY$1*PricesByItr!CY76)/1000))","v":69554.708351672758},{"$f":"IF(ReplacementPurches!CZ76=\"\",\"\",IF(PricesByItr!CZ76=\"\",\"\",(ReplacementPurches!CZ76*CZ$1*PricesByItr!CZ76)/1000))","v":42383.108045825968},{"$f":"IF(ReplacementPurches!DA76=\"\",\"\",IF(PricesByItr!DA76=\"\",\"\",(ReplacementPurches!DA76*DA$1*PricesByItr!DA76)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB76=\"\",\"\",IF(PricesByItr!DB76=\"\",\"\",(ReplacementPurches!DB76*DB$1*PricesByItr!DB76)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC76=\"\",\"\",IF(PricesByItr!DC76=\"\",\"\",(ReplacementPurches!DC76*DC$1*PricesByItr!DC76)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD76=\"\",\"\",IF(PricesByItr!DD76=\"\",\"\",(ReplacementPurches!DD76*DD$1*PricesByItr!DD76)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE76=\"\",\"\",IF(PricesByItr!DE76=\"\",\"\",(ReplacementPurches!DE76*DE$1*PricesByItr!DE76)/1000))","v":-911.22429532131071},{"$f":"IF(ReplacementPurches!DF76=\"\",\"\",IF(PricesByItr!DF76=\"\",\"\",(ReplacementPurches!DF76*DF$1*PricesByItr!DF76)/1000))","v":8522.8695753387474},274924.06806502241,null,2025,{"$f":"ReplacementPurches!DJ76","v":2002},{"$f":"IF(ReplacementPurches!DK76=\"\",\"\",IF(PricesByItr!DK76=\"\",\"\",(ReplacementPurches!DK76*DK$1*PricesByItr!DK76)/1000))","v":29440.126440812306},{"$f":"IF(ReplacementPurches!DL76=\"\",\"\",IF(PricesByItr!DL76=\"\",\"\",(ReplacementPurches!DL76*DL$1*PricesByItr!DL76)/1000))","v":10003.832273931315},{"$f":"IF(ReplacementPurches!DM76=\"\",\"\",IF(PricesByItr!DM76=\"\",\"\",(ReplacementPurches!DM76*DM$1*PricesByItr!DM76)/1000))","v":47443.225940429686},{"$f":"IF(ReplacementPurches!DN76=\"\",\"\",IF(PricesByItr!DN76=\"\",\"\",(ReplacementPurches!DN76*DN$1*PricesByItr!DN76)/1000))","v":85439.564139078153},{"$f":"IF(ReplacementPurches!DO76=\"\",\"\",IF(PricesByItr!DO76=\"\",\"\",(ReplacementPurches!DO76*DO$1*PricesByItr!DO76)/1000))","v":75850.80027176514},{"$f":"IF(ReplacementPurches!DP76=\"\",\"\",IF(PricesByItr!DP76=\"\",\"\",(ReplacementPurches!DP76*DP$1*PricesByItr!DP76)/1000))","v":45993.905185616255},{"$f":"IF(ReplacementPurches!DQ76=\"\",\"\",IF(PricesByItr!DQ76=\"\",\"\",(ReplacementPurches!DQ76*DQ$1*PricesByItr!DQ76)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR76=\"\",\"\",IF(PricesByItr!DR76=\"\",\"\",(ReplacementPurches!DR76*DR$1*PricesByItr!DR76)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS76=\"\",\"\",IF(PricesByItr!DS76=\"\",\"\",(ReplacementPurches!DS76*DS$1*PricesByItr!DS76)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT76=\"\",\"\",IF(PricesByItr!DT76=\"\",\"\",(ReplacementPurches!DT76*DT$1*PricesByItr!DT76)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU76=\"\",\"\",IF(PricesByItr!DU76=\"\",\"\",(ReplacementPurches!DU76*DU$1*PricesByItr!DU76)/1000))","v":-914.81983052739793},{"$f":"IF(ReplacementPurches!DV76=\"\",\"\",IF(PricesByItr!DV76=\"\",\"\",(ReplacementPurches!DV76*DV$1*PricesByItr!DV76)/1000))","v":8557.5502232666058},301814.18464437209,null,2026,{"$f":"ReplacementPurches!DZ76","v":2002},{"$f":"IF(ReplacementPurches!EA76=\"\",\"\",IF(PricesByItr!EA76=\"\",\"\",(ReplacementPurches!EA76*EA$1*PricesByItr!EA76)/1000))","v":29722.337382262798},{"$f":"IF(ReplacementPurches!EB76=\"\",\"\",IF(PricesByItr!EB76=\"\",\"\",(ReplacementPurches!EB76*EB$1*PricesByItr!EB76)/1000))","v":10086.013606939125},{"$f":"IF(ReplacementPurches!EC76=\"\",\"\",IF(PricesByItr!EC76=\"\",\"\",(ReplacementPurches!EC76*EC$1*PricesByItr!EC76)/1000))","v":49890.324115495299},{"$f":"IF(ReplacementPurches!ED76=\"\",\"\",IF(PricesByItr!ED76=\"\",\"\",(ReplacementPurches!ED76*ED$1*PricesByItr!ED76)/1000))","v":92147.734428760508},{"$f":"IF(ReplacementPurches!EE76=\"\",\"\",IF(PricesByItr!EE76=\"\",\"\",(ReplacementPurches!EE76*EE$1*PricesByItr!EE76)/1000))","v":82948.594557595818},{"$f":"IF(ReplacementPurches!EF76=\"\",\"\",IF(PricesByItr!EF76=\"\",\"\",(ReplacementPurches!EF76*EF$1*PricesByItr!EF76)/1000))","v":49067.206376159185},{"$f":"IF(ReplacementPurches!EG76=\"\",\"\",IF(PricesByItr!EG76=\"\",\"\",(ReplacementPurches!EG76*EG$1*PricesByItr!EG76)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH76=\"\",\"\",IF(PricesByItr!EH76=\"\",\"\",(ReplacementPurches!EH76*EH$1*PricesByItr!EH76)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI76=\"\",\"\",IF(PricesByItr!EI76=\"\",\"\",(ReplacementPurches!EI76*EI$1*PricesByItr!EI76)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ76=\"\",\"\",IF(PricesByItr!EJ76=\"\",\"\",(ReplacementPurches!EJ76*EJ$1*PricesByItr!EJ76)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK76=\"\",\"\",IF(PricesByItr!EK76=\"\",\"\",(ReplacementPurches!EK76*EK$1*PricesByItr!EK76)/1000))","v":-1107.5880759614515},{"$f":"IF(ReplacementPurches!EL76=\"\",\"\",IF(PricesByItr!EL76=\"\",\"\",(ReplacementPurches!EL76*EL$1*PricesByItr!EL76)/1000))","v":10158.199620323181},322912.82201157446,null,2027,{"$f":"ReplacementPurches!EP76","v":2002},{"$f":"IF(ReplacementPurches!EQ76=\"\",\"\",IF(PricesByItr!EQ76=\"\",\"\",(ReplacementPurches!EQ76*EQ$1*PricesByItr!EQ76)/1000))","v":33959.826569867691},{"$f":"IF(ReplacementPurches!ER76=\"\",\"\",IF(PricesByItr!ER76=\"\",\"\",(ReplacementPurches!ER76*ER$1*PricesByItr!ER76)/1000))","v":11224.630297488213},{"$f":"IF(ReplacementPurches!ES76=\"\",\"\",IF(PricesByItr!ES76=\"\",\"\",(ReplacementPurches!ES76*ES$1*PricesByItr!ES76)/1000))","v":54011.106053977979},{"$f":"IF(ReplacementPurches!ET76=\"\",\"\",IF(PricesByItr!ET76=\"\",\"\",(ReplacementPurches!ET76*ET$1*PricesByItr!ET76)/1000))","v":91162.623609164439},{"$f":"IF(ReplacementPurches!EU76=\"\",\"\",IF(PricesByItr!EU76=\"\",\"\",(ReplacementPurches!EU76*EU$1*PricesByItr!EU76)/1000))","v":83058.208851901218},{"$f":"IF(ReplacementPurches!EV76=\"\",\"\",IF(PricesByItr!EV76=\"\",\"\",(ReplacementPurches!EV76*EV$1*PricesByItr!EV76)/1000))","v":50084.746786773903},{"$f":"IF(ReplacementPurches!EW76=\"\",\"\",IF(PricesByItr!EW76=\"\",\"\",(ReplacementPurches!EW76*EW$1*PricesByItr!EW76)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX76=\"\",\"\",IF(PricesByItr!EX76=\"\",\"\",(ReplacementPurches!EX76*EX$1*PricesByItr!EX76)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY76=\"\",\"\",IF(PricesByItr!EY76=\"\",\"\",(ReplacementPurches!EY76*EY$1*PricesByItr!EY76)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ76=\"\",\"\",IF(PricesByItr!EZ76=\"\",\"\",(ReplacementPurches!EZ76*EZ$1*PricesByItr!EZ76)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA76=\"\",\"\",IF(PricesByItr!FA76=\"\",\"\",(ReplacementPurches!FA76*FA$1*PricesByItr!FA76)/1000))","v":-1074.7160313004526},{"$f":"IF(ReplacementPurches!FB76=\"\",\"\",IF(PricesByItr!FB76=\"\",\"\",(ReplacementPurches!FB76*FB$1*PricesByItr!FB76)/1000))","v":10146.980040161132},332573.40617803414,null,2028,{"$f":"ReplacementPurches!FF76","v":2002},{"$f":"IF(ReplacementPurches!FG76=\"\",\"\",IF(PricesByItr!FG76=\"\",\"\",(ReplacementPurches!FG76*FG$1*PricesByItr!FG76)/1000))","v":34456.01982660943},{"$f":"IF(ReplacementPurches!FH76=\"\",\"\",IF(PricesByItr!FH76=\"\",\"\",(ReplacementPurches!FH76*FH$1*PricesByItr!FH76)/1000))","v":11625.398921285627},{"$f":"IF(ReplacementPurches!FI76=\"\",\"\",IF(PricesByItr!FI76=\"\",\"\",(ReplacementPurches!FI76*FI$1*PricesByItr!FI76)/1000))","v":53581.813154237374},{"$f":"IF(ReplacementPurches!FJ76=\"\",\"\",IF(PricesByItr!FJ76=\"\",\"\",(ReplacementPurches!FJ76*FJ$1*PricesByItr!FJ76)/1000))","v":94952.890314276126},{"$f":"IF(ReplacementPurches!FK76=\"\",\"\",IF(PricesByItr!FK76=\"\",\"\",(ReplacementPurches!FK76*FK$1*PricesByItr!FK76)/1000))","v":81293.597973225391},{"$f":"IF(ReplacementPurches!FL76=\"\",\"\",IF(PricesByItr!FL76=\"\",\"\",(ReplacementPurches!FL76*FL$1*PricesByItr!FL76)/1000))","v":51226.621417833565},{"$f":"IF(ReplacementPurches!FM76=\"\",\"\",IF(PricesByItr!FM76=\"\",\"\",(ReplacementPurches!FM76*FM$1*PricesByItr!FM76)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN76=\"\",\"\",IF(PricesByItr!FN76=\"\",\"\",(ReplacementPurches!FN76*FN$1*PricesByItr!FN76)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO76=\"\",\"\",IF(PricesByItr!FO76=\"\",\"\",(ReplacementPurches!FO76*FO$1*PricesByItr!FO76)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP76=\"\",\"\",IF(PricesByItr!FP76=\"\",\"\",(ReplacementPurches!FP76*FP$1*PricesByItr!FP76)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ76=\"\",\"\",IF(PricesByItr!FQ76=\"\",\"\",(ReplacementPurches!FQ76*FQ$1*PricesByItr!FQ76)/1000))","v":-1181.7695371254952},{"$f":"IF(ReplacementPurches!FR76=\"\",\"\",IF(PricesByItr!FR76=\"\",\"\",(ReplacementPurches!FR76*FR$1*PricesByItr!FR76)/1000))","v":10990.632363739014},336945.20443408104,null,2029,{"$f":"ReplacementPurches!FV76","v":2002},{"$f":"IF(ReplacementPurches!FW76=\"\",\"\",IF(PricesByItr!FW76=\"\",\"\",(ReplacementPurches!FW76*FW$1*PricesByItr!FW76)/1000))","v":35166.883937949373},{"$f":"IF(ReplacementPurches!FX76=\"\",\"\",IF(PricesByItr!FX76=\"\",\"\",(ReplacementPurches!FX76*FX$1*PricesByItr!FX76)/1000))","v":12396.238147940825},{"$f":"IF(ReplacementPurches!FY76=\"\",\"\",IF(PricesByItr!FY76=\"\",\"\",(ReplacementPurches!FY76*FY$1*PricesByItr!FY76)/1000))","v":55930.800812304682},{"$f":"IF(ReplacementPurches!FZ76=\"\",\"\",IF(PricesByItr!FZ76=\"\",\"\",(ReplacementPurches!FZ76*FZ$1*PricesByItr!FZ76)/1000))","v":97944.863285781117},{"$f":"IF(ReplacementPurches!GA76=\"\",\"\",IF(PricesByItr!GA76=\"\",\"\",(ReplacementPurches!GA76*GA$1*PricesByItr!GA76)/1000))","v":86207.709393099998},{"$f":"IF(ReplacementPurches!GB76=\"\",\"\",IF(PricesByItr!GB76=\"\",\"\",(ReplacementPurches!GB76*GB$1*PricesByItr!GB76)/1000))","v":53433.559685189728},{"$f":"IF(ReplacementPurches!GC76=\"\",\"\",IF(PricesByItr!GC76=\"\",\"\",(ReplacementPurches!GC76*GC$1*PricesByItr!GC76)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD76=\"\",\"\",IF(PricesByItr!GD76=\"\",\"\",(ReplacementPurches!GD76*GD$1*PricesByItr!GD76)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE76=\"\",\"\",IF(PricesByItr!GE76=\"\",\"\",(ReplacementPurches!GE76*GE$1*PricesByItr!GE76)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF76=\"\",\"\",IF(PricesByItr!GF76=\"\",\"\",(ReplacementPurches!GF76*GF$1*PricesByItr!GF76)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG76=\"\",\"\",IF(PricesByItr!GG76=\"\",\"\",(ReplacementPurches!GG76*GG$1*PricesByItr!GG76)/1000))","v":-1180.6582012132831},{"$f":"IF(ReplacementPurches!GH76=\"\",\"\",IF(PricesByItr!GH76=\"\",\"\",(ReplacementPurches!GH76*GH$1*PricesByItr!GH76)/1000))","v":10718.933786636355},350618.33084768878,null,2030,{"$f":"ReplacementPurches!GL76","v":2002},{"$f":"IF(ReplacementPurches!GM76=\"\",\"\",IF(PricesByItr!GM76=\"\",\"\",(ReplacementPurches!GM76*GM$1*PricesByItr!GM76)/1000))","v":34517.742871766284},{"$f":"IF(ReplacementPurches!GN76=\"\",\"\",IF(PricesByItr!GN76=\"\",\"\",(ReplacementPurches!GN76*GN$1*PricesByItr!GN76)/1000))","v":12060.232362281038},{"$f":"IF(ReplacementPurches!GO76=\"\",\"\",IF(PricesByItr!GO76=\"\",\"\",(ReplacementPurches!GO76*GO$1*PricesByItr!GO76)/1000))","v":57232.06069817354},{"$f":"IF(ReplacementPurches!GP76=\"\",\"\",IF(PricesByItr!GP76=\"\",\"\",(ReplacementPurches!GP76*GP$1*PricesByItr!GP76)/1000))","v":99262.384524394249},{"$f":"IF(ReplacementPurches!GQ76=\"\",\"\",IF(PricesByItr!GQ76=\"\",\"\",(ReplacementPurches!GQ76*GQ$1*PricesByItr!GQ76)/1000))","v":89496.882841854851},{"$f":"IF(ReplacementPurches!GR76=\"\",\"\",IF(PricesByItr!GR76=\"\",\"\",(ReplacementPurches!GR76*GR$1*PricesByItr!GR76)/1000))","v":54998.623725545884},{"$f":"IF(ReplacementPurches!GS76=\"\",\"\",IF(PricesByItr!GS76=\"\",\"\",(ReplacementPurches!GS76*GS$1*PricesByItr!GS76)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT76=\"\",\"\",IF(PricesByItr!GT76=\"\",\"\",(ReplacementPurches!GT76*GT$1*PricesByItr!GT76)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU76=\"\",\"\",IF(PricesByItr!GU76=\"\",\"\",(ReplacementPurches!GU76*GU$1*PricesByItr!GU76)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV76=\"\",\"\",IF(PricesByItr!GV76=\"\",\"\",(ReplacementPurches!GV76*GV$1*PricesByItr!GV76)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW76=\"\",\"\",IF(PricesByItr!GW76=\"\",\"\",(ReplacementPurches!GW76*GW$1*PricesByItr!GW76)/1000))","v":-1173.7277793637552},{"$f":"IF(ReplacementPurches!GX76=\"\",\"\",IF(PricesByItr!GX76=\"\",\"\",(ReplacementPurches!GX76*GX$1*PricesByItr!GX76)/1000))","v":11131.345526165769},357525.54477081791,null,2031,{"$f":"ReplacementPurches!HB76","v":2002},{"$f":"IF(ReplacementPurches!HC76=\"\",\"\",IF(PricesByItr!HC76=\"\",\"\",(ReplacementPurches!HC76*HC$1*PricesByItr!HC76)/1000))","v":37208.50254177703},{"$f":"IF(ReplacementPurches!HD76=\"\",\"\",IF(PricesByItr!HD76=\"\",\"\",(ReplacementPurches!HD76*HD$1*PricesByItr!HD76)/1000))","v":14543.256760022734},{"$f":"IF(ReplacementPurches!HE76=\"\",\"\",IF(PricesByItr!HE76=\"\",\"\",(ReplacementPurches!HE76*HE$1*PricesByItr!HE76)/1000))","v":61896.17346967011},{"$f":"IF(ReplacementPurches!HF76=\"\",\"\",IF(PricesByItr!HF76=\"\",\"\",(ReplacementPurches!HF76*HF$1*PricesByItr!HF76)/1000))","v":104242.76411988754},{"$f":"IF(ReplacementPurches!HG76=\"\",\"\",IF(PricesByItr!HG76=\"\",\"\",(ReplacementPurches!HG76*HG$1*PricesByItr!HG76)/1000))","v":79120.668985977158},{"$f":"IF(ReplacementPurches!HH76=\"\",\"\",IF(PricesByItr!HH76=\"\",\"\",(ReplacementPurches!HH76*HH$1*PricesByItr!HH76)/1000))","v":-17264.247648043063},{"$f":"IF(ReplacementPurches!HI76=\"\",\"\",IF(PricesByItr!HI76=\"\",\"\",(ReplacementPurches!HI76*HI$1*PricesByItr!HI76)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ76=\"\",\"\",IF(PricesByItr!HJ76=\"\",\"\",(ReplacementPurches!HJ76*HJ$1*PricesByItr!HJ76)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK76=\"\",\"\",IF(PricesByItr!HK76=\"\",\"\",(ReplacementPurches!HK76*HK$1*PricesByItr!HK76)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL76=\"\",\"\",IF(PricesByItr!HL76=\"\",\"\",(ReplacementPurches!HL76*HL$1*PricesByItr!HL76)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM76=\"\",\"\",IF(PricesByItr!HM76=\"\",\"\",(ReplacementPurches!HM76*HM$1*PricesByItr!HM76)/1000))","v":-6618.1208350696543},{"$f":"IF(ReplacementPurches!HN76=\"\",\"\",IF(PricesByItr!HN76=\"\",\"\",(ReplacementPurches!HN76*HN$1*PricesByItr!HN76)/1000))","v":32006.443180084229},305135.44057430606,null,0,{"$f":"ReplacementPurches!HR76","v":0},{"$f":"IF(ReplacementPurches!HS76=\"\",\"\",IF(PricesByItr!HS76=\"\",\"\",(ReplacementPurches!HS76*HS$1*PricesByItr!HS76)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT76=\"\",\"\",IF(PricesByItr!HT76=\"\",\"\",(ReplacementPurches!HT76*HT$1*PricesByItr!HT76)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU76=\"\",\"\",IF(PricesByItr!HU76=\"\",\"\",(ReplacementPurches!HU76*HU$1*PricesByItr!HU76)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV76=\"\",\"\",IF(PricesByItr!HV76=\"\",\"\",(ReplacementPurches!HV76*HV$1*PricesByItr!HV76)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW76=\"\",\"\",IF(PricesByItr!HW76=\"\",\"\",(ReplacementPurches!HW76*HW$1*PricesByItr!HW76)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX76=\"\",\"\",IF(PricesByItr!HX76=\"\",\"\",(ReplacementPurches!HX76*HX$1*PricesByItr!HX76)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY76=\"\",\"\",IF(PricesByItr!HY76=\"\",\"\",(ReplacementPurches!HY76*HY$1*PricesByItr!HY76)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ76=\"\",\"\",IF(PricesByItr!HZ76=\"\",\"\",(ReplacementPurches!HZ76*HZ$1*PricesByItr!HZ76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA76=\"\",\"\",IF(PricesByItr!IA76=\"\",\"\",(ReplacementPurches!IA76*IA$1*PricesByItr!IA76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB76=\"\",\"\",IF(PricesByItr!IB76=\"\",\"\",(ReplacementPurches!IB76*IB$1*PricesByItr!IB76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC76=\"\",\"\",IF(PricesByItr!IC76=\"\",\"\",(ReplacementPurches!IC76*IC$1*PricesByItr!IC76)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID76=\"\",\"\",IF(PricesByItr!ID76=\"\",\"\",(ReplacementPurches!ID76*ID$1*PricesByItr!ID76)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH76","v":0},{"$f":"IF(ReplacementPurches!II76=\"\",\"\",IF(PricesByItr!II76=\"\",\"\",(ReplacementPurches!II76*II$1*PricesByItr!II76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ76=\"\",\"\",IF(PricesByItr!IJ76=\"\",\"\",(ReplacementPurches!IJ76*IJ$1*PricesByItr!IJ76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK76=\"\",\"\",IF(PricesByItr!IK76=\"\",\"\",(ReplacementPurches!IK76*IK$1*PricesByItr!IK76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL76=\"\",\"\",IF(PricesByItr!IL76=\"\",\"\",(ReplacementPurches!IL76*IL$1*PricesByItr!IL76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM76=\"\",\"\",IF(PricesByItr!IM76=\"\",\"\",(ReplacementPurches!IM76*IM$1*PricesByItr!IM76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN76=\"\",\"\",IF(PricesByItr!IN76=\"\",\"\",(ReplacementPurches!IN76*IN$1*PricesByItr!IN76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO76=\"\",\"\",IF(PricesByItr!IO76=\"\",\"\",(ReplacementPurches!IO76*IO$1*PricesByItr!IO76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP76=\"\",\"\",IF(PricesByItr!IP76=\"\",\"\",(ReplacementPurches!IP76*IP$1*PricesByItr!IP76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ76=\"\",\"\",IF(PricesByItr!IQ76=\"\",\"\",(ReplacementPurches!IQ76*IQ$1*PricesByItr!IQ76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR76=\"\",\"\",IF(PricesByItr!IR76=\"\",\"\",(ReplacementPurches!IR76*IR$1*PricesByItr!IR76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS76=\"\",\"\",IF(PricesByItr!IS76=\"\",\"\",(ReplacementPurches!IS76*IS$1*PricesByItr!IS76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT76=\"\",\"\",IF(PricesByItr!IT76=\"\",\"\",(ReplacementPurches!IT76*IT$1*PricesByItr!IT76)/1000))","v":""},0]
[{"$f":"PurchByItr!A77","v":2018},{"$f":"PurchByItr!B77","v":1993},{"$f":"IF(PricesByItr!C77<0,0,(PurchByItr!C77*C$1*PricesByItr!C77)/1000)","v":10559.287081604003},{"$f":"IF(PricesByItr!D77<0,0,(PurchByItr!D77*D$1*PricesByItr!D77)/1000)","v":-2291.7156905593843},{"$f":"IF(PricesByItr!E77<0,0,(PurchByItr!E77*E$1*PricesByItr!E77)/1000)","v":47703.558056396454},{"$f":"IF(PricesByItr!F77<0,0,(PurchByItr!F77*F$1*PricesByItr!F77)/1000)","v":82259.367806640643},{"$f":"IF(PricesByItr!G77<0,0,(PurchByItr!G77*G$1*PricesByItr!G77)/1000)","v":54146.050641357353},{"$f":"IF(PricesByItr!H77<0,0,(PurchByItr!H77*H$1*PricesByItr!H77)/1000)","v":8997.4734931678904},{"$f":"IF(PricesByItr!I77<0,0,(PurchByItr!I77*I$1*PricesByItr!I77)/1000)","v":4567.0847955322215},{"$f":"IF(PricesByItr!J77<0,0,(PurchByItr!J77*J$1*PricesByItr!J77)/1000)","v":0},{"$f":"IF(PricesByItr!K77<0,0,(PurchByItr!K77*K$1*PricesByItr!K77)/1000)","v":0},{"$f":"IF(PricesByItr!L77<0,0,(PurchByItr!L77*L$1*PricesByItr!L77)/1000)","v":0},{"$f":"IF(PricesByItr!M77<0,0,(PurchByItr!M77*M$1*PricesByItr!M77)/1000)","v":-1677.9206442260752},{"$f":"IF(PricesByItr!N77<0,0,(PurchByItr!N77*N$1*PricesByItr!N77)/1000)","v":-2045.3167792968745},202217.86876061623,null,{"$f":"PurchByItr!Q77","v":2019},{"$f":"PurchByItr!R77","v":1994},{"$f":"IF(PricesByItr!S77<0,0,(PurchByItr!S77*S$1*PricesByItr!S77)/1000)","v":18242.400179260232},{"$f":"IF(PricesByItr!T77<0,0,(PurchByItr!T77*T$1*PricesByItr!T77)/1000)","v":8533.575600051885},{"$f":"IF(PricesByItr!U77<0,0,(PurchByItr!U77*U$1*PricesByItr!U77)/1000)","v":25912.388143951423},{"$f":"IF(PricesByItr!V77<0,0,(PurchByItr!V77*V$1*PricesByItr!V77)/1000)","v":106141.90220965577},{"$f":"IF(PricesByItr!W77<0,0,(PurchByItr!W77*W$1*PricesByItr!W77)/1000)","v":35269.100063964892},{"$f":"IF(PricesByItr!X77<0,0,(PurchByItr!X77*X$1*PricesByItr!X77)/1000)","v":30954.71059939577},{"$f":"IF(PricesByItr!Y77<0,0,(PurchByItr!Y77*Y$1*PricesByItr!Y77)/1000)","v":17110.886798873915},{"$f":"IF(PricesByItr!Z77<0,0,(PurchByItr!Z77*Z$1*PricesByItr!Z77)/1000)","v":0},{"$f":"IF(PricesByItr!AA77<0,0,(PurchByItr!AA77*AA$1*PricesByItr!AA77)/1000)","v":730.84264617919735},{"$f":"IF(PricesByItr!AB77<0,0,(PurchByItr!AB77*AB$1*PricesByItr!AB77)/1000)","v":0},{"$f":"IF(PricesByItr!AC77<0,0,(PurchByItr!AC77*AC$1*PricesByItr!AC77)/1000)","v":-241.24720200569388},{"$f":"IF(PricesByItr!AD77<0,0,(PurchByItr!AD77*AD$1*PricesByItr!AD77)/1000)","v":-736.06094329834002},241918.49809602907,null,2020,{"$f":"ReplacementPurches!AH77","v":2003},{"$f":"IF(ReplacementPurches!AI77=\"\",\"\",IF(PricesByItr!AI77=\"\",\"\",(ReplacementPurches!AI77*AI$1*PricesByItr!AI77)/1000))","v":15506.788451815799},{"$f":"IF(ReplacementPurches!AJ77=\"\",\"\",IF(PricesByItr!AJ77=\"\",\"\",(ReplacementPurches!AJ77*AJ$1*PricesByItr!AJ77)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK77=\"\",\"\",IF(PricesByItr!AK77=\"\",\"\",(ReplacementPurches!AK77*AK$1*PricesByItr!AK77)/1000))","v":34986.187709118654},{"$f":"IF(ReplacementPurches!AL77=\"\",\"\",IF(PricesByItr!AL77=\"\",\"\",(ReplacementPurches!AL77*AL$1*PricesByItr!AL77)/1000))","v":77802.555017081439},{"$f":"IF(ReplacementPurches!AM77=\"\",\"\",IF(PricesByItr!AM77=\"\",\"\",(ReplacementPurches!AM77*AM$1*PricesByItr!AM77)/1000))","v":35187.667963525389},{"$f":"IF(ReplacementPurches!AN77=\"\",\"\",IF(PricesByItr!AN77=\"\",\"\",(ReplacementPurches!AN77*AN$1*PricesByItr!AN77)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO77=\"\",\"\",IF(PricesByItr!AO77=\"\",\"\",(ReplacementPurches!AO77*AO$1*PricesByItr!AO77)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP77=\"\",\"\",IF(PricesByItr!AP77=\"\",\"\",(ReplacementPurches!AP77*AP$1*PricesByItr!AP77)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ77=\"\",\"\",IF(PricesByItr!AQ77=\"\",\"\",(ReplacementPurches!AQ77*AQ$1*PricesByItr!AQ77)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR77=\"\",\"\",IF(PricesByItr!AR77=\"\",\"\",(ReplacementPurches!AR77*AR$1*PricesByItr!AR77)/1000))","v":-1192.0435001171113},{"$f":"IF(ReplacementPurches!AS77=\"\",\"\",IF(PricesByItr!AS77=\"\",\"\",(ReplacementPurches!AS77*AS$1*PricesByItr!AS77)/1000))","v":19.892831204629683},{"$f":"IF(ReplacementPurches!AT77=\"\",\"\",IF(PricesByItr!AT77=\"\",\"\",(ReplacementPurches!AT77*AT$1*PricesByItr!AT77)/1000))","v":12320.483769477842},174631.53224210665,null,2021,{"$f":"ReplacementPurches!AX77","v":2003},{"$f":"IF(ReplacementPurches!AY77=\"\",\"\",IF(PricesByItr!AY77=\"\",\"\",(ReplacementPurches!AY77*AY$1*PricesByItr!AY77)/1000))","v":15717.35791701965},{"$f":"IF(ReplacementPurches!AZ77=\"\",\"\",IF(PricesByItr!AZ77=\"\",\"\",(ReplacementPurches!AZ77*AZ$1*PricesByItr!AZ77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA77=\"\",\"\",IF(PricesByItr!BA77=\"\",\"\",(ReplacementPurches!BA77*BA$1*PricesByItr!BA77)/1000))","v":35967.212506134027},{"$f":"IF(ReplacementPurches!BB77=\"\",\"\",IF(PricesByItr!BB77=\"\",\"\",(ReplacementPurches!BB77*BB$1*PricesByItr!BB77)/1000))","v":84239.548794545757},{"$f":"IF(ReplacementPurches!BC77=\"\",\"\",IF(PricesByItr!BC77=\"\",\"\",(ReplacementPurches!BC77*BC$1*PricesByItr!BC77)/1000))","v":39374.599344982897},{"$f":"IF(ReplacementPurches!BD77=\"\",\"\",IF(PricesByItr!BD77=\"\",\"\",(ReplacementPurches!BD77*BD$1*PricesByItr!BD77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE77=\"\",\"\",IF(PricesByItr!BE77=\"\",\"\",(ReplacementPurches!BE77*BE$1*PricesByItr!BE77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF77=\"\",\"\",IF(PricesByItr!BF77=\"\",\"\",(ReplacementPurches!BF77*BF$1*PricesByItr!BF77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG77=\"\",\"\",IF(PricesByItr!BG77=\"\",\"\",(ReplacementPurches!BG77*BG$1*PricesByItr!BG77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH77=\"\",\"\",IF(PricesByItr!BH77=\"\",\"\",(ReplacementPurches!BH77*BH$1*PricesByItr!BH77)/1000))","v":-1367.8355167804714},{"$f":"IF(ReplacementPurches!BI77=\"\",\"\",IF(PricesByItr!BI77=\"\",\"\",(ReplacementPurches!BI77*BI$1*PricesByItr!BI77)/1000))","v":22.20033530758268},{"$f":"IF(ReplacementPurches!BJ77=\"\",\"\",IF(PricesByItr!BJ77=\"\",\"\",(ReplacementPurches!BJ77*BJ$1*PricesByItr!BJ77)/1000))","v":13978.225034122468},187931.30841533191,null,2022,{"$f":"ReplacementPurches!BN77","v":2003},{"$f":"IF(ReplacementPurches!BO77=\"\",\"\",IF(PricesByItr!BO77=\"\",\"\",(ReplacementPurches!BO77*BO$1*PricesByItr!BO77)/1000))","v":16378.485657556153},{"$f":"IF(ReplacementPurches!BP77=\"\",\"\",IF(PricesByItr!BP77=\"\",\"\",(ReplacementPurches!BP77*BP$1*PricesByItr!BP77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ77=\"\",\"\",IF(PricesByItr!BQ77=\"\",\"\",(ReplacementPurches!BQ77*BQ$1*PricesByItr!BQ77)/1000))","v":40371.993365766895},{"$f":"IF(ReplacementPurches!BR77=\"\",\"\",IF(PricesByItr!BR77=\"\",\"\",(ReplacementPurches!BR77*BR$1*PricesByItr!BR77)/1000))","v":91577.33602754747},{"$f":"IF(ReplacementPurches!BS77=\"\",\"\",IF(PricesByItr!BS77=\"\",\"\",(ReplacementPurches!BS77*BS$1*PricesByItr!BS77)/1000))","v":39858.695059460457},{"$f":"IF(ReplacementPurches!BT77=\"\",\"\",IF(PricesByItr!BT77=\"\",\"\",(ReplacementPurches!BT77*BT$1*PricesByItr!BT77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU77=\"\",\"\",IF(PricesByItr!BU77=\"\",\"\",(ReplacementPurches!BU77*BU$1*PricesByItr!BU77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV77=\"\",\"\",IF(PricesByItr!BV77=\"\",\"\",(ReplacementPurches!BV77*BV$1*PricesByItr!BV77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW77=\"\",\"\",IF(PricesByItr!BW77=\"\",\"\",(ReplacementPurches!BW77*BW$1*PricesByItr!BW77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX77=\"\",\"\",IF(PricesByItr!BX77=\"\",\"\",(ReplacementPurches!BX77*BX$1*PricesByItr!BX77)/1000))","v":-1350.2795441902158},{"$f":"IF(ReplacementPurches!BY77=\"\",\"\",IF(PricesByItr!BY77=\"\",\"\",(ReplacementPurches!BY77*BY$1*PricesByItr!BY77)/1000))","v":22.885525275199601},{"$f":"IF(ReplacementPurches!BZ77=\"\",\"\",IF(PricesByItr!BZ77=\"\",\"\",(ReplacementPurches!BZ77*BZ$1*PricesByItr!BZ77)/1000))","v":13792.827241195671},200651.94333261164,null,2023,{"$f":"ReplacementPurches!CD77","v":2003},{"$f":"IF(ReplacementPurches!CE77=\"\",\"\",IF(PricesByItr!CE77=\"\",\"\",(ReplacementPurches!CE77*CE$1*PricesByItr!CE77)/1000))","v":17947.80902871093},{"$f":"IF(ReplacementPurches!CF77=\"\",\"\",IF(PricesByItr!CF77=\"\",\"\",(ReplacementPurches!CF77*CF$1*PricesByItr!CF77)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG77=\"\",\"\",IF(PricesByItr!CG77=\"\",\"\",(ReplacementPurches!CG77*CG$1*PricesByItr!CG77)/1000))","v":41944.571567723076},{"$f":"IF(ReplacementPurches!CH77=\"\",\"\",IF(PricesByItr!CH77=\"\",\"\",(ReplacementPurches!CH77*CH$1*PricesByItr!CH77)/1000))","v":96083.362180597687},{"$f":"IF(ReplacementPurches!CI77=\"\",\"\",IF(PricesByItr!CI77=\"\",\"\",(ReplacementPurches!CI77*CI$1*PricesByItr!CI77)/1000))","v":44678.841237890621},{"$f":"IF(ReplacementPurches!CJ77=\"\",\"\",IF(PricesByItr!CJ77=\"\",\"\",(ReplacementPurches!CJ77*CJ$1*PricesByItr!CJ77)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK77=\"\",\"\",IF(PricesByItr!CK77=\"\",\"\",(ReplacementPurches!CK77*CK$1*PricesByItr!CK77)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL77=\"\",\"\",IF(PricesByItr!CL77=\"\",\"\",(ReplacementPurches!CL77*CL$1*PricesByItr!CL77)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM77=\"\",\"\",IF(PricesByItr!CM77=\"\",\"\",(ReplacementPurches!CM77*CM$1*PricesByItr!CM77)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN77=\"\",\"\",IF(PricesByItr!CN77=\"\",\"\",(ReplacementPurches!CN77*CN$1*PricesByItr!CN77)/1000))","v":-1435.7385660247803},{"$f":"IF(ReplacementPurches!CO77=\"\",\"\",IF(PricesByItr!CO77=\"\",\"\",(ReplacementPurches!CO77*CO$1*PricesByItr!CO77)/1000))","v":23.952170835925635},{"$f":"IF(ReplacementPurches!CP77=\"\",\"\",IF(PricesByItr!CP77=\"\",\"\",(ReplacementPurches!CP77*CP$1*PricesByItr!CP77)/1000))","v":15002.610763896935},214245.40838363039,null,2024,{"$f":"ReplacementPurches!CT77","v":2003},{"$f":"IF(ReplacementPurches!CU77=\"\",\"\",IF(PricesByItr!CU77=\"\",\"\",(ReplacementPurches!CU77*CU$1*PricesByItr!CU77)/1000))","v":19693.869098187257},{"$f":"IF(ReplacementPurches!CV77=\"\",\"\",IF(PricesByItr!CV77=\"\",\"\",(ReplacementPurches!CV77*CV$1*PricesByItr!CV77)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW77=\"\",\"\",IF(PricesByItr!CW77=\"\",\"\",(ReplacementPurches!CW77*CW$1*PricesByItr!CW77)/1000))","v":44980.919072135926},{"$f":"IF(ReplacementPurches!CX77=\"\",\"\",IF(PricesByItr!CX77=\"\",\"\",(ReplacementPurches!CX77*CX$1*PricesByItr!CX77)/1000))","v":99813.167638693965},{"$f":"IF(ReplacementPurches!CY77=\"\",\"\",IF(PricesByItr!CY77=\"\",\"\",(ReplacementPurches!CY77*CY$1*PricesByItr!CY77)/1000))","v":44893.416675732435},{"$f":"IF(ReplacementPurches!CZ77=\"\",\"\",IF(PricesByItr!CZ77=\"\",\"\",(ReplacementPurches!CZ77*CZ$1*PricesByItr!CZ77)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA77=\"\",\"\",IF(PricesByItr!DA77=\"\",\"\",(ReplacementPurches!DA77*DA$1*PricesByItr!DA77)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB77=\"\",\"\",IF(PricesByItr!DB77=\"\",\"\",(ReplacementPurches!DB77*DB$1*PricesByItr!DB77)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC77=\"\",\"\",IF(PricesByItr!DC77=\"\",\"\",(ReplacementPurches!DC77*DC$1*PricesByItr!DC77)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD77=\"\",\"\",IF(PricesByItr!DD77=\"\",\"\",(ReplacementPurches!DD77*DD$1*PricesByItr!DD77)/1000))","v":-1568.7018330596923},{"$f":"IF(ReplacementPurches!DE77=\"\",\"\",IF(PricesByItr!DE77=\"\",\"\",(ReplacementPurches!DE77*DE$1*PricesByItr!DE77)/1000))","v":26.805216724334176},{"$f":"IF(ReplacementPurches!DF77=\"\",\"\",IF(PricesByItr!DF77=\"\",\"\",(ReplacementPurches!DF77*DF$1*PricesByItr!DF77)/1000))","v":16128.032336725621},223967.50820513986,null,2025,{"$f":"ReplacementPurches!DJ77","v":2003},{"$f":"IF(ReplacementPurches!DK77=\"\",\"\",IF(PricesByItr!DK77=\"\",\"\",(ReplacementPurches!DK77*DK$1*PricesByItr!DK77)/1000))","v":19703.906286680609},{"$f":"IF(ReplacementPurches!DL77=\"\",\"\",IF(PricesByItr!DL77=\"\",\"\",(ReplacementPurches!DL77*DL$1*PricesByItr!DL77)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM77=\"\",\"\",IF(PricesByItr!DM77=\"\",\"\",(ReplacementPurches!DM77*DM$1*PricesByItr!DM77)/1000))","v":44816.488274267569},{"$f":"IF(ReplacementPurches!DN77=\"\",\"\",IF(PricesByItr!DN77=\"\",\"\",(ReplacementPurches!DN77*DN$1*PricesByItr!DN77)/1000))","v":101784.70844910049},{"$f":"IF(ReplacementPurches!DO77=\"\",\"\",IF(PricesByItr!DO77=\"\",\"\",(ReplacementPurches!DO77*DO$1*PricesByItr!DO77)/1000))","v":47025.667611914054},{"$f":"IF(ReplacementPurches!DP77=\"\",\"\",IF(PricesByItr!DP77=\"\",\"\",(ReplacementPurches!DP77*DP$1*PricesByItr!DP77)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ77=\"\",\"\",IF(PricesByItr!DQ77=\"\",\"\",(ReplacementPurches!DQ77*DQ$1*PricesByItr!DQ77)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR77=\"\",\"\",IF(PricesByItr!DR77=\"\",\"\",(ReplacementPurches!DR77*DR$1*PricesByItr!DR77)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS77=\"\",\"\",IF(PricesByItr!DS77=\"\",\"\",(ReplacementPurches!DS77*DS$1*PricesByItr!DS77)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT77=\"\",\"\",IF(PricesByItr!DT77=\"\",\"\",(ReplacementPurches!DT77*DT$1*PricesByItr!DT77)/1000))","v":-1546.9803025585175},{"$f":"IF(ReplacementPurches!DU77=\"\",\"\",IF(PricesByItr!DU77=\"\",\"\",(ReplacementPurches!DU77*DU$1*PricesByItr!DU77)/1000))","v":25.737174523568878},{"$f":"IF(ReplacementPurches!DV77=\"\",\"\",IF(PricesByItr!DV77=\"\",\"\",(ReplacementPurches!DV77*DV$1*PricesByItr!DV77)/1000))","v":15910.295216110229},227719.82271003799,null,2026,{"$f":"ReplacementPurches!DZ77","v":2003},{"$f":"IF(ReplacementPurches!EA77=\"\",\"\",IF(PricesByItr!EA77=\"\",\"\",(ReplacementPurches!EA77*EA$1*PricesByItr!EA77)/1000))","v":20068.768914376833},{"$f":"IF(ReplacementPurches!EB77=\"\",\"\",IF(PricesByItr!EB77=\"\",\"\",(ReplacementPurches!EB77*EB$1*PricesByItr!EB77)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC77=\"\",\"\",IF(PricesByItr!EC77=\"\",\"\",(ReplacementPurches!EC77*EC$1*PricesByItr!EC77)/1000))","v":49953.649365116871},{"$f":"IF(ReplacementPurches!ED77=\"\",\"\",IF(PricesByItr!ED77=\"\",\"\",(ReplacementPurches!ED77*ED$1*PricesByItr!ED77)/1000))","v":115001.4028301308},{"$f":"IF(ReplacementPurches!EE77=\"\",\"\",IF(PricesByItr!EE77=\"\",\"\",(ReplacementPurches!EE77*EE$1*PricesByItr!EE77)/1000))","v":53365.865409741193},{"$f":"IF(ReplacementPurches!EF77=\"\",\"\",IF(PricesByItr!EF77=\"\",\"\",(ReplacementPurches!EF77*EF$1*PricesByItr!EF77)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG77=\"\",\"\",IF(PricesByItr!EG77=\"\",\"\",(ReplacementPurches!EG77*EG$1*PricesByItr!EG77)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH77=\"\",\"\",IF(PricesByItr!EH77=\"\",\"\",(ReplacementPurches!EH77*EH$1*PricesByItr!EH77)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI77=\"\",\"\",IF(PricesByItr!EI77=\"\",\"\",(ReplacementPurches!EI77*EI$1*PricesByItr!EI77)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ77=\"\",\"\",IF(PricesByItr!EJ77=\"\",\"\",(ReplacementPurches!EJ77*EJ$1*PricesByItr!EJ77)/1000))","v":-1758.6605637790676},{"$f":"IF(ReplacementPurches!EK77=\"\",\"\",IF(PricesByItr!EK77=\"\",\"\",(ReplacementPurches!EK77*EK$1*PricesByItr!EK77)/1000))","v":29.82452782723206},{"$f":"IF(ReplacementPurches!EL77=\"\",\"\",IF(PricesByItr!EL77=\"\",\"\",(ReplacementPurches!EL77*EL$1*PricesByItr!EL77)/1000))","v":18020.9250399704},254681.77552338428,null,2027,{"$f":"ReplacementPurches!EP77","v":2003},{"$f":"IF(ReplacementPurches!EQ77=\"\",\"\",IF(PricesByItr!EQ77=\"\",\"\",(ReplacementPurches!EQ77*EQ$1*PricesByItr!EQ77)/1000))","v":23388.699822138977},{"$f":"IF(ReplacementPurches!ER77=\"\",\"\",IF(PricesByItr!ER77=\"\",\"\",(ReplacementPurches!ER77*ER$1*PricesByItr!ER77)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES77=\"\",\"\",IF(PricesByItr!ES77=\"\",\"\",(ReplacementPurches!ES77*ES$1*PricesByItr!ES77)/1000))","v":55725.66854714357},{"$f":"IF(ReplacementPurches!ET77=\"\",\"\",IF(PricesByItr!ET77=\"\",\"\",(ReplacementPurches!ET77*ET$1*PricesByItr!ET77)/1000))","v":118567.89165956269},{"$f":"IF(ReplacementPurches!EU77=\"\",\"\",IF(PricesByItr!EU77=\"\",\"\",(ReplacementPurches!EU77*EU$1*PricesByItr!EU77)/1000))","v":53213.751290698245},{"$f":"IF(ReplacementPurches!EV77=\"\",\"\",IF(PricesByItr!EV77=\"\",\"\",(ReplacementPurches!EV77*EV$1*PricesByItr!EV77)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW77=\"\",\"\",IF(PricesByItr!EW77=\"\",\"\",(ReplacementPurches!EW77*EW$1*PricesByItr!EW77)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX77=\"\",\"\",IF(PricesByItr!EX77=\"\",\"\",(ReplacementPurches!EX77*EX$1*PricesByItr!EX77)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY77=\"\",\"\",IF(PricesByItr!EY77=\"\",\"\",(ReplacementPurches!EY77*EY$1*PricesByItr!EY77)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ77=\"\",\"\",IF(PricesByItr!EZ77=\"\",\"\",(ReplacementPurches!EZ77*EZ$1*PricesByItr!EZ77)/1000))","v":-1869.5399238719938},{"$f":"IF(ReplacementPurches!FA77=\"\",\"\",IF(PricesByItr!FA77=\"\",\"\",(ReplacementPurches!FA77*FA$1*PricesByItr!FA77)/1000))","v":30.841242420134954},{"$f":"IF(ReplacementPurches!FB77=\"\",\"\",IF(PricesByItr!FB77=\"\",\"\",(ReplacementPurches!FB77*FB$1*PricesByItr!FB77)/1000))","v":18821.819948043827},267879.13258613547,null,2028,{"$f":"ReplacementPurches!FF77","v":2003},{"$f":"IF(ReplacementPurches!FG77=\"\",\"\",IF(PricesByItr!FG77=\"\",\"\",(ReplacementPurches!FG77*FG$1*PricesByItr!FG77)/1000))","v":22701.124551062014},{"$f":"IF(ReplacementPurches!FH77=\"\",\"\",IF(PricesByItr!FH77=\"\",\"\",(ReplacementPurches!FH77*FH$1*PricesByItr!FH77)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI77=\"\",\"\",IF(PricesByItr!FI77=\"\",\"\",(ReplacementPurches!FI77*FI$1*PricesByItr!FI77)/1000))","v":52254.792502359},{"$f":"IF(ReplacementPurches!FJ77=\"\",\"\",IF(PricesByItr!FJ77=\"\",\"\",(ReplacementPurches!FJ77*FJ$1*PricesByItr!FJ77)/1000))","v":118195.27780496978},{"$f":"IF(ReplacementPurches!FK77=\"\",\"\",IF(PricesByItr!FK77=\"\",\"\",(ReplacementPurches!FK77*FK$1*PricesByItr!FK77)/1000))","v":55346.768100866699},{"$f":"IF(ReplacementPurches!FL77=\"\",\"\",IF(PricesByItr!FL77=\"\",\"\",(ReplacementPurches!FL77*FL$1*PricesByItr!FL77)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM77=\"\",\"\",IF(PricesByItr!FM77=\"\",\"\",(ReplacementPurches!FM77*FM$1*PricesByItr!FM77)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN77=\"\",\"\",IF(PricesByItr!FN77=\"\",\"\",(ReplacementPurches!FN77*FN$1*PricesByItr!FN77)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO77=\"\",\"\",IF(PricesByItr!FO77=\"\",\"\",(ReplacementPurches!FO77*FO$1*PricesByItr!FO77)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP77=\"\",\"\",IF(PricesByItr!FP77=\"\",\"\",(ReplacementPurches!FP77*FP$1*PricesByItr!FP77)/1000))","v":-1925.8211813400262},{"$f":"IF(ReplacementPurches!FQ77=\"\",\"\",IF(PricesByItr!FQ77=\"\",\"\",(ReplacementPurches!FQ77*FQ$1*PricesByItr!FQ77)/1000))","v":32.143656427629473},{"$f":"IF(ReplacementPurches!FR77=\"\",\"\",IF(PricesByItr!FR77=\"\",\"\",(ReplacementPurches!FR77*FR$1*PricesByItr!FR77)/1000))","v":20375.8744278183},266980.15986216336,null,2029,{"$f":"ReplacementPurches!FV77","v":2003},{"$f":"IF(ReplacementPurches!FW77=\"\",\"\",IF(PricesByItr!FW77=\"\",\"\",(ReplacementPurches!FW77*FW$1*PricesByItr!FW77)/1000))","v":24694.289407284545},{"$f":"IF(ReplacementPurches!FX77=\"\",\"\",IF(PricesByItr!FX77=\"\",\"\",(ReplacementPurches!FX77*FX$1*PricesByItr!FX77)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY77=\"\",\"\",IF(PricesByItr!FY77=\"\",\"\",(ReplacementPurches!FY77*FY$1*PricesByItr!FY77)/1000))","v":55287.771420318611},{"$f":"IF(ReplacementPurches!FZ77=\"\",\"\",IF(PricesByItr!FZ77=\"\",\"\",(ReplacementPurches!FZ77*FZ$1*PricesByItr!FZ77)/1000))","v":119473.62757830965},{"$f":"IF(ReplacementPurches!GA77=\"\",\"\",IF(PricesByItr!GA77=\"\",\"\",(ReplacementPurches!GA77*GA$1*PricesByItr!GA77)/1000))","v":52425.015480908201},{"$f":"IF(ReplacementPurches!GB77=\"\",\"\",IF(PricesByItr!GB77=\"\",\"\",(ReplacementPurches!GB77*GB$1*PricesByItr!GB77)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC77=\"\",\"\",IF(PricesByItr!GC77=\"\",\"\",(ReplacementPurches!GC77*GC$1*PricesByItr!GC77)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD77=\"\",\"\",IF(PricesByItr!GD77=\"\",\"\",(ReplacementPurches!GD77*GD$1*PricesByItr!GD77)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE77=\"\",\"\",IF(PricesByItr!GE77=\"\",\"\",(ReplacementPurches!GE77*GE$1*PricesByItr!GE77)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF77=\"\",\"\",IF(PricesByItr!GF77=\"\",\"\",(ReplacementPurches!GF77*GF$1*PricesByItr!GF77)/1000))","v":-1825.3095327507021},{"$f":"IF(ReplacementPurches!GG77=\"\",\"\",IF(PricesByItr!GG77=\"\",\"\",(ReplacementPurches!GG77*GG$1*PricesByItr!GG77)/1000))","v":30.168263186793123},{"$f":"IF(ReplacementPurches!GH77=\"\",\"\",IF(PricesByItr!GH77=\"\",\"\",(ReplacementPurches!GH77*GH$1*PricesByItr!GH77)/1000))","v":18900.291536691278},268985.85415394837,null,2030,{"$f":"ReplacementPurches!GL77","v":2003},{"$f":"IF(ReplacementPurches!GM77=\"\",\"\",IF(PricesByItr!GM77=\"\",\"\",(ReplacementPurches!GM77*GM$1*PricesByItr!GM77)/1000))","v":24148.214816102602},{"$f":"IF(ReplacementPurches!GN77=\"\",\"\",IF(PricesByItr!GN77=\"\",\"\",(ReplacementPurches!GN77*GN$1*PricesByItr!GN77)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO77=\"\",\"\",IF(PricesByItr!GO77=\"\",\"\",(ReplacementPurches!GO77*GO$1*PricesByItr!GO77)/1000))","v":56643.048226385479},{"$f":"IF(ReplacementPurches!GP77=\"\",\"\",IF(PricesByItr!GP77=\"\",\"\",(ReplacementPurches!GP77*GP$1*PricesByItr!GP77)/1000))","v":122870.12457784884},{"$f":"IF(ReplacementPurches!GQ77=\"\",\"\",IF(PricesByItr!GQ77=\"\",\"\",(ReplacementPurches!GQ77*GQ$1*PricesByItr!GQ77)/1000))","v":59217.75223125},{"$f":"IF(ReplacementPurches!GR77=\"\",\"\",IF(PricesByItr!GR77=\"\",\"\",(ReplacementPurches!GR77*GR$1*PricesByItr!GR77)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS77=\"\",\"\",IF(PricesByItr!GS77=\"\",\"\",(ReplacementPurches!GS77*GS$1*PricesByItr!GS77)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT77=\"\",\"\",IF(PricesByItr!GT77=\"\",\"\",(ReplacementPurches!GT77*GT$1*PricesByItr!GT77)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU77=\"\",\"\",IF(PricesByItr!GU77=\"\",\"\",(ReplacementPurches!GU77*GU$1*PricesByItr!GU77)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV77=\"\",\"\",IF(PricesByItr!GV77=\"\",\"\",(ReplacementPurches!GV77*GV$1*PricesByItr!GV77)/1000))","v":-1990.6150766578669},{"$f":"IF(ReplacementPurches!GW77=\"\",\"\",IF(PricesByItr!GW77=\"\",\"\",(ReplacementPurches!GW77*GW$1*PricesByItr!GW77)/1000))","v":34.364527938596602},{"$f":"IF(ReplacementPurches!GX77=\"\",\"\",IF(PricesByItr!GX77=\"\",\"\",(ReplacementPurches!GX77*GX$1*PricesByItr!GX77)/1000))","v":20415.239207231141},281338.12851009873,null,2031,{"$f":"ReplacementPurches!HB77","v":2003},{"$f":"IF(ReplacementPurches!HC77=\"\",\"\",IF(PricesByItr!HC77=\"\",\"\",(ReplacementPurches!HC77*HC$1*PricesByItr!HC77)/1000))","v":27430.529119244376},{"$f":"IF(ReplacementPurches!HD77=\"\",\"\",IF(PricesByItr!HD77=\"\",\"\",(ReplacementPurches!HD77*HD$1*PricesByItr!HD77)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE77=\"\",\"\",IF(PricesByItr!HE77=\"\",\"\",(ReplacementPurches!HE77*HE$1*PricesByItr!HE77)/1000))","v":55271.928709156025},{"$f":"IF(ReplacementPurches!HF77=\"\",\"\",IF(PricesByItr!HF77=\"\",\"\",(ReplacementPurches!HF77*HF$1*PricesByItr!HF77)/1000))","v":127135.88609924319},{"$f":"IF(ReplacementPurches!HG77=\"\",\"\",IF(PricesByItr!HG77=\"\",\"\",(ReplacementPurches!HG77*HG$1*PricesByItr!HG77)/1000))","v":60672.07920605164},{"$f":"IF(ReplacementPurches!HH77=\"\",\"\",IF(PricesByItr!HH77=\"\",\"\",(ReplacementPurches!HH77*HH$1*PricesByItr!HH77)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI77=\"\",\"\",IF(PricesByItr!HI77=\"\",\"\",(ReplacementPurches!HI77*HI$1*PricesByItr!HI77)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ77=\"\",\"\",IF(PricesByItr!HJ77=\"\",\"\",(ReplacementPurches!HJ77*HJ$1*PricesByItr!HJ77)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK77=\"\",\"\",IF(PricesByItr!HK77=\"\",\"\",(ReplacementPurches!HK77*HK$1*PricesByItr!HK77)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL77=\"\",\"\",IF(PricesByItr!HL77=\"\",\"\",(ReplacementPurches!HL77*HL$1*PricesByItr!HL77)/1000))","v":-8346.5452573352813},{"$f":"IF(ReplacementPurches!HM77=\"\",\"\",IF(PricesByItr!HM77=\"\",\"\",(ReplacementPurches!HM77*HM$1*PricesByItr!HM77)/1000))","v":-2305.2504180813708},{"$f":"IF(ReplacementPurches!HN77=\"\",\"\",IF(PricesByItr!HN77=\"\",\"\",(ReplacementPurches!HN77*HN$1*PricesByItr!HN77)/1000))","v":24790.547103332516},284649.17456161103,null,0,{"$f":"ReplacementPurches!HR77","v":0},{"$f":"IF(ReplacementPurches!HS77=\"\",\"\",IF(PricesByItr!HS77=\"\",\"\",(ReplacementPurches!HS77*HS$1*PricesByItr!HS77)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT77=\"\",\"\",IF(PricesByItr!HT77=\"\",\"\",(ReplacementPurches!HT77*HT$1*PricesByItr!HT77)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU77=\"\",\"\",IF(PricesByItr!HU77=\"\",\"\",(ReplacementPurches!HU77*HU$1*PricesByItr!HU77)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV77=\"\",\"\",IF(PricesByItr!HV77=\"\",\"\",(ReplacementPurches!HV77*HV$1*PricesByItr!HV77)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW77=\"\",\"\",IF(PricesByItr!HW77=\"\",\"\",(ReplacementPurches!HW77*HW$1*PricesByItr!HW77)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX77=\"\",\"\",IF(PricesByItr!HX77=\"\",\"\",(ReplacementPurches!HX77*HX$1*PricesByItr!HX77)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY77=\"\",\"\",IF(PricesByItr!HY77=\"\",\"\",(ReplacementPurches!HY77*HY$1*PricesByItr!HY77)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ77=\"\",\"\",IF(PricesByItr!HZ77=\"\",\"\",(ReplacementPurches!HZ77*HZ$1*PricesByItr!HZ77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA77=\"\",\"\",IF(PricesByItr!IA77=\"\",\"\",(ReplacementPurches!IA77*IA$1*PricesByItr!IA77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB77=\"\",\"\",IF(PricesByItr!IB77=\"\",\"\",(ReplacementPurches!IB77*IB$1*PricesByItr!IB77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC77=\"\",\"\",IF(PricesByItr!IC77=\"\",\"\",(ReplacementPurches!IC77*IC$1*PricesByItr!IC77)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID77=\"\",\"\",IF(PricesByItr!ID77=\"\",\"\",(ReplacementPurches!ID77*ID$1*PricesByItr!ID77)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH77","v":0},{"$f":"IF(ReplacementPurches!II77=\"\",\"\",IF(PricesByItr!II77=\"\",\"\",(ReplacementPurches!II77*II$1*PricesByItr!II77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ77=\"\",\"\",IF(PricesByItr!IJ77=\"\",\"\",(ReplacementPurches!IJ77*IJ$1*PricesByItr!IJ77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK77=\"\",\"\",IF(PricesByItr!IK77=\"\",\"\",(ReplacementPurches!IK77*IK$1*PricesByItr!IK77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL77=\"\",\"\",IF(PricesByItr!IL77=\"\",\"\",(ReplacementPurches!IL77*IL$1*PricesByItr!IL77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM77=\"\",\"\",IF(PricesByItr!IM77=\"\",\"\",(ReplacementPurches!IM77*IM$1*PricesByItr!IM77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN77=\"\",\"\",IF(PricesByItr!IN77=\"\",\"\",(ReplacementPurches!IN77*IN$1*PricesByItr!IN77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO77=\"\",\"\",IF(PricesByItr!IO77=\"\",\"\",(ReplacementPurches!IO77*IO$1*PricesByItr!IO77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP77=\"\",\"\",IF(PricesByItr!IP77=\"\",\"\",(ReplacementPurches!IP77*IP$1*PricesByItr!IP77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ77=\"\",\"\",IF(PricesByItr!IQ77=\"\",\"\",(ReplacementPurches!IQ77*IQ$1*PricesByItr!IQ77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR77=\"\",\"\",IF(PricesByItr!IR77=\"\",\"\",(ReplacementPurches!IR77*IR$1*PricesByItr!IR77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS77=\"\",\"\",IF(PricesByItr!IS77=\"\",\"\",(ReplacementPurches!IS77*IS$1*PricesByItr!IS77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT77=\"\",\"\",IF(PricesByItr!IT77=\"\",\"\",(ReplacementPurches!IT77*IT$1*PricesByItr!IT77)/1000))","v":""},0]
[{"$f":"PurchByItr!A78","v":2018},{"$f":"PurchByItr!B78","v":1936},{"$f":"IF(PricesByItr!C78<0,0,(PurchByItr!C78*C$1*PricesByItr!C78)/1000)","v":23135.785327606212},{"$f":"IF(PricesByItr!D78<0,0,(PurchByItr!D78*D$1*PricesByItr!D78)/1000)","v":11941.715451225271},{"$f":"IF(PricesByItr!E78<0,0,(PurchByItr!E78*E$1*PricesByItr!E78)/1000)","v":51470.115956542963},{"$f":"IF(PricesByItr!F78<0,0,(PurchByItr!F78*F$1*PricesByItr!F78)/1000)","v":64673.244163284246},{"$f":"IF(PricesByItr!G78<0,0,(PurchByItr!G78*G$1*PricesByItr!G78)/1000)","v":30963.084754760748},{"$f":"IF(PricesByItr!H78<0,0,(PurchByItr!H78*H$1*PricesByItr!H78)/1000)","v":21809.346889266933},{"$f":"IF(PricesByItr!I78<0,0,(PurchByItr!I78*I$1*PricesByItr!I78)/1000)","v":9.4511770629882825},{"$f":"IF(PricesByItr!J78<0,0,(PurchByItr!J78*J$1*PricesByItr!J78)/1000)","v":0},{"$f":"IF(PricesByItr!K78<0,0,(PurchByItr!K78*K$1*PricesByItr!K78)/1000)","v":0},{"$f":"IF(PricesByItr!L78<0,0,(PurchByItr!L78*L$1*PricesByItr!L78)/1000)","v":0},{"$f":"IF(PricesByItr!M78<0,0,(PurchByItr!M78*M$1*PricesByItr!M78)/1000)","v":0},{"$f":"IF(PricesByItr!N78<0,0,(PurchByItr!N78*N$1*PricesByItr!N78)/1000)","v":16691.506130126971},220694.24984987636,null,{"$f":"PurchByItr!Q78","v":2019},{"$f":"PurchByItr!R78","v":1937},{"$f":"IF(PricesByItr!S78<0,0,(PurchByItr!S78*S$1*PricesByItr!S78)/1000)","v":30417.248920898452},{"$f":"IF(PricesByItr!T78<0,0,(PurchByItr!T78*T$1*PricesByItr!T78)/1000)","v":355.03652232360793},{"$f":"IF(PricesByItr!U78<0,0,(PurchByItr!U78*U$1*PricesByItr!U78)/1000)","v":34418.956708770769},{"$f":"IF(PricesByItr!V78<0,0,(PurchByItr!V78*V$1*PricesByItr!V78)/1000)","v":89436.646777862508},{"$f":"IF(PricesByItr!W78<0,0,(PurchByItr!W78*W$1*PricesByItr!W78)/1000)","v":50666.807957519501},{"$f":"IF(PricesByItr!X78<0,0,(PurchByItr!X78*X$1*PricesByItr!X78)/1000)","v":38336.284364578241},{"$f":"IF(PricesByItr!Y78<0,0,(PurchByItr!Y78*Y$1*PricesByItr!Y78)/1000)","v":15332.051581207294},{"$f":"IF(PricesByItr!Z78<0,0,(PurchByItr!Z78*Z$1*PricesByItr!Z78)/1000)","v":269.2602160549165},{"$f":"IF(PricesByItr!AA78<0,0,(PurchByItr!AA78*AA$1*PricesByItr!AA78)/1000)","v":6910.3422317505001},{"$f":"IF(PricesByItr!AB78<0,0,(PurchByItr!AB78*AB$1*PricesByItr!AB78)/1000)","v":16958.506335021964},{"$f":"IF(PricesByItr!AC78<0,0,(PurchByItr!AC78*AC$1*PricesByItr!AC78)/1000)","v":-5802.176162109381},{"$f":"IF(PricesByItr!AD78<0,0,(PurchByItr!AD78*AD$1*PricesByItr!AD78)/1000)","v":-4577.9846484375057},272720.98080544092,null,2020,{"$f":"ReplacementPurches!AH78","v":2004},{"$f":"IF(ReplacementPurches!AI78=\"\",\"\",IF(PricesByItr!AI78=\"\",\"\",(ReplacementPurches!AI78*AI$1*PricesByItr!AI78)/1000))","v":7054.8495239341737},{"$f":"IF(ReplacementPurches!AJ78=\"\",\"\",IF(PricesByItr!AJ78=\"\",\"\",(ReplacementPurches!AJ78*AJ$1*PricesByItr!AJ78)/1000))","v":-3292.3140154565808},{"$f":"IF(ReplacementPurches!AK78=\"\",\"\",IF(PricesByItr!AK78=\"\",\"\",(ReplacementPurches!AK78*AK$1*PricesByItr!AK78)/1000))","v":32531.349417317964},{"$f":"IF(ReplacementPurches!AL78=\"\",\"\",IF(PricesByItr!AL78=\"\",\"\",(ReplacementPurches!AL78*AL$1*PricesByItr!AL78)/1000))","v":66549.016811714158},{"$f":"IF(ReplacementPurches!AM78=\"\",\"\",IF(PricesByItr!AM78=\"\",\"\",(ReplacementPurches!AM78*AM$1*PricesByItr!AM78)/1000))","v":24145.19919188576},{"$f":"IF(ReplacementPurches!AN78=\"\",\"\",IF(PricesByItr!AN78=\"\",\"\",(ReplacementPurches!AN78*AN$1*PricesByItr!AN78)/1000))","v":24718.037252197726},{"$f":"IF(ReplacementPurches!AO78=\"\",\"\",IF(PricesByItr!AO78=\"\",\"\",(ReplacementPurches!AO78*AO$1*PricesByItr!AO78)/1000))","v":8519.2815697906517},{"$f":"IF(ReplacementPurches!AP78=\"\",\"\",IF(PricesByItr!AP78=\"\",\"\",(ReplacementPurches!AP78*AP$1*PricesByItr!AP78)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ78=\"\",\"\",IF(PricesByItr!AQ78=\"\",\"\",(ReplacementPurches!AQ78*AQ$1*PricesByItr!AQ78)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR78=\"\",\"\",IF(PricesByItr!AR78=\"\",\"\",(ReplacementPurches!AR78*AR$1*PricesByItr!AR78)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS78=\"\",\"\",IF(PricesByItr!AS78=\"\",\"\",(ReplacementPurches!AS78*AS$1*PricesByItr!AS78)/1000))","v":1898.3403505480367},{"$f":"IF(ReplacementPurches!AT78=\"\",\"\",IF(PricesByItr!AT78=\"\",\"\",(ReplacementPurches!AT78*AT$1*PricesByItr!AT78)/1000))","v":0},162123.7601019319,null,2021,{"$f":"ReplacementPurches!AX78","v":2004},{"$f":"IF(ReplacementPurches!AY78=\"\",\"\",IF(PricesByItr!AY78=\"\",\"\",(ReplacementPurches!AY78*AY$1*PricesByItr!AY78)/1000))","v":6686.8591202602383},{"$f":"IF(ReplacementPurches!AZ78=\"\",\"\",IF(PricesByItr!AZ78=\"\",\"\",(ReplacementPurches!AZ78*AZ$1*PricesByItr!AZ78)/1000))","v":-3309.9803933845519},{"$f":"IF(ReplacementPurches!BA78=\"\",\"\",IF(PricesByItr!BA78=\"\",\"\",(ReplacementPurches!BA78*BA$1*PricesByItr!BA78)/1000))","v":31878.86061693649},{"$f":"IF(ReplacementPurches!BB78=\"\",\"\",IF(PricesByItr!BB78=\"\",\"\",(ReplacementPurches!BB78*BB$1*PricesByItr!BB78)/1000))","v":73480.373388830587},{"$f":"IF(ReplacementPurches!BC78=\"\",\"\",IF(PricesByItr!BC78=\"\",\"\",(ReplacementPurches!BC78*BC$1*PricesByItr!BC78)/1000))","v":27019.561469567885},{"$f":"IF(ReplacementPurches!BD78=\"\",\"\",IF(PricesByItr!BD78=\"\",\"\",(ReplacementPurches!BD78*BD$1*PricesByItr!BD78)/1000))","v":26979.197246616459},{"$f":"IF(ReplacementPurches!BE78=\"\",\"\",IF(PricesByItr!BE78=\"\",\"\",(ReplacementPurches!BE78*BE$1*PricesByItr!BE78)/1000))","v":8797.5038575653089},{"$f":"IF(ReplacementPurches!BF78=\"\",\"\",IF(PricesByItr!BF78=\"\",\"\",(ReplacementPurches!BF78*BF$1*PricesByItr!BF78)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG78=\"\",\"\",IF(PricesByItr!BG78=\"\",\"\",(ReplacementPurches!BG78*BG$1*PricesByItr!BG78)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH78=\"\",\"\",IF(PricesByItr!BH78=\"\",\"\",(ReplacementPurches!BH78*BH$1*PricesByItr!BH78)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI78=\"\",\"\",IF(PricesByItr!BI78=\"\",\"\",(ReplacementPurches!BI78*BI$1*PricesByItr!BI78)/1000))","v":1902.4469181090324},{"$f":"IF(ReplacementPurches!BJ78=\"\",\"\",IF(PricesByItr!BJ78=\"\",\"\",(ReplacementPurches!BJ78*BJ$1*PricesByItr!BJ78)/1000))","v":0},173434.82222450143,null,2022,{"$f":"ReplacementPurches!BN78","v":2004},{"$f":"IF(ReplacementPurches!BO78=\"\",\"\",IF(PricesByItr!BO78=\"\",\"\",(ReplacementPurches!BO78*BO$1*PricesByItr!BO78)/1000))","v":7298.3253501045228},{"$f":"IF(ReplacementPurches!BP78=\"\",\"\",IF(PricesByItr!BP78=\"\",\"\",(ReplacementPurches!BP78*BP$1*PricesByItr!BP78)/1000))","v":-3492.7011864049909},{"$f":"IF(ReplacementPurches!BQ78=\"\",\"\",IF(PricesByItr!BQ78=\"\",\"\",(ReplacementPurches!BQ78*BQ$1*PricesByItr!BQ78)/1000))","v":35898.752073162075},{"$f":"IF(ReplacementPurches!BR78=\"\",\"\",IF(PricesByItr!BR78=\"\",\"\",(ReplacementPurches!BR78*BR$1*PricesByItr!BR78)/1000))","v":73291.397471493518},{"$f":"IF(ReplacementPurches!BS78=\"\",\"\",IF(PricesByItr!BS78=\"\",\"\",(ReplacementPurches!BS78*BS$1*PricesByItr!BS78)/1000))","v":26427.930295852657},{"$f":"IF(ReplacementPurches!BT78=\"\",\"\",IF(PricesByItr!BT78=\"\",\"\",(ReplacementPurches!BT78*BT$1*PricesByItr!BT78)/1000))","v":27305.145054761604},{"$f":"IF(ReplacementPurches!BU78=\"\",\"\",IF(PricesByItr!BU78=\"\",\"\",(ReplacementPurches!BU78*BU$1*PricesByItr!BU78)/1000))","v":9209.5898762786874},{"$f":"IF(ReplacementPurches!BV78=\"\",\"\",IF(PricesByItr!BV78=\"\",\"\",(ReplacementPurches!BV78*BV$1*PricesByItr!BV78)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW78=\"\",\"\",IF(PricesByItr!BW78=\"\",\"\",(ReplacementPurches!BW78*BW$1*PricesByItr!BW78)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX78=\"\",\"\",IF(PricesByItr!BX78=\"\",\"\",(ReplacementPurches!BX78*BX$1*PricesByItr!BX78)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY78=\"\",\"\",IF(PricesByItr!BY78=\"\",\"\",(ReplacementPurches!BY78*BY$1*PricesByItr!BY78)/1000))","v":2069.4585733854228},{"$f":"IF(ReplacementPurches!BZ78=\"\",\"\",IF(PricesByItr!BZ78=\"\",\"\",(ReplacementPurches!BZ78*BZ$1*PricesByItr!BZ78)/1000))","v":0},178007.8975086335,null,2023,{"$f":"ReplacementPurches!CD78","v":2004},{"$f":"IF(ReplacementPurches!CE78=\"\",\"\",IF(PricesByItr!CE78=\"\",\"\",(ReplacementPurches!CE78*CE$1*PricesByItr!CE78)/1000))","v":7750.814517911147},{"$f":"IF(ReplacementPurches!CF78=\"\",\"\",IF(PricesByItr!CF78=\"\",\"\",(ReplacementPurches!CF78*CF$1*PricesByItr!CF78)/1000))","v":-3782.6865150558474},{"$f":"IF(ReplacementPurches!CG78=\"\",\"\",IF(PricesByItr!CG78=\"\",\"\",(ReplacementPurches!CG78*CG$1*PricesByItr!CG78)/1000))","v":36942.334900669099},{"$f":"IF(ReplacementPurches!CH78=\"\",\"\",IF(PricesByItr!CH78=\"\",\"\",(ReplacementPurches!CH78*CH$1*PricesByItr!CH78)/1000))","v":81885.072380026249},{"$f":"IF(ReplacementPurches!CI78=\"\",\"\",IF(PricesByItr!CI78=\"\",\"\",(ReplacementPurches!CI78*CI$1*PricesByItr!CI78)/1000))","v":28356.167155517585},{"$f":"IF(ReplacementPurches!CJ78=\"\",\"\",IF(PricesByItr!CJ78=\"\",\"\",(ReplacementPurches!CJ78*CJ$1*PricesByItr!CJ78)/1000))","v":29722.923616505581},{"$f":"IF(ReplacementPurches!CK78=\"\",\"\",IF(PricesByItr!CK78=\"\",\"\",(ReplacementPurches!CK78*CK$1*PricesByItr!CK78)/1000))","v":9627.3548043060309},{"$f":"IF(ReplacementPurches!CL78=\"\",\"\",IF(PricesByItr!CL78=\"\",\"\",(ReplacementPurches!CL78*CL$1*PricesByItr!CL78)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM78=\"\",\"\",IF(PricesByItr!CM78=\"\",\"\",(ReplacementPurches!CM78*CM$1*PricesByItr!CM78)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN78=\"\",\"\",IF(PricesByItr!CN78=\"\",\"\",(ReplacementPurches!CN78*CN$1*PricesByItr!CN78)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO78=\"\",\"\",IF(PricesByItr!CO78=\"\",\"\",(ReplacementPurches!CO78*CO$1*PricesByItr!CO78)/1000))","v":2141.9039229347477},{"$f":"IF(ReplacementPurches!CP78=\"\",\"\",IF(PricesByItr!CP78=\"\",\"\",(ReplacementPurches!CP78*CP$1*PricesByItr!CP78)/1000))","v":0},192643.8847828146,null,2024,{"$f":"ReplacementPurches!CT78","v":2004},{"$f":"IF(ReplacementPurches!CU78=\"\",\"\",IF(PricesByItr!CU78=\"\",\"\",(ReplacementPurches!CU78*CU$1*PricesByItr!CU78)/1000))","v":8186.9545335453022},{"$f":"IF(ReplacementPurches!CV78=\"\",\"\",IF(PricesByItr!CV78=\"\",\"\",(ReplacementPurches!CV78*CV$1*PricesByItr!CV78)/1000))","v":-4044.1118238348013},{"$f":"IF(ReplacementPurches!CW78=\"\",\"\",IF(PricesByItr!CW78=\"\",\"\",(ReplacementPurches!CW78*CW$1*PricesByItr!CW78)/1000))","v":40969.538144120022},{"$f":"IF(ReplacementPurches!CX78=\"\",\"\",IF(PricesByItr!CX78=\"\",\"\",(ReplacementPurches!CX78*CX$1*PricesByItr!CX78)/1000))","v":84217.436769616717},{"$f":"IF(ReplacementPurches!CY78=\"\",\"\",IF(PricesByItr!CY78=\"\",\"\",(ReplacementPurches!CY78*CY$1*PricesByItr!CY78)/1000))","v":31271.97089937744},{"$f":"IF(ReplacementPurches!CZ78=\"\",\"\",IF(PricesByItr!CZ78=\"\",\"\",(ReplacementPurches!CZ78*CZ$1*PricesByItr!CZ78)/1000))","v":32176.42012442031},{"$f":"IF(ReplacementPurches!DA78=\"\",\"\",IF(PricesByItr!DA78=\"\",\"\",(ReplacementPurches!DA78*DA$1*PricesByItr!DA78)/1000))","v":9964.3124835388171},{"$f":"IF(ReplacementPurches!DB78=\"\",\"\",IF(PricesByItr!DB78=\"\",\"\",(ReplacementPurches!DB78*DB$1*PricesByItr!DB78)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC78=\"\",\"\",IF(PricesByItr!DC78=\"\",\"\",(ReplacementPurches!DC78*DC$1*PricesByItr!DC78)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD78=\"\",\"\",IF(PricesByItr!DD78=\"\",\"\",(ReplacementPurches!DD78*DD$1*PricesByItr!DD78)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE78=\"\",\"\",IF(PricesByItr!DE78=\"\",\"\",(ReplacementPurches!DE78*DE$1*PricesByItr!DE78)/1000))","v":2252.8177014593311},{"$f":"IF(ReplacementPurches!DF78=\"\",\"\",IF(PricesByItr!DF78=\"\",\"\",(ReplacementPurches!DF78*DF$1*PricesByItr!DF78)/1000))","v":0},204995.33883224317,null,2025,{"$f":"ReplacementPurches!DJ78","v":2004},{"$f":"IF(ReplacementPurches!DK78=\"\",\"\",IF(PricesByItr!DK78=\"\",\"\",(ReplacementPurches!DK78*DK$1*PricesByItr!DK78)/1000))","v":8748.7242694244378},{"$f":"IF(ReplacementPurches!DL78=\"\",\"\",IF(PricesByItr!DL78=\"\",\"\",(ReplacementPurches!DL78*DL$1*PricesByItr!DL78)/1000))","v":-4257.4958370225904},{"$f":"IF(ReplacementPurches!DM78=\"\",\"\",IF(PricesByItr!DM78=\"\",\"\",(ReplacementPurches!DM78*DM$1*PricesByItr!DM78)/1000))","v":40829.106223300943},{"$f":"IF(ReplacementPurches!DN78=\"\",\"\",IF(PricesByItr!DN78=\"\",\"\",(ReplacementPurches!DN78*DN$1*PricesByItr!DN78)/1000))","v":91433.614698948702},{"$f":"IF(ReplacementPurches!DO78=\"\",\"\",IF(PricesByItr!DO78=\"\",\"\",(ReplacementPurches!DO78*DO$1*PricesByItr!DO78)/1000))","v":31958.494644342041},{"$f":"IF(ReplacementPurches!DP78=\"\",\"\",IF(PricesByItr!DP78=\"\",\"\",(ReplacementPurches!DP78*DP$1*PricesByItr!DP78)/1000))","v":32640.262322290186},{"$f":"IF(ReplacementPurches!DQ78=\"\",\"\",IF(PricesByItr!DQ78=\"\",\"\",(ReplacementPurches!DQ78*DQ$1*PricesByItr!DQ78)/1000))","v":10833.820739480587},{"$f":"IF(ReplacementPurches!DR78=\"\",\"\",IF(PricesByItr!DR78=\"\",\"\",(ReplacementPurches!DR78*DR$1*PricesByItr!DR78)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS78=\"\",\"\",IF(PricesByItr!DS78=\"\",\"\",(ReplacementPurches!DS78*DS$1*PricesByItr!DS78)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT78=\"\",\"\",IF(PricesByItr!DT78=\"\",\"\",(ReplacementPurches!DT78*DT$1*PricesByItr!DT78)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU78=\"\",\"\",IF(PricesByItr!DU78=\"\",\"\",(ReplacementPurches!DU78*DU$1*PricesByItr!DU78)/1000))","v":2384.0239376132108},{"$f":"IF(ReplacementPurches!DV78=\"\",\"\",IF(PricesByItr!DV78=\"\",\"\",(ReplacementPurches!DV78*DV$1*PricesByItr!DV78)/1000))","v":0},214570.55099837753,null,2026,{"$f":"ReplacementPurches!DZ78","v":2004},{"$f":"IF(ReplacementPurches!EA78=\"\",\"\",IF(PricesByItr!EA78=\"\",\"\",(ReplacementPurches!EA78*EA$1*PricesByItr!EA78)/1000))","v":8881.60892875442},{"$f":"IF(ReplacementPurches!EB78=\"\",\"\",IF(PricesByItr!EB78=\"\",\"\",(ReplacementPurches!EB78*EB$1*PricesByItr!EB78)/1000))","v":-4288.8861544378296},{"$f":"IF(ReplacementPurches!EC78=\"\",\"\",IF(PricesByItr!EC78=\"\",\"\",(ReplacementPurches!EC78*EC$1*PricesByItr!EC78)/1000))","v":43169.376399481211},{"$f":"IF(ReplacementPurches!ED78=\"\",\"\",IF(PricesByItr!ED78=\"\",\"\",(ReplacementPurches!ED78*ED$1*PricesByItr!ED78)/1000))","v":97323.476011646999},{"$f":"IF(ReplacementPurches!EE78=\"\",\"\",IF(PricesByItr!EE78=\"\",\"\",(ReplacementPurches!EE78*EE$1*PricesByItr!EE78)/1000))","v":35294.669902029418},{"$f":"IF(ReplacementPurches!EF78=\"\",\"\",IF(PricesByItr!EF78=\"\",\"\",(ReplacementPurches!EF78*EF$1*PricesByItr!EF78)/1000))","v":34903.136080048622},{"$f":"IF(ReplacementPurches!EG78=\"\",\"\",IF(PricesByItr!EG78=\"\",\"\",(ReplacementPurches!EG78*EG$1*PricesByItr!EG78)/1000))","v":11299.641954611207},{"$f":"IF(ReplacementPurches!EH78=\"\",\"\",IF(PricesByItr!EH78=\"\",\"\",(ReplacementPurches!EH78*EH$1*PricesByItr!EH78)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI78=\"\",\"\",IF(PricesByItr!EI78=\"\",\"\",(ReplacementPurches!EI78*EI$1*PricesByItr!EI78)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ78=\"\",\"\",IF(PricesByItr!EJ78=\"\",\"\",(ReplacementPurches!EJ78*EJ$1*PricesByItr!EJ78)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK78=\"\",\"\",IF(PricesByItr!EK78=\"\",\"\",(ReplacementPurches!EK78*EK$1*PricesByItr!EK78)/1000))","v":2584.9830313464754},{"$f":"IF(ReplacementPurches!EL78=\"\",\"\",IF(PricesByItr!EL78=\"\",\"\",(ReplacementPurches!EL78*EL$1*PricesByItr!EL78)/1000))","v":0},229168.0061534805,null,2027,{"$f":"ReplacementPurches!EP78","v":2004},{"$f":"IF(ReplacementPurches!EQ78=\"\",\"\",IF(PricesByItr!EQ78=\"\",\"\",(ReplacementPurches!EQ78*EQ$1*PricesByItr!EQ78)/1000))","v":10098.918780832673},{"$f":"IF(ReplacementPurches!ER78=\"\",\"\",IF(PricesByItr!ER78=\"\",\"\",(ReplacementPurches!ER78*ER$1*PricesByItr!ER78)/1000))","v":-4978.9494345308312},{"$f":"IF(ReplacementPurches!ES78=\"\",\"\",IF(PricesByItr!ES78=\"\",\"\",(ReplacementPurches!ES78*ES$1*PricesByItr!ES78)/1000))","v":49688.415577386491},{"$f":"IF(ReplacementPurches!ET78=\"\",\"\",IF(PricesByItr!ET78=\"\",\"\",(ReplacementPurches!ET78*ET$1*PricesByItr!ET78)/1000))","v":100721.94710127868},{"$f":"IF(ReplacementPurches!EU78=\"\",\"\",IF(PricesByItr!EU78=\"\",\"\",(ReplacementPurches!EU78*EU$1*PricesByItr!EU78)/1000))","v":36071.878132974234},{"$f":"IF(ReplacementPurches!EV78=\"\",\"\",IF(PricesByItr!EV78=\"\",\"\",(ReplacementPurches!EV78*EV$1*PricesByItr!EV78)/1000))","v":35886.321183983229},{"$f":"IF(ReplacementPurches!EW78=\"\",\"\",IF(PricesByItr!EW78=\"\",\"\",(ReplacementPurches!EW78*EW$1*PricesByItr!EW78)/1000))","v":11254.788741680906},{"$f":"IF(ReplacementPurches!EX78=\"\",\"\",IF(PricesByItr!EX78=\"\",\"\",(ReplacementPurches!EX78*EX$1*PricesByItr!EX78)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY78=\"\",\"\",IF(PricesByItr!EY78=\"\",\"\",(ReplacementPurches!EY78*EY$1*PricesByItr!EY78)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ78=\"\",\"\",IF(PricesByItr!EZ78=\"\",\"\",(ReplacementPurches!EZ78*EZ$1*PricesByItr!EZ78)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA78=\"\",\"\",IF(PricesByItr!FA78=\"\",\"\",(ReplacementPurches!FA78*FA$1*PricesByItr!FA78)/1000))","v":2512.6789175720214},{"$f":"IF(ReplacementPurches!FB78=\"\",\"\",IF(PricesByItr!FB78=\"\",\"\",(ReplacementPurches!FB78*FB$1*PricesByItr!FB78)/1000))","v":0},241255.99900117741,null,2028,{"$f":"ReplacementPurches!FF78","v":2004},{"$f":"IF(ReplacementPurches!FG78=\"\",\"\",IF(PricesByItr!FG78=\"\",\"\",(ReplacementPurches!FG78*FG$1*PricesByItr!FG78)/1000))","v":10455.02327320099},{"$f":"IF(ReplacementPurches!FH78=\"\",\"\",IF(PricesByItr!FH78=\"\",\"\",(ReplacementPurches!FH78*FH$1*PricesByItr!FH78)/1000))","v":-5040.6619716806408},{"$f":"IF(ReplacementPurches!FI78=\"\",\"\",IF(PricesByItr!FI78=\"\",\"\",(ReplacementPurches!FI78*FI$1*PricesByItr!FI78)/1000))","v":50068.117306872562},{"$f":"IF(ReplacementPurches!FJ78=\"\",\"\",IF(PricesByItr!FJ78=\"\",\"\",(ReplacementPurches!FJ78*FJ$1*PricesByItr!FJ78)/1000))","v":101695.52934994812},{"$f":"IF(ReplacementPurches!FK78=\"\",\"\",IF(PricesByItr!FK78=\"\",\"\",(ReplacementPurches!FK78*FK$1*PricesByItr!FK78)/1000))","v":36743.930757302849},{"$f":"IF(ReplacementPurches!FL78=\"\",\"\",IF(PricesByItr!FL78=\"\",\"\",(ReplacementPurches!FL78*FL$1*PricesByItr!FL78)/1000))","v":38258.069812807902},{"$f":"IF(ReplacementPurches!FM78=\"\",\"\",IF(PricesByItr!FM78=\"\",\"\",(ReplacementPurches!FM78*FM$1*PricesByItr!FM78)/1000))","v":12166.836277069093},{"$f":"IF(ReplacementPurches!FN78=\"\",\"\",IF(PricesByItr!FN78=\"\",\"\",(ReplacementPurches!FN78*FN$1*PricesByItr!FN78)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO78=\"\",\"\",IF(PricesByItr!FO78=\"\",\"\",(ReplacementPurches!FO78*FO$1*PricesByItr!FO78)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP78=\"\",\"\",IF(PricesByItr!FP78=\"\",\"\",(ReplacementPurches!FP78*FP$1*PricesByItr!FP78)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ78=\"\",\"\",IF(PricesByItr!FQ78=\"\",\"\",(ReplacementPurches!FQ78*FQ$1*PricesByItr!FQ78)/1000))","v":2733.3791684683529},{"$f":"IF(ReplacementPurches!FR78=\"\",\"\",IF(PricesByItr!FR78=\"\",\"\",(ReplacementPurches!FR78*FR$1*PricesByItr!FR78)/1000))","v":0},247080.22397398922,null,2029,{"$f":"ReplacementPurches!FV78","v":2004},{"$f":"IF(ReplacementPurches!FW78=\"\",\"\",IF(PricesByItr!FW78=\"\",\"\",(ReplacementPurches!FW78*FW$1*PricesByItr!FW78)/1000))","v":11098.359833622741},{"$f":"IF(ReplacementPurches!FX78=\"\",\"\",IF(PricesByItr!FX78=\"\",\"\",(ReplacementPurches!FX78*FX$1*PricesByItr!FX78)/1000))","v":-5236.5553835672363},{"$f":"IF(ReplacementPurches!FY78=\"\",\"\",IF(PricesByItr!FY78=\"\",\"\",(ReplacementPurches!FY78*FY$1*PricesByItr!FY78)/1000))","v":48718.173819103227},{"$f":"IF(ReplacementPurches!FZ78=\"\",\"\",IF(PricesByItr!FZ78=\"\",\"\",(ReplacementPurches!FZ78*FZ$1*PricesByItr!FZ78)/1000))","v":102332.77752602694},{"$f":"IF(ReplacementPurches!GA78=\"\",\"\",IF(PricesByItr!GA78=\"\",\"\",(ReplacementPurches!GA78*GA$1*PricesByItr!GA78)/1000))","v":36552.132799475097},{"$f":"IF(ReplacementPurches!GB78=\"\",\"\",IF(PricesByItr!GB78=\"\",\"\",(ReplacementPurches!GB78*GB$1*PricesByItr!GB78)/1000))","v":38911.047609563015},{"$f":"IF(ReplacementPurches!GC78=\"\",\"\",IF(PricesByItr!GC78=\"\",\"\",(ReplacementPurches!GC78*GC$1*PricesByItr!GC78)/1000))","v":12307.383609054566},{"$f":"IF(ReplacementPurches!GD78=\"\",\"\",IF(PricesByItr!GD78=\"\",\"\",(ReplacementPurches!GD78*GD$1*PricesByItr!GD78)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE78=\"\",\"\",IF(PricesByItr!GE78=\"\",\"\",(ReplacementPurches!GE78*GE$1*PricesByItr!GE78)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF78=\"\",\"\",IF(PricesByItr!GF78=\"\",\"\",(ReplacementPurches!GF78*GF$1*PricesByItr!GF78)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG78=\"\",\"\",IF(PricesByItr!GG78=\"\",\"\",(ReplacementPurches!GG78*GG$1*PricesByItr!GG78)/1000))","v":2785.3303663714005},{"$f":"IF(ReplacementPurches!GH78=\"\",\"\",IF(PricesByItr!GH78=\"\",\"\",(ReplacementPurches!GH78*GH$1*PricesByItr!GH78)/1000))","v":0},247468.65017964979,null,2030,{"$f":"ReplacementPurches!GL78","v":2004},{"$f":"IF(ReplacementPurches!GM78=\"\",\"\",IF(PricesByItr!GM78=\"\",\"\",(ReplacementPurches!GM78*GM$1*PricesByItr!GM78)/1000))","v":10650.91404713974},{"$f":"IF(ReplacementPurches!GN78=\"\",\"\",IF(PricesByItr!GN78=\"\",\"\",(ReplacementPurches!GN78*GN$1*PricesByItr!GN78)/1000))","v":-5201.4090410476692},{"$f":"IF(ReplacementPurches!GO78=\"\",\"\",IF(PricesByItr!GO78=\"\",\"\",(ReplacementPurches!GO78*GO$1*PricesByItr!GO78)/1000))","v":46381.83720628584},{"$f":"IF(ReplacementPurches!GP78=\"\",\"\",IF(PricesByItr!GP78=\"\",\"\",(ReplacementPurches!GP78*GP$1*PricesByItr!GP78)/1000))","v":100566.69457177275},{"$f":"IF(ReplacementPurches!GQ78=\"\",\"\",IF(PricesByItr!GQ78=\"\",\"\",(ReplacementPurches!GQ78*GQ$1*PricesByItr!GQ78)/1000))","v":37105.001306542967},{"$f":"IF(ReplacementPurches!GR78=\"\",\"\",IF(PricesByItr!GR78=\"\",\"\",(ReplacementPurches!GR78*GR$1*PricesByItr!GR78)/1000))","v":38205.252829467106},{"$f":"IF(ReplacementPurches!GS78=\"\",\"\",IF(PricesByItr!GS78=\"\",\"\",(ReplacementPurches!GS78*GS$1*PricesByItr!GS78)/1000))","v":12862.705569094851},{"$f":"IF(ReplacementPurches!GT78=\"\",\"\",IF(PricesByItr!GT78=\"\",\"\",(ReplacementPurches!GT78*GT$1*PricesByItr!GT78)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU78=\"\",\"\",IF(PricesByItr!GU78=\"\",\"\",(ReplacementPurches!GU78*GU$1*PricesByItr!GU78)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV78=\"\",\"\",IF(PricesByItr!GV78=\"\",\"\",(ReplacementPurches!GV78*GV$1*PricesByItr!GV78)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW78=\"\",\"\",IF(PricesByItr!GW78=\"\",\"\",(ReplacementPurches!GW78*GW$1*PricesByItr!GW78)/1000))","v":2854.9276028875524},{"$f":"IF(ReplacementPurches!GX78=\"\",\"\",IF(PricesByItr!GX78=\"\",\"\",(ReplacementPurches!GX78*GX$1*PricesByItr!GX78)/1000))","v":0},243425.92409214319,null,2031,{"$f":"ReplacementPurches!HB78","v":2004},{"$f":"IF(ReplacementPurches!HC78=\"\",\"\",IF(PricesByItr!HC78=\"\",\"\",(ReplacementPurches!HC78*HC$1*PricesByItr!HC78)/1000))","v":10757.738632836916},{"$f":"IF(ReplacementPurches!HD78=\"\",\"\",IF(PricesByItr!HD78=\"\",\"\",(ReplacementPurches!HD78*HD$1*PricesByItr!HD78)/1000))","v":-7691.45557743263},{"$f":"IF(ReplacementPurches!HE78=\"\",\"\",IF(PricesByItr!HE78=\"\",\"\",(ReplacementPurches!HE78*HE$1*PricesByItr!HE78)/1000))","v":49382.994170251477},{"$f":"IF(ReplacementPurches!HF78=\"\",\"\",IF(PricesByItr!HF78=\"\",\"\",(ReplacementPurches!HF78*HF$1*PricesByItr!HF78)/1000))","v":136384.62055881729},{"$f":"IF(ReplacementPurches!HG78=\"\",\"\",IF(PricesByItr!HG78=\"\",\"\",(ReplacementPurches!HG78*HG$1*PricesByItr!HG78)/1000))","v":53872.577297534168},{"$f":"IF(ReplacementPurches!HH78=\"\",\"\",IF(PricesByItr!HH78=\"\",\"\",(ReplacementPurches!HH78*HH$1*PricesByItr!HH78)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI78=\"\",\"\",IF(PricesByItr!HI78=\"\",\"\",(ReplacementPurches!HI78*HI$1*PricesByItr!HI78)/1000))","v":10914.636352872467},{"$f":"IF(ReplacementPurches!HJ78=\"\",\"\",IF(PricesByItr!HJ78=\"\",\"\",(ReplacementPurches!HJ78*HJ$1*PricesByItr!HJ78)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK78=\"\",\"\",IF(PricesByItr!HK78=\"\",\"\",(ReplacementPurches!HK78*HK$1*PricesByItr!HK78)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL78=\"\",\"\",IF(PricesByItr!HL78=\"\",\"\",(ReplacementPurches!HL78*HL$1*PricesByItr!HL78)/1000))","v":-5487.7478164260865},{"$f":"IF(ReplacementPurches!HM78=\"\",\"\",IF(PricesByItr!HM78=\"\",\"\",(ReplacementPurches!HM78*HM$1*PricesByItr!HM78)/1000))","v":2251.6944941519464},{"$f":"IF(ReplacementPurches!HN78=\"\",\"\",IF(PricesByItr!HN78=\"\",\"\",(ReplacementPurches!HN78*HN$1*PricesByItr!HN78)/1000))","v":2257.0539709777836},252642.11208358334,null,0,{"$f":"ReplacementPurches!HR78","v":0},{"$f":"IF(ReplacementPurches!HS78=\"\",\"\",IF(PricesByItr!HS78=\"\",\"\",(ReplacementPurches!HS78*HS$1*PricesByItr!HS78)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT78=\"\",\"\",IF(PricesByItr!HT78=\"\",\"\",(ReplacementPurches!HT78*HT$1*PricesByItr!HT78)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU78=\"\",\"\",IF(PricesByItr!HU78=\"\",\"\",(ReplacementPurches!HU78*HU$1*PricesByItr!HU78)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV78=\"\",\"\",IF(PricesByItr!HV78=\"\",\"\",(ReplacementPurches!HV78*HV$1*PricesByItr!HV78)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW78=\"\",\"\",IF(PricesByItr!HW78=\"\",\"\",(ReplacementPurches!HW78*HW$1*PricesByItr!HW78)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX78=\"\",\"\",IF(PricesByItr!HX78=\"\",\"\",(ReplacementPurches!HX78*HX$1*PricesByItr!HX78)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY78=\"\",\"\",IF(PricesByItr!HY78=\"\",\"\",(ReplacementPurches!HY78*HY$1*PricesByItr!HY78)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ78=\"\",\"\",IF(PricesByItr!HZ78=\"\",\"\",(ReplacementPurches!HZ78*HZ$1*PricesByItr!HZ78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA78=\"\",\"\",IF(PricesByItr!IA78=\"\",\"\",(ReplacementPurches!IA78*IA$1*PricesByItr!IA78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB78=\"\",\"\",IF(PricesByItr!IB78=\"\",\"\",(ReplacementPurches!IB78*IB$1*PricesByItr!IB78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC78=\"\",\"\",IF(PricesByItr!IC78=\"\",\"\",(ReplacementPurches!IC78*IC$1*PricesByItr!IC78)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID78=\"\",\"\",IF(PricesByItr!ID78=\"\",\"\",(ReplacementPurches!ID78*ID$1*PricesByItr!ID78)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH78","v":0},{"$f":"IF(ReplacementPurches!II78=\"\",\"\",IF(PricesByItr!II78=\"\",\"\",(ReplacementPurches!II78*II$1*PricesByItr!II78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ78=\"\",\"\",IF(PricesByItr!IJ78=\"\",\"\",(ReplacementPurches!IJ78*IJ$1*PricesByItr!IJ78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK78=\"\",\"\",IF(PricesByItr!IK78=\"\",\"\",(ReplacementPurches!IK78*IK$1*PricesByItr!IK78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL78=\"\",\"\",IF(PricesByItr!IL78=\"\",\"\",(ReplacementPurches!IL78*IL$1*PricesByItr!IL78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM78=\"\",\"\",IF(PricesByItr!IM78=\"\",\"\",(ReplacementPurches!IM78*IM$1*PricesByItr!IM78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN78=\"\",\"\",IF(PricesByItr!IN78=\"\",\"\",(ReplacementPurches!IN78*IN$1*PricesByItr!IN78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO78=\"\",\"\",IF(PricesByItr!IO78=\"\",\"\",(ReplacementPurches!IO78*IO$1*PricesByItr!IO78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP78=\"\",\"\",IF(PricesByItr!IP78=\"\",\"\",(ReplacementPurches!IP78*IP$1*PricesByItr!IP78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ78=\"\",\"\",IF(PricesByItr!IQ78=\"\",\"\",(ReplacementPurches!IQ78*IQ$1*PricesByItr!IQ78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR78=\"\",\"\",IF(PricesByItr!IR78=\"\",\"\",(ReplacementPurches!IR78*IR$1*PricesByItr!IR78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS78=\"\",\"\",IF(PricesByItr!IS78=\"\",\"\",(ReplacementPurches!IS78*IS$1*PricesByItr!IS78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT78=\"\",\"\",IF(PricesByItr!IT78=\"\",\"\",(ReplacementPurches!IT78*IT$1*PricesByItr!IT78)/1000))","v":""},0]
[{"$f":"PurchByItr!A79","v":2018},{"$f":"PurchByItr!B79","v":1933},{"$f":"IF(PricesByItr!C79<0,0,(PurchByItr!C79*C$1*PricesByItr!C79)/1000)","v":23685.180287963871},{"$f":"IF(PricesByItr!D79<0,0,(PurchByItr!D79*D$1*PricesByItr!D79)/1000)","v":27049.243530931486},{"$f":"IF(PricesByItr!E79<0,0,(PurchByItr!E79*E$1*PricesByItr!E79)/1000)","v":0},{"$f":"IF(PricesByItr!F79<0,0,(PurchByItr!F79*F$1*PricesByItr!F79)/1000)","v":0},{"$f":"IF(PricesByItr!G79<0,0,(PurchByItr!G79*G$1*PricesByItr!G79)/1000)","v":0},{"$f":"IF(PricesByItr!H79<0,0,(PurchByItr!H79*H$1*PricesByItr!H79)/1000)","v":0},{"$f":"IF(PricesByItr!I79<0,0,(PurchByItr!I79*I$1*PricesByItr!I79)/1000)","v":0},{"$f":"IF(PricesByItr!J79<0,0,(PurchByItr!J79*J$1*PricesByItr!J79)/1000)","v":0},{"$f":"IF(PricesByItr!K79<0,0,(PurchByItr!K79*K$1*PricesByItr!K79)/1000)","v":0},{"$f":"IF(PricesByItr!L79<0,0,(PurchByItr!L79*L$1*PricesByItr!L79)/1000)","v":0},{"$f":"IF(PricesByItr!M79<0,0,(PurchByItr!M79*M$1*PricesByItr!M79)/1000)","v":0},{"$f":"IF(PricesByItr!N79<0,0,(PurchByItr!N79*N$1*PricesByItr!N79)/1000)","v":6078.8844804382206},56813.308299333585,null,{"$f":"PurchByItr!Q79","v":2019},{"$f":"PurchByItr!R79","v":1934},{"$f":"IF(PricesByItr!S79<0,0,(PurchByItr!S79*S$1*PricesByItr!S79)/1000)","v":5198.1843289031958},{"$f":"IF(PricesByItr!T79<0,0,(PurchByItr!T79*T$1*PricesByItr!T79)/1000)","v":0},{"$f":"IF(PricesByItr!U79<0,0,(PurchByItr!U79*U$1*PricesByItr!U79)/1000)","v":0},{"$f":"IF(PricesByItr!V79<0,0,(PurchByItr!V79*V$1*PricesByItr!V79)/1000)","v":0},{"$f":"IF(PricesByItr!W79<0,0,(PurchByItr!W79*W$1*PricesByItr!W79)/1000)","v":0},{"$f":"IF(PricesByItr!X79<0,0,(PurchByItr!X79*X$1*PricesByItr!X79)/1000)","v":0},{"$f":"IF(PricesByItr!Y79<0,0,(PurchByItr!Y79*Y$1*PricesByItr!Y79)/1000)","v":0},{"$f":"IF(PricesByItr!Z79<0,0,(PurchByItr!Z79*Z$1*PricesByItr!Z79)/1000)","v":0},{"$f":"IF(PricesByItr!AA79<0,0,(PurchByItr!AA79*AA$1*PricesByItr!AA79)/1000)","v":-3831.3043876648048},{"$f":"IF(PricesByItr!AB79<0,0,(PurchByItr!AB79*AB$1*PricesByItr!AB79)/1000)","v":-3415.3078901214626},{"$f":"IF(PricesByItr!AC79<0,0,(PurchByItr!AC79*AC$1*PricesByItr!AC79)/1000)","v":482.23645166015547},{"$f":"IF(PricesByItr!AD79<0,0,(PurchByItr!AD79*AD$1*PricesByItr!AD79)/1000)","v":1600.1566855773947},33.965188354478641,null,2020,{"$f":"ReplacementPurches!AH79","v":2005},{"$f":"IF(ReplacementPurches!AI79=\"\",\"\",IF(PricesByItr!AI79=\"\",\"\",(ReplacementPurches!AI79*AI$1*PricesByItr!AI79)/1000))","v":8089.6914797401432},{"$f":"IF(ReplacementPurches!AJ79=\"\",\"\",IF(PricesByItr!AJ79=\"\",\"\",(ReplacementPurches!AJ79*AJ$1*PricesByItr!AJ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK79=\"\",\"\",IF(PricesByItr!AK79=\"\",\"\",(ReplacementPurches!AK79*AK$1*PricesByItr!AK79)/1000))","v":1727.9231651367188},{"$f":"IF(ReplacementPurches!AL79=\"\",\"\",IF(PricesByItr!AL79=\"\",\"\",(ReplacementPurches!AL79*AL$1*PricesByItr!AL79)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM79=\"\",\"\",IF(PricesByItr!AM79=\"\",\"\",(ReplacementPurches!AM79*AM$1*PricesByItr!AM79)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN79=\"\",\"\",IF(PricesByItr!AN79=\"\",\"\",(ReplacementPurches!AN79*AN$1*PricesByItr!AN79)/1000))","v":2976.7272246997832},{"$f":"IF(ReplacementPurches!AO79=\"\",\"\",IF(PricesByItr!AO79=\"\",\"\",(ReplacementPurches!AO79*AO$1*PricesByItr!AO79)/1000))","v":7623.3497978797895},{"$f":"IF(ReplacementPurches!AP79=\"\",\"\",IF(PricesByItr!AP79=\"\",\"\",(ReplacementPurches!AP79*AP$1*PricesByItr!AP79)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ79=\"\",\"\",IF(PricesByItr!AQ79=\"\",\"\",(ReplacementPurches!AQ79*AQ$1*PricesByItr!AQ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR79=\"\",\"\",IF(PricesByItr!AR79=\"\",\"\",(ReplacementPurches!AR79*AR$1*PricesByItr!AR79)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS79=\"\",\"\",IF(PricesByItr!AS79=\"\",\"\",(ReplacementPurches!AS79*AS$1*PricesByItr!AS79)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT79=\"\",\"\",IF(PricesByItr!AT79=\"\",\"\",(ReplacementPurches!AT79*AT$1*PricesByItr!AT79)/1000))","v":20633.397442581179},41051.089110037618,null,2021,{"$f":"ReplacementPurches!AX79","v":2005},{"$f":"IF(ReplacementPurches!AY79=\"\",\"\",IF(PricesByItr!AY79=\"\",\"\",(ReplacementPurches!AY79*AY$1*PricesByItr!AY79)/1000))","v":8288.744353591921},{"$f":"IF(ReplacementPurches!AZ79=\"\",\"\",IF(PricesByItr!AZ79=\"\",\"\",(ReplacementPurches!AZ79*AZ$1*PricesByItr!AZ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA79=\"\",\"\",IF(PricesByItr!BA79=\"\",\"\",(ReplacementPurches!BA79*BA$1*PricesByItr!BA79)/1000))","v":1773.3650596435541},{"$f":"IF(ReplacementPurches!BB79=\"\",\"\",IF(PricesByItr!BB79=\"\",\"\",(ReplacementPurches!BB79*BB$1*PricesByItr!BB79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC79=\"\",\"\",IF(PricesByItr!BC79=\"\",\"\",(ReplacementPurches!BC79*BC$1*PricesByItr!BC79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD79=\"\",\"\",IF(PricesByItr!BD79=\"\",\"\",(ReplacementPurches!BD79*BD$1*PricesByItr!BD79)/1000))","v":3042.5184874694833},{"$f":"IF(ReplacementPurches!BE79=\"\",\"\",IF(PricesByItr!BE79=\"\",\"\",(ReplacementPurches!BE79*BE$1*PricesByItr!BE79)/1000))","v":7901.5650966304793},{"$f":"IF(ReplacementPurches!BF79=\"\",\"\",IF(PricesByItr!BF79=\"\",\"\",(ReplacementPurches!BF79*BF$1*PricesByItr!BF79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG79=\"\",\"\",IF(PricesByItr!BG79=\"\",\"\",(ReplacementPurches!BG79*BG$1*PricesByItr!BG79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH79=\"\",\"\",IF(PricesByItr!BH79=\"\",\"\",(ReplacementPurches!BH79*BH$1*PricesByItr!BH79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI79=\"\",\"\",IF(PricesByItr!BI79=\"\",\"\",(ReplacementPurches!BI79*BI$1*PricesByItr!BI79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ79=\"\",\"\",IF(PricesByItr!BJ79=\"\",\"\",(ReplacementPurches!BJ79*BJ$1*PricesByItr!BJ79)/1000))","v":22121.154488563541},43127.347485898979,null,2022,{"$f":"ReplacementPurches!BN79","v":2005},{"$f":"IF(ReplacementPurches!BO79=\"\",\"\",IF(PricesByItr!BO79=\"\",\"\",(ReplacementPurches!BO79*BO$1*PricesByItr!BO79)/1000))","v":8322.6146405487052},{"$f":"IF(ReplacementPurches!BP79=\"\",\"\",IF(PricesByItr!BP79=\"\",\"\",(ReplacementPurches!BP79*BP$1*PricesByItr!BP79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ79=\"\",\"\",IF(PricesByItr!BQ79=\"\",\"\",(ReplacementPurches!BQ79*BQ$1*PricesByItr!BQ79)/1000))","v":1910.8204514373776},{"$f":"IF(ReplacementPurches!BR79=\"\",\"\",IF(PricesByItr!BR79=\"\",\"\",(ReplacementPurches!BR79*BR$1*PricesByItr!BR79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS79=\"\",\"\",IF(PricesByItr!BS79=\"\",\"\",(ReplacementPurches!BS79*BS$1*PricesByItr!BS79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT79=\"\",\"\",IF(PricesByItr!BT79=\"\",\"\",(ReplacementPurches!BT79*BT$1*PricesByItr!BT79)/1000))","v":3229.7493693284509},{"$f":"IF(ReplacementPurches!BU79=\"\",\"\",IF(PricesByItr!BU79=\"\",\"\",(ReplacementPurches!BU79*BU$1*PricesByItr!BU79)/1000))","v":8444.2319652023289},{"$f":"IF(ReplacementPurches!BV79=\"\",\"\",IF(PricesByItr!BV79=\"\",\"\",(ReplacementPurches!BV79*BV$1*PricesByItr!BV79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW79=\"\",\"\",IF(PricesByItr!BW79=\"\",\"\",(ReplacementPurches!BW79*BW$1*PricesByItr!BW79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX79=\"\",\"\",IF(PricesByItr!BX79=\"\",\"\",(ReplacementPurches!BX79*BX$1*PricesByItr!BX79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY79=\"\",\"\",IF(PricesByItr!BY79=\"\",\"\",(ReplacementPurches!BY79*BY$1*PricesByItr!BY79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ79=\"\",\"\",IF(PricesByItr!BZ79=\"\",\"\",(ReplacementPurches!BZ79*BZ$1*PricesByItr!BZ79)/1000))","v":22651.383325286857},44558.799751803715,null,2023,{"$f":"ReplacementPurches!CD79","v":2005},{"$f":"IF(ReplacementPurches!CE79=\"\",\"\",IF(PricesByItr!CE79=\"\",\"\",(ReplacementPurches!CE79*CE$1*PricesByItr!CE79)/1000))","v":9251.4476529102321},{"$f":"IF(ReplacementPurches!CF79=\"\",\"\",IF(PricesByItr!CF79=\"\",\"\",(ReplacementPurches!CF79*CF$1*PricesByItr!CF79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG79=\"\",\"\",IF(PricesByItr!CG79=\"\",\"\",(ReplacementPurches!CG79*CG$1*PricesByItr!CG79)/1000))","v":2009.1733952178952},{"$f":"IF(ReplacementPurches!CH79=\"\",\"\",IF(PricesByItr!CH79=\"\",\"\",(ReplacementPurches!CH79*CH$1*PricesByItr!CH79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI79=\"\",\"\",IF(PricesByItr!CI79=\"\",\"\",(ReplacementPurches!CI79*CI$1*PricesByItr!CI79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ79=\"\",\"\",IF(PricesByItr!CJ79=\"\",\"\",(ReplacementPurches!CJ79*CJ$1*PricesByItr!CJ79)/1000))","v":3446.1416993710045},{"$f":"IF(ReplacementPurches!CK79=\"\",\"\",IF(PricesByItr!CK79=\"\",\"\",(ReplacementPurches!CK79*CK$1*PricesByItr!CK79)/1000))","v":8890.1118972797376},{"$f":"IF(ReplacementPurches!CL79=\"\",\"\",IF(PricesByItr!CL79=\"\",\"\",(ReplacementPurches!CL79*CL$1*PricesByItr!CL79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM79=\"\",\"\",IF(PricesByItr!CM79=\"\",\"\",(ReplacementPurches!CM79*CM$1*PricesByItr!CM79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN79=\"\",\"\",IF(PricesByItr!CN79=\"\",\"\",(ReplacementPurches!CN79*CN$1*PricesByItr!CN79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO79=\"\",\"\",IF(PricesByItr!CO79=\"\",\"\",(ReplacementPurches!CO79*CO$1*PricesByItr!CO79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP79=\"\",\"\",IF(PricesByItr!CP79=\"\",\"\",(ReplacementPurches!CP79*CP$1*PricesByItr!CP79)/1000))","v":25018.494610809335},48615.369255588201,null,2024,{"$f":"ReplacementPurches!CT79","v":2005},{"$f":"IF(ReplacementPurches!CU79=\"\",\"\",IF(PricesByItr!CU79=\"\",\"\",(ReplacementPurches!CU79*CU$1*PricesByItr!CU79)/1000))","v":9678.8989732532536},{"$f":"IF(ReplacementPurches!CV79=\"\",\"\",IF(PricesByItr!CV79=\"\",\"\",(ReplacementPurches!CV79*CV$1*PricesByItr!CV79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW79=\"\",\"\",IF(PricesByItr!CW79=\"\",\"\",(ReplacementPurches!CW79*CW$1*PricesByItr!CW79)/1000))","v":2186.1956159362794},{"$f":"IF(ReplacementPurches!CX79=\"\",\"\",IF(PricesByItr!CX79=\"\",\"\",(ReplacementPurches!CX79*CX$1*PricesByItr!CX79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY79=\"\",\"\",IF(PricesByItr!CY79=\"\",\"\",(ReplacementPurches!CY79*CY$1*PricesByItr!CY79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ79=\"\",\"\",IF(PricesByItr!CZ79=\"\",\"\",(ReplacementPurches!CZ79*CZ$1*PricesByItr!CZ79)/1000))","v":3620.0082383329864},{"$f":"IF(ReplacementPurches!DA79=\"\",\"\",IF(PricesByItr!DA79=\"\",\"\",(ReplacementPurches!DA79*DA$1*PricesByItr!DA79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB79=\"\",\"\",IF(PricesByItr!DB79=\"\",\"\",(ReplacementPurches!DB79*DB$1*PricesByItr!DB79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC79=\"\",\"\",IF(PricesByItr!DC79=\"\",\"\",(ReplacementPurches!DC79*DC$1*PricesByItr!DC79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD79=\"\",\"\",IF(PricesByItr!DD79=\"\",\"\",(ReplacementPurches!DD79*DD$1*PricesByItr!DD79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE79=\"\",\"\",IF(PricesByItr!DE79=\"\",\"\",(ReplacementPurches!DE79*DE$1*PricesByItr!DE79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF79=\"\",\"\",IF(PricesByItr!DF79=\"\",\"\",(ReplacementPurches!DF79*DF$1*PricesByItr!DF79)/1000))","v":24700.619108418279},40185.721935940797,null,2025,{"$f":"ReplacementPurches!DJ79","v":2005},{"$f":"IF(ReplacementPurches!DK79=\"\",\"\",IF(PricesByItr!DK79=\"\",\"\",(ReplacementPurches!DK79*DK$1*PricesByItr!DK79)/1000))","v":9728.7505403938303},{"$f":"IF(ReplacementPurches!DL79=\"\",\"\",IF(PricesByItr!DL79=\"\",\"\",(ReplacementPurches!DL79*DL$1*PricesByItr!DL79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM79=\"\",\"\",IF(PricesByItr!DM79=\"\",\"\",(ReplacementPurches!DM79*DM$1*PricesByItr!DM79)/1000))","v":2167.8698045928954},{"$f":"IF(ReplacementPurches!DN79=\"\",\"\",IF(PricesByItr!DN79=\"\",\"\",(ReplacementPurches!DN79*DN$1*PricesByItr!DN79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO79=\"\",\"\",IF(PricesByItr!DO79=\"\",\"\",(ReplacementPurches!DO79*DO$1*PricesByItr!DO79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP79=\"\",\"\",IF(PricesByItr!DP79=\"\",\"\",(ReplacementPurches!DP79*DP$1*PricesByItr!DP79)/1000))","v":3938.2086047030916},{"$f":"IF(ReplacementPurches!DQ79=\"\",\"\",IF(PricesByItr!DQ79=\"\",\"\",(ReplacementPurches!DQ79*DQ$1*PricesByItr!DQ79)/1000))","v":10074.712886393738},{"$f":"IF(ReplacementPurches!DR79=\"\",\"\",IF(PricesByItr!DR79=\"\",\"\",(ReplacementPurches!DR79*DR$1*PricesByItr!DR79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS79=\"\",\"\",IF(PricesByItr!DS79=\"\",\"\",(ReplacementPurches!DS79*DS$1*PricesByItr!DS79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT79=\"\",\"\",IF(PricesByItr!DT79=\"\",\"\",(ReplacementPurches!DT79*DT$1*PricesByItr!DT79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU79=\"\",\"\",IF(PricesByItr!DU79=\"\",\"\",(ReplacementPurches!DU79*DU$1*PricesByItr!DU79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV79=\"\",\"\",IF(PricesByItr!DV79=\"\",\"\",(ReplacementPurches!DV79*DV$1*PricesByItr!DV79)/1000))","v":26826.648990219117},52736.190826302671,null,2026,{"$f":"ReplacementPurches!DZ79","v":2005},{"$f":"IF(ReplacementPurches!EA79=\"\",\"\",IF(PricesByItr!EA79=\"\",\"\",(ReplacementPurches!EA79*EA$1*PricesByItr!EA79)/1000))","v":10696.916155202865},{"$f":"IF(ReplacementPurches!EB79=\"\",\"\",IF(PricesByItr!EB79=\"\",\"\",(ReplacementPurches!EB79*EB$1*PricesByItr!EB79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC79=\"\",\"\",IF(PricesByItr!EC79=\"\",\"\",(ReplacementPurches!EC79*EC$1*PricesByItr!EC79)/1000))","v":2349.3983947723386},{"$f":"IF(ReplacementPurches!ED79=\"\",\"\",IF(PricesByItr!ED79=\"\",\"\",(ReplacementPurches!ED79*ED$1*PricesByItr!ED79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE79=\"\",\"\",IF(PricesByItr!EE79=\"\",\"\",(ReplacementPurches!EE79*EE$1*PricesByItr!EE79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF79=\"\",\"\",IF(PricesByItr!EF79=\"\",\"\",(ReplacementPurches!EF79*EF$1*PricesByItr!EF79)/1000))","v":4180.151612976837},{"$f":"IF(ReplacementPurches!EG79=\"\",\"\",IF(PricesByItr!EG79=\"\",\"\",(ReplacementPurches!EG79*EG$1*PricesByItr!EG79)/1000))","v":10696.572555252835},{"$f":"IF(ReplacementPurches!EH79=\"\",\"\",IF(PricesByItr!EH79=\"\",\"\",(ReplacementPurches!EH79*EH$1*PricesByItr!EH79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI79=\"\",\"\",IF(PricesByItr!EI79=\"\",\"\",(ReplacementPurches!EI79*EI$1*PricesByItr!EI79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ79=\"\",\"\",IF(PricesByItr!EJ79=\"\",\"\",(ReplacementPurches!EJ79*EJ$1*PricesByItr!EJ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK79=\"\",\"\",IF(PricesByItr!EK79=\"\",\"\",(ReplacementPurches!EK79*EK$1*PricesByItr!EK79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL79=\"\",\"\",IF(PricesByItr!EL79=\"\",\"\",(ReplacementPurches!EL79*EL$1*PricesByItr!EL79)/1000))","v":29069.728062850958},56992.766781055834,null,2027,{"$f":"ReplacementPurches!EP79","v":2005},{"$f":"IF(ReplacementPurches!EQ79=\"\",\"\",IF(PricesByItr!EQ79=\"\",\"\",(ReplacementPurches!EQ79*EQ$1*PricesByItr!EQ79)/1000))","v":11535.461474143982},{"$f":"IF(ReplacementPurches!ER79=\"\",\"\",IF(PricesByItr!ER79=\"\",\"\",(ReplacementPurches!ER79*ER$1*PricesByItr!ER79)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES79=\"\",\"\",IF(PricesByItr!ES79=\"\",\"\",(ReplacementPurches!ES79*ES$1*PricesByItr!ES79)/1000))","v":2673.6654741119382},{"$f":"IF(ReplacementPurches!ET79=\"\",\"\",IF(PricesByItr!ET79=\"\",\"\",(ReplacementPurches!ET79*ET$1*PricesByItr!ET79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU79=\"\",\"\",IF(PricesByItr!EU79=\"\",\"\",(ReplacementPurches!EU79*EU$1*PricesByItr!EU79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV79=\"\",\"\",IF(PricesByItr!EV79=\"\",\"\",(ReplacementPurches!EV79*EV$1*PricesByItr!EV79)/1000))","v":4350.4767118557957},{"$f":"IF(ReplacementPurches!EW79=\"\",\"\",IF(PricesByItr!EW79=\"\",\"\",(ReplacementPurches!EW79*EW$1*PricesByItr!EW79)/1000))","v":10979.895696705249},{"$f":"IF(ReplacementPurches!EX79=\"\",\"\",IF(PricesByItr!EX79=\"\",\"\",(ReplacementPurches!EX79*EX$1*PricesByItr!EX79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY79=\"\",\"\",IF(PricesByItr!EY79=\"\",\"\",(ReplacementPurches!EY79*EY$1*PricesByItr!EY79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ79=\"\",\"\",IF(PricesByItr!EZ79=\"\",\"\",(ReplacementPurches!EZ79*EZ$1*PricesByItr!EZ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA79=\"\",\"\",IF(PricesByItr!FA79=\"\",\"\",(ReplacementPurches!FA79*FA$1*PricesByItr!FA79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB79=\"\",\"\",IF(PricesByItr!FB79=\"\",\"\",(ReplacementPurches!FB79*FB$1*PricesByItr!FB79)/1000))","v":29219.23657466126},58758.735931478222,null,2028,{"$f":"ReplacementPurches!FF79","v":2005},{"$f":"IF(ReplacementPurches!FG79=\"\",\"\",IF(PricesByItr!FG79=\"\",\"\",(ReplacementPurches!FG79*FG$1*PricesByItr!FG79)/1000))","v":10964.745208999635},{"$f":"IF(ReplacementPurches!FH79=\"\",\"\",IF(PricesByItr!FH79=\"\",\"\",(ReplacementPurches!FH79*FH$1*PricesByItr!FH79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI79=\"\",\"\",IF(PricesByItr!FI79=\"\",\"\",(ReplacementPurches!FI79*FI$1*PricesByItr!FI79)/1000))","v":2559.0456855010989},{"$f":"IF(ReplacementPurches!FJ79=\"\",\"\",IF(PricesByItr!FJ79=\"\",\"\",(ReplacementPurches!FJ79*FJ$1*PricesByItr!FJ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK79=\"\",\"\",IF(PricesByItr!FK79=\"\",\"\",(ReplacementPurches!FK79*FK$1*PricesByItr!FK79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL79=\"\",\"\",IF(PricesByItr!FL79=\"\",\"\",(ReplacementPurches!FL79*FL$1*PricesByItr!FL79)/1000))","v":4386.9354927457807},{"$f":"IF(ReplacementPurches!FM79=\"\",\"\",IF(PricesByItr!FM79=\"\",\"\",(ReplacementPurches!FM79*FM$1*PricesByItr!FM79)/1000))","v":11145.316358303071},{"$f":"IF(ReplacementPurches!FN79=\"\",\"\",IF(PricesByItr!FN79=\"\",\"\",(ReplacementPurches!FN79*FN$1*PricesByItr!FN79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO79=\"\",\"\",IF(PricesByItr!FO79=\"\",\"\",(ReplacementPurches!FO79*FO$1*PricesByItr!FO79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP79=\"\",\"\",IF(PricesByItr!FP79=\"\",\"\",(ReplacementPurches!FP79*FP$1*PricesByItr!FP79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ79=\"\",\"\",IF(PricesByItr!FQ79=\"\",\"\",(ReplacementPurches!FQ79*FQ$1*PricesByItr!FQ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR79=\"\",\"\",IF(PricesByItr!FR79=\"\",\"\",(ReplacementPurches!FR79*FR$1*PricesByItr!FR79)/1000))","v":31576.139054428109},60632.18179997769,null,2029,{"$f":"ReplacementPurches!FV79","v":2005},{"$f":"IF(ReplacementPurches!FW79=\"\",\"\",IF(PricesByItr!FW79=\"\",\"\",(ReplacementPurches!FW79*FW$1*PricesByItr!FW79)/1000))","v":12232.573565893175},{"$f":"IF(ReplacementPurches!FX79=\"\",\"\",IF(PricesByItr!FX79=\"\",\"\",(ReplacementPurches!FX79*FX$1*PricesByItr!FX79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY79=\"\",\"\",IF(PricesByItr!FY79=\"\",\"\",(ReplacementPurches!FY79*FY$1*PricesByItr!FY79)/1000))","v":2527.7974498718263},{"$f":"IF(ReplacementPurches!FZ79=\"\",\"\",IF(PricesByItr!FZ79=\"\",\"\",(ReplacementPurches!FZ79*FZ$1*PricesByItr!FZ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA79=\"\",\"\",IF(PricesByItr!GA79=\"\",\"\",(ReplacementPurches!GA79*GA$1*PricesByItr!GA79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB79=\"\",\"\",IF(PricesByItr!GB79=\"\",\"\",(ReplacementPurches!GB79*GB$1*PricesByItr!GB79)/1000))","v":4203.67576391487},{"$f":"IF(ReplacementPurches!GC79=\"\",\"\",IF(PricesByItr!GC79=\"\",\"\",(ReplacementPurches!GC79*GC$1*PricesByItr!GC79)/1000))","v":10897.371447380065},{"$f":"IF(ReplacementPurches!GD79=\"\",\"\",IF(PricesByItr!GD79=\"\",\"\",(ReplacementPurches!GD79*GD$1*PricesByItr!GD79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE79=\"\",\"\",IF(PricesByItr!GE79=\"\",\"\",(ReplacementPurches!GE79*GE$1*PricesByItr!GE79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF79=\"\",\"\",IF(PricesByItr!GF79=\"\",\"\",(ReplacementPurches!GF79*GF$1*PricesByItr!GF79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG79=\"\",\"\",IF(PricesByItr!GG79=\"\",\"\",(ReplacementPurches!GG79*GG$1*PricesByItr!GG79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH79=\"\",\"\",IF(PricesByItr!GH79=\"\",\"\",(ReplacementPurches!GH79*GH$1*PricesByItr!GH79)/1000))","v":31179.943643641654},61041.361870701592,null,2030,{"$f":"ReplacementPurches!GL79","v":2005},{"$f":"IF(ReplacementPurches!GM79=\"\",\"\",IF(PricesByItr!GM79=\"\",\"\",(ReplacementPurches!GM79*GM$1*PricesByItr!GM79)/1000))","v":12224.822079872129},{"$f":"IF(ReplacementPurches!GN79=\"\",\"\",IF(PricesByItr!GN79=\"\",\"\",(ReplacementPurches!GN79*GN$1*PricesByItr!GN79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO79=\"\",\"\",IF(PricesByItr!GO79=\"\",\"\",(ReplacementPurches!GO79*GO$1*PricesByItr!GO79)/1000))","v":2666.7607831787104},{"$f":"IF(ReplacementPurches!GP79=\"\",\"\",IF(PricesByItr!GP79=\"\",\"\",(ReplacementPurches!GP79*GP$1*PricesByItr!GP79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ79=\"\",\"\",IF(PricesByItr!GQ79=\"\",\"\",(ReplacementPurches!GQ79*GQ$1*PricesByItr!GQ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR79=\"\",\"\",IF(PricesByItr!GR79=\"\",\"\",(ReplacementPurches!GR79*GR$1*PricesByItr!GR79)/1000))","v":4626.5302910184855},{"$f":"IF(ReplacementPurches!GS79=\"\",\"\",IF(PricesByItr!GS79=\"\",\"\",(ReplacementPurches!GS79*GS$1*PricesByItr!GS79)/1000))","v":11410.75517197151},{"$f":"IF(ReplacementPurches!GT79=\"\",\"\",IF(PricesByItr!GT79=\"\",\"\",(ReplacementPurches!GT79*GT$1*PricesByItr!GT79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU79=\"\",\"\",IF(PricesByItr!GU79=\"\",\"\",(ReplacementPurches!GU79*GU$1*PricesByItr!GU79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV79=\"\",\"\",IF(PricesByItr!GV79=\"\",\"\",(ReplacementPurches!GV79*GV$1*PricesByItr!GV79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW79=\"\",\"\",IF(PricesByItr!GW79=\"\",\"\",(ReplacementPurches!GW79*GW$1*PricesByItr!GW79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX79=\"\",\"\",IF(PricesByItr!GX79=\"\",\"\",(ReplacementPurches!GX79*GX$1*PricesByItr!GX79)/1000))","v":32199.979430722044},63128.84775676288,null,2031,{"$f":"ReplacementPurches!HB79","v":2005},{"$f":"IF(ReplacementPurches!HC79=\"\",\"\",IF(PricesByItr!HC79=\"\",\"\",(ReplacementPurches!HC79*HC$1*PricesByItr!HC79)/1000))","v":12475.997247493748},{"$f":"IF(ReplacementPurches!HD79=\"\",\"\",IF(PricesByItr!HD79=\"\",\"\",(ReplacementPurches!HD79*HD$1*PricesByItr!HD79)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE79=\"\",\"\",IF(PricesByItr!HE79=\"\",\"\",(ReplacementPurches!HE79*HE$1*PricesByItr!HE79)/1000))","v":2710.3032509765626},{"$f":"IF(ReplacementPurches!HF79=\"\",\"\",IF(PricesByItr!HF79=\"\",\"\",(ReplacementPurches!HF79*HF$1*PricesByItr!HF79)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG79=\"\",\"\",IF(PricesByItr!HG79=\"\",\"\",(ReplacementPurches!HG79*HG$1*PricesByItr!HG79)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH79=\"\",\"\",IF(PricesByItr!HH79=\"\",\"\",(ReplacementPurches!HH79*HH$1*PricesByItr!HH79)/1000))","v":6807.7045868335699},{"$f":"IF(ReplacementPurches!HI79=\"\",\"\",IF(PricesByItr!HI79=\"\",\"\",(ReplacementPurches!HI79*HI$1*PricesByItr!HI79)/1000))","v":9879.4595902236979},{"$f":"IF(ReplacementPurches!HJ79=\"\",\"\",IF(PricesByItr!HJ79=\"\",\"\",(ReplacementPurches!HJ79*HJ$1*PricesByItr!HJ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK79=\"\",\"\",IF(PricesByItr!HK79=\"\",\"\",(ReplacementPurches!HK79*HK$1*PricesByItr!HK79)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL79=\"\",\"\",IF(PricesByItr!HL79=\"\",\"\",(ReplacementPurches!HL79*HL$1*PricesByItr!HL79)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM79=\"\",\"\",IF(PricesByItr!HM79=\"\",\"\",(ReplacementPurches!HM79*HM$1*PricesByItr!HM79)/1000))","v":-1521.0610051851577},{"$f":"IF(ReplacementPurches!HN79=\"\",\"\",IF(PricesByItr!HN79=\"\",\"\",(ReplacementPurches!HN79*HN$1*PricesByItr!HN79)/1000))","v":29327.640384132377},59680.044054474798,null,0,{"$f":"ReplacementPurches!HR79","v":0},{"$f":"IF(ReplacementPurches!HS79=\"\",\"\",IF(PricesByItr!HS79=\"\",\"\",(ReplacementPurches!HS79*HS$1*PricesByItr!HS79)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT79=\"\",\"\",IF(PricesByItr!HT79=\"\",\"\",(ReplacementPurches!HT79*HT$1*PricesByItr!HT79)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU79=\"\",\"\",IF(PricesByItr!HU79=\"\",\"\",(ReplacementPurches!HU79*HU$1*PricesByItr!HU79)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV79=\"\",\"\",IF(PricesByItr!HV79=\"\",\"\",(ReplacementPurches!HV79*HV$1*PricesByItr!HV79)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW79=\"\",\"\",IF(PricesByItr!HW79=\"\",\"\",(ReplacementPurches!HW79*HW$1*PricesByItr!HW79)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX79=\"\",\"\",IF(PricesByItr!HX79=\"\",\"\",(ReplacementPurches!HX79*HX$1*PricesByItr!HX79)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY79=\"\",\"\",IF(PricesByItr!HY79=\"\",\"\",(ReplacementPurches!HY79*HY$1*PricesByItr!HY79)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ79=\"\",\"\",IF(PricesByItr!HZ79=\"\",\"\",(ReplacementPurches!HZ79*HZ$1*PricesByItr!HZ79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA79=\"\",\"\",IF(PricesByItr!IA79=\"\",\"\",(ReplacementPurches!IA79*IA$1*PricesByItr!IA79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB79=\"\",\"\",IF(PricesByItr!IB79=\"\",\"\",(ReplacementPurches!IB79*IB$1*PricesByItr!IB79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC79=\"\",\"\",IF(PricesByItr!IC79=\"\",\"\",(ReplacementPurches!IC79*IC$1*PricesByItr!IC79)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID79=\"\",\"\",IF(PricesByItr!ID79=\"\",\"\",(ReplacementPurches!ID79*ID$1*PricesByItr!ID79)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH79","v":0},{"$f":"IF(ReplacementPurches!II79=\"\",\"\",IF(PricesByItr!II79=\"\",\"\",(ReplacementPurches!II79*II$1*PricesByItr!II79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ79=\"\",\"\",IF(PricesByItr!IJ79=\"\",\"\",(ReplacementPurches!IJ79*IJ$1*PricesByItr!IJ79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK79=\"\",\"\",IF(PricesByItr!IK79=\"\",\"\",(ReplacementPurches!IK79*IK$1*PricesByItr!IK79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL79=\"\",\"\",IF(PricesByItr!IL79=\"\",\"\",(ReplacementPurches!IL79*IL$1*PricesByItr!IL79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM79=\"\",\"\",IF(PricesByItr!IM79=\"\",\"\",(ReplacementPurches!IM79*IM$1*PricesByItr!IM79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN79=\"\",\"\",IF(PricesByItr!IN79=\"\",\"\",(ReplacementPurches!IN79*IN$1*PricesByItr!IN79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO79=\"\",\"\",IF(PricesByItr!IO79=\"\",\"\",(ReplacementPurches!IO79*IO$1*PricesByItr!IO79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP79=\"\",\"\",IF(PricesByItr!IP79=\"\",\"\",(ReplacementPurches!IP79*IP$1*PricesByItr!IP79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ79=\"\",\"\",IF(PricesByItr!IQ79=\"\",\"\",(ReplacementPurches!IQ79*IQ$1*PricesByItr!IQ79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR79=\"\",\"\",IF(PricesByItr!IR79=\"\",\"\",(ReplacementPurches!IR79*IR$1*PricesByItr!IR79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS79=\"\",\"\",IF(PricesByItr!IS79=\"\",\"\",(ReplacementPurches!IS79*IS$1*PricesByItr!IS79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT79=\"\",\"\",IF(PricesByItr!IT79=\"\",\"\",(ReplacementPurches!IT79*IT$1*PricesByItr!IT79)/1000))","v":""},0]
[{"$f":"PurchByItr!A80","v":2018},{"$f":"PurchByItr!B80","v":1949},{"$f":"IF(PricesByItr!C80<0,0,(PurchByItr!C80*C$1*PricesByItr!C80)/1000)","v":12798.644149017318},{"$f":"IF(PricesByItr!D80<0,0,(PurchByItr!D80*D$1*PricesByItr!D80)/1000)","v":10499.029942012789},{"$f":"IF(PricesByItr!E80<0,0,(PurchByItr!E80*E$1*PricesByItr!E80)/1000)","v":6755.4169425964392},{"$f":"IF(PricesByItr!F80<0,0,(PurchByItr!F80*F$1*PricesByItr!F80)/1000)","v":0},{"$f":"IF(PricesByItr!G80<0,0,(PurchByItr!G80*G$1*PricesByItr!G80)/1000)","v":1490.0694306335406},{"$f":"IF(PricesByItr!H80<0,0,(PurchByItr!H80*H$1*PricesByItr!H80)/1000)","v":0},{"$f":"IF(PricesByItr!I80<0,0,(PurchByItr!I80*I$1*PricesByItr!I80)/1000)","v":0},{"$f":"IF(PricesByItr!J80<0,0,(PurchByItr!J80*J$1*PricesByItr!J80)/1000)","v":0},{"$f":"IF(PricesByItr!K80<0,0,(PurchByItr!K80*K$1*PricesByItr!K80)/1000)","v":0},{"$f":"IF(PricesByItr!L80<0,0,(PurchByItr!L80*L$1*PricesByItr!L80)/1000)","v":-780.95673645019701},{"$f":"IF(PricesByItr!M80<0,0,(PurchByItr!M80*M$1*PricesByItr!M80)/1000)","v":-2140.5923996451638},{"$f":"IF(PricesByItr!N80<0,0,(PurchByItr!N80*N$1*PricesByItr!N80)/1000)","v":-1055.7602343750009},27565.851093789726,null,{"$f":"PurchByItr!Q80","v":2019},{"$f":"PurchByItr!R80","v":1950},{"$f":"IF(PricesByItr!S80<0,0,(PurchByItr!S80*S$1*PricesByItr!S80)/1000)","v":14694.133032623286},{"$f":"IF(PricesByItr!T80<0,0,(PurchByItr!T80*T$1*PricesByItr!T80)/1000)","v":12601.713341537446},{"$f":"IF(PricesByItr!U80<0,0,(PurchByItr!U80*U$1*PricesByItr!U80)/1000)","v":18616.399129547161},{"$f":"IF(PricesByItr!V80<0,0,(PurchByItr!V80*V$1*PricesByItr!V80)/1000)","v":0},{"$f":"IF(PricesByItr!W80<0,0,(PurchByItr!W80*W$1*PricesByItr!W80)/1000)","v":0},{"$f":"IF(PricesByItr!X80<0,0,(PurchByItr!X80*X$1*PricesByItr!X80)/1000)","v":0},{"$f":"IF(PricesByItr!Y80<0,0,(PurchByItr!Y80*Y$1*PricesByItr!Y80)/1000)","v":0},{"$f":"IF(PricesByItr!Z80<0,0,(PurchByItr!Z80*Z$1*PricesByItr!Z80)/1000)","v":0},{"$f":"IF(PricesByItr!AA80<0,0,(PurchByItr!AA80*AA$1*PricesByItr!AA80)/1000)","v":0},{"$f":"IF(PricesByItr!AB80<0,0,(PurchByItr!AB80*AB$1*PricesByItr!AB80)/1000)","v":0},{"$f":"IF(PricesByItr!AC80<0,0,(PurchByItr!AC80*AC$1*PricesByItr!AC80)/1000)","v":0},{"$f":"IF(PricesByItr!AD80<0,0,(PurchByItr!AD80*AD$1*PricesByItr!AD80)/1000)","v":2852.0558500671368},48764.30135377503,null,2020,{"$f":"ReplacementPurches!AH80","v":2006},{"$f":"IF(ReplacementPurches!AI80=\"\",\"\",IF(PricesByItr!AI80=\"\",\"\",(ReplacementPurches!AI80*AI$1*PricesByItr!AI80)/1000))","v":21688.671464099123},{"$f":"IF(ReplacementPurches!AJ80=\"\",\"\",IF(PricesByItr!AJ80=\"\",\"\",(ReplacementPurches!AJ80*AJ$1*PricesByItr!AJ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK80=\"\",\"\",IF(PricesByItr!AK80=\"\",\"\",(ReplacementPurches!AK80*AK$1*PricesByItr!AK80)/1000))","v":8976.3316029064172},{"$f":"IF(ReplacementPurches!AL80=\"\",\"\",IF(PricesByItr!AL80=\"\",\"\",(ReplacementPurches!AL80*AL$1*PricesByItr!AL80)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM80=\"\",\"\",IF(PricesByItr!AM80=\"\",\"\",(ReplacementPurches!AM80*AM$1*PricesByItr!AM80)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN80=\"\",\"\",IF(PricesByItr!AN80=\"\",\"\",(ReplacementPurches!AN80*AN$1*PricesByItr!AN80)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO80=\"\",\"\",IF(PricesByItr!AO80=\"\",\"\",(ReplacementPurches!AO80*AO$1*PricesByItr!AO80)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP80=\"\",\"\",IF(PricesByItr!AP80=\"\",\"\",(ReplacementPurches!AP80*AP$1*PricesByItr!AP80)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ80=\"\",\"\",IF(PricesByItr!AQ80=\"\",\"\",(ReplacementPurches!AQ80*AQ$1*PricesByItr!AQ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR80=\"\",\"\",IF(PricesByItr!AR80=\"\",\"\",(ReplacementPurches!AR80*AR$1*PricesByItr!AR80)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS80=\"\",\"\",IF(PricesByItr!AS80=\"\",\"\",(ReplacementPurches!AS80*AS$1*PricesByItr!AS80)/1000))","v":-5785.9585773138242},{"$f":"IF(ReplacementPurches!AT80=\"\",\"\",IF(PricesByItr!AT80=\"\",\"\",(ReplacementPurches!AT80*AT$1*PricesByItr!AT80)/1000))","v":28721.623017883307},53600.667507575025,null,2021,{"$f":"ReplacementPurches!AX80","v":2006},{"$f":"IF(ReplacementPurches!AY80=\"\",\"\",IF(PricesByItr!AY80=\"\",\"\",(ReplacementPurches!AY80*AY$1*PricesByItr!AY80)/1000))","v":22419.043671807856},{"$f":"IF(ReplacementPurches!AZ80=\"\",\"\",IF(PricesByItr!AZ80=\"\",\"\",(ReplacementPurches!AZ80*AZ$1*PricesByItr!AZ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA80=\"\",\"\",IF(PricesByItr!BA80=\"\",\"\",(ReplacementPurches!BA80*BA$1*PricesByItr!BA80)/1000))","v":9064.670206911851},{"$f":"IF(ReplacementPurches!BB80=\"\",\"\",IF(PricesByItr!BB80=\"\",\"\",(ReplacementPurches!BB80*BB$1*PricesByItr!BB80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC80=\"\",\"\",IF(PricesByItr!BC80=\"\",\"\",(ReplacementPurches!BC80*BC$1*PricesByItr!BC80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD80=\"\",\"\",IF(PricesByItr!BD80=\"\",\"\",(ReplacementPurches!BD80*BD$1*PricesByItr!BD80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE80=\"\",\"\",IF(PricesByItr!BE80=\"\",\"\",(ReplacementPurches!BE80*BE$1*PricesByItr!BE80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF80=\"\",\"\",IF(PricesByItr!BF80=\"\",\"\",(ReplacementPurches!BF80*BF$1*PricesByItr!BF80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG80=\"\",\"\",IF(PricesByItr!BG80=\"\",\"\",(ReplacementPurches!BG80*BG$1*PricesByItr!BG80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH80=\"\",\"\",IF(PricesByItr!BH80=\"\",\"\",(ReplacementPurches!BH80*BH$1*PricesByItr!BH80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI80=\"\",\"\",IF(PricesByItr!BI80=\"\",\"\",(ReplacementPurches!BI80*BI$1*PricesByItr!BI80)/1000))","v":-6326.4736551070673},{"$f":"IF(ReplacementPurches!BJ80=\"\",\"\",IF(PricesByItr!BJ80=\"\",\"\",(ReplacementPurches!BJ80*BJ$1*PricesByItr!BJ80)/1000))","v":32092.066842895514},57249.307066508154,null,2022,{"$f":"ReplacementPurches!BN80","v":2006},{"$f":"IF(ReplacementPurches!BO80=\"\",\"\",IF(PricesByItr!BO80=\"\",\"\",(ReplacementPurches!BO80*BO$1*PricesByItr!BO80)/1000))","v":23376.359363433836},{"$f":"IF(ReplacementPurches!BP80=\"\",\"\",IF(PricesByItr!BP80=\"\",\"\",(ReplacementPurches!BP80*BP$1*PricesByItr!BP80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ80=\"\",\"\",IF(PricesByItr!BQ80=\"\",\"\",(ReplacementPurches!BQ80*BQ$1*PricesByItr!BQ80)/1000))","v":9725.5366800556203},{"$f":"IF(ReplacementPurches!BR80=\"\",\"\",IF(PricesByItr!BR80=\"\",\"\",(ReplacementPurches!BR80*BR$1*PricesByItr!BR80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS80=\"\",\"\",IF(PricesByItr!BS80=\"\",\"\",(ReplacementPurches!BS80*BS$1*PricesByItr!BS80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT80=\"\",\"\",IF(PricesByItr!BT80=\"\",\"\",(ReplacementPurches!BT80*BT$1*PricesByItr!BT80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU80=\"\",\"\",IF(PricesByItr!BU80=\"\",\"\",(ReplacementPurches!BU80*BU$1*PricesByItr!BU80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV80=\"\",\"\",IF(PricesByItr!BV80=\"\",\"\",(ReplacementPurches!BV80*BV$1*PricesByItr!BV80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW80=\"\",\"\",IF(PricesByItr!BW80=\"\",\"\",(ReplacementPurches!BW80*BW$1*PricesByItr!BW80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX80=\"\",\"\",IF(PricesByItr!BX80=\"\",\"\",(ReplacementPurches!BX80*BX$1*PricesByItr!BX80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY80=\"\",\"\",IF(PricesByItr!BY80=\"\",\"\",(ReplacementPurches!BY80*BY$1*PricesByItr!BY80)/1000))","v":-6955.3335858816326},{"$f":"IF(ReplacementPurches!BZ80=\"\",\"\",IF(PricesByItr!BZ80=\"\",\"\",(ReplacementPurches!BZ80*BZ$1*PricesByItr!BZ80)/1000))","v":34044.301317810066},60190.863775417893,null,2023,{"$f":"ReplacementPurches!CD80","v":2006},{"$f":"IF(ReplacementPurches!CE80=\"\",\"\",IF(PricesByItr!CE80=\"\",\"\",(ReplacementPurches!CE80*CE$1*PricesByItr!CE80)/1000))","v":24083.505420648191},{"$f":"IF(ReplacementPurches!CF80=\"\",\"\",IF(PricesByItr!CF80=\"\",\"\",(ReplacementPurches!CF80*CF$1*PricesByItr!CF80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG80=\"\",\"\",IF(PricesByItr!CG80=\"\",\"\",(ReplacementPurches!CG80*CG$1*PricesByItr!CG80)/1000))","v":10324.201125382233},{"$f":"IF(ReplacementPurches!CH80=\"\",\"\",IF(PricesByItr!CH80=\"\",\"\",(ReplacementPurches!CH80*CH$1*PricesByItr!CH80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI80=\"\",\"\",IF(PricesByItr!CI80=\"\",\"\",(ReplacementPurches!CI80*CI$1*PricesByItr!CI80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ80=\"\",\"\",IF(PricesByItr!CJ80=\"\",\"\",(ReplacementPurches!CJ80*CJ$1*PricesByItr!CJ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK80=\"\",\"\",IF(PricesByItr!CK80=\"\",\"\",(ReplacementPurches!CK80*CK$1*PricesByItr!CK80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL80=\"\",\"\",IF(PricesByItr!CL80=\"\",\"\",(ReplacementPurches!CL80*CL$1*PricesByItr!CL80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM80=\"\",\"\",IF(PricesByItr!CM80=\"\",\"\",(ReplacementPurches!CM80*CM$1*PricesByItr!CM80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN80=\"\",\"\",IF(PricesByItr!CN80=\"\",\"\",(ReplacementPurches!CN80*CN$1*PricesByItr!CN80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO80=\"\",\"\",IF(PricesByItr!CO80=\"\",\"\",(ReplacementPurches!CO80*CO$1*PricesByItr!CO80)/1000))","v":-7192.5367079359512},{"$f":"IF(ReplacementPurches!CP80=\"\",\"\",IF(PricesByItr!CP80=\"\",\"\",(ReplacementPurches!CP80*CP$1*PricesByItr!CP80)/1000))","v":35948.803967651358},63163.973805745831,null,2024,{"$f":"ReplacementPurches!CT80","v":2006},{"$f":"IF(ReplacementPurches!CU80=\"\",\"\",IF(PricesByItr!CU80=\"\",\"\",(ReplacementPurches!CU80*CU$1*PricesByItr!CU80)/1000))","v":26315.032220910645},{"$f":"IF(ReplacementPurches!CV80=\"\",\"\",IF(PricesByItr!CV80=\"\",\"\",(ReplacementPurches!CV80*CV$1*PricesByItr!CV80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW80=\"\",\"\",IF(PricesByItr!CW80=\"\",\"\",(ReplacementPurches!CW80*CW$1*PricesByItr!CW80)/1000))","v":11345.294398111724},{"$f":"IF(ReplacementPurches!CX80=\"\",\"\",IF(PricesByItr!CX80=\"\",\"\",(ReplacementPurches!CX80*CX$1*PricesByItr!CX80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY80=\"\",\"\",IF(PricesByItr!CY80=\"\",\"\",(ReplacementPurches!CY80*CY$1*PricesByItr!CY80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ80=\"\",\"\",IF(PricesByItr!CZ80=\"\",\"\",(ReplacementPurches!CZ80*CZ$1*PricesByItr!CZ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA80=\"\",\"\",IF(PricesByItr!DA80=\"\",\"\",(ReplacementPurches!DA80*DA$1*PricesByItr!DA80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB80=\"\",\"\",IF(PricesByItr!DB80=\"\",\"\",(ReplacementPurches!DB80*DB$1*PricesByItr!DB80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC80=\"\",\"\",IF(PricesByItr!DC80=\"\",\"\",(ReplacementPurches!DC80*DC$1*PricesByItr!DC80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD80=\"\",\"\",IF(PricesByItr!DD80=\"\",\"\",(ReplacementPurches!DD80*DD$1*PricesByItr!DD80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE80=\"\",\"\",IF(PricesByItr!DE80=\"\",\"\",(ReplacementPurches!DE80*DE$1*PricesByItr!DE80)/1000))","v":-7531.9882564293612},{"$f":"IF(ReplacementPurches!DF80=\"\",\"\",IF(PricesByItr!DF80=\"\",\"\",(ReplacementPurches!DF80*DF$1*PricesByItr!DF80)/1000))","v":36836.507499243162},66964.845861836162,null,2025,{"$f":"ReplacementPurches!DJ80","v":2006},{"$f":"IF(ReplacementPurches!DK80=\"\",\"\",IF(PricesByItr!DK80=\"\",\"\",(ReplacementPurches!DK80*DK$1*PricesByItr!DK80)/1000))","v":27097.086562756343},{"$f":"IF(ReplacementPurches!DL80=\"\",\"\",IF(PricesByItr!DL80=\"\",\"\",(ReplacementPurches!DL80*DL$1*PricesByItr!DL80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM80=\"\",\"\",IF(PricesByItr!DM80=\"\",\"\",(ReplacementPurches!DM80*DM$1*PricesByItr!DM80)/1000))","v":11303.624630770115},{"$f":"IF(ReplacementPurches!DN80=\"\",\"\",IF(PricesByItr!DN80=\"\",\"\",(ReplacementPurches!DN80*DN$1*PricesByItr!DN80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO80=\"\",\"\",IF(PricesByItr!DO80=\"\",\"\",(ReplacementPurches!DO80*DO$1*PricesByItr!DO80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP80=\"\",\"\",IF(PricesByItr!DP80=\"\",\"\",(ReplacementPurches!DP80*DP$1*PricesByItr!DP80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ80=\"\",\"\",IF(PricesByItr!DQ80=\"\",\"\",(ReplacementPurches!DQ80*DQ$1*PricesByItr!DQ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR80=\"\",\"\",IF(PricesByItr!DR80=\"\",\"\",(ReplacementPurches!DR80*DR$1*PricesByItr!DR80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS80=\"\",\"\",IF(PricesByItr!DS80=\"\",\"\",(ReplacementPurches!DS80*DS$1*PricesByItr!DS80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT80=\"\",\"\",IF(PricesByItr!DT80=\"\",\"\",(ReplacementPurches!DT80*DT$1*PricesByItr!DT80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU80=\"\",\"\",IF(PricesByItr!DU80=\"\",\"\",(ReplacementPurches!DU80*DU$1*PricesByItr!DU80)/1000))","v":-7723.3101077474776},{"$f":"IF(ReplacementPurches!DV80=\"\",\"\",IF(PricesByItr!DV80=\"\",\"\",(ReplacementPurches!DV80*DV$1*PricesByItr!DV80)/1000))","v":37693.787550292967},68371.188636071951,null,2026,{"$f":"ReplacementPurches!DZ80","v":2006},{"$f":"IF(ReplacementPurches!EA80=\"\",\"\",IF(PricesByItr!EA80=\"\",\"\",(ReplacementPurches!EA80*EA$1*PricesByItr!EA80)/1000))","v":29359.322059790036},{"$f":"IF(ReplacementPurches!EB80=\"\",\"\",IF(PricesByItr!EB80=\"\",\"\",(ReplacementPurches!EB80*EB$1*PricesByItr!EB80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC80=\"\",\"\",IF(PricesByItr!EC80=\"\",\"\",(ReplacementPurches!EC80*EC$1*PricesByItr!EC80)/1000))","v":12746.266082993321},{"$f":"IF(ReplacementPurches!ED80=\"\",\"\",IF(PricesByItr!ED80=\"\",\"\",(ReplacementPurches!ED80*ED$1*PricesByItr!ED80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE80=\"\",\"\",IF(PricesByItr!EE80=\"\",\"\",(ReplacementPurches!EE80*EE$1*PricesByItr!EE80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF80=\"\",\"\",IF(PricesByItr!EF80=\"\",\"\",(ReplacementPurches!EF80*EF$1*PricesByItr!EF80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG80=\"\",\"\",IF(PricesByItr!EG80=\"\",\"\",(ReplacementPurches!EG80*EG$1*PricesByItr!EG80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH80=\"\",\"\",IF(PricesByItr!EH80=\"\",\"\",(ReplacementPurches!EH80*EH$1*PricesByItr!EH80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI80=\"\",\"\",IF(PricesByItr!EI80=\"\",\"\",(ReplacementPurches!EI80*EI$1*PricesByItr!EI80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ80=\"\",\"\",IF(PricesByItr!EJ80=\"\",\"\",(ReplacementPurches!EJ80*EJ$1*PricesByItr!EJ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK80=\"\",\"\",IF(PricesByItr!EK80=\"\",\"\",(ReplacementPurches!EK80*EK$1*PricesByItr!EK80)/1000))","v":-8749.0006816740952},{"$f":"IF(ReplacementPurches!EL80=\"\",\"\",IF(PricesByItr!EL80=\"\",\"\",(ReplacementPurches!EL80*EL$1*PricesByItr!EL80)/1000))","v":42212.723360473625},75569.310821582883,null,2027,{"$f":"ReplacementPurches!EP80","v":2006},{"$f":"IF(ReplacementPurches!EQ80=\"\",\"\",IF(PricesByItr!EQ80=\"\",\"\",(ReplacementPurches!EQ80*EQ$1*PricesByItr!EQ80)/1000))","v":32120.642970373538},{"$f":"IF(ReplacementPurches!ER80=\"\",\"\",IF(PricesByItr!ER80=\"\",\"\",(ReplacementPurches!ER80*ER$1*PricesByItr!ER80)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES80=\"\",\"\",IF(PricesByItr!ES80=\"\",\"\",(ReplacementPurches!ES80*ES$1*PricesByItr!ES80)/1000))","v":13654.436513296505},{"$f":"IF(ReplacementPurches!ET80=\"\",\"\",IF(PricesByItr!ET80=\"\",\"\",(ReplacementPurches!ET80*ET$1*PricesByItr!ET80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU80=\"\",\"\",IF(PricesByItr!EU80=\"\",\"\",(ReplacementPurches!EU80*EU$1*PricesByItr!EU80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV80=\"\",\"\",IF(PricesByItr!EV80=\"\",\"\",(ReplacementPurches!EV80*EV$1*PricesByItr!EV80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW80=\"\",\"\",IF(PricesByItr!EW80=\"\",\"\",(ReplacementPurches!EW80*EW$1*PricesByItr!EW80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX80=\"\",\"\",IF(PricesByItr!EX80=\"\",\"\",(ReplacementPurches!EX80*EX$1*PricesByItr!EX80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY80=\"\",\"\",IF(PricesByItr!EY80=\"\",\"\",(ReplacementPurches!EY80*EY$1*PricesByItr!EY80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ80=\"\",\"\",IF(PricesByItr!EZ80=\"\",\"\",(ReplacementPurches!EZ80*EZ$1*PricesByItr!EZ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA80=\"\",\"\",IF(PricesByItr!FA80=\"\",\"\",(ReplacementPurches!FA80*FA$1*PricesByItr!FA80)/1000))","v":-8847.160801895141},{"$f":"IF(ReplacementPurches!FB80=\"\",\"\",IF(PricesByItr!FB80=\"\",\"\",(ReplacementPurches!FB80*FB$1*PricesByItr!FB80)/1000))","v":43452.563575073247},80380.482256848147,null,2028,{"$f":"ReplacementPurches!FF80","v":2006},{"$f":"IF(ReplacementPurches!FG80=\"\",\"\",IF(PricesByItr!FG80=\"\",\"\",(ReplacementPurches!FG80*FG$1*PricesByItr!FG80)/1000))","v":31111.470576544194},{"$f":"IF(ReplacementPurches!FH80=\"\",\"\",IF(PricesByItr!FH80=\"\",\"\",(ReplacementPurches!FH80*FH$1*PricesByItr!FH80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI80=\"\",\"\",IF(PricesByItr!FI80=\"\",\"\",(ReplacementPurches!FI80*FI$1*PricesByItr!FI80)/1000))","v":13178.117523912046},{"$f":"IF(ReplacementPurches!FJ80=\"\",\"\",IF(PricesByItr!FJ80=\"\",\"\",(ReplacementPurches!FJ80*FJ$1*PricesByItr!FJ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK80=\"\",\"\",IF(PricesByItr!FK80=\"\",\"\",(ReplacementPurches!FK80*FK$1*PricesByItr!FK80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL80=\"\",\"\",IF(PricesByItr!FL80=\"\",\"\",(ReplacementPurches!FL80*FL$1*PricesByItr!FL80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM80=\"\",\"\",IF(PricesByItr!FM80=\"\",\"\",(ReplacementPurches!FM80*FM$1*PricesByItr!FM80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN80=\"\",\"\",IF(PricesByItr!FN80=\"\",\"\",(ReplacementPurches!FN80*FN$1*PricesByItr!FN80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO80=\"\",\"\",IF(PricesByItr!FO80=\"\",\"\",(ReplacementPurches!FO80*FO$1*PricesByItr!FO80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP80=\"\",\"\",IF(PricesByItr!FP80=\"\",\"\",(ReplacementPurches!FP80*FP$1*PricesByItr!FP80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ80=\"\",\"\",IF(PricesByItr!FQ80=\"\",\"\",(ReplacementPurches!FQ80*FQ$1*PricesByItr!FQ80)/1000))","v":-9416.8696461211202},{"$f":"IF(ReplacementPurches!FR80=\"\",\"\",IF(PricesByItr!FR80=\"\",\"\",(ReplacementPurches!FR80*FR$1*PricesByItr!FR80)/1000))","v":47540.887367553718},82413.605821888836,null,2029,{"$f":"ReplacementPurches!FV80","v":2006},{"$f":"IF(ReplacementPurches!FW80=\"\",\"\",IF(PricesByItr!FW80=\"\",\"\",(ReplacementPurches!FW80*FW$1*PricesByItr!FW80)/1000))","v":34042.833575756835},{"$f":"IF(ReplacementPurches!FX80=\"\",\"\",IF(PricesByItr!FX80=\"\",\"\",(ReplacementPurches!FX80*FX$1*PricesByItr!FX80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY80=\"\",\"\",IF(PricesByItr!FY80=\"\",\"\",(ReplacementPurches!FY80*FY$1*PricesByItr!FY80)/1000))","v":14096.265843878175},{"$f":"IF(ReplacementPurches!FZ80=\"\",\"\",IF(PricesByItr!FZ80=\"\",\"\",(ReplacementPurches!FZ80*FZ$1*PricesByItr!FZ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA80=\"\",\"\",IF(PricesByItr!GA80=\"\",\"\",(ReplacementPurches!GA80*GA$1*PricesByItr!GA80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB80=\"\",\"\",IF(PricesByItr!GB80=\"\",\"\",(ReplacementPurches!GB80*GB$1*PricesByItr!GB80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC80=\"\",\"\",IF(PricesByItr!GC80=\"\",\"\",(ReplacementPurches!GC80*GC$1*PricesByItr!GC80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD80=\"\",\"\",IF(PricesByItr!GD80=\"\",\"\",(ReplacementPurches!GD80*GD$1*PricesByItr!GD80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE80=\"\",\"\",IF(PricesByItr!GE80=\"\",\"\",(ReplacementPurches!GE80*GE$1*PricesByItr!GE80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF80=\"\",\"\",IF(PricesByItr!GF80=\"\",\"\",(ReplacementPurches!GF80*GF$1*PricesByItr!GF80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG80=\"\",\"\",IF(PricesByItr!GG80=\"\",\"\",(ReplacementPurches!GG80*GG$1*PricesByItr!GG80)/1000))","v":-9059.3339984856866},{"$f":"IF(ReplacementPurches!GH80=\"\",\"\",IF(PricesByItr!GH80=\"\",\"\",(ReplacementPurches!GH80*GH$1*PricesByItr!GH80)/1000))","v":43801.216541308597},82880.98196245791,null,2030,{"$f":"ReplacementPurches!GL80","v":2006},{"$f":"IF(ReplacementPurches!GM80=\"\",\"\",IF(PricesByItr!GM80=\"\",\"\",(ReplacementPurches!GM80*GM$1*PricesByItr!GM80)/1000))","v":34139.222612017817},{"$f":"IF(ReplacementPurches!GN80=\"\",\"\",IF(PricesByItr!GN80=\"\",\"\",(ReplacementPurches!GN80*GN$1*PricesByItr!GN80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO80=\"\",\"\",IF(PricesByItr!GO80=\"\",\"\",(ReplacementPurches!GO80*GO$1*PricesByItr!GO80)/1000))","v":13745.942611760329},{"$f":"IF(ReplacementPurches!GP80=\"\",\"\",IF(PricesByItr!GP80=\"\",\"\",(ReplacementPurches!GP80*GP$1*PricesByItr!GP80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ80=\"\",\"\",IF(PricesByItr!GQ80=\"\",\"\",(ReplacementPurches!GQ80*GQ$1*PricesByItr!GQ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR80=\"\",\"\",IF(PricesByItr!GR80=\"\",\"\",(ReplacementPurches!GR80*GR$1*PricesByItr!GR80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS80=\"\",\"\",IF(PricesByItr!GS80=\"\",\"\",(ReplacementPurches!GS80*GS$1*PricesByItr!GS80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT80=\"\",\"\",IF(PricesByItr!GT80=\"\",\"\",(ReplacementPurches!GT80*GT$1*PricesByItr!GT80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU80=\"\",\"\",IF(PricesByItr!GU80=\"\",\"\",(ReplacementPurches!GU80*GU$1*PricesByItr!GU80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV80=\"\",\"\",IF(PricesByItr!GV80=\"\",\"\",(ReplacementPurches!GV80*GV$1*PricesByItr!GV80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW80=\"\",\"\",IF(PricesByItr!GW80=\"\",\"\",(ReplacementPurches!GW80*GW$1*PricesByItr!GW80)/1000))","v":-9591.8284209904814},{"$f":"IF(ReplacementPurches!GX80=\"\",\"\",IF(PricesByItr!GX80=\"\",\"\",(ReplacementPurches!GX80*GX$1*PricesByItr!GX80)/1000))","v":47638.664317456052},85932.001120243716,null,2031,{"$f":"ReplacementPurches!HB80","v":2006},{"$f":"IF(ReplacementPurches!HC80=\"\",\"\",IF(PricesByItr!HC80=\"\",\"\",(ReplacementPurches!HC80*HC$1*PricesByItr!HC80)/1000))","v":35376.155743503572},{"$f":"IF(ReplacementPurches!HD80=\"\",\"\",IF(PricesByItr!HD80=\"\",\"\",(ReplacementPurches!HD80*HD$1*PricesByItr!HD80)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE80=\"\",\"\",IF(PricesByItr!HE80=\"\",\"\",(ReplacementPurches!HE80*HE$1*PricesByItr!HE80)/1000))","v":13721.927669929499},{"$f":"IF(ReplacementPurches!HF80=\"\",\"\",IF(PricesByItr!HF80=\"\",\"\",(ReplacementPurches!HF80*HF$1*PricesByItr!HF80)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG80=\"\",\"\",IF(PricesByItr!HG80=\"\",\"\",(ReplacementPurches!HG80*HG$1*PricesByItr!HG80)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH80=\"\",\"\",IF(PricesByItr!HH80=\"\",\"\",(ReplacementPurches!HH80*HH$1*PricesByItr!HH80)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI80=\"\",\"\",IF(PricesByItr!HI80=\"\",\"\",(ReplacementPurches!HI80*HI$1*PricesByItr!HI80)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ80=\"\",\"\",IF(PricesByItr!HJ80=\"\",\"\",(ReplacementPurches!HJ80*HJ$1*PricesByItr!HJ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK80=\"\",\"\",IF(PricesByItr!HK80=\"\",\"\",(ReplacementPurches!HK80*HK$1*PricesByItr!HK80)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL80=\"\",\"\",IF(PricesByItr!HL80=\"\",\"\",(ReplacementPurches!HL80*HL$1*PricesByItr!HL80)/1000))","v":-1649.3280422401424},{"$f":"IF(ReplacementPurches!HM80=\"\",\"\",IF(PricesByItr!HM80=\"\",\"\",(ReplacementPurches!HM80*HM$1*PricesByItr!HM80)/1000))","v":-12916.538747714485},{"$f":"IF(ReplacementPurches!HN80=\"\",\"\",IF(PricesByItr!HN80=\"\",\"\",(ReplacementPurches!HN80*HN$1*PricesByItr!HN80)/1000))","v":51781.486691780105},86313.70331525855,null,0,{"$f":"ReplacementPurches!HR80","v":0},{"$f":"IF(ReplacementPurches!HS80=\"\",\"\",IF(PricesByItr!HS80=\"\",\"\",(ReplacementPurches!HS80*HS$1*PricesByItr!HS80)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT80=\"\",\"\",IF(PricesByItr!HT80=\"\",\"\",(ReplacementPurches!HT80*HT$1*PricesByItr!HT80)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU80=\"\",\"\",IF(PricesByItr!HU80=\"\",\"\",(ReplacementPurches!HU80*HU$1*PricesByItr!HU80)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV80=\"\",\"\",IF(PricesByItr!HV80=\"\",\"\",(ReplacementPurches!HV80*HV$1*PricesByItr!HV80)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW80=\"\",\"\",IF(PricesByItr!HW80=\"\",\"\",(ReplacementPurches!HW80*HW$1*PricesByItr!HW80)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX80=\"\",\"\",IF(PricesByItr!HX80=\"\",\"\",(ReplacementPurches!HX80*HX$1*PricesByItr!HX80)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY80=\"\",\"\",IF(PricesByItr!HY80=\"\",\"\",(ReplacementPurches!HY80*HY$1*PricesByItr!HY80)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ80=\"\",\"\",IF(PricesByItr!HZ80=\"\",\"\",(ReplacementPurches!HZ80*HZ$1*PricesByItr!HZ80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA80=\"\",\"\",IF(PricesByItr!IA80=\"\",\"\",(ReplacementPurches!IA80*IA$1*PricesByItr!IA80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB80=\"\",\"\",IF(PricesByItr!IB80=\"\",\"\",(ReplacementPurches!IB80*IB$1*PricesByItr!IB80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC80=\"\",\"\",IF(PricesByItr!IC80=\"\",\"\",(ReplacementPurches!IC80*IC$1*PricesByItr!IC80)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID80=\"\",\"\",IF(PricesByItr!ID80=\"\",\"\",(ReplacementPurches!ID80*ID$1*PricesByItr!ID80)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH80","v":0},{"$f":"IF(ReplacementPurches!II80=\"\",\"\",IF(PricesByItr!II80=\"\",\"\",(ReplacementPurches!II80*II$1*PricesByItr!II80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ80=\"\",\"\",IF(PricesByItr!IJ80=\"\",\"\",(ReplacementPurches!IJ80*IJ$1*PricesByItr!IJ80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK80=\"\",\"\",IF(PricesByItr!IK80=\"\",\"\",(ReplacementPurches!IK80*IK$1*PricesByItr!IK80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL80=\"\",\"\",IF(PricesByItr!IL80=\"\",\"\",(ReplacementPurches!IL80*IL$1*PricesByItr!IL80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM80=\"\",\"\",IF(PricesByItr!IM80=\"\",\"\",(ReplacementPurches!IM80*IM$1*PricesByItr!IM80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN80=\"\",\"\",IF(PricesByItr!IN80=\"\",\"\",(ReplacementPurches!IN80*IN$1*PricesByItr!IN80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO80=\"\",\"\",IF(PricesByItr!IO80=\"\",\"\",(ReplacementPurches!IO80*IO$1*PricesByItr!IO80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP80=\"\",\"\",IF(PricesByItr!IP80=\"\",\"\",(ReplacementPurches!IP80*IP$1*PricesByItr!IP80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ80=\"\",\"\",IF(PricesByItr!IQ80=\"\",\"\",(ReplacementPurches!IQ80*IQ$1*PricesByItr!IQ80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR80=\"\",\"\",IF(PricesByItr!IR80=\"\",\"\",(ReplacementPurches!IR80*IR$1*PricesByItr!IR80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS80=\"\",\"\",IF(PricesByItr!IS80=\"\",\"\",(ReplacementPurches!IS80*IS$1*PricesByItr!IS80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT80=\"\",\"\",IF(PricesByItr!IT80=\"\",\"\",(ReplacementPurches!IT80*IT$1*PricesByItr!IT80)/1000))","v":""},0]
[{"$f":"PurchByItr!A81","v":2018},{"$f":"PurchByItr!B81","v":1931},{"$f":"IF(PricesByItr!C81<0,0,(PurchByItr!C81*C$1*PricesByItr!C81)/1000)","v":8705.8777648925734},{"$f":"IF(PricesByItr!D81<0,0,(PurchByItr!D81*D$1*PricesByItr!D81)/1000)","v":2497.138306835177},{"$f":"IF(PricesByItr!E81<0,0,(PurchByItr!E81*E$1*PricesByItr!E81)/1000)","v":33162.823549621549},{"$f":"IF(PricesByItr!F81<0,0,(PurchByItr!F81*F$1*PricesByItr!F81)/1000)","v":52207.216910919255},{"$f":"IF(PricesByItr!G81<0,0,(PurchByItr!G81*G$1*PricesByItr!G81)/1000)","v":38671.159996948205},{"$f":"IF(PricesByItr!H81<0,0,(PurchByItr!H81*H$1*PricesByItr!H81)/1000)","v":16838.019446388222},{"$f":"IF(PricesByItr!I81<0,0,(PurchByItr!I81*I$1*PricesByItr!I81)/1000)","v":16548.245870819097},{"$f":"IF(PricesByItr!J81<0,0,(PurchByItr!J81*J$1*PricesByItr!J81)/1000)","v":-1266.1680732421844},{"$f":"IF(PricesByItr!K81<0,0,(PurchByItr!K81*K$1*PricesByItr!K81)/1000)","v":31115.588511230435},{"$f":"IF(PricesByItr!L81<0,0,(PurchByItr!L81*L$1*PricesByItr!L81)/1000)","v":-989.40521920776189},{"$f":"IF(PricesByItr!M81<0,0,(PurchByItr!M81*M$1*PricesByItr!M81)/1000)","v":0},{"$f":"IF(PricesByItr!N81<0,0,(PurchByItr!N81*N$1*PricesByItr!N81)/1000)","v":9409.3984797363137},206899.89554494087,null,{"$f":"PurchByItr!Q81","v":2019},{"$f":"PurchByItr!R81","v":1932},{"$f":"IF(PricesByItr!S81<0,0,(PurchByItr!S81*S$1*PricesByItr!S81)/1000)","v":9744.986916046133},{"$f":"IF(PricesByItr!T81<0,0,(PurchByItr!T81*T$1*PricesByItr!T81)/1000)","v":5908.4652031707692},{"$f":"IF(PricesByItr!U81<0,0,(PurchByItr!U81*U$1*PricesByItr!U81)/1000)","v":36607.77591821285},{"$f":"IF(PricesByItr!V81<0,0,(PurchByItr!V81*V$1*PricesByItr!V81)/1000)","v":56537.971370620719},{"$f":"IF(PricesByItr!W81<0,0,(PurchByItr!W81*W$1*PricesByItr!W81)/1000)","v":-26997.087542724588},{"$f":"IF(PricesByItr!X81<0,0,(PurchByItr!X81*X$1*PricesByItr!X81)/1000)","v":9534.0807338657178},{"$f":"IF(PricesByItr!Y81<0,0,(PurchByItr!Y81*Y$1*PricesByItr!Y81)/1000)","v":0},{"$f":"IF(PricesByItr!Z81<0,0,(PurchByItr!Z81*Z$1*PricesByItr!Z81)/1000)","v":0},{"$f":"IF(PricesByItr!AA81<0,0,(PurchByItr!AA81*AA$1*PricesByItr!AA81)/1000)","v":0},{"$f":"IF(PricesByItr!AB81<0,0,(PurchByItr!AB81*AB$1*PricesByItr!AB81)/1000)","v":0},{"$f":"IF(PricesByItr!AC81<0,0,(PurchByItr!AC81*AC$1*PricesByItr!AC81)/1000)","v":-398.8385751195114},{"$f":"IF(PricesByItr!AD81<0,0,(PurchByItr!AD81*AD$1*PricesByItr!AD81)/1000)","v":1110.6828778381332},92048.036901910222,null,2020,{"$f":"ReplacementPurches!AH81","v":2007},{"$f":"IF(ReplacementPurches!AI81=\"\",\"\",IF(PricesByItr!AI81=\"\",\"\",(ReplacementPurches!AI81*AI$1*PricesByItr!AI81)/1000))","v":23316.143770895},{"$f":"IF(ReplacementPurches!AJ81=\"\",\"\",IF(PricesByItr!AJ81=\"\",\"\",(ReplacementPurches!AJ81*AJ$1*PricesByItr!AJ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK81=\"\",\"\",IF(PricesByItr!AK81=\"\",\"\",(ReplacementPurches!AK81*AK$1*PricesByItr!AK81)/1000))","v":7535.4827563858025},{"$f":"IF(ReplacementPurches!AL81=\"\",\"\",IF(PricesByItr!AL81=\"\",\"\",(ReplacementPurches!AL81*AL$1*PricesByItr!AL81)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM81=\"\",\"\",IF(PricesByItr!AM81=\"\",\"\",(ReplacementPurches!AM81*AM$1*PricesByItr!AM81)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN81=\"\",\"\",IF(PricesByItr!AN81=\"\",\"\",(ReplacementPurches!AN81*AN$1*PricesByItr!AN81)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO81=\"\",\"\",IF(PricesByItr!AO81=\"\",\"\",(ReplacementPurches!AO81*AO$1*PricesByItr!AO81)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP81=\"\",\"\",IF(PricesByItr!AP81=\"\",\"\",(ReplacementPurches!AP81*AP$1*PricesByItr!AP81)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ81=\"\",\"\",IF(PricesByItr!AQ81=\"\",\"\",(ReplacementPurches!AQ81*AQ$1*PricesByItr!AQ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR81=\"\",\"\",IF(PricesByItr!AR81=\"\",\"\",(ReplacementPurches!AR81*AR$1*PricesByItr!AR81)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS81=\"\",\"\",IF(PricesByItr!AS81=\"\",\"\",(ReplacementPurches!AS81*AS$1*PricesByItr!AS81)/1000))","v":-6820.6691633466162},{"$f":"IF(ReplacementPurches!AT81=\"\",\"\",IF(PricesByItr!AT81=\"\",\"\",(ReplacementPurches!AT81*AT$1*PricesByItr!AT81)/1000))","v":34694.129414504998},58725.086778439181,null,2021,{"$f":"ReplacementPurches!AX81","v":2007},{"$f":"IF(ReplacementPurches!AY81=\"\",\"\",IF(PricesByItr!AY81=\"\",\"\",(ReplacementPurches!AY81*AY$1*PricesByItr!AY81)/1000))","v":22629.058384357453},{"$f":"IF(ReplacementPurches!AZ81=\"\",\"\",IF(PricesByItr!AZ81=\"\",\"\",(ReplacementPurches!AZ81*AZ$1*PricesByItr!AZ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA81=\"\",\"\",IF(PricesByItr!BA81=\"\",\"\",(ReplacementPurches!BA81*BA$1*PricesByItr!BA81)/1000))","v":7514.4821199302669},{"$f":"IF(ReplacementPurches!BB81=\"\",\"\",IF(PricesByItr!BB81=\"\",\"\",(ReplacementPurches!BB81*BB$1*PricesByItr!BB81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC81=\"\",\"\",IF(PricesByItr!BC81=\"\",\"\",(ReplacementPurches!BC81*BC$1*PricesByItr!BC81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD81=\"\",\"\",IF(PricesByItr!BD81=\"\",\"\",(ReplacementPurches!BD81*BD$1*PricesByItr!BD81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE81=\"\",\"\",IF(PricesByItr!BE81=\"\",\"\",(ReplacementPurches!BE81*BE$1*PricesByItr!BE81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF81=\"\",\"\",IF(PricesByItr!BF81=\"\",\"\",(ReplacementPurches!BF81*BF$1*PricesByItr!BF81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG81=\"\",\"\",IF(PricesByItr!BG81=\"\",\"\",(ReplacementPurches!BG81*BG$1*PricesByItr!BG81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH81=\"\",\"\",IF(PricesByItr!BH81=\"\",\"\",(ReplacementPurches!BH81*BH$1*PricesByItr!BH81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI81=\"\",\"\",IF(PricesByItr!BI81=\"\",\"\",(ReplacementPurches!BI81*BI$1*PricesByItr!BI81)/1000))","v":-7290.5696395769182},{"$f":"IF(ReplacementPurches!BJ81=\"\",\"\",IF(PricesByItr!BJ81=\"\",\"\",(ReplacementPurches!BJ81*BJ$1*PricesByItr!BJ81)/1000))","v":36489.739191223147},59342.710055933945,null,2022,{"$f":"ReplacementPurches!BN81","v":2007},{"$f":"IF(ReplacementPurches!BO81=\"\",\"\",IF(PricesByItr!BO81=\"\",\"\",(ReplacementPurches!BO81*BO$1*PricesByItr!BO81)/1000))","v":24300.152343910217},{"$f":"IF(ReplacementPurches!BP81=\"\",\"\",IF(PricesByItr!BP81=\"\",\"\",(ReplacementPurches!BP81*BP$1*PricesByItr!BP81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ81=\"\",\"\",IF(PricesByItr!BQ81=\"\",\"\",(ReplacementPurches!BQ81*BQ$1*PricesByItr!BQ81)/1000))","v":8453.4276142768867},{"$f":"IF(ReplacementPurches!BR81=\"\",\"\",IF(PricesByItr!BR81=\"\",\"\",(ReplacementPurches!BR81*BR$1*PricesByItr!BR81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS81=\"\",\"\",IF(PricesByItr!BS81=\"\",\"\",(ReplacementPurches!BS81*BS$1*PricesByItr!BS81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT81=\"\",\"\",IF(PricesByItr!BT81=\"\",\"\",(ReplacementPurches!BT81*BT$1*PricesByItr!BT81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU81=\"\",\"\",IF(PricesByItr!BU81=\"\",\"\",(ReplacementPurches!BU81*BU$1*PricesByItr!BU81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV81=\"\",\"\",IF(PricesByItr!BV81=\"\",\"\",(ReplacementPurches!BV81*BV$1*PricesByItr!BV81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW81=\"\",\"\",IF(PricesByItr!BW81=\"\",\"\",(ReplacementPurches!BW81*BW$1*PricesByItr!BW81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX81=\"\",\"\",IF(PricesByItr!BX81=\"\",\"\",(ReplacementPurches!BX81*BX$1*PricesByItr!BX81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY81=\"\",\"\",IF(PricesByItr!BY81=\"\",\"\",(ReplacementPurches!BY81*BY$1*PricesByItr!BY81)/1000))","v":-7844.8898921131768},{"$f":"IF(ReplacementPurches!BZ81=\"\",\"\",IF(PricesByItr!BZ81=\"\",\"\",(ReplacementPurches!BZ81*BZ$1*PricesByItr!BZ81)/1000))","v":38482.514418220526},63391.204484294452,null,2023,{"$f":"ReplacementPurches!CD81","v":2007},{"$f":"IF(ReplacementPurches!CE81=\"\",\"\",IF(PricesByItr!CE81=\"\",\"\",(ReplacementPurches!CE81*CE$1*PricesByItr!CE81)/1000))","v":25599.121385524744},{"$f":"IF(ReplacementPurches!CF81=\"\",\"\",IF(PricesByItr!CF81=\"\",\"\",(ReplacementPurches!CF81*CF$1*PricesByItr!CF81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG81=\"\",\"\",IF(PricesByItr!CG81=\"\",\"\",(ReplacementPurches!CG81*CG$1*PricesByItr!CG81)/1000))","v":8993.7794901809684},{"$f":"IF(ReplacementPurches!CH81=\"\",\"\",IF(PricesByItr!CH81=\"\",\"\",(ReplacementPurches!CH81*CH$1*PricesByItr!CH81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI81=\"\",\"\",IF(PricesByItr!CI81=\"\",\"\",(ReplacementPurches!CI81*CI$1*PricesByItr!CI81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ81=\"\",\"\",IF(PricesByItr!CJ81=\"\",\"\",(ReplacementPurches!CJ81*CJ$1*PricesByItr!CJ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK81=\"\",\"\",IF(PricesByItr!CK81=\"\",\"\",(ReplacementPurches!CK81*CK$1*PricesByItr!CK81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL81=\"\",\"\",IF(PricesByItr!CL81=\"\",\"\",(ReplacementPurches!CL81*CL$1*PricesByItr!CL81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM81=\"\",\"\",IF(PricesByItr!CM81=\"\",\"\",(ReplacementPurches!CM81*CM$1*PricesByItr!CM81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN81=\"\",\"\",IF(PricesByItr!CN81=\"\",\"\",(ReplacementPurches!CN81*CN$1*PricesByItr!CN81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO81=\"\",\"\",IF(PricesByItr!CO81=\"\",\"\",(ReplacementPurches!CO81*CO$1*PricesByItr!CO81)/1000))","v":-7846.9564495196437},{"$f":"IF(ReplacementPurches!CP81=\"\",\"\",IF(PricesByItr!CP81=\"\",\"\",(ReplacementPurches!CP81*CP$1*PricesByItr!CP81)/1000))","v":40954.248351921073},67700.192778107143,null,2024,{"$f":"ReplacementPurches!CT81","v":2007},{"$f":"IF(ReplacementPurches!CU81=\"\",\"\",IF(PricesByItr!CU81=\"\",\"\",(ReplacementPurches!CU81*CU$1*PricesByItr!CU81)/1000))","v":28081.968451274868},{"$f":"IF(ReplacementPurches!CV81=\"\",\"\",IF(PricesByItr!CV81=\"\",\"\",(ReplacementPurches!CV81*CV$1*PricesByItr!CV81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW81=\"\",\"\",IF(PricesByItr!CW81=\"\",\"\",(ReplacementPurches!CW81*CW$1*PricesByItr!CW81)/1000))","v":9183.4642179069506},{"$f":"IF(ReplacementPurches!CX81=\"\",\"\",IF(PricesByItr!CX81=\"\",\"\",(ReplacementPurches!CX81*CX$1*PricesByItr!CX81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY81=\"\",\"\",IF(PricesByItr!CY81=\"\",\"\",(ReplacementPurches!CY81*CY$1*PricesByItr!CY81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ81=\"\",\"\",IF(PricesByItr!CZ81=\"\",\"\",(ReplacementPurches!CZ81*CZ$1*PricesByItr!CZ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA81=\"\",\"\",IF(PricesByItr!DA81=\"\",\"\",(ReplacementPurches!DA81*DA$1*PricesByItr!DA81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB81=\"\",\"\",IF(PricesByItr!DB81=\"\",\"\",(ReplacementPurches!DB81*DB$1*PricesByItr!DB81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC81=\"\",\"\",IF(PricesByItr!DC81=\"\",\"\",(ReplacementPurches!DC81*DC$1*PricesByItr!DC81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD81=\"\",\"\",IF(PricesByItr!DD81=\"\",\"\",(ReplacementPurches!DD81*DD$1*PricesByItr!DD81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE81=\"\",\"\",IF(PricesByItr!DE81=\"\",\"\",(ReplacementPurches!DE81*DE$1*PricesByItr!DE81)/1000))","v":-8346.3196238582987},{"$f":"IF(ReplacementPurches!DF81=\"\",\"\",IF(PricesByItr!DF81=\"\",\"\",(ReplacementPurches!DF81*DF$1*PricesByItr!DF81)/1000))","v":42290.820251623532},71209.933296947056,null,2025,{"$f":"ReplacementPurches!DJ81","v":2007},{"$f":"IF(ReplacementPurches!DK81=\"\",\"\",IF(PricesByItr!DK81=\"\",\"\",(ReplacementPurches!DK81*DK$1*PricesByItr!DK81)/1000))","v":28901.887035507207},{"$f":"IF(ReplacementPurches!DL81=\"\",\"\",IF(PricesByItr!DL81=\"\",\"\",(ReplacementPurches!DL81*DL$1*PricesByItr!DL81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM81=\"\",\"\",IF(PricesByItr!DM81=\"\",\"\",(ReplacementPurches!DM81*DM$1*PricesByItr!DM81)/1000))","v":9799.3355093955997},{"$f":"IF(ReplacementPurches!DN81=\"\",\"\",IF(PricesByItr!DN81=\"\",\"\",(ReplacementPurches!DN81*DN$1*PricesByItr!DN81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO81=\"\",\"\",IF(PricesByItr!DO81=\"\",\"\",(ReplacementPurches!DO81*DO$1*PricesByItr!DO81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP81=\"\",\"\",IF(PricesByItr!DP81=\"\",\"\",(ReplacementPurches!DP81*DP$1*PricesByItr!DP81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ81=\"\",\"\",IF(PricesByItr!DQ81=\"\",\"\",(ReplacementPurches!DQ81*DQ$1*PricesByItr!DQ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR81=\"\",\"\",IF(PricesByItr!DR81=\"\",\"\",(ReplacementPurches!DR81*DR$1*PricesByItr!DR81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS81=\"\",\"\",IF(PricesByItr!DS81=\"\",\"\",(ReplacementPurches!DS81*DS$1*PricesByItr!DS81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT81=\"\",\"\",IF(PricesByItr!DT81=\"\",\"\",(ReplacementPurches!DT81*DT$1*PricesByItr!DT81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU81=\"\",\"\",IF(PricesByItr!DU81=\"\",\"\",(ReplacementPurches!DU81*DU$1*PricesByItr!DU81)/1000))","v":-8493.8760393071334},{"$f":"IF(ReplacementPurches!DV81=\"\",\"\",IF(PricesByItr!DV81=\"\",\"\",(ReplacementPurches!DV81*DV$1*PricesByItr!DV81)/1000))","v":44156.324445770268},74363.67095136593,null,2026,{"$f":"ReplacementPurches!DZ81","v":2007},{"$f":"IF(ReplacementPurches!EA81=\"\",\"\",IF(PricesByItr!EA81=\"\",\"\",(ReplacementPurches!EA81*EA$1*PricesByItr!EA81)/1000))","v":30471.906174568172},{"$f":"IF(ReplacementPurches!EB81=\"\",\"\",IF(PricesByItr!EB81=\"\",\"\",(ReplacementPurches!EB81*EB$1*PricesByItr!EB81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC81=\"\",\"\",IF(PricesByItr!EC81=\"\",\"\",(ReplacementPurches!EC81*EC$1*PricesByItr!EC81)/1000))","v":10634.993320522308},{"$f":"IF(ReplacementPurches!ED81=\"\",\"\",IF(PricesByItr!ED81=\"\",\"\",(ReplacementPurches!ED81*ED$1*PricesByItr!ED81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE81=\"\",\"\",IF(PricesByItr!EE81=\"\",\"\",(ReplacementPurches!EE81*EE$1*PricesByItr!EE81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF81=\"\",\"\",IF(PricesByItr!EF81=\"\",\"\",(ReplacementPurches!EF81*EF$1*PricesByItr!EF81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG81=\"\",\"\",IF(PricesByItr!EG81=\"\",\"\",(ReplacementPurches!EG81*EG$1*PricesByItr!EG81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH81=\"\",\"\",IF(PricesByItr!EH81=\"\",\"\",(ReplacementPurches!EH81*EH$1*PricesByItr!EH81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI81=\"\",\"\",IF(PricesByItr!EI81=\"\",\"\",(ReplacementPurches!EI81*EI$1*PricesByItr!EI81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ81=\"\",\"\",IF(PricesByItr!EJ81=\"\",\"\",(ReplacementPurches!EJ81*EJ$1*PricesByItr!EJ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK81=\"\",\"\",IF(PricesByItr!EK81=\"\",\"\",(ReplacementPurches!EK81*EK$1*PricesByItr!EK81)/1000))","v":-9464.4756950889805},{"$f":"IF(ReplacementPurches!EL81=\"\",\"\",IF(PricesByItr!EL81=\"\",\"\",(ReplacementPurches!EL81*EL$1*PricesByItr!EL81)/1000))","v":46923.738302139267},78566.162102140777,null,2027,{"$f":"ReplacementPurches!EP81","v":2007},{"$f":"IF(ReplacementPurches!EQ81=\"\",\"\",IF(PricesByItr!EQ81=\"\",\"\",(ReplacementPurches!EQ81*EQ$1*PricesByItr!EQ81)/1000))","v":33552.901546291352},{"$f":"IF(ReplacementPurches!ER81=\"\",\"\",IF(PricesByItr!ER81=\"\",\"\",(ReplacementPurches!ER81*ER$1*PricesByItr!ER81)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES81=\"\",\"\",IF(PricesByItr!ES81=\"\",\"\",(ReplacementPurches!ES81*ES$1*PricesByItr!ES81)/1000))","v":11355.615351226803},{"$f":"IF(ReplacementPurches!ET81=\"\",\"\",IF(PricesByItr!ET81=\"\",\"\",(ReplacementPurches!ET81*ET$1*PricesByItr!ET81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU81=\"\",\"\",IF(PricesByItr!EU81=\"\",\"\",(ReplacementPurches!EU81*EU$1*PricesByItr!EU81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV81=\"\",\"\",IF(PricesByItr!EV81=\"\",\"\",(ReplacementPurches!EV81*EV$1*PricesByItr!EV81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW81=\"\",\"\",IF(PricesByItr!EW81=\"\",\"\",(ReplacementPurches!EW81*EW$1*PricesByItr!EW81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX81=\"\",\"\",IF(PricesByItr!EX81=\"\",\"\",(ReplacementPurches!EX81*EX$1*PricesByItr!EX81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY81=\"\",\"\",IF(PricesByItr!EY81=\"\",\"\",(ReplacementPurches!EY81*EY$1*PricesByItr!EY81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ81=\"\",\"\",IF(PricesByItr!EZ81=\"\",\"\",(ReplacementPurches!EZ81*EZ$1*PricesByItr!EZ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA81=\"\",\"\",IF(PricesByItr!FA81=\"\",\"\",(ReplacementPurches!FA81*FA$1*PricesByItr!FA81)/1000))","v":-9780.8051009134579},{"$f":"IF(ReplacementPurches!FB81=\"\",\"\",IF(PricesByItr!FB81=\"\",\"\",(ReplacementPurches!FB81*FB$1*PricesByItr!FB81)/1000))","v":49699.425447998045},84827.137244602753,null,2028,{"$f":"ReplacementPurches!FF81","v":2007},{"$f":"IF(ReplacementPurches!FG81=\"\",\"\",IF(PricesByItr!FG81=\"\",\"\",(ReplacementPurches!FG81*FG$1*PricesByItr!FG81)/1000))","v":34997.663005279523},{"$f":"IF(ReplacementPurches!FH81=\"\",\"\",IF(PricesByItr!FH81=\"\",\"\",(ReplacementPurches!FH81*FH$1*PricesByItr!FH81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI81=\"\",\"\",IF(PricesByItr!FI81=\"\",\"\",(ReplacementPurches!FI81*FI$1*PricesByItr!FI81)/1000))","v":11603.071123939515},{"$f":"IF(ReplacementPurches!FJ81=\"\",\"\",IF(PricesByItr!FJ81=\"\",\"\",(ReplacementPurches!FJ81*FJ$1*PricesByItr!FJ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK81=\"\",\"\",IF(PricesByItr!FK81=\"\",\"\",(ReplacementPurches!FK81*FK$1*PricesByItr!FK81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL81=\"\",\"\",IF(PricesByItr!FL81=\"\",\"\",(ReplacementPurches!FL81*FL$1*PricesByItr!FL81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM81=\"\",\"\",IF(PricesByItr!FM81=\"\",\"\",(ReplacementPurches!FM81*FM$1*PricesByItr!FM81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN81=\"\",\"\",IF(PricesByItr!FN81=\"\",\"\",(ReplacementPurches!FN81*FN$1*PricesByItr!FN81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO81=\"\",\"\",IF(PricesByItr!FO81=\"\",\"\",(ReplacementPurches!FO81*FO$1*PricesByItr!FO81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP81=\"\",\"\",IF(PricesByItr!FP81=\"\",\"\",(ReplacementPurches!FP81*FP$1*PricesByItr!FP81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ81=\"\",\"\",IF(PricesByItr!FQ81=\"\",\"\",(ReplacementPurches!FQ81*FQ$1*PricesByItr!FQ81)/1000))","v":-10209.925305404222},{"$f":"IF(ReplacementPurches!FR81=\"\",\"\",IF(PricesByItr!FR81=\"\",\"\",(ReplacementPurches!FR81*FR$1*PricesByItr!FR81)/1000))","v":52221.424259567262},88612.233083382074,null,2029,{"$f":"ReplacementPurches!FV81","v":2007},{"$f":"IF(ReplacementPurches!FW81=\"\",\"\",IF(PricesByItr!FW81=\"\",\"\",(ReplacementPurches!FW81*FW$1*PricesByItr!FW81)/1000))","v":37316.58218556975},{"$f":"IF(ReplacementPurches!FX81=\"\",\"\",IF(PricesByItr!FX81=\"\",\"\",(ReplacementPurches!FX81*FX$1*PricesByItr!FX81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY81=\"\",\"\",IF(PricesByItr!FY81=\"\",\"\",(ReplacementPurches!FY81*FY$1*PricesByItr!FY81)/1000))","v":11299.831828315735},{"$f":"IF(ReplacementPurches!FZ81=\"\",\"\",IF(PricesByItr!FZ81=\"\",\"\",(ReplacementPurches!FZ81*FZ$1*PricesByItr!FZ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA81=\"\",\"\",IF(PricesByItr!GA81=\"\",\"\",(ReplacementPurches!GA81*GA$1*PricesByItr!GA81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB81=\"\",\"\",IF(PricesByItr!GB81=\"\",\"\",(ReplacementPurches!GB81*GB$1*PricesByItr!GB81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC81=\"\",\"\",IF(PricesByItr!GC81=\"\",\"\",(ReplacementPurches!GC81*GC$1*PricesByItr!GC81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD81=\"\",\"\",IF(PricesByItr!GD81=\"\",\"\",(ReplacementPurches!GD81*GD$1*PricesByItr!GD81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE81=\"\",\"\",IF(PricesByItr!GE81=\"\",\"\",(ReplacementPurches!GE81*GE$1*PricesByItr!GE81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF81=\"\",\"\",IF(PricesByItr!GF81=\"\",\"\",(ReplacementPurches!GF81*GF$1*PricesByItr!GF81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG81=\"\",\"\",IF(PricesByItr!GG81=\"\",\"\",(ReplacementPurches!GG81*GG$1*PricesByItr!GG81)/1000))","v":-10025.674653569373},{"$f":"IF(ReplacementPurches!GH81=\"\",\"\",IF(PricesByItr!GH81=\"\",\"\",(ReplacementPurches!GH81*GH$1*PricesByItr!GH81)/1000))","v":51353.526528428643},89944.265888744761,null,2030,{"$f":"ReplacementPurches!GL81","v":2007},{"$f":"IF(ReplacementPurches!GM81=\"\",\"\",IF(PricesByItr!GM81=\"\",\"\",(ReplacementPurches!GM81*GM$1*PricesByItr!GM81)/1000))","v":35036.118087032322},{"$f":"IF(ReplacementPurches!GN81=\"\",\"\",IF(PricesByItr!GN81=\"\",\"\",(ReplacementPurches!GN81*GN$1*PricesByItr!GN81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO81=\"\",\"\",IF(PricesByItr!GO81=\"\",\"\",(ReplacementPurches!GO81*GO$1*PricesByItr!GO81)/1000))","v":11393.129782711027},{"$f":"IF(ReplacementPurches!GP81=\"\",\"\",IF(PricesByItr!GP81=\"\",\"\",(ReplacementPurches!GP81*GP$1*PricesByItr!GP81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ81=\"\",\"\",IF(PricesByItr!GQ81=\"\",\"\",(ReplacementPurches!GQ81*GQ$1*PricesByItr!GQ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR81=\"\",\"\",IF(PricesByItr!GR81=\"\",\"\",(ReplacementPurches!GR81*GR$1*PricesByItr!GR81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS81=\"\",\"\",IF(PricesByItr!GS81=\"\",\"\",(ReplacementPurches!GS81*GS$1*PricesByItr!GS81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT81=\"\",\"\",IF(PricesByItr!GT81=\"\",\"\",(ReplacementPurches!GT81*GT$1*PricesByItr!GT81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU81=\"\",\"\",IF(PricesByItr!GU81=\"\",\"\",(ReplacementPurches!GU81*GU$1*PricesByItr!GU81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV81=\"\",\"\",IF(PricesByItr!GV81=\"\",\"\",(ReplacementPurches!GV81*GV$1*PricesByItr!GV81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW81=\"\",\"\",IF(PricesByItr!GW81=\"\",\"\",(ReplacementPurches!GW81*GW$1*PricesByItr!GW81)/1000))","v":-10783.699243449155},{"$f":"IF(ReplacementPurches!GX81=\"\",\"\",IF(PricesByItr!GX81=\"\",\"\",(ReplacementPurches!GX81*GX$1*PricesByItr!GX81)/1000))","v":54066.51284916688},89712.061475461072,null,2031,{"$f":"ReplacementPurches!HB81","v":2007},{"$f":"IF(ReplacementPurches!HC81=\"\",\"\",IF(PricesByItr!HC81=\"\",\"\",(ReplacementPurches!HC81*HC$1*PricesByItr!HC81)/1000))","v":36718.310625022896},{"$f":"IF(ReplacementPurches!HD81=\"\",\"\",IF(PricesByItr!HD81=\"\",\"\",(ReplacementPurches!HD81*HD$1*PricesByItr!HD81)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE81=\"\",\"\",IF(PricesByItr!HE81=\"\",\"\",(ReplacementPurches!HE81*HE$1*PricesByItr!HE81)/1000))","v":11611.131855278018},{"$f":"IF(ReplacementPurches!HF81=\"\",\"\",IF(PricesByItr!HF81=\"\",\"\",(ReplacementPurches!HF81*HF$1*PricesByItr!HF81)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG81=\"\",\"\",IF(PricesByItr!HG81=\"\",\"\",(ReplacementPurches!HG81*HG$1*PricesByItr!HG81)/1000))","v":21506.318016119381},{"$f":"IF(ReplacementPurches!HH81=\"\",\"\",IF(PricesByItr!HH81=\"\",\"\",(ReplacementPurches!HH81*HH$1*PricesByItr!HH81)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI81=\"\",\"\",IF(PricesByItr!HI81=\"\",\"\",(ReplacementPurches!HI81*HI$1*PricesByItr!HI81)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ81=\"\",\"\",IF(PricesByItr!HJ81=\"\",\"\",(ReplacementPurches!HJ81*HJ$1*PricesByItr!HJ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK81=\"\",\"\",IF(PricesByItr!HK81=\"\",\"\",(ReplacementPurches!HK81*HK$1*PricesByItr!HK81)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL81=\"\",\"\",IF(PricesByItr!HL81=\"\",\"\",(ReplacementPurches!HL81*HL$1*PricesByItr!HL81)/1000))","v":-3068.3571318668364},{"$f":"IF(ReplacementPurches!HM81=\"\",\"\",IF(PricesByItr!HM81=\"\",\"\",(ReplacementPurches!HM81*HM$1*PricesByItr!HM81)/1000))","v":-14508.0405698825},{"$f":"IF(ReplacementPurches!HN81=\"\",\"\",IF(PricesByItr!HN81=\"\",\"\",(ReplacementPurches!HN81*HN$1*PricesByItr!HN81)/1000))","v":57361.394391815185},109620.75718648614,null,0,{"$f":"ReplacementPurches!HR81","v":0},{"$f":"IF(ReplacementPurches!HS81=\"\",\"\",IF(PricesByItr!HS81=\"\",\"\",(ReplacementPurches!HS81*HS$1*PricesByItr!HS81)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT81=\"\",\"\",IF(PricesByItr!HT81=\"\",\"\",(ReplacementPurches!HT81*HT$1*PricesByItr!HT81)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU81=\"\",\"\",IF(PricesByItr!HU81=\"\",\"\",(ReplacementPurches!HU81*HU$1*PricesByItr!HU81)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV81=\"\",\"\",IF(PricesByItr!HV81=\"\",\"\",(ReplacementPurches!HV81*HV$1*PricesByItr!HV81)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW81=\"\",\"\",IF(PricesByItr!HW81=\"\",\"\",(ReplacementPurches!HW81*HW$1*PricesByItr!HW81)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX81=\"\",\"\",IF(PricesByItr!HX81=\"\",\"\",(ReplacementPurches!HX81*HX$1*PricesByItr!HX81)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY81=\"\",\"\",IF(PricesByItr!HY81=\"\",\"\",(ReplacementPurches!HY81*HY$1*PricesByItr!HY81)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ81=\"\",\"\",IF(PricesByItr!HZ81=\"\",\"\",(ReplacementPurches!HZ81*HZ$1*PricesByItr!HZ81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA81=\"\",\"\",IF(PricesByItr!IA81=\"\",\"\",(ReplacementPurches!IA81*IA$1*PricesByItr!IA81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB81=\"\",\"\",IF(PricesByItr!IB81=\"\",\"\",(ReplacementPurches!IB81*IB$1*PricesByItr!IB81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC81=\"\",\"\",IF(PricesByItr!IC81=\"\",\"\",(ReplacementPurches!IC81*IC$1*PricesByItr!IC81)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID81=\"\",\"\",IF(PricesByItr!ID81=\"\",\"\",(ReplacementPurches!ID81*ID$1*PricesByItr!ID81)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH81","v":0},{"$f":"IF(ReplacementPurches!II81=\"\",\"\",IF(PricesByItr!II81=\"\",\"\",(ReplacementPurches!II81*II$1*PricesByItr!II81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ81=\"\",\"\",IF(PricesByItr!IJ81=\"\",\"\",(ReplacementPurches!IJ81*IJ$1*PricesByItr!IJ81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK81=\"\",\"\",IF(PricesByItr!IK81=\"\",\"\",(ReplacementPurches!IK81*IK$1*PricesByItr!IK81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL81=\"\",\"\",IF(PricesByItr!IL81=\"\",\"\",(ReplacementPurches!IL81*IL$1*PricesByItr!IL81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM81=\"\",\"\",IF(PricesByItr!IM81=\"\",\"\",(ReplacementPurches!IM81*IM$1*PricesByItr!IM81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN81=\"\",\"\",IF(PricesByItr!IN81=\"\",\"\",(ReplacementPurches!IN81*IN$1*PricesByItr!IN81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO81=\"\",\"\",IF(PricesByItr!IO81=\"\",\"\",(ReplacementPurches!IO81*IO$1*PricesByItr!IO81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP81=\"\",\"\",IF(PricesByItr!IP81=\"\",\"\",(ReplacementPurches!IP81*IP$1*PricesByItr!IP81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ81=\"\",\"\",IF(PricesByItr!IQ81=\"\",\"\",(ReplacementPurches!IQ81*IQ$1*PricesByItr!IQ81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR81=\"\",\"\",IF(PricesByItr!IR81=\"\",\"\",(ReplacementPurches!IR81*IR$1*PricesByItr!IR81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS81=\"\",\"\",IF(PricesByItr!IS81=\"\",\"\",(ReplacementPurches!IS81*IS$1*PricesByItr!IS81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT81=\"\",\"\",IF(PricesByItr!IT81=\"\",\"\",(ReplacementPurches!IT81*IT$1*PricesByItr!IT81)/1000))","v":""},0]
[{"$f":"PurchByItr!A82","v":2018},{"$f":"PurchByItr!B82","v":1979},{"$f":"IF(PricesByItr!C82<0,0,(PurchByItr!C82*C$1*PricesByItr!C82)/1000)","v":3371.8822740325913},{"$f":"IF(PricesByItr!D82<0,0,(PurchByItr!D82*D$1*PricesByItr!D82)/1000)","v":13975.108063482268},{"$f":"IF(PricesByItr!E82<0,0,(PurchByItr!E82*E$1*PricesByItr!E82)/1000)","v":43471.440527343795},{"$f":"IF(PricesByItr!F82<0,0,(PurchByItr!F82*F$1*PricesByItr!F82)/1000)","v":27494.629538024867},{"$f":"IF(PricesByItr!G82<0,0,(PurchByItr!G82*G$1*PricesByItr!G82)/1000)","v":21155.727473876963},{"$f":"IF(PricesByItr!H82<0,0,(PurchByItr!H82*H$1*PricesByItr!H82)/1000)","v":0},{"$f":"IF(PricesByItr!I82<0,0,(PurchByItr!I82*I$1*PricesByItr!I82)/1000)","v":4827.7808801269412},{"$f":"IF(PricesByItr!J82<0,0,(PurchByItr!J82*J$1*PricesByItr!J82)/1000)","v":0},{"$f":"IF(PricesByItr!K82<0,0,(PurchByItr!K82*K$1*PricesByItr!K82)/1000)","v":-5407.7660875854499},{"$f":"IF(PricesByItr!L82<0,0,(PurchByItr!L82*L$1*PricesByItr!L82)/1000)","v":18430.221250167877},{"$f":"IF(PricesByItr!M82<0,0,(PurchByItr!M82*M$1*PricesByItr!M82)/1000)","v":-1705.351818777762},{"$f":"IF(PricesByItr!N82<0,0,(PurchByItr!N82*N$1*PricesByItr!N82)/1000)","v":-4487.0754030761755},121126.59669761591,null,{"$f":"PurchByItr!Q82","v":2019},{"$f":"PurchByItr!R82","v":1980},{"$f":"IF(PricesByItr!S82<0,0,(PurchByItr!S82*S$1*PricesByItr!S82)/1000)","v":17211.798762588522},{"$f":"IF(PricesByItr!T82<0,0,(PurchByItr!T82*T$1*PricesByItr!T82)/1000)","v":25967.582054977396},{"$f":"IF(PricesByItr!U82<0,0,(PurchByItr!U82*U$1*PricesByItr!U82)/1000)","v":57743.9217118835},{"$f":"IF(PricesByItr!V82<0,0,(PurchByItr!V82*V$1*PricesByItr!V82)/1000)","v":55231.164648590122},{"$f":"IF(PricesByItr!W82<0,0,(PurchByItr!W82*W$1*PricesByItr!W82)/1000)","v":18058.16981542969},{"$f":"IF(PricesByItr!X82<0,0,(PurchByItr!X82*X$1*PricesByItr!X82)/1000)","v":27169.772347431168},{"$f":"IF(PricesByItr!Y82<0,0,(PurchByItr!Y82*Y$1*PricesByItr!Y82)/1000)","v":0},{"$f":"IF(PricesByItr!Z82<0,0,(PurchByItr!Z82*Z$1*PricesByItr!Z82)/1000)","v":0},{"$f":"IF(PricesByItr!AA82<0,0,(PurchByItr!AA82*AA$1*PricesByItr!AA82)/1000)","v":0},{"$f":"IF(PricesByItr!AB82<0,0,(PurchByItr!AB82*AB$1*PricesByItr!AB82)/1000)","v":-6981.7723814392157},{"$f":"IF(PricesByItr!AC82<0,0,(PurchByItr!AC82*AC$1*PricesByItr!AC82)/1000)","v":-3835.3495856648119},{"$f":"IF(PricesByItr!AD82<0,0,(PurchByItr!AD82*AD$1*PricesByItr!AD82)/1000)","v":0},190565.28737379637,null,2020,{"$f":"ReplacementPurches!AH82","v":2008},{"$f":"IF(ReplacementPurches!AI82=\"\",\"\",IF(PricesByItr!AI82=\"\",\"\",(ReplacementPurches!AI82*AI$1*PricesByItr!AI82)/1000))","v":16525.243904287719},{"$f":"IF(ReplacementPurches!AJ82=\"\",\"\",IF(PricesByItr!AJ82=\"\",\"\",(ReplacementPurches!AJ82*AJ$1*PricesByItr!AJ82)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK82=\"\",\"\",IF(PricesByItr!AK82=\"\",\"\",(ReplacementPurches!AK82*AK$1*PricesByItr!AK82)/1000))","v":36216.540797076806},{"$f":"IF(ReplacementPurches!AL82=\"\",\"\",IF(PricesByItr!AL82=\"\",\"\",(ReplacementPurches!AL82*AL$1*PricesByItr!AL82)/1000))","v":32183.722774871443},{"$f":"IF(ReplacementPurches!AM82=\"\",\"\",IF(PricesByItr!AM82=\"\",\"\",(ReplacementPurches!AM82*AM$1*PricesByItr!AM82)/1000))","v":25114.896211770632},{"$f":"IF(ReplacementPurches!AN82=\"\",\"\",IF(PricesByItr!AN82=\"\",\"\",(ReplacementPurches!AN82*AN$1*PricesByItr!AN82)/1000))","v":8671.6005497121805},{"$f":"IF(ReplacementPurches!AO82=\"\",\"\",IF(PricesByItr!AO82=\"\",\"\",(ReplacementPurches!AO82*AO$1*PricesByItr!AO82)/1000))","v":4145.3028665752399},{"$f":"IF(ReplacementPurches!AP82=\"\",\"\",IF(PricesByItr!AP82=\"\",\"\",(ReplacementPurches!AP82*AP$1*PricesByItr!AP82)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ82=\"\",\"\",IF(PricesByItr!AQ82=\"\",\"\",(ReplacementPurches!AQ82*AQ$1*PricesByItr!AQ82)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR82=\"\",\"\",IF(PricesByItr!AR82=\"\",\"\",(ReplacementPurches!AR82*AR$1*PricesByItr!AR82)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS82=\"\",\"\",IF(PricesByItr!AS82=\"\",\"\",(ReplacementPurches!AS82*AS$1*PricesByItr!AS82)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT82=\"\",\"\",IF(PricesByItr!AT82=\"\",\"\",(ReplacementPurches!AT82*AT$1*PricesByItr!AT82)/1000))","v":20973.273560771933},143830.58066506594,null,2021,{"$f":"ReplacementPurches!AX82","v":2008},{"$f":"IF(ReplacementPurches!AY82=\"\",\"\",IF(PricesByItr!AY82=\"\",\"\",(ReplacementPurches!AY82*AY$1*PricesByItr!AY82)/1000))","v":16857.458388054656},{"$f":"IF(ReplacementPurches!AZ82=\"\",\"\",IF(PricesByItr!AZ82=\"\",\"\",(ReplacementPurches!AZ82*AZ$1*PricesByItr!AZ82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA82=\"\",\"\",IF(PricesByItr!BA82=\"\",\"\",(ReplacementPurches!BA82*BA$1*PricesByItr!BA82)/1000))","v":35371.538274319828},{"$f":"IF(ReplacementPurches!BB82=\"\",\"\",IF(PricesByItr!BB82=\"\",\"\",(ReplacementPurches!BB82*BB$1*PricesByItr!BB82)/1000))","v":34060.458968562707},{"$f":"IF(ReplacementPurches!BC82=\"\",\"\",IF(PricesByItr!BC82=\"\",\"\",(ReplacementPurches!BC82*BC$1*PricesByItr!BC82)/1000))","v":26409.192708087165},{"$f":"IF(ReplacementPurches!BD82=\"\",\"\",IF(PricesByItr!BD82=\"\",\"\",(ReplacementPurches!BD82*BD$1*PricesByItr!BD82)/1000))","v":8611.0076059308994},{"$f":"IF(ReplacementPurches!BE82=\"\",\"\",IF(PricesByItr!BE82=\"\",\"\",(ReplacementPurches!BE82*BE$1*PricesByItr!BE82)/1000))","v":4058.9733746070856},{"$f":"IF(ReplacementPurches!BF82=\"\",\"\",IF(PricesByItr!BF82=\"\",\"\",(ReplacementPurches!BF82*BF$1*PricesByItr!BF82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG82=\"\",\"\",IF(PricesByItr!BG82=\"\",\"\",(ReplacementPurches!BG82*BG$1*PricesByItr!BG82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH82=\"\",\"\",IF(PricesByItr!BH82=\"\",\"\",(ReplacementPurches!BH82*BH$1*PricesByItr!BH82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI82=\"\",\"\",IF(PricesByItr!BI82=\"\",\"\",(ReplacementPurches!BI82*BI$1*PricesByItr!BI82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ82=\"\",\"\",IF(PricesByItr!BJ82=\"\",\"\",(ReplacementPurches!BJ82*BJ$1*PricesByItr!BJ82)/1000))","v":22214.808098087302},147583.43741764963,null,2022,{"$f":"ReplacementPurches!BN82","v":2008},{"$f":"IF(ReplacementPurches!BO82=\"\",\"\",IF(PricesByItr!BO82=\"\",\"\",(ReplacementPurches!BO82*BO$1*PricesByItr!BO82)/1000))","v":17517.985955314642},{"$f":"IF(ReplacementPurches!BP82=\"\",\"\",IF(PricesByItr!BP82=\"\",\"\",(ReplacementPurches!BP82*BP$1*PricesByItr!BP82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ82=\"\",\"\",IF(PricesByItr!BQ82=\"\",\"\",(ReplacementPurches!BQ82*BQ$1*PricesByItr!BQ82)/1000))","v":38752.120802220154},{"$f":"IF(ReplacementPurches!BR82=\"\",\"\",IF(PricesByItr!BR82=\"\",\"\",(ReplacementPurches!BR82*BR$1*PricesByItr!BR82)/1000))","v":35018.100345671468},{"$f":"IF(ReplacementPurches!BS82=\"\",\"\",IF(PricesByItr!BS82=\"\",\"\",(ReplacementPurches!BS82*BS$1*PricesByItr!BS82)/1000))","v":26381.84696733399},{"$f":"IF(ReplacementPurches!BT82=\"\",\"\",IF(PricesByItr!BT82=\"\",\"\",(ReplacementPurches!BT82*BT$1*PricesByItr!BT82)/1000))","v":8669.4400738973654},{"$f":"IF(ReplacementPurches!BU82=\"\",\"\",IF(PricesByItr!BU82=\"\",\"\",(ReplacementPurches!BU82*BU$1*PricesByItr!BU82)/1000))","v":4253.5254974231721},{"$f":"IF(ReplacementPurches!BV82=\"\",\"\",IF(PricesByItr!BV82=\"\",\"\",(ReplacementPurches!BV82*BV$1*PricesByItr!BV82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW82=\"\",\"\",IF(PricesByItr!BW82=\"\",\"\",(ReplacementPurches!BW82*BW$1*PricesByItr!BW82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX82=\"\",\"\",IF(PricesByItr!BX82=\"\",\"\",(ReplacementPurches!BX82*BX$1*PricesByItr!BX82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY82=\"\",\"\",IF(PricesByItr!BY82=\"\",\"\",(ReplacementPurches!BY82*BY$1*PricesByItr!BY82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ82=\"\",\"\",IF(PricesByItr!BZ82=\"\",\"\",(ReplacementPurches!BZ82*BZ$1*PricesByItr!BZ82)/1000))","v":21943.014755001066},152536.03439686185,null,2023,{"$f":"ReplacementPurches!CD82","v":2008},{"$f":"IF(ReplacementPurches!CE82=\"\",\"\",IF(PricesByItr!CE82=\"\",\"\",(ReplacementPurches!CE82*CE$1*PricesByItr!CE82)/1000))","v":18629.096276422119},{"$f":"IF(ReplacementPurches!CF82=\"\",\"\",IF(PricesByItr!CF82=\"\",\"\",(ReplacementPurches!CF82*CF$1*PricesByItr!CF82)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG82=\"\",\"\",IF(PricesByItr!CG82=\"\",\"\",(ReplacementPurches!CG82*CG$1*PricesByItr!CG82)/1000))","v":39739.282961186225},{"$f":"IF(ReplacementPurches!CH82=\"\",\"\",IF(PricesByItr!CH82=\"\",\"\",(ReplacementPurches!CH82*CH$1*PricesByItr!CH82)/1000))","v":37383.489938107676},{"$f":"IF(ReplacementPurches!CI82=\"\",\"\",IF(PricesByItr!CI82=\"\",\"\",(ReplacementPurches!CI82*CI$1*PricesByItr!CI82)/1000))","v":30252.747270391843},{"$f":"IF(ReplacementPurches!CJ82=\"\",\"\",IF(PricesByItr!CJ82=\"\",\"\",(ReplacementPurches!CJ82*CJ$1*PricesByItr!CJ82)/1000))","v":9302.7141647871013},{"$f":"IF(ReplacementPurches!CK82=\"\",\"\",IF(PricesByItr!CK82=\"\",\"\",(ReplacementPurches!CK82*CK$1*PricesByItr!CK82)/1000))","v":4452.9827925872796},{"$f":"IF(ReplacementPurches!CL82=\"\",\"\",IF(PricesByItr!CL82=\"\",\"\",(ReplacementPurches!CL82*CL$1*PricesByItr!CL82)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM82=\"\",\"\",IF(PricesByItr!CM82=\"\",\"\",(ReplacementPurches!CM82*CM$1*PricesByItr!CM82)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN82=\"\",\"\",IF(PricesByItr!CN82=\"\",\"\",(ReplacementPurches!CN82*CN$1*PricesByItr!CN82)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO82=\"\",\"\",IF(PricesByItr!CO82=\"\",\"\",(ReplacementPurches!CO82*CO$1*PricesByItr!CO82)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP82=\"\",\"\",IF(PricesByItr!CP82=\"\",\"\",(ReplacementPurches!CP82*CP$1*PricesByItr!CP82)/1000))","v":24503.892892971046},164264.20629645328,null,2024,{"$f":"ReplacementPurches!CT82","v":2008},{"$f":"IF(ReplacementPurches!CU82=\"\",\"\",IF(PricesByItr!CU82=\"\",\"\",(ReplacementPurches!CU82*CU$1*PricesByItr!CU82)/1000))","v":19074.922890470134},{"$f":"IF(ReplacementPurches!CV82=\"\",\"\",IF(PricesByItr!CV82=\"\",\"\",(ReplacementPurches!CV82*CV$1*PricesByItr!CV82)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW82=\"\",\"\",IF(PricesByItr!CW82=\"\",\"\",(ReplacementPurches!CW82*CW$1*PricesByItr!CW82)/1000))","v":43506.914172531877},{"$f":"IF(ReplacementPurches!CX82=\"\",\"\",IF(PricesByItr!CX82=\"\",\"\",(ReplacementPurches!CX82*CX$1*PricesByItr!CX82)/1000))","v":42437.358027320872},{"$f":"IF(ReplacementPurches!CY82=\"\",\"\",IF(PricesByItr!CY82=\"\",\"\",(ReplacementPurches!CY82*CY$1*PricesByItr!CY82)/1000))","v":31847.357324905395},{"$f":"IF(ReplacementPurches!CZ82=\"\",\"\",IF(PricesByItr!CZ82=\"\",\"\",(ReplacementPurches!CZ82*CZ$1*PricesByItr!CZ82)/1000))","v":10539.938658181571},{"$f":"IF(ReplacementPurches!DA82=\"\",\"\",IF(PricesByItr!DA82=\"\",\"\",(ReplacementPurches!DA82*DA$1*PricesByItr!DA82)/1000))","v":9632.9141243934628},{"$f":"IF(ReplacementPurches!DB82=\"\",\"\",IF(PricesByItr!DB82=\"\",\"\",(ReplacementPurches!DB82*DB$1*PricesByItr!DB82)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC82=\"\",\"\",IF(PricesByItr!DC82=\"\",\"\",(ReplacementPurches!DC82*DC$1*PricesByItr!DC82)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD82=\"\",\"\",IF(PricesByItr!DD82=\"\",\"\",(ReplacementPurches!DD82*DD$1*PricesByItr!DD82)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE82=\"\",\"\",IF(PricesByItr!DE82=\"\",\"\",(ReplacementPurches!DE82*DE$1*PricesByItr!DE82)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF82=\"\",\"\",IF(PricesByItr!DF82=\"\",\"\",(ReplacementPurches!DF82*DF$1*PricesByItr!DF82)/1000))","v":26406.645066444398},183446.05026424769,null,2025,{"$f":"ReplacementPurches!DJ82","v":2008},{"$f":"IF(ReplacementPurches!DK82=\"\",\"\",IF(PricesByItr!DK82=\"\",\"\",(ReplacementPurches!DK82*DK$1*PricesByItr!DK82)/1000))","v":20382.668116218571},{"$f":"IF(ReplacementPurches!DL82=\"\",\"\",IF(PricesByItr!DL82=\"\",\"\",(ReplacementPurches!DL82*DL$1*PricesByItr!DL82)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM82=\"\",\"\",IF(PricesByItr!DM82=\"\",\"\",(ReplacementPurches!DM82*DM$1*PricesByItr!DM82)/1000))","v":44329.607181650543},{"$f":"IF(ReplacementPurches!DN82=\"\",\"\",IF(PricesByItr!DN82=\"\",\"\",(ReplacementPurches!DN82*DN$1*PricesByItr!DN82)/1000))","v":42381.336948149867},{"$f":"IF(ReplacementPurches!DO82=\"\",\"\",IF(PricesByItr!DO82=\"\",\"\",(ReplacementPurches!DO82*DO$1*PricesByItr!DO82)/1000))","v":32112.011788952641},{"$f":"IF(ReplacementPurches!DP82=\"\",\"\",IF(PricesByItr!DP82=\"\",\"\",(ReplacementPurches!DP82*DP$1*PricesByItr!DP82)/1000))","v":10454.089910546301},{"$f":"IF(ReplacementPurches!DQ82=\"\",\"\",IF(PricesByItr!DQ82=\"\",\"\",(ReplacementPurches!DQ82*DQ$1*PricesByItr!DQ82)/1000))","v":5228.9328256855015},{"$f":"IF(ReplacementPurches!DR82=\"\",\"\",IF(PricesByItr!DR82=\"\",\"\",(ReplacementPurches!DR82*DR$1*PricesByItr!DR82)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS82=\"\",\"\",IF(PricesByItr!DS82=\"\",\"\",(ReplacementPurches!DS82*DS$1*PricesByItr!DS82)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT82=\"\",\"\",IF(PricesByItr!DT82=\"\",\"\",(ReplacementPurches!DT82*DT$1*PricesByItr!DT82)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU82=\"\",\"\",IF(PricesByItr!DU82=\"\",\"\",(ReplacementPurches!DU82*DU$1*PricesByItr!DU82)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV82=\"\",\"\",IF(PricesByItr!DV82=\"\",\"\",(ReplacementPurches!DV82*DV$1*PricesByItr!DV82)/1000))","v":27419.141294517525},182307.78806572093,null,2026,{"$f":"ReplacementPurches!DZ82","v":2008},{"$f":"IF(ReplacementPurches!EA82=\"\",\"\",IF(PricesByItr!EA82=\"\",\"\",(ReplacementPurches!EA82*EA$1*PricesByItr!EA82)/1000))","v":21458.082647611998},{"$f":"IF(ReplacementPurches!EB82=\"\",\"\",IF(PricesByItr!EB82=\"\",\"\",(ReplacementPurches!EB82*EB$1*PricesByItr!EB82)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC82=\"\",\"\",IF(PricesByItr!EC82=\"\",\"\",(ReplacementPurches!EC82*EC$1*PricesByItr!EC82)/1000))","v":47890.218794340894},{"$f":"IF(ReplacementPurches!ED82=\"\",\"\",IF(PricesByItr!ED82=\"\",\"\",(ReplacementPurches!ED82*ED$1*PricesByItr!ED82)/1000))","v":45403.55712732963},{"$f":"IF(ReplacementPurches!EE82=\"\",\"\",IF(PricesByItr!EE82=\"\",\"\",(ReplacementPurches!EE82*EE$1*PricesByItr!EE82)/1000))","v":32884.657432983404},{"$f":"IF(ReplacementPurches!EF82=\"\",\"\",IF(PricesByItr!EF82=\"\",\"\",(ReplacementPurches!EF82*EF$1*PricesByItr!EF82)/1000))","v":11197.043389872557},{"$f":"IF(ReplacementPurches!EG82=\"\",\"\",IF(PricesByItr!EG82=\"\",\"\",(ReplacementPurches!EG82*EG$1*PricesByItr!EG82)/1000))","v":5616.701218513489},{"$f":"IF(ReplacementPurches!EH82=\"\",\"\",IF(PricesByItr!EH82=\"\",\"\",(ReplacementPurches!EH82*EH$1*PricesByItr!EH82)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI82=\"\",\"\",IF(PricesByItr!EI82=\"\",\"\",(ReplacementPurches!EI82*EI$1*PricesByItr!EI82)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ82=\"\",\"\",IF(PricesByItr!EJ82=\"\",\"\",(ReplacementPurches!EJ82*EJ$1*PricesByItr!EJ82)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK82=\"\",\"\",IF(PricesByItr!EK82=\"\",\"\",(ReplacementPurches!EK82*EK$1*PricesByItr!EK82)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL82=\"\",\"\",IF(PricesByItr!EL82=\"\",\"\",(ReplacementPurches!EL82*EL$1*PricesByItr!EL82)/1000))","v":28715.513935317998},193165.77454596997,null,2027,{"$f":"ReplacementPurches!EP82","v":2008},{"$f":"IF(ReplacementPurches!EQ82=\"\",\"\",IF(PricesByItr!EQ82=\"\",\"\",(ReplacementPurches!EQ82*EQ$1*PricesByItr!EQ82)/1000))","v":23045.166586566917},{"$f":"IF(ReplacementPurches!ER82=\"\",\"\",IF(PricesByItr!ER82=\"\",\"\",(ReplacementPurches!ER82*ER$1*PricesByItr!ER82)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES82=\"\",\"\",IF(PricesByItr!ES82=\"\",\"\",(ReplacementPurches!ES82*ES$1*PricesByItr!ES82)/1000))","v":50966.20095462419},{"$f":"IF(ReplacementPurches!ET82=\"\",\"\",IF(PricesByItr!ET82=\"\",\"\",(ReplacementPurches!ET82*ET$1*PricesByItr!ET82)/1000))","v":47223.215825711814},{"$f":"IF(ReplacementPurches!EU82=\"\",\"\",IF(PricesByItr!EU82=\"\",\"\",(ReplacementPurches!EU82*EU$1*PricesByItr!EU82)/1000))","v":35385.58539589234},{"$f":"IF(ReplacementPurches!EV82=\"\",\"\",IF(PricesByItr!EV82=\"\",\"\",(ReplacementPurches!EV82*EV$1*PricesByItr!EV82)/1000))","v":11303.516576208878},{"$f":"IF(ReplacementPurches!EW82=\"\",\"\",IF(PricesByItr!EW82=\"\",\"\",(ReplacementPurches!EW82*EW$1*PricesByItr!EW82)/1000))","v":5754.5692635231017},{"$f":"IF(ReplacementPurches!EX82=\"\",\"\",IF(PricesByItr!EX82=\"\",\"\",(ReplacementPurches!EX82*EX$1*PricesByItr!EX82)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY82=\"\",\"\",IF(PricesByItr!EY82=\"\",\"\",(ReplacementPurches!EY82*EY$1*PricesByItr!EY82)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ82=\"\",\"\",IF(PricesByItr!EZ82=\"\",\"\",(ReplacementPurches!EZ82*EZ$1*PricesByItr!EZ82)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA82=\"\",\"\",IF(PricesByItr!FA82=\"\",\"\",(ReplacementPurches!FA82*FA$1*PricesByItr!FA82)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB82=\"\",\"\",IF(PricesByItr!FB82=\"\",\"\",(ReplacementPurches!FB82*FB$1*PricesByItr!FB82)/1000))","v":29496.712736892699},203174.96733941993,null,2028,{"$f":"ReplacementPurches!FF82","v":2008},{"$f":"IF(ReplacementPurches!FG82=\"\",\"\",IF(PricesByItr!FG82=\"\",\"\",(ReplacementPurches!FG82*FG$1*PricesByItr!FG82)/1000))","v":23582.951201083382},{"$f":"IF(ReplacementPurches!FH82=\"\",\"\",IF(PricesByItr!FH82=\"\",\"\",(ReplacementPurches!FH82*FH$1*PricesByItr!FH82)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI82=\"\",\"\",IF(PricesByItr!FI82=\"\",\"\",(ReplacementPurches!FI82*FI$1*PricesByItr!FI82)/1000))","v":50328.518493077077},{"$f":"IF(ReplacementPurches!FJ82=\"\",\"\",IF(PricesByItr!FJ82=\"\",\"\",(ReplacementPurches!FJ82*FJ$1*PricesByItr!FJ82)/1000))","v":47016.104098307034},{"$f":"IF(ReplacementPurches!FK82=\"\",\"\",IF(PricesByItr!FK82=\"\",\"\",(ReplacementPurches!FK82*FK$1*PricesByItr!FK82)/1000))","v":34284.447392959584},{"$f":"IF(ReplacementPurches!FL82=\"\",\"\",IF(PricesByItr!FL82=\"\",\"\",(ReplacementPurches!FL82*FL$1*PricesByItr!FL82)/1000))","v":11274.575960026548},{"$f":"IF(ReplacementPurches!FM82=\"\",\"\",IF(PricesByItr!FM82=\"\",\"\",(ReplacementPurches!FM82*FM$1*PricesByItr!FM82)/1000))","v":5413.9868449974074},{"$f":"IF(ReplacementPurches!FN82=\"\",\"\",IF(PricesByItr!FN82=\"\",\"\",(ReplacementPurches!FN82*FN$1*PricesByItr!FN82)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO82=\"\",\"\",IF(PricesByItr!FO82=\"\",\"\",(ReplacementPurches!FO82*FO$1*PricesByItr!FO82)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP82=\"\",\"\",IF(PricesByItr!FP82=\"\",\"\",(ReplacementPurches!FP82*FP$1*PricesByItr!FP82)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ82=\"\",\"\",IF(PricesByItr!FQ82=\"\",\"\",(ReplacementPurches!FQ82*FQ$1*PricesByItr!FQ82)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR82=\"\",\"\",IF(PricesByItr!FR82=\"\",\"\",(ReplacementPurches!FR82*FR$1*PricesByItr!FR82)/1000))","v":30814.831630210887},202715.41562066195,null,2029,{"$f":"ReplacementPurches!FV82","v":2008},{"$f":"IF(ReplacementPurches!FW82=\"\",\"\",IF(PricesByItr!FW82=\"\",\"\",(ReplacementPurches!FW82*FW$1*PricesByItr!FW82)/1000))","v":25024.411539738467},{"$f":"IF(ReplacementPurches!FX82=\"\",\"\",IF(PricesByItr!FX82=\"\",\"\",(ReplacementPurches!FX82*FX$1*PricesByItr!FX82)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY82=\"\",\"\",IF(PricesByItr!FY82=\"\",\"\",(ReplacementPurches!FY82*FY$1*PricesByItr!FY82)/1000))","v":52989.693139521034},{"$f":"IF(ReplacementPurches!FZ82=\"\",\"\",IF(PricesByItr!FZ82=\"\",\"\",(ReplacementPurches!FZ82*FZ$1*PricesByItr!FZ82)/1000))","v":48542.711133585741},{"$f":"IF(ReplacementPurches!GA82=\"\",\"\",IF(PricesByItr!GA82=\"\",\"\",(ReplacementPurches!GA82*GA$1*PricesByItr!GA82)/1000))","v":36829.477888842775},{"$f":"IF(ReplacementPurches!GB82=\"\",\"\",IF(PricesByItr!GB82=\"\",\"\",(ReplacementPurches!GB82*GB$1*PricesByItr!GB82)/1000))","v":12413.895599304578},{"$f":"IF(ReplacementPurches!GC82=\"\",\"\",IF(PricesByItr!GC82=\"\",\"\",(ReplacementPurches!GC82*GC$1*PricesByItr!GC82)/1000))","v":5887.5439474296572},{"$f":"IF(ReplacementPurches!GD82=\"\",\"\",IF(PricesByItr!GD82=\"\",\"\",(ReplacementPurches!GD82*GD$1*PricesByItr!GD82)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE82=\"\",\"\",IF(PricesByItr!GE82=\"\",\"\",(ReplacementPurches!GE82*GE$1*PricesByItr!GE82)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF82=\"\",\"\",IF(PricesByItr!GF82=\"\",\"\",(ReplacementPurches!GF82*GF$1*PricesByItr!GF82)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG82=\"\",\"\",IF(PricesByItr!GG82=\"\",\"\",(ReplacementPurches!GG82*GG$1*PricesByItr!GG82)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH82=\"\",\"\",IF(PricesByItr!GH82=\"\",\"\",(ReplacementPurches!GH82*GH$1*PricesByItr!GH82)/1000))","v":31624.186911506647},213311.92015992891,null,2030,{"$f":"ReplacementPurches!GL82","v":2008},{"$f":"IF(ReplacementPurches!GM82=\"\",\"\",IF(PricesByItr!GM82=\"\",\"\",(ReplacementPurches!GM82*GM$1*PricesByItr!GM82)/1000))","v":23960.078416413118},{"$f":"IF(ReplacementPurches!GN82=\"\",\"\",IF(PricesByItr!GN82=\"\",\"\",(ReplacementPurches!GN82*GN$1*PricesByItr!GN82)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO82=\"\",\"\",IF(PricesByItr!GO82=\"\",\"\",(ReplacementPurches!GO82*GO$1*PricesByItr!GO82)/1000))","v":51443.488892296235},{"$f":"IF(ReplacementPurches!GP82=\"\",\"\",IF(PricesByItr!GP82=\"\",\"\",(ReplacementPurches!GP82*GP$1*PricesByItr!GP82)/1000))","v":46561.230613031774},{"$f":"IF(ReplacementPurches!GQ82=\"\",\"\",IF(PricesByItr!GQ82=\"\",\"\",(ReplacementPurches!GQ82*GQ$1*PricesByItr!GQ82)/1000))","v":37073.478377087398},{"$f":"IF(ReplacementPurches!GR82=\"\",\"\",IF(PricesByItr!GR82=\"\",\"\",(ReplacementPurches!GR82*GR$1*PricesByItr!GR82)/1000))","v":11796.17745123348},{"$f":"IF(ReplacementPurches!GS82=\"\",\"\",IF(PricesByItr!GS82=\"\",\"\",(ReplacementPurches!GS82*GS$1*PricesByItr!GS82)/1000))","v":6014.1450014534003},{"$f":"IF(ReplacementPurches!GT82=\"\",\"\",IF(PricesByItr!GT82=\"\",\"\",(ReplacementPurches!GT82*GT$1*PricesByItr!GT82)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU82=\"\",\"\",IF(PricesByItr!GU82=\"\",\"\",(ReplacementPurches!GU82*GU$1*PricesByItr!GU82)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV82=\"\",\"\",IF(PricesByItr!GV82=\"\",\"\",(ReplacementPurches!GV82*GV$1*PricesByItr!GV82)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW82=\"\",\"\",IF(PricesByItr!GW82=\"\",\"\",(ReplacementPurches!GW82*GW$1*PricesByItr!GW82)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX82=\"\",\"\",IF(PricesByItr!GX82=\"\",\"\",(ReplacementPurches!GX82*GX$1*PricesByItr!GX82)/1000))","v":33112.144315441139},209960.74306695652,null,2031,{"$f":"ReplacementPurches!HB82","v":2008},{"$f":"IF(ReplacementPurches!HC82=\"\",\"\",IF(PricesByItr!HC82=\"\",\"\",(ReplacementPurches!HC82*HC$1*PricesByItr!HC82)/1000))","v":26182.920253349304},{"$f":"IF(ReplacementPurches!HD82=\"\",\"\",IF(PricesByItr!HD82=\"\",\"\",(ReplacementPurches!HD82*HD$1*PricesByItr!HD82)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE82=\"\",\"\",IF(PricesByItr!HE82=\"\",\"\",(ReplacementPurches!HE82*HE$1*PricesByItr!HE82)/1000))","v":55704.201478614807},{"$f":"IF(ReplacementPurches!HF82=\"\",\"\",IF(PricesByItr!HF82=\"\",\"\",(ReplacementPurches!HF82*HF$1*PricesByItr!HF82)/1000))","v":48913.601088951094},{"$f":"IF(ReplacementPurches!HG82=\"\",\"\",IF(PricesByItr!HG82=\"\",\"\",(ReplacementPurches!HG82*HG$1*PricesByItr!HG82)/1000))","v":44399.153296115117},{"$f":"IF(ReplacementPurches!HH82=\"\",\"\",IF(PricesByItr!HH82=\"\",\"\",(ReplacementPurches!HH82*HH$1*PricesByItr!HH82)/1000))","v":-579.76719762978564},{"$f":"IF(ReplacementPurches!HI82=\"\",\"\",IF(PricesByItr!HI82=\"\",\"\",(ReplacementPurches!HI82*HI$1*PricesByItr!HI82)/1000))","v":6487.2990174369797},{"$f":"IF(ReplacementPurches!HJ82=\"\",\"\",IF(PricesByItr!HJ82=\"\",\"\",(ReplacementPurches!HJ82*HJ$1*PricesByItr!HJ82)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK82=\"\",\"\",IF(PricesByItr!HK82=\"\",\"\",(ReplacementPurches!HK82*HK$1*PricesByItr!HK82)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL82=\"\",\"\",IF(PricesByItr!HL82=\"\",\"\",(ReplacementPurches!HL82*HL$1*PricesByItr!HL82)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM82=\"\",\"\",IF(PricesByItr!HM82=\"\",\"\",(ReplacementPurches!HM82*HM$1*PricesByItr!HM82)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN82=\"\",\"\",IF(PricesByItr!HN82=\"\",\"\",(ReplacementPurches!HN82*HN$1*PricesByItr!HN82)/1000))","v":35170.920063995363},216278.32800083287,null,0,{"$f":"ReplacementPurches!HR82","v":0},{"$f":"IF(ReplacementPurches!HS82=\"\",\"\",IF(PricesByItr!HS82=\"\",\"\",(ReplacementPurches!HS82*HS$1*PricesByItr!HS82)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT82=\"\",\"\",IF(PricesByItr!HT82=\"\",\"\",(ReplacementPurches!HT82*HT$1*PricesByItr!HT82)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU82=\"\",\"\",IF(PricesByItr!HU82=\"\",\"\",(ReplacementPurches!HU82*HU$1*PricesByItr!HU82)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV82=\"\",\"\",IF(PricesByItr!HV82=\"\",\"\",(ReplacementPurches!HV82*HV$1*PricesByItr!HV82)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW82=\"\",\"\",IF(PricesByItr!HW82=\"\",\"\",(ReplacementPurches!HW82*HW$1*PricesByItr!HW82)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX82=\"\",\"\",IF(PricesByItr!HX82=\"\",\"\",(ReplacementPurches!HX82*HX$1*PricesByItr!HX82)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY82=\"\",\"\",IF(PricesByItr!HY82=\"\",\"\",(ReplacementPurches!HY82*HY$1*PricesByItr!HY82)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ82=\"\",\"\",IF(PricesByItr!HZ82=\"\",\"\",(ReplacementPurches!HZ82*HZ$1*PricesByItr!HZ82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA82=\"\",\"\",IF(PricesByItr!IA82=\"\",\"\",(ReplacementPurches!IA82*IA$1*PricesByItr!IA82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB82=\"\",\"\",IF(PricesByItr!IB82=\"\",\"\",(ReplacementPurches!IB82*IB$1*PricesByItr!IB82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC82=\"\",\"\",IF(PricesByItr!IC82=\"\",\"\",(ReplacementPurches!IC82*IC$1*PricesByItr!IC82)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID82=\"\",\"\",IF(PricesByItr!ID82=\"\",\"\",(ReplacementPurches!ID82*ID$1*PricesByItr!ID82)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH82","v":0},{"$f":"IF(ReplacementPurches!II82=\"\",\"\",IF(PricesByItr!II82=\"\",\"\",(ReplacementPurches!II82*II$1*PricesByItr!II82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ82=\"\",\"\",IF(PricesByItr!IJ82=\"\",\"\",(ReplacementPurches!IJ82*IJ$1*PricesByItr!IJ82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK82=\"\",\"\",IF(PricesByItr!IK82=\"\",\"\",(ReplacementPurches!IK82*IK$1*PricesByItr!IK82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL82=\"\",\"\",IF(PricesByItr!IL82=\"\",\"\",(ReplacementPurches!IL82*IL$1*PricesByItr!IL82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM82=\"\",\"\",IF(PricesByItr!IM82=\"\",\"\",(ReplacementPurches!IM82*IM$1*PricesByItr!IM82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN82=\"\",\"\",IF(PricesByItr!IN82=\"\",\"\",(ReplacementPurches!IN82*IN$1*PricesByItr!IN82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO82=\"\",\"\",IF(PricesByItr!IO82=\"\",\"\",(ReplacementPurches!IO82*IO$1*PricesByItr!IO82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP82=\"\",\"\",IF(PricesByItr!IP82=\"\",\"\",(ReplacementPurches!IP82*IP$1*PricesByItr!IP82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ82=\"\",\"\",IF(PricesByItr!IQ82=\"\",\"\",(ReplacementPurches!IQ82*IQ$1*PricesByItr!IQ82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR82=\"\",\"\",IF(PricesByItr!IR82=\"\",\"\",(ReplacementPurches!IR82*IR$1*PricesByItr!IR82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS82=\"\",\"\",IF(PricesByItr!IS82=\"\",\"\",(ReplacementPurches!IS82*IS$1*PricesByItr!IS82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT82=\"\",\"\",IF(PricesByItr!IT82=\"\",\"\",(ReplacementPurches!IT82*IT$1*PricesByItr!IT82)/1000))","v":""},0]
[{"$f":"PurchByItr!A83","v":2018},{"$f":"PurchByItr!B83","v":1962},{"$f":"IF(PricesByItr!C83<0,0,(PurchByItr!C83*C$1*PricesByItr!C83)/1000)","v":22277.653663635258},{"$f":"IF(PricesByItr!D83<0,0,(PurchByItr!D83*D$1*PricesByItr!D83)/1000)","v":6009.7238374633771},{"$f":"IF(PricesByItr!E83<0,0,(PurchByItr!E83*E$1*PricesByItr!E83)/1000)","v":7851.2832958984482},{"$f":"IF(PricesByItr!F83<0,0,(PurchByItr!F83*F$1*PricesByItr!F83)/1000)","v":0},{"$f":"IF(PricesByItr!G83<0,0,(PurchByItr!G83*G$1*PricesByItr!G83)/1000)","v":0},{"$f":"IF(PricesByItr!H83<0,0,(PurchByItr!H83*H$1*PricesByItr!H83)/1000)","v":9257.9160420494245},{"$f":"IF(PricesByItr!I83<0,0,(PurchByItr!I83*I$1*PricesByItr!I83)/1000)","v":0},{"$f":"IF(PricesByItr!J83<0,0,(PurchByItr!J83*J$1*PricesByItr!J83)/1000)","v":0},{"$f":"IF(PricesByItr!K83<0,0,(PurchByItr!K83*K$1*PricesByItr!K83)/1000)","v":0},{"$f":"IF(PricesByItr!L83<0,0,(PurchByItr!L83*L$1*PricesByItr!L83)/1000)","v":0},{"$f":"IF(PricesByItr!M83<0,0,(PurchByItr!M83*M$1*PricesByItr!M83)/1000)","v":0},{"$f":"IF(PricesByItr!N83<0,0,(PurchByItr!N83*N$1*PricesByItr!N83)/1000)","v":17646.211367156979},{"$f":"SUM(C83:N83)","v":63042.788206203491},null,{"$f":"PurchByItr!Q83","v":2019},{"$f":"PurchByItr!R83","v":1963},{"$f":"IF(PricesByItr!S83<0,0,(PurchByItr!S83*S$1*PricesByItr!S83)/1000)","v":4568.0429919433564},{"$f":"IF(PricesByItr!T83<0,0,(PurchByItr!T83*T$1*PricesByItr!T83)/1000)","v":0},{"$f":"IF(PricesByItr!U83<0,0,(PurchByItr!U83*U$1*PricesByItr!U83)/1000)","v":0},{"$f":"IF(PricesByItr!V83<0,0,(PurchByItr!V83*V$1*PricesByItr!V83)/1000)","v":0},{"$f":"IF(PricesByItr!W83<0,0,(PurchByItr!W83*W$1*PricesByItr!W83)/1000)","v":0},{"$f":"IF(PricesByItr!X83<0,0,(PurchByItr!X83*X$1*PricesByItr!X83)/1000)","v":0},{"$f":"IF(PricesByItr!Y83<0,0,(PurchByItr!Y83*Y$1*PricesByItr!Y83)/1000)","v":422.30481327056748},{"$f":"IF(PricesByItr!Z83<0,0,(PurchByItr!Z83*Z$1*PricesByItr!Z83)/1000)","v":0},{"$f":"IF(PricesByItr!AA83<0,0,(PurchByItr!AA83*AA$1*PricesByItr!AA83)/1000)","v":0},{"$f":"IF(PricesByItr!AB83<0,0,(PurchByItr!AB83*AB$1*PricesByItr!AB83)/1000)","v":0},{"$f":"IF(PricesByItr!AC83<0,0,(PurchByItr!AC83*AC$1*PricesByItr!AC83)/1000)","v":0},{"$f":"IF(PricesByItr!AD83<0,0,(PurchByItr!AD83*AD$1*PricesByItr!AD83)/1000)","v":2987.9850970458988},{"$f":"SUM(S83:AD83)","v":7978.3329022598227}]
[{"$f":"PurchByItr!A84","v":2018},{"$f":"PurchByItr!B84","v":1939},{"$f":"IF(PricesByItr!C84<0,0,(PurchByItr!C84*C$1*PricesByItr!C84)/1000)","v":18235.805179779065},{"$f":"IF(PricesByItr!D84<0,0,(PurchByItr!D84*D$1*PricesByItr!D84)/1000)","v":10830.459560091},{"$f":"IF(PricesByItr!E84<0,0,(PurchByItr!E84*E$1*PricesByItr!E84)/1000)","v":30115.402235473663},{"$f":"IF(PricesByItr!F84<0,0,(PurchByItr!F84*F$1*PricesByItr!F84)/1000)","v":20184.686128906251},{"$f":"IF(PricesByItr!G84<0,0,(PurchByItr!G84*G$1*PricesByItr!G84)/1000)","v":18842.729785766591},{"$f":"IF(PricesByItr!H84<0,0,(PurchByItr!H84*H$1*PricesByItr!H84)/1000)","v":12620.892791805261},{"$f":"IF(PricesByItr!I84<0,0,(PurchByItr!I84*I$1*PricesByItr!I84)/1000)","v":0},{"$f":"IF(PricesByItr!J84<0,0,(PurchByItr!J84*J$1*PricesByItr!J84)/1000)","v":0},{"$f":"IF(PricesByItr!K84<0,0,(PurchByItr!K84*K$1*PricesByItr!K84)/1000)","v":4756.8314922637946},{"$f":"IF(PricesByItr!L84<0,0,(PurchByItr!L84*L$1*PricesByItr!L84)/1000)","v":-82.736095046997093},{"$f":"IF(PricesByItr!M84<0,0,(PurchByItr!M84*M$1*PricesByItr!M84)/1000)","v":0},{"$f":"IF(PricesByItr!N84<0,0,(PurchByItr!N84*N$1*PricesByItr!N84)/1000)","v":0},115504.07107903864,null,{"$f":"PurchByItr!Q84","v":2019},{"$f":"PurchByItr!R84","v":1940},{"$f":"IF(PricesByItr!S84<0,0,(PurchByItr!S84*S$1*PricesByItr!S84)/1000)","v":10272.089612228405},{"$f":"IF(PricesByItr!T84<0,0,(PurchByItr!T84*T$1*PricesByItr!T84)/1000)","v":6539.544600608815},{"$f":"IF(PricesByItr!U84<0,0,(PurchByItr!U84*U$1*PricesByItr!U84)/1000)","v":24436.322286865281},{"$f":"IF(PricesByItr!V84<0,0,(PurchByItr!V84*V$1*PricesByItr!V84)/1000)","v":22273.432754760739},{"$f":"IF(PricesByItr!W84<0,0,(PurchByItr!W84*W$1*PricesByItr!W84)/1000)","v":9119.818890380855},{"$f":"IF(PricesByItr!X84<0,0,(PurchByItr!X84*X$1*PricesByItr!X84)/1000)","v":0},{"$f":"IF(PricesByItr!Y84<0,0,(PurchByItr!Y84*Y$1*PricesByItr!Y84)/1000)","v":55.602042800903419},{"$f":"IF(PricesByItr!Z84<0,0,(PurchByItr!Z84*Z$1*PricesByItr!Z84)/1000)","v":0},{"$f":"IF(PricesByItr!AA84<0,0,(PurchByItr!AA84*AA$1*PricesByItr!AA84)/1000)","v":24497.704405975324},{"$f":"IF(PricesByItr!AB84<0,0,(PurchByItr!AB84*AB$1*PricesByItr!AB84)/1000)","v":0},{"$f":"IF(PricesByItr!AC84<0,0,(PurchByItr!AC84*AC$1*PricesByItr!AC84)/1000)","v":6633.6375462872847},{"$f":"IF(PricesByItr!AD84<0,0,(PurchByItr!AD84*AD$1*PricesByItr!AD84)/1000)","v":-1222.2727756347674},102605.87936427284]
[{"$f":"PurchByItr!A85","v":2018},{"$f":"PurchByItr!B85","v":1954},{"$f":"IF(PricesByItr!C85<0,0,(PurchByItr!C85*C$1*PricesByItr!C85)/1000)","v":12210.299350738542},{"$f":"IF(PricesByItr!D85<0,0,(PurchByItr!D85*D$1*PricesByItr!D85)/1000)","v":4925.3167832145764},{"$f":"IF(PricesByItr!E85<0,0,(PurchByItr!E85*E$1*PricesByItr!E85)/1000)","v":0},{"$f":"IF(PricesByItr!F85<0,0,(PurchByItr!F85*F$1*PricesByItr!F85)/1000)","v":0},{"$f":"IF(PricesByItr!G85<0,0,(PurchByItr!G85*G$1*PricesByItr!G85)/1000)","v":0},{"$f":"IF(PricesByItr!H85<0,0,(PurchByItr!H85*H$1*PricesByItr!H85)/1000)","v":0},{"$f":"IF(PricesByItr!I85<0,0,(PurchByItr!I85*I$1*PricesByItr!I85)/1000)","v":0},{"$f":"IF(PricesByItr!J85<0,0,(PurchByItr!J85*J$1*PricesByItr!J85)/1000)","v":0},{"$f":"IF(PricesByItr!K85<0,0,(PurchByItr!K85*K$1*PricesByItr!K85)/1000)","v":0},{"$f":"IF(PricesByItr!L85<0,0,(PurchByItr!L85*L$1*PricesByItr!L85)/1000)","v":0},{"$f":"IF(PricesByItr!M85<0,0,(PurchByItr!M85*M$1*PricesByItr!M85)/1000)","v":0},{"$f":"IF(PricesByItr!N85<0,0,(PurchByItr!N85*N$1*PricesByItr!N85)/1000)","v":0},17135.616133953117,null,{"$f":"PurchByItr!Q85","v":2019},{"$f":"PurchByItr!R85","v":1955},{"$f":"IF(PricesByItr!S85<0,0,(PurchByItr!S85*S$1*PricesByItr!S85)/1000)","v":10489.431790695173},{"$f":"IF(PricesByItr!T85<0,0,(PurchByItr!T85*T$1*PricesByItr!T85)/1000)","v":0},{"$f":"IF(PricesByItr!U85<0,0,(PurchByItr!U85*U$1*PricesByItr!U85)/1000)","v":0},{"$f":"IF(PricesByItr!V85<0,0,(PurchByItr!V85*V$1*PricesByItr!V85)/1000)","v":12259.43207043455},{"$f":"IF(PricesByItr!W85<0,0,(PurchByItr!W85*W$1*PricesByItr!W85)/1000)","v":8283.4839019775591},{"$f":"IF(PricesByItr!X85<0,0,(PurchByItr!X85*X$1*PricesByItr!X85)/1000)","v":15021.678157482147},{"$f":"IF(PricesByItr!Y85<0,0,(PurchByItr!Y85*Y$1*PricesByItr!Y85)/1000)","v":3319.8649107666047},{"$f":"IF(PricesByItr!Z85<0,0,(PurchByItr!Z85*Z$1*PricesByItr!Z85)/1000)","v":0},{"$f":"IF(PricesByItr!AA85<0,0,(PurchByItr!AA85*AA$1*PricesByItr!AA85)/1000)","v":0},{"$f":"IF(PricesByItr!AB85<0,0,(PurchByItr!AB85*AB$1*PricesByItr!AB85)/1000)","v":0},{"$f":"IF(PricesByItr!AC85<0,0,(PurchByItr!AC85*AC$1*PricesByItr!AC85)/1000)","v":0},{"$f":"IF(PricesByItr!AD85<0,0,(PurchByItr!AD85*AD$1*PricesByItr!AD85)/1000)","v":9855.4338940429552},59229.324725398983]
[{"$f":"PurchByItr!A86","v":2018},{"$f":"PurchByItr!B86","v":1929},{"$f":"IF(PricesByItr!C86<0,0,(PurchByItr!C86*C$1*PricesByItr!C86)/1000)","v":20351.289616561862},{"$f":"IF(PricesByItr!D86<0,0,(PurchByItr!D86*D$1*PricesByItr!D86)/1000)","v":7854.9055862846471},{"$f":"IF(PricesByItr!E86<0,0,(PurchByItr!E86*E$1*PricesByItr!E86)/1000)","v":32605.036582153287},{"$f":"IF(PricesByItr!F86<0,0,(PurchByItr!F86*F$1*PricesByItr!F86)/1000)","v":45782.063521408054},{"$f":"IF(PricesByItr!G86<0,0,(PurchByItr!G86*G$1*PricesByItr!G86)/1000)","v":41238.502482238771},{"$f":"IF(PricesByItr!H86<0,0,(PurchByItr!H86*H$1*PricesByItr!H86)/1000)","v":15740.156663709615},{"$f":"IF(PricesByItr!I86<0,0,(PurchByItr!I86*I$1*PricesByItr!I86)/1000)","v":-17777.668586425756},{"$f":"IF(PricesByItr!J86<0,0,(PurchByItr!J86*J$1*PricesByItr!J86)/1000)","v":5997.8343343048118},{"$f":"IF(PricesByItr!K86<0,0,(PurchByItr!K86*K$1*PricesByItr!K86)/1000)","v":178.00670892333935},{"$f":"IF(PricesByItr!L86<0,0,(PurchByItr!L86*L$1*PricesByItr!L86)/1000)","v":17599.280767822271},{"$f":"IF(PricesByItr!M86<0,0,(PurchByItr!M86*M$1*PricesByItr!M86)/1000)","v":0},{"$f":"IF(PricesByItr!N86<0,0,(PurchByItr!N86*N$1*PricesByItr!N86)/1000)","v":3305.3748376464896},172874.78251462741,null,{"$f":"PurchByItr!Q86","v":2019},{"$f":"PurchByItr!R86","v":1930},{"$f":"IF(PricesByItr!S86<0,0,(PurchByItr!S86*S$1*PricesByItr!S86)/1000)","v":4363.3064128417973},{"$f":"IF(PricesByItr!T86<0,0,(PurchByItr!T86*T$1*PricesByItr!T86)/1000)","v":0},{"$f":"IF(PricesByItr!U86<0,0,(PurchByItr!U86*U$1*PricesByItr!U86)/1000)","v":43043.435542480482},{"$f":"IF(PricesByItr!V86<0,0,(PurchByItr!V86*V$1*PricesByItr!V86)/1000)","v":76523.07221755982},{"$f":"IF(PricesByItr!W86<0,0,(PurchByItr!W86*W$1*PricesByItr!W86)/1000)","v":43727.51207867435},{"$f":"IF(PricesByItr!X86<0,0,(PurchByItr!X86*X$1*PricesByItr!X86)/1000)","v":-35616.848207609197},{"$f":"IF(PricesByItr!Y86<0,0,(PurchByItr!Y86*Y$1*PricesByItr!Y86)/1000)","v":-977.80535697937046},{"$f":"IF(PricesByItr!Z86<0,0,(PurchByItr!Z86*Z$1*PricesByItr!Z86)/1000)","v":17969.057355926481},{"$f":"IF(PricesByItr!AA86<0,0,(PurchByItr!AA86*AA$1*PricesByItr!AA86)/1000)","v":44866.434328002972},{"$f":"IF(PricesByItr!AB86<0,0,(PurchByItr!AB86*AB$1*PricesByItr!AB86)/1000)","v":0},{"$f":"IF(PricesByItr!AC86<0,0,(PurchByItr!AC86*AC$1*PricesByItr!AC86)/1000)","v":0},{"$f":"IF(PricesByItr!AD86<0,0,(PurchByItr!AD86*AD$1*PricesByItr!AD86)/1000)","v":5360.3194892578094},199258.48386015516]
[{"$f":"PurchByItr!A87","v":2018},{"$f":"PurchByItr!B87","v":2008},{"$f":"IF(PricesByItr!C87<0,0,(PurchByItr!C87*C$1*PricesByItr!C87)/1000)","v":16648.429591827426},{"$f":"IF(PricesByItr!D87<0,0,(PurchByItr!D87*D$1*PricesByItr!D87)/1000)","v":0},{"$f":"IF(PricesByItr!E87<0,0,(PurchByItr!E87*E$1*PricesByItr!E87)/1000)","v":39502.894678344775},{"$f":"IF(PricesByItr!F87<0,0,(PurchByItr!F87*F$1*PricesByItr!F87)/1000)","v":31107.763686141974},{"$f":"IF(PricesByItr!G87<0,0,(PurchByItr!G87*G$1*PricesByItr!G87)/1000)","v":14053.609588623041},{"$f":"IF(PricesByItr!H87<0,0,(PurchByItr!H87*H$1*PricesByItr!H87)/1000)","v":5710.6943007545369},{"$f":"IF(PricesByItr!I87<0,0,(PurchByItr!I87*I$1*PricesByItr!I87)/1000)","v":6092.334501037607},{"$f":"IF(PricesByItr!J87<0,0,(PurchByItr!J87*J$1*PricesByItr!J87)/1000)","v":0},{"$f":"IF(PricesByItr!K87<0,0,(PurchByItr!K87*K$1*PricesByItr!K87)/1000)","v":0},{"$f":"IF(PricesByItr!L87<0,0,(PurchByItr!L87*L$1*PricesByItr!L87)/1000)","v":0},{"$f":"IF(PricesByItr!M87<0,0,(PurchByItr!M87*M$1*PricesByItr!M87)/1000)","v":0},{"$f":"IF(PricesByItr!N87<0,0,(PurchByItr!N87*N$1*PricesByItr!N87)/1000)","v":26496.402130004884},139612.12847673424,null,{"$f":"PurchByItr!Q87","v":2019},{"$f":"PurchByItr!R87","v":1929},{"$f":"IF(PricesByItr!S87<0,0,(PurchByItr!S87*S$1*PricesByItr!S87)/1000)","v":22400.569247405983},{"$f":"IF(PricesByItr!T87<0,0,(PurchByItr!T87*T$1*PricesByItr!T87)/1000)","v":10693.363034769045},{"$f":"IF(PricesByItr!U87<0,0,(PurchByItr!U87*U$1*PricesByItr!U87)/1000)","v":48043.26481201173},{"$f":"IF(PricesByItr!V87<0,0,(PurchByItr!V87*V$1*PricesByItr!V87)/1000)","v":48757.046636947671},{"$f":"IF(PricesByItr!W87<0,0,(PurchByItr!W87*W$1*PricesByItr!W87)/1000)","v":43627.244400512755},{"$f":"IF(PricesByItr!X87<0,0,(PurchByItr!X87*X$1*PricesByItr!X87)/1000)","v":13005.249726287857},{"$f":"IF(PricesByItr!Y87<0,0,(PurchByItr!Y87*Y$1*PricesByItr!Y87)/1000)","v":-12896.040470214877},{"$f":"IF(PricesByItr!Z87<0,0,(PurchByItr!Z87*Z$1*PricesByItr!Z87)/1000)","v":6531.5626941681121},{"$f":"IF(PricesByItr!AA87<0,0,(PurchByItr!AA87*AA$1*PricesByItr!AA87)/1000)","v":414.20024642944361},{"$f":"IF(PricesByItr!AB87<0,0,(PurchByItr!AB87*AB$1*PricesByItr!AB87)/1000)","v":17829.836547363255},{"$f":"IF(PricesByItr!AC87<0,0,(PurchByItr!AC87*AC$1*PricesByItr!AC87)/1000)","v":-148.85441850231504},{"$f":"IF(PricesByItr!AD87<0,0,(PurchByItr!AD87*AD$1*PricesByItr!AD87)/1000)","v":4085.4644703369199},202342.90692751558]
[{"$f":"PurchByItr!A88","v":2018},{"$f":"PurchByItr!B88","v":1937},{"$f":"IF(PricesByItr!C88<0,0,(PurchByItr!C88*C$1*PricesByItr!C88)/1000)","v":17033.651232910128},{"$f":"IF(PricesByItr!D88<0,0,(PurchByItr!D88*D$1*PricesByItr!D88)/1000)","v":227.14746963500977},{"$f":"IF(PricesByItr!E88<0,0,(PurchByItr!E88*E$1*PricesByItr!E88)/1000)","v":32226.549563598604},{"$f":"IF(PricesByItr!F88<0,0,(PurchByItr!F88*F$1*PricesByItr!F88)/1000)","v":77892.801981811455},{"$f":"IF(PricesByItr!G88<0,0,(PurchByItr!G88*G$1*PricesByItr!G88)/1000)","v":37081.308987304699},{"$f":"IF(PricesByItr!H88<0,0,(PurchByItr!H88*H$1*PricesByItr!H88)/1000)","v":24748.92203751373},{"$f":"IF(PricesByItr!I88<0,0,(PurchByItr!I88*I$1*PricesByItr!I88)/1000)","v":12395.10532356259},{"$f":"IF(PricesByItr!J88<0,0,(PurchByItr!J88*J$1*PricesByItr!J88)/1000)","v":259.72737327575697},{"$f":"IF(PricesByItr!K88<0,0,(PurchByItr!K88*K$1*PricesByItr!K88)/1000)","v":6060.6849316711541},{"$f":"IF(PricesByItr!L88<0,0,(PurchByItr!L88*L$1*PricesByItr!L88)/1000)","v":13758.29828082273},{"$f":"IF(PricesByItr!M88<0,0,(PurchByItr!M88*M$1*PricesByItr!M88)/1000)","v":-8054.508710413771},{"$f":"IF(PricesByItr!N88<0,0,(PurchByItr!N88*N$1*PricesByItr!N88)/1000)","v":-4109.9423768920851},209519.74609480004,null,{"$f":"PurchByItr!Q88","v":2019},{"$f":"PurchByItr!R88","v":1938},{"$f":"IF(PricesByItr!S88<0,0,(PurchByItr!S88*S$1*PricesByItr!S88)/1000)","v":11518.044827911364},{"$f":"IF(PricesByItr!T88<0,0,(PurchByItr!T88*T$1*PricesByItr!T88)/1000)","v":6306.5274089298127},{"$f":"IF(PricesByItr!U88<0,0,(PurchByItr!U88*U$1*PricesByItr!U88)/1000)","v":17082.126109252953},{"$f":"IF(PricesByItr!V88<0,0,(PurchByItr!V88*V$1*PricesByItr!V88)/1000)","v":380.71078735351517},{"$f":"IF(PricesByItr!W88<0,0,(PurchByItr!W88*W$1*PricesByItr!W88)/1000)","v":0},{"$f":"IF(PricesByItr!X88<0,0,(PurchByItr!X88*X$1*PricesByItr!X88)/1000)","v":0},{"$f":"IF(PricesByItr!Y88<0,0,(PurchByItr!Y88*Y$1*PricesByItr!Y88)/1000)","v":0},{"$f":"IF(PricesByItr!Z88<0,0,(PurchByItr!Z88*Z$1*PricesByItr!Z88)/1000)","v":0},{"$f":"IF(PricesByItr!AA88<0,0,(PurchByItr!AA88*AA$1*PricesByItr!AA88)/1000)","v":0},{"$f":"IF(PricesByItr!AB88<0,0,(PurchByItr!AB88*AB$1*PricesByItr!AB88)/1000)","v":0},{"$f":"IF(PricesByItr!AC88<0,0,(PurchByItr!AC88*AC$1*PricesByItr!AC88)/1000)","v":-567.87120222325575},{"$f":"IF(PricesByItr!AD88<0,0,(PurchByItr!AD88*AD$1*PricesByItr!AD88)/1000)","v":6449.0803472900252},41168.618278514405]
[{"$f":"PurchByItr!A89","v":2018},{"$f":"PurchByItr!B89","v":1995},{"$f":"IF(PricesByItr!C89<0,0,(PurchByItr!C89*C$1*PricesByItr!C89)/1000)","v":12030.231709442118},{"$f":"IF(PricesByItr!D89<0,0,(PurchByItr!D89*D$1*PricesByItr!D89)/1000)","v":17338.503910118106},{"$f":"IF(PricesByItr!E89<0,0,(PurchByItr!E89*E$1*PricesByItr!E89)/1000)","v":21977.233676193267},{"$f":"IF(PricesByItr!F89<0,0,(PurchByItr!F89*F$1*PricesByItr!F89)/1000)","v":22088.997648147615},{"$f":"IF(PricesByItr!G89<0,0,(PurchByItr!G89*G$1*PricesByItr!G89)/1000)","v":0},{"$f":"IF(PricesByItr!H89<0,0,(PurchByItr!H89*H$1*PricesByItr!H89)/1000)","v":0},{"$f":"IF(PricesByItr!I89<0,0,(PurchByItr!I89*I$1*PricesByItr!I89)/1000)","v":6646.924249229427},{"$f":"IF(PricesByItr!J89<0,0,(PurchByItr!J89*J$1*PricesByItr!J89)/1000)","v":0},{"$f":"IF(PricesByItr!K89<0,0,(PurchByItr!K89*K$1*PricesByItr!K89)/1000)","v":0},{"$f":"IF(PricesByItr!L89<0,0,(PurchByItr!L89*L$1*PricesByItr!L89)/1000)","v":0},{"$f":"IF(PricesByItr!M89<0,0,(PurchByItr!M89*M$1*PricesByItr!M89)/1000)","v":0},{"$f":"IF(PricesByItr!N89<0,0,(PurchByItr!N89*N$1*PricesByItr!N89)/1000)","v":1693.6775786132803},81775.568771743812,null,{"$f":"PurchByItr!Q89","v":2019},{"$f":"PurchByItr!R89","v":1996},{"$f":"IF(PricesByItr!S89<0,0,(PurchByItr!S89*S$1*PricesByItr!S89)/1000)","v":2931.8920999145544},{"$f":"IF(PricesByItr!T89<0,0,(PurchByItr!T89*T$1*PricesByItr!T89)/1000)","v":0},{"$f":"IF(PricesByItr!U89<0,0,(PurchByItr!U89*U$1*PricesByItr!U89)/1000)","v":0},{"$f":"IF(PricesByItr!V89<0,0,(PurchByItr!V89*V$1*PricesByItr!V89)/1000)","v":0},{"$f":"IF(PricesByItr!W89<0,0,(PurchByItr!W89*W$1*PricesByItr!W89)/1000)","v":0},{"$f":"IF(PricesByItr!X89<0,0,(PurchByItr!X89*X$1*PricesByItr!X89)/1000)","v":0},{"$f":"IF(PricesByItr!Y89<0,0,(PurchByItr!Y89*Y$1*PricesByItr!Y89)/1000)","v":0},{"$f":"IF(PricesByItr!Z89<0,0,(PurchByItr!Z89*Z$1*PricesByItr!Z89)/1000)","v":0},{"$f":"IF(PricesByItr!AA89<0,0,(PurchByItr!AA89*AA$1*PricesByItr!AA89)/1000)","v":0},{"$f":"IF(PricesByItr!AB89<0,0,(PurchByItr!AB89*AB$1*PricesByItr!AB89)/1000)","v":0},{"$f":"IF(PricesByItr!AC89<0,0,(PurchByItr!AC89*AC$1*PricesByItr!AC89)/1000)","v":0},{"$f":"IF(PricesByItr!AD89<0,0,(PurchByItr!AD89*AD$1*PricesByItr!AD89)/1000)","v":8797.97164379883},11729.863743713384]
[{"$f":"PurchByItr!A90","v":2018},{"$f":"PurchByItr!B90","v":1984},{"$f":"IF(PricesByItr!C90<0,0,(PurchByItr!C90*C$1*PricesByItr!C90)/1000)","v":13103.649673141463},{"$f":"IF(PricesByItr!D90<0,0,(PurchByItr!D90*D$1*PricesByItr!D90)/1000)","v":0},{"$f":"IF(PricesByItr!E90<0,0,(PurchByItr!E90*E$1*PricesByItr!E90)/1000)","v":0},{"$f":"IF(PricesByItr!F90<0,0,(PurchByItr!F90*F$1*PricesByItr!F90)/1000)","v":0},{"$f":"IF(PricesByItr!G90<0,0,(PurchByItr!G90*G$1*PricesByItr!G90)/1000)","v":0},{"$f":"IF(PricesByItr!H90<0,0,(PurchByItr!H90*H$1*PricesByItr!H90)/1000)","v":0},{"$f":"IF(PricesByItr!I90<0,0,(PurchByItr!I90*I$1*PricesByItr!I90)/1000)","v":0},{"$f":"IF(PricesByItr!J90<0,0,(PurchByItr!J90*J$1*PricesByItr!J90)/1000)","v":0},{"$f":"IF(PricesByItr!K90<0,0,(PurchByItr!K90*K$1*PricesByItr!K90)/1000)","v":0},{"$f":"IF(PricesByItr!L90<0,0,(PurchByItr!L90*L$1*PricesByItr!L90)/1000)","v":0},{"$f":"IF(PricesByItr!M90<0,0,(PurchByItr!M90*M$1*PricesByItr!M90)/1000)","v":0},{"$f":"IF(PricesByItr!N90<0,0,(PurchByItr!N90*N$1*PricesByItr!N90)/1000)","v":0},13103.649673141463,null,{"$f":"PurchByItr!Q90","v":2019},{"$f":"PurchByItr!R90","v":1985},{"$f":"IF(PricesByItr!S90<0,0,(PurchByItr!S90*S$1*PricesByItr!S90)/1000)","v":12115.225545227033},{"$f":"IF(PricesByItr!T90<0,0,(PurchByItr!T90*T$1*PricesByItr!T90)/1000)","v":1843.8127352867125},{"$f":"IF(PricesByItr!U90<0,0,(PurchByItr!U90*U$1*PricesByItr!U90)/1000)","v":0},{"$f":"IF(PricesByItr!V90<0,0,(PurchByItr!V90*V$1*PricesByItr!V90)/1000)","v":1015.2090415191643},{"$f":"IF(PricesByItr!W90<0,0,(PurchByItr!W90*W$1*PricesByItr!W90)/1000)","v":931.96650512695192},{"$f":"IF(PricesByItr!X90<0,0,(PurchByItr!X90*X$1*PricesByItr!X90)/1000)","v":6120.9934427547569},{"$f":"IF(PricesByItr!Y90<0,0,(PurchByItr!Y90*Y$1*PricesByItr!Y90)/1000)","v":0},{"$f":"IF(PricesByItr!Z90<0,0,(PurchByItr!Z90*Z$1*PricesByItr!Z90)/1000)","v":0},{"$f":"IF(PricesByItr!AA90<0,0,(PurchByItr!AA90*AA$1*PricesByItr!AA90)/1000)","v":-2181.0918857574452},{"$f":"IF(PricesByItr!AB90<0,0,(PurchByItr!AB90*AB$1*PricesByItr!AB90)/1000)","v":-4745.6335024566724},{"$f":"IF(PricesByItr!AC90<0,0,(PurchByItr!AC90*AC$1*PricesByItr!AC90)/1000)","v":5276.8017530719371},{"$f":"IF(PricesByItr!AD90<0,0,(PurchByItr!AD90*AD$1*PricesByItr!AD90)/1000)","v":0},20377.283634772437]
[{"$f":"PurchByItr!A91","v":2018},{"$f":"PurchByItr!B91","v":1941},{"$f":"IF(PricesByItr!C91<0,0,(PurchByItr!C91*C$1*PricesByItr!C91)/1000)","v":15603.882579345694},{"$f":"IF(PricesByItr!D91<0,0,(PurchByItr!D91*D$1*PricesByItr!D91)/1000)","v":8387.4869356918261},{"$f":"IF(PricesByItr!E91<0,0,(PurchByItr!E91*E$1*PricesByItr!E91)/1000)","v":31876.164986297572},{"$f":"IF(PricesByItr!F91<0,0,(PurchByItr!F91*F$1*PricesByItr!F91)/1000)","v":61301.9184134674},{"$f":"IF(PricesByItr!G91<0,0,(PurchByItr!G91*G$1*PricesByItr!G91)/1000)","v":33817.258545776371},{"$f":"IF(PricesByItr!H91<0,0,(PurchByItr!H91*H$1*PricesByItr!H91)/1000)","v":18482.369855545065},{"$f":"IF(PricesByItr!I91<0,0,(PurchByItr!I91*I$1*PricesByItr!I91)/1000)","v":18944.649175643895},{"$f":"IF(PricesByItr!J91<0,0,(PurchByItr!J91*J$1*PricesByItr!J91)/1000)","v":0},{"$f":"IF(PricesByItr!K91<0,0,(PurchByItr!K91*K$1*PricesByItr!K91)/1000)","v":17663.253767578157},{"$f":"IF(PricesByItr!L91<0,0,(PurchByItr!L91*L$1*PricesByItr!L91)/1000)","v":0},{"$f":"IF(PricesByItr!M91<0,0,(PurchByItr!M91*M$1*PricesByItr!M91)/1000)","v":0},{"$f":"IF(PricesByItr!N91<0,0,(PurchByItr!N91*N$1*PricesByItr!N91)/1000)","v":3081.5528804626424},209158.53713980861,null,{"$f":"PurchByItr!Q91","v":2019},{"$f":"PurchByItr!R91","v":1942},{"$f":"IF(PricesByItr!S91<0,0,(PurchByItr!S91*S$1*PricesByItr!S91)/1000)","v":9999.8826262207094},{"$f":"IF(PricesByItr!T91<0,0,(PurchByItr!T91*T$1*PricesByItr!T91)/1000)","v":0},{"$f":"IF(PricesByItr!U91<0,0,(PurchByItr!U91*U$1*PricesByItr!U91)/1000)","v":0},{"$f":"IF(PricesByItr!V91<0,0,(PurchByItr!V91*V$1*PricesByItr!V91)/1000)","v":0},{"$f":"IF(PricesByItr!W91<0,0,(PurchByItr!W91*W$1*PricesByItr!W91)/1000)","v":8658.9297097778363},{"$f":"IF(PricesByItr!X91<0,0,(PurchByItr!X91*X$1*PricesByItr!X91)/1000)","v":18783.93288920592},{"$f":"IF(PricesByItr!Y91<0,0,(PurchByItr!Y91*Y$1*PricesByItr!Y91)/1000)","v":957.52720642089957},{"$f":"IF(PricesByItr!Z91<0,0,(PurchByItr!Z91*Z$1*PricesByItr!Z91)/1000)","v":0},{"$f":"IF(PricesByItr!AA91<0,0,(PurchByItr!AA91*AA$1*PricesByItr!AA91)/1000)","v":0},{"$f":"IF(PricesByItr!AB91<0,0,(PurchByItr!AB91*AB$1*PricesByItr!AB91)/1000)","v":0},{"$f":"IF(PricesByItr!AC91<0,0,(PurchByItr!AC91*AC$1*PricesByItr!AC91)/1000)","v":0},{"$f":"IF(PricesByItr!AD91<0,0,(PurchByItr!AD91*AD$1*PricesByItr!AD91)/1000)","v":-11433.367415039073},26966.905016586294]
[{"$f":"PurchByItr!A92","v":2018},{"$f":"PurchByItr!B92","v":1987},{"$f":"IF(PricesByItr!C92<0,0,(PurchByItr!C92*C$1*PricesByItr!C92)/1000)","v":23885.003688171419},{"$f":"IF(PricesByItr!D92<0,0,(PurchByItr!D92*D$1*PricesByItr!D92)/1000)","v":3346.9387212524407},{"$f":"IF(PricesByItr!E92<0,0,(PurchByItr!E92*E$1*PricesByItr!E92)/1000)","v":0},{"$f":"IF(PricesByItr!F92<0,0,(PurchByItr!F92*F$1*PricesByItr!F92)/1000)","v":11125.958360168437},{"$f":"IF(PricesByItr!G92<0,0,(PurchByItr!G92*G$1*PricesByItr!G92)/1000)","v":23943.887204589824},{"$f":"IF(PricesByItr!H92<0,0,(PurchByItr!H92*H$1*PricesByItr!H92)/1000)","v":-3234.4931903538672},{"$f":"IF(PricesByItr!I92<0,0,(PurchByItr!I92*I$1*PricesByItr!I92)/1000)","v":4209.2437699127095},{"$f":"IF(PricesByItr!J92<0,0,(PurchByItr!J92*J$1*PricesByItr!J92)/1000)","v":0},{"$f":"IF(PricesByItr!K92<0,0,(PurchByItr!K92*K$1*PricesByItr!K92)/1000)","v":-904.82949398803851},{"$f":"IF(PricesByItr!L92<0,0,(PurchByItr!L92*L$1*PricesByItr!L92)/1000)","v":5848.8596984863407},{"$f":"IF(PricesByItr!M92<0,0,(PurchByItr!M92*M$1*PricesByItr!M92)/1000)","v":-289.05626474688125},{"$f":"IF(PricesByItr!N92<0,0,(PurchByItr!N92*N$1*PricesByItr!N92)/1000)","v":3455.0317602539121},71386.54425374631,null,{"$f":"PurchByItr!Q92","v":2019},{"$f":"PurchByItr!R92","v":1988},{"$f":"IF(PricesByItr!S92<0,0,(PurchByItr!S92*S$1*PricesByItr!S92)/1000)","v":19200.339735259997},{"$f":"IF(PricesByItr!T92<0,0,(PurchByItr!T92*T$1*PricesByItr!T92)/1000)","v":16221.67754810141},{"$f":"IF(PricesByItr!U92<0,0,(PurchByItr!U92*U$1*PricesByItr!U92)/1000)","v":43074.307160949735},{"$f":"IF(PricesByItr!V92<0,0,(PurchByItr!V92*V$1*PricesByItr!V92)/1000)","v":112628.42900427248},{"$f":"IF(PricesByItr!W92<0,0,(PurchByItr!W92*W$1*PricesByItr!W92)/1000)","v":58693.689354858368},{"$f":"IF(PricesByItr!X92<0,0,(PurchByItr!X92*X$1*PricesByItr!X92)/1000)","v":39320.183434085811},{"$f":"IF(PricesByItr!Y92<0,0,(PurchByItr!Y92*Y$1*PricesByItr!Y92)/1000)","v":19958.127657394423},{"$f":"IF(PricesByItr!Z92<0,0,(PurchByItr!Z92*Z$1*PricesByItr!Z92)/1000)","v":2138.9011149902362},{"$f":"IF(PricesByItr!AA92<0,0,(PurchByItr!AA92*AA$1*PricesByItr!AA92)/1000)","v":28327.402891845672},{"$f":"IF(PricesByItr!AB92<0,0,(PurchByItr!AB92*AB$1*PricesByItr!AB92)/1000)","v":-4876.0378821716258},{"$f":"IF(PricesByItr!AC92<0,0,(PurchByItr!AC92*AC$1*PricesByItr!AC92)/1000)","v":0},{"$f":"IF(PricesByItr!AD92<0,0,(PurchByItr!AD92*AD$1*PricesByItr!AD92)/1000)","v":895.89335119628947},335582.91337078286]
[{"$f":"PurchByItr!A93","v":2018},{"$f":"PurchByItr!B93","v":1957},{"$f":"IF(PricesByItr!C93<0,0,(PurchByItr!C93*C$1*PricesByItr!C93)/1000)","v":11081.425978942862},{"$f":"IF(PricesByItr!D93<0,0,(PurchByItr!D93*D$1*PricesByItr!D93)/1000)","v":9343.5004036178652},{"$f":"IF(PricesByItr!E93<0,0,(PurchByItr!E93*E$1*PricesByItr!E93)/1000)","v":0},{"$f":"IF(PricesByItr!F93<0,0,(PurchByItr!F93*F$1*PricesByItr!F93)/1000)","v":0},{"$f":"IF(PricesByItr!G93<0,0,(PurchByItr!G93*G$1*PricesByItr!G93)/1000)","v":3383.1048515624993},{"$f":"IF(PricesByItr!H93<0,0,(PurchByItr!H93*H$1*PricesByItr!H93)/1000)","v":0},{"$f":"IF(PricesByItr!I93<0,0,(PurchByItr!I93*I$1*PricesByItr!I93)/1000)","v":0},{"$f":"IF(PricesByItr!J93<0,0,(PurchByItr!J93*J$1*PricesByItr!J93)/1000)","v":0},{"$f":"IF(PricesByItr!K93<0,0,(PurchByItr!K93*K$1*PricesByItr!K93)/1000)","v":0},{"$f":"IF(PricesByItr!L93<0,0,(PurchByItr!L93*L$1*PricesByItr!L93)/1000)","v":0},{"$f":"IF(PricesByItr!M93<0,0,(PurchByItr!M93*M$1*PricesByItr!M93)/1000)","v":-699.13654605250235},{"$f":"IF(PricesByItr!N93<0,0,(PurchByItr!N93*N$1*PricesByItr!N93)/1000)","v":6320.2377563781811},29429.132444448907,null,{"$f":"PurchByItr!Q93","v":2019},{"$f":"PurchByItr!R93","v":1958},{"$f":"IF(PricesByItr!S93<0,0,(PurchByItr!S93*S$1*PricesByItr!S93)/1000)","v":19544.22947872927},{"$f":"IF(PricesByItr!T93<0,0,(PurchByItr!T93*T$1*PricesByItr!T93)/1000)","v":5669.6292590103158},{"$f":"IF(PricesByItr!U93<0,0,(PurchByItr!U93*U$1*PricesByItr!U93)/1000)","v":26484.820038940383},{"$f":"IF(PricesByItr!V93<0,0,(PurchByItr!V93*V$1*PricesByItr!V93)/1000)","v":0},{"$f":"IF(PricesByItr!W93<0,0,(PurchByItr!W93*W$1*PricesByItr!W93)/1000)","v":0},{"$f":"IF(PricesByItr!X93<0,0,(PurchByItr!X93*X$1*PricesByItr!X93)/1000)","v":0},{"$f":"IF(PricesByItr!Y93<0,0,(PurchByItr!Y93*Y$1*PricesByItr!Y93)/1000)","v":0},{"$f":"IF(PricesByItr!Z93<0,0,(PurchByItr!Z93*Z$1*PricesByItr!Z93)/1000)","v":0},{"$f":"IF(PricesByItr!AA93<0,0,(PurchByItr!AA93*AA$1*PricesByItr!AA93)/1000)","v":0},{"$f":"IF(PricesByItr!AB93<0,0,(PurchByItr!AB93*AB$1*PricesByItr!AB93)/1000)","v":0},{"$f":"IF(PricesByItr!AC93<0,0,(PurchByItr!AC93*AC$1*PricesByItr!AC93)/1000)","v":-358.29130241147874},{"$f":"IF(PricesByItr!AD93<0,0,(PurchByItr!AD93*AD$1*PricesByItr!AD93)/1000)","v":16471.111385192897},67811.498859461382]
[{"$f":"PurchByItr!A94","v":2018},{"$f":"PurchByItr!B94","v":1929},{"$f":"IF(PricesByItr!C94<0,0,(PurchByItr!C94*C$1*PricesByItr!C94)/1000)","v":20901.98235102848},{"$f":"IF(PricesByItr!D94<0,0,(PurchByItr!D94*D$1*PricesByItr!D94)/1000)","v":7912.3395201511457},{"$f":"IF(PricesByItr!E94<0,0,(PurchByItr!E94*E$1*PricesByItr!E94)/1000)","v":35888.955177490185},{"$f":"IF(PricesByItr!F94<0,0,(PurchByItr!F94*F$1*PricesByItr!F94)/1000)","v":45710.985196014357},{"$f":"IF(PricesByItr!G94<0,0,(PurchByItr!G94*G$1*PricesByItr!G94)/1000)","v":32931.230902770942},{"$f":"IF(PricesByItr!H94<0,0,(PurchByItr!H94*H$1*PricesByItr!H94)/1000)","v":12620.806512382514},{"$f":"IF(PricesByItr!I94<0,0,(PurchByItr!I94*I$1*PricesByItr!I94)/1000)","v":-13007.335000000008},{"$f":"IF(PricesByItr!J94<0,0,(PurchByItr!J94*J$1*PricesByItr!J94)/1000)","v":5691.0140354003943},{"$f":"IF(PricesByItr!K94<0,0,(PurchByItr!K94*K$1*PricesByItr!K94)/1000)","v":0},{"$f":"IF(PricesByItr!L94<0,0,(PurchByItr!L94*L$1*PricesByItr!L94)/1000)","v":16509.534155273468},{"$f":"IF(PricesByItr!M94<0,0,(PurchByItr!M94*M$1*PricesByItr!M94)/1000)","v":0},{"$f":"IF(PricesByItr!N94<0,0,(PurchByItr!N94*N$1*PricesByItr!N94)/1000)","v":4608.8113275146543},169768.32417802609,null,{"$f":"PurchByItr!Q94","v":2019},{"$f":"PurchByItr!R94","v":1930},{"$f":"IF(PricesByItr!S94<0,0,(PurchByItr!S94*S$1*PricesByItr!S94)/1000)","v":4646.0898846130422},{"$f":"IF(PricesByItr!T94<0,0,(PurchByItr!T94*T$1*PricesByItr!T94)/1000)","v":0},{"$f":"IF(PricesByItr!U94<0,0,(PurchByItr!U94*U$1*PricesByItr!U94)/1000)","v":32809.926281250002},{"$f":"IF(PricesByItr!V94<0,0,(PurchByItr!V94*V$1*PricesByItr!V94)/1000)","v":82261.031280136202},{"$f":"IF(PricesByItr!W94<0,0,(PurchByItr!W94*W$1*PricesByItr!W94)/1000)","v":63836.466109130866},{"$f":"IF(PricesByItr!X94<0,0,(PurchByItr!X94*X$1*PricesByItr!X94)/1000)","v":-49602.153816673301},{"$f":"IF(PricesByItr!Y94<0,0,(PurchByItr!Y94*Y$1*PricesByItr!Y94)/1000)","v":-1500.5308837890645},{"$f":"IF(PricesByItr!Z94<0,0,(PurchByItr!Z94*Z$1*PricesByItr!Z94)/1000)","v":24377.492206146268},{"$f":"IF(PricesByItr!AA94<0,0,(PurchByItr!AA94*AA$1*PricesByItr!AA94)/1000)","v":59254.596382751472},{"$f":"IF(PricesByItr!AB94<0,0,(PurchByItr!AB94*AB$1*PricesByItr!AB94)/1000)","v":0},{"$f":"IF(PricesByItr!AC94<0,0,(PurchByItr!AC94*AC$1*PricesByItr!AC94)/1000)","v":0},{"$f":"IF(PricesByItr!AD94<0,0,(PurchByItr!AD94*AD$1*PricesByItr!AD94)/1000)","v":6904.6813176269488},222987.59876119244]
[{"$f":"PurchByItr!A95","v":2018},{"$f":"PurchByItr!B95","v":1957},{"$f":"IF(PricesByItr!C95<0,0,(PurchByItr!C95*C$1*PricesByItr!C95)/1000)","v":19043.406281982443},{"$f":"IF(PricesByItr!D95<0,0,(PurchByItr!D95*D$1*PricesByItr!D95)/1000)","v":18025.512492515569},{"$f":"IF(PricesByItr!E95<0,0,(PurchByItr!E95*E$1*PricesByItr!E95)/1000)","v":0},{"$f":"IF(PricesByItr!F95<0,0,(PurchByItr!F95*F$1*PricesByItr!F95)/1000)","v":0},{"$f":"IF(PricesByItr!G95<0,0,(PurchByItr!G95*G$1*PricesByItr!G95)/1000)","v":3672.3105351562549},{"$f":"IF(PricesByItr!H95<0,0,(PurchByItr!H95*H$1*PricesByItr!H95)/1000)","v":0},{"$f":"IF(PricesByItr!I95<0,0,(PurchByItr!I95*I$1*PricesByItr!I95)/1000)","v":0},{"$f":"IF(PricesByItr!J95<0,0,(PurchByItr!J95*J$1*PricesByItr!J95)/1000)","v":0},{"$f":"IF(PricesByItr!K95<0,0,(PurchByItr!K95*K$1*PricesByItr!K95)/1000)","v":0},{"$f":"IF(PricesByItr!L95<0,0,(PurchByItr!L95*L$1*PricesByItr!L95)/1000)","v":0},{"$f":"IF(PricesByItr!M95<0,0,(PurchByItr!M95*M$1*PricesByItr!M95)/1000)","v":-1127.1593671121918},{"$f":"IF(PricesByItr!N95<0,0,(PurchByItr!N95*N$1*PricesByItr!N95)/1000)","v":10663.106195892329},50277.176138434406,null,{"$f":"PurchByItr!Q95","v":2019},{"$f":"PurchByItr!R95","v":1958},{"$f":"IF(PricesByItr!S95<0,0,(PurchByItr!S95*S$1*PricesByItr!S95)/1000)","v":24735.739520324711},{"$f":"IF(PricesByItr!T95<0,0,(PurchByItr!T95*T$1*PricesByItr!T95)/1000)","v":6585.2395806198074},{"$f":"IF(PricesByItr!U95<0,0,(PurchByItr!U95*U$1*PricesByItr!U95)/1000)","v":23390.885260436964},{"$f":"IF(PricesByItr!V95<0,0,(PurchByItr!V95*V$1*PricesByItr!V95)/1000)","v":0},{"$f":"IF(PricesByItr!W95<0,0,(PurchByItr!W95*W$1*PricesByItr!W95)/1000)","v":0},{"$f":"IF(PricesByItr!X95<0,0,(PurchByItr!X95*X$1*PricesByItr!X95)/1000)","v":0},{"$f":"IF(PricesByItr!Y95<0,0,(PurchByItr!Y95*Y$1*PricesByItr!Y95)/1000)","v":0},{"$f":"IF(PricesByItr!Z95<0,0,(PurchByItr!Z95*Z$1*PricesByItr!Z95)/1000)","v":0},{"$f":"IF(PricesByItr!AA95<0,0,(PurchByItr!AA95*AA$1*PricesByItr!AA95)/1000)","v":0},{"$f":"IF(PricesByItr!AB95<0,0,(PurchByItr!AB95*AB$1*PricesByItr!AB95)/1000)","v":0},{"$f":"IF(PricesByItr!AC95<0,0,(PurchByItr!AC95*AC$1*PricesByItr!AC95)/1000)","v":-304.49901763916074},{"$f":"IF(PricesByItr!AD95<0,0,(PurchByItr!AD95*AD$1*PricesByItr!AD95)/1000)","v":14892.664795532228},69300.030139274546]
[{"$f":"PurchByItr!A96","v":2018},{"$f":"PurchByItr!B96","v":1939},{"$f":"IF(PricesByItr!C96<0,0,(PurchByItr!C96*C$1*PricesByItr!C96)/1000)","v":29384.259629974364},{"$f":"IF(PricesByItr!D96<0,0,(PurchByItr!D96*D$1*PricesByItr!D96)/1000)","v":16290.219139343266},{"$f":"IF(PricesByItr!E96<0,0,(PurchByItr!E96*E$1*PricesByItr!E96)/1000)","v":45919.553639343299},{"$f":"IF(PricesByItr!F96<0,0,(PurchByItr!F96*F$1*PricesByItr!F96)/1000)","v":20598.230406249982},{"$f":"IF(PricesByItr!G96<0,0,(PurchByItr!G96*G$1*PricesByItr!G96)/1000)","v":18685.585677795414},{"$f":"IF(PricesByItr!H96<0,0,(PurchByItr!H96*H$1*PricesByItr!H96)/1000)","v":15692.796855525992},{"$f":"IF(PricesByItr!I96<0,0,(PurchByItr!I96*I$1*PricesByItr!I96)/1000)","v":0},{"$f":"IF(PricesByItr!J96<0,0,(PurchByItr!J96*J$1*PricesByItr!J96)/1000)","v":0},{"$f":"IF(PricesByItr!K96<0,0,(PurchByItr!K96*K$1*PricesByItr!K96)/1000)","v":11996.878255920414},{"$f":"IF(PricesByItr!L96<0,0,(PurchByItr!L96*L$1*PricesByItr!L96)/1000)","v":-173.40531692504896},{"$f":"IF(PricesByItr!M96<0,0,(PurchByItr!M96*M$1*PricesByItr!M96)/1000)","v":0},{"$f":"IF(PricesByItr!N96<0,0,(PurchByItr!N96*N$1*PricesByItr!N96)/1000)","v":0},158394.1182872277,null,{"$f":"PurchByItr!Q96","v":2019},{"$f":"PurchByItr!R96","v":1940},{"$f":"IF(PricesByItr!S96<0,0,(PurchByItr!S96*S$1*PricesByItr!S96)/1000)","v":15146.260968109147},{"$f":"IF(PricesByItr!T96<0,0,(PurchByItr!T96*T$1*PricesByItr!T96)/1000)","v":10232.023906024931},{"$f":"IF(PricesByItr!U96<0,0,(PurchByItr!U96*U$1*PricesByItr!U96)/1000)","v":27812.366392578173},{"$f":"IF(PricesByItr!V96<0,0,(PurchByItr!V96*V$1*PricesByItr!V96)/1000)","v":30414.402599624664},{"$f":"IF(PricesByItr!W96<0,0,(PurchByItr!W96*W$1*PricesByItr!W96)/1000)","v":14721.636268066421},{"$f":"IF(PricesByItr!X96<0,0,(PurchByItr!X96*X$1*PricesByItr!X96)/1000)","v":0},{"$f":"IF(PricesByItr!Y96<0,0,(PurchByItr!Y96*Y$1*PricesByItr!Y96)/1000)","v":49.882907257080156},{"$f":"IF(PricesByItr!Z96<0,0,(PurchByItr!Z96*Z$1*PricesByItr!Z96)/1000)","v":0},{"$f":"IF(PricesByItr!AA96<0,0,(PurchByItr!AA96*AA$1*PricesByItr!AA96)/1000)","v":25814.838034820586},{"$f":"IF(PricesByItr!AB96<0,0,(PurchByItr!AB96*AB$1*PricesByItr!AB96)/1000)","v":0},{"$f":"IF(PricesByItr!AC96<0,0,(PurchByItr!AC96*AC$1*PricesByItr!AC96)/1000)","v":7643.8984495711875},{"$f":"IF(PricesByItr!AD96<0,0,(PurchByItr!AD96*AD$1*PricesByItr!AD96)/1000)","v":-1302.5277707519531},130532.78175530022]
[{"$f":"PurchByItr!A97","v":2018},{"$f":"PurchByItr!B97","v":2006},{"$f":"IF(PricesByItr!C97<0,0,(PurchByItr!C97*C$1*PricesByItr!C97)/1000)","v":29205.894570251414},{"$f":"IF(PricesByItr!D97<0,0,(PurchByItr!D97*D$1*PricesByItr!D97)/1000)","v":6784.682370876315},{"$f":"IF(PricesByItr!E97<0,0,(PurchByItr!E97*E$1*PricesByItr!E97)/1000)","v":0},{"$f":"IF(PricesByItr!F97<0,0,(PurchByItr!F97*F$1*PricesByItr!F97)/1000)","v":0},{"$f":"IF(PricesByItr!G97<0,0,(PurchByItr!G97*G$1*PricesByItr!G97)/1000)","v":0},{"$f":"IF(PricesByItr!H97<0,0,(PurchByItr!H97*H$1*PricesByItr!H97)/1000)","v":0},{"$f":"IF(PricesByItr!I97<0,0,(PurchByItr!I97*I$1*PricesByItr!I97)/1000)","v":0},{"$f":"IF(PricesByItr!J97<0,0,(PurchByItr!J97*J$1*PricesByItr!J97)/1000)","v":0},{"$f":"IF(PricesByItr!K97<0,0,(PurchByItr!K97*K$1*PricesByItr!K97)/1000)","v":0},{"$f":"IF(PricesByItr!L97<0,0,(PurchByItr!L97*L$1*PricesByItr!L97)/1000)","v":-135.34122229003916},{"$f":"IF(PricesByItr!M97<0,0,(PurchByItr!M97*M$1*PricesByItr!M97)/1000)","v":-4673.2731041299121},{"$f":"IF(PricesByItr!N97<0,0,(PurchByItr!N97*N$1*PricesByItr!N97)/1000)","v":16767.433587799074},47949.396202506854,null,{"$f":"PurchByItr!Q97","v":2019},{"$f":"PurchByItr!R97","v":2007},{"$f":"IF(PricesByItr!S97<0,0,(PurchByItr!S97*S$1*PricesByItr!S97)/1000)","v":17497.501200988776},{"$f":"IF(PricesByItr!T97<0,0,(PurchByItr!T97*T$1*PricesByItr!T97)/1000)","v":939.96753485870181},{"$f":"IF(PricesByItr!U97<0,0,(PurchByItr!U97*U$1*PricesByItr!U97)/1000)","v":11054.448281280538},{"$f":"IF(PricesByItr!V97<0,0,(PurchByItr!V97*V$1*PricesByItr!V97)/1000)","v":0},{"$f":"IF(PricesByItr!W97<0,0,(PurchByItr!W97*W$1*PricesByItr!W97)/1000)","v":0},{"$f":"IF(PricesByItr!X97<0,0,(PurchByItr!X97*X$1*PricesByItr!X97)/1000)","v":0},{"$f":"IF(PricesByItr!Y97<0,0,(PurchByItr!Y97*Y$1*PricesByItr!Y97)/1000)","v":0},{"$f":"IF(PricesByItr!Z97<0,0,(PurchByItr!Z97*Z$1*PricesByItr!Z97)/1000)","v":0},{"$f":"IF(PricesByItr!AA97<0,0,(PurchByItr!AA97*AA$1*PricesByItr!AA97)/1000)","v":0},{"$f":"IF(PricesByItr!AB97<0,0,(PurchByItr!AB97*AB$1*PricesByItr!AB97)/1000)","v":-457.27106516265775},{"$f":"IF(PricesByItr!AC97<0,0,(PurchByItr!AC97*AC$1*PricesByItr!AC97)/1000)","v":-4238.5266208648673},{"$f":"IF(PricesByItr!AD97<0,0,(PurchByItr!AD97*AD$1*PricesByItr!AD97)/1000)","v":18948.841769531213},43744.961100631699]
[{"$f":"PurchByItr!A98","v":2018},{"$f":"PurchByItr!B98","v":1965},{"$f":"IF(PricesByItr!C98<0,0,(PurchByItr!C98*C$1*PricesByItr!C98)/1000)","v":124.35974011230486},{"$f":"IF(PricesByItr!D98<0,0,(PurchByItr!D98*D$1*PricesByItr!D98)/1000)","v":0},{"$f":"IF(PricesByItr!E98<0,0,(PurchByItr!E98*E$1*PricesByItr!E98)/1000)","v":0},{"$f":"IF(PricesByItr!F98<0,0,(PurchByItr!F98*F$1*PricesByItr!F98)/1000)","v":0},{"$f":"IF(PricesByItr!G98<0,0,(PurchByItr!G98*G$1*PricesByItr!G98)/1000)","v":0},{"$f":"IF(PricesByItr!H98<0,0,(PurchByItr!H98*H$1*PricesByItr!H98)/1000)","v":0},{"$f":"IF(PricesByItr!I98<0,0,(PurchByItr!I98*I$1*PricesByItr!I98)/1000)","v":0},{"$f":"IF(PricesByItr!J98<0,0,(PurchByItr!J98*J$1*PricesByItr!J98)/1000)","v":0},{"$f":"IF(PricesByItr!K98<0,0,(PurchByItr!K98*K$1*PricesByItr!K98)/1000)","v":0},{"$f":"IF(PricesByItr!L98<0,0,(PurchByItr!L98*L$1*PricesByItr!L98)/1000)","v":0},{"$f":"IF(PricesByItr!M98<0,0,(PurchByItr!M98*M$1*PricesByItr!M98)/1000)","v":0},{"$f":"IF(PricesByItr!N98<0,0,(PurchByItr!N98*N$1*PricesByItr!N98)/1000)","v":18236.66352978515},18361.023269897454,null,{"$f":"PurchByItr!Q98","v":2019},{"$f":"PurchByItr!R98","v":1966},{"$f":"IF(PricesByItr!S98<0,0,(PurchByItr!S98*S$1*PricesByItr!S98)/1000)","v":11939.32687248229},{"$f":"IF(PricesByItr!T98<0,0,(PurchByItr!T98*T$1*PricesByItr!T98)/1000)","v":8973.3712284393314},{"$f":"IF(PricesByItr!U98<0,0,(PurchByItr!U98*U$1*PricesByItr!U98)/1000)","v":0},{"$f":"IF(PricesByItr!V98<0,0,(PurchByItr!V98*V$1*PricesByItr!V98)/1000)","v":0},{"$f":"IF(PricesByItr!W98<0,0,(PurchByItr!W98*W$1*PricesByItr!W98)/1000)","v":0},{"$f":"IF(PricesByItr!X98<0,0,(PurchByItr!X98*X$1*PricesByItr!X98)/1000)","v":7086.0297129630899},{"$f":"IF(PricesByItr!Y98<0,0,(PurchByItr!Y98*Y$1*PricesByItr!Y98)/1000)","v":0},{"$f":"IF(PricesByItr!Z98<0,0,(PurchByItr!Z98*Z$1*PricesByItr!Z98)/1000)","v":0},{"$f":"IF(PricesByItr!AA98<0,0,(PurchByItr!AA98*AA$1*PricesByItr!AA98)/1000)","v":0},{"$f":"IF(PricesByItr!AB98<0,0,(PurchByItr!AB98*AB$1*PricesByItr!AB98)/1000)","v":0},{"$f":"IF(PricesByItr!AC98<0,0,(PurchByItr!AC98*AC$1*PricesByItr!AC98)/1000)","v":0},{"$f":"IF(PricesByItr!AD98<0,0,(PurchByItr!AD98*AD$1*PricesByItr!AD98)/1000)","v":17891.213573181125},45889.941387065832]
[{"$f":"PurchByItr!A99","v":2018},{"$f":"PurchByItr!B99","v":1938},{"$f":"IF(PricesByItr!C99<0,0,(PurchByItr!C99*C$1*PricesByItr!C99)/1000)","v":13326.552380584732},{"$f":"IF(PricesByItr!D99<0,0,(PurchByItr!D99*D$1*PricesByItr!D99)/1000)","v":5814.7779301567034},{"$f":"IF(PricesByItr!E99<0,0,(PurchByItr!E99*E$1*PricesByItr!E99)/1000)","v":26649.082084655787},{"$f":"IF(PricesByItr!F99<0,0,(PurchByItr!F99*F$1*PricesByItr!F99)/1000)","v":300.55622241210915},{"$f":"IF(PricesByItr!G99<0,0,(PurchByItr!G99*G$1*PricesByItr!G99)/1000)","v":0},{"$f":"IF(PricesByItr!H99<0,0,(PurchByItr!H99*H$1*PricesByItr!H99)/1000)","v":0},{"$f":"IF(PricesByItr!I99<0,0,(PurchByItr!I99*I$1*PricesByItr!I99)/1000)","v":0},{"$f":"IF(PricesByItr!J99<0,0,(PurchByItr!J99*J$1*PricesByItr!J99)/1000)","v":0},{"$f":"IF(PricesByItr!K99<0,0,(PurchByItr!K99*K$1*PricesByItr!K99)/1000)","v":0},{"$f":"IF(PricesByItr!L99<0,0,(PurchByItr!L99*L$1*PricesByItr!L99)/1000)","v":0},{"$f":"IF(PricesByItr!M99<0,0,(PurchByItr!M99*M$1*PricesByItr!M99)/1000)","v":-386.70491365149769},{"$f":"IF(PricesByItr!N99<0,0,(PurchByItr!N99*N$1*PricesByItr!N99)/1000)","v":1508.0229931640602},47212.286697321892,null,{"$f":"PurchByItr!Q99","v":2019},{"$f":"PurchByItr!R99","v":1939},{"$f":"IF(PricesByItr!S99<0,0,(PurchByItr!S99*S$1*PricesByItr!S99)/1000)","v":26185.160831680336},{"$f":"IF(PricesByItr!T99<0,0,(PurchByItr!T99*T$1*PricesByItr!T99)/1000)","v":13620.033105262764},{"$f":"IF(PricesByItr!U99<0,0,(PurchByItr!U99*U$1*PricesByItr!U99)/1000)","v":56168.056201171894},{"$f":"IF(PricesByItr!V99<0,0,(PurchByItr!V99*V$1*PricesByItr!V99)/1000)","v":22147.244027343731},{"$f":"IF(PricesByItr!W99<0,0,(PurchByItr!W99*W$1*PricesByItr!W99)/1000)","v":17977.180718994125},{"$f":"IF(PricesByItr!X99<0,0,(PurchByItr!X99*X$1*PricesByItr!X99)/1000)","v":11958.380750064842},{"$f":"IF(PricesByItr!Y99<0,0,(PurchByItr!Y99*Y$1*PricesByItr!Y99)/1000)","v":0},{"$f":"IF(PricesByItr!Z99<0,0,(PurchByItr!Z99*Z$1*PricesByItr!Z99)/1000)","v":0},{"$f":"IF(PricesByItr!AA99<0,0,(PurchByItr!AA99*AA$1*PricesByItr!AA99)/1000)","v":9830.2907963562029},{"$f":"IF(PricesByItr!AB99<0,0,(PurchByItr!AB99*AB$1*PricesByItr!AB99)/1000)","v":-270.89585247802739},{"$f":"IF(PricesByItr!AC99<0,0,(PurchByItr!AC99*AC$1*PricesByItr!AC99)/1000)","v":0},{"$f":"IF(PricesByItr!AD99<0,0,(PurchByItr!AD99*AD$1*PricesByItr!AD99)/1000)","v":0},157615.45057839589]
[{"$f":"PurchByItr!A100","v":2018},{"$f":"PurchByItr!B100","v":1986},{"$f":"IF(PricesByItr!C100<0,0,(PurchByItr!C100*C$1*PricesByItr!C100)/1000)","v":18580.598329559332},{"$f":"IF(PricesByItr!D100<0,0,(PurchByItr!D100*D$1*PricesByItr!D100)/1000)","v":0},{"$f":"IF(PricesByItr!E100<0,0,(PurchByItr!E100*E$1*PricesByItr!E100)/1000)","v":-1167.5316499786366},{"$f":"IF(PricesByItr!F100<0,0,(PurchByItr!F100*F$1*PricesByItr!F100)/1000)","v":0},{"$f":"IF(PricesByItr!G100<0,0,(PurchByItr!G100*G$1*PricesByItr!G100)/1000)","v":0},{"$f":"IF(PricesByItr!H100<0,0,(PurchByItr!H100*H$1*PricesByItr!H100)/1000)","v":0},{"$f":"IF(PricesByItr!I100<0,0,(PurchByItr!I100*I$1*PricesByItr!I100)/1000)","v":0},{"$f":"IF(PricesByItr!J100<0,0,(PurchByItr!J100*J$1*PricesByItr!J100)/1000)","v":0},{"$f":"IF(PricesByItr!K100<0,0,(PurchByItr!K100*K$1*PricesByItr!K100)/1000)","v":0},{"$f":"IF(PricesByItr!L100<0,0,(PurchByItr!L100*L$1*PricesByItr!L100)/1000)","v":-777.00463504028198},{"$f":"IF(PricesByItr!M100<0,0,(PurchByItr!M100*M$1*PricesByItr!M100)/1000)","v":-560.39806678427499},{"$f":"IF(PricesByItr!N100<0,0,(PurchByItr!N100*N$1*PricesByItr!N100)/1000)","v":19207.318448913597},35282.98242666974,null,{"$f":"PurchByItr!Q100","v":2019},{"$f":"PurchByItr!R100","v":1987},{"$f":"IF(PricesByItr!S100<0,0,(PurchByItr!S100*S$1*PricesByItr!S100)/1000)","v":28912.136258789007},{"$f":"IF(PricesByItr!T100<0,0,(PurchByItr!T100*T$1*PricesByItr!T100)/1000)","v":3874.2933236503536},{"$f":"IF(PricesByItr!U100<0,0,(PurchByItr!U100*U$1*PricesByItr!U100)/1000)","v":0},{"$f":"IF(PricesByItr!V100<0,0,(PurchByItr!V100*V$1*PricesByItr!V100)/1000)","v":11308.563662902847},{"$f":"IF(PricesByItr!W100<0,0,(PurchByItr!W100*W$1*PricesByItr!W100)/1000)","v":25909.767840271019},{"$f":"IF(PricesByItr!X100<0,0,(PurchByItr!X100*X$1*PricesByItr!X100)/1000)","v":-5001.4277701911906},{"$f":"IF(PricesByItr!Y100<0,0,(PurchByItr!Y100*Y$1*PricesByItr!Y100)/1000)","v":2842.0656268005455},{"$f":"IF(PricesByItr!Z100<0,0,(PurchByItr!Z100*Z$1*PricesByItr!Z100)/1000)","v":0},{"$f":"IF(PricesByItr!AA100<0,0,(PurchByItr!AA100*AA$1*PricesByItr!AA100)/1000)","v":-843.8582986450175},{"$f":"IF(PricesByItr!AB100<0,0,(PurchByItr!AB100*AB$1*PricesByItr!AB100)/1000)","v":7419.5806846618543},{"$f":"IF(PricesByItr!AC100<0,0,(PurchByItr!AC100*AC$1*PricesByItr!AC100)/1000)","v":1633.0596318201876},{"$f":"IF(PricesByItr!AD100<0,0,(PurchByItr!AD100*AD$1*PricesByItr!AD100)/1000)","v":4882.2594607543906},80936.440420813975]
[{"$f":"PurchByItr!A101","v":2018},{"$f":"PurchByItr!B101","v":1985},{"$f":"IF(PricesByItr!C101<0,0,(PurchByItr!C101*C$1*PricesByItr!C101)/1000)","v":13322.132774292013},{"$f":"IF(PricesByItr!D101<0,0,(PurchByItr!D101*D$1*PricesByItr!D101)/1000)","v":2422.7742064018203},{"$f":"IF(PricesByItr!E101<0,0,(PurchByItr!E101*E$1*PricesByItr!E101)/1000)","v":0},{"$f":"IF(PricesByItr!F101<0,0,(PurchByItr!F101*F$1*PricesByItr!F101)/1000)","v":0},{"$f":"IF(PricesByItr!G101<0,0,(PurchByItr!G101*G$1*PricesByItr!G101)/1000)","v":4125.8998773193289},{"$f":"IF(PricesByItr!H101<0,0,(PurchByItr!H101*H$1*PricesByItr!H101)/1000)","v":6707.4757612457206},{"$f":"IF(PricesByItr!I101<0,0,(PurchByItr!I101*I$1*PricesByItr!I101)/1000)","v":0},{"$f":"IF(PricesByItr!J101<0,0,(PurchByItr!J101*J$1*PricesByItr!J101)/1000)","v":0},{"$f":"IF(PricesByItr!K101<0,0,(PurchByItr!K101*K$1*PricesByItr!K101)/1000)","v":-1683.6451531372072},{"$f":"IF(PricesByItr!L101<0,0,(PurchByItr!L101*L$1*PricesByItr!L101)/1000)","v":-5005.5451438598566},{"$f":"IF(PricesByItr!M101<0,0,(PurchByItr!M101*M$1*PricesByItr!M101)/1000)","v":4065.2447804481699},{"$f":"IF(PricesByItr!N101<0,0,(PurchByItr!N101*N$1*PricesByItr!N101)/1000)","v":-128.38818411254908},23825.948918597442,null,{"$f":"PurchByItr!Q101","v":2019},{"$f":"PurchByItr!R101","v":1986},{"$f":"IF(PricesByItr!S101<0,0,(PurchByItr!S101*S$1*PricesByItr!S101)/1000)","v":18869.433928527869},{"$f":"IF(PricesByItr!T101<0,0,(PurchByItr!T101*T$1*PricesByItr!T101)/1000)","v":0},{"$f":"IF(PricesByItr!U101<0,0,(PurchByItr!U101*U$1*PricesByItr!U101)/1000)","v":0},{"$f":"IF(PricesByItr!V101<0,0,(PurchByItr!V101*V$1*PricesByItr!V101)/1000)","v":0},{"$f":"IF(PricesByItr!W101<0,0,(PurchByItr!W101*W$1*PricesByItr!W101)/1000)","v":0},{"$f":"IF(PricesByItr!X101<0,0,(PurchByItr!X101*X$1*PricesByItr!X101)/1000)","v":0},{"$f":"IF(PricesByItr!Y101<0,0,(PurchByItr!Y101*Y$1*PricesByItr!Y101)/1000)","v":0},{"$f":"IF(PricesByItr!Z101<0,0,(PurchByItr!Z101*Z$1*PricesByItr!Z101)/1000)","v":0},{"$f":"IF(PricesByItr!AA101<0,0,(PurchByItr!AA101*AA$1*PricesByItr!AA101)/1000)","v":0},{"$f":"IF(PricesByItr!AB101<0,0,(PurchByItr!AB101*AB$1*PricesByItr!AB101)/1000)","v":-830.86139553833141},{"$f":"IF(PricesByItr!AC101<0,0,(PurchByItr!AC101*AC$1*PricesByItr!AC101)/1000)","v":-601.48876351436388},{"$f":"IF(PricesByItr!AD101<0,0,(PurchByItr!AD101*AD$1*PricesByItr!AD101)/1000)","v":19504.805727630599},36941.889497105774]
[{"$f":"PurchByItr!A102","v":2018},{"$f":"PurchByItr!B102","v":1990},{"$f":"IF(PricesByItr!C102<0,0,(PurchByItr!C102*C$1*PricesByItr!C102)/1000)","v":18002.151916503917},{"$f":"IF(PricesByItr!D102<0,0,(PurchByItr!D102*D$1*PricesByItr!D102)/1000)","v":16340.301201734561},{"$f":"IF(PricesByItr!E102<0,0,(PurchByItr!E102*E$1*PricesByItr!E102)/1000)","v":0},{"$f":"IF(PricesByItr!F102<0,0,(PurchByItr!F102*F$1*PricesByItr!F102)/1000)","v":0},{"$f":"IF(PricesByItr!G102<0,0,(PurchByItr!G102*G$1*PricesByItr!G102)/1000)","v":0},{"$f":"IF(PricesByItr!H102<0,0,(PurchByItr!H102*H$1*PricesByItr!H102)/1000)","v":0},{"$f":"IF(PricesByItr!I102<0,0,(PurchByItr!I102*I$1*PricesByItr!I102)/1000)","v":0},{"$f":"IF(PricesByItr!J102<0,0,(PurchByItr!J102*J$1*PricesByItr!J102)/1000)","v":0},{"$f":"IF(PricesByItr!K102<0,0,(PurchByItr!K102*K$1*PricesByItr!K102)/1000)","v":0},{"$f":"IF(PricesByItr!L102<0,0,(PurchByItr!L102*L$1*PricesByItr!L102)/1000)","v":0},{"$f":"IF(PricesByItr!M102<0,0,(PurchByItr!M102*M$1*PricesByItr!M102)/1000)","v":0},{"$f":"IF(PricesByItr!N102<0,0,(PurchByItr!N102*N$1*PricesByItr!N102)/1000)","v":19077.681702392547},53420.134820631029,null,{"$f":"PurchByItr!Q102","v":2019},{"$f":"PurchByItr!R102","v":1991},{"$f":"IF(PricesByItr!S102<0,0,(PurchByItr!S102*S$1*PricesByItr!S102)/1000)","v":29751.158475219698},{"$f":"IF(PricesByItr!T102<0,0,(PurchByItr!T102*T$1*PricesByItr!T102)/1000)","v":0},{"$f":"IF(PricesByItr!U102<0,0,(PurchByItr!U102*U$1*PricesByItr!U102)/1000)","v":0},{"$f":"IF(PricesByItr!V102<0,0,(PurchByItr!V102*V$1*PricesByItr!V102)/1000)","v":0},{"$f":"IF(PricesByItr!W102<0,0,(PurchByItr!W102*W$1*PricesByItr!W102)/1000)","v":0},{"$f":"IF(PricesByItr!X102<0,0,(PurchByItr!X102*X$1*PricesByItr!X102)/1000)","v":0},{"$f":"IF(PricesByItr!Y102<0,0,(PurchByItr!Y102*Y$1*PricesByItr!Y102)/1000)","v":0},{"$f":"IF(PricesByItr!Z102<0,0,(PurchByItr!Z102*Z$1*PricesByItr!Z102)/1000)","v":0},{"$f":"IF(PricesByItr!AA102<0,0,(PurchByItr!AA102*AA$1*PricesByItr!AA102)/1000)","v":0},{"$f":"IF(PricesByItr!AB102<0,0,(PurchByItr!AB102*AB$1*PricesByItr!AB102)/1000)","v":0},{"$f":"IF(PricesByItr!AC102<0,0,(PurchByItr!AC102*AC$1*PricesByItr!AC102)/1000)","v":0},{"$f":"IF(PricesByItr!AD102<0,0,(PurchByItr!AD102*AD$1*PricesByItr!AD102)/1000)","v":13712.378639282198},43463.537114501894]
[{"$f":"PurchByItr!A103","v":2018},{"$f":"PurchByItr!B103","v":1969},{"$f":"IF(PricesByItr!C103<0,0,(PurchByItr!C103*C$1*PricesByItr!C103)/1000)","v":0},{"$f":"IF(PricesByItr!D103<0,0,(PurchByItr!D103*D$1*PricesByItr!D103)/1000)","v":0},{"$f":"IF(PricesByItr!E103<0,0,(PurchByItr!E103*E$1*PricesByItr!E103)/1000)","v":0},{"$f":"IF(PricesByItr!F103<0,0,(PurchByItr!F103*F$1*PricesByItr!F103)/1000)","v":0},{"$f":"IF(PricesByItr!G103<0,0,(PurchByItr!G103*G$1*PricesByItr!G103)/1000)","v":0},{"$f":"IF(PricesByItr!H103<0,0,(PurchByItr!H103*H$1*PricesByItr!H103)/1000)","v":0},{"$f":"IF(PricesByItr!I103<0,0,(PurchByItr!I103*I$1*PricesByItr!I103)/1000)","v":0},{"$f":"IF(PricesByItr!J103<0,0,(PurchByItr!J103*J$1*PricesByItr!J103)/1000)","v":0},{"$f":"IF(PricesByItr!K103<0,0,(PurchByItr!K103*K$1*PricesByItr!K103)/1000)","v":0},{"$f":"IF(PricesByItr!L103<0,0,(PurchByItr!L103*L$1*PricesByItr!L103)/1000)","v":-4087.8634462737955},{"$f":"IF(PricesByItr!M103<0,0,(PurchByItr!M103*M$1*PricesByItr!M103)/1000)","v":0},{"$f":"IF(PricesByItr!N103<0,0,(PurchByItr!N103*N$1*PricesByItr!N103)/1000)","v":11447.217753662106},7359.3543073883102,null,{"$f":"PurchByItr!Q103","v":2019},{"$f":"PurchByItr!R103","v":1970},{"$f":"IF(PricesByItr!S103<0,0,(PurchByItr!S103*S$1*PricesByItr!S103)/1000)","v":13427.605953369111},{"$f":"IF(PricesByItr!T103<0,0,(PurchByItr!T103*T$1*PricesByItr!T103)/1000)","v":3772.2199129600572},{"$f":"IF(PricesByItr!U103<0,0,(PurchByItr!U103*U$1*PricesByItr!U103)/1000)","v":20548.188184051483},{"$f":"IF(PricesByItr!V103<0,0,(PurchByItr!V103*V$1*PricesByItr!V103)/1000)","v":0},{"$f":"IF(PricesByItr!W103<0,0,(PurchByItr!W103*W$1*PricesByItr!W103)/1000)","v":0},{"$f":"IF(PricesByItr!X103<0,0,(PurchByItr!X103*X$1*PricesByItr!X103)/1000)","v":0},{"$f":"IF(PricesByItr!Y103<0,0,(PurchByItr!Y103*Y$1*PricesByItr!Y103)/1000)","v":-2112.5205473937945},{"$f":"IF(PricesByItr!Z103<0,0,(PurchByItr!Z103*Z$1*PricesByItr!Z103)/1000)","v":0},{"$f":"IF(PricesByItr!AA103<0,0,(PurchByItr!AA103*AA$1*PricesByItr!AA103)/1000)","v":0},{"$f":"IF(PricesByItr!AB103<0,0,(PurchByItr!AB103*AB$1*PricesByItr!AB103)/1000)","v":0},{"$f":"IF(PricesByItr!AC103<0,0,(PurchByItr!AC103*AC$1*PricesByItr!AC103)/1000)","v":-632.00787871576017},{"$f":"IF(PricesByItr!AD103<0,0,(PurchByItr!AD103*AD$1*PricesByItr!AD103)/1000)","v":13057.104144836425},48060.589769107515]
[{"$f":"PurchByItr!A104","v":2018},{"$f":"PurchByItr!B104","v":1971},{"$f":"IF(PricesByItr!C104<0,0,(PurchByItr!C104*C$1*PricesByItr!C104)/1000)","v":24992.279737426747},{"$f":"IF(PricesByItr!D104<0,0,(PurchByItr!D104*D$1*PricesByItr!D104)/1000)","v":11469.54486751558},{"$f":"IF(PricesByItr!E104<0,0,(PurchByItr!E104*E$1*PricesByItr!E104)/1000)","v":9521.3261466064287},{"$f":"IF(PricesByItr!F104<0,0,(PurchByItr!F104*F$1*PricesByItr!F104)/1000)","v":0},{"$f":"IF(PricesByItr!G104<0,0,(PurchByItr!G104*G$1*PricesByItr!G104)/1000)","v":0},{"$f":"IF(PricesByItr!H104<0,0,(PurchByItr!H104*H$1*PricesByItr!H104)/1000)","v":0},{"$f":"IF(PricesByItr!I104<0,0,(PurchByItr!I104*I$1*PricesByItr!I104)/1000)","v":0},{"$f":"IF(PricesByItr!J104<0,0,(PurchByItr!J104*J$1*PricesByItr!J104)/1000)","v":0},{"$f":"IF(PricesByItr!K104<0,0,(PurchByItr!K104*K$1*PricesByItr!K104)/1000)","v":0},{"$f":"IF(PricesByItr!L104<0,0,(PurchByItr!L104*L$1*PricesByItr!L104)/1000)","v":0},{"$f":"IF(PricesByItr!M104<0,0,(PurchByItr!M104*M$1*PricesByItr!M104)/1000)","v":0},{"$f":"IF(PricesByItr!N104<0,0,(PurchByItr!N104*N$1*PricesByItr!N104)/1000)","v":4047.8884804687518},50031.039232017509,null,{"$f":"PurchByItr!Q104","v":2019},{"$f":"PurchByItr!R104","v":1972},{"$f":"IF(PricesByItr!S104<0,0,(PurchByItr!S104*S$1*PricesByItr!S104)/1000)","v":14027.433594635002},{"$f":"IF(PricesByItr!T104<0,0,(PurchByItr!T104*T$1*PricesByItr!T104)/1000)","v":12489.993793037402},{"$f":"IF(PricesByItr!U104<0,0,(PurchByItr!U104*U$1*PricesByItr!U104)/1000)","v":0},{"$f":"IF(PricesByItr!V104<0,0,(PurchByItr!V104*V$1*PricesByItr!V104)/1000)","v":0},{"$f":"IF(PricesByItr!W104<0,0,(PurchByItr!W104*W$1*PricesByItr!W104)/1000)","v":0},{"$f":"IF(PricesByItr!X104<0,0,(PurchByItr!X104*X$1*PricesByItr!X104)/1000)","v":0},{"$f":"IF(PricesByItr!Y104<0,0,(PurchByItr!Y104*Y$1*PricesByItr!Y104)/1000)","v":0},{"$f":"IF(PricesByItr!Z104<0,0,(PurchByItr!Z104*Z$1*PricesByItr!Z104)/1000)","v":0},{"$f":"IF(PricesByItr!AA104<0,0,(PurchByItr!AA104*AA$1*PricesByItr!AA104)/1000)","v":0},{"$f":"IF(PricesByItr!AB104<0,0,(PurchByItr!AB104*AB$1*PricesByItr!AB104)/1000)","v":0},{"$f":"IF(PricesByItr!AC104<0,0,(PurchByItr!AC104*AC$1*PricesByItr!AC104)/1000)","v":0},{"$f":"IF(PricesByItr!AD104<0,0,(PurchByItr!AD104*AD$1*PricesByItr!AD104)/1000)","v":0},26517.427387672404]
[{"$f":"PurchByItr!A105","v":2018},{"$f":"PurchByItr!B105","v":2000},{"$f":"IF(PricesByItr!C105<0,0,(PurchByItr!C105*C$1*PricesByItr!C105)/1000)","v":22499.614036376926},{"$f":"IF(PricesByItr!D105<0,0,(PurchByItr!D105*D$1*PricesByItr!D105)/1000)","v":0},{"$f":"IF(PricesByItr!E105<0,0,(PurchByItr!E105*E$1*PricesByItr!E105)/1000)","v":0},{"$f":"IF(PricesByItr!F105<0,0,(PurchByItr!F105*F$1*PricesByItr!F105)/1000)","v":0},{"$f":"IF(PricesByItr!G105<0,0,(PurchByItr!G105*G$1*PricesByItr!G105)/1000)","v":0},{"$f":"IF(PricesByItr!H105<0,0,(PurchByItr!H105*H$1*PricesByItr!H105)/1000)","v":0},{"$f":"IF(PricesByItr!I105<0,0,(PurchByItr!I105*I$1*PricesByItr!I105)/1000)","v":0},{"$f":"IF(PricesByItr!J105<0,0,(PurchByItr!J105*J$1*PricesByItr!J105)/1000)","v":0},{"$f":"IF(PricesByItr!K105<0,0,(PurchByItr!K105*K$1*PricesByItr!K105)/1000)","v":-762.79688662719684},{"$f":"IF(PricesByItr!L105<0,0,(PurchByItr!L105*L$1*PricesByItr!L105)/1000)","v":0},{"$f":"IF(PricesByItr!M105<0,0,(PurchByItr!M105*M$1*PricesByItr!M105)/1000)","v":-59.203049801241953},{"$f":"IF(PricesByItr!N105<0,0,(PurchByItr!N105*N$1*PricesByItr!N105)/1000)","v":29295.338734863246},50972.952834811731,null,{"$f":"PurchByItr!Q105","v":2019},{"$f":"PurchByItr!R105","v":2001},{"$f":"IF(PricesByItr!S105<0,0,(PurchByItr!S105*S$1*PricesByItr!S105)/1000)","v":28363.575666274992},{"$f":"IF(PricesByItr!T105<0,0,(PurchByItr!T105*T$1*PricesByItr!T105)/1000)","v":9676.0467522525669},{"$f":"IF(PricesByItr!U105<0,0,(PurchByItr!U105*U$1*PricesByItr!U105)/1000)","v":28613.863196777398},{"$f":"IF(PricesByItr!V105<0,0,(PurchByItr!V105*V$1*PricesByItr!V105)/1000)","v":38566.729827575749},{"$f":"IF(PricesByItr!W105<0,0,(PurchByItr!W105*W$1*PricesByItr!W105)/1000)","v":24768.097339782718},{"$f":"IF(PricesByItr!X105<0,0,(PurchByItr!X105*X$1*PricesByItr!X105)/1000)","v":21848.531091842677},{"$f":"IF(PricesByItr!Y105<0,0,(PurchByItr!Y105*Y$1*PricesByItr!Y105)/1000)","v":12688.57299380495},{"$f":"IF(PricesByItr!Z105<0,0,(PurchByItr!Z105*Z$1*PricesByItr!Z105)/1000)","v":11179.699457519564},{"$f":"IF(PricesByItr!AA105<0,0,(PurchByItr!AA105*AA$1*PricesByItr!AA105)/1000)","v":61730.939139861955},{"$f":"IF(PricesByItr!AB105<0,0,(PurchByItr!AB105*AB$1*PricesByItr!AB105)/1000)","v":4121.749702453616},{"$f":"IF(PricesByItr!AC105<0,0,(PurchByItr!AC105*AC$1*PricesByItr!AC105)/1000)","v":-2550.6832849908656},{"$f":"IF(PricesByItr!AD105<0,0,(PurchByItr!AD105*AD$1*PricesByItr!AD105)/1000)","v":23280.752600555443},262287.8744837108]
[{"$f":"PurchByItr!A106","v":2018},{"$f":"PurchByItr!B106","v":1994},{"$f":"IF(PricesByItr!C106<0,0,(PurchByItr!C106*C$1*PricesByItr!C106)/1000)","v":16502.520578643827},{"$f":"IF(PricesByItr!D106<0,0,(PurchByItr!D106*D$1*PricesByItr!D106)/1000)","v":3335.4990486831721},{"$f":"IF(PricesByItr!E106<0,0,(PurchByItr!E106*E$1*PricesByItr!E106)/1000)","v":25657.648143035869},{"$f":"IF(PricesByItr!F106<0,0,(PurchByItr!F106*F$1*PricesByItr!F106)/1000)","v":98959.370873321648},{"$f":"IF(PricesByItr!G106<0,0,(PurchByItr!G106*G$1*PricesByItr!G106)/1000)","v":42047.097297363282},{"$f":"IF(PricesByItr!H106<0,0,(PurchByItr!H106*H$1*PricesByItr!H106)/1000)","v":41463.464363840125},{"$f":"IF(PricesByItr!I106<0,0,(PurchByItr!I106*I$1*PricesByItr!I106)/1000)","v":19238.162112731916},{"$f":"IF(PricesByItr!J106<0,0,(PurchByItr!J106*J$1*PricesByItr!J106)/1000)","v":0},{"$f":"IF(PricesByItr!K106<0,0,(PurchByItr!K106*K$1*PricesByItr!K106)/1000)","v":693.5144958496096},{"$f":"IF(PricesByItr!L106<0,0,(PurchByItr!L106*L$1*PricesByItr!L106)/1000)","v":0},{"$f":"IF(PricesByItr!M106<0,0,(PurchByItr!M106*M$1*PricesByItr!M106)/1000)","v":-1635.6648773168756},{"$f":"IF(PricesByItr!N106<0,0,(PurchByItr!N106*N$1*PricesByItr!N106)/1000)","v":-2803.1248542480448},243458.48718190452,null,{"$f":"PurchByItr!Q106","v":2019},{"$f":"PurchByItr!R106","v":1995},{"$f":"IF(PricesByItr!S106<0,0,(PurchByItr!S106*S$1*PricesByItr!S106)/1000)","v":14874.397465942406},{"$f":"IF(PricesByItr!T106<0,0,(PurchByItr!T106*T$1*PricesByItr!T106)/1000)","v":25286.584484703075},{"$f":"IF(PricesByItr!U106<0,0,(PurchByItr!U106*U$1*PricesByItr!U106)/1000)","v":26713.919891540521},{"$f":"IF(PricesByItr!V106<0,0,(PurchByItr!V106*V$1*PricesByItr!V106)/1000)","v":24343.624196136461},{"$f":"IF(PricesByItr!W106<0,0,(PurchByItr!W106*W$1*PricesByItr!W106)/1000)","v":0},{"$f":"IF(PricesByItr!X106<0,0,(PurchByItr!X106*X$1*PricesByItr!X106)/1000)","v":0},{"$f":"IF(PricesByItr!Y106<0,0,(PurchByItr!Y106*Y$1*PricesByItr!Y106)/1000)","v":9657.5356483459655},{"$f":"IF(PricesByItr!Z106<0,0,(PurchByItr!Z106*Z$1*PricesByItr!Z106)/1000)","v":0},{"$f":"IF(PricesByItr!AA106<0,0,(PurchByItr!AA106*AA$1*PricesByItr!AA106)/1000)","v":0},{"$f":"IF(PricesByItr!AB106<0,0,(PurchByItr!AB106*AB$1*PricesByItr!AB106)/1000)","v":0},{"$f":"IF(PricesByItr!AC106<0,0,(PurchByItr!AC106*AC$1*PricesByItr!AC106)/1000)","v":0},{"$f":"IF(PricesByItr!AD106<0,0,(PurchByItr!AD106*AD$1*PricesByItr!AD106)/1000)","v":1349.8646827697787},102225.9263694382]
[{"$f":"PurchByItr!A107","v":2018},{"$f":"PurchByItr!B107","v":1980},{"$f":"IF(PricesByItr!C107<0,0,(PurchByItr!C107*C$1*PricesByItr!C107)/1000)","v":15703.973895996098},{"$f":"IF(PricesByItr!D107<0,0,(PurchByItr!D107*D$1*PricesByItr!D107)/1000)","v":13396.004098777796},{"$f":"IF(PricesByItr!E107<0,0,(PurchByItr!E107*E$1*PricesByItr!E107)/1000)","v":45895.063121093706},{"$f":"IF(PricesByItr!F107<0,0,(PurchByItr!F107*F$1*PricesByItr!F107)/1000)","v":51785.228616485569},{"$f":"IF(PricesByItr!G107<0,0,(PurchByItr!G107*G$1*PricesByItr!G107)/1000)","v":15184.108422729501},{"$f":"IF(PricesByItr!H107<0,0,(PurchByItr!H107*H$1*PricesByItr!H107)/1000)","v":24499.85772471426},{"$f":"IF(PricesByItr!I107<0,0,(PurchByItr!I107*I$1*PricesByItr!I107)/1000)","v":0},{"$f":"IF(PricesByItr!J107<0,0,(PurchByItr!J107*J$1*PricesByItr!J107)/1000)","v":0},{"$f":"IF(PricesByItr!K107<0,0,(PurchByItr!K107*K$1*PricesByItr!K107)/1000)","v":0},{"$f":"IF(PricesByItr!L107<0,0,(PurchByItr!L107*L$1*PricesByItr!L107)/1000)","v":-3353.6223392486586},{"$f":"IF(PricesByItr!M107<0,0,(PurchByItr!M107*M$1*PricesByItr!M107)/1000)","v":-2478.6462627189421},{"$f":"IF(PricesByItr!N107<0,0,(PurchByItr!N107*N$1*PricesByItr!N107)/1000)","v":0},160631.96727782933,null,{"$f":"PurchByItr!Q107","v":2019},{"$f":"PurchByItr!R107","v":1981},{"$f":"IF(PricesByItr!S107<0,0,(PurchByItr!S107*S$1*PricesByItr!S107)/1000)","v":13490.888277557384},{"$f":"IF(PricesByItr!T107<0,0,(PurchByItr!T107*T$1*PricesByItr!T107)/1000)","v":9759.5479057502816},{"$f":"IF(PricesByItr!U107<0,0,(PurchByItr!U107*U$1*PricesByItr!U107)/1000)","v":0},{"$f":"IF(PricesByItr!V107<0,0,(PurchByItr!V107*V$1*PricesByItr!V107)/1000)","v":0},{"$f":"IF(PricesByItr!W107<0,0,(PurchByItr!W107*W$1*PricesByItr!W107)/1000)","v":0},{"$f":"IF(PricesByItr!X107<0,0,(PurchByItr!X107*X$1*PricesByItr!X107)/1000)","v":0},{"$f":"IF(PricesByItr!Y107<0,0,(PurchByItr!Y107*Y$1*PricesByItr!Y107)/1000)","v":13413.71547253419},{"$f":"IF(PricesByItr!Z107<0,0,(PurchByItr!Z107*Z$1*PricesByItr!Z107)/1000)","v":0},{"$f":"IF(PricesByItr!AA107<0,0,(PurchByItr!AA107*AA$1*PricesByItr!AA107)/1000)","v":0},{"$f":"IF(PricesByItr!AB107<0,0,(PurchByItr!AB107*AB$1*PricesByItr!AB107)/1000)","v":0},{"$f":"IF(PricesByItr!AC107<0,0,(PurchByItr!AC107*AC$1*PricesByItr!AC107)/1000)","v":0},{"$f":"IF(PricesByItr!AD107<0,0,(PurchByItr!AD107*AD$1*PricesByItr!AD107)/1000)","v":5033.2421554870698},41697.393811328919]
[{"$f":"PurchByItr!A108","v":2018},{"$f":"PurchByItr!B108","v":1948},{"$f":"IF(PricesByItr!C108<0,0,(PurchByItr!C108*C$1*PricesByItr!C108)/1000)","v":0},{"$f":"IF(PricesByItr!D108<0,0,(PurchByItr!D108*D$1*PricesByItr!D108)/1000)","v":0},{"$f":"IF(PricesByItr!E108<0,0,(PurchByItr!E108*E$1*PricesByItr!E108)/1000)","v":0},{"$f":"IF(PricesByItr!F108<0,0,(PurchByItr!F108*F$1*PricesByItr!F108)/1000)","v":0},{"$f":"IF(PricesByItr!G108<0,0,(PurchByItr!G108*G$1*PricesByItr!G108)/1000)","v":0},{"$f":"IF(PricesByItr!H108<0,0,(PurchByItr!H108*H$1*PricesByItr!H108)/1000)","v":0},{"$f":"IF(PricesByItr!I108<0,0,(PurchByItr!I108*I$1*PricesByItr!I108)/1000)","v":0},{"$f":"IF(PricesByItr!J108<0,0,(PurchByItr!J108*J$1*PricesByItr!J108)/1000)","v":0},{"$f":"IF(PricesByItr!K108<0,0,(PurchByItr!K108*K$1*PricesByItr!K108)/1000)","v":0},{"$f":"IF(PricesByItr!L108<0,0,(PurchByItr!L108*L$1*PricesByItr!L108)/1000)","v":0},{"$f":"IF(PricesByItr!M108<0,0,(PurchByItr!M108*M$1*PricesByItr!M108)/1000)","v":0},{"$f":"IF(PricesByItr!N108<0,0,(PurchByItr!N108*N$1*PricesByItr!N108)/1000)","v":0},0,null,{"$f":"PurchByItr!Q108","v":2019},{"$f":"PurchByItr!R108","v":1949},{"$f":"IF(PricesByItr!S108<0,0,(PurchByItr!S108*S$1*PricesByItr!S108)/1000)","v":8983.0453577041917},{"$f":"IF(PricesByItr!T108<0,0,(PurchByItr!T108*T$1*PricesByItr!T108)/1000)","v":8864.7954098606097},{"$f":"IF(PricesByItr!U108<0,0,(PurchByItr!U108*U$1*PricesByItr!U108)/1000)","v":7454.8544227294788},{"$f":"IF(PricesByItr!V108<0,0,(PurchByItr!V108*V$1*PricesByItr!V108)/1000)","v":0},{"$f":"IF(PricesByItr!W108<0,0,(PurchByItr!W108*W$1*PricesByItr!W108)/1000)","v":2020.4075159912109},{"$f":"IF(PricesByItr!X108<0,0,(PurchByItr!X108*X$1*PricesByItr!X108)/1000)","v":0},{"$f":"IF(PricesByItr!Y108<0,0,(PurchByItr!Y108*Y$1*PricesByItr!Y108)/1000)","v":0},{"$f":"IF(PricesByItr!Z108<0,0,(PurchByItr!Z108*Z$1*PricesByItr!Z108)/1000)","v":0},{"$f":"IF(PricesByItr!AA108<0,0,(PurchByItr!AA108*AA$1*PricesByItr!AA108)/1000)","v":0},{"$f":"IF(PricesByItr!AB108<0,0,(PurchByItr!AB108*AB$1*PricesByItr!AB108)/1000)","v":-863.6005657958965},{"$f":"IF(PricesByItr!AC108<0,0,(PurchByItr!AC108*AC$1*PricesByItr!AC108)/1000)","v":-1988.4102826862988},{"$f":"IF(PricesByItr!AD108<0,0,(PurchByItr!AD108*AD$1*PricesByItr!AD108)/1000)","v":-100.33831054687499},24370.753547256423]
[{"$f":"PurchByItr!A109","v":2018},{"$f":"PurchByItr!B109","v":1930},{"$f":"IF(PricesByItr!C109<0,0,(PurchByItr!C109*C$1*PricesByItr!C109)/1000)","v":4633.5684880065919},{"$f":"IF(PricesByItr!D109<0,0,(PurchByItr!D109*D$1*PricesByItr!D109)/1000)","v":0},{"$f":"IF(PricesByItr!E109<0,0,(PurchByItr!E109*E$1*PricesByItr!E109)/1000)","v":28491.038454711867},{"$f":"IF(PricesByItr!F109<0,0,(PurchByItr!F109*F$1*PricesByItr!F109)/1000)","v":76882.833527526891},{"$f":"IF(PricesByItr!G109<0,0,(PurchByItr!G109*G$1*PricesByItr!G109)/1000)","v":52909.94177014161},{"$f":"IF(PricesByItr!H109<0,0,(PurchByItr!H109*H$1*PricesByItr!H109)/1000)","v":-31202.163964776959},{"$f":"IF(PricesByItr!I109<0,0,(PurchByItr!I109*I$1*PricesByItr!I109)/1000)","v":-824.6357177734385},{"$f":"IF(PricesByItr!J109<0,0,(PurchByItr!J109*J$1*PricesByItr!J109)/1000)","v":14065.438011535676},{"$f":"IF(PricesByItr!K109<0,0,(PurchByItr!K109*K$1*PricesByItr!K109)/1000)","v":35318.847985168402},{"$f":"IF(PricesByItr!L109<0,0,(PurchByItr!L109*L$1*PricesByItr!L109)/1000)","v":0},{"$f":"IF(PricesByItr!M109<0,0,(PurchByItr!M109*M$1*PricesByItr!M109)/1000)","v":-14110.175072522099},{"$f":"IF(PricesByItr!N109<0,0,(PurchByItr!N109*N$1*PricesByItr!N109)/1000)","v":-2889.7584851074234},163274.93499691112,null,{"$f":"PurchByItr!Q109","v":2019},{"$f":"PurchByItr!R109","v":1931},{"$f":"IF(PricesByItr!S109<0,0,(PurchByItr!S109*S$1*PricesByItr!S109)/1000)","v":4887.9188413696402},{"$f":"IF(PricesByItr!T109<0,0,(PurchByItr!T109*T$1*PricesByItr!T109)/1000)","v":0},{"$f":"IF(PricesByItr!U109<0,0,(PurchByItr!U109*U$1*PricesByItr!U109)/1000)","v":33553.509151153572},{"$f":"IF(PricesByItr!V109<0,0,(PurchByItr!V109*V$1*PricesByItr!V109)/1000)","v":77984.991327209544},{"$f":"IF(PricesByItr!W109<0,0,(PurchByItr!W109*W$1*PricesByItr!W109)/1000)","v":134065.61792871085},{"$f":"IF(PricesByItr!X109<0,0,(PurchByItr!X109*X$1*PricesByItr!X109)/1000)","v":-7831.5063999938957},{"$f":"IF(PricesByItr!Y109<0,0,(PurchByItr!Y109*Y$1*PricesByItr!Y109)/1000)","v":22434.978356155429},{"$f":"IF(PricesByItr!Z109<0,0,(PurchByItr!Z109*Z$1*PricesByItr!Z109)/1000)","v":-2036.6011630859412},{"$f":"IF(PricesByItr!AA109<0,0,(PurchByItr!AA109*AA$1*PricesByItr!AA109)/1000)","v":53328.706555938676},{"$f":"IF(PricesByItr!AB109<0,0,(PurchByItr!AB109*AB$1*PricesByItr!AB109)/1000)","v":-3774.5267041015668},{"$f":"IF(PricesByItr!AC109<0,0,(PurchByItr!AC109*AC$1*PricesByItr!AC109)/1000)","v":0},{"$f":"IF(PricesByItr!AD109<0,0,(PurchByItr!AD109*AD$1*PricesByItr!AD109)/1000)","v":10644.408196380609},323257.49608973687]
[{"$f":"PurchByItr!A110","v":2018},{"$f":"PurchByItr!B110","v":1943},{"$f":"IF(PricesByItr!C110<0,0,(PurchByItr!C110*C$1*PricesByItr!C110)/1000)","v":19937.330204345697},{"$f":"IF(PricesByItr!D110<0,0,(PurchByItr!D110*D$1*PricesByItr!D110)/1000)","v":25850.050218755729},{"$f":"IF(PricesByItr!E110<0,0,(PurchByItr!E110*E$1*PricesByItr!E110)/1000)","v":25285.098985900888},{"$f":"IF(PricesByItr!F110<0,0,(PurchByItr!F110*F$1*PricesByItr!F110)/1000)","v":0},{"$f":"IF(PricesByItr!G110<0,0,(PurchByItr!G110*G$1*PricesByItr!G110)/1000)","v":0},{"$f":"IF(PricesByItr!H110<0,0,(PurchByItr!H110*H$1*PricesByItr!H110)/1000)","v":0},{"$f":"IF(PricesByItr!I110<0,0,(PurchByItr!I110*I$1*PricesByItr!I110)/1000)","v":0},{"$f":"IF(PricesByItr!J110<0,0,(PurchByItr!J110*J$1*PricesByItr!J110)/1000)","v":0},{"$f":"IF(PricesByItr!K110<0,0,(PurchByItr!K110*K$1*PricesByItr!K110)/1000)","v":0},{"$f":"IF(PricesByItr!L110<0,0,(PurchByItr!L110*L$1*PricesByItr!L110)/1000)","v":0},{"$f":"IF(PricesByItr!M110<0,0,(PurchByItr!M110*M$1*PricesByItr!M110)/1000)","v":0},{"$f":"IF(PricesByItr!N110<0,0,(PurchByItr!N110*N$1*PricesByItr!N110)/1000)","v":14928.833512756359},86001.312921758668,null,{"$f":"PurchByItr!Q110","v":2019},{"$f":"PurchByItr!R110","v":1944},{"$f":"IF(PricesByItr!S110<0,0,(PurchByItr!S110*S$1*PricesByItr!S110)/1000)","v":20002.910963058453},{"$f":"IF(PricesByItr!T110<0,0,(PurchByItr!T110*T$1*PricesByItr!T110)/1000)","v":6924.9398552932762},{"$f":"IF(PricesByItr!U110<0,0,(PurchByItr!U110*U$1*PricesByItr!U110)/1000)","v":29961.910418212869},{"$f":"IF(PricesByItr!V110<0,0,(PurchByItr!V110*V$1*PricesByItr!V110)/1000)","v":33645.760328491233},{"$f":"IF(PricesByItr!W110<0,0,(PurchByItr!W110*W$1*PricesByItr!W110)/1000)","v":27302.816906982385},{"$f":"IF(PricesByItr!X110<0,0,(PurchByItr!X110*X$1*PricesByItr!X110)/1000)","v":26799.114847324337},{"$f":"IF(PricesByItr!Y110<0,0,(PurchByItr!Y110*Y$1*PricesByItr!Y110)/1000)","v":5090.4957144355785},{"$f":"IF(PricesByItr!Z110<0,0,(PurchByItr!Z110*Z$1*PricesByItr!Z110)/1000)","v":25268.624016128506},{"$f":"IF(PricesByItr!AA110<0,0,(PurchByItr!AA110*AA$1*PricesByItr!AA110)/1000)","v":13759.736591262817},{"$f":"IF(PricesByItr!AB110<0,0,(PurchByItr!AB110*AB$1*PricesByItr!AB110)/1000)","v":9386.4978874511726},{"$f":"IF(PricesByItr!AC110<0,0,(PurchByItr!AC110*AC$1*PricesByItr!AC110)/1000)","v":-1154.5039257172602},{"$f":"IF(PricesByItr!AD110<0,0,(PurchByItr!AD110*AD$1*PricesByItr!AD110)/1000)","v":11501.211771972652},208489.51537489603]
[{"$f":"PurchByItr!A111","v":2018},{"$f":"PurchByItr!B111","v":1948},{"$f":"IF(PricesByItr!C111<0,0,(PurchByItr!C111*C$1*PricesByItr!C111)/1000)","v":0},{"$f":"IF(PricesByItr!D111<0,0,(PurchByItr!D111*D$1*PricesByItr!D111)/1000)","v":0},{"$f":"IF(PricesByItr!E111<0,0,(PurchByItr!E111*E$1*PricesByItr!E111)/1000)","v":0},{"$f":"IF(PricesByItr!F111<0,0,(PurchByItr!F111*F$1*PricesByItr!F111)/1000)","v":0},{"$f":"IF(PricesByItr!G111<0,0,(PurchByItr!G111*G$1*PricesByItr!G111)/1000)","v":0},{"$f":"IF(PricesByItr!H111<0,0,(PurchByItr!H111*H$1*PricesByItr!H111)/1000)","v":0},{"$f":"IF(PricesByItr!I111<0,0,(PurchByItr!I111*I$1*PricesByItr!I111)/1000)","v":0},{"$f":"IF(PricesByItr!J111<0,0,(PurchByItr!J111*J$1*PricesByItr!J111)/1000)","v":0},{"$f":"IF(PricesByItr!K111<0,0,(PurchByItr!K111*K$1*PricesByItr!K111)/1000)","v":0},{"$f":"IF(PricesByItr!L111<0,0,(PurchByItr!L111*L$1*PricesByItr!L111)/1000)","v":0},{"$f":"IF(PricesByItr!M111<0,0,(PurchByItr!M111*M$1*PricesByItr!M111)/1000)","v":0},{"$f":"IF(PricesByItr!N111<0,0,(PurchByItr!N111*N$1*PricesByItr!N111)/1000)","v":0},0,null,{"$f":"PurchByItr!Q111","v":2019},{"$f":"PurchByItr!R111","v":1949},{"$f":"IF(PricesByItr!S111<0,0,(PurchByItr!S111*S$1*PricesByItr!S111)/1000)","v":10086.720491409287},{"$f":"IF(PricesByItr!T111<0,0,(PurchByItr!T111*T$1*PricesByItr!T111)/1000)","v":8484.20621030234},{"$f":"IF(PricesByItr!U111<0,0,(PurchByItr!U111*U$1*PricesByItr!U111)/1000)","v":6650.6915606079137},{"$f":"IF(PricesByItr!V111<0,0,(PurchByItr!V111*V$1*PricesByItr!V111)/1000)","v":0},{"$f":"IF(PricesByItr!W111<0,0,(PurchByItr!W111*W$1*PricesByItr!W111)/1000)","v":2124.0099382324242},{"$f":"IF(PricesByItr!X111<0,0,(PurchByItr!X111*X$1*PricesByItr!X111)/1000)","v":0},{"$f":"IF(PricesByItr!Y111<0,0,(PurchByItr!Y111*Y$1*PricesByItr!Y111)/1000)","v":0},{"$f":"IF(PricesByItr!Z111<0,0,(PurchByItr!Z111*Z$1*PricesByItr!Z111)/1000)","v":0},{"$f":"IF(PricesByItr!AA111<0,0,(PurchByItr!AA111*AA$1*PricesByItr!AA111)/1000)","v":0},{"$f":"IF(PricesByItr!AB111<0,0,(PurchByItr!AB111*AB$1*PricesByItr!AB111)/1000)","v":-669.49055126953078},{"$f":"IF(PricesByItr!AC111<0,0,(PurchByItr!AC111*AC$1*PricesByItr!AC111)/1000)","v":-1892.4470094821106},{"$f":"IF(PricesByItr!AD111<0,0,(PurchByItr!AD111*AD$1*PricesByItr!AD111)/1000)","v":-82.270311126708961},24701.420328673619]
[{"$f":"PurchByItr!A112","v":2018},{"$f":"PurchByItr!B112","v":1988},{"$f":"IF(PricesByItr!C112<0,0,(PurchByItr!C112*C$1*PricesByItr!C112)/1000)","v":16813.995421478241},{"$f":"IF(PricesByItr!D112<0,0,(PurchByItr!D112*D$1*PricesByItr!D112)/1000)","v":15189.755782775865},{"$f":"IF(PricesByItr!E112<0,0,(PurchByItr!E112*E$1*PricesByItr!E112)/1000)","v":43349.470001678419},{"$f":"IF(PricesByItr!F112<0,0,(PurchByItr!F112*F$1*PricesByItr!F112)/1000)","v":76963.743687240494},{"$f":"IF(PricesByItr!G112<0,0,(PurchByItr!G112*G$1*PricesByItr!G112)/1000)","v":49612.037487487803},{"$f":"IF(PricesByItr!H112<0,0,(PurchByItr!H112*H$1*PricesByItr!H112)/1000)","v":24404.648854930896},{"$f":"IF(PricesByItr!I112<0,0,(PurchByItr!I112*I$1*PricesByItr!I112)/1000)","v":11640.733039855972},{"$f":"IF(PricesByItr!J112<0,0,(PurchByItr!J112*J$1*PricesByItr!J112)/1000)","v":1045.3006113433789},{"$f":"IF(PricesByItr!K112<0,0,(PurchByItr!K112*K$1*PricesByItr!K112)/1000)","v":25476.180714202907},{"$f":"IF(PricesByItr!L112<0,0,(PurchByItr!L112*L$1*PricesByItr!L112)/1000)","v":-5306.2902907714843},{"$f":"IF(PricesByItr!M112<0,0,(PurchByItr!M112*M$1*PricesByItr!M112)/1000)","v":0},{"$f":"IF(PricesByItr!N112<0,0,(PurchByItr!N112*N$1*PricesByItr!N112)/1000)","v":938.10003112792947},260127.6753413504,null,{"$f":"PurchByItr!Q112","v":2019},{"$f":"PurchByItr!R112","v":1989},{"$f":"IF(PricesByItr!S112<0,0,(PurchByItr!S112*S$1*PricesByItr!S112)/1000)","v":10118.957482543927},{"$f":"IF(PricesByItr!T112<0,0,(PurchByItr!T112*T$1*PricesByItr!T112)/1000)","v":-3852.9640952854165},{"$f":"IF(PricesByItr!U112<0,0,(PurchByItr!U112*U$1*PricesByItr!U112)/1000)","v":19991.493222076453},{"$f":"IF(PricesByItr!V112<0,0,(PurchByItr!V112*V$1*PricesByItr!V112)/1000)","v":59749.84669967644},{"$f":"IF(PricesByItr!W112<0,0,(PurchByItr!W112*W$1*PricesByItr!W112)/1000)","v":31869.783109863252},{"$f":"IF(PricesByItr!X112<0,0,(PurchByItr!X112*X$1*PricesByItr!X112)/1000)","v":791.41479176712028},{"$f":"IF(PricesByItr!Y112<0,0,(PurchByItr!Y112*Y$1*PricesByItr!Y112)/1000)","v":0},{"$f":"IF(PricesByItr!Z112<0,0,(PurchByItr!Z112*Z$1*PricesByItr!Z112)/1000)","v":0},{"$f":"IF(PricesByItr!AA112<0,0,(PurchByItr!AA112*AA$1*PricesByItr!AA112)/1000)","v":-15994.493235778817},{"$f":"IF(PricesByItr!AB112<0,0,(PurchByItr!AB112*AB$1*PricesByItr!AB112)/1000)","v":-10279.071704864482},{"$f":"IF(PricesByItr!AC112<0,0,(PurchByItr!AC112*AC$1*PricesByItr!AC112)/1000)","v":-290.25638128465192},{"$f":"IF(PricesByItr!AD112<0,0,(PurchByItr!AD112*AD$1*PricesByItr!AD112)/1000)","v":2751.8633633422824},94856.5732520561]
[{"$f":"PurchByItr!A113","v":2018},{"$f":"PurchByItr!B113","v":1952},{"$f":"IF(PricesByItr!C113<0,0,(PurchByItr!C113*C$1*PricesByItr!C113)/1000)","v":0},{"$f":"IF(PricesByItr!D113<0,0,(PurchByItr!D113*D$1*PricesByItr!D113)/1000)","v":0},{"$f":"IF(PricesByItr!E113<0,0,(PurchByItr!E113*E$1*PricesByItr!E113)/1000)","v":0},{"$f":"IF(PricesByItr!F113<0,0,(PurchByItr!F113*F$1*PricesByItr!F113)/1000)","v":0},{"$f":"IF(PricesByItr!G113<0,0,(PurchByItr!G113*G$1*PricesByItr!G113)/1000)","v":0},{"$f":"IF(PricesByItr!H113<0,0,(PurchByItr!H113*H$1*PricesByItr!H113)/1000)","v":0},{"$f":"IF(PricesByItr!I113<0,0,(PurchByItr!I113*I$1*PricesByItr!I113)/1000)","v":0},{"$f":"IF(PricesByItr!J113<0,0,(PurchByItr!J113*J$1*PricesByItr!J113)/1000)","v":0},{"$f":"IF(PricesByItr!K113<0,0,(PurchByItr!K113*K$1*PricesByItr!K113)/1000)","v":0},{"$f":"IF(PricesByItr!L113<0,0,(PurchByItr!L113*L$1*PricesByItr!L113)/1000)","v":0},{"$f":"IF(PricesByItr!M113<0,0,(PurchByItr!M113*M$1*PricesByItr!M113)/1000)","v":0},{"$f":"IF(PricesByItr!N113<0,0,(PurchByItr!N113*N$1*PricesByItr!N113)/1000)","v":22726.584943725571},22726.584943725571,null,{"$f":"PurchByItr!Q113","v":2019},{"$f":"PurchByItr!R113","v":1953},{"$f":"IF(PricesByItr!S113<0,0,(PurchByItr!S113*S$1*PricesByItr!S113)/1000)","v":22490.473934509268},{"$f":"IF(PricesByItr!T113<0,0,(PurchByItr!T113*T$1*PricesByItr!T113)/1000)","v":10876.800104341506},{"$f":"IF(PricesByItr!U113<0,0,(PurchByItr!U113*U$1*PricesByItr!U113)/1000)","v":28253.43073487853},{"$f":"IF(PricesByItr!V113<0,0,(PurchByItr!V113*V$1*PricesByItr!V113)/1000)","v":11884.227198486331},{"$f":"IF(PricesByItr!W113<0,0,(PurchByItr!W113*W$1*PricesByItr!W113)/1000)","v":0},{"$f":"IF(PricesByItr!X113<0,0,(PurchByItr!X113*X$1*PricesByItr!X113)/1000)","v":0},{"$f":"IF(PricesByItr!Y113<0,0,(PurchByItr!Y113*Y$1*PricesByItr!Y113)/1000)","v":0},{"$f":"IF(PricesByItr!Z113<0,0,(PurchByItr!Z113*Z$1*PricesByItr!Z113)/1000)","v":0},{"$f":"IF(PricesByItr!AA113<0,0,(PurchByItr!AA113*AA$1*PricesByItr!AA113)/1000)","v":0},{"$f":"IF(PricesByItr!AB113<0,0,(PurchByItr!AB113*AB$1*PricesByItr!AB113)/1000)","v":0},{"$f":"IF(PricesByItr!AC113<0,0,(PurchByItr!AC113*AC$1*PricesByItr!AC113)/1000)","v":0},{"$f":"IF(PricesByItr!AD113<0,0,(PurchByItr!AD113*AD$1*PricesByItr!AD113)/1000)","v":9697.395928710941},83202.327900926583]
[{"$f":"PurchByItr!A114","v":2018},{"$f":"PurchByItr!B114","v":2001},{"$f":"IF(PricesByItr!C114<0,0,(PurchByItr!C114*C$1*PricesByItr!C114)/1000)","v":19944.78795700075},{"$f":"IF(PricesByItr!D114<0,0,(PurchByItr!D114*D$1*PricesByItr!D114)/1000)","v":6144.1575257549139},{"$f":"IF(PricesByItr!E114<0,0,(PurchByItr!E114*E$1*PricesByItr!E114)/1000)","v":23037.018275451628},{"$f":"IF(PricesByItr!F114<0,0,(PurchByItr!F114*F$1*PricesByItr!F114)/1000)","v":27927.461126403843},{"$f":"IF(PricesByItr!G114<0,0,(PurchByItr!G114*G$1*PricesByItr!G114)/1000)","v":17092.889769287092},{"$f":"IF(PricesByItr!H114<0,0,(PurchByItr!H114*H$1*PricesByItr!H114)/1000)","v":13170.768085746724},{"$f":"IF(PricesByItr!I114<0,0,(PurchByItr!I114*I$1*PricesByItr!I114)/1000)","v":4881.5649292373682},{"$f":"IF(PricesByItr!J114<0,0,(PurchByItr!J114*J$1*PricesByItr!J114)/1000)","v":6005.2386141204797},{"$f":"IF(PricesByItr!K114<0,0,(PurchByItr!K114*K$1*PricesByItr!K114)/1000)","v":37506.56866020216},{"$f":"IF(PricesByItr!L114<0,0,(PurchByItr!L114*L$1*PricesByItr!L114)/1000)","v":3232.848996215826},{"$f":"IF(PricesByItr!M114<0,0,(PurchByItr!M114*M$1*PricesByItr!M114)/1000)","v":-3414.5369066988969},{"$f":"IF(PricesByItr!N114<0,0,(PurchByItr!N114*N$1*PricesByItr!N114)/1000)","v":16404.31100555418},171933.07803827606,null,{"$f":"PurchByItr!Q114","v":2019},{"$f":"PurchByItr!R114","v":2002},{"$f":"IF(PricesByItr!S114<0,0,(PurchByItr!S114*S$1*PricesByItr!S114)/1000)","v":17377.846147842425},{"$f":"IF(PricesByItr!T114<0,0,(PurchByItr!T114*T$1*PricesByItr!T114)/1000)","v":-3924.662816762931},{"$f":"IF(PricesByItr!U114<0,0,(PurchByItr!U114*U$1*PricesByItr!U114)/1000)","v":32615.691570282015},{"$f":"IF(PricesByItr!V114<0,0,(PurchByItr!V114*V$1*PricesByItr!V114)/1000)","v":51549.395042846714},{"$f":"IF(PricesByItr!W114<0,0,(PurchByItr!W114*W$1*PricesByItr!W114)/1000)","v":43187.776493774407},{"$f":"IF(PricesByItr!X114<0,0,(PurchByItr!X114*X$1*PricesByItr!X114)/1000)","v":7847.7324446144194},{"$f":"IF(PricesByItr!Y114<0,0,(PurchByItr!Y114*Y$1*PricesByItr!Y114)/1000)","v":0},{"$f":"IF(PricesByItr!Z114<0,0,(PurchByItr!Z114*Z$1*PricesByItr!Z114)/1000)","v":0},{"$f":"IF(PricesByItr!AA114<0,0,(PurchByItr!AA114*AA$1*PricesByItr!AA114)/1000)","v":0},{"$f":"IF(PricesByItr!AB114<0,0,(PurchByItr!AB114*AB$1*PricesByItr!AB114)/1000)","v":0},{"$f":"IF(PricesByItr!AC114<0,0,(PurchByItr!AC114*AC$1*PricesByItr!AC114)/1000)","v":-2012.6861577138627},{"$f":"IF(PricesByItr!AD114<0,0,(PurchByItr!AD114*AD$1*PricesByItr!AD114)/1000)","v":9356.2785491638369},155997.37127404701]
[{"$f":"PurchByItr!A115","v":2018},{"$f":"PurchByItr!B115","v":2001},{"$f":"IF(PricesByItr!C115<0,0,(PurchByItr!C115*C$1*PricesByItr!C115)/1000)","v":22837.323821868882},{"$f":"IF(PricesByItr!D115<0,0,(PurchByItr!D115*D$1*PricesByItr!D115)/1000)","v":6922.7681812591627},{"$f":"IF(PricesByItr!E115<0,0,(PurchByItr!E115*E$1*PricesByItr!E115)/1000)","v":25333.603229888933},{"$f":"IF(PricesByItr!F115<0,0,(PurchByItr!F115*F$1*PricesByItr!F115)/1000)","v":37362.578908309966},{"$f":"IF(PricesByItr!G115<0,0,(PurchByItr!G115*G$1*PricesByItr!G115)/1000)","v":26440.8140039063},{"$f":"IF(PricesByItr!H115<0,0,(PurchByItr!H115*H$1*PricesByItr!H115)/1000)","v":18576.461508110078},{"$f":"IF(PricesByItr!I115<0,0,(PurchByItr!I115*I$1*PricesByItr!I115)/1000)","v":8727.4622051238839},{"$f":"IF(PricesByItr!J115<0,0,(PurchByItr!J115*J$1*PricesByItr!J115)/1000)","v":8406.4215171813812},{"$f":"IF(PricesByItr!K115<0,0,(PurchByItr!K115*K$1*PricesByItr!K115)/1000)","v":36733.725075302034},{"$f":"IF(PricesByItr!L115<0,0,(PurchByItr!L115*L$1*PricesByItr!L115)/1000)","v":2810.2744733428872},{"$f":"IF(PricesByItr!M115<0,0,(PurchByItr!M115*M$1*PricesByItr!M115)/1000)","v":-3664.6350084582969},{"$f":"IF(PricesByItr!N115<0,0,(PurchByItr!N115*N$1*PricesByItr!N115)/1000)","v":18892.40764251713},209379.20555835235,null,{"$f":"PurchByItr!Q115","v":2019},{"$f":"PurchByItr!R115","v":2002},{"$f":"IF(PricesByItr!S115<0,0,(PurchByItr!S115*S$1*PricesByItr!S115)/1000)","v":15781.778746078522},{"$f":"IF(PricesByItr!T115<0,0,(PurchByItr!T115*T$1*PricesByItr!T115)/1000)","v":-4159.0884481429975},{"$f":"IF(PricesByItr!U115<0,0,(PurchByItr!U115*U$1*PricesByItr!U115)/1000)","v":25005.421185668954},{"$f":"IF(PricesByItr!V115<0,0,(PurchByItr!V115*V$1*PricesByItr!V115)/1000)","v":46629.49304617304},{"$f":"IF(PricesByItr!W115<0,0,(PurchByItr!W115*W$1*PricesByItr!W115)/1000)","v":40102.08229797364},{"$f":"IF(PricesByItr!X115<0,0,(PurchByItr!X115*X$1*PricesByItr!X115)/1000)","v":8648.9537695045583},{"$f":"IF(PricesByItr!Y115<0,0,(PurchByItr!Y115*Y$1*PricesByItr!Y115)/1000)","v":0},{"$f":"IF(PricesByItr!Z115<0,0,(PurchByItr!Z115*Z$1*PricesByItr!Z115)/1000)","v":0},{"$f":"IF(PricesByItr!AA115<0,0,(PurchByItr!AA115*AA$1*PricesByItr!AA115)/1000)","v":0},{"$f":"IF(PricesByItr!AB115<0,0,(PurchByItr!AB115*AB$1*PricesByItr!AB115)/1000)","v":0},{"$f":"IF(PricesByItr!AC115<0,0,(PurchByItr!AC115*AC$1*PricesByItr!AC115)/1000)","v":-1897.5964249789311},{"$f":"IF(PricesByItr!AD115<0,0,(PurchByItr!AD115*AD$1*PricesByItr!AD115)/1000)","v":11240.585831085189},141351.63000336199]
[{"$f":"PurchByItr!A116","v":2018},{"$f":"PurchByItr!B116","v":2002},{"$f":"IF(PricesByItr!C116<0,0,(PurchByItr!C116*C$1*PricesByItr!C116)/1000)","v":18817.387374023419},{"$f":"IF(PricesByItr!D116<0,0,(PurchByItr!D116*D$1*PricesByItr!D116)/1000)","v":-3124.2800805721258},{"$f":"IF(PricesByItr!E116<0,0,(PurchByItr!E116*E$1*PricesByItr!E116)/1000)","v":26860.391969055188},{"$f":"IF(PricesByItr!F116<0,0,(PurchByItr!F116*F$1*PricesByItr!F116)/1000)","v":53574.430444931008},{"$f":"IF(PricesByItr!G116<0,0,(PurchByItr!G116*G$1*PricesByItr!G116)/1000)","v":52221.593066528301},{"$f":"IF(PricesByItr!H116<0,0,(PurchByItr!H116*H$1*PricesByItr!H116)/1000)","v":9472.172679653173},{"$f":"IF(PricesByItr!I116<0,0,(PurchByItr!I116*I$1*PricesByItr!I116)/1000)","v":0},{"$f":"IF(PricesByItr!J116<0,0,(PurchByItr!J116*J$1*PricesByItr!J116)/1000)","v":0},{"$f":"IF(PricesByItr!K116<0,0,(PurchByItr!K116*K$1*PricesByItr!K116)/1000)","v":0},{"$f":"IF(PricesByItr!L116<0,0,(PurchByItr!L116*L$1*PricesByItr!L116)/1000)","v":0},{"$f":"IF(PricesByItr!M116<0,0,(PurchByItr!M116*M$1*PricesByItr!M116)/1000)","v":-5617.6182657283707},{"$f":"IF(PricesByItr!N116<0,0,(PurchByItr!N116*N$1*PricesByItr!N116)/1000)","v":11739.34363265992},163943.4208205505,null,{"$f":"PurchByItr!Q116","v":2019},{"$f":"PurchByItr!R116","v":2003},{"$f":"IF(PricesByItr!S116<0,0,(PurchByItr!S116*S$1*PricesByItr!S116)/1000)","v":18130.99833636477},{"$f":"IF(PricesByItr!T116<0,0,(PurchByItr!T116*T$1*PricesByItr!T116)/1000)","v":224.0410423221586},{"$f":"IF(PricesByItr!U116<0,0,(PurchByItr!U116*U$1*PricesByItr!U116)/1000)","v":31876.361096557604},{"$f":"IF(PricesByItr!V116<0,0,(PurchByItr!V116*V$1*PricesByItr!V116)/1000)","v":55209.806522171086},{"$f":"IF(PricesByItr!W116<0,0,(PurchByItr!W116*W$1*PricesByItr!W116)/1000)","v":46034.544195556671},{"$f":"IF(PricesByItr!X116<0,0,(PurchByItr!X116*X$1*PricesByItr!X116)/1000)","v":0},{"$f":"IF(PricesByItr!Y116<0,0,(PurchByItr!Y116*Y$1*PricesByItr!Y116)/1000)","v":0},{"$f":"IF(PricesByItr!Z116<0,0,(PurchByItr!Z116*Z$1*PricesByItr!Z116)/1000)","v":0},{"$f":"IF(PricesByItr!AA116<0,0,(PurchByItr!AA116*AA$1*PricesByItr!AA116)/1000)","v":0},{"$f":"IF(PricesByItr!AB116<0,0,(PurchByItr!AB116*AB$1*PricesByItr!AB116)/1000)","v":-74.43504376220686},{"$f":"IF(PricesByItr!AC116<0,0,(PurchByItr!AC116*AC$1*PricesByItr!AC116)/1000)","v":1229.8198099025583},{"$f":"IF(PricesByItr!AD116<0,0,(PurchByItr!AD116*AD$1*PricesByItr!AD116)/1000)","v":8595.8033616943212},161226.93932080697]
[{"$f":"PurchByItr!A117","v":2018},{"$f":"PurchByItr!B117","v":1948},{"$f":"IF(PricesByItr!C117<0,0,(PurchByItr!C117*C$1*PricesByItr!C117)/1000)","v":0},{"$f":"IF(PricesByItr!D117<0,0,(PurchByItr!D117*D$1*PricesByItr!D117)/1000)","v":0},{"$f":"IF(PricesByItr!E117<0,0,(PurchByItr!E117*E$1*PricesByItr!E117)/1000)","v":0},{"$f":"IF(PricesByItr!F117<0,0,(PurchByItr!F117*F$1*PricesByItr!F117)/1000)","v":0},{"$f":"IF(PricesByItr!G117<0,0,(PurchByItr!G117*G$1*PricesByItr!G117)/1000)","v":0},{"$f":"IF(PricesByItr!H117<0,0,(PurchByItr!H117*H$1*PricesByItr!H117)/1000)","v":0},{"$f":"IF(PricesByItr!I117<0,0,(PurchByItr!I117*I$1*PricesByItr!I117)/1000)","v":0},{"$f":"IF(PricesByItr!J117<0,0,(PurchByItr!J117*J$1*PricesByItr!J117)/1000)","v":0},{"$f":"IF(PricesByItr!K117<0,0,(PurchByItr!K117*K$1*PricesByItr!K117)/1000)","v":0},{"$f":"IF(PricesByItr!L117<0,0,(PurchByItr!L117*L$1*PricesByItr!L117)/1000)","v":0},{"$f":"IF(PricesByItr!M117<0,0,(PurchByItr!M117*M$1*PricesByItr!M117)/1000)","v":0},{"$f":"IF(PricesByItr!N117<0,0,(PurchByItr!N117*N$1*PricesByItr!N117)/1000)","v":0},0,null,{"$f":"PurchByItr!Q117","v":2019},{"$f":"PurchByItr!R117","v":1949},{"$f":"IF(PricesByItr!S117<0,0,(PurchByItr!S117*S$1*PricesByItr!S117)/1000)","v":13022.879145813004},{"$f":"IF(PricesByItr!T117<0,0,(PurchByItr!T117*T$1*PricesByItr!T117)/1000)","v":11759.820466083529},{"$f":"IF(PricesByItr!U117<0,0,(PurchByItr!U117*U$1*PricesByItr!U117)/1000)","v":8637.3518289947533},{"$f":"IF(PricesByItr!V117<0,0,(PurchByItr!V117*V$1*PricesByItr!V117)/1000)","v":0},{"$f":"IF(PricesByItr!W117<0,0,(PurchByItr!W117*W$1*PricesByItr!W117)/1000)","v":1974.3794238281246},{"$f":"IF(PricesByItr!X117<0,0,(PurchByItr!X117*X$1*PricesByItr!X117)/1000)","v":0},{"$f":"IF(PricesByItr!Y117<0,0,(PurchByItr!Y117*Y$1*PricesByItr!Y117)/1000)","v":0},{"$f":"IF(PricesByItr!Z117<0,0,(PurchByItr!Z117*Z$1*PricesByItr!Z117)/1000)","v":0},{"$f":"IF(PricesByItr!AA117<0,0,(PurchByItr!AA117*AA$1*PricesByItr!AA117)/1000)","v":0},{"$f":"IF(PricesByItr!AB117<0,0,(PurchByItr!AB117*AB$1*PricesByItr!AB117)/1000)","v":-532.07991937255883},{"$f":"IF(PricesByItr!AC117<0,0,(PurchByItr!AC117*AC$1*PricesByItr!AC117)/1000)","v":-1739.3921907703018},{"$f":"IF(PricesByItr!AD117<0,0,(PurchByItr!AD117*AD$1*PricesByItr!AD117)/1000)","v":-71.161971588134648},33051.796782988415]
[{"$f":"PurchByItr!A118","v":2018},{"$f":"PurchByItr!B118","v":2003},{"$f":"IF(PricesByItr!C118<0,0,(PurchByItr!C118*C$1*PricesByItr!C118)/1000)","v":22633.827954650907},{"$f":"IF(PricesByItr!D118<0,0,(PurchByItr!D118*D$1*PricesByItr!D118)/1000)","v":307.0401470108032},{"$f":"IF(PricesByItr!E118<0,0,(PurchByItr!E118*E$1*PricesByItr!E118)/1000)","v":27531.426623657258},{"$f":"IF(PricesByItr!F118<0,0,(PurchByItr!F118*F$1*PricesByItr!F118)/1000)","v":56476.199507324236},{"$f":"IF(PricesByItr!G118<0,0,(PurchByItr!G118*G$1*PricesByItr!G118)/1000)","v":45721.015939819321},{"$f":"IF(PricesByItr!H118<0,0,(PurchByItr!H118*H$1*PricesByItr!H118)/1000)","v":0},{"$f":"IF(PricesByItr!I118<0,0,(PurchByItr!I118*I$1*PricesByItr!I118)/1000)","v":0},{"$f":"IF(PricesByItr!J118<0,0,(PurchByItr!J118*J$1*PricesByItr!J118)/1000)","v":0},{"$f":"IF(PricesByItr!K118<0,0,(PurchByItr!K118*K$1*PricesByItr!K118)/1000)","v":0},{"$f":"IF(PricesByItr!L118<0,0,(PurchByItr!L118*L$1*PricesByItr!L118)/1000)","v":0},{"$f":"IF(PricesByItr!M118<0,0,(PurchByItr!M118*M$1*PricesByItr!M118)/1000)","v":870.77791889559717},{"$f":"IF(PricesByItr!N118<0,0,(PurchByItr!N118*N$1*PricesByItr!N118)/1000)","v":11212.673966949464},164752.96205830757,null,{"$f":"PurchByItr!Q118","v":2019},{"$f":"PurchByItr!R118","v":2004},{"$f":"IF(PricesByItr!S118<0,0,(PurchByItr!S118*S$1*PricesByItr!S118)/1000)","v":21575.164341613785},{"$f":"IF(PricesByItr!T118<0,0,(PurchByItr!T118*T$1*PricesByItr!T118)/1000)","v":3772.9182473373476},{"$f":"IF(PricesByItr!U118<0,0,(PurchByItr!U118*U$1*PricesByItr!U118)/1000)","v":13492.567263244646},{"$f":"IF(PricesByItr!V118<0,0,(PurchByItr!V118*V$1*PricesByItr!V118)/1000)","v":31237.917962463358},{"$f":"IF(PricesByItr!W118<0,0,(PurchByItr!W118*W$1*PricesByItr!W118)/1000)","v":21592.267189453152},{"$f":"IF(PricesByItr!X118<0,0,(PurchByItr!X118*X$1*PricesByItr!X118)/1000)","v":4043.6980857849067},{"$f":"IF(PricesByItr!Y118<0,0,(PurchByItr!Y118*Y$1*PricesByItr!Y118)/1000)","v":6660.4978279113848},{"$f":"IF(PricesByItr!Z118<0,0,(PurchByItr!Z118*Z$1*PricesByItr!Z118)/1000)","v":0},{"$f":"IF(PricesByItr!AA118<0,0,(PurchByItr!AA118*AA$1*PricesByItr!AA118)/1000)","v":607.9325341796864},{"$f":"IF(PricesByItr!AB118<0,0,(PurchByItr!AB118*AB$1*PricesByItr!AB118)/1000)","v":0},{"$f":"IF(PricesByItr!AC118<0,0,(PurchByItr!AC118*AC$1*PricesByItr!AC118)/1000)","v":-1726.3255981174616},{"$f":"IF(PricesByItr!AD118<0,0,(PurchByItr!AD118*AD$1*PricesByItr!AD118)/1000)","v":0},101256.63785387081]
[{"$f":"PurchByItr!A119","v":2018},{"$f":"PurchByItr!B119","v":1974},{"$f":"IF(PricesByItr!C119<0,0,(PurchByItr!C119*C$1*PricesByItr!C119)/1000)","v":11278.288464401252},{"$f":"IF(PricesByItr!D119<0,0,(PurchByItr!D119*D$1*PricesByItr!D119)/1000)","v":14020.512698726661},{"$f":"IF(PricesByItr!E119<0,0,(PurchByItr!E119*E$1*PricesByItr!E119)/1000)","v":0},{"$f":"IF(PricesByItr!F119<0,0,(PurchByItr!F119*F$1*PricesByItr!F119)/1000)","v":0},{"$f":"IF(PricesByItr!G119<0,0,(PurchByItr!G119*G$1*PricesByItr!G119)/1000)","v":0},{"$f":"IF(PricesByItr!H119<0,0,(PurchByItr!H119*H$1*PricesByItr!H119)/1000)","v":0},{"$f":"IF(PricesByItr!I119<0,0,(PurchByItr!I119*I$1*PricesByItr!I119)/1000)","v":0},{"$f":"IF(PricesByItr!J119<0,0,(PurchByItr!J119*J$1*PricesByItr!J119)/1000)","v":0},{"$f":"IF(PricesByItr!K119<0,0,(PurchByItr!K119*K$1*PricesByItr!K119)/1000)","v":0},{"$f":"IF(PricesByItr!L119<0,0,(PurchByItr!L119*L$1*PricesByItr!L119)/1000)","v":0},{"$f":"IF(PricesByItr!M119<0,0,(PurchByItr!M119*M$1*PricesByItr!M119)/1000)","v":0},{"$f":"IF(PricesByItr!N119<0,0,(PurchByItr!N119*N$1*PricesByItr!N119)/1000)","v":1792.7208544921878},27091.522017620104,null,{"$f":"PurchByItr!Q119","v":2019},{"$f":"PurchByItr!R119","v":1975},{"$f":"IF(PricesByItr!S119<0,0,(PurchByItr!S119*S$1*PricesByItr!S119)/1000)","v":37052.660326629615},{"$f":"IF(PricesByItr!T119<0,0,(PurchByItr!T119*T$1*PricesByItr!T119)/1000)","v":8430.8970435695519},{"$f":"IF(PricesByItr!U119<0,0,(PurchByItr!U119*U$1*PricesByItr!U119)/1000)","v":26829.565735198994},{"$f":"IF(PricesByItr!V119<0,0,(PurchByItr!V119*V$1*PricesByItr!V119)/1000)","v":0},{"$f":"IF(PricesByItr!W119<0,0,(PurchByItr!W119*W$1*PricesByItr!W119)/1000)","v":0},{"$f":"IF(PricesByItr!X119<0,0,(PurchByItr!X119*X$1*PricesByItr!X119)/1000)","v":0},{"$f":"IF(PricesByItr!Y119<0,0,(PurchByItr!Y119*Y$1*PricesByItr!Y119)/1000)","v":0},{"$f":"IF(PricesByItr!Z119<0,0,(PurchByItr!Z119*Z$1*PricesByItr!Z119)/1000)","v":0},{"$f":"IF(PricesByItr!AA119<0,0,(PurchByItr!AA119*AA$1*PricesByItr!AA119)/1000)","v":0},{"$f":"IF(PricesByItr!AB119<0,0,(PurchByItr!AB119*AB$1*PricesByItr!AB119)/1000)","v":0},{"$f":"IF(PricesByItr!AC119<0,0,(PurchByItr!AC119*AC$1*PricesByItr!AC119)/1000)","v":0},{"$f":"IF(PricesByItr!AD119<0,0,(PurchByItr!AD119*AD$1*PricesByItr!AD119)/1000)","v":0},72313.123105398161]
[{"$f":"PurchByItr!A120","v":2018},{"$f":"PurchByItr!B120","v":2007},{"$f":"IF(PricesByItr!C120<0,0,(PurchByItr!C120*C$1*PricesByItr!C120)/1000)","v":18172.954267959609},{"$f":"IF(PricesByItr!D120<0,0,(PurchByItr!D120*D$1*PricesByItr!D120)/1000)","v":1304.6319679527303},{"$f":"IF(PricesByItr!E120<0,0,(PurchByItr!E120*E$1*PricesByItr!E120)/1000)","v":15472.967735259997},{"$f":"IF(PricesByItr!F120<0,0,(PurchByItr!F120*F$1*PricesByItr!F120)/1000)","v":0},{"$f":"IF(PricesByItr!G120<0,0,(PurchByItr!G120*G$1*PricesByItr!G120)/1000)","v":0},{"$f":"IF(PricesByItr!H120<0,0,(PurchByItr!H120*H$1*PricesByItr!H120)/1000)","v":0},{"$f":"IF(PricesByItr!I120<0,0,(PurchByItr!I120*I$1*PricesByItr!I120)/1000)","v":0},{"$f":"IF(PricesByItr!J120<0,0,(PurchByItr!J120*J$1*PricesByItr!J120)/1000)","v":0},{"$f":"IF(PricesByItr!K120<0,0,(PurchByItr!K120*K$1*PricesByItr!K120)/1000)","v":0},{"$f":"IF(PricesByItr!L120<0,0,(PurchByItr!L120*L$1*PricesByItr!L120)/1000)","v":-676.46672137451151},{"$f":"IF(PricesByItr!M120<0,0,(PurchByItr!M120*M$1*PricesByItr!M120)/1000)","v":-6029.9552414836307},{"$f":"IF(PricesByItr!N120<0,0,(PurchByItr!N120*N$1*PricesByItr!N120)/1000)","v":31392.553137268111},59636.685145582305,null,{"$f":"PurchByItr!Q120","v":2019},{"$f":"PurchByItr!R120","v":2008},{"$f":"IF(PricesByItr!S120<0,0,(PurchByItr!S120*S$1*PricesByItr!S120)/1000)","v":20533.44589123534},{"$f":"IF(PricesByItr!T120<0,0,(PurchByItr!T120*T$1*PricesByItr!T120)/1000)","v":0},{"$f":"IF(PricesByItr!U120<0,0,(PurchByItr!U120*U$1*PricesByItr!U120)/1000)","v":26881.365630310087},{"$f":"IF(PricesByItr!V120<0,0,(PurchByItr!V120*V$1*PricesByItr!V120)/1000)","v":26821.679568023686},{"$f":"IF(PricesByItr!W120<0,0,(PurchByItr!W120*W$1*PricesByItr!W120)/1000)","v":18270.099700927753},{"$f":"IF(PricesByItr!X120<0,0,(PurchByItr!X120*X$1*PricesByItr!X120)/1000)","v":6126.7606157226546},{"$f":"IF(PricesByItr!Y120<0,0,(PurchByItr!Y120*Y$1*PricesByItr!Y120)/1000)","v":6786.3269965209847},{"$f":"IF(PricesByItr!Z120<0,0,(PurchByItr!Z120*Z$1*PricesByItr!Z120)/1000)","v":0},{"$f":"IF(PricesByItr!AA120<0,0,(PurchByItr!AA120*AA$1*PricesByItr!AA120)/1000)","v":0},{"$f":"IF(PricesByItr!AB120<0,0,(PurchByItr!AB120*AB$1*PricesByItr!AB120)/1000)","v":0},{"$f":"IF(PricesByItr!AC120<0,0,(PurchByItr!AC120*AC$1*PricesByItr!AC120)/1000)","v":0},{"$f":"IF(PricesByItr!AD120<0,0,(PurchByItr!AD120*AD$1*PricesByItr!AD120)/1000)","v":25052.69432995603},130472.37273269653]
[{"$f":"PurchByItr!A121","v":2018},{"$f":"PurchByItr!B121","v":1967},{"$f":"IF(PricesByItr!C121<0,0,(PurchByItr!C121*C$1*PricesByItr!C121)/1000)","v":28408.115821456911},{"$f":"IF(PricesByItr!D121<0,0,(PurchByItr!D121*D$1*PricesByItr!D121)/1000)","v":15173.076729688642},{"$f":"IF(PricesByItr!E121<0,0,(PurchByItr!E121*E$1*PricesByItr!E121)/1000)","v":0},{"$f":"IF(PricesByItr!F121<0,0,(PurchByItr!F121*F$1*PricesByItr!F121)/1000)","v":0},{"$f":"IF(PricesByItr!G121<0,0,(PurchByItr!G121*G$1*PricesByItr!G121)/1000)","v":0},{"$f":"IF(PricesByItr!H121<0,0,(PurchByItr!H121*H$1*PricesByItr!H121)/1000)","v":0},{"$f":"IF(PricesByItr!I121<0,0,(PurchByItr!I121*I$1*PricesByItr!I121)/1000)","v":2988.3648932647716},{"$f":"IF(PricesByItr!J121<0,0,(PurchByItr!J121*J$1*PricesByItr!J121)/1000)","v":0},{"$f":"IF(PricesByItr!K121<0,0,(PurchByItr!K121*K$1*PricesByItr!K121)/1000)","v":0},{"$f":"IF(PricesByItr!L121<0,0,(PurchByItr!L121*L$1*PricesByItr!L121)/1000)","v":0},{"$f":"IF(PricesByItr!M121<0,0,(PurchByItr!M121*M$1*PricesByItr!M121)/1000)","v":0},{"$f":"IF(PricesByItr!N121<0,0,(PurchByItr!N121*N$1*PricesByItr!N121)/1000)","v":3838.3577178955079},50407.915162305835,null,{"$f":"PurchByItr!Q121","v":2019},{"$f":"PurchByItr!R121","v":1968},{"$f":"IF(PricesByItr!S121<0,0,(PurchByItr!S121*S$1*PricesByItr!S121)/1000)","v":11444.972172821072},{"$f":"IF(PricesByItr!T121<0,0,(PurchByItr!T121*T$1*PricesByItr!T121)/1000)","v":756.20167694091742},{"$f":"IF(PricesByItr!U121<0,0,(PurchByItr!U121*U$1*PricesByItr!U121)/1000)","v":0},{"$f":"IF(PricesByItr!V121<0,0,(PurchByItr!V121*V$1*PricesByItr!V121)/1000)","v":0},{"$f":"IF(PricesByItr!W121<0,0,(PurchByItr!W121*W$1*PricesByItr!W121)/1000)","v":0},{"$f":"IF(PricesByItr!X121<0,0,(PurchByItr!X121*X$1*PricesByItr!X121)/1000)","v":0},{"$f":"IF(PricesByItr!Y121<0,0,(PurchByItr!Y121*Y$1*PricesByItr!Y121)/1000)","v":-175.55578665161119},{"$f":"IF(PricesByItr!Z121<0,0,(PurchByItr!Z121*Z$1*PricesByItr!Z121)/1000)","v":3142.8149637908941},{"$f":"IF(PricesByItr!AA121<0,0,(PurchByItr!AA121*AA$1*PricesByItr!AA121)/1000)","v":0},{"$f":"IF(PricesByItr!AB121<0,0,(PurchByItr!AB121*AB$1*PricesByItr!AB121)/1000)","v":0},{"$f":"IF(PricesByItr!AC121<0,0,(PurchByItr!AC121*AC$1*PricesByItr!AC121)/1000)","v":0},{"$f":"IF(PricesByItr!AD121<0,0,(PurchByItr!AD121*AD$1*PricesByItr!AD121)/1000)","v":0},15168.43302690127]
[{"$f":"PurchByItr!A122","v":2018},{"$f":"PurchByItr!B122","v":1998},{"$f":"IF(PricesByItr!C122<0,0,(PurchByItr!C122*C$1*PricesByItr!C122)/1000)","v":0},{"$f":"IF(PricesByItr!D122<0,0,(PurchByItr!D122*D$1*PricesByItr!D122)/1000)","v":0},{"$f":"IF(PricesByItr!E122<0,0,(PurchByItr!E122*E$1*PricesByItr!E122)/1000)","v":0},{"$f":"IF(PricesByItr!F122<0,0,(PurchByItr!F122*F$1*PricesByItr!F122)/1000)","v":0},{"$f":"IF(PricesByItr!G122<0,0,(PurchByItr!G122*G$1*PricesByItr!G122)/1000)","v":0},{"$f":"IF(PricesByItr!H122<0,0,(PurchByItr!H122*H$1*PricesByItr!H122)/1000)","v":0},{"$f":"IF(PricesByItr!I122<0,0,(PurchByItr!I122*I$1*PricesByItr!I122)/1000)","v":0},{"$f":"IF(PricesByItr!J122<0,0,(PurchByItr!J122*J$1*PricesByItr!J122)/1000)","v":0},{"$f":"IF(PricesByItr!K122<0,0,(PurchByItr!K122*K$1*PricesByItr!K122)/1000)","v":0},{"$f":"IF(PricesByItr!L122<0,0,(PurchByItr!L122*L$1*PricesByItr!L122)/1000)","v":0},{"$f":"IF(PricesByItr!M122<0,0,(PurchByItr!M122*M$1*PricesByItr!M122)/1000)","v":0},{"$f":"IF(PricesByItr!N122<0,0,(PurchByItr!N122*N$1*PricesByItr!N122)/1000)","v":20727.094238525413},20727.094238525413,null,{"$f":"PurchByItr!Q122","v":2019},{"$f":"PurchByItr!R122","v":1999},{"$f":"IF(PricesByItr!S122<0,0,(PurchByItr!S122*S$1*PricesByItr!S122)/1000)","v":23946.382289886482},{"$f":"IF(PricesByItr!T122<0,0,(PurchByItr!T122*T$1*PricesByItr!T122)/1000)","v":23407.564347228967},{"$f":"IF(PricesByItr!U122<0,0,(PurchByItr!U122*U$1*PricesByItr!U122)/1000)","v":0},{"$f":"IF(PricesByItr!V122<0,0,(PurchByItr!V122*V$1*PricesByItr!V122)/1000)","v":0},{"$f":"IF(PricesByItr!W122<0,0,(PurchByItr!W122*W$1*PricesByItr!W122)/1000)","v":0},{"$f":"IF(PricesByItr!X122<0,0,(PurchByItr!X122*X$1*PricesByItr!X122)/1000)","v":0},{"$f":"IF(PricesByItr!Y122<0,0,(PurchByItr!Y122*Y$1*PricesByItr!Y122)/1000)","v":0},{"$f":"IF(PricesByItr!Z122<0,0,(PurchByItr!Z122*Z$1*PricesByItr!Z122)/1000)","v":0},{"$f":"IF(PricesByItr!AA122<0,0,(PurchByItr!AA122*AA$1*PricesByItr!AA122)/1000)","v":0},{"$f":"IF(PricesByItr!AB122<0,0,(PurchByItr!AB122*AB$1*PricesByItr!AB122)/1000)","v":0},{"$f":"IF(PricesByItr!AC122<0,0,(PurchByItr!AC122*AC$1*PricesByItr!AC122)/1000)","v":0},{"$f":"IF(PricesByItr!AD122<0,0,(PurchByItr!AD122*AD$1*PricesByItr!AD122)/1000)","v":0},47353.946637115449]
[{"$f":"PurchByItr!A123","v":2018},{"$f":"PurchByItr!B123","v":1943},{"$f":"IF(PricesByItr!C123<0,0,(PurchByItr!C123*C$1*PricesByItr!C123)/1000)","v":18407.746447509766},{"$f":"IF(PricesByItr!D123<0,0,(PurchByItr!D123*D$1*PricesByItr!D123)/1000)","v":23271.199598665204},{"$f":"IF(PricesByItr!E123<0,0,(PurchByItr!E123*E$1*PricesByItr!E123)/1000)","v":21393.755824966414},{"$f":"IF(PricesByItr!F123<0,0,(PurchByItr!F123*F$1*PricesByItr!F123)/1000)","v":0},{"$f":"IF(PricesByItr!G123<0,0,(PurchByItr!G123*G$1*PricesByItr!G123)/1000)","v":0},{"$f":"IF(PricesByItr!H123<0,0,(PurchByItr!H123*H$1*PricesByItr!H123)/1000)","v":0},{"$f":"IF(PricesByItr!I123<0,0,(PurchByItr!I123*I$1*PricesByItr!I123)/1000)","v":0},{"$f":"IF(PricesByItr!J123<0,0,(PurchByItr!J123*J$1*PricesByItr!J123)/1000)","v":0},{"$f":"IF(PricesByItr!K123<0,0,(PurchByItr!K123*K$1*PricesByItr!K123)/1000)","v":0},{"$f":"IF(PricesByItr!L123<0,0,(PurchByItr!L123*L$1*PricesByItr!L123)/1000)","v":0},{"$f":"IF(PricesByItr!M123<0,0,(PurchByItr!M123*M$1*PricesByItr!M123)/1000)","v":0},{"$f":"IF(PricesByItr!N123<0,0,(PurchByItr!N123*N$1*PricesByItr!N123)/1000)","v":16486.973883728027},79559.675754869415,null,{"$f":"PurchByItr!Q123","v":2019},{"$f":"PurchByItr!R123","v":1944},{"$f":"IF(PricesByItr!S123<0,0,(PurchByItr!S123*S$1*PricesByItr!S123)/1000)","v":27825.135953750574},{"$f":"IF(PricesByItr!T123<0,0,(PurchByItr!T123*T$1*PricesByItr!T123)/1000)","v":7240.7800320625201},{"$f":"IF(PricesByItr!U123<0,0,(PurchByItr!U123*U$1*PricesByItr!U123)/1000)","v":28423.338196960452},{"$f":"IF(PricesByItr!V123<0,0,(PurchByItr!V123*V$1*PricesByItr!V123)/1000)","v":22793.818885559118},{"$f":"IF(PricesByItr!W123<0,0,(PurchByItr!W123*W$1*PricesByItr!W123)/1000)","v":18845.895889160183},{"$f":"IF(PricesByItr!X123<0,0,(PurchByItr!X123*X$1*PricesByItr!X123)/1000)","v":18559.939435892127},{"$f":"IF(PricesByItr!Y123<0,0,(PurchByItr!Y123*Y$1*PricesByItr!Y123)/1000)","v":0},{"$f":"IF(PricesByItr!Z123<0,0,(PurchByItr!Z123*Z$1*PricesByItr!Z123)/1000)","v":9666.5274336852999},{"$f":"IF(PricesByItr!AA123<0,0,(PurchByItr!AA123*AA$1*PricesByItr!AA123)/1000)","v":0},{"$f":"IF(PricesByItr!AB123<0,0,(PurchByItr!AB123*AB$1*PricesByItr!AB123)/1000)","v":3928.8553751220702},{"$f":"IF(PricesByItr!AC123<0,0,(PurchByItr!AC123*AC$1*PricesByItr!AC123)/1000)","v":-706.41606722185884},{"$f":"IF(PricesByItr!AD123<0,0,(PurchByItr!AD123*AD$1*PricesByItr!AD123)/1000)","v":6917.4359611816471},143495.31109615212]
[{"$f":"PurchByItr!A124","v":2018},{"$f":"PurchByItr!B124","v":1959},{"$f":"IF(PricesByItr!C124<0,0,(PurchByItr!C124*C$1*PricesByItr!C124)/1000)","v":18311.923538208041},{"$f":"IF(PricesByItr!D124<0,0,(PurchByItr!D124*D$1*PricesByItr!D124)/1000)","v":0},{"$f":"IF(PricesByItr!E124<0,0,(PurchByItr!E124*E$1*PricesByItr!E124)/1000)","v":0},{"$f":"IF(PricesByItr!F124<0,0,(PurchByItr!F124*F$1*PricesByItr!F124)/1000)","v":0},{"$f":"IF(PricesByItr!G124<0,0,(PurchByItr!G124*G$1*PricesByItr!G124)/1000)","v":0},{"$f":"IF(PricesByItr!H124<0,0,(PurchByItr!H124*H$1*PricesByItr!H124)/1000)","v":0},{"$f":"IF(PricesByItr!I124<0,0,(PurchByItr!I124*I$1*PricesByItr!I124)/1000)","v":0},{"$f":"IF(PricesByItr!J124<0,0,(PurchByItr!J124*J$1*PricesByItr!J124)/1000)","v":0},{"$f":"IF(PricesByItr!K124<0,0,(PurchByItr!K124*K$1*PricesByItr!K124)/1000)","v":0},{"$f":"IF(PricesByItr!L124<0,0,(PurchByItr!L124*L$1*PricesByItr!L124)/1000)","v":0},{"$f":"IF(PricesByItr!M124<0,0,(PurchByItr!M124*M$1*PricesByItr!M124)/1000)","v":0},{"$f":"IF(PricesByItr!N124<0,0,(PurchByItr!N124*N$1*PricesByItr!N124)/1000)","v":0},18311.923538208041,null,{"$f":"PurchByItr!Q124","v":2019},{"$f":"PurchByItr!R124","v":1960},{"$f":"IF(PricesByItr!S124<0,0,(PurchByItr!S124*S$1*PricesByItr!S124)/1000)","v":0},{"$f":"IF(PricesByItr!T124<0,0,(PurchByItr!T124*T$1*PricesByItr!T124)/1000)","v":0},{"$f":"IF(PricesByItr!U124<0,0,(PurchByItr!U124*U$1*PricesByItr!U124)/1000)","v":0},{"$f":"IF(PricesByItr!V124<0,0,(PurchByItr!V124*V$1*PricesByItr!V124)/1000)","v":0},{"$f":"IF(PricesByItr!W124<0,0,(PurchByItr!W124*W$1*PricesByItr!W124)/1000)","v":0},{"$f":"IF(PricesByItr!X124<0,0,(PurchByItr!X124*X$1*PricesByItr!X124)/1000)","v":0},{"$f":"IF(PricesByItr!Y124<0,0,(PurchByItr!Y124*Y$1*PricesByItr!Y124)/1000)","v":0},{"$f":"IF(PricesByItr!Z124<0,0,(PurchByItr!Z124*Z$1*PricesByItr!Z124)/1000)","v":0},{"$f":"IF(PricesByItr!AA124<0,0,(PurchByItr!AA124*AA$1*PricesByItr!AA124)/1000)","v":0},{"$f":"IF(PricesByItr!AB124<0,0,(PurchByItr!AB124*AB$1*PricesByItr!AB124)/1000)","v":-2704.2987360839929},{"$f":"IF(PricesByItr!AC124<0,0,(PurchByItr!AC124*AC$1*PricesByItr!AC124)/1000)","v":0},{"$f":"IF(PricesByItr!AD124<0,0,(PurchByItr!AD124*AD$1*PricesByItr!AD124)/1000)","v":11694.464344299313},8990.1656082153204]
[{"$f":"PurchByItr!A125","v":2018},{"$f":"PurchByItr!B125","v":1949},{"$f":"IF(PricesByItr!C125<0,0,(PurchByItr!C125*C$1*PricesByItr!C125)/1000)","v":12356.679597854636},{"$f":"IF(PricesByItr!D125<0,0,(PurchByItr!D125*D$1*PricesByItr!D125)/1000)","v":10914.425087635032},{"$f":"IF(PricesByItr!E125<0,0,(PurchByItr!E125*E$1*PricesByItr!E125)/1000)","v":7819.6563860168308},{"$f":"IF(PricesByItr!F125<0,0,(PurchByItr!F125*F$1*PricesByItr!F125)/1000)","v":0},{"$f":"IF(PricesByItr!G125<0,0,(PurchByItr!G125*G$1*PricesByItr!G125)/1000)","v":2206.7881755981434},{"$f":"IF(PricesByItr!H125<0,0,(PurchByItr!H125*H$1*PricesByItr!H125)/1000)","v":0},{"$f":"IF(PricesByItr!I125<0,0,(PurchByItr!I125*I$1*PricesByItr!I125)/1000)","v":0},{"$f":"IF(PricesByItr!J125<0,0,(PurchByItr!J125*J$1*PricesByItr!J125)/1000)","v":0},{"$f":"IF(PricesByItr!K125<0,0,(PurchByItr!K125*K$1*PricesByItr!K125)/1000)","v":0},{"$f":"IF(PricesByItr!L125<0,0,(PurchByItr!L125*L$1*PricesByItr!L125)/1000)","v":-1107.0578991699215},{"$f":"IF(PricesByItr!M125<0,0,(PurchByItr!M125*M$1*PricesByItr!M125)/1000)","v":-2357.623874730506},{"$f":"IF(PricesByItr!N125<0,0,(PurchByItr!N125*N$1*PricesByItr!N125)/1000)","v":-1137.1673876953132},28695.700085508903,null,{"$f":"PurchByItr!Q125","v":2019},{"$f":"PurchByItr!R125","v":1950},{"$f":"IF(PricesByItr!S125<0,0,(PurchByItr!S125*S$1*PricesByItr!S125)/1000)","v":16465.016762512198},{"$f":"IF(PricesByItr!T125<0,0,(PurchByItr!T125*T$1*PricesByItr!T125)/1000)","v":17176.321707939151},{"$f":"IF(PricesByItr!U125<0,0,(PurchByItr!U125*U$1*PricesByItr!U125)/1000)","v":22765.459431640633},{"$f":"IF(PricesByItr!V125<0,0,(PurchByItr!V125*V$1*PricesByItr!V125)/1000)","v":0},{"$f":"IF(PricesByItr!W125<0,0,(PurchByItr!W125*W$1*PricesByItr!W125)/1000)","v":0},{"$f":"IF(PricesByItr!X125<0,0,(PurchByItr!X125*X$1*PricesByItr!X125)/1000)","v":0},{"$f":"IF(PricesByItr!Y125<0,0,(PurchByItr!Y125*Y$1*PricesByItr!Y125)/1000)","v":0},{"$f":"IF(PricesByItr!Z125<0,0,(PurchByItr!Z125*Z$1*PricesByItr!Z125)/1000)","v":0},{"$f":"IF(PricesByItr!AA125<0,0,(PurchByItr!AA125*AA$1*PricesByItr!AA125)/1000)","v":0},{"$f":"IF(PricesByItr!AB125<0,0,(PurchByItr!AB125*AB$1*PricesByItr!AB125)/1000)","v":0},{"$f":"IF(PricesByItr!AC125<0,0,(PurchByItr!AC125*AC$1*PricesByItr!AC125)/1000)","v":0},{"$f":"IF(PricesByItr!AD125<0,0,(PurchByItr!AD125*AD$1*PricesByItr!AD125)/1000)","v":2199.357639953615},58606.155542045592]
[{"$f":"PurchByItr!A126","v":2018},{"$f":"PurchByItr!B126","v":1964},{"$f":"IF(PricesByItr!C126<0,0,(PurchByItr!C126*C$1*PricesByItr!C126)/1000)","v":21508.350995315581},{"$f":"IF(PricesByItr!D126<0,0,(PurchByItr!D126*D$1*PricesByItr!D126)/1000)","v":10328.892749055882},{"$f":"IF(PricesByItr!E126<0,0,(PurchByItr!E126*E$1*PricesByItr!E126)/1000)","v":2954.7113610839892},{"$f":"IF(PricesByItr!F126<0,0,(PurchByItr!F126*F$1*PricesByItr!F126)/1000)","v":17447.84115820314},{"$f":"IF(PricesByItr!G126<0,0,(PurchByItr!G126*G$1*PricesByItr!G126)/1000)","v":7611.5335149536249},{"$f":"IF(PricesByItr!H126<0,0,(PurchByItr!H126*H$1*PricesByItr!H126)/1000)","v":2513.6286833248128},{"$f":"IF(PricesByItr!I126<0,0,(PurchByItr!I126*I$1*PricesByItr!I126)/1000)","v":0},{"$f":"IF(PricesByItr!J126<0,0,(PurchByItr!J126*J$1*PricesByItr!J126)/1000)","v":0},{"$f":"IF(PricesByItr!K126<0,0,(PurchByItr!K126*K$1*PricesByItr!K126)/1000)","v":0},{"$f":"IF(PricesByItr!L126<0,0,(PurchByItr!L126*L$1*PricesByItr!L126)/1000)","v":0},{"$f":"IF(PricesByItr!M126<0,0,(PurchByItr!M126*M$1*PricesByItr!M126)/1000)","v":0},{"$f":"IF(PricesByItr!N126<0,0,(PurchByItr!N126*N$1*PricesByItr!N126)/1000)","v":0},62364.958461937036,null,{"$f":"PurchByItr!Q126","v":2019},{"$f":"PurchByItr!R126","v":1965},{"$f":"IF(PricesByItr!S126<0,0,(PurchByItr!S126*S$1*PricesByItr!S126)/1000)","v":108.44286383056649},{"$f":"IF(PricesByItr!T126<0,0,(PurchByItr!T126*T$1*PricesByItr!T126)/1000)","v":0},{"$f":"IF(PricesByItr!U126<0,0,(PurchByItr!U126*U$1*PricesByItr!U126)/1000)","v":0},{"$f":"IF(PricesByItr!V126<0,0,(PurchByItr!V126*V$1*PricesByItr!V126)/1000)","v":0},{"$f":"IF(PricesByItr!W126<0,0,(PurchByItr!W126*W$1*PricesByItr!W126)/1000)","v":0},{"$f":"IF(PricesByItr!X126<0,0,(PurchByItr!X126*X$1*PricesByItr!X126)/1000)","v":0},{"$f":"IF(PricesByItr!Y126<0,0,(PurchByItr!Y126*Y$1*PricesByItr!Y126)/1000)","v":0},{"$f":"IF(PricesByItr!Z126<0,0,(PurchByItr!Z126*Z$1*PricesByItr!Z126)/1000)","v":0},{"$f":"IF(PricesByItr!AA126<0,0,(PurchByItr!AA126*AA$1*PricesByItr!AA126)/1000)","v":0},{"$f":"IF(PricesByItr!AB126<0,0,(PurchByItr!AB126*AB$1*PricesByItr!AB126)/1000)","v":0},{"$f":"IF(PricesByItr!AC126<0,0,(PurchByItr!AC126*AC$1*PricesByItr!AC126)/1000)","v":0},{"$f":"IF(PricesByItr!AD126<0,0,(PurchByItr!AD126*AD$1*PricesByItr!AD126)/1000)","v":13664.638995941183},13773.08185977175]
[{"$f":"PurchByItr!A127","v":2018},{"$f":"PurchByItr!B127","v":2002},{"$f":"IF(PricesByItr!C127<0,0,(PurchByItr!C127*C$1*PricesByItr!C127)/1000)","v":25825.281569335948},{"$f":"IF(PricesByItr!D127<0,0,(PurchByItr!D127*D$1*PricesByItr!D127)/1000)","v":-3224.1910710487396},{"$f":"IF(PricesByItr!E127<0,0,(PurchByItr!E127*E$1*PricesByItr!E127)/1000)","v":35299.254292846701},{"$f":"IF(PricesByItr!F127<0,0,(PurchByItr!F127*F$1*PricesByItr!F127)/1000)","v":50835.462200134309},{"$f":"IF(PricesByItr!G127<0,0,(PurchByItr!G127*G$1*PricesByItr!G127)/1000)","v":53189.069520080528},{"$f":"IF(PricesByItr!H127<0,0,(PurchByItr!H127*H$1*PricesByItr!H127)/1000)","v":16023.820433197008},{"$f":"IF(PricesByItr!I127<0,0,(PurchByItr!I127*I$1*PricesByItr!I127)/1000)","v":0},{"$f":"IF(PricesByItr!J127<0,0,(PurchByItr!J127*J$1*PricesByItr!J127)/1000)","v":0},{"$f":"IF(PricesByItr!K127<0,0,(PurchByItr!K127*K$1*PricesByItr!K127)/1000)","v":0},{"$f":"IF(PricesByItr!L127<0,0,(PurchByItr!L127*L$1*PricesByItr!L127)/1000)","v":0},{"$f":"IF(PricesByItr!M127<0,0,(PurchByItr!M127*M$1*PricesByItr!M127)/1000)","v":-4716.9546688709943},{"$f":"IF(PricesByItr!N127<0,0,(PurchByItr!N127*N$1*PricesByItr!N127)/1000)","v":10147.376753173814},183379.1190288486,null,{"$f":"PurchByItr!Q127","v":2019},{"$f":"PurchByItr!R127","v":2003},{"$f":"IF(PricesByItr!S127<0,0,(PurchByItr!S127*S$1*PricesByItr!S127)/1000)","v":17527.308795043962},{"$f":"IF(PricesByItr!T127<0,0,(PurchByItr!T127*T$1*PricesByItr!T127)/1000)","v":280.4244937820431},{"$f":"IF(PricesByItr!U127<0,0,(PurchByItr!U127*U$1*PricesByItr!U127)/1000)","v":27818.424328277575},{"$f":"IF(PricesByItr!V127<0,0,(PurchByItr!V127*V$1*PricesByItr!V127)/1000)","v":46832.490801208456},{"$f":"IF(PricesByItr!W127<0,0,(PurchByItr!W127*W$1*PricesByItr!W127)/1000)","v":38159.051194702115},{"$f":"IF(PricesByItr!X127<0,0,(PurchByItr!X127*X$1*PricesByItr!X127)/1000)","v":0},{"$f":"IF(PricesByItr!Y127<0,0,(PurchByItr!Y127*Y$1*PricesByItr!Y127)/1000)","v":0},{"$f":"IF(PricesByItr!Z127<0,0,(PurchByItr!Z127*Z$1*PricesByItr!Z127)/1000)","v":0},{"$f":"IF(PricesByItr!AA127<0,0,(PurchByItr!AA127*AA$1*PricesByItr!AA127)/1000)","v":0},{"$f":"IF(PricesByItr!AB127<0,0,(PurchByItr!AB127*AB$1*PricesByItr!AB127)/1000)","v":-94.387200866699104},{"$f":"IF(PricesByItr!AC127<0,0,(PurchByItr!AC127*AC$1*PricesByItr!AC127)/1000)","v":1312.0865717881732},{"$f":"IF(PricesByItr!AD127<0,0,(PurchByItr!AD127*AD$1*PricesByItr!AD127)/1000)","v":8303.2073880615262},140138.60637199719]
[{"$f":"PurchByItr!A128","v":2018},{"$f":"PurchByItr!B128","v":2000},{"$f":"IF(PricesByItr!C128<0,0,(PurchByItr!C128*C$1*PricesByItr!C128)/1000)","v":20103.569032470674},{"$f":"IF(PricesByItr!D128<0,0,(PurchByItr!D128*D$1*PricesByItr!D128)/1000)","v":0},{"$f":"IF(PricesByItr!E128<0,0,(PurchByItr!E128*E$1*PricesByItr!E128)/1000)","v":0},{"$f":"IF(PricesByItr!F128<0,0,(PurchByItr!F128*F$1*PricesByItr!F128)/1000)","v":0},{"$f":"IF(PricesByItr!G128<0,0,(PurchByItr!G128*G$1*PricesByItr!G128)/1000)","v":0},{"$f":"IF(PricesByItr!H128<0,0,(PurchByItr!H128*H$1*PricesByItr!H128)/1000)","v":0},{"$f":"IF(PricesByItr!I128<0,0,(PurchByItr!I128*I$1*PricesByItr!I128)/1000)","v":0},{"$f":"IF(PricesByItr!J128<0,0,(PurchByItr!J128*J$1*PricesByItr!J128)/1000)","v":0},{"$f":"IF(PricesByItr!K128<0,0,(PurchByItr!K128*K$1*PricesByItr!K128)/1000)","v":-2193.3180074157726},{"$f":"IF(PricesByItr!L128<0,0,(PurchByItr!L128*L$1*PricesByItr!L128)/1000)","v":0},{"$f":"IF(PricesByItr!M128<0,0,(PurchByItr!M128*M$1*PricesByItr!M128)/1000)","v":-49.934859798800524},{"$f":"IF(PricesByItr!N128<0,0,(PurchByItr!N128*N$1*PricesByItr!N128)/1000)","v":25448.038387573237},43308.35455282934,null,{"$f":"PurchByItr!Q128","v":2019},{"$f":"PurchByItr!R128","v":2001},{"$f":"IF(PricesByItr!S128<0,0,(PurchByItr!S128*S$1*PricesByItr!S128)/1000)","v":25017.724147796594},{"$f":"IF(PricesByItr!T128<0,0,(PurchByItr!T128*T$1*PricesByItr!T128)/1000)","v":8504.9278341178942},{"$f":"IF(PricesByItr!U128<0,0,(PurchByItr!U128*U$1*PricesByItr!U128)/1000)","v":29913.15037710566},{"$f":"IF(PricesByItr!V128<0,0,(PurchByItr!V128*V$1*PricesByItr!V128)/1000)","v":46719.693006591791},{"$f":"IF(PricesByItr!W128<0,0,(PurchByItr!W128*W$1*PricesByItr!W128)/1000)","v":32231.351943237274},{"$f":"IF(PricesByItr!X128<0,0,(PurchByItr!X128*X$1*PricesByItr!X128)/1000)","v":24334.027811965927},{"$f":"IF(PricesByItr!Y128<0,0,(PurchByItr!Y128*Y$1*PricesByItr!Y128)/1000)","v":14863.677108489979},{"$f":"IF(PricesByItr!Z128<0,0,(PurchByItr!Z128*Z$1*PricesByItr!Z128)/1000)","v":16998.684170471213},{"$f":"IF(PricesByItr!AA128<0,0,(PurchByItr!AA128*AA$1*PricesByItr!AA128)/1000)","v":70313.254328155599},{"$f":"IF(PricesByItr!AB128<0,0,(PurchByItr!AB128*AB$1*PricesByItr!AB128)/1000)","v":4631.276016235357},{"$f":"IF(PricesByItr!AC128<0,0,(PurchByItr!AC128*AC$1*PricesByItr!AC128)/1000)","v":-2590.9779000283511},{"$f":"IF(PricesByItr!AD128<0,0,(PurchByItr!AD128*AD$1*PricesByItr!AD128)/1000)","v":23344.613184356684},294281.40202849568]
[{"$f":"PurchByItr!A129","v":2018},{"$f":"PurchByItr!B129","v":1991},{"$f":"IF(PricesByItr!C129<0,0,(PurchByItr!C129*C$1*PricesByItr!C129)/1000)","v":31096.606265930128},{"$f":"IF(PricesByItr!D129<0,0,(PurchByItr!D129*D$1*PricesByItr!D129)/1000)","v":0},{"$f":"IF(PricesByItr!E129<0,0,(PurchByItr!E129*E$1*PricesByItr!E129)/1000)","v":0},{"$f":"IF(PricesByItr!F129<0,0,(PurchByItr!F129*F$1*PricesByItr!F129)/1000)","v":0},{"$f":"IF(PricesByItr!G129<0,0,(PurchByItr!G129*G$1*PricesByItr!G129)/1000)","v":0},{"$f":"IF(PricesByItr!H129<0,0,(PurchByItr!H129*H$1*PricesByItr!H129)/1000)","v":0},{"$f":"IF(PricesByItr!I129<0,0,(PurchByItr!I129*I$1*PricesByItr!I129)/1000)","v":0},{"$f":"IF(PricesByItr!J129<0,0,(PurchByItr!J129*J$1*PricesByItr!J129)/1000)","v":0},{"$f":"IF(PricesByItr!K129<0,0,(PurchByItr!K129*K$1*PricesByItr!K129)/1000)","v":0},{"$f":"IF(PricesByItr!L129<0,0,(PurchByItr!L129*L$1*PricesByItr!L129)/1000)","v":0},{"$f":"IF(PricesByItr!M129<0,0,(PurchByItr!M129*M$1*PricesByItr!M129)/1000)","v":0},{"$f":"IF(PricesByItr!N129<0,0,(PurchByItr!N129*N$1*PricesByItr!N129)/1000)","v":13339.198393066403},44435.804658996531,null,{"$f":"PurchByItr!Q129","v":2019},{"$f":"PurchByItr!R129","v":1992},{"$f":"IF(PricesByItr!S129<0,0,(PurchByItr!S129*S$1*PricesByItr!S129)/1000)","v":17235.77077674869},{"$f":"IF(PricesByItr!T129<0,0,(PurchByItr!T129*T$1*PricesByItr!T129)/1000)","v":5877.3651934166001},{"$f":"IF(PricesByItr!U129<0,0,(PurchByItr!U129*U$1*PricesByItr!U129)/1000)","v":34557.674840881322},{"$f":"IF(PricesByItr!V129<0,0,(PurchByItr!V129*V$1*PricesByItr!V129)/1000)","v":28747.094127929697},{"$f":"IF(PricesByItr!W129<0,0,(PurchByItr!W129*W$1*PricesByItr!W129)/1000)","v":19040.993977294915},{"$f":"IF(PricesByItr!X129<0,0,(PurchByItr!X129*X$1*PricesByItr!X129)/1000)","v":-3241.8387328662911},{"$f":"IF(PricesByItr!Y129<0,0,(PurchByItr!Y129*Y$1*PricesByItr!Y129)/1000)","v":12732.308474273668},{"$f":"IF(PricesByItr!Z129<0,0,(PurchByItr!Z129*Z$1*PricesByItr!Z129)/1000)","v":3102.5158633575406},{"$f":"IF(PricesByItr!AA129<0,0,(PurchByItr!AA129*AA$1*PricesByItr!AA129)/1000)","v":35050.885795898495},{"$f":"IF(PricesByItr!AB129<0,0,(PurchByItr!AB129*AB$1*PricesByItr!AB129)/1000)","v":8590.669247818003},{"$f":"IF(PricesByItr!AC129<0,0,(PurchByItr!AC129*AC$1*PricesByItr!AC129)/1000)","v":-1580.3307521549339},{"$f":"IF(PricesByItr!AD129<0,0,(PurchByItr!AD129*AD$1*PricesByItr!AD129)/1000)","v":2238.5783277282694},162351.68714032596]
[{"$f":"PurchByItr!A130","v":2018},{"$f":"PurchByItr!B130","v":1999},{"$f":"IF(PricesByItr!C130<0,0,(PurchByItr!C130*C$1*PricesByItr!C130)/1000)","v":18801.931012481738},{"$f":"IF(PricesByItr!D130<0,0,(PurchByItr!D130*D$1*PricesByItr!D130)/1000)","v":18693.125842611331},{"$f":"IF(PricesByItr!E130<0,0,(PurchByItr!E130*E$1*PricesByItr!E130)/1000)","v":0},{"$f":"IF(PricesByItr!F130<0,0,(PurchByItr!F130*F$1*PricesByItr!F130)/1000)","v":0},{"$f":"IF(PricesByItr!G130<0,0,(PurchByItr!G130*G$1*PricesByItr!G130)/1000)","v":0},{"$f":"IF(PricesByItr!H130<0,0,(PurchByItr!H130*H$1*PricesByItr!H130)/1000)","v":0},{"$f":"IF(PricesByItr!I130<0,0,(PurchByItr!I130*I$1*PricesByItr!I130)/1000)","v":0},{"$f":"IF(PricesByItr!J130<0,0,(PurchByItr!J130*J$1*PricesByItr!J130)/1000)","v":0},{"$f":"IF(PricesByItr!K130<0,0,(PurchByItr!K130*K$1*PricesByItr!K130)/1000)","v":0},{"$f":"IF(PricesByItr!L130<0,0,(PurchByItr!L130*L$1*PricesByItr!L130)/1000)","v":0},{"$f":"IF(PricesByItr!M130<0,0,(PurchByItr!M130*M$1*PricesByItr!M130)/1000)","v":0},{"$f":"IF(PricesByItr!N130<0,0,(PurchByItr!N130*N$1*PricesByItr!N130)/1000)","v":0},37495.056855093069,null,{"$f":"PurchByItr!Q130","v":2019},{"$f":"PurchByItr!R130","v":2000},{"$f":"IF(PricesByItr!S130<0,0,(PurchByItr!S130*S$1*PricesByItr!S130)/1000)","v":13912.213029785145},{"$f":"IF(PricesByItr!T130<0,0,(PurchByItr!T130*T$1*PricesByItr!T130)/1000)","v":0},{"$f":"IF(PricesByItr!U130<0,0,(PurchByItr!U130*U$1*PricesByItr!U130)/1000)","v":0},{"$f":"IF(PricesByItr!V130<0,0,(PurchByItr!V130*V$1*PricesByItr!V130)/1000)","v":0},{"$f":"IF(PricesByItr!W130<0,0,(PurchByItr!W130*W$1*PricesByItr!W130)/1000)","v":0},{"$f":"IF(PricesByItr!X130<0,0,(PurchByItr!X130*X$1*PricesByItr!X130)/1000)","v":0},{"$f":"IF(PricesByItr!Y130<0,0,(PurchByItr!Y130*Y$1*PricesByItr!Y130)/1000)","v":0},{"$f":"IF(PricesByItr!Z130<0,0,(PurchByItr!Z130*Z$1*PricesByItr!Z130)/1000)","v":0},{"$f":"IF(PricesByItr!AA130<0,0,(PurchByItr!AA130*AA$1*PricesByItr!AA130)/1000)","v":-1620.7856793212891},{"$f":"IF(PricesByItr!AB130<0,0,(PurchByItr!AB130*AB$1*PricesByItr!AB130)/1000)","v":0},{"$f":"IF(PricesByItr!AC130<0,0,(PurchByItr!AC130*AC$1*PricesByItr!AC130)/1000)","v":-39.880014003384403},{"$f":"IF(PricesByItr!AD130<0,0,(PurchByItr!AD130*AD$1*PricesByItr!AD130)/1000)","v":15812.456160003687},28064.00349646416]
[{"$f":"PurchByItr!A131","v":2018},{"$f":"PurchByItr!B131","v":1988},{"$f":"IF(PricesByItr!C131<0,0,(PurchByItr!C131*C$1*PricesByItr!C131)/1000)","v":17671.525138687135},{"$f":"IF(PricesByItr!D131<0,0,(PurchByItr!D131*D$1*PricesByItr!D131)/1000)","v":17918.69326858519},{"$f":"IF(PricesByItr!E131<0,0,(PurchByItr!E131*E$1*PricesByItr!E131)/1000)","v":40674.994385650658},{"$f":"IF(PricesByItr!F131<0,0,(PurchByItr!F131*F$1*PricesByItr!F131)/1000)","v":100895.48539178456},{"$f":"IF(PricesByItr!G131<0,0,(PurchByItr!G131*G$1*PricesByItr!G131)/1000)","v":49012.431920471172},{"$f":"IF(PricesByItr!H131<0,0,(PurchByItr!H131*H$1*PricesByItr!H131)/1000)","v":29836.552104602844},{"$f":"IF(PricesByItr!I131<0,0,(PurchByItr!I131*I$1*PricesByItr!I131)/1000)","v":20518.179432678204},{"$f":"IF(PricesByItr!J131<0,0,(PurchByItr!J131*J$1*PricesByItr!J131)/1000)","v":2342.6016702270504},{"$f":"IF(PricesByItr!K131<0,0,(PurchByItr!K131*K$1*PricesByItr!K131)/1000)","v":38929.38660885617},{"$f":"IF(PricesByItr!L131<0,0,(PurchByItr!L131*L$1*PricesByItr!L131)/1000)","v":-7463.5695239257811},{"$f":"IF(PricesByItr!M131<0,0,(PurchByItr!M131*M$1*PricesByItr!M131)/1000)","v":0},{"$f":"IF(PricesByItr!N131<0,0,(PurchByItr!N131*N$1*PricesByItr!N131)/1000)","v":1615.8713269042973},311952.15172452148,null,{"$f":"PurchByItr!Q131","v":2019},{"$f":"PurchByItr!R131","v":1989},{"$f":"IF(PricesByItr!S131<0,0,(PurchByItr!S131*S$1*PricesByItr!S131)/1000)","v":19466.666365722642},{"$f":"IF(PricesByItr!T131<0,0,(PurchByItr!T131*T$1*PricesByItr!T131)/1000)","v":-5559.5168463478158},{"$f":"IF(PricesByItr!U131<0,0,(PurchByItr!U131*U$1*PricesByItr!U131)/1000)","v":30511.961652465834},{"$f":"IF(PricesByItr!V131<0,0,(PurchByItr!V131*V$1*PricesByItr!V131)/1000)","v":59720.793911285422},{"$f":"IF(PricesByItr!W131<0,0,(PurchByItr!W131*W$1*PricesByItr!W131)/1000)","v":29308.87732434084},{"$f":"IF(PricesByItr!X131<0,0,(PurchByItr!X131*X$1*PricesByItr!X131)/1000)","v":1035.6495928916927},{"$f":"IF(PricesByItr!Y131<0,0,(PurchByItr!Y131*Y$1*PricesByItr!Y131)/1000)","v":0},{"$f":"IF(PricesByItr!Z131<0,0,(PurchByItr!Z131*Z$1*PricesByItr!Z131)/1000)","v":0},{"$f":"IF(PricesByItr!AA131<0,0,(PurchByItr!AA131*AA$1*PricesByItr!AA131)/1000)","v":-18293.810290527319},{"$f":"IF(PricesByItr!AB131<0,0,(PurchByItr!AB131*AB$1*PricesByItr!AB131)/1000)","v":-13127.271740341173},{"$f":"IF(PricesByItr!AC131<0,0,(PurchByItr!AC131*AC$1*PricesByItr!AC131)/1000)","v":-349.37660907868394},{"$f":"IF(PricesByItr!AD131<0,0,(PurchByItr!AD131*AD$1*PricesByItr!AD131)/1000)","v":3529.7186224365182},106243.69198284794]
[{"$f":"PurchByItr!A132","v":2018},{"$f":"PurchByItr!B132","v":2000},{"$f":"IF(PricesByItr!C132<0,0,(PurchByItr!C132*C$1*PricesByItr!C132)/1000)","v":20186.342931518557},{"$f":"IF(PricesByItr!D132<0,0,(PurchByItr!D132*D$1*PricesByItr!D132)/1000)","v":0},{"$f":"IF(PricesByItr!E132<0,0,(PurchByItr!E132*E$1*PricesByItr!E132)/1000)","v":0},{"$f":"IF(PricesByItr!F132<0,0,(PurchByItr!F132*F$1*PricesByItr!F132)/1000)","v":0},{"$f":"IF(PricesByItr!G132<0,0,(PurchByItr!G132*G$1*PricesByItr!G132)/1000)","v":0},{"$f":"IF(PricesByItr!H132<0,0,(PurchByItr!H132*H$1*PricesByItr!H132)/1000)","v":0},{"$f":"IF(PricesByItr!I132<0,0,(PurchByItr!I132*I$1*PricesByItr!I132)/1000)","v":0},{"$f":"IF(PricesByItr!J132<0,0,(PurchByItr!J132*J$1*PricesByItr!J132)/1000)","v":0},{"$f":"IF(PricesByItr!K132<0,0,(PurchByItr!K132*K$1*PricesByItr!K132)/1000)","v":0},{"$f":"IF(PricesByItr!L132<0,0,(PurchByItr!L132*L$1*PricesByItr!L132)/1000)","v":0},{"$f":"IF(PricesByItr!M132<0,0,(PurchByItr!M132*M$1*PricesByItr!M132)/1000)","v":-27.233649684536758},{"$f":"IF(PricesByItr!N132<0,0,(PurchByItr!N132*N$1*PricesByItr!N132)/1000)","v":19237.655272155785},39396.764553989808,null,{"$f":"PurchByItr!Q132","v":2019},{"$f":"PurchByItr!R132","v":2001},{"$f":"IF(PricesByItr!S132<0,0,(PurchByItr!S132*S$1*PricesByItr!S132)/1000)","v":19614.630422744784},{"$f":"IF(PricesByItr!T132<0,0,(PurchByItr!T132*T$1*PricesByItr!T132)/1000)","v":5826.3188010406457},{"$f":"IF(PricesByItr!U132<0,0,(PurchByItr!U132*U$1*PricesByItr!U132)/1000)","v":22728.236961669878},{"$f":"IF(PricesByItr!V132<0,0,(PurchByItr!V132*V$1*PricesByItr!V132)/1000)","v":32675.646656799308},{"$f":"IF(PricesByItr!W132<0,0,(PurchByItr!W132*W$1*PricesByItr!W132)/1000)","v":26056.92284967046},{"$f":"IF(PricesByItr!X132<0,0,(PurchByItr!X132*X$1*PricesByItr!X132)/1000)","v":19004.863376083409},{"$f":"IF(PricesByItr!Y132<0,0,(PurchByItr!Y132*Y$1*PricesByItr!Y132)/1000)","v":10464.008909774775},{"$f":"IF(PricesByItr!Z132<0,0,(PurchByItr!Z132*Z$1*PricesByItr!Z132)/1000)","v":8577.2414424133276},{"$f":"IF(PricesByItr!AA132<0,0,(PurchByItr!AA132*AA$1*PricesByItr!AA132)/1000)","v":35085.352122344833},{"$f":"IF(PricesByItr!AB132<0,0,(PurchByItr!AB132*AB$1*PricesByItr!AB132)/1000)","v":3353.3349304199251},{"$f":"IF(PricesByItr!AC132<0,0,(PurchByItr!AC132*AC$1*PricesByItr!AC132)/1000)","v":-2134.7800745101481},{"$f":"IF(PricesByItr!AD132<0,0,(PurchByItr!AD132*AD$1*PricesByItr!AD132)/1000)","v":20575.523328094463},201827.29972654567]
[{"$f":"PurchByItr!A133","v":2018},{"$f":"PurchByItr!B133","v":1943},{"$f":"IF(PricesByItr!C133<0,0,(PurchByItr!C133*C$1*PricesByItr!C133)/1000)","v":19810.218550292946},{"$f":"IF(PricesByItr!D133<0,0,(PurchByItr!D133*D$1*PricesByItr!D133)/1000)","v":20175.788689870828},{"$f":"IF(PricesByItr!E133<0,0,(PurchByItr!E133*E$1*PricesByItr!E133)/1000)","v":22348.572800735485},{"$f":"IF(PricesByItr!F133<0,0,(PurchByItr!F133*F$1*PricesByItr!F133)/1000)","v":0},{"$f":"IF(PricesByItr!G133<0,0,(PurchByItr!G133*G$1*PricesByItr!G133)/1000)","v":0},{"$f":"IF(PricesByItr!H133<0,0,(PurchByItr!H133*H$1*PricesByItr!H133)/1000)","v":0},{"$f":"IF(PricesByItr!I133<0,0,(PurchByItr!I133*I$1*PricesByItr!I133)/1000)","v":0},{"$f":"IF(PricesByItr!J133<0,0,(PurchByItr!J133*J$1*PricesByItr!J133)/1000)","v":0},{"$f":"IF(PricesByItr!K133<0,0,(PurchByItr!K133*K$1*PricesByItr!K133)/1000)","v":0},{"$f":"IF(PricesByItr!L133<0,0,(PurchByItr!L133*L$1*PricesByItr!L133)/1000)","v":0},{"$f":"IF(PricesByItr!M133<0,0,(PurchByItr!M133*M$1*PricesByItr!M133)/1000)","v":0},{"$f":"IF(PricesByItr!N133<0,0,(PurchByItr!N133*N$1*PricesByItr!N133)/1000)","v":11992.514100402834},74327.094141302092,null,{"$f":"PurchByItr!Q133","v":2019},{"$f":"PurchByItr!R133","v":1944},{"$f":"IF(PricesByItr!S133<0,0,(PurchByItr!S133*S$1*PricesByItr!S133)/1000)","v":16805.116586837812},{"$f":"IF(PricesByItr!T133<0,0,(PurchByItr!T133*T$1*PricesByItr!T133)/1000)","v":5379.9111344451849},{"$f":"IF(PricesByItr!U133<0,0,(PurchByItr!U133*U$1*PricesByItr!U133)/1000)","v":25525.936216247519},{"$f":"IF(PricesByItr!V133<0,0,(PurchByItr!V133*V$1*PricesByItr!V133)/1000)","v":25588.895323425309},{"$f":"IF(PricesByItr!W133<0,0,(PurchByItr!W133*W$1*PricesByItr!W133)/1000)","v":21477.985209228478},{"$f":"IF(PricesByItr!X133<0,0,(PurchByItr!X133*X$1*PricesByItr!X133)/1000)","v":28212.346428409572},{"$f":"IF(PricesByItr!Y133<0,0,(PurchByItr!Y133*Y$1*PricesByItr!Y133)/1000)","v":579.88248613357359},{"$f":"IF(PricesByItr!Z133<0,0,(PurchByItr!Z133*Z$1*PricesByItr!Z133)/1000)","v":15042.092673629744},{"$f":"IF(PricesByItr!AA133<0,0,(PurchByItr!AA133*AA$1*PricesByItr!AA133)/1000)","v":0},{"$f":"IF(PricesByItr!AB133<0,0,(PurchByItr!AB133*AB$1*PricesByItr!AB133)/1000)","v":4859.7328822936834},{"$f":"IF(PricesByItr!AC133<0,0,(PurchByItr!AC133*AC$1*PricesByItr!AC133)/1000)","v":-1295.2631355654796},{"$f":"IF(PricesByItr!AD133<0,0,(PurchByItr!AD133*AD$1*PricesByItr!AD133)/1000)","v":14035.475334228528},156212.11113931393]
[{"$f":"PurchByItr!A134","v":2018},{"$f":"PurchByItr!B134","v":1980},{"$f":"IF(PricesByItr!C134<0,0,(PurchByItr!C134*C$1*PricesByItr!C134)/1000)","v":19077.678582855217},{"$f":"IF(PricesByItr!D134<0,0,(PurchByItr!D134*D$1*PricesByItr!D134)/1000)","v":14153.275843963625},{"$f":"IF(PricesByItr!E134<0,0,(PurchByItr!E134*E$1*PricesByItr!E134)/1000)","v":34323.771406738262},{"$f":"IF(PricesByItr!F134<0,0,(PurchByItr!F134*F$1*PricesByItr!F134)/1000)","v":33444.735712890644},{"$f":"IF(PricesByItr!G134<0,0,(PurchByItr!G134*G$1*PricesByItr!G134)/1000)","v":11084.545617553715},{"$f":"IF(PricesByItr!H134<0,0,(PurchByItr!H134*H$1*PricesByItr!H134)/1000)","v":17252.052052116429},{"$f":"IF(PricesByItr!I134<0,0,(PurchByItr!I134*I$1*PricesByItr!I134)/1000)","v":0},{"$f":"IF(PricesByItr!J134<0,0,(PurchByItr!J134*J$1*PricesByItr!J134)/1000)","v":0},{"$f":"IF(PricesByItr!K134<0,0,(PurchByItr!K134*K$1*PricesByItr!K134)/1000)","v":0},{"$f":"IF(PricesByItr!L134<0,0,(PurchByItr!L134*L$1*PricesByItr!L134)/1000)","v":-4308.4568470001204},{"$f":"IF(PricesByItr!M134<0,0,(PurchByItr!M134*M$1*PricesByItr!M134)/1000)","v":-2494.7551954503174},{"$f":"IF(PricesByItr!N134<0,0,(PurchByItr!N134*N$1*PricesByItr!N134)/1000)","v":0},122532.84717366745,null,{"$f":"PurchByItr!Q134","v":2019},{"$f":"PurchByItr!R134","v":1981},{"$f":"IF(PricesByItr!S134<0,0,(PurchByItr!S134*S$1*PricesByItr!S134)/1000)","v":22051.293997467004},{"$f":"IF(PricesByItr!T134<0,0,(PurchByItr!T134*T$1*PricesByItr!T134)/1000)","v":13381.663819427504},{"$f":"IF(PricesByItr!U134<0,0,(PurchByItr!U134*U$1*PricesByItr!U134)/1000)","v":0},{"$f":"IF(PricesByItr!V134<0,0,(PurchByItr!V134*V$1*PricesByItr!V134)/1000)","v":0},{"$f":"IF(PricesByItr!W134<0,0,(PurchByItr!W134*W$1*PricesByItr!W134)/1000)","v":0},{"$f":"IF(PricesByItr!X134<0,0,(PurchByItr!X134*X$1*PricesByItr!X134)/1000)","v":0},{"$f":"IF(PricesByItr!Y134<0,0,(PurchByItr!Y134*Y$1*PricesByItr!Y134)/1000)","v":9505.199789520233},{"$f":"IF(PricesByItr!Z134<0,0,(PurchByItr!Z134*Z$1*PricesByItr!Z134)/1000)","v":0},{"$f":"IF(PricesByItr!AA134<0,0,(PurchByItr!AA134*AA$1*PricesByItr!AA134)/1000)","v":0},{"$f":"IF(PricesByItr!AB134<0,0,(PurchByItr!AB134*AB$1*PricesByItr!AB134)/1000)","v":0},{"$f":"IF(PricesByItr!AC134<0,0,(PurchByItr!AC134*AC$1*PricesByItr!AC134)/1000)","v":0},{"$f":"IF(PricesByItr!AD134<0,0,(PurchByItr!AD134*AD$1*PricesByItr!AD134)/1000)","v":3715.440190246577},48653.597796661314]
[{"$f":"PurchByItr!A135","v":2018},{"$f":"PurchByItr!B135","v":1960},{"$f":"IF(PricesByItr!C135<0,0,(PurchByItr!C135*C$1*PricesByItr!C135)/1000)","v":0},{"$f":"IF(PricesByItr!D135<0,0,(PurchByItr!D135*D$1*PricesByItr!D135)/1000)","v":0},{"$f":"IF(PricesByItr!E135<0,0,(PurchByItr!E135*E$1*PricesByItr!E135)/1000)","v":0},{"$f":"IF(PricesByItr!F135<0,0,(PurchByItr!F135*F$1*PricesByItr!F135)/1000)","v":0},{"$f":"IF(PricesByItr!G135<0,0,(PurchByItr!G135*G$1*PricesByItr!G135)/1000)","v":0},{"$f":"IF(PricesByItr!H135<0,0,(PurchByItr!H135*H$1*PricesByItr!H135)/1000)","v":0},{"$f":"IF(PricesByItr!I135<0,0,(PurchByItr!I135*I$1*PricesByItr!I135)/1000)","v":0},{"$f":"IF(PricesByItr!J135<0,0,(PurchByItr!J135*J$1*PricesByItr!J135)/1000)","v":0},{"$f":"IF(PricesByItr!K135<0,0,(PurchByItr!K135*K$1*PricesByItr!K135)/1000)","v":0},{"$f":"IF(PricesByItr!L135<0,0,(PurchByItr!L135*L$1*PricesByItr!L135)/1000)","v":-2135.0957949829167},{"$f":"IF(PricesByItr!M135<0,0,(PurchByItr!M135*M$1*PricesByItr!M135)/1000)","v":0},{"$f":"IF(PricesByItr!N135<0,0,(PurchByItr!N135*N$1*PricesByItr!N135)/1000)","v":9025.959320068383},6890.8635250854659,null,{"$f":"PurchByItr!Q135","v":2019},{"$f":"PurchByItr!R135","v":1961},{"$f":"IF(PricesByItr!S135<0,0,(PurchByItr!S135*S$1*PricesByItr!S135)/1000)","v":6914.3469083862174},{"$f":"IF(PricesByItr!T135<0,0,(PurchByItr!T135*T$1*PricesByItr!T135)/1000)","v":5551.5907662200971},{"$f":"IF(PricesByItr!U135<0,0,(PurchByItr!U135*U$1*PricesByItr!U135)/1000)","v":1827.2969479370111},{"$f":"IF(PricesByItr!V135<0,0,(PurchByItr!V135*V$1*PricesByItr!V135)/1000)","v":0},{"$f":"IF(PricesByItr!W135<0,0,(PurchByItr!W135*W$1*PricesByItr!W135)/1000)","v":0},{"$f":"IF(PricesByItr!X135<0,0,(PurchByItr!X135*X$1*PricesByItr!X135)/1000)","v":0},{"$f":"IF(PricesByItr!Y135<0,0,(PurchByItr!Y135*Y$1*PricesByItr!Y135)/1000)","v":0},{"$f":"IF(PricesByItr!Z135<0,0,(PurchByItr!Z135*Z$1*PricesByItr!Z135)/1000)","v":0},{"$f":"IF(PricesByItr!AA135<0,0,(PurchByItr!AA135*AA$1*PricesByItr!AA135)/1000)","v":0},{"$f":"IF(PricesByItr!AB135<0,0,(PurchByItr!AB135*AB$1*PricesByItr!AB135)/1000)","v":-4246.1946681823747},{"$f":"IF(PricesByItr!AC135<0,0,(PurchByItr!AC135*AC$1*PricesByItr!AC135)/1000)","v":-2444.8851338121985},{"$f":"IF(PricesByItr!AD135<0,0,(PurchByItr!AD135*AD$1*PricesByItr!AD135)/1000)","v":14057.652753570575},21659.807574119324]
[{"$f":"PurchByItr!A136","v":2018},{"$f":"PurchByItr!B136","v":1986},{"$f":"IF(PricesByItr!C136<0,0,(PurchByItr!C136*C$1*PricesByItr!C136)/1000)","v":17712.969771148695},{"$f":"IF(PricesByItr!D136<0,0,(PurchByItr!D136*D$1*PricesByItr!D136)/1000)","v":0},{"$f":"IF(PricesByItr!E136<0,0,(PurchByItr!E136*E$1*PricesByItr!E136)/1000)","v":-941.34710833740382},{"$f":"IF(PricesByItr!F136<0,0,(PurchByItr!F136*F$1*PricesByItr!F136)/1000)","v":0},{"$f":"IF(PricesByItr!G136<0,0,(PurchByItr!G136*G$1*PricesByItr!G136)/1000)","v":0},{"$f":"IF(PricesByItr!H136<0,0,(PurchByItr!H136*H$1*PricesByItr!H136)/1000)","v":0},{"$f":"IF(PricesByItr!I136<0,0,(PurchByItr!I136*I$1*PricesByItr!I136)/1000)","v":0},{"$f":"IF(PricesByItr!J136<0,0,(PurchByItr!J136*J$1*PricesByItr!J136)/1000)","v":0},{"$f":"IF(PricesByItr!K136<0,0,(PurchByItr!K136*K$1*PricesByItr!K136)/1000)","v":0},{"$f":"IF(PricesByItr!L136<0,0,(PurchByItr!L136*L$1*PricesByItr!L136)/1000)","v":-843.24048165893487},{"$f":"IF(PricesByItr!M136<0,0,(PurchByItr!M136*M$1*PricesByItr!M136)/1000)","v":-708.26993346774157},{"$f":"IF(PricesByItr!N136<0,0,(PurchByItr!N136*N$1*PricesByItr!N136)/1000)","v":24581.020335754365},39801.132583438979,null,{"$f":"PurchByItr!Q136","v":2019},{"$f":"PurchByItr!R136","v":1987},{"$f":"IF(PricesByItr!S136<0,0,(PurchByItr!S136*S$1*PricesByItr!S136)/1000)","v":30121.221095214896},{"$f":"IF(PricesByItr!T136<0,0,(PurchByItr!T136*T$1*PricesByItr!T136)/1000)","v":4294.8154174060883},{"$f":"IF(PricesByItr!U136<0,0,(PurchByItr!U136*U$1*PricesByItr!U136)/1000)","v":0},{"$f":"IF(PricesByItr!V136<0,0,(PurchByItr!V136*V$1*PricesByItr!V136)/1000)","v":13983.019775207536},{"$f":"IF(PricesByItr!W136<0,0,(PurchByItr!W136*W$1*PricesByItr!W136)/1000)","v":30366.785740356452},{"$f":"IF(PricesByItr!X136<0,0,(PurchByItr!X136*X$1*PricesByItr!X136)/1000)","v":-3616.3389146613995},{"$f":"IF(PricesByItr!Y136<0,0,(PurchByItr!Y136*Y$1*PricesByItr!Y136)/1000)","v":4031.6547582244784},{"$f":"IF(PricesByItr!Z136<0,0,(PurchByItr!Z136*Z$1*PricesByItr!Z136)/1000)","v":0},{"$f":"IF(PricesByItr!AA136<0,0,(PurchByItr!AA136*AA$1*PricesByItr!AA136)/1000)","v":-1061.7679064941415},{"$f":"IF(PricesByItr!AB136<0,0,(PurchByItr!AB136*AB$1*PricesByItr!AB136)/1000)","v":7936.6994062805052},{"$f":"IF(PricesByItr!AC136<0,0,(PurchByItr!AC136*AC$1*PricesByItr!AC136)/1000)","v":1629.0453937358241},{"$f":"IF(PricesByItr!AD136<0,0,(PurchByItr!AD136*AD$1*PricesByItr!AD136)/1000)","v":5285.7979965820305},92970.932761852266]
[{"$f":"PurchByItr!A137","v":2018},{"$f":"PurchByItr!B137","v":1993},{"$f":"IF(PricesByItr!C137<0,0,(PurchByItr!C137*C$1*PricesByItr!C137)/1000)","v":9501.7868701172047},{"$f":"IF(PricesByItr!D137<0,0,(PurchByItr!D137*D$1*PricesByItr!D137)/1000)","v":-1861.5345008010856},{"$f":"IF(PricesByItr!E137<0,0,(PurchByItr!E137*E$1*PricesByItr!E137)/1000)","v":41573.12689315794},{"$f":"IF(PricesByItr!F137<0,0,(PurchByItr!F137*F$1*PricesByItr!F137)/1000)","v":89943.36437609866},{"$f":"IF(PricesByItr!G137<0,0,(PurchByItr!G137*G$1*PricesByItr!G137)/1000)","v":53657.398412109404},{"$f":"IF(PricesByItr!H137<0,0,(PurchByItr!H137*H$1*PricesByItr!H137)/1000)","v":9516.6285077610119},{"$f":"IF(PricesByItr!I137<0,0,(PurchByItr!I137*I$1*PricesByItr!I137)/1000)","v":5097.0544258117707},{"$f":"IF(PricesByItr!J137<0,0,(PurchByItr!J137*J$1*PricesByItr!J137)/1000)","v":0},{"$f":"IF(PricesByItr!K137<0,0,(PurchByItr!K137*K$1*PricesByItr!K137)/1000)","v":0},{"$f":"IF(PricesByItr!L137<0,0,(PurchByItr!L137*L$1*PricesByItr!L137)/1000)","v":0},{"$f":"IF(PricesByItr!M137<0,0,(PurchByItr!M137*M$1*PricesByItr!M137)/1000)","v":-1741.2856658640201},{"$f":"IF(PricesByItr!N137<0,0,(PurchByItr!N137*N$1*PricesByItr!N137)/1000)","v":-2015.9285097656264},203670.61080862529,null,{"$f":"PurchByItr!Q137","v":2019},{"$f":"PurchByItr!R137","v":1994},{"$f":"IF(PricesByItr!S137<0,0,(PurchByItr!S137*S$1*PricesByItr!S137)/1000)","v":19733.879410354635},{"$f":"IF(PricesByItr!T137<0,0,(PurchByItr!T137*T$1*PricesByItr!T137)/1000)","v":7752.9324298362844},{"$f":"IF(PricesByItr!U137<0,0,(PurchByItr!U137*U$1*PricesByItr!U137)/1000)","v":21975.25327563479},{"$f":"IF(PricesByItr!V137<0,0,(PurchByItr!V137*V$1*PricesByItr!V137)/1000)","v":104676.69895312497},{"$f":"IF(PricesByItr!W137<0,0,(PurchByItr!W137*W$1*PricesByItr!W137)/1000)","v":46506.64582177734},{"$f":"IF(PricesByItr!X137<0,0,(PurchByItr!X137*X$1*PricesByItr!X137)/1000)","v":34231.01455853659},{"$f":"IF(PricesByItr!Y137<0,0,(PurchByItr!Y137*Y$1*PricesByItr!Y137)/1000)","v":15067.673481094333},{"$f":"IF(PricesByItr!Z137<0,0,(PurchByItr!Z137*Z$1*PricesByItr!Z137)/1000)","v":0},{"$f":"IF(PricesByItr!AA137<0,0,(PurchByItr!AA137*AA$1*PricesByItr!AA137)/1000)","v":903.55431610107473},{"$f":"IF(PricesByItr!AB137<0,0,(PurchByItr!AB137*AB$1*PricesByItr!AB137)/1000)","v":0},{"$f":"IF(PricesByItr!AC137<0,0,(PurchByItr!AC137*AC$1*PricesByItr!AC137)/1000)","v":-307.80755199309277},{"$f":"IF(PricesByItr!AD137<0,0,(PurchByItr!AD137*AD$1*PricesByItr!AD137)/1000)","v":-995.7921061706553},249544.05258829627]
[{"$f":"PurchByItr!A138","v":2018},{"$f":"PurchByItr!B138","v":2006},{"$f":"IF(PricesByItr!C138<0,0,(PurchByItr!C138*C$1*PricesByItr!C138)/1000)","v":20446.485210540828},{"$f":"IF(PricesByItr!D138<0,0,(PurchByItr!D138*D$1*PricesByItr!D138)/1000)","v":4693.0555825233496},{"$f":"IF(PricesByItr!E138<0,0,(PurchByItr!E138*E$1*PricesByItr!E138)/1000)","v":0},{"$f":"IF(PricesByItr!F138<0,0,(PurchByItr!F138*F$1*PricesByItr!F138)/1000)","v":0},{"$f":"IF(PricesByItr!G138<0,0,(PurchByItr!G138*G$1*PricesByItr!G138)/1000)","v":0},{"$f":"IF(PricesByItr!H138<0,0,(PurchByItr!H138*H$1*PricesByItr!H138)/1000)","v":0},{"$f":"IF(PricesByItr!I138<0,0,(PurchByItr!I138*I$1*PricesByItr!I138)/1000)","v":0},{"$f":"IF(PricesByItr!J138<0,0,(PurchByItr!J138*J$1*PricesByItr!J138)/1000)","v":0},{"$f":"IF(PricesByItr!K138<0,0,(PurchByItr!K138*K$1*PricesByItr!K138)/1000)","v":0},{"$f":"IF(PricesByItr!L138<0,0,(PurchByItr!L138*L$1*PricesByItr!L138)/1000)","v":-124.39137850952163},{"$f":"IF(PricesByItr!M138<0,0,(PurchByItr!M138*M$1*PricesByItr!M138)/1000)","v":-5065.7020844244144},{"$f":"IF(PricesByItr!N138<0,0,(PurchByItr!N138*N$1*PricesByItr!N138)/1000)","v":20922.765204071035},40872.212534201273,null,{"$f":"PurchByItr!Q138","v":2019},{"$f":"PurchByItr!R138","v":2007},{"$f":"IF(PricesByItr!S138<0,0,(PurchByItr!S138*S$1*PricesByItr!S138)/1000)","v":18952.623035018889},{"$f":"IF(PricesByItr!T138<0,0,(PurchByItr!T138*T$1*PricesByItr!T138)/1000)","v":1174.1774142837548},{"$f":"IF(PricesByItr!U138<0,0,(PurchByItr!U138*U$1*PricesByItr!U138)/1000)","v":13274.132903930671},{"$f":"IF(PricesByItr!V138<0,0,(PurchByItr!V138*V$1*PricesByItr!V138)/1000)","v":0},{"$f":"IF(PricesByItr!W138<0,0,(PurchByItr!W138*W$1*PricesByItr!W138)/1000)","v":0},{"$f":"IF(PricesByItr!X138<0,0,(PurchByItr!X138*X$1*PricesByItr!X138)/1000)","v":0},{"$f":"IF(PricesByItr!Y138<0,0,(PurchByItr!Y138*Y$1*PricesByItr!Y138)/1000)","v":0},{"$f":"IF(PricesByItr!Z138<0,0,(PurchByItr!Z138*Z$1*PricesByItr!Z138)/1000)","v":0},{"$f":"IF(PricesByItr!AA138<0,0,(PurchByItr!AA138*AA$1*PricesByItr!AA138)/1000)","v":0},{"$f":"IF(PricesByItr!AB138<0,0,(PurchByItr!AB138*AB$1*PricesByItr!AB138)/1000)","v":-615.89866448974612},{"$f":"IF(PricesByItr!AC138<0,0,(PurchByItr!AC138*AC$1*PricesByItr!AC138)/1000)","v":-4815.4730353546129},{"$f":"IF(PricesByItr!AD138<0,0,(PurchByItr!AD138*AD$1*PricesByItr!AD138)/1000)","v":22461.761373046866},50431.323026435828]
[{"$f":"PurchByItr!A139","v":2018},{"$f":"PurchByItr!B139","v":1946},{"$f":"IF(PricesByItr!C139<0,0,(PurchByItr!C139*C$1*PricesByItr!C139)/1000)","v":12418.138217544567},{"$f":"IF(PricesByItr!D139<0,0,(PurchByItr!D139*D$1*PricesByItr!D139)/1000)","v":3331.5923452949592},{"$f":"IF(PricesByItr!E139<0,0,(PurchByItr!E139*E$1*PricesByItr!E139)/1000)","v":24723.923252563476},{"$f":"IF(PricesByItr!F139<0,0,(PurchByItr!F139*F$1*PricesByItr!F139)/1000)","v":8607.4061237335336},{"$f":"IF(PricesByItr!G139<0,0,(PurchByItr!G139*G$1*PricesByItr!G139)/1000)","v":0},{"$f":"IF(PricesByItr!H139<0,0,(PurchByItr!H139*H$1*PricesByItr!H139)/1000)","v":0},{"$f":"IF(PricesByItr!I139<0,0,(PurchByItr!I139*I$1*PricesByItr!I139)/1000)","v":0},{"$f":"IF(PricesByItr!J139<0,0,(PurchByItr!J139*J$1*PricesByItr!J139)/1000)","v":0},{"$f":"IF(PricesByItr!K139<0,0,(PurchByItr!K139*K$1*PricesByItr!K139)/1000)","v":0},{"$f":"IF(PricesByItr!L139<0,0,(PurchByItr!L139*L$1*PricesByItr!L139)/1000)","v":0},{"$f":"IF(PricesByItr!M139<0,0,(PurchByItr!M139*M$1*PricesByItr!M139)/1000)","v":0},{"$f":"IF(PricesByItr!N139<0,0,(PurchByItr!N139*N$1*PricesByItr!N139)/1000)","v":6113.2470770874052},55194.307016223938,null,{"$f":"PurchByItr!Q139","v":2019},{"$f":"PurchByItr!R139","v":1947},{"$f":"IF(PricesByItr!S139<0,0,(PurchByItr!S139*S$1*PricesByItr!S139)/1000)","v":25603.060772460911},{"$f":"IF(PricesByItr!T139<0,0,(PurchByItr!T139*T$1*PricesByItr!T139)/1000)","v":6442.5506528015148},{"$f":"IF(PricesByItr!U139<0,0,(PurchByItr!U139*U$1*PricesByItr!U139)/1000)","v":0},{"$f":"IF(PricesByItr!V139<0,0,(PurchByItr!V139*V$1*PricesByItr!V139)/1000)","v":0},{"$f":"IF(PricesByItr!W139<0,0,(PurchByItr!W139*W$1*PricesByItr!W139)/1000)","v":0},{"$f":"IF(PricesByItr!X139<0,0,(PurchByItr!X139*X$1*PricesByItr!X139)/1000)","v":0},{"$f":"IF(PricesByItr!Y139<0,0,(PurchByItr!Y139*Y$1*PricesByItr!Y139)/1000)","v":0},{"$f":"IF(PricesByItr!Z139<0,0,(PurchByItr!Z139*Z$1*PricesByItr!Z139)/1000)","v":0},{"$f":"IF(PricesByItr!AA139<0,0,(PurchByItr!AA139*AA$1*PricesByItr!AA139)/1000)","v":0},{"$f":"IF(PricesByItr!AB139<0,0,(PurchByItr!AB139*AB$1*PricesByItr!AB139)/1000)","v":0},{"$f":"IF(PricesByItr!AC139<0,0,(PurchByItr!AC139*AC$1*PricesByItr!AC139)/1000)","v":0},{"$f":"IF(PricesByItr!AD139<0,0,(PurchByItr!AD139*AD$1*PricesByItr!AD139)/1000)","v":13067.312949371326},45112.924374633752]
[{"$f":"PurchByItr!A140","v":2018},{"$f":"PurchByItr!B140","v":1955},{"$f":"IF(PricesByItr!C140<0,0,(PurchByItr!C140*C$1*PricesByItr!C140)/1000)","v":10362.637521972669},{"$f":"IF(PricesByItr!D140<0,0,(PurchByItr!D140*D$1*PricesByItr!D140)/1000)","v":0},{"$f":"IF(PricesByItr!E140<0,0,(PurchByItr!E140*E$1*PricesByItr!E140)/1000)","v":0},{"$f":"IF(PricesByItr!F140<0,0,(PurchByItr!F140*F$1*PricesByItr!F140)/1000)","v":14615.888738616912},{"$f":"IF(PricesByItr!G140<0,0,(PurchByItr!G140*G$1*PricesByItr!G140)/1000)","v":10392.843087158211},{"$f":"IF(PricesByItr!H140<0,0,(PurchByItr!H140*H$1*PricesByItr!H140)/1000)","v":16451.327446775413},{"$f":"IF(PricesByItr!I140<0,0,(PurchByItr!I140*I$1*PricesByItr!I140)/1000)","v":2414.247800674445},{"$f":"IF(PricesByItr!J140<0,0,(PurchByItr!J140*J$1*PricesByItr!J140)/1000)","v":0},{"$f":"IF(PricesByItr!K140<0,0,(PurchByItr!K140*K$1*PricesByItr!K140)/1000)","v":0},{"$f":"IF(PricesByItr!L140<0,0,(PurchByItr!L140*L$1*PricesByItr!L140)/1000)","v":0},{"$f":"IF(PricesByItr!M140<0,0,(PurchByItr!M140*M$1*PricesByItr!M140)/1000)","v":0},{"$f":"IF(PricesByItr!N140<0,0,(PurchByItr!N140*N$1*PricesByItr!N140)/1000)","v":9760.6204409179463},63997.565036115593,null,{"$f":"PurchByItr!Q140","v":2019},{"$f":"PurchByItr!R140","v":1956},{"$f":"IF(PricesByItr!S140<0,0,(PurchByItr!S140*S$1*PricesByItr!S140)/1000)","v":10045.349654113774},{"$f":"IF(PricesByItr!T140<0,0,(PurchByItr!T140*T$1*PricesByItr!T140)/1000)","v":0},{"$f":"IF(PricesByItr!U140<0,0,(PurchByItr!U140*U$1*PricesByItr!U140)/1000)","v":0},{"$f":"IF(PricesByItr!V140<0,0,(PurchByItr!V140*V$1*PricesByItr!V140)/1000)","v":0},{"$f":"IF(PricesByItr!W140<0,0,(PurchByItr!W140*W$1*PricesByItr!W140)/1000)","v":0},{"$f":"IF(PricesByItr!X140<0,0,(PurchByItr!X140*X$1*PricesByItr!X140)/1000)","v":0},{"$f":"IF(PricesByItr!Y140<0,0,(PurchByItr!Y140*Y$1*PricesByItr!Y140)/1000)","v":0},{"$f":"IF(PricesByItr!Z140<0,0,(PurchByItr!Z140*Z$1*PricesByItr!Z140)/1000)","v":0},{"$f":"IF(PricesByItr!AA140<0,0,(PurchByItr!AA140*AA$1*PricesByItr!AA140)/1000)","v":0},{"$f":"IF(PricesByItr!AB140<0,0,(PurchByItr!AB140*AB$1*PricesByItr!AB140)/1000)","v":0},{"$f":"IF(PricesByItr!AC140<0,0,(PurchByItr!AC140*AC$1*PricesByItr!AC140)/1000)","v":0},{"$f":"IF(PricesByItr!AD140<0,0,(PurchByItr!AD140*AD$1*PricesByItr!AD140)/1000)","v":7771.6977994995141},17817.04745361329]
[{"$f":"PurchByItr!A141","v":2018},{"$f":"PurchByItr!B141","v":1995},{"$f":"IF(PricesByItr!C141<0,0,(PurchByItr!C141*C$1*PricesByItr!C141)/1000)","v":13465.767299316434},{"$f":"IF(PricesByItr!D141<0,0,(PurchByItr!D141*D$1*PricesByItr!D141)/1000)","v":19786.713652767157},{"$f":"IF(PricesByItr!E141<0,0,(PurchByItr!E141*E$1*PricesByItr!E141)/1000)","v":32160.376834274255},{"$f":"IF(PricesByItr!F141<0,0,(PurchByItr!F141*F$1*PricesByItr!F141)/1000)","v":36492.722541656483},{"$f":"IF(PricesByItr!G141<0,0,(PurchByItr!G141*G$1*PricesByItr!G141)/1000)","v":0},{"$f":"IF(PricesByItr!H141<0,0,(PurchByItr!H141*H$1*PricesByItr!H141)/1000)","v":0},{"$f":"IF(PricesByItr!I141<0,0,(PurchByItr!I141*I$1*PricesByItr!I141)/1000)","v":8641.6806496429672},{"$f":"IF(PricesByItr!J141<0,0,(PurchByItr!J141*J$1*PricesByItr!J141)/1000)","v":0},{"$f":"IF(PricesByItr!K141<0,0,(PurchByItr!K141*K$1*PricesByItr!K141)/1000)","v":0},{"$f":"IF(PricesByItr!L141<0,0,(PurchByItr!L141*L$1*PricesByItr!L141)/1000)","v":0},{"$f":"IF(PricesByItr!M141<0,0,(PurchByItr!M141*M$1*PricesByItr!M141)/1000)","v":0},{"$f":"IF(PricesByItr!N141<0,0,(PurchByItr!N141*N$1*PricesByItr!N141)/1000)","v":1573.6580368652374},112120.91901452253,null,{"$f":"PurchByItr!Q141","v":2019},{"$f":"PurchByItr!R141","v":1996},{"$f":"IF(PricesByItr!S141<0,0,(PurchByItr!S141*S$1*PricesByItr!S141)/1000)","v":2575.311996231083},{"$f":"IF(PricesByItr!T141<0,0,(PurchByItr!T141*T$1*PricesByItr!T141)/1000)","v":0},{"$f":"IF(PricesByItr!U141<0,0,(PurchByItr!U141*U$1*PricesByItr!U141)/1000)","v":0},{"$f":"IF(PricesByItr!V141<0,0,(PurchByItr!V141*V$1*PricesByItr!V141)/1000)","v":0},{"$f":"IF(PricesByItr!W141<0,0,(PurchByItr!W141*W$1*PricesByItr!W141)/1000)","v":0},{"$f":"IF(PricesByItr!X141<0,0,(PurchByItr!X141*X$1*PricesByItr!X141)/1000)","v":0},{"$f":"IF(PricesByItr!Y141<0,0,(PurchByItr!Y141*Y$1*PricesByItr!Y141)/1000)","v":0},{"$f":"IF(PricesByItr!Z141<0,0,(PurchByItr!Z141*Z$1*PricesByItr!Z141)/1000)","v":0},{"$f":"IF(PricesByItr!AA141<0,0,(PurchByItr!AA141*AA$1*PricesByItr!AA141)/1000)","v":0},{"$f":"IF(PricesByItr!AB141<0,0,(PurchByItr!AB141*AB$1*PricesByItr!AB141)/1000)","v":0},{"$f":"IF(PricesByItr!AC141<0,0,(PurchByItr!AC141*AC$1*PricesByItr!AC141)/1000)","v":0},{"$f":"IF(PricesByItr!AD141<0,0,(PurchByItr!AD141*AD$1*PricesByItr!AD141)/1000)","v":7666.1530726318497},10241.465068862934]
[{"$f":"PurchByItr!A142","v":2018},{"$f":"PurchByItr!B142","v":1947},{"$f":"IF(PricesByItr!C142<0,0,(PurchByItr!C142*C$1*PricesByItr!C142)/1000)","v":32313.767616210902},{"$f":"IF(PricesByItr!D142<0,0,(PurchByItr!D142*D$1*PricesByItr!D142)/1000)","v":7270.2928467082984},{"$f":"IF(PricesByItr!E142<0,0,(PurchByItr!E142*E$1*PricesByItr!E142)/1000)","v":0},{"$f":"IF(PricesByItr!F142<0,0,(PurchByItr!F142*F$1*PricesByItr!F142)/1000)","v":0},{"$f":"IF(PricesByItr!G142<0,0,(PurchByItr!G142*G$1*PricesByItr!G142)/1000)","v":0},{"$f":"IF(PricesByItr!H142<0,0,(PurchByItr!H142*H$1*PricesByItr!H142)/1000)","v":0},{"$f":"IF(PricesByItr!I142<0,0,(PurchByItr!I142*I$1*PricesByItr!I142)/1000)","v":0},{"$f":"IF(PricesByItr!J142<0,0,(PurchByItr!J142*J$1*PricesByItr!J142)/1000)","v":0},{"$f":"IF(PricesByItr!K142<0,0,(PurchByItr!K142*K$1*PricesByItr!K142)/1000)","v":0},{"$f":"IF(PricesByItr!L142<0,0,(PurchByItr!L142*L$1*PricesByItr!L142)/1000)","v":0},{"$f":"IF(PricesByItr!M142<0,0,(PurchByItr!M142*M$1*PricesByItr!M142)/1000)","v":0},{"$f":"IF(PricesByItr!N142<0,0,(PurchByItr!N142*N$1*PricesByItr!N142)/1000)","v":8152.7833287048425},47736.843791624044,null,{"$f":"PurchByItr!Q142","v":2019},{"$f":"PurchByItr!R142","v":1948},{"$f":"IF(PricesByItr!S142<0,0,(PurchByItr!S142*S$1*PricesByItr!S142)/1000)","v":0},{"$f":"IF(PricesByItr!T142<0,0,(PurchByItr!T142*T$1*PricesByItr!T142)/1000)","v":0},{"$f":"IF(PricesByItr!U142<0,0,(PurchByItr!U142*U$1*PricesByItr!U142)/1000)","v":0},{"$f":"IF(PricesByItr!V142<0,0,(PurchByItr!V142*V$1*PricesByItr!V142)/1000)","v":0},{"$f":"IF(PricesByItr!W142<0,0,(PurchByItr!W142*W$1*PricesByItr!W142)/1000)","v":0},{"$f":"IF(PricesByItr!X142<0,0,(PurchByItr!X142*X$1*PricesByItr!X142)/1000)","v":0},{"$f":"IF(PricesByItr!Y142<0,0,(PurchByItr!Y142*Y$1*PricesByItr!Y142)/1000)","v":0},{"$f":"IF(PricesByItr!Z142<0,0,(PurchByItr!Z142*Z$1*PricesByItr!Z142)/1000)","v":0},{"$f":"IF(PricesByItr!AA142<0,0,(PurchByItr!AA142*AA$1*PricesByItr!AA142)/1000)","v":0},{"$f":"IF(PricesByItr!AB142<0,0,(PurchByItr!AB142*AB$1*PricesByItr!AB142)/1000)","v":0},{"$f":"IF(PricesByItr!AC142<0,0,(PurchByItr!AC142*AC$1*PricesByItr!AC142)/1000)","v":0},{"$f":"IF(PricesByItr!AD142<0,0,(PurchByItr!AD142*AD$1*PricesByItr!AD142)/1000)","v":0},0]
[{"$f":"PurchByItr!A143","v":2018},{"$f":"PurchByItr!B143","v":1931},{"$f":"IF(PricesByItr!C143<0,0,(PurchByItr!C143*C$1*PricesByItr!C143)/1000)","v":10816.056512832625},{"$f":"IF(PricesByItr!D143<0,0,(PurchByItr!D143*D$1*PricesByItr!D143)/1000)","v":2674.5632397422805},{"$f":"IF(PricesByItr!E143<0,0,(PurchByItr!E143*E$1*PricesByItr!E143)/1000)","v":37557.008815429675},{"$f":"IF(PricesByItr!F143<0,0,(PurchByItr!F143*F$1*PricesByItr!F143)/1000)","v":62835.325634216293},{"$f":"IF(PricesByItr!G143<0,0,(PurchByItr!G143*G$1*PricesByItr!G143)/1000)","v":38661.01635498042},{"$f":"IF(PricesByItr!H143<0,0,(PurchByItr!H143*H$1*PricesByItr!H143)/1000)","v":21947.581452461251},{"$f":"IF(PricesByItr!I143<0,0,(PurchByItr!I143*I$1*PricesByItr!I143)/1000)","v":19699.885228958105},{"$f":"IF(PricesByItr!J143<0,0,(PurchByItr!J143*J$1*PricesByItr!J143)/1000)","v":-1607.0204033203106},{"$f":"IF(PricesByItr!K143<0,0,(PurchByItr!K143*K$1*PricesByItr!K143)/1000)","v":38740.105790466296},{"$f":"IF(PricesByItr!L143<0,0,(PurchByItr!L143*L$1*PricesByItr!L143)/1000)","v":-1298.2396256408706},{"$f":"IF(PricesByItr!M143<0,0,(PurchByItr!M143*M$1*PricesByItr!M143)/1000)","v":0},{"$f":"IF(PricesByItr!N143<0,0,(PurchByItr!N143*N$1*PricesByItr!N143)/1000)","v":11399.496959106455},241425.7799592322,null,{"$f":"PurchByItr!Q143","v":2019},{"$f":"PurchByItr!R143","v":1932},{"$f":"IF(PricesByItr!S143<0,0,(PurchByItr!S143*S$1*PricesByItr!S143)/1000)","v":9342.3476771850601},{"$f":"IF(PricesByItr!T143<0,0,(PurchByItr!T143*T$1*PricesByItr!T143)/1000)","v":4645.0533884735069},{"$f":"IF(PricesByItr!U143<0,0,(PurchByItr!U143*U$1*PricesByItr!U143)/1000)","v":30554.957008544963},{"$f":"IF(PricesByItr!V143<0,0,(PurchByItr!V143*V$1*PricesByItr!V143)/1000)","v":53393.888708419814},{"$f":"IF(PricesByItr!W143<0,0,(PurchByItr!W143*W$1*PricesByItr!W143)/1000)","v":-32005.196228027307},{"$f":"IF(PricesByItr!X143<0,0,(PurchByItr!X143*X$1*PricesByItr!X143)/1000)","v":13270.942251958837},{"$f":"IF(PricesByItr!Y143<0,0,(PurchByItr!Y143*Y$1*PricesByItr!Y143)/1000)","v":0},{"$f":"IF(PricesByItr!Z143<0,0,(PurchByItr!Z143*Z$1*PricesByItr!Z143)/1000)","v":0},{"$f":"IF(PricesByItr!AA143<0,0,(PurchByItr!AA143*AA$1*PricesByItr!AA143)/1000)","v":0},{"$f":"IF(PricesByItr!AB143<0,0,(PurchByItr!AB143*AB$1*PricesByItr!AB143)/1000)","v":0},{"$f":"IF(PricesByItr!AC143<0,0,(PurchByItr!AC143*AC$1*PricesByItr!AC143)/1000)","v":-558.01612048733693},{"$f":"IF(PricesByItr!AD143<0,0,(PurchByItr!AD143*AD$1*PricesByItr!AD143)/1000)","v":1681.0560082397462},80325.032694307272]
[{"$f":"PurchByItr!A144","v":2018},{"$f":"PurchByItr!B144","v":1952},{"$f":"IF(PricesByItr!C144<0,0,(PurchByItr!C144*C$1*PricesByItr!C144)/1000)","v":0},{"$f":"IF(PricesByItr!D144<0,0,(PurchByItr!D144*D$1*PricesByItr!D144)/1000)","v":0},{"$f":"IF(PricesByItr!E144<0,0,(PurchByItr!E144*E$1*PricesByItr!E144)/1000)","v":0},{"$f":"IF(PricesByItr!F144<0,0,(PurchByItr!F144*F$1*PricesByItr!F144)/1000)","v":0},{"$f":"IF(PricesByItr!G144<0,0,(PurchByItr!G144*G$1*PricesByItr!G144)/1000)","v":0},{"$f":"IF(PricesByItr!H144<0,0,(PurchByItr!H144*H$1*PricesByItr!H144)/1000)","v":0},{"$f":"IF(PricesByItr!I144<0,0,(PurchByItr!I144*I$1*PricesByItr!I144)/1000)","v":0},{"$f":"IF(PricesByItr!J144<0,0,(PurchByItr!J144*J$1*PricesByItr!J144)/1000)","v":0},{"$f":"IF(PricesByItr!K144<0,0,(PurchByItr!K144*K$1*PricesByItr!K144)/1000)","v":0},{"$f":"IF(PricesByItr!L144<0,0,(PurchByItr!L144*L$1*PricesByItr!L144)/1000)","v":0},{"$f":"IF(PricesByItr!M144<0,0,(PurchByItr!M144*M$1*PricesByItr!M144)/1000)","v":0},{"$f":"IF(PricesByItr!N144<0,0,(PurchByItr!N144*N$1*PricesByItr!N144)/1000)","v":22113.507342590325},22113.507342590325,null,{"$f":"PurchByItr!Q144","v":2019},{"$f":"PurchByItr!R144","v":1953},{"$f":"IF(PricesByItr!S144<0,0,(PurchByItr!S144*S$1*PricesByItr!S144)/1000)","v":13512.977912933377},{"$f":"IF(PricesByItr!T144<0,0,(PurchByItr!T144*T$1*PricesByItr!T144)/1000)","v":10034.244185571688},{"$f":"IF(PricesByItr!U144<0,0,(PurchByItr!U144*U$1*PricesByItr!U144)/1000)","v":27660.997715057358},{"$f":"IF(PricesByItr!V144<0,0,(PurchByItr!V144*V$1*PricesByItr!V144)/1000)","v":13837.216781524679},{"$f":"IF(PricesByItr!W144<0,0,(PurchByItr!W144*W$1*PricesByItr!W144)/1000)","v":0},{"$f":"IF(PricesByItr!X144<0,0,(PurchByItr!X144*X$1*PricesByItr!X144)/1000)","v":0},{"$f":"IF(PricesByItr!Y144<0,0,(PurchByItr!Y144*Y$1*PricesByItr!Y144)/1000)","v":0},{"$f":"IF(PricesByItr!Z144<0,0,(PurchByItr!Z144*Z$1*PricesByItr!Z144)/1000)","v":0},{"$f":"IF(PricesByItr!AA144<0,0,(PurchByItr!AA144*AA$1*PricesByItr!AA144)/1000)","v":0},{"$f":"IF(PricesByItr!AB144<0,0,(PurchByItr!AB144*AB$1*PricesByItr!AB144)/1000)","v":0},{"$f":"IF(PricesByItr!AC144<0,0,(PurchByItr!AC144*AC$1*PricesByItr!AC144)/1000)","v":0},{"$f":"IF(PricesByItr!AD144<0,0,(PurchByItr!AD144*AD$1*PricesByItr!AD144)/1000)","v":7883.1075725097535},72928.544167596847]
[{"$f":"PurchByItr!A145","v":2018},{"$f":"PurchByItr!B145","v":1962},{"$f":"IF(PricesByItr!C145<0,0,(PurchByItr!C145*C$1*PricesByItr!C145)/1000)","v":20806.557331848122},{"$f":"IF(PricesByItr!D145<0,0,(PurchByItr!D145*D$1*PricesByItr!D145)/1000)","v":5463.4824063110455},{"$f":"IF(PricesByItr!E145<0,0,(PurchByItr!E145*E$1*PricesByItr!E145)/1000)","v":10881.768542968739},{"$f":"IF(PricesByItr!F145<0,0,(PurchByItr!F145*F$1*PricesByItr!F145)/1000)","v":0},{"$f":"IF(PricesByItr!G145<0,0,(PurchByItr!G145*G$1*PricesByItr!G145)/1000)","v":0},{"$f":"IF(PricesByItr!H145<0,0,(PurchByItr!H145*H$1*PricesByItr!H145)/1000)","v":12742.329932571434},{"$f":"IF(PricesByItr!I145<0,0,(PurchByItr!I145*I$1*PricesByItr!I145)/1000)","v":0},{"$f":"IF(PricesByItr!J145<0,0,(PurchByItr!J145*J$1*PricesByItr!J145)/1000)","v":0},{"$f":"IF(PricesByItr!K145<0,0,(PurchByItr!K145*K$1*PricesByItr!K145)/1000)","v":0},{"$f":"IF(PricesByItr!L145<0,0,(PurchByItr!L145*L$1*PricesByItr!L145)/1000)","v":0},{"$f":"IF(PricesByItr!M145<0,0,(PurchByItr!M145*M$1*PricesByItr!M145)/1000)","v":0},{"$f":"IF(PricesByItr!N145<0,0,(PurchByItr!N145*N$1*PricesByItr!N145)/1000)","v":24400.080313659637},74294.218527358986,null,{"$f":"PurchByItr!Q145","v":2019},{"$f":"PurchByItr!R145","v":1963},{"$f":"IF(PricesByItr!S145<0,0,(PurchByItr!S145*S$1*PricesByItr!S145)/1000)","v":9211.1990540771585},{"$f":"IF(PricesByItr!T145<0,0,(PurchByItr!T145*T$1*PricesByItr!T145)/1000)","v":0},{"$f":"IF(PricesByItr!U145<0,0,(PurchByItr!U145*U$1*PricesByItr!U145)/1000)","v":0},{"$f":"IF(PricesByItr!V145<0,0,(PurchByItr!V145*V$1*PricesByItr!V145)/1000)","v":0},{"$f":"IF(PricesByItr!W145<0,0,(PurchByItr!W145*W$1*PricesByItr!W145)/1000)","v":0},{"$f":"IF(PricesByItr!X145<0,0,(PurchByItr!X145*X$1*PricesByItr!X145)/1000)","v":0},{"$f":"IF(PricesByItr!Y145<0,0,(PurchByItr!Y145*Y$1*PricesByItr!Y145)/1000)","v":369.63221607208192},{"$f":"IF(PricesByItr!Z145<0,0,(PurchByItr!Z145*Z$1*PricesByItr!Z145)/1000)","v":0},{"$f":"IF(PricesByItr!AA145<0,0,(PurchByItr!AA145*AA$1*PricesByItr!AA145)/1000)","v":0},{"$f":"IF(PricesByItr!AB145<0,0,(PurchByItr!AB145*AB$1*PricesByItr!AB145)/1000)","v":0},{"$f":"IF(PricesByItr!AC145<0,0,(PurchByItr!AC145*AC$1*PricesByItr!AC145)/1000)","v":0},{"$f":"IF(PricesByItr!AD145<0,0,(PurchByItr!AD145*AD$1*PricesByItr!AD145)/1000)","v":5367.5368117675825},14948.368081916822]
[{"$f":"PurchByItr!A146","v":2018},{"$f":"PurchByItr!B146","v":1965},{"$f":"IF(PricesByItr!C146<0,0,(PurchByItr!C146*C$1*PricesByItr!C146)/1000)","v":92.38055337524402},{"$f":"IF(PricesByItr!D146<0,0,(PurchByItr!D146*D$1*PricesByItr!D146)/1000)","v":0},{"$f":"IF(PricesByItr!E146<0,0,(PurchByItr!E146*E$1*PricesByItr!E146)/1000)","v":0},{"$f":"IF(PricesByItr!F146<0,0,(PurchByItr!F146*F$1*PricesByItr!F146)/1000)","v":0},{"$f":"IF(PricesByItr!G146<0,0,(PurchByItr!G146*G$1*PricesByItr!G146)/1000)","v":0},{"$f":"IF(PricesByItr!H146<0,0,(PurchByItr!H146*H$1*PricesByItr!H146)/1000)","v":0},{"$f":"IF(PricesByItr!I146<0,0,(PurchByItr!I146*I$1*PricesByItr!I146)/1000)","v":0},{"$f":"IF(PricesByItr!J146<0,0,(PurchByItr!J146*J$1*PricesByItr!J146)/1000)","v":0},{"$f":"IF(PricesByItr!K146<0,0,(PurchByItr!K146*K$1*PricesByItr!K146)/1000)","v":0},{"$f":"IF(PricesByItr!L146<0,0,(PurchByItr!L146*L$1*PricesByItr!L146)/1000)","v":0},{"$f":"IF(PricesByItr!M146<0,0,(PurchByItr!M146*M$1*PricesByItr!M146)/1000)","v":0},{"$f":"IF(PricesByItr!N146<0,0,(PurchByItr!N146*N$1*PricesByItr!N146)/1000)","v":16205.608646301247},16297.989199676491,null,{"$f":"PurchByItr!Q146","v":2019},{"$f":"PurchByItr!R146","v":1966},{"$f":"IF(PricesByItr!S146<0,0,(PurchByItr!S146*S$1*PricesByItr!S146)/1000)","v":12915.072156372056},{"$f":"IF(PricesByItr!T146<0,0,(PurchByItr!T146*T$1*PricesByItr!T146)/1000)","v":6258.6116616096378},{"$f":"IF(PricesByItr!U146<0,0,(PurchByItr!U146*U$1*PricesByItr!U146)/1000)","v":0},{"$f":"IF(PricesByItr!V146<0,0,(PurchByItr!V146*V$1*PricesByItr!V146)/1000)","v":0},{"$f":"IF(PricesByItr!W146<0,0,(PurchByItr!W146*W$1*PricesByItr!W146)/1000)","v":0},{"$f":"IF(PricesByItr!X146<0,0,(PurchByItr!X146*X$1*PricesByItr!X146)/1000)","v":7166.0831898689175},{"$f":"IF(PricesByItr!Y146<0,0,(PurchByItr!Y146*Y$1*PricesByItr!Y146)/1000)","v":0},{"$f":"IF(PricesByItr!Z146<0,0,(PurchByItr!Z146*Z$1*PricesByItr!Z146)/1000)","v":0},{"$f":"IF(PricesByItr!AA146<0,0,(PurchByItr!AA146*AA$1*PricesByItr!AA146)/1000)","v":0},{"$f":"IF(PricesByItr!AB146<0,0,(PurchByItr!AB146*AB$1*PricesByItr!AB146)/1000)","v":0},{"$f":"IF(PricesByItr!AC146<0,0,(PurchByItr!AC146*AC$1*PricesByItr!AC146)/1000)","v":0},{"$f":"IF(PricesByItr!AD146<0,0,(PurchByItr!AD146*AD$1*PricesByItr!AD146)/1000)","v":16367.558827423083},42707.325835273696]
[{"$f":"PurchByItr!A147","v":2018},{"$f":"PurchByItr!B147","v":2003},{"$f":"IF(PricesByItr!C147<0,0,(PurchByItr!C147*C$1*PricesByItr!C147)/1000)","v":15680.533489715603},{"$f":"IF(PricesByItr!D147<0,0,(PurchByItr!D147*D$1*PricesByItr!D147)/1000)","v":230.45816526412921},{"$f":"IF(PricesByItr!E147<0,0,(PurchByItr!E147*E$1*PricesByItr!E147)/1000)","v":20806.66076586911},{"$f":"IF(PricesByItr!F147<0,0,(PurchByItr!F147*F$1*PricesByItr!F147)/1000)","v":44714.048121826105},{"$f":"IF(PricesByItr!G147<0,0,(PurchByItr!G147*G$1*PricesByItr!G147)/1000)","v":41620.122989501993},{"$f":"IF(PricesByItr!H147<0,0,(PurchByItr!H147*H$1*PricesByItr!H147)/1000)","v":0},{"$f":"IF(PricesByItr!I147<0,0,(PurchByItr!I147*I$1*PricesByItr!I147)/1000)","v":0},{"$f":"IF(PricesByItr!J147<0,0,(PurchByItr!J147*J$1*PricesByItr!J147)/1000)","v":0},{"$f":"IF(PricesByItr!K147<0,0,(PurchByItr!K147*K$1*PricesByItr!K147)/1000)","v":0},{"$f":"IF(PricesByItr!L147<0,0,(PurchByItr!L147*L$1*PricesByItr!L147)/1000)","v":0},{"$f":"IF(PricesByItr!M147<0,0,(PurchByItr!M147*M$1*PricesByItr!M147)/1000)","v":869.85230325268071},{"$f":"IF(PricesByItr!N147<0,0,(PurchByItr!N147*N$1*PricesByItr!N147)/1000)","v":9280.2567392578076},{"$f":"SUM(C147:N147)","v":133201.93257468744},null,{"$f":"PurchByItr!Q147","v":2019},{"$f":"PurchByItr!R147","v":2004},{"$f":"IF(PricesByItr!S147<0,0,(PurchByItr!S147*S$1*PricesByItr!S147)/1000)","v":16347.365365448009},{"$f":"IF(PricesByItr!T147<0,0,(PurchByItr!T147*T$1*PricesByItr!T147)/1000)","v":3965.6446737957053},{"$f":"IF(PricesByItr!U147<0,0,(PurchByItr!U147*U$1*PricesByItr!U147)/1000)","v":13491.757474182141},{"$f":"IF(PricesByItr!V147<0,0,(PurchByItr!V147*V$1*PricesByItr!V147)/1000)","v":33965.247645965566},{"$f":"IF(PricesByItr!W147<0,0,(PurchByItr!W147*W$1*PricesByItr!W147)/1000)","v":22580.330363525405},{"$f":"IF(PricesByItr!X147<0,0,(PurchByItr!X147*X$1*PricesByItr!X147)/1000)","v":3161.9721607208235},{"$f":"IF(PricesByItr!Y147<0,0,(PurchByItr!Y147*Y$1*PricesByItr!Y147)/1000)","v":6491.4554084777965},{"$f":"IF(PricesByItr!Z147<0,0,(PurchByItr!Z147*Z$1*PricesByItr!Z147)/1000)","v":0},{"$f":"IF(PricesByItr!AA147<0,0,(PurchByItr!AA147*AA$1*PricesByItr!AA147)/1000)","v":496.45093749999955},{"$f":"IF(PricesByItr!AB147<0,0,(PurchByItr!AB147*AB$1*PricesByItr!AB147)/1000)","v":0},{"$f":"IF(PricesByItr!AC147<0,0,(PurchByItr!AC147*AC$1*PricesByItr!AC147)/1000)","v":-1401.8441551799167},{"$f":"IF(PricesByItr!AD147<0,0,(PurchByItr!AD147*AD$1*PricesByItr!AD147)/1000)","v":0},{"$f":"SUM(S147:AD147)","v":99098.379874435515}]
[{"$f":"PurchByItr!A148","v":2018},{"$f":"PurchByItr!B148","v":1949},{"$f":"IF(PricesByItr!C148<0,0,(PurchByItr!C148*C$1*PricesByItr!C148)/1000)","v":12210.422566604619},{"$f":"IF(PricesByItr!D148<0,0,(PurchByItr!D148*D$1*PricesByItr!D148)/1000)","v":10274.251733724608},{"$f":"IF(PricesByItr!E148<0,0,(PurchByItr!E148*E$1*PricesByItr!E148)/1000)","v":7118.7854505767873},{"$f":"IF(PricesByItr!F148<0,0,(PurchByItr!F148*F$1*PricesByItr!F148)/1000)","v":0},{"$f":"IF(PricesByItr!G148<0,0,(PurchByItr!G148*G$1*PricesByItr!G148)/1000)","v":2399.5999528198267},{"$f":"IF(PricesByItr!H148<0,0,(PurchByItr!H148*H$1*PricesByItr!H148)/1000)","v":0},{"$f":"IF(PricesByItr!I148<0,0,(PurchByItr!I148*I$1*PricesByItr!I148)/1000)","v":0},{"$f":"IF(PricesByItr!J148<0,0,(PurchByItr!J148*J$1*PricesByItr!J148)/1000)","v":0},{"$f":"IF(PricesByItr!K148<0,0,(PurchByItr!K148*K$1*PricesByItr!K148)/1000)","v":0},{"$f":"IF(PricesByItr!L148<0,0,(PurchByItr!L148*L$1*PricesByItr!L148)/1000)","v":-972.89370971679671},{"$f":"IF(PricesByItr!M148<0,0,(PurchByItr!M148*M$1*PricesByItr!M148)/1000)","v":-1988.9986240465653},{"$f":"IF(PricesByItr!N148<0,0,(PurchByItr!N148*N$1*PricesByItr!N148)/1000)","v":-1039.306878662112},28001.860491300366,null,{"$f":"PurchByItr!Q148","v":2019},{"$f":"PurchByItr!R148","v":1950},{"$f":"IF(PricesByItr!S148<0,0,(PurchByItr!S148*S$1*PricesByItr!S148)/1000)","v":12672.607657699569},{"$f":"IF(PricesByItr!T148<0,0,(PurchByItr!T148*T$1*PricesByItr!T148)/1000)","v":12806.844625373828},{"$f":"IF(PricesByItr!U148<0,0,(PurchByItr!U148*U$1*PricesByItr!U148)/1000)","v":21329.457307342534},{"$f":"IF(PricesByItr!V148<0,0,(PurchByItr!V148*V$1*PricesByItr!V148)/1000)","v":0},{"$f":"IF(PricesByItr!W148<0,0,(PurchByItr!W148*W$1*PricesByItr!W148)/1000)","v":0},{"$f":"IF(PricesByItr!X148<0,0,(PurchByItr!X148*X$1*PricesByItr!X148)/1000)","v":0},{"$f":"IF(PricesByItr!Y148<0,0,(PurchByItr!Y148*Y$1*PricesByItr!Y148)/1000)","v":0},{"$f":"IF(PricesByItr!Z148<0,0,(PurchByItr!Z148*Z$1*PricesByItr!Z148)/1000)","v":0},{"$f":"IF(PricesByItr!AA148<0,0,(PurchByItr!AA148*AA$1*PricesByItr!AA148)/1000)","v":0},{"$f":"IF(PricesByItr!AB148<0,0,(PurchByItr!AB148*AB$1*PricesByItr!AB148)/1000)","v":0},{"$f":"IF(PricesByItr!AC148<0,0,(PurchByItr!AC148*AC$1*PricesByItr!AC148)/1000)","v":0},{"$f":"IF(PricesByItr!AD148<0,0,(PurchByItr!AD148*AD$1*PricesByItr!AD148)/1000)","v":3213.9842277832072},50022.89381819914]
[{"$f":"PurchByItr!A149","v":2018},{"$f":"PurchByItr!B149","v":1941},{"$f":"IF(PricesByItr!C149<0,0,(PurchByItr!C149*C$1*PricesByItr!C149)/1000)","v":17375.066715545632},{"$f":"IF(PricesByItr!D149<0,0,(PurchByItr!D149*D$1*PricesByItr!D149)/1000)","v":5893.5447658252651},{"$f":"IF(PricesByItr!E149<0,0,(PurchByItr!E149*E$1*PricesByItr!E149)/1000)","v":26999.886828186016},{"$f":"IF(PricesByItr!F149<0,0,(PurchByItr!F149*F$1*PricesByItr!F149)/1000)","v":52663.169171218964},{"$f":"IF(PricesByItr!G149<0,0,(PurchByItr!G149*G$1*PricesByItr!G149)/1000)","v":22385.79029168703},{"$f":"IF(PricesByItr!H149<0,0,(PurchByItr!H149*H$1*PricesByItr!H149)/1000)","v":21238.449200469957},{"$f":"IF(PricesByItr!I149<0,0,(PurchByItr!I149*I$1*PricesByItr!I149)/1000)","v":19215.292236328118},{"$f":"IF(PricesByItr!J149<0,0,(PurchByItr!J149*J$1*PricesByItr!J149)/1000)","v":0},{"$f":"IF(PricesByItr!K149<0,0,(PurchByItr!K149*K$1*PricesByItr!K149)/1000)","v":16207.03065515138},{"$f":"IF(PricesByItr!L149<0,0,(PurchByItr!L149*L$1*PricesByItr!L149)/1000)","v":0},{"$f":"IF(PricesByItr!M149<0,0,(PurchByItr!M149*M$1*PricesByItr!M149)/1000)","v":0},{"$f":"IF(PricesByItr!N149<0,0,(PurchByItr!N149*N$1*PricesByItr!N149)/1000)","v":2601.7982586364783},184580.02812304883,null,{"$f":"PurchByItr!Q149","v":2019},{"$f":"PurchByItr!R149","v":1942},{"$f":"IF(PricesByItr!S149<0,0,(PurchByItr!S149*S$1*PricesByItr!S149)/1000)","v":9402.8463476257402},{"$f":"IF(PricesByItr!T149<0,0,(PurchByItr!T149*T$1*PricesByItr!T149)/1000)","v":0},{"$f":"IF(PricesByItr!U149<0,0,(PurchByItr!U149*U$1*PricesByItr!U149)/1000)","v":0},{"$f":"IF(PricesByItr!V149<0,0,(PurchByItr!V149*V$1*PricesByItr!V149)/1000)","v":0},{"$f":"IF(PricesByItr!W149<0,0,(PurchByItr!W149*W$1*PricesByItr!W149)/1000)","v":8005.9832404174931},{"$f":"IF(PricesByItr!X149<0,0,(PurchByItr!X149*X$1*PricesByItr!X149)/1000)","v":16802.653958940526},{"$f":"IF(PricesByItr!Y149<0,0,(PurchByItr!Y149*Y$1*PricesByItr!Y149)/1000)","v":865.95448303222565},{"$f":"IF(PricesByItr!Z149<0,0,(PurchByItr!Z149*Z$1*PricesByItr!Z149)/1000)","v":0},{"$f":"IF(PricesByItr!AA149<0,0,(PurchByItr!AA149*AA$1*PricesByItr!AA149)/1000)","v":0},{"$f":"IF(PricesByItr!AB149<0,0,(PurchByItr!AB149*AB$1*PricesByItr!AB149)/1000)","v":0},{"$f":"IF(PricesByItr!AC149<0,0,(PurchByItr!AC149*AC$1*PricesByItr!AC149)/1000)","v":0},{"$f":"IF(PricesByItr!AD149<0,0,(PurchByItr!AD149*AD$1*PricesByItr!AD149)/1000)","v":-17254.875274475096},17822.562755540886]
[{"$f":"PurchByItr!A150","v":2018},{"$f":"PurchByItr!B150","v":1962},{"$f":"IF(PricesByItr!C150<0,0,(PurchByItr!C150*C$1*PricesByItr!C150)/1000)","v":31178.984889221221},{"$f":"IF(PricesByItr!D150<0,0,(PurchByItr!D150*D$1*PricesByItr!D150)/1000)","v":6757.5258009033314},{"$f":"IF(PricesByItr!E150<0,0,(PurchByItr!E150*E$1*PricesByItr!E150)/1000)","v":9725.2231972656118},{"$f":"IF(PricesByItr!F150<0,0,(PurchByItr!F150*F$1*PricesByItr!F150)/1000)","v":0},{"$f":"IF(PricesByItr!G150<0,0,(PurchByItr!G150*G$1*PricesByItr!G150)/1000)","v":0},{"$f":"IF(PricesByItr!H150<0,0,(PurchByItr!H150*H$1*PricesByItr!H150)/1000)","v":12901.84200138853},{"$f":"IF(PricesByItr!I150<0,0,(PurchByItr!I150*I$1*PricesByItr!I150)/1000)","v":0},{"$f":"IF(PricesByItr!J150<0,0,(PurchByItr!J150*J$1*PricesByItr!J150)/1000)","v":0},{"$f":"IF(PricesByItr!K150<0,0,(PurchByItr!K150*K$1*PricesByItr!K150)/1000)","v":0},{"$f":"IF(PricesByItr!L150<0,0,(PurchByItr!L150*L$1*PricesByItr!L150)/1000)","v":0},{"$f":"IF(PricesByItr!M150<0,0,(PurchByItr!M150*M$1*PricesByItr!M150)/1000)","v":0},{"$f":"IF(PricesByItr!N150<0,0,(PurchByItr!N150*N$1*PricesByItr!N150)/1000)","v":19236.333645446786},79799.909534225473,null,{"$f":"PurchByItr!Q150","v":2019},{"$f":"PurchByItr!R150","v":1963},{"$f":"IF(PricesByItr!S150<0,0,(PurchByItr!S150*S$1*PricesByItr!S150)/1000)","v":5580.7932940063556},{"$f":"IF(PricesByItr!T150<0,0,(PurchByItr!T150*T$1*PricesByItr!T150)/1000)","v":0},{"$f":"IF(PricesByItr!U150<0,0,(PurchByItr!U150*U$1*PricesByItr!U150)/1000)","v":0},{"$f":"IF(PricesByItr!V150<0,0,(PurchByItr!V150*V$1*PricesByItr!V150)/1000)","v":0},{"$f":"IF(PricesByItr!W150<0,0,(PurchByItr!W150*W$1*PricesByItr!W150)/1000)","v":0},{"$f":"IF(PricesByItr!X150<0,0,(PurchByItr!X150*X$1*PricesByItr!X150)/1000)","v":0},{"$f":"IF(PricesByItr!Y150<0,0,(PurchByItr!Y150*Y$1*PricesByItr!Y150)/1000)","v":653.47233920288136},{"$f":"IF(PricesByItr!Z150<0,0,(PurchByItr!Z150*Z$1*PricesByItr!Z150)/1000)","v":0},{"$f":"IF(PricesByItr!AA150<0,0,(PurchByItr!AA150*AA$1*PricesByItr!AA150)/1000)","v":0},{"$f":"IF(PricesByItr!AB150<0,0,(PurchByItr!AB150*AB$1*PricesByItr!AB150)/1000)","v":0},{"$f":"IF(PricesByItr!AC150<0,0,(PurchByItr!AC150*AC$1*PricesByItr!AC150)/1000)","v":0},{"$f":"IF(PricesByItr!AD150<0,0,(PurchByItr!AD150*AD$1*PricesByItr!AD150)/1000)","v":3585.0391322021514},9819.3047654113889]
[{"$f":"PurchByItr!A151","v":2018},{"$f":"PurchByItr!B151","v":1965},{"$f":"IF(PricesByItr!C151<0,0,(PurchByItr!C151*C$1*PricesByItr!C151)/1000)","v":116.64245581054702},{"$f":"IF(PricesByItr!D151<0,0,(PurchByItr!D151*D$1*PricesByItr!D151)/1000)","v":0},{"$f":"IF(PricesByItr!E151<0,0,(PurchByItr!E151*E$1*PricesByItr!E151)/1000)","v":0},{"$f":"IF(PricesByItr!F151<0,0,(PurchByItr!F151*F$1*PricesByItr!F151)/1000)","v":0},{"$f":"IF(PricesByItr!G151<0,0,(PurchByItr!G151*G$1*PricesByItr!G151)/1000)","v":0},{"$f":"IF(PricesByItr!H151<0,0,(PurchByItr!H151*H$1*PricesByItr!H151)/1000)","v":0},{"$f":"IF(PricesByItr!I151<0,0,(PurchByItr!I151*I$1*PricesByItr!I151)/1000)","v":0},{"$f":"IF(PricesByItr!J151<0,0,(PurchByItr!J151*J$1*PricesByItr!J151)/1000)","v":0},{"$f":"IF(PricesByItr!K151<0,0,(PurchByItr!K151*K$1*PricesByItr!K151)/1000)","v":0},{"$f":"IF(PricesByItr!L151<0,0,(PurchByItr!L151*L$1*PricesByItr!L151)/1000)","v":0},{"$f":"IF(PricesByItr!M151<0,0,(PurchByItr!M151*M$1*PricesByItr!M151)/1000)","v":0},{"$f":"IF(PricesByItr!N151<0,0,(PurchByItr!N151*N$1*PricesByItr!N151)/1000)","v":14196.562183776869},14313.204639587415,null,{"$f":"PurchByItr!Q151","v":2019},{"$f":"PurchByItr!R151","v":1966},{"$f":"IF(PricesByItr!S151<0,0,(PurchByItr!S151*S$1*PricesByItr!S151)/1000)","v":9625.9601930236895},{"$f":"IF(PricesByItr!T151<0,0,(PurchByItr!T151*T$1*PricesByItr!T151)/1000)","v":6731.1208187484881},{"$f":"IF(PricesByItr!U151<0,0,(PurchByItr!U151*U$1*PricesByItr!U151)/1000)","v":0},{"$f":"IF(PricesByItr!V151<0,0,(PurchByItr!V151*V$1*PricesByItr!V151)/1000)","v":0},{"$f":"IF(PricesByItr!W151<0,0,(PurchByItr!W151*W$1*PricesByItr!W151)/1000)","v":0},{"$f":"IF(PricesByItr!X151<0,0,(PurchByItr!X151*X$1*PricesByItr!X151)/1000)","v":5712.5158092498787},{"$f":"IF(PricesByItr!Y151<0,0,(PurchByItr!Y151*Y$1*PricesByItr!Y151)/1000)","v":0},{"$f":"IF(PricesByItr!Z151<0,0,(PurchByItr!Z151*Z$1*PricesByItr!Z151)/1000)","v":0},{"$f":"IF(PricesByItr!AA151<0,0,(PurchByItr!AA151*AA$1*PricesByItr!AA151)/1000)","v":0},{"$f":"IF(PricesByItr!AB151<0,0,(PurchByItr!AB151*AB$1*PricesByItr!AB151)/1000)","v":0},{"$f":"IF(PricesByItr!AC151<0,0,(PurchByItr!AC151*AC$1*PricesByItr!AC151)/1000)","v":0},{"$f":"IF(PricesByItr!AD151<0,0,(PurchByItr!AD151*AD$1*PricesByItr!AD151)/1000)","v":13456.754573913589},35526.351394935642]
[{"$f":"PurchByItr!A152","v":2018},{"$f":"PurchByItr!B152","v":1995},{"$f":"IF(PricesByItr!C152<0,0,(PurchByItr!C152*C$1*PricesByItr!C152)/1000)","v":11587.943388519301},{"$f":"IF(PricesByItr!D152<0,0,(PurchByItr!D152*D$1*PricesByItr!D152)/1000)","v":16504.582594799063},{"$f":"IF(PricesByItr!E152<0,0,(PurchByItr!E152*E$1*PricesByItr!E152)/1000)","v":26666.220554412794},{"$f":"IF(PricesByItr!F152<0,0,(PurchByItr!F152*F$1*PricesByItr!F152)/1000)","v":24749.261219543419},{"$f":"IF(PricesByItr!G152<0,0,(PurchByItr!G152*G$1*PricesByItr!G152)/1000)","v":0},{"$f":"IF(PricesByItr!H152<0,0,(PurchByItr!H152*H$1*PricesByItr!H152)/1000)","v":0},{"$f":"IF(PricesByItr!I152<0,0,(PurchByItr!I152*I$1*PricesByItr!I152)/1000)","v":7302.1441585540633},{"$f":"IF(PricesByItr!J152<0,0,(PurchByItr!J152*J$1*PricesByItr!J152)/1000)","v":0},{"$f":"IF(PricesByItr!K152<0,0,(PurchByItr!K152*K$1*PricesByItr!K152)/1000)","v":0},{"$f":"IF(PricesByItr!L152<0,0,(PurchByItr!L152*L$1*PricesByItr!L152)/1000)","v":0},{"$f":"IF(PricesByItr!M152<0,0,(PurchByItr!M152*M$1*PricesByItr!M152)/1000)","v":0},{"$f":"IF(PricesByItr!N152<0,0,(PurchByItr!N152*N$1*PricesByItr!N152)/1000)","v":1197.9972073974582},88008.149123226103,null,{"$f":"PurchByItr!Q152","v":2019},{"$f":"PurchByItr!R152","v":1996},{"$f":"IF(PricesByItr!S152<0,0,(PurchByItr!S152*S$1*PricesByItr!S152)/1000)","v":2406.0552751922583},{"$f":"IF(PricesByItr!T152<0,0,(PurchByItr!T152*T$1*PricesByItr!T152)/1000)","v":0},{"$f":"IF(PricesByItr!U152<0,0,(PurchByItr!U152*U$1*PricesByItr!U152)/1000)","v":0},{"$f":"IF(PricesByItr!V152<0,0,(PurchByItr!V152*V$1*PricesByItr!V152)/1000)","v":0},{"$f":"IF(PricesByItr!W152<0,0,(PurchByItr!W152*W$1*PricesByItr!W152)/1000)","v":0},{"$f":"IF(PricesByItr!X152<0,0,(PurchByItr!X152*X$1*PricesByItr!X152)/1000)","v":0},{"$f":"IF(PricesByItr!Y152<0,0,(PurchByItr!Y152*Y$1*PricesByItr!Y152)/1000)","v":0},{"$f":"IF(PricesByItr!Z152<0,0,(PurchByItr!Z152*Z$1*PricesByItr!Z152)/1000)","v":0},{"$f":"IF(PricesByItr!AA152<0,0,(PurchByItr!AA152*AA$1*PricesByItr!AA152)/1000)","v":0},{"$f":"IF(PricesByItr!AB152<0,0,(PurchByItr!AB152*AB$1*PricesByItr!AB152)/1000)","v":0},{"$f":"IF(PricesByItr!AC152<0,0,(PurchByItr!AC152*AC$1*PricesByItr!AC152)/1000)","v":0},{"$f":"IF(PricesByItr!AD152<0,0,(PurchByItr!AD152*AD$1*PricesByItr!AD152)/1000)","v":7276.3507906494151},9682.4060658416729]
[{"$f":"PurchByItr!A153","v":2018},{"$f":"PurchByItr!B153","v":1967},{"$f":"IF(PricesByItr!C153<0,0,(PurchByItr!C153*C$1*PricesByItr!C153)/1000)","v":24354.60775642392},{"$f":"IF(PricesByItr!D153<0,0,(PurchByItr!D153*D$1*PricesByItr!D153)/1000)","v":12036.814566278448},{"$f":"IF(PricesByItr!E153<0,0,(PurchByItr!E153*E$1*PricesByItr!E153)/1000)","v":0},{"$f":"IF(PricesByItr!F153<0,0,(PurchByItr!F153*F$1*PricesByItr!F153)/1000)","v":0},{"$f":"IF(PricesByItr!G153<0,0,(PurchByItr!G153*G$1*PricesByItr!G153)/1000)","v":0},{"$f":"IF(PricesByItr!H153<0,0,(PurchByItr!H153*H$1*PricesByItr!H153)/1000)","v":0},{"$f":"IF(PricesByItr!I153<0,0,(PurchByItr!I153*I$1*PricesByItr!I153)/1000)","v":6411.6708847045875},{"$f":"IF(PricesByItr!J153<0,0,(PurchByItr!J153*J$1*PricesByItr!J153)/1000)","v":0},{"$f":"IF(PricesByItr!K153<0,0,(PurchByItr!K153*K$1*PricesByItr!K153)/1000)","v":0},{"$f":"IF(PricesByItr!L153<0,0,(PurchByItr!L153*L$1*PricesByItr!L153)/1000)","v":0},{"$f":"IF(PricesByItr!M153<0,0,(PurchByItr!M153*M$1*PricesByItr!M153)/1000)","v":0},{"$f":"IF(PricesByItr!N153<0,0,(PurchByItr!N153*N$1*PricesByItr!N153)/1000)","v":5894.3393165588377},48697.432523965792,null,{"$f":"PurchByItr!Q153","v":2019},{"$f":"PurchByItr!R153","v":1968},{"$f":"IF(PricesByItr!S153<0,0,(PurchByItr!S153*S$1*PricesByItr!S153)/1000)","v":13142.481065093987},{"$f":"IF(PricesByItr!T153<0,0,(PurchByItr!T153*T$1*PricesByItr!T153)/1000)","v":820.14250984192029},{"$f":"IF(PricesByItr!U153<0,0,(PurchByItr!U153*U$1*PricesByItr!U153)/1000)","v":0},{"$f":"IF(PricesByItr!V153<0,0,(PurchByItr!V153*V$1*PricesByItr!V153)/1000)","v":0},{"$f":"IF(PricesByItr!W153<0,0,(PurchByItr!W153*W$1*PricesByItr!W153)/1000)","v":0},{"$f":"IF(PricesByItr!X153<0,0,(PurchByItr!X153*X$1*PricesByItr!X153)/1000)","v":0},{"$f":"IF(PricesByItr!Y153<0,0,(PurchByItr!Y153*Y$1*PricesByItr!Y153)/1000)","v":-114.26418045043962},{"$f":"IF(PricesByItr!Z153<0,0,(PurchByItr!Z153*Z$1*PricesByItr!Z153)/1000)","v":1582.8225072555474},{"$f":"IF(PricesByItr!AA153<0,0,(PurchByItr!AA153*AA$1*PricesByItr!AA153)/1000)","v":0},{"$f":"IF(PricesByItr!AB153<0,0,(PurchByItr!AB153*AB$1*PricesByItr!AB153)/1000)","v":0},{"$f":"IF(PricesByItr!AC153<0,0,(PurchByItr!AC153*AC$1*PricesByItr!AC153)/1000)","v":0},{"$f":"IF(PricesByItr!AD153<0,0,(PurchByItr!AD153*AD$1*PricesByItr!AD153)/1000)","v":0},15431.181901741014]
[{"$f":"PurchByItr!A154","v":2018},{"$f":"PurchByItr!B154","v":1962},{"$f":"IF(PricesByItr!C154<0,0,(PurchByItr!C154*C$1*PricesByItr!C154)/1000)","v":34273.907139587398},{"$f":"IF(PricesByItr!D154<0,0,(PurchByItr!D154*D$1*PricesByItr!D154)/1000)","v":10902.534324645998},{"$f":"IF(PricesByItr!E154<0,0,(PurchByItr!E154*E$1*PricesByItr!E154)/1000)","v":13975.439556640613},{"$f":"IF(PricesByItr!F154<0,0,(PurchByItr!F154*F$1*PricesByItr!F154)/1000)","v":0},{"$f":"IF(PricesByItr!G154<0,0,(PurchByItr!G154*G$1*PricesByItr!G154)/1000)","v":0},{"$f":"IF(PricesByItr!H154<0,0,(PurchByItr!H154*H$1*PricesByItr!H154)/1000)","v":18243.954378749873},{"$f":"IF(PricesByItr!I154<0,0,(PurchByItr!I154*I$1*PricesByItr!I154)/1000)","v":0},{"$f":"IF(PricesByItr!J154<0,0,(PurchByItr!J154*J$1*PricesByItr!J154)/1000)","v":0},{"$f":"IF(PricesByItr!K154<0,0,(PurchByItr!K154*K$1*PricesByItr!K154)/1000)","v":0},{"$f":"IF(PricesByItr!L154<0,0,(PurchByItr!L154*L$1*PricesByItr!L154)/1000)","v":0},{"$f":"IF(PricesByItr!M154<0,0,(PurchByItr!M154*M$1*PricesByItr!M154)/1000)","v":0},{"$f":"IF(PricesByItr!N154<0,0,(PurchByItr!N154*N$1*PricesByItr!N154)/1000)","v":38011.812839355458},115407.64823897934,null,{"$f":"PurchByItr!Q154","v":2019},{"$f":"PurchByItr!R154","v":1963},{"$f":"IF(PricesByItr!S154<0,0,(PurchByItr!S154*S$1*PricesByItr!S154)/1000)","v":9289.5685997314358},{"$f":"IF(PricesByItr!T154<0,0,(PurchByItr!T154*T$1*PricesByItr!T154)/1000)","v":0},{"$f":"IF(PricesByItr!U154<0,0,(PurchByItr!U154*U$1*PricesByItr!U154)/1000)","v":0},{"$f":"IF(PricesByItr!V154<0,0,(PurchByItr!V154*V$1*PricesByItr!V154)/1000)","v":0},{"$f":"IF(PricesByItr!W154<0,0,(PurchByItr!W154*W$1*PricesByItr!W154)/1000)","v":0},{"$f":"IF(PricesByItr!X154<0,0,(PurchByItr!X154*X$1*PricesByItr!X154)/1000)","v":0},{"$f":"IF(PricesByItr!Y154<0,0,(PurchByItr!Y154*Y$1*PricesByItr!Y154)/1000)","v":422.97190857696609},{"$f":"IF(PricesByItr!Z154<0,0,(PurchByItr!Z154*Z$1*PricesByItr!Z154)/1000)","v":0},{"$f":"IF(PricesByItr!AA154<0,0,(PurchByItr!AA154*AA$1*PricesByItr!AA154)/1000)","v":0},{"$f":"IF(PricesByItr!AB154<0,0,(PurchByItr!AB154*AB$1*PricesByItr!AB154)/1000)","v":0},{"$f":"IF(PricesByItr!AC154<0,0,(PurchByItr!AC154*AC$1*PricesByItr!AC154)/1000)","v":0},{"$f":"IF(PricesByItr!AD154<0,0,(PurchByItr!AD154*AD$1*PricesByItr!AD154)/1000)","v":3895.7451796874957},13608.285687995898]
[{"$f":"PurchByItr!A155","v":2018},{"$f":"PurchByItr!B155","v":2004},{"$f":"IF(PricesByItr!C155<0,0,(PurchByItr!C155*C$1*PricesByItr!C155)/1000)","v":13512.922107177765},{"$f":"IF(PricesByItr!D155<0,0,(PurchByItr!D155*D$1*PricesByItr!D155)/1000)","v":2089.256876708987},{"$f":"IF(PricesByItr!E155<0,0,(PurchByItr!E155*E$1*PricesByItr!E155)/1000)","v":15129.137697448716},{"$f":"IF(PricesByItr!F155<0,0,(PurchByItr!F155*F$1*PricesByItr!F155)/1000)","v":35903.72613507085},{"$f":"IF(PricesByItr!G155<0,0,(PurchByItr!G155*G$1*PricesByItr!G155)/1000)","v":17670.136321289083},{"$f":"IF(PricesByItr!H155<0,0,(PurchByItr!H155*H$1*PricesByItr!H155)/1000)","v":3038.5376531982356},{"$f":"IF(PricesByItr!I155<0,0,(PurchByItr!I155*I$1*PricesByItr!I155)/1000)","v":5463.2528527069062},{"$f":"IF(PricesByItr!J155<0,0,(PurchByItr!J155*J$1*PricesByItr!J155)/1000)","v":0},{"$f":"IF(PricesByItr!K155<0,0,(PurchByItr!K155*K$1*PricesByItr!K155)/1000)","v":408.32992462158182},{"$f":"IF(PricesByItr!L155<0,0,(PurchByItr!L155*L$1*PricesByItr!L155)/1000)","v":0},{"$f":"IF(PricesByItr!M155<0,0,(PurchByItr!M155*M$1*PricesByItr!M155)/1000)","v":-2229.2355999165197},{"$f":"IF(PricesByItr!N155<0,0,(PurchByItr!N155*N$1*PricesByItr!N155)/1000)","v":0},90986.063968305607,null,{"$f":"PurchByItr!Q155","v":2019},{"$f":"PurchByItr!R155","v":2005},{"$f":"IF(PricesByItr!S155<0,0,(PurchByItr!S155*S$1*PricesByItr!S155)/1000)","v":8926.1156956787017},{"$f":"IF(PricesByItr!T155<0,0,(PurchByItr!T155*T$1*PricesByItr!T155)/1000)","v":6377.05768022538},{"$f":"IF(PricesByItr!U155<0,0,(PurchByItr!U155*U$1*PricesByItr!U155)/1000)","v":0},{"$f":"IF(PricesByItr!V155<0,0,(PurchByItr!V155*V$1*PricesByItr!V155)/1000)","v":0},{"$f":"IF(PricesByItr!W155<0,0,(PurchByItr!W155*W$1*PricesByItr!W155)/1000)","v":0},{"$f":"IF(PricesByItr!X155<0,0,(PurchByItr!X155*X$1*PricesByItr!X155)/1000)","v":9794.6079027156647},{"$f":"IF(PricesByItr!Y155<0,0,(PurchByItr!Y155*Y$1*PricesByItr!Y155)/1000)","v":8811.3013813476446},{"$f":"IF(PricesByItr!Z155<0,0,(PurchByItr!Z155*Z$1*PricesByItr!Z155)/1000)","v":0},{"$f":"IF(PricesByItr!AA155<0,0,(PurchByItr!AA155*AA$1*PricesByItr!AA155)/1000)","v":0},{"$f":"IF(PricesByItr!AB155<0,0,(PurchByItr!AB155*AB$1*PricesByItr!AB155)/1000)","v":0},{"$f":"IF(PricesByItr!AC155<0,0,(PurchByItr!AC155*AC$1*PricesByItr!AC155)/1000)","v":0},{"$f":"IF(PricesByItr!AD155<0,0,(PurchByItr!AD155*AD$1*PricesByItr!AD155)/1000)","v":8594.6689050292844},42503.751564996674]
[{"$f":"PurchByItr!A156","v":2018},{"$f":"PurchByItr!B156","v":1953},{"$f":"IF(PricesByItr!C156<0,0,(PurchByItr!C156*C$1*PricesByItr!C156)/1000)","v":12600.65198704531},{"$f":"IF(PricesByItr!D156<0,0,(PurchByItr!D156*D$1*PricesByItr!D156)/1000)","v":9886.5954825782646},{"$f":"IF(PricesByItr!E156<0,0,(PurchByItr!E156*E$1*PricesByItr!E156)/1000)","v":29056.395795745848},{"$f":"IF(PricesByItr!F156<0,0,(PurchByItr!F156*F$1*PricesByItr!F156)/1000)","v":9717.3629928588816},{"$f":"IF(PricesByItr!G156<0,0,(PurchByItr!G156*G$1*PricesByItr!G156)/1000)","v":0},{"$f":"IF(PricesByItr!H156<0,0,(PurchByItr!H156*H$1*PricesByItr!H156)/1000)","v":0},{"$f":"IF(PricesByItr!I156<0,0,(PurchByItr!I156*I$1*PricesByItr!I156)/1000)","v":0},{"$f":"IF(PricesByItr!J156<0,0,(PurchByItr!J156*J$1*PricesByItr!J156)/1000)","v":0},{"$f":"IF(PricesByItr!K156<0,0,(PurchByItr!K156*K$1*PricesByItr!K156)/1000)","v":0},{"$f":"IF(PricesByItr!L156<0,0,(PurchByItr!L156*L$1*PricesByItr!L156)/1000)","v":0},{"$f":"IF(PricesByItr!M156<0,0,(PurchByItr!M156*M$1*PricesByItr!M156)/1000)","v":0},{"$f":"IF(PricesByItr!N156<0,0,(PurchByItr!N156*N$1*PricesByItr!N156)/1000)","v":7902.6634671936063},69163.669725421903,null,{"$f":"PurchByItr!Q156","v":2019},{"$f":"PurchByItr!R156","v":1954},{"$f":"IF(PricesByItr!S156<0,0,(PurchByItr!S156*S$1*PricesByItr!S156)/1000)","v":11017.325505065908},{"$f":"IF(PricesByItr!T156<0,0,(PurchByItr!T156*T$1*PricesByItr!T156)/1000)","v":3876.2218708858463},{"$f":"IF(PricesByItr!U156<0,0,(PurchByItr!U156*U$1*PricesByItr!U156)/1000)","v":0},{"$f":"IF(PricesByItr!V156<0,0,(PurchByItr!V156*V$1*PricesByItr!V156)/1000)","v":0},{"$f":"IF(PricesByItr!W156<0,0,(PurchByItr!W156*W$1*PricesByItr!W156)/1000)","v":0},{"$f":"IF(PricesByItr!X156<0,0,(PurchByItr!X156*X$1*PricesByItr!X156)/1000)","v":0},{"$f":"IF(PricesByItr!Y156<0,0,(PurchByItr!Y156*Y$1*PricesByItr!Y156)/1000)","v":0},{"$f":"IF(PricesByItr!Z156<0,0,(PurchByItr!Z156*Z$1*PricesByItr!Z156)/1000)","v":0},{"$f":"IF(PricesByItr!AA156<0,0,(PurchByItr!AA156*AA$1*PricesByItr!AA156)/1000)","v":0},{"$f":"IF(PricesByItr!AB156<0,0,(PurchByItr!AB156*AB$1*PricesByItr!AB156)/1000)","v":0},{"$f":"IF(PricesByItr!AC156<0,0,(PurchByItr!AC156*AC$1*PricesByItr!AC156)/1000)","v":0},{"$f":"IF(PricesByItr!AD156<0,0,(PurchByItr!AD156*AD$1*PricesByItr!AD156)/1000)","v":0},14893.547375951755]
[{"$f":"PurchByItr!A157","v":2018},{"$f":"PurchByItr!B157","v":1929},{"$f":"IF(PricesByItr!C157<0,0,(PurchByItr!C157*C$1*PricesByItr!C157)/1000)","v":17614.524314788829},{"$f":"IF(PricesByItr!D157<0,0,(PurchByItr!D157*D$1*PricesByItr!D157)/1000)","v":6849.1939752826593},{"$f":"IF(PricesByItr!E157<0,0,(PurchByItr!E157*E$1*PricesByItr!E157)/1000)","v":26940.704557250978},{"$f":"IF(PricesByItr!F157<0,0,(PurchByItr!F157*F$1*PricesByItr!F157)/1000)","v":36377.706427230878},{"$f":"IF(PricesByItr!G157<0,0,(PurchByItr!G157*G$1*PricesByItr!G157)/1000)","v":36460.694598449743},{"$f":"IF(PricesByItr!H157<0,0,(PurchByItr!H157*H$1*PricesByItr!H157)/1000)","v":14306.872878250124},{"$f":"IF(PricesByItr!I157<0,0,(PurchByItr!I157*I$1*PricesByItr!I157)/1000)","v":-21658.330725097683},{"$f":"IF(PricesByItr!J157<0,0,(PurchByItr!J157*J$1*PricesByItr!J157)/1000)","v":9700.129052810651},{"$f":"IF(PricesByItr!K157<0,0,(PurchByItr!K157*K$1*PricesByItr!K157)/1000)","v":0},{"$f":"IF(PricesByItr!L157<0,0,(PurchByItr!L157*L$1*PricesByItr!L157)/1000)","v":32408.588818359403},{"$f":"IF(PricesByItr!M157<0,0,(PurchByItr!M157*M$1*PricesByItr!M157)/1000)","v":0},{"$f":"IF(PricesByItr!N157<0,0,(PurchByItr!N157*N$1*PricesByItr!N157)/1000)","v":5253.7878519287178},164253.87174925429,null,{"$f":"PurchByItr!Q157","v":2019},{"$f":"PurchByItr!R157","v":1930},{"$f":"IF(PricesByItr!S157<0,0,(PurchByItr!S157*S$1*PricesByItr!S157)/1000)","v":5579.8150073547267},{"$f":"IF(PricesByItr!T157<0,0,(PurchByItr!T157*T$1*PricesByItr!T157)/1000)","v":0},{"$f":"IF(PricesByItr!U157<0,0,(PurchByItr!U157*U$1*PricesByItr!U157)/1000)","v":35969.271480346652},{"$f":"IF(PricesByItr!V157<0,0,(PurchByItr!V157*V$1*PricesByItr!V157)/1000)","v":93262.339009857125},{"$f":"IF(PricesByItr!W157<0,0,(PurchByItr!W157*W$1*PricesByItr!W157)/1000)","v":42868.62279876713},{"$f":"IF(PricesByItr!X157<0,0,(PurchByItr!X157*X$1*PricesByItr!X157)/1000)","v":-31947.841529750829},{"$f":"IF(PricesByItr!Y157<0,0,(PurchByItr!Y157*Y$1*PricesByItr!Y157)/1000)","v":-842.47705459594795},{"$f":"IF(PricesByItr!Z157<0,0,(PurchByItr!Z157*Z$1*PricesByItr!Z157)/1000)","v":16505.893789764443},{"$f":"IF(PricesByItr!AA157<0,0,(PurchByItr!AA157*AA$1*PricesByItr!AA157)/1000)","v":42829.950712585465},{"$f":"IF(PricesByItr!AB157<0,0,(PurchByItr!AB157*AB$1*PricesByItr!AB157)/1000)","v":0},{"$f":"IF(PricesByItr!AC157<0,0,(PurchByItr!AC157*AC$1*PricesByItr!AC157)/1000)","v":0},{"$f":"IF(PricesByItr!AD157<0,0,(PurchByItr!AD157*AD$1*PricesByItr!AD157)/1000)","v":6871.6832373046773},211097.25745163343]
[{"$f":"PurchByItr!A158","v":2018},{"$f":"PurchByItr!B158","v":2004},{"$f":"IF(PricesByItr!C158<0,0,(PurchByItr!C158*C$1*PricesByItr!C158)/1000)","v":20046.673288330065},{"$f":"IF(PricesByItr!D158<0,0,(PurchByItr!D158*D$1*PricesByItr!D158)/1000)","v":2646.5896286926281},{"$f":"IF(PricesByItr!E158<0,0,(PurchByItr!E158*E$1*PricesByItr!E158)/1000)","v":17614.243728485129},{"$f":"IF(PricesByItr!F158<0,0,(PurchByItr!F158*F$1*PricesByItr!F158)/1000)","v":40224.488311691268},{"$f":"IF(PricesByItr!G158<0,0,(PurchByItr!G158*G$1*PricesByItr!G158)/1000)","v":25220.744529418978},{"$f":"IF(PricesByItr!H158<0,0,(PurchByItr!H158*H$1*PricesByItr!H158)/1000)","v":3827.5639836044243},{"$f":"IF(PricesByItr!I158<0,0,(PurchByItr!I158*I$1*PricesByItr!I158)/1000)","v":5066.759280242929},{"$f":"IF(PricesByItr!J158<0,0,(PurchByItr!J158*J$1*PricesByItr!J158)/1000)","v":0},{"$f":"IF(PricesByItr!K158<0,0,(PurchByItr!K158*K$1*PricesByItr!K158)/1000)","v":323.28311833190838},{"$f":"IF(PricesByItr!L158<0,0,(PurchByItr!L158*L$1*PricesByItr!L158)/1000)","v":0},{"$f":"IF(PricesByItr!M158<0,0,(PurchByItr!M158*M$1*PricesByItr!M158)/1000)","v":-2259.935521611857},{"$f":"IF(PricesByItr!N158<0,0,(PurchByItr!N158*N$1*PricesByItr!N158)/1000)","v":0},112710.41034718548,null,{"$f":"PurchByItr!Q158","v":2019},{"$f":"PurchByItr!R158","v":2005},{"$f":"IF(PricesByItr!S158<0,0,(PurchByItr!S158*S$1*PricesByItr!S158)/1000)","v":8628.4001843261631},{"$f":"IF(PricesByItr!T158<0,0,(PurchByItr!T158*T$1*PricesByItr!T158)/1000)","v":5374.0875314617169},{"$f":"IF(PricesByItr!U158<0,0,(PurchByItr!U158*U$1*PricesByItr!U158)/1000)","v":0},{"$f":"IF(PricesByItr!V158<0,0,(PurchByItr!V158*V$1*PricesByItr!V158)/1000)","v":0},{"$f":"IF(PricesByItr!W158<0,0,(PurchByItr!W158*W$1*PricesByItr!W158)/1000)","v":0},{"$f":"IF(PricesByItr!X158<0,0,(PurchByItr!X158*X$1*PricesByItr!X158)/1000)","v":10559.512904714589},{"$f":"IF(PricesByItr!Y158<0,0,(PurchByItr!Y158*Y$1*PricesByItr!Y158)/1000)","v":11260.426016723612},{"$f":"IF(PricesByItr!Z158<0,0,(PurchByItr!Z158*Z$1*PricesByItr!Z158)/1000)","v":0},{"$f":"IF(PricesByItr!AA158<0,0,(PurchByItr!AA158*AA$1*PricesByItr!AA158)/1000)","v":0},{"$f":"IF(PricesByItr!AB158<0,0,(PurchByItr!AB158*AB$1*PricesByItr!AB158)/1000)","v":0},{"$f":"IF(PricesByItr!AC158<0,0,(PurchByItr!AC158*AC$1*PricesByItr!AC158)/1000)","v":0},{"$f":"IF(PricesByItr!AD158<0,0,(PurchByItr!AD158*AD$1*PricesByItr!AD158)/1000)","v":11338.361387329121},47160.788024555208]
[{"$f":"PurchByItr!A159","v":2018},{"$f":"PurchByItr!B159","v":1947},{"$f":"IF(PricesByItr!C159<0,0,(PurchByItr!C159*C$1*PricesByItr!C159)/1000)","v":23743.158099609427},{"$f":"IF(PricesByItr!D159<0,0,(PurchByItr!D159*D$1*PricesByItr!D159)/1000)","v":4772.6906315441183},{"$f":"IF(PricesByItr!E159<0,0,(PurchByItr!E159*E$1*PricesByItr!E159)/1000)","v":0},{"$f":"IF(PricesByItr!F159<0,0,(PurchByItr!F159*F$1*PricesByItr!F159)/1000)","v":0},{"$f":"IF(PricesByItr!G159<0,0,(PurchByItr!G159*G$1*PricesByItr!G159)/1000)","v":0},{"$f":"IF(PricesByItr!H159<0,0,(PurchByItr!H159*H$1*PricesByItr!H159)/1000)","v":0},{"$f":"IF(PricesByItr!I159<0,0,(PurchByItr!I159*I$1*PricesByItr!I159)/1000)","v":0},{"$f":"IF(PricesByItr!J159<0,0,(PurchByItr!J159*J$1*PricesByItr!J159)/1000)","v":0},{"$f":"IF(PricesByItr!K159<0,0,(PurchByItr!K159*K$1*PricesByItr!K159)/1000)","v":0},{"$f":"IF(PricesByItr!L159<0,0,(PurchByItr!L159*L$1*PricesByItr!L159)/1000)","v":0},{"$f":"IF(PricesByItr!M159<0,0,(PurchByItr!M159*M$1*PricesByItr!M159)/1000)","v":0},{"$f":"IF(PricesByItr!N159<0,0,(PurchByItr!N159*N$1*PricesByItr!N159)/1000)","v":7805.5513580932748},36321.400089246818,null,{"$f":"PurchByItr!Q159","v":2019},{"$f":"PurchByItr!R159","v":1948},{"$f":"IF(PricesByItr!S159<0,0,(PurchByItr!S159*S$1*PricesByItr!S159)/1000)","v":0},{"$f":"IF(PricesByItr!T159<0,0,(PurchByItr!T159*T$1*PricesByItr!T159)/1000)","v":0},{"$f":"IF(PricesByItr!U159<0,0,(PurchByItr!U159*U$1*PricesByItr!U159)/1000)","v":0},{"$f":"IF(PricesByItr!V159<0,0,(PurchByItr!V159*V$1*PricesByItr!V159)/1000)","v":0},{"$f":"IF(PricesByItr!W159<0,0,(PurchByItr!W159*W$1*PricesByItr!W159)/1000)","v":0},{"$f":"IF(PricesByItr!X159<0,0,(PurchByItr!X159*X$1*PricesByItr!X159)/1000)","v":0},{"$f":"IF(PricesByItr!Y159<0,0,(PurchByItr!Y159*Y$1*PricesByItr!Y159)/1000)","v":0},{"$f":"IF(PricesByItr!Z159<0,0,(PurchByItr!Z159*Z$1*PricesByItr!Z159)/1000)","v":0},{"$f":"IF(PricesByItr!AA159<0,0,(PurchByItr!AA159*AA$1*PricesByItr!AA159)/1000)","v":0},{"$f":"IF(PricesByItr!AB159<0,0,(PurchByItr!AB159*AB$1*PricesByItr!AB159)/1000)","v":0},{"$f":"IF(PricesByItr!AC159<0,0,(PurchByItr!AC159*AC$1*PricesByItr!AC159)/1000)","v":0},{"$f":"IF(PricesByItr!AD159<0,0,(PurchByItr!AD159*AD$1*PricesByItr!AD159)/1000)","v":0},0]
[{"$f":"PurchByItr!A160","v":2018},{"$f":"PurchByItr!B160","v":1935},{"$f":"IF(PricesByItr!C160<0,0,(PurchByItr!C160*C$1*PricesByItr!C160)/1000)","v":13858.786414733882},{"$f":"IF(PricesByItr!D160<0,0,(PurchByItr!D160*D$1*PricesByItr!D160)/1000)","v":24233.682006683321},{"$f":"IF(PricesByItr!E160<0,0,(PurchByItr!E160*E$1*PricesByItr!E160)/1000)","v":40766.110894119316},{"$f":"IF(PricesByItr!F160<0,0,(PurchByItr!F160*F$1*PricesByItr!F160)/1000)","v":0},{"$f":"IF(PricesByItr!G160<0,0,(PurchByItr!G160*G$1*PricesByItr!G160)/1000)","v":0},{"$f":"IF(PricesByItr!H160<0,0,(PurchByItr!H160*H$1*PricesByItr!H160)/1000)","v":0},{"$f":"IF(PricesByItr!I160<0,0,(PurchByItr!I160*I$1*PricesByItr!I160)/1000)","v":2841.2005964660621},{"$f":"IF(PricesByItr!J160<0,0,(PurchByItr!J160*J$1*PricesByItr!J160)/1000)","v":0},{"$f":"IF(PricesByItr!K160<0,0,(PurchByItr!K160*K$1*PricesByItr!K160)/1000)","v":0},{"$f":"IF(PricesByItr!L160<0,0,(PurchByItr!L160*L$1*PricesByItr!L160)/1000)","v":0},{"$f":"IF(PricesByItr!M160<0,0,(PurchByItr!M160*M$1*PricesByItr!M160)/1000)","v":0},{"$f":"IF(PricesByItr!N160<0,0,(PurchByItr!N160*N$1*PricesByItr!N160)/1000)","v":27168.15152801514},108867.93144001771,null,{"$f":"PurchByItr!Q160","v":2019},{"$f":"PurchByItr!R160","v":1936},{"$f":"IF(PricesByItr!S160<0,0,(PurchByItr!S160*S$1*PricesByItr!S160)/1000)","v":21557.091149368251},{"$f":"IF(PricesByItr!T160<0,0,(PurchByItr!T160*T$1*PricesByItr!T160)/1000)","v":9092.8265487594617},{"$f":"IF(PricesByItr!U160<0,0,(PurchByItr!U160*U$1*PricesByItr!U160)/1000)","v":59668.857499237049},{"$f":"IF(PricesByItr!V160<0,0,(PurchByItr!V160*V$1*PricesByItr!V160)/1000)","v":89962.058665100136},{"$f":"IF(PricesByItr!W160<0,0,(PurchByItr!W160*W$1*PricesByItr!W160)/1000)","v":40314.067673584046},{"$f":"IF(PricesByItr!X160<0,0,(PurchByItr!X160*X$1*PricesByItr!X160)/1000)","v":25358.861064914716},{"$f":"IF(PricesByItr!Y160<0,0,(PurchByItr!Y160*Y$1*PricesByItr!Y160)/1000)","v":15.529268188476575},{"$f":"IF(PricesByItr!Z160<0,0,(PurchByItr!Z160*Z$1*PricesByItr!Z160)/1000)","v":0},{"$f":"IF(PricesByItr!AA160<0,0,(PurchByItr!AA160*AA$1*PricesByItr!AA160)/1000)","v":0},{"$f":"IF(PricesByItr!AB160<0,0,(PurchByItr!AB160*AB$1*PricesByItr!AB160)/1000)","v":0},{"$f":"IF(PricesByItr!AC160<0,0,(PurchByItr!AC160*AC$1*PricesByItr!AC160)/1000)","v":0},{"$f":"IF(PricesByItr!AD160<0,0,(PurchByItr!AD160*AD$1*PricesByItr!AD160)/1000)","v":14216.084637451195},260185.37650660332]
[{"$f":"PurchByItr!A161","v":2018},{"$f":"PurchByItr!B161","v":1934},{"$f":"IF(PricesByItr!C161<0,0,(PurchByItr!C161*C$1*PricesByItr!C161)/1000)","v":5233.7692808227557},{"$f":"IF(PricesByItr!D161<0,0,(PurchByItr!D161*D$1*PricesByItr!D161)/1000)","v":0},{"$f":"IF(PricesByItr!E161<0,0,(PurchByItr!E161*E$1*PricesByItr!E161)/1000)","v":0},{"$f":"IF(PricesByItr!F161<0,0,(PurchByItr!F161*F$1*PricesByItr!F161)/1000)","v":0},{"$f":"IF(PricesByItr!G161<0,0,(PurchByItr!G161*G$1*PricesByItr!G161)/1000)","v":0},{"$f":"IF(PricesByItr!H161<0,0,(PurchByItr!H161*H$1*PricesByItr!H161)/1000)","v":0},{"$f":"IF(PricesByItr!I161<0,0,(PurchByItr!I161*I$1*PricesByItr!I161)/1000)","v":0},{"$f":"IF(PricesByItr!J161<0,0,(PurchByItr!J161*J$1*PricesByItr!J161)/1000)","v":0},{"$f":"IF(PricesByItr!K161<0,0,(PurchByItr!K161*K$1*PricesByItr!K161)/1000)","v":0},{"$f":"IF(PricesByItr!L161<0,0,(PurchByItr!L161*L$1*PricesByItr!L161)/1000)","v":-1966.3153782196025},{"$f":"IF(PricesByItr!M161<0,0,(PurchByItr!M161*M$1*PricesByItr!M161)/1000)","v":463.80009075533906},{"$f":"IF(PricesByItr!N161<0,0,(PurchByItr!N161*N$1*PricesByItr!N161)/1000)","v":1295.7879708251962},5027.0419641836888,null,{"$f":"PurchByItr!Q161","v":2019},{"$f":"PurchByItr!R161","v":1935},{"$f":"IF(PricesByItr!S161<0,0,(PurchByItr!S161*S$1*PricesByItr!S161)/1000)","v":16110.723265136741},{"$f":"IF(PricesByItr!T161<0,0,(PurchByItr!T161*T$1*PricesByItr!T161)/1000)","v":26216.915170536093},{"$f":"IF(PricesByItr!U161<0,0,(PurchByItr!U161*U$1*PricesByItr!U161)/1000)","v":26123.538352905325},{"$f":"IF(PricesByItr!V161<0,0,(PurchByItr!V161*V$1*PricesByItr!V161)/1000)","v":0},{"$f":"IF(PricesByItr!W161<0,0,(PurchByItr!W161*W$1*PricesByItr!W161)/1000)","v":0},{"$f":"IF(PricesByItr!X161<0,0,(PurchByItr!X161*X$1*PricesByItr!X161)/1000)","v":0},{"$f":"IF(PricesByItr!Y161<0,0,(PurchByItr!Y161*Y$1*PricesByItr!Y161)/1000)","v":3696.3379027709966},{"$f":"IF(PricesByItr!Z161<0,0,(PurchByItr!Z161*Z$1*PricesByItr!Z161)/1000)","v":0},{"$f":"IF(PricesByItr!AA161<0,0,(PurchByItr!AA161*AA$1*PricesByItr!AA161)/1000)","v":-531.49254272461019},{"$f":"IF(PricesByItr!AB161<0,0,(PurchByItr!AB161*AB$1*PricesByItr!AB161)/1000)","v":-706.4817301635743},{"$f":"IF(PricesByItr!AC161<0,0,(PurchByItr!AC161*AC$1*PricesByItr!AC161)/1000)","v":0},{"$f":"IF(PricesByItr!AD161<0,0,(PurchByItr!AD161*AD$1*PricesByItr!AD161)/1000)","v":23693.475360900848},94603.015779361827]
[{"$f":"PurchByItr!A162","v":2018},{"$f":"PurchByItr!B162","v":1990},{"$f":"IF(PricesByItr!C162<0,0,(PurchByItr!C162*C$1*PricesByItr!C162)/1000)","v":12947.499350585957},{"$f":"IF(PricesByItr!D162<0,0,(PurchByItr!D162*D$1*PricesByItr!D162)/1000)","v":11682.090979608547},{"$f":"IF(PricesByItr!E162<0,0,(PurchByItr!E162*E$1*PricesByItr!E162)/1000)","v":0},{"$f":"IF(PricesByItr!F162<0,0,(PurchByItr!F162*F$1*PricesByItr!F162)/1000)","v":0},{"$f":"IF(PricesByItr!G162<0,0,(PurchByItr!G162*G$1*PricesByItr!G162)/1000)","v":0},{"$f":"IF(PricesByItr!H162<0,0,(PurchByItr!H162*H$1*PricesByItr!H162)/1000)","v":0},{"$f":"IF(PricesByItr!I162<0,0,(PurchByItr!I162*I$1*PricesByItr!I162)/1000)","v":0},{"$f":"IF(PricesByItr!J162<0,0,(PurchByItr!J162*J$1*PricesByItr!J162)/1000)","v":0},{"$f":"IF(PricesByItr!K162<0,0,(PurchByItr!K162*K$1*PricesByItr!K162)/1000)","v":0},{"$f":"IF(PricesByItr!L162<0,0,(PurchByItr!L162*L$1*PricesByItr!L162)/1000)","v":0},{"$f":"IF(PricesByItr!M162<0,0,(PurchByItr!M162*M$1*PricesByItr!M162)/1000)","v":0},{"$f":"IF(PricesByItr!N162<0,0,(PurchByItr!N162*N$1*PricesByItr!N162)/1000)","v":13520.029991912825},38149.62032210733,null,{"$f":"PurchByItr!Q162","v":2019},{"$f":"PurchByItr!R162","v":1991},{"$f":"IF(PricesByItr!S162<0,0,(PurchByItr!S162*S$1*PricesByItr!S162)/1000)","v":21903.271690795907},{"$f":"IF(PricesByItr!T162<0,0,(PurchByItr!T162*T$1*PricesByItr!T162)/1000)","v":0},{"$f":"IF(PricesByItr!U162<0,0,(PurchByItr!U162*U$1*PricesByItr!U162)/1000)","v":0},{"$f":"IF(PricesByItr!V162<0,0,(PurchByItr!V162*V$1*PricesByItr!V162)/1000)","v":0},{"$f":"IF(PricesByItr!W162<0,0,(PurchByItr!W162*W$1*PricesByItr!W162)/1000)","v":0},{"$f":"IF(PricesByItr!X162<0,0,(PurchByItr!X162*X$1*PricesByItr!X162)/1000)","v":0},{"$f":"IF(PricesByItr!Y162<0,0,(PurchByItr!Y162*Y$1*PricesByItr!Y162)/1000)","v":0},{"$f":"IF(PricesByItr!Z162<0,0,(PurchByItr!Z162*Z$1*PricesByItr!Z162)/1000)","v":0},{"$f":"IF(PricesByItr!AA162<0,0,(PurchByItr!AA162*AA$1*PricesByItr!AA162)/1000)","v":0},{"$f":"IF(PricesByItr!AB162<0,0,(PurchByItr!AB162*AB$1*PricesByItr!AB162)/1000)","v":0},{"$f":"IF(PricesByItr!AC162<0,0,(PurchByItr!AC162*AC$1*PricesByItr!AC162)/1000)","v":0},{"$f":"IF(PricesByItr!AD162<0,0,(PurchByItr!AD162*AD$1*PricesByItr!AD162)/1000)","v":14492.023876647936},36395.295567443842]
[{"$f":"PurchByItr!A163","v":2018},{"$f":"PurchByItr!B163","v":1977},{"$f":"IF(PricesByItr!C163<0,0,(PurchByItr!C163*C$1*PricesByItr!C163)/1000)","v":10987.833260192856},{"$f":"IF(PricesByItr!D163<0,0,(PurchByItr!D163*D$1*PricesByItr!D163)/1000)","v":5528.0272225246381},{"$f":"IF(PricesByItr!E163<0,0,(PurchByItr!E163*E$1*PricesByItr!E163)/1000)","v":24064.111477050803},{"$f":"IF(PricesByItr!F163<0,0,(PurchByItr!F163*F$1*PricesByItr!F163)/1000)","v":21460.484309539832},{"$f":"IF(PricesByItr!G163<0,0,(PurchByItr!G163*G$1*PricesByItr!G163)/1000)","v":15193.575896484375},{"$f":"IF(PricesByItr!H163<0,0,(PurchByItr!H163*H$1*PricesByItr!H163)/1000)","v":16511.121853011104},{"$f":"IF(PricesByItr!I163<0,0,(PurchByItr!I163*I$1*PricesByItr!I163)/1000)","v":11278.508914032009},{"$f":"IF(PricesByItr!J163<0,0,(PurchByItr!J163*J$1*PricesByItr!J163)/1000)","v":17567.985077857971},{"$f":"IF(PricesByItr!K163<0,0,(PurchByItr!K163*K$1*PricesByItr!K163)/1000)","v":27114.303322982782},{"$f":"IF(PricesByItr!L163<0,0,(PurchByItr!L163*L$1*PricesByItr!L163)/1000)","v":3538.7160724487298},{"$f":"IF(PricesByItr!M163<0,0,(PurchByItr!M163*M$1*PricesByItr!M163)/1000)","v":-4109.8233362097044},{"$f":"IF(PricesByItr!N163<0,0,(PurchByItr!N163*N$1*PricesByItr!N163)/1000)","v":14169.833798675547},163304.67786859095,null,{"$f":"PurchByItr!Q163","v":2019},{"$f":"PurchByItr!R163","v":1978},{"$f":"IF(PricesByItr!S163<0,0,(PurchByItr!S163*S$1*PricesByItr!S163)/1000)","v":18052.316701171872},{"$f":"IF(PricesByItr!T163<0,0,(PurchByItr!T163*T$1*PricesByItr!T163)/1000)","v":-5932.7492380981494},{"$f":"IF(PricesByItr!U163<0,0,(PurchByItr!U163*U$1*PricesByItr!U163)/1000)","v":3055.1755012512194},{"$f":"IF(PricesByItr!V163<0,0,(PurchByItr!V163*V$1*PricesByItr!V163)/1000)","v":0},{"$f":"IF(PricesByItr!W163<0,0,(PurchByItr!W163*W$1*PricesByItr!W163)/1000)","v":0},{"$f":"IF(PricesByItr!X163<0,0,(PurchByItr!X163*X$1*PricesByItr!X163)/1000)","v":12760.7136879139},{"$f":"IF(PricesByItr!Y163<0,0,(PurchByItr!Y163*Y$1*PricesByItr!Y163)/1000)","v":0},{"$f":"IF(PricesByItr!Z163<0,0,(PurchByItr!Z163*Z$1*PricesByItr!Z163)/1000)","v":0},{"$f":"IF(PricesByItr!AA163<0,0,(PurchByItr!AA163*AA$1*PricesByItr!AA163)/1000)","v":0},{"$f":"IF(PricesByItr!AB163<0,0,(PurchByItr!AB163*AB$1*PricesByItr!AB163)/1000)","v":0},{"$f":"IF(PricesByItr!AC163<0,0,(PurchByItr!AC163*AC$1*PricesByItr!AC163)/1000)","v":-145.91917295394396},{"$f":"IF(PricesByItr!AD163<0,0,(PurchByItr!AD163*AD$1*PricesByItr!AD163)/1000)","v":0},27789.537479284896]
[{"$f":"PurchByItr!A164","v":2018},{"$f":"PurchByItr!B164","v":1958},{"$f":"IF(PricesByItr!C164<0,0,(PurchByItr!C164*C$1*PricesByItr!C164)/1000)","v":23492.254047271705},{"$f":"IF(PricesByItr!D164<0,0,(PurchByItr!D164*D$1*PricesByItr!D164)/1000)","v":6923.5022925109924},{"$f":"IF(PricesByItr!E164<0,0,(PurchByItr!E164*E$1*PricesByItr!E164)/1000)","v":36714.101890502956},{"$f":"IF(PricesByItr!F164<0,0,(PurchByItr!F164*F$1*PricesByItr!F164)/1000)","v":0},{"$f":"IF(PricesByItr!G164<0,0,(PurchByItr!G164*G$1*PricesByItr!G164)/1000)","v":0},{"$f":"IF(PricesByItr!H164<0,0,(PurchByItr!H164*H$1*PricesByItr!H164)/1000)","v":0},{"$f":"IF(PricesByItr!I164<0,0,(PurchByItr!I164*I$1*PricesByItr!I164)/1000)","v":0},{"$f":"IF(PricesByItr!J164<0,0,(PurchByItr!J164*J$1*PricesByItr!J164)/1000)","v":0},{"$f":"IF(PricesByItr!K164<0,0,(PurchByItr!K164*K$1*PricesByItr!K164)/1000)","v":0},{"$f":"IF(PricesByItr!L164<0,0,(PurchByItr!L164*L$1*PricesByItr!L164)/1000)","v":0},{"$f":"IF(PricesByItr!M164<0,0,(PurchByItr!M164*M$1*PricesByItr!M164)/1000)","v":-1212.1811476652069},{"$f":"IF(PricesByItr!N164<0,0,(PurchByItr!N164*N$1*PricesByItr!N164)/1000)","v":17311.484663085921},83229.161745706369,null,{"$f":"PurchByItr!Q164","v":2019},{"$f":"PurchByItr!R164","v":1959},{"$f":"IF(PricesByItr!S164<0,0,(PurchByItr!S164*S$1*PricesByItr!S164)/1000)","v":23020.262145996086},{"$f":"IF(PricesByItr!T164<0,0,(PurchByItr!T164*T$1*PricesByItr!T164)/1000)","v":0},{"$f":"IF(PricesByItr!U164<0,0,(PurchByItr!U164*U$1*PricesByItr!U164)/1000)","v":0},{"$f":"IF(PricesByItr!V164<0,0,(PurchByItr!V164*V$1*PricesByItr!V164)/1000)","v":0},{"$f":"IF(PricesByItr!W164<0,0,(PurchByItr!W164*W$1*PricesByItr!W164)/1000)","v":0},{"$f":"IF(PricesByItr!X164<0,0,(PurchByItr!X164*X$1*PricesByItr!X164)/1000)","v":0},{"$f":"IF(PricesByItr!Y164<0,0,(PurchByItr!Y164*Y$1*PricesByItr!Y164)/1000)","v":0},{"$f":"IF(PricesByItr!Z164<0,0,(PurchByItr!Z164*Z$1*PricesByItr!Z164)/1000)","v":0},{"$f":"IF(PricesByItr!AA164<0,0,(PurchByItr!AA164*AA$1*PricesByItr!AA164)/1000)","v":0},{"$f":"IF(PricesByItr!AB164<0,0,(PurchByItr!AB164*AB$1*PricesByItr!AB164)/1000)","v":0},{"$f":"IF(PricesByItr!AC164<0,0,(PurchByItr!AC164*AC$1*PricesByItr!AC164)/1000)","v":0},{"$f":"IF(PricesByItr!AD164<0,0,(PurchByItr!AD164*AD$1*PricesByItr!AD164)/1000)","v":0},23020.262145996086]
[{"$f":"PurchByItr!A165","v":2018},{"$f":"PurchByItr!B165","v":1998},{"$f":"IF(PricesByItr!C165<0,0,(PurchByItr!C165*C$1*PricesByItr!C165)/1000)","v":0},{"$f":"IF(PricesByItr!D165<0,0,(PurchByItr!D165*D$1*PricesByItr!D165)/1000)","v":0},{"$f":"IF(PricesByItr!E165<0,0,(PurchByItr!E165*E$1*PricesByItr!E165)/1000)","v":0},{"$f":"IF(PricesByItr!F165<0,0,(PurchByItr!F165*F$1*PricesByItr!F165)/1000)","v":0},{"$f":"IF(PricesByItr!G165<0,0,(PurchByItr!G165*G$1*PricesByItr!G165)/1000)","v":0},{"$f":"IF(PricesByItr!H165<0,0,(PurchByItr!H165*H$1*PricesByItr!H165)/1000)","v":0},{"$f":"IF(PricesByItr!I165<0,0,(PurchByItr!I165*I$1*PricesByItr!I165)/1000)","v":0},{"$f":"IF(PricesByItr!J165<0,0,(PurchByItr!J165*J$1*PricesByItr!J165)/1000)","v":0},{"$f":"IF(PricesByItr!K165<0,0,(PurchByItr!K165*K$1*PricesByItr!K165)/1000)","v":0},{"$f":"IF(PricesByItr!L165<0,0,(PurchByItr!L165*L$1*PricesByItr!L165)/1000)","v":0},{"$f":"IF(PricesByItr!M165<0,0,(PurchByItr!M165*M$1*PricesByItr!M165)/1000)","v":0},{"$f":"IF(PricesByItr!N165<0,0,(PurchByItr!N165*N$1*PricesByItr!N165)/1000)","v":14953.454705566375},14953.454705566375,null,{"$f":"PurchByItr!Q165","v":2019},{"$f":"PurchByItr!R165","v":1999},{"$f":"IF(PricesByItr!S165<0,0,(PurchByItr!S165*S$1*PricesByItr!S165)/1000)","v":14272.351285057031},{"$f":"IF(PricesByItr!T165<0,0,(PurchByItr!T165*T$1*PricesByItr!T165)/1000)","v":18966.435088348386},{"$f":"IF(PricesByItr!U165<0,0,(PurchByItr!U165*U$1*PricesByItr!U165)/1000)","v":0},{"$f":"IF(PricesByItr!V165<0,0,(PurchByItr!V165*V$1*PricesByItr!V165)/1000)","v":0},{"$f":"IF(PricesByItr!W165<0,0,(PurchByItr!W165*W$1*PricesByItr!W165)/1000)","v":0},{"$f":"IF(PricesByItr!X165<0,0,(PurchByItr!X165*X$1*PricesByItr!X165)/1000)","v":0},{"$f":"IF(PricesByItr!Y165<0,0,(PurchByItr!Y165*Y$1*PricesByItr!Y165)/1000)","v":0},{"$f":"IF(PricesByItr!Z165<0,0,(PurchByItr!Z165*Z$1*PricesByItr!Z165)/1000)","v":0},{"$f":"IF(PricesByItr!AA165<0,0,(PurchByItr!AA165*AA$1*PricesByItr!AA165)/1000)","v":0},{"$f":"IF(PricesByItr!AB165<0,0,(PurchByItr!AB165*AB$1*PricesByItr!AB165)/1000)","v":0},{"$f":"IF(PricesByItr!AC165<0,0,(PurchByItr!AC165*AC$1*PricesByItr!AC165)/1000)","v":0},{"$f":"IF(PricesByItr!AD165<0,0,(PurchByItr!AD165*AD$1*PricesByItr!AD165)/1000)","v":0},33238.786373405419]
[{"$f":"PurchByItr!A166","v":2018},{"$f":"PurchByItr!B166","v":1938},{"$f":"IF(PricesByItr!C166<0,0,(PurchByItr!C166*C$1*PricesByItr!C166)/1000)","v":20611.995236022933},{"$f":"IF(PricesByItr!D166<0,0,(PurchByItr!D166*D$1*PricesByItr!D166)/1000)","v":11120.707190353398},{"$f":"IF(PricesByItr!E166<0,0,(PurchByItr!E166*E$1*PricesByItr!E166)/1000)","v":45374.228229522712},{"$f":"IF(PricesByItr!F166<0,0,(PurchByItr!F166*F$1*PricesByItr!F166)/1000)","v":357.80733349609375},{"$f":"IF(PricesByItr!G166<0,0,(PurchByItr!G166*G$1*PricesByItr!G166)/1000)","v":0},{"$f":"IF(PricesByItr!H166<0,0,(PurchByItr!H166*H$1*PricesByItr!H166)/1000)","v":0},{"$f":"IF(PricesByItr!I166<0,0,(PurchByItr!I166*I$1*PricesByItr!I166)/1000)","v":0},{"$f":"IF(PricesByItr!J166<0,0,(PurchByItr!J166*J$1*PricesByItr!J166)/1000)","v":0},{"$f":"IF(PricesByItr!K166<0,0,(PurchByItr!K166*K$1*PricesByItr!K166)/1000)","v":0},{"$f":"IF(PricesByItr!L166<0,0,(PurchByItr!L166*L$1*PricesByItr!L166)/1000)","v":0},{"$f":"IF(PricesByItr!M166<0,0,(PurchByItr!M166*M$1*PricesByItr!M166)/1000)","v":-308.13794462290161},{"$f":"IF(PricesByItr!N166<0,0,(PurchByItr!N166*N$1*PricesByItr!N166)/1000)","v":1290.2994873046887},78446.899532076932,null,{"$f":"PurchByItr!Q166","v":2019},{"$f":"PurchByItr!R166","v":1939},{"$f":"IF(PricesByItr!S166<0,0,(PurchByItr!S166*S$1*PricesByItr!S166)/1000)","v":14809.059636383032},{"$f":"IF(PricesByItr!T166<0,0,(PurchByItr!T166*T$1*PricesByItr!T166)/1000)","v":9320.5881226100973},{"$f":"IF(PricesByItr!U166<0,0,(PurchByItr!U166*U$1*PricesByItr!U166)/1000)","v":31212.976562500011},{"$f":"IF(PricesByItr!V166<0,0,(PurchByItr!V166*V$1*PricesByItr!V166)/1000)","v":17308.885398437498},{"$f":"IF(PricesByItr!W166<0,0,(PurchByItr!W166*W$1*PricesByItr!W166)/1000)","v":16128.899290466294},{"$f":"IF(PricesByItr!X166<0,0,(PurchByItr!X166*X$1*PricesByItr!X166)/1000)","v":11958.328593273132},{"$f":"IF(PricesByItr!Y166<0,0,(PurchByItr!Y166*Y$1*PricesByItr!Y166)/1000)","v":0},{"$f":"IF(PricesByItr!Z166<0,0,(PurchByItr!Z166*Z$1*PricesByItr!Z166)/1000)","v":0},{"$f":"IF(PricesByItr!AA166<0,0,(PurchByItr!AA166*AA$1*PricesByItr!AA166)/1000)","v":9390.1170272827094},{"$f":"IF(PricesByItr!AB166<0,0,(PurchByItr!AB166*AB$1*PricesByItr!AB166)/1000)","v":-338.24838830566398},{"$f":"IF(PricesByItr!AC166<0,0,(PurchByItr!AC166*AC$1*PricesByItr!AC166)/1000)","v":0},{"$f":"IF(PricesByItr!AD166<0,0,(PurchByItr!AD166*AD$1*PricesByItr!AD166)/1000)","v":0},109790.60624264712]
[{"$f":"PurchByItr!A167","v":2018},{"$f":"PurchByItr!B167","v":1975},{"$f":"IF(PricesByItr!C167<0,0,(PurchByItr!C167*C$1*PricesByItr!C167)/1000)","v":31042.318925582927},{"$f":"IF(PricesByItr!D167<0,0,(PurchByItr!D167*D$1*PricesByItr!D167)/1000)","v":7993.9323161945358},{"$f":"IF(PricesByItr!E167<0,0,(PurchByItr!E167*E$1*PricesByItr!E167)/1000)","v":19045.191396423332},{"$f":"IF(PricesByItr!F167<0,0,(PurchByItr!F167*F$1*PricesByItr!F167)/1000)","v":0},{"$f":"IF(PricesByItr!G167<0,0,(PurchByItr!G167*G$1*PricesByItr!G167)/1000)","v":0},{"$f":"IF(PricesByItr!H167<0,0,(PurchByItr!H167*H$1*PricesByItr!H167)/1000)","v":0},{"$f":"IF(PricesByItr!I167<0,0,(PurchByItr!I167*I$1*PricesByItr!I167)/1000)","v":0},{"$f":"IF(PricesByItr!J167<0,0,(PurchByItr!J167*J$1*PricesByItr!J167)/1000)","v":0},{"$f":"IF(PricesByItr!K167<0,0,(PurchByItr!K167*K$1*PricesByItr!K167)/1000)","v":0},{"$f":"IF(PricesByItr!L167<0,0,(PurchByItr!L167*L$1*PricesByItr!L167)/1000)","v":0},{"$f":"IF(PricesByItr!M167<0,0,(PurchByItr!M167*M$1*PricesByItr!M167)/1000)","v":0},{"$f":"IF(PricesByItr!N167<0,0,(PurchByItr!N167*N$1*PricesByItr!N167)/1000)","v":0},58081.442638200795,null,{"$f":"PurchByItr!Q167","v":2019},{"$f":"PurchByItr!R167","v":1976},{"$f":"IF(PricesByItr!S167<0,0,(PurchByItr!S167*S$1*PricesByItr!S167)/1000)","v":0},{"$f":"IF(PricesByItr!T167<0,0,(PurchByItr!T167*T$1*PricesByItr!T167)/1000)","v":0},{"$f":"IF(PricesByItr!U167<0,0,(PurchByItr!U167*U$1*PricesByItr!U167)/1000)","v":0},{"$f":"IF(PricesByItr!V167<0,0,(PurchByItr!V167*V$1*PricesByItr!V167)/1000)","v":0},{"$f":"IF(PricesByItr!W167<0,0,(PurchByItr!W167*W$1*PricesByItr!W167)/1000)","v":0},{"$f":"IF(PricesByItr!X167<0,0,(PurchByItr!X167*X$1*PricesByItr!X167)/1000)","v":0},{"$f":"IF(PricesByItr!Y167<0,0,(PurchByItr!Y167*Y$1*PricesByItr!Y167)/1000)","v":0},{"$f":"IF(PricesByItr!Z167<0,0,(PurchByItr!Z167*Z$1*PricesByItr!Z167)/1000)","v":0},{"$f":"IF(PricesByItr!AA167<0,0,(PurchByItr!AA167*AA$1*PricesByItr!AA167)/1000)","v":0},{"$f":"IF(PricesByItr!AB167<0,0,(PurchByItr!AB167*AB$1*PricesByItr!AB167)/1000)","v":0},{"$f":"IF(PricesByItr!AC167<0,0,(PurchByItr!AC167*AC$1*PricesByItr!AC167)/1000)","v":0},{"$f":"IF(PricesByItr!AD167<0,0,(PurchByItr!AD167*AD$1*PricesByItr!AD167)/1000)","v":0},0]
[{"$f":"PurchByItr!A168","v":2018},{"$f":"PurchByItr!B168","v":1938},{"$f":"IF(PricesByItr!C168<0,0,(PurchByItr!C168*C$1*PricesByItr!C168)/1000)","v":10461.491746032718},{"$f":"IF(PricesByItr!D168<0,0,(PurchByItr!D168*D$1*PricesByItr!D168)/1000)","v":4789.3414560565943},{"$f":"IF(PricesByItr!E168<0,0,(PurchByItr!E168*E$1*PricesByItr!E168)/1000)","v":20902.90012741086},{"$f":"IF(PricesByItr!F168<0,0,(PurchByItr!F168*F$1*PricesByItr!F168)/1000)","v":214.57738269042952},{"$f":"IF(PricesByItr!G168<0,0,(PurchByItr!G168*G$1*PricesByItr!G168)/1000)","v":0},{"$f":"IF(PricesByItr!H168<0,0,(PurchByItr!H168*H$1*PricesByItr!H168)/1000)","v":0},{"$f":"IF(PricesByItr!I168<0,0,(PurchByItr!I168*I$1*PricesByItr!I168)/1000)","v":0},{"$f":"IF(PricesByItr!J168<0,0,(PurchByItr!J168*J$1*PricesByItr!J168)/1000)","v":0},{"$f":"IF(PricesByItr!K168<0,0,(PurchByItr!K168*K$1*PricesByItr!K168)/1000)","v":0},{"$f":"IF(PricesByItr!L168<0,0,(PurchByItr!L168*L$1*PricesByItr!L168)/1000)","v":0},{"$f":"IF(PricesByItr!M168<0,0,(PurchByItr!M168*M$1*PricesByItr!M168)/1000)","v":-356.20738288584124},{"$f":"IF(PricesByItr!N168<0,0,(PurchByItr!N168*N$1*PricesByItr!N168)/1000)","v":1424.0253735351591},37436.128702839917,null,{"$f":"PurchByItr!Q168","v":2019},{"$f":"PurchByItr!R168","v":1939},{"$f":"IF(PricesByItr!S168<0,0,(PurchByItr!S168*S$1*PricesByItr!S168)/1000)","v":21496.940700988758},{"$f":"IF(PricesByItr!T168<0,0,(PurchByItr!T168*T$1*PricesByItr!T168)/1000)","v":10798.349754592913},{"$f":"IF(PricesByItr!U168<0,0,(PurchByItr!U168*U$1*PricesByItr!U168)/1000)","v":33375.351977539009},{"$f":"IF(PricesByItr!V168<0,0,(PurchByItr!V168*V$1*PricesByItr!V168)/1000)","v":17459.262009765596},{"$f":"IF(PricesByItr!W168<0,0,(PurchByItr!W168*W$1*PricesByItr!W168)/1000)","v":14111.851128845245},{"$f":"IF(PricesByItr!X168<0,0,(PurchByItr!X168*X$1*PricesByItr!X168)/1000)","v":10239.024205312742},{"$f":"IF(PricesByItr!Y168<0,0,(PurchByItr!Y168*Y$1*PricesByItr!Y168)/1000)","v":0},{"$f":"IF(PricesByItr!Z168<0,0,(PurchByItr!Z168*Z$1*PricesByItr!Z168)/1000)","v":0},{"$f":"IF(PricesByItr!AA168<0,0,(PurchByItr!AA168*AA$1*PricesByItr!AA168)/1000)","v":12001.788343048102},{"$f":"IF(PricesByItr!AB168<0,0,(PurchByItr!AB168*AB$1*PricesByItr!AB168)/1000)","v":-368.23763342285235},{"$f":"IF(PricesByItr!AC168<0,0,(PurchByItr!AC168*AC$1*PricesByItr!AC168)/1000)","v":0},{"$f":"IF(PricesByItr!AD168<0,0,(PurchByItr!AD168*AD$1*PricesByItr!AD168)/1000)","v":0},119114.33048666951]
[{"$f":"PurchByItr!A169","v":2018},{"$f":"PurchByItr!B169","v":1984},{"$f":"IF(PricesByItr!C169<0,0,(PurchByItr!C169*C$1*PricesByItr!C169)/1000)","v":10643.391693466199},{"$f":"IF(PricesByItr!D169<0,0,(PurchByItr!D169*D$1*PricesByItr!D169)/1000)","v":0},{"$f":"IF(PricesByItr!E169<0,0,(PurchByItr!E169*E$1*PricesByItr!E169)/1000)","v":0},{"$f":"IF(PricesByItr!F169<0,0,(PurchByItr!F169*F$1*PricesByItr!F169)/1000)","v":0},{"$f":"IF(PricesByItr!G169<0,0,(PurchByItr!G169*G$1*PricesByItr!G169)/1000)","v":0},{"$f":"IF(PricesByItr!H169<0,0,(PurchByItr!H169*H$1*PricesByItr!H169)/1000)","v":0},{"$f":"IF(PricesByItr!I169<0,0,(PurchByItr!I169*I$1*PricesByItr!I169)/1000)","v":0},{"$f":"IF(PricesByItr!J169<0,0,(PurchByItr!J169*J$1*PricesByItr!J169)/1000)","v":0},{"$f":"IF(PricesByItr!K169<0,0,(PurchByItr!K169*K$1*PricesByItr!K169)/1000)","v":0},{"$f":"IF(PricesByItr!L169<0,0,(PurchByItr!L169*L$1*PricesByItr!L169)/1000)","v":0},{"$f":"IF(PricesByItr!M169<0,0,(PurchByItr!M169*M$1*PricesByItr!M169)/1000)","v":0},{"$f":"IF(PricesByItr!N169<0,0,(PurchByItr!N169*N$1*PricesByItr!N169)/1000)","v":0},10643.391693466199,null,{"$f":"PurchByItr!Q169","v":2019},{"$f":"PurchByItr!R169","v":1985},{"$f":"IF(PricesByItr!S169<0,0,(PurchByItr!S169*S$1*PricesByItr!S169)/1000)","v":12619.132500640866},{"$f":"IF(PricesByItr!T169<0,0,(PurchByItr!T169*T$1*PricesByItr!T169)/1000)","v":2129.993102699279},{"$f":"IF(PricesByItr!U169<0,0,(PurchByItr!U169*U$1*PricesByItr!U169)/1000)","v":0},{"$f":"IF(PricesByItr!V169<0,0,(PurchByItr!V169*V$1*PricesByItr!V169)/1000)","v":936.16737458801174},{"$f":"IF(PricesByItr!W169<0,0,(PurchByItr!W169*W$1*PricesByItr!W169)/1000)","v":662.32086621093845},{"$f":"IF(PricesByItr!X169<0,0,(PurchByItr!X169*X$1*PricesByItr!X169)/1000)","v":5377.7617487716543},{"$f":"IF(PricesByItr!Y169<0,0,(PurchByItr!Y169*Y$1*PricesByItr!Y169)/1000)","v":0},{"$f":"IF(PricesByItr!Z169<0,0,(PurchByItr!Z169*Z$1*PricesByItr!Z169)/1000)","v":0},{"$f":"IF(PricesByItr!AA169<0,0,(PurchByItr!AA169*AA$1*PricesByItr!AA169)/1000)","v":-2222.9801655578608},{"$f":"IF(PricesByItr!AB169<0,0,(PurchByItr!AB169*AB$1*PricesByItr!AB169)/1000)","v":-2613.2766509857152},{"$f":"IF(PricesByItr!AC169<0,0,(PurchByItr!AC169*AC$1*PricesByItr!AC169)/1000)","v":4635.7305616356562},{"$f":"IF(PricesByItr!AD169<0,0,(PurchByItr!AD169*AD$1*PricesByItr!AD169)/1000)","v":0},21524.849338002834]
[{"$f":"PurchByItr!A170","v":2018},{"$f":"PurchByItr!B170","v":1995},{"$f":"IF(PricesByItr!C170<0,0,(PurchByItr!C170*C$1*PricesByItr!C170)/1000)","v":17088.293429748563},{"$f":"IF(PricesByItr!D170<0,0,(PurchByItr!D170*D$1*PricesByItr!D170)/1000)","v":24778.57557146074},{"$f":"IF(PricesByItr!E170<0,0,(PurchByItr!E170*E$1*PricesByItr!E170)/1000)","v":33578.521656295801},{"$f":"IF(PricesByItr!F170<0,0,(PurchByItr!F170*F$1*PricesByItr!F170)/1000)","v":29218.222464920011},{"$f":"IF(PricesByItr!G170<0,0,(PurchByItr!G170*G$1*PricesByItr!G170)/1000)","v":0},{"$f":"IF(PricesByItr!H170<0,0,(PurchByItr!H170*H$1*PricesByItr!H170)/1000)","v":0},{"$f":"IF(PricesByItr!I170<0,0,(PurchByItr!I170*I$1*PricesByItr!I170)/1000)","v":8790.0436147308519},{"$f":"IF(PricesByItr!J170<0,0,(PurchByItr!J170*J$1*PricesByItr!J170)/1000)","v":0},{"$f":"IF(PricesByItr!K170<0,0,(PurchByItr!K170*K$1*PricesByItr!K170)/1000)","v":0},{"$f":"IF(PricesByItr!L170<0,0,(PurchByItr!L170*L$1*PricesByItr!L170)/1000)","v":0},{"$f":"IF(PricesByItr!M170<0,0,(PurchByItr!M170*M$1*PricesByItr!M170)/1000)","v":0},{"$f":"IF(PricesByItr!N170<0,0,(PurchByItr!N170*N$1*PricesByItr!N170)/1000)","v":1391.8315898437504},114845.48832699971,null,{"$f":"PurchByItr!Q170","v":2019},{"$f":"PurchByItr!R170","v":1996},{"$f":"IF(PricesByItr!S170<0,0,(PurchByItr!S170*S$1*PricesByItr!S170)/1000)","v":2152.7202746200533},{"$f":"IF(PricesByItr!T170<0,0,(PurchByItr!T170*T$1*PricesByItr!T170)/1000)","v":0},{"$f":"IF(PricesByItr!U170<0,0,(PurchByItr!U170*U$1*PricesByItr!U170)/1000)","v":0},{"$f":"IF(PricesByItr!V170<0,0,(PurchByItr!V170*V$1*PricesByItr!V170)/1000)","v":0},{"$f":"IF(PricesByItr!W170<0,0,(PurchByItr!W170*W$1*PricesByItr!W170)/1000)","v":0},{"$f":"IF(PricesByItr!X170<0,0,(PurchByItr!X170*X$1*PricesByItr!X170)/1000)","v":0},{"$f":"IF(PricesByItr!Y170<0,0,(PurchByItr!Y170*Y$1*PricesByItr!Y170)/1000)","v":0},{"$f":"IF(PricesByItr!Z170<0,0,(PurchByItr!Z170*Z$1*PricesByItr!Z170)/1000)","v":0},{"$f":"IF(PricesByItr!AA170<0,0,(PurchByItr!AA170*AA$1*PricesByItr!AA170)/1000)","v":0},{"$f":"IF(PricesByItr!AB170<0,0,(PurchByItr!AB170*AB$1*PricesByItr!AB170)/1000)","v":0},{"$f":"IF(PricesByItr!AC170<0,0,(PurchByItr!AC170*AC$1*PricesByItr!AC170)/1000)","v":0},{"$f":"IF(PricesByItr!AD170<0,0,(PurchByItr!AD170*AD$1*PricesByItr!AD170)/1000)","v":5559.2126378173725},7711.9329124374253]
[{"$f":"PurchByItr!A171","v":2018},{"$f":"PurchByItr!B171","v":1979},{"$f":"IF(PricesByItr!C171<0,0,(PurchByItr!C171*C$1*PricesByItr!C171)/1000)","v":3897.1226939849844},{"$f":"IF(PricesByItr!D171<0,0,(PurchByItr!D171*D$1*PricesByItr!D171)/1000)","v":13085.984741220473},{"$f":"IF(PricesByItr!E171<0,0,(PurchByItr!E171*E$1*PricesByItr!E171)/1000)","v":28651.341730957029},{"$f":"IF(PricesByItr!F171<0,0,(PurchByItr!F171*F$1*PricesByItr!F171)/1000)","v":18397.933884597751},{"$f":"IF(PricesByItr!G171<0,0,(PurchByItr!G171*G$1*PricesByItr!G171)/1000)","v":13131.627709716819},{"$f":"IF(PricesByItr!H171<0,0,(PurchByItr!H171*H$1*PricesByItr!H171)/1000)","v":0},{"$f":"IF(PricesByItr!I171<0,0,(PurchByItr!I171*I$1*PricesByItr!I171)/1000)","v":3145.0090186691186},{"$f":"IF(PricesByItr!J171<0,0,(PurchByItr!J171*J$1*PricesByItr!J171)/1000)","v":0},{"$f":"IF(PricesByItr!K171<0,0,(PurchByItr!K171*K$1*PricesByItr!K171)/1000)","v":-4181.2212120666454},{"$f":"IF(PricesByItr!L171<0,0,(PurchByItr!L171*L$1*PricesByItr!L171)/1000)","v":13454.049352325435},{"$f":"IF(PricesByItr!M171<0,0,(PurchByItr!M171*M$1*PricesByItr!M171)/1000)","v":-1282.1068917728549},{"$f":"IF(PricesByItr!N171<0,0,(PurchByItr!N171*N$1*PricesByItr!N171)/1000)","v":-2990.4687780761756},85309.272249555943,null,{"$f":"PurchByItr!Q171","v":2019},{"$f":"PurchByItr!R171","v":1980},{"$f":"IF(PricesByItr!S171<0,0,(PurchByItr!S171*S$1*PricesByItr!S171)/1000)","v":12255.739520416251},{"$f":"IF(PricesByItr!T171<0,0,(PurchByItr!T171*T$1*PricesByItr!T171)/1000)","v":13733.217336807225},{"$f":"IF(PricesByItr!U171<0,0,(PurchByItr!U171*U$1*PricesByItr!U171)/1000)","v":37242.009456787135},{"$f":"IF(PricesByItr!V171<0,0,(PurchByItr!V171*V$1*PricesByItr!V171)/1000)","v":41991.774902267418},{"$f":"IF(PricesByItr!W171<0,0,(PurchByItr!W171*W$1*PricesByItr!W171)/1000)","v":13879.949226196286},{"$f":"IF(PricesByItr!X171<0,0,(PurchByItr!X171*X$1*PricesByItr!X171)/1000)","v":21911.66067899701},{"$f":"IF(PricesByItr!Y171<0,0,(PurchByItr!Y171*Y$1*PricesByItr!Y171)/1000)","v":0},{"$f":"IF(PricesByItr!Z171<0,0,(PurchByItr!Z171*Z$1*PricesByItr!Z171)/1000)","v":0},{"$f":"IF(PricesByItr!AA171<0,0,(PurchByItr!AA171*AA$1*PricesByItr!AA171)/1000)","v":0},{"$f":"IF(PricesByItr!AB171<0,0,(PurchByItr!AB171*AB$1*PricesByItr!AB171)/1000)","v":-6207.9407250976637},{"$f":"IF(PricesByItr!AC171<0,0,(PurchByItr!AC171*AC$1*PricesByItr!AC171)/1000)","v":-3163.3049946028204},{"$f":"IF(PricesByItr!AD171<0,0,(PurchByItr!AD171*AD$1*PricesByItr!AD171)/1000)","v":0},131643.10540177082]
[{"$f":"PurchByItr!A172","v":2018},{"$f":"PurchByItr!B172","v":2002},{"$f":"IF(PricesByItr!C172<0,0,(PurchByItr!C172*C$1*PricesByItr!C172)/1000)","v":21177.35108105465},{"$f":"IF(PricesByItr!D172<0,0,(PurchByItr!D172*D$1*PricesByItr!D172)/1000)","v":-3082.8468656616224},{"$f":"IF(PricesByItr!E172<0,0,(PurchByItr!E172*E$1*PricesByItr!E172)/1000)","v":31970.716579711916},{"$f":"IF(PricesByItr!F172<0,0,(PurchByItr!F172*F$1*PricesByItr!F172)/1000)","v":56632.376713623089},{"$f":"IF(PricesByItr!G172<0,0,(PurchByItr!G172*G$1*PricesByItr!G172)/1000)","v":40738.62312762456},{"$f":"IF(PricesByItr!H172<0,0,(PurchByItr!H172*H$1*PricesByItr!H172)/1000)","v":9772.9917192840621},{"$f":"IF(PricesByItr!I172<0,0,(PurchByItr!I172*I$1*PricesByItr!I172)/1000)","v":0},{"$f":"IF(PricesByItr!J172<0,0,(PurchByItr!J172*J$1*PricesByItr!J172)/1000)","v":0},{"$f":"IF(PricesByItr!K172<0,0,(PurchByItr!K172*K$1*PricesByItr!K172)/1000)","v":0},{"$f":"IF(PricesByItr!L172<0,0,(PurchByItr!L172*L$1*PricesByItr!L172)/1000)","v":0},{"$f":"IF(PricesByItr!M172<0,0,(PurchByItr!M172*M$1*PricesByItr!M172)/1000)","v":-6214.7672041522665},{"$f":"IF(PricesByItr!N172<0,0,(PurchByItr!N172*N$1*PricesByItr!N172)/1000)","v":11779.45082647705},162773.89597796145,null,{"$f":"PurchByItr!Q172","v":2019},{"$f":"PurchByItr!R172","v":2003},{"$f":"IF(PricesByItr!S172<0,0,(PurchByItr!S172*S$1*PricesByItr!S172)/1000)","v":19828.314999847422},{"$f":"IF(PricesByItr!T172<0,0,(PurchByItr!T172*T$1*PricesByItr!T172)/1000)","v":242.42779646873436},{"$f":"IF(PricesByItr!U172<0,0,(PurchByItr!U172*U$1*PricesByItr!U172)/1000)","v":27550.389993194578},{"$f":"IF(PricesByItr!V172<0,0,(PurchByItr!V172*V$1*PricesByItr!V172)/1000)","v":52354.252199798582},{"$f":"IF(PricesByItr!W172<0,0,(PurchByItr!W172*W$1*PricesByItr!W172)/1000)","v":44057.152151550355},{"$f":"IF(PricesByItr!X172<0,0,(PurchByItr!X172*X$1*PricesByItr!X172)/1000)","v":0},{"$f":"IF(PricesByItr!Y172<0,0,(PurchByItr!Y172*Y$1*PricesByItr!Y172)/1000)","v":0},{"$f":"IF(PricesByItr!Z172<0,0,(PurchByItr!Z172*Z$1*PricesByItr!Z172)/1000)","v":0},{"$f":"IF(PricesByItr!AA172<0,0,(PurchByItr!AA172*AA$1*PricesByItr!AA172)/1000)","v":0},{"$f":"IF(PricesByItr!AB172<0,0,(PurchByItr!AB172*AB$1*PricesByItr!AB172)/1000)","v":-91.73127581787088},{"$f":"IF(PricesByItr!AC172<0,0,(PurchByItr!AC172*AC$1*PricesByItr!AC172)/1000)","v":1094.6140201174819},{"$f":"IF(PricesByItr!AD172<0,0,(PurchByItr!AD172*AD$1*PricesByItr!AD172)/1000)","v":6870.6048530273338},151906.02473818662]
[{"$f":"PurchByItr!A173","v":2018},{"$f":"PurchByItr!B173","v":1991},{"$f":"IF(PricesByItr!C173<0,0,(PurchByItr!C173*C$1*PricesByItr!C173)/1000)","v":34095.278923461927},{"$f":"IF(PricesByItr!D173<0,0,(PurchByItr!D173*D$1*PricesByItr!D173)/1000)","v":0},{"$f":"IF(PricesByItr!E173<0,0,(PurchByItr!E173*E$1*PricesByItr!E173)/1000)","v":0},{"$f":"IF(PricesByItr!F173<0,0,(PurchByItr!F173*F$1*PricesByItr!F173)/1000)","v":0},{"$f":"IF(PricesByItr!G173<0,0,(PurchByItr!G173*G$1*PricesByItr!G173)/1000)","v":0},{"$f":"IF(PricesByItr!H173<0,0,(PurchByItr!H173*H$1*PricesByItr!H173)/1000)","v":0},{"$f":"IF(PricesByItr!I173<0,0,(PurchByItr!I173*I$1*PricesByItr!I173)/1000)","v":0},{"$f":"IF(PricesByItr!J173<0,0,(PurchByItr!J173*J$1*PricesByItr!J173)/1000)","v":0},{"$f":"IF(PricesByItr!K173<0,0,(PurchByItr!K173*K$1*PricesByItr!K173)/1000)","v":0},{"$f":"IF(PricesByItr!L173<0,0,(PurchByItr!L173*L$1*PricesByItr!L173)/1000)","v":0},{"$f":"IF(PricesByItr!M173<0,0,(PurchByItr!M173*M$1*PricesByItr!M173)/1000)","v":0},{"$f":"IF(PricesByItr!N173<0,0,(PurchByItr!N173*N$1*PricesByItr!N173)/1000)","v":23498.531757568373},57593.8106810303,null,{"$f":"PurchByItr!Q173","v":2019},{"$f":"PurchByItr!R173","v":1992},{"$f":"IF(PricesByItr!S173<0,0,(PurchByItr!S173*S$1*PricesByItr!S173)/1000)","v":22773.867266464258},{"$f":"IF(PricesByItr!T173<0,0,(PurchByItr!T173*T$1*PricesByItr!T173)/1000)","v":7665.2799504032255},{"$f":"IF(PricesByItr!U173<0,0,(PurchByItr!U173*U$1*PricesByItr!U173)/1000)","v":43980.435861877399},{"$f":"IF(PricesByItr!V173<0,0,(PurchByItr!V173*V$1*PricesByItr!V173)/1000)","v":26779.27151269529},{"$f":"IF(PricesByItr!W173<0,0,(PurchByItr!W173*W$1*PricesByItr!W173)/1000)","v":21392.166503906235},{"$f":"IF(PricesByItr!X173<0,0,(PurchByItr!X173*X$1*PricesByItr!X173)/1000)","v":-2812.5106683139761},{"$f":"IF(PricesByItr!Y173<0,0,(PurchByItr!Y173*Y$1*PricesByItr!Y173)/1000)","v":10163.15196884157},{"$f":"IF(PricesByItr!Z173<0,0,(PurchByItr!Z173*Z$1*PricesByItr!Z173)/1000)","v":2997.9521680755561},{"$f":"IF(PricesByItr!AA173<0,0,(PurchByItr!AA173*AA$1*PricesByItr!AA173)/1000)","v":35817.628129882847},{"$f":"IF(PricesByItr!AB173<0,0,(PurchByItr!AB173*AB$1*PricesByItr!AB173)/1000)","v":8984.9793967437599},{"$f":"IF(PricesByItr!AC173<0,0,(PurchByItr!AC173*AC$1*PricesByItr!AC173)/1000)","v":-1963.9458042563156},{"$f":"IF(PricesByItr!AD173<0,0,(PurchByItr!AD173*AD$1*PricesByItr!AD173)/1000)","v":2281.8064734191926},178060.08275973905]
[{"$f":"PurchByItr!A174","v":2018},{"$f":"PurchByItr!B174","v":1986},{"$f":"IF(PricesByItr!C174<0,0,(PurchByItr!C174*C$1*PricesByItr!C174)/1000)","v":20243.547921478294},{"$f":"IF(PricesByItr!D174<0,0,(PurchByItr!D174*D$1*PricesByItr!D174)/1000)","v":0},{"$f":"IF(PricesByItr!E174<0,0,(PurchByItr!E174*E$1*PricesByItr!E174)/1000)","v":-1219.2626886291507},{"$f":"IF(PricesByItr!F174<0,0,(PurchByItr!F174*F$1*PricesByItr!F174)/1000)","v":0},{"$f":"IF(PricesByItr!G174<0,0,(PurchByItr!G174*G$1*PricesByItr!G174)/1000)","v":0},{"$f":"IF(PricesByItr!H174<0,0,(PurchByItr!H174*H$1*PricesByItr!H174)/1000)","v":0},{"$f":"IF(PricesByItr!I174<0,0,(PurchByItr!I174*I$1*PricesByItr!I174)/1000)","v":0},{"$f":"IF(PricesByItr!J174<0,0,(PurchByItr!J174*J$1*PricesByItr!J174)/1000)","v":0},{"$f":"IF(PricesByItr!K174<0,0,(PurchByItr!K174*K$1*PricesByItr!K174)/1000)","v":0},{"$f":"IF(PricesByItr!L174<0,0,(PurchByItr!L174*L$1*PricesByItr!L174)/1000)","v":-1126.6488089904776},{"$f":"IF(PricesByItr!M174<0,0,(PurchByItr!M174*M$1*PricesByItr!M174)/1000)","v":-634.08423651713736},{"$f":"IF(PricesByItr!N174<0,0,(PurchByItr!N174*N$1*PricesByItr!N174)/1000)","v":18250.54165429686},35514.093841638387,null,{"$f":"PurchByItr!Q174","v":2019},{"$f":"PurchByItr!R174","v":1987},{"$f":"IF(PricesByItr!S174<0,0,(PurchByItr!S174*S$1*PricesByItr!S174)/1000)","v":24780.128888855012},{"$f":"IF(PricesByItr!T174<0,0,(PurchByItr!T174*T$1*PricesByItr!T174)/1000)","v":3170.0421464595743},{"$f":"IF(PricesByItr!U174<0,0,(PurchByItr!U174*U$1*PricesByItr!U174)/1000)","v":0},{"$f":"IF(PricesByItr!V174<0,0,(PurchByItr!V174*V$1*PricesByItr!V174)/1000)","v":10741.405312744131},{"$f":"IF(PricesByItr!W174<0,0,(PurchByItr!W174*W$1*PricesByItr!W174)/1000)","v":23136.969516540496},{"$f":"IF(PricesByItr!X174<0,0,(PurchByItr!X174*X$1*PricesByItr!X174)/1000)","v":-3605.675989686019},{"$f":"IF(PricesByItr!Y174<0,0,(PurchByItr!Y174*Y$1*PricesByItr!Y174)/1000)","v":2523.281212471009},{"$f":"IF(PricesByItr!Z174<0,0,(PurchByItr!Z174*Z$1*PricesByItr!Z174)/1000)","v":0},{"$f":"IF(PricesByItr!AA174<0,0,(PurchByItr!AA174*AA$1*PricesByItr!AA174)/1000)","v":-634.3778764343275},{"$f":"IF(PricesByItr!AB174<0,0,(PurchByItr!AB174*AB$1*PricesByItr!AB174)/1000)","v":6424.4439289245529},{"$f":"IF(PricesByItr!AC174<0,0,(PurchByItr!AC174*AC$1*PricesByItr!AC174)/1000)","v":1532.976554230723},{"$f":"IF(PricesByItr!AD174<0,0,(PurchByItr!AD174*AD$1*PricesByItr!AD174)/1000)","v":3572.9939210815483},71642.187615186718]
[{"$f":"PurchByItr!A175","v":2018},{"$f":"PurchByItr!B175","v":1957},{"$f":"IF(PricesByItr!C175<0,0,(PurchByItr!C175*C$1*PricesByItr!C175)/1000)","v":14637.003237548832},{"$f":"IF(PricesByItr!D175<0,0,(PurchByItr!D175*D$1*PricesByItr!D175)/1000)","v":12106.091037128441},{"$f":"IF(PricesByItr!E175<0,0,(PurchByItr!E175*E$1*PricesByItr!E175)/1000)","v":0},{"$f":"IF(PricesByItr!F175<0,0,(PurchByItr!F175*F$1*PricesByItr!F175)/1000)","v":0},{"$f":"IF(PricesByItr!G175<0,0,(PurchByItr!G175*G$1*PricesByItr!G175)/1000)","v":3360.5706445312558},{"$f":"IF(PricesByItr!H175<0,0,(PurchByItr!H175*H$1*PricesByItr!H175)/1000)","v":0},{"$f":"IF(PricesByItr!I175<0,0,(PurchByItr!I175*I$1*PricesByItr!I175)/1000)","v":0},{"$f":"IF(PricesByItr!J175<0,0,(PurchByItr!J175*J$1*PricesByItr!J175)/1000)","v":0},{"$f":"IF(PricesByItr!K175<0,0,(PurchByItr!K175*K$1*PricesByItr!K175)/1000)","v":0},{"$f":"IF(PricesByItr!L175<0,0,(PurchByItr!L175*L$1*PricesByItr!L175)/1000)","v":0},{"$f":"IF(PricesByItr!M175<0,0,(PurchByItr!M175*M$1*PricesByItr!M175)/1000)","v":-974.32123105449034},{"$f":"IF(PricesByItr!N175<0,0,(PurchByItr!N175*N$1*PricesByItr!N175)/1000)","v":10908.467937927244},40037.811626081282,null,{"$f":"PurchByItr!Q175","v":2019},{"$f":"PurchByItr!R175","v":1958},{"$f":"IF(PricesByItr!S175<0,0,(PurchByItr!S175*S$1*PricesByItr!S175)/1000)","v":30081.116433380092},{"$f":"IF(PricesByItr!T175<0,0,(PurchByItr!T175*T$1*PricesByItr!T175)/1000)","v":7843.223378952016},{"$f":"IF(PricesByItr!U175<0,0,(PurchByItr!U175*U$1*PricesByItr!U175)/1000)","v":34387.534850555399},{"$f":"IF(PricesByItr!V175<0,0,(PurchByItr!V175*V$1*PricesByItr!V175)/1000)","v":0},{"$f":"IF(PricesByItr!W175<0,0,(PurchByItr!W175*W$1*PricesByItr!W175)/1000)","v":0},{"$f":"IF(PricesByItr!X175<0,0,(PurchByItr!X175*X$1*PricesByItr!X175)/1000)","v":0},{"$f":"IF(PricesByItr!Y175<0,0,(PurchByItr!Y175*Y$1*PricesByItr!Y175)/1000)","v":0},{"$f":"IF(PricesByItr!Z175<0,0,(PurchByItr!Z175*Z$1*PricesByItr!Z175)/1000)","v":0},{"$f":"IF(PricesByItr!AA175<0,0,(PurchByItr!AA175*AA$1*PricesByItr!AA175)/1000)","v":0},{"$f":"IF(PricesByItr!AB175<0,0,(PurchByItr!AB175*AB$1*PricesByItr!AB175)/1000)","v":0},{"$f":"IF(PricesByItr!AC175<0,0,(PurchByItr!AC175*AC$1*PricesByItr!AC175)/1000)","v":-543.99581596128405},{"$f":"IF(PricesByItr!AD175<0,0,(PurchByItr!AD175*AD$1*PricesByItr!AD175)/1000)","v":21583.646213378881},93351.52506030511]
[{"$f":"PurchByItr!A176","v":2018},{"$f":"PurchByItr!B176","v":1946},{"$f":"IF(PricesByItr!C176<0,0,(PurchByItr!C176*C$1*PricesByItr!C176)/1000)","v":11602.889767074563},{"$f":"IF(PricesByItr!D176<0,0,(PurchByItr!D176*D$1*PricesByItr!D176)/1000)","v":3273.5907317352226},{"$f":"IF(PricesByItr!E176<0,0,(PurchByItr!E176*E$1*PricesByItr!E176)/1000)","v":20073.703941650398},{"$f":"IF(PricesByItr!F176<0,0,(PurchByItr!F176*F$1*PricesByItr!F176)/1000)","v":8259.5723016357497},{"$f":"IF(PricesByItr!G176<0,0,(PurchByItr!G176*G$1*PricesByItr!G176)/1000)","v":0},{"$f":"IF(PricesByItr!H176<0,0,(PurchByItr!H176*H$1*PricesByItr!H176)/1000)","v":0},{"$f":"IF(PricesByItr!I176<0,0,(PurchByItr!I176*I$1*PricesByItr!I176)/1000)","v":0},{"$f":"IF(PricesByItr!J176<0,0,(PurchByItr!J176*J$1*PricesByItr!J176)/1000)","v":0},{"$f":"IF(PricesByItr!K176<0,0,(PurchByItr!K176*K$1*PricesByItr!K176)/1000)","v":0},{"$f":"IF(PricesByItr!L176<0,0,(PurchByItr!L176*L$1*PricesByItr!L176)/1000)","v":0},{"$f":"IF(PricesByItr!M176<0,0,(PurchByItr!M176*M$1*PricesByItr!M176)/1000)","v":0},{"$f":"IF(PricesByItr!N176<0,0,(PurchByItr!N176*N$1*PricesByItr!N176)/1000)","v":5542.4243161010645},48752.181058197006,null,{"$f":"PurchByItr!Q176","v":2019},{"$f":"PurchByItr!R176","v":1947},{"$f":"IF(PricesByItr!S176<0,0,(PurchByItr!S176*S$1*PricesByItr!S176)/1000)","v":23561.186044921829},{"$f":"IF(PricesByItr!T176<0,0,(PurchByItr!T176*T$1*PricesByItr!T176)/1000)","v":5796.9707628040278},{"$f":"IF(PricesByItr!U176<0,0,(PurchByItr!U176*U$1*PricesByItr!U176)/1000)","v":0},{"$f":"IF(PricesByItr!V176<0,0,(PurchByItr!V176*V$1*PricesByItr!V176)/1000)","v":0},{"$f":"IF(PricesByItr!W176<0,0,(PurchByItr!W176*W$1*PricesByItr!W176)/1000)","v":0},{"$f":"IF(PricesByItr!X176<0,0,(PurchByItr!X176*X$1*PricesByItr!X176)/1000)","v":0},{"$f":"IF(PricesByItr!Y176<0,0,(PurchByItr!Y176*Y$1*PricesByItr!Y176)/1000)","v":0},{"$f":"IF(PricesByItr!Z176<0,0,(PurchByItr!Z176*Z$1*PricesByItr!Z176)/1000)","v":0},{"$f":"IF(PricesByItr!AA176<0,0,(PurchByItr!AA176*AA$1*PricesByItr!AA176)/1000)","v":0},{"$f":"IF(PricesByItr!AB176<0,0,(PurchByItr!AB176*AB$1*PricesByItr!AB176)/1000)","v":0},{"$f":"IF(PricesByItr!AC176<0,0,(PurchByItr!AC176*AC$1*PricesByItr!AC176)/1000)","v":0},{"$f":"IF(PricesByItr!AD176<0,0,(PurchByItr!AD176*AD$1*PricesByItr!AD176)/1000)","v":10247.135150939952},39605.29195866581]
[{"$f":"PurchByItr!A177","v":2018},{"$f":"PurchByItr!B177","v":1939},{"$f":"IF(PricesByItr!C177<0,0,(PurchByItr!C177*C$1*PricesByItr!C177)/1000)","v":16893.370214447048},{"$f":"IF(PricesByItr!D177<0,0,(PurchByItr!D177*D$1*PricesByItr!D177)/1000)","v":12428.616340084087},{"$f":"IF(PricesByItr!E177<0,0,(PurchByItr!E177*E$1*PricesByItr!E177)/1000)","v":36093.204359130839},{"$f":"IF(PricesByItr!F177<0,0,(PurchByItr!F177*F$1*PricesByItr!F177)/1000)","v":15998.520740234357},{"$f":"IF(PricesByItr!G177<0,0,(PurchByItr!G177*G$1*PricesByItr!G177)/1000)","v":16267.727479248017},{"$f":"IF(PricesByItr!H177<0,0,(PurchByItr!H177*H$1*PricesByItr!H177)/1000)","v":12962.510501976007},{"$f":"IF(PricesByItr!I177<0,0,(PurchByItr!I177*I$1*PricesByItr!I177)/1000)","v":0},{"$f":"IF(PricesByItr!J177<0,0,(PurchByItr!J177*J$1*PricesByItr!J177)/1000)","v":0},{"$f":"IF(PricesByItr!K177<0,0,(PurchByItr!K177*K$1*PricesByItr!K177)/1000)","v":8615.6386511535675},{"$f":"IF(PricesByItr!L177<0,0,(PurchByItr!L177*L$1*PricesByItr!L177)/1000)","v":-139.93570404052718},{"$f":"IF(PricesByItr!M177<0,0,(PurchByItr!M177*M$1*PricesByItr!M177)/1000)","v":0},{"$f":"IF(PricesByItr!N177<0,0,(PurchByItr!N177*N$1*PricesByItr!N177)/1000)","v":0},119119.65258223339,null,{"$f":"PurchByItr!Q177","v":2019},{"$f":"PurchByItr!R177","v":1940},{"$f":"IF(PricesByItr!S177<0,0,(PurchByItr!S177*S$1*PricesByItr!S177)/1000)","v":11500.235195343001},{"$f":"IF(PricesByItr!T177<0,0,(PurchByItr!T177*T$1*PricesByItr!T177)/1000)","v":7675.4302983970692},{"$f":"IF(PricesByItr!U177<0,0,(PurchByItr!U177*U$1*PricesByItr!U177)/1000)","v":31394.387300811817},{"$f":"IF(PricesByItr!V177<0,0,(PurchByItr!V177*V$1*PricesByItr!V177)/1000)","v":27171.280404403697},{"$f":"IF(PricesByItr!W177<0,0,(PurchByItr!W177*W$1*PricesByItr!W177)/1000)","v":10727.791327880865},{"$f":"IF(PricesByItr!X177<0,0,(PurchByItr!X177*X$1*PricesByItr!X177)/1000)","v":0},{"$f":"IF(PricesByItr!Y177<0,0,(PurchByItr!Y177*Y$1*PricesByItr!Y177)/1000)","v":57.285981262207144},{"$f":"IF(PricesByItr!Z177<0,0,(PurchByItr!Z177*Z$1*PricesByItr!Z177)/1000)","v":0},{"$f":"IF(PricesByItr!AA177<0,0,(PurchByItr!AA177*AA$1*PricesByItr!AA177)/1000)","v":28119.468465423524},{"$f":"IF(PricesByItr!AB177<0,0,(PurchByItr!AB177*AB$1*PricesByItr!AB177)/1000)","v":0},{"$f":"IF(PricesByItr!AC177<0,0,(PurchByItr!AC177*AC$1*PricesByItr!AC177)/1000)","v":8372.5847852797924},{"$f":"IF(PricesByItr!AD177<0,0,(PurchByItr!AD177*AD$1*PricesByItr!AD177)/1000)","v":-1720.8393640136705},123297.62439478829]
[{"$f":"PurchByItr!A178","v":2018},{"$f":"PurchByItr!B178","v":2008},{"$f":"IF(PricesByItr!C178<0,0,(PurchByItr!C178*C$1*PricesByItr!C178)/1000)","v":17156.899529663056},{"$f":"IF(PricesByItr!D178<0,0,(PurchByItr!D178*D$1*PricesByItr!D178)/1000)","v":0},{"$f":"IF(PricesByItr!E178<0,0,(PurchByItr!E178*E$1*PricesByItr!E178)/1000)","v":30878.559742355312},{"$f":"IF(PricesByItr!F178<0,0,(PurchByItr!F178*F$1*PricesByItr!F178)/1000)","v":30616.982963333165},{"$f":"IF(PricesByItr!G178<0,0,(PurchByItr!G178*G$1*PricesByItr!G178)/1000)","v":14659.483337402349},{"$f":"IF(PricesByItr!H178<0,0,(PurchByItr!H178*H$1*PricesByItr!H178)/1000)","v":3857.1059481897328},{"$f":"IF(PricesByItr!I178<0,0,(PurchByItr!I178*I$1*PricesByItr!I178)/1000)","v":4037.6965956115773},{"$f":"IF(PricesByItr!J178<0,0,(PurchByItr!J178*J$1*PricesByItr!J178)/1000)","v":0},{"$f":"IF(PricesByItr!K178<0,0,(PurchByItr!K178*K$1*PricesByItr!K178)/1000)","v":0},{"$f":"IF(PricesByItr!L178<0,0,(PurchByItr!L178*L$1*PricesByItr!L178)/1000)","v":0},{"$f":"IF(PricesByItr!M178<0,0,(PurchByItr!M178*M$1*PricesByItr!M178)/1000)","v":0},{"$f":"IF(PricesByItr!N178<0,0,(PurchByItr!N178*N$1*PricesByItr!N178)/1000)","v":16458.995734863307},117665.7238514185,null,{"$f":"PurchByItr!Q178","v":2019},{"$f":"PurchByItr!R178","v":1929},{"$f":"IF(PricesByItr!S178<0,0,(PurchByItr!S178*S$1*PricesByItr!S178)/1000)","v":13653.924256599394},{"$f":"IF(PricesByItr!T178<0,0,(PurchByItr!T178*T$1*PricesByItr!T178)/1000)","v":7427.9599907760585},{"$f":"IF(PricesByItr!U178<0,0,(PurchByItr!U178*U$1*PricesByItr!U178)/1000)","v":32275.356536621108},{"$f":"IF(PricesByItr!V178<0,0,(PurchByItr!V178*V$1*PricesByItr!V178)/1000)","v":52209.579010436952},{"$f":"IF(PricesByItr!W178<0,0,(PurchByItr!W178*W$1*PricesByItr!W178)/1000)","v":38836.545870849623},{"$f":"IF(PricesByItr!X178<0,0,(PurchByItr!X178*X$1*PricesByItr!X178)/1000)","v":13229.451497800832},{"$f":"IF(PricesByItr!Y178<0,0,(PurchByItr!Y178*Y$1*PricesByItr!Y178)/1000)","v":-16248.700310058613},{"$f":"IF(PricesByItr!Z178<0,0,(PurchByItr!Z178*Z$1*PricesByItr!Z178)/1000)","v":6345.4293434143046},{"$f":"IF(PricesByItr!AA178<0,0,(PurchByItr!AA178*AA$1*PricesByItr!AA178)/1000)","v":0},{"$f":"IF(PricesByItr!AB178<0,0,(PurchByItr!AB178*AB$1*PricesByItr!AB178)/1000)","v":19612.836747528043},{"$f":"IF(PricesByItr!AC178<0,0,(PurchByItr!AC178*AC$1*PricesByItr!AC178)/1000)","v":-187.20791990218655},{"$f":"IF(PricesByItr!AD178<0,0,(PurchByItr!AD178*AD$1*PricesByItr!AD178)/1000)","v":5588.3990006103504},172743.57402467588]
[{"$f":"PurchByItr!A179","v":2018},{"$f":"PurchByItr!B179","v":1967},{"$f":"IF(PricesByItr!C179<0,0,(PurchByItr!C179*C$1*PricesByItr!C179)/1000)","v":27474.615820312501},{"$f":"IF(PricesByItr!D179<0,0,(PurchByItr!D179*D$1*PricesByItr!D179)/1000)","v":16033.365421552675},{"$f":"IF(PricesByItr!E179<0,0,(PurchByItr!E179*E$1*PricesByItr!E179)/1000)","v":0},{"$f":"IF(PricesByItr!F179<0,0,(PurchByItr!F179*F$1*PricesByItr!F179)/1000)","v":0},{"$f":"IF(PricesByItr!G179<0,0,(PurchByItr!G179*G$1*PricesByItr!G179)/1000)","v":0},{"$f":"IF(PricesByItr!H179<0,0,(PurchByItr!H179*H$1*PricesByItr!H179)/1000)","v":0},{"$f":"IF(PricesByItr!I179<0,0,(PurchByItr!I179*I$1*PricesByItr!I179)/1000)","v":8695.0140087890722},{"$f":"IF(PricesByItr!J179<0,0,(PurchByItr!J179*J$1*PricesByItr!J179)/1000)","v":0},{"$f":"IF(PricesByItr!K179<0,0,(PurchByItr!K179*K$1*PricesByItr!K179)/1000)","v":0},{"$f":"IF(PricesByItr!L179<0,0,(PurchByItr!L179*L$1*PricesByItr!L179)/1000)","v":0},{"$f":"IF(PricesByItr!M179<0,0,(PurchByItr!M179*M$1*PricesByItr!M179)/1000)","v":0},{"$f":"IF(PricesByItr!N179<0,0,(PurchByItr!N179*N$1*PricesByItr!N179)/1000)","v":5128.7669357299856},57331.762186384236,null,{"$f":"PurchByItr!Q179","v":2019},{"$f":"PurchByItr!R179","v":1968},{"$f":"IF(PricesByItr!S179<0,0,(PurchByItr!S179*S$1*PricesByItr!S179)/1000)","v":12255.823208312986},{"$f":"IF(PricesByItr!T179<0,0,(PurchByItr!T179*T$1*PricesByItr!T179)/1000)","v":809.55904207229628},{"$f":"IF(PricesByItr!U179<0,0,(PurchByItr!U179*U$1*PricesByItr!U179)/1000)","v":0},{"$f":"IF(PricesByItr!V179<0,0,(PurchByItr!V179*V$1*PricesByItr!V179)/1000)","v":0},{"$f":"IF(PricesByItr!W179<0,0,(PurchByItr!W179*W$1*PricesByItr!W179)/1000)","v":0},{"$f":"IF(PricesByItr!X179<0,0,(PurchByItr!X179*X$1*PricesByItr!X179)/1000)","v":0},{"$f":"IF(PricesByItr!Y179<0,0,(PurchByItr!Y179*Y$1*PricesByItr!Y179)/1000)","v":-159.28315328979519},{"$f":"IF(PricesByItr!Z179<0,0,(PurchByItr!Z179*Z$1*PricesByItr!Z179)/1000)","v":2388.5542586288525},{"$f":"IF(PricesByItr!AA179<0,0,(PurchByItr!AA179*AA$1*PricesByItr!AA179)/1000)","v":0},{"$f":"IF(PricesByItr!AB179<0,0,(PurchByItr!AB179*AB$1*PricesByItr!AB179)/1000)","v":0},{"$f":"IF(PricesByItr!AC179<0,0,(PurchByItr!AC179*AC$1*PricesByItr!AC179)/1000)","v":0},{"$f":"IF(PricesByItr!AD179<0,0,(PurchByItr!AD179*AD$1*PricesByItr!AD179)/1000)","v":0},15294.65335572434]
[{"$f":"PurchByItr!A180","v":2018},{"$f":"PurchByItr!B180","v":1956},{"$f":"IF(PricesByItr!C180<0,0,(PurchByItr!C180*C$1*PricesByItr!C180)/1000)","v":10918.862710266127},{"$f":"IF(PricesByItr!D180<0,0,(PurchByItr!D180*D$1*PricesByItr!D180)/1000)","v":0},{"$f":"IF(PricesByItr!E180<0,0,(PurchByItr!E180*E$1*PricesByItr!E180)/1000)","v":0},{"$f":"IF(PricesByItr!F180<0,0,(PurchByItr!F180*F$1*PricesByItr!F180)/1000)","v":0},{"$f":"IF(PricesByItr!G180<0,0,(PurchByItr!G180*G$1*PricesByItr!G180)/1000)","v":0},{"$f":"IF(PricesByItr!H180<0,0,(PurchByItr!H180*H$1*PricesByItr!H180)/1000)","v":0},{"$f":"IF(PricesByItr!I180<0,0,(PurchByItr!I180*I$1*PricesByItr!I180)/1000)","v":0},{"$f":"IF(PricesByItr!J180<0,0,(PurchByItr!J180*J$1*PricesByItr!J180)/1000)","v":0},{"$f":"IF(PricesByItr!K180<0,0,(PurchByItr!K180*K$1*PricesByItr!K180)/1000)","v":0},{"$f":"IF(PricesByItr!L180<0,0,(PurchByItr!L180*L$1*PricesByItr!L180)/1000)","v":0},{"$f":"IF(PricesByItr!M180<0,0,(PurchByItr!M180*M$1*PricesByItr!M180)/1000)","v":0},{"$f":"IF(PricesByItr!N180<0,0,(PurchByItr!N180*N$1*PricesByItr!N180)/1000)","v":6945.6430193481337},17864.505729614262,null,{"$f":"PurchByItr!Q180","v":2019},{"$f":"PurchByItr!R180","v":1957},{"$f":"IF(PricesByItr!S180<0,0,(PurchByItr!S180*S$1*PricesByItr!S180)/1000)","v":8828.3983236694439},{"$f":"IF(PricesByItr!T180<0,0,(PurchByItr!T180*T$1*PricesByItr!T180)/1000)","v":8617.9162523689047},{"$f":"IF(PricesByItr!U180<0,0,(PurchByItr!U180*U$1*PricesByItr!U180)/1000)","v":0},{"$f":"IF(PricesByItr!V180<0,0,(PurchByItr!V180*V$1*PricesByItr!V180)/1000)","v":0},{"$f":"IF(PricesByItr!W180<0,0,(PurchByItr!W180*W$1*PricesByItr!W180)/1000)","v":2571.0231264038093},{"$f":"IF(PricesByItr!X180<0,0,(PurchByItr!X180*X$1*PricesByItr!X180)/1000)","v":0},{"$f":"IF(PricesByItr!Y180<0,0,(PurchByItr!Y180*Y$1*PricesByItr!Y180)/1000)","v":0},{"$f":"IF(PricesByItr!Z180<0,0,(PurchByItr!Z180*Z$1*PricesByItr!Z180)/1000)","v":0},{"$f":"IF(PricesByItr!AA180<0,0,(PurchByItr!AA180*AA$1*PricesByItr!AA180)/1000)","v":0},{"$f":"IF(PricesByItr!AB180<0,0,(PurchByItr!AB180*AB$1*PricesByItr!AB180)/1000)","v":0},{"$f":"IF(PricesByItr!AC180<0,0,(PurchByItr!AC180*AC$1*PricesByItr!AC180)/1000)","v":0},{"$f":"IF(PricesByItr!AD180<0,0,(PurchByItr!AD180*AD$1*PricesByItr!AD180)/1000)","v":7437.1935585021865},27454.531260944343]
[{"$f":"PurchByItr!A181","v":2018},{"$f":"PurchByItr!B181","v":1941},{"$f":"IF(PricesByItr!C181<0,0,(PurchByItr!C181*C$1*PricesByItr!C181)/1000)","v":15296.63717880247},{"$f":"IF(PricesByItr!D181<0,0,(PurchByItr!D181*D$1*PricesByItr!D181)/1000)","v":6449.672193136219},{"$f":"IF(PricesByItr!E181<0,0,(PurchByItr!E181*E$1*PricesByItr!E181)/1000)","v":26448.624898269678},{"$f":"IF(PricesByItr!F181<0,0,(PurchByItr!F181*F$1*PricesByItr!F181)/1000)","v":51798.543661956799},{"$f":"IF(PricesByItr!G181<0,0,(PurchByItr!G181*G$1*PricesByItr!G181)/1000)","v":22079.619672912602},{"$f":"IF(PricesByItr!H181<0,0,(PurchByItr!H181*H$1*PricesByItr!H181)/1000)","v":19525.407343734762},{"$f":"IF(PricesByItr!I181<0,0,(PurchByItr!I181*I$1*PricesByItr!I181)/1000)","v":13510.123712539702},{"$f":"IF(PricesByItr!J181<0,0,(PurchByItr!J181*J$1*PricesByItr!J181)/1000)","v":0},{"$f":"IF(PricesByItr!K181<0,0,(PurchByItr!K181*K$1*PricesByItr!K181)/1000)","v":11662.313226135258},{"$f":"IF(PricesByItr!L181<0,0,(PurchByItr!L181*L$1*PricesByItr!L181)/1000)","v":0},{"$f":"IF(PricesByItr!M181<0,0,(PurchByItr!M181*M$1*PricesByItr!M181)/1000)","v":0},{"$f":"IF(PricesByItr!N181<0,0,(PurchByItr!N181*N$1*PricesByItr!N181)/1000)","v":2582.7594238586416},169353.70131134611,null,{"$f":"PurchByItr!Q181","v":2019},{"$f":"PurchByItr!R181","v":1942},{"$f":"IF(PricesByItr!S181<0,0,(PurchByItr!S181*S$1*PricesByItr!S181)/1000)","v":9211.6857540893707},{"$f":"IF(PricesByItr!T181<0,0,(PurchByItr!T181*T$1*PricesByItr!T181)/1000)","v":0},{"$f":"IF(PricesByItr!U181<0,0,(PurchByItr!U181*U$1*PricesByItr!U181)/1000)","v":0},{"$f":"IF(PricesByItr!V181<0,0,(PurchByItr!V181*V$1*PricesByItr!V181)/1000)","v":0},{"$f":"IF(PricesByItr!W181<0,0,(PurchByItr!W181*W$1*PricesByItr!W181)/1000)","v":8839.9175099487256},{"$f":"IF(PricesByItr!X181<0,0,(PurchByItr!X181*X$1*PricesByItr!X181)/1000)","v":18768.502826728818},{"$f":"IF(PricesByItr!Y181<0,0,(PurchByItr!Y181*Y$1*PricesByItr!Y181)/1000)","v":770.81385040283158},{"$f":"IF(PricesByItr!Z181<0,0,(PurchByItr!Z181*Z$1*PricesByItr!Z181)/1000)","v":0},{"$f":"IF(PricesByItr!AA181<0,0,(PurchByItr!AA181*AA$1*PricesByItr!AA181)/1000)","v":0},{"$f":"IF(PricesByItr!AB181<0,0,(PurchByItr!AB181*AB$1*PricesByItr!AB181)/1000)","v":0},{"$f":"IF(PricesByItr!AC181<0,0,(PurchByItr!AC181*AC$1*PricesByItr!AC181)/1000)","v":0},{"$f":"IF(PricesByItr!AD181<0,0,(PurchByItr!AD181*AD$1*PricesByItr!AD181)/1000)","v":-10868.947196594221},26721.972744575527]
[{"$f":"PurchByItr!A182","v":2018},{"$f":"PurchByItr!B182","v":1934},{"$f":"IF(PricesByItr!C182<0,0,(PurchByItr!C182*C$1*PricesByItr!C182)/1000)","v":6214.4634816131656},{"$f":"IF(PricesByItr!D182<0,0,(PurchByItr!D182*D$1*PricesByItr!D182)/1000)","v":0},{"$f":"IF(PricesByItr!E182<0,0,(PurchByItr!E182*E$1*PricesByItr!E182)/1000)","v":0},{"$f":"IF(PricesByItr!F182<0,0,(PurchByItr!F182*F$1*PricesByItr!F182)/1000)","v":0},{"$f":"IF(PricesByItr!G182<0,0,(PurchByItr!G182*G$1*PricesByItr!G182)/1000)","v":0},{"$f":"IF(PricesByItr!H182<0,0,(PurchByItr!H182*H$1*PricesByItr!H182)/1000)","v":0},{"$f":"IF(PricesByItr!I182<0,0,(PurchByItr!I182*I$1*PricesByItr!I182)/1000)","v":0},{"$f":"IF(PricesByItr!J182<0,0,(PurchByItr!J182*J$1*PricesByItr!J182)/1000)","v":0},{"$f":"IF(PricesByItr!K182<0,0,(PurchByItr!K182*K$1*PricesByItr!K182)/1000)","v":0},{"$f":"IF(PricesByItr!L182<0,0,(PurchByItr!L182*L$1*PricesByItr!L182)/1000)","v":-2231.9458735580488},{"$f":"IF(PricesByItr!M182<0,0,(PurchByItr!M182*M$1*PricesByItr!M182)/1000)","v":364.93612804781964},{"$f":"IF(PricesByItr!N182<0,0,(PurchByItr!N182*N$1*PricesByItr!N182)/1000)","v":1211.853936035154},5559.3076721380903,null,{"$f":"PurchByItr!Q182","v":2019},{"$f":"PurchByItr!R182","v":1935},{"$f":"IF(PricesByItr!S182<0,0,(PurchByItr!S182*S$1*PricesByItr!S182)/1000)","v":13617.51528790285},{"$f":"IF(PricesByItr!T182<0,0,(PurchByItr!T182*T$1*PricesByItr!T182)/1000)","v":25138.870789947523},{"$f":"IF(PricesByItr!U182<0,0,(PurchByItr!U182*U$1*PricesByItr!U182)/1000)","v":22137.695161209118},{"$f":"IF(PricesByItr!V182<0,0,(PurchByItr!V182*V$1*PricesByItr!V182)/1000)","v":0},{"$f":"IF(PricesByItr!W182<0,0,(PurchByItr!W182*W$1*PricesByItr!W182)/1000)","v":0},{"$f":"IF(PricesByItr!X182<0,0,(PurchByItr!X182*X$1*PricesByItr!X182)/1000)","v":0},{"$f":"IF(PricesByItr!Y182<0,0,(PurchByItr!Y182*Y$1*PricesByItr!Y182)/1000)","v":2840.3719355316152},{"$f":"IF(PricesByItr!Z182<0,0,(PurchByItr!Z182*Z$1*PricesByItr!Z182)/1000)","v":0},{"$f":"IF(PricesByItr!AA182<0,0,(PurchByItr!AA182*AA$1*PricesByItr!AA182)/1000)","v":-298.62192260742154},{"$f":"IF(PricesByItr!AB182<0,0,(PurchByItr!AB182*AB$1*PricesByItr!AB182)/1000)","v":-487.37765805053755},{"$f":"IF(PricesByItr!AC182<0,0,(PurchByItr!AC182*AC$1*PricesByItr!AC182)/1000)","v":0},{"$f":"IF(PricesByItr!AD182<0,0,(PurchByItr!AD182*AD$1*PricesByItr!AD182)/1000)","v":25242.616900268575},88191.070494201718]
[{"$f":"PurchByItr!A183","v":2018},{"$f":"PurchByItr!B183","v":1954},{"$f":"IF(PricesByItr!C183<0,0,(PurchByItr!C183*C$1*PricesByItr!C183)/1000)","v":15929.17855758668},{"$f":"IF(PricesByItr!D183<0,0,(PurchByItr!D183*D$1*PricesByItr!D183)/1000)","v":4719.6933612117737},{"$f":"IF(PricesByItr!E183<0,0,(PurchByItr!E183*E$1*PricesByItr!E183)/1000)","v":0},{"$f":"IF(PricesByItr!F183<0,0,(PurchByItr!F183*F$1*PricesByItr!F183)/1000)","v":0},{"$f":"IF(PricesByItr!G183<0,0,(PurchByItr!G183*G$1*PricesByItr!G183)/1000)","v":0},{"$f":"IF(PricesByItr!H183<0,0,(PurchByItr!H183*H$1*PricesByItr!H183)/1000)","v":0},{"$f":"IF(PricesByItr!I183<0,0,(PurchByItr!I183*I$1*PricesByItr!I183)/1000)","v":0},{"$f":"IF(PricesByItr!J183<0,0,(PurchByItr!J183*J$1*PricesByItr!J183)/1000)","v":0},{"$f":"IF(PricesByItr!K183<0,0,(PurchByItr!K183*K$1*PricesByItr!K183)/1000)","v":0},{"$f":"IF(PricesByItr!L183<0,0,(PurchByItr!L183*L$1*PricesByItr!L183)/1000)","v":0},{"$f":"IF(PricesByItr!M183<0,0,(PurchByItr!M183*M$1*PricesByItr!M183)/1000)","v":0},{"$f":"IF(PricesByItr!N183<0,0,(PurchByItr!N183*N$1*PricesByItr!N183)/1000)","v":0},20648.871918798453,null,{"$f":"PurchByItr!Q183","v":2019},{"$f":"PurchByItr!R183","v":1955},{"$f":"IF(PricesByItr!S183<0,0,(PurchByItr!S183*S$1*PricesByItr!S183)/1000)","v":11376.286754608178},{"$f":"IF(PricesByItr!T183<0,0,(PurchByItr!T183*T$1*PricesByItr!T183)/1000)","v":0},{"$f":"IF(PricesByItr!U183<0,0,(PurchByItr!U183*U$1*PricesByItr!U183)/1000)","v":0},{"$f":"IF(PricesByItr!V183<0,0,(PurchByItr!V183*V$1*PricesByItr!V183)/1000)","v":13006.420526062029},{"$f":"IF(PricesByItr!W183<0,0,(PurchByItr!W183*W$1*PricesByItr!W183)/1000)","v":12802.841724243159},{"$f":"IF(PricesByItr!X183<0,0,(PurchByItr!X183*X$1*PricesByItr!X183)/1000)","v":23500.791300487541},{"$f":"IF(PricesByItr!Y183<0,0,(PurchByItr!Y183*Y$1*PricesByItr!Y183)/1000)","v":3651.6158485870446},{"$f":"IF(PricesByItr!Z183<0,0,(PurchByItr!Z183*Z$1*PricesByItr!Z183)/1000)","v":0},{"$f":"IF(PricesByItr!AA183<0,0,(PurchByItr!AA183*AA$1*PricesByItr!AA183)/1000)","v":0},{"$f":"IF(PricesByItr!AB183<0,0,(PurchByItr!AB183*AB$1*PricesByItr!AB183)/1000)","v":0},{"$f":"IF(PricesByItr!AC183<0,0,(PurchByItr!AC183*AC$1*PricesByItr!AC183)/1000)","v":0},{"$f":"IF(PricesByItr!AD183<0,0,(PurchByItr!AD183*AD$1*PricesByItr!AD183)/1000)","v":13068.007747558619},77405.96390154658]
[{"$f":"PurchByItr!A184","v":2018},{"$f":"PurchByItr!B184","v":1936},{"$f":"IF(PricesByItr!C184<0,0,(PurchByItr!C184*C$1*PricesByItr!C184)/1000)","v":22709.109728851345},{"$f":"IF(PricesByItr!D184<0,0,(PurchByItr!D184*D$1*PricesByItr!D184)/1000)","v":8604.5930694179442},{"$f":"IF(PricesByItr!E184<0,0,(PurchByItr!E184*E$1*PricesByItr!E184)/1000)","v":49621.496998870884},{"$f":"IF(PricesByItr!F184<0,0,(PurchByItr!F184*F$1*PricesByItr!F184)/1000)","v":71563.515585098299},{"$f":"IF(PricesByItr!G184<0,0,(PurchByItr!G184*G$1*PricesByItr!G184)/1000)","v":35979.281345581068},{"$f":"IF(PricesByItr!H184<0,0,(PurchByItr!H184*H$1*PricesByItr!H184)/1000)","v":24422.116763916005},{"$f":"IF(PricesByItr!I184<0,0,(PurchByItr!I184*I$1*PricesByItr!I184)/1000)","v":8.6868118286132763},{"$f":"IF(PricesByItr!J184<0,0,(PurchByItr!J184*J$1*PricesByItr!J184)/1000)","v":0},{"$f":"IF(PricesByItr!K184<0,0,(PurchByItr!K184*K$1*PricesByItr!K184)/1000)","v":0},{"$f":"IF(PricesByItr!L184<0,0,(PurchByItr!L184*L$1*PricesByItr!L184)/1000)","v":0},{"$f":"IF(PricesByItr!M184<0,0,(PurchByItr!M184*M$1*PricesByItr!M184)/1000)","v":0},{"$f":"IF(PricesByItr!N184<0,0,(PurchByItr!N184*N$1*PricesByItr!N184)/1000)","v":13202.690972534187},226111.49127609836,null,{"$f":"PurchByItr!Q184","v":2019},{"$f":"PurchByItr!R184","v":1937},{"$f":"IF(PricesByItr!S184<0,0,(PurchByItr!S184*S$1*PricesByItr!S184)/1000)","v":24138.614575195341},{"$f":"IF(PricesByItr!T184<0,0,(PurchByItr!T184*T$1*PricesByItr!T184)/1000)","v":275.10990610122633},{"$f":"IF(PricesByItr!U184<0,0,(PurchByItr!U184*U$1*PricesByItr!U184)/1000)","v":38626.960446472178},{"$f":"IF(PricesByItr!V184<0,0,(PurchByItr!V184*V$1*PricesByItr!V184)/1000)","v":111596.76292547616},{"$f":"IF(PricesByItr!W184<0,0,(PurchByItr!W184*W$1*PricesByItr!W184)/1000)","v":55206.026962646414},{"$f":"IF(PricesByItr!X184<0,0,(PurchByItr!X184*X$1*PricesByItr!X184)/1000)","v":31385.038766668291},{"$f":"IF(PricesByItr!Y184<0,0,(PurchByItr!Y184*Y$1*PricesByItr!Y184)/1000)","v":15946.546117279071},{"$f":"IF(PricesByItr!Z184<0,0,(PurchByItr!Z184*Z$1*PricesByItr!Z184)/1000)","v":270.95075910949708},{"$f":"IF(PricesByItr!AA184<0,0,(PurchByItr!AA184*AA$1*PricesByItr!AA184)/1000)","v":6976.7384371948392},{"$f":"IF(PricesByItr!AB184<0,0,(PurchByItr!AB184*AB$1*PricesByItr!AB184)/1000)","v":15329.085272827146},{"$f":"IF(PricesByItr!AC184<0,0,(PurchByItr!AC184*AC$1*PricesByItr!AC184)/1000)","v":-5325.1172915157194},{"$f":"IF(PricesByItr!AD184<0,0,(PurchByItr!AD184*AD$1*PricesByItr!AD184)/1000)","v":-4534.8293203124986},289891.88755714201]
[{"$f":"PurchByItr!A185","v":2018},{"$f":"PurchByItr!B185","v":2008},{"$f":"IF(PricesByItr!C185<0,0,(PurchByItr!C185*C$1*PricesByItr!C185)/1000)","v":19248.361721603418},{"$f":"IF(PricesByItr!D185<0,0,(PurchByItr!D185*D$1*PricesByItr!D185)/1000)","v":0},{"$f":"IF(PricesByItr!E185<0,0,(PurchByItr!E185*E$1*PricesByItr!E185)/1000)","v":30445.413947372443},{"$f":"IF(PricesByItr!F185<0,0,(PurchByItr!F185*F$1*PricesByItr!F185)/1000)","v":25134.465666122447},{"$f":"IF(PricesByItr!G185<0,0,(PurchByItr!G185*G$1*PricesByItr!G185)/1000)","v":17004.814041137684},{"$f":"IF(PricesByItr!H185<0,0,(PurchByItr!H185*H$1*PricesByItr!H185)/1000)","v":6148.834912033084},{"$f":"IF(PricesByItr!I185<0,0,(PurchByItr!I185*I$1*PricesByItr!I185)/1000)","v":5739.7396121215734},{"$f":"IF(PricesByItr!J185<0,0,(PurchByItr!J185*J$1*PricesByItr!J185)/1000)","v":0},{"$f":"IF(PricesByItr!K185<0,0,(PurchByItr!K185*K$1*PricesByItr!K185)/1000)","v":0},{"$f":"IF(PricesByItr!L185<0,0,(PurchByItr!L185*L$1*PricesByItr!L185)/1000)","v":0},{"$f":"IF(PricesByItr!M185<0,0,(PurchByItr!M185*M$1*PricesByItr!M185)/1000)","v":0},{"$f":"IF(PricesByItr!N185<0,0,(PurchByItr!N185*N$1*PricesByItr!N185)/1000)","v":22647.963879638679},126369.59378002933,null,{"$f":"PurchByItr!Q185","v":2019},{"$f":"PurchByItr!R185","v":1929},{"$f":"IF(PricesByItr!S185<0,0,(PurchByItr!S185*S$1*PricesByItr!S185)/1000)","v":25112.635152511597},{"$f":"IF(PricesByItr!T185<0,0,(PurchByItr!T185*T$1*PricesByItr!T185)/1000)","v":10193.734219362257},{"$f":"IF(PricesByItr!U185<0,0,(PurchByItr!U185*U$1*PricesByItr!U185)/1000)","v":37909.203454345734},{"$f":"IF(PricesByItr!V185<0,0,(PurchByItr!V185*V$1*PricesByItr!V185)/1000)","v":47254.858676376411},{"$f":"IF(PricesByItr!W185<0,0,(PurchByItr!W185*W$1*PricesByItr!W185)/1000)","v":43497.880125000003},{"$f":"IF(PricesByItr!X185<0,0,(PurchByItr!X185*X$1*PricesByItr!X185)/1000)","v":17676.461435834874},{"$f":"IF(PricesByItr!Y185<0,0,(PurchByItr!Y185*Y$1*PricesByItr!Y185)/1000)","v":-18436.555916503876},{"$f":"IF(PricesByItr!Z185<0,0,(PurchByItr!Z185*Z$1*PricesByItr!Z185)/1000)","v":9543.4491699218743},{"$f":"IF(PricesByItr!AA185<0,0,(PurchByItr!AA185*AA$1*PricesByItr!AA185)/1000)","v":917.73825347900424},{"$f":"IF(PricesByItr!AB185<0,0,(PurchByItr!AB185*AB$1*PricesByItr!AB185)/1000)","v":20453.725914047234},{"$f":"IF(PricesByItr!AC185<0,0,(PurchByItr!AC185*AC$1*PricesByItr!AC185)/1000)","v":-224.03062665385562},{"$f":"IF(PricesByItr!AD185<0,0,(PurchByItr!AD185*AD$1*PricesByItr!AD185)/1000)","v":6236.5269435424761},200135.62680126369]
[{"$f":"PurchByItr!A186","v":2018},{"$f":"PurchByItr!B186","v":1971},{"$f":"IF(PricesByItr!C186<0,0,(PurchByItr!C186*C$1*PricesByItr!C186)/1000)","v":25606.823859741224},{"$f":"IF(PricesByItr!D186<0,0,(PurchByItr!D186*D$1*PricesByItr!D186)/1000)","v":11092.40228764723},{"$f":"IF(PricesByItr!E186<0,0,(PurchByItr!E186*E$1*PricesByItr!E186)/1000)","v":8062.6855371704087},{"$f":"IF(PricesByItr!F186<0,0,(PurchByItr!F186*F$1*PricesByItr!F186)/1000)","v":0},{"$f":"IF(PricesByItr!G186<0,0,(PurchByItr!G186*G$1*PricesByItr!G186)/1000)","v":0},{"$f":"IF(PricesByItr!H186<0,0,(PurchByItr!H186*H$1*PricesByItr!H186)/1000)","v":0},{"$f":"IF(PricesByItr!I186<0,0,(PurchByItr!I186*I$1*PricesByItr!I186)/1000)","v":0},{"$f":"IF(PricesByItr!J186<0,0,(PurchByItr!J186*J$1*PricesByItr!J186)/1000)","v":0},{"$f":"IF(PricesByItr!K186<0,0,(PurchByItr!K186*K$1*PricesByItr!K186)/1000)","v":0},{"$f":"IF(PricesByItr!L186<0,0,(PurchByItr!L186*L$1*PricesByItr!L186)/1000)","v":0},{"$f":"IF(PricesByItr!M186<0,0,(PurchByItr!M186*M$1*PricesByItr!M186)/1000)","v":0},{"$f":"IF(PricesByItr!N186<0,0,(PurchByItr!N186*N$1*PricesByItr!N186)/1000)","v":3325.9849277343715},48087.89661229324,null,{"$f":"PurchByItr!Q186","v":2019},{"$f":"PurchByItr!R186","v":1972},{"$f":"IF(PricesByItr!S186<0,0,(PurchByItr!S186*S$1*PricesByItr!S186)/1000)","v":9779.7631204833942},{"$f":"IF(PricesByItr!T186<0,0,(PurchByItr!T186*T$1*PricesByItr!T186)/1000)","v":8226.4653727111909},{"$f":"IF(PricesByItr!U186<0,0,(PurchByItr!U186*U$1*PricesByItr!U186)/1000)","v":0},{"$f":"IF(PricesByItr!V186<0,0,(PurchByItr!V186*V$1*PricesByItr!V186)/1000)","v":0},{"$f":"IF(PricesByItr!W186<0,0,(PurchByItr!W186*W$1*PricesByItr!W186)/1000)","v":0},{"$f":"IF(PricesByItr!X186<0,0,(PurchByItr!X186*X$1*PricesByItr!X186)/1000)","v":0},{"$f":"IF(PricesByItr!Y186<0,0,(PurchByItr!Y186*Y$1*PricesByItr!Y186)/1000)","v":0},{"$f":"IF(PricesByItr!Z186<0,0,(PurchByItr!Z186*Z$1*PricesByItr!Z186)/1000)","v":0},{"$f":"IF(PricesByItr!AA186<0,0,(PurchByItr!AA186*AA$1*PricesByItr!AA186)/1000)","v":0},{"$f":"IF(PricesByItr!AB186<0,0,(PurchByItr!AB186*AB$1*PricesByItr!AB186)/1000)","v":0},{"$f":"IF(PricesByItr!AC186<0,0,(PurchByItr!AC186*AC$1*PricesByItr!AC186)/1000)","v":0},{"$f":"IF(PricesByItr!AD186<0,0,(PurchByItr!AD186*AD$1*PricesByItr!AD186)/1000)","v":0},18006.228493194583]
[{"$f":"PurchByItr!A187","v":2018},{"$f":"PurchByItr!B187","v":1978},{"$f":"IF(PricesByItr!C187<0,0,(PurchByItr!C187*C$1*PricesByItr!C187)/1000)","v":11533.647986907978},{"$f":"IF(PricesByItr!D187<0,0,(PurchByItr!D187*D$1*PricesByItr!D187)/1000)","v":-3364.1542726135322},{"$f":"IF(PricesByItr!E187<0,0,(PurchByItr!E187*E$1*PricesByItr!E187)/1000)","v":451.71120690917934},{"$f":"IF(PricesByItr!F187<0,0,(PurchByItr!F187*F$1*PricesByItr!F187)/1000)","v":0},{"$f":"IF(PricesByItr!G187<0,0,(PurchByItr!G187*G$1*PricesByItr!G187)/1000)","v":0},{"$f":"IF(PricesByItr!H187<0,0,(PurchByItr!H187*H$1*PricesByItr!H187)/1000)","v":17338.186356193542},{"$f":"IF(PricesByItr!I187<0,0,(PurchByItr!I187*I$1*PricesByItr!I187)/1000)","v":0},{"$f":"IF(PricesByItr!J187<0,0,(PurchByItr!J187*J$1*PricesByItr!J187)/1000)","v":0},{"$f":"IF(PricesByItr!K187<0,0,(PurchByItr!K187*K$1*PricesByItr!K187)/1000)","v":0},{"$f":"IF(PricesByItr!L187<0,0,(PurchByItr!L187*L$1*PricesByItr!L187)/1000)","v":0},{"$f":"IF(PricesByItr!M187<0,0,(PurchByItr!M187*M$1*PricesByItr!M187)/1000)","v":-149.6004768322359},{"$f":"IF(PricesByItr!N187<0,0,(PurchByItr!N187*N$1*PricesByItr!N187)/1000)","v":0},25809.790800564933,null,{"$f":"PurchByItr!Q187","v":2019},{"$f":"PurchByItr!R187","v":1979},{"$f":"IF(PricesByItr!S187<0,0,(PurchByItr!S187*S$1*PricesByItr!S187)/1000)","v":3513.5468893432576},{"$f":"IF(PricesByItr!T187<0,0,(PurchByItr!T187*T$1*PricesByItr!T187)/1000)","v":16598.827613849651},{"$f":"IF(PricesByItr!U187<0,0,(PurchByItr!U187*U$1*PricesByItr!U187)/1000)","v":39209.638040054349},{"$f":"IF(PricesByItr!V187<0,0,(PurchByItr!V187*V$1*PricesByItr!V187)/1000)","v":21931.116697998037},{"$f":"IF(PricesByItr!W187<0,0,(PurchByItr!W187*W$1*PricesByItr!W187)/1000)","v":14500.069752319318},{"$f":"IF(PricesByItr!X187<0,0,(PurchByItr!X187*X$1*PricesByItr!X187)/1000)","v":0},{"$f":"IF(PricesByItr!Y187<0,0,(PurchByItr!Y187*Y$1*PricesByItr!Y187)/1000)","v":3317.8915911560175},{"$f":"IF(PricesByItr!Z187<0,0,(PurchByItr!Z187*Z$1*PricesByItr!Z187)/1000)","v":0},{"$f":"IF(PricesByItr!AA187<0,0,(PurchByItr!AA187*AA$1*PricesByItr!AA187)/1000)","v":-4799.0174578857504},{"$f":"IF(PricesByItr!AB187<0,0,(PurchByItr!AB187*AB$1*PricesByItr!AB187)/1000)","v":15085.063946777329},{"$f":"IF(PricesByItr!AC187<0,0,(PurchByItr!AC187*AC$1*PricesByItr!AC187)/1000)","v":-460.56782061176949},{"$f":"IF(PricesByItr!AD187<0,0,(PurchByItr!AD187*AD$1*PricesByItr!AD187)/1000)","v":-4893.303838439936},104003.26541456049]
[{"$f":"PurchByItr!A188","v":2018},{"$f":"PurchByItr!B188","v":1959},{"$f":"IF(PricesByItr!C188<0,0,(PurchByItr!C188*C$1*PricesByItr!C188)/1000)","v":18866.080276489258},{"$f":"IF(PricesByItr!D188<0,0,(PurchByItr!D188*D$1*PricesByItr!D188)/1000)","v":0},{"$f":"IF(PricesByItr!E188<0,0,(PurchByItr!E188*E$1*PricesByItr!E188)/1000)","v":0},{"$f":"IF(PricesByItr!F188<0,0,(PurchByItr!F188*F$1*PricesByItr!F188)/1000)","v":0},{"$f":"IF(PricesByItr!G188<0,0,(PurchByItr!G188*G$1*PricesByItr!G188)/1000)","v":0},{"$f":"IF(PricesByItr!H188<0,0,(PurchByItr!H188*H$1*PricesByItr!H188)/1000)","v":0},{"$f":"IF(PricesByItr!I188<0,0,(PurchByItr!I188*I$1*PricesByItr!I188)/1000)","v":0},{"$f":"IF(PricesByItr!J188<0,0,(PurchByItr!J188*J$1*PricesByItr!J188)/1000)","v":0},{"$f":"IF(PricesByItr!K188<0,0,(PurchByItr!K188*K$1*PricesByItr!K188)/1000)","v":0},{"$f":"IF(PricesByItr!L188<0,0,(PurchByItr!L188*L$1*PricesByItr!L188)/1000)","v":0},{"$f":"IF(PricesByItr!M188<0,0,(PurchByItr!M188*M$1*PricesByItr!M188)/1000)","v":0},{"$f":"IF(PricesByItr!N188<0,0,(PurchByItr!N188*N$1*PricesByItr!N188)/1000)","v":0},18866.080276489258,null,{"$f":"PurchByItr!Q188","v":2019},{"$f":"PurchByItr!R188","v":1960},{"$f":"IF(PricesByItr!S188<0,0,(PurchByItr!S188*S$1*PricesByItr!S188)/1000)","v":0},{"$f":"IF(PricesByItr!T188<0,0,(PurchByItr!T188*T$1*PricesByItr!T188)/1000)","v":0},{"$f":"IF(PricesByItr!U188<0,0,(PurchByItr!U188*U$1*PricesByItr!U188)/1000)","v":0},{"$f":"IF(PricesByItr!V188<0,0,(PurchByItr!V188*V$1*PricesByItr!V188)/1000)","v":0},{"$f":"IF(PricesByItr!W188<0,0,(PurchByItr!W188*W$1*PricesByItr!W188)/1000)","v":0},{"$f":"IF(PricesByItr!X188<0,0,(PurchByItr!X188*X$1*PricesByItr!X188)/1000)","v":0},{"$f":"IF(PricesByItr!Y188<0,0,(PurchByItr!Y188*Y$1*PricesByItr!Y188)/1000)","v":0},{"$f":"IF(PricesByItr!Z188<0,0,(PurchByItr!Z188*Z$1*PricesByItr!Z188)/1000)","v":0},{"$f":"IF(PricesByItr!AA188<0,0,(PurchByItr!AA188*AA$1*PricesByItr!AA188)/1000)","v":0},{"$f":"IF(PricesByItr!AB188<0,0,(PurchByItr!AB188*AB$1*PricesByItr!AB188)/1000)","v":-3337.2566814575162},{"$f":"IF(PricesByItr!AC188<0,0,(PurchByItr!AC188*AC$1*PricesByItr!AC188)/1000)","v":0},{"$f":"IF(PricesByItr!AD188<0,0,(PurchByItr!AD188*AD$1*PricesByItr!AD188)/1000)","v":9622.3819010467523},6285.1252195892357]
[{"$f":"PurchByItr!A189","v":2018},{"$f":"PurchByItr!B189","v":1951},{"$f":"IF(PricesByItr!C189<0,0,(PurchByItr!C189*C$1*PricesByItr!C189)/1000)","v":1728.1295463867204},{"$f":"IF(PricesByItr!D189<0,0,(PurchByItr!D189*D$1*PricesByItr!D189)/1000)","v":0},{"$f":"IF(PricesByItr!E189<0,0,(PurchByItr!E189*E$1*PricesByItr!E189)/1000)","v":0},{"$f":"IF(PricesByItr!F189<0,0,(PurchByItr!F189*F$1*PricesByItr!F189)/1000)","v":0},{"$f":"IF(PricesByItr!G189<0,0,(PurchByItr!G189*G$1*PricesByItr!G189)/1000)","v":0},{"$f":"IF(PricesByItr!H189<0,0,(PurchByItr!H189*H$1*PricesByItr!H189)/1000)","v":0},{"$f":"IF(PricesByItr!I189<0,0,(PurchByItr!I189*I$1*PricesByItr!I189)/1000)","v":0},{"$f":"IF(PricesByItr!J189<0,0,(PurchByItr!J189*J$1*PricesByItr!J189)/1000)","v":0},{"$f":"IF(PricesByItr!K189<0,0,(PurchByItr!K189*K$1*PricesByItr!K189)/1000)","v":0},{"$f":"IF(PricesByItr!L189<0,0,(PurchByItr!L189*L$1*PricesByItr!L189)/1000)","v":0},{"$f":"IF(PricesByItr!M189<0,0,(PurchByItr!M189*M$1*PricesByItr!M189)/1000)","v":0},{"$f":"IF(PricesByItr!N189<0,0,(PurchByItr!N189*N$1*PricesByItr!N189)/1000)","v":7659.3237659912047},9387.4533123779256,null,{"$f":"PurchByItr!Q189","v":2019},{"$f":"PurchByItr!R189","v":1952},{"$f":"IF(PricesByItr!S189<0,0,(PurchByItr!S189*S$1*PricesByItr!S189)/1000)","v":0},{"$f":"IF(PricesByItr!T189<0,0,(PurchByItr!T189*T$1*PricesByItr!T189)/1000)","v":0},{"$f":"IF(PricesByItr!U189<0,0,(PurchByItr!U189*U$1*PricesByItr!U189)/1000)","v":0},{"$f":"IF(PricesByItr!V189<0,0,(PurchByItr!V189*V$1*PricesByItr!V189)/1000)","v":0},{"$f":"IF(PricesByItr!W189<0,0,(PurchByItr!W189*W$1*PricesByItr!W189)/1000)","v":0},{"$f":"IF(PricesByItr!X189<0,0,(PurchByItr!X189*X$1*PricesByItr!X189)/1000)","v":0},{"$f":"IF(PricesByItr!Y189<0,0,(PurchByItr!Y189*Y$1*PricesByItr!Y189)/1000)","v":0},{"$f":"IF(PricesByItr!Z189<0,0,(PurchByItr!Z189*Z$1*PricesByItr!Z189)/1000)","v":0},{"$f":"IF(PricesByItr!AA189<0,0,(PurchByItr!AA189*AA$1*PricesByItr!AA189)/1000)","v":0},{"$f":"IF(PricesByItr!AB189<0,0,(PurchByItr!AB189*AB$1*PricesByItr!AB189)/1000)","v":0},{"$f":"IF(PricesByItr!AC189<0,0,(PurchByItr!AC189*AC$1*PricesByItr!AC189)/1000)","v":0},{"$f":"IF(PricesByItr!AD189<0,0,(PurchByItr!AD189*AD$1*PricesByItr!AD189)/1000)","v":27096.543094024644},27096.543094024644]
[{"$f":"PurchByItr!A190","v":2018},{"$f":"PurchByItr!B190","v":1968},{"$f":"IF(PricesByItr!C190<0,0,(PurchByItr!C190*C$1*PricesByItr!C190)/1000)","v":12126.019232330307},{"$f":"IF(PricesByItr!D190<0,0,(PurchByItr!D190*D$1*PricesByItr!D190)/1000)","v":913.457397651674},{"$f":"IF(PricesByItr!E190<0,0,(PurchByItr!E190*E$1*PricesByItr!E190)/1000)","v":0},{"$f":"IF(PricesByItr!F190<0,0,(PurchByItr!F190*F$1*PricesByItr!F190)/1000)","v":0},{"$f":"IF(PricesByItr!G190<0,0,(PurchByItr!G190*G$1*PricesByItr!G190)/1000)","v":0},{"$f":"IF(PricesByItr!H190<0,0,(PurchByItr!H190*H$1*PricesByItr!H190)/1000)","v":0},{"$f":"IF(PricesByItr!I190<0,0,(PurchByItr!I190*I$1*PricesByItr!I190)/1000)","v":-174.2120501708981},{"$f":"IF(PricesByItr!J190<0,0,(PurchByItr!J190*J$1*PricesByItr!J190)/1000)","v":1488.8169233322155},{"$f":"IF(PricesByItr!K190<0,0,(PurchByItr!K190*K$1*PricesByItr!K190)/1000)","v":0},{"$f":"IF(PricesByItr!L190<0,0,(PurchByItr!L190*L$1*PricesByItr!L190)/1000)","v":0},{"$f":"IF(PricesByItr!M190<0,0,(PurchByItr!M190*M$1*PricesByItr!M190)/1000)","v":0},{"$f":"IF(PricesByItr!N190<0,0,(PurchByItr!N190*N$1*PricesByItr!N190)/1000)","v":0},14354.081503143299,null,{"$f":"PurchByItr!Q190","v":2019},{"$f":"PurchByItr!R190","v":1969},{"$f":"IF(PricesByItr!S190<0,0,(PurchByItr!S190*S$1*PricesByItr!S190)/1000)","v":0},{"$f":"IF(PricesByItr!T190<0,0,(PurchByItr!T190*T$1*PricesByItr!T190)/1000)","v":0},{"$f":"IF(PricesByItr!U190<0,0,(PurchByItr!U190*U$1*PricesByItr!U190)/1000)","v":0},{"$f":"IF(PricesByItr!V190<0,0,(PurchByItr!V190*V$1*PricesByItr!V190)/1000)","v":0},{"$f":"IF(PricesByItr!W190<0,0,(PurchByItr!W190*W$1*PricesByItr!W190)/1000)","v":0},{"$f":"IF(PricesByItr!X190<0,0,(PurchByItr!X190*X$1*PricesByItr!X190)/1000)","v":0},{"$f":"IF(PricesByItr!Y190<0,0,(PurchByItr!Y190*Y$1*PricesByItr!Y190)/1000)","v":0},{"$f":"IF(PricesByItr!Z190<0,0,(PurchByItr!Z190*Z$1*PricesByItr!Z190)/1000)","v":0},{"$f":"IF(PricesByItr!AA190<0,0,(PurchByItr!AA190*AA$1*PricesByItr!AA190)/1000)","v":0},{"$f":"IF(PricesByItr!AB190<0,0,(PurchByItr!AB190*AB$1*PricesByItr!AB190)/1000)","v":-4485.6584555053723},{"$f":"IF(PricesByItr!AC190<0,0,(PurchByItr!AC190*AC$1*PricesByItr!AC190)/1000)","v":0},{"$f":"IF(PricesByItr!AD190<0,0,(PurchByItr!AD190*AD$1*PricesByItr!AD190)/1000)","v":12027.408573120112},7541.7501176147398]
[{"$f":"PurchByItr!A191","v":2018},{"$f":"PurchByItr!B191","v":1954},{"$f":"IF(PricesByItr!C191<0,0,(PurchByItr!C191*C$1*PricesByItr!C191)/1000)","v":14288.557859039322},{"$f":"IF(PricesByItr!D191<0,0,(PurchByItr!D191*D$1*PricesByItr!D191)/1000)","v":4820.0022837047554},{"$f":"IF(PricesByItr!E191<0,0,(PurchByItr!E191*E$1*PricesByItr!E191)/1000)","v":0},{"$f":"IF(PricesByItr!F191<0,0,(PurchByItr!F191*F$1*PricesByItr!F191)/1000)","v":0},{"$f":"IF(PricesByItr!G191<0,0,(PurchByItr!G191*G$1*PricesByItr!G191)/1000)","v":0},{"$f":"IF(PricesByItr!H191<0,0,(PurchByItr!H191*H$1*PricesByItr!H191)/1000)","v":0},{"$f":"IF(PricesByItr!I191<0,0,(PurchByItr!I191*I$1*PricesByItr!I191)/1000)","v":0},{"$f":"IF(PricesByItr!J191<0,0,(PurchByItr!J191*J$1*PricesByItr!J191)/1000)","v":0},{"$f":"IF(PricesByItr!K191<0,0,(PurchByItr!K191*K$1*PricesByItr!K191)/1000)","v":0},{"$f":"IF(PricesByItr!L191<0,0,(PurchByItr!L191*L$1*PricesByItr!L191)/1000)","v":0},{"$f":"IF(PricesByItr!M191<0,0,(PurchByItr!M191*M$1*PricesByItr!M191)/1000)","v":0},{"$f":"IF(PricesByItr!N191<0,0,(PurchByItr!N191*N$1*PricesByItr!N191)/1000)","v":0},19108.560142744078,null,{"$f":"PurchByItr!Q191","v":2019},{"$f":"PurchByItr!R191","v":1955},{"$f":"IF(PricesByItr!S191<0,0,(PurchByItr!S191*S$1*PricesByItr!S191)/1000)","v":9649.1207290649672},{"$f":"IF(PricesByItr!T191<0,0,(PurchByItr!T191*T$1*PricesByItr!T191)/1000)","v":0},{"$f":"IF(PricesByItr!U191<0,0,(PurchByItr!U191*U$1*PricesByItr!U191)/1000)","v":0},{"$f":"IF(PricesByItr!V191<0,0,(PurchByItr!V191*V$1*PricesByItr!V191)/1000)","v":15607.351819808984},{"$f":"IF(PricesByItr!W191<0,0,(PurchByItr!W191*W$1*PricesByItr!W191)/1000)","v":11389.213910522449},{"$f":"IF(PricesByItr!X191<0,0,(PurchByItr!X191*X$1*PricesByItr!X191)/1000)","v":17250.132531967152},{"$f":"IF(PricesByItr!Y191<0,0,(PurchByItr!Y191*Y$1*PricesByItr!Y191)/1000)","v":3037.8260421142559},{"$f":"IF(PricesByItr!Z191<0,0,(PurchByItr!Z191*Z$1*PricesByItr!Z191)/1000)","v":0},{"$f":"IF(PricesByItr!AA191<0,0,(PurchByItr!AA191*AA$1*PricesByItr!AA191)/1000)","v":0},{"$f":"IF(PricesByItr!AB191<0,0,(PurchByItr!AB191*AB$1*PricesByItr!AB191)/1000)","v":0},{"$f":"IF(PricesByItr!AC191<0,0,(PurchByItr!AC191*AC$1*PricesByItr!AC191)/1000)","v":0},{"$f":"IF(PricesByItr!AD191<0,0,(PurchByItr!AD191*AD$1*PricesByItr!AD191)/1000)","v":9119.5117767334232},66053.156810211221]
[{"$f":"PurchByItr!A192","v":2018},{"$f":"PurchByItr!B192","v":1994},{"$f":"IF(PricesByItr!C192<0,0,(PurchByItr!C192*C$1*PricesByItr!C192)/1000)","v":20670.1738771973},{"$f":"IF(PricesByItr!D192<0,0,(PurchByItr!D192*D$1*PricesByItr!D192)/1000)","v":4800.7654509963959},{"$f":"IF(PricesByItr!E192<0,0,(PurchByItr!E192*E$1*PricesByItr!E192)/1000)","v":28811.900674072236},{"$f":"IF(PricesByItr!F192<0,0,(PurchByItr!F192*F$1*PricesByItr!F192)/1000)","v":104404.59599951167},{"$f":"IF(PricesByItr!G192<0,0,(PurchByItr!G192*G$1*PricesByItr!G192)/1000)","v":36249.094775390644},{"$f":"IF(PricesByItr!H192<0,0,(PurchByItr!H192*H$1*PricesByItr!H192)/1000)","v":26537.755281223268},{"$f":"IF(PricesByItr!I192<0,0,(PurchByItr!I192*I$1*PricesByItr!I192)/1000)","v":14783.813617858883},{"$f":"IF(PricesByItr!J192<0,0,(PurchByItr!J192*J$1*PricesByItr!J192)/1000)","v":0},{"$f":"IF(PricesByItr!K192<0,0,(PurchByItr!K192*K$1*PricesByItr!K192)/1000)","v":437.57556118774346},{"$f":"IF(PricesByItr!L192<0,0,(PurchByItr!L192*L$1*PricesByItr!L192)/1000)","v":0},{"$f":"IF(PricesByItr!M192<0,0,(PurchByItr!M192*M$1*PricesByItr!M192)/1000)","v":-1739.9162835491582},{"$f":"IF(PricesByItr!N192<0,0,(PurchByItr!N192*N$1*PricesByItr!N192)/1000)","v":-2513.0141485290551},232442.74480535992,null,{"$f":"PurchByItr!Q192","v":2019},{"$f":"PurchByItr!R192","v":1995},{"$f":"IF(PricesByItr!S192<0,0,(PurchByItr!S192*S$1*PricesByItr!S192)/1000)","v":12655.327027587908},{"$f":"IF(PricesByItr!T192<0,0,(PurchByItr!T192*T$1*PricesByItr!T192)/1000)","v":22018.137918651551},{"$f":"IF(PricesByItr!U192<0,0,(PurchByItr!U192*U$1*PricesByItr!U192)/1000)","v":24476.491649841333},{"$f":"IF(PricesByItr!V192<0,0,(PurchByItr!V192*V$1*PricesByItr!V192)/1000)","v":29311.915561965903},{"$f":"IF(PricesByItr!W192<0,0,(PurchByItr!W192*W$1*PricesByItr!W192)/1000)","v":0},{"$f":"IF(PricesByItr!X192<0,0,(PurchByItr!X192*X$1*PricesByItr!X192)/1000)","v":0},{"$f":"IF(PricesByItr!Y192<0,0,(PurchByItr!Y192*Y$1*PricesByItr!Y192)/1000)","v":9178.3235740661548},{"$f":"IF(PricesByItr!Z192<0,0,(PurchByItr!Z192*Z$1*PricesByItr!Z192)/1000)","v":0},{"$f":"IF(PricesByItr!AA192<0,0,(PurchByItr!AA192*AA$1*PricesByItr!AA192)/1000)","v":0},{"$f":"IF(PricesByItr!AB192<0,0,(PurchByItr!AB192*AB$1*PricesByItr!AB192)/1000)","v":0},{"$f":"IF(PricesByItr!AC192<0,0,(PurchByItr!AC192*AC$1*PricesByItr!AC192)/1000)","v":0},{"$f":"IF(PricesByItr!AD192<0,0,(PurchByItr!AD192*AD$1*PricesByItr!AD192)/1000)","v":1860.566932342532},99500.762664455397]
[{"$f":"PurchByItr!A193","v":2018},{"$f":"PurchByItr!B193","v":1952},{"$f":"IF(PricesByItr!C193<0,0,(PurchByItr!C193*C$1*PricesByItr!C193)/1000)","v":0},{"$f":"IF(PricesByItr!D193<0,0,(PurchByItr!D193*D$1*PricesByItr!D193)/1000)","v":0},{"$f":"IF(PricesByItr!E193<0,0,(PurchByItr!E193*E$1*PricesByItr!E193)/1000)","v":0},{"$f":"IF(PricesByItr!F193<0,0,(PurchByItr!F193*F$1*PricesByItr!F193)/1000)","v":0},{"$f":"IF(PricesByItr!G193<0,0,(PurchByItr!G193*G$1*PricesByItr!G193)/1000)","v":0},{"$f":"IF(PricesByItr!H193<0,0,(PurchByItr!H193*H$1*PricesByItr!H193)/1000)","v":0},{"$f":"IF(PricesByItr!I193<0,0,(PurchByItr!I193*I$1*PricesByItr!I193)/1000)","v":0},{"$f":"IF(PricesByItr!J193<0,0,(PurchByItr!J193*J$1*PricesByItr!J193)/1000)","v":0},{"$f":"IF(PricesByItr!K193<0,0,(PurchByItr!K193*K$1*PricesByItr!K193)/1000)","v":0},{"$f":"IF(PricesByItr!L193<0,0,(PurchByItr!L193*L$1*PricesByItr!L193)/1000)","v":0},{"$f":"IF(PricesByItr!M193<0,0,(PurchByItr!M193*M$1*PricesByItr!M193)/1000)","v":0},{"$f":"IF(PricesByItr!N193<0,0,(PurchByItr!N193*N$1*PricesByItr!N193)/1000)","v":22023.878571716297},22023.878571716297,null,{"$f":"PurchByItr!Q193","v":2019},{"$f":"PurchByItr!R193","v":1953},{"$f":"IF(PricesByItr!S193<0,0,(PurchByItr!S193*S$1*PricesByItr!S193)/1000)","v":18441.327436798099},{"$f":"IF(PricesByItr!T193<0,0,(PurchByItr!T193*T$1*PricesByItr!T193)/1000)","v":11296.263397178665},{"$f":"IF(PricesByItr!U193<0,0,(PurchByItr!U193*U$1*PricesByItr!U193)/1000)","v":37166.972571395898},{"$f":"IF(PricesByItr!V193<0,0,(PurchByItr!V193*V$1*PricesByItr!V193)/1000)","v":13020.298920867937},{"$f":"IF(PricesByItr!W193<0,0,(PurchByItr!W193*W$1*PricesByItr!W193)/1000)","v":0},{"$f":"IF(PricesByItr!X193<0,0,(PurchByItr!X193*X$1*PricesByItr!X193)/1000)","v":0},{"$f":"IF(PricesByItr!Y193<0,0,(PurchByItr!Y193*Y$1*PricesByItr!Y193)/1000)","v":0},{"$f":"IF(PricesByItr!Z193<0,0,(PurchByItr!Z193*Z$1*PricesByItr!Z193)/1000)","v":0},{"$f":"IF(PricesByItr!AA193<0,0,(PurchByItr!AA193*AA$1*PricesByItr!AA193)/1000)","v":0},{"$f":"IF(PricesByItr!AB193<0,0,(PurchByItr!AB193*AB$1*PricesByItr!AB193)/1000)","v":0},{"$f":"IF(PricesByItr!AC193<0,0,(PurchByItr!AC193*AC$1*PricesByItr!AC193)/1000)","v":0},{"$f":"IF(PricesByItr!AD193<0,0,(PurchByItr!AD193*AD$1*PricesByItr!AD193)/1000)","v":8092.7112476806669},88017.573573921269]
[{"$f":"PurchByItr!A194","v":2018},{"$f":"PurchByItr!B194","v":1992},{"$f":"IF(PricesByItr!C194<0,0,(PurchByItr!C194*C$1*PricesByItr!C194)/1000)","v":18694.521166610721},{"$f":"IF(PricesByItr!D194<0,0,(PurchByItr!D194*D$1*PricesByItr!D194)/1000)","v":4234.4947372741699},{"$f":"IF(PricesByItr!E194<0,0,(PurchByItr!E194*E$1*PricesByItr!E194)/1000)","v":32457.74931983947},{"$f":"IF(PricesByItr!F194<0,0,(PurchByItr!F194*F$1*PricesByItr!F194)/1000)","v":19536.66416198733},{"$f":"IF(PricesByItr!G194<0,0,(PurchByItr!G194*G$1*PricesByItr!G194)/1000)","v":16409.49583996581},{"$f":"IF(PricesByItr!H194<0,0,(PurchByItr!H194*H$1*PricesByItr!H194)/1000)","v":-2538.5019604625677},{"$f":"IF(PricesByItr!I194<0,0,(PurchByItr!I194*I$1*PricesByItr!I194)/1000)","v":12485.991413574231},{"$f":"IF(PricesByItr!J194<0,0,(PurchByItr!J194*J$1*PricesByItr!J194)/1000)","v":2693.281173782354},{"$f":"IF(PricesByItr!K194<0,0,(PurchByItr!K194*K$1*PricesByItr!K194)/1000)","v":22327.544616882347},{"$f":"IF(PricesByItr!L194<0,0,(PurchByItr!L194*L$1*PricesByItr!L194)/1000)","v":4835.0758346557541},{"$f":"IF(PricesByItr!M194<0,0,(PurchByItr!M194*M$1*PricesByItr!M194)/1000)","v":-1570.5018887033737},{"$f":"IF(PricesByItr!N194<0,0,(PurchByItr!N194*N$1*PricesByItr!N194)/1000)","v":-679.50089016723734},128886.31352523899,null,{"$f":"PurchByItr!Q194","v":2019},{"$f":"PurchByItr!R194","v":1993},{"$f":"IF(PricesByItr!S194<0,0,(PurchByItr!S194*S$1*PricesByItr!S194)/1000)","v":7096.7005875549476},{"$f":"IF(PricesByItr!T194<0,0,(PurchByItr!T194*T$1*PricesByItr!T194)/1000)","v":-181.9671296291348},{"$f":"IF(PricesByItr!U194<0,0,(PurchByItr!U194*U$1*PricesByItr!U194)/1000)","v":36429.948929565391},{"$f":"IF(PricesByItr!V194<0,0,(PurchByItr!V194*V$1*PricesByItr!V194)/1000)","v":59015.19923480224},{"$f":"IF(PricesByItr!W194<0,0,(PurchByItr!W194*W$1*PricesByItr!W194)/1000)","v":37182.648715576113},{"$f":"IF(PricesByItr!X194<0,0,(PurchByItr!X194*X$1*PricesByItr!X194)/1000)","v":5760.6304919738768},{"$f":"IF(PricesByItr!Y194<0,0,(PurchByItr!Y194*Y$1*PricesByItr!Y194)/1000)","v":3176.7238478698791},{"$f":"IF(PricesByItr!Z194<0,0,(PurchByItr!Z194*Z$1*PricesByItr!Z194)/1000)","v":0},{"$f":"IF(PricesByItr!AA194<0,0,(PurchByItr!AA194*AA$1*PricesByItr!AA194)/1000)","v":0},{"$f":"IF(PricesByItr!AB194<0,0,(PurchByItr!AB194*AB$1*PricesByItr!AB194)/1000)","v":0},{"$f":"IF(PricesByItr!AC194<0,0,(PurchByItr!AC194*AC$1*PricesByItr!AC194)/1000)","v":-1697.8610102499688},{"$f":"IF(PricesByItr!AD194<0,0,(PurchByItr!AD194*AD$1*PricesByItr!AD194)/1000)","v":-2153.4701499938969},144628.55351746944]
[{"$f":"PurchByItr!A195","v":2018},{"$f":"PurchByItr!B195","v":1937},{"$f":"IF(PricesByItr!C195<0,0,(PurchByItr!C195*C$1*PricesByItr!C195)/1000)","v":16187.101396484348},{"$f":"IF(PricesByItr!D195<0,0,(PurchByItr!D195*D$1*PricesByItr!D195)/1000)","v":252.50957556152332},{"$f":"IF(PricesByItr!E195<0,0,(PurchByItr!E195*E$1*PricesByItr!E195)/1000)","v":27720.176363159175},{"$f":"IF(PricesByItr!F195<0,0,(PurchByItr!F195*F$1*PricesByItr!F195)/1000)","v":96366.859026031394},{"$f":"IF(PricesByItr!G195<0,0,(PurchByItr!G195*G$1*PricesByItr!G195)/1000)","v":60964.191697265684},{"$f":"IF(PricesByItr!H195<0,0,(PurchByItr!H195*H$1*PricesByItr!H195)/1000)","v":44953.617768051103},{"$f":"IF(PricesByItr!I195<0,0,(PurchByItr!I195*I$1*PricesByItr!I195)/1000)","v":18451.739084320092},{"$f":"IF(PricesByItr!J195<0,0,(PurchByItr!J195*J$1*PricesByItr!J195)/1000)","v":393.51380950927796},{"$f":"IF(PricesByItr!K195<0,0,(PurchByItr!K195*K$1*PricesByItr!K195)/1000)","v":5304.8477592925919},{"$f":"IF(PricesByItr!L195<0,0,(PurchByItr!L195*L$1*PricesByItr!L195)/1000)","v":18051.038424499537},{"$f":"IF(PricesByItr!M195<0,0,(PurchByItr!M195*M$1*PricesByItr!M195)/1000)","v":-8606.6794696419056},{"$f":"IF(PricesByItr!N195<0,0,(PurchByItr!N195*N$1*PricesByItr!N195)/1000)","v":-4228.9740230712841},275809.94141146151,null,{"$f":"PurchByItr!Q195","v":2019},{"$f":"PurchByItr!R195","v":1938},{"$f":"IF(PricesByItr!S195<0,0,(PurchByItr!S195*S$1*PricesByItr!S195)/1000)","v":13401.479754638658},{"$f":"IF(PricesByItr!T195<0,0,(PurchByItr!T195*T$1*PricesByItr!T195)/1000)","v":7914.7211086692769},{"$f":"IF(PricesByItr!U195<0,0,(PurchByItr!U195*U$1*PricesByItr!U195)/1000)","v":19387.389183349591},{"$f":"IF(PricesByItr!V195<0,0,(PurchByItr!V195*V$1*PricesByItr!V195)/1000)","v":420.17906292724649},{"$f":"IF(PricesByItr!W195<0,0,(PurchByItr!W195*W$1*PricesByItr!W195)/1000)","v":0},{"$f":"IF(PricesByItr!X195<0,0,(PurchByItr!X195*X$1*PricesByItr!X195)/1000)","v":0},{"$f":"IF(PricesByItr!Y195<0,0,(PurchByItr!Y195*Y$1*PricesByItr!Y195)/1000)","v":0},{"$f":"IF(PricesByItr!Z195<0,0,(PurchByItr!Z195*Z$1*PricesByItr!Z195)/1000)","v":0},{"$f":"IF(PricesByItr!AA195<0,0,(PurchByItr!AA195*AA$1*PricesByItr!AA195)/1000)","v":0},{"$f":"IF(PricesByItr!AB195<0,0,(PurchByItr!AB195*AB$1*PricesByItr!AB195)/1000)","v":0},{"$f":"IF(PricesByItr!AC195<0,0,(PurchByItr!AC195*AC$1*PricesByItr!AC195)/1000)","v":-842.15633845470791},{"$f":"IF(PricesByItr!AD195<0,0,(PurchByItr!AD195*AD$1*PricesByItr!AD195)/1000)","v":8544.3834383239828},48825.996209454046]
[{"$f":"PurchByItr!A196","v":2018},{"$f":"PurchByItr!B196","v":1965},{"$f":"IF(PricesByItr!C196<0,0,(PurchByItr!C196*C$1*PricesByItr!C196)/1000)","v":101.60654965209957},{"$f":"IF(PricesByItr!D196<0,0,(PurchByItr!D196*D$1*PricesByItr!D196)/1000)","v":0},{"$f":"IF(PricesByItr!E196<0,0,(PurchByItr!E196*E$1*PricesByItr!E196)/1000)","v":0},{"$f":"IF(PricesByItr!F196<0,0,(PurchByItr!F196*F$1*PricesByItr!F196)/1000)","v":0},{"$f":"IF(PricesByItr!G196<0,0,(PurchByItr!G196*G$1*PricesByItr!G196)/1000)","v":0},{"$f":"IF(PricesByItr!H196<0,0,(PurchByItr!H196*H$1*PricesByItr!H196)/1000)","v":0},{"$f":"IF(PricesByItr!I196<0,0,(PurchByItr!I196*I$1*PricesByItr!I196)/1000)","v":0},{"$f":"IF(PricesByItr!J196<0,0,(PurchByItr!J196*J$1*PricesByItr!J196)/1000)","v":0},{"$f":"IF(PricesByItr!K196<0,0,(PurchByItr!K196*K$1*PricesByItr!K196)/1000)","v":0},{"$f":"IF(PricesByItr!L196<0,0,(PurchByItr!L196*L$1*PricesByItr!L196)/1000)","v":0},{"$f":"IF(PricesByItr!M196<0,0,(PurchByItr!M196*M$1*PricesByItr!M196)/1000)","v":0},{"$f":"IF(PricesByItr!N196<0,0,(PurchByItr!N196*N$1*PricesByItr!N196)/1000)","v":12919.636593200683},13021.243142852782,null,{"$f":"PurchByItr!Q196","v":2019},{"$f":"PurchByItr!R196","v":1966},{"$f":"IF(PricesByItr!S196<0,0,(PurchByItr!S196*S$1*PricesByItr!S196)/1000)","v":11061.354452362057},{"$f":"IF(PricesByItr!T196<0,0,(PurchByItr!T196*T$1*PricesByItr!T196)/1000)","v":6617.7407112464771},{"$f":"IF(PricesByItr!U196<0,0,(PurchByItr!U196*U$1*PricesByItr!U196)/1000)","v":0},{"$f":"IF(PricesByItr!V196<0,0,(PurchByItr!V196*V$1*PricesByItr!V196)/1000)","v":0},{"$f":"IF(PricesByItr!W196<0,0,(PurchByItr!W196*W$1*PricesByItr!W196)/1000)","v":0},{"$f":"IF(PricesByItr!X196<0,0,(PurchByItr!X196*X$1*PricesByItr!X196)/1000)","v":6126.0082213878723},{"$f":"IF(PricesByItr!Y196<0,0,(PurchByItr!Y196*Y$1*PricesByItr!Y196)/1000)","v":0},{"$f":"IF(PricesByItr!Z196<0,0,(PurchByItr!Z196*Z$1*PricesByItr!Z196)/1000)","v":0},{"$f":"IF(PricesByItr!AA196<0,0,(PurchByItr!AA196*AA$1*PricesByItr!AA196)/1000)","v":0},{"$f":"IF(PricesByItr!AB196<0,0,(PurchByItr!AB196*AB$1*PricesByItr!AB196)/1000)","v":0},{"$f":"IF(PricesByItr!AC196<0,0,(PurchByItr!AC196*AC$1*PricesByItr!AC196)/1000)","v":0},{"$f":"IF(PricesByItr!AD196<0,0,(PurchByItr!AD196*AD$1*PricesByItr!AD196)/1000)","v":13438.125939697289},37243.229324693697]
[{"$f":"PurchByItr!A197","v":2018},{"$f":"PurchByItr!B197","v":2003},{"$f":"IF(PricesByItr!C197<0,0,(PurchByItr!C197*C$1*PricesByItr!C197)/1000)","v":15665.56006198119},{"$f":"IF(PricesByItr!D197<0,0,(PurchByItr!D197*D$1*PricesByItr!D197)/1000)","v":234.69356401443449},{"$f":"IF(PricesByItr!E197<0,0,(PurchByItr!E197*E$1*PricesByItr!E197)/1000)","v":25316.897336425791},{"$f":"IF(PricesByItr!F197<0,0,(PurchByItr!F197*F$1*PricesByItr!F197)/1000)","v":64256.261109619074},{"$f":"IF(PricesByItr!G197<0,0,(PurchByItr!G197*G$1*PricesByItr!G197)/1000)","v":61767.339098144512},{"$f":"IF(PricesByItr!H197<0,0,(PurchByItr!H197*H$1*PricesByItr!H197)/1000)","v":0},{"$f":"IF(PricesByItr!I197<0,0,(PurchByItr!I197*I$1*PricesByItr!I197)/1000)","v":0},{"$f":"IF(PricesByItr!J197<0,0,(PurchByItr!J197*J$1*PricesByItr!J197)/1000)","v":0},{"$f":"IF(PricesByItr!K197<0,0,(PurchByItr!K197*K$1*PricesByItr!K197)/1000)","v":0},{"$f":"IF(PricesByItr!L197<0,0,(PurchByItr!L197*L$1*PricesByItr!L197)/1000)","v":0},{"$f":"IF(PricesByItr!M197<0,0,(PurchByItr!M197*M$1*PricesByItr!M197)/1000)","v":1078.7402697409339},{"$f":"IF(PricesByItr!N197<0,0,(PurchByItr!N197*N$1*PricesByItr!N197)/1000)","v":10713.209055358881},179032.70049528481,null,{"$f":"PurchByItr!Q197","v":2019},{"$f":"PurchByItr!R197","v":2004},{"$f":"IF(PricesByItr!S197<0,0,(PurchByItr!S197*S$1*PricesByItr!S197)/1000)","v":17202.191844360368},{"$f":"IF(PricesByItr!T197<0,0,(PurchByItr!T197*T$1*PricesByItr!T197)/1000)","v":4049.8907789039608},{"$f":"IF(PricesByItr!U197<0,0,(PurchByItr!U197*U$1*PricesByItr!U197)/1000)","v":15301.465437652603},{"$f":"IF(PricesByItr!V197<0,0,(PurchByItr!V197*V$1*PricesByItr!V197)/1000)","v":40369.628207061738},{"$f":"IF(PricesByItr!W197<0,0,(PurchByItr!W197*W$1*PricesByItr!W197)/1000)","v":21044.111305297844},{"$f":"IF(PricesByItr!X197<0,0,(PurchByItr!X197*X$1*PricesByItr!X197)/1000)","v":3150.6162064437895},{"$f":"IF(PricesByItr!Y197<0,0,(PurchByItr!Y197*Y$1*PricesByItr!Y197)/1000)","v":7125.844168090819},{"$f":"IF(PricesByItr!Z197<0,0,(PurchByItr!Z197*Z$1*PricesByItr!Z197)/1000)","v":0},{"$f":"IF(PricesByItr!AA197<0,0,(PurchByItr!AA197*AA$1*PricesByItr!AA197)/1000)","v":572.68261230468829},{"$f":"IF(PricesByItr!AB197<0,0,(PurchByItr!AB197*AB$1*PricesByItr!AB197)/1000)","v":0},{"$f":"IF(PricesByItr!AC197<0,0,(PurchByItr!AC197*AC$1*PricesByItr!AC197)/1000)","v":-1465.8445631974732},{"$f":"IF(PricesByItr!AD197<0,0,(PurchByItr!AD197*AD$1*PricesByItr!AD197)/1000)","v":0},107350.58599691835]
[{"$f":"PurchByItr!A198","v":2018},{"$f":"PurchByItr!B198","v":1990},{"$f":"IF(PricesByItr!C198<0,0,(PurchByItr!C198*C$1*PricesByItr!C198)/1000)","v":15896.730190429696},{"$f":"IF(PricesByItr!D198<0,0,(PurchByItr!D198*D$1*PricesByItr!D198)/1000)","v":12991.536473192216},{"$f":"IF(PricesByItr!E198<0,0,(PurchByItr!E198*E$1*PricesByItr!E198)/1000)","v":0},{"$f":"IF(PricesByItr!F198<0,0,(PurchByItr!F198*F$1*PricesByItr!F198)/1000)","v":0},{"$f":"IF(PricesByItr!G198<0,0,(PurchByItr!G198*G$1*PricesByItr!G198)/1000)","v":0},{"$f":"IF(PricesByItr!H198<0,0,(PurchByItr!H198*H$1*PricesByItr!H198)/1000)","v":0},{"$f":"IF(PricesByItr!I198<0,0,(PurchByItr!I198*I$1*PricesByItr!I198)/1000)","v":0},{"$f":"IF(PricesByItr!J198<0,0,(PurchByItr!J198*J$1*PricesByItr!J198)/1000)","v":0},{"$f":"IF(PricesByItr!K198<0,0,(PurchByItr!K198*K$1*PricesByItr!K198)/1000)","v":0},{"$f":"IF(PricesByItr!L198<0,0,(PurchByItr!L198*L$1*PricesByItr!L198)/1000)","v":0},{"$f":"IF(PricesByItr!M198<0,0,(PurchByItr!M198*M$1*PricesByItr!M198)/1000)","v":0},{"$f":"IF(PricesByItr!N198<0,0,(PurchByItr!N198*N$1*PricesByItr!N198)/1000)","v":13245.513090545648},42133.779754167561,null,{"$f":"PurchByItr!Q198","v":2019},{"$f":"PurchByItr!R198","v":1991},{"$f":"IF(PricesByItr!S198<0,0,(PurchByItr!S198*S$1*PricesByItr!S198)/1000)","v":21879.560666564968},{"$f":"IF(PricesByItr!T198<0,0,(PurchByItr!T198*T$1*PricesByItr!T198)/1000)","v":0},{"$f":"IF(PricesByItr!U198<0,0,(PurchByItr!U198*U$1*PricesByItr!U198)/1000)","v":0},{"$f":"IF(PricesByItr!V198<0,0,(PurchByItr!V198*V$1*PricesByItr!V198)/1000)","v":0},{"$f":"IF(PricesByItr!W198<0,0,(PurchByItr!W198*W$1*PricesByItr!W198)/1000)","v":0},{"$f":"IF(PricesByItr!X198<0,0,(PurchByItr!X198*X$1*PricesByItr!X198)/1000)","v":0},{"$f":"IF(PricesByItr!Y198<0,0,(PurchByItr!Y198*Y$1*PricesByItr!Y198)/1000)","v":0},{"$f":"IF(PricesByItr!Z198<0,0,(PurchByItr!Z198*Z$1*PricesByItr!Z198)/1000)","v":0},{"$f":"IF(PricesByItr!AA198<0,0,(PurchByItr!AA198*AA$1*PricesByItr!AA198)/1000)","v":0},{"$f":"IF(PricesByItr!AB198<0,0,(PurchByItr!AB198*AB$1*PricesByItr!AB198)/1000)","v":0},{"$f":"IF(PricesByItr!AC198<0,0,(PurchByItr!AC198*AC$1*PricesByItr!AC198)/1000)","v":0},{"$f":"IF(PricesByItr!AD198<0,0,(PurchByItr!AD198*AD$1*PricesByItr!AD198)/1000)","v":16534.13303649901},38413.693703063982]
[{"$f":"PurchByItr!A199","v":2018},{"$f":"PurchByItr!B199","v":1941},{"$f":"IF(PricesByItr!C199<0,0,(PurchByItr!C199*C$1*PricesByItr!C199)/1000)","v":17469.298088836666},{"$f":"IF(PricesByItr!D199<0,0,(PurchByItr!D199*D$1*PricesByItr!D199)/1000)","v":7763.3997159004293},{"$f":"IF(PricesByItr!E199<0,0,(PurchByItr!E199*E$1*PricesByItr!E199)/1000)","v":34092.152048858617},{"$f":"IF(PricesByItr!F199<0,0,(PurchByItr!F199*F$1*PricesByItr!F199)/1000)","v":79113.010123748754},{"$f":"IF(PricesByItr!G199<0,0,(PurchByItr!G199*G$1*PricesByItr!G199)/1000)","v":25414.855835998533},{"$f":"IF(PricesByItr!H199<0,0,(PurchByItr!H199*H$1*PricesByItr!H199)/1000)","v":17670.881857666034},{"$f":"IF(PricesByItr!I199<0,0,(PurchByItr!I199*I$1*PricesByItr!I199)/1000)","v":10409.410826683057},{"$f":"IF(PricesByItr!J199<0,0,(PurchByItr!J199*J$1*PricesByItr!J199)/1000)","v":0},{"$f":"IF(PricesByItr!K199<0,0,(PurchByItr!K199*K$1*PricesByItr!K199)/1000)","v":10591.979715972897},{"$f":"IF(PricesByItr!L199<0,0,(PurchByItr!L199*L$1*PricesByItr!L199)/1000)","v":0},{"$f":"IF(PricesByItr!M199<0,0,(PurchByItr!M199*M$1*PricesByItr!M199)/1000)","v":0},{"$f":"IF(PricesByItr!N199<0,0,(PurchByItr!N199*N$1*PricesByItr!N199)/1000)","v":2711.079171661373},205236.06738532637,null,{"$f":"PurchByItr!Q199","v":2019},{"$f":"PurchByItr!R199","v":1942},{"$f":"IF(PricesByItr!S199<0,0,(PurchByItr!S199*S$1*PricesByItr!S199)/1000)","v":9730.9417516479589},{"$f":"IF(PricesByItr!T199<0,0,(PurchByItr!T199*T$1*PricesByItr!T199)/1000)","v":0},{"$f":"IF(PricesByItr!U199<0,0,(PurchByItr!U199*U$1*PricesByItr!U199)/1000)","v":0},{"$f":"IF(PricesByItr!V199<0,0,(PurchByItr!V199*V$1*PricesByItr!V199)/1000)","v":0},{"$f":"IF(PricesByItr!W199<0,0,(PurchByItr!W199*W$1*PricesByItr!W199)/1000)","v":7584.2936781005792},{"$f":"IF(PricesByItr!X199<0,0,(PurchByItr!X199*X$1*PricesByItr!X199)/1000)","v":17250.110366786957},{"$f":"IF(PricesByItr!Y199<0,0,(PurchByItr!Y199*Y$1*PricesByItr!Y199)/1000)","v":883.37399291992085},{"$f":"IF(PricesByItr!Z199<0,0,(PurchByItr!Z199*Z$1*PricesByItr!Z199)/1000)","v":0},{"$f":"IF(PricesByItr!AA199<0,0,(PurchByItr!AA199*AA$1*PricesByItr!AA199)/1000)","v":0},{"$f":"IF(PricesByItr!AB199<0,0,(PurchByItr!AB199*AB$1*PricesByItr!AB199)/1000)","v":0},{"$f":"IF(PricesByItr!AC199<0,0,(PurchByItr!AC199*AC$1*PricesByItr!AC199)/1000)","v":0},{"$f":"IF(PricesByItr!AD199<0,0,(PurchByItr!AD199*AD$1*PricesByItr!AD199)/1000)","v":-11276.682792846697},24172.036996608716]
[{"$f":"PurchByItr!A200","v":2018},{"$f":"PurchByItr!B200","v":1937},{"$f":"IF(PricesByItr!C200<0,0,(PurchByItr!C200*C$1*PricesByItr!C200)/1000)","v":21319.367275390658},{"$f":"IF(PricesByItr!D200<0,0,(PurchByItr!D200*D$1*PricesByItr!D200)/1000)","v":253.47921644592236},{"$f":"IF(PricesByItr!E200<0,0,(PurchByItr!E200*E$1*PricesByItr!E200)/1000)","v":29106.209952026402},{"$f":"IF(PricesByItr!F200<0,0,(PurchByItr!F200*F$1*PricesByItr!F200)/1000)","v":82447.421449356145},{"$f":"IF(PricesByItr!G200<0,0,(PurchByItr!G200*G$1*PricesByItr!G200)/1000)","v":48541.479830566372},{"$f":"IF(PricesByItr!H200<0,0,(PurchByItr!H200*H$1*PricesByItr!H200)/1000)","v":20366.660935256994},{"$f":"IF(PricesByItr!I200<0,0,(PurchByItr!I200*I$1*PricesByItr!I200)/1000)","v":7395.5165558242952},{"$f":"IF(PricesByItr!J200<0,0,(PurchByItr!J200*J$1*PricesByItr!J200)/1000)","v":19.09050006866455},{"$f":"IF(PricesByItr!K200<0,0,(PurchByItr!K200*K$1*PricesByItr!K200)/1000)","v":4477.4196071014321},{"$f":"IF(PricesByItr!L200<0,0,(PurchByItr!L200*L$1*PricesByItr!L200)/1000)","v":10697.930860839844},{"$f":"IF(PricesByItr!M200<0,0,(PurchByItr!M200*M$1*PricesByItr!M200)/1000)","v":-5852.9703776461674},{"$f":"IF(PricesByItr!N200<0,0,(PurchByItr!N200*N$1*PricesByItr!N200)/1000)","v":-3024.260262817385},215747.34554241318,null,{"$f":"PurchByItr!Q200","v":2019},{"$f":"PurchByItr!R200","v":1938},{"$f":"IF(PricesByItr!S200<0,0,(PurchByItr!S200*S$1*PricesByItr!S200)/1000)","v":9386.3905181579703},{"$f":"IF(PricesByItr!T200<0,0,(PurchByItr!T200*T$1*PricesByItr!T200)/1000)","v":6664.502529459005},{"$f":"IF(PricesByItr!U200<0,0,(PurchByItr!U200*U$1*PricesByItr!U200)/1000)","v":17638.600062377951},{"$f":"IF(PricesByItr!V200<0,0,(PurchByItr!V200*V$1*PricesByItr!V200)/1000)","v":362.33336608886731},{"$f":"IF(PricesByItr!W200<0,0,(PurchByItr!W200*W$1*PricesByItr!W200)/1000)","v":0},{"$f":"IF(PricesByItr!X200<0,0,(PurchByItr!X200*X$1*PricesByItr!X200)/1000)","v":0},{"$f":"IF(PricesByItr!Y200<0,0,(PurchByItr!Y200*Y$1*PricesByItr!Y200)/1000)","v":0},{"$f":"IF(PricesByItr!Z200<0,0,(PurchByItr!Z200*Z$1*PricesByItr!Z200)/1000)","v":0},{"$f":"IF(PricesByItr!AA200<0,0,(PurchByItr!AA200*AA$1*PricesByItr!AA200)/1000)","v":0},{"$f":"IF(PricesByItr!AB200<0,0,(PurchByItr!AB200*AB$1*PricesByItr!AB200)/1000)","v":0},{"$f":"IF(PricesByItr!AC200<0,0,(PurchByItr!AC200*AC$1*PricesByItr!AC200)/1000)","v":-594.87090793732636},{"$f":"IF(PricesByItr!AD200<0,0,(PurchByItr!AD200*AD$1*PricesByItr!AD200)/1000)","v":6768.3028007812591},40225.258368927723]
[{"$f":"PurchByItr!A201","v":2018},{"$f":"PurchByItr!B201","v":1934},{"$f":"IF(PricesByItr!C201<0,0,(PurchByItr!C201*C$1*PricesByItr!C201)/1000)","v":5131.0168079376199},{"$f":"IF(PricesByItr!D201<0,0,(PurchByItr!D201*D$1*PricesByItr!D201)/1000)","v":0},{"$f":"IF(PricesByItr!E201<0,0,(PurchByItr!E201*E$1*PricesByItr!E201)/1000)","v":0},{"$f":"IF(PricesByItr!F201<0,0,(PurchByItr!F201*F$1*PricesByItr!F201)/1000)","v":0},{"$f":"IF(PricesByItr!G201<0,0,(PurchByItr!G201*G$1*PricesByItr!G201)/1000)","v":0},{"$f":"IF(PricesByItr!H201<0,0,(PurchByItr!H201*H$1*PricesByItr!H201)/1000)","v":0},{"$f":"IF(PricesByItr!I201<0,0,(PurchByItr!I201*I$1*PricesByItr!I201)/1000)","v":0},{"$f":"IF(PricesByItr!J201<0,0,(PurchByItr!J201*J$1*PricesByItr!J201)/1000)","v":0},{"$f":"IF(PricesByItr!K201<0,0,(PurchByItr!K201*K$1*PricesByItr!K201)/1000)","v":0},{"$f":"IF(PricesByItr!L201<0,0,(PurchByItr!L201*L$1*PricesByItr!L201)/1000)","v":-1674.9867385940556},{"$f":"IF(PricesByItr!M201<0,0,(PurchByItr!M201*M$1*PricesByItr!M201)/1000)","v":468.5000684479748},{"$f":"IF(PricesByItr!N201<0,0,(PurchByItr!N201*N$1*PricesByItr!N201)/1000)","v":1321.8177282714835},5246.3478660630226,null,{"$f":"PurchByItr!Q201","v":2019},{"$f":"PurchByItr!R201","v":1935},{"$f":"IF(PricesByItr!S201<0,0,(PurchByItr!S201*S$1*PricesByItr!S201)/1000)","v":12802.801701415987},{"$f":"IF(PricesByItr!T201<0,0,(PurchByItr!T201*T$1*PricesByItr!T201)/1000)","v":22084.942504291492},{"$f":"IF(PricesByItr!U201<0,0,(PurchByItr!U201*U$1*PricesByItr!U201)/1000)","v":29796.934943603454},{"$f":"IF(PricesByItr!V201<0,0,(PurchByItr!V201*V$1*PricesByItr!V201)/1000)","v":0},{"$f":"IF(PricesByItr!W201<0,0,(PurchByItr!W201*W$1*PricesByItr!W201)/1000)","v":0},{"$f":"IF(PricesByItr!X201<0,0,(PurchByItr!X201*X$1*PricesByItr!X201)/1000)","v":0},{"$f":"IF(PricesByItr!Y201<0,0,(PurchByItr!Y201*Y$1*PricesByItr!Y201)/1000)","v":1927.7511894073475},{"$f":"IF(PricesByItr!Z201<0,0,(PurchByItr!Z201*Z$1*PricesByItr!Z201)/1000)","v":0},{"$f":"IF(PricesByItr!AA201<0,0,(PurchByItr!AA201*AA$1*PricesByItr!AA201)/1000)","v":-298.95108261108453},{"$f":"IF(PricesByItr!AB201<0,0,(PurchByItr!AB201*AB$1*PricesByItr!AB201)/1000)","v":-493.32895989990215},{"$f":"IF(PricesByItr!AC201<0,0,(PurchByItr!AC201*AC$1*PricesByItr!AC201)/1000)","v":0},{"$f":"IF(PricesByItr!AD201<0,0,(PurchByItr!AD201*AD$1*PricesByItr!AD201)/1000)","v":22543.632865997355},88363.783162204665]
[{"$f":"PurchByItr!A202","v":2018},{"$f":"PurchByItr!B202","v":1970},{"$f":"IF(PricesByItr!C202<0,0,(PurchByItr!C202*C$1*PricesByItr!C202)/1000)","v":18467.59247589111},{"$f":"IF(PricesByItr!D202<0,0,(PurchByItr!D202*D$1*PricesByItr!D202)/1000)","v":4842.1662017211902},{"$f":"IF(PricesByItr!E202<0,0,(PurchByItr!E202*E$1*PricesByItr!E202)/1000)","v":28853.169491577148},{"$f":"IF(PricesByItr!F202<0,0,(PurchByItr!F202*F$1*PricesByItr!F202)/1000)","v":0},{"$f":"IF(PricesByItr!G202<0,0,(PurchByItr!G202*G$1*PricesByItr!G202)/1000)","v":0},{"$f":"IF(PricesByItr!H202<0,0,(PurchByItr!H202*H$1*PricesByItr!H202)/1000)","v":0},{"$f":"IF(PricesByItr!I202<0,0,(PurchByItr!I202*I$1*PricesByItr!I202)/1000)","v":-2421.8042855072026},{"$f":"IF(PricesByItr!J202<0,0,(PurchByItr!J202*J$1*PricesByItr!J202)/1000)","v":0},{"$f":"IF(PricesByItr!K202<0,0,(PurchByItr!K202*K$1*PricesByItr!K202)/1000)","v":0},{"$f":"IF(PricesByItr!L202<0,0,(PurchByItr!L202*L$1*PricesByItr!L202)/1000)","v":0},{"$f":"IF(PricesByItr!M202<0,0,(PurchByItr!M202*M$1*PricesByItr!M202)/1000)","v":-664.00115576713313},{"$f":"IF(PricesByItr!N202<0,0,(PurchByItr!N202*N$1*PricesByItr!N202)/1000)","v":15384.523769897438},64461.646497812544,null,{"$f":"PurchByItr!Q202","v":2019},{"$f":"PurchByItr!R202","v":1971},{"$f":"IF(PricesByItr!S202<0,0,(PurchByItr!S202*S$1*PricesByItr!S202)/1000)","v":20453.501411499063},{"$f":"IF(PricesByItr!T202<0,0,(PurchByItr!T202*T$1*PricesByItr!T202)/1000)","v":12546.760408626567},{"$f":"IF(PricesByItr!U202<0,0,(PurchByItr!U202*U$1*PricesByItr!U202)/1000)","v":10665.063866043078},{"$f":"IF(PricesByItr!V202<0,0,(PurchByItr!V202*V$1*PricesByItr!V202)/1000)","v":0},{"$f":"IF(PricesByItr!W202<0,0,(PurchByItr!W202*W$1*PricesByItr!W202)/1000)","v":0},{"$f":"IF(PricesByItr!X202<0,0,(PurchByItr!X202*X$1*PricesByItr!X202)/1000)","v":0},{"$f":"IF(PricesByItr!Y202<0,0,(PurchByItr!Y202*Y$1*PricesByItr!Y202)/1000)","v":0},{"$f":"IF(PricesByItr!Z202<0,0,(PurchByItr!Z202*Z$1*PricesByItr!Z202)/1000)","v":0},{"$f":"IF(PricesByItr!AA202<0,0,(PurchByItr!AA202*AA$1*PricesByItr!AA202)/1000)","v":0},{"$f":"IF(PricesByItr!AB202<0,0,(PurchByItr!AB202*AB$1*PricesByItr!AB202)/1000)","v":0},{"$f":"IF(PricesByItr!AC202<0,0,(PurchByItr!AC202*AC$1*PricesByItr!AC202)/1000)","v":0},{"$f":"IF(PricesByItr!AD202<0,0,(PurchByItr!AD202*AD$1*PricesByItr!AD202)/1000)","v":3053.8512623291017},46719.176948497807]
[{"$f":"PurchByItr!A203","v":2018},{"$f":"PurchByItr!B203","v":1932},{"$f":"IF(PricesByItr!C203<0,0,(PurchByItr!C203*C$1*PricesByItr!C203)/1000)","v":9199.2025364685069},{"$f":"IF(PricesByItr!D203<0,0,(PurchByItr!D203*D$1*PricesByItr!D203)/1000)","v":3813.4625329399187},{"$f":"IF(PricesByItr!E203<0,0,(PurchByItr!E203*E$1*PricesByItr!E203)/1000)","v":29118.985821075439},{"$f":"IF(PricesByItr!F203<0,0,(PurchByItr!F203*F$1*PricesByItr!F203)/1000)","v":70931.436305694573},{"$f":"IF(PricesByItr!G203<0,0,(PurchByItr!G203*G$1*PricesByItr!G203)/1000)","v":-24863.422756347642},{"$f":"IF(PricesByItr!H203<0,0,(PurchByItr!H203*H$1*PricesByItr!H203)/1000)","v":13300.121992858909},{"$f":"IF(PricesByItr!I203<0,0,(PurchByItr!I203*I$1*PricesByItr!I203)/1000)","v":0},{"$f":"IF(PricesByItr!J203<0,0,(PurchByItr!J203*J$1*PricesByItr!J203)/1000)","v":0},{"$f":"IF(PricesByItr!K203<0,0,(PurchByItr!K203*K$1*PricesByItr!K203)/1000)","v":0},{"$f":"IF(PricesByItr!L203<0,0,(PurchByItr!L203*L$1*PricesByItr!L203)/1000)","v":0},{"$f":"IF(PricesByItr!M203<0,0,(PurchByItr!M203*M$1*PricesByItr!M203)/1000)","v":-534.05075380879077},{"$f":"IF(PricesByItr!N203<0,0,(PurchByItr!N203*N$1*PricesByItr!N203)/1000)","v":1260.7310690002441},102226.46674788118,null,{"$f":"PurchByItr!Q203","v":2019},{"$f":"PurchByItr!R203","v":1933},{"$f":"IF(PricesByItr!S203<0,0,(PurchByItr!S203*S$1*PricesByItr!S203)/1000)","v":25416.030146575908},{"$f":"IF(PricesByItr!T203<0,0,(PurchByItr!T203*T$1*PricesByItr!T203)/1000)","v":26034.602359394081},{"$f":"IF(PricesByItr!U203<0,0,(PurchByItr!U203*U$1*PricesByItr!U203)/1000)","v":0},{"$f":"IF(PricesByItr!V203<0,0,(PurchByItr!V203*V$1*PricesByItr!V203)/1000)","v":0},{"$f":"IF(PricesByItr!W203<0,0,(PurchByItr!W203*W$1*PricesByItr!W203)/1000)","v":0},{"$f":"IF(PricesByItr!X203<0,0,(PurchByItr!X203*X$1*PricesByItr!X203)/1000)","v":0},{"$f":"IF(PricesByItr!Y203<0,0,(PurchByItr!Y203*Y$1*PricesByItr!Y203)/1000)","v":0},{"$f":"IF(PricesByItr!Z203<0,0,(PurchByItr!Z203*Z$1*PricesByItr!Z203)/1000)","v":0},{"$f":"IF(PricesByItr!AA203<0,0,(PurchByItr!AA203*AA$1*PricesByItr!AA203)/1000)","v":0},{"$f":"IF(PricesByItr!AB203<0,0,(PurchByItr!AB203*AB$1*PricesByItr!AB203)/1000)","v":0},{"$f":"IF(PricesByItr!AC203<0,0,(PurchByItr!AC203*AC$1*PricesByItr!AC203)/1000)","v":0},{"$f":"IF(PricesByItr!AD203<0,0,(PurchByItr!AD203*AD$1*PricesByItr!AD203)/1000)","v":6172.0790053711016},57622.711511341091]
[{"$f":"PurchByItr!A204","v":2018},{"$f":"PurchByItr!B204","v":1986},{"$f":"IF(PricesByItr!C204<0,0,(PurchByItr!C204*C$1*PricesByItr!C204)/1000)","v":21020.453165863015},{"$f":"IF(PricesByItr!D204<0,0,(PurchByItr!D204*D$1*PricesByItr!D204)/1000)","v":0},{"$f":"IF(PricesByItr!E204<0,0,(PurchByItr!E204*E$1*PricesByItr!E204)/1000)","v":-1311.615265411376},{"$f":"IF(PricesByItr!F204<0,0,(PurchByItr!F204*F$1*PricesByItr!F204)/1000)","v":0},{"$f":"IF(PricesByItr!G204<0,0,(PurchByItr!G204*G$1*PricesByItr!G204)/1000)","v":0},{"$f":"IF(PricesByItr!H204<0,0,(PurchByItr!H204*H$1*PricesByItr!H204)/1000)","v":0},{"$f":"IF(PricesByItr!I204<0,0,(PurchByItr!I204*I$1*PricesByItr!I204)/1000)","v":0},{"$f":"IF(PricesByItr!J204<0,0,(PurchByItr!J204*J$1*PricesByItr!J204)/1000)","v":0},{"$f":"IF(PricesByItr!K204<0,0,(PurchByItr!K204*K$1*PricesByItr!K204)/1000)","v":0},{"$f":"IF(PricesByItr!L204<0,0,(PurchByItr!L204*L$1*PricesByItr!L204)/1000)","v":-950.58007406616332},{"$f":"IF(PricesByItr!M204<0,0,(PurchByItr!M204*M$1*PricesByItr!M204)/1000)","v":-562.73744644657279},{"$f":"IF(PricesByItr!N204<0,0,(PurchByItr!N204*N$1*PricesByItr!N204)/1000)","v":24429.894923950204},42625.415303889109,null,{"$f":"PurchByItr!Q204","v":2019},{"$f":"PurchByItr!R204","v":1987},{"$f":"IF(PricesByItr!S204<0,0,(PurchByItr!S204*S$1*PricesByItr!S204)/1000)","v":42593.952051269589},{"$f":"IF(PricesByItr!T204<0,0,(PurchByItr!T204*T$1*PricesByItr!T204)/1000)","v":4718.063835685738},{"$f":"IF(PricesByItr!U204<0,0,(PurchByItr!U204*U$1*PricesByItr!U204)/1000)","v":0},{"$f":"IF(PricesByItr!V204<0,0,(PurchByItr!V204*V$1*PricesByItr!V204)/1000)","v":13730.447547851549},{"$f":"IF(PricesByItr!W204<0,0,(PurchByItr!W204*W$1*PricesByItr!W204)/1000)","v":29312.623920043912},{"$f":"IF(PricesByItr!X204<0,0,(PurchByItr!X204*X$1*PricesByItr!X204)/1000)","v":-5995.4812867488981},{"$f":"IF(PricesByItr!Y204<0,0,(PurchByItr!Y204*Y$1*PricesByItr!Y204)/1000)","v":6281.4397685394188},{"$f":"IF(PricesByItr!Z204<0,0,(PurchByItr!Z204*Z$1*PricesByItr!Z204)/1000)","v":0},{"$f":"IF(PricesByItr!AA204<0,0,(PurchByItr!AA204*AA$1*PricesByItr!AA204)/1000)","v":-1586.3714648437519},{"$f":"IF(PricesByItr!AB204<0,0,(PurchByItr!AB204*AB$1*PricesByItr!AB204)/1000)","v":13036.560421752944},{"$f":"IF(PricesByItr!AC204<0,0,(PurchByItr!AC204*AC$1*PricesByItr!AC204)/1000)","v":2662.313744644659},{"$f":"IF(PricesByItr!AD204<0,0,(PurchByItr!AD204*AD$1*PricesByItr!AD204)/1000)","v":9907.5733681640686},114661.12190635926]
[{"$f":"PurchByItr!A205","v":2018},{"$f":"PurchByItr!B205","v":1937},{"$f":"IF(PricesByItr!C205<0,0,(PurchByItr!C205*C$1*PricesByItr!C205)/1000)","v":13937.80660644528},{"$f":"IF(PricesByItr!D205<0,0,(PurchByItr!D205*D$1*PricesByItr!D205)/1000)","v":193.66147280502349},{"$f":"IF(PricesByItr!E205<0,0,(PurchByItr!E205*E$1*PricesByItr!E205)/1000)","v":30881.363024414011},{"$f":"IF(PricesByItr!F205<0,0,(PurchByItr!F205*F$1*PricesByItr!F205)/1000)","v":93786.359333724889},{"$f":"IF(PricesByItr!G205<0,0,(PurchByItr!G205*G$1*PricesByItr!G205)/1000)","v":47576.423039062574},{"$f":"IF(PricesByItr!H205<0,0,(PurchByItr!H205*H$1*PricesByItr!H205)/1000)","v":26523.28421446995},{"$f":"IF(PricesByItr!I205<0,0,(PurchByItr!I205*I$1*PricesByItr!I205)/1000)","v":12351.479241409286},{"$f":"IF(PricesByItr!J205<0,0,(PurchByItr!J205*J$1*PricesByItr!J205)/1000)","v":236.77996753692597},{"$f":"IF(PricesByItr!K205<0,0,(PurchByItr!K205*K$1*PricesByItr!K205)/1000)","v":4881.1752799072347},{"$f":"IF(PricesByItr!L205<0,0,(PurchByItr!L205*L$1*PricesByItr!L205)/1000)","v":14625.425640747069},{"$f":"IF(PricesByItr!M205<0,0,(PurchByItr!M205*M$1*PricesByItr!M205)/1000)","v":-6472.9239878008457},{"$f":"IF(PricesByItr!N205<0,0,(PurchByItr!N205*N$1*PricesByItr!N205)/1000)","v":-3431.9974342346172},235088.83639848678,null,{"$f":"PurchByItr!Q205","v":2019},{"$f":"PurchByItr!R205","v":1938},{"$f":"IF(PricesByItr!S205<0,0,(PurchByItr!S205*S$1*PricesByItr!S205)/1000)","v":11156.176356079084},{"$f":"IF(PricesByItr!T205<0,0,(PurchByItr!T205*T$1*PricesByItr!T205)/1000)","v":7377.6821365299111},{"$f":"IF(PricesByItr!U205<0,0,(PurchByItr!U205*U$1*PricesByItr!U205)/1000)","v":19633.446105346658},{"$f":"IF(PricesByItr!V205<0,0,(PurchByItr!V205*V$1*PricesByItr!V205)/1000)","v":334.18804095458927},{"$f":"IF(PricesByItr!W205<0,0,(PurchByItr!W205*W$1*PricesByItr!W205)/1000)","v":0},{"$f":"IF(PricesByItr!X205<0,0,(PurchByItr!X205*X$1*PricesByItr!X205)/1000)","v":0},{"$f":"IF(PricesByItr!Y205<0,0,(PurchByItr!Y205*Y$1*PricesByItr!Y205)/1000)","v":0},{"$f":"IF(PricesByItr!Z205<0,0,(PurchByItr!Z205*Z$1*PricesByItr!Z205)/1000)","v":0},{"$f":"IF(PricesByItr!AA205<0,0,(PurchByItr!AA205*AA$1*PricesByItr!AA205)/1000)","v":0},{"$f":"IF(PricesByItr!AB205<0,0,(PurchByItr!AB205*AB$1*PricesByItr!AB205)/1000)","v":0},{"$f":"IF(PricesByItr!AC205<0,0,(PurchByItr!AC205*AC$1*PricesByItr!AC205)/1000)","v":-570.26837086634396},{"$f":"IF(PricesByItr!AD205<0,0,(PurchByItr!AD205*AD$1*PricesByItr!AD205)/1000)","v":6851.0445444030838},44782.268812446986]
[{"$f":"PurchByItr!A206","v":2018},{"$f":"PurchByItr!B206","v":1954},{"$f":"IF(PricesByItr!C206<0,0,(PurchByItr!C206*C$1*PricesByItr!C206)/1000)","v":14268.895149993916},{"$f":"IF(PricesByItr!D206<0,0,(PurchByItr!D206*D$1*PricesByItr!D206)/1000)","v":5429.2284240741646},{"$f":"IF(PricesByItr!E206<0,0,(PurchByItr!E206*E$1*PricesByItr!E206)/1000)","v":0},{"$f":"IF(PricesByItr!F206<0,0,(PurchByItr!F206*F$1*PricesByItr!F206)/1000)","v":0},{"$f":"IF(PricesByItr!G206<0,0,(PurchByItr!G206*G$1*PricesByItr!G206)/1000)","v":0},{"$f":"IF(PricesByItr!H206<0,0,(PurchByItr!H206*H$1*PricesByItr!H206)/1000)","v":0},{"$f":"IF(PricesByItr!I206<0,0,(PurchByItr!I206*I$1*PricesByItr!I206)/1000)","v":0},{"$f":"IF(PricesByItr!J206<0,0,(PurchByItr!J206*J$1*PricesByItr!J206)/1000)","v":0},{"$f":"IF(PricesByItr!K206<0,0,(PurchByItr!K206*K$1*PricesByItr!K206)/1000)","v":0},{"$f":"IF(PricesByItr!L206<0,0,(PurchByItr!L206*L$1*PricesByItr!L206)/1000)","v":0},{"$f":"IF(PricesByItr!M206<0,0,(PurchByItr!M206*M$1*PricesByItr!M206)/1000)","v":0},{"$f":"IF(PricesByItr!N206<0,0,(PurchByItr!N206*N$1*PricesByItr!N206)/1000)","v":0},19698.123574068079,null,{"$f":"PurchByItr!Q206","v":2019},{"$f":"PurchByItr!R206","v":1955},{"$f":"IF(PricesByItr!S206<0,0,(PurchByItr!S206*S$1*PricesByItr!S206)/1000)","v":13779.224380416854},{"$f":"IF(PricesByItr!T206<0,0,(PurchByItr!T206*T$1*PricesByItr!T206)/1000)","v":0},{"$f":"IF(PricesByItr!U206<0,0,(PurchByItr!U206*U$1*PricesByItr!U206)/1000)","v":0},{"$f":"IF(PricesByItr!V206<0,0,(PurchByItr!V206*V$1*PricesByItr!V206)/1000)","v":18086.344610244774},{"$f":"IF(PricesByItr!W206<0,0,(PurchByItr!W206*W$1*PricesByItr!W206)/1000)","v":10412.545358276389},{"$f":"IF(PricesByItr!X206<0,0,(PurchByItr!X206*X$1*PricesByItr!X206)/1000)","v":15046.745995159112},{"$f":"IF(PricesByItr!Y206<0,0,(PurchByItr!Y206*Y$1*PricesByItr!Y206)/1000)","v":2681.1542525482155},{"$f":"IF(PricesByItr!Z206<0,0,(PurchByItr!Z206*Z$1*PricesByItr!Z206)/1000)","v":0},{"$f":"IF(PricesByItr!AA206<0,0,(PurchByItr!AA206*AA$1*PricesByItr!AA206)/1000)","v":0},{"$f":"IF(PricesByItr!AB206<0,0,(PurchByItr!AB206*AB$1*PricesByItr!AB206)/1000)","v":0},{"$f":"IF(PricesByItr!AC206<0,0,(PurchByItr!AC206*AC$1*PricesByItr!AC206)/1000)","v":0},{"$f":"IF(PricesByItr!AD206<0,0,(PurchByItr!AD206*AD$1*PricesByItr!AD206)/1000)","v":10785.679843139664},70791.694439785017]
[{"$f":"PurchByItr!A207","v":2018},{"$f":"PurchByItr!B207","v":1979},{"$f":"IF(PricesByItr!C207<0,0,(PurchByItr!C207*C$1*PricesByItr!C207)/1000)","v":3954.5532017669684},{"$f":"IF(PricesByItr!D207<0,0,(PurchByItr!D207*D$1*PricesByItr!D207)/1000)","v":10715.707087520612},{"$f":"IF(PricesByItr!E207<0,0,(PurchByItr!E207*E$1*PricesByItr!E207)/1000)","v":28056.477216796866},{"$f":"IF(PricesByItr!F207<0,0,(PurchByItr!F207*F$1*PricesByItr!F207)/1000)","v":21207.359776367215},{"$f":"IF(PricesByItr!G207<0,0,(PurchByItr!G207*G$1*PricesByItr!G207)/1000)","v":16125.149414062516},{"$f":"IF(PricesByItr!H207<0,0,(PurchByItr!H207*H$1*PricesByItr!H207)/1000)","v":0},{"$f":"IF(PricesByItr!I207<0,0,(PurchByItr!I207*I$1*PricesByItr!I207)/1000)","v":4778.609761428831},{"$f":"IF(PricesByItr!J207<0,0,(PurchByItr!J207*J$1*PricesByItr!J207)/1000)","v":0},{"$f":"IF(PricesByItr!K207<0,0,(PurchByItr!K207*K$1*PricesByItr!K207)/1000)","v":-4068.3332677917529},{"$f":"IF(PricesByItr!L207<0,0,(PurchByItr!L207*L$1*PricesByItr!L207)/1000)","v":12537.742030906664},{"$f":"IF(PricesByItr!M207<0,0,(PurchByItr!M207*M$1*PricesByItr!M207)/1000)","v":-1385.7840189336946},{"$f":"IF(PricesByItr!N207<0,0,(PurchByItr!N207*N$1*PricesByItr!N207)/1000)","v":-3224.3418764648486},88697.139325659373,null,{"$f":"PurchByItr!Q207","v":2019},{"$f":"PurchByItr!R207","v":1980},{"$f":"IF(PricesByItr!S207<0,0,(PurchByItr!S207*S$1*PricesByItr!S207)/1000)","v":16196.458232345565},{"$f":"IF(PricesByItr!T207<0,0,(PurchByItr!T207*T$1*PricesByItr!T207)/1000)","v":18501.18604763793},{"$f":"IF(PricesByItr!U207<0,0,(PurchByItr!U207*U$1*PricesByItr!U207)/1000)","v":39240.36394660949},{"$f":"IF(PricesByItr!V207<0,0,(PurchByItr!V207*V$1*PricesByItr!V207)/1000)","v":36628.204953231856},{"$f":"IF(PricesByItr!W207<0,0,(PurchByItr!W207*W$1*PricesByItr!W207)/1000)","v":14187.683173095698},{"$f":"IF(PricesByItr!X207<0,0,(PurchByItr!X207*X$1*PricesByItr!X207)/1000)","v":16837.73389074326},{"$f":"IF(PricesByItr!Y207<0,0,(PurchByItr!Y207*Y$1*PricesByItr!Y207)/1000)","v":0},{"$f":"IF(PricesByItr!Z207<0,0,(PurchByItr!Z207*Z$1*PricesByItr!Z207)/1000)","v":0},{"$f":"IF(PricesByItr!AA207<0,0,(PurchByItr!AA207*AA$1*PricesByItr!AA207)/1000)","v":0},{"$f":"IF(PricesByItr!AB207<0,0,(PurchByItr!AB207*AB$1*PricesByItr!AB207)/1000)","v":-5094.149984893802},{"$f":"IF(PricesByItr!AC207<0,0,(PurchByItr!AC207*AC$1*PricesByItr!AC207)/1000)","v":-2630.9219089655771},{"$f":"IF(PricesByItr!AD207<0,0,(PurchByItr!AD207*AD$1*PricesByItr!AD207)/1000)","v":0},133866.55834980443]
[{"$f":"PurchByItr!A208","v":2018},{"$f":"PurchByItr!B208","v":1989},{"$f":"IF(PricesByItr!C208<0,0,(PurchByItr!C208*C$1*PricesByItr!C208)/1000)","v":10815.952527328502},{"$f":"IF(PricesByItr!D208<0,0,(PurchByItr!D208*D$1*PricesByItr!D208)/1000)","v":-4955.2983451194686},{"$f":"IF(PricesByItr!E208<0,0,(PurchByItr!E208*E$1*PricesByItr!E208)/1000)","v":23389.082814788802},{"$f":"IF(PricesByItr!F208<0,0,(PurchByItr!F208*F$1*PricesByItr!F208)/1000)","v":80535.600576019307},{"$f":"IF(PricesByItr!G208<0,0,(PurchByItr!G208*G$1*PricesByItr!G208)/1000)","v":52589.958097412105},{"$f":"IF(PricesByItr!H208<0,0,(PurchByItr!H208*H$1*PricesByItr!H208)/1000)","v":2378.4620783844002},{"$f":"IF(PricesByItr!I208<0,0,(PurchByItr!I208*I$1*PricesByItr!I208)/1000)","v":0},{"$f":"IF(PricesByItr!J208<0,0,(PurchByItr!J208*J$1*PricesByItr!J208)/1000)","v":0},{"$f":"IF(PricesByItr!K208<0,0,(PurchByItr!K208*K$1*PricesByItr!K208)/1000)","v":-28296.107679199238},{"$f":"IF(PricesByItr!L208<0,0,(PurchByItr!L208*L$1*PricesByItr!L208)/1000)","v":-20278.26656445313},{"$f":"IF(PricesByItr!M208<0,0,(PurchByItr!M208*M$1*PricesByItr!M208)/1000)","v":-518.58086676813014},{"$f":"IF(PricesByItr!N208<0,0,(PurchByItr!N208*N$1*PricesByItr!N208)/1000)","v":3383.0117897644072},119043.81442815755,null,{"$f":"PurchByItr!Q208","v":2019},{"$f":"PurchByItr!R208","v":1990},{"$f":"IF(PricesByItr!S208<0,0,(PurchByItr!S208*S$1*PricesByItr!S208)/1000)","v":21012.471602783207},{"$f":"IF(PricesByItr!T208<0,0,(PurchByItr!T208*T$1*PricesByItr!T208)/1000)","v":17559.654802469264},{"$f":"IF(PricesByItr!U208<0,0,(PurchByItr!U208*U$1*PricesByItr!U208)/1000)","v":0},{"$f":"IF(PricesByItr!V208<0,0,(PurchByItr!V208*V$1*PricesByItr!V208)/1000)","v":0},{"$f":"IF(PricesByItr!W208<0,0,(PurchByItr!W208*W$1*PricesByItr!W208)/1000)","v":0},{"$f":"IF(PricesByItr!X208<0,0,(PurchByItr!X208*X$1*PricesByItr!X208)/1000)","v":0},{"$f":"IF(PricesByItr!Y208<0,0,(PurchByItr!Y208*Y$1*PricesByItr!Y208)/1000)","v":0},{"$f":"IF(PricesByItr!Z208<0,0,(PurchByItr!Z208*Z$1*PricesByItr!Z208)/1000)","v":0},{"$f":"IF(PricesByItr!AA208<0,0,(PurchByItr!AA208*AA$1*PricesByItr!AA208)/1000)","v":0},{"$f":"IF(PricesByItr!AB208<0,0,(PurchByItr!AB208*AB$1*PricesByItr!AB208)/1000)","v":-180.90711955261233},{"$f":"IF(PricesByItr!AC208<0,0,(PurchByItr!AC208*AC$1*PricesByItr!AC208)/1000)","v":0},{"$f":"IF(PricesByItr!AD208<0,0,(PurchByItr!AD208*AD$1*PricesByItr!AD208)/1000)","v":16601.625486145043},54992.844771844902]
[{"$f":"PurchByItr!A209","v":2018},{"$f":"PurchByItr!B209","v":1945},{"$f":"IF(PricesByItr!C209<0,0,(PurchByItr!C209*C$1*PricesByItr!C209)/1000)","v":9098.0487060241885},{"$f":"IF(PricesByItr!D209<0,0,(PurchByItr!D209*D$1*PricesByItr!D209)/1000)","v":67.241916358947734},{"$f":"IF(PricesByItr!E209<0,0,(PurchByItr!E209*E$1*PricesByItr!E209)/1000)","v":23760.39513867188},{"$f":"IF(PricesByItr!F209<0,0,(PurchByItr!F209*F$1*PricesByItr!F209)/1000)","v":55699.548817748953},{"$f":"IF(PricesByItr!G209<0,0,(PurchByItr!G209*G$1*PricesByItr!G209)/1000)","v":41717.078794006455},{"$f":"IF(PricesByItr!H209<0,0,(PurchByItr!H209*H$1*PricesByItr!H209)/1000)","v":21395.037468565974},{"$f":"IF(PricesByItr!I209<0,0,(PurchByItr!I209*I$1*PricesByItr!I209)/1000)","v":9692.714454574605},{"$f":"IF(PricesByItr!J209<0,0,(PurchByItr!J209*J$1*PricesByItr!J209)/1000)","v":0},{"$f":"IF(PricesByItr!K209<0,0,(PurchByItr!K209*K$1*PricesByItr!K209)/1000)","v":0},{"$f":"IF(PricesByItr!L209<0,0,(PurchByItr!L209*L$1*PricesByItr!L209)/1000)","v":7210.9913003540014},{"$f":"IF(PricesByItr!M209<0,0,(PurchByItr!M209*M$1*PricesByItr!M209)/1000)","v":-3907.0081783417686},{"$f":"IF(PricesByItr!N209<0,0,(PurchByItr!N209*N$1*PricesByItr!N209)/1000)","v":-5098.574734497065},159635.4736834662,null,{"$f":"PurchByItr!Q209","v":2019},{"$f":"PurchByItr!R209","v":1946},{"$f":"IF(PricesByItr!S209<0,0,(PurchByItr!S209*S$1*PricesByItr!S209)/1000)","v":12811.618769760147},{"$f":"IF(PricesByItr!T209<0,0,(PurchByItr!T209*T$1*PricesByItr!T209)/1000)","v":5464.6162117023459},{"$f":"IF(PricesByItr!U209<0,0,(PurchByItr!U209*U$1*PricesByItr!U209)/1000)","v":25711.999281249999},{"$f":"IF(PricesByItr!V209<0,0,(PurchByItr!V209*V$1*PricesByItr!V209)/1000)","v":9347.620036315906},{"$f":"IF(PricesByItr!W209<0,0,(PurchByItr!W209*W$1*PricesByItr!W209)/1000)","v":0},{"$f":"IF(PricesByItr!X209<0,0,(PurchByItr!X209*X$1*PricesByItr!X209)/1000)","v":0},{"$f":"IF(PricesByItr!Y209<0,0,(PurchByItr!Y209*Y$1*PricesByItr!Y209)/1000)","v":0},{"$f":"IF(PricesByItr!Z209<0,0,(PurchByItr!Z209*Z$1*PricesByItr!Z209)/1000)","v":0},{"$f":"IF(PricesByItr!AA209<0,0,(PurchByItr!AA209*AA$1*PricesByItr!AA209)/1000)","v":0},{"$f":"IF(PricesByItr!AB209<0,0,(PurchByItr!AB209*AB$1*PricesByItr!AB209)/1000)","v":0},{"$f":"IF(PricesByItr!AC209<0,0,(PurchByItr!AC209*AC$1*PricesByItr!AC209)/1000)","v":0},{"$f":"IF(PricesByItr!AD209<0,0,(PurchByItr!AD209*AD$1*PricesByItr!AD209)/1000)","v":5351.9957574462969},58687.850056474694]
[{"$f":"PurchByItr!A210","v":2018},{"$f":"PurchByItr!B210","v":1943},{"$f":"IF(PricesByItr!C210<0,0,(PurchByItr!C210*C$1*PricesByItr!C210)/1000)","v":28621.348091796874},{"$f":"IF(PricesByItr!D210<0,0,(PurchByItr!D210*D$1*PricesByItr!D210)/1000)","v":27910.824882087712},{"$f":"IF(PricesByItr!E210<0,0,(PurchByItr!E210*E$1*PricesByItr!E210)/1000)","v":22514.75501771547},{"$f":"IF(PricesByItr!F210<0,0,(PurchByItr!F210*F$1*PricesByItr!F210)/1000)","v":0},{"$f":"IF(PricesByItr!G210<0,0,(PurchByItr!G210*G$1*PricesByItr!G210)/1000)","v":0},{"$f":"IF(PricesByItr!H210<0,0,(PurchByItr!H210*H$1*PricesByItr!H210)/1000)","v":0},{"$f":"IF(PricesByItr!I210<0,0,(PurchByItr!I210*I$1*PricesByItr!I210)/1000)","v":0},{"$f":"IF(PricesByItr!J210<0,0,(PurchByItr!J210*J$1*PricesByItr!J210)/1000)","v":0},{"$f":"IF(PricesByItr!K210<0,0,(PurchByItr!K210*K$1*PricesByItr!K210)/1000)","v":0},{"$f":"IF(PricesByItr!L210<0,0,(PurchByItr!L210*L$1*PricesByItr!L210)/1000)","v":0},{"$f":"IF(PricesByItr!M210<0,0,(PurchByItr!M210*M$1*PricesByItr!M210)/1000)","v":0},{"$f":"IF(PricesByItr!N210<0,0,(PurchByItr!N210*N$1*PricesByItr!N210)/1000)","v":13047.997536804171},92094.925528404245,null,{"$f":"PurchByItr!Q210","v":2019},{"$f":"PurchByItr!R210","v":1944},{"$f":"IF(PricesByItr!S210<0,0,(PurchByItr!S210*S$1*PricesByItr!S210)/1000)","v":18945.989594764756},{"$f":"IF(PricesByItr!T210<0,0,(PurchByItr!T210*T$1*PricesByItr!T210)/1000)","v":5642.4688807163357},{"$f":"IF(PricesByItr!U210<0,0,(PurchByItr!U210*U$1*PricesByItr!U210)/1000)","v":31362.009123107939},{"$f":"IF(PricesByItr!V210<0,0,(PurchByItr!V210*V$1*PricesByItr!V210)/1000)","v":37328.914436767554},{"$f":"IF(PricesByItr!W210<0,0,(PurchByItr!W210*W$1*PricesByItr!W210)/1000)","v":21086.421260009738},{"$f":"IF(PricesByItr!X210<0,0,(PurchByItr!X210*X$1*PricesByItr!X210)/1000)","v":13704.071294851256},{"$f":"IF(PricesByItr!Y210<0,0,(PurchByItr!Y210*Y$1*PricesByItr!Y210)/1000)","v":149.38994494628884},{"$f":"IF(PricesByItr!Z210<0,0,(PurchByItr!Z210*Z$1*PricesByItr!Z210)/1000)","v":10423.227143806464},{"$f":"IF(PricesByItr!AA210<0,0,(PurchByItr!AA210*AA$1*PricesByItr!AA210)/1000)","v":0},{"$f":"IF(PricesByItr!AB210<0,0,(PurchByItr!AB210*AB$1*PricesByItr!AB210)/1000)","v":6050.1172981567579},{"$f":"IF(PricesByItr!AC210<0,0,(PurchByItr!AC210*AC$1*PricesByItr!AC210)/1000)","v":-883.3276962034156},{"$f":"IF(PricesByItr!AD210<0,0,(PurchByItr!AD210*AD$1*PricesByItr!AD210)/1000)","v":8453.2717331543008},152262.55301407797]
[{"$f":"PurchByItr!A211","v":2018},{"$f":"PurchByItr!B211","v":1993},{"$f":"IF(PricesByItr!C211<0,0,(PurchByItr!C211*C$1*PricesByItr!C211)/1000)","v":8764.6830386352703},{"$f":"IF(PricesByItr!D211<0,0,(PurchByItr!D211*D$1*PricesByItr!D211)/1000)","v":-1587.7524233551017},{"$f":"IF(PricesByItr!E211<0,0,(PurchByItr!E211*E$1*PricesByItr!E211)/1000)","v":38944.971726470918},{"$f":"IF(PricesByItr!F211<0,0,(PurchByItr!F211*F$1*PricesByItr!F211)/1000)","v":62238.565916015737},{"$f":"IF(PricesByItr!G211<0,0,(PurchByItr!G211*G$1*PricesByItr!G211)/1000)","v":41149.308164062524},{"$f":"IF(PricesByItr!H211<0,0,(PurchByItr!H211*H$1*PricesByItr!H211)/1000)","v":8839.6442782230424},{"$f":"IF(PricesByItr!I211<0,0,(PurchByItr!I211*I$1*PricesByItr!I211)/1000)","v":4212.9706387329152},{"$f":"IF(PricesByItr!J211<0,0,(PurchByItr!J211*J$1*PricesByItr!J211)/1000)","v":0},{"$f":"IF(PricesByItr!K211<0,0,(PurchByItr!K211*K$1*PricesByItr!K211)/1000)","v":0},{"$f":"IF(PricesByItr!L211<0,0,(PurchByItr!L211*L$1*PricesByItr!L211)/1000)","v":0},{"$f":"IF(PricesByItr!M211<0,0,(PurchByItr!M211*M$1*PricesByItr!M211)/1000)","v":-1595.300691006566},{"$f":"IF(PricesByItr!N211<0,0,(PurchByItr!N211*N$1*PricesByItr!N211)/1000)","v":-1726.9344667968744},{"$f":"SUM(C211:N211)","v":159240.1561809819},null,{"$f":"PurchByItr!Q211","v":2019},{"$f":"PurchByItr!R211","v":1994},{"$f":"IF(PricesByItr!S211<0,0,(PurchByItr!S211*S$1*PricesByItr!S211)/1000)","v":16790.952484268186},{"$f":"IF(PricesByItr!T211<0,0,(PurchByItr!T211*T$1*PricesByItr!T211)/1000)","v":6691.0649871177657},{"$f":"IF(PricesByItr!U211<0,0,(PurchByItr!U211*U$1*PricesByItr!U211)/1000)","v":25694.049714157121},{"$f":"IF(PricesByItr!V211<0,0,(PurchByItr!V211*V$1*PricesByItr!V211)/1000)","v":101599.94835787978},{"$f":"IF(PricesByItr!W211<0,0,(PurchByItr!W211*W$1*PricesByItr!W211)/1000)","v":32740.167120117232},{"$f":"IF(PricesByItr!X211<0,0,(PurchByItr!X211*X$1*PricesByItr!X211)/1000)","v":31527.913875928865},{"$f":"IF(PricesByItr!Y211<0,0,(PurchByItr!Y211*Y$1*PricesByItr!Y211)/1000)","v":16928.670139892558},{"$f":"IF(PricesByItr!Z211<0,0,(PurchByItr!Z211*Z$1*PricesByItr!Z211)/1000)","v":0},{"$f":"IF(PricesByItr!AA211<0,0,(PurchByItr!AA211*AA$1*PricesByItr!AA211)/1000)","v":841.40001617431676},{"$f":"IF(PricesByItr!AB211<0,0,(PurchByItr!AB211*AB$1*PricesByItr!AB211)/1000)","v":0},{"$f":"IF(PricesByItr!AC211<0,0,(PurchByItr!AC211*AC$1*PricesByItr!AC211)/1000)","v":-305.03449401855516},{"$f":"IF(PricesByItr!AD211<0,0,(PurchByItr!AD211*AD$1*PricesByItr!AD211)/1000)","v":-1285.9142047119158},{"$f":"SUM(S211:AD211)","v":231223.21799680532}]
[{"$f":"PurchByItr!A212","v":2018},{"$f":"PurchByItr!B212","v":1976},{"$f":"IF(PricesByItr!C212<0,0,(PurchByItr!C212*C$1*PricesByItr!C212)/1000)","v":0},{"$f":"IF(PricesByItr!D212<0,0,(PurchByItr!D212*D$1*PricesByItr!D212)/1000)","v":0},{"$f":"IF(PricesByItr!E212<0,0,(PurchByItr!E212*E$1*PricesByItr!E212)/1000)","v":0},{"$f":"IF(PricesByItr!F212<0,0,(PurchByItr!F212*F$1*PricesByItr!F212)/1000)","v":0},{"$f":"IF(PricesByItr!G212<0,0,(PurchByItr!G212*G$1*PricesByItr!G212)/1000)","v":0},{"$f":"IF(PricesByItr!H212<0,0,(PurchByItr!H212*H$1*PricesByItr!H212)/1000)","v":0},{"$f":"IF(PricesByItr!I212<0,0,(PurchByItr!I212*I$1*PricesByItr!I212)/1000)","v":0},{"$f":"IF(PricesByItr!J212<0,0,(PurchByItr!J212*J$1*PricesByItr!J212)/1000)","v":0},{"$f":"IF(PricesByItr!K212<0,0,(PurchByItr!K212*K$1*PricesByItr!K212)/1000)","v":0},{"$f":"IF(PricesByItr!L212<0,0,(PurchByItr!L212*L$1*PricesByItr!L212)/1000)","v":0},{"$f":"IF(PricesByItr!M212<0,0,(PurchByItr!M212*M$1*PricesByItr!M212)/1000)","v":0},{"$f":"IF(PricesByItr!N212<0,0,(PurchByItr!N212*N$1*PricesByItr!N212)/1000)","v":0},0,null,{"$f":"PurchByItr!Q212","v":2019},{"$f":"PurchByItr!R212","v":1977},{"$f":"IF(PricesByItr!S212<0,0,(PurchByItr!S212*S$1*PricesByItr!S212)/1000)","v":6699.8239837646479},{"$f":"IF(PricesByItr!T212<0,0,(PurchByItr!T212*T$1*PricesByItr!T212)/1000)","v":4791.8094456539202},{"$f":"IF(PricesByItr!U212<0,0,(PurchByItr!U212*U$1*PricesByItr!U212)/1000)","v":22440.396113281236},{"$f":"IF(PricesByItr!V212<0,0,(PurchByItr!V212*V$1*PricesByItr!V212)/1000)","v":22290.835852508601},{"$f":"IF(PricesByItr!W212<0,0,(PurchByItr!W212*W$1*PricesByItr!W212)/1000)","v":18802.338846679693},{"$f":"IF(PricesByItr!X212<0,0,(PurchByItr!X212*X$1*PricesByItr!X212)/1000)","v":18031.606243377697},{"$f":"IF(PricesByItr!Y212<0,0,(PurchByItr!Y212*Y$1*PricesByItr!Y212)/1000)","v":9746.6730851287539},{"$f":"IF(PricesByItr!Z212<0,0,(PurchByItr!Z212*Z$1*PricesByItr!Z212)/1000)","v":14094.96933431626},{"$f":"IF(PricesByItr!AA212<0,0,(PurchByItr!AA212*AA$1*PricesByItr!AA212)/1000)","v":28745.190316772525},{"$f":"IF(PricesByItr!AB212<0,0,(PurchByItr!AB212*AB$1*PricesByItr!AB212)/1000)","v":3339.815363922125},{"$f":"IF(PricesByItr!AC212<0,0,(PurchByItr!AC212*AC$1*PricesByItr!AC212)/1000)","v":-1301.5799663898101},{"$f":"IF(PricesByItr!AD212<0,0,(PurchByItr!AD212*AD$1*PricesByItr!AD212)/1000)","v":12688.521363830583},160370.39998284623]
[{"$f":"PurchByItr!A213","v":2018},{"$f":"PurchByItr!B213","v":1936},{"$f":"IF(PricesByItr!C213<0,0,(PurchByItr!C213*C$1*PricesByItr!C213)/1000)","v":20702.30630653381},{"$f":"IF(PricesByItr!D213<0,0,(PurchByItr!D213*D$1*PricesByItr!D213)/1000)","v":6927.4254718074926},{"$f":"IF(PricesByItr!E213<0,0,(PurchByItr!E213*E$1*PricesByItr!E213)/1000)","v":32677.608612457236},{"$f":"IF(PricesByItr!F213<0,0,(PurchByItr!F213*F$1*PricesByItr!F213)/1000)","v":44388.023162841695},{"$f":"IF(PricesByItr!G213<0,0,(PurchByItr!G213*G$1*PricesByItr!G213)/1000)","v":26747.124135864215},{"$f":"IF(PricesByItr!H213<0,0,(PurchByItr!H213*H$1*PricesByItr!H213)/1000)","v":19176.908971725486},{"$f":"IF(PricesByItr!I213<0,0,(PurchByItr!I213*I$1*PricesByItr!I213)/1000)","v":5.5163896560668881},{"$f":"IF(PricesByItr!J213<0,0,(PurchByItr!J213*J$1*PricesByItr!J213)/1000)","v":0},{"$f":"IF(PricesByItr!K213<0,0,(PurchByItr!K213*K$1*PricesByItr!K213)/1000)","v":0},{"$f":"IF(PricesByItr!L213<0,0,(PurchByItr!L213*L$1*PricesByItr!L213)/1000)","v":0},{"$f":"IF(PricesByItr!M213<0,0,(PurchByItr!M213*M$1*PricesByItr!M213)/1000)","v":0},{"$f":"IF(PricesByItr!N213<0,0,(PurchByItr!N213*N$1*PricesByItr!N213)/1000)","v":11569.04617822267},162193.95922910867,null,{"$f":"PurchByItr!Q213","v":2019},{"$f":"PurchByItr!R213","v":1937},{"$f":"IF(PricesByItr!S213<0,0,(PurchByItr!S213*S$1*PricesByItr!S213)/1000)","v":17345.51304199221},{"$f":"IF(PricesByItr!T213<0,0,(PurchByItr!T213*T$1*PricesByItr!T213)/1000)","v":264.14806805419926},{"$f":"IF(PricesByItr!U213<0,0,(PurchByItr!U213*U$1*PricesByItr!U213)/1000)","v":42497.896488281251},{"$f":"IF(PricesByItr!V213<0,0,(PurchByItr!V213*V$1*PricesByItr!V213)/1000)","v":120471.1006148071},{"$f":"IF(PricesByItr!W213<0,0,(PurchByItr!W213*W$1*PricesByItr!W213)/1000)","v":60781.297645019455},{"$f":"IF(PricesByItr!X213<0,0,(PurchByItr!X213*X$1*PricesByItr!X213)/1000)","v":33242.727527715724},{"$f":"IF(PricesByItr!Y213<0,0,(PurchByItr!Y213*Y$1*PricesByItr!Y213)/1000)","v":13432.737034851061},{"$f":"IF(PricesByItr!Z213<0,0,(PurchByItr!Z213*Z$1*PricesByItr!Z213)/1000)","v":438.25385475158765},{"$f":"IF(PricesByItr!AA213<0,0,(PurchByItr!AA213*AA$1*PricesByItr!AA213)/1000)","v":8968.4107919311355},{"$f":"IF(PricesByItr!AB213<0,0,(PurchByItr!AB213*AB$1*PricesByItr!AB213)/1000)","v":19254.771334899906},{"$f":"IF(PricesByItr!AC213<0,0,(PurchByItr!AC213*AC$1*PricesByItr!AC213)/1000)","v":-6758.1412501181312},{"$f":"IF(PricesByItr!AD213<0,0,(PurchByItr!AD213*AD$1*PricesByItr!AD213)/1000)","v":-5752.6506562500035},304186.06449593545]
[{"$f":"PurchByItr!A214","v":2018},{"$f":"PurchByItr!B214","v":2004},{"$f":"IF(PricesByItr!C214<0,0,(PurchByItr!C214*C$1*PricesByItr!C214)/1000)","v":12825.621170166032},{"$f":"IF(PricesByItr!D214<0,0,(PurchByItr!D214*D$1*PricesByItr!D214)/1000)","v":2089.031529548643},{"$f":"IF(PricesByItr!E214<0,0,(PurchByItr!E214*E$1*PricesByItr!E214)/1000)","v":18240.194846649152},{"$f":"IF(PricesByItr!F214<0,0,(PurchByItr!F214*F$1*PricesByItr!F214)/1000)","v":40093.313988296453},{"$f":"IF(PricesByItr!G214<0,0,(PurchByItr!G214*G$1*PricesByItr!G214)/1000)","v":29492.95515454105},{"$f":"IF(PricesByItr!H214<0,0,(PurchByItr!H214*H$1*PricesByItr!H214)/1000)","v":4962.3397449035665},{"$f":"IF(PricesByItr!I214<0,0,(PurchByItr!I214*I$1*PricesByItr!I214)/1000)","v":12993.512844543469},{"$f":"IF(PricesByItr!J214<0,0,(PurchByItr!J214*J$1*PricesByItr!J214)/1000)","v":0},{"$f":"IF(PricesByItr!K214<0,0,(PurchByItr!K214*K$1*PricesByItr!K214)/1000)","v":601.71529351806544},{"$f":"IF(PricesByItr!L214<0,0,(PurchByItr!L214*L$1*PricesByItr!L214)/1000)","v":0},{"$f":"IF(PricesByItr!M214<0,0,(PurchByItr!M214*M$1*PricesByItr!M214)/1000)","v":-2934.1393964804379},{"$f":"IF(PricesByItr!N214<0,0,(PurchByItr!N214*N$1*PricesByItr!N214)/1000)","v":0},118364.545175686,null,{"$f":"PurchByItr!Q214","v":2019},{"$f":"PurchByItr!R214","v":2005},{"$f":"IF(PricesByItr!S214<0,0,(PurchByItr!S214*S$1*PricesByItr!S214)/1000)","v":10904.416442871103},{"$f":"IF(PricesByItr!T214<0,0,(PurchByItr!T214*T$1*PricesByItr!T214)/1000)","v":8289.1459525966548},{"$f":"IF(PricesByItr!U214<0,0,(PurchByItr!U214*U$1*PricesByItr!U214)/1000)","v":0},{"$f":"IF(PricesByItr!V214<0,0,(PurchByItr!V214*V$1*PricesByItr!V214)/1000)","v":0},{"$f":"IF(PricesByItr!W214<0,0,(PurchByItr!W214*W$1*PricesByItr!W214)/1000)","v":0},{"$f":"IF(PricesByItr!X214<0,0,(PurchByItr!X214*X$1*PricesByItr!X214)/1000)","v":7813.2099261302765},{"$f":"IF(PricesByItr!Y214<0,0,(PurchByItr!Y214*Y$1*PricesByItr!Y214)/1000)","v":7578.1910114440807},{"$f":"IF(PricesByItr!Z214<0,0,(PurchByItr!Z214*Z$1*PricesByItr!Z214)/1000)","v":0},{"$f":"IF(PricesByItr!AA214<0,0,(PurchByItr!AA214*AA$1*PricesByItr!AA214)/1000)","v":0},{"$f":"IF(PricesByItr!AB214<0,0,(PurchByItr!AB214*AB$1*PricesByItr!AB214)/1000)","v":0},{"$f":"IF(PricesByItr!AC214<0,0,(PurchByItr!AC214*AC$1*PricesByItr!AC214)/1000)","v":0},{"$f":"IF(PricesByItr!AD214<0,0,(PurchByItr!AD214*AD$1*PricesByItr!AD214)/1000)","v":9813.5292663574055},44398.49259939952]
[{"$f":"PurchByItr!A215","v":2018},{"$f":"PurchByItr!B215","v":1965},{"$f":"IF(PricesByItr!C215<0,0,(PurchByItr!C215*C$1*PricesByItr!C215)/1000)","v":108.52548889160137},{"$f":"IF(PricesByItr!D215<0,0,(PurchByItr!D215*D$1*PricesByItr!D215)/1000)","v":0},{"$f":"IF(PricesByItr!E215<0,0,(PurchByItr!E215*E$1*PricesByItr!E215)/1000)","v":0},{"$f":"IF(PricesByItr!F215<0,0,(PurchByItr!F215*F$1*PricesByItr!F215)/1000)","v":0},{"$f":"IF(PricesByItr!G215<0,0,(PurchByItr!G215*G$1*PricesByItr!G215)/1000)","v":0},{"$f":"IF(PricesByItr!H215<0,0,(PurchByItr!H215*H$1*PricesByItr!H215)/1000)","v":0},{"$f":"IF(PricesByItr!I215<0,0,(PurchByItr!I215*I$1*PricesByItr!I215)/1000)","v":0},{"$f":"IF(PricesByItr!J215<0,0,(PurchByItr!J215*J$1*PricesByItr!J215)/1000)","v":0},{"$f":"IF(PricesByItr!K215<0,0,(PurchByItr!K215*K$1*PricesByItr!K215)/1000)","v":0},{"$f":"IF(PricesByItr!L215<0,0,(PurchByItr!L215*L$1*PricesByItr!L215)/1000)","v":0},{"$f":"IF(PricesByItr!M215<0,0,(PurchByItr!M215*M$1*PricesByItr!M215)/1000)","v":0},{"$f":"IF(PricesByItr!N215<0,0,(PurchByItr!N215*N$1*PricesByItr!N215)/1000)","v":12348.564160217284},12457.089649108884,null,{"$f":"PurchByItr!Q215","v":2019},{"$f":"PurchByItr!R215","v":1966},{"$f":"IF(PricesByItr!S215<0,0,(PurchByItr!S215*S$1*PricesByItr!S215)/1000)","v":8495.440169906622},{"$f":"IF(PricesByItr!T215<0,0,(PurchByItr!T215*T$1*PricesByItr!T215)/1000)","v":5801.2508475494278},{"$f":"IF(PricesByItr!U215<0,0,(PurchByItr!U215*U$1*PricesByItr!U215)/1000)","v":0},{"$f":"IF(PricesByItr!V215<0,0,(PurchByItr!V215*V$1*PricesByItr!V215)/1000)","v":0},{"$f":"IF(PricesByItr!W215<0,0,(PurchByItr!W215*W$1*PricesByItr!W215)/1000)","v":0},{"$f":"IF(PricesByItr!X215<0,0,(PurchByItr!X215*X$1*PricesByItr!X215)/1000)","v":5793.5681416988455},{"$f":"IF(PricesByItr!Y215<0,0,(PurchByItr!Y215*Y$1*PricesByItr!Y215)/1000)","v":0},{"$f":"IF(PricesByItr!Z215<0,0,(PurchByItr!Z215*Z$1*PricesByItr!Z215)/1000)","v":0},{"$f":"IF(PricesByItr!AA215<0,0,(PurchByItr!AA215*AA$1*PricesByItr!AA215)/1000)","v":0},{"$f":"IF(PricesByItr!AB215<0,0,(PurchByItr!AB215*AB$1*PricesByItr!AB215)/1000)","v":0},{"$f":"IF(PricesByItr!AC215<0,0,(PurchByItr!AC215*AC$1*PricesByItr!AC215)/1000)","v":0},{"$f":"IF(PricesByItr!AD215<0,0,(PurchByItr!AD215*AD$1*PricesByItr!AD215)/1000)","v":15584.103508117698},35674.362667272595]
[{"$f":"PurchByItr!A216","v":2018},{"$f":"PurchByItr!B216","v":2000},{"$f":"IF(PricesByItr!C216<0,0,(PurchByItr!C216*C$1*PricesByItr!C216)/1000)","v":13415.169538879372},{"$f":"IF(PricesByItr!D216<0,0,(PurchByItr!D216*D$1*PricesByItr!D216)/1000)","v":0},{"$f":"IF(PricesByItr!E216<0,0,(PurchByItr!E216*E$1*PricesByItr!E216)/1000)","v":0},{"$f":"IF(PricesByItr!F216<0,0,(PurchByItr!F216*F$1*PricesByItr!F216)/1000)","v":0},{"$f":"IF(PricesByItr!G216<0,0,(PurchByItr!G216*G$1*PricesByItr!G216)/1000)","v":0},{"$f":"IF(PricesByItr!H216<0,0,(PurchByItr!H216*H$1*PricesByItr!H216)/1000)","v":0},{"$f":"IF(PricesByItr!I216<0,0,(PurchByItr!I216*I$1*PricesByItr!I216)/1000)","v":0},{"$f":"IF(PricesByItr!J216<0,0,(PurchByItr!J216*J$1*PricesByItr!J216)/1000)","v":0},{"$f":"IF(PricesByItr!K216<0,0,(PurchByItr!K216*K$1*PricesByItr!K216)/1000)","v":-1110.3587602844234},{"$f":"IF(PricesByItr!L216<0,0,(PurchByItr!L216*L$1*PricesByItr!L216)/1000)","v":0},{"$f":"IF(PricesByItr!M216<0,0,(PurchByItr!M216*M$1*PricesByItr!M216)/1000)","v":-40.782821864466598},{"$f":"IF(PricesByItr!N216<0,0,(PurchByItr!N216*N$1*PricesByItr!N216)/1000)","v":24004.767091552749},36268.795048283231,null,{"$f":"PurchByItr!Q216","v":2019},{"$f":"PurchByItr!R216","v":2001},{"$f":"IF(PricesByItr!S216<0,0,(PurchByItr!S216*S$1*PricesByItr!S216)/1000)","v":29773.600869369518},{"$f":"IF(PricesByItr!T216<0,0,(PurchByItr!T216*T$1*PricesByItr!T216)/1000)","v":9324.3012153224845},{"$f":"IF(PricesByItr!U216<0,0,(PurchByItr!U216*U$1*PricesByItr!U216)/1000)","v":34444.871181549046},{"$f":"IF(PricesByItr!V216<0,0,(PurchByItr!V216*V$1*PricesByItr!V216)/1000)","v":37855.996231613113},{"$f":"IF(PricesByItr!W216<0,0,(PurchByItr!W216*W$1*PricesByItr!W216)/1000)","v":28397.351061218222},{"$f":"IF(PricesByItr!X216<0,0,(PurchByItr!X216*X$1*PricesByItr!X216)/1000)","v":26659.49134529115},{"$f":"IF(PricesByItr!Y216<0,0,(PurchByItr!Y216*Y$1*PricesByItr!Y216)/1000)","v":14407.206381591772},{"$f":"IF(PricesByItr!Z216<0,0,(PurchByItr!Z216*Z$1*PricesByItr!Z216)/1000)","v":11581.984600433316},{"$f":"IF(PricesByItr!AA216<0,0,(PurchByItr!AA216*AA$1*PricesByItr!AA216)/1000)","v":59047.650186767489},{"$f":"IF(PricesByItr!AB216<0,0,(PurchByItr!AB216*AB$1*PricesByItr!AB216)/1000)","v":4194.7865524292056},{"$f":"IF(PricesByItr!AC216<0,0,(PurchByItr!AC216*AC$1*PricesByItr!AC216)/1000)","v":-2313.6591833259854},{"$f":"IF(PricesByItr!AD216<0,0,(PurchByItr!AD216*AD$1*PricesByItr!AD216)/1000)","v":21809.969355468722},275183.54979772802]
[{"$f":"PurchByItr!A217","v":2018},{"$f":"PurchByItr!B217","v":1971},{"$f":"IF(PricesByItr!C217<0,0,(PurchByItr!C217*C$1*PricesByItr!C217)/1000)","v":24547.439874755892},{"$f":"IF(PricesByItr!D217<0,0,(PurchByItr!D217*D$1*PricesByItr!D217)/1000)","v":13533.97871455765},{"$f":"IF(PricesByItr!E217<0,0,(PurchByItr!E217*E$1*PricesByItr!E217)/1000)","v":10331.608514587397},{"$f":"IF(PricesByItr!F217<0,0,(PurchByItr!F217*F$1*PricesByItr!F217)/1000)","v":0},{"$f":"IF(PricesByItr!G217<0,0,(PurchByItr!G217*G$1*PricesByItr!G217)/1000)","v":0},{"$f":"IF(PricesByItr!H217<0,0,(PurchByItr!H217*H$1*PricesByItr!H217)/1000)","v":0},{"$f":"IF(PricesByItr!I217<0,0,(PurchByItr!I217*I$1*PricesByItr!I217)/1000)","v":0},{"$f":"IF(PricesByItr!J217<0,0,(PurchByItr!J217*J$1*PricesByItr!J217)/1000)","v":0},{"$f":"IF(PricesByItr!K217<0,0,(PurchByItr!K217*K$1*PricesByItr!K217)/1000)","v":0},{"$f":"IF(PricesByItr!L217<0,0,(PurchByItr!L217*L$1*PricesByItr!L217)/1000)","v":0},{"$f":"IF(PricesByItr!M217<0,0,(PurchByItr!M217*M$1*PricesByItr!M217)/1000)","v":0},{"$f":"IF(PricesByItr!N217<0,0,(PurchByItr!N217*N$1*PricesByItr!N217)/1000)","v":2271.6063105468784},50684.633414447817,null,{"$f":"PurchByItr!Q217","v":2019},{"$f":"PurchByItr!R217","v":1972},{"$f":"IF(PricesByItr!S217<0,0,(PurchByItr!S217*S$1*PricesByItr!S217)/1000)","v":6186.0705777282628},{"$f":"IF(PricesByItr!T217<0,0,(PurchByItr!T217*T$1*PricesByItr!T217)/1000)","v":5716.6338559150672},{"$f":"IF(PricesByItr!U217<0,0,(PurchByItr!U217*U$1*PricesByItr!U217)/1000)","v":0},{"$f":"IF(PricesByItr!V217<0,0,(PurchByItr!V217*V$1*PricesByItr!V217)/1000)","v":0},{"$f":"IF(PricesByItr!W217<0,0,(PurchByItr!W217*W$1*PricesByItr!W217)/1000)","v":0},{"$f":"IF(PricesByItr!X217<0,0,(PurchByItr!X217*X$1*PricesByItr!X217)/1000)","v":0},{"$f":"IF(PricesByItr!Y217<0,0,(PurchByItr!Y217*Y$1*PricesByItr!Y217)/1000)","v":0},{"$f":"IF(PricesByItr!Z217<0,0,(PurchByItr!Z217*Z$1*PricesByItr!Z217)/1000)","v":0},{"$f":"IF(PricesByItr!AA217<0,0,(PurchByItr!AA217*AA$1*PricesByItr!AA217)/1000)","v":0},{"$f":"IF(PricesByItr!AB217<0,0,(PurchByItr!AB217*AB$1*PricesByItr!AB217)/1000)","v":0},{"$f":"IF(PricesByItr!AC217<0,0,(PurchByItr!AC217*AC$1*PricesByItr!AC217)/1000)","v":0},{"$f":"IF(PricesByItr!AD217<0,0,(PurchByItr!AD217*AD$1*PricesByItr!AD217)/1000)","v":0},11902.70443364333]
[{"$f":"PurchByItr!A218","v":2018},{"$f":"PurchByItr!B218","v":1981},{"$f":"IF(PricesByItr!C218<0,0,(PurchByItr!C218*C$1*PricesByItr!C218)/1000)","v":18246.844796173074},{"$f":"IF(PricesByItr!D218<0,0,(PurchByItr!D218*D$1*PricesByItr!D218)/1000)","v":14193.185564535144},{"$f":"IF(PricesByItr!E218<0,0,(PurchByItr!E218*E$1*PricesByItr!E218)/1000)","v":0},{"$f":"IF(PricesByItr!F218<0,0,(PurchByItr!F218*F$1*PricesByItr!F218)/1000)","v":0},{"$f":"IF(PricesByItr!G218<0,0,(PurchByItr!G218*G$1*PricesByItr!G218)/1000)","v":0},{"$f":"IF(PricesByItr!H218<0,0,(PurchByItr!H218*H$1*PricesByItr!H218)/1000)","v":0},{"$f":"IF(PricesByItr!I218<0,0,(PurchByItr!I218*I$1*PricesByItr!I218)/1000)","v":13006.461728668204},{"$f":"IF(PricesByItr!J218<0,0,(PurchByItr!J218*J$1*PricesByItr!J218)/1000)","v":0},{"$f":"IF(PricesByItr!K218<0,0,(PurchByItr!K218*K$1*PricesByItr!K218)/1000)","v":0},{"$f":"IF(PricesByItr!L218<0,0,(PurchByItr!L218*L$1*PricesByItr!L218)/1000)","v":0},{"$f":"IF(PricesByItr!M218<0,0,(PurchByItr!M218*M$1*PricesByItr!M218)/1000)","v":0},{"$f":"IF(PricesByItr!N218<0,0,(PurchByItr!N218*N$1*PricesByItr!N218)/1000)","v":4401.3301701965338},49847.822259572953,null,{"$f":"PurchByItr!Q218","v":2019},{"$f":"PurchByItr!R218","v":1982},{"$f":"IF(PricesByItr!S218<0,0,(PurchByItr!S218*S$1*PricesByItr!S218)/1000)","v":17051.093150482149},{"$f":"IF(PricesByItr!T218<0,0,(PurchByItr!T218*T$1*PricesByItr!T218)/1000)","v":0},{"$f":"IF(PricesByItr!U218<0,0,(PurchByItr!U218*U$1*PricesByItr!U218)/1000)","v":0},{"$f":"IF(PricesByItr!V218<0,0,(PurchByItr!V218*V$1*PricesByItr!V218)/1000)","v":0},{"$f":"IF(PricesByItr!W218<0,0,(PurchByItr!W218*W$1*PricesByItr!W218)/1000)","v":0},{"$f":"IF(PricesByItr!X218<0,0,(PurchByItr!X218*X$1*PricesByItr!X218)/1000)","v":0},{"$f":"IF(PricesByItr!Y218<0,0,(PurchByItr!Y218*Y$1*PricesByItr!Y218)/1000)","v":0},{"$f":"IF(PricesByItr!Z218<0,0,(PurchByItr!Z218*Z$1*PricesByItr!Z218)/1000)","v":0},{"$f":"IF(PricesByItr!AA218<0,0,(PurchByItr!AA218*AA$1*PricesByItr!AA218)/1000)","v":0},{"$f":"IF(PricesByItr!AB218<0,0,(PurchByItr!AB218*AB$1*PricesByItr!AB218)/1000)","v":0},{"$f":"IF(PricesByItr!AC218<0,0,(PurchByItr!AC218*AC$1*PricesByItr!AC218)/1000)","v":0},{"$f":"IF(PricesByItr!AD218<0,0,(PurchByItr!AD218*AD$1*PricesByItr!AD218)/1000)","v":0},17051.093150482149]
[{"$f":"PurchByItr!A219","v":2018},{"$f":"PurchByItr!B219","v":1980},{"$f":"IF(PricesByItr!C219<0,0,(PurchByItr!C219*C$1*PricesByItr!C219)/1000)","v":14633.659525360074},{"$f":"IF(PricesByItr!D219<0,0,(PurchByItr!D219*D$1*PricesByItr!D219)/1000)","v":14628.414817886349},{"$f":"IF(PricesByItr!E219<0,0,(PurchByItr!E219*E$1*PricesByItr!E219)/1000)","v":40935.502090820337},{"$f":"IF(PricesByItr!F219<0,0,(PurchByItr!F219*F$1*PricesByItr!F219)/1000)","v":32374.751124572813},{"$f":"IF(PricesByItr!G219<0,0,(PurchByItr!G219*G$1*PricesByItr!G219)/1000)","v":10208.636126403828},{"$f":"IF(PricesByItr!H219<0,0,(PurchByItr!H219*H$1*PricesByItr!H219)/1000)","v":18547.499850511522},{"$f":"IF(PricesByItr!I219<0,0,(PurchByItr!I219*I$1*PricesByItr!I219)/1000)","v":0},{"$f":"IF(PricesByItr!J219<0,0,(PurchByItr!J219*J$1*PricesByItr!J219)/1000)","v":0},{"$f":"IF(PricesByItr!K219<0,0,(PurchByItr!K219*K$1*PricesByItr!K219)/1000)","v":0},{"$f":"IF(PricesByItr!L219<0,0,(PurchByItr!L219*L$1*PricesByItr!L219)/1000)","v":-4105.8482917785577},{"$f":"IF(PricesByItr!M219<0,0,(PurchByItr!M219*M$1*PricesByItr!M219)/1000)","v":-2415.7081971868665},{"$f":"IF(PricesByItr!N219<0,0,(PurchByItr!N219*N$1*PricesByItr!N219)/1000)","v":0},124806.90704658949,null,{"$f":"PurchByItr!Q219","v":2019},{"$f":"PurchByItr!R219","v":1981},{"$f":"IF(PricesByItr!S219<0,0,(PurchByItr!S219*S$1*PricesByItr!S219)/1000)","v":14842.001358490006},{"$f":"IF(PricesByItr!T219<0,0,(PurchByItr!T219*T$1*PricesByItr!T219)/1000)","v":11506.917387428308},{"$f":"IF(PricesByItr!U219<0,0,(PurchByItr!U219*U$1*PricesByItr!U219)/1000)","v":0},{"$f":"IF(PricesByItr!V219<0,0,(PurchByItr!V219*V$1*PricesByItr!V219)/1000)","v":0},{"$f":"IF(PricesByItr!W219<0,0,(PurchByItr!W219*W$1*PricesByItr!W219)/1000)","v":0},{"$f":"IF(PricesByItr!X219<0,0,(PurchByItr!X219*X$1*PricesByItr!X219)/1000)","v":0},{"$f":"IF(PricesByItr!Y219<0,0,(PurchByItr!Y219*Y$1*PricesByItr!Y219)/1000)","v":12521.876510131849},{"$f":"IF(PricesByItr!Z219<0,0,(PurchByItr!Z219*Z$1*PricesByItr!Z219)/1000)","v":0},{"$f":"IF(PricesByItr!AA219<0,0,(PurchByItr!AA219*AA$1*PricesByItr!AA219)/1000)","v":0},{"$f":"IF(PricesByItr!AB219<0,0,(PurchByItr!AB219*AB$1*PricesByItr!AB219)/1000)","v":0},{"$f":"IF(PricesByItr!AC219<0,0,(PurchByItr!AC219*AC$1*PricesByItr!AC219)/1000)","v":0},{"$f":"IF(PricesByItr!AD219<0,0,(PurchByItr!AD219*AD$1*PricesByItr!AD219)/1000)","v":5107.7950798645106},43978.590335914676]
[{"$f":"PurchByItr!A220","v":2018},{"$f":"PurchByItr!B220","v":1997},{"$f":"IF(PricesByItr!C220<0,0,(PurchByItr!C220*C$1*PricesByItr!C220)/1000)","v":22690.305552597034},{"$f":"IF(PricesByItr!D220<0,0,(PurchByItr!D220*D$1*PricesByItr!D220)/1000)","v":5068.5220690612769},{"$f":"IF(PricesByItr!E220<0,0,(PurchByItr!E220*E$1*PricesByItr!E220)/1000)","v":0},{"$f":"IF(PricesByItr!F220<0,0,(PurchByItr!F220*F$1*PricesByItr!F220)/1000)","v":0},{"$f":"IF(PricesByItr!G220<0,0,(PurchByItr!G220*G$1*PricesByItr!G220)/1000)","v":0},{"$f":"IF(PricesByItr!H220<0,0,(PurchByItr!H220*H$1*PricesByItr!H220)/1000)","v":0},{"$f":"IF(PricesByItr!I220<0,0,(PurchByItr!I220*I$1*PricesByItr!I220)/1000)","v":0},{"$f":"IF(PricesByItr!J220<0,0,(PurchByItr!J220*J$1*PricesByItr!J220)/1000)","v":0},{"$f":"IF(PricesByItr!K220<0,0,(PurchByItr!K220*K$1*PricesByItr!K220)/1000)","v":0},{"$f":"IF(PricesByItr!L220<0,0,(PurchByItr!L220*L$1*PricesByItr!L220)/1000)","v":0},{"$f":"IF(PricesByItr!M220<0,0,(PurchByItr!M220*M$1*PricesByItr!M220)/1000)","v":0},{"$f":"IF(PricesByItr!N220<0,0,(PurchByItr!N220*N$1*PricesByItr!N220)/1000)","v":0},27758.827621658311,null,{"$f":"PurchByItr!Q220","v":2019},{"$f":"PurchByItr!R220","v":1998},{"$f":"IF(PricesByItr!S220<0,0,(PurchByItr!S220*S$1*PricesByItr!S220)/1000)","v":0},{"$f":"IF(PricesByItr!T220<0,0,(PurchByItr!T220*T$1*PricesByItr!T220)/1000)","v":0},{"$f":"IF(PricesByItr!U220<0,0,(PurchByItr!U220*U$1*PricesByItr!U220)/1000)","v":0},{"$f":"IF(PricesByItr!V220<0,0,(PurchByItr!V220*V$1*PricesByItr!V220)/1000)","v":0},{"$f":"IF(PricesByItr!W220<0,0,(PurchByItr!W220*W$1*PricesByItr!W220)/1000)","v":0},{"$f":"IF(PricesByItr!X220<0,0,(PurchByItr!X220*X$1*PricesByItr!X220)/1000)","v":0},{"$f":"IF(PricesByItr!Y220<0,0,(PurchByItr!Y220*Y$1*PricesByItr!Y220)/1000)","v":0},{"$f":"IF(PricesByItr!Z220<0,0,(PurchByItr!Z220*Z$1*PricesByItr!Z220)/1000)","v":0},{"$f":"IF(PricesByItr!AA220<0,0,(PurchByItr!AA220*AA$1*PricesByItr!AA220)/1000)","v":0},{"$f":"IF(PricesByItr!AB220<0,0,(PurchByItr!AB220*AB$1*PricesByItr!AB220)/1000)","v":0},{"$f":"IF(PricesByItr!AC220<0,0,(PurchByItr!AC220*AC$1*PricesByItr!AC220)/1000)","v":0},{"$f":"IF(PricesByItr!AD220<0,0,(PurchByItr!AD220*AD$1*PricesByItr!AD220)/1000)","v":21549.253570312518},21549.253570312518]
[{"$f":"PurchByItr!A221","v":2018},{"$f":"PurchByItr!B221","v":1932},{"$f":"IF(PricesByItr!C221<0,0,(PurchByItr!C221*C$1*PricesByItr!C221)/1000)","v":8688.7458029480022},{"$f":"IF(PricesByItr!D221<0,0,(PurchByItr!D221*D$1*PricesByItr!D221)/1000)","v":4190.4832204456352},{"$f":"IF(PricesByItr!E221<0,0,(PurchByItr!E221*E$1*PricesByItr!E221)/1000)","v":32041.338319183335},{"$f":"IF(PricesByItr!F221<0,0,(PurchByItr!F221*F$1*PricesByItr!F221)/1000)","v":81227.682269287106},{"$f":"IF(PricesByItr!G221<0,0,(PurchByItr!G221*G$1*PricesByItr!G221)/1000)","v":-32837.341141479512},{"$f":"IF(PricesByItr!H221<0,0,(PurchByItr!H221*H$1*PricesByItr!H221)/1000)","v":16549.692741760235},{"$f":"IF(PricesByItr!I221<0,0,(PurchByItr!I221*I$1*PricesByItr!I221)/1000)","v":0},{"$f":"IF(PricesByItr!J221<0,0,(PurchByItr!J221*J$1*PricesByItr!J221)/1000)","v":0},{"$f":"IF(PricesByItr!K221<0,0,(PurchByItr!K221*K$1*PricesByItr!K221)/1000)","v":0},{"$f":"IF(PricesByItr!L221<0,0,(PurchByItr!L221*L$1*PricesByItr!L221)/1000)","v":0},{"$f":"IF(PricesByItr!M221<0,0,(PurchByItr!M221*M$1*PricesByItr!M221)/1000)","v":-464.8938217163082},{"$f":"IF(PricesByItr!N221<0,0,(PurchByItr!N221*N$1*PricesByItr!N221)/1000)","v":1278.3010068969725},110674.00839732547,null,{"$f":"PurchByItr!Q221","v":2019},{"$f":"PurchByItr!R221","v":1933},{"$f":"IF(PricesByItr!S221<0,0,(PurchByItr!S221*S$1*PricesByItr!S221)/1000)","v":23066.997567901581},{"$f":"IF(PricesByItr!T221<0,0,(PurchByItr!T221*T$1*PricesByItr!T221)/1000)","v":20302.40068526462},{"$f":"IF(PricesByItr!U221<0,0,(PurchByItr!U221*U$1*PricesByItr!U221)/1000)","v":0},{"$f":"IF(PricesByItr!V221<0,0,(PurchByItr!V221*V$1*PricesByItr!V221)/1000)","v":0},{"$f":"IF(PricesByItr!W221<0,0,(PurchByItr!W221*W$1*PricesByItr!W221)/1000)","v":0},{"$f":"IF(PricesByItr!X221<0,0,(PurchByItr!X221*X$1*PricesByItr!X221)/1000)","v":0},{"$f":"IF(PricesByItr!Y221<0,0,(PurchByItr!Y221*Y$1*PricesByItr!Y221)/1000)","v":0},{"$f":"IF(PricesByItr!Z221<0,0,(PurchByItr!Z221*Z$1*PricesByItr!Z221)/1000)","v":0},{"$f":"IF(PricesByItr!AA221<0,0,(PurchByItr!AA221*AA$1*PricesByItr!AA221)/1000)","v":0},{"$f":"IF(PricesByItr!AB221<0,0,(PurchByItr!AB221*AB$1*PricesByItr!AB221)/1000)","v":0},{"$f":"IF(PricesByItr!AC221<0,0,(PurchByItr!AC221*AC$1*PricesByItr!AC221)/1000)","v":0},{"$f":"IF(PricesByItr!AD221<0,0,(PurchByItr!AD221*AD$1*PricesByItr!AD221)/1000)","v":6092.6717951660212},49462.070048332229]
[{"$f":"PurchByItr!A222","v":2018},{"$f":"PurchByItr!B222","v":1944},{"$f":"IF(PricesByItr!C222<0,0,(PurchByItr!C222*C$1*PricesByItr!C222)/1000)","v":27420.23966125492},{"$f":"IF(PricesByItr!D222<0,0,(PurchByItr!D222*D$1*PricesByItr!D222)/1000)","v":7997.2253720913022},{"$f":"IF(PricesByItr!E222<0,0,(PurchByItr!E222*E$1*PricesByItr!E222)/1000)","v":28743.275140518217},{"$f":"IF(PricesByItr!F222<0,0,(PurchByItr!F222*F$1*PricesByItr!F222)/1000)","v":28884.089919982889},{"$f":"IF(PricesByItr!G222<0,0,(PurchByItr!G222*G$1*PricesByItr!G222)/1000)","v":17619.003925414985},{"$f":"IF(PricesByItr!H222<0,0,(PurchByItr!H222*H$1*PricesByItr!H222)/1000)","v":22213.878022239667},{"$f":"IF(PricesByItr!I222<0,0,(PurchByItr!I222*I$1*PricesByItr!I222)/1000)","v":5017.7604188919076},{"$f":"IF(PricesByItr!J222<0,0,(PurchByItr!J222*J$1*PricesByItr!J222)/1000)","v":14359.227132766788},{"$f":"IF(PricesByItr!K222<0,0,(PurchByItr!K222*K$1*PricesByItr!K222)/1000)","v":3516.1427297058062},{"$f":"IF(PricesByItr!L222<0,0,(PurchByItr!L222*L$1*PricesByItr!L222)/1000)","v":5661.3808046875019},{"$f":"IF(PricesByItr!M222<0,0,(PurchByItr!M222*M$1*PricesByItr!M222)/1000)","v":-752.807570180585},{"$f":"IF(PricesByItr!N222<0,0,(PurchByItr!N222*N$1*PricesByItr!N222)/1000)","v":8296.4263073730635},168975.84186474647,null,{"$f":"PurchByItr!Q222","v":2019},{"$f":"PurchByItr!R222","v":1945},{"$f":"IF(PricesByItr!S222<0,0,(PurchByItr!S222*S$1*PricesByItr!S222)/1000)","v":7598.3835183105612},{"$f":"IF(PricesByItr!T222<0,0,(PurchByItr!T222*T$1*PricesByItr!T222)/1000)","v":-1326.0712479400611},{"$f":"IF(PricesByItr!U222<0,0,(PurchByItr!U222*U$1*PricesByItr!U222)/1000)","v":25744.413044311532},{"$f":"IF(PricesByItr!V222<0,0,(PurchByItr!V222*V$1*PricesByItr!V222)/1000)","v":60002.191164367752},{"$f":"IF(PricesByItr!W222<0,0,(PurchByItr!W222*W$1*PricesByItr!W222)/1000)","v":46257.166507873488},{"$f":"IF(PricesByItr!X222<0,0,(PurchByItr!X222*X$1*PricesByItr!X222)/1000)","v":25369.5796257248},{"$f":"IF(PricesByItr!Y222<0,0,(PurchByItr!Y222*Y$1*PricesByItr!Y222)/1000)","v":14788.3624872818},{"$f":"IF(PricesByItr!Z222<0,0,(PurchByItr!Z222*Z$1*PricesByItr!Z222)/1000)","v":0},{"$f":"IF(PricesByItr!AA222<0,0,(PurchByItr!AA222*AA$1*PricesByItr!AA222)/1000)","v":0},{"$f":"IF(PricesByItr!AB222<0,0,(PurchByItr!AB222*AB$1*PricesByItr!AB222)/1000)","v":9485.9103305664012},{"$f":"IF(PricesByItr!AC222<0,0,(PurchByItr!AC222*AC$1*PricesByItr!AC222)/1000)","v":-2534.0573968771632},{"$f":"IF(PricesByItr!AD222<0,0,(PurchByItr!AD222*AD$1*PricesByItr!AD222)/1000)","v":-5727.2450361328019},179658.63299748633]
[{"$f":"PurchByItr!A223","v":2018},{"$f":"PurchByItr!B223","v":1968},{"$f":"IF(PricesByItr!C223<0,0,(PurchByItr!C223*C$1*PricesByItr!C223)/1000)","v":12399.30964346311},{"$f":"IF(PricesByItr!D223<0,0,(PurchByItr!D223*D$1*PricesByItr!D223)/1000)","v":837.534182071685},{"$f":"IF(PricesByItr!E223<0,0,(PurchByItr!E223*E$1*PricesByItr!E223)/1000)","v":0},{"$f":"IF(PricesByItr!F223<0,0,(PurchByItr!F223*F$1*PricesByItr!F223)/1000)","v":0},{"$f":"IF(PricesByItr!G223<0,0,(PurchByItr!G223*G$1*PricesByItr!G223)/1000)","v":0},{"$f":"IF(PricesByItr!H223<0,0,(PurchByItr!H223*H$1*PricesByItr!H223)/1000)","v":0},{"$f":"IF(PricesByItr!I223<0,0,(PurchByItr!I223*I$1*PricesByItr!I223)/1000)","v":-183.84858627319323},{"$f":"IF(PricesByItr!J223<0,0,(PurchByItr!J223*J$1*PricesByItr!J223)/1000)","v":1697.8392797012334},{"$f":"IF(PricesByItr!K223<0,0,(PurchByItr!K223*K$1*PricesByItr!K223)/1000)","v":0},{"$f":"IF(PricesByItr!L223<0,0,(PurchByItr!L223*L$1*PricesByItr!L223)/1000)","v":0},{"$f":"IF(PricesByItr!M223<0,0,(PurchByItr!M223*M$1*PricesByItr!M223)/1000)","v":0},{"$f":"IF(PricesByItr!N223<0,0,(PurchByItr!N223*N$1*PricesByItr!N223)/1000)","v":0},14750.834518962834,null,{"$f":"PurchByItr!Q223","v":2019},{"$f":"PurchByItr!R223","v":1969},{"$f":"IF(PricesByItr!S223<0,0,(PurchByItr!S223*S$1*PricesByItr!S223)/1000)","v":0},{"$f":"IF(PricesByItr!T223<0,0,(PurchByItr!T223*T$1*PricesByItr!T223)/1000)","v":0},{"$f":"IF(PricesByItr!U223<0,0,(PurchByItr!U223*U$1*PricesByItr!U223)/1000)","v":0},{"$f":"IF(PricesByItr!V223<0,0,(PurchByItr!V223*V$1*PricesByItr!V223)/1000)","v":0},{"$f":"IF(PricesByItr!W223<0,0,(PurchByItr!W223*W$1*PricesByItr!W223)/1000)","v":0},{"$f":"IF(PricesByItr!X223<0,0,(PurchByItr!X223*X$1*PricesByItr!X223)/1000)","v":0},{"$f":"IF(PricesByItr!Y223<0,0,(PurchByItr!Y223*Y$1*PricesByItr!Y223)/1000)","v":0},{"$f":"IF(PricesByItr!Z223<0,0,(PurchByItr!Z223*Z$1*PricesByItr!Z223)/1000)","v":0},{"$f":"IF(PricesByItr!AA223<0,0,(PurchByItr!AA223*AA$1*PricesByItr!AA223)/1000)","v":0},{"$f":"IF(PricesByItr!AB223<0,0,(PurchByItr!AB223*AB$1*PricesByItr!AB223)/1000)","v":-3305.9039302826013},{"$f":"IF(PricesByItr!AC223<0,0,(PurchByItr!AC223*AC$1*PricesByItr!AC223)/1000)","v":0},{"$f":"IF(PricesByItr!AD223<0,0,(PurchByItr!AD223*AD$1*PricesByItr!AD223)/1000)","v":12100.233043212891},8794.3291129302888]
[{"$f":"PurchByItr!A224","v":2018},{"$f":"PurchByItr!B224","v":1961},{"$f":"IF(PricesByItr!C224<0,0,(PurchByItr!C224*C$1*PricesByItr!C224)/1000)","v":10358.00208871458},{"$f":"IF(PricesByItr!D224<0,0,(PurchByItr!D224*D$1*PricesByItr!D224)/1000)","v":6830.5619428253303},{"$f":"IF(PricesByItr!E224<0,0,(PurchByItr!E224*E$1*PricesByItr!E224)/1000)","v":1741.02766708374},{"$f":"IF(PricesByItr!F224<0,0,(PurchByItr!F224*F$1*PricesByItr!F224)/1000)","v":0},{"$f":"IF(PricesByItr!G224<0,0,(PurchByItr!G224*G$1*PricesByItr!G224)/1000)","v":0},{"$f":"IF(PricesByItr!H224<0,0,(PurchByItr!H224*H$1*PricesByItr!H224)/1000)","v":0},{"$f":"IF(PricesByItr!I224<0,0,(PurchByItr!I224*I$1*PricesByItr!I224)/1000)","v":0},{"$f":"IF(PricesByItr!J224<0,0,(PurchByItr!J224*J$1*PricesByItr!J224)/1000)","v":0},{"$f":"IF(PricesByItr!K224<0,0,(PurchByItr!K224*K$1*PricesByItr!K224)/1000)","v":0},{"$f":"IF(PricesByItr!L224<0,0,(PurchByItr!L224*L$1*PricesByItr!L224)/1000)","v":-4365.2564964294388},{"$f":"IF(PricesByItr!M224<0,0,(PurchByItr!M224*M$1*PricesByItr!M224)/1000)","v":-2539.6024960548611},{"$f":"IF(PricesByItr!N224<0,0,(PurchByItr!N224*N$1*PricesByItr!N224)/1000)","v":14453.035488830588},26477.76819496994,null,{"$f":"PurchByItr!Q224","v":2019},{"$f":"PurchByItr!R224","v":1962},{"$f":"IF(PricesByItr!S224<0,0,(PurchByItr!S224*S$1*PricesByItr!S224)/1000)","v":26686.93511352544},{"$f":"IF(PricesByItr!T224<0,0,(PurchByItr!T224*T$1*PricesByItr!T224)/1000)","v":8268.1887382164095},{"$f":"IF(PricesByItr!U224<0,0,(PurchByItr!U224*U$1*PricesByItr!U224)/1000)","v":11331.18864233398},{"$f":"IF(PricesByItr!V224<0,0,(PurchByItr!V224*V$1*PricesByItr!V224)/1000)","v":0},{"$f":"IF(PricesByItr!W224<0,0,(PurchByItr!W224*W$1*PricesByItr!W224)/1000)","v":0},{"$f":"IF(PricesByItr!X224<0,0,(PurchByItr!X224*X$1*PricesByItr!X224)/1000)","v":9465.428348321886},{"$f":"IF(PricesByItr!Y224<0,0,(PurchByItr!Y224*Y$1*PricesByItr!Y224)/1000)","v":0},{"$f":"IF(PricesByItr!Z224<0,0,(PurchByItr!Z224*Z$1*PricesByItr!Z224)/1000)","v":0},{"$f":"IF(PricesByItr!AA224<0,0,(PurchByItr!AA224*AA$1*PricesByItr!AA224)/1000)","v":0},{"$f":"IF(PricesByItr!AB224<0,0,(PurchByItr!AB224*AB$1*PricesByItr!AB224)/1000)","v":0},{"$f":"IF(PricesByItr!AC224<0,0,(PurchByItr!AC224*AC$1*PricesByItr!AC224)/1000)","v":0},{"$f":"IF(PricesByItr!AD224<0,0,(PurchByItr!AD224*AD$1*PricesByItr!AD224)/1000)","v":19050.251636810284},74801.992479207998]
[{"$f":"PurchByItr!A225","v":2018},{"$f":"PurchByItr!B225","v":1992},{"$f":"IF(PricesByItr!C225<0,0,(PurchByItr!C225*C$1*PricesByItr!C225)/1000)","v":16479.352792358375},{"$f":"IF(PricesByItr!D225<0,0,(PurchByItr!D225*D$1*PricesByItr!D225)/1000)","v":4608.2545178947403},{"$f":"IF(PricesByItr!E225<0,0,(PurchByItr!E225*E$1*PricesByItr!E225)/1000)","v":36240.212674667418},{"$f":"IF(PricesByItr!F225<0,0,(PurchByItr!F225*F$1*PricesByItr!F225)/1000)","v":23156.899935913123},{"$f":"IF(PricesByItr!G225<0,0,(PurchByItr!G225*G$1*PricesByItr!G225)/1000)","v":17791.196042724605},{"$f":"IF(PricesByItr!H225<0,0,(PurchByItr!H225*H$1*PricesByItr!H225)/1000)","v":-1738.6631225910176},{"$f":"IF(PricesByItr!I225<0,0,(PurchByItr!I225*I$1*PricesByItr!I225)/1000)","v":6263.7240172195452},{"$f":"IF(PricesByItr!J225<0,0,(PurchByItr!J225*J$1*PricesByItr!J225)/1000)","v":1615.0721527404783},{"$f":"IF(PricesByItr!K225<0,0,(PurchByItr!K225*K$1*PricesByItr!K225)/1000)","v":17381.81067028812},{"$f":"IF(PricesByItr!L225<0,0,(PurchByItr!L225*L$1*PricesByItr!L225)/1000)","v":4906.8002597045825},{"$f":"IF(PricesByItr!M225<0,0,(PurchByItr!M225*M$1*PricesByItr!M225)/1000)","v":-1897.7560904107836},{"$f":"IF(PricesByItr!N225<0,0,(PurchByItr!N225*N$1*PricesByItr!N225)/1000)","v":-706.21199203491244},124100.69185847428,null,{"$f":"PurchByItr!Q225","v":2019},{"$f":"PurchByItr!R225","v":1993},{"$f":"IF(PricesByItr!S225<0,0,(PurchByItr!S225*S$1*PricesByItr!S225)/1000)","v":7665.971761505115},{"$f":"IF(PricesByItr!T225<0,0,(PurchByItr!T225*T$1*PricesByItr!T225)/1000)","v":-203.83360250473007},{"$f":"IF(PricesByItr!U225<0,0,(PurchByItr!U225*U$1*PricesByItr!U225)/1000)","v":35368.863978576621},{"$f":"IF(PricesByItr!V225<0,0,(PurchByItr!V225*V$1*PricesByItr!V225)/1000)","v":68383.735479858413},{"$f":"IF(PricesByItr!W225<0,0,(PurchByItr!W225*W$1*PricesByItr!W225)/1000)","v":43590.618317138658},{"$f":"IF(PricesByItr!X225<0,0,(PurchByItr!X225*X$1*PricesByItr!X225)/1000)","v":7304.592631881711},{"$f":"IF(PricesByItr!Y225<0,0,(PurchByItr!Y225*Y$1*PricesByItr!Y225)/1000)","v":4319.0292647094693},{"$f":"IF(PricesByItr!Z225<0,0,(PurchByItr!Z225*Z$1*PricesByItr!Z225)/1000)","v":0},{"$f":"IF(PricesByItr!AA225<0,0,(PurchByItr!AA225*AA$1*PricesByItr!AA225)/1000)","v":0},{"$f":"IF(PricesByItr!AB225<0,0,(PurchByItr!AB225*AB$1*PricesByItr!AB225)/1000)","v":0},{"$f":"IF(PricesByItr!AC225<0,0,(PurchByItr!AC225*AC$1*PricesByItr!AC225)/1000)","v":-1968.423154700497},{"$f":"IF(PricesByItr!AD225<0,0,(PurchByItr!AD225*AD$1*PricesByItr!AD225)/1000)","v":-2562.3896598815941},161898.1650165832]
[{"$f":"PurchByItr!A226","v":2018},{"$f":"PurchByItr!B226","v":1966},{"$f":"IF(PricesByItr!C226<0,0,(PurchByItr!C226*C$1*PricesByItr!C226)/1000)","v":10465.271650161729},{"$f":"IF(PricesByItr!D226<0,0,(PurchByItr!D226*D$1*PricesByItr!D226)/1000)","v":7378.4573998145997},{"$f":"IF(PricesByItr!E226<0,0,(PurchByItr!E226*E$1*PricesByItr!E226)/1000)","v":0},{"$f":"IF(PricesByItr!F226<0,0,(PurchByItr!F226*F$1*PricesByItr!F226)/1000)","v":0},{"$f":"IF(PricesByItr!G226<0,0,(PurchByItr!G226*G$1*PricesByItr!G226)/1000)","v":0},{"$f":"IF(PricesByItr!H226<0,0,(PurchByItr!H226*H$1*PricesByItr!H226)/1000)","v":4423.6491729974687},{"$f":"IF(PricesByItr!I226<0,0,(PurchByItr!I226*I$1*PricesByItr!I226)/1000)","v":0},{"$f":"IF(PricesByItr!J226<0,0,(PurchByItr!J226*J$1*PricesByItr!J226)/1000)","v":0},{"$f":"IF(PricesByItr!K226<0,0,(PurchByItr!K226*K$1*PricesByItr!K226)/1000)","v":0},{"$f":"IF(PricesByItr!L226<0,0,(PurchByItr!L226*L$1*PricesByItr!L226)/1000)","v":0},{"$f":"IF(PricesByItr!M226<0,0,(PurchByItr!M226*M$1*PricesByItr!M226)/1000)","v":0},{"$f":"IF(PricesByItr!N226<0,0,(PurchByItr!N226*N$1*PricesByItr!N226)/1000)","v":13132.273416137721},35399.651639111522,null,{"$f":"PurchByItr!Q226","v":2019},{"$f":"PurchByItr!R226","v":1967},{"$f":"IF(PricesByItr!S226<0,0,(PurchByItr!S226*S$1*PricesByItr!S226)/1000)","v":19962.163111495949},{"$f":"IF(PricesByItr!T226<0,0,(PurchByItr!T226*T$1*PricesByItr!T226)/1000)","v":10381.798484853727},{"$f":"IF(PricesByItr!U226<0,0,(PurchByItr!U226*U$1*PricesByItr!U226)/1000)","v":0},{"$f":"IF(PricesByItr!V226<0,0,(PurchByItr!V226*V$1*PricesByItr!V226)/1000)","v":0},{"$f":"IF(PricesByItr!W226<0,0,(PurchByItr!W226*W$1*PricesByItr!W226)/1000)","v":0},{"$f":"IF(PricesByItr!X226<0,0,(PurchByItr!X226*X$1*PricesByItr!X226)/1000)","v":0},{"$f":"IF(PricesByItr!Y226<0,0,(PurchByItr!Y226*Y$1*PricesByItr!Y226)/1000)","v":8895.3210635376126},{"$f":"IF(PricesByItr!Z226<0,0,(PurchByItr!Z226*Z$1*PricesByItr!Z226)/1000)","v":0},{"$f":"IF(PricesByItr!AA226<0,0,(PurchByItr!AA226*AA$1*PricesByItr!AA226)/1000)","v":0},{"$f":"IF(PricesByItr!AB226<0,0,(PurchByItr!AB226*AB$1*PricesByItr!AB226)/1000)","v":0},{"$f":"IF(PricesByItr!AC226<0,0,(PurchByItr!AC226*AC$1*PricesByItr!AC226)/1000)","v":0},{"$f":"IF(PricesByItr!AD226<0,0,(PurchByItr!AD226*AD$1*PricesByItr!AD226)/1000)","v":5632.5616256103513},44871.844285497646]
[{"$f":"PurchByItr!A227","v":2018},{"$f":"PurchByItr!B227","v":1935},{"$f":"IF(PricesByItr!C227<0,0,(PurchByItr!C227*C$1*PricesByItr!C227)/1000)","v":14013.791459045417},{"$f":"IF(PricesByItr!D227<0,0,(PurchByItr!D227*D$1*PricesByItr!D227)/1000)","v":25815.003326614355},{"$f":"IF(PricesByItr!E227<0,0,(PurchByItr!E227*E$1*PricesByItr!E227)/1000)","v":24721.329576690656},{"$f":"IF(PricesByItr!F227<0,0,(PurchByItr!F227*F$1*PricesByItr!F227)/1000)","v":0},{"$f":"IF(PricesByItr!G227<0,0,(PurchByItr!G227*G$1*PricesByItr!G227)/1000)","v":0},{"$f":"IF(PricesByItr!H227<0,0,(PurchByItr!H227*H$1*PricesByItr!H227)/1000)","v":0},{"$f":"IF(PricesByItr!I227<0,0,(PurchByItr!I227*I$1*PricesByItr!I227)/1000)","v":2425.9009532165519},{"$f":"IF(PricesByItr!J227<0,0,(PurchByItr!J227*J$1*PricesByItr!J227)/1000)","v":0},{"$f":"IF(PricesByItr!K227<0,0,(PurchByItr!K227*K$1*PricesByItr!K227)/1000)","v":0},{"$f":"IF(PricesByItr!L227<0,0,(PurchByItr!L227*L$1*PricesByItr!L227)/1000)","v":0},{"$f":"IF(PricesByItr!M227<0,0,(PurchByItr!M227*M$1*PricesByItr!M227)/1000)","v":0},{"$f":"IF(PricesByItr!N227<0,0,(PurchByItr!N227*N$1*PricesByItr!N227)/1000)","v":27733.570665893531},94709.595981460501,null,{"$f":"PurchByItr!Q227","v":2019},{"$f":"PurchByItr!R227","v":1936},{"$f":"IF(PricesByItr!S227<0,0,(PurchByItr!S227*S$1*PricesByItr!S227)/1000)","v":33760.048759002661},{"$f":"IF(PricesByItr!T227<0,0,(PurchByItr!T227*T$1*PricesByItr!T227)/1000)","v":12413.555407470696},{"$f":"IF(PricesByItr!U227<0,0,(PurchByItr!U227*U$1*PricesByItr!U227)/1000)","v":62605.558848907422},{"$f":"IF(PricesByItr!V227<0,0,(PurchByItr!V227*V$1*PricesByItr!V227)/1000)","v":84310.282387939325},{"$f":"IF(PricesByItr!W227<0,0,(PurchByItr!W227*W$1*PricesByItr!W227)/1000)","v":37683.118054504368},{"$f":"IF(PricesByItr!X227<0,0,(PurchByItr!X227*X$1*PricesByItr!X227)/1000)","v":20746.472839118978},{"$f":"IF(PricesByItr!Y227<0,0,(PurchByItr!Y227*Y$1*PricesByItr!Y227)/1000)","v":14.205958435058617},{"$f":"IF(PricesByItr!Z227<0,0,(PurchByItr!Z227*Z$1*PricesByItr!Z227)/1000)","v":0},{"$f":"IF(PricesByItr!AA227<0,0,(PurchByItr!AA227*AA$1*PricesByItr!AA227)/1000)","v":0},{"$f":"IF(PricesByItr!AB227<0,0,(PurchByItr!AB227*AB$1*PricesByItr!AB227)/1000)","v":0},{"$f":"IF(PricesByItr!AC227<0,0,(PurchByItr!AC227*AC$1*PricesByItr!AC227)/1000)","v":0},{"$f":"IF(PricesByItr!AD227<0,0,(PurchByItr!AD227*AD$1*PricesByItr!AD227)/1000)","v":12968.215284118651},264501.45753949712]
[{"$f":"PurchByItr!A228","v":2018},{"$f":"PurchByItr!B228","v":2005},{"$f":"IF(PricesByItr!C228<0,0,(PurchByItr!C228*C$1*PricesByItr!C228)/1000)","v":8589.096995239257},{"$f":"IF(PricesByItr!D228<0,0,(PurchByItr!D228*D$1*PricesByItr!D228)/1000)","v":7126.3270845222523},{"$f":"IF(PricesByItr!E228<0,0,(PurchByItr!E228*E$1*PricesByItr!E228)/1000)","v":0},{"$f":"IF(PricesByItr!F228<0,0,(PurchByItr!F228*F$1*PricesByItr!F228)/1000)","v":0},{"$f":"IF(PricesByItr!G228<0,0,(PurchByItr!G228*G$1*PricesByItr!G228)/1000)","v":0},{"$f":"IF(PricesByItr!H228<0,0,(PurchByItr!H228*H$1*PricesByItr!H228)/1000)","v":8933.7395339813302},{"$f":"IF(PricesByItr!I228<0,0,(PurchByItr!I228*I$1*PricesByItr!I228)/1000)","v":6826.9723545837378},{"$f":"IF(PricesByItr!J228<0,0,(PurchByItr!J228*J$1*PricesByItr!J228)/1000)","v":0},{"$f":"IF(PricesByItr!K228<0,0,(PurchByItr!K228*K$1*PricesByItr!K228)/1000)","v":0},{"$f":"IF(PricesByItr!L228<0,0,(PurchByItr!L228*L$1*PricesByItr!L228)/1000)","v":0},{"$f":"IF(PricesByItr!M228<0,0,(PurchByItr!M228*M$1*PricesByItr!M228)/1000)","v":0},{"$f":"IF(PricesByItr!N228<0,0,(PurchByItr!N228*N$1*PricesByItr!N228)/1000)","v":9562.2727980651907},41038.408766391767,null,{"$f":"PurchByItr!Q228","v":2019},{"$f":"PurchByItr!R228","v":2006},{"$f":"IF(PricesByItr!S228<0,0,(PurchByItr!S228*S$1*PricesByItr!S228)/1000)","v":25177.69117474365},{"$f":"IF(PricesByItr!T228<0,0,(PurchByItr!T228*T$1*PricesByItr!T228)/1000)","v":4931.9565342922278},{"$f":"IF(PricesByItr!U228<0,0,(PurchByItr!U228*U$1*PricesByItr!U228)/1000)","v":0},{"$f":"IF(PricesByItr!V228<0,0,(PurchByItr!V228*V$1*PricesByItr!V228)/1000)","v":0},{"$f":"IF(PricesByItr!W228<0,0,(PurchByItr!W228*W$1*PricesByItr!W228)/1000)","v":0},{"$f":"IF(PricesByItr!X228<0,0,(PurchByItr!X228*X$1*PricesByItr!X228)/1000)","v":0},{"$f":"IF(PricesByItr!Y228<0,0,(PurchByItr!Y228*Y$1*PricesByItr!Y228)/1000)","v":0},{"$f":"IF(PricesByItr!Z228<0,0,(PurchByItr!Z228*Z$1*PricesByItr!Z228)/1000)","v":0},{"$f":"IF(PricesByItr!AA228<0,0,(PurchByItr!AA228*AA$1*PricesByItr!AA228)/1000)","v":0},{"$f":"IF(PricesByItr!AB228<0,0,(PurchByItr!AB228*AB$1*PricesByItr!AB228)/1000)","v":-263.60620071411159},{"$f":"IF(PricesByItr!AC228<0,0,(PurchByItr!AC228*AC$1*PricesByItr!AC228)/1000)","v":-5204.3418118478121},{"$f":"IF(PricesByItr!AD228<0,0,(PurchByItr!AD228*AD$1*PricesByItr!AD228)/1000)","v":23530.787303466794},48172.486999940753]
[{"$f":"PurchByItr!A229","v":2018},{"$f":"PurchByItr!B229","v":1958},{"$f":"IF(PricesByItr!C229<0,0,(PurchByItr!C229*C$1*PricesByItr!C229)/1000)","v":22886.85664724731},{"$f":"IF(PricesByItr!D229<0,0,(PurchByItr!D229*D$1*PricesByItr!D229)/1000)","v":6762.4577479247973},{"$f":"IF(PricesByItr!E229<0,0,(PurchByItr!E229*E$1*PricesByItr!E229)/1000)","v":39637.130081359843},{"$f":"IF(PricesByItr!F229<0,0,(PurchByItr!F229*F$1*PricesByItr!F229)/1000)","v":0},{"$f":"IF(PricesByItr!G229<0,0,(PurchByItr!G229*G$1*PricesByItr!G229)/1000)","v":0},{"$f":"IF(PricesByItr!H229<0,0,(PurchByItr!H229*H$1*PricesByItr!H229)/1000)","v":0},{"$f":"IF(PricesByItr!I229<0,0,(PurchByItr!I229*I$1*PricesByItr!I229)/1000)","v":0},{"$f":"IF(PricesByItr!J229<0,0,(PurchByItr!J229*J$1*PricesByItr!J229)/1000)","v":0},{"$f":"IF(PricesByItr!K229<0,0,(PurchByItr!K229*K$1*PricesByItr!K229)/1000)","v":0},{"$f":"IF(PricesByItr!L229<0,0,(PurchByItr!L229*L$1*PricesByItr!L229)/1000)","v":0},{"$f":"IF(PricesByItr!M229<0,0,(PurchByItr!M229*M$1*PricesByItr!M229)/1000)","v":-1555.8025608702626},{"$f":"IF(PricesByItr!N229<0,0,(PurchByItr!N229*N$1*PricesByItr!N229)/1000)","v":17878.602646362335},85609.244562024018,null,{"$f":"PurchByItr!Q229","v":2019},{"$f":"PurchByItr!R229","v":1959},{"$f":"IF(PricesByItr!S229<0,0,(PurchByItr!S229*S$1*PricesByItr!S229)/1000)","v":17122.854904174779},{"$f":"IF(PricesByItr!T229<0,0,(PurchByItr!T229*T$1*PricesByItr!T229)/1000)","v":0},{"$f":"IF(PricesByItr!U229<0,0,(PurchByItr!U229*U$1*PricesByItr!U229)/1000)","v":0},{"$f":"IF(PricesByItr!V229<0,0,(PurchByItr!V229*V$1*PricesByItr!V229)/1000)","v":0},{"$f":"IF(PricesByItr!W229<0,0,(PurchByItr!W229*W$1*PricesByItr!W229)/1000)","v":0},{"$f":"IF(PricesByItr!X229<0,0,(PurchByItr!X229*X$1*PricesByItr!X229)/1000)","v":0},{"$f":"IF(PricesByItr!Y229<0,0,(PurchByItr!Y229*Y$1*PricesByItr!Y229)/1000)","v":0},{"$f":"IF(PricesByItr!Z229<0,0,(PurchByItr!Z229*Z$1*PricesByItr!Z229)/1000)","v":0},{"$f":"IF(PricesByItr!AA229<0,0,(PurchByItr!AA229*AA$1*PricesByItr!AA229)/1000)","v":0},{"$f":"IF(PricesByItr!AB229<0,0,(PurchByItr!AB229*AB$1*PricesByItr!AB229)/1000)","v":0},{"$f":"IF(PricesByItr!AC229<0,0,(PurchByItr!AC229*AC$1*PricesByItr!AC229)/1000)","v":0},{"$f":"IF(PricesByItr!AD229<0,0,(PurchByItr!AD229*AD$1*PricesByItr!AD229)/1000)","v":0},17122.854904174779]
[{"$f":"PurchByItr!A230","v":2018},{"$f":"PurchByItr!B230","v":1945},{"$f":"IF(PricesByItr!C230<0,0,(PurchByItr!C230*C$1*PricesByItr!C230)/1000)","v":10517.888924072266},{"$f":"IF(PricesByItr!D230<0,0,(PurchByItr!D230*D$1*PricesByItr!D230)/1000)","v":72.826269462585415},{"$f":"IF(PricesByItr!E230<0,0,(PurchByItr!E230*E$1*PricesByItr!E230)/1000)","v":23946.223930664051},{"$f":"IF(PricesByItr!F230<0,0,(PurchByItr!F230*F$1*PricesByItr!F230)/1000)","v":56417.506520828218},{"$f":"IF(PricesByItr!G230<0,0,(PurchByItr!G230*G$1*PricesByItr!G230)/1000)","v":56984.060434570245},{"$f":"IF(PricesByItr!H230<0,0,(PurchByItr!H230*H$1*PricesByItr!H230)/1000)","v":35022.630077442118},{"$f":"IF(PricesByItr!I230<0,0,(PurchByItr!I230*I$1*PricesByItr!I230)/1000)","v":20304.431315917962},{"$f":"IF(PricesByItr!J230<0,0,(PurchByItr!J230*J$1*PricesByItr!J230)/1000)","v":0},{"$f":"IF(PricesByItr!K230<0,0,(PurchByItr!K230*K$1*PricesByItr!K230)/1000)","v":0},{"$f":"IF(PricesByItr!L230<0,0,(PurchByItr!L230*L$1*PricesByItr!L230)/1000)","v":7643.9847960205025},{"$f":"IF(PricesByItr!M230<0,0,(PurchByItr!M230*M$1*PricesByItr!M230)/1000)","v":-4437.1120550094192},{"$f":"IF(PricesByItr!N230<0,0,(PurchByItr!N230*N$1*PricesByItr!N230)/1000)","v":-7039.6410461425785},199432.79916782596,null,{"$f":"PurchByItr!Q230","v":2019},{"$f":"PurchByItr!R230","v":1946},{"$f":"IF(PricesByItr!S230<0,0,(PurchByItr!S230*S$1*PricesByItr!S230)/1000)","v":12993.00862646482},{"$f":"IF(PricesByItr!T230<0,0,(PurchByItr!T230*T$1*PricesByItr!T230)/1000)","v":4930.7052521667547},{"$f":"IF(PricesByItr!U230<0,0,(PurchByItr!U230*U$1*PricesByItr!U230)/1000)","v":20236.16117187497},{"$f":"IF(PricesByItr!V230<0,0,(PurchByItr!V230*V$1*PricesByItr!V230)/1000)","v":7963.9148664092945},{"$f":"IF(PricesByItr!W230<0,0,(PurchByItr!W230*W$1*PricesByItr!W230)/1000)","v":0},{"$f":"IF(PricesByItr!X230<0,0,(PurchByItr!X230*X$1*PricesByItr!X230)/1000)","v":0},{"$f":"IF(PricesByItr!Y230<0,0,(PurchByItr!Y230*Y$1*PricesByItr!Y230)/1000)","v":0},{"$f":"IF(PricesByItr!Z230<0,0,(PurchByItr!Z230*Z$1*PricesByItr!Z230)/1000)","v":0},{"$f":"IF(PricesByItr!AA230<0,0,(PurchByItr!AA230*AA$1*PricesByItr!AA230)/1000)","v":0},{"$f":"IF(PricesByItr!AB230<0,0,(PurchByItr!AB230*AB$1*PricesByItr!AB230)/1000)","v":0},{"$f":"IF(PricesByItr!AC230<0,0,(PurchByItr!AC230*AC$1*PricesByItr!AC230)/1000)","v":0},{"$f":"IF(PricesByItr!AD230<0,0,(PurchByItr!AD230*AD$1*PricesByItr!AD230)/1000)","v":5676.3683613281191},51800.158278243951]
[{"$f":"PurchByItr!A231","v":2018},{"$f":"PurchByItr!B231","v":1991},{"$f":"IF(PricesByItr!C231<0,0,(PurchByItr!C231*C$1*PricesByItr!C231)/1000)","v":30936.046057739281},{"$f":"IF(PricesByItr!D231<0,0,(PurchByItr!D231*D$1*PricesByItr!D231)/1000)","v":0},{"$f":"IF(PricesByItr!E231<0,0,(PurchByItr!E231*E$1*PricesByItr!E231)/1000)","v":0},{"$f":"IF(PricesByItr!F231<0,0,(PurchByItr!F231*F$1*PricesByItr!F231)/1000)","v":0},{"$f":"IF(PricesByItr!G231<0,0,(PurchByItr!G231*G$1*PricesByItr!G231)/1000)","v":0},{"$f":"IF(PricesByItr!H231<0,0,(PurchByItr!H231*H$1*PricesByItr!H231)/1000)","v":0},{"$f":"IF(PricesByItr!I231<0,0,(PurchByItr!I231*I$1*PricesByItr!I231)/1000)","v":0},{"$f":"IF(PricesByItr!J231<0,0,(PurchByItr!J231*J$1*PricesByItr!J231)/1000)","v":0},{"$f":"IF(PricesByItr!K231<0,0,(PurchByItr!K231*K$1*PricesByItr!K231)/1000)","v":0},{"$f":"IF(PricesByItr!L231<0,0,(PurchByItr!L231*L$1*PricesByItr!L231)/1000)","v":0},{"$f":"IF(PricesByItr!M231<0,0,(PurchByItr!M231*M$1*PricesByItr!M231)/1000)","v":0},{"$f":"IF(PricesByItr!N231<0,0,(PurchByItr!N231*N$1*PricesByItr!N231)/1000)","v":16980.496044433596},47916.542102172876,null,{"$f":"PurchByItr!Q231","v":2019},{"$f":"PurchByItr!R231","v":1992},{"$f":"IF(PricesByItr!S231<0,0,(PurchByItr!S231*S$1*PricesByItr!S231)/1000)","v":20612.387239837633},{"$f":"IF(PricesByItr!T231<0,0,(PurchByItr!T231*T$1*PricesByItr!T231)/1000)","v":6957.4740419425998},{"$f":"IF(PricesByItr!U231<0,0,(PurchByItr!U231*U$1*PricesByItr!U231)/1000)","v":39858.673713134813},{"$f":"IF(PricesByItr!V231<0,0,(PurchByItr!V231*V$1*PricesByItr!V231)/1000)","v":20084.282908203131},{"$f":"IF(PricesByItr!W231<0,0,(PurchByItr!W231*W$1*PricesByItr!W231)/1000)","v":15317.276046752922},{"$f":"IF(PricesByItr!X231<0,0,(PurchByItr!X231*X$1*PricesByItr!X231)/1000)","v":-2063.2586363639866},{"$f":"IF(PricesByItr!Y231<0,0,(PurchByItr!Y231*Y$1*PricesByItr!Y231)/1000)","v":8043.1275734710762},{"$f":"IF(PricesByItr!Z231<0,0,(PurchByItr!Z231*Z$1*PricesByItr!Z231)/1000)","v":2437.2832317810094},{"$f":"IF(PricesByItr!AA231<0,0,(PurchByItr!AA231*AA$1*PricesByItr!AA231)/1000)","v":23955.351362304649},{"$f":"IF(PricesByItr!AB231<0,0,(PurchByItr!AB231*AB$1*PricesByItr!AB231)/1000)","v":6163.4764459533844},{"$f":"IF(PricesByItr!AC231<0,0,(PurchByItr!AC231*AC$1*PricesByItr!AC231)/1000)","v":-1280.3460641873269},{"$f":"IF(PricesByItr!AD231<0,0,(PurchByItr!AD231*AD$1*PricesByItr!AD231)/1000)","v":1873.2842196350114},141959.01208246493]
[{"$f":"PurchByItr!A232","v":2018},{"$f":"PurchByItr!B232","v":1968},{"$f":"IF(PricesByItr!C232<0,0,(PurchByItr!C232*C$1*PricesByItr!C232)/1000)","v":13481.143854583726},{"$f":"IF(PricesByItr!D232<0,0,(PurchByItr!D232*D$1*PricesByItr!D232)/1000)","v":1010.5052364349363},{"$f":"IF(PricesByItr!E232<0,0,(PurchByItr!E232*E$1*PricesByItr!E232)/1000)","v":0},{"$f":"IF(PricesByItr!F232<0,0,(PurchByItr!F232*F$1*PricesByItr!F232)/1000)","v":0},{"$f":"IF(PricesByItr!G232<0,0,(PurchByItr!G232*G$1*PricesByItr!G232)/1000)","v":0},{"$f":"IF(PricesByItr!H232<0,0,(PurchByItr!H232*H$1*PricesByItr!H232)/1000)","v":0},{"$f":"IF(PricesByItr!I232<0,0,(PurchByItr!I232*I$1*PricesByItr!I232)/1000)","v":-145.47074508667009},{"$f":"IF(PricesByItr!J232<0,0,(PurchByItr!J232*J$1*PricesByItr!J232)/1000)","v":921.59894808959973},{"$f":"IF(PricesByItr!K232<0,0,(PurchByItr!K232*K$1*PricesByItr!K232)/1000)","v":0},{"$f":"IF(PricesByItr!L232<0,0,(PurchByItr!L232*L$1*PricesByItr!L232)/1000)","v":0},{"$f":"IF(PricesByItr!M232<0,0,(PurchByItr!M232*M$1*PricesByItr!M232)/1000)","v":0},{"$f":"IF(PricesByItr!N232<0,0,(PurchByItr!N232*N$1*PricesByItr!N232)/1000)","v":0},15267.777294021593,null,{"$f":"PurchByItr!Q232","v":2019},{"$f":"PurchByItr!R232","v":1969},{"$f":"IF(PricesByItr!S232<0,0,(PurchByItr!S232*S$1*PricesByItr!S232)/1000)","v":0},{"$f":"IF(PricesByItr!T232<0,0,(PurchByItr!T232*T$1*PricesByItr!T232)/1000)","v":0},{"$f":"IF(PricesByItr!U232<0,0,(PurchByItr!U232*U$1*PricesByItr!U232)/1000)","v":0},{"$f":"IF(PricesByItr!V232<0,0,(PurchByItr!V232*V$1*PricesByItr!V232)/1000)","v":0},{"$f":"IF(PricesByItr!W232<0,0,(PurchByItr!W232*W$1*PricesByItr!W232)/1000)","v":0},{"$f":"IF(PricesByItr!X232<0,0,(PurchByItr!X232*X$1*PricesByItr!X232)/1000)","v":0},{"$f":"IF(PricesByItr!Y232<0,0,(PurchByItr!Y232*Y$1*PricesByItr!Y232)/1000)","v":0},{"$f":"IF(PricesByItr!Z232<0,0,(PurchByItr!Z232*Z$1*PricesByItr!Z232)/1000)","v":0},{"$f":"IF(PricesByItr!AA232<0,0,(PurchByItr!AA232*AA$1*PricesByItr!AA232)/1000)","v":0},{"$f":"IF(PricesByItr!AB232<0,0,(PurchByItr!AB232*AB$1*PricesByItr!AB232)/1000)","v":-4722.6401305389318},{"$f":"IF(PricesByItr!AC232<0,0,(PurchByItr!AC232*AC$1*PricesByItr!AC232)/1000)","v":0},{"$f":"IF(PricesByItr!AD232<0,0,(PurchByItr!AD232*AD$1*PricesByItr!AD232)/1000)","v":13651.680414001448},8929.0402834625165]
[{"$f":"PurchByItr!A233","v":2018},{"$f":"PurchByItr!B233","v":1983},{"$f":"IF(PricesByItr!C233<0,0,(PurchByItr!C233*C$1*PricesByItr!C233)/1000)","v":0},{"$f":"IF(PricesByItr!D233<0,0,(PurchByItr!D233*D$1*PricesByItr!D233)/1000)","v":0},{"$f":"IF(PricesByItr!E233<0,0,(PurchByItr!E233*E$1*PricesByItr!E233)/1000)","v":0},{"$f":"IF(PricesByItr!F233<0,0,(PurchByItr!F233*F$1*PricesByItr!F233)/1000)","v":0},{"$f":"IF(PricesByItr!G233<0,0,(PurchByItr!G233*G$1*PricesByItr!G233)/1000)","v":0},{"$f":"IF(PricesByItr!H233<0,0,(PurchByItr!H233*H$1*PricesByItr!H233)/1000)","v":0},{"$f":"IF(PricesByItr!I233<0,0,(PurchByItr!I233*I$1*PricesByItr!I233)/1000)","v":0},{"$f":"IF(PricesByItr!J233<0,0,(PurchByItr!J233*J$1*PricesByItr!J233)/1000)","v":0},{"$f":"IF(PricesByItr!K233<0,0,(PurchByItr!K233*K$1*PricesByItr!K233)/1000)","v":0},{"$f":"IF(PricesByItr!L233<0,0,(PurchByItr!L233*L$1*PricesByItr!L233)/1000)","v":0},{"$f":"IF(PricesByItr!M233<0,0,(PurchByItr!M233*M$1*PricesByItr!M233)/1000)","v":0},{"$f":"IF(PricesByItr!N233<0,0,(PurchByItr!N233*N$1*PricesByItr!N233)/1000)","v":0},0,null,{"$f":"PurchByItr!Q233","v":2019},{"$f":"PurchByItr!R233","v":1984},{"$f":"IF(PricesByItr!S233<0,0,(PurchByItr!S233*S$1*PricesByItr!S233)/1000)","v":12605.273180831893},{"$f":"IF(PricesByItr!T233<0,0,(PurchByItr!T233*T$1*PricesByItr!T233)/1000)","v":0},{"$f":"IF(PricesByItr!U233<0,0,(PurchByItr!U233*U$1*PricesByItr!U233)/1000)","v":0},{"$f":"IF(PricesByItr!V233<0,0,(PurchByItr!V233*V$1*PricesByItr!V233)/1000)","v":0},{"$f":"IF(PricesByItr!W233<0,0,(PurchByItr!W233*W$1*PricesByItr!W233)/1000)","v":0},{"$f":"IF(PricesByItr!X233<0,0,(PurchByItr!X233*X$1*PricesByItr!X233)/1000)","v":0},{"$f":"IF(PricesByItr!Y233<0,0,(PurchByItr!Y233*Y$1*PricesByItr!Y233)/1000)","v":0},{"$f":"IF(PricesByItr!Z233<0,0,(PurchByItr!Z233*Z$1*PricesByItr!Z233)/1000)","v":0},{"$f":"IF(PricesByItr!AA233<0,0,(PurchByItr!AA233*AA$1*PricesByItr!AA233)/1000)","v":0},{"$f":"IF(PricesByItr!AB233<0,0,(PurchByItr!AB233*AB$1*PricesByItr!AB233)/1000)","v":0},{"$f":"IF(PricesByItr!AC233<0,0,(PurchByItr!AC233*AC$1*PricesByItr!AC233)/1000)","v":0},{"$f":"IF(PricesByItr!AD233<0,0,(PurchByItr!AD233*AD$1*PricesByItr!AD233)/1000)","v":0},12605.273180831893]
[{"$f":"PurchByItr!A234","v":2018},{"$f":"PurchByItr!B234","v":1986},{"$f":"IF(PricesByItr!C234<0,0,(PurchByItr!C234*C$1*PricesByItr!C234)/1000)","v":27015.378233093292},{"$f":"IF(PricesByItr!D234<0,0,(PurchByItr!D234*D$1*PricesByItr!D234)/1000)","v":0},{"$f":"IF(PricesByItr!E234<0,0,(PurchByItr!E234*E$1*PricesByItr!E234)/1000)","v":-1373.9915011596679},{"$f":"IF(PricesByItr!F234<0,0,(PurchByItr!F234*F$1*PricesByItr!F234)/1000)","v":0},{"$f":"IF(PricesByItr!G234<0,0,(PurchByItr!G234*G$1*PricesByItr!G234)/1000)","v":0},{"$f":"IF(PricesByItr!H234<0,0,(PurchByItr!H234*H$1*PricesByItr!H234)/1000)","v":0},{"$f":"IF(PricesByItr!I234<0,0,(PurchByItr!I234*I$1*PricesByItr!I234)/1000)","v":0},{"$f":"IF(PricesByItr!J234<0,0,(PurchByItr!J234*J$1*PricesByItr!J234)/1000)","v":0},{"$f":"IF(PricesByItr!K234<0,0,(PurchByItr!K234*K$1*PricesByItr!K234)/1000)","v":0},{"$f":"IF(PricesByItr!L234<0,0,(PurchByItr!L234*L$1*PricesByItr!L234)/1000)","v":-862.85550714111332},{"$f":"IF(PricesByItr!M234<0,0,(PurchByItr!M234*M$1*PricesByItr!M234)/1000)","v":-543.34136794354788},{"$f":"IF(PricesByItr!N234<0,0,(PurchByItr!N234*N$1*PricesByItr!N234)/1000)","v":23433.496853576635},47668.686710425594,null,{"$f":"PurchByItr!Q234","v":2019},{"$f":"PurchByItr!R234","v":1987},{"$f":"IF(PricesByItr!S234<0,0,(PurchByItr!S234*S$1*PricesByItr!S234)/1000)","v":31654.296841552761},{"$f":"IF(PricesByItr!T234<0,0,(PurchByItr!T234*T$1*PricesByItr!T234)/1000)","v":4045.0653383388562},{"$f":"IF(PricesByItr!U234<0,0,(PurchByItr!U234*U$1*PricesByItr!U234)/1000)","v":0},{"$f":"IF(PricesByItr!V234<0,0,(PurchByItr!V234*V$1*PricesByItr!V234)/1000)","v":13820.968637817399},{"$f":"IF(PricesByItr!W234<0,0,(PurchByItr!W234*W$1*PricesByItr!W234)/1000)","v":27535.249810180656},{"$f":"IF(PricesByItr!X234<0,0,(PurchByItr!X234*X$1*PricesByItr!X234)/1000)","v":-3862.5105615329803},{"$f":"IF(PricesByItr!Y234<0,0,(PurchByItr!Y234*Y$1*PricesByItr!Y234)/1000)","v":2933.115699638367},{"$f":"IF(PricesByItr!Z234<0,0,(PurchByItr!Z234*Z$1*PricesByItr!Z234)/1000)","v":0},{"$f":"IF(PricesByItr!AA234<0,0,(PurchByItr!AA234*AA$1*PricesByItr!AA234)/1000)","v":-1261.9611264038087},{"$f":"IF(PricesByItr!AB234<0,0,(PurchByItr!AB234*AB$1*PricesByItr!AB234)/1000)","v":9187.1047027282621},{"$f":"IF(PricesByItr!AC234<0,0,(PurchByItr!AC234*AC$1*PricesByItr!AC234)/1000)","v":1756.3175478043111},{"$f":"IF(PricesByItr!AD234<0,0,(PurchByItr!AD234*AD$1*PricesByItr!AD234)/1000)","v":5369.5094192504821},91177.156309374288]
[{"$f":"PurchByItr!A235","v":2018},{"$f":"PurchByItr!B235","v":1945},{"$f":"IF(PricesByItr!C235<0,0,(PurchByItr!C235*C$1*PricesByItr!C235)/1000)","v":9207.194119964608},{"$f":"IF(PricesByItr!D235<0,0,(PurchByItr!D235*D$1*PricesByItr!D235)/1000)","v":78.470704406738236},{"$f":"IF(PricesByItr!E235<0,0,(PurchByItr!E235*E$1*PricesByItr!E235)/1000)","v":29517.510477996861},{"$f":"IF(PricesByItr!F235<0,0,(PurchByItr!F235*F$1*PricesByItr!F235)/1000)","v":68540.526621231038},{"$f":"IF(PricesByItr!G235<0,0,(PurchByItr!G235*G$1*PricesByItr!G235)/1000)","v":54202.060430969213},{"$f":"IF(PricesByItr!H235<0,0,(PurchByItr!H235*H$1*PricesByItr!H235)/1000)","v":36972.043919160853},{"$f":"IF(PricesByItr!I235<0,0,(PurchByItr!I235*I$1*PricesByItr!I235)/1000)","v":18941.641500244106},{"$f":"IF(PricesByItr!J235<0,0,(PurchByItr!J235*J$1*PricesByItr!J235)/1000)","v":0},{"$f":"IF(PricesByItr!K235<0,0,(PurchByItr!K235*K$1*PricesByItr!K235)/1000)","v":0},{"$f":"IF(PricesByItr!L235<0,0,(PurchByItr!L235*L$1*PricesByItr!L235)/1000)","v":9628.974580627435},{"$f":"IF(PricesByItr!M235<0,0,(PurchByItr!M235*M$1*PricesByItr!M235)/1000)","v":-6088.0968792822996},{"$f":"IF(PricesByItr!N235<0,0,(PurchByItr!N235*N$1*PricesByItr!N235)/1000)","v":-7151.3884689331135},213848.93700638541,null,{"$f":"PurchByItr!Q235","v":2019},{"$f":"PurchByItr!R235","v":1946},{"$f":"IF(PricesByItr!S235<0,0,(PurchByItr!S235*S$1*PricesByItr!S235)/1000)","v":13590.992344894394},{"$f":"IF(PricesByItr!T235<0,0,(PurchByItr!T235*T$1*PricesByItr!T235)/1000)","v":4960.8409411525699},{"$f":"IF(PricesByItr!U235<0,0,(PurchByItr!U235*U$1*PricesByItr!U235)/1000)","v":20727.335140624993},{"$f":"IF(PricesByItr!V235<0,0,(PurchByItr!V235*V$1*PricesByItr!V235)/1000)","v":7013.86946243286},{"$f":"IF(PricesByItr!W235<0,0,(PurchByItr!W235*W$1*PricesByItr!W235)/1000)","v":0},{"$f":"IF(PricesByItr!X235<0,0,(PurchByItr!X235*X$1*PricesByItr!X235)/1000)","v":0},{"$f":"IF(PricesByItr!Y235<0,0,(PurchByItr!Y235*Y$1*PricesByItr!Y235)/1000)","v":0},{"$f":"IF(PricesByItr!Z235<0,0,(PurchByItr!Z235*Z$1*PricesByItr!Z235)/1000)","v":0},{"$f":"IF(PricesByItr!AA235<0,0,(PurchByItr!AA235*AA$1*PricesByItr!AA235)/1000)","v":0},{"$f":"IF(PricesByItr!AB235<0,0,(PurchByItr!AB235*AB$1*PricesByItr!AB235)/1000)","v":0},{"$f":"IF(PricesByItr!AC235<0,0,(PurchByItr!AC235*AC$1*PricesByItr!AC235)/1000)","v":0},{"$f":"IF(PricesByItr!AD235<0,0,(PurchByItr!AD235*AD$1*PricesByItr!AD235)/1000)","v":5416.9909581298762},51710.028847234695]
[{"$f":"PurchByItr!A236","v":2018},{"$f":"PurchByItr!B236","v":1963},{"$f":"IF(PricesByItr!C236<0,0,(PurchByItr!C236*C$1*PricesByItr!C236)/1000)","v":4979.3267474365184},{"$f":"IF(PricesByItr!D236<0,0,(PurchByItr!D236*D$1*PricesByItr!D236)/1000)","v":0},{"$f":"IF(PricesByItr!E236<0,0,(PurchByItr!E236*E$1*PricesByItr!E236)/1000)","v":0},{"$f":"IF(PricesByItr!F236<0,0,(PurchByItr!F236*F$1*PricesByItr!F236)/1000)","v":0},{"$f":"IF(PricesByItr!G236<0,0,(PurchByItr!G236*G$1*PricesByItr!G236)/1000)","v":0},{"$f":"IF(PricesByItr!H236<0,0,(PurchByItr!H236*H$1*PricesByItr!H236)/1000)","v":0},{"$f":"IF(PricesByItr!I236<0,0,(PurchByItr!I236*I$1*PricesByItr!I236)/1000)","v":497.40370681762568},{"$f":"IF(PricesByItr!J236<0,0,(PurchByItr!J236*J$1*PricesByItr!J236)/1000)","v":0},{"$f":"IF(PricesByItr!K236<0,0,(PurchByItr!K236*K$1*PricesByItr!K236)/1000)","v":0},{"$f":"IF(PricesByItr!L236<0,0,(PurchByItr!L236*L$1*PricesByItr!L236)/1000)","v":0},{"$f":"IF(PricesByItr!M236<0,0,(PurchByItr!M236*M$1*PricesByItr!M236)/1000)","v":0},{"$f":"IF(PricesByItr!N236<0,0,(PurchByItr!N236*N$1*PricesByItr!N236)/1000)","v":3312.7435810546854},8789.4740353088291,null,{"$f":"PurchByItr!Q236","v":2019},{"$f":"PurchByItr!R236","v":1964},{"$f":"IF(PricesByItr!S236<0,0,(PurchByItr!S236*S$1*PricesByItr!S236)/1000)","v":22868.779221221961},{"$f":"IF(PricesByItr!T236<0,0,(PurchByItr!T236*T$1*PricesByItr!T236)/1000)","v":11366.959311241128},{"$f":"IF(PricesByItr!U236<0,0,(PurchByItr!U236*U$1*PricesByItr!U236)/1000)","v":2485.2710853271478},{"$f":"IF(PricesByItr!V236<0,0,(PurchByItr!V236*V$1*PricesByItr!V236)/1000)","v":15409.410391662599},{"$f":"IF(PricesByItr!W236<0,0,(PurchByItr!W236*W$1*PricesByItr!W236)/1000)","v":6539.4819728393477},{"$f":"IF(PricesByItr!X236<0,0,(PurchByItr!X236*X$1*PricesByItr!X236)/1000)","v":2925.021195716859},{"$f":"IF(PricesByItr!Y236<0,0,(PurchByItr!Y236*Y$1*PricesByItr!Y236)/1000)","v":0},{"$f":"IF(PricesByItr!Z236<0,0,(PurchByItr!Z236*Z$1*PricesByItr!Z236)/1000)","v":0},{"$f":"IF(PricesByItr!AA236<0,0,(PurchByItr!AA236*AA$1*PricesByItr!AA236)/1000)","v":0},{"$f":"IF(PricesByItr!AB236<0,0,(PurchByItr!AB236*AB$1*PricesByItr!AB236)/1000)","v":0},{"$f":"IF(PricesByItr!AC236<0,0,(PurchByItr!AC236*AC$1*PricesByItr!AC236)/1000)","v":0},{"$f":"IF(PricesByItr!AD236<0,0,(PurchByItr!AD236*AD$1*PricesByItr!AD236)/1000)","v":0},61594.923178009041]
[{"$f":"PurchByItr!A237","v":2018},{"$f":"PurchByItr!B237","v":1995},{"$f":"IF(PricesByItr!C237<0,0,(PurchByItr!C237*C$1*PricesByItr!C237)/1000)","v":22127.52145111085},{"$f":"IF(PricesByItr!D237<0,0,(PurchByItr!D237*D$1*PricesByItr!D237)/1000)","v":33746.044542621596},{"$f":"IF(PricesByItr!E237<0,0,(PurchByItr!E237*E$1*PricesByItr!E237)/1000)","v":49473.55189971927},{"$f":"IF(PricesByItr!F237<0,0,(PurchByItr!F237*F$1*PricesByItr!F237)/1000)","v":38046.054621490432},{"$f":"IF(PricesByItr!G237<0,0,(PurchByItr!G237*G$1*PricesByItr!G237)/1000)","v":0},{"$f":"IF(PricesByItr!H237<0,0,(PurchByItr!H237*H$1*PricesByItr!H237)/1000)","v":0},{"$f":"IF(PricesByItr!I237<0,0,(PurchByItr!I237*I$1*PricesByItr!I237)/1000)","v":10161.666537704477},{"$f":"IF(PricesByItr!J237<0,0,(PurchByItr!J237*J$1*PricesByItr!J237)/1000)","v":0},{"$f":"IF(PricesByItr!K237<0,0,(PurchByItr!K237*K$1*PricesByItr!K237)/1000)","v":0},{"$f":"IF(PricesByItr!L237<0,0,(PurchByItr!L237*L$1*PricesByItr!L237)/1000)","v":0},{"$f":"IF(PricesByItr!M237<0,0,(PurchByItr!M237*M$1*PricesByItr!M237)/1000)","v":0},{"$f":"IF(PricesByItr!N237<0,0,(PurchByItr!N237*N$1*PricesByItr!N237)/1000)","v":1672.8599201660186},155227.69897281262,null,{"$f":"PurchByItr!Q237","v":2019},{"$f":"PurchByItr!R237","v":1996},{"$f":"IF(PricesByItr!S237<0,0,(PurchByItr!S237*S$1*PricesByItr!S237)/1000)","v":3190.0614738464383},{"$f":"IF(PricesByItr!T237<0,0,(PurchByItr!T237*T$1*PricesByItr!T237)/1000)","v":0},{"$f":"IF(PricesByItr!U237<0,0,(PurchByItr!U237*U$1*PricesByItr!U237)/1000)","v":0},{"$f":"IF(PricesByItr!V237<0,0,(PurchByItr!V237*V$1*PricesByItr!V237)/1000)","v":0},{"$f":"IF(PricesByItr!W237<0,0,(PurchByItr!W237*W$1*PricesByItr!W237)/1000)","v":0},{"$f":"IF(PricesByItr!X237<0,0,(PurchByItr!X237*X$1*PricesByItr!X237)/1000)","v":0},{"$f":"IF(PricesByItr!Y237<0,0,(PurchByItr!Y237*Y$1*PricesByItr!Y237)/1000)","v":0},{"$f":"IF(PricesByItr!Z237<0,0,(PurchByItr!Z237*Z$1*PricesByItr!Z237)/1000)","v":0},{"$f":"IF(PricesByItr!AA237<0,0,(PurchByItr!AA237*AA$1*PricesByItr!AA237)/1000)","v":0},{"$f":"IF(PricesByItr!AB237<0,0,(PurchByItr!AB237*AB$1*PricesByItr!AB237)/1000)","v":0},{"$f":"IF(PricesByItr!AC237<0,0,(PurchByItr!AC237*AC$1*PricesByItr!AC237)/1000)","v":0},{"$f":"IF(PricesByItr!AD237<0,0,(PurchByItr!AD237*AD$1*PricesByItr!AD237)/1000)","v":7025.6875675048932},10215.749041351331]
[{"$f":"PurchByItr!A238","v":2018},{"$f":"PurchByItr!B238","v":1982},{"$f":"IF(PricesByItr!C238<0,0,(PurchByItr!C238*C$1*PricesByItr!C238)/1000)","v":16749.236096954322},{"$f":"IF(PricesByItr!D238<0,0,(PurchByItr!D238*D$1*PricesByItr!D238)/1000)","v":0},{"$f":"IF(PricesByItr!E238<0,0,(PurchByItr!E238*E$1*PricesByItr!E238)/1000)","v":0},{"$f":"IF(PricesByItr!F238<0,0,(PurchByItr!F238*F$1*PricesByItr!F238)/1000)","v":0},{"$f":"IF(PricesByItr!G238<0,0,(PurchByItr!G238*G$1*PricesByItr!G238)/1000)","v":0},{"$f":"IF(PricesByItr!H238<0,0,(PurchByItr!H238*H$1*PricesByItr!H238)/1000)","v":0},{"$f":"IF(PricesByItr!I238<0,0,(PurchByItr!I238*I$1*PricesByItr!I238)/1000)","v":0},{"$f":"IF(PricesByItr!J238<0,0,(PurchByItr!J238*J$1*PricesByItr!J238)/1000)","v":0},{"$f":"IF(PricesByItr!K238<0,0,(PurchByItr!K238*K$1*PricesByItr!K238)/1000)","v":0},{"$f":"IF(PricesByItr!L238<0,0,(PurchByItr!L238*L$1*PricesByItr!L238)/1000)","v":0},{"$f":"IF(PricesByItr!M238<0,0,(PurchByItr!M238*M$1*PricesByItr!M238)/1000)","v":0},{"$f":"IF(PricesByItr!N238<0,0,(PurchByItr!N238*N$1*PricesByItr!N238)/1000)","v":0},16749.236096954322,null,{"$f":"PurchByItr!Q238","v":2019},{"$f":"PurchByItr!R238","v":1983},{"$f":"IF(PricesByItr!S238<0,0,(PurchByItr!S238*S$1*PricesByItr!S238)/1000)","v":0},{"$f":"IF(PricesByItr!T238<0,0,(PurchByItr!T238*T$1*PricesByItr!T238)/1000)","v":0},{"$f":"IF(PricesByItr!U238<0,0,(PurchByItr!U238*U$1*PricesByItr!U238)/1000)","v":0},{"$f":"IF(PricesByItr!V238<0,0,(PurchByItr!V238*V$1*PricesByItr!V238)/1000)","v":0},{"$f":"IF(PricesByItr!W238<0,0,(PurchByItr!W238*W$1*PricesByItr!W238)/1000)","v":0},{"$f":"IF(PricesByItr!X238<0,0,(PurchByItr!X238*X$1*PricesByItr!X238)/1000)","v":0},{"$f":"IF(PricesByItr!Y238<0,0,(PurchByItr!Y238*Y$1*PricesByItr!Y238)/1000)","v":0},{"$f":"IF(PricesByItr!Z238<0,0,(PurchByItr!Z238*Z$1*PricesByItr!Z238)/1000)","v":0},{"$f":"IF(PricesByItr!AA238<0,0,(PurchByItr!AA238*AA$1*PricesByItr!AA238)/1000)","v":0},{"$f":"IF(PricesByItr!AB238<0,0,(PurchByItr!AB238*AB$1*PricesByItr!AB238)/1000)","v":0},{"$f":"IF(PricesByItr!AC238<0,0,(PurchByItr!AC238*AC$1*PricesByItr!AC238)/1000)","v":0},{"$f":"IF(PricesByItr!AD238<0,0,(PurchByItr!AD238*AD$1*PricesByItr!AD238)/1000)","v":0},0]
[{"$f":"PurchByItr!A239","v":2018},{"$f":"PurchByItr!B239","v":1933},{"$f":"IF(PricesByItr!C239<0,0,(PurchByItr!C239*C$1*PricesByItr!C239)/1000)","v":18887.008811401345},{"$f":"IF(PricesByItr!D239<0,0,(PurchByItr!D239*D$1*PricesByItr!D239)/1000)","v":16258.544572973264},{"$f":"IF(PricesByItr!E239<0,0,(PurchByItr!E239*E$1*PricesByItr!E239)/1000)","v":0},{"$f":"IF(PricesByItr!F239<0,0,(PurchByItr!F239*F$1*PricesByItr!F239)/1000)","v":0},{"$f":"IF(PricesByItr!G239<0,0,(PurchByItr!G239*G$1*PricesByItr!G239)/1000)","v":0},{"$f":"IF(PricesByItr!H239<0,0,(PurchByItr!H239*H$1*PricesByItr!H239)/1000)","v":0},{"$f":"IF(PricesByItr!I239<0,0,(PurchByItr!I239*I$1*PricesByItr!I239)/1000)","v":0},{"$f":"IF(PricesByItr!J239<0,0,(PurchByItr!J239*J$1*PricesByItr!J239)/1000)","v":0},{"$f":"IF(PricesByItr!K239<0,0,(PurchByItr!K239*K$1*PricesByItr!K239)/1000)","v":0},{"$f":"IF(PricesByItr!L239<0,0,(PurchByItr!L239*L$1*PricesByItr!L239)/1000)","v":0},{"$f":"IF(PricesByItr!M239<0,0,(PurchByItr!M239*M$1*PricesByItr!M239)/1000)","v":0},{"$f":"IF(PricesByItr!N239<0,0,(PurchByItr!N239*N$1*PricesByItr!N239)/1000)","v":7917.1641531371979},43062.717537511809,null,{"$f":"PurchByItr!Q239","v":2019},{"$f":"PurchByItr!R239","v":1934},{"$f":"IF(PricesByItr!S239<0,0,(PurchByItr!S239*S$1*PricesByItr!S239)/1000)","v":6400.8455792083723},{"$f":"IF(PricesByItr!T239<0,0,(PurchByItr!T239*T$1*PricesByItr!T239)/1000)","v":0},{"$f":"IF(PricesByItr!U239<0,0,(PurchByItr!U239*U$1*PricesByItr!U239)/1000)","v":0},{"$f":"IF(PricesByItr!V239<0,0,(PurchByItr!V239*V$1*PricesByItr!V239)/1000)","v":0},{"$f":"IF(PricesByItr!W239<0,0,(PurchByItr!W239*W$1*PricesByItr!W239)/1000)","v":0},{"$f":"IF(PricesByItr!X239<0,0,(PurchByItr!X239*X$1*PricesByItr!X239)/1000)","v":0},{"$f":"IF(PricesByItr!Y239<0,0,(PurchByItr!Y239*Y$1*PricesByItr!Y239)/1000)","v":0},{"$f":"IF(PricesByItr!Z239<0,0,(PurchByItr!Z239*Z$1*PricesByItr!Z239)/1000)","v":0},{"$f":"IF(PricesByItr!AA239<0,0,(PurchByItr!AA239*AA$1*PricesByItr!AA239)/1000)","v":-934.45736022949188},{"$f":"IF(PricesByItr!AB239<0,0,(PurchByItr!AB239*AB$1*PricesByItr!AB239)/1000)","v":-2986.6244860076954},{"$f":"IF(PricesByItr!AC239<0,0,(PurchByItr!AC239*AC$1*PricesByItr!AC239)/1000)","v":397.35402058410637},{"$f":"IF(PricesByItr!AD239<0,0,(PurchByItr!AD239*AD$1*PricesByItr!AD239)/1000)","v":1293.0857276000993},4170.2034811553904]
[{"$f":"PurchByItr!A240","v":2018},{"$f":"PurchByItr!B240","v":1944},{"$f":"IF(PricesByItr!C240<0,0,(PurchByItr!C240*C$1*PricesByItr!C240)/1000)","v":41800.486593170186},{"$f":"IF(PricesByItr!D240<0,0,(PurchByItr!D240*D$1*PricesByItr!D240)/1000)","v":12158.752109283458},{"$f":"IF(PricesByItr!E240<0,0,(PurchByItr!E240*E$1*PricesByItr!E240)/1000)","v":37133.024708572389},{"$f":"IF(PricesByItr!F240<0,0,(PurchByItr!F240*F$1*PricesByItr!F240)/1000)","v":43995.485575012273},{"$f":"IF(PricesByItr!G240<0,0,(PurchByItr!G240*G$1*PricesByItr!G240)/1000)","v":38427.424888183625},{"$f":"IF(PricesByItr!H240<0,0,(PurchByItr!H240*H$1*PricesByItr!H240)/1000)","v":35488.217673379884},{"$f":"IF(PricesByItr!I240<0,0,(PurchByItr!I240*I$1*PricesByItr!I240)/1000)","v":7836.2952813720549},{"$f":"IF(PricesByItr!J240<0,0,(PurchByItr!J240*J$1*PricesByItr!J240)/1000)","v":20215.653824577344},{"$f":"IF(PricesByItr!K240<0,0,(PurchByItr!K240*K$1*PricesByItr!K240)/1000)","v":7263.4932738037114},{"$f":"IF(PricesByItr!L240<0,0,(PurchByItr!L240*L$1*PricesByItr!L240)/1000)","v":8526.3616849365098},{"$f":"IF(PricesByItr!M240<0,0,(PurchByItr!M240*M$1*PricesByItr!M240)/1000)","v":-973.97377757410891},{"$f":"IF(PricesByItr!N240<0,0,(PurchByItr!N240*N$1*PricesByItr!N240)/1000)","v":10178.633924560563},262049.85575927791,null,{"$f":"PurchByItr!Q240","v":2019},{"$f":"PurchByItr!R240","v":1945},{"$f":"IF(PricesByItr!S240<0,0,(PurchByItr!S240*S$1*PricesByItr!S240)/1000)","v":7757.9061718139574},{"$f":"IF(PricesByItr!T240<0,0,(PurchByItr!T240*T$1*PricesByItr!T240)/1000)","v":-956.37109685516259},{"$f":"IF(PricesByItr!U240<0,0,(PurchByItr!U240*U$1*PricesByItr!U240)/1000)","v":26368.074069488524},{"$f":"IF(PricesByItr!V240<0,0,(PurchByItr!V240*V$1*PricesByItr!V240)/1000)","v":70283.915798217815},{"$f":"IF(PricesByItr!W240<0,0,(PurchByItr!W240*W$1*PricesByItr!W240)/1000)","v":64559.315355834959},{"$f":"IF(PricesByItr!X240<0,0,(PurchByItr!X240*X$1*PricesByItr!X240)/1000)","v":45144.836651943267},{"$f":"IF(PricesByItr!Y240<0,0,(PurchByItr!Y240*Y$1*PricesByItr!Y240)/1000)","v":24973.106591537486},{"$f":"IF(PricesByItr!Z240<0,0,(PurchByItr!Z240*Z$1*PricesByItr!Z240)/1000)","v":0},{"$f":"IF(PricesByItr!AA240<0,0,(PurchByItr!AA240*AA$1*PricesByItr!AA240)/1000)","v":0},{"$f":"IF(PricesByItr!AB240<0,0,(PurchByItr!AB240*AB$1*PricesByItr!AB240)/1000)","v":11046.667900390621},{"$f":"IF(PricesByItr!AC240<0,0,(PurchByItr!AC240*AC$1*PricesByItr!AC240)/1000)","v":-3419.2242423469825},{"$f":"IF(PricesByItr!AD240<0,0,(PurchByItr!AD240*AD$1*PricesByItr!AD240)/1000)","v":-7395.6720122680645},238362.55518775643]
[{"$f":"PurchByItr!A241","v":2018},{"$f":"PurchByItr!B241","v":1978},{"$f":"IF(PricesByItr!C241<0,0,(PurchByItr!C241*C$1*PricesByItr!C241)/1000)","v":19704.517169647195},{"$f":"IF(PricesByItr!D241<0,0,(PurchByItr!D241*D$1*PricesByItr!D241)/1000)","v":-4230.8846324157648},{"$f":"IF(PricesByItr!E241<0,0,(PurchByItr!E241*E$1*PricesByItr!E241)/1000)","v":434.42795327758739},{"$f":"IF(PricesByItr!F241<0,0,(PurchByItr!F241*F$1*PricesByItr!F241)/1000)","v":0},{"$f":"IF(PricesByItr!G241<0,0,(PurchByItr!G241*G$1*PricesByItr!G241)/1000)","v":0},{"$f":"IF(PricesByItr!H241<0,0,(PurchByItr!H241*H$1*PricesByItr!H241)/1000)","v":19565.766321453117},{"$f":"IF(PricesByItr!I241<0,0,(PurchByItr!I241*I$1*PricesByItr!I241)/1000)","v":0},{"$f":"IF(PricesByItr!J241<0,0,(PurchByItr!J241*J$1*PricesByItr!J241)/1000)","v":0},{"$f":"IF(PricesByItr!K241<0,0,(PurchByItr!K241*K$1*PricesByItr!K241)/1000)","v":0},{"$f":"IF(PricesByItr!L241<0,0,(PurchByItr!L241*L$1*PricesByItr!L241)/1000)","v":0},{"$f":"IF(PricesByItr!M241<0,0,(PurchByItr!M241*M$1*PricesByItr!M241)/1000)","v":-127.47830556069657},{"$f":"IF(PricesByItr!N241<0,0,(PurchByItr!N241*N$1*PricesByItr!N241)/1000)","v":0},35346.348506401438,null,{"$f":"PurchByItr!Q241","v":2019},{"$f":"PurchByItr!R241","v":1979},{"$f":"IF(PricesByItr!S241<0,0,(PurchByItr!S241*S$1*PricesByItr!S241)/1000)","v":3417.5071484527534},{"$f":"IF(PricesByItr!T241<0,0,(PurchByItr!T241*T$1*PricesByItr!T241)/1000)","v":14685.664521732304},{"$f":"IF(PricesByItr!U241<0,0,(PurchByItr!U241*U$1*PricesByItr!U241)/1000)","v":34870.283479659993},{"$f":"IF(PricesByItr!V241<0,0,(PurchByItr!V241*V$1*PricesByItr!V241)/1000)","v":20425.764620666512},{"$f":"IF(PricesByItr!W241<0,0,(PurchByItr!W241*W$1*PricesByItr!W241)/1000)","v":13030.00526202392},{"$f":"IF(PricesByItr!X241<0,0,(PurchByItr!X241*X$1*PricesByItr!X241)/1000)","v":0},{"$f":"IF(PricesByItr!Y241<0,0,(PurchByItr!Y241*Y$1*PricesByItr!Y241)/1000)","v":4141.3115421371367},{"$f":"IF(PricesByItr!Z241<0,0,(PurchByItr!Z241*Z$1*PricesByItr!Z241)/1000)","v":0},{"$f":"IF(PricesByItr!AA241<0,0,(PurchByItr!AA241*AA$1*PricesByItr!AA241)/1000)","v":-5480.4719494628835},{"$f":"IF(PricesByItr!AB241<0,0,(PurchByItr!AB241*AB$1*PricesByItr!AB241)/1000)","v":16075.845424804722},{"$f":"IF(PricesByItr!AC241<0,0,(PurchByItr!AC241*AC$1*PricesByItr!AC241)/1000)","v":-447.93945178616451},{"$f":"IF(PricesByItr!AD241<0,0,(PurchByItr!AD241*AD$1*PricesByItr!AD241)/1000)","v":-2846.4542404174749},97871.516357810804]
[{"$f":"PurchByItr!A242","v":2018},{"$f":"PurchByItr!B242","v":1963},{"$f":"IF(PricesByItr!C242<0,0,(PurchByItr!C242*C$1*PricesByItr!C242)/1000)","v":7044.16766375732},{"$f":"IF(PricesByItr!D242<0,0,(PurchByItr!D242*D$1*PricesByItr!D242)/1000)","v":0},{"$f":"IF(PricesByItr!E242<0,0,(PurchByItr!E242*E$1*PricesByItr!E242)/1000)","v":0},{"$f":"IF(PricesByItr!F242<0,0,(PurchByItr!F242*F$1*PricesByItr!F242)/1000)","v":0},{"$f":"IF(PricesByItr!G242<0,0,(PurchByItr!G242*G$1*PricesByItr!G242)/1000)","v":0},{"$f":"IF(PricesByItr!H242<0,0,(PurchByItr!H242*H$1*PricesByItr!H242)/1000)","v":0},{"$f":"IF(PricesByItr!I242<0,0,(PurchByItr!I242*I$1*PricesByItr!I242)/1000)","v":412.7982040405272},{"$f":"IF(PricesByItr!J242<0,0,(PurchByItr!J242*J$1*PricesByItr!J242)/1000)","v":0},{"$f":"IF(PricesByItr!K242<0,0,(PurchByItr!K242*K$1*PricesByItr!K242)/1000)","v":0},{"$f":"IF(PricesByItr!L242<0,0,(PurchByItr!L242*L$1*PricesByItr!L242)/1000)","v":0},{"$f":"IF(PricesByItr!M242<0,0,(PurchByItr!M242*M$1*PricesByItr!M242)/1000)","v":0},{"$f":"IF(PricesByItr!N242<0,0,(PurchByItr!N242*N$1*PricesByItr!N242)/1000)","v":2707.1916542358458},10164.157522033693,null,{"$f":"PurchByItr!Q242","v":2019},{"$f":"PurchByItr!R242","v":1964},{"$f":"IF(PricesByItr!S242<0,0,(PurchByItr!S242*S$1*PricesByItr!S242)/1000)","v":21001.899505599929},{"$f":"IF(PricesByItr!T242<0,0,(PurchByItr!T242*T$1*PricesByItr!T242)/1000)","v":17152.922482910148},{"$f":"IF(PricesByItr!U242<0,0,(PurchByItr!U242*U$1*PricesByItr!U242)/1000)","v":4409.8369465332034},{"$f":"IF(PricesByItr!V242<0,0,(PurchByItr!V242*V$1*PricesByItr!V242)/1000)","v":24609.337183410655},{"$f":"IF(PricesByItr!W242<0,0,(PurchByItr!W242*W$1*PricesByItr!W242)/1000)","v":9938.0578392333973},{"$f":"IF(PricesByItr!X242<0,0,(PurchByItr!X242*X$1*PricesByItr!X242)/1000)","v":4597.4152262992811},{"$f":"IF(PricesByItr!Y242<0,0,(PurchByItr!Y242*Y$1*PricesByItr!Y242)/1000)","v":0},{"$f":"IF(PricesByItr!Z242<0,0,(PurchByItr!Z242*Z$1*PricesByItr!Z242)/1000)","v":0},{"$f":"IF(PricesByItr!AA242<0,0,(PurchByItr!AA242*AA$1*PricesByItr!AA242)/1000)","v":0},{"$f":"IF(PricesByItr!AB242<0,0,(PurchByItr!AB242*AB$1*PricesByItr!AB242)/1000)","v":0},{"$f":"IF(PricesByItr!AC242<0,0,(PurchByItr!AC242*AC$1*PricesByItr!AC242)/1000)","v":0},{"$f":"IF(PricesByItr!AD242<0,0,(PurchByItr!AD242*AD$1*PricesByItr!AD242)/1000)","v":0},81709.469183986614]
[{"$f":"PurchByItr!A243","v":2018},{"$f":"PurchByItr!B243","v":1942},{"$f":"IF(PricesByItr!C243<0,0,(PurchByItr!C243*C$1*PricesByItr!C243)/1000)","v":12136.392811279313},{"$f":"IF(PricesByItr!D243<0,0,(PurchByItr!D243*D$1*PricesByItr!D243)/1000)","v":0},{"$f":"IF(PricesByItr!E243<0,0,(PurchByItr!E243*E$1*PricesByItr!E243)/1000)","v":0},{"$f":"IF(PricesByItr!F243<0,0,(PurchByItr!F243*F$1*PricesByItr!F243)/1000)","v":0},{"$f":"IF(PricesByItr!G243<0,0,(PurchByItr!G243*G$1*PricesByItr!G243)/1000)","v":7972.1614779052652},{"$f":"IF(PricesByItr!H243<0,0,(PurchByItr!H243*H$1*PricesByItr!H243)/1000)","v":16192.402693830489},{"$f":"IF(PricesByItr!I243<0,0,(PurchByItr!I243*I$1*PricesByItr!I243)/1000)","v":790.89900207519599},{"$f":"IF(PricesByItr!J243<0,0,(PurchByItr!J243*J$1*PricesByItr!J243)/1000)","v":0},{"$f":"IF(PricesByItr!K243<0,0,(PurchByItr!K243*K$1*PricesByItr!K243)/1000)","v":0},{"$f":"IF(PricesByItr!L243<0,0,(PurchByItr!L243*L$1*PricesByItr!L243)/1000)","v":0},{"$f":"IF(PricesByItr!M243<0,0,(PurchByItr!M243*M$1*PricesByItr!M243)/1000)","v":0},{"$f":"IF(PricesByItr!N243<0,0,(PurchByItr!N243*N$1*PricesByItr!N243)/1000)","v":-10631.89564398195},26459.960341108308,null,{"$f":"PurchByItr!Q243","v":2019},{"$f":"PurchByItr!R243","v":1943},{"$f":"IF(PricesByItr!S243<0,0,(PurchByItr!S243*S$1*PricesByItr!S243)/1000)","v":19208.961218948396},{"$f":"IF(PricesByItr!T243<0,0,(PurchByItr!T243*T$1*PricesByItr!T243)/1000)","v":24102.362883876784},{"$f":"IF(PricesByItr!U243<0,0,(PurchByItr!U243*U$1*PricesByItr!U243)/1000)","v":20981.602195358297},{"$f":"IF(PricesByItr!V243<0,0,(PurchByItr!V243*V$1*PricesByItr!V243)/1000)","v":0},{"$f":"IF(PricesByItr!W243<0,0,(PurchByItr!W243*W$1*PricesByItr!W243)/1000)","v":0},{"$f":"IF(PricesByItr!X243<0,0,(PurchByItr!X243*X$1*PricesByItr!X243)/1000)","v":0},{"$f":"IF(PricesByItr!Y243<0,0,(PurchByItr!Y243*Y$1*PricesByItr!Y243)/1000)","v":0},{"$f":"IF(PricesByItr!Z243<0,0,(PurchByItr!Z243*Z$1*PricesByItr!Z243)/1000)","v":0},{"$f":"IF(PricesByItr!AA243<0,0,(PurchByItr!AA243*AA$1*PricesByItr!AA243)/1000)","v":0},{"$f":"IF(PricesByItr!AB243<0,0,(PurchByItr!AB243*AB$1*PricesByItr!AB243)/1000)","v":0},{"$f":"IF(PricesByItr!AC243<0,0,(PurchByItr!AC243*AC$1*PricesByItr!AC243)/1000)","v":0},{"$f":"IF(PricesByItr!AD243<0,0,(PurchByItr!AD243*AD$1*PricesByItr!AD243)/1000)","v":19364.042226562524},83656.968524746]
[{"$f":"PurchByItr!A244","v":2018},{"$f":"PurchByItr!B244","v":1978},{"$f":"IF(PricesByItr!C244<0,0,(PurchByItr!C244*C$1*PricesByItr!C244)/1000)","v":18030.253299407956},{"$f":"IF(PricesByItr!D244<0,0,(PurchByItr!D244*D$1*PricesByItr!D244)/1000)","v":-4035.0595651245153},{"$f":"IF(PricesByItr!E244<0,0,(PurchByItr!E244*E$1*PricesByItr!E244)/1000)","v":354.64607395935082},{"$f":"IF(PricesByItr!F244<0,0,(PurchByItr!F244*F$1*PricesByItr!F244)/1000)","v":0},{"$f":"IF(PricesByItr!G244<0,0,(PurchByItr!G244*G$1*PricesByItr!G244)/1000)","v":0},{"$f":"IF(PricesByItr!H244<0,0,(PurchByItr!H244*H$1*PricesByItr!H244)/1000)","v":22553.808131034883},{"$f":"IF(PricesByItr!I244<0,0,(PurchByItr!I244*I$1*PricesByItr!I244)/1000)","v":0},{"$f":"IF(PricesByItr!J244<0,0,(PurchByItr!J244*J$1*PricesByItr!J244)/1000)","v":0},{"$f":"IF(PricesByItr!K244<0,0,(PurchByItr!K244*K$1*PricesByItr!K244)/1000)","v":0},{"$f":"IF(PricesByItr!L244<0,0,(PurchByItr!L244*L$1*PricesByItr!L244)/1000)","v":0},{"$f":"IF(PricesByItr!M244<0,0,(PurchByItr!M244*M$1*PricesByItr!M244)/1000)","v":-136.03327319729701},{"$f":"IF(PricesByItr!N244<0,0,(PurchByItr!N244*N$1*PricesByItr!N244)/1000)","v":0},36767.614666080379,null,{"$f":"PurchByItr!Q244","v":2019},{"$f":"PurchByItr!R244","v":1979},{"$f":"IF(PricesByItr!S244<0,0,(PurchByItr!S244*S$1*PricesByItr!S244)/1000)","v":3785.2465503845215},{"$f":"IF(PricesByItr!T244<0,0,(PurchByItr!T244*T$1*PricesByItr!T244)/1000)","v":18942.898102331168},{"$f":"IF(PricesByItr!U244<0,0,(PurchByItr!U244*U$1*PricesByItr!U244)/1000)","v":42689.130475189253},{"$f":"IF(PricesByItr!V244<0,0,(PurchByItr!V244*V$1*PricesByItr!V244)/1000)","v":25246.514732513435},{"$f":"IF(PricesByItr!W244<0,0,(PurchByItr!W244*W$1*PricesByItr!W244)/1000)","v":17304.300332702624},{"$f":"IF(PricesByItr!X244<0,0,(PurchByItr!X244*X$1*PricesByItr!X244)/1000)","v":0},{"$f":"IF(PricesByItr!Y244<0,0,(PurchByItr!Y244*Y$1*PricesByItr!Y244)/1000)","v":3610.6119111709486},{"$f":"IF(PricesByItr!Z244<0,0,(PurchByItr!Z244*Z$1*PricesByItr!Z244)/1000)","v":0},{"$f":"IF(PricesByItr!AA244<0,0,(PurchByItr!AA244*AA$1*PricesByItr!AA244)/1000)","v":-4979.9153997802759},{"$f":"IF(PricesByItr!AB244<0,0,(PurchByItr!AB244*AB$1*PricesByItr!AB244)/1000)","v":16408.817632324211},{"$f":"IF(PricesByItr!AC244<0,0,(PurchByItr!AC244*AC$1*PricesByItr!AC244)/1000)","v":-437.45044000441015},{"$f":"IF(PricesByItr!AD244<0,0,(PurchByItr!AD244*AD$1*PricesByItr!AD244)/1000)","v":-2930.9352791748092},119639.21861765665]
[{"$f":"PurchByItr!A245","v":2018},{"$f":"PurchByItr!B245","v":1991},{"$f":"IF(PricesByItr!C245<0,0,(PurchByItr!C245*C$1*PricesByItr!C245)/1000)","v":26453.458885375978},{"$f":"IF(PricesByItr!D245<0,0,(PurchByItr!D245*D$1*PricesByItr!D245)/1000)","v":0},{"$f":"IF(PricesByItr!E245<0,0,(PurchByItr!E245*E$1*PricesByItr!E245)/1000)","v":0},{"$f":"IF(PricesByItr!F245<0,0,(PurchByItr!F245*F$1*PricesByItr!F245)/1000)","v":0},{"$f":"IF(PricesByItr!G245<0,0,(PurchByItr!G245*G$1*PricesByItr!G245)/1000)","v":0},{"$f":"IF(PricesByItr!H245<0,0,(PurchByItr!H245*H$1*PricesByItr!H245)/1000)","v":0},{"$f":"IF(PricesByItr!I245<0,0,(PurchByItr!I245*I$1*PricesByItr!I245)/1000)","v":0},{"$f":"IF(PricesByItr!J245<0,0,(PurchByItr!J245*J$1*PricesByItr!J245)/1000)","v":0},{"$f":"IF(PricesByItr!K245<0,0,(PurchByItr!K245*K$1*PricesByItr!K245)/1000)","v":0},{"$f":"IF(PricesByItr!L245<0,0,(PurchByItr!L245*L$1*PricesByItr!L245)/1000)","v":0},{"$f":"IF(PricesByItr!M245<0,0,(PurchByItr!M245*M$1*PricesByItr!M245)/1000)","v":0},{"$f":"IF(PricesByItr!N245<0,0,(PurchByItr!N245*N$1*PricesByItr!N245)/1000)","v":14283.927585205103},40737.386470581085,null,{"$f":"PurchByItr!Q245","v":2019},{"$f":"PurchByItr!R245","v":1992},{"$f":"IF(PricesByItr!S245<0,0,(PurchByItr!S245*S$1*PricesByItr!S245)/1000)","v":16744.01302871704},{"$f":"IF(PricesByItr!T245<0,0,(PurchByItr!T245*T$1*PricesByItr!T245)/1000)","v":6198.6354542064773},{"$f":"IF(PricesByItr!U245<0,0,(PurchByItr!U245*U$1*PricesByItr!U245)/1000)","v":36018.220432983348},{"$f":"IF(PricesByItr!V245<0,0,(PurchByItr!V245*V$1*PricesByItr!V245)/1000)","v":23282.921682617154},{"$f":"IF(PricesByItr!W245<0,0,(PurchByItr!W245*W$1*PricesByItr!W245)/1000)","v":17916.470131713875},{"$f":"IF(PricesByItr!X245<0,0,(PurchByItr!X245*X$1*PricesByItr!X245)/1000)","v":-3152.0566846160846},{"$f":"IF(PricesByItr!Y245<0,0,(PurchByItr!Y245*Y$1*PricesByItr!Y245)/1000)","v":12810.426843185416},{"$f":"IF(PricesByItr!Z245<0,0,(PurchByItr!Z245*Z$1*PricesByItr!Z245)/1000)","v":3265.1150541229213},{"$f":"IF(PricesByItr!AA245<0,0,(PurchByItr!AA245*AA$1*PricesByItr!AA245)/1000)","v":35546.322656249999},{"$f":"IF(PricesByItr!AB245<0,0,(PurchByItr!AB245*AB$1*PricesByItr!AB245)/1000)","v":7082.4422871551405},{"$f":"IF(PricesByItr!AC245<0,0,(PurchByItr!AC245*AC$1*PricesByItr!AC245)/1000)","v":-1405.3459010364174},{"$f":"IF(PricesByItr!AD245<0,0,(PurchByItr!AD245*AD$1*PricesByItr!AD245)/1000)","v":1870.5793286132805},156177.74431391209]
[{"$f":"PurchByItr!A246","v":2018},{"$f":"PurchByItr!B246","v":1984},{"$f":"IF(PricesByItr!C246<0,0,(PurchByItr!C246*C$1*PricesByItr!C246)/1000)","v":15308.19505952456},{"$f":"IF(PricesByItr!D246<0,0,(PurchByItr!D246*D$1*PricesByItr!D246)/1000)","v":0},{"$f":"IF(PricesByItr!E246<0,0,(PurchByItr!E246*E$1*PricesByItr!E246)/1000)","v":0},{"$f":"IF(PricesByItr!F246<0,0,(PurchByItr!F246*F$1*PricesByItr!F246)/1000)","v":0},{"$f":"IF(PricesByItr!G246<0,0,(PurchByItr!G246*G$1*PricesByItr!G246)/1000)","v":0},{"$f":"IF(PricesByItr!H246<0,0,(PurchByItr!H246*H$1*PricesByItr!H246)/1000)","v":0},{"$f":"IF(PricesByItr!I246<0,0,(PurchByItr!I246*I$1*PricesByItr!I246)/1000)","v":0},{"$f":"IF(PricesByItr!J246<0,0,(PurchByItr!J246*J$1*PricesByItr!J246)/1000)","v":0},{"$f":"IF(PricesByItr!K246<0,0,(PurchByItr!K246*K$1*PricesByItr!K246)/1000)","v":0},{"$f":"IF(PricesByItr!L246<0,0,(PurchByItr!L246*L$1*PricesByItr!L246)/1000)","v":0},{"$f":"IF(PricesByItr!M246<0,0,(PurchByItr!M246*M$1*PricesByItr!M246)/1000)","v":0},{"$f":"IF(PricesByItr!N246<0,0,(PurchByItr!N246*N$1*PricesByItr!N246)/1000)","v":0},15308.19505952456,null,{"$f":"PurchByItr!Q246","v":2019},{"$f":"PurchByItr!R246","v":1985},{"$f":"IF(PricesByItr!S246<0,0,(PurchByItr!S246*S$1*PricesByItr!S246)/1000)","v":14720.981220794667},{"$f":"IF(PricesByItr!T246<0,0,(PurchByItr!T246*T$1*PricesByItr!T246)/1000)","v":1958.1191945495568},{"$f":"IF(PricesByItr!U246<0,0,(PurchByItr!U246*U$1*PricesByItr!U246)/1000)","v":0},{"$f":"IF(PricesByItr!V246<0,0,(PurchByItr!V246*V$1*PricesByItr!V246)/1000)","v":919.56862899780072},{"$f":"IF(PricesByItr!W246<0,0,(PurchByItr!W246*W$1*PricesByItr!W246)/1000)","v":708.03108563232308},{"$f":"IF(PricesByItr!X246<0,0,(PurchByItr!X246*X$1*PricesByItr!X246)/1000)","v":7013.5092219543485},{"$f":"IF(PricesByItr!Y246<0,0,(PurchByItr!Y246*Y$1*PricesByItr!Y246)/1000)","v":0},{"$f":"IF(PricesByItr!Z246<0,0,(PurchByItr!Z246*Z$1*PricesByItr!Z246)/1000)","v":0},{"$f":"IF(PricesByItr!AA246<0,0,(PurchByItr!AA246*AA$1*PricesByItr!AA246)/1000)","v":-4515.1804275512786},{"$f":"IF(PricesByItr!AB246<0,0,(PurchByItr!AB246*AB$1*PricesByItr!AB246)/1000)","v":-4428.3180379028345},{"$f":"IF(PricesByItr!AC246<0,0,(PurchByItr!AC246*AC$1*PricesByItr!AC246)/1000)","v":5148.1865441480986},{"$f":"IF(PricesByItr!AD246<0,0,(PurchByItr!AD246*AD$1*PricesByItr!AD246)/1000)","v":0},21524.897430622681]
[{"$f":"PurchByItr!A247","v":2018},{"$f":"PurchByItr!B247","v":1938},{"$f":"IF(PricesByItr!C247<0,0,(PurchByItr!C247*C$1*PricesByItr!C247)/1000)","v":10230.168301757809},{"$f":"IF(PricesByItr!D247<0,0,(PurchByItr!D247*D$1*PricesByItr!D247)/1000)","v":4547.0632092590267},{"$f":"IF(PricesByItr!E247<0,0,(PurchByItr!E247*E$1*PricesByItr!E247)/1000)","v":19218.584608077977},{"$f":"IF(PricesByItr!F247<0,0,(PurchByItr!F247*F$1*PricesByItr!F247)/1000)","v":237.97943750000002},{"$f":"IF(PricesByItr!G247<0,0,(PurchByItr!G247*G$1*PricesByItr!G247)/1000)","v":0},{"$f":"IF(PricesByItr!H247<0,0,(PurchByItr!H247*H$1*PricesByItr!H247)/1000)","v":0},{"$f":"IF(PricesByItr!I247<0,0,(PurchByItr!I247*I$1*PricesByItr!I247)/1000)","v":0},{"$f":"IF(PricesByItr!J247<0,0,(PurchByItr!J247*J$1*PricesByItr!J247)/1000)","v":0},{"$f":"IF(PricesByItr!K247<0,0,(PurchByItr!K247*K$1*PricesByItr!K247)/1000)","v":0},{"$f":"IF(PricesByItr!L247<0,0,(PurchByItr!L247*L$1*PricesByItr!L247)/1000)","v":0},{"$f":"IF(PricesByItr!M247<0,0,(PurchByItr!M247*M$1*PricesByItr!M247)/1000)","v":-809.60499226330126},{"$f":"IF(PricesByItr!N247<0,0,(PurchByItr!N247*N$1*PricesByItr!N247)/1000)","v":3122.8053222656272},36546.995886597142,null,{"$f":"PurchByItr!Q247","v":2019},{"$f":"PurchByItr!R247","v":1939},{"$f":"IF(PricesByItr!S247<0,0,(PurchByItr!S247*S$1*PricesByItr!S247)/1000)","v":33927.343647308306},{"$f":"IF(PricesByItr!T247<0,0,(PurchByItr!T247*T$1*PricesByItr!T247)/1000)","v":12599.150594655994},{"$f":"IF(PricesByItr!U247<0,0,(PurchByItr!U247*U$1*PricesByItr!U247)/1000)","v":36913.906298828071},{"$f":"IF(PricesByItr!V247<0,0,(PurchByItr!V247*V$1*PricesByItr!V247)/1000)","v":17985.889851562515},{"$f":"IF(PricesByItr!W247<0,0,(PurchByItr!W247*W$1*PricesByItr!W247)/1000)","v":13771.81819885255},{"$f":"IF(PricesByItr!X247<0,0,(PurchByItr!X247*X$1*PricesByItr!X247)/1000)","v":11687.82484483718},{"$f":"IF(PricesByItr!Y247<0,0,(PurchByItr!Y247*Y$1*PricesByItr!Y247)/1000)","v":0},{"$f":"IF(PricesByItr!Z247<0,0,(PurchByItr!Z247*Z$1*PricesByItr!Z247)/1000)","v":0},{"$f":"IF(PricesByItr!AA247<0,0,(PurchByItr!AA247*AA$1*PricesByItr!AA247)/1000)","v":8085.428235168436},{"$f":"IF(PricesByItr!AB247<0,0,(PurchByItr!AB247*AB$1*PricesByItr!AB247)/1000)","v":-314.97912194824221},{"$f":"IF(PricesByItr!AC247<0,0,(PurchByItr!AC247*AC$1*PricesByItr!AC247)/1000)","v":0},{"$f":"IF(PricesByItr!AD247<0,0,(PurchByItr!AD247*AD$1*PricesByItr!AD247)/1000)","v":0},134656.38254926479]
[{"$f":"PurchByItr!A248","v":2018},{"$f":"PurchByItr!B248","v":1952},{"$f":"IF(PricesByItr!C248<0,0,(PurchByItr!C248*C$1*PricesByItr!C248)/1000)","v":0},{"$f":"IF(PricesByItr!D248<0,0,(PurchByItr!D248*D$1*PricesByItr!D248)/1000)","v":0},{"$f":"IF(PricesByItr!E248<0,0,(PurchByItr!E248*E$1*PricesByItr!E248)/1000)","v":0},{"$f":"IF(PricesByItr!F248<0,0,(PurchByItr!F248*F$1*PricesByItr!F248)/1000)","v":0},{"$f":"IF(PricesByItr!G248<0,0,(PurchByItr!G248*G$1*PricesByItr!G248)/1000)","v":0},{"$f":"IF(PricesByItr!H248<0,0,(PurchByItr!H248*H$1*PricesByItr!H248)/1000)","v":0},{"$f":"IF(PricesByItr!I248<0,0,(PurchByItr!I248*I$1*PricesByItr!I248)/1000)","v":0},{"$f":"IF(PricesByItr!J248<0,0,(PurchByItr!J248*J$1*PricesByItr!J248)/1000)","v":0},{"$f":"IF(PricesByItr!K248<0,0,(PurchByItr!K248*K$1*PricesByItr!K248)/1000)","v":0},{"$f":"IF(PricesByItr!L248<0,0,(PurchByItr!L248*L$1*PricesByItr!L248)/1000)","v":0},{"$f":"IF(PricesByItr!M248<0,0,(PurchByItr!M248*M$1*PricesByItr!M248)/1000)","v":0},{"$f":"IF(PricesByItr!N248<0,0,(PurchByItr!N248*N$1*PricesByItr!N248)/1000)","v":22503.744049438435},22503.744049438435,null,{"$f":"PurchByItr!Q248","v":2019},{"$f":"PurchByItr!R248","v":1953},{"$f":"IF(PricesByItr!S248<0,0,(PurchByItr!S248*S$1*PricesByItr!S248)/1000)","v":23919.686291107148},{"$f":"IF(PricesByItr!T248<0,0,(PurchByItr!T248*T$1*PricesByItr!T248)/1000)","v":13235.288408632287},{"$f":"IF(PricesByItr!U248<0,0,(PurchByItr!U248*U$1*PricesByItr!U248)/1000)","v":33955.333183441217},{"$f":"IF(PricesByItr!V248<0,0,(PurchByItr!V248*V$1*PricesByItr!V248)/1000)","v":14037.186985015851},{"$f":"IF(PricesByItr!W248<0,0,(PurchByItr!W248*W$1*PricesByItr!W248)/1000)","v":0},{"$f":"IF(PricesByItr!X248<0,0,(PurchByItr!X248*X$1*PricesByItr!X248)/1000)","v":0},{"$f":"IF(PricesByItr!Y248<0,0,(PurchByItr!Y248*Y$1*PricesByItr!Y248)/1000)","v":0},{"$f":"IF(PricesByItr!Z248<0,0,(PurchByItr!Z248*Z$1*PricesByItr!Z248)/1000)","v":0},{"$f":"IF(PricesByItr!AA248<0,0,(PurchByItr!AA248*AA$1*PricesByItr!AA248)/1000)","v":0},{"$f":"IF(PricesByItr!AB248<0,0,(PurchByItr!AB248*AB$1*PricesByItr!AB248)/1000)","v":0},{"$f":"IF(PricesByItr!AC248<0,0,(PurchByItr!AC248*AC$1*PricesByItr!AC248)/1000)","v":0},{"$f":"IF(PricesByItr!AD248<0,0,(PurchByItr!AD248*AD$1*PricesByItr!AD248)/1000)","v":7333.8365324707056},92481.331400667215]
[{"$f":"PurchByItr!A249","v":2018},{"$f":"PurchByItr!B249","v":1948},{"$f":"IF(PricesByItr!C249<0,0,(PurchByItr!C249*C$1*PricesByItr!C249)/1000)","v":0},{"$f":"IF(PricesByItr!D249<0,0,(PurchByItr!D249*D$1*PricesByItr!D249)/1000)","v":0},{"$f":"IF(PricesByItr!E249<0,0,(PurchByItr!E249*E$1*PricesByItr!E249)/1000)","v":0},{"$f":"IF(PricesByItr!F249<0,0,(PurchByItr!F249*F$1*PricesByItr!F249)/1000)","v":0},{"$f":"IF(PricesByItr!G249<0,0,(PurchByItr!G249*G$1*PricesByItr!G249)/1000)","v":0},{"$f":"IF(PricesByItr!H249<0,0,(PurchByItr!H249*H$1*PricesByItr!H249)/1000)","v":0},{"$f":"IF(PricesByItr!I249<0,0,(PurchByItr!I249*I$1*PricesByItr!I249)/1000)","v":0},{"$f":"IF(PricesByItr!J249<0,0,(PurchByItr!J249*J$1*PricesByItr!J249)/1000)","v":0},{"$f":"IF(PricesByItr!K249<0,0,(PurchByItr!K249*K$1*PricesByItr!K249)/1000)","v":0},{"$f":"IF(PricesByItr!L249<0,0,(PurchByItr!L249*L$1*PricesByItr!L249)/1000)","v":0},{"$f":"IF(PricesByItr!M249<0,0,(PurchByItr!M249*M$1*PricesByItr!M249)/1000)","v":0},{"$f":"IF(PricesByItr!N249<0,0,(PurchByItr!N249*N$1*PricesByItr!N249)/1000)","v":0},0,null,{"$f":"PurchByItr!Q249","v":2019},{"$f":"PurchByItr!R249","v":1949},{"$f":"IF(PricesByItr!S249<0,0,(PurchByItr!S249*S$1*PricesByItr!S249)/1000)","v":11782.314688110373},{"$f":"IF(PricesByItr!T249<0,0,(PurchByItr!T249*T$1*PricesByItr!T249)/1000)","v":11466.489685379041},{"$f":"IF(PricesByItr!U249<0,0,(PurchByItr!U249*U$1*PricesByItr!U249)/1000)","v":8631.5151854553114},{"$f":"IF(PricesByItr!V249<0,0,(PurchByItr!V249*V$1*PricesByItr!V249)/1000)","v":0},{"$f":"IF(PricesByItr!W249<0,0,(PurchByItr!W249*W$1*PricesByItr!W249)/1000)","v":2866.2987180175824},{"$f":"IF(PricesByItr!X249<0,0,(PurchByItr!X249*X$1*PricesByItr!X249)/1000)","v":0},{"$f":"IF(PricesByItr!Y249<0,0,(PurchByItr!Y249*Y$1*PricesByItr!Y249)/1000)","v":0},{"$f":"IF(PricesByItr!Z249<0,0,(PurchByItr!Z249*Z$1*PricesByItr!Z249)/1000)","v":0},{"$f":"IF(PricesByItr!AA249<0,0,(PurchByItr!AA249*AA$1*PricesByItr!AA249)/1000)","v":0},{"$f":"IF(PricesByItr!AB249<0,0,(PurchByItr!AB249*AB$1*PricesByItr!AB249)/1000)","v":-767.1879003906264},{"$f":"IF(PricesByItr!AC249<0,0,(PurchByItr!AC249*AC$1*PricesByItr!AC249)/1000)","v":-1844.2246601818485},{"$f":"IF(PricesByItr!AD249<0,0,(PurchByItr!AD249*AD$1*PricesByItr!AD249)/1000)","v":-84.360217895507887},32050.845498494327]
[{"$f":"PurchByItr!A250","v":2018},{"$f":"PurchByItr!B250","v":1967},{"$f":"IF(PricesByItr!C250<0,0,(PurchByItr!C250*C$1*PricesByItr!C250)/1000)","v":22600.991059494016},{"$f":"IF(PricesByItr!D250<0,0,(PurchByItr!D250*D$1*PricesByItr!D250)/1000)","v":13746.258887453087},{"$f":"IF(PricesByItr!E250<0,0,(PurchByItr!E250*E$1*PricesByItr!E250)/1000)","v":0},{"$f":"IF(PricesByItr!F250<0,0,(PurchByItr!F250*F$1*PricesByItr!F250)/1000)","v":0},{"$f":"IF(PricesByItr!G250<0,0,(PurchByItr!G250*G$1*PricesByItr!G250)/1000)","v":0},{"$f":"IF(PricesByItr!H250<0,0,(PurchByItr!H250*H$1*PricesByItr!H250)/1000)","v":0},{"$f":"IF(PricesByItr!I250<0,0,(PurchByItr!I250*I$1*PricesByItr!I250)/1000)","v":8246.2896771240321},{"$f":"IF(PricesByItr!J250<0,0,(PurchByItr!J250*J$1*PricesByItr!J250)/1000)","v":0},{"$f":"IF(PricesByItr!K250<0,0,(PurchByItr!K250*K$1*PricesByItr!K250)/1000)","v":0},{"$f":"IF(PricesByItr!L250<0,0,(PurchByItr!L250*L$1*PricesByItr!L250)/1000)","v":0},{"$f":"IF(PricesByItr!M250<0,0,(PurchByItr!M250*M$1*PricesByItr!M250)/1000)","v":0},{"$f":"IF(PricesByItr!N250<0,0,(PurchByItr!N250*N$1*PricesByItr!N250)/1000)","v":4485.6383720397871},49079.177996110921,null,{"$f":"PurchByItr!Q250","v":2019},{"$f":"PurchByItr!R250","v":1968},{"$f":"IF(PricesByItr!S250<0,0,(PurchByItr!S250*S$1*PricesByItr!S250)/1000)","v":12400.543777771007},{"$f":"IF(PricesByItr!T250<0,0,(PurchByItr!T250*T$1*PricesByItr!T250)/1000)","v":847.9454039573676},{"$f":"IF(PricesByItr!U250<0,0,(PurchByItr!U250*U$1*PricesByItr!U250)/1000)","v":0},{"$f":"IF(PricesByItr!V250<0,0,(PurchByItr!V250*V$1*PricesByItr!V250)/1000)","v":0},{"$f":"IF(PricesByItr!W250<0,0,(PurchByItr!W250*W$1*PricesByItr!W250)/1000)","v":0},{"$f":"IF(PricesByItr!X250<0,0,(PurchByItr!X250*X$1*PricesByItr!X250)/1000)","v":0},{"$f":"IF(PricesByItr!Y250<0,0,(PurchByItr!Y250*Y$1*PricesByItr!Y250)/1000)","v":-90.063599578857648},{"$f":"IF(PricesByItr!Z250<0,0,(PurchByItr!Z250*Z$1*PricesByItr!Z250)/1000)","v":1631.0734030838014},{"$f":"IF(PricesByItr!AA250<0,0,(PurchByItr!AA250*AA$1*PricesByItr!AA250)/1000)","v":0},{"$f":"IF(PricesByItr!AB250<0,0,(PurchByItr!AB250*AB$1*PricesByItr!AB250)/1000)","v":0},{"$f":"IF(PricesByItr!AC250<0,0,(PurchByItr!AC250*AC$1*PricesByItr!AC250)/1000)","v":0},{"$f":"IF(PricesByItr!AD250<0,0,(PurchByItr!AD250*AD$1*PricesByItr!AD250)/1000)","v":0},14789.498985233318]
[{"$f":"PurchByItr!A251","v":2018},{"$f":"PurchByItr!B251","v":1987},{"$f":"IF(PricesByItr!C251<0,0,(PurchByItr!C251*C$1*PricesByItr!C251)/1000)","v":29385.118585754361},{"$f":"IF(PricesByItr!D251<0,0,(PurchByItr!D251*D$1*PricesByItr!D251)/1000)","v":4830.0268635406474},{"$f":"IF(PricesByItr!E251<0,0,(PurchByItr!E251*E$1*PricesByItr!E251)/1000)","v":0},{"$f":"IF(PricesByItr!F251<0,0,(PurchByItr!F251*F$1*PricesByItr!F251)/1000)","v":13096.841603454581},{"$f":"IF(PricesByItr!G251<0,0,(PurchByItr!G251*G$1*PricesByItr!G251)/1000)","v":28394.410734375011},{"$f":"IF(PricesByItr!H251<0,0,(PurchByItr!H251*H$1*PricesByItr!H251)/1000)","v":-3702.0418802442455},{"$f":"IF(PricesByItr!I251<0,0,(PurchByItr!I251*I$1*PricesByItr!I251)/1000)","v":4595.2755425262321},{"$f":"IF(PricesByItr!J251<0,0,(PurchByItr!J251*J$1*PricesByItr!J251)/1000)","v":0},{"$f":"IF(PricesByItr!K251<0,0,(PurchByItr!K251*K$1*PricesByItr!K251)/1000)","v":-769.65586770629989},{"$f":"IF(PricesByItr!L251<0,0,(PurchByItr!L251*L$1*PricesByItr!L251)/1000)","v":6626.8963928222593},{"$f":"IF(PricesByItr!M251<0,0,(PurchByItr!M251*M$1*PricesByItr!M251)/1000)","v":-292.92110990856588},{"$f":"IF(PricesByItr!N251<0,0,(PurchByItr!N251*N$1*PricesByItr!N251)/1000)","v":3851.2873984680191},86015.238263082007,null,{"$f":"PurchByItr!Q251","v":2019},{"$f":"PurchByItr!R251","v":1988},{"$f":"IF(PricesByItr!S251<0,0,(PurchByItr!S251*S$1*PricesByItr!S251)/1000)","v":14822.351371032702},{"$f":"IF(PricesByItr!T251<0,0,(PurchByItr!T251*T$1*PricesByItr!T251)/1000)","v":13228.85639294246},{"$f":"IF(PricesByItr!U251<0,0,(PurchByItr!U251*U$1*PricesByItr!U251)/1000)","v":33414.203413696232},{"$f":"IF(PricesByItr!V251<0,0,(PurchByItr!V251*V$1*PricesByItr!V251)/1000)","v":66953.650503341793},{"$f":"IF(PricesByItr!W251<0,0,(PurchByItr!W251*W$1*PricesByItr!W251)/1000)","v":45563.512447814945},{"$f":"IF(PricesByItr!X251<0,0,(PurchByItr!X251*X$1*PricesByItr!X251)/1000)","v":28152.488999073059},{"$f":"IF(PricesByItr!Y251<0,0,(PurchByItr!Y251*Y$1*PricesByItr!Y251)/1000)","v":16997.337941665643},{"$f":"IF(PricesByItr!Z251<0,0,(PurchByItr!Z251*Z$1*PricesByItr!Z251)/1000)","v":1814.5076628417964},{"$f":"IF(PricesByItr!AA251<0,0,(PurchByItr!AA251*AA$1*PricesByItr!AA251)/1000)","v":29154.355496826229},{"$f":"IF(PricesByItr!AB251<0,0,(PurchByItr!AB251*AB$1*PricesByItr!AB251)/1000)","v":-5032.8103517303443},{"$f":"IF(PricesByItr!AC251<0,0,(PurchByItr!AC251*AC$1*PricesByItr!AC251)/1000)","v":0},{"$f":"IF(PricesByItr!AD251<0,0,(PurchByItr!AD251*AD$1*PricesByItr!AD251)/1000)","v":903.82651867675816},245972.28039618125]
[{"$f":"PurchByItr!A252","v":2018},{"$f":"PurchByItr!B252","v":2001},{"$f":"IF(PricesByItr!C252<0,0,(PurchByItr!C252*C$1*PricesByItr!C252)/1000)","v":28166.199578933698},{"$f":"IF(PricesByItr!D252<0,0,(PurchByItr!D252*D$1*PricesByItr!D252)/1000)","v":12394.375688083643},{"$f":"IF(PricesByItr!E252<0,0,(PurchByItr!E252*E$1*PricesByItr!E252)/1000)","v":35886.605025787409},{"$f":"IF(PricesByItr!F252<0,0,(PurchByItr!F252*F$1*PricesByItr!F252)/1000)","v":41682.959990387018},{"$f":"IF(PricesByItr!G252<0,0,(PurchByItr!G252*G$1*PricesByItr!G252)/1000)","v":31423.005922851517},{"$f":"IF(PricesByItr!H252<0,0,(PurchByItr!H252*H$1*PricesByItr!H252)/1000)","v":24249.44672524264},{"$f":"IF(PricesByItr!I252<0,0,(PurchByItr!I252*I$1*PricesByItr!I252)/1000)","v":10109.842571182258},{"$f":"IF(PricesByItr!J252<0,0,(PurchByItr!J252*J$1*PricesByItr!J252)/1000)","v":8634.4567424316156},{"$f":"IF(PricesByItr!K252<0,0,(PurchByItr!K252*K$1*PricesByItr!K252)/1000)","v":53737.178517303561},{"$f":"IF(PricesByItr!L252<0,0,(PurchByItr!L252*L$1*PricesByItr!L252)/1000)","v":3668.1920591430694},{"$f":"IF(PricesByItr!M252<0,0,(PurchByItr!M252*M$1*PricesByItr!M252)/1000)","v":-4087.4196024760577},{"$f":"IF(PricesByItr!N252<0,0,(PurchByItr!N252*N$1*PricesByItr!N252)/1000)","v":17806.786024658173},263671.62924352859,null,{"$f":"PurchByItr!Q252","v":2019},{"$f":"PurchByItr!R252","v":2002},{"$f":"IF(PricesByItr!S252<0,0,(PurchByItr!S252*S$1*PricesByItr!S252)/1000)","v":17518.483293823254},{"$f":"IF(PricesByItr!T252<0,0,(PurchByItr!T252*T$1*PricesByItr!T252)/1000)","v":-4349.9238271236463},{"$f":"IF(PricesByItr!U252<0,0,(PurchByItr!U252*U$1*PricesByItr!U252)/1000)","v":30476.311640411372},{"$f":"IF(PricesByItr!V252<0,0,(PurchByItr!V252*V$1*PricesByItr!V252)/1000)","v":44464.22663586423},{"$f":"IF(PricesByItr!W252<0,0,(PurchByItr!W252*W$1*PricesByItr!W252)/1000)","v":49453.188067749055},{"$f":"IF(PricesByItr!X252<0,0,(PurchByItr!X252*X$1*PricesByItr!X252)/1000)","v":8469.7217297592033},{"$f":"IF(PricesByItr!Y252<0,0,(PurchByItr!Y252*Y$1*PricesByItr!Y252)/1000)","v":0},{"$f":"IF(PricesByItr!Z252<0,0,(PurchByItr!Z252*Z$1*PricesByItr!Z252)/1000)","v":0},{"$f":"IF(PricesByItr!AA252<0,0,(PurchByItr!AA252*AA$1*PricesByItr!AA252)/1000)","v":0},{"$f":"IF(PricesByItr!AB252<0,0,(PurchByItr!AB252*AB$1*PricesByItr!AB252)/1000)","v":0},{"$f":"IF(PricesByItr!AC252<0,0,(PurchByItr!AC252*AC$1*PricesByItr!AC252)/1000)","v":-1716.5995326912198},{"$f":"IF(PricesByItr!AD252<0,0,(PurchByItr!AD252*AD$1*PricesByItr!AD252)/1000)","v":9364.3806243896397},153679.78863218188]
[{"$f":"PurchByItr!A253","v":2018},{"$f":"PurchByItr!B253","v":1996},{"$f":"IF(PricesByItr!C253<0,0,(PurchByItr!C253*C$1*PricesByItr!C253)/1000)","v":3587.0927616119425},{"$f":"IF(PricesByItr!D253<0,0,(PurchByItr!D253*D$1*PricesByItr!D253)/1000)","v":0},{"$f":"IF(PricesByItr!E253<0,0,(PurchByItr!E253*E$1*PricesByItr!E253)/1000)","v":0},{"$f":"IF(PricesByItr!F253<0,0,(PurchByItr!F253*F$1*PricesByItr!F253)/1000)","v":0},{"$f":"IF(PricesByItr!G253<0,0,(PurchByItr!G253*G$1*PricesByItr!G253)/1000)","v":0},{"$f":"IF(PricesByItr!H253<0,0,(PurchByItr!H253*H$1*PricesByItr!H253)/1000)","v":0},{"$f":"IF(PricesByItr!I253<0,0,(PurchByItr!I253*I$1*PricesByItr!I253)/1000)","v":0},{"$f":"IF(PricesByItr!J253<0,0,(PurchByItr!J253*J$1*PricesByItr!J253)/1000)","v":0},{"$f":"IF(PricesByItr!K253<0,0,(PurchByItr!K253*K$1*PricesByItr!K253)/1000)","v":0},{"$f":"IF(PricesByItr!L253<0,0,(PurchByItr!L253*L$1*PricesByItr!L253)/1000)","v":0},{"$f":"IF(PricesByItr!M253<0,0,(PurchByItr!M253*M$1*PricesByItr!M253)/1000)","v":0},{"$f":"IF(PricesByItr!N253<0,0,(PurchByItr!N253*N$1*PricesByItr!N253)/1000)","v":6635.210401428224},10222.303163040167,null,{"$f":"PurchByItr!Q253","v":2019},{"$f":"PurchByItr!R253","v":1997},{"$f":"IF(PricesByItr!S253<0,0,(PurchByItr!S253*S$1*PricesByItr!S253)/1000)","v":12941.850997695956},{"$f":"IF(PricesByItr!T253<0,0,(PurchByItr!T253*T$1*PricesByItr!T253)/1000)","v":3840.7253530883813},{"$f":"IF(PricesByItr!U253<0,0,(PurchByItr!U253*U$1*PricesByItr!U253)/1000)","v":0},{"$f":"IF(PricesByItr!V253<0,0,(PurchByItr!V253*V$1*PricesByItr!V253)/1000)","v":0},{"$f":"IF(PricesByItr!W253<0,0,(PurchByItr!W253*W$1*PricesByItr!W253)/1000)","v":0},{"$f":"IF(PricesByItr!X253<0,0,(PurchByItr!X253*X$1*PricesByItr!X253)/1000)","v":0},{"$f":"IF(PricesByItr!Y253<0,0,(PurchByItr!Y253*Y$1*PricesByItr!Y253)/1000)","v":0},{"$f":"IF(PricesByItr!Z253<0,0,(PurchByItr!Z253*Z$1*PricesByItr!Z253)/1000)","v":0},{"$f":"IF(PricesByItr!AA253<0,0,(PurchByItr!AA253*AA$1*PricesByItr!AA253)/1000)","v":0},{"$f":"IF(PricesByItr!AB253<0,0,(PurchByItr!AB253*AB$1*PricesByItr!AB253)/1000)","v":0},{"$f":"IF(PricesByItr!AC253<0,0,(PurchByItr!AC253*AC$1*PricesByItr!AC253)/1000)","v":0},{"$f":"IF(PricesByItr!AD253<0,0,(PurchByItr!AD253*AD$1*PricesByItr!AD253)/1000)","v":0},16782.576350784337]
[{"$f":"PurchByItr!A254","v":2018},{"$f":"PurchByItr!B254","v":1994},{"$f":"IF(PricesByItr!C254<0,0,(PurchByItr!C254*C$1*PricesByItr!C254)/1000)","v":14063.141089202903},{"$f":"IF(PricesByItr!D254<0,0,(PurchByItr!D254*D$1*PricesByItr!D254)/1000)","v":2429.1622111091669},{"$f":"IF(PricesByItr!E254<0,0,(PurchByItr!E254*E$1*PricesByItr!E254)/1000)","v":18706.547880615242},{"$f":"IF(PricesByItr!F254<0,0,(PurchByItr!F254*F$1*PricesByItr!F254)/1000)","v":70921.966333160279},{"$f":"IF(PricesByItr!G254<0,0,(PurchByItr!G254*G$1*PricesByItr!G254)/1000)","v":28603.530727844241},{"$f":"IF(PricesByItr!H254<0,0,(PurchByItr!H254*H$1*PricesByItr!H254)/1000)","v":26186.454891283091},{"$f":"IF(PricesByItr!I254<0,0,(PurchByItr!I254*I$1*PricesByItr!I254)/1000)","v":13240.163631896985},{"$f":"IF(PricesByItr!J254<0,0,(PurchByItr!J254*J$1*PricesByItr!J254)/1000)","v":0},{"$f":"IF(PricesByItr!K254<0,0,(PurchByItr!K254*K$1*PricesByItr!K254)/1000)","v":403.73474746704107},{"$f":"IF(PricesByItr!L254<0,0,(PurchByItr!L254*L$1*PricesByItr!L254)/1000)","v":0},{"$f":"IF(PricesByItr!M254<0,0,(PurchByItr!M254*M$1*PricesByItr!M254)/1000)","v":-1472.5183625852517},{"$f":"IF(PricesByItr!N254<0,0,(PurchByItr!N254*N$1*PricesByItr!N254)/1000)","v":-2404.7126716003449},170677.47047839337,null,{"$f":"PurchByItr!Q254","v":2019},{"$f":"PurchByItr!R254","v":1995},{"$f":"IF(PricesByItr!S254<0,0,(PurchByItr!S254*S$1*PricesByItr!S254)/1000)","v":11940.436743713393},{"$f":"IF(PricesByItr!T254<0,0,(PurchByItr!T254*T$1*PricesByItr!T254)/1000)","v":18987.382463417089},{"$f":"IF(PricesByItr!U254<0,0,(PurchByItr!U254*U$1*PricesByItr!U254)/1000)","v":26811.697326171907},{"$f":"IF(PricesByItr!V254<0,0,(PurchByItr!V254*V$1*PricesByItr!V254)/1000)","v":30771.123262069708},{"$f":"IF(PricesByItr!W254<0,0,(PurchByItr!W254*W$1*PricesByItr!W254)/1000)","v":0},{"$f":"IF(PricesByItr!X254<0,0,(PurchByItr!X254*X$1*PricesByItr!X254)/1000)","v":0},{"$f":"IF(PricesByItr!Y254<0,0,(PurchByItr!Y254*Y$1*PricesByItr!Y254)/1000)","v":10784.462909698485},{"$f":"IF(PricesByItr!Z254<0,0,(PurchByItr!Z254*Z$1*PricesByItr!Z254)/1000)","v":0},{"$f":"IF(PricesByItr!AA254<0,0,(PurchByItr!AA254*AA$1*PricesByItr!AA254)/1000)","v":0},{"$f":"IF(PricesByItr!AB254<0,0,(PurchByItr!AB254*AB$1*PricesByItr!AB254)/1000)","v":0},{"$f":"IF(PricesByItr!AC254<0,0,(PurchByItr!AC254*AC$1*PricesByItr!AC254)/1000)","v":0},{"$f":"IF(PricesByItr!AD254<0,0,(PurchByItr!AD254*AD$1*PricesByItr!AD254)/1000)","v":1870.3496870727515},101165.45239214334]
[{"$f":"PurchByItr!A255","v":2018},{"$f":"PurchByItr!B255","v":1944},{"$f":"IF(PricesByItr!C255<0,0,(PurchByItr!C255*C$1*PricesByItr!C255)/1000)","v":31977.796468811081},{"$f":"IF(PricesByItr!D255<0,0,(PurchByItr!D255*D$1*PricesByItr!D255)/1000)","v":9030.1068897170935},{"$f":"IF(PricesByItr!E255<0,0,(PurchByItr!E255*E$1*PricesByItr!E255)/1000)","v":37039.143757904014},{"$f":"IF(PricesByItr!F255<0,0,(PurchByItr!F255*F$1*PricesByItr!F255)/1000)","v":44432.020084716773},{"$f":"IF(PricesByItr!G255<0,0,(PurchByItr!G255*G$1*PricesByItr!G255)/1000)","v":33311.057958251913},{"$f":"IF(PricesByItr!H255<0,0,(PurchByItr!H255*H$1*PricesByItr!H255)/1000)","v":35246.346706943557},{"$f":"IF(PricesByItr!I255<0,0,(PurchByItr!I255*I$1*PricesByItr!I255)/1000)","v":1269.1678710937476},{"$f":"IF(PricesByItr!J255<0,0,(PurchByItr!J255*J$1*PricesByItr!J255)/1000)","v":11688.563526508326},{"$f":"IF(PricesByItr!K255<0,0,(PurchByItr!K255*K$1*PricesByItr!K255)/1000)","v":3186.5137085266074},{"$f":"IF(PricesByItr!L255<0,0,(PurchByItr!L255*L$1*PricesByItr!L255)/1000)","v":7058.0899575805552},{"$f":"IF(PricesByItr!M255<0,0,(PurchByItr!M255*M$1*PricesByItr!M255)/1000)","v":-998.77674430108868},{"$f":"IF(PricesByItr!N255<0,0,(PurchByItr!N255*N$1*PricesByItr!N255)/1000)","v":11392.407383422833},224632.43756917544,null,{"$f":"PurchByItr!Q255","v":2019},{"$f":"PurchByItr!R255","v":1945},{"$f":"IF(PricesByItr!S255<0,0,(PurchByItr!S255*S$1*PricesByItr!S255)/1000)","v":7854.5323153381214},{"$f":"IF(PricesByItr!T255<0,0,(PurchByItr!T255*T$1*PricesByItr!T255)/1000)","v":-1021.3459492416397},{"$f":"IF(PricesByItr!U255<0,0,(PurchByItr!U255*U$1*PricesByItr!U255)/1000)","v":24219.394416870127},{"$f":"IF(PricesByItr!V255<0,0,(PurchByItr!V255*V$1*PricesByItr!V255)/1000)","v":77377.167726409898},{"$f":"IF(PricesByItr!W255<0,0,(PurchByItr!W255*W$1*PricesByItr!W255)/1000)","v":85682.340633544984},{"$f":"IF(PricesByItr!X255<0,0,(PurchByItr!X255*X$1*PricesByItr!X255)/1000)","v":46955.657913269002},{"$f":"IF(PricesByItr!Y255<0,0,(PurchByItr!Y255*Y$1*PricesByItr!Y255)/1000)","v":22293.907131988537},{"$f":"IF(PricesByItr!Z255<0,0,(PurchByItr!Z255*Z$1*PricesByItr!Z255)/1000)","v":0},{"$f":"IF(PricesByItr!AA255<0,0,(PurchByItr!AA255*AA$1*PricesByItr!AA255)/1000)","v":0},{"$f":"IF(PricesByItr!AB255<0,0,(PurchByItr!AB255*AB$1*PricesByItr!AB255)/1000)","v":8024.6569175109989},{"$f":"IF(PricesByItr!AC255<0,0,(PurchByItr!AC255*AC$1*PricesByItr!AC255)/1000)","v":-1984.84345823128},{"$f":"IF(PricesByItr!AD255<0,0,(PurchByItr!AD255*AD$1*PricesByItr!AD255)/1000)","v":-4552.6598656311035},264848.80778182769]
[{"$f":"PurchByItr!A256","v":2018},{"$f":"PurchByItr!B256","v":1980},{"$f":"IF(PricesByItr!C256<0,0,(PurchByItr!C256*C$1*PricesByItr!C256)/1000)","v":19360.044720321632},{"$f":"IF(PricesByItr!D256<0,0,(PurchByItr!D256*D$1*PricesByItr!D256)/1000)","v":15676.723609313936},{"$f":"IF(PricesByItr!E256<0,0,(PurchByItr!E256*E$1*PricesByItr!E256)/1000)","v":56950.334411132855},{"$f":"IF(PricesByItr!F256<0,0,(PurchByItr!F256*F$1*PricesByItr!F256)/1000)","v":41741.955945129412},{"$f":"IF(PricesByItr!G256<0,0,(PurchByItr!G256*G$1*PricesByItr!G256)/1000)","v":11571.900337829586},{"$f":"IF(PricesByItr!H256<0,0,(PurchByItr!H256*H$1*PricesByItr!H256)/1000)","v":22802.473396539684},{"$f":"IF(PricesByItr!I256<0,0,(PurchByItr!I256*I$1*PricesByItr!I256)/1000)","v":0},{"$f":"IF(PricesByItr!J256<0,0,(PurchByItr!J256*J$1*PricesByItr!J256)/1000)","v":0},{"$f":"IF(PricesByItr!K256<0,0,(PurchByItr!K256*K$1*PricesByItr!K256)/1000)","v":0},{"$f":"IF(PricesByItr!L256<0,0,(PurchByItr!L256*L$1*PricesByItr!L256)/1000)","v":-4447.5790100097702},{"$f":"IF(PricesByItr!M256<0,0,(PurchByItr!M256*M$1*PricesByItr!M256)/1000)","v":-2667.2981307884947},{"$f":"IF(PricesByItr!N256<0,0,(PurchByItr!N256*N$1*PricesByItr!N256)/1000)","v":0},160988.55527946886,null,{"$f":"PurchByItr!Q256","v":2019},{"$f":"PurchByItr!R256","v":1981},{"$f":"IF(PricesByItr!S256<0,0,(PurchByItr!S256*S$1*PricesByItr!S256)/1000)","v":20135.777949645984},{"$f":"IF(PricesByItr!T256<0,0,(PurchByItr!T256*T$1*PricesByItr!T256)/1000)","v":16422.990400543211},{"$f":"IF(PricesByItr!U256<0,0,(PurchByItr!U256*U$1*PricesByItr!U256)/1000)","v":0},{"$f":"IF(PricesByItr!V256<0,0,(PurchByItr!V256*V$1*PricesByItr!V256)/1000)","v":0},{"$f":"IF(PricesByItr!W256<0,0,(PurchByItr!W256*W$1*PricesByItr!W256)/1000)","v":0},{"$f":"IF(PricesByItr!X256<0,0,(PurchByItr!X256*X$1*PricesByItr!X256)/1000)","v":0},{"$f":"IF(PricesByItr!Y256<0,0,(PurchByItr!Y256*Y$1*PricesByItr!Y256)/1000)","v":14732.120065307647},{"$f":"IF(PricesByItr!Z256<0,0,(PurchByItr!Z256*Z$1*PricesByItr!Z256)/1000)","v":0},{"$f":"IF(PricesByItr!AA256<0,0,(PurchByItr!AA256*AA$1*PricesByItr!AA256)/1000)","v":0},{"$f":"IF(PricesByItr!AB256<0,0,(PurchByItr!AB256*AB$1*PricesByItr!AB256)/1000)","v":0},{"$f":"IF(PricesByItr!AC256<0,0,(PurchByItr!AC256*AC$1*PricesByItr!AC256)/1000)","v":0},{"$f":"IF(PricesByItr!AD256<0,0,(PurchByItr!AD256*AD$1*PricesByItr!AD256)/1000)","v":4962.7075871887237},56253.596002685561]
[{"$f":"PurchByItr!A257","v":2018},{"$f":"PurchByItr!B257","v":1974},{"$f":"IF(PricesByItr!C257<0,0,(PurchByItr!C257*C$1*PricesByItr!C257)/1000)","v":10644.748299057033},{"$f":"IF(PricesByItr!D257<0,0,(PurchByItr!D257*D$1*PricesByItr!D257)/1000)","v":13410.57200570104},{"$f":"IF(PricesByItr!E257<0,0,(PurchByItr!E257*E$1*PricesByItr!E257)/1000)","v":0},{"$f":"IF(PricesByItr!F257<0,0,(PurchByItr!F257*F$1*PricesByItr!F257)/1000)","v":0},{"$f":"IF(PricesByItr!G257<0,0,(PurchByItr!G257*G$1*PricesByItr!G257)/1000)","v":0},{"$f":"IF(PricesByItr!H257<0,0,(PurchByItr!H257*H$1*PricesByItr!H257)/1000)","v":0},{"$f":"IF(PricesByItr!I257<0,0,(PurchByItr!I257*I$1*PricesByItr!I257)/1000)","v":0},{"$f":"IF(PricesByItr!J257<0,0,(PurchByItr!J257*J$1*PricesByItr!J257)/1000)","v":0},{"$f":"IF(PricesByItr!K257<0,0,(PurchByItr!K257*K$1*PricesByItr!K257)/1000)","v":0},{"$f":"IF(PricesByItr!L257<0,0,(PurchByItr!L257*L$1*PricesByItr!L257)/1000)","v":0},{"$f":"IF(PricesByItr!M257<0,0,(PurchByItr!M257*M$1*PricesByItr!M257)/1000)","v":0},{"$f":"IF(PricesByItr!N257<0,0,(PurchByItr!N257*N$1*PricesByItr!N257)/1000)","v":960.31100830078083},25015.631313058857,null,{"$f":"PurchByItr!Q257","v":2019},{"$f":"PurchByItr!R257","v":1975},{"$f":"IF(PricesByItr!S257<0,0,(PurchByItr!S257*S$1*PricesByItr!S257)/1000)","v":24321.677111663863},{"$f":"IF(PricesByItr!T257<0,0,(PurchByItr!T257*T$1*PricesByItr!T257)/1000)","v":7505.6605690746301},{"$f":"IF(PricesByItr!U257<0,0,(PurchByItr!U257*U$1*PricesByItr!U257)/1000)","v":22073.786499572765},{"$f":"IF(PricesByItr!V257<0,0,(PurchByItr!V257*V$1*PricesByItr!V257)/1000)","v":0},{"$f":"IF(PricesByItr!W257<0,0,(PurchByItr!W257*W$1*PricesByItr!W257)/1000)","v":0},{"$f":"IF(PricesByItr!X257<0,0,(PurchByItr!X257*X$1*PricesByItr!X257)/1000)","v":0},{"$f":"IF(PricesByItr!Y257<0,0,(PurchByItr!Y257*Y$1*PricesByItr!Y257)/1000)","v":0},{"$f":"IF(PricesByItr!Z257<0,0,(PurchByItr!Z257*Z$1*PricesByItr!Z257)/1000)","v":0},{"$f":"IF(PricesByItr!AA257<0,0,(PurchByItr!AA257*AA$1*PricesByItr!AA257)/1000)","v":0},{"$f":"IF(PricesByItr!AB257<0,0,(PurchByItr!AB257*AB$1*PricesByItr!AB257)/1000)","v":0},{"$f":"IF(PricesByItr!AC257<0,0,(PurchByItr!AC257*AC$1*PricesByItr!AC257)/1000)","v":0},{"$f":"IF(PricesByItr!AD257<0,0,(PurchByItr!AD257*AD$1*PricesByItr!AD257)/1000)","v":0},53901.124180311257]
[{"$f":"PurchByItr!A258","v":2018},{"$f":"PurchByItr!B258","v":1996},{"$f":"IF(PricesByItr!C258<0,0,(PurchByItr!C258*C$1*PricesByItr!C258)/1000)","v":3632.951381607058},{"$f":"IF(PricesByItr!D258<0,0,(PurchByItr!D258*D$1*PricesByItr!D258)/1000)","v":0},{"$f":"IF(PricesByItr!E258<0,0,(PurchByItr!E258*E$1*PricesByItr!E258)/1000)","v":0},{"$f":"IF(PricesByItr!F258<0,0,(PurchByItr!F258*F$1*PricesByItr!F258)/1000)","v":0},{"$f":"IF(PricesByItr!G258<0,0,(PurchByItr!G258*G$1*PricesByItr!G258)/1000)","v":0},{"$f":"IF(PricesByItr!H258<0,0,(PurchByItr!H258*H$1*PricesByItr!H258)/1000)","v":0},{"$f":"IF(PricesByItr!I258<0,0,(PurchByItr!I258*I$1*PricesByItr!I258)/1000)","v":0},{"$f":"IF(PricesByItr!J258<0,0,(PurchByItr!J258*J$1*PricesByItr!J258)/1000)","v":0},{"$f":"IF(PricesByItr!K258<0,0,(PurchByItr!K258*K$1*PricesByItr!K258)/1000)","v":0},{"$f":"IF(PricesByItr!L258<0,0,(PurchByItr!L258*L$1*PricesByItr!L258)/1000)","v":0},{"$f":"IF(PricesByItr!M258<0,0,(PurchByItr!M258*M$1*PricesByItr!M258)/1000)","v":0},{"$f":"IF(PricesByItr!N258<0,0,(PurchByItr!N258*N$1*PricesByItr!N258)/1000)","v":9268.6908397522093},12901.642221359267,null,{"$f":"PurchByItr!Q258","v":2019},{"$f":"PurchByItr!R258","v":1997},{"$f":"IF(PricesByItr!S258<0,0,(PurchByItr!S258*S$1*PricesByItr!S258)/1000)","v":21588.089583435027},{"$f":"IF(PricesByItr!T258<0,0,(PurchByItr!T258*T$1*PricesByItr!T258)/1000)","v":5264.7248843078523},{"$f":"IF(PricesByItr!U258<0,0,(PurchByItr!U258*U$1*PricesByItr!U258)/1000)","v":0},{"$f":"IF(PricesByItr!V258<0,0,(PurchByItr!V258*V$1*PricesByItr!V258)/1000)","v":0},{"$f":"IF(PricesByItr!W258<0,0,(PurchByItr!W258*W$1*PricesByItr!W258)/1000)","v":0},{"$f":"IF(PricesByItr!X258<0,0,(PurchByItr!X258*X$1*PricesByItr!X258)/1000)","v":0},{"$f":"IF(PricesByItr!Y258<0,0,(PurchByItr!Y258*Y$1*PricesByItr!Y258)/1000)","v":0},{"$f":"IF(PricesByItr!Z258<0,0,(PurchByItr!Z258*Z$1*PricesByItr!Z258)/1000)","v":0},{"$f":"IF(PricesByItr!AA258<0,0,(PurchByItr!AA258*AA$1*PricesByItr!AA258)/1000)","v":0},{"$f":"IF(PricesByItr!AB258<0,0,(PurchByItr!AB258*AB$1*PricesByItr!AB258)/1000)","v":0},{"$f":"IF(PricesByItr!AC258<0,0,(PurchByItr!AC258*AC$1*PricesByItr!AC258)/1000)","v":0},{"$f":"IF(PricesByItr!AD258<0,0,(PurchByItr!AD258*AD$1*PricesByItr!AD258)/1000)","v":0},26852.814467742879]
[{"$f":"PurchByItr!A259","v":2018},{"$f":"PurchByItr!B259","v":1945},{"$f":"IF(PricesByItr!C259<0,0,(PurchByItr!C259*C$1*PricesByItr!C259)/1000)","v":8901.7288498993075},{"$f":"IF(PricesByItr!D259<0,0,(PurchByItr!D259*D$1*PricesByItr!D259)/1000)","v":84.376593376159576},{"$f":"IF(PricesByItr!E259<0,0,(PurchByItr!E259*E$1*PricesByItr!E259)/1000)","v":25951.030724761978},{"$f":"IF(PricesByItr!F259<0,0,(PurchByItr!F259*F$1*PricesByItr!F259)/1000)","v":65352.609004577615},{"$f":"IF(PricesByItr!G259<0,0,(PurchByItr!G259*G$1*PricesByItr!G259)/1000)","v":80500.941215331986},{"$f":"IF(PricesByItr!H259<0,0,(PurchByItr!H259*H$1*PricesByItr!H259)/1000)","v":55697.073859420721},{"$f":"IF(PricesByItr!I259<0,0,(PurchByItr!I259*I$1*PricesByItr!I259)/1000)","v":34093.702727355951},{"$f":"IF(PricesByItr!J259<0,0,(PurchByItr!J259*J$1*PricesByItr!J259)/1000)","v":0},{"$f":"IF(PricesByItr!K259<0,0,(PurchByItr!K259*K$1*PricesByItr!K259)/1000)","v":0},{"$f":"IF(PricesByItr!L259<0,0,(PurchByItr!L259*L$1*PricesByItr!L259)/1000)","v":9661.9251307067952},{"$f":"IF(PricesByItr!M259<0,0,(PurchByItr!M259*M$1*PricesByItr!M259)/1000)","v":-4773.8224419132275},{"$f":"IF(PricesByItr!N259<0,0,(PurchByItr!N259*N$1*PricesByItr!N259)/1000)","v":-5978.5096298217695},269491.05603369552,null,{"$f":"PurchByItr!Q259","v":2019},{"$f":"PurchByItr!R259","v":1946},{"$f":"IF(PricesByItr!S259<0,0,(PurchByItr!S259*S$1*PricesByItr!S259)/1000)","v":12188.757701797495},{"$f":"IF(PricesByItr!T259<0,0,(PurchByItr!T259*T$1*PricesByItr!T259)/1000)","v":5285.8924702663426},{"$f":"IF(PricesByItr!U259<0,0,(PurchByItr!U259*U$1*PricesByItr!U259)/1000)","v":26176.648312500027},{"$f":"IF(PricesByItr!V259<0,0,(PurchByItr!V259*V$1*PricesByItr!V259)/1000)","v":11145.340307464599},{"$f":"IF(PricesByItr!W259<0,0,(PurchByItr!W259*W$1*PricesByItr!W259)/1000)","v":0},{"$f":"IF(PricesByItr!X259<0,0,(PurchByItr!X259*X$1*PricesByItr!X259)/1000)","v":0},{"$f":"IF(PricesByItr!Y259<0,0,(PurchByItr!Y259*Y$1*PricesByItr!Y259)/1000)","v":0},{"$f":"IF(PricesByItr!Z259<0,0,(PurchByItr!Z259*Z$1*PricesByItr!Z259)/1000)","v":0},{"$f":"IF(PricesByItr!AA259<0,0,(PurchByItr!AA259*AA$1*PricesByItr!AA259)/1000)","v":0},{"$f":"IF(PricesByItr!AB259<0,0,(PurchByItr!AB259*AB$1*PricesByItr!AB259)/1000)","v":0},{"$f":"IF(PricesByItr!AC259<0,0,(PurchByItr!AC259*AC$1*PricesByItr!AC259)/1000)","v":0},{"$f":"IF(PricesByItr!AD259<0,0,(PurchByItr!AD259*AD$1*PricesByItr!AD259)/1000)","v":5126.7968170165968},59923.43560904506]
[{"$f":"PurchByItr!A260","v":2018},{"$f":"PurchByItr!B260","v":1942},{"$f":"IF(PricesByItr!C260<0,0,(PurchByItr!C260*C$1*PricesByItr!C260)/1000)","v":12790.44852661131},{"$f":"IF(PricesByItr!D260<0,0,(PurchByItr!D260*D$1*PricesByItr!D260)/1000)","v":0},{"$f":"IF(PricesByItr!E260<0,0,(PurchByItr!E260*E$1*PricesByItr!E260)/1000)","v":0},{"$f":"IF(PricesByItr!F260<0,0,(PurchByItr!F260*F$1*PricesByItr!F260)/1000)","v":0},{"$f":"IF(PricesByItr!G260<0,0,(PurchByItr!G260*G$1*PricesByItr!G260)/1000)","v":12023.410227905268},{"$f":"IF(PricesByItr!H260<0,0,(PurchByItr!H260*H$1*PricesByItr!H260)/1000)","v":22190.978445388828},{"$f":"IF(PricesByItr!I260<0,0,(PurchByItr!I260*I$1*PricesByItr!I260)/1000)","v":949.91667175293117},{"$f":"IF(PricesByItr!J260<0,0,(PurchByItr!J260*J$1*PricesByItr!J260)/1000)","v":0},{"$f":"IF(PricesByItr!K260<0,0,(PurchByItr!K260*K$1*PricesByItr!K260)/1000)","v":0},{"$f":"IF(PricesByItr!L260<0,0,(PurchByItr!L260*L$1*PricesByItr!L260)/1000)","v":0},{"$f":"IF(PricesByItr!M260<0,0,(PurchByItr!M260*M$1*PricesByItr!M260)/1000)","v":0},{"$f":"IF(PricesByItr!N260<0,0,(PurchByItr!N260*N$1*PricesByItr!N260)/1000)","v":-10608.172998779295},37346.580872879043,null,{"$f":"PurchByItr!Q260","v":2019},{"$f":"PurchByItr!R260","v":1943},{"$f":"IF(PricesByItr!S260<0,0,(PurchByItr!S260*S$1*PricesByItr!S260)/1000)","v":17522.603223403901},{"$f":"IF(PricesByItr!T260<0,0,(PurchByItr!T260*T$1*PricesByItr!T260)/1000)","v":20934.749744424844},{"$f":"IF(PricesByItr!U260<0,0,(PurchByItr!U260*U$1*PricesByItr!U260)/1000)","v":19109.391064376861},{"$f":"IF(PricesByItr!V260<0,0,(PurchByItr!V260*V$1*PricesByItr!V260)/1000)","v":0},{"$f":"IF(PricesByItr!W260<0,0,(PurchByItr!W260*W$1*PricesByItr!W260)/1000)","v":0},{"$f":"IF(PricesByItr!X260<0,0,(PurchByItr!X260*X$1*PricesByItr!X260)/1000)","v":0},{"$f":"IF(PricesByItr!Y260<0,0,(PurchByItr!Y260*Y$1*PricesByItr!Y260)/1000)","v":0},{"$f":"IF(PricesByItr!Z260<0,0,(PurchByItr!Z260*Z$1*PricesByItr!Z260)/1000)","v":0},{"$f":"IF(PricesByItr!AA260<0,0,(PurchByItr!AA260*AA$1*PricesByItr!AA260)/1000)","v":0},{"$f":"IF(PricesByItr!AB260<0,0,(PurchByItr!AB260*AB$1*PricesByItr!AB260)/1000)","v":0},{"$f":"IF(PricesByItr!AC260<0,0,(PurchByItr!AC260*AC$1*PricesByItr!AC260)/1000)","v":0},{"$f":"IF(PricesByItr!AD260<0,0,(PurchByItr!AD260*AD$1*PricesByItr!AD260)/1000)","v":16101.074469726573},73667.818501932183]
[{"$f":"PurchByItr!A261","v":2018},{"$f":"PurchByItr!B261","v":1983},{"$f":"IF(PricesByItr!C261<0,0,(PurchByItr!C261*C$1*PricesByItr!C261)/1000)","v":0},{"$f":"IF(PricesByItr!D261<0,0,(PurchByItr!D261*D$1*PricesByItr!D261)/1000)","v":0},{"$f":"IF(PricesByItr!E261<0,0,(PurchByItr!E261*E$1*PricesByItr!E261)/1000)","v":0},{"$f":"IF(PricesByItr!F261<0,0,(PurchByItr!F261*F$1*PricesByItr!F261)/1000)","v":0},{"$f":"IF(PricesByItr!G261<0,0,(PurchByItr!G261*G$1*PricesByItr!G261)/1000)","v":0},{"$f":"IF(PricesByItr!H261<0,0,(PurchByItr!H261*H$1*PricesByItr!H261)/1000)","v":0},{"$f":"IF(PricesByItr!I261<0,0,(PurchByItr!I261*I$1*PricesByItr!I261)/1000)","v":0},{"$f":"IF(PricesByItr!J261<0,0,(PurchByItr!J261*J$1*PricesByItr!J261)/1000)","v":0},{"$f":"IF(PricesByItr!K261<0,0,(PurchByItr!K261*K$1*PricesByItr!K261)/1000)","v":0},{"$f":"IF(PricesByItr!L261<0,0,(PurchByItr!L261*L$1*PricesByItr!L261)/1000)","v":0},{"$f":"IF(PricesByItr!M261<0,0,(PurchByItr!M261*M$1*PricesByItr!M261)/1000)","v":0},{"$f":"IF(PricesByItr!N261<0,0,(PurchByItr!N261*N$1*PricesByItr!N261)/1000)","v":0},0,null,{"$f":"PurchByItr!Q261","v":2019},{"$f":"PurchByItr!R261","v":1984},{"$f":"IF(PricesByItr!S261<0,0,(PurchByItr!S261*S$1*PricesByItr!S261)/1000)","v":9999.0875527267708},{"$f":"IF(PricesByItr!T261<0,0,(PurchByItr!T261*T$1*PricesByItr!T261)/1000)","v":0},{"$f":"IF(PricesByItr!U261<0,0,(PurchByItr!U261*U$1*PricesByItr!U261)/1000)","v":0},{"$f":"IF(PricesByItr!V261<0,0,(PurchByItr!V261*V$1*PricesByItr!V261)/1000)","v":0},{"$f":"IF(PricesByItr!W261<0,0,(PurchByItr!W261*W$1*PricesByItr!W261)/1000)","v":0},{"$f":"IF(PricesByItr!X261<0,0,(PurchByItr!X261*X$1*PricesByItr!X261)/1000)","v":0},{"$f":"IF(PricesByItr!Y261<0,0,(PurchByItr!Y261*Y$1*PricesByItr!Y261)/1000)","v":0},{"$f":"IF(PricesByItr!Z261<0,0,(PurchByItr!Z261*Z$1*PricesByItr!Z261)/1000)","v":0},{"$f":"IF(PricesByItr!AA261<0,0,(PurchByItr!AA261*AA$1*PricesByItr!AA261)/1000)","v":0},{"$f":"IF(PricesByItr!AB261<0,0,(PurchByItr!AB261*AB$1*PricesByItr!AB261)/1000)","v":0},{"$f":"IF(PricesByItr!AC261<0,0,(PurchByItr!AC261*AC$1*PricesByItr!AC261)/1000)","v":0},{"$f":"IF(PricesByItr!AD261<0,0,(PurchByItr!AD261*AD$1*PricesByItr!AD261)/1000)","v":0},9999.0875527267708]
[{"$f":"PurchByItr!A262","v":2018},{"$f":"PurchByItr!B262","v":1983},{"$f":"IF(PricesByItr!C262<0,0,(PurchByItr!C262*C$1*PricesByItr!C262)/1000)","v":0},{"$f":"IF(PricesByItr!D262<0,0,(PurchByItr!D262*D$1*PricesByItr!D262)/1000)","v":0},{"$f":"IF(PricesByItr!E262<0,0,(PurchByItr!E262*E$1*PricesByItr!E262)/1000)","v":0},{"$f":"IF(PricesByItr!F262<0,0,(PurchByItr!F262*F$1*PricesByItr!F262)/1000)","v":0},{"$f":"IF(PricesByItr!G262<0,0,(PurchByItr!G262*G$1*PricesByItr!G262)/1000)","v":0},{"$f":"IF(PricesByItr!H262<0,0,(PurchByItr!H262*H$1*PricesByItr!H262)/1000)","v":0},{"$f":"IF(PricesByItr!I262<0,0,(PurchByItr!I262*I$1*PricesByItr!I262)/1000)","v":0},{"$f":"IF(PricesByItr!J262<0,0,(PurchByItr!J262*J$1*PricesByItr!J262)/1000)","v":0},{"$f":"IF(PricesByItr!K262<0,0,(PurchByItr!K262*K$1*PricesByItr!K262)/1000)","v":0},{"$f":"IF(PricesByItr!L262<0,0,(PurchByItr!L262*L$1*PricesByItr!L262)/1000)","v":0},{"$f":"IF(PricesByItr!M262<0,0,(PurchByItr!M262*M$1*PricesByItr!M262)/1000)","v":0},{"$f":"IF(PricesByItr!N262<0,0,(PurchByItr!N262*N$1*PricesByItr!N262)/1000)","v":0},0,null,{"$f":"PurchByItr!Q262","v":2019},{"$f":"PurchByItr!R262","v":1984},{"$f":"IF(PricesByItr!S262<0,0,(PurchByItr!S262*S$1*PricesByItr!S262)/1000)","v":17451.981330001818},{"$f":"IF(PricesByItr!T262<0,0,(PurchByItr!T262*T$1*PricesByItr!T262)/1000)","v":0},{"$f":"IF(PricesByItr!U262<0,0,(PurchByItr!U262*U$1*PricesByItr!U262)/1000)","v":0},{"$f":"IF(PricesByItr!V262<0,0,(PurchByItr!V262*V$1*PricesByItr!V262)/1000)","v":0},{"$f":"IF(PricesByItr!W262<0,0,(PurchByItr!W262*W$1*PricesByItr!W262)/1000)","v":0},{"$f":"IF(PricesByItr!X262<0,0,(PurchByItr!X262*X$1*PricesByItr!X262)/1000)","v":0},{"$f":"IF(PricesByItr!Y262<0,0,(PurchByItr!Y262*Y$1*PricesByItr!Y262)/1000)","v":0},{"$f":"IF(PricesByItr!Z262<0,0,(PurchByItr!Z262*Z$1*PricesByItr!Z262)/1000)","v":0},{"$f":"IF(PricesByItr!AA262<0,0,(PurchByItr!AA262*AA$1*PricesByItr!AA262)/1000)","v":0},{"$f":"IF(PricesByItr!AB262<0,0,(PurchByItr!AB262*AB$1*PricesByItr!AB262)/1000)","v":0},{"$f":"IF(PricesByItr!AC262<0,0,(PurchByItr!AC262*AC$1*PricesByItr!AC262)/1000)","v":0},{"$f":"IF(PricesByItr!AD262<0,0,(PurchByItr!AD262*AD$1*PricesByItr!AD262)/1000)","v":0},17451.981330001818]
[{"$f":"PurchByItr!A263","v":2018},{"$f":"PurchByItr!B263","v":1955},{"$f":"IF(PricesByItr!C263<0,0,(PurchByItr!C263*C$1*PricesByItr!C263)/1000)","v":14361.505972061153},{"$f":"IF(PricesByItr!D263<0,0,(PurchByItr!D263*D$1*PricesByItr!D263)/1000)","v":0},{"$f":"IF(PricesByItr!E263<0,0,(PurchByItr!E263*E$1*PricesByItr!E263)/1000)","v":0},{"$f":"IF(PricesByItr!F263<0,0,(PurchByItr!F263*F$1*PricesByItr!F263)/1000)","v":22239.66960861209},{"$f":"IF(PricesByItr!G263<0,0,(PurchByItr!G263*G$1*PricesByItr!G263)/1000)","v":13521.310751953119},{"$f":"IF(PricesByItr!H263<0,0,(PurchByItr!H263*H$1*PricesByItr!H263)/1000)","v":19804.752555417992},{"$f":"IF(PricesByItr!I263<0,0,(PurchByItr!I263*I$1*PricesByItr!I263)/1000)","v":2469.9273348236025},{"$f":"IF(PricesByItr!J263<0,0,(PurchByItr!J263*J$1*PricesByItr!J263)/1000)","v":0},{"$f":"IF(PricesByItr!K263<0,0,(PurchByItr!K263*K$1*PricesByItr!K263)/1000)","v":0},{"$f":"IF(PricesByItr!L263<0,0,(PurchByItr!L263*L$1*PricesByItr!L263)/1000)","v":0},{"$f":"IF(PricesByItr!M263<0,0,(PurchByItr!M263*M$1*PricesByItr!M263)/1000)","v":0},{"$f":"IF(PricesByItr!N263<0,0,(PurchByItr!N263*N$1*PricesByItr!N263)/1000)","v":10230.906566162113},82628.072789030062,null,{"$f":"PurchByItr!Q263","v":2019},{"$f":"PurchByItr!R263","v":1956},{"$f":"IF(PricesByItr!S263<0,0,(PurchByItr!S263*S$1*PricesByItr!S263)/1000)","v":9044.62103466796},{"$f":"IF(PricesByItr!T263<0,0,(PurchByItr!T263*T$1*PricesByItr!T263)/1000)","v":0},{"$f":"IF(PricesByItr!U263<0,0,(PurchByItr!U263*U$1*PricesByItr!U263)/1000)","v":0},{"$f":"IF(PricesByItr!V263<0,0,(PurchByItr!V263*V$1*PricesByItr!V263)/1000)","v":0},{"$f":"IF(PricesByItr!W263<0,0,(PurchByItr!W263*W$1*PricesByItr!W263)/1000)","v":0},{"$f":"IF(PricesByItr!X263<0,0,(PurchByItr!X263*X$1*PricesByItr!X263)/1000)","v":0},{"$f":"IF(PricesByItr!Y263<0,0,(PurchByItr!Y263*Y$1*PricesByItr!Y263)/1000)","v":0},{"$f":"IF(PricesByItr!Z263<0,0,(PurchByItr!Z263*Z$1*PricesByItr!Z263)/1000)","v":0},{"$f":"IF(PricesByItr!AA263<0,0,(PurchByItr!AA263*AA$1*PricesByItr!AA263)/1000)","v":0},{"$f":"IF(PricesByItr!AB263<0,0,(PurchByItr!AB263*AB$1*PricesByItr!AB263)/1000)","v":0},{"$f":"IF(PricesByItr!AC263<0,0,(PurchByItr!AC263*AC$1*PricesByItr!AC263)/1000)","v":0},{"$f":"IF(PricesByItr!AD263<0,0,(PurchByItr!AD263*AD$1*PricesByItr!AD263)/1000)","v":8223.5944718628016},17268.21550653076]
[{"$f":"PurchByItr!A264","v":2018},{"$f":"PurchByItr!B264","v":1958},{"$f":"IF(PricesByItr!C264<0,0,(PurchByItr!C264*C$1*PricesByItr!C264)/1000)","v":27427.104587921156},{"$f":"IF(PricesByItr!D264<0,0,(PurchByItr!D264*D$1*PricesByItr!D264)/1000)","v":6167.4156501388525},{"$f":"IF(PricesByItr!E264<0,0,(PurchByItr!E264*E$1*PricesByItr!E264)/1000)","v":23115.741737487839},{"$f":"IF(PricesByItr!F264<0,0,(PurchByItr!F264*F$1*PricesByItr!F264)/1000)","v":0},{"$f":"IF(PricesByItr!G264<0,0,(PurchByItr!G264*G$1*PricesByItr!G264)/1000)","v":0},{"$f":"IF(PricesByItr!H264<0,0,(PurchByItr!H264*H$1*PricesByItr!H264)/1000)","v":0},{"$f":"IF(PricesByItr!I264<0,0,(PurchByItr!I264*I$1*PricesByItr!I264)/1000)","v":0},{"$f":"IF(PricesByItr!J264<0,0,(PurchByItr!J264*J$1*PricesByItr!J264)/1000)","v":0},{"$f":"IF(PricesByItr!K264<0,0,(PurchByItr!K264*K$1*PricesByItr!K264)/1000)","v":0},{"$f":"IF(PricesByItr!L264<0,0,(PurchByItr!L264*L$1*PricesByItr!L264)/1000)","v":0},{"$f":"IF(PricesByItr!M264<0,0,(PurchByItr!M264*M$1*PricesByItr!M264)/1000)","v":-1098.4932549015148},{"$f":"IF(PricesByItr!N264<0,0,(PurchByItr!N264*N$1*PricesByItr!N264)/1000)","v":11593.28530078123},67205.054021427568,null,{"$f":"PurchByItr!Q264","v":2019},{"$f":"PurchByItr!R264","v":1959},{"$f":"IF(PricesByItr!S264<0,0,(PurchByItr!S264*S$1*PricesByItr!S264)/1000)","v":13321.28924560546},{"$f":"IF(PricesByItr!T264<0,0,(PurchByItr!T264*T$1*PricesByItr!T264)/1000)","v":0},{"$f":"IF(PricesByItr!U264<0,0,(PurchByItr!U264*U$1*PricesByItr!U264)/1000)","v":0},{"$f":"IF(PricesByItr!V264<0,0,(PurchByItr!V264*V$1*PricesByItr!V264)/1000)","v":0},{"$f":"IF(PricesByItr!W264<0,0,(PurchByItr!W264*W$1*PricesByItr!W264)/1000)","v":0},{"$f":"IF(PricesByItr!X264<0,0,(PurchByItr!X264*X$1*PricesByItr!X264)/1000)","v":0},{"$f":"IF(PricesByItr!Y264<0,0,(PurchByItr!Y264*Y$1*PricesByItr!Y264)/1000)","v":0},{"$f":"IF(PricesByItr!Z264<0,0,(PurchByItr!Z264*Z$1*PricesByItr!Z264)/1000)","v":0},{"$f":"IF(PricesByItr!AA264<0,0,(PurchByItr!AA264*AA$1*PricesByItr!AA264)/1000)","v":0},{"$f":"IF(PricesByItr!AB264<0,0,(PurchByItr!AB264*AB$1*PricesByItr!AB264)/1000)","v":0},{"$f":"IF(PricesByItr!AC264<0,0,(PurchByItr!AC264*AC$1*PricesByItr!AC264)/1000)","v":0},{"$f":"IF(PricesByItr!AD264<0,0,(PurchByItr!AD264*AD$1*PricesByItr!AD264)/1000)","v":0},13321.28924560546]
[{"$f":"PurchByItr!A265","v":2018},{"$f":"PurchByItr!B265","v":1973},{"$f":"IF(PricesByItr!C265<0,0,(PurchByItr!C265*C$1*PricesByItr!C265)/1000)","v":10310.884886947642},{"$f":"IF(PricesByItr!D265<0,0,(PurchByItr!D265*D$1*PricesByItr!D265)/1000)","v":6795.5537299652106},{"$f":"IF(PricesByItr!E265<0,0,(PurchByItr!E265*E$1*PricesByItr!E265)/1000)","v":0},{"$f":"IF(PricesByItr!F265<0,0,(PurchByItr!F265*F$1*PricesByItr!F265)/1000)","v":0},{"$f":"IF(PricesByItr!G265<0,0,(PurchByItr!G265*G$1*PricesByItr!G265)/1000)","v":11516.399287536622},{"$f":"IF(PricesByItr!H265<0,0,(PurchByItr!H265*H$1*PricesByItr!H265)/1000)","v":4204.8784006504993},{"$f":"IF(PricesByItr!I265<0,0,(PurchByItr!I265*I$1*PricesByItr!I265)/1000)","v":10032.836324157726},{"$f":"IF(PricesByItr!J265<0,0,(PurchByItr!J265*J$1*PricesByItr!J265)/1000)","v":0},{"$f":"IF(PricesByItr!K265<0,0,(PurchByItr!K265*K$1*PricesByItr!K265)/1000)","v":0},{"$f":"IF(PricesByItr!L265<0,0,(PurchByItr!L265*L$1*PricesByItr!L265)/1000)","v":-2097.2579307174697},{"$f":"IF(PricesByItr!M265<0,0,(PurchByItr!M265*M$1*PricesByItr!M265)/1000)","v":-842.98820589249965},{"$f":"IF(PricesByItr!N265<0,0,(PurchByItr!N265*N$1*PricesByItr!N265)/1000)","v":-231.18583419799776},39689.120658449734,null,{"$f":"PurchByItr!Q265","v":2019},{"$f":"PurchByItr!R265","v":1974},{"$f":"IF(PricesByItr!S265<0,0,(PurchByItr!S265*S$1*PricesByItr!S265)/1000)","v":10858.83887329103},{"$f":"IF(PricesByItr!T265<0,0,(PurchByItr!T265*T$1*PricesByItr!T265)/1000)","v":17692.290621709846},{"$f":"IF(PricesByItr!U265<0,0,(PurchByItr!U265*U$1*PricesByItr!U265)/1000)","v":0},{"$f":"IF(PricesByItr!V265<0,0,(PurchByItr!V265*V$1*PricesByItr!V265)/1000)","v":0},{"$f":"IF(PricesByItr!W265<0,0,(PurchByItr!W265*W$1*PricesByItr!W265)/1000)","v":0},{"$f":"IF(PricesByItr!X265<0,0,(PurchByItr!X265*X$1*PricesByItr!X265)/1000)","v":0},{"$f":"IF(PricesByItr!Y265<0,0,(PurchByItr!Y265*Y$1*PricesByItr!Y265)/1000)","v":0},{"$f":"IF(PricesByItr!Z265<0,0,(PurchByItr!Z265*Z$1*PricesByItr!Z265)/1000)","v":0},{"$f":"IF(PricesByItr!AA265<0,0,(PurchByItr!AA265*AA$1*PricesByItr!AA265)/1000)","v":0},{"$f":"IF(PricesByItr!AB265<0,0,(PurchByItr!AB265*AB$1*PricesByItr!AB265)/1000)","v":0},{"$f":"IF(PricesByItr!AC265<0,0,(PurchByItr!AC265*AC$1*PricesByItr!AC265)/1000)","v":0},{"$f":"IF(PricesByItr!AD265<0,0,(PurchByItr!AD265*AD$1*PricesByItr!AD265)/1000)","v":1538.4909130554174},30089.620408056293]
[{"$f":"PurchByItr!A266","v":2018},{"$f":"PurchByItr!B266","v":2006},{"$f":"IF(PricesByItr!C266<0,0,(PurchByItr!C266*C$1*PricesByItr!C266)/1000)","v":26213.311915313698},{"$f":"IF(PricesByItr!D266<0,0,(PurchByItr!D266*D$1*PricesByItr!D266)/1000)","v":4773.1071412525134},{"$f":"IF(PricesByItr!E266<0,0,(PurchByItr!E266*E$1*PricesByItr!E266)/1000)","v":0},{"$f":"IF(PricesByItr!F266<0,0,(PurchByItr!F266*F$1*PricesByItr!F266)/1000)","v":0},{"$f":"IF(PricesByItr!G266<0,0,(PurchByItr!G266*G$1*PricesByItr!G266)/1000)","v":0},{"$f":"IF(PricesByItr!H266<0,0,(PurchByItr!H266*H$1*PricesByItr!H266)/1000)","v":0},{"$f":"IF(PricesByItr!I266<0,0,(PurchByItr!I266*I$1*PricesByItr!I266)/1000)","v":0},{"$f":"IF(PricesByItr!J266<0,0,(PurchByItr!J266*J$1*PricesByItr!J266)/1000)","v":0},{"$f":"IF(PricesByItr!K266<0,0,(PurchByItr!K266*K$1*PricesByItr!K266)/1000)","v":0},{"$f":"IF(PricesByItr!L266<0,0,(PurchByItr!L266*L$1*PricesByItr!L266)/1000)","v":-99.661198181152486},{"$f":"IF(PricesByItr!M266<0,0,(PurchByItr!M266*M$1*PricesByItr!M266)/1000)","v":-4249.1169136268882},{"$f":"IF(PricesByItr!N266<0,0,(PurchByItr!N266*N$1*PricesByItr!N266)/1000)","v":19281.977235534676},45919.618180292848,null,{"$f":"PurchByItr!Q266","v":2019},{"$f":"PurchByItr!R266","v":2007},{"$f":"IF(PricesByItr!S266<0,0,(PurchByItr!S266*S$1*PricesByItr!S266)/1000)","v":18247.892872604374},{"$f":"IF(PricesByItr!T266<0,0,(PurchByItr!T266*T$1*PricesByItr!T266)/1000)","v":1198.1974351844799},{"$f":"IF(PricesByItr!U266<0,0,(PurchByItr!U266*U$1*PricesByItr!U266)/1000)","v":12277.108647247316},{"$f":"IF(PricesByItr!V266<0,0,(PurchByItr!V266*V$1*PricesByItr!V266)/1000)","v":0},{"$f":"IF(PricesByItr!W266<0,0,(PurchByItr!W266*W$1*PricesByItr!W266)/1000)","v":0},{"$f":"IF(PricesByItr!X266<0,0,(PurchByItr!X266*X$1*PricesByItr!X266)/1000)","v":0},{"$f":"IF(PricesByItr!Y266<0,0,(PurchByItr!Y266*Y$1*PricesByItr!Y266)/1000)","v":0},{"$f":"IF(PricesByItr!Z266<0,0,(PurchByItr!Z266*Z$1*PricesByItr!Z266)/1000)","v":0},{"$f":"IF(PricesByItr!AA266<0,0,(PurchByItr!AA266*AA$1*PricesByItr!AA266)/1000)","v":0},{"$f":"IF(PricesByItr!AB266<0,0,(PurchByItr!AB266*AB$1*PricesByItr!AB266)/1000)","v":-678.18570745849513},{"$f":"IF(PricesByItr!AC266<0,0,(PurchByItr!AC266*AC$1*PricesByItr!AC266)/1000)","v":-5230.9314846038906},{"$f":"IF(PricesByItr!AD266<0,0,(PurchByItr!AD266*AD$1*PricesByItr!AD266)/1000)","v":23632.054903564451},49446.136666538237]
[{"$f":"PurchByItr!A267","v":2018},{"$f":"PurchByItr!B267","v":1987},{"$f":"IF(PricesByItr!C267<0,0,(PurchByItr!C267*C$1*PricesByItr!C267)/1000)","v":26492.250159057585},{"$f":"IF(PricesByItr!D267<0,0,(PurchByItr!D267*D$1*PricesByItr!D267)/1000)","v":3695.4758897323577},{"$f":"IF(PricesByItr!E267<0,0,(PurchByItr!E267*E$1*PricesByItr!E267)/1000)","v":0},{"$f":"IF(PricesByItr!F267<0,0,(PurchByItr!F267*F$1*PricesByItr!F267)/1000)","v":10644.076412109382},{"$f":"IF(PricesByItr!G267<0,0,(PurchByItr!G267*G$1*PricesByItr!G267)/1000)","v":18871.640322875985},{"$f":"IF(PricesByItr!H267<0,0,(PurchByItr!H267*H$1*PricesByItr!H267)/1000)","v":-3488.8172562036448},{"$f":"IF(PricesByItr!I267<0,0,(PurchByItr!I267*I$1*PricesByItr!I267)/1000)","v":3793.7333955001868},{"$f":"IF(PricesByItr!J267<0,0,(PurchByItr!J267*J$1*PricesByItr!J267)/1000)","v":0},{"$f":"IF(PricesByItr!K267<0,0,(PurchByItr!K267*K$1*PricesByItr!K267)/1000)","v":-595.53034515380762},{"$f":"IF(PricesByItr!L267<0,0,(PurchByItr!L267*L$1*PricesByItr!L267)/1000)","v":6146.6827697753815},{"$f":"IF(PricesByItr!M267<0,0,(PurchByItr!M267*M$1*PricesByItr!M267)/1000)","v":-273.00060930116734},{"$f":"IF(PricesByItr!N267<0,0,(PurchByItr!N267*N$1*PricesByItr!N267)/1000)","v":3481.7379075622616},68768.248645954533,null,{"$f":"PurchByItr!Q267","v":2019},{"$f":"PurchByItr!R267","v":1988},{"$f":"IF(PricesByItr!S267<0,0,(PurchByItr!S267*S$1*PricesByItr!S267)/1000)","v":16621.31566250612},{"$f":"IF(PricesByItr!T267<0,0,(PurchByItr!T267*T$1*PricesByItr!T267)/1000)","v":15949.323788784035},{"$f":"IF(PricesByItr!U267<0,0,(PurchByItr!U267*U$1*PricesByItr!U267)/1000)","v":37999.638459472597},{"$f":"IF(PricesByItr!V267<0,0,(PurchByItr!V267*V$1*PricesByItr!V267)/1000)","v":66879.417154632538},{"$f":"IF(PricesByItr!W267<0,0,(PurchByItr!W267*W$1*PricesByItr!W267)/1000)","v":47123.604008789058},{"$f":"IF(PricesByItr!X267<0,0,(PurchByItr!X267*X$1*PricesByItr!X267)/1000)","v":27198.575257600784},{"$f":"IF(PricesByItr!Y267<0,0,(PurchByItr!Y267*Y$1*PricesByItr!Y267)/1000)","v":13082.536798095676},{"$f":"IF(PricesByItr!Z267<0,0,(PurchByItr!Z267*Z$1*PricesByItr!Z267)/1000)","v":1539.1042180175803},{"$f":"IF(PricesByItr!AA267<0,0,(PurchByItr!AA267*AA$1*PricesByItr!AA267)/1000)","v":27356.478562011704},{"$f":"IF(PricesByItr!AB267<0,0,(PurchByItr!AB267*AB$1*PricesByItr!AB267)/1000)","v":-5501.6684723968565},{"$f":"IF(PricesByItr!AC267<0,0,(PurchByItr!AC267*AC$1*PricesByItr!AC267)/1000)","v":0},{"$f":"IF(PricesByItr!AD267<0,0,(PurchByItr!AD267*AD$1*PricesByItr!AD267)/1000)","v":948.29678759765659},249196.62222511088]
[{"$f":"PurchByItr!A268","v":2018},{"$f":"PurchByItr!B268","v":1986},{"$f":"IF(PricesByItr!C268<0,0,(PurchByItr!C268*C$1*PricesByItr!C268)/1000)","v":16521.504166900668},{"$f":"IF(PricesByItr!D268<0,0,(PurchByItr!D268*D$1*PricesByItr!D268)/1000)","v":0},{"$f":"IF(PricesByItr!E268<0,0,(PurchByItr!E268*E$1*PricesByItr!E268)/1000)","v":-1221.4036147155759},{"$f":"IF(PricesByItr!F268<0,0,(PurchByItr!F268*F$1*PricesByItr!F268)/1000)","v":0},{"$f":"IF(PricesByItr!G268<0,0,(PurchByItr!G268*G$1*PricesByItr!G268)/1000)","v":0},{"$f":"IF(PricesByItr!H268<0,0,(PurchByItr!H268*H$1*PricesByItr!H268)/1000)","v":0},{"$f":"IF(PricesByItr!I268<0,0,(PurchByItr!I268*I$1*PricesByItr!I268)/1000)","v":0},{"$f":"IF(PricesByItr!J268<0,0,(PurchByItr!J268*J$1*PricesByItr!J268)/1000)","v":0},{"$f":"IF(PricesByItr!K268<0,0,(PurchByItr!K268*K$1*PricesByItr!K268)/1000)","v":0},{"$f":"IF(PricesByItr!L268<0,0,(PurchByItr!L268*L$1*PricesByItr!L268)/1000)","v":-558.62063529968361},{"$f":"IF(PricesByItr!M268<0,0,(PurchByItr!M268*M$1*PricesByItr!M268)/1000)","v":-467.76387928427459},{"$f":"IF(PricesByItr!N268<0,0,(PurchByItr!N268*N$1*PricesByItr!N268)/1000)","v":14378.889148681608},28652.605186282741,null,{"$f":"PurchByItr!Q268","v":2019},{"$f":"PurchByItr!R268","v":1987},{"$f":"IF(PricesByItr!S268<0,0,(PurchByItr!S268*S$1*PricesByItr!S268)/1000)","v":17909.578493225144},{"$f":"IF(PricesByItr!T268<0,0,(PurchByItr!T268*T$1*PricesByItr!T268)/1000)","v":2711.7971790161064},{"$f":"IF(PricesByItr!U268<0,0,(PurchByItr!U268*U$1*PricesByItr!U268)/1000)","v":0},{"$f":"IF(PricesByItr!V268<0,0,(PurchByItr!V268*V$1*PricesByItr!V268)/1000)","v":9089.812638549789},{"$f":"IF(PricesByItr!W268<0,0,(PurchByItr!W268*W$1*PricesByItr!W268)/1000)","v":21125.866931762674},{"$f":"IF(PricesByItr!X268<0,0,(PurchByItr!X268*X$1*PricesByItr!X268)/1000)","v":-3937.9904150171251},{"$f":"IF(PricesByItr!Y268<0,0,(PurchByItr!Y268*Y$1*PricesByItr!Y268)/1000)","v":2537.0496740951535},{"$f":"IF(PricesByItr!Z268<0,0,(PurchByItr!Z268*Z$1*PricesByItr!Z268)/1000)","v":0},{"$f":"IF(PricesByItr!AA268<0,0,(PurchByItr!AA268*AA$1*PricesByItr!AA268)/1000)","v":-969.47130249023553},{"$f":"IF(PricesByItr!AB268<0,0,(PurchByItr!AB268*AB$1*PricesByItr!AB268)/1000)","v":7982.3661715392973},{"$f":"IF(PricesByItr!AC268<0,0,(PurchByItr!AC268*AC$1*PricesByItr!AC268)/1000)","v":1784.1814056199585},{"$f":"IF(PricesByItr!AD268<0,0,(PurchByItr!AD268*AD$1*PricesByItr!AD268)/1000)","v":4487.1977459106411},62720.388522211404]
[{"$f":"PurchByItr!A269","v":2018},{"$f":"PurchByItr!B269","v":1929},{"$f":"IF(PricesByItr!C269<0,0,(PurchByItr!C269*C$1*PricesByItr!C269)/1000)","v":19322.677492141684},{"$f":"IF(PricesByItr!D269<0,0,(PurchByItr!D269*D$1*PricesByItr!D269)/1000)","v":6944.2656076049843},{"$f":"IF(PricesByItr!E269<0,0,(PurchByItr!E269*E$1*PricesByItr!E269)/1000)","v":26020.863347168011},{"$f":"IF(PricesByItr!F269<0,0,(PurchByItr!F269*F$1*PricesByItr!F269)/1000)","v":40307.955535629211},{"$f":"IF(PricesByItr!G269<0,0,(PurchByItr!G269*G$1*PricesByItr!G269)/1000)","v":34135.646236633293},{"$f":"IF(PricesByItr!H269<0,0,(PurchByItr!H269*H$1*PricesByItr!H269)/1000)","v":13609.597059608446},{"$f":"IF(PricesByItr!I269<0,0,(PurchByItr!I269*I$1*PricesByItr!I269)/1000)","v":-16707.565959472624},{"$f":"IF(PricesByItr!J269<0,0,(PurchByItr!J269*J$1*PricesByItr!J269)/1000)","v":6628.5569848022524},{"$f":"IF(PricesByItr!K269<0,0,(PurchByItr!K269*K$1*PricesByItr!K269)/1000)","v":0},{"$f":"IF(PricesByItr!L269<0,0,(PurchByItr!L269*L$1*PricesByItr!L269)/1000)","v":15277.814401245138},{"$f":"IF(PricesByItr!M269<0,0,(PurchByItr!M269*M$1*PricesByItr!M269)/1000)","v":0},{"$f":"IF(PricesByItr!N269<0,0,(PurchByItr!N269*N$1*PricesByItr!N269)/1000)","v":3483.7674882202073},149023.57819358062,null,{"$f":"PurchByItr!Q269","v":2019},{"$f":"PurchByItr!R269","v":1930},{"$f":"IF(PricesByItr!S269<0,0,(PurchByItr!S269*S$1*PricesByItr!S269)/1000)","v":3831.2789104614239},{"$f":"IF(PricesByItr!T269<0,0,(PurchByItr!T269*T$1*PricesByItr!T269)/1000)","v":0},{"$f":"IF(PricesByItr!U269<0,0,(PurchByItr!U269*U$1*PricesByItr!U269)/1000)","v":44151.305768554652},{"$f":"IF(PricesByItr!V269<0,0,(PurchByItr!V269*V$1*PricesByItr!V269)/1000)","v":92936.489002990696},{"$f":"IF(PricesByItr!W269<0,0,(PurchByItr!W269*W$1*PricesByItr!W269)/1000)","v":47745.351773254348},{"$f":"IF(PricesByItr!X269<0,0,(PurchByItr!X269*X$1*PricesByItr!X269)/1000)","v":-30314.34414778322},{"$f":"IF(PricesByItr!Y269<0,0,(PurchByItr!Y269*Y$1*PricesByItr!Y269)/1000)","v":-917.77396583557356},{"$f":"IF(PricesByItr!Z269<0,0,(PurchByItr!Z269*Z$1*PricesByItr!Z269)/1000)","v":18737.596313629158},{"$f":"IF(PricesByItr!AA269<0,0,(PurchByItr!AA269*AA$1*PricesByItr!AA269)/1000)","v":48209.252504577657},{"$f":"IF(PricesByItr!AB269<0,0,(PurchByItr!AB269*AB$1*PricesByItr!AB269)/1000)","v":0},{"$f":"IF(PricesByItr!AC269<0,0,(PurchByItr!AC269*AC$1*PricesByItr!AC269)/1000)","v":0},{"$f":"IF(PricesByItr!AD269<0,0,(PurchByItr!AD269*AD$1*PricesByItr!AD269)/1000)","v":8796.922100830081},233176.07826067921]
[{"$f":"PurchByItr!A270","v":2018},{"$f":"PurchByItr!B270","v":1973},{"$f":"IF(PricesByItr!C270<0,0,(PurchByItr!C270*C$1*PricesByItr!C270)/1000)","v":7604.8129995117397},{"$f":"IF(PricesByItr!D270<0,0,(PurchByItr!D270*D$1*PricesByItr!D270)/1000)","v":5804.6571567535457},{"$f":"IF(PricesByItr!E270<0,0,(PurchByItr!E270*E$1*PricesByItr!E270)/1000)","v":0},{"$f":"IF(PricesByItr!F270<0,0,(PurchByItr!F270*F$1*PricesByItr!F270)/1000)","v":0},{"$f":"IF(PricesByItr!G270<0,0,(PurchByItr!G270*G$1*PricesByItr!G270)/1000)","v":8391.2139275207392},{"$f":"IF(PricesByItr!H270<0,0,(PurchByItr!H270*H$1*PricesByItr!H270)/1000)","v":0},{"$f":"IF(PricesByItr!I270<0,0,(PurchByItr!I270*I$1*PricesByItr!I270)/1000)","v":6691.5022906494378},{"$f":"IF(PricesByItr!J270<0,0,(PurchByItr!J270*J$1*PricesByItr!J270)/1000)","v":0},{"$f":"IF(PricesByItr!K270<0,0,(PurchByItr!K270*K$1*PricesByItr!K270)/1000)","v":0},{"$f":"IF(PricesByItr!L270<0,0,(PurchByItr!L270*L$1*PricesByItr!L270)/1000)","v":-1567.1498036003075},{"$f":"IF(PricesByItr!M270<0,0,(PurchByItr!M270*M$1*PricesByItr!M270)/1000)","v":-916.22563053500403},{"$f":"IF(PricesByItr!N270<0,0,(PurchByItr!N270*N$1*PricesByItr!N270)/1000)","v":-307.9102447814945},25700.900695518652,null,{"$f":"PurchByItr!Q270","v":2019},{"$f":"PurchByItr!R270","v":1974},{"$f":"IF(PricesByItr!S270<0,0,(PurchByItr!S270*S$1*PricesByItr!S270)/1000)","v":13701.007781982444},{"$f":"IF(PricesByItr!T270<0,0,(PurchByItr!T270*T$1*PricesByItr!T270)/1000)","v":15158.007987798665},{"$f":"IF(PricesByItr!U270<0,0,(PurchByItr!U270*U$1*PricesByItr!U270)/1000)","v":0},{"$f":"IF(PricesByItr!V270<0,0,(PurchByItr!V270*V$1*PricesByItr!V270)/1000)","v":0},{"$f":"IF(PricesByItr!W270<0,0,(PurchByItr!W270*W$1*PricesByItr!W270)/1000)","v":0},{"$f":"IF(PricesByItr!X270<0,0,(PurchByItr!X270*X$1*PricesByItr!X270)/1000)","v":0},{"$f":"IF(PricesByItr!Y270<0,0,(PurchByItr!Y270*Y$1*PricesByItr!Y270)/1000)","v":0},{"$f":"IF(PricesByItr!Z270<0,0,(PurchByItr!Z270*Z$1*PricesByItr!Z270)/1000)","v":0},{"$f":"IF(PricesByItr!AA270<0,0,(PurchByItr!AA270*AA$1*PricesByItr!AA270)/1000)","v":0},{"$f":"IF(PricesByItr!AB270<0,0,(PurchByItr!AB270*AB$1*PricesByItr!AB270)/1000)","v":0},{"$f":"IF(PricesByItr!AC270<0,0,(PurchByItr!AC270*AC$1*PricesByItr!AC270)/1000)","v":0},{"$f":"IF(PricesByItr!AD270<0,0,(PurchByItr!AD270*AD$1*PricesByItr!AD270)/1000)","v":1021.99477807617},29881.010547857277]
[{"$f":"PurchByItr!A271","v":2018},{"$f":"PurchByItr!B271","v":1934},{"$f":"IF(PricesByItr!C271<0,0,(PurchByItr!C271*C$1*PricesByItr!C271)/1000)","v":4368.8016443939141},{"$f":"IF(PricesByItr!D271<0,0,(PurchByItr!D271*D$1*PricesByItr!D271)/1000)","v":0},{"$f":"IF(PricesByItr!E271<0,0,(PurchByItr!E271*E$1*PricesByItr!E271)/1000)","v":0},{"$f":"IF(PricesByItr!F271<0,0,(PurchByItr!F271*F$1*PricesByItr!F271)/1000)","v":0},{"$f":"IF(PricesByItr!G271<0,0,(PurchByItr!G271*G$1*PricesByItr!G271)/1000)","v":0},{"$f":"IF(PricesByItr!H271<0,0,(PurchByItr!H271*H$1*PricesByItr!H271)/1000)","v":0},{"$f":"IF(PricesByItr!I271<0,0,(PurchByItr!I271*I$1*PricesByItr!I271)/1000)","v":0},{"$f":"IF(PricesByItr!J271<0,0,(PurchByItr!J271*J$1*PricesByItr!J271)/1000)","v":0},{"$f":"IF(PricesByItr!K271<0,0,(PurchByItr!K271*K$1*PricesByItr!K271)/1000)","v":0},{"$f":"IF(PricesByItr!L271<0,0,(PurchByItr!L271*L$1*PricesByItr!L271)/1000)","v":-2309.2388788375874},{"$f":"IF(PricesByItr!M271<0,0,(PurchByItr!M271*M$1*PricesByItr!M271)/1000)","v":444.0634307467555},{"$f":"IF(PricesByItr!N271<0,0,(PurchByItr!N271*N$1*PricesByItr!N271)/1000)","v":1380.5769305419924},3884.2031268450746,null,{"$f":"PurchByItr!Q271","v":2019},{"$f":"PurchByItr!R271","v":1935},{"$f":"IF(PricesByItr!S271<0,0,(PurchByItr!S271*S$1*PricesByItr!S271)/1000)","v":11952.316491394022},{"$f":"IF(PricesByItr!T271<0,0,(PurchByItr!T271*T$1*PricesByItr!T271)/1000)","v":13322.092696237607},{"$f":"IF(PricesByItr!U271<0,0,(PurchByItr!U271*U$1*PricesByItr!U271)/1000)","v":18001.263775184605},{"$f":"IF(PricesByItr!V271<0,0,(PurchByItr!V271*V$1*PricesByItr!V271)/1000)","v":0},{"$f":"IF(PricesByItr!W271<0,0,(PurchByItr!W271*W$1*PricesByItr!W271)/1000)","v":0},{"$f":"IF(PricesByItr!X271<0,0,(PurchByItr!X271*X$1*PricesByItr!X271)/1000)","v":0},{"$f":"IF(PricesByItr!Y271<0,0,(PurchByItr!Y271*Y$1*PricesByItr!Y271)/1000)","v":2582.5523679351741},{"$f":"IF(PricesByItr!Z271<0,0,(PurchByItr!Z271*Z$1*PricesByItr!Z271)/1000)","v":0},{"$f":"IF(PricesByItr!AA271<0,0,(PurchByItr!AA271*AA$1*PricesByItr!AA271)/1000)","v":-348.70880996704165},{"$f":"IF(PricesByItr!AB271<0,0,(PurchByItr!AB271*AB$1*PricesByItr!AB271)/1000)","v":-505.14202474975599},{"$f":"IF(PricesByItr!AC271<0,0,(PurchByItr!AC271*AC$1*PricesByItr!AC271)/1000)","v":0},{"$f":"IF(PricesByItr!AD271<0,0,(PurchByItr!AD271*AD$1*PricesByItr!AD271)/1000)","v":24302.956039764413},69307.330535799018]
[{"$f":"PurchByItr!A272","v":2018},{"$f":"PurchByItr!B272","v":1998},{"$f":"IF(PricesByItr!C272<0,0,(PurchByItr!C272*C$1*PricesByItr!C272)/1000)","v":0},{"$f":"IF(PricesByItr!D272<0,0,(PurchByItr!D272*D$1*PricesByItr!D272)/1000)","v":0},{"$f":"IF(PricesByItr!E272<0,0,(PurchByItr!E272*E$1*PricesByItr!E272)/1000)","v":0},{"$f":"IF(PricesByItr!F272<0,0,(PurchByItr!F272*F$1*PricesByItr!F272)/1000)","v":0},{"$f":"IF(PricesByItr!G272<0,0,(PurchByItr!G272*G$1*PricesByItr!G272)/1000)","v":0},{"$f":"IF(PricesByItr!H272<0,0,(PurchByItr!H272*H$1*PricesByItr!H272)/1000)","v":0},{"$f":"IF(PricesByItr!I272<0,0,(PurchByItr!I272*I$1*PricesByItr!I272)/1000)","v":0},{"$f":"IF(PricesByItr!J272<0,0,(PurchByItr!J272*J$1*PricesByItr!J272)/1000)","v":0},{"$f":"IF(PricesByItr!K272<0,0,(PurchByItr!K272*K$1*PricesByItr!K272)/1000)","v":0},{"$f":"IF(PricesByItr!L272<0,0,(PurchByItr!L272*L$1*PricesByItr!L272)/1000)","v":0},{"$f":"IF(PricesByItr!M272<0,0,(PurchByItr!M272*M$1*PricesByItr!M272)/1000)","v":0},{"$f":"IF(PricesByItr!N272<0,0,(PurchByItr!N272*N$1*PricesByItr!N272)/1000)","v":22168.946195068351},22168.946195068351,null,{"$f":"PurchByItr!Q272","v":2019},{"$f":"PurchByItr!R272","v":1999},{"$f":"IF(PricesByItr!S272<0,0,(PurchByItr!S272*S$1*PricesByItr!S272)/1000)","v":21362.192040069578},{"$f":"IF(PricesByItr!T272<0,0,(PurchByItr!T272*T$1*PricesByItr!T272)/1000)","v":19725.062295684798},{"$f":"IF(PricesByItr!U272<0,0,(PurchByItr!U272*U$1*PricesByItr!U272)/1000)","v":0},{"$f":"IF(PricesByItr!V272<0,0,(PurchByItr!V272*V$1*PricesByItr!V272)/1000)","v":0},{"$f":"IF(PricesByItr!W272<0,0,(PurchByItr!W272*W$1*PricesByItr!W272)/1000)","v":0},{"$f":"IF(PricesByItr!X272<0,0,(PurchByItr!X272*X$1*PricesByItr!X272)/1000)","v":0},{"$f":"IF(PricesByItr!Y272<0,0,(PurchByItr!Y272*Y$1*PricesByItr!Y272)/1000)","v":0},{"$f":"IF(PricesByItr!Z272<0,0,(PurchByItr!Z272*Z$1*PricesByItr!Z272)/1000)","v":0},{"$f":"IF(PricesByItr!AA272<0,0,(PurchByItr!AA272*AA$1*PricesByItr!AA272)/1000)","v":0},{"$f":"IF(PricesByItr!AB272<0,0,(PurchByItr!AB272*AB$1*PricesByItr!AB272)/1000)","v":0},{"$f":"IF(PricesByItr!AC272<0,0,(PurchByItr!AC272*AC$1*PricesByItr!AC272)/1000)","v":0},{"$f":"IF(PricesByItr!AD272<0,0,(PurchByItr!AD272*AD$1*PricesByItr!AD272)/1000)","v":0},41087.254335754376]
[{"$f":"PurchByItr!A273","v":2018},{"$f":"PurchByItr!B273","v":1994},{"$f":"IF(PricesByItr!C273<0,0,(PurchByItr!C273*C$1*PricesByItr!C273)/1000)","v":20519.573352203341},{"$f":"IF(PricesByItr!D273<0,0,(PurchByItr!D273*D$1*PricesByItr!D273)/1000)","v":5385.308793563845},{"$f":"IF(PricesByItr!E273<0,0,(PurchByItr!E273*E$1*PricesByItr!E273)/1000)","v":35059.084795898452},{"$f":"IF(PricesByItr!F273<0,0,(PurchByItr!F273*F$1*PricesByItr!F273)/1000)","v":115967.82736328122},{"$f":"IF(PricesByItr!G273<0,0,(PurchByItr!G273*G$1*PricesByItr!G273)/1000)","v":39154.370712890632},{"$f":"IF(PricesByItr!H273<0,0,(PurchByItr!H273*H$1*PricesByItr!H273)/1000)","v":36164.803665201121},{"$f":"IF(PricesByItr!I273<0,0,(PurchByItr!I273*I$1*PricesByItr!I273)/1000)","v":19132.031471557635},{"$f":"IF(PricesByItr!J273<0,0,(PurchByItr!J273*J$1*PricesByItr!J273)/1000)","v":0},{"$f":"IF(PricesByItr!K273<0,0,(PurchByItr!K273*K$1*PricesByItr!K273)/1000)","v":813.34492254638553},{"$f":"IF(PricesByItr!L273<0,0,(PurchByItr!L273*L$1*PricesByItr!L273)/1000)","v":0},{"$f":"IF(PricesByItr!M273<0,0,(PurchByItr!M273*M$1*PricesByItr!M273)/1000)","v":-2368.6431963855362},{"$f":"IF(PricesByItr!N273<0,0,(PurchByItr!N273*N$1*PricesByItr!N273)/1000)","v":-3100.3527724914534},266727.34910826565,null,{"$f":"PurchByItr!Q273","v":2019},{"$f":"PurchByItr!R273","v":1995},{"$f":"IF(PricesByItr!S273<0,0,(PurchByItr!S273*S$1*PricesByItr!S273)/1000)","v":18160.986212219221},{"$f":"IF(PricesByItr!T273<0,0,(PurchByItr!T273*T$1*PricesByItr!T273)/1000)","v":24622.892516433738},{"$f":"IF(PricesByItr!U273<0,0,(PurchByItr!U273*U$1*PricesByItr!U273)/1000)","v":22681.697777832011},{"$f":"IF(PricesByItr!V273<0,0,(PurchByItr!V273*V$1*PricesByItr!V273)/1000)","v":24025.858778671267},{"$f":"IF(PricesByItr!W273<0,0,(PurchByItr!W273*W$1*PricesByItr!W273)/1000)","v":0},{"$f":"IF(PricesByItr!X273<0,0,(PurchByItr!X273*X$1*PricesByItr!X273)/1000)","v":0},{"$f":"IF(PricesByItr!Y273<0,0,(PurchByItr!Y273*Y$1*PricesByItr!Y273)/1000)","v":11468.014564514175},{"$f":"IF(PricesByItr!Z273<0,0,(PurchByItr!Z273*Z$1*PricesByItr!Z273)/1000)","v":0},{"$f":"IF(PricesByItr!AA273<0,0,(PurchByItr!AA273*AA$1*PricesByItr!AA273)/1000)","v":0},{"$f":"IF(PricesByItr!AB273<0,0,(PurchByItr!AB273*AB$1*PricesByItr!AB273)/1000)","v":0},{"$f":"IF(PricesByItr!AC273<0,0,(PurchByItr!AC273*AC$1*PricesByItr!AC273)/1000)","v":0},{"$f":"IF(PricesByItr!AD273<0,0,(PurchByItr!AD273*AD$1*PricesByItr!AD273)/1000)","v":2063.0901610107403},103022.54001068116]
[{"$f":"PurchByItr!A274","v":2018},{"$f":"PurchByItr!B274","v":1979},{"$f":"IF(PricesByItr!C274<0,0,(PurchByItr!C274*C$1*PricesByItr!C274)/1000)","v":4560.4846955566363},{"$f":"IF(PricesByItr!D274<0,0,(PurchByItr!D274*D$1*PricesByItr!D274)/1000)","v":13557.2523253212},{"$f":"IF(PricesByItr!E274<0,0,(PurchByItr!E274*E$1*PricesByItr!E274)/1000)","v":28702.287685546922},{"$f":"IF(PricesByItr!F274<0,0,(PurchByItr!F274*F$1*PricesByItr!F274)/1000)","v":20694.874751144391},{"$f":"IF(PricesByItr!G274<0,0,(PurchByItr!G274*G$1*PricesByItr!G274)/1000)","v":13840.690833251956},{"$f":"IF(PricesByItr!H274<0,0,(PurchByItr!H274*H$1*PricesByItr!H274)/1000)","v":0},{"$f":"IF(PricesByItr!I274<0,0,(PurchByItr!I274*I$1*PricesByItr!I274)/1000)","v":4814.5231394958546},{"$f":"IF(PricesByItr!J274<0,0,(PurchByItr!J274*J$1*PricesByItr!J274)/1000)","v":0},{"$f":"IF(PricesByItr!K274<0,0,(PurchByItr!K274*K$1*PricesByItr!K274)/1000)","v":-5601.9463187255915},{"$f":"IF(PricesByItr!L274<0,0,(PurchByItr!L274*L$1*PricesByItr!L274)/1000)","v":15521.343353820777},{"$f":"IF(PricesByItr!M274<0,0,(PurchByItr!M274*M$1*PricesByItr!M274)/1000)","v":-1577.5556088660471},{"$f":"IF(PricesByItr!N274<0,0,(PurchByItr!N274*N$1*PricesByItr!N274)/1000)","v":-3131.1271538085862},91380.827702737501,null,{"$f":"PurchByItr!Q274","v":2019},{"$f":"PurchByItr!R274","v":1980},{"$f":"IF(PricesByItr!S274<0,0,(PurchByItr!S274*S$1*PricesByItr!S274)/1000)","v":15085.608355178809},{"$f":"IF(PricesByItr!T274<0,0,(PurchByItr!T274*T$1*PricesByItr!T274)/1000)","v":21248.643898635848},{"$f":"IF(PricesByItr!U274<0,0,(PurchByItr!U274*U$1*PricesByItr!U274)/1000)","v":40669.307375793403},{"$f":"IF(PricesByItr!V274<0,0,(PurchByItr!V274*V$1*PricesByItr!V274)/1000)","v":40079.545519332896},{"$f":"IF(PricesByItr!W274<0,0,(PurchByItr!W274*W$1*PricesByItr!W274)/1000)","v":12463.991731018074},{"$f":"IF(PricesByItr!X274<0,0,(PurchByItr!X274*X$1*PricesByItr!X274)/1000)","v":26639.170361537894},{"$f":"IF(PricesByItr!Y274<0,0,(PurchByItr!Y274*Y$1*PricesByItr!Y274)/1000)","v":0},{"$f":"IF(PricesByItr!Z274<0,0,(PurchByItr!Z274*Z$1*PricesByItr!Z274)/1000)","v":0},{"$f":"IF(PricesByItr!AA274<0,0,(PurchByItr!AA274*AA$1*PricesByItr!AA274)/1000)","v":0},{"$f":"IF(PricesByItr!AB274<0,0,(PurchByItr!AB274*AB$1*PricesByItr!AB274)/1000)","v":-6277.6628075408989},{"$f":"IF(PricesByItr!AC274<0,0,(PurchByItr!AC274*AC$1*PricesByItr!AC274)/1000)","v":-3199.2200906421299},{"$f":"IF(PricesByItr!AD274<0,0,(PurchByItr!AD274*AD$1*PricesByItr!AD274)/1000)","v":0},146709.3843433139]
[{"$f":"PurchByItr!A275","v":2018},{"$f":"PurchByItr!B275","v":1972},{"$f":"IF(PricesByItr!C275<0,0,(PurchByItr!C275*C$1*PricesByItr!C275)/1000)","v":13116.630656799316},{"$f":"IF(PricesByItr!D275<0,0,(PurchByItr!D275*D$1*PricesByItr!D275)/1000)","v":10311.612269729605},{"$f":"IF(PricesByItr!E275<0,0,(PurchByItr!E275*E$1*PricesByItr!E275)/1000)","v":0},{"$f":"IF(PricesByItr!F275<0,0,(PurchByItr!F275*F$1*PricesByItr!F275)/1000)","v":0},{"$f":"IF(PricesByItr!G275<0,0,(PurchByItr!G275*G$1*PricesByItr!G275)/1000)","v":0},{"$f":"IF(PricesByItr!H275<0,0,(PurchByItr!H275*H$1*PricesByItr!H275)/1000)","v":0},{"$f":"IF(PricesByItr!I275<0,0,(PurchByItr!I275*I$1*PricesByItr!I275)/1000)","v":0},{"$f":"IF(PricesByItr!J275<0,0,(PurchByItr!J275*J$1*PricesByItr!J275)/1000)","v":0},{"$f":"IF(PricesByItr!K275<0,0,(PurchByItr!K275*K$1*PricesByItr!K275)/1000)","v":0},{"$f":"IF(PricesByItr!L275<0,0,(PurchByItr!L275*L$1*PricesByItr!L275)/1000)","v":0},{"$f":"IF(PricesByItr!M275<0,0,(PurchByItr!M275*M$1*PricesByItr!M275)/1000)","v":0},{"$f":"IF(PricesByItr!N275<0,0,(PurchByItr!N275*N$1*PricesByItr!N275)/1000)","v":0},{"$f":"SUM(C275:N275)","v":23428.242926528921},null,{"$f":"PurchByItr!Q275","v":2019},{"$f":"PurchByItr!R275","v":1973},{"$f":"IF(PricesByItr!S275<0,0,(PurchByItr!S275*S$1*PricesByItr!S275)/1000)","v":10820.240664367668},{"$f":"IF(PricesByItr!T275<0,0,(PurchByItr!T275*T$1*PricesByItr!T275)/1000)","v":6722.2373153533981},{"$f":"IF(PricesByItr!U275<0,0,(PurchByItr!U275*U$1*PricesByItr!U275)/1000)","v":0},{"$f":"IF(PricesByItr!V275<0,0,(PurchByItr!V275*V$1*PricesByItr!V275)/1000)","v":0},{"$f":"IF(PricesByItr!W275<0,0,(PurchByItr!W275*W$1*PricesByItr!W275)/1000)","v":13480.426924804689},{"$f":"IF(PricesByItr!X275<0,0,(PurchByItr!X275*X$1*PricesByItr!X275)/1000)","v":3994.6817085027683},{"$f":"IF(PricesByItr!Y275<0,0,(PurchByItr!Y275*Y$1*PricesByItr!Y275)/1000)","v":9822.9599822998225},{"$f":"IF(PricesByItr!Z275<0,0,(PurchByItr!Z275*Z$1*PricesByItr!Z275)/1000)","v":0},{"$f":"IF(PricesByItr!AA275<0,0,(PurchByItr!AA275*AA$1*PricesByItr!AA275)/1000)","v":8400.8949575042643},{"$f":"IF(PricesByItr!AB275<0,0,(PurchByItr!AB275*AB$1*PricesByItr!AB275)/1000)","v":-1114.4681221389785},{"$f":"IF(PricesByItr!AC275<0,0,(PurchByItr!AC275*AC$1*PricesByItr!AC275)/1000)","v":257.66284497070302},{"$f":"IF(PricesByItr!AD275<0,0,(PurchByItr!AD275*AD$1*PricesByItr!AD275)/1000)","v":-2173.5744837341281},{"$f":"SUM(S275:AD275)","v":50211.061791930209}]
[{"$f":"PurchByItr!A276","v":2018},{"$f":"PurchByItr!B276","v":1934},{"$f":"IF(PricesByItr!C276<0,0,(PurchByItr!C276*C$1*PricesByItr!C276)/1000)","v":5189.9140259246742},{"$f":"IF(PricesByItr!D276<0,0,(PurchByItr!D276*D$1*PricesByItr!D276)/1000)","v":0},{"$f":"IF(PricesByItr!E276<0,0,(PurchByItr!E276*E$1*PricesByItr!E276)/1000)","v":0},{"$f":"IF(PricesByItr!F276<0,0,(PurchByItr!F276*F$1*PricesByItr!F276)/1000)","v":0},{"$f":"IF(PricesByItr!G276<0,0,(PurchByItr!G276*G$1*PricesByItr!G276)/1000)","v":0},{"$f":"IF(PricesByItr!H276<0,0,(PurchByItr!H276*H$1*PricesByItr!H276)/1000)","v":0},{"$f":"IF(PricesByItr!I276<0,0,(PurchByItr!I276*I$1*PricesByItr!I276)/1000)","v":0},{"$f":"IF(PricesByItr!J276<0,0,(PurchByItr!J276*J$1*PricesByItr!J276)/1000)","v":0},{"$f":"IF(PricesByItr!K276<0,0,(PurchByItr!K276*K$1*PricesByItr!K276)/1000)","v":0},{"$f":"IF(PricesByItr!L276<0,0,(PurchByItr!L276*L$1*PricesByItr!L276)/1000)","v":-2653.8167359466538},{"$f":"IF(PricesByItr!M276<0,0,(PurchByItr!M276*M$1*PricesByItr!M276)/1000)","v":676.35918344805282},{"$f":"IF(PricesByItr!N276<0,0,(PurchByItr!N276*N$1*PricesByItr!N276)/1000)","v":1972.1144260253907},5184.5708994514634,null,{"$f":"PurchByItr!Q276","v":2019},{"$f":"PurchByItr!R276","v":1935},{"$f":"IF(PricesByItr!S276<0,0,(PurchByItr!S276*S$1*PricesByItr!S276)/1000)","v":25358.431449462911},{"$f":"IF(PricesByItr!T276<0,0,(PurchByItr!T276*T$1*PricesByItr!T276)/1000)","v":43347.127244873067},{"$f":"IF(PricesByItr!U276<0,0,(PurchByItr!U276*U$1*PricesByItr!U276)/1000)","v":36164.725863616964},{"$f":"IF(PricesByItr!V276<0,0,(PurchByItr!V276*V$1*PricesByItr!V276)/1000)","v":0},{"$f":"IF(PricesByItr!W276<0,0,(PurchByItr!W276*W$1*PricesByItr!W276)/1000)","v":0},{"$f":"IF(PricesByItr!X276<0,0,(PurchByItr!X276*X$1*PricesByItr!X276)/1000)","v":0},{"$f":"IF(PricesByItr!Y276<0,0,(PurchByItr!Y276*Y$1*PricesByItr!Y276)/1000)","v":2293.7965775527919},{"$f":"IF(PricesByItr!Z276<0,0,(PurchByItr!Z276*Z$1*PricesByItr!Z276)/1000)","v":0},{"$f":"IF(PricesByItr!AA276<0,0,(PurchByItr!AA276*AA$1*PricesByItr!AA276)/1000)","v":-314.04538696289018},{"$f":"IF(PricesByItr!AB276<0,0,(PurchByItr!AB276*AB$1*PricesByItr!AB276)/1000)","v":-463.43955334472616},{"$f":"IF(PricesByItr!AC276<0,0,(PurchByItr!AC276*AC$1*PricesByItr!AC276)/1000)","v":0},{"$f":"IF(PricesByItr!AD276<0,0,(PurchByItr!AD276*AD$1*PricesByItr!AD276)/1000)","v":20218.475555145254},126605.0717503434]
[{"$f":"PurchByItr!A277","v":2018},{"$f":"PurchByItr!B277","v":2001},{"$f":"IF(PricesByItr!C277<0,0,(PurchByItr!C277*C$1*PricesByItr!C277)/1000)","v":28856.905567398066},{"$f":"IF(PricesByItr!D277<0,0,(PurchByItr!D277*D$1*PricesByItr!D277)/1000)","v":7945.191148767467},{"$f":"IF(PricesByItr!E277<0,0,(PurchByItr!E277*E$1*PricesByItr!E277)/1000)","v":30647.254966217039},{"$f":"IF(PricesByItr!F277<0,0,(PurchByItr!F277*F$1*PricesByItr!F277)/1000)","v":45506.918529052782},{"$f":"IF(PricesByItr!G277<0,0,(PurchByItr!G277*G$1*PricesByItr!G277)/1000)","v":27445.009064941383},{"$f":"IF(PricesByItr!H277<0,0,(PurchByItr!H277*H$1*PricesByItr!H277)/1000)","v":22966.793542869553},{"$f":"IF(PricesByItr!I277<0,0,(PurchByItr!I277*I$1*PricesByItr!I277)/1000)","v":13166.072384948706},{"$f":"IF(PricesByItr!J277<0,0,(PurchByItr!J277*J$1*PricesByItr!J277)/1000)","v":3224.0020556259155},{"$f":"IF(PricesByItr!K277<0,0,(PurchByItr!K277*K$1*PricesByItr!K277)/1000)","v":61613.292048644922},{"$f":"IF(PricesByItr!L277<0,0,(PurchByItr!L277*L$1*PricesByItr!L277)/1000)","v":4761.3616731262191},{"$f":"IF(PricesByItr!M277<0,0,(PurchByItr!M277*M$1*PricesByItr!M277)/1000)","v":-5101.450607571508},{"$f":"IF(PricesByItr!N277<0,0,(PurchByItr!N277*N$1*PricesByItr!N277)/1000)","v":24341.686661865246},265373.03703588579,null,{"$f":"PurchByItr!Q277","v":2019},{"$f":"PurchByItr!R277","v":2002},{"$f":"IF(PricesByItr!S277<0,0,(PurchByItr!S277*S$1*PricesByItr!S277)/1000)","v":21468.944714813275},{"$f":"IF(PricesByItr!T277<0,0,(PurchByItr!T277*T$1*PricesByItr!T277)/1000)","v":-5393.5520999908404},{"$f":"IF(PricesByItr!U277<0,0,(PurchByItr!U277*U$1*PricesByItr!U277)/1000)","v":29861.461930297868},{"$f":"IF(PricesByItr!V277<0,0,(PurchByItr!V277*V$1*PricesByItr!V277)/1000)","v":49579.424168151796},{"$f":"IF(PricesByItr!W277<0,0,(PurchByItr!W277*W$1*PricesByItr!W277)/1000)","v":52011.199064575143},{"$f":"IF(PricesByItr!X277<0,0,(PurchByItr!X277*X$1*PricesByItr!X277)/1000)","v":8738.1526750240428},{"$f":"IF(PricesByItr!Y277<0,0,(PurchByItr!Y277*Y$1*PricesByItr!Y277)/1000)","v":0},{"$f":"IF(PricesByItr!Z277<0,0,(PurchByItr!Z277*Z$1*PricesByItr!Z277)/1000)","v":0},{"$f":"IF(PricesByItr!AA277<0,0,(PurchByItr!AA277*AA$1*PricesByItr!AA277)/1000)","v":0},{"$f":"IF(PricesByItr!AB277<0,0,(PurchByItr!AB277*AB$1*PricesByItr!AB277)/1000)","v":0},{"$f":"IF(PricesByItr!AC277<0,0,(PurchByItr!AC277*AC$1*PricesByItr!AC277)/1000)","v":-1827.6566695979968},{"$f":"IF(PricesByItr!AD277<0,0,(PurchByItr!AD277*AD$1*PricesByItr!AD277)/1000)","v":8374.5085596313565},162812.48234290464]
[{"$f":"PurchByItr!A278","v":2018},{"$f":"PurchByItr!B278","v":1930},{"$f":"IF(PricesByItr!C278<0,0,(PurchByItr!C278*C$1*PricesByItr!C278)/1000)","v":3552.3300670623735},{"$f":"IF(PricesByItr!D278<0,0,(PurchByItr!D278*D$1*PricesByItr!D278)/1000)","v":0},{"$f":"IF(PricesByItr!E278<0,0,(PurchByItr!E278*E$1*PricesByItr!E278)/1000)","v":28661.730179199254},{"$f":"IF(PricesByItr!F278<0,0,(PurchByItr!F278*F$1*PricesByItr!F278)/1000)","v":67688.577723083479},{"$f":"IF(PricesByItr!G278<0,0,(PurchByItr!G278*G$1*PricesByItr!G278)/1000)","v":38884.924128662147},{"$f":"IF(PricesByItr!H278<0,0,(PurchByItr!H278*H$1*PricesByItr!H278)/1000)","v":-24307.966614101406},{"$f":"IF(PricesByItr!I278<0,0,(PurchByItr!I278*I$1*PricesByItr!I278)/1000)","v":-740.96016685485631},{"$f":"IF(PricesByItr!J278<0,0,(PurchByItr!J278*J$1*PricesByItr!J278)/1000)","v":13480.228434982313},{"$f":"IF(PricesByItr!K278<0,0,(PurchByItr!K278*K$1*PricesByItr!K278)/1000)","v":37069.525499481198},{"$f":"IF(PricesByItr!L278<0,0,(PurchByItr!L278*L$1*PricesByItr!L278)/1000)","v":0},{"$f":"IF(PricesByItr!M278<0,0,(PurchByItr!M278*M$1*PricesByItr!M278)/1000)","v":-14016.47256616901},{"$f":"IF(PricesByItr!N278<0,0,(PurchByItr!N278*N$1*PricesByItr!N278)/1000)","v":-2823.1994311523381},147448.71725419315,null,{"$f":"PurchByItr!Q278","v":2019},{"$f":"PurchByItr!R278","v":1931},{"$f":"IF(PricesByItr!S278<0,0,(PurchByItr!S278*S$1*PricesByItr!S278)/1000)","v":5176.2155438232367},{"$f":"IF(PricesByItr!T278<0,0,(PurchByItr!T278*T$1*PricesByItr!T278)/1000)","v":0},{"$f":"IF(PricesByItr!U278<0,0,(PurchByItr!U278*U$1*PricesByItr!U278)/1000)","v":24470.251935882538},{"$f":"IF(PricesByItr!V278<0,0,(PurchByItr!V278*V$1*PricesByItr!V278)/1000)","v":74312.733514038046},{"$f":"IF(PricesByItr!W278<0,0,(PurchByItr!W278*W$1*PricesByItr!W278)/1000)","v":73364.095160156328},{"$f":"IF(PricesByItr!X278<0,0,(PurchByItr!X278*X$1*PricesByItr!X278)/1000)","v":-4859.5680068492866},{"$f":"IF(PricesByItr!Y278<0,0,(PurchByItr!Y278*Y$1*PricesByItr!Y278)/1000)","v":15102.641095481866},{"$f":"IF(PricesByItr!Z278<0,0,(PurchByItr!Z278*Z$1*PricesByItr!Z278)/1000)","v":-1097.3611550903308},{"$f":"IF(PricesByItr!AA278<0,0,(PurchByItr!AA278*AA$1*PricesByItr!AA278)/1000)","v":35979.315637207023},{"$f":"IF(PricesByItr!AB278<0,0,(PurchByItr!AB278*AB$1*PricesByItr!AB278)/1000)","v":-2411.0034448699985},{"$f":"IF(PricesByItr!AC278<0,0,(PurchByItr!AC278*AC$1*PricesByItr!AC278)/1000)","v":0},{"$f":"IF(PricesByItr!AD278<0,0,(PurchByItr!AD278*AD$1*PricesByItr!AD278)/1000)","v":8699.722141113265},228737.04242089271]
[{"$f":"PurchByItr!A279","v":2018},{"$f":"PurchByItr!B279","v":1972},{"$f":"IF(PricesByItr!C279<0,0,(PurchByItr!C279*C$1*PricesByItr!C279)/1000)","v":13100.897635162368},{"$f":"IF(PricesByItr!D279<0,0,(PurchByItr!D279*D$1*PricesByItr!D279)/1000)","v":9798.8461003646989},{"$f":"IF(PricesByItr!E279<0,0,(PurchByItr!E279*E$1*PricesByItr!E279)/1000)","v":0},{"$f":"IF(PricesByItr!F279<0,0,(PurchByItr!F279*F$1*PricesByItr!F279)/1000)","v":0},{"$f":"IF(PricesByItr!G279<0,0,(PurchByItr!G279*G$1*PricesByItr!G279)/1000)","v":0},{"$f":"IF(PricesByItr!H279<0,0,(PurchByItr!H279*H$1*PricesByItr!H279)/1000)","v":0},{"$f":"IF(PricesByItr!I279<0,0,(PurchByItr!I279*I$1*PricesByItr!I279)/1000)","v":0},{"$f":"IF(PricesByItr!J279<0,0,(PurchByItr!J279*J$1*PricesByItr!J279)/1000)","v":0},{"$f":"IF(PricesByItr!K279<0,0,(PurchByItr!K279*K$1*PricesByItr!K279)/1000)","v":0},{"$f":"IF(PricesByItr!L279<0,0,(PurchByItr!L279*L$1*PricesByItr!L279)/1000)","v":0},{"$f":"IF(PricesByItr!M279<0,0,(PurchByItr!M279*M$1*PricesByItr!M279)/1000)","v":0},{"$f":"IF(PricesByItr!N279<0,0,(PurchByItr!N279*N$1*PricesByItr!N279)/1000)","v":0},22899.743735527067,null,{"$f":"PurchByItr!Q279","v":2019},{"$f":"PurchByItr!R279","v":1973},{"$f":"IF(PricesByItr!S279<0,0,(PurchByItr!S279*S$1*PricesByItr!S279)/1000)","v":9502.7544453735572},{"$f":"IF(PricesByItr!T279<0,0,(PurchByItr!T279*T$1*PricesByItr!T279)/1000)","v":6345.7815674133417},{"$f":"IF(PricesByItr!U279<0,0,(PurchByItr!U279*U$1*PricesByItr!U279)/1000)","v":0},{"$f":"IF(PricesByItr!V279<0,0,(PurchByItr!V279*V$1*PricesByItr!V279)/1000)","v":0},{"$f":"IF(PricesByItr!W279<0,0,(PurchByItr!W279*W$1*PricesByItr!W279)/1000)","v":10868.028363830574},{"$f":"IF(PricesByItr!X279<0,0,(PurchByItr!X279*X$1*PricesByItr!X279)/1000)","v":5643.8986845302561},{"$f":"IF(PricesByItr!Y279<0,0,(PurchByItr!Y279*Y$1*PricesByItr!Y279)/1000)","v":9092.8935690307353},{"$f":"IF(PricesByItr!Z279<0,0,(PurchByItr!Z279*Z$1*PricesByItr!Z279)/1000)","v":0},{"$f":"IF(PricesByItr!AA279<0,0,(PurchByItr!AA279*AA$1*PricesByItr!AA279)/1000)","v":11336.910055646893},{"$f":"IF(PricesByItr!AB279<0,0,(PurchByItr!AB279*AB$1*PricesByItr!AB279)/1000)","v":-1162.6101992187509},{"$f":"IF(PricesByItr!AC279<0,0,(PurchByItr!AC279*AC$1*PricesByItr!AC279)/1000)","v":206.55236608886696},{"$f":"IF(PricesByItr!AD279<0,0,(PurchByItr!AD279*AD$1*PricesByItr!AD279)/1000)","v":-1368.5122030792195},50465.696649616249]
[{"$f":"PurchByItr!A280","v":2018},{"$f":"PurchByItr!B280","v":1975},{"$f":"IF(PricesByItr!C280<0,0,(PurchByItr!C280*C$1*PricesByItr!C280)/1000)","v":17675.695010810821},{"$f":"IF(PricesByItr!D280<0,0,(PurchByItr!D280*D$1*PricesByItr!D280)/1000)","v":6024.3087711009885},{"$f":"IF(PricesByItr!E280<0,0,(PurchByItr!E280*E$1*PricesByItr!E280)/1000)","v":17940.259676650981},{"$f":"IF(PricesByItr!F280<0,0,(PurchByItr!F280*F$1*PricesByItr!F280)/1000)","v":0},{"$f":"IF(PricesByItr!G280<0,0,(PurchByItr!G280*G$1*PricesByItr!G280)/1000)","v":0},{"$f":"IF(PricesByItr!H280<0,0,(PurchByItr!H280*H$1*PricesByItr!H280)/1000)","v":0},{"$f":"IF(PricesByItr!I280<0,0,(PurchByItr!I280*I$1*PricesByItr!I280)/1000)","v":0},{"$f":"IF(PricesByItr!J280<0,0,(PurchByItr!J280*J$1*PricesByItr!J280)/1000)","v":0},{"$f":"IF(PricesByItr!K280<0,0,(PurchByItr!K280*K$1*PricesByItr!K280)/1000)","v":0},{"$f":"IF(PricesByItr!L280<0,0,(PurchByItr!L280*L$1*PricesByItr!L280)/1000)","v":0},{"$f":"IF(PricesByItr!M280<0,0,(PurchByItr!M280*M$1*PricesByItr!M280)/1000)","v":0},{"$f":"IF(PricesByItr!N280<0,0,(PurchByItr!N280*N$1*PricesByItr!N280)/1000)","v":0},41640.263458562789,null,{"$f":"PurchByItr!Q280","v":2019},{"$f":"PurchByItr!R280","v":1976},{"$f":"IF(PricesByItr!S280<0,0,(PurchByItr!S280*S$1*PricesByItr!S280)/1000)","v":0},{"$f":"IF(PricesByItr!T280<0,0,(PurchByItr!T280*T$1*PricesByItr!T280)/1000)","v":0},{"$f":"IF(PricesByItr!U280<0,0,(PurchByItr!U280*U$1*PricesByItr!U280)/1000)","v":0},{"$f":"IF(PricesByItr!V280<0,0,(PurchByItr!V280*V$1*PricesByItr!V280)/1000)","v":0},{"$f":"IF(PricesByItr!W280<0,0,(PurchByItr!W280*W$1*PricesByItr!W280)/1000)","v":0},{"$f":"IF(PricesByItr!X280<0,0,(PurchByItr!X280*X$1*PricesByItr!X280)/1000)","v":0},{"$f":"IF(PricesByItr!Y280<0,0,(PurchByItr!Y280*Y$1*PricesByItr!Y280)/1000)","v":0},{"$f":"IF(PricesByItr!Z280<0,0,(PurchByItr!Z280*Z$1*PricesByItr!Z280)/1000)","v":0},{"$f":"IF(PricesByItr!AA280<0,0,(PurchByItr!AA280*AA$1*PricesByItr!AA280)/1000)","v":0},{"$f":"IF(PricesByItr!AB280<0,0,(PurchByItr!AB280*AB$1*PricesByItr!AB280)/1000)","v":0},{"$f":"IF(PricesByItr!AC280<0,0,(PurchByItr!AC280*AC$1*PricesByItr!AC280)/1000)","v":0},{"$f":"IF(PricesByItr!AD280<0,0,(PurchByItr!AD280*AD$1*PricesByItr!AD280)/1000)","v":0},0]
[{"$f":"PurchByItr!A281","v":2018},{"$f":"PurchByItr!B281","v":1977},{"$f":"IF(PricesByItr!C281<0,0,(PurchByItr!C281*C$1*PricesByItr!C281)/1000)","v":11913.025050659169},{"$f":"IF(PricesByItr!D281<0,0,(PurchByItr!D281*D$1*PricesByItr!D281)/1000)","v":6549.76446809959},{"$f":"IF(PricesByItr!E281<0,0,(PurchByItr!E281*E$1*PricesByItr!E281)/1000)","v":24636.61185668948},{"$f":"IF(PricesByItr!F281<0,0,(PurchByItr!F281*F$1*PricesByItr!F281)/1000)","v":27268.019836486801},{"$f":"IF(PricesByItr!G281<0,0,(PurchByItr!G281*G$1*PricesByItr!G281)/1000)","v":22233.174530273449},{"$f":"IF(PricesByItr!H281<0,0,(PurchByItr!H281*H$1*PricesByItr!H281)/1000)","v":24545.148376894045},{"$f":"IF(PricesByItr!I281<0,0,(PurchByItr!I281*I$1*PricesByItr!I281)/1000)","v":16438.329949646017},{"$f":"IF(PricesByItr!J281<0,0,(PurchByItr!J281*J$1*PricesByItr!J281)/1000)","v":23939.263981628421},{"$f":"IF(PricesByItr!K281<0,0,(PurchByItr!K281*K$1*PricesByItr!K281)/1000)","v":32357.970090469327},{"$f":"IF(PricesByItr!L281<0,0,(PurchByItr!L281*L$1*PricesByItr!L281)/1000)","v":7368.768111694345},{"$f":"IF(PricesByItr!M281<0,0,(PurchByItr!M281*M$1*PricesByItr!M281)/1000)","v":-4650.7859468373945},{"$f":"IF(PricesByItr!N281<0,0,(PurchByItr!N281*N$1*PricesByItr!N281)/1000)","v":21834.933161682118},214434.22346738537,null,{"$f":"PurchByItr!Q281","v":2019},{"$f":"PurchByItr!R281","v":1978},{"$f":"IF(PricesByItr!S281<0,0,(PurchByItr!S281*S$1*PricesByItr!S281)/1000)","v":17142.273084045413},{"$f":"IF(PricesByItr!T281<0,0,(PurchByItr!T281*T$1*PricesByItr!T281)/1000)","v":-5953.1346777648987},{"$f":"IF(PricesByItr!U281<0,0,(PurchByItr!U281*U$1*PricesByItr!U281)/1000)","v":2678.2100747375516},{"$f":"IF(PricesByItr!V281<0,0,(PurchByItr!V281*V$1*PricesByItr!V281)/1000)","v":0},{"$f":"IF(PricesByItr!W281<0,0,(PurchByItr!W281*W$1*PricesByItr!W281)/1000)","v":0},{"$f":"IF(PricesByItr!X281<0,0,(PurchByItr!X281*X$1*PricesByItr!X281)/1000)","v":11784.624996719358},{"$f":"IF(PricesByItr!Y281<0,0,(PurchByItr!Y281*Y$1*PricesByItr!Y281)/1000)","v":0},{"$f":"IF(PricesByItr!Z281<0,0,(PurchByItr!Z281*Z$1*PricesByItr!Z281)/1000)","v":0},{"$f":"IF(PricesByItr!AA281<0,0,(PurchByItr!AA281*AA$1*PricesByItr!AA281)/1000)","v":0},{"$f":"IF(PricesByItr!AB281<0,0,(PurchByItr!AB281*AB$1*PricesByItr!AB281)/1000)","v":0},{"$f":"IF(PricesByItr!AC281<0,0,(PurchByItr!AC281*AC$1*PricesByItr!AC281)/1000)","v":-81.459534715221892},{"$f":"IF(PricesByItr!AD281<0,0,(PurchByItr!AD281*AD$1*PricesByItr!AD281)/1000)","v":0},25570.513943022204]
[{"$f":"PurchByItr!A282","v":2018},{"$f":"PurchByItr!B282","v":1980},{"$f":"IF(PricesByItr!C282<0,0,(PurchByItr!C282*C$1*PricesByItr!C282)/1000)","v":18061.918615982027},{"$f":"IF(PricesByItr!D282<0,0,(PurchByItr!D282*D$1*PricesByItr!D282)/1000)","v":13649.444702568069},{"$f":"IF(PricesByItr!E282<0,0,(PurchByItr!E282*E$1*PricesByItr!E282)/1000)","v":43037.924886230474},{"$f":"IF(PricesByItr!F282<0,0,(PurchByItr!F282*F$1*PricesByItr!F282)/1000)","v":38150.184115066579},{"$f":"IF(PricesByItr!G282<0,0,(PurchByItr!G282*G$1*PricesByItr!G282)/1000)","v":12907.639849365243},{"$f":"IF(PricesByItr!H282<0,0,(PurchByItr!H282*H$1*PricesByItr!H282)/1000)","v":22518.296696805977},{"$f":"IF(PricesByItr!I282<0,0,(PurchByItr!I282*I$1*PricesByItr!I282)/1000)","v":0},{"$f":"IF(PricesByItr!J282<0,0,(PurchByItr!J282*J$1*PricesByItr!J282)/1000)","v":0},{"$f":"IF(PricesByItr!K282<0,0,(PurchByItr!K282*K$1*PricesByItr!K282)/1000)","v":0},{"$f":"IF(PricesByItr!L282<0,0,(PurchByItr!L282*L$1*PricesByItr!L282)/1000)","v":-4401.9335289001538},{"$f":"IF(PricesByItr!M282<0,0,(PurchByItr!M282*M$1*PricesByItr!M282)/1000)","v":-2879.6666557735275},{"$f":"IF(PricesByItr!N282<0,0,(PurchByItr!N282*N$1*PricesByItr!N282)/1000)","v":0},141043.80868134467,null,{"$f":"PurchByItr!Q282","v":2019},{"$f":"PurchByItr!R282","v":1981},{"$f":"IF(PricesByItr!S282<0,0,(PurchByItr!S282*S$1*PricesByItr!S282)/1000)","v":18470.019435974114},{"$f":"IF(PricesByItr!T282<0,0,(PurchByItr!T282*T$1*PricesByItr!T282)/1000)","v":13422.75435058591},{"$f":"IF(PricesByItr!U282<0,0,(PurchByItr!U282*U$1*PricesByItr!U282)/1000)","v":0},{"$f":"IF(PricesByItr!V282<0,0,(PurchByItr!V282*V$1*PricesByItr!V282)/1000)","v":0},{"$f":"IF(PricesByItr!W282<0,0,(PurchByItr!W282*W$1*PricesByItr!W282)/1000)","v":0},{"$f":"IF(PricesByItr!X282<0,0,(PurchByItr!X282*X$1*PricesByItr!X282)/1000)","v":0},{"$f":"IF(PricesByItr!Y282<0,0,(PurchByItr!Y282*Y$1*PricesByItr!Y282)/1000)","v":13971.454511291486},{"$f":"IF(PricesByItr!Z282<0,0,(PurchByItr!Z282*Z$1*PricesByItr!Z282)/1000)","v":0},{"$f":"IF(PricesByItr!AA282<0,0,(PurchByItr!AA282*AA$1*PricesByItr!AA282)/1000)","v":0},{"$f":"IF(PricesByItr!AB282<0,0,(PurchByItr!AB282*AB$1*PricesByItr!AB282)/1000)","v":0},{"$f":"IF(PricesByItr!AC282<0,0,(PurchByItr!AC282*AC$1*PricesByItr!AC282)/1000)","v":0},{"$f":"IF(PricesByItr!AD282<0,0,(PurchByItr!AD282*AD$1*PricesByItr!AD282)/1000)","v":6537.0877542114222},52401.316052062939]
[{"$f":"PurchByItr!A283","v":2018},{"$f":"PurchByItr!B283","v":1950},{"$f":"IF(PricesByItr!C283<0,0,(PurchByItr!C283*C$1*PricesByItr!C283)/1000)","v":27695.825024246216},{"$f":"IF(PricesByItr!D283<0,0,(PurchByItr!D283*D$1*PricesByItr!D283)/1000)","v":17443.157916843422},{"$f":"IF(PricesByItr!E283<0,0,(PurchByItr!E283*E$1*PricesByItr!E283)/1000)","v":24680.411769149785},{"$f":"IF(PricesByItr!F283<0,0,(PurchByItr!F283*F$1*PricesByItr!F283)/1000)","v":0},{"$f":"IF(PricesByItr!G283<0,0,(PurchByItr!G283*G$1*PricesByItr!G283)/1000)","v":0},{"$f":"IF(PricesByItr!H283<0,0,(PurchByItr!H283*H$1*PricesByItr!H283)/1000)","v":0},{"$f":"IF(PricesByItr!I283<0,0,(PurchByItr!I283*I$1*PricesByItr!I283)/1000)","v":0},{"$f":"IF(PricesByItr!J283<0,0,(PurchByItr!J283*J$1*PricesByItr!J283)/1000)","v":0},{"$f":"IF(PricesByItr!K283<0,0,(PurchByItr!K283*K$1*PricesByItr!K283)/1000)","v":0},{"$f":"IF(PricesByItr!L283<0,0,(PurchByItr!L283*L$1*PricesByItr!L283)/1000)","v":0},{"$f":"IF(PricesByItr!M283<0,0,(PurchByItr!M283*M$1*PricesByItr!M283)/1000)","v":0},{"$f":"IF(PricesByItr!N283<0,0,(PurchByItr!N283*N$1*PricesByItr!N283)/1000)","v":2398.8872702636691},72218.281980503089,null,{"$f":"PurchByItr!Q283","v":2019},{"$f":"PurchByItr!R283","v":1951},{"$f":"IF(PricesByItr!S283<0,0,(PurchByItr!S283*S$1*PricesByItr!S283)/1000)","v":2073.043814208982},{"$f":"IF(PricesByItr!T283<0,0,(PurchByItr!T283*T$1*PricesByItr!T283)/1000)","v":0},{"$f":"IF(PricesByItr!U283<0,0,(PurchByItr!U283*U$1*PricesByItr!U283)/1000)","v":0},{"$f":"IF(PricesByItr!V283<0,0,(PurchByItr!V283*V$1*PricesByItr!V283)/1000)","v":0},{"$f":"IF(PricesByItr!W283<0,0,(PurchByItr!W283*W$1*PricesByItr!W283)/1000)","v":0},{"$f":"IF(PricesByItr!X283<0,0,(PurchByItr!X283*X$1*PricesByItr!X283)/1000)","v":0},{"$f":"IF(PricesByItr!Y283<0,0,(PurchByItr!Y283*Y$1*PricesByItr!Y283)/1000)","v":0},{"$f":"IF(PricesByItr!Z283<0,0,(PurchByItr!Z283*Z$1*PricesByItr!Z283)/1000)","v":0},{"$f":"IF(PricesByItr!AA283<0,0,(PurchByItr!AA283*AA$1*PricesByItr!AA283)/1000)","v":0},{"$f":"IF(PricesByItr!AB283<0,0,(PurchByItr!AB283*AB$1*PricesByItr!AB283)/1000)","v":0},{"$f":"IF(PricesByItr!AC283<0,0,(PurchByItr!AC283*AC$1*PricesByItr!AC283)/1000)","v":0},{"$f":"IF(PricesByItr!AD283<0,0,(PurchByItr!AD283*AD$1*PricesByItr!AD283)/1000)","v":12994.353050170917},15067.3968643799]
[{"$f":"PurchByItr!A284","v":2018},{"$f":"PurchByItr!B284","v":1993},{"$f":"IF(PricesByItr!C284<0,0,(PurchByItr!C284*C$1*PricesByItr!C284)/1000)","v":12522.253345642102},{"$f":"IF(PricesByItr!D284<0,0,(PurchByItr!D284*D$1*PricesByItr!D284)/1000)","v":-2939.648978485106},{"$f":"IF(PricesByItr!E284<0,0,(PurchByItr!E284*E$1*PricesByItr!E284)/1000)","v":46061.280988037135},{"$f":"IF(PricesByItr!F284<0,0,(PurchByItr!F284*F$1*PricesByItr!F284)/1000)","v":77086.202162170535},{"$f":"IF(PricesByItr!G284<0,0,(PurchByItr!G284*G$1*PricesByItr!G284)/1000)","v":46086.376971679696},{"$f":"IF(PricesByItr!H284<0,0,(PurchByItr!H284*H$1*PricesByItr!H284)/1000)","v":7904.76276475142},{"$f":"IF(PricesByItr!I284<0,0,(PurchByItr!I284*I$1*PricesByItr!I284)/1000)","v":3676.61955505371},{"$f":"IF(PricesByItr!J284<0,0,(PurchByItr!J284*J$1*PricesByItr!J284)/1000)","v":0},{"$f":"IF(PricesByItr!K284<0,0,(PurchByItr!K284*K$1*PricesByItr!K284)/1000)","v":0},{"$f":"IF(PricesByItr!L284<0,0,(PurchByItr!L284*L$1*PricesByItr!L284)/1000)","v":0},{"$f":"IF(PricesByItr!M284<0,0,(PurchByItr!M284*M$1*PricesByItr!M284)/1000)","v":-1422.6252547036477},{"$f":"IF(PricesByItr!N284<0,0,(PurchByItr!N284*N$1*PricesByItr!N284)/1000)","v":-2200.602761718751},186774.61879242703,null,{"$f":"PurchByItr!Q284","v":2019},{"$f":"PurchByItr!R284","v":1994},{"$f":"IF(PricesByItr!S284<0,0,(PurchByItr!S284*S$1*PricesByItr!S284)/1000)","v":20085.940998504622},{"$f":"IF(PricesByItr!T284<0,0,(PurchByItr!T284*T$1*PricesByItr!T284)/1000)","v":7866.6358295593172},{"$f":"IF(PricesByItr!U284<0,0,(PurchByItr!U284*U$1*PricesByItr!U284)/1000)","v":20936.262506484993},{"$f":"IF(PricesByItr!V284<0,0,(PurchByItr!V284*V$1*PricesByItr!V284)/1000)","v":71206.248034301912},{"$f":"IF(PricesByItr!W284<0,0,(PurchByItr!W284*W$1*PricesByItr!W284)/1000)","v":34037.826684082},{"$f":"IF(PricesByItr!X284<0,0,(PurchByItr!X284*X$1*PricesByItr!X284)/1000)","v":29233.617545671517},{"$f":"IF(PricesByItr!Y284<0,0,(PurchByItr!Y284*Y$1*PricesByItr!Y284)/1000)","v":13959.73463243102},{"$f":"IF(PricesByItr!Z284<0,0,(PurchByItr!Z284*Z$1*PricesByItr!Z284)/1000)","v":0},{"$f":"IF(PricesByItr!AA284<0,0,(PurchByItr!AA284*AA$1*PricesByItr!AA284)/1000)","v":817.04820465087766},{"$f":"IF(PricesByItr!AB284<0,0,(PurchByItr!AB284*AB$1*PricesByItr!AB284)/1000)","v":0},{"$f":"IF(PricesByItr!AC284<0,0,(PurchByItr!AC284*AC$1*PricesByItr!AC284)/1000)","v":-290.80616026847611},{"$f":"IF(PricesByItr!AD284<0,0,(PurchByItr!AD284*AD$1*PricesByItr!AD284)/1000)","v":-921.91661087036152},196930.59166454742]
[{"$f":"PurchByItr!A285","v":2018},{"$f":"PurchByItr!B285","v":1966},{"$f":"IF(PricesByItr!C285<0,0,(PurchByItr!C285*C$1*PricesByItr!C285)/1000)","v":8193.1485050964238},{"$f":"IF(PricesByItr!D285<0,0,(PurchByItr!D285*D$1*PricesByItr!D285)/1000)","v":6890.7082294349584},{"$f":"IF(PricesByItr!E285<0,0,(PurchByItr!E285*E$1*PricesByItr!E285)/1000)","v":0},{"$f":"IF(PricesByItr!F285<0,0,(PurchByItr!F285*F$1*PricesByItr!F285)/1000)","v":0},{"$f":"IF(PricesByItr!G285<0,0,(PurchByItr!G285*G$1*PricesByItr!G285)/1000)","v":0},{"$f":"IF(PricesByItr!H285<0,0,(PurchByItr!H285*H$1*PricesByItr!H285)/1000)","v":5613.0258309364481},{"$f":"IF(PricesByItr!I285<0,0,(PurchByItr!I285*I$1*PricesByItr!I285)/1000)","v":0},{"$f":"IF(PricesByItr!J285<0,0,(PurchByItr!J285*J$1*PricesByItr!J285)/1000)","v":0},{"$f":"IF(PricesByItr!K285<0,0,(PurchByItr!K285*K$1*PricesByItr!K285)/1000)","v":0},{"$f":"IF(PricesByItr!L285<0,0,(PurchByItr!L285*L$1*PricesByItr!L285)/1000)","v":0},{"$f":"IF(PricesByItr!M285<0,0,(PurchByItr!M285*M$1*PricesByItr!M285)/1000)","v":0},{"$f":"IF(PricesByItr!N285<0,0,(PurchByItr!N285*N$1*PricesByItr!N285)/1000)","v":12518.42039886472},33215.30296433255,null,{"$f":"PurchByItr!Q285","v":2019},{"$f":"PurchByItr!R285","v":1967},{"$f":"IF(PricesByItr!S285<0,0,(PurchByItr!S285*S$1*PricesByItr!S285)/1000)","v":21025.923701477066},{"$f":"IF(PricesByItr!T285<0,0,(PurchByItr!T285*T$1*PricesByItr!T285)/1000)","v":14591.360755147914},{"$f":"IF(PricesByItr!U285<0,0,(PurchByItr!U285*U$1*PricesByItr!U285)/1000)","v":0},{"$f":"IF(PricesByItr!V285<0,0,(PurchByItr!V285*V$1*PricesByItr!V285)/1000)","v":0},{"$f":"IF(PricesByItr!W285<0,0,(PurchByItr!W285*W$1*PricesByItr!W285)/1000)","v":0},{"$f":"IF(PricesByItr!X285<0,0,(PurchByItr!X285*X$1*PricesByItr!X285)/1000)","v":0},{"$f":"IF(PricesByItr!Y285<0,0,(PurchByItr!Y285*Y$1*PricesByItr!Y285)/1000)","v":4800.5338802719098},{"$f":"IF(PricesByItr!Z285<0,0,(PurchByItr!Z285*Z$1*PricesByItr!Z285)/1000)","v":0},{"$f":"IF(PricesByItr!AA285<0,0,(PurchByItr!AA285*AA$1*PricesByItr!AA285)/1000)","v":0},{"$f":"IF(PricesByItr!AB285<0,0,(PurchByItr!AB285*AB$1*PricesByItr!AB285)/1000)","v":0},{"$f":"IF(PricesByItr!AC285<0,0,(PurchByItr!AC285*AC$1*PricesByItr!AC285)/1000)","v":0},{"$f":"IF(PricesByItr!AD285<0,0,(PurchByItr!AD285*AD$1*PricesByItr!AD285)/1000)","v":5140.7710166015577},45558.589353498457]
[{"$f":"PurchByItr!A286","v":2018},{"$f":"PurchByItr!B286","v":1981},{"$f":"IF(PricesByItr!C286<0,0,(PurchByItr!C286*C$1*PricesByItr!C286)/1000)","v":18353.625958007797},{"$f":"IF(PricesByItr!D286<0,0,(PurchByItr!D286*D$1*PricesByItr!D286)/1000)","v":14813.004123928049},{"$f":"IF(PricesByItr!E286<0,0,(PurchByItr!E286*E$1*PricesByItr!E286)/1000)","v":0},{"$f":"IF(PricesByItr!F286<0,0,(PurchByItr!F286*F$1*PricesByItr!F286)/1000)","v":0},{"$f":"IF(PricesByItr!G286<0,0,(PurchByItr!G286*G$1*PricesByItr!G286)/1000)","v":0},{"$f":"IF(PricesByItr!H286<0,0,(PurchByItr!H286*H$1*PricesByItr!H286)/1000)","v":0},{"$f":"IF(PricesByItr!I286<0,0,(PurchByItr!I286*I$1*PricesByItr!I286)/1000)","v":12449.71480255128},{"$f":"IF(PricesByItr!J286<0,0,(PurchByItr!J286*J$1*PricesByItr!J286)/1000)","v":0},{"$f":"IF(PricesByItr!K286<0,0,(PurchByItr!K286*K$1*PricesByItr!K286)/1000)","v":0},{"$f":"IF(PricesByItr!L286<0,0,(PurchByItr!L286*L$1*PricesByItr!L286)/1000)","v":0},{"$f":"IF(PricesByItr!M286<0,0,(PurchByItr!M286*M$1*PricesByItr!M286)/1000)","v":0},{"$f":"IF(PricesByItr!N286<0,0,(PurchByItr!N286*N$1*PricesByItr!N286)/1000)","v":4402.9937705383227},50019.338655025444,null,{"$f":"PurchByItr!Q286","v":2019},{"$f":"PurchByItr!R286","v":1982},{"$f":"IF(PricesByItr!S286<0,0,(PurchByItr!S286*S$1*PricesByItr!S286)/1000)","v":16430.045192642207},{"$f":"IF(PricesByItr!T286<0,0,(PurchByItr!T286*T$1*PricesByItr!T286)/1000)","v":0},{"$f":"IF(PricesByItr!U286<0,0,(PurchByItr!U286*U$1*PricesByItr!U286)/1000)","v":0},{"$f":"IF(PricesByItr!V286<0,0,(PurchByItr!V286*V$1*PricesByItr!V286)/1000)","v":0},{"$f":"IF(PricesByItr!W286<0,0,(PurchByItr!W286*W$1*PricesByItr!W286)/1000)","v":0},{"$f":"IF(PricesByItr!X286<0,0,(PurchByItr!X286*X$1*PricesByItr!X286)/1000)","v":0},{"$f":"IF(PricesByItr!Y286<0,0,(PurchByItr!Y286*Y$1*PricesByItr!Y286)/1000)","v":0},{"$f":"IF(PricesByItr!Z286<0,0,(PurchByItr!Z286*Z$1*PricesByItr!Z286)/1000)","v":0},{"$f":"IF(PricesByItr!AA286<0,0,(PurchByItr!AA286*AA$1*PricesByItr!AA286)/1000)","v":0},{"$f":"IF(PricesByItr!AB286<0,0,(PurchByItr!AB286*AB$1*PricesByItr!AB286)/1000)","v":0},{"$f":"IF(PricesByItr!AC286<0,0,(PurchByItr!AC286*AC$1*PricesByItr!AC286)/1000)","v":0},{"$f":"IF(PricesByItr!AD286<0,0,(PurchByItr!AD286*AD$1*PricesByItr!AD286)/1000)","v":0},16430.045192642207]
[{"$f":"PurchByItr!A287","v":2018},{"$f":"PurchByItr!B287","v":1966},{"$f":"IF(PricesByItr!C287<0,0,(PurchByItr!C287*C$1*PricesByItr!C287)/1000)","v":8992.6794998932073},{"$f":"IF(PricesByItr!D287<0,0,(PurchByItr!D287*D$1*PricesByItr!D287)/1000)","v":6538.2993733406101},{"$f":"IF(PricesByItr!E287<0,0,(PurchByItr!E287*E$1*PricesByItr!E287)/1000)","v":0},{"$f":"IF(PricesByItr!F287<0,0,(PurchByItr!F287*F$1*PricesByItr!F287)/1000)","v":0},{"$f":"IF(PricesByItr!G287<0,0,(PurchByItr!G287*G$1*PricesByItr!G287)/1000)","v":0},{"$f":"IF(PricesByItr!H287<0,0,(PurchByItr!H287*H$1*PricesByItr!H287)/1000)","v":8106.1668039321867},{"$f":"IF(PricesByItr!I287<0,0,(PurchByItr!I287*I$1*PricesByItr!I287)/1000)","v":0},{"$f":"IF(PricesByItr!J287<0,0,(PurchByItr!J287*J$1*PricesByItr!J287)/1000)","v":0},{"$f":"IF(PricesByItr!K287<0,0,(PurchByItr!K287*K$1*PricesByItr!K287)/1000)","v":0},{"$f":"IF(PricesByItr!L287<0,0,(PurchByItr!L287*L$1*PricesByItr!L287)/1000)","v":0},{"$f":"IF(PricesByItr!M287<0,0,(PurchByItr!M287*M$1*PricesByItr!M287)/1000)","v":0},{"$f":"IF(PricesByItr!N287<0,0,(PurchByItr!N287*N$1*PricesByItr!N287)/1000)","v":18203.575652160634},41840.72132932664,null,{"$f":"PurchByItr!Q287","v":2019},{"$f":"PurchByItr!R287","v":1967},{"$f":"IF(PricesByItr!S287<0,0,(PurchByItr!S287*S$1*PricesByItr!S287)/1000)","v":26294.988148498502},{"$f":"IF(PricesByItr!T287<0,0,(PurchByItr!T287*T$1*PricesByItr!T287)/1000)","v":14215.00206821249},{"$f":"IF(PricesByItr!U287<0,0,(PurchByItr!U287*U$1*PricesByItr!U287)/1000)","v":0},{"$f":"IF(PricesByItr!V287<0,0,(PurchByItr!V287*V$1*PricesByItr!V287)/1000)","v":0},{"$f":"IF(PricesByItr!W287<0,0,(PurchByItr!W287*W$1*PricesByItr!W287)/1000)","v":0},{"$f":"IF(PricesByItr!X287<0,0,(PurchByItr!X287*X$1*PricesByItr!X287)/1000)","v":0},{"$f":"IF(PricesByItr!Y287<0,0,(PurchByItr!Y287*Y$1*PricesByItr!Y287)/1000)","v":5393.1599956512573},{"$f":"IF(PricesByItr!Z287<0,0,(PurchByItr!Z287*Z$1*PricesByItr!Z287)/1000)","v":0},{"$f":"IF(PricesByItr!AA287<0,0,(PurchByItr!AA287*AA$1*PricesByItr!AA287)/1000)","v":0},{"$f":"IF(PricesByItr!AB287<0,0,(PurchByItr!AB287*AB$1*PricesByItr!AB287)/1000)","v":0},{"$f":"IF(PricesByItr!AC287<0,0,(PurchByItr!AC287*AC$1*PricesByItr!AC287)/1000)","v":0},{"$f":"IF(PricesByItr!AD287<0,0,(PurchByItr!AD287*AD$1*PricesByItr!AD287)/1000)","v":4419.54955847167},50322.699770833919]
[{"$f":"PurchByItr!A288","v":2018},{"$f":"PurchByItr!B288","v":1974},{"$f":"IF(PricesByItr!C288<0,0,(PurchByItr!C288*C$1*PricesByItr!C288)/1000)","v":12071.598139282236},{"$f":"IF(PricesByItr!D288<0,0,(PurchByItr!D288*D$1*PricesByItr!D288)/1000)","v":13531.672180271142},{"$f":"IF(PricesByItr!E288<0,0,(PurchByItr!E288*E$1*PricesByItr!E288)/1000)","v":0},{"$f":"IF(PricesByItr!F288<0,0,(PurchByItr!F288*F$1*PricesByItr!F288)/1000)","v":0},{"$f":"IF(PricesByItr!G288<0,0,(PurchByItr!G288*G$1*PricesByItr!G288)/1000)","v":0},{"$f":"IF(PricesByItr!H288<0,0,(PurchByItr!H288*H$1*PricesByItr!H288)/1000)","v":0},{"$f":"IF(PricesByItr!I288<0,0,(PurchByItr!I288*I$1*PricesByItr!I288)/1000)","v":0},{"$f":"IF(PricesByItr!J288<0,0,(PurchByItr!J288*J$1*PricesByItr!J288)/1000)","v":0},{"$f":"IF(PricesByItr!K288<0,0,(PurchByItr!K288*K$1*PricesByItr!K288)/1000)","v":0},{"$f":"IF(PricesByItr!L288<0,0,(PurchByItr!L288*L$1*PricesByItr!L288)/1000)","v":0},{"$f":"IF(PricesByItr!M288<0,0,(PurchByItr!M288*M$1*PricesByItr!M288)/1000)","v":0},{"$f":"IF(PricesByItr!N288<0,0,(PurchByItr!N288*N$1*PricesByItr!N288)/1000)","v":1010.150002441407},26613.420321994781,null,{"$f":"PurchByItr!Q288","v":2019},{"$f":"PurchByItr!R288","v":1975},{"$f":"IF(PricesByItr!S288<0,0,(PurchByItr!S288*S$1*PricesByItr!S288)/1000)","v":23506.28240899654},{"$f":"IF(PricesByItr!T288<0,0,(PurchByItr!T288*T$1*PricesByItr!T288)/1000)","v":6736.8649699382877},{"$f":"IF(PricesByItr!U288<0,0,(PurchByItr!U288*U$1*PricesByItr!U288)/1000)","v":20245.491593948325},{"$f":"IF(PricesByItr!V288<0,0,(PurchByItr!V288*V$1*PricesByItr!V288)/1000)","v":0},{"$f":"IF(PricesByItr!W288<0,0,(PurchByItr!W288*W$1*PricesByItr!W288)/1000)","v":0},{"$f":"IF(PricesByItr!X288<0,0,(PurchByItr!X288*X$1*PricesByItr!X288)/1000)","v":0},{"$f":"IF(PricesByItr!Y288<0,0,(PurchByItr!Y288*Y$1*PricesByItr!Y288)/1000)","v":0},{"$f":"IF(PricesByItr!Z288<0,0,(PurchByItr!Z288*Z$1*PricesByItr!Z288)/1000)","v":0},{"$f":"IF(PricesByItr!AA288<0,0,(PurchByItr!AA288*AA$1*PricesByItr!AA288)/1000)","v":0},{"$f":"IF(PricesByItr!AB288<0,0,(PurchByItr!AB288*AB$1*PricesByItr!AB288)/1000)","v":0},{"$f":"IF(PricesByItr!AC288<0,0,(PurchByItr!AC288*AC$1*PricesByItr!AC288)/1000)","v":0},{"$f":"IF(PricesByItr!AD288<0,0,(PurchByItr!AD288*AD$1*PricesByItr!AD288)/1000)","v":0},50488.638972883156]
[{"$f":"PurchByItr!A289","v":2018},{"$f":"PurchByItr!B289","v":1950},{"$f":"IF(PricesByItr!C289<0,0,(PurchByItr!C289*C$1*PricesByItr!C289)/1000)","v":21071.257828353901},{"$f":"IF(PricesByItr!D289<0,0,(PurchByItr!D289*D$1*PricesByItr!D289)/1000)","v":16126.005933204631},{"$f":"IF(PricesByItr!E289<0,0,(PurchByItr!E289*E$1*PricesByItr!E289)/1000)","v":29481.962468719441},{"$f":"IF(PricesByItr!F289<0,0,(PurchByItr!F289*F$1*PricesByItr!F289)/1000)","v":0},{"$f":"IF(PricesByItr!G289<0,0,(PurchByItr!G289*G$1*PricesByItr!G289)/1000)","v":0},{"$f":"IF(PricesByItr!H289<0,0,(PurchByItr!H289*H$1*PricesByItr!H289)/1000)","v":0},{"$f":"IF(PricesByItr!I289<0,0,(PurchByItr!I289*I$1*PricesByItr!I289)/1000)","v":0},{"$f":"IF(PricesByItr!J289<0,0,(PurchByItr!J289*J$1*PricesByItr!J289)/1000)","v":0},{"$f":"IF(PricesByItr!K289<0,0,(PurchByItr!K289*K$1*PricesByItr!K289)/1000)","v":0},{"$f":"IF(PricesByItr!L289<0,0,(PurchByItr!L289*L$1*PricesByItr!L289)/1000)","v":0},{"$f":"IF(PricesByItr!M289<0,0,(PurchByItr!M289*M$1*PricesByItr!M289)/1000)","v":0},{"$f":"IF(PricesByItr!N289<0,0,(PurchByItr!N289*N$1*PricesByItr!N289)/1000)","v":2679.3290484008753},69358.555278678847,null,{"$f":"PurchByItr!Q289","v":2019},{"$f":"PurchByItr!R289","v":1951},{"$f":"IF(PricesByItr!S289<0,0,(PurchByItr!S289*S$1*PricesByItr!S289)/1000)","v":1440.465923950195},{"$f":"IF(PricesByItr!T289<0,0,(PurchByItr!T289*T$1*PricesByItr!T289)/1000)","v":0},{"$f":"IF(PricesByItr!U289<0,0,(PurchByItr!U289*U$1*PricesByItr!U289)/1000)","v":0},{"$f":"IF(PricesByItr!V289<0,0,(PurchByItr!V289*V$1*PricesByItr!V289)/1000)","v":0},{"$f":"IF(PricesByItr!W289<0,0,(PurchByItr!W289*W$1*PricesByItr!W289)/1000)","v":0},{"$f":"IF(PricesByItr!X289<0,0,(PurchByItr!X289*X$1*PricesByItr!X289)/1000)","v":0},{"$f":"IF(PricesByItr!Y289<0,0,(PurchByItr!Y289*Y$1*PricesByItr!Y289)/1000)","v":0},{"$f":"IF(PricesByItr!Z289<0,0,(PurchByItr!Z289*Z$1*PricesByItr!Z289)/1000)","v":0},{"$f":"IF(PricesByItr!AA289<0,0,(PurchByItr!AA289*AA$1*PricesByItr!AA289)/1000)","v":0},{"$f":"IF(PricesByItr!AB289<0,0,(PurchByItr!AB289*AB$1*PricesByItr!AB289)/1000)","v":0},{"$f":"IF(PricesByItr!AC289<0,0,(PurchByItr!AC289*AC$1*PricesByItr!AC289)/1000)","v":0},{"$f":"IF(PricesByItr!AD289<0,0,(PurchByItr!AD289*AD$1*PricesByItr!AD289)/1000)","v":8846.8272109680092},10287.293134918204]
[{"$f":"PurchByItr!A290","v":2018},{"$f":"PurchByItr!B290","v":2005},{"$f":"IF(PricesByItr!C290<0,0,(PurchByItr!C290*C$1*PricesByItr!C290)/1000)","v":7513.6110512695423},{"$f":"IF(PricesByItr!D290<0,0,(PurchByItr!D290*D$1*PricesByItr!D290)/1000)","v":6875.1356986904102},{"$f":"IF(PricesByItr!E290<0,0,(PurchByItr!E290*E$1*PricesByItr!E290)/1000)","v":0},{"$f":"IF(PricesByItr!F290<0,0,(PurchByItr!F290*F$1*PricesByItr!F290)/1000)","v":0},{"$f":"IF(PricesByItr!G290<0,0,(PurchByItr!G290*G$1*PricesByItr!G290)/1000)","v":0},{"$f":"IF(PricesByItr!H290<0,0,(PurchByItr!H290*H$1*PricesByItr!H290)/1000)","v":8983.5526893425176},{"$f":"IF(PricesByItr!I290<0,0,(PurchByItr!I290*I$1*PricesByItr!I290)/1000)","v":6290.2435198211806},{"$f":"IF(PricesByItr!J290<0,0,(PurchByItr!J290*J$1*PricesByItr!J290)/1000)","v":0},{"$f":"IF(PricesByItr!K290<0,0,(PurchByItr!K290*K$1*PricesByItr!K290)/1000)","v":0},{"$f":"IF(PricesByItr!L290<0,0,(PurchByItr!L290*L$1*PricesByItr!L290)/1000)","v":0},{"$f":"IF(PricesByItr!M290<0,0,(PurchByItr!M290*M$1*PricesByItr!M290)/1000)","v":0},{"$f":"IF(PricesByItr!N290<0,0,(PurchByItr!N290*N$1*PricesByItr!N290)/1000)","v":7770.7797920837302},37433.322751207386,null,{"$f":"PurchByItr!Q290","v":2019},{"$f":"PurchByItr!R290","v":2006},{"$f":"IF(PricesByItr!S290<0,0,(PurchByItr!S290*S$1*PricesByItr!S290)/1000)","v":18358.387343673759},{"$f":"IF(PricesByItr!T290<0,0,(PurchByItr!T290*T$1*PricesByItr!T290)/1000)","v":4123.4948378639265},{"$f":"IF(PricesByItr!U290<0,0,(PurchByItr!U290*U$1*PricesByItr!U290)/1000)","v":0},{"$f":"IF(PricesByItr!V290<0,0,(PurchByItr!V290*V$1*PricesByItr!V290)/1000)","v":0},{"$f":"IF(PricesByItr!W290<0,0,(PurchByItr!W290*W$1*PricesByItr!W290)/1000)","v":0},{"$f":"IF(PricesByItr!X290<0,0,(PurchByItr!X290*X$1*PricesByItr!X290)/1000)","v":0},{"$f":"IF(PricesByItr!Y290<0,0,(PurchByItr!Y290*Y$1*PricesByItr!Y290)/1000)","v":0},{"$f":"IF(PricesByItr!Z290<0,0,(PurchByItr!Z290*Z$1*PricesByItr!Z290)/1000)","v":0},{"$f":"IF(PricesByItr!AA290<0,0,(PurchByItr!AA290*AA$1*PricesByItr!AA290)/1000)","v":0},{"$f":"IF(PricesByItr!AB290<0,0,(PurchByItr!AB290*AB$1*PricesByItr!AB290)/1000)","v":-273.35711914062466},{"$f":"IF(PricesByItr!AC290<0,0,(PurchByItr!AC290*AC$1*PricesByItr!AC290)/1000)","v":-5386.4500387410862},{"$f":"IF(PricesByItr!AD290<0,0,(PurchByItr!AD290*AD$1*PricesByItr!AD290)/1000)","v":23383.798297119149},40205.873320775121]
[{"$f":"PurchByItr!A291","v":2018},{"$f":"PurchByItr!B291","v":2007},{"$f":"IF(PricesByItr!C291<0,0,(PurchByItr!C291*C$1*PricesByItr!C291)/1000)","v":14599.020288757327},{"$f":"IF(PricesByItr!D291<0,0,(PurchByItr!D291*D$1*PricesByItr!D291)/1000)","v":1010.1081219406121},{"$f":"IF(PricesByItr!E291<0,0,(PurchByItr!E291*E$1*PricesByItr!E291)/1000)","v":11979.366886474592},{"$f":"IF(PricesByItr!F291<0,0,(PurchByItr!F291*F$1*PricesByItr!F291)/1000)","v":0},{"$f":"IF(PricesByItr!G291<0,0,(PurchByItr!G291*G$1*PricesByItr!G291)/1000)","v":0},{"$f":"IF(PricesByItr!H291<0,0,(PurchByItr!H291*H$1*PricesByItr!H291)/1000)","v":0},{"$f":"IF(PricesByItr!I291<0,0,(PurchByItr!I291*I$1*PricesByItr!I291)/1000)","v":0},{"$f":"IF(PricesByItr!J291<0,0,(PurchByItr!J291*J$1*PricesByItr!J291)/1000)","v":0},{"$f":"IF(PricesByItr!K291<0,0,(PurchByItr!K291*K$1*PricesByItr!K291)/1000)","v":0},{"$f":"IF(PricesByItr!L291<0,0,(PurchByItr!L291*L$1*PricesByItr!L291)/1000)","v":-384.44409609985235},{"$f":"IF(PricesByItr!M291<0,0,(PurchByItr!M291*M$1*PricesByItr!M291)/1000)","v":-4166.7423839721714},{"$f":"IF(PricesByItr!N291<0,0,(PurchByItr!N291*N$1*PricesByItr!N291)/1000)","v":18548.96171109012},41586.270528190624,null,{"$f":"PurchByItr!Q291","v":2019},{"$f":"PurchByItr!R291","v":2008},{"$f":"IF(PricesByItr!S291<0,0,(PurchByItr!S291*S$1*PricesByItr!S291)/1000)","v":14517.963953887967},{"$f":"IF(PricesByItr!T291<0,0,(PurchByItr!T291*T$1*PricesByItr!T291)/1000)","v":0},{"$f":"IF(PricesByItr!U291<0,0,(PurchByItr!U291*U$1*PricesByItr!U291)/1000)","v":27352.465735992409},{"$f":"IF(PricesByItr!V291<0,0,(PurchByItr!V291*V$1*PricesByItr!V291)/1000)","v":19371.260336151106},{"$f":"IF(PricesByItr!W291<0,0,(PurchByItr!W291*W$1*PricesByItr!W291)/1000)","v":10034.82490539549},{"$f":"IF(PricesByItr!X291<0,0,(PurchByItr!X291*X$1*PricesByItr!X291)/1000)","v":4059.767881424913},{"$f":"IF(PricesByItr!Y291<0,0,(PurchByItr!Y291*Y$1*PricesByItr!Y291)/1000)","v":6303.7865729370124},{"$f":"IF(PricesByItr!Z291<0,0,(PurchByItr!Z291*Z$1*PricesByItr!Z291)/1000)","v":0},{"$f":"IF(PricesByItr!AA291<0,0,(PurchByItr!AA291*AA$1*PricesByItr!AA291)/1000)","v":0},{"$f":"IF(PricesByItr!AB291<0,0,(PurchByItr!AB291*AB$1*PricesByItr!AB291)/1000)","v":0},{"$f":"IF(PricesByItr!AC291<0,0,(PurchByItr!AC291*AC$1*PricesByItr!AC291)/1000)","v":0},{"$f":"IF(PricesByItr!AD291<0,0,(PurchByItr!AD291*AD$1*PricesByItr!AD291)/1000)","v":20410.064503784157},102050.13388957304]
[{"$f":"PurchByItr!A292","v":2018},{"$f":"PurchByItr!B292","v":1972},{"$f":"IF(PricesByItr!C292<0,0,(PurchByItr!C292*C$1*PricesByItr!C292)/1000)","v":8305.2934477539056},{"$f":"IF(PricesByItr!D292<0,0,(PurchByItr!D292*D$1*PricesByItr!D292)/1000)","v":9371.0395816421569},{"$f":"IF(PricesByItr!E292<0,0,(PurchByItr!E292*E$1*PricesByItr!E292)/1000)","v":0},{"$f":"IF(PricesByItr!F292<0,0,(PurchByItr!F292*F$1*PricesByItr!F292)/1000)","v":0},{"$f":"IF(PricesByItr!G292<0,0,(PurchByItr!G292*G$1*PricesByItr!G292)/1000)","v":0},{"$f":"IF(PricesByItr!H292<0,0,(PurchByItr!H292*H$1*PricesByItr!H292)/1000)","v":0},{"$f":"IF(PricesByItr!I292<0,0,(PurchByItr!I292*I$1*PricesByItr!I292)/1000)","v":0},{"$f":"IF(PricesByItr!J292<0,0,(PurchByItr!J292*J$1*PricesByItr!J292)/1000)","v":0},{"$f":"IF(PricesByItr!K292<0,0,(PurchByItr!K292*K$1*PricesByItr!K292)/1000)","v":0},{"$f":"IF(PricesByItr!L292<0,0,(PurchByItr!L292*L$1*PricesByItr!L292)/1000)","v":0},{"$f":"IF(PricesByItr!M292<0,0,(PurchByItr!M292*M$1*PricesByItr!M292)/1000)","v":0},{"$f":"IF(PricesByItr!N292<0,0,(PurchByItr!N292*N$1*PricesByItr!N292)/1000)","v":0},17676.333029396061,null,{"$f":"PurchByItr!Q292","v":2019},{"$f":"PurchByItr!R292","v":1973},{"$f":"IF(PricesByItr!S292<0,0,(PurchByItr!S292*S$1*PricesByItr!S292)/1000)","v":10650.09244454954},{"$f":"IF(PricesByItr!T292<0,0,(PurchByItr!T292*T$1*PricesByItr!T292)/1000)","v":6707.7279470520143},{"$f":"IF(PricesByItr!U292<0,0,(PurchByItr!U292*U$1*PricesByItr!U292)/1000)","v":0},{"$f":"IF(PricesByItr!V292<0,0,(PurchByItr!V292*V$1*PricesByItr!V292)/1000)","v":0},{"$f":"IF(PricesByItr!W292<0,0,(PurchByItr!W292*W$1*PricesByItr!W292)/1000)","v":10409.040815734854},{"$f":"IF(PricesByItr!X292<0,0,(PurchByItr!X292*X$1*PricesByItr!X292)/1000)","v":7614.2902722358567},{"$f":"IF(PricesByItr!Y292<0,0,(PurchByItr!Y292*Y$1*PricesByItr!Y292)/1000)","v":9226.4026428222496},{"$f":"IF(PricesByItr!Z292<0,0,(PurchByItr!Z292*Z$1*PricesByItr!Z292)/1000)","v":0},{"$f":"IF(PricesByItr!AA292<0,0,(PurchByItr!AA292*AA$1*PricesByItr!AA292)/1000)","v":7749.6617738342293},{"$f":"IF(PricesByItr!AB292<0,0,(PurchByItr!AB292*AB$1*PricesByItr!AB292)/1000)","v":-1457.2606197357197},{"$f":"IF(PricesByItr!AC292<0,0,(PurchByItr!AC292*AC$1*PricesByItr!AC292)/1000)","v":236.21773315429692},{"$f":"IF(PricesByItr!AD292<0,0,(PurchByItr!AD292*AD$1*PricesByItr!AD292)/1000)","v":-1687.8629783935555},49448.310031253779]
[{"$f":"PurchByItr!A293","v":2018},{"$f":"PurchByItr!B293","v":1947},{"$f":"IF(PricesByItr!C293<0,0,(PurchByItr!C293*C$1*PricesByItr!C293)/1000)","v":22276.452495117224},{"$f":"IF(PricesByItr!D293<0,0,(PurchByItr!D293*D$1*PricesByItr!D293)/1000)","v":5383.608973966604},{"$f":"IF(PricesByItr!E293<0,0,(PurchByItr!E293*E$1*PricesByItr!E293)/1000)","v":0},{"$f":"IF(PricesByItr!F293<0,0,(PurchByItr!F293*F$1*PricesByItr!F293)/1000)","v":0},{"$f":"IF(PricesByItr!G293<0,0,(PurchByItr!G293*G$1*PricesByItr!G293)/1000)","v":0},{"$f":"IF(PricesByItr!H293<0,0,(PurchByItr!H293*H$1*PricesByItr!H293)/1000)","v":0},{"$f":"IF(PricesByItr!I293<0,0,(PurchByItr!I293*I$1*PricesByItr!I293)/1000)","v":0},{"$f":"IF(PricesByItr!J293<0,0,(PurchByItr!J293*J$1*PricesByItr!J293)/1000)","v":0},{"$f":"IF(PricesByItr!K293<0,0,(PurchByItr!K293*K$1*PricesByItr!K293)/1000)","v":0},{"$f":"IF(PricesByItr!L293<0,0,(PurchByItr!L293*L$1*PricesByItr!L293)/1000)","v":0},{"$f":"IF(PricesByItr!M293<0,0,(PurchByItr!M293*M$1*PricesByItr!M293)/1000)","v":0},{"$f":"IF(PricesByItr!N293<0,0,(PurchByItr!N293*N$1*PricesByItr!N293)/1000)","v":8020.3316606140097},35680.393129697834,null,{"$f":"PurchByItr!Q293","v":2019},{"$f":"PurchByItr!R293","v":1948},{"$f":"IF(PricesByItr!S293<0,0,(PurchByItr!S293*S$1*PricesByItr!S293)/1000)","v":0},{"$f":"IF(PricesByItr!T293<0,0,(PurchByItr!T293*T$1*PricesByItr!T293)/1000)","v":0},{"$f":"IF(PricesByItr!U293<0,0,(PurchByItr!U293*U$1*PricesByItr!U293)/1000)","v":0},{"$f":"IF(PricesByItr!V293<0,0,(PurchByItr!V293*V$1*PricesByItr!V293)/1000)","v":0},{"$f":"IF(PricesByItr!W293<0,0,(PurchByItr!W293*W$1*PricesByItr!W293)/1000)","v":0},{"$f":"IF(PricesByItr!X293<0,0,(PurchByItr!X293*X$1*PricesByItr!X293)/1000)","v":0},{"$f":"IF(PricesByItr!Y293<0,0,(PurchByItr!Y293*Y$1*PricesByItr!Y293)/1000)","v":0},{"$f":"IF(PricesByItr!Z293<0,0,(PurchByItr!Z293*Z$1*PricesByItr!Z293)/1000)","v":0},{"$f":"IF(PricesByItr!AA293<0,0,(PurchByItr!AA293*AA$1*PricesByItr!AA293)/1000)","v":0},{"$f":"IF(PricesByItr!AB293<0,0,(PurchByItr!AB293*AB$1*PricesByItr!AB293)/1000)","v":0},{"$f":"IF(PricesByItr!AC293<0,0,(PurchByItr!AC293*AC$1*PricesByItr!AC293)/1000)","v":0},{"$f":"IF(PricesByItr!AD293<0,0,(PurchByItr!AD293*AD$1*PricesByItr!AD293)/1000)","v":0},0]
[{"$f":"PurchByItr!A294","v":2018},{"$f":"PurchByItr!B294","v":1988},{"$f":"IF(PricesByItr!C294<0,0,(PurchByItr!C294*C$1*PricesByItr!C294)/1000)","v":22676.807721801786},{"$f":"IF(PricesByItr!D294<0,0,(PurchByItr!D294*D$1*PricesByItr!D294)/1000)","v":19869.160734252964},{"$f":"IF(PricesByItr!E294<0,0,(PurchByItr!E294*E$1*PricesByItr!E294)/1000)","v":49993.531937988264},{"$f":"IF(PricesByItr!F294<0,0,(PurchByItr!F294*F$1*PricesByItr!F294)/1000)","v":80434.139815246541},{"$f":"IF(PricesByItr!G294<0,0,(PurchByItr!G294*G$1*PricesByItr!G294)/1000)","v":47766.071157531704},{"$f":"IF(PricesByItr!H294<0,0,(PurchByItr!H294*H$1*PricesByItr!H294)/1000)","v":37879.093909362833},{"$f":"IF(PricesByItr!I294<0,0,(PurchByItr!I294*I$1*PricesByItr!I294)/1000)","v":23263.572514343297},{"$f":"IF(PricesByItr!J294<0,0,(PurchByItr!J294*J$1*PricesByItr!J294)/1000)","v":1560.4369042205806},{"$f":"IF(PricesByItr!K294<0,0,(PurchByItr!K294*K$1*PricesByItr!K294)/1000)","v":34259.762651061952},{"$f":"IF(PricesByItr!L294<0,0,(PurchByItr!L294*L$1*PricesByItr!L294)/1000)","v":-5172.7251814575156},{"$f":"IF(PricesByItr!M294<0,0,(PurchByItr!M294*M$1*PricesByItr!M294)/1000)","v":0},{"$f":"IF(PricesByItr!N294<0,0,(PurchByItr!N294*N$1*PricesByItr!N294)/1000)","v":1129.1399780273437},313658.99214237969,null,{"$f":"PurchByItr!Q294","v":2019},{"$f":"PurchByItr!R294","v":1989},{"$f":"IF(PricesByItr!S294<0,0,(PurchByItr!S294*S$1*PricesByItr!S294)/1000)","v":13051.338076171889},{"$f":"IF(PricesByItr!T294<0,0,(PurchByItr!T294*T$1*PricesByItr!T294)/1000)","v":-4490.2702907123512},{"$f":"IF(PricesByItr!U294<0,0,(PurchByItr!U294*U$1*PricesByItr!U294)/1000)","v":27088.845911102282},{"$f":"IF(PricesByItr!V294<0,0,(PurchByItr!V294*V$1*PricesByItr!V294)/1000)","v":61059.722008926357},{"$f":"IF(PricesByItr!W294<0,0,(PurchByItr!W294*W$1*PricesByItr!W294)/1000)","v":24152.413616455109},{"$f":"IF(PricesByItr!X294<0,0,(PurchByItr!X294*X$1*PricesByItr!X294)/1000)","v":708.87589489936852},{"$f":"IF(PricesByItr!Y294<0,0,(PurchByItr!Y294*Y$1*PricesByItr!Y294)/1000)","v":0},{"$f":"IF(PricesByItr!Z294<0,0,(PurchByItr!Z294*Z$1*PricesByItr!Z294)/1000)","v":0},{"$f":"IF(PricesByItr!AA294<0,0,(PurchByItr!AA294*AA$1*PricesByItr!AA294)/1000)","v":-13424.678292846718},{"$f":"IF(PricesByItr!AB294<0,0,(PurchByItr!AB294*AB$1*PricesByItr!AB294)/1000)","v":-10050.3199783325},{"$f":"IF(PricesByItr!AC294<0,0,(PurchByItr!AC294*AC$1*PricesByItr!AC294)/1000)","v":-303.25694807975486},{"$f":"IF(PricesByItr!AD294<0,0,(PurchByItr!AD294*AD$1*PricesByItr!AD294)/1000)","v":2810.2848843383731},100602.95488192205]
[{"$f":"PurchByItr!A295","v":2018},{"$f":"PurchByItr!B295","v":2008},{"$f":"IF(PricesByItr!C295<0,0,(PurchByItr!C295*C$1*PricesByItr!C295)/1000)","v":16194.425151947024},{"$f":"IF(PricesByItr!D295<0,0,(PurchByItr!D295*D$1*PricesByItr!D295)/1000)","v":0},{"$f":"IF(PricesByItr!E295<0,0,(PurchByItr!E295*E$1*PricesByItr!E295)/1000)","v":45207.062277832083},{"$f":"IF(PricesByItr!F295<0,0,(PurchByItr!F295*F$1*PricesByItr!F295)/1000)","v":43296.565809936503},{"$f":"IF(PricesByItr!G295<0,0,(PurchByItr!G295*G$1*PricesByItr!G295)/1000)","v":21868.01641845702},{"$f":"IF(PricesByItr!H295<0,0,(PurchByItr!H295*H$1*PricesByItr!H295)/1000)","v":8391.4088458328279},{"$f":"IF(PricesByItr!I295<0,0,(PurchByItr!I295*I$1*PricesByItr!I295)/1000)","v":8137.606664123542},{"$f":"IF(PricesByItr!J295<0,0,(PurchByItr!J295*J$1*PricesByItr!J295)/1000)","v":0},{"$f":"IF(PricesByItr!K295<0,0,(PurchByItr!K295*K$1*PricesByItr!K295)/1000)","v":0},{"$f":"IF(PricesByItr!L295<0,0,(PurchByItr!L295*L$1*PricesByItr!L295)/1000)","v":0},{"$f":"IF(PricesByItr!M295<0,0,(PurchByItr!M295*M$1*PricesByItr!M295)/1000)","v":0},{"$f":"IF(PricesByItr!N295<0,0,(PurchByItr!N295*N$1*PricesByItr!N295)/1000)","v":37287.927850707994},180383.01301883697,null,{"$f":"PurchByItr!Q295","v":2019},{"$f":"PurchByItr!R295","v":1929},{"$f":"IF(PricesByItr!S295<0,0,(PurchByItr!S295*S$1*PricesByItr!S295)/1000)","v":27710.199154632566},{"$f":"IF(PricesByItr!T295<0,0,(PurchByItr!T295*T$1*PricesByItr!T295)/1000)","v":11504.308847595226},{"$f":"IF(PricesByItr!U295<0,0,(PurchByItr!U295*U$1*PricesByItr!U295)/1000)","v":40977.465135253944},{"$f":"IF(PricesByItr!V295<0,0,(PurchByItr!V295*V$1*PricesByItr!V295)/1000)","v":47007.701857131935},{"$f":"IF(PricesByItr!W295<0,0,(PurchByItr!W295*W$1*PricesByItr!W295)/1000)","v":48910.255317627008},{"$f":"IF(PricesByItr!X295<0,0,(PurchByItr!X295*X$1*PricesByItr!X295)/1000)","v":14786.243418514241},{"$f":"IF(PricesByItr!Y295<0,0,(PurchByItr!Y295*Y$1*PricesByItr!Y295)/1000)","v":-19863.03156396484},{"$f":"IF(PricesByItr!Z295<0,0,(PurchByItr!Z295*Z$1*PricesByItr!Z295)/1000)","v":6449.6107971191514},{"$f":"IF(PricesByItr!AA295<0,0,(PurchByItr!AA295*AA$1*PricesByItr!AA295)/1000)","v":0},{"$f":"IF(PricesByItr!AB295<0,0,(PurchByItr!AB295*AB$1*PricesByItr!AB295)/1000)","v":27087.726124603269},{"$f":"IF(PricesByItr!AC295<0,0,(PurchByItr!AC295*AC$1*PricesByItr!AC295)/1000)","v":-213.36059358658298},{"$f":"IF(PricesByItr!AD295<0,0,(PurchByItr!AD295*AD$1*PricesByItr!AD295)/1000)","v":5800.6022684326208},210157.72076335852]
[{"$f":"PurchByItr!A296","v":2018},{"$f":"PurchByItr!B296","v":1953},{"$f":"IF(PricesByItr!C296<0,0,(PurchByItr!C296*C$1*PricesByItr!C296)/1000)","v":24700.427128662144},{"$f":"IF(PricesByItr!D296<0,0,(PurchByItr!D296*D$1*PricesByItr!D296)/1000)","v":12418.304674043642},{"$f":"IF(PricesByItr!E296<0,0,(PurchByItr!E296*E$1*PricesByItr!E296)/1000)","v":34615.037459579522},{"$f":"IF(PricesByItr!F296<0,0,(PurchByItr!F296*F$1*PricesByItr!F296)/1000)","v":17132.847826766982},{"$f":"IF(PricesByItr!G296<0,0,(PurchByItr!G296*G$1*PricesByItr!G296)/1000)","v":0},{"$f":"IF(PricesByItr!H296<0,0,(PurchByItr!H296*H$1*PricesByItr!H296)/1000)","v":0},{"$f":"IF(PricesByItr!I296<0,0,(PurchByItr!I296*I$1*PricesByItr!I296)/1000)","v":0},{"$f":"IF(PricesByItr!J296<0,0,(PurchByItr!J296*J$1*PricesByItr!J296)/1000)","v":0},{"$f":"IF(PricesByItr!K296<0,0,(PurchByItr!K296*K$1*PricesByItr!K296)/1000)","v":0},{"$f":"IF(PricesByItr!L296<0,0,(PurchByItr!L296*L$1*PricesByItr!L296)/1000)","v":0},{"$f":"IF(PricesByItr!M296<0,0,(PurchByItr!M296*M$1*PricesByItr!M296)/1000)","v":0},{"$f":"IF(PricesByItr!N296<0,0,(PurchByItr!N296*N$1*PricesByItr!N296)/1000)","v":7606.8699553527867},96473.487044405076,null,{"$f":"PurchByItr!Q296","v":2019},{"$f":"PurchByItr!R296","v":1954},{"$f":"IF(PricesByItr!S296<0,0,(PurchByItr!S296*S$1*PricesByItr!S296)/1000)","v":13880.049993896497},{"$f":"IF(PricesByItr!T296<0,0,(PurchByItr!T296*T$1*PricesByItr!T296)/1000)","v":5987.6950702915283},{"$f":"IF(PricesByItr!U296<0,0,(PurchByItr!U296*U$1*PricesByItr!U296)/1000)","v":0},{"$f":"IF(PricesByItr!V296<0,0,(PurchByItr!V296*V$1*PricesByItr!V296)/1000)","v":0},{"$f":"IF(PricesByItr!W296<0,0,(PurchByItr!W296*W$1*PricesByItr!W296)/1000)","v":0},{"$f":"IF(PricesByItr!X296<0,0,(PurchByItr!X296*X$1*PricesByItr!X296)/1000)","v":0},{"$f":"IF(PricesByItr!Y296<0,0,(PurchByItr!Y296*Y$1*PricesByItr!Y296)/1000)","v":0},{"$f":"IF(PricesByItr!Z296<0,0,(PurchByItr!Z296*Z$1*PricesByItr!Z296)/1000)","v":0},{"$f":"IF(PricesByItr!AA296<0,0,(PurchByItr!AA296*AA$1*PricesByItr!AA296)/1000)","v":0},{"$f":"IF(PricesByItr!AB296<0,0,(PurchByItr!AB296*AB$1*PricesByItr!AB296)/1000)","v":0},{"$f":"IF(PricesByItr!AC296<0,0,(PurchByItr!AC296*AC$1*PricesByItr!AC296)/1000)","v":0},{"$f":"IF(PricesByItr!AD296<0,0,(PurchByItr!AD296*AD$1*PricesByItr!AD296)/1000)","v":0},19867.745064188024]
[{"$f":"PurchByItr!A297","v":2018},{"$f":"PurchByItr!B297","v":1955},{"$f":"IF(PricesByItr!C297<0,0,(PurchByItr!C297*C$1*PricesByItr!C297)/1000)","v":15984.228649673434},{"$f":"IF(PricesByItr!D297<0,0,(PurchByItr!D297*D$1*PricesByItr!D297)/1000)","v":0},{"$f":"IF(PricesByItr!E297<0,0,(PurchByItr!E297*E$1*PricesByItr!E297)/1000)","v":0},{"$f":"IF(PricesByItr!F297<0,0,(PurchByItr!F297*F$1*PricesByItr!F297)/1000)","v":17610.131893783579},{"$f":"IF(PricesByItr!G297<0,0,(PurchByItr!G297*G$1*PricesByItr!G297)/1000)","v":10852.739879150407},{"$f":"IF(PricesByItr!H297<0,0,(PurchByItr!H297*H$1*PricesByItr!H297)/1000)","v":21280.860278663644},{"$f":"IF(PricesByItr!I297<0,0,(PurchByItr!I297*I$1*PricesByItr!I297)/1000)","v":1980.0892569732669},{"$f":"IF(PricesByItr!J297<0,0,(PurchByItr!J297*J$1*PricesByItr!J297)/1000)","v":0},{"$f":"IF(PricesByItr!K297<0,0,(PurchByItr!K297*K$1*PricesByItr!K297)/1000)","v":0},{"$f":"IF(PricesByItr!L297<0,0,(PurchByItr!L297*L$1*PricesByItr!L297)/1000)","v":0},{"$f":"IF(PricesByItr!M297<0,0,(PurchByItr!M297*M$1*PricesByItr!M297)/1000)","v":0},{"$f":"IF(PricesByItr!N297<0,0,(PurchByItr!N297*N$1*PricesByItr!N297)/1000)","v":9385.0408037109264},77093.09076195526,null,{"$f":"PurchByItr!Q297","v":2019},{"$f":"PurchByItr!R297","v":1956},{"$f":"IF(PricesByItr!S297<0,0,(PurchByItr!S297*S$1*PricesByItr!S297)/1000)","v":11812.0029702759},{"$f":"IF(PricesByItr!T297<0,0,(PurchByItr!T297*T$1*PricesByItr!T297)/1000)","v":0},{"$f":"IF(PricesByItr!U297<0,0,(PurchByItr!U297*U$1*PricesByItr!U297)/1000)","v":0},{"$f":"IF(PricesByItr!V297<0,0,(PurchByItr!V297*V$1*PricesByItr!V297)/1000)","v":0},{"$f":"IF(PricesByItr!W297<0,0,(PurchByItr!W297*W$1*PricesByItr!W297)/1000)","v":0},{"$f":"IF(PricesByItr!X297<0,0,(PurchByItr!X297*X$1*PricesByItr!X297)/1000)","v":0},{"$f":"IF(PricesByItr!Y297<0,0,(PurchByItr!Y297*Y$1*PricesByItr!Y297)/1000)","v":0},{"$f":"IF(PricesByItr!Z297<0,0,(PurchByItr!Z297*Z$1*PricesByItr!Z297)/1000)","v":0},{"$f":"IF(PricesByItr!AA297<0,0,(PurchByItr!AA297*AA$1*PricesByItr!AA297)/1000)","v":0},{"$f":"IF(PricesByItr!AB297<0,0,(PurchByItr!AB297*AB$1*PricesByItr!AB297)/1000)","v":0},{"$f":"IF(PricesByItr!AC297<0,0,(PurchByItr!AC297*AC$1*PricesByItr!AC297)/1000)","v":0},{"$f":"IF(PricesByItr!AD297<0,0,(PurchByItr!AD297*AD$1*PricesByItr!AD297)/1000)","v":9359.8321664428659},21171.835136718764]
[{"$f":"PurchByItr!A298","v":2018},{"$f":"PurchByItr!B298","v":1961},{"$f":"IF(PricesByItr!C298<0,0,(PurchByItr!C298*C$1*PricesByItr!C298)/1000)","v":11068.236405395533},{"$f":"IF(PricesByItr!D298<0,0,(PurchByItr!D298*D$1*PricesByItr!D298)/1000)","v":7801.0510352325427},{"$f":"IF(PricesByItr!E298<0,0,(PurchByItr!E298*E$1*PricesByItr!E298)/1000)","v":2114.443988647457},{"$f":"IF(PricesByItr!F298<0,0,(PurchByItr!F298*F$1*PricesByItr!F298)/1000)","v":0},{"$f":"IF(PricesByItr!G298<0,0,(PurchByItr!G298*G$1*PricesByItr!G298)/1000)","v":0},{"$f":"IF(PricesByItr!H298<0,0,(PurchByItr!H298*H$1*PricesByItr!H298)/1000)","v":0},{"$f":"IF(PricesByItr!I298<0,0,(PurchByItr!I298*I$1*PricesByItr!I298)/1000)","v":0},{"$f":"IF(PricesByItr!J298<0,0,(PurchByItr!J298*J$1*PricesByItr!J298)/1000)","v":0},{"$f":"IF(PricesByItr!K298<0,0,(PurchByItr!K298*K$1*PricesByItr!K298)/1000)","v":0},{"$f":"IF(PricesByItr!L298<0,0,(PurchByItr!L298*L$1*PricesByItr!L298)/1000)","v":-3535.6215179443384},{"$f":"IF(PricesByItr!M298<0,0,(PurchByItr!M298*M$1*PricesByItr!M298)/1000)","v":-2022.9288368225086},{"$f":"IF(PricesByItr!N298<0,0,(PurchByItr!N298*N$1*PricesByItr!N298)/1000)","v":13116.929947998031},28542.111022506717,null,{"$f":"PurchByItr!Q298","v":2019},{"$f":"PurchByItr!R298","v":1962},{"$f":"IF(PricesByItr!S298<0,0,(PurchByItr!S298*S$1*PricesByItr!S298)/1000)","v":28645.358798217749},{"$f":"IF(PricesByItr!T298<0,0,(PurchByItr!T298*T$1*PricesByItr!T298)/1000)","v":8598.4615885619987},{"$f":"IF(PricesByItr!U298<0,0,(PurchByItr!U298*U$1*PricesByItr!U298)/1000)","v":14064.703153503424},{"$f":"IF(PricesByItr!V298<0,0,(PurchByItr!V298*V$1*PricesByItr!V298)/1000)","v":0},{"$f":"IF(PricesByItr!W298<0,0,(PurchByItr!W298*W$1*PricesByItr!W298)/1000)","v":0},{"$f":"IF(PricesByItr!X298<0,0,(PurchByItr!X298*X$1*PricesByItr!X298)/1000)","v":13934.230118701926},{"$f":"IF(PricesByItr!Y298<0,0,(PurchByItr!Y298*Y$1*PricesByItr!Y298)/1000)","v":0},{"$f":"IF(PricesByItr!Z298<0,0,(PurchByItr!Z298*Z$1*PricesByItr!Z298)/1000)","v":0},{"$f":"IF(PricesByItr!AA298<0,0,(PurchByItr!AA298*AA$1*PricesByItr!AA298)/1000)","v":0},{"$f":"IF(PricesByItr!AB298<0,0,(PurchByItr!AB298*AB$1*PricesByItr!AB298)/1000)","v":0},{"$f":"IF(PricesByItr!AC298<0,0,(PurchByItr!AC298*AC$1*PricesByItr!AC298)/1000)","v":0},{"$f":"IF(PricesByItr!AD298<0,0,(PurchByItr!AD298*AD$1*PricesByItr!AD298)/1000)","v":25041.725633605958},90284.479292591059]
[{"$f":"PurchByItr!A299","v":2018},{"$f":"PurchByItr!B299","v":1933},{"$f":"IF(PricesByItr!C299<0,0,(PurchByItr!C299*C$1*PricesByItr!C299)/1000)","v":26196.912283081074},{"$f":"IF(PricesByItr!D299<0,0,(PurchByItr!D299*D$1*PricesByItr!D299)/1000)","v":30888.23190259936},{"$f":"IF(PricesByItr!E299<0,0,(PurchByItr!E299*E$1*PricesByItr!E299)/1000)","v":0},{"$f":"IF(PricesByItr!F299<0,0,(PurchByItr!F299*F$1*PricesByItr!F299)/1000)","v":0},{"$f":"IF(PricesByItr!G299<0,0,(PurchByItr!G299*G$1*PricesByItr!G299)/1000)","v":0},{"$f":"IF(PricesByItr!H299<0,0,(PurchByItr!H299*H$1*PricesByItr!H299)/1000)","v":0},{"$f":"IF(PricesByItr!I299<0,0,(PurchByItr!I299*I$1*PricesByItr!I299)/1000)","v":0},{"$f":"IF(PricesByItr!J299<0,0,(PurchByItr!J299*J$1*PricesByItr!J299)/1000)","v":0},{"$f":"IF(PricesByItr!K299<0,0,(PurchByItr!K299*K$1*PricesByItr!K299)/1000)","v":0},{"$f":"IF(PricesByItr!L299<0,0,(PurchByItr!L299*L$1*PricesByItr!L299)/1000)","v":0},{"$f":"IF(PricesByItr!M299<0,0,(PurchByItr!M299*M$1*PricesByItr!M299)/1000)","v":0},{"$f":"IF(PricesByItr!N299<0,0,(PurchByItr!N299*N$1*PricesByItr!N299)/1000)","v":7022.4421046447633},64107.586290325191,null,{"$f":"PurchByItr!Q299","v":2019},{"$f":"PurchByItr!R299","v":1934},{"$f":"IF(PricesByItr!S299<0,0,(PurchByItr!S299*S$1*PricesByItr!S299)/1000)","v":5274.9962015075635},{"$f":"IF(PricesByItr!T299<0,0,(PurchByItr!T299*T$1*PricesByItr!T299)/1000)","v":0},{"$f":"IF(PricesByItr!U299<0,0,(PurchByItr!U299*U$1*PricesByItr!U299)/1000)","v":0},{"$f":"IF(PricesByItr!V299<0,0,(PurchByItr!V299*V$1*PricesByItr!V299)/1000)","v":0},{"$f":"IF(PricesByItr!W299<0,0,(PurchByItr!W299*W$1*PricesByItr!W299)/1000)","v":0},{"$f":"IF(PricesByItr!X299<0,0,(PurchByItr!X299*X$1*PricesByItr!X299)/1000)","v":0},{"$f":"IF(PricesByItr!Y299<0,0,(PurchByItr!Y299*Y$1*PricesByItr!Y299)/1000)","v":0},{"$f":"IF(PricesByItr!Z299<0,0,(PurchByItr!Z299*Z$1*PricesByItr!Z299)/1000)","v":0},{"$f":"IF(PricesByItr!AA299<0,0,(PurchByItr!AA299*AA$1*PricesByItr!AA299)/1000)","v":0},{"$f":"IF(PricesByItr!AB299<0,0,(PurchByItr!AB299*AB$1*PricesByItr!AB299)/1000)","v":-2019.1523705139182},{"$f":"IF(PricesByItr!AC299<0,0,(PurchByItr!AC299*AC$1*PricesByItr!AC299)/1000)","v":352.3815344238277},{"$f":"IF(PricesByItr!AD299<0,0,(PurchByItr!AD299*AD$1*PricesByItr!AD299)/1000)","v":1259.7282307434091},4867.9535961608826]
[{"$f":"PurchByItr!A300","v":2018},{"$f":"PurchByItr!B300","v":2004},{"$f":"IF(PricesByItr!C300<0,0,(PurchByItr!C300*C$1*PricesByItr!C300)/1000)","v":15708.693310791039},{"$f":"IF(PricesByItr!D300<0,0,(PurchByItr!D300*D$1*PricesByItr!D300)/1000)","v":2530.0921326217644},{"$f":"IF(PricesByItr!E300<0,0,(PurchByItr!E300*E$1*PricesByItr!E300)/1000)","v":18141.165984649688},{"$f":"IF(PricesByItr!F300<0,0,(PurchByItr!F300*F$1*PricesByItr!F300)/1000)","v":37037.661502029405},{"$f":"IF(PricesByItr!G300<0,0,(PurchByItr!G300*G$1*PricesByItr!G300)/1000)","v":24146.837121826142},{"$f":"IF(PricesByItr!H300<0,0,(PurchByItr!H300*H$1*PricesByItr!H300)/1000)","v":4246.6292873458815},{"$f":"IF(PricesByItr!I300<0,0,(PurchByItr!I300*I$1*PricesByItr!I300)/1000)","v":7358.0269558715681},{"$f":"IF(PricesByItr!J300<0,0,(PurchByItr!J300*J$1*PricesByItr!J300)/1000)","v":0},{"$f":"IF(PricesByItr!K300<0,0,(PurchByItr!K300*K$1*PricesByItr!K300)/1000)","v":355.94428004455614},{"$f":"IF(PricesByItr!L300<0,0,(PurchByItr!L300*L$1*PricesByItr!L300)/1000)","v":0},{"$f":"IF(PricesByItr!M300<0,0,(PurchByItr!M300*M$1*PricesByItr!M300)/1000)","v":-2196.6979505723516},{"$f":"IF(PricesByItr!N300<0,0,(PurchByItr!N300*N$1*PricesByItr!N300)/1000)","v":0},107328.35262460768,null,{"$f":"PurchByItr!Q300","v":2019},{"$f":"PurchByItr!R300","v":2005},{"$f":"IF(PricesByItr!S300<0,0,(PurchByItr!S300*S$1*PricesByItr!S300)/1000)","v":9750.67326232909},{"$f":"IF(PricesByItr!T300<0,0,(PurchByItr!T300*T$1*PricesByItr!T300)/1000)","v":7813.4975429534989},{"$f":"IF(PricesByItr!U300<0,0,(PurchByItr!U300*U$1*PricesByItr!U300)/1000)","v":0},{"$f":"IF(PricesByItr!V300<0,0,(PurchByItr!V300*V$1*PricesByItr!V300)/1000)","v":0},{"$f":"IF(PricesByItr!W300<0,0,(PurchByItr!W300*W$1*PricesByItr!W300)/1000)","v":0},{"$f":"IF(PricesByItr!X300<0,0,(PurchByItr!X300*X$1*PricesByItr!X300)/1000)","v":13554.32781534766},{"$f":"IF(PricesByItr!Y300<0,0,(PurchByItr!Y300*Y$1*PricesByItr!Y300)/1000)","v":12468.174801971456},{"$f":"IF(PricesByItr!Z300<0,0,(PurchByItr!Z300*Z$1*PricesByItr!Z300)/1000)","v":0},{"$f":"IF(PricesByItr!AA300<0,0,(PurchByItr!AA300*AA$1*PricesByItr!AA300)/1000)","v":0},{"$f":"IF(PricesByItr!AB300<0,0,(PurchByItr!AB300*AB$1*PricesByItr!AB300)/1000)","v":0},{"$f":"IF(PricesByItr!AC300<0,0,(PurchByItr!AC300*AC$1*PricesByItr!AC300)/1000)","v":0},{"$f":"IF(PricesByItr!AD300<0,0,(PurchByItr!AD300*AD$1*PricesByItr!AD300)/1000)","v":12516.331832885733},56103.005255487442]
[{"$f":"PurchByItr!A301","v":2018},{"$f":"PurchByItr!B301","v":2008},{"$f":"IF(PricesByItr!C301<0,0,(PurchByItr!C301*C$1*PricesByItr!C301)/1000)","v":13690.564104492219},{"$f":"IF(PricesByItr!D301<0,0,(PurchByItr!D301*D$1*PricesByItr!D301)/1000)","v":0},{"$f":"IF(PricesByItr!E301<0,0,(PurchByItr!E301*E$1*PricesByItr!E301)/1000)","v":18065.393065338088},{"$f":"IF(PricesByItr!F301<0,0,(PurchByItr!F301*F$1*PricesByItr!F301)/1000)","v":16462.99334785459},{"$f":"IF(PricesByItr!G301<0,0,(PurchByItr!G301*G$1*PricesByItr!G301)/1000)","v":9821.0799865722602},{"$f":"IF(PricesByItr!H301<0,0,(PurchByItr!H301*H$1*PricesByItr!H301)/1000)","v":3884.2819455928729},{"$f":"IF(PricesByItr!I301<0,0,(PurchByItr!I301*I$1*PricesByItr!I301)/1000)","v":4863.6635049438401},{"$f":"IF(PricesByItr!J301<0,0,(PurchByItr!J301*J$1*PricesByItr!J301)/1000)","v":0},{"$f":"IF(PricesByItr!K301<0,0,(PurchByItr!K301*K$1*PricesByItr!K301)/1000)","v":0},{"$f":"IF(PricesByItr!L301<0,0,(PurchByItr!L301*L$1*PricesByItr!L301)/1000)","v":0},{"$f":"IF(PricesByItr!M301<0,0,(PurchByItr!M301*M$1*PricesByItr!M301)/1000)","v":0},{"$f":"IF(PricesByItr!N301<0,0,(PurchByItr!N301*N$1*PricesByItr!N301)/1000)","v":20524.592026428261},87312.567981222121,null,{"$f":"PurchByItr!Q301","v":2019},{"$f":"PurchByItr!R301","v":1929},{"$f":"IF(PricesByItr!S301<0,0,(PurchByItr!S301*S$1*PricesByItr!S301)/1000)","v":15984.655418106093},{"$f":"IF(PricesByItr!T301<0,0,(PurchByItr!T301*T$1*PricesByItr!T301)/1000)","v":8833.7239121742095},{"$f":"IF(PricesByItr!U301<0,0,(PurchByItr!U301*U$1*PricesByItr!U301)/1000)","v":33599.361894775364},{"$f":"IF(PricesByItr!V301<0,0,(PurchByItr!V301*V$1*PricesByItr!V301)/1000)","v":36349.701220275943},{"$f":"IF(PricesByItr!W301<0,0,(PurchByItr!W301*W$1*PricesByItr!W301)/1000)","v":33236.537356750508},{"$f":"IF(PricesByItr!X301<0,0,(PurchByItr!X301*X$1*PricesByItr!X301)/1000)","v":11183.96623844717},{"$f":"IF(PricesByItr!Y301<0,0,(PurchByItr!Y301*Y$1*PricesByItr!Y301)/1000)","v":-14837.424832031265},{"$f":"IF(PricesByItr!Z301<0,0,(PurchByItr!Z301*Z$1*PricesByItr!Z301)/1000)","v":5683.8199413299508},{"$f":"IF(PricesByItr!AA301<0,0,(PurchByItr!AA301*AA$1*PricesByItr!AA301)/1000)","v":0},{"$f":"IF(PricesByItr!AB301<0,0,(PurchByItr!AB301*AB$1*PricesByItr!AB301)/1000)","v":18177.368600784332},{"$f":"IF(PricesByItr!AC301<0,0,(PurchByItr!AC301*AC$1*PricesByItr!AC301)/1000)","v":-146.47681318713768},{"$f":"IF(PricesByItr!AD301<0,0,(PurchByItr!AD301*AD$1*PricesByItr!AD301)/1000)","v":3916.6065725097646},151981.83950993494]
[{"$f":"PurchByItr!A302","v":2018},{"$f":"PurchByItr!B302","v":1975},{"$f":"IF(PricesByItr!C302<0,0,(PurchByItr!C302*C$1*PricesByItr!C302)/1000)","v":23029.231069473306},{"$f":"IF(PricesByItr!D302<0,0,(PurchByItr!D302*D$1*PricesByItr!D302)/1000)","v":6863.6752954406757},{"$f":"IF(PricesByItr!E302<0,0,(PurchByItr!E302*E$1*PricesByItr!E302)/1000)","v":24611.146204696677},{"$f":"IF(PricesByItr!F302<0,0,(PurchByItr!F302*F$1*PricesByItr!F302)/1000)","v":0},{"$f":"IF(PricesByItr!G302<0,0,(PurchByItr!G302*G$1*PricesByItr!G302)/1000)","v":0},{"$f":"IF(PricesByItr!H302<0,0,(PurchByItr!H302*H$1*PricesByItr!H302)/1000)","v":0},{"$f":"IF(PricesByItr!I302<0,0,(PurchByItr!I302*I$1*PricesByItr!I302)/1000)","v":0},{"$f":"IF(PricesByItr!J302<0,0,(PurchByItr!J302*J$1*PricesByItr!J302)/1000)","v":0},{"$f":"IF(PricesByItr!K302<0,0,(PurchByItr!K302*K$1*PricesByItr!K302)/1000)","v":0},{"$f":"IF(PricesByItr!L302<0,0,(PurchByItr!L302*L$1*PricesByItr!L302)/1000)","v":0},{"$f":"IF(PricesByItr!M302<0,0,(PurchByItr!M302*M$1*PricesByItr!M302)/1000)","v":0},{"$f":"IF(PricesByItr!N302<0,0,(PurchByItr!N302*N$1*PricesByItr!N302)/1000)","v":0},54504.052569610663,null,{"$f":"PurchByItr!Q302","v":2019},{"$f":"PurchByItr!R302","v":1976},{"$f":"IF(PricesByItr!S302<0,0,(PurchByItr!S302*S$1*PricesByItr!S302)/1000)","v":0},{"$f":"IF(PricesByItr!T302<0,0,(PurchByItr!T302*T$1*PricesByItr!T302)/1000)","v":0},{"$f":"IF(PricesByItr!U302<0,0,(PurchByItr!U302*U$1*PricesByItr!U302)/1000)","v":0},{"$f":"IF(PricesByItr!V302<0,0,(PurchByItr!V302*V$1*PricesByItr!V302)/1000)","v":0},{"$f":"IF(PricesByItr!W302<0,0,(PurchByItr!W302*W$1*PricesByItr!W302)/1000)","v":0},{"$f":"IF(PricesByItr!X302<0,0,(PurchByItr!X302*X$1*PricesByItr!X302)/1000)","v":0},{"$f":"IF(PricesByItr!Y302<0,0,(PurchByItr!Y302*Y$1*PricesByItr!Y302)/1000)","v":0},{"$f":"IF(PricesByItr!Z302<0,0,(PurchByItr!Z302*Z$1*PricesByItr!Z302)/1000)","v":0},{"$f":"IF(PricesByItr!AA302<0,0,(PurchByItr!AA302*AA$1*PricesByItr!AA302)/1000)","v":0},{"$f":"IF(PricesByItr!AB302<0,0,(PurchByItr!AB302*AB$1*PricesByItr!AB302)/1000)","v":0},{"$f":"IF(PricesByItr!AC302<0,0,(PurchByItr!AC302*AC$1*PricesByItr!AC302)/1000)","v":0},{"$f":"IF(PricesByItr!AD302<0,0,(PurchByItr!AD302*AD$1*PricesByItr!AD302)/1000)","v":0},0]
[{"$f":"PurchByItr!A303","v":2018},{"$f":"PurchByItr!B303","v":2003},{"$f":"IF(PricesByItr!C303<0,0,(PurchByItr!C303*C$1*PricesByItr!C303)/1000)","v":18731.197980865487},{"$f":"IF(PricesByItr!D303<0,0,(PurchByItr!D303*D$1*PricesByItr!D303)/1000)","v":235.81822875595128},{"$f":"IF(PricesByItr!E303<0,0,(PurchByItr!E303*E$1*PricesByItr!E303)/1000)","v":22823.452217651349},{"$f":"IF(PricesByItr!F303<0,0,(PurchByItr!F303*F$1*PricesByItr!F303)/1000)","v":50531.121902832056},{"$f":"IF(PricesByItr!G303<0,0,(PurchByItr!G303*G$1*PricesByItr!G303)/1000)","v":43269.520129211487},{"$f":"IF(PricesByItr!H303<0,0,(PurchByItr!H303*H$1*PricesByItr!H303)/1000)","v":0},{"$f":"IF(PricesByItr!I303<0,0,(PurchByItr!I303*I$1*PricesByItr!I303)/1000)","v":0},{"$f":"IF(PricesByItr!J303<0,0,(PurchByItr!J303*J$1*PricesByItr!J303)/1000)","v":0},{"$f":"IF(PricesByItr!K303<0,0,(PurchByItr!K303*K$1*PricesByItr!K303)/1000)","v":0},{"$f":"IF(PricesByItr!L303<0,0,(PurchByItr!L303*L$1*PricesByItr!L303)/1000)","v":0},{"$f":"IF(PricesByItr!M303<0,0,(PurchByItr!M303*M$1*PricesByItr!M303)/1000)","v":943.28832974587817},{"$f":"IF(PricesByItr!N303<0,0,(PurchByItr!N303*N$1*PricesByItr!N303)/1000)","v":9429.0907911987397},145963.48958026094,null,{"$f":"PurchByItr!Q303","v":2019},{"$f":"PurchByItr!R303","v":2004},{"$f":"IF(PricesByItr!S303<0,0,(PurchByItr!S303*S$1*PricesByItr!S303)/1000)","v":14452.356809509251},{"$f":"IF(PricesByItr!T303<0,0,(PurchByItr!T303*T$1*PricesByItr!T303)/1000)","v":3829.6543400115957},{"$f":"IF(PricesByItr!U303<0,0,(PurchByItr!U303*U$1*PricesByItr!U303)/1000)","v":14064.49053396606},{"$f":"IF(PricesByItr!V303<0,0,(PurchByItr!V303*V$1*PricesByItr!V303)/1000)","v":36375.273171417211},{"$f":"IF(PricesByItr!W303<0,0,(PurchByItr!W303*W$1*PricesByItr!W303)/1000)","v":28951.012889648453},{"$f":"IF(PricesByItr!X303<0,0,(PurchByItr!X303*X$1*PricesByItr!X303)/1000)","v":4934.0930601921054},{"$f":"IF(PricesByItr!Y303<0,0,(PurchByItr!Y303*Y$1*PricesByItr!Y303)/1000)","v":7665.1016323089671},{"$f":"IF(PricesByItr!Z303<0,0,(PurchByItr!Z303*Z$1*PricesByItr!Z303)/1000)","v":0},{"$f":"IF(PricesByItr!AA303<0,0,(PurchByItr!AA303*AA$1*PricesByItr!AA303)/1000)","v":551.58969055175589},{"$f":"IF(PricesByItr!AB303<0,0,(PurchByItr!AB303*AB$1*PricesByItr!AB303)/1000)","v":0},{"$f":"IF(PricesByItr!AC303<0,0,(PurchByItr!AC303*AC$1*PricesByItr!AC303)/1000)","v":-1401.8199655003682},{"$f":"IF(PricesByItr!AD303<0,0,(PurchByItr!AD303*AD$1*PricesByItr!AD303)/1000)","v":0},109421.75216210504]
[{"$f":"PurchByItr!A304","v":2018},{"$f":"PurchByItr!B304","v":1984},{"$f":"IF(PricesByItr!C304<0,0,(PurchByItr!C304*C$1*PricesByItr!C304)/1000)","v":10823.661398803732},{"$f":"IF(PricesByItr!D304<0,0,(PurchByItr!D304*D$1*PricesByItr!D304)/1000)","v":0},{"$f":"IF(PricesByItr!E304<0,0,(PurchByItr!E304*E$1*PricesByItr!E304)/1000)","v":0},{"$f":"IF(PricesByItr!F304<0,0,(PurchByItr!F304*F$1*PricesByItr!F304)/1000)","v":0},{"$f":"IF(PricesByItr!G304<0,0,(PurchByItr!G304*G$1*PricesByItr!G304)/1000)","v":0},{"$f":"IF(PricesByItr!H304<0,0,(PurchByItr!H304*H$1*PricesByItr!H304)/1000)","v":0},{"$f":"IF(PricesByItr!I304<0,0,(PurchByItr!I304*I$1*PricesByItr!I304)/1000)","v":0},{"$f":"IF(PricesByItr!J304<0,0,(PurchByItr!J304*J$1*PricesByItr!J304)/1000)","v":0},{"$f":"IF(PricesByItr!K304<0,0,(PurchByItr!K304*K$1*PricesByItr!K304)/1000)","v":0},{"$f":"IF(PricesByItr!L304<0,0,(PurchByItr!L304*L$1*PricesByItr!L304)/1000)","v":0},{"$f":"IF(PricesByItr!M304<0,0,(PurchByItr!M304*M$1*PricesByItr!M304)/1000)","v":0},{"$f":"IF(PricesByItr!N304<0,0,(PurchByItr!N304*N$1*PricesByItr!N304)/1000)","v":0},10823.661398803732,null,{"$f":"PurchByItr!Q304","v":2019},{"$f":"PurchByItr!R304","v":1985},{"$f":"IF(PricesByItr!S304<0,0,(PurchByItr!S304*S$1*PricesByItr!S304)/1000)","v":17367.96347286988},{"$f":"IF(PricesByItr!T304<0,0,(PurchByItr!T304*T$1*PricesByItr!T304)/1000)","v":2328.2791289367728},{"$f":"IF(PricesByItr!U304<0,0,(PurchByItr!U304*U$1*PricesByItr!U304)/1000)","v":0},{"$f":"IF(PricesByItr!V304<0,0,(PurchByItr!V304*V$1*PricesByItr!V304)/1000)","v":1696.131526458742},{"$f":"IF(PricesByItr!W304<0,0,(PurchByItr!W304*W$1*PricesByItr!W304)/1000)","v":1374.3901966552735},{"$f":"IF(PricesByItr!X304<0,0,(PurchByItr!X304*X$1*PricesByItr!X304)/1000)","v":7332.5125238819264},{"$f":"IF(PricesByItr!Y304<0,0,(PurchByItr!Y304*Y$1*PricesByItr!Y304)/1000)","v":0},{"$f":"IF(PricesByItr!Z304<0,0,(PurchByItr!Z304*Z$1*PricesByItr!Z304)/1000)","v":0},{"$f":"IF(PricesByItr!AA304<0,0,(PurchByItr!AA304*AA$1*PricesByItr!AA304)/1000)","v":-3523.9980102539153},{"$f":"IF(PricesByItr!AB304<0,0,(PurchByItr!AB304*AB$1*PricesByItr!AB304)/1000)","v":-3282.2102595977799},{"$f":"IF(PricesByItr!AC304<0,0,(PurchByItr!AC304*AC$1*PricesByItr!AC304)/1000)","v":4831.9784560148164},{"$f":"IF(PricesByItr!AD304<0,0,(PurchByItr!AD304*AD$1*PricesByItr!AD304)/1000)","v":0},28125.047034965719]
[{"$f":"PurchByItr!A305","v":2018},{"$f":"PurchByItr!B305","v":1998},{"$f":"IF(PricesByItr!C305<0,0,(PurchByItr!C305*C$1*PricesByItr!C305)/1000)","v":0},{"$f":"IF(PricesByItr!D305<0,0,(PurchByItr!D305*D$1*PricesByItr!D305)/1000)","v":0},{"$f":"IF(PricesByItr!E305<0,0,(PurchByItr!E305*E$1*PricesByItr!E305)/1000)","v":0},{"$f":"IF(PricesByItr!F305<0,0,(PurchByItr!F305*F$1*PricesByItr!F305)/1000)","v":0},{"$f":"IF(PricesByItr!G305<0,0,(PurchByItr!G305*G$1*PricesByItr!G305)/1000)","v":0},{"$f":"IF(PricesByItr!H305<0,0,(PurchByItr!H305*H$1*PricesByItr!H305)/1000)","v":0},{"$f":"IF(PricesByItr!I305<0,0,(PurchByItr!I305*I$1*PricesByItr!I305)/1000)","v":0},{"$f":"IF(PricesByItr!J305<0,0,(PurchByItr!J305*J$1*PricesByItr!J305)/1000)","v":0},{"$f":"IF(PricesByItr!K305<0,0,(PurchByItr!K305*K$1*PricesByItr!K305)/1000)","v":0},{"$f":"IF(PricesByItr!L305<0,0,(PurchByItr!L305*L$1*PricesByItr!L305)/1000)","v":0},{"$f":"IF(PricesByItr!M305<0,0,(PurchByItr!M305*M$1*PricesByItr!M305)/1000)","v":0},{"$f":"IF(PricesByItr!N305<0,0,(PurchByItr!N305*N$1*PricesByItr!N305)/1000)","v":22400.217918457016},22400.217918457016,null,{"$f":"PurchByItr!Q305","v":2019},{"$f":"PurchByItr!R305","v":1999},{"$f":"IF(PricesByItr!S305<0,0,(PurchByItr!S305*S$1*PricesByItr!S305)/1000)","v":28860.472990997303},{"$f":"IF(PricesByItr!T305<0,0,(PurchByItr!T305*T$1*PricesByItr!T305)/1000)","v":21489.706539764429},{"$f":"IF(PricesByItr!U305<0,0,(PurchByItr!U305*U$1*PricesByItr!U305)/1000)","v":0},{"$f":"IF(PricesByItr!V305<0,0,(PurchByItr!V305*V$1*PricesByItr!V305)/1000)","v":0},{"$f":"IF(PricesByItr!W305<0,0,(PurchByItr!W305*W$1*PricesByItr!W305)/1000)","v":0},{"$f":"IF(PricesByItr!X305<0,0,(PurchByItr!X305*X$1*PricesByItr!X305)/1000)","v":0},{"$f":"IF(PricesByItr!Y305<0,0,(PurchByItr!Y305*Y$1*PricesByItr!Y305)/1000)","v":0},{"$f":"IF(PricesByItr!Z305<0,0,(PurchByItr!Z305*Z$1*PricesByItr!Z305)/1000)","v":0},{"$f":"IF(PricesByItr!AA305<0,0,(PurchByItr!AA305*AA$1*PricesByItr!AA305)/1000)","v":0},{"$f":"IF(PricesByItr!AB305<0,0,(PurchByItr!AB305*AB$1*PricesByItr!AB305)/1000)","v":0},{"$f":"IF(PricesByItr!AC305<0,0,(PurchByItr!AC305*AC$1*PricesByItr!AC305)/1000)","v":0},{"$f":"IF(PricesByItr!AD305<0,0,(PurchByItr!AD305*AD$1*PricesByItr!AD305)/1000)","v":0},50350.179530761729]
[{"$f":"PurchByItr!A306","v":2018},{"$f":"PurchByItr!B306","v":2008},{"$f":"IF(PricesByItr!C306<0,0,(PurchByItr!C306*C$1*PricesByItr!C306)/1000)","v":16840.312482238802},{"$f":"IF(PricesByItr!D306<0,0,(PurchByItr!D306*D$1*PricesByItr!D306)/1000)","v":0},{"$f":"IF(PricesByItr!E306<0,0,(PurchByItr!E306*E$1*PricesByItr!E306)/1000)","v":34572.670913085953},{"$f":"IF(PricesByItr!F306<0,0,(PurchByItr!F306*F$1*PricesByItr!F306)/1000)","v":24888.761383819539},{"$f":"IF(PricesByItr!G306<0,0,(PurchByItr!G306*G$1*PricesByItr!G306)/1000)","v":13305.111602783212},{"$f":"IF(PricesByItr!H306<0,0,(PurchByItr!H306*H$1*PricesByItr!H306)/1000)","v":5215.8521559963328},{"$f":"IF(PricesByItr!I306<0,0,(PurchByItr!I306*I$1*PricesByItr!I306)/1000)","v":5680.3216928100537},{"$f":"IF(PricesByItr!J306<0,0,(PurchByItr!J306*J$1*PricesByItr!J306)/1000)","v":0},{"$f":"IF(PricesByItr!K306<0,0,(PurchByItr!K306*K$1*PricesByItr!K306)/1000)","v":0},{"$f":"IF(PricesByItr!L306<0,0,(PurchByItr!L306*L$1*PricesByItr!L306)/1000)","v":0},{"$f":"IF(PricesByItr!M306<0,0,(PurchByItr!M306*M$1*PricesByItr!M306)/1000)","v":0},{"$f":"IF(PricesByItr!N306<0,0,(PurchByItr!N306*N$1*PricesByItr!N306)/1000)","v":16625.712889984101},117128.74312071801,null,{"$f":"PurchByItr!Q306","v":2019},{"$f":"PurchByItr!R306","v":1929},{"$f":"IF(PricesByItr!S306<0,0,(PurchByItr!S306*S$1*PricesByItr!S306)/1000)","v":12497.613973205542},{"$f":"IF(PricesByItr!T306<0,0,(PurchByItr!T306*T$1*PricesByItr!T306)/1000)","v":4992.5537343254191},{"$f":"IF(PricesByItr!U306<0,0,(PurchByItr!U306*U$1*PricesByItr!U306)/1000)","v":28066.370333251914},{"$f":"IF(PricesByItr!V306<0,0,(PurchByItr!V306*V$1*PricesByItr!V306)/1000)","v":42998.919333160331},{"$f":"IF(PricesByItr!W306<0,0,(PurchByItr!W306*W$1*PricesByItr!W306)/1000)","v":42007.828098999045},{"$f":"IF(PricesByItr!X306<0,0,(PurchByItr!X306*X$1*PricesByItr!X306)/1000)","v":14330.557908651364},{"$f":"IF(PricesByItr!Y306<0,0,(PurchByItr!Y306*Y$1*PricesByItr!Y306)/1000)","v":-18955.558362304673},{"$f":"IF(PricesByItr!Z306<0,0,(PurchByItr!Z306*Z$1*PricesByItr!Z306)/1000)","v":7822.5859676361079},{"$f":"IF(PricesByItr!AA306<0,0,(PurchByItr!AA306*AA$1*PricesByItr!AA306)/1000)","v":1951.2474472045922},{"$f":"IF(PricesByItr!AB306<0,0,(PurchByItr!AB306*AB$1*PricesByItr!AB306)/1000)","v":17180.223648925759},{"$f":"IF(PricesByItr!AC306<0,0,(PurchByItr!AC306*AC$1*PricesByItr!AC306)/1000)","v":-165.23492520240072},{"$f":"IF(PricesByItr!AD306<0,0,(PurchByItr!AD306*AD$1*PricesByItr!AD306)/1000)","v":4168.5103619384727},156895.61751979147]
[{"$f":"PurchByItr!A307","v":2018},{"$f":"PurchByItr!B307","v":1937},{"$f":"IF(PricesByItr!C307<0,0,(PurchByItr!C307*C$1*PricesByItr!C307)/1000)","v":22213.409428710947},{"$f":"IF(PricesByItr!D307<0,0,(PurchByItr!D307*D$1*PricesByItr!D307)/1000)","v":278.32224386978112},{"$f":"IF(PricesByItr!E307<0,0,(PurchByItr!E307*E$1*PricesByItr!E307)/1000)","v":33339.862905029302},{"$f":"IF(PricesByItr!F307<0,0,(PurchByItr!F307*F$1*PricesByItr!F307)/1000)","v":85822.513380889839},{"$f":"IF(PricesByItr!G307<0,0,(PurchByItr!G307*G$1*PricesByItr!G307)/1000)","v":39340.122087890551},{"$f":"IF(PricesByItr!H307<0,0,(PurchByItr!H307*H$1*PricesByItr!H307)/1000)","v":23004.64274115751},{"$f":"IF(PricesByItr!I307<0,0,(PurchByItr!I307*I$1*PricesByItr!I307)/1000)","v":9081.7719379806513},{"$f":"IF(PricesByItr!J307<0,0,(PurchByItr!J307*J$1*PricesByItr!J307)/1000)","v":28.914460258483945},{"$f":"IF(PricesByItr!K307<0,0,(PurchByItr!K307*K$1*PricesByItr!K307)/1000)","v":2629.8069068069458},{"$f":"IF(PricesByItr!L307<0,0,(PurchByItr!L307*L$1*PricesByItr!L307)/1000)","v":13343.249437866196},{"$f":"IF(PricesByItr!M307<0,0,(PurchByItr!M307*M$1*PricesByItr!M307)/1000)","v":-6451.0828339883055},{"$f":"IF(PricesByItr!N307<0,0,(PurchByItr!N307*N$1*PricesByItr!N307)/1000)","v":-3430.3534104309078},219201.17928604095,null,{"$f":"PurchByItr!Q307","v":2019},{"$f":"PurchByItr!R307","v":1938},{"$f":"IF(PricesByItr!S307<0,0,(PurchByItr!S307*S$1*PricesByItr!S307)/1000)","v":12328.453666625992},{"$f":"IF(PricesByItr!T307<0,0,(PurchByItr!T307*T$1*PricesByItr!T307)/1000)","v":7008.5374805030706},{"$f":"IF(PricesByItr!U307<0,0,(PurchByItr!U307*U$1*PricesByItr!U307)/1000)","v":20049.740949096667},{"$f":"IF(PricesByItr!V307<0,0,(PurchByItr!V307*V$1*PricesByItr!V307)/1000)","v":437.09893107605023},{"$f":"IF(PricesByItr!W307<0,0,(PurchByItr!W307*W$1*PricesByItr!W307)/1000)","v":0},{"$f":"IF(PricesByItr!X307<0,0,(PurchByItr!X307*X$1*PricesByItr!X307)/1000)","v":0},{"$f":"IF(PricesByItr!Y307<0,0,(PurchByItr!Y307*Y$1*PricesByItr!Y307)/1000)","v":0},{"$f":"IF(PricesByItr!Z307<0,0,(PurchByItr!Z307*Z$1*PricesByItr!Z307)/1000)","v":0},{"$f":"IF(PricesByItr!AA307<0,0,(PurchByItr!AA307*AA$1*PricesByItr!AA307)/1000)","v":0},{"$f":"IF(PricesByItr!AB307<0,0,(PurchByItr!AB307*AB$1*PricesByItr!AB307)/1000)","v":0},{"$f":"IF(PricesByItr!AC307<0,0,(PurchByItr!AC307*AC$1*PricesByItr!AC307)/1000)","v":-632.04057711447399},{"$f":"IF(PricesByItr!AD307<0,0,(PurchByItr!AD307*AD$1*PricesByItr!AD307)/1000)","v":7260.6598643188609},46452.450314506168]
[{"$f":"PurchByItr!A308","v":2018},{"$f":"PurchByItr!B308","v":1971},{"$f":"IF(PricesByItr!C308<0,0,(PurchByItr!C308*C$1*PricesByItr!C308)/1000)","v":34674.985245849646},{"$f":"IF(PricesByItr!D308<0,0,(PurchByItr!D308*D$1*PricesByItr!D308)/1000)","v":15115.557086723329},{"$f":"IF(PricesByItr!E308<0,0,(PurchByItr!E308*E$1*PricesByItr!E308)/1000)","v":11468.706533828727},{"$f":"IF(PricesByItr!F308<0,0,(PurchByItr!F308*F$1*PricesByItr!F308)/1000)","v":0},{"$f":"IF(PricesByItr!G308<0,0,(PurchByItr!G308*G$1*PricesByItr!G308)/1000)","v":0},{"$f":"IF(PricesByItr!H308<0,0,(PurchByItr!H308*H$1*PricesByItr!H308)/1000)","v":0},{"$f":"IF(PricesByItr!I308<0,0,(PurchByItr!I308*I$1*PricesByItr!I308)/1000)","v":0},{"$f":"IF(PricesByItr!J308<0,0,(PurchByItr!J308*J$1*PricesByItr!J308)/1000)","v":0},{"$f":"IF(PricesByItr!K308<0,0,(PurchByItr!K308*K$1*PricesByItr!K308)/1000)","v":0},{"$f":"IF(PricesByItr!L308<0,0,(PurchByItr!L308*L$1*PricesByItr!L308)/1000)","v":0},{"$f":"IF(PricesByItr!M308<0,0,(PurchByItr!M308*M$1*PricesByItr!M308)/1000)","v":0},{"$f":"IF(PricesByItr!N308<0,0,(PurchByItr!N308*N$1*PricesByItr!N308)/1000)","v":5341.9138593749967},66601.16272577671,null,{"$f":"PurchByItr!Q308","v":2019},{"$f":"PurchByItr!R308","v":1972},{"$f":"IF(PricesByItr!S308<0,0,(PurchByItr!S308*S$1*PricesByItr!S308)/1000)","v":21605.771822387709},{"$f":"IF(PricesByItr!T308<0,0,(PurchByItr!T308*T$1*PricesByItr!T308)/1000)","v":15287.285937675491},{"$f":"IF(PricesByItr!U308<0,0,(PurchByItr!U308*U$1*PricesByItr!U308)/1000)","v":0},{"$f":"IF(PricesByItr!V308<0,0,(PurchByItr!V308*V$1*PricesByItr!V308)/1000)","v":0},{"$f":"IF(PricesByItr!W308<0,0,(PurchByItr!W308*W$1*PricesByItr!W308)/1000)","v":0},{"$f":"IF(PricesByItr!X308<0,0,(PurchByItr!X308*X$1*PricesByItr!X308)/1000)","v":0},{"$f":"IF(PricesByItr!Y308<0,0,(PurchByItr!Y308*Y$1*PricesByItr!Y308)/1000)","v":0},{"$f":"IF(PricesByItr!Z308<0,0,(PurchByItr!Z308*Z$1*PricesByItr!Z308)/1000)","v":0},{"$f":"IF(PricesByItr!AA308<0,0,(PurchByItr!AA308*AA$1*PricesByItr!AA308)/1000)","v":0},{"$f":"IF(PricesByItr!AB308<0,0,(PurchByItr!AB308*AB$1*PricesByItr!AB308)/1000)","v":0},{"$f":"IF(PricesByItr!AC308<0,0,(PurchByItr!AC308*AC$1*PricesByItr!AC308)/1000)","v":0},{"$f":"IF(PricesByItr!AD308<0,0,(PurchByItr!AD308*AD$1*PricesByItr!AD308)/1000)","v":0},36893.057760063202]
[{"$f":"PurchByItr!A309","v":2018},{"$f":"PurchByItr!B309","v":1966},{"$f":"IF(PricesByItr!C309<0,0,(PurchByItr!C309*C$1*PricesByItr!C309)/1000)","v":10398.089549942013},{"$f":"IF(PricesByItr!D309<0,0,(PurchByItr!D309*D$1*PricesByItr!D309)/1000)","v":6100.0260978584247},{"$f":"IF(PricesByItr!E309<0,0,(PurchByItr!E309*E$1*PricesByItr!E309)/1000)","v":0},{"$f":"IF(PricesByItr!F309<0,0,(PurchByItr!F309*F$1*PricesByItr!F309)/1000)","v":0},{"$f":"IF(PricesByItr!G309<0,0,(PurchByItr!G309*G$1*PricesByItr!G309)/1000)","v":0},{"$f":"IF(PricesByItr!H309<0,0,(PurchByItr!H309*H$1*PricesByItr!H309)/1000)","v":3696.4537538051591},{"$f":"IF(PricesByItr!I309<0,0,(PurchByItr!I309*I$1*PricesByItr!I309)/1000)","v":0},{"$f":"IF(PricesByItr!J309<0,0,(PurchByItr!J309*J$1*PricesByItr!J309)/1000)","v":0},{"$f":"IF(PricesByItr!K309<0,0,(PurchByItr!K309*K$1*PricesByItr!K309)/1000)","v":0},{"$f":"IF(PricesByItr!L309<0,0,(PurchByItr!L309*L$1*PricesByItr!L309)/1000)","v":0},{"$f":"IF(PricesByItr!M309<0,0,(PurchByItr!M309*M$1*PricesByItr!M309)/1000)","v":0},{"$f":"IF(PricesByItr!N309<0,0,(PurchByItr!N309*N$1*PricesByItr!N309)/1000)","v":9271.0934655761484},29465.662867181745,null,{"$f":"PurchByItr!Q309","v":2019},{"$f":"PurchByItr!R309","v":1967},{"$f":"IF(PricesByItr!S309<0,0,(PurchByItr!S309*S$1*PricesByItr!S309)/1000)","v":16366.794354629497},{"$f":"IF(PricesByItr!T309<0,0,(PurchByItr!T309*T$1*PricesByItr!T309)/1000)","v":11345.470661796584},{"$f":"IF(PricesByItr!U309<0,0,(PurchByItr!U309*U$1*PricesByItr!U309)/1000)","v":0},{"$f":"IF(PricesByItr!V309<0,0,(PurchByItr!V309*V$1*PricesByItr!V309)/1000)","v":0},{"$f":"IF(PricesByItr!W309<0,0,(PurchByItr!W309*W$1*PricesByItr!W309)/1000)","v":0},{"$f":"IF(PricesByItr!X309<0,0,(PurchByItr!X309*X$1*PricesByItr!X309)/1000)","v":0},{"$f":"IF(PricesByItr!Y309<0,0,(PurchByItr!Y309*Y$1*PricesByItr!Y309)/1000)","v":6625.5205892944496},{"$f":"IF(PricesByItr!Z309<0,0,(PurchByItr!Z309*Z$1*PricesByItr!Z309)/1000)","v":0},{"$f":"IF(PricesByItr!AA309<0,0,(PurchByItr!AA309*AA$1*PricesByItr!AA309)/1000)","v":0},{"$f":"IF(PricesByItr!AB309<0,0,(PurchByItr!AB309*AB$1*PricesByItr!AB309)/1000)","v":0},{"$f":"IF(PricesByItr!AC309<0,0,(PurchByItr!AC309*AC$1*PricesByItr!AC309)/1000)","v":0},{"$f":"IF(PricesByItr!AD309<0,0,(PurchByItr!AD309*AD$1*PricesByItr!AD309)/1000)","v":5524.3236423339786},39862.109248054505]
[{"$f":"PurchByItr!A310","v":2018},{"$f":"PurchByItr!B310","v":1995},{"$f":"IF(PricesByItr!C310<0,0,(PurchByItr!C310*C$1*PricesByItr!C310)/1000)","v":17700.347415069566},{"$f":"IF(PricesByItr!D310<0,0,(PurchByItr!D310*D$1*PricesByItr!D310)/1000)","v":25611.918712106675},{"$f":"IF(PricesByItr!E310<0,0,(PurchByItr!E310*E$1*PricesByItr!E310)/1000)","v":34269.682223724398},{"$f":"IF(PricesByItr!F310<0,0,(PurchByItr!F310*F$1*PricesByItr!F310)/1000)","v":27566.319056686414},{"$f":"IF(PricesByItr!G310<0,0,(PurchByItr!G310*G$1*PricesByItr!G310)/1000)","v":0},{"$f":"IF(PricesByItr!H310<0,0,(PurchByItr!H310*H$1*PricesByItr!H310)/1000)","v":0},{"$f":"IF(PricesByItr!I310<0,0,(PurchByItr!I310*I$1*PricesByItr!I310)/1000)","v":11425.110291900633},{"$f":"IF(PricesByItr!J310<0,0,(PurchByItr!J310*J$1*PricesByItr!J310)/1000)","v":0},{"$f":"IF(PricesByItr!K310<0,0,(PurchByItr!K310*K$1*PricesByItr!K310)/1000)","v":0},{"$f":"IF(PricesByItr!L310<0,0,(PurchByItr!L310*L$1*PricesByItr!L310)/1000)","v":0},{"$f":"IF(PricesByItr!M310<0,0,(PurchByItr!M310*M$1*PricesByItr!M310)/1000)","v":0},{"$f":"IF(PricesByItr!N310<0,0,(PurchByItr!N310*N$1*PricesByItr!N310)/1000)","v":1750.4960295410185},118323.87372902871,null,{"$f":"PurchByItr!Q310","v":2019},{"$f":"PurchByItr!R310","v":1996},{"$f":"IF(PricesByItr!S310<0,0,(PurchByItr!S310*S$1*PricesByItr!S310)/1000)","v":3911.0687182617198},{"$f":"IF(PricesByItr!T310<0,0,(PurchByItr!T310*T$1*PricesByItr!T310)/1000)","v":0},{"$f":"IF(PricesByItr!U310<0,0,(PurchByItr!U310*U$1*PricesByItr!U310)/1000)","v":0},{"$f":"IF(PricesByItr!V310<0,0,(PurchByItr!V310*V$1*PricesByItr!V310)/1000)","v":0},{"$f":"IF(PricesByItr!W310<0,0,(PurchByItr!W310*W$1*PricesByItr!W310)/1000)","v":0},{"$f":"IF(PricesByItr!X310<0,0,(PurchByItr!X310*X$1*PricesByItr!X310)/1000)","v":0},{"$f":"IF(PricesByItr!Y310<0,0,(PurchByItr!Y310*Y$1*PricesByItr!Y310)/1000)","v":0},{"$f":"IF(PricesByItr!Z310<0,0,(PurchByItr!Z310*Z$1*PricesByItr!Z310)/1000)","v":0},{"$f":"IF(PricesByItr!AA310<0,0,(PurchByItr!AA310*AA$1*PricesByItr!AA310)/1000)","v":0},{"$f":"IF(PricesByItr!AB310<0,0,(PurchByItr!AB310*AB$1*PricesByItr!AB310)/1000)","v":0},{"$f":"IF(PricesByItr!AC310<0,0,(PurchByItr!AC310*AC$1*PricesByItr!AC310)/1000)","v":0},{"$f":"IF(PricesByItr!AD310<0,0,(PurchByItr!AD310*AD$1*PricesByItr!AD310)/1000)","v":11806.989878173828},15718.058596435549]
[{"$f":"PurchByItr!A311","v":2018},{"$f":"PurchByItr!B311","v":1942},{"$f":"IF(PricesByItr!C311<0,0,(PurchByItr!C311*C$1*PricesByItr!C311)/1000)","v":10815.117988281234},{"$f":"IF(PricesByItr!D311<0,0,(PurchByItr!D311*D$1*PricesByItr!D311)/1000)","v":0},{"$f":"IF(PricesByItr!E311<0,0,(PurchByItr!E311*E$1*PricesByItr!E311)/1000)","v":0},{"$f":"IF(PricesByItr!F311<0,0,(PurchByItr!F311*F$1*PricesByItr!F311)/1000)","v":0},{"$f":"IF(PricesByItr!G311<0,0,(PurchByItr!G311*G$1*PricesByItr!G311)/1000)","v":6531.3708186035101},{"$f":"IF(PricesByItr!H311<0,0,(PurchByItr!H311*H$1*PricesByItr!H311)/1000)","v":13444.301619318006},{"$f":"IF(PricesByItr!I311<0,0,(PurchByItr!I311*I$1*PricesByItr!I311)/1000)","v":630.29862213134766},{"$f":"IF(PricesByItr!J311<0,0,(PurchByItr!J311*J$1*PricesByItr!J311)/1000)","v":0},{"$f":"IF(PricesByItr!K311<0,0,(PurchByItr!K311*K$1*PricesByItr!K311)/1000)","v":0},{"$f":"IF(PricesByItr!L311<0,0,(PurchByItr!L311*L$1*PricesByItr!L311)/1000)","v":0},{"$f":"IF(PricesByItr!M311<0,0,(PurchByItr!M311*M$1*PricesByItr!M311)/1000)","v":0},{"$f":"IF(PricesByItr!N311<0,0,(PurchByItr!N311*N$1*PricesByItr!N311)/1000)","v":-10406.429674072255},21014.659374261842,null,{"$f":"PurchByItr!Q311","v":2019},{"$f":"PurchByItr!R311","v":1943},{"$f":"IF(PricesByItr!S311<0,0,(PurchByItr!S311*S$1*PricesByItr!S311)/1000)","v":16172.402609802248},{"$f":"IF(PricesByItr!T311<0,0,(PurchByItr!T311*T$1*PricesByItr!T311)/1000)","v":22206.997856197391},{"$f":"IF(PricesByItr!U311<0,0,(PurchByItr!U311*U$1*PricesByItr!U311)/1000)","v":24321.495382308938},{"$f":"IF(PricesByItr!V311<0,0,(PurchByItr!V311*V$1*PricesByItr!V311)/1000)","v":0},{"$f":"IF(PricesByItr!W311<0,0,(PurchByItr!W311*W$1*PricesByItr!W311)/1000)","v":0},{"$f":"IF(PricesByItr!X311<0,0,(PurchByItr!X311*X$1*PricesByItr!X311)/1000)","v":0},{"$f":"IF(PricesByItr!Y311<0,0,(PurchByItr!Y311*Y$1*PricesByItr!Y311)/1000)","v":0},{"$f":"IF(PricesByItr!Z311<0,0,(PurchByItr!Z311*Z$1*PricesByItr!Z311)/1000)","v":0},{"$f":"IF(PricesByItr!AA311<0,0,(PurchByItr!AA311*AA$1*PricesByItr!AA311)/1000)","v":0},{"$f":"IF(PricesByItr!AB311<0,0,(PurchByItr!AB311*AB$1*PricesByItr!AB311)/1000)","v":0},{"$f":"IF(PricesByItr!AC311<0,0,(PurchByItr!AC311*AC$1*PricesByItr!AC311)/1000)","v":0},{"$f":"IF(PricesByItr!AD311<0,0,(PurchByItr!AD311*AD$1*PricesByItr!AD311)/1000)","v":15601.108376953145},78302.004225261728]
[{"$f":"PurchByItr!A312","v":2018},{"$f":"PurchByItr!B312","v":1987},{"$f":"IF(PricesByItr!C312<0,0,(PurchByItr!C312*C$1*PricesByItr!C312)/1000)","v":22346.798864196749},{"$f":"IF(PricesByItr!D312<0,0,(PurchByItr!D312*D$1*PricesByItr!D312)/1000)","v":3604.1577313156131},{"$f":"IF(PricesByItr!E312<0,0,(PurchByItr!E312*E$1*PricesByItr!E312)/1000)","v":0},{"$f":"IF(PricesByItr!F312<0,0,(PurchByItr!F312*F$1*PricesByItr!F312)/1000)","v":9956.605475646993},{"$f":"IF(PricesByItr!G312<0,0,(PurchByItr!G312*G$1*PricesByItr!G312)/1000)","v":18052.0024709473},{"$f":"IF(PricesByItr!H312<0,0,(PurchByItr!H312*H$1*PricesByItr!H312)/1000)","v":-3251.1065663881368},{"$f":"IF(PricesByItr!I312<0,0,(PurchByItr!I312*I$1*PricesByItr!I312)/1000)","v":3447.8644232940665},{"$f":"IF(PricesByItr!J312<0,0,(PurchByItr!J312*J$1*PricesByItr!J312)/1000)","v":0},{"$f":"IF(PricesByItr!K312<0,0,(PurchByItr!K312*K$1*PricesByItr!K312)/1000)","v":-1057.3006200256375},{"$f":"IF(PricesByItr!L312<0,0,(PurchByItr!L312*L$1*PricesByItr!L312)/1000)","v":7675.947137451165},{"$f":"IF(PricesByItr!M312<0,0,(PurchByItr!M312*M$1*PricesByItr!M312)/1000)","v":-329.6478047022668},{"$f":"IF(PricesByItr!N312<0,0,(PurchByItr!N312*N$1*PricesByItr!N312)/1000)","v":5800.1261846923817},66245.447296428218,null,{"$f":"PurchByItr!Q312","v":2019},{"$f":"PurchByItr!R312","v":1988},{"$f":"IF(PricesByItr!S312<0,0,(PurchByItr!S312*S$1*PricesByItr!S312)/1000)","v":27259.681173522957},{"$f":"IF(PricesByItr!T312<0,0,(PurchByItr!T312*T$1*PricesByItr!T312)/1000)","v":23744.826444019291},{"$f":"IF(PricesByItr!U312<0,0,(PurchByItr!U312*U$1*PricesByItr!U312)/1000)","v":44508.042231750544},{"$f":"IF(PricesByItr!V312<0,0,(PurchByItr!V312*V$1*PricesByItr!V312)/1000)","v":74971.949983657949},{"$f":"IF(PricesByItr!W312<0,0,(PurchByItr!W312*W$1*PricesByItr!W312)/1000)","v":47829.945737915077},{"$f":"IF(PricesByItr!X312<0,0,(PurchByItr!X312*X$1*PricesByItr!X312)/1000)","v":29761.772154462855},{"$f":"IF(PricesByItr!Y312<0,0,(PurchByItr!Y312*Y$1*PricesByItr!Y312)/1000)","v":18135.972117462174},{"$f":"IF(PricesByItr!Z312<0,0,(PurchByItr!Z312*Z$1*PricesByItr!Z312)/1000)","v":1713.5043303833029},{"$f":"IF(PricesByItr!AA312<0,0,(PurchByItr!AA312*AA$1*PricesByItr!AA312)/1000)","v":37571.740454711864},{"$f":"IF(PricesByItr!AB312<0,0,(PurchByItr!AB312*AB$1*PricesByItr!AB312)/1000)","v":-6292.2738878173841},{"$f":"IF(PricesByItr!AC312<0,0,(PurchByItr!AC312*AC$1*PricesByItr!AC312)/1000)","v":0},{"$f":"IF(PricesByItr!AD312<0,0,(PurchByItr!AD312*AD$1*PricesByItr!AD312)/1000)","v":1008.3937404785175},300213.55448054714]
[{"$f":"PurchByItr!A313","v":2018},{"$f":"PurchByItr!B313","v":1933},{"$f":"IF(PricesByItr!C313<0,0,(PurchByItr!C313*C$1*PricesByItr!C313)/1000)","v":19995.715782012907},{"$f":"IF(PricesByItr!D313<0,0,(PurchByItr!D313*D$1*PricesByItr!D313)/1000)","v":18776.696367187473},{"$f":"IF(PricesByItr!E313<0,0,(PurchByItr!E313*E$1*PricesByItr!E313)/1000)","v":0},{"$f":"IF(PricesByItr!F313<0,0,(PurchByItr!F313*F$1*PricesByItr!F313)/1000)","v":0},{"$f":"IF(PricesByItr!G313<0,0,(PurchByItr!G313*G$1*PricesByItr!G313)/1000)","v":0},{"$f":"IF(PricesByItr!H313<0,0,(PurchByItr!H313*H$1*PricesByItr!H313)/1000)","v":0},{"$f":"IF(PricesByItr!I313<0,0,(PurchByItr!I313*I$1*PricesByItr!I313)/1000)","v":0},{"$f":"IF(PricesByItr!J313<0,0,(PurchByItr!J313*J$1*PricesByItr!J313)/1000)","v":0},{"$f":"IF(PricesByItr!K313<0,0,(PurchByItr!K313*K$1*PricesByItr!K313)/1000)","v":0},{"$f":"IF(PricesByItr!L313<0,0,(PurchByItr!L313*L$1*PricesByItr!L313)/1000)","v":0},{"$f":"IF(PricesByItr!M313<0,0,(PurchByItr!M313*M$1*PricesByItr!M313)/1000)","v":0},{"$f":"IF(PricesByItr!N313<0,0,(PurchByItr!N313*N$1*PricesByItr!N313)/1000)","v":6391.2329484558213},45163.645097656197,null,{"$f":"PurchByItr!Q313","v":2019},{"$f":"PurchByItr!R313","v":1934},{"$f":"IF(PricesByItr!S313<0,0,(PurchByItr!S313*S$1*PricesByItr!S313)/1000)","v":4561.8383821105936},{"$f":"IF(PricesByItr!T313<0,0,(PurchByItr!T313*T$1*PricesByItr!T313)/1000)","v":0},{"$f":"IF(PricesByItr!U313<0,0,(PurchByItr!U313*U$1*PricesByItr!U313)/1000)","v":0},{"$f":"IF(PricesByItr!V313<0,0,(PurchByItr!V313*V$1*PricesByItr!V313)/1000)","v":0},{"$f":"IF(PricesByItr!W313<0,0,(PurchByItr!W313*W$1*PricesByItr!W313)/1000)","v":0},{"$f":"IF(PricesByItr!X313<0,0,(PurchByItr!X313*X$1*PricesByItr!X313)/1000)","v":0},{"$f":"IF(PricesByItr!Y313<0,0,(PurchByItr!Y313*Y$1*PricesByItr!Y313)/1000)","v":0},{"$f":"IF(PricesByItr!Z313<0,0,(PurchByItr!Z313*Z$1*PricesByItr!Z313)/1000)","v":0},{"$f":"IF(PricesByItr!AA313<0,0,(PurchByItr!AA313*AA$1*PricesByItr!AA313)/1000)","v":-2252.7937257385265},{"$f":"IF(PricesByItr!AB313<0,0,(PurchByItr!AB313*AB$1*PricesByItr!AB313)/1000)","v":-2367.339674896235},{"$f":"IF(PricesByItr!AC313<0,0,(PurchByItr!AC313*AC$1*PricesByItr!AC313)/1000)","v":358.16788710021893},{"$f":"IF(PricesByItr!AD313<0,0,(PurchByItr!AD313*AD$1*PricesByItr!AD313)/1000)","v":1432.7170101013201},1732.589878677371]
[{"$f":"PurchByItr!A314","v":2018},{"$f":"PurchByItr!B314","v":1935},{"$f":"IF(PricesByItr!C314<0,0,(PurchByItr!C314*C$1*PricesByItr!C314)/1000)","v":15976.041812499978},{"$f":"IF(PricesByItr!D314<0,0,(PurchByItr!D314*D$1*PricesByItr!D314)/1000)","v":33986.090216995297},{"$f":"IF(PricesByItr!E314<0,0,(PurchByItr!E314*E$1*PricesByItr!E314)/1000)","v":37148.224197570838},{"$f":"IF(PricesByItr!F314<0,0,(PurchByItr!F314*F$1*PricesByItr!F314)/1000)","v":0},{"$f":"IF(PricesByItr!G314<0,0,(PurchByItr!G314*G$1*PricesByItr!G314)/1000)","v":0},{"$f":"IF(PricesByItr!H314<0,0,(PurchByItr!H314*H$1*PricesByItr!H314)/1000)","v":0},{"$f":"IF(PricesByItr!I314<0,0,(PurchByItr!I314*I$1*PricesByItr!I314)/1000)","v":1949.4578209304827},{"$f":"IF(PricesByItr!J314<0,0,(PurchByItr!J314*J$1*PricesByItr!J314)/1000)","v":0},{"$f":"IF(PricesByItr!K314<0,0,(PurchByItr!K314*K$1*PricesByItr!K314)/1000)","v":0},{"$f":"IF(PricesByItr!L314<0,0,(PurchByItr!L314*L$1*PricesByItr!L314)/1000)","v":0},{"$f":"IF(PricesByItr!M314<0,0,(PurchByItr!M314*M$1*PricesByItr!M314)/1000)","v":0},{"$f":"IF(PricesByItr!N314<0,0,(PurchByItr!N314*N$1*PricesByItr!N314)/1000)","v":20235.750054931625},109295.56410292821,null,{"$f":"PurchByItr!Q314","v":2019},{"$f":"PurchByItr!R314","v":1936},{"$f":"IF(PricesByItr!S314<0,0,(PurchByItr!S314*S$1*PricesByItr!S314)/1000)","v":19015.832221984878},{"$f":"IF(PricesByItr!T314<0,0,(PurchByItr!T314*T$1*PricesByItr!T314)/1000)","v":7090.8124110336275},{"$f":"IF(PricesByItr!U314<0,0,(PurchByItr!U314*U$1*PricesByItr!U314)/1000)","v":38169.603865676901},{"$f":"IF(PricesByItr!V314<0,0,(PurchByItr!V314*V$1*PricesByItr!V314)/1000)","v":59027.993352813712},{"$f":"IF(PricesByItr!W314<0,0,(PurchByItr!W314*W$1*PricesByItr!W314)/1000)","v":32701.42732543941},{"$f":"IF(PricesByItr!X314<0,0,(PurchByItr!X314*X$1*PricesByItr!X314)/1000)","v":23905.923374416307},{"$f":"IF(PricesByItr!Y314<0,0,(PurchByItr!Y314*Y$1*PricesByItr!Y314)/1000)","v":14.734545349121065},{"$f":"IF(PricesByItr!Z314<0,0,(PurchByItr!Z314*Z$1*PricesByItr!Z314)/1000)","v":0},{"$f":"IF(PricesByItr!AA314<0,0,(PurchByItr!AA314*AA$1*PricesByItr!AA314)/1000)","v":0},{"$f":"IF(PricesByItr!AB314<0,0,(PurchByItr!AB314*AB$1*PricesByItr!AB314)/1000)","v":0},{"$f":"IF(PricesByItr!AC314<0,0,(PurchByItr!AC314*AC$1*PricesByItr!AC314)/1000)","v":0},{"$f":"IF(PricesByItr!AD314<0,0,(PurchByItr!AD314*AD$1*PricesByItr!AD314)/1000)","v":11307.499369812022},191233.82646652596]
[{"$f":"PurchByItr!A315","v":2018},{"$f":"PurchByItr!B315","v":2001},{"$f":"IF(PricesByItr!C315<0,0,(PurchByItr!C315*C$1*PricesByItr!C315)/1000)","v":17771.894782409679},{"$f":"IF(PricesByItr!D315<0,0,(PurchByItr!D315*D$1*PricesByItr!D315)/1000)","v":4772.525686294548},{"$f":"IF(PricesByItr!E315<0,0,(PurchByItr!E315*E$1*PricesByItr!E315)/1000)","v":16846.457994934059},{"$f":"IF(PricesByItr!F315<0,0,(PurchByItr!F315*F$1*PricesByItr!F315)/1000)","v":28022.299481277492},{"$f":"IF(PricesByItr!G315<0,0,(PurchByItr!G315*G$1*PricesByItr!G315)/1000)","v":16899.802064208998},{"$f":"IF(PricesByItr!H315<0,0,(PurchByItr!H315*H$1*PricesByItr!H315)/1000)","v":13167.85650751114},{"$f":"IF(PricesByItr!I315<0,0,(PurchByItr!I315*I$1*PricesByItr!I315)/1000)","v":4833.3658328247075},{"$f":"IF(PricesByItr!J315<0,0,(PurchByItr!J315*J$1*PricesByItr!J315)/1000)","v":5263.8326399536118},{"$f":"IF(PricesByItr!K315<0,0,(PurchByItr!K315*K$1*PricesByItr!K315)/1000)","v":23224.285238838194},{"$f":"IF(PricesByItr!L315<0,0,(PurchByItr!L315*L$1*PricesByItr!L315)/1000)","v":2260.2346866455127},{"$f":"IF(PricesByItr!M315<0,0,(PurchByItr!M315*M$1*PricesByItr!M315)/1000)","v":-2836.698241793727},{"$f":"IF(PricesByItr!N315<0,0,(PurchByItr!N315*N$1*PricesByItr!N315)/1000)","v":14804.920786651574},145030.7774597558,null,{"$f":"PurchByItr!Q315","v":2019},{"$f":"PurchByItr!R315","v":2002},{"$f":"IF(PricesByItr!S315<0,0,(PurchByItr!S315*S$1*PricesByItr!S315)/1000)","v":13173.628822608951},{"$f":"IF(PricesByItr!T315<0,0,(PurchByItr!T315*T$1*PricesByItr!T315)/1000)","v":-3391.8864983081767},{"$f":"IF(PricesByItr!U315<0,0,(PurchByItr!U315*U$1*PricesByItr!U315)/1000)","v":23479.909460296592},{"$f":"IF(PricesByItr!V315<0,0,(PurchByItr!V315*V$1*PricesByItr!V315)/1000)","v":53965.468346679721},{"$f":"IF(PricesByItr!W315<0,0,(PurchByItr!W315*W$1*PricesByItr!W315)/1000)","v":48846.179965210024},{"$f":"IF(PricesByItr!X315<0,0,(PurchByItr!X315*X$1*PricesByItr!X315)/1000)","v":7268.7365069580101},{"$f":"IF(PricesByItr!Y315<0,0,(PurchByItr!Y315*Y$1*PricesByItr!Y315)/1000)","v":0},{"$f":"IF(PricesByItr!Z315<0,0,(PurchByItr!Z315*Z$1*PricesByItr!Z315)/1000)","v":0},{"$f":"IF(PricesByItr!AA315<0,0,(PurchByItr!AA315*AA$1*PricesByItr!AA315)/1000)","v":0},{"$f":"IF(PricesByItr!AB315<0,0,(PurchByItr!AB315*AB$1*PricesByItr!AB315)/1000)","v":0},{"$f":"IF(PricesByItr!AC315<0,0,(PurchByItr!AC315*AC$1*PricesByItr!AC315)/1000)","v":-1627.6676033994579},{"$f":"IF(PricesByItr!AD315<0,0,(PurchByItr!AD315*AD$1*PricesByItr!AD315)/1000)","v":8161.7754829101596},149876.1444829558]
[{"$f":"PurchByItr!A316","v":2018},{"$f":"PurchByItr!B316","v":1975},{"$f":"IF(PricesByItr!C316<0,0,(PurchByItr!C316*C$1*PricesByItr!C316)/1000)","v":20672.297544616726},{"$f":"IF(PricesByItr!D316<0,0,(PurchByItr!D316*D$1*PricesByItr!D316)/1000)","v":6922.2700509166789},{"$f":"IF(PricesByItr!E316<0,0,(PurchByItr!E316*E$1*PricesByItr!E316)/1000)","v":24741.05670208744},{"$f":"IF(PricesByItr!F316<0,0,(PurchByItr!F316*F$1*PricesByItr!F316)/1000)","v":0},{"$f":"IF(PricesByItr!G316<0,0,(PurchByItr!G316*G$1*PricesByItr!G316)/1000)","v":0},{"$f":"IF(PricesByItr!H316<0,0,(PurchByItr!H316*H$1*PricesByItr!H316)/1000)","v":0},{"$f":"IF(PricesByItr!I316<0,0,(PurchByItr!I316*I$1*PricesByItr!I316)/1000)","v":0},{"$f":"IF(PricesByItr!J316<0,0,(PurchByItr!J316*J$1*PricesByItr!J316)/1000)","v":0},{"$f":"IF(PricesByItr!K316<0,0,(PurchByItr!K316*K$1*PricesByItr!K316)/1000)","v":0},{"$f":"IF(PricesByItr!L316<0,0,(PurchByItr!L316*L$1*PricesByItr!L316)/1000)","v":0},{"$f":"IF(PricesByItr!M316<0,0,(PurchByItr!M316*M$1*PricesByItr!M316)/1000)","v":0},{"$f":"IF(PricesByItr!N316<0,0,(PurchByItr!N316*N$1*PricesByItr!N316)/1000)","v":0},52335.624297620845,null,{"$f":"PurchByItr!Q316","v":2019},{"$f":"PurchByItr!R316","v":1976},{"$f":"IF(PricesByItr!S316<0,0,(PurchByItr!S316*S$1*PricesByItr!S316)/1000)","v":0},{"$f":"IF(PricesByItr!T316<0,0,(PurchByItr!T316*T$1*PricesByItr!T316)/1000)","v":0},{"$f":"IF(PricesByItr!U316<0,0,(PurchByItr!U316*U$1*PricesByItr!U316)/1000)","v":0},{"$f":"IF(PricesByItr!V316<0,0,(PurchByItr!V316*V$1*PricesByItr!V316)/1000)","v":0},{"$f":"IF(PricesByItr!W316<0,0,(PurchByItr!W316*W$1*PricesByItr!W316)/1000)","v":0},{"$f":"IF(PricesByItr!X316<0,0,(PurchByItr!X316*X$1*PricesByItr!X316)/1000)","v":0},{"$f":"IF(PricesByItr!Y316<0,0,(PurchByItr!Y316*Y$1*PricesByItr!Y316)/1000)","v":0},{"$f":"IF(PricesByItr!Z316<0,0,(PurchByItr!Z316*Z$1*PricesByItr!Z316)/1000)","v":0},{"$f":"IF(PricesByItr!AA316<0,0,(PurchByItr!AA316*AA$1*PricesByItr!AA316)/1000)","v":0},{"$f":"IF(PricesByItr!AB316<0,0,(PurchByItr!AB316*AB$1*PricesByItr!AB316)/1000)","v":0},{"$f":"IF(PricesByItr!AC316<0,0,(PurchByItr!AC316*AC$1*PricesByItr!AC316)/1000)","v":0},{"$f":"IF(PricesByItr!AD316<0,0,(PurchByItr!AD316*AD$1*PricesByItr!AD316)/1000)","v":0},0]
[{"$f":"PurchByItr!A317","v":2018},{"$f":"PurchByItr!B317","v":1939},{"$f":"IF(PricesByItr!C317<0,0,(PurchByItr!C317*C$1*PricesByItr!C317)/1000)","v":18424.511789703378},{"$f":"IF(PricesByItr!D317<0,0,(PurchByItr!D317*D$1*PricesByItr!D317)/1000)","v":9845.198453779205},{"$f":"IF(PricesByItr!E317<0,0,(PurchByItr!E317*E$1*PricesByItr!E317)/1000)","v":29063.832880340538},{"$f":"IF(PricesByItr!F317<0,0,(PurchByItr!F317*F$1*PricesByItr!F317)/1000)","v":16025.806904296885},{"$f":"IF(PricesByItr!G317<0,0,(PurchByItr!G317*G$1*PricesByItr!G317)/1000)","v":12596.910429382306},{"$f":"IF(PricesByItr!H317<0,0,(PurchByItr!H317*H$1*PricesByItr!H317)/1000)","v":9524.8760216045303},{"$f":"IF(PricesByItr!I317<0,0,(PurchByItr!I317*I$1*PricesByItr!I317)/1000)","v":0},{"$f":"IF(PricesByItr!J317<0,0,(PurchByItr!J317*J$1*PricesByItr!J317)/1000)","v":0},{"$f":"IF(PricesByItr!K317<0,0,(PurchByItr!K317*K$1*PricesByItr!K317)/1000)","v":4994.0748989410422},{"$f":"IF(PricesByItr!L317<0,0,(PurchByItr!L317*L$1*PricesByItr!L317)/1000)","v":-130.34409759521498},{"$f":"IF(PricesByItr!M317<0,0,(PurchByItr!M317*M$1*PricesByItr!M317)/1000)","v":0},{"$f":"IF(PricesByItr!N317<0,0,(PurchByItr!N317*N$1*PricesByItr!N317)/1000)","v":0},100344.86728045267,null,{"$f":"PurchByItr!Q317","v":2019},{"$f":"PurchByItr!R317","v":1940},{"$f":"IF(PricesByItr!S317<0,0,(PurchByItr!S317*S$1*PricesByItr!S317)/1000)","v":12487.574197494538},{"$f":"IF(PricesByItr!T317<0,0,(PurchByItr!T317*T$1*PricesByItr!T317)/1000)","v":7964.1828425388212},{"$f":"IF(PricesByItr!U317<0,0,(PurchByItr!U317*U$1*PricesByItr!U317)/1000)","v":24942.66611901857},{"$f":"IF(PricesByItr!V317<0,0,(PurchByItr!V317*V$1*PricesByItr!V317)/1000)","v":27097.821459335319},{"$f":"IF(PricesByItr!W317<0,0,(PurchByItr!W317*W$1*PricesByItr!W317)/1000)","v":11020.634520263662},{"$f":"IF(PricesByItr!X317<0,0,(PurchByItr!X317*X$1*PricesByItr!X317)/1000)","v":0},{"$f":"IF(PricesByItr!Y317<0,0,(PurchByItr!Y317*Y$1*PricesByItr!Y317)/1000)","v":50.514322402954114},{"$f":"IF(PricesByItr!Z317<0,0,(PurchByItr!Z317*Z$1*PricesByItr!Z317)/1000)","v":0},{"$f":"IF(PricesByItr!AA317<0,0,(PurchByItr!AA317*AA$1*PricesByItr!AA317)/1000)","v":26782.17437286381},{"$f":"IF(PricesByItr!AB317<0,0,(PurchByItr!AB317*AB$1*PricesByItr!AB317)/1000)","v":0},{"$f":"IF(PricesByItr!AC317<0,0,(PurchByItr!AC317*AC$1*PricesByItr!AC317)/1000)","v":6712.7534837139583},{"$f":"IF(PricesByItr!AD317<0,0,(PurchByItr!AD317*AD$1*PricesByItr!AD317)/1000)","v":-1141.7484792480468},115916.57283838358]
[{"$f":"PurchByItr!A318","v":2018},{"$f":"PurchByItr!B318","v":1975},{"$f":"IF(PricesByItr!C318<0,0,(PurchByItr!C318*C$1*PricesByItr!C318)/1000)","v":24099.537367034864},{"$f":"IF(PricesByItr!D318<0,0,(PurchByItr!D318*D$1*PricesByItr!D318)/1000)","v":6983.4316881065488},{"$f":"IF(PricesByItr!E318<0,0,(PurchByItr!E318*E$1*PricesByItr!E318)/1000)","v":18429.052917892419},{"$f":"IF(PricesByItr!F318<0,0,(PurchByItr!F318*F$1*PricesByItr!F318)/1000)","v":0},{"$f":"IF(PricesByItr!G318<0,0,(PurchByItr!G318*G$1*PricesByItr!G318)/1000)","v":0},{"$f":"IF(PricesByItr!H318<0,0,(PurchByItr!H318*H$1*PricesByItr!H318)/1000)","v":0},{"$f":"IF(PricesByItr!I318<0,0,(PurchByItr!I318*I$1*PricesByItr!I318)/1000)","v":0},{"$f":"IF(PricesByItr!J318<0,0,(PurchByItr!J318*J$1*PricesByItr!J318)/1000)","v":0},{"$f":"IF(PricesByItr!K318<0,0,(PurchByItr!K318*K$1*PricesByItr!K318)/1000)","v":0},{"$f":"IF(PricesByItr!L318<0,0,(PurchByItr!L318*L$1*PricesByItr!L318)/1000)","v":0},{"$f":"IF(PricesByItr!M318<0,0,(PurchByItr!M318*M$1*PricesByItr!M318)/1000)","v":0},{"$f":"IF(PricesByItr!N318<0,0,(PurchByItr!N318*N$1*PricesByItr!N318)/1000)","v":0},49512.021973033829,null,{"$f":"PurchByItr!Q318","v":2019},{"$f":"PurchByItr!R318","v":1976},{"$f":"IF(PricesByItr!S318<0,0,(PurchByItr!S318*S$1*PricesByItr!S318)/1000)","v":0},{"$f":"IF(PricesByItr!T318<0,0,(PurchByItr!T318*T$1*PricesByItr!T318)/1000)","v":0},{"$f":"IF(PricesByItr!U318<0,0,(PurchByItr!U318*U$1*PricesByItr!U318)/1000)","v":0},{"$f":"IF(PricesByItr!V318<0,0,(PurchByItr!V318*V$1*PricesByItr!V318)/1000)","v":0},{"$f":"IF(PricesByItr!W318<0,0,(PurchByItr!W318*W$1*PricesByItr!W318)/1000)","v":0},{"$f":"IF(PricesByItr!X318<0,0,(PurchByItr!X318*X$1*PricesByItr!X318)/1000)","v":0},{"$f":"IF(PricesByItr!Y318<0,0,(PurchByItr!Y318*Y$1*PricesByItr!Y318)/1000)","v":0},{"$f":"IF(PricesByItr!Z318<0,0,(PurchByItr!Z318*Z$1*PricesByItr!Z318)/1000)","v":0},{"$f":"IF(PricesByItr!AA318<0,0,(PurchByItr!AA318*AA$1*PricesByItr!AA318)/1000)","v":0},{"$f":"IF(PricesByItr!AB318<0,0,(PurchByItr!AB318*AB$1*PricesByItr!AB318)/1000)","v":0},{"$f":"IF(PricesByItr!AC318<0,0,(PurchByItr!AC318*AC$1*PricesByItr!AC318)/1000)","v":0},{"$f":"IF(PricesByItr!AD318<0,0,(PurchByItr!AD318*AD$1*PricesByItr!AD318)/1000)","v":0},0]
[{"$f":"PurchByItr!A319","v":2018},{"$f":"PurchByItr!B319","v":2006},{"$f":"IF(PricesByItr!C319<0,0,(PurchByItr!C319*C$1*PricesByItr!C319)/1000)","v":29530.397501129173},{"$f":"IF(PricesByItr!D319<0,0,(PurchByItr!D319*D$1*PricesByItr!D319)/1000)","v":5384.8777889308894},{"$f":"IF(PricesByItr!E319<0,0,(PurchByItr!E319*E$1*PricesByItr!E319)/1000)","v":0},{"$f":"IF(PricesByItr!F319<0,0,(PurchByItr!F319*F$1*PricesByItr!F319)/1000)","v":0},{"$f":"IF(PricesByItr!G319<0,0,(PurchByItr!G319*G$1*PricesByItr!G319)/1000)","v":0},{"$f":"IF(PricesByItr!H319<0,0,(PurchByItr!H319*H$1*PricesByItr!H319)/1000)","v":0},{"$f":"IF(PricesByItr!I319<0,0,(PurchByItr!I319*I$1*PricesByItr!I319)/1000)","v":0},{"$f":"IF(PricesByItr!J319<0,0,(PurchByItr!J319*J$1*PricesByItr!J319)/1000)","v":0},{"$f":"IF(PricesByItr!K319<0,0,(PurchByItr!K319*K$1*PricesByItr!K319)/1000)","v":0},{"$f":"IF(PricesByItr!L319<0,0,(PurchByItr!L319*L$1*PricesByItr!L319)/1000)","v":-117.18027931213382},{"$f":"IF(PricesByItr!M319<0,0,(PurchByItr!M319*M$1*PricesByItr!M319)/1000)","v":-4668.8131038149013},{"$f":"IF(PricesByItr!N319<0,0,(PurchByItr!N319*N$1*PricesByItr!N319)/1000)","v":17740.752562500027},47870.034469433056,null,{"$f":"PurchByItr!Q319","v":2019},{"$f":"PurchByItr!R319","v":2007},{"$f":"IF(PricesByItr!S319<0,0,(PurchByItr!S319*S$1*PricesByItr!S319)/1000)","v":18442.185977142301},{"$f":"IF(PricesByItr!T319<0,0,(PurchByItr!T319*T$1*PricesByItr!T319)/1000)","v":1079.9223187751788},{"$f":"IF(PricesByItr!U319<0,0,(PurchByItr!U319*U$1*PricesByItr!U319)/1000)","v":12141.624613693244},{"$f":"IF(PricesByItr!V319<0,0,(PurchByItr!V319*V$1*PricesByItr!V319)/1000)","v":0},{"$f":"IF(PricesByItr!W319<0,0,(PurchByItr!W319*W$1*PricesByItr!W319)/1000)","v":0},{"$f":"IF(PricesByItr!X319<0,0,(PurchByItr!X319*X$1*PricesByItr!X319)/1000)","v":0},{"$f":"IF(PricesByItr!Y319<0,0,(PurchByItr!Y319*Y$1*PricesByItr!Y319)/1000)","v":0},{"$f":"IF(PricesByItr!Z319<0,0,(PurchByItr!Z319*Z$1*PricesByItr!Z319)/1000)","v":0},{"$f":"IF(PricesByItr!AA319<0,0,(PurchByItr!AA319*AA$1*PricesByItr!AA319)/1000)","v":0},{"$f":"IF(PricesByItr!AB319<0,0,(PurchByItr!AB319*AB$1*PricesByItr!AB319)/1000)","v":-566.01788648986906},{"$f":"IF(PricesByItr!AC319<0,0,(PurchByItr!AC319*AC$1*PricesByItr!AC319)/1000)","v":-4893.0892797088663},{"$f":"IF(PricesByItr!AD319<0,0,(PurchByItr!AD319*AD$1*PricesByItr!AD319)/1000)","v":18339.375748535142},44544.001491947129]
[{"$f":"PurchByItr!A320","v":2018},{"$f":"PurchByItr!B320","v":1954},{"$f":"IF(PricesByItr!C320<0,0,(PurchByItr!C320*C$1*PricesByItr!C320)/1000)","v":17103.007260894759},{"$f":"IF(PricesByItr!D320<0,0,(PurchByItr!D320*D$1*PricesByItr!D320)/1000)","v":5347.4280571346226},{"$f":"IF(PricesByItr!E320<0,0,(PurchByItr!E320*E$1*PricesByItr!E320)/1000)","v":0},{"$f":"IF(PricesByItr!F320<0,0,(PurchByItr!F320*F$1*PricesByItr!F320)/1000)","v":0},{"$f":"IF(PricesByItr!G320<0,0,(PurchByItr!G320*G$1*PricesByItr!G320)/1000)","v":0},{"$f":"IF(PricesByItr!H320<0,0,(PurchByItr!H320*H$1*PricesByItr!H320)/1000)","v":0},{"$f":"IF(PricesByItr!I320<0,0,(PurchByItr!I320*I$1*PricesByItr!I320)/1000)","v":0},{"$f":"IF(PricesByItr!J320<0,0,(PurchByItr!J320*J$1*PricesByItr!J320)/1000)","v":0},{"$f":"IF(PricesByItr!K320<0,0,(PurchByItr!K320*K$1*PricesByItr!K320)/1000)","v":0},{"$f":"IF(PricesByItr!L320<0,0,(PurchByItr!L320*L$1*PricesByItr!L320)/1000)","v":0},{"$f":"IF(PricesByItr!M320<0,0,(PurchByItr!M320*M$1*PricesByItr!M320)/1000)","v":0},{"$f":"IF(PricesByItr!N320<0,0,(PurchByItr!N320*N$1*PricesByItr!N320)/1000)","v":0},22450.435318029384,null,{"$f":"PurchByItr!Q320","v":2019},{"$f":"PurchByItr!R320","v":1955},{"$f":"IF(PricesByItr!S320<0,0,(PurchByItr!S320*S$1*PricesByItr!S320)/1000)","v":13992.822221374516},{"$f":"IF(PricesByItr!T320<0,0,(PurchByItr!T320*T$1*PricesByItr!T320)/1000)","v":0},{"$f":"IF(PricesByItr!U320<0,0,(PurchByItr!U320*U$1*PricesByItr!U320)/1000)","v":0},{"$f":"IF(PricesByItr!V320<0,0,(PurchByItr!V320*V$1*PricesByItr!V320)/1000)","v":12133.832724021924},{"$f":"IF(PricesByItr!W320<0,0,(PurchByItr!W320*W$1*PricesByItr!W320)/1000)","v":8700.6585168457186},{"$f":"IF(PricesByItr!X320<0,0,(PurchByItr!X320*X$1*PricesByItr!X320)/1000)","v":13129.976984424597},{"$f":"IF(PricesByItr!Y320<0,0,(PurchByItr!Y320*Y$1*PricesByItr!Y320)/1000)","v":2145.2002376403725},{"$f":"IF(PricesByItr!Z320<0,0,(PurchByItr!Z320*Z$1*PricesByItr!Z320)/1000)","v":0},{"$f":"IF(PricesByItr!AA320<0,0,(PurchByItr!AA320*AA$1*PricesByItr!AA320)/1000)","v":0},{"$f":"IF(PricesByItr!AB320<0,0,(PurchByItr!AB320*AB$1*PricesByItr!AB320)/1000)","v":0},{"$f":"IF(PricesByItr!AC320<0,0,(PurchByItr!AC320*AC$1*PricesByItr!AC320)/1000)","v":0},{"$f":"IF(PricesByItr!AD320<0,0,(PurchByItr!AD320*AD$1*PricesByItr!AD320)/1000)","v":7214.1125888671859},57316.603273174311]
[{"$f":"PurchByItr!A321","v":2018},{"$f":"PurchByItr!B321","v":1932},{"$f":"IF(PricesByItr!C321<0,0,(PurchByItr!C321*C$1*PricesByItr!C321)/1000)","v":8952.3059395752116},{"$f":"IF(PricesByItr!D321<0,0,(PurchByItr!D321*D$1*PricesByItr!D321)/1000)","v":4274.8969598350523},{"$f":"IF(PricesByItr!E321<0,0,(PurchByItr!E321*E$1*PricesByItr!E321)/1000)","v":31768.959638092085},{"$f":"IF(PricesByItr!F321<0,0,(PurchByItr!F321*F$1*PricesByItr!F321)/1000)","v":72631.830799636838},{"$f":"IF(PricesByItr!G321<0,0,(PurchByItr!G321*G$1*PricesByItr!G321)/1000)","v":-25486.686051452616},{"$f":"IF(PricesByItr!H321<0,0,(PurchByItr!H321*H$1*PricesByItr!H321)/1000)","v":12866.087386779782},{"$f":"IF(PricesByItr!I321<0,0,(PurchByItr!I321*I$1*PricesByItr!I321)/1000)","v":0},{"$f":"IF(PricesByItr!J321<0,0,(PurchByItr!J321*J$1*PricesByItr!J321)/1000)","v":0},{"$f":"IF(PricesByItr!K321<0,0,(PurchByItr!K321*K$1*PricesByItr!K321)/1000)","v":0},{"$f":"IF(PricesByItr!L321<0,0,(PurchByItr!L321*L$1*PricesByItr!L321)/1000)","v":0},{"$f":"IF(PricesByItr!M321<0,0,(PurchByItr!M321*M$1*PricesByItr!M321)/1000)","v":-390.4117000948998},{"$f":"IF(PricesByItr!N321<0,0,(PurchByItr!N321*N$1*PricesByItr!N321)/1000)","v":915.30842156982226},105532.29139394127,null,{"$f":"PurchByItr!Q321","v":2019},{"$f":"PurchByItr!R321","v":1933},{"$f":"IF(PricesByItr!S321<0,0,(PurchByItr!S321*S$1*PricesByItr!S321)/1000)","v":15598.39195545957},{"$f":"IF(PricesByItr!T321<0,0,(PurchByItr!T321*T$1*PricesByItr!T321)/1000)","v":16852.206534976987},{"$f":"IF(PricesByItr!U321<0,0,(PurchByItr!U321*U$1*PricesByItr!U321)/1000)","v":0},{"$f":"IF(PricesByItr!V321<0,0,(PurchByItr!V321*V$1*PricesByItr!V321)/1000)","v":0},{"$f":"IF(PricesByItr!W321<0,0,(PurchByItr!W321*W$1*PricesByItr!W321)/1000)","v":0},{"$f":"IF(PricesByItr!X321<0,0,(PurchByItr!X321*X$1*PricesByItr!X321)/1000)","v":0},{"$f":"IF(PricesByItr!Y321<0,0,(PurchByItr!Y321*Y$1*PricesByItr!Y321)/1000)","v":0},{"$f":"IF(PricesByItr!Z321<0,0,(PurchByItr!Z321*Z$1*PricesByItr!Z321)/1000)","v":0},{"$f":"IF(PricesByItr!AA321<0,0,(PurchByItr!AA321*AA$1*PricesByItr!AA321)/1000)","v":0},{"$f":"IF(PricesByItr!AB321<0,0,(PurchByItr!AB321*AB$1*PricesByItr!AB321)/1000)","v":0},{"$f":"IF(PricesByItr!AC321<0,0,(PurchByItr!AC321*AC$1*PricesByItr!AC321)/1000)","v":0},{"$f":"IF(PricesByItr!AD321<0,0,(PurchByItr!AD321*AD$1*PricesByItr!AD321)/1000)","v":7694.2877987365709},40144.886289173126]
[{"$f":"PurchByItr!A322","v":2018},{"$f":"PurchByItr!B322","v":1996},{"$f":"IF(PricesByItr!C322<0,0,(PurchByItr!C322*C$1*PricesByItr!C322)/1000)","v":2236.6599018859915},{"$f":"IF(PricesByItr!D322<0,0,(PurchByItr!D322*D$1*PricesByItr!D322)/1000)","v":0},{"$f":"IF(PricesByItr!E322<0,0,(PurchByItr!E322*E$1*PricesByItr!E322)/1000)","v":0},{"$f":"IF(PricesByItr!F322<0,0,(PurchByItr!F322*F$1*PricesByItr!F322)/1000)","v":0},{"$f":"IF(PricesByItr!G322<0,0,(PurchByItr!G322*G$1*PricesByItr!G322)/1000)","v":0},{"$f":"IF(PricesByItr!H322<0,0,(PurchByItr!H322*H$1*PricesByItr!H322)/1000)","v":0},{"$f":"IF(PricesByItr!I322<0,0,(PurchByItr!I322*I$1*PricesByItr!I322)/1000)","v":0},{"$f":"IF(PricesByItr!J322<0,0,(PurchByItr!J322*J$1*PricesByItr!J322)/1000)","v":0},{"$f":"IF(PricesByItr!K322<0,0,(PurchByItr!K322*K$1*PricesByItr!K322)/1000)","v":0},{"$f":"IF(PricesByItr!L322<0,0,(PurchByItr!L322*L$1*PricesByItr!L322)/1000)","v":0},{"$f":"IF(PricesByItr!M322<0,0,(PurchByItr!M322*M$1*PricesByItr!M322)/1000)","v":0},{"$f":"IF(PricesByItr!N322<0,0,(PurchByItr!N322*N$1*PricesByItr!N322)/1000)","v":7185.4391661987383},9422.0990680847299,null,{"$f":"PurchByItr!Q322","v":2019},{"$f":"PurchByItr!R322","v":1997},{"$f":"IF(PricesByItr!S322<0,0,(PurchByItr!S322*S$1*PricesByItr!S322)/1000)","v":14849.862570419316},{"$f":"IF(PricesByItr!T322<0,0,(PurchByItr!T322*T$1*PricesByItr!T322)/1000)","v":3928.5776412963833},{"$f":"IF(PricesByItr!U322<0,0,(PurchByItr!U322*U$1*PricesByItr!U322)/1000)","v":0},{"$f":"IF(PricesByItr!V322<0,0,(PurchByItr!V322*V$1*PricesByItr!V322)/1000)","v":0},{"$f":"IF(PricesByItr!W322<0,0,(PurchByItr!W322*W$1*PricesByItr!W322)/1000)","v":0},{"$f":"IF(PricesByItr!X322<0,0,(PurchByItr!X322*X$1*PricesByItr!X322)/1000)","v":0},{"$f":"IF(PricesByItr!Y322<0,0,(PurchByItr!Y322*Y$1*PricesByItr!Y322)/1000)","v":0},{"$f":"IF(PricesByItr!Z322<0,0,(PurchByItr!Z322*Z$1*PricesByItr!Z322)/1000)","v":0},{"$f":"IF(PricesByItr!AA322<0,0,(PurchByItr!AA322*AA$1*PricesByItr!AA322)/1000)","v":0},{"$f":"IF(PricesByItr!AB322<0,0,(PurchByItr!AB322*AB$1*PricesByItr!AB322)/1000)","v":0},{"$f":"IF(PricesByItr!AC322<0,0,(PurchByItr!AC322*AC$1*PricesByItr!AC322)/1000)","v":0},{"$f":"IF(PricesByItr!AD322<0,0,(PurchByItr!AD322*AD$1*PricesByItr!AD322)/1000)","v":0},18778.440211715701]
[{"$f":"PurchByItr!A323","v":2018},{"$f":"PurchByItr!B323","v":1957},{"$f":"IF(PricesByItr!C323<0,0,(PurchByItr!C323*C$1*PricesByItr!C323)/1000)","v":11816.114458099373},{"$f":"IF(PricesByItr!D323<0,0,(PurchByItr!D323*D$1*PricesByItr!D323)/1000)","v":12747.273380466444},{"$f":"IF(PricesByItr!E323<0,0,(PurchByItr!E323*E$1*PricesByItr!E323)/1000)","v":0},{"$f":"IF(PricesByItr!F323<0,0,(PurchByItr!F323*F$1*PricesByItr!F323)/1000)","v":0},{"$f":"IF(PricesByItr!G323<0,0,(PurchByItr!G323*G$1*PricesByItr!G323)/1000)","v":4080.9681914062476},{"$f":"IF(PricesByItr!H323<0,0,(PurchByItr!H323*H$1*PricesByItr!H323)/1000)","v":0},{"$f":"IF(PricesByItr!I323<0,0,(PurchByItr!I323*I$1*PricesByItr!I323)/1000)","v":0},{"$f":"IF(PricesByItr!J323<0,0,(PurchByItr!J323*J$1*PricesByItr!J323)/1000)","v":0},{"$f":"IF(PricesByItr!K323<0,0,(PurchByItr!K323*K$1*PricesByItr!K323)/1000)","v":0},{"$f":"IF(PricesByItr!L323<0,0,(PurchByItr!L323*L$1*PricesByItr!L323)/1000)","v":0},{"$f":"IF(PricesByItr!M323<0,0,(PurchByItr!M323*M$1*PricesByItr!M323)/1000)","v":-1191.6164072467436},{"$f":"IF(PricesByItr!N323<0,0,(PurchByItr!N323*N$1*PricesByItr!N323)/1000)","v":11586.860867980957},39039.600490706274,null,{"$f":"PurchByItr!Q323","v":2019},{"$f":"PurchByItr!R323","v":1958},{"$f":"IF(PricesByItr!S323<0,0,(PurchByItr!S323*S$1*PricesByItr!S323)/1000)","v":30800.309585449184},{"$f":"IF(PricesByItr!T323<0,0,(PurchByItr!T323*T$1*PricesByItr!T323)/1000)","v":7036.2032522277877},{"$f":"IF(PricesByItr!U323<0,0,(PurchByItr!U323*U$1*PricesByItr!U323)/1000)","v":41077.53689428707},{"$f":"IF(PricesByItr!V323<0,0,(PurchByItr!V323*V$1*PricesByItr!V323)/1000)","v":0},{"$f":"IF(PricesByItr!W323<0,0,(PurchByItr!W323*W$1*PricesByItr!W323)/1000)","v":0},{"$f":"IF(PricesByItr!X323<0,0,(PurchByItr!X323*X$1*PricesByItr!X323)/1000)","v":0},{"$f":"IF(PricesByItr!Y323<0,0,(PurchByItr!Y323*Y$1*PricesByItr!Y323)/1000)","v":0},{"$f":"IF(PricesByItr!Z323<0,0,(PurchByItr!Z323*Z$1*PricesByItr!Z323)/1000)","v":0},{"$f":"IF(PricesByItr!AA323<0,0,(PurchByItr!AA323*AA$1*PricesByItr!AA323)/1000)","v":0},{"$f":"IF(PricesByItr!AB323<0,0,(PurchByItr!AB323*AB$1*PricesByItr!AB323)/1000)","v":0},{"$f":"IF(PricesByItr!AC323<0,0,(PurchByItr!AC323*AC$1*PricesByItr!AC323)/1000)","v":-333.00161986320268},{"$f":"IF(PricesByItr!AD323<0,0,(PurchByItr!AD323*AD$1*PricesByItr!AD323)/1000)","v":15302.866267089832},93883.914379190668]
[{"$f":"PurchByItr!A324","v":2018},{"$f":"PurchByItr!B324","v":1944},{"$f":"IF(PricesByItr!C324<0,0,(PurchByItr!C324*C$1*PricesByItr!C324)/1000)","v":33256.59750541691},{"$f":"IF(PricesByItr!D324<0,0,(PurchByItr!D324*D$1*PricesByItr!D324)/1000)","v":9249.8049865837165},{"$f":"IF(PricesByItr!E324<0,0,(PurchByItr!E324*E$1*PricesByItr!E324)/1000)","v":32397.950202926659},{"$f":"IF(PricesByItr!F324<0,0,(PurchByItr!F324*F$1*PricesByItr!F324)/1000)","v":37050.991436279255},{"$f":"IF(PricesByItr!G324<0,0,(PurchByItr!G324*G$1*PricesByItr!G324)/1000)","v":22676.496546386745},{"$f":"IF(PricesByItr!H324<0,0,(PurchByItr!H324*H$1*PricesByItr!H324)/1000)","v":27744.991291767161},{"$f":"IF(PricesByItr!I324<0,0,(PurchByItr!I324*I$1*PricesByItr!I324)/1000)","v":7374.7339686584364},{"$f":"IF(PricesByItr!J324<0,0,(PurchByItr!J324*J$1*PricesByItr!J324)/1000)","v":19205.828691955594},{"$f":"IF(PricesByItr!K324<0,0,(PurchByItr!K324*K$1*PricesByItr!K324)/1000)","v":21632.796403026379},{"$f":"IF(PricesByItr!L324<0,0,(PurchByItr!L324*L$1*PricesByItr!L324)/1000)","v":7631.7397661132709},{"$f":"IF(PricesByItr!M324<0,0,(PurchByItr!M324*M$1*PricesByItr!M324)/1000)","v":-1002.4490593694886},{"$f":"IF(PricesByItr!N324<0,0,(PurchByItr!N324*N$1*PricesByItr!N324)/1000)","v":11329.671643066413},228549.15338281106,null,{"$f":"PurchByItr!Q324","v":2019},{"$f":"PurchByItr!R324","v":1945},{"$f":"IF(PricesByItr!S324<0,0,(PurchByItr!S324*S$1*PricesByItr!S324)/1000)","v":10015.808031646735},{"$f":"IF(PricesByItr!T324<0,0,(PurchByItr!T324*T$1*PricesByItr!T324)/1000)","v":-1454.9069462356583},{"$f":"IF(PricesByItr!U324<0,0,(PurchByItr!U324*U$1*PricesByItr!U324)/1000)","v":28394.688693878157},{"$f":"IF(PricesByItr!V324<0,0,(PurchByItr!V324*V$1*PricesByItr!V324)/1000)","v":71434.678547897303},{"$f":"IF(PricesByItr!W324<0,0,(PurchByItr!W324*W$1*PricesByItr!W324)/1000)","v":66659.046850891013},{"$f":"IF(PricesByItr!X324<0,0,(PurchByItr!X324*X$1*PricesByItr!X324)/1000)","v":35479.756033680009},{"$f":"IF(PricesByItr!Y324<0,0,(PurchByItr!Y324*Y$1*PricesByItr!Y324)/1000)","v":18973.205378646853},{"$f":"IF(PricesByItr!Z324<0,0,(PurchByItr!Z324*Z$1*PricesByItr!Z324)/1000)","v":0},{"$f":"IF(PricesByItr!AA324<0,0,(PurchByItr!AA324*AA$1*PricesByItr!AA324)/1000)","v":0},{"$f":"IF(PricesByItr!AB324<0,0,(PurchByItr!AB324*AB$1*PricesByItr!AB324)/1000)","v":8352.7038387451139},{"$f":"IF(PricesByItr!AC324<0,0,(PurchByItr!AC324*AC$1*PricesByItr!AC324)/1000)","v":-2220.5203915100105},{"$f":"IF(PricesByItr!AD324<0,0,(PurchByItr!AD324*AD$1*PricesByItr!AD324)/1000)","v":-5143.678638061514},230490.78139957797]
[{"$f":"PurchByItr!A325","v":2018},{"$f":"PurchByItr!B325","v":1972},{"$f":"IF(PricesByItr!C325<0,0,(PurchByItr!C325*C$1*PricesByItr!C325)/1000)","v":11090.668735382087},{"$f":"IF(PricesByItr!D325<0,0,(PurchByItr!D325*D$1*PricesByItr!D325)/1000)","v":12270.753510421766},{"$f":"IF(PricesByItr!E325<0,0,(PurchByItr!E325*E$1*PricesByItr!E325)/1000)","v":0},{"$f":"IF(PricesByItr!F325<0,0,(PurchByItr!F325*F$1*PricesByItr!F325)/1000)","v":0},{"$f":"IF(PricesByItr!G325<0,0,(PurchByItr!G325*G$1*PricesByItr!G325)/1000)","v":0},{"$f":"IF(PricesByItr!H325<0,0,(PurchByItr!H325*H$1*PricesByItr!H325)/1000)","v":0},{"$f":"IF(PricesByItr!I325<0,0,(PurchByItr!I325*I$1*PricesByItr!I325)/1000)","v":0},{"$f":"IF(PricesByItr!J325<0,0,(PurchByItr!J325*J$1*PricesByItr!J325)/1000)","v":0},{"$f":"IF(PricesByItr!K325<0,0,(PurchByItr!K325*K$1*PricesByItr!K325)/1000)","v":0},{"$f":"IF(PricesByItr!L325<0,0,(PurchByItr!L325*L$1*PricesByItr!L325)/1000)","v":0},{"$f":"IF(PricesByItr!M325<0,0,(PurchByItr!M325*M$1*PricesByItr!M325)/1000)","v":0},{"$f":"IF(PricesByItr!N325<0,0,(PurchByItr!N325*N$1*PricesByItr!N325)/1000)","v":0},23361.422245803853,null,{"$f":"PurchByItr!Q325","v":2019},{"$f":"PurchByItr!R325","v":1973},{"$f":"IF(PricesByItr!S325<0,0,(PurchByItr!S325*S$1*PricesByItr!S325)/1000)","v":12217.481652969382},{"$f":"IF(PricesByItr!T325<0,0,(PurchByItr!T325*T$1*PricesByItr!T325)/1000)","v":7605.589706222544},{"$f":"IF(PricesByItr!U325<0,0,(PurchByItr!U325*U$1*PricesByItr!U325)/1000)","v":0},{"$f":"IF(PricesByItr!V325<0,0,(PurchByItr!V325*V$1*PricesByItr!V325)/1000)","v":0},{"$f":"IF(PricesByItr!W325<0,0,(PurchByItr!W325*W$1*PricesByItr!W325)/1000)","v":13490.806048461898},{"$f":"IF(PricesByItr!X325<0,0,(PurchByItr!X325*X$1*PricesByItr!X325)/1000)","v":1823.6870967578907},{"$f":"IF(PricesByItr!Y325<0,0,(PurchByItr!Y325*Y$1*PricesByItr!Y325)/1000)","v":6264.7427667236334},{"$f":"IF(PricesByItr!Z325<0,0,(PurchByItr!Z325*Z$1*PricesByItr!Z325)/1000)","v":0},{"$f":"IF(PricesByItr!AA325<0,0,(PurchByItr!AA325*AA$1*PricesByItr!AA325)/1000)","v":0},{"$f":"IF(PricesByItr!AB325<0,0,(PurchByItr!AB325*AB$1*PricesByItr!AB325)/1000)","v":-1472.5591183471674},{"$f":"IF(PricesByItr!AC325<0,0,(PurchByItr!AC325*AC$1*PricesByItr!AC325)/1000)","v":206.49974157714888},{"$f":"IF(PricesByItr!AD325<0,0,(PurchByItr!AD325*AD$1*PricesByItr!AD325)/1000)","v":-1595.4710064697276},38540.776887895598]
[{"$f":"PurchByItr!A326","v":2018},{"$f":"PurchByItr!B326","v":1929},{"$f":"IF(PricesByItr!C326<0,0,(PurchByItr!C326*C$1*PricesByItr!C326)/1000)","v":21418.585387054471},{"$f":"IF(PricesByItr!D326<0,0,(PurchByItr!D326*D$1*PricesByItr!D326)/1000)","v":11117.266433094012},{"$f":"IF(PricesByItr!E326<0,0,(PurchByItr!E326*E$1*PricesByItr!E326)/1000)","v":33709.966916870086},{"$f":"IF(PricesByItr!F326<0,0,(PurchByItr!F326*F$1*PricesByItr!F326)/1000)","v":41172.099207366977},{"$f":"IF(PricesByItr!G326<0,0,(PurchByItr!G326*G$1*PricesByItr!G326)/1000)","v":33394.657344360356},{"$f":"IF(PricesByItr!H326<0,0,(PurchByItr!H326*H$1*PricesByItr!H326)/1000)","v":10624.578859766028},{"$f":"IF(PricesByItr!I326<0,0,(PurchByItr!I326*I$1*PricesByItr!I326)/1000)","v":-10843.179055175764},{"$f":"IF(PricesByItr!J326<0,0,(PurchByItr!J326*J$1*PricesByItr!J326)/1000)","v":2179.5442568893432},{"$f":"IF(PricesByItr!K326<0,0,(PurchByItr!K326*K$1*PricesByItr!K326)/1000)","v":0},{"$f":"IF(PricesByItr!L326<0,0,(PurchByItr!L326*L$1*PricesByItr!L326)/1000)","v":16167.953585815458},{"$f":"IF(PricesByItr!M326<0,0,(PurchByItr!M326*M$1*PricesByItr!M326)/1000)","v":0},{"$f":"IF(PricesByItr!N326<0,0,(PurchByItr!N326*N$1*PricesByItr!N326)/1000)","v":3823.8743723144471},162765.34730835544,null,{"$f":"PurchByItr!Q326","v":2019},{"$f":"PurchByItr!R326","v":1930},{"$f":"IF(PricesByItr!S326<0,0,(PurchByItr!S326*S$1*PricesByItr!S326)/1000)","v":4175.0418694152841},{"$f":"IF(PricesByItr!T326<0,0,(PurchByItr!T326*T$1*PricesByItr!T326)/1000)","v":0},{"$f":"IF(PricesByItr!U326<0,0,(PurchByItr!U326*U$1*PricesByItr!U326)/1000)","v":49986.634760986279},{"$f":"IF(PricesByItr!V326<0,0,(PurchByItr!V326*V$1*PricesByItr!V326)/1000)","v":96388.369985961835},{"$f":"IF(PricesByItr!W326<0,0,(PurchByItr!W326*W$1*PricesByItr!W326)/1000)","v":55601.986780151427},{"$f":"IF(PricesByItr!X326<0,0,(PurchByItr!X326*X$1*PricesByItr!X326)/1000)","v":-30873.388082078884},{"$f":"IF(PricesByItr!Y326<0,0,(PurchByItr!Y326*Y$1*PricesByItr!Y326)/1000)","v":-987.22558784484897},{"$f":"IF(PricesByItr!Z326<0,0,(PurchByItr!Z326*Z$1*PricesByItr!Z326)/1000)","v":18915.592455474864},{"$f":"IF(PricesByItr!AA326<0,0,(PurchByItr!AA326*AA$1*PricesByItr!AA326)/1000)","v":47119.666160888752},{"$f":"IF(PricesByItr!AB326<0,0,(PurchByItr!AB326*AB$1*PricesByItr!AB326)/1000)","v":0},{"$f":"IF(PricesByItr!AC326<0,0,(PurchByItr!AC326*AC$1*PricesByItr!AC326)/1000)","v":0},{"$f":"IF(PricesByItr!AD326<0,0,(PurchByItr!AD326*AD$1*PricesByItr!AD326)/1000)","v":6411.074344482432},246737.75268743714]
[{"$f":"PurchByItr!A327","v":2018},{"$f":"PurchByItr!B327","v":1984},{"$f":"IF(PricesByItr!C327<0,0,(PurchByItr!C327*C$1*PricesByItr!C327)/1000)","v":13868.353780014051},{"$f":"IF(PricesByItr!D327<0,0,(PurchByItr!D327*D$1*PricesByItr!D327)/1000)","v":0},{"$f":"IF(PricesByItr!E327<0,0,(PurchByItr!E327*E$1*PricesByItr!E327)/1000)","v":0},{"$f":"IF(PricesByItr!F327<0,0,(PurchByItr!F327*F$1*PricesByItr!F327)/1000)","v":0},{"$f":"IF(PricesByItr!G327<0,0,(PurchByItr!G327*G$1*PricesByItr!G327)/1000)","v":0},{"$f":"IF(PricesByItr!H327<0,0,(PurchByItr!H327*H$1*PricesByItr!H327)/1000)","v":0},{"$f":"IF(PricesByItr!I327<0,0,(PurchByItr!I327*I$1*PricesByItr!I327)/1000)","v":0},{"$f":"IF(PricesByItr!J327<0,0,(PurchByItr!J327*J$1*PricesByItr!J327)/1000)","v":0},{"$f":"IF(PricesByItr!K327<0,0,(PurchByItr!K327*K$1*PricesByItr!K327)/1000)","v":0},{"$f":"IF(PricesByItr!L327<0,0,(PurchByItr!L327*L$1*PricesByItr!L327)/1000)","v":0},{"$f":"IF(PricesByItr!M327<0,0,(PurchByItr!M327*M$1*PricesByItr!M327)/1000)","v":0},{"$f":"IF(PricesByItr!N327<0,0,(PurchByItr!N327*N$1*PricesByItr!N327)/1000)","v":0},13868.353780014051,null,{"$f":"PurchByItr!Q327","v":2019},{"$f":"PurchByItr!R327","v":1985},{"$f":"IF(PricesByItr!S327<0,0,(PurchByItr!S327*S$1*PricesByItr!S327)/1000)","v":15424.008319152852},{"$f":"IF(PricesByItr!T327<0,0,(PurchByItr!T327*T$1*PricesByItr!T327)/1000)","v":2305.5642015647918},{"$f":"IF(PricesByItr!U327<0,0,(PurchByItr!U327*U$1*PricesByItr!U327)/1000)","v":0},{"$f":"IF(PricesByItr!V327<0,0,(PurchByItr!V327*V$1*PricesByItr!V327)/1000)","v":1234.4745345306417},{"$f":"IF(PricesByItr!W327<0,0,(PurchByItr!W327*W$1*PricesByItr!W327)/1000)","v":891.20350122070295},{"$f":"IF(PricesByItr!X327<0,0,(PurchByItr!X327*X$1*PricesByItr!X327)/1000)","v":5733.1095490989701},{"$f":"IF(PricesByItr!Y327<0,0,(PurchByItr!Y327*Y$1*PricesByItr!Y327)/1000)","v":0},{"$f":"IF(PricesByItr!Z327<0,0,(PurchByItr!Z327*Z$1*PricesByItr!Z327)/1000)","v":0},{"$f":"IF(PricesByItr!AA327<0,0,(PurchByItr!AA327*AA$1*PricesByItr!AA327)/1000)","v":-518.72273849487385},{"$f":"IF(PricesByItr!AB327<0,0,(PurchByItr!AB327*AB$1*PricesByItr!AB327)/1000)","v":-3207.6928763580295},{"$f":"IF(PricesByItr!AC327<0,0,(PurchByItr!AC327*AC$1*PricesByItr!AC327)/1000)","v":4578.3739633144169},{"$f":"IF(PricesByItr!AD327<0,0,(PurchByItr!AD327*AD$1*PricesByItr!AD327)/1000)","v":0},26440.318454029468]
[{"$f":"PurchByItr!A328","v":2018},{"$f":"PurchByItr!B328","v":1961},{"$f":"IF(PricesByItr!C328<0,0,(PurchByItr!C328*C$1*PricesByItr!C328)/1000)","v":10053.125460617095},{"$f":"IF(PricesByItr!D328<0,0,(PurchByItr!D328*D$1*PricesByItr!D328)/1000)","v":6864.1550827789206},{"$f":"IF(PricesByItr!E328<0,0,(PurchByItr!E328*E$1*PricesByItr!E328)/1000)","v":1732.2747027587889},{"$f":"IF(PricesByItr!F328<0,0,(PurchByItr!F328*F$1*PricesByItr!F328)/1000)","v":0},{"$f":"IF(PricesByItr!G328<0,0,(PurchByItr!G328*G$1*PricesByItr!G328)/1000)","v":0},{"$f":"IF(PricesByItr!H328<0,0,(PurchByItr!H328*H$1*PricesByItr!H328)/1000)","v":0},{"$f":"IF(PricesByItr!I328<0,0,(PurchByItr!I328*I$1*PricesByItr!I328)/1000)","v":0},{"$f":"IF(PricesByItr!J328<0,0,(PurchByItr!J328*J$1*PricesByItr!J328)/1000)","v":0},{"$f":"IF(PricesByItr!K328<0,0,(PurchByItr!K328*K$1*PricesByItr!K328)/1000)","v":0},{"$f":"IF(PricesByItr!L328<0,0,(PurchByItr!L328*L$1*PricesByItr!L328)/1000)","v":-3470.4943073272775},{"$f":"IF(PricesByItr!M328<0,0,(PurchByItr!M328*M$1*PricesByItr!M328)/1000)","v":-1824.3439555014297},{"$f":"IF(PricesByItr!N328<0,0,(PurchByItr!N328*N$1*PricesByItr!N328)/1000)","v":9924.7331053161633},23279.450088642261,null,{"$f":"PurchByItr!Q328","v":2019},{"$f":"PurchByItr!R328","v":1962},{"$f":"IF(PricesByItr!S328<0,0,(PurchByItr!S328*S$1*PricesByItr!S328)/1000)","v":20664.051930999776},{"$f":"IF(PricesByItr!T328<0,0,(PurchByItr!T328*T$1*PricesByItr!T328)/1000)","v":6387.5681064147875},{"$f":"IF(PricesByItr!U328<0,0,(PurchByItr!U328*U$1*PricesByItr!U328)/1000)","v":11824.312238342296},{"$f":"IF(PricesByItr!V328<0,0,(PurchByItr!V328*V$1*PricesByItr!V328)/1000)","v":0},{"$f":"IF(PricesByItr!W328<0,0,(PurchByItr!W328*W$1*PricesByItr!W328)/1000)","v":0},{"$f":"IF(PricesByItr!X328<0,0,(PurchByItr!X328*X$1*PricesByItr!X328)/1000)","v":8911.7710257530434},{"$f":"IF(PricesByItr!Y328<0,0,(PurchByItr!Y328*Y$1*PricesByItr!Y328)/1000)","v":0},{"$f":"IF(PricesByItr!Z328<0,0,(PurchByItr!Z328*Z$1*PricesByItr!Z328)/1000)","v":0},{"$f":"IF(PricesByItr!AA328<0,0,(PurchByItr!AA328*AA$1*PricesByItr!AA328)/1000)","v":0},{"$f":"IF(PricesByItr!AB328<0,0,(PurchByItr!AB328*AB$1*PricesByItr!AB328)/1000)","v":0},{"$f":"IF(PricesByItr!AC328<0,0,(PurchByItr!AC328*AC$1*PricesByItr!AC328)/1000)","v":0},{"$f":"IF(PricesByItr!AD328<0,0,(PurchByItr!AD328*AD$1*PricesByItr!AD328)/1000)","v":20048.447264556868},67836.150566066761]
[{"$f":"PurchByItr!A329","v":2018},{"$f":"PurchByItr!B329","v":1934},{"$f":"IF(PricesByItr!C329<0,0,(PurchByItr!C329*C$1*PricesByItr!C329)/1000)","v":6116.1971441039941},{"$f":"IF(PricesByItr!D329<0,0,(PurchByItr!D329*D$1*PricesByItr!D329)/1000)","v":0},{"$f":"IF(PricesByItr!E329<0,0,(PurchByItr!E329*E$1*PricesByItr!E329)/1000)","v":0},{"$f":"IF(PricesByItr!F329<0,0,(PurchByItr!F329*F$1*PricesByItr!F329)/1000)","v":0},{"$f":"IF(PricesByItr!G329<0,0,(PurchByItr!G329*G$1*PricesByItr!G329)/1000)","v":0},{"$f":"IF(PricesByItr!H329<0,0,(PurchByItr!H329*H$1*PricesByItr!H329)/1000)","v":0},{"$f":"IF(PricesByItr!I329<0,0,(PurchByItr!I329*I$1*PricesByItr!I329)/1000)","v":0},{"$f":"IF(PricesByItr!J329<0,0,(PurchByItr!J329*J$1*PricesByItr!J329)/1000)","v":0},{"$f":"IF(PricesByItr!K329<0,0,(PurchByItr!K329*K$1*PricesByItr!K329)/1000)","v":-1348.413061111451},{"$f":"IF(PricesByItr!L329<0,0,(PurchByItr!L329*L$1*PricesByItr!L329)/1000)","v":-2961.1461407928423},{"$f":"IF(PricesByItr!M329<0,0,(PurchByItr!M329*M$1*PricesByItr!M329)/1000)","v":553.47365874259719},{"$f":"IF(PricesByItr!N329<0,0,(PurchByItr!N329*N$1*PricesByItr!N329)/1000)","v":1644.880789306641},4004.9923902489386,null,{"$f":"PurchByItr!Q329","v":2019},{"$f":"PurchByItr!R329","v":1935},{"$f":"IF(PricesByItr!S329<0,0,(PurchByItr!S329*S$1*PricesByItr!S329)/1000)","v":19604.270501586921},{"$f":"IF(PricesByItr!T329<0,0,(PurchByItr!T329*T$1*PricesByItr!T329)/1000)","v":35441.971954555513},{"$f":"IF(PricesByItr!U329<0,0,(PurchByItr!U329*U$1*PricesByItr!U329)/1000)","v":31885.082551101736},{"$f":"IF(PricesByItr!V329<0,0,(PurchByItr!V329*V$1*PricesByItr!V329)/1000)","v":0},{"$f":"IF(PricesByItr!W329<0,0,(PurchByItr!W329*W$1*PricesByItr!W329)/1000)","v":0},{"$f":"IF(PricesByItr!X329<0,0,(PurchByItr!X329*X$1*PricesByItr!X329)/1000)","v":0},{"$f":"IF(PricesByItr!Y329<0,0,(PurchByItr!Y329*Y$1*PricesByItr!Y329)/1000)","v":2645.8586515045195},{"$f":"IF(PricesByItr!Z329<0,0,(PurchByItr!Z329*Z$1*PricesByItr!Z329)/1000)","v":0},{"$f":"IF(PricesByItr!AA329<0,0,(PurchByItr!AA329*AA$1*PricesByItr!AA329)/1000)","v":-281.86678024291933},{"$f":"IF(PricesByItr!AB329<0,0,(PurchByItr!AB329*AB$1*PricesByItr!AB329)/1000)","v":-471.56202102661052},{"$f":"IF(PricesByItr!AC329<0,0,(PurchByItr!AC329*AC$1*PricesByItr!AC329)/1000)","v":0},{"$f":"IF(PricesByItr!AD329<0,0,(PurchByItr!AD329*AD$1*PricesByItr!AD329)/1000)","v":21493.646914672812},110317.40177215196]
[{"$f":"PurchByItr!A330","v":2018},{"$f":"PurchByItr!B330","v":1950},{"$f":"IF(PricesByItr!C330<0,0,(PurchByItr!C330*C$1*PricesByItr!C330)/1000)","v":18205.646897201528},{"$f":"IF(PricesByItr!D330<0,0,(PurchByItr!D330*D$1*PricesByItr!D330)/1000)","v":16615.275395679491},{"$f":"IF(PricesByItr!E330<0,0,(PurchByItr!E330*E$1*PricesByItr!E330)/1000)","v":25960.965299972562},{"$f":"IF(PricesByItr!F330<0,0,(PurchByItr!F330*F$1*PricesByItr!F330)/1000)","v":0},{"$f":"IF(PricesByItr!G330<0,0,(PurchByItr!G330*G$1*PricesByItr!G330)/1000)","v":0},{"$f":"IF(PricesByItr!H330<0,0,(PurchByItr!H330*H$1*PricesByItr!H330)/1000)","v":0},{"$f":"IF(PricesByItr!I330<0,0,(PurchByItr!I330*I$1*PricesByItr!I330)/1000)","v":0},{"$f":"IF(PricesByItr!J330<0,0,(PurchByItr!J330*J$1*PricesByItr!J330)/1000)","v":0},{"$f":"IF(PricesByItr!K330<0,0,(PurchByItr!K330*K$1*PricesByItr!K330)/1000)","v":0},{"$f":"IF(PricesByItr!L330<0,0,(PurchByItr!L330*L$1*PricesByItr!L330)/1000)","v":0},{"$f":"IF(PricesByItr!M330<0,0,(PurchByItr!M330*M$1*PricesByItr!M330)/1000)","v":0},{"$f":"IF(PricesByItr!N330<0,0,(PurchByItr!N330*N$1*PricesByItr!N330)/1000)","v":2387.1217763671871},63169.009369220774,null,{"$f":"PurchByItr!Q330","v":2019},{"$f":"PurchByItr!R330","v":1951},{"$f":"IF(PricesByItr!S330<0,0,(PurchByItr!S330*S$1*PricesByItr!S330)/1000)","v":1567.2333050537138},{"$f":"IF(PricesByItr!T330<0,0,(PurchByItr!T330*T$1*PricesByItr!T330)/1000)","v":0},{"$f":"IF(PricesByItr!U330<0,0,(PurchByItr!U330*U$1*PricesByItr!U330)/1000)","v":0},{"$f":"IF(PricesByItr!V330<0,0,(PurchByItr!V330*V$1*PricesByItr!V330)/1000)","v":0},{"$f":"IF(PricesByItr!W330<0,0,(PurchByItr!W330*W$1*PricesByItr!W330)/1000)","v":0},{"$f":"IF(PricesByItr!X330<0,0,(PurchByItr!X330*X$1*PricesByItr!X330)/1000)","v":0},{"$f":"IF(PricesByItr!Y330<0,0,(PurchByItr!Y330*Y$1*PricesByItr!Y330)/1000)","v":0},{"$f":"IF(PricesByItr!Z330<0,0,(PurchByItr!Z330*Z$1*PricesByItr!Z330)/1000)","v":0},{"$f":"IF(PricesByItr!AA330<0,0,(PurchByItr!AA330*AA$1*PricesByItr!AA330)/1000)","v":0},{"$f":"IF(PricesByItr!AB330<0,0,(PurchByItr!AB330*AB$1*PricesByItr!AB330)/1000)","v":0},{"$f":"IF(PricesByItr!AC330<0,0,(PurchByItr!AC330*AC$1*PricesByItr!AC330)/1000)","v":0},{"$f":"IF(PricesByItr!AD330<0,0,(PurchByItr!AD330*AD$1*PricesByItr!AD330)/1000)","v":11632.759179931632},13199.992484985347]
[{"$f":"PurchByItr!A331","v":2018},{"$f":"PurchByItr!B331","v":1988},{"$f":"IF(PricesByItr!C331<0,0,(PurchByItr!C331*C$1*PricesByItr!C331)/1000)","v":14558.807086791974},{"$f":"IF(PricesByItr!D331<0,0,(PurchByItr!D331*D$1*PricesByItr!D331)/1000)","v":13564.057638854971},{"$f":"IF(PricesByItr!E331<0,0,(PurchByItr!E331*E$1*PricesByItr!E331)/1000)","v":34258.734704132061},{"$f":"IF(PricesByItr!F331<0,0,(PurchByItr!F331*F$1*PricesByItr!F331)/1000)","v":58480.641729049654},{"$f":"IF(PricesByItr!G331<0,0,(PurchByItr!G331*G$1*PricesByItr!G331)/1000)","v":47390.490634460395},{"$f":"IF(PricesByItr!H331<0,0,(PurchByItr!H331*H$1*PricesByItr!H331)/1000)","v":24419.237910984026},{"$f":"IF(PricesByItr!I331<0,0,(PurchByItr!I331*I$1*PricesByItr!I331)/1000)","v":12832.005144882218},{"$f":"IF(PricesByItr!J331<0,0,(PurchByItr!J331*J$1*PricesByItr!J331)/1000)","v":1310.7698045349093},{"$f":"IF(PricesByItr!K331<0,0,(PurchByItr!K331*K$1*PricesByItr!K331)/1000)","v":27093.390289123545},{"$f":"IF(PricesByItr!L331<0,0,(PurchByItr!L331*L$1*PricesByItr!L331)/1000)","v":-4826.964668212895},{"$f":"IF(PricesByItr!M331<0,0,(PurchByItr!M331*M$1*PricesByItr!M331)/1000)","v":0},{"$f":"IF(PricesByItr!N331<0,0,(PurchByItr!N331*N$1*PricesByItr!N331)/1000)","v":993.34189819336029},230074.51217279423,null,{"$f":"PurchByItr!Q331","v":2019},{"$f":"PurchByItr!R331","v":1989},{"$f":"IF(PricesByItr!S331<0,0,(PurchByItr!S331*S$1*PricesByItr!S331)/1000)","v":11720.830761840845},{"$f":"IF(PricesByItr!T331<0,0,(PurchByItr!T331*T$1*PricesByItr!T331)/1000)","v":-4100.0102084312375},{"$f":"IF(PricesByItr!U331<0,0,(PurchByItr!U331*U$1*PricesByItr!U331)/1000)","v":22549.031488861117},{"$f":"IF(PricesByItr!V331<0,0,(PurchByItr!V331*V$1*PricesByItr!V331)/1000)","v":56413.477729003826},{"$f":"IF(PricesByItr!W331<0,0,(PurchByItr!W331*W$1*PricesByItr!W331)/1000)","v":27611.150187744101},{"$f":"IF(PricesByItr!X331<0,0,(PurchByItr!X331*X$1*PricesByItr!X331)/1000)","v":597.14849862289577},{"$f":"IF(PricesByItr!Y331<0,0,(PurchByItr!Y331*Y$1*PricesByItr!Y331)/1000)","v":0},{"$f":"IF(PricesByItr!Z331<0,0,(PurchByItr!Z331*Z$1*PricesByItr!Z331)/1000)","v":0},{"$f":"IF(PricesByItr!AA331<0,0,(PurchByItr!AA331*AA$1*PricesByItr!AA331)/1000)","v":-11422.492648315414},{"$f":"IF(PricesByItr!AB331<0,0,(PurchByItr!AB331*AB$1*PricesByItr!AB331)/1000)","v":-9091.0971878051969},{"$f":"IF(PricesByItr!AC331<0,0,(PurchByItr!AC331*AC$1*PricesByItr!AC331)/1000)","v":-266.46410786044186},{"$f":"IF(PricesByItr!AD331<0,0,(PurchByItr!AD331*AD$1*PricesByItr!AD331)/1000)","v":2536.8163723754906},96548.390886035981]
[{"$f":"PurchByItr!A332","v":2018},{"$f":"PurchByItr!B332","v":1981},{"$f":"IF(PricesByItr!C332<0,0,(PurchByItr!C332*C$1*PricesByItr!C332)/1000)","v":15868.042866210926},{"$f":"IF(PricesByItr!D332<0,0,(PurchByItr!D332*D$1*PricesByItr!D332)/1000)","v":13512.035539890274},{"$f":"IF(PricesByItr!E332<0,0,(PurchByItr!E332*E$1*PricesByItr!E332)/1000)","v":0},{"$f":"IF(PricesByItr!F332<0,0,(PurchByItr!F332*F$1*PricesByItr!F332)/1000)","v":0},{"$f":"IF(PricesByItr!G332<0,0,(PurchByItr!G332*G$1*PricesByItr!G332)/1000)","v":0},{"$f":"IF(PricesByItr!H332<0,0,(PurchByItr!H332*H$1*PricesByItr!H332)/1000)","v":0},{"$f":"IF(PricesByItr!I332<0,0,(PurchByItr!I332*I$1*PricesByItr!I332)/1000)","v":8421.0731563568243},{"$f":"IF(PricesByItr!J332<0,0,(PurchByItr!J332*J$1*PricesByItr!J332)/1000)","v":0},{"$f":"IF(PricesByItr!K332<0,0,(PurchByItr!K332*K$1*PricesByItr!K332)/1000)","v":0},{"$f":"IF(PricesByItr!L332<0,0,(PurchByItr!L332*L$1*PricesByItr!L332)/1000)","v":0},{"$f":"IF(PricesByItr!M332<0,0,(PurchByItr!M332*M$1*PricesByItr!M332)/1000)","v":0},{"$f":"IF(PricesByItr!N332<0,0,(PurchByItr!N332*N$1*PricesByItr!N332)/1000)","v":3192.7495531310974},40993.901115589128,null,{"$f":"PurchByItr!Q332","v":2019},{"$f":"PurchByItr!R332","v":1982},{"$f":"IF(PricesByItr!S332<0,0,(PurchByItr!S332*S$1*PricesByItr!S332)/1000)","v":12805.983400382991},{"$f":"IF(PricesByItr!T332<0,0,(PurchByItr!T332*T$1*PricesByItr!T332)/1000)","v":0},{"$f":"IF(PricesByItr!U332<0,0,(PurchByItr!U332*U$1*PricesByItr!U332)/1000)","v":0},{"$f":"IF(PricesByItr!V332<0,0,(PurchByItr!V332*V$1*PricesByItr!V332)/1000)","v":0},{"$f":"IF(PricesByItr!W332<0,0,(PurchByItr!W332*W$1*PricesByItr!W332)/1000)","v":0},{"$f":"IF(PricesByItr!X332<0,0,(PurchByItr!X332*X$1*PricesByItr!X332)/1000)","v":0},{"$f":"IF(PricesByItr!Y332<0,0,(PurchByItr!Y332*Y$1*PricesByItr!Y332)/1000)","v":0},{"$f":"IF(PricesByItr!Z332<0,0,(PurchByItr!Z332*Z$1*PricesByItr!Z332)/1000)","v":0},{"$f":"IF(PricesByItr!AA332<0,0,(PurchByItr!AA332*AA$1*PricesByItr!AA332)/1000)","v":0},{"$f":"IF(PricesByItr!AB332<0,0,(PurchByItr!AB332*AB$1*PricesByItr!AB332)/1000)","v":0},{"$f":"IF(PricesByItr!AC332<0,0,(PurchByItr!AC332*AC$1*PricesByItr!AC332)/1000)","v":0},{"$f":"IF(PricesByItr!AD332<0,0,(PurchByItr!AD332*AD$1*PricesByItr!AD332)/1000)","v":0},12805.983400382991]
[{"$f":"PurchByItr!A333","v":2018},{"$f":"PurchByItr!B333","v":2005},{"$f":"IF(PricesByItr!C333<0,0,(PurchByItr!C333*C$1*PricesByItr!C333)/1000)","v":9367.1461424560475},{"$f":"IF(PricesByItr!D333<0,0,(PurchByItr!D333*D$1*PricesByItr!D333)/1000)","v":9892.2358089256395},{"$f":"IF(PricesByItr!E333<0,0,(PurchByItr!E333*E$1*PricesByItr!E333)/1000)","v":0},{"$f":"IF(PricesByItr!F333<0,0,(PurchByItr!F333*F$1*PricesByItr!F333)/1000)","v":0},{"$f":"IF(PricesByItr!G333<0,0,(PurchByItr!G333*G$1*PricesByItr!G333)/1000)","v":0},{"$f":"IF(PricesByItr!H333<0,0,(PurchByItr!H333*H$1*PricesByItr!H333)/1000)","v":13036.465935688017},{"$f":"IF(PricesByItr!I333<0,0,(PurchByItr!I333*I$1*PricesByItr!I333)/1000)","v":12175.618714904776},{"$f":"IF(PricesByItr!J333<0,0,(PurchByItr!J333*J$1*PricesByItr!J333)/1000)","v":0},{"$f":"IF(PricesByItr!K333<0,0,(PurchByItr!K333*K$1*PricesByItr!K333)/1000)","v":0},{"$f":"IF(PricesByItr!L333<0,0,(PurchByItr!L333*L$1*PricesByItr!L333)/1000)","v":0},{"$f":"IF(PricesByItr!M333<0,0,(PurchByItr!M333*M$1*PricesByItr!M333)/1000)","v":0},{"$f":"IF(PricesByItr!N333<0,0,(PurchByItr!N333*N$1*PricesByItr!N333)/1000)","v":10847.655756408672},55319.122358383145,null,{"$f":"PurchByItr!Q333","v":2019},{"$f":"PurchByItr!R333","v":2006},{"$f":"IF(PricesByItr!S333<0,0,(PurchByItr!S333*S$1*PricesByItr!S333)/1000)","v":31640.727505554256},{"$f":"IF(PricesByItr!T333<0,0,(PurchByItr!T333*T$1*PricesByItr!T333)/1000)","v":7268.7071330032377},{"$f":"IF(PricesByItr!U333<0,0,(PurchByItr!U333*U$1*PricesByItr!U333)/1000)","v":0},{"$f":"IF(PricesByItr!V333<0,0,(PurchByItr!V333*V$1*PricesByItr!V333)/1000)","v":0},{"$f":"IF(PricesByItr!W333<0,0,(PurchByItr!W333*W$1*PricesByItr!W333)/1000)","v":0},{"$f":"IF(PricesByItr!X333<0,0,(PurchByItr!X333*X$1*PricesByItr!X333)/1000)","v":0},{"$f":"IF(PricesByItr!Y333<0,0,(PurchByItr!Y333*Y$1*PricesByItr!Y333)/1000)","v":0},{"$f":"IF(PricesByItr!Z333<0,0,(PurchByItr!Z333*Z$1*PricesByItr!Z333)/1000)","v":0},{"$f":"IF(PricesByItr!AA333<0,0,(PurchByItr!AA333*AA$1*PricesByItr!AA333)/1000)","v":0},{"$f":"IF(PricesByItr!AB333<0,0,(PurchByItr!AB333*AB$1*PricesByItr!AB333)/1000)","v":-204.77665837097129},{"$f":"IF(PricesByItr!AC333<0,0,(PurchByItr!AC333*AC$1*PricesByItr!AC333)/1000)","v":-4270.0882420851131},{"$f":"IF(PricesByItr!AD333<0,0,(PurchByItr!AD333*AD$1*PricesByItr!AD333)/1000)","v":19742.229250488301},54176.798988589704]
[{"$f":"PurchByItr!A334","v":2018},{"$f":"PurchByItr!B334","v":1969},{"$f":"IF(PricesByItr!C334<0,0,(PurchByItr!C334*C$1*PricesByItr!C334)/1000)","v":0},{"$f":"IF(PricesByItr!D334<0,0,(PurchByItr!D334*D$1*PricesByItr!D334)/1000)","v":0},{"$f":"IF(PricesByItr!E334<0,0,(PurchByItr!E334*E$1*PricesByItr!E334)/1000)","v":0},{"$f":"IF(PricesByItr!F334<0,0,(PurchByItr!F334*F$1*PricesByItr!F334)/1000)","v":0},{"$f":"IF(PricesByItr!G334<0,0,(PurchByItr!G334*G$1*PricesByItr!G334)/1000)","v":0},{"$f":"IF(PricesByItr!H334<0,0,(PurchByItr!H334*H$1*PricesByItr!H334)/1000)","v":0},{"$f":"IF(PricesByItr!I334<0,0,(PurchByItr!I334*I$1*PricesByItr!I334)/1000)","v":0},{"$f":"IF(PricesByItr!J334<0,0,(PurchByItr!J334*J$1*PricesByItr!J334)/1000)","v":0},{"$f":"IF(PricesByItr!K334<0,0,(PurchByItr!K334*K$1*PricesByItr!K334)/1000)","v":0},{"$f":"IF(PricesByItr!L334<0,0,(PurchByItr!L334*L$1*PricesByItr!L334)/1000)","v":-4265.6562430114791},{"$f":"IF(PricesByItr!M334<0,0,(PurchByItr!M334*M$1*PricesByItr!M334)/1000)","v":0},{"$f":"IF(PricesByItr!N334<0,0,(PurchByItr!N334*N$1*PricesByItr!N334)/1000)","v":13338.261792114252},9072.6055491027728,null,{"$f":"PurchByItr!Q334","v":2019},{"$f":"PurchByItr!R334","v":1970},{"$f":"IF(PricesByItr!S334<0,0,(PurchByItr!S334*S$1*PricesByItr!S334)/1000)","v":14734.429227905246},{"$f":"IF(PricesByItr!T334<0,0,(PurchByItr!T334*T$1*PricesByItr!T334)/1000)","v":3325.0903533916548},{"$f":"IF(PricesByItr!U334<0,0,(PurchByItr!U334*U$1*PricesByItr!U334)/1000)","v":22001.981879425082},{"$f":"IF(PricesByItr!V334<0,0,(PurchByItr!V334*V$1*PricesByItr!V334)/1000)","v":0},{"$f":"IF(PricesByItr!W334<0,0,(PurchByItr!W334*W$1*PricesByItr!W334)/1000)","v":0},{"$f":"IF(PricesByItr!X334<0,0,(PurchByItr!X334*X$1*PricesByItr!X334)/1000)","v":0},{"$f":"IF(PricesByItr!Y334<0,0,(PurchByItr!Y334*Y$1*PricesByItr!Y334)/1000)","v":-1564.2689198913608},{"$f":"IF(PricesByItr!Z334<0,0,(PurchByItr!Z334*Z$1*PricesByItr!Z334)/1000)","v":0},{"$f":"IF(PricesByItr!AA334<0,0,(PurchByItr!AA334*AA$1*PricesByItr!AA334)/1000)","v":0},{"$f":"IF(PricesByItr!AB334<0,0,(PurchByItr!AB334*AB$1*PricesByItr!AB334)/1000)","v":0},{"$f":"IF(PricesByItr!AC334<0,0,(PurchByItr!AC334*AC$1*PricesByItr!AC334)/1000)","v":-553.84009864314851},{"$f":"IF(PricesByItr!AD334<0,0,(PurchByItr!AD334*AD$1*PricesByItr!AD334)/1000)","v":12144.953492248545},50088.345934436016]
[{"$f":"PurchByItr!A335","v":2018},{"$f":"PurchByItr!B335","v":1960},{"$f":"IF(PricesByItr!C335<0,0,(PurchByItr!C335*C$1*PricesByItr!C335)/1000)","v":0},{"$f":"IF(PricesByItr!D335<0,0,(PurchByItr!D335*D$1*PricesByItr!D335)/1000)","v":0},{"$f":"IF(PricesByItr!E335<0,0,(PurchByItr!E335*E$1*PricesByItr!E335)/1000)","v":0},{"$f":"IF(PricesByItr!F335<0,0,(PurchByItr!F335*F$1*PricesByItr!F335)/1000)","v":0},{"$f":"IF(PricesByItr!G335<0,0,(PurchByItr!G335*G$1*PricesByItr!G335)/1000)","v":0},{"$f":"IF(PricesByItr!H335<0,0,(PurchByItr!H335*H$1*PricesByItr!H335)/1000)","v":0},{"$f":"IF(PricesByItr!I335<0,0,(PurchByItr!I335*I$1*PricesByItr!I335)/1000)","v":0},{"$f":"IF(PricesByItr!J335<0,0,(PurchByItr!J335*J$1*PricesByItr!J335)/1000)","v":0},{"$f":"IF(PricesByItr!K335<0,0,(PurchByItr!K335*K$1*PricesByItr!K335)/1000)","v":0},{"$f":"IF(PricesByItr!L335<0,0,(PurchByItr!L335*L$1*PricesByItr!L335)/1000)","v":-3816.7060355987514},{"$f":"IF(PricesByItr!M335<0,0,(PurchByItr!M335*M$1*PricesByItr!M335)/1000)","v":0},{"$f":"IF(PricesByItr!N335<0,0,(PurchByItr!N335*N$1*PricesByItr!N335)/1000)","v":13743.106430053707},9926.4003944549549,null,{"$f":"PurchByItr!Q335","v":2019},{"$f":"PurchByItr!R335","v":1961},{"$f":"IF(PricesByItr!S335<0,0,(PurchByItr!S335*S$1*PricesByItr!S335)/1000)","v":13533.235953643827},{"$f":"IF(PricesByItr!T335<0,0,(PurchByItr!T335*T$1*PricesByItr!T335)/1000)","v":8106.1539813995414},{"$f":"IF(PricesByItr!U335<0,0,(PurchByItr!U335*U$1*PricesByItr!U335)/1000)","v":2492.5271008300797},{"$f":"IF(PricesByItr!V335<0,0,(PurchByItr!V335*V$1*PricesByItr!V335)/1000)","v":0},{"$f":"IF(PricesByItr!W335<0,0,(PurchByItr!W335*W$1*PricesByItr!W335)/1000)","v":0},{"$f":"IF(PricesByItr!X335<0,0,(PurchByItr!X335*X$1*PricesByItr!X335)/1000)","v":0},{"$f":"IF(PricesByItr!Y335<0,0,(PurchByItr!Y335*Y$1*PricesByItr!Y335)/1000)","v":0},{"$f":"IF(PricesByItr!Z335<0,0,(PurchByItr!Z335*Z$1*PricesByItr!Z335)/1000)","v":0},{"$f":"IF(PricesByItr!AA335<0,0,(PurchByItr!AA335*AA$1*PricesByItr!AA335)/1000)","v":0},{"$f":"IF(PricesByItr!AB335<0,0,(PurchByItr!AB335*AB$1*PricesByItr!AB335)/1000)","v":-3778.5560814514156},{"$f":"IF(PricesByItr!AC335<0,0,(PurchByItr!AC335*AC$1*PricesByItr!AC335)/1000)","v":-1774.118927129932},{"$f":"IF(PricesByItr!AD335<0,0,(PurchByItr!AD335*AD$1*PricesByItr!AD335)/1000)","v":12348.326871826188},30927.568899118283]
[{"$f":"PurchByItr!A336","v":2018},{"$f":"PurchByItr!B336","v":2002},{"$f":"IF(PricesByItr!C336<0,0,(PurchByItr!C336*C$1*PricesByItr!C336)/1000)","v":25259.149395507851},{"$f":"IF(PricesByItr!D336<0,0,(PurchByItr!D336*D$1*PricesByItr!D336)/1000)","v":-3395.7410190849255},{"$f":"IF(PricesByItr!E336<0,0,(PurchByItr!E336*E$1*PricesByItr!E336)/1000)","v":26531.837925048807},{"$f":"IF(PricesByItr!F336<0,0,(PurchByItr!F336*F$1*PricesByItr!F336)/1000)","v":39048.626058563284},{"$f":"IF(PricesByItr!G336<0,0,(PurchByItr!G336*G$1*PricesByItr!G336)/1000)","v":41380.279058715765},{"$f":"IF(PricesByItr!H336<0,0,(PurchByItr!H336*H$1*PricesByItr!H336)/1000)","v":8631.5042192840683},{"$f":"IF(PricesByItr!I336<0,0,(PurchByItr!I336*I$1*PricesByItr!I336)/1000)","v":0},{"$f":"IF(PricesByItr!J336<0,0,(PurchByItr!J336*J$1*PricesByItr!J336)/1000)","v":0},{"$f":"IF(PricesByItr!K336<0,0,(PurchByItr!K336*K$1*PricesByItr!K336)/1000)","v":0},{"$f":"IF(PricesByItr!L336<0,0,(PurchByItr!L336*L$1*PricesByItr!L336)/1000)","v":0},{"$f":"IF(PricesByItr!M336<0,0,(PurchByItr!M336*M$1*PricesByItr!M336)/1000)","v":-4041.2853537449996},{"$f":"IF(PricesByItr!N336<0,0,(PurchByItr!N336*N$1*PricesByItr!N336)/1000)","v":9120.1319899291866},142534.50227421903,null,{"$f":"PurchByItr!Q336","v":2019},{"$f":"PurchByItr!R336","v":2003},{"$f":"IF(PricesByItr!S336<0,0,(PurchByItr!S336*S$1*PricesByItr!S336)/1000)","v":14138.411364440908},{"$f":"IF(PricesByItr!T336<0,0,(PurchByItr!T336*T$1*PricesByItr!T336)/1000)","v":298.81320018005368},{"$f":"IF(PricesByItr!U336<0,0,(PurchByItr!U336*U$1*PricesByItr!U336)/1000)","v":33645.200542480459},{"$f":"IF(PricesByItr!V336<0,0,(PurchByItr!V336*V$1*PricesByItr!V336)/1000)","v":81942.10130279536},{"$f":"IF(PricesByItr!W336<0,0,(PurchByItr!W336*W$1*PricesByItr!W336)/1000)","v":72168.372902709976},{"$f":"IF(PricesByItr!X336<0,0,(PurchByItr!X336*X$1*PricesByItr!X336)/1000)","v":0},{"$f":"IF(PricesByItr!Y336<0,0,(PurchByItr!Y336*Y$1*PricesByItr!Y336)/1000)","v":0},{"$f":"IF(PricesByItr!Z336<0,0,(PurchByItr!Z336*Z$1*PricesByItr!Z336)/1000)","v":0},{"$f":"IF(PricesByItr!AA336<0,0,(PurchByItr!AA336*AA$1*PricesByItr!AA336)/1000)","v":0},{"$f":"IF(PricesByItr!AB336<0,0,(PurchByItr!AB336*AB$1*PricesByItr!AB336)/1000)","v":-131.87213098144508},{"$f":"IF(PricesByItr!AC336<0,0,(PurchByItr!AC336*AC$1*PricesByItr!AC336)/1000)","v":1615.7577397451112},{"$f":"IF(PricesByItr!AD336<0,0,(PurchByItr!AD336*AD$1*PricesByItr!AD336)/1000)","v":11516.461784912115},215193.24670628257]
[{"$f":"PurchByItr!A337","v":2018},{"$f":"PurchByItr!B337","v":1931},{"$f":"IF(PricesByItr!C337<0,0,(PurchByItr!C337*C$1*PricesByItr!C337)/1000)","v":10372.518774414071},{"$f":"IF(PricesByItr!D337<0,0,(PurchByItr!D337*D$1*PricesByItr!D337)/1000)","v":2672.9610533409118},{"$f":"IF(PricesByItr!E337<0,0,(PurchByItr!E337*E$1*PricesByItr!E337)/1000)","v":43202.767663696352},{"$f":"IF(PricesByItr!F337<0,0,(PurchByItr!F337*F$1*PricesByItr!F337)/1000)","v":71354.43305291752},{"$f":"IF(PricesByItr!G337<0,0,(PurchByItr!G337*G$1*PricesByItr!G337)/1000)","v":42708.857272338864},{"$f":"IF(PricesByItr!H337<0,0,(PurchByItr!H337*H$1*PricesByItr!H337)/1000)","v":24863.02436679841},{"$f":"IF(PricesByItr!I337<0,0,(PurchByItr!I337*I$1*PricesByItr!I337)/1000)","v":28525.949419021588},{"$f":"IF(PricesByItr!J337<0,0,(PurchByItr!J337*J$1*PricesByItr!J337)/1000)","v":-1921.4166518554689},{"$f":"IF(PricesByItr!K337<0,0,(PurchByItr!K337*K$1*PricesByItr!K337)/1000)","v":49468.734251098649},{"$f":"IF(PricesByItr!L337<0,0,(PurchByItr!L337*L$1*PricesByItr!L337)/1000)","v":-1605.3779343566875},{"$f":"IF(PricesByItr!M337<0,0,(PurchByItr!M337*M$1*PricesByItr!M337)/1000)","v":0},{"$f":"IF(PricesByItr!N337<0,0,(PurchByItr!N337*N$1*PricesByItr!N337)/1000)","v":16185.373275512704},285827.82454292697,null,{"$f":"PurchByItr!Q337","v":2019},{"$f":"PurchByItr!R337","v":1932},{"$f":"IF(PricesByItr!S337<0,0,(PurchByItr!S337*S$1*PricesByItr!S337)/1000)","v":12144.994337493888},{"$f":"IF(PricesByItr!T337<0,0,(PurchByItr!T337*T$1*PricesByItr!T337)/1000)","v":5549.2137987442047},{"$f":"IF(PricesByItr!U337<0,0,(PurchByItr!U337*U$1*PricesByItr!U337)/1000)","v":42293.226705932604},{"$f":"IF(PricesByItr!V337<0,0,(PurchByItr!V337*V$1*PricesByItr!V337)/1000)","v":63635.235796050976},{"$f":"IF(PricesByItr!W337<0,0,(PurchByItr!W337*W$1*PricesByItr!W337)/1000)","v":-46545.391699218744},{"$f":"IF(PricesByItr!X337<0,0,(PurchByItr!X337*X$1*PricesByItr!X337)/1000)","v":18734.305908660896},{"$f":"IF(PricesByItr!Y337<0,0,(PurchByItr!Y337*Y$1*PricesByItr!Y337)/1000)","v":0},{"$f":"IF(PricesByItr!Z337<0,0,(PurchByItr!Z337*Z$1*PricesByItr!Z337)/1000)","v":0},{"$f":"IF(PricesByItr!AA337<0,0,(PurchByItr!AA337*AA$1*PricesByItr!AA337)/1000)","v":0},{"$f":"IF(PricesByItr!AB337<0,0,(PurchByItr!AB337*AB$1*PricesByItr!AB337)/1000)","v":0},{"$f":"IF(PricesByItr!AC337<0,0,(PurchByItr!AC337*AC$1*PricesByItr!AC337)/1000)","v":-437.78592051352211},{"$f":"IF(PricesByItr!AD337<0,0,(PurchByItr!AD337*AD$1*PricesByItr!AD337)/1000)","v":1362.4842590332007},96736.2831861835]
[{"$f":"PurchByItr!A338","v":2018},{"$f":"PurchByItr!B338","v":1992},{"$f":"IF(PricesByItr!C338<0,0,(PurchByItr!C338*C$1*PricesByItr!C338)/1000)","v":16543.717211914034},{"$f":"IF(PricesByItr!D338<0,0,(PurchByItr!D338*D$1*PricesByItr!D338)/1000)","v":4844.2374589042702},{"$f":"IF(PricesByItr!E338<0,0,(PurchByItr!E338*E$1*PricesByItr!E338)/1000)","v":34788.272999404966},{"$f":"IF(PricesByItr!F338<0,0,(PurchByItr!F338*F$1*PricesByItr!F338)/1000)","v":20655.027733459494},{"$f":"IF(PricesByItr!G338<0,0,(PurchByItr!G338*G$1*PricesByItr!G338)/1000)","v":16324.944615966766},{"$f":"IF(PricesByItr!H338<0,0,(PurchByItr!H338*H$1*PricesByItr!H338)/1000)","v":-1870.9918057365378},{"$f":"IF(PricesByItr!I338<0,0,(PurchByItr!I338*I$1*PricesByItr!I338)/1000)","v":6605.952975387575},{"$f":"IF(PricesByItr!J338<0,0,(PurchByItr!J338*J$1*PricesByItr!J338)/1000)","v":1590.3518960113561},{"$f":"IF(PricesByItr!K338<0,0,(PurchByItr!K338*K$1*PricesByItr!K338)/1000)","v":18909.729283935591},{"$f":"IF(PricesByItr!L338<0,0,(PurchByItr!L338*L$1*PricesByItr!L338)/1000)","v":5330.6441471862736},{"$f":"IF(PricesByItr!M338<0,0,(PurchByItr!M338*M$1*PricesByItr!M338)/1000)","v":-1653.8936921938005},{"$f":"IF(PricesByItr!N338<0,0,(PurchByItr!N338*N$1*PricesByItr!N338)/1000)","v":-685.39869158935483},121382.59413265063,null,{"$f":"PurchByItr!Q338","v":2019},{"$f":"PurchByItr!R338","v":1993},{"$f":"IF(PricesByItr!S338<0,0,(PurchByItr!S338*S$1*PricesByItr!S338)/1000)","v":8826.7293577881046},{"$f":"IF(PricesByItr!T338<0,0,(PurchByItr!T338*T$1*PricesByItr!T338)/1000)","v":-217.39527970314001},{"$f":"IF(PricesByItr!U338<0,0,(PurchByItr!U338*U$1*PricesByItr!U338)/1000)","v":36287.850459426882},{"$f":"IF(PricesByItr!V338<0,0,(PurchByItr!V338*V$1*PricesByItr!V338)/1000)","v":59766.941912048336},{"$f":"IF(PricesByItr!W338<0,0,(PurchByItr!W338*W$1*PricesByItr!W338)/1000)","v":37523.148840820242},{"$f":"IF(PricesByItr!X338<0,0,(PurchByItr!X338*X$1*PricesByItr!X338)/1000)","v":5900.0972125625494},{"$f":"IF(PricesByItr!Y338<0,0,(PurchByItr!Y338*Y$1*PricesByItr!Y338)/1000)","v":3123.8891425018346},{"$f":"IF(PricesByItr!Z338<0,0,(PurchByItr!Z338*Z$1*PricesByItr!Z338)/1000)","v":0},{"$f":"IF(PricesByItr!AA338<0,0,(PurchByItr!AA338*AA$1*PricesByItr!AA338)/1000)","v":0},{"$f":"IF(PricesByItr!AB338<0,0,(PurchByItr!AB338*AB$1*PricesByItr!AB338)/1000)","v":0},{"$f":"IF(PricesByItr!AC338<0,0,(PurchByItr!AC338*AC$1*PricesByItr!AC338)/1000)","v":-2057.469910590878},{"$f":"IF(PricesByItr!AD338<0,0,(PurchByItr!AD338*AD$1*PricesByItr!AD338)/1000)","v":-2915.2366561889639},146238.55507866494]
[{"$f":"PurchByItr!A339","v":2018},{"$f":"PurchByItr!B339","v":1952},{"$f":"IF(PricesByItr!C339<0,0,(PurchByItr!C339*C$1*PricesByItr!C339)/1000)","v":0},{"$f":"IF(PricesByItr!D339<0,0,(PurchByItr!D339*D$1*PricesByItr!D339)/1000)","v":0},{"$f":"IF(PricesByItr!E339<0,0,(PurchByItr!E339*E$1*PricesByItr!E339)/1000)","v":0},{"$f":"IF(PricesByItr!F339<0,0,(PurchByItr!F339*F$1*PricesByItr!F339)/1000)","v":0},{"$f":"IF(PricesByItr!G339<0,0,(PurchByItr!G339*G$1*PricesByItr!G339)/1000)","v":0},{"$f":"IF(PricesByItr!H339<0,0,(PurchByItr!H339*H$1*PricesByItr!H339)/1000)","v":0},{"$f":"IF(PricesByItr!I339<0,0,(PurchByItr!I339*I$1*PricesByItr!I339)/1000)","v":0},{"$f":"IF(PricesByItr!J339<0,0,(PurchByItr!J339*J$1*PricesByItr!J339)/1000)","v":0},{"$f":"IF(PricesByItr!K339<0,0,(PurchByItr!K339*K$1*PricesByItr!K339)/1000)","v":0},{"$f":"IF(PricesByItr!L339<0,0,(PurchByItr!L339*L$1*PricesByItr!L339)/1000)","v":0},{"$f":"IF(PricesByItr!M339<0,0,(PurchByItr!M339*M$1*PricesByItr!M339)/1000)","v":0},{"$f":"IF(PricesByItr!N339<0,0,(PurchByItr!N339*N$1*PricesByItr!N339)/1000)","v":23079.673521606452},{"$f":"SUM(C339:N339)","v":23079.673521606452},null,{"$f":"PurchByItr!Q339","v":2019},{"$f":"PurchByItr!R339","v":1953},{"$f":"IF(PricesByItr!S339<0,0,(PurchByItr!S339*S$1*PricesByItr!S339)/1000)","v":16603.310647247356},{"$f":"IF(PricesByItr!T339<0,0,(PurchByItr!T339*T$1*PricesByItr!T339)/1000)","v":11003.544099082968},{"$f":"IF(PricesByItr!U339<0,0,(PurchByItr!U339*U$1*PricesByItr!U339)/1000)","v":29663.160891738909},{"$f":"IF(PricesByItr!V339<0,0,(PurchByItr!V339*V$1*PricesByItr!V339)/1000)","v":13692.657530456539},{"$f":"IF(PricesByItr!W339<0,0,(PurchByItr!W339*W$1*PricesByItr!W339)/1000)","v":0},{"$f":"IF(PricesByItr!X339<0,0,(PurchByItr!X339*X$1*PricesByItr!X339)/1000)","v":0},{"$f":"IF(PricesByItr!Y339<0,0,(PurchByItr!Y339*Y$1*PricesByItr!Y339)/1000)","v":0},{"$f":"IF(PricesByItr!Z339<0,0,(PurchByItr!Z339*Z$1*PricesByItr!Z339)/1000)","v":0},{"$f":"IF(PricesByItr!AA339<0,0,(PurchByItr!AA339*AA$1*PricesByItr!AA339)/1000)","v":0},{"$f":"IF(PricesByItr!AB339<0,0,(PurchByItr!AB339*AB$1*PricesByItr!AB339)/1000)","v":0},{"$f":"IF(PricesByItr!AC339<0,0,(PurchByItr!AC339*AC$1*PricesByItr!AC339)/1000)","v":0},{"$f":"IF(PricesByItr!AD339<0,0,(PurchByItr!AD339*AD$1*PricesByItr!AD339)/1000)","v":8104.2975823974712},{"$f":"SUM(S339:AD339)","v":79066.970750923239}]
[{"$f":"PurchByItr!A340","v":2018},{"$f":"PurchByItr!B340","v":1971},{"$f":"IF(PricesByItr!C340<0,0,(PurchByItr!C340*C$1*PricesByItr!C340)/1000)","v":16546.114210876436},{"$f":"IF(PricesByItr!D340<0,0,(PurchByItr!D340*D$1*PricesByItr!D340)/1000)","v":9618.0903654327394},{"$f":"IF(PricesByItr!E340<0,0,(PurchByItr!E340*E$1*PricesByItr!E340)/1000)","v":9863.9981423950048},{"$f":"IF(PricesByItr!F340<0,0,(PurchByItr!F340*F$1*PricesByItr!F340)/1000)","v":0},{"$f":"IF(PricesByItr!G340<0,0,(PurchByItr!G340*G$1*PricesByItr!G340)/1000)","v":0},{"$f":"IF(PricesByItr!H340<0,0,(PurchByItr!H340*H$1*PricesByItr!H340)/1000)","v":0},{"$f":"IF(PricesByItr!I340<0,0,(PurchByItr!I340*I$1*PricesByItr!I340)/1000)","v":0},{"$f":"IF(PricesByItr!J340<0,0,(PurchByItr!J340*J$1*PricesByItr!J340)/1000)","v":0},{"$f":"IF(PricesByItr!K340<0,0,(PurchByItr!K340*K$1*PricesByItr!K340)/1000)","v":0},{"$f":"IF(PricesByItr!L340<0,0,(PurchByItr!L340*L$1*PricesByItr!L340)/1000)","v":0},{"$f":"IF(PricesByItr!M340<0,0,(PurchByItr!M340*M$1*PricesByItr!M340)/1000)","v":0},{"$f":"IF(PricesByItr!N340<0,0,(PurchByItr!N340*N$1*PricesByItr!N340)/1000)","v":3838.1723789062535},39866.375097610435,null,{"$f":"PurchByItr!Q340","v":2019},{"$f":"PurchByItr!R340","v":1972},{"$f":"IF(PricesByItr!S340<0,0,(PurchByItr!S340*S$1*PricesByItr!S340)/1000)","v":9908.7998000793377},{"$f":"IF(PricesByItr!T340<0,0,(PurchByItr!T340*T$1*PricesByItr!T340)/1000)","v":7345.7378284530459},{"$f":"IF(PricesByItr!U340<0,0,(PurchByItr!U340*U$1*PricesByItr!U340)/1000)","v":0},{"$f":"IF(PricesByItr!V340<0,0,(PurchByItr!V340*V$1*PricesByItr!V340)/1000)","v":0},{"$f":"IF(PricesByItr!W340<0,0,(PurchByItr!W340*W$1*PricesByItr!W340)/1000)","v":0},{"$f":"IF(PricesByItr!X340<0,0,(PurchByItr!X340*X$1*PricesByItr!X340)/1000)","v":0},{"$f":"IF(PricesByItr!Y340<0,0,(PurchByItr!Y340*Y$1*PricesByItr!Y340)/1000)","v":0},{"$f":"IF(PricesByItr!Z340<0,0,(PurchByItr!Z340*Z$1*PricesByItr!Z340)/1000)","v":0},{"$f":"IF(PricesByItr!AA340<0,0,(PurchByItr!AA340*AA$1*PricesByItr!AA340)/1000)","v":0},{"$f":"IF(PricesByItr!AB340<0,0,(PurchByItr!AB340*AB$1*PricesByItr!AB340)/1000)","v":0},{"$f":"IF(PricesByItr!AC340<0,0,(PurchByItr!AC340*AC$1*PricesByItr!AC340)/1000)","v":0},{"$f":"IF(PricesByItr!AD340<0,0,(PurchByItr!AD340*AD$1*PricesByItr!AD340)/1000)","v":0},17254.537628532384]
[{"$f":"PurchByItr!A341","v":2018},{"$f":"PurchByItr!B341","v":1942},{"$f":"IF(PricesByItr!C341<0,0,(PurchByItr!C341*C$1*PricesByItr!C341)/1000)","v":9236.5380676269742},{"$f":"IF(PricesByItr!D341<0,0,(PurchByItr!D341*D$1*PricesByItr!D341)/1000)","v":0},{"$f":"IF(PricesByItr!E341<0,0,(PurchByItr!E341*E$1*PricesByItr!E341)/1000)","v":0},{"$f":"IF(PricesByItr!F341<0,0,(PurchByItr!F341*F$1*PricesByItr!F341)/1000)","v":0},{"$f":"IF(PricesByItr!G341<0,0,(PurchByItr!G341*G$1*PricesByItr!G341)/1000)","v":9934.8525128173787},{"$f":"IF(PricesByItr!H341<0,0,(PurchByItr!H341*H$1*PricesByItr!H341)/1000)","v":18429.501293338752},{"$f":"IF(PricesByItr!I341<0,0,(PurchByItr!I341*I$1*PricesByItr!I341)/1000)","v":886.66222381591683},{"$f":"IF(PricesByItr!J341<0,0,(PurchByItr!J341*J$1*PricesByItr!J341)/1000)","v":0},{"$f":"IF(PricesByItr!K341<0,0,(PurchByItr!K341*K$1*PricesByItr!K341)/1000)","v":0},{"$f":"IF(PricesByItr!L341<0,0,(PurchByItr!L341*L$1*PricesByItr!L341)/1000)","v":0},{"$f":"IF(PricesByItr!M341<0,0,(PurchByItr!M341*M$1*PricesByItr!M341)/1000)","v":0},{"$f":"IF(PricesByItr!N341<0,0,(PurchByItr!N341*N$1*PricesByItr!N341)/1000)","v":-10049.371141479474},28438.182956119548,null,{"$f":"PurchByItr!Q341","v":2019},{"$f":"PurchByItr!R341","v":1943},{"$f":"IF(PricesByItr!S341<0,0,(PurchByItr!S341*S$1*PricesByItr!S341)/1000)","v":18988.359430252087},{"$f":"IF(PricesByItr!T341<0,0,(PurchByItr!T341*T$1*PricesByItr!T341)/1000)","v":21898.859755079251},{"$f":"IF(PricesByItr!U341<0,0,(PurchByItr!U341*U$1*PricesByItr!U341)/1000)","v":23590.165018997181},{"$f":"IF(PricesByItr!V341<0,0,(PurchByItr!V341*V$1*PricesByItr!V341)/1000)","v":0},{"$f":"IF(PricesByItr!W341<0,0,(PurchByItr!W341*W$1*PricesByItr!W341)/1000)","v":0},{"$f":"IF(PricesByItr!X341<0,0,(PurchByItr!X341*X$1*PricesByItr!X341)/1000)","v":0},{"$f":"IF(PricesByItr!Y341<0,0,(PurchByItr!Y341*Y$1*PricesByItr!Y341)/1000)","v":0},{"$f":"IF(PricesByItr!Z341<0,0,(PurchByItr!Z341*Z$1*PricesByItr!Z341)/1000)","v":0},{"$f":"IF(PricesByItr!AA341<0,0,(PurchByItr!AA341*AA$1*PricesByItr!AA341)/1000)","v":0},{"$f":"IF(PricesByItr!AB341<0,0,(PurchByItr!AB341*AB$1*PricesByItr!AB341)/1000)","v":0},{"$f":"IF(PricesByItr!AC341<0,0,(PurchByItr!AC341*AC$1*PricesByItr!AC341)/1000)","v":0},{"$f":"IF(PricesByItr!AD341<0,0,(PurchByItr!AD341*AD$1*PricesByItr!AD341)/1000)","v":20001.725879882801},84479.110084211323]
[{"$f":"PurchByItr!A342","v":2018},{"$f":"PurchByItr!B342","v":1994},{"$f":"IF(PricesByItr!C342<0,0,(PurchByItr!C342*C$1*PricesByItr!C342)/1000)","v":15536.549070480329},{"$f":"IF(PricesByItr!D342<0,0,(PurchByItr!D342*D$1*PricesByItr!D342)/1000)","v":3228.5477163314886},{"$f":"IF(PricesByItr!E342<0,0,(PurchByItr!E342*E$1*PricesByItr!E342)/1000)","v":23360.511449981652},{"$f":"IF(PricesByItr!F342<0,0,(PurchByItr!F342*F$1*PricesByItr!F342)/1000)","v":103410.40133743291},{"$f":"IF(PricesByItr!G342<0,0,(PurchByItr!G342*G$1*PricesByItr!G342)/1000)","v":37637.386191101119},{"$f":"IF(PricesByItr!H342<0,0,(PurchByItr!H342*H$1*PricesByItr!H342)/1000)","v":29669.604664300929},{"$f":"IF(PricesByItr!I342<0,0,(PurchByItr!I342*I$1*PricesByItr!I342)/1000)","v":15319.334599609358},{"$f":"IF(PricesByItr!J342<0,0,(PurchByItr!J342*J$1*PricesByItr!J342)/1000)","v":0},{"$f":"IF(PricesByItr!K342<0,0,(PurchByItr!K342*K$1*PricesByItr!K342)/1000)","v":536.88406689453052},{"$f":"IF(PricesByItr!L342<0,0,(PurchByItr!L342*L$1*PricesByItr!L342)/1000)","v":0},{"$f":"IF(PricesByItr!M342<0,0,(PurchByItr!M342*M$1*PricesByItr!M342)/1000)","v":-1888.6086831473049},{"$f":"IF(PricesByItr!N342<0,0,(PurchByItr!N342*N$1*PricesByItr!N342)/1000)","v":-3023.0619537963853},223787.54845918863,null,{"$f":"PurchByItr!Q342","v":2019},{"$f":"PurchByItr!R342","v":1995},{"$f":"IF(PricesByItr!S342<0,0,(PurchByItr!S342*S$1*PricesByItr!S342)/1000)","v":23627.647466308579},{"$f":"IF(PricesByItr!T342<0,0,(PurchByItr!T342*T$1*PricesByItr!T342)/1000)","v":28963.313306610129},{"$f":"IF(PricesByItr!U342<0,0,(PurchByItr!U342*U$1*PricesByItr!U342)/1000)","v":36845.404717773439},{"$f":"IF(PricesByItr!V342<0,0,(PurchByItr!V342*V$1*PricesByItr!V342)/1000)","v":34665.447644531283},{"$f":"IF(PricesByItr!W342<0,0,(PurchByItr!W342*W$1*PricesByItr!W342)/1000)","v":0},{"$f":"IF(PricesByItr!X342<0,0,(PurchByItr!X342*X$1*PricesByItr!X342)/1000)","v":0},{"$f":"IF(PricesByItr!Y342<0,0,(PurchByItr!Y342*Y$1*PricesByItr!Y342)/1000)","v":15040.961914062509},{"$f":"IF(PricesByItr!Z342<0,0,(PurchByItr!Z342*Z$1*PricesByItr!Z342)/1000)","v":0},{"$f":"IF(PricesByItr!AA342<0,0,(PurchByItr!AA342*AA$1*PricesByItr!AA342)/1000)","v":0},{"$f":"IF(PricesByItr!AB342<0,0,(PurchByItr!AB342*AB$1*PricesByItr!AB342)/1000)","v":0},{"$f":"IF(PricesByItr!AC342<0,0,(PurchByItr!AC342*AC$1*PricesByItr!AC342)/1000)","v":0},{"$f":"IF(PricesByItr!AD342<0,0,(PurchByItr!AD342*AD$1*PricesByItr!AD342)/1000)","v":1994.5604745483381},141137.33552383428]
[{"$f":"PurchByItr!A343","v":2018},{"$f":"PurchByItr!B343","v":1972},{"$f":"IF(PricesByItr!C343<0,0,(PurchByItr!C343*C$1*PricesByItr!C343)/1000)","v":9940.7912636718556},{"$f":"IF(PricesByItr!D343<0,0,(PurchByItr!D343*D$1*PricesByItr!D343)/1000)","v":8165.3385070304876},{"$f":"IF(PricesByItr!E343<0,0,(PurchByItr!E343*E$1*PricesByItr!E343)/1000)","v":0},{"$f":"IF(PricesByItr!F343<0,0,(PurchByItr!F343*F$1*PricesByItr!F343)/1000)","v":0},{"$f":"IF(PricesByItr!G343<0,0,(PurchByItr!G343*G$1*PricesByItr!G343)/1000)","v":0},{"$f":"IF(PricesByItr!H343<0,0,(PurchByItr!H343*H$1*PricesByItr!H343)/1000)","v":0},{"$f":"IF(PricesByItr!I343<0,0,(PurchByItr!I343*I$1*PricesByItr!I343)/1000)","v":0},{"$f":"IF(PricesByItr!J343<0,0,(PurchByItr!J343*J$1*PricesByItr!J343)/1000)","v":0},{"$f":"IF(PricesByItr!K343<0,0,(PurchByItr!K343*K$1*PricesByItr!K343)/1000)","v":0},{"$f":"IF(PricesByItr!L343<0,0,(PurchByItr!L343*L$1*PricesByItr!L343)/1000)","v":0},{"$f":"IF(PricesByItr!M343<0,0,(PurchByItr!M343*M$1*PricesByItr!M343)/1000)","v":0},{"$f":"IF(PricesByItr!N343<0,0,(PurchByItr!N343*N$1*PricesByItr!N343)/1000)","v":0},18106.129770702344,null,{"$f":"PurchByItr!Q343","v":2019},{"$f":"PurchByItr!R343","v":1973},{"$f":"IF(PricesByItr!S343<0,0,(PurchByItr!S343*S$1*PricesByItr!S343)/1000)","v":8343.6464229126141},{"$f":"IF(PricesByItr!T343<0,0,(PurchByItr!T343*T$1*PricesByItr!T343)/1000)","v":4023.764959503178},{"$f":"IF(PricesByItr!U343<0,0,(PurchByItr!U343*U$1*PricesByItr!U343)/1000)","v":0},{"$f":"IF(PricesByItr!V343<0,0,(PurchByItr!V343*V$1*PricesByItr!V343)/1000)","v":0},{"$f":"IF(PricesByItr!W343<0,0,(PurchByItr!W343*W$1*PricesByItr!W343)/1000)","v":8051.2777262878408},{"$f":"IF(PricesByItr!X343<0,0,(PurchByItr!X343*X$1*PricesByItr!X343)/1000)","v":1095.4707067680342},{"$f":"IF(PricesByItr!Y343<0,0,(PurchByItr!Y343*Y$1*PricesByItr!Y343)/1000)","v":7249.5319107055511},{"$f":"IF(PricesByItr!Z343<0,0,(PurchByItr!Z343*Z$1*PricesByItr!Z343)/1000)","v":0},{"$f":"IF(PricesByItr!AA343<0,0,(PurchByItr!AA343*AA$1*PricesByItr!AA343)/1000)","v":0},{"$f":"IF(PricesByItr!AB343<0,0,(PurchByItr!AB343*AB$1*PricesByItr!AB343)/1000)","v":-1629.4562544250466},{"$f":"IF(PricesByItr!AC343<0,0,(PurchByItr!AC343*AC$1*PricesByItr!AC343)/1000)","v":200.95556579589859},{"$f":"IF(PricesByItr!AD343<0,0,(PurchByItr!AD343*AD$1*PricesByItr!AD343)/1000)","v":-1530.8136724548308},25804.377365093242]
[{"$f":"PurchByItr!A344","v":2018},{"$f":"PurchByItr!B344","v":1932},{"$f":"IF(PricesByItr!C344<0,0,(PurchByItr!C344*C$1*PricesByItr!C344)/1000)","v":8827.1624791259801},{"$f":"IF(PricesByItr!D344<0,0,(PurchByItr!D344*D$1*PricesByItr!D344)/1000)","v":3554.2627598075906},{"$f":"IF(PricesByItr!E344<0,0,(PurchByItr!E344*E$1*PricesByItr!E344)/1000)","v":21391.623754699685},{"$f":"IF(PricesByItr!F344<0,0,(PurchByItr!F344*F$1*PricesByItr!F344)/1000)","v":68142.480179595877},{"$f":"IF(PricesByItr!G344<0,0,(PurchByItr!G344*G$1*PricesByItr!G344)/1000)","v":-23874.575046020542},{"$f":"IF(PricesByItr!H344<0,0,(PurchByItr!H344*H$1*PricesByItr!H344)/1000)","v":11573.546887023916},{"$f":"IF(PricesByItr!I344<0,0,(PurchByItr!I344*I$1*PricesByItr!I344)/1000)","v":0},{"$f":"IF(PricesByItr!J344<0,0,(PurchByItr!J344*J$1*PricesByItr!J344)/1000)","v":0},{"$f":"IF(PricesByItr!K344<0,0,(PurchByItr!K344*K$1*PricesByItr!K344)/1000)","v":0},{"$f":"IF(PricesByItr!L344<0,0,(PurchByItr!L344*L$1*PricesByItr!L344)/1000)","v":0},{"$f":"IF(PricesByItr!M344<0,0,(PurchByItr!M344*M$1*PricesByItr!M344)/1000)","v":-513.21199072561024},{"$f":"IF(PricesByItr!N344<0,0,(PurchByItr!N344*N$1*PricesByItr!N344)/1000)","v":1284.9493888549789},90386.238412361869,null,{"$f":"PurchByItr!Q344","v":2019},{"$f":"PurchByItr!R344","v":1933},{"$f":"IF(PricesByItr!S344<0,0,(PurchByItr!S344*S$1*PricesByItr!S344)/1000)","v":22075.885276977544},{"$f":"IF(PricesByItr!T344<0,0,(PurchByItr!T344*T$1*PricesByItr!T344)/1000)","v":22683.620283382395},{"$f":"IF(PricesByItr!U344<0,0,(PurchByItr!U344*U$1*PricesByItr!U344)/1000)","v":0},{"$f":"IF(PricesByItr!V344<0,0,(PurchByItr!V344*V$1*PricesByItr!V344)/1000)","v":0},{"$f":"IF(PricesByItr!W344<0,0,(PurchByItr!W344*W$1*PricesByItr!W344)/1000)","v":0},{"$f":"IF(PricesByItr!X344<0,0,(PurchByItr!X344*X$1*PricesByItr!X344)/1000)","v":0},{"$f":"IF(PricesByItr!Y344<0,0,(PurchByItr!Y344*Y$1*PricesByItr!Y344)/1000)","v":0},{"$f":"IF(PricesByItr!Z344<0,0,(PurchByItr!Z344*Z$1*PricesByItr!Z344)/1000)","v":0},{"$f":"IF(PricesByItr!AA344<0,0,(PurchByItr!AA344*AA$1*PricesByItr!AA344)/1000)","v":0},{"$f":"IF(PricesByItr!AB344<0,0,(PurchByItr!AB344*AB$1*PricesByItr!AB344)/1000)","v":0},{"$f":"IF(PricesByItr!AC344<0,0,(PurchByItr!AC344*AC$1*PricesByItr!AC344)/1000)","v":0},{"$f":"IF(PricesByItr!AD344<0,0,(PurchByItr!AD344*AD$1*PricesByItr!AD344)/1000)","v":7368.0057396240136},52127.511299983955]
[{"$f":"PurchByItr!A345","v":2018},{"$f":"PurchByItr!B345","v":1981},{"$f":"IF(PricesByItr!C345<0,0,(PurchByItr!C345*C$1*PricesByItr!C345)/1000)","v":13469.802382507296},{"$f":"IF(PricesByItr!D345<0,0,(PurchByItr!D345*D$1*PricesByItr!D345)/1000)","v":13296.742767202364},{"$f":"IF(PricesByItr!E345<0,0,(PurchByItr!E345*E$1*PricesByItr!E345)/1000)","v":0},{"$f":"IF(PricesByItr!F345<0,0,(PurchByItr!F345*F$1*PricesByItr!F345)/1000)","v":0},{"$f":"IF(PricesByItr!G345<0,0,(PurchByItr!G345*G$1*PricesByItr!G345)/1000)","v":0},{"$f":"IF(PricesByItr!H345<0,0,(PurchByItr!H345*H$1*PricesByItr!H345)/1000)","v":0},{"$f":"IF(PricesByItr!I345<0,0,(PurchByItr!I345*I$1*PricesByItr!I345)/1000)","v":16336.580615997344},{"$f":"IF(PricesByItr!J345<0,0,(PurchByItr!J345*J$1*PricesByItr!J345)/1000)","v":0},{"$f":"IF(PricesByItr!K345<0,0,(PurchByItr!K345*K$1*PricesByItr!K345)/1000)","v":0},{"$f":"IF(PricesByItr!L345<0,0,(PurchByItr!L345*L$1*PricesByItr!L345)/1000)","v":0},{"$f":"IF(PricesByItr!M345<0,0,(PurchByItr!M345*M$1*PricesByItr!M345)/1000)","v":0},{"$f":"IF(PricesByItr!N345<0,0,(PurchByItr!N345*N$1*PricesByItr!N345)/1000)","v":4586.4937575988733},47689.619523305875,null,{"$f":"PurchByItr!Q345","v":2019},{"$f":"PurchByItr!R345","v":1982},{"$f":"IF(PricesByItr!S345<0,0,(PurchByItr!S345*S$1*PricesByItr!S345)/1000)","v":16662.620735549954},{"$f":"IF(PricesByItr!T345<0,0,(PurchByItr!T345*T$1*PricesByItr!T345)/1000)","v":0},{"$f":"IF(PricesByItr!U345<0,0,(PurchByItr!U345*U$1*PricesByItr!U345)/1000)","v":0},{"$f":"IF(PricesByItr!V345<0,0,(PurchByItr!V345*V$1*PricesByItr!V345)/1000)","v":0},{"$f":"IF(PricesByItr!W345<0,0,(PurchByItr!W345*W$1*PricesByItr!W345)/1000)","v":0},{"$f":"IF(PricesByItr!X345<0,0,(PurchByItr!X345*X$1*PricesByItr!X345)/1000)","v":0},{"$f":"IF(PricesByItr!Y345<0,0,(PurchByItr!Y345*Y$1*PricesByItr!Y345)/1000)","v":0},{"$f":"IF(PricesByItr!Z345<0,0,(PurchByItr!Z345*Z$1*PricesByItr!Z345)/1000)","v":0},{"$f":"IF(PricesByItr!AA345<0,0,(PurchByItr!AA345*AA$1*PricesByItr!AA345)/1000)","v":0},{"$f":"IF(PricesByItr!AB345<0,0,(PurchByItr!AB345*AB$1*PricesByItr!AB345)/1000)","v":0},{"$f":"IF(PricesByItr!AC345<0,0,(PurchByItr!AC345*AC$1*PricesByItr!AC345)/1000)","v":0},{"$f":"IF(PricesByItr!AD345<0,0,(PurchByItr!AD345*AD$1*PricesByItr!AD345)/1000)","v":0},16662.620735549954]
[{"$f":"PurchByItr!A346","v":2018},{"$f":"PurchByItr!B346","v":1999},{"$f":"IF(PricesByItr!C346<0,0,(PurchByItr!C346*C$1*PricesByItr!C346)/1000)","v":21195.540425460778},{"$f":"IF(PricesByItr!D346<0,0,(PurchByItr!D346*D$1*PricesByItr!D346)/1000)","v":21572.121052736256},{"$f":"IF(PricesByItr!E346<0,0,(PurchByItr!E346*E$1*PricesByItr!E346)/1000)","v":0},{"$f":"IF(PricesByItr!F346<0,0,(PurchByItr!F346*F$1*PricesByItr!F346)/1000)","v":0},{"$f":"IF(PricesByItr!G346<0,0,(PurchByItr!G346*G$1*PricesByItr!G346)/1000)","v":0},{"$f":"IF(PricesByItr!H346<0,0,(PurchByItr!H346*H$1*PricesByItr!H346)/1000)","v":0},{"$f":"IF(PricesByItr!I346<0,0,(PurchByItr!I346*I$1*PricesByItr!I346)/1000)","v":0},{"$f":"IF(PricesByItr!J346<0,0,(PurchByItr!J346*J$1*PricesByItr!J346)/1000)","v":0},{"$f":"IF(PricesByItr!K346<0,0,(PurchByItr!K346*K$1*PricesByItr!K346)/1000)","v":0},{"$f":"IF(PricesByItr!L346<0,0,(PurchByItr!L346*L$1*PricesByItr!L346)/1000)","v":0},{"$f":"IF(PricesByItr!M346<0,0,(PurchByItr!M346*M$1*PricesByItr!M346)/1000)","v":0},{"$f":"IF(PricesByItr!N346<0,0,(PurchByItr!N346*N$1*PricesByItr!N346)/1000)","v":0},42767.661478197035,null,{"$f":"PurchByItr!Q346","v":2019},{"$f":"PurchByItr!R346","v":2000},{"$f":"IF(PricesByItr!S346<0,0,(PurchByItr!S346*S$1*PricesByItr!S346)/1000)","v":19601.51586437989},{"$f":"IF(PricesByItr!T346<0,0,(PurchByItr!T346*T$1*PricesByItr!T346)/1000)","v":0},{"$f":"IF(PricesByItr!U346<0,0,(PurchByItr!U346*U$1*PricesByItr!U346)/1000)","v":0},{"$f":"IF(PricesByItr!V346<0,0,(PurchByItr!V346*V$1*PricesByItr!V346)/1000)","v":0},{"$f":"IF(PricesByItr!W346<0,0,(PurchByItr!W346*W$1*PricesByItr!W346)/1000)","v":0},{"$f":"IF(PricesByItr!X346<0,0,(PurchByItr!X346*X$1*PricesByItr!X346)/1000)","v":0},{"$f":"IF(PricesByItr!Y346<0,0,(PurchByItr!Y346*Y$1*PricesByItr!Y346)/1000)","v":0},{"$f":"IF(PricesByItr!Z346<0,0,(PurchByItr!Z346*Z$1*PricesByItr!Z346)/1000)","v":0},{"$f":"IF(PricesByItr!AA346<0,0,(PurchByItr!AA346*AA$1*PricesByItr!AA346)/1000)","v":-2746.7754058837977},{"$f":"IF(PricesByItr!AB346<0,0,(PurchByItr!AB346*AB$1*PricesByItr!AB346)/1000)","v":0},{"$f":"IF(PricesByItr!AC346<0,0,(PurchByItr!AC346*AC$1*PricesByItr!AC346)/1000)","v":-60.680116660825675},{"$f":"IF(PricesByItr!AD346<0,0,(PurchByItr!AD346*AD$1*PricesByItr!AD346)/1000)","v":21418.64919104004},38212.709532875306]
[{"$f":"PurchByItr!A347","v":2018},{"$f":"PurchByItr!B347","v":1987},{"$f":"IF(PricesByItr!C347<0,0,(PurchByItr!C347*C$1*PricesByItr!C347)/1000)","v":33093.412517089877},{"$f":"IF(PricesByItr!D347<0,0,(PurchByItr!D347*D$1*PricesByItr!D347)/1000)","v":4660.5971882686626},{"$f":"IF(PricesByItr!E347<0,0,(PurchByItr!E347*E$1*PricesByItr!E347)/1000)","v":0},{"$f":"IF(PricesByItr!F347<0,0,(PurchByItr!F347*F$1*PricesByItr!F347)/1000)","v":12207.739723693832},{"$f":"IF(PricesByItr!G347<0,0,(PurchByItr!G347*G$1*PricesByItr!G347)/1000)","v":21274.164320800803},{"$f":"IF(PricesByItr!H347<0,0,(PurchByItr!H347*H$1*PricesByItr!H347)/1000)","v":-4203.2627268848464},{"$f":"IF(PricesByItr!I347<0,0,(PurchByItr!I347*I$1*PricesByItr!I347)/1000)","v":4478.6656549072231},{"$f":"IF(PricesByItr!J347<0,0,(PurchByItr!J347*J$1*PricesByItr!J347)/1000)","v":0},{"$f":"IF(PricesByItr!K347<0,0,(PurchByItr!K347*K$1*PricesByItr!K347)/1000)","v":-1390.6133428344713},{"$f":"IF(PricesByItr!L347<0,0,(PurchByItr!L347*L$1*PricesByItr!L347)/1000)","v":9009.4059204101632},{"$f":"IF(PricesByItr!M347<0,0,(PurchByItr!M347*M$1*PricesByItr!M347)/1000)","v":-362.56260926868117},{"$f":"IF(PricesByItr!N347<0,0,(PurchByItr!N347*N$1*PricesByItr!N347)/1000)","v":4649.1428510742135},83416.689497256768,null,{"$f":"PurchByItr!Q347","v":2019},{"$f":"PurchByItr!R347","v":1988},{"$f":"IF(PricesByItr!S347<0,0,(PurchByItr!S347*S$1*PricesByItr!S347)/1000)","v":18580.955260299681},{"$f":"IF(PricesByItr!T347<0,0,(PurchByItr!T347*T$1*PricesByItr!T347)/1000)","v":17004.17311396408},{"$f":"IF(PricesByItr!U347<0,0,(PurchByItr!U347*U$1*PricesByItr!U347)/1000)","v":49435.787015380847},{"$f":"IF(PricesByItr!V347<0,0,(PurchByItr!V347*V$1*PricesByItr!V347)/1000)","v":78920.914213165364},{"$f":"IF(PricesByItr!W347<0,0,(PurchByItr!W347*W$1*PricesByItr!W347)/1000)","v":48664.682105712913},{"$f":"IF(PricesByItr!X347<0,0,(PurchByItr!X347*X$1*PricesByItr!X347)/1000)","v":23740.396958066951},{"$f":"IF(PricesByItr!Y347<0,0,(PurchByItr!Y347*Y$1*PricesByItr!Y347)/1000)","v":16117.054011840853},{"$f":"IF(PricesByItr!Z347<0,0,(PurchByItr!Z347*Z$1*PricesByItr!Z347)/1000)","v":1915.2893571777324},{"$f":"IF(PricesByItr!AA347<0,0,(PurchByItr!AA347*AA$1*PricesByItr!AA347)/1000)","v":34569.348876953147},{"$f":"IF(PricesByItr!AB347<0,0,(PurchByItr!AB347*AB$1*PricesByItr!AB347)/1000)","v":-6305.1499319458071},{"$f":"IF(PricesByItr!AC347<0,0,(PurchByItr!AC347*AC$1*PricesByItr!AC347)/1000)","v":0},{"$f":"IF(PricesByItr!AD347<0,0,(PurchByItr!AD347*AD$1*PricesByItr!AD347)/1000)","v":881.34516577148372},283524.79614638723]
[{"$f":"PurchByItr!A348","v":2018},{"$f":"PurchByItr!B348","v":1994},{"$f":"IF(PricesByItr!C348<0,0,(PurchByItr!C348*C$1*PricesByItr!C348)/1000)","v":18079.48321983339},{"$f":"IF(PricesByItr!D348<0,0,(PurchByItr!D348*D$1*PricesByItr!D348)/1000)","v":4421.0356009902971},{"$f":"IF(PricesByItr!E348<0,0,(PurchByItr!E348*E$1*PricesByItr!E348)/1000)","v":25117.142854614285},{"$f":"IF(PricesByItr!F348<0,0,(PurchByItr!F348*F$1*PricesByItr!F348)/1000)","v":94612.273140350255},{"$f":"IF(PricesByItr!G348<0,0,(PurchByItr!G348*G$1*PricesByItr!G348)/1000)","v":48076.900175170944},{"$f":"IF(PricesByItr!H348<0,0,(PurchByItr!H348*H$1*PricesByItr!H348)/1000)","v":34772.78561907581},{"$f":"IF(PricesByItr!I348<0,0,(PurchByItr!I348*I$1*PricesByItr!I348)/1000)","v":14385.069940643296},{"$f":"IF(PricesByItr!J348<0,0,(PurchByItr!J348*J$1*PricesByItr!J348)/1000)","v":0},{"$f":"IF(PricesByItr!K348<0,0,(PurchByItr!K348*K$1*PricesByItr!K348)/1000)","v":502.45169610595667},{"$f":"IF(PricesByItr!L348<0,0,(PurchByItr!L348*L$1*PricesByItr!L348)/1000)","v":0},{"$f":"IF(PricesByItr!M348<0,0,(PurchByItr!M348*M$1*PricesByItr!M348)/1000)","v":-1644.0680362922903},{"$f":"IF(PricesByItr!N348<0,0,(PurchByItr!N348*N$1*PricesByItr!N348)/1000)","v":-2483.980261413571},235839.09394907838,null,{"$f":"PurchByItr!Q348","v":2019},{"$f":"PurchByItr!R348","v":1995},{"$f":"IF(PricesByItr!S348<0,0,(PurchByItr!S348*S$1*PricesByItr!S348)/1000)","v":15192.5652487793},{"$f":"IF(PricesByItr!T348<0,0,(PurchByItr!T348*T$1*PricesByItr!T348)/1000)","v":23109.171292743718},{"$f":"IF(PricesByItr!U348<0,0,(PurchByItr!U348*U$1*PricesByItr!U348)/1000)","v":23709.387294372584},{"$f":"IF(PricesByItr!V348<0,0,(PurchByItr!V348*V$1*PricesByItr!V348)/1000)","v":24641.426202377352},{"$f":"IF(PricesByItr!W348<0,0,(PurchByItr!W348*W$1*PricesByItr!W348)/1000)","v":0},{"$f":"IF(PricesByItr!X348<0,0,(PurchByItr!X348*X$1*PricesByItr!X348)/1000)","v":0},{"$f":"IF(PricesByItr!Y348<0,0,(PurchByItr!Y348*Y$1*PricesByItr!Y348)/1000)","v":8137.8272056579644},{"$f":"IF(PricesByItr!Z348<0,0,(PurchByItr!Z348*Z$1*PricesByItr!Z348)/1000)","v":0},{"$f":"IF(PricesByItr!AA348<0,0,(PurchByItr!AA348*AA$1*PricesByItr!AA348)/1000)","v":0},{"$f":"IF(PricesByItr!AB348<0,0,(PurchByItr!AB348*AB$1*PricesByItr!AB348)/1000)","v":0},{"$f":"IF(PricesByItr!AC348<0,0,(PurchByItr!AC348*AC$1*PricesByItr!AC348)/1000)","v":0},{"$f":"IF(PricesByItr!AD348<0,0,(PurchByItr!AD348*AD$1*PricesByItr!AD348)/1000)","v":1496.2495819702131},96286.626825901127]
[{"$f":"PurchByItr!A349","v":2018},{"$f":"PurchByItr!B349","v":1974},{"$f":"IF(PricesByItr!C349<0,0,(PurchByItr!C349*C$1*PricesByItr!C349)/1000)","v":17156.06441748048},{"$f":"IF(PricesByItr!D349<0,0,(PurchByItr!D349*D$1*PricesByItr!D349)/1000)","v":14904.071162567123},{"$f":"IF(PricesByItr!E349<0,0,(PurchByItr!E349*E$1*PricesByItr!E349)/1000)","v":0},{"$f":"IF(PricesByItr!F349<0,0,(PurchByItr!F349*F$1*PricesByItr!F349)/1000)","v":0},{"$f":"IF(PricesByItr!G349<0,0,(PurchByItr!G349*G$1*PricesByItr!G349)/1000)","v":0},{"$f":"IF(PricesByItr!H349<0,0,(PurchByItr!H349*H$1*PricesByItr!H349)/1000)","v":0},{"$f":"IF(PricesByItr!I349<0,0,(PurchByItr!I349*I$1*PricesByItr!I349)/1000)","v":0},{"$f":"IF(PricesByItr!J349<0,0,(PurchByItr!J349*J$1*PricesByItr!J349)/1000)","v":0},{"$f":"IF(PricesByItr!K349<0,0,(PurchByItr!K349*K$1*PricesByItr!K349)/1000)","v":0},{"$f":"IF(PricesByItr!L349<0,0,(PurchByItr!L349*L$1*PricesByItr!L349)/1000)","v":0},{"$f":"IF(PricesByItr!M349<0,0,(PurchByItr!M349*M$1*PricesByItr!M349)/1000)","v":0},{"$f":"IF(PricesByItr!N349<0,0,(PurchByItr!N349*N$1*PricesByItr!N349)/1000)","v":1024.1104833984355},33084.246063446037,null,{"$f":"PurchByItr!Q349","v":2019},{"$f":"PurchByItr!R349","v":1975},{"$f":"IF(PricesByItr!S349<0,0,(PurchByItr!S349*S$1*PricesByItr!S349)/1000)","v":24302.263777542121},{"$f":"IF(PricesByItr!T349<0,0,(PurchByItr!T349*T$1*PricesByItr!T349)/1000)","v":7412.3932675018459},{"$f":"IF(PricesByItr!U349<0,0,(PurchByItr!U349*U$1*PricesByItr!U349)/1000)","v":23699.971776214581},{"$f":"IF(PricesByItr!V349<0,0,(PurchByItr!V349*V$1*PricesByItr!V349)/1000)","v":0},{"$f":"IF(PricesByItr!W349<0,0,(PurchByItr!W349*W$1*PricesByItr!W349)/1000)","v":0},{"$f":"IF(PricesByItr!X349<0,0,(PurchByItr!X349*X$1*PricesByItr!X349)/1000)","v":0},{"$f":"IF(PricesByItr!Y349<0,0,(PurchByItr!Y349*Y$1*PricesByItr!Y349)/1000)","v":0},{"$f":"IF(PricesByItr!Z349<0,0,(PurchByItr!Z349*Z$1*PricesByItr!Z349)/1000)","v":0},{"$f":"IF(PricesByItr!AA349<0,0,(PurchByItr!AA349*AA$1*PricesByItr!AA349)/1000)","v":0},{"$f":"IF(PricesByItr!AB349<0,0,(PurchByItr!AB349*AB$1*PricesByItr!AB349)/1000)","v":0},{"$f":"IF(PricesByItr!AC349<0,0,(PurchByItr!AC349*AC$1*PricesByItr!AC349)/1000)","v":0},{"$f":"IF(PricesByItr!AD349<0,0,(PurchByItr!AD349*AD$1*PricesByItr!AD349)/1000)","v":0},55414.62882125855]
[{"$f":"PurchByItr!A350","v":2018},{"$f":"PurchByItr!B350","v":1942},{"$f":"IF(PricesByItr!C350<0,0,(PurchByItr!C350*C$1*PricesByItr!C350)/1000)","v":6416.9449505615084},{"$f":"IF(PricesByItr!D350<0,0,(PurchByItr!D350*D$1*PricesByItr!D350)/1000)","v":0},{"$f":"IF(PricesByItr!E350<0,0,(PurchByItr!E350*E$1*PricesByItr!E350)/1000)","v":0},{"$f":"IF(PricesByItr!F350<0,0,(PurchByItr!F350*F$1*PricesByItr!F350)/1000)","v":0},{"$f":"IF(PricesByItr!G350<0,0,(PurchByItr!G350*G$1*PricesByItr!G350)/1000)","v":7153.8990439453082},{"$f":"IF(PricesByItr!H350<0,0,(PurchByItr!H350*H$1*PricesByItr!H350)/1000)","v":15302.829088865263},{"$f":"IF(PricesByItr!I350<0,0,(PurchByItr!I350*I$1*PricesByItr!I350)/1000)","v":570.85540771484511},{"$f":"IF(PricesByItr!J350<0,0,(PurchByItr!J350*J$1*PricesByItr!J350)/1000)","v":0},{"$f":"IF(PricesByItr!K350<0,0,(PurchByItr!K350*K$1*PricesByItr!K350)/1000)","v":0},{"$f":"IF(PricesByItr!L350<0,0,(PurchByItr!L350*L$1*PricesByItr!L350)/1000)","v":0},{"$f":"IF(PricesByItr!M350<0,0,(PurchByItr!M350*M$1*PricesByItr!M350)/1000)","v":0},{"$f":"IF(PricesByItr!N350<0,0,(PurchByItr!N350*N$1*PricesByItr!N350)/1000)","v":-9525.7416084594552},19918.786882627468,null,{"$f":"PurchByItr!Q350","v":2019},{"$f":"PurchByItr!R350","v":1943},{"$f":"IF(PricesByItr!S350<0,0,(PurchByItr!S350*S$1*PricesByItr!S350)/1000)","v":12578.824493087806},{"$f":"IF(PricesByItr!T350<0,0,(PurchByItr!T350*T$1*PricesByItr!T350)/1000)","v":16290.660316932635},{"$f":"IF(PricesByItr!U350<0,0,(PurchByItr!U350*U$1*PricesByItr!U350)/1000)","v":19249.36544212345},{"$f":"IF(PricesByItr!V350<0,0,(PurchByItr!V350*V$1*PricesByItr!V350)/1000)","v":0},{"$f":"IF(PricesByItr!W350<0,0,(PurchByItr!W350*W$1*PricesByItr!W350)/1000)","v":0},{"$f":"IF(PricesByItr!X350<0,0,(PurchByItr!X350*X$1*PricesByItr!X350)/1000)","v":0},{"$f":"IF(PricesByItr!Y350<0,0,(PurchByItr!Y350*Y$1*PricesByItr!Y350)/1000)","v":0},{"$f":"IF(PricesByItr!Z350<0,0,(PurchByItr!Z350*Z$1*PricesByItr!Z350)/1000)","v":0},{"$f":"IF(PricesByItr!AA350<0,0,(PurchByItr!AA350*AA$1*PricesByItr!AA350)/1000)","v":0},{"$f":"IF(PricesByItr!AB350<0,0,(PurchByItr!AB350*AB$1*PricesByItr!AB350)/1000)","v":0},{"$f":"IF(PricesByItr!AC350<0,0,(PurchByItr!AC350*AC$1*PricesByItr!AC350)/1000)","v":0},{"$f":"IF(PricesByItr!AD350<0,0,(PurchByItr!AD350*AD$1*PricesByItr!AD350)/1000)","v":13239.287006835973},61358.13725897987]
[{"$f":"PurchByItr!A351","v":2018},{"$f":"PurchByItr!B351","v":1992},{"$f":"IF(PricesByItr!C351<0,0,(PurchByItr!C351*C$1*PricesByItr!C351)/1000)","v":18310.837544250473},{"$f":"IF(PricesByItr!D351<0,0,(PurchByItr!D351*D$1*PricesByItr!D351)/1000)","v":5310.2347586746309},{"$f":"IF(PricesByItr!E351<0,0,(PurchByItr!E351*E$1*PricesByItr!E351)/1000)","v":36165.015263565008},{"$f":"IF(PricesByItr!F351<0,0,(PurchByItr!F351*F$1*PricesByItr!F351)/1000)","v":20098.729476623514},{"$f":"IF(PricesByItr!G351<0,0,(PurchByItr!G351*G$1*PricesByItr!G351)/1000)","v":17632.240031250029},{"$f":"IF(PricesByItr!H351<0,0,(PurchByItr!H351*H$1*PricesByItr!H351)/1000)","v":-1765.186706096652},{"$f":"IF(PricesByItr!I351<0,0,(PurchByItr!I351*I$1*PricesByItr!I351)/1000)","v":5492.5782670211884},{"$f":"IF(PricesByItr!J351<0,0,(PurchByItr!J351*J$1*PricesByItr!J351)/1000)","v":1991.0247709503149},{"$f":"IF(PricesByItr!K351<0,0,(PurchByItr!K351*K$1*PricesByItr!K351)/1000)","v":18167.564569549621},{"$f":"IF(PricesByItr!L351<0,0,(PurchByItr!L351*L$1*PricesByItr!L351)/1000)","v":3940.5698583984449},{"$f":"IF(PricesByItr!M351<0,0,(PurchByItr!M351*M$1*PricesByItr!M351)/1000)","v":-1266.2880487178707},{"$f":"IF(PricesByItr!N351<0,0,(PurchByItr!N351*N$1*PricesByItr!N351)/1000)","v":-683.68145782470606},123393.638327644,null,{"$f":"PurchByItr!Q351","v":2019},{"$f":"PurchByItr!R351","v":1993},{"$f":"IF(PricesByItr!S351<0,0,(PurchByItr!S351*S$1*PricesByItr!S351)/1000)","v":6074.3835337829514},{"$f":"IF(PricesByItr!T351<0,0,(PurchByItr!T351*T$1*PricesByItr!T351)/1000)","v":-237.26683299255413},{"$f":"IF(PricesByItr!U351<0,0,(PurchByItr!U351*U$1*PricesByItr!U351)/1000)","v":35545.768134796112},{"$f":"IF(PricesByItr!V351<0,0,(PurchByItr!V351*V$1*PricesByItr!V351)/1000)","v":69233.663835266154},{"$f":"IF(PricesByItr!W351<0,0,(PurchByItr!W351*W$1*PricesByItr!W351)/1000)","v":37856.567568237297},{"$f":"IF(PricesByItr!X351<0,0,(PurchByItr!X351*X$1*PricesByItr!X351)/1000)","v":5887.5473684539938},{"$f":"IF(PricesByItr!Y351<0,0,(PurchByItr!Y351*Y$1*PricesByItr!Y351)/1000)","v":2793.8319385528498},{"$f":"IF(PricesByItr!Z351<0,0,(PurchByItr!Z351*Z$1*PricesByItr!Z351)/1000)","v":0},{"$f":"IF(PricesByItr!AA351<0,0,(PurchByItr!AA351*AA$1*PricesByItr!AA351)/1000)","v":0},{"$f":"IF(PricesByItr!AB351<0,0,(PurchByItr!AB351*AB$1*PricesByItr!AB351)/1000)","v":0},{"$f":"IF(PricesByItr!AC351<0,0,(PurchByItr!AC351*AC$1*PricesByItr!AC351)/1000)","v":-1450.3547716546805},{"$f":"IF(PricesByItr!AD351<0,0,(PurchByItr!AD351*AD$1*PricesByItr!AD351)/1000)","v":-2229.4952774047888},153474.64549703733]
[{"$f":"PurchByItr!A352","v":2018},{"$f":"PurchByItr!B352","v":1977},{"$f":"IF(PricesByItr!C352<0,0,(PurchByItr!C352*C$1*PricesByItr!C352)/1000)","v":7437.4056793213076},{"$f":"IF(PricesByItr!D352<0,0,(PurchByItr!D352*D$1*PricesByItr!D352)/1000)","v":3436.4739813318147},{"$f":"IF(PricesByItr!E352<0,0,(PurchByItr!E352*E$1*PricesByItr!E352)/1000)","v":13909.834037475553},{"$f":"IF(PricesByItr!F352<0,0,(PurchByItr!F352*F$1*PricesByItr!F352)/1000)","v":25630.738278991699},{"$f":"IF(PricesByItr!G352<0,0,(PurchByItr!G352*G$1*PricesByItr!G352)/1000)","v":19282.350076171861},{"$f":"IF(PricesByItr!H352<0,0,(PurchByItr!H352*H$1*PricesByItr!H352)/1000)","v":20311.557373271906},{"$f":"IF(PricesByItr!I352<0,0,(PurchByItr!I352*I$1*PricesByItr!I352)/1000)","v":12566.096023864757},{"$f":"IF(PricesByItr!J352<0,0,(PurchByItr!J352*J$1*PricesByItr!J352)/1000)","v":13001.014231944084},{"$f":"IF(PricesByItr!K352<0,0,(PurchByItr!K352*K$1*PricesByItr!K352)/1000)","v":32997.591734481735},{"$f":"IF(PricesByItr!L352<0,0,(PurchByItr!L352*L$1*PricesByItr!L352)/1000)","v":6614.9186408080996},{"$f":"IF(PricesByItr!M352<0,0,(PurchByItr!M352*M$1*PricesByItr!M352)/1000)","v":-4614.0346549338046},{"$f":"IF(PricesByItr!N352<0,0,(PurchByItr!N352*N$1*PricesByItr!N352)/1000)","v":17072.541400451672},167646.48680318065,null,{"$f":"PurchByItr!Q352","v":2019},{"$f":"PurchByItr!R352","v":1978},{"$f":"IF(PricesByItr!S352<0,0,(PurchByItr!S352*S$1*PricesByItr!S352)/1000)","v":16779.93815066525},{"$f":"IF(PricesByItr!T352<0,0,(PurchByItr!T352*T$1*PricesByItr!T352)/1000)","v":-6099.3569492797797},{"$f":"IF(PricesByItr!U352<0,0,(PurchByItr!U352*U$1*PricesByItr!U352)/1000)","v":2642.9499904937697},{"$f":"IF(PricesByItr!V352<0,0,(PurchByItr!V352*V$1*PricesByItr!V352)/1000)","v":0},{"$f":"IF(PricesByItr!W352<0,0,(PurchByItr!W352*W$1*PricesByItr!W352)/1000)","v":0},{"$f":"IF(PricesByItr!X352<0,0,(PurchByItr!X352*X$1*PricesByItr!X352)/1000)","v":13057.650074203511},{"$f":"IF(PricesByItr!Y352<0,0,(PurchByItr!Y352*Y$1*PricesByItr!Y352)/1000)","v":0},{"$f":"IF(PricesByItr!Z352<0,0,(PurchByItr!Z352*Z$1*PricesByItr!Z352)/1000)","v":0},{"$f":"IF(PricesByItr!AA352<0,0,(PurchByItr!AA352*AA$1*PricesByItr!AA352)/1000)","v":0},{"$f":"IF(PricesByItr!AB352<0,0,(PurchByItr!AB352*AB$1*PricesByItr!AB352)/1000)","v":0},{"$f":"IF(PricesByItr!AC352<0,0,(PurchByItr!AC352*AC$1*PricesByItr!AC352)/1000)","v":-143.76748854114143},{"$f":"IF(PricesByItr!AD352<0,0,(PurchByItr!AD352*AD$1*PricesByItr!AD352)/1000)","v":0},26237.413777541609]
[{"$f":"PurchByItr!A353","v":2018},{"$f":"PurchByItr!B353","v":1954},{"$f":"IF(PricesByItr!C353<0,0,(PurchByItr!C353*C$1*PricesByItr!C353)/1000)","v":16591.234343719505},{"$f":"IF(PricesByItr!D353<0,0,(PurchByItr!D353*D$1*PricesByItr!D353)/1000)","v":5673.8605976848694},{"$f":"IF(PricesByItr!E353<0,0,(PurchByItr!E353*E$1*PricesByItr!E353)/1000)","v":0},{"$f":"IF(PricesByItr!F353<0,0,(PurchByItr!F353*F$1*PricesByItr!F353)/1000)","v":0},{"$f":"IF(PricesByItr!G353<0,0,(PurchByItr!G353*G$1*PricesByItr!G353)/1000)","v":0},{"$f":"IF(PricesByItr!H353<0,0,(PurchByItr!H353*H$1*PricesByItr!H353)/1000)","v":0},{"$f":"IF(PricesByItr!I353<0,0,(PurchByItr!I353*I$1*PricesByItr!I353)/1000)","v":0},{"$f":"IF(PricesByItr!J353<0,0,(PurchByItr!J353*J$1*PricesByItr!J353)/1000)","v":0},{"$f":"IF(PricesByItr!K353<0,0,(PurchByItr!K353*K$1*PricesByItr!K353)/1000)","v":0},{"$f":"IF(PricesByItr!L353<0,0,(PurchByItr!L353*L$1*PricesByItr!L353)/1000)","v":0},{"$f":"IF(PricesByItr!M353<0,0,(PurchByItr!M353*M$1*PricesByItr!M353)/1000)","v":0},{"$f":"IF(PricesByItr!N353<0,0,(PurchByItr!N353*N$1*PricesByItr!N353)/1000)","v":0},22265.094941404375,null,{"$f":"PurchByItr!Q353","v":2019},{"$f":"PurchByItr!R353","v":1955},{"$f":"IF(PricesByItr!S353<0,0,(PurchByItr!S353*S$1*PricesByItr!S353)/1000)","v":13473.479067764287},{"$f":"IF(PricesByItr!T353<0,0,(PurchByItr!T353*T$1*PricesByItr!T353)/1000)","v":0},{"$f":"IF(PricesByItr!U353<0,0,(PurchByItr!U353*U$1*PricesByItr!U353)/1000)","v":0},{"$f":"IF(PricesByItr!V353<0,0,(PurchByItr!V353*V$1*PricesByItr!V353)/1000)","v":15224.156794387842},{"$f":"IF(PricesByItr!W353<0,0,(PurchByItr!W353*W$1*PricesByItr!W353)/1000)","v":11817.611174926758},{"$f":"IF(PricesByItr!X353<0,0,(PurchByItr!X353*X$1*PricesByItr!X353)/1000)","v":19598.214262161215},{"$f":"IF(PricesByItr!Y353<0,0,(PurchByItr!Y353*Y$1*PricesByItr!Y353)/1000)","v":2720.8814172515849},{"$f":"IF(PricesByItr!Z353<0,0,(PurchByItr!Z353*Z$1*PricesByItr!Z353)/1000)","v":0},{"$f":"IF(PricesByItr!AA353<0,0,(PurchByItr!AA353*AA$1*PricesByItr!AA353)/1000)","v":0},{"$f":"IF(PricesByItr!AB353<0,0,(PurchByItr!AB353*AB$1*PricesByItr!AB353)/1000)","v":0},{"$f":"IF(PricesByItr!AC353<0,0,(PurchByItr!AC353*AC$1*PricesByItr!AC353)/1000)","v":0},{"$f":"IF(PricesByItr!AD353<0,0,(PurchByItr!AD353*AD$1*PricesByItr!AD353)/1000)","v":9943.0583576660392},72777.401074157722]
[{"$f":"PurchByItr!A354","v":2018},{"$f":"PurchByItr!B354","v":1999},{"$f":"IF(PricesByItr!C354<0,0,(PurchByItr!C354*C$1*PricesByItr!C354)/1000)","v":23454.555273117065},{"$f":"IF(PricesByItr!D354<0,0,(PurchByItr!D354*D$1*PricesByItr!D354)/1000)","v":20360.558682361625},{"$f":"IF(PricesByItr!E354<0,0,(PurchByItr!E354*E$1*PricesByItr!E354)/1000)","v":0},{"$f":"IF(PricesByItr!F354<0,0,(PurchByItr!F354*F$1*PricesByItr!F354)/1000)","v":0},{"$f":"IF(PricesByItr!G354<0,0,(PurchByItr!G354*G$1*PricesByItr!G354)/1000)","v":0},{"$f":"IF(PricesByItr!H354<0,0,(PurchByItr!H354*H$1*PricesByItr!H354)/1000)","v":0},{"$f":"IF(PricesByItr!I354<0,0,(PurchByItr!I354*I$1*PricesByItr!I354)/1000)","v":0},{"$f":"IF(PricesByItr!J354<0,0,(PurchByItr!J354*J$1*PricesByItr!J354)/1000)","v":0},{"$f":"IF(PricesByItr!K354<0,0,(PurchByItr!K354*K$1*PricesByItr!K354)/1000)","v":0},{"$f":"IF(PricesByItr!L354<0,0,(PurchByItr!L354*L$1*PricesByItr!L354)/1000)","v":0},{"$f":"IF(PricesByItr!M354<0,0,(PurchByItr!M354*M$1*PricesByItr!M354)/1000)","v":0},{"$f":"IF(PricesByItr!N354<0,0,(PurchByItr!N354*N$1*PricesByItr!N354)/1000)","v":0},43815.113955478693,null,{"$f":"PurchByItr!Q354","v":2019},{"$f":"PurchByItr!R354","v":2000},{"$f":"IF(PricesByItr!S354<0,0,(PurchByItr!S354*S$1*PricesByItr!S354)/1000)","v":17342.957708129859},{"$f":"IF(PricesByItr!T354<0,0,(PurchByItr!T354*T$1*PricesByItr!T354)/1000)","v":0},{"$f":"IF(PricesByItr!U354<0,0,(PurchByItr!U354*U$1*PricesByItr!U354)/1000)","v":0},{"$f":"IF(PricesByItr!V354<0,0,(PurchByItr!V354*V$1*PricesByItr!V354)/1000)","v":0},{"$f":"IF(PricesByItr!W354<0,0,(PurchByItr!W354*W$1*PricesByItr!W354)/1000)","v":0},{"$f":"IF(PricesByItr!X354<0,0,(PurchByItr!X354*X$1*PricesByItr!X354)/1000)","v":0},{"$f":"IF(PricesByItr!Y354<0,0,(PurchByItr!Y354*Y$1*PricesByItr!Y354)/1000)","v":0},{"$f":"IF(PricesByItr!Z354<0,0,(PurchByItr!Z354*Z$1*PricesByItr!Z354)/1000)","v":0},{"$f":"IF(PricesByItr!AA354<0,0,(PurchByItr!AA354*AA$1*PricesByItr!AA354)/1000)","v":-1807.590302734375},{"$f":"IF(PricesByItr!AB354<0,0,(PurchByItr!AB354*AB$1*PricesByItr!AB354)/1000)","v":0},{"$f":"IF(PricesByItr!AC354<0,0,(PurchByItr!AC354*AC$1*PricesByItr!AC354)/1000)","v":-65.736774512506287},{"$f":"IF(PricesByItr!AD354<0,0,(PurchByItr!AD354*AD$1*PricesByItr!AD354)/1000)","v":25221.361650421128},40690.992281304105]
[{"$f":"PurchByItr!A355","v":2018},{"$f":"PurchByItr!B355","v":1988},{"$f":"IF(PricesByItr!C355<0,0,(PurchByItr!C355*C$1*PricesByItr!C355)/1000)","v":19005.62778817751},{"$f":"IF(PricesByItr!D355<0,0,(PurchByItr!D355*D$1*PricesByItr!D355)/1000)","v":16152.228744354237},{"$f":"IF(PricesByItr!E355<0,0,(PurchByItr!E355*E$1*PricesByItr!E355)/1000)","v":39078.684550414982},{"$f":"IF(PricesByItr!F355<0,0,(PurchByItr!F355*F$1*PricesByItr!F355)/1000)","v":60625.310071273714},{"$f":"IF(PricesByItr!G355<0,0,(PurchByItr!G355*G$1*PricesByItr!G355)/1000)","v":43824.22761932377},{"$f":"IF(PricesByItr!H355<0,0,(PurchByItr!H355*H$1*PricesByItr!H355)/1000)","v":30216.530552139327},{"$f":"IF(PricesByItr!I355<0,0,(PurchByItr!I355*I$1*PricesByItr!I355)/1000)","v":14981.159280395528},{"$f":"IF(PricesByItr!J355<0,0,(PurchByItr!J355*J$1*PricesByItr!J355)/1000)","v":1833.1048533630351},{"$f":"IF(PricesByItr!K355<0,0,(PurchByItr!K355*K$1*PricesByItr!K355)/1000)","v":33769.740643463127},{"$f":"IF(PricesByItr!L355<0,0,(PurchByItr!L355*L$1*PricesByItr!L355)/1000)","v":-5046.4120942382888},{"$f":"IF(PricesByItr!M355<0,0,(PurchByItr!M355*M$1*PricesByItr!M355)/1000)","v":0},{"$f":"IF(PricesByItr!N355<0,0,(PurchByItr!N355*N$1*PricesByItr!N355)/1000)","v":1167.5689288330075},255607.77093749991,null,{"$f":"PurchByItr!Q355","v":2019},{"$f":"PurchByItr!R355","v":1989},{"$f":"IF(PricesByItr!S355<0,0,(PurchByItr!S355*S$1*PricesByItr!S355)/1000)","v":14457.987845581032},{"$f":"IF(PricesByItr!T355<0,0,(PurchByItr!T355*T$1*PricesByItr!T355)/1000)","v":-3853.9963716316147},{"$f":"IF(PricesByItr!U355<0,0,(PurchByItr!U355*U$1*PricesByItr!U355)/1000)","v":25782.241874206538},{"$f":"IF(PricesByItr!V355<0,0,(PurchByItr!V355*V$1*PricesByItr!V355)/1000)","v":59323.866914886552},{"$f":"IF(PricesByItr!W355<0,0,(PurchByItr!W355*W$1*PricesByItr!W355)/1000)","v":31232.743600341812},{"$f":"IF(PricesByItr!X355<0,0,(PurchByItr!X355*X$1*PricesByItr!X355)/1000)","v":844.54343693161093},{"$f":"IF(PricesByItr!Y355<0,0,(PurchByItr!Y355*Y$1*PricesByItr!Y355)/1000)","v":0},{"$f":"IF(PricesByItr!Z355<0,0,(PurchByItr!Z355*Z$1*PricesByItr!Z355)/1000)","v":0},{"$f":"IF(PricesByItr!AA355<0,0,(PurchByItr!AA355*AA$1*PricesByItr!AA355)/1000)","v":-20130.045979309059},{"$f":"IF(PricesByItr!AB355<0,0,(PurchByItr!AB355*AB$1*PricesByItr!AB355)/1000)","v":-12899.608675384516},{"$f":"IF(PricesByItr!AC355<0,0,(PurchByItr!AC355*AC$1*PricesByItr!AC355)/1000)","v":-327.54595871709955},{"$f":"IF(PricesByItr!AD355<0,0,(PurchByItr!AD355*AD$1*PricesByItr!AD355)/1000)","v":3426.0322357177765},97856.218922623026]
[{"$f":"PurchByItr!A356","v":2018},{"$f":"PurchByItr!B356","v":1936},{"$f":"IF(PricesByItr!C356<0,0,(PurchByItr!C356*C$1*PricesByItr!C356)/1000)","v":19790.917853393552},{"$f":"IF(PricesByItr!D356<0,0,(PurchByItr!D356*D$1*PricesByItr!D356)/1000)","v":6930.4758296527734},{"$f":"IF(PricesByItr!E356<0,0,(PurchByItr!E356*E$1*PricesByItr!E356)/1000)","v":34117.241095321624},{"$f":"IF(PricesByItr!F356<0,0,(PurchByItr!F356*F$1*PricesByItr!F356)/1000)","v":55210.886152420011},{"$f":"IF(PricesByItr!G356<0,0,(PurchByItr!G356*G$1*PricesByItr!G356)/1000)","v":37008.454819335959},{"$f":"IF(PricesByItr!H356<0,0,(PurchByItr!H356*H$1*PricesByItr!H356)/1000)","v":26417.728673095746},{"$f":"IF(PricesByItr!I356<0,0,(PurchByItr!I356*I$1*PricesByItr!I356)/1000)","v":10.24708068847656},{"$f":"IF(PricesByItr!J356<0,0,(PurchByItr!J356*J$1*PricesByItr!J356)/1000)","v":0},{"$f":"IF(PricesByItr!K356<0,0,(PurchByItr!K356*K$1*PricesByItr!K356)/1000)","v":0},{"$f":"IF(PricesByItr!L356<0,0,(PurchByItr!L356*L$1*PricesByItr!L356)/1000)","v":0},{"$f":"IF(PricesByItr!M356<0,0,(PurchByItr!M356*M$1*PricesByItr!M356)/1000)","v":0},{"$f":"IF(PricesByItr!N356<0,0,(PurchByItr!N356*N$1*PricesByItr!N356)/1000)","v":11016.991386474607},190502.94289038275,null,{"$f":"PurchByItr!Q356","v":2019},{"$f":"PurchByItr!R356","v":1937},{"$f":"IF(PricesByItr!S356<0,0,(PurchByItr!S356*S$1*PricesByItr!S356)/1000)","v":14219.458220214861},{"$f":"IF(PricesByItr!T356<0,0,(PurchByItr!T356*T$1*PricesByItr!T356)/1000)","v":204.96905035400403},{"$f":"IF(PricesByItr!U356<0,0,(PurchByItr!U356*U$1*PricesByItr!U356)/1000)","v":29884.235030914275},{"$f":"IF(PricesByItr!V356<0,0,(PurchByItr!V356*V$1*PricesByItr!V356)/1000)","v":78204.046574157794},{"$f":"IF(PricesByItr!W356<0,0,(PurchByItr!W356*W$1*PricesByItr!W356)/1000)","v":41252.831876953111},{"$f":"IF(PricesByItr!X356<0,0,(PurchByItr!X356*X$1*PricesByItr!X356)/1000)","v":24949.855289731924},{"$f":"IF(PricesByItr!Y356<0,0,(PurchByItr!Y356*Y$1*PricesByItr!Y356)/1000)","v":11504.857921081508},{"$f":"IF(PricesByItr!Z356<0,0,(PurchByItr!Z356*Z$1*PricesByItr!Z356)/1000)","v":364.82432635498083},{"$f":"IF(PricesByItr!AA356<0,0,(PurchByItr!AA356*AA$1*PricesByItr!AA356)/1000)","v":5297.1483251953214},{"$f":"IF(PricesByItr!AB356<0,0,(PurchByItr!AB356*AB$1*PricesByItr!AB356)/1000)","v":13753.213081420872},{"$f":"IF(PricesByItr!AC356<0,0,(PurchByItr!AC356*AC$1*PricesByItr!AC356)/1000)","v":-5208.9216186720396},{"$f":"IF(PricesByItr!AD356<0,0,(PurchByItr!AD356*AD$1*PricesByItr!AD356)/1000)","v":-4417.4040937499931},210009.11398395663]
[{"$f":"PurchByItr!A357","v":2018},{"$f":"PurchByItr!B357","v":2008},{"$f":"IF(PricesByItr!C357<0,0,(PurchByItr!C357*C$1*PricesByItr!C357)/1000)","v":17355.468896347033},{"$f":"IF(PricesByItr!D357<0,0,(PurchByItr!D357*D$1*PricesByItr!D357)/1000)","v":0},{"$f":"IF(PricesByItr!E357<0,0,(PurchByItr!E357*E$1*PricesByItr!E357)/1000)","v":27255.72333869935},{"$f":"IF(PricesByItr!F357<0,0,(PurchByItr!F357*F$1*PricesByItr!F357)/1000)","v":21122.529042129507},{"$f":"IF(PricesByItr!G357<0,0,(PurchByItr!G357*G$1*PricesByItr!G357)/1000)","v":11150.092529296862},{"$f":"IF(PricesByItr!H357<0,0,(PurchByItr!H357*H$1*PricesByItr!H357)/1000)","v":4536.703997394553},{"$f":"IF(PricesByItr!I357<0,0,(PurchByItr!I357*I$1*PricesByItr!I357)/1000)","v":5515.4610156249937},{"$f":"IF(PricesByItr!J357<0,0,(PurchByItr!J357*J$1*PricesByItr!J357)/1000)","v":0},{"$f":"IF(PricesByItr!K357<0,0,(PurchByItr!K357*K$1*PricesByItr!K357)/1000)","v":0},{"$f":"IF(PricesByItr!L357<0,0,(PurchByItr!L357*L$1*PricesByItr!L357)/1000)","v":0},{"$f":"IF(PricesByItr!M357<0,0,(PurchByItr!M357*M$1*PricesByItr!M357)/1000)","v":0},{"$f":"IF(PricesByItr!N357<0,0,(PurchByItr!N357*N$1*PricesByItr!N357)/1000)","v":15701.159042358395},102637.1378618507,null,{"$f":"PurchByItr!Q357","v":2019},{"$f":"PurchByItr!R357","v":1929},{"$f":"IF(PricesByItr!S357<0,0,(PurchByItr!S357*S$1*PricesByItr!S357)/1000)","v":15474.319675231949},{"$f":"IF(PricesByItr!T357<0,0,(PurchByItr!T357*T$1*PricesByItr!T357)/1000)","v":5670.7599642982505},{"$f":"IF(PricesByItr!U357<0,0,(PurchByItr!U357*U$1*PricesByItr!U357)/1000)","v":24165.361277587926},{"$f":"IF(PricesByItr!V357<0,0,(PurchByItr!V357*V$1*PricesByItr!V357)/1000)","v":35070.217465164227},{"$f":"IF(PricesByItr!W357<0,0,(PurchByItr!W357*W$1*PricesByItr!W357)/1000)","v":27019.78436553949},{"$f":"IF(PricesByItr!X357<0,0,(PurchByItr!X357*X$1*PricesByItr!X357)/1000)","v":9779.3243838787021},{"$f":"IF(PricesByItr!Y357<0,0,(PurchByItr!Y357*Y$1*PricesByItr!Y357)/1000)","v":-10269.723893066419},{"$f":"IF(PricesByItr!Z357<0,0,(PurchByItr!Z357*Z$1*PricesByItr!Z357)/1000)","v":4965.8445121764971},{"$f":"IF(PricesByItr!AA357<0,0,(PurchByItr!AA357*AA$1*PricesByItr!AA357)/1000)","v":131.71354705810546},{"$f":"IF(PricesByItr!AB357<0,0,(PurchByItr!AB357*AB$1*PricesByItr!AB357)/1000)","v":13343.798431434672},{"$f":"IF(PricesByItr!AC357<0,0,(PurchByItr!AC357*AC$1*PricesByItr!AC357)/1000)","v":-124.12989681613055},{"$f":"IF(PricesByItr!AD357<0,0,(PurchByItr!AD357*AD$1*PricesByItr!AD357)/1000)","v":3065.9210603942843},128293.19089288157]
[{"$f":"PurchByItr!A358","v":2018},{"$f":"PurchByItr!B358","v":1964},{"$f":"IF(PricesByItr!C358<0,0,(PurchByItr!C358*C$1*PricesByItr!C358)/1000)","v":28809.532070983936},{"$f":"IF(PricesByItr!D358<0,0,(PurchByItr!D358*D$1*PricesByItr!D358)/1000)","v":12625.059289770119},{"$f":"IF(PricesByItr!E358<0,0,(PurchByItr!E358*E$1*PricesByItr!E358)/1000)","v":2993.6136616210902},{"$f":"IF(PricesByItr!F358<0,0,(PurchByItr!F358*F$1*PricesByItr!F358)/1000)","v":16355.105587646458},{"$f":"IF(PricesByItr!G358<0,0,(PurchByItr!G358*G$1*PricesByItr!G358)/1000)","v":8961.6171459960988},{"$f":"IF(PricesByItr!H358<0,0,(PurchByItr!H358*H$1*PricesByItr!H358)/1000)","v":3076.059273885724},{"$f":"IF(PricesByItr!I358<0,0,(PurchByItr!I358*I$1*PricesByItr!I358)/1000)","v":0},{"$f":"IF(PricesByItr!J358<0,0,(PurchByItr!J358*J$1*PricesByItr!J358)/1000)","v":0},{"$f":"IF(PricesByItr!K358<0,0,(PurchByItr!K358*K$1*PricesByItr!K358)/1000)","v":0},{"$f":"IF(PricesByItr!L358<0,0,(PurchByItr!L358*L$1*PricesByItr!L358)/1000)","v":0},{"$f":"IF(PricesByItr!M358<0,0,(PurchByItr!M358*M$1*PricesByItr!M358)/1000)","v":0},{"$f":"IF(PricesByItr!N358<0,0,(PurchByItr!N358*N$1*PricesByItr!N358)/1000)","v":0},72820.987029903437,null,{"$f":"PurchByItr!Q358","v":2019},{"$f":"PurchByItr!R358","v":1965},{"$f":"IF(PricesByItr!S358<0,0,(PurchByItr!S358*S$1*PricesByItr!S358)/1000)","v":99.291904815673732},{"$f":"IF(PricesByItr!T358<0,0,(PurchByItr!T358*T$1*PricesByItr!T358)/1000)","v":0},{"$f":"IF(PricesByItr!U358<0,0,(PurchByItr!U358*U$1*PricesByItr!U358)/1000)","v":0},{"$f":"IF(PricesByItr!V358<0,0,(PurchByItr!V358*V$1*PricesByItr!V358)/1000)","v":0},{"$f":"IF(PricesByItr!W358<0,0,(PurchByItr!W358*W$1*PricesByItr!W358)/1000)","v":0},{"$f":"IF(PricesByItr!X358<0,0,(PurchByItr!X358*X$1*PricesByItr!X358)/1000)","v":0},{"$f":"IF(PricesByItr!Y358<0,0,(PurchByItr!Y358*Y$1*PricesByItr!Y358)/1000)","v":0},{"$f":"IF(PricesByItr!Z358<0,0,(PurchByItr!Z358*Z$1*PricesByItr!Z358)/1000)","v":0},{"$f":"IF(PricesByItr!AA358<0,0,(PurchByItr!AA358*AA$1*PricesByItr!AA358)/1000)","v":0},{"$f":"IF(PricesByItr!AB358<0,0,(PurchByItr!AB358*AB$1*PricesByItr!AB358)/1000)","v":0},{"$f":"IF(PricesByItr!AC358<0,0,(PurchByItr!AC358*AC$1*PricesByItr!AC358)/1000)","v":0},{"$f":"IF(PricesByItr!AD358<0,0,(PurchByItr!AD358*AD$1*PricesByItr!AD358)/1000)","v":14670.24692816163},14769.538832977305]
[{"$f":"PurchByItr!A359","v":2018},{"$f":"PurchByItr!B359","v":1999},{"$f":"IF(PricesByItr!C359<0,0,(PurchByItr!C359*C$1*PricesByItr!C359)/1000)","v":18895.637105346719},{"$f":"IF(PricesByItr!D359<0,0,(PurchByItr!D359*D$1*PricesByItr!D359)/1000)","v":20434.730682561847},{"$f":"IF(PricesByItr!E359<0,0,(PurchByItr!E359*E$1*PricesByItr!E359)/1000)","v":0},{"$f":"IF(PricesByItr!F359<0,0,(PurchByItr!F359*F$1*PricesByItr!F359)/1000)","v":0},{"$f":"IF(PricesByItr!G359<0,0,(PurchByItr!G359*G$1*PricesByItr!G359)/1000)","v":0},{"$f":"IF(PricesByItr!H359<0,0,(PurchByItr!H359*H$1*PricesByItr!H359)/1000)","v":0},{"$f":"IF(PricesByItr!I359<0,0,(PurchByItr!I359*I$1*PricesByItr!I359)/1000)","v":0},{"$f":"IF(PricesByItr!J359<0,0,(PurchByItr!J359*J$1*PricesByItr!J359)/1000)","v":0},{"$f":"IF(PricesByItr!K359<0,0,(PurchByItr!K359*K$1*PricesByItr!K359)/1000)","v":0},{"$f":"IF(PricesByItr!L359<0,0,(PurchByItr!L359*L$1*PricesByItr!L359)/1000)","v":0},{"$f":"IF(PricesByItr!M359<0,0,(PurchByItr!M359*M$1*PricesByItr!M359)/1000)","v":0},{"$f":"IF(PricesByItr!N359<0,0,(PurchByItr!N359*N$1*PricesByItr!N359)/1000)","v":0},39330.367787908566,null,{"$f":"PurchByItr!Q359","v":2019},{"$f":"PurchByItr!R359","v":2000},{"$f":"IF(PricesByItr!S359<0,0,(PurchByItr!S359*S$1*PricesByItr!S359)/1000)","v":15944.69518780518},{"$f":"IF(PricesByItr!T359<0,0,(PurchByItr!T359*T$1*PricesByItr!T359)/1000)","v":0},{"$f":"IF(PricesByItr!U359<0,0,(PurchByItr!U359*U$1*PricesByItr!U359)/1000)","v":0},{"$f":"IF(PricesByItr!V359<0,0,(PurchByItr!V359*V$1*PricesByItr!V359)/1000)","v":0},{"$f":"IF(PricesByItr!W359<0,0,(PurchByItr!W359*W$1*PricesByItr!W359)/1000)","v":0},{"$f":"IF(PricesByItr!X359<0,0,(PurchByItr!X359*X$1*PricesByItr!X359)/1000)","v":0},{"$f":"IF(PricesByItr!Y359<0,0,(PurchByItr!Y359*Y$1*PricesByItr!Y359)/1000)","v":0},{"$f":"IF(PricesByItr!Z359<0,0,(PurchByItr!Z359*Z$1*PricesByItr!Z359)/1000)","v":0},{"$f":"IF(PricesByItr!AA359<0,0,(PurchByItr!AA359*AA$1*PricesByItr!AA359)/1000)","v":-1698.5698162841804},{"$f":"IF(PricesByItr!AB359<0,0,(PurchByItr!AB359*AB$1*PricesByItr!AB359)/1000)","v":0},{"$f":"IF(PricesByItr!AC359<0,0,(PurchByItr!AC359*AC$1*PricesByItr!AC359)/1000)","v":-56.733686691284312},{"$f":"IF(PricesByItr!AD359<0,0,(PurchByItr!AD359*AD$1*PricesByItr!AD359)/1000)","v":20016.441509124732},34205.833193954444]
[{"$f":"PurchByItr!A360","v":2018},{"$f":"PurchByItr!B360","v":2006},{"$f":"IF(PricesByItr!C360<0,0,(PurchByItr!C360*C$1*PricesByItr!C360)/1000)","v":25613.739515075718},{"$f":"IF(PricesByItr!D360<0,0,(PurchByItr!D360*D$1*PricesByItr!D360)/1000)","v":5477.2398051929576},{"$f":"IF(PricesByItr!E360<0,0,(PurchByItr!E360*E$1*PricesByItr!E360)/1000)","v":0},{"$f":"IF(PricesByItr!F360<0,0,(PurchByItr!F360*F$1*PricesByItr!F360)/1000)","v":0},{"$f":"IF(PricesByItr!G360<0,0,(PurchByItr!G360*G$1*PricesByItr!G360)/1000)","v":0},{"$f":"IF(PricesByItr!H360<0,0,(PurchByItr!H360*H$1*PricesByItr!H360)/1000)","v":0},{"$f":"IF(PricesByItr!I360<0,0,(PurchByItr!I360*I$1*PricesByItr!I360)/1000)","v":0},{"$f":"IF(PricesByItr!J360<0,0,(PurchByItr!J360*J$1*PricesByItr!J360)/1000)","v":0},{"$f":"IF(PricesByItr!K360<0,0,(PurchByItr!K360*K$1*PricesByItr!K360)/1000)","v":0},{"$f":"IF(PricesByItr!L360<0,0,(PurchByItr!L360*L$1*PricesByItr!L360)/1000)","v":-138.61970213317886},{"$f":"IF(PricesByItr!M360<0,0,(PurchByItr!M360*M$1*PricesByItr!M360)/1000)","v":-5078.2649009606139},{"$f":"IF(PricesByItr!N360<0,0,(PurchByItr!N360*N$1*PricesByItr!N360)/1000)","v":21938.893391876252},47812.988109051134,null,{"$f":"PurchByItr!Q360","v":2019},{"$f":"PurchByItr!R360","v":2007},{"$f":"IF(PricesByItr!S360<0,0,(PurchByItr!S360*S$1*PricesByItr!S360)/1000)","v":24037.049079299948},{"$f":"IF(PricesByItr!T360<0,0,(PurchByItr!T360*T$1*PricesByItr!T360)/1000)","v":1102.668396846773},{"$f":"IF(PricesByItr!U360<0,0,(PurchByItr!U360*U$1*PricesByItr!U360)/1000)","v":11820.472431930555},{"$f":"IF(PricesByItr!V360<0,0,(PurchByItr!V360*V$1*PricesByItr!V360)/1000)","v":0},{"$f":"IF(PricesByItr!W360<0,0,(PurchByItr!W360*W$1*PricesByItr!W360)/1000)","v":0},{"$f":"IF(PricesByItr!X360<0,0,(PurchByItr!X360*X$1*PricesByItr!X360)/1000)","v":0},{"$f":"IF(PricesByItr!Y360<0,0,(PurchByItr!Y360*Y$1*PricesByItr!Y360)/1000)","v":0},{"$f":"IF(PricesByItr!Z360<0,0,(PurchByItr!Z360*Z$1*PricesByItr!Z360)/1000)","v":0},{"$f":"IF(PricesByItr!AA360<0,0,(PurchByItr!AA360*AA$1*PricesByItr!AA360)/1000)","v":0},{"$f":"IF(PricesByItr!AB360<0,0,(PurchByItr!AB360*AB$1*PricesByItr!AB360)/1000)","v":-627.45219734191835},{"$f":"IF(PricesByItr!AC360<0,0,(PurchByItr!AC360*AC$1*PricesByItr!AC360)/1000)","v":-4272.1000621032699},{"$f":"IF(PricesByItr!AD360<0,0,(PurchByItr!AD360*AD$1*PricesByItr!AD360)/1000)","v":21094.789423095659},53155.427071727754]
[{"$f":"PurchByItr!A361","v":2018},{"$f":"PurchByItr!B361","v":2005},{"$f":"IF(PricesByItr!C361<0,0,(PurchByItr!C361*C$1*PricesByItr!C361)/1000)","v":10453.842035278307},{"$f":"IF(PricesByItr!D361<0,0,(PurchByItr!D361*D$1*PricesByItr!D361)/1000)","v":9032.3511486721072},{"$f":"IF(PricesByItr!E361<0,0,(PurchByItr!E361*E$1*PricesByItr!E361)/1000)","v":0},{"$f":"IF(PricesByItr!F361<0,0,(PurchByItr!F361*F$1*PricesByItr!F361)/1000)","v":0},{"$f":"IF(PricesByItr!G361<0,0,(PurchByItr!G361*G$1*PricesByItr!G361)/1000)","v":0},{"$f":"IF(PricesByItr!H361<0,0,(PurchByItr!H361*H$1*PricesByItr!H361)/1000)","v":12529.193285705558},{"$f":"IF(PricesByItr!I361<0,0,(PurchByItr!I361*I$1*PricesByItr!I361)/1000)","v":8711.1135411071646},{"$f":"IF(PricesByItr!J361<0,0,(PurchByItr!J361*J$1*PricesByItr!J361)/1000)","v":0},{"$f":"IF(PricesByItr!K361<0,0,(PurchByItr!K361*K$1*PricesByItr!K361)/1000)","v":0},{"$f":"IF(PricesByItr!L361<0,0,(PurchByItr!L361*L$1*PricesByItr!L361)/1000)","v":0},{"$f":"IF(PricesByItr!M361<0,0,(PurchByItr!M361*M$1*PricesByItr!M361)/1000)","v":0},{"$f":"IF(PricesByItr!N361<0,0,(PurchByItr!N361*N$1*PricesByItr!N361)/1000)","v":9494.0810524292192},50220.581063192352,null,{"$f":"PurchByItr!Q361","v":2019},{"$f":"PurchByItr!R361","v":2006},{"$f":"IF(PricesByItr!S361<0,0,(PurchByItr!S361*S$1*PricesByItr!S361)/1000)","v":29351.901203338617},{"$f":"IF(PricesByItr!T361<0,0,(PurchByItr!T361*T$1*PricesByItr!T361)/1000)","v":5894.1240537052108},{"$f":"IF(PricesByItr!U361<0,0,(PurchByItr!U361*U$1*PricesByItr!U361)/1000)","v":0},{"$f":"IF(PricesByItr!V361<0,0,(PurchByItr!V361*V$1*PricesByItr!V361)/1000)","v":0},{"$f":"IF(PricesByItr!W361<0,0,(PurchByItr!W361*W$1*PricesByItr!W361)/1000)","v":0},{"$f":"IF(PricesByItr!X361<0,0,(PurchByItr!X361*X$1*PricesByItr!X361)/1000)","v":0},{"$f":"IF(PricesByItr!Y361<0,0,(PurchByItr!Y361*Y$1*PricesByItr!Y361)/1000)","v":0},{"$f":"IF(PricesByItr!Z361<0,0,(PurchByItr!Z361*Z$1*PricesByItr!Z361)/1000)","v":0},{"$f":"IF(PricesByItr!AA361<0,0,(PurchByItr!AA361*AA$1*PricesByItr!AA361)/1000)","v":0},{"$f":"IF(PricesByItr!AB361<0,0,(PurchByItr!AB361*AB$1*PricesByItr!AB361)/1000)","v":-210.07390525817897},{"$f":"IF(PricesByItr!AC361<0,0,(PurchByItr!AC361*AC$1*PricesByItr!AC361)/1000)","v":-4152.836728231614},{"$f":"IF(PricesByItr!AD361<0,0,(PurchByItr!AD361*AD$1*PricesByItr!AD361)/1000)","v":19828.554129638705},50711.668753192745]
[{"$f":"PurchByItr!A362","v":2018},{"$f":"PurchByItr!B362","v":1937},{"$f":"IF(PricesByItr!C362<0,0,(PurchByItr!C362*C$1*PricesByItr!C362)/1000)","v":24037.418073730463},{"$f":"IF(PricesByItr!D362<0,0,(PurchByItr!D362*D$1*PricesByItr!D362)/1000)","v":283.46637129974329},{"$f":"IF(PricesByItr!E362<0,0,(PurchByItr!E362*E$1*PricesByItr!E362)/1000)","v":41156.835333251947},{"$f":"IF(PricesByItr!F362<0,0,(PurchByItr!F362*F$1*PricesByItr!F362)/1000)","v":117845.00572082515},{"$f":"IF(PricesByItr!G362<0,0,(PurchByItr!G362*G$1*PricesByItr!G362)/1000)","v":55114.597205566388},{"$f":"IF(PricesByItr!H362<0,0,(PurchByItr!H362*H$1*PricesByItr!H362)/1000)","v":32189.568415290825},{"$f":"IF(PricesByItr!I362<0,0,(PurchByItr!I362*I$1*PricesByItr!I362)/1000)","v":18035.446649551388},{"$f":"IF(PricesByItr!J362<0,0,(PurchByItr!J362*J$1*PricesByItr!J362)/1000)","v":282.88888916015713},{"$f":"IF(PricesByItr!K362<0,0,(PurchByItr!K362*K$1*PricesByItr!K362)/1000)","v":6442.4694810943565},{"$f":"IF(PricesByItr!L362<0,0,(PurchByItr!L362*L$1*PricesByItr!L362)/1000)","v":15492.976923706026},{"$f":"IF(PricesByItr!M362<0,0,(PurchByItr!M362*M$1*PricesByItr!M362)/1000)","v":-7588.1503121219639},{"$f":"IF(PricesByItr!N362<0,0,(PurchByItr!N362*N$1*PricesByItr!N362)/1000)","v":-3695.6598469848705},299596.8629043696,null,{"$f":"PurchByItr!Q362","v":2019},{"$f":"PurchByItr!R362","v":1938},{"$f":"IF(PricesByItr!S362<0,0,(PurchByItr!S362*S$1*PricesByItr!S362)/1000)","v":11324.260021087634},{"$f":"IF(PricesByItr!T362<0,0,(PurchByItr!T362*T$1*PricesByItr!T362)/1000)","v":6017.1269783020089},{"$f":"IF(PricesByItr!U362<0,0,(PurchByItr!U362*U$1*PricesByItr!U362)/1000)","v":22935.898447021511},{"$f":"IF(PricesByItr!V362<0,0,(PurchByItr!V362*V$1*PricesByItr!V362)/1000)","v":453.32670343017588},{"$f":"IF(PricesByItr!W362<0,0,(PurchByItr!W362*W$1*PricesByItr!W362)/1000)","v":0},{"$f":"IF(PricesByItr!X362<0,0,(PurchByItr!X362*X$1*PricesByItr!X362)/1000)","v":0},{"$f":"IF(PricesByItr!Y362<0,0,(PurchByItr!Y362*Y$1*PricesByItr!Y362)/1000)","v":0},{"$f":"IF(PricesByItr!Z362<0,0,(PurchByItr!Z362*Z$1*PricesByItr!Z362)/1000)","v":0},{"$f":"IF(PricesByItr!AA362<0,0,(PurchByItr!AA362*AA$1*PricesByItr!AA362)/1000)","v":0},{"$f":"IF(PricesByItr!AB362<0,0,(PurchByItr!AB362*AB$1*PricesByItr!AB362)/1000)","v":0},{"$f":"IF(PricesByItr!AC362<0,0,(PurchByItr!AC362*AC$1*PricesByItr!AC362)/1000)","v":-884.59112173462029},{"$f":"IF(PricesByItr!AD362<0,0,(PurchByItr!AD362*AD$1*PricesByItr!AD362)/1000)","v":9301.6851314391988},49147.706159545909]
[{"$f":"PurchByItr!A363","v":2018},{"$f":"PurchByItr!B363","v":2002},{"$f":"IF(PricesByItr!C363<0,0,(PurchByItr!C363*C$1*PricesByItr!C363)/1000)","v":23794.345839843754},{"$f":"IF(PricesByItr!D363<0,0,(PurchByItr!D363*D$1*PricesByItr!D363)/1000)","v":-4173.0881991958659},{"$f":"IF(PricesByItr!E363<0,0,(PurchByItr!E363*E$1*PricesByItr!E363)/1000)","v":36496.561432373033},{"$f":"IF(PricesByItr!F363<0,0,(PurchByItr!F363*F$1*PricesByItr!F363)/1000)","v":64056.695931793212},{"$f":"IF(PricesByItr!G363<0,0,(PurchByItr!G363*G$1*PricesByItr!G363)/1000)","v":62358.344711059595},{"$f":"IF(PricesByItr!H363<0,0,(PurchByItr!H363*H$1*PricesByItr!H363)/1000)","v":12190.164555473335},{"$f":"IF(PricesByItr!I363<0,0,(PurchByItr!I363*I$1*PricesByItr!I363)/1000)","v":0},{"$f":"IF(PricesByItr!J363<0,0,(PurchByItr!J363*J$1*PricesByItr!J363)/1000)","v":0},{"$f":"IF(PricesByItr!K363<0,0,(PurchByItr!K363*K$1*PricesByItr!K363)/1000)","v":0},{"$f":"IF(PricesByItr!L363<0,0,(PurchByItr!L363*L$1*PricesByItr!L363)/1000)","v":0},{"$f":"IF(PricesByItr!M363<0,0,(PurchByItr!M363*M$1*PricesByItr!M363)/1000)","v":-5337.406430704913},{"$f":"IF(PricesByItr!N363<0,0,(PurchByItr!N363*N$1*PricesByItr!N363)/1000)","v":11648.634954986574},201034.25279562871,null,{"$f":"PurchByItr!Q363","v":2019},{"$f":"PurchByItr!R363","v":2003},{"$f":"IF(PricesByItr!S363<0,0,(PurchByItr!S363*S$1*PricesByItr!S363)/1000)","v":20356.392897216807},{"$f":"IF(PricesByItr!T363<0,0,(PurchByItr!T363*T$1*PricesByItr!T363)/1000)","v":231.73282333755537},{"$f":"IF(PricesByItr!U363<0,0,(PurchByItr!U363*U$1*PricesByItr!U363)/1000)","v":25504.606300323449},{"$f":"IF(PricesByItr!V363<0,0,(PurchByItr!V363*V$1*PricesByItr!V363)/1000)","v":63788.716291259829},{"$f":"IF(PricesByItr!W363<0,0,(PurchByItr!W363*W$1*PricesByItr!W363)/1000)","v":58502.634807495189},{"$f":"IF(PricesByItr!X363<0,0,(PurchByItr!X363*X$1*PricesByItr!X363)/1000)","v":0},{"$f":"IF(PricesByItr!Y363<0,0,(PurchByItr!Y363*Y$1*PricesByItr!Y363)/1000)","v":0},{"$f":"IF(PricesByItr!Z363<0,0,(PurchByItr!Z363*Z$1*PricesByItr!Z363)/1000)","v":0},{"$f":"IF(PricesByItr!AA363<0,0,(PurchByItr!AA363*AA$1*PricesByItr!AA363)/1000)","v":0},{"$f":"IF(PricesByItr!AB363<0,0,(PurchByItr!AB363*AB$1*PricesByItr!AB363)/1000)","v":-184.04858288574241},{"$f":"IF(PricesByItr!AC363<0,0,(PurchByItr!AC363*AC$1*PricesByItr!AC363)/1000)","v":1861.5907474542444},{"$f":"IF(PricesByItr!AD363<0,0,(PurchByItr!AD363*AD$1*PricesByItr!AD363)/1000)","v":11665.891911987295},181727.51719618862]
[{"$f":"PurchByItr!A364","v":2018},{"$f":"PurchByItr!B364","v":2007},{"$f":"IF(PricesByItr!C364<0,0,(PurchByItr!C364*C$1*PricesByItr!C364)/1000)","v":20051.935231063839},{"$f":"IF(PricesByItr!D364<0,0,(PurchByItr!D364*D$1*PricesByItr!D364)/1000)","v":1161.0855367927561},{"$f":"IF(PricesByItr!E364<0,0,(PurchByItr!E364*E$1*PricesByItr!E364)/1000)","v":12022.70719972229},{"$f":"IF(PricesByItr!F364<0,0,(PurchByItr!F364*F$1*PricesByItr!F364)/1000)","v":0},{"$f":"IF(PricesByItr!G364<0,0,(PurchByItr!G364*G$1*PricesByItr!G364)/1000)","v":0},{"$f":"IF(PricesByItr!H364<0,0,(PurchByItr!H364*H$1*PricesByItr!H364)/1000)","v":0},{"$f":"IF(PricesByItr!I364<0,0,(PurchByItr!I364*I$1*PricesByItr!I364)/1000)","v":0},{"$f":"IF(PricesByItr!J364<0,0,(PurchByItr!J364*J$1*PricesByItr!J364)/1000)","v":0},{"$f":"IF(PricesByItr!K364<0,0,(PurchByItr!K364*K$1*PricesByItr!K364)/1000)","v":0},{"$f":"IF(PricesByItr!L364<0,0,(PurchByItr!L364*L$1*PricesByItr!L364)/1000)","v":-586.61166560363824},{"$f":"IF(PricesByItr!M364<0,0,(PurchByItr!M364*M$1*PricesByItr!M364)/1000)","v":-4751.0987245493288},{"$f":"IF(PricesByItr!N364<0,0,(PurchByItr!N364*N$1*PricesByItr!N364)/1000)","v":25913.078040893597},53811.095618319509,null,{"$f":"PurchByItr!Q364","v":2019},{"$f":"PurchByItr!R364","v":2008},{"$f":"IF(PricesByItr!S364<0,0,(PurchByItr!S364*S$1*PricesByItr!S364)/1000)","v":21156.37150726316},{"$f":"IF(PricesByItr!T364<0,0,(PurchByItr!T364*T$1*PricesByItr!T364)/1000)","v":0},{"$f":"IF(PricesByItr!U364<0,0,(PurchByItr!U364*U$1*PricesByItr!U364)/1000)","v":40476.159837463398},{"$f":"IF(PricesByItr!V364<0,0,(PurchByItr!V364*V$1*PricesByItr!V364)/1000)","v":26601.053309021023},{"$f":"IF(PricesByItr!W364<0,0,(PurchByItr!W364*W$1*PricesByItr!W364)/1000)","v":13931.337661743146},{"$f":"IF(PricesByItr!X364<0,0,(PurchByItr!X364*X$1*PricesByItr!X364)/1000)","v":5945.0488853359111},{"$f":"IF(PricesByItr!Y364<0,0,(PurchByItr!Y364*Y$1*PricesByItr!Y364)/1000)","v":7285.5546258544919},{"$f":"IF(PricesByItr!Z364<0,0,(PurchByItr!Z364*Z$1*PricesByItr!Z364)/1000)","v":0},{"$f":"IF(PricesByItr!AA364<0,0,(PurchByItr!AA364*AA$1*PricesByItr!AA364)/1000)","v":0},{"$f":"IF(PricesByItr!AB364<0,0,(PurchByItr!AB364*AB$1*PricesByItr!AB364)/1000)","v":0},{"$f":"IF(PricesByItr!AC364<0,0,(PurchByItr!AC364*AC$1*PricesByItr!AC364)/1000)","v":0},{"$f":"IF(PricesByItr!AD364<0,0,(PurchByItr!AD364*AD$1*PricesByItr!AD364)/1000)","v":30299.026078125},145694.55190480614]
[{"$f":"PurchByItr!A365","v":2018},{"$f":"PurchByItr!B365","v":1932},{"$f":"IF(PricesByItr!C365<0,0,(PurchByItr!C365*C$1*PricesByItr!C365)/1000)","v":7610.4722682495203},{"$f":"IF(PricesByItr!D365<0,0,(PurchByItr!D365*D$1*PricesByItr!D365)/1000)","v":4001.3598834171289},{"$f":"IF(PricesByItr!E365<0,0,(PurchByItr!E365*E$1*PricesByItr!E365)/1000)","v":30869.602206237814},{"$f":"IF(PricesByItr!F365<0,0,(PurchByItr!F365*F$1*PricesByItr!F365)/1000)","v":72087.225279540959},{"$f":"IF(PricesByItr!G365<0,0,(PurchByItr!G365*G$1*PricesByItr!G365)/1000)","v":-21567.196795532192},{"$f":"IF(PricesByItr!H365<0,0,(PurchByItr!H365*H$1*PricesByItr!H365)/1000)","v":12019.436613464335},{"$f":"IF(PricesByItr!I365<0,0,(PurchByItr!I365*I$1*PricesByItr!I365)/1000)","v":0},{"$f":"IF(PricesByItr!J365<0,0,(PurchByItr!J365*J$1*PricesByItr!J365)/1000)","v":0},{"$f":"IF(PricesByItr!K365<0,0,(PurchByItr!K365*K$1*PricesByItr!K365)/1000)","v":0},{"$f":"IF(PricesByItr!L365<0,0,(PurchByItr!L365*L$1*PricesByItr!L365)/1000)","v":0},{"$f":"IF(PricesByItr!M365<0,0,(PurchByItr!M365*M$1*PricesByItr!M365)/1000)","v":-407.14669086087059},{"$f":"IF(PricesByItr!N365<0,0,(PurchByItr!N365*N$1*PricesByItr!N365)/1000)","v":1014.4295215759298},105628.18228609263,null,{"$f":"PurchByItr!Q365","v":2019},{"$f":"PurchByItr!R365","v":1933},{"$f":"IF(PricesByItr!S365<0,0,(PurchByItr!S365*S$1*PricesByItr!S365)/1000)","v":19495.554955718992},{"$f":"IF(PricesByItr!T365<0,0,(PurchByItr!T365*T$1*PricesByItr!T365)/1000)","v":19338.157187667861},{"$f":"IF(PricesByItr!U365<0,0,(PurchByItr!U365*U$1*PricesByItr!U365)/1000)","v":0},{"$f":"IF(PricesByItr!V365<0,0,(PurchByItr!V365*V$1*PricesByItr!V365)/1000)","v":0},{"$f":"IF(PricesByItr!W365<0,0,(PurchByItr!W365*W$1*PricesByItr!W365)/1000)","v":0},{"$f":"IF(PricesByItr!X365<0,0,(PurchByItr!X365*X$1*PricesByItr!X365)/1000)","v":0},{"$f":"IF(PricesByItr!Y365<0,0,(PurchByItr!Y365*Y$1*PricesByItr!Y365)/1000)","v":0},{"$f":"IF(PricesByItr!Z365<0,0,(PurchByItr!Z365*Z$1*PricesByItr!Z365)/1000)","v":0},{"$f":"IF(PricesByItr!AA365<0,0,(PurchByItr!AA365*AA$1*PricesByItr!AA365)/1000)","v":0},{"$f":"IF(PricesByItr!AB365<0,0,(PurchByItr!AB365*AB$1*PricesByItr!AB365)/1000)","v":0},{"$f":"IF(PricesByItr!AC365<0,0,(PurchByItr!AC365*AC$1*PricesByItr!AC365)/1000)","v":0},{"$f":"IF(PricesByItr!AD365<0,0,(PurchByItr!AD365*AD$1*PricesByItr!AD365)/1000)","v":6021.7032430114641},44855.415386398316]
[{"$f":"PurchByItr!A366","v":2018},{"$f":"PurchByItr!B366","v":1983},{"$f":"IF(PricesByItr!C366<0,0,(PurchByItr!C366*C$1*PricesByItr!C366)/1000)","v":0},{"$f":"IF(PricesByItr!D366<0,0,(PurchByItr!D366*D$1*PricesByItr!D366)/1000)","v":0},{"$f":"IF(PricesByItr!E366<0,0,(PurchByItr!E366*E$1*PricesByItr!E366)/1000)","v":0},{"$f":"IF(PricesByItr!F366<0,0,(PurchByItr!F366*F$1*PricesByItr!F366)/1000)","v":0},{"$f":"IF(PricesByItr!G366<0,0,(PurchByItr!G366*G$1*PricesByItr!G366)/1000)","v":0},{"$f":"IF(PricesByItr!H366<0,0,(PurchByItr!H366*H$1*PricesByItr!H366)/1000)","v":0},{"$f":"IF(PricesByItr!I366<0,0,(PurchByItr!I366*I$1*PricesByItr!I366)/1000)","v":0},{"$f":"IF(PricesByItr!J366<0,0,(PurchByItr!J366*J$1*PricesByItr!J366)/1000)","v":0},{"$f":"IF(PricesByItr!K366<0,0,(PurchByItr!K366*K$1*PricesByItr!K366)/1000)","v":0},{"$f":"IF(PricesByItr!L366<0,0,(PurchByItr!L366*L$1*PricesByItr!L366)/1000)","v":0},{"$f":"IF(PricesByItr!M366<0,0,(PurchByItr!M366*M$1*PricesByItr!M366)/1000)","v":0},{"$f":"IF(PricesByItr!N366<0,0,(PurchByItr!N366*N$1*PricesByItr!N366)/1000)","v":0},0,null,{"$f":"PurchByItr!Q366","v":2019},{"$f":"PurchByItr!R366","v":1984},{"$f":"IF(PricesByItr!S366<0,0,(PurchByItr!S366*S$1*PricesByItr!S366)/1000)","v":8984.1638870315637},{"$f":"IF(PricesByItr!T366<0,0,(PurchByItr!T366*T$1*PricesByItr!T366)/1000)","v":0},{"$f":"IF(PricesByItr!U366<0,0,(PurchByItr!U366*U$1*PricesByItr!U366)/1000)","v":0},{"$f":"IF(PricesByItr!V366<0,0,(PurchByItr!V366*V$1*PricesByItr!V366)/1000)","v":0},{"$f":"IF(PricesByItr!W366<0,0,(PurchByItr!W366*W$1*PricesByItr!W366)/1000)","v":0},{"$f":"IF(PricesByItr!X366<0,0,(PurchByItr!X366*X$1*PricesByItr!X366)/1000)","v":0},{"$f":"IF(PricesByItr!Y366<0,0,(PurchByItr!Y366*Y$1*PricesByItr!Y366)/1000)","v":0},{"$f":"IF(PricesByItr!Z366<0,0,(PurchByItr!Z366*Z$1*PricesByItr!Z366)/1000)","v":0},{"$f":"IF(PricesByItr!AA366<0,0,(PurchByItr!AA366*AA$1*PricesByItr!AA366)/1000)","v":0},{"$f":"IF(PricesByItr!AB366<0,0,(PurchByItr!AB366*AB$1*PricesByItr!AB366)/1000)","v":0},{"$f":"IF(PricesByItr!AC366<0,0,(PurchByItr!AC366*AC$1*PricesByItr!AC366)/1000)","v":0},{"$f":"IF(PricesByItr!AD366<0,0,(PurchByItr!AD366*AD$1*PricesByItr!AD366)/1000)","v":0},8984.1638870315637]
[{"$f":"PurchByItr!A367","v":2018},{"$f":"PurchByItr!B367","v":1931},{"$f":"IF(PricesByItr!C367<0,0,(PurchByItr!C367*C$1*PricesByItr!C367)/1000)","v":13180.545952987692},{"$f":"IF(PricesByItr!D367<0,0,(PurchByItr!D367*D$1*PricesByItr!D367)/1000)","v":3281.4283340034472},{"$f":"IF(PricesByItr!E367<0,0,(PurchByItr!E367*E$1*PricesByItr!E367)/1000)","v":54979.543194213918},{"$f":"IF(PricesByItr!F367<0,0,(PurchByItr!F367*F$1*PricesByItr!F367)/1000)","v":75910.715762390173},{"$f":"IF(PricesByItr!G367<0,0,(PurchByItr!G367*G$1*PricesByItr!G367)/1000)","v":48594.317900390597},{"$f":"IF(PricesByItr!H367<0,0,(PurchByItr!H367*H$1*PricesByItr!H367)/1000)","v":21399.54885688021},{"$f":"IF(PricesByItr!I367<0,0,(PurchByItr!I367*I$1*PricesByItr!I367)/1000)","v":20524.546743545492},{"$f":"IF(PricesByItr!J367<0,0,(PurchByItr!J367*J$1*PricesByItr!J367)/1000)","v":-1346.0093540039079},{"$f":"IF(PricesByItr!K367<0,0,(PurchByItr!K367*K$1*PricesByItr!K367)/1000)","v":36087.029011718732},{"$f":"IF(PricesByItr!L367<0,0,(PurchByItr!L367*L$1*PricesByItr!L367)/1000)","v":-1156.8446011657736},{"$f":"IF(PricesByItr!M367<0,0,(PurchByItr!M367*M$1*PricesByItr!M367)/1000)","v":0},{"$f":"IF(PricesByItr!N367<0,0,(PurchByItr!N367*N$1*PricesByItr!N367)/1000)","v":9453.3295029602068},280908.15130392078,null,{"$f":"PurchByItr!Q367","v":2019},{"$f":"PurchByItr!R367","v":1932},{"$f":"IF(PricesByItr!S367<0,0,(PurchByItr!S367*S$1*PricesByItr!S367)/1000)","v":9031.0156718444796},{"$f":"IF(PricesByItr!T367<0,0,(PurchByItr!T367*T$1*PricesByItr!T367)/1000)","v":4679.7296136932446},{"$f":"IF(PricesByItr!U367<0,0,(PurchByItr!U367*U$1*PricesByItr!U367)/1000)","v":30189.256612274181},{"$f":"IF(PricesByItr!V367<0,0,(PurchByItr!V367*V$1*PricesByItr!V367)/1000)","v":48257.034802169735},{"$f":"IF(PricesByItr!W367<0,0,(PurchByItr!W367*W$1*PricesByItr!W367)/1000)","v":-31165.375122070338},{"$f":"IF(PricesByItr!X367<0,0,(PurchByItr!X367*X$1*PricesByItr!X367)/1000)","v":14678.226178432455},{"$f":"IF(PricesByItr!Y367<0,0,(PurchByItr!Y367*Y$1*PricesByItr!Y367)/1000)","v":0},{"$f":"IF(PricesByItr!Z367<0,0,(PurchByItr!Z367*Z$1*PricesByItr!Z367)/1000)","v":0},{"$f":"IF(PricesByItr!AA367<0,0,(PurchByItr!AA367*AA$1*PricesByItr!AA367)/1000)","v":0},{"$f":"IF(PricesByItr!AB367<0,0,(PurchByItr!AB367*AB$1*PricesByItr!AB367)/1000)","v":0},{"$f":"IF(PricesByItr!AC367<0,0,(PurchByItr!AC367*AC$1*PricesByItr!AC367)/1000)","v":-318.74730816502705},{"$f":"IF(PricesByItr!AD367<0,0,(PurchByItr!AD367*AD$1*PricesByItr!AD367)/1000)","v":936.36006221008483},76287.500510388796]
[{"$f":"PurchByItr!A368","v":2018},{"$f":"PurchByItr!B368","v":1967},{"$f":"IF(PricesByItr!C368<0,0,(PurchByItr!C368*C$1*PricesByItr!C368)/1000)","v":20231.851340103145},{"$f":"IF(PricesByItr!D368<0,0,(PurchByItr!D368*D$1*PricesByItr!D368)/1000)","v":11732.10766421319},{"$f":"IF(PricesByItr!E368<0,0,(PurchByItr!E368*E$1*PricesByItr!E368)/1000)","v":0},{"$f":"IF(PricesByItr!F368<0,0,(PurchByItr!F368*F$1*PricesByItr!F368)/1000)","v":0},{"$f":"IF(PricesByItr!G368<0,0,(PurchByItr!G368*G$1*PricesByItr!G368)/1000)","v":0},{"$f":"IF(PricesByItr!H368<0,0,(PurchByItr!H368*H$1*PricesByItr!H368)/1000)","v":0},{"$f":"IF(PricesByItr!I368<0,0,(PurchByItr!I368*I$1*PricesByItr!I368)/1000)","v":7187.6866763305597},{"$f":"IF(PricesByItr!J368<0,0,(PurchByItr!J368*J$1*PricesByItr!J368)/1000)","v":0},{"$f":"IF(PricesByItr!K368<0,0,(PurchByItr!K368*K$1*PricesByItr!K368)/1000)","v":0},{"$f":"IF(PricesByItr!L368<0,0,(PurchByItr!L368*L$1*PricesByItr!L368)/1000)","v":0},{"$f":"IF(PricesByItr!M368<0,0,(PurchByItr!M368*M$1*PricesByItr!M368)/1000)","v":0},{"$f":"IF(PricesByItr!N368<0,0,(PurchByItr!N368*N$1*PricesByItr!N368)/1000)","v":5824.4789520263603},44976.124632673251,null,{"$f":"PurchByItr!Q368","v":2019},{"$f":"PurchByItr!R368","v":1968},{"$f":"IF(PricesByItr!S368<0,0,(PurchByItr!S368*S$1*PricesByItr!S368)/1000)","v":15299.330097930924},{"$f":"IF(PricesByItr!T368<0,0,(PurchByItr!T368*T$1*PricesByItr!T368)/1000)","v":1228.5791222572338},{"$f":"IF(PricesByItr!U368<0,0,(PurchByItr!U368*U$1*PricesByItr!U368)/1000)","v":0},{"$f":"IF(PricesByItr!V368<0,0,(PurchByItr!V368*V$1*PricesByItr!V368)/1000)","v":0},{"$f":"IF(PricesByItr!W368<0,0,(PurchByItr!W368*W$1*PricesByItr!W368)/1000)","v":0},{"$f":"IF(PricesByItr!X368<0,0,(PurchByItr!X368*X$1*PricesByItr!X368)/1000)","v":0},{"$f":"IF(PricesByItr!Y368<0,0,(PurchByItr!Y368*Y$1*PricesByItr!Y368)/1000)","v":-120.75370477294912},{"$f":"IF(PricesByItr!Z368<0,0,(PurchByItr!Z368*Z$1*PricesByItr!Z368)/1000)","v":1623.8551230011046},{"$f":"IF(PricesByItr!AA368<0,0,(PurchByItr!AA368*AA$1*PricesByItr!AA368)/1000)","v":0},{"$f":"IF(PricesByItr!AB368<0,0,(PurchByItr!AB368*AB$1*PricesByItr!AB368)/1000)","v":0},{"$f":"IF(PricesByItr!AC368<0,0,(PurchByItr!AC368*AC$1*PricesByItr!AC368)/1000)","v":0},{"$f":"IF(PricesByItr!AD368<0,0,(PurchByItr!AD368*AD$1*PricesByItr!AD368)/1000)","v":0},18031.010638416312]
[{"$f":"PurchByItr!A369","v":2018},{"$f":"PurchByItr!B369","v":1944},{"$f":"IF(PricesByItr!C369<0,0,(PurchByItr!C369*C$1*PricesByItr!C369)/1000)","v":30832.28594856261},{"$f":"IF(PricesByItr!D369<0,0,(PurchByItr!D369*D$1*PricesByItr!D369)/1000)","v":9095.719563003544},{"$f":"IF(PricesByItr!E369<0,0,(PurchByItr!E369*E$1*PricesByItr!E369)/1000)","v":46824.341124633836},{"$f":"IF(PricesByItr!F369<0,0,(PurchByItr!F369*F$1*PricesByItr!F369)/1000)","v":42278.457837707581},{"$f":"IF(PricesByItr!G369<0,0,(PurchByItr!G369*G$1*PricesByItr!G369)/1000)","v":33776.561980224593},{"$f":"IF(PricesByItr!H369<0,0,(PurchByItr!H369*H$1*PricesByItr!H369)/1000)","v":37642.012100294152},{"$f":"IF(PricesByItr!I369<0,0,(PurchByItr!I369*I$1*PricesByItr!I369)/1000)","v":7746.9943132781782},{"$f":"IF(PricesByItr!J369<0,0,(PurchByItr!J369*J$1*PricesByItr!J369)/1000)","v":21386.135567832909},{"$f":"IF(PricesByItr!K369<0,0,(PurchByItr!K369*K$1*PricesByItr!K369)/1000)","v":21534.466296970335},{"$f":"IF(PricesByItr!L369<0,0,(PurchByItr!L369*L$1*PricesByItr!L369)/1000)","v":7311.8579591064345},{"$f":"IF(PricesByItr!M369<0,0,(PurchByItr!M369*M$1*PricesByItr!M369)/1000)","v":-1067.9250049467989},{"$f":"IF(PricesByItr!N369<0,0,(PurchByItr!N369*N$1*PricesByItr!N369)/1000)","v":10408.030526733397},267768.93821340078,null,{"$f":"PurchByItr!Q369","v":2019},{"$f":"PurchByItr!R369","v":1945},{"$f":"IF(PricesByItr!S369<0,0,(PurchByItr!S369*S$1*PricesByItr!S369)/1000)","v":8498.2852337951736},{"$f":"IF(PricesByItr!T369<0,0,(PurchByItr!T369*T$1*PricesByItr!T369)/1000)","v":-1344.4224666213981},{"$f":"IF(PricesByItr!U369<0,0,(PurchByItr!U369*U$1*PricesByItr!U369)/1000)","v":34406.617609313929},{"$f":"IF(PricesByItr!V369<0,0,(PurchByItr!V369*V$1*PricesByItr!V369)/1000)","v":76166.151395965629},{"$f":"IF(PricesByItr!W369<0,0,(PurchByItr!W369*W$1*PricesByItr!W369)/1000)","v":90077.113211059477},{"$f":"IF(PricesByItr!X369<0,0,(PurchByItr!X369*X$1*PricesByItr!X369)/1000)","v":46943.736861061123},{"$f":"IF(PricesByItr!Y369<0,0,(PurchByItr!Y369*Y$1*PricesByItr!Y369)/1000)","v":23265.46153826905},{"$f":"IF(PricesByItr!Z369<0,0,(PurchByItr!Z369*Z$1*PricesByItr!Z369)/1000)","v":0},{"$f":"IF(PricesByItr!AA369<0,0,(PurchByItr!AA369*AA$1*PricesByItr!AA369)/1000)","v":0},{"$f":"IF(PricesByItr!AB369<0,0,(PurchByItr!AB369*AB$1*PricesByItr!AB369)/1000)","v":8138.4954121703977},{"$f":"IF(PricesByItr!AC369<0,0,(PurchByItr!AC369*AC$1*PricesByItr!AC369)/1000)","v":-2630.9619098761782},{"$f":"IF(PricesByItr!AD369<0,0,(PurchByItr!AD369*AD$1*PricesByItr!AD369)/1000)","v":-5963.1419832458487},277557.33490189136]
[{"$f":"PurchByItr!A370","v":2018},{"$f":"PurchByItr!B370","v":1990},{"$f":"IF(PricesByItr!C370<0,0,(PurchByItr!C370*C$1*PricesByItr!C370)/1000)","v":13356.64813720703},{"$f":"IF(PricesByItr!D370<0,0,(PurchByItr!D370*D$1*PricesByItr!D370)/1000)","v":11572.275447154994},{"$f":"IF(PricesByItr!E370<0,0,(PurchByItr!E370*E$1*PricesByItr!E370)/1000)","v":0},{"$f":"IF(PricesByItr!F370<0,0,(PurchByItr!F370*F$1*PricesByItr!F370)/1000)","v":0},{"$f":"IF(PricesByItr!G370<0,0,(PurchByItr!G370*G$1*PricesByItr!G370)/1000)","v":0},{"$f":"IF(PricesByItr!H370<0,0,(PurchByItr!H370*H$1*PricesByItr!H370)/1000)","v":0},{"$f":"IF(PricesByItr!I370<0,0,(PurchByItr!I370*I$1*PricesByItr!I370)/1000)","v":0},{"$f":"IF(PricesByItr!J370<0,0,(PurchByItr!J370*J$1*PricesByItr!J370)/1000)","v":0},{"$f":"IF(PricesByItr!K370<0,0,(PurchByItr!K370*K$1*PricesByItr!K370)/1000)","v":0},{"$f":"IF(PricesByItr!L370<0,0,(PurchByItr!L370*L$1*PricesByItr!L370)/1000)","v":0},{"$f":"IF(PricesByItr!M370<0,0,(PurchByItr!M370*M$1*PricesByItr!M370)/1000)","v":0},{"$f":"IF(PricesByItr!N370<0,0,(PurchByItr!N370*N$1*PricesByItr!N370)/1000)","v":14490.250369628911},39419.173953990939,null,{"$f":"PurchByItr!Q370","v":2019},{"$f":"PurchByItr!R370","v":1991},{"$f":"IF(PricesByItr!S370<0,0,(PurchByItr!S370*S$1*PricesByItr!S370)/1000)","v":23258.108919433609},{"$f":"IF(PricesByItr!T370<0,0,(PurchByItr!T370*T$1*PricesByItr!T370)/1000)","v":0},{"$f":"IF(PricesByItr!U370<0,0,(PurchByItr!U370*U$1*PricesByItr!U370)/1000)","v":0},{"$f":"IF(PricesByItr!V370<0,0,(PurchByItr!V370*V$1*PricesByItr!V370)/1000)","v":0},{"$f":"IF(PricesByItr!W370<0,0,(PurchByItr!W370*W$1*PricesByItr!W370)/1000)","v":0},{"$f":"IF(PricesByItr!X370<0,0,(PurchByItr!X370*X$1*PricesByItr!X370)/1000)","v":0},{"$f":"IF(PricesByItr!Y370<0,0,(PurchByItr!Y370*Y$1*PricesByItr!Y370)/1000)","v":0},{"$f":"IF(PricesByItr!Z370<0,0,(PurchByItr!Z370*Z$1*PricesByItr!Z370)/1000)","v":0},{"$f":"IF(PricesByItr!AA370<0,0,(PurchByItr!AA370*AA$1*PricesByItr!AA370)/1000)","v":0},{"$f":"IF(PricesByItr!AB370<0,0,(PurchByItr!AB370*AB$1*PricesByItr!AB370)/1000)","v":0},{"$f":"IF(PricesByItr!AC370<0,0,(PurchByItr!AC370*AC$1*PricesByItr!AC370)/1000)","v":0},{"$f":"IF(PricesByItr!AD370<0,0,(PurchByItr!AD370*AD$1*PricesByItr!AD370)/1000)","v":19917.679429138188},43175.788348571798]
[{"$f":"PurchByItr!A371","v":2018},{"$f":"PurchByItr!B371","v":1964},{"$f":"IF(PricesByItr!C371<0,0,(PurchByItr!C371*C$1*PricesByItr!C371)/1000)","v":19721.106376785265},{"$f":"IF(PricesByItr!D371<0,0,(PurchByItr!D371*D$1*PricesByItr!D371)/1000)","v":8467.8045693111526},{"$f":"IF(PricesByItr!E371<0,0,(PurchByItr!E371*E$1*PricesByItr!E371)/1000)","v":2560.2759603271429},{"$f":"IF(PricesByItr!F371<0,0,(PurchByItr!F371*F$1*PricesByItr!F371)/1000)","v":14998.042373199487},{"$f":"IF(PricesByItr!G371<0,0,(PurchByItr!G371*G$1*PricesByItr!G371)/1000)","v":12930.666664672843},{"$f":"IF(PricesByItr!H371<0,0,(PurchByItr!H371*H$1*PricesByItr!H371)/1000)","v":5698.2775457115176},{"$f":"IF(PricesByItr!I371<0,0,(PurchByItr!I371*I$1*PricesByItr!I371)/1000)","v":0},{"$f":"IF(PricesByItr!J371<0,0,(PurchByItr!J371*J$1*PricesByItr!J371)/1000)","v":0},{"$f":"IF(PricesByItr!K371<0,0,(PurchByItr!K371*K$1*PricesByItr!K371)/1000)","v":0},{"$f":"IF(PricesByItr!L371<0,0,(PurchByItr!L371*L$1*PricesByItr!L371)/1000)","v":0},{"$f":"IF(PricesByItr!M371<0,0,(PurchByItr!M371*M$1*PricesByItr!M371)/1000)","v":0},{"$f":"IF(PricesByItr!N371<0,0,(PurchByItr!N371*N$1*PricesByItr!N371)/1000)","v":0},64376.173490007408,null,{"$f":"PurchByItr!Q371","v":2019},{"$f":"PurchByItr!R371","v":1965},{"$f":"IF(PricesByItr!S371<0,0,(PurchByItr!S371*S$1*PricesByItr!S371)/1000)","v":114.86273043823248},{"$f":"IF(PricesByItr!T371<0,0,(PurchByItr!T371*T$1*PricesByItr!T371)/1000)","v":0},{"$f":"IF(PricesByItr!U371<0,0,(PurchByItr!U371*U$1*PricesByItr!U371)/1000)","v":0},{"$f":"IF(PricesByItr!V371<0,0,(PurchByItr!V371*V$1*PricesByItr!V371)/1000)","v":0},{"$f":"IF(PricesByItr!W371<0,0,(PurchByItr!W371*W$1*PricesByItr!W371)/1000)","v":0},{"$f":"IF(PricesByItr!X371<0,0,(PurchByItr!X371*X$1*PricesByItr!X371)/1000)","v":0},{"$f":"IF(PricesByItr!Y371<0,0,(PurchByItr!Y371*Y$1*PricesByItr!Y371)/1000)","v":0},{"$f":"IF(PricesByItr!Z371<0,0,(PurchByItr!Z371*Z$1*PricesByItr!Z371)/1000)","v":0},{"$f":"IF(PricesByItr!AA371<0,0,(PurchByItr!AA371*AA$1*PricesByItr!AA371)/1000)","v":0},{"$f":"IF(PricesByItr!AB371<0,0,(PurchByItr!AB371*AB$1*PricesByItr!AB371)/1000)","v":0},{"$f":"IF(PricesByItr!AC371<0,0,(PurchByItr!AC371*AC$1*PricesByItr!AC371)/1000)","v":0},{"$f":"IF(PricesByItr!AD371<0,0,(PurchByItr!AD371*AD$1*PricesByItr!AD371)/1000)","v":14439.590233703622},14554.452964141854]
[{"$f":"PurchByItr!A372","v":2018},{"$f":"PurchByItr!B372","v":1988},{"$f":"IF(PricesByItr!C372<0,0,(PurchByItr!C372*C$1*PricesByItr!C372)/1000)","v":19360.159452804557},{"$f":"IF(PricesByItr!D372<0,0,(PurchByItr!D372*D$1*PricesByItr!D372)/1000)","v":20008.841121368387},{"$f":"IF(PricesByItr!E372<0,0,(PurchByItr!E372*E$1*PricesByItr!E372)/1000)","v":43584.108798431444},{"$f":"IF(PricesByItr!F372<0,0,(PurchByItr!F372*F$1*PricesByItr!F372)/1000)","v":67741.283123504603},{"$f":"IF(PricesByItr!G372<0,0,(PurchByItr!G372*G$1*PricesByItr!G372)/1000)","v":39007.151008300723},{"$f":"IF(PricesByItr!H372<0,0,(PurchByItr!H372*H$1*PricesByItr!H372)/1000)","v":23382.674053529758},{"$f":"IF(PricesByItr!I372<0,0,(PurchByItr!I372*I$1*PricesByItr!I372)/1000)","v":14935.223627471893},{"$f":"IF(PricesByItr!J372<0,0,(PurchByItr!J372*J$1*PricesByItr!J372)/1000)","v":1450.4211847686795},{"$f":"IF(PricesByItr!K372<0,0,(PurchByItr!K372*K$1*PricesByItr!K372)/1000)","v":26560.123713928289},{"$f":"IF(PricesByItr!L372<0,0,(PurchByItr!L372*L$1*PricesByItr!L372)/1000)","v":-5103.444519287099},{"$f":"IF(PricesByItr!M372<0,0,(PurchByItr!M372*M$1*PricesByItr!M372)/1000)","v":0},{"$f":"IF(PricesByItr!N372<0,0,(PurchByItr!N372*N$1*PricesByItr!N372)/1000)","v":1057.4167346191398},251983.95829944036,null,{"$f":"PurchByItr!Q372","v":2019},{"$f":"PurchByItr!R372","v":1989},{"$f":"IF(PricesByItr!S372<0,0,(PurchByItr!S372*S$1*PricesByItr!S372)/1000)","v":14075.724610473619},{"$f":"IF(PricesByItr!T372<0,0,(PurchByItr!T372*T$1*PricesByItr!T372)/1000)","v":-4134.9990465545661},{"$f":"IF(PricesByItr!U372<0,0,(PurchByItr!U372*U$1*PricesByItr!U372)/1000)","v":19474.285608032227},{"$f":"IF(PricesByItr!V372<0,0,(PurchByItr!V372*V$1*PricesByItr!V372)/1000)","v":59817.941459777874},{"$f":"IF(PricesByItr!W372<0,0,(PurchByItr!W372*W$1*PricesByItr!W372)/1000)","v":31849.122015747027},{"$f":"IF(PricesByItr!X372<0,0,(PurchByItr!X372*X$1*PricesByItr!X372)/1000)","v":710.29855820655928},{"$f":"IF(PricesByItr!Y372<0,0,(PurchByItr!Y372*Y$1*PricesByItr!Y372)/1000)","v":0},{"$f":"IF(PricesByItr!Z372<0,0,(PurchByItr!Z372*Z$1*PricesByItr!Z372)/1000)","v":0},{"$f":"IF(PricesByItr!AA372<0,0,(PurchByItr!AA372*AA$1*PricesByItr!AA372)/1000)","v":-21300.722944641111},{"$f":"IF(PricesByItr!AB372<0,0,(PurchByItr!AB372*AB$1*PricesByItr!AB372)/1000)","v":-14801.216259765597},{"$f":"IF(PricesByItr!AC372<0,0,(PurchByItr!AC372*AC$1*PricesByItr!AC372)/1000)","v":-360.24173842399341},{"$f":"IF(PricesByItr!AD372<0,0,(PurchByItr!AD372*AD$1*PricesByItr!AD372)/1000)","v":3391.257388916014},88721.449651768053]
[{"$f":"PurchByItr!A373","v":2018},{"$f":"PurchByItr!B373","v":1951},{"$f":"IF(PricesByItr!C373<0,0,(PurchByItr!C373*C$1*PricesByItr!C373)/1000)","v":1272.6261340332007},{"$f":"IF(PricesByItr!D373<0,0,(PurchByItr!D373*D$1*PricesByItr!D373)/1000)","v":0},{"$f":"IF(PricesByItr!E373<0,0,(PurchByItr!E373*E$1*PricesByItr!E373)/1000)","v":0},{"$f":"IF(PricesByItr!F373<0,0,(PurchByItr!F373*F$1*PricesByItr!F373)/1000)","v":0},{"$f":"IF(PricesByItr!G373<0,0,(PurchByItr!G373*G$1*PricesByItr!G373)/1000)","v":0},{"$f":"IF(PricesByItr!H373<0,0,(PurchByItr!H373*H$1*PricesByItr!H373)/1000)","v":0},{"$f":"IF(PricesByItr!I373<0,0,(PurchByItr!I373*I$1*PricesByItr!I373)/1000)","v":0},{"$f":"IF(PricesByItr!J373<0,0,(PurchByItr!J373*J$1*PricesByItr!J373)/1000)","v":0},{"$f":"IF(PricesByItr!K373<0,0,(PurchByItr!K373*K$1*PricesByItr!K373)/1000)","v":0},{"$f":"IF(PricesByItr!L373<0,0,(PurchByItr!L373*L$1*PricesByItr!L373)/1000)","v":0},{"$f":"IF(PricesByItr!M373<0,0,(PurchByItr!M373*M$1*PricesByItr!M373)/1000)","v":0},{"$f":"IF(PricesByItr!N373<0,0,(PurchByItr!N373*N$1*PricesByItr!N373)/1000)","v":9057.7215615234509},10330.347695556651,null,{"$f":"PurchByItr!Q373","v":2019},{"$f":"PurchByItr!R373","v":1952},{"$f":"IF(PricesByItr!S373<0,0,(PurchByItr!S373*S$1*PricesByItr!S373)/1000)","v":0},{"$f":"IF(PricesByItr!T373<0,0,(PurchByItr!T373*T$1*PricesByItr!T373)/1000)","v":0},{"$f":"IF(PricesByItr!U373<0,0,(PurchByItr!U373*U$1*PricesByItr!U373)/1000)","v":0},{"$f":"IF(PricesByItr!V373<0,0,(PurchByItr!V373*V$1*PricesByItr!V373)/1000)","v":0},{"$f":"IF(PricesByItr!W373<0,0,(PurchByItr!W373*W$1*PricesByItr!W373)/1000)","v":0},{"$f":"IF(PricesByItr!X373<0,0,(PurchByItr!X373*X$1*PricesByItr!X373)/1000)","v":0},{"$f":"IF(PricesByItr!Y373<0,0,(PurchByItr!Y373*Y$1*PricesByItr!Y373)/1000)","v":0},{"$f":"IF(PricesByItr!Z373<0,0,(PurchByItr!Z373*Z$1*PricesByItr!Z373)/1000)","v":0},{"$f":"IF(PricesByItr!AA373<0,0,(PurchByItr!AA373*AA$1*PricesByItr!AA373)/1000)","v":0},{"$f":"IF(PricesByItr!AB373<0,0,(PurchByItr!AB373*AB$1*PricesByItr!AB373)/1000)","v":0},{"$f":"IF(PricesByItr!AC373<0,0,(PurchByItr!AC373*AC$1*PricesByItr!AC373)/1000)","v":0},{"$f":"IF(PricesByItr!AD373<0,0,(PurchByItr!AD373*AD$1*PricesByItr!AD373)/1000)","v":19445.312237548831},19445.312237548831]
[{"$f":"PurchByItr!A374","v":2018},{"$f":"PurchByItr!B374","v":1970},{"$f":"IF(PricesByItr!C374<0,0,(PurchByItr!C374*C$1*PricesByItr!C374)/1000)","v":13291.489294128445},{"$f":"IF(PricesByItr!D374<0,0,(PurchByItr!D374*D$1*PricesByItr!D374)/1000)","v":2783.3833519344339},{"$f":"IF(PricesByItr!E374<0,0,(PurchByItr!E374*E$1*PricesByItr!E374)/1000)","v":16306.660758117643},{"$f":"IF(PricesByItr!F374<0,0,(PurchByItr!F374*F$1*PricesByItr!F374)/1000)","v":0},{"$f":"IF(PricesByItr!G374<0,0,(PurchByItr!G374*G$1*PricesByItr!G374)/1000)","v":0},{"$f":"IF(PricesByItr!H374<0,0,(PurchByItr!H374*H$1*PricesByItr!H374)/1000)","v":0},{"$f":"IF(PricesByItr!I374<0,0,(PurchByItr!I374*I$1*PricesByItr!I374)/1000)","v":-1441.9944752121025},{"$f":"IF(PricesByItr!J374<0,0,(PurchByItr!J374*J$1*PricesByItr!J374)/1000)","v":0},{"$f":"IF(PricesByItr!K374<0,0,(PurchByItr!K374*K$1*PricesByItr!K374)/1000)","v":0},{"$f":"IF(PricesByItr!L374<0,0,(PurchByItr!L374*L$1*PricesByItr!L374)/1000)","v":0},{"$f":"IF(PricesByItr!M374<0,0,(PurchByItr!M374*M$1*PricesByItr!M374)/1000)","v":-606.38850676013692},{"$f":"IF(PricesByItr!N374<0,0,(PurchByItr!N374*N$1*PricesByItr!N374)/1000)","v":14166.692378173822},44499.842800382103,null,{"$f":"PurchByItr!Q374","v":2019},{"$f":"PurchByItr!R374","v":1971},{"$f":"IF(PricesByItr!S374<0,0,(PurchByItr!S374*S$1*PricesByItr!S374)/1000)","v":21087.906345703112},{"$f":"IF(PricesByItr!T374<0,0,(PurchByItr!T374*T$1*PricesByItr!T374)/1000)","v":9902.298223903641},{"$f":"IF(PricesByItr!U374<0,0,(PurchByItr!U374*U$1*PricesByItr!U374)/1000)","v":8456.6267234954739},{"$f":"IF(PricesByItr!V374<0,0,(PurchByItr!V374*V$1*PricesByItr!V374)/1000)","v":0},{"$f":"IF(PricesByItr!W374<0,0,(PurchByItr!W374*W$1*PricesByItr!W374)/1000)","v":0},{"$f":"IF(PricesByItr!X374<0,0,(PurchByItr!X374*X$1*PricesByItr!X374)/1000)","v":0},{"$f":"IF(PricesByItr!Y374<0,0,(PurchByItr!Y374*Y$1*PricesByItr!Y374)/1000)","v":0},{"$f":"IF(PricesByItr!Z374<0,0,(PurchByItr!Z374*Z$1*PricesByItr!Z374)/1000)","v":0},{"$f":"IF(PricesByItr!AA374<0,0,(PurchByItr!AA374*AA$1*PricesByItr!AA374)/1000)","v":0},{"$f":"IF(PricesByItr!AB374<0,0,(PurchByItr!AB374*AB$1*PricesByItr!AB374)/1000)","v":0},{"$f":"IF(PricesByItr!AC374<0,0,(PurchByItr!AC374*AC$1*PricesByItr!AC374)/1000)","v":0},{"$f":"IF(PricesByItr!AD374<0,0,(PurchByItr!AD374*AD$1*PricesByItr!AD374)/1000)","v":3211.2803499755919},42658.111643077813]
[{"$f":"PurchByItr!A375","v":2018},{"$f":"PurchByItr!B375","v":1931},{"$f":"IF(PricesByItr!C375<0,0,(PurchByItr!C375*C$1*PricesByItr!C375)/1000)","v":9382.1215900421012},{"$f":"IF(PricesByItr!D375<0,0,(PurchByItr!D375*D$1*PricesByItr!D375)/1000)","v":2405.6558027114916},{"$f":"IF(PricesByItr!E375<0,0,(PurchByItr!E375*E$1*PricesByItr!E375)/1000)","v":34190.260884887641},{"$f":"IF(PricesByItr!F375<0,0,(PurchByItr!F375*F$1*PricesByItr!F375)/1000)","v":78109.683414001367},{"$f":"IF(PricesByItr!G375<0,0,(PurchByItr!G375*G$1*PricesByItr!G375)/1000)","v":48729.263479614187},{"$f":"IF(PricesByItr!H375<0,0,(PurchByItr!H375*H$1*PricesByItr!H375)/1000)","v":21576.058458480846},{"$f":"IF(PricesByItr!I375<0,0,(PurchByItr!I375*I$1*PricesByItr!I375)/1000)","v":19347.714559631371},{"$f":"IF(PricesByItr!J375<0,0,(PurchByItr!J375*J$1*PricesByItr!J375)/1000)","v":-1223.5720004882828},{"$f":"IF(PricesByItr!K375<0,0,(PurchByItr!K375*K$1*PricesByItr!K375)/1000)","v":28037.811510742169},{"$f":"IF(PricesByItr!L375<0,0,(PurchByItr!L375*L$1*PricesByItr!L375)/1000)","v":-946.92376165771657},{"$f":"IF(PricesByItr!M375<0,0,(PurchByItr!M375*M$1*PricesByItr!M375)/1000)","v":0},{"$f":"IF(PricesByItr!N375<0,0,(PurchByItr!N375*N$1*PricesByItr!N375)/1000)","v":9718.8383989563172},249326.91233692146,null,{"$f":"PurchByItr!Q375","v":2019},{"$f":"PurchByItr!R375","v":1932},{"$f":"IF(PricesByItr!S375<0,0,(PurchByItr!S375*S$1*PricesByItr!S375)/1000)","v":8095.7843190307458},{"$f":"IF(PricesByItr!T375<0,0,(PurchByItr!T375*T$1*PricesByItr!T375)/1000)","v":3966.4196946678189},{"$f":"IF(PricesByItr!U375<0,0,(PurchByItr!U375*U$1*PricesByItr!U375)/1000)","v":25986.661708404583},{"$f":"IF(PricesByItr!V375<0,0,(PurchByItr!V375*V$1*PricesByItr!V375)/1000)","v":47280.26962951661},{"$f":"IF(PricesByItr!W375<0,0,(PurchByItr!W375*W$1*PricesByItr!W375)/1000)","v":-24566.860290527318},{"$f":"IF(PricesByItr!X375<0,0,(PurchByItr!X375*X$1*PricesByItr!X375)/1000)","v":13085.561125581751},{"$f":"IF(PricesByItr!Y375<0,0,(PurchByItr!Y375*Y$1*PricesByItr!Y375)/1000)","v":0},{"$f":"IF(PricesByItr!Z375<0,0,(PurchByItr!Z375*Z$1*PricesByItr!Z375)/1000)","v":0},{"$f":"IF(PricesByItr!AA375<0,0,(PurchByItr!AA375*AA$1*PricesByItr!AA375)/1000)","v":0},{"$f":"IF(PricesByItr!AB375<0,0,(PurchByItr!AB375*AB$1*PricesByItr!AB375)/1000)","v":0},{"$f":"IF(PricesByItr!AC375<0,0,(PurchByItr!AC375*AC$1*PricesByItr!AC375)/1000)","v":-355.42518884228087},{"$f":"IF(PricesByItr!AD375<0,0,(PurchByItr!AD375*AD$1*PricesByItr!AD375)/1000)","v":1217.8773932189956},74710.288391050897]
[{"$f":"PurchByItr!A376","v":2018},{"$f":"PurchByItr!B376","v":1946},{"$f":"IF(PricesByItr!C376<0,0,(PurchByItr!C376*C$1*PricesByItr!C376)/1000)","v":12941.196810913105},{"$f":"IF(PricesByItr!D376<0,0,(PurchByItr!D376*D$1*PricesByItr!D376)/1000)","v":3423.1832070350606},{"$f":"IF(PricesByItr!E376<0,0,(PurchByItr!E376*E$1*PricesByItr!E376)/1000)","v":19315.337777709938},{"$f":"IF(PricesByItr!F376<0,0,(PurchByItr!F376*F$1*PricesByItr!F376)/1000)","v":7494.2755941772384},{"$f":"IF(PricesByItr!G376<0,0,(PurchByItr!G376*G$1*PricesByItr!G376)/1000)","v":0},{"$f":"IF(PricesByItr!H376<0,0,(PurchByItr!H376*H$1*PricesByItr!H376)/1000)","v":0},{"$f":"IF(PricesByItr!I376<0,0,(PurchByItr!I376*I$1*PricesByItr!I376)/1000)","v":0},{"$f":"IF(PricesByItr!J376<0,0,(PurchByItr!J376*J$1*PricesByItr!J376)/1000)","v":0},{"$f":"IF(PricesByItr!K376<0,0,(PurchByItr!K376*K$1*PricesByItr!K376)/1000)","v":0},{"$f":"IF(PricesByItr!L376<0,0,(PurchByItr!L376*L$1*PricesByItr!L376)/1000)","v":0},{"$f":"IF(PricesByItr!M376<0,0,(PurchByItr!M376*M$1*PricesByItr!M376)/1000)","v":0},{"$f":"IF(PricesByItr!N376<0,0,(PurchByItr!N376*N$1*PricesByItr!N376)/1000)","v":6761.531955596919},49935.525345432259,null,{"$f":"PurchByItr!Q376","v":2019},{"$f":"PurchByItr!R376","v":1947},{"$f":"IF(PricesByItr!S376<0,0,(PurchByItr!S376*S$1*PricesByItr!S376)/1000)","v":32569.877012695335},{"$f":"IF(PricesByItr!T376<0,0,(PurchByItr!T376*T$1*PricesByItr!T376)/1000)","v":9774.5058542099014},{"$f":"IF(PricesByItr!U376<0,0,(PurchByItr!U376*U$1*PricesByItr!U376)/1000)","v":0},{"$f":"IF(PricesByItr!V376<0,0,(PurchByItr!V376*V$1*PricesByItr!V376)/1000)","v":0},{"$f":"IF(PricesByItr!W376<0,0,(PurchByItr!W376*W$1*PricesByItr!W376)/1000)","v":0},{"$f":"IF(PricesByItr!X376<0,0,(PurchByItr!X376*X$1*PricesByItr!X376)/1000)","v":0},{"$f":"IF(PricesByItr!Y376<0,0,(PurchByItr!Y376*Y$1*PricesByItr!Y376)/1000)","v":0},{"$f":"IF(PricesByItr!Z376<0,0,(PurchByItr!Z376*Z$1*PricesByItr!Z376)/1000)","v":0},{"$f":"IF(PricesByItr!AA376<0,0,(PurchByItr!AA376*AA$1*PricesByItr!AA376)/1000)","v":0},{"$f":"IF(PricesByItr!AB376<0,0,(PurchByItr!AB376*AB$1*PricesByItr!AB376)/1000)","v":0},{"$f":"IF(PricesByItr!AC376<0,0,(PurchByItr!AC376*AC$1*PricesByItr!AC376)/1000)","v":0},{"$f":"IF(PricesByItr!AD376<0,0,(PurchByItr!AD376*AD$1*PricesByItr!AD376)/1000)","v":12426.621602508538},54771.004469413776]
[{"$f":"PurchByItr!A377","v":2018},{"$f":"PurchByItr!B377","v":1935},{"$f":"IF(PricesByItr!C377<0,0,(PurchByItr!C377*C$1*PricesByItr!C377)/1000)","v":14778.23684454348},{"$f":"IF(PricesByItr!D377<0,0,(PurchByItr!D377*D$1*PricesByItr!D377)/1000)","v":24863.151172714191},{"$f":"IF(PricesByItr!E377<0,0,(PurchByItr!E377*E$1*PricesByItr!E377)/1000)","v":29342.409739997824},{"$f":"IF(PricesByItr!F377<0,0,(PurchByItr!F377*F$1*PricesByItr!F377)/1000)","v":0},{"$f":"IF(PricesByItr!G377<0,0,(PurchByItr!G377*G$1*PricesByItr!G377)/1000)","v":0},{"$f":"IF(PricesByItr!H377<0,0,(PurchByItr!H377*H$1*PricesByItr!H377)/1000)","v":0},{"$f":"IF(PricesByItr!I377<0,0,(PurchByItr!I377*I$1*PricesByItr!I377)/1000)","v":1436.2942366027814},{"$f":"IF(PricesByItr!J377<0,0,(PurchByItr!J377*J$1*PricesByItr!J377)/1000)","v":0},{"$f":"IF(PricesByItr!K377<0,0,(PurchByItr!K377*K$1*PricesByItr!K377)/1000)","v":0},{"$f":"IF(PricesByItr!L377<0,0,(PurchByItr!L377*L$1*PricesByItr!L377)/1000)","v":0},{"$f":"IF(PricesByItr!M377<0,0,(PurchByItr!M377*M$1*PricesByItr!M377)/1000)","v":0},{"$f":"IF(PricesByItr!N377<0,0,(PurchByItr!N377*N$1*PricesByItr!N377)/1000)","v":24843.202109069818},95263.294102928106,null,{"$f":"PurchByItr!Q377","v":2019},{"$f":"PurchByItr!R377","v":1936},{"$f":"IF(PricesByItr!S377<0,0,(PurchByItr!S377*S$1*PricesByItr!S377)/1000)","v":22315.399935836813},{"$f":"IF(PricesByItr!T377<0,0,(PurchByItr!T377*T$1*PricesByItr!T377)/1000)","v":9367.5771657772166},{"$f":"IF(PricesByItr!U377<0,0,(PurchByItr!U377*U$1*PricesByItr!U377)/1000)","v":42588.41865907293},{"$f":"IF(PricesByItr!V377<0,0,(PurchByItr!V377*V$1*PricesByItr!V377)/1000)","v":95371.124173828124},{"$f":"IF(PricesByItr!W377<0,0,(PurchByItr!W377*W$1*PricesByItr!W377)/1000)","v":48777.583057617179},{"$f":"IF(PricesByItr!X377<0,0,(PurchByItr!X377*X$1*PricesByItr!X377)/1000)","v":32059.905053649938},{"$f":"IF(PricesByItr!Y377<0,0,(PurchByItr!Y377*Y$1*PricesByItr!Y377)/1000)","v":22.891115631103485},{"$f":"IF(PricesByItr!Z377<0,0,(PurchByItr!Z377*Z$1*PricesByItr!Z377)/1000)","v":0},{"$f":"IF(PricesByItr!AA377<0,0,(PurchByItr!AA377*AA$1*PricesByItr!AA377)/1000)","v":0},{"$f":"IF(PricesByItr!AB377<0,0,(PurchByItr!AB377*AB$1*PricesByItr!AB377)/1000)","v":0},{"$f":"IF(PricesByItr!AC377<0,0,(PurchByItr!AC377*AC$1*PricesByItr!AC377)/1000)","v":0},{"$f":"IF(PricesByItr!AD377<0,0,(PurchByItr!AD377*AD$1*PricesByItr!AD377)/1000)","v":12999.153651123062},263502.05281253636]
[{"$f":"PurchByItr!A378","v":2018},{"$f":"PurchByItr!B378","v":2006},{"$f":"IF(PricesByItr!C378<0,0,(PurchByItr!C378*C$1*PricesByItr!C378)/1000)","v":30413.440249877902},{"$f":"IF(PricesByItr!D378<0,0,(PurchByItr!D378*D$1*PricesByItr!D378)/1000)","v":5385.5499251480087},{"$f":"IF(PricesByItr!E378<0,0,(PurchByItr!E378*E$1*PricesByItr!E378)/1000)","v":0},{"$f":"IF(PricesByItr!F378<0,0,(PurchByItr!F378*F$1*PricesByItr!F378)/1000)","v":0},{"$f":"IF(PricesByItr!G378<0,0,(PurchByItr!G378*G$1*PricesByItr!G378)/1000)","v":0},{"$f":"IF(PricesByItr!H378<0,0,(PurchByItr!H378*H$1*PricesByItr!H378)/1000)","v":0},{"$f":"IF(PricesByItr!I378<0,0,(PurchByItr!I378*I$1*PricesByItr!I378)/1000)","v":0},{"$f":"IF(PricesByItr!J378<0,0,(PurchByItr!J378*J$1*PricesByItr!J378)/1000)","v":0},{"$f":"IF(PricesByItr!K378<0,0,(PurchByItr!K378*K$1*PricesByItr!K378)/1000)","v":0},{"$f":"IF(PricesByItr!L378<0,0,(PurchByItr!L378*L$1*PricesByItr!L378)/1000)","v":-101.34226907348658},{"$f":"IF(PricesByItr!M378<0,0,(PurchByItr!M378*M$1*PricesByItr!M378)/1000)","v":-4129.0523858716424},{"$f":"IF(PricesByItr!N378<0,0,(PurchByItr!N378*N$1*PricesByItr!N378)/1000)","v":18027.839384124731},49596.434904205511,null,{"$f":"PurchByItr!Q378","v":2019},{"$f":"PurchByItr!R378","v":2007},{"$f":"IF(PricesByItr!S378<0,0,(PurchByItr!S378*S$1*PricesByItr!S378)/1000)","v":17804.159940948495},{"$f":"IF(PricesByItr!T378<0,0,(PurchByItr!T378*T$1*PricesByItr!T378)/1000)","v":977.25639131927551},{"$f":"IF(PricesByItr!U378<0,0,(PurchByItr!U378*U$1*PricesByItr!U378)/1000)","v":10989.415510971083},{"$f":"IF(PricesByItr!V378<0,0,(PurchByItr!V378*V$1*PricesByItr!V378)/1000)","v":0},{"$f":"IF(PricesByItr!W378<0,0,(PurchByItr!W378*W$1*PricesByItr!W378)/1000)","v":0},{"$f":"IF(PricesByItr!X378<0,0,(PurchByItr!X378*X$1*PricesByItr!X378)/1000)","v":0},{"$f":"IF(PricesByItr!Y378<0,0,(PurchByItr!Y378*Y$1*PricesByItr!Y378)/1000)","v":0},{"$f":"IF(PricesByItr!Z378<0,0,(PurchByItr!Z378*Z$1*PricesByItr!Z378)/1000)","v":0},{"$f":"IF(PricesByItr!AA378<0,0,(PurchByItr!AA378*AA$1*PricesByItr!AA378)/1000)","v":0},{"$f":"IF(PricesByItr!AB378<0,0,(PurchByItr!AB378*AB$1*PricesByItr!AB378)/1000)","v":-736.07859844970574},{"$f":"IF(PricesByItr!AC378<0,0,(PurchByItr!AC378*AC$1*PricesByItr!AC378)/1000)","v":-5639.3510032653849},{"$f":"IF(PricesByItr!AD378<0,0,(PurchByItr!AD378*AD$1*PricesByItr!AD378)/1000)","v":31184.446794433617},54579.849035957377]
[{"$f":"PurchByItr!A379","v":2018},{"$f":"PurchByItr!B379","v":1939},{"$f":"IF(PricesByItr!C379<0,0,(PurchByItr!C379*C$1*PricesByItr!C379)/1000)","v":20234.603242126443},{"$f":"IF(PricesByItr!D379<0,0,(PurchByItr!D379*D$1*PricesByItr!D379)/1000)","v":11242.638281353016},{"$f":"IF(PricesByItr!E379<0,0,(PurchByItr!E379*E$1*PricesByItr!E379)/1000)","v":34410.231950683599},{"$f":"IF(PricesByItr!F379<0,0,(PurchByItr!F379*F$1*PricesByItr!F379)/1000)","v":16146.381931640628},{"$f":"IF(PricesByItr!G379<0,0,(PurchByItr!G379*G$1*PricesByItr!G379)/1000)","v":15066.365365905773},{"$f":"IF(PricesByItr!H379<0,0,(PurchByItr!H379*H$1*PricesByItr!H379)/1000)","v":13168.281138477321},{"$f":"IF(PricesByItr!I379<0,0,(PurchByItr!I379*I$1*PricesByItr!I379)/1000)","v":0},{"$f":"IF(PricesByItr!J379<0,0,(PurchByItr!J379*J$1*PricesByItr!J379)/1000)","v":0},{"$f":"IF(PricesByItr!K379<0,0,(PurchByItr!K379*K$1*PricesByItr!K379)/1000)","v":9157.6582472534064},{"$f":"IF(PricesByItr!L379<0,0,(PurchByItr!L379*L$1*PricesByItr!L379)/1000)","v":-152.84916595459006},{"$f":"IF(PricesByItr!M379<0,0,(PurchByItr!M379*M$1*PricesByItr!M379)/1000)","v":0},{"$f":"IF(PricesByItr!N379<0,0,(PurchByItr!N379*N$1*PricesByItr!N379)/1000)","v":0},119273.31099148562,null,{"$f":"PurchByItr!Q379","v":2019},{"$f":"PurchByItr!R379","v":1940},{"$f":"IF(PricesByItr!S379<0,0,(PurchByItr!S379*S$1*PricesByItr!S379)/1000)","v":13330.447967102033},{"$f":"IF(PricesByItr!T379<0,0,(PurchByItr!T379*T$1*PricesByItr!T379)/1000)","v":7109.1134252414868},{"$f":"IF(PricesByItr!U379<0,0,(PurchByItr!U379*U$1*PricesByItr!U379)/1000)","v":26867.966051666273},{"$f":"IF(PricesByItr!V379<0,0,(PurchByItr!V379*V$1*PricesByItr!V379)/1000)","v":23897.719160888631},{"$f":"IF(PricesByItr!W379<0,0,(PurchByItr!W379*W$1*PricesByItr!W379)/1000)","v":8771.2372236328119},{"$f":"IF(PricesByItr!X379<0,0,(PurchByItr!X379*X$1*PricesByItr!X379)/1000)","v":0},{"$f":"IF(PricesByItr!Y379<0,0,(PurchByItr!Y379*Y$1*PricesByItr!Y379)/1000)","v":41.360452972412112},{"$f":"IF(PricesByItr!Z379<0,0,(PurchByItr!Z379*Z$1*PricesByItr!Z379)/1000)","v":0},{"$f":"IF(PricesByItr!AA379<0,0,(PurchByItr!AA379*AA$1*PricesByItr!AA379)/1000)","v":26958.02519378658},{"$f":"IF(PricesByItr!AB379<0,0,(PurchByItr!AB379*AB$1*PricesByItr!AB379)/1000)","v":0},{"$f":"IF(PricesByItr!AC379<0,0,(PurchByItr!AC379*AC$1*PricesByItr!AC379)/1000)","v":7173.0770093004694},{"$f":"IF(PricesByItr!AD379<0,0,(PurchByItr!AD379*AD$1*PricesByItr!AD379)/1000)","v":-1151.6178823242196},112997.32860226647]
[{"$f":"PurchByItr!A380","v":2018},{"$f":"PurchByItr!B380","v":1939},{"$f":"IF(PricesByItr!C380<0,0,(PurchByItr!C380*C$1*PricesByItr!C380)/1000)","v":20197.275782867448},{"$f":"IF(PricesByItr!D380<0,0,(PurchByItr!D380*D$1*PricesByItr!D380)/1000)","v":11235.851661638255},{"$f":"IF(PricesByItr!E380<0,0,(PurchByItr!E380*E$1*PricesByItr!E380)/1000)","v":33926.865307403561},{"$f":"IF(PricesByItr!F380<0,0,(PurchByItr!F380*F$1*PricesByItr!F380)/1000)","v":16906.429394531249},{"$f":"IF(PricesByItr!G380<0,0,(PurchByItr!G380*G$1*PricesByItr!G380)/1000)","v":22040.469700927733},{"$f":"IF(PricesByItr!H380<0,0,(PurchByItr!H380*H$1*PricesByItr!H380)/1000)","v":16618.111821899442},{"$f":"IF(PricesByItr!I380<0,0,(PurchByItr!I380*I$1*PricesByItr!I380)/1000)","v":0},{"$f":"IF(PricesByItr!J380<0,0,(PurchByItr!J380*J$1*PricesByItr!J380)/1000)","v":0},{"$f":"IF(PricesByItr!K380<0,0,(PurchByItr!K380*K$1*PricesByItr!K380)/1000)","v":14838.392555603041},{"$f":"IF(PricesByItr!L380<0,0,(PurchByItr!L380*L$1*PricesByItr!L380)/1000)","v":-234.44630661010748},{"$f":"IF(PricesByItr!M380<0,0,(PurchByItr!M380*M$1*PricesByItr!M380)/1000)","v":0},{"$f":"IF(PricesByItr!N380<0,0,(PurchByItr!N380*N$1*PricesByItr!N380)/1000)","v":0},135528.94991826062,null,{"$f":"PurchByItr!Q380","v":2019},{"$f":"PurchByItr!R380","v":1940},{"$f":"IF(PricesByItr!S380<0,0,(PurchByItr!S380*S$1*PricesByItr!S380)/1000)","v":14609.424682342524},{"$f":"IF(PricesByItr!T380<0,0,(PurchByItr!T380*T$1*PricesByItr!T380)/1000)","v":9390.1972830276336},{"$f":"IF(PricesByItr!U380<0,0,(PurchByItr!U380*U$1*PricesByItr!U380)/1000)","v":30651.319091644244},{"$f":"IF(PricesByItr!V380<0,0,(PurchByItr!V380*V$1*PricesByItr!V380)/1000)","v":25626.569510253863},{"$f":"IF(PricesByItr!W380<0,0,(PurchByItr!W380*W$1*PricesByItr!W380)/1000)","v":9605.3910659179692},{"$f":"IF(PricesByItr!X380<0,0,(PurchByItr!X380*X$1*PricesByItr!X380)/1000)","v":0},{"$f":"IF(PricesByItr!Y380<0,0,(PurchByItr!Y380*Y$1*PricesByItr!Y380)/1000)","v":61.052260040283201},{"$f":"IF(PricesByItr!Z380<0,0,(PurchByItr!Z380*Z$1*PricesByItr!Z380)/1000)","v":0},{"$f":"IF(PricesByItr!AA380<0,0,(PurchByItr!AA380*AA$1*PricesByItr!AA380)/1000)","v":37284.17819213873},{"$f":"IF(PricesByItr!AB380<0,0,(PurchByItr!AB380*AB$1*PricesByItr!AB380)/1000)","v":0},{"$f":"IF(PricesByItr!AC380<0,0,(PurchByItr!AC380*AC$1*PricesByItr!AC380)/1000)","v":10552.159355786716},{"$f":"IF(PricesByItr!AD380<0,0,(PurchByItr!AD380*AD$1*PricesByItr!AD380)/1000)","v":-1537.8850173339856},136242.40642381794]
[{"$f":"PurchByItr!A381","v":2018},{"$f":"PurchByItr!B381","v":1988},{"$f":"IF(PricesByItr!C381<0,0,(PurchByItr!C381*C$1*PricesByItr!C381)/1000)","v":14152.074971328719},{"$f":"IF(PricesByItr!D381<0,0,(PurchByItr!D381*D$1*PricesByItr!D381)/1000)","v":16551.664320831303},{"$f":"IF(PricesByItr!E381<0,0,(PurchByItr!E381*E$1*PricesByItr!E381)/1000)","v":42507.205328887874},{"$f":"IF(PricesByItr!F381<0,0,(PurchByItr!F381*F$1*PricesByItr!F381)/1000)","v":68886.711568786734},{"$f":"IF(PricesByItr!G381<0,0,(PurchByItr!G381*G$1*PricesByItr!G381)/1000)","v":44900.919330139215},{"$f":"IF(PricesByItr!H381<0,0,(PurchByItr!H381*H$1*PricesByItr!H381)/1000)","v":24854.509453088776},{"$f":"IF(PricesByItr!I381<0,0,(PurchByItr!I381*I$1*PricesByItr!I381)/1000)","v":14796.507268524134},{"$f":"IF(PricesByItr!J381<0,0,(PurchByItr!J381*J$1*PricesByItr!J381)/1000)","v":1524.1781911468474},{"$f":"IF(PricesByItr!K381<0,0,(PurchByItr!K381*K$1*PricesByItr!K381)/1000)","v":20715.494001983672},{"$f":"IF(PricesByItr!L381<0,0,(PurchByItr!L381*L$1*PricesByItr!L381)/1000)","v":-4228.5437199096732},{"$f":"IF(PricesByItr!M381<0,0,(PurchByItr!M381*M$1*PricesByItr!M381)/1000)","v":0},{"$f":"IF(PricesByItr!N381<0,0,(PurchByItr!N381*N$1*PricesByItr!N381)/1000)","v":1039.8585662841788},245700.57928109178,null,{"$f":"PurchByItr!Q381","v":2019},{"$f":"PurchByItr!R381","v":1989},{"$f":"IF(PricesByItr!S381<0,0,(PurchByItr!S381*S$1*PricesByItr!S381)/1000)","v":10369.341947387706},{"$f":"IF(PricesByItr!T381<0,0,(PurchByItr!T381*T$1*PricesByItr!T381)/1000)","v":-3704.7050651950872},{"$f":"IF(PricesByItr!U381<0,0,(PurchByItr!U381*U$1*PricesByItr!U381)/1000)","v":22321.435397644036},{"$f":"IF(PricesByItr!V381<0,0,(PurchByItr!V381*V$1*PricesByItr!V381)/1000)","v":56365.413715438939},{"$f":"IF(PricesByItr!W381<0,0,(PurchByItr!W381*W$1*PricesByItr!W381)/1000)","v":29347.635590331996},{"$f":"IF(PricesByItr!X381<0,0,(PurchByItr!X381*X$1*PricesByItr!X381)/1000)","v":926.53748940467881},{"$f":"IF(PricesByItr!Y381<0,0,(PurchByItr!Y381*Y$1*PricesByItr!Y381)/1000)","v":0},{"$f":"IF(PricesByItr!Z381<0,0,(PurchByItr!Z381*Z$1*PricesByItr!Z381)/1000)","v":0},{"$f":"IF(PricesByItr!AA381<0,0,(PurchByItr!AA381*AA$1*PricesByItr!AA381)/1000)","v":-14933.67763061521},{"$f":"IF(PricesByItr!AB381<0,0,(PurchByItr!AB381*AB$1*PricesByItr!AB381)/1000)","v":-12599.499850463841},{"$f":"IF(PricesByItr!AC381<0,0,(PurchByItr!AC381*AC$1*PricesByItr!AC381)/1000)","v":-290.34093702746998},{"$f":"IF(PricesByItr!AD381<0,0,(PurchByItr!AD381*AD$1*PricesByItr!AD381)/1000)","v":2924.8365216064417},90726.977178512199]
[{"$f":"PurchByItr!A382","v":2018},{"$f":"PurchByItr!B382","v":1975},{"$f":"IF(PricesByItr!C382<0,0,(PurchByItr!C382*C$1*PricesByItr!C382)/1000)","v":28131.619627166769},{"$f":"IF(PricesByItr!D382<0,0,(PurchByItr!D382*D$1*PricesByItr!D382)/1000)","v":8755.6261693439483},{"$f":"IF(PricesByItr!E382<0,0,(PurchByItr!E382*E$1*PricesByItr!E382)/1000)","v":25774.834017288245},{"$f":"IF(PricesByItr!F382<0,0,(PurchByItr!F382*F$1*PricesByItr!F382)/1000)","v":0},{"$f":"IF(PricesByItr!G382<0,0,(PurchByItr!G382*G$1*PricesByItr!G382)/1000)","v":0},{"$f":"IF(PricesByItr!H382<0,0,(PurchByItr!H382*H$1*PricesByItr!H382)/1000)","v":0},{"$f":"IF(PricesByItr!I382<0,0,(PurchByItr!I382*I$1*PricesByItr!I382)/1000)","v":0},{"$f":"IF(PricesByItr!J382<0,0,(PurchByItr!J382*J$1*PricesByItr!J382)/1000)","v":0},{"$f":"IF(PricesByItr!K382<0,0,(PurchByItr!K382*K$1*PricesByItr!K382)/1000)","v":0},{"$f":"IF(PricesByItr!L382<0,0,(PurchByItr!L382*L$1*PricesByItr!L382)/1000)","v":0},{"$f":"IF(PricesByItr!M382<0,0,(PurchByItr!M382*M$1*PricesByItr!M382)/1000)","v":0},{"$f":"IF(PricesByItr!N382<0,0,(PurchByItr!N382*N$1*PricesByItr!N382)/1000)","v":0},62662.079813798962,null,{"$f":"PurchByItr!Q382","v":2019},{"$f":"PurchByItr!R382","v":1976},{"$f":"IF(PricesByItr!S382<0,0,(PurchByItr!S382*S$1*PricesByItr!S382)/1000)","v":0},{"$f":"IF(PricesByItr!T382<0,0,(PurchByItr!T382*T$1*PricesByItr!T382)/1000)","v":0},{"$f":"IF(PricesByItr!U382<0,0,(PurchByItr!U382*U$1*PricesByItr!U382)/1000)","v":0},{"$f":"IF(PricesByItr!V382<0,0,(PurchByItr!V382*V$1*PricesByItr!V382)/1000)","v":0},{"$f":"IF(PricesByItr!W382<0,0,(PurchByItr!W382*W$1*PricesByItr!W382)/1000)","v":0},{"$f":"IF(PricesByItr!X382<0,0,(PurchByItr!X382*X$1*PricesByItr!X382)/1000)","v":0},{"$f":"IF(PricesByItr!Y382<0,0,(PurchByItr!Y382*Y$1*PricesByItr!Y382)/1000)","v":0},{"$f":"IF(PricesByItr!Z382<0,0,(PurchByItr!Z382*Z$1*PricesByItr!Z382)/1000)","v":0},{"$f":"IF(PricesByItr!AA382<0,0,(PurchByItr!AA382*AA$1*PricesByItr!AA382)/1000)","v":0},{"$f":"IF(PricesByItr!AB382<0,0,(PurchByItr!AB382*AB$1*PricesByItr!AB382)/1000)","v":0},{"$f":"IF(PricesByItr!AC382<0,0,(PurchByItr!AC382*AC$1*PricesByItr!AC382)/1000)","v":0},{"$f":"IF(PricesByItr!AD382<0,0,(PurchByItr!AD382*AD$1*PricesByItr!AD382)/1000)","v":0},0]
[{"$f":"PurchByItr!A383","v":2018},{"$f":"PurchByItr!B383","v":1953},{"$f":"IF(PricesByItr!C383<0,0,(PurchByItr!C383*C$1*PricesByItr!C383)/1000)","v":23793.033145050023},{"$f":"IF(PricesByItr!D383<0,0,(PurchByItr!D383*D$1*PricesByItr!D383)/1000)","v":13946.030783586488},{"$f":"IF(PricesByItr!E383<0,0,(PurchByItr!E383*E$1*PricesByItr!E383)/1000)","v":38634.557966110238},{"$f":"IF(PricesByItr!F383<0,0,(PurchByItr!F383*F$1*PricesByItr!F383)/1000)","v":12455.811646270773},{"$f":"IF(PricesByItr!G383<0,0,(PurchByItr!G383*G$1*PricesByItr!G383)/1000)","v":0},{"$f":"IF(PricesByItr!H383<0,0,(PurchByItr!H383*H$1*PricesByItr!H383)/1000)","v":0},{"$f":"IF(PricesByItr!I383<0,0,(PurchByItr!I383*I$1*PricesByItr!I383)/1000)","v":0},{"$f":"IF(PricesByItr!J383<0,0,(PurchByItr!J383*J$1*PricesByItr!J383)/1000)","v":0},{"$f":"IF(PricesByItr!K383<0,0,(PurchByItr!K383*K$1*PricesByItr!K383)/1000)","v":0},{"$f":"IF(PricesByItr!L383<0,0,(PurchByItr!L383*L$1*PricesByItr!L383)/1000)","v":0},{"$f":"IF(PricesByItr!M383<0,0,(PurchByItr!M383*M$1*PricesByItr!M383)/1000)","v":0},{"$f":"IF(PricesByItr!N383<0,0,(PurchByItr!N383*N$1*PricesByItr!N383)/1000)","v":11389.122961303709},100218.55650232124,null,{"$f":"PurchByItr!Q383","v":2019},{"$f":"PurchByItr!R383","v":1954},{"$f":"IF(PricesByItr!S383<0,0,(PurchByItr!S383*S$1*PricesByItr!S383)/1000)","v":20154.871950530982},{"$f":"IF(PricesByItr!T383<0,0,(PurchByItr!T383*T$1*PricesByItr!T383)/1000)","v":6155.1831919727338},{"$f":"IF(PricesByItr!U383<0,0,(PurchByItr!U383*U$1*PricesByItr!U383)/1000)","v":0},{"$f":"IF(PricesByItr!V383<0,0,(PurchByItr!V383*V$1*PricesByItr!V383)/1000)","v":0},{"$f":"IF(PricesByItr!W383<0,0,(PurchByItr!W383*W$1*PricesByItr!W383)/1000)","v":0},{"$f":"IF(PricesByItr!X383<0,0,(PurchByItr!X383*X$1*PricesByItr!X383)/1000)","v":0},{"$f":"IF(PricesByItr!Y383<0,0,(PurchByItr!Y383*Y$1*PricesByItr!Y383)/1000)","v":0},{"$f":"IF(PricesByItr!Z383<0,0,(PurchByItr!Z383*Z$1*PricesByItr!Z383)/1000)","v":0},{"$f":"IF(PricesByItr!AA383<0,0,(PurchByItr!AA383*AA$1*PricesByItr!AA383)/1000)","v":0},{"$f":"IF(PricesByItr!AB383<0,0,(PurchByItr!AB383*AB$1*PricesByItr!AB383)/1000)","v":0},{"$f":"IF(PricesByItr!AC383<0,0,(PurchByItr!AC383*AC$1*PricesByItr!AC383)/1000)","v":0},{"$f":"IF(PricesByItr!AD383<0,0,(PurchByItr!AD383*AD$1*PricesByItr!AD383)/1000)","v":0},26310.055142503716]
[{"$f":"PurchByItr!A384","v":2018},{"$f":"PurchByItr!B384","v":2002},{"$f":"IF(PricesByItr!C384<0,0,(PurchByItr!C384*C$1*PricesByItr!C384)/1000)","v":18218.921017578126},{"$f":"IF(PricesByItr!D384<0,0,(PurchByItr!D384*D$1*PricesByItr!D384)/1000)","v":-2779.6851326026895},{"$f":"IF(PricesByItr!E384<0,0,(PurchByItr!E384*E$1*PricesByItr!E384)/1000)","v":25129.91899383545},{"$f":"IF(PricesByItr!F384<0,0,(PurchByItr!F384*F$1*PricesByItr!F384)/1000)","v":52257.169786102313},{"$f":"IF(PricesByItr!G384<0,0,(PurchByItr!G384*G$1*PricesByItr!G384)/1000)","v":53414.413087280322},{"$f":"IF(PricesByItr!H384<0,0,(PurchByItr!H384*H$1*PricesByItr!H384)/1000)","v":9456.1046305274813},{"$f":"IF(PricesByItr!I384<0,0,(PurchByItr!I384*I$1*PricesByItr!I384)/1000)","v":0},{"$f":"IF(PricesByItr!J384<0,0,(PurchByItr!J384*J$1*PricesByItr!J384)/1000)","v":0},{"$f":"IF(PricesByItr!K384<0,0,(PurchByItr!K384*K$1*PricesByItr!K384)/1000)","v":0},{"$f":"IF(PricesByItr!L384<0,0,(PurchByItr!L384*L$1*PricesByItr!L384)/1000)","v":0},{"$f":"IF(PricesByItr!M384<0,0,(PurchByItr!M384*M$1*PricesByItr!M384)/1000)","v":-4734.2133452217431},{"$f":"IF(PricesByItr!N384<0,0,(PurchByItr!N384*N$1*PricesByItr!N384)/1000)","v":12894.063611297617},163856.69264879689,null,{"$f":"PurchByItr!Q384","v":2019},{"$f":"PurchByItr!R384","v":2003},{"$f":"IF(PricesByItr!S384<0,0,(PurchByItr!S384*S$1*PricesByItr!S384)/1000)","v":21021.465861694349},{"$f":"IF(PricesByItr!T384<0,0,(PurchByItr!T384*T$1*PricesByItr!T384)/1000)","v":324.00819790267923},{"$f":"IF(PricesByItr!U384<0,0,(PurchByItr!U384*U$1*PricesByItr!U384)/1000)","v":29013.67236306761},{"$f":"IF(PricesByItr!V384<0,0,(PurchByItr!V384*V$1*PricesByItr!V384)/1000)","v":53116.874806503234},{"$f":"IF(PricesByItr!W384<0,0,(PurchByItr!W384*W$1*PricesByItr!W384)/1000)","v":48099.595709472611},{"$f":"IF(PricesByItr!X384<0,0,(PurchByItr!X384*X$1*PricesByItr!X384)/1000)","v":0},{"$f":"IF(PricesByItr!Y384<0,0,(PurchByItr!Y384*Y$1*PricesByItr!Y384)/1000)","v":0},{"$f":"IF(PricesByItr!Z384<0,0,(PurchByItr!Z384*Z$1*PricesByItr!Z384)/1000)","v":0},{"$f":"IF(PricesByItr!AA384<0,0,(PurchByItr!AA384*AA$1*PricesByItr!AA384)/1000)","v":0},{"$f":"IF(PricesByItr!AB384<0,0,(PurchByItr!AB384*AB$1*PricesByItr!AB384)/1000)","v":-135.90220776367158},{"$f":"IF(PricesByItr!AC384<0,0,(PurchByItr!AC384*AC$1*PricesByItr!AC384)/1000)","v":1483.2946566969372},{"$f":"IF(PricesByItr!AD384<0,0,(PurchByItr!AD384*AD$1*PricesByItr!AD384)/1000)","v":11577.929020751963},164500.93840832572]
[{"$f":"PurchByItr!A385","v":2018},{"$f":"PurchByItr!B385","v":1964},{"$f":"IF(PricesByItr!C385<0,0,(PurchByItr!C385*C$1*PricesByItr!C385)/1000)","v":19915.185659637435},{"$f":"IF(PricesByItr!D385<0,0,(PurchByItr!D385*D$1*PricesByItr!D385)/1000)","v":10193.040508701308},{"$f":"IF(PricesByItr!E385<0,0,(PurchByItr!E385*E$1*PricesByItr!E385)/1000)","v":2485.5401607666017},{"$f":"IF(PricesByItr!F385<0,0,(PurchByItr!F385*F$1*PricesByItr!F385)/1000)","v":14641.07344784546},{"$f":"IF(PricesByItr!G385<0,0,(PurchByItr!G385*G$1*PricesByItr!G385)/1000)","v":6920.3727844848618},{"$f":"IF(PricesByItr!H385<0,0,(PurchByItr!H385*H$1*PricesByItr!H385)/1000)","v":2669.3374628334068},{"$f":"IF(PricesByItr!I385<0,0,(PurchByItr!I385*I$1*PricesByItr!I385)/1000)","v":0},{"$f":"IF(PricesByItr!J385<0,0,(PurchByItr!J385*J$1*PricesByItr!J385)/1000)","v":0},{"$f":"IF(PricesByItr!K385<0,0,(PurchByItr!K385*K$1*PricesByItr!K385)/1000)","v":0},{"$f":"IF(PricesByItr!L385<0,0,(PurchByItr!L385*L$1*PricesByItr!L385)/1000)","v":0},{"$f":"IF(PricesByItr!M385<0,0,(PurchByItr!M385*M$1*PricesByItr!M385)/1000)","v":0},{"$f":"IF(PricesByItr!N385<0,0,(PurchByItr!N385*N$1*PricesByItr!N385)/1000)","v":0},56824.550024269069,null,{"$f":"PurchByItr!Q385","v":2019},{"$f":"PurchByItr!R385","v":1965},{"$f":"IF(PricesByItr!S385<0,0,(PurchByItr!S385*S$1*PricesByItr!S385)/1000)","v":86.612932342529191},{"$f":"IF(PricesByItr!T385<0,0,(PurchByItr!T385*T$1*PricesByItr!T385)/1000)","v":0},{"$f":"IF(PricesByItr!U385<0,0,(PurchByItr!U385*U$1*PricesByItr!U385)/1000)","v":0},{"$f":"IF(PricesByItr!V385<0,0,(PurchByItr!V385*V$1*PricesByItr!V385)/1000)","v":0},{"$f":"IF(PricesByItr!W385<0,0,(PurchByItr!W385*W$1*PricesByItr!W385)/1000)","v":0},{"$f":"IF(PricesByItr!X385<0,0,(PurchByItr!X385*X$1*PricesByItr!X385)/1000)","v":0},{"$f":"IF(PricesByItr!Y385<0,0,(PurchByItr!Y385*Y$1*PricesByItr!Y385)/1000)","v":0},{"$f":"IF(PricesByItr!Z385<0,0,(PurchByItr!Z385*Z$1*PricesByItr!Z385)/1000)","v":0},{"$f":"IF(PricesByItr!AA385<0,0,(PurchByItr!AA385*AA$1*PricesByItr!AA385)/1000)","v":0},{"$f":"IF(PricesByItr!AB385<0,0,(PurchByItr!AB385*AB$1*PricesByItr!AB385)/1000)","v":0},{"$f":"IF(PricesByItr!AC385<0,0,(PurchByItr!AC385*AC$1*PricesByItr!AC385)/1000)","v":0},{"$f":"IF(PricesByItr!AD385<0,0,(PurchByItr!AD385*AD$1*PricesByItr!AD385)/1000)","v":14599.003237976094},14685.616170318623]
[{"$f":"PurchByItr!A386","v":2018},{"$f":"PurchByItr!B386","v":1983},{"$f":"IF(PricesByItr!C386<0,0,(PurchByItr!C386*C$1*PricesByItr!C386)/1000)","v":0},{"$f":"IF(PricesByItr!D386<0,0,(PurchByItr!D386*D$1*PricesByItr!D386)/1000)","v":0},{"$f":"IF(PricesByItr!E386<0,0,(PurchByItr!E386*E$1*PricesByItr!E386)/1000)","v":0},{"$f":"IF(PricesByItr!F386<0,0,(PurchByItr!F386*F$1*PricesByItr!F386)/1000)","v":0},{"$f":"IF(PricesByItr!G386<0,0,(PurchByItr!G386*G$1*PricesByItr!G386)/1000)","v":0},{"$f":"IF(PricesByItr!H386<0,0,(PurchByItr!H386*H$1*PricesByItr!H386)/1000)","v":0},{"$f":"IF(PricesByItr!I386<0,0,(PurchByItr!I386*I$1*PricesByItr!I386)/1000)","v":0},{"$f":"IF(PricesByItr!J386<0,0,(PurchByItr!J386*J$1*PricesByItr!J386)/1000)","v":0},{"$f":"IF(PricesByItr!K386<0,0,(PurchByItr!K386*K$1*PricesByItr!K386)/1000)","v":0},{"$f":"IF(PricesByItr!L386<0,0,(PurchByItr!L386*L$1*PricesByItr!L386)/1000)","v":0},{"$f":"IF(PricesByItr!M386<0,0,(PurchByItr!M386*M$1*PricesByItr!M386)/1000)","v":0},{"$f":"IF(PricesByItr!N386<0,0,(PurchByItr!N386*N$1*PricesByItr!N386)/1000)","v":0},0,null,{"$f":"PurchByItr!Q386","v":2019},{"$f":"PurchByItr!R386","v":1984},{"$f":"IF(PricesByItr!S386<0,0,(PurchByItr!S386*S$1*PricesByItr!S386)/1000)","v":13620.348142959579},{"$f":"IF(PricesByItr!T386<0,0,(PurchByItr!T386*T$1*PricesByItr!T386)/1000)","v":0},{"$f":"IF(PricesByItr!U386<0,0,(PurchByItr!U386*U$1*PricesByItr!U386)/1000)","v":0},{"$f":"IF(PricesByItr!V386<0,0,(PurchByItr!V386*V$1*PricesByItr!V386)/1000)","v":0},{"$f":"IF(PricesByItr!W386<0,0,(PurchByItr!W386*W$1*PricesByItr!W386)/1000)","v":0},{"$f":"IF(PricesByItr!X386<0,0,(PurchByItr!X386*X$1*PricesByItr!X386)/1000)","v":0},{"$f":"IF(PricesByItr!Y386<0,0,(PurchByItr!Y386*Y$1*PricesByItr!Y386)/1000)","v":0},{"$f":"IF(PricesByItr!Z386<0,0,(PurchByItr!Z386*Z$1*PricesByItr!Z386)/1000)","v":0},{"$f":"IF(PricesByItr!AA386<0,0,(PurchByItr!AA386*AA$1*PricesByItr!AA386)/1000)","v":0},{"$f":"IF(PricesByItr!AB386<0,0,(PurchByItr!AB386*AB$1*PricesByItr!AB386)/1000)","v":0},{"$f":"IF(PricesByItr!AC386<0,0,(PurchByItr!AC386*AC$1*PricesByItr!AC386)/1000)","v":0},{"$f":"IF(PricesByItr!AD386<0,0,(PurchByItr!AD386*AD$1*PricesByItr!AD386)/1000)","v":0},13620.348142959579]
[{"$f":"PurchByItr!A387","v":2018},{"$f":"PurchByItr!B387","v":1985},{"$f":"IF(PricesByItr!C387<0,0,(PurchByItr!C387*C$1*PricesByItr!C387)/1000)","v":13271.143632019042},{"$f":"IF(PricesByItr!D387<0,0,(PurchByItr!D387*D$1*PricesByItr!D387)/1000)","v":2442.6900121841477},{"$f":"IF(PricesByItr!E387<0,0,(PurchByItr!E387*E$1*PricesByItr!E387)/1000)","v":0},{"$f":"IF(PricesByItr!F387<0,0,(PurchByItr!F387*F$1*PricesByItr!F387)/1000)","v":0},{"$f":"IF(PricesByItr!G387<0,0,(PurchByItr!G387*G$1*PricesByItr!G387)/1000)","v":3844.2913868408136},{"$f":"IF(PricesByItr!H387<0,0,(PurchByItr!H387*H$1*PricesByItr!H387)/1000)","v":5832.0714025783636},{"$f":"IF(PricesByItr!I387<0,0,(PurchByItr!I387*I$1*PricesByItr!I387)/1000)","v":0},{"$f":"IF(PricesByItr!J387<0,0,(PurchByItr!J387*J$1*PricesByItr!J387)/1000)","v":0},{"$f":"IF(PricesByItr!K387<0,0,(PurchByItr!K387*K$1*PricesByItr!K387)/1000)","v":-1864.3972341308584},{"$f":"IF(PricesByItr!L387<0,0,(PurchByItr!L387*L$1*PricesByItr!L387)/1000)","v":-3012.329785552974},{"$f":"IF(PricesByItr!M387<0,0,(PurchByItr!M387*M$1*PricesByItr!M387)/1000)","v":2450.9602902935471},{"$f":"IF(PricesByItr!N387<0,0,(PurchByItr!N387*N$1*PricesByItr!N387)/1000)","v":-90.794098251342859},22873.63560598074,null,{"$f":"PurchByItr!Q387","v":2019},{"$f":"PurchByItr!R387","v":1986},{"$f":"IF(PricesByItr!S387<0,0,(PurchByItr!S387*S$1*PricesByItr!S387)/1000)","v":13119.858832557655},{"$f":"IF(PricesByItr!T387<0,0,(PurchByItr!T387*T$1*PricesByItr!T387)/1000)","v":0},{"$f":"IF(PricesByItr!U387<0,0,(PurchByItr!U387*U$1*PricesByItr!U387)/1000)","v":0},{"$f":"IF(PricesByItr!V387<0,0,(PurchByItr!V387*V$1*PricesByItr!V387)/1000)","v":0},{"$f":"IF(PricesByItr!W387<0,0,(PurchByItr!W387*W$1*PricesByItr!W387)/1000)","v":0},{"$f":"IF(PricesByItr!X387<0,0,(PurchByItr!X387*X$1*PricesByItr!X387)/1000)","v":0},{"$f":"IF(PricesByItr!Y387<0,0,(PurchByItr!Y387*Y$1*PricesByItr!Y387)/1000)","v":0},{"$f":"IF(PricesByItr!Z387<0,0,(PurchByItr!Z387*Z$1*PricesByItr!Z387)/1000)","v":0},{"$f":"IF(PricesByItr!AA387<0,0,(PurchByItr!AA387*AA$1*PricesByItr!AA387)/1000)","v":0},{"$f":"IF(PricesByItr!AB387<0,0,(PurchByItr!AB387*AB$1*PricesByItr!AB387)/1000)","v":-1191.0062985992438},{"$f":"IF(PricesByItr!AC387<0,0,(PurchByItr!AC387*AC$1*PricesByItr!AC387)/1000)","v":-683.70798141380988},{"$f":"IF(PricesByItr!AD387<0,0,(PurchByItr!AD387*AD$1*PricesByItr!AD387)/1000)","v":24139.324856964129},35384.469409508732]
[{"$f":"PurchByItr!A388","v":2018},{"$f":"PurchByItr!B388","v":1993},{"$f":"IF(PricesByItr!C388<0,0,(PurchByItr!C388*C$1*PricesByItr!C388)/1000)","v":9614.5105599975504},{"$f":"IF(PricesByItr!D388<0,0,(PurchByItr!D388*D$1*PricesByItr!D388)/1000)","v":-2378.8049018554661},{"$f":"IF(PricesByItr!E388<0,0,(PurchByItr!E388*E$1*PricesByItr!E388)/1000)","v":53991.003529907204},{"$f":"IF(PricesByItr!F388<0,0,(PurchByItr!F388*F$1*PricesByItr!F388)/1000)","v":72012.418876342694},{"$f":"IF(PricesByItr!G388<0,0,(PurchByItr!G388*G$1*PricesByItr!G388)/1000)","v":34757.979580078165},{"$f":"IF(PricesByItr!H388<0,0,(PurchByItr!H388*H$1*PricesByItr!H388)/1000)","v":7692.6700850391417},{"$f":"IF(PricesByItr!I388<0,0,(PurchByItr!I388*I$1*PricesByItr!I388)/1000)","v":4039.4748706054711},{"$f":"IF(PricesByItr!J388<0,0,(PurchByItr!J388*J$1*PricesByItr!J388)/1000)","v":0},{"$f":"IF(PricesByItr!K388<0,0,(PurchByItr!K388*K$1*PricesByItr!K388)/1000)","v":0},{"$f":"IF(PricesByItr!L388<0,0,(PurchByItr!L388*L$1*PricesByItr!L388)/1000)","v":0},{"$f":"IF(PricesByItr!M388<0,0,(PurchByItr!M388*M$1*PricesByItr!M388)/1000)","v":-1703.5825123842278},{"$f":"IF(PricesByItr!N388<0,0,(PurchByItr!N388*N$1*PricesByItr!N388)/1000)","v":-2060.6880058593756},175964.98208187116,null,{"$f":"PurchByItr!Q388","v":2019},{"$f":"PurchByItr!R388","v":1994},{"$f":"IF(PricesByItr!S388<0,0,(PurchByItr!S388*S$1*PricesByItr!S388)/1000)","v":19082.526749404937},{"$f":"IF(PricesByItr!T388<0,0,(PurchByItr!T388*T$1*PricesByItr!T388)/1000)","v":7297.7169799365965},{"$f":"IF(PricesByItr!U388<0,0,(PurchByItr!U388*U$1*PricesByItr!U388)/1000)","v":21197.88089601136},{"$f":"IF(PricesByItr!V388<0,0,(PurchByItr!V388*V$1*PricesByItr!V388)/1000)","v":101541.85948089595},{"$f":"IF(PricesByItr!W388<0,0,(PurchByItr!W388*W$1*PricesByItr!W388)/1000)","v":30344.594697509783},{"$f":"IF(PricesByItr!X388<0,0,(PurchByItr!X388*X$1*PricesByItr!X388)/1000)","v":43192.295415691435},{"$f":"IF(PricesByItr!Y388<0,0,(PurchByItr!Y388*Y$1*PricesByItr!Y388)/1000)","v":19600.84574707034},{"$f":"IF(PricesByItr!Z388<0,0,(PurchByItr!Z388*Z$1*PricesByItr!Z388)/1000)","v":0},{"$f":"IF(PricesByItr!AA388<0,0,(PurchByItr!AA388*AA$1*PricesByItr!AA388)/1000)","v":641.91929809570456},{"$f":"IF(PricesByItr!AB388<0,0,(PurchByItr!AB388*AB$1*PricesByItr!AB388)/1000)","v":0},{"$f":"IF(PricesByItr!AC388<0,0,(PurchByItr!AC388*AC$1*PricesByItr!AC388)/1000)","v":-251.32300407655777},{"$f":"IF(PricesByItr!AD388<0,0,(PurchByItr!AD388*AD$1*PricesByItr!AD388)/1000)","v":-707.68027084350456},241940.63598969605]
[{"$f":"PurchByItr!A389","v":2018},{"$f":"PurchByItr!B389","v":1958},{"$f":"IF(PricesByItr!C389<0,0,(PurchByItr!C389*C$1*PricesByItr!C389)/1000)","v":23601.852050354049},{"$f":"IF(PricesByItr!D389<0,0,(PurchByItr!D389*D$1*PricesByItr!D389)/1000)","v":6809.6271479644793},{"$f":"IF(PricesByItr!E389<0,0,(PurchByItr!E389*E$1*PricesByItr!E389)/1000)","v":27121.18019299315},{"$f":"IF(PricesByItr!F389<0,0,(PurchByItr!F389*F$1*PricesByItr!F389)/1000)","v":0},{"$f":"IF(PricesByItr!G389<0,0,(PurchByItr!G389*G$1*PricesByItr!G389)/1000)","v":0},{"$f":"IF(PricesByItr!H389<0,0,(PurchByItr!H389*H$1*PricesByItr!H389)/1000)","v":0},{"$f":"IF(PricesByItr!I389<0,0,(PurchByItr!I389*I$1*PricesByItr!I389)/1000)","v":0},{"$f":"IF(PricesByItr!J389<0,0,(PurchByItr!J389*J$1*PricesByItr!J389)/1000)","v":0},{"$f":"IF(PricesByItr!K389<0,0,(PurchByItr!K389*K$1*PricesByItr!K389)/1000)","v":0},{"$f":"IF(PricesByItr!L389<0,0,(PurchByItr!L389*L$1*PricesByItr!L389)/1000)","v":0},{"$f":"IF(PricesByItr!M389<0,0,(PurchByItr!M389*M$1*PricesByItr!M389)/1000)","v":-1483.5726805040924},{"$f":"IF(PricesByItr!N389<0,0,(PurchByItr!N389*N$1*PricesByItr!N389)/1000)","v":16599.573250122092},72648.659960929683,null,{"$f":"PurchByItr!Q389","v":2019},{"$f":"PurchByItr!R389","v":1959},{"$f":"IF(PricesByItr!S389<0,0,(PurchByItr!S389*S$1*PricesByItr!S389)/1000)","v":24163.116027832071},{"$f":"IF(PricesByItr!T389<0,0,(PurchByItr!T389*T$1*PricesByItr!T389)/1000)","v":0},{"$f":"IF(PricesByItr!U389<0,0,(PurchByItr!U389*U$1*PricesByItr!U389)/1000)","v":0},{"$f":"IF(PricesByItr!V389<0,0,(PurchByItr!V389*V$1*PricesByItr!V389)/1000)","v":0},{"$f":"IF(PricesByItr!W389<0,0,(PurchByItr!W389*W$1*PricesByItr!W389)/1000)","v":0},{"$f":"IF(PricesByItr!X389<0,0,(PurchByItr!X389*X$1*PricesByItr!X389)/1000)","v":0},{"$f":"IF(PricesByItr!Y389<0,0,(PurchByItr!Y389*Y$1*PricesByItr!Y389)/1000)","v":0},{"$f":"IF(PricesByItr!Z389<0,0,(PurchByItr!Z389*Z$1*PricesByItr!Z389)/1000)","v":0},{"$f":"IF(PricesByItr!AA389<0,0,(PurchByItr!AA389*AA$1*PricesByItr!AA389)/1000)","v":0},{"$f":"IF(PricesByItr!AB389<0,0,(PurchByItr!AB389*AB$1*PricesByItr!AB389)/1000)","v":0},{"$f":"IF(PricesByItr!AC389<0,0,(PurchByItr!AC389*AC$1*PricesByItr!AC389)/1000)","v":0},{"$f":"IF(PricesByItr!AD389<0,0,(PurchByItr!AD389*AD$1*PricesByItr!AD389)/1000)","v":0},24163.116027832071]
[{"$f":"PurchByItr!A390","v":2018},{"$f":"PurchByItr!B390","v":1971},{"$f":"IF(PricesByItr!C390<0,0,(PurchByItr!C390*C$1*PricesByItr!C390)/1000)","v":21343.99410974119},{"$f":"IF(PricesByItr!D390<0,0,(PurchByItr!D390*D$1*PricesByItr!D390)/1000)","v":9112.5635580177204},{"$f":"IF(PricesByItr!E390<0,0,(PurchByItr!E390*E$1*PricesByItr!E390)/1000)","v":9943.485873489386},{"$f":"IF(PricesByItr!F390<0,0,(PurchByItr!F390*F$1*PricesByItr!F390)/1000)","v":0},{"$f":"IF(PricesByItr!G390<0,0,(PurchByItr!G390*G$1*PricesByItr!G390)/1000)","v":0},{"$f":"IF(PricesByItr!H390<0,0,(PurchByItr!H390*H$1*PricesByItr!H390)/1000)","v":0},{"$f":"IF(PricesByItr!I390<0,0,(PurchByItr!I390*I$1*PricesByItr!I390)/1000)","v":0},{"$f":"IF(PricesByItr!J390<0,0,(PurchByItr!J390*J$1*PricesByItr!J390)/1000)","v":0},{"$f":"IF(PricesByItr!K390<0,0,(PurchByItr!K390*K$1*PricesByItr!K390)/1000)","v":0},{"$f":"IF(PricesByItr!L390<0,0,(PurchByItr!L390*L$1*PricesByItr!L390)/1000)","v":0},{"$f":"IF(PricesByItr!M390<0,0,(PurchByItr!M390*M$1*PricesByItr!M390)/1000)","v":0},{"$f":"IF(PricesByItr!N390<0,0,(PurchByItr!N390*N$1*PricesByItr!N390)/1000)","v":3818.9110957031253},44218.954636951421,null,{"$f":"PurchByItr!Q390","v":2019},{"$f":"PurchByItr!R390","v":1972},{"$f":"IF(PricesByItr!S390<0,0,(PurchByItr!S390*S$1*PricesByItr!S390)/1000)","v":10088.52850195312},{"$f":"IF(PricesByItr!T390<0,0,(PurchByItr!T390*T$1*PricesByItr!T390)/1000)","v":7244.0395756912139},{"$f":"IF(PricesByItr!U390<0,0,(PurchByItr!U390*U$1*PricesByItr!U390)/1000)","v":0},{"$f":"IF(PricesByItr!V390<0,0,(PurchByItr!V390*V$1*PricesByItr!V390)/1000)","v":0},{"$f":"IF(PricesByItr!W390<0,0,(PurchByItr!W390*W$1*PricesByItr!W390)/1000)","v":0},{"$f":"IF(PricesByItr!X390<0,0,(PurchByItr!X390*X$1*PricesByItr!X390)/1000)","v":0},{"$f":"IF(PricesByItr!Y390<0,0,(PurchByItr!Y390*Y$1*PricesByItr!Y390)/1000)","v":0},{"$f":"IF(PricesByItr!Z390<0,0,(PurchByItr!Z390*Z$1*PricesByItr!Z390)/1000)","v":0},{"$f":"IF(PricesByItr!AA390<0,0,(PurchByItr!AA390*AA$1*PricesByItr!AA390)/1000)","v":0},{"$f":"IF(PricesByItr!AB390<0,0,(PurchByItr!AB390*AB$1*PricesByItr!AB390)/1000)","v":0},{"$f":"IF(PricesByItr!AC390<0,0,(PurchByItr!AC390*AC$1*PricesByItr!AC390)/1000)","v":0},{"$f":"IF(PricesByItr!AD390<0,0,(PurchByItr!AD390*AD$1*PricesByItr!AD390)/1000)","v":0},17332.568077644333]
[{"$f":"PurchByItr!A391","v":2018},{"$f":"PurchByItr!B391","v":1960},{"$f":"IF(PricesByItr!C391<0,0,(PurchByItr!C391*C$1*PricesByItr!C391)/1000)","v":0},{"$f":"IF(PricesByItr!D391<0,0,(PurchByItr!D391*D$1*PricesByItr!D391)/1000)","v":0},{"$f":"IF(PricesByItr!E391<0,0,(PurchByItr!E391*E$1*PricesByItr!E391)/1000)","v":0},{"$f":"IF(PricesByItr!F391<0,0,(PurchByItr!F391*F$1*PricesByItr!F391)/1000)","v":0},{"$f":"IF(PricesByItr!G391<0,0,(PurchByItr!G391*G$1*PricesByItr!G391)/1000)","v":0},{"$f":"IF(PricesByItr!H391<0,0,(PurchByItr!H391*H$1*PricesByItr!H391)/1000)","v":0},{"$f":"IF(PricesByItr!I391<0,0,(PurchByItr!I391*I$1*PricesByItr!I391)/1000)","v":0},{"$f":"IF(PricesByItr!J391<0,0,(PurchByItr!J391*J$1*PricesByItr!J391)/1000)","v":0},{"$f":"IF(PricesByItr!K391<0,0,(PurchByItr!K391*K$1*PricesByItr!K391)/1000)","v":0},{"$f":"IF(PricesByItr!L391<0,0,(PurchByItr!L391*L$1*PricesByItr!L391)/1000)","v":-2865.1435109252925},{"$f":"IF(PricesByItr!M391<0,0,(PurchByItr!M391*M$1*PricesByItr!M391)/1000)","v":0},{"$f":"IF(PricesByItr!N391<0,0,(PurchByItr!N391*N$1*PricesByItr!N391)/1000)","v":10915.532821655279},8050.3893107299864,null,{"$f":"PurchByItr!Q391","v":2019},{"$f":"PurchByItr!R391","v":1961},{"$f":"IF(PricesByItr!S391<0,0,(PurchByItr!S391*S$1*PricesByItr!S391)/1000)","v":10896.558798934911},{"$f":"IF(PricesByItr!T391<0,0,(PurchByItr!T391*T$1*PricesByItr!T391)/1000)","v":5878.1765943908704},{"$f":"IF(PricesByItr!U391<0,0,(PurchByItr!U391*U$1*PricesByItr!U391)/1000)","v":1927.0501716613792},{"$f":"IF(PricesByItr!V391<0,0,(PurchByItr!V391*V$1*PricesByItr!V391)/1000)","v":0},{"$f":"IF(PricesByItr!W391<0,0,(PurchByItr!W391*W$1*PricesByItr!W391)/1000)","v":0},{"$f":"IF(PricesByItr!X391<0,0,(PurchByItr!X391*X$1*PricesByItr!X391)/1000)","v":0},{"$f":"IF(PricesByItr!Y391<0,0,(PurchByItr!Y391*Y$1*PricesByItr!Y391)/1000)","v":0},{"$f":"IF(PricesByItr!Z391<0,0,(PurchByItr!Z391*Z$1*PricesByItr!Z391)/1000)","v":0},{"$f":"IF(PricesByItr!AA391<0,0,(PurchByItr!AA391*AA$1*PricesByItr!AA391)/1000)","v":0},{"$f":"IF(PricesByItr!AB391<0,0,(PurchByItr!AB391*AB$1*PricesByItr!AB391)/1000)","v":-3631.2119214782688},{"$f":"IF(PricesByItr!AC391<0,0,(PurchByItr!AC391*AC$1*PricesByItr!AC391)/1000)","v":-1845.8359031258833},{"$f":"IF(PricesByItr!AD391<0,0,(PurchByItr!AD391*AD$1*PricesByItr!AD391)/1000)","v":10703.402526580796},23928.140266963805]
[{"$f":"PurchByItr!A392","v":2018},{"$f":"PurchByItr!B392","v":1953},{"$f":"IF(PricesByItr!C392<0,0,(PurchByItr!C392*C$1*PricesByItr!C392)/1000)","v":17167.560705993626},{"$f":"IF(PricesByItr!D392<0,0,(PurchByItr!D392*D$1*PricesByItr!D392)/1000)","v":10573.879328784924},{"$f":"IF(PricesByItr!E392<0,0,(PurchByItr!E392*E$1*PricesByItr!E392)/1000)","v":34576.916311523433},{"$f":"IF(PricesByItr!F392<0,0,(PurchByItr!F392*F$1*PricesByItr!F392)/1000)","v":9476.647513961776},{"$f":"IF(PricesByItr!G392<0,0,(PurchByItr!G392*G$1*PricesByItr!G392)/1000)","v":0},{"$f":"IF(PricesByItr!H392<0,0,(PurchByItr!H392*H$1*PricesByItr!H392)/1000)","v":0},{"$f":"IF(PricesByItr!I392<0,0,(PurchByItr!I392*I$1*PricesByItr!I392)/1000)","v":0},{"$f":"IF(PricesByItr!J392<0,0,(PurchByItr!J392*J$1*PricesByItr!J392)/1000)","v":0},{"$f":"IF(PricesByItr!K392<0,0,(PurchByItr!K392*K$1*PricesByItr!K392)/1000)","v":0},{"$f":"IF(PricesByItr!L392<0,0,(PurchByItr!L392*L$1*PricesByItr!L392)/1000)","v":0},{"$f":"IF(PricesByItr!M392<0,0,(PurchByItr!M392*M$1*PricesByItr!M392)/1000)","v":0},{"$f":"IF(PricesByItr!N392<0,0,(PurchByItr!N392*N$1*PricesByItr!N392)/1000)","v":7080.7016669311679},78875.705527194936,null,{"$f":"PurchByItr!Q392","v":2019},{"$f":"PurchByItr!R392","v":1954},{"$f":"IF(PricesByItr!S392<0,0,(PurchByItr!S392*S$1*PricesByItr!S392)/1000)","v":10495.300396728546},{"$f":"IF(PricesByItr!T392<0,0,(PurchByItr!T392*T$1*PricesByItr!T392)/1000)","v":4924.470288167965},{"$f":"IF(PricesByItr!U392<0,0,(PurchByItr!U392*U$1*PricesByItr!U392)/1000)","v":0},{"$f":"IF(PricesByItr!V392<0,0,(PurchByItr!V392*V$1*PricesByItr!V392)/1000)","v":0},{"$f":"IF(PricesByItr!W392<0,0,(PurchByItr!W392*W$1*PricesByItr!W392)/1000)","v":0},{"$f":"IF(PricesByItr!X392<0,0,(PurchByItr!X392*X$1*PricesByItr!X392)/1000)","v":0},{"$f":"IF(PricesByItr!Y392<0,0,(PurchByItr!Y392*Y$1*PricesByItr!Y392)/1000)","v":0},{"$f":"IF(PricesByItr!Z392<0,0,(PurchByItr!Z392*Z$1*PricesByItr!Z392)/1000)","v":0},{"$f":"IF(PricesByItr!AA392<0,0,(PurchByItr!AA392*AA$1*PricesByItr!AA392)/1000)","v":0},{"$f":"IF(PricesByItr!AB392<0,0,(PurchByItr!AB392*AB$1*PricesByItr!AB392)/1000)","v":0},{"$f":"IF(PricesByItr!AC392<0,0,(PurchByItr!AC392*AC$1*PricesByItr!AC392)/1000)","v":0},{"$f":"IF(PricesByItr!AD392<0,0,(PurchByItr!AD392*AD$1*PricesByItr!AD392)/1000)","v":0},15419.77068489651]
[{"$f":"PurchByItr!A393","v":2018},{"$f":"PurchByItr!B393","v":1974},{"$f":"IF(PricesByItr!C393<0,0,(PurchByItr!C393*C$1*PricesByItr!C393)/1000)","v":12172.140854858419},{"$f":"IF(PricesByItr!D393<0,0,(PurchByItr!D393*D$1*PricesByItr!D393)/1000)","v":15708.511632537853},{"$f":"IF(PricesByItr!E393<0,0,(PurchByItr!E393*E$1*PricesByItr!E393)/1000)","v":0},{"$f":"IF(PricesByItr!F393<0,0,(PurchByItr!F393*F$1*PricesByItr!F393)/1000)","v":0},{"$f":"IF(PricesByItr!G393<0,0,(PurchByItr!G393*G$1*PricesByItr!G393)/1000)","v":0},{"$f":"IF(PricesByItr!H393<0,0,(PurchByItr!H393*H$1*PricesByItr!H393)/1000)","v":0},{"$f":"IF(PricesByItr!I393<0,0,(PurchByItr!I393*I$1*PricesByItr!I393)/1000)","v":0},{"$f":"IF(PricesByItr!J393<0,0,(PurchByItr!J393*J$1*PricesByItr!J393)/1000)","v":0},{"$f":"IF(PricesByItr!K393<0,0,(PurchByItr!K393*K$1*PricesByItr!K393)/1000)","v":0},{"$f":"IF(PricesByItr!L393<0,0,(PurchByItr!L393*L$1*PricesByItr!L393)/1000)","v":0},{"$f":"IF(PricesByItr!M393<0,0,(PurchByItr!M393*M$1*PricesByItr!M393)/1000)","v":0},{"$f":"IF(PricesByItr!N393<0,0,(PurchByItr!N393*N$1*PricesByItr!N393)/1000)","v":1295.24972717285},29175.90221456912,null,{"$f":"PurchByItr!Q393","v":2019},{"$f":"PurchByItr!R393","v":1975},{"$f":"IF(PricesByItr!S393<0,0,(PurchByItr!S393*S$1*PricesByItr!S393)/1000)","v":29458.359940017657},{"$f":"IF(PricesByItr!T393<0,0,(PurchByItr!T393*T$1*PricesByItr!T393)/1000)","v":8191.4974715099224},{"$f":"IF(PricesByItr!U393<0,0,(PurchByItr!U393*U$1*PricesByItr!U393)/1000)","v":23964.561674011256},{"$f":"IF(PricesByItr!V393<0,0,(PurchByItr!V393*V$1*PricesByItr!V393)/1000)","v":0},{"$f":"IF(PricesByItr!W393<0,0,(PurchByItr!W393*W$1*PricesByItr!W393)/1000)","v":0},{"$f":"IF(PricesByItr!X393<0,0,(PurchByItr!X393*X$1*PricesByItr!X393)/1000)","v":0},{"$f":"IF(PricesByItr!Y393<0,0,(PurchByItr!Y393*Y$1*PricesByItr!Y393)/1000)","v":0},{"$f":"IF(PricesByItr!Z393<0,0,(PurchByItr!Z393*Z$1*PricesByItr!Z393)/1000)","v":0},{"$f":"IF(PricesByItr!AA393<0,0,(PurchByItr!AA393*AA$1*PricesByItr!AA393)/1000)","v":0},{"$f":"IF(PricesByItr!AB393<0,0,(PurchByItr!AB393*AB$1*PricesByItr!AB393)/1000)","v":0},{"$f":"IF(PricesByItr!AC393<0,0,(PurchByItr!AC393*AC$1*PricesByItr!AC393)/1000)","v":0},{"$f":"IF(PricesByItr!AD393<0,0,(PurchByItr!AD393*AD$1*PricesByItr!AD393)/1000)","v":0},61614.41908553883]
[{"$f":"PurchByItr!A394","v":2018},{"$f":"PurchByItr!B394","v":1932},{"$f":"IF(PricesByItr!C394<0,0,(PurchByItr!C394*C$1*PricesByItr!C394)/1000)","v":10344.811400939958},{"$f":"IF(PricesByItr!D394<0,0,(PurchByItr!D394*D$1*PricesByItr!D394)/1000)","v":4638.4940565261813},{"$f":"IF(PricesByItr!E394<0,0,(PurchByItr!E394*E$1*PricesByItr!E394)/1000)","v":28557.046100860553},{"$f":"IF(PricesByItr!F394<0,0,(PurchByItr!F394*F$1*PricesByItr!F394)/1000)","v":69802.374142303495},{"$f":"IF(PricesByItr!G394<0,0,(PurchByItr!G394*G$1*PricesByItr!G394)/1000)","v":-26998.609961059592},{"$f":"IF(PricesByItr!H394<0,0,(PurchByItr!H394*H$1*PricesByItr!H394)/1000)","v":13952.786113403301},{"$f":"IF(PricesByItr!I394<0,0,(PurchByItr!I394*I$1*PricesByItr!I394)/1000)","v":0},{"$f":"IF(PricesByItr!J394<0,0,(PurchByItr!J394*J$1*PricesByItr!J394)/1000)","v":0},{"$f":"IF(PricesByItr!K394<0,0,(PurchByItr!K394*K$1*PricesByItr!K394)/1000)","v":0},{"$f":"IF(PricesByItr!L394<0,0,(PurchByItr!L394*L$1*PricesByItr!L394)/1000)","v":0},{"$f":"IF(PricesByItr!M394<0,0,(PurchByItr!M394*M$1*PricesByItr!M394)/1000)","v":-397.16704485493375},{"$f":"IF(PricesByItr!N394<0,0,(PurchByItr!N394*N$1*PricesByItr!N394)/1000)","v":1008.5913479919442},100908.32615611092,null,{"$f":"PurchByItr!Q394","v":2019},{"$f":"PurchByItr!R394","v":1933},{"$f":"IF(PricesByItr!S394<0,0,(PurchByItr!S394*S$1*PricesByItr!S394)/1000)","v":20452.844801788317},{"$f":"IF(PricesByItr!T394<0,0,(PurchByItr!T394*T$1*PricesByItr!T394)/1000)","v":22288.363829853024},{"$f":"IF(PricesByItr!U394<0,0,(PurchByItr!U394*U$1*PricesByItr!U394)/1000)","v":0},{"$f":"IF(PricesByItr!V394<0,0,(PurchByItr!V394*V$1*PricesByItr!V394)/1000)","v":0},{"$f":"IF(PricesByItr!W394<0,0,(PurchByItr!W394*W$1*PricesByItr!W394)/1000)","v":0},{"$f":"IF(PricesByItr!X394<0,0,(PurchByItr!X394*X$1*PricesByItr!X394)/1000)","v":0},{"$f":"IF(PricesByItr!Y394<0,0,(PurchByItr!Y394*Y$1*PricesByItr!Y394)/1000)","v":0},{"$f":"IF(PricesByItr!Z394<0,0,(PurchByItr!Z394*Z$1*PricesByItr!Z394)/1000)","v":0},{"$f":"IF(PricesByItr!AA394<0,0,(PurchByItr!AA394*AA$1*PricesByItr!AA394)/1000)","v":0},{"$f":"IF(PricesByItr!AB394<0,0,(PurchByItr!AB394*AB$1*PricesByItr!AB394)/1000)","v":0},{"$f":"IF(PricesByItr!AC394<0,0,(PurchByItr!AC394*AC$1*PricesByItr!AC394)/1000)","v":0},{"$f":"IF(PricesByItr!AD394<0,0,(PurchByItr!AD394*AD$1*PricesByItr!AD394)/1000)","v":7252.799770935073},49994.008402576415]
[{"$f":"PurchByItr!A395","v":2018},{"$f":"PurchByItr!B395","v":1995},{"$f":"IF(PricesByItr!C395<0,0,(PurchByItr!C395*C$1*PricesByItr!C395)/1000)","v":13271.819266876228},{"$f":"IF(PricesByItr!D395<0,0,(PurchByItr!D395*D$1*PricesByItr!D395)/1000)","v":22537.942978183739},{"$f":"IF(PricesByItr!E395<0,0,(PurchByItr!E395*E$1*PricesByItr!E395)/1000)","v":30740.081397750884},{"$f":"IF(PricesByItr!F395<0,0,(PurchByItr!F395*F$1*PricesByItr!F395)/1000)","v":29490.170163787869},{"$f":"IF(PricesByItr!G395<0,0,(PurchByItr!G395*G$1*PricesByItr!G395)/1000)","v":0},{"$f":"IF(PricesByItr!H395<0,0,(PurchByItr!H395*H$1*PricesByItr!H395)/1000)","v":0},{"$f":"IF(PricesByItr!I395<0,0,(PurchByItr!I395*I$1*PricesByItr!I395)/1000)","v":9832.6563512420853},{"$f":"IF(PricesByItr!J395<0,0,(PurchByItr!J395*J$1*PricesByItr!J395)/1000)","v":0},{"$f":"IF(PricesByItr!K395<0,0,(PurchByItr!K395*K$1*PricesByItr!K395)/1000)","v":0},{"$f":"IF(PricesByItr!L395<0,0,(PurchByItr!L395*L$1*PricesByItr!L395)/1000)","v":0},{"$f":"IF(PricesByItr!M395<0,0,(PurchByItr!M395*M$1*PricesByItr!M395)/1000)","v":0},{"$f":"IF(PricesByItr!N395<0,0,(PurchByItr!N395*N$1*PricesByItr!N395)/1000)","v":1841.6888869628938},107714.3590448037,null,{"$f":"PurchByItr!Q395","v":2019},{"$f":"PurchByItr!R395","v":1996},{"$f":"IF(PricesByItr!S395<0,0,(PurchByItr!S395*S$1*PricesByItr!S395)/1000)","v":3096.3309246826143},{"$f":"IF(PricesByItr!T395<0,0,(PurchByItr!T395*T$1*PricesByItr!T395)/1000)","v":0},{"$f":"IF(PricesByItr!U395<0,0,(PurchByItr!U395*U$1*PricesByItr!U395)/1000)","v":0},{"$f":"IF(PricesByItr!V395<0,0,(PurchByItr!V395*V$1*PricesByItr!V395)/1000)","v":0},{"$f":"IF(PricesByItr!W395<0,0,(PurchByItr!W395*W$1*PricesByItr!W395)/1000)","v":0},{"$f":"IF(PricesByItr!X395<0,0,(PurchByItr!X395*X$1*PricesByItr!X395)/1000)","v":0},{"$f":"IF(PricesByItr!Y395<0,0,(PurchByItr!Y395*Y$1*PricesByItr!Y395)/1000)","v":0},{"$f":"IF(PricesByItr!Z395<0,0,(PurchByItr!Z395*Z$1*PricesByItr!Z395)/1000)","v":0},{"$f":"IF(PricesByItr!AA395<0,0,(PurchByItr!AA395*AA$1*PricesByItr!AA395)/1000)","v":0},{"$f":"IF(PricesByItr!AB395<0,0,(PurchByItr!AB395*AB$1*PricesByItr!AB395)/1000)","v":0},{"$f":"IF(PricesByItr!AC395<0,0,(PurchByItr!AC395*AC$1*PricesByItr!AC395)/1000)","v":0},{"$f":"IF(PricesByItr!AD395<0,0,(PurchByItr!AD395*AD$1*PricesByItr!AD395)/1000)","v":8535.74738195801},11632.078306640624]
[{"$f":"PurchByItr!A396","v":2018},{"$f":"PurchByItr!B396","v":1999},{"$f":"IF(PricesByItr!C396<0,0,(PurchByItr!C396*C$1*PricesByItr!C396)/1000)","v":18968.678412216206},{"$f":"IF(PricesByItr!D396<0,0,(PurchByItr!D396*D$1*PricesByItr!D396)/1000)","v":16003.185478614805},{"$f":"IF(PricesByItr!E396<0,0,(PurchByItr!E396*E$1*PricesByItr!E396)/1000)","v":0},{"$f":"IF(PricesByItr!F396<0,0,(PurchByItr!F396*F$1*PricesByItr!F396)/1000)","v":0},{"$f":"IF(PricesByItr!G396<0,0,(PurchByItr!G396*G$1*PricesByItr!G396)/1000)","v":0},{"$f":"IF(PricesByItr!H396<0,0,(PurchByItr!H396*H$1*PricesByItr!H396)/1000)","v":0},{"$f":"IF(PricesByItr!I396<0,0,(PurchByItr!I396*I$1*PricesByItr!I396)/1000)","v":0},{"$f":"IF(PricesByItr!J396<0,0,(PurchByItr!J396*J$1*PricesByItr!J396)/1000)","v":0},{"$f":"IF(PricesByItr!K396<0,0,(PurchByItr!K396*K$1*PricesByItr!K396)/1000)","v":0},{"$f":"IF(PricesByItr!L396<0,0,(PurchByItr!L396*L$1*PricesByItr!L396)/1000)","v":0},{"$f":"IF(PricesByItr!M396<0,0,(PurchByItr!M396*M$1*PricesByItr!M396)/1000)","v":0},{"$f":"IF(PricesByItr!N396<0,0,(PurchByItr!N396*N$1*PricesByItr!N396)/1000)","v":0},34971.863890831009,null,{"$f":"PurchByItr!Q396","v":2019},{"$f":"PurchByItr!R396","v":2000},{"$f":"IF(PricesByItr!S396<0,0,(PurchByItr!S396*S$1*PricesByItr!S396)/1000)","v":14627.143101379397},{"$f":"IF(PricesByItr!T396<0,0,(PurchByItr!T396*T$1*PricesByItr!T396)/1000)","v":0},{"$f":"IF(PricesByItr!U396<0,0,(PurchByItr!U396*U$1*PricesByItr!U396)/1000)","v":0},{"$f":"IF(PricesByItr!V396<0,0,(PurchByItr!V396*V$1*PricesByItr!V396)/1000)","v":0},{"$f":"IF(PricesByItr!W396<0,0,(PurchByItr!W396*W$1*PricesByItr!W396)/1000)","v":0},{"$f":"IF(PricesByItr!X396<0,0,(PurchByItr!X396*X$1*PricesByItr!X396)/1000)","v":0},{"$f":"IF(PricesByItr!Y396<0,0,(PurchByItr!Y396*Y$1*PricesByItr!Y396)/1000)","v":0},{"$f":"IF(PricesByItr!Z396<0,0,(PurchByItr!Z396*Z$1*PricesByItr!Z396)/1000)","v":0},{"$f":"IF(PricesByItr!AA396<0,0,(PurchByItr!AA396*AA$1*PricesByItr!AA396)/1000)","v":-281.04979492187579},{"$f":"IF(PricesByItr!AB396<0,0,(PurchByItr!AB396*AB$1*PricesByItr!AB396)/1000)","v":0},{"$f":"IF(PricesByItr!AC396<0,0,(PurchByItr!AC396*AC$1*PricesByItr!AC396)/1000)","v":-35.988956949787635},{"$f":"IF(PricesByItr!AD396<0,0,(PurchByItr!AD396*AD$1*PricesByItr!AD396)/1000)","v":12483.32700270084},26793.431352208572]
[{"$f":"PurchByItr!A397","v":2018},{"$f":"PurchByItr!B397","v":1941},{"$f":"IF(PricesByItr!C397<0,0,(PurchByItr!C397*C$1*PricesByItr!C397)/1000)","v":15495.69531990048},{"$f":"IF(PricesByItr!D397<0,0,(PurchByItr!D397*D$1*PricesByItr!D397)/1000)","v":6390.7366672515809},{"$f":"IF(PricesByItr!E397<0,0,(PurchByItr!E397*E$1*PricesByItr!E397)/1000)","v":29641.214272521993},{"$f":"IF(PricesByItr!F397<0,0,(PurchByItr!F397*F$1*PricesByItr!F397)/1000)","v":62702.931412582468},{"$f":"IF(PricesByItr!G397<0,0,(PurchByItr!G397*G$1*PricesByItr!G397)/1000)","v":19308.489847778346},{"$f":"IF(PricesByItr!H397<0,0,(PurchByItr!H397*H$1*PricesByItr!H397)/1000)","v":14159.707642593419},{"$f":"IF(PricesByItr!I397<0,0,(PurchByItr!I397*I$1*PricesByItr!I397)/1000)","v":12688.765222549418},{"$f":"IF(PricesByItr!J397<0,0,(PurchByItr!J397*J$1*PricesByItr!J397)/1000)","v":0},{"$f":"IF(PricesByItr!K397<0,0,(PurchByItr!K397*K$1*PricesByItr!K397)/1000)","v":16029.111262329081},{"$f":"IF(PricesByItr!L397<0,0,(PurchByItr!L397*L$1*PricesByItr!L397)/1000)","v":0},{"$f":"IF(PricesByItr!M397<0,0,(PurchByItr!M397*M$1*PricesByItr!M397)/1000)","v":0},{"$f":"IF(PricesByItr!N397<0,0,(PurchByItr!N397*N$1*PricesByItr!N397)/1000)","v":2778.0762225036638},179194.72787001045,null,{"$f":"PurchByItr!Q397","v":2019},{"$f":"PurchByItr!R397","v":1942},{"$f":"IF(PricesByItr!S397<0,0,(PurchByItr!S397*S$1*PricesByItr!S397)/1000)","v":9300.8506050109881},{"$f":"IF(PricesByItr!T397<0,0,(PurchByItr!T397*T$1*PricesByItr!T397)/1000)","v":0},{"$f":"IF(PricesByItr!U397<0,0,(PurchByItr!U397*U$1*PricesByItr!U397)/1000)","v":0},{"$f":"IF(PricesByItr!V397<0,0,(PurchByItr!V397*V$1*PricesByItr!V397)/1000)","v":0},{"$f":"IF(PricesByItr!W397<0,0,(PurchByItr!W397*W$1*PricesByItr!W397)/1000)","v":9269.6042918701241},{"$f":"IF(PricesByItr!X397<0,0,(PurchByItr!X397*X$1*PricesByItr!X397)/1000)","v":18555.076686662651},{"$f":"IF(PricesByItr!Y397<0,0,(PurchByItr!Y397*Y$1*PricesByItr!Y397)/1000)","v":878.44296875000032},{"$f":"IF(PricesByItr!Z397<0,0,(PurchByItr!Z397*Z$1*PricesByItr!Z397)/1000)","v":0},{"$f":"IF(PricesByItr!AA397<0,0,(PurchByItr!AA397*AA$1*PricesByItr!AA397)/1000)","v":0},{"$f":"IF(PricesByItr!AB397<0,0,(PurchByItr!AB397*AB$1*PricesByItr!AB397)/1000)","v":0},{"$f":"IF(PricesByItr!AC397<0,0,(PurchByItr!AC397*AC$1*PricesByItr!AC397)/1000)","v":0},{"$f":"IF(PricesByItr!AD397<0,0,(PurchByItr!AD397*AD$1*PricesByItr!AD397)/1000)","v":-10067.78479257202},27936.189759721747]
[{"$f":"PurchByItr!A398","v":2018},{"$f":"PurchByItr!B398","v":1966},{"$f":"IF(PricesByItr!C398<0,0,(PurchByItr!C398*C$1*PricesByItr!C398)/1000)","v":8911.353165740953},{"$f":"IF(PricesByItr!D398<0,0,(PurchByItr!D398*D$1*PricesByItr!D398)/1000)","v":7750.299905639662},{"$f":"IF(PricesByItr!E398<0,0,(PurchByItr!E398*E$1*PricesByItr!E398)/1000)","v":0},{"$f":"IF(PricesByItr!F398<0,0,(PurchByItr!F398*F$1*PricesByItr!F398)/1000)","v":0},{"$f":"IF(PricesByItr!G398<0,0,(PurchByItr!G398*G$1*PricesByItr!G398)/1000)","v":0},{"$f":"IF(PricesByItr!H398<0,0,(PurchByItr!H398*H$1*PricesByItr!H398)/1000)","v":5956.3505775451567},{"$f":"IF(PricesByItr!I398<0,0,(PurchByItr!I398*I$1*PricesByItr!I398)/1000)","v":0},{"$f":"IF(PricesByItr!J398<0,0,(PurchByItr!J398*J$1*PricesByItr!J398)/1000)","v":0},{"$f":"IF(PricesByItr!K398<0,0,(PurchByItr!K398*K$1*PricesByItr!K398)/1000)","v":0},{"$f":"IF(PricesByItr!L398<0,0,(PurchByItr!L398*L$1*PricesByItr!L398)/1000)","v":0},{"$f":"IF(PricesByItr!M398<0,0,(PurchByItr!M398*M$1*PricesByItr!M398)/1000)","v":0},{"$f":"IF(PricesByItr!N398<0,0,(PurchByItr!N398*N$1*PricesByItr!N398)/1000)","v":13399.230222930892},36017.233871856661,null,{"$f":"PurchByItr!Q398","v":2019},{"$f":"PurchByItr!R398","v":1967},{"$f":"IF(PricesByItr!S398<0,0,(PurchByItr!S398*S$1*PricesByItr!S398)/1000)","v":18590.399715042098},{"$f":"IF(PricesByItr!T398<0,0,(PurchByItr!T398*T$1*PricesByItr!T398)/1000)","v":13102.515457271582},{"$f":"IF(PricesByItr!U398<0,0,(PurchByItr!U398*U$1*PricesByItr!U398)/1000)","v":0},{"$f":"IF(PricesByItr!V398<0,0,(PurchByItr!V398*V$1*PricesByItr!V398)/1000)","v":0},{"$f":"IF(PricesByItr!W398<0,0,(PurchByItr!W398*W$1*PricesByItr!W398)/1000)","v":0},{"$f":"IF(PricesByItr!X398<0,0,(PurchByItr!X398*X$1*PricesByItr!X398)/1000)","v":0},{"$f":"IF(PricesByItr!Y398<0,0,(PurchByItr!Y398*Y$1*PricesByItr!Y398)/1000)","v":5911.778670730595},{"$f":"IF(PricesByItr!Z398<0,0,(PurchByItr!Z398*Z$1*PricesByItr!Z398)/1000)","v":0},{"$f":"IF(PricesByItr!AA398<0,0,(PurchByItr!AA398*AA$1*PricesByItr!AA398)/1000)","v":0},{"$f":"IF(PricesByItr!AB398<0,0,(PurchByItr!AB398*AB$1*PricesByItr!AB398)/1000)","v":0},{"$f":"IF(PricesByItr!AC398<0,0,(PurchByItr!AC398*AC$1*PricesByItr!AC398)/1000)","v":0},{"$f":"IF(PricesByItr!AD398<0,0,(PurchByItr!AD398*AD$1*PricesByItr!AD398)/1000)","v":6175.3655786132831},43780.059421657556]
[{"$f":"PurchByItr!A399","v":2018},{"$f":"PurchByItr!B399","v":1985},{"$f":"IF(PricesByItr!C399<0,0,(PurchByItr!C399*C$1*PricesByItr!C399)/1000)","v":15729.737227081278},{"$f":"IF(PricesByItr!D399<0,0,(PurchByItr!D399*D$1*PricesByItr!D399)/1000)","v":3003.7000239410372},{"$f":"IF(PricesByItr!E399<0,0,(PurchByItr!E399*E$1*PricesByItr!E399)/1000)","v":0},{"$f":"IF(PricesByItr!F399<0,0,(PurchByItr!F399*F$1*PricesByItr!F399)/1000)","v":0},{"$f":"IF(PricesByItr!G399<0,0,(PurchByItr!G399*G$1*PricesByItr!G399)/1000)","v":4923.4989814453083},{"$f":"IF(PricesByItr!H399<0,0,(PurchByItr!H399*H$1*PricesByItr!H399)/1000)","v":5858.8244720001267},{"$f":"IF(PricesByItr!I399<0,0,(PurchByItr!I399*I$1*PricesByItr!I399)/1000)","v":0},{"$f":"IF(PricesByItr!J399<0,0,(PurchByItr!J399*J$1*PricesByItr!J399)/1000)","v":0},{"$f":"IF(PricesByItr!K399<0,0,(PurchByItr!K399*K$1*PricesByItr!K399)/1000)","v":-645.11350152587852},{"$f":"IF(PricesByItr!L399<0,0,(PurchByItr!L399*L$1*PricesByItr!L399)/1000)","v":-4441.5272128906299},{"$f":"IF(PricesByItr!M399<0,0,(PurchByItr!M399*M$1*PricesByItr!M399)/1000)","v":3306.6973346587174},{"$f":"IF(PricesByItr!N399<0,0,(PurchByItr!N399*N$1*PricesByItr!N399)/1000)","v":-89.888266571045037},27645.929058138918,null,{"$f":"PurchByItr!Q399","v":2019},{"$f":"PurchByItr!R399","v":1986},{"$f":"IF(PricesByItr!S399<0,0,(PurchByItr!S399*S$1*PricesByItr!S399)/1000)","v":13884.957727706873},{"$f":"IF(PricesByItr!T399<0,0,(PurchByItr!T399*T$1*PricesByItr!T399)/1000)","v":0},{"$f":"IF(PricesByItr!U399<0,0,(PurchByItr!U399*U$1*PricesByItr!U399)/1000)","v":0},{"$f":"IF(PricesByItr!V399<0,0,(PurchByItr!V399*V$1*PricesByItr!V399)/1000)","v":0},{"$f":"IF(PricesByItr!W399<0,0,(PurchByItr!W399*W$1*PricesByItr!W399)/1000)","v":0},{"$f":"IF(PricesByItr!X399<0,0,(PurchByItr!X399*X$1*PricesByItr!X399)/1000)","v":0},{"$f":"IF(PricesByItr!Y399<0,0,(PurchByItr!Y399*Y$1*PricesByItr!Y399)/1000)","v":0},{"$f":"IF(PricesByItr!Z399<0,0,(PurchByItr!Z399*Z$1*PricesByItr!Z399)/1000)","v":0},{"$f":"IF(PricesByItr!AA399<0,0,(PurchByItr!AA399*AA$1*PricesByItr!AA399)/1000)","v":0},{"$f":"IF(PricesByItr!AB399<0,0,(PurchByItr!AB399*AB$1*PricesByItr!AB399)/1000)","v":-827.60279759216417},{"$f":"IF(PricesByItr!AC399<0,0,(PurchByItr!AC399*AC$1*PricesByItr!AC399)/1000)","v":-612.19603777091811},{"$f":"IF(PricesByItr!AD399<0,0,(PurchByItr!AD399*AD$1*PricesByItr!AD399)/1000)","v":16687.29816458128},29132.457056925072]
[{"$f":"PurchByItr!A400","v":2018},{"$f":"PurchByItr!B400","v":1937},{"$f":"IF(PricesByItr!C400<0,0,(PurchByItr!C400*C$1*PricesByItr!C400)/1000)","v":21762.929624023396},{"$f":"IF(PricesByItr!D400<0,0,(PurchByItr!D400*D$1*PricesByItr!D400)/1000)","v":302.06314919280965},{"$f":"IF(PricesByItr!E400<0,0,(PurchByItr!E400*E$1*PricesByItr!E400)/1000)","v":42813.721270751907},{"$f":"IF(PricesByItr!F400<0,0,(PurchByItr!F400*F$1*PricesByItr!F400)/1000)","v":108322.38281112666},{"$f":"IF(PricesByItr!G400<0,0,(PurchByItr!G400*G$1*PricesByItr!G400)/1000)","v":50400.391262695295},{"$f":"IF(PricesByItr!H400<0,0,(PurchByItr!H400*H$1*PricesByItr!H400)/1000)","v":30307.465846817056},{"$f":"IF(PricesByItr!I400<0,0,(PurchByItr!I400*I$1*PricesByItr!I400)/1000)","v":14307.668475341787},{"$f":"IF(PricesByItr!J400<0,0,(PurchByItr!J400*J$1*PricesByItr!J400)/1000)","v":354.43741539001525},{"$f":"IF(PricesByItr!K400<0,0,(PurchByItr!K400*K$1*PricesByItr!K400)/1000)","v":6130.2672901458809},{"$f":"IF(PricesByItr!L400<0,0,(PurchByItr!L400*L$1*PricesByItr!L400)/1000)","v":16345.186265808128},{"$f":"IF(PricesByItr!M400<0,0,(PurchByItr!M400*M$1*PricesByItr!M400)/1000)","v":-8115.456437716568},{"$f":"IF(PricesByItr!N400<0,0,(PurchByItr!N400*N$1*PricesByItr!N400)/1000)","v":-3904.6148995056174},279026.4420740708,null,{"$f":"PurchByItr!Q400","v":2019},{"$f":"PurchByItr!R400","v":1938},{"$f":"IF(PricesByItr!S400<0,0,(PurchByItr!S400*S$1*PricesByItr!S400)/1000)","v":11306.474556427016},{"$f":"IF(PricesByItr!T400<0,0,(PurchByItr!T400*T$1*PricesByItr!T400)/1000)","v":6510.2267765521947},{"$f":"IF(PricesByItr!U400<0,0,(PurchByItr!U400*U$1*PricesByItr!U400)/1000)","v":20529.491050292938},{"$f":"IF(PricesByItr!V400<0,0,(PurchByItr!V400*V$1*PricesByItr!V400)/1000)","v":423.69119766235337},{"$f":"IF(PricesByItr!W400<0,0,(PurchByItr!W400*W$1*PricesByItr!W400)/1000)","v":0},{"$f":"IF(PricesByItr!X400<0,0,(PurchByItr!X400*X$1*PricesByItr!X400)/1000)","v":0},{"$f":"IF(PricesByItr!Y400<0,0,(PurchByItr!Y400*Y$1*PricesByItr!Y400)/1000)","v":0},{"$f":"IF(PricesByItr!Z400<0,0,(PurchByItr!Z400*Z$1*PricesByItr!Z400)/1000)","v":0},{"$f":"IF(PricesByItr!AA400<0,0,(PurchByItr!AA400*AA$1*PricesByItr!AA400)/1000)","v":0},{"$f":"IF(PricesByItr!AB400<0,0,(PurchByItr!AB400*AB$1*PricesByItr!AB400)/1000)","v":0},{"$f":"IF(PricesByItr!AC400<0,0,(PurchByItr!AC400*AC$1*PricesByItr!AC400)/1000)","v":-642.69924161505014},{"$f":"IF(PricesByItr!AD400<0,0,(PurchByItr!AD400*AD$1*PricesByItr!AD400)/1000)","v":7058.4279746703996},45185.612313989848]
[{"$f":"PurchByItr!A401","v":2018},{"$f":"PurchByItr!B401","v":1952},{"$f":"IF(PricesByItr!C401<0,0,(PurchByItr!C401*C$1*PricesByItr!C401)/1000)","v":0},{"$f":"IF(PricesByItr!D401<0,0,(PurchByItr!D401*D$1*PricesByItr!D401)/1000)","v":0},{"$f":"IF(PricesByItr!E401<0,0,(PurchByItr!E401*E$1*PricesByItr!E401)/1000)","v":0},{"$f":"IF(PricesByItr!F401<0,0,(PurchByItr!F401*F$1*PricesByItr!F401)/1000)","v":0},{"$f":"IF(PricesByItr!G401<0,0,(PurchByItr!G401*G$1*PricesByItr!G401)/1000)","v":0},{"$f":"IF(PricesByItr!H401<0,0,(PurchByItr!H401*H$1*PricesByItr!H401)/1000)","v":0},{"$f":"IF(PricesByItr!I401<0,0,(PurchByItr!I401*I$1*PricesByItr!I401)/1000)","v":0},{"$f":"IF(PricesByItr!J401<0,0,(PurchByItr!J401*J$1*PricesByItr!J401)/1000)","v":0},{"$f":"IF(PricesByItr!K401<0,0,(PurchByItr!K401*K$1*PricesByItr!K401)/1000)","v":0},{"$f":"IF(PricesByItr!L401<0,0,(PurchByItr!L401*L$1*PricesByItr!L401)/1000)","v":0},{"$f":"IF(PricesByItr!M401<0,0,(PurchByItr!M401*M$1*PricesByItr!M401)/1000)","v":0},{"$f":"IF(PricesByItr!N401<0,0,(PurchByItr!N401*N$1*PricesByItr!N401)/1000)","v":22423.868263916043},22423.868263916043,null,{"$f":"PurchByItr!Q401","v":2019},{"$f":"PurchByItr!R401","v":1953},{"$f":"IF(PricesByItr!S401<0,0,(PurchByItr!S401*S$1*PricesByItr!S401)/1000)","v":18105.242934905975},{"$f":"IF(PricesByItr!T401<0,0,(PurchByItr!T401*T$1*PricesByItr!T401)/1000)","v":10296.592085781091},{"$f":"IF(PricesByItr!U401<0,0,(PurchByItr!U401*U$1*PricesByItr!U401)/1000)","v":30395.116332626367},{"$f":"IF(PricesByItr!V401<0,0,(PurchByItr!V401*V$1*PricesByItr!V401)/1000)","v":12669.411318969715},{"$f":"IF(PricesByItr!W401<0,0,(PurchByItr!W401*W$1*PricesByItr!W401)/1000)","v":0},{"$f":"IF(PricesByItr!X401<0,0,(PurchByItr!X401*X$1*PricesByItr!X401)/1000)","v":0},{"$f":"IF(PricesByItr!Y401<0,0,(PurchByItr!Y401*Y$1*PricesByItr!Y401)/1000)","v":0},{"$f":"IF(PricesByItr!Z401<0,0,(PurchByItr!Z401*Z$1*PricesByItr!Z401)/1000)","v":0},{"$f":"IF(PricesByItr!AA401<0,0,(PurchByItr!AA401*AA$1*PricesByItr!AA401)/1000)","v":0},{"$f":"IF(PricesByItr!AB401<0,0,(PurchByItr!AB401*AB$1*PricesByItr!AB401)/1000)","v":0},{"$f":"IF(PricesByItr!AC401<0,0,(PurchByItr!AC401*AC$1*PricesByItr!AC401)/1000)","v":0},{"$f":"IF(PricesByItr!AD401<0,0,(PurchByItr!AD401*AD$1*PricesByItr!AD401)/1000)","v":7810.9843707275504},79277.347043010697]
[{"$f":"PurchByItr!A402","v":2018},{"$f":"PurchByItr!B402","v":1975},{"$f":"IF(PricesByItr!C402<0,0,(PurchByItr!C402*C$1*PricesByItr!C402)/1000)","v":27041.724426956214},{"$f":"IF(PricesByItr!D402<0,0,(PurchByItr!D402*D$1*PricesByItr!D402)/1000)","v":8671.6544407253205},{"$f":"IF(PricesByItr!E402<0,0,(PurchByItr!E402*E$1*PricesByItr!E402)/1000)","v":26476.426871108994},{"$f":"IF(PricesByItr!F402<0,0,(PurchByItr!F402*F$1*PricesByItr!F402)/1000)","v":0},{"$f":"IF(PricesByItr!G402<0,0,(PurchByItr!G402*G$1*PricesByItr!G402)/1000)","v":0},{"$f":"IF(PricesByItr!H402<0,0,(PurchByItr!H402*H$1*PricesByItr!H402)/1000)","v":0},{"$f":"IF(PricesByItr!I402<0,0,(PurchByItr!I402*I$1*PricesByItr!I402)/1000)","v":0},{"$f":"IF(PricesByItr!J402<0,0,(PurchByItr!J402*J$1*PricesByItr!J402)/1000)","v":0},{"$f":"IF(PricesByItr!K402<0,0,(PurchByItr!K402*K$1*PricesByItr!K402)/1000)","v":0},{"$f":"IF(PricesByItr!L402<0,0,(PurchByItr!L402*L$1*PricesByItr!L402)/1000)","v":0},{"$f":"IF(PricesByItr!M402<0,0,(PurchByItr!M402*M$1*PricesByItr!M402)/1000)","v":0},{"$f":"IF(PricesByItr!N402<0,0,(PurchByItr!N402*N$1*PricesByItr!N402)/1000)","v":0},62189.805738790528,null,{"$f":"PurchByItr!Q402","v":2019},{"$f":"PurchByItr!R402","v":1976},{"$f":"IF(PricesByItr!S402<0,0,(PurchByItr!S402*S$1*PricesByItr!S402)/1000)","v":0},{"$f":"IF(PricesByItr!T402<0,0,(PurchByItr!T402*T$1*PricesByItr!T402)/1000)","v":0},{"$f":"IF(PricesByItr!U402<0,0,(PurchByItr!U402*U$1*PricesByItr!U402)/1000)","v":0},{"$f":"IF(PricesByItr!V402<0,0,(PurchByItr!V402*V$1*PricesByItr!V402)/1000)","v":0},{"$f":"IF(PricesByItr!W402<0,0,(PurchByItr!W402*W$1*PricesByItr!W402)/1000)","v":0},{"$f":"IF(PricesByItr!X402<0,0,(PurchByItr!X402*X$1*PricesByItr!X402)/1000)","v":0},{"$f":"IF(PricesByItr!Y402<0,0,(PurchByItr!Y402*Y$1*PricesByItr!Y402)/1000)","v":0},{"$f":"IF(PricesByItr!Z402<0,0,(PurchByItr!Z402*Z$1*PricesByItr!Z402)/1000)","v":0},{"$f":"IF(PricesByItr!AA402<0,0,(PurchByItr!AA402*AA$1*PricesByItr!AA402)/1000)","v":0},{"$f":"IF(PricesByItr!AB402<0,0,(PurchByItr!AB402*AB$1*PricesByItr!AB402)/1000)","v":0},{"$f":"IF(PricesByItr!AC402<0,0,(PurchByItr!AC402*AC$1*PricesByItr!AC402)/1000)","v":0},{"$f":"IF(PricesByItr!AD402<0,0,(PurchByItr!AD402*AD$1*PricesByItr!AD402)/1000)","v":0},0]
[{"$f":"PurchByItr!A403","v":2018},{"$f":"PurchByItr!B403","v":1971},{"$f":"IF(PricesByItr!C403<0,0,(PurchByItr!C403*C$1*PricesByItr!C403)/1000)","v":27694.086402832036},{"$f":"IF(PricesByItr!D403<0,0,(PurchByItr!D403*D$1*PricesByItr!D403)/1000)","v":12965.768844303126},{"$f":"IF(PricesByItr!E403<0,0,(PurchByItr!E403*E$1*PricesByItr!E403)/1000)","v":9750.7685425415038},{"$f":"IF(PricesByItr!F403<0,0,(PurchByItr!F403*F$1*PricesByItr!F403)/1000)","v":0},{"$f":"IF(PricesByItr!G403<0,0,(PurchByItr!G403*G$1*PricesByItr!G403)/1000)","v":0},{"$f":"IF(PricesByItr!H403<0,0,(PurchByItr!H403*H$1*PricesByItr!H403)/1000)","v":0},{"$f":"IF(PricesByItr!I403<0,0,(PurchByItr!I403*I$1*PricesByItr!I403)/1000)","v":0},{"$f":"IF(PricesByItr!J403<0,0,(PurchByItr!J403*J$1*PricesByItr!J403)/1000)","v":0},{"$f":"IF(PricesByItr!K403<0,0,(PurchByItr!K403*K$1*PricesByItr!K403)/1000)","v":0},{"$f":"IF(PricesByItr!L403<0,0,(PurchByItr!L403*L$1*PricesByItr!L403)/1000)","v":0},{"$f":"IF(PricesByItr!M403<0,0,(PurchByItr!M403*M$1*PricesByItr!M403)/1000)","v":0},{"$f":"IF(PricesByItr!N403<0,0,(PurchByItr!N403*N$1*PricesByItr!N403)/1000)","v":6205.0798124999974},{"$f":"SUM(C403:N403)","v":56615.703602176662},null,{"$f":"PurchByItr!Q403","v":2019},{"$f":"PurchByItr!R403","v":1972},{"$f":"IF(PricesByItr!S403<0,0,(PurchByItr!S403*S$1*PricesByItr!S403)/1000)","v":16247.217430297847},{"$f":"IF(PricesByItr!T403<0,0,(PurchByItr!T403*T$1*PricesByItr!T403)/1000)","v":9825.0833416938713},{"$f":"IF(PricesByItr!U403<0,0,(PurchByItr!U403*U$1*PricesByItr!U403)/1000)","v":0},{"$f":"IF(PricesByItr!V403<0,0,(PurchByItr!V403*V$1*PricesByItr!V403)/1000)","v":0},{"$f":"IF(PricesByItr!W403<0,0,(PurchByItr!W403*W$1*PricesByItr!W403)/1000)","v":0},{"$f":"IF(PricesByItr!X403<0,0,(PurchByItr!X403*X$1*PricesByItr!X403)/1000)","v":0},{"$f":"IF(PricesByItr!Y403<0,0,(PurchByItr!Y403*Y$1*PricesByItr!Y403)/1000)","v":0},{"$f":"IF(PricesByItr!Z403<0,0,(PurchByItr!Z403*Z$1*PricesByItr!Z403)/1000)","v":0},{"$f":"IF(PricesByItr!AA403<0,0,(PurchByItr!AA403*AA$1*PricesByItr!AA403)/1000)","v":0},{"$f":"IF(PricesByItr!AB403<0,0,(PurchByItr!AB403*AB$1*PricesByItr!AB403)/1000)","v":0},{"$f":"IF(PricesByItr!AC403<0,0,(PurchByItr!AC403*AC$1*PricesByItr!AC403)/1000)","v":0},{"$f":"IF(PricesByItr!AD403<0,0,(PurchByItr!AD403*AD$1*PricesByItr!AD403)/1000)","v":0},{"$f":"SUM(S403:AD403)","v":26072.300771991719}]
[{"$f":"PurchByItr!A404","v":2018},{"$f":"PurchByItr!B404","v":1935},{"$f":"IF(PricesByItr!C404<0,0,(PurchByItr!C404*C$1*PricesByItr!C404)/1000)","v":16833.8685600586},{"$f":"IF(PricesByItr!D404<0,0,(PurchByItr!D404*D$1*PricesByItr!D404)/1000)","v":26588.992517028826},{"$f":"IF(PricesByItr!E404<0,0,(PurchByItr!E404*E$1*PricesByItr!E404)/1000)","v":23713.985612480148},{"$f":"IF(PricesByItr!F404<0,0,(PurchByItr!F404*F$1*PricesByItr!F404)/1000)","v":0},{"$f":"IF(PricesByItr!G404<0,0,(PurchByItr!G404*G$1*PricesByItr!G404)/1000)","v":0},{"$f":"IF(PricesByItr!H404<0,0,(PurchByItr!H404*H$1*PricesByItr!H404)/1000)","v":0},{"$f":"IF(PricesByItr!I404<0,0,(PurchByItr!I404*I$1*PricesByItr!I404)/1000)","v":2388.3904933166541},{"$f":"IF(PricesByItr!J404<0,0,(PurchByItr!J404*J$1*PricesByItr!J404)/1000)","v":0},{"$f":"IF(PricesByItr!K404<0,0,(PurchByItr!K404*K$1*PricesByItr!K404)/1000)","v":0},{"$f":"IF(PricesByItr!L404<0,0,(PurchByItr!L404*L$1*PricesByItr!L404)/1000)","v":0},{"$f":"IF(PricesByItr!M404<0,0,(PurchByItr!M404*M$1*PricesByItr!M404)/1000)","v":0},{"$f":"IF(PricesByItr!N404<0,0,(PurchByItr!N404*N$1*PricesByItr!N404)/1000)","v":22005.122590026855},91530.359772911062,null,{"$f":"PurchByItr!Q404","v":2019},{"$f":"PurchByItr!R404","v":1936},{"$f":"IF(PricesByItr!S404<0,0,(PurchByItr!S404*S$1*PricesByItr!S404)/1000)","v":20118.084759063746},{"$f":"IF(PricesByItr!T404<0,0,(PurchByItr!T404*T$1*PricesByItr!T404)/1000)","v":7310.891442409501},{"$f":"IF(PricesByItr!U404<0,0,(PurchByItr!U404*U$1*PricesByItr!U404)/1000)","v":35447.97659922795},{"$f":"IF(PricesByItr!V404<0,0,(PurchByItr!V404*V$1*PricesByItr!V404)/1000)","v":69337.535208251982},{"$f":"IF(PricesByItr!W404<0,0,(PurchByItr!W404*W$1*PricesByItr!W404)/1000)","v":32920.383721984879},{"$f":"IF(PricesByItr!X404<0,0,(PurchByItr!X404*X$1*PricesByItr!X404)/1000)","v":25228.761570922856},{"$f":"IF(PricesByItr!Y404<0,0,(PurchByItr!Y404*Y$1*PricesByItr!Y404)/1000)","v":17.490414581298865},{"$f":"IF(PricesByItr!Z404<0,0,(PurchByItr!Z404*Z$1*PricesByItr!Z404)/1000)","v":0},{"$f":"IF(PricesByItr!AA404<0,0,(PurchByItr!AA404*AA$1*PricesByItr!AA404)/1000)","v":0},{"$f":"IF(PricesByItr!AB404<0,0,(PurchByItr!AB404*AB$1*PricesByItr!AB404)/1000)","v":0},{"$f":"IF(PricesByItr!AC404<0,0,(PurchByItr!AC404*AC$1*PricesByItr!AC404)/1000)","v":0},{"$f":"IF(PricesByItr!AD404<0,0,(PurchByItr!AD404*AD$1*PricesByItr!AD404)/1000)","v":14097.814125366231},204478.93784180839]
[{"$f":"PurchByItr!A405","v":2018},{"$f":"PurchByItr!B405","v":2000},{"$f":"IF(PricesByItr!C405<0,0,(PurchByItr!C405*C$1*PricesByItr!C405)/1000)","v":22855.548329040492},{"$f":"IF(PricesByItr!D405<0,0,(PurchByItr!D405*D$1*PricesByItr!D405)/1000)","v":0},{"$f":"IF(PricesByItr!E405<0,0,(PurchByItr!E405*E$1*PricesByItr!E405)/1000)","v":0},{"$f":"IF(PricesByItr!F405<0,0,(PurchByItr!F405*F$1*PricesByItr!F405)/1000)","v":0},{"$f":"IF(PricesByItr!G405<0,0,(PurchByItr!G405*G$1*PricesByItr!G405)/1000)","v":0},{"$f":"IF(PricesByItr!H405<0,0,(PurchByItr!H405*H$1*PricesByItr!H405)/1000)","v":0},{"$f":"IF(PricesByItr!I405<0,0,(PurchByItr!I405*I$1*PricesByItr!I405)/1000)","v":0},{"$f":"IF(PricesByItr!J405<0,0,(PurchByItr!J405*J$1*PricesByItr!J405)/1000)","v":0},{"$f":"IF(PricesByItr!K405<0,0,(PurchByItr!K405*K$1*PricesByItr!K405)/1000)","v":-506.81389773559539},{"$f":"IF(PricesByItr!L405<0,0,(PurchByItr!L405*L$1*PricesByItr!L405)/1000)","v":0},{"$f":"IF(PricesByItr!M405<0,0,(PurchByItr!M405*M$1*PricesByItr!M405)/1000)","v":-18.739330876258201},{"$f":"IF(PricesByItr!N405<0,0,(PurchByItr!N405*N$1*PricesByItr!N405)/1000)","v":10878.446648437473},33208.441748866113,null,{"$f":"PurchByItr!Q405","v":2019},{"$f":"PurchByItr!R405","v":2001},{"$f":"IF(PricesByItr!S405<0,0,(PurchByItr!S405*S$1*PricesByItr!S405)/1000)","v":15472.064950103761},{"$f":"IF(PricesByItr!T405<0,0,(PurchByItr!T405*T$1*PricesByItr!T405)/1000)","v":6576.5098888778848},{"$f":"IF(PricesByItr!U405<0,0,(PurchByItr!U405*U$1*PricesByItr!U405)/1000)","v":22691.943639404264},{"$f":"IF(PricesByItr!V405<0,0,(PurchByItr!V405*V$1*PricesByItr!V405)/1000)","v":35369.442634048391},{"$f":"IF(PricesByItr!W405<0,0,(PurchByItr!W405*W$1*PricesByItr!W405)/1000)","v":23896.343737793009},{"$f":"IF(PricesByItr!X405<0,0,(PurchByItr!X405*X$1*PricesByItr!X405)/1000)","v":24986.642946624728},{"$f":"IF(PricesByItr!Y405<0,0,(PurchByItr!Y405*Y$1*PricesByItr!Y405)/1000)","v":17460.265080688496},{"$f":"IF(PricesByItr!Z405<0,0,(PurchByItr!Z405*Z$1*PricesByItr!Z405)/1000)","v":18076.775665649398},{"$f":"IF(PricesByItr!AA405<0,0,(PurchByItr!AA405*AA$1*PricesByItr!AA405)/1000)","v":78800.423922729358},{"$f":"IF(PricesByItr!AB405<0,0,(PurchByItr!AB405*AB$1*PricesByItr!AB405)/1000)","v":4530.6179695129485},{"$f":"IF(PricesByItr!AC405<0,0,(PurchByItr!AC405*AC$1*PricesByItr!AC405)/1000)","v":-2363.5202699801539},{"$f":"IF(PricesByItr!AD405<0,0,(PurchByItr!AD405*AD$1*PricesByItr!AD405)/1000)","v":19160.669764251674},264658.17992970371]
[{"$f":"PurchByItr!A406","v":2018},{"$f":"PurchByItr!B406","v":1961},{"$f":"IF(PricesByItr!C406<0,0,(PurchByItr!C406*C$1*PricesByItr!C406)/1000)","v":9347.5564670105159},{"$f":"IF(PricesByItr!D406<0,0,(PurchByItr!D406*D$1*PricesByItr!D406)/1000)","v":5334.984232902525},{"$f":"IF(PricesByItr!E406<0,0,(PurchByItr!E406*E$1*PricesByItr!E406)/1000)","v":1528.4627362060512},{"$f":"IF(PricesByItr!F406<0,0,(PurchByItr!F406*F$1*PricesByItr!F406)/1000)","v":0},{"$f":"IF(PricesByItr!G406<0,0,(PurchByItr!G406*G$1*PricesByItr!G406)/1000)","v":0},{"$f":"IF(PricesByItr!H406<0,0,(PurchByItr!H406*H$1*PricesByItr!H406)/1000)","v":0},{"$f":"IF(PricesByItr!I406<0,0,(PurchByItr!I406*I$1*PricesByItr!I406)/1000)","v":0},{"$f":"IF(PricesByItr!J406<0,0,(PurchByItr!J406*J$1*PricesByItr!J406)/1000)","v":0},{"$f":"IF(PricesByItr!K406<0,0,(PurchByItr!K406*K$1*PricesByItr!K406)/1000)","v":0},{"$f":"IF(PricesByItr!L406<0,0,(PurchByItr!L406*L$1*PricesByItr!L406)/1000)","v":-3512.0663944244457},{"$f":"IF(PricesByItr!M406<0,0,(PurchByItr!M406*M$1*PricesByItr!M406)/1000)","v":-2103.9752850686377},{"$f":"IF(PricesByItr!N406<0,0,(PurchByItr!N406*N$1*PricesByItr!N406)/1000)","v":11123.528065887438},21718.489822513446,null,{"$f":"PurchByItr!Q406","v":2019},{"$f":"PurchByItr!R406","v":1962},{"$f":"IF(PricesByItr!S406<0,0,(PurchByItr!S406*S$1*PricesByItr!S406)/1000)","v":20797.271875762894},{"$f":"IF(PricesByItr!T406<0,0,(PurchByItr!T406*T$1*PricesByItr!T406)/1000)","v":6992.3264216728294},{"$f":"IF(PricesByItr!U406<0,0,(PurchByItr!U406*U$1*PricesByItr!U406)/1000)","v":10461.988011596677},{"$f":"IF(PricesByItr!V406<0,0,(PurchByItr!V406*V$1*PricesByItr!V406)/1000)","v":0},{"$f":"IF(PricesByItr!W406<0,0,(PurchByItr!W406*W$1*PricesByItr!W406)/1000)","v":0},{"$f":"IF(PricesByItr!X406<0,0,(PurchByItr!X406*X$1*PricesByItr!X406)/1000)","v":7736.7995781707559},{"$f":"IF(PricesByItr!Y406<0,0,(PurchByItr!Y406*Y$1*PricesByItr!Y406)/1000)","v":0},{"$f":"IF(PricesByItr!Z406<0,0,(PurchByItr!Z406*Z$1*PricesByItr!Z406)/1000)","v":0},{"$f":"IF(PricesByItr!AA406<0,0,(PurchByItr!AA406*AA$1*PricesByItr!AA406)/1000)","v":0},{"$f":"IF(PricesByItr!AB406<0,0,(PurchByItr!AB406*AB$1*PricesByItr!AB406)/1000)","v":0},{"$f":"IF(PricesByItr!AC406<0,0,(PurchByItr!AC406*AC$1*PricesByItr!AC406)/1000)","v":0},{"$f":"IF(PricesByItr!AD406<0,0,(PurchByItr!AD406*AD$1*PricesByItr!AD406)/1000)","v":21565.350445587123},67553.736332790286]
[{"$f":"PurchByItr!A407","v":2018},{"$f":"PurchByItr!B407","v":1929},{"$f":"IF(PricesByItr!C407<0,0,(PurchByItr!C407*C$1*PricesByItr!C407)/1000)","v":15288.718074478145},{"$f":"IF(PricesByItr!D407<0,0,(PurchByItr!D407*D$1*PricesByItr!D407)/1000)","v":7213.8876667671184},{"$f":"IF(PricesByItr!E407<0,0,(PurchByItr!E407*E$1*PricesByItr!E407)/1000)","v":27360.47408789058},{"$f":"IF(PricesByItr!F407<0,0,(PurchByItr!F407*F$1*PricesByItr!F407)/1000)","v":40083.32342120359},{"$f":"IF(PricesByItr!G407<0,0,(PurchByItr!G407*G$1*PricesByItr!G407)/1000)","v":36405.816997924863},{"$f":"IF(PricesByItr!H407<0,0,(PurchByItr!H407*H$1*PricesByItr!H407)/1000)","v":9773.8962679367123},{"$f":"IF(PricesByItr!I407<0,0,(PurchByItr!I407*I$1*PricesByItr!I407)/1000)","v":-11498.79651123045},{"$f":"IF(PricesByItr!J407<0,0,(PurchByItr!J407*J$1*PricesByItr!J407)/1000)","v":8179.7392846069088},{"$f":"IF(PricesByItr!K407<0,0,(PurchByItr!K407*K$1*PricesByItr!K407)/1000)","v":0},{"$f":"IF(PricesByItr!L407<0,0,(PurchByItr!L407*L$1*PricesByItr!L407)/1000)","v":22675.985137939482},{"$f":"IF(PricesByItr!M407<0,0,(PurchByItr!M407*M$1*PricesByItr!M407)/1000)","v":0},{"$f":"IF(PricesByItr!N407<0,0,(PurchByItr!N407*N$1*PricesByItr!N407)/1000)","v":5631.5168803711003},161114.56130788807,null,{"$f":"PurchByItr!Q407","v":2019},{"$f":"PurchByItr!R407","v":1930},{"$f":"IF(PricesByItr!S407<0,0,(PurchByItr!S407*S$1*PricesByItr!S407)/1000)","v":6994.771535339356},{"$f":"IF(PricesByItr!T407<0,0,(PurchByItr!T407*T$1*PricesByItr!T407)/1000)","v":0},{"$f":"IF(PricesByItr!U407<0,0,(PurchByItr!U407*U$1*PricesByItr!U407)/1000)","v":42185.034725097685},{"$f":"IF(PricesByItr!V407<0,0,(PurchByItr!V407*V$1*PricesByItr!V407)/1000)","v":91114.049649047767},{"$f":"IF(PricesByItr!W407<0,0,(PurchByItr!W407*W$1*PricesByItr!W407)/1000)","v":62810.049191162114},{"$f":"IF(PricesByItr!X407<0,0,(PurchByItr!X407*X$1*PricesByItr!X407)/1000)","v":-36944.726492759713},{"$f":"IF(PricesByItr!Y407<0,0,(PurchByItr!Y407*Y$1*PricesByItr!Y407)/1000)","v":-1125.6876602172854},{"$f":"IF(PricesByItr!Z407<0,0,(PurchByItr!Z407*Z$1*PricesByItr!Z407)/1000)","v":20923.994880432128},{"$f":"IF(PricesByItr!AA407<0,0,(PurchByItr!AA407*AA$1*PricesByItr!AA407)/1000)","v":56962.86014068612},{"$f":"IF(PricesByItr!AB407<0,0,(PurchByItr!AB407*AB$1*PricesByItr!AB407)/1000)","v":0},{"$f":"IF(PricesByItr!AC407<0,0,(PurchByItr!AC407*AC$1*PricesByItr!AC407)/1000)","v":0},{"$f":"IF(PricesByItr!AD407<0,0,(PurchByItr!AD407*AD$1*PricesByItr!AD407)/1000)","v":6446.4515551757731},249366.79752396393]
[{"$f":"PurchByItr!A408","v":2018},{"$f":"PurchByItr!B408","v":1972},{"$f":"IF(PricesByItr!C408<0,0,(PurchByItr!C408*C$1*PricesByItr!C408)/1000)","v":10419.420846771252},{"$f":"IF(PricesByItr!D408<0,0,(PurchByItr!D408*D$1*PricesByItr!D408)/1000)","v":9357.2331336250336},{"$f":"IF(PricesByItr!E408<0,0,(PurchByItr!E408*E$1*PricesByItr!E408)/1000)","v":0},{"$f":"IF(PricesByItr!F408<0,0,(PurchByItr!F408*F$1*PricesByItr!F408)/1000)","v":0},{"$f":"IF(PricesByItr!G408<0,0,(PurchByItr!G408*G$1*PricesByItr!G408)/1000)","v":0},{"$f":"IF(PricesByItr!H408<0,0,(PurchByItr!H408*H$1*PricesByItr!H408)/1000)","v":0},{"$f":"IF(PricesByItr!I408<0,0,(PurchByItr!I408*I$1*PricesByItr!I408)/1000)","v":0},{"$f":"IF(PricesByItr!J408<0,0,(PurchByItr!J408*J$1*PricesByItr!J408)/1000)","v":0},{"$f":"IF(PricesByItr!K408<0,0,(PurchByItr!K408*K$1*PricesByItr!K408)/1000)","v":0},{"$f":"IF(PricesByItr!L408<0,0,(PurchByItr!L408*L$1*PricesByItr!L408)/1000)","v":0},{"$f":"IF(PricesByItr!M408<0,0,(PurchByItr!M408*M$1*PricesByItr!M408)/1000)","v":0},{"$f":"IF(PricesByItr!N408<0,0,(PurchByItr!N408*N$1*PricesByItr!N408)/1000)","v":0},19776.653980396288,null,{"$f":"PurchByItr!Q408","v":2019},{"$f":"PurchByItr!R408","v":1973},{"$f":"IF(PricesByItr!S408<0,0,(PurchByItr!S408*S$1*PricesByItr!S408)/1000)","v":7309.4438858642543},{"$f":"IF(PricesByItr!T408<0,0,(PurchByItr!T408*T$1*PricesByItr!T408)/1000)","v":5313.9382002411021},{"$f":"IF(PricesByItr!U408<0,0,(PurchByItr!U408*U$1*PricesByItr!U408)/1000)","v":0},{"$f":"IF(PricesByItr!V408<0,0,(PurchByItr!V408*V$1*PricesByItr!V408)/1000)","v":0},{"$f":"IF(PricesByItr!W408<0,0,(PurchByItr!W408*W$1*PricesByItr!W408)/1000)","v":12659.18180877687},{"$f":"IF(PricesByItr!X408<0,0,(PurchByItr!X408*X$1*PricesByItr!X408)/1000)","v":6247.2983572483081},{"$f":"IF(PricesByItr!Y408<0,0,(PurchByItr!Y408*Y$1*PricesByItr!Y408)/1000)","v":9209.447430114762},{"$f":"IF(PricesByItr!Z408<0,0,(PurchByItr!Z408*Z$1*PricesByItr!Z408)/1000)","v":0},{"$f":"IF(PricesByItr!AA408<0,0,(PurchByItr!AA408*AA$1*PricesByItr!AA408)/1000)","v":14640.019238204972},{"$f":"IF(PricesByItr!AB408<0,0,(PurchByItr!AB408*AB$1*PricesByItr!AB408)/1000)","v":-1821.7306511993368},{"$f":"IF(PricesByItr!AC408<0,0,(PurchByItr!AC408*AC$1*PricesByItr!AC408)/1000)","v":334.78430786132782},{"$f":"IF(PricesByItr!AD408<0,0,(PurchByItr!AD408*AD$1*PricesByItr!AD408)/1000)","v":-2356.6683367309529},51535.714240381312]
[{"$f":"PurchByItr!A409","v":2018},{"$f":"PurchByItr!B409","v":1991},{"$f":"IF(PricesByItr!C409<0,0,(PurchByItr!C409*C$1*PricesByItr!C409)/1000)","v":30515.865634216265},{"$f":"IF(PricesByItr!D409<0,0,(PurchByItr!D409*D$1*PricesByItr!D409)/1000)","v":0},{"$f":"IF(PricesByItr!E409<0,0,(PurchByItr!E409*E$1*PricesByItr!E409)/1000)","v":0},{"$f":"IF(PricesByItr!F409<0,0,(PurchByItr!F409*F$1*PricesByItr!F409)/1000)","v":0},{"$f":"IF(PricesByItr!G409<0,0,(PurchByItr!G409*G$1*PricesByItr!G409)/1000)","v":0},{"$f":"IF(PricesByItr!H409<0,0,(PurchByItr!H409*H$1*PricesByItr!H409)/1000)","v":0},{"$f":"IF(PricesByItr!I409<0,0,(PurchByItr!I409*I$1*PricesByItr!I409)/1000)","v":0},{"$f":"IF(PricesByItr!J409<0,0,(PurchByItr!J409*J$1*PricesByItr!J409)/1000)","v":0},{"$f":"IF(PricesByItr!K409<0,0,(PurchByItr!K409*K$1*PricesByItr!K409)/1000)","v":0},{"$f":"IF(PricesByItr!L409<0,0,(PurchByItr!L409*L$1*PricesByItr!L409)/1000)","v":0},{"$f":"IF(PricesByItr!M409<0,0,(PurchByItr!M409*M$1*PricesByItr!M409)/1000)","v":0},{"$f":"IF(PricesByItr!N409<0,0,(PurchByItr!N409*N$1*PricesByItr!N409)/1000)","v":15417.134922363251},45933.000556579515,null,{"$f":"PurchByItr!Q409","v":2019},{"$f":"PurchByItr!R409","v":1992},{"$f":"IF(PricesByItr!S409<0,0,(PurchByItr!S409*S$1*PricesByItr!S409)/1000)","v":16255.924203872679},{"$f":"IF(PricesByItr!T409<0,0,(PurchByItr!T409*T$1*PricesByItr!T409)/1000)","v":5429.1973402328458},{"$f":"IF(PricesByItr!U409<0,0,(PurchByItr!U409*U$1*PricesByItr!U409)/1000)","v":36945.675625671443},{"$f":"IF(PricesByItr!V409<0,0,(PurchByItr!V409*V$1*PricesByItr!V409)/1000)","v":23675.889312499956},{"$f":"IF(PricesByItr!W409<0,0,(PurchByItr!W409*W$1*PricesByItr!W409)/1000)","v":17051.810668945313},{"$f":"IF(PricesByItr!X409<0,0,(PurchByItr!X409*X$1*PricesByItr!X409)/1000)","v":-2268.8211036872917},{"$f":"IF(PricesByItr!Y409<0,0,(PurchByItr!Y409*Y$1*PricesByItr!Y409)/1000)","v":9661.6337773132236},{"$f":"IF(PricesByItr!Z409<0,0,(PurchByItr!Z409*Z$1*PricesByItr!Z409)/1000)","v":2554.7372540130664},{"$f":"IF(PricesByItr!AA409<0,0,(PurchByItr!AA409*AA$1*PricesByItr!AA409)/1000)","v":28623.868078613228},{"$f":"IF(PricesByItr!AB409<0,0,(PurchByItr!AB409*AB$1*PricesByItr!AB409)/1000)","v":7880.5689897765997},{"$f":"IF(PricesByItr!AC409<0,0,(PurchByItr!AC409*AC$1*PricesByItr!AC409)/1000)","v":-1549.7998313510059},{"$f":"IF(PricesByItr!AD409<0,0,(PurchByItr!AD409*AD$1*PricesByItr!AD409)/1000)","v":2325.420850250247},146586.10516615032]
[{"$f":"PurchByItr!A410","v":2018},{"$f":"PurchByItr!B410","v":1936},{"$f":"IF(PricesByItr!C410<0,0,(PurchByItr!C410*C$1*PricesByItr!C410)/1000)","v":24980.497505264244},{"$f":"IF(PricesByItr!D410<0,0,(PurchByItr!D410*D$1*PricesByItr!D410)/1000)","v":9880.9806758460945},{"$f":"IF(PricesByItr!E410<0,0,(PurchByItr!E410*E$1*PricesByItr!E410)/1000)","v":36478.060787338232},{"$f":"IF(PricesByItr!F410<0,0,(PurchByItr!F410*F$1*PricesByItr!F410)/1000)","v":50568.874904174794},{"$f":"IF(PricesByItr!G410<0,0,(PurchByItr!G410*G$1*PricesByItr!G410)/1000)","v":22523.110465576181},{"$f":"IF(PricesByItr!H410<0,0,(PurchByItr!H410*H$1*PricesByItr!H410)/1000)","v":15490.564094413767},{"$f":"IF(PricesByItr!I410<0,0,(PurchByItr!I410*I$1*PricesByItr!I410)/1000)","v":6.8507657623290967},{"$f":"IF(PricesByItr!J410<0,0,(PurchByItr!J410*J$1*PricesByItr!J410)/1000)","v":0},{"$f":"IF(PricesByItr!K410<0,0,(PurchByItr!K410*K$1*PricesByItr!K410)/1000)","v":0},{"$f":"IF(PricesByItr!L410<0,0,(PurchByItr!L410*L$1*PricesByItr!L410)/1000)","v":0},{"$f":"IF(PricesByItr!M410<0,0,(PurchByItr!M410*M$1*PricesByItr!M410)/1000)","v":0},{"$f":"IF(PricesByItr!N410<0,0,(PurchByItr!N410*N$1*PricesByItr!N410)/1000)","v":13335.734588928197},173264.67378730385,null,{"$f":"PurchByItr!Q410","v":2019},{"$f":"PurchByItr!R410","v":1937},{"$f":"IF(PricesByItr!S410<0,0,(PurchByItr!S410*S$1*PricesByItr!S410)/1000)","v":18957.57470947265},{"$f":"IF(PricesByItr!T410<0,0,(PurchByItr!T410*T$1*PricesByItr!T410)/1000)","v":316.63773014068562},{"$f":"IF(PricesByItr!U410<0,0,(PurchByItr!U410*U$1*PricesByItr!U410)/1000)","v":46383.622848083462},{"$f":"IF(PricesByItr!V410<0,0,(PurchByItr!V410*V$1*PricesByItr!V410)/1000)","v":94264.588978180051},{"$f":"IF(PricesByItr!W410<0,0,(PurchByItr!W410*W$1*PricesByItr!W410)/1000)","v":55506.889146972739},{"$f":"IF(PricesByItr!X410<0,0,(PurchByItr!X410*X$1*PricesByItr!X410)/1000)","v":31209.36150368887},{"$f":"IF(PricesByItr!Y410<0,0,(PurchByItr!Y410*Y$1*PricesByItr!Y410)/1000)","v":13658.796484451272},{"$f":"IF(PricesByItr!Z410<0,0,(PurchByItr!Z410*Z$1*PricesByItr!Z410)/1000)","v":366.57095388794056},{"$f":"IF(PricesByItr!AA410<0,0,(PurchByItr!AA410*AA$1*PricesByItr!AA410)/1000)","v":5627.9906423950088},{"$f":"IF(PricesByItr!AB410<0,0,(PurchByItr!AB410*AB$1*PricesByItr!AB410)/1000)","v":12351.026947998018},{"$f":"IF(PricesByItr!AC410<0,0,(PurchByItr!AC410*AC$1*PricesByItr!AC410)/1000)","v":-5041.846269275301},{"$f":"IF(PricesByItr!AD410<0,0,(PurchByItr!AD410*AD$1*PricesByItr!AD410)/1000)","v":-4548.3105937500059},269052.90308224544]
[{"$f":"PurchByItr!A411","v":2018},{"$f":"PurchByItr!B411","v":1968},{"$f":"IF(PricesByItr!C411<0,0,(PurchByItr!C411*C$1*PricesByItr!C411)/1000)","v":16404.963345397922},{"$f":"IF(PricesByItr!D411<0,0,(PurchByItr!D411*D$1*PricesByItr!D411)/1000)","v":1285.100273895265},{"$f":"IF(PricesByItr!E411<0,0,(PurchByItr!E411*E$1*PricesByItr!E411)/1000)","v":0},{"$f":"IF(PricesByItr!F411<0,0,(PurchByItr!F411*F$1*PricesByItr!F411)/1000)","v":0},{"$f":"IF(PricesByItr!G411<0,0,(PurchByItr!G411*G$1*PricesByItr!G411)/1000)","v":0},{"$f":"IF(PricesByItr!H411<0,0,(PurchByItr!H411*H$1*PricesByItr!H411)/1000)","v":0},{"$f":"IF(PricesByItr!I411<0,0,(PurchByItr!I411*I$1*PricesByItr!I411)/1000)","v":-179.65336257934561},{"$f":"IF(PricesByItr!J411<0,0,(PurchByItr!J411*J$1*PricesByItr!J411)/1000)","v":1685.2980094299367},{"$f":"IF(PricesByItr!K411<0,0,(PurchByItr!K411*K$1*PricesByItr!K411)/1000)","v":0},{"$f":"IF(PricesByItr!L411<0,0,(PurchByItr!L411*L$1*PricesByItr!L411)/1000)","v":0},{"$f":"IF(PricesByItr!M411<0,0,(PurchByItr!M411*M$1*PricesByItr!M411)/1000)","v":0},{"$f":"IF(PricesByItr!N411<0,0,(PurchByItr!N411*N$1*PricesByItr!N411)/1000)","v":0},19195.708266143782,null,{"$f":"PurchByItr!Q411","v":2019},{"$f":"PurchByItr!R411","v":1969},{"$f":"IF(PricesByItr!S411<0,0,(PurchByItr!S411*S$1*PricesByItr!S411)/1000)","v":0},{"$f":"IF(PricesByItr!T411<0,0,(PurchByItr!T411*T$1*PricesByItr!T411)/1000)","v":0},{"$f":"IF(PricesByItr!U411<0,0,(PurchByItr!U411*U$1*PricesByItr!U411)/1000)","v":0},{"$f":"IF(PricesByItr!V411<0,0,(PurchByItr!V411*V$1*PricesByItr!V411)/1000)","v":0},{"$f":"IF(PricesByItr!W411<0,0,(PurchByItr!W411*W$1*PricesByItr!W411)/1000)","v":0},{"$f":"IF(PricesByItr!X411<0,0,(PurchByItr!X411*X$1*PricesByItr!X411)/1000)","v":0},{"$f":"IF(PricesByItr!Y411<0,0,(PurchByItr!Y411*Y$1*PricesByItr!Y411)/1000)","v":0},{"$f":"IF(PricesByItr!Z411<0,0,(PurchByItr!Z411*Z$1*PricesByItr!Z411)/1000)","v":0},{"$f":"IF(PricesByItr!AA411<0,0,(PurchByItr!AA411*AA$1*PricesByItr!AA411)/1000)","v":0},{"$f":"IF(PricesByItr!AB411<0,0,(PurchByItr!AB411*AB$1*PricesByItr!AB411)/1000)","v":-5747.2341278686545},{"$f":"IF(PricesByItr!AC411<0,0,(PurchByItr!AC411*AC$1*PricesByItr!AC411)/1000)","v":0},{"$f":"IF(PricesByItr!AD411<0,0,(PurchByItr!AD411*AD$1*PricesByItr!AD411)/1000)","v":16934.559241882325},11187.325114013671]
[{"$f":"PurchByItr!A412","v":2018},{"$f":"PurchByItr!B412","v":1938},{"$f":"IF(PricesByItr!C412<0,0,(PurchByItr!C412*C$1*PricesByItr!C412)/1000)","v":8784.232536575304},{"$f":"IF(PricesByItr!D412<0,0,(PurchByItr!D412*D$1*PricesByItr!D412)/1000)","v":3583.3210130577177},{"$f":"IF(PricesByItr!E412<0,0,(PurchByItr!E412*E$1*PricesByItr!E412)/1000)","v":18139.945047378511},{"$f":"IF(PricesByItr!F412<0,0,(PurchByItr!F412*F$1*PricesByItr!F412)/1000)","v":194.61865478515614},{"$f":"IF(PricesByItr!G412<0,0,(PurchByItr!G412*G$1*PricesByItr!G412)/1000)","v":0},{"$f":"IF(PricesByItr!H412<0,0,(PurchByItr!H412*H$1*PricesByItr!H412)/1000)","v":0},{"$f":"IF(PricesByItr!I412<0,0,(PurchByItr!I412*I$1*PricesByItr!I412)/1000)","v":0},{"$f":"IF(PricesByItr!J412<0,0,(PurchByItr!J412*J$1*PricesByItr!J412)/1000)","v":0},{"$f":"IF(PricesByItr!K412<0,0,(PurchByItr!K412*K$1*PricesByItr!K412)/1000)","v":0},{"$f":"IF(PricesByItr!L412<0,0,(PurchByItr!L412*L$1*PricesByItr!L412)/1000)","v":0},{"$f":"IF(PricesByItr!M412<0,0,(PurchByItr!M412*M$1*PricesByItr!M412)/1000)","v":-325.90615480484445},{"$f":"IF(PricesByItr!N412<0,0,(PurchByItr!N412*N$1*PricesByItr!N412)/1000)","v":1207.9769311523464},31584.188028144188,null,{"$f":"PurchByItr!Q412","v":2019},{"$f":"PurchByItr!R412","v":1939},{"$f":"IF(PricesByItr!S412<0,0,(PurchByItr!S412*S$1*PricesByItr!S412)/1000)","v":19700.889780807483},{"$f":"IF(PricesByItr!T412<0,0,(PurchByItr!T412*T$1*PricesByItr!T412)/1000)","v":10203.700177865976},{"$f":"IF(PricesByItr!U412<0,0,(PurchByItr!U412*U$1*PricesByItr!U412)/1000)","v":28533.373828124939},{"$f":"IF(PricesByItr!V412<0,0,(PurchByItr!V412*V$1*PricesByItr!V412)/1000)","v":15684.472617187521},{"$f":"IF(PricesByItr!W412<0,0,(PurchByItr!W412*W$1*PricesByItr!W412)/1000)","v":16013.7536077881},{"$f":"IF(PricesByItr!X412<0,0,(PurchByItr!X412*X$1*PricesByItr!X412)/1000)","v":15029.71221940991},{"$f":"IF(PricesByItr!Y412<0,0,(PurchByItr!Y412*Y$1*PricesByItr!Y412)/1000)","v":0},{"$f":"IF(PricesByItr!Z412<0,0,(PurchByItr!Z412*Z$1*PricesByItr!Z412)/1000)","v":0},{"$f":"IF(PricesByItr!AA412<0,0,(PurchByItr!AA412*AA$1*PricesByItr!AA412)/1000)","v":13257.34839843748},{"$f":"IF(PricesByItr!AB412<0,0,(PurchByItr!AB412*AB$1*PricesByItr!AB412)/1000)","v":-447.02174157714762},{"$f":"IF(PricesByItr!AC412<0,0,(PurchByItr!AC412*AC$1*PricesByItr!AC412)/1000)","v":0},{"$f":"IF(PricesByItr!AD412<0,0,(PurchByItr!AD412*AD$1*PricesByItr!AD412)/1000)","v":0},117976.22888804425]
[{"$f":"PurchByItr!A413","v":2018},{"$f":"PurchByItr!B413","v":1982},{"$f":"IF(PricesByItr!C413<0,0,(PurchByItr!C413*C$1*PricesByItr!C413)/1000)","v":22810.808176879902},{"$f":"IF(PricesByItr!D413<0,0,(PurchByItr!D413*D$1*PricesByItr!D413)/1000)","v":0},{"$f":"IF(PricesByItr!E413<0,0,(PurchByItr!E413*E$1*PricesByItr!E413)/1000)","v":0},{"$f":"IF(PricesByItr!F413<0,0,(PurchByItr!F413*F$1*PricesByItr!F413)/1000)","v":0},{"$f":"IF(PricesByItr!G413<0,0,(PurchByItr!G413*G$1*PricesByItr!G413)/1000)","v":0},{"$f":"IF(PricesByItr!H413<0,0,(PurchByItr!H413*H$1*PricesByItr!H413)/1000)","v":0},{"$f":"IF(PricesByItr!I413<0,0,(PurchByItr!I413*I$1*PricesByItr!I413)/1000)","v":0},{"$f":"IF(PricesByItr!J413<0,0,(PurchByItr!J413*J$1*PricesByItr!J413)/1000)","v":0},{"$f":"IF(PricesByItr!K413<0,0,(PurchByItr!K413*K$1*PricesByItr!K413)/1000)","v":0},{"$f":"IF(PricesByItr!L413<0,0,(PurchByItr!L413*L$1*PricesByItr!L413)/1000)","v":0},{"$f":"IF(PricesByItr!M413<0,0,(PurchByItr!M413*M$1*PricesByItr!M413)/1000)","v":0},{"$f":"IF(PricesByItr!N413<0,0,(PurchByItr!N413*N$1*PricesByItr!N413)/1000)","v":0},22810.808176879902,null,{"$f":"PurchByItr!Q413","v":2019},{"$f":"PurchByItr!R413","v":1983},{"$f":"IF(PricesByItr!S413<0,0,(PurchByItr!S413*S$1*PricesByItr!S413)/1000)","v":0},{"$f":"IF(PricesByItr!T413<0,0,(PurchByItr!T413*T$1*PricesByItr!T413)/1000)","v":0},{"$f":"IF(PricesByItr!U413<0,0,(PurchByItr!U413*U$1*PricesByItr!U413)/1000)","v":0},{"$f":"IF(PricesByItr!V413<0,0,(PurchByItr!V413*V$1*PricesByItr!V413)/1000)","v":0},{"$f":"IF(PricesByItr!W413<0,0,(PurchByItr!W413*W$1*PricesByItr!W413)/1000)","v":0},{"$f":"IF(PricesByItr!X413<0,0,(PurchByItr!X413*X$1*PricesByItr!X413)/1000)","v":0},{"$f":"IF(PricesByItr!Y413<0,0,(PurchByItr!Y413*Y$1*PricesByItr!Y413)/1000)","v":0},{"$f":"IF(PricesByItr!Z413<0,0,(PurchByItr!Z413*Z$1*PricesByItr!Z413)/1000)","v":0},{"$f":"IF(PricesByItr!AA413<0,0,(PurchByItr!AA413*AA$1*PricesByItr!AA413)/1000)","v":0},{"$f":"IF(PricesByItr!AB413<0,0,(PurchByItr!AB413*AB$1*PricesByItr!AB413)/1000)","v":0},{"$f":"IF(PricesByItr!AC413<0,0,(PurchByItr!AC413*AC$1*PricesByItr!AC413)/1000)","v":0},{"$f":"IF(PricesByItr!AD413<0,0,(PurchByItr!AD413*AD$1*PricesByItr!AD413)/1000)","v":0},0]
[{"$f":"PurchByItr!A414","v":2018},{"$f":"PurchByItr!B414","v":1945},{"$f":"IF(PricesByItr!C414<0,0,(PurchByItr!C414*C$1*PricesByItr!C414)/1000)","v":9544.474191238407},{"$f":"IF(PricesByItr!D414<0,0,(PurchByItr!D414*D$1*PricesByItr!D414)/1000)","v":96.451185806274452},{"$f":"IF(PricesByItr!E414<0,0,(PurchByItr!E414*E$1*PricesByItr!E414)/1000)","v":37988.609020751974},{"$f":"IF(PricesByItr!F414<0,0,(PurchByItr!F414*F$1*PricesByItr!F414)/1000)","v":71298.523312499907},{"$f":"IF(PricesByItr!G414<0,0,(PurchByItr!G414*G$1*PricesByItr!G414)/1000)","v":51352.797938049254},{"$f":"IF(PricesByItr!H414<0,0,(PurchByItr!H414*H$1*PricesByItr!H414)/1000)","v":40882.540548654528},{"$f":"IF(PricesByItr!I414<0,0,(PurchByItr!I414*I$1*PricesByItr!I414)/1000)","v":23414.748153381355},{"$f":"IF(PricesByItr!J414<0,0,(PurchByItr!J414*J$1*PricesByItr!J414)/1000)","v":0},{"$f":"IF(PricesByItr!K414<0,0,(PurchByItr!K414*K$1*PricesByItr!K414)/1000)","v":0},{"$f":"IF(PricesByItr!L414<0,0,(PurchByItr!L414*L$1*PricesByItr!L414)/1000)","v":9554.3075177307001},{"$f":"IF(PricesByItr!M414<0,0,(PurchByItr!M414*M$1*PricesByItr!M414)/1000)","v":-5149.0603693808198},{"$f":"IF(PricesByItr!N414<0,0,(PurchByItr!N414*N$1*PricesByItr!N414)/1000)","v":-7880.9119216919025},231102.47957703966,null,{"$f":"PurchByItr!Q414","v":2019},{"$f":"PurchByItr!R414","v":1946},{"$f":"IF(PricesByItr!S414<0,0,(PurchByItr!S414*S$1*PricesByItr!S414)/1000)","v":15768.383558349627},{"$f":"IF(PricesByItr!T414<0,0,(PurchByItr!T414*T$1*PricesByItr!T414)/1000)","v":5510.6124613666489},{"$f":"IF(PricesByItr!U414<0,0,(PurchByItr!U414*U$1*PricesByItr!U414)/1000)","v":21027.06059375003},{"$f":"IF(PricesByItr!V414<0,0,(PurchByItr!V414*V$1*PricesByItr!V414)/1000)","v":6982.0546743011573},{"$f":"IF(PricesByItr!W414<0,0,(PurchByItr!W414*W$1*PricesByItr!W414)/1000)","v":0},{"$f":"IF(PricesByItr!X414<0,0,(PurchByItr!X414*X$1*PricesByItr!X414)/1000)","v":0},{"$f":"IF(PricesByItr!Y414<0,0,(PurchByItr!Y414*Y$1*PricesByItr!Y414)/1000)","v":0},{"$f":"IF(PricesByItr!Z414<0,0,(PurchByItr!Z414*Z$1*PricesByItr!Z414)/1000)","v":0},{"$f":"IF(PricesByItr!AA414<0,0,(PurchByItr!AA414*AA$1*PricesByItr!AA414)/1000)","v":0},{"$f":"IF(PricesByItr!AB414<0,0,(PurchByItr!AB414*AB$1*PricesByItr!AB414)/1000)","v":0},{"$f":"IF(PricesByItr!AC414<0,0,(PurchByItr!AC414*AC$1*PricesByItr!AC414)/1000)","v":0},{"$f":"IF(PricesByItr!AD414<0,0,(PurchByItr!AD414*AD$1*PricesByItr!AD414)/1000)","v":4288.7700054931693},53576.881293260638]
[{"$f":"PurchByItr!A415","v":2018},{"$f":"PurchByItr!B415","v":1997},{"$f":"IF(PricesByItr!C415<0,0,(PurchByItr!C415*C$1*PricesByItr!C415)/1000)","v":13301.615378417935},{"$f":"IF(PricesByItr!D415<0,0,(PurchByItr!D415*D$1*PricesByItr!D415)/1000)","v":2987.2588612747131},{"$f":"IF(PricesByItr!E415<0,0,(PurchByItr!E415*E$1*PricesByItr!E415)/1000)","v":0},{"$f":"IF(PricesByItr!F415<0,0,(PurchByItr!F415*F$1*PricesByItr!F415)/1000)","v":0},{"$f":"IF(PricesByItr!G415<0,0,(PurchByItr!G415*G$1*PricesByItr!G415)/1000)","v":0},{"$f":"IF(PricesByItr!H415<0,0,(PurchByItr!H415*H$1*PricesByItr!H415)/1000)","v":0},{"$f":"IF(PricesByItr!I415<0,0,(PurchByItr!I415*I$1*PricesByItr!I415)/1000)","v":0},{"$f":"IF(PricesByItr!J415<0,0,(PurchByItr!J415*J$1*PricesByItr!J415)/1000)","v":0},{"$f":"IF(PricesByItr!K415<0,0,(PurchByItr!K415*K$1*PricesByItr!K415)/1000)","v":0},{"$f":"IF(PricesByItr!L415<0,0,(PurchByItr!L415*L$1*PricesByItr!L415)/1000)","v":0},{"$f":"IF(PricesByItr!M415<0,0,(PurchByItr!M415*M$1*PricesByItr!M415)/1000)","v":0},{"$f":"IF(PricesByItr!N415<0,0,(PurchByItr!N415*N$1*PricesByItr!N415)/1000)","v":0},16288.874239692648,null,{"$f":"PurchByItr!Q415","v":2019},{"$f":"PurchByItr!R415","v":1998},{"$f":"IF(PricesByItr!S415<0,0,(PurchByItr!S415*S$1*PricesByItr!S415)/1000)","v":0},{"$f":"IF(PricesByItr!T415<0,0,(PurchByItr!T415*T$1*PricesByItr!T415)/1000)","v":0},{"$f":"IF(PricesByItr!U415<0,0,(PurchByItr!U415*U$1*PricesByItr!U415)/1000)","v":0},{"$f":"IF(PricesByItr!V415<0,0,(PurchByItr!V415*V$1*PricesByItr!V415)/1000)","v":0},{"$f":"IF(PricesByItr!W415<0,0,(PurchByItr!W415*W$1*PricesByItr!W415)/1000)","v":0},{"$f":"IF(PricesByItr!X415<0,0,(PurchByItr!X415*X$1*PricesByItr!X415)/1000)","v":0},{"$f":"IF(PricesByItr!Y415<0,0,(PurchByItr!Y415*Y$1*PricesByItr!Y415)/1000)","v":0},{"$f":"IF(PricesByItr!Z415<0,0,(PurchByItr!Z415*Z$1*PricesByItr!Z415)/1000)","v":0},{"$f":"IF(PricesByItr!AA415<0,0,(PurchByItr!AA415*AA$1*PricesByItr!AA415)/1000)","v":0},{"$f":"IF(PricesByItr!AB415<0,0,(PurchByItr!AB415*AB$1*PricesByItr!AB415)/1000)","v":0},{"$f":"IF(PricesByItr!AC415<0,0,(PurchByItr!AC415*AC$1*PricesByItr!AC415)/1000)","v":0},{"$f":"IF(PricesByItr!AD415<0,0,(PurchByItr!AD415*AD$1*PricesByItr!AD415)/1000)","v":9669.8884584960906},9669.8884584960906]
[{"$f":"PurchByItr!A416","v":2018},{"$f":"PurchByItr!B416","v":1952},{"$f":"IF(PricesByItr!C416<0,0,(PurchByItr!C416*C$1*PricesByItr!C416)/1000)","v":0},{"$f":"IF(PricesByItr!D416<0,0,(PurchByItr!D416*D$1*PricesByItr!D416)/1000)","v":0},{"$f":"IF(PricesByItr!E416<0,0,(PurchByItr!E416*E$1*PricesByItr!E416)/1000)","v":0},{"$f":"IF(PricesByItr!F416<0,0,(PurchByItr!F416*F$1*PricesByItr!F416)/1000)","v":0},{"$f":"IF(PricesByItr!G416<0,0,(PurchByItr!G416*G$1*PricesByItr!G416)/1000)","v":0},{"$f":"IF(PricesByItr!H416<0,0,(PurchByItr!H416*H$1*PricesByItr!H416)/1000)","v":0},{"$f":"IF(PricesByItr!I416<0,0,(PurchByItr!I416*I$1*PricesByItr!I416)/1000)","v":0},{"$f":"IF(PricesByItr!J416<0,0,(PurchByItr!J416*J$1*PricesByItr!J416)/1000)","v":0},{"$f":"IF(PricesByItr!K416<0,0,(PurchByItr!K416*K$1*PricesByItr!K416)/1000)","v":0},{"$f":"IF(PricesByItr!L416<0,0,(PurchByItr!L416*L$1*PricesByItr!L416)/1000)","v":0},{"$f":"IF(PricesByItr!M416<0,0,(PurchByItr!M416*M$1*PricesByItr!M416)/1000)","v":0},{"$f":"IF(PricesByItr!N416<0,0,(PurchByItr!N416*N$1*PricesByItr!N416)/1000)","v":26313.494809570318},26313.494809570318,null,{"$f":"PurchByItr!Q416","v":2019},{"$f":"PurchByItr!R416","v":1953},{"$f":"IF(PricesByItr!S416<0,0,(PurchByItr!S416*S$1*PricesByItr!S416)/1000)","v":23406.929860839806},{"$f":"IF(PricesByItr!T416<0,0,(PurchByItr!T416*T$1*PricesByItr!T416)/1000)","v":12756.09438792229},{"$f":"IF(PricesByItr!U416<0,0,(PurchByItr!U416*U$1*PricesByItr!U416)/1000)","v":35765.545933624257},{"$f":"IF(PricesByItr!V416<0,0,(PurchByItr!V416*V$1*PricesByItr!V416)/1000)","v":14324.828219055194},{"$f":"IF(PricesByItr!W416<0,0,(PurchByItr!W416*W$1*PricesByItr!W416)/1000)","v":0},{"$f":"IF(PricesByItr!X416<0,0,(PurchByItr!X416*X$1*PricesByItr!X416)/1000)","v":0},{"$f":"IF(PricesByItr!Y416<0,0,(PurchByItr!Y416*Y$1*PricesByItr!Y416)/1000)","v":0},{"$f":"IF(PricesByItr!Z416<0,0,(PurchByItr!Z416*Z$1*PricesByItr!Z416)/1000)","v":0},{"$f":"IF(PricesByItr!AA416<0,0,(PurchByItr!AA416*AA$1*PricesByItr!AA416)/1000)","v":0},{"$f":"IF(PricesByItr!AB416<0,0,(PurchByItr!AB416*AB$1*PricesByItr!AB416)/1000)","v":0},{"$f":"IF(PricesByItr!AC416<0,0,(PurchByItr!AC416*AC$1*PricesByItr!AC416)/1000)","v":0},{"$f":"IF(PricesByItr!AD416<0,0,(PurchByItr!AD416*AD$1*PricesByItr!AD416)/1000)","v":8416.0351047363329},94669.433506177884]
[{"$f":"PurchByItr!A417","v":2018},{"$f":"PurchByItr!B417","v":1979},{"$f":"IF(PricesByItr!C417<0,0,(PurchByItr!C417*C$1*PricesByItr!C417)/1000)","v":2992.0816485900868},{"$f":"IF(PricesByItr!D417<0,0,(PurchByItr!D417*D$1*PricesByItr!D417)/1000)","v":9700.5552618541806},{"$f":"IF(PricesByItr!E417<0,0,(PurchByItr!E417*E$1*PricesByItr!E417)/1000)","v":24258.101945800816},{"$f":"IF(PricesByItr!F417<0,0,(PurchByItr!F417*F$1*PricesByItr!F417)/1000)","v":20276.629841171278},{"$f":"IF(PricesByItr!G417<0,0,(PurchByItr!G417*G$1*PricesByItr!G417)/1000)","v":17879.27304125977},{"$f":"IF(PricesByItr!H417<0,0,(PurchByItr!H417*H$1*PricesByItr!H417)/1000)","v":0},{"$f":"IF(PricesByItr!I417<0,0,(PurchByItr!I417*I$1*PricesByItr!I417)/1000)","v":6886.8061008453487},{"$f":"IF(PricesByItr!J417<0,0,(PurchByItr!J417*J$1*PricesByItr!J417)/1000)","v":0},{"$f":"IF(PricesByItr!K417<0,0,(PurchByItr!K417*K$1*PricesByItr!K417)/1000)","v":-7444.7452990722659},{"$f":"IF(PricesByItr!L417<0,0,(PurchByItr!L417*L$1*PricesByItr!L417)/1000)","v":24991.452592559799},{"$f":"IF(PricesByItr!M417<0,0,(PurchByItr!M417*M$1*PricesByItr!M417)/1000)","v":-2093.5918841355838},{"$f":"IF(PricesByItr!N417<0,0,(PurchByItr!N417*N$1*PricesByItr!N417)/1000)","v":-4665.9301135253845},92780.633135348035,null,{"$f":"PurchByItr!Q417","v":2019},{"$f":"PurchByItr!R417","v":1980},{"$f":"IF(PricesByItr!S417<0,0,(PurchByItr!S417*S$1*PricesByItr!S417)/1000)","v":20500.759497299216},{"$f":"IF(PricesByItr!T417<0,0,(PurchByItr!T417*T$1*PricesByItr!T417)/1000)","v":19355.470468368534},{"$f":"IF(PricesByItr!U417<0,0,(PurchByItr!U417*U$1*PricesByItr!U417)/1000)","v":39869.004829559359},{"$f":"IF(PricesByItr!V417<0,0,(PurchByItr!V417*V$1*PricesByItr!V417)/1000)","v":39605.800332260078},{"$f":"IF(PricesByItr!W417<0,0,(PurchByItr!W417*W$1*PricesByItr!W417)/1000)","v":12368.316812805166},{"$f":"IF(PricesByItr!X417<0,0,(PurchByItr!X417*X$1*PricesByItr!X417)/1000)","v":20654.409454860684},{"$f":"IF(PricesByItr!Y417<0,0,(PurchByItr!Y417*Y$1*PricesByItr!Y417)/1000)","v":0},{"$f":"IF(PricesByItr!Z417<0,0,(PurchByItr!Z417*Z$1*PricesByItr!Z417)/1000)","v":0},{"$f":"IF(PricesByItr!AA417<0,0,(PurchByItr!AA417*AA$1*PricesByItr!AA417)/1000)","v":0},{"$f":"IF(PricesByItr!AB417<0,0,(PurchByItr!AB417*AB$1*PricesByItr!AB417)/1000)","v":-5902.0858979034374},{"$f":"IF(PricesByItr!AC417<0,0,(PurchByItr!AC417*AC$1*PricesByItr!AC417)/1000)","v":-3386.1133837250704},{"$f":"IF(PricesByItr!AD417<0,0,(PurchByItr!AD417*AD$1*PricesByItr!AD417)/1000)","v":0},143065.56211352453]
[{"$f":"PurchByItr!A418","v":2018},{"$f":"PurchByItr!B418","v":1942},{"$f":"IF(PricesByItr!C418<0,0,(PurchByItr!C418*C$1*PricesByItr!C418)/1000)","v":11108.617871093729},{"$f":"IF(PricesByItr!D418<0,0,(PurchByItr!D418*D$1*PricesByItr!D418)/1000)","v":0},{"$f":"IF(PricesByItr!E418<0,0,(PurchByItr!E418*E$1*PricesByItr!E418)/1000)","v":0},{"$f":"IF(PricesByItr!F418<0,0,(PurchByItr!F418*F$1*PricesByItr!F418)/1000)","v":0},{"$f":"IF(PricesByItr!G418<0,0,(PurchByItr!G418*G$1*PricesByItr!G418)/1000)","v":7738.9720275878835},{"$f":"IF(PricesByItr!H418<0,0,(PurchByItr!H418*H$1*PricesByItr!H418)/1000)","v":17451.581911809932},{"$f":"IF(PricesByItr!I418<0,0,(PurchByItr!I418*I$1*PricesByItr!I418)/1000)","v":734.08599090576001},{"$f":"IF(PricesByItr!J418<0,0,(PurchByItr!J418*J$1*PricesByItr!J418)/1000)","v":0},{"$f":"IF(PricesByItr!K418<0,0,(PurchByItr!K418*K$1*PricesByItr!K418)/1000)","v":0},{"$f":"IF(PricesByItr!L418<0,0,(PurchByItr!L418*L$1*PricesByItr!L418)/1000)","v":0},{"$f":"IF(PricesByItr!M418<0,0,(PurchByItr!M418*M$1*PricesByItr!M418)/1000)","v":0},{"$f":"IF(PricesByItr!N418<0,0,(PurchByItr!N418*N$1*PricesByItr!N418)/1000)","v":-14253.441091369645},22779.816710027666,null,{"$f":"PurchByItr!Q418","v":2019},{"$f":"PurchByItr!R418","v":1943},{"$f":"IF(PricesByItr!S418<0,0,(PurchByItr!S418*S$1*PricesByItr!S418)/1000)","v":23683.470432952879},{"$f":"IF(PricesByItr!T418<0,0,(PurchByItr!T418*T$1*PricesByItr!T418)/1000)","v":28497.65419309042},{"$f":"IF(PricesByItr!U418<0,0,(PurchByItr!U418*U$1*PricesByItr!U418)/1000)","v":23206.344864044226},{"$f":"IF(PricesByItr!V418<0,0,(PurchByItr!V418*V$1*PricesByItr!V418)/1000)","v":0},{"$f":"IF(PricesByItr!W418<0,0,(PurchByItr!W418*W$1*PricesByItr!W418)/1000)","v":0},{"$f":"IF(PricesByItr!X418<0,0,(PurchByItr!X418*X$1*PricesByItr!X418)/1000)","v":0},{"$f":"IF(PricesByItr!Y418<0,0,(PurchByItr!Y418*Y$1*PricesByItr!Y418)/1000)","v":0},{"$f":"IF(PricesByItr!Z418<0,0,(PurchByItr!Z418*Z$1*PricesByItr!Z418)/1000)","v":0},{"$f":"IF(PricesByItr!AA418<0,0,(PurchByItr!AA418*AA$1*PricesByItr!AA418)/1000)","v":0},{"$f":"IF(PricesByItr!AB418<0,0,(PurchByItr!AB418*AB$1*PricesByItr!AB418)/1000)","v":0},{"$f":"IF(PricesByItr!AC418<0,0,(PurchByItr!AC418*AC$1*PricesByItr!AC418)/1000)","v":0},{"$f":"IF(PricesByItr!AD418<0,0,(PurchByItr!AD418*AD$1*PricesByItr!AD418)/1000)","v":19427.307837890599},94814.77732797811]
[{"$f":"PurchByItr!A419","v":2018},{"$f":"PurchByItr!B419","v":1969},{"$f":"IF(PricesByItr!C419<0,0,(PurchByItr!C419*C$1*PricesByItr!C419)/1000)","v":0},{"$f":"IF(PricesByItr!D419<0,0,(PurchByItr!D419*D$1*PricesByItr!D419)/1000)","v":0},{"$f":"IF(PricesByItr!E419<0,0,(PurchByItr!E419*E$1*PricesByItr!E419)/1000)","v":0},{"$f":"IF(PricesByItr!F419<0,0,(PurchByItr!F419*F$1*PricesByItr!F419)/1000)","v":0},{"$f":"IF(PricesByItr!G419<0,0,(PurchByItr!G419*G$1*PricesByItr!G419)/1000)","v":0},{"$f":"IF(PricesByItr!H419<0,0,(PurchByItr!H419*H$1*PricesByItr!H419)/1000)","v":0},{"$f":"IF(PricesByItr!I419<0,0,(PurchByItr!I419*I$1*PricesByItr!I419)/1000)","v":0},{"$f":"IF(PricesByItr!J419<0,0,(PurchByItr!J419*J$1*PricesByItr!J419)/1000)","v":0},{"$f":"IF(PricesByItr!K419<0,0,(PurchByItr!K419*K$1*PricesByItr!K419)/1000)","v":0},{"$f":"IF(PricesByItr!L419<0,0,(PurchByItr!L419*L$1*PricesByItr!L419)/1000)","v":-3921.2021840972911},{"$f":"IF(PricesByItr!M419<0,0,(PurchByItr!M419*M$1*PricesByItr!M419)/1000)","v":0},{"$f":"IF(PricesByItr!N419<0,0,(PurchByItr!N419*N$1*PricesByItr!N419)/1000)","v":10088.451174682603},6167.2489905853117,null,{"$f":"PurchByItr!Q419","v":2019},{"$f":"PurchByItr!R419","v":1970},{"$f":"IF(PricesByItr!S419<0,0,(PurchByItr!S419*S$1*PricesByItr!S419)/1000)","v":10331.391287384055},{"$f":"IF(PricesByItr!T419<0,0,(PurchByItr!T419*T$1*PricesByItr!T419)/1000)","v":2931.7913611068657},{"$f":"IF(PricesByItr!U419<0,0,(PurchByItr!U419*U$1*PricesByItr!U419)/1000)","v":19197.854114486679},{"$f":"IF(PricesByItr!V419<0,0,(PurchByItr!V419*V$1*PricesByItr!V419)/1000)","v":0},{"$f":"IF(PricesByItr!W419<0,0,(PurchByItr!W419*W$1*PricesByItr!W419)/1000)","v":0},{"$f":"IF(PricesByItr!X419<0,0,(PurchByItr!X419*X$1*PricesByItr!X419)/1000)","v":0},{"$f":"IF(PricesByItr!Y419<0,0,(PurchByItr!Y419*Y$1*PricesByItr!Y419)/1000)","v":-1386.6526910400419},{"$f":"IF(PricesByItr!Z419<0,0,(PurchByItr!Z419*Z$1*PricesByItr!Z419)/1000)","v":0},{"$f":"IF(PricesByItr!AA419<0,0,(PurchByItr!AA419*AA$1*PricesByItr!AA419)/1000)","v":0},{"$f":"IF(PricesByItr!AB419<0,0,(PurchByItr!AB419*AB$1*PricesByItr!AB419)/1000)","v":0},{"$f":"IF(PricesByItr!AC419<0,0,(PurchByItr!AC419*AC$1*PricesByItr!AC419)/1000)","v":-743.3374185746718},{"$f":"IF(PricesByItr!AD419<0,0,(PurchByItr!AD419*AD$1*PricesByItr!AD419)/1000)","v":13770.459600402841},44101.506253765729]
[{"$f":"PurchByItr!A420","v":2018},{"$f":"PurchByItr!B420","v":1956},{"$f":"IF(PricesByItr!C420<0,0,(PurchByItr!C420*C$1*PricesByItr!C420)/1000)","v":12802.965476989746},{"$f":"IF(PricesByItr!D420<0,0,(PurchByItr!D420*D$1*PricesByItr!D420)/1000)","v":0},{"$f":"IF(PricesByItr!E420<0,0,(PurchByItr!E420*E$1*PricesByItr!E420)/1000)","v":0},{"$f":"IF(PricesByItr!F420<0,0,(PurchByItr!F420*F$1*PricesByItr!F420)/1000)","v":0},{"$f":"IF(PricesByItr!G420<0,0,(PurchByItr!G420*G$1*PricesByItr!G420)/1000)","v":0},{"$f":"IF(PricesByItr!H420<0,0,(PurchByItr!H420*H$1*PricesByItr!H420)/1000)","v":0},{"$f":"IF(PricesByItr!I420<0,0,(PurchByItr!I420*I$1*PricesByItr!I420)/1000)","v":0},{"$f":"IF(PricesByItr!J420<0,0,(PurchByItr!J420*J$1*PricesByItr!J420)/1000)","v":0},{"$f":"IF(PricesByItr!K420<0,0,(PurchByItr!K420*K$1*PricesByItr!K420)/1000)","v":0},{"$f":"IF(PricesByItr!L420<0,0,(PurchByItr!L420*L$1*PricesByItr!L420)/1000)","v":0},{"$f":"IF(PricesByItr!M420<0,0,(PurchByItr!M420*M$1*PricesByItr!M420)/1000)","v":0},{"$f":"IF(PricesByItr!N420<0,0,(PurchByItr!N420*N$1*PricesByItr!N420)/1000)","v":15414.381632263179},28217.347109252925,null,{"$f":"PurchByItr!Q420","v":2019},{"$f":"PurchByItr!R420","v":1957},{"$f":"IF(PricesByItr!S420<0,0,(PurchByItr!S420*S$1*PricesByItr!S420)/1000)","v":17490.455628479005},{"$f":"IF(PricesByItr!T420<0,0,(PurchByItr!T420*T$1*PricesByItr!T420)/1000)","v":17999.960332588194},{"$f":"IF(PricesByItr!U420<0,0,(PurchByItr!U420*U$1*PricesByItr!U420)/1000)","v":0},{"$f":"IF(PricesByItr!V420<0,0,(PurchByItr!V420*V$1*PricesByItr!V420)/1000)","v":0},{"$f":"IF(PricesByItr!W420<0,0,(PurchByItr!W420*W$1*PricesByItr!W420)/1000)","v":3131.4939559936561},{"$f":"IF(PricesByItr!X420<0,0,(PurchByItr!X420*X$1*PricesByItr!X420)/1000)","v":0},{"$f":"IF(PricesByItr!Y420<0,0,(PurchByItr!Y420*Y$1*PricesByItr!Y420)/1000)","v":0},{"$f":"IF(PricesByItr!Z420<0,0,(PurchByItr!Z420*Z$1*PricesByItr!Z420)/1000)","v":0},{"$f":"IF(PricesByItr!AA420<0,0,(PurchByItr!AA420*AA$1*PricesByItr!AA420)/1000)","v":0},{"$f":"IF(PricesByItr!AB420<0,0,(PurchByItr!AB420*AB$1*PricesByItr!AB420)/1000)","v":0},{"$f":"IF(PricesByItr!AC420<0,0,(PurchByItr!AC420*AC$1*PricesByItr!AC420)/1000)","v":0},{"$f":"IF(PricesByItr!AD420<0,0,(PurchByItr!AD420*AD$1*PricesByItr!AD420)/1000)","v":10394.993425598153},49016.903342659003]
[{"$f":"PurchByItr!A421","v":2018},{"$f":"PurchByItr!B421","v":1935},{"$f":"IF(PricesByItr!C421<0,0,(PurchByItr!C421*C$1*PricesByItr!C421)/1000)","v":14283.246507202173},{"$f":"IF(PricesByItr!D421<0,0,(PurchByItr!D421*D$1*PricesByItr!D421)/1000)","v":25928.464213668802},{"$f":"IF(PricesByItr!E421<0,0,(PurchByItr!E421*E$1*PricesByItr!E421)/1000)","v":26098.29286753841},{"$f":"IF(PricesByItr!F421<0,0,(PurchByItr!F421*F$1*PricesByItr!F421)/1000)","v":0},{"$f":"IF(PricesByItr!G421<0,0,(PurchByItr!G421*G$1*PricesByItr!G421)/1000)","v":0},{"$f":"IF(PricesByItr!H421<0,0,(PurchByItr!H421*H$1*PricesByItr!H421)/1000)","v":0},{"$f":"IF(PricesByItr!I421<0,0,(PurchByItr!I421*I$1*PricesByItr!I421)/1000)","v":1883.245508041379},{"$f":"IF(PricesByItr!J421<0,0,(PurchByItr!J421*J$1*PricesByItr!J421)/1000)","v":0},{"$f":"IF(PricesByItr!K421<0,0,(PurchByItr!K421*K$1*PricesByItr!K421)/1000)","v":0},{"$f":"IF(PricesByItr!L421<0,0,(PurchByItr!L421*L$1*PricesByItr!L421)/1000)","v":0},{"$f":"IF(PricesByItr!M421<0,0,(PurchByItr!M421*M$1*PricesByItr!M421)/1000)","v":0},{"$f":"IF(PricesByItr!N421<0,0,(PurchByItr!N421*N$1*PricesByItr!N421)/1000)","v":24482.202774352987},92675.451870803765,null,{"$f":"PurchByItr!Q421","v":2019},{"$f":"PurchByItr!R421","v":1936},{"$f":"IF(PricesByItr!S421<0,0,(PurchByItr!S421*S$1*PricesByItr!S421)/1000)","v":19082.466103134138},{"$f":"IF(PricesByItr!T421<0,0,(PurchByItr!T421*T$1*PricesByItr!T421)/1000)","v":8480.5742662563262},{"$f":"IF(PricesByItr!U421<0,0,(PurchByItr!U421*U$1*PricesByItr!U421)/1000)","v":51151.666562042192},{"$f":"IF(PricesByItr!V421<0,0,(PurchByItr!V421*V$1*PricesByItr!V421)/1000)","v":63253.799995697009},{"$f":"IF(PricesByItr!W421<0,0,(PurchByItr!W421*W$1*PricesByItr!W421)/1000)","v":31705.421906616208},{"$f":"IF(PricesByItr!X421<0,0,(PurchByItr!X421*X$1*PricesByItr!X421)/1000)","v":17253.390789739562},{"$f":"IF(PricesByItr!Y421<0,0,(PurchByItr!Y421*Y$1*PricesByItr!Y421)/1000)","v":15.479227233886752},{"$f":"IF(PricesByItr!Z421<0,0,(PurchByItr!Z421*Z$1*PricesByItr!Z421)/1000)","v":0},{"$f":"IF(PricesByItr!AA421<0,0,(PurchByItr!AA421*AA$1*PricesByItr!AA421)/1000)","v":0},{"$f":"IF(PricesByItr!AB421<0,0,(PurchByItr!AB421*AB$1*PricesByItr!AB421)/1000)","v":0},{"$f":"IF(PricesByItr!AC421<0,0,(PurchByItr!AC421*AC$1*PricesByItr!AC421)/1000)","v":0},{"$f":"IF(PricesByItr!AD421<0,0,(PurchByItr!AD421*AD$1*PricesByItr!AD421)/1000)","v":14305.174188537616},205247.97303925693]
[{"$f":"PurchByItr!A422","v":2018},{"$f":"PurchByItr!B422","v":1941},{"$f":"IF(PricesByItr!C422<0,0,(PurchByItr!C422*C$1*PricesByItr!C422)/1000)","v":23409.240836105371},{"$f":"IF(PricesByItr!D422<0,0,(PurchByItr!D422*D$1*PricesByItr!D422)/1000)","v":9259.7497323608386},{"$f":"IF(PricesByItr!E422<0,0,(PurchByItr!E422*E$1*PricesByItr!E422)/1000)","v":40244.772591705347},{"$f":"IF(PricesByItr!F422<0,0,(PurchByItr!F422*F$1*PricesByItr!F422)/1000)","v":62004.341597824096},{"$f":"IF(PricesByItr!G422<0,0,(PurchByItr!G422*G$1*PricesByItr!G422)/1000)","v":21710.815027954108},{"$f":"IF(PricesByItr!H422<0,0,(PurchByItr!H422*H$1*PricesByItr!H422)/1000)","v":18699.212854576108},{"$f":"IF(PricesByItr!I422<0,0,(PurchByItr!I422*I$1*PricesByItr!I422)/1000)","v":18370.632156372103},{"$f":"IF(PricesByItr!J422<0,0,(PurchByItr!J422*J$1*PricesByItr!J422)/1000)","v":0},{"$f":"IF(PricesByItr!K422<0,0,(PurchByItr!K422*K$1*PricesByItr!K422)/1000)","v":18034.761361694364},{"$f":"IF(PricesByItr!L422<0,0,(PurchByItr!L422*L$1*PricesByItr!L422)/1000)","v":0},{"$f":"IF(PricesByItr!M422<0,0,(PurchByItr!M422*M$1*PricesByItr!M422)/1000)","v":0},{"$f":"IF(PricesByItr!N422<0,0,(PurchByItr!N422*N$1*PricesByItr!N422)/1000)","v":3210.8374975891134},214944.36365618146,null,{"$f":"PurchByItr!Q422","v":2019},{"$f":"PurchByItr!R422","v":1942},{"$f":"IF(PricesByItr!S422<0,0,(PurchByItr!S422*S$1*PricesByItr!S422)/1000)","v":9862.7347177734337},{"$f":"IF(PricesByItr!T422<0,0,(PurchByItr!T422*T$1*PricesByItr!T422)/1000)","v":0},{"$f":"IF(PricesByItr!U422<0,0,(PurchByItr!U422*U$1*PricesByItr!U422)/1000)","v":0},{"$f":"IF(PricesByItr!V422<0,0,(PurchByItr!V422*V$1*PricesByItr!V422)/1000)","v":0},{"$f":"IF(PricesByItr!W422<0,0,(PurchByItr!W422*W$1*PricesByItr!W422)/1000)","v":10349.09434130859},{"$f":"IF(PricesByItr!X422<0,0,(PurchByItr!X422*X$1*PricesByItr!X422)/1000)","v":18418.02381700898},{"$f":"IF(PricesByItr!Y422<0,0,(PurchByItr!Y422*Y$1*PricesByItr!Y422)/1000)","v":797.47584381103684},{"$f":"IF(PricesByItr!Z422<0,0,(PurchByItr!Z422*Z$1*PricesByItr!Z422)/1000)","v":0},{"$f":"IF(PricesByItr!AA422<0,0,(PurchByItr!AA422*AA$1*PricesByItr!AA422)/1000)","v":0},{"$f":"IF(PricesByItr!AB422<0,0,(PurchByItr!AB422*AB$1*PricesByItr!AB422)/1000)","v":0},{"$f":"IF(PricesByItr!AC422<0,0,(PurchByItr!AC422*AC$1*PricesByItr!AC422)/1000)","v":0},{"$f":"IF(PricesByItr!AD422<0,0,(PurchByItr!AD422*AD$1*PricesByItr!AD422)/1000)","v":-12103.941420318604},27323.387299583439]
[{"$f":"PurchByItr!A423","v":2018},{"$f":"PurchByItr!B423","v":1939},{"$f":"IF(PricesByItr!C423<0,0,(PurchByItr!C423*C$1*PricesByItr!C423)/1000)","v":27337.99989440916},{"$f":"IF(PricesByItr!D423<0,0,(PurchByItr!D423*D$1*PricesByItr!D423)/1000)","v":11042.195188121814},{"$f":"IF(PricesByItr!E423<0,0,(PurchByItr!E423*E$1*PricesByItr!E423)/1000)","v":29061.596218078575},{"$f":"IF(PricesByItr!F423<0,0,(PurchByItr!F423*F$1*PricesByItr!F423)/1000)","v":13452.138150390625},{"$f":"IF(PricesByItr!G423<0,0,(PurchByItr!G423*G$1*PricesByItr!G423)/1000)","v":13425.55327972413},{"$f":"IF(PricesByItr!H423<0,0,(PurchByItr!H423*H$1*PricesByItr!H423)/1000)","v":13561.054287242885},{"$f":"IF(PricesByItr!I423<0,0,(PurchByItr!I423*I$1*PricesByItr!I423)/1000)","v":0},{"$f":"IF(PricesByItr!J423<0,0,(PurchByItr!J423*J$1*PricesByItr!J423)/1000)","v":0},{"$f":"IF(PricesByItr!K423<0,0,(PurchByItr!K423*K$1*PricesByItr!K423)/1000)","v":9972.9137678832994},{"$f":"IF(PricesByItr!L423<0,0,(PurchByItr!L423*L$1*PricesByItr!L423)/1000)","v":-155.21662673950181},{"$f":"IF(PricesByItr!M423<0,0,(PurchByItr!M423*M$1*PricesByItr!M423)/1000)","v":0},{"$f":"IF(PricesByItr!N423<0,0,(PurchByItr!N423*N$1*PricesByItr!N423)/1000)","v":0},117698.23415911099,null,{"$f":"PurchByItr!Q423","v":2019},{"$f":"PurchByItr!R423","v":1940},{"$f":"IF(PricesByItr!S423<0,0,(PurchByItr!S423*S$1*PricesByItr!S423)/1000)","v":13092.140653152441},{"$f":"IF(PricesByItr!T423<0,0,(PurchByItr!T423*T$1*PricesByItr!T423)/1000)","v":8731.21420848655},{"$f":"IF(PricesByItr!U423<0,0,(PurchByItr!U423*U$1*PricesByItr!U423)/1000)","v":27011.891519531222},{"$f":"IF(PricesByItr!V423<0,0,(PurchByItr!V423*V$1*PricesByItr!V423)/1000)","v":25940.591734176662},{"$f":"IF(PricesByItr!W423<0,0,(PurchByItr!W423*W$1*PricesByItr!W423)/1000)","v":9885.5603247070376},{"$f":"IF(PricesByItr!X423<0,0,(PurchByItr!X423*X$1*PricesByItr!X423)/1000)","v":0},{"$f":"IF(PricesByItr!Y423<0,0,(PurchByItr!Y423*Y$1*PricesByItr!Y423)/1000)","v":69.262613616943398},{"$f":"IF(PricesByItr!Z423<0,0,(PurchByItr!Z423*Z$1*PricesByItr!Z423)/1000)","v":0},{"$f":"IF(PricesByItr!AA423<0,0,(PurchByItr!AA423*AA$1*PricesByItr!AA423)/1000)","v":31931.226706695536},{"$f":"IF(PricesByItr!AB423<0,0,(PurchByItr!AB423*AB$1*PricesByItr!AB423)/1000)","v":0},{"$f":"IF(PricesByItr!AC423<0,0,(PurchByItr!AC423*AC$1*PricesByItr!AC423)/1000)","v":9087.4604442931159},{"$f":"IF(PricesByItr!AD423<0,0,(PurchByItr!AD423*AD$1*PricesByItr!AD423)/1000)","v":-1568.561532714845},124180.78667194468]
[{"$f":"PurchByItr!A424","v":2018},{"$f":"PurchByItr!B424","v":1929},{"$f":"IF(PricesByItr!C424<0,0,(PurchByItr!C424*C$1*PricesByItr!C424)/1000)","v":20836.854319076534},{"$f":"IF(PricesByItr!D424<0,0,(PurchByItr!D424*D$1*PricesByItr!D424)/1000)","v":8455.241767910009},{"$f":"IF(PricesByItr!E424<0,0,(PurchByItr!E424*E$1*PricesByItr!E424)/1000)","v":29121.98306518557},{"$f":"IF(PricesByItr!F424<0,0,(PurchByItr!F424*F$1*PricesByItr!F424)/1000)","v":35774.454420089678},{"$f":"IF(PricesByItr!G424<0,0,(PurchByItr!G424*G$1*PricesByItr!G424)/1000)","v":28627.69856561274},{"$f":"IF(PricesByItr!H424<0,0,(PurchByItr!H424*H$1*PricesByItr!H424)/1000)","v":13548.33610605238},{"$f":"IF(PricesByItr!I424<0,0,(PurchByItr!I424*I$1*PricesByItr!I424)/1000)","v":-17950.240058593758},{"$f":"IF(PricesByItr!J424<0,0,(PurchByItr!J424*J$1*PricesByItr!J424)/1000)","v":7672.2927700652963},{"$f":"IF(PricesByItr!K424<0,0,(PurchByItr!K424*K$1*PricesByItr!K424)/1000)","v":0},{"$f":"IF(PricesByItr!L424<0,0,(PurchByItr!L424*L$1*PricesByItr!L424)/1000)","v":25334.060540771512},{"$f":"IF(PricesByItr!M424<0,0,(PurchByItr!M424*M$1*PricesByItr!M424)/1000)","v":0},{"$f":"IF(PricesByItr!N424<0,0,(PurchByItr!N424*N$1*PricesByItr!N424)/1000)","v":4691.1675867919894},156111.84908296197,null,{"$f":"PurchByItr!Q424","v":2019},{"$f":"PurchByItr!R424","v":1930},{"$f":"IF(PricesByItr!S424<0,0,(PurchByItr!S424*S$1*PricesByItr!S424)/1000)","v":4289.5516938171359},{"$f":"IF(PricesByItr!T424<0,0,(PurchByItr!T424*T$1*PricesByItr!T424)/1000)","v":0},{"$f":"IF(PricesByItr!U424<0,0,(PurchByItr!U424*U$1*PricesByItr!U424)/1000)","v":28708.829702026371},{"$f":"IF(PricesByItr!V424<0,0,(PurchByItr!V424*V$1*PricesByItr!V424)/1000)","v":57698.964192199594},{"$f":"IF(PricesByItr!W424<0,0,(PurchByItr!W424*W$1*PricesByItr!W424)/1000)","v":49733.968678710997},{"$f":"IF(PricesByItr!X424<0,0,(PurchByItr!X424*X$1*PricesByItr!X424)/1000)","v":-29290.97004481313},{"$f":"IF(PricesByItr!Y424<0,0,(PurchByItr!Y424*Y$1*PricesByItr!Y424)/1000)","v":-860.11372566223201},{"$f":"IF(PricesByItr!Z424<0,0,(PurchByItr!Z424*Z$1*PricesByItr!Z424)/1000)","v":15771.068118713401},{"$f":"IF(PricesByItr!AA424<0,0,(PurchByItr!AA424*AA$1*PricesByItr!AA424)/1000)","v":32848.817833099296},{"$f":"IF(PricesByItr!AB424<0,0,(PurchByItr!AB424*AB$1*PricesByItr!AB424)/1000)","v":0},{"$f":"IF(PricesByItr!AC424<0,0,(PurchByItr!AC424*AC$1*PricesByItr!AC424)/1000)","v":0},{"$f":"IF(PricesByItr!AD424<0,0,(PurchByItr!AD424*AD$1*PricesByItr!AD424)/1000)","v":5890.914220458978},164791.03066855037]
[{"$f":"PurchByItr!A425","v":2018},{"$f":"PurchByItr!B425","v":1949},{"$f":"IF(PricesByItr!C425<0,0,(PurchByItr!C425*C$1*PricesByItr!C425)/1000)","v":14717.531412887562},{"$f":"IF(PricesByItr!D425<0,0,(PurchByItr!D425*D$1*PricesByItr!D425)/1000)","v":9599.6537213935735},{"$f":"IF(PricesByItr!E425<0,0,(PurchByItr!E425*E$1*PricesByItr!E425)/1000)","v":6694.8175947418304},{"$f":"IF(PricesByItr!F425<0,0,(PurchByItr!F425*F$1*PricesByItr!F425)/1000)","v":0},{"$f":"IF(PricesByItr!G425<0,0,(PurchByItr!G425*G$1*PricesByItr!G425)/1000)","v":1815.8804901123031},{"$f":"IF(PricesByItr!H425<0,0,(PurchByItr!H425*H$1*PricesByItr!H425)/1000)","v":0},{"$f":"IF(PricesByItr!I425<0,0,(PurchByItr!I425*I$1*PricesByItr!I425)/1000)","v":0},{"$f":"IF(PricesByItr!J425<0,0,(PurchByItr!J425*J$1*PricesByItr!J425)/1000)","v":0},{"$f":"IF(PricesByItr!K425<0,0,(PurchByItr!K425*K$1*PricesByItr!K425)/1000)","v":0},{"$f":"IF(PricesByItr!L425<0,0,(PurchByItr!L425*L$1*PricesByItr!L425)/1000)","v":-968.66441040039058},{"$f":"IF(PricesByItr!M425<0,0,(PurchByItr!M425*M$1*PricesByItr!M425)/1000)","v":-3452.0452502155922},{"$f":"IF(PricesByItr!N425<0,0,(PurchByItr!N425*N$1*PricesByItr!N425)/1000)","v":-1394.2400024414073},27012.933556077878,null,{"$f":"PurchByItr!Q425","v":2019},{"$f":"PurchByItr!R425","v":1950},{"$f":"IF(PricesByItr!S425<0,0,(PurchByItr!S425*S$1*PricesByItr!S425)/1000)","v":17400.236622436543},{"$f":"IF(PricesByItr!T425<0,0,(PurchByItr!T425*T$1*PricesByItr!T425)/1000)","v":13902.274000511148},{"$f":"IF(PricesByItr!U425<0,0,(PurchByItr!U425*U$1*PricesByItr!U425)/1000)","v":19945.66171774294},{"$f":"IF(PricesByItr!V425<0,0,(PurchByItr!V425*V$1*PricesByItr!V425)/1000)","v":0},{"$f":"IF(PricesByItr!W425<0,0,(PurchByItr!W425*W$1*PricesByItr!W425)/1000)","v":0},{"$f":"IF(PricesByItr!X425<0,0,(PurchByItr!X425*X$1*PricesByItr!X425)/1000)","v":0},{"$f":"IF(PricesByItr!Y425<0,0,(PurchByItr!Y425*Y$1*PricesByItr!Y425)/1000)","v":0},{"$f":"IF(PricesByItr!Z425<0,0,(PurchByItr!Z425*Z$1*PricesByItr!Z425)/1000)","v":0},{"$f":"IF(PricesByItr!AA425<0,0,(PurchByItr!AA425*AA$1*PricesByItr!AA425)/1000)","v":0},{"$f":"IF(PricesByItr!AB425<0,0,(PurchByItr!AB425*AB$1*PricesByItr!AB425)/1000)","v":0},{"$f":"IF(PricesByItr!AC425<0,0,(PurchByItr!AC425*AC$1*PricesByItr!AC425)/1000)","v":0},{"$f":"IF(PricesByItr!AD425<0,0,(PurchByItr!AD425*AD$1*PricesByItr!AD425)/1000)","v":2910.0034094238322},54158.17575011446]
[{"$f":"PurchByItr!A426","v":2018},{"$f":"PurchByItr!B426","v":1963},{"$f":"IF(PricesByItr!C426<0,0,(PurchByItr!C426*C$1*PricesByItr!C426)/1000)","v":5770.1440971679767},{"$f":"IF(PricesByItr!D426<0,0,(PurchByItr!D426*D$1*PricesByItr!D426)/1000)","v":0},{"$f":"IF(PricesByItr!E426<0,0,(PurchByItr!E426*E$1*PricesByItr!E426)/1000)","v":0},{"$f":"IF(PricesByItr!F426<0,0,(PurchByItr!F426*F$1*PricesByItr!F426)/1000)","v":0},{"$f":"IF(PricesByItr!G426<0,0,(PurchByItr!G426*G$1*PricesByItr!G426)/1000)","v":0},{"$f":"IF(PricesByItr!H426<0,0,(PurchByItr!H426*H$1*PricesByItr!H426)/1000)","v":0},{"$f":"IF(PricesByItr!I426<0,0,(PurchByItr!I426*I$1*PricesByItr!I426)/1000)","v":360.31738815307631},{"$f":"IF(PricesByItr!J426<0,0,(PurchByItr!J426*J$1*PricesByItr!J426)/1000)","v":0},{"$f":"IF(PricesByItr!K426<0,0,(PurchByItr!K426*K$1*PricesByItr!K426)/1000)","v":0},{"$f":"IF(PricesByItr!L426<0,0,(PurchByItr!L426*L$1*PricesByItr!L426)/1000)","v":0},{"$f":"IF(PricesByItr!M426<0,0,(PurchByItr!M426*M$1*PricesByItr!M426)/1000)","v":0},{"$f":"IF(PricesByItr!N426<0,0,(PurchByItr!N426*N$1*PricesByItr!N426)/1000)","v":3775.515655517579},9905.9771408386332,null,{"$f":"PurchByItr!Q426","v":2019},{"$f":"PurchByItr!R426","v":1964},{"$f":"IF(PricesByItr!S426<0,0,(PurchByItr!S426*S$1*PricesByItr!S426)/1000)","v":26708.713272811892},{"$f":"IF(PricesByItr!T426<0,0,(PurchByItr!T426*T$1*PricesByItr!T426)/1000)","v":11816.526603601464},{"$f":"IF(PricesByItr!U426<0,0,(PurchByItr!U426*U$1*PricesByItr!U426)/1000)","v":2698.5547758789035},{"$f":"IF(PricesByItr!V426<0,0,(PurchByItr!V426*V$1*PricesByItr!V426)/1000)","v":16666.270916381836},{"$f":"IF(PricesByItr!W426<0,0,(PurchByItr!W426*W$1*PricesByItr!W426)/1000)","v":8282.7355848999105},{"$f":"IF(PricesByItr!X426<0,0,(PurchByItr!X426*X$1*PricesByItr!X426)/1000)","v":2870.8846334133182},{"$f":"IF(PricesByItr!Y426<0,0,(PurchByItr!Y426*Y$1*PricesByItr!Y426)/1000)","v":0},{"$f":"IF(PricesByItr!Z426<0,0,(PurchByItr!Z426*Z$1*PricesByItr!Z426)/1000)","v":0},{"$f":"IF(PricesByItr!AA426<0,0,(PurchByItr!AA426*AA$1*PricesByItr!AA426)/1000)","v":0},{"$f":"IF(PricesByItr!AB426<0,0,(PurchByItr!AB426*AB$1*PricesByItr!AB426)/1000)","v":0},{"$f":"IF(PricesByItr!AC426<0,0,(PurchByItr!AC426*AC$1*PricesByItr!AC426)/1000)","v":0},{"$f":"IF(PricesByItr!AD426<0,0,(PurchByItr!AD426*AD$1*PricesByItr!AD426)/1000)","v":0},69043.68578698732]
[{"$f":"PurchByItr!A427","v":2018},{"$f":"PurchByItr!B427","v":1976},{"$f":"IF(PricesByItr!C427<0,0,(PurchByItr!C427*C$1*PricesByItr!C427)/1000)","v":0},{"$f":"IF(PricesByItr!D427<0,0,(PurchByItr!D427*D$1*PricesByItr!D427)/1000)","v":0},{"$f":"IF(PricesByItr!E427<0,0,(PurchByItr!E427*E$1*PricesByItr!E427)/1000)","v":0},{"$f":"IF(PricesByItr!F427<0,0,(PurchByItr!F427*F$1*PricesByItr!F427)/1000)","v":0},{"$f":"IF(PricesByItr!G427<0,0,(PurchByItr!G427*G$1*PricesByItr!G427)/1000)","v":0},{"$f":"IF(PricesByItr!H427<0,0,(PurchByItr!H427*H$1*PricesByItr!H427)/1000)","v":0},{"$f":"IF(PricesByItr!I427<0,0,(PurchByItr!I427*I$1*PricesByItr!I427)/1000)","v":0},{"$f":"IF(PricesByItr!J427<0,0,(PurchByItr!J427*J$1*PricesByItr!J427)/1000)","v":0},{"$f":"IF(PricesByItr!K427<0,0,(PurchByItr!K427*K$1*PricesByItr!K427)/1000)","v":0},{"$f":"IF(PricesByItr!L427<0,0,(PurchByItr!L427*L$1*PricesByItr!L427)/1000)","v":0},{"$f":"IF(PricesByItr!M427<0,0,(PurchByItr!M427*M$1*PricesByItr!M427)/1000)","v":0},{"$f":"IF(PricesByItr!N427<0,0,(PurchByItr!N427*N$1*PricesByItr!N427)/1000)","v":0},0,null,{"$f":"PurchByItr!Q427","v":2019},{"$f":"PurchByItr!R427","v":1977},{"$f":"IF(PricesByItr!S427<0,0,(PurchByItr!S427*S$1*PricesByItr!S427)/1000)","v":9987.9933746338083},{"$f":"IF(PricesByItr!T427<0,0,(PurchByItr!T427*T$1*PricesByItr!T427)/1000)","v":5086.4817459812093},{"$f":"IF(PricesByItr!U427<0,0,(PurchByItr!U427*U$1*PricesByItr!U427)/1000)","v":23917.121263427758},{"$f":"IF(PricesByItr!V427<0,0,(PurchByItr!V427*V$1*PricesByItr!V427)/1000)","v":28145.796617248565},{"$f":"IF(PricesByItr!W427<0,0,(PurchByItr!W427*W$1*PricesByItr!W427)/1000)","v":14576.765475585962},{"$f":"IF(PricesByItr!X427<0,0,(PurchByItr!X427*X$1*PricesByItr!X427)/1000)","v":16598.582607543907},{"$f":"IF(PricesByItr!Y427<0,0,(PurchByItr!Y427*Y$1*PricesByItr!Y427)/1000)","v":11451.960203331017},{"$f":"IF(PricesByItr!Z427<0,0,(PurchByItr!Z427*Z$1*PricesByItr!Z427)/1000)","v":2538.5161855697679},{"$f":"IF(PricesByItr!AA427<0,0,(PurchByItr!AA427*AA$1*PricesByItr!AA427)/1000)","v":24576.390045776334},{"$f":"IF(PricesByItr!AB427<0,0,(PurchByItr!AB427*AB$1*PricesByItr!AB427)/1000)","v":4595.8434044189435},{"$f":"IF(PricesByItr!AC427<0,0,(PurchByItr!AC427*AC$1*PricesByItr!AC427)/1000)","v":-1959.0435366919692},{"$f":"IF(PricesByItr!AD427<0,0,(PurchByItr!AD427*AD$1*PricesByItr!AD427)/1000)","v":16812.7844205322},156329.19180735751]
[{"$f":"PurchByItr!A428","v":2018},{"$f":"PurchByItr!B428","v":1932},{"$f":"IF(PricesByItr!C428<0,0,(PurchByItr!C428*C$1*PricesByItr!C428)/1000)","v":7781.5120265808},{"$f":"IF(PricesByItr!D428<0,0,(PurchByItr!D428*D$1*PricesByItr!D428)/1000)","v":3575.4837933082572},{"$f":"IF(PricesByItr!E428<0,0,(PurchByItr!E428*E$1*PricesByItr!E428)/1000)","v":24746.414209289593},{"$f":"IF(PricesByItr!F428<0,0,(PurchByItr!F428*F$1*PricesByItr!F428)/1000)","v":62961.372248764092},{"$f":"IF(PricesByItr!G428<0,0,(PurchByItr!G428*G$1*PricesByItr!G428)/1000)","v":-21625.528711120594},{"$f":"IF(PricesByItr!H428<0,0,(PurchByItr!H428*H$1*PricesByItr!H428)/1000)","v":13714.364573181152},{"$f":"IF(PricesByItr!I428<0,0,(PurchByItr!I428*I$1*PricesByItr!I428)/1000)","v":0},{"$f":"IF(PricesByItr!J428<0,0,(PurchByItr!J428*J$1*PricesByItr!J428)/1000)","v":0},{"$f":"IF(PricesByItr!K428<0,0,(PurchByItr!K428*K$1*PricesByItr!K428)/1000)","v":0},{"$f":"IF(PricesByItr!L428<0,0,(PurchByItr!L428*L$1*PricesByItr!L428)/1000)","v":0},{"$f":"IF(PricesByItr!M428<0,0,(PurchByItr!M428*M$1*PricesByItr!M428)/1000)","v":-635.41647240423481},{"$f":"IF(PricesByItr!N428<0,0,(PurchByItr!N428*N$1*PricesByItr!N428)/1000)","v":1259.3767081604005},91777.578375759462,null,{"$f":"PurchByItr!Q428","v":2019},{"$f":"PurchByItr!R428","v":1933},{"$f":"IF(PricesByItr!S428<0,0,(PurchByItr!S428*S$1*PricesByItr!S428)/1000)","v":21141.976511718731},{"$f":"IF(PricesByItr!T428<0,0,(PurchByItr!T428*T$1*PricesByItr!T428)/1000)","v":18713.947753669745},{"$f":"IF(PricesByItr!U428<0,0,(PurchByItr!U428*U$1*PricesByItr!U428)/1000)","v":0},{"$f":"IF(PricesByItr!V428<0,0,(PurchByItr!V428*V$1*PricesByItr!V428)/1000)","v":0},{"$f":"IF(PricesByItr!W428<0,0,(PurchByItr!W428*W$1*PricesByItr!W428)/1000)","v":0},{"$f":"IF(PricesByItr!X428<0,0,(PurchByItr!X428*X$1*PricesByItr!X428)/1000)","v":0},{"$f":"IF(PricesByItr!Y428<0,0,(PurchByItr!Y428*Y$1*PricesByItr!Y428)/1000)","v":0},{"$f":"IF(PricesByItr!Z428<0,0,(PurchByItr!Z428*Z$1*PricesByItr!Z428)/1000)","v":0},{"$f":"IF(PricesByItr!AA428<0,0,(PurchByItr!AA428*AA$1*PricesByItr!AA428)/1000)","v":0},{"$f":"IF(PricesByItr!AB428<0,0,(PurchByItr!AB428*AB$1*PricesByItr!AB428)/1000)","v":0},{"$f":"IF(PricesByItr!AC428<0,0,(PurchByItr!AC428*AC$1*PricesByItr!AC428)/1000)","v":0},{"$f":"IF(PricesByItr!AD428<0,0,(PurchByItr!AD428*AD$1*PricesByItr!AD428)/1000)","v":7599.3318609008902},47455.256126289365]
[{"$f":"PurchByItr!A429","v":2018},{"$f":"PurchByItr!B429","v":1974},{"$f":"IF(PricesByItr!C429<0,0,(PurchByItr!C429*C$1*PricesByItr!C429)/1000)","v":14442.383599197399},{"$f":"IF(PricesByItr!D429<0,0,(PurchByItr!D429*D$1*PricesByItr!D429)/1000)","v":17927.696901063937},{"$f":"IF(PricesByItr!E429<0,0,(PurchByItr!E429*E$1*PricesByItr!E429)/1000)","v":0},{"$f":"IF(PricesByItr!F429<0,0,(PurchByItr!F429*F$1*PricesByItr!F429)/1000)","v":0},{"$f":"IF(PricesByItr!G429<0,0,(PurchByItr!G429*G$1*PricesByItr!G429)/1000)","v":0},{"$f":"IF(PricesByItr!H429<0,0,(PurchByItr!H429*H$1*PricesByItr!H429)/1000)","v":0},{"$f":"IF(PricesByItr!I429<0,0,(PurchByItr!I429*I$1*PricesByItr!I429)/1000)","v":0},{"$f":"IF(PricesByItr!J429<0,0,(PurchByItr!J429*J$1*PricesByItr!J429)/1000)","v":0},{"$f":"IF(PricesByItr!K429<0,0,(PurchByItr!K429*K$1*PricesByItr!K429)/1000)","v":0},{"$f":"IF(PricesByItr!L429<0,0,(PurchByItr!L429*L$1*PricesByItr!L429)/1000)","v":0},{"$f":"IF(PricesByItr!M429<0,0,(PurchByItr!M429*M$1*PricesByItr!M429)/1000)","v":0},{"$f":"IF(PricesByItr!N429<0,0,(PurchByItr!N429*N$1*PricesByItr!N429)/1000)","v":1193.5808239746095},33563.661324235945,null,{"$f":"PurchByItr!Q429","v":2019},{"$f":"PurchByItr!R429","v":1975},{"$f":"IF(PricesByItr!S429<0,0,(PurchByItr!S429*S$1*PricesByItr!S429)/1000)","v":24711.21841772466},{"$f":"IF(PricesByItr!T429<0,0,(PurchByItr!T429*T$1*PricesByItr!T429)/1000)","v":7692.2806997585349},{"$f":"IF(PricesByItr!U429<0,0,(PurchByItr!U429*U$1*PricesByItr!U429)/1000)","v":24092.936119171169},{"$f":"IF(PricesByItr!V429<0,0,(PurchByItr!V429*V$1*PricesByItr!V429)/1000)","v":0},{"$f":"IF(PricesByItr!W429<0,0,(PurchByItr!W429*W$1*PricesByItr!W429)/1000)","v":0},{"$f":"IF(PricesByItr!X429<0,0,(PurchByItr!X429*X$1*PricesByItr!X429)/1000)","v":0},{"$f":"IF(PricesByItr!Y429<0,0,(PurchByItr!Y429*Y$1*PricesByItr!Y429)/1000)","v":0},{"$f":"IF(PricesByItr!Z429<0,0,(PurchByItr!Z429*Z$1*PricesByItr!Z429)/1000)","v":0},{"$f":"IF(PricesByItr!AA429<0,0,(PurchByItr!AA429*AA$1*PricesByItr!AA429)/1000)","v":0},{"$f":"IF(PricesByItr!AB429<0,0,(PurchByItr!AB429*AB$1*PricesByItr!AB429)/1000)","v":0},{"$f":"IF(PricesByItr!AC429<0,0,(PurchByItr!AC429*AC$1*PricesByItr!AC429)/1000)","v":0},{"$f":"IF(PricesByItr!AD429<0,0,(PurchByItr!AD429*AD$1*PricesByItr!AD429)/1000)","v":0},56496.435236654361]
[{"$f":"PurchByItr!A430","v":2018},{"$f":"PurchByItr!B430","v":1969},{"$f":"IF(PricesByItr!C430<0,0,(PurchByItr!C430*C$1*PricesByItr!C430)/1000)","v":0},{"$f":"IF(PricesByItr!D430<0,0,(PurchByItr!D430*D$1*PricesByItr!D430)/1000)","v":0},{"$f":"IF(PricesByItr!E430<0,0,(PurchByItr!E430*E$1*PricesByItr!E430)/1000)","v":0},{"$f":"IF(PricesByItr!F430<0,0,(PurchByItr!F430*F$1*PricesByItr!F430)/1000)","v":0},{"$f":"IF(PricesByItr!G430<0,0,(PurchByItr!G430*G$1*PricesByItr!G430)/1000)","v":0},{"$f":"IF(PricesByItr!H430<0,0,(PurchByItr!H430*H$1*PricesByItr!H430)/1000)","v":0},{"$f":"IF(PricesByItr!I430<0,0,(PurchByItr!I430*I$1*PricesByItr!I430)/1000)","v":0},{"$f":"IF(PricesByItr!J430<0,0,(PurchByItr!J430*J$1*PricesByItr!J430)/1000)","v":0},{"$f":"IF(PricesByItr!K430<0,0,(PurchByItr!K430*K$1*PricesByItr!K430)/1000)","v":0},{"$f":"IF(PricesByItr!L430<0,0,(PurchByItr!L430*L$1*PricesByItr!L430)/1000)","v":-4788.5370903167786},{"$f":"IF(PricesByItr!M430<0,0,(PurchByItr!M430*M$1*PricesByItr!M430)/1000)","v":0},{"$f":"IF(PricesByItr!N430<0,0,(PurchByItr!N430*N$1*PricesByItr!N430)/1000)","v":14348.665276611335},9560.1281862945561,null,{"$f":"PurchByItr!Q430","v":2019},{"$f":"PurchByItr!R430","v":1970},{"$f":"IF(PricesByItr!S430<0,0,(PurchByItr!S430*S$1*PricesByItr!S430)/1000)","v":16616.855303649878},{"$f":"IF(PricesByItr!T430<0,0,(PurchByItr!T430*T$1*PricesByItr!T430)/1000)","v":4701.0356374626217},{"$f":"IF(PricesByItr!U430<0,0,(PurchByItr!U430*U$1*PricesByItr!U430)/1000)","v":28318.234585845945},{"$f":"IF(PricesByItr!V430<0,0,(PurchByItr!V430*V$1*PricesByItr!V430)/1000)","v":0},{"$f":"IF(PricesByItr!W430<0,0,(PurchByItr!W430*W$1*PricesByItr!W430)/1000)","v":0},{"$f":"IF(PricesByItr!X430<0,0,(PurchByItr!X430*X$1*PricesByItr!X430)/1000)","v":0},{"$f":"IF(PricesByItr!Y430<0,0,(PurchByItr!Y430*Y$1*PricesByItr!Y430)/1000)","v":-2149.495771133425},{"$f":"IF(PricesByItr!Z430<0,0,(PurchByItr!Z430*Z$1*PricesByItr!Z430)/1000)","v":0},{"$f":"IF(PricesByItr!AA430<0,0,(PurchByItr!AA430*AA$1*PricesByItr!AA430)/1000)","v":0},{"$f":"IF(PricesByItr!AB430<0,0,(PurchByItr!AB430*AB$1*PricesByItr!AB430)/1000)","v":0},{"$f":"IF(PricesByItr!AC430<0,0,(PurchByItr!AC430*AC$1*PricesByItr!AC430)/1000)","v":-648.12533313874292},{"$f":"IF(PricesByItr!AD430<0,0,(PurchByItr!AD430*AD$1*PricesByItr!AD430)/1000)","v":13392.65610296629},60231.160525652565]
[{"$f":"PurchByItr!A431","v":2018},{"$f":"PurchByItr!B431","v":1955},{"$f":"IF(PricesByItr!C431<0,0,(PurchByItr!C431*C$1*PricesByItr!C431)/1000)","v":10828.63781845095},{"$f":"IF(PricesByItr!D431<0,0,(PurchByItr!D431*D$1*PricesByItr!D431)/1000)","v":0},{"$f":"IF(PricesByItr!E431<0,0,(PurchByItr!E431*E$1*PricesByItr!E431)/1000)","v":0},{"$f":"IF(PricesByItr!F431<0,0,(PurchByItr!F431*F$1*PricesByItr!F431)/1000)","v":15144.163618347186},{"$f":"IF(PricesByItr!G431<0,0,(PurchByItr!G431*G$1*PricesByItr!G431)/1000)","v":7809.307660217296},{"$f":"IF(PricesByItr!H431<0,0,(PurchByItr!H431*H$1*PricesByItr!H431)/1000)","v":18961.933736934669},{"$f":"IF(PricesByItr!I431<0,0,(PurchByItr!I431*I$1*PricesByItr!I431)/1000)","v":3107.4415320587109},{"$f":"IF(PricesByItr!J431<0,0,(PurchByItr!J431*J$1*PricesByItr!J431)/1000)","v":0},{"$f":"IF(PricesByItr!K431<0,0,(PurchByItr!K431*K$1*PricesByItr!K431)/1000)","v":0},{"$f":"IF(PricesByItr!L431<0,0,(PurchByItr!L431*L$1*PricesByItr!L431)/1000)","v":0},{"$f":"IF(PricesByItr!M431<0,0,(PurchByItr!M431*M$1*PricesByItr!M431)/1000)","v":0},{"$f":"IF(PricesByItr!N431<0,0,(PurchByItr!N431*N$1*PricesByItr!N431)/1000)","v":10565.572223144547},66417.056589153362,null,{"$f":"PurchByItr!Q431","v":2019},{"$f":"PurchByItr!R431","v":1956},{"$f":"IF(PricesByItr!S431<0,0,(PurchByItr!S431*S$1*PricesByItr!S431)/1000)","v":9084.6378530273523},{"$f":"IF(PricesByItr!T431<0,0,(PurchByItr!T431*T$1*PricesByItr!T431)/1000)","v":0},{"$f":"IF(PricesByItr!U431<0,0,(PurchByItr!U431*U$1*PricesByItr!U431)/1000)","v":0},{"$f":"IF(PricesByItr!V431<0,0,(PurchByItr!V431*V$1*PricesByItr!V431)/1000)","v":0},{"$f":"IF(PricesByItr!W431<0,0,(PurchByItr!W431*W$1*PricesByItr!W431)/1000)","v":0},{"$f":"IF(PricesByItr!X431<0,0,(PurchByItr!X431*X$1*PricesByItr!X431)/1000)","v":0},{"$f":"IF(PricesByItr!Y431<0,0,(PurchByItr!Y431*Y$1*PricesByItr!Y431)/1000)","v":0},{"$f":"IF(PricesByItr!Z431<0,0,(PurchByItr!Z431*Z$1*PricesByItr!Z431)/1000)","v":0},{"$f":"IF(PricesByItr!AA431<0,0,(PurchByItr!AA431*AA$1*PricesByItr!AA431)/1000)","v":0},{"$f":"IF(PricesByItr!AB431<0,0,(PurchByItr!AB431*AB$1*PricesByItr!AB431)/1000)","v":0},{"$f":"IF(PricesByItr!AC431<0,0,(PurchByItr!AC431*AC$1*PricesByItr!AC431)/1000)","v":0},{"$f":"IF(PricesByItr!AD431<0,0,(PurchByItr!AD431*AD$1*PricesByItr!AD431)/1000)","v":12696.739401855484},21781.377254882835]
[{"$f":"PurchByItr!A432","v":2018},{"$f":"PurchByItr!B432","v":1929},{"$f":"IF(PricesByItr!C432<0,0,(PurchByItr!C432*C$1*PricesByItr!C432)/1000)","v":17521.831947036771},{"$f":"IF(PricesByItr!D432<0,0,(PurchByItr!D432*D$1*PricesByItr!D432)/1000)","v":7624.7011672554136},{"$f":"IF(PricesByItr!E432<0,0,(PurchByItr!E432*E$1*PricesByItr!E432)/1000)","v":30559.992915893519},{"$f":"IF(PricesByItr!F432<0,0,(PurchByItr!F432*F$1*PricesByItr!F432)/1000)","v":41202.155265884467},{"$f":"IF(PricesByItr!G432<0,0,(PurchByItr!G432*G$1*PricesByItr!G432)/1000)","v":39267.404508544889},{"$f":"IF(PricesByItr!H432<0,0,(PurchByItr!H432*H$1*PricesByItr!H432)/1000)","v":12607.679870458624},{"$f":"IF(PricesByItr!I432<0,0,(PurchByItr!I432*I$1*PricesByItr!I432)/1000)","v":-12950.236110839811},{"$f":"IF(PricesByItr!J432<0,0,(PurchByItr!J432*J$1*PricesByItr!J432)/1000)","v":4757.2212400131248},{"$f":"IF(PricesByItr!K432<0,0,(PurchByItr!K432*K$1*PricesByItr!K432)/1000)","v":371.97929205322259},{"$f":"IF(PricesByItr!L432<0,0,(PurchByItr!L432*L$1*PricesByItr!L432)/1000)","v":17277.52928466794},{"$f":"IF(PricesByItr!M432<0,0,(PurchByItr!M432*M$1*PricesByItr!M432)/1000)","v":0},{"$f":"IF(PricesByItr!N432<0,0,(PurchByItr!N432*N$1*PricesByItr!N432)/1000)","v":3083.9194365234362},161324.1788174916,null,{"$f":"PurchByItr!Q432","v":2019},{"$f":"PurchByItr!R432","v":1930},{"$f":"IF(PricesByItr!S432<0,0,(PurchByItr!S432*S$1*PricesByItr!S432)/1000)","v":3344.2305056305004},{"$f":"IF(PricesByItr!T432<0,0,(PurchByItr!T432*T$1*PricesByItr!T432)/1000)","v":0},{"$f":"IF(PricesByItr!U432<0,0,(PurchByItr!U432*U$1*PricesByItr!U432)/1000)","v":31765.252993652291},{"$f":"IF(PricesByItr!V432<0,0,(PurchByItr!V432*V$1*PricesByItr!V432)/1000)","v":75196.819900131217},{"$f":"IF(PricesByItr!W432<0,0,(PurchByItr!W432*W$1*PricesByItr!W432)/1000)","v":53840.270007385174},{"$f":"IF(PricesByItr!X432<0,0,(PurchByItr!X432*X$1*PricesByItr!X432)/1000)","v":-36159.008126777662},{"$f":"IF(PricesByItr!Y432<0,0,(PurchByItr!Y432*Y$1*PricesByItr!Y432)/1000)","v":-1075.6441574096671},{"$f":"IF(PricesByItr!Z432<0,0,(PurchByItr!Z432*Z$1*PricesByItr!Z432)/1000)","v":16779.225947296163},{"$f":"IF(PricesByItr!AA432<0,0,(PurchByItr!AA432*AA$1*PricesByItr!AA432)/1000)","v":47480.619304504355},{"$f":"IF(PricesByItr!AB432<0,0,(PurchByItr!AB432*AB$1*PricesByItr!AB432)/1000)","v":0},{"$f":"IF(PricesByItr!AC432<0,0,(PurchByItr!AC432*AC$1*PricesByItr!AC432)/1000)","v":0},{"$f":"IF(PricesByItr!AD432<0,0,(PurchByItr!AD432*AD$1*PricesByItr!AD432)/1000)","v":6573.6937727050727},197745.46014711744]
[{"$f":"PurchByItr!A433","v":2018},{"$f":"PurchByItr!B433","v":2002},{"$f":"IF(PricesByItr!C433<0,0,(PurchByItr!C433*C$1*PricesByItr!C433)/1000)","v":19958.492551757841},{"$f":"IF(PricesByItr!D433<0,0,(PurchByItr!D433*D$1*PricesByItr!D433)/1000)","v":-2927.0935288391061},{"$f":"IF(PricesByItr!E433<0,0,(PurchByItr!E433*E$1*PricesByItr!E433)/1000)","v":26663.695410339344},{"$f":"IF(PricesByItr!F433<0,0,(PurchByItr!F433*F$1*PricesByItr!F433)/1000)","v":53869.056080932656},{"$f":"IF(PricesByItr!G433<0,0,(PurchByItr!G433*G$1*PricesByItr!G433)/1000)","v":63735.83277758793},{"$f":"IF(PricesByItr!H433<0,0,(PurchByItr!H433*H$1*PricesByItr!H433)/1000)","v":8882.4601826667622},{"$f":"IF(PricesByItr!I433<0,0,(PurchByItr!I433*I$1*PricesByItr!I433)/1000)","v":0},{"$f":"IF(PricesByItr!J433<0,0,(PurchByItr!J433*J$1*PricesByItr!J433)/1000)","v":0},{"$f":"IF(PricesByItr!K433<0,0,(PurchByItr!K433*K$1*PricesByItr!K433)/1000)","v":0},{"$f":"IF(PricesByItr!L433<0,0,(PurchByItr!L433*L$1*PricesByItr!L433)/1000)","v":0},{"$f":"IF(PricesByItr!M433<0,0,(PurchByItr!M433*M$1*PricesByItr!M433)/1000)","v":-4674.05851077222},{"$f":"IF(PricesByItr!N433<0,0,(PurchByItr!N433*N$1*PricesByItr!N433)/1000)","v":10226.913707427977},175735.29867110116,null,{"$f":"PurchByItr!Q433","v":2019},{"$f":"PurchByItr!R433","v":2003},{"$f":"IF(PricesByItr!S433<0,0,(PurchByItr!S433*S$1*PricesByItr!S433)/1000)","v":17151.484968200708},{"$f":"IF(PricesByItr!T433<0,0,(PurchByItr!T433*T$1*PricesByItr!T433)/1000)","v":243.68312754058803},{"$f":"IF(PricesByItr!U433<0,0,(PurchByItr!U433*U$1*PricesByItr!U433)/1000)","v":27647.781954803424},{"$f":"IF(PricesByItr!V433<0,0,(PurchByItr!V433*V$1*PricesByItr!V433)/1000)","v":50355.561981948777},{"$f":"IF(PricesByItr!W433<0,0,(PurchByItr!W433*W$1*PricesByItr!W433)/1000)","v":47589.297253601006},{"$f":"IF(PricesByItr!X433<0,0,(PurchByItr!X433*X$1*PricesByItr!X433)/1000)","v":0},{"$f":"IF(PricesByItr!Y433<0,0,(PurchByItr!Y433*Y$1*PricesByItr!Y433)/1000)","v":0},{"$f":"IF(PricesByItr!Z433<0,0,(PurchByItr!Z433*Z$1*PricesByItr!Z433)/1000)","v":0},{"$f":"IF(PricesByItr!AA433<0,0,(PurchByItr!AA433*AA$1*PricesByItr!AA433)/1000)","v":0},{"$f":"IF(PricesByItr!AB433<0,0,(PurchByItr!AB433*AB$1*PricesByItr!AB433)/1000)","v":-124.8363990478513},{"$f":"IF(PricesByItr!AC433<0,0,(PurchByItr!AC433*AC$1*PricesByItr!AC433)/1000)","v":1236.9511442885887},{"$f":"IF(PricesByItr!AD433<0,0,(PurchByItr!AD433*AD$1*PricesByItr!AD433)/1000)","v":8299.298629760744},152399.22266109599]
[{"$f":"PurchByItr!A434","v":2018},{"$f":"PurchByItr!B434","v":1961},{"$f":"IF(PricesByItr!C434<0,0,(PurchByItr!C434*C$1*PricesByItr!C434)/1000)","v":10909.28847103881},{"$f":"IF(PricesByItr!D434<0,0,(PurchByItr!D434*D$1*PricesByItr!D434)/1000)","v":5915.4219983673247},{"$f":"IF(PricesByItr!E434<0,0,(PurchByItr!E434*E$1*PricesByItr!E434)/1000)","v":1952.4279820251422},{"$f":"IF(PricesByItr!F434<0,0,(PurchByItr!F434*F$1*PricesByItr!F434)/1000)","v":0},{"$f":"IF(PricesByItr!G434<0,0,(PurchByItr!G434*G$1*PricesByItr!G434)/1000)","v":0},{"$f":"IF(PricesByItr!H434<0,0,(PurchByItr!H434*H$1*PricesByItr!H434)/1000)","v":0},{"$f":"IF(PricesByItr!I434<0,0,(PurchByItr!I434*I$1*PricesByItr!I434)/1000)","v":0},{"$f":"IF(PricesByItr!J434<0,0,(PurchByItr!J434*J$1*PricesByItr!J434)/1000)","v":0},{"$f":"IF(PricesByItr!K434<0,0,(PurchByItr!K434*K$1*PricesByItr!K434)/1000)","v":0},{"$f":"IF(PricesByItr!L434<0,0,(PurchByItr!L434*L$1*PricesByItr!L434)/1000)","v":-3704.3162361144991},{"$f":"IF(PricesByItr!M434<0,0,(PurchByItr!M434*M$1*PricesByItr!M434)/1000)","v":-2040.140154684743},{"$f":"IF(PricesByItr!N434<0,0,(PurchByItr!N434*N$1*PricesByItr!N434)/1000)","v":11579.945144073492},24612.627204705528,null,{"$f":"PurchByItr!Q434","v":2019},{"$f":"PurchByItr!R434","v":1962},{"$f":"IF(PricesByItr!S434<0,0,(PurchByItr!S434*S$1*PricesByItr!S434)/1000)","v":23620.218434143109},{"$f":"IF(PricesByItr!T434<0,0,(PurchByItr!T434*T$1*PricesByItr!T434)/1000)","v":6585.3534239654673},{"$f":"IF(PricesByItr!U434<0,0,(PurchByItr!U434*U$1*PricesByItr!U434)/1000)","v":9709.1680216674649},{"$f":"IF(PricesByItr!V434<0,0,(PurchByItr!V434*V$1*PricesByItr!V434)/1000)","v":0},{"$f":"IF(PricesByItr!W434<0,0,(PurchByItr!W434*W$1*PricesByItr!W434)/1000)","v":0},{"$f":"IF(PricesByItr!X434<0,0,(PurchByItr!X434*X$1*PricesByItr!X434)/1000)","v":10239.966490348825},{"$f":"IF(PricesByItr!Y434<0,0,(PurchByItr!Y434*Y$1*PricesByItr!Y434)/1000)","v":0},{"$f":"IF(PricesByItr!Z434<0,0,(PurchByItr!Z434*Z$1*PricesByItr!Z434)/1000)","v":0},{"$f":"IF(PricesByItr!AA434<0,0,(PurchByItr!AA434*AA$1*PricesByItr!AA434)/1000)","v":0},{"$f":"IF(PricesByItr!AB434<0,0,(PurchByItr!AB434*AB$1*PricesByItr!AB434)/1000)","v":0},{"$f":"IF(PricesByItr!AC434<0,0,(PurchByItr!AC434*AC$1*PricesByItr!AC434)/1000)","v":0},{"$f":"IF(PricesByItr!AD434<0,0,(PurchByItr!AD434*AD$1*PricesByItr!AD434)/1000)","v":22125.286113006601},72279.992483131471]
[{"$f":"PurchByItr!A435","v":2018},{"$f":"PurchByItr!B435","v":1930},{"$f":"IF(PricesByItr!C435<0,0,(PurchByItr!C435*C$1*PricesByItr!C435)/1000)","v":5174.1275100708053},{"$f":"IF(PricesByItr!D435<0,0,(PurchByItr!D435*D$1*PricesByItr!D435)/1000)","v":0},{"$f":"IF(PricesByItr!E435<0,0,(PurchByItr!E435*E$1*PricesByItr!E435)/1000)","v":37598.009408203085},{"$f":"IF(PricesByItr!F435<0,0,(PurchByItr!F435*F$1*PricesByItr!F435)/1000)","v":70341.818713256944},{"$f":"IF(PricesByItr!G435<0,0,(PurchByItr!G435*G$1*PricesByItr!G435)/1000)","v":37006.294103027343},{"$f":"IF(PricesByItr!H435<0,0,(PurchByItr!H435*H$1*PricesByItr!H435)/1000)","v":-25226.396300865188},{"$f":"IF(PricesByItr!I435<0,0,(PurchByItr!I435*I$1*PricesByItr!I435)/1000)","v":-555.57588165283391},{"$f":"IF(PricesByItr!J435<0,0,(PurchByItr!J435*J$1*PricesByItr!J435)/1000)","v":9088.587281127946},{"$f":"IF(PricesByItr!K435<0,0,(PurchByItr!K435*K$1*PricesByItr!K435)/1000)","v":24239.565994567907},{"$f":"IF(PricesByItr!L435<0,0,(PurchByItr!L435*L$1*PricesByItr!L435)/1000)","v":0},{"$f":"IF(PricesByItr!M435<0,0,(PurchByItr!M435*M$1*PricesByItr!M435)/1000)","v":-11030.834577341649},{"$f":"IF(PricesByItr!N435<0,0,(PurchByItr!N435*N$1*PricesByItr!N435)/1000)","v":-2819.1474371337881},143816.44881326056,null,{"$f":"PurchByItr!Q435","v":2019},{"$f":"PurchByItr!R435","v":1931},{"$f":"IF(PricesByItr!S435<0,0,(PurchByItr!S435*S$1*PricesByItr!S435)/1000)","v":5455.5329032287527},{"$f":"IF(PricesByItr!T435<0,0,(PurchByItr!T435*T$1*PricesByItr!T435)/1000)","v":0},{"$f":"IF(PricesByItr!U435<0,0,(PurchByItr!U435*U$1*PricesByItr!U435)/1000)","v":24944.748388290391},{"$f":"IF(PricesByItr!V435<0,0,(PurchByItr!V435*V$1*PricesByItr!V435)/1000)","v":62179.955022277856},{"$f":"IF(PricesByItr!W435<0,0,(PurchByItr!W435*W$1*PricesByItr!W435)/1000)","v":80088.069746337991},{"$f":"IF(PricesByItr!X435<0,0,(PurchByItr!X435*X$1*PricesByItr!X435)/1000)","v":-6744.4718703174676},{"$f":"IF(PricesByItr!Y435<0,0,(PurchByItr!Y435*Y$1*PricesByItr!Y435)/1000)","v":25060.546747146553},{"$f":"IF(PricesByItr!Z435<0,0,(PurchByItr!Z435*Z$1*PricesByItr!Z435)/1000)","v":-1506.0750335693333},{"$f":"IF(PricesByItr!AA435<0,0,(PurchByItr!AA435*AA$1*PricesByItr!AA435)/1000)","v":40297.178305664056},{"$f":"IF(PricesByItr!AB435<0,0,(PurchByItr!AB435*AB$1*PricesByItr!AB435)/1000)","v":-2859.6643914794918},{"$f":"IF(PricesByItr!AC435<0,0,(PurchByItr!AC435*AC$1*PricesByItr!AC435)/1000)","v":0},{"$f":"IF(PricesByItr!AD435<0,0,(PurchByItr!AD435*AD$1*PricesByItr!AD435)/1000)","v":9439.2288283996513},236355.04864597897]
[{"$f":"PurchByItr!A436","v":2018},{"$f":"PurchByItr!B436","v":1942},{"$f":"IF(PricesByItr!C436<0,0,(PurchByItr!C436*C$1*PricesByItr!C436)/1000)","v":11818.404583740232},{"$f":"IF(PricesByItr!D436<0,0,(PurchByItr!D436*D$1*PricesByItr!D436)/1000)","v":0},{"$f":"IF(PricesByItr!E436<0,0,(PurchByItr!E436*E$1*PricesByItr!E436)/1000)","v":0},{"$f":"IF(PricesByItr!F436<0,0,(PurchByItr!F436*F$1*PricesByItr!F436)/1000)","v":0},{"$f":"IF(PricesByItr!G436<0,0,(PurchByItr!G436*G$1*PricesByItr!G436)/1000)","v":9253.6117141113245},{"$f":"IF(PricesByItr!H436<0,0,(PurchByItr!H436*H$1*PricesByItr!H436)/1000)","v":16663.825970605845},{"$f":"IF(PricesByItr!I436<0,0,(PurchByItr!I436*I$1*PricesByItr!I436)/1000)","v":779.88557434082043},{"$f":"IF(PricesByItr!J436<0,0,(PurchByItr!J436*J$1*PricesByItr!J436)/1000)","v":0},{"$f":"IF(PricesByItr!K436<0,0,(PurchByItr!K436*K$1*PricesByItr!K436)/1000)","v":0},{"$f":"IF(PricesByItr!L436<0,0,(PurchByItr!L436*L$1*PricesByItr!L436)/1000)","v":0},{"$f":"IF(PricesByItr!M436<0,0,(PurchByItr!M436*M$1*PricesByItr!M436)/1000)","v":0},{"$f":"IF(PricesByItr!N436<0,0,(PurchByItr!N436*N$1*PricesByItr!N436)/1000)","v":-9466.2317384033431},29049.496104394879,null,{"$f":"PurchByItr!Q436","v":2019},{"$f":"PurchByItr!R436","v":1943},{"$f":"IF(PricesByItr!S436<0,0,(PurchByItr!S436*S$1*PricesByItr!S436)/1000)","v":16210.707875289912},{"$f":"IF(PricesByItr!T436<0,0,(PurchByItr!T436*T$1*PricesByItr!T436)/1000)","v":21642.420735483174},{"$f":"IF(PricesByItr!U436<0,0,(PurchByItr!U436*U$1*PricesByItr!U436)/1000)","v":15971.259654769865},{"$f":"IF(PricesByItr!V436<0,0,(PurchByItr!V436*V$1*PricesByItr!V436)/1000)","v":0},{"$f":"IF(PricesByItr!W436<0,0,(PurchByItr!W436*W$1*PricesByItr!W436)/1000)","v":0},{"$f":"IF(PricesByItr!X436<0,0,(PurchByItr!X436*X$1*PricesByItr!X436)/1000)","v":0},{"$f":"IF(PricesByItr!Y436<0,0,(PurchByItr!Y436*Y$1*PricesByItr!Y436)/1000)","v":0},{"$f":"IF(PricesByItr!Z436<0,0,(PurchByItr!Z436*Z$1*PricesByItr!Z436)/1000)","v":0},{"$f":"IF(PricesByItr!AA436<0,0,(PurchByItr!AA436*AA$1*PricesByItr!AA436)/1000)","v":0},{"$f":"IF(PricesByItr!AB436<0,0,(PurchByItr!AB436*AB$1*PricesByItr!AB436)/1000)","v":0},{"$f":"IF(PricesByItr!AC436<0,0,(PurchByItr!AC436*AC$1*PricesByItr!AC436)/1000)","v":0},{"$f":"IF(PricesByItr!AD436<0,0,(PurchByItr!AD436*AD$1*PricesByItr!AD436)/1000)","v":18842.639542968718},72667.027808511659]
[{"$f":"PurchByItr!A437","v":2018},{"$f":"PurchByItr!B437","v":1993},{"$f":"IF(PricesByItr!C437<0,0,(PurchByItr!C437*C$1*PricesByItr!C437)/1000)","v":9077.9942010498107},{"$f":"IF(PricesByItr!D437<0,0,(PurchByItr!D437*D$1*PricesByItr!D437)/1000)","v":-1855.2862411880453},{"$f":"IF(PricesByItr!E437<0,0,(PurchByItr!E437*E$1*PricesByItr!E437)/1000)","v":40930.684769027721},{"$f":"IF(PricesByItr!F437<0,0,(PurchByItr!F437*F$1*PricesByItr!F437)/1000)","v":78544.031910217309},{"$f":"IF(PricesByItr!G437<0,0,(PurchByItr!G437*G$1*PricesByItr!G437)/1000)","v":52724.152511718712},{"$f":"IF(PricesByItr!H437<0,0,(PurchByItr!H437*H$1*PricesByItr!H437)/1000)","v":7315.8203416194801},{"$f":"IF(PricesByItr!I437<0,0,(PurchByItr!I437*I$1*PricesByItr!I437)/1000)","v":3612.1144255828799},{"$f":"IF(PricesByItr!J437<0,0,(PurchByItr!J437*J$1*PricesByItr!J437)/1000)","v":0},{"$f":"IF(PricesByItr!K437<0,0,(PurchByItr!K437*K$1*PricesByItr!K437)/1000)","v":0},{"$f":"IF(PricesByItr!L437<0,0,(PurchByItr!L437*L$1*PricesByItr!L437)/1000)","v":0},{"$f":"IF(PricesByItr!M437<0,0,(PurchByItr!M437*M$1*PricesByItr!M437)/1000)","v":-1414.9474130445901},{"$f":"IF(PricesByItr!N437<0,0,(PurchByItr!N437*N$1*PricesByItr!N437)/1000)","v":-1506.6911689453138},187427.87333603794,null,{"$f":"PurchByItr!Q437","v":2019},{"$f":"PurchByItr!R437","v":1994},{"$f":"IF(PricesByItr!S437<0,0,(PurchByItr!S437*S$1*PricesByItr!S437)/1000)","v":12919.146654762297},{"$f":"IF(PricesByItr!T437<0,0,(PurchByItr!T437*T$1*PricesByItr!T437)/1000)","v":7285.1508002757928},{"$f":"IF(PricesByItr!U437<0,0,(PurchByItr!U437*U$1*PricesByItr!U437)/1000)","v":19861.004374176056},{"$f":"IF(PricesByItr!V437<0,0,(PurchByItr!V437*V$1*PricesByItr!V437)/1000)","v":78111.728349243116},{"$f":"IF(PricesByItr!W437<0,0,(PurchByItr!W437*W$1*PricesByItr!W437)/1000)","v":30730.248795410185},{"$f":"IF(PricesByItr!X437<0,0,(PurchByItr!X437*X$1*PricesByItr!X437)/1000)","v":25598.46294424442},{"$f":"IF(PricesByItr!Y437<0,0,(PurchByItr!Y437*Y$1*PricesByItr!Y437)/1000)","v":11875.474719413776},{"$f":"IF(PricesByItr!Z437<0,0,(PurchByItr!Z437*Z$1*PricesByItr!Z437)/1000)","v":0},{"$f":"IF(PricesByItr!AA437<0,0,(PurchByItr!AA437*AA$1*PricesByItr!AA437)/1000)","v":668.01346984863153},{"$f":"IF(PricesByItr!AB437<0,0,(PurchByItr!AB437*AB$1*PricesByItr!AB437)/1000)","v":0},{"$f":"IF(PricesByItr!AC437<0,0,(PurchByItr!AC437*AC$1*PricesByItr!AC437)/1000)","v":-224.74109211583249},{"$f":"IF(PricesByItr!AD437<0,0,(PurchByItr!AD437*AD$1*PricesByItr!AD437)/1000)","v":-614.55130279541095},186209.93771246303]
[{"$f":"PurchByItr!A438","v":2018},{"$f":"PurchByItr!B438","v":2005},{"$f":"IF(PricesByItr!C438<0,0,(PurchByItr!C438*C$1*PricesByItr!C438)/1000)","v":11376.012513793941},{"$f":"IF(PricesByItr!D438<0,0,(PurchByItr!D438*D$1*PricesByItr!D438)/1000)","v":9950.7637176513708},{"$f":"IF(PricesByItr!E438<0,0,(PurchByItr!E438*E$1*PricesByItr!E438)/1000)","v":0},{"$f":"IF(PricesByItr!F438<0,0,(PurchByItr!F438*F$1*PricesByItr!F438)/1000)","v":0},{"$f":"IF(PricesByItr!G438<0,0,(PurchByItr!G438*G$1*PricesByItr!G438)/1000)","v":0},{"$f":"IF(PricesByItr!H438<0,0,(PurchByItr!H438*H$1*PricesByItr!H438)/1000)","v":15622.763000473027},{"$f":"IF(PricesByItr!I438<0,0,(PurchByItr!I438*I$1*PricesByItr!I438)/1000)","v":11583.189704132083},{"$f":"IF(PricesByItr!J438<0,0,(PurchByItr!J438*J$1*PricesByItr!J438)/1000)","v":0},{"$f":"IF(PricesByItr!K438<0,0,(PurchByItr!K438*K$1*PricesByItr!K438)/1000)","v":0},{"$f":"IF(PricesByItr!L438<0,0,(PurchByItr!L438*L$1*PricesByItr!L438)/1000)","v":0},{"$f":"IF(PricesByItr!M438<0,0,(PurchByItr!M438*M$1*PricesByItr!M438)/1000)","v":0},{"$f":"IF(PricesByItr!N438<0,0,(PurchByItr!N438*N$1*PricesByItr!N438)/1000)","v":11964.572121368428},60497.301057418859,null,{"$f":"PurchByItr!Q438","v":2019},{"$f":"PurchByItr!R438","v":2006},{"$f":"IF(PricesByItr!S438<0,0,(PurchByItr!S438*S$1*PricesByItr!S438)/1000)","v":33138.768243621802},{"$f":"IF(PricesByItr!T438<0,0,(PurchByItr!T438*T$1*PricesByItr!T438)/1000)","v":5262.6926203651456},{"$f":"IF(PricesByItr!U438<0,0,(PurchByItr!U438*U$1*PricesByItr!U438)/1000)","v":0},{"$f":"IF(PricesByItr!V438<0,0,(PurchByItr!V438*V$1*PricesByItr!V438)/1000)","v":0},{"$f":"IF(PricesByItr!W438<0,0,(PurchByItr!W438*W$1*PricesByItr!W438)/1000)","v":0},{"$f":"IF(PricesByItr!X438<0,0,(PurchByItr!X438*X$1*PricesByItr!X438)/1000)","v":0},{"$f":"IF(PricesByItr!Y438<0,0,(PurchByItr!Y438*Y$1*PricesByItr!Y438)/1000)","v":0},{"$f":"IF(PricesByItr!Z438<0,0,(PurchByItr!Z438*Z$1*PricesByItr!Z438)/1000)","v":0},{"$f":"IF(PricesByItr!AA438<0,0,(PurchByItr!AA438*AA$1*PricesByItr!AA438)/1000)","v":0},{"$f":"IF(PricesByItr!AB438<0,0,(PurchByItr!AB438*AB$1*PricesByItr!AB438)/1000)","v":-279.62074511718725},{"$f":"IF(PricesByItr!AC438<0,0,(PurchByItr!AC438*AC$1*PricesByItr!AC438)/1000)","v":-5523.3452817387706},{"$f":"IF(PricesByItr!AD438<0,0,(PurchByItr!AD438*AD$1*PricesByItr!AD438)/1000)","v":21086.088259277298},53684.583096408285]
[{"$f":"PurchByItr!A439","v":2018},{"$f":"PurchByItr!B439","v":1976},{"$f":"IF(PricesByItr!C439<0,0,(PurchByItr!C439*C$1*PricesByItr!C439)/1000)","v":0},{"$f":"IF(PricesByItr!D439<0,0,(PurchByItr!D439*D$1*PricesByItr!D439)/1000)","v":0},{"$f":"IF(PricesByItr!E439<0,0,(PurchByItr!E439*E$1*PricesByItr!E439)/1000)","v":0},{"$f":"IF(PricesByItr!F439<0,0,(PurchByItr!F439*F$1*PricesByItr!F439)/1000)","v":0},{"$f":"IF(PricesByItr!G439<0,0,(PurchByItr!G439*G$1*PricesByItr!G439)/1000)","v":0},{"$f":"IF(PricesByItr!H439<0,0,(PurchByItr!H439*H$1*PricesByItr!H439)/1000)","v":0},{"$f":"IF(PricesByItr!I439<0,0,(PurchByItr!I439*I$1*PricesByItr!I439)/1000)","v":0},{"$f":"IF(PricesByItr!J439<0,0,(PurchByItr!J439*J$1*PricesByItr!J439)/1000)","v":0},{"$f":"IF(PricesByItr!K439<0,0,(PurchByItr!K439*K$1*PricesByItr!K439)/1000)","v":0},{"$f":"IF(PricesByItr!L439<0,0,(PurchByItr!L439*L$1*PricesByItr!L439)/1000)","v":0},{"$f":"IF(PricesByItr!M439<0,0,(PurchByItr!M439*M$1*PricesByItr!M439)/1000)","v":0},{"$f":"IF(PricesByItr!N439<0,0,(PurchByItr!N439*N$1*PricesByItr!N439)/1000)","v":0},0,null,{"$f":"PurchByItr!Q439","v":2019},{"$f":"PurchByItr!R439","v":1977},{"$f":"IF(PricesByItr!S439<0,0,(PurchByItr!S439*S$1*PricesByItr!S439)/1000)","v":5112.7924768066232},{"$f":"IF(PricesByItr!T439<0,0,(PurchByItr!T439*T$1*PricesByItr!T439)/1000)","v":3091.4053159675627},{"$f":"IF(PricesByItr!U439<0,0,(PurchByItr!U439*U$1*PricesByItr!U439)/1000)","v":17386.336527710002},{"$f":"IF(PricesByItr!V439<0,0,(PurchByItr!V439*V$1*PricesByItr!V439)/1000)","v":25140.127626098587},{"$f":"IF(PricesByItr!W439<0,0,(PurchByItr!W439*W$1*PricesByItr!W439)/1000)","v":15755.505165527338},{"$f":"IF(PricesByItr!X439<0,0,(PurchByItr!X439*X$1*PricesByItr!X439)/1000)","v":13202.88353883361},{"$f":"IF(PricesByItr!Y439<0,0,(PurchByItr!Y439*Y$1*PricesByItr!Y439)/1000)","v":10053.807543693521},{"$f":"IF(PricesByItr!Z439<0,0,(PurchByItr!Z439*Z$1*PricesByItr!Z439)/1000)","v":15063.285628223422},{"$f":"IF(PricesByItr!AA439<0,0,(PurchByItr!AA439*AA$1*PricesByItr!AA439)/1000)","v":26845.208261718806},{"$f":"IF(PricesByItr!AB439<0,0,(PurchByItr!AB439*AB$1*PricesByItr!AB439)/1000)","v":2873.0528644104133},{"$f":"IF(PricesByItr!AC439<0,0,(PurchByItr!AC439*AC$1*PricesByItr!AC439)/1000)","v":-1580.4258438890488},{"$f":"IF(PricesByItr!AD439<0,0,(PurchByItr!AD439*AD$1*PricesByItr!AD439)/1000)","v":15152.705225463887},148096.68433056475]
[{"$f":"PurchByItr!A440","v":2018},{"$f":"PurchByItr!B440","v":1974},{"$f":"IF(PricesByItr!C440<0,0,(PurchByItr!C440*C$1*PricesByItr!C440)/1000)","v":11305.251749145484},{"$f":"IF(PricesByItr!D440<0,0,(PurchByItr!D440*D$1*PricesByItr!D440)/1000)","v":15068.630710525527},{"$f":"IF(PricesByItr!E440<0,0,(PurchByItr!E440*E$1*PricesByItr!E440)/1000)","v":0},{"$f":"IF(PricesByItr!F440<0,0,(PurchByItr!F440*F$1*PricesByItr!F440)/1000)","v":0},{"$f":"IF(PricesByItr!G440<0,0,(PurchByItr!G440*G$1*PricesByItr!G440)/1000)","v":0},{"$f":"IF(PricesByItr!H440<0,0,(PurchByItr!H440*H$1*PricesByItr!H440)/1000)","v":0},{"$f":"IF(PricesByItr!I440<0,0,(PurchByItr!I440*I$1*PricesByItr!I440)/1000)","v":0},{"$f":"IF(PricesByItr!J440<0,0,(PurchByItr!J440*J$1*PricesByItr!J440)/1000)","v":0},{"$f":"IF(PricesByItr!K440<0,0,(PurchByItr!K440*K$1*PricesByItr!K440)/1000)","v":0},{"$f":"IF(PricesByItr!L440<0,0,(PurchByItr!L440*L$1*PricesByItr!L440)/1000)","v":0},{"$f":"IF(PricesByItr!M440<0,0,(PurchByItr!M440*M$1*PricesByItr!M440)/1000)","v":0},{"$f":"IF(PricesByItr!N440<0,0,(PurchByItr!N440*N$1*PricesByItr!N440)/1000)","v":1161.3532543945314},27535.235714065544,null,{"$f":"PurchByItr!Q440","v":2019},{"$f":"PurchByItr!R440","v":1975},{"$f":"IF(PricesByItr!S440<0,0,(PurchByItr!S440*S$1*PricesByItr!S440)/1000)","v":27519.872342102033},{"$f":"IF(PricesByItr!T440<0,0,(PurchByItr!T440*T$1*PricesByItr!T440)/1000)","v":7707.6808675193743},{"$f":"IF(PricesByItr!U440<0,0,(PurchByItr!U440*U$1*PricesByItr!U440)/1000)","v":25454.107785141026},{"$f":"IF(PricesByItr!V440<0,0,(PurchByItr!V440*V$1*PricesByItr!V440)/1000)","v":0},{"$f":"IF(PricesByItr!W440<0,0,(PurchByItr!W440*W$1*PricesByItr!W440)/1000)","v":0},{"$f":"IF(PricesByItr!X440<0,0,(PurchByItr!X440*X$1*PricesByItr!X440)/1000)","v":0},{"$f":"IF(PricesByItr!Y440<0,0,(PurchByItr!Y440*Y$1*PricesByItr!Y440)/1000)","v":0},{"$f":"IF(PricesByItr!Z440<0,0,(PurchByItr!Z440*Z$1*PricesByItr!Z440)/1000)","v":0},{"$f":"IF(PricesByItr!AA440<0,0,(PurchByItr!AA440*AA$1*PricesByItr!AA440)/1000)","v":0},{"$f":"IF(PricesByItr!AB440<0,0,(PurchByItr!AB440*AB$1*PricesByItr!AB440)/1000)","v":0},{"$f":"IF(PricesByItr!AC440<0,0,(PurchByItr!AC440*AC$1*PricesByItr!AC440)/1000)","v":0},{"$f":"IF(PricesByItr!AD440<0,0,(PurchByItr!AD440*AD$1*PricesByItr!AD440)/1000)","v":0},60681.660994762438]
[{"$f":"PurchByItr!A441","v":2018},{"$f":"PurchByItr!B441","v":1935},{"$f":"IF(PricesByItr!C441<0,0,(PurchByItr!C441*C$1*PricesByItr!C441)/1000)","v":11794.49220861817},{"$f":"IF(PricesByItr!D441<0,0,(PurchByItr!D441*D$1*PricesByItr!D441)/1000)","v":21676.670311935395},{"$f":"IF(PricesByItr!E441<0,0,(PurchByItr!E441*E$1*PricesByItr!E441)/1000)","v":27750.242350601129},{"$f":"IF(PricesByItr!F441<0,0,(PurchByItr!F441*F$1*PricesByItr!F441)/1000)","v":0},{"$f":"IF(PricesByItr!G441<0,0,(PurchByItr!G441*G$1*PricesByItr!G441)/1000)","v":0},{"$f":"IF(PricesByItr!H441<0,0,(PurchByItr!H441*H$1*PricesByItr!H441)/1000)","v":0},{"$f":"IF(PricesByItr!I441<0,0,(PurchByItr!I441*I$1*PricesByItr!I441)/1000)","v":3362.6405362701444},{"$f":"IF(PricesByItr!J441<0,0,(PurchByItr!J441*J$1*PricesByItr!J441)/1000)","v":0},{"$f":"IF(PricesByItr!K441<0,0,(PurchByItr!K441*K$1*PricesByItr!K441)/1000)","v":0},{"$f":"IF(PricesByItr!L441<0,0,(PurchByItr!L441*L$1*PricesByItr!L441)/1000)","v":0},{"$f":"IF(PricesByItr!M441<0,0,(PurchByItr!M441*M$1*PricesByItr!M441)/1000)","v":0},{"$f":"IF(PricesByItr!N441<0,0,(PurchByItr!N441*N$1*PricesByItr!N441)/1000)","v":25562.577425537096},90146.622832961933,null,{"$f":"PurchByItr!Q441","v":2019},{"$f":"PurchByItr!R441","v":1936},{"$f":"IF(PricesByItr!S441<0,0,(PurchByItr!S441*S$1*PricesByItr!S441)/1000)","v":22870.084486541742},{"$f":"IF(PricesByItr!T441<0,0,(PurchByItr!T441*T$1*PricesByItr!T441)/1000)","v":8593.5717402515311},{"$f":"IF(PricesByItr!U441<0,0,(PurchByItr!U441*U$1*PricesByItr!U441)/1000)","v":41950.728838836687},{"$f":"IF(PricesByItr!V441<0,0,(PurchByItr!V441*V$1*PricesByItr!V441)/1000)","v":91291.134153259176},{"$f":"IF(PricesByItr!W441<0,0,(PurchByItr!W441*W$1*PricesByItr!W441)/1000)","v":57464.995888183534},{"$f":"IF(PricesByItr!X441<0,0,(PurchByItr!X441*X$1*PricesByItr!X441)/1000)","v":32896.640087934538},{"$f":"IF(PricesByItr!Y441<0,0,(PurchByItr!Y441*Y$1*PricesByItr!Y441)/1000)","v":21.793185058593743},{"$f":"IF(PricesByItr!Z441<0,0,(PurchByItr!Z441*Z$1*PricesByItr!Z441)/1000)","v":0},{"$f":"IF(PricesByItr!AA441<0,0,(PurchByItr!AA441*AA$1*PricesByItr!AA441)/1000)","v":0},{"$f":"IF(PricesByItr!AB441<0,0,(PurchByItr!AB441*AB$1*PricesByItr!AB441)/1000)","v":0},{"$f":"IF(PricesByItr!AC441<0,0,(PurchByItr!AC441*AC$1*PricesByItr!AC441)/1000)","v":0},{"$f":"IF(PricesByItr!AD441<0,0,(PurchByItr!AD441*AD$1*PricesByItr!AD441)/1000)","v":13021.940386962915},268110.88876702869]
[{"$f":"PurchByItr!A442","v":2018},{"$f":"PurchByItr!B442","v":1987},{"$f":"IF(PricesByItr!C442<0,0,(PurchByItr!C442*C$1*PricesByItr!C442)/1000)","v":22733.910996398885},{"$f":"IF(PricesByItr!D442<0,0,(PurchByItr!D442*D$1*PricesByItr!D442)/1000)","v":3522.3500138340069},{"$f":"IF(PricesByItr!E442<0,0,(PurchByItr!E442*E$1*PricesByItr!E442)/1000)","v":0},{"$f":"IF(PricesByItr!F442<0,0,(PurchByItr!F442*F$1*PricesByItr!F442)/1000)","v":14371.51737506105},{"$f":"IF(PricesByItr!G442<0,0,(PurchByItr!G442*G$1*PricesByItr!G442)/1000)","v":36113.266869873027},{"$f":"IF(PricesByItr!H442<0,0,(PurchByItr!H442*H$1*PricesByItr!H442)/1000)","v":-6405.5657481575081},{"$f":"IF(PricesByItr!I442<0,0,(PurchByItr!I442*I$1*PricesByItr!I442)/1000)","v":6038.91744552613},{"$f":"IF(PricesByItr!J442<0,0,(PurchByItr!J442*J$1*PricesByItr!J442)/1000)","v":0},{"$f":"IF(PricesByItr!K442<0,0,(PurchByItr!K442*K$1*PricesByItr!K442)/1000)","v":-1487.8394240112298},{"$f":"IF(PricesByItr!L442<0,0,(PurchByItr!L442*L$1*PricesByItr!L442)/1000)","v":10459.627392578137},{"$f":"IF(PricesByItr!M442<0,0,(PurchByItr!M442*M$1*PricesByItr!M442)/1000)","v":-374.02904241352746},{"$f":"IF(PricesByItr!N442<0,0,(PurchByItr!N442*N$1*PricesByItr!N442)/1000)","v":5211.4599788818405},90183.615857570825,null,{"$f":"PurchByItr!Q442","v":2019},{"$f":"PurchByItr!R442","v":1988},{"$f":"IF(PricesByItr!S442<0,0,(PurchByItr!S442*S$1*PricesByItr!S442)/1000)","v":30915.436754516591},{"$f":"IF(PricesByItr!T442<0,0,(PurchByItr!T442*T$1*PricesByItr!T442)/1000)","v":34596.291640663163},{"$f":"IF(PricesByItr!U442<0,0,(PurchByItr!U442*U$1*PricesByItr!U442)/1000)","v":60854.516540527286},{"$f":"IF(PricesByItr!V442<0,0,(PurchByItr!V442*V$1*PricesByItr!V442)/1000)","v":71188.978143356449},{"$f":"IF(PricesByItr!W442<0,0,(PurchByItr!W442*W$1*PricesByItr!W442)/1000)","v":43899.597011718681},{"$f":"IF(PricesByItr!X442<0,0,(PurchByItr!X442*X$1*PricesByItr!X442)/1000)","v":28842.757227733611},{"$f":"IF(PricesByItr!Y442<0,0,(PurchByItr!Y442*Y$1*PricesByItr!Y442)/1000)","v":17488.244180602996},{"$f":"IF(PricesByItr!Z442<0,0,(PurchByItr!Z442*Z$1*PricesByItr!Z442)/1000)","v":2134.9073808593789},{"$f":"IF(PricesByItr!AA442<0,0,(PurchByItr!AA442*AA$1*PricesByItr!AA442)/1000)","v":32152.057341308591},{"$f":"IF(PricesByItr!AB442<0,0,(PurchByItr!AB442*AB$1*PricesByItr!AB442)/1000)","v":-6321.1497024078453},{"$f":"IF(PricesByItr!AC442<0,0,(PurchByItr!AC442*AC$1*PricesByItr!AC442)/1000)","v":0},{"$f":"IF(PricesByItr!AD442<0,0,(PurchByItr!AD442*AD$1*PricesByItr!AD442)/1000)","v":1612.2362629394547},317363.87278181838]
[{"$f":"PurchByItr!A443","v":2018},{"$f":"PurchByItr!B443","v":1990},{"$f":"IF(PricesByItr!C443<0,0,(PurchByItr!C443*C$1*PricesByItr!C443)/1000)","v":16563.425903320309},{"$f":"IF(PricesByItr!D443<0,0,(PurchByItr!D443*D$1*PricesByItr!D443)/1000)","v":16274.222719038018},{"$f":"IF(PricesByItr!E443<0,0,(PurchByItr!E443*E$1*PricesByItr!E443)/1000)","v":0},{"$f":"IF(PricesByItr!F443<0,0,(PurchByItr!F443*F$1*PricesByItr!F443)/1000)","v":0},{"$f":"IF(PricesByItr!G443<0,0,(PurchByItr!G443*G$1*PricesByItr!G443)/1000)","v":0},{"$f":"IF(PricesByItr!H443<0,0,(PurchByItr!H443*H$1*PricesByItr!H443)/1000)","v":0},{"$f":"IF(PricesByItr!I443<0,0,(PurchByItr!I443*I$1*PricesByItr!I443)/1000)","v":0},{"$f":"IF(PricesByItr!J443<0,0,(PurchByItr!J443*J$1*PricesByItr!J443)/1000)","v":0},{"$f":"IF(PricesByItr!K443<0,0,(PurchByItr!K443*K$1*PricesByItr!K443)/1000)","v":0},{"$f":"IF(PricesByItr!L443<0,0,(PurchByItr!L443*L$1*PricesByItr!L443)/1000)","v":0},{"$f":"IF(PricesByItr!M443<0,0,(PurchByItr!M443*M$1*PricesByItr!M443)/1000)","v":0},{"$f":"IF(PricesByItr!N443<0,0,(PurchByItr!N443*N$1*PricesByItr!N443)/1000)","v":12981.952971221901},45819.601593580228,null,{"$f":"PurchByItr!Q443","v":2019},{"$f":"PurchByItr!R443","v":1991},{"$f":"IF(PricesByItr!S443<0,0,(PurchByItr!S443*S$1*PricesByItr!S443)/1000)","v":19515.342605712849},{"$f":"IF(PricesByItr!T443<0,0,(PurchByItr!T443*T$1*PricesByItr!T443)/1000)","v":0},{"$f":"IF(PricesByItr!U443<0,0,(PurchByItr!U443*U$1*PricesByItr!U443)/1000)","v":0},{"$f":"IF(PricesByItr!V443<0,0,(PurchByItr!V443*V$1*PricesByItr!V443)/1000)","v":0},{"$f":"IF(PricesByItr!W443<0,0,(PurchByItr!W443*W$1*PricesByItr!W443)/1000)","v":0},{"$f":"IF(PricesByItr!X443<0,0,(PurchByItr!X443*X$1*PricesByItr!X443)/1000)","v":0},{"$f":"IF(PricesByItr!Y443<0,0,(PurchByItr!Y443*Y$1*PricesByItr!Y443)/1000)","v":0},{"$f":"IF(PricesByItr!Z443<0,0,(PurchByItr!Z443*Z$1*PricesByItr!Z443)/1000)","v":0},{"$f":"IF(PricesByItr!AA443<0,0,(PurchByItr!AA443*AA$1*PricesByItr!AA443)/1000)","v":0},{"$f":"IF(PricesByItr!AB443<0,0,(PurchByItr!AB443*AB$1*PricesByItr!AB443)/1000)","v":0},{"$f":"IF(PricesByItr!AC443<0,0,(PurchByItr!AC443*AC$1*PricesByItr!AC443)/1000)","v":0},{"$f":"IF(PricesByItr!AD443<0,0,(PurchByItr!AD443*AD$1*PricesByItr!AD443)/1000)","v":13731.910962341301},33247.253568054148]
[{"$f":"PurchByItr!A444","v":2018},{"$f":"PurchByItr!B444","v":2003},{"$f":"IF(PricesByItr!C444<0,0,(PurchByItr!C444*C$1*PricesByItr!C444)/1000)","v":14228.430064819351},{"$f":"IF(PricesByItr!D444<0,0,(PurchByItr!D444*D$1*PricesByItr!D444)/1000)","v":168.19301214599571},{"$f":"IF(PricesByItr!E444<0,0,(PurchByItr!E444*E$1*PricesByItr!E444)/1000)","v":20545.216748291001},{"$f":"IF(PricesByItr!F444<0,0,(PurchByItr!F444*F$1*PricesByItr!F444)/1000)","v":35549.109025756814},{"$f":"IF(PricesByItr!G444<0,0,(PurchByItr!G444*G$1*PricesByItr!G444)/1000)","v":39369.185372131404},{"$f":"IF(PricesByItr!H444<0,0,(PurchByItr!H444*H$1*PricesByItr!H444)/1000)","v":0},{"$f":"IF(PricesByItr!I444<0,0,(PurchByItr!I444*I$1*PricesByItr!I444)/1000)","v":0},{"$f":"IF(PricesByItr!J444<0,0,(PurchByItr!J444*J$1*PricesByItr!J444)/1000)","v":0},{"$f":"IF(PricesByItr!K444<0,0,(PurchByItr!K444*K$1*PricesByItr!K444)/1000)","v":0},{"$f":"IF(PricesByItr!L444<0,0,(PurchByItr!L444*L$1*PricesByItr!L444)/1000)","v":0},{"$f":"IF(PricesByItr!M444<0,0,(PurchByItr!M444*M$1*PricesByItr!M444)/1000)","v":760.10419172471643},{"$f":"IF(PricesByItr!N444<0,0,(PurchByItr!N444*N$1*PricesByItr!N444)/1000)","v":7874.2522880859178},118494.4907029552,null,{"$f":"PurchByItr!Q444","v":2019},{"$f":"PurchByItr!R444","v":2004},{"$f":"IF(PricesByItr!S444<0,0,(PurchByItr!S444*S$1*PricesByItr!S444)/1000)","v":13265.136229156475},{"$f":"IF(PricesByItr!T444<0,0,(PurchByItr!T444*T$1*PricesByItr!T444)/1000)","v":2877.6642740020798},{"$f":"IF(PricesByItr!U444<0,0,(PurchByItr!U444*U$1*PricesByItr!U444)/1000)","v":12827.866589996334},{"$f":"IF(PricesByItr!V444<0,0,(PurchByItr!V444*V$1*PricesByItr!V444)/1000)","v":27884.718304168702},{"$f":"IF(PricesByItr!W444<0,0,(PurchByItr!W444*W$1*PricesByItr!W444)/1000)","v":21407.726558349641},{"$f":"IF(PricesByItr!X444<0,0,(PurchByItr!X444*X$1*PricesByItr!X444)/1000)","v":3282.7401175689674},{"$f":"IF(PricesByItr!Y444<0,0,(PurchByItr!Y444*Y$1*PricesByItr!Y444)/1000)","v":6043.7074249267616},{"$f":"IF(PricesByItr!Z444<0,0,(PurchByItr!Z444*Z$1*PricesByItr!Z444)/1000)","v":0},{"$f":"IF(PricesByItr!AA444<0,0,(PurchByItr!AA444*AA$1*PricesByItr!AA444)/1000)","v":445.52453613281102},{"$f":"IF(PricesByItr!AB444<0,0,(PurchByItr!AB444*AB$1*PricesByItr!AB444)/1000)","v":0},{"$f":"IF(PricesByItr!AC444<0,0,(PurchByItr!AC444*AC$1*PricesByItr!AC444)/1000)","v":-1363.9241269757656},{"$f":"IF(PricesByItr!AD444<0,0,(PurchByItr!AD444*AD$1*PricesByItr!AD444)/1000)","v":0},86671.159907326015]
[{"$f":"PurchByItr!A445","v":2018},{"$f":"PurchByItr!B445","v":1952},{"$f":"IF(PricesByItr!C445<0,0,(PurchByItr!C445*C$1*PricesByItr!C445)/1000)","v":0},{"$f":"IF(PricesByItr!D445<0,0,(PurchByItr!D445*D$1*PricesByItr!D445)/1000)","v":0},{"$f":"IF(PricesByItr!E445<0,0,(PurchByItr!E445*E$1*PricesByItr!E445)/1000)","v":0},{"$f":"IF(PricesByItr!F445<0,0,(PurchByItr!F445*F$1*PricesByItr!F445)/1000)","v":0},{"$f":"IF(PricesByItr!G445<0,0,(PurchByItr!G445*G$1*PricesByItr!G445)/1000)","v":0},{"$f":"IF(PricesByItr!H445<0,0,(PurchByItr!H445*H$1*PricesByItr!H445)/1000)","v":0},{"$f":"IF(PricesByItr!I445<0,0,(PurchByItr!I445*I$1*PricesByItr!I445)/1000)","v":0},{"$f":"IF(PricesByItr!J445<0,0,(PurchByItr!J445*J$1*PricesByItr!J445)/1000)","v":0},{"$f":"IF(PricesByItr!K445<0,0,(PurchByItr!K445*K$1*PricesByItr!K445)/1000)","v":0},{"$f":"IF(PricesByItr!L445<0,0,(PurchByItr!L445*L$1*PricesByItr!L445)/1000)","v":0},{"$f":"IF(PricesByItr!M445<0,0,(PurchByItr!M445*M$1*PricesByItr!M445)/1000)","v":0},{"$f":"IF(PricesByItr!N445<0,0,(PurchByItr!N445*N$1*PricesByItr!N445)/1000)","v":19774.399393432617},19774.399393432617,null,{"$f":"PurchByItr!Q445","v":2019},{"$f":"PurchByItr!R445","v":1953},{"$f":"IF(PricesByItr!S445<0,0,(PurchByItr!S445*S$1*PricesByItr!S445)/1000)","v":16242.448232757615},{"$f":"IF(PricesByItr!T445<0,0,(PurchByItr!T445*T$1*PricesByItr!T445)/1000)","v":10127.364790964146},{"$f":"IF(PricesByItr!U445<0,0,(PurchByItr!U445*U$1*PricesByItr!U445)/1000)","v":30291.586535278289},{"$f":"IF(PricesByItr!V445<0,0,(PurchByItr!V445*V$1*PricesByItr!V445)/1000)","v":13273.691765075711},{"$f":"IF(PricesByItr!W445<0,0,(PurchByItr!W445*W$1*PricesByItr!W445)/1000)","v":0},{"$f":"IF(PricesByItr!X445<0,0,(PurchByItr!X445*X$1*PricesByItr!X445)/1000)","v":0},{"$f":"IF(PricesByItr!Y445<0,0,(PurchByItr!Y445*Y$1*PricesByItr!Y445)/1000)","v":0},{"$f":"IF(PricesByItr!Z445<0,0,(PurchByItr!Z445*Z$1*PricesByItr!Z445)/1000)","v":0},{"$f":"IF(PricesByItr!AA445<0,0,(PurchByItr!AA445*AA$1*PricesByItr!AA445)/1000)","v":0},{"$f":"IF(PricesByItr!AB445<0,0,(PurchByItr!AB445*AB$1*PricesByItr!AB445)/1000)","v":0},{"$f":"IF(PricesByItr!AC445<0,0,(PurchByItr!AC445*AC$1*PricesByItr!AC445)/1000)","v":0},{"$f":"IF(PricesByItr!AD445<0,0,(PurchByItr!AD445*AD$1*PricesByItr!AD445)/1000)","v":6865.2688040771463},76800.360128152912]
[{"$f":"PurchByItr!A446","v":2018},{"$f":"PurchByItr!B446","v":1991},{"$f":"IF(PricesByItr!C446<0,0,(PurchByItr!C446*C$1*PricesByItr!C446)/1000)","v":29227.050238586402},{"$f":"IF(PricesByItr!D446<0,0,(PurchByItr!D446*D$1*PricesByItr!D446)/1000)","v":0},{"$f":"IF(PricesByItr!E446<0,0,(PurchByItr!E446*E$1*PricesByItr!E446)/1000)","v":0},{"$f":"IF(PricesByItr!F446<0,0,(PurchByItr!F446*F$1*PricesByItr!F446)/1000)","v":0},{"$f":"IF(PricesByItr!G446<0,0,(PurchByItr!G446*G$1*PricesByItr!G446)/1000)","v":0},{"$f":"IF(PricesByItr!H446<0,0,(PurchByItr!H446*H$1*PricesByItr!H446)/1000)","v":0},{"$f":"IF(PricesByItr!I446<0,0,(PurchByItr!I446*I$1*PricesByItr!I446)/1000)","v":0},{"$f":"IF(PricesByItr!J446<0,0,(PurchByItr!J446*J$1*PricesByItr!J446)/1000)","v":0},{"$f":"IF(PricesByItr!K446<0,0,(PurchByItr!K446*K$1*PricesByItr!K446)/1000)","v":0},{"$f":"IF(PricesByItr!L446<0,0,(PurchByItr!L446*L$1*PricesByItr!L446)/1000)","v":0},{"$f":"IF(PricesByItr!M446<0,0,(PurchByItr!M446*M$1*PricesByItr!M446)/1000)","v":0},{"$f":"IF(PricesByItr!N446<0,0,(PurchByItr!N446*N$1*PricesByItr!N446)/1000)","v":15542.886404296869},44769.936642883273,null,{"$f":"PurchByItr!Q446","v":2019},{"$f":"PurchByItr!R446","v":1992},{"$f":"IF(PricesByItr!S446<0,0,(PurchByItr!S446*S$1*PricesByItr!S446)/1000)","v":15799.348733139008},{"$f":"IF(PricesByItr!T446<0,0,(PurchByItr!T446*T$1*PricesByItr!T446)/1000)","v":5329.8702524719265},{"$f":"IF(PricesByItr!U446<0,0,(PurchByItr!U446*U$1*PricesByItr!U446)/1000)","v":26769.7391121826},{"$f":"IF(PricesByItr!V446<0,0,(PurchByItr!V446*V$1*PricesByItr!V446)/1000)","v":17610.559947265592},{"$f":"IF(PricesByItr!W446<0,0,(PurchByItr!W446*W$1*PricesByItr!W446)/1000)","v":14032.871461303723},{"$f":"IF(PricesByItr!X446<0,0,(PurchByItr!X446*X$1*PricesByItr!X446)/1000)","v":-1749.281645874019},{"$f":"IF(PricesByItr!Y446<0,0,(PurchByItr!Y446*Y$1*PricesByItr!Y446)/1000)","v":6637.7851380157654},{"$f":"IF(PricesByItr!Z446<0,0,(PurchByItr!Z446*Z$1*PricesByItr!Z446)/1000)","v":2004.256564224248},{"$f":"IF(PricesByItr!AA446<0,0,(PurchByItr!AA446*AA$1*PricesByItr!AA446)/1000)","v":22956.409406738348},{"$f":"IF(PricesByItr!AB446<0,0,(PurchByItr!AB446*AB$1*PricesByItr!AB446)/1000)","v":5154.9290691146862},{"$f":"IF(PricesByItr!AC446<0,0,(PurchByItr!AC446*AC$1*PricesByItr!AC446)/1000)","v":-999.66541447301165},{"$f":"IF(PricesByItr!AD446<0,0,(PurchByItr!AD446*AD$1*PricesByItr!AD446)/1000)","v":1682.3067262573245},115229.12935036622]
[{"$f":"PurchByItr!A447","v":2018},{"$f":"PurchByItr!B447","v":2002},{"$f":"IF(PricesByItr!C447<0,0,(PurchByItr!C447*C$1*PricesByItr!C447)/1000)","v":19728.215150390653},{"$f":"IF(PricesByItr!D447<0,0,(PurchByItr!D447*D$1*PricesByItr!D447)/1000)","v":-2674.426648059843},{"$f":"IF(PricesByItr!E447<0,0,(PurchByItr!E447*E$1*PricesByItr!E447)/1000)","v":26293.358324523884},{"$f":"IF(PricesByItr!F447<0,0,(PurchByItr!F447*F$1*PricesByItr!F447)/1000)","v":43229.700932739237},{"$f":"IF(PricesByItr!G447<0,0,(PurchByItr!G447*G$1*PricesByItr!G447)/1000)","v":51820.123962524456},{"$f":"IF(PricesByItr!H447<0,0,(PurchByItr!H447*H$1*PricesByItr!H447)/1000)","v":10634.25708286285},{"$f":"IF(PricesByItr!I447<0,0,(PurchByItr!I447*I$1*PricesByItr!I447)/1000)","v":0},{"$f":"IF(PricesByItr!J447<0,0,(PurchByItr!J447*J$1*PricesByItr!J447)/1000)","v":0},{"$f":"IF(PricesByItr!K447<0,0,(PurchByItr!K447*K$1*PricesByItr!K447)/1000)","v":0},{"$f":"IF(PricesByItr!L447<0,0,(PurchByItr!L447*L$1*PricesByItr!L447)/1000)","v":0},{"$f":"IF(PricesByItr!M447<0,0,(PurchByItr!M447*M$1*PricesByItr!M447)/1000)","v":-5554.6268177283546},{"$f":"IF(PricesByItr!N447<0,0,(PurchByItr!N447*N$1*PricesByItr!N447)/1000)","v":11177.007238128641},154653.60922538149,null,{"$f":"PurchByItr!Q447","v":2019},{"$f":"PurchByItr!R447","v":2003},{"$f":"IF(PricesByItr!S447<0,0,(PurchByItr!S447*S$1*PricesByItr!S447)/1000)","v":18304.454515686051},{"$f":"IF(PricesByItr!T447<0,0,(PurchByItr!T447*T$1*PricesByItr!T447)/1000)","v":218.00305189514202},{"$f":"IF(PricesByItr!U447<0,0,(PurchByItr!U447*U$1*PricesByItr!U447)/1000)","v":23898.2482210083},{"$f":"IF(PricesByItr!V447<0,0,(PurchByItr!V447*V$1*PricesByItr!V447)/1000)","v":41158.379129363944},{"$f":"IF(PricesByItr!W447<0,0,(PurchByItr!W447*W$1*PricesByItr!W447)/1000)","v":42194.127716125557},{"$f":"IF(PricesByItr!X447<0,0,(PurchByItr!X447*X$1*PricesByItr!X447)/1000)","v":0},{"$f":"IF(PricesByItr!Y447<0,0,(PurchByItr!Y447*Y$1*PricesByItr!Y447)/1000)","v":0},{"$f":"IF(PricesByItr!Z447<0,0,(PurchByItr!Z447*Z$1*PricesByItr!Z447)/1000)","v":0},{"$f":"IF(PricesByItr!AA447<0,0,(PurchByItr!AA447*AA$1*PricesByItr!AA447)/1000)","v":0},{"$f":"IF(PricesByItr!AB447<0,0,(PurchByItr!AB447*AB$1*PricesByItr!AB447)/1000)","v":-207.7400356445313},{"$f":"IF(PricesByItr!AC447<0,0,(PurchByItr!AC447*AC$1*PricesByItr!AC447)/1000)","v":1999.4925987735851},{"$f":"IF(PricesByItr!AD447<0,0,(PurchByItr!AD447*AD$1*PricesByItr!AD447)/1000)","v":11391.984305419925},138956.94950262798]
[{"$f":"PurchByItr!A448","v":2018},{"$f":"PurchByItr!B448","v":1955},{"$f":"IF(PricesByItr!C448<0,0,(PurchByItr!C448*C$1*PricesByItr!C448)/1000)","v":13177.6224887848},{"$f":"IF(PricesByItr!D448<0,0,(PurchByItr!D448*D$1*PricesByItr!D448)/1000)","v":0},{"$f":"IF(PricesByItr!E448<0,0,(PurchByItr!E448*E$1*PricesByItr!E448)/1000)","v":0},{"$f":"IF(PricesByItr!F448<0,0,(PurchByItr!F448*F$1*PricesByItr!F448)/1000)","v":25086.857694915754},{"$f":"IF(PricesByItr!G448<0,0,(PurchByItr!G448*G$1*PricesByItr!G448)/1000)","v":11813.102380371072},{"$f":"IF(PricesByItr!H448<0,0,(PurchByItr!H448*H$1*PricesByItr!H448)/1000)","v":19674.126666097676},{"$f":"IF(PricesByItr!I448<0,0,(PurchByItr!I448*I$1*PricesByItr!I448)/1000)","v":3111.1275746917731},{"$f":"IF(PricesByItr!J448<0,0,(PurchByItr!J448*J$1*PricesByItr!J448)/1000)","v":0},{"$f":"IF(PricesByItr!K448<0,0,(PurchByItr!K448*K$1*PricesByItr!K448)/1000)","v":0},{"$f":"IF(PricesByItr!L448<0,0,(PurchByItr!L448*L$1*PricesByItr!L448)/1000)","v":0},{"$f":"IF(PricesByItr!M448<0,0,(PurchByItr!M448*M$1*PricesByItr!M448)/1000)","v":0},{"$f":"IF(PricesByItr!N448<0,0,(PurchByItr!N448*N$1*PricesByItr!N448)/1000)","v":16861.03228125002},89723.869086111095,null,{"$f":"PurchByItr!Q448","v":2019},{"$f":"PurchByItr!R448","v":1956},{"$f":"IF(PricesByItr!S448<0,0,(PurchByItr!S448*S$1*PricesByItr!S448)/1000)","v":13802.599366149918},{"$f":"IF(PricesByItr!T448<0,0,(PurchByItr!T448*T$1*PricesByItr!T448)/1000)","v":0},{"$f":"IF(PricesByItr!U448<0,0,(PurchByItr!U448*U$1*PricesByItr!U448)/1000)","v":0},{"$f":"IF(PricesByItr!V448<0,0,(PurchByItr!V448*V$1*PricesByItr!V448)/1000)","v":0},{"$f":"IF(PricesByItr!W448<0,0,(PurchByItr!W448*W$1*PricesByItr!W448)/1000)","v":0},{"$f":"IF(PricesByItr!X448<0,0,(PurchByItr!X448*X$1*PricesByItr!X448)/1000)","v":0},{"$f":"IF(PricesByItr!Y448<0,0,(PurchByItr!Y448*Y$1*PricesByItr!Y448)/1000)","v":0},{"$f":"IF(PricesByItr!Z448<0,0,(PurchByItr!Z448*Z$1*PricesByItr!Z448)/1000)","v":0},{"$f":"IF(PricesByItr!AA448<0,0,(PurchByItr!AA448*AA$1*PricesByItr!AA448)/1000)","v":0},{"$f":"IF(PricesByItr!AB448<0,0,(PurchByItr!AB448*AB$1*PricesByItr!AB448)/1000)","v":0},{"$f":"IF(PricesByItr!AC448<0,0,(PurchByItr!AC448*AC$1*PricesByItr!AC448)/1000)","v":0},{"$f":"IF(PricesByItr!AD448<0,0,(PurchByItr!AD448*AD$1*PricesByItr!AD448)/1000)","v":9034.2612017211995},22836.860567871117]
[{"$f":"PurchByItr!A449","v":2018},{"$f":"PurchByItr!B449","v":1947},{"$f":"IF(PricesByItr!C449<0,0,(PurchByItr!C449*C$1*PricesByItr!C449)/1000)","v":35000.086385742186},{"$f":"IF(PricesByItr!D449<0,0,(PurchByItr!D449*D$1*PricesByItr!D449)/1000)","v":7425.9006397705125},{"$f":"IF(PricesByItr!E449<0,0,(PurchByItr!E449*E$1*PricesByItr!E449)/1000)","v":0},{"$f":"IF(PricesByItr!F449<0,0,(PurchByItr!F449*F$1*PricesByItr!F449)/1000)","v":0},{"$f":"IF(PricesByItr!G449<0,0,(PurchByItr!G449*G$1*PricesByItr!G449)/1000)","v":0},{"$f":"IF(PricesByItr!H449<0,0,(PurchByItr!H449*H$1*PricesByItr!H449)/1000)","v":0},{"$f":"IF(PricesByItr!I449<0,0,(PurchByItr!I449*I$1*PricesByItr!I449)/1000)","v":0},{"$f":"IF(PricesByItr!J449<0,0,(PurchByItr!J449*J$1*PricesByItr!J449)/1000)","v":0},{"$f":"IF(PricesByItr!K449<0,0,(PurchByItr!K449*K$1*PricesByItr!K449)/1000)","v":0},{"$f":"IF(PricesByItr!L449<0,0,(PurchByItr!L449*L$1*PricesByItr!L449)/1000)","v":0},{"$f":"IF(PricesByItr!M449<0,0,(PurchByItr!M449*M$1*PricesByItr!M449)/1000)","v":0},{"$f":"IF(PricesByItr!N449<0,0,(PurchByItr!N449*N$1*PricesByItr!N449)/1000)","v":9095.1301105956918},51521.117136108398,null,{"$f":"PurchByItr!Q449","v":2019},{"$f":"PurchByItr!R449","v":1948},{"$f":"IF(PricesByItr!S449<0,0,(PurchByItr!S449*S$1*PricesByItr!S449)/1000)","v":0},{"$f":"IF(PricesByItr!T449<0,0,(PurchByItr!T449*T$1*PricesByItr!T449)/1000)","v":0},{"$f":"IF(PricesByItr!U449<0,0,(PurchByItr!U449*U$1*PricesByItr!U449)/1000)","v":0},{"$f":"IF(PricesByItr!V449<0,0,(PurchByItr!V449*V$1*PricesByItr!V449)/1000)","v":0},{"$f":"IF(PricesByItr!W449<0,0,(PurchByItr!W449*W$1*PricesByItr!W449)/1000)","v":0},{"$f":"IF(PricesByItr!X449<0,0,(PurchByItr!X449*X$1*PricesByItr!X449)/1000)","v":0},{"$f":"IF(PricesByItr!Y449<0,0,(PurchByItr!Y449*Y$1*PricesByItr!Y449)/1000)","v":0},{"$f":"IF(PricesByItr!Z449<0,0,(PurchByItr!Z449*Z$1*PricesByItr!Z449)/1000)","v":0},{"$f":"IF(PricesByItr!AA449<0,0,(PurchByItr!AA449*AA$1*PricesByItr!AA449)/1000)","v":0},{"$f":"IF(PricesByItr!AB449<0,0,(PurchByItr!AB449*AB$1*PricesByItr!AB449)/1000)","v":0},{"$f":"IF(PricesByItr!AC449<0,0,(PurchByItr!AC449*AC$1*PricesByItr!AC449)/1000)","v":0},{"$f":"IF(PricesByItr!AD449<0,0,(PurchByItr!AD449*AD$1*PricesByItr!AD449)/1000)","v":0},0]
[{"$f":"PurchByItr!A450","v":2018},{"$f":"PurchByItr!B450","v":1977},{"$f":"IF(PricesByItr!C450<0,0,(PurchByItr!C450*C$1*PricesByItr!C450)/1000)","v":8895.2484567260581},{"$f":"IF(PricesByItr!D450<0,0,(PurchByItr!D450*D$1*PricesByItr!D450)/1000)","v":4797.3226239738515},{"$f":"IF(PricesByItr!E450<0,0,(PurchByItr!E450*E$1*PricesByItr!E450)/1000)","v":22125.235557861284},{"$f":"IF(PricesByItr!F450<0,0,(PurchByItr!F450*F$1*PricesByItr!F450)/1000)","v":27818.352696594284},{"$f":"IF(PricesByItr!G450<0,0,(PurchByItr!G450*G$1*PricesByItr!G450)/1000)","v":19837.033404785143},{"$f":"IF(PricesByItr!H450<0,0,(PurchByItr!H450*H$1*PricesByItr!H450)/1000)","v":23834.39170349696},{"$f":"IF(PricesByItr!I450<0,0,(PurchByItr!I450*I$1*PricesByItr!I450)/1000)","v":15511.602976684553},{"$f":"IF(PricesByItr!J450<0,0,(PurchByItr!J450*J$1*PricesByItr!J450)/1000)","v":25514.909276008639},{"$f":"IF(PricesByItr!K450<0,0,(PurchByItr!K450*K$1*PricesByItr!K450)/1000)","v":36965.567171417315},{"$f":"IF(PricesByItr!L450<0,0,(PurchByItr!L450*L$1*PricesByItr!L450)/1000)","v":4031.4761430969252},{"$f":"IF(PricesByItr!M450<0,0,(PurchByItr!M450*M$1*PricesByItr!M450)/1000)","v":-4282.6052695194412},{"$f":"IF(PricesByItr!N450<0,0,(PurchByItr!N450*N$1*PricesByItr!N450)/1000)","v":19685.672898925779},204734.20764005138,null,{"$f":"PurchByItr!Q450","v":2019},{"$f":"PurchByItr!R450","v":1978},{"$f":"IF(PricesByItr!S450<0,0,(PurchByItr!S450*S$1*PricesByItr!S450)/1000)","v":15555.983203674325},{"$f":"IF(PricesByItr!T450<0,0,(PurchByItr!T450*T$1*PricesByItr!T450)/1000)","v":-5959.323531158454},{"$f":"IF(PricesByItr!U450<0,0,(PurchByItr!U450*U$1*PricesByItr!U450)/1000)","v":2715.3605328826898},{"$f":"IF(PricesByItr!V450<0,0,(PurchByItr!V450*V$1*PricesByItr!V450)/1000)","v":0},{"$f":"IF(PricesByItr!W450<0,0,(PurchByItr!W450*W$1*PricesByItr!W450)/1000)","v":0},{"$f":"IF(PricesByItr!X450<0,0,(PurchByItr!X450*X$1*PricesByItr!X450)/1000)","v":15064.672721183793},{"$f":"IF(PricesByItr!Y450<0,0,(PurchByItr!Y450*Y$1*PricesByItr!Y450)/1000)","v":0},{"$f":"IF(PricesByItr!Z450<0,0,(PurchByItr!Z450*Z$1*PricesByItr!Z450)/1000)","v":0},{"$f":"IF(PricesByItr!AA450<0,0,(PurchByItr!AA450*AA$1*PricesByItr!AA450)/1000)","v":0},{"$f":"IF(PricesByItr!AB450<0,0,(PurchByItr!AB450*AB$1*PricesByItr!AB450)/1000)","v":0},{"$f":"IF(PricesByItr!AC450<0,0,(PurchByItr!AC450*AC$1*PricesByItr!AC450)/1000)","v":-144.81473404422874},{"$f":"IF(PricesByItr!AD450<0,0,(PurchByItr!AD450*AD$1*PricesByItr!AD450)/1000)","v":0},27231.878192538123]
[{"$f":"PurchByItr!A451","v":2018},{"$f":"PurchByItr!B451","v":1962},{"$f":"IF(PricesByItr!C451<0,0,(PurchByItr!C451*C$1*PricesByItr!C451)/1000)","v":28614.974576568624},{"$f":"IF(PricesByItr!D451<0,0,(PurchByItr!D451*D$1*PricesByItr!D451)/1000)","v":6849.6966352844101},{"$f":"IF(PricesByItr!E451<0,0,(PurchByItr!E451*E$1*PricesByItr!E451)/1000)","v":8372.110222656258},{"$f":"IF(PricesByItr!F451<0,0,(PurchByItr!F451*F$1*PricesByItr!F451)/1000)","v":0},{"$f":"IF(PricesByItr!G451<0,0,(PurchByItr!G451*G$1*PricesByItr!G451)/1000)","v":0},{"$f":"IF(PricesByItr!H451<0,0,(PurchByItr!H451*H$1*PricesByItr!H451)/1000)","v":9631.3608877811639},{"$f":"IF(PricesByItr!I451<0,0,(PurchByItr!I451*I$1*PricesByItr!I451)/1000)","v":0},{"$f":"IF(PricesByItr!J451<0,0,(PurchByItr!J451*J$1*PricesByItr!J451)/1000)","v":0},{"$f":"IF(PricesByItr!K451<0,0,(PurchByItr!K451*K$1*PricesByItr!K451)/1000)","v":0},{"$f":"IF(PricesByItr!L451<0,0,(PurchByItr!L451*L$1*PricesByItr!L451)/1000)","v":0},{"$f":"IF(PricesByItr!M451<0,0,(PurchByItr!M451*M$1*PricesByItr!M451)/1000)","v":0},{"$f":"IF(PricesByItr!N451<0,0,(PurchByItr!N451*N$1*PricesByItr!N451)/1000)","v":17813.050307739275},71281.192630029735,null,{"$f":"PurchByItr!Q451","v":2019},{"$f":"PurchByItr!R451","v":1963},{"$f":"IF(PricesByItr!S451<0,0,(PurchByItr!S451*S$1*PricesByItr!S451)/1000)","v":6144.5378168335037},{"$f":"IF(PricesByItr!T451<0,0,(PurchByItr!T451*T$1*PricesByItr!T451)/1000)","v":0},{"$f":"IF(PricesByItr!U451<0,0,(PurchByItr!U451*U$1*PricesByItr!U451)/1000)","v":0},{"$f":"IF(PricesByItr!V451<0,0,(PurchByItr!V451*V$1*PricesByItr!V451)/1000)","v":0},{"$f":"IF(PricesByItr!W451<0,0,(PurchByItr!W451*W$1*PricesByItr!W451)/1000)","v":0},{"$f":"IF(PricesByItr!X451<0,0,(PurchByItr!X451*X$1*PricesByItr!X451)/1000)","v":0},{"$f":"IF(PricesByItr!Y451<0,0,(PurchByItr!Y451*Y$1*PricesByItr!Y451)/1000)","v":586.62656398010313},{"$f":"IF(PricesByItr!Z451<0,0,(PurchByItr!Z451*Z$1*PricesByItr!Z451)/1000)","v":0},{"$f":"IF(PricesByItr!AA451<0,0,(PurchByItr!AA451*AA$1*PricesByItr!AA451)/1000)","v":0},{"$f":"IF(PricesByItr!AB451<0,0,(PurchByItr!AB451*AB$1*PricesByItr!AB451)/1000)","v":0},{"$f":"IF(PricesByItr!AC451<0,0,(PurchByItr!AC451*AC$1*PricesByItr!AC451)/1000)","v":0},{"$f":"IF(PricesByItr!AD451<0,0,(PurchByItr!AD451*AD$1*PricesByItr!AD451)/1000)","v":3578.7864741210874},10309.950854934694]
[{"$f":"PurchByItr!A452","v":2018},{"$f":"PurchByItr!B452","v":1951},{"$f":"IF(PricesByItr!C452<0,0,(PurchByItr!C452*C$1*PricesByItr!C452)/1000)","v":2247.5232656249987},{"$f":"IF(PricesByItr!D452<0,0,(PurchByItr!D452*D$1*PricesByItr!D452)/1000)","v":0},{"$f":"IF(PricesByItr!E452<0,0,(PurchByItr!E452*E$1*PricesByItr!E452)/1000)","v":0},{"$f":"IF(PricesByItr!F452<0,0,(PurchByItr!F452*F$1*PricesByItr!F452)/1000)","v":0},{"$f":"IF(PricesByItr!G452<0,0,(PurchByItr!G452*G$1*PricesByItr!G452)/1000)","v":0},{"$f":"IF(PricesByItr!H452<0,0,(PurchByItr!H452*H$1*PricesByItr!H452)/1000)","v":0},{"$f":"IF(PricesByItr!I452<0,0,(PurchByItr!I452*I$1*PricesByItr!I452)/1000)","v":0},{"$f":"IF(PricesByItr!J452<0,0,(PurchByItr!J452*J$1*PricesByItr!J452)/1000)","v":0},{"$f":"IF(PricesByItr!K452<0,0,(PurchByItr!K452*K$1*PricesByItr!K452)/1000)","v":0},{"$f":"IF(PricesByItr!L452<0,0,(PurchByItr!L452*L$1*PricesByItr!L452)/1000)","v":0},{"$f":"IF(PricesByItr!M452<0,0,(PurchByItr!M452*M$1*PricesByItr!M452)/1000)","v":0},{"$f":"IF(PricesByItr!N452<0,0,(PurchByItr!N452*N$1*PricesByItr!N452)/1000)","v":10206.605313720702},12454.128579345701,null,{"$f":"PurchByItr!Q452","v":2019},{"$f":"PurchByItr!R452","v":1952},{"$f":"IF(PricesByItr!S452<0,0,(PurchByItr!S452*S$1*PricesByItr!S452)/1000)","v":0},{"$f":"IF(PricesByItr!T452<0,0,(PurchByItr!T452*T$1*PricesByItr!T452)/1000)","v":0},{"$f":"IF(PricesByItr!U452<0,0,(PurchByItr!U452*U$1*PricesByItr!U452)/1000)","v":0},{"$f":"IF(PricesByItr!V452<0,0,(PurchByItr!V452*V$1*PricesByItr!V452)/1000)","v":0},{"$f":"IF(PricesByItr!W452<0,0,(PurchByItr!W452*W$1*PricesByItr!W452)/1000)","v":0},{"$f":"IF(PricesByItr!X452<0,0,(PurchByItr!X452*X$1*PricesByItr!X452)/1000)","v":0},{"$f":"IF(PricesByItr!Y452<0,0,(PurchByItr!Y452*Y$1*PricesByItr!Y452)/1000)","v":0},{"$f":"IF(PricesByItr!Z452<0,0,(PurchByItr!Z452*Z$1*PricesByItr!Z452)/1000)","v":0},{"$f":"IF(PricesByItr!AA452<0,0,(PurchByItr!AA452*AA$1*PricesByItr!AA452)/1000)","v":0},{"$f":"IF(PricesByItr!AB452<0,0,(PurchByItr!AB452*AB$1*PricesByItr!AB452)/1000)","v":0},{"$f":"IF(PricesByItr!AC452<0,0,(PurchByItr!AC452*AC$1*PricesByItr!AC452)/1000)","v":0},{"$f":"IF(PricesByItr!AD452<0,0,(PurchByItr!AD452*AD$1*PricesByItr!AD452)/1000)","v":22037.662863006546},22037.662863006546]
[{"$f":"PurchByItr!A453","v":2018},{"$f":"PurchByItr!B453","v":1962},{"$f":"IF(PricesByItr!C453<0,0,(PurchByItr!C453*C$1*PricesByItr!C453)/1000)","v":24911.344445800813},{"$f":"IF(PricesByItr!D453<0,0,(PurchByItr!D453*D$1*PricesByItr!D453)/1000)","v":7821.1333880310067},{"$f":"IF(PricesByItr!E453<0,0,(PurchByItr!E453*E$1*PricesByItr!E453)/1000)","v":9777.2040693359377},{"$f":"IF(PricesByItr!F453<0,0,(PurchByItr!F453*F$1*PricesByItr!F453)/1000)","v":0},{"$f":"IF(PricesByItr!G453<0,0,(PurchByItr!G453*G$1*PricesByItr!G453)/1000)","v":0},{"$f":"IF(PricesByItr!H453<0,0,(PurchByItr!H453*H$1*PricesByItr!H453)/1000)","v":8989.783948585482},{"$f":"IF(PricesByItr!I453<0,0,(PurchByItr!I453*I$1*PricesByItr!I453)/1000)","v":0},{"$f":"IF(PricesByItr!J453<0,0,(PurchByItr!J453*J$1*PricesByItr!J453)/1000)","v":0},{"$f":"IF(PricesByItr!K453<0,0,(PurchByItr!K453*K$1*PricesByItr!K453)/1000)","v":0},{"$f":"IF(PricesByItr!L453<0,0,(PurchByItr!L453*L$1*PricesByItr!L453)/1000)","v":0},{"$f":"IF(PricesByItr!M453<0,0,(PurchByItr!M453*M$1*PricesByItr!M453)/1000)","v":0},{"$f":"IF(PricesByItr!N453<0,0,(PurchByItr!N453*N$1*PricesByItr!N453)/1000)","v":21329.743209320091},72829.209061073328,null,{"$f":"PurchByItr!Q453","v":2019},{"$f":"PurchByItr!R453","v":1963},{"$f":"IF(PricesByItr!S453<0,0,(PurchByItr!S453*S$1*PricesByItr!S453)/1000)","v":5751.2078018188558},{"$f":"IF(PricesByItr!T453<0,0,(PurchByItr!T453*T$1*PricesByItr!T453)/1000)","v":0},{"$f":"IF(PricesByItr!U453<0,0,(PurchByItr!U453*U$1*PricesByItr!U453)/1000)","v":0},{"$f":"IF(PricesByItr!V453<0,0,(PurchByItr!V453*V$1*PricesByItr!V453)/1000)","v":0},{"$f":"IF(PricesByItr!W453<0,0,(PurchByItr!W453*W$1*PricesByItr!W453)/1000)","v":0},{"$f":"IF(PricesByItr!X453<0,0,(PurchByItr!X453*X$1*PricesByItr!X453)/1000)","v":0},{"$f":"IF(PricesByItr!Y453<0,0,(PurchByItr!Y453*Y$1*PricesByItr!Y453)/1000)","v":381.06282900237926},{"$f":"IF(PricesByItr!Z453<0,0,(PurchByItr!Z453*Z$1*PricesByItr!Z453)/1000)","v":0},{"$f":"IF(PricesByItr!AA453<0,0,(PurchByItr!AA453*AA$1*PricesByItr!AA453)/1000)","v":0},{"$f":"IF(PricesByItr!AB453<0,0,(PurchByItr!AB453*AB$1*PricesByItr!AB453)/1000)","v":0},{"$f":"IF(PricesByItr!AC453<0,0,(PurchByItr!AC453*AC$1*PricesByItr!AC453)/1000)","v":0},{"$f":"IF(PricesByItr!AD453<0,0,(PurchByItr!AD453*AD$1*PricesByItr!AD453)/1000)","v":3596.9150258789036},9729.1856567001396]
[{"$f":"PurchByItr!A454","v":2018},{"$f":"PurchByItr!B454","v":1964},{"$f":"IF(PricesByItr!C454<0,0,(PurchByItr!C454*C$1*PricesByItr!C454)/1000)","v":19128.661736846883},{"$f":"IF(PricesByItr!D454<0,0,(PurchByItr!D454*D$1*PricesByItr!D454)/1000)","v":10806.214574569693},{"$f":"IF(PricesByItr!E454<0,0,(PurchByItr!E454*E$1*PricesByItr!E454)/1000)","v":2541.1557932128853},{"$f":"IF(PricesByItr!F454<0,0,(PurchByItr!F454*F$1*PricesByItr!F454)/1000)","v":15396.934038757297},{"$f":"IF(PricesByItr!G454<0,0,(PurchByItr!G454*G$1*PricesByItr!G454)/1000)","v":6713.0144736328002},{"$f":"IF(PricesByItr!H454<0,0,(PurchByItr!H454*H$1*PricesByItr!H454)/1000)","v":2579.9770997867586},{"$f":"IF(PricesByItr!I454<0,0,(PurchByItr!I454*I$1*PricesByItr!I454)/1000)","v":0},{"$f":"IF(PricesByItr!J454<0,0,(PurchByItr!J454*J$1*PricesByItr!J454)/1000)","v":0},{"$f":"IF(PricesByItr!K454<0,0,(PurchByItr!K454*K$1*PricesByItr!K454)/1000)","v":0},{"$f":"IF(PricesByItr!L454<0,0,(PurchByItr!L454*L$1*PricesByItr!L454)/1000)","v":0},{"$f":"IF(PricesByItr!M454<0,0,(PurchByItr!M454*M$1*PricesByItr!M454)/1000)","v":0},{"$f":"IF(PricesByItr!N454<0,0,(PurchByItr!N454*N$1*PricesByItr!N454)/1000)","v":0},57165.957716806319,null,{"$f":"PurchByItr!Q454","v":2019},{"$f":"PurchByItr!R454","v":1965},{"$f":"IF(PricesByItr!S454<0,0,(PurchByItr!S454*S$1*PricesByItr!S454)/1000)","v":76.108058212280142},{"$f":"IF(PricesByItr!T454<0,0,(PurchByItr!T454*T$1*PricesByItr!T454)/1000)","v":0},{"$f":"IF(PricesByItr!U454<0,0,(PurchByItr!U454*U$1*PricesByItr!U454)/1000)","v":0},{"$f":"IF(PricesByItr!V454<0,0,(PurchByItr!V454*V$1*PricesByItr!V454)/1000)","v":0},{"$f":"IF(PricesByItr!W454<0,0,(PurchByItr!W454*W$1*PricesByItr!W454)/1000)","v":0},{"$f":"IF(PricesByItr!X454<0,0,(PurchByItr!X454*X$1*PricesByItr!X454)/1000)","v":0},{"$f":"IF(PricesByItr!Y454<0,0,(PurchByItr!Y454*Y$1*PricesByItr!Y454)/1000)","v":0},{"$f":"IF(PricesByItr!Z454<0,0,(PurchByItr!Z454*Z$1*PricesByItr!Z454)/1000)","v":0},{"$f":"IF(PricesByItr!AA454<0,0,(PurchByItr!AA454*AA$1*PricesByItr!AA454)/1000)","v":0},{"$f":"IF(PricesByItr!AB454<0,0,(PurchByItr!AB454*AB$1*PricesByItr!AB454)/1000)","v":0},{"$f":"IF(PricesByItr!AC454<0,0,(PurchByItr!AC454*AC$1*PricesByItr!AC454)/1000)","v":0},{"$f":"IF(PricesByItr!AD454<0,0,(PurchByItr!AD454*AD$1*PricesByItr!AD454)/1000)","v":12555.25179235842},12631.3598505707]
[{"$f":"PurchByItr!A455","v":2018},{"$f":"PurchByItr!B455","v":1946},{"$f":"IF(PricesByItr!C455<0,0,(PurchByItr!C455*C$1*PricesByItr!C455)/1000)","v":11116.924311447141},{"$f":"IF(PricesByItr!D455<0,0,(PurchByItr!D455*D$1*PricesByItr!D455)/1000)","v":3538.0410366249089},{"$f":"IF(PricesByItr!E455<0,0,(PurchByItr!E455*E$1*PricesByItr!E455)/1000)","v":19179.724107513422},{"$f":"IF(PricesByItr!F455<0,0,(PurchByItr!F455*F$1*PricesByItr!F455)/1000)","v":7004.1152640533564},{"$f":"IF(PricesByItr!G455<0,0,(PurchByItr!G455*G$1*PricesByItr!G455)/1000)","v":0},{"$f":"IF(PricesByItr!H455<0,0,(PurchByItr!H455*H$1*PricesByItr!H455)/1000)","v":0},{"$f":"IF(PricesByItr!I455<0,0,(PurchByItr!I455*I$1*PricesByItr!I455)/1000)","v":0},{"$f":"IF(PricesByItr!J455<0,0,(PurchByItr!J455*J$1*PricesByItr!J455)/1000)","v":0},{"$f":"IF(PricesByItr!K455<0,0,(PurchByItr!K455*K$1*PricesByItr!K455)/1000)","v":0},{"$f":"IF(PricesByItr!L455<0,0,(PurchByItr!L455*L$1*PricesByItr!L455)/1000)","v":0},{"$f":"IF(PricesByItr!M455<0,0,(PurchByItr!M455*M$1*PricesByItr!M455)/1000)","v":0},{"$f":"IF(PricesByItr!N455<0,0,(PurchByItr!N455*N$1*PricesByItr!N455)/1000)","v":4469.2539919738711},45308.058711612699,null,{"$f":"PurchByItr!Q455","v":2019},{"$f":"PurchByItr!R455","v":1947},{"$f":"IF(PricesByItr!S455<0,0,(PurchByItr!S455*S$1*PricesByItr!S455)/1000)","v":19738.573804687527},{"$f":"IF(PricesByItr!T455<0,0,(PurchByItr!T455*T$1*PricesByItr!T455)/1000)","v":4840.4230323543625},{"$f":"IF(PricesByItr!U455<0,0,(PurchByItr!U455*U$1*PricesByItr!U455)/1000)","v":0},{"$f":"IF(PricesByItr!V455<0,0,(PurchByItr!V455*V$1*PricesByItr!V455)/1000)","v":0},{"$f":"IF(PricesByItr!W455<0,0,(PurchByItr!W455*W$1*PricesByItr!W455)/1000)","v":0},{"$f":"IF(PricesByItr!X455<0,0,(PurchByItr!X455*X$1*PricesByItr!X455)/1000)","v":0},{"$f":"IF(PricesByItr!Y455<0,0,(PurchByItr!Y455*Y$1*PricesByItr!Y455)/1000)","v":0},{"$f":"IF(PricesByItr!Z455<0,0,(PurchByItr!Z455*Z$1*PricesByItr!Z455)/1000)","v":0},{"$f":"IF(PricesByItr!AA455<0,0,(PurchByItr!AA455*AA$1*PricesByItr!AA455)/1000)","v":0},{"$f":"IF(PricesByItr!AB455<0,0,(PurchByItr!AB455*AB$1*PricesByItr!AB455)/1000)","v":0},{"$f":"IF(PricesByItr!AC455<0,0,(PurchByItr!AC455*AC$1*PricesByItr!AC455)/1000)","v":0},{"$f":"IF(PricesByItr!AD455<0,0,(PurchByItr!AD455*AD$1*PricesByItr!AD455)/1000)","v":10697.83297888183},35276.829815923717]
[{"$f":"PurchByItr!A456","v":2018},{"$f":"PurchByItr!B456","v":1961},{"$f":"IF(PricesByItr!C456<0,0,(PurchByItr!C456*C$1*PricesByItr!C456)/1000)","v":15918.341811737042},{"$f":"IF(PricesByItr!D456<0,0,(PurchByItr!D456*D$1*PricesByItr!D456)/1000)","v":8225.6011948394789},{"$f":"IF(PricesByItr!E456<0,0,(PurchByItr!E456*E$1*PricesByItr!E456)/1000)","v":2589.4141343688975},{"$f":"IF(PricesByItr!F456<0,0,(PurchByItr!F456*F$1*PricesByItr!F456)/1000)","v":0},{"$f":"IF(PricesByItr!G456<0,0,(PurchByItr!G456*G$1*PricesByItr!G456)/1000)","v":0},{"$f":"IF(PricesByItr!H456<0,0,(PurchByItr!H456*H$1*PricesByItr!H456)/1000)","v":0},{"$f":"IF(PricesByItr!I456<0,0,(PurchByItr!I456*I$1*PricesByItr!I456)/1000)","v":0},{"$f":"IF(PricesByItr!J456<0,0,(PurchByItr!J456*J$1*PricesByItr!J456)/1000)","v":0},{"$f":"IF(PricesByItr!K456<0,0,(PurchByItr!K456*K$1*PricesByItr!K456)/1000)","v":0},{"$f":"IF(PricesByItr!L456<0,0,(PurchByItr!L456*L$1*PricesByItr!L456)/1000)","v":-3582.2255767822248},{"$f":"IF(PricesByItr!M456<0,0,(PurchByItr!M456*M$1*PricesByItr!M456)/1000)","v":-1994.2293077899551},{"$f":"IF(PricesByItr!N456<0,0,(PurchByItr!N456*N$1*PricesByItr!N456)/1000)","v":10461.231091278063},31618.133347651299,null,{"$f":"PurchByItr!Q456","v":2019},{"$f":"PurchByItr!R456","v":1962},{"$f":"IF(PricesByItr!S456<0,0,(PurchByItr!S456*S$1*PricesByItr!S456)/1000)","v":22527.203009033161},{"$f":"IF(PricesByItr!T456<0,0,(PurchByItr!T456*T$1*PricesByItr!T456)/1000)","v":5965.8596208877452},{"$f":"IF(PricesByItr!U456<0,0,(PurchByItr!U456*U$1*PricesByItr!U456)/1000)","v":10497.612235260003},{"$f":"IF(PricesByItr!V456<0,0,(PurchByItr!V456*V$1*PricesByItr!V456)/1000)","v":0},{"$f":"IF(PricesByItr!W456<0,0,(PurchByItr!W456*W$1*PricesByItr!W456)/1000)","v":0},{"$f":"IF(PricesByItr!X456<0,0,(PurchByItr!X456*X$1*PricesByItr!X456)/1000)","v":10437.382018222796},{"$f":"IF(PricesByItr!Y456<0,0,(PurchByItr!Y456*Y$1*PricesByItr!Y456)/1000)","v":0},{"$f":"IF(PricesByItr!Z456<0,0,(PurchByItr!Z456*Z$1*PricesByItr!Z456)/1000)","v":0},{"$f":"IF(PricesByItr!AA456<0,0,(PurchByItr!AA456*AA$1*PricesByItr!AA456)/1000)","v":0},{"$f":"IF(PricesByItr!AB456<0,0,(PurchByItr!AB456*AB$1*PricesByItr!AB456)/1000)","v":0},{"$f":"IF(PricesByItr!AC456<0,0,(PurchByItr!AC456*AC$1*PricesByItr!AC456)/1000)","v":0},{"$f":"IF(PricesByItr!AD456<0,0,(PurchByItr!AD456*AD$1*PricesByItr!AD456)/1000)","v":17186.581140472445},66614.638023876149]
[{"$f":"PurchByItr!A457","v":2018},{"$f":"PurchByItr!B457","v":1939},{"$f":"IF(PricesByItr!C457<0,0,(PurchByItr!C457*C$1*PricesByItr!C457)/1000)","v":24711.408748626727},{"$f":"IF(PricesByItr!D457<0,0,(PurchByItr!D457*D$1*PricesByItr!D457)/1000)","v":11720.163676294327},{"$f":"IF(PricesByItr!E457<0,0,(PurchByItr!E457*E$1*PricesByItr!E457)/1000)","v":32929.66360693358},{"$f":"IF(PricesByItr!F457<0,0,(PurchByItr!F457*F$1*PricesByItr!F457)/1000)","v":19053.642289062518},{"$f":"IF(PricesByItr!G457<0,0,(PurchByItr!G457*G$1*PricesByItr!G457)/1000)","v":25003.597069702169},{"$f":"IF(PricesByItr!H457<0,0,(PurchByItr!H457*H$1*PricesByItr!H457)/1000)","v":20388.535706062332},{"$f":"IF(PricesByItr!I457<0,0,(PurchByItr!I457*I$1*PricesByItr!I457)/1000)","v":0},{"$f":"IF(PricesByItr!J457<0,0,(PurchByItr!J457*J$1*PricesByItr!J457)/1000)","v":0},{"$f":"IF(PricesByItr!K457<0,0,(PurchByItr!K457*K$1*PricesByItr!K457)/1000)","v":13872.413859191896},{"$f":"IF(PricesByItr!L457<0,0,(PurchByItr!L457*L$1*PricesByItr!L457)/1000)","v":-229.68328323364247},{"$f":"IF(PricesByItr!M457<0,0,(PurchByItr!M457*M$1*PricesByItr!M457)/1000)","v":0},{"$f":"IF(PricesByItr!N457<0,0,(PurchByItr!N457*N$1*PricesByItr!N457)/1000)","v":0},147449.74167263994,null,{"$f":"PurchByItr!Q457","v":2019},{"$f":"PurchByItr!R457","v":1940},{"$f":"IF(PricesByItr!S457<0,0,(PurchByItr!S457*S$1*PricesByItr!S457)/1000)","v":15415.311434829702},{"$f":"IF(PricesByItr!T457<0,0,(PurchByItr!T457*T$1*PricesByItr!T457)/1000)","v":8438.2535518856221},{"$f":"IF(PricesByItr!U457<0,0,(PurchByItr!U457*U$1*PricesByItr!U457)/1000)","v":27831.453029815711},{"$f":"IF(PricesByItr!V457<0,0,(PurchByItr!V457*V$1*PricesByItr!V457)/1000)","v":25391.722918289142},{"$f":"IF(PricesByItr!W457<0,0,(PurchByItr!W457*W$1*PricesByItr!W457)/1000)","v":9041.5399013671704},{"$f":"IF(PricesByItr!X457<0,0,(PurchByItr!X457*X$1*PricesByItr!X457)/1000)","v":0},{"$f":"IF(PricesByItr!Y457<0,0,(PurchByItr!Y457*Y$1*PricesByItr!Y457)/1000)","v":33.915895614623984},{"$f":"IF(PricesByItr!Z457<0,0,(PurchByItr!Z457*Z$1*PricesByItr!Z457)/1000)","v":0},{"$f":"IF(PricesByItr!AA457<0,0,(PurchByItr!AA457*AA$1*PricesByItr!AA457)/1000)","v":23855.155757141056},{"$f":"IF(PricesByItr!AB457<0,0,(PurchByItr!AB457*AB$1*PricesByItr!AB457)/1000)","v":0},{"$f":"IF(PricesByItr!AC457<0,0,(PurchByItr!AC457*AC$1*PricesByItr!AC457)/1000)","v":6888.4835807824938},{"$f":"IF(PricesByItr!AD457<0,0,(PurchByItr!AD457*AD$1*PricesByItr!AD457)/1000)","v":-1119.310826660155},115776.52524306538]
[{"$f":"PurchByItr!A458","v":2018},{"$f":"PurchByItr!B458","v":1957},{"$f":"IF(PricesByItr!C458<0,0,(PurchByItr!C458*C$1*PricesByItr!C458)/1000)","v":9397.2752944946496},{"$f":"IF(PricesByItr!D458<0,0,(PurchByItr!D458*D$1*PricesByItr!D458)/1000)","v":8199.6081720962684},{"$f":"IF(PricesByItr!E458<0,0,(PurchByItr!E458*E$1*PricesByItr!E458)/1000)","v":0},{"$f":"IF(PricesByItr!F458<0,0,(PurchByItr!F458*F$1*PricesByItr!F458)/1000)","v":0},{"$f":"IF(PricesByItr!G458<0,0,(PurchByItr!G458*G$1*PricesByItr!G458)/1000)","v":2986.8430429687451},{"$f":"IF(PricesByItr!H458<0,0,(PurchByItr!H458*H$1*PricesByItr!H458)/1000)","v":0},{"$f":"IF(PricesByItr!I458<0,0,(PurchByItr!I458*I$1*PricesByItr!I458)/1000)","v":0},{"$f":"IF(PricesByItr!J458<0,0,(PurchByItr!J458*J$1*PricesByItr!J458)/1000)","v":0},{"$f":"IF(PricesByItr!K458<0,0,(PurchByItr!K458*K$1*PricesByItr!K458)/1000)","v":0},{"$f":"IF(PricesByItr!L458<0,0,(PurchByItr!L458*L$1*PricesByItr!L458)/1000)","v":0},{"$f":"IF(PricesByItr!M458<0,0,(PurchByItr!M458*M$1*PricesByItr!M458)/1000)","v":-1078.6240151854493},{"$f":"IF(PricesByItr!N458<0,0,(PurchByItr!N458*N$1*PricesByItr!N458)/1000)","v":9386.7153285827499},28891.81782295696,null,{"$f":"PurchByItr!Q458","v":2019},{"$f":"PurchByItr!R458","v":1958},{"$f":"IF(PricesByItr!S458<0,0,(PurchByItr!S458*S$1*PricesByItr!S458)/1000)","v":24221.488688507103},{"$f":"IF(PricesByItr!T458<0,0,(PurchByItr!T458*T$1*PricesByItr!T458)/1000)","v":5673.2352934570363},{"$f":"IF(PricesByItr!U458<0,0,(PurchByItr!U458*U$1*PricesByItr!U458)/1000)","v":30371.296898529068},{"$f":"IF(PricesByItr!V458<0,0,(PurchByItr!V458*V$1*PricesByItr!V458)/1000)","v":0},{"$f":"IF(PricesByItr!W458<0,0,(PurchByItr!W458*W$1*PricesByItr!W458)/1000)","v":0},{"$f":"IF(PricesByItr!X458<0,0,(PurchByItr!X458*X$1*PricesByItr!X458)/1000)","v":0},{"$f":"IF(PricesByItr!Y458<0,0,(PurchByItr!Y458*Y$1*PricesByItr!Y458)/1000)","v":0},{"$f":"IF(PricesByItr!Z458<0,0,(PurchByItr!Z458*Z$1*PricesByItr!Z458)/1000)","v":0},{"$f":"IF(PricesByItr!AA458<0,0,(PurchByItr!AA458*AA$1*PricesByItr!AA458)/1000)","v":0},{"$f":"IF(PricesByItr!AB458<0,0,(PurchByItr!AB458*AB$1*PricesByItr!AB458)/1000)","v":0},{"$f":"IF(PricesByItr!AC458<0,0,(PurchByItr!AC458*AC$1*PricesByItr!AC458)/1000)","v":-393.30536504930103},{"$f":"IF(PricesByItr!AD458<0,0,(PurchByItr!AD458*AD$1*PricesByItr!AD458)/1000)","v":24401.369591674822},84274.085107118721]
[{"$f":"PurchByItr!A459","v":2018},{"$f":"PurchByItr!B459","v":1937},{"$f":"IF(PricesByItr!C459<0,0,(PurchByItr!C459*C$1*PricesByItr!C459)/1000)","v":18687.715429687469},{"$f":"IF(PricesByItr!D459<0,0,(PurchByItr!D459*D$1*PricesByItr!D459)/1000)","v":251.52720098114048},{"$f":"IF(PricesByItr!E459<0,0,(PurchByItr!E459*E$1*PricesByItr!E459)/1000)","v":38871.178675048803},{"$f":"IF(PricesByItr!F459<0,0,(PurchByItr!F459*F$1*PricesByItr!F459)/1000)","v":87191.619338149991},{"$f":"IF(PricesByItr!G459<0,0,(PurchByItr!G459*G$1*PricesByItr!G459)/1000)","v":42222.369291503841},{"$f":"IF(PricesByItr!H459<0,0,(PurchByItr!H459*H$1*PricesByItr!H459)/1000)","v":33141.918056106602},{"$f":"IF(PricesByItr!I459<0,0,(PurchByItr!I459*I$1*PricesByItr!I459)/1000)","v":16196.19696128845},{"$f":"IF(PricesByItr!J459<0,0,(PurchByItr!J459*J$1*PricesByItr!J459)/1000)","v":203.58084369421007},{"$f":"IF(PricesByItr!K459<0,0,(PurchByItr!K459*K$1*PricesByItr!K459)/1000)","v":6609.4251169281069},{"$f":"IF(PricesByItr!L459<0,0,(PurchByItr!L459*L$1*PricesByItr!L459)/1000)","v":20275.421670410156},{"$f":"IF(PricesByItr!M459<0,0,(PurchByItr!M459*M$1*PricesByItr!M459)/1000)","v":-10135.960158502385},{"$f":"IF(PricesByItr!N459<0,0,(PurchByItr!N459*N$1*PricesByItr!N459)/1000)","v":-5840.1243682251006},247674.86805707129,null,{"$f":"PurchByItr!Q459","v":2019},{"$f":"PurchByItr!R459","v":1938},{"$f":"IF(PricesByItr!S459<0,0,(PurchByItr!S459*S$1*PricesByItr!S459)/1000)","v":13479.385548248292},{"$f":"IF(PricesByItr!T459<0,0,(PurchByItr!T459*T$1*PricesByItr!T459)/1000)","v":7896.2524440822717},{"$f":"IF(PricesByItr!U459<0,0,(PurchByItr!U459*U$1*PricesByItr!U459)/1000)","v":24348.558778076174},{"$f":"IF(PricesByItr!V459<0,0,(PurchByItr!V459*V$1*PricesByItr!V459)/1000)","v":472.16697158813508},{"$f":"IF(PricesByItr!W459<0,0,(PurchByItr!W459*W$1*PricesByItr!W459)/1000)","v":0},{"$f":"IF(PricesByItr!X459<0,0,(PurchByItr!X459*X$1*PricesByItr!X459)/1000)","v":0},{"$f":"IF(PricesByItr!Y459<0,0,(PurchByItr!Y459*Y$1*PricesByItr!Y459)/1000)","v":0},{"$f":"IF(PricesByItr!Z459<0,0,(PurchByItr!Z459*Z$1*PricesByItr!Z459)/1000)","v":0},{"$f":"IF(PricesByItr!AA459<0,0,(PurchByItr!AA459*AA$1*PricesByItr!AA459)/1000)","v":0},{"$f":"IF(PricesByItr!AB459<0,0,(PurchByItr!AB459*AB$1*PricesByItr!AB459)/1000)","v":0},{"$f":"IF(PricesByItr!AC459<0,0,(PurchByItr!AC459*AC$1*PricesByItr!AC459)/1000)","v":-588.87308803238363},{"$f":"IF(PricesByItr!AD459<0,0,(PurchByItr!AD459*AD$1*PricesByItr!AD459)/1000)","v":7514.4596193237194},53121.950273286202]
[{"$f":"PurchByItr!A460","v":2018},{"$f":"PurchByItr!B460","v":1952},{"$f":"IF(PricesByItr!C460<0,0,(PurchByItr!C460*C$1*PricesByItr!C460)/1000)","v":0},{"$f":"IF(PricesByItr!D460<0,0,(PurchByItr!D460*D$1*PricesByItr!D460)/1000)","v":0},{"$f":"IF(PricesByItr!E460<0,0,(PurchByItr!E460*E$1*PricesByItr!E460)/1000)","v":0},{"$f":"IF(PricesByItr!F460<0,0,(PurchByItr!F460*F$1*PricesByItr!F460)/1000)","v":0},{"$f":"IF(PricesByItr!G460<0,0,(PurchByItr!G460*G$1*PricesByItr!G460)/1000)","v":0},{"$f":"IF(PricesByItr!H460<0,0,(PurchByItr!H460*H$1*PricesByItr!H460)/1000)","v":0},{"$f":"IF(PricesByItr!I460<0,0,(PurchByItr!I460*I$1*PricesByItr!I460)/1000)","v":0},{"$f":"IF(PricesByItr!J460<0,0,(PurchByItr!J460*J$1*PricesByItr!J460)/1000)","v":0},{"$f":"IF(PricesByItr!K460<0,0,(PurchByItr!K460*K$1*PricesByItr!K460)/1000)","v":0},{"$f":"IF(PricesByItr!L460<0,0,(PurchByItr!L460*L$1*PricesByItr!L460)/1000)","v":0},{"$f":"IF(PricesByItr!M460<0,0,(PurchByItr!M460*M$1*PricesByItr!M460)/1000)","v":0},{"$f":"IF(PricesByItr!N460<0,0,(PurchByItr!N460*N$1*PricesByItr!N460)/1000)","v":20991.31072119141},20991.31072119141,null,{"$f":"PurchByItr!Q460","v":2019},{"$f":"PurchByItr!R460","v":1953},{"$f":"IF(PricesByItr!S460<0,0,(PurchByItr!S460*S$1*PricesByItr!S460)/1000)","v":15797.236412567161},{"$f":"IF(PricesByItr!T460<0,0,(PurchByItr!T460*T$1*PricesByItr!T460)/1000)","v":9652.2088849925858},{"$f":"IF(PricesByItr!U460<0,0,(PurchByItr!U460*U$1*PricesByItr!U460)/1000)","v":27583.89882315059},{"$f":"IF(PricesByItr!V460<0,0,(PurchByItr!V460*V$1*PricesByItr!V460)/1000)","v":14735.825632232682},{"$f":"IF(PricesByItr!W460<0,0,(PurchByItr!W460*W$1*PricesByItr!W460)/1000)","v":0},{"$f":"IF(PricesByItr!X460<0,0,(PurchByItr!X460*X$1*PricesByItr!X460)/1000)","v":0},{"$f":"IF(PricesByItr!Y460<0,0,(PurchByItr!Y460*Y$1*PricesByItr!Y460)/1000)","v":0},{"$f":"IF(PricesByItr!Z460<0,0,(PurchByItr!Z460*Z$1*PricesByItr!Z460)/1000)","v":0},{"$f":"IF(PricesByItr!AA460<0,0,(PurchByItr!AA460*AA$1*PricesByItr!AA460)/1000)","v":0},{"$f":"IF(PricesByItr!AB460<0,0,(PurchByItr!AB460*AB$1*PricesByItr!AB460)/1000)","v":0},{"$f":"IF(PricesByItr!AC460<0,0,(PurchByItr!AC460*AC$1*PricesByItr!AC460)/1000)","v":0},{"$f":"IF(PricesByItr!AD460<0,0,(PurchByItr!AD460*AD$1*PricesByItr!AD460)/1000)","v":8515.2995767822249},76284.469329725238]
[{"$f":"PurchByItr!A461","v":2018},{"$f":"PurchByItr!B461","v":1934},{"$f":"IF(PricesByItr!C461<0,0,(PurchByItr!C461*C$1*PricesByItr!C461)/1000)","v":6556.4739436950676},{"$f":"IF(PricesByItr!D461<0,0,(PurchByItr!D461*D$1*PricesByItr!D461)/1000)","v":0},{"$f":"IF(PricesByItr!E461<0,0,(PurchByItr!E461*E$1*PricesByItr!E461)/1000)","v":0},{"$f":"IF(PricesByItr!F461<0,0,(PurchByItr!F461*F$1*PricesByItr!F461)/1000)","v":0},{"$f":"IF(PricesByItr!G461<0,0,(PurchByItr!G461*G$1*PricesByItr!G461)/1000)","v":0},{"$f":"IF(PricesByItr!H461<0,0,(PurchByItr!H461*H$1*PricesByItr!H461)/1000)","v":0},{"$f":"IF(PricesByItr!I461<0,0,(PurchByItr!I461*I$1*PricesByItr!I461)/1000)","v":0},{"$f":"IF(PricesByItr!J461<0,0,(PurchByItr!J461*J$1*PricesByItr!J461)/1000)","v":0},{"$f":"IF(PricesByItr!K461<0,0,(PurchByItr!K461*K$1*PricesByItr!K461)/1000)","v":-162.0572233428955},{"$f":"IF(PricesByItr!L461<0,0,(PurchByItr!L461*L$1*PricesByItr!L461)/1000)","v":-1670.0872203979443},{"$f":"IF(PricesByItr!M461<0,0,(PurchByItr!M461*M$1*PricesByItr!M461)/1000)","v":329.3427763809695},{"$f":"IF(PricesByItr!N461<0,0,(PurchByItr!N461*N$1*PricesByItr!N461)/1000)","v":1292.2333421630851},6345.9056184982819,null,{"$f":"PurchByItr!Q461","v":2019},{"$f":"PurchByItr!R461","v":1935},{"$f":"IF(PricesByItr!S461<0,0,(PurchByItr!S461*S$1*PricesByItr!S461)/1000)","v":16206.316559692366},{"$f":"IF(PricesByItr!T461<0,0,(PurchByItr!T461*T$1*PricesByItr!T461)/1000)","v":29616.650481185887},{"$f":"IF(PricesByItr!U461<0,0,(PurchByItr!U461*U$1*PricesByItr!U461)/1000)","v":35661.364999313417},{"$f":"IF(PricesByItr!V461<0,0,(PurchByItr!V461*V$1*PricesByItr!V461)/1000)","v":0},{"$f":"IF(PricesByItr!W461<0,0,(PurchByItr!W461*W$1*PricesByItr!W461)/1000)","v":0},{"$f":"IF(PricesByItr!X461<0,0,(PurchByItr!X461*X$1*PricesByItr!X461)/1000)","v":0},{"$f":"IF(PricesByItr!Y461<0,0,(PurchByItr!Y461*Y$1*PricesByItr!Y461)/1000)","v":1765.3583208312934},{"$f":"IF(PricesByItr!Z461<0,0,(PurchByItr!Z461*Z$1*PricesByItr!Z461)/1000)","v":0},{"$f":"IF(PricesByItr!AA461<0,0,(PurchByItr!AA461*AA$1*PricesByItr!AA461)/1000)","v":-335.17762710571344},{"$f":"IF(PricesByItr!AB461<0,0,(PurchByItr!AB461*AB$1*PricesByItr!AB461)/1000)","v":-532.44147766113372},{"$f":"IF(PricesByItr!AC461<0,0,(PurchByItr!AC461*AC$1*PricesByItr!AC461)/1000)","v":0},{"$f":"IF(PricesByItr!AD461<0,0,(PurchByItr!AD461*AD$1*PricesByItr!AD461)/1000)","v":23988.621519012428},106370.69277526854]
[{"$f":"PurchByItr!A462","v":2018},{"$f":"PurchByItr!B462","v":1997},{"$f":"IF(PricesByItr!C462<0,0,(PurchByItr!C462*C$1*PricesByItr!C462)/1000)","v":13739.402848205566},{"$f":"IF(PricesByItr!D462<0,0,(PurchByItr!D462*D$1*PricesByItr!D462)/1000)","v":3290.5317065277177},{"$f":"IF(PricesByItr!E462<0,0,(PurchByItr!E462*E$1*PricesByItr!E462)/1000)","v":0},{"$f":"IF(PricesByItr!F462<0,0,(PurchByItr!F462*F$1*PricesByItr!F462)/1000)","v":0},{"$f":"IF(PricesByItr!G462<0,0,(PurchByItr!G462*G$1*PricesByItr!G462)/1000)","v":0},{"$f":"IF(PricesByItr!H462<0,0,(PurchByItr!H462*H$1*PricesByItr!H462)/1000)","v":0},{"$f":"IF(PricesByItr!I462<0,0,(PurchByItr!I462*I$1*PricesByItr!I462)/1000)","v":0},{"$f":"IF(PricesByItr!J462<0,0,(PurchByItr!J462*J$1*PricesByItr!J462)/1000)","v":0},{"$f":"IF(PricesByItr!K462<0,0,(PurchByItr!K462*K$1*PricesByItr!K462)/1000)","v":0},{"$f":"IF(PricesByItr!L462<0,0,(PurchByItr!L462*L$1*PricesByItr!L462)/1000)","v":0},{"$f":"IF(PricesByItr!M462<0,0,(PurchByItr!M462*M$1*PricesByItr!M462)/1000)","v":0},{"$f":"IF(PricesByItr!N462<0,0,(PurchByItr!N462*N$1*PricesByItr!N462)/1000)","v":0},17029.934554733285,null,{"$f":"PurchByItr!Q462","v":2019},{"$f":"PurchByItr!R462","v":1998},{"$f":"IF(PricesByItr!S462<0,0,(PurchByItr!S462*S$1*PricesByItr!S462)/1000)","v":0},{"$f":"IF(PricesByItr!T462<0,0,(PurchByItr!T462*T$1*PricesByItr!T462)/1000)","v":0},{"$f":"IF(PricesByItr!U462<0,0,(PurchByItr!U462*U$1*PricesByItr!U462)/1000)","v":0},{"$f":"IF(PricesByItr!V462<0,0,(PurchByItr!V462*V$1*PricesByItr!V462)/1000)","v":0},{"$f":"IF(PricesByItr!W462<0,0,(PurchByItr!W462*W$1*PricesByItr!W462)/1000)","v":0},{"$f":"IF(PricesByItr!X462<0,0,(PurchByItr!X462*X$1*PricesByItr!X462)/1000)","v":0},{"$f":"IF(PricesByItr!Y462<0,0,(PurchByItr!Y462*Y$1*PricesByItr!Y462)/1000)","v":0},{"$f":"IF(PricesByItr!Z462<0,0,(PurchByItr!Z462*Z$1*PricesByItr!Z462)/1000)","v":0},{"$f":"IF(PricesByItr!AA462<0,0,(PurchByItr!AA462*AA$1*PricesByItr!AA462)/1000)","v":0},{"$f":"IF(PricesByItr!AB462<0,0,(PurchByItr!AB462*AB$1*PricesByItr!AB462)/1000)","v":0},{"$f":"IF(PricesByItr!AC462<0,0,(PurchByItr!AC462*AC$1*PricesByItr!AC462)/1000)","v":0},{"$f":"IF(PricesByItr!AD462<0,0,(PurchByItr!AD462*AD$1*PricesByItr!AD462)/1000)","v":17973.017660156267},17973.017660156267]
[{"$f":"PurchByItr!A463","v":2018},{"$f":"PurchByItr!B463","v":1932},{"$f":"IF(PricesByItr!C463<0,0,(PurchByItr!C463*C$1*PricesByItr!C463)/1000)","v":8176.7044480590739},{"$f":"IF(PricesByItr!D463<0,0,(PurchByItr!D463*D$1*PricesByItr!D463)/1000)","v":3727.37859900284},{"$f":"IF(PricesByItr!E463<0,0,(PurchByItr!E463*E$1*PricesByItr!E463)/1000)","v":28414.630780700696},{"$f":"IF(PricesByItr!F463<0,0,(PurchByItr!F463*F$1*PricesByItr!F463)/1000)","v":76243.985807113728},{"$f":"IF(PricesByItr!G463<0,0,(PurchByItr!G463*G$1*PricesByItr!G463)/1000)","v":-29188.111357360853},{"$f":"IF(PricesByItr!H463<0,0,(PurchByItr!H463*H$1*PricesByItr!H463)/1000)","v":12979.31070428465},{"$f":"IF(PricesByItr!I463<0,0,(PurchByItr!I463*I$1*PricesByItr!I463)/1000)","v":0},{"$f":"IF(PricesByItr!J463<0,0,(PurchByItr!J463*J$1*PricesByItr!J463)/1000)","v":0},{"$f":"IF(PricesByItr!K463<0,0,(PurchByItr!K463*K$1*PricesByItr!K463)/1000)","v":0},{"$f":"IF(PricesByItr!L463<0,0,(PurchByItr!L463*L$1*PricesByItr!L463)/1000)","v":0},{"$f":"IF(PricesByItr!M463<0,0,(PurchByItr!M463*M$1*PricesByItr!M463)/1000)","v":-495.03044608331584},{"$f":"IF(PricesByItr!N463<0,0,(PurchByItr!N463*N$1*PricesByItr!N463)/1000)","v":1085.658669433592},100944.52720515041,null,{"$f":"PurchByItr!Q463","v":2019},{"$f":"PurchByItr!R463","v":1933},{"$f":"IF(PricesByItr!S463<0,0,(PurchByItr!S463*S$1*PricesByItr!S463)/1000)","v":19460.365957855218},{"$f":"IF(PricesByItr!T463<0,0,(PurchByItr!T463*T$1*PricesByItr!T463)/1000)","v":15658.738320774106},{"$f":"IF(PricesByItr!U463<0,0,(PurchByItr!U463*U$1*PricesByItr!U463)/1000)","v":0},{"$f":"IF(PricesByItr!V463<0,0,(PurchByItr!V463*V$1*PricesByItr!V463)/1000)","v":0},{"$f":"IF(PricesByItr!W463<0,0,(PurchByItr!W463*W$1*PricesByItr!W463)/1000)","v":0},{"$f":"IF(PricesByItr!X463<0,0,(PurchByItr!X463*X$1*PricesByItr!X463)/1000)","v":0},{"$f":"IF(PricesByItr!Y463<0,0,(PurchByItr!Y463*Y$1*PricesByItr!Y463)/1000)","v":0},{"$f":"IF(PricesByItr!Z463<0,0,(PurchByItr!Z463*Z$1*PricesByItr!Z463)/1000)","v":0},{"$f":"IF(PricesByItr!AA463<0,0,(PurchByItr!AA463*AA$1*PricesByItr!AA463)/1000)","v":0},{"$f":"IF(PricesByItr!AB463<0,0,(PurchByItr!AB463*AB$1*PricesByItr!AB463)/1000)","v":0},{"$f":"IF(PricesByItr!AC463<0,0,(PurchByItr!AC463*AC$1*PricesByItr!AC463)/1000)","v":0},{"$f":"IF(PricesByItr!AD463<0,0,(PurchByItr!AD463*AD$1*PricesByItr!AD463)/1000)","v":8039.8294291992161},43158.933707828539]
[{"$f":"PurchByItr!A464","v":2018},{"$f":"PurchByItr!B464","v":1954},{"$f":"IF(PricesByItr!C464<0,0,(PurchByItr!C464*C$1*PricesByItr!C464)/1000)","v":25608.885653686502},{"$f":"IF(PricesByItr!D464<0,0,(PurchByItr!D464*D$1*PricesByItr!D464)/1000)","v":8130.7245993728602},{"$f":"IF(PricesByItr!E464<0,0,(PurchByItr!E464*E$1*PricesByItr!E464)/1000)","v":0},{"$f":"IF(PricesByItr!F464<0,0,(PurchByItr!F464*F$1*PricesByItr!F464)/1000)","v":0},{"$f":"IF(PricesByItr!G464<0,0,(PurchByItr!G464*G$1*PricesByItr!G464)/1000)","v":0},{"$f":"IF(PricesByItr!H464<0,0,(PurchByItr!H464*H$1*PricesByItr!H464)/1000)","v":0},{"$f":"IF(PricesByItr!I464<0,0,(PurchByItr!I464*I$1*PricesByItr!I464)/1000)","v":0},{"$f":"IF(PricesByItr!J464<0,0,(PurchByItr!J464*J$1*PricesByItr!J464)/1000)","v":0},{"$f":"IF(PricesByItr!K464<0,0,(PurchByItr!K464*K$1*PricesByItr!K464)/1000)","v":0},{"$f":"IF(PricesByItr!L464<0,0,(PurchByItr!L464*L$1*PricesByItr!L464)/1000)","v":0},{"$f":"IF(PricesByItr!M464<0,0,(PurchByItr!M464*M$1*PricesByItr!M464)/1000)","v":0},{"$f":"IF(PricesByItr!N464<0,0,(PurchByItr!N464*N$1*PricesByItr!N464)/1000)","v":0},33739.610253059363,null,{"$f":"PurchByItr!Q464","v":2019},{"$f":"PurchByItr!R464","v":1955},{"$f":"IF(PricesByItr!S464<0,0,(PurchByItr!S464*S$1*PricesByItr!S464)/1000)","v":8675.8771630096508},{"$f":"IF(PricesByItr!T464<0,0,(PurchByItr!T464*T$1*PricesByItr!T464)/1000)","v":0},{"$f":"IF(PricesByItr!U464<0,0,(PurchByItr!U464*U$1*PricesByItr!U464)/1000)","v":0},{"$f":"IF(PricesByItr!V464<0,0,(PurchByItr!V464*V$1*PricesByItr!V464)/1000)","v":15474.08008290098},{"$f":"IF(PricesByItr!W464<0,0,(PurchByItr!W464*W$1*PricesByItr!W464)/1000)","v":11350.275067749044},{"$f":"IF(PricesByItr!X464<0,0,(PurchByItr!X464*X$1*PricesByItr!X464)/1000)","v":16141.091855907453},{"$f":"IF(PricesByItr!Y464<0,0,(PurchByItr!Y464*Y$1*PricesByItr!Y464)/1000)","v":2797.336935813908},{"$f":"IF(PricesByItr!Z464<0,0,(PurchByItr!Z464*Z$1*PricesByItr!Z464)/1000)","v":0},{"$f":"IF(PricesByItr!AA464<0,0,(PurchByItr!AA464*AA$1*PricesByItr!AA464)/1000)","v":0},{"$f":"IF(PricesByItr!AB464<0,0,(PurchByItr!AB464*AB$1*PricesByItr!AB464)/1000)","v":0},{"$f":"IF(PricesByItr!AC464<0,0,(PurchByItr!AC464*AC$1*PricesByItr!AC464)/1000)","v":0},{"$f":"IF(PricesByItr!AD464<0,0,(PurchByItr!AD464*AD$1*PricesByItr!AD464)/1000)","v":11694.317812866204},66132.978918247245]
[{"$f":"PurchByItr!A465","v":2018},{"$f":"PurchByItr!B465","v":1981},{"$f":"IF(PricesByItr!C465<0,0,(PurchByItr!C465*C$1*PricesByItr!C465)/1000)","v":18515.905511993376},{"$f":"IF(PricesByItr!D465<0,0,(PurchByItr!D465*D$1*PricesByItr!D465)/1000)","v":15600.287071529388},{"$f":"IF(PricesByItr!E465<0,0,(PurchByItr!E465*E$1*PricesByItr!E465)/1000)","v":0},{"$f":"IF(PricesByItr!F465<0,0,(PurchByItr!F465*F$1*PricesByItr!F465)/1000)","v":0},{"$f":"IF(PricesByItr!G465<0,0,(PurchByItr!G465*G$1*PricesByItr!G465)/1000)","v":0},{"$f":"IF(PricesByItr!H465<0,0,(PurchByItr!H465*H$1*PricesByItr!H465)/1000)","v":0},{"$f":"IF(PricesByItr!I465<0,0,(PurchByItr!I465*I$1*PricesByItr!I465)/1000)","v":14650.897258758576},{"$f":"IF(PricesByItr!J465<0,0,(PurchByItr!J465*J$1*PricesByItr!J465)/1000)","v":0},{"$f":"IF(PricesByItr!K465<0,0,(PurchByItr!K465*K$1*PricesByItr!K465)/1000)","v":0},{"$f":"IF(PricesByItr!L465<0,0,(PurchByItr!L465*L$1*PricesByItr!L465)/1000)","v":0},{"$f":"IF(PricesByItr!M465<0,0,(PurchByItr!M465*M$1*PricesByItr!M465)/1000)","v":0},{"$f":"IF(PricesByItr!N465<0,0,(PurchByItr!N465*N$1*PricesByItr!N465)/1000)","v":5251.3913713073634},54018.481213588704,null,{"$f":"PurchByItr!Q465","v":2019},{"$f":"PurchByItr!R465","v":1982},{"$f":"IF(PricesByItr!S465<0,0,(PurchByItr!S465*S$1*PricesByItr!S465)/1000)","v":16497.284677505486},{"$f":"IF(PricesByItr!T465<0,0,(PurchByItr!T465*T$1*PricesByItr!T465)/1000)","v":0},{"$f":"IF(PricesByItr!U465<0,0,(PurchByItr!U465*U$1*PricesByItr!U465)/1000)","v":0},{"$f":"IF(PricesByItr!V465<0,0,(PurchByItr!V465*V$1*PricesByItr!V465)/1000)","v":0},{"$f":"IF(PricesByItr!W465<0,0,(PurchByItr!W465*W$1*PricesByItr!W465)/1000)","v":0},{"$f":"IF(PricesByItr!X465<0,0,(PurchByItr!X465*X$1*PricesByItr!X465)/1000)","v":0},{"$f":"IF(PricesByItr!Y465<0,0,(PurchByItr!Y465*Y$1*PricesByItr!Y465)/1000)","v":0},{"$f":"IF(PricesByItr!Z465<0,0,(PurchByItr!Z465*Z$1*PricesByItr!Z465)/1000)","v":0},{"$f":"IF(PricesByItr!AA465<0,0,(PurchByItr!AA465*AA$1*PricesByItr!AA465)/1000)","v":0},{"$f":"IF(PricesByItr!AB465<0,0,(PurchByItr!AB465*AB$1*PricesByItr!AB465)/1000)","v":0},{"$f":"IF(PricesByItr!AC465<0,0,(PurchByItr!AC465*AC$1*PricesByItr!AC465)/1000)","v":0},{"$f":"IF(PricesByItr!AD465<0,0,(PurchByItr!AD465*AD$1*PricesByItr!AD465)/1000)","v":0},16497.284677505486]
[{"$f":"PurchByItr!A466","v":2018},{"$f":"PurchByItr!B466","v":1933},{"$f":"IF(PricesByItr!C466<0,0,(PurchByItr!C466*C$1*PricesByItr!C466)/1000)","v":20807.56195425415},{"$f":"IF(PricesByItr!D466<0,0,(PurchByItr!D466*D$1*PricesByItr!D466)/1000)","v":18539.980031814572},{"$f":"IF(PricesByItr!E466<0,0,(PurchByItr!E466*E$1*PricesByItr!E466)/1000)","v":0},{"$f":"IF(PricesByItr!F466<0,0,(PurchByItr!F466*F$1*PricesByItr!F466)/1000)","v":0},{"$f":"IF(PricesByItr!G466<0,0,(PurchByItr!G466*G$1*PricesByItr!G466)/1000)","v":0},{"$f":"IF(PricesByItr!H466<0,0,(PurchByItr!H466*H$1*PricesByItr!H466)/1000)","v":0},{"$f":"IF(PricesByItr!I466<0,0,(PurchByItr!I466*I$1*PricesByItr!I466)/1000)","v":0},{"$f":"IF(PricesByItr!J466<0,0,(PurchByItr!J466*J$1*PricesByItr!J466)/1000)","v":0},{"$f":"IF(PricesByItr!K466<0,0,(PurchByItr!K466*K$1*PricesByItr!K466)/1000)","v":0},{"$f":"IF(PricesByItr!L466<0,0,(PurchByItr!L466*L$1*PricesByItr!L466)/1000)","v":0},{"$f":"IF(PricesByItr!M466<0,0,(PurchByItr!M466*M$1*PricesByItr!M466)/1000)","v":0},{"$f":"IF(PricesByItr!N466<0,0,(PurchByItr!N466*N$1*PricesByItr!N466)/1000)","v":5297.1721332549951},44644.714119323718,null,{"$f":"PurchByItr!Q466","v":2019},{"$f":"PurchByItr!R466","v":1934},{"$f":"IF(PricesByItr!S466<0,0,(PurchByItr!S466*S$1*PricesByItr!S466)/1000)","v":4457.756367553704},{"$f":"IF(PricesByItr!T466<0,0,(PurchByItr!T466*T$1*PricesByItr!T466)/1000)","v":0},{"$f":"IF(PricesByItr!U466<0,0,(PurchByItr!U466*U$1*PricesByItr!U466)/1000)","v":0},{"$f":"IF(PricesByItr!V466<0,0,(PurchByItr!V466*V$1*PricesByItr!V466)/1000)","v":0},{"$f":"IF(PricesByItr!W466<0,0,(PurchByItr!W466*W$1*PricesByItr!W466)/1000)","v":0},{"$f":"IF(PricesByItr!X466<0,0,(PurchByItr!X466*X$1*PricesByItr!X466)/1000)","v":0},{"$f":"IF(PricesByItr!Y466<0,0,(PurchByItr!Y466*Y$1*PricesByItr!Y466)/1000)","v":0},{"$f":"IF(PricesByItr!Z466<0,0,(PurchByItr!Z466*Z$1*PricesByItr!Z466)/1000)","v":0},{"$f":"IF(PricesByItr!AA466<0,0,(PurchByItr!AA466*AA$1*PricesByItr!AA466)/1000)","v":0},{"$f":"IF(PricesByItr!AB466<0,0,(PurchByItr!AB466*AB$1*PricesByItr!AB466)/1000)","v":-473.36559466743489},{"$f":"IF(PricesByItr!AC466<0,0,(PurchByItr!AC466*AC$1*PricesByItr!AC466)/1000)","v":309.71554719543474},{"$f":"IF(PricesByItr!AD466<0,0,(PurchByItr!AD466*AD$1*PricesByItr!AD466)/1000)","v":1113.6741093750018},5407.7804294567059]
[{"$f":"PurchByItr!A467","v":2018},{"$f":"PurchByItr!B467","v":1986},{"$f":"IF(PricesByItr!C467<0,0,(PurchByItr!C467*C$1*PricesByItr!C467)/1000)","v":17524.658856445305},{"$f":"IF(PricesByItr!D467<0,0,(PurchByItr!D467*D$1*PricesByItr!D467)/1000)","v":0},{"$f":"IF(PricesByItr!E467<0,0,(PurchByItr!E467*E$1*PricesByItr!E467)/1000)","v":-964.53446891784563},{"$f":"IF(PricesByItr!F467<0,0,(PurchByItr!F467*F$1*PricesByItr!F467)/1000)","v":0},{"$f":"IF(PricesByItr!G467<0,0,(PurchByItr!G467*G$1*PricesByItr!G467)/1000)","v":0},{"$f":"IF(PricesByItr!H467<0,0,(PurchByItr!H467*H$1*PricesByItr!H467)/1000)","v":0},{"$f":"IF(PricesByItr!I467<0,0,(PurchByItr!I467*I$1*PricesByItr!I467)/1000)","v":0},{"$f":"IF(PricesByItr!J467<0,0,(PurchByItr!J467*J$1*PricesByItr!J467)/1000)","v":0},{"$f":"IF(PricesByItr!K467<0,0,(PurchByItr!K467*K$1*PricesByItr!K467)/1000)","v":0},{"$f":"IF(PricesByItr!L467<0,0,(PurchByItr!L467*L$1*PricesByItr!L467)/1000)","v":-729.63165115356423},{"$f":"IF(PricesByItr!M467<0,0,(PurchByItr!M467*M$1*PricesByItr!M467)/1000)","v":-562.70496320564428},{"$f":"IF(PricesByItr!N467<0,0,(PurchByItr!N467*N$1*PricesByItr!N467)/1000)","v":18006.695660522451},{"$f":"SUM(C467:N467)","v":33274.483433690701},null,{"$f":"PurchByItr!Q467","v":2019},{"$f":"PurchByItr!R467","v":1987},{"$f":"IF(PricesByItr!S467<0,0,(PurchByItr!S467*S$1*PricesByItr!S467)/1000)","v":24409.096138000525},{"$f":"IF(PricesByItr!T467<0,0,(PurchByItr!T467*T$1*PricesByItr!T467)/1000)","v":3860.7889435157731},{"$f":"IF(PricesByItr!U467<0,0,(PurchByItr!U467*U$1*PricesByItr!U467)/1000)","v":0},{"$f":"IF(PricesByItr!V467<0,0,(PurchByItr!V467*V$1*PricesByItr!V467)/1000)","v":11036.558812011717},{"$f":"IF(PricesByItr!W467<0,0,(PurchByItr!W467*W$1*PricesByItr!W467)/1000)","v":20106.099735351552},{"$f":"IF(PricesByItr!X467<0,0,(PurchByItr!X467*X$1*PricesByItr!X467)/1000)","v":-3283.5817795362505},{"$f":"IF(PricesByItr!Y467<0,0,(PurchByItr!Y467*Y$1*PricesByItr!Y467)/1000)","v":2100.6960772094712},{"$f":"IF(PricesByItr!Z467<0,0,(PurchByItr!Z467*Z$1*PricesByItr!Z467)/1000)","v":0},{"$f":"IF(PricesByItr!AA467<0,0,(PurchByItr!AA467*AA$1*PricesByItr!AA467)/1000)","v":-672.37133056640357},{"$f":"IF(PricesByItr!AB467<0,0,(PurchByItr!AB467*AB$1*PricesByItr!AB467)/1000)","v":6127.6711151275658},{"$f":"IF(PricesByItr!AC467<0,0,(PurchByItr!AC467*AC$1*PricesByItr!AC467)/1000)","v":1433.2857076927955},{"$f":"IF(PricesByItr!AD467<0,0,(PurchByItr!AD467*AD$1*PricesByItr!AD467)/1000)","v":3691.6223167419389},{"$f":"SUM(S467:AD467)","v":68809.865735548694}]
[{"$f":"PurchByItr!A468","v":2018},{"$f":"PurchByItr!B468","v":1987},{"$f":"IF(PricesByItr!C468<0,0,(PurchByItr!C468*C$1*PricesByItr!C468)/1000)","v":36177.456461059584},{"$f":"IF(PricesByItr!D468<0,0,(PurchByItr!D468*D$1*PricesByItr!D468)/1000)","v":4084.0686994915091},{"$f":"IF(PricesByItr!E468<0,0,(PurchByItr!E468*E$1*PricesByItr!E468)/1000)","v":0},{"$f":"IF(PricesByItr!F468<0,0,(PurchByItr!F468*F$1*PricesByItr!F468)/1000)","v":11399.751856933612},{"$f":"IF(PricesByItr!G468<0,0,(PurchByItr!G468*G$1*PricesByItr!G468)/1000)","v":24045.832045532268},{"$f":"IF(PricesByItr!H468<0,0,(PurchByItr!H468*H$1*PricesByItr!H468)/1000)","v":-5122.7690884685617},{"$f":"IF(PricesByItr!I468<0,0,(PurchByItr!I468*I$1*PricesByItr!I468)/1000)","v":3748.4749283981273},{"$f":"IF(PricesByItr!J468<0,0,(PurchByItr!J468*J$1*PricesByItr!J468)/1000)","v":0},{"$f":"IF(PricesByItr!K468<0,0,(PurchByItr!K468*K$1*PricesByItr!K468)/1000)","v":-867.06179306030231},{"$f":"IF(PricesByItr!L468<0,0,(PurchByItr!L468*L$1*PricesByItr!L468)/1000)","v":6746.7346191406305},{"$f":"IF(PricesByItr!M468<0,0,(PurchByItr!M468*M$1*PricesByItr!M468)/1000)","v":-399.20291852003533},{"$f":"IF(PricesByItr!N468<0,0,(PurchByItr!N468*N$1*PricesByItr!N468)/1000)","v":5117.6331448059136},84930.917955312732,null,{"$f":"PurchByItr!Q468","v":2019},{"$f":"PurchByItr!R468","v":1988},{"$f":"IF(PricesByItr!S468<0,0,(PurchByItr!S468*S$1*PricesByItr!S468)/1000)","v":15367.482704544089},{"$f":"IF(PricesByItr!T468<0,0,(PurchByItr!T468*T$1*PricesByItr!T468)/1000)","v":14058.875332546264},{"$f":"IF(PricesByItr!U468<0,0,(PurchByItr!U468*U$1*PricesByItr!U468)/1000)","v":37706.387578735361},{"$f":"IF(PricesByItr!V468<0,0,(PurchByItr!V468*V$1*PricesByItr!V468)/1000)","v":60904.478421432497},{"$f":"IF(PricesByItr!W468<0,0,(PurchByItr!W468*W$1*PricesByItr!W468)/1000)","v":37072.83016754144},{"$f":"IF(PricesByItr!X468<0,0,(PurchByItr!X468*X$1*PricesByItr!X468)/1000)","v":21673.641737686175},{"$f":"IF(PricesByItr!Y468<0,0,(PurchByItr!Y468*Y$1*PricesByItr!Y468)/1000)","v":12868.654511718743},{"$f":"IF(PricesByItr!Z468<0,0,(PurchByItr!Z468*Z$1*PricesByItr!Z468)/1000)","v":1645.499954833989},{"$f":"IF(PricesByItr!AA468<0,0,(PurchByItr!AA468*AA$1*PricesByItr!AA468)/1000)","v":29777.941080322227},{"$f":"IF(PricesByItr!AB468<0,0,(PurchByItr!AB468*AB$1*PricesByItr!AB468)/1000)","v":-5027.6858553314214},{"$f":"IF(PricesByItr!AC468<0,0,(PurchByItr!AC468*AC$1*PricesByItr!AC468)/1000)","v":0},{"$f":"IF(PricesByItr!AD468<0,0,(PurchByItr!AD468*AD$1*PricesByItr!AD468)/1000)","v":912.18538220214793},226960.29101623152]
[{"$f":"PurchByItr!A469","v":2018},{"$f":"PurchByItr!B469","v":1946},{"$f":"IF(PricesByItr!C469<0,0,(PurchByItr!C469*C$1*PricesByItr!C469)/1000)","v":13598.923059082037},{"$f":"IF(PricesByItr!D469<0,0,(PurchByItr!D469*D$1*PricesByItr!D469)/1000)","v":3280.3140941429147},{"$f":"IF(PricesByItr!E469<0,0,(PurchByItr!E469*E$1*PricesByItr!E469)/1000)","v":21525.051389007538},{"$f":"IF(PricesByItr!F469<0,0,(PurchByItr!F469*F$1*PricesByItr!F469)/1000)","v":9149.2381921386714},{"$f":"IF(PricesByItr!G469<0,0,(PurchByItr!G469*G$1*PricesByItr!G469)/1000)","v":0},{"$f":"IF(PricesByItr!H469<0,0,(PurchByItr!H469*H$1*PricesByItr!H469)/1000)","v":0},{"$f":"IF(PricesByItr!I469<0,0,(PurchByItr!I469*I$1*PricesByItr!I469)/1000)","v":0},{"$f":"IF(PricesByItr!J469<0,0,(PurchByItr!J469*J$1*PricesByItr!J469)/1000)","v":0},{"$f":"IF(PricesByItr!K469<0,0,(PurchByItr!K469*K$1*PricesByItr!K469)/1000)","v":0},{"$f":"IF(PricesByItr!L469<0,0,(PurchByItr!L469*L$1*PricesByItr!L469)/1000)","v":0},{"$f":"IF(PricesByItr!M469<0,0,(PurchByItr!M469*M$1*PricesByItr!M469)/1000)","v":0},{"$f":"IF(PricesByItr!N469<0,0,(PurchByItr!N469*N$1*PricesByItr!N469)/1000)","v":4929.039512512215},52482.566246883376,null,{"$f":"PurchByItr!Q469","v":2019},{"$f":"PurchByItr!R469","v":1947},{"$f":"IF(PricesByItr!S469<0,0,(PurchByItr!S469*S$1*PricesByItr!S469)/1000)","v":23315.750903320357},{"$f":"IF(PricesByItr!T469<0,0,(PurchByItr!T469*T$1*PricesByItr!T469)/1000)","v":4695.7677271843031},{"$f":"IF(PricesByItr!U469<0,0,(PurchByItr!U469*U$1*PricesByItr!U469)/1000)","v":0},{"$f":"IF(PricesByItr!V469<0,0,(PurchByItr!V469*V$1*PricesByItr!V469)/1000)","v":0},{"$f":"IF(PricesByItr!W469<0,0,(PurchByItr!W469*W$1*PricesByItr!W469)/1000)","v":0},{"$f":"IF(PricesByItr!X469<0,0,(PurchByItr!X469*X$1*PricesByItr!X469)/1000)","v":0},{"$f":"IF(PricesByItr!Y469<0,0,(PurchByItr!Y469*Y$1*PricesByItr!Y469)/1000)","v":0},{"$f":"IF(PricesByItr!Z469<0,0,(PurchByItr!Z469*Z$1*PricesByItr!Z469)/1000)","v":0},{"$f":"IF(PricesByItr!AA469<0,0,(PurchByItr!AA469*AA$1*PricesByItr!AA469)/1000)","v":0},{"$f":"IF(PricesByItr!AB469<0,0,(PurchByItr!AB469*AB$1*PricesByItr!AB469)/1000)","v":0},{"$f":"IF(PricesByItr!AC469<0,0,(PurchByItr!AC469*AC$1*PricesByItr!AC469)/1000)","v":0},{"$f":"IF(PricesByItr!AD469<0,0,(PurchByItr!AD469*AD$1*PricesByItr!AD469)/1000)","v":10176.005080535899},38187.523711040558]
[{"$f":"PurchByItr!A470","v":2018},{"$f":"PurchByItr!B470","v":1933},{"$f":"IF(PricesByItr!C470<0,0,(PurchByItr!C470*C$1*PricesByItr!C470)/1000)","v":22982.239412658677},{"$f":"IF(PricesByItr!D470<0,0,(PurchByItr!D470*D$1*PricesByItr!D470)/1000)","v":21554.58825811389},{"$f":"IF(PricesByItr!E470<0,0,(PurchByItr!E470*E$1*PricesByItr!E470)/1000)","v":0},{"$f":"IF(PricesByItr!F470<0,0,(PurchByItr!F470*F$1*PricesByItr!F470)/1000)","v":0},{"$f":"IF(PricesByItr!G470<0,0,(PurchByItr!G470*G$1*PricesByItr!G470)/1000)","v":0},{"$f":"IF(PricesByItr!H470<0,0,(PurchByItr!H470*H$1*PricesByItr!H470)/1000)","v":0},{"$f":"IF(PricesByItr!I470<0,0,(PurchByItr!I470*I$1*PricesByItr!I470)/1000)","v":0},{"$f":"IF(PricesByItr!J470<0,0,(PurchByItr!J470*J$1*PricesByItr!J470)/1000)","v":0},{"$f":"IF(PricesByItr!K470<0,0,(PurchByItr!K470*K$1*PricesByItr!K470)/1000)","v":0},{"$f":"IF(PricesByItr!L470<0,0,(PurchByItr!L470*L$1*PricesByItr!L470)/1000)","v":0},{"$f":"IF(PricesByItr!M470<0,0,(PurchByItr!M470*M$1*PricesByItr!M470)/1000)","v":0},{"$f":"IF(PricesByItr!N470<0,0,(PurchByItr!N470*N$1*PricesByItr!N470)/1000)","v":7112.6608255004958},51649.488496273065,null,{"$f":"PurchByItr!Q470","v":2019},{"$f":"PurchByItr!R470","v":1934},{"$f":"IF(PricesByItr!S470<0,0,(PurchByItr!S470*S$1*PricesByItr!S470)/1000)","v":4756.5709121704167},{"$f":"IF(PricesByItr!T470<0,0,(PurchByItr!T470*T$1*PricesByItr!T470)/1000)","v":0},{"$f":"IF(PricesByItr!U470<0,0,(PurchByItr!U470*U$1*PricesByItr!U470)/1000)","v":0},{"$f":"IF(PricesByItr!V470<0,0,(PurchByItr!V470*V$1*PricesByItr!V470)/1000)","v":0},{"$f":"IF(PricesByItr!W470<0,0,(PurchByItr!W470*W$1*PricesByItr!W470)/1000)","v":0},{"$f":"IF(PricesByItr!X470<0,0,(PurchByItr!X470*X$1*PricesByItr!X470)/1000)","v":0},{"$f":"IF(PricesByItr!Y470<0,0,(PurchByItr!Y470*Y$1*PricesByItr!Y470)/1000)","v":0},{"$f":"IF(PricesByItr!Z470<0,0,(PurchByItr!Z470*Z$1*PricesByItr!Z470)/1000)","v":0},{"$f":"IF(PricesByItr!AA470<0,0,(PurchByItr!AA470*AA$1*PricesByItr!AA470)/1000)","v":-842.40379440307697},{"$f":"IF(PricesByItr!AB470<0,0,(PurchByItr!AB470*AB$1*PricesByItr!AB470)/1000)","v":-2402.1510282440163},{"$f":"IF(PricesByItr!AC470<0,0,(PurchByItr!AC470*AC$1*PricesByItr!AC470)/1000)","v":452.92482609558084},{"$f":"IF(PricesByItr!AD470<0,0,(PurchByItr!AD470*AD$1*PricesByItr!AD470)/1000)","v":1584.2795516052258},3549.2204672241301]
[{"$f":"PurchByItr!A471","v":2018},{"$f":"PurchByItr!B471","v":1941},{"$f":"IF(PricesByItr!C471<0,0,(PurchByItr!C471*C$1*PricesByItr!C471)/1000)","v":17584.17248817443},{"$f":"IF(PricesByItr!D471<0,0,(PurchByItr!D471*D$1*PricesByItr!D471)/1000)","v":7100.034638853067},{"$f":"IF(PricesByItr!E471<0,0,(PurchByItr!E471*E$1*PricesByItr!E471)/1000)","v":31781.477814285259},{"$f":"IF(PricesByItr!F471<0,0,(PurchByItr!F471*F$1*PricesByItr!F471)/1000)","v":74779.308493041928},{"$f":"IF(PricesByItr!G471<0,0,(PurchByItr!G471*G$1*PricesByItr!G471)/1000)","v":24514.273201354987},{"$f":"IF(PricesByItr!H471<0,0,(PurchByItr!H471*H$1*PricesByItr!H471)/1000)","v":15762.719231224091},{"$f":"IF(PricesByItr!I471<0,0,(PurchByItr!I471*I$1*PricesByItr!I471)/1000)","v":11855.523422241207},{"$f":"IF(PricesByItr!J471<0,0,(PurchByItr!J471*J$1*PricesByItr!J471)/1000)","v":0},{"$f":"IF(PricesByItr!K471<0,0,(PurchByItr!K471*K$1*PricesByItr!K471)/1000)","v":12759.87572277835},{"$f":"IF(PricesByItr!L471<0,0,(PurchByItr!L471*L$1*PricesByItr!L471)/1000)","v":0},{"$f":"IF(PricesByItr!M471<0,0,(PurchByItr!M471*M$1*PricesByItr!M471)/1000)","v":0},{"$f":"IF(PricesByItr!N471<0,0,(PurchByItr!N471*N$1*PricesByItr!N471)/1000)","v":2353.629755950928},198491.01476790427,null,{"$f":"PurchByItr!Q471","v":2019},{"$f":"PurchByItr!R471","v":1942},{"$f":"IF(PricesByItr!S471<0,0,(PurchByItr!S471*S$1*PricesByItr!S471)/1000)","v":9181.1994238586267},{"$f":"IF(PricesByItr!T471<0,0,(PurchByItr!T471*T$1*PricesByItr!T471)/1000)","v":0},{"$f":"IF(PricesByItr!U471<0,0,(PurchByItr!U471*U$1*PricesByItr!U471)/1000)","v":0},{"$f":"IF(PricesByItr!V471<0,0,(PurchByItr!V471*V$1*PricesByItr!V471)/1000)","v":0},{"$f":"IF(PricesByItr!W471<0,0,(PurchByItr!W471*W$1*PricesByItr!W471)/1000)","v":6360.7546609497094},{"$f":"IF(PricesByItr!X471<0,0,(PurchByItr!X471*X$1*PricesByItr!X471)/1000)","v":15586.374613918313},{"$f":"IF(PricesByItr!Y471<0,0,(PurchByItr!Y471*Y$1*PricesByItr!Y471)/1000)","v":814.78973693847593},{"$f":"IF(PricesByItr!Z471<0,0,(PurchByItr!Z471*Z$1*PricesByItr!Z471)/1000)","v":0},{"$f":"IF(PricesByItr!AA471<0,0,(PurchByItr!AA471*AA$1*PricesByItr!AA471)/1000)","v":0},{"$f":"IF(PricesByItr!AB471<0,0,(PurchByItr!AB471*AB$1*PricesByItr!AB471)/1000)","v":0},{"$f":"IF(PricesByItr!AC471<0,0,(PurchByItr!AC471*AC$1*PricesByItr!AC471)/1000)","v":0},{"$f":"IF(PricesByItr!AD471<0,0,(PurchByItr!AD471*AD$1*PricesByItr!AD471)/1000)","v":-13575.140706939717},18367.977728725407]
[{"$f":"PurchByItr!A472","v":2018},{"$f":"PurchByItr!B472","v":1967},{"$f":"IF(PricesByItr!C472<0,0,(PurchByItr!C472*C$1*PricesByItr!C472)/1000)","v":20764.371285247827},{"$f":"IF(PricesByItr!D472<0,0,(PurchByItr!D472*D$1*PricesByItr!D472)/1000)","v":11706.013528594951},{"$f":"IF(PricesByItr!E472<0,0,(PurchByItr!E472*E$1*PricesByItr!E472)/1000)","v":0},{"$f":"IF(PricesByItr!F472<0,0,(PurchByItr!F472*F$1*PricesByItr!F472)/1000)","v":0},{"$f":"IF(PricesByItr!G472<0,0,(PurchByItr!G472*G$1*PricesByItr!G472)/1000)","v":0},{"$f":"IF(PricesByItr!H472<0,0,(PurchByItr!H472*H$1*PricesByItr!H472)/1000)","v":0},{"$f":"IF(PricesByItr!I472<0,0,(PurchByItr!I472*I$1*PricesByItr!I472)/1000)","v":6342.2445895385863},{"$f":"IF(PricesByItr!J472<0,0,(PurchByItr!J472*J$1*PricesByItr!J472)/1000)","v":0},{"$f":"IF(PricesByItr!K472<0,0,(PurchByItr!K472*K$1*PricesByItr!K472)/1000)","v":0},{"$f":"IF(PricesByItr!L472<0,0,(PurchByItr!L472*L$1*PricesByItr!L472)/1000)","v":0},{"$f":"IF(PricesByItr!M472<0,0,(PurchByItr!M472*M$1*PricesByItr!M472)/1000)","v":0},{"$f":"IF(PricesByItr!N472<0,0,(PurchByItr!N472*N$1*PricesByItr!N472)/1000)","v":6002.2141593933029},44814.843562774666,null,{"$f":"PurchByItr!Q472","v":2019},{"$f":"PurchByItr!R472","v":1968},{"$f":"IF(PricesByItr!S472<0,0,(PurchByItr!S472*S$1*PricesByItr!S472)/1000)","v":19404.907251525896},{"$f":"IF(PricesByItr!T472<0,0,(PurchByItr!T472*T$1*PricesByItr!T472)/1000)","v":1118.8976822853072},{"$f":"IF(PricesByItr!U472<0,0,(PurchByItr!U472*U$1*PricesByItr!U472)/1000)","v":0},{"$f":"IF(PricesByItr!V472<0,0,(PurchByItr!V472*V$1*PricesByItr!V472)/1000)","v":0},{"$f":"IF(PricesByItr!W472<0,0,(PurchByItr!W472*W$1*PricesByItr!W472)/1000)","v":0},{"$f":"IF(PricesByItr!X472<0,0,(PurchByItr!X472*X$1*PricesByItr!X472)/1000)","v":0},{"$f":"IF(PricesByItr!Y472<0,0,(PurchByItr!Y472*Y$1*PricesByItr!Y472)/1000)","v":-173.24232028198222},{"$f":"IF(PricesByItr!Z472<0,0,(PurchByItr!Z472*Z$1*PricesByItr!Z472)/1000)","v":2965.6565141143737},{"$f":"IF(PricesByItr!AA472<0,0,(PurchByItr!AA472*AA$1*PricesByItr!AA472)/1000)","v":0},{"$f":"IF(PricesByItr!AB472<0,0,(PurchByItr!AB472*AB$1*PricesByItr!AB472)/1000)","v":0},{"$f":"IF(PricesByItr!AC472<0,0,(PurchByItr!AC472*AC$1*PricesByItr!AC472)/1000)","v":0},{"$f":"IF(PricesByItr!AD472<0,0,(PurchByItr!AD472*AD$1*PricesByItr!AD472)/1000)","v":0},23316.219127643595]
[{"$f":"PurchByItr!A473","v":2018},{"$f":"PurchByItr!B473","v":1980},{"$f":"IF(PricesByItr!C473<0,0,(PurchByItr!C473*C$1*PricesByItr!C473)/1000)","v":18170.525485290527},{"$f":"IF(PricesByItr!D473<0,0,(PurchByItr!D473*D$1*PricesByItr!D473)/1000)","v":12951.764473571762},{"$f":"IF(PricesByItr!E473<0,0,(PurchByItr!E473*E$1*PricesByItr!E473)/1000)","v":37244.80378955078},{"$f":"IF(PricesByItr!F473<0,0,(PurchByItr!F473*F$1*PricesByItr!F473)/1000)","v":35854.189714965833},{"$f":"IF(PricesByItr!G473<0,0,(PurchByItr!G473*G$1*PricesByItr!G473)/1000)","v":11731.415550109868},{"$f":"IF(PricesByItr!H473<0,0,(PurchByItr!H473*H$1*PricesByItr!H473)/1000)","v":20786.334335946991},{"$f":"IF(PricesByItr!I473<0,0,(PurchByItr!I473*I$1*PricesByItr!I473)/1000)","v":0},{"$f":"IF(PricesByItr!J473<0,0,(PurchByItr!J473*J$1*PricesByItr!J473)/1000)","v":0},{"$f":"IF(PricesByItr!K473<0,0,(PurchByItr!K473*K$1*PricesByItr!K473)/1000)","v":0},{"$f":"IF(PricesByItr!L473<0,0,(PurchByItr!L473*L$1*PricesByItr!L473)/1000)","v":-4378.2084915161149},{"$f":"IF(PricesByItr!M473<0,0,(PurchByItr!M473*M$1*PricesByItr!M473)/1000)","v":-3174.0878223561886},{"$f":"IF(PricesByItr!N473<0,0,(PurchByItr!N473*N$1*PricesByItr!N473)/1000)","v":0},129186.73703556346,null,{"$f":"PurchByItr!Q473","v":2019},{"$f":"PurchByItr!R473","v":1981},{"$f":"IF(PricesByItr!S473<0,0,(PurchByItr!S473*S$1*PricesByItr!S473)/1000)","v":23325.575896362308},{"$f":"IF(PricesByItr!T473<0,0,(PurchByItr!T473*T$1*PricesByItr!T473)/1000)","v":18094.574278221138},{"$f":"IF(PricesByItr!U473<0,0,(PurchByItr!U473*U$1*PricesByItr!U473)/1000)","v":0},{"$f":"IF(PricesByItr!V473<0,0,(PurchByItr!V473*V$1*PricesByItr!V473)/1000)","v":0},{"$f":"IF(PricesByItr!W473<0,0,(PurchByItr!W473*W$1*PricesByItr!W473)/1000)","v":0},{"$f":"IF(PricesByItr!X473<0,0,(PurchByItr!X473*X$1*PricesByItr!X473)/1000)","v":0},{"$f":"IF(PricesByItr!Y473<0,0,(PurchByItr!Y473*Y$1*PricesByItr!Y473)/1000)","v":19136.580078186016},{"$f":"IF(PricesByItr!Z473<0,0,(PurchByItr!Z473*Z$1*PricesByItr!Z473)/1000)","v":0},{"$f":"IF(PricesByItr!AA473<0,0,(PurchByItr!AA473*AA$1*PricesByItr!AA473)/1000)","v":0},{"$f":"IF(PricesByItr!AB473<0,0,(PurchByItr!AB473*AB$1*PricesByItr!AB473)/1000)","v":0},{"$f":"IF(PricesByItr!AC473<0,0,(PurchByItr!AC473*AC$1*PricesByItr!AC473)/1000)","v":0},{"$f":"IF(PricesByItr!AD473<0,0,(PurchByItr!AD473*AD$1*PricesByItr!AD473)/1000)","v":5869.8839119262611},66426.614164695726]
[{"$f":"PurchByItr!A474","v":2018},{"$f":"PurchByItr!B474","v":2004},{"$f":"IF(PricesByItr!C474<0,0,(PurchByItr!C474*C$1*PricesByItr!C474)/1000)","v":15092.211557861327},{"$f":"IF(PricesByItr!D474<0,0,(PurchByItr!D474*D$1*PricesByItr!D474)/1000)","v":2304.3862831344618},{"$f":"IF(PricesByItr!E474<0,0,(PurchByItr!E474*E$1*PricesByItr!E474)/1000)","v":16708.527138977068},{"$f":"IF(PricesByItr!F474<0,0,(PurchByItr!F474*F$1*PricesByItr!F474)/1000)","v":43126.792358078026},{"$f":"IF(PricesByItr!G474<0,0,(PurchByItr!G474*G$1*PricesByItr!G474)/1000)","v":35198.090832275368},{"$f":"IF(PricesByItr!H474<0,0,(PurchByItr!H474*H$1*PricesByItr!H474)/1000)","v":4380.9628548812798},{"$f":"IF(PricesByItr!I474<0,0,(PurchByItr!I474*I$1*PricesByItr!I474)/1000)","v":10195.873777618423},{"$f":"IF(PricesByItr!J474<0,0,(PurchByItr!J474*J$1*PricesByItr!J474)/1000)","v":0},{"$f":"IF(PricesByItr!K474<0,0,(PurchByItr!K474*K$1*PricesByItr!K474)/1000)","v":547.86641287231328},{"$f":"IF(PricesByItr!L474<0,0,(PurchByItr!L474*L$1*PricesByItr!L474)/1000)","v":0},{"$f":"IF(PricesByItr!M474<0,0,(PurchByItr!M474*M$1*PricesByItr!M474)/1000)","v":-2730.3453400371891},{"$f":"IF(PricesByItr!N474<0,0,(PurchByItr!N474*N$1*PricesByItr!N474)/1000)","v":0},124824.36587566107,null,{"$f":"PurchByItr!Q474","v":2019},{"$f":"PurchByItr!R474","v":2005},{"$f":"IF(PricesByItr!S474<0,0,(PurchByItr!S474*S$1*PricesByItr!S474)/1000)","v":16209.355503662096},{"$f":"IF(PricesByItr!T474<0,0,(PurchByItr!T474*T$1*PricesByItr!T474)/1000)","v":12157.53518730163},{"$f":"IF(PricesByItr!U474<0,0,(PurchByItr!U474*U$1*PricesByItr!U474)/1000)","v":0},{"$f":"IF(PricesByItr!V474<0,0,(PurchByItr!V474*V$1*PricesByItr!V474)/1000)","v":0},{"$f":"IF(PricesByItr!W474<0,0,(PurchByItr!W474*W$1*PricesByItr!W474)/1000)","v":0},{"$f":"IF(PricesByItr!X474<0,0,(PurchByItr!X474*X$1*PricesByItr!X474)/1000)","v":9747.4617886447959},{"$f":"IF(PricesByItr!Y474<0,0,(PurchByItr!Y474*Y$1*PricesByItr!Y474)/1000)","v":8674.3039953002826},{"$f":"IF(PricesByItr!Z474<0,0,(PurchByItr!Z474*Z$1*PricesByItr!Z474)/1000)","v":0},{"$f":"IF(PricesByItr!AA474<0,0,(PurchByItr!AA474*AA$1*PricesByItr!AA474)/1000)","v":0},{"$f":"IF(PricesByItr!AB474<0,0,(PurchByItr!AB474*AB$1*PricesByItr!AB474)/1000)","v":0},{"$f":"IF(PricesByItr!AC474<0,0,(PurchByItr!AC474*AC$1*PricesByItr!AC474)/1000)","v":0},{"$f":"IF(PricesByItr!AD474<0,0,(PurchByItr!AD474*AD$1*PricesByItr!AD474)/1000)","v":10578.607355346687},57367.263830255491]
[{"$f":"PurchByItr!A475","v":2018},{"$f":"PurchByItr!B475","v":1983},{"$f":"IF(PricesByItr!C475<0,0,(PurchByItr!C475*C$1*PricesByItr!C475)/1000)","v":0},{"$f":"IF(PricesByItr!D475<0,0,(PurchByItr!D475*D$1*PricesByItr!D475)/1000)","v":0},{"$f":"IF(PricesByItr!E475<0,0,(PurchByItr!E475*E$1*PricesByItr!E475)/1000)","v":0},{"$f":"IF(PricesByItr!F475<0,0,(PurchByItr!F475*F$1*PricesByItr!F475)/1000)","v":0},{"$f":"IF(PricesByItr!G475<0,0,(PurchByItr!G475*G$1*PricesByItr!G475)/1000)","v":0},{"$f":"IF(PricesByItr!H475<0,0,(PurchByItr!H475*H$1*PricesByItr!H475)/1000)","v":0},{"$f":"IF(PricesByItr!I475<0,0,(PurchByItr!I475*I$1*PricesByItr!I475)/1000)","v":0},{"$f":"IF(PricesByItr!J475<0,0,(PurchByItr!J475*J$1*PricesByItr!J475)/1000)","v":0},{"$f":"IF(PricesByItr!K475<0,0,(PurchByItr!K475*K$1*PricesByItr!K475)/1000)","v":0},{"$f":"IF(PricesByItr!L475<0,0,(PurchByItr!L475*L$1*PricesByItr!L475)/1000)","v":0},{"$f":"IF(PricesByItr!M475<0,0,(PurchByItr!M475*M$1*PricesByItr!M475)/1000)","v":0},{"$f":"IF(PricesByItr!N475<0,0,(PurchByItr!N475*N$1*PricesByItr!N475)/1000)","v":0},0,null,{"$f":"PurchByItr!Q475","v":2019},{"$f":"PurchByItr!R475","v":1984},{"$f":"IF(PricesByItr!S475<0,0,(PurchByItr!S475*S$1*PricesByItr!S475)/1000)","v":10369.522601257302},{"$f":"IF(PricesByItr!T475<0,0,(PurchByItr!T475*T$1*PricesByItr!T475)/1000)","v":0},{"$f":"IF(PricesByItr!U475<0,0,(PurchByItr!U475*U$1*PricesByItr!U475)/1000)","v":0},{"$f":"IF(PricesByItr!V475<0,0,(PurchByItr!V475*V$1*PricesByItr!V475)/1000)","v":0},{"$f":"IF(PricesByItr!W475<0,0,(PurchByItr!W475*W$1*PricesByItr!W475)/1000)","v":0},{"$f":"IF(PricesByItr!X475<0,0,(PurchByItr!X475*X$1*PricesByItr!X475)/1000)","v":0},{"$f":"IF(PricesByItr!Y475<0,0,(PurchByItr!Y475*Y$1*PricesByItr!Y475)/1000)","v":0},{"$f":"IF(PricesByItr!Z475<0,0,(PurchByItr!Z475*Z$1*PricesByItr!Z475)/1000)","v":0},{"$f":"IF(PricesByItr!AA475<0,0,(PurchByItr!AA475*AA$1*PricesByItr!AA475)/1000)","v":0},{"$f":"IF(PricesByItr!AB475<0,0,(PurchByItr!AB475*AB$1*PricesByItr!AB475)/1000)","v":0},{"$f":"IF(PricesByItr!AC475<0,0,(PurchByItr!AC475*AC$1*PricesByItr!AC475)/1000)","v":0},{"$f":"IF(PricesByItr!AD475<0,0,(PurchByItr!AD475*AD$1*PricesByItr!AD475)/1000)","v":0},10369.522601257302]
[{"$f":"PurchByItr!A476","v":2018},{"$f":"PurchByItr!B476","v":1947},{"$f":"IF(PricesByItr!C476<0,0,(PurchByItr!C476*C$1*PricesByItr!C476)/1000)","v":19527.6324140625},{"$f":"IF(PricesByItr!D476<0,0,(PurchByItr!D476*D$1*PricesByItr!D476)/1000)","v":4891.5019172687435},{"$f":"IF(PricesByItr!E476<0,0,(PurchByItr!E476*E$1*PricesByItr!E476)/1000)","v":0},{"$f":"IF(PricesByItr!F476<0,0,(PurchByItr!F476*F$1*PricesByItr!F476)/1000)","v":0},{"$f":"IF(PricesByItr!G476<0,0,(PurchByItr!G476*G$1*PricesByItr!G476)/1000)","v":0},{"$f":"IF(PricesByItr!H476<0,0,(PurchByItr!H476*H$1*PricesByItr!H476)/1000)","v":0},{"$f":"IF(PricesByItr!I476<0,0,(PurchByItr!I476*I$1*PricesByItr!I476)/1000)","v":0},{"$f":"IF(PricesByItr!J476<0,0,(PurchByItr!J476*J$1*PricesByItr!J476)/1000)","v":0},{"$f":"IF(PricesByItr!K476<0,0,(PurchByItr!K476*K$1*PricesByItr!K476)/1000)","v":0},{"$f":"IF(PricesByItr!L476<0,0,(PurchByItr!L476*L$1*PricesByItr!L476)/1000)","v":0},{"$f":"IF(PricesByItr!M476<0,0,(PurchByItr!M476*M$1*PricesByItr!M476)/1000)","v":0},{"$f":"IF(PricesByItr!N476<0,0,(PurchByItr!N476*N$1*PricesByItr!N476)/1000)","v":9626.7836152954205},34045.917946626665,null,{"$f":"PurchByItr!Q476","v":2019},{"$f":"PurchByItr!R476","v":1948},{"$f":"IF(PricesByItr!S476<0,0,(PurchByItr!S476*S$1*PricesByItr!S476)/1000)","v":0},{"$f":"IF(PricesByItr!T476<0,0,(PurchByItr!T476*T$1*PricesByItr!T476)/1000)","v":0},{"$f":"IF(PricesByItr!U476<0,0,(PurchByItr!U476*U$1*PricesByItr!U476)/1000)","v":0},{"$f":"IF(PricesByItr!V476<0,0,(PurchByItr!V476*V$1*PricesByItr!V476)/1000)","v":0},{"$f":"IF(PricesByItr!W476<0,0,(PurchByItr!W476*W$1*PricesByItr!W476)/1000)","v":0},{"$f":"IF(PricesByItr!X476<0,0,(PurchByItr!X476*X$1*PricesByItr!X476)/1000)","v":0},{"$f":"IF(PricesByItr!Y476<0,0,(PurchByItr!Y476*Y$1*PricesByItr!Y476)/1000)","v":0},{"$f":"IF(PricesByItr!Z476<0,0,(PurchByItr!Z476*Z$1*PricesByItr!Z476)/1000)","v":0},{"$f":"IF(PricesByItr!AA476<0,0,(PurchByItr!AA476*AA$1*PricesByItr!AA476)/1000)","v":0},{"$f":"IF(PricesByItr!AB476<0,0,(PurchByItr!AB476*AB$1*PricesByItr!AB476)/1000)","v":0},{"$f":"IF(PricesByItr!AC476<0,0,(PurchByItr!AC476*AC$1*PricesByItr!AC476)/1000)","v":0},{"$f":"IF(PricesByItr!AD476<0,0,(PurchByItr!AD476*AD$1*PricesByItr!AD476)/1000)","v":0},0]
[{"$f":"PurchByItr!A477","v":2018},{"$f":"PurchByItr!B477","v":1998},{"$f":"IF(PricesByItr!C477<0,0,(PurchByItr!C477*C$1*PricesByItr!C477)/1000)","v":0},{"$f":"IF(PricesByItr!D477<0,0,(PurchByItr!D477*D$1*PricesByItr!D477)/1000)","v":0},{"$f":"IF(PricesByItr!E477<0,0,(PurchByItr!E477*E$1*PricesByItr!E477)/1000)","v":0},{"$f":"IF(PricesByItr!F477<0,0,(PurchByItr!F477*F$1*PricesByItr!F477)/1000)","v":0},{"$f":"IF(PricesByItr!G477<0,0,(PurchByItr!G477*G$1*PricesByItr!G477)/1000)","v":0},{"$f":"IF(PricesByItr!H477<0,0,(PurchByItr!H477*H$1*PricesByItr!H477)/1000)","v":0},{"$f":"IF(PricesByItr!I477<0,0,(PurchByItr!I477*I$1*PricesByItr!I477)/1000)","v":0},{"$f":"IF(PricesByItr!J477<0,0,(PurchByItr!J477*J$1*PricesByItr!J477)/1000)","v":0},{"$f":"IF(PricesByItr!K477<0,0,(PurchByItr!K477*K$1*PricesByItr!K477)/1000)","v":0},{"$f":"IF(PricesByItr!L477<0,0,(PurchByItr!L477*L$1*PricesByItr!L477)/1000)","v":0},{"$f":"IF(PricesByItr!M477<0,0,(PurchByItr!M477*M$1*PricesByItr!M477)/1000)","v":0},{"$f":"IF(PricesByItr!N477<0,0,(PurchByItr!N477*N$1*PricesByItr!N477)/1000)","v":18118.021003417984},18118.021003417984,null,{"$f":"PurchByItr!Q477","v":2019},{"$f":"PurchByItr!R477","v":1999},{"$f":"IF(PricesByItr!S477<0,0,(PurchByItr!S477*S$1*PricesByItr!S477)/1000)","v":18444.845735092204},{"$f":"IF(PricesByItr!T477<0,0,(PurchByItr!T477*T$1*PricesByItr!T477)/1000)","v":16753.920779724136},{"$f":"IF(PricesByItr!U477<0,0,(PurchByItr!U477*U$1*PricesByItr!U477)/1000)","v":0},{"$f":"IF(PricesByItr!V477<0,0,(PurchByItr!V477*V$1*PricesByItr!V477)/1000)","v":0},{"$f":"IF(PricesByItr!W477<0,0,(PurchByItr!W477*W$1*PricesByItr!W477)/1000)","v":0},{"$f":"IF(PricesByItr!X477<0,0,(PurchByItr!X477*X$1*PricesByItr!X477)/1000)","v":0},{"$f":"IF(PricesByItr!Y477<0,0,(PurchByItr!Y477*Y$1*PricesByItr!Y477)/1000)","v":0},{"$f":"IF(PricesByItr!Z477<0,0,(PurchByItr!Z477*Z$1*PricesByItr!Z477)/1000)","v":0},{"$f":"IF(PricesByItr!AA477<0,0,(PurchByItr!AA477*AA$1*PricesByItr!AA477)/1000)","v":0},{"$f":"IF(PricesByItr!AB477<0,0,(PurchByItr!AB477*AB$1*PricesByItr!AB477)/1000)","v":0},{"$f":"IF(PricesByItr!AC477<0,0,(PurchByItr!AC477*AC$1*PricesByItr!AC477)/1000)","v":0},{"$f":"IF(PricesByItr!AD477<0,0,(PurchByItr!AD477*AD$1*PricesByItr!AD477)/1000)","v":0},35198.766514816336]
[{"$f":"PurchByItr!A478","v":2018},{"$f":"PurchByItr!B478","v":1997},{"$f":"IF(PricesByItr!C478<0,0,(PurchByItr!C478*C$1*PricesByItr!C478)/1000)","v":14782.107232284547},{"$f":"IF(PricesByItr!D478<0,0,(PurchByItr!D478*D$1*PricesByItr!D478)/1000)","v":4237.5928528747645},{"$f":"IF(PricesByItr!E478<0,0,(PurchByItr!E478*E$1*PricesByItr!E478)/1000)","v":0},{"$f":"IF(PricesByItr!F478<0,0,(PurchByItr!F478*F$1*PricesByItr!F478)/1000)","v":0},{"$f":"IF(PricesByItr!G478<0,0,(PurchByItr!G478*G$1*PricesByItr!G478)/1000)","v":0},{"$f":"IF(PricesByItr!H478<0,0,(PurchByItr!H478*H$1*PricesByItr!H478)/1000)","v":0},{"$f":"IF(PricesByItr!I478<0,0,(PurchByItr!I478*I$1*PricesByItr!I478)/1000)","v":0},{"$f":"IF(PricesByItr!J478<0,0,(PurchByItr!J478*J$1*PricesByItr!J478)/1000)","v":0},{"$f":"IF(PricesByItr!K478<0,0,(PurchByItr!K478*K$1*PricesByItr!K478)/1000)","v":0},{"$f":"IF(PricesByItr!L478<0,0,(PurchByItr!L478*L$1*PricesByItr!L478)/1000)","v":0},{"$f":"IF(PricesByItr!M478<0,0,(PurchByItr!M478*M$1*PricesByItr!M478)/1000)","v":0},{"$f":"IF(PricesByItr!N478<0,0,(PurchByItr!N478*N$1*PricesByItr!N478)/1000)","v":0},19019.700085159311,null,{"$f":"PurchByItr!Q478","v":2019},{"$f":"PurchByItr!R478","v":1998},{"$f":"IF(PricesByItr!S478<0,0,(PurchByItr!S478*S$1*PricesByItr!S478)/1000)","v":0},{"$f":"IF(PricesByItr!T478<0,0,(PurchByItr!T478*T$1*PricesByItr!T478)/1000)","v":0},{"$f":"IF(PricesByItr!U478<0,0,(PurchByItr!U478*U$1*PricesByItr!U478)/1000)","v":0},{"$f":"IF(PricesByItr!V478<0,0,(PurchByItr!V478*V$1*PricesByItr!V478)/1000)","v":0},{"$f":"IF(PricesByItr!W478<0,0,(PurchByItr!W478*W$1*PricesByItr!W478)/1000)","v":0},{"$f":"IF(PricesByItr!X478<0,0,(PurchByItr!X478*X$1*PricesByItr!X478)/1000)","v":0},{"$f":"IF(PricesByItr!Y478<0,0,(PurchByItr!Y478*Y$1*PricesByItr!Y478)/1000)","v":0},{"$f":"IF(PricesByItr!Z478<0,0,(PurchByItr!Z478*Z$1*PricesByItr!Z478)/1000)","v":0},{"$f":"IF(PricesByItr!AA478<0,0,(PurchByItr!AA478*AA$1*PricesByItr!AA478)/1000)","v":0},{"$f":"IF(PricesByItr!AB478<0,0,(PurchByItr!AB478*AB$1*PricesByItr!AB478)/1000)","v":0},{"$f":"IF(PricesByItr!AC478<0,0,(PurchByItr!AC478*AC$1*PricesByItr!AC478)/1000)","v":0},{"$f":"IF(PricesByItr!AD478<0,0,(PurchByItr!AD478*AD$1*PricesByItr!AD478)/1000)","v":15564.192682617213},15564.192682617213]
[{"$f":"PurchByItr!A479","v":2018},{"$f":"PurchByItr!B479","v":1953},{"$f":"IF(PricesByItr!C479<0,0,(PurchByItr!C479*C$1*PricesByItr!C479)/1000)","v":22982.163848022472},{"$f":"IF(PricesByItr!D479<0,0,(PurchByItr!D479*D$1*PricesByItr!D479)/1000)","v":10728.400699138643},{"$f":"IF(PricesByItr!E479<0,0,(PurchByItr!E479*E$1*PricesByItr!E479)/1000)","v":33553.146437240553},{"$f":"IF(PricesByItr!F479<0,0,(PurchByItr!F479*F$1*PricesByItr!F479)/1000)","v":11713.537003326426},{"$f":"IF(PricesByItr!G479<0,0,(PurchByItr!G479*G$1*PricesByItr!G479)/1000)","v":0},{"$f":"IF(PricesByItr!H479<0,0,(PurchByItr!H479*H$1*PricesByItr!H479)/1000)","v":0},{"$f":"IF(PricesByItr!I479<0,0,(PurchByItr!I479*I$1*PricesByItr!I479)/1000)","v":0},{"$f":"IF(PricesByItr!J479<0,0,(PurchByItr!J479*J$1*PricesByItr!J479)/1000)","v":0},{"$f":"IF(PricesByItr!K479<0,0,(PurchByItr!K479*K$1*PricesByItr!K479)/1000)","v":0},{"$f":"IF(PricesByItr!L479<0,0,(PurchByItr!L479*L$1*PricesByItr!L479)/1000)","v":0},{"$f":"IF(PricesByItr!M479<0,0,(PurchByItr!M479*M$1*PricesByItr!M479)/1000)","v":0},{"$f":"IF(PricesByItr!N479<0,0,(PurchByItr!N479*N$1*PricesByItr!N479)/1000)","v":8379.5307955627468},87356.778783290851,null,{"$f":"PurchByItr!Q479","v":2019},{"$f":"PurchByItr!R479","v":1954},{"$f":"IF(PricesByItr!S479<0,0,(PurchByItr!S479*S$1*PricesByItr!S479)/1000)","v":17784.083262634267},{"$f":"IF(PricesByItr!T479<0,0,(PurchByItr!T479*T$1*PricesByItr!T479)/1000)","v":6263.7565894832587},{"$f":"IF(PricesByItr!U479<0,0,(PurchByItr!U479*U$1*PricesByItr!U479)/1000)","v":0},{"$f":"IF(PricesByItr!V479<0,0,(PurchByItr!V479*V$1*PricesByItr!V479)/1000)","v":0},{"$f":"IF(PricesByItr!W479<0,0,(PurchByItr!W479*W$1*PricesByItr!W479)/1000)","v":0},{"$f":"IF(PricesByItr!X479<0,0,(PurchByItr!X479*X$1*PricesByItr!X479)/1000)","v":0},{"$f":"IF(PricesByItr!Y479<0,0,(PurchByItr!Y479*Y$1*PricesByItr!Y479)/1000)","v":0},{"$f":"IF(PricesByItr!Z479<0,0,(PurchByItr!Z479*Z$1*PricesByItr!Z479)/1000)","v":0},{"$f":"IF(PricesByItr!AA479<0,0,(PurchByItr!AA479*AA$1*PricesByItr!AA479)/1000)","v":0},{"$f":"IF(PricesByItr!AB479<0,0,(PurchByItr!AB479*AB$1*PricesByItr!AB479)/1000)","v":0},{"$f":"IF(PricesByItr!AC479<0,0,(PurchByItr!AC479*AC$1*PricesByItr!AC479)/1000)","v":0},{"$f":"IF(PricesByItr!AD479<0,0,(PurchByItr!AD479*AD$1*PricesByItr!AD479)/1000)","v":0},24047.839852117526]
[{"$f":"PurchByItr!A480","v":2018},{"$f":"PurchByItr!B480","v":1979},{"$f":"IF(PricesByItr!C480<0,0,(PurchByItr!C480*C$1*PricesByItr!C480)/1000)","v":3444.8969815063529},{"$f":"IF(PricesByItr!D480<0,0,(PurchByItr!D480*D$1*PricesByItr!D480)/1000)","v":12159.164029769912},{"$f":"IF(PricesByItr!E480<0,0,(PurchByItr!E480*E$1*PricesByItr!E480)/1000)","v":30953.35913818362},{"$f":"IF(PricesByItr!F480<0,0,(PurchByItr!F480*F$1*PricesByItr!F480)/1000)","v":22364.722972717274},{"$f":"IF(PricesByItr!G480<0,0,(PurchByItr!G480*G$1*PricesByItr!G480)/1000)","v":15661.255230468754},{"$f":"IF(PricesByItr!H480<0,0,(PurchByItr!H480*H$1*PricesByItr!H480)/1000)","v":0},{"$f":"IF(PricesByItr!I480<0,0,(PurchByItr!I480*I$1*PricesByItr!I480)/1000)","v":5475.6260867309502},{"$f":"IF(PricesByItr!J480<0,0,(PurchByItr!J480*J$1*PricesByItr!J480)/1000)","v":0},{"$f":"IF(PricesByItr!K480<0,0,(PurchByItr!K480*K$1*PricesByItr!K480)/1000)","v":-7846.5953133544981},{"$f":"IF(PricesByItr!L480<0,0,(PurchByItr!L480*L$1*PricesByItr!L480)/1000)","v":25274.334372818008},{"$f":"IF(PricesByItr!M480<0,0,(PurchByItr!M480*M$1*PricesByItr!M480)/1000)","v":-2236.5104020799185},{"$f":"IF(PricesByItr!N480<0,0,(PurchByItr!N480*N$1*PricesByItr!N480)/1000)","v":-5406.5954377441331},99843.657659016317,null,{"$f":"PurchByItr!Q480","v":2019},{"$f":"PurchByItr!R480","v":1980},{"$f":"IF(PricesByItr!S480<0,0,(PurchByItr!S480*S$1*PricesByItr!S480)/1000)","v":21584.453556747456},{"$f":"IF(PricesByItr!T480<0,0,(PurchByItr!T480*T$1*PricesByItr!T480)/1000)","v":19563.192165542612},{"$f":"IF(PricesByItr!U480<0,0,(PurchByItr!U480*U$1*PricesByItr!U480)/1000)","v":38583.148152008034},{"$f":"IF(PricesByItr!V480<0,0,(PurchByItr!V480*V$1*PricesByItr!V480)/1000)","v":47164.828720779478},{"$f":"IF(PricesByItr!W480<0,0,(PurchByItr!W480*W$1*PricesByItr!W480)/1000)","v":13940.410518859875},{"$f":"IF(PricesByItr!X480<0,0,(PurchByItr!X480*X$1*PricesByItr!X480)/1000)","v":25415.96163578031},{"$f":"IF(PricesByItr!Y480<0,0,(PurchByItr!Y480*Y$1*PricesByItr!Y480)/1000)","v":0},{"$f":"IF(PricesByItr!Z480<0,0,(PurchByItr!Z480*Z$1*PricesByItr!Z480)/1000)","v":0},{"$f":"IF(PricesByItr!AA480<0,0,(PurchByItr!AA480*AA$1*PricesByItr!AA480)/1000)","v":0},{"$f":"IF(PricesByItr!AB480<0,0,(PurchByItr!AB480*AB$1*PricesByItr!AB480)/1000)","v":-5954.3663374328644},{"$f":"IF(PricesByItr!AC480<0,0,(PurchByItr!AC480*AC$1*PricesByItr!AC480)/1000)","v":-3280.4295163037655},{"$f":"IF(PricesByItr!AD480<0,0,(PurchByItr!AD480*AD$1*PricesByItr!AD480)/1000)","v":0},157017.19889598113]
[{"$f":"PurchByItr!A481","v":2018},{"$f":"PurchByItr!B481","v":1956},{"$f":"IF(PricesByItr!C481<0,0,(PurchByItr!C481*C$1*PricesByItr!C481)/1000)","v":10331.099875427233},{"$f":"IF(PricesByItr!D481<0,0,(PurchByItr!D481*D$1*PricesByItr!D481)/1000)","v":0},{"$f":"IF(PricesByItr!E481<0,0,(PurchByItr!E481*E$1*PricesByItr!E481)/1000)","v":0},{"$f":"IF(PricesByItr!F481<0,0,(PurchByItr!F481*F$1*PricesByItr!F481)/1000)","v":0},{"$f":"IF(PricesByItr!G481<0,0,(PurchByItr!G481*G$1*PricesByItr!G481)/1000)","v":0},{"$f":"IF(PricesByItr!H481<0,0,(PurchByItr!H481*H$1*PricesByItr!H481)/1000)","v":0},{"$f":"IF(PricesByItr!I481<0,0,(PurchByItr!I481*I$1*PricesByItr!I481)/1000)","v":0},{"$f":"IF(PricesByItr!J481<0,0,(PurchByItr!J481*J$1*PricesByItr!J481)/1000)","v":0},{"$f":"IF(PricesByItr!K481<0,0,(PurchByItr!K481*K$1*PricesByItr!K481)/1000)","v":0},{"$f":"IF(PricesByItr!L481<0,0,(PurchByItr!L481*L$1*PricesByItr!L481)/1000)","v":0},{"$f":"IF(PricesByItr!M481<0,0,(PurchByItr!M481*M$1*PricesByItr!M481)/1000)","v":0},{"$f":"IF(PricesByItr!N481<0,0,(PurchByItr!N481*N$1*PricesByItr!N481)/1000)","v":6604.2688970031768},16935.368772430411,null,{"$f":"PurchByItr!Q481","v":2019},{"$f":"PurchByItr!R481","v":1957},{"$f":"IF(PricesByItr!S481<0,0,(PurchByItr!S481*S$1*PricesByItr!S481)/1000)","v":8222.0210149841532},{"$f":"IF(PricesByItr!T481<0,0,(PurchByItr!T481*T$1*PricesByItr!T481)/1000)","v":10424.345992511742},{"$f":"IF(PricesByItr!U481<0,0,(PurchByItr!U481*U$1*PricesByItr!U481)/1000)","v":0},{"$f":"IF(PricesByItr!V481<0,0,(PurchByItr!V481*V$1*PricesByItr!V481)/1000)","v":0},{"$f":"IF(PricesByItr!W481<0,0,(PurchByItr!W481*W$1*PricesByItr!W481)/1000)","v":2211.4550335693398},{"$f":"IF(PricesByItr!X481<0,0,(PurchByItr!X481*X$1*PricesByItr!X481)/1000)","v":0},{"$f":"IF(PricesByItr!Y481<0,0,(PurchByItr!Y481*Y$1*PricesByItr!Y481)/1000)","v":0},{"$f":"IF(PricesByItr!Z481<0,0,(PurchByItr!Z481*Z$1*PricesByItr!Z481)/1000)","v":0},{"$f":"IF(PricesByItr!AA481<0,0,(PurchByItr!AA481*AA$1*PricesByItr!AA481)/1000)","v":0},{"$f":"IF(PricesByItr!AB481<0,0,(PurchByItr!AB481*AB$1*PricesByItr!AB481)/1000)","v":0},{"$f":"IF(PricesByItr!AC481<0,0,(PurchByItr!AC481*AC$1*PricesByItr!AC481)/1000)","v":0},{"$f":"IF(PricesByItr!AD481<0,0,(PurchByItr!AD481*AD$1*PricesByItr!AD481)/1000)","v":9552.8368235778889},30410.658864643119]
[{"$f":"PurchByItr!A482","v":2018},{"$f":"PurchByItr!B482","v":2003},{"$f":"IF(PricesByItr!C482<0,0,(PurchByItr!C482*C$1*PricesByItr!C482)/1000)","v":15791.4711790161},{"$f":"IF(PricesByItr!D482<0,0,(PurchByItr!D482*D$1*PricesByItr!D482)/1000)","v":292.00229083633428},{"$f":"IF(PricesByItr!E482<0,0,(PurchByItr!E482*E$1*PricesByItr!E482)/1000)","v":23008.636044433624},{"$f":"IF(PricesByItr!F482<0,0,(PurchByItr!F482*F$1*PricesByItr!F482)/1000)","v":47735.736570556721},{"$f":"IF(PricesByItr!G482<0,0,(PurchByItr!G482*G$1*PricesByItr!G482)/1000)","v":45626.26270532229},{"$f":"IF(PricesByItr!H482<0,0,(PurchByItr!H482*H$1*PricesByItr!H482)/1000)","v":0},{"$f":"IF(PricesByItr!I482<0,0,(PurchByItr!I482*I$1*PricesByItr!I482)/1000)","v":0},{"$f":"IF(PricesByItr!J482<0,0,(PurchByItr!J482*J$1*PricesByItr!J482)/1000)","v":0},{"$f":"IF(PricesByItr!K482<0,0,(PurchByItr!K482*K$1*PricesByItr!K482)/1000)","v":0},{"$f":"IF(PricesByItr!L482<0,0,(PurchByItr!L482*L$1*PricesByItr!L482)/1000)","v":0},{"$f":"IF(PricesByItr!M482<0,0,(PurchByItr!M482*M$1*PricesByItr!M482)/1000)","v":825.95354177413299},{"$f":"IF(PricesByItr!N482<0,0,(PurchByItr!N482*N$1*PricesByItr!N482)/1000)","v":7977.5739299926636},141257.63626193185,null,{"$f":"PurchByItr!Q482","v":2019},{"$f":"PurchByItr!R482","v":2004},{"$f":"IF(PricesByItr!S482<0,0,(PurchByItr!S482*S$1*PricesByItr!S482)/1000)","v":13409.912876678458},{"$f":"IF(PricesByItr!T482<0,0,(PurchByItr!T482*T$1*PricesByItr!T482)/1000)","v":3963.6433242874114},{"$f":"IF(PricesByItr!U482<0,0,(PurchByItr!U482*U$1*PricesByItr!U482)/1000)","v":17034.5244465332},{"$f":"IF(PricesByItr!V482<0,0,(PurchByItr!V482*V$1*PricesByItr!V482)/1000)","v":34466.195264755232},{"$f":"IF(PricesByItr!W482<0,0,(PurchByItr!W482*W$1*PricesByItr!W482)/1000)","v":22176.956100585954},{"$f":"IF(PricesByItr!X482<0,0,(PurchByItr!X482*X$1*PricesByItr!X482)/1000)","v":3277.63413956452},{"$f":"IF(PricesByItr!Y482<0,0,(PurchByItr!Y482*Y$1*PricesByItr!Y482)/1000)","v":5813.898259925857},{"$f":"IF(PricesByItr!Z482<0,0,(PurchByItr!Z482*Z$1*PricesByItr!Z482)/1000)","v":0},{"$f":"IF(PricesByItr!AA482<0,0,(PurchByItr!AA482*AA$1*PricesByItr!AA482)/1000)","v":642.6478515625015},{"$f":"IF(PricesByItr!AB482<0,0,(PurchByItr!AB482*AB$1*PricesByItr!AB482)/1000)","v":0},{"$f":"IF(PricesByItr!AC482<0,0,(PurchByItr!AC482*AC$1*PricesByItr!AC482)/1000)","v":-1488.6928248596189},{"$f":"IF(PricesByItr!AD482<0,0,(PurchByItr!AD482*AD$1*PricesByItr!AD482)/1000)","v":0},99296.719439033506]
[{"$f":"PurchByItr!A483","v":2018},{"$f":"PurchByItr!B483","v":1933},{"$f":"IF(PricesByItr!C483<0,0,(PurchByItr!C483*C$1*PricesByItr!C483)/1000)","v":19917.644566802948},{"$f":"IF(PricesByItr!D483<0,0,(PurchByItr!D483*D$1*PricesByItr!D483)/1000)","v":17749.225509662632},{"$f":"IF(PricesByItr!E483<0,0,(PurchByItr!E483*E$1*PricesByItr!E483)/1000)","v":0},{"$f":"IF(PricesByItr!F483<0,0,(PurchByItr!F483*F$1*PricesByItr!F483)/1000)","v":0},{"$f":"IF(PricesByItr!G483<0,0,(PurchByItr!G483*G$1*PricesByItr!G483)/1000)","v":0},{"$f":"IF(PricesByItr!H483<0,0,(PurchByItr!H483*H$1*PricesByItr!H483)/1000)","v":0},{"$f":"IF(PricesByItr!I483<0,0,(PurchByItr!I483*I$1*PricesByItr!I483)/1000)","v":0},{"$f":"IF(PricesByItr!J483<0,0,(PurchByItr!J483*J$1*PricesByItr!J483)/1000)","v":0},{"$f":"IF(PricesByItr!K483<0,0,(PurchByItr!K483*K$1*PricesByItr!K483)/1000)","v":0},{"$f":"IF(PricesByItr!L483<0,0,(PurchByItr!L483*L$1*PricesByItr!L483)/1000)","v":0},{"$f":"IF(PricesByItr!M483<0,0,(PurchByItr!M483*M$1*PricesByItr!M483)/1000)","v":0},{"$f":"IF(PricesByItr!N483<0,0,(PurchByItr!N483*N$1*PricesByItr!N483)/1000)","v":6523.2719929504474},44190.142069416026,null,{"$f":"PurchByItr!Q483","v":2019},{"$f":"PurchByItr!R483","v":1934},{"$f":"IF(PricesByItr!S483<0,0,(PurchByItr!S483*S$1*PricesByItr!S483)/1000)","v":4822.4492309417774},{"$f":"IF(PricesByItr!T483<0,0,(PurchByItr!T483*T$1*PricesByItr!T483)/1000)","v":0},{"$f":"IF(PricesByItr!U483<0,0,(PurchByItr!U483*U$1*PricesByItr!U483)/1000)","v":0},{"$f":"IF(PricesByItr!V483<0,0,(PurchByItr!V483*V$1*PricesByItr!V483)/1000)","v":0},{"$f":"IF(PricesByItr!W483<0,0,(PurchByItr!W483*W$1*PricesByItr!W483)/1000)","v":0},{"$f":"IF(PricesByItr!X483<0,0,(PurchByItr!X483*X$1*PricesByItr!X483)/1000)","v":0},{"$f":"IF(PricesByItr!Y483<0,0,(PurchByItr!Y483*Y$1*PricesByItr!Y483)/1000)","v":0},{"$f":"IF(PricesByItr!Z483<0,0,(PurchByItr!Z483*Z$1*PricesByItr!Z483)/1000)","v":0},{"$f":"IF(PricesByItr!AA483<0,0,(PurchByItr!AA483*AA$1*PricesByItr!AA483)/1000)","v":-1568.2827557373064},{"$f":"IF(PricesByItr!AB483<0,0,(PurchByItr!AB483*AB$1*PricesByItr!AB483)/1000)","v":-2470.4300495147731},{"$f":"IF(PricesByItr!AC483<0,0,(PurchByItr!AC483*AC$1*PricesByItr!AC483)/1000)","v":446.74893022155715},{"$f":"IF(PricesByItr!AD483<0,0,(PurchByItr!AD483*AD$1*PricesByItr!AD483)/1000)","v":2150.1126613769525},3380.5980172882073]
[{"$f":"PurchByItr!A484","v":2018},{"$f":"PurchByItr!B484","v":1979},{"$f":"IF(PricesByItr!C484<0,0,(PurchByItr!C484*C$1*PricesByItr!C484)/1000)","v":3328.0922778625545},{"$f":"IF(PricesByItr!D484<0,0,(PurchByItr!D484*D$1*PricesByItr!D484)/1000)","v":10505.231991130848},{"$f":"IF(PricesByItr!E484<0,0,(PurchByItr!E484*E$1*PricesByItr!E484)/1000)","v":21567.339008789033},{"$f":"IF(PricesByItr!F484<0,0,(PurchByItr!F484*F$1*PricesByItr!F484)/1000)","v":14538.334698379535},{"$f":"IF(PricesByItr!G484<0,0,(PurchByItr!G484*G$1*PricesByItr!G484)/1000)","v":11209.573755249014},{"$f":"IF(PricesByItr!H484<0,0,(PurchByItr!H484*H$1*PricesByItr!H484)/1000)","v":0},{"$f":"IF(PricesByItr!I484<0,0,(PurchByItr!I484*I$1*PricesByItr!I484)/1000)","v":2898.0209171676579},{"$f":"IF(PricesByItr!J484<0,0,(PurchByItr!J484*J$1*PricesByItr!J484)/1000)","v":0},{"$f":"IF(PricesByItr!K484<0,0,(PurchByItr!K484*K$1*PricesByItr!K484)/1000)","v":-4114.9221542358309},{"$f":"IF(PricesByItr!L484<0,0,(PurchByItr!L484*L$1*PricesByItr!L484)/1000)","v":14583.624976837129},{"$f":"IF(PricesByItr!M484<0,0,(PurchByItr!M484*M$1*PricesByItr!M484)/1000)","v":-1543.7483356313405},{"$f":"IF(PricesByItr!N484<0,0,(PurchByItr!N484*N$1*PricesByItr!N484)/1000)","v":-3896.8517490234399},69074.695386525156,null,{"$f":"PurchByItr!Q484","v":2019},{"$f":"PurchByItr!R484","v":1980},{"$f":"IF(PricesByItr!S484<0,0,(PurchByItr!S484*S$1*PricesByItr!S484)/1000)","v":15781.799744110103},{"$f":"IF(PricesByItr!T484<0,0,(PurchByItr!T484*T$1*PricesByItr!T484)/1000)","v":17622.395323234588},{"$f":"IF(PricesByItr!U484<0,0,(PurchByItr!U484*U$1*PricesByItr!U484)/1000)","v":35326.974483718819},{"$f":"IF(PricesByItr!V484<0,0,(PurchByItr!V484*V$1*PricesByItr!V484)/1000)","v":36494.10562133792},{"$f":"IF(PricesByItr!W484<0,0,(PurchByItr!W484*W$1*PricesByItr!W484)/1000)","v":11518.865301452643},{"$f":"IF(PricesByItr!X484<0,0,(PurchByItr!X484*X$1*PricesByItr!X484)/1000)","v":11794.59946693418},{"$f":"IF(PricesByItr!Y484<0,0,(PurchByItr!Y484*Y$1*PricesByItr!Y484)/1000)","v":0},{"$f":"IF(PricesByItr!Z484<0,0,(PurchByItr!Z484*Z$1*PricesByItr!Z484)/1000)","v":0},{"$f":"IF(PricesByItr!AA484<0,0,(PurchByItr!AA484*AA$1*PricesByItr!AA484)/1000)","v":0},{"$f":"IF(PricesByItr!AB484<0,0,(PurchByItr!AB484*AB$1*PricesByItr!AB484)/1000)","v":-4032.414093399052},{"$f":"IF(PricesByItr!AC484<0,0,(PurchByItr!AC484*AC$1*PricesByItr!AC484)/1000)","v":-2413.3438086725077},{"$f":"IF(PricesByItr!AD484<0,0,(PurchByItr!AD484*AD$1*PricesByItr!AD484)/1000)","v":0},122092.98203871667]
[{"$f":"PurchByItr!A485","v":2018},{"$f":"PurchByItr!B485","v":2005},{"$f":"IF(PricesByItr!C485<0,0,(PurchByItr!C485*C$1*PricesByItr!C485)/1000)","v":9029.8845217285252},{"$f":"IF(PricesByItr!D485<0,0,(PurchByItr!D485*D$1*PricesByItr!D485)/1000)","v":7398.3655247974521},{"$f":"IF(PricesByItr!E485<0,0,(PurchByItr!E485*E$1*PricesByItr!E485)/1000)","v":0},{"$f":"IF(PricesByItr!F485<0,0,(PurchByItr!F485*F$1*PricesByItr!F485)/1000)","v":0},{"$f":"IF(PricesByItr!G485<0,0,(PurchByItr!G485*G$1*PricesByItr!G485)/1000)","v":0},{"$f":"IF(PricesByItr!H485<0,0,(PurchByItr!H485*H$1*PricesByItr!H485)/1000)","v":12688.475479866027},{"$f":"IF(PricesByItr!I485<0,0,(PurchByItr!I485*I$1*PricesByItr!I485)/1000)","v":12313.652187957747},{"$f":"IF(PricesByItr!J485<0,0,(PurchByItr!J485*J$1*PricesByItr!J485)/1000)","v":0},{"$f":"IF(PricesByItr!K485<0,0,(PurchByItr!K485*K$1*PricesByItr!K485)/1000)","v":0},{"$f":"IF(PricesByItr!L485<0,0,(PurchByItr!L485*L$1*PricesByItr!L485)/1000)","v":0},{"$f":"IF(PricesByItr!M485<0,0,(PurchByItr!M485*M$1*PricesByItr!M485)/1000)","v":0},{"$f":"IF(PricesByItr!N485<0,0,(PurchByItr!N485*N$1*PricesByItr!N485)/1000)","v":10936.277844818134},52366.655559167884,null,{"$f":"PurchByItr!Q485","v":2019},{"$f":"PurchByItr!R485","v":2006},{"$f":"IF(PricesByItr!S485<0,0,(PurchByItr!S485*S$1*PricesByItr!S485)/1000)","v":29886.67404391482},{"$f":"IF(PricesByItr!T485<0,0,(PurchByItr!T485*T$1*PricesByItr!T485)/1000)","v":5612.8842205371848},{"$f":"IF(PricesByItr!U485<0,0,(PurchByItr!U485*U$1*PricesByItr!U485)/1000)","v":0},{"$f":"IF(PricesByItr!V485<0,0,(PurchByItr!V485*V$1*PricesByItr!V485)/1000)","v":0},{"$f":"IF(PricesByItr!W485<0,0,(PurchByItr!W485*W$1*PricesByItr!W485)/1000)","v":0},{"$f":"IF(PricesByItr!X485<0,0,(PurchByItr!X485*X$1*PricesByItr!X485)/1000)","v":0},{"$f":"IF(PricesByItr!Y485<0,0,(PurchByItr!Y485*Y$1*PricesByItr!Y485)/1000)","v":0},{"$f":"IF(PricesByItr!Z485<0,0,(PurchByItr!Z485*Z$1*PricesByItr!Z485)/1000)","v":0},{"$f":"IF(PricesByItr!AA485<0,0,(PurchByItr!AA485*AA$1*PricesByItr!AA485)/1000)","v":0},{"$f":"IF(PricesByItr!AB485<0,0,(PurchByItr!AB485*AB$1*PricesByItr!AB485)/1000)","v":-147.91748159027114},{"$f":"IF(PricesByItr!AC485<0,0,(PurchByItr!AC485*AC$1*PricesByItr!AC485)/1000)","v":-2882.701855305083},{"$f":"IF(PricesByItr!AD485<0,0,(PurchByItr!AD485*AD$1*PricesByItr!AD485)/1000)","v":14931.690205078115},47400.629132634764]
[{"$f":"PurchByItr!A486","v":2018},{"$f":"PurchByItr!B486","v":1935},{"$f":"IF(PricesByItr!C486<0,0,(PurchByItr!C486*C$1*PricesByItr!C486)/1000)","v":14529.584247619658},{"$f":"IF(PricesByItr!D486<0,0,(PurchByItr!D486*D$1*PricesByItr!D486)/1000)","v":25613.10341793828},{"$f":"IF(PricesByItr!E486<0,0,(PurchByItr!E486*E$1*PricesByItr!E486)/1000)","v":31369.696940872247},{"$f":"IF(PricesByItr!F486<0,0,(PurchByItr!F486*F$1*PricesByItr!F486)/1000)","v":0},{"$f":"IF(PricesByItr!G486<0,0,(PurchByItr!G486*G$1*PricesByItr!G486)/1000)","v":0},{"$f":"IF(PricesByItr!H486<0,0,(PurchByItr!H486*H$1*PricesByItr!H486)/1000)","v":0},{"$f":"IF(PricesByItr!I486<0,0,(PurchByItr!I486*I$1*PricesByItr!I486)/1000)","v":1964.3799591064414},{"$f":"IF(PricesByItr!J486<0,0,(PurchByItr!J486*J$1*PricesByItr!J486)/1000)","v":0},{"$f":"IF(PricesByItr!K486<0,0,(PurchByItr!K486*K$1*PricesByItr!K486)/1000)","v":0},{"$f":"IF(PricesByItr!L486<0,0,(PurchByItr!L486*L$1*PricesByItr!L486)/1000)","v":0},{"$f":"IF(PricesByItr!M486<0,0,(PurchByItr!M486*M$1*PricesByItr!M486)/1000)","v":0},{"$f":"IF(PricesByItr!N486<0,0,(PurchByItr!N486*N$1*PricesByItr!N486)/1000)","v":19926.365890502948},93403.13045603958,null,{"$f":"PurchByItr!Q486","v":2019},{"$f":"PurchByItr!R486","v":1936},{"$f":"IF(PricesByItr!S486<0,0,(PurchByItr!S486*S$1*PricesByItr!S486)/1000)","v":18305.42580917359},{"$f":"IF(PricesByItr!T486<0,0,(PurchByItr!T486*T$1*PricesByItr!T486)/1000)","v":7240.5594910698037},{"$f":"IF(PricesByItr!U486<0,0,(PurchByItr!U486*U$1*PricesByItr!U486)/1000)","v":36551.532448913516},{"$f":"IF(PricesByItr!V486<0,0,(PurchByItr!V486*V$1*PricesByItr!V486)/1000)","v":50820.728419555759},{"$f":"IF(PricesByItr!W486<0,0,(PurchByItr!W486*W$1*PricesByItr!W486)/1000)","v":27240.971359497118},{"$f":"IF(PricesByItr!X486<0,0,(PurchByItr!X486*X$1*PricesByItr!X486)/1000)","v":17291.607481035237},{"$f":"IF(PricesByItr!Y486<0,0,(PurchByItr!Y486*Y$1*PricesByItr!Y486)/1000)","v":16.232554595947246},{"$f":"IF(PricesByItr!Z486<0,0,(PurchByItr!Z486*Z$1*PricesByItr!Z486)/1000)","v":0},{"$f":"IF(PricesByItr!AA486<0,0,(PurchByItr!AA486*AA$1*PricesByItr!AA486)/1000)","v":0},{"$f":"IF(PricesByItr!AB486<0,0,(PurchByItr!AB486*AB$1*PricesByItr!AB486)/1000)","v":0},{"$f":"IF(PricesByItr!AC486<0,0,(PurchByItr!AC486*AC$1*PricesByItr!AC486)/1000)","v":0},{"$f":"IF(PricesByItr!AD486<0,0,(PurchByItr!AD486*AD$1*PricesByItr!AD486)/1000)","v":14082.806296691875},171549.86386053285]
[{"$f":"PurchByItr!A487","v":2018},{"$f":"PurchByItr!B487","v":1994},{"$f":"IF(PricesByItr!C487<0,0,(PurchByItr!C487*C$1*PricesByItr!C487)/1000)","v":15100.935394088758},{"$f":"IF(PricesByItr!D487<0,0,(PurchByItr!D487*D$1*PricesByItr!D487)/1000)","v":3251.2844202728238},{"$f":"IF(PricesByItr!E487<0,0,(PurchByItr!E487*E$1*PricesByItr!E487)/1000)","v":22364.58382058713},{"$f":"IF(PricesByItr!F487<0,0,(PurchByItr!F487*F$1*PricesByItr!F487)/1000)","v":80100.514659332213},{"$f":"IF(PricesByItr!G487<0,0,(PurchByItr!G487*G$1*PricesByItr!G487)/1000)","v":27030.084301757801},{"$f":"IF(PricesByItr!H487<0,0,(PurchByItr!H487*H$1*PricesByItr!H487)/1000)","v":24810.204133890144},{"$f":"IF(PricesByItr!I487<0,0,(PurchByItr!I487*I$1*PricesByItr!I487)/1000)","v":13296.916089782699},{"$f":"IF(PricesByItr!J487<0,0,(PurchByItr!J487*J$1*PricesByItr!J487)/1000)","v":0},{"$f":"IF(PricesByItr!K487<0,0,(PurchByItr!K487*K$1*PricesByItr!K487)/1000)","v":477.68663757324299},{"$f":"IF(PricesByItr!L487<0,0,(PurchByItr!L487*L$1*PricesByItr!L487)/1000)","v":0},{"$f":"IF(PricesByItr!M487<0,0,(PurchByItr!M487*M$1*PricesByItr!M487)/1000)","v":-1719.194998505624},{"$f":"IF(PricesByItr!N487<0,0,(PurchByItr!N487*N$1*PricesByItr!N487)/1000)","v":-2562.9801328125031},182150.03432596667,null,{"$f":"PurchByItr!Q487","v":2019},{"$f":"PurchByItr!R487","v":1995},{"$f":"IF(PricesByItr!S487<0,0,(PurchByItr!S487*S$1*PricesByItr!S487)/1000)","v":15646.892964660632},{"$f":"IF(PricesByItr!T487<0,0,(PurchByItr!T487*T$1*PricesByItr!T487)/1000)","v":20417.976342128713},{"$f":"IF(PricesByItr!U487<0,0,(PurchByItr!U487*U$1*PricesByItr!U487)/1000)","v":20644.374154663128},{"$f":"IF(PricesByItr!V487<0,0,(PurchByItr!V487*V$1*PricesByItr!V487)/1000)","v":24413.59565786747},{"$f":"IF(PricesByItr!W487<0,0,(PurchByItr!W487*W$1*PricesByItr!W487)/1000)","v":0},{"$f":"IF(PricesByItr!X487<0,0,(PurchByItr!X487*X$1*PricesByItr!X487)/1000)","v":0},{"$f":"IF(PricesByItr!Y487<0,0,(PurchByItr!Y487*Y$1*PricesByItr!Y487)/1000)","v":9940.3678321838561},{"$f":"IF(PricesByItr!Z487<0,0,(PurchByItr!Z487*Z$1*PricesByItr!Z487)/1000)","v":0},{"$f":"IF(PricesByItr!AA487<0,0,(PurchByItr!AA487*AA$1*PricesByItr!AA487)/1000)","v":0},{"$f":"IF(PricesByItr!AB487<0,0,(PurchByItr!AB487*AB$1*PricesByItr!AB487)/1000)","v":0},{"$f":"IF(PricesByItr!AC487<0,0,(PurchByItr!AC487*AC$1*PricesByItr!AC487)/1000)","v":0},{"$f":"IF(PricesByItr!AD487<0,0,(PurchByItr!AD487*AD$1*PricesByItr!AD487)/1000)","v":1588.6700126037631},92651.876964107563]
[{"$f":"PurchByItr!A488","v":2018},{"$f":"PurchByItr!B488","v":1982},{"$f":"IF(PricesByItr!C488<0,0,(PurchByItr!C488*C$1*PricesByItr!C488)/1000)","v":30547.859622039789},{"$f":"IF(PricesByItr!D488<0,0,(PurchByItr!D488*D$1*PricesByItr!D488)/1000)","v":0},{"$f":"IF(PricesByItr!E488<0,0,(PurchByItr!E488*E$1*PricesByItr!E488)/1000)","v":0},{"$f":"IF(PricesByItr!F488<0,0,(PurchByItr!F488*F$1*PricesByItr!F488)/1000)","v":0},{"$f":"IF(PricesByItr!G488<0,0,(PurchByItr!G488*G$1*PricesByItr!G488)/1000)","v":0},{"$f":"IF(PricesByItr!H488<0,0,(PurchByItr!H488*H$1*PricesByItr!H488)/1000)","v":0},{"$f":"IF(PricesByItr!I488<0,0,(PurchByItr!I488*I$1*PricesByItr!I488)/1000)","v":0},{"$f":"IF(PricesByItr!J488<0,0,(PurchByItr!J488*J$1*PricesByItr!J488)/1000)","v":0},{"$f":"IF(PricesByItr!K488<0,0,(PurchByItr!K488*K$1*PricesByItr!K488)/1000)","v":0},{"$f":"IF(PricesByItr!L488<0,0,(PurchByItr!L488*L$1*PricesByItr!L488)/1000)","v":0},{"$f":"IF(PricesByItr!M488<0,0,(PurchByItr!M488*M$1*PricesByItr!M488)/1000)","v":0},{"$f":"IF(PricesByItr!N488<0,0,(PurchByItr!N488*N$1*PricesByItr!N488)/1000)","v":0},30547.859622039789,null,{"$f":"PurchByItr!Q488","v":2019},{"$f":"PurchByItr!R488","v":1983},{"$f":"IF(PricesByItr!S488<0,0,(PurchByItr!S488*S$1*PricesByItr!S488)/1000)","v":0},{"$f":"IF(PricesByItr!T488<0,0,(PurchByItr!T488*T$1*PricesByItr!T488)/1000)","v":0},{"$f":"IF(PricesByItr!U488<0,0,(PurchByItr!U488*U$1*PricesByItr!U488)/1000)","v":0},{"$f":"IF(PricesByItr!V488<0,0,(PurchByItr!V488*V$1*PricesByItr!V488)/1000)","v":0},{"$f":"IF(PricesByItr!W488<0,0,(PurchByItr!W488*W$1*PricesByItr!W488)/1000)","v":0},{"$f":"IF(PricesByItr!X488<0,0,(PurchByItr!X488*X$1*PricesByItr!X488)/1000)","v":0},{"$f":"IF(PricesByItr!Y488<0,0,(PurchByItr!Y488*Y$1*PricesByItr!Y488)/1000)","v":0},{"$f":"IF(PricesByItr!Z488<0,0,(PurchByItr!Z488*Z$1*PricesByItr!Z488)/1000)","v":0},{"$f":"IF(PricesByItr!AA488<0,0,(PurchByItr!AA488*AA$1*PricesByItr!AA488)/1000)","v":0},{"$f":"IF(PricesByItr!AB488<0,0,(PurchByItr!AB488*AB$1*PricesByItr!AB488)/1000)","v":0},{"$f":"IF(PricesByItr!AC488<0,0,(PurchByItr!AC488*AC$1*PricesByItr!AC488)/1000)","v":0},{"$f":"IF(PricesByItr!AD488<0,0,(PurchByItr!AD488*AD$1*PricesByItr!AD488)/1000)","v":0},0]
[{"$f":"PurchByItr!A489","v":2018},{"$f":"PurchByItr!B489","v":1999},{"$f":"IF(PricesByItr!C489<0,0,(PurchByItr!C489*C$1*PricesByItr!C489)/1000)","v":24521.588414367663},{"$f":"IF(PricesByItr!D489<0,0,(PurchByItr!D489*D$1*PricesByItr!D489)/1000)","v":20982.951434177419},{"$f":"IF(PricesByItr!E489<0,0,(PurchByItr!E489*E$1*PricesByItr!E489)/1000)","v":0},{"$f":"IF(PricesByItr!F489<0,0,(PurchByItr!F489*F$1*PricesByItr!F489)/1000)","v":0},{"$f":"IF(PricesByItr!G489<0,0,(PurchByItr!G489*G$1*PricesByItr!G489)/1000)","v":0},{"$f":"IF(PricesByItr!H489<0,0,(PurchByItr!H489*H$1*PricesByItr!H489)/1000)","v":0},{"$f":"IF(PricesByItr!I489<0,0,(PurchByItr!I489*I$1*PricesByItr!I489)/1000)","v":0},{"$f":"IF(PricesByItr!J489<0,0,(PurchByItr!J489*J$1*PricesByItr!J489)/1000)","v":0},{"$f":"IF(PricesByItr!K489<0,0,(PurchByItr!K489*K$1*PricesByItr!K489)/1000)","v":0},{"$f":"IF(PricesByItr!L489<0,0,(PurchByItr!L489*L$1*PricesByItr!L489)/1000)","v":0},{"$f":"IF(PricesByItr!M489<0,0,(PurchByItr!M489*M$1*PricesByItr!M489)/1000)","v":0},{"$f":"IF(PricesByItr!N489<0,0,(PurchByItr!N489*N$1*PricesByItr!N489)/1000)","v":0},45504.539848545086,null,{"$f":"PurchByItr!Q489","v":2019},{"$f":"PurchByItr!R489","v":2000},{"$f":"IF(PricesByItr!S489<0,0,(PurchByItr!S489*S$1*PricesByItr!S489)/1000)","v":19839.876748352039},{"$f":"IF(PricesByItr!T489<0,0,(PurchByItr!T489*T$1*PricesByItr!T489)/1000)","v":0},{"$f":"IF(PricesByItr!U489<0,0,(PurchByItr!U489*U$1*PricesByItr!U489)/1000)","v":0},{"$f":"IF(PricesByItr!V489<0,0,(PurchByItr!V489*V$1*PricesByItr!V489)/1000)","v":0},{"$f":"IF(PricesByItr!W489<0,0,(PurchByItr!W489*W$1*PricesByItr!W489)/1000)","v":0},{"$f":"IF(PricesByItr!X489<0,0,(PurchByItr!X489*X$1*PricesByItr!X489)/1000)","v":0},{"$f":"IF(PricesByItr!Y489<0,0,(PurchByItr!Y489*Y$1*PricesByItr!Y489)/1000)","v":0},{"$f":"IF(PricesByItr!Z489<0,0,(PurchByItr!Z489*Z$1*PricesByItr!Z489)/1000)","v":0},{"$f":"IF(PricesByItr!AA489<0,0,(PurchByItr!AA489*AA$1*PricesByItr!AA489)/1000)","v":-2575.2392285156261},{"$f":"IF(PricesByItr!AB489<0,0,(PurchByItr!AB489*AB$1*PricesByItr!AB489)/1000)","v":0},{"$f":"IF(PricesByItr!AC489<0,0,(PurchByItr!AC489*AC$1*PricesByItr!AC489)/1000)","v":-52.849145281883892},{"$f":"IF(PricesByItr!AD489<0,0,(PurchByItr!AD489*AD$1*PricesByItr!AD489)/1000)","v":18160.290674468961},35372.079049023487]
[{"$f":"PurchByItr!A490","v":2018},{"$f":"PurchByItr!B490","v":1954},{"$f":"IF(PricesByItr!C490<0,0,(PurchByItr!C490*C$1*PricesByItr!C490)/1000)","v":20248.680013275134},{"$f":"IF(PricesByItr!D490<0,0,(PurchByItr!D490*D$1*PricesByItr!D490)/1000)","v":8033.5475816612325},{"$f":"IF(PricesByItr!E490<0,0,(PurchByItr!E490*E$1*PricesByItr!E490)/1000)","v":0},{"$f":"IF(PricesByItr!F490<0,0,(PurchByItr!F490*F$1*PricesByItr!F490)/1000)","v":0},{"$f":"IF(PricesByItr!G490<0,0,(PurchByItr!G490*G$1*PricesByItr!G490)/1000)","v":0},{"$f":"IF(PricesByItr!H490<0,0,(PurchByItr!H490*H$1*PricesByItr!H490)/1000)","v":0},{"$f":"IF(PricesByItr!I490<0,0,(PurchByItr!I490*I$1*PricesByItr!I490)/1000)","v":0},{"$f":"IF(PricesByItr!J490<0,0,(PurchByItr!J490*J$1*PricesByItr!J490)/1000)","v":0},{"$f":"IF(PricesByItr!K490<0,0,(PurchByItr!K490*K$1*PricesByItr!K490)/1000)","v":0},{"$f":"IF(PricesByItr!L490<0,0,(PurchByItr!L490*L$1*PricesByItr!L490)/1000)","v":0},{"$f":"IF(PricesByItr!M490<0,0,(PurchByItr!M490*M$1*PricesByItr!M490)/1000)","v":0},{"$f":"IF(PricesByItr!N490<0,0,(PurchByItr!N490*N$1*PricesByItr!N490)/1000)","v":0},28282.227594936368,null,{"$f":"PurchByItr!Q490","v":2019},{"$f":"PurchByItr!R490","v":1955},{"$f":"IF(PricesByItr!S490<0,0,(PurchByItr!S490*S$1*PricesByItr!S490)/1000)","v":14966.161481552113},{"$f":"IF(PricesByItr!T490<0,0,(PurchByItr!T490*T$1*PricesByItr!T490)/1000)","v":0},{"$f":"IF(PricesByItr!U490<0,0,(PurchByItr!U490*U$1*PricesByItr!U490)/1000)","v":0},{"$f":"IF(PricesByItr!V490<0,0,(PurchByItr!V490*V$1*PricesByItr!V490)/1000)","v":12416.512935737626},{"$f":"IF(PricesByItr!W490<0,0,(PurchByItr!W490*W$1*PricesByItr!W490)/1000)","v":8945.7760052490303},{"$f":"IF(PricesByItr!X490<0,0,(PurchByItr!X490*X$1*PricesByItr!X490)/1000)","v":13818.370786571528},{"$f":"IF(PricesByItr!Y490<0,0,(PurchByItr!Y490*Y$1*PricesByItr!Y490)/1000)","v":1569.1785756530765},{"$f":"IF(PricesByItr!Z490<0,0,(PurchByItr!Z490*Z$1*PricesByItr!Z490)/1000)","v":0},{"$f":"IF(PricesByItr!AA490<0,0,(PurchByItr!AA490*AA$1*PricesByItr!AA490)/1000)","v":0},{"$f":"IF(PricesByItr!AB490<0,0,(PurchByItr!AB490*AB$1*PricesByItr!AB490)/1000)","v":0},{"$f":"IF(PricesByItr!AC490<0,0,(PurchByItr!AC490*AC$1*PricesByItr!AC490)/1000)","v":0},{"$f":"IF(PricesByItr!AD490<0,0,(PurchByItr!AD490*AD$1*PricesByItr!AD490)/1000)","v":6021.387220825196},57737.387005588564]
[{"$f":"PurchByItr!A491","v":2018},{"$f":"PurchByItr!B491","v":1994},{"$f":"IF(PricesByItr!C491<0,0,(PurchByItr!C491*C$1*PricesByItr!C491)/1000)","v":21826.005375885019},{"$f":"IF(PricesByItr!D491<0,0,(PurchByItr!D491*D$1*PricesByItr!D491)/1000)","v":4323.8355733184753},{"$f":"IF(PricesByItr!E491<0,0,(PurchByItr!E491*E$1*PricesByItr!E491)/1000)","v":26433.64335113527},{"$f":"IF(PricesByItr!F491<0,0,(PurchByItr!F491*F$1*PricesByItr!F491)/1000)","v":100993.46695532235},{"$f":"IF(PricesByItr!G491<0,0,(PurchByItr!G491*G$1*PricesByItr!G491)/1000)","v":53524.694838867181},{"$f":"IF(PricesByItr!H491<0,0,(PurchByItr!H491*H$1*PricesByItr!H491)/1000)","v":41004.629300399771},{"$f":"IF(PricesByItr!I491<0,0,(PurchByItr!I491*I$1*PricesByItr!I491)/1000)","v":18820.240311737038},{"$f":"IF(PricesByItr!J491<0,0,(PurchByItr!J491*J$1*PricesByItr!J491)/1000)","v":0},{"$f":"IF(PricesByItr!K491<0,0,(PurchByItr!K491*K$1*PricesByItr!K491)/1000)","v":599.34360858154241},{"$f":"IF(PricesByItr!L491<0,0,(PurchByItr!L491*L$1*PricesByItr!L491)/1000)","v":0},{"$f":"IF(PricesByItr!M491<0,0,(PurchByItr!M491*M$1*PricesByItr!M491)/1000)","v":-1665.9461435364785},{"$f":"IF(PricesByItr!N491<0,0,(PurchByItr!N491*N$1*PricesByItr!N491)/1000)","v":-2724.7319868164036},263135.18118489377,null,{"$f":"PurchByItr!Q491","v":2019},{"$f":"PurchByItr!R491","v":1995},{"$f":"IF(PricesByItr!S491<0,0,(PurchByItr!S491*S$1*PricesByItr!S491)/1000)","v":14610.142017700191},{"$f":"IF(PricesByItr!T491<0,0,(PurchByItr!T491*T$1*PricesByItr!T491)/1000)","v":22515.163967041059},{"$f":"IF(PricesByItr!U491<0,0,(PurchByItr!U491*U$1*PricesByItr!U491)/1000)","v":22444.280572631829},{"$f":"IF(PricesByItr!V491<0,0,(PurchByItr!V491*V$1*PricesByItr!V491)/1000)","v":23725.125876724251},{"$f":"IF(PricesByItr!W491<0,0,(PurchByItr!W491*W$1*PricesByItr!W491)/1000)","v":0},{"$f":"IF(PricesByItr!X491<0,0,(PurchByItr!X491*X$1*PricesByItr!X491)/1000)","v":0},{"$f":"IF(PricesByItr!Y491<0,0,(PurchByItr!Y491*Y$1*PricesByItr!Y491)/1000)","v":9259.0396308899089},{"$f":"IF(PricesByItr!Z491<0,0,(PurchByItr!Z491*Z$1*PricesByItr!Z491)/1000)","v":0},{"$f":"IF(PricesByItr!AA491<0,0,(PurchByItr!AA491*AA$1*PricesByItr!AA491)/1000)","v":0},{"$f":"IF(PricesByItr!AB491<0,0,(PurchByItr!AB491*AB$1*PricesByItr!AB491)/1000)","v":0},{"$f":"IF(PricesByItr!AC491<0,0,(PurchByItr!AC491*AC$1*PricesByItr!AC491)/1000)","v":0},{"$f":"IF(PricesByItr!AD491<0,0,(PurchByItr!AD491*AD$1*PricesByItr!AD491)/1000)","v":1869.5706693420416},94423.322734329282]
[{"$f":"PurchByItr!A492","v":2018},{"$f":"PurchByItr!B492","v":1982},{"$f":"IF(PricesByItr!C492<0,0,(PurchByItr!C492*C$1*PricesByItr!C492)/1000)","v":18074.788418502805},{"$f":"IF(PricesByItr!D492<0,0,(PurchByItr!D492*D$1*PricesByItr!D492)/1000)","v":0},{"$f":"IF(PricesByItr!E492<0,0,(PurchByItr!E492*E$1*PricesByItr!E492)/1000)","v":0},{"$f":"IF(PricesByItr!F492<0,0,(PurchByItr!F492*F$1*PricesByItr!F492)/1000)","v":0},{"$f":"IF(PricesByItr!G492<0,0,(PurchByItr!G492*G$1*PricesByItr!G492)/1000)","v":0},{"$f":"IF(PricesByItr!H492<0,0,(PurchByItr!H492*H$1*PricesByItr!H492)/1000)","v":0},{"$f":"IF(PricesByItr!I492<0,0,(PurchByItr!I492*I$1*PricesByItr!I492)/1000)","v":0},{"$f":"IF(PricesByItr!J492<0,0,(PurchByItr!J492*J$1*PricesByItr!J492)/1000)","v":0},{"$f":"IF(PricesByItr!K492<0,0,(PurchByItr!K492*K$1*PricesByItr!K492)/1000)","v":0},{"$f":"IF(PricesByItr!L492<0,0,(PurchByItr!L492*L$1*PricesByItr!L492)/1000)","v":0},{"$f":"IF(PricesByItr!M492<0,0,(PurchByItr!M492*M$1*PricesByItr!M492)/1000)","v":0},{"$f":"IF(PricesByItr!N492<0,0,(PurchByItr!N492*N$1*PricesByItr!N492)/1000)","v":0},18074.788418502805,null,{"$f":"PurchByItr!Q492","v":2019},{"$f":"PurchByItr!R492","v":1983},{"$f":"IF(PricesByItr!S492<0,0,(PurchByItr!S492*S$1*PricesByItr!S492)/1000)","v":0},{"$f":"IF(PricesByItr!T492<0,0,(PurchByItr!T492*T$1*PricesByItr!T492)/1000)","v":0},{"$f":"IF(PricesByItr!U492<0,0,(PurchByItr!U492*U$1*PricesByItr!U492)/1000)","v":0},{"$f":"IF(PricesByItr!V492<0,0,(PurchByItr!V492*V$1*PricesByItr!V492)/1000)","v":0},{"$f":"IF(PricesByItr!W492<0,0,(PurchByItr!W492*W$1*PricesByItr!W492)/1000)","v":0},{"$f":"IF(PricesByItr!X492<0,0,(PurchByItr!X492*X$1*PricesByItr!X492)/1000)","v":0},{"$f":"IF(PricesByItr!Y492<0,0,(PurchByItr!Y492*Y$1*PricesByItr!Y492)/1000)","v":0},{"$f":"IF(PricesByItr!Z492<0,0,(PurchByItr!Z492*Z$1*PricesByItr!Z492)/1000)","v":0},{"$f":"IF(PricesByItr!AA492<0,0,(PurchByItr!AA492*AA$1*PricesByItr!AA492)/1000)","v":0},{"$f":"IF(PricesByItr!AB492<0,0,(PurchByItr!AB492*AB$1*PricesByItr!AB492)/1000)","v":0},{"$f":"IF(PricesByItr!AC492<0,0,(PurchByItr!AC492*AC$1*PricesByItr!AC492)/1000)","v":0},{"$f":"IF(PricesByItr!AD492<0,0,(PurchByItr!AD492*AD$1*PricesByItr!AD492)/1000)","v":0},0]
[{"$f":"PurchByItr!A493","v":2018},{"$f":"PurchByItr!B493","v":1979},{"$f":"IF(PricesByItr!C493<0,0,(PurchByItr!C493*C$1*PricesByItr!C493)/1000)","v":3821.2598926391634},{"$f":"IF(PricesByItr!D493<0,0,(PurchByItr!D493*D$1*PricesByItr!D493)/1000)","v":12759.683018983835},{"$f":"IF(PricesByItr!E493<0,0,(PurchByItr!E493*E$1*PricesByItr!E493)/1000)","v":34304.123913574163},{"$f":"IF(PricesByItr!F493<0,0,(PurchByItr!F493*F$1*PricesByItr!F493)/1000)","v":22116.638583328269},{"$f":"IF(PricesByItr!G493<0,0,(PurchByItr!G493*G$1*PricesByItr!G493)/1000)","v":17558.781008056638},{"$f":"IF(PricesByItr!H493<0,0,(PurchByItr!H493*H$1*PricesByItr!H493)/1000)","v":0},{"$f":"IF(PricesByItr!I493<0,0,(PurchByItr!I493*I$1*PricesByItr!I493)/1000)","v":5779.9620498657259},{"$f":"IF(PricesByItr!J493<0,0,(PurchByItr!J493*J$1*PricesByItr!J493)/1000)","v":0},{"$f":"IF(PricesByItr!K493<0,0,(PurchByItr!K493*K$1*PricesByItr!K493)/1000)","v":-6726.6636893920995},{"$f":"IF(PricesByItr!L493<0,0,(PurchByItr!L493*L$1*PricesByItr!L493)/1000)","v":20803.8048966522},{"$f":"IF(PricesByItr!M493<0,0,(PurchByItr!M493*M$1*PricesByItr!M493)/1000)","v":-1763.3240641686205},{"$f":"IF(PricesByItr!N493<0,0,(PurchByItr!N493*N$1*PricesByItr!N493)/1000)","v":-4609.2887592773513},104044.97685026196,null,{"$f":"PurchByItr!Q493","v":2019},{"$f":"PurchByItr!R493","v":1980},{"$f":"IF(PricesByItr!S493<0,0,(PurchByItr!S493*S$1*PricesByItr!S493)/1000)","v":16088.771438827494},{"$f":"IF(PricesByItr!T493<0,0,(PurchByItr!T493*T$1*PricesByItr!T493)/1000)","v":17136.339578742998},{"$f":"IF(PricesByItr!U493<0,0,(PurchByItr!U493*U$1*PricesByItr!U493)/1000)","v":32612.180341949512},{"$f":"IF(PricesByItr!V493<0,0,(PurchByItr!V493*V$1*PricesByItr!V493)/1000)","v":40166.876688690136},{"$f":"IF(PricesByItr!W493<0,0,(PurchByItr!W493*W$1*PricesByItr!W493)/1000)","v":11583.957144470207},{"$f":"IF(PricesByItr!X493<0,0,(PurchByItr!X493*X$1*PricesByItr!X493)/1000)","v":19389.67150903702},{"$f":"IF(PricesByItr!Y493<0,0,(PurchByItr!Y493*Y$1*PricesByItr!Y493)/1000)","v":0},{"$f":"IF(PricesByItr!Z493<0,0,(PurchByItr!Z493*Z$1*PricesByItr!Z493)/1000)","v":0},{"$f":"IF(PricesByItr!AA493<0,0,(PurchByItr!AA493*AA$1*PricesByItr!AA493)/1000)","v":0},{"$f":"IF(PricesByItr!AB493<0,0,(PurchByItr!AB493*AB$1*PricesByItr!AB493)/1000)","v":-4696.2407566070488},{"$f":"IF(PricesByItr!AC493<0,0,(PurchByItr!AC493*AC$1*PricesByItr!AC493)/1000)","v":-2494.9312772517037},{"$f":"IF(PricesByItr!AD493<0,0,(PurchByItr!AD493*AD$1*PricesByItr!AD493)/1000)","v":0},129786.6246678586]
[{"$f":"PurchByItr!A494","v":2018},{"$f":"PurchByItr!B494","v":1956},{"$f":"IF(PricesByItr!C494<0,0,(PurchByItr!C494*C$1*PricesByItr!C494)/1000)","v":12017.36932531737},{"$f":"IF(PricesByItr!D494<0,0,(PurchByItr!D494*D$1*PricesByItr!D494)/1000)","v":0},{"$f":"IF(PricesByItr!E494<0,0,(PurchByItr!E494*E$1*PricesByItr!E494)/1000)","v":0},{"$f":"IF(PricesByItr!F494<0,0,(PurchByItr!F494*F$1*PricesByItr!F494)/1000)","v":0},{"$f":"IF(PricesByItr!G494<0,0,(PurchByItr!G494*G$1*PricesByItr!G494)/1000)","v":0},{"$f":"IF(PricesByItr!H494<0,0,(PurchByItr!H494*H$1*PricesByItr!H494)/1000)","v":0},{"$f":"IF(PricesByItr!I494<0,0,(PurchByItr!I494*I$1*PricesByItr!I494)/1000)","v":0},{"$f":"IF(PricesByItr!J494<0,0,(PurchByItr!J494*J$1*PricesByItr!J494)/1000)","v":0},{"$f":"IF(PricesByItr!K494<0,0,(PurchByItr!K494*K$1*PricesByItr!K494)/1000)","v":0},{"$f":"IF(PricesByItr!L494<0,0,(PurchByItr!L494*L$1*PricesByItr!L494)/1000)","v":0},{"$f":"IF(PricesByItr!M494<0,0,(PurchByItr!M494*M$1*PricesByItr!M494)/1000)","v":0},{"$f":"IF(PricesByItr!N494<0,0,(PurchByItr!N494*N$1*PricesByItr!N494)/1000)","v":6505.2328996581991},18522.60222497557,null,{"$f":"PurchByItr!Q494","v":2019},{"$f":"PurchByItr!R494","v":1957},{"$f":"IF(PricesByItr!S494<0,0,(PurchByItr!S494*S$1*PricesByItr!S494)/1000)","v":9992.8128750915585},{"$f":"IF(PricesByItr!T494<0,0,(PurchByItr!T494*T$1*PricesByItr!T494)/1000)","v":11108.291996551514},{"$f":"IF(PricesByItr!U494<0,0,(PurchByItr!U494*U$1*PricesByItr!U494)/1000)","v":0},{"$f":"IF(PricesByItr!V494<0,0,(PurchByItr!V494*V$1*PricesByItr!V494)/1000)","v":0},{"$f":"IF(PricesByItr!W494<0,0,(PurchByItr!W494*W$1*PricesByItr!W494)/1000)","v":2054.6913908386218},{"$f":"IF(PricesByItr!X494<0,0,(PurchByItr!X494*X$1*PricesByItr!X494)/1000)","v":0},{"$f":"IF(PricesByItr!Y494<0,0,(PurchByItr!Y494*Y$1*PricesByItr!Y494)/1000)","v":0},{"$f":"IF(PricesByItr!Z494<0,0,(PurchByItr!Z494*Z$1*PricesByItr!Z494)/1000)","v":0},{"$f":"IF(PricesByItr!AA494<0,0,(PurchByItr!AA494*AA$1*PricesByItr!AA494)/1000)","v":0},{"$f":"IF(PricesByItr!AB494<0,0,(PurchByItr!AB494*AB$1*PricesByItr!AB494)/1000)","v":0},{"$f":"IF(PricesByItr!AC494<0,0,(PurchByItr!AC494*AC$1*PricesByItr!AC494)/1000)","v":0},{"$f":"IF(PricesByItr!AD494<0,0,(PurchByItr!AD494*AD$1*PricesByItr!AD494)/1000)","v":8370.1818035888846},31525.97806607058]
[{"$f":"PurchByItr!A495","v":2018},{"$f":"PurchByItr!B495","v":1984},{"$f":"IF(PricesByItr!C495<0,0,(PurchByItr!C495*C$1*PricesByItr!C495)/1000)","v":16304.664136093121},{"$f":"IF(PricesByItr!D495<0,0,(PurchByItr!D495*D$1*PricesByItr!D495)/1000)","v":0},{"$f":"IF(PricesByItr!E495<0,0,(PurchByItr!E495*E$1*PricesByItr!E495)/1000)","v":0},{"$f":"IF(PricesByItr!F495<0,0,(PurchByItr!F495*F$1*PricesByItr!F495)/1000)","v":0},{"$f":"IF(PricesByItr!G495<0,0,(PurchByItr!G495*G$1*PricesByItr!G495)/1000)","v":0},{"$f":"IF(PricesByItr!H495<0,0,(PurchByItr!H495*H$1*PricesByItr!H495)/1000)","v":0},{"$f":"IF(PricesByItr!I495<0,0,(PurchByItr!I495*I$1*PricesByItr!I495)/1000)","v":0},{"$f":"IF(PricesByItr!J495<0,0,(PurchByItr!J495*J$1*PricesByItr!J495)/1000)","v":0},{"$f":"IF(PricesByItr!K495<0,0,(PurchByItr!K495*K$1*PricesByItr!K495)/1000)","v":0},{"$f":"IF(PricesByItr!L495<0,0,(PurchByItr!L495*L$1*PricesByItr!L495)/1000)","v":0},{"$f":"IF(PricesByItr!M495<0,0,(PurchByItr!M495*M$1*PricesByItr!M495)/1000)","v":0},{"$f":"IF(PricesByItr!N495<0,0,(PurchByItr!N495*N$1*PricesByItr!N495)/1000)","v":0},16304.664136093121,null,{"$f":"PurchByItr!Q495","v":2019},{"$f":"PurchByItr!R495","v":1985},{"$f":"IF(PricesByItr!S495<0,0,(PurchByItr!S495*S$1*PricesByItr!S495)/1000)","v":14524.389955078106},{"$f":"IF(PricesByItr!T495<0,0,(PurchByItr!T495*T$1*PricesByItr!T495)/1000)","v":2470.11249978256},{"$f":"IF(PricesByItr!U495<0,0,(PurchByItr!U495*U$1*PricesByItr!U495)/1000)","v":0},{"$f":"IF(PricesByItr!V495<0,0,(PurchByItr!V495*V$1*PricesByItr!V495)/1000)","v":894.42697131347688},{"$f":"IF(PricesByItr!W495<0,0,(PurchByItr!W495*W$1*PricesByItr!W495)/1000)","v":776.61634313964771},{"$f":"IF(PricesByItr!X495<0,0,(PurchByItr!X495*X$1*PricesByItr!X495)/1000)","v":4264.1157008085365},{"$f":"IF(PricesByItr!Y495<0,0,(PurchByItr!Y495*Y$1*PricesByItr!Y495)/1000)","v":0},{"$f":"IF(PricesByItr!Z495<0,0,(PurchByItr!Z495*Z$1*PricesByItr!Z495)/1000)","v":0},{"$f":"IF(PricesByItr!AA495<0,0,(PurchByItr!AA495*AA$1*PricesByItr!AA495)/1000)","v":-2308.9258784866342},{"$f":"IF(PricesByItr!AB495<0,0,(PurchByItr!AB495*AB$1*PricesByItr!AB495)/1000)","v":-3099.9782296142512},{"$f":"IF(PricesByItr!AC495<0,0,(PurchByItr!AC495*AC$1*PricesByItr!AC495)/1000)","v":4426.330767477225},{"$f":"IF(PricesByItr!AD495<0,0,(PurchByItr!AD495*AD$1*PricesByItr!AD495)/1000)","v":0},21947.088129498672]
[{"$f":"PurchByItr!A496","v":2018},{"$f":"PurchByItr!B496","v":1936},{"$f":"IF(PricesByItr!C496<0,0,(PurchByItr!C496*C$1*PricesByItr!C496)/1000)","v":36560.532244720431},{"$f":"IF(PricesByItr!D496<0,0,(PurchByItr!D496*D$1*PricesByItr!D496)/1000)","v":14350.835113956438},{"$f":"IF(PricesByItr!E496<0,0,(PurchByItr!E496*E$1*PricesByItr!E496)/1000)","v":66680.820028259317},{"$f":"IF(PricesByItr!F496<0,0,(PurchByItr!F496*F$1*PricesByItr!F496)/1000)","v":96435.230600433453},{"$f":"IF(PricesByItr!G496<0,0,(PurchByItr!G496*G$1*PricesByItr!G496)/1000)","v":41734.751754272511},{"$f":"IF(PricesByItr!H496<0,0,(PurchByItr!H496*H$1*PricesByItr!H496)/1000)","v":25305.690740570091},{"$f":"IF(PricesByItr!I496<0,0,(PurchByItr!I496*I$1*PricesByItr!I496)/1000)","v":8.319263534545895},{"$f":"IF(PricesByItr!J496<0,0,(PurchByItr!J496*J$1*PricesByItr!J496)/1000)","v":0},{"$f":"IF(PricesByItr!K496<0,0,(PurchByItr!K496*K$1*PricesByItr!K496)/1000)","v":0},{"$f":"IF(PricesByItr!L496<0,0,(PurchByItr!L496*L$1*PricesByItr!L496)/1000)","v":0},{"$f":"IF(PricesByItr!M496<0,0,(PurchByItr!M496*M$1*PricesByItr!M496)/1000)","v":0},{"$f":"IF(PricesByItr!N496<0,0,(PurchByItr!N496*N$1*PricesByItr!N496)/1000)","v":13742.686111999525},294818.86585774628,null,{"$f":"PurchByItr!Q496","v":2019},{"$f":"PurchByItr!R496","v":1937},{"$f":"IF(PricesByItr!S496<0,0,(PurchByItr!S496*S$1*PricesByItr!S496)/1000)","v":24695.302785644533},{"$f":"IF(PricesByItr!T496<0,0,(PurchByItr!T496*T$1*PricesByItr!T496)/1000)","v":286.34318443298378},{"$f":"IF(PricesByItr!U496<0,0,(PurchByItr!U496*U$1*PricesByItr!U496)/1000)","v":33296.528196075458},{"$f":"IF(PricesByItr!V496<0,0,(PurchByItr!V496*V$1*PricesByItr!V496)/1000)","v":71070.597740020807},{"$f":"IF(PricesByItr!W496<0,0,(PurchByItr!W496*W$1*PricesByItr!W496)/1000)","v":39323.017722656179},{"$f":"IF(PricesByItr!X496<0,0,(PurchByItr!X496*X$1*PricesByItr!X496)/1000)","v":27628.748728424085},{"$f":"IF(PricesByItr!Y496<0,0,(PurchByItr!Y496*Y$1*PricesByItr!Y496)/1000)","v":11788.460385208125},{"$f":"IF(PricesByItr!Z496<0,0,(PurchByItr!Z496*Z$1*PricesByItr!Z496)/1000)","v":131.54756718444813},{"$f":"IF(PricesByItr!AA496<0,0,(PurchByItr!AA496*AA$1*PricesByItr!AA496)/1000)","v":4927.0204307556014},{"$f":"IF(PricesByItr!AB496<0,0,(PurchByItr!AB496*AB$1*PricesByItr!AB496)/1000)","v":13581.958995849591},{"$f":"IF(PricesByItr!AC496<0,0,(PurchByItr!AC496*AC$1*PricesByItr!AC496)/1000)","v":-4716.8275139790148},{"$f":"IF(PricesByItr!AD496<0,0,(PurchByItr!AD496*AD$1*PricesByItr!AD496)/1000)","v":-3147.2553984375031},218865.44282383533]
[{"$f":"PurchByItr!A497","v":2018},{"$f":"PurchByItr!B497","v":1961},{"$f":"IF(PricesByItr!C497<0,0,(PurchByItr!C497*C$1*PricesByItr!C497)/1000)","v":15516.455831298794},{"$f":"IF(PricesByItr!D497<0,0,(PurchByItr!D497*D$1*PricesByItr!D497)/1000)","v":8376.3288685607986},{"$f":"IF(PricesByItr!E497<0,0,(PurchByItr!E497*E$1*PricesByItr!E497)/1000)","v":2324.2951005554214},{"$f":"IF(PricesByItr!F497<0,0,(PurchByItr!F497*F$1*PricesByItr!F497)/1000)","v":0},{"$f":"IF(PricesByItr!G497<0,0,(PurchByItr!G497*G$1*PricesByItr!G497)/1000)","v":0},{"$f":"IF(PricesByItr!H497<0,0,(PurchByItr!H497*H$1*PricesByItr!H497)/1000)","v":0},{"$f":"IF(PricesByItr!I497<0,0,(PurchByItr!I497*I$1*PricesByItr!I497)/1000)","v":0},{"$f":"IF(PricesByItr!J497<0,0,(PurchByItr!J497*J$1*PricesByItr!J497)/1000)","v":0},{"$f":"IF(PricesByItr!K497<0,0,(PurchByItr!K497*K$1*PricesByItr!K497)/1000)","v":0},{"$f":"IF(PricesByItr!L497<0,0,(PurchByItr!L497*L$1*PricesByItr!L497)/1000)","v":-2626.0039918899502},{"$f":"IF(PricesByItr!M497<0,0,(PurchByItr!M497*M$1*PricesByItr!M497)/1000)","v":-1464.9832969480972},{"$f":"IF(PricesByItr!N497<0,0,(PurchByItr!N497*N$1*PricesByItr!N497)/1000)","v":9910.4462270507702},32036.538738627736,null,{"$f":"PurchByItr!Q497","v":2019},{"$f":"PurchByItr!R497","v":1962},{"$f":"IF(PricesByItr!S497<0,0,(PurchByItr!S497*S$1*PricesByItr!S497)/1000)","v":13814.234352493282},{"$f":"IF(PricesByItr!T497<0,0,(PurchByItr!T497*T$1*PricesByItr!T497)/1000)","v":5064.5270412006348},{"$f":"IF(PricesByItr!U497<0,0,(PurchByItr!U497*U$1*PricesByItr!U497)/1000)","v":9615.0210628051591},{"$f":"IF(PricesByItr!V497<0,0,(PurchByItr!V497*V$1*PricesByItr!V497)/1000)","v":0},{"$f":"IF(PricesByItr!W497<0,0,(PurchByItr!W497*W$1*PricesByItr!W497)/1000)","v":0},{"$f":"IF(PricesByItr!X497<0,0,(PurchByItr!X497*X$1*PricesByItr!X497)/1000)","v":10737.694903278343},{"$f":"IF(PricesByItr!Y497<0,0,(PurchByItr!Y497*Y$1*PricesByItr!Y497)/1000)","v":0},{"$f":"IF(PricesByItr!Z497<0,0,(PurchByItr!Z497*Z$1*PricesByItr!Z497)/1000)","v":0},{"$f":"IF(PricesByItr!AA497<0,0,(PurchByItr!AA497*AA$1*PricesByItr!AA497)/1000)","v":0},{"$f":"IF(PricesByItr!AB497<0,0,(PurchByItr!AB497*AB$1*PricesByItr!AB497)/1000)","v":0},{"$f":"IF(PricesByItr!AC497<0,0,(PurchByItr!AC497*AC$1*PricesByItr!AC497)/1000)","v":0},{"$f":"IF(PricesByItr!AD497<0,0,(PurchByItr!AD497*AD$1*PricesByItr!AD497)/1000)","v":22041.83562881469},61273.312988592108]
[{"$f":"PurchByItr!A498","v":2018},{"$f":"PurchByItr!B498","v":1958},{"$f":"IF(PricesByItr!C498<0,0,(PurchByItr!C498*C$1*PricesByItr!C498)/1000)","v":23826.082860290542},{"$f":"IF(PricesByItr!D498<0,0,(PurchByItr!D498*D$1*PricesByItr!D498)/1000)","v":6473.3695302887008},{"$f":"IF(PricesByItr!E498<0,0,(PurchByItr!E498*E$1*PricesByItr!E498)/1000)","v":29316.165743255584},{"$f":"IF(PricesByItr!F498<0,0,(PurchByItr!F498*F$1*PricesByItr!F498)/1000)","v":0},{"$f":"IF(PricesByItr!G498<0,0,(PurchByItr!G498*G$1*PricesByItr!G498)/1000)","v":0},{"$f":"IF(PricesByItr!H498<0,0,(PurchByItr!H498*H$1*PricesByItr!H498)/1000)","v":0},{"$f":"IF(PricesByItr!I498<0,0,(PurchByItr!I498*I$1*PricesByItr!I498)/1000)","v":0},{"$f":"IF(PricesByItr!J498<0,0,(PurchByItr!J498*J$1*PricesByItr!J498)/1000)","v":0},{"$f":"IF(PricesByItr!K498<0,0,(PurchByItr!K498*K$1*PricesByItr!K498)/1000)","v":0},{"$f":"IF(PricesByItr!L498<0,0,(PurchByItr!L498*L$1*PricesByItr!L498)/1000)","v":0},{"$f":"IF(PricesByItr!M498<0,0,(PurchByItr!M498*M$1*PricesByItr!M498)/1000)","v":-1796.8851832285216},{"$f":"IF(PricesByItr!N498<0,0,(PurchByItr!N498*N$1*PricesByItr!N498)/1000)","v":23200.959234008806},81019.692184615109,null,{"$f":"PurchByItr!Q498","v":2019},{"$f":"PurchByItr!R498","v":1959},{"$f":"IF(PricesByItr!S498<0,0,(PurchByItr!S498*S$1*PricesByItr!S498)/1000)","v":26766.717590332064},{"$f":"IF(PricesByItr!T498<0,0,(PurchByItr!T498*T$1*PricesByItr!T498)/1000)","v":0},{"$f":"IF(PricesByItr!U498<0,0,(PurchByItr!U498*U$1*PricesByItr!U498)/1000)","v":0},{"$f":"IF(PricesByItr!V498<0,0,(PurchByItr!V498*V$1*PricesByItr!V498)/1000)","v":0},{"$f":"IF(PricesByItr!W498<0,0,(PurchByItr!W498*W$1*PricesByItr!W498)/1000)","v":0},{"$f":"IF(PricesByItr!X498<0,0,(PurchByItr!X498*X$1*PricesByItr!X498)/1000)","v":0},{"$f":"IF(PricesByItr!Y498<0,0,(PurchByItr!Y498*Y$1*PricesByItr!Y498)/1000)","v":0},{"$f":"IF(PricesByItr!Z498<0,0,(PurchByItr!Z498*Z$1*PricesByItr!Z498)/1000)","v":0},{"$f":"IF(PricesByItr!AA498<0,0,(PurchByItr!AA498*AA$1*PricesByItr!AA498)/1000)","v":0},{"$f":"IF(PricesByItr!AB498<0,0,(PurchByItr!AB498*AB$1*PricesByItr!AB498)/1000)","v":0},{"$f":"IF(PricesByItr!AC498<0,0,(PurchByItr!AC498*AC$1*PricesByItr!AC498)/1000)","v":0},{"$f":"IF(PricesByItr!AD498<0,0,(PurchByItr!AD498*AD$1*PricesByItr!AD498)/1000)","v":0},26766.717590332064]
[{"$f":"PurchByItr!A499","v":2018},{"$f":"PurchByItr!B499","v":1942},{"$f":"IF(PricesByItr!C499<0,0,(PurchByItr!C499*C$1*PricesByItr!C499)/1000)","v":10403.721400146478},{"$f":"IF(PricesByItr!D499<0,0,(PurchByItr!D499*D$1*PricesByItr!D499)/1000)","v":0},{"$f":"IF(PricesByItr!E499<0,0,(PurchByItr!E499*E$1*PricesByItr!E499)/1000)","v":0},{"$f":"IF(PricesByItr!F499<0,0,(PurchByItr!F499*F$1*PricesByItr!F499)/1000)","v":0},{"$f":"IF(PricesByItr!G499<0,0,(PurchByItr!G499*G$1*PricesByItr!G499)/1000)","v":8284.8748727416878},{"$f":"IF(PricesByItr!H499<0,0,(PurchByItr!H499*H$1*PricesByItr!H499)/1000)","v":19438.855922996514},{"$f":"IF(PricesByItr!I499<0,0,(PurchByItr!I499*I$1*PricesByItr!I499)/1000)","v":845.69139862060683},{"$f":"IF(PricesByItr!J499<0,0,(PurchByItr!J499*J$1*PricesByItr!J499)/1000)","v":0},{"$f":"IF(PricesByItr!K499<0,0,(PurchByItr!K499*K$1*PricesByItr!K499)/1000)","v":0},{"$f":"IF(PricesByItr!L499<0,0,(PurchByItr!L499*L$1*PricesByItr!L499)/1000)","v":0},{"$f":"IF(PricesByItr!M499<0,0,(PurchByItr!M499*M$1*PricesByItr!M499)/1000)","v":0},{"$f":"IF(PricesByItr!N499<0,0,(PurchByItr!N499*N$1*PricesByItr!N499)/1000)","v":-11727.172088928208},27245.971505577072,null,{"$f":"PurchByItr!Q499","v":2019},{"$f":"PurchByItr!R499","v":1943},{"$f":"IF(PricesByItr!S499<0,0,(PurchByItr!S499*S$1*PricesByItr!S499)/1000)","v":21074.677179611175},{"$f":"IF(PricesByItr!T499<0,0,(PurchByItr!T499*T$1*PricesByItr!T499)/1000)","v":26222.260141107578},{"$f":"IF(PricesByItr!U499<0,0,(PurchByItr!U499*U$1*PricesByItr!U499)/1000)","v":24256.629946670531},{"$f":"IF(PricesByItr!V499<0,0,(PurchByItr!V499*V$1*PricesByItr!V499)/1000)","v":0},{"$f":"IF(PricesByItr!W499<0,0,(PurchByItr!W499*W$1*PricesByItr!W499)/1000)","v":0},{"$f":"IF(PricesByItr!X499<0,0,(PurchByItr!X499*X$1*PricesByItr!X499)/1000)","v":0},{"$f":"IF(PricesByItr!Y499<0,0,(PurchByItr!Y499*Y$1*PricesByItr!Y499)/1000)","v":0},{"$f":"IF(PricesByItr!Z499<0,0,(PurchByItr!Z499*Z$1*PricesByItr!Z499)/1000)","v":0},{"$f":"IF(PricesByItr!AA499<0,0,(PurchByItr!AA499*AA$1*PricesByItr!AA499)/1000)","v":0},{"$f":"IF(PricesByItr!AB499<0,0,(PurchByItr!AB499*AB$1*PricesByItr!AB499)/1000)","v":0},{"$f":"IF(PricesByItr!AC499<0,0,(PurchByItr!AC499*AC$1*PricesByItr!AC499)/1000)","v":0},{"$f":"IF(PricesByItr!AD499<0,0,(PurchByItr!AD499*AD$1*PricesByItr!AD499)/1000)","v":19960.439692382781},91514.006959772058]
[{"$f":"PurchByItr!A500","v":2018},{"$f":"PurchByItr!B500","v":1946},{"$f":"IF(PricesByItr!C500<0,0,(PurchByItr!C500*C$1*PricesByItr!C500)/1000)","v":16732.454701232888},{"$f":"IF(PricesByItr!D500<0,0,(PurchByItr!D500*D$1*PricesByItr!D500)/1000)","v":4065.1751346969577},{"$f":"IF(PricesByItr!E500<0,0,(PurchByItr!E500*E$1*PricesByItr!E500)/1000)","v":25180.125286102328},{"$f":"IF(PricesByItr!F500<0,0,(PurchByItr!F500*F$1*PricesByItr!F500)/1000)","v":7714.8312551879835},{"$f":"IF(PricesByItr!G500<0,0,(PurchByItr!G500*G$1*PricesByItr!G500)/1000)","v":0},{"$f":"IF(PricesByItr!H500<0,0,(PurchByItr!H500*H$1*PricesByItr!H500)/1000)","v":0},{"$f":"IF(PricesByItr!I500<0,0,(PurchByItr!I500*I$1*PricesByItr!I500)/1000)","v":0},{"$f":"IF(PricesByItr!J500<0,0,(PurchByItr!J500*J$1*PricesByItr!J500)/1000)","v":0},{"$f":"IF(PricesByItr!K500<0,0,(PurchByItr!K500*K$1*PricesByItr!K500)/1000)","v":0},{"$f":"IF(PricesByItr!L500<0,0,(PurchByItr!L500*L$1*PricesByItr!L500)/1000)","v":0},{"$f":"IF(PricesByItr!M500<0,0,(PurchByItr!M500*M$1*PricesByItr!M500)/1000)","v":0},{"$f":"IF(PricesByItr!N500<0,0,(PurchByItr!N500*N$1*PricesByItr!N500)/1000)","v":4885.8671403808567},58578.453517601018,null,{"$f":"PurchByItr!Q500","v":2019},{"$f":"PurchByItr!R500","v":1947},{"$f":"IF(PricesByItr!S500<0,0,(PurchByItr!S500*S$1*PricesByItr!S500)/1000)","v":26030.714800781217},{"$f":"IF(PricesByItr!T500<0,0,(PurchByItr!T500*T$1*PricesByItr!T500)/1000)","v":4834.1627022705043},{"$f":"IF(PricesByItr!U500<0,0,(PurchByItr!U500*U$1*PricesByItr!U500)/1000)","v":0},{"$f":"IF(PricesByItr!V500<0,0,(PurchByItr!V500*V$1*PricesByItr!V500)/1000)","v":0},{"$f":"IF(PricesByItr!W500<0,0,(PurchByItr!W500*W$1*PricesByItr!W500)/1000)","v":0},{"$f":"IF(PricesByItr!X500<0,0,(PurchByItr!X500*X$1*PricesByItr!X500)/1000)","v":0},{"$f":"IF(PricesByItr!Y500<0,0,(PurchByItr!Y500*Y$1*PricesByItr!Y500)/1000)","v":0},{"$f":"IF(PricesByItr!Z500<0,0,(PurchByItr!Z500*Z$1*PricesByItr!Z500)/1000)","v":0},{"$f":"IF(PricesByItr!AA500<0,0,(PurchByItr!AA500*AA$1*PricesByItr!AA500)/1000)","v":0},{"$f":"IF(PricesByItr!AB500<0,0,(PurchByItr!AB500*AB$1*PricesByItr!AB500)/1000)","v":0},{"$f":"IF(PricesByItr!AC500<0,0,(PurchByItr!AC500*AC$1*PricesByItr!AC500)/1000)","v":0},{"$f":"IF(PricesByItr!AD500<0,0,(PurchByItr!AD500*AD$1*PricesByItr!AD500)/1000)","v":7519.6678741149844},38384.545377166709]
[{"$f":"PurchByItr!A501","v":2018},{"$f":"PurchByItr!B501","v":1935},{"$f":"IF(PricesByItr!C501<0,0,(PurchByItr!C501*C$1*PricesByItr!C501)/1000)","v":23208.068492553688},{"$f":"IF(PricesByItr!D501<0,0,(PurchByItr!D501*D$1*PricesByItr!D501)/1000)","v":38064.112782348682},{"$f":"IF(PricesByItr!E501<0,0,(PurchByItr!E501*E$1*PricesByItr!E501)/1000)","v":36428.910561828612},{"$f":"IF(PricesByItr!F501<0,0,(PurchByItr!F501*F$1*PricesByItr!F501)/1000)","v":0},{"$f":"IF(PricesByItr!G501<0,0,(PurchByItr!G501*G$1*PricesByItr!G501)/1000)","v":0},{"$f":"IF(PricesByItr!H501<0,0,(PurchByItr!H501*H$1*PricesByItr!H501)/1000)","v":0},{"$f":"IF(PricesByItr!I501<0,0,(PurchByItr!I501*I$1*PricesByItr!I501)/1000)","v":1801.0907600021353},{"$f":"IF(PricesByItr!J501<0,0,(PurchByItr!J501*J$1*PricesByItr!J501)/1000)","v":0},{"$f":"IF(PricesByItr!K501<0,0,(PurchByItr!K501*K$1*PricesByItr!K501)/1000)","v":0},{"$f":"IF(PricesByItr!L501<0,0,(PurchByItr!L501*L$1*PricesByItr!L501)/1000)","v":0},{"$f":"IF(PricesByItr!M501<0,0,(PurchByItr!M501*M$1*PricesByItr!M501)/1000)","v":0},{"$f":"IF(PricesByItr!N501<0,0,(PurchByItr!N501*N$1*PricesByItr!N501)/1000)","v":21068.852336425785},120571.0349331589,null,{"$f":"PurchByItr!Q501","v":2019},{"$f":"PurchByItr!R501","v":1936},{"$f":"IF(PricesByItr!S501<0,0,(PurchByItr!S501*S$1*PricesByItr!S501)/1000)","v":17968.538923873912},{"$f":"IF(PricesByItr!T501<0,0,(PurchByItr!T501*T$1*PricesByItr!T501)/1000)","v":6142.731106037143},{"$f":"IF(PricesByItr!U501<0,0,(PurchByItr!U501*U$1*PricesByItr!U501)/1000)","v":32833.333763702423},{"$f":"IF(PricesByItr!V501<0,0,(PurchByItr!V501*V$1*PricesByItr!V501)/1000)","v":59503.480736114623},{"$f":"IF(PricesByItr!W501<0,0,(PurchByItr!W501*W$1*PricesByItr!W501)/1000)","v":31737.073238891629},{"$f":"IF(PricesByItr!X501<0,0,(PurchByItr!X501*X$1*PricesByItr!X501)/1000)","v":20910.410909872084},{"$f":"IF(PricesByItr!Y501<0,0,(PurchByItr!Y501*Y$1*PricesByItr!Y501)/1000)","v":15.165640899658223},{"$f":"IF(PricesByItr!Z501<0,0,(PurchByItr!Z501*Z$1*PricesByItr!Z501)/1000)","v":0},{"$f":"IF(PricesByItr!AA501<0,0,(PurchByItr!AA501*AA$1*PricesByItr!AA501)/1000)","v":0},{"$f":"IF(PricesByItr!AB501<0,0,(PurchByItr!AB501*AB$1*PricesByItr!AB501)/1000)","v":0},{"$f":"IF(PricesByItr!AC501<0,0,(PurchByItr!AC501*AC$1*PricesByItr!AC501)/1000)","v":0},{"$f":"IF(PricesByItr!AD501<0,0,(PurchByItr!AD501*AD$1*PricesByItr!AD501)/1000)","v":13709.441308593767},182820.17562798524]
[{"$f":"PurchByItr!A507","v":2018},{"$f":"PurchByItr!B507","v":2002},{"$f":"IF(PricesByItr!C507<0,0,(PurchByItr!C507*C$1*PricesByItr!C507)/1000)","v":19849.168158203127},{"$f":"IF(PricesByItr!D507<0,0,(PurchByItr!D507*D$1*PricesByItr!D507)/1000)","v":-2525.637108865742},{"$f":"IF(PricesByItr!E507<0,0,(PurchByItr!E507*E$1*PricesByItr!E507)/1000)","v":23458.636046936062},{"$f":"IF(PricesByItr!F507<0,0,(PurchByItr!F507*F$1*PricesByItr!F507)/1000)","v":37481.821644699063},{"$f":"IF(PricesByItr!G507<0,0,(PurchByItr!G507*G$1*PricesByItr!G507)/1000)","v":35189.659454040535},{"$f":"IF(PricesByItr!H507<0,0,(PurchByItr!H507*H$1*PricesByItr!H507)/1000)","v":10305.628734340658},{"$f":"IF(PricesByItr!I507<0,0,(PurchByItr!I507*I$1*PricesByItr!I507)/1000)","v":0},{"$f":"IF(PricesByItr!J507<0,0,(PurchByItr!J507*J$1*PricesByItr!J507)/1000)","v":0},{"$f":"IF(PricesByItr!K507<0,0,(PurchByItr!K507*K$1*PricesByItr!K507)/1000)","v":0},{"$f":"IF(PricesByItr!L507<0,0,(PurchByItr!L507*L$1*PricesByItr!L507)/1000)","v":0},{"$f":"IF(PricesByItr!M507<0,0,(PurchByItr!M507*M$1*PricesByItr!M507)/1000)","v":-5374.2408710322297},{"$f":"IF(PricesByItr!N507<0,0,(PurchByItr!N507*N$1*PricesByItr!N507)/1000)","v":12699.126291870123},131084.16235019159,null,{"$f":"PurchByItr!Q507","v":2019},{"$f":"PurchByItr!R507","v":2003},{"$f":"IF(PricesByItr!S507<0,0,(PurchByItr!S507*S$1*PricesByItr!S507)/1000)","v":22918.984937164299},{"$f":"IF(PricesByItr!T507<0,0,(PurchByItr!T507*T$1*PricesByItr!T507)/1000)","v":329.11761491394037},{"$f":"IF(PricesByItr!U507<0,0,(PurchByItr!U507*U$1*PricesByItr!U507)/1000)","v":32781.067145385714},{"$f":"IF(PricesByItr!V507<0,0,(PurchByItr!V507*V$1*PricesByItr!V507)/1000)","v":57107.637887298573},{"$f":"IF(PricesByItr!W507<0,0,(PurchByItr!W507*W$1*PricesByItr!W507)/1000)","v":44682.990829284652},{"$f":"IF(PricesByItr!X507<0,0,(PurchByItr!X507*X$1*PricesByItr!X507)/1000)","v":0},{"$f":"IF(PricesByItr!Y507<0,0,(PurchByItr!Y507*Y$1*PricesByItr!Y507)/1000)","v":0},{"$f":"IF(PricesByItr!Z507<0,0,(PurchByItr!Z507*Z$1*PricesByItr!Z507)/1000)","v":0},{"$f":"IF(PricesByItr!AA507<0,0,(PurchByItr!AA507*AA$1*PricesByItr!AA507)/1000)","v":0},{"$f":"IF(PricesByItr!AB507<0,0,(PurchByItr!AB507*AB$1*PricesByItr!AB507)/1000)","v":-83.372560058593947},{"$f":"IF(PricesByItr!AC507<0,0,(PurchByItr!AC507*AC$1*PricesByItr!AC507)/1000)","v":1099.9955900647585},{"$f":"IF(PricesByItr!AD507<0,0,(PurchByItr!AD507*AD$1*PricesByItr!AD507)/1000)","v":6794.7038701171923},165631.12531417052]
[{"$f":"PurchByItr!A512","v":2018},{"$f":"PurchByItr!B512","v":1998},{"$f":"IF(PricesByItr!C512<0,0,(PurchByItr!C512*C$1*PricesByItr!C512)/1000)","v":0},{"$f":"IF(PricesByItr!D512<0,0,(PurchByItr!D512*D$1*PricesByItr!D512)/1000)","v":0},{"$f":"IF(PricesByItr!E512<0,0,(PurchByItr!E512*E$1*PricesByItr!E512)/1000)","v":0},{"$f":"IF(PricesByItr!F512<0,0,(PurchByItr!F512*F$1*PricesByItr!F512)/1000)","v":0},{"$f":"IF(PricesByItr!G512<0,0,(PurchByItr!G512*G$1*PricesByItr!G512)/1000)","v":0},{"$f":"IF(PricesByItr!H512<0,0,(PurchByItr!H512*H$1*PricesByItr!H512)/1000)","v":0},{"$f":"IF(PricesByItr!I512<0,0,(PurchByItr!I512*I$1*PricesByItr!I512)/1000)","v":0},{"$f":"IF(PricesByItr!J512<0,0,(PurchByItr!J512*J$1*PricesByItr!J512)/1000)","v":0},{"$f":"IF(PricesByItr!K512<0,0,(PurchByItr!K512*K$1*PricesByItr!K512)/1000)","v":0},{"$f":"IF(PricesByItr!L512<0,0,(PurchByItr!L512*L$1*PricesByItr!L512)/1000)","v":0},{"$f":"IF(PricesByItr!M512<0,0,(PurchByItr!M512*M$1*PricesByItr!M512)/1000)","v":0},{"$f":"IF(PricesByItr!N512<0,0,(PurchByItr!N512*N$1*PricesByItr!N512)/1000)","v":11047.35009155276},11047.35009155276,null,{"$f":"PurchByItr!Q512","v":2019},{"$f":"PurchByItr!R512","v":1999},{"$f":"IF(PricesByItr!S512<0,0,(PurchByItr!S512*S$1*PricesByItr!S512)/1000)","v":13968.921325286879},{"$f":"IF(PricesByItr!T512<0,0,(PurchByItr!T512*T$1*PricesByItr!T512)/1000)","v":12087.928221206646},{"$f":"IF(PricesByItr!U512<0,0,(PurchByItr!U512*U$1*PricesByItr!U512)/1000)","v":0},{"$f":"IF(PricesByItr!V512<0,0,(PurchByItr!V512*V$1*PricesByItr!V512)/1000)","v":0},{"$f":"IF(PricesByItr!W512<0,0,(PurchByItr!W512*W$1*PricesByItr!W512)/1000)","v":0},{"$f":"IF(PricesByItr!X512<0,0,(PurchByItr!X512*X$1*PricesByItr!X512)/1000)","v":0},{"$f":"IF(PricesByItr!Y512<0,0,(PurchByItr!Y512*Y$1*PricesByItr!Y512)/1000)","v":0},{"$f":"IF(PricesByItr!Z512<0,0,(PurchByItr!Z512*Z$1*PricesByItr!Z512)/1000)","v":0},{"$f":"IF(PricesByItr!AA512<0,0,(PurchByItr!AA512*AA$1*PricesByItr!AA512)/1000)","v":0},{"$f":"IF(PricesByItr!AB512<0,0,(PurchByItr!AB512*AB$1*PricesByItr!AB512)/1000)","v":0},{"$f":"IF(PricesByItr!AC512<0,0,(PurchByItr!AC512*AC$1*PricesByItr!AC512)/1000)","v":0},{"$f":"IF(PricesByItr!AD512<0,0,(PurchByItr!AD512*AD$1*PricesByItr!AD512)/1000)","v":0},26056.849546493526]
[{"$f":"PurchByItr!A518","v":2018},{"$f":"PurchByItr!B518","v":1949},{"$f":"IF(PricesByItr!C518<0,0,(PurchByItr!C518*C$1*PricesByItr!C518)/1000)","v":17959.224084854115},{"$f":"IF(PricesByItr!D518<0,0,(PurchByItr!D518*D$1*PricesByItr!D518)/1000)","v":14342.095610048305},{"$f":"IF(PricesByItr!E518<0,0,(PurchByItr!E518*E$1*PricesByItr!E518)/1000)","v":9823.8676561431985},{"$f":"IF(PricesByItr!F518<0,0,(PurchByItr!F518*F$1*PricesByItr!F518)/1000)","v":0},{"$f":"IF(PricesByItr!G518<0,0,(PurchByItr!G518*G$1*PricesByItr!G518)/1000)","v":2324.5613748779342},{"$f":"IF(PricesByItr!H518<0,0,(PurchByItr!H518*H$1*PricesByItr!H518)/1000)","v":0},{"$f":"IF(PricesByItr!I518<0,0,(PurchByItr!I518*I$1*PricesByItr!I518)/1000)","v":0},{"$f":"IF(PricesByItr!J518<0,0,(PurchByItr!J518*J$1*PricesByItr!J518)/1000)","v":0},{"$f":"IF(PricesByItr!K518<0,0,(PurchByItr!K518*K$1*PricesByItr!K518)/1000)","v":0},{"$f":"IF(PricesByItr!L518<0,0,(PurchByItr!L518*L$1*PricesByItr!L518)/1000)","v":-1383.7168774414076},{"$f":"IF(PricesByItr!M518<0,0,(PurchByItr!M518*M$1*PricesByItr!M518)/1000)","v":-3058.7827234201786},{"$f":"IF(PricesByItr!N518<0,0,(PurchByItr!N518*N$1*PricesByItr!N518)/1000)","v":-1133.21524658203},38874.033878479939,null,{"$f":"PurchByItr!Q518","v":2019},{"$f":"PurchByItr!R518","v":1950},{"$f":"IF(PricesByItr!S518<0,0,(PurchByItr!S518*S$1*PricesByItr!S518)/1000)","v":13390.709218139675},{"$f":"IF(PricesByItr!T518<0,0,(PurchByItr!T518*T$1*PricesByItr!T518)/1000)","v":11734.954545341521},{"$f":"IF(PricesByItr!U518<0,0,(PurchByItr!U518*U$1*PricesByItr!U518)/1000)","v":19261.407784622163},{"$f":"IF(PricesByItr!V518<0,0,(PurchByItr!V518*V$1*PricesByItr!V518)/1000)","v":0},{"$f":"IF(PricesByItr!W518<0,0,(PurchByItr!W518*W$1*PricesByItr!W518)/1000)","v":0},{"$f":"IF(PricesByItr!X518<0,0,(PurchByItr!X518*X$1*PricesByItr!X518)/1000)","v":0},{"$f":"IF(PricesByItr!Y518<0,0,(PurchByItr!Y518*Y$1*PricesByItr!Y518)/1000)","v":0},{"$f":"IF(PricesByItr!Z518<0,0,(PurchByItr!Z518*Z$1*PricesByItr!Z518)/1000)","v":0},{"$f":"IF(PricesByItr!AA518<0,0,(PurchByItr!AA518*AA$1*PricesByItr!AA518)/1000)","v":0},{"$f":"IF(PricesByItr!AB518<0,0,(PurchByItr!AB518*AB$1*PricesByItr!AB518)/1000)","v":0},{"$f":"IF(PricesByItr!AC518<0,0,(PurchByItr!AC518*AC$1*PricesByItr!AC518)/1000)","v":0},{"$f":"IF(PricesByItr!AD518<0,0,(PurchByItr!AD518*AD$1*PricesByItr!AD518)/1000)","v":2054.6905065765363},46441.762054679893]
[{"$f":"PurchByItr!A523","v":2018},{"$f":"PurchByItr!B523","v":1975},{"$f":"IF(PricesByItr!C523<0,0,(PurchByItr!C523*C$1*PricesByItr!C523)/1000)","v":23115.923759536705},{"$f":"IF(PricesByItr!D523<0,0,(PurchByItr!D523*D$1*PricesByItr!D523)/1000)","v":6418.5230097503572},{"$f":"IF(PricesByItr!E523<0,0,(PurchByItr!E523*E$1*PricesByItr!E523)/1000)","v":19270.386934661874},{"$f":"IF(PricesByItr!F523<0,0,(PurchByItr!F523*F$1*PricesByItr!F523)/1000)","v":0},{"$f":"IF(PricesByItr!G523<0,0,(PurchByItr!G523*G$1*PricesByItr!G523)/1000)","v":0},{"$f":"IF(PricesByItr!H523<0,0,(PurchByItr!H523*H$1*PricesByItr!H523)/1000)","v":0},{"$f":"IF(PricesByItr!I523<0,0,(PurchByItr!I523*I$1*PricesByItr!I523)/1000)","v":0},{"$f":"IF(PricesByItr!J523<0,0,(PurchByItr!J523*J$1*PricesByItr!J523)/1000)","v":0},{"$f":"IF(PricesByItr!K523<0,0,(PurchByItr!K523*K$1*PricesByItr!K523)/1000)","v":0},{"$f":"IF(PricesByItr!L523<0,0,(PurchByItr!L523*L$1*PricesByItr!L523)/1000)","v":0},{"$f":"IF(PricesByItr!M523<0,0,(PurchByItr!M523*M$1*PricesByItr!M523)/1000)","v":0},{"$f":"IF(PricesByItr!N523<0,0,(PurchByItr!N523*N$1*PricesByItr!N523)/1000)","v":0},48804.833703948934,null,{"$f":"PurchByItr!Q523","v":2019},{"$f":"PurchByItr!R523","v":1976},{"$f":"IF(PricesByItr!S523<0,0,(PurchByItr!S523*S$1*PricesByItr!S523)/1000)","v":0},{"$f":"IF(PricesByItr!T523<0,0,(PurchByItr!T523*T$1*PricesByItr!T523)/1000)","v":0},{"$f":"IF(PricesByItr!U523<0,0,(PurchByItr!U523*U$1*PricesByItr!U523)/1000)","v":0},{"$f":"IF(PricesByItr!V523<0,0,(PurchByItr!V523*V$1*PricesByItr!V523)/1000)","v":0},{"$f":"IF(PricesByItr!W523<0,0,(PurchByItr!W523*W$1*PricesByItr!W523)/1000)","v":0},{"$f":"IF(PricesByItr!X523<0,0,(PurchByItr!X523*X$1*PricesByItr!X523)/1000)","v":0},{"$f":"IF(PricesByItr!Y523<0,0,(PurchByItr!Y523*Y$1*PricesByItr!Y523)/1000)","v":0},{"$f":"IF(PricesByItr!Z523<0,0,(PurchByItr!Z523*Z$1*PricesByItr!Z523)/1000)","v":0},{"$f":"IF(PricesByItr!AA523<0,0,(PurchByItr!AA523*AA$1*PricesByItr!AA523)/1000)","v":0},{"$f":"IF(PricesByItr!AB523<0,0,(PurchByItr!AB523*AB$1*PricesByItr!AB523)/1000)","v":0},{"$f":"IF(PricesByItr!AC523<0,0,(PurchByItr!AC523*AC$1*PricesByItr!AC523)/1000)","v":0},{"$f":"IF(PricesByItr!AD523<0,0,(PurchByItr!AD523*AD$1*PricesByItr!AD523)/1000)","v":0},0]
[{"$f":"PurchByItr!A528","v":2018},{"$f":"PurchByItr!B528","v":1962},{"$f":"IF(PricesByItr!C528<0,0,(PurchByItr!C528*C$1*PricesByItr!C528)/1000)","v":22920.659190368689},{"$f":"IF(PricesByItr!D528<0,0,(PurchByItr!D528*D$1*PricesByItr!D528)/1000)","v":5701.0388784484767},{"$f":"IF(PricesByItr!E528<0,0,(PurchByItr!E528*E$1*PricesByItr!E528)/1000)","v":7288.5858007812585},{"$f":"IF(PricesByItr!F528<0,0,(PurchByItr!F528*F$1*PricesByItr!F528)/1000)","v":0},{"$f":"IF(PricesByItr!G528<0,0,(PurchByItr!G528*G$1*PricesByItr!G528)/1000)","v":0},{"$f":"IF(PricesByItr!H528<0,0,(PurchByItr!H528*H$1*PricesByItr!H528)/1000)","v":13420.538264289826},{"$f":"IF(PricesByItr!I528<0,0,(PurchByItr!I528*I$1*PricesByItr!I528)/1000)","v":0},{"$f":"IF(PricesByItr!J528<0,0,(PurchByItr!J528*J$1*PricesByItr!J528)/1000)","v":0},{"$f":"IF(PricesByItr!K528<0,0,(PurchByItr!K528*K$1*PricesByItr!K528)/1000)","v":0},{"$f":"IF(PricesByItr!L528<0,0,(PurchByItr!L528*L$1*PricesByItr!L528)/1000)","v":0},{"$f":"IF(PricesByItr!M528<0,0,(PurchByItr!M528*M$1*PricesByItr!M528)/1000)","v":0},{"$f":"IF(PricesByItr!N528<0,0,(PurchByItr!N528*N$1*PricesByItr!N528)/1000)","v":20540.291850585949},69871.113984474199,null,{"$f":"PurchByItr!Q528","v":2019},{"$f":"PurchByItr!R528","v":1963},{"$f":"IF(PricesByItr!S528<0,0,(PurchByItr!S528*S$1*PricesByItr!S528)/1000)","v":5089.3314027099723},{"$f":"IF(PricesByItr!T528<0,0,(PurchByItr!T528*T$1*PricesByItr!T528)/1000)","v":0},{"$f":"IF(PricesByItr!U528<0,0,(PurchByItr!U528*U$1*PricesByItr!U528)/1000)","v":0},{"$f":"IF(PricesByItr!V528<0,0,(PurchByItr!V528*V$1*PricesByItr!V528)/1000)","v":0},{"$f":"IF(PricesByItr!W528<0,0,(PurchByItr!W528*W$1*PricesByItr!W528)/1000)","v":0},{"$f":"IF(PricesByItr!X528<0,0,(PurchByItr!X528*X$1*PricesByItr!X528)/1000)","v":0},{"$f":"IF(PricesByItr!Y528<0,0,(PurchByItr!Y528*Y$1*PricesByItr!Y528)/1000)","v":307.42625301361079},{"$f":"IF(PricesByItr!Z528<0,0,(PurchByItr!Z528*Z$1*PricesByItr!Z528)/1000)","v":0},{"$f":"IF(PricesByItr!AA528<0,0,(PurchByItr!AA528*AA$1*PricesByItr!AA528)/1000)","v":0},{"$f":"IF(PricesByItr!AB528<0,0,(PurchByItr!AB528*AB$1*PricesByItr!AB528)/1000)","v":0},{"$f":"IF(PricesByItr!AC528<0,0,(PurchByItr!AC528*AC$1*PricesByItr!AC528)/1000)","v":0},{"$f":"IF(PricesByItr!AD528<0,0,(PurchByItr!AD528*AD$1*PricesByItr!AD528)/1000)","v":3283.7964532470687},8680.554108970653]
[{"$f":"PurchByItr!A534","v":2018},{"$f":"PurchByItr!B534","v":1948},{"$f":"IF(PricesByItr!C534<0,0,(PurchByItr!C534*C$1*PricesByItr!C534)/1000)","v":0},{"$f":"IF(PricesByItr!D534<0,0,(PurchByItr!D534*D$1*PricesByItr!D534)/1000)","v":0},{"$f":"IF(PricesByItr!E534<0,0,(PurchByItr!E534*E$1*PricesByItr!E534)/1000)","v":0},{"$f":"IF(PricesByItr!F534<0,0,(PurchByItr!F534*F$1*PricesByItr!F534)/1000)","v":0},{"$f":"IF(PricesByItr!G534<0,0,(PurchByItr!G534*G$1*PricesByItr!G534)/1000)","v":0},{"$f":"IF(PricesByItr!H534<0,0,(PurchByItr!H534*H$1*PricesByItr!H534)/1000)","v":0},{"$f":"IF(PricesByItr!I534<0,0,(PurchByItr!I534*I$1*PricesByItr!I534)/1000)","v":0},{"$f":"IF(PricesByItr!J534<0,0,(PurchByItr!J534*J$1*PricesByItr!J534)/1000)","v":0},{"$f":"IF(PricesByItr!K534<0,0,(PurchByItr!K534*K$1*PricesByItr!K534)/1000)","v":0},{"$f":"IF(PricesByItr!L534<0,0,(PurchByItr!L534*L$1*PricesByItr!L534)/1000)","v":0},{"$f":"IF(PricesByItr!M534<0,0,(PurchByItr!M534*M$1*PricesByItr!M534)/1000)","v":0},{"$f":"IF(PricesByItr!N534<0,0,(PurchByItr!N534*N$1*PricesByItr!N534)/1000)","v":0},0,null,{"$f":"PurchByItr!Q534","v":2019},{"$f":"PurchByItr!R534","v":1949},{"$f":"IF(PricesByItr!S534<0,0,(PurchByItr!S534*S$1*PricesByItr!S534)/1000)","v":14669.367225265516},{"$f":"IF(PricesByItr!T534<0,0,(PurchByItr!T534*T$1*PricesByItr!T534)/1000)","v":10833.583739727035},{"$f":"IF(PricesByItr!U534<0,0,(PurchByItr!U534*U$1*PricesByItr!U534)/1000)","v":6354.6511402587939},{"$f":"IF(PricesByItr!V534<0,0,(PurchByItr!V534*V$1*PricesByItr!V534)/1000)","v":0},{"$f":"IF(PricesByItr!W534<0,0,(PurchByItr!W534*W$1*PricesByItr!W534)/1000)","v":2338.7338315429656},{"$f":"IF(PricesByItr!X534<0,0,(PurchByItr!X534*X$1*PricesByItr!X534)/1000)","v":0},{"$f":"IF(PricesByItr!Y534<0,0,(PurchByItr!Y534*Y$1*PricesByItr!Y534)/1000)","v":0},{"$f":"IF(PricesByItr!Z534<0,0,(PurchByItr!Z534*Z$1*PricesByItr!Z534)/1000)","v":0},{"$f":"IF(PricesByItr!AA534<0,0,(PurchByItr!AA534*AA$1*PricesByItr!AA534)/1000)","v":0},{"$f":"IF(PricesByItr!AB534<0,0,(PurchByItr!AB534*AB$1*PricesByItr!AB534)/1000)","v":-954.87099633789069},{"$f":"IF(PricesByItr!AC534<0,0,(PurchByItr!AC534*AC$1*PricesByItr!AC534)/1000)","v":-2153.4902463211542},{"$f":"IF(PricesByItr!AD534<0,0,(PurchByItr!AD534*AD$1*PricesByItr!AD534)/1000)","v":-100.46597488403327},30987.508719251229]
[{"$f":"PurchByItr!A540","v":2018},{"$f":"PurchByItr!B540","v":1945},{"$f":"IF(PricesByItr!C540<0,0,(PurchByItr!C540*C$1*PricesByItr!C540)/1000)","v":10634.232634658827},{"$f":"IF(PricesByItr!D540<0,0,(PurchByItr!D540*D$1*PricesByItr!D540)/1000)","v":85.317792945861839},{"$f":"IF(PricesByItr!E540<0,0,(PurchByItr!E540*E$1*PricesByItr!E540)/1000)","v":34540.334290283194},{"$f":"IF(PricesByItr!F540<0,0,(PurchByItr!F540*F$1*PricesByItr!F540)/1000)","v":69515.807991851718},{"$f":"IF(PricesByItr!G540<0,0,(PurchByItr!G540*G$1*PricesByItr!G540)/1000)","v":63207.976226989689},{"$f":"IF(PricesByItr!H540<0,0,(PurchByItr!H540*H$1*PricesByItr!H540)/1000)","v":39908.968970724069},{"$f":"IF(PricesByItr!I540<0,0,(PurchByItr!I540*I$1*PricesByItr!I540)/1000)","v":21337.704949188239},{"$f":"IF(PricesByItr!J540<0,0,(PurchByItr!J540*J$1*PricesByItr!J540)/1000)","v":0},{"$f":"IF(PricesByItr!K540<0,0,(PurchByItr!K540*K$1*PricesByItr!K540)/1000)","v":0},{"$f":"IF(PricesByItr!L540<0,0,(PurchByItr!L540*L$1*PricesByItr!L540)/1000)","v":9638.4168287658631},{"$f":"IF(PricesByItr!M540<0,0,(PurchByItr!M540*M$1*PricesByItr!M540)/1000)","v":-5235.6133351725921},{"$f":"IF(PricesByItr!N540<0,0,(PurchByItr!N540*N$1*PricesByItr!N540)/1000)","v":-7336.1545669555662},236296.99178327929,null,{"$f":"PurchByItr!Q540","v":2019},{"$f":"PurchByItr!R540","v":1946},{"$f":"IF(PricesByItr!S540<0,0,(PurchByItr!S540*S$1*PricesByItr!S540)/1000)","v":17152.882656005877},{"$f":"IF(PricesByItr!T540<0,0,(PurchByItr!T540*T$1*PricesByItr!T540)/1000)","v":5980.7192337284168},{"$f":"IF(PricesByItr!U540<0,0,(PurchByItr!U540*U$1*PricesByItr!U540)/1000)","v":24531.273500000025},{"$f":"IF(PricesByItr!V540<0,0,(PurchByItr!V540*V$1*PricesByItr!V540)/1000)","v":9565.6026634216396},{"$f":"IF(PricesByItr!W540<0,0,(PurchByItr!W540*W$1*PricesByItr!W540)/1000)","v":0},{"$f":"IF(PricesByItr!X540<0,0,(PurchByItr!X540*X$1*PricesByItr!X540)/1000)","v":0},{"$f":"IF(PricesByItr!Y540<0,0,(PurchByItr!Y540*Y$1*PricesByItr!Y540)/1000)","v":0},{"$f":"IF(PricesByItr!Z540<0,0,(PurchByItr!Z540*Z$1*PricesByItr!Z540)/1000)","v":0},{"$f":"IF(PricesByItr!AA540<0,0,(PurchByItr!AA540*AA$1*PricesByItr!AA540)/1000)","v":0},{"$f":"IF(PricesByItr!AB540<0,0,(PurchByItr!AB540*AB$1*PricesByItr!AB540)/1000)","v":0},{"$f":"IF(PricesByItr!AC540<0,0,(PurchByItr!AC540*AC$1*PricesByItr!AC540)/1000)","v":0},{"$f":"IF(PricesByItr!AD540<0,0,(PurchByItr!AD540*AD$1*PricesByItr!AD540)/1000)","v":5695.6089763183527},62926.087029474314]
[{"$f":"PurchByItr!A546","v":2018},{"$f":"PurchByItr!B546","v":1949},{"$f":"IF(PricesByItr!C546<0,0,(PurchByItr!C546*C$1*PricesByItr!C546)/1000)","v":15381.915358734108},{"$f":"IF(PricesByItr!D546<0,0,(PurchByItr!D546*D$1*PricesByItr!D546)/1000)","v":12989.39158080672},{"$f":"IF(PricesByItr!E546<0,0,(PurchByItr!E546*E$1*PricesByItr!E546)/1000)","v":8511.6300646057171},{"$f":"IF(PricesByItr!F546<0,0,(PurchByItr!F546*F$1*PricesByItr!F546)/1000)","v":0},{"$f":"IF(PricesByItr!G546<0,0,(PurchByItr!G546*G$1*PricesByItr!G546)/1000)","v":2204.9276656494158},{"$f":"IF(PricesByItr!H546<0,0,(PurchByItr!H546*H$1*PricesByItr!H546)/1000)","v":0},{"$f":"IF(PricesByItr!I546<0,0,(PurchByItr!I546*I$1*PricesByItr!I546)/1000)","v":0},{"$f":"IF(PricesByItr!J546<0,0,(PurchByItr!J546*J$1*PricesByItr!J546)/1000)","v":0},{"$f":"IF(PricesByItr!K546<0,0,(PurchByItr!K546*K$1*PricesByItr!K546)/1000)","v":0},{"$f":"IF(PricesByItr!L546<0,0,(PurchByItr!L546*L$1*PricesByItr!L546)/1000)","v":-1077.7494256591804},{"$f":"IF(PricesByItr!M546<0,0,(PurchByItr!M546*M$1*PricesByItr!M546)/1000)","v":-2807.2002872698367},{"$f":"IF(PricesByItr!N546<0,0,(PurchByItr!N546*N$1*PricesByItr!N546)/1000)","v":-1331.7875463867206},33871.127410480221,null,{"$f":"PurchByItr!Q546","v":2019},{"$f":"PurchByItr!R546","v":1950},{"$f":"IF(PricesByItr!S546<0,0,(PurchByItr!S546*S$1*PricesByItr!S546)/1000)","v":14911.923237396206},{"$f":"IF(PricesByItr!T546<0,0,(PurchByItr!T546*T$1*PricesByItr!T546)/1000)","v":13755.850489036564},{"$f":"IF(PricesByItr!U546<0,0,(PurchByItr!U546*U$1*PricesByItr!U546)/1000)","v":20861.304747192356},{"$f":"IF(PricesByItr!V546<0,0,(PurchByItr!V546*V$1*PricesByItr!V546)/1000)","v":0},{"$f":"IF(PricesByItr!W546<0,0,(PurchByItr!W546*W$1*PricesByItr!W546)/1000)","v":0},{"$f":"IF(PricesByItr!X546<0,0,(PurchByItr!X546*X$1*PricesByItr!X546)/1000)","v":0},{"$f":"IF(PricesByItr!Y546<0,0,(PurchByItr!Y546*Y$1*PricesByItr!Y546)/1000)","v":0},{"$f":"IF(PricesByItr!Z546<0,0,(PurchByItr!Z546*Z$1*PricesByItr!Z546)/1000)","v":0},{"$f":"IF(PricesByItr!AA546<0,0,(PurchByItr!AA546*AA$1*PricesByItr!AA546)/1000)","v":0},{"$f":"IF(PricesByItr!AB546<0,0,(PurchByItr!AB546*AB$1*PricesByItr!AB546)/1000)","v":0},{"$f":"IF(PricesByItr!AC546<0,0,(PurchByItr!AC546*AC$1*PricesByItr!AC546)/1000)","v":0},{"$f":"IF(PricesByItr!AD546<0,0,(PurchByItr!AD546*AD$1*PricesByItr!AD546)/1000)","v":2275.7305025939968},51804.808976219123]
[{"$f":"PurchByItr!A551","v":2018},{"$f":"PurchByItr!B551","v":1947},{"$f":"IF(PricesByItr!C551<0,0,(PurchByItr!C551*C$1*PricesByItr!C551)/1000)","v":27399.716305664013},{"$f":"IF(PricesByItr!D551<0,0,(PurchByItr!D551*D$1*PricesByItr!D551)/1000)","v":6099.9206991634455},{"$f":"IF(PricesByItr!E551<0,0,(PurchByItr!E551*E$1*PricesByItr!E551)/1000)","v":0},{"$f":"IF(PricesByItr!F551<0,0,(PurchByItr!F551*F$1*PricesByItr!F551)/1000)","v":0},{"$f":"IF(PricesByItr!G551<0,0,(PurchByItr!G551*G$1*PricesByItr!G551)/1000)","v":0},{"$f":"IF(PricesByItr!H551<0,0,(PurchByItr!H551*H$1*PricesByItr!H551)/1000)","v":0},{"$f":"IF(PricesByItr!I551<0,0,(PurchByItr!I551*I$1*PricesByItr!I551)/1000)","v":0},{"$f":"IF(PricesByItr!J551<0,0,(PurchByItr!J551*J$1*PricesByItr!J551)/1000)","v":0},{"$f":"IF(PricesByItr!K551<0,0,(PurchByItr!K551*K$1*PricesByItr!K551)/1000)","v":0},{"$f":"IF(PricesByItr!L551<0,0,(PurchByItr!L551*L$1*PricesByItr!L551)/1000)","v":0},{"$f":"IF(PricesByItr!M551<0,0,(PurchByItr!M551*M$1*PricesByItr!M551)/1000)","v":0},{"$f":"IF(PricesByItr!N551<0,0,(PurchByItr!N551*N$1*PricesByItr!N551)/1000)","v":8091.4366294555821},41591.073634283035,null,{"$f":"PurchByItr!Q551","v":2019},{"$f":"PurchByItr!R551","v":1948},{"$f":"IF(PricesByItr!S551<0,0,(PurchByItr!S551*S$1*PricesByItr!S551)/1000)","v":0},{"$f":"IF(PricesByItr!T551<0,0,(PurchByItr!T551*T$1*PricesByItr!T551)/1000)","v":0},{"$f":"IF(PricesByItr!U551<0,0,(PurchByItr!U551*U$1*PricesByItr!U551)/1000)","v":0},{"$f":"IF(PricesByItr!V551<0,0,(PurchByItr!V551*V$1*PricesByItr!V551)/1000)","v":0},{"$f":"IF(PricesByItr!W551<0,0,(PurchByItr!W551*W$1*PricesByItr!W551)/1000)","v":0},{"$f":"IF(PricesByItr!X551<0,0,(PurchByItr!X551*X$1*PricesByItr!X551)/1000)","v":0},{"$f":"IF(PricesByItr!Y551<0,0,(PurchByItr!Y551*Y$1*PricesByItr!Y551)/1000)","v":0},{"$f":"IF(PricesByItr!Z551<0,0,(PurchByItr!Z551*Z$1*PricesByItr!Z551)/1000)","v":0},{"$f":"IF(PricesByItr!AA551<0,0,(PurchByItr!AA551*AA$1*PricesByItr!AA551)/1000)","v":0},{"$f":"IF(PricesByItr!AB551<0,0,(PurchByItr!AB551*AB$1*PricesByItr!AB551)/1000)","v":0},{"$f":"IF(PricesByItr!AC551<0,0,(PurchByItr!AC551*AC$1*PricesByItr!AC551)/1000)","v":0},{"$f":"IF(PricesByItr!AD551<0,0,(PurchByItr!AD551*AD$1*PricesByItr!AD551)/1000)","v":0},0]
[{"$f":"PurchByItr!A556","v":2018},{"$f":"PurchByItr!B556","v":1943},{"$f":"IF(PricesByItr!C556<0,0,(PurchByItr!C556*C$1*PricesByItr!C556)/1000)","v":18582.697366455108},{"$f":"IF(PricesByItr!D556<0,0,(PurchByItr!D556*D$1*PricesByItr!D556)/1000)","v":21054.058201217671},{"$f":"IF(PricesByItr!E556<0,0,(PurchByItr!E556*E$1*PricesByItr!E556)/1000)","v":20163.227282730099},{"$f":"IF(PricesByItr!F556<0,0,(PurchByItr!F556*F$1*PricesByItr!F556)/1000)","v":0},{"$f":"IF(PricesByItr!G556<0,0,(PurchByItr!G556*G$1*PricesByItr!G556)/1000)","v":0},{"$f":"IF(PricesByItr!H556<0,0,(PurchByItr!H556*H$1*PricesByItr!H556)/1000)","v":0},{"$f":"IF(PricesByItr!I556<0,0,(PurchByItr!I556*I$1*PricesByItr!I556)/1000)","v":0},{"$f":"IF(PricesByItr!J556<0,0,(PurchByItr!J556*J$1*PricesByItr!J556)/1000)","v":0},{"$f":"IF(PricesByItr!K556<0,0,(PurchByItr!K556*K$1*PricesByItr!K556)/1000)","v":0},{"$f":"IF(PricesByItr!L556<0,0,(PurchByItr!L556*L$1*PricesByItr!L556)/1000)","v":0},{"$f":"IF(PricesByItr!M556<0,0,(PurchByItr!M556*M$1*PricesByItr!M556)/1000)","v":0},{"$f":"IF(PricesByItr!N556<0,0,(PurchByItr!N556*N$1*PricesByItr!N556)/1000)","v":19011.258946472168},78811.241796875052,null,{"$f":"PurchByItr!Q556","v":2019},{"$f":"PurchByItr!R556","v":1944},{"$f":"IF(PricesByItr!S556<0,0,(PurchByItr!S556*S$1*PricesByItr!S556)/1000)","v":25006.563601455739},{"$f":"IF(PricesByItr!T556<0,0,(PurchByItr!T556*T$1*PricesByItr!T556)/1000)","v":6624.8684251136838},{"$f":"IF(PricesByItr!U556<0,0,(PurchByItr!U556*U$1*PricesByItr!U556)/1000)","v":27514.100680480915},{"$f":"IF(PricesByItr!V556<0,0,(PurchByItr!V556*V$1*PricesByItr!V556)/1000)","v":29920.529004028358},{"$f":"IF(PricesByItr!W556<0,0,(PurchByItr!W556*W$1*PricesByItr!W556)/1000)","v":19191.333840820338},{"$f":"IF(PricesByItr!X556<0,0,(PurchByItr!X556*X$1*PricesByItr!X556)/1000)","v":23700.820222202306},{"$f":"IF(PricesByItr!Y556<0,0,(PurchByItr!Y556*Y$1*PricesByItr!Y556)/1000)","v":3711.6095320873242},{"$f":"IF(PricesByItr!Z556<0,0,(PurchByItr!Z556*Z$1*PricesByItr!Z556)/1000)","v":19700.77827178191},{"$f":"IF(PricesByItr!AA556<0,0,(PurchByItr!AA556*AA$1*PricesByItr!AA556)/1000)","v":13535.760580139155},{"$f":"IF(PricesByItr!AB556<0,0,(PurchByItr!AB556*AB$1*PricesByItr!AB556)/1000)","v":4674.9351001930218},{"$f":"IF(PricesByItr!AC556<0,0,(PurchByItr!AC556*AC$1*PricesByItr!AC556)/1000)","v":-1095.94590461485},{"$f":"IF(PricesByItr!AD556<0,0,(PurchByItr!AD556*AD$1*PricesByItr!AD556)/1000)","v":11031.163239257814},183516.51659294573]
[{"$f":"PurchByItr!A557","v":2018},{"$f":"PurchByItr!B557","v":1988},{"$f":"IF(PricesByItr!C557<0,0,(PurchByItr!C557*C$1*PricesByItr!C557)/1000)","v":28918.802456665009},{"$f":"IF(PricesByItr!D557<0,0,(PurchByItr!D557*D$1*PricesByItr!D557)/1000)","v":27929.446955566404},{"$f":"IF(PricesByItr!E557<0,0,(PurchByItr!E557*E$1*PricesByItr!E557)/1000)","v":56666.63327563482},{"$f":"IF(PricesByItr!F557<0,0,(PurchByItr!F557*F$1*PricesByItr!F557)/1000)","v":133025.05247027584},{"$f":"IF(PricesByItr!G557<0,0,(PurchByItr!G557*G$1*PricesByItr!G557)/1000)","v":64974.783405761751},{"$f":"IF(PricesByItr!H557<0,0,(PurchByItr!H557*H$1*PricesByItr!H557)/1000)","v":36676.601952016827},{"$f":"IF(PricesByItr!I557<0,0,(PurchByItr!I557*I$1*PricesByItr!I557)/1000)","v":19087.847369384774},{"$f":"IF(PricesByItr!J557<0,0,(PurchByItr!J557*J$1*PricesByItr!J557)/1000)","v":1703.0477383422849},{"$f":"IF(PricesByItr!K557<0,0,(PurchByItr!K557*K$1*PricesByItr!K557)/1000)","v":27409.529473358169},{"$f":"IF(PricesByItr!L557<0,0,(PurchByItr!L557*L$1*PricesByItr!L557)/1000)","v":-4752.7439951171873},{"$f":"IF(PricesByItr!M557<0,0,(PurchByItr!M557*M$1*PricesByItr!M557)/1000)","v":0},{"$f":"IF(PricesByItr!N557<0,0,(PurchByItr!N557*N$1*PricesByItr!N557)/1000)","v":956.17905029296696},392595.18015218171,null,{"$f":"PurchByItr!Q557","v":2019},{"$f":"PurchByItr!R557","v":1989},{"$f":"IF(PricesByItr!S557<0,0,(PurchByItr!S557*S$1*PricesByItr!S557)/1000)","v":9348.5124743041924},{"$f":"IF(PricesByItr!T557<0,0,(PurchByItr!T557*T$1*PricesByItr!T557)/1000)","v":-3307.1648281459807},{"$f":"IF(PricesByItr!U557<0,0,(PurchByItr!U557*U$1*PricesByItr!U557)/1000)","v":22043.741503021258},{"$f":"IF(PricesByItr!V557<0,0,(PurchByItr!V557*V$1*PricesByItr!V557)/1000)","v":80822.4672227173},{"$f":"IF(PricesByItr!W557<0,0,(PurchByItr!W557*W$1*PricesByItr!W557)/1000)","v":44432.427702392575},{"$f":"IF(PricesByItr!X557<0,0,(PurchByItr!X557*X$1*PricesByItr!X557)/1000)","v":1080.7830997619633},{"$f":"IF(PricesByItr!Y557<0,0,(PurchByItr!Y557*Y$1*PricesByItr!Y557)/1000)","v":0},{"$f":"IF(PricesByItr!Z557<0,0,(PurchByItr!Z557*Z$1*PricesByItr!Z557)/1000)","v":0},{"$f":"IF(PricesByItr!AA557<0,0,(PurchByItr!AA557*AA$1*PricesByItr!AA557)/1000)","v":-18441.225839233372},{"$f":"IF(PricesByItr!AB557<0,0,(PurchByItr!AB557*AB$1*PricesByItr!AB557)/1000)","v":-13758.825174331638},{"$f":"IF(PricesByItr!AC557<0,0,(PurchByItr!AC557*AC$1*PricesByItr!AC557)/1000)","v":-336.91990207302979},{"$f":"IF(PricesByItr!AD557<0,0,(PurchByItr!AD557*AD$1*PricesByItr!AD557)/1000)","v":3027.174399719232},124910.97065813249]
[{"$f":"PurchByItr!A567","v":2018},{"$f":"PurchByItr!B567","v":1936},{"$f":"IF(PricesByItr!C567<0,0,(PurchByItr!C567*C$1*PricesByItr!C567)/1000)","v":32699.357032470703},{"$f":"IF(PricesByItr!D567<0,0,(PurchByItr!D567*D$1*PricesByItr!D567)/1000)","v":13302.498303520208},{"$f":"IF(PricesByItr!E567<0,0,(PurchByItr!E567*E$1*PricesByItr!E567)/1000)","v":54155.778088623054},{"$f":"IF(PricesByItr!F567<0,0,(PurchByItr!F567*F$1*PricesByItr!F567)/1000)","v":120888.59136047351},{"$f":"IF(PricesByItr!G567<0,0,(PurchByItr!G567*G$1*PricesByItr!G567)/1000)","v":63060.831575683624},{"$f":"IF(PricesByItr!H567<0,0,(PurchByItr!H567*H$1*PricesByItr!H567)/1000)","v":33744.726561279342},{"$f":"IF(PricesByItr!I567<0,0,(PurchByItr!I567*I$1*PricesByItr!I567)/1000)","v":10.239011917114249},{"$f":"IF(PricesByItr!J567<0,0,(PurchByItr!J567*J$1*PricesByItr!J567)/1000)","v":0},{"$f":"IF(PricesByItr!K567<0,0,(PurchByItr!K567*K$1*PricesByItr!K567)/1000)","v":0},{"$f":"IF(PricesByItr!L567<0,0,(PurchByItr!L567*L$1*PricesByItr!L567)/1000)","v":0},{"$f":"IF(PricesByItr!M567<0,0,(PurchByItr!M567*M$1*PricesByItr!M567)/1000)","v":0},{"$f":"IF(PricesByItr!N567<0,0,(PurchByItr!N567*N$1*PricesByItr!N567)/1000)","v":12530.48882427979},330392.51075824734,null,{"$f":"PurchByItr!Q567","v":2019},{"$f":"PurchByItr!R567","v":1937},{"$f":"IF(PricesByItr!S567<0,0,(PurchByItr!S567*S$1*PricesByItr!S567)/1000)","v":16952.533366699259},{"$f":"IF(PricesByItr!T567<0,0,(PurchByItr!T567*T$1*PricesByItr!T567)/1000)","v":232.41006153869643},{"$f":"IF(PricesByItr!U567<0,0,(PurchByItr!U567*U$1*PricesByItr!U567)/1000)","v":30967.768842773483},{"$f":"IF(PricesByItr!V567<0,0,(PurchByItr!V567*V$1*PricesByItr!V567)/1000)","v":109641.89932196047},{"$f":"IF(PricesByItr!W567<0,0,(PurchByItr!W567*W$1*PricesByItr!W567)/1000)","v":71045.111913574263},{"$f":"IF(PricesByItr!X567<0,0,(PurchByItr!X567*X$1*PricesByItr!X567)/1000)","v":35583.00786041643},{"$f":"IF(PricesByItr!Y567<0,0,(PurchByItr!Y567*Y$1*PricesByItr!Y567)/1000)","v":12508.233613967905},{"$f":"IF(PricesByItr!Z567<0,0,(PurchByItr!Z567*Z$1*PricesByItr!Z567)/1000)","v":408.59415547180254},{"$f":"IF(PricesByItr!AA567<0,0,(PurchByItr!AA567*AA$1*PricesByItr!AA567)/1000)","v":4442.0537324523766},{"$f":"IF(PricesByItr!AB567<0,0,(PurchByItr!AB567*AB$1*PricesByItr!AB567)/1000)","v":14611.954089294442},{"$f":"IF(PricesByItr!AC567<0,0,(PurchByItr!AC567*AC$1*PricesByItr!AC567)/1000)","v":-5788.9336481500432},{"$f":"IF(PricesByItr!AD567<0,0,(PurchByItr!AD567*AD$1*PricesByItr!AD567)/1000)","v":-4732.1591484375067},285872.47416156158]
[{"$f":"PurchByItr!A568","v":2018},{"$f":"PurchByItr!B568","v":1944},{"$f":"IF(PricesByItr!C568<0,0,(PurchByItr!C568*C$1*PricesByItr!C568)/1000)","v":36775.248814697217},{"$f":"IF(PricesByItr!D568<0,0,(PurchByItr!D568*D$1*PricesByItr!D568)/1000)","v":8455.1329939956595},{"$f":"IF(PricesByItr!E568<0,0,(PurchByItr!E568*E$1*PricesByItr!E568)/1000)","v":39490.410684448281},{"$f":"IF(PricesByItr!F568<0,0,(PurchByItr!F568*F$1*PricesByItr!F568)/1000)","v":46111.430246704149},{"$f":"IF(PricesByItr!G568<0,0,(PurchByItr!G568*G$1*PricesByItr!G568)/1000)","v":38171.429072753919},{"$f":"IF(PricesByItr!H568<0,0,(PurchByItr!H568*H$1*PricesByItr!H568)/1000)","v":32116.893083272898},{"$f":"IF(PricesByItr!I568<0,0,(PurchByItr!I568*I$1*PricesByItr!I568)/1000)","v":8921.0113000488327},{"$f":"IF(PricesByItr!J568<0,0,(PurchByItr!J568*J$1*PricesByItr!J568)/1000)","v":23521.737986793527},{"$f":"IF(PricesByItr!K568<0,0,(PurchByItr!K568*K$1*PricesByItr!K568)/1000)","v":19997.25909668731},{"$f":"IF(PricesByItr!L568<0,0,(PurchByItr!L568*L$1*PricesByItr!L568)/1000)","v":10204.058135009751},{"$f":"IF(PricesByItr!M568<0,0,(PurchByItr!M568*M$1*PricesByItr!M568)/1000)","v":-880.40353834090558},{"$f":"IF(PricesByItr!N568<0,0,(PurchByItr!N568*N$1*PricesByItr!N568)/1000)","v":8971.5818316650602},271855.78970773576,null,{"$f":"PurchByItr!Q568","v":2019},{"$f":"PurchByItr!R568","v":1945},{"$f":"IF(PricesByItr!S568<0,0,(PurchByItr!S568*S$1*PricesByItr!S568)/1000)","v":6978.2195016174373},{"$f":"IF(PricesByItr!T568<0,0,(PurchByItr!T568*T$1*PricesByItr!T568)/1000)","v":-1054.701325096129},{"$f":"IF(PricesByItr!U568<0,0,(PurchByItr!U568*U$1*PricesByItr!U568)/1000)","v":20134.508552215564},{"$f":"IF(PricesByItr!V568<0,0,(PurchByItr!V568*V$1*PricesByItr!V568)/1000)","v":56115.460874298056},{"$f":"IF(PricesByItr!W568<0,0,(PurchByItr!W568*W$1*PricesByItr!W568)/1000)","v":45391.129013671802},{"$f":"IF(PricesByItr!X568<0,0,(PurchByItr!X568*X$1*PricesByItr!X568)/1000)","v":30170.957063381251},{"$f":"IF(PricesByItr!Y568<0,0,(PurchByItr!Y568*Y$1*PricesByItr!Y568)/1000)","v":14749.041772705101},{"$f":"IF(PricesByItr!Z568<0,0,(PurchByItr!Z568*Z$1*PricesByItr!Z568)/1000)","v":0},{"$f":"IF(PricesByItr!AA568<0,0,(PurchByItr!AA568*AA$1*PricesByItr!AA568)/1000)","v":0},{"$f":"IF(PricesByItr!AB568<0,0,(PurchByItr!AB568*AB$1*PricesByItr!AB568)/1000)","v":7730.2395541839705},{"$f":"IF(PricesByItr!AC568<0,0,(PurchByItr!AC568*AC$1*PricesByItr!AC568)/1000)","v":-2105.3403441792152},{"$f":"IF(PricesByItr!AD568<0,0,(PurchByItr!AD568*AD$1*PricesByItr!AD568)/1000)","v":-5005.5194323425312},173103.9952304553]
[{"$f":"PurchByItr!A574","v":2018},{"$f":"PurchByItr!B574","v":1952},{"$f":"IF(PricesByItr!C574<0,0,(PurchByItr!C574*C$1*PricesByItr!C574)/1000)","v":0},{"$f":"IF(PricesByItr!D574<0,0,(PurchByItr!D574*D$1*PricesByItr!D574)/1000)","v":0},{"$f":"IF(PricesByItr!E574<0,0,(PurchByItr!E574*E$1*PricesByItr!E574)/1000)","v":0},{"$f":"IF(PricesByItr!F574<0,0,(PurchByItr!F574*F$1*PricesByItr!F574)/1000)","v":0},{"$f":"IF(PricesByItr!G574<0,0,(PurchByItr!G574*G$1*PricesByItr!G574)/1000)","v":0},{"$f":"IF(PricesByItr!H574<0,0,(PurchByItr!H574*H$1*PricesByItr!H574)/1000)","v":0},{"$f":"IF(PricesByItr!I574<0,0,(PurchByItr!I574*I$1*PricesByItr!I574)/1000)","v":0},{"$f":"IF(PricesByItr!J574<0,0,(PurchByItr!J574*J$1*PricesByItr!J574)/1000)","v":0},{"$f":"IF(PricesByItr!K574<0,0,(PurchByItr!K574*K$1*PricesByItr!K574)/1000)","v":0},{"$f":"IF(PricesByItr!L574<0,0,(PurchByItr!L574*L$1*PricesByItr!L574)/1000)","v":0},{"$f":"IF(PricesByItr!M574<0,0,(PurchByItr!M574*M$1*PricesByItr!M574)/1000)","v":0},{"$f":"IF(PricesByItr!N574<0,0,(PurchByItr!N574*N$1*PricesByItr!N574)/1000)","v":19441.373656311076},19441.373656311076,null,{"$f":"PurchByItr!Q574","v":2019},{"$f":"PurchByItr!R574","v":1953},{"$f":"IF(PricesByItr!S574<0,0,(PurchByItr!S574*S$1*PricesByItr!S574)/1000)","v":16183.387109069799},{"$f":"IF(PricesByItr!T574<0,0,(PurchByItr!T574*T$1*PricesByItr!T574)/1000)","v":10040.394127607356},{"$f":"IF(PricesByItr!U574<0,0,(PurchByItr!U574*U$1*PricesByItr!U574)/1000)","v":29750.206714416508},{"$f":"IF(PricesByItr!V574<0,0,(PurchByItr!V574*V$1*PricesByItr!V574)/1000)","v":15951.39930505369},{"$f":"IF(PricesByItr!W574<0,0,(PurchByItr!W574*W$1*PricesByItr!W574)/1000)","v":0},{"$f":"IF(PricesByItr!X574<0,0,(PurchByItr!X574*X$1*PricesByItr!X574)/1000)","v":0},{"$f":"IF(PricesByItr!Y574<0,0,(PurchByItr!Y574*Y$1*PricesByItr!Y574)/1000)","v":0},{"$f":"IF(PricesByItr!Z574<0,0,(PurchByItr!Z574*Z$1*PricesByItr!Z574)/1000)","v":0},{"$f":"IF(PricesByItr!AA574<0,0,(PurchByItr!AA574*AA$1*PricesByItr!AA574)/1000)","v":0},{"$f":"IF(PricesByItr!AB574<0,0,(PurchByItr!AB574*AB$1*PricesByItr!AB574)/1000)","v":0},{"$f":"IF(PricesByItr!AC574<0,0,(PurchByItr!AC574*AC$1*PricesByItr!AC574)/1000)","v":0},{"$f":"IF(PricesByItr!AD574<0,0,(PurchByItr!AD574*AD$1*PricesByItr!AD574)/1000)","v":9403.1545224609526},81328.541778608313]
[{"$f":"PurchByItr!A579","v":2018},{"$f":"PurchByItr!B579","v":2008},{"$f":"IF(PricesByItr!C579<0,0,(PurchByItr!C579*C$1*PricesByItr!C579)/1000)","v":16745.503859848031},{"$f":"IF(PricesByItr!D579<0,0,(PurchByItr!D579*D$1*PricesByItr!D579)/1000)","v":0},{"$f":"IF(PricesByItr!E579<0,0,(PurchByItr!E579*E$1*PricesByItr!E579)/1000)","v":28391.375619277955},{"$f":"IF(PricesByItr!F579<0,0,(PurchByItr!F579*F$1*PricesByItr!F579)/1000)","v":24979.635860595743},{"$f":"IF(PricesByItr!G579<0,0,(PurchByItr!G579*G$1*PricesByItr!G579)/1000)","v":11813.504150390643},{"$f":"IF(PricesByItr!H579<0,0,(PurchByItr!H579*H$1*PricesByItr!H579)/1000)","v":4800.5683925514186},{"$f":"IF(PricesByItr!I579<0,0,(PurchByItr!I579*I$1*PricesByItr!I579)/1000)","v":6040.4118927001828},{"$f":"IF(PricesByItr!J579<0,0,(PurchByItr!J579*J$1*PricesByItr!J579)/1000)","v":0},{"$f":"IF(PricesByItr!K579<0,0,(PurchByItr!K579*K$1*PricesByItr!K579)/1000)","v":0},{"$f":"IF(PricesByItr!L579<0,0,(PurchByItr!L579*L$1*PricesByItr!L579)/1000)","v":0},{"$f":"IF(PricesByItr!M579<0,0,(PurchByItr!M579*M$1*PricesByItr!M579)/1000)","v":0},{"$f":"IF(PricesByItr!N579<0,0,(PurchByItr!N579*N$1*PricesByItr!N579)/1000)","v":24492.665165222166},117263.66494058612,null,{"$f":"PurchByItr!Q579","v":2019},{"$f":"PurchByItr!R579","v":1929},{"$f":"IF(PricesByItr!S579<0,0,(PurchByItr!S579*S$1*PricesByItr!S579)/1000)","v":23401.607381011996},{"$f":"IF(PricesByItr!T579<0,0,(PurchByItr!T579*T$1*PricesByItr!T579)/1000)","v":9105.4319744091081},{"$f":"IF(PricesByItr!U579<0,0,(PurchByItr!U579*U$1*PricesByItr!U579)/1000)","v":34089.166989013669},{"$f":"IF(PricesByItr!V579<0,0,(PurchByItr!V579*V$1*PricesByItr!V579)/1000)","v":43769.16447720342},{"$f":"IF(PricesByItr!W579<0,0,(PurchByItr!W579*W$1*PricesByItr!W579)/1000)","v":34925.718383422834},{"$f":"IF(PricesByItr!X579<0,0,(PurchByItr!X579*X$1*PricesByItr!X579)/1000)","v":10676.167516651167},{"$f":"IF(PricesByItr!Y579<0,0,(PurchByItr!Y579*Y$1*PricesByItr!Y579)/1000)","v":-11002.987572998029},{"$f":"IF(PricesByItr!Z579<0,0,(PurchByItr!Z579*Z$1*PricesByItr!Z579)/1000)","v":5539.3962562561237},{"$f":"IF(PricesByItr!AA579<0,0,(PurchByItr!AA579*AA$1*PricesByItr!AA579)/1000)","v":1329.3295504760745},{"$f":"IF(PricesByItr!AB579<0,0,(PurchByItr!AB579*AB$1*PricesByItr!AB579)/1000)","v":19808.002623184191},{"$f":"IF(PricesByItr!AC579<0,0,(PurchByItr!AC579*AC$1*PricesByItr!AC579)/1000)","v":-192.85081831409113},{"$f":"IF(PricesByItr!AD579<0,0,(PurchByItr!AD579*AD$1*PricesByItr!AD579)/1000)","v":4223.9218694457968},175672.06862976222]
[{"$f":"PurchByItr!A585","v":2018},{"$f":"PurchByItr!B585","v":1952},{"$f":"IF(PricesByItr!C585<0,0,(PurchByItr!C585*C$1*PricesByItr!C585)/1000)","v":0},{"$f":"IF(PricesByItr!D585<0,0,(PurchByItr!D585*D$1*PricesByItr!D585)/1000)","v":0},{"$f":"IF(PricesByItr!E585<0,0,(PurchByItr!E585*E$1*PricesByItr!E585)/1000)","v":0},{"$f":"IF(PricesByItr!F585<0,0,(PurchByItr!F585*F$1*PricesByItr!F585)/1000)","v":0},{"$f":"IF(PricesByItr!G585<0,0,(PurchByItr!G585*G$1*PricesByItr!G585)/1000)","v":0},{"$f":"IF(PricesByItr!H585<0,0,(PurchByItr!H585*H$1*PricesByItr!H585)/1000)","v":0},{"$f":"IF(PricesByItr!I585<0,0,(PurchByItr!I585*I$1*PricesByItr!I585)/1000)","v":0},{"$f":"IF(PricesByItr!J585<0,0,(PurchByItr!J585*J$1*PricesByItr!J585)/1000)","v":0},{"$f":"IF(PricesByItr!K585<0,0,(PurchByItr!K585*K$1*PricesByItr!K585)/1000)","v":0},{"$f":"IF(PricesByItr!L585<0,0,(PurchByItr!L585*L$1*PricesByItr!L585)/1000)","v":0},{"$f":"IF(PricesByItr!M585<0,0,(PurchByItr!M585*M$1*PricesByItr!M585)/1000)","v":0},{"$f":"IF(PricesByItr!N585<0,0,(PurchByItr!N585*N$1*PricesByItr!N585)/1000)","v":24474.576350830081},24474.576350830081,null,{"$f":"PurchByItr!Q585","v":2019},{"$f":"PurchByItr!R585","v":1953},{"$f":"IF(PricesByItr!S585<0,0,(PurchByItr!S585*S$1*PricesByItr!S585)/1000)","v":23420.732825683575},{"$f":"IF(PricesByItr!T585<0,0,(PurchByItr!T585*T$1*PricesByItr!T585)/1000)","v":12228.434436492927},{"$f":"IF(PricesByItr!U585<0,0,(PurchByItr!U585*U$1*PricesByItr!U585)/1000)","v":36161.01285894771},{"$f":"IF(PricesByItr!V585<0,0,(PurchByItr!V585*V$1*PricesByItr!V585)/1000)","v":17767.640947631859},{"$f":"IF(PricesByItr!W585<0,0,(PurchByItr!W585*W$1*PricesByItr!W585)/1000)","v":0},{"$f":"IF(PricesByItr!X585<0,0,(PurchByItr!X585*X$1*PricesByItr!X585)/1000)","v":0},{"$f":"IF(PricesByItr!Y585<0,0,(PurchByItr!Y585*Y$1*PricesByItr!Y585)/1000)","v":0},{"$f":"IF(PricesByItr!Z585<0,0,(PurchByItr!Z585*Z$1*PricesByItr!Z585)/1000)","v":0},{"$f":"IF(PricesByItr!AA585<0,0,(PurchByItr!AA585*AA$1*PricesByItr!AA585)/1000)","v":0},{"$f":"IF(PricesByItr!AB585<0,0,(PurchByItr!AB585*AB$1*PricesByItr!AB585)/1000)","v":0},{"$f":"IF(PricesByItr!AC585<0,0,(PurchByItr!AC585*AC$1*PricesByItr!AC585)/1000)","v":0},{"$f":"IF(PricesByItr!AD585<0,0,(PurchByItr!AD585*AD$1*PricesByItr!AD585)/1000)","v":11744.473830322253},101322.29489907833]
[{"$f":"PurchByItr!A590","v":2018},{"$f":"PurchByItr!B590","v":1997},{"$f":"IF(PricesByItr!C590<0,0,(PurchByItr!C590*C$1*PricesByItr!C590)/1000)","v":12169.347241172778},{"$f":"IF(PricesByItr!D590<0,0,(PurchByItr!D590*D$1*PricesByItr!D590)/1000)","v":3554.3079373626647},{"$f":"IF(PricesByItr!E590<0,0,(PurchByItr!E590*E$1*PricesByItr!E590)/1000)","v":0},{"$f":"IF(PricesByItr!F590<0,0,(PurchByItr!F590*F$1*PricesByItr!F590)/1000)","v":0},{"$f":"IF(PricesByItr!G590<0,0,(PurchByItr!G590*G$1*PricesByItr!G590)/1000)","v":0},{"$f":"IF(PricesByItr!H590<0,0,(PurchByItr!H590*H$1*PricesByItr!H590)/1000)","v":0},{"$f":"IF(PricesByItr!I590<0,0,(PurchByItr!I590*I$1*PricesByItr!I590)/1000)","v":0},{"$f":"IF(PricesByItr!J590<0,0,(PurchByItr!J590*J$1*PricesByItr!J590)/1000)","v":0},{"$f":"IF(PricesByItr!K590<0,0,(PurchByItr!K590*K$1*PricesByItr!K590)/1000)","v":0},{"$f":"IF(PricesByItr!L590<0,0,(PurchByItr!L590*L$1*PricesByItr!L590)/1000)","v":0},{"$f":"IF(PricesByItr!M590<0,0,(PurchByItr!M590*M$1*PricesByItr!M590)/1000)","v":0},{"$f":"IF(PricesByItr!N590<0,0,(PurchByItr!N590*N$1*PricesByItr!N590)/1000)","v":0},15723.655178535442,null,{"$f":"PurchByItr!Q590","v":2019},{"$f":"PurchByItr!R590","v":1998},{"$f":"IF(PricesByItr!S590<0,0,(PurchByItr!S590*S$1*PricesByItr!S590)/1000)","v":0},{"$f":"IF(PricesByItr!T590<0,0,(PurchByItr!T590*T$1*PricesByItr!T590)/1000)","v":0},{"$f":"IF(PricesByItr!U590<0,0,(PurchByItr!U590*U$1*PricesByItr!U590)/1000)","v":0},{"$f":"IF(PricesByItr!V590<0,0,(PurchByItr!V590*V$1*PricesByItr!V590)/1000)","v":0},{"$f":"IF(PricesByItr!W590<0,0,(PurchByItr!W590*W$1*PricesByItr!W590)/1000)","v":0},{"$f":"IF(PricesByItr!X590<0,0,(PurchByItr!X590*X$1*PricesByItr!X590)/1000)","v":0},{"$f":"IF(PricesByItr!Y590<0,0,(PurchByItr!Y590*Y$1*PricesByItr!Y590)/1000)","v":0},{"$f":"IF(PricesByItr!Z590<0,0,(PurchByItr!Z590*Z$1*PricesByItr!Z590)/1000)","v":0},{"$f":"IF(PricesByItr!AA590<0,0,(PurchByItr!AA590*AA$1*PricesByItr!AA590)/1000)","v":0},{"$f":"IF(PricesByItr!AB590<0,0,(PurchByItr!AB590*AB$1*PricesByItr!AB590)/1000)","v":0},{"$f":"IF(PricesByItr!AC590<0,0,(PurchByItr!AC590*AC$1*PricesByItr!AC590)/1000)","v":0},{"$f":"IF(PricesByItr!AD590<0,0,(PurchByItr!AD590*AD$1*PricesByItr!AD590)/1000)","v":19862.187058593754},19862.187058593754]
[{"$f":"PurchByItr!A594","v":2018},{"$f":"PurchByItr!B594","v":2003},{"$f":"IF(PricesByItr!C594<0,0,(PurchByItr!C594*C$1*PricesByItr!C594)/1000)","v":17643.554952728246},{"$f":"IF(PricesByItr!D594<0,0,(PurchByItr!D594*D$1*PricesByItr!D594)/1000)","v":244.87763832092332},{"$f":"IF(PricesByItr!E594<0,0,(PurchByItr!E594*E$1*PricesByItr!E594)/1000)","v":27104.412288940424},{"$f":"IF(PricesByItr!F594<0,0,(PurchByItr!F594*F$1*PricesByItr!F594)/1000)","v":53749.711027099576},{"$f":"IF(PricesByItr!G594<0,0,(PurchByItr!G594*G$1*PricesByItr!G594)/1000)","v":58907.464729248029},{"$f":"IF(PricesByItr!H594<0,0,(PurchByItr!H594*H$1*PricesByItr!H594)/1000)","v":0},{"$f":"IF(PricesByItr!I594<0,0,(PurchByItr!I594*I$1*PricesByItr!I594)/1000)","v":0},{"$f":"IF(PricesByItr!J594<0,0,(PurchByItr!J594*J$1*PricesByItr!J594)/1000)","v":0},{"$f":"IF(PricesByItr!K594<0,0,(PurchByItr!K594*K$1*PricesByItr!K594)/1000)","v":0},{"$f":"IF(PricesByItr!L594<0,0,(PurchByItr!L594*L$1*PricesByItr!L594)/1000)","v":0},{"$f":"IF(PricesByItr!M594<0,0,(PurchByItr!M594*M$1*PricesByItr!M594)/1000)","v":1485.3087417356444},{"$f":"IF(PricesByItr!N594<0,0,(PurchByItr!N594*N$1*PricesByItr!N594)/1000)","v":14222.193840637216},173357.52321871006,null,{"$f":"PurchByItr!Q594","v":2019},{"$f":"PurchByItr!R594","v":2004},{"$f":"IF(PricesByItr!S594<0,0,(PurchByItr!S594*S$1*PricesByItr!S594)/1000)","v":17177.075666290253},{"$f":"IF(PricesByItr!T594<0,0,(PurchByItr!T594*T$1*PricesByItr!T594)/1000)","v":4523.917663192743},{"$f":"IF(PricesByItr!U594<0,0,(PurchByItr!U594*U$1*PricesByItr!U594)/1000)","v":15569.685517211918},{"$f":"IF(PricesByItr!V594<0,0,(PurchByItr!V594*V$1*PricesByItr!V594)/1000)","v":48697.098224670466},{"$f":"IF(PricesByItr!W594<0,0,(PurchByItr!W594*W$1*PricesByItr!W594)/1000)","v":24873.518028808594},{"$f":"IF(PricesByItr!X594<0,0,(PurchByItr!X594*X$1*PricesByItr!X594)/1000)","v":3783.7593851470997},{"$f":"IF(PricesByItr!Y594<0,0,(PurchByItr!Y594*Y$1*PricesByItr!Y594)/1000)","v":6839.049540328987},{"$f":"IF(PricesByItr!Z594<0,0,(PurchByItr!Z594*Z$1*PricesByItr!Z594)/1000)","v":0},{"$f":"IF(PricesByItr!AA594<0,0,(PurchByItr!AA594*AA$1*PricesByItr!AA594)/1000)","v":704.72358154296808},{"$f":"IF(PricesByItr!AB594<0,0,(PurchByItr!AB594*AB$1*PricesByItr!AB594)/1000)","v":0},{"$f":"IF(PricesByItr!AC594<0,0,(PurchByItr!AC594*AC$1*PricesByItr!AC594)/1000)","v":-1860.0169284623666},{"$f":"IF(PricesByItr!AD594<0,0,(PurchByItr!AD594*AD$1*PricesByItr!AD594)/1000)","v":0},120308.81067873068]
[{"$f":"PurchByItr!A602","v":2018},{"$f":"PurchByItr!B602","v":1968},{"$f":"IF(PricesByItr!C602<0,0,(PurchByItr!C602*C$1*PricesByItr!C602)/1000)","v":13229.395910339374},{"$f":"IF(PricesByItr!D602<0,0,(PurchByItr!D602*D$1*PricesByItr!D602)/1000)","v":884.88521461486914},{"$f":"IF(PricesByItr!E602<0,0,(PurchByItr!E602*E$1*PricesByItr!E602)/1000)","v":0},{"$f":"IF(PricesByItr!F602<0,0,(PurchByItr!F602*F$1*PricesByItr!F602)/1000)","v":0},{"$f":"IF(PricesByItr!G602<0,0,(PurchByItr!G602*G$1*PricesByItr!G602)/1000)","v":0},{"$f":"IF(PricesByItr!H602<0,0,(PurchByItr!H602*H$1*PricesByItr!H602)/1000)","v":0},{"$f":"IF(PricesByItr!I602<0,0,(PurchByItr!I602*I$1*PricesByItr!I602)/1000)","v":-222.0467207336429},{"$f":"IF(PricesByItr!J602<0,0,(PurchByItr!J602*J$1*PricesByItr!J602)/1000)","v":2006.1818873291011},{"$f":"IF(PricesByItr!K602<0,0,(PurchByItr!K602*K$1*PricesByItr!K602)/1000)","v":0},{"$f":"IF(PricesByItr!L602<0,0,(PurchByItr!L602*L$1*PricesByItr!L602)/1000)","v":0},{"$f":"IF(PricesByItr!M602<0,0,(PurchByItr!M602*M$1*PricesByItr!M602)/1000)","v":0},{"$f":"IF(PricesByItr!N602<0,0,(PurchByItr!N602*N$1*PricesByItr!N602)/1000)","v":0},15898.416291549702,null,{"$f":"PurchByItr!Q602","v":2019},{"$f":"PurchByItr!R602","v":1969},{"$f":"IF(PricesByItr!S602<0,0,(PurchByItr!S602*S$1*PricesByItr!S602)/1000)","v":0},{"$f":"IF(PricesByItr!T602<0,0,(PurchByItr!T602*T$1*PricesByItr!T602)/1000)","v":0},{"$f":"IF(PricesByItr!U602<0,0,(PurchByItr!U602*U$1*PricesByItr!U602)/1000)","v":0},{"$f":"IF(PricesByItr!V602<0,0,(PurchByItr!V602*V$1*PricesByItr!V602)/1000)","v":0},{"$f":"IF(PricesByItr!W602<0,0,(PurchByItr!W602*W$1*PricesByItr!W602)/1000)","v":0},{"$f":"IF(PricesByItr!X602<0,0,(PurchByItr!X602*X$1*PricesByItr!X602)/1000)","v":0},{"$f":"IF(PricesByItr!Y602<0,0,(PurchByItr!Y602*Y$1*PricesByItr!Y602)/1000)","v":0},{"$f":"IF(PricesByItr!Z602<0,0,(PurchByItr!Z602*Z$1*PricesByItr!Z602)/1000)","v":0},{"$f":"IF(PricesByItr!AA602<0,0,(PurchByItr!AA602*AA$1*PricesByItr!AA602)/1000)","v":0},{"$f":"IF(PricesByItr!AB602<0,0,(PurchByItr!AB602*AB$1*PricesByItr!AB602)/1000)","v":-4129.1747153778133},{"$f":"IF(PricesByItr!AC602<0,0,(PurchByItr!AC602*AC$1*PricesByItr!AC602)/1000)","v":0},{"$f":"IF(PricesByItr!AD602<0,0,(PurchByItr!AD602*AD$1*PricesByItr!AD602)/1000)","v":10376.99404321291},6247.8193278350964]
[{"$f":"PurchByItr!A607","v":2018},{"$f":"PurchByItr!B607","v":2006},{"$f":"IF(PricesByItr!C607<0,0,(PurchByItr!C607*C$1*PricesByItr!C607)/1000)","v":27633.592619781455},{"$f":"IF(PricesByItr!D607<0,0,(PurchByItr!D607*D$1*PricesByItr!D607)/1000)","v":6072.3117675895637},{"$f":"IF(PricesByItr!E607<0,0,(PurchByItr!E607*E$1*PricesByItr!E607)/1000)","v":0},{"$f":"IF(PricesByItr!F607<0,0,(PurchByItr!F607*F$1*PricesByItr!F607)/1000)","v":0},{"$f":"IF(PricesByItr!G607<0,0,(PurchByItr!G607*G$1*PricesByItr!G607)/1000)","v":0},{"$f":"IF(PricesByItr!H607<0,0,(PurchByItr!H607*H$1*PricesByItr!H607)/1000)","v":0},{"$f":"IF(PricesByItr!I607<0,0,(PurchByItr!I607*I$1*PricesByItr!I607)/1000)","v":0},{"$f":"IF(PricesByItr!J607<0,0,(PurchByItr!J607*J$1*PricesByItr!J607)/1000)","v":0},{"$f":"IF(PricesByItr!K607<0,0,(PurchByItr!K607*K$1*PricesByItr!K607)/1000)","v":0},{"$f":"IF(PricesByItr!L607<0,0,(PurchByItr!L607*L$1*PricesByItr!L607)/1000)","v":-102.34223460388192},{"$f":"IF(PricesByItr!M607<0,0,(PurchByItr!M607*M$1*PricesByItr!M607)/1000)","v":-4016.1825663535892},{"$f":"IF(PricesByItr!N607<0,0,(PurchByItr!N607*N$1*PricesByItr!N607)/1000)","v":17146.687592193641},46734.067178607191,null,{"$f":"PurchByItr!Q607","v":2019},{"$f":"PurchByItr!R607","v":2007},{"$f":"IF(PricesByItr!S607<0,0,(PurchByItr!S607*S$1*PricesByItr!S607)/1000)","v":14712.035313812226},{"$f":"IF(PricesByItr!T607<0,0,(PurchByItr!T607*T$1*PricesByItr!T607)/1000)","v":996.43284635925431},{"$f":"IF(PricesByItr!U607<0,0,(PurchByItr!U607*U$1*PricesByItr!U607)/1000)","v":11396.830038452134},{"$f":"IF(PricesByItr!V607<0,0,(PurchByItr!V607*V$1*PricesByItr!V607)/1000)","v":0},{"$f":"IF(PricesByItr!W607<0,0,(PurchByItr!W607*W$1*PricesByItr!W607)/1000)","v":0},{"$f":"IF(PricesByItr!X607<0,0,(PurchByItr!X607*X$1*PricesByItr!X607)/1000)","v":0},{"$f":"IF(PricesByItr!Y607<0,0,(PurchByItr!Y607*Y$1*PricesByItr!Y607)/1000)","v":0},{"$f":"IF(PricesByItr!Z607<0,0,(PurchByItr!Z607*Z$1*PricesByItr!Z607)/1000)","v":0},{"$f":"IF(PricesByItr!AA607<0,0,(PurchByItr!AA607*AA$1*PricesByItr!AA607)/1000)","v":0},{"$f":"IF(PricesByItr!AB607<0,0,(PurchByItr!AB607*AB$1*PricesByItr!AB607)/1000)","v":-621.40685035705542},{"$f":"IF(PricesByItr!AC607<0,0,(PurchByItr!AC607*AC$1*PricesByItr!AC607)/1000)","v":-5522.0666757202162},{"$f":"IF(PricesByItr!AD607<0,0,(PurchByItr!AD607*AD$1*PricesByItr!AD607)/1000)","v":29988.448367431625},50950.273039977968]
[{"$f":"PurchByItr!A613","v":2018},{"$f":"PurchByItr!B613","v":1946},{"$f":"IF(PricesByItr!C613<0,0,(PurchByItr!C613*C$1*PricesByItr!C613)/1000)","v":15044.717282485944},{"$f":"IF(PricesByItr!D613<0,0,(PurchByItr!D613*D$1*PricesByItr!D613)/1000)","v":4397.230948886865},{"$f":"IF(PricesByItr!E613<0,0,(PurchByItr!E613*E$1*PricesByItr!E613)/1000)","v":26148.930968627901},{"$f":"IF(PricesByItr!F613<0,0,(PurchByItr!F613*F$1*PricesByItr!F613)/1000)","v":11651.743622131336},{"$f":"IF(PricesByItr!G613<0,0,(PurchByItr!G613*G$1*PricesByItr!G613)/1000)","v":0},{"$f":"IF(PricesByItr!H613<0,0,(PurchByItr!H613*H$1*PricesByItr!H613)/1000)","v":0},{"$f":"IF(PricesByItr!I613<0,0,(PurchByItr!I613*I$1*PricesByItr!I613)/1000)","v":0},{"$f":"IF(PricesByItr!J613<0,0,(PurchByItr!J613*J$1*PricesByItr!J613)/1000)","v":0},{"$f":"IF(PricesByItr!K613<0,0,(PurchByItr!K613*K$1*PricesByItr!K613)/1000)","v":0},{"$f":"IF(PricesByItr!L613<0,0,(PurchByItr!L613*L$1*PricesByItr!L613)/1000)","v":0},{"$f":"IF(PricesByItr!M613<0,0,(PurchByItr!M613*M$1*PricesByItr!M613)/1000)","v":0},{"$f":"IF(PricesByItr!N613<0,0,(PurchByItr!N613*N$1*PricesByItr!N613)/1000)","v":6457.7369970703166},63700.359819202364,null,{"$f":"PurchByItr!Q613","v":2019},{"$f":"PurchByItr!R613","v":1947},{"$f":"IF(PricesByItr!S613<0,0,(PurchByItr!S613*S$1*PricesByItr!S613)/1000)","v":26931.27193066409},{"$f":"IF(PricesByItr!T613<0,0,(PurchByItr!T613*T$1*PricesByItr!T613)/1000)","v":6608.3913553466737},{"$f":"IF(PricesByItr!U613<0,0,(PurchByItr!U613*U$1*PricesByItr!U613)/1000)","v":0},{"$f":"IF(PricesByItr!V613<0,0,(PurchByItr!V613*V$1*PricesByItr!V613)/1000)","v":0},{"$f":"IF(PricesByItr!W613<0,0,(PurchByItr!W613*W$1*PricesByItr!W613)/1000)","v":0},{"$f":"IF(PricesByItr!X613<0,0,(PurchByItr!X613*X$1*PricesByItr!X613)/1000)","v":0},{"$f":"IF(PricesByItr!Y613<0,0,(PurchByItr!Y613*Y$1*PricesByItr!Y613)/1000)","v":0},{"$f":"IF(PricesByItr!Z613<0,0,(PurchByItr!Z613*Z$1*PricesByItr!Z613)/1000)","v":0},{"$f":"IF(PricesByItr!AA613<0,0,(PurchByItr!AA613*AA$1*PricesByItr!AA613)/1000)","v":0},{"$f":"IF(PricesByItr!AB613<0,0,(PurchByItr!AB613*AB$1*PricesByItr!AB613)/1000)","v":0},{"$f":"IF(PricesByItr!AC613<0,0,(PurchByItr!AC613*AC$1*PricesByItr!AC613)/1000)","v":0},{"$f":"IF(PricesByItr!AD613<0,0,(PurchByItr!AD613*AD$1*PricesByItr!AD613)/1000)","v":10754.821306549084},44294.484592559849]
[{"$f":"PurchByItr!A618","v":2018},{"$f":"PurchByItr!B618","v":1955},{"$f":"IF(PricesByItr!C618<0,0,(PurchByItr!C618*C$1*PricesByItr!C618)/1000)","v":15029.952561264026},{"$f":"IF(PricesByItr!D618<0,0,(PurchByItr!D618*D$1*PricesByItr!D618)/1000)","v":0},{"$f":"IF(PricesByItr!E618<0,0,(PurchByItr!E618*E$1*PricesByItr!E618)/1000)","v":0},{"$f":"IF(PricesByItr!F618<0,0,(PurchByItr!F618*F$1*PricesByItr!F618)/1000)","v":14306.51074565124},{"$f":"IF(PricesByItr!G618<0,0,(PurchByItr!G618*G$1*PricesByItr!G618)/1000)","v":10490.252986450174},{"$f":"IF(PricesByItr!H618<0,0,(PurchByItr!H618*H$1*PricesByItr!H618)/1000)","v":21649.017284231162},{"$f":"IF(PricesByItr!I618<0,0,(PurchByItr!I618*I$1*PricesByItr!I618)/1000)","v":3173.2187535858161},{"$f":"IF(PricesByItr!J618<0,0,(PurchByItr!J618*J$1*PricesByItr!J618)/1000)","v":0},{"$f":"IF(PricesByItr!K618<0,0,(PurchByItr!K618*K$1*PricesByItr!K618)/1000)","v":0},{"$f":"IF(PricesByItr!L618<0,0,(PurchByItr!L618*L$1*PricesByItr!L618)/1000)","v":0},{"$f":"IF(PricesByItr!M618<0,0,(PurchByItr!M618*M$1*PricesByItr!M618)/1000)","v":0},{"$f":"IF(PricesByItr!N618<0,0,(PurchByItr!N618*N$1*PricesByItr!N618)/1000)","v":12811.431854003889},77460.384185186311,null,{"$f":"PurchByItr!Q618","v":2019},{"$f":"PurchByItr!R618","v":1956},{"$f":"IF(PricesByItr!S618<0,0,(PurchByItr!S618*S$1*PricesByItr!S618)/1000)","v":12783.456110229512},{"$f":"IF(PricesByItr!T618<0,0,(PurchByItr!T618*T$1*PricesByItr!T618)/1000)","v":0},{"$f":"IF(PricesByItr!U618<0,0,(PurchByItr!U618*U$1*PricesByItr!U618)/1000)","v":0},{"$f":"IF(PricesByItr!V618<0,0,(PurchByItr!V618*V$1*PricesByItr!V618)/1000)","v":0},{"$f":"IF(PricesByItr!W618<0,0,(PurchByItr!W618*W$1*PricesByItr!W618)/1000)","v":0},{"$f":"IF(PricesByItr!X618<0,0,(PurchByItr!X618*X$1*PricesByItr!X618)/1000)","v":0},{"$f":"IF(PricesByItr!Y618<0,0,(PurchByItr!Y618*Y$1*PricesByItr!Y618)/1000)","v":0},{"$f":"IF(PricesByItr!Z618<0,0,(PurchByItr!Z618*Z$1*PricesByItr!Z618)/1000)","v":0},{"$f":"IF(PricesByItr!AA618<0,0,(PurchByItr!AA618*AA$1*PricesByItr!AA618)/1000)","v":0},{"$f":"IF(PricesByItr!AB618<0,0,(PurchByItr!AB618*AB$1*PricesByItr!AB618)/1000)","v":0},{"$f":"IF(PricesByItr!AC618<0,0,(PurchByItr!AC618*AC$1*PricesByItr!AC618)/1000)","v":0},{"$f":"IF(PricesByItr!AD618<0,0,(PurchByItr!AD618*AD$1*PricesByItr!AD618)/1000)","v":9912.3568141479391},22695.812924377453]
[{"$f":"PurchByItr!A623","v":2018},{"$f":"PurchByItr!B623","v":1972},{"$f":"IF(PricesByItr!C623<0,0,(PurchByItr!C623*C$1*PricesByItr!C623)/1000)","v":10478.215962524431},{"$f":"IF(PricesByItr!D623<0,0,(PurchByItr!D623*D$1*PricesByItr!D623)/1000)","v":9892.3592413253937},{"$f":"IF(PricesByItr!E623<0,0,(PurchByItr!E623*E$1*PricesByItr!E623)/1000)","v":0},{"$f":"IF(PricesByItr!F623<0,0,(PurchByItr!F623*F$1*PricesByItr!F623)/1000)","v":0},{"$f":"IF(PricesByItr!G623<0,0,(PurchByItr!G623*G$1*PricesByItr!G623)/1000)","v":0},{"$f":"IF(PricesByItr!H623<0,0,(PurchByItr!H623*H$1*PricesByItr!H623)/1000)","v":0},{"$f":"IF(PricesByItr!I623<0,0,(PurchByItr!I623*I$1*PricesByItr!I623)/1000)","v":0},{"$f":"IF(PricesByItr!J623<0,0,(PurchByItr!J623*J$1*PricesByItr!J623)/1000)","v":0},{"$f":"IF(PricesByItr!K623<0,0,(PurchByItr!K623*K$1*PricesByItr!K623)/1000)","v":0},{"$f":"IF(PricesByItr!L623<0,0,(PurchByItr!L623*L$1*PricesByItr!L623)/1000)","v":0},{"$f":"IF(PricesByItr!M623<0,0,(PurchByItr!M623*M$1*PricesByItr!M623)/1000)","v":0},{"$f":"IF(PricesByItr!N623<0,0,(PurchByItr!N623*N$1*PricesByItr!N623)/1000)","v":0},20370.575203849825,null,{"$f":"PurchByItr!Q623","v":2019},{"$f":"PurchByItr!R623","v":1973},{"$f":"IF(PricesByItr!S623<0,0,(PurchByItr!S623*S$1*PricesByItr!S623)/1000)","v":13247.562342315674},{"$f":"IF(PricesByItr!T623<0,0,(PurchByItr!T623*T$1*PricesByItr!T623)/1000)","v":8021.20171765136},{"$f":"IF(PricesByItr!U623<0,0,(PurchByItr!U623*U$1*PricesByItr!U623)/1000)","v":0},{"$f":"IF(PricesByItr!V623<0,0,(PurchByItr!V623*V$1*PricesByItr!V623)/1000)","v":0},{"$f":"IF(PricesByItr!W623<0,0,(PurchByItr!W623*W$1*PricesByItr!W623)/1000)","v":8159.7802741699088},{"$f":"IF(PricesByItr!X623<0,0,(PurchByItr!X623*X$1*PricesByItr!X623)/1000)","v":2612.2757918071748},{"$f":"IF(PricesByItr!Y623<0,0,(PurchByItr!Y623*Y$1*PricesByItr!Y623)/1000)","v":4128.0052738952618},{"$f":"IF(PricesByItr!Z623<0,0,(PurchByItr!Z623*Z$1*PricesByItr!Z623)/1000)","v":0},{"$f":"IF(PricesByItr!AA623<0,0,(PurchByItr!AA623*AA$1*PricesByItr!AA623)/1000)","v":0},{"$f":"IF(PricesByItr!AB623<0,0,(PurchByItr!AB623*AB$1*PricesByItr!AB623)/1000)","v":-495.36055243206044},{"$f":"IF(PricesByItr!AC623<0,0,(PurchByItr!AC623*AC$1*PricesByItr!AC623)/1000)","v":236.99269848632815},{"$f":"IF(PricesByItr!AD623<0,0,(PurchByItr!AD623*AD$1*PricesByItr!AD623)/1000)","v":-1713.8890502929721},34196.568495600673]
[{"$f":"PurchByItr!A624","v":2018},{"$f":"PurchByItr!B624","v":1991},{"$f":"IF(PricesByItr!C624<0,0,(PurchByItr!C624*C$1*PricesByItr!C624)/1000)","v":19796.395175231901},{"$f":"IF(PricesByItr!D624<0,0,(PurchByItr!D624*D$1*PricesByItr!D624)/1000)","v":0},{"$f":"IF(PricesByItr!E624<0,0,(PurchByItr!E624*E$1*PricesByItr!E624)/1000)","v":0},{"$f":"IF(PricesByItr!F624<0,0,(PurchByItr!F624*F$1*PricesByItr!F624)/1000)","v":0},{"$f":"IF(PricesByItr!G624<0,0,(PurchByItr!G624*G$1*PricesByItr!G624)/1000)","v":0},{"$f":"IF(PricesByItr!H624<0,0,(PurchByItr!H624*H$1*PricesByItr!H624)/1000)","v":0},{"$f":"IF(PricesByItr!I624<0,0,(PurchByItr!I624*I$1*PricesByItr!I624)/1000)","v":0},{"$f":"IF(PricesByItr!J624<0,0,(PurchByItr!J624*J$1*PricesByItr!J624)/1000)","v":0},{"$f":"IF(PricesByItr!K624<0,0,(PurchByItr!K624*K$1*PricesByItr!K624)/1000)","v":0},{"$f":"IF(PricesByItr!L624<0,0,(PurchByItr!L624*L$1*PricesByItr!L624)/1000)","v":0},{"$f":"IF(PricesByItr!M624<0,0,(PurchByItr!M624*M$1*PricesByItr!M624)/1000)","v":0},{"$f":"IF(PricesByItr!N624<0,0,(PurchByItr!N624*N$1*PricesByItr!N624)/1000)","v":16605.225338012693},36401.62051324459,null,{"$f":"PurchByItr!Q624","v":2019},{"$f":"PurchByItr!R624","v":1992},{"$f":"IF(PricesByItr!S624<0,0,(PurchByItr!S624*S$1*PricesByItr!S624)/1000)","v":16535.187515258771},{"$f":"IF(PricesByItr!T624<0,0,(PurchByItr!T624*T$1*PricesByItr!T624)/1000)","v":7024.3172419776847},{"$f":"IF(PricesByItr!U624<0,0,(PurchByItr!U624*U$1*PricesByItr!U624)/1000)","v":39204.735539062523},{"$f":"IF(PricesByItr!V624<0,0,(PurchByItr!V624*V$1*PricesByItr!V624)/1000)","v":17582.742852539042},{"$f":"IF(PricesByItr!W624<0,0,(PurchByItr!W624*W$1*PricesByItr!W624)/1000)","v":12128.302723571805},{"$f":"IF(PricesByItr!X624<0,0,(PurchByItr!X624*X$1*PricesByItr!X624)/1000)","v":-2077.9464673347461},{"$f":"IF(PricesByItr!Y624<0,0,(PurchByItr!Y624*Y$1*PricesByItr!Y624)/1000)","v":8339.0090092468454},{"$f":"IF(PricesByItr!Z624<0,0,(PurchByItr!Z624*Z$1*PricesByItr!Z624)/1000)","v":1773.795804107669},{"$f":"IF(PricesByItr!AA624<0,0,(PurchByItr!AA624*AA$1*PricesByItr!AA624)/1000)","v":16428.777276611323},{"$f":"IF(PricesByItr!AB624<0,0,(PurchByItr!AB624*AB$1*PricesByItr!AB624)/1000)","v":4719.4230859909048},{"$f":"IF(PricesByItr!AC624<0,0,(PurchByItr!AC624*AC$1*PricesByItr!AC624)/1000)","v":-976.45344869060102},{"$f":"IF(PricesByItr!AD624<0,0,(PurchByItr!AD624*AD$1*PricesByItr!AD624)/1000)","v":1726.9503046875},122408.84143702871]
[{"$f":"PurchByItr!A633","v":2018},{"$f":"PurchByItr!B633","v":1945},{"$f":"IF(PricesByItr!C633<0,0,(PurchByItr!C633*C$1*PricesByItr!C633)/1000)","v":17716.296257598875},{"$f":"IF(PricesByItr!D633<0,0,(PurchByItr!D633*D$1*PricesByItr!D633)/1000)","v":111.74618994140637},{"$f":"IF(PricesByItr!E633<0,0,(PurchByItr!E633*E$1*PricesByItr!E633)/1000)","v":32478.39434014896},{"$f":"IF(PricesByItr!F633<0,0,(PurchByItr!F633*F$1*PricesByItr!F633)/1000)","v":74047.144558731175},{"$f":"IF(PricesByItr!G633<0,0,(PurchByItr!G633*G$1*PricesByItr!G633)/1000)","v":68815.025371032825},{"$f":"IF(PricesByItr!H633<0,0,(PurchByItr!H633*H$1*PricesByItr!H633)/1000)","v":41745.842634447115},{"$f":"IF(PricesByItr!I633<0,0,(PurchByItr!I633*I$1*PricesByItr!I633)/1000)","v":24667.75019058229},{"$f":"IF(PricesByItr!J633<0,0,(PurchByItr!J633*J$1*PricesByItr!J633)/1000)","v":0},{"$f":"IF(PricesByItr!K633<0,0,(PurchByItr!K633*K$1*PricesByItr!K633)/1000)","v":0},{"$f":"IF(PricesByItr!L633<0,0,(PurchByItr!L633*L$1*PricesByItr!L633)/1000)","v":9250.6335776367159},{"$f":"IF(PricesByItr!M633<0,0,(PurchByItr!M633*M$1*PricesByItr!M633)/1000)","v":-4576.6077614815058},{"$f":"IF(PricesByItr!N633<0,0,(PurchByItr!N633*N$1*PricesByItr!N633)/1000)","v":-6957.8396759033312},257298.38568273454,null,{"$f":"PurchByItr!Q633","v":2019},{"$f":"PurchByItr!R633","v":1946},{"$f":"IF(PricesByItr!S633<0,0,(PurchByItr!S633*S$1*PricesByItr!S633)/1000)","v":16278.104519302386},{"$f":"IF(PricesByItr!T633<0,0,(PurchByItr!T633*T$1*PricesByItr!T633)/1000)","v":7134.3201032238112},{"$f":"IF(PricesByItr!U633<0,0,(PurchByItr!U633*U$1*PricesByItr!U633)/1000)","v":39011.689031249989},{"$f":"IF(PricesByItr!V633<0,0,(PurchByItr!V633*V$1*PricesByItr!V633)/1000)","v":12746.455692291263},{"$f":"IF(PricesByItr!W633<0,0,(PurchByItr!W633*W$1*PricesByItr!W633)/1000)","v":0},{"$f":"IF(PricesByItr!X633<0,0,(PurchByItr!X633*X$1*PricesByItr!X633)/1000)","v":0},{"$f":"IF(PricesByItr!Y633<0,0,(PurchByItr!Y633*Y$1*PricesByItr!Y633)/1000)","v":0},{"$f":"IF(PricesByItr!Z633<0,0,(PurchByItr!Z633*Z$1*PricesByItr!Z633)/1000)","v":0},{"$f":"IF(PricesByItr!AA633<0,0,(PurchByItr!AA633*AA$1*PricesByItr!AA633)/1000)","v":0},{"$f":"IF(PricesByItr!AB633<0,0,(PurchByItr!AB633*AB$1*PricesByItr!AB633)/1000)","v":0},{"$f":"IF(PricesByItr!AC633<0,0,(PurchByItr!AC633*AC$1*PricesByItr!AC633)/1000)","v":0},{"$f":"IF(PricesByItr!AD633<0,0,(PurchByItr!AD633*AD$1*PricesByItr!AD633)/1000)","v":5480.7438845214801},80651.31323058893]
[{"$f":"PurchByItr!A635","v":2018},{"$f":"PurchByItr!B635","v":1943},{"$f":"IF(PricesByItr!C635<0,0,(PurchByItr!C635*C$1*PricesByItr!C635)/1000)","v":19191.007043945341},{"$f":"IF(PricesByItr!D635<0,0,(PurchByItr!D635*D$1*PricesByItr!D635)/1000)","v":22801.303166839611},{"$f":"IF(PricesByItr!E635<0,0,(PurchByItr!E635*E$1*PricesByItr!E635)/1000)","v":21596.567794708229},{"$f":"IF(PricesByItr!F635<0,0,(PurchByItr!F635*F$1*PricesByItr!F635)/1000)","v":0},{"$f":"IF(PricesByItr!G635<0,0,(PurchByItr!G635*G$1*PricesByItr!G635)/1000)","v":0},{"$f":"IF(PricesByItr!H635<0,0,(PurchByItr!H635*H$1*PricesByItr!H635)/1000)","v":0},{"$f":"IF(PricesByItr!I635<0,0,(PurchByItr!I635*I$1*PricesByItr!I635)/1000)","v":0},{"$f":"IF(PricesByItr!J635<0,0,(PurchByItr!J635*J$1*PricesByItr!J635)/1000)","v":0},{"$f":"IF(PricesByItr!K635<0,0,(PurchByItr!K635*K$1*PricesByItr!K635)/1000)","v":0},{"$f":"IF(PricesByItr!L635<0,0,(PurchByItr!L635*L$1*PricesByItr!L635)/1000)","v":0},{"$f":"IF(PricesByItr!M635<0,0,(PurchByItr!M635*M$1*PricesByItr!M635)/1000)","v":0},{"$f":"IF(PricesByItr!N635<0,0,(PurchByItr!N635*N$1*PricesByItr!N635)/1000)","v":20002.256107910169},83591.134113403357,null,{"$f":"PurchByItr!Q635","v":2019},{"$f":"PurchByItr!R635","v":1944},{"$f":"IF(PricesByItr!S635<0,0,(PurchByItr!S635*S$1*PricesByItr!S635)/1000)","v":26656.384814071618},{"$f":"IF(PricesByItr!T635<0,0,(PurchByItr!T635*T$1*PricesByItr!T635)/1000)","v":7763.0478411998811},{"$f":"IF(PricesByItr!U635<0,0,(PurchByItr!U635*U$1*PricesByItr!U635)/1000)","v":32316.755531860326},{"$f":"IF(PricesByItr!V635<0,0,(PurchByItr!V635*V$1*PricesByItr!V635)/1000)","v":36402.554141967703},{"$f":"IF(PricesByItr!W635<0,0,(PurchByItr!W635*W$1*PricesByItr!W635)/1000)","v":26928.163505127002},{"$f":"IF(PricesByItr!X635<0,0,(PurchByItr!X635*X$1*PricesByItr!X635)/1000)","v":19717.079027786298},{"$f":"IF(PricesByItr!Y635<0,0,(PurchByItr!Y635*Y$1*PricesByItr!Y635)/1000)","v":3067.4092656383509},{"$f":"IF(PricesByItr!Z635<0,0,(PurchByItr!Z635*Z$1*PricesByItr!Z635)/1000)","v":15184.032610984785},{"$f":"IF(PricesByItr!AA635<0,0,(PurchByItr!AA635*AA$1*PricesByItr!AA635)/1000)","v":2854.5113940429628},{"$f":"IF(PricesByItr!AB635<0,0,(PurchByItr!AB635*AB$1*PricesByItr!AB635)/1000)","v":6868.5392476806455},{"$f":"IF(PricesByItr!AC635<0,0,(PurchByItr!AC635*AC$1*PricesByItr!AC635)/1000)","v":-1065.5972292746287},{"$f":"IF(PricesByItr!AD635<0,0,(PurchByItr!AD635*AD$1*PricesByItr!AD635)/1000)","v":11182.029591064475},187874.90974214944]
[{"$f":"PurchByItr!A641","v":2018},{"$f":"PurchByItr!B641","v":1945},{"$f":"IF(PricesByItr!C641<0,0,(PurchByItr!C641*C$1*PricesByItr!C641)/1000)","v":12285.314849548355},{"$f":"IF(PricesByItr!D641<0,0,(PurchByItr!D641*D$1*PricesByItr!D641)/1000)","v":90.796750633239682},{"$f":"IF(PricesByItr!E641<0,0,(PurchByItr!E641*E$1*PricesByItr!E641)/1000)","v":37083.670302062957},{"$f":"IF(PricesByItr!F641<0,0,(PurchByItr!F641*F$1*PricesByItr!F641)/1000)","v":96325.89517391978},{"$f":"IF(PricesByItr!G641<0,0,(PurchByItr!G641*G$1*PricesByItr!G641)/1000)","v":73695.799745178141},{"$f":"IF(PricesByItr!H641<0,0,(PurchByItr!H641*H$1*PricesByItr!H641)/1000)","v":71439.552882972712},{"$f":"IF(PricesByItr!I641<0,0,(PurchByItr!I641*I$1*PricesByItr!I641)/1000)","v":44782.877847595228},{"$f":"IF(PricesByItr!J641<0,0,(PurchByItr!J641*J$1*PricesByItr!J641)/1000)","v":0},{"$f":"IF(PricesByItr!K641<0,0,(PurchByItr!K641*K$1*PricesByItr!K641)/1000)","v":0},{"$f":"IF(PricesByItr!L641<0,0,(PurchByItr!L641*L$1*PricesByItr!L641)/1000)","v":13754.041771728502},{"$f":"IF(PricesByItr!M641<0,0,(PurchByItr!M641*M$1*PricesByItr!M641)/1000)","v":-7124.2716717135463},{"$f":"IF(PricesByItr!N641<0,0,(PurchByItr!N641*N$1*PricesByItr!N641)/1000)","v":-10258.8805480957},332074.79710382962,null,{"$f":"PurchByItr!Q641","v":2019},{"$f":"PurchByItr!R641","v":1946},{"$f":"IF(PricesByItr!S641<0,0,(PurchByItr!S641*S$1*PricesByItr!S641)/1000)","v":18379.375348892219},{"$f":"IF(PricesByItr!T641<0,0,(PurchByItr!T641*T$1*PricesByItr!T641)/1000)","v":6499.812454370508},{"$f":"IF(PricesByItr!U641<0,0,(PurchByItr!U641*U$1*PricesByItr!U641)/1000)","v":23405.124937499997},{"$f":"IF(PricesByItr!V641<0,0,(PurchByItr!V641*V$1*PricesByItr!V641)/1000)","v":10786.6060925293},{"$f":"IF(PricesByItr!W641<0,0,(PurchByItr!W641*W$1*PricesByItr!W641)/1000)","v":0},{"$f":"IF(PricesByItr!X641<0,0,(PurchByItr!X641*X$1*PricesByItr!X641)/1000)","v":0},{"$f":"IF(PricesByItr!Y641<0,0,(PurchByItr!Y641*Y$1*PricesByItr!Y641)/1000)","v":0},{"$f":"IF(PricesByItr!Z641<0,0,(PurchByItr!Z641*Z$1*PricesByItr!Z641)/1000)","v":0},{"$f":"IF(PricesByItr!AA641<0,0,(PurchByItr!AA641*AA$1*PricesByItr!AA641)/1000)","v":0},{"$f":"IF(PricesByItr!AB641<0,0,(PurchByItr!AB641*AB$1*PricesByItr!AB641)/1000)","v":0},{"$f":"IF(PricesByItr!AC641<0,0,(PurchByItr!AC641*AC$1*PricesByItr!AC641)/1000)","v":0},{"$f":"IF(PricesByItr!AD641<0,0,(PurchByItr!AD641*AD$1*PricesByItr!AD641)/1000)","v":5762.4994412841907},64833.418274576215]
[{"$f":"PurchByItr!A646","v":2018},{"$f":"PurchByItr!B646","v":2004},{"$f":"IF(PricesByItr!C646<0,0,(PurchByItr!C646*C$1*PricesByItr!C646)/1000)","v":13208.772522827132},{"$f":"IF(PricesByItr!D646<0,0,(PurchByItr!D646*D$1*PricesByItr!D646)/1000)","v":1778.9258664093004},{"$f":"IF(PricesByItr!E646<0,0,(PurchByItr!E646*E$1*PricesByItr!E646)/1000)","v":12917.475468750012},{"$f":"IF(PricesByItr!F646<0,0,(PurchByItr!F646*F$1*PricesByItr!F646)/1000)","v":35311.303487304678},{"$f":"IF(PricesByItr!G646<0,0,(PurchByItr!G646*G$1*PricesByItr!G646)/1000)","v":30091.161874511741},{"$f":"IF(PricesByItr!H646<0,0,(PurchByItr!H646*H$1*PricesByItr!H646)/1000)","v":5226.6573796043449},{"$f":"IF(PricesByItr!I646<0,0,(PurchByItr!I646*I$1*PricesByItr!I646)/1000)","v":5852.5941789245671},{"$f":"IF(PricesByItr!J646<0,0,(PurchByItr!J646*J$1*PricesByItr!J646)/1000)","v":0},{"$f":"IF(PricesByItr!K646<0,0,(PurchByItr!K646*K$1*PricesByItr!K646)/1000)","v":373.75281996154752},{"$f":"IF(PricesByItr!L646<0,0,(PurchByItr!L646*L$1*PricesByItr!L646)/1000)","v":0},{"$f":"IF(PricesByItr!M646<0,0,(PurchByItr!M646*M$1*PricesByItr!M646)/1000)","v":-1678.1315853143537},{"$f":"IF(PricesByItr!N646<0,0,(PurchByItr!N646*N$1*PricesByItr!N646)/1000)","v":0},103082.51201297897,null,{"$f":"PurchByItr!Q646","v":2019},{"$f":"PurchByItr!R646","v":2005},{"$f":"IF(PricesByItr!S646<0,0,(PurchByItr!S646*S$1*PricesByItr!S646)/1000)","v":5746.9552212524277},{"$f":"IF(PricesByItr!T646<0,0,(PurchByItr!T646*T$1*PricesByItr!T646)/1000)","v":4751.8613772106046},{"$f":"IF(PricesByItr!U646<0,0,(PurchByItr!U646*U$1*PricesByItr!U646)/1000)","v":0},{"$f":"IF(PricesByItr!V646<0,0,(PurchByItr!V646*V$1*PricesByItr!V646)/1000)","v":0},{"$f":"IF(PricesByItr!W646<0,0,(PurchByItr!W646*W$1*PricesByItr!W646)/1000)","v":0},{"$f":"IF(PricesByItr!X646<0,0,(PurchByItr!X646*X$1*PricesByItr!X646)/1000)","v":10376.36371092226},{"$f":"IF(PricesByItr!Y646<0,0,(PurchByItr!Y646*Y$1*PricesByItr!Y646)/1000)","v":9428.963873046865},{"$f":"IF(PricesByItr!Z646<0,0,(PurchByItr!Z646*Z$1*PricesByItr!Z646)/1000)","v":0},{"$f":"IF(PricesByItr!AA646<0,0,(PurchByItr!AA646*AA$1*PricesByItr!AA646)/1000)","v":0},{"$f":"IF(PricesByItr!AB646<0,0,(PurchByItr!AB646*AB$1*PricesByItr!AB646)/1000)","v":0},{"$f":"IF(PricesByItr!AC646<0,0,(PurchByItr!AC646*AC$1*PricesByItr!AC646)/1000)","v":0},{"$f":"IF(PricesByItr!AD646<0,0,(PurchByItr!AD646*AD$1*PricesByItr!AD646)/1000)","v":12030.300346069347},42334.44452850151]
[{"$f":"PurchByItr!A652","v":2018},{"$f":"PurchByItr!B652","v":1958},{"$f":"IF(PricesByItr!C652<0,0,(PurchByItr!C652*C$1*PricesByItr!C652)/1000)","v":23452.776323272697},{"$f":"IF(PricesByItr!D652<0,0,(PurchByItr!D652*D$1*PricesByItr!D652)/1000)","v":7732.2189679183939},{"$f":"IF(PricesByItr!E652<0,0,(PurchByItr!E652*E$1*PricesByItr!E652)/1000)","v":34951.653645172097},{"$f":"IF(PricesByItr!F652<0,0,(PurchByItr!F652*F$1*PricesByItr!F652)/1000)","v":0},{"$f":"IF(PricesByItr!G652<0,0,(PurchByItr!G652*G$1*PricesByItr!G652)/1000)","v":0},{"$f":"IF(PricesByItr!H652<0,0,(PurchByItr!H652*H$1*PricesByItr!H652)/1000)","v":0},{"$f":"IF(PricesByItr!I652<0,0,(PurchByItr!I652*I$1*PricesByItr!I652)/1000)","v":0},{"$f":"IF(PricesByItr!J652<0,0,(PurchByItr!J652*J$1*PricesByItr!J652)/1000)","v":0},{"$f":"IF(PricesByItr!K652<0,0,(PurchByItr!K652*K$1*PricesByItr!K652)/1000)","v":0},{"$f":"IF(PricesByItr!L652<0,0,(PurchByItr!L652*L$1*PricesByItr!L652)/1000)","v":0},{"$f":"IF(PricesByItr!M652<0,0,(PurchByItr!M652*M$1*PricesByItr!M652)/1000)","v":-964.69304138429629},{"$f":"IF(PricesByItr!N652<0,0,(PurchByItr!N652*N$1*PricesByItr!N652)/1000)","v":13962.334873168937},79134.290768147825,null,{"$f":"PurchByItr!Q652","v":2019},{"$f":"PurchByItr!R652","v":1959},{"$f":"IF(PricesByItr!S652<0,0,(PurchByItr!S652*S$1*PricesByItr!S652)/1000)","v":17949.860000610381},{"$f":"IF(PricesByItr!T652<0,0,(PurchByItr!T652*T$1*PricesByItr!T652)/1000)","v":0},{"$f":"IF(PricesByItr!U652<0,0,(PurchByItr!U652*U$1*PricesByItr!U652)/1000)","v":0},{"$f":"IF(PricesByItr!V652<0,0,(PurchByItr!V652*V$1*PricesByItr!V652)/1000)","v":0},{"$f":"IF(PricesByItr!W652<0,0,(PurchByItr!W652*W$1*PricesByItr!W652)/1000)","v":0},{"$f":"IF(PricesByItr!X652<0,0,(PurchByItr!X652*X$1*PricesByItr!X652)/1000)","v":0},{"$f":"IF(PricesByItr!Y652<0,0,(PurchByItr!Y652*Y$1*PricesByItr!Y652)/1000)","v":0},{"$f":"IF(PricesByItr!Z652<0,0,(PurchByItr!Z652*Z$1*PricesByItr!Z652)/1000)","v":0},{"$f":"IF(PricesByItr!AA652<0,0,(PurchByItr!AA652*AA$1*PricesByItr!AA652)/1000)","v":0},{"$f":"IF(PricesByItr!AB652<0,0,(PurchByItr!AB652*AB$1*PricesByItr!AB652)/1000)","v":0},{"$f":"IF(PricesByItr!AC652<0,0,(PurchByItr!AC652*AC$1*PricesByItr!AC652)/1000)","v":0},{"$f":"IF(PricesByItr!AD652<0,0,(PurchByItr!AD652*AD$1*PricesByItr!AD652)/1000)","v":0},17949.860000610381]
[{"$f":"PurchByItr!A657","v":2018},{"$f":"PurchByItr!B657","v":1983},{"$f":"IF(PricesByItr!C657<0,0,(PurchByItr!C657*C$1*PricesByItr!C657)/1000)","v":0},{"$f":"IF(PricesByItr!D657<0,0,(PurchByItr!D657*D$1*PricesByItr!D657)/1000)","v":0},{"$f":"IF(PricesByItr!E657<0,0,(PurchByItr!E657*E$1*PricesByItr!E657)/1000)","v":0},{"$f":"IF(PricesByItr!F657<0,0,(PurchByItr!F657*F$1*PricesByItr!F657)/1000)","v":0},{"$f":"IF(PricesByItr!G657<0,0,(PurchByItr!G657*G$1*PricesByItr!G657)/1000)","v":0},{"$f":"IF(PricesByItr!H657<0,0,(PurchByItr!H657*H$1*PricesByItr!H657)/1000)","v":0},{"$f":"IF(PricesByItr!I657<0,0,(PurchByItr!I657*I$1*PricesByItr!I657)/1000)","v":0},{"$f":"IF(PricesByItr!J657<0,0,(PurchByItr!J657*J$1*PricesByItr!J657)/1000)","v":0},{"$f":"IF(PricesByItr!K657<0,0,(PurchByItr!K657*K$1*PricesByItr!K657)/1000)","v":0},{"$f":"IF(PricesByItr!L657<0,0,(PurchByItr!L657*L$1*PricesByItr!L657)/1000)","v":0},{"$f":"IF(PricesByItr!M657<0,0,(PurchByItr!M657*M$1*PricesByItr!M657)/1000)","v":0},{"$f":"IF(PricesByItr!N657<0,0,(PurchByItr!N657*N$1*PricesByItr!N657)/1000)","v":0},0,null,{"$f":"PurchByItr!Q657","v":2019},{"$f":"PurchByItr!R657","v":1984},{"$f":"IF(PricesByItr!S657<0,0,(PurchByItr!S657*S$1*PricesByItr!S657)/1000)","v":16405.296718277001},{"$f":"IF(PricesByItr!T657<0,0,(PurchByItr!T657*T$1*PricesByItr!T657)/1000)","v":0},{"$f":"IF(PricesByItr!U657<0,0,(PurchByItr!U657*U$1*PricesByItr!U657)/1000)","v":0},{"$f":"IF(PricesByItr!V657<0,0,(PurchByItr!V657*V$1*PricesByItr!V657)/1000)","v":0},{"$f":"IF(PricesByItr!W657<0,0,(PurchByItr!W657*W$1*PricesByItr!W657)/1000)","v":0},{"$f":"IF(PricesByItr!X657<0,0,(PurchByItr!X657*X$1*PricesByItr!X657)/1000)","v":0},{"$f":"IF(PricesByItr!Y657<0,0,(PurchByItr!Y657*Y$1*PricesByItr!Y657)/1000)","v":0},{"$f":"IF(PricesByItr!Z657<0,0,(PurchByItr!Z657*Z$1*PricesByItr!Z657)/1000)","v":0},{"$f":"IF(PricesByItr!AA657<0,0,(PurchByItr!AA657*AA$1*PricesByItr!AA657)/1000)","v":0},{"$f":"IF(PricesByItr!AB657<0,0,(PurchByItr!AB657*AB$1*PricesByItr!AB657)/1000)","v":0},{"$f":"IF(PricesByItr!AC657<0,0,(PurchByItr!AC657*AC$1*PricesByItr!AC657)/1000)","v":0},{"$f":"IF(PricesByItr!AD657<0,0,(PurchByItr!AD657*AD$1*PricesByItr!AD657)/1000)","v":0},16405.296718277001]
[{"$f":"PurchByItr!A660","v":2018},{"$f":"PurchByItr!B660","v":1998},{"$f":"IF(PricesByItr!C660<0,0,(PurchByItr!C660*C$1*PricesByItr!C660)/1000)","v":0},{"$f":"IF(PricesByItr!D660<0,0,(PurchByItr!D660*D$1*PricesByItr!D660)/1000)","v":0},{"$f":"IF(PricesByItr!E660<0,0,(PurchByItr!E660*E$1*PricesByItr!E660)/1000)","v":0},{"$f":"IF(PricesByItr!F660<0,0,(PurchByItr!F660*F$1*PricesByItr!F660)/1000)","v":0},{"$f":"IF(PricesByItr!G660<0,0,(PurchByItr!G660*G$1*PricesByItr!G660)/1000)","v":0},{"$f":"IF(PricesByItr!H660<0,0,(PurchByItr!H660*H$1*PricesByItr!H660)/1000)","v":0},{"$f":"IF(PricesByItr!I660<0,0,(PurchByItr!I660*I$1*PricesByItr!I660)/1000)","v":0},{"$f":"IF(PricesByItr!J660<0,0,(PurchByItr!J660*J$1*PricesByItr!J660)/1000)","v":0},{"$f":"IF(PricesByItr!K660<0,0,(PurchByItr!K660*K$1*PricesByItr!K660)/1000)","v":0},{"$f":"IF(PricesByItr!L660<0,0,(PurchByItr!L660*L$1*PricesByItr!L660)/1000)","v":0},{"$f":"IF(PricesByItr!M660<0,0,(PurchByItr!M660*M$1*PricesByItr!M660)/1000)","v":0},{"$f":"IF(PricesByItr!N660<0,0,(PurchByItr!N660*N$1*PricesByItr!N660)/1000)","v":18235.568384033209},18235.568384033209,null,{"$f":"PurchByItr!Q660","v":2019},{"$f":"PurchByItr!R660","v":1999},{"$f":"IF(PricesByItr!S660<0,0,(PurchByItr!S660*S$1*PricesByItr!S660)/1000)","v":24452.470493911791},{"$f":"IF(PricesByItr!T660<0,0,(PurchByItr!T660*T$1*PricesByItr!T660)/1000)","v":24013.532349853536},{"$f":"IF(PricesByItr!U660<0,0,(PurchByItr!U660*U$1*PricesByItr!U660)/1000)","v":0},{"$f":"IF(PricesByItr!V660<0,0,(PurchByItr!V660*V$1*PricesByItr!V660)/1000)","v":0},{"$f":"IF(PricesByItr!W660<0,0,(PurchByItr!W660*W$1*PricesByItr!W660)/1000)","v":0},{"$f":"IF(PricesByItr!X660<0,0,(PurchByItr!X660*X$1*PricesByItr!X660)/1000)","v":0},{"$f":"IF(PricesByItr!Y660<0,0,(PurchByItr!Y660*Y$1*PricesByItr!Y660)/1000)","v":0},{"$f":"IF(PricesByItr!Z660<0,0,(PurchByItr!Z660*Z$1*PricesByItr!Z660)/1000)","v":0},{"$f":"IF(PricesByItr!AA660<0,0,(PurchByItr!AA660*AA$1*PricesByItr!AA660)/1000)","v":0},{"$f":"IF(PricesByItr!AB660<0,0,(PurchByItr!AB660*AB$1*PricesByItr!AB660)/1000)","v":0},{"$f":"IF(PricesByItr!AC660<0,0,(PurchByItr!AC660*AC$1*PricesByItr!AC660)/1000)","v":0},{"$f":"IF(PricesByItr!AD660<0,0,(PurchByItr!AD660*AD$1*PricesByItr!AD660)/1000)","v":0},48466.002843765324]
[{"$f":"PurchByItr!A669","v":2018},{"$f":"PurchByItr!B669","v":1988},{"$f":"IF(PricesByItr!C669<0,0,(PurchByItr!C669*C$1*PricesByItr!C669)/1000)","v":19714.695688873271},{"$f":"IF(PricesByItr!D669<0,0,(PurchByItr!D669*D$1*PricesByItr!D669)/1000)","v":18911.653543548564},{"$f":"IF(PricesByItr!E669<0,0,(PurchByItr!E669*E$1*PricesByItr!E669)/1000)","v":42943.430580413893},{"$f":"IF(PricesByItr!F669<0,0,(PurchByItr!F669*F$1*PricesByItr!F669)/1000)","v":68469.797222106921},{"$f":"IF(PricesByItr!G669<0,0,(PurchByItr!G669*G$1*PricesByItr!G669)/1000)","v":40327.488121032758},{"$f":"IF(PricesByItr!H669<0,0,(PurchByItr!H669*H$1*PricesByItr!H669)/1000)","v":23492.014524915736},{"$f":"IF(PricesByItr!I669<0,0,(PurchByItr!I669*I$1*PricesByItr!I669)/1000)","v":13716.927675247176},{"$f":"IF(PricesByItr!J669<0,0,(PurchByItr!J669*J$1*PricesByItr!J669)/1000)","v":1480.075549316407},{"$f":"IF(PricesByItr!K669<0,0,(PurchByItr!K669*K$1*PricesByItr!K669)/1000)","v":29408.361848907502},{"$f":"IF(PricesByItr!L669<0,0,(PurchByItr!L669*L$1*PricesByItr!L669)/1000)","v":-5498.6448085327229},{"$f":"IF(PricesByItr!M669<0,0,(PurchByItr!M669*M$1*PricesByItr!M669)/1000)","v":0},{"$f":"IF(PricesByItr!N669<0,0,(PurchByItr!N669*N$1*PricesByItr!N669)/1000)","v":1158.9449523925782},254124.74489822207,null,{"$f":"PurchByItr!Q669","v":2019},{"$f":"PurchByItr!R669","v":1989},{"$f":"IF(PricesByItr!S669<0,0,(PurchByItr!S669*S$1*PricesByItr!S669)/1000)","v":15247.816672485371},{"$f":"IF(PricesByItr!T669<0,0,(PurchByItr!T669*T$1*PricesByItr!T669)/1000)","v":-3962.074815650948},{"$f":"IF(PricesByItr!U669<0,0,(PurchByItr!U669*U$1*PricesByItr!U669)/1000)","v":22632.822999176067},{"$f":"IF(PricesByItr!V669<0,0,(PurchByItr!V669*V$1*PricesByItr!V669)/1000)","v":60962.728354278624},{"$f":"IF(PricesByItr!W669<0,0,(PurchByItr!W669*W$1*PricesByItr!W669)/1000)","v":37622.135726806671},{"$f":"IF(PricesByItr!X669<0,0,(PurchByItr!X669*X$1*PricesByItr!X669)/1000)","v":946.87383946609464},{"$f":"IF(PricesByItr!Y669<0,0,(PurchByItr!Y669*Y$1*PricesByItr!Y669)/1000)","v":0},{"$f":"IF(PricesByItr!Z669<0,0,(PurchByItr!Z669*Z$1*PricesByItr!Z669)/1000)","v":0},{"$f":"IF(PricesByItr!AA669<0,0,(PurchByItr!AA669*AA$1*PricesByItr!AA669)/1000)","v":-19408.960763549792},{"$f":"IF(PricesByItr!AB669<0,0,(PurchByItr!AB669*AB$1*PricesByItr!AB669)/1000)","v":-14718.527429962163},{"$f":"IF(PricesByItr!AC669<0,0,(PurchByItr!AC669*AC$1*PricesByItr!AC669)/1000)","v":-346.6848484925298},{"$f":"IF(PricesByItr!AD669<0,0,(PurchByItr!AD669*AD$1*PricesByItr!AD669)/1000)","v":3240.7272967529275},102216.85703131034]
[{"$f":"PurchByItr!A674","v":2018},{"$f":"PurchByItr!B674","v":1939},{"$f":"IF(PricesByItr!C674<0,0,(PurchByItr!C674*C$1*PricesByItr!C674)/1000)","v":19317.038699432371},{"$f":"IF(PricesByItr!D674<0,0,(PurchByItr!D674*D$1*PricesByItr!D674)/1000)","v":10053.283234680181},{"$f":"IF(PricesByItr!E674<0,0,(PurchByItr!E674*E$1*PricesByItr!E674)/1000)","v":31361.580685455316},{"$f":"IF(PricesByItr!F674<0,0,(PurchByItr!F674*F$1*PricesByItr!F674)/1000)","v":17368.423324218769},{"$f":"IF(PricesByItr!G674<0,0,(PurchByItr!G674*G$1*PricesByItr!G674)/1000)","v":20903.751129455577},{"$f":"IF(PricesByItr!H674<0,0,(PurchByItr!H674*H$1*PricesByItr!H674)/1000)","v":15329.910596408849},{"$f":"IF(PricesByItr!I674<0,0,(PurchByItr!I674*I$1*PricesByItr!I674)/1000)","v":0},{"$f":"IF(PricesByItr!J674<0,0,(PurchByItr!J674*J$1*PricesByItr!J674)/1000)","v":0},{"$f":"IF(PricesByItr!K674<0,0,(PurchByItr!K674*K$1*PricesByItr!K674)/1000)","v":11200.224007690418},{"$f":"IF(PricesByItr!L674<0,0,(PurchByItr!L674*L$1*PricesByItr!L674)/1000)","v":-203.46626205444326},{"$f":"IF(PricesByItr!M674<0,0,(PurchByItr!M674*M$1*PricesByItr!M674)/1000)","v":0},{"$f":"IF(PricesByItr!N674<0,0,(PurchByItr!N674*N$1*PricesByItr!N674)/1000)","v":0},125330.74541528703,null,{"$f":"PurchByItr!Q674","v":2019},{"$f":"PurchByItr!R674","v":1940},{"$f":"IF(PricesByItr!S674<0,0,(PurchByItr!S674*S$1*PricesByItr!S674)/1000)","v":16085.501830078136},{"$f":"IF(PricesByItr!T674<0,0,(PurchByItr!T674*T$1*PricesByItr!T674)/1000)","v":9926.3354147815789},{"$f":"IF(PricesByItr!U674<0,0,(PurchByItr!U674*U$1*PricesByItr!U674)/1000)","v":31557.240167205822},{"$f":"IF(PricesByItr!V674<0,0,(PurchByItr!V674*V$1*PricesByItr!V674)/1000)","v":27555.897619674652},{"$f":"IF(PricesByItr!W674<0,0,(PurchByItr!W674*W$1*PricesByItr!W674)/1000)","v":10581.539509277325},{"$f":"IF(PricesByItr!X674<0,0,(PurchByItr!X674*X$1*PricesByItr!X674)/1000)","v":0},{"$f":"IF(PricesByItr!Y674<0,0,(PurchByItr!Y674*Y$1*PricesByItr!Y674)/1000)","v":37.387072792053182},{"$f":"IF(PricesByItr!Z674<0,0,(PurchByItr!Z674*Z$1*PricesByItr!Z674)/1000)","v":0},{"$f":"IF(PricesByItr!AA674<0,0,(PurchByItr!AA674*AA$1*PricesByItr!AA674)/1000)","v":20488.673477935743},{"$f":"IF(PricesByItr!AB674<0,0,(PurchByItr!AB674*AB$1*PricesByItr!AB674)/1000)","v":0},{"$f":"IF(PricesByItr!AC674<0,0,(PurchByItr!AC674*AC$1*PricesByItr!AC674)/1000)","v":6709.4894034561703},{"$f":"IF(PricesByItr!AD674<0,0,(PurchByItr!AD674*AD$1*PricesByItr!AD674)/1000)","v":-1068.7541242675784},121873.31037093392]
[{"$f":"PurchByItr!A679","v":2018},{"$f":"PurchByItr!B679","v":1943},{"$f":"IF(PricesByItr!C679<0,0,(PurchByItr!C679*C$1*PricesByItr!C679)/1000)","v":17259.388341308579},{"$f":"IF(PricesByItr!D679<0,0,(PurchByItr!D679*D$1*PricesByItr!D679)/1000)","v":24336.895473821667},{"$f":"IF(PricesByItr!E679<0,0,(PurchByItr!E679*E$1*PricesByItr!E679)/1000)","v":26051.57234625244},{"$f":"IF(PricesByItr!F679<0,0,(PurchByItr!F679*F$1*PricesByItr!F679)/1000)","v":0},{"$f":"IF(PricesByItr!G679<0,0,(PurchByItr!G679*G$1*PricesByItr!G679)/1000)","v":0},{"$f":"IF(PricesByItr!H679<0,0,(PurchByItr!H679*H$1*PricesByItr!H679)/1000)","v":0},{"$f":"IF(PricesByItr!I679<0,0,(PurchByItr!I679*I$1*PricesByItr!I679)/1000)","v":0},{"$f":"IF(PricesByItr!J679<0,0,(PurchByItr!J679*J$1*PricesByItr!J679)/1000)","v":0},{"$f":"IF(PricesByItr!K679<0,0,(PurchByItr!K679*K$1*PricesByItr!K679)/1000)","v":0},{"$f":"IF(PricesByItr!L679<0,0,(PurchByItr!L679*L$1*PricesByItr!L679)/1000)","v":0},{"$f":"IF(PricesByItr!M679<0,0,(PurchByItr!M679*M$1*PricesByItr!M679)/1000)","v":0},{"$f":"IF(PricesByItr!N679<0,0,(PurchByItr!N679*N$1*PricesByItr!N679)/1000)","v":18286.443781494138},85934.299942876823,null,{"$f":"PurchByItr!Q679","v":2019},{"$f":"PurchByItr!R679","v":1944},{"$f":"IF(PricesByItr!S679<0,0,(PurchByItr!S679*S$1*PricesByItr!S679)/1000)","v":26782.296166992193},{"$f":"IF(PricesByItr!T679<0,0,(PurchByItr!T679*T$1*PricesByItr!T679)/1000)","v":7495.7907431221083},{"$f":"IF(PricesByItr!U679<0,0,(PurchByItr!U679*U$1*PricesByItr!U679)/1000)","v":31717.700114196756},{"$f":"IF(PricesByItr!V679<0,0,(PurchByItr!V679*V$1*PricesByItr!V679)/1000)","v":34341.670328979519},{"$f":"IF(PricesByItr!W679<0,0,(PurchByItr!W679*W$1*PricesByItr!W679)/1000)","v":27939.014224365212},{"$f":"IF(PricesByItr!X679<0,0,(PurchByItr!X679*X$1*PricesByItr!X679)/1000)","v":25407.469281551388},{"$f":"IF(PricesByItr!Y679<0,0,(PurchByItr!Y679*Y$1*PricesByItr!Y679)/1000)","v":0},{"$f":"IF(PricesByItr!Z679<0,0,(PurchByItr!Z679*Z$1*PricesByItr!Z679)/1000)","v":16304.686779121404},{"$f":"IF(PricesByItr!AA679<0,0,(PurchByItr!AA679*AA$1*PricesByItr!AA679)/1000)","v":0},{"$f":"IF(PricesByItr!AB679<0,0,(PurchByItr!AB679*AB$1*PricesByItr!AB679)/1000)","v":7202.32866888428},{"$f":"IF(PricesByItr!AC679<0,0,(PurchByItr!AC679*AC$1*PricesByItr!AC679)/1000)","v":-1096.8546020876979},{"$f":"IF(PricesByItr!AD679<0,0,(PurchByItr!AD679*AD$1*PricesByItr!AD679)/1000)","v":9742.1101516113122},185836.21185673651]
[{"$f":"PurchByItr!A685","v":2018},{"$f":"PurchByItr!B685","v":1996},{"$f":"IF(PricesByItr!C685<0,0,(PurchByItr!C685*C$1*PricesByItr!C685)/1000)","v":2730.46598075867},{"$f":"IF(PricesByItr!D685<0,0,(PurchByItr!D685*D$1*PricesByItr!D685)/1000)","v":0},{"$f":"IF(PricesByItr!E685<0,0,(PurchByItr!E685*E$1*PricesByItr!E685)/1000)","v":0},{"$f":"IF(PricesByItr!F685<0,0,(PurchByItr!F685*F$1*PricesByItr!F685)/1000)","v":0},{"$f":"IF(PricesByItr!G685<0,0,(PurchByItr!G685*G$1*PricesByItr!G685)/1000)","v":0},{"$f":"IF(PricesByItr!H685<0,0,(PurchByItr!H685*H$1*PricesByItr!H685)/1000)","v":0},{"$f":"IF(PricesByItr!I685<0,0,(PurchByItr!I685*I$1*PricesByItr!I685)/1000)","v":0},{"$f":"IF(PricesByItr!J685<0,0,(PurchByItr!J685*J$1*PricesByItr!J685)/1000)","v":0},{"$f":"IF(PricesByItr!K685<0,0,(PurchByItr!K685*K$1*PricesByItr!K685)/1000)","v":0},{"$f":"IF(PricesByItr!L685<0,0,(PurchByItr!L685*L$1*PricesByItr!L685)/1000)","v":0},{"$f":"IF(PricesByItr!M685<0,0,(PurchByItr!M685*M$1*PricesByItr!M685)/1000)","v":0},{"$f":"IF(PricesByItr!N685<0,0,(PurchByItr!N685*N$1*PricesByItr!N685)/1000)","v":6878.9217972106862},9609.3877779693557,null,{"$f":"PurchByItr!Q685","v":2019},{"$f":"PurchByItr!R685","v":1997},{"$f":"IF(PricesByItr!S685<0,0,(PurchByItr!S685*S$1*PricesByItr!S685)/1000)","v":13037.539007492047},{"$f":"IF(PricesByItr!T685<0,0,(PurchByItr!T685*T$1*PricesByItr!T685)/1000)","v":2116.8315809783949},{"$f":"IF(PricesByItr!U685<0,0,(PurchByItr!U685*U$1*PricesByItr!U685)/1000)","v":0},{"$f":"IF(PricesByItr!V685<0,0,(PurchByItr!V685*V$1*PricesByItr!V685)/1000)","v":0},{"$f":"IF(PricesByItr!W685<0,0,(PurchByItr!W685*W$1*PricesByItr!W685)/1000)","v":0},{"$f":"IF(PricesByItr!X685<0,0,(PurchByItr!X685*X$1*PricesByItr!X685)/1000)","v":0},{"$f":"IF(PricesByItr!Y685<0,0,(PurchByItr!Y685*Y$1*PricesByItr!Y685)/1000)","v":0},{"$f":"IF(PricesByItr!Z685<0,0,(PurchByItr!Z685*Z$1*PricesByItr!Z685)/1000)","v":0},{"$f":"IF(PricesByItr!AA685<0,0,(PurchByItr!AA685*AA$1*PricesByItr!AA685)/1000)","v":0},{"$f":"IF(PricesByItr!AB685<0,0,(PurchByItr!AB685*AB$1*PricesByItr!AB685)/1000)","v":0},{"$f":"IF(PricesByItr!AC685<0,0,(PurchByItr!AC685*AC$1*PricesByItr!AC685)/1000)","v":0},{"$f":"IF(PricesByItr!AD685<0,0,(PurchByItr!AD685*AD$1*PricesByItr!AD685)/1000)","v":0},15154.370588470441]
[{"$f":"PurchByItr!A690","v":2018},{"$f":"PurchByItr!B690","v":1959},{"$f":"IF(PricesByItr!C690<0,0,(PurchByItr!C690*C$1*PricesByItr!C690)/1000)","v":21370.044296264641},{"$f":"IF(PricesByItr!D690<0,0,(PurchByItr!D690*D$1*PricesByItr!D690)/1000)","v":0},{"$f":"IF(PricesByItr!E690<0,0,(PurchByItr!E690*E$1*PricesByItr!E690)/1000)","v":0},{"$f":"IF(PricesByItr!F690<0,0,(PurchByItr!F690*F$1*PricesByItr!F690)/1000)","v":0},{"$f":"IF(PricesByItr!G690<0,0,(PurchByItr!G690*G$1*PricesByItr!G690)/1000)","v":0},{"$f":"IF(PricesByItr!H690<0,0,(PurchByItr!H690*H$1*PricesByItr!H690)/1000)","v":0},{"$f":"IF(PricesByItr!I690<0,0,(PurchByItr!I690*I$1*PricesByItr!I690)/1000)","v":0},{"$f":"IF(PricesByItr!J690<0,0,(PurchByItr!J690*J$1*PricesByItr!J690)/1000)","v":0},{"$f":"IF(PricesByItr!K690<0,0,(PurchByItr!K690*K$1*PricesByItr!K690)/1000)","v":0},{"$f":"IF(PricesByItr!L690<0,0,(PurchByItr!L690*L$1*PricesByItr!L690)/1000)","v":0},{"$f":"IF(PricesByItr!M690<0,0,(PurchByItr!M690*M$1*PricesByItr!M690)/1000)","v":0},{"$f":"IF(PricesByItr!N690<0,0,(PurchByItr!N690*N$1*PricesByItr!N690)/1000)","v":0},21370.044296264641,null,{"$f":"PurchByItr!Q690","v":2019},{"$f":"PurchByItr!R690","v":1960},{"$f":"IF(PricesByItr!S690<0,0,(PurchByItr!S690*S$1*PricesByItr!S690)/1000)","v":0},{"$f":"IF(PricesByItr!T690<0,0,(PurchByItr!T690*T$1*PricesByItr!T690)/1000)","v":0},{"$f":"IF(PricesByItr!U690<0,0,(PurchByItr!U690*U$1*PricesByItr!U690)/1000)","v":0},{"$f":"IF(PricesByItr!V690<0,0,(PurchByItr!V690*V$1*PricesByItr!V690)/1000)","v":0},{"$f":"IF(PricesByItr!W690<0,0,(PurchByItr!W690*W$1*PricesByItr!W690)/1000)","v":0},{"$f":"IF(PricesByItr!X690<0,0,(PurchByItr!X690*X$1*PricesByItr!X690)/1000)","v":0},{"$f":"IF(PricesByItr!Y690<0,0,(PurchByItr!Y690*Y$1*PricesByItr!Y690)/1000)","v":0},{"$f":"IF(PricesByItr!Z690<0,0,(PurchByItr!Z690*Z$1*PricesByItr!Z690)/1000)","v":0},{"$f":"IF(PricesByItr!AA690<0,0,(PurchByItr!AA690*AA$1*PricesByItr!AA690)/1000)","v":0},{"$f":"IF(PricesByItr!AB690<0,0,(PurchByItr!AB690*AB$1*PricesByItr!AB690)/1000)","v":-2637.5338281860245},{"$f":"IF(PricesByItr!AC690<0,0,(PurchByItr!AC690*AC$1*PricesByItr!AC690)/1000)","v":0},{"$f":"IF(PricesByItr!AD690<0,0,(PurchByItr!AD690*AD$1*PricesByItr!AD690)/1000)","v":12267.814994201684},9630.2811660156603]
[{"$f":"PurchByItr!A691","v":2018},{"$f":"PurchByItr!B691","v":1937},{"$f":"IF(PricesByItr!C691<0,0,(PurchByItr!C691*C$1*PricesByItr!C691)/1000)","v":32888.305556640589},{"$f":"IF(PricesByItr!D691<0,0,(PurchByItr!D691*D$1*PricesByItr!D691)/1000)","v":398.6872366333007},{"$f":"IF(PricesByItr!E691<0,0,(PurchByItr!E691*E$1*PricesByItr!E691)/1000)","v":44565.942191162074},{"$f":"IF(PricesByItr!F691<0,0,(PurchByItr!F691*F$1*PricesByItr!F691)/1000)","v":120442.34605545054},{"$f":"IF(PricesByItr!G691<0,0,(PurchByItr!G691*G$1*PricesByItr!G691)/1000)","v":58122.816210937512},{"$f":"IF(PricesByItr!H691<0,0,(PurchByItr!H691*H$1*PricesByItr!H691)/1000)","v":31394.656377449035},{"$f":"IF(PricesByItr!I691<0,0,(PurchByItr!I691*I$1*PricesByItr!I691)/1000)","v":12448.115775756844},{"$f":"IF(PricesByItr!J691<0,0,(PurchByItr!J691*J$1*PricesByItr!J691)/1000)","v":65.409767532348624},{"$f":"IF(PricesByItr!K691<0,0,(PurchByItr!K691*K$1*PricesByItr!K691)/1000)","v":4945.726763992322},{"$f":"IF(PricesByItr!L691<0,0,(PurchByItr!L691*L$1*PricesByItr!L691)/1000)","v":13542.122903503399},{"$f":"IF(PricesByItr!M691<0,0,(PurchByItr!M691*M$1*PricesByItr!M691)/1000)","v":-7880.6360527481638},{"$f":"IF(PricesByItr!N691<0,0,(PurchByItr!N691*N$1*PricesByItr!N691)/1000)","v":-3558.8035670471172},307374.68921926274,null,{"$f":"PurchByItr!Q691","v":2019},{"$f":"PurchByItr!R691","v":1938},{"$f":"IF(PricesByItr!S691<0,0,(PurchByItr!S691*S$1*PricesByItr!S691)/1000)","v":10868.608064575192},{"$f":"IF(PricesByItr!T691<0,0,(PurchByItr!T691*T$1*PricesByItr!T691)/1000)","v":6025.4249192905445},{"$f":"IF(PricesByItr!U691<0,0,(PurchByItr!U691*U$1*PricesByItr!U691)/1000)","v":16706.524563354491},{"$f":"IF(PricesByItr!V691<0,0,(PurchByItr!V691*V$1*PricesByItr!V691)/1000)","v":433.69288810729932},{"$f":"IF(PricesByItr!W691<0,0,(PurchByItr!W691*W$1*PricesByItr!W691)/1000)","v":0},{"$f":"IF(PricesByItr!X691<0,0,(PurchByItr!X691*X$1*PricesByItr!X691)/1000)","v":0},{"$f":"IF(PricesByItr!Y691<0,0,(PurchByItr!Y691*Y$1*PricesByItr!Y691)/1000)","v":0},{"$f":"IF(PricesByItr!Z691<0,0,(PurchByItr!Z691*Z$1*PricesByItr!Z691)/1000)","v":0},{"$f":"IF(PricesByItr!AA691<0,0,(PurchByItr!AA691*AA$1*PricesByItr!AA691)/1000)","v":0},{"$f":"IF(PricesByItr!AB691<0,0,(PurchByItr!AB691*AB$1*PricesByItr!AB691)/1000)","v":0},{"$f":"IF(PricesByItr!AC691<0,0,(PurchByItr!AC691*AC$1*PricesByItr!AC691)/1000)","v":-603.82956360404717},{"$f":"IF(PricesByItr!AD691<0,0,(PurchByItr!AD691*AD$1*PricesByItr!AD691)/1000)","v":6793.3754044189436},40223.796276142413]
[{"$f":"PurchByItr!A697","v":2018},{"$f":"PurchByItr!B697","v":1952},{"$f":"IF(PricesByItr!C697<0,0,(PurchByItr!C697*C$1*PricesByItr!C697)/1000)","v":0},{"$f":"IF(PricesByItr!D697<0,0,(PurchByItr!D697*D$1*PricesByItr!D697)/1000)","v":0},{"$f":"IF(PricesByItr!E697<0,0,(PurchByItr!E697*E$1*PricesByItr!E697)/1000)","v":0},{"$f":"IF(PricesByItr!F697<0,0,(PurchByItr!F697*F$1*PricesByItr!F697)/1000)","v":0},{"$f":"IF(PricesByItr!G697<0,0,(PurchByItr!G697*G$1*PricesByItr!G697)/1000)","v":0},{"$f":"IF(PricesByItr!H697<0,0,(PurchByItr!H697*H$1*PricesByItr!H697)/1000)","v":0},{"$f":"IF(PricesByItr!I697<0,0,(PurchByItr!I697*I$1*PricesByItr!I697)/1000)","v":0},{"$f":"IF(PricesByItr!J697<0,0,(PurchByItr!J697*J$1*PricesByItr!J697)/1000)","v":0},{"$f":"IF(PricesByItr!K697<0,0,(PurchByItr!K697*K$1*PricesByItr!K697)/1000)","v":0},{"$f":"IF(PricesByItr!L697<0,0,(PurchByItr!L697*L$1*PricesByItr!L697)/1000)","v":0},{"$f":"IF(PricesByItr!M697<0,0,(PurchByItr!M697*M$1*PricesByItr!M697)/1000)","v":0},{"$f":"IF(PricesByItr!N697<0,0,(PurchByItr!N697*N$1*PricesByItr!N697)/1000)","v":26177.747718383758},26177.747718383758,null,{"$f":"PurchByItr!Q697","v":2019},{"$f":"PurchByItr!R697","v":1953},{"$f":"IF(PricesByItr!S697<0,0,(PurchByItr!S697*S$1*PricesByItr!S697)/1000)","v":21679.959005767778},{"$f":"IF(PricesByItr!T697<0,0,(PurchByItr!T697*T$1*PricesByItr!T697)/1000)","v":13840.048931980113},{"$f":"IF(PricesByItr!U697<0,0,(PurchByItr!U697*U$1*PricesByItr!U697)/1000)","v":35660.407008453316},{"$f":"IF(PricesByItr!V697<0,0,(PurchByItr!V697*V$1*PricesByItr!V697)/1000)","v":15630.028484161354},{"$f":"IF(PricesByItr!W697<0,0,(PurchByItr!W697*W$1*PricesByItr!W697)/1000)","v":0},{"$f":"IF(PricesByItr!X697<0,0,(PurchByItr!X697*X$1*PricesByItr!X697)/1000)","v":0},{"$f":"IF(PricesByItr!Y697<0,0,(PurchByItr!Y697*Y$1*PricesByItr!Y697)/1000)","v":0},{"$f":"IF(PricesByItr!Z697<0,0,(PurchByItr!Z697*Z$1*PricesByItr!Z697)/1000)","v":0},{"$f":"IF(PricesByItr!AA697<0,0,(PurchByItr!AA697*AA$1*PricesByItr!AA697)/1000)","v":0},{"$f":"IF(PricesByItr!AB697<0,0,(PurchByItr!AB697*AB$1*PricesByItr!AB697)/1000)","v":0},{"$f":"IF(PricesByItr!AC697<0,0,(PurchByItr!AC697*AC$1*PricesByItr!AC697)/1000)","v":0},{"$f":"IF(PricesByItr!AD697<0,0,(PurchByItr!AD697*AD$1*PricesByItr!AD697)/1000)","v":7205.8207884521462},94016.2642188147]
[{"$f":"PurchByItr!A702","v":2018},{"$f":"PurchByItr!B702","v":1997},{"$f":"IF(PricesByItr!C702<0,0,(PurchByItr!C702*C$1*PricesByItr!C702)/1000)","v":20247.520865478484},{"$f":"IF(PricesByItr!D702<0,0,(PurchByItr!D702*D$1*PricesByItr!D702)/1000)","v":5605.0986988678051},{"$f":"IF(PricesByItr!E702<0,0,(PurchByItr!E702*E$1*PricesByItr!E702)/1000)","v":0},{"$f":"IF(PricesByItr!F702<0,0,(PurchByItr!F702*F$1*PricesByItr!F702)/1000)","v":0},{"$f":"IF(PricesByItr!G702<0,0,(PurchByItr!G702*G$1*PricesByItr!G702)/1000)","v":0},{"$f":"IF(PricesByItr!H702<0,0,(PurchByItr!H702*H$1*PricesByItr!H702)/1000)","v":0},{"$f":"IF(PricesByItr!I702<0,0,(PurchByItr!I702*I$1*PricesByItr!I702)/1000)","v":0},{"$f":"IF(PricesByItr!J702<0,0,(PurchByItr!J702*J$1*PricesByItr!J702)/1000)","v":0},{"$f":"IF(PricesByItr!K702<0,0,(PurchByItr!K702*K$1*PricesByItr!K702)/1000)","v":0},{"$f":"IF(PricesByItr!L702<0,0,(PurchByItr!L702*L$1*PricesByItr!L702)/1000)","v":0},{"$f":"IF(PricesByItr!M702<0,0,(PurchByItr!M702*M$1*PricesByItr!M702)/1000)","v":0},{"$f":"IF(PricesByItr!N702<0,0,(PurchByItr!N702*N$1*PricesByItr!N702)/1000)","v":0},25852.619564346289,null,{"$f":"PurchByItr!Q702","v":2019},{"$f":"PurchByItr!R702","v":1998},{"$f":"IF(PricesByItr!S702<0,0,(PurchByItr!S702*S$1*PricesByItr!S702)/1000)","v":0},{"$f":"IF(PricesByItr!T702<0,0,(PurchByItr!T702*T$1*PricesByItr!T702)/1000)","v":0},{"$f":"IF(PricesByItr!U702<0,0,(PurchByItr!U702*U$1*PricesByItr!U702)/1000)","v":0},{"$f":"IF(PricesByItr!V702<0,0,(PurchByItr!V702*V$1*PricesByItr!V702)/1000)","v":0},{"$f":"IF(PricesByItr!W702<0,0,(PurchByItr!W702*W$1*PricesByItr!W702)/1000)","v":0},{"$f":"IF(PricesByItr!X702<0,0,(PurchByItr!X702*X$1*PricesByItr!X702)/1000)","v":0},{"$f":"IF(PricesByItr!Y702<0,0,(PurchByItr!Y702*Y$1*PricesByItr!Y702)/1000)","v":0},{"$f":"IF(PricesByItr!Z702<0,0,(PurchByItr!Z702*Z$1*PricesByItr!Z702)/1000)","v":0},{"$f":"IF(PricesByItr!AA702<0,0,(PurchByItr!AA702*AA$1*PricesByItr!AA702)/1000)","v":0},{"$f":"IF(PricesByItr!AB702<0,0,(PurchByItr!AB702*AB$1*PricesByItr!AB702)/1000)","v":0},{"$f":"IF(PricesByItr!AC702<0,0,(PurchByItr!AC702*AC$1*PricesByItr!AC702)/1000)","v":0},{"$f":"IF(PricesByItr!AD702<0,0,(PurchByItr!AD702*AD$1*PricesByItr!AD702)/1000)","v":16191.533315917955},16191.533315917955]
[{"$f":"PurchByItr!A708","v":2018},{"$f":"PurchByItr!B708","v":1941},{"$f":"IF(PricesByItr!C708<0,0,(PurchByItr!C708*C$1*PricesByItr!C708)/1000)","v":14315.656542205839},{"$f":"IF(PricesByItr!D708<0,0,(PurchByItr!D708*D$1*PricesByItr!D708)/1000)","v":6242.3626043605909},{"$f":"IF(PricesByItr!E708<0,0,(PurchByItr!E708*E$1*PricesByItr!E708)/1000)","v":29129.435332992576},{"$f":"IF(PricesByItr!F708<0,0,(PurchByItr!F708*F$1*PricesByItr!F708)/1000)","v":74802.833022918741},{"$f":"IF(PricesByItr!G708<0,0,(PurchByItr!G708*G$1*PricesByItr!G708)/1000)","v":31739.232843017613},{"$f":"IF(PricesByItr!H708<0,0,(PurchByItr!H708*H$1*PricesByItr!H708)/1000)","v":24178.529778892538},{"$f":"IF(PricesByItr!I708<0,0,(PurchByItr!I708*I$1*PricesByItr!I708)/1000)","v":23557.66706085204},{"$f":"IF(PricesByItr!J708<0,0,(PurchByItr!J708*J$1*PricesByItr!J708)/1000)","v":0},{"$f":"IF(PricesByItr!K708<0,0,(PurchByItr!K708*K$1*PricesByItr!K708)/1000)","v":24886.392031127922},{"$f":"IF(PricesByItr!L708<0,0,(PurchByItr!L708*L$1*PricesByItr!L708)/1000)","v":0},{"$f":"IF(PricesByItr!M708<0,0,(PurchByItr!M708*M$1*PricesByItr!M708)/1000)","v":0},{"$f":"IF(PricesByItr!N708<0,0,(PurchByItr!N708*N$1*PricesByItr!N708)/1000)","v":3042.5007463989296},231894.60996276682,null,{"$f":"PurchByItr!Q708","v":2019},{"$f":"PurchByItr!R708","v":1942},{"$f":"IF(PricesByItr!S708<0,0,(PurchByItr!S708*S$1*PricesByItr!S708)/1000)","v":11571.933980895998},{"$f":"IF(PricesByItr!T708<0,0,(PurchByItr!T708*T$1*PricesByItr!T708)/1000)","v":0},{"$f":"IF(PricesByItr!U708<0,0,(PurchByItr!U708*U$1*PricesByItr!U708)/1000)","v":0},{"$f":"IF(PricesByItr!V708<0,0,(PurchByItr!V708*V$1*PricesByItr!V708)/1000)","v":0},{"$f":"IF(PricesByItr!W708<0,0,(PurchByItr!W708*W$1*PricesByItr!W708)/1000)","v":7644.1226204223603},{"$f":"IF(PricesByItr!X708<0,0,(PurchByItr!X708*X$1*PricesByItr!X708)/1000)","v":17502.956323274582},{"$f":"IF(PricesByItr!Y708<0,0,(PurchByItr!Y708*Y$1*PricesByItr!Y708)/1000)","v":853.10894317627083},{"$f":"IF(PricesByItr!Z708<0,0,(PurchByItr!Z708*Z$1*PricesByItr!Z708)/1000)","v":0},{"$f":"IF(PricesByItr!AA708<0,0,(PurchByItr!AA708*AA$1*PricesByItr!AA708)/1000)","v":0},{"$f":"IF(PricesByItr!AB708<0,0,(PurchByItr!AB708*AB$1*PricesByItr!AB708)/1000)","v":0},{"$f":"IF(PricesByItr!AC708<0,0,(PurchByItr!AC708*AC$1*PricesByItr!AC708)/1000)","v":0},{"$f":"IF(PricesByItr!AD708<0,0,(PurchByItr!AD708*AD$1*PricesByItr!AD708)/1000)","v":-11282.193843200695},26289.928024568522]
[{"$f":"PurchByItr!A713","v":2018},{"$f":"PurchByItr!B713","v":1930},{"$f":"IF(PricesByItr!C713<0,0,(PurchByItr!C713*C$1*PricesByItr!C713)/1000)","v":4318.6391213989173},{"$f":"IF(PricesByItr!D713<0,0,(PurchByItr!D713*D$1*PricesByItr!D713)/1000)","v":0},{"$f":"IF(PricesByItr!E713<0,0,(PurchByItr!E713*E$1*PricesByItr!E713)/1000)","v":40552.014662109366},{"$f":"IF(PricesByItr!F713<0,0,(PurchByItr!F713*F$1*PricesByItr!F713)/1000)","v":88429.165672729447},{"$f":"IF(PricesByItr!G713<0,0,(PurchByItr!G713*G$1*PricesByItr!G713)/1000)","v":52125.603550781321},{"$f":"IF(PricesByItr!H713<0,0,(PurchByItr!H713*H$1*PricesByItr!H713)/1000)","v":-38314.74040518573},{"$f":"IF(PricesByItr!I713<0,0,(PurchByItr!I713*I$1*PricesByItr!I713)/1000)","v":-1247.5391577911373},{"$f":"IF(PricesByItr!J713<0,0,(PurchByItr!J713*J$1*PricesByItr!J713)/1000)","v":19296.204237152109},{"$f":"IF(PricesByItr!K713<0,0,(PurchByItr!K713*K$1*PricesByItr!K713)/1000)","v":50589.958515838589},{"$f":"IF(PricesByItr!L713<0,0,(PurchByItr!L713*L$1*PricesByItr!L713)/1000)","v":0},{"$f":"IF(PricesByItr!M713<0,0,(PurchByItr!M713*M$1*PricesByItr!M713)/1000)","v":-14598.558743021322},{"$f":"IF(PricesByItr!N713<0,0,(PurchByItr!N713*N$1*PricesByItr!N713)/1000)","v":-3040.7589514160222},198109.98850259549,null,{"$f":"PurchByItr!Q713","v":2019},{"$f":"PurchByItr!R713","v":1931},{"$f":"IF(PricesByItr!S713<0,0,(PurchByItr!S713*S$1*PricesByItr!S713)/1000)","v":5666.6911235961907},{"$f":"IF(PricesByItr!T713<0,0,(PurchByItr!T713*T$1*PricesByItr!T713)/1000)","v":0},{"$f":"IF(PricesByItr!U713<0,0,(PurchByItr!U713*U$1*PricesByItr!U713)/1000)","v":41940.652937316903},{"$f":"IF(PricesByItr!V713<0,0,(PurchByItr!V713*V$1*PricesByItr!V713)/1000)","v":82607.501400329624},{"$f":"IF(PricesByItr!W713<0,0,(PurchByItr!W713*W$1*PricesByItr!W713)/1000)","v":77971.95478491213},{"$f":"IF(PricesByItr!X713<0,0,(PurchByItr!X713*X$1*PricesByItr!X713)/1000)","v":-7421.9123466396413},{"$f":"IF(PricesByItr!Y713<0,0,(PurchByItr!Y713*Y$1*PricesByItr!Y713)/1000)","v":27401.059969436596},{"$f":"IF(PricesByItr!Z713<0,0,(PurchByItr!Z713*Z$1*PricesByItr!Z713)/1000)","v":-1762.7439454345715},{"$f":"IF(PricesByItr!AA713<0,0,(PurchByItr!AA713*AA$1*PricesByItr!AA713)/1000)","v":48648.593786773774},{"$f":"IF(PricesByItr!AB713<0,0,(PurchByItr!AB713*AB$1*PricesByItr!AB713)/1000)","v":-3759.5942700500423},{"$f":"IF(PricesByItr!AC713<0,0,(PurchByItr!AC713*AC$1*PricesByItr!AC713)/1000)","v":0},{"$f":"IF(PricesByItr!AD713<0,0,(PurchByItr!AD713*AD$1*PricesByItr!AD713)/1000)","v":11970.561170654299},283262.76461089525]
[{"$f":"PurchByItr!A719","v":2018},{"$f":"PurchByItr!B719","v":1985},{"$f":"IF(PricesByItr!C719<0,0,(PurchByItr!C719*C$1*PricesByItr!C719)/1000)","v":17270.959470458969},{"$f":"IF(PricesByItr!D719<0,0,(PurchByItr!D719*D$1*PricesByItr!D719)/1000)","v":3204.4329303092959},{"$f":"IF(PricesByItr!E719<0,0,(PurchByItr!E719*E$1*PricesByItr!E719)/1000)","v":0},{"$f":"IF(PricesByItr!F719<0,0,(PurchByItr!F719*F$1*PricesByItr!F719)/1000)","v":0},{"$f":"IF(PricesByItr!G719<0,0,(PurchByItr!G719*G$1*PricesByItr!G719)/1000)","v":4434.600592529302},{"$f":"IF(PricesByItr!H719<0,0,(PurchByItr!H719*H$1*PricesByItr!H719)/1000)","v":7205.5512565918034},{"$f":"IF(PricesByItr!I719<0,0,(PurchByItr!I719*I$1*PricesByItr!I719)/1000)","v":0},{"$f":"IF(PricesByItr!J719<0,0,(PurchByItr!J719*J$1*PricesByItr!J719)/1000)","v":0},{"$f":"IF(PricesByItr!K719<0,0,(PurchByItr!K719*K$1*PricesByItr!K719)/1000)","v":-1094.3171439819348},{"$f":"IF(PricesByItr!L719<0,0,(PurchByItr!L719*L$1*PricesByItr!L719)/1000)","v":-5506.1496881713965},{"$f":"IF(PricesByItr!M719<0,0,(PurchByItr!M719*M$1*PricesByItr!M719)/1000)","v":4106.4040854669356},{"$f":"IF(PricesByItr!N719<0,0,(PurchByItr!N719*N$1*PricesByItr!N719)/1000)","v":-152.27349362182642},29469.208009581151,null,{"$f":"PurchByItr!Q719","v":2019},{"$f":"PurchByItr!R719","v":1986},{"$f":"IF(PricesByItr!S719<0,0,(PurchByItr!S719*S$1*PricesByItr!S719)/1000)","v":20542.357041915904},{"$f":"IF(PricesByItr!T719<0,0,(PurchByItr!T719*T$1*PricesByItr!T719)/1000)","v":0},{"$f":"IF(PricesByItr!U719<0,0,(PurchByItr!U719*U$1*PricesByItr!U719)/1000)","v":0},{"$f":"IF(PricesByItr!V719<0,0,(PurchByItr!V719*V$1*PricesByItr!V719)/1000)","v":0},{"$f":"IF(PricesByItr!W719<0,0,(PurchByItr!W719*W$1*PricesByItr!W719)/1000)","v":0},{"$f":"IF(PricesByItr!X719<0,0,(PurchByItr!X719*X$1*PricesByItr!X719)/1000)","v":0},{"$f":"IF(PricesByItr!Y719<0,0,(PurchByItr!Y719*Y$1*PricesByItr!Y719)/1000)","v":0},{"$f":"IF(PricesByItr!Z719<0,0,(PurchByItr!Z719*Z$1*PricesByItr!Z719)/1000)","v":0},{"$f":"IF(PricesByItr!AA719<0,0,(PurchByItr!AA719*AA$1*PricesByItr!AA719)/1000)","v":0},{"$f":"IF(PricesByItr!AB719<0,0,(PurchByItr!AB719*AB$1*PricesByItr!AB719)/1000)","v":-921.9776693878182},{"$f":"IF(PricesByItr!AC719<0,0,(PurchByItr!AC719*AC$1*PricesByItr!AC719)/1000)","v":-544.58343882308384},{"$f":"IF(PricesByItr!AD719<0,0,(PurchByItr!AD719*AD$1*PricesByItr!AD719)/1000)","v":15153.053703277583},34228.849636982588]
[{"$f":"PurchByItr!A724","v":2018},{"$f":"PurchByItr!B724","v":1954},{"$f":"IF(PricesByItr!C724<0,0,(PurchByItr!C724*C$1*PricesByItr!C724)/1000)","v":22351.058322143574},{"$f":"IF(PricesByItr!D724<0,0,(PurchByItr!D724*D$1*PricesByItr!D724)/1000)","v":7861.5146643142807},{"$f":"IF(PricesByItr!E724<0,0,(PurchByItr!E724*E$1*PricesByItr!E724)/1000)","v":0},{"$f":"IF(PricesByItr!F724<0,0,(PurchByItr!F724*F$1*PricesByItr!F724)/1000)","v":0},{"$f":"IF(PricesByItr!G724<0,0,(PurchByItr!G724*G$1*PricesByItr!G724)/1000)","v":0},{"$f":"IF(PricesByItr!H724<0,0,(PurchByItr!H724*H$1*PricesByItr!H724)/1000)","v":0},{"$f":"IF(PricesByItr!I724<0,0,(PurchByItr!I724*I$1*PricesByItr!I724)/1000)","v":0},{"$f":"IF(PricesByItr!J724<0,0,(PurchByItr!J724*J$1*PricesByItr!J724)/1000)","v":0},{"$f":"IF(PricesByItr!K724<0,0,(PurchByItr!K724*K$1*PricesByItr!K724)/1000)","v":0},{"$f":"IF(PricesByItr!L724<0,0,(PurchByItr!L724*L$1*PricesByItr!L724)/1000)","v":0},{"$f":"IF(PricesByItr!M724<0,0,(PurchByItr!M724*M$1*PricesByItr!M724)/1000)","v":0},{"$f":"IF(PricesByItr!N724<0,0,(PurchByItr!N724*N$1*PricesByItr!N724)/1000)","v":0},30212.572986457853,null,{"$f":"PurchByItr!Q724","v":2019},{"$f":"PurchByItr!R724","v":1955},{"$f":"IF(PricesByItr!S724<0,0,(PurchByItr!S724*S$1*PricesByItr!S724)/1000)","v":12219.37205909727},{"$f":"IF(PricesByItr!T724<0,0,(PurchByItr!T724*T$1*PricesByItr!T724)/1000)","v":0},{"$f":"IF(PricesByItr!U724<0,0,(PurchByItr!U724*U$1*PricesByItr!U724)/1000)","v":0},{"$f":"IF(PricesByItr!V724<0,0,(PurchByItr!V724*V$1*PricesByItr!V724)/1000)","v":14554.720918518082},{"$f":"IF(PricesByItr!W724<0,0,(PurchByItr!W724*W$1*PricesByItr!W724)/1000)","v":11421.723927612298},{"$f":"IF(PricesByItr!X724<0,0,(PurchByItr!X724*X$1*PricesByItr!X724)/1000)","v":17117.476447334284},{"$f":"IF(PricesByItr!Y724<0,0,(PurchByItr!Y724*Y$1*PricesByItr!Y724)/1000)","v":3608.1928461151106},{"$f":"IF(PricesByItr!Z724<0,0,(PurchByItr!Z724*Z$1*PricesByItr!Z724)/1000)","v":0},{"$f":"IF(PricesByItr!AA724<0,0,(PurchByItr!AA724*AA$1*PricesByItr!AA724)/1000)","v":0},{"$f":"IF(PricesByItr!AB724<0,0,(PurchByItr!AB724*AB$1*PricesByItr!AB724)/1000)","v":0},{"$f":"IF(PricesByItr!AC724<0,0,(PurchByItr!AC724*AC$1*PricesByItr!AC724)/1000)","v":0},{"$f":"IF(PricesByItr!AD724<0,0,(PurchByItr!AD724*AD$1*PricesByItr!AD724)/1000)","v":11354.907629882797},70276.393828559841]
[{"$f":"PurchByItr!A732","v":2018},{"$f":"PurchByItr!B732","v":1994},{"$f":"IF(PricesByItr!C732<0,0,(PurchByItr!C732*C$1*PricesByItr!C732)/1000)","v":17933.018566726689},{"$f":"IF(PricesByItr!D732<0,0,(PurchByItr!D732*D$1*PricesByItr!D732)/1000)","v":3153.1071541595466},{"$f":"IF(PricesByItr!E732<0,0,(PurchByItr!E732*E$1*PricesByItr!E732)/1000)","v":16077.954260192897},{"$f":"IF(PricesByItr!F732<0,0,(PurchByItr!F732*F$1*PricesByItr!F732)/1000)","v":78253.734628295919},{"$f":"IF(PricesByItr!G732<0,0,(PurchByItr!G732*G$1*PricesByItr!G732)/1000)","v":33310.189344177277},{"$f":"IF(PricesByItr!H732<0,0,(PurchByItr!H732*H$1*PricesByItr!H732)/1000)","v":29832.241506271381},{"$f":"IF(PricesByItr!I732<0,0,(PurchByItr!I732*I$1*PricesByItr!I732)/1000)","v":13474.707545165982},{"$f":"IF(PricesByItr!J732<0,0,(PurchByItr!J732*J$1*PricesByItr!J732)/1000)","v":0},{"$f":"IF(PricesByItr!K732<0,0,(PurchByItr!K732*K$1*PricesByItr!K732)/1000)","v":536.88847363281286},{"$f":"IF(PricesByItr!L732<0,0,(PurchByItr!L732*L$1*PricesByItr!L732)/1000)","v":0},{"$f":"IF(PricesByItr!M732<0,0,(PurchByItr!M732*M$1*PricesByItr!M732)/1000)","v":-1767.689943559217},{"$f":"IF(PricesByItr!N732<0,0,(PurchByItr!N732*N$1*PricesByItr!N732)/1000)","v":-2814.947373779295},187989.20416128403,null,{"$f":"PurchByItr!Q732","v":2019},{"$f":"PurchByItr!R732","v":1995},{"$f":"IF(PricesByItr!S732<0,0,(PurchByItr!S732*S$1*PricesByItr!S732)/1000)","v":14905.69978344724},{"$f":"IF(PricesByItr!T732<0,0,(PurchByItr!T732*T$1*PricesByItr!T732)/1000)","v":25264.799871906278},{"$f":"IF(PricesByItr!U732<0,0,(PurchByItr!U732*U$1*PricesByItr!U732)/1000)","v":28289.414253845254},{"$f":"IF(PricesByItr!V732<0,0,(PurchByItr!V732*V$1*PricesByItr!V732)/1000)","v":38267.625528594988},{"$f":"IF(PricesByItr!W732<0,0,(PurchByItr!W732*W$1*PricesByItr!W732)/1000)","v":0},{"$f":"IF(PricesByItr!X732<0,0,(PurchByItr!X732*X$1*PricesByItr!X732)/1000)","v":0},{"$f":"IF(PricesByItr!Y732<0,0,(PurchByItr!Y732*Y$1*PricesByItr!Y732)/1000)","v":10280.214939117421},{"$f":"IF(PricesByItr!Z732<0,0,(PurchByItr!Z732*Z$1*PricesByItr!Z732)/1000)","v":0},{"$f":"IF(PricesByItr!AA732<0,0,(PurchByItr!AA732*AA$1*PricesByItr!AA732)/1000)","v":0},{"$f":"IF(PricesByItr!AB732<0,0,(PurchByItr!AB732*AB$1*PricesByItr!AB732)/1000)","v":0},{"$f":"IF(PricesByItr!AC732<0,0,(PurchByItr!AC732*AC$1*PricesByItr!AC732)/1000)","v":0},{"$f":"IF(PricesByItr!AD732<0,0,(PurchByItr!AD732*AD$1*PricesByItr!AD732)/1000)","v":1753.9698183288565},118761.72419524004]
[{"$f":"PurchByItr!A736","v":2018},{"$f":"PurchByItr!B736","v":1948},{"$f":"IF(PricesByItr!C736<0,0,(PurchByItr!C736*C$1*PricesByItr!C736)/1000)","v":0},{"$f":"IF(PricesByItr!D736<0,0,(PurchByItr!D736*D$1*PricesByItr!D736)/1000)","v":0},{"$f":"IF(PricesByItr!E736<0,0,(PurchByItr!E736*E$1*PricesByItr!E736)/1000)","v":0},{"$f":"IF(PricesByItr!F736<0,0,(PurchByItr!F736*F$1*PricesByItr!F736)/1000)","v":0},{"$f":"IF(PricesByItr!G736<0,0,(PurchByItr!G736*G$1*PricesByItr!G736)/1000)","v":0},{"$f":"IF(PricesByItr!H736<0,0,(PurchByItr!H736*H$1*PricesByItr!H736)/1000)","v":0},{"$f":"IF(PricesByItr!I736<0,0,(PurchByItr!I736*I$1*PricesByItr!I736)/1000)","v":0},{"$f":"IF(PricesByItr!J736<0,0,(PurchByItr!J736*J$1*PricesByItr!J736)/1000)","v":0},{"$f":"IF(PricesByItr!K736<0,0,(PurchByItr!K736*K$1*PricesByItr!K736)/1000)","v":0},{"$f":"IF(PricesByItr!L736<0,0,(PurchByItr!L736*L$1*PricesByItr!L736)/1000)","v":0},{"$f":"IF(PricesByItr!M736<0,0,(PurchByItr!M736*M$1*PricesByItr!M736)/1000)","v":0},{"$f":"IF(PricesByItr!N736<0,0,(PurchByItr!N736*N$1*PricesByItr!N736)/1000)","v":0},0,null,{"$f":"PurchByItr!Q736","v":2019},{"$f":"PurchByItr!R736","v":1949},{"$f":"IF(PricesByItr!S736<0,0,(PurchByItr!S736*S$1*PricesByItr!S736)/1000)","v":9589.5834754943935},{"$f":"IF(PricesByItr!T736<0,0,(PurchByItr!T736*T$1*PricesByItr!T736)/1000)","v":8871.5822206001249},{"$f":"IF(PricesByItr!U736<0,0,(PurchByItr!U736*U$1*PricesByItr!U736)/1000)","v":9138.7011699981631},{"$f":"IF(PricesByItr!V736<0,0,(PurchByItr!V736*V$1*PricesByItr!V736)/1000)","v":0},{"$f":"IF(PricesByItr!W736<0,0,(PurchByItr!W736*W$1*PricesByItr!W736)/1000)","v":3019.8710603027362},{"$f":"IF(PricesByItr!X736<0,0,(PurchByItr!X736*X$1*PricesByItr!X736)/1000)","v":0},{"$f":"IF(PricesByItr!Y736<0,0,(PurchByItr!Y736*Y$1*PricesByItr!Y736)/1000)","v":0},{"$f":"IF(PricesByItr!Z736<0,0,(PurchByItr!Z736*Z$1*PricesByItr!Z736)/1000)","v":0},{"$f":"IF(PricesByItr!AA736<0,0,(PurchByItr!AA736*AA$1*PricesByItr!AA736)/1000)","v":0},{"$f":"IF(PricesByItr!AB736<0,0,(PurchByItr!AB736*AB$1*PricesByItr!AB736)/1000)","v":-878.93026672363419},{"$f":"IF(PricesByItr!AC736<0,0,(PurchByItr!AC736*AC$1*PricesByItr!AC736)/1000)","v":-2373.5512609627049},{"$f":"IF(PricesByItr!AD736<0,0,(PurchByItr!AD736*AD$1*PricesByItr!AD736)/1000)","v":-79.186165924072327},27288.070232785009]
[{"$f":"PurchByItr!A741","v":2018},{"$f":"PurchByItr!B741","v":2005},{"$f":"IF(PricesByItr!C741<0,0,(PurchByItr!C741*C$1*PricesByItr!C741)/1000)","v":10225.426366210922},{"$f":"IF(PricesByItr!D741<0,0,(PurchByItr!D741*D$1*PricesByItr!D741)/1000)","v":7748.7553827190395},{"$f":"IF(PricesByItr!E741<0,0,(PurchByItr!E741*E$1*PricesByItr!E741)/1000)","v":0},{"$f":"IF(PricesByItr!F741<0,0,(PurchByItr!F741*F$1*PricesByItr!F741)/1000)","v":0},{"$f":"IF(PricesByItr!G741<0,0,(PurchByItr!G741*G$1*PricesByItr!G741)/1000)","v":0},{"$f":"IF(PricesByItr!H741<0,0,(PurchByItr!H741*H$1*PricesByItr!H741)/1000)","v":12847.822554313672},{"$f":"IF(PricesByItr!I741<0,0,(PurchByItr!I741*I$1*PricesByItr!I741)/1000)","v":11412.866760406476},{"$f":"IF(PricesByItr!J741<0,0,(PurchByItr!J741*J$1*PricesByItr!J741)/1000)","v":0},{"$f":"IF(PricesByItr!K741<0,0,(PurchByItr!K741*K$1*PricesByItr!K741)/1000)","v":0},{"$f":"IF(PricesByItr!L741<0,0,(PurchByItr!L741*L$1*PricesByItr!L741)/1000)","v":0},{"$f":"IF(PricesByItr!M741<0,0,(PurchByItr!M741*M$1*PricesByItr!M741)/1000)","v":0},{"$f":"IF(PricesByItr!N741<0,0,(PurchByItr!N741*N$1*PricesByItr!N741)/1000)","v":13543.738437194843},55778.609500844948,null,{"$f":"PurchByItr!Q741","v":2019},{"$f":"PurchByItr!R741","v":2006},{"$f":"IF(PricesByItr!S741<0,0,(PurchByItr!S741*S$1*PricesByItr!S741)/1000)","v":42050.80881756595},{"$f":"IF(PricesByItr!T741<0,0,(PurchByItr!T741*T$1*PricesByItr!T741)/1000)","v":7069.7406064910938},{"$f":"IF(PricesByItr!U741<0,0,(PurchByItr!U741*U$1*PricesByItr!U741)/1000)","v":0},{"$f":"IF(PricesByItr!V741<0,0,(PurchByItr!V741*V$1*PricesByItr!V741)/1000)","v":0},{"$f":"IF(PricesByItr!W741<0,0,(PurchByItr!W741*W$1*PricesByItr!W741)/1000)","v":0},{"$f":"IF(PricesByItr!X741<0,0,(PurchByItr!X741*X$1*PricesByItr!X741)/1000)","v":0},{"$f":"IF(PricesByItr!Y741<0,0,(PurchByItr!Y741*Y$1*PricesByItr!Y741)/1000)","v":0},{"$f":"IF(PricesByItr!Z741<0,0,(PurchByItr!Z741*Z$1*PricesByItr!Z741)/1000)","v":0},{"$f":"IF(PricesByItr!AA741<0,0,(PurchByItr!AA741*AA$1*PricesByItr!AA741)/1000)","v":0},{"$f":"IF(PricesByItr!AB741<0,0,(PurchByItr!AB741*AB$1*PricesByItr!AB741)/1000)","v":-237.54817738342265},{"$f":"IF(PricesByItr!AC741<0,0,(PurchByItr!AC741*AC$1*PricesByItr!AC741)/1000)","v":-4739.1842387385195},{"$f":"IF(PricesByItr!AD741<0,0,(PurchByItr!AD741*AD$1*PricesByItr!AD741)/1000)","v":18708.687198486296},62852.504206421392]
[{"$f":"PurchByItr!A746","v":2018},{"$f":"PurchByItr!B746","v":1963},{"$f":"IF(PricesByItr!C746<0,0,(PurchByItr!C746*C$1*PricesByItr!C746)/1000)","v":6300.2885253906206},{"$f":"IF(PricesByItr!D746<0,0,(PurchByItr!D746*D$1*PricesByItr!D746)/1000)","v":0},{"$f":"IF(PricesByItr!E746<0,0,(PurchByItr!E746*E$1*PricesByItr!E746)/1000)","v":0},{"$f":"IF(PricesByItr!F746<0,0,(PurchByItr!F746*F$1*PricesByItr!F746)/1000)","v":0},{"$f":"IF(PricesByItr!G746<0,0,(PurchByItr!G746*G$1*PricesByItr!G746)/1000)","v":0},{"$f":"IF(PricesByItr!H746<0,0,(PurchByItr!H746*H$1*PricesByItr!H746)/1000)","v":0},{"$f":"IF(PricesByItr!I746<0,0,(PurchByItr!I746*I$1*PricesByItr!I746)/1000)","v":350.39066825866735},{"$f":"IF(PricesByItr!J746<0,0,(PurchByItr!J746*J$1*PricesByItr!J746)/1000)","v":0},{"$f":"IF(PricesByItr!K746<0,0,(PurchByItr!K746*K$1*PricesByItr!K746)/1000)","v":0},{"$f":"IF(PricesByItr!L746<0,0,(PurchByItr!L746*L$1*PricesByItr!L746)/1000)","v":0},{"$f":"IF(PricesByItr!M746<0,0,(PurchByItr!M746*M$1*PricesByItr!M746)/1000)","v":0},{"$f":"IF(PricesByItr!N746<0,0,(PurchByItr!N746*N$1*PricesByItr!N746)/1000)","v":2740.3166197814962},9390.9958134307853,null,{"$f":"PurchByItr!Q746","v":2019},{"$f":"PurchByItr!R746","v":1964},{"$f":"IF(PricesByItr!S746<0,0,(PurchByItr!S746*S$1*PricesByItr!S746)/1000)","v":18704.35893795779},{"$f":"IF(PricesByItr!T746<0,0,(PurchByItr!T746*T$1*PricesByItr!T746)/1000)","v":13508.017307384489},{"$f":"IF(PricesByItr!U746<0,0,(PurchByItr!U746*U$1*PricesByItr!U746)/1000)","v":4361.1497341308632},{"$f":"IF(PricesByItr!V746<0,0,(PurchByItr!V746*V$1*PricesByItr!V746)/1000)","v":18145.640912933319},{"$f":"IF(PricesByItr!W746<0,0,(PurchByItr!W746*W$1*PricesByItr!W746)/1000)","v":7908.2253121948124},{"$f":"IF(PricesByItr!X746<0,0,(PurchByItr!X746*X$1*PricesByItr!X746)/1000)","v":2726.0039529190035},{"$f":"IF(PricesByItr!Y746<0,0,(PurchByItr!Y746*Y$1*PricesByItr!Y746)/1000)","v":0},{"$f":"IF(PricesByItr!Z746<0,0,(PurchByItr!Z746*Z$1*PricesByItr!Z746)/1000)","v":0},{"$f":"IF(PricesByItr!AA746<0,0,(PurchByItr!AA746*AA$1*PricesByItr!AA746)/1000)","v":0},{"$f":"IF(PricesByItr!AB746<0,0,(PurchByItr!AB746*AB$1*PricesByItr!AB746)/1000)","v":0},{"$f":"IF(PricesByItr!AC746<0,0,(PurchByItr!AC746*AC$1*PricesByItr!AC746)/1000)","v":0},{"$f":"IF(PricesByItr!AD746<0,0,(PurchByItr!AD746*AD$1*PricesByItr!AD746)/1000)","v":0},65353.396157520277]
[{"$f":"PurchByItr!A752","v":2018},{"$f":"PurchByItr!B752","v":1939},{"$f":"IF(PricesByItr!C752<0,0,(PurchByItr!C752*C$1*PricesByItr!C752)/1000)","v":19131.558289947476},{"$f":"IF(PricesByItr!D752<0,0,(PurchByItr!D752*D$1*PricesByItr!D752)/1000)","v":9463.6408332195424},{"$f":"IF(PricesByItr!E752<0,0,(PurchByItr!E752*E$1*PricesByItr!E752)/1000)","v":29222.435356201117},{"$f":"IF(PricesByItr!F752<0,0,(PurchByItr!F752*F$1*PricesByItr!F752)/1000)","v":18177.283222656235},{"$f":"IF(PricesByItr!G752<0,0,(PurchByItr!G752*G$1*PricesByItr!G752)/1000)","v":18695.883964233428},{"$f":"IF(PricesByItr!H752<0,0,(PurchByItr!H752*H$1*PricesByItr!H752)/1000)","v":13738.868653850544},{"$f":"IF(PricesByItr!I752<0,0,(PurchByItr!I752*I$1*PricesByItr!I752)/1000)","v":0},{"$f":"IF(PricesByItr!J752<0,0,(PurchByItr!J752*J$1*PricesByItr!J752)/1000)","v":0},{"$f":"IF(PricesByItr!K752<0,0,(PurchByItr!K752*K$1*PricesByItr!K752)/1000)","v":2478.3292018661477},{"$f":"IF(PricesByItr!L752<0,0,(PurchByItr!L752*L$1*PricesByItr!L752)/1000)","v":-133.98499382019028},{"$f":"IF(PricesByItr!M752<0,0,(PurchByItr!M752*M$1*PricesByItr!M752)/1000)","v":0},{"$f":"IF(PricesByItr!N752<0,0,(PurchByItr!N752*N$1*PricesByItr!N752)/1000)","v":0},110774.01452815428,null,{"$f":"PurchByItr!Q752","v":2019},{"$f":"PurchByItr!R752","v":1940},{"$f":"IF(PricesByItr!S752<0,0,(PurchByItr!S752*S$1*PricesByItr!S752)/1000)","v":11029.613381378185},{"$f":"IF(PricesByItr!T752<0,0,(PurchByItr!T752*T$1*PricesByItr!T752)/1000)","v":7906.3810676536459},{"$f":"IF(PricesByItr!U752<0,0,(PurchByItr!U752*U$1*PricesByItr!U752)/1000)","v":24178.432172637928},{"$f":"IF(PricesByItr!V752<0,0,(PurchByItr!V752*V$1*PricesByItr!V752)/1000)","v":17127.703589393612},{"$f":"IF(PricesByItr!W752<0,0,(PurchByItr!W752*W$1*PricesByItr!W752)/1000)","v":7894.4647031249997},{"$f":"IF(PricesByItr!X752<0,0,(PurchByItr!X752*X$1*PricesByItr!X752)/1000)","v":0},{"$f":"IF(PricesByItr!Y752<0,0,(PurchByItr!Y752*Y$1*PricesByItr!Y752)/1000)","v":39.021128349304249},{"$f":"IF(PricesByItr!Z752<0,0,(PurchByItr!Z752*Z$1*PricesByItr!Z752)/1000)","v":0},{"$f":"IF(PricesByItr!AA752<0,0,(PurchByItr!AA752*AA$1*PricesByItr!AA752)/1000)","v":21440.858848571832},{"$f":"IF(PricesByItr!AB752<0,0,(PurchByItr!AB752*AB$1*PricesByItr!AB752)/1000)","v":0},{"$f":"IF(PricesByItr!AC752<0,0,(PurchByItr!AC752*AC$1*PricesByItr!AC752)/1000)","v":6331.1872885333523},{"$f":"IF(PricesByItr!AD752<0,0,(PurchByItr!AD752*AD$1*PricesByItr!AD752)/1000)","v":-1068.8574440917964},94878.804735551064]
[{"$f":"PurchByItr!A757","v":2018},{"$f":"PurchByItr!B757","v":1990},{"$f":"IF(PricesByItr!C757<0,0,(PurchByItr!C757*C$1*PricesByItr!C757)/1000)","v":10485.973618774424},{"$f":"IF(PricesByItr!D757<0,0,(PurchByItr!D757*D$1*PricesByItr!D757)/1000)","v":13609.056384653086},{"$f":"IF(PricesByItr!E757<0,0,(PurchByItr!E757*E$1*PricesByItr!E757)/1000)","v":0},{"$f":"IF(PricesByItr!F757<0,0,(PurchByItr!F757*F$1*PricesByItr!F757)/1000)","v":0},{"$f":"IF(PricesByItr!G757<0,0,(PurchByItr!G757*G$1*PricesByItr!G757)/1000)","v":0},{"$f":"IF(PricesByItr!H757<0,0,(PurchByItr!H757*H$1*PricesByItr!H757)/1000)","v":0},{"$f":"IF(PricesByItr!I757<0,0,(PurchByItr!I757*I$1*PricesByItr!I757)/1000)","v":0},{"$f":"IF(PricesByItr!J757<0,0,(PurchByItr!J757*J$1*PricesByItr!J757)/1000)","v":0},{"$f":"IF(PricesByItr!K757<0,0,(PurchByItr!K757*K$1*PricesByItr!K757)/1000)","v":0},{"$f":"IF(PricesByItr!L757<0,0,(PurchByItr!L757*L$1*PricesByItr!L757)/1000)","v":0},{"$f":"IF(PricesByItr!M757<0,0,(PurchByItr!M757*M$1*PricesByItr!M757)/1000)","v":0},{"$f":"IF(PricesByItr!N757<0,0,(PurchByItr!N757*N$1*PricesByItr!N757)/1000)","v":14660.784809692404},38755.814813119912,null,{"$f":"PurchByItr!Q757","v":2019},{"$f":"PurchByItr!R757","v":1991},{"$f":"IF(PricesByItr!S757<0,0,(PurchByItr!S757*S$1*PricesByItr!S757)/1000)","v":24575.236393249539},{"$f":"IF(PricesByItr!T757<0,0,(PurchByItr!T757*T$1*PricesByItr!T757)/1000)","v":0},{"$f":"IF(PricesByItr!U757<0,0,(PurchByItr!U757*U$1*PricesByItr!U757)/1000)","v":0},{"$f":"IF(PricesByItr!V757<0,0,(PurchByItr!V757*V$1*PricesByItr!V757)/1000)","v":0},{"$f":"IF(PricesByItr!W757<0,0,(PurchByItr!W757*W$1*PricesByItr!W757)/1000)","v":0},{"$f":"IF(PricesByItr!X757<0,0,(PurchByItr!X757*X$1*PricesByItr!X757)/1000)","v":0},{"$f":"IF(PricesByItr!Y757<0,0,(PurchByItr!Y757*Y$1*PricesByItr!Y757)/1000)","v":0},{"$f":"IF(PricesByItr!Z757<0,0,(PurchByItr!Z757*Z$1*PricesByItr!Z757)/1000)","v":0},{"$f":"IF(PricesByItr!AA757<0,0,(PurchByItr!AA757*AA$1*PricesByItr!AA757)/1000)","v":0},{"$f":"IF(PricesByItr!AB757<0,0,(PurchByItr!AB757*AB$1*PricesByItr!AB757)/1000)","v":0},{"$f":"IF(PricesByItr!AC757<0,0,(PurchByItr!AC757*AC$1*PricesByItr!AC757)/1000)","v":0},{"$f":"IF(PricesByItr!AD757<0,0,(PurchByItr!AD757*AD$1*PricesByItr!AD757)/1000)","v":17384.657539306634},41959.893932556173]
[{"$f":"PurchByItr!A763","v":2018},{"$f":"PurchByItr!B763","v":1968},{"$f":"IF(PricesByItr!C763<0,0,(PurchByItr!C763*C$1*PricesByItr!C763)/1000)","v":10080.940969146743},{"$f":"IF(PricesByItr!D763<0,0,(PurchByItr!D763*D$1*PricesByItr!D763)/1000)","v":867.60935907363864},{"$f":"IF(PricesByItr!E763<0,0,(PurchByItr!E763*E$1*PricesByItr!E763)/1000)","v":0},{"$f":"IF(PricesByItr!F763<0,0,(PurchByItr!F763*F$1*PricesByItr!F763)/1000)","v":0},{"$f":"IF(PricesByItr!G763<0,0,(PurchByItr!G763*G$1*PricesByItr!G763)/1000)","v":0},{"$f":"IF(PricesByItr!H763<0,0,(PurchByItr!H763*H$1*PricesByItr!H763)/1000)","v":0},{"$f":"IF(PricesByItr!I763<0,0,(PurchByItr!I763*I$1*PricesByItr!I763)/1000)","v":-173.99898559570352},{"$f":"IF(PricesByItr!J763<0,0,(PurchByItr!J763*J$1*PricesByItr!J763)/1000)","v":984.58089910507238},{"$f":"IF(PricesByItr!K763<0,0,(PurchByItr!K763*K$1*PricesByItr!K763)/1000)","v":0},{"$f":"IF(PricesByItr!L763<0,0,(PurchByItr!L763*L$1*PricesByItr!L763)/1000)","v":0},{"$f":"IF(PricesByItr!M763<0,0,(PurchByItr!M763*M$1*PricesByItr!M763)/1000)","v":0},{"$f":"IF(PricesByItr!N763<0,0,(PurchByItr!N763*N$1*PricesByItr!N763)/1000)","v":0},11759.132241729751,null,{"$f":"PurchByItr!Q763","v":2019},{"$f":"PurchByItr!R763","v":1969},{"$f":"IF(PricesByItr!S763<0,0,(PurchByItr!S763*S$1*PricesByItr!S763)/1000)","v":0},{"$f":"IF(PricesByItr!T763<0,0,(PurchByItr!T763*T$1*PricesByItr!T763)/1000)","v":0},{"$f":"IF(PricesByItr!U763<0,0,(PurchByItr!U763*U$1*PricesByItr!U763)/1000)","v":0},{"$f":"IF(PricesByItr!V763<0,0,(PurchByItr!V763*V$1*PricesByItr!V763)/1000)","v":0},{"$f":"IF(PricesByItr!W763<0,0,(PurchByItr!W763*W$1*PricesByItr!W763)/1000)","v":0},{"$f":"IF(PricesByItr!X763<0,0,(PurchByItr!X763*X$1*PricesByItr!X763)/1000)","v":0},{"$f":"IF(PricesByItr!Y763<0,0,(PurchByItr!Y763*Y$1*PricesByItr!Y763)/1000)","v":0},{"$f":"IF(PricesByItr!Z763<0,0,(PurchByItr!Z763*Z$1*PricesByItr!Z763)/1000)","v":0},{"$f":"IF(PricesByItr!AA763<0,0,(PurchByItr!AA763*AA$1*PricesByItr!AA763)/1000)","v":0},{"$f":"IF(PricesByItr!AB763<0,0,(PurchByItr!AB763*AB$1*PricesByItr!AB763)/1000)","v":-5047.9755688476598},{"$f":"IF(PricesByItr!AC763<0,0,(PurchByItr!AC763*AC$1*PricesByItr!AC763)/1000)","v":0},{"$f":"IF(PricesByItr!AD763<0,0,(PurchByItr!AD763*AD$1*PricesByItr!AD763)/1000)","v":13938.256455139153},8890.2808862914935]
[{"$f":"PurchByItr!A764","v":2018},{"$f":"PurchByItr!B764","v":1970},{"$f":"IF(PricesByItr!C764<0,0,(PurchByItr!C764*C$1*PricesByItr!C764)/1000)","v":8812.0166018676809},{"$f":"IF(PricesByItr!D764<0,0,(PurchByItr!D764*D$1*PricesByItr!D764)/1000)","v":2413.9984344568197},{"$f":"IF(PricesByItr!E764<0,0,(PurchByItr!E764*E$1*PricesByItr!E764)/1000)","v":15366.874821838346},{"$f":"IF(PricesByItr!F764<0,0,(PurchByItr!F764*F$1*PricesByItr!F764)/1000)","v":0},{"$f":"IF(PricesByItr!G764<0,0,(PurchByItr!G764*G$1*PricesByItr!G764)/1000)","v":0},{"$f":"IF(PricesByItr!H764<0,0,(PurchByItr!H764*H$1*PricesByItr!H764)/1000)","v":0},{"$f":"IF(PricesByItr!I764<0,0,(PurchByItr!I764*I$1*PricesByItr!I764)/1000)","v":-1429.4167311096128},{"$f":"IF(PricesByItr!J764<0,0,(PurchByItr!J764*J$1*PricesByItr!J764)/1000)","v":0},{"$f":"IF(PricesByItr!K764<0,0,(PurchByItr!K764*K$1*PricesByItr!K764)/1000)","v":0},{"$f":"IF(PricesByItr!L764<0,0,(PurchByItr!L764*L$1*PricesByItr!L764)/1000)","v":0},{"$f":"IF(PricesByItr!M764<0,0,(PurchByItr!M764*M$1*PricesByItr!M764)/1000)","v":-611.95247349892816},{"$f":"IF(PricesByItr!N764<0,0,(PurchByItr!N764*N$1*PricesByItr!N764)/1000)","v":13938.665560913079},38490.18621446738,null,{"$f":"PurchByItr!Q764","v":2019},{"$f":"PurchByItr!R764","v":1971},{"$f":"IF(PricesByItr!S764<0,0,(PurchByItr!S764*S$1*PricesByItr!S764)/1000)","v":16643.146367614747},{"$f":"IF(PricesByItr!T764<0,0,(PurchByItr!T764*T$1*PricesByItr!T764)/1000)","v":10119.741878223429},{"$f":"IF(PricesByItr!U764<0,0,(PurchByItr!U764*U$1*PricesByItr!U764)/1000)","v":8940.1579577026496},{"$f":"IF(PricesByItr!V764<0,0,(PurchByItr!V764*V$1*PricesByItr!V764)/1000)","v":0},{"$f":"IF(PricesByItr!W764<0,0,(PurchByItr!W764*W$1*PricesByItr!W764)/1000)","v":0},{"$f":"IF(PricesByItr!X764<0,0,(PurchByItr!X764*X$1*PricesByItr!X764)/1000)","v":0},{"$f":"IF(PricesByItr!Y764<0,0,(PurchByItr!Y764*Y$1*PricesByItr!Y764)/1000)","v":0},{"$f":"IF(PricesByItr!Z764<0,0,(PurchByItr!Z764*Z$1*PricesByItr!Z764)/1000)","v":0},{"$f":"IF(PricesByItr!AA764<0,0,(PurchByItr!AA764*AA$1*PricesByItr!AA764)/1000)","v":0},{"$f":"IF(PricesByItr!AB764<0,0,(PurchByItr!AB764*AB$1*PricesByItr!AB764)/1000)","v":0},{"$f":"IF(PricesByItr!AC764<0,0,(PurchByItr!AC764*AC$1*PricesByItr!AC764)/1000)","v":0},{"$f":"IF(PricesByItr!AD764<0,0,(PurchByItr!AD764*AD$1*PricesByItr!AD764)/1000)","v":3302.7318081665035},39005.778011707327]
[{"$f":"PurchByItr!A769","v":2018},{"$f":"PurchByItr!B769","v":1938},{"$f":"IF(PricesByItr!C769<0,0,(PurchByItr!C769*C$1*PricesByItr!C769)/1000)","v":13619.897480895985},{"$f":"IF(PricesByItr!D769<0,0,(PurchByItr!D769*D$1*PricesByItr!D769)/1000)","v":6777.7922223815931},{"$f":"IF(PricesByItr!E769<0,0,(PurchByItr!E769*E$1*PricesByItr!E769)/1000)","v":22543.181488037102},{"$f":"IF(PricesByItr!F769<0,0,(PurchByItr!F769*F$1*PricesByItr!F769)/1000)","v":316.17020312500006},{"$f":"IF(PricesByItr!G769<0,0,(PurchByItr!G769*G$1*PricesByItr!G769)/1000)","v":0},{"$f":"IF(PricesByItr!H769<0,0,(PurchByItr!H769*H$1*PricesByItr!H769)/1000)","v":0},{"$f":"IF(PricesByItr!I769<0,0,(PurchByItr!I769*I$1*PricesByItr!I769)/1000)","v":0},{"$f":"IF(PricesByItr!J769<0,0,(PurchByItr!J769*J$1*PricesByItr!J769)/1000)","v":0},{"$f":"IF(PricesByItr!K769<0,0,(PurchByItr!K769*K$1*PricesByItr!K769)/1000)","v":0},{"$f":"IF(PricesByItr!L769<0,0,(PurchByItr!L769*L$1*PricesByItr!L769)/1000)","v":0},{"$f":"IF(PricesByItr!M769<0,0,(PurchByItr!M769*M$1*PricesByItr!M769)/1000)","v":-439.5487863065664},{"$f":"IF(PricesByItr!N769<0,0,(PurchByItr!N769*N$1*PricesByItr!N769)/1000)","v":1981.9757373046905},44799.46834543781,null,{"$f":"PurchByItr!Q769","v":2019},{"$f":"PurchByItr!R769","v":1939},{"$f":"IF(PricesByItr!S769<0,0,(PurchByItr!S769*S$1*PricesByItr!S769)/1000)","v":25028.83198059085},{"$f":"IF(PricesByItr!T769<0,0,(PurchByItr!T769*T$1*PricesByItr!T769)/1000)","v":14656.329711948392},{"$f":"IF(PricesByItr!U769<0,0,(PurchByItr!U769*U$1*PricesByItr!U769)/1000)","v":43083.975439453141},{"$f":"IF(PricesByItr!V769<0,0,(PurchByItr!V769*V$1*PricesByItr!V769)/1000)","v":20124.752005859365},{"$f":"IF(PricesByItr!W769<0,0,(PurchByItr!W769*W$1*PricesByItr!W769)/1000)","v":17616.133090209933},{"$f":"IF(PricesByItr!X769<0,0,(PurchByItr!X769*X$1*PricesByItr!X769)/1000)","v":14237.073619308479},{"$f":"IF(PricesByItr!Y769<0,0,(PurchByItr!Y769*Y$1*PricesByItr!Y769)/1000)","v":0},{"$f":"IF(PricesByItr!Z769<0,0,(PurchByItr!Z769*Z$1*PricesByItr!Z769)/1000)","v":0},{"$f":"IF(PricesByItr!AA769<0,0,(PurchByItr!AA769*AA$1*PricesByItr!AA769)/1000)","v":10797.220229644747},{"$f":"IF(PricesByItr!AB769<0,0,(PurchByItr!AB769*AB$1*PricesByItr!AB769)/1000)","v":-334.31542419433646},{"$f":"IF(PricesByItr!AC769<0,0,(PurchByItr!AC769*AC$1*PricesByItr!AC769)/1000)","v":0},{"$f":"IF(PricesByItr!AD769<0,0,(PurchByItr!AD769*AD$1*PricesByItr!AD769)/1000)","v":0},145210.00065282057]
[{"$f":"PurchByItr!A775","v":2018},{"$f":"PurchByItr!B775","v":1974},{"$f":"IF(PricesByItr!C775<0,0,(PurchByItr!C775*C$1*PricesByItr!C775)/1000)","v":13720.781842651364},{"$f":"IF(PricesByItr!D775<0,0,(PurchByItr!D775*D$1*PricesByItr!D775)/1000)","v":19387.332752904887},{"$f":"IF(PricesByItr!E775<0,0,(PurchByItr!E775*E$1*PricesByItr!E775)/1000)","v":0},{"$f":"IF(PricesByItr!F775<0,0,(PurchByItr!F775*F$1*PricesByItr!F775)/1000)","v":0},{"$f":"IF(PricesByItr!G775<0,0,(PurchByItr!G775*G$1*PricesByItr!G775)/1000)","v":0},{"$f":"IF(PricesByItr!H775<0,0,(PurchByItr!H775*H$1*PricesByItr!H775)/1000)","v":0},{"$f":"IF(PricesByItr!I775<0,0,(PurchByItr!I775*I$1*PricesByItr!I775)/1000)","v":0},{"$f":"IF(PricesByItr!J775<0,0,(PurchByItr!J775*J$1*PricesByItr!J775)/1000)","v":0},{"$f":"IF(PricesByItr!K775<0,0,(PurchByItr!K775*K$1*PricesByItr!K775)/1000)","v":0},{"$f":"IF(PricesByItr!L775<0,0,(PurchByItr!L775*L$1*PricesByItr!L775)/1000)","v":0},{"$f":"IF(PricesByItr!M775<0,0,(PurchByItr!M775*M$1*PricesByItr!M775)/1000)","v":0},{"$f":"IF(PricesByItr!N775<0,0,(PurchByItr!N775*N$1*PricesByItr!N775)/1000)","v":1032.6251733398453},34140.739768896099,null,{"$f":"PurchByItr!Q775","v":2019},{"$f":"PurchByItr!R775","v":1975},{"$f":"IF(PricesByItr!S775<0,0,(PurchByItr!S775*S$1*PricesByItr!S775)/1000)","v":25248.566000610372},{"$f":"IF(PricesByItr!T775<0,0,(PurchByItr!T775*T$1*PricesByItr!T775)/1000)","v":6577.5573056144622},{"$f":"IF(PricesByItr!U775<0,0,(PurchByItr!U775*U$1*PricesByItr!U775)/1000)","v":22758.03503324886},{"$f":"IF(PricesByItr!V775<0,0,(PurchByItr!V775*V$1*PricesByItr!V775)/1000)","v":0},{"$f":"IF(PricesByItr!W775<0,0,(PurchByItr!W775*W$1*PricesByItr!W775)/1000)","v":0},{"$f":"IF(PricesByItr!X775<0,0,(PurchByItr!X775*X$1*PricesByItr!X775)/1000)","v":0},{"$f":"IF(PricesByItr!Y775<0,0,(PurchByItr!Y775*Y$1*PricesByItr!Y775)/1000)","v":0},{"$f":"IF(PricesByItr!Z775<0,0,(PurchByItr!Z775*Z$1*PricesByItr!Z775)/1000)","v":0},{"$f":"IF(PricesByItr!AA775<0,0,(PurchByItr!AA775*AA$1*PricesByItr!AA775)/1000)","v":0},{"$f":"IF(PricesByItr!AB775<0,0,(PurchByItr!AB775*AB$1*PricesByItr!AB775)/1000)","v":0},{"$f":"IF(PricesByItr!AC775<0,0,(PurchByItr!AC775*AC$1*PricesByItr!AC775)/1000)","v":0},{"$f":"IF(PricesByItr!AD775<0,0,(PurchByItr!AD775*AD$1*PricesByItr!AD775)/1000)","v":0},54584.158339473695]
[{"$f":"PurchByItr!A780","v":2018},{"$f":"PurchByItr!B780","v":1952},{"$f":"IF(PricesByItr!C780<0,0,(PurchByItr!C780*C$1*PricesByItr!C780)/1000)","v":0},{"$f":"IF(PricesByItr!D780<0,0,(PurchByItr!D780*D$1*PricesByItr!D780)/1000)","v":0},{"$f":"IF(PricesByItr!E780<0,0,(PurchByItr!E780*E$1*PricesByItr!E780)/1000)","v":0},{"$f":"IF(PricesByItr!F780<0,0,(PurchByItr!F780*F$1*PricesByItr!F780)/1000)","v":0},{"$f":"IF(PricesByItr!G780<0,0,(PurchByItr!G780*G$1*PricesByItr!G780)/1000)","v":0},{"$f":"IF(PricesByItr!H780<0,0,(PurchByItr!H780*H$1*PricesByItr!H780)/1000)","v":0},{"$f":"IF(PricesByItr!I780<0,0,(PurchByItr!I780*I$1*PricesByItr!I780)/1000)","v":0},{"$f":"IF(PricesByItr!J780<0,0,(PurchByItr!J780*J$1*PricesByItr!J780)/1000)","v":0},{"$f":"IF(PricesByItr!K780<0,0,(PurchByItr!K780*K$1*PricesByItr!K780)/1000)","v":0},{"$f":"IF(PricesByItr!L780<0,0,(PurchByItr!L780*L$1*PricesByItr!L780)/1000)","v":0},{"$f":"IF(PricesByItr!M780<0,0,(PurchByItr!M780*M$1*PricesByItr!M780)/1000)","v":0},{"$f":"IF(PricesByItr!N780<0,0,(PurchByItr!N780*N$1*PricesByItr!N780)/1000)","v":16631.557908782979},16631.557908782979,null,{"$f":"PurchByItr!Q780","v":2019},{"$f":"PurchByItr!R780","v":1953},{"$f":"IF(PricesByItr!S780<0,0,(PurchByItr!S780*S$1*PricesByItr!S780)/1000)","v":14624.98421086121},{"$f":"IF(PricesByItr!T780<0,0,(PurchByItr!T780*T$1*PricesByItr!T780)/1000)","v":9552.7515883827164},{"$f":"IF(PricesByItr!U780<0,0,(PurchByItr!U780*U$1*PricesByItr!U780)/1000)","v":29239.706795120255},{"$f":"IF(PricesByItr!V780<0,0,(PurchByItr!V780*V$1*PricesByItr!V780)/1000)","v":15076.518462707543},{"$f":"IF(PricesByItr!W780<0,0,(PurchByItr!W780*W$1*PricesByItr!W780)/1000)","v":0},{"$f":"IF(PricesByItr!X780<0,0,(PurchByItr!X780*X$1*PricesByItr!X780)/1000)","v":0},{"$f":"IF(PricesByItr!Y780<0,0,(PurchByItr!Y780*Y$1*PricesByItr!Y780)/1000)","v":0},{"$f":"IF(PricesByItr!Z780<0,0,(PurchByItr!Z780*Z$1*PricesByItr!Z780)/1000)","v":0},{"$f":"IF(PricesByItr!AA780<0,0,(PurchByItr!AA780*AA$1*PricesByItr!AA780)/1000)","v":0},{"$f":"IF(PricesByItr!AB780<0,0,(PurchByItr!AB780*AB$1*PricesByItr!AB780)/1000)","v":0},{"$f":"IF(PricesByItr!AC780<0,0,(PurchByItr!AC780*AC$1*PricesByItr!AC780)/1000)","v":0},{"$f":"IF(PricesByItr!AD780<0,0,(PurchByItr!AD780*AD$1*PricesByItr!AD780)/1000)","v":6792.5979964599719},75286.559053531688]
[{"$f":"PurchByItr!A786","v":2018},{"$f":"PurchByItr!B786","v":1936},{"$f":"IF(PricesByItr!C786<0,0,(PurchByItr!C786*C$1*PricesByItr!C786)/1000)","v":22388.899622039764},{"$f":"IF(PricesByItr!D786<0,0,(PurchByItr!D786*D$1*PricesByItr!D786)/1000)","v":8528.4691511211386},{"$f":"IF(PricesByItr!E786<0,0,(PurchByItr!E786*E$1*PricesByItr!E786)/1000)","v":35901.926922820996},{"$f":"IF(PricesByItr!F786<0,0,(PurchByItr!F786*F$1*PricesByItr!F786)/1000)","v":53976.938160781821},{"$f":"IF(PricesByItr!G786<0,0,(PurchByItr!G786*G$1*PricesByItr!G786)/1000)","v":25421.510096557628},{"$f":"IF(PricesByItr!H786<0,0,(PurchByItr!H786*H$1*PricesByItr!H786)/1000)","v":17231.340392745929},{"$f":"IF(PricesByItr!I786<0,0,(PurchByItr!I786*I$1*PricesByItr!I786)/1000)","v":5.3748318099975476},{"$f":"IF(PricesByItr!J786<0,0,(PurchByItr!J786*J$1*PricesByItr!J786)/1000)","v":0},{"$f":"IF(PricesByItr!K786<0,0,(PurchByItr!K786*K$1*PricesByItr!K786)/1000)","v":0},{"$f":"IF(PricesByItr!L786<0,0,(PurchByItr!L786*L$1*PricesByItr!L786)/1000)","v":0},{"$f":"IF(PricesByItr!M786<0,0,(PurchByItr!M786*M$1*PricesByItr!M786)/1000)","v":0},{"$f":"IF(PricesByItr!N786<0,0,(PurchByItr!N786*N$1*PricesByItr!N786)/1000)","v":9743.4085169677473},173197.86769484504,null,{"$f":"PurchByItr!Q786","v":2019},{"$f":"PurchByItr!R786","v":1937},{"$f":"IF(PricesByItr!S786<0,0,(PurchByItr!S786*S$1*PricesByItr!S786)/1000)","v":15255.351459960977},{"$f":"IF(PricesByItr!T786<0,0,(PurchByItr!T786*T$1*PricesByItr!T786)/1000)","v":239.78772019577062},{"$f":"IF(PricesByItr!U786<0,0,(PurchByItr!U786*U$1*PricesByItr!U786)/1000)","v":30559.627707244854},{"$f":"IF(PricesByItr!V786<0,0,(PurchByItr!V786*V$1*PricesByItr!V786)/1000)","v":75036.019586791896},{"$f":"IF(PricesByItr!W786<0,0,(PurchByItr!W786*W$1*PricesByItr!W786)/1000)","v":45855.057952880845},{"$f":"IF(PricesByItr!X786<0,0,(PurchByItr!X786*X$1*PricesByItr!X786)/1000)","v":31098.202760890952},{"$f":"IF(PricesByItr!Y786<0,0,(PurchByItr!Y786*Y$1*PricesByItr!Y786)/1000)","v":23561.23705899046},{"$f":"IF(PricesByItr!Z786<0,0,(PurchByItr!Z786*Z$1*PricesByItr!Z786)/1000)","v":527.27815296936137},{"$f":"IF(PricesByItr!AA786<0,0,(PurchByItr!AA786*AA$1*PricesByItr!AA786)/1000)","v":8821.346168518081},{"$f":"IF(PricesByItr!AB786<0,0,(PurchByItr!AB786*AB$1*PricesByItr!AB786)/1000)","v":15759.985205932628},{"$f":"IF(PricesByItr!AC786<0,0,(PurchByItr!AC786*AC$1*PricesByItr!AC786)/1000)","v":-5480.9824904509424},{"$f":"IF(PricesByItr!AD786<0,0,(PurchByItr!AD786*AD$1*PricesByItr!AD786)/1000)","v":-4332.5671640625005},236900.34411986242]
[{"$f":"PurchByItr!A790","v":2018},{"$f":"PurchByItr!B790","v":1998},{"$f":"IF(PricesByItr!C790<0,0,(PurchByItr!C790*C$1*PricesByItr!C790)/1000)","v":0},{"$f":"IF(PricesByItr!D790<0,0,(PurchByItr!D790*D$1*PricesByItr!D790)/1000)","v":0},{"$f":"IF(PricesByItr!E790<0,0,(PurchByItr!E790*E$1*PricesByItr!E790)/1000)","v":0},{"$f":"IF(PricesByItr!F790<0,0,(PurchByItr!F790*F$1*PricesByItr!F790)/1000)","v":0},{"$f":"IF(PricesByItr!G790<0,0,(PurchByItr!G790*G$1*PricesByItr!G790)/1000)","v":0},{"$f":"IF(PricesByItr!H790<0,0,(PurchByItr!H790*H$1*PricesByItr!H790)/1000)","v":0},{"$f":"IF(PricesByItr!I790<0,0,(PurchByItr!I790*I$1*PricesByItr!I790)/1000)","v":0},{"$f":"IF(PricesByItr!J790<0,0,(PurchByItr!J790*J$1*PricesByItr!J790)/1000)","v":0},{"$f":"IF(PricesByItr!K790<0,0,(PurchByItr!K790*K$1*PricesByItr!K790)/1000)","v":0},{"$f":"IF(PricesByItr!L790<0,0,(PurchByItr!L790*L$1*PricesByItr!L790)/1000)","v":0},{"$f":"IF(PricesByItr!M790<0,0,(PurchByItr!M790*M$1*PricesByItr!M790)/1000)","v":0},{"$f":"IF(PricesByItr!N790<0,0,(PurchByItr!N790*N$1*PricesByItr!N790)/1000)","v":10394.239995483395},10394.239995483395,null,{"$f":"PurchByItr!Q790","v":2019},{"$f":"PurchByItr!R790","v":1999},{"$f":"IF(PricesByItr!S790<0,0,(PurchByItr!S790*S$1*PricesByItr!S790)/1000)","v":13582.485110916143},{"$f":"IF(PricesByItr!T790<0,0,(PurchByItr!T790*T$1*PricesByItr!T790)/1000)","v":13960.692442321813},{"$f":"IF(PricesByItr!U790<0,0,(PurchByItr!U790*U$1*PricesByItr!U790)/1000)","v":0},{"$f":"IF(PricesByItr!V790<0,0,(PurchByItr!V790*V$1*PricesByItr!V790)/1000)","v":0},{"$f":"IF(PricesByItr!W790<0,0,(PurchByItr!W790*W$1*PricesByItr!W790)/1000)","v":0},{"$f":"IF(PricesByItr!X790<0,0,(PurchByItr!X790*X$1*PricesByItr!X790)/1000)","v":0},{"$f":"IF(PricesByItr!Y790<0,0,(PurchByItr!Y790*Y$1*PricesByItr!Y790)/1000)","v":0},{"$f":"IF(PricesByItr!Z790<0,0,(PurchByItr!Z790*Z$1*PricesByItr!Z790)/1000)","v":0},{"$f":"IF(PricesByItr!AA790<0,0,(PurchByItr!AA790*AA$1*PricesByItr!AA790)/1000)","v":0},{"$f":"IF(PricesByItr!AB790<0,0,(PurchByItr!AB790*AB$1*PricesByItr!AB790)/1000)","v":0},{"$f":"IF(PricesByItr!AC790<0,0,(PurchByItr!AC790*AC$1*PricesByItr!AC790)/1000)","v":0},{"$f":"IF(PricesByItr!AD790<0,0,(PurchByItr!AD790*AD$1*PricesByItr!AD790)/1000)","v":0},27543.177553237954]
[{"$f":"PurchByItr!A797","v":2018},{"$f":"PurchByItr!B797","v":1934},{"$f":"IF(PricesByItr!C797<0,0,(PurchByItr!C797*C$1*PricesByItr!C797)/1000)","v":4568.9250274353108},{"$f":"IF(PricesByItr!D797<0,0,(PurchByItr!D797*D$1*PricesByItr!D797)/1000)","v":0},{"$f":"IF(PricesByItr!E797<0,0,(PurchByItr!E797*E$1*PricesByItr!E797)/1000)","v":0},{"$f":"IF(PricesByItr!F797<0,0,(PurchByItr!F797*F$1*PricesByItr!F797)/1000)","v":0},{"$f":"IF(PricesByItr!G797<0,0,(PurchByItr!G797*G$1*PricesByItr!G797)/1000)","v":0},{"$f":"IF(PricesByItr!H797<0,0,(PurchByItr!H797*H$1*PricesByItr!H797)/1000)","v":0},{"$f":"IF(PricesByItr!I797<0,0,(PurchByItr!I797*I$1*PricesByItr!I797)/1000)","v":0},{"$f":"IF(PricesByItr!J797<0,0,(PurchByItr!J797*J$1*PricesByItr!J797)/1000)","v":0},{"$f":"IF(PricesByItr!K797<0,0,(PurchByItr!K797*K$1*PricesByItr!K797)/1000)","v":-3398.3696183109259},{"$f":"IF(PricesByItr!L797<0,0,(PurchByItr!L797*L$1*PricesByItr!L797)/1000)","v":-2691.1160340728784},{"$f":"IF(PricesByItr!M797<0,0,(PurchByItr!M797*M$1*PricesByItr!M797)/1000)","v":436.42429006761211},{"$f":"IF(PricesByItr!N797<0,0,(PurchByItr!N797*N$1*PricesByItr!N797)/1000)","v":1277.1556072998053},193.01927241892395,null,{"$f":"PurchByItr!Q797","v":2019},{"$f":"PurchByItr!R797","v":1935},{"$f":"IF(PricesByItr!S797<0,0,(PurchByItr!S797*S$1*PricesByItr!S797)/1000)","v":13495.35245983889},{"$f":"IF(PricesByItr!T797<0,0,(PurchByItr!T797*T$1*PricesByItr!T797)/1000)","v":23884.152824993089},{"$f":"IF(PricesByItr!U797<0,0,(PurchByItr!U797*U$1*PricesByItr!U797)/1000)","v":27356.816867614754},{"$f":"IF(PricesByItr!V797<0,0,(PurchByItr!V797*V$1*PricesByItr!V797)/1000)","v":0},{"$f":"IF(PricesByItr!W797<0,0,(PurchByItr!W797*W$1*PricesByItr!W797)/1000)","v":0},{"$f":"IF(PricesByItr!X797<0,0,(PurchByItr!X797*X$1*PricesByItr!X797)/1000)","v":0},{"$f":"IF(PricesByItr!Y797<0,0,(PurchByItr!Y797*Y$1*PricesByItr!Y797)/1000)","v":2244.4372700119084},{"$f":"IF(PricesByItr!Z797<0,0,(PurchByItr!Z797*Z$1*PricesByItr!Z797)/1000)","v":0},{"$f":"IF(PricesByItr!AA797<0,0,(PurchByItr!AA797*AA$1*PricesByItr!AA797)/1000)","v":-241.14841598510816},{"$f":"IF(PricesByItr!AB797<0,0,(PurchByItr!AB797*AB$1*PricesByItr!AB797)/1000)","v":-381.5306904296873},{"$f":"IF(PricesByItr!AC797<0,0,(PurchByItr!AC797*AC$1*PricesByItr!AC797)/1000)","v":0},{"$f":"IF(PricesByItr!AD797<0,0,(PurchByItr!AD797*AD$1*PricesByItr!AD797)/1000)","v":20092.589814971921},86450.670131015766]
[{"$f":"PurchByItr!A803","v":2018},{"$f":"PurchByItr!B803","v":1947},{"$f":"IF(PricesByItr!C803<0,0,(PurchByItr!C803*C$1*PricesByItr!C803)/1000)","v":20812.811516601603},{"$f":"IF(PricesByItr!D803<0,0,(PurchByItr!D803*D$1*PricesByItr!D803)/1000)","v":5004.4259859485555},{"$f":"IF(PricesByItr!E803<0,0,(PurchByItr!E803*E$1*PricesByItr!E803)/1000)","v":0},{"$f":"IF(PricesByItr!F803<0,0,(PurchByItr!F803*F$1*PricesByItr!F803)/1000)","v":0},{"$f":"IF(PricesByItr!G803<0,0,(PurchByItr!G803*G$1*PricesByItr!G803)/1000)","v":0},{"$f":"IF(PricesByItr!H803<0,0,(PurchByItr!H803*H$1*PricesByItr!H803)/1000)","v":0},{"$f":"IF(PricesByItr!I803<0,0,(PurchByItr!I803*I$1*PricesByItr!I803)/1000)","v":0},{"$f":"IF(PricesByItr!J803<0,0,(PurchByItr!J803*J$1*PricesByItr!J803)/1000)","v":0},{"$f":"IF(PricesByItr!K803<0,0,(PurchByItr!K803*K$1*PricesByItr!K803)/1000)","v":0},{"$f":"IF(PricesByItr!L803<0,0,(PurchByItr!L803*L$1*PricesByItr!L803)/1000)","v":0},{"$f":"IF(PricesByItr!M803<0,0,(PurchByItr!M803*M$1*PricesByItr!M803)/1000)","v":0},{"$f":"IF(PricesByItr!N803<0,0,(PurchByItr!N803*N$1*PricesByItr!N803)/1000)","v":8881.4415139159973},34698.679016466158,null,{"$f":"PurchByItr!Q803","v":2019},{"$f":"PurchByItr!R803","v":1948},{"$f":"IF(PricesByItr!S803<0,0,(PurchByItr!S803*S$1*PricesByItr!S803)/1000)","v":0},{"$f":"IF(PricesByItr!T803<0,0,(PurchByItr!T803*T$1*PricesByItr!T803)/1000)","v":0},{"$f":"IF(PricesByItr!U803<0,0,(PurchByItr!U803*U$1*PricesByItr!U803)/1000)","v":0},{"$f":"IF(PricesByItr!V803<0,0,(PurchByItr!V803*V$1*PricesByItr!V803)/1000)","v":0},{"$f":"IF(PricesByItr!W803<0,0,(PurchByItr!W803*W$1*PricesByItr!W803)/1000)","v":0},{"$f":"IF(PricesByItr!X803<0,0,(PurchByItr!X803*X$1*PricesByItr!X803)/1000)","v":0},{"$f":"IF(PricesByItr!Y803<0,0,(PurchByItr!Y803*Y$1*PricesByItr!Y803)/1000)","v":0},{"$f":"IF(PricesByItr!Z803<0,0,(PurchByItr!Z803*Z$1*PricesByItr!Z803)/1000)","v":0},{"$f":"IF(PricesByItr!AA803<0,0,(PurchByItr!AA803*AA$1*PricesByItr!AA803)/1000)","v":0},{"$f":"IF(PricesByItr!AB803<0,0,(PurchByItr!AB803*AB$1*PricesByItr!AB803)/1000)","v":0},{"$f":"IF(PricesByItr!AC803<0,0,(PurchByItr!AC803*AC$1*PricesByItr!AC803)/1000)","v":0},{"$f":"IF(PricesByItr!AD803<0,0,(PurchByItr!AD803*AD$1*PricesByItr!AD803)/1000)","v":0},0]
[{"$f":"PurchByItr!A808","v":2018},{"$f":"PurchByItr!B808","v":1963},{"$f":"IF(PricesByItr!C808<0,0,(PurchByItr!C808*C$1*PricesByItr!C808)/1000)","v":5619.3362915039006},{"$f":"IF(PricesByItr!D808<0,0,(PurchByItr!D808*D$1*PricesByItr!D808)/1000)","v":0},{"$f":"IF(PricesByItr!E808<0,0,(PurchByItr!E808*E$1*PricesByItr!E808)/1000)","v":0},{"$f":"IF(PricesByItr!F808<0,0,(PurchByItr!F808*F$1*PricesByItr!F808)/1000)","v":0},{"$f":"IF(PricesByItr!G808<0,0,(PurchByItr!G808*G$1*PricesByItr!G808)/1000)","v":0},{"$f":"IF(PricesByItr!H808<0,0,(PurchByItr!H808*H$1*PricesByItr!H808)/1000)","v":0},{"$f":"IF(PricesByItr!I808<0,0,(PurchByItr!I808*I$1*PricesByItr!I808)/1000)","v":533.98262397766212},{"$f":"IF(PricesByItr!J808<0,0,(PurchByItr!J808*J$1*PricesByItr!J808)/1000)","v":0},{"$f":"IF(PricesByItr!K808<0,0,(PurchByItr!K808*K$1*PricesByItr!K808)/1000)","v":0},{"$f":"IF(PricesByItr!L808<0,0,(PurchByItr!L808*L$1*PricesByItr!L808)/1000)","v":0},{"$f":"IF(PricesByItr!M808<0,0,(PurchByItr!M808*M$1*PricesByItr!M808)/1000)","v":0},{"$f":"IF(PricesByItr!N808<0,0,(PurchByItr!N808*N$1*PricesByItr!N808)/1000)","v":3523.5558800354033},9676.8747955169656,null,{"$f":"PurchByItr!Q808","v":2019},{"$f":"PurchByItr!R808","v":1964},{"$f":"IF(PricesByItr!S808<0,0,(PurchByItr!S808*S$1*PricesByItr!S808)/1000)","v":26423.291683685289},{"$f":"IF(PricesByItr!T808<0,0,(PurchByItr!T808*T$1*PricesByItr!T808)/1000)","v":14166.317310579298},{"$f":"IF(PricesByItr!U808<0,0,(PurchByItr!U808*U$1*PricesByItr!U808)/1000)","v":3028.3669322509813},{"$f":"IF(PricesByItr!V808<0,0,(PurchByItr!V808*V$1*PricesByItr!V808)/1000)","v":13898.31344998171},{"$f":"IF(PricesByItr!W808<0,0,(PurchByItr!W808*W$1*PricesByItr!W808)/1000)","v":6315.0281689453141},{"$f":"IF(PricesByItr!X808<0,0,(PurchByItr!X808*X$1*PricesByItr!X808)/1000)","v":3473.444320035936},{"$f":"IF(PricesByItr!Y808<0,0,(PurchByItr!Y808*Y$1*PricesByItr!Y808)/1000)","v":0},{"$f":"IF(PricesByItr!Z808<0,0,(PurchByItr!Z808*Z$1*PricesByItr!Z808)/1000)","v":0},{"$f":"IF(PricesByItr!AA808<0,0,(PurchByItr!AA808*AA$1*PricesByItr!AA808)/1000)","v":0},{"$f":"IF(PricesByItr!AB808<0,0,(PurchByItr!AB808*AB$1*PricesByItr!AB808)/1000)","v":0},{"$f":"IF(PricesByItr!AC808<0,0,(PurchByItr!AC808*AC$1*PricesByItr!AC808)/1000)","v":0},{"$f":"IF(PricesByItr!AD808<0,0,(PurchByItr!AD808*AD$1*PricesByItr!AD808)/1000)","v":0},67304.761865478518]
[{"$f":"PurchByItr!A813","v":2018},{"$f":"PurchByItr!B813","v":1987},{"$f":"IF(PricesByItr!C813<0,0,(PurchByItr!C813*C$1*PricesByItr!C813)/1000)","v":22736.375233520561},{"$f":"IF(PricesByItr!D813<0,0,(PurchByItr!D813*D$1*PricesByItr!D813)/1000)","v":2726.8606755809765},{"$f":"IF(PricesByItr!E813<0,0,(PurchByItr!E813*E$1*PricesByItr!E813)/1000)","v":0},{"$f":"IF(PricesByItr!F813<0,0,(PurchByItr!F813*F$1*PricesByItr!F813)/1000)","v":12531.888632995626},{"$f":"IF(PricesByItr!G813<0,0,(PurchByItr!G813*G$1*PricesByItr!G813)/1000)","v":23764.476493652382},{"$f":"IF(PricesByItr!H813<0,0,(PurchByItr!H813*H$1*PricesByItr!H813)/1000)","v":-3572.8059843511473},{"$f":"IF(PricesByItr!I813<0,0,(PurchByItr!I813*I$1*PricesByItr!I813)/1000)","v":3116.8777407073994},{"$f":"IF(PricesByItr!J813<0,0,(PurchByItr!J813*J$1*PricesByItr!J813)/1000)","v":0},{"$f":"IF(PricesByItr!K813<0,0,(PurchByItr!K813*K$1*PricesByItr!K813)/1000)","v":-843.5033674621576},{"$f":"IF(PricesByItr!L813<0,0,(PurchByItr!L813*L$1*PricesByItr!L813)/1000)","v":5577.1075622558692},{"$f":"IF(PricesByItr!M813<0,0,(PurchByItr!M813*M$1*PricesByItr!M813)/1000)","v":-241.27128043980747},{"$f":"IF(PricesByItr!N813<0,0,(PurchByItr!N813*N$1*PricesByItr!N813)/1000)","v":3001.8997710571357},68797.905477516862,null,{"$f":"PurchByItr!Q813","v":2019},{"$f":"PurchByItr!R813","v":1988},{"$f":"IF(PricesByItr!S813<0,0,(PurchByItr!S813*S$1*PricesByItr!S813)/1000)","v":11439.500381515516},{"$f":"IF(PricesByItr!T813<0,0,(PurchByItr!T813*T$1*PricesByItr!T813)/1000)","v":12841.632111591322},{"$f":"IF(PricesByItr!U813<0,0,(PurchByItr!U813*U$1*PricesByItr!U813)/1000)","v":35366.434803466836},{"$f":"IF(PricesByItr!V813<0,0,(PurchByItr!V813*V$1*PricesByItr!V813)/1000)","v":60764.508134216281},{"$f":"IF(PricesByItr!W813<0,0,(PurchByItr!W813*W$1*PricesByItr!W813)/1000)","v":39585.951367492722},{"$f":"IF(PricesByItr!X813<0,0,(PurchByItr!X813*X$1*PricesByItr!X813)/1000)","v":23369.595144332863},{"$f":"IF(PricesByItr!Y813<0,0,(PurchByItr!Y813*Y$1*PricesByItr!Y813)/1000)","v":16714.444774932843},{"$f":"IF(PricesByItr!Z813<0,0,(PurchByItr!Z813*Z$1*PricesByItr!Z813)/1000)","v":1732.4790769042938},{"$f":"IF(PricesByItr!AA813<0,0,(PurchByItr!AA813*AA$1*PricesByItr!AA813)/1000)","v":26791.603500366178},{"$f":"IF(PricesByItr!AB813<0,0,(PurchByItr!AB813*AB$1*PricesByItr!AB813)/1000)","v":-4843.4866291351364},{"$f":"IF(PricesByItr!AC813<0,0,(PurchByItr!AC813*AC$1*PricesByItr!AC813)/1000)","v":0},{"$f":"IF(PricesByItr!AD813<0,0,(PurchByItr!AD813*AD$1*PricesByItr!AD813)/1000)","v":936.25532336425943},224698.91798904797]
[{"$f":"PurchByItr!A819","v":2018},{"$f":"PurchByItr!B819","v":1996},{"$f":"IF(PricesByItr!C819<0,0,(PurchByItr!C819*C$1*PricesByItr!C819)/1000)","v":3443.5904393005367},{"$f":"IF(PricesByItr!D819<0,0,(PurchByItr!D819*D$1*PricesByItr!D819)/1000)","v":0},{"$f":"IF(PricesByItr!E819<0,0,(PurchByItr!E819*E$1*PricesByItr!E819)/1000)","v":0},{"$f":"IF(PricesByItr!F819<0,0,(PurchByItr!F819*F$1*PricesByItr!F819)/1000)","v":0},{"$f":"IF(PricesByItr!G819<0,0,(PurchByItr!G819*G$1*PricesByItr!G819)/1000)","v":0},{"$f":"IF(PricesByItr!H819<0,0,(PurchByItr!H819*H$1*PricesByItr!H819)/1000)","v":0},{"$f":"IF(PricesByItr!I819<0,0,(PurchByItr!I819*I$1*PricesByItr!I819)/1000)","v":0},{"$f":"IF(PricesByItr!J819<0,0,(PurchByItr!J819*J$1*PricesByItr!J819)/1000)","v":0},{"$f":"IF(PricesByItr!K819<0,0,(PurchByItr!K819*K$1*PricesByItr!K819)/1000)","v":0},{"$f":"IF(PricesByItr!L819<0,0,(PurchByItr!L819*L$1*PricesByItr!L819)/1000)","v":0},{"$f":"IF(PricesByItr!M819<0,0,(PurchByItr!M819*M$1*PricesByItr!M819)/1000)","v":0},{"$f":"IF(PricesByItr!N819<0,0,(PurchByItr!N819*N$1*PricesByItr!N819)/1000)","v":7721.1617211914036},11164.75216049194,null,{"$f":"PurchByItr!Q819","v":2019},{"$f":"PurchByItr!R819","v":1997},{"$f":"IF(PricesByItr!S819<0,0,(PurchByItr!S819*S$1*PricesByItr!S819)/1000)","v":15326.293412246729},{"$f":"IF(PricesByItr!T819<0,0,(PurchByItr!T819*T$1*PricesByItr!T819)/1000)","v":4111.4723560638513},{"$f":"IF(PricesByItr!U819<0,0,(PurchByItr!U819*U$1*PricesByItr!U819)/1000)","v":0},{"$f":"IF(PricesByItr!V819<0,0,(PurchByItr!V819*V$1*PricesByItr!V819)/1000)","v":0},{"$f":"IF(PricesByItr!W819<0,0,(PurchByItr!W819*W$1*PricesByItr!W819)/1000)","v":0},{"$f":"IF(PricesByItr!X819<0,0,(PurchByItr!X819*X$1*PricesByItr!X819)/1000)","v":0},{"$f":"IF(PricesByItr!Y819<0,0,(PurchByItr!Y819*Y$1*PricesByItr!Y819)/1000)","v":0},{"$f":"IF(PricesByItr!Z819<0,0,(PurchByItr!Z819*Z$1*PricesByItr!Z819)/1000)","v":0},{"$f":"IF(PricesByItr!AA819<0,0,(PurchByItr!AA819*AA$1*PricesByItr!AA819)/1000)","v":0},{"$f":"IF(PricesByItr!AB819<0,0,(PurchByItr!AB819*AB$1*PricesByItr!AB819)/1000)","v":0},{"$f":"IF(PricesByItr!AC819<0,0,(PurchByItr!AC819*AC$1*PricesByItr!AC819)/1000)","v":0},{"$f":"IF(PricesByItr!AD819<0,0,(PurchByItr!AD819*AD$1*PricesByItr!AD819)/1000)","v":0},19437.765768310579]
[{"$f":"PurchByItr!A824","v":2018},{"$f":"PurchByItr!B824","v":1950},{"$f":"IF(PricesByItr!C824<0,0,(PurchByItr!C824*C$1*PricesByItr!C824)/1000)","v":17841.862634765621},{"$f":"IF(PricesByItr!D824<0,0,(PurchByItr!D824*D$1*PricesByItr!D824)/1000)","v":12260.801654842391},{"$f":"IF(PricesByItr!E824<0,0,(PurchByItr!E824*E$1*PricesByItr!E824)/1000)","v":19032.262942703277},{"$f":"IF(PricesByItr!F824<0,0,(PurchByItr!F824*F$1*PricesByItr!F824)/1000)","v":0},{"$f":"IF(PricesByItr!G824<0,0,(PurchByItr!G824*G$1*PricesByItr!G824)/1000)","v":0},{"$f":"IF(PricesByItr!H824<0,0,(PurchByItr!H824*H$1*PricesByItr!H824)/1000)","v":0},{"$f":"IF(PricesByItr!I824<0,0,(PurchByItr!I824*I$1*PricesByItr!I824)/1000)","v":0},{"$f":"IF(PricesByItr!J824<0,0,(PurchByItr!J824*J$1*PricesByItr!J824)/1000)","v":0},{"$f":"IF(PricesByItr!K824<0,0,(PurchByItr!K824*K$1*PricesByItr!K824)/1000)","v":0},{"$f":"IF(PricesByItr!L824<0,0,(PurchByItr!L824*L$1*PricesByItr!L824)/1000)","v":0},{"$f":"IF(PricesByItr!M824<0,0,(PurchByItr!M824*M$1*PricesByItr!M824)/1000)","v":0},{"$f":"IF(PricesByItr!N824<0,0,(PurchByItr!N824*N$1*PricesByItr!N824)/1000)","v":2354.2684985961919},51489.195730907479,null,{"$f":"PurchByItr!Q824","v":2019},{"$f":"PurchByItr!R824","v":1951},{"$f":"IF(PricesByItr!S824<0,0,(PurchByItr!S824*S$1*PricesByItr!S824)/1000)","v":1413.2653677978512},{"$f":"IF(PricesByItr!T824<0,0,(PurchByItr!T824*T$1*PricesByItr!T824)/1000)","v":0},{"$f":"IF(PricesByItr!U824<0,0,(PurchByItr!U824*U$1*PricesByItr!U824)/1000)","v":0},{"$f":"IF(PricesByItr!V824<0,0,(PurchByItr!V824*V$1*PricesByItr!V824)/1000)","v":0},{"$f":"IF(PricesByItr!W824<0,0,(PurchByItr!W824*W$1*PricesByItr!W824)/1000)","v":0},{"$f":"IF(PricesByItr!X824<0,0,(PurchByItr!X824*X$1*PricesByItr!X824)/1000)","v":0},{"$f":"IF(PricesByItr!Y824<0,0,(PurchByItr!Y824*Y$1*PricesByItr!Y824)/1000)","v":0},{"$f":"IF(PricesByItr!Z824<0,0,(PurchByItr!Z824*Z$1*PricesByItr!Z824)/1000)","v":0},{"$f":"IF(PricesByItr!AA824<0,0,(PurchByItr!AA824*AA$1*PricesByItr!AA824)/1000)","v":0},{"$f":"IF(PricesByItr!AB824<0,0,(PurchByItr!AB824*AB$1*PricesByItr!AB824)/1000)","v":0},{"$f":"IF(PricesByItr!AC824<0,0,(PurchByItr!AC824*AC$1*PricesByItr!AC824)/1000)","v":0},{"$f":"IF(PricesByItr!AD824<0,0,(PurchByItr!AD824*AD$1*PricesByItr!AD824)/1000)","v":11016.385718353253},12429.651086151103]
[{"$f":"PurchByItr!A829","v":2018},{"$f":"PurchByItr!B829","v":1934},{"$f":"IF(PricesByItr!C829<0,0,(PurchByItr!C829*C$1*PricesByItr!C829)/1000)","v":5480.7830460052564},{"$f":"IF(PricesByItr!D829<0,0,(PurchByItr!D829*D$1*PricesByItr!D829)/1000)","v":0},{"$f":"IF(PricesByItr!E829<0,0,(PurchByItr!E829*E$1*PricesByItr!E829)/1000)","v":0},{"$f":"IF(PricesByItr!F829<0,0,(PurchByItr!F829*F$1*PricesByItr!F829)/1000)","v":0},{"$f":"IF(PricesByItr!G829<0,0,(PurchByItr!G829*G$1*PricesByItr!G829)/1000)","v":0},{"$f":"IF(PricesByItr!H829<0,0,(PurchByItr!H829*H$1*PricesByItr!H829)/1000)","v":0},{"$f":"IF(PricesByItr!I829<0,0,(PurchByItr!I829*I$1*PricesByItr!I829)/1000)","v":0},{"$f":"IF(PricesByItr!J829<0,0,(PurchByItr!J829*J$1*PricesByItr!J829)/1000)","v":0},{"$f":"IF(PricesByItr!K829<0,0,(PurchByItr!K829*K$1*PricesByItr!K829)/1000)","v":-453.18424992370456},{"$f":"IF(PricesByItr!L829<0,0,(PurchByItr!L829*L$1*PricesByItr!L829)/1000)","v":-2033.201455741877},{"$f":"IF(PricesByItr!M829<0,0,(PurchByItr!M829*M$1*PricesByItr!M829)/1000)","v":407.04056363998018},{"$f":"IF(PricesByItr!N829<0,0,(PurchByItr!N829*N$1*PricesByItr!N829)/1000)","v":1146.280333740237},4547.7182377198915,null,{"$f":"PurchByItr!Q829","v":2019},{"$f":"PurchByItr!R829","v":1935},{"$f":"IF(PricesByItr!S829<0,0,(PurchByItr!S829*S$1*PricesByItr!S829)/1000)","v":14424.467018554677},{"$f":"IF(PricesByItr!T829<0,0,(PurchByItr!T829*T$1*PricesByItr!T829)/1000)","v":28523.563495292634},{"$f":"IF(PricesByItr!U829<0,0,(PurchByItr!U829*U$1*PricesByItr!U829)/1000)","v":30428.488036132872},{"$f":"IF(PricesByItr!V829<0,0,(PurchByItr!V829*V$1*PricesByItr!V829)/1000)","v":0},{"$f":"IF(PricesByItr!W829<0,0,(PurchByItr!W829*W$1*PricesByItr!W829)/1000)","v":0},{"$f":"IF(PricesByItr!X829<0,0,(PurchByItr!X829*X$1*PricesByItr!X829)/1000)","v":0},{"$f":"IF(PricesByItr!Y829<0,0,(PurchByItr!Y829*Y$1*PricesByItr!Y829)/1000)","v":1683.7681736221259},{"$f":"IF(PricesByItr!Z829<0,0,(PurchByItr!Z829*Z$1*PricesByItr!Z829)/1000)","v":0},{"$f":"IF(PricesByItr!AA829<0,0,(PurchByItr!AA829*AA$1*PricesByItr!AA829)/1000)","v":-194.11216667175262},{"$f":"IF(PricesByItr!AB829<0,0,(PurchByItr!AB829*AB$1*PricesByItr!AB829)/1000)","v":-321.09933805847174},{"$f":"IF(PricesByItr!AC829<0,0,(PurchByItr!AC829*AC$1*PricesByItr!AC829)/1000)","v":0},{"$f":"IF(PricesByItr!AD829<0,0,(PurchByItr!AD829*AD$1*PricesByItr!AD829)/1000)","v":19379.785657836943},93924.860876709034]
[{"$f":"PurchByItr!A831","v":2018},{"$f":"PurchByItr!B831","v":1992},{"$f":"IF(PricesByItr!C831<0,0,(PurchByItr!C831*C$1*PricesByItr!C831)/1000)","v":20934.360406875578},{"$f":"IF(PricesByItr!D831<0,0,(PurchByItr!D831*D$1*PricesByItr!D831)/1000)","v":5335.9698275413493},{"$f":"IF(PricesByItr!E831<0,0,(PurchByItr!E831*E$1*PricesByItr!E831)/1000)","v":35388.808062179509},{"$f":"IF(PricesByItr!F831<0,0,(PurchByItr!F831*F$1*PricesByItr!F831)/1000)","v":23063.209107360846},{"$f":"IF(PricesByItr!G831<0,0,(PurchByItr!G831*G$1*PricesByItr!G831)/1000)","v":21588.243688476548},{"$f":"IF(PricesByItr!H831<0,0,(PurchByItr!H831*H$1*PricesByItr!H831)/1000)","v":-3338.9033401622723},{"$f":"IF(PricesByItr!I831<0,0,(PurchByItr!I831*I$1*PricesByItr!I831)/1000)","v":11309.807635345469},{"$f":"IF(PricesByItr!J831<0,0,(PurchByItr!J831*J$1*PricesByItr!J831)/1000)","v":2998.5122869415272},{"$f":"IF(PricesByItr!K831<0,0,(PurchByItr!K831*K$1*PricesByItr!K831)/1000)","v":31231.983987915039},{"$f":"IF(PricesByItr!L831<0,0,(PurchByItr!L831*L$1*PricesByItr!L831)/1000)","v":9117.5101756286622},{"$f":"IF(PricesByItr!M831<0,0,(PurchByItr!M831*M$1*PricesByItr!M831)/1000)","v":-2228.6774199533779},{"$f":"IF(PricesByItr!N831<0,0,(PurchByItr!N831*N$1*PricesByItr!N831)/1000)","v":-836.08854876709142},154564.73586938181,null,{"$f":"PurchByItr!Q831","v":2019},{"$f":"PurchByItr!R831","v":1993},{"$f":"IF(PricesByItr!S831<0,0,(PurchByItr!S831*S$1*PricesByItr!S831)/1000)","v":9503.8012397461061},{"$f":"IF(PricesByItr!T831<0,0,(PurchByItr!T831*T$1*PricesByItr!T831)/1000)","v":-215.37461208915667},{"$f":"IF(PricesByItr!U831<0,0,(PurchByItr!U831*U$1*PricesByItr!U831)/1000)","v":36735.289305725048},{"$f":"IF(PricesByItr!V831<0,0,(PurchByItr!V831*V$1*PricesByItr!V831)/1000)","v":63120.206269744813},{"$f":"IF(PricesByItr!W831<0,0,(PurchByItr!W831*W$1*PricesByItr!W831)/1000)","v":37912.913188476567},{"$f":"IF(PricesByItr!X831<0,0,(PurchByItr!X831*X$1*PricesByItr!X831)/1000)","v":5649.3561399841237},{"$f":"IF(PricesByItr!Y831<0,0,(PurchByItr!Y831*Y$1*PricesByItr!Y831)/1000)","v":3097.6588132171587},{"$f":"IF(PricesByItr!Z831<0,0,(PurchByItr!Z831*Z$1*PricesByItr!Z831)/1000)","v":0},{"$f":"IF(PricesByItr!AA831<0,0,(PurchByItr!AA831*AA$1*PricesByItr!AA831)/1000)","v":0},{"$f":"IF(PricesByItr!AB831<0,0,(PurchByItr!AB831*AB$1*PricesByItr!AB831)/1000)","v":0},{"$f":"IF(PricesByItr!AC831<0,0,(PurchByItr!AC831*AC$1*PricesByItr!AC831)/1000)","v":-1883.0860420768499},{"$f":"IF(PricesByItr!AD831<0,0,(PurchByItr!AD831*AD$1*PricesByItr!AD831)/1000)","v":-2220.1047363281223},151700.65956639967]
[{"$f":"PurchByItr!A836","v":2018},{"$f":"PurchByItr!B836","v":1947},{"$f":"IF(PricesByItr!C836<0,0,(PurchByItr!C836*C$1*PricesByItr!C836)/1000)","v":28379.861302734371},{"$f":"IF(PricesByItr!D836<0,0,(PurchByItr!D836*D$1*PricesByItr!D836)/1000)","v":5996.9651756114945},{"$f":"IF(PricesByItr!E836<0,0,(PurchByItr!E836*E$1*PricesByItr!E836)/1000)","v":0},{"$f":"IF(PricesByItr!F836<0,0,(PurchByItr!F836*F$1*PricesByItr!F836)/1000)","v":0},{"$f":"IF(PricesByItr!G836<0,0,(PurchByItr!G836*G$1*PricesByItr!G836)/1000)","v":0},{"$f":"IF(PricesByItr!H836<0,0,(PurchByItr!H836*H$1*PricesByItr!H836)/1000)","v":0},{"$f":"IF(PricesByItr!I836<0,0,(PurchByItr!I836*I$1*PricesByItr!I836)/1000)","v":0},{"$f":"IF(PricesByItr!J836<0,0,(PurchByItr!J836*J$1*PricesByItr!J836)/1000)","v":0},{"$f":"IF(PricesByItr!K836<0,0,(PurchByItr!K836*K$1*PricesByItr!K836)/1000)","v":0},{"$f":"IF(PricesByItr!L836<0,0,(PurchByItr!L836*L$1*PricesByItr!L836)/1000)","v":0},{"$f":"IF(PricesByItr!M836<0,0,(PurchByItr!M836*M$1*PricesByItr!M836)/1000)","v":0},{"$f":"IF(PricesByItr!N836<0,0,(PurchByItr!N836*N$1*PricesByItr!N836)/1000)","v":8868.1378710021927},43244.964349348054,null,{"$f":"PurchByItr!Q836","v":2019},{"$f":"PurchByItr!R836","v":1948},{"$f":"IF(PricesByItr!S836<0,0,(PurchByItr!S836*S$1*PricesByItr!S836)/1000)","v":0},{"$f":"IF(PricesByItr!T836<0,0,(PurchByItr!T836*T$1*PricesByItr!T836)/1000)","v":0},{"$f":"IF(PricesByItr!U836<0,0,(PurchByItr!U836*U$1*PricesByItr!U836)/1000)","v":0},{"$f":"IF(PricesByItr!V836<0,0,(PurchByItr!V836*V$1*PricesByItr!V836)/1000)","v":0},{"$f":"IF(PricesByItr!W836<0,0,(PurchByItr!W836*W$1*PricesByItr!W836)/1000)","v":0},{"$f":"IF(PricesByItr!X836<0,0,(PurchByItr!X836*X$1*PricesByItr!X836)/1000)","v":0},{"$f":"IF(PricesByItr!Y836<0,0,(PurchByItr!Y836*Y$1*PricesByItr!Y836)/1000)","v":0},{"$f":"IF(PricesByItr!Z836<0,0,(PurchByItr!Z836*Z$1*PricesByItr!Z836)/1000)","v":0},{"$f":"IF(PricesByItr!AA836<0,0,(PurchByItr!AA836*AA$1*PricesByItr!AA836)/1000)","v":0},{"$f":"IF(PricesByItr!AB836<0,0,(PurchByItr!AB836*AB$1*PricesByItr!AB836)/1000)","v":0},{"$f":"IF(PricesByItr!AC836<0,0,(PurchByItr!AC836*AC$1*PricesByItr!AC836)/1000)","v":0},{"$f":"IF(PricesByItr!AD836<0,0,(PurchByItr!AD836*AD$1*PricesByItr!AD836)/1000)","v":0},0]
[{"$f":"PurchByItr!A842","v":2018},{"$f":"PurchByItr!B842","v":1960},{"$f":"IF(PricesByItr!C842<0,0,(PurchByItr!C842*C$1*PricesByItr!C842)/1000)","v":0},{"$f":"IF(PricesByItr!D842<0,0,(PurchByItr!D842*D$1*PricesByItr!D842)/1000)","v":0},{"$f":"IF(PricesByItr!E842<0,0,(PurchByItr!E842*E$1*PricesByItr!E842)/1000)","v":0},{"$f":"IF(PricesByItr!F842<0,0,(PurchByItr!F842*F$1*PricesByItr!F842)/1000)","v":0},{"$f":"IF(PricesByItr!G842<0,0,(PurchByItr!G842*G$1*PricesByItr!G842)/1000)","v":0},{"$f":"IF(PricesByItr!H842<0,0,(PurchByItr!H842*H$1*PricesByItr!H842)/1000)","v":0},{"$f":"IF(PricesByItr!I842<0,0,(PurchByItr!I842*I$1*PricesByItr!I842)/1000)","v":0},{"$f":"IF(PricesByItr!J842<0,0,(PurchByItr!J842*J$1*PricesByItr!J842)/1000)","v":0},{"$f":"IF(PricesByItr!K842<0,0,(PurchByItr!K842*K$1*PricesByItr!K842)/1000)","v":0},{"$f":"IF(PricesByItr!L842<0,0,(PurchByItr!L842*L$1*PricesByItr!L842)/1000)","v":-3651.6566505432183},{"$f":"IF(PricesByItr!M842<0,0,(PurchByItr!M842*M$1*PricesByItr!M842)/1000)","v":0},{"$f":"IF(PricesByItr!N842<0,0,(PurchByItr!N842*N$1*PricesByItr!N842)/1000)","v":13195.678253173857},9544.0216026306389,null,{"$f":"PurchByItr!Q842","v":2019},{"$f":"PurchByItr!R842","v":1961},{"$f":"IF(PricesByItr!S842<0,0,(PurchByItr!S842*S$1*PricesByItr!S842)/1000)","v":10399.150463745087},{"$f":"IF(PricesByItr!T842<0,0,(PurchByItr!T842*T$1*PricesByItr!T842)/1000)","v":6140.159068069459},{"$f":"IF(PricesByItr!U842<0,0,(PurchByItr!U842*U$1*PricesByItr!U842)/1000)","v":2085.2182260131854},{"$f":"IF(PricesByItr!V842<0,0,(PurchByItr!V842*V$1*PricesByItr!V842)/1000)","v":0},{"$f":"IF(PricesByItr!W842<0,0,(PurchByItr!W842*W$1*PricesByItr!W842)/1000)","v":0},{"$f":"IF(PricesByItr!X842<0,0,(PurchByItr!X842*X$1*PricesByItr!X842)/1000)","v":0},{"$f":"IF(PricesByItr!Y842<0,0,(PurchByItr!Y842*Y$1*PricesByItr!Y842)/1000)","v":0},{"$f":"IF(PricesByItr!Z842<0,0,(PurchByItr!Z842*Z$1*PricesByItr!Z842)/1000)","v":0},{"$f":"IF(PricesByItr!AA842<0,0,(PurchByItr!AA842*AA$1*PricesByItr!AA842)/1000)","v":0},{"$f":"IF(PricesByItr!AB842<0,0,(PurchByItr!AB842*AB$1*PricesByItr!AB842)/1000)","v":-3824.6888348388734},{"$f":"IF(PricesByItr!AC842<0,0,(PurchByItr!AC842*AC$1*PricesByItr!AC842)/1000)","v":-1650.8001154794999},{"$f":"IF(PricesByItr!AD842<0,0,(PurchByItr!AD842*AD$1*PricesByItr!AD842)/1000)","v":11340.512438140866},24489.551245650226]
[{"$f":"PurchByItr!A847","v":2018},{"$f":"PurchByItr!B847","v":1965},{"$f":"IF(PricesByItr!C847<0,0,(PurchByItr!C847*C$1*PricesByItr!C847)/1000)","v":101.11282928466791},{"$f":"IF(PricesByItr!D847<0,0,(PurchByItr!D847*D$1*PricesByItr!D847)/1000)","v":0},{"$f":"IF(PricesByItr!E847<0,0,(PurchByItr!E847*E$1*PricesByItr!E847)/1000)","v":0},{"$f":"IF(PricesByItr!F847<0,0,(PurchByItr!F847*F$1*PricesByItr!F847)/1000)","v":0},{"$f":"IF(PricesByItr!G847<0,0,(PurchByItr!G847*G$1*PricesByItr!G847)/1000)","v":0},{"$f":"IF(PricesByItr!H847<0,0,(PurchByItr!H847*H$1*PricesByItr!H847)/1000)","v":0},{"$f":"IF(PricesByItr!I847<0,0,(PurchByItr!I847*I$1*PricesByItr!I847)/1000)","v":0},{"$f":"IF(PricesByItr!J847<0,0,(PurchByItr!J847*J$1*PricesByItr!J847)/1000)","v":0},{"$f":"IF(PricesByItr!K847<0,0,(PurchByItr!K847*K$1*PricesByItr!K847)/1000)","v":0},{"$f":"IF(PricesByItr!L847<0,0,(PurchByItr!L847*L$1*PricesByItr!L847)/1000)","v":0},{"$f":"IF(PricesByItr!M847<0,0,(PurchByItr!M847*M$1*PricesByItr!M847)/1000)","v":0},{"$f":"IF(PricesByItr!N847<0,0,(PurchByItr!N847*N$1*PricesByItr!N847)/1000)","v":19207.109942321782},19308.222771606452,null,{"$f":"PurchByItr!Q847","v":2019},{"$f":"PurchByItr!R847","v":1966},{"$f":"IF(PricesByItr!S847<0,0,(PurchByItr!S847*S$1*PricesByItr!S847)/1000)","v":17548.70216033937},{"$f":"IF(PricesByItr!T847<0,0,(PurchByItr!T847*T$1*PricesByItr!T847)/1000)","v":8141.2581337852462},{"$f":"IF(PricesByItr!U847<0,0,(PurchByItr!U847*U$1*PricesByItr!U847)/1000)","v":0},{"$f":"IF(PricesByItr!V847<0,0,(PurchByItr!V847*V$1*PricesByItr!V847)/1000)","v":0},{"$f":"IF(PricesByItr!W847<0,0,(PurchByItr!W847*W$1*PricesByItr!W847)/1000)","v":0},{"$f":"IF(PricesByItr!X847<0,0,(PurchByItr!X847*X$1*PricesByItr!X847)/1000)","v":4750.9303738832405},{"$f":"IF(PricesByItr!Y847<0,0,(PurchByItr!Y847*Y$1*PricesByItr!Y847)/1000)","v":0},{"$f":"IF(PricesByItr!Z847<0,0,(PurchByItr!Z847*Z$1*PricesByItr!Z847)/1000)","v":0},{"$f":"IF(PricesByItr!AA847<0,0,(PurchByItr!AA847*AA$1*PricesByItr!AA847)/1000)","v":0},{"$f":"IF(PricesByItr!AB847<0,0,(PurchByItr!AB847*AB$1*PricesByItr!AB847)/1000)","v":0},{"$f":"IF(PricesByItr!AC847<0,0,(PurchByItr!AC847*AC$1*PricesByItr!AC847)/1000)","v":0},{"$f":"IF(PricesByItr!AD847<0,0,(PurchByItr!AD847*AD$1*PricesByItr!AD847)/1000)","v":10953.462279693595},41394.352947701453]
[{"$f":"PurchByItr!A852","v":2018},{"$f":"PurchByItr!B852","v":1968},{"$f":"IF(PricesByItr!C852<0,0,(PurchByItr!C852*C$1*PricesByItr!C852)/1000)","v":27067.066745605458},{"$f":"IF(PricesByItr!D852<0,0,(PurchByItr!D852*D$1*PricesByItr!D852)/1000)","v":2057.410449981689},{"$f":"IF(PricesByItr!E852<0,0,(PurchByItr!E852*E$1*PricesByItr!E852)/1000)","v":0},{"$f":"IF(PricesByItr!F852<0,0,(PurchByItr!F852*F$1*PricesByItr!F852)/1000)","v":0},{"$f":"IF(PricesByItr!G852<0,0,(PurchByItr!G852*G$1*PricesByItr!G852)/1000)","v":0},{"$f":"IF(PricesByItr!H852<0,0,(PurchByItr!H852*H$1*PricesByItr!H852)/1000)","v":0},{"$f":"IF(PricesByItr!I852<0,0,(PurchByItr!I852*I$1*PricesByItr!I852)/1000)","v":-218.62059402465849},{"$f":"IF(PricesByItr!J852<0,0,(PurchByItr!J852*J$1*PricesByItr!J852)/1000)","v":2160.5925007324272},{"$f":"IF(PricesByItr!K852<0,0,(PurchByItr!K852*K$1*PricesByItr!K852)/1000)","v":0},{"$f":"IF(PricesByItr!L852<0,0,(PurchByItr!L852*L$1*PricesByItr!L852)/1000)","v":0},{"$f":"IF(PricesByItr!M852<0,0,(PurchByItr!M852*M$1*PricesByItr!M852)/1000)","v":0},{"$f":"IF(PricesByItr!N852<0,0,(PurchByItr!N852*N$1*PricesByItr!N852)/1000)","v":0},31066.449102294915,null,{"$f":"PurchByItr!Q852","v":2019},{"$f":"PurchByItr!R852","v":1969},{"$f":"IF(PricesByItr!S852<0,0,(PurchByItr!S852*S$1*PricesByItr!S852)/1000)","v":0},{"$f":"IF(PricesByItr!T852<0,0,(PurchByItr!T852*T$1*PricesByItr!T852)/1000)","v":0},{"$f":"IF(PricesByItr!U852<0,0,(PurchByItr!U852*U$1*PricesByItr!U852)/1000)","v":0},{"$f":"IF(PricesByItr!V852<0,0,(PurchByItr!V852*V$1*PricesByItr!V852)/1000)","v":0},{"$f":"IF(PricesByItr!W852<0,0,(PurchByItr!W852*W$1*PricesByItr!W852)/1000)","v":0},{"$f":"IF(PricesByItr!X852<0,0,(PurchByItr!X852*X$1*PricesByItr!X852)/1000)","v":0},{"$f":"IF(PricesByItr!Y852<0,0,(PurchByItr!Y852*Y$1*PricesByItr!Y852)/1000)","v":0},{"$f":"IF(PricesByItr!Z852<0,0,(PurchByItr!Z852*Z$1*PricesByItr!Z852)/1000)","v":0},{"$f":"IF(PricesByItr!AA852<0,0,(PurchByItr!AA852*AA$1*PricesByItr!AA852)/1000)","v":0},{"$f":"IF(PricesByItr!AB852<0,0,(PurchByItr!AB852*AB$1*PricesByItr!AB852)/1000)","v":-4073.8717738037094},{"$f":"IF(PricesByItr!AC852<0,0,(PurchByItr!AC852*AC$1*PricesByItr!AC852)/1000)","v":0},{"$f":"IF(PricesByItr!AD852<0,0,(PurchByItr!AD852*AD$1*PricesByItr!AD852)/1000)","v":9577.6466824951112},5503.7749086914018]
[{"$f":"PurchByItr!A856","v":2018},{"$f":"PurchByItr!B856","v":1976},{"$f":"IF(PricesByItr!C856<0,0,(PurchByItr!C856*C$1*PricesByItr!C856)/1000)","v":0},{"$f":"IF(PricesByItr!D856<0,0,(PurchByItr!D856*D$1*PricesByItr!D856)/1000)","v":0},{"$f":"IF(PricesByItr!E856<0,0,(PurchByItr!E856*E$1*PricesByItr!E856)/1000)","v":0},{"$f":"IF(PricesByItr!F856<0,0,(PurchByItr!F856*F$1*PricesByItr!F856)/1000)","v":0},{"$f":"IF(PricesByItr!G856<0,0,(PurchByItr!G856*G$1*PricesByItr!G856)/1000)","v":0},{"$f":"IF(PricesByItr!H856<0,0,(PurchByItr!H856*H$1*PricesByItr!H856)/1000)","v":0},{"$f":"IF(PricesByItr!I856<0,0,(PurchByItr!I856*I$1*PricesByItr!I856)/1000)","v":0},{"$f":"IF(PricesByItr!J856<0,0,(PurchByItr!J856*J$1*PricesByItr!J856)/1000)","v":0},{"$f":"IF(PricesByItr!K856<0,0,(PurchByItr!K856*K$1*PricesByItr!K856)/1000)","v":0},{"$f":"IF(PricesByItr!L856<0,0,(PurchByItr!L856*L$1*PricesByItr!L856)/1000)","v":0},{"$f":"IF(PricesByItr!M856<0,0,(PurchByItr!M856*M$1*PricesByItr!M856)/1000)","v":0},{"$f":"IF(PricesByItr!N856<0,0,(PurchByItr!N856*N$1*PricesByItr!N856)/1000)","v":0},0,null,{"$f":"PurchByItr!Q856","v":2019},{"$f":"PurchByItr!R856","v":1977},{"$f":"IF(PricesByItr!S856<0,0,(PurchByItr!S856*S$1*PricesByItr!S856)/1000)","v":9217.6204147338995},{"$f":"IF(PricesByItr!T856<0,0,(PurchByItr!T856*T$1*PricesByItr!T856)/1000)","v":5208.2091413688631},{"$f":"IF(PricesByItr!U856<0,0,(PurchByItr!U856*U$1*PricesByItr!U856)/1000)","v":24409.7697668457},{"$f":"IF(PricesByItr!V856<0,0,(PurchByItr!V856*V$1*PricesByItr!V856)/1000)","v":27405.3207052002},{"$f":"IF(PricesByItr!W856<0,0,(PurchByItr!W856*W$1*PricesByItr!W856)/1000)","v":16287.014992675771},{"$f":"IF(PricesByItr!X856<0,0,(PurchByItr!X856*X$1*PricesByItr!X856)/1000)","v":18524.616924274418},{"$f":"IF(PricesByItr!Y856<0,0,(PurchByItr!Y856*Y$1*PricesByItr!Y856)/1000)","v":11339.575450965904},{"$f":"IF(PricesByItr!Z856<0,0,(PurchByItr!Z856*Z$1*PricesByItr!Z856)/1000)","v":10446.338054990763},{"$f":"IF(PricesByItr!AA856<0,0,(PurchByItr!AA856*AA$1*PricesByItr!AA856)/1000)","v":23361.633138427689},{"$f":"IF(PricesByItr!AB856<0,0,(PurchByItr!AB856*AB$1*PricesByItr!AB856)/1000)","v":3635.8189072876003},{"$f":"IF(PricesByItr!AC856<0,0,(PurchByItr!AC856*AC$1*PricesByItr!AC856)/1000)","v":-1248.321810883303},{"$f":"IF(PricesByItr!AD856<0,0,(PurchByItr!AD856*AD$1*PricesByItr!AD856)/1000)","v":13251.777351196288},161839.37303708383]
[{"$f":"PurchByItr!A864","v":2018},{"$f":"PurchByItr!B864","v":1935},{"$f":"IF(PricesByItr!C864<0,0,(PurchByItr!C864*C$1*PricesByItr!C864)/1000)","v":16973.185341430686},{"$f":"IF(PricesByItr!D864<0,0,(PurchByItr!D864*D$1*PricesByItr!D864)/1000)","v":28445.504805999739},{"$f":"IF(PricesByItr!E864<0,0,(PurchByItr!E864*E$1*PricesByItr!E864)/1000)","v":36098.483294021622},{"$f":"IF(PricesByItr!F864<0,0,(PurchByItr!F864*F$1*PricesByItr!F864)/1000)","v":0},{"$f":"IF(PricesByItr!G864<0,0,(PurchByItr!G864*G$1*PricesByItr!G864)/1000)","v":0},{"$f":"IF(PricesByItr!H864<0,0,(PurchByItr!H864*H$1*PricesByItr!H864)/1000)","v":0},{"$f":"IF(PricesByItr!I864<0,0,(PurchByItr!I864*I$1*PricesByItr!I864)/1000)","v":2910.2745992279092},{"$f":"IF(PricesByItr!J864<0,0,(PurchByItr!J864*J$1*PricesByItr!J864)/1000)","v":0},{"$f":"IF(PricesByItr!K864<0,0,(PurchByItr!K864*K$1*PricesByItr!K864)/1000)","v":0},{"$f":"IF(PricesByItr!L864<0,0,(PurchByItr!L864*L$1*PricesByItr!L864)/1000)","v":0},{"$f":"IF(PricesByItr!M864<0,0,(PurchByItr!M864*M$1*PricesByItr!M864)/1000)","v":0},{"$f":"IF(PricesByItr!N864<0,0,(PurchByItr!N864*N$1*PricesByItr!N864)/1000)","v":25919.631151428264},110347.07919210821,null,{"$f":"PurchByItr!Q864","v":2019},{"$f":"PurchByItr!R864","v":1936},{"$f":"IF(PricesByItr!S864<0,0,(PurchByItr!S864*S$1*PricesByItr!S864)/1000)","v":20111.601425399738},{"$f":"IF(PricesByItr!T864<0,0,(PurchByItr!T864*T$1*PricesByItr!T864)/1000)","v":9267.367977251055},{"$f":"IF(PricesByItr!U864<0,0,(PurchByItr!U864*U$1*PricesByItr!U864)/1000)","v":45681.128634216271},{"$f":"IF(PricesByItr!V864<0,0,(PurchByItr!V864*V$1*PricesByItr!V864)/1000)","v":61029.803770477425},{"$f":"IF(PricesByItr!W864<0,0,(PurchByItr!W864*W$1*PricesByItr!W864)/1000)","v":33008.326969665497},{"$f":"IF(PricesByItr!X864<0,0,(PurchByItr!X864*X$1*PricesByItr!X864)/1000)","v":22742.632452850325},{"$f":"IF(PricesByItr!Y864<0,0,(PurchByItr!Y864*Y$1*PricesByItr!Y864)/1000)","v":13.707681854248079},{"$f":"IF(PricesByItr!Z864<0,0,(PurchByItr!Z864*Z$1*PricesByItr!Z864)/1000)","v":0},{"$f":"IF(PricesByItr!AA864<0,0,(PurchByItr!AA864*AA$1*PricesByItr!AA864)/1000)","v":0},{"$f":"IF(PricesByItr!AB864<0,0,(PurchByItr!AB864*AB$1*PricesByItr!AB864)/1000)","v":0},{"$f":"IF(PricesByItr!AC864<0,0,(PurchByItr!AC864*AC$1*PricesByItr!AC864)/1000)","v":0},{"$f":"IF(PricesByItr!AD864<0,0,(PurchByItr!AD864*AD$1*PricesByItr!AD864)/1000)","v":12138.846404113759},203993.41531582832]
[{"$f":"PurchByItr!A870","v":2018},{"$f":"PurchByItr!B870","v":1985},{"$f":"IF(PricesByItr!C870<0,0,(PurchByItr!C870*C$1*PricesByItr!C870)/1000)","v":15982.761447479257},{"$f":"IF(PricesByItr!D870<0,0,(PurchByItr!D870*D$1*PricesByItr!D870)/1000)","v":2550.11709135818},{"$f":"IF(PricesByItr!E870<0,0,(PurchByItr!E870*E$1*PricesByItr!E870)/1000)","v":0},{"$f":"IF(PricesByItr!F870<0,0,(PurchByItr!F870*F$1*PricesByItr!F870)/1000)","v":0},{"$f":"IF(PricesByItr!G870<0,0,(PurchByItr!G870*G$1*PricesByItr!G870)/1000)","v":4682.8823763427781},{"$f":"IF(PricesByItr!H870<0,0,(PurchByItr!H870*H$1*PricesByItr!H870)/1000)","v":6598.0027825927682},{"$f":"IF(PricesByItr!I870<0,0,(PurchByItr!I870*I$1*PricesByItr!I870)/1000)","v":0},{"$f":"IF(PricesByItr!J870<0,0,(PurchByItr!J870*J$1*PricesByItr!J870)/1000)","v":0},{"$f":"IF(PricesByItr!K870<0,0,(PurchByItr!K870*K$1*PricesByItr!K870)/1000)","v":-2936.7116170043846},{"$f":"IF(PricesByItr!L870<0,0,(PurchByItr!L870*L$1*PricesByItr!L870)/1000)","v":-4182.52382189942},{"$f":"IF(PricesByItr!M870<0,0,(PurchByItr!M870*M$1*PricesByItr!M870)/1000)","v":3435.2984209368278},{"$f":"IF(PricesByItr!N870<0,0,(PurchByItr!N870*N$1*PricesByItr!N870)/1000)","v":-106.28048602294905},26023.546193783059,null,{"$f":"PurchByItr!Q870","v":2019},{"$f":"PurchByItr!R870","v":1986},{"$f":"IF(PricesByItr!S870<0,0,(PurchByItr!S870*S$1*PricesByItr!S870)/1000)","v":16450.076074356039},{"$f":"IF(PricesByItr!T870<0,0,(PurchByItr!T870*T$1*PricesByItr!T870)/1000)","v":0},{"$f":"IF(PricesByItr!U870<0,0,(PurchByItr!U870*U$1*PricesByItr!U870)/1000)","v":0},{"$f":"IF(PricesByItr!V870<0,0,(PurchByItr!V870*V$1*PricesByItr!V870)/1000)","v":0},{"$f":"IF(PricesByItr!W870<0,0,(PurchByItr!W870*W$1*PricesByItr!W870)/1000)","v":0},{"$f":"IF(PricesByItr!X870<0,0,(PurchByItr!X870*X$1*PricesByItr!X870)/1000)","v":0},{"$f":"IF(PricesByItr!Y870<0,0,(PurchByItr!Y870*Y$1*PricesByItr!Y870)/1000)","v":0},{"$f":"IF(PricesByItr!Z870<0,0,(PurchByItr!Z870*Z$1*PricesByItr!Z870)/1000)","v":0},{"$f":"IF(PricesByItr!AA870<0,0,(PurchByItr!AA870*AA$1*PricesByItr!AA870)/1000)","v":0},{"$f":"IF(PricesByItr!AB870<0,0,(PurchByItr!AB870*AB$1*PricesByItr!AB870)/1000)","v":-739.15671121215735},{"$f":"IF(PricesByItr!AC870<0,0,(PurchByItr!AC870*AC$1*PricesByItr!AC870)/1000)","v":-538.32781806010519},{"$f":"IF(PricesByItr!AD870<0,0,(PurchByItr!AD870*AD$1*PricesByItr!AD870)/1000)","v":14579.251458160406},29751.843003244183]
[{"$f":"PurchByItr!A875","v":2018},{"$f":"PurchByItr!B875","v":1944},{"$f":"IF(PricesByItr!C875<0,0,(PurchByItr!C875*C$1*PricesByItr!C875)/1000)","v":26064.552815856936},{"$f":"IF(PricesByItr!D875<0,0,(PurchByItr!D875*D$1*PricesByItr!D875)/1000)","v":7083.9206106605416},{"$f":"IF(PricesByItr!E875<0,0,(PurchByItr!E875*E$1*PricesByItr!E875)/1000)","v":25157.018793457009},{"$f":"IF(PricesByItr!F875<0,0,(PurchByItr!F875*F$1*PricesByItr!F875)/1000)","v":29031.659685974151},{"$f":"IF(PricesByItr!G875<0,0,(PurchByItr!G875*G$1*PricesByItr!G875)/1000)","v":14973.466829956091},{"$f":"IF(PricesByItr!H875<0,0,(PurchByItr!H875*H$1*PricesByItr!H875)/1000)","v":15959.13562949653},{"$f":"IF(PricesByItr!I875<0,0,(PurchByItr!I875*I$1*PricesByItr!I875)/1000)","v":0},{"$f":"IF(PricesByItr!J875<0,0,(PurchByItr!J875*J$1*PricesByItr!J875)/1000)","v":7140.3589992713942},{"$f":"IF(PricesByItr!K875<0,0,(PurchByItr!K875*K$1*PricesByItr!K875)/1000)","v":0},{"$f":"IF(PricesByItr!L875<0,0,(PurchByItr!L875*L$1*PricesByItr!L875)/1000)","v":4713.9420751342568},{"$f":"IF(PricesByItr!M875<0,0,(PurchByItr!M875*M$1*PricesByItr!M875)/1000)","v":-704.81045080615741},{"$f":"IF(PricesByItr!N875<0,0,(PurchByItr!N875*N$1*PricesByItr!N875)/1000)","v":7607.075031738299},137026.32002073905,null,{"$f":"PurchByItr!Q875","v":2019},{"$f":"PurchByItr!R875","v":1945},{"$f":"IF(PricesByItr!S875<0,0,(PurchByItr!S875*S$1*PricesByItr!S875)/1000)","v":7800.6318490905805},{"$f":"IF(PricesByItr!T875<0,0,(PurchByItr!T875*T$1*PricesByItr!T875)/1000)","v":-1049.6359532318104},{"$f":"IF(PricesByItr!U875<0,0,(PurchByItr!U875*U$1*PricesByItr!U875)/1000)","v":24662.90712854001},{"$f":"IF(PricesByItr!V875<0,0,(PurchByItr!V875*V$1*PricesByItr!V875)/1000)","v":61756.299244048976},{"$f":"IF(PricesByItr!W875<0,0,(PurchByItr!W875*W$1*PricesByItr!W875)/1000)","v":59348.512213440044},{"$f":"IF(PricesByItr!X875<0,0,(PurchByItr!X875*X$1*PricesByItr!X875)/1000)","v":42611.210699275958},{"$f":"IF(PricesByItr!Y875<0,0,(PurchByItr!Y875*Y$1*PricesByItr!Y875)/1000)","v":21970.432956665005},{"$f":"IF(PricesByItr!Z875<0,0,(PurchByItr!Z875*Z$1*PricesByItr!Z875)/1000)","v":0},{"$f":"IF(PricesByItr!AA875<0,0,(PurchByItr!AA875*AA$1*PricesByItr!AA875)/1000)","v":0},{"$f":"IF(PricesByItr!AB875<0,0,(PurchByItr!AB875*AB$1*PricesByItr!AB875)/1000)","v":10236.339500762933},{"$f":"IF(PricesByItr!AC875<0,0,(PurchByItr!AC875*AC$1*PricesByItr!AC875)/1000)","v":-2974.9242112293828},{"$f":"IF(PricesByItr!AD875<0,0,(PurchByItr!AD875*AD$1*PricesByItr!AD875)/1000)","v":-7753.5449490966812},216608.22847826564]
[{"$f":"PurchByItr!A880","v":2018},{"$f":"PurchByItr!B880","v":1979},{"$f":"IF(PricesByItr!C880<0,0,(PurchByItr!C880*C$1*PricesByItr!C880)/1000)","v":3166.14865113831},{"$f":"IF(PricesByItr!D880<0,0,(PurchByItr!D880*D$1*PricesByItr!D880)/1000)","v":10036.297934268961},{"$f":"IF(PricesByItr!E880<0,0,(PurchByItr!E880*E$1*PricesByItr!E880)/1000)","v":25420.962348632798},{"$f":"IF(PricesByItr!F880<0,0,(PurchByItr!F880*F$1*PricesByItr!F880)/1000)","v":19657.84108810424},{"$f":"IF(PricesByItr!G880<0,0,(PurchByItr!G880*G$1*PricesByItr!G880)/1000)","v":18497.11993212892},{"$f":"IF(PricesByItr!H880<0,0,(PurchByItr!H880*H$1*PricesByItr!H880)/1000)","v":0},{"$f":"IF(PricesByItr!I880<0,0,(PurchByItr!I880*I$1*PricesByItr!I880)/1000)","v":6522.7913739013738},{"$f":"IF(PricesByItr!J880<0,0,(PurchByItr!J880*J$1*PricesByItr!J880)/1000)","v":0},{"$f":"IF(PricesByItr!K880<0,0,(PurchByItr!K880*K$1*PricesByItr!K880)/1000)","v":-6421.9882142944307},{"$f":"IF(PricesByItr!L880<0,0,(PurchByItr!L880*L$1*PricesByItr!L880)/1000)","v":23751.920683959994},{"$f":"IF(PricesByItr!M880<0,0,(PurchByItr!M880*M$1*PricesByItr!M880)/1000)","v":-1998.319494870093},{"$f":"IF(PricesByItr!N880<0,0,(PurchByItr!N880*N$1*PricesByItr!N880)/1000)","v":-4576.4385065918041},94056.335796378262,null,{"$f":"PurchByItr!Q880","v":2019},{"$f":"PurchByItr!R880","v":1980},{"$f":"IF(PricesByItr!S880<0,0,(PurchByItr!S880*S$1*PricesByItr!S880)/1000)","v":18117.378240051243},{"$f":"IF(PricesByItr!T880<0,0,(PurchByItr!T880*T$1*PricesByItr!T880)/1000)","v":19361.561696182267},{"$f":"IF(PricesByItr!U880<0,0,(PurchByItr!U880*U$1*PricesByItr!U880)/1000)","v":42786.977919921905},{"$f":"IF(PricesByItr!V880<0,0,(PurchByItr!V880*V$1*PricesByItr!V880)/1000)","v":36397.562275772041},{"$f":"IF(PricesByItr!W880<0,0,(PurchByItr!W880*W$1*PricesByItr!W880)/1000)","v":11351.220556823751},{"$f":"IF(PricesByItr!X880<0,0,(PurchByItr!X880*X$1*PricesByItr!X880)/1000)","v":20602.122068538632},{"$f":"IF(PricesByItr!Y880<0,0,(PurchByItr!Y880*Y$1*PricesByItr!Y880)/1000)","v":0},{"$f":"IF(PricesByItr!Z880<0,0,(PurchByItr!Z880*Z$1*PricesByItr!Z880)/1000)","v":0},{"$f":"IF(PricesByItr!AA880<0,0,(PurchByItr!AA880*AA$1*PricesByItr!AA880)/1000)","v":0},{"$f":"IF(PricesByItr!AB880<0,0,(PurchByItr!AB880*AB$1*PricesByItr!AB880)/1000)","v":-5987.1398979950045},{"$f":"IF(PricesByItr!AC880<0,0,(PurchByItr!AC880*AC$1*PricesByItr!AC880)/1000)","v":-3225.7849819897074},{"$f":"IF(PricesByItr!AD880<0,0,(PurchByItr!AD880*AD$1*PricesByItr!AD880)/1000)","v":0},139403.89787730511]
[{"$f":"PurchByItr!A886","v":2018},{"$f":"PurchByItr!B886","v":1980},{"$f":"IF(PricesByItr!C886<0,0,(PurchByItr!C886*C$1*PricesByItr!C886)/1000)","v":16241.449134368928},{"$f":"IF(PricesByItr!D886<0,0,(PurchByItr!D886*D$1*PricesByItr!D886)/1000)","v":13812.26441368104},{"$f":"IF(PricesByItr!E886<0,0,(PurchByItr!E886*E$1*PricesByItr!E886)/1000)","v":38944.174192382794},{"$f":"IF(PricesByItr!F886<0,0,(PurchByItr!F886*F$1*PricesByItr!F886)/1000)","v":39540.466250839287},{"$f":"IF(PricesByItr!G886<0,0,(PurchByItr!G886*G$1*PricesByItr!G886)/1000)","v":10753.879448181144},{"$f":"IF(PricesByItr!H886<0,0,(PurchByItr!H886*H$1*PricesByItr!H886)/1000)","v":14923.399332404109},{"$f":"IF(PricesByItr!I886<0,0,(PurchByItr!I886*I$1*PricesByItr!I886)/1000)","v":0},{"$f":"IF(PricesByItr!J886<0,0,(PurchByItr!J886*J$1*PricesByItr!J886)/1000)","v":0},{"$f":"IF(PricesByItr!K886<0,0,(PurchByItr!K886*K$1*PricesByItr!K886)/1000)","v":0},{"$f":"IF(PricesByItr!L886<0,0,(PurchByItr!L886*L$1*PricesByItr!L886)/1000)","v":-4364.3876770019506},{"$f":"IF(PricesByItr!M886<0,0,(PurchByItr!M886*M$1*PricesByItr!M886)/1000)","v":-2926.4911153091971},{"$f":"IF(PricesByItr!N886<0,0,(PurchByItr!N886*N$1*PricesByItr!N886)/1000)","v":0},126924.75397954616,null,{"$f":"PurchByItr!Q886","v":2019},{"$f":"PurchByItr!R886","v":1981},{"$f":"IF(PricesByItr!S886<0,0,(PurchByItr!S886*S$1*PricesByItr!S886)/1000)","v":18938.774075592017},{"$f":"IF(PricesByItr!T886<0,0,(PurchByItr!T886*T$1*PricesByItr!T886)/1000)","v":15888.213577995286},{"$f":"IF(PricesByItr!U886<0,0,(PurchByItr!U886*U$1*PricesByItr!U886)/1000)","v":0},{"$f":"IF(PricesByItr!V886<0,0,(PurchByItr!V886*V$1*PricesByItr!V886)/1000)","v":0},{"$f":"IF(PricesByItr!W886<0,0,(PurchByItr!W886*W$1*PricesByItr!W886)/1000)","v":0},{"$f":"IF(PricesByItr!X886<0,0,(PurchByItr!X886*X$1*PricesByItr!X886)/1000)","v":0},{"$f":"IF(PricesByItr!Y886<0,0,(PurchByItr!Y886*Y$1*PricesByItr!Y886)/1000)","v":17737.708692993136},{"$f":"IF(PricesByItr!Z886<0,0,(PurchByItr!Z886*Z$1*PricesByItr!Z886)/1000)","v":0},{"$f":"IF(PricesByItr!AA886<0,0,(PurchByItr!AA886*AA$1*PricesByItr!AA886)/1000)","v":0},{"$f":"IF(PricesByItr!AB886<0,0,(PurchByItr!AB886*AB$1*PricesByItr!AB886)/1000)","v":0},{"$f":"IF(PricesByItr!AC886<0,0,(PurchByItr!AC886*AC$1*PricesByItr!AC886)/1000)","v":0},{"$f":"IF(PricesByItr!AD886<0,0,(PurchByItr!AD886*AD$1*PricesByItr!AD886)/1000)","v":5236.3915166931092},57801.087863273555]
[{"$f":"PurchByItr!A889","v":2018},{"$f":"PurchByItr!B889","v":1983},{"$f":"IF(PricesByItr!C889<0,0,(PurchByItr!C889*C$1*PricesByItr!C889)/1000)","v":0},{"$f":"IF(PricesByItr!D889<0,0,(PurchByItr!D889*D$1*PricesByItr!D889)/1000)","v":0},{"$f":"IF(PricesByItr!E889<0,0,(PurchByItr!E889*E$1*PricesByItr!E889)/1000)","v":0},{"$f":"IF(PricesByItr!F889<0,0,(PurchByItr!F889*F$1*PricesByItr!F889)/1000)","v":0},{"$f":"IF(PricesByItr!G889<0,0,(PurchByItr!G889*G$1*PricesByItr!G889)/1000)","v":0},{"$f":"IF(PricesByItr!H889<0,0,(PurchByItr!H889*H$1*PricesByItr!H889)/1000)","v":0},{"$f":"IF(PricesByItr!I889<0,0,(PurchByItr!I889*I$1*PricesByItr!I889)/1000)","v":0},{"$f":"IF(PricesByItr!J889<0,0,(PurchByItr!J889*J$1*PricesByItr!J889)/1000)","v":0},{"$f":"IF(PricesByItr!K889<0,0,(PurchByItr!K889*K$1*PricesByItr!K889)/1000)","v":0},{"$f":"IF(PricesByItr!L889<0,0,(PurchByItr!L889*L$1*PricesByItr!L889)/1000)","v":0},{"$f":"IF(PricesByItr!M889<0,0,(PurchByItr!M889*M$1*PricesByItr!M889)/1000)","v":0},{"$f":"IF(PricesByItr!N889<0,0,(PurchByItr!N889*N$1*PricesByItr!N889)/1000)","v":0},0,null,{"$f":"PurchByItr!Q889","v":2019},{"$f":"PurchByItr!R889","v":1984},{"$f":"IF(PricesByItr!S889<0,0,(PurchByItr!S889*S$1*PricesByItr!S889)/1000)","v":16471.406252471937},{"$f":"IF(PricesByItr!T889<0,0,(PurchByItr!T889*T$1*PricesByItr!T889)/1000)","v":0},{"$f":"IF(PricesByItr!U889<0,0,(PurchByItr!U889*U$1*PricesByItr!U889)/1000)","v":0},{"$f":"IF(PricesByItr!V889<0,0,(PurchByItr!V889*V$1*PricesByItr!V889)/1000)","v":0},{"$f":"IF(PricesByItr!W889<0,0,(PurchByItr!W889*W$1*PricesByItr!W889)/1000)","v":0},{"$f":"IF(PricesByItr!X889<0,0,(PurchByItr!X889*X$1*PricesByItr!X889)/1000)","v":0},{"$f":"IF(PricesByItr!Y889<0,0,(PurchByItr!Y889*Y$1*PricesByItr!Y889)/1000)","v":0},{"$f":"IF(PricesByItr!Z889<0,0,(PurchByItr!Z889*Z$1*PricesByItr!Z889)/1000)","v":0},{"$f":"IF(PricesByItr!AA889<0,0,(PurchByItr!AA889*AA$1*PricesByItr!AA889)/1000)","v":0},{"$f":"IF(PricesByItr!AB889<0,0,(PurchByItr!AB889*AB$1*PricesByItr!AB889)/1000)","v":0},{"$f":"IF(PricesByItr!AC889<0,0,(PurchByItr!AC889*AC$1*PricesByItr!AC889)/1000)","v":0},{"$f":"IF(PricesByItr!AD889<0,0,(PurchByItr!AD889*AD$1*PricesByItr!AD889)/1000)","v":0},16471.406252471937]
[{"$f":"PurchByItr!A893","v":2018},{"$f":"PurchByItr!B893","v":1959},{"$f":"IF(PricesByItr!C893<0,0,(PurchByItr!C893*C$1*PricesByItr!C893)/1000)","v":23792.650772094712},{"$f":"IF(PricesByItr!D893<0,0,(PurchByItr!D893*D$1*PricesByItr!D893)/1000)","v":0},{"$f":"IF(PricesByItr!E893<0,0,(PurchByItr!E893*E$1*PricesByItr!E893)/1000)","v":0},{"$f":"IF(PricesByItr!F893<0,0,(PurchByItr!F893*F$1*PricesByItr!F893)/1000)","v":0},{"$f":"IF(PricesByItr!G893<0,0,(PurchByItr!G893*G$1*PricesByItr!G893)/1000)","v":0},{"$f":"IF(PricesByItr!H893<0,0,(PurchByItr!H893*H$1*PricesByItr!H893)/1000)","v":0},{"$f":"IF(PricesByItr!I893<0,0,(PurchByItr!I893*I$1*PricesByItr!I893)/1000)","v":0},{"$f":"IF(PricesByItr!J893<0,0,(PurchByItr!J893*J$1*PricesByItr!J893)/1000)","v":0},{"$f":"IF(PricesByItr!K893<0,0,(PurchByItr!K893*K$1*PricesByItr!K893)/1000)","v":0},{"$f":"IF(PricesByItr!L893<0,0,(PurchByItr!L893*L$1*PricesByItr!L893)/1000)","v":0},{"$f":"IF(PricesByItr!M893<0,0,(PurchByItr!M893*M$1*PricesByItr!M893)/1000)","v":0},{"$f":"IF(PricesByItr!N893<0,0,(PurchByItr!N893*N$1*PricesByItr!N893)/1000)","v":0},23792.650772094712,null,{"$f":"PurchByItr!Q893","v":2019},{"$f":"PurchByItr!R893","v":1960},{"$f":"IF(PricesByItr!S893<0,0,(PurchByItr!S893*S$1*PricesByItr!S893)/1000)","v":0},{"$f":"IF(PricesByItr!T893<0,0,(PurchByItr!T893*T$1*PricesByItr!T893)/1000)","v":0},{"$f":"IF(PricesByItr!U893<0,0,(PurchByItr!U893*U$1*PricesByItr!U893)/1000)","v":0},{"$f":"IF(PricesByItr!V893<0,0,(PurchByItr!V893*V$1*PricesByItr!V893)/1000)","v":0},{"$f":"IF(PricesByItr!W893<0,0,(PurchByItr!W893*W$1*PricesByItr!W893)/1000)","v":0},{"$f":"IF(PricesByItr!X893<0,0,(PurchByItr!X893*X$1*PricesByItr!X893)/1000)","v":0},{"$f":"IF(PricesByItr!Y893<0,0,(PurchByItr!Y893*Y$1*PricesByItr!Y893)/1000)","v":0},{"$f":"IF(PricesByItr!Z893<0,0,(PurchByItr!Z893*Z$1*PricesByItr!Z893)/1000)","v":0},{"$f":"IF(PricesByItr!AA893<0,0,(PurchByItr!AA893*AA$1*PricesByItr!AA893)/1000)","v":0},{"$f":"IF(PricesByItr!AB893<0,0,(PurchByItr!AB893*AB$1*PricesByItr!AB893)/1000)","v":-3498.0569493408116},{"$f":"IF(PricesByItr!AC893<0,0,(PurchByItr!AC893*AC$1*PricesByItr!AC893)/1000)","v":0},{"$f":"IF(PricesByItr!AD893<0,0,(PurchByItr!AD893*AD$1*PricesByItr!AD893)/1000)","v":13398.332902130122},9900.2759527893104]
[{"$f":"PurchByItr!A898","v":2018},{"$f":"PurchByItr!B898","v":1960},{"$f":"IF(PricesByItr!C898<0,0,(PurchByItr!C898*C$1*PricesByItr!C898)/1000)","v":0},{"$f":"IF(PricesByItr!D898<0,0,(PurchByItr!D898*D$1*PricesByItr!D898)/1000)","v":0},{"$f":"IF(PricesByItr!E898<0,0,(PurchByItr!E898*E$1*PricesByItr!E898)/1000)","v":0},{"$f":"IF(PricesByItr!F898<0,0,(PurchByItr!F898*F$1*PricesByItr!F898)/1000)","v":0},{"$f":"IF(PricesByItr!G898<0,0,(PurchByItr!G898*G$1*PricesByItr!G898)/1000)","v":0},{"$f":"IF(PricesByItr!H898<0,0,(PurchByItr!H898*H$1*PricesByItr!H898)/1000)","v":0},{"$f":"IF(PricesByItr!I898<0,0,(PurchByItr!I898*I$1*PricesByItr!I898)/1000)","v":0},{"$f":"IF(PricesByItr!J898<0,0,(PurchByItr!J898*J$1*PricesByItr!J898)/1000)","v":0},{"$f":"IF(PricesByItr!K898<0,0,(PurchByItr!K898*K$1*PricesByItr!K898)/1000)","v":0},{"$f":"IF(PricesByItr!L898<0,0,(PurchByItr!L898*L$1*PricesByItr!L898)/1000)","v":-3657.1420387573185},{"$f":"IF(PricesByItr!M898<0,0,(PurchByItr!M898*M$1*PricesByItr!M898)/1000)","v":0},{"$f":"IF(PricesByItr!N898<0,0,(PurchByItr!N898*N$1*PricesByItr!N898)/1000)","v":10016.068737030047},6358.9266982727295,null,{"$f":"PurchByItr!Q898","v":2019},{"$f":"PurchByItr!R898","v":1961},{"$f":"IF(PricesByItr!S898<0,0,(PurchByItr!S898*S$1*PricesByItr!S898)/1000)","v":9448.2416911010951},{"$f":"IF(PricesByItr!T898<0,0,(PurchByItr!T898*T$1*PricesByItr!T898)/1000)","v":6573.8450066375717},{"$f":"IF(PricesByItr!U898<0,0,(PurchByItr!U898*U$1*PricesByItr!U898)/1000)","v":1693.7738232421893},{"$f":"IF(PricesByItr!V898<0,0,(PurchByItr!V898*V$1*PricesByItr!V898)/1000)","v":0},{"$f":"IF(PricesByItr!W898<0,0,(PurchByItr!W898*W$1*PricesByItr!W898)/1000)","v":0},{"$f":"IF(PricesByItr!X898<0,0,(PurchByItr!X898*X$1*PricesByItr!X898)/1000)","v":0},{"$f":"IF(PricesByItr!Y898<0,0,(PurchByItr!Y898*Y$1*PricesByItr!Y898)/1000)","v":0},{"$f":"IF(PricesByItr!Z898<0,0,(PurchByItr!Z898*Z$1*PricesByItr!Z898)/1000)","v":0},{"$f":"IF(PricesByItr!AA898<0,0,(PurchByItr!AA898*AA$1*PricesByItr!AA898)/1000)","v":0},{"$f":"IF(PricesByItr!AB898<0,0,(PurchByItr!AB898*AB$1*PricesByItr!AB898)/1000)","v":-3605.7925402221604},{"$f":"IF(PricesByItr!AC898<0,0,(PurchByItr!AC898*AC$1*PricesByItr!AC898)/1000)","v":-2217.1295388941617},{"$f":"IF(PricesByItr!AD898<0,0,(PurchByItr!AD898*AD$1*PricesByItr!AD898)/1000)","v":13278.956701263451},25171.895143127986]
[{"$f":"PurchByItr!A903","v":2018},{"$f":"PurchByItr!B903","v":1981},{"$f":"IF(PricesByItr!C903<0,0,(PurchByItr!C903*C$1*PricesByItr!C903)/1000)","v":27056.219048034651},{"$f":"IF(PricesByItr!D903<0,0,(PurchByItr!D903*D$1*PricesByItr!D903)/1000)","v":16070.364874322877},{"$f":"IF(PricesByItr!E903<0,0,(PurchByItr!E903*E$1*PricesByItr!E903)/1000)","v":0},{"$f":"IF(PricesByItr!F903<0,0,(PurchByItr!F903*F$1*PricesByItr!F903)/1000)","v":0},{"$f":"IF(PricesByItr!G903<0,0,(PurchByItr!G903*G$1*PricesByItr!G903)/1000)","v":0},{"$f":"IF(PricesByItr!H903<0,0,(PurchByItr!H903*H$1*PricesByItr!H903)/1000)","v":0},{"$f":"IF(PricesByItr!I903<0,0,(PurchByItr!I903*I$1*PricesByItr!I903)/1000)","v":10809.034166526822},{"$f":"IF(PricesByItr!J903<0,0,(PurchByItr!J903*J$1*PricesByItr!J903)/1000)","v":0},{"$f":"IF(PricesByItr!K903<0,0,(PurchByItr!K903*K$1*PricesByItr!K903)/1000)","v":0},{"$f":"IF(PricesByItr!L903<0,0,(PurchByItr!L903*L$1*PricesByItr!L903)/1000)","v":0},{"$f":"IF(PricesByItr!M903<0,0,(PurchByItr!M903*M$1*PricesByItr!M903)/1000)","v":0},{"$f":"IF(PricesByItr!N903<0,0,(PurchByItr!N903*N$1*PricesByItr!N903)/1000)","v":5141.4434390258702},59077.06152791022,null,{"$f":"PurchByItr!Q903","v":2019},{"$f":"PurchByItr!R903","v":1982},{"$f":"IF(PricesByItr!S903<0,0,(PurchByItr!S903*S$1*PricesByItr!S903)/1000)","v":20332.267712173467},{"$f":"IF(PricesByItr!T903<0,0,(PurchByItr!T903*T$1*PricesByItr!T903)/1000)","v":0},{"$f":"IF(PricesByItr!U903<0,0,(PurchByItr!U903*U$1*PricesByItr!U903)/1000)","v":0},{"$f":"IF(PricesByItr!V903<0,0,(PurchByItr!V903*V$1*PricesByItr!V903)/1000)","v":0},{"$f":"IF(PricesByItr!W903<0,0,(PurchByItr!W903*W$1*PricesByItr!W903)/1000)","v":0},{"$f":"IF(PricesByItr!X903<0,0,(PurchByItr!X903*X$1*PricesByItr!X903)/1000)","v":0},{"$f":"IF(PricesByItr!Y903<0,0,(PurchByItr!Y903*Y$1*PricesByItr!Y903)/1000)","v":0},{"$f":"IF(PricesByItr!Z903<0,0,(PurchByItr!Z903*Z$1*PricesByItr!Z903)/1000)","v":0},{"$f":"IF(PricesByItr!AA903<0,0,(PurchByItr!AA903*AA$1*PricesByItr!AA903)/1000)","v":0},{"$f":"IF(PricesByItr!AB903<0,0,(PurchByItr!AB903*AB$1*PricesByItr!AB903)/1000)","v":0},{"$f":"IF(PricesByItr!AC903<0,0,(PurchByItr!AC903*AC$1*PricesByItr!AC903)/1000)","v":0},{"$f":"IF(PricesByItr!AD903<0,0,(PurchByItr!AD903*AD$1*PricesByItr!AD903)/1000)","v":0},20332.267712173467]
[{"$f":"PurchByItr!A909","v":2018},{"$f":"PurchByItr!B909","v":1981},{"$f":"IF(PricesByItr!C909<0,0,(PurchByItr!C909*C$1*PricesByItr!C909)/1000)","v":15998.771426879914},{"$f":"IF(PricesByItr!D909<0,0,(PurchByItr!D909*D$1*PricesByItr!D909)/1000)","v":11689.772718275097},{"$f":"IF(PricesByItr!E909<0,0,(PurchByItr!E909*E$1*PricesByItr!E909)/1000)","v":0},{"$f":"IF(PricesByItr!F909<0,0,(PurchByItr!F909*F$1*PricesByItr!F909)/1000)","v":0},{"$f":"IF(PricesByItr!G909<0,0,(PurchByItr!G909*G$1*PricesByItr!G909)/1000)","v":0},{"$f":"IF(PricesByItr!H909<0,0,(PurchByItr!H909*H$1*PricesByItr!H909)/1000)","v":0},{"$f":"IF(PricesByItr!I909<0,0,(PurchByItr!I909*I$1*PricesByItr!I909)/1000)","v":10453.853882598907},{"$f":"IF(PricesByItr!J909<0,0,(PurchByItr!J909*J$1*PricesByItr!J909)/1000)","v":0},{"$f":"IF(PricesByItr!K909<0,0,(PurchByItr!K909*K$1*PricesByItr!K909)/1000)","v":0},{"$f":"IF(PricesByItr!L909<0,0,(PurchByItr!L909*L$1*PricesByItr!L909)/1000)","v":0},{"$f":"IF(PricesByItr!M909<0,0,(PurchByItr!M909*M$1*PricesByItr!M909)/1000)","v":0},{"$f":"IF(PricesByItr!N909<0,0,(PurchByItr!N909*N$1*PricesByItr!N909)/1000)","v":5271.6838683471606},43414.081896101074,null,{"$f":"PurchByItr!Q909","v":2019},{"$f":"PurchByItr!R909","v":1982},{"$f":"IF(PricesByItr!S909<0,0,(PurchByItr!S909*S$1*PricesByItr!S909)/1000)","v":17400.996855468744},{"$f":"IF(PricesByItr!T909<0,0,(PurchByItr!T909*T$1*PricesByItr!T909)/1000)","v":0},{"$f":"IF(PricesByItr!U909<0,0,(PurchByItr!U909*U$1*PricesByItr!U909)/1000)","v":0},{"$f":"IF(PricesByItr!V909<0,0,(PurchByItr!V909*V$1*PricesByItr!V909)/1000)","v":0},{"$f":"IF(PricesByItr!W909<0,0,(PurchByItr!W909*W$1*PricesByItr!W909)/1000)","v":0},{"$f":"IF(PricesByItr!X909<0,0,(PurchByItr!X909*X$1*PricesByItr!X909)/1000)","v":0},{"$f":"IF(PricesByItr!Y909<0,0,(PurchByItr!Y909*Y$1*PricesByItr!Y909)/1000)","v":0},{"$f":"IF(PricesByItr!Z909<0,0,(PurchByItr!Z909*Z$1*PricesByItr!Z909)/1000)","v":0},{"$f":"IF(PricesByItr!AA909<0,0,(PurchByItr!AA909*AA$1*PricesByItr!AA909)/1000)","v":0},{"$f":"IF(PricesByItr!AB909<0,0,(PurchByItr!AB909*AB$1*PricesByItr!AB909)/1000)","v":0},{"$f":"IF(PricesByItr!AC909<0,0,(PurchByItr!AC909*AC$1*PricesByItr!AC909)/1000)","v":0},{"$f":"IF(PricesByItr!AD909<0,0,(PurchByItr!AD909*AD$1*PricesByItr!AD909)/1000)","v":0},17400.996855468744]
[{"$f":"PurchByItr!A914","v":2018},{"$f":"PurchByItr!B914","v":1944},{"$f":"IF(PricesByItr!C914<0,0,(PurchByItr!C914*C$1*PricesByItr!C914)/1000)","v":31081.744806289706},{"$f":"IF(PricesByItr!D914<0,0,(PurchByItr!D914*D$1*PricesByItr!D914)/1000)","v":9117.1418431701695},{"$f":"IF(PricesByItr!E914<0,0,(PurchByItr!E914*E$1*PricesByItr!E914)/1000)","v":34133.611922317534},{"$f":"IF(PricesByItr!F914<0,0,(PurchByItr!F914*F$1*PricesByItr!F914)/1000)","v":34042.579623230034},{"$f":"IF(PricesByItr!G914<0,0,(PurchByItr!G914*G$1*PricesByItr!G914)/1000)","v":25482.908458740196},{"$f":"IF(PricesByItr!H914<0,0,(PurchByItr!H914*H$1*PricesByItr!H914)/1000)","v":27056.736058654842},{"$f":"IF(PricesByItr!I914<0,0,(PurchByItr!I914*I$1*PricesByItr!I914)/1000)","v":4267.7050812149055},{"$f":"IF(PricesByItr!J914<0,0,(PurchByItr!J914*J$1*PricesByItr!J914)/1000)","v":17820.561870368918},{"$f":"IF(PricesByItr!K914<0,0,(PurchByItr!K914*K$1*PricesByItr!K914)/1000)","v":5784.184698104862},{"$f":"IF(PricesByItr!L914<0,0,(PurchByItr!L914*L$1*PricesByItr!L914)/1000)","v":5802.7809773254212},{"$f":"IF(PricesByItr!M914<0,0,(PurchByItr!M914*M$1*PricesByItr!M914)/1000)","v":-1035.3670798024818},{"$f":"IF(PricesByItr!N914<0,0,(PurchByItr!N914*N$1*PricesByItr!N914)/1000)","v":12488.820741577154},206043.40900119129,null,{"$f":"PurchByItr!Q914","v":2019},{"$f":"PurchByItr!R914","v":1945},{"$f":"IF(PricesByItr!S914<0,0,(PurchByItr!S914*S$1*PricesByItr!S914)/1000)","v":10470.555829010029},{"$f":"IF(PricesByItr!T914<0,0,(PurchByItr!T914*T$1*PricesByItr!T914)/1000)","v":-1193.8269866104124},{"$f":"IF(PricesByItr!U914<0,0,(PurchByItr!U914*U$1*PricesByItr!U914)/1000)","v":24480.037429595985},{"$f":"IF(PricesByItr!V914<0,0,(PurchByItr!V914*V$1*PricesByItr!V914)/1000)","v":63190.543876770047},{"$f":"IF(PricesByItr!W914<0,0,(PurchByItr!W914*W$1*PricesByItr!W914)/1000)","v":72524.767716064351},{"$f":"IF(PricesByItr!X914<0,0,(PurchByItr!X914*X$1*PricesByItr!X914)/1000)","v":36277.756144363419},{"$f":"IF(PricesByItr!Y914<0,0,(PurchByItr!Y914*Y$1*PricesByItr!Y914)/1000)","v":20591.413975021347},{"$f":"IF(PricesByItr!Z914<0,0,(PurchByItr!Z914*Z$1*PricesByItr!Z914)/1000)","v":0},{"$f":"IF(PricesByItr!AA914<0,0,(PurchByItr!AA914*AA$1*PricesByItr!AA914)/1000)","v":0},{"$f":"IF(PricesByItr!AB914<0,0,(PurchByItr!AB914*AB$1*PricesByItr!AB914)/1000)","v":8535.1466656036409},{"$f":"IF(PricesByItr!AC914<0,0,(PurchByItr!AC914*AC$1*PricesByItr!AC914)/1000)","v":-2264.0948676364083},{"$f":"IF(PricesByItr!AD914<0,0,(PurchByItr!AD914*AD$1*PricesByItr!AD914)/1000)","v":-5592.2587184142994},227020.04106376768]
[{"$f":"PurchByItr!A919","v":2018},{"$f":"PurchByItr!B919","v":2001},{"$f":"IF(PricesByItr!C919<0,0,(PurchByItr!C919*C$1*PricesByItr!C919)/1000)","v":25928.78758193968},{"$f":"IF(PricesByItr!D919<0,0,(PurchByItr!D919*D$1*PricesByItr!D919)/1000)","v":8753.0567123966357},{"$f":"IF(PricesByItr!E919<0,0,(PurchByItr!E919*E$1*PricesByItr!E919)/1000)","v":35815.615903137244},{"$f":"IF(PricesByItr!F919<0,0,(PurchByItr!F919*F$1*PricesByItr!F919)/1000)","v":49238.9256822967},{"$f":"IF(PricesByItr!G919<0,0,(PurchByItr!G919*G$1*PricesByItr!G919)/1000)","v":30107.676269531221},{"$f":"IF(PricesByItr!H919<0,0,(PurchByItr!H919*H$1*PricesByItr!H919)/1000)","v":22847.381056663511},{"$f":"IF(PricesByItr!I919<0,0,(PurchByItr!I919*I$1*PricesByItr!I919)/1000)","v":10036.93621353147},{"$f":"IF(PricesByItr!J919<0,0,(PurchByItr!J919*J$1*PricesByItr!J919)/1000)","v":3854.1600280346888},{"$f":"IF(PricesByItr!K919<0,0,(PurchByItr!K919*K$1*PricesByItr!K919)/1000)","v":49346.401714477433},{"$f":"IF(PricesByItr!L919<0,0,(PurchByItr!L919*L$1*PricesByItr!L919)/1000)","v":3432.5627163543618},{"$f":"IF(PricesByItr!M919<0,0,(PurchByItr!M919*M$1*PricesByItr!M919)/1000)","v":-4783.0742637663752},{"$f":"IF(PricesByItr!N919<0,0,(PurchByItr!N919*N$1*PricesByItr!N919)/1000)","v":24436.125384521518},259014.55499911806,null,{"$f":"PurchByItr!Q919","v":2019},{"$f":"PurchByItr!R919","v":2002},{"$f":"IF(PricesByItr!S919<0,0,(PurchByItr!S919*S$1*PricesByItr!S919)/1000)","v":20208.485912292454},{"$f":"IF(PricesByItr!T919<0,0,(PurchByItr!T919*T$1*PricesByItr!T919)/1000)","v":-4461.0908469200067},{"$f":"IF(PricesByItr!U919<0,0,(PurchByItr!U919*U$1*PricesByItr!U919)/1000)","v":25855.830706634508},{"$f":"IF(PricesByItr!V919<0,0,(PurchByItr!V919*V$1*PricesByItr!V919)/1000)","v":65440.208489623998},{"$f":"IF(PricesByItr!W919<0,0,(PurchByItr!W919*W$1*PricesByItr!W919)/1000)","v":69328.345157226635},{"$f":"IF(PricesByItr!X919<0,0,(PurchByItr!X919*X$1*PricesByItr!X919)/1000)","v":10129.925876731866},{"$f":"IF(PricesByItr!Y919<0,0,(PurchByItr!Y919*Y$1*PricesByItr!Y919)/1000)","v":0},{"$f":"IF(PricesByItr!Z919<0,0,(PurchByItr!Z919*Z$1*PricesByItr!Z919)/1000)","v":0},{"$f":"IF(PricesByItr!AA919<0,0,(PurchByItr!AA919*AA$1*PricesByItr!AA919)/1000)","v":0},{"$f":"IF(PricesByItr!AB919<0,0,(PurchByItr!AB919*AB$1*PricesByItr!AB919)/1000)","v":0},{"$f":"IF(PricesByItr!AC919<0,0,(PurchByItr!AC919*AC$1*PricesByItr!AC919)/1000)","v":-2329.3200992786064},{"$f":"IF(PricesByItr!AD919<0,0,(PurchByItr!AD919*AD$1*PricesByItr!AD919)/1000)","v":12744.356306304937},196916.7415026158]
[{"$f":"PurchByItr!A928","v":2018},{"$f":"PurchByItr!B928","v":1938},{"$f":"IF(PricesByItr!C928<0,0,(PurchByItr!C928*C$1*PricesByItr!C928)/1000)","v":10879.683530227639},{"$f":"IF(PricesByItr!D928<0,0,(PurchByItr!D928*D$1*PricesByItr!D928)/1000)","v":5125.7108374347763},{"$f":"IF(PricesByItr!E928<0,0,(PurchByItr!E928*E$1*PricesByItr!E928)/1000)","v":21199.277164459225},{"$f":"IF(PricesByItr!F928<0,0,(PurchByItr!F928*F$1*PricesByItr!F928)/1000)","v":292.52819677734357},{"$f":"IF(PricesByItr!G928<0,0,(PurchByItr!G928*G$1*PricesByItr!G928)/1000)","v":0},{"$f":"IF(PricesByItr!H928<0,0,(PurchByItr!H928*H$1*PricesByItr!H928)/1000)","v":0},{"$f":"IF(PricesByItr!I928<0,0,(PurchByItr!I928*I$1*PricesByItr!I928)/1000)","v":0},{"$f":"IF(PricesByItr!J928<0,0,(PurchByItr!J928*J$1*PricesByItr!J928)/1000)","v":0},{"$f":"IF(PricesByItr!K928<0,0,(PurchByItr!K928*K$1*PricesByItr!K928)/1000)","v":0},{"$f":"IF(PricesByItr!L928<0,0,(PurchByItr!L928*L$1*PricesByItr!L928)/1000)","v":0},{"$f":"IF(PricesByItr!M928<0,0,(PurchByItr!M928*M$1*PricesByItr!M928)/1000)","v":-322.31774172924474},{"$f":"IF(PricesByItr!N928<0,0,(PurchByItr!N928*N$1*PricesByItr!N928)/1000)","v":1375.0588696289069},38549.940856798639,null,{"$f":"PurchByItr!Q928","v":2019},{"$f":"PurchByItr!R928","v":1939},{"$f":"IF(PricesByItr!S928<0,0,(PurchByItr!S928*S$1*PricesByItr!S928)/1000)","v":18828.09079879757},{"$f":"IF(PricesByItr!T928<0,0,(PurchByItr!T928*T$1*PricesByItr!T928)/1000)","v":10563.845493324287},{"$f":"IF(PricesByItr!U928<0,0,(PurchByItr!U928*U$1*PricesByItr!U928)/1000)","v":27623.277026367177},{"$f":"IF(PricesByItr!V928<0,0,(PurchByItr!V928*V$1*PricesByItr!V928)/1000)","v":15976.758423828149},{"$f":"IF(PricesByItr!W928<0,0,(PurchByItr!W928*W$1*PricesByItr!W928)/1000)","v":15706.922426147477},{"$f":"IF(PricesByItr!X928<0,0,(PurchByItr!X928*X$1*PricesByItr!X928)/1000)","v":13527.984003238671},{"$f":"IF(PricesByItr!Y928<0,0,(PurchByItr!Y928*Y$1*PricesByItr!Y928)/1000)","v":0},{"$f":"IF(PricesByItr!Z928<0,0,(PurchByItr!Z928*Z$1*PricesByItr!Z928)/1000)","v":0},{"$f":"IF(PricesByItr!AA928<0,0,(PurchByItr!AA928*AA$1*PricesByItr!AA928)/1000)","v":9469.9894390869122},{"$f":"IF(PricesByItr!AB928<0,0,(PurchByItr!AB928*AB$1*PricesByItr!AB928)/1000)","v":-346.59645629882732},{"$f":"IF(PricesByItr!AC928<0,0,(PurchByItr!AC928*AC$1*PricesByItr!AC928)/1000)","v":0},{"$f":"IF(PricesByItr!AD928<0,0,(PurchByItr!AD928*AD$1*PricesByItr!AD928)/1000)","v":0},111350.27115449142]
[{"$f":"PurchByItr!A931","v":2018},{"$f":"PurchByItr!B931","v":1957},{"$f":"IF(PricesByItr!C931<0,0,(PurchByItr!C931*C$1*PricesByItr!C931)/1000)","v":9551.0152326660282},{"$f":"IF(PricesByItr!D931<0,0,(PurchByItr!D931*D$1*PricesByItr!D931)/1000)","v":11192.683856399537},{"$f":"IF(PricesByItr!E931<0,0,(PurchByItr!E931*E$1*PricesByItr!E931)/1000)","v":0},{"$f":"IF(PricesByItr!F931<0,0,(PurchByItr!F931*F$1*PricesByItr!F931)/1000)","v":0},{"$f":"IF(PricesByItr!G931<0,0,(PurchByItr!G931*G$1*PricesByItr!G931)/1000)","v":2266.9168007812514},{"$f":"IF(PricesByItr!H931<0,0,(PurchByItr!H931*H$1*PricesByItr!H931)/1000)","v":0},{"$f":"IF(PricesByItr!I931<0,0,(PurchByItr!I931*I$1*PricesByItr!I931)/1000)","v":0},{"$f":"IF(PricesByItr!J931<0,0,(PurchByItr!J931*J$1*PricesByItr!J931)/1000)","v":0},{"$f":"IF(PricesByItr!K931<0,0,(PurchByItr!K931*K$1*PricesByItr!K931)/1000)","v":0},{"$f":"IF(PricesByItr!L931<0,0,(PurchByItr!L931*L$1*PricesByItr!L931)/1000)","v":0},{"$f":"IF(PricesByItr!M931<0,0,(PurchByItr!M931*M$1*PricesByItr!M931)/1000)","v":-800.30667411065724},{"$f":"IF(PricesByItr!N931<0,0,(PurchByItr!N931*N$1*PricesByItr!N931)/1000)","v":7546.1457541809123},29756.454969917075,null,{"$f":"PurchByItr!Q931","v":2019},{"$f":"PurchByItr!R931","v":1958},{"$f":"IF(PricesByItr!S931<0,0,(PurchByItr!S931*S$1*PricesByItr!S931)/1000)","v":16708.211190719558},{"$f":"IF(PricesByItr!T931<0,0,(PurchByItr!T931*T$1*PricesByItr!T931)/1000)","v":4839.9138057403607},{"$f":"IF(PricesByItr!U931<0,0,(PurchByItr!U931*U$1*PricesByItr!U931)/1000)","v":22115.220667144757},{"$f":"IF(PricesByItr!V931<0,0,(PurchByItr!V931*V$1*PricesByItr!V931)/1000)","v":0},{"$f":"IF(PricesByItr!W931<0,0,(PurchByItr!W931*W$1*PricesByItr!W931)/1000)","v":0},{"$f":"IF(PricesByItr!X931<0,0,(PurchByItr!X931*X$1*PricesByItr!X931)/1000)","v":0},{"$f":"IF(PricesByItr!Y931<0,0,(PurchByItr!Y931*Y$1*PricesByItr!Y931)/1000)","v":0},{"$f":"IF(PricesByItr!Z931<0,0,(PurchByItr!Z931*Z$1*PricesByItr!Z931)/1000)","v":0},{"$f":"IF(PricesByItr!AA931<0,0,(PurchByItr!AA931*AA$1*PricesByItr!AA931)/1000)","v":0},{"$f":"IF(PricesByItr!AB931<0,0,(PurchByItr!AB931*AB$1*PricesByItr!AB931)/1000)","v":0},{"$f":"IF(PricesByItr!AC931<0,0,(PurchByItr!AC931*AC$1*PricesByItr!AC931)/1000)","v":-327.7183371956117},{"$f":"IF(PricesByItr!AD931<0,0,(PurchByItr!AD931*AD$1*PricesByItr!AD931)/1000)","v":13039.868031921365},56375.49535833043]
[{"$f":"PurchByItr!A937","v":2018},{"$f":"PurchByItr!B937","v":1958},{"$f":"IF(PricesByItr!C937<0,0,(PurchByItr!C937*C$1*PricesByItr!C937)/1000)","v":27271.260103729266},{"$f":"IF(PricesByItr!D937<0,0,(PurchByItr!D937*D$1*PricesByItr!D937)/1000)","v":6208.9442547225926},{"$f":"IF(PricesByItr!E937<0,0,(PurchByItr!E937*E$1*PricesByItr!E937)/1000)","v":24263.337400512723},{"$f":"IF(PricesByItr!F937<0,0,(PurchByItr!F937*F$1*PricesByItr!F937)/1000)","v":0},{"$f":"IF(PricesByItr!G937<0,0,(PurchByItr!G937*G$1*PricesByItr!G937)/1000)","v":0},{"$f":"IF(PricesByItr!H937<0,0,(PurchByItr!H937*H$1*PricesByItr!H937)/1000)","v":0},{"$f":"IF(PricesByItr!I937<0,0,(PurchByItr!I937*I$1*PricesByItr!I937)/1000)","v":0},{"$f":"IF(PricesByItr!J937<0,0,(PurchByItr!J937*J$1*PricesByItr!J937)/1000)","v":0},{"$f":"IF(PricesByItr!K937<0,0,(PurchByItr!K937*K$1*PricesByItr!K937)/1000)","v":0},{"$f":"IF(PricesByItr!L937<0,0,(PurchByItr!L937*L$1*PricesByItr!L937)/1000)","v":0},{"$f":"IF(PricesByItr!M937<0,0,(PurchByItr!M937*M$1*PricesByItr!M937)/1000)","v":-1225.8610300273272},{"$f":"IF(PricesByItr!N937<0,0,(PurchByItr!N937*N$1*PricesByItr!N937)/1000)","v":15192.793226257309},71710.473955194553,null,{"$f":"PurchByItr!Q937","v":2019},{"$f":"PurchByItr!R937","v":1959},{"$f":"IF(PricesByItr!S937<0,0,(PurchByItr!S937*S$1*PricesByItr!S937)/1000)","v":18112.243148803718},{"$f":"IF(PricesByItr!T937<0,0,(PurchByItr!T937*T$1*PricesByItr!T937)/1000)","v":0},{"$f":"IF(PricesByItr!U937<0,0,(PurchByItr!U937*U$1*PricesByItr!U937)/1000)","v":0},{"$f":"IF(PricesByItr!V937<0,0,(PurchByItr!V937*V$1*PricesByItr!V937)/1000)","v":0},{"$f":"IF(PricesByItr!W937<0,0,(PurchByItr!W937*W$1*PricesByItr!W937)/1000)","v":0},{"$f":"IF(PricesByItr!X937<0,0,(PurchByItr!X937*X$1*PricesByItr!X937)/1000)","v":0},{"$f":"IF(PricesByItr!Y937<0,0,(PurchByItr!Y937*Y$1*PricesByItr!Y937)/1000)","v":0},{"$f":"IF(PricesByItr!Z937<0,0,(PurchByItr!Z937*Z$1*PricesByItr!Z937)/1000)","v":0},{"$f":"IF(PricesByItr!AA937<0,0,(PurchByItr!AA937*AA$1*PricesByItr!AA937)/1000)","v":0},{"$f":"IF(PricesByItr!AB937<0,0,(PurchByItr!AB937*AB$1*PricesByItr!AB937)/1000)","v":0},{"$f":"IF(PricesByItr!AC937<0,0,(PurchByItr!AC937*AC$1*PricesByItr!AC937)/1000)","v":0},{"$f":"IF(PricesByItr!AD937<0,0,(PurchByItr!AD937*AD$1*PricesByItr!AD937)/1000)","v":0},18112.243148803718]
[{"$f":"PurchByItr!A942","v":2018},{"$f":"PurchByItr!B942","v":1947},{"$f":"IF(PricesByItr!C942<0,0,(PurchByItr!C942*C$1*PricesByItr!C942)/1000)","v":25305.755610351524},{"$f":"IF(PricesByItr!D942<0,0,(PurchByItr!D942*D$1*PricesByItr!D942)/1000)","v":5322.1317490520569},{"$f":"IF(PricesByItr!E942<0,0,(PurchByItr!E942*E$1*PricesByItr!E942)/1000)","v":0},{"$f":"IF(PricesByItr!F942<0,0,(PurchByItr!F942*F$1*PricesByItr!F942)/1000)","v":0},{"$f":"IF(PricesByItr!G942<0,0,(PurchByItr!G942*G$1*PricesByItr!G942)/1000)","v":0},{"$f":"IF(PricesByItr!H942<0,0,(PurchByItr!H942*H$1*PricesByItr!H942)/1000)","v":0},{"$f":"IF(PricesByItr!I942<0,0,(PurchByItr!I942*I$1*PricesByItr!I942)/1000)","v":0},{"$f":"IF(PricesByItr!J942<0,0,(PurchByItr!J942*J$1*PricesByItr!J942)/1000)","v":0},{"$f":"IF(PricesByItr!K942<0,0,(PurchByItr!K942*K$1*PricesByItr!K942)/1000)","v":0},{"$f":"IF(PricesByItr!L942<0,0,(PurchByItr!L942*L$1*PricesByItr!L942)/1000)","v":0},{"$f":"IF(PricesByItr!M942<0,0,(PurchByItr!M942*M$1*PricesByItr!M942)/1000)","v":0},{"$f":"IF(PricesByItr!N942<0,0,(PurchByItr!N942*N$1*PricesByItr!N942)/1000)","v":22900.348243469238},53528.235602872817,null,{"$f":"PurchByItr!Q942","v":2019},{"$f":"PurchByItr!R942","v":1948},{"$f":"IF(PricesByItr!S942<0,0,(PurchByItr!S942*S$1*PricesByItr!S942)/1000)","v":0},{"$f":"IF(PricesByItr!T942<0,0,(PurchByItr!T942*T$1*PricesByItr!T942)/1000)","v":0},{"$f":"IF(PricesByItr!U942<0,0,(PurchByItr!U942*U$1*PricesByItr!U942)/1000)","v":0},{"$f":"IF(PricesByItr!V942<0,0,(PurchByItr!V942*V$1*PricesByItr!V942)/1000)","v":0},{"$f":"IF(PricesByItr!W942<0,0,(PurchByItr!W942*W$1*PricesByItr!W942)/1000)","v":0},{"$f":"IF(PricesByItr!X942<0,0,(PurchByItr!X942*X$1*PricesByItr!X942)/1000)","v":0},{"$f":"IF(PricesByItr!Y942<0,0,(PurchByItr!Y942*Y$1*PricesByItr!Y942)/1000)","v":0},{"$f":"IF(PricesByItr!Z942<0,0,(PurchByItr!Z942*Z$1*PricesByItr!Z942)/1000)","v":0},{"$f":"IF(PricesByItr!AA942<0,0,(PurchByItr!AA942*AA$1*PricesByItr!AA942)/1000)","v":0},{"$f":"IF(PricesByItr!AB942<0,0,(PurchByItr!AB942*AB$1*PricesByItr!AB942)/1000)","v":0},{"$f":"IF(PricesByItr!AC942<0,0,(PurchByItr!AC942*AC$1*PricesByItr!AC942)/1000)","v":0},{"$f":"IF(PricesByItr!AD942<0,0,(PurchByItr!AD942*AD$1*PricesByItr!AD942)/1000)","v":0},0]
[{"$f":"PurchByItr!A947","v":2018},{"$f":"PurchByItr!B947","v":1941},{"$f":"IF(PricesByItr!C947<0,0,(PurchByItr!C947*C$1*PricesByItr!C947)/1000)","v":27214.290186309801},{"$f":"IF(PricesByItr!D947<0,0,(PurchByItr!D947*D$1*PricesByItr!D947)/1000)","v":7618.6734972572376},{"$f":"IF(PricesByItr!E947<0,0,(PurchByItr!E947*E$1*PricesByItr!E947)/1000)","v":27116.438860794096},{"$f":"IF(PricesByItr!F947<0,0,(PurchByItr!F947*F$1*PricesByItr!F947)/1000)","v":74606.140103149417},{"$f":"IF(PricesByItr!G947<0,0,(PurchByItr!G947*G$1*PricesByItr!G947)/1000)","v":24937.265820739747},{"$f":"IF(PricesByItr!H947<0,0,(PurchByItr!H947*H$1*PricesByItr!H947)/1000)","v":17353.82711914062},{"$f":"IF(PricesByItr!I947<0,0,(PurchByItr!I947*I$1*PricesByItr!I947)/1000)","v":13978.053485870347},{"$f":"IF(PricesByItr!J947<0,0,(PurchByItr!J947*J$1*PricesByItr!J947)/1000)","v":0},{"$f":"IF(PricesByItr!K947<0,0,(PurchByItr!K947*K$1*PricesByItr!K947)/1000)","v":11810.075957214336},{"$f":"IF(PricesByItr!L947<0,0,(PurchByItr!L947*L$1*PricesByItr!L947)/1000)","v":0},{"$f":"IF(PricesByItr!M947<0,0,(PurchByItr!M947*M$1*PricesByItr!M947)/1000)","v":0},{"$f":"IF(PricesByItr!N947<0,0,(PurchByItr!N947*N$1*PricesByItr!N947)/1000)","v":2622.6164047851603},207257.38143526073,null,{"$f":"PurchByItr!Q947","v":2019},{"$f":"PurchByItr!R947","v":1942},{"$f":"IF(PricesByItr!S947<0,0,(PurchByItr!S947*S$1*PricesByItr!S947)/1000)","v":8166.3369910125584},{"$f":"IF(PricesByItr!T947<0,0,(PurchByItr!T947*T$1*PricesByItr!T947)/1000)","v":0},{"$f":"IF(PricesByItr!U947<0,0,(PurchByItr!U947*U$1*PricesByItr!U947)/1000)","v":0},{"$f":"IF(PricesByItr!V947<0,0,(PurchByItr!V947*V$1*PricesByItr!V947)/1000)","v":0},{"$f":"IF(PricesByItr!W947<0,0,(PurchByItr!W947*W$1*PricesByItr!W947)/1000)","v":7538.3356182861353},{"$f":"IF(PricesByItr!X947<0,0,(PurchByItr!X947*X$1*PricesByItr!X947)/1000)","v":16752.718636697737},{"$f":"IF(PricesByItr!Y947<0,0,(PurchByItr!Y947*Y$1*PricesByItr!Y947)/1000)","v":854.02621765136882},{"$f":"IF(PricesByItr!Z947<0,0,(PurchByItr!Z947*Z$1*PricesByItr!Z947)/1000)","v":0},{"$f":"IF(PricesByItr!AA947<0,0,(PurchByItr!AA947*AA$1*PricesByItr!AA947)/1000)","v":0},{"$f":"IF(PricesByItr!AB947<0,0,(PurchByItr!AB947*AB$1*PricesByItr!AB947)/1000)","v":0},{"$f":"IF(PricesByItr!AC947<0,0,(PurchByItr!AC947*AC$1*PricesByItr!AC947)/1000)","v":0},{"$f":"IF(PricesByItr!AD947<0,0,(PurchByItr!AD947*AD$1*PricesByItr!AD947)/1000)","v":-12542.966260345482},20768.451203302317]
[{"$f":"PurchByItr!A953","v":2018},{"$f":"PurchByItr!B953","v":1967},{"$f":"IF(PricesByItr!C953<0,0,(PurchByItr!C953*C$1*PricesByItr!C953)/1000)","v":15023.610416030879},{"$f":"IF(PricesByItr!D953<0,0,(PurchByItr!D953*D$1*PricesByItr!D953)/1000)","v":10620.179917058938},{"$f":"IF(PricesByItr!E953<0,0,(PurchByItr!E953*E$1*PricesByItr!E953)/1000)","v":0},{"$f":"IF(PricesByItr!F953<0,0,(PurchByItr!F953*F$1*PricesByItr!F953)/1000)","v":0},{"$f":"IF(PricesByItr!G953<0,0,(PurchByItr!G953*G$1*PricesByItr!G953)/1000)","v":0},{"$f":"IF(PricesByItr!H953<0,0,(PurchByItr!H953*H$1*PricesByItr!H953)/1000)","v":0},{"$f":"IF(PricesByItr!I953<0,0,(PurchByItr!I953*I$1*PricesByItr!I953)/1000)","v":2984.1523834991472},{"$f":"IF(PricesByItr!J953<0,0,(PurchByItr!J953*J$1*PricesByItr!J953)/1000)","v":0},{"$f":"IF(PricesByItr!K953<0,0,(PurchByItr!K953*K$1*PricesByItr!K953)/1000)","v":0},{"$f":"IF(PricesByItr!L953<0,0,(PurchByItr!L953*L$1*PricesByItr!L953)/1000)","v":0},{"$f":"IF(PricesByItr!M953<0,0,(PurchByItr!M953*M$1*PricesByItr!M953)/1000)","v":0},{"$f":"IF(PricesByItr!N953<0,0,(PurchByItr!N953*N$1*PricesByItr!N953)/1000)","v":4751.9049568176251},33379.847673406592,null,{"$f":"PurchByItr!Q953","v":2019},{"$f":"PurchByItr!R953","v":1968},{"$f":"IF(PricesByItr!S953<0,0,(PurchByItr!S953*S$1*PricesByItr!S953)/1000)","v":11794.470782226572},{"$f":"IF(PricesByItr!T953<0,0,(PurchByItr!T953*T$1*PricesByItr!T953)/1000)","v":923.32124872207805},{"$f":"IF(PricesByItr!U953<0,0,(PurchByItr!U953*U$1*PricesByItr!U953)/1000)","v":0},{"$f":"IF(PricesByItr!V953<0,0,(PurchByItr!V953*V$1*PricesByItr!V953)/1000)","v":0},{"$f":"IF(PricesByItr!W953<0,0,(PurchByItr!W953*W$1*PricesByItr!W953)/1000)","v":0},{"$f":"IF(PricesByItr!X953<0,0,(PurchByItr!X953*X$1*PricesByItr!X953)/1000)","v":0},{"$f":"IF(PricesByItr!Y953<0,0,(PurchByItr!Y953*Y$1*PricesByItr!Y953)/1000)","v":-158.54972167968762},{"$f":"IF(PricesByItr!Z953<0,0,(PurchByItr!Z953*Z$1*PricesByItr!Z953)/1000)","v":2362.8028929290804},{"$f":"IF(PricesByItr!AA953<0,0,(PurchByItr!AA953*AA$1*PricesByItr!AA953)/1000)","v":0},{"$f":"IF(PricesByItr!AB953<0,0,(PurchByItr!AB953*AB$1*PricesByItr!AB953)/1000)","v":0},{"$f":"IF(PricesByItr!AC953<0,0,(PurchByItr!AC953*AC$1*PricesByItr!AC953)/1000)","v":0},{"$f":"IF(PricesByItr!AD953<0,0,(PurchByItr!AD953*AD$1*PricesByItr!AD953)/1000)","v":0},14922.045202198042]
[{"$f":"PurchByItr!A955","v":2018},{"$f":"PurchByItr!B955","v":1967},{"$f":"IF(PricesByItr!C955<0,0,(PurchByItr!C955*C$1*PricesByItr!C955)/1000)","v":17715.354696655293},{"$f":"IF(PricesByItr!D955<0,0,(PurchByItr!D955*D$1*PricesByItr!D955)/1000)","v":9664.4826038646606},{"$f":"IF(PricesByItr!E955<0,0,(PurchByItr!E955*E$1*PricesByItr!E955)/1000)","v":0},{"$f":"IF(PricesByItr!F955<0,0,(PurchByItr!F955*F$1*PricesByItr!F955)/1000)","v":0},{"$f":"IF(PricesByItr!G955<0,0,(PurchByItr!G955*G$1*PricesByItr!G955)/1000)","v":0},{"$f":"IF(PricesByItr!H955<0,0,(PurchByItr!H955*H$1*PricesByItr!H955)/1000)","v":0},{"$f":"IF(PricesByItr!I955<0,0,(PurchByItr!I955*I$1*PricesByItr!I955)/1000)","v":6703.1579228210494},{"$f":"IF(PricesByItr!J955<0,0,(PurchByItr!J955*J$1*PricesByItr!J955)/1000)","v":0},{"$f":"IF(PricesByItr!K955<0,0,(PurchByItr!K955*K$1*PricesByItr!K955)/1000)","v":0},{"$f":"IF(PricesByItr!L955<0,0,(PurchByItr!L955*L$1*PricesByItr!L955)/1000)","v":0},{"$f":"IF(PricesByItr!M955<0,0,(PurchByItr!M955*M$1*PricesByItr!M955)/1000)","v":0},{"$f":"IF(PricesByItr!N955<0,0,(PurchByItr!N955*N$1*PricesByItr!N955)/1000)","v":4918.9109092712424},39001.906132612246,null,{"$f":"PurchByItr!Q955","v":2019},{"$f":"PurchByItr!R955","v":1968},{"$f":"IF(PricesByItr!S955<0,0,(PurchByItr!S955*S$1*PricesByItr!S955)/1000)","v":11455.732452209466},{"$f":"IF(PricesByItr!T955<0,0,(PurchByItr!T955*T$1*PricesByItr!T955)/1000)","v":915.37113142013538},{"$f":"IF(PricesByItr!U955<0,0,(PurchByItr!U955*U$1*PricesByItr!U955)/1000)","v":0},{"$f":"IF(PricesByItr!V955<0,0,(PurchByItr!V955*V$1*PricesByItr!V955)/1000)","v":0},{"$f":"IF(PricesByItr!W955<0,0,(PurchByItr!W955*W$1*PricesByItr!W955)/1000)","v":0},{"$f":"IF(PricesByItr!X955<0,0,(PurchByItr!X955*X$1*PricesByItr!X955)/1000)","v":0},{"$f":"IF(PricesByItr!Y955<0,0,(PurchByItr!Y955*Y$1*PricesByItr!Y955)/1000)","v":-99.616763946533467},{"$f":"IF(PricesByItr!Z955<0,0,(PurchByItr!Z955*Z$1*PricesByItr!Z955)/1000)","v":1808.593422088617},{"$f":"IF(PricesByItr!AA955<0,0,(PurchByItr!AA955*AA$1*PricesByItr!AA955)/1000)","v":0},{"$f":"IF(PricesByItr!AB955<0,0,(PurchByItr!AB955*AB$1*PricesByItr!AB955)/1000)","v":0},{"$f":"IF(PricesByItr!AC955<0,0,(PurchByItr!AC955*AC$1*PricesByItr!AC955)/1000)","v":0},{"$f":"IF(PricesByItr!AD955<0,0,(PurchByItr!AD955*AD$1*PricesByItr!AD955)/1000)","v":0},14080.080241771686]
[{"$f":"PurchByItr!A964","v":2018},{"$f":"PurchByItr!B964","v":1988},{"$f":"IF(PricesByItr!C964<0,0,(PurchByItr!C964*C$1*PricesByItr!C964)/1000)","v":10336.590666915912},{"$f":"IF(PricesByItr!D964<0,0,(PurchByItr!D964*D$1*PricesByItr!D964)/1000)","v":11059.466719055205},{"$f":"IF(PricesByItr!E964<0,0,(PurchByItr!E964*E$1*PricesByItr!E964)/1000)","v":30832.766094451956},{"$f":"IF(PricesByItr!F964<0,0,(PurchByItr!F964*F$1*PricesByItr!F964)/1000)","v":69460.632964874356},{"$f":"IF(PricesByItr!G964<0,0,(PurchByItr!G964*G$1*PricesByItr!G964)/1000)","v":38868.628877563431},{"$f":"IF(PricesByItr!H964<0,0,(PurchByItr!H964*H$1*PricesByItr!H964)/1000)","v":27359.324609590589},{"$f":"IF(PricesByItr!I964<0,0,(PurchByItr!I964*I$1*PricesByItr!I964)/1000)","v":17353.200263214141},{"$f":"IF(PricesByItr!J964<0,0,(PurchByItr!J964*J$1*PricesByItr!J964)/1000)","v":2050.0523052978551},{"$f":"IF(PricesByItr!K964<0,0,(PurchByItr!K964*K$1*PricesByItr!K964)/1000)","v":35197.998034881653},{"$f":"IF(PricesByItr!L964<0,0,(PurchByItr!L964*L$1*PricesByItr!L964)/1000)","v":-5591.1286985473735},{"$f":"IF(PricesByItr!M964<0,0,(PurchByItr!M964*M$1*PricesByItr!M964)/1000)","v":0},{"$f":"IF(PricesByItr!N964<0,0,(PurchByItr!N964*N$1*PricesByItr!N964)/1000)","v":1386.452916870117},238313.98475416788,null,{"$f":"PurchByItr!Q964","v":2019},{"$f":"PurchByItr!R964","v":1989},{"$f":"IF(PricesByItr!S964<0,0,(PurchByItr!S964*S$1*PricesByItr!S964)/1000)","v":13310.138190673812},{"$f":"IF(PricesByItr!T964<0,0,(PurchByItr!T964*T$1*PricesByItr!T964)/1000)","v":-4395.6385602264454},{"$f":"IF(PricesByItr!U964<0,0,(PurchByItr!U964*U$1*PricesByItr!U964)/1000)","v":23714.901290313752},{"$f":"IF(PricesByItr!V964<0,0,(PurchByItr!V964*V$1*PricesByItr!V964)/1000)","v":65651.594372299194},{"$f":"IF(PricesByItr!W964<0,0,(PurchByItr!W964*W$1*PricesByItr!W964)/1000)","v":27912.631198974606},{"$f":"IF(PricesByItr!X964<0,0,(PurchByItr!X964*X$1*PricesByItr!X964)/1000)","v":787.85607093811166},{"$f":"IF(PricesByItr!Y964<0,0,(PurchByItr!Y964*Y$1*PricesByItr!Y964)/1000)","v":0},{"$f":"IF(PricesByItr!Z964<0,0,(PurchByItr!Z964*Z$1*PricesByItr!Z964)/1000)","v":0},{"$f":"IF(PricesByItr!AA964<0,0,(PurchByItr!AA964*AA$1*PricesByItr!AA964)/1000)","v":-21509.988475036636},{"$f":"IF(PricesByItr!AB964<0,0,(PurchByItr!AB964*AB$1*PricesByItr!AB964)/1000)","v":-15441.311133193962},{"$f":"IF(PricesByItr!AC964<0,0,(PurchByItr!AC964*AC$1*PricesByItr!AC964)/1000)","v":-373.77803909055655},{"$f":"IF(PricesByItr!AD964<0,0,(PurchByItr!AD964*AD$1*PricesByItr!AD964)/1000)","v":4250.0390396118219},93906.443955263705]
[{"$f":"PurchByItr!A965","v":2018},{"$f":"PurchByItr!B965","v":1977},{"$f":"IF(PricesByItr!C965<0,0,(PurchByItr!C965*C$1*PricesByItr!C965)/1000)","v":11061.516851806629},{"$f":"IF(PricesByItr!D965<0,0,(PurchByItr!D965*D$1*PricesByItr!D965)/1000)","v":9038.666224544535},{"$f":"IF(PricesByItr!E965<0,0,(PurchByItr!E965*E$1*PricesByItr!E965)/1000)","v":29184.266354980442},{"$f":"IF(PricesByItr!F965<0,0,(PurchByItr!F965*F$1*PricesByItr!F965)/1000)","v":31416.011335693333},{"$f":"IF(PricesByItr!G965<0,0,(PurchByItr!G965*G$1*PricesByItr!G965)/1000)","v":17342.276479980505},{"$f":"IF(PricesByItr!H965<0,0,(PurchByItr!H965*H$1*PricesByItr!H965)/1000)","v":16237.422619354253},{"$f":"IF(PricesByItr!I965<0,0,(PurchByItr!I965*I$1*PricesByItr!I965)/1000)","v":12007.216055603001},{"$f":"IF(PricesByItr!J965<0,0,(PurchByItr!J965*J$1*PricesByItr!J965)/1000)","v":15562.369837570186},{"$f":"IF(PricesByItr!K965<0,0,(PurchByItr!K965*K$1*PricesByItr!K965)/1000)","v":20619.796146820077},{"$f":"IF(PricesByItr!L965<0,0,(PurchByItr!L965*L$1*PricesByItr!L965)/1000)","v":5328.0900013427736},{"$f":"IF(PricesByItr!M965<0,0,(PurchByItr!M965*M$1*PricesByItr!M965)/1000)","v":-4562.0336361576128},{"$f":"IF(PricesByItr!N965<0,0,(PurchByItr!N965*N$1*PricesByItr!N965)/1000)","v":17854.653639221226},181090.25191075931,null,{"$f":"PurchByItr!Q965","v":2019},{"$f":"PurchByItr!R965","v":1978},{"$f":"IF(PricesByItr!S965<0,0,(PurchByItr!S965*S$1*PricesByItr!S965)/1000)","v":17104.222112915071},{"$f":"IF(PricesByItr!T965<0,0,(PurchByItr!T965*T$1*PricesByItr!T965)/1000)","v":-5816.1013131408699},{"$f":"IF(PricesByItr!U965<0,0,(PurchByItr!U965*U$1*PricesByItr!U965)/1000)","v":2573.6088408660848},{"$f":"IF(PricesByItr!V965<0,0,(PurchByItr!V965*V$1*PricesByItr!V965)/1000)","v":0},{"$f":"IF(PricesByItr!W965<0,0,(PurchByItr!W965*W$1*PricesByItr!W965)/1000)","v":0},{"$f":"IF(PricesByItr!X965<0,0,(PurchByItr!X965*X$1*PricesByItr!X965)/1000)","v":16354.209880943314},{"$f":"IF(PricesByItr!Y965<0,0,(PurchByItr!Y965*Y$1*PricesByItr!Y965)/1000)","v":0},{"$f":"IF(PricesByItr!Z965<0,0,(PurchByItr!Z965*Z$1*PricesByItr!Z965)/1000)","v":0},{"$f":"IF(PricesByItr!AA965<0,0,(PurchByItr!AA965*AA$1*PricesByItr!AA965)/1000)","v":0},{"$f":"IF(PricesByItr!AB965<0,0,(PurchByItr!AB965*AB$1*PricesByItr!AB965)/1000)","v":0},{"$f":"IF(PricesByItr!AC965<0,0,(PurchByItr!AC965*AC$1*PricesByItr!AC965)/1000)","v":-153.56626441217222},{"$f":"IF(PricesByItr!AD965<0,0,(PurchByItr!AD965*AD$1*PricesByItr!AD965)/1000)","v":0},30062.373257171428]
[{"$f":"PurchByItr!A970","v":2018},{"$f":"PurchByItr!B970","v":2006},{"$f":"IF(PricesByItr!C970<0,0,(PurchByItr!C970*C$1*PricesByItr!C970)/1000)","v":27507.340700225785},{"$f":"IF(PricesByItr!D970<0,0,(PurchByItr!D970*D$1*PricesByItr!D970)/1000)","v":4621.6747977275872},{"$f":"IF(PricesByItr!E970<0,0,(PurchByItr!E970*E$1*PricesByItr!E970)/1000)","v":0},{"$f":"IF(PricesByItr!F970<0,0,(PurchByItr!F970*F$1*PricesByItr!F970)/1000)","v":0},{"$f":"IF(PricesByItr!G970<0,0,(PurchByItr!G970*G$1*PricesByItr!G970)/1000)","v":0},{"$f":"IF(PricesByItr!H970<0,0,(PurchByItr!H970*H$1*PricesByItr!H970)/1000)","v":0},{"$f":"IF(PricesByItr!I970<0,0,(PurchByItr!I970*I$1*PricesByItr!I970)/1000)","v":0},{"$f":"IF(PricesByItr!J970<0,0,(PurchByItr!J970*J$1*PricesByItr!J970)/1000)","v":0},{"$f":"IF(PricesByItr!K970<0,0,(PurchByItr!K970*K$1*PricesByItr!K970)/1000)","v":0},{"$f":"IF(PricesByItr!L970<0,0,(PurchByItr!L970*L$1*PricesByItr!L970)/1000)","v":-135.88143203735353},{"$f":"IF(PricesByItr!M970<0,0,(PurchByItr!M970*M$1*PricesByItr!M970)/1000)","v":-4508.9374237725006},{"$f":"IF(PricesByItr!N970<0,0,(PurchByItr!N970*N$1*PricesByItr!N970)/1000)","v":20739.253387664838},48223.450029808359,null,{"$f":"PurchByItr!Q970","v":2019},{"$f":"PurchByItr!R970","v":2007},{"$f":"IF(PricesByItr!S970<0,0,(PurchByItr!S970*S$1*PricesByItr!S970)/1000)","v":17567.647711441012},{"$f":"IF(PricesByItr!T970<0,0,(PurchByItr!T970*T$1*PricesByItr!T970)/1000)","v":1136.6533638381966},{"$f":"IF(PricesByItr!U970<0,0,(PurchByItr!U970*U$1*PricesByItr!U970)/1000)","v":11847.777832916241},{"$f":"IF(PricesByItr!V970<0,0,(PurchByItr!V970*V$1*PricesByItr!V970)/1000)","v":0},{"$f":"IF(PricesByItr!W970<0,0,(PurchByItr!W970*W$1*PricesByItr!W970)/1000)","v":0},{"$f":"IF(PricesByItr!X970<0,0,(PurchByItr!X970*X$1*PricesByItr!X970)/1000)","v":0},{"$f":"IF(PricesByItr!Y970<0,0,(PurchByItr!Y970*Y$1*PricesByItr!Y970)/1000)","v":0},{"$f":"IF(PricesByItr!Z970<0,0,(PurchByItr!Z970*Z$1*PricesByItr!Z970)/1000)","v":0},{"$f":"IF(PricesByItr!AA970<0,0,(PurchByItr!AA970*AA$1*PricesByItr!AA970)/1000)","v":0},{"$f":"IF(PricesByItr!AB970<0,0,(PurchByItr!AB970*AB$1*PricesByItr!AB970)/1000)","v":-675.79824937439059},{"$f":"IF(PricesByItr!AC970<0,0,(PurchByItr!AC970*AC$1*PricesByItr!AC970)/1000)","v":-4918.6261663055357},{"$f":"IF(PricesByItr!AD970<0,0,(PurchByItr!AD970*AD$1*PricesByItr!AD970)/1000)","v":27270.9917116699},52228.646204185425]
[{"$f":"PurchByItr!A976","v":2018},{"$f":"PurchByItr!B976","v":1939},{"$f":"IF(PricesByItr!C976<0,0,(PurchByItr!C976*C$1*PricesByItr!C976)/1000)","v":17476.378898895247},{"$f":"IF(PricesByItr!D976<0,0,(PurchByItr!D976*D$1*PricesByItr!D976)/1000)","v":9038.5524534530578},{"$f":"IF(PricesByItr!E976<0,0,(PurchByItr!E976*E$1*PricesByItr!E976)/1000)","v":29455.475956146267},{"$f":"IF(PricesByItr!F976<0,0,(PurchByItr!F976*F$1*PricesByItr!F976)/1000)","v":18073.195916015629},{"$f":"IF(PricesByItr!G976<0,0,(PurchByItr!G976*G$1*PricesByItr!G976)/1000)","v":18184.759193115216},{"$f":"IF(PricesByItr!H976<0,0,(PurchByItr!H976*H$1*PricesByItr!H976)/1000)","v":15111.652074756614},{"$f":"IF(PricesByItr!I976<0,0,(PurchByItr!I976*I$1*PricesByItr!I976)/1000)","v":0},{"$f":"IF(PricesByItr!J976<0,0,(PurchByItr!J976*J$1*PricesByItr!J976)/1000)","v":0},{"$f":"IF(PricesByItr!K976<0,0,(PurchByItr!K976*K$1*PricesByItr!K976)/1000)","v":14681.699948730471},{"$f":"IF(PricesByItr!L976<0,0,(PurchByItr!L976*L$1*PricesByItr!L976)/1000)","v":-201.63524749755828},{"$f":"IF(PricesByItr!M976<0,0,(PurchByItr!M976*M$1*PricesByItr!M976)/1000)","v":0},{"$f":"IF(PricesByItr!N976<0,0,(PurchByItr!N976*N$1*PricesByItr!N976)/1000)","v":0},121820.07919361493,null,{"$f":"PurchByItr!Q976","v":2019},{"$f":"PurchByItr!R976","v":1940},{"$f":"IF(PricesByItr!S976<0,0,(PurchByItr!S976*S$1*PricesByItr!S976)/1000)","v":19005.507917266841},{"$f":"IF(PricesByItr!T976<0,0,(PurchByItr!T976*T$1*PricesByItr!T976)/1000)","v":11533.538228153217},{"$f":"IF(PricesByItr!U976<0,0,(PurchByItr!U976*U$1*PricesByItr!U976)/1000)","v":34676.303356445278},{"$f":"IF(PricesByItr!V976<0,0,(PurchByItr!V976*V$1*PricesByItr!V976)/1000)","v":30256.753660568265},{"$f":"IF(PricesByItr!W976<0,0,(PurchByItr!W976*W$1*PricesByItr!W976)/1000)","v":14189.6505029297},{"$f":"IF(PricesByItr!X976<0,0,(PurchByItr!X976*X$1*PricesByItr!X976)/1000)","v":0},{"$f":"IF(PricesByItr!Y976<0,0,(PurchByItr!Y976*Y$1*PricesByItr!Y976)/1000)","v":45.67762083435062},{"$f":"IF(PricesByItr!Z976<0,0,(PurchByItr!Z976*Z$1*PricesByItr!Z976)/1000)","v":0},{"$f":"IF(PricesByItr!AA976<0,0,(PurchByItr!AA976*AA$1*PricesByItr!AA976)/1000)","v":35200.593395996031},{"$f":"IF(PricesByItr!AB976<0,0,(PurchByItr!AB976*AB$1*PricesByItr!AB976)/1000)","v":0},{"$f":"IF(PricesByItr!AC976<0,0,(PurchByItr!AC976*AC$1*PricesByItr!AC976)/1000)","v":7999.5180655074564},{"$f":"IF(PricesByItr!AD976<0,0,(PurchByItr!AD976*AD$1*PricesByItr!AD976)/1000)","v":-1292.5923837890648},151614.95036391207]
[{"$f":"PurchByItr!A981","v":2018},{"$f":"PurchByItr!B981","v":1939},{"$f":"IF(PricesByItr!C981<0,0,(PurchByItr!C981*C$1*PricesByItr!C981)/1000)","v":25426.943673706093},{"$f":"IF(PricesByItr!D981<0,0,(PurchByItr!D981*D$1*PricesByItr!D981)/1000)","v":14049.275735229483},{"$f":"IF(PricesByItr!E981<0,0,(PurchByItr!E981*E$1*PricesByItr!E981)/1000)","v":31106.320737182607},{"$f":"IF(PricesByItr!F981<0,0,(PurchByItr!F981*F$1*PricesByItr!F981)/1000)","v":17589.116917968749},{"$f":"IF(PricesByItr!G981<0,0,(PurchByItr!G981*G$1*PricesByItr!G981)/1000)","v":18161.028406677262},{"$f":"IF(PricesByItr!H981<0,0,(PurchByItr!H981*H$1*PricesByItr!H981)/1000)","v":12999.095171585059},{"$f":"IF(PricesByItr!I981<0,0,(PurchByItr!I981*I$1*PricesByItr!I981)/1000)","v":0},{"$f":"IF(PricesByItr!J981<0,0,(PurchByItr!J981*J$1*PricesByItr!J981)/1000)","v":0},{"$f":"IF(PricesByItr!K981<0,0,(PurchByItr!K981*K$1*PricesByItr!K981)/1000)","v":8142.2000017089913},{"$f":"IF(PricesByItr!L981<0,0,(PurchByItr!L981*L$1*PricesByItr!L981)/1000)","v":-96.702508163452464},{"$f":"IF(PricesByItr!M981<0,0,(PurchByItr!M981*M$1*PricesByItr!M981)/1000)","v":0},{"$f":"IF(PricesByItr!N981<0,0,(PurchByItr!N981*N$1*PricesByItr!N981)/1000)","v":0},127377.27813589478,null,{"$f":"PurchByItr!Q981","v":2019},{"$f":"PurchByItr!R981","v":1940},{"$f":"IF(PricesByItr!S981<0,0,(PurchByItr!S981*S$1*PricesByItr!S981)/1000)","v":11061.742591758715},{"$f":"IF(PricesByItr!T981<0,0,(PurchByItr!T981*T$1*PricesByItr!T981)/1000)","v":8962.0143636017019},{"$f":"IF(PricesByItr!U981<0,0,(PurchByItr!U981*U$1*PricesByItr!U981)/1000)","v":31111.100750824},{"$f":"IF(PricesByItr!V981<0,0,(PurchByItr!V981*V$1*PricesByItr!V981)/1000)","v":30795.653058105447},{"$f":"IF(PricesByItr!W981<0,0,(PurchByItr!W981*W$1*PricesByItr!W981)/1000)","v":11240.764831054683},{"$f":"IF(PricesByItr!X981<0,0,(PurchByItr!X981*X$1*PricesByItr!X981)/1000)","v":0},{"$f":"IF(PricesByItr!Y981<0,0,(PurchByItr!Y981*Y$1*PricesByItr!Y981)/1000)","v":51.056117126464969},{"$f":"IF(PricesByItr!Z981<0,0,(PurchByItr!Z981*Z$1*PricesByItr!Z981)/1000)","v":0},{"$f":"IF(PricesByItr!AA981<0,0,(PurchByItr!AA981*AA$1*PricesByItr!AA981)/1000)","v":33692.763291168201},{"$f":"IF(PricesByItr!AB981<0,0,(PurchByItr!AB981*AB$1*PricesByItr!AB981)/1000)","v":0},{"$f":"IF(PricesByItr!AC981<0,0,(PurchByItr!AC981*AC$1*PricesByItr!AC981)/1000)","v":9395.0070741577092},{"$f":"IF(PricesByItr!AD981<0,0,(PurchByItr!AD981*AD$1*PricesByItr!AD981)/1000)","v":-1581.1202109374992},134728.98186685945]
[{"$f":"PurchByItr!A988","v":2018},{"$f":"PurchByItr!B988","v":2005},{"$f":"IF(PricesByItr!C988<0,0,(PurchByItr!C988*C$1*PricesByItr!C988)/1000)","v":7383.3795212402301},{"$f":"IF(PricesByItr!D988<0,0,(PurchByItr!D988*D$1*PricesByItr!D988)/1000)","v":4668.0355682468416},{"$f":"IF(PricesByItr!E988<0,0,(PurchByItr!E988*E$1*PricesByItr!E988)/1000)","v":0},{"$f":"IF(PricesByItr!F988<0,0,(PurchByItr!F988*F$1*PricesByItr!F988)/1000)","v":0},{"$f":"IF(PricesByItr!G988<0,0,(PurchByItr!G988*G$1*PricesByItr!G988)/1000)","v":0},{"$f":"IF(PricesByItr!H988<0,0,(PurchByItr!H988*H$1*PricesByItr!H988)/1000)","v":9571.5539656677374},{"$f":"IF(PricesByItr!I988<0,0,(PurchByItr!I988*I$1*PricesByItr!I988)/1000)","v":8308.0779012298481},{"$f":"IF(PricesByItr!J988<0,0,(PurchByItr!J988*J$1*PricesByItr!J988)/1000)","v":0},{"$f":"IF(PricesByItr!K988<0,0,(PurchByItr!K988*K$1*PricesByItr!K988)/1000)","v":0},{"$f":"IF(PricesByItr!L988<0,0,(PurchByItr!L988*L$1*PricesByItr!L988)/1000)","v":0},{"$f":"IF(PricesByItr!M988<0,0,(PurchByItr!M988*M$1*PricesByItr!M988)/1000)","v":0},{"$f":"IF(PricesByItr!N988<0,0,(PurchByItr!N988*N$1*PricesByItr!N988)/1000)","v":9366.648680511491},39297.695636896155,null,{"$f":"PurchByItr!Q988","v":2019},{"$f":"PurchByItr!R988","v":2006},{"$f":"IF(PricesByItr!S988<0,0,(PurchByItr!S988*S$1*PricesByItr!S988)/1000)","v":24021.139458892867},{"$f":"IF(PricesByItr!T988<0,0,(PurchByItr!T988*T$1*PricesByItr!T988)/1000)","v":4340.6017457981188},{"$f":"IF(PricesByItr!U988<0,0,(PurchByItr!U988*U$1*PricesByItr!U988)/1000)","v":0},{"$f":"IF(PricesByItr!V988<0,0,(PurchByItr!V988*V$1*PricesByItr!V988)/1000)","v":0},{"$f":"IF(PricesByItr!W988<0,0,(PurchByItr!W988*W$1*PricesByItr!W988)/1000)","v":0},{"$f":"IF(PricesByItr!X988<0,0,(PurchByItr!X988*X$1*PricesByItr!X988)/1000)","v":0},{"$f":"IF(PricesByItr!Y988<0,0,(PurchByItr!Y988*Y$1*PricesByItr!Y988)/1000)","v":0},{"$f":"IF(PricesByItr!Z988<0,0,(PurchByItr!Z988*Z$1*PricesByItr!Z988)/1000)","v":0},{"$f":"IF(PricesByItr!AA988<0,0,(PurchByItr!AA988*AA$1*PricesByItr!AA988)/1000)","v":0},{"$f":"IF(PricesByItr!AB988<0,0,(PurchByItr!AB988*AB$1*PricesByItr!AB988)/1000)","v":-270.14496208190923},{"$f":"IF(PricesByItr!AC988<0,0,(PurchByItr!AC988*AC$1*PricesByItr!AC988)/1000)","v":-5170.9174290426872},{"$f":"IF(PricesByItr!AD988<0,0,(PurchByItr!AD988*AD$1*PricesByItr!AD988)/1000)","v":21682.792606201136},44603.47141976752]
[{"$f":"PurchByItr!A993","v":2018},{"$f":"PurchByItr!B993","v":1930},{"$f":"IF(PricesByItr!C993<0,0,(PurchByItr!C993*C$1*PricesByItr!C993)/1000)","v":3865.5331977844185},{"$f":"IF(PricesByItr!D993<0,0,(PurchByItr!D993*D$1*PricesByItr!D993)/1000)","v":0},{"$f":"IF(PricesByItr!E993<0,0,(PurchByItr!E993*E$1*PricesByItr!E993)/1000)","v":33616.070435913134},{"$f":"IF(PricesByItr!F993<0,0,(PurchByItr!F993*F$1*PricesByItr!F993)/1000)","v":70111.199789001505},{"$f":"IF(PricesByItr!G993<0,0,(PurchByItr!G993*G$1*PricesByItr!G993)/1000)","v":36011.548719726619},{"$f":"IF(PricesByItr!H993<0,0,(PurchByItr!H993*H$1*PricesByItr!H993)/1000)","v":-31363.274691177368},{"$f":"IF(PricesByItr!I993<0,0,(PurchByItr!I993*I$1*PricesByItr!I993)/1000)","v":-1016.4320941925025},{"$f":"IF(PricesByItr!J993<0,0,(PurchByItr!J993*J$1*PricesByItr!J993)/1000)","v":19204.900407012963},{"$f":"IF(PricesByItr!K993<0,0,(PurchByItr!K993*K$1*PricesByItr!K993)/1000)","v":47473.762331939753},{"$f":"IF(PricesByItr!L993<0,0,(PurchByItr!L993*L$1*PricesByItr!L993)/1000)","v":0},{"$f":"IF(PricesByItr!M993<0,0,(PurchByItr!M993*M$1*PricesByItr!M993)/1000)","v":-14726.497313710839},{"$f":"IF(PricesByItr!N993<0,0,(PurchByItr!N993*N$1*PricesByItr!N993)/1000)","v":-3295.1456213378874},159881.66516095976,null,{"$f":"PurchByItr!Q993","v":2019},{"$f":"PurchByItr!R993","v":1931},{"$f":"IF(PricesByItr!S993<0,0,(PurchByItr!S993*S$1*PricesByItr!S993)/1000)","v":6351.8401537170348},{"$f":"IF(PricesByItr!T993<0,0,(PurchByItr!T993*T$1*PricesByItr!T993)/1000)","v":0},{"$f":"IF(PricesByItr!U993<0,0,(PurchByItr!U993*U$1*PricesByItr!U993)/1000)","v":25284.527171401947},{"$f":"IF(PricesByItr!V993<0,0,(PurchByItr!V993*V$1*PricesByItr!V993)/1000)","v":53259.791106109718},{"$f":"IF(PricesByItr!W993<0,0,(PurchByItr!W993*W$1*PricesByItr!W993)/1000)","v":52004.029807617226},{"$f":"IF(PricesByItr!X993<0,0,(PurchByItr!X993*X$1*PricesByItr!X993)/1000)","v":-4479.2916234397853},{"$f":"IF(PricesByItr!Y993<0,0,(PurchByItr!Y993*Y$1*PricesByItr!Y993)/1000)","v":16172.446441803013},{"$f":"IF(PricesByItr!Z993<0,0,(PurchByItr!Z993*Z$1*PricesByItr!Z993)/1000)","v":-948.45849652099753},{"$f":"IF(PricesByItr!AA993<0,0,(PurchByItr!AA993*AA$1*PricesByItr!AA993)/1000)","v":33582.990570831316},{"$f":"IF(PricesByItr!AB993<0,0,(PurchByItr!AB993*AB$1*PricesByItr!AB993)/1000)","v":-2271.064104202273},{"$f":"IF(PricesByItr!AC993<0,0,(PurchByItr!AC993*AC$1*PricesByItr!AC993)/1000)","v":0},{"$f":"IF(PricesByItr!AD993<0,0,(PurchByItr!AD993*AD$1*PricesByItr!AD993)/1000)","v":8428.5804155273472},187385.39144284456]
[{"$f":"PurchByItr!A998","v":2018},{"$f":"PurchByItr!B998","v":2001},{"$f":"IF(PricesByItr!C998<0,0,(PurchByItr!C998*C$1*PricesByItr!C998)/1000)","v":21599.413537368797},{"$f":"IF(PricesByItr!D998<0,0,(PurchByItr!D998*D$1*PricesByItr!D998)/1000)","v":8136.075714408883},{"$f":"IF(PricesByItr!E998<0,0,(PurchByItr!E998*E$1*PricesByItr!E998)/1000)","v":27923.871268676798},{"$f":"IF(PricesByItr!F998<0,0,(PurchByItr!F998*F$1*PricesByItr!F998)/1000)","v":37069.012102889959},{"$f":"IF(PricesByItr!G998<0,0,(PurchByItr!G998*G$1*PricesByItr!G998)/1000)","v":25879.290842285114},{"$f":"IF(PricesByItr!H998<0,0,(PurchByItr!H998*H$1*PricesByItr!H998)/1000)","v":20469.344099647489},{"$f":"IF(PricesByItr!I998<0,0,(PurchByItr!I998*I$1*PricesByItr!I998)/1000)","v":8396.6696262359765},{"$f":"IF(PricesByItr!J998<0,0,(PurchByItr!J998*J$1*PricesByItr!J998)/1000)","v":7507.7747774963391},{"$f":"IF(PricesByItr!K998<0,0,(PurchByItr!K998*K$1*PricesByItr!K998)/1000)","v":41091.037652282786},{"$f":"IF(PricesByItr!L998<0,0,(PurchByItr!L998*L$1*PricesByItr!L998)/1000)","v":3054.0305198822093},{"$f":"IF(PricesByItr!M998<0,0,(PurchByItr!M998*M$1*PricesByItr!M998)/1000)","v":-5601.625634954632},{"$f":"IF(PricesByItr!N998<0,0,(PurchByItr!N998*N$1*PricesByItr!N998)/1000)","v":26100.721866577132},221625.61637279688,null,{"$f":"PurchByItr!Q998","v":2019},{"$f":"PurchByItr!R998","v":2002},{"$f":"IF(PricesByItr!S998<0,0,(PurchByItr!S998*S$1*PricesByItr!S998)/1000)","v":21714.252165756221},{"$f":"IF(PricesByItr!T998<0,0,(PurchByItr!T998*T$1*PricesByItr!T998)/1000)","v":-4917.2470654964372},{"$f":"IF(PricesByItr!U998<0,0,(PurchByItr!U998*U$1*PricesByItr!U998)/1000)","v":27258.727539321866},{"$f":"IF(PricesByItr!V998<0,0,(PurchByItr!V998*V$1*PricesByItr!V998)/1000)","v":40103.92765554809},{"$f":"IF(PricesByItr!W998<0,0,(PurchByItr!W998*W$1*PricesByItr!W998)/1000)","v":35728.290906372116},{"$f":"IF(PricesByItr!X998<0,0,(PurchByItr!X998*X$1*PricesByItr!X998)/1000)","v":6352.5636428985517},{"$f":"IF(PricesByItr!Y998<0,0,(PurchByItr!Y998*Y$1*PricesByItr!Y998)/1000)","v":0},{"$f":"IF(PricesByItr!Z998<0,0,(PurchByItr!Z998*Z$1*PricesByItr!Z998)/1000)","v":0},{"$f":"IF(PricesByItr!AA998<0,0,(PurchByItr!AA998*AA$1*PricesByItr!AA998)/1000)","v":0},{"$f":"IF(PricesByItr!AB998<0,0,(PurchByItr!AB998*AB$1*PricesByItr!AB998)/1000)","v":0},{"$f":"IF(PricesByItr!AC998<0,0,(PurchByItr!AC998*AC$1*PricesByItr!AC998)/1000)","v":-1921.7716465493447},{"$f":"IF(PricesByItr!AD998<0,0,(PurchByItr!AD998*AD$1*PricesByItr!AD998)/1000)","v":10050.162345153814},134368.90554300486]
[{"$f":"PurchByItr!A1004","v":2018},{"$f":"PurchByItr!B1004","v":1993},{"$f":"IF(PricesByItr!C1004<0,0,(PurchByItr!C1004*C$1*PricesByItr!C1004)/1000)","v":11421.760940551751},{"$f":"IF(PricesByItr!D1004<0,0,(PurchByItr!D1004*D$1*PricesByItr!D1004)/1000)","v":-2689.1836568756121},{"$f":"IF(PricesByItr!E1004<0,0,(PurchByItr!E1004*E$1*PricesByItr!E1004)/1000)","v":46543.097241851836},{"$f":"IF(PricesByItr!F1004<0,0,(PurchByItr!F1004*F$1*PricesByItr!F1004)/1000)","v":84252.281483886793},{"$f":"IF(PricesByItr!G1004<0,0,(PurchByItr!G1004*G$1*PricesByItr!G1004)/1000)","v":42711.999814086877},{"$f":"IF(PricesByItr!H1004<0,0,(PurchByItr!H1004*H$1*PricesByItr!H1004)/1000)","v":7401.9292259750282},{"$f":"IF(PricesByItr!I1004<0,0,(PurchByItr!I1004*I$1*PricesByItr!I1004)/1000)","v":3125.5560006713872},{"$f":"IF(PricesByItr!J1004<0,0,(PurchByItr!J1004*J$1*PricesByItr!J1004)/1000)","v":0},{"$f":"IF(PricesByItr!K1004<0,0,(PurchByItr!K1004*K$1*PricesByItr!K1004)/1000)","v":0},{"$f":"IF(PricesByItr!L1004<0,0,(PurchByItr!L1004*L$1*PricesByItr!L1004)/1000)","v":0},{"$f":"IF(PricesByItr!M1004<0,0,(PurchByItr!M1004*M$1*PricesByItr!M1004)/1000)","v":-1337.4636744542299},{"$f":"IF(PricesByItr!N1004<0,0,(PurchByItr!N1004*N$1*PricesByItr!N1004)/1000)","v":-1564.8018310546859},189865.17554463918,null,{"$f":"PurchByItr!Q1004","v":2019},{"$f":"PurchByItr!R1004","v":1994},{"$f":"IF(PricesByItr!S1004<0,0,(PurchByItr!S1004*S$1*PricesByItr!S1004)/1000)","v":15495.716835067764},{"$f":"IF(PricesByItr!T1004<0,0,(PurchByItr!T1004*T$1*PricesByItr!T1004)/1000)","v":6175.635533794416},{"$f":"IF(PricesByItr!U1004<0,0,(PurchByItr!U1004*U$1*PricesByItr!U1004)/1000)","v":25759.402648269657},{"$f":"IF(PricesByItr!V1004<0,0,(PurchByItr!V1004*V$1*PricesByItr!V1004)/1000)","v":87376.522776641898},{"$f":"IF(PricesByItr!W1004<0,0,(PurchByItr!W1004*W$1*PricesByItr!W1004)/1000)","v":30014.899892578083},{"$f":"IF(PricesByItr!X1004<0,0,(PurchByItr!X1004*X$1*PricesByItr!X1004)/1000)","v":20242.745445448909},{"$f":"IF(PricesByItr!Y1004<0,0,(PurchByItr!Y1004*Y$1*PricesByItr!Y1004)/1000)","v":6754.7952756652858},{"$f":"IF(PricesByItr!Z1004<0,0,(PurchByItr!Z1004*Z$1*PricesByItr!Z1004)/1000)","v":0},{"$f":"IF(PricesByItr!AA1004<0,0,(PurchByItr!AA1004*AA$1*PricesByItr!AA1004)/1000)","v":348.89609619140617},{"$f":"IF(PricesByItr!AB1004<0,0,(PurchByItr!AB1004*AB$1*PricesByItr!AB1004)/1000)","v":0},{"$f":"IF(PricesByItr!AC1004<0,0,(PurchByItr!AC1004*AC$1*PricesByItr!AC1004)/1000)","v":-206.55132500433206},{"$f":"IF(PricesByItr!AD1004<0,0,(PurchByItr!AD1004*AD$1*PricesByItr!AD1004)/1000)","v":-623.61080062866222},191338.45237802441]
[{"$f":"PurchByItr!A1009","v":2018},{"$f":"PurchByItr!B1009","v":1972},{"$f":"IF(PricesByItr!C1009<0,0,(PurchByItr!C1009*C$1*PricesByItr!C1009)/1000)","v":8775.3112111206065},{"$f":"IF(PricesByItr!D1009<0,0,(PurchByItr!D1009*D$1*PricesByItr!D1009)/1000)","v":7594.8960991439835},{"$f":"IF(PricesByItr!E1009<0,0,(PurchByItr!E1009*E$1*PricesByItr!E1009)/1000)","v":0},{"$f":"IF(PricesByItr!F1009<0,0,(PurchByItr!F1009*F$1*PricesByItr!F1009)/1000)","v":0},{"$f":"IF(PricesByItr!G1009<0,0,(PurchByItr!G1009*G$1*PricesByItr!G1009)/1000)","v":0},{"$f":"IF(PricesByItr!H1009<0,0,(PurchByItr!H1009*H$1*PricesByItr!H1009)/1000)","v":0},{"$f":"IF(PricesByItr!I1009<0,0,(PurchByItr!I1009*I$1*PricesByItr!I1009)/1000)","v":0},{"$f":"IF(PricesByItr!J1009<0,0,(PurchByItr!J1009*J$1*PricesByItr!J1009)/1000)","v":0},{"$f":"IF(PricesByItr!K1009<0,0,(PurchByItr!K1009*K$1*PricesByItr!K1009)/1000)","v":0},{"$f":"IF(PricesByItr!L1009<0,0,(PurchByItr!L1009*L$1*PricesByItr!L1009)/1000)","v":0},{"$f":"IF(PricesByItr!M1009<0,0,(PurchByItr!M1009*M$1*PricesByItr!M1009)/1000)","v":0},{"$f":"IF(PricesByItr!N1009<0,0,(PurchByItr!N1009*N$1*PricesByItr!N1009)/1000)","v":0},16370.20731026459,null,{"$f":"PurchByItr!Q1009","v":2019},{"$f":"PurchByItr!R1009","v":1973},{"$f":"IF(PricesByItr!S1009<0,0,(PurchByItr!S1009*S$1*PricesByItr!S1009)/1000)","v":8939.173578277605},{"$f":"IF(PricesByItr!T1009<0,0,(PurchByItr!T1009*T$1*PricesByItr!T1009)/1000)","v":6567.1477805328477},{"$f":"IF(PricesByItr!U1009<0,0,(PurchByItr!U1009*U$1*PricesByItr!U1009)/1000)","v":0},{"$f":"IF(PricesByItr!V1009<0,0,(PurchByItr!V1009*V$1*PricesByItr!V1009)/1000)","v":0},{"$f":"IF(PricesByItr!W1009<0,0,(PurchByItr!W1009*W$1*PricesByItr!W1009)/1000)","v":12827.327934265146},{"$f":"IF(PricesByItr!X1009<0,0,(PurchByItr!X1009*X$1*PricesByItr!X1009)/1000)","v":9136.3022632026805},{"$f":"IF(PricesByItr!Y1009<0,0,(PurchByItr!Y1009*Y$1*PricesByItr!Y1009)/1000)","v":10042.247914428708},{"$f":"IF(PricesByItr!Z1009<0,0,(PurchByItr!Z1009*Z$1*PricesByItr!Z1009)/1000)","v":0},{"$f":"IF(PricesByItr!AA1009<0,0,(PurchByItr!AA1009*AA$1*PricesByItr!AA1009)/1000)","v":19373.378010864279},{"$f":"IF(PricesByItr!AB1009<0,0,(PurchByItr!AB1009*AB$1*PricesByItr!AB1009)/1000)","v":-1783.2349051208498},{"$f":"IF(PricesByItr!AC1009<0,0,(PurchByItr!AC1009*AC$1*PricesByItr!AC1009)/1000)","v":347.91106494140644},{"$f":"IF(PricesByItr!AD1009<0,0,(PurchByItr!AD1009*AD$1*PricesByItr!AD1009)/1000)","v":-2315.9983845520023},63134.255256839817]
[{"$f":"PurchByItr!A1014","v":2018},{"$f":"PurchByItr!B1014","v":1932},{"$f":"IF(PricesByItr!C1014<0,0,(PurchByItr!C1014*C$1*PricesByItr!C1014)/1000)","v":7652.2779669799647},{"$f":"IF(PricesByItr!D1014<0,0,(PurchByItr!D1014*D$1*PricesByItr!D1014)/1000)","v":3692.5857889537742},{"$f":"IF(PricesByItr!E1014<0,0,(PurchByItr!E1014*E$1*PricesByItr!E1014)/1000)","v":38693.340271301247},{"$f":"IF(PricesByItr!F1014<0,0,(PurchByItr!F1014*F$1*PricesByItr!F1014)/1000)","v":84051.643570022527},{"$f":"IF(PricesByItr!G1014<0,0,(PurchByItr!G1014*G$1*PricesByItr!G1014)/1000)","v":-23592.152594421375},{"$f":"IF(PricesByItr!H1014<0,0,(PurchByItr!H1014*H$1*PricesByItr!H1014)/1000)","v":12074.434227905282},{"$f":"IF(PricesByItr!I1014<0,0,(PurchByItr!I1014*I$1*PricesByItr!I1014)/1000)","v":0},{"$f":"IF(PricesByItr!J1014<0,0,(PurchByItr!J1014*J$1*PricesByItr!J1014)/1000)","v":0},{"$f":"IF(PricesByItr!K1014<0,0,(PurchByItr!K1014*K$1*PricesByItr!K1014)/1000)","v":0},{"$f":"IF(PricesByItr!L1014<0,0,(PurchByItr!L1014*L$1*PricesByItr!L1014)/1000)","v":0},{"$f":"IF(PricesByItr!M1014<0,0,(PurchByItr!M1014*M$1*PricesByItr!M1014)/1000)","v":-395.85418528895281},{"$f":"IF(PricesByItr!N1014<0,0,(PurchByItr!N1014*N$1*PricesByItr!N1014)/1000)","v":859.41122291564898},123035.68626836812,null,{"$f":"PurchByItr!Q1014","v":2019},{"$f":"PurchByItr!R1014","v":1933},{"$f":"IF(PricesByItr!S1014<0,0,(PurchByItr!S1014*S$1*PricesByItr!S1014)/1000)","v":14994.010230011014},{"$f":"IF(PricesByItr!T1014<0,0,(PurchByItr!T1014*T$1*PricesByItr!T1014)/1000)","v":15532.03352414702},{"$f":"IF(PricesByItr!U1014<0,0,(PurchByItr!U1014*U$1*PricesByItr!U1014)/1000)","v":0},{"$f":"IF(PricesByItr!V1014<0,0,(PurchByItr!V1014*V$1*PricesByItr!V1014)/1000)","v":0},{"$f":"IF(PricesByItr!W1014<0,0,(PurchByItr!W1014*W$1*PricesByItr!W1014)/1000)","v":0},{"$f":"IF(PricesByItr!X1014<0,0,(PurchByItr!X1014*X$1*PricesByItr!X1014)/1000)","v":0},{"$f":"IF(PricesByItr!Y1014<0,0,(PurchByItr!Y1014*Y$1*PricesByItr!Y1014)/1000)","v":0},{"$f":"IF(PricesByItr!Z1014<0,0,(PurchByItr!Z1014*Z$1*PricesByItr!Z1014)/1000)","v":0},{"$f":"IF(PricesByItr!AA1014<0,0,(PurchByItr!AA1014*AA$1*PricesByItr!AA1014)/1000)","v":0},{"$f":"IF(PricesByItr!AB1014<0,0,(PurchByItr!AB1014*AB$1*PricesByItr!AB1014)/1000)","v":0},{"$f":"IF(PricesByItr!AC1014<0,0,(PurchByItr!AC1014*AC$1*PricesByItr!AC1014)/1000)","v":0},{"$f":"IF(PricesByItr!AD1014<0,0,(PurchByItr!AD1014*AD$1*PricesByItr!AD1014)/1000)","v":6464.0502981262198},36990.09405228425]
[{"$f":"PurchByItr!A1020","v":2018},{"$f":"PurchByItr!B1020","v":1968},{"$f":"IF(PricesByItr!C1020<0,0,(PurchByItr!C1020*C$1*PricesByItr!C1020)/1000)","v":19537.643098937981},{"$f":"IF(PricesByItr!D1020<0,0,(PurchByItr!D1020*D$1*PricesByItr!D1020)/1000)","v":1076.7918137550353},{"$f":"IF(PricesByItr!E1020<0,0,(PurchByItr!E1020*E$1*PricesByItr!E1020)/1000)","v":0},{"$f":"IF(PricesByItr!F1020<0,0,(PurchByItr!F1020*F$1*PricesByItr!F1020)/1000)","v":0},{"$f":"IF(PricesByItr!G1020<0,0,(PurchByItr!G1020*G$1*PricesByItr!G1020)/1000)","v":0},{"$f":"IF(PricesByItr!H1020<0,0,(PurchByItr!H1020*H$1*PricesByItr!H1020)/1000)","v":0},{"$f":"IF(PricesByItr!I1020<0,0,(PurchByItr!I1020*I$1*PricesByItr!I1020)/1000)","v":-150.74948287963872},{"$f":"IF(PricesByItr!J1020<0,0,(PurchByItr!J1020*J$1*PricesByItr!J1020)/1000)","v":1722.0240550231952},{"$f":"IF(PricesByItr!K1020<0,0,(PurchByItr!K1020*K$1*PricesByItr!K1020)/1000)","v":0},{"$f":"IF(PricesByItr!L1020<0,0,(PurchByItr!L1020*L$1*PricesByItr!L1020)/1000)","v":0},{"$f":"IF(PricesByItr!M1020<0,0,(PurchByItr!M1020*M$1*PricesByItr!M1020)/1000)","v":0},{"$f":"IF(PricesByItr!N1020<0,0,(PurchByItr!N1020*N$1*PricesByItr!N1020)/1000)","v":0},22185.709484836574,null,{"$f":"PurchByItr!Q1020","v":2019},{"$f":"PurchByItr!R1020","v":1969},{"$f":"IF(PricesByItr!S1020<0,0,(PurchByItr!S1020*S$1*PricesByItr!S1020)/1000)","v":0},{"$f":"IF(PricesByItr!T1020<0,0,(PurchByItr!T1020*T$1*PricesByItr!T1020)/1000)","v":0},{"$f":"IF(PricesByItr!U1020<0,0,(PurchByItr!U1020*U$1*PricesByItr!U1020)/1000)","v":0},{"$f":"IF(PricesByItr!V1020<0,0,(PurchByItr!V1020*V$1*PricesByItr!V1020)/1000)","v":0},{"$f":"IF(PricesByItr!W1020<0,0,(PurchByItr!W1020*W$1*PricesByItr!W1020)/1000)","v":0},{"$f":"IF(PricesByItr!X1020<0,0,(PurchByItr!X1020*X$1*PricesByItr!X1020)/1000)","v":0},{"$f":"IF(PricesByItr!Y1020<0,0,(PurchByItr!Y1020*Y$1*PricesByItr!Y1020)/1000)","v":0},{"$f":"IF(PricesByItr!Z1020<0,0,(PurchByItr!Z1020*Z$1*PricesByItr!Z1020)/1000)","v":0},{"$f":"IF(PricesByItr!AA1020<0,0,(PurchByItr!AA1020*AA$1*PricesByItr!AA1020)/1000)","v":0},{"$f":"IF(PricesByItr!AB1020<0,0,(PurchByItr!AB1020*AB$1*PricesByItr!AB1020)/1000)","v":-4891.0811371765049},{"$f":"IF(PricesByItr!AC1020<0,0,(PurchByItr!AC1020*AC$1*PricesByItr!AC1020)/1000)","v":0},{"$f":"IF(PricesByItr!AD1020<0,0,(PurchByItr!AD1020*AD$1*PricesByItr!AD1020)/1000)","v":14667.09797186279},9776.0168346862847]
[{"$f":"PurchByItr!A1021","v":2018},{"$f":"PurchByItr!B1021","v":1991},{"$f":"IF(PricesByItr!C1021<0,0,(PurchByItr!C1021*C$1*PricesByItr!C1021)/1000)","v":29942.596134460426},{"$f":"IF(PricesByItr!D1021<0,0,(PurchByItr!D1021*D$1*PricesByItr!D1021)/1000)","v":0},{"$f":"IF(PricesByItr!E1021<0,0,(PurchByItr!E1021*E$1*PricesByItr!E1021)/1000)","v":0},{"$f":"IF(PricesByItr!F1021<0,0,(PurchByItr!F1021*F$1*PricesByItr!F1021)/1000)","v":0},{"$f":"IF(PricesByItr!G1021<0,0,(PurchByItr!G1021*G$1*PricesByItr!G1021)/1000)","v":0},{"$f":"IF(PricesByItr!H1021<0,0,(PurchByItr!H1021*H$1*PricesByItr!H1021)/1000)","v":0},{"$f":"IF(PricesByItr!I1021<0,0,(PurchByItr!I1021*I$1*PricesByItr!I1021)/1000)","v":0},{"$f":"IF(PricesByItr!J1021<0,0,(PurchByItr!J1021*J$1*PricesByItr!J1021)/1000)","v":0},{"$f":"IF(PricesByItr!K1021<0,0,(PurchByItr!K1021*K$1*PricesByItr!K1021)/1000)","v":0},{"$f":"IF(PricesByItr!L1021<0,0,(PurchByItr!L1021*L$1*PricesByItr!L1021)/1000)","v":0},{"$f":"IF(PricesByItr!M1021<0,0,(PurchByItr!M1021*M$1*PricesByItr!M1021)/1000)","v":0},{"$f":"IF(PricesByItr!N1021<0,0,(PurchByItr!N1021*N$1*PricesByItr!N1021)/1000)","v":13758.887185913058},43701.483320373482,null,{"$f":"PurchByItr!Q1021","v":2019},{"$f":"PurchByItr!R1021","v":1992},{"$f":"IF(PricesByItr!S1021<0,0,(PurchByItr!S1021*S$1*PricesByItr!S1021)/1000)","v":15728.490102767981},{"$f":"IF(PricesByItr!T1021<0,0,(PurchByItr!T1021*T$1*PricesByItr!T1021)/1000)","v":6302.1584865550876},{"$f":"IF(PricesByItr!U1021<0,0,(PurchByItr!U1021*U$1*PricesByItr!U1021)/1000)","v":35060.133125610286},{"$f":"IF(PricesByItr!V1021<0,0,(PurchByItr!V1021*V$1*PricesByItr!V1021)/1000)","v":19061.733616210913},{"$f":"IF(PricesByItr!W1021<0,0,(PurchByItr!W1021*W$1*PricesByItr!W1021)/1000)","v":13336.941211303692},{"$f":"IF(PricesByItr!X1021<0,0,(PurchByItr!X1021*X$1*PricesByItr!X1021)/1000)","v":-1431.2904554042841},{"$f":"IF(PricesByItr!Y1021<0,0,(PurchByItr!Y1021*Y$1*PricesByItr!Y1021)/1000)","v":4515.6846862411494},{"$f":"IF(PricesByItr!Z1021<0,0,(PurchByItr!Z1021*Z$1*PricesByItr!Z1021)/1000)","v":1564.9181286849948},{"$f":"IF(PricesByItr!AA1021<0,0,(PurchByItr!AA1021*AA$1*PricesByItr!AA1021)/1000)","v":20962.036228027355},{"$f":"IF(PricesByItr!AB1021<0,0,(PurchByItr!AB1021*AB$1*PricesByItr!AB1021)/1000)","v":1760.806154156686},{"$f":"IF(PricesByItr!AC1021<0,0,(PurchByItr!AC1021*AC$1*PricesByItr!AC1021)/1000)","v":-871.59986694827955},{"$f":"IF(PricesByItr!AD1021<0,0,(PurchByItr!AD1021*AD$1*PricesByItr!AD1021)/1000)","v":1425.747509674075},117415.75892687966]
[{"$f":"PurchByItr!A1031","v":2018},{"$f":"PurchByItr!B1031","v":1995},{"$f":"IF(PricesByItr!C1031<0,0,(PurchByItr!C1031*C$1*PricesByItr!C1031)/1000)","v":13129.833985656758},{"$f":"IF(PricesByItr!D1031<0,0,(PurchByItr!D1031*D$1*PricesByItr!D1031)/1000)","v":17144.599192585014},{"$f":"IF(PricesByItr!E1031<0,0,(PurchByItr!E1031*E$1*PricesByItr!E1031)/1000)","v":23144.897622848555},{"$f":"IF(PricesByItr!F1031<0,0,(PurchByItr!F1031*F$1*PricesByItr!F1031)/1000)","v":24046.181554626506},{"$f":"IF(PricesByItr!G1031<0,0,(PurchByItr!G1031*G$1*PricesByItr!G1031)/1000)","v":0},{"$f":"IF(PricesByItr!H1031<0,0,(PurchByItr!H1031*H$1*PricesByItr!H1031)/1000)","v":0},{"$f":"IF(PricesByItr!I1031<0,0,(PurchByItr!I1031*I$1*PricesByItr!I1031)/1000)","v":6922.0934182357942},{"$f":"IF(PricesByItr!J1031<0,0,(PurchByItr!J1031*J$1*PricesByItr!J1031)/1000)","v":0},{"$f":"IF(PricesByItr!K1031<0,0,(PurchByItr!K1031*K$1*PricesByItr!K1031)/1000)","v":0},{"$f":"IF(PricesByItr!L1031<0,0,(PurchByItr!L1031*L$1*PricesByItr!L1031)/1000)","v":0},{"$f":"IF(PricesByItr!M1031<0,0,(PurchByItr!M1031*M$1*PricesByItr!M1031)/1000)","v":0},{"$f":"IF(PricesByItr!N1031<0,0,(PurchByItr!N1031*N$1*PricesByItr!N1031)/1000)","v":1450.1022824707054},85837.708056423333,null,{"$f":"PurchByItr!Q1031","v":2019},{"$f":"PurchByItr!R1031","v":1996},{"$f":"IF(PricesByItr!S1031<0,0,(PurchByItr!S1031*S$1*PricesByItr!S1031)/1000)","v":2800.5443227386468},{"$f":"IF(PricesByItr!T1031<0,0,(PurchByItr!T1031*T$1*PricesByItr!T1031)/1000)","v":0},{"$f":"IF(PricesByItr!U1031<0,0,(PurchByItr!U1031*U$1*PricesByItr!U1031)/1000)","v":0},{"$f":"IF(PricesByItr!V1031<0,0,(PurchByItr!V1031*V$1*PricesByItr!V1031)/1000)","v":0},{"$f":"IF(PricesByItr!W1031<0,0,(PurchByItr!W1031*W$1*PricesByItr!W1031)/1000)","v":0},{"$f":"IF(PricesByItr!X1031<0,0,(PurchByItr!X1031*X$1*PricesByItr!X1031)/1000)","v":0},{"$f":"IF(PricesByItr!Y1031<0,0,(PurchByItr!Y1031*Y$1*PricesByItr!Y1031)/1000)","v":0},{"$f":"IF(PricesByItr!Z1031<0,0,(PurchByItr!Z1031*Z$1*PricesByItr!Z1031)/1000)","v":0},{"$f":"IF(PricesByItr!AA1031<0,0,(PurchByItr!AA1031*AA$1*PricesByItr!AA1031)/1000)","v":0},{"$f":"IF(PricesByItr!AB1031<0,0,(PurchByItr!AB1031*AB$1*PricesByItr!AB1031)/1000)","v":0},{"$f":"IF(PricesByItr!AC1031<0,0,(PurchByItr!AC1031*AC$1*PricesByItr!AC1031)/1000)","v":0},{"$f":"IF(PricesByItr!AD1031<0,0,(PurchByItr!AD1031*AD$1*PricesByItr!AD1031)/1000)","v":9502.060842773426},12302.605165512072]
[{"$f":"PurchByItr!A1032","v":2018},{"$f":"PurchByItr!B1032","v":1931},{"$f":"IF(PricesByItr!C1032<0,0,(PurchByItr!C1032*C$1*PricesByItr!C1032)/1000)","v":12745.31306724549},{"$f":"IF(PricesByItr!D1032<0,0,(PurchByItr!D1032*D$1*PricesByItr!D1032)/1000)","v":2918.5977594795268},{"$f":"IF(PricesByItr!E1032<0,0,(PurchByItr!E1032*E$1*PricesByItr!E1032)/1000)","v":35925.003429016091},{"$f":"IF(PricesByItr!F1032<0,0,(PurchByItr!F1032*F$1*PricesByItr!F1032)/1000)","v":65050.251434784033},{"$f":"IF(PricesByItr!G1032<0,0,(PurchByItr!G1032*G$1*PricesByItr!G1032)/1000)","v":44850.510102539134},{"$f":"IF(PricesByItr!H1032<0,0,(PurchByItr!H1032*H$1*PricesByItr!H1032)/1000)","v":21022.574975326508},{"$f":"IF(PricesByItr!I1032<0,0,(PurchByItr!I1032*I$1*PricesByItr!I1032)/1000)","v":16679.849250793406},{"$f":"IF(PricesByItr!J1032<0,0,(PurchByItr!J1032*J$1*PricesByItr!J1032)/1000)","v":-1076.6735310058571},{"$f":"IF(PricesByItr!K1032<0,0,(PurchByItr!K1032*K$1*PricesByItr!K1032)/1000)","v":27315.714545684867},{"$f":"IF(PricesByItr!L1032<0,0,(PurchByItr!L1032*L$1*PricesByItr!L1032)/1000)","v":-971.98332327270566},{"$f":"IF(PricesByItr!M1032<0,0,(PurchByItr!M1032*M$1*PricesByItr!M1032)/1000)","v":0},{"$f":"IF(PricesByItr!N1032<0,0,(PurchByItr!N1032*N$1*PricesByItr!N1032)/1000)","v":8301.4260028381414},232760.58371342867,null,{"$f":"PurchByItr!Q1032","v":2019},{"$f":"PurchByItr!R1032","v":1932},{"$f":"IF(PricesByItr!S1032<0,0,(PurchByItr!S1032*S$1*PricesByItr!S1032)/1000)","v":8183.8563964233244},{"$f":"IF(PricesByItr!T1032<0,0,(PurchByItr!T1032*T$1*PricesByItr!T1032)/1000)","v":4488.0234431571953},{"$f":"IF(PricesByItr!U1032<0,0,(PurchByItr!U1032*U$1*PricesByItr!U1032)/1000)","v":29149.487528106729},{"$f":"IF(PricesByItr!V1032<0,0,(PurchByItr!V1032*V$1*PricesByItr!V1032)/1000)","v":48499.386748123259},{"$f":"IF(PricesByItr!W1032<0,0,(PurchByItr!W1032*W$1*PricesByItr!W1032)/1000)","v":-27665.875891113272},{"$f":"IF(PricesByItr!X1032<0,0,(PurchByItr!X1032*X$1*PricesByItr!X1032)/1000)","v":12245.663478343955},{"$f":"IF(PricesByItr!Y1032<0,0,(PurchByItr!Y1032*Y$1*PricesByItr!Y1032)/1000)","v":0},{"$f":"IF(PricesByItr!Z1032<0,0,(PurchByItr!Z1032*Z$1*PricesByItr!Z1032)/1000)","v":0},{"$f":"IF(PricesByItr!AA1032<0,0,(PurchByItr!AA1032*AA$1*PricesByItr!AA1032)/1000)","v":0},{"$f":"IF(PricesByItr!AB1032<0,0,(PurchByItr!AB1032*AB$1*PricesByItr!AB1032)/1000)","v":0},{"$f":"IF(PricesByItr!AC1032<0,0,(PurchByItr!AC1032*AC$1*PricesByItr!AC1032)/1000)","v":-457.57778872582173},{"$f":"IF(PricesByItr!AD1032<0,0,(PurchByItr!AD1032*AD$1*PricesByItr!AD1032)/1000)","v":1349.4649773559577},75792.428891671327]
[{"$f":"PurchByItr!A1037","v":2018},{"$f":"PurchByItr!B1037","v":1962},{"$f":"IF(PricesByItr!C1037<0,0,(PurchByItr!C1037*C$1*PricesByItr!C1037)/1000)","v":22053.440798187225},{"$f":"IF(PricesByItr!D1037<0,0,(PurchByItr!D1037*D$1*PricesByItr!D1037)/1000)","v":5790.3006655578565},{"$f":"IF(PricesByItr!E1037<0,0,(PurchByItr!E1037*E$1*PricesByItr!E1037)/1000)","v":7765.5690341796726},{"$f":"IF(PricesByItr!F1037<0,0,(PurchByItr!F1037*F$1*PricesByItr!F1037)/1000)","v":0},{"$f":"IF(PricesByItr!G1037<0,0,(PurchByItr!G1037*G$1*PricesByItr!G1037)/1000)","v":0},{"$f":"IF(PricesByItr!H1037<0,0,(PurchByItr!H1037*H$1*PricesByItr!H1037)/1000)","v":10782.271416465745},{"$f":"IF(PricesByItr!I1037<0,0,(PurchByItr!I1037*I$1*PricesByItr!I1037)/1000)","v":0},{"$f":"IF(PricesByItr!J1037<0,0,(PurchByItr!J1037*J$1*PricesByItr!J1037)/1000)","v":0},{"$f":"IF(PricesByItr!K1037<0,0,(PurchByItr!K1037*K$1*PricesByItr!K1037)/1000)","v":0},{"$f":"IF(PricesByItr!L1037<0,0,(PurchByItr!L1037*L$1*PricesByItr!L1037)/1000)","v":0},{"$f":"IF(PricesByItr!M1037<0,0,(PurchByItr!M1037*M$1*PricesByItr!M1037)/1000)","v":0},{"$f":"IF(PricesByItr!N1037<0,0,(PurchByItr!N1037*N$1*PricesByItr!N1037)/1000)","v":15695.917177551282},62087.499091941783,null,{"$f":"PurchByItr!Q1037","v":2019},{"$f":"PurchByItr!R1037","v":1963},{"$f":"IF(PricesByItr!S1037<0,0,(PurchByItr!S1037*S$1*PricesByItr!S1037)/1000)","v":4408.272426818844},{"$f":"IF(PricesByItr!T1037<0,0,(PurchByItr!T1037*T$1*PricesByItr!T1037)/1000)","v":0},{"$f":"IF(PricesByItr!U1037<0,0,(PurchByItr!U1037*U$1*PricesByItr!U1037)/1000)","v":0},{"$f":"IF(PricesByItr!V1037<0,0,(PurchByItr!V1037*V$1*PricesByItr!V1037)/1000)","v":0},{"$f":"IF(PricesByItr!W1037<0,0,(PurchByItr!W1037*W$1*PricesByItr!W1037)/1000)","v":0},{"$f":"IF(PricesByItr!X1037<0,0,(PurchByItr!X1037*X$1*PricesByItr!X1037)/1000)","v":0},{"$f":"IF(PricesByItr!Y1037<0,0,(PurchByItr!Y1037*Y$1*PricesByItr!Y1037)/1000)","v":264.71545741653432},{"$f":"IF(PricesByItr!Z1037<0,0,(PurchByItr!Z1037*Z$1*PricesByItr!Z1037)/1000)","v":0},{"$f":"IF(PricesByItr!AA1037<0,0,(PurchByItr!AA1037*AA$1*PricesByItr!AA1037)/1000)","v":0},{"$f":"IF(PricesByItr!AB1037<0,0,(PurchByItr!AB1037*AB$1*PricesByItr!AB1037)/1000)","v":0},{"$f":"IF(PricesByItr!AC1037<0,0,(PurchByItr!AC1037*AC$1*PricesByItr!AC1037)/1000)","v":0},{"$f":"IF(PricesByItr!AD1037<0,0,(PurchByItr!AD1037*AD$1*PricesByItr!AD1037)/1000)","v":3628.8303896484404},8301.8182738838186]
[{"$f":"PurchByItr!A1043","v":2018},{"$f":"PurchByItr!B1043","v":1980},{"$f":"IF(PricesByItr!C1043<0,0,(PurchByItr!C1043*C$1*PricesByItr!C1043)/1000)","v":20291.539044158966},{"$f":"IF(PricesByItr!D1043<0,0,(PurchByItr!D1043*D$1*PricesByItr!D1043)/1000)","v":20903.349864120504},{"$f":"IF(PricesByItr!E1043<0,0,(PurchByItr!E1043*E$1*PricesByItr!E1043)/1000)","v":60627.255261718812},{"$f":"IF(PricesByItr!F1043<0,0,(PurchByItr!F1043*F$1*PricesByItr!F1043)/1000)","v":46486.812403106713},{"$f":"IF(PricesByItr!G1043<0,0,(PurchByItr!G1043*G$1*PricesByItr!G1043)/1000)","v":12719.16163879395},{"$f":"IF(PricesByItr!H1043<0,0,(PurchByItr!H1043*H$1*PricesByItr!H1043)/1000)","v":25196.278437995916},{"$f":"IF(PricesByItr!I1043<0,0,(PurchByItr!I1043*I$1*PricesByItr!I1043)/1000)","v":0},{"$f":"IF(PricesByItr!J1043<0,0,(PurchByItr!J1043*J$1*PricesByItr!J1043)/1000)","v":0},{"$f":"IF(PricesByItr!K1043<0,0,(PurchByItr!K1043*K$1*PricesByItr!K1043)/1000)","v":0},{"$f":"IF(PricesByItr!L1043<0,0,(PurchByItr!L1043*L$1*PricesByItr!L1043)/1000)","v":-7202.9387809753416},{"$f":"IF(PricesByItr!M1043<0,0,(PurchByItr!M1043*M$1*PricesByItr!M1043)/1000)","v":-3825.611605484502},{"$f":"IF(PricesByItr!N1043<0,0,(PurchByItr!N1043*N$1*PricesByItr!N1043)/1000)","v":0},{"$f":"SUM(C1043:N1043)","v":175195.846263435},null,{"$f":"PurchByItr!Q1043","v":2019},{"$f":"PurchByItr!R1043","v":1981},{"$f":"IF(PricesByItr!S1043<0,0,(PurchByItr!S1043*S$1*PricesByItr!S1043)/1000)","v":20423.206653717014},{"$f":"IF(PricesByItr!T1043<0,0,(PurchByItr!T1043*T$1*PricesByItr!T1043)/1000)","v":15149.420864868191},{"$f":"IF(PricesByItr!U1043<0,0,(PurchByItr!U1043*U$1*PricesByItr!U1043)/1000)","v":0},{"$f":"IF(PricesByItr!V1043<0,0,(PurchByItr!V1043*V$1*PricesByItr!V1043)/1000)","v":0},{"$f":"IF(PricesByItr!W1043<0,0,(PurchByItr!W1043*W$1*PricesByItr!W1043)/1000)","v":0},{"$f":"IF(PricesByItr!X1043<0,0,(PurchByItr!X1043*X$1*PricesByItr!X1043)/1000)","v":0},{"$f":"IF(PricesByItr!Y1043<0,0,(PurchByItr!Y1043*Y$1*PricesByItr!Y1043)/1000)","v":16672.638920166024},{"$f":"IF(PricesByItr!Z1043<0,0,(PurchByItr!Z1043*Z$1*PricesByItr!Z1043)/1000)","v":0},{"$f":"IF(PricesByItr!AA1043<0,0,(PurchByItr!AA1043*AA$1*PricesByItr!AA1043)/1000)","v":0},{"$f":"IF(PricesByItr!AB1043<0,0,(PurchByItr!AB1043*AB$1*PricesByItr!AB1043)/1000)","v":0},{"$f":"IF(PricesByItr!AC1043<0,0,(PurchByItr!AC1043*AC$1*PricesByItr!AC1043)/1000)","v":0},{"$f":"IF(PricesByItr!AD1043<0,0,(PurchByItr!AD1043*AD$1*PricesByItr!AD1043)/1000)","v":5689.0235327453665},{"$f":"SUM(S1043:AD1043)","v":57934.289971496604}]
[{"$f":"PurchByItr!A1048","v":2018},{"$f":"PurchByItr!B1048","v":1965},{"$f":"IF(PricesByItr!C1048<0,0,(PurchByItr!C1048*C$1*PricesByItr!C1048)/1000)","v":100.36609020996102},{"$f":"IF(PricesByItr!D1048<0,0,(PurchByItr!D1048*D$1*PricesByItr!D1048)/1000)","v":0},{"$f":"IF(PricesByItr!E1048<0,0,(PurchByItr!E1048*E$1*PricesByItr!E1048)/1000)","v":0},{"$f":"IF(PricesByItr!F1048<0,0,(PurchByItr!F1048*F$1*PricesByItr!F1048)/1000)","v":0},{"$f":"IF(PricesByItr!G1048<0,0,(PurchByItr!G1048*G$1*PricesByItr!G1048)/1000)","v":0},{"$f":"IF(PricesByItr!H1048<0,0,(PurchByItr!H1048*H$1*PricesByItr!H1048)/1000)","v":0},{"$f":"IF(PricesByItr!I1048<0,0,(PurchByItr!I1048*I$1*PricesByItr!I1048)/1000)","v":0},{"$f":"IF(PricesByItr!J1048<0,0,(PurchByItr!J1048*J$1*PricesByItr!J1048)/1000)","v":0},{"$f":"IF(PricesByItr!K1048<0,0,(PurchByItr!K1048*K$1*PricesByItr!K1048)/1000)","v":0},{"$f":"IF(PricesByItr!L1048<0,0,(PurchByItr!L1048*L$1*PricesByItr!L1048)/1000)","v":0},{"$f":"IF(PricesByItr!M1048<0,0,(PurchByItr!M1048*M$1*PricesByItr!M1048)/1000)","v":0},{"$f":"IF(PricesByItr!N1048<0,0,(PurchByItr!N1048*N$1*PricesByItr!N1048)/1000)","v":12857.351887390114},12957.717977600076,null,{"$f":"PurchByItr!Q1048","v":2019},{"$f":"PurchByItr!R1048","v":1966},{"$f":"IF(PricesByItr!S1048<0,0,(PurchByItr!S1048*S$1*PricesByItr!S1048)/1000)","v":8369.5349253845052},{"$f":"IF(PricesByItr!T1048<0,0,(PurchByItr!T1048*T$1*PricesByItr!T1048)/1000)","v":6252.8393606300415},{"$f":"IF(PricesByItr!U1048<0,0,(PurchByItr!U1048*U$1*PricesByItr!U1048)/1000)","v":0},{"$f":"IF(PricesByItr!V1048<0,0,(PurchByItr!V1048*V$1*PricesByItr!V1048)/1000)","v":0},{"$f":"IF(PricesByItr!W1048<0,0,(PurchByItr!W1048*W$1*PricesByItr!W1048)/1000)","v":0},{"$f":"IF(PricesByItr!X1048<0,0,(PurchByItr!X1048*X$1*PricesByItr!X1048)/1000)","v":2900.4688918113707},{"$f":"IF(PricesByItr!Y1048<0,0,(PurchByItr!Y1048*Y$1*PricesByItr!Y1048)/1000)","v":0},{"$f":"IF(PricesByItr!Z1048<0,0,(PurchByItr!Z1048*Z$1*PricesByItr!Z1048)/1000)","v":0},{"$f":"IF(PricesByItr!AA1048<0,0,(PurchByItr!AA1048*AA$1*PricesByItr!AA1048)/1000)","v":0},{"$f":"IF(PricesByItr!AB1048<0,0,(PurchByItr!AB1048*AB$1*PricesByItr!AB1048)/1000)","v":0},{"$f":"IF(PricesByItr!AC1048<0,0,(PurchByItr!AC1048*AC$1*PricesByItr!AC1048)/1000)","v":0},{"$f":"IF(PricesByItr!AD1048<0,0,(PurchByItr!AD1048*AD$1*PricesByItr!AD1048)/1000)","v":13423.647433685306},30946.490611511224]
[{"$f":"PurchByItr!A1054","v":2018},{"$f":"PurchByItr!B1054","v":1967},{"$f":"IF(PricesByItr!C1054<0,0,(PurchByItr!C1054*C$1*PricesByItr!C1054)/1000)","v":20410.135607528689},{"$f":"IF(PricesByItr!D1054<0,0,(PurchByItr!D1054*D$1*PricesByItr!D1054)/1000)","v":11346.959352874735},{"$f":"IF(PricesByItr!E1054<0,0,(PurchByItr!E1054*E$1*PricesByItr!E1054)/1000)","v":0},{"$f":"IF(PricesByItr!F1054<0,0,(PurchByItr!F1054*F$1*PricesByItr!F1054)/1000)","v":0},{"$f":"IF(PricesByItr!G1054<0,0,(PurchByItr!G1054*G$1*PricesByItr!G1054)/1000)","v":0},{"$f":"IF(PricesByItr!H1054<0,0,(PurchByItr!H1054*H$1*PricesByItr!H1054)/1000)","v":0},{"$f":"IF(PricesByItr!I1054<0,0,(PurchByItr!I1054*I$1*PricesByItr!I1054)/1000)","v":5529.7382684326349},{"$f":"IF(PricesByItr!J1054<0,0,(PurchByItr!J1054*J$1*PricesByItr!J1054)/1000)","v":0},{"$f":"IF(PricesByItr!K1054<0,0,(PurchByItr!K1054*K$1*PricesByItr!K1054)/1000)","v":0},{"$f":"IF(PricesByItr!L1054<0,0,(PurchByItr!L1054*L$1*PricesByItr!L1054)/1000)","v":0},{"$f":"IF(PricesByItr!M1054<0,0,(PurchByItr!M1054*M$1*PricesByItr!M1054)/1000)","v":0},{"$f":"IF(PricesByItr!N1054<0,0,(PurchByItr!N1054*N$1*PricesByItr!N1054)/1000)","v":3761.4492027282649},41048.282431564323,null,{"$f":"PurchByItr!Q1054","v":2019},{"$f":"PurchByItr!R1054","v":1968},{"$f":"IF(PricesByItr!S1054<0,0,(PurchByItr!S1054*S$1*PricesByItr!S1054)/1000)","v":9283.6126164550751},{"$f":"IF(PricesByItr!T1054<0,0,(PurchByItr!T1054*T$1*PricesByItr!T1054)/1000)","v":725.47485094070544},{"$f":"IF(PricesByItr!U1054<0,0,(PurchByItr!U1054*U$1*PricesByItr!U1054)/1000)","v":0},{"$f":"IF(PricesByItr!V1054<0,0,(PurchByItr!V1054*V$1*PricesByItr!V1054)/1000)","v":0},{"$f":"IF(PricesByItr!W1054<0,0,(PurchByItr!W1054*W$1*PricesByItr!W1054)/1000)","v":0},{"$f":"IF(PricesByItr!X1054<0,0,(PurchByItr!X1054*X$1*PricesByItr!X1054)/1000)","v":0},{"$f":"IF(PricesByItr!Y1054<0,0,(PurchByItr!Y1054*Y$1*PricesByItr!Y1054)/1000)","v":-156.2650655822755},{"$f":"IF(PricesByItr!Z1054<0,0,(PurchByItr!Z1054*Z$1*PricesByItr!Z1054)/1000)","v":2162.1281491241489},{"$f":"IF(PricesByItr!AA1054<0,0,(PurchByItr!AA1054*AA$1*PricesByItr!AA1054)/1000)","v":0},{"$f":"IF(PricesByItr!AB1054<0,0,(PurchByItr!AB1054*AB$1*PricesByItr!AB1054)/1000)","v":0},{"$f":"IF(PricesByItr!AC1054<0,0,(PurchByItr!AC1054*AC$1*PricesByItr!AC1054)/1000)","v":0},{"$f":"IF(PricesByItr!AD1054<0,0,(PurchByItr!AD1054*AD$1*PricesByItr!AD1054)/1000)","v":0},12014.950550937654]
[{"$f":"PurchByItr!A1060","v":2018},{"$f":"PurchByItr!B1060","v":1950},{"$f":"IF(PricesByItr!C1060<0,0,(PurchByItr!C1060*C$1*PricesByItr!C1060)/1000)","v":21762.295702514621},{"$f":"IF(PricesByItr!D1060<0,0,(PurchByItr!D1060*D$1*PricesByItr!D1060)/1000)","v":18981.732974456783},{"$f":"IF(PricesByItr!E1060<0,0,(PurchByItr!E1060*E$1*PricesByItr!E1060)/1000)","v":24865.15683416745},{"$f":"IF(PricesByItr!F1060<0,0,(PurchByItr!F1060*F$1*PricesByItr!F1060)/1000)","v":0},{"$f":"IF(PricesByItr!G1060<0,0,(PurchByItr!G1060*G$1*PricesByItr!G1060)/1000)","v":0},{"$f":"IF(PricesByItr!H1060<0,0,(PurchByItr!H1060*H$1*PricesByItr!H1060)/1000)","v":0},{"$f":"IF(PricesByItr!I1060<0,0,(PurchByItr!I1060*I$1*PricesByItr!I1060)/1000)","v":0},{"$f":"IF(PricesByItr!J1060<0,0,(PurchByItr!J1060*J$1*PricesByItr!J1060)/1000)","v":0},{"$f":"IF(PricesByItr!K1060<0,0,(PurchByItr!K1060*K$1*PricesByItr!K1060)/1000)","v":0},{"$f":"IF(PricesByItr!L1060<0,0,(PurchByItr!L1060*L$1*PricesByItr!L1060)/1000)","v":0},{"$f":"IF(PricesByItr!M1060<0,0,(PurchByItr!M1060*M$1*PricesByItr!M1060)/1000)","v":0},{"$f":"IF(PricesByItr!N1060<0,0,(PurchByItr!N1060*N$1*PricesByItr!N1060)/1000)","v":2933.3549910278361},68542.540502166681,null,{"$f":"PurchByItr!Q1060","v":2019},{"$f":"PurchByItr!R1060","v":1951},{"$f":"IF(PricesByItr!S1060<0,0,(PurchByItr!S1060*S$1*PricesByItr!S1060)/1000)","v":1879.6874403076154},{"$f":"IF(PricesByItr!T1060<0,0,(PurchByItr!T1060*T$1*PricesByItr!T1060)/1000)","v":0},{"$f":"IF(PricesByItr!U1060<0,0,(PurchByItr!U1060*U$1*PricesByItr!U1060)/1000)","v":0},{"$f":"IF(PricesByItr!V1060<0,0,(PurchByItr!V1060*V$1*PricesByItr!V1060)/1000)","v":0},{"$f":"IF(PricesByItr!W1060<0,0,(PurchByItr!W1060*W$1*PricesByItr!W1060)/1000)","v":0},{"$f":"IF(PricesByItr!X1060<0,0,(PurchByItr!X1060*X$1*PricesByItr!X1060)/1000)","v":0},{"$f":"IF(PricesByItr!Y1060<0,0,(PurchByItr!Y1060*Y$1*PricesByItr!Y1060)/1000)","v":0},{"$f":"IF(PricesByItr!Z1060<0,0,(PurchByItr!Z1060*Z$1*PricesByItr!Z1060)/1000)","v":0},{"$f":"IF(PricesByItr!AA1060<0,0,(PurchByItr!AA1060*AA$1*PricesByItr!AA1060)/1000)","v":0},{"$f":"IF(PricesByItr!AB1060<0,0,(PurchByItr!AB1060*AB$1*PricesByItr!AB1060)/1000)","v":0},{"$f":"IF(PricesByItr!AC1060<0,0,(PurchByItr!AC1060*AC$1*PricesByItr!AC1060)/1000)","v":0},{"$f":"IF(PricesByItr!AD1060<0,0,(PurchByItr!AD1060*AD$1*PricesByItr!AD1060)/1000)","v":9352.3154815063408},11232.002921813957]
[{"$f":"PurchByItr!A1065","v":2018},{"$f":"PurchByItr!B1065","v":1933},{"$f":"IF(PricesByItr!C1065<0,0,(PurchByItr!C1065*C$1*PricesByItr!C1065)/1000)","v":27683.164245910673},{"$f":"IF(PricesByItr!D1065<0,0,(PurchByItr!D1065*D$1*PricesByItr!D1065)/1000)","v":30279.609202022584},{"$f":"IF(PricesByItr!E1065<0,0,(PurchByItr!E1065*E$1*PricesByItr!E1065)/1000)","v":0},{"$f":"IF(PricesByItr!F1065<0,0,(PurchByItr!F1065*F$1*PricesByItr!F1065)/1000)","v":0},{"$f":"IF(PricesByItr!G1065<0,0,(PurchByItr!G1065*G$1*PricesByItr!G1065)/1000)","v":0},{"$f":"IF(PricesByItr!H1065<0,0,(PurchByItr!H1065*H$1*PricesByItr!H1065)/1000)","v":0},{"$f":"IF(PricesByItr!I1065<0,0,(PurchByItr!I1065*I$1*PricesByItr!I1065)/1000)","v":0},{"$f":"IF(PricesByItr!J1065<0,0,(PurchByItr!J1065*J$1*PricesByItr!J1065)/1000)","v":0},{"$f":"IF(PricesByItr!K1065<0,0,(PurchByItr!K1065*K$1*PricesByItr!K1065)/1000)","v":0},{"$f":"IF(PricesByItr!L1065<0,0,(PurchByItr!L1065*L$1*PricesByItr!L1065)/1000)","v":0},{"$f":"IF(PricesByItr!M1065<0,0,(PurchByItr!M1065*M$1*PricesByItr!M1065)/1000)","v":0},{"$f":"IF(PricesByItr!N1065<0,0,(PurchByItr!N1065*N$1*PricesByItr!N1065)/1000)","v":6530.8336367797701},64493.607084713025,null,{"$f":"PurchByItr!Q1065","v":2019},{"$f":"PurchByItr!R1065","v":1934},{"$f":"IF(PricesByItr!S1065<0,0,(PurchByItr!S1065*S$1*PricesByItr!S1065)/1000)","v":5030.000306259165},{"$f":"IF(PricesByItr!T1065<0,0,(PurchByItr!T1065*T$1*PricesByItr!T1065)/1000)","v":0},{"$f":"IF(PricesByItr!U1065<0,0,(PurchByItr!U1065*U$1*PricesByItr!U1065)/1000)","v":0},{"$f":"IF(PricesByItr!V1065<0,0,(PurchByItr!V1065*V$1*PricesByItr!V1065)/1000)","v":0},{"$f":"IF(PricesByItr!W1065<0,0,(PurchByItr!W1065*W$1*PricesByItr!W1065)/1000)","v":0},{"$f":"IF(PricesByItr!X1065<0,0,(PurchByItr!X1065*X$1*PricesByItr!X1065)/1000)","v":0},{"$f":"IF(PricesByItr!Y1065<0,0,(PurchByItr!Y1065*Y$1*PricesByItr!Y1065)/1000)","v":0},{"$f":"IF(PricesByItr!Z1065<0,0,(PurchByItr!Z1065*Z$1*PricesByItr!Z1065)/1000)","v":0},{"$f":"IF(PricesByItr!AA1065<0,0,(PurchByItr!AA1065*AA$1*PricesByItr!AA1065)/1000)","v":-3171.2015396118168},{"$f":"IF(PricesByItr!AB1065<0,0,(PurchByItr!AB1065*AB$1*PricesByItr!AB1065)/1000)","v":-2667.8836446838418},{"$f":"IF(PricesByItr!AC1065<0,0,(PurchByItr!AC1065*AC$1*PricesByItr!AC1065)/1000)","v":406.85896957397421},{"$f":"IF(PricesByItr!AD1065<0,0,(PurchByItr!AD1065*AD$1*PricesByItr!AD1065)/1000)","v":1490.7517847900388},1088.5258763275194]
[{"$f":"PurchByItr!A1071","v":2018},{"$f":"PurchByItr!B1071","v":2006},{"$f":"IF(PricesByItr!C1071<0,0,(PurchByItr!C1071*C$1*PricesByItr!C1071)/1000)","v":27297.614903228779},{"$f":"IF(PricesByItr!D1071<0,0,(PurchByItr!D1071*D$1*PricesByItr!D1071)/1000)","v":5552.169079975135},{"$f":"IF(PricesByItr!E1071<0,0,(PurchByItr!E1071*E$1*PricesByItr!E1071)/1000)","v":0},{"$f":"IF(PricesByItr!F1071<0,0,(PurchByItr!F1071*F$1*PricesByItr!F1071)/1000)","v":0},{"$f":"IF(PricesByItr!G1071<0,0,(PurchByItr!G1071*G$1*PricesByItr!G1071)/1000)","v":0},{"$f":"IF(PricesByItr!H1071<0,0,(PurchByItr!H1071*H$1*PricesByItr!H1071)/1000)","v":0},{"$f":"IF(PricesByItr!I1071<0,0,(PurchByItr!I1071*I$1*PricesByItr!I1071)/1000)","v":0},{"$f":"IF(PricesByItr!J1071<0,0,(PurchByItr!J1071*J$1*PricesByItr!J1071)/1000)","v":0},{"$f":"IF(PricesByItr!K1071<0,0,(PurchByItr!K1071*K$1*PricesByItr!K1071)/1000)","v":0},{"$f":"IF(PricesByItr!L1071<0,0,(PurchByItr!L1071*L$1*PricesByItr!L1071)/1000)","v":-136.65287281799294},{"$f":"IF(PricesByItr!M1071<0,0,(PurchByItr!M1071*M$1*PricesByItr!M1071)/1000)","v":-4750.2140037438221},{"$f":"IF(PricesByItr!N1071<0,0,(PurchByItr!N1071*N$1*PricesByItr!N1071)/1000)","v":22059.003643341035},50021.920749983139,null,{"$f":"PurchByItr!Q1071","v":2019},{"$f":"PurchByItr!R1071","v":2007},{"$f":"IF(PricesByItr!S1071<0,0,(PurchByItr!S1071*S$1*PricesByItr!S1071)/1000)","v":19710.540484909041},{"$f":"IF(PricesByItr!T1071<0,0,(PurchByItr!T1071*T$1*PricesByItr!T1071)/1000)","v":1107.8429240913388},{"$f":"IF(PricesByItr!U1071<0,0,(PurchByItr!U1071*U$1*PricesByItr!U1071)/1000)","v":8989.015235900868},{"$f":"IF(PricesByItr!V1071<0,0,(PurchByItr!V1071*V$1*PricesByItr!V1071)/1000)","v":0},{"$f":"IF(PricesByItr!W1071<0,0,(PurchByItr!W1071*W$1*PricesByItr!W1071)/1000)","v":0},{"$f":"IF(PricesByItr!X1071<0,0,(PurchByItr!X1071*X$1*PricesByItr!X1071)/1000)","v":0},{"$f":"IF(PricesByItr!Y1071<0,0,(PurchByItr!Y1071*Y$1*PricesByItr!Y1071)/1000)","v":0},{"$f":"IF(PricesByItr!Z1071<0,0,(PurchByItr!Z1071*Z$1*PricesByItr!Z1071)/1000)","v":0},{"$f":"IF(PricesByItr!AA1071<0,0,(PurchByItr!AA1071*AA$1*PricesByItr!AA1071)/1000)","v":0},{"$f":"IF(PricesByItr!AB1071<0,0,(PurchByItr!AB1071*AB$1*PricesByItr!AB1071)/1000)","v":-403.77896498870831},{"$f":"IF(PricesByItr!AC1071<0,0,(PurchByItr!AC1071*AC$1*PricesByItr!AC1071)/1000)","v":-3717.1831226348841},{"$f":"IF(PricesByItr!AD1071<0,0,(PurchByItr!AD1071*AD$1*PricesByItr!AD1071)/1000)","v":18026.154618530247},43712.591175807902]
[{"$f":"PurchByItr!A1076","v":2018},{"$f":"PurchByItr!B1076","v":1960},{"$f":"IF(PricesByItr!C1076<0,0,(PurchByItr!C1076*C$1*PricesByItr!C1076)/1000)","v":0},{"$f":"IF(PricesByItr!D1076<0,0,(PurchByItr!D1076*D$1*PricesByItr!D1076)/1000)","v":0},{"$f":"IF(PricesByItr!E1076<0,0,(PurchByItr!E1076*E$1*PricesByItr!E1076)/1000)","v":0},{"$f":"IF(PricesByItr!F1076<0,0,(PurchByItr!F1076*F$1*PricesByItr!F1076)/1000)","v":0},{"$f":"IF(PricesByItr!G1076<0,0,(PurchByItr!G1076*G$1*PricesByItr!G1076)/1000)","v":0},{"$f":"IF(PricesByItr!H1076<0,0,(PurchByItr!H1076*H$1*PricesByItr!H1076)/1000)","v":0},{"$f":"IF(PricesByItr!I1076<0,0,(PurchByItr!I1076*I$1*PricesByItr!I1076)/1000)","v":0},{"$f":"IF(PricesByItr!J1076<0,0,(PurchByItr!J1076*J$1*PricesByItr!J1076)/1000)","v":0},{"$f":"IF(PricesByItr!K1076<0,0,(PurchByItr!K1076*K$1*PricesByItr!K1076)/1000)","v":0},{"$f":"IF(PricesByItr!L1076<0,0,(PurchByItr!L1076*L$1*PricesByItr!L1076)/1000)","v":-5622.9797723693755},{"$f":"IF(PricesByItr!M1076<0,0,(PurchByItr!M1076*M$1*PricesByItr!M1076)/1000)","v":0},{"$f":"IF(PricesByItr!N1076<0,0,(PurchByItr!N1076*N$1*PricesByItr!N1076)/1000)","v":27716.639923095732},22093.660150726355,null,{"$f":"PurchByItr!Q1076","v":2019},{"$f":"PurchByItr!R1076","v":1961},{"$f":"IF(PricesByItr!S1076<0,0,(PurchByItr!S1076*S$1*PricesByItr!S1076)/1000)","v":21411.971793731711},{"$f":"IF(PricesByItr!T1076<0,0,(PurchByItr!T1076*T$1*PricesByItr!T1076)/1000)","v":9000.7109328460774},{"$f":"IF(PricesByItr!U1076<0,0,(PurchByItr!U1076*U$1*PricesByItr!U1076)/1000)","v":2225.744538574218},{"$f":"IF(PricesByItr!V1076<0,0,(PurchByItr!V1076*V$1*PricesByItr!V1076)/1000)","v":0},{"$f":"IF(PricesByItr!W1076<0,0,(PurchByItr!W1076*W$1*PricesByItr!W1076)/1000)","v":0},{"$f":"IF(PricesByItr!X1076<0,0,(PurchByItr!X1076*X$1*PricesByItr!X1076)/1000)","v":0},{"$f":"IF(PricesByItr!Y1076<0,0,(PurchByItr!Y1076*Y$1*PricesByItr!Y1076)/1000)","v":0},{"$f":"IF(PricesByItr!Z1076<0,0,(PurchByItr!Z1076*Z$1*PricesByItr!Z1076)/1000)","v":0},{"$f":"IF(PricesByItr!AA1076<0,0,(PurchByItr!AA1076*AA$1*PricesByItr!AA1076)/1000)","v":0},{"$f":"IF(PricesByItr!AB1076<0,0,(PurchByItr!AB1076*AB$1*PricesByItr!AB1076)/1000)","v":-3750.1462041931186},{"$f":"IF(PricesByItr!AC1076<0,0,(PurchByItr!AC1076*AC$1*PricesByItr!AC1076)/1000)","v":-2260.8441380826853},{"$f":"IF(PricesByItr!AD1076<0,0,(PurchByItr!AD1076*AD$1*PricesByItr!AD1076)/1000)","v":13796.059940002429},40423.49686287863]
[{"$f":"PurchByItr!A1081","v":2018},{"$f":"PurchByItr!B1081","v":1930},{"$f":"IF(PricesByItr!C1081<0,0,(PurchByItr!C1081*C$1*PricesByItr!C1081)/1000)","v":7618.9931750488295},{"$f":"IF(PricesByItr!D1081<0,0,(PurchByItr!D1081*D$1*PricesByItr!D1081)/1000)","v":0},{"$f":"IF(PricesByItr!E1081<0,0,(PurchByItr!E1081*E$1*PricesByItr!E1081)/1000)","v":37408.681684082039},{"$f":"IF(PricesByItr!F1081<0,0,(PurchByItr!F1081*F$1*PricesByItr!F1081)/1000)","v":93940.526354431277},{"$f":"IF(PricesByItr!G1081<0,0,(PurchByItr!G1081*G$1*PricesByItr!G1081)/1000)","v":59509.843499267619},{"$f":"IF(PricesByItr!H1081<0,0,(PurchByItr!H1081*H$1*PricesByItr!H1081)/1000)","v":-36617.041483659734},{"$f":"IF(PricesByItr!I1081<0,0,(PurchByItr!I1081*I$1*PricesByItr!I1081)/1000)","v":-932.7562185668952},{"$f":"IF(PricesByItr!J1081<0,0,(PurchByItr!J1081*J$1*PricesByItr!J1081)/1000)","v":16986.271996856689},{"$f":"IF(PricesByItr!K1081<0,0,(PurchByItr!K1081*K$1*PricesByItr!K1081)/1000)","v":43933.98748681639},{"$f":"IF(PricesByItr!L1081<0,0,(PurchByItr!L1081*L$1*PricesByItr!L1081)/1000)","v":0},{"$f":"IF(PricesByItr!M1081<0,0,(PurchByItr!M1081*M$1*PricesByItr!M1081)/1000)","v":-13864.337048973826},{"$f":"IF(PricesByItr!N1081<0,0,(PurchByItr!N1081*N$1*PricesByItr!N1081)/1000)","v":-3097.5880187988246},204886.58142650357,null,{"$f":"PurchByItr!Q1081","v":2019},{"$f":"PurchByItr!R1081","v":1931},{"$f":"IF(PricesByItr!S1081<0,0,(PurchByItr!S1081*S$1*PricesByItr!S1081)/1000)","v":6660.1487216491778},{"$f":"IF(PricesByItr!T1081<0,0,(PurchByItr!T1081*T$1*PricesByItr!T1081)/1000)","v":0},{"$f":"IF(PricesByItr!U1081<0,0,(PurchByItr!U1081*U$1*PricesByItr!U1081)/1000)","v":27745.325597000163},{"$f":"IF(PricesByItr!V1081<0,0,(PurchByItr!V1081*V$1*PricesByItr!V1081)/1000)","v":63712.449656585748},{"$f":"IF(PricesByItr!W1081<0,0,(PurchByItr!W1081*W$1*PricesByItr!W1081)/1000)","v":75803.78182470701},{"$f":"IF(PricesByItr!X1081<0,0,(PurchByItr!X1081*X$1*PricesByItr!X1081)/1000)","v":-6119.2350220584794},{"$f":"IF(PricesByItr!Y1081<0,0,(PurchByItr!Y1081*Y$1*PricesByItr!Y1081)/1000)","v":21852.794088439943},{"$f":"IF(PricesByItr!Z1081<0,0,(PurchByItr!Z1081*Z$1*PricesByItr!Z1081)/1000)","v":-1377.2295230712909},{"$f":"IF(PricesByItr!AA1081<0,0,(PurchByItr!AA1081*AA$1*PricesByItr!AA1081)/1000)","v":51506.634586944514},{"$f":"IF(PricesByItr!AB1081<0,0,(PurchByItr!AB1081*AB$1*PricesByItr!AB1081)/1000)","v":-4264.2925198364255},{"$f":"IF(PricesByItr!AC1081<0,0,(PurchByItr!AC1081*AC$1*PricesByItr!AC1081)/1000)","v":0},{"$f":"IF(PricesByItr!AD1081<0,0,(PurchByItr!AD1081*AD$1*PricesByItr!AD1081)/1000)","v":12606.664468688976},248127.04187904933]
[{"$f":"PurchByItr!A1085","v":2018},{"$f":"PurchByItr!B1085","v":1944},{"$f":"IF(PricesByItr!C1085<0,0,(PurchByItr!C1085*C$1*PricesByItr!C1085)/1000)","v":43262.687942504919},{"$f":"IF(PricesByItr!D1085<0,0,(PurchByItr!D1085*D$1*PricesByItr!D1085)/1000)","v":15934.734189670568},{"$f":"IF(PricesByItr!E1085<0,0,(PurchByItr!E1085*E$1*PricesByItr!E1085)/1000)","v":45584.002856292769},{"$f":"IF(PricesByItr!F1085<0,0,(PurchByItr!F1085*F$1*PricesByItr!F1085)/1000)","v":48218.092527465888},{"$f":"IF(PricesByItr!G1085<0,0,(PurchByItr!G1085*G$1*PricesByItr!G1085)/1000)","v":29239.682147460953},{"$f":"IF(PricesByItr!H1085<0,0,(PurchByItr!H1085*H$1*PricesByItr!H1085)/1000)","v":26383.829785522514},{"$f":"IF(PricesByItr!I1085<0,0,(PurchByItr!I1085*I$1*PricesByItr!I1085)/1000)","v":4627.7382266235372},{"$f":"IF(PricesByItr!J1085<0,0,(PurchByItr!J1085*J$1*PricesByItr!J1085)/1000)","v":11474.300186214447},{"$f":"IF(PricesByItr!K1085<0,0,(PurchByItr!K1085*K$1*PricesByItr!K1085)/1000)","v":0},{"$f":"IF(PricesByItr!L1085<0,0,(PurchByItr!L1085*L$1*PricesByItr!L1085)/1000)","v":3544.6149984130852},{"$f":"IF(PricesByItr!M1085<0,0,(PurchByItr!M1085*M$1*PricesByItr!M1085)/1000)","v":-1158.9358663005196},{"$f":"IF(PricesByItr!N1085<0,0,(PurchByItr!N1085*N$1*PricesByItr!N1085)/1000)","v":12439.384733276367},239550.13172714453,null,{"$f":"PurchByItr!Q1085","v":2019},{"$f":"PurchByItr!R1085","v":1945},{"$f":"IF(PricesByItr!S1085<0,0,(PurchByItr!S1085*S$1*PricesByItr!S1085)/1000)","v":9172.3477474365118},{"$f":"IF(PricesByItr!T1085<0,0,(PurchByItr!T1085*T$1*PricesByItr!T1085)/1000)","v":-1147.5194090423602},{"$f":"IF(PricesByItr!U1085<0,0,(PurchByItr!U1085*U$1*PricesByItr!U1085)/1000)","v":30839.492181335405},{"$f":"IF(PricesByItr!V1085<0,0,(PurchByItr!V1085*V$1*PricesByItr!V1085)/1000)","v":84259.539377014225},{"$f":"IF(PricesByItr!W1085<0,0,(PurchByItr!W1085*W$1*PricesByItr!W1085)/1000)","v":85353.529416503967},{"$f":"IF(PricesByItr!X1085<0,0,(PurchByItr!X1085*X$1*PricesByItr!X1085)/1000)","v":47456.97579730986},{"$f":"IF(PricesByItr!Y1085<0,0,(PurchByItr!Y1085*Y$1*PricesByItr!Y1085)/1000)","v":23521.555378295892},{"$f":"IF(PricesByItr!Z1085<0,0,(PurchByItr!Z1085*Z$1*PricesByItr!Z1085)/1000)","v":0},{"$f":"IF(PricesByItr!AA1085<0,0,(PurchByItr!AA1085*AA$1*PricesByItr!AA1085)/1000)","v":0},{"$f":"IF(PricesByItr!AB1085<0,0,(PurchByItr!AB1085*AB$1*PricesByItr!AB1085)/1000)","v":9579.3707711486659},{"$f":"IF(PricesByItr!AC1085<0,0,(PurchByItr!AC1085*AC$1*PricesByItr!AC1085)/1000)","v":-2804.7085980672514},{"$f":"IF(PricesByItr!AD1085<0,0,(PurchByItr!AD1085*AD$1*PricesByItr!AD1085)/1000)","v":-6145.1000971069361},280085.48256482801]
[{"$f":"PurchByItr!A1093","v":2018},{"$f":"PurchByItr!B1093","v":1955},{"$f":"IF(PricesByItr!C1093<0,0,(PurchByItr!C1093*C$1*PricesByItr!C1093)/1000)","v":14637.664430923487},{"$f":"IF(PricesByItr!D1093<0,0,(PurchByItr!D1093*D$1*PricesByItr!D1093)/1000)","v":0},{"$f":"IF(PricesByItr!E1093<0,0,(PurchByItr!E1093*E$1*PricesByItr!E1093)/1000)","v":0},{"$f":"IF(PricesByItr!F1093<0,0,(PurchByItr!F1093*F$1*PricesByItr!F1093)/1000)","v":24047.229723663328},{"$f":"IF(PricesByItr!G1093<0,0,(PurchByItr!G1093*G$1*PricesByItr!G1093)/1000)","v":13186.361782836912},{"$f":"IF(PricesByItr!H1093<0,0,(PurchByItr!H1093*H$1*PricesByItr!H1093)/1000)","v":20166.727897062297},{"$f":"IF(PricesByItr!I1093<0,0,(PurchByItr!I1093*I$1*PricesByItr!I1093)/1000)","v":2546.504597167971},{"$f":"IF(PricesByItr!J1093<0,0,(PurchByItr!J1093*J$1*PricesByItr!J1093)/1000)","v":0},{"$f":"IF(PricesByItr!K1093<0,0,(PurchByItr!K1093*K$1*PricesByItr!K1093)/1000)","v":0},{"$f":"IF(PricesByItr!L1093<0,0,(PurchByItr!L1093*L$1*PricesByItr!L1093)/1000)","v":0},{"$f":"IF(PricesByItr!M1093<0,0,(PurchByItr!M1093*M$1*PricesByItr!M1093)/1000)","v":0},{"$f":"IF(PricesByItr!N1093<0,0,(PurchByItr!N1093*N$1*PricesByItr!N1093)/1000)","v":10595.640621093753},85180.129052747739,null,{"$f":"PurchByItr!Q1093","v":2019},{"$f":"PurchByItr!R1093","v":1956},{"$f":"IF(PricesByItr!S1093<0,0,(PurchByItr!S1093*S$1*PricesByItr!S1093)/1000)","v":10494.214836364758},{"$f":"IF(PricesByItr!T1093<0,0,(PurchByItr!T1093*T$1*PricesByItr!T1093)/1000)","v":0},{"$f":"IF(PricesByItr!U1093<0,0,(PurchByItr!U1093*U$1*PricesByItr!U1093)/1000)","v":0},{"$f":"IF(PricesByItr!V1093<0,0,(PurchByItr!V1093*V$1*PricesByItr!V1093)/1000)","v":0},{"$f":"IF(PricesByItr!W1093<0,0,(PurchByItr!W1093*W$1*PricesByItr!W1093)/1000)","v":0},{"$f":"IF(PricesByItr!X1093<0,0,(PurchByItr!X1093*X$1*PricesByItr!X1093)/1000)","v":0},{"$f":"IF(PricesByItr!Y1093<0,0,(PurchByItr!Y1093*Y$1*PricesByItr!Y1093)/1000)","v":0},{"$f":"IF(PricesByItr!Z1093<0,0,(PurchByItr!Z1093*Z$1*PricesByItr!Z1093)/1000)","v":0},{"$f":"IF(PricesByItr!AA1093<0,0,(PurchByItr!AA1093*AA$1*PricesByItr!AA1093)/1000)","v":0},{"$f":"IF(PricesByItr!AB1093<0,0,(PurchByItr!AB1093*AB$1*PricesByItr!AB1093)/1000)","v":0},{"$f":"IF(PricesByItr!AC1093<0,0,(PurchByItr!AC1093*AC$1*PricesByItr!AC1093)/1000)","v":0},{"$f":"IF(PricesByItr!AD1093<0,0,(PurchByItr!AD1093*AD$1*PricesByItr!AD1093)/1000)","v":6745.8740994872951},17240.088935852051]
[{"$f":"PurchByItr!A1098","v":2018},{"$f":"PurchByItr!B1098","v":1974},{"$f":"IF(PricesByItr!C1098<0,0,(PurchByItr!C1098*C$1*PricesByItr!C1098)/1000)","v":10047.908643646255},{"$f":"IF(PricesByItr!D1098<0,0,(PurchByItr!D1098*D$1*PricesByItr!D1098)/1000)","v":14230.540588617298},{"$f":"IF(PricesByItr!E1098<0,0,(PurchByItr!E1098*E$1*PricesByItr!E1098)/1000)","v":0},{"$f":"IF(PricesByItr!F1098<0,0,(PurchByItr!F1098*F$1*PricesByItr!F1098)/1000)","v":0},{"$f":"IF(PricesByItr!G1098<0,0,(PurchByItr!G1098*G$1*PricesByItr!G1098)/1000)","v":0},{"$f":"IF(PricesByItr!H1098<0,0,(PurchByItr!H1098*H$1*PricesByItr!H1098)/1000)","v":0},{"$f":"IF(PricesByItr!I1098<0,0,(PurchByItr!I1098*I$1*PricesByItr!I1098)/1000)","v":0},{"$f":"IF(PricesByItr!J1098<0,0,(PurchByItr!J1098*J$1*PricesByItr!J1098)/1000)","v":0},{"$f":"IF(PricesByItr!K1098<0,0,(PurchByItr!K1098*K$1*PricesByItr!K1098)/1000)","v":0},{"$f":"IF(PricesByItr!L1098<0,0,(PurchByItr!L1098*L$1*PricesByItr!L1098)/1000)","v":0},{"$f":"IF(PricesByItr!M1098<0,0,(PurchByItr!M1098*M$1*PricesByItr!M1098)/1000)","v":0},{"$f":"IF(PricesByItr!N1098<0,0,(PurchByItr!N1098*N$1*PricesByItr!N1098)/1000)","v":992.30833740234232},25270.757569665893,null,{"$f":"PurchByItr!Q1098","v":2019},{"$f":"PurchByItr!R1098","v":1975},{"$f":"IF(PricesByItr!S1098<0,0,(PurchByItr!S1098*S$1*PricesByItr!S1098)/1000)","v":20952.943048416178},{"$f":"IF(PricesByItr!T1098<0,0,(PurchByItr!T1098*T$1*PricesByItr!T1098)/1000)","v":8532.6133054351812},{"$f":"IF(PricesByItr!U1098<0,0,(PurchByItr!U1098*U$1*PricesByItr!U1098)/1000)","v":34358.251028961211},{"$f":"IF(PricesByItr!V1098<0,0,(PurchByItr!V1098*V$1*PricesByItr!V1098)/1000)","v":0},{"$f":"IF(PricesByItr!W1098<0,0,(PurchByItr!W1098*W$1*PricesByItr!W1098)/1000)","v":0},{"$f":"IF(PricesByItr!X1098<0,0,(PurchByItr!X1098*X$1*PricesByItr!X1098)/1000)","v":0},{"$f":"IF(PricesByItr!Y1098<0,0,(PurchByItr!Y1098*Y$1*PricesByItr!Y1098)/1000)","v":0},{"$f":"IF(PricesByItr!Z1098<0,0,(PurchByItr!Z1098*Z$1*PricesByItr!Z1098)/1000)","v":0},{"$f":"IF(PricesByItr!AA1098<0,0,(PurchByItr!AA1098*AA$1*PricesByItr!AA1098)/1000)","v":0},{"$f":"IF(PricesByItr!AB1098<0,0,(PurchByItr!AB1098*AB$1*PricesByItr!AB1098)/1000)","v":0},{"$f":"IF(PricesByItr!AC1098<0,0,(PurchByItr!AC1098*AC$1*PricesByItr!AC1098)/1000)","v":0},{"$f":"IF(PricesByItr!AD1098<0,0,(PurchByItr!AD1098*AD$1*PricesByItr!AD1098)/1000)","v":0},63843.807382812571]
[{"$f":"PurchByItr!A1099","v":2018},{"$f":"PurchByItr!B1099","v":1963},{"$f":"IF(PricesByItr!C1099<0,0,(PurchByItr!C1099*C$1*PricesByItr!C1099)/1000)","v":10994.045599731446},{"$f":"IF(PricesByItr!D1099<0,0,(PurchByItr!D1099*D$1*PricesByItr!D1099)/1000)","v":0},{"$f":"IF(PricesByItr!E1099<0,0,(PurchByItr!E1099*E$1*PricesByItr!E1099)/1000)","v":0},{"$f":"IF(PricesByItr!F1099<0,0,(PurchByItr!F1099*F$1*PricesByItr!F1099)/1000)","v":0},{"$f":"IF(PricesByItr!G1099<0,0,(PurchByItr!G1099*G$1*PricesByItr!G1099)/1000)","v":0},{"$f":"IF(PricesByItr!H1099<0,0,(PurchByItr!H1099*H$1*PricesByItr!H1099)/1000)","v":0},{"$f":"IF(PricesByItr!I1099<0,0,(PurchByItr!I1099*I$1*PricesByItr!I1099)/1000)","v":440.62821926116982},{"$f":"IF(PricesByItr!J1099<0,0,(PurchByItr!J1099*J$1*PricesByItr!J1099)/1000)","v":0},{"$f":"IF(PricesByItr!K1099<0,0,(PurchByItr!K1099*K$1*PricesByItr!K1099)/1000)","v":0},{"$f":"IF(PricesByItr!L1099<0,0,(PurchByItr!L1099*L$1*PricesByItr!L1099)/1000)","v":0},{"$f":"IF(PricesByItr!M1099<0,0,(PurchByItr!M1099*M$1*PricesByItr!M1099)/1000)","v":0},{"$f":"IF(PricesByItr!N1099<0,0,(PurchByItr!N1099*N$1*PricesByItr!N1099)/1000)","v":3757.1482378234891},15191.822056816105,null,{"$f":"PurchByItr!Q1099","v":2019},{"$f":"PurchByItr!R1099","v":1964},{"$f":"IF(PricesByItr!S1099<0,0,(PurchByItr!S1099*S$1*PricesByItr!S1099)/1000)","v":25440.566632690399},{"$f":"IF(PricesByItr!T1099<0,0,(PurchByItr!T1099*T$1*PricesByItr!T1099)/1000)","v":11902.742113574959},{"$f":"IF(PricesByItr!U1099<0,0,(PurchByItr!U1099*U$1*PricesByItr!U1099)/1000)","v":3132.1913259277335},{"$f":"IF(PricesByItr!V1099<0,0,(PurchByItr!V1099*V$1*PricesByItr!V1099)/1000)","v":17971.830851257342},{"$f":"IF(PricesByItr!W1099<0,0,(PurchByItr!W1099*W$1*PricesByItr!W1099)/1000)","v":8235.2522416992233},{"$f":"IF(PricesByItr!X1099<0,0,(PurchByItr!X1099*X$1*PricesByItr!X1099)/1000)","v":2818.7675625724819},{"$f":"IF(PricesByItr!Y1099<0,0,(PurchByItr!Y1099*Y$1*PricesByItr!Y1099)/1000)","v":0},{"$f":"IF(PricesByItr!Z1099<0,0,(PurchByItr!Z1099*Z$1*PricesByItr!Z1099)/1000)","v":0},{"$f":"IF(PricesByItr!AA1099<0,0,(PurchByItr!AA1099*AA$1*PricesByItr!AA1099)/1000)","v":0},{"$f":"IF(PricesByItr!AB1099<0,0,(PurchByItr!AB1099*AB$1*PricesByItr!AB1099)/1000)","v":0},{"$f":"IF(PricesByItr!AC1099<0,0,(PurchByItr!AC1099*AC$1*PricesByItr!AC1099)/1000)","v":0},{"$f":"IF(PricesByItr!AD1099<0,0,(PurchByItr!AD1099*AD$1*PricesByItr!AD1099)/1000)","v":0},69501.350727722136]
[{"$f":"PurchByItr!A1104","v":2018},{"$f":"PurchByItr!B1104","v":1958},{"$f":"IF(PricesByItr!C1104<0,0,(PurchByItr!C1104*C$1*PricesByItr!C1104)/1000)","v":26665.425204864536},{"$f":"IF(PricesByItr!D1104<0,0,(PurchByItr!D1104*D$1*PricesByItr!D1104)/1000)","v":7961.6464968795735},{"$f":"IF(PricesByItr!E1104<0,0,(PurchByItr!E1104*E$1*PricesByItr!E1104)/1000)","v":42847.46810937496},{"$f":"IF(PricesByItr!F1104<0,0,(PurchByItr!F1104*F$1*PricesByItr!F1104)/1000)","v":0},{"$f":"IF(PricesByItr!G1104<0,0,(PurchByItr!G1104*G$1*PricesByItr!G1104)/1000)","v":0},{"$f":"IF(PricesByItr!H1104<0,0,(PurchByItr!H1104*H$1*PricesByItr!H1104)/1000)","v":0},{"$f":"IF(PricesByItr!I1104<0,0,(PurchByItr!I1104*I$1*PricesByItr!I1104)/1000)","v":0},{"$f":"IF(PricesByItr!J1104<0,0,(PurchByItr!J1104*J$1*PricesByItr!J1104)/1000)","v":0},{"$f":"IF(PricesByItr!K1104<0,0,(PurchByItr!K1104*K$1*PricesByItr!K1104)/1000)","v":0},{"$f":"IF(PricesByItr!L1104<0,0,(PurchByItr!L1104*L$1*PricesByItr!L1104)/1000)","v":0},{"$f":"IF(PricesByItr!M1104<0,0,(PurchByItr!M1104*M$1*PricesByItr!M1104)/1000)","v":-1272.05412005517},{"$f":"IF(PricesByItr!N1104<0,0,(PurchByItr!N1104*N$1*PricesByItr!N1104)/1000)","v":15395.425718078593},91597.911409142485,null,{"$f":"PurchByItr!Q1104","v":2019},{"$f":"PurchByItr!R1104","v":1959},{"$f":"IF(PricesByItr!S1104<0,0,(PurchByItr!S1104*S$1*PricesByItr!S1104)/1000)","v":22021.889923095674},{"$f":"IF(PricesByItr!T1104<0,0,(PurchByItr!T1104*T$1*PricesByItr!T1104)/1000)","v":0},{"$f":"IF(PricesByItr!U1104<0,0,(PurchByItr!U1104*U$1*PricesByItr!U1104)/1000)","v":0},{"$f":"IF(PricesByItr!V1104<0,0,(PurchByItr!V1104*V$1*PricesByItr!V1104)/1000)","v":0},{"$f":"IF(PricesByItr!W1104<0,0,(PurchByItr!W1104*W$1*PricesByItr!W1104)/1000)","v":0},{"$f":"IF(PricesByItr!X1104<0,0,(PurchByItr!X1104*X$1*PricesByItr!X1104)/1000)","v":0},{"$f":"IF(PricesByItr!Y1104<0,0,(PurchByItr!Y1104*Y$1*PricesByItr!Y1104)/1000)","v":0},{"$f":"IF(PricesByItr!Z1104<0,0,(PurchByItr!Z1104*Z$1*PricesByItr!Z1104)/1000)","v":0},{"$f":"IF(PricesByItr!AA1104<0,0,(PurchByItr!AA1104*AA$1*PricesByItr!AA1104)/1000)","v":0},{"$f":"IF(PricesByItr!AB1104<0,0,(PurchByItr!AB1104*AB$1*PricesByItr!AB1104)/1000)","v":0},{"$f":"IF(PricesByItr!AC1104<0,0,(PurchByItr!AC1104*AC$1*PricesByItr!AC1104)/1000)","v":0},{"$f":"IF(PricesByItr!AD1104<0,0,(PurchByItr!AD1104*AD$1*PricesByItr!AD1104)/1000)","v":0},22021.889923095674]
[{"$f":"PurchByItr!A1110","v":2018},{"$f":"PurchByItr!B1110","v":2005},{"$f":"IF(PricesByItr!C1110<0,0,(PurchByItr!C1110*C$1*PricesByItr!C1110)/1000)","v":8761.6850354003982},{"$f":"IF(PricesByItr!D1110<0,0,(PurchByItr!D1110*D$1*PricesByItr!D1110)/1000)","v":6098.5807632160231},{"$f":"IF(PricesByItr!E1110<0,0,(PurchByItr!E1110*E$1*PricesByItr!E1110)/1000)","v":0},{"$f":"IF(PricesByItr!F1110<0,0,(PurchByItr!F1110*F$1*PricesByItr!F1110)/1000)","v":0},{"$f":"IF(PricesByItr!G1110<0,0,(PurchByItr!G1110*G$1*PricesByItr!G1110)/1000)","v":0},{"$f":"IF(PricesByItr!H1110<0,0,(PurchByItr!H1110*H$1*PricesByItr!H1110)/1000)","v":8893.4084636764492},{"$f":"IF(PricesByItr!I1110<0,0,(PurchByItr!I1110*I$1*PricesByItr!I1110)/1000)","v":8798.4101366424511},{"$f":"IF(PricesByItr!J1110<0,0,(PurchByItr!J1110*J$1*PricesByItr!J1110)/1000)","v":0},{"$f":"IF(PricesByItr!K1110<0,0,(PurchByItr!K1110*K$1*PricesByItr!K1110)/1000)","v":0},{"$f":"IF(PricesByItr!L1110<0,0,(PurchByItr!L1110*L$1*PricesByItr!L1110)/1000)","v":0},{"$f":"IF(PricesByItr!M1110<0,0,(PurchByItr!M1110*M$1*PricesByItr!M1110)/1000)","v":0},{"$f":"IF(PricesByItr!N1110<0,0,(PurchByItr!N1110*N$1*PricesByItr!N1110)/1000)","v":10001.398800750743},42553.483199686067,null,{"$f":"PurchByItr!Q1110","v":2019},{"$f":"PurchByItr!R1110","v":2006},{"$f":"IF(PricesByItr!S1110<0,0,(PurchByItr!S1110*S$1*PricesByItr!S1110)/1000)","v":25551.656123748784},{"$f":"IF(PricesByItr!T1110<0,0,(PurchByItr!T1110*T$1*PricesByItr!T1110)/1000)","v":6380.2261933841655},{"$f":"IF(PricesByItr!U1110<0,0,(PurchByItr!U1110*U$1*PricesByItr!U1110)/1000)","v":0},{"$f":"IF(PricesByItr!V1110<0,0,(PurchByItr!V1110*V$1*PricesByItr!V1110)/1000)","v":0},{"$f":"IF(PricesByItr!W1110<0,0,(PurchByItr!W1110*W$1*PricesByItr!W1110)/1000)","v":0},{"$f":"IF(PricesByItr!X1110<0,0,(PurchByItr!X1110*X$1*PricesByItr!X1110)/1000)","v":0},{"$f":"IF(PricesByItr!Y1110<0,0,(PurchByItr!Y1110*Y$1*PricesByItr!Y1110)/1000)","v":0},{"$f":"IF(PricesByItr!Z1110<0,0,(PurchByItr!Z1110*Z$1*PricesByItr!Z1110)/1000)","v":0},{"$f":"IF(PricesByItr!AA1110<0,0,(PurchByItr!AA1110*AA$1*PricesByItr!AA1110)/1000)","v":0},{"$f":"IF(PricesByItr!AB1110<0,0,(PurchByItr!AB1110*AB$1*PricesByItr!AB1110)/1000)","v":-248.5645008850102},{"$f":"IF(PricesByItr!AC1110<0,0,(PurchByItr!AC1110*AC$1*PricesByItr!AC1110)/1000)","v":-5118.4296429541737},{"$f":"IF(PricesByItr!AD1110<0,0,(PurchByItr!AD1110*AD$1*PricesByItr!AD1110)/1000)","v":23800.819288330036},50365.707461623802]
[{"$f":"PurchByItr!A1115","v":2018},{"$f":"PurchByItr!B1115","v":1964},{"$f":"IF(PricesByItr!C1115<0,0,(PurchByItr!C1115*C$1*PricesByItr!C1115)/1000)","v":24747.481553421068},{"$f":"IF(PricesByItr!D1115<0,0,(PurchByItr!D1115*D$1*PricesByItr!D1115)/1000)","v":12050.334843629864},{"$f":"IF(PricesByItr!E1115<0,0,(PurchByItr!E1115*E$1*PricesByItr!E1115)/1000)","v":2520.6918538818327},{"$f":"IF(PricesByItr!F1115<0,0,(PurchByItr!F1115*F$1*PricesByItr!F1115)/1000)","v":15388.840805328377},{"$f":"IF(PricesByItr!G1115<0,0,(PurchByItr!G1115*G$1*PricesByItr!G1115)/1000)","v":7172.6545244750932},{"$f":"IF(PricesByItr!H1115<0,0,(PurchByItr!H1115*H$1*PricesByItr!H1115)/1000)","v":2475.5701310825352},{"$f":"IF(PricesByItr!I1115<0,0,(PurchByItr!I1115*I$1*PricesByItr!I1115)/1000)","v":0},{"$f":"IF(PricesByItr!J1115<0,0,(PurchByItr!J1115*J$1*PricesByItr!J1115)/1000)","v":0},{"$f":"IF(PricesByItr!K1115<0,0,(PurchByItr!K1115*K$1*PricesByItr!K1115)/1000)","v":0},{"$f":"IF(PricesByItr!L1115<0,0,(PurchByItr!L1115*L$1*PricesByItr!L1115)/1000)","v":0},{"$f":"IF(PricesByItr!M1115<0,0,(PurchByItr!M1115*M$1*PricesByItr!M1115)/1000)","v":0},{"$f":"IF(PricesByItr!N1115<0,0,(PurchByItr!N1115*N$1*PricesByItr!N1115)/1000)","v":0},64355.573711818783,null,{"$f":"PurchByItr!Q1115","v":2019},{"$f":"PurchByItr!R1115","v":1965},{"$f":"IF(PricesByItr!S1115<0,0,(PurchByItr!S1115*S$1*PricesByItr!S1115)/1000)","v":107.07020974731442},{"$f":"IF(PricesByItr!T1115<0,0,(PurchByItr!T1115*T$1*PricesByItr!T1115)/1000)","v":0},{"$f":"IF(PricesByItr!U1115<0,0,(PurchByItr!U1115*U$1*PricesByItr!U1115)/1000)","v":0},{"$f":"IF(PricesByItr!V1115<0,0,(PurchByItr!V1115*V$1*PricesByItr!V1115)/1000)","v":0},{"$f":"IF(PricesByItr!W1115<0,0,(PurchByItr!W1115*W$1*PricesByItr!W1115)/1000)","v":0},{"$f":"IF(PricesByItr!X1115<0,0,(PurchByItr!X1115*X$1*PricesByItr!X1115)/1000)","v":0},{"$f":"IF(PricesByItr!Y1115<0,0,(PurchByItr!Y1115*Y$1*PricesByItr!Y1115)/1000)","v":0},{"$f":"IF(PricesByItr!Z1115<0,0,(PurchByItr!Z1115*Z$1*PricesByItr!Z1115)/1000)","v":0},{"$f":"IF(PricesByItr!AA1115<0,0,(PurchByItr!AA1115*AA$1*PricesByItr!AA1115)/1000)","v":0},{"$f":"IF(PricesByItr!AB1115<0,0,(PurchByItr!AB1115*AB$1*PricesByItr!AB1115)/1000)","v":0},{"$f":"IF(PricesByItr!AC1115<0,0,(PurchByItr!AC1115*AC$1*PricesByItr!AC1115)/1000)","v":0},{"$f":"IF(PricesByItr!AD1115<0,0,(PurchByItr!AD1115*AD$1*PricesByItr!AD1115)/1000)","v":13350.903045227049},13457.973254974364]
[{"$f":"PurchByItr!A1120","v":2018},{"$f":"PurchByItr!B1120","v":1992},{"$f":"IF(PricesByItr!C1120<0,0,(PurchByItr!C1120*C$1*PricesByItr!C1120)/1000)","v":19329.385014724758},{"$f":"IF(PricesByItr!D1120<0,0,(PurchByItr!D1120*D$1*PricesByItr!D1120)/1000)","v":4960.7332722892806},{"$f":"IF(PricesByItr!E1120<0,0,(PurchByItr!E1120*E$1*PricesByItr!E1120)/1000)","v":36139.57113700865},{"$f":"IF(PricesByItr!F1120<0,0,(PurchByItr!F1120*F$1*PricesByItr!F1120)/1000)","v":23161.558632202166},{"$f":"IF(PricesByItr!G1120<0,0,(PurchByItr!G1120*G$1*PricesByItr!G1120)/1000)","v":14712.57915600587},{"$f":"IF(PricesByItr!H1120<0,0,(PurchByItr!H1120*H$1*PricesByItr!H1120)/1000)","v":-1547.3520300178538},{"$f":"IF(PricesByItr!I1120<0,0,(PurchByItr!I1120*I$1*PricesByItr!I1120)/1000)","v":6230.8497433853117},{"$f":"IF(PricesByItr!J1120<0,0,(PurchByItr!J1120*J$1*PricesByItr!J1120)/1000)","v":1439.9162148208627},{"$f":"IF(PricesByItr!K1120<0,0,(PurchByItr!K1120*K$1*PricesByItr!K1120)/1000)","v":18338.795412872296},{"$f":"IF(PricesByItr!L1120<0,0,(PurchByItr!L1120*L$1*PricesByItr!L1120)/1000)","v":4396.1783670043878},{"$f":"IF(PricesByItr!M1120<0,0,(PurchByItr!M1120*M$1*PricesByItr!M1120)/1000)","v":-1752.5337880229356},{"$f":"IF(PricesByItr!N1120<0,0,(PurchByItr!N1120*N$1*PricesByItr!N1120)/1000)","v":-737.96073916626017},124671.72039310653,null,{"$f":"PurchByItr!Q1120","v":2019},{"$f":"PurchByItr!R1120","v":1993},{"$f":"IF(PricesByItr!S1120<0,0,(PurchByItr!S1120*S$1*PricesByItr!S1120)/1000)","v":8382.5384188842836},{"$f":"IF(PricesByItr!T1120<0,0,(PurchByItr!T1120*T$1*PricesByItr!T1120)/1000)","v":-231.40572295761089},{"$f":"IF(PricesByItr!U1120<0,0,(PurchByItr!U1120*U$1*PricesByItr!U1120)/1000)","v":32442.004068923921},{"$f":"IF(PricesByItr!V1120<0,0,(PurchByItr!V1120*V$1*PricesByItr!V1120)/1000)","v":59034.285724578804},{"$f":"IF(PricesByItr!W1120<0,0,(PurchByItr!W1120*W$1*PricesByItr!W1120)/1000)","v":36039.893950195372},{"$f":"IF(PricesByItr!X1120<0,0,(PurchByItr!X1120*X$1*PricesByItr!X1120)/1000)","v":6264.6792062377854},{"$f":"IF(PricesByItr!Y1120<0,0,(PurchByItr!Y1120*Y$1*PricesByItr!Y1120)/1000)","v":4021.9322831726095},{"$f":"IF(PricesByItr!Z1120<0,0,(PurchByItr!Z1120*Z$1*PricesByItr!Z1120)/1000)","v":0},{"$f":"IF(PricesByItr!AA1120<0,0,(PurchByItr!AA1120*AA$1*PricesByItr!AA1120)/1000)","v":0},{"$f":"IF(PricesByItr!AB1120<0,0,(PurchByItr!AB1120*AB$1*PricesByItr!AB1120)/1000)","v":0},{"$f":"IF(PricesByItr!AC1120<0,0,(PurchByItr!AC1120*AC$1*PricesByItr!AC1120)/1000)","v":-1943.8633200220922},{"$f":"IF(PricesByItr!AD1120<0,0,(PurchByItr!AD1120*AD$1*PricesByItr!AD1120)/1000)","v":-2252.1270675659221},141757.93754144714]
[{"$f":"PurchByItr!A1127","v":2018},{"$f":"PurchByItr!B1127","v":1970},{"$f":"IF(PricesByItr!C1127<0,0,(PurchByItr!C1127*C$1*PricesByItr!C1127)/1000)","v":14433.79697814939},{"$f":"IF(PricesByItr!D1127<0,0,(PurchByItr!D1127*D$1*PricesByItr!D1127)/1000)","v":3713.6961741542796},{"$f":"IF(PricesByItr!E1127<0,0,(PurchByItr!E1127*E$1*PricesByItr!E1127)/1000)","v":22025.570741912874},{"$f":"IF(PricesByItr!F1127<0,0,(PurchByItr!F1127*F$1*PricesByItr!F1127)/1000)","v":0},{"$f":"IF(PricesByItr!G1127<0,0,(PurchByItr!G1127*G$1*PricesByItr!G1127)/1000)","v":0},{"$f":"IF(PricesByItr!H1127<0,0,(PurchByItr!H1127*H$1*PricesByItr!H1127)/1000)","v":0},{"$f":"IF(PricesByItr!I1127<0,0,(PurchByItr!I1127*I$1*PricesByItr!I1127)/1000)","v":-2180.8864014434816},{"$f":"IF(PricesByItr!J1127<0,0,(PurchByItr!J1127*J$1*PricesByItr!J1127)/1000)","v":0},{"$f":"IF(PricesByItr!K1127<0,0,(PurchByItr!K1127*K$1*PricesByItr!K1127)/1000)","v":0},{"$f":"IF(PricesByItr!L1127<0,0,(PurchByItr!L1127*L$1*PricesByItr!L1127)/1000)","v":0},{"$f":"IF(PricesByItr!M1127<0,0,(PurchByItr!M1127*M$1*PricesByItr!M1127)/1000)","v":-641.97843608241021},{"$f":"IF(PricesByItr!N1127<0,0,(PurchByItr!N1127*N$1*PricesByItr!N1127)/1000)","v":14135.135331298841},51485.334387989489,null,{"$f":"PurchByItr!Q1127","v":2019},{"$f":"PurchByItr!R1127","v":1971},{"$f":"IF(PricesByItr!S1127<0,0,(PurchByItr!S1127*S$1*PricesByItr!S1127)/1000)","v":23651.360244140655},{"$f":"IF(PricesByItr!T1127<0,0,(PurchByItr!T1127*T$1*PricesByItr!T1127)/1000)","v":11644.676747543343},{"$f":"IF(PricesByItr!U1127<0,0,(PurchByItr!U1127*U$1*PricesByItr!U1127)/1000)","v":9104.4656968078598},{"$f":"IF(PricesByItr!V1127<0,0,(PurchByItr!V1127*V$1*PricesByItr!V1127)/1000)","v":0},{"$f":"IF(PricesByItr!W1127<0,0,(PurchByItr!W1127*W$1*PricesByItr!W1127)/1000)","v":0},{"$f":"IF(PricesByItr!X1127<0,0,(PurchByItr!X1127*X$1*PricesByItr!X1127)/1000)","v":0},{"$f":"IF(PricesByItr!Y1127<0,0,(PurchByItr!Y1127*Y$1*PricesByItr!Y1127)/1000)","v":0},{"$f":"IF(PricesByItr!Z1127<0,0,(PurchByItr!Z1127*Z$1*PricesByItr!Z1127)/1000)","v":0},{"$f":"IF(PricesByItr!AA1127<0,0,(PurchByItr!AA1127*AA$1*PricesByItr!AA1127)/1000)","v":0},{"$f":"IF(PricesByItr!AB1127<0,0,(PurchByItr!AB1127*AB$1*PricesByItr!AB1127)/1000)","v":0},{"$f":"IF(PricesByItr!AC1127<0,0,(PurchByItr!AC1127*AC$1*PricesByItr!AC1127)/1000)","v":0},{"$f":"IF(PricesByItr!AD1127<0,0,(PurchByItr!AD1127*AD$1*PricesByItr!AD1127)/1000)","v":2291.4063795776328},46691.909068069494]
[{"$f":"PurchByItr!A1132","v":2018},{"$f":"PurchByItr!B1132","v":1939},{"$f":"IF(PricesByItr!C1132<0,0,(PurchByItr!C1132*C$1*PricesByItr!C1132)/1000)","v":30534.972213134763},{"$f":"IF(PricesByItr!D1132<0,0,(PurchByItr!D1132*D$1*PricesByItr!D1132)/1000)","v":15141.581098812117},{"$f":"IF(PricesByItr!E1132<0,0,(PurchByItr!E1132*E$1*PricesByItr!E1132)/1000)","v":47106.519537963904},{"$f":"IF(PricesByItr!F1132<0,0,(PurchByItr!F1132*F$1*PricesByItr!F1132)/1000)","v":25444.413558593729},{"$f":"IF(PricesByItr!G1132<0,0,(PurchByItr!G1132*G$1*PricesByItr!G1132)/1000)","v":22898.594163208003},{"$f":"IF(PricesByItr!H1132<0,0,(PurchByItr!H1132*H$1*PricesByItr!H1132)/1000)","v":17446.98275226594},{"$f":"IF(PricesByItr!I1132<0,0,(PurchByItr!I1132*I$1*PricesByItr!I1132)/1000)","v":0},{"$f":"IF(PricesByItr!J1132<0,0,(PurchByItr!J1132*J$1*PricesByItr!J1132)/1000)","v":0},{"$f":"IF(PricesByItr!K1132<0,0,(PurchByItr!K1132*K$1*PricesByItr!K1132)/1000)","v":17323.300636596705},{"$f":"IF(PricesByItr!L1132<0,0,(PurchByItr!L1132*L$1*PricesByItr!L1132)/1000)","v":-279.47273162841793},{"$f":"IF(PricesByItr!M1132<0,0,(PurchByItr!M1132*M$1*PricesByItr!M1132)/1000)","v":0},{"$f":"IF(PricesByItr!N1132<0,0,(PurchByItr!N1132*N$1*PricesByItr!N1132)/1000)","v":0},175616.89122894674,null,{"$f":"PurchByItr!Q1132","v":2019},{"$f":"PurchByItr!R1132","v":1940},{"$f":"IF(PricesByItr!S1132<0,0,(PurchByItr!S1132*S$1*PricesByItr!S1132)/1000)","v":19215.033315856952},{"$f":"IF(PricesByItr!T1132<0,0,(PurchByItr!T1132*T$1*PricesByItr!T1132)/1000)","v":10383.15724530602},{"$f":"IF(PricesByItr!U1132<0,0,(PurchByItr!U1132*U$1*PricesByItr!U1132)/1000)","v":35665.619926269559},{"$f":"IF(PricesByItr!V1132<0,0,(PurchByItr!V1132*V$1*PricesByItr!V1132)/1000)","v":29475.349951339744},{"$f":"IF(PricesByItr!W1132<0,0,(PurchByItr!W1132*W$1*PricesByItr!W1132)/1000)","v":12717.44829125975},{"$f":"IF(PricesByItr!X1132<0,0,(PurchByItr!X1132*X$1*PricesByItr!X1132)/1000)","v":0},{"$f":"IF(PricesByItr!Y1132<0,0,(PurchByItr!Y1132*Y$1*PricesByItr!Y1132)/1000)","v":52.854546325683565},{"$f":"IF(PricesByItr!Z1132<0,0,(PurchByItr!Z1132*Z$1*PricesByItr!Z1132)/1000)","v":0},{"$f":"IF(PricesByItr!AA1132<0,0,(PurchByItr!AA1132*AA$1*PricesByItr!AA1132)/1000)","v":33165.268910980274},{"$f":"IF(PricesByItr!AB1132<0,0,(PurchByItr!AB1132*AB$1*PricesByItr!AB1132)/1000)","v":0},{"$f":"IF(PricesByItr!AC1132<0,0,(PurchByItr!AC1132*AC$1*PricesByItr!AC1132)/1000)","v":10475.441447349298},{"$f":"IF(PricesByItr!AD1132<0,0,(PurchByItr!AD1132*AD$1*PricesByItr!AD1132)/1000)","v":-1481.1735146484377},149669.00012003887]
[{"$f":"PurchByItr!A1137","v":2018},{"$f":"PurchByItr!B1137","v":2007},{"$f":"IF(PricesByItr!C1137<0,0,(PurchByItr!C1137*C$1*PricesByItr!C1137)/1000)","v":17743.483141204815},{"$f":"IF(PricesByItr!D1137<0,0,(PurchByItr!D1137*D$1*PricesByItr!D1137)/1000)","v":1161.5752566719054},{"$f":"IF(PricesByItr!E1137<0,0,(PurchByItr!E1137*E$1*PricesByItr!E1137)/1000)","v":11382.601763992301},{"$f":"IF(PricesByItr!F1137<0,0,(PurchByItr!F1137*F$1*PricesByItr!F1137)/1000)","v":0},{"$f":"IF(PricesByItr!G1137<0,0,(PurchByItr!G1137*G$1*PricesByItr!G1137)/1000)","v":0},{"$f":"IF(PricesByItr!H1137<0,0,(PurchByItr!H1137*H$1*PricesByItr!H1137)/1000)","v":0},{"$f":"IF(PricesByItr!I1137<0,0,(PurchByItr!I1137*I$1*PricesByItr!I1137)/1000)","v":0},{"$f":"IF(PricesByItr!J1137<0,0,(PurchByItr!J1137*J$1*PricesByItr!J1137)/1000)","v":0},{"$f":"IF(PricesByItr!K1137<0,0,(PurchByItr!K1137*K$1*PricesByItr!K1137)/1000)","v":0},{"$f":"IF(PricesByItr!L1137<0,0,(PurchByItr!L1137*L$1*PricesByItr!L1137)/1000)","v":-566.63596775817905},{"$f":"IF(PricesByItr!M1137<0,0,(PurchByItr!M1137*M$1*PricesByItr!M1137)/1000)","v":-5194.1984284618793},{"$f":"IF(PricesByItr!N1137<0,0,(PurchByItr!N1137*N$1*PricesByItr!N1137)/1000)","v":22663.319972900365},47190.145738549327,null,{"$f":"PurchByItr!Q1137","v":2019},{"$f":"PurchByItr!R1137","v":2008},{"$f":"IF(PricesByItr!S1137<0,0,(PurchByItr!S1137*S$1*PricesByItr!S1137)/1000)","v":15871.671030899055},{"$f":"IF(PricesByItr!T1137<0,0,(PurchByItr!T1137*T$1*PricesByItr!T1137)/1000)","v":0},{"$f":"IF(PricesByItr!U1137<0,0,(PurchByItr!U1137*U$1*PricesByItr!U1137)/1000)","v":33177.530444610631},{"$f":"IF(PricesByItr!V1137<0,0,(PurchByItr!V1137*V$1*PricesByItr!V1137)/1000)","v":23472.366482772872},{"$f":"IF(PricesByItr!W1137<0,0,(PurchByItr!W1137*W$1*PricesByItr!W1137)/1000)","v":13603.146377563462},{"$f":"IF(PricesByItr!X1137<0,0,(PurchByItr!X1137*X$1*PricesByItr!X1137)/1000)","v":5512.0427855300995},{"$f":"IF(PricesByItr!Y1137<0,0,(PurchByItr!Y1137*Y$1*PricesByItr!Y1137)/1000)","v":9005.1289508056525},{"$f":"IF(PricesByItr!Z1137<0,0,(PurchByItr!Z1137*Z$1*PricesByItr!Z1137)/1000)","v":0},{"$f":"IF(PricesByItr!AA1137<0,0,(PurchByItr!AA1137*AA$1*PricesByItr!AA1137)/1000)","v":0},{"$f":"IF(PricesByItr!AB1137<0,0,(PurchByItr!AB1137*AB$1*PricesByItr!AB1137)/1000)","v":0},{"$f":"IF(PricesByItr!AC1137<0,0,(PurchByItr!AC1137*AC$1*PricesByItr!AC1137)/1000)","v":0},{"$f":"IF(PricesByItr!AD1137<0,0,(PurchByItr!AD1137*AD$1*PricesByItr!AD1137)/1000)","v":22760.343804199245},123402.22987638102]
[{"$f":"PurchByItr!A1143","v":2018},{"$f":"PurchByItr!B1143","v":1981},{"$f":"IF(PricesByItr!C1143<0,0,(PurchByItr!C1143*C$1*PricesByItr!C1143)/1000)","v":17733.866825134301},{"$f":"IF(PricesByItr!D1143<0,0,(PurchByItr!D1143*D$1*PricesByItr!D1143)/1000)","v":12706.794525701533},{"$f":"IF(PricesByItr!E1143<0,0,(PurchByItr!E1143*E$1*PricesByItr!E1143)/1000)","v":0},{"$f":"IF(PricesByItr!F1143<0,0,(PurchByItr!F1143*F$1*PricesByItr!F1143)/1000)","v":0},{"$f":"IF(PricesByItr!G1143<0,0,(PurchByItr!G1143*G$1*PricesByItr!G1143)/1000)","v":0},{"$f":"IF(PricesByItr!H1143<0,0,(PurchByItr!H1143*H$1*PricesByItr!H1143)/1000)","v":0},{"$f":"IF(PricesByItr!I1143<0,0,(PurchByItr!I1143*I$1*PricesByItr!I1143)/1000)","v":15528.897823715244},{"$f":"IF(PricesByItr!J1143<0,0,(PurchByItr!J1143*J$1*PricesByItr!J1143)/1000)","v":0},{"$f":"IF(PricesByItr!K1143<0,0,(PurchByItr!K1143*K$1*PricesByItr!K1143)/1000)","v":0},{"$f":"IF(PricesByItr!L1143<0,0,(PurchByItr!L1143*L$1*PricesByItr!L1143)/1000)","v":0},{"$f":"IF(PricesByItr!M1143<0,0,(PurchByItr!M1143*M$1*PricesByItr!M1143)/1000)","v":0},{"$f":"IF(PricesByItr!N1143<0,0,(PurchByItr!N1143*N$1*PricesByItr!N1143)/1000)","v":3263.6753922271655},49233.234566778243,null,{"$f":"PurchByItr!Q1143","v":2019},{"$f":"PurchByItr!R1143","v":1982},{"$f":"IF(PricesByItr!S1143<0,0,(PurchByItr!S1143*S$1*PricesByItr!S1143)/1000)","v":12505.340040206904},{"$f":"IF(PricesByItr!T1143<0,0,(PurchByItr!T1143*T$1*PricesByItr!T1143)/1000)","v":0},{"$f":"IF(PricesByItr!U1143<0,0,(PurchByItr!U1143*U$1*PricesByItr!U1143)/1000)","v":0},{"$f":"IF(PricesByItr!V1143<0,0,(PurchByItr!V1143*V$1*PricesByItr!V1143)/1000)","v":0},{"$f":"IF(PricesByItr!W1143<0,0,(PurchByItr!W1143*W$1*PricesByItr!W1143)/1000)","v":0},{"$f":"IF(PricesByItr!X1143<0,0,(PurchByItr!X1143*X$1*PricesByItr!X1143)/1000)","v":0},{"$f":"IF(PricesByItr!Y1143<0,0,(PurchByItr!Y1143*Y$1*PricesByItr!Y1143)/1000)","v":0},{"$f":"IF(PricesByItr!Z1143<0,0,(PurchByItr!Z1143*Z$1*PricesByItr!Z1143)/1000)","v":0},{"$f":"IF(PricesByItr!AA1143<0,0,(PurchByItr!AA1143*AA$1*PricesByItr!AA1143)/1000)","v":0},{"$f":"IF(PricesByItr!AB1143<0,0,(PurchByItr!AB1143*AB$1*PricesByItr!AB1143)/1000)","v":0},{"$f":"IF(PricesByItr!AC1143<0,0,(PurchByItr!AC1143*AC$1*PricesByItr!AC1143)/1000)","v":0},{"$f":"IF(PricesByItr!AD1143<0,0,(PurchByItr!AD1143*AD$1*PricesByItr!AD1143)/1000)","v":0},12505.340040206904]
[{"$f":"PurchByItr!A1148","v":2018},{"$f":"PurchByItr!B1148","v":1932},{"$f":"IF(PricesByItr!C1148<0,0,(PurchByItr!C1148*C$1*PricesByItr!C1148)/1000)","v":9491.0058844299347},{"$f":"IF(PricesByItr!D1148<0,0,(PurchByItr!D1148*D$1*PricesByItr!D1148)/1000)","v":5082.6081685409608},{"$f":"IF(PricesByItr!E1148<0,0,(PurchByItr!E1148*E$1*PricesByItr!E1148)/1000)","v":36433.667586303665},{"$f":"IF(PricesByItr!F1148<0,0,(PurchByItr!F1148*F$1*PricesByItr!F1148)/1000)","v":70540.499331436018},{"$f":"IF(PricesByItr!G1148<0,0,(PurchByItr!G1148*G$1*PricesByItr!G1148)/1000)","v":-25434.656204589865},{"$f":"IF(PricesByItr!H1148<0,0,(PurchByItr!H1148*H$1*PricesByItr!H1148)/1000)","v":13004.981940490712},{"$f":"IF(PricesByItr!I1148<0,0,(PurchByItr!I1148*I$1*PricesByItr!I1148)/1000)","v":0},{"$f":"IF(PricesByItr!J1148<0,0,(PurchByItr!J1148*J$1*PricesByItr!J1148)/1000)","v":0},{"$f":"IF(PricesByItr!K1148<0,0,(PurchByItr!K1148*K$1*PricesByItr!K1148)/1000)","v":0},{"$f":"IF(PricesByItr!L1148<0,0,(PurchByItr!L1148*L$1*PricesByItr!L1148)/1000)","v":0},{"$f":"IF(PricesByItr!M1148<0,0,(PurchByItr!M1148*M$1*PricesByItr!M1148)/1000)","v":-348.49337344015862},{"$f":"IF(PricesByItr!N1148<0,0,(PurchByItr!N1148*N$1*PricesByItr!N1148)/1000)","v":905.81212445068286},109675.42545762195,null,{"$f":"PurchByItr!Q1148","v":2019},{"$f":"PurchByItr!R1148","v":1933},{"$f":"IF(PricesByItr!S1148<0,0,(PurchByItr!S1148*S$1*PricesByItr!S1148)/1000)","v":14351.12215054321},{"$f":"IF(PricesByItr!T1148<0,0,(PurchByItr!T1148*T$1*PricesByItr!T1148)/1000)","v":14348.861933773043},{"$f":"IF(PricesByItr!U1148<0,0,(PurchByItr!U1148*U$1*PricesByItr!U1148)/1000)","v":0},{"$f":"IF(PricesByItr!V1148<0,0,(PurchByItr!V1148*V$1*PricesByItr!V1148)/1000)","v":0},{"$f":"IF(PricesByItr!W1148<0,0,(PurchByItr!W1148*W$1*PricesByItr!W1148)/1000)","v":0},{"$f":"IF(PricesByItr!X1148<0,0,(PurchByItr!X1148*X$1*PricesByItr!X1148)/1000)","v":0},{"$f":"IF(PricesByItr!Y1148<0,0,(PurchByItr!Y1148*Y$1*PricesByItr!Y1148)/1000)","v":0},{"$f":"IF(PricesByItr!Z1148<0,0,(PurchByItr!Z1148*Z$1*PricesByItr!Z1148)/1000)","v":0},{"$f":"IF(PricesByItr!AA1148<0,0,(PurchByItr!AA1148*AA$1*PricesByItr!AA1148)/1000)","v":0},{"$f":"IF(PricesByItr!AB1148<0,0,(PurchByItr!AB1148*AB$1*PricesByItr!AB1148)/1000)","v":0},{"$f":"IF(PricesByItr!AC1148<0,0,(PurchByItr!AC1148*AC$1*PricesByItr!AC1148)/1000)","v":0},{"$f":"IF(PricesByItr!AD1148<0,0,(PurchByItr!AD1148*AD$1*PricesByItr!AD1148)/1000)","v":5433.5785675964498},34133.562651912704]
[{"$f":"PurchByItr!A1151","v":2018},{"$f":"PurchByItr!B1151","v":1970},{"$f":"IF(PricesByItr!C1151<0,0,(PurchByItr!C1151*C$1*PricesByItr!C1151)/1000)","v":12269.963558654779},{"$f":"IF(PricesByItr!D1151<0,0,(PurchByItr!D1151*D$1*PricesByItr!D1151)/1000)","v":3820.7832419834108},{"$f":"IF(PricesByItr!E1151<0,0,(PurchByItr!E1151*E$1*PricesByItr!E1151)/1000)","v":23269.201378540005},{"$f":"IF(PricesByItr!F1151<0,0,(PurchByItr!F1151*F$1*PricesByItr!F1151)/1000)","v":0},{"$f":"IF(PricesByItr!G1151<0,0,(PurchByItr!G1151*G$1*PricesByItr!G1151)/1000)","v":0},{"$f":"IF(PricesByItr!H1151<0,0,(PurchByItr!H1151*H$1*PricesByItr!H1151)/1000)","v":0},{"$f":"IF(PricesByItr!I1151<0,0,(PurchByItr!I1151*I$1*PricesByItr!I1151)/1000)","v":-1983.933925857544},{"$f":"IF(PricesByItr!J1151<0,0,(PurchByItr!J1151*J$1*PricesByItr!J1151)/1000)","v":0},{"$f":"IF(PricesByItr!K1151<0,0,(PurchByItr!K1151*K$1*PricesByItr!K1151)/1000)","v":0},{"$f":"IF(PricesByItr!L1151<0,0,(PurchByItr!L1151*L$1*PricesByItr!L1151)/1000)","v":0},{"$f":"IF(PricesByItr!M1151<0,0,(PurchByItr!M1151*M$1*PricesByItr!M1151)/1000)","v":-577.13514784536085},{"$f":"IF(PricesByItr!N1151<0,0,(PurchByItr!N1151*N$1*PricesByItr!N1151)/1000)","v":13546.528311767583},50345.407417242881,null,{"$f":"PurchByItr!Q1151","v":2019},{"$f":"PurchByItr!R1151","v":1971},{"$f":"IF(PricesByItr!S1151<0,0,(PurchByItr!S1151*S$1*PricesByItr!S1151)/1000)","v":27907.358273437534},{"$f":"IF(PricesByItr!T1151<0,0,(PurchByItr!T1151*T$1*PricesByItr!T1151)/1000)","v":17049.078949913019},{"$f":"IF(PricesByItr!U1151<0,0,(PurchByItr!U1151*U$1*PricesByItr!U1151)/1000)","v":13139.890340118416},{"$f":"IF(PricesByItr!V1151<0,0,(PurchByItr!V1151*V$1*PricesByItr!V1151)/1000)","v":0},{"$f":"IF(PricesByItr!W1151<0,0,(PurchByItr!W1151*W$1*PricesByItr!W1151)/1000)","v":0},{"$f":"IF(PricesByItr!X1151<0,0,(PurchByItr!X1151*X$1*PricesByItr!X1151)/1000)","v":0},{"$f":"IF(PricesByItr!Y1151<0,0,(PurchByItr!Y1151*Y$1*PricesByItr!Y1151)/1000)","v":0},{"$f":"IF(PricesByItr!Z1151<0,0,(PurchByItr!Z1151*Z$1*PricesByItr!Z1151)/1000)","v":0},{"$f":"IF(PricesByItr!AA1151<0,0,(PurchByItr!AA1151*AA$1*PricesByItr!AA1151)/1000)","v":0},{"$f":"IF(PricesByItr!AB1151<0,0,(PurchByItr!AB1151*AB$1*PricesByItr!AB1151)/1000)","v":0},{"$f":"IF(PricesByItr!AC1151<0,0,(PurchByItr!AC1151*AC$1*PricesByItr!AC1151)/1000)","v":0},{"$f":"IF(PricesByItr!AD1151<0,0,(PurchByItr!AD1151*AD$1*PricesByItr!AD1151)/1000)","v":3359.7079643554716},61456.035527824439]
[{"$f":"PurchByItr!A1160","v":2018},{"$f":"PurchByItr!B1160","v":1985},{"$f":"IF(PricesByItr!C1160<0,0,(PurchByItr!C1160*C$1*PricesByItr!C1160)/1000)","v":19886.742324310308},{"$f":"IF(PricesByItr!D1160<0,0,(PurchByItr!D1160*D$1*PricesByItr!D1160)/1000)","v":2533.5000589942929},{"$f":"IF(PricesByItr!E1160<0,0,(PurchByItr!E1160*E$1*PricesByItr!E1160)/1000)","v":0},{"$f":"IF(PricesByItr!F1160<0,0,(PurchByItr!F1160*F$1*PricesByItr!F1160)/1000)","v":0},{"$f":"IF(PricesByItr!G1160<0,0,(PurchByItr!G1160*G$1*PricesByItr!G1160)/1000)","v":5365.0822653808591},{"$f":"IF(PricesByItr!H1160<0,0,(PurchByItr!H1160*H$1*PricesByItr!H1160)/1000)","v":7232.232626274098},{"$f":"IF(PricesByItr!I1160<0,0,(PurchByItr!I1160*I$1*PricesByItr!I1160)/1000)","v":0},{"$f":"IF(PricesByItr!J1160<0,0,(PurchByItr!J1160*J$1*PricesByItr!J1160)/1000)","v":0},{"$f":"IF(PricesByItr!K1160<0,0,(PurchByItr!K1160*K$1*PricesByItr!K1160)/1000)","v":-604.75620605468828},{"$f":"IF(PricesByItr!L1160<0,0,(PurchByItr!L1160*L$1*PricesByItr!L1160)/1000)","v":-5582.1346112060592},{"$f":"IF(PricesByItr!M1160<0,0,(PurchByItr!M1160*M$1*PricesByItr!M1160)/1000)","v":3014.7611503601088},{"$f":"IF(PricesByItr!N1160<0,0,(PurchByItr!N1160*N$1*PricesByItr!N1160)/1000)","v":-96.022916564941298},31749.404691493975,null,{"$f":"PurchByItr!Q1160","v":2019},{"$f":"PurchByItr!R1160","v":1986},{"$f":"IF(PricesByItr!S1160<0,0,(PurchByItr!S1160*S$1*PricesByItr!S1160)/1000)","v":13202.554523277313},{"$f":"IF(PricesByItr!T1160<0,0,(PurchByItr!T1160*T$1*PricesByItr!T1160)/1000)","v":0},{"$f":"IF(PricesByItr!U1160<0,0,(PurchByItr!U1160*U$1*PricesByItr!U1160)/1000)","v":0},{"$f":"IF(PricesByItr!V1160<0,0,(PurchByItr!V1160*V$1*PricesByItr!V1160)/1000)","v":0},{"$f":"IF(PricesByItr!W1160<0,0,(PurchByItr!W1160*W$1*PricesByItr!W1160)/1000)","v":0},{"$f":"IF(PricesByItr!X1160<0,0,(PurchByItr!X1160*X$1*PricesByItr!X1160)/1000)","v":0},{"$f":"IF(PricesByItr!Y1160<0,0,(PurchByItr!Y1160*Y$1*PricesByItr!Y1160)/1000)","v":0},{"$f":"IF(PricesByItr!Z1160<0,0,(PurchByItr!Z1160*Z$1*PricesByItr!Z1160)/1000)","v":0},{"$f":"IF(PricesByItr!AA1160<0,0,(PurchByItr!AA1160*AA$1*PricesByItr!AA1160)/1000)","v":0},{"$f":"IF(PricesByItr!AB1160<0,0,(PurchByItr!AB1160*AB$1*PricesByItr!AB1160)/1000)","v":-921.53203750610248},{"$f":"IF(PricesByItr!AC1160<0,0,(PurchByItr!AC1160*AC$1*PricesByItr!AC1160)/1000)","v":-529.93269523374522},{"$f":"IF(PricesByItr!AD1160<0,0,(PurchByItr!AD1160*AD$1*PricesByItr!AD1160)/1000)","v":18948.479239837612},30699.569030375078]
[{"$f":"PurchByItr!A1165","v":2018},{"$f":"PurchByItr!B1165","v":1986},{"$f":"IF(PricesByItr!C1165<0,0,(PurchByItr!C1165*C$1*PricesByItr!C1165)/1000)","v":22294.811568054207},{"$f":"IF(PricesByItr!D1165<0,0,(PurchByItr!D1165*D$1*PricesByItr!D1165)/1000)","v":0},{"$f":"IF(PricesByItr!E1165<0,0,(PurchByItr!E1165*E$1*PricesByItr!E1165)/1000)","v":-1174.1812761383037},{"$f":"IF(PricesByItr!F1165<0,0,(PurchByItr!F1165*F$1*PricesByItr!F1165)/1000)","v":0},{"$f":"IF(PricesByItr!G1165<0,0,(PurchByItr!G1165*G$1*PricesByItr!G1165)/1000)","v":0},{"$f":"IF(PricesByItr!H1165<0,0,(PurchByItr!H1165*H$1*PricesByItr!H1165)/1000)","v":0},{"$f":"IF(PricesByItr!I1165<0,0,(PurchByItr!I1165*I$1*PricesByItr!I1165)/1000)","v":0},{"$f":"IF(PricesByItr!J1165<0,0,(PurchByItr!J1165*J$1*PricesByItr!J1165)/1000)","v":0},{"$f":"IF(PricesByItr!K1165<0,0,(PurchByItr!K1165*K$1*PricesByItr!K1165)/1000)","v":0},{"$f":"IF(PricesByItr!L1165<0,0,(PurchByItr!L1165*L$1*PricesByItr!L1165)/1000)","v":-692.74807241821316},{"$f":"IF(PricesByItr!M1165<0,0,(PurchByItr!M1165*M$1*PricesByItr!M1165)/1000)","v":-531.37743636592745},{"$f":"IF(PricesByItr!N1165<0,0,(PurchByItr!N1165*N$1*PricesByItr!N1165)/1000)","v":19920.795025451633},39817.299808583397,null,{"$f":"PurchByItr!Q1165","v":2019},{"$f":"PurchByItr!R1165","v":1987},{"$f":"IF(PricesByItr!S1165<0,0,(PurchByItr!S1165*S$1*PricesByItr!S1165)/1000)","v":36881.516731750453},{"$f":"IF(PricesByItr!T1165<0,0,(PurchByItr!T1165*T$1*PricesByItr!T1165)/1000)","v":5809.4555412712189},{"$f":"IF(PricesByItr!U1165<0,0,(PurchByItr!U1165*U$1*PricesByItr!U1165)/1000)","v":0},{"$f":"IF(PricesByItr!V1165<0,0,(PurchByItr!V1165*V$1*PricesByItr!V1165)/1000)","v":11897.494537536602},{"$f":"IF(PricesByItr!W1165<0,0,(PurchByItr!W1165*W$1*PricesByItr!W1165)/1000)","v":22117.33377758793},{"$f":"IF(PricesByItr!X1165<0,0,(PurchByItr!X1165*X$1*PricesByItr!X1165)/1000)","v":-3889.4190610942946},{"$f":"IF(PricesByItr!Y1165<0,0,(PurchByItr!Y1165*Y$1*PricesByItr!Y1165)/1000)","v":3117.1253544464212},{"$f":"IF(PricesByItr!Z1165<0,0,(PurchByItr!Z1165*Z$1*PricesByItr!Z1165)/1000)","v":0},{"$f":"IF(PricesByItr!AA1165<0,0,(PurchByItr!AA1165*AA$1*PricesByItr!AA1165)/1000)","v":-741.54809829711871},{"$f":"IF(PricesByItr!AB1165<0,0,(PurchByItr!AB1165*AB$1*PricesByItr!AB1165)/1000)","v":6245.7841429443315},{"$f":"IF(PricesByItr!AC1165<0,0,(PurchByItr!AC1165*AC$1*PricesByItr!AC1165)/1000)","v":1604.6212744534389},{"$f":"IF(PricesByItr!AD1165<0,0,(PurchByItr!AD1165*AD$1*PricesByItr!AD1165)/1000)","v":4273.0015680542065},87315.36576865321]
[{"$f":"PurchByItr!A1166","v":2018},{"$f":"PurchByItr!B1166","v":1980},{"$f":"IF(PricesByItr!C1166<0,0,(PurchByItr!C1166*C$1*PricesByItr!C1166)/1000)","v":16107.076510482768},{"$f":"IF(PricesByItr!D1166<0,0,(PurchByItr!D1166*D$1*PricesByItr!D1166)/1000)","v":12909.924683418274},{"$f":"IF(PricesByItr!E1166<0,0,(PurchByItr!E1166*E$1*PricesByItr!E1166)/1000)","v":40664.153024414001},{"$f":"IF(PricesByItr!F1166<0,0,(PurchByItr!F1166*F$1*PricesByItr!F1166)/1000)","v":35269.815098495514},{"$f":"IF(PricesByItr!G1166<0,0,(PurchByItr!G1166*G$1*PricesByItr!G1166)/1000)","v":10717.502056091327},{"$f":"IF(PricesByItr!H1166<0,0,(PurchByItr!H1166*H$1*PricesByItr!H1166)/1000)","v":19894.501828193683},{"$f":"IF(PricesByItr!I1166<0,0,(PurchByItr!I1166*I$1*PricesByItr!I1166)/1000)","v":0},{"$f":"IF(PricesByItr!J1166<0,0,(PurchByItr!J1166*J$1*PricesByItr!J1166)/1000)","v":0},{"$f":"IF(PricesByItr!K1166<0,0,(PurchByItr!K1166*K$1*PricesByItr!K1166)/1000)","v":0},{"$f":"IF(PricesByItr!L1166<0,0,(PurchByItr!L1166*L$1*PricesByItr!L1166)/1000)","v":-6419.1556343078564},{"$f":"IF(PricesByItr!M1166<0,0,(PurchByItr!M1166*M$1*PricesByItr!M1166)/1000)","v":-3653.9354133970205},{"$f":"IF(PricesByItr!N1166<0,0,(PurchByItr!N1166*N$1*PricesByItr!N1166)/1000)","v":0},125489.88215339069,null,{"$f":"PurchByItr!Q1166","v":2019},{"$f":"PurchByItr!R1166","v":1981},{"$f":"IF(PricesByItr!S1166<0,0,(PurchByItr!S1166*S$1*PricesByItr!S1166)/1000)","v":22350.689067810043},{"$f":"IF(PricesByItr!T1166<0,0,(PurchByItr!T1166*T$1*PricesByItr!T1166)/1000)","v":17569.206376762406},{"$f":"IF(PricesByItr!U1166<0,0,(PurchByItr!U1166*U$1*PricesByItr!U1166)/1000)","v":0},{"$f":"IF(PricesByItr!V1166<0,0,(PurchByItr!V1166*V$1*PricesByItr!V1166)/1000)","v":0},{"$f":"IF(PricesByItr!W1166<0,0,(PurchByItr!W1166*W$1*PricesByItr!W1166)/1000)","v":0},{"$f":"IF(PricesByItr!X1166<0,0,(PurchByItr!X1166*X$1*PricesByItr!X1166)/1000)","v":0},{"$f":"IF(PricesByItr!Y1166<0,0,(PurchByItr!Y1166*Y$1*PricesByItr!Y1166)/1000)","v":12544.906818603484},{"$f":"IF(PricesByItr!Z1166<0,0,(PurchByItr!Z1166*Z$1*PricesByItr!Z1166)/1000)","v":0},{"$f":"IF(PricesByItr!AA1166<0,0,(PurchByItr!AA1166*AA$1*PricesByItr!AA1166)/1000)","v":0},{"$f":"IF(PricesByItr!AB1166<0,0,(PurchByItr!AB1166*AB$1*PricesByItr!AB1166)/1000)","v":0},{"$f":"IF(PricesByItr!AC1166<0,0,(PurchByItr!AC1166*AC$1*PricesByItr!AC1166)/1000)","v":0},{"$f":"IF(PricesByItr!AD1166<0,0,(PurchByItr!AD1166*AD$1*PricesByItr!AD1166)/1000)","v":5207.7369361267183},57672.539199302657]
[{"$f":"PurchByItr!A1171","v":2018},{"$f":"PurchByItr!B1171","v":1970},{"$f":"IF(PricesByItr!C1171<0,0,(PurchByItr!C1171*C$1*PricesByItr!C1171)/1000)","v":14964.536310119611},{"$f":"IF(PricesByItr!D1171<0,0,(PurchByItr!D1171*D$1*PricesByItr!D1171)/1000)","v":4328.2951410083842},{"$f":"IF(PricesByItr!E1171<0,0,(PurchByItr!E1171*E$1*PricesByItr!E1171)/1000)","v":23302.557116745014},{"$f":"IF(PricesByItr!F1171<0,0,(PurchByItr!F1171*F$1*PricesByItr!F1171)/1000)","v":0},{"$f":"IF(PricesByItr!G1171<0,0,(PurchByItr!G1171*G$1*PricesByItr!G1171)/1000)","v":0},{"$f":"IF(PricesByItr!H1171<0,0,(PurchByItr!H1171*H$1*PricesByItr!H1171)/1000)","v":0},{"$f":"IF(PricesByItr!I1171<0,0,(PurchByItr!I1171*I$1*PricesByItr!I1171)/1000)","v":-2126.1005805206278},{"$f":"IF(PricesByItr!J1171<0,0,(PurchByItr!J1171*J$1*PricesByItr!J1171)/1000)","v":0},{"$f":"IF(PricesByItr!K1171<0,0,(PurchByItr!K1171*K$1*PricesByItr!K1171)/1000)","v":0},{"$f":"IF(PricesByItr!L1171<0,0,(PurchByItr!L1171*L$1*PricesByItr!L1171)/1000)","v":0},{"$f":"IF(PricesByItr!M1171<0,0,(PurchByItr!M1171*M$1*PricesByItr!M1171)/1000)","v":-698.87811979478374},{"$f":"IF(PricesByItr!N1171<0,0,(PurchByItr!N1171*N$1*PricesByItr!N1171)/1000)","v":17314.278026000953},{"$f":"SUM(C1171:N1171)","v":57084.687893558556},null,{"$f":"PurchByItr!Q1171","v":2019},{"$f":"PurchByItr!R1171","v":1971},{"$f":"IF(PricesByItr!S1171<0,0,(PurchByItr!S1171*S$1*PricesByItr!S1171)/1000)","v":27088.109317749047},{"$f":"IF(PricesByItr!T1171<0,0,(PurchByItr!T1171*T$1*PricesByItr!T1171)/1000)","v":12114.586282966615},{"$f":"IF(PricesByItr!U1171<0,0,(PurchByItr!U1171*U$1*PricesByItr!U1171)/1000)","v":10178.196891082755},{"$f":"IF(PricesByItr!V1171<0,0,(PurchByItr!V1171*V$1*PricesByItr!V1171)/1000)","v":0},{"$f":"IF(PricesByItr!W1171<0,0,(PurchByItr!W1171*W$1*PricesByItr!W1171)/1000)","v":0},{"$f":"IF(PricesByItr!X1171<0,0,(PurchByItr!X1171*X$1*PricesByItr!X1171)/1000)","v":0},{"$f":"IF(PricesByItr!Y1171<0,0,(PurchByItr!Y1171*Y$1*PricesByItr!Y1171)/1000)","v":0},{"$f":"IF(PricesByItr!Z1171<0,0,(PurchByItr!Z1171*Z$1*PricesByItr!Z1171)/1000)","v":0},{"$f":"IF(PricesByItr!AA1171<0,0,(PurchByItr!AA1171*AA$1*PricesByItr!AA1171)/1000)","v":0},{"$f":"IF(PricesByItr!AB1171<0,0,(PurchByItr!AB1171*AB$1*PricesByItr!AB1171)/1000)","v":0},{"$f":"IF(PricesByItr!AC1171<0,0,(PurchByItr!AC1171*AC$1*PricesByItr!AC1171)/1000)","v":0},{"$f":"IF(PricesByItr!AD1171<0,0,(PurchByItr!AD1171*AD$1*PricesByItr!AD1171)/1000)","v":3687.9152828979545},{"$f":"SUM(S1171:AD1171)","v":53068.807774696375}]
[{"$f":"PurchByItr!A1177","v":2018},{"$f":"PurchByItr!B1177","v":1995},{"$f":"IF(PricesByItr!C1177<0,0,(PurchByItr!C1177*C$1*PricesByItr!C1177)/1000)","v":17077.914085144068},{"$f":"IF(PricesByItr!D1177<0,0,(PurchByItr!D1177*D$1*PricesByItr!D1177)/1000)","v":25447.899566369975},{"$f":"IF(PricesByItr!E1177<0,0,(PurchByItr!E1177*E$1*PricesByItr!E1177)/1000)","v":28488.659165054356},{"$f":"IF(PricesByItr!F1177<0,0,(PurchByItr!F1177*F$1*PricesByItr!F1177)/1000)","v":26580.620868896465},{"$f":"IF(PricesByItr!G1177<0,0,(PurchByItr!G1177*G$1*PricesByItr!G1177)/1000)","v":0},{"$f":"IF(PricesByItr!H1177<0,0,(PurchByItr!H1177*H$1*PricesByItr!H1177)/1000)","v":0},{"$f":"IF(PricesByItr!I1177<0,0,(PurchByItr!I1177*I$1*PricesByItr!I1177)/1000)","v":7676.3895245361118},{"$f":"IF(PricesByItr!J1177<0,0,(PurchByItr!J1177*J$1*PricesByItr!J1177)/1000)","v":0},{"$f":"IF(PricesByItr!K1177<0,0,(PurchByItr!K1177*K$1*PricesByItr!K1177)/1000)","v":0},{"$f":"IF(PricesByItr!L1177<0,0,(PurchByItr!L1177*L$1*PricesByItr!L1177)/1000)","v":0},{"$f":"IF(PricesByItr!M1177<0,0,(PurchByItr!M1177*M$1*PricesByItr!M1177)/1000)","v":0},{"$f":"IF(PricesByItr!N1177<0,0,(PurchByItr!N1177*N$1*PricesByItr!N1177)/1000)","v":1315.8383745117221},106587.32158451268,null,{"$f":"PurchByItr!Q1177","v":2019},{"$f":"PurchByItr!R1177","v":1996},{"$f":"IF(PricesByItr!S1177<0,0,(PurchByItr!S1177*S$1*PricesByItr!S1177)/1000)","v":2520.9789257812531},{"$f":"IF(PricesByItr!T1177<0,0,(PurchByItr!T1177*T$1*PricesByItr!T1177)/1000)","v":0},{"$f":"IF(PricesByItr!U1177<0,0,(PurchByItr!U1177*U$1*PricesByItr!U1177)/1000)","v":0},{"$f":"IF(PricesByItr!V1177<0,0,(PurchByItr!V1177*V$1*PricesByItr!V1177)/1000)","v":0},{"$f":"IF(PricesByItr!W1177<0,0,(PurchByItr!W1177*W$1*PricesByItr!W1177)/1000)","v":0},{"$f":"IF(PricesByItr!X1177<0,0,(PurchByItr!X1177*X$1*PricesByItr!X1177)/1000)","v":0},{"$f":"IF(PricesByItr!Y1177<0,0,(PurchByItr!Y1177*Y$1*PricesByItr!Y1177)/1000)","v":0},{"$f":"IF(PricesByItr!Z1177<0,0,(PurchByItr!Z1177*Z$1*PricesByItr!Z1177)/1000)","v":0},{"$f":"IF(PricesByItr!AA1177<0,0,(PurchByItr!AA1177*AA$1*PricesByItr!AA1177)/1000)","v":0},{"$f":"IF(PricesByItr!AB1177<0,0,(PurchByItr!AB1177*AB$1*PricesByItr!AB1177)/1000)","v":0},{"$f":"IF(PricesByItr!AC1177<0,0,(PurchByItr!AC1177*AC$1*PricesByItr!AC1177)/1000)","v":0},{"$f":"IF(PricesByItr!AD1177<0,0,(PurchByItr!AD1177*AD$1*PricesByItr!AD1177)/1000)","v":7735.4542800293093},10256.433205810563]
[{"$f":"PurchByItr!A1184","v":2018},{"$f":"PurchByItr!B1184","v":2001},{"$f":"IF(PricesByItr!C1184<0,0,(PurchByItr!C1184*C$1*PricesByItr!C1184)/1000)","v":18066.319781722996},{"$f":"IF(PricesByItr!D1184<0,0,(PurchByItr!D1184*D$1*PricesByItr!D1184)/1000)","v":6659.1847397403717},{"$f":"IF(PricesByItr!E1184<0,0,(PurchByItr!E1184*E$1*PricesByItr!E1184)/1000)","v":22973.707093994162},{"$f":"IF(PricesByItr!F1184<0,0,(PurchByItr!F1184*F$1*PricesByItr!F1184)/1000)","v":34715.47738403314},{"$f":"IF(PricesByItr!G1184<0,0,(PurchByItr!G1184*G$1*PricesByItr!G1184)/1000)","v":23794.737604980452},{"$f":"IF(PricesByItr!H1184<0,0,(PurchByItr!H1184*H$1*PricesByItr!H1184)/1000)","v":19535.353163360647},{"$f":"IF(PricesByItr!I1184<0,0,(PurchByItr!I1184*I$1*PricesByItr!I1184)/1000)","v":6197.5822608947747},{"$f":"IF(PricesByItr!J1184<0,0,(PurchByItr!J1184*J$1*PricesByItr!J1184)/1000)","v":8219.3523939208717},{"$f":"IF(PricesByItr!K1184<0,0,(PurchByItr!K1184*K$1*PricesByItr!K1184)/1000)","v":46026.472804718112},{"$f":"IF(PricesByItr!L1184<0,0,(PurchByItr!L1184*L$1*PricesByItr!L1184)/1000)","v":2847.5538965835631},{"$f":"IF(PricesByItr!M1184<0,0,(PurchByItr!M1184*M$1*PricesByItr!M1184)/1000)","v":-3512.3687226562542},{"$f":"IF(PricesByItr!N1184<0,0,(PurchByItr!N1184*N$1*PricesByItr!N1184)/1000)","v":18276.338229126002},203799.71063041882,null,{"$f":"PurchByItr!Q1184","v":2019},{"$f":"PurchByItr!R1184","v":2002},{"$f":"IF(PricesByItr!S1184<0,0,(PurchByItr!S1184*S$1*PricesByItr!S1184)/1000)","v":17301.351402282711},{"$f":"IF(PricesByItr!T1184<0,0,(PurchByItr!T1184*T$1*PricesByItr!T1184)/1000)","v":-3436.8223033904997},{"$f":"IF(PricesByItr!U1184<0,0,(PurchByItr!U1184*U$1*PricesByItr!U1184)/1000)","v":25075.587969757056},{"$f":"IF(PricesByItr!V1184<0,0,(PurchByItr!V1184*V$1*PricesByItr!V1184)/1000)","v":46590.241527893028},{"$f":"IF(PricesByItr!W1184<0,0,(PurchByItr!W1184*W$1*PricesByItr!W1184)/1000)","v":42474.248757202135},{"$f":"IF(PricesByItr!X1184<0,0,(PurchByItr!X1184*X$1*PricesByItr!X1184)/1000)","v":7695.6811064510312},{"$f":"IF(PricesByItr!Y1184<0,0,(PurchByItr!Y1184*Y$1*PricesByItr!Y1184)/1000)","v":0},{"$f":"IF(PricesByItr!Z1184<0,0,(PurchByItr!Z1184*Z$1*PricesByItr!Z1184)/1000)","v":0},{"$f":"IF(PricesByItr!AA1184<0,0,(PurchByItr!AA1184*AA$1*PricesByItr!AA1184)/1000)","v":0},{"$f":"IF(PricesByItr!AB1184<0,0,(PurchByItr!AB1184*AB$1*PricesByItr!AB1184)/1000)","v":0},{"$f":"IF(PricesByItr!AC1184<0,0,(PurchByItr!AC1184*AC$1*PricesByItr!AC1184)/1000)","v":-2080.2796555362802},{"$f":"IF(PricesByItr!AD1184<0,0,(PurchByItr!AD1184*AD$1*PricesByItr!AD1184)/1000)","v":10816.625800689691},144436.63460534887]
[{"$f":"PurchByItr!A1188","v":2018},{"$f":"PurchByItr!B1188","v":1969},{"$f":"IF(PricesByItr!C1188<0,0,(PurchByItr!C1188*C$1*PricesByItr!C1188)/1000)","v":0},{"$f":"IF(PricesByItr!D1188<0,0,(PurchByItr!D1188*D$1*PricesByItr!D1188)/1000)","v":0},{"$f":"IF(PricesByItr!E1188<0,0,(PurchByItr!E1188*E$1*PricesByItr!E1188)/1000)","v":0},{"$f":"IF(PricesByItr!F1188<0,0,(PurchByItr!F1188*F$1*PricesByItr!F1188)/1000)","v":0},{"$f":"IF(PricesByItr!G1188<0,0,(PurchByItr!G1188*G$1*PricesByItr!G1188)/1000)","v":0},{"$f":"IF(PricesByItr!H1188<0,0,(PurchByItr!H1188*H$1*PricesByItr!H1188)/1000)","v":0},{"$f":"IF(PricesByItr!I1188<0,0,(PurchByItr!I1188*I$1*PricesByItr!I1188)/1000)","v":0},{"$f":"IF(PricesByItr!J1188<0,0,(PurchByItr!J1188*J$1*PricesByItr!J1188)/1000)","v":0},{"$f":"IF(PricesByItr!K1188<0,0,(PurchByItr!K1188*K$1*PricesByItr!K1188)/1000)","v":0},{"$f":"IF(PricesByItr!L1188<0,0,(PurchByItr!L1188*L$1*PricesByItr!L1188)/1000)","v":-4000.0872988586389},{"$f":"IF(PricesByItr!M1188<0,0,(PurchByItr!M1188*M$1*PricesByItr!M1188)/1000)","v":0},{"$f":"IF(PricesByItr!N1188<0,0,(PurchByItr!N1188*N$1*PricesByItr!N1188)/1000)","v":13443.073750854472},9442.9864519958319,null,{"$f":"PurchByItr!Q1188","v":2019},{"$f":"PurchByItr!R1188","v":1970},{"$f":"IF(PricesByItr!S1188<0,0,(PurchByItr!S1188*S$1*PricesByItr!S1188)/1000)","v":15491.722075195335},{"$f":"IF(PricesByItr!T1188<0,0,(PurchByItr!T1188*T$1*PricesByItr!T1188)/1000)","v":4171.7359380989074},{"$f":"IF(PricesByItr!U1188<0,0,(PurchByItr!U1188*U$1*PricesByItr!U1188)/1000)","v":23580.822822204591},{"$f":"IF(PricesByItr!V1188<0,0,(PurchByItr!V1188*V$1*PricesByItr!V1188)/1000)","v":0},{"$f":"IF(PricesByItr!W1188<0,0,(PurchByItr!W1188*W$1*PricesByItr!W1188)/1000)","v":0},{"$f":"IF(PricesByItr!X1188<0,0,(PurchByItr!X1188*X$1*PricesByItr!X1188)/1000)","v":0},{"$f":"IF(PricesByItr!Y1188<0,0,(PurchByItr!Y1188*Y$1*PricesByItr!Y1188)/1000)","v":-2487.950353881834},{"$f":"IF(PricesByItr!Z1188<0,0,(PurchByItr!Z1188*Z$1*PricesByItr!Z1188)/1000)","v":0},{"$f":"IF(PricesByItr!AA1188<0,0,(PurchByItr!AA1188*AA$1*PricesByItr!AA1188)/1000)","v":0},{"$f":"IF(PricesByItr!AB1188<0,0,(PurchByItr!AB1188*AB$1*PricesByItr!AB1188)/1000)","v":0},{"$f":"IF(PricesByItr!AC1188<0,0,(PurchByItr!AC1188*AC$1*PricesByItr!AC1188)/1000)","v":-891.88218764028261},{"$f":"IF(PricesByItr!AD1188<0,0,(PurchByItr!AD1188*AD$1*PricesByItr!AD1188)/1000)","v":19185.623508911111},59050.071802887833]
[{"$f":"PurchByItr!A1194","v":2018},{"$f":"PurchByItr!B1194","v":2000},{"$f":"IF(PricesByItr!C1194<0,0,(PurchByItr!C1194*C$1*PricesByItr!C1194)/1000)","v":26505.58771582034},{"$f":"IF(PricesByItr!D1194<0,0,(PurchByItr!D1194*D$1*PricesByItr!D1194)/1000)","v":0},{"$f":"IF(PricesByItr!E1194<0,0,(PurchByItr!E1194*E$1*PricesByItr!E1194)/1000)","v":0},{"$f":"IF(PricesByItr!F1194<0,0,(PurchByItr!F1194*F$1*PricesByItr!F1194)/1000)","v":0},{"$f":"IF(PricesByItr!G1194<0,0,(PurchByItr!G1194*G$1*PricesByItr!G1194)/1000)","v":0},{"$f":"IF(PricesByItr!H1194<0,0,(PurchByItr!H1194*H$1*PricesByItr!H1194)/1000)","v":0},{"$f":"IF(PricesByItr!I1194<0,0,(PurchByItr!I1194*I$1*PricesByItr!I1194)/1000)","v":0},{"$f":"IF(PricesByItr!J1194<0,0,(PurchByItr!J1194*J$1*PricesByItr!J1194)/1000)","v":0},{"$f":"IF(PricesByItr!K1194<0,0,(PurchByItr!K1194*K$1*PricesByItr!K1194)/1000)","v":-1133.6573839416501},{"$f":"IF(PricesByItr!L1194<0,0,(PurchByItr!L1194*L$1*PricesByItr!L1194)/1000)","v":0},{"$f":"IF(PricesByItr!M1194<0,0,(PurchByItr!M1194*M$1*PricesByItr!M1194)/1000)","v":-33.827290258100035},{"$f":"IF(PricesByItr!N1194<0,0,(PurchByItr!N1194*N$1*PricesByItr!N1194)/1000)","v":16016.571328857442},41354.674370478031,null,{"$f":"PurchByItr!Q1194","v":2019},{"$f":"PurchByItr!R1194","v":2001},{"$f":"IF(PricesByItr!S1194<0,0,(PurchByItr!S1194*S$1*PricesByItr!S1194)/1000)","v":15854.670213088997},{"$f":"IF(PricesByItr!T1194<0,0,(PurchByItr!T1194*T$1*PricesByItr!T1194)/1000)","v":4508.3260996170175},{"$f":"IF(PricesByItr!U1194<0,0,(PurchByItr!U1194*U$1*PricesByItr!U1194)/1000)","v":21111.372263214111},{"$f":"IF(PricesByItr!V1194<0,0,(PurchByItr!V1194*V$1*PricesByItr!V1194)/1000)","v":26946.237938461349},{"$f":"IF(PricesByItr!W1194<0,0,(PurchByItr!W1194*W$1*PricesByItr!W1194)/1000)","v":19166.950030883763},{"$f":"IF(PricesByItr!X1194<0,0,(PurchByItr!X1194*X$1*PricesByItr!X1194)/1000)","v":15322.449071388293},{"$f":"IF(PricesByItr!Y1194<0,0,(PurchByItr!Y1194*Y$1*PricesByItr!Y1194)/1000)","v":4481.6188766555806},{"$f":"IF(PricesByItr!Z1194<0,0,(PurchByItr!Z1194*Z$1*PricesByItr!Z1194)/1000)","v":7699.535520446746},{"$f":"IF(PricesByItr!AA1194<0,0,(PurchByItr!AA1194*AA$1*PricesByItr!AA1194)/1000)","v":42585.105598297137},{"$f":"IF(PricesByItr!AB1194<0,0,(PurchByItr!AB1194*AB$1*PricesByItr!AB1194)/1000)","v":3079.0183715820276},{"$f":"IF(PricesByItr!AC1194<0,0,(PurchByItr!AC1194*AC$1*PricesByItr!AC1194)/1000)","v":-1694.4401404753662},{"$f":"IF(PricesByItr!AD1194<0,0,(PurchByItr!AD1194*AD$1*PricesByItr!AD1194)/1000)","v":15054.689081268316},174115.532924428]
[{"$f":"PurchByItr!A1199","v":2018},{"$f":"PurchByItr!B1199","v":1934},{"$f":"IF(PricesByItr!C1199<0,0,(PurchByItr!C1199*C$1*PricesByItr!C1199)/1000)","v":6988.4761502227748},{"$f":"IF(PricesByItr!D1199<0,0,(PurchByItr!D1199*D$1*PricesByItr!D1199)/1000)","v":0},{"$f":"IF(PricesByItr!E1199<0,0,(PurchByItr!E1199*E$1*PricesByItr!E1199)/1000)","v":0},{"$f":"IF(PricesByItr!F1199<0,0,(PurchByItr!F1199*F$1*PricesByItr!F1199)/1000)","v":0},{"$f":"IF(PricesByItr!G1199<0,0,(PurchByItr!G1199*G$1*PricesByItr!G1199)/1000)","v":0},{"$f":"IF(PricesByItr!H1199<0,0,(PurchByItr!H1199*H$1*PricesByItr!H1199)/1000)","v":0},{"$f":"IF(PricesByItr!I1199<0,0,(PurchByItr!I1199*I$1*PricesByItr!I1199)/1000)","v":0},{"$f":"IF(PricesByItr!J1199<0,0,(PurchByItr!J1199*J$1*PricesByItr!J1199)/1000)","v":0},{"$f":"IF(PricesByItr!K1199<0,0,(PurchByItr!K1199*K$1*PricesByItr!K1199)/1000)","v":0},{"$f":"IF(PricesByItr!L1199<0,0,(PurchByItr!L1199*L$1*PricesByItr!L1199)/1000)","v":-1425.4336996383699},{"$f":"IF(PricesByItr!M1199<0,0,(PurchByItr!M1199*M$1*PricesByItr!M1199)/1000)","v":427.70327087402262},{"$f":"IF(PricesByItr!N1199<0,0,(PurchByItr!N1199*N$1*PricesByItr!N1199)/1000)","v":1143.3205347290018},7134.0662561874287,null,{"$f":"PurchByItr!Q1199","v":2019},{"$f":"PurchByItr!R1199","v":1935},{"$f":"IF(PricesByItr!S1199<0,0,(PurchByItr!S1199*S$1*PricesByItr!S1199)/1000)","v":15467.18060046388},{"$f":"IF(PricesByItr!T1199<0,0,(PurchByItr!T1199*T$1*PricesByItr!T1199)/1000)","v":25450.254701976719},{"$f":"IF(PricesByItr!U1199<0,0,(PurchByItr!U1199*U$1*PricesByItr!U1199)/1000)","v":30341.45435633852},{"$f":"IF(PricesByItr!V1199<0,0,(PurchByItr!V1199*V$1*PricesByItr!V1199)/1000)","v":0},{"$f":"IF(PricesByItr!W1199<0,0,(PurchByItr!W1199*W$1*PricesByItr!W1199)/1000)","v":0},{"$f":"IF(PricesByItr!X1199<0,0,(PurchByItr!X1199*X$1*PricesByItr!X1199)/1000)","v":0},{"$f":"IF(PricesByItr!Y1199<0,0,(PurchByItr!Y1199*Y$1*PricesByItr!Y1199)/1000)","v":2670.8900559844947},{"$f":"IF(PricesByItr!Z1199<0,0,(PurchByItr!Z1199*Z$1*PricesByItr!Z1199)/1000)","v":0},{"$f":"IF(PricesByItr!AA1199<0,0,(PurchByItr!AA1199*AA$1*PricesByItr!AA1199)/1000)","v":-332.25338607788024},{"$f":"IF(PricesByItr!AB1199<0,0,(PurchByItr!AB1199*AB$1*PricesByItr!AB1199)/1000)","v":-524.68225421142529},{"$f":"IF(PricesByItr!AC1199<0,0,(PurchByItr!AC1199*AC$1*PricesByItr!AC1199)/1000)","v":0},{"$f":"IF(PricesByItr!AD1199<0,0,(PurchByItr!AD1199*AD$1*PricesByItr!AD1199)/1000)","v":24021.063140899631},97093.90721537394]
[{"$f":"PurchByItr!A1204","v":2018},{"$f":"PurchByItr!B1204","v":1935},{"$f":"IF(PricesByItr!C1204<0,0,(PurchByItr!C1204*C$1*PricesByItr!C1204)/1000)","v":17107.878767211932},{"$f":"IF(PricesByItr!D1204<0,0,(PurchByItr!D1204*D$1*PricesByItr!D1204)/1000)","v":29494.799920303354},{"$f":"IF(PricesByItr!E1204<0,0,(PurchByItr!E1204*E$1*PricesByItr!E1204)/1000)","v":33090.853269866959},{"$f":"IF(PricesByItr!F1204<0,0,(PurchByItr!F1204*F$1*PricesByItr!F1204)/1000)","v":0},{"$f":"IF(PricesByItr!G1204<0,0,(PurchByItr!G1204*G$1*PricesByItr!G1204)/1000)","v":0},{"$f":"IF(PricesByItr!H1204<0,0,(PurchByItr!H1204*H$1*PricesByItr!H1204)/1000)","v":0},{"$f":"IF(PricesByItr!I1204<0,0,(PurchByItr!I1204*I$1*PricesByItr!I1204)/1000)","v":1840.224031791686},{"$f":"IF(PricesByItr!J1204<0,0,(PurchByItr!J1204*J$1*PricesByItr!J1204)/1000)","v":0},{"$f":"IF(PricesByItr!K1204<0,0,(PurchByItr!K1204*K$1*PricesByItr!K1204)/1000)","v":0},{"$f":"IF(PricesByItr!L1204<0,0,(PurchByItr!L1204*L$1*PricesByItr!L1204)/1000)","v":0},{"$f":"IF(PricesByItr!M1204<0,0,(PurchByItr!M1204*M$1*PricesByItr!M1204)/1000)","v":0},{"$f":"IF(PricesByItr!N1204<0,0,(PurchByItr!N1204*N$1*PricesByItr!N1204)/1000)","v":18312.150930175783},99845.906919349713,null,{"$f":"PurchByItr!Q1204","v":2019},{"$f":"PurchByItr!R1204","v":1936},{"$f":"IF(PricesByItr!S1204<0,0,(PurchByItr!S1204*S$1*PricesByItr!S1204)/1000)","v":15611.745758972156},{"$f":"IF(PricesByItr!T1204<0,0,(PurchByItr!T1204*T$1*PricesByItr!T1204)/1000)","v":7495.3371446571236},{"$f":"IF(PricesByItr!U1204<0,0,(PurchByItr!U1204*U$1*PricesByItr!U1204)/1000)","v":36384.222215240421},{"$f":"IF(PricesByItr!V1204<0,0,(PurchByItr!V1204*V$1*PricesByItr!V1204)/1000)","v":61965.144355590855},{"$f":"IF(PricesByItr!W1204<0,0,(PurchByItr!W1204*W$1*PricesByItr!W1204)/1000)","v":35360.498697326664},{"$f":"IF(PricesByItr!X1204<0,0,(PurchByItr!X1204*X$1*PricesByItr!X1204)/1000)","v":24681.350299427057},{"$f":"IF(PricesByItr!Y1204<0,0,(PurchByItr!Y1204*Y$1*PricesByItr!Y1204)/1000)","v":16.331878387451162},{"$f":"IF(PricesByItr!Z1204<0,0,(PurchByItr!Z1204*Z$1*PricesByItr!Z1204)/1000)","v":0},{"$f":"IF(PricesByItr!AA1204<0,0,(PurchByItr!AA1204*AA$1*PricesByItr!AA1204)/1000)","v":0},{"$f":"IF(PricesByItr!AB1204<0,0,(PurchByItr!AB1204*AB$1*PricesByItr!AB1204)/1000)","v":0},{"$f":"IF(PricesByItr!AC1204<0,0,(PurchByItr!AC1204*AC$1*PricesByItr!AC1204)/1000)","v":0},{"$f":"IF(PricesByItr!AD1204<0,0,(PurchByItr!AD1204*AD$1*PricesByItr!AD1204)/1000)","v":13746.891945190433},195261.52229479217]
[{"$f":"PurchByItr!A1210","v":2018},{"$f":"PurchByItr!B1210","v":1955},{"$f":"IF(PricesByItr!C1210<0,0,(PurchByItr!C1210*C$1*PricesByItr!C1210)/1000)","v":14563.285816268941},{"$f":"IF(PricesByItr!D1210<0,0,(PurchByItr!D1210*D$1*PricesByItr!D1210)/1000)","v":0},{"$f":"IF(PricesByItr!E1210<0,0,(PurchByItr!E1210*E$1*PricesByItr!E1210)/1000)","v":0},{"$f":"IF(PricesByItr!F1210<0,0,(PurchByItr!F1210*F$1*PricesByItr!F1210)/1000)","v":15659.97003044128},{"$f":"IF(PricesByItr!G1210<0,0,(PurchByItr!G1210*G$1*PricesByItr!G1210)/1000)","v":10177.362581176771},{"$f":"IF(PricesByItr!H1210<0,0,(PurchByItr!H1210*H$1*PricesByItr!H1210)/1000)","v":22161.52900820733},{"$f":"IF(PricesByItr!I1210<0,0,(PurchByItr!I1210*I$1*PricesByItr!I1210)/1000)","v":2418.4591742706311},{"$f":"IF(PricesByItr!J1210<0,0,(PurchByItr!J1210*J$1*PricesByItr!J1210)/1000)","v":0},{"$f":"IF(PricesByItr!K1210<0,0,(PurchByItr!K1210*K$1*PricesByItr!K1210)/1000)","v":0},{"$f":"IF(PricesByItr!L1210<0,0,(PurchByItr!L1210*L$1*PricesByItr!L1210)/1000)","v":0},{"$f":"IF(PricesByItr!M1210<0,0,(PurchByItr!M1210*M$1*PricesByItr!M1210)/1000)","v":0},{"$f":"IF(PricesByItr!N1210<0,0,(PurchByItr!N1210*N$1*PricesByItr!N1210)/1000)","v":8898.7599217529405},73879.3665321179,null,{"$f":"PurchByItr!Q1210","v":2019},{"$f":"PurchByItr!R1210","v":1956},{"$f":"IF(PricesByItr!S1210<0,0,(PurchByItr!S1210*S$1*PricesByItr!S1210)/1000)","v":10118.490566894539},{"$f":"IF(PricesByItr!T1210<0,0,(PurchByItr!T1210*T$1*PricesByItr!T1210)/1000)","v":0},{"$f":"IF(PricesByItr!U1210<0,0,(PurchByItr!U1210*U$1*PricesByItr!U1210)/1000)","v":0},{"$f":"IF(PricesByItr!V1210<0,0,(PurchByItr!V1210*V$1*PricesByItr!V1210)/1000)","v":0},{"$f":"IF(PricesByItr!W1210<0,0,(PurchByItr!W1210*W$1*PricesByItr!W1210)/1000)","v":0},{"$f":"IF(PricesByItr!X1210<0,0,(PurchByItr!X1210*X$1*PricesByItr!X1210)/1000)","v":0},{"$f":"IF(PricesByItr!Y1210<0,0,(PurchByItr!Y1210*Y$1*PricesByItr!Y1210)/1000)","v":0},{"$f":"IF(PricesByItr!Z1210<0,0,(PurchByItr!Z1210*Z$1*PricesByItr!Z1210)/1000)","v":0},{"$f":"IF(PricesByItr!AA1210<0,0,(PurchByItr!AA1210*AA$1*PricesByItr!AA1210)/1000)","v":0},{"$f":"IF(PricesByItr!AB1210<0,0,(PurchByItr!AB1210*AB$1*PricesByItr!AB1210)/1000)","v":0},{"$f":"IF(PricesByItr!AC1210<0,0,(PurchByItr!AC1210*AC$1*PricesByItr!AC1210)/1000)","v":0},{"$f":"IF(PricesByItr!AD1210<0,0,(PurchByItr!AD1210*AD$1*PricesByItr!AD1210)/1000)","v":7123.9208931884823},17242.411460083022]
[{"$f":"PurchByItr!A1215","v":2018},{"$f":"PurchByItr!B1215","v":1991},{"$f":"IF(PricesByItr!C1215<0,0,(PurchByItr!C1215*C$1*PricesByItr!C1215)/1000)","v":42285.131539306589},{"$f":"IF(PricesByItr!D1215<0,0,(PurchByItr!D1215*D$1*PricesByItr!D1215)/1000)","v":0},{"$f":"IF(PricesByItr!E1215<0,0,(PurchByItr!E1215*E$1*PricesByItr!E1215)/1000)","v":0},{"$f":"IF(PricesByItr!F1215<0,0,(PurchByItr!F1215*F$1*PricesByItr!F1215)/1000)","v":0},{"$f":"IF(PricesByItr!G1215<0,0,(PurchByItr!G1215*G$1*PricesByItr!G1215)/1000)","v":0},{"$f":"IF(PricesByItr!H1215<0,0,(PurchByItr!H1215*H$1*PricesByItr!H1215)/1000)","v":0},{"$f":"IF(PricesByItr!I1215<0,0,(PurchByItr!I1215*I$1*PricesByItr!I1215)/1000)","v":0},{"$f":"IF(PricesByItr!J1215<0,0,(PurchByItr!J1215*J$1*PricesByItr!J1215)/1000)","v":0},{"$f":"IF(PricesByItr!K1215<0,0,(PurchByItr!K1215*K$1*PricesByItr!K1215)/1000)","v":0},{"$f":"IF(PricesByItr!L1215<0,0,(PurchByItr!L1215*L$1*PricesByItr!L1215)/1000)","v":0},{"$f":"IF(PricesByItr!M1215<0,0,(PurchByItr!M1215*M$1*PricesByItr!M1215)/1000)","v":0},{"$f":"IF(PricesByItr!N1215<0,0,(PurchByItr!N1215*N$1*PricesByItr!N1215)/1000)","v":14630.877945556625},56916.009484863214,null,{"$f":"PurchByItr!Q1215","v":2019},{"$f":"PurchByItr!R1215","v":1992},{"$f":"IF(PricesByItr!S1215<0,0,(PurchByItr!S1215*S$1*PricesByItr!S1215)/1000)","v":17256.542369842493},{"$f":"IF(PricesByItr!T1215<0,0,(PurchByItr!T1215*T$1*PricesByItr!T1215)/1000)","v":4780.2023652448661},{"$f":"IF(PricesByItr!U1215<0,0,(PurchByItr!U1215*U$1*PricesByItr!U1215)/1000)","v":28838.395185424768},{"$f":"IF(PricesByItr!V1215<0,0,(PurchByItr!V1215*V$1*PricesByItr!V1215)/1000)","v":17321.837246093739},{"$f":"IF(PricesByItr!W1215<0,0,(PurchByItr!W1215*W$1*PricesByItr!W1215)/1000)","v":10037.502709899922},{"$f":"IF(PricesByItr!X1215<0,0,(PurchByItr!X1215*X$1*PricesByItr!X1215)/1000)","v":-1679.1512303123516},{"$f":"IF(PricesByItr!Y1215<0,0,(PurchByItr!Y1215*Y$1*PricesByItr!Y1215)/1000)","v":6485.0121549987789},{"$f":"IF(PricesByItr!Z1215<0,0,(PurchByItr!Z1215*Z$1*PricesByItr!Z1215)/1000)","v":1538.8620749816841},{"$f":"IF(PricesByItr!AA1215<0,0,(PurchByItr!AA1215*AA$1*PricesByItr!AA1215)/1000)","v":17043.711229248092},{"$f":"IF(PricesByItr!AB1215<0,0,(PurchByItr!AB1215*AB$1*PricesByItr!AB1215)/1000)","v":3693.9085399017276},{"$f":"IF(PricesByItr!AC1215<0,0,(PurchByItr!AC1215*AC$1*PricesByItr!AC1215)/1000)","v":-1071.7794153914913},{"$f":"IF(PricesByItr!AD1215<0,0,(PurchByItr!AD1215*AD$1*PricesByItr!AD1215)/1000)","v":1468.5806308135964},105713.62386074584]
[{"$f":"PurchByItr!A1217","v":2018},{"$f":"PurchByItr!B1217","v":1965},{"$f":"IF(PricesByItr!C1217<0,0,(PurchByItr!C1217*C$1*PricesByItr!C1217)/1000)","v":108.86338183593759},{"$f":"IF(PricesByItr!D1217<0,0,(PurchByItr!D1217*D$1*PricesByItr!D1217)/1000)","v":0},{"$f":"IF(PricesByItr!E1217<0,0,(PurchByItr!E1217*E$1*PricesByItr!E1217)/1000)","v":0},{"$f":"IF(PricesByItr!F1217<0,0,(PurchByItr!F1217*F$1*PricesByItr!F1217)/1000)","v":0},{"$f":"IF(PricesByItr!G1217<0,0,(PurchByItr!G1217*G$1*PricesByItr!G1217)/1000)","v":0},{"$f":"IF(PricesByItr!H1217<0,0,(PurchByItr!H1217*H$1*PricesByItr!H1217)/1000)","v":0},{"$f":"IF(PricesByItr!I1217<0,0,(PurchByItr!I1217*I$1*PricesByItr!I1217)/1000)","v":0},{"$f":"IF(PricesByItr!J1217<0,0,(PurchByItr!J1217*J$1*PricesByItr!J1217)/1000)","v":0},{"$f":"IF(PricesByItr!K1217<0,0,(PurchByItr!K1217*K$1*PricesByItr!K1217)/1000)","v":0},{"$f":"IF(PricesByItr!L1217<0,0,(PurchByItr!L1217*L$1*PricesByItr!L1217)/1000)","v":0},{"$f":"IF(PricesByItr!M1217<0,0,(PurchByItr!M1217*M$1*PricesByItr!M1217)/1000)","v":0},{"$f":"IF(PricesByItr!N1217<0,0,(PurchByItr!N1217*N$1*PricesByItr!N1217)/1000)","v":16028.3283980713},16137.191779907238,null,{"$f":"PurchByItr!Q1217","v":2019},{"$f":"PurchByItr!R1217","v":1966},{"$f":"IF(PricesByItr!S1217<0,0,(PurchByItr!S1217*S$1*PricesByItr!S1217)/1000)","v":11563.237315750104},{"$f":"IF(PricesByItr!T1217<0,0,(PurchByItr!T1217*T$1*PricesByItr!T1217)/1000)","v":8095.1245448112413},{"$f":"IF(PricesByItr!U1217<0,0,(PurchByItr!U1217*U$1*PricesByItr!U1217)/1000)","v":0},{"$f":"IF(PricesByItr!V1217<0,0,(PurchByItr!V1217*V$1*PricesByItr!V1217)/1000)","v":0},{"$f":"IF(PricesByItr!W1217<0,0,(PurchByItr!W1217*W$1*PricesByItr!W1217)/1000)","v":0},{"$f":"IF(PricesByItr!X1217<0,0,(PurchByItr!X1217*X$1*PricesByItr!X1217)/1000)","v":5223.40806949138},{"$f":"IF(PricesByItr!Y1217<0,0,(PurchByItr!Y1217*Y$1*PricesByItr!Y1217)/1000)","v":0},{"$f":"IF(PricesByItr!Z1217<0,0,(PurchByItr!Z1217*Z$1*PricesByItr!Z1217)/1000)","v":0},{"$f":"IF(PricesByItr!AA1217<0,0,(PurchByItr!AA1217*AA$1*PricesByItr!AA1217)/1000)","v":0},{"$f":"IF(PricesByItr!AB1217<0,0,(PurchByItr!AB1217*AB$1*PricesByItr!AB1217)/1000)","v":0},{"$f":"IF(PricesByItr!AC1217<0,0,(PurchByItr!AC1217*AC$1*PricesByItr!AC1217)/1000)","v":0},{"$f":"IF(PricesByItr!AD1217<0,0,(PurchByItr!AD1217*AD$1*PricesByItr!AD1217)/1000)","v":12245.94608578491},37127.716015837635]
[{"$f":"PurchByItr!A1227","v":2018},{"$f":"PurchByItr!B1227","v":1989},{"$f":"IF(PricesByItr!C1227<0,0,(PurchByItr!C1227*C$1*PricesByItr!C1227)/1000)","v":12316.21407463076},{"$f":"IF(PricesByItr!D1227<0,0,(PurchByItr!D1227*D$1*PricesByItr!D1227)/1000)","v":-5411.5077913742116},{"$f":"IF(PricesByItr!E1227<0,0,(PurchByItr!E1227*E$1*PricesByItr!E1227)/1000)","v":22736.945857696559},{"$f":"IF(PricesByItr!F1227<0,0,(PurchByItr!F1227*F$1*PricesByItr!F1227)/1000)","v":60579.281411880533},{"$f":"IF(PricesByItr!G1227<0,0,(PurchByItr!G1227*G$1*PricesByItr!G1227)/1000)","v":31168.450522705079},{"$f":"IF(PricesByItr!H1227<0,0,(PurchByItr!H1227*H$1*PricesByItr!H1227)/1000)","v":1335.3558985424038},{"$f":"IF(PricesByItr!I1227<0,0,(PurchByItr!I1227*I$1*PricesByItr!I1227)/1000)","v":0},{"$f":"IF(PricesByItr!J1227<0,0,(PurchByItr!J1227*J$1*PricesByItr!J1227)/1000)","v":0},{"$f":"IF(PricesByItr!K1227<0,0,(PurchByItr!K1227*K$1*PricesByItr!K1227)/1000)","v":-22475.219447021504},{"$f":"IF(PricesByItr!L1227<0,0,(PurchByItr!L1227*L$1*PricesByItr!L1227)/1000)","v":-14982.664054199211},{"$f":"IF(PricesByItr!M1227<0,0,(PurchByItr!M1227*M$1*PricesByItr!M1227)/1000)","v":-475.80680440595017},{"$f":"IF(PricesByItr!N1227<0,0,(PurchByItr!N1227*N$1*PricesByItr!N1227)/1000)","v":3497.7653023681655},88288.814970822626,null,{"$f":"PurchByItr!Q1227","v":2019},{"$f":"PurchByItr!R1227","v":1990},{"$f":"IF(PricesByItr!S1227<0,0,(PurchByItr!S1227*S$1*PricesByItr!S1227)/1000)","v":16751.468378906236},{"$f":"IF(PricesByItr!T1227<0,0,(PurchByItr!T1227*T$1*PricesByItr!T1227)/1000)","v":12398.314885013591},{"$f":"IF(PricesByItr!U1227<0,0,(PurchByItr!U1227*U$1*PricesByItr!U1227)/1000)","v":0},{"$f":"IF(PricesByItr!V1227<0,0,(PurchByItr!V1227*V$1*PricesByItr!V1227)/1000)","v":0},{"$f":"IF(PricesByItr!W1227<0,0,(PurchByItr!W1227*W$1*PricesByItr!W1227)/1000)","v":0},{"$f":"IF(PricesByItr!X1227<0,0,(PurchByItr!X1227*X$1*PricesByItr!X1227)/1000)","v":0},{"$f":"IF(PricesByItr!Y1227<0,0,(PurchByItr!Y1227*Y$1*PricesByItr!Y1227)/1000)","v":0},{"$f":"IF(PricesByItr!Z1227<0,0,(PurchByItr!Z1227*Z$1*PricesByItr!Z1227)/1000)","v":0},{"$f":"IF(PricesByItr!AA1227<0,0,(PurchByItr!AA1227*AA$1*PricesByItr!AA1227)/1000)","v":0},{"$f":"IF(PricesByItr!AB1227<0,0,(PurchByItr!AB1227*AB$1*PricesByItr!AB1227)/1000)","v":-188.7608496093749},{"$f":"IF(PricesByItr!AC1227<0,0,(PurchByItr!AC1227*AC$1*PricesByItr!AC1227)/1000)","v":0},{"$f":"IF(PricesByItr!AD1227<0,0,(PurchByItr!AD1227*AD$1*PricesByItr!AD1227)/1000)","v":26708.722882873524},55669.745297183981]
[{"$f":"PurchByItr!A1232","v":2018},{"$f":"PurchByItr!B1232","v":2007},{"$f":"IF(PricesByItr!C1232<0,0,(PurchByItr!C1232*C$1*PricesByItr!C1232)/1000)","v":21219.964417556759},{"$f":"IF(PricesByItr!D1232<0,0,(PurchByItr!D1232*D$1*PricesByItr!D1232)/1000)","v":1291.3869573898319},{"$f":"IF(PricesByItr!E1232<0,0,(PurchByItr!E1232*E$1*PricesByItr!E1232)/1000)","v":13388.487572479231},{"$f":"IF(PricesByItr!F1232<0,0,(PurchByItr!F1232*F$1*PricesByItr!F1232)/1000)","v":0},{"$f":"IF(PricesByItr!G1232<0,0,(PurchByItr!G1232*G$1*PricesByItr!G1232)/1000)","v":0},{"$f":"IF(PricesByItr!H1232<0,0,(PurchByItr!H1232*H$1*PricesByItr!H1232)/1000)","v":0},{"$f":"IF(PricesByItr!I1232<0,0,(PurchByItr!I1232*I$1*PricesByItr!I1232)/1000)","v":0},{"$f":"IF(PricesByItr!J1232<0,0,(PurchByItr!J1232*J$1*PricesByItr!J1232)/1000)","v":0},{"$f":"IF(PricesByItr!K1232<0,0,(PurchByItr!K1232*K$1*PricesByItr!K1232)/1000)","v":0},{"$f":"IF(PricesByItr!L1232<0,0,(PurchByItr!L1232*L$1*PricesByItr!L1232)/1000)","v":-449.86106277465757},{"$f":"IF(PricesByItr!M1232<0,0,(PurchByItr!M1232*M$1*PricesByItr!M1232)/1000)","v":-4977.7965762339018},{"$f":"IF(PricesByItr!N1232<0,0,(PurchByItr!N1232*N$1*PricesByItr!N1232)/1000)","v":21059.535341308569},51531.716649725829,null,{"$f":"PurchByItr!Q1232","v":2019},{"$f":"PurchByItr!R1232","v":2008},{"$f":"IF(PricesByItr!S1232<0,0,(PurchByItr!S1232*S$1*PricesByItr!S1232)/1000)","v":16225.485541397129},{"$f":"IF(PricesByItr!T1232<0,0,(PurchByItr!T1232*T$1*PricesByItr!T1232)/1000)","v":0},{"$f":"IF(PricesByItr!U1232<0,0,(PurchByItr!U1232*U$1*PricesByItr!U1232)/1000)","v":32116.505285491985},{"$f":"IF(PricesByItr!V1232<0,0,(PurchByItr!V1232*V$1*PricesByItr!V1232)/1000)","v":27076.73607025142},{"$f":"IF(PricesByItr!W1232<0,0,(PurchByItr!W1232*W$1*PricesByItr!W1232)/1000)","v":14178.578521728499},{"$f":"IF(PricesByItr!X1232<0,0,(PurchByItr!X1232*X$1*PricesByItr!X1232)/1000)","v":5512.6004608383228},{"$f":"IF(PricesByItr!Y1232<0,0,(PurchByItr!Y1232*Y$1*PricesByItr!Y1232)/1000)","v":6337.2573180542076},{"$f":"IF(PricesByItr!Z1232<0,0,(PurchByItr!Z1232*Z$1*PricesByItr!Z1232)/1000)","v":0},{"$f":"IF(PricesByItr!AA1232<0,0,(PurchByItr!AA1232*AA$1*PricesByItr!AA1232)/1000)","v":0},{"$f":"IF(PricesByItr!AB1232<0,0,(PurchByItr!AB1232*AB$1*PricesByItr!AB1232)/1000)","v":0},{"$f":"IF(PricesByItr!AC1232<0,0,(PurchByItr!AC1232*AC$1*PricesByItr!AC1232)/1000)","v":0},{"$f":"IF(PricesByItr!AD1232<0,0,(PurchByItr!AD1232*AD$1*PricesByItr!AD1232)/1000)","v":22087.547863769545},123534.71106153111]
[{"$f":"PurchByItr!A1233","v":2018},{"$f":"PurchByItr!B1233","v":1993},{"$f":"IF(PricesByItr!C1233<0,0,(PurchByItr!C1233*C$1*PricesByItr!C1233)/1000)","v":8965.566779479961},{"$f":"IF(PricesByItr!D1233<0,0,(PurchByItr!D1233*D$1*PricesByItr!D1233)/1000)","v":-2015.6991653594948},{"$f":"IF(PricesByItr!E1233<0,0,(PurchByItr!E1233*E$1*PricesByItr!E1233)/1000)","v":36713.969572677568},{"$f":"IF(PricesByItr!F1233<0,0,(PurchByItr!F1233*F$1*PricesByItr!F1233)/1000)","v":73001.909504943935},{"$f":"IF(PricesByItr!G1233<0,0,(PurchByItr!G1233*G$1*PricesByItr!G1233)/1000)","v":45357.223298217723},{"$f":"IF(PricesByItr!H1233<0,0,(PurchByItr!H1233*H$1*PricesByItr!H1233)/1000)","v":7520.7457720298889},{"$f":"IF(PricesByItr!I1233<0,0,(PurchByItr!I1233*I$1*PricesByItr!I1233)/1000)","v":3466.2081195068372},{"$f":"IF(PricesByItr!J1233<0,0,(PurchByItr!J1233*J$1*PricesByItr!J1233)/1000)","v":0},{"$f":"IF(PricesByItr!K1233<0,0,(PurchByItr!K1233*K$1*PricesByItr!K1233)/1000)","v":0},{"$f":"IF(PricesByItr!L1233<0,0,(PurchByItr!L1233*L$1*PricesByItr!L1233)/1000)","v":0},{"$f":"IF(PricesByItr!M1233<0,0,(PurchByItr!M1233*M$1*PricesByItr!M1233)/1000)","v":-1577.5136728495934},{"$f":"IF(PricesByItr!N1233<0,0,(PurchByItr!N1233*N$1*PricesByItr!N1233)/1000)","v":-2106.6248496093763},169325.7853590374,null,{"$f":"PurchByItr!Q1233","v":2019},{"$f":"PurchByItr!R1233","v":1994},{"$f":"IF(PricesByItr!S1233<0,0,(PurchByItr!S1233*S$1*PricesByItr!S1233)/1000)","v":18260.053726593022},{"$f":"IF(PricesByItr!T1233<0,0,(PurchByItr!T1233*T$1*PricesByItr!T1233)/1000)","v":8290.0373574943405},{"$f":"IF(PricesByItr!U1233<0,0,(PurchByItr!U1233*U$1*PricesByItr!U1233)/1000)","v":28051.292506774862},{"$f":"IF(PricesByItr!V1233<0,0,(PurchByItr!V1233*V$1*PricesByItr!V1233)/1000)","v":128319.05106433119},{"$f":"IF(PricesByItr!W1233<0,0,(PurchByItr!W1233*W$1*PricesByItr!W1233)/1000)","v":44708.289134765582},{"$f":"IF(PricesByItr!X1233<0,0,(PurchByItr!X1233*X$1*PricesByItr!X1233)/1000)","v":38888.198478025428},{"$f":"IF(PricesByItr!Y1233<0,0,(PurchByItr!Y1233*Y$1*PricesByItr!Y1233)/1000)","v":14421.29067745973},{"$f":"IF(PricesByItr!Z1233<0,0,(PurchByItr!Z1233*Z$1*PricesByItr!Z1233)/1000)","v":0},{"$f":"IF(PricesByItr!AA1233<0,0,(PurchByItr!AA1233*AA$1*PricesByItr!AA1233)/1000)","v":1007.1529815673823},{"$f":"IF(PricesByItr!AB1233<0,0,(PurchByItr!AB1233*AB$1*PricesByItr!AB1233)/1000)","v":0},{"$f":"IF(PricesByItr!AC1233<0,0,(PurchByItr!AC1233*AC$1*PricesByItr!AC1233)/1000)","v":-293.64777226601893},{"$f":"IF(PricesByItr!AD1233<0,0,(PurchByItr!AD1233*AD$1*PricesByItr!AD1233)/1000)","v":-889.77366622924671},280761.94448851625]
[{"$f":"PurchByItr!A1238","v":2018},{"$f":"PurchByItr!B1238","v":1944},{"$f":"IF(PricesByItr!C1238<0,0,(PurchByItr!C1238*C$1*PricesByItr!C1238)/1000)","v":21695.032093277008},{"$f":"IF(PricesByItr!D1238<0,0,(PurchByItr!D1238*D$1*PricesByItr!D1238)/1000)","v":8037.1045918216596},{"$f":"IF(PricesByItr!E1238<0,0,(PurchByItr!E1238*E$1*PricesByItr!E1238)/1000)","v":34090.02217106631},{"$f":"IF(PricesByItr!F1238<0,0,(PurchByItr!F1238*F$1*PricesByItr!F1238)/1000)","v":41270.212966735788},{"$f":"IF(PricesByItr!G1238<0,0,(PurchByItr!G1238*G$1*PricesByItr!G1238)/1000)","v":24751.715601562493},{"$f":"IF(PricesByItr!H1238<0,0,(PurchByItr!H1238*H$1*PricesByItr!H1238)/1000)","v":31719.9447293587},{"$f":"IF(PricesByItr!I1238<0,0,(PurchByItr!I1238*I$1*PricesByItr!I1238)/1000)","v":3981.1530483841893},{"$f":"IF(PricesByItr!J1238<0,0,(PurchByItr!J1238*J$1*PricesByItr!J1238)/1000)","v":18977.858580162094},{"$f":"IF(PricesByItr!K1238<0,0,(PurchByItr!K1238*K$1*PricesByItr!K1238)/1000)","v":0},{"$f":"IF(PricesByItr!L1238<0,0,(PurchByItr!L1238*L$1*PricesByItr!L1238)/1000)","v":8154.5544456787256},{"$f":"IF(PricesByItr!M1238<0,0,(PurchByItr!M1238*M$1*PricesByItr!M1238)/1000)","v":-1039.729297514886},{"$f":"IF(PricesByItr!N1238<0,0,(PurchByItr!N1238*N$1*PricesByItr!N1238)/1000)","v":11723.504564208979},203361.37349474104,null,{"$f":"PurchByItr!Q1238","v":2019},{"$f":"PurchByItr!R1238","v":1945},{"$f":"IF(PricesByItr!S1238<0,0,(PurchByItr!S1238*S$1*PricesByItr!S1238)/1000)","v":10697.762928039556},{"$f":"IF(PricesByItr!T1238<0,0,(PurchByItr!T1238*T$1*PricesByItr!T1238)/1000)","v":-1809.1121628112803},{"$f":"IF(PricesByItr!U1238<0,0,(PurchByItr!U1238*U$1*PricesByItr!U1238)/1000)","v":33569.978429443319},{"$f":"IF(PricesByItr!V1238<0,0,(PurchByItr!V1238*V$1*PricesByItr!V1238)/1000)","v":74298.276837295503},{"$f":"IF(PricesByItr!W1238<0,0,(PurchByItr!W1238*W$1*PricesByItr!W1238)/1000)","v":73826.393775329561},{"$f":"IF(PricesByItr!X1238<0,0,(PurchByItr!X1238*X$1*PricesByItr!X1238)/1000)","v":47009.93943692778},{"$f":"IF(PricesByItr!Y1238<0,0,(PurchByItr!Y1238*Y$1*PricesByItr!Y1238)/1000)","v":27220.120607833829},{"$f":"IF(PricesByItr!Z1238<0,0,(PurchByItr!Z1238*Z$1*PricesByItr!Z1238)/1000)","v":0},{"$f":"IF(PricesByItr!AA1238<0,0,(PurchByItr!AA1238*AA$1*PricesByItr!AA1238)/1000)","v":0},{"$f":"IF(PricesByItr!AB1238<0,0,(PurchByItr!AB1238*AB$1*PricesByItr!AB1238)/1000)","v":9435.9506229705912},{"$f":"IF(PricesByItr!AC1238<0,0,(PurchByItr!AC1238*AC$1*PricesByItr!AC1238)/1000)","v":-2349.9014347037078},{"$f":"IF(PricesByItr!AD1238<0,0,(PurchByItr!AD1238*AD$1*PricesByItr!AD1238)/1000)","v":-4995.4859761047446},266903.92306422041]
[{"$f":"PurchByItr!A1244","v":2018},{"$f":"PurchByItr!B1244","v":1999},{"$f":"IF(PricesByItr!C1244<0,0,(PurchByItr!C1244*C$1*PricesByItr!C1244)/1000)","v":26939.288554901101},{"$f":"IF(PricesByItr!D1244<0,0,(PurchByItr!D1244*D$1*PricesByItr!D1244)/1000)","v":21740.413967718145},{"$f":"IF(PricesByItr!E1244<0,0,(PurchByItr!E1244*E$1*PricesByItr!E1244)/1000)","v":0},{"$f":"IF(PricesByItr!F1244<0,0,(PurchByItr!F1244*F$1*PricesByItr!F1244)/1000)","v":0},{"$f":"IF(PricesByItr!G1244<0,0,(PurchByItr!G1244*G$1*PricesByItr!G1244)/1000)","v":0},{"$f":"IF(PricesByItr!H1244<0,0,(PurchByItr!H1244*H$1*PricesByItr!H1244)/1000)","v":0},{"$f":"IF(PricesByItr!I1244<0,0,(PurchByItr!I1244*I$1*PricesByItr!I1244)/1000)","v":0},{"$f":"IF(PricesByItr!J1244<0,0,(PurchByItr!J1244*J$1*PricesByItr!J1244)/1000)","v":0},{"$f":"IF(PricesByItr!K1244<0,0,(PurchByItr!K1244*K$1*PricesByItr!K1244)/1000)","v":0},{"$f":"IF(PricesByItr!L1244<0,0,(PurchByItr!L1244*L$1*PricesByItr!L1244)/1000)","v":0},{"$f":"IF(PricesByItr!M1244<0,0,(PurchByItr!M1244*M$1*PricesByItr!M1244)/1000)","v":0},{"$f":"IF(PricesByItr!N1244<0,0,(PurchByItr!N1244*N$1*PricesByItr!N1244)/1000)","v":0},48679.702522619249,null,{"$f":"PurchByItr!Q1244","v":2019},{"$f":"PurchByItr!R1244","v":2000},{"$f":"IF(PricesByItr!S1244<0,0,(PurchByItr!S1244*S$1*PricesByItr!S1244)/1000)","v":20541.051938232449},{"$f":"IF(PricesByItr!T1244<0,0,(PurchByItr!T1244*T$1*PricesByItr!T1244)/1000)","v":0},{"$f":"IF(PricesByItr!U1244<0,0,(PurchByItr!U1244*U$1*PricesByItr!U1244)/1000)","v":0},{"$f":"IF(PricesByItr!V1244<0,0,(PurchByItr!V1244*V$1*PricesByItr!V1244)/1000)","v":0},{"$f":"IF(PricesByItr!W1244<0,0,(PurchByItr!W1244*W$1*PricesByItr!W1244)/1000)","v":0},{"$f":"IF(PricesByItr!X1244<0,0,(PurchByItr!X1244*X$1*PricesByItr!X1244)/1000)","v":0},{"$f":"IF(PricesByItr!Y1244<0,0,(PurchByItr!Y1244*Y$1*PricesByItr!Y1244)/1000)","v":0},{"$f":"IF(PricesByItr!Z1244<0,0,(PurchByItr!Z1244*Z$1*PricesByItr!Z1244)/1000)","v":0},{"$f":"IF(PricesByItr!AA1244<0,0,(PurchByItr!AA1244*AA$1*PricesByItr!AA1244)/1000)","v":-1517.5669030761721},{"$f":"IF(PricesByItr!AB1244<0,0,(PurchByItr!AB1244*AB$1*PricesByItr!AB1244)/1000)","v":0},{"$f":"IF(PricesByItr!AC1244<0,0,(PurchByItr!AC1244*AC$1*PricesByItr!AC1244)/1000)","v":-78.960412267869643},{"$f":"IF(PricesByItr!AD1244<0,0,(PurchByItr!AD1244*AD$1*PricesByItr!AD1244)/1000)","v":32271.378874511731},51215.903497400141]
[{"$f":"PurchByItr!A1250","v":2018},{"$f":"PurchByItr!B1250","v":1975},{"$f":"IF(PricesByItr!C1250<0,0,(PurchByItr!C1250*C$1*PricesByItr!C1250)/1000)","v":34209.224644866903},{"$f":"IF(PricesByItr!D1250<0,0,(PurchByItr!D1250*D$1*PricesByItr!D1250)/1000)","v":10111.066886989584},{"$f":"IF(PricesByItr!E1250<0,0,(PurchByItr!E1250*E$1*PricesByItr!E1250)/1000)","v":32135.247088165266},{"$f":"IF(PricesByItr!F1250<0,0,(PurchByItr!F1250*F$1*PricesByItr!F1250)/1000)","v":0},{"$f":"IF(PricesByItr!G1250<0,0,(PurchByItr!G1250*G$1*PricesByItr!G1250)/1000)","v":0},{"$f":"IF(PricesByItr!H1250<0,0,(PurchByItr!H1250*H$1*PricesByItr!H1250)/1000)","v":0},{"$f":"IF(PricesByItr!I1250<0,0,(PurchByItr!I1250*I$1*PricesByItr!I1250)/1000)","v":0},{"$f":"IF(PricesByItr!J1250<0,0,(PurchByItr!J1250*J$1*PricesByItr!J1250)/1000)","v":0},{"$f":"IF(PricesByItr!K1250<0,0,(PurchByItr!K1250*K$1*PricesByItr!K1250)/1000)","v":0},{"$f":"IF(PricesByItr!L1250<0,0,(PurchByItr!L1250*L$1*PricesByItr!L1250)/1000)","v":0},{"$f":"IF(PricesByItr!M1250<0,0,(PurchByItr!M1250*M$1*PricesByItr!M1250)/1000)","v":0},{"$f":"IF(PricesByItr!N1250<0,0,(PurchByItr!N1250*N$1*PricesByItr!N1250)/1000)","v":0},76455.538620021747,null,{"$f":"PurchByItr!Q1250","v":2019},{"$f":"PurchByItr!R1250","v":1976},{"$f":"IF(PricesByItr!S1250<0,0,(PurchByItr!S1250*S$1*PricesByItr!S1250)/1000)","v":0},{"$f":"IF(PricesByItr!T1250<0,0,(PurchByItr!T1250*T$1*PricesByItr!T1250)/1000)","v":0},{"$f":"IF(PricesByItr!U1250<0,0,(PurchByItr!U1250*U$1*PricesByItr!U1250)/1000)","v":0},{"$f":"IF(PricesByItr!V1250<0,0,(PurchByItr!V1250*V$1*PricesByItr!V1250)/1000)","v":0},{"$f":"IF(PricesByItr!W1250<0,0,(PurchByItr!W1250*W$1*PricesByItr!W1250)/1000)","v":0},{"$f":"IF(PricesByItr!X1250<0,0,(PurchByItr!X1250*X$1*PricesByItr!X1250)/1000)","v":0},{"$f":"IF(PricesByItr!Y1250<0,0,(PurchByItr!Y1250*Y$1*PricesByItr!Y1250)/1000)","v":0},{"$f":"IF(PricesByItr!Z1250<0,0,(PurchByItr!Z1250*Z$1*PricesByItr!Z1250)/1000)","v":0},{"$f":"IF(PricesByItr!AA1250<0,0,(PurchByItr!AA1250*AA$1*PricesByItr!AA1250)/1000)","v":0},{"$f":"IF(PricesByItr!AB1250<0,0,(PurchByItr!AB1250*AB$1*PricesByItr!AB1250)/1000)","v":0},{"$f":"IF(PricesByItr!AC1250<0,0,(PurchByItr!AC1250*AC$1*PricesByItr!AC1250)/1000)","v":0},{"$f":"IF(PricesByItr!AD1250<0,0,(PurchByItr!AD1250*AD$1*PricesByItr!AD1250)/1000)","v":0},0]
[{"$f":"PurchByItr!A1255","v":2018},{"$f":"PurchByItr!B1255","v":1941},{"$f":"IF(PricesByItr!C1255<0,0,(PurchByItr!C1255*C$1*PricesByItr!C1255)/1000)","v":16096.46032516479},{"$f":"IF(PricesByItr!D1255<0,0,(PurchByItr!D1255*D$1*PricesByItr!D1255)/1000)","v":5764.9329950237197},{"$f":"IF(PricesByItr!E1255<0,0,(PurchByItr!E1255*E$1*PricesByItr!E1255)/1000)","v":26915.262866592402},{"$f":"IF(PricesByItr!F1255<0,0,(PurchByItr!F1255*F$1*PricesByItr!F1255)/1000)","v":50680.186150054869},{"$f":"IF(PricesByItr!G1255<0,0,(PurchByItr!G1255*G$1*PricesByItr!G1255)/1000)","v":21628.378630371117},{"$f":"IF(PricesByItr!H1255<0,0,(PurchByItr!H1255*H$1*PricesByItr!H1255)/1000)","v":13565.419967704767},{"$f":"IF(PricesByItr!I1255<0,0,(PurchByItr!I1255*I$1*PricesByItr!I1255)/1000)","v":11439.35619735721},{"$f":"IF(PricesByItr!J1255<0,0,(PurchByItr!J1255*J$1*PricesByItr!J1255)/1000)","v":0},{"$f":"IF(PricesByItr!K1255<0,0,(PurchByItr!K1255*K$1*PricesByItr!K1255)/1000)","v":11223.66811694336},{"$f":"IF(PricesByItr!L1255<0,0,(PurchByItr!L1255*L$1*PricesByItr!L1255)/1000)","v":0},{"$f":"IF(PricesByItr!M1255<0,0,(PurchByItr!M1255*M$1*PricesByItr!M1255)/1000)","v":0},{"$f":"IF(PricesByItr!N1255<0,0,(PurchByItr!N1255*N$1*PricesByItr!N1255)/1000)","v":2319.1418759765643},159632.80712518879,null,{"$f":"PurchByItr!Q1255","v":2019},{"$f":"PurchByItr!R1255","v":1942},{"$f":"IF(PricesByItr!S1255<0,0,(PurchByItr!S1255*S$1*PricesByItr!S1255)/1000)","v":7852.8489948578081},{"$f":"IF(PricesByItr!T1255<0,0,(PurchByItr!T1255*T$1*PricesByItr!T1255)/1000)","v":0},{"$f":"IF(PricesByItr!U1255<0,0,(PurchByItr!U1255*U$1*PricesByItr!U1255)/1000)","v":0},{"$f":"IF(PricesByItr!V1255<0,0,(PurchByItr!V1255*V$1*PricesByItr!V1255)/1000)","v":0},{"$f":"IF(PricesByItr!W1255<0,0,(PurchByItr!W1255*W$1*PricesByItr!W1255)/1000)","v":8435.8241647338928},{"$f":"IF(PricesByItr!X1255<0,0,(PurchByItr!X1255*X$1*PricesByItr!X1255)/1000)","v":16624.796422760035},{"$f":"IF(PricesByItr!Y1255<0,0,(PurchByItr!Y1255*Y$1*PricesByItr!Y1255)/1000)","v":782.17442321777276},{"$f":"IF(PricesByItr!Z1255<0,0,(PurchByItr!Z1255*Z$1*PricesByItr!Z1255)/1000)","v":0},{"$f":"IF(PricesByItr!AA1255<0,0,(PurchByItr!AA1255*AA$1*PricesByItr!AA1255)/1000)","v":0},{"$f":"IF(PricesByItr!AB1255<0,0,(PurchByItr!AB1255*AB$1*PricesByItr!AB1255)/1000)","v":0},{"$f":"IF(PricesByItr!AC1255<0,0,(PurchByItr!AC1255*AC$1*PricesByItr!AC1255)/1000)","v":0},{"$f":"IF(PricesByItr!AD1255<0,0,(PurchByItr!AD1255*AD$1*PricesByItr!AD1255)/1000)","v":-8937.5954696960343},24758.04853587348]
[{"$f":"PurchByItr!A1261","v":2018},{"$f":"PurchByItr!B1261","v":1931},{"$f":"IF(PricesByItr!C1261<0,0,(PurchByItr!C1261*C$1*PricesByItr!C1261)/1000)","v":10870.134615325933},{"$f":"IF(PricesByItr!D1261<0,0,(PurchByItr!D1261*D$1*PricesByItr!D1261)/1000)","v":2682.6934580154457},{"$f":"IF(PricesByItr!E1261<0,0,(PurchByItr!E1261*E$1*PricesByItr!E1261)/1000)","v":37711.24010430905},{"$f":"IF(PricesByItr!F1261<0,0,(PurchByItr!F1261*F$1*PricesByItr!F1261)/1000)","v":56871.305339935338},{"$f":"IF(PricesByItr!G1261<0,0,(PurchByItr!G1261*G$1*PricesByItr!G1261)/1000)","v":40252.459209594766},{"$f":"IF(PricesByItr!H1261<0,0,(PurchByItr!H1261*H$1*PricesByItr!H1261)/1000)","v":20055.624563026424},{"$f":"IF(PricesByItr!I1261<0,0,(PurchByItr!I1261*I$1*PricesByItr!I1261)/1000)","v":16100.213714599658},{"$f":"IF(PricesByItr!J1261<0,0,(PurchByItr!J1261*J$1*PricesByItr!J1261)/1000)","v":-1078.2921782226549},{"$f":"IF(PricesByItr!K1261<0,0,(PurchByItr!K1261*K$1*PricesByItr!K1261)/1000)","v":25388.586734405577},{"$f":"IF(PricesByItr!L1261<0,0,(PurchByItr!L1261*L$1*PricesByItr!L1261)/1000)","v":-937.31008343505835},{"$f":"IF(PricesByItr!M1261<0,0,(PurchByItr!M1261*M$1*PricesByItr!M1261)/1000)","v":0},{"$f":"IF(PricesByItr!N1261<0,0,(PurchByItr!N1261*N$1*PricesByItr!N1261)/1000)","v":8862.4636199340894},216779.11909748858,null,{"$f":"PurchByItr!Q1261","v":2019},{"$f":"PurchByItr!R1261","v":1932},{"$f":"IF(PricesByItr!S1261<0,0,(PurchByItr!S1261*S$1*PricesByItr!S1261)/1000)","v":6611.2966216735922},{"$f":"IF(PricesByItr!T1261<0,0,(PurchByItr!T1261*T$1*PricesByItr!T1261)/1000)","v":3357.9160586318962},{"$f":"IF(PricesByItr!U1261<0,0,(PurchByItr!U1261*U$1*PricesByItr!U1261)/1000)","v":25053.932037567163},{"$f":"IF(PricesByItr!V1261<0,0,(PurchByItr!V1261*V$1*PricesByItr!V1261)/1000)","v":42080.03118995663},{"$f":"IF(PricesByItr!W1261<0,0,(PurchByItr!W1261*W$1*PricesByItr!W1261)/1000)","v":-28146.690856933612},{"$f":"IF(PricesByItr!X1261<0,0,(PurchByItr!X1261*X$1*PricesByItr!X1261)/1000)","v":11213.965741050706},{"$f":"IF(PricesByItr!Y1261<0,0,(PurchByItr!Y1261*Y$1*PricesByItr!Y1261)/1000)","v":0},{"$f":"IF(PricesByItr!Z1261<0,0,(PurchByItr!Z1261*Z$1*PricesByItr!Z1261)/1000)","v":0},{"$f":"IF(PricesByItr!AA1261<0,0,(PurchByItr!AA1261*AA$1*PricesByItr!AA1261)/1000)","v":0},{"$f":"IF(PricesByItr!AB1261<0,0,(PurchByItr!AB1261*AB$1*PricesByItr!AB1261)/1000)","v":0},{"$f":"IF(PricesByItr!AC1261<0,0,(PurchByItr!AC1261*AC$1*PricesByItr!AC1261)/1000)","v":-283.89502771439135},{"$f":"IF(PricesByItr!AD1261<0,0,(PurchByItr!AD1261*AD$1*PricesByItr!AD1261)/1000)","v":949.77340383911019},60836.329168071105]
[{"$f":"PurchByItr!A1266","v":2018},{"$f":"PurchByItr!B1266","v":1968},{"$f":"IF(PricesByItr!C1266<0,0,(PurchByItr!C1266*C$1*PricesByItr!C1266)/1000)","v":12529.927061401364},{"$f":"IF(PricesByItr!D1266<0,0,(PurchByItr!D1266*D$1*PricesByItr!D1266)/1000)","v":1040.8952287673953},{"$f":"IF(PricesByItr!E1266<0,0,(PurchByItr!E1266*E$1*PricesByItr!E1266)/1000)","v":0},{"$f":"IF(PricesByItr!F1266<0,0,(PurchByItr!F1266*F$1*PricesByItr!F1266)/1000)","v":0},{"$f":"IF(PricesByItr!G1266<0,0,(PurchByItr!G1266*G$1*PricesByItr!G1266)/1000)","v":0},{"$f":"IF(PricesByItr!H1266<0,0,(PurchByItr!H1266*H$1*PricesByItr!H1266)/1000)","v":0},{"$f":"IF(PricesByItr!I1266<0,0,(PurchByItr!I1266*I$1*PricesByItr!I1266)/1000)","v":-198.13537506103546},{"$f":"IF(PricesByItr!J1266<0,0,(PurchByItr!J1266*J$1*PricesByItr!J1266)/1000)","v":1994.4021250610353},{"$f":"IF(PricesByItr!K1266<0,0,(PurchByItr!K1266*K$1*PricesByItr!K1266)/1000)","v":0},{"$f":"IF(PricesByItr!L1266<0,0,(PurchByItr!L1266*L$1*PricesByItr!L1266)/1000)","v":0},{"$f":"IF(PricesByItr!M1266<0,0,(PurchByItr!M1266*M$1*PricesByItr!M1266)/1000)","v":0},{"$f":"IF(PricesByItr!N1266<0,0,(PurchByItr!N1266*N$1*PricesByItr!N1266)/1000)","v":0},15367.089040168757,null,{"$f":"PurchByItr!Q1266","v":2019},{"$f":"PurchByItr!R1266","v":1969},{"$f":"IF(PricesByItr!S1266<0,0,(PurchByItr!S1266*S$1*PricesByItr!S1266)/1000)","v":0},{"$f":"IF(PricesByItr!T1266<0,0,(PurchByItr!T1266*T$1*PricesByItr!T1266)/1000)","v":0},{"$f":"IF(PricesByItr!U1266<0,0,(PurchByItr!U1266*U$1*PricesByItr!U1266)/1000)","v":0},{"$f":"IF(PricesByItr!V1266<0,0,(PurchByItr!V1266*V$1*PricesByItr!V1266)/1000)","v":0},{"$f":"IF(PricesByItr!W1266<0,0,(PurchByItr!W1266*W$1*PricesByItr!W1266)/1000)","v":0},{"$f":"IF(PricesByItr!X1266<0,0,(PurchByItr!X1266*X$1*PricesByItr!X1266)/1000)","v":0},{"$f":"IF(PricesByItr!Y1266<0,0,(PurchByItr!Y1266*Y$1*PricesByItr!Y1266)/1000)","v":0},{"$f":"IF(PricesByItr!Z1266<0,0,(PurchByItr!Z1266*Z$1*PricesByItr!Z1266)/1000)","v":0},{"$f":"IF(PricesByItr!AA1266<0,0,(PurchByItr!AA1266*AA$1*PricesByItr!AA1266)/1000)","v":0},{"$f":"IF(PricesByItr!AB1266<0,0,(PurchByItr!AB1266*AB$1*PricesByItr!AB1266)/1000)","v":-4729.3270243835505},{"$f":"IF(PricesByItr!AC1266<0,0,(PurchByItr!AC1266*AC$1*PricesByItr!AC1266)/1000)","v":0},{"$f":"IF(PricesByItr!AD1266<0,0,(PurchByItr!AD1266*AD$1*PricesByItr!AD1266)/1000)","v":14999.07953649903},10269.752512115479]
[{"$f":"PurchByItr!A1271","v":2018},{"$f":"PurchByItr!B1271","v":1947},{"$f":"IF(PricesByItr!C1271<0,0,(PurchByItr!C1271*C$1*PricesByItr!C1271)/1000)","v":20491.770653320324},{"$f":"IF(PricesByItr!D1271<0,0,(PurchByItr!D1271*D$1*PricesByItr!D1271)/1000)","v":5151.8053806972575},{"$f":"IF(PricesByItr!E1271<0,0,(PurchByItr!E1271*E$1*PricesByItr!E1271)/1000)","v":0},{"$f":"IF(PricesByItr!F1271<0,0,(PurchByItr!F1271*F$1*PricesByItr!F1271)/1000)","v":0},{"$f":"IF(PricesByItr!G1271<0,0,(PurchByItr!G1271*G$1*PricesByItr!G1271)/1000)","v":0},{"$f":"IF(PricesByItr!H1271<0,0,(PurchByItr!H1271*H$1*PricesByItr!H1271)/1000)","v":0},{"$f":"IF(PricesByItr!I1271<0,0,(PurchByItr!I1271*I$1*PricesByItr!I1271)/1000)","v":0},{"$f":"IF(PricesByItr!J1271<0,0,(PurchByItr!J1271*J$1*PricesByItr!J1271)/1000)","v":0},{"$f":"IF(PricesByItr!K1271<0,0,(PurchByItr!K1271*K$1*PricesByItr!K1271)/1000)","v":0},{"$f":"IF(PricesByItr!L1271<0,0,(PurchByItr!L1271*L$1*PricesByItr!L1271)/1000)","v":0},{"$f":"IF(PricesByItr!M1271<0,0,(PurchByItr!M1271*M$1*PricesByItr!M1271)/1000)","v":0},{"$f":"IF(PricesByItr!N1271<0,0,(PurchByItr!N1271*N$1*PricesByItr!N1271)/1000)","v":10866.933908752444},36510.509942770026,null,{"$f":"PurchByItr!Q1271","v":2019},{"$f":"PurchByItr!R1271","v":1948},{"$f":"IF(PricesByItr!S1271<0,0,(PurchByItr!S1271*S$1*PricesByItr!S1271)/1000)","v":0},{"$f":"IF(PricesByItr!T1271<0,0,(PurchByItr!T1271*T$1*PricesByItr!T1271)/1000)","v":0},{"$f":"IF(PricesByItr!U1271<0,0,(PurchByItr!U1271*U$1*PricesByItr!U1271)/1000)","v":0},{"$f":"IF(PricesByItr!V1271<0,0,(PurchByItr!V1271*V$1*PricesByItr!V1271)/1000)","v":0},{"$f":"IF(PricesByItr!W1271<0,0,(PurchByItr!W1271*W$1*PricesByItr!W1271)/1000)","v":0},{"$f":"IF(PricesByItr!X1271<0,0,(PurchByItr!X1271*X$1*PricesByItr!X1271)/1000)","v":0},{"$f":"IF(PricesByItr!Y1271<0,0,(PurchByItr!Y1271*Y$1*PricesByItr!Y1271)/1000)","v":0},{"$f":"IF(PricesByItr!Z1271<0,0,(PurchByItr!Z1271*Z$1*PricesByItr!Z1271)/1000)","v":0},{"$f":"IF(PricesByItr!AA1271<0,0,(PurchByItr!AA1271*AA$1*PricesByItr!AA1271)/1000)","v":0},{"$f":"IF(PricesByItr!AB1271<0,0,(PurchByItr!AB1271*AB$1*PricesByItr!AB1271)/1000)","v":0},{"$f":"IF(PricesByItr!AC1271<0,0,(PurchByItr!AC1271*AC$1*PricesByItr!AC1271)/1000)","v":0},{"$f":"IF(PricesByItr!AD1271<0,0,(PurchByItr!AD1271*AD$1*PricesByItr!AD1271)/1000)","v":0},0]
[{"$f":"PurchByItr!A1277","v":2018},{"$f":"PurchByItr!B1277","v":2003},{"$f":"IF(PricesByItr!C1277<0,0,(PurchByItr!C1277*C$1*PricesByItr!C1277)/1000)","v":21465.979338104236},{"$f":"IF(PricesByItr!D1277<0,0,(PurchByItr!D1277*D$1*PricesByItr!D1277)/1000)","v":310.83023240852333},{"$f":"IF(PricesByItr!E1277<0,0,(PurchByItr!E1277*E$1*PricesByItr!E1277)/1000)","v":22852.822283569363},{"$f":"IF(PricesByItr!F1277<0,0,(PurchByItr!F1277*F$1*PricesByItr!F1277)/1000)","v":40343.275333496022},{"$f":"IF(PricesByItr!G1277<0,0,(PurchByItr!G1277*G$1*PricesByItr!G1277)/1000)","v":39939.514766967761},{"$f":"IF(PricesByItr!H1277<0,0,(PurchByItr!H1277*H$1*PricesByItr!H1277)/1000)","v":0},{"$f":"IF(PricesByItr!I1277<0,0,(PurchByItr!I1277*I$1*PricesByItr!I1277)/1000)","v":0},{"$f":"IF(PricesByItr!J1277<0,0,(PurchByItr!J1277*J$1*PricesByItr!J1277)/1000)","v":0},{"$f":"IF(PricesByItr!K1277<0,0,(PurchByItr!K1277*K$1*PricesByItr!K1277)/1000)","v":0},{"$f":"IF(PricesByItr!L1277<0,0,(PurchByItr!L1277*L$1*PricesByItr!L1277)/1000)","v":0},{"$f":"IF(PricesByItr!M1277<0,0,(PurchByItr!M1277*M$1*PricesByItr!M1277)/1000)","v":855.76603036695928},{"$f":"IF(PricesByItr!N1277<0,0,(PurchByItr!N1277*N$1*PricesByItr!N1277)/1000)","v":9201.1216250610178},134969.30960997389,null,{"$f":"PurchByItr!Q1277","v":2019},{"$f":"PurchByItr!R1277","v":2004},{"$f":"IF(PricesByItr!S1277<0,0,(PurchByItr!S1277*S$1*PricesByItr!S1277)/1000)","v":14710.894642272919},{"$f":"IF(PricesByItr!T1277<0,0,(PurchByItr!T1277*T$1*PricesByItr!T1277)/1000)","v":3723.854313783645},{"$f":"IF(PricesByItr!U1277<0,0,(PurchByItr!U1277*U$1*PricesByItr!U1277)/1000)","v":13432.04100524901},{"$f":"IF(PricesByItr!V1277<0,0,(PurchByItr!V1277*V$1*PricesByItr!V1277)/1000)","v":30480.113922775221},{"$f":"IF(PricesByItr!W1277<0,0,(PurchByItr!W1277*W$1*PricesByItr!W1277)/1000)","v":21427.30656628418},{"$f":"IF(PricesByItr!X1277<0,0,(PurchByItr!X1277*X$1*PricesByItr!X1277)/1000)","v":2700.2435818424174},{"$f":"IF(PricesByItr!Y1277<0,0,(PurchByItr!Y1277*Y$1*PricesByItr!Y1277)/1000)","v":6559.8128955840966},{"$f":"IF(PricesByItr!Z1277<0,0,(PurchByItr!Z1277*Z$1*PricesByItr!Z1277)/1000)","v":0},{"$f":"IF(PricesByItr!AA1277<0,0,(PurchByItr!AA1277*AA$1*PricesByItr!AA1277)/1000)","v":680.18543701172064},{"$f":"IF(PricesByItr!AB1277<0,0,(PurchByItr!AB1277*AB$1*PricesByItr!AB1277)/1000)","v":0},{"$f":"IF(PricesByItr!AC1277<0,0,(PurchByItr!AC1277*AC$1*PricesByItr!AC1277)/1000)","v":-1643.7869235475625},{"$f":"IF(PricesByItr!AD1277<0,0,(PurchByItr!AD1277*AD$1*PricesByItr!AD1277)/1000)","v":0},92070.665441255638]
[{"$f":"PurchByItr!A1283","v":2018},{"$f":"PurchByItr!B1283","v":1964},{"$f":"IF(PricesByItr!C1283<0,0,(PurchByItr!C1283*C$1*PricesByItr!C1283)/1000)","v":20131.716902526812},{"$f":"IF(PricesByItr!D1283<0,0,(PurchByItr!D1283*D$1*PricesByItr!D1283)/1000)","v":11456.386921314217},{"$f":"IF(PricesByItr!E1283<0,0,(PurchByItr!E1283*E$1*PricesByItr!E1283)/1000)","v":2621.8749645996136},{"$f":"IF(PricesByItr!F1283<0,0,(PurchByItr!F1283*F$1*PricesByItr!F1283)/1000)","v":14482.340695129424},{"$f":"IF(PricesByItr!G1283<0,0,(PurchByItr!G1283*G$1*PricesByItr!G1283)/1000)","v":7733.4363682250832},{"$f":"IF(PricesByItr!H1283<0,0,(PurchByItr!H1283*H$1*PricesByItr!H1283)/1000)","v":2334.4679725837727},{"$f":"IF(PricesByItr!I1283<0,0,(PurchByItr!I1283*I$1*PricesByItr!I1283)/1000)","v":0},{"$f":"IF(PricesByItr!J1283<0,0,(PurchByItr!J1283*J$1*PricesByItr!J1283)/1000)","v":0},{"$f":"IF(PricesByItr!K1283<0,0,(PurchByItr!K1283*K$1*PricesByItr!K1283)/1000)","v":0},{"$f":"IF(PricesByItr!L1283<0,0,(PurchByItr!L1283*L$1*PricesByItr!L1283)/1000)","v":0},{"$f":"IF(PricesByItr!M1283<0,0,(PurchByItr!M1283*M$1*PricesByItr!M1283)/1000)","v":0},{"$f":"IF(PricesByItr!N1283<0,0,(PurchByItr!N1283*N$1*PricesByItr!N1283)/1000)","v":0},58760.223824378918,null,{"$f":"PurchByItr!Q1283","v":2019},{"$f":"PurchByItr!R1283","v":1965},{"$f":"IF(PricesByItr!S1283<0,0,(PurchByItr!S1283*S$1*PricesByItr!S1283)/1000)","v":85.352260528564315},{"$f":"IF(PricesByItr!T1283<0,0,(PurchByItr!T1283*T$1*PricesByItr!T1283)/1000)","v":0},{"$f":"IF(PricesByItr!U1283<0,0,(PurchByItr!U1283*U$1*PricesByItr!U1283)/1000)","v":0},{"$f":"IF(PricesByItr!V1283<0,0,(PurchByItr!V1283*V$1*PricesByItr!V1283)/1000)","v":0},{"$f":"IF(PricesByItr!W1283<0,0,(PurchByItr!W1283*W$1*PricesByItr!W1283)/1000)","v":0},{"$f":"IF(PricesByItr!X1283<0,0,(PurchByItr!X1283*X$1*PricesByItr!X1283)/1000)","v":0},{"$f":"IF(PricesByItr!Y1283<0,0,(PurchByItr!Y1283*Y$1*PricesByItr!Y1283)/1000)","v":0},{"$f":"IF(PricesByItr!Z1283<0,0,(PurchByItr!Z1283*Z$1*PricesByItr!Z1283)/1000)","v":0},{"$f":"IF(PricesByItr!AA1283<0,0,(PurchByItr!AA1283*AA$1*PricesByItr!AA1283)/1000)","v":0},{"$f":"IF(PricesByItr!AB1283<0,0,(PurchByItr!AB1283*AB$1*PricesByItr!AB1283)/1000)","v":0},{"$f":"IF(PricesByItr!AC1283<0,0,(PurchByItr!AC1283*AC$1*PricesByItr!AC1283)/1000)","v":0},{"$f":"IF(PricesByItr!AD1283<0,0,(PurchByItr!AD1283*AD$1*PricesByItr!AD1283)/1000)","v":9866.9799335632251},9952.3321940917886]
[{"$f":"PurchByItr!A1289","v":2018},{"$f":"PurchByItr!B1289","v":1988},{"$f":"IF(PricesByItr!C1289<0,0,(PurchByItr!C1289*C$1*PricesByItr!C1289)/1000)","v":15748.629064071642},{"$f":"IF(PricesByItr!D1289<0,0,(PurchByItr!D1289*D$1*PricesByItr!D1289)/1000)","v":14167.615184631373},{"$f":"IF(PricesByItr!E1289<0,0,(PurchByItr!E1289*E$1*PricesByItr!E1289)/1000)","v":34869.232789031943},{"$f":"IF(PricesByItr!F1289<0,0,(PurchByItr!F1289*F$1*PricesByItr!F1289)/1000)","v":62148.32471183766},{"$f":"IF(PricesByItr!G1289<0,0,(PurchByItr!G1289*G$1*PricesByItr!G1289)/1000)","v":41466.778729248028},{"$f":"IF(PricesByItr!H1289<0,0,(PurchByItr!H1289*H$1*PricesByItr!H1289)/1000)","v":26646.118770998037},{"$f":"IF(PricesByItr!I1289<0,0,(PurchByItr!I1289*I$1*PricesByItr!I1289)/1000)","v":13624.100644683866},{"$f":"IF(PricesByItr!J1289<0,0,(PurchByItr!J1289*J$1*PricesByItr!J1289)/1000)","v":1352.6235689544717},{"$f":"IF(PricesByItr!K1289<0,0,(PurchByItr!K1289*K$1*PricesByItr!K1289)/1000)","v":31284.121429016093},{"$f":"IF(PricesByItr!L1289<0,0,(PurchByItr!L1289*L$1*PricesByItr!L1289)/1000)","v":-4569.2199906616224},{"$f":"IF(PricesByItr!M1289<0,0,(PurchByItr!M1289*M$1*PricesByItr!M1289)/1000)","v":0},{"$f":"IF(PricesByItr!N1289<0,0,(PurchByItr!N1289*N$1*PricesByItr!N1289)/1000)","v":1023.6436413574205},237761.96854316891,null,{"$f":"PurchByItr!Q1289","v":2019},{"$f":"PurchByItr!R1289","v":1989},{"$f":"IF(PricesByItr!S1289<0,0,(PurchByItr!S1289*S$1*PricesByItr!S1289)/1000)","v":11977.886804443358},{"$f":"IF(PricesByItr!T1289<0,0,(PurchByItr!T1289*T$1*PricesByItr!T1289)/1000)","v":-3650.6567517414028},{"$f":"IF(PricesByItr!U1289<0,0,(PurchByItr!U1289*U$1*PricesByItr!U1289)/1000)","v":29472.485038940442},{"$f":"IF(PricesByItr!V1289<0,0,(PurchByItr!V1289*V$1*PricesByItr!V1289)/1000)","v":66952.233981643716},{"$f":"IF(PricesByItr!W1289<0,0,(PurchByItr!W1289*W$1*PricesByItr!W1289)/1000)","v":31378.898624633803},{"$f":"IF(PricesByItr!X1289<0,0,(PurchByItr!X1289*X$1*PricesByItr!X1289)/1000)","v":844.19586608314626},{"$f":"IF(PricesByItr!Y1289<0,0,(PurchByItr!Y1289*Y$1*PricesByItr!Y1289)/1000)","v":0},{"$f":"IF(PricesByItr!Z1289<0,0,(PurchByItr!Z1289*Z$1*PricesByItr!Z1289)/1000)","v":0},{"$f":"IF(PricesByItr!AA1289<0,0,(PurchByItr!AA1289*AA$1*PricesByItr!AA1289)/1000)","v":-19599.861724853487},{"$f":"IF(PricesByItr!AB1289<0,0,(PurchByItr!AB1289*AB$1*PricesByItr!AB1289)/1000)","v":-12643.488121414182},{"$f":"IF(PricesByItr!AC1289<0,0,(PurchByItr!AC1289*AC$1*PricesByItr!AC1289)/1000)","v":-323.11972725898971},{"$f":"IF(PricesByItr!AD1289<0,0,(PurchByItr!AD1289*AD$1*PricesByItr!AD1289)/1000)","v":3470.0865518188493},107878.66054229527]
[{"$f":"PurchByItr!A1294","v":2018},{"$f":"PurchByItr!B1294","v":1978},{"$f":"IF(PricesByItr!C1294<0,0,(PurchByItr!C1294*C$1*PricesByItr!C1294)/1000)","v":15052.539792327912},{"$f":"IF(PricesByItr!D1294<0,0,(PurchByItr!D1294*D$1*PricesByItr!D1294)/1000)","v":-3726.4537088012776},{"$f":"IF(PricesByItr!E1294<0,0,(PurchByItr!E1294*E$1*PricesByItr!E1294)/1000)","v":399.20255862426694},{"$f":"IF(PricesByItr!F1294<0,0,(PurchByItr!F1294*F$1*PricesByItr!F1294)/1000)","v":0},{"$f":"IF(PricesByItr!G1294<0,0,(PurchByItr!G1294*G$1*PricesByItr!G1294)/1000)","v":0},{"$f":"IF(PricesByItr!H1294<0,0,(PurchByItr!H1294*H$1*PricesByItr!H1294)/1000)","v":17112.393146028517},{"$f":"IF(PricesByItr!I1294<0,0,(PurchByItr!I1294*I$1*PricesByItr!I1294)/1000)","v":0},{"$f":"IF(PricesByItr!J1294<0,0,(PurchByItr!J1294*J$1*PricesByItr!J1294)/1000)","v":0},{"$f":"IF(PricesByItr!K1294<0,0,(PurchByItr!K1294*K$1*PricesByItr!K1294)/1000)","v":0},{"$f":"IF(PricesByItr!L1294<0,0,(PurchByItr!L1294*L$1*PricesByItr!L1294)/1000)","v":0},{"$f":"IF(PricesByItr!M1294<0,0,(PurchByItr!M1294*M$1*PricesByItr!M1294)/1000)","v":-139.00658216414911},{"$f":"IF(PricesByItr!N1294<0,0,(PurchByItr!N1294*N$1*PricesByItr!N1294)/1000)","v":0},28698.675206015272,null,{"$f":"PurchByItr!Q1294","v":2019},{"$f":"PurchByItr!R1294","v":1979},{"$f":"IF(PricesByItr!S1294<0,0,(PurchByItr!S1294*S$1*PricesByItr!S1294)/1000)","v":2880.8646998291015},{"$f":"IF(PricesByItr!T1294<0,0,(PurchByItr!T1294*T$1*PricesByItr!T1294)/1000)","v":11417.190508680325},{"$f":"IF(PricesByItr!U1294<0,0,(PurchByItr!U1294*U$1*PricesByItr!U1294)/1000)","v":21954.403998641927},{"$f":"IF(PricesByItr!V1294<0,0,(PurchByItr!V1294*V$1*PricesByItr!V1294)/1000)","v":12810.902292785657},{"$f":"IF(PricesByItr!W1294<0,0,(PurchByItr!W1294*W$1*PricesByItr!W1294)/1000)","v":10288.164017028816},{"$f":"IF(PricesByItr!X1294<0,0,(PurchByItr!X1294*X$1*PricesByItr!X1294)/1000)","v":0},{"$f":"IF(PricesByItr!Y1294<0,0,(PurchByItr!Y1294*Y$1*PricesByItr!Y1294)/1000)","v":2956.5542009201004},{"$f":"IF(PricesByItr!Z1294<0,0,(PurchByItr!Z1294*Z$1*PricesByItr!Z1294)/1000)","v":0},{"$f":"IF(PricesByItr!AA1294<0,0,(PurchByItr!AA1294*AA$1*PricesByItr!AA1294)/1000)","v":-5170.8509729003954},{"$f":"IF(PricesByItr!AB1294<0,0,(PurchByItr!AB1294*AB$1*PricesByItr!AB1294)/1000)","v":14284.442430908224},{"$f":"IF(PricesByItr!AC1294<0,0,(PurchByItr!AC1294*AC$1*PricesByItr!AC1294)/1000)","v":-469.11874098254805},{"$f":"IF(PricesByItr!AD1294<0,0,(PurchByItr!AD1294*AD$1*PricesByItr!AD1294)/1000)","v":-3878.6445812988231},67073.907853612385]
[{"$f":"PurchByItr!A1299","v":2018},{"$f":"PurchByItr!B1299","v":1950},{"$f":"IF(PricesByItr!C1299<0,0,(PurchByItr!C1299*C$1*PricesByItr!C1299)/1000)","v":22491.393759155311},{"$f":"IF(PricesByItr!D1299<0,0,(PurchByItr!D1299*D$1*PricesByItr!D1299)/1000)","v":14845.56142808914},{"$f":"IF(PricesByItr!E1299<0,0,(PurchByItr!E1299*E$1*PricesByItr!E1299)/1000)","v":26052.590350112911},{"$f":"IF(PricesByItr!F1299<0,0,(PurchByItr!F1299*F$1*PricesByItr!F1299)/1000)","v":0},{"$f":"IF(PricesByItr!G1299<0,0,(PurchByItr!G1299*G$1*PricesByItr!G1299)/1000)","v":0},{"$f":"IF(PricesByItr!H1299<0,0,(PurchByItr!H1299*H$1*PricesByItr!H1299)/1000)","v":0},{"$f":"IF(PricesByItr!I1299<0,0,(PurchByItr!I1299*I$1*PricesByItr!I1299)/1000)","v":0},{"$f":"IF(PricesByItr!J1299<0,0,(PurchByItr!J1299*J$1*PricesByItr!J1299)/1000)","v":0},{"$f":"IF(PricesByItr!K1299<0,0,(PurchByItr!K1299*K$1*PricesByItr!K1299)/1000)","v":0},{"$f":"IF(PricesByItr!L1299<0,0,(PurchByItr!L1299*L$1*PricesByItr!L1299)/1000)","v":0},{"$f":"IF(PricesByItr!M1299<0,0,(PurchByItr!M1299*M$1*PricesByItr!M1299)/1000)","v":0},{"$f":"IF(PricesByItr!N1299<0,0,(PurchByItr!N1299*N$1*PricesByItr!N1299)/1000)","v":2534.762984985352},{"$f":"SUM(C1299:N1299)","v":65924.308522342719},null,{"$f":"PurchByItr!Q1299","v":2019},{"$f":"PurchByItr!R1299","v":1951},{"$f":"IF(PricesByItr!S1299<0,0,(PurchByItr!S1299*S$1*PricesByItr!S1299)/1000)","v":1893.1956108398444},{"$f":"IF(PricesByItr!T1299<0,0,(PurchByItr!T1299*T$1*PricesByItr!T1299)/1000)","v":0},{"$f":"IF(PricesByItr!U1299<0,0,(PurchByItr!U1299*U$1*PricesByItr!U1299)/1000)","v":0},{"$f":"IF(PricesByItr!V1299<0,0,(PurchByItr!V1299*V$1*PricesByItr!V1299)/1000)","v":0},{"$f":"IF(PricesByItr!W1299<0,0,(PurchByItr!W1299*W$1*PricesByItr!W1299)/1000)","v":0},{"$f":"IF(PricesByItr!X1299<0,0,(PurchByItr!X1299*X$1*PricesByItr!X1299)/1000)","v":0},{"$f":"IF(PricesByItr!Y1299<0,0,(PurchByItr!Y1299*Y$1*PricesByItr!Y1299)/1000)","v":0},{"$f":"IF(PricesByItr!Z1299<0,0,(PurchByItr!Z1299*Z$1*PricesByItr!Z1299)/1000)","v":0},{"$f":"IF(PricesByItr!AA1299<0,0,(PurchByItr!AA1299*AA$1*PricesByItr!AA1299)/1000)","v":0},{"$f":"IF(PricesByItr!AB1299<0,0,(PurchByItr!AB1299*AB$1*PricesByItr!AB1299)/1000)","v":0},{"$f":"IF(PricesByItr!AC1299<0,0,(PurchByItr!AC1299*AC$1*PricesByItr!AC1299)/1000)","v":0},{"$f":"IF(PricesByItr!AD1299<0,0,(PurchByItr!AD1299*AD$1*PricesByItr!AD1299)/1000)","v":9282.4898765258913},{"$f":"SUM(S1299:AD1299)","v":11175.685487365736}]
[{"$f":"PurchByItr!A1300","v":2018},{"$f":"PurchByItr!B1300","v":1974},{"$f":"IF(PricesByItr!C1300<0,0,(PurchByItr!C1300*C$1*PricesByItr!C1300)/1000)","v":12629.773965438832},{"$f":"IF(PricesByItr!D1300<0,0,(PurchByItr!D1300*D$1*PricesByItr!D1300)/1000)","v":14178.13182555196},{"$f":"IF(PricesByItr!E1300<0,0,(PurchByItr!E1300*E$1*PricesByItr!E1300)/1000)","v":0},{"$f":"IF(PricesByItr!F1300<0,0,(PurchByItr!F1300*F$1*PricesByItr!F1300)/1000)","v":0},{"$f":"IF(PricesByItr!G1300<0,0,(PurchByItr!G1300*G$1*PricesByItr!G1300)/1000)","v":0},{"$f":"IF(PricesByItr!H1300<0,0,(PurchByItr!H1300*H$1*PricesByItr!H1300)/1000)","v":0},{"$f":"IF(PricesByItr!I1300<0,0,(PurchByItr!I1300*I$1*PricesByItr!I1300)/1000)","v":0},{"$f":"IF(PricesByItr!J1300<0,0,(PurchByItr!J1300*J$1*PricesByItr!J1300)/1000)","v":0},{"$f":"IF(PricesByItr!K1300<0,0,(PurchByItr!K1300*K$1*PricesByItr!K1300)/1000)","v":0},{"$f":"IF(PricesByItr!L1300<0,0,(PurchByItr!L1300*L$1*PricesByItr!L1300)/1000)","v":0},{"$f":"IF(PricesByItr!M1300<0,0,(PurchByItr!M1300*M$1*PricesByItr!M1300)/1000)","v":0},{"$f":"IF(PricesByItr!N1300<0,0,(PurchByItr!N1300*N$1*PricesByItr!N1300)/1000)","v":866.78202667236485},27674.687817663158,null,{"$f":"PurchByItr!Q1300","v":2019},{"$f":"PurchByItr!R1300","v":1975},{"$f":"IF(PricesByItr!S1300<0,0,(PurchByItr!S1300*S$1*PricesByItr!S1300)/1000)","v":16338.715320671061},{"$f":"IF(PricesByItr!T1300<0,0,(PurchByItr!T1300*T$1*PricesByItr!T1300)/1000)","v":5254.0813442869321},{"$f":"IF(PricesByItr!U1300<0,0,(PurchByItr!U1300*U$1*PricesByItr!U1300)/1000)","v":18991.96527488709},{"$f":"IF(PricesByItr!V1300<0,0,(PurchByItr!V1300*V$1*PricesByItr!V1300)/1000)","v":0},{"$f":"IF(PricesByItr!W1300<0,0,(PurchByItr!W1300*W$1*PricesByItr!W1300)/1000)","v":0},{"$f":"IF(PricesByItr!X1300<0,0,(PurchByItr!X1300*X$1*PricesByItr!X1300)/1000)","v":0},{"$f":"IF(PricesByItr!Y1300<0,0,(PurchByItr!Y1300*Y$1*PricesByItr!Y1300)/1000)","v":0},{"$f":"IF(PricesByItr!Z1300<0,0,(PurchByItr!Z1300*Z$1*PricesByItr!Z1300)/1000)","v":0},{"$f":"IF(PricesByItr!AA1300<0,0,(PurchByItr!AA1300*AA$1*PricesByItr!AA1300)/1000)","v":0},{"$f":"IF(PricesByItr!AB1300<0,0,(PurchByItr!AB1300*AB$1*PricesByItr!AB1300)/1000)","v":0},{"$f":"IF(PricesByItr!AC1300<0,0,(PurchByItr!AC1300*AC$1*PricesByItr!AC1300)/1000)","v":0},{"$f":"IF(PricesByItr!AD1300<0,0,(PurchByItr!AD1300*AD$1*PricesByItr!AD1300)/1000)","v":0},40584.761939845084]
[{"$f":"PurchByItr!A1305","v":2018},{"$f":"PurchByItr!B1305","v":1948},{"$f":"IF(PricesByItr!C1305<0,0,(PurchByItr!C1305*C$1*PricesByItr!C1305)/1000)","v":0},{"$f":"IF(PricesByItr!D1305<0,0,(PurchByItr!D1305*D$1*PricesByItr!D1305)/1000)","v":0},{"$f":"IF(PricesByItr!E1305<0,0,(PurchByItr!E1305*E$1*PricesByItr!E1305)/1000)","v":0},{"$f":"IF(PricesByItr!F1305<0,0,(PurchByItr!F1305*F$1*PricesByItr!F1305)/1000)","v":0},{"$f":"IF(PricesByItr!G1305<0,0,(PurchByItr!G1305*G$1*PricesByItr!G1305)/1000)","v":0},{"$f":"IF(PricesByItr!H1305<0,0,(PurchByItr!H1305*H$1*PricesByItr!H1305)/1000)","v":0},{"$f":"IF(PricesByItr!I1305<0,0,(PurchByItr!I1305*I$1*PricesByItr!I1305)/1000)","v":0},{"$f":"IF(PricesByItr!J1305<0,0,(PurchByItr!J1305*J$1*PricesByItr!J1305)/1000)","v":0},{"$f":"IF(PricesByItr!K1305<0,0,(PurchByItr!K1305*K$1*PricesByItr!K1305)/1000)","v":0},{"$f":"IF(PricesByItr!L1305<0,0,(PurchByItr!L1305*L$1*PricesByItr!L1305)/1000)","v":0},{"$f":"IF(PricesByItr!M1305<0,0,(PurchByItr!M1305*M$1*PricesByItr!M1305)/1000)","v":0},{"$f":"IF(PricesByItr!N1305<0,0,(PurchByItr!N1305*N$1*PricesByItr!N1305)/1000)","v":0},0,null,{"$f":"PurchByItr!Q1305","v":2019},{"$f":"PurchByItr!R1305","v":1949},{"$f":"IF(PricesByItr!S1305<0,0,(PurchByItr!S1305*S$1*PricesByItr!S1305)/1000)","v":12768.414927291893},{"$f":"IF(PricesByItr!T1305<0,0,(PurchByItr!T1305*T$1*PricesByItr!T1305)/1000)","v":13063.445539941789},{"$f":"IF(PricesByItr!U1305<0,0,(PurchByItr!U1305*U$1*PricesByItr!U1305)/1000)","v":7789.4908927154602},{"$f":"IF(PricesByItr!V1305<0,0,(PurchByItr!V1305*V$1*PricesByItr!V1305)/1000)","v":0},{"$f":"IF(PricesByItr!W1305<0,0,(PurchByItr!W1305*W$1*PricesByItr!W1305)/1000)","v":2351.9914647216788},{"$f":"IF(PricesByItr!X1305<0,0,(PurchByItr!X1305*X$1*PricesByItr!X1305)/1000)","v":0},{"$f":"IF(PricesByItr!Y1305<0,0,(PurchByItr!Y1305*Y$1*PricesByItr!Y1305)/1000)","v":0},{"$f":"IF(PricesByItr!Z1305<0,0,(PurchByItr!Z1305*Z$1*PricesByItr!Z1305)/1000)","v":0},{"$f":"IF(PricesByItr!AA1305<0,0,(PurchByItr!AA1305*AA$1*PricesByItr!AA1305)/1000)","v":0},{"$f":"IF(PricesByItr!AB1305<0,0,(PurchByItr!AB1305*AB$1*PricesByItr!AB1305)/1000)","v":-887.78523254394531},{"$f":"IF(PricesByItr!AC1305<0,0,(PurchByItr!AC1305*AC$1*PricesByItr!AC1305)/1000)","v":-2259.8249578768805},{"$f":"IF(PricesByItr!AD1305<0,0,(PurchByItr!AD1305*AD$1*PricesByItr!AD1305)/1000)","v":-92.059627990722475},32733.673006259272]
[{"$f":"PurchByItr!A1310","v":2018},{"$f":"PurchByItr!B1310","v":1994},{"$f":"IF(PricesByItr!C1310<0,0,(PurchByItr!C1310*C$1*PricesByItr!C1310)/1000)","v":17946.047015853863},{"$f":"IF(PricesByItr!D1310<0,0,(PurchByItr!D1310*D$1*PricesByItr!D1310)/1000)","v":3922.7543598632883},{"$f":"IF(PricesByItr!E1310<0,0,(PurchByItr!E1310*E$1*PricesByItr!E1310)/1000)","v":21136.667737609841},{"$f":"IF(PricesByItr!F1310<0,0,(PurchByItr!F1310*F$1*PricesByItr!F1310)/1000)","v":74902.64290460202},{"$f":"IF(PricesByItr!G1310<0,0,(PurchByItr!G1310*G$1*PricesByItr!G1310)/1000)","v":33401.575848999055},{"$f":"IF(PricesByItr!H1310<0,0,(PurchByItr!H1310*H$1*PricesByItr!H1310)/1000)","v":27497.272838705056},{"$f":"IF(PricesByItr!I1310<0,0,(PurchByItr!I1310*I$1*PricesByItr!I1310)/1000)","v":10652.094709854135},{"$f":"IF(PricesByItr!J1310<0,0,(PurchByItr!J1310*J$1*PricesByItr!J1310)/1000)","v":0},{"$f":"IF(PricesByItr!K1310<0,0,(PurchByItr!K1310*K$1*PricesByItr!K1310)/1000)","v":398.92417047119261},{"$f":"IF(PricesByItr!L1310<0,0,(PurchByItr!L1310*L$1*PricesByItr!L1310)/1000)","v":0},{"$f":"IF(PricesByItr!M1310<0,0,(PurchByItr!M1310*M$1*PricesByItr!M1310)/1000)","v":-1414.2287432260837},{"$f":"IF(PricesByItr!N1310<0,0,(PurchByItr!N1310*N$1*PricesByItr!N1310)/1000)","v":-1748.733616378782},186695.01722635358,null,{"$f":"PurchByItr!Q1310","v":2019},{"$f":"PurchByItr!R1310","v":1995},{"$f":"IF(PricesByItr!S1310<0,0,(PurchByItr!S1310*S$1*PricesByItr!S1310)/1000)","v":10440.912926513673},{"$f":"IF(PricesByItr!T1310<0,0,(PurchByItr!T1310*T$1*PricesByItr!T1310)/1000)","v":18242.256103782678},{"$f":"IF(PricesByItr!U1310<0,0,(PurchByItr!U1310*U$1*PricesByItr!U1310)/1000)","v":25603.642830200151},{"$f":"IF(PricesByItr!V1310<0,0,(PurchByItr!V1310*V$1*PricesByItr!V1310)/1000)","v":34378.964699035685},{"$f":"IF(PricesByItr!W1310<0,0,(PurchByItr!W1310*W$1*PricesByItr!W1310)/1000)","v":0},{"$f":"IF(PricesByItr!X1310<0,0,(PurchByItr!X1310*X$1*PricesByItr!X1310)/1000)","v":0},{"$f":"IF(PricesByItr!Y1310<0,0,(PurchByItr!Y1310*Y$1*PricesByItr!Y1310)/1000)","v":8902.5399208068757},{"$f":"IF(PricesByItr!Z1310<0,0,(PurchByItr!Z1310*Z$1*PricesByItr!Z1310)/1000)","v":0},{"$f":"IF(PricesByItr!AA1310<0,0,(PurchByItr!AA1310*AA$1*PricesByItr!AA1310)/1000)","v":0},{"$f":"IF(PricesByItr!AB1310<0,0,(PurchByItr!AB1310*AB$1*PricesByItr!AB1310)/1000)","v":0},{"$f":"IF(PricesByItr!AC1310<0,0,(PurchByItr!AC1310*AC$1*PricesByItr!AC1310)/1000)","v":0},{"$f":"IF(PricesByItr!AD1310<0,0,(PurchByItr!AD1310*AD$1*PricesByItr!AD1310)/1000)","v":1636.0554526061985},99204.371932945258]
[{"$f":"PurchByItr!A1316","v":2018},{"$f":"PurchByItr!B1316","v":1969},{"$f":"IF(PricesByItr!C1316<0,0,(PurchByItr!C1316*C$1*PricesByItr!C1316)/1000)","v":0},{"$f":"IF(PricesByItr!D1316<0,0,(PurchByItr!D1316*D$1*PricesByItr!D1316)/1000)","v":0},{"$f":"IF(PricesByItr!E1316<0,0,(PurchByItr!E1316*E$1*PricesByItr!E1316)/1000)","v":0},{"$f":"IF(PricesByItr!F1316<0,0,(PurchByItr!F1316*F$1*PricesByItr!F1316)/1000)","v":0},{"$f":"IF(PricesByItr!G1316<0,0,(PurchByItr!G1316*G$1*PricesByItr!G1316)/1000)","v":0},{"$f":"IF(PricesByItr!H1316<0,0,(PurchByItr!H1316*H$1*PricesByItr!H1316)/1000)","v":0},{"$f":"IF(PricesByItr!I1316<0,0,(PurchByItr!I1316*I$1*PricesByItr!I1316)/1000)","v":0},{"$f":"IF(PricesByItr!J1316<0,0,(PurchByItr!J1316*J$1*PricesByItr!J1316)/1000)","v":0},{"$f":"IF(PricesByItr!K1316<0,0,(PurchByItr!K1316*K$1*PricesByItr!K1316)/1000)","v":0},{"$f":"IF(PricesByItr!L1316<0,0,(PurchByItr!L1316*L$1*PricesByItr!L1316)/1000)","v":-3661.925702362063},{"$f":"IF(PricesByItr!M1316<0,0,(PurchByItr!M1316*M$1*PricesByItr!M1316)/1000)","v":0},{"$f":"IF(PricesByItr!N1316<0,0,(PurchByItr!N1316*N$1*PricesByItr!N1316)/1000)","v":13149.754264160158},9487.8285617980946,null,{"$f":"PurchByItr!Q1316","v":2019},{"$f":"PurchByItr!R1316","v":1970},{"$f":"IF(PricesByItr!S1316<0,0,(PurchByItr!S1316*S$1*PricesByItr!S1316)/1000)","v":20998.905487060547},{"$f":"IF(PricesByItr!T1316<0,0,(PurchByItr!T1316*T$1*PricesByItr!T1316)/1000)","v":4853.7801785812408},{"$f":"IF(PricesByItr!U1316<0,0,(PurchByItr!U1316*U$1*PricesByItr!U1316)/1000)","v":22995.240469055145},{"$f":"IF(PricesByItr!V1316<0,0,(PurchByItr!V1316*V$1*PricesByItr!V1316)/1000)","v":0},{"$f":"IF(PricesByItr!W1316<0,0,(PurchByItr!W1316*W$1*PricesByItr!W1316)/1000)","v":0},{"$f":"IF(PricesByItr!X1316<0,0,(PurchByItr!X1316*X$1*PricesByItr!X1316)/1000)","v":0},{"$f":"IF(PricesByItr!Y1316<0,0,(PurchByItr!Y1316*Y$1*PricesByItr!Y1316)/1000)","v":-804.32948521423339},{"$f":"IF(PricesByItr!Z1316<0,0,(PurchByItr!Z1316*Z$1*PricesByItr!Z1316)/1000)","v":0},{"$f":"IF(PricesByItr!AA1316<0,0,(PurchByItr!AA1316*AA$1*PricesByItr!AA1316)/1000)","v":0},{"$f":"IF(PricesByItr!AB1316<0,0,(PurchByItr!AB1316*AB$1*PricesByItr!AB1316)/1000)","v":0},{"$f":"IF(PricesByItr!AC1316<0,0,(PurchByItr!AC1316*AC$1*PricesByItr!AC1316)/1000)","v":-712.53621458484372},{"$f":"IF(PricesByItr!AD1316<0,0,(PurchByItr!AD1316*AD$1*PricesByItr!AD1316)/1000)","v":13357.567873901369},60688.62830879922]
[{"$f":"PurchByItr!A1322","v":2018},{"$f":"PurchByItr!B1322","v":1934},{"$f":"IF(PricesByItr!C1322<0,0,(PurchByItr!C1322*C$1*PricesByItr!C1322)/1000)","v":5271.974443267829},{"$f":"IF(PricesByItr!D1322<0,0,(PurchByItr!D1322*D$1*PricesByItr!D1322)/1000)","v":0},{"$f":"IF(PricesByItr!E1322<0,0,(PurchByItr!E1322*E$1*PricesByItr!E1322)/1000)","v":0},{"$f":"IF(PricesByItr!F1322<0,0,(PurchByItr!F1322*F$1*PricesByItr!F1322)/1000)","v":0},{"$f":"IF(PricesByItr!G1322<0,0,(PurchByItr!G1322*G$1*PricesByItr!G1322)/1000)","v":0},{"$f":"IF(PricesByItr!H1322<0,0,(PurchByItr!H1322*H$1*PricesByItr!H1322)/1000)","v":0},{"$f":"IF(PricesByItr!I1322<0,0,(PurchByItr!I1322*I$1*PricesByItr!I1322)/1000)","v":0},{"$f":"IF(PricesByItr!J1322<0,0,(PurchByItr!J1322*J$1*PricesByItr!J1322)/1000)","v":0},{"$f":"IF(PricesByItr!K1322<0,0,(PurchByItr!K1322*K$1*PricesByItr!K1322)/1000)","v":-2731.8603788280502},{"$f":"IF(PricesByItr!L1322<0,0,(PurchByItr!L1322*L$1*PricesByItr!L1322)/1000)","v":-2333.9135938873255},{"$f":"IF(PricesByItr!M1322<0,0,(PurchByItr!M1322*M$1*PricesByItr!M1322)/1000)","v":455.53549944969876},{"$f":"IF(PricesByItr!N1322<0,0,(PurchByItr!N1322*N$1*PricesByItr!N1322)/1000)","v":1515.4814620971704},2177.2174320993227,null,{"$f":"PurchByItr!Q1322","v":2019},{"$f":"PurchByItr!R1322","v":1935},{"$f":"IF(PricesByItr!S1322<0,0,(PurchByItr!S1322*S$1*PricesByItr!S1322)/1000)","v":16073.821729064917},{"$f":"IF(PricesByItr!T1322<0,0,(PurchByItr!T1322*T$1*PricesByItr!T1322)/1000)","v":33938.528692054759},{"$f":"IF(PricesByItr!U1322<0,0,(PurchByItr!U1322*U$1*PricesByItr!U1322)/1000)","v":50403.950916381815},{"$f":"IF(PricesByItr!V1322<0,0,(PurchByItr!V1322*V$1*PricesByItr!V1322)/1000)","v":0},{"$f":"IF(PricesByItr!W1322<0,0,(PurchByItr!W1322*W$1*PricesByItr!W1322)/1000)","v":0},{"$f":"IF(PricesByItr!X1322<0,0,(PurchByItr!X1322*X$1*PricesByItr!X1322)/1000)","v":0},{"$f":"IF(PricesByItr!Y1322<0,0,(PurchByItr!Y1322*Y$1*PricesByItr!Y1322)/1000)","v":1195.2544845886227},{"$f":"IF(PricesByItr!Z1322<0,0,(PurchByItr!Z1322*Z$1*PricesByItr!Z1322)/1000)","v":0},{"$f":"IF(PricesByItr!AA1322<0,0,(PurchByItr!AA1322*AA$1*PricesByItr!AA1322)/1000)","v":-170.782142715454},{"$f":"IF(PricesByItr!AB1322<0,0,(PurchByItr!AB1322*AB$1*PricesByItr!AB1322)/1000)","v":-340.88582325744699},{"$f":"IF(PricesByItr!AC1322<0,0,(PurchByItr!AC1322*AC$1*PricesByItr!AC1322)/1000)","v":0},{"$f":"IF(PricesByItr!AD1322<0,0,(PurchByItr!AD1322*AD$1*PricesByItr!AD1322)/1000)","v":21573.766130859403},122673.65398697663]
[{"$f":"PurchByItr!A1328","v":2018},{"$f":"PurchByItr!B1328","v":1975},{"$f":"IF(PricesByItr!C1328<0,0,(PurchByItr!C1328*C$1*PricesByItr!C1328)/1000)","v":26989.55657734679},{"$f":"IF(PricesByItr!D1328<0,0,(PurchByItr!D1328*D$1*PricesByItr!D1328)/1000)","v":6991.450224489201},{"$f":"IF(PricesByItr!E1328<0,0,(PurchByItr!E1328*E$1*PricesByItr!E1328)/1000)","v":20476.643374237094},{"$f":"IF(PricesByItr!F1328<0,0,(PurchByItr!F1328*F$1*PricesByItr!F1328)/1000)","v":0},{"$f":"IF(PricesByItr!G1328<0,0,(PurchByItr!G1328*G$1*PricesByItr!G1328)/1000)","v":0},{"$f":"IF(PricesByItr!H1328<0,0,(PurchByItr!H1328*H$1*PricesByItr!H1328)/1000)","v":0},{"$f":"IF(PricesByItr!I1328<0,0,(PurchByItr!I1328*I$1*PricesByItr!I1328)/1000)","v":0},{"$f":"IF(PricesByItr!J1328<0,0,(PurchByItr!J1328*J$1*PricesByItr!J1328)/1000)","v":0},{"$f":"IF(PricesByItr!K1328<0,0,(PurchByItr!K1328*K$1*PricesByItr!K1328)/1000)","v":0},{"$f":"IF(PricesByItr!L1328<0,0,(PurchByItr!L1328*L$1*PricesByItr!L1328)/1000)","v":0},{"$f":"IF(PricesByItr!M1328<0,0,(PurchByItr!M1328*M$1*PricesByItr!M1328)/1000)","v":0},{"$f":"IF(PricesByItr!N1328<0,0,(PurchByItr!N1328*N$1*PricesByItr!N1328)/1000)","v":0},54457.650176073083,null,{"$f":"PurchByItr!Q1328","v":2019},{"$f":"PurchByItr!R1328","v":1976},{"$f":"IF(PricesByItr!S1328<0,0,(PurchByItr!S1328*S$1*PricesByItr!S1328)/1000)","v":0},{"$f":"IF(PricesByItr!T1328<0,0,(PurchByItr!T1328*T$1*PricesByItr!T1328)/1000)","v":0},{"$f":"IF(PricesByItr!U1328<0,0,(PurchByItr!U1328*U$1*PricesByItr!U1328)/1000)","v":0},{"$f":"IF(PricesByItr!V1328<0,0,(PurchByItr!V1328*V$1*PricesByItr!V1328)/1000)","v":0},{"$f":"IF(PricesByItr!W1328<0,0,(PurchByItr!W1328*W$1*PricesByItr!W1328)/1000)","v":0},{"$f":"IF(PricesByItr!X1328<0,0,(PurchByItr!X1328*X$1*PricesByItr!X1328)/1000)","v":0},{"$f":"IF(PricesByItr!Y1328<0,0,(PurchByItr!Y1328*Y$1*PricesByItr!Y1328)/1000)","v":0},{"$f":"IF(PricesByItr!Z1328<0,0,(PurchByItr!Z1328*Z$1*PricesByItr!Z1328)/1000)","v":0},{"$f":"IF(PricesByItr!AA1328<0,0,(PurchByItr!AA1328*AA$1*PricesByItr!AA1328)/1000)","v":0},{"$f":"IF(PricesByItr!AB1328<0,0,(PurchByItr!AB1328*AB$1*PricesByItr!AB1328)/1000)","v":0},{"$f":"IF(PricesByItr!AC1328<0,0,(PurchByItr!AC1328*AC$1*PricesByItr!AC1328)/1000)","v":0},{"$f":"IF(PricesByItr!AD1328<0,0,(PurchByItr!AD1328*AD$1*PricesByItr!AD1328)/1000)","v":0},0]
[{"$f":"PurchByItr!A1333","v":2018},{"$f":"PurchByItr!B1333","v":1939},{"$f":"IF(PricesByItr!C1333<0,0,(PurchByItr!C1333*C$1*PricesByItr!C1333)/1000)","v":25045.403382568329},{"$f":"IF(PricesByItr!D1333<0,0,(PurchByItr!D1333*D$1*PricesByItr!D1333)/1000)","v":12440.95897617531},{"$f":"IF(PricesByItr!E1333<0,0,(PurchByItr!E1333*E$1*PricesByItr!E1333)/1000)","v":31959.909588226285},{"$f":"IF(PricesByItr!F1333<0,0,(PurchByItr!F1333*F$1*PricesByItr!F1333)/1000)","v":16298.735783203114},{"$f":"IF(PricesByItr!G1333<0,0,(PurchByItr!G1333*G$1*PricesByItr!G1333)/1000)","v":17097.977062683127},{"$f":"IF(PricesByItr!H1333<0,0,(PurchByItr!H1333*H$1*PricesByItr!H1333)/1000)","v":11876.421235790263},{"$f":"IF(PricesByItr!I1333<0,0,(PurchByItr!I1333*I$1*PricesByItr!I1333)/1000)","v":0},{"$f":"IF(PricesByItr!J1333<0,0,(PurchByItr!J1333*J$1*PricesByItr!J1333)/1000)","v":0},{"$f":"IF(PricesByItr!K1333<0,0,(PurchByItr!K1333*K$1*PricesByItr!K1333)/1000)","v":8780.9084038696074},{"$f":"IF(PricesByItr!L1333<0,0,(PurchByItr!L1333*L$1*PricesByItr!L1333)/1000)","v":-171.82968551635753},{"$f":"IF(PricesByItr!M1333<0,0,(PurchByItr!M1333*M$1*PricesByItr!M1333)/1000)","v":0},{"$f":"IF(PricesByItr!N1333<0,0,(PurchByItr!N1333*N$1*PricesByItr!N1333)/1000)","v":0},123328.48474699966,null,{"$f":"PurchByItr!Q1333","v":2019},{"$f":"PurchByItr!R1333","v":1940},{"$f":"IF(PricesByItr!S1333<0,0,(PurchByItr!S1333*S$1*PricesByItr!S1333)/1000)","v":12639.189669067408},{"$f":"IF(PricesByItr!T1333<0,0,(PurchByItr!T1333*T$1*PricesByItr!T1333)/1000)","v":7496.5570050430197},{"$f":"IF(PricesByItr!U1333<0,0,(PurchByItr!U1333*U$1*PricesByItr!U1333)/1000)","v":24817.569367675755},{"$f":"IF(PricesByItr!V1333<0,0,(PurchByItr!V1333*V$1*PricesByItr!V1333)/1000)","v":26514.399243682841},{"$f":"IF(PricesByItr!W1333<0,0,(PurchByItr!W1333*W$1*PricesByItr!W1333)/1000)","v":10643.862651855481},{"$f":"IF(PricesByItr!X1333<0,0,(PurchByItr!X1333*X$1*PricesByItr!X1333)/1000)","v":0},{"$f":"IF(PricesByItr!Y1333<0,0,(PurchByItr!Y1333*Y$1*PricesByItr!Y1333)/1000)","v":74.646636550903381},{"$f":"IF(PricesByItr!Z1333<0,0,(PurchByItr!Z1333*Z$1*PricesByItr!Z1333)/1000)","v":0},{"$f":"IF(PricesByItr!AA1333<0,0,(PurchByItr!AA1333*AA$1*PricesByItr!AA1333)/1000)","v":38833.265364074679},{"$f":"IF(PricesByItr!AB1333<0,0,(PurchByItr!AB1333*AB$1*PricesByItr!AB1333)/1000)","v":0},{"$f":"IF(PricesByItr!AC1333<0,0,(PurchByItr!AC1333*AC$1*PricesByItr!AC1333)/1000)","v":10464.645739763821},{"$f":"IF(PricesByItr!AD1333<0,0,(PurchByItr!AD1333*AD$1*PricesByItr!AD1333)/1000)","v":-1624.8492487792955},129859.2864289346]
[{"$f":"PurchByItr!A1338","v":2018},{"$f":"PurchByItr!B1338","v":1987},{"$f":"IF(PricesByItr!C1338<0,0,(PurchByItr!C1338*C$1*PricesByItr!C1338)/1000)","v":30654.155258117669},{"$f":"IF(PricesByItr!D1338<0,0,(PurchByItr!D1338*D$1*PricesByItr!D1338)/1000)","v":3248.9672292995374},{"$f":"IF(PricesByItr!E1338<0,0,(PurchByItr!E1338*E$1*PricesByItr!E1338)/1000)","v":0},{"$f":"IF(PricesByItr!F1338<0,0,(PurchByItr!F1338*F$1*PricesByItr!F1338)/1000)","v":11541.615555114766},{"$f":"IF(PricesByItr!G1338<0,0,(PurchByItr!G1338*G$1*PricesByItr!G1338)/1000)","v":20418.805020263691},{"$f":"IF(PricesByItr!H1338<0,0,(PurchByItr!H1338*H$1*PricesByItr!H1338)/1000)","v":-3073.2639064402601},{"$f":"IF(PricesByItr!I1338<0,0,(PurchByItr!I1338*I$1*PricesByItr!I1338)/1000)","v":4339.9016957473714},{"$f":"IF(PricesByItr!J1338<0,0,(PurchByItr!J1338*J$1*PricesByItr!J1338)/1000)","v":0},{"$f":"IF(PricesByItr!K1338<0,0,(PurchByItr!K1338*K$1*PricesByItr!K1338)/1000)","v":-852.68545138549655},{"$f":"IF(PricesByItr!L1338<0,0,(PurchByItr!L1338*L$1*PricesByItr!L1338)/1000)","v":8554.2739868164081},{"$f":"IF(PricesByItr!M1338<0,0,(PurchByItr!M1338*M$1*PricesByItr!M1338)/1000)","v":-345.17459711284044},{"$f":"IF(PricesByItr!N1338<0,0,(PurchByItr!N1338*N$1*PricesByItr!N1338)/1000)","v":4430.5469013061511},78917.141691726996,null,{"$f":"PurchByItr!Q1338","v":2019},{"$f":"PurchByItr!R1338","v":1988},{"$f":"IF(PricesByItr!S1338<0,0,(PurchByItr!S1338*S$1*PricesByItr!S1338)/1000)","v":19992.809676498429},{"$f":"IF(PricesByItr!T1338<0,0,(PurchByItr!T1338*T$1*PricesByItr!T1338)/1000)","v":17069.664006895073},{"$f":"IF(PricesByItr!U1338<0,0,(PurchByItr!U1338*U$1*PricesByItr!U1338)/1000)","v":39562.867583007799},{"$f":"IF(PricesByItr!V1338<0,0,(PurchByItr!V1338*V$1*PricesByItr!V1338)/1000)","v":63862.613331207278},{"$f":"IF(PricesByItr!W1338<0,0,(PurchByItr!W1338*W$1*PricesByItr!W1338)/1000)","v":45062.333419189432},{"$f":"IF(PricesByItr!X1338<0,0,(PurchByItr!X1338*X$1*PricesByItr!X1338)/1000)","v":38449.887235527007},{"$f":"IF(PricesByItr!Y1338<0,0,(PurchByItr!Y1338*Y$1*PricesByItr!Y1338)/1000)","v":26489.256859130885},{"$f":"IF(PricesByItr!Z1338<0,0,(PurchByItr!Z1338*Z$1*PricesByItr!Z1338)/1000)","v":2911.4357279052779},{"$f":"IF(PricesByItr!AA1338<0,0,(PurchByItr!AA1338*AA$1*PricesByItr!AA1338)/1000)","v":45897.111461181579},{"$f":"IF(PricesByItr!AB1338<0,0,(PurchByItr!AB1338*AB$1*PricesByItr!AB1338)/1000)","v":-7094.2175948638815},{"$f":"IF(PricesByItr!AC1338<0,0,(PurchByItr!AC1338*AC$1*PricesByItr!AC1338)/1000)","v":0},{"$f":"IF(PricesByItr!AD1338<0,0,(PurchByItr!AD1338*AD$1*PricesByItr!AD1338)/1000)","v":1046.5452286376967},293250.30693431658]
[{"$f":"PurchByItr!A1344","v":2018},{"$f":"PurchByItr!B1344","v":1957},{"$f":"IF(PricesByItr!C1344<0,0,(PurchByItr!C1344*C$1*PricesByItr!C1344)/1000)","v":10634.202939239485},{"$f":"IF(PricesByItr!D1344<0,0,(PurchByItr!D1344*D$1*PricesByItr!D1344)/1000)","v":12921.353446414945},{"$f":"IF(PricesByItr!E1344<0,0,(PurchByItr!E1344*E$1*PricesByItr!E1344)/1000)","v":0},{"$f":"IF(PricesByItr!F1344<0,0,(PurchByItr!F1344*F$1*PricesByItr!F1344)/1000)","v":0},{"$f":"IF(PricesByItr!G1344<0,0,(PurchByItr!G1344*G$1*PricesByItr!G1344)/1000)","v":2696.1918046874948},{"$f":"IF(PricesByItr!H1344<0,0,(PurchByItr!H1344*H$1*PricesByItr!H1344)/1000)","v":0},{"$f":"IF(PricesByItr!I1344<0,0,(PurchByItr!I1344*I$1*PricesByItr!I1344)/1000)","v":0},{"$f":"IF(PricesByItr!J1344<0,0,(PurchByItr!J1344*J$1*PricesByItr!J1344)/1000)","v":0},{"$f":"IF(PricesByItr!K1344<0,0,(PurchByItr!K1344*K$1*PricesByItr!K1344)/1000)","v":0},{"$f":"IF(PricesByItr!L1344<0,0,(PurchByItr!L1344*L$1*PricesByItr!L1344)/1000)","v":0},{"$f":"IF(PricesByItr!M1344<0,0,(PurchByItr!M1344*M$1*PricesByItr!M1344)/1000)","v":-989.1954983397452},{"$f":"IF(PricesByItr!N1344<0,0,(PurchByItr!N1344*N$1*PricesByItr!N1344)/1000)","v":7968.6437076416187},33231.196399643799,null,{"$f":"PurchByItr!Q1344","v":2019},{"$f":"PurchByItr!R1344","v":1958},{"$f":"IF(PricesByItr!S1344<0,0,(PurchByItr!S1344*S$1*PricesByItr!S1344)/1000)","v":21447.472469512988},{"$f":"IF(PricesByItr!T1344<0,0,(PurchByItr!T1344*T$1*PricesByItr!T1344)/1000)","v":5968.7901355133126},{"$f":"IF(PricesByItr!U1344<0,0,(PurchByItr!U1344*U$1*PricesByItr!U1344)/1000)","v":30107.145897491439},{"$f":"IF(PricesByItr!V1344<0,0,(PurchByItr!V1344*V$1*PricesByItr!V1344)/1000)","v":0},{"$f":"IF(PricesByItr!W1344<0,0,(PurchByItr!W1344*W$1*PricesByItr!W1344)/1000)","v":0},{"$f":"IF(PricesByItr!X1344<0,0,(PurchByItr!X1344*X$1*PricesByItr!X1344)/1000)","v":0},{"$f":"IF(PricesByItr!Y1344<0,0,(PurchByItr!Y1344*Y$1*PricesByItr!Y1344)/1000)","v":0},{"$f":"IF(PricesByItr!Z1344<0,0,(PurchByItr!Z1344*Z$1*PricesByItr!Z1344)/1000)","v":0},{"$f":"IF(PricesByItr!AA1344<0,0,(PurchByItr!AA1344*AA$1*PricesByItr!AA1344)/1000)","v":0},{"$f":"IF(PricesByItr!AB1344<0,0,(PurchByItr!AB1344*AB$1*PricesByItr!AB1344)/1000)","v":0},{"$f":"IF(PricesByItr!AC1344<0,0,(PurchByItr!AC1344*AC$1*PricesByItr!AC1344)/1000)","v":-411.28260731358694},{"$f":"IF(PricesByItr!AD1344<0,0,(PurchByItr!AD1344*AD$1*PricesByItr!AD1344)/1000)","v":17028.536017456056},74140.661912660202]
[{"$f":"PurchByItr!A1349","v":2018},{"$f":"PurchByItr!B1349","v":1954},{"$f":"IF(PricesByItr!C1349<0,0,(PurchByItr!C1349*C$1*PricesByItr!C1349)/1000)","v":15091.042604827913},{"$f":"IF(PricesByItr!D1349<0,0,(PurchByItr!D1349*D$1*PricesByItr!D1349)/1000)","v":6001.7305661582914},{"$f":"IF(PricesByItr!E1349<0,0,(PurchByItr!E1349*E$1*PricesByItr!E1349)/1000)","v":0},{"$f":"IF(PricesByItr!F1349<0,0,(PurchByItr!F1349*F$1*PricesByItr!F1349)/1000)","v":0},{"$f":"IF(PricesByItr!G1349<0,0,(PurchByItr!G1349*G$1*PricesByItr!G1349)/1000)","v":0},{"$f":"IF(PricesByItr!H1349<0,0,(PurchByItr!H1349*H$1*PricesByItr!H1349)/1000)","v":0},{"$f":"IF(PricesByItr!I1349<0,0,(PurchByItr!I1349*I$1*PricesByItr!I1349)/1000)","v":0},{"$f":"IF(PricesByItr!J1349<0,0,(PurchByItr!J1349*J$1*PricesByItr!J1349)/1000)","v":0},{"$f":"IF(PricesByItr!K1349<0,0,(PurchByItr!K1349*K$1*PricesByItr!K1349)/1000)","v":0},{"$f":"IF(PricesByItr!L1349<0,0,(PurchByItr!L1349*L$1*PricesByItr!L1349)/1000)","v":0},{"$f":"IF(PricesByItr!M1349<0,0,(PurchByItr!M1349*M$1*PricesByItr!M1349)/1000)","v":0},{"$f":"IF(PricesByItr!N1349<0,0,(PurchByItr!N1349*N$1*PricesByItr!N1349)/1000)","v":0},21092.773170986206,null,{"$f":"PurchByItr!Q1349","v":2019},{"$f":"PurchByItr!R1349","v":1955},{"$f":"IF(PricesByItr!S1349<0,0,(PurchByItr!S1349*S$1*PricesByItr!S1349)/1000)","v":13617.860627059939},{"$f":"IF(PricesByItr!T1349<0,0,(PurchByItr!T1349*T$1*PricesByItr!T1349)/1000)","v":0},{"$f":"IF(PricesByItr!U1349<0,0,(PurchByItr!U1349*U$1*PricesByItr!U1349)/1000)","v":0},{"$f":"IF(PricesByItr!V1349<0,0,(PurchByItr!V1349*V$1*PricesByItr!V1349)/1000)","v":19314.085838668823},{"$f":"IF(PricesByItr!W1349<0,0,(PurchByItr!W1349*W$1*PricesByItr!W1349)/1000)","v":13393.392231445303},{"$f":"IF(PricesByItr!X1349<0,0,(PurchByItr!X1349*X$1*PricesByItr!X1349)/1000)","v":21466.409393119793},{"$f":"IF(PricesByItr!Y1349<0,0,(PurchByItr!Y1349*Y$1*PricesByItr!Y1349)/1000)","v":3166.75952990723},{"$f":"IF(PricesByItr!Z1349<0,0,(PurchByItr!Z1349*Z$1*PricesByItr!Z1349)/1000)","v":0},{"$f":"IF(PricesByItr!AA1349<0,0,(PurchByItr!AA1349*AA$1*PricesByItr!AA1349)/1000)","v":0},{"$f":"IF(PricesByItr!AB1349<0,0,(PurchByItr!AB1349*AB$1*PricesByItr!AB1349)/1000)","v":0},{"$f":"IF(PricesByItr!AC1349<0,0,(PurchByItr!AC1349*AC$1*PricesByItr!AC1349)/1000)","v":0},{"$f":"IF(PricesByItr!AD1349<0,0,(PurchByItr!AD1349*AD$1*PricesByItr!AD1349)/1000)","v":12049.580925659175},83008.088545860257]
[{"$f":"PurchByItr!A1356","v":2018},{"$f":"PurchByItr!B1356","v":1947},{"$f":"IF(PricesByItr!C1356<0,0,(PurchByItr!C1356*C$1*PricesByItr!C1356)/1000)","v":22249.068638671906},{"$f":"IF(PricesByItr!D1356<0,0,(PurchByItr!D1356*D$1*PricesByItr!D1356)/1000)","v":5711.0700990676778},{"$f":"IF(PricesByItr!E1356<0,0,(PurchByItr!E1356*E$1*PricesByItr!E1356)/1000)","v":0},{"$f":"IF(PricesByItr!F1356<0,0,(PurchByItr!F1356*F$1*PricesByItr!F1356)/1000)","v":0},{"$f":"IF(PricesByItr!G1356<0,0,(PurchByItr!G1356*G$1*PricesByItr!G1356)/1000)","v":0},{"$f":"IF(PricesByItr!H1356<0,0,(PurchByItr!H1356*H$1*PricesByItr!H1356)/1000)","v":0},{"$f":"IF(PricesByItr!I1356<0,0,(PurchByItr!I1356*I$1*PricesByItr!I1356)/1000)","v":0},{"$f":"IF(PricesByItr!J1356<0,0,(PurchByItr!J1356*J$1*PricesByItr!J1356)/1000)","v":0},{"$f":"IF(PricesByItr!K1356<0,0,(PurchByItr!K1356*K$1*PricesByItr!K1356)/1000)","v":0},{"$f":"IF(PricesByItr!L1356<0,0,(PurchByItr!L1356*L$1*PricesByItr!L1356)/1000)","v":0},{"$f":"IF(PricesByItr!M1356<0,0,(PurchByItr!M1356*M$1*PricesByItr!M1356)/1000)","v":0},{"$f":"IF(PricesByItr!N1356<0,0,(PurchByItr!N1356*N$1*PricesByItr!N1356)/1000)","v":9447.7480089111232},37407.886746650707,null,{"$f":"PurchByItr!Q1356","v":2019},{"$f":"PurchByItr!R1356","v":1948},{"$f":"IF(PricesByItr!S1356<0,0,(PurchByItr!S1356*S$1*PricesByItr!S1356)/1000)","v":0},{"$f":"IF(PricesByItr!T1356<0,0,(PurchByItr!T1356*T$1*PricesByItr!T1356)/1000)","v":0},{"$f":"IF(PricesByItr!U1356<0,0,(PurchByItr!U1356*U$1*PricesByItr!U1356)/1000)","v":0},{"$f":"IF(PricesByItr!V1356<0,0,(PurchByItr!V1356*V$1*PricesByItr!V1356)/1000)","v":0},{"$f":"IF(PricesByItr!W1356<0,0,(PurchByItr!W1356*W$1*PricesByItr!W1356)/1000)","v":0},{"$f":"IF(PricesByItr!X1356<0,0,(PurchByItr!X1356*X$1*PricesByItr!X1356)/1000)","v":0},{"$f":"IF(PricesByItr!Y1356<0,0,(PurchByItr!Y1356*Y$1*PricesByItr!Y1356)/1000)","v":0},{"$f":"IF(PricesByItr!Z1356<0,0,(PurchByItr!Z1356*Z$1*PricesByItr!Z1356)/1000)","v":0},{"$f":"IF(PricesByItr!AA1356<0,0,(PurchByItr!AA1356*AA$1*PricesByItr!AA1356)/1000)","v":0},{"$f":"IF(PricesByItr!AB1356<0,0,(PurchByItr!AB1356*AB$1*PricesByItr!AB1356)/1000)","v":0},{"$f":"IF(PricesByItr!AC1356<0,0,(PurchByItr!AC1356*AC$1*PricesByItr!AC1356)/1000)","v":0},{"$f":"IF(PricesByItr!AD1356<0,0,(PurchByItr!AD1356*AD$1*PricesByItr!AD1356)/1000)","v":0},0]
[{"$f":"PurchByItr!A1361","v":2018},{"$f":"PurchByItr!B1361","v":1945},{"$f":"IF(PricesByItr!C1361<0,0,(PurchByItr!C1361*C$1*PricesByItr!C1361)/1000)","v":11611.841957412718},{"$f":"IF(PricesByItr!D1361<0,0,(PurchByItr!D1361*D$1*PricesByItr!D1361)/1000)","v":106.79492451477049},{"$f":"IF(PricesByItr!E1361<0,0,(PurchByItr!E1361*E$1*PricesByItr!E1361)/1000)","v":37070.123754089371},{"$f":"IF(PricesByItr!F1361<0,0,(PurchByItr!F1361*F$1*PricesByItr!F1361)/1000)","v":61445.158088333032},{"$f":"IF(PricesByItr!G1361<0,0,(PurchByItr!G1361*G$1*PricesByItr!G1361)/1000)","v":51906.902465148945},{"$f":"IF(PricesByItr!H1361<0,0,(PurchByItr!H1361*H$1*PricesByItr!H1361)/1000)","v":28637.19443363947},{"$f":"IF(PricesByItr!I1361<0,0,(PurchByItr!I1361*I$1*PricesByItr!I1361)/1000)","v":12596.857671279942},{"$f":"IF(PricesByItr!J1361<0,0,(PurchByItr!J1361*J$1*PricesByItr!J1361)/1000)","v":0},{"$f":"IF(PricesByItr!K1361<0,0,(PurchByItr!K1361*K$1*PricesByItr!K1361)/1000)","v":0},{"$f":"IF(PricesByItr!L1361<0,0,(PurchByItr!L1361*L$1*PricesByItr!L1361)/1000)","v":7307.8315085449321},{"$f":"IF(PricesByItr!M1361<0,0,(PurchByItr!M1361*M$1*PricesByItr!M1361)/1000)","v":-3912.88055722636},{"$f":"IF(PricesByItr!N1361<0,0,(PurchByItr!N1361*N$1*PricesByItr!N1361)/1000)","v":-5212.438146972655},201557.38609876417,null,{"$f":"PurchByItr!Q1361","v":2019},{"$f":"PurchByItr!R1361","v":1946},{"$f":"IF(PricesByItr!S1361<0,0,(PurchByItr!S1361*S$1*PricesByItr!S1361)/1000)","v":9353.9378957977078},{"$f":"IF(PricesByItr!T1361<0,0,(PurchByItr!T1361*T$1*PricesByItr!T1361)/1000)","v":4232.224858177191},{"$f":"IF(PricesByItr!U1361<0,0,(PurchByItr!U1361*U$1*PricesByItr!U1361)/1000)","v":19564.709015624972},{"$f":"IF(PricesByItr!V1361<0,0,(PurchByItr!V1361*V$1*PricesByItr!V1361)/1000)","v":6691.5872610473625},{"$f":"IF(PricesByItr!W1361<0,0,(PurchByItr!W1361*W$1*PricesByItr!W1361)/1000)","v":0},{"$f":"IF(PricesByItr!X1361<0,0,(PurchByItr!X1361*X$1*PricesByItr!X1361)/1000)","v":0},{"$f":"IF(PricesByItr!Y1361<0,0,(PurchByItr!Y1361*Y$1*PricesByItr!Y1361)/1000)","v":0},{"$f":"IF(PricesByItr!Z1361<0,0,(PurchByItr!Z1361*Z$1*PricesByItr!Z1361)/1000)","v":0},{"$f":"IF(PricesByItr!AA1361<0,0,(PurchByItr!AA1361*AA$1*PricesByItr!AA1361)/1000)","v":0},{"$f":"IF(PricesByItr!AB1361<0,0,(PurchByItr!AB1361*AB$1*PricesByItr!AB1361)/1000)","v":0},{"$f":"IF(PricesByItr!AC1361<0,0,(PurchByItr!AC1361*AC$1*PricesByItr!AC1361)/1000)","v":0},{"$f":"IF(PricesByItr!AD1361<0,0,(PurchByItr!AD1361*AD$1*PricesByItr!AD1361)/1000)","v":4164.3658952636733},44006.824925910907]
[{"$f":"PurchByItr!A1366","v":2018},{"$f":"PurchByItr!B1366","v":2007},{"$f":"IF(PricesByItr!C1366<0,0,(PurchByItr!C1366*C$1*PricesByItr!C1366)/1000)","v":16065.30420057676},{"$f":"IF(PricesByItr!D1366<0,0,(PurchByItr!D1366*D$1*PricesByItr!D1366)/1000)","v":1195.6659315719587},{"$f":"IF(PricesByItr!E1366<0,0,(PurchByItr!E1366*E$1*PricesByItr!E1366)/1000)","v":11295.89772851562},{"$f":"IF(PricesByItr!F1366<0,0,(PurchByItr!F1366*F$1*PricesByItr!F1366)/1000)","v":0},{"$f":"IF(PricesByItr!G1366<0,0,(PurchByItr!G1366*G$1*PricesByItr!G1366)/1000)","v":0},{"$f":"IF(PricesByItr!H1366<0,0,(PurchByItr!H1366*H$1*PricesByItr!H1366)/1000)","v":0},{"$f":"IF(PricesByItr!I1366<0,0,(PurchByItr!I1366*I$1*PricesByItr!I1366)/1000)","v":0},{"$f":"IF(PricesByItr!J1366<0,0,(PurchByItr!J1366*J$1*PricesByItr!J1366)/1000)","v":0},{"$f":"IF(PricesByItr!K1366<0,0,(PurchByItr!K1366*K$1*PricesByItr!K1366)/1000)","v":0},{"$f":"IF(PricesByItr!L1366<0,0,(PurchByItr!L1366*L$1*PricesByItr!L1366)/1000)","v":-596.41429217529355},{"$f":"IF(PricesByItr!M1366<0,0,(PurchByItr!M1366*M$1*PricesByItr!M1366)/1000)","v":-5369.6851037720735},{"$f":"IF(PricesByItr!N1366<0,0,(PurchByItr!N1366*N$1*PricesByItr!N1366)/1000)","v":27782.487175415001},50373.255640131974,null,{"$f":"PurchByItr!Q1366","v":2019},{"$f":"PurchByItr!R1366","v":2008},{"$f":"IF(PricesByItr!S1366<0,0,(PurchByItr!S1366*S$1*PricesByItr!S1366)/1000)","v":19401.870061203022},{"$f":"IF(PricesByItr!T1366<0,0,(PurchByItr!T1366*T$1*PricesByItr!T1366)/1000)","v":0},{"$f":"IF(PricesByItr!U1366<0,0,(PurchByItr!U1366*U$1*PricesByItr!U1366)/1000)","v":24700.111460220294},{"$f":"IF(PricesByItr!V1366<0,0,(PurchByItr!V1366*V$1*PricesByItr!V1366)/1000)","v":15402.716370353708},{"$f":"IF(PricesByItr!W1366<0,0,(PurchByItr!W1366*W$1*PricesByItr!W1366)/1000)","v":10409.592453002921},{"$f":"IF(PricesByItr!X1366<0,0,(PurchByItr!X1366*X$1*PricesByItr!X1366)/1000)","v":2339.0996057710645},{"$f":"IF(PricesByItr!Y1366<0,0,(PurchByItr!Y1366*Y$1*PricesByItr!Y1366)/1000)","v":3290.0998198242037},{"$f":"IF(PricesByItr!Z1366<0,0,(PurchByItr!Z1366*Z$1*PricesByItr!Z1366)/1000)","v":0},{"$f":"IF(PricesByItr!AA1366<0,0,(PurchByItr!AA1366*AA$1*PricesByItr!AA1366)/1000)","v":0},{"$f":"IF(PricesByItr!AB1366<0,0,(PurchByItr!AB1366*AB$1*PricesByItr!AB1366)/1000)","v":0},{"$f":"IF(PricesByItr!AC1366<0,0,(PurchByItr!AC1366*AC$1*PricesByItr!AC1366)/1000)","v":0},{"$f":"IF(PricesByItr!AD1366<0,0,(PurchByItr!AD1366*AD$1*PricesByItr!AD1366)/1000)","v":19339.848189697263},94883.337960072473]
[{"$f":"PurchByItr!A1367","v":2018},{"$f":"PurchByItr!B1367","v":1945},{"$f":"IF(PricesByItr!C1367<0,0,(PurchByItr!C1367*C$1*PricesByItr!C1367)/1000)","v":9880.9782855224475},{"$f":"IF(PricesByItr!D1367<0,0,(PurchByItr!D1367*D$1*PricesByItr!D1367)/1000)","v":70.935205482482942},{"$f":"IF(PricesByItr!E1367<0,0,(PurchByItr!E1367*E$1*PricesByItr!E1367)/1000)","v":26012.023488281233},{"$f":"IF(PricesByItr!F1367<0,0,(PurchByItr!F1367*F$1*PricesByItr!F1367)/1000)","v":55272.654627731346},{"$f":"IF(PricesByItr!G1367<0,0,(PurchByItr!G1367*G$1*PricesByItr!G1367)/1000)","v":49356.926455627363},{"$f":"IF(PricesByItr!H1367<0,0,(PurchByItr!H1367*H$1*PricesByItr!H1367)/1000)","v":40101.135967973751},{"$f":"IF(PricesByItr!I1367<0,0,(PurchByItr!I1367*I$1*PricesByItr!I1367)/1000)","v":13913.733453369099},{"$f":"IF(PricesByItr!J1367<0,0,(PurchByItr!J1367*J$1*PricesByItr!J1367)/1000)","v":0},{"$f":"IF(PricesByItr!K1367<0,0,(PurchByItr!K1367*K$1*PricesByItr!K1367)/1000)","v":0},{"$f":"IF(PricesByItr!L1367<0,0,(PurchByItr!L1367*L$1*PricesByItr!L1367)/1000)","v":6221.0165917053137},{"$f":"IF(PricesByItr!M1367<0,0,(PurchByItr!M1367*M$1*PricesByItr!M1367)/1000)","v":-3600.5909406354403},{"$f":"IF(PricesByItr!N1367<0,0,(PurchByItr!N1367*N$1*PricesByItr!N1367)/1000)","v":-5101.5740020752019},192127.23913298236,null,{"$f":"PurchByItr!Q1367","v":2019},{"$f":"PurchByItr!R1367","v":1946},{"$f":"IF(PricesByItr!S1367<0,0,(PurchByItr!S1367*S$1*PricesByItr!S1367)/1000)","v":12073.958077926631},{"$f":"IF(PricesByItr!T1367<0,0,(PurchByItr!T1367*T$1*PricesByItr!T1367)/1000)","v":4444.3691132812519},{"$f":"IF(PricesByItr!U1367<0,0,(PurchByItr!U1367*U$1*PricesByItr!U1367)/1000)","v":19084.612578125027},{"$f":"IF(PricesByItr!V1367<0,0,(PurchByItr!V1367*V$1*PricesByItr!V1367)/1000)","v":7104.3617488098089},{"$f":"IF(PricesByItr!W1367<0,0,(PurchByItr!W1367*W$1*PricesByItr!W1367)/1000)","v":0},{"$f":"IF(PricesByItr!X1367<0,0,(PurchByItr!X1367*X$1*PricesByItr!X1367)/1000)","v":0},{"$f":"IF(PricesByItr!Y1367<0,0,(PurchByItr!Y1367*Y$1*PricesByItr!Y1367)/1000)","v":0},{"$f":"IF(PricesByItr!Z1367<0,0,(PurchByItr!Z1367*Z$1*PricesByItr!Z1367)/1000)","v":0},{"$f":"IF(PricesByItr!AA1367<0,0,(PurchByItr!AA1367*AA$1*PricesByItr!AA1367)/1000)","v":0},{"$f":"IF(PricesByItr!AB1367<0,0,(PurchByItr!AB1367*AB$1*PricesByItr!AB1367)/1000)","v":0},{"$f":"IF(PricesByItr!AC1367<0,0,(PurchByItr!AC1367*AC$1*PricesByItr!AC1367)/1000)","v":0},{"$f":"IF(PricesByItr!AD1367<0,0,(PurchByItr!AD1367*AD$1*PricesByItr!AD1367)/1000)","v":4322.4461744384844},47029.747692581201]
[{"$f":"PurchByItr!A1372","v":2018},{"$f":"PurchByItr!B1372","v":1993},{"$f":"IF(PricesByItr!C1372<0,0,(PurchByItr!C1372*C$1*PricesByItr!C1372)/1000)","v":8561.2479016113157},{"$f":"IF(PricesByItr!D1372<0,0,(PurchByItr!D1372*D$1*PricesByItr!D1372)/1000)","v":-1818.3893435211176},{"$f":"IF(PricesByItr!E1372<0,0,(PurchByItr!E1372*E$1*PricesByItr!E1372)/1000)","v":43612.357370910635},{"$f":"IF(PricesByItr!F1372<0,0,(PurchByItr!F1372*F$1*PricesByItr!F1372)/1000)","v":67806.679014709502},{"$f":"IF(PricesByItr!G1372<0,0,(PurchByItr!G1372*G$1*PricesByItr!G1372)/1000)","v":45720.571922241215},{"$f":"IF(PricesByItr!H1372<0,0,(PurchByItr!H1372*H$1*PricesByItr!H1372)/1000)","v":7065.243983055102},{"$f":"IF(PricesByItr!I1372<0,0,(PurchByItr!I1372*I$1*PricesByItr!I1372)/1000)","v":3834.9788825988821},{"$f":"IF(PricesByItr!J1372<0,0,(PurchByItr!J1372*J$1*PricesByItr!J1372)/1000)","v":0},{"$f":"IF(PricesByItr!K1372<0,0,(PurchByItr!K1372*K$1*PricesByItr!K1372)/1000)","v":0},{"$f":"IF(PricesByItr!L1372<0,0,(PurchByItr!L1372*L$1*PricesByItr!L1372)/1000)","v":0},{"$f":"IF(PricesByItr!M1372<0,0,(PurchByItr!M1372*M$1*PricesByItr!M1372)/1000)","v":-1588.8791727373668},{"$f":"IF(PricesByItr!N1372<0,0,(PurchByItr!N1372*N$1*PricesByItr!N1372)/1000)","v":-1781.1247587890621},171412.68580007914,null,{"$f":"PurchByItr!Q1372","v":2019},{"$f":"PurchByItr!R1372","v":1994},{"$f":"IF(PricesByItr!S1372<0,0,(PurchByItr!S1372*S$1*PricesByItr!S1372)/1000)","v":13996.662332794218},{"$f":"IF(PricesByItr!T1372<0,0,(PurchByItr!T1372*T$1*PricesByItr!T1372)/1000)","v":5187.8218861246069},{"$f":"IF(PricesByItr!U1372<0,0,(PurchByItr!U1372*U$1*PricesByItr!U1372)/1000)","v":19959.478214752202},{"$f":"IF(PricesByItr!V1372<0,0,(PurchByItr!V1372*V$1*PricesByItr!V1372)/1000)","v":76225.082627319352},{"$f":"IF(PricesByItr!W1372<0,0,(PurchByItr!W1372*W$1*PricesByItr!W1372)/1000)","v":33488.445509033234},{"$f":"IF(PricesByItr!X1372<0,0,(PurchByItr!X1372*X$1*PricesByItr!X1372)/1000)","v":29864.469085966095},{"$f":"IF(PricesByItr!Y1372<0,0,(PurchByItr!Y1372*Y$1*PricesByItr!Y1372)/1000)","v":16457.622189651524},{"$f":"IF(PricesByItr!Z1372<0,0,(PurchByItr!Z1372*Z$1*PricesByItr!Z1372)/1000)","v":0},{"$f":"IF(PricesByItr!AA1372<0,0,(PurchByItr!AA1372*AA$1*PricesByItr!AA1372)/1000)","v":818.90332580566235},{"$f":"IF(PricesByItr!AB1372<0,0,(PurchByItr!AB1372*AB$1*PricesByItr!AB1372)/1000)","v":0},{"$f":"IF(PricesByItr!AC1372<0,0,(PurchByItr!AC1372*AC$1*PricesByItr!AC1372)/1000)","v":-285.31160984654531},{"$f":"IF(PricesByItr!AD1372<0,0,(PurchByItr!AD1372*AD$1*PricesByItr!AD1372)/1000)","v":-855.30798660278163},194857.86557499759]
[{"$f":"PurchByItr!A1382","v":2018},{"$f":"PurchByItr!B1382","v":1945},{"$f":"IF(PricesByItr!C1382<0,0,(PurchByItr!C1382*C$1*PricesByItr!C1382)/1000)","v":9723.6755094451873},{"$f":"IF(PricesByItr!D1382<0,0,(PurchByItr!D1382*D$1*PricesByItr!D1382)/1000)","v":73.519277412414411},{"$f":"IF(PricesByItr!E1382<0,0,(PurchByItr!E1382*E$1*PricesByItr!E1382)/1000)","v":26275.869441925061},{"$f":"IF(PricesByItr!F1382<0,0,(PurchByItr!F1382*F$1*PricesByItr!F1382)/1000)","v":68190.219894332942},{"$f":"IF(PricesByItr!G1382<0,0,(PurchByItr!G1382*G$1*PricesByItr!G1382)/1000)","v":65325.072871032666},{"$f":"IF(PricesByItr!H1382<0,0,(PurchByItr!H1382*H$1*PricesByItr!H1382)/1000)","v":44139.099738571189},{"$f":"IF(PricesByItr!I1382<0,0,(PurchByItr!I1382*I$1*PricesByItr!I1382)/1000)","v":20077.434485168418},{"$f":"IF(PricesByItr!J1382<0,0,(PurchByItr!J1382*J$1*PricesByItr!J1382)/1000)","v":0},{"$f":"IF(PricesByItr!K1382<0,0,(PurchByItr!K1382*K$1*PricesByItr!K1382)/1000)","v":0},{"$f":"IF(PricesByItr!L1382<0,0,(PurchByItr!L1382*L$1*PricesByItr!L1382)/1000)","v":7550.7362522277672},{"$f":"IF(PricesByItr!M1382<0,0,(PurchByItr!M1382*M$1*PricesByItr!M1382)/1000)","v":-4210.0350715144968},{"$f":"IF(PricesByItr!N1382<0,0,(PurchByItr!N1382*N$1*PricesByItr!N1382)/1000)","v":-5847.1921142578194},231298.40028434337,null,{"$f":"PurchByItr!Q1382","v":2019},{"$f":"PurchByItr!R1382","v":1946},{"$f":"IF(PricesByItr!S1382<0,0,(PurchByItr!S1382*S$1*PricesByItr!S1382)/1000)","v":13383.350386871318},{"$f":"IF(PricesByItr!T1382<0,0,(PurchByItr!T1382*T$1*PricesByItr!T1382)/1000)","v":5635.7296488590255},{"$f":"IF(PricesByItr!U1382<0,0,(PurchByItr!U1382*U$1*PricesByItr!U1382)/1000)","v":25877.950656249988},{"$f":"IF(PricesByItr!V1382<0,0,(PurchByItr!V1382*V$1*PricesByItr!V1382)/1000)","v":9462.8592903900189},{"$f":"IF(PricesByItr!W1382<0,0,(PurchByItr!W1382*W$1*PricesByItr!W1382)/1000)","v":0},{"$f":"IF(PricesByItr!X1382<0,0,(PurchByItr!X1382*X$1*PricesByItr!X1382)/1000)","v":0},{"$f":"IF(PricesByItr!Y1382<0,0,(PurchByItr!Y1382*Y$1*PricesByItr!Y1382)/1000)","v":0},{"$f":"IF(PricesByItr!Z1382<0,0,(PurchByItr!Z1382*Z$1*PricesByItr!Z1382)/1000)","v":0},{"$f":"IF(PricesByItr!AA1382<0,0,(PurchByItr!AA1382*AA$1*PricesByItr!AA1382)/1000)","v":0},{"$f":"IF(PricesByItr!AB1382<0,0,(PurchByItr!AB1382*AB$1*PricesByItr!AB1382)/1000)","v":0},{"$f":"IF(PricesByItr!AC1382<0,0,(PurchByItr!AC1382*AC$1*PricesByItr!AC1382)/1000)","v":0},{"$f":"IF(PricesByItr!AD1382<0,0,(PurchByItr!AD1382*AD$1*PricesByItr!AD1382)/1000)","v":5574.4664476318358},59934.35643000219]
[{"$f":"PurchByItr!A1384","v":2018},{"$f":"PurchByItr!B1384","v":1939},{"$f":"IF(PricesByItr!C1384<0,0,(PurchByItr!C1384*C$1*PricesByItr!C1384)/1000)","v":26516.090116790761},{"$f":"IF(PricesByItr!D1384<0,0,(PurchByItr!D1384*D$1*PricesByItr!D1384)/1000)","v":12782.529528934489},{"$f":"IF(PricesByItr!E1384<0,0,(PurchByItr!E1384*E$1*PricesByItr!E1384)/1000)","v":34715.294218689014},{"$f":"IF(PricesByItr!F1384<0,0,(PurchByItr!F1384*F$1*PricesByItr!F1384)/1000)","v":18574.500013671906},{"$f":"IF(PricesByItr!G1384<0,0,(PurchByItr!G1384*G$1*PricesByItr!G1384)/1000)","v":14538.678435974092},{"$f":"IF(PricesByItr!H1384<0,0,(PurchByItr!H1384*H$1*PricesByItr!H1384)/1000)","v":12655.662961997987},{"$f":"IF(PricesByItr!I1384<0,0,(PurchByItr!I1384*I$1*PricesByItr!I1384)/1000)","v":0},{"$f":"IF(PricesByItr!J1384<0,0,(PurchByItr!J1384*J$1*PricesByItr!J1384)/1000)","v":0},{"$f":"IF(PricesByItr!K1384<0,0,(PurchByItr!K1384*K$1*PricesByItr!K1384)/1000)","v":8304.5861912842065},{"$f":"IF(PricesByItr!L1384<0,0,(PurchByItr!L1384*L$1*PricesByItr!L1384)/1000)","v":-182.00899841308592},{"$f":"IF(PricesByItr!M1384<0,0,(PurchByItr!M1384*M$1*PricesByItr!M1384)/1000)","v":0},{"$f":"IF(PricesByItr!N1384<0,0,(PurchByItr!N1384*N$1*PricesByItr!N1384)/1000)","v":0},127905.33246892937,null,{"$f":"PurchByItr!Q1384","v":2019},{"$f":"PurchByItr!R1384","v":1940},{"$f":"IF(PricesByItr!S1384<0,0,(PurchByItr!S1384*S$1*PricesByItr!S1384)/1000)","v":14451.50724403379},{"$f":"IF(PricesByItr!T1384<0,0,(PurchByItr!T1384*T$1*PricesByItr!T1384)/1000)","v":8800.8362820739658},{"$f":"IF(PricesByItr!U1384<0,0,(PurchByItr!U1384*U$1*PricesByItr!U1384)/1000)","v":28360.392983978232},{"$f":"IF(PricesByItr!V1384<0,0,(PurchByItr!V1384*V$1*PricesByItr!V1384)/1000)","v":23981.402965240501},{"$f":"IF(PricesByItr!W1384<0,0,(PurchByItr!W1384*W$1*PricesByItr!W1384)/1000)","v":9428.7445554199112},{"$f":"IF(PricesByItr!X1384<0,0,(PurchByItr!X1384*X$1*PricesByItr!X1384)/1000)","v":0},{"$f":"IF(PricesByItr!Y1384<0,0,(PurchByItr!Y1384*Y$1*PricesByItr!Y1384)/1000)","v":47.017214538574137},{"$f":"IF(PricesByItr!Z1384<0,0,(PurchByItr!Z1384*Z$1*PricesByItr!Z1384)/1000)","v":0},{"$f":"IF(PricesByItr!AA1384<0,0,(PurchByItr!AA1384*AA$1*PricesByItr!AA1384)/1000)","v":26376.548358154276},{"$f":"IF(PricesByItr!AB1384<0,0,(PurchByItr!AB1384*AB$1*PricesByItr!AB1384)/1000)","v":0},{"$f":"IF(PricesByItr!AC1384<0,0,(PurchByItr!AC1384*AC$1*PricesByItr!AC1384)/1000)","v":7884.474571088228},{"$f":"IF(PricesByItr!AD1384<0,0,(PurchByItr!AD1384*AD$1*PricesByItr!AD1384)/1000)","v":-1354.093064208982},117976.8311103185]
[{"$f":"PurchByItr!A1389","v":2018},{"$f":"PurchByItr!B1389","v":1933},{"$f":"IF(PricesByItr!C1389<0,0,(PurchByItr!C1389*C$1*PricesByItr!C1389)/1000)","v":20087.723293487517},{"$f":"IF(PricesByItr!D1389<0,0,(PurchByItr!D1389*D$1*PricesByItr!D1389)/1000)","v":20469.538549366003},{"$f":"IF(PricesByItr!E1389<0,0,(PurchByItr!E1389*E$1*PricesByItr!E1389)/1000)","v":0},{"$f":"IF(PricesByItr!F1389<0,0,(PurchByItr!F1389*F$1*PricesByItr!F1389)/1000)","v":0},{"$f":"IF(PricesByItr!G1389<0,0,(PurchByItr!G1389*G$1*PricesByItr!G1389)/1000)","v":0},{"$f":"IF(PricesByItr!H1389<0,0,(PurchByItr!H1389*H$1*PricesByItr!H1389)/1000)","v":0},{"$f":"IF(PricesByItr!I1389<0,0,(PurchByItr!I1389*I$1*PricesByItr!I1389)/1000)","v":0},{"$f":"IF(PricesByItr!J1389<0,0,(PurchByItr!J1389*J$1*PricesByItr!J1389)/1000)","v":0},{"$f":"IF(PricesByItr!K1389<0,0,(PurchByItr!K1389*K$1*PricesByItr!K1389)/1000)","v":0},{"$f":"IF(PricesByItr!L1389<0,0,(PurchByItr!L1389*L$1*PricesByItr!L1389)/1000)","v":0},{"$f":"IF(PricesByItr!M1389<0,0,(PurchByItr!M1389*M$1*PricesByItr!M1389)/1000)","v":0},{"$f":"IF(PricesByItr!N1389<0,0,(PurchByItr!N1389*N$1*PricesByItr!N1389)/1000)","v":6889.8398886108262},47447.101731464347,null,{"$f":"PurchByItr!Q1389","v":2019},{"$f":"PurchByItr!R1389","v":1934},{"$f":"IF(PricesByItr!S1389<0,0,(PurchByItr!S1389*S$1*PricesByItr!S1389)/1000)","v":5087.5340845642058},{"$f":"IF(PricesByItr!T1389<0,0,(PurchByItr!T1389*T$1*PricesByItr!T1389)/1000)","v":0},{"$f":"IF(PricesByItr!U1389<0,0,(PurchByItr!U1389*U$1*PricesByItr!U1389)/1000)","v":0},{"$f":"IF(PricesByItr!V1389<0,0,(PurchByItr!V1389*V$1*PricesByItr!V1389)/1000)","v":0},{"$f":"IF(PricesByItr!W1389<0,0,(PurchByItr!W1389*W$1*PricesByItr!W1389)/1000)","v":0},{"$f":"IF(PricesByItr!X1389<0,0,(PurchByItr!X1389*X$1*PricesByItr!X1389)/1000)","v":0},{"$f":"IF(PricesByItr!Y1389<0,0,(PurchByItr!Y1389*Y$1*PricesByItr!Y1389)/1000)","v":0},{"$f":"IF(PricesByItr!Z1389<0,0,(PurchByItr!Z1389*Z$1*PricesByItr!Z1389)/1000)","v":0},{"$f":"IF(PricesByItr!AA1389<0,0,(PurchByItr!AA1389*AA$1*PricesByItr!AA1389)/1000)","v":-1121.3329847717293},{"$f":"IF(PricesByItr!AB1389<0,0,(PurchByItr!AB1389*AB$1*PricesByItr!AB1389)/1000)","v":-1467.2280621986406},{"$f":"IF(PricesByItr!AC1389<0,0,(PurchByItr!AC1389*AC$1*PricesByItr!AC1389)/1000)","v":357.84271343994084},{"$f":"IF(PricesByItr!AD1389<0,0,(PurchByItr!AD1389*AD$1*PricesByItr!AD1389)/1000)","v":1301.135185821536},4157.9509368553126]
[{"$f":"PurchByItr!A1395","v":2018},{"$f":"PurchByItr!B1395","v":1999},{"$f":"IF(PricesByItr!C1395<0,0,(PurchByItr!C1395*C$1*PricesByItr!C1395)/1000)","v":20514.818455383265},{"$f":"IF(PricesByItr!D1395<0,0,(PurchByItr!D1395*D$1*PricesByItr!D1395)/1000)","v":17950.53063384819},{"$f":"IF(PricesByItr!E1395<0,0,(PurchByItr!E1395*E$1*PricesByItr!E1395)/1000)","v":0},{"$f":"IF(PricesByItr!F1395<0,0,(PurchByItr!F1395*F$1*PricesByItr!F1395)/1000)","v":0},{"$f":"IF(PricesByItr!G1395<0,0,(PurchByItr!G1395*G$1*PricesByItr!G1395)/1000)","v":0},{"$f":"IF(PricesByItr!H1395<0,0,(PurchByItr!H1395*H$1*PricesByItr!H1395)/1000)","v":0},{"$f":"IF(PricesByItr!I1395<0,0,(PurchByItr!I1395*I$1*PricesByItr!I1395)/1000)","v":0},{"$f":"IF(PricesByItr!J1395<0,0,(PurchByItr!J1395*J$1*PricesByItr!J1395)/1000)","v":0},{"$f":"IF(PricesByItr!K1395<0,0,(PurchByItr!K1395*K$1*PricesByItr!K1395)/1000)","v":0},{"$f":"IF(PricesByItr!L1395<0,0,(PurchByItr!L1395*L$1*PricesByItr!L1395)/1000)","v":0},{"$f":"IF(PricesByItr!M1395<0,0,(PurchByItr!M1395*M$1*PricesByItr!M1395)/1000)","v":0},{"$f":"IF(PricesByItr!N1395<0,0,(PurchByItr!N1395*N$1*PricesByItr!N1395)/1000)","v":0},38465.349089231458,null,{"$f":"PurchByItr!Q1395","v":2019},{"$f":"PurchByItr!R1395","v":2000},{"$f":"IF(PricesByItr!S1395<0,0,(PurchByItr!S1395*S$1*PricesByItr!S1395)/1000)","v":13104.34431372068},{"$f":"IF(PricesByItr!T1395<0,0,(PurchByItr!T1395*T$1*PricesByItr!T1395)/1000)","v":0},{"$f":"IF(PricesByItr!U1395<0,0,(PurchByItr!U1395*U$1*PricesByItr!U1395)/1000)","v":0},{"$f":"IF(PricesByItr!V1395<0,0,(PurchByItr!V1395*V$1*PricesByItr!V1395)/1000)","v":0},{"$f":"IF(PricesByItr!W1395<0,0,(PurchByItr!W1395*W$1*PricesByItr!W1395)/1000)","v":0},{"$f":"IF(PricesByItr!X1395<0,0,(PurchByItr!X1395*X$1*PricesByItr!X1395)/1000)","v":0},{"$f":"IF(PricesByItr!Y1395<0,0,(PurchByItr!Y1395*Y$1*PricesByItr!Y1395)/1000)","v":0},{"$f":"IF(PricesByItr!Z1395<0,0,(PurchByItr!Z1395*Z$1*PricesByItr!Z1395)/1000)","v":0},{"$f":"IF(PricesByItr!AA1395<0,0,(PurchByItr!AA1395*AA$1*PricesByItr!AA1395)/1000)","v":-1585.9666094970698},{"$f":"IF(PricesByItr!AB1395<0,0,(PurchByItr!AB1395*AB$1*PricesByItr!AB1395)/1000)","v":0},{"$f":"IF(PricesByItr!AC1395<0,0,(PurchByItr!AC1395*AC$1*PricesByItr!AC1395)/1000)","v":-46.908344724101461},{"$f":"IF(PricesByItr!AD1395<0,0,(PurchByItr!AD1395*AD$1*PricesByItr!AD1395)/1000)","v":19097.614521514879},30569.08388101439]
[{"$f":"PurchByItr!A1400","v":2018},{"$f":"PurchByItr!B1400","v":2005},{"$f":"IF(PricesByItr!C1400<0,0,(PurchByItr!C1400*C$1*PricesByItr!C1400)/1000)","v":9146.8352601318438},{"$f":"IF(PricesByItr!D1400<0,0,(PurchByItr!D1400*D$1*PricesByItr!D1400)/1000)","v":9007.0360761451702},{"$f":"IF(PricesByItr!E1400<0,0,(PurchByItr!E1400*E$1*PricesByItr!E1400)/1000)","v":0},{"$f":"IF(PricesByItr!F1400<0,0,(PurchByItr!F1400*F$1*PricesByItr!F1400)/1000)","v":0},{"$f":"IF(PricesByItr!G1400<0,0,(PurchByItr!G1400*G$1*PricesByItr!G1400)/1000)","v":0},{"$f":"IF(PricesByItr!H1400<0,0,(PurchByItr!H1400*H$1*PricesByItr!H1400)/1000)","v":10272.907783607492},{"$f":"IF(PricesByItr!I1400<0,0,(PurchByItr!I1400*I$1*PricesByItr!I1400)/1000)","v":9193.4416707610872},{"$f":"IF(PricesByItr!J1400<0,0,(PurchByItr!J1400*J$1*PricesByItr!J1400)/1000)","v":0},{"$f":"IF(PricesByItr!K1400<0,0,(PurchByItr!K1400*K$1*PricesByItr!K1400)/1000)","v":0},{"$f":"IF(PricesByItr!L1400<0,0,(PurchByItr!L1400*L$1*PricesByItr!L1400)/1000)","v":0},{"$f":"IF(PricesByItr!M1400<0,0,(PurchByItr!M1400*M$1*PricesByItr!M1400)/1000)","v":0},{"$f":"IF(PricesByItr!N1400<0,0,(PurchByItr!N1400*N$1*PricesByItr!N1400)/1000)","v":11442.069351562486},49062.290142208083,null,{"$f":"PurchByItr!Q1400","v":2019},{"$f":"PurchByItr!R1400","v":2006},{"$f":"IF(PricesByItr!S1400<0,0,(PurchByItr!S1400*S$1*PricesByItr!S1400)/1000)","v":27769.72267666629},{"$f":"IF(PricesByItr!T1400<0,0,(PurchByItr!T1400*T$1*PricesByItr!T1400)/1000)","v":5548.4466208572467},{"$f":"IF(PricesByItr!U1400<0,0,(PurchByItr!U1400*U$1*PricesByItr!U1400)/1000)","v":0},{"$f":"IF(PricesByItr!V1400<0,0,(PurchByItr!V1400*V$1*PricesByItr!V1400)/1000)","v":0},{"$f":"IF(PricesByItr!W1400<0,0,(PurchByItr!W1400*W$1*PricesByItr!W1400)/1000)","v":0},{"$f":"IF(PricesByItr!X1400<0,0,(PurchByItr!X1400*X$1*PricesByItr!X1400)/1000)","v":0},{"$f":"IF(PricesByItr!Y1400<0,0,(PurchByItr!Y1400*Y$1*PricesByItr!Y1400)/1000)","v":0},{"$f":"IF(PricesByItr!Z1400<0,0,(PurchByItr!Z1400*Z$1*PricesByItr!Z1400)/1000)","v":0},{"$f":"IF(PricesByItr!AA1400<0,0,(PurchByItr!AA1400*AA$1*PricesByItr!AA1400)/1000)","v":0},{"$f":"IF(PricesByItr!AB1400<0,0,(PurchByItr!AB1400*AB$1*PricesByItr!AB1400)/1000)","v":-208.68386296081536},{"$f":"IF(PricesByItr!AC1400<0,0,(PurchByItr!AC1400*AC$1*PricesByItr!AC1400)/1000)","v":-4334.4388552757991},{"$f":"IF(PricesByItr!AD1400<0,0,(PurchByItr!AD1400*AD$1*PricesByItr!AD1400)/1000)","v":18442.580408935508},47217.62698822243]
[{"$f":"PurchByItr!A1405","v":2018},{"$f":"PurchByItr!B1405","v":1976},{"$f":"IF(PricesByItr!C1405<0,0,(PurchByItr!C1405*C$1*PricesByItr!C1405)/1000)","v":0},{"$f":"IF(PricesByItr!D1405<0,0,(PurchByItr!D1405*D$1*PricesByItr!D1405)/1000)","v":0},{"$f":"IF(PricesByItr!E1405<0,0,(PurchByItr!E1405*E$1*PricesByItr!E1405)/1000)","v":0},{"$f":"IF(PricesByItr!F1405<0,0,(PurchByItr!F1405*F$1*PricesByItr!F1405)/1000)","v":0},{"$f":"IF(PricesByItr!G1405<0,0,(PurchByItr!G1405*G$1*PricesByItr!G1405)/1000)","v":0},{"$f":"IF(PricesByItr!H1405<0,0,(PurchByItr!H1405*H$1*PricesByItr!H1405)/1000)","v":0},{"$f":"IF(PricesByItr!I1405<0,0,(PurchByItr!I1405*I$1*PricesByItr!I1405)/1000)","v":0},{"$f":"IF(PricesByItr!J1405<0,0,(PurchByItr!J1405*J$1*PricesByItr!J1405)/1000)","v":0},{"$f":"IF(PricesByItr!K1405<0,0,(PurchByItr!K1405*K$1*PricesByItr!K1405)/1000)","v":0},{"$f":"IF(PricesByItr!L1405<0,0,(PurchByItr!L1405*L$1*PricesByItr!L1405)/1000)","v":0},{"$f":"IF(PricesByItr!M1405<0,0,(PurchByItr!M1405*M$1*PricesByItr!M1405)/1000)","v":0},{"$f":"IF(PricesByItr!N1405<0,0,(PurchByItr!N1405*N$1*PricesByItr!N1405)/1000)","v":0},0,null,{"$f":"PurchByItr!Q1405","v":2019},{"$f":"PurchByItr!R1405","v":1977},{"$f":"IF(PricesByItr!S1405<0,0,(PurchByItr!S1405*S$1*PricesByItr!S1405)/1000)","v":7360.6989990234515},{"$f":"IF(PricesByItr!T1405<0,0,(PurchByItr!T1405*T$1*PricesByItr!T1405)/1000)","v":4421.1919637947003},{"$f":"IF(PricesByItr!U1405<0,0,(PurchByItr!U1405*U$1*PricesByItr!U1405)/1000)","v":26894.506907958941},{"$f":"IF(PricesByItr!V1405<0,0,(PurchByItr!V1405*V$1*PricesByItr!V1405)/1000)","v":33335.221251647949},{"$f":"IF(PricesByItr!W1405<0,0,(PurchByItr!W1405*W$1*PricesByItr!W1405)/1000)","v":20682.266923828141},{"$f":"IF(PricesByItr!X1405<0,0,(PurchByItr!X1405*X$1*PricesByItr!X1405)/1000)","v":21458.823957267719},{"$f":"IF(PricesByItr!Y1405<0,0,(PurchByItr!Y1405*Y$1*PricesByItr!Y1405)/1000)","v":10464.426497360246},{"$f":"IF(PricesByItr!Z1405<0,0,(PurchByItr!Z1405*Z$1*PricesByItr!Z1405)/1000)","v":7044.1747665405301},{"$f":"IF(PricesByItr!AA1405<0,0,(PurchByItr!AA1405*AA$1*PricesByItr!AA1405)/1000)","v":31619.403636474643},{"$f":"IF(PricesByItr!AB1405<0,0,(PurchByItr!AB1405*AB$1*PricesByItr!AB1405)/1000)","v":4234.8333807373083},{"$f":"IF(PricesByItr!AC1405<0,0,(PurchByItr!AC1405*AC$1*PricesByItr!AC1405)/1000)","v":-1628.0244992419832},{"$f":"IF(PricesByItr!AD1405<0,0,(PurchByItr!AD1405*AD$1*PricesByItr!AD1405)/1000)","v":17392.768023559551},183280.29180895121]
[{"$f":"PurchByItr!A1411","v":2018},{"$f":"PurchByItr!B1411","v":1962},{"$f":"IF(PricesByItr!C1411<0,0,(PurchByItr!C1411*C$1*PricesByItr!C1411)/1000)","v":26139.591819000223},{"$f":"IF(PricesByItr!D1411<0,0,(PurchByItr!D1411*D$1*PricesByItr!D1411)/1000)","v":7645.9785529480032},{"$f":"IF(PricesByItr!E1411<0,0,(PurchByItr!E1411*E$1*PricesByItr!E1411)/1000)","v":10288.702703125009},{"$f":"IF(PricesByItr!F1411<0,0,(PurchByItr!F1411*F$1*PricesByItr!F1411)/1000)","v":0},{"$f":"IF(PricesByItr!G1411<0,0,(PurchByItr!G1411*G$1*PricesByItr!G1411)/1000)","v":0},{"$f":"IF(PricesByItr!H1411<0,0,(PurchByItr!H1411*H$1*PricesByItr!H1411)/1000)","v":13943.375605987538},{"$f":"IF(PricesByItr!I1411<0,0,(PurchByItr!I1411*I$1*PricesByItr!I1411)/1000)","v":0},{"$f":"IF(PricesByItr!J1411<0,0,(PurchByItr!J1411*J$1*PricesByItr!J1411)/1000)","v":0},{"$f":"IF(PricesByItr!K1411<0,0,(PurchByItr!K1411*K$1*PricesByItr!K1411)/1000)","v":0},{"$f":"IF(PricesByItr!L1411<0,0,(PurchByItr!L1411*L$1*PricesByItr!L1411)/1000)","v":0},{"$f":"IF(PricesByItr!M1411<0,0,(PurchByItr!M1411*M$1*PricesByItr!M1411)/1000)","v":0},{"$f":"IF(PricesByItr!N1411<0,0,(PurchByItr!N1411*N$1*PricesByItr!N1411)/1000)","v":22400.009804443365},80417.658485504144,null,{"$f":"PurchByItr!Q1411","v":2019},{"$f":"PurchByItr!R1411","v":1963},{"$f":"IF(PricesByItr!S1411<0,0,(PurchByItr!S1411*S$1*PricesByItr!S1411)/1000)","v":5931.3747736816385},{"$f":"IF(PricesByItr!T1411<0,0,(PurchByItr!T1411*T$1*PricesByItr!T1411)/1000)","v":0},{"$f":"IF(PricesByItr!U1411<0,0,(PurchByItr!U1411*U$1*PricesByItr!U1411)/1000)","v":0},{"$f":"IF(PricesByItr!V1411<0,0,(PurchByItr!V1411*V$1*PricesByItr!V1411)/1000)","v":0},{"$f":"IF(PricesByItr!W1411<0,0,(PurchByItr!W1411*W$1*PricesByItr!W1411)/1000)","v":0},{"$f":"IF(PricesByItr!X1411<0,0,(PurchByItr!X1411*X$1*PricesByItr!X1411)/1000)","v":0},{"$f":"IF(PricesByItr!Y1411<0,0,(PurchByItr!Y1411*Y$1*PricesByItr!Y1411)/1000)","v":437.92470574188167},{"$f":"IF(PricesByItr!Z1411<0,0,(PurchByItr!Z1411*Z$1*PricesByItr!Z1411)/1000)","v":0},{"$f":"IF(PricesByItr!AA1411<0,0,(PurchByItr!AA1411*AA$1*PricesByItr!AA1411)/1000)","v":0},{"$f":"IF(PricesByItr!AB1411<0,0,(PurchByItr!AB1411*AB$1*PricesByItr!AB1411)/1000)","v":0},{"$f":"IF(PricesByItr!AC1411<0,0,(PurchByItr!AC1411*AC$1*PricesByItr!AC1411)/1000)","v":0},{"$f":"IF(PricesByItr!AD1411<0,0,(PurchByItr!AD1411*AD$1*PricesByItr!AD1411)/1000)","v":3472.4262773437522},9841.7257567672714]
[{"$f":"PurchByItr!A1415","v":2018},{"$f":"PurchByItr!B1415","v":2004},{"$f":"IF(PricesByItr!C1415<0,0,(PurchByItr!C1415*C$1*PricesByItr!C1415)/1000)","v":14337.038095825204},{"$f":"IF(PricesByItr!D1415<0,0,(PurchByItr!D1415*D$1*PricesByItr!D1415)/1000)","v":2080.5696834640544},{"$f":"IF(PricesByItr!E1415<0,0,(PurchByItr!E1415*E$1*PricesByItr!E1415)/1000)","v":15216.593125457761},{"$f":"IF(PricesByItr!F1415<0,0,(PurchByItr!F1415*F$1*PricesByItr!F1415)/1000)","v":40238.446054702697},{"$f":"IF(PricesByItr!G1415<0,0,(PurchByItr!G1415*G$1*PricesByItr!G1415)/1000)","v":26013.333544189441},{"$f":"IF(PricesByItr!H1415<0,0,(PurchByItr!H1415*H$1*PricesByItr!H1415)/1000)","v":4168.1342764244073},{"$f":"IF(PricesByItr!I1415<0,0,(PurchByItr!I1415*I$1*PricesByItr!I1415)/1000)","v":6710.5550016784764},{"$f":"IF(PricesByItr!J1415<0,0,(PurchByItr!J1415*J$1*PricesByItr!J1415)/1000)","v":0},{"$f":"IF(PricesByItr!K1415<0,0,(PurchByItr!K1415*K$1*PricesByItr!K1415)/1000)","v":372.53515547180069},{"$f":"IF(PricesByItr!L1415<0,0,(PurchByItr!L1415*L$1*PricesByItr!L1415)/1000)","v":0},{"$f":"IF(PricesByItr!M1415<0,0,(PurchByItr!M1415*M$1*PricesByItr!M1415)/1000)","v":-2017.8240949667681},{"$f":"IF(PricesByItr!N1415<0,0,(PurchByItr!N1415*N$1*PricesByItr!N1415)/1000)","v":0},107119.38084224708,null,{"$f":"PurchByItr!Q1415","v":2019},{"$f":"PurchByItr!R1415","v":2005},{"$f":"IF(PricesByItr!S1415<0,0,(PurchByItr!S1415*S$1*PricesByItr!S1415)/1000)","v":7342.1887276611369},{"$f":"IF(PricesByItr!T1415<0,0,(PurchByItr!T1415*T$1*PricesByItr!T1415)/1000)","v":6603.0123369121638},{"$f":"IF(PricesByItr!U1415<0,0,(PurchByItr!U1415*U$1*PricesByItr!U1415)/1000)","v":0},{"$f":"IF(PricesByItr!V1415<0,0,(PurchByItr!V1415*V$1*PricesByItr!V1415)/1000)","v":0},{"$f":"IF(PricesByItr!W1415<0,0,(PurchByItr!W1415*W$1*PricesByItr!W1415)/1000)","v":0},{"$f":"IF(PricesByItr!X1415<0,0,(PurchByItr!X1415*X$1*PricesByItr!X1415)/1000)","v":8672.1391277332114},{"$f":"IF(PricesByItr!Y1415<0,0,(PurchByItr!Y1415*Y$1*PricesByItr!Y1415)/1000)","v":9987.5406687622144},{"$f":"IF(PricesByItr!Z1415<0,0,(PurchByItr!Z1415*Z$1*PricesByItr!Z1415)/1000)","v":0},{"$f":"IF(PricesByItr!AA1415<0,0,(PurchByItr!AA1415*AA$1*PricesByItr!AA1415)/1000)","v":0},{"$f":"IF(PricesByItr!AB1415<0,0,(PurchByItr!AB1415*AB$1*PricesByItr!AB1415)/1000)","v":0},{"$f":"IF(PricesByItr!AC1415<0,0,(PurchByItr!AC1415*AC$1*PricesByItr!AC1415)/1000)","v":0},{"$f":"IF(PricesByItr!AD1415<0,0,(PurchByItr!AD1415*AD$1*PricesByItr!AD1415)/1000)","v":11343.520435180668},43948.401296249394]
[{"$f":"PurchByItr!A1422","v":2018},{"$f":"PurchByItr!B1422","v":1992},{"$f":"IF(PricesByItr!C1422<0,0,(PurchByItr!C1422*C$1*PricesByItr!C1422)/1000)","v":15467.457780838036},{"$f":"IF(PricesByItr!D1422<0,0,(PurchByItr!D1422*D$1*PricesByItr!D1422)/1000)","v":4781.7735593338057},{"$f":"IF(PricesByItr!E1422<0,0,(PurchByItr!E1422*E$1*PricesByItr!E1422)/1000)","v":32000.130982986397},{"$f":"IF(PricesByItr!F1422<0,0,(PurchByItr!F1422*F$1*PricesByItr!F1422)/1000)","v":23010.488338317882},{"$f":"IF(PricesByItr!G1422<0,0,(PurchByItr!G1422*G$1*PricesByItr!G1422)/1000)","v":12887.756063964864},{"$f":"IF(PricesByItr!H1422<0,0,(PurchByItr!H1422*H$1*PricesByItr!H1422)/1000)","v":-1772.8509826354959},{"$f":"IF(PricesByItr!I1422<0,0,(PurchByItr!I1422*I$1*PricesByItr!I1422)/1000)","v":7541.5843946075238},{"$f":"IF(PricesByItr!J1422<0,0,(PurchByItr!J1422*J$1*PricesByItr!J1422)/1000)","v":2270.7046640472367},{"$f":"IF(PricesByItr!K1422<0,0,(PurchByItr!K1422*K$1*PricesByItr!K1422)/1000)","v":19774.702267242406},{"$f":"IF(PricesByItr!L1422<0,0,(PurchByItr!L1422*L$1*PricesByItr!L1422)/1000)","v":4992.8843191528204},{"$f":"IF(PricesByItr!M1422<0,0,(PurchByItr!M1422*M$1*PricesByItr!M1422)/1000)","v":-1720.0891077368979},{"$f":"IF(PricesByItr!N1422<0,0,(PurchByItr!N1422*N$1*PricesByItr!N1422)/1000)","v":-703.69990521240334},118530.84237490615,null,{"$f":"PurchByItr!Q1422","v":2019},{"$f":"PurchByItr!R1422","v":1993},{"$f":"IF(PricesByItr!S1422<0,0,(PurchByItr!S1422*S$1*PricesByItr!S1422)/1000)","v":8866.1590944213895},{"$f":"IF(PricesByItr!T1422<0,0,(PurchByItr!T1422*T$1*PricesByItr!T1422)/1000)","v":-237.79011254882823},{"$f":"IF(PricesByItr!U1422<0,0,(PurchByItr!U1422*U$1*PricesByItr!U1422)/1000)","v":32409.439387908951},{"$f":"IF(PricesByItr!V1422<0,0,(PurchByItr!V1422*V$1*PricesByItr!V1422)/1000)","v":68421.594384063705},{"$f":"IF(PricesByItr!W1422<0,0,(PurchByItr!W1422*W$1*PricesByItr!W1422)/1000)","v":47269.717658935515},{"$f":"IF(PricesByItr!X1422<0,0,(PurchByItr!X1422*X$1*PricesByItr!X1422)/1000)","v":7642.973970916757},{"$f":"IF(PricesByItr!Y1422<0,0,(PurchByItr!Y1422*Y$1*PricesByItr!Y1422)/1000)","v":3911.1473812255881},{"$f":"IF(PricesByItr!Z1422<0,0,(PurchByItr!Z1422*Z$1*PricesByItr!Z1422)/1000)","v":0},{"$f":"IF(PricesByItr!AA1422<0,0,(PurchByItr!AA1422*AA$1*PricesByItr!AA1422)/1000)","v":0},{"$f":"IF(PricesByItr!AB1422<0,0,(PurchByItr!AB1422*AB$1*PricesByItr!AB1422)/1000)","v":0},{"$f":"IF(PricesByItr!AC1422<0,0,(PurchByItr!AC1422*AC$1*PricesByItr!AC1422)/1000)","v":-1901.7433509211401},{"$f":"IF(PricesByItr!AD1422<0,0,(PurchByItr!AD1422*AD$1*PricesByItr!AD1422)/1000)","v":-2439.3067474365271},163942.19166656543]
[{"$f":"PurchByItr!A1428","v":2018},{"$f":"PurchByItr!B1428","v":1964},{"$f":"IF(PricesByItr!C1428<0,0,(PurchByItr!C1428*C$1*PricesByItr!C1428)/1000)","v":18169.845829010057},{"$f":"IF(PricesByItr!D1428<0,0,(PurchByItr!D1428*D$1*PricesByItr!D1428)/1000)","v":11704.363954565031},{"$f":"IF(PricesByItr!E1428<0,0,(PurchByItr!E1428*E$1*PricesByItr!E1428)/1000)","v":2791.595730224612},{"$f":"IF(PricesByItr!F1428<0,0,(PurchByItr!F1428*F$1*PricesByItr!F1428)/1000)","v":14820.947227569561},{"$f":"IF(PricesByItr!G1428<0,0,(PurchByItr!G1428*G$1*PricesByItr!G1428)/1000)","v":7421.5322783203146},{"$f":"IF(PricesByItr!H1428<0,0,(PurchByItr!H1428*H$1*PricesByItr!H1428)/1000)","v":2821.4770436954527},{"$f":"IF(PricesByItr!I1428<0,0,(PurchByItr!I1428*I$1*PricesByItr!I1428)/1000)","v":0},{"$f":"IF(PricesByItr!J1428<0,0,(PurchByItr!J1428*J$1*PricesByItr!J1428)/1000)","v":0},{"$f":"IF(PricesByItr!K1428<0,0,(PurchByItr!K1428*K$1*PricesByItr!K1428)/1000)","v":0},{"$f":"IF(PricesByItr!L1428<0,0,(PurchByItr!L1428*L$1*PricesByItr!L1428)/1000)","v":0},{"$f":"IF(PricesByItr!M1428<0,0,(PurchByItr!M1428*M$1*PricesByItr!M1428)/1000)","v":0},{"$f":"IF(PricesByItr!N1428<0,0,(PurchByItr!N1428*N$1*PricesByItr!N1428)/1000)","v":0},57729.762063385031,null,{"$f":"PurchByItr!Q1428","v":2019},{"$f":"PurchByItr!R1428","v":1965},{"$f":"IF(PricesByItr!S1428<0,0,(PurchByItr!S1428*S$1*PricesByItr!S1428)/1000)","v":101.35511306762719},{"$f":"IF(PricesByItr!T1428<0,0,(PurchByItr!T1428*T$1*PricesByItr!T1428)/1000)","v":0},{"$f":"IF(PricesByItr!U1428<0,0,(PurchByItr!U1428*U$1*PricesByItr!U1428)/1000)","v":0},{"$f":"IF(PricesByItr!V1428<0,0,(PurchByItr!V1428*V$1*PricesByItr!V1428)/1000)","v":0},{"$f":"IF(PricesByItr!W1428<0,0,(PurchByItr!W1428*W$1*PricesByItr!W1428)/1000)","v":0},{"$f":"IF(PricesByItr!X1428<0,0,(PurchByItr!X1428*X$1*PricesByItr!X1428)/1000)","v":0},{"$f":"IF(PricesByItr!Y1428<0,0,(PurchByItr!Y1428*Y$1*PricesByItr!Y1428)/1000)","v":0},{"$f":"IF(PricesByItr!Z1428<0,0,(PurchByItr!Z1428*Z$1*PricesByItr!Z1428)/1000)","v":0},{"$f":"IF(PricesByItr!AA1428<0,0,(PurchByItr!AA1428*AA$1*PricesByItr!AA1428)/1000)","v":0},{"$f":"IF(PricesByItr!AB1428<0,0,(PurchByItr!AB1428*AB$1*PricesByItr!AB1428)/1000)","v":0},{"$f":"IF(PricesByItr!AC1428<0,0,(PurchByItr!AC1428*AC$1*PricesByItr!AC1428)/1000)","v":0},{"$f":"IF(PricesByItr!AD1428<0,0,(PurchByItr!AD1428*AD$1*PricesByItr!AD1428)/1000)","v":14888.415284637438},14989.770397705066]
[{"$f":"PurchByItr!A1433","v":2018},{"$f":"PurchByItr!B1433","v":1967},{"$f":"IF(PricesByItr!C1433<0,0,(PurchByItr!C1433*C$1*PricesByItr!C1433)/1000)","v":21192.578506469759},{"$f":"IF(PricesByItr!D1433<0,0,(PurchByItr!D1433*D$1*PricesByItr!D1433)/1000)","v":12115.16709336281},{"$f":"IF(PricesByItr!E1433<0,0,(PurchByItr!E1433*E$1*PricesByItr!E1433)/1000)","v":0},{"$f":"IF(PricesByItr!F1433<0,0,(PurchByItr!F1433*F$1*PricesByItr!F1433)/1000)","v":0},{"$f":"IF(PricesByItr!G1433<0,0,(PurchByItr!G1433*G$1*PricesByItr!G1433)/1000)","v":0},{"$f":"IF(PricesByItr!H1433<0,0,(PurchByItr!H1433*H$1*PricesByItr!H1433)/1000)","v":0},{"$f":"IF(PricesByItr!I1433<0,0,(PurchByItr!I1433*I$1*PricesByItr!I1433)/1000)","v":7027.1048469543539},{"$f":"IF(PricesByItr!J1433<0,0,(PurchByItr!J1433*J$1*PricesByItr!J1433)/1000)","v":0},{"$f":"IF(PricesByItr!K1433<0,0,(PurchByItr!K1433*K$1*PricesByItr!K1433)/1000)","v":0},{"$f":"IF(PricesByItr!L1433<0,0,(PurchByItr!L1433*L$1*PricesByItr!L1433)/1000)","v":0},{"$f":"IF(PricesByItr!M1433<0,0,(PurchByItr!M1433*M$1*PricesByItr!M1433)/1000)","v":0},{"$f":"IF(PricesByItr!N1433<0,0,(PurchByItr!N1433*N$1*PricesByItr!N1433)/1000)","v":4297.7711334228461},44632.621580209765,null,{"$f":"PurchByItr!Q1433","v":2019},{"$f":"PurchByItr!R1433","v":1968},{"$f":"IF(PricesByItr!S1433<0,0,(PurchByItr!S1433*S$1*PricesByItr!S1433)/1000)","v":13603.179644439677},{"$f":"IF(PricesByItr!T1433<0,0,(PurchByItr!T1433*T$1*PricesByItr!T1433)/1000)","v":992.57443361282378},{"$f":"IF(PricesByItr!U1433<0,0,(PurchByItr!U1433*U$1*PricesByItr!U1433)/1000)","v":0},{"$f":"IF(PricesByItr!V1433<0,0,(PurchByItr!V1433*V$1*PricesByItr!V1433)/1000)","v":0},{"$f":"IF(PricesByItr!W1433<0,0,(PurchByItr!W1433*W$1*PricesByItr!W1433)/1000)","v":0},{"$f":"IF(PricesByItr!X1433<0,0,(PurchByItr!X1433*X$1*PricesByItr!X1433)/1000)","v":0},{"$f":"IF(PricesByItr!Y1433<0,0,(PurchByItr!Y1433*Y$1*PricesByItr!Y1433)/1000)","v":-200.49450183105452},{"$f":"IF(PricesByItr!Z1433<0,0,(PurchByItr!Z1433*Z$1*PricesByItr!Z1433)/1000)","v":3476.9663309783946},{"$f":"IF(PricesByItr!AA1433<0,0,(PurchByItr!AA1433*AA$1*PricesByItr!AA1433)/1000)","v":0},{"$f":"IF(PricesByItr!AB1433<0,0,(PurchByItr!AB1433*AB$1*PricesByItr!AB1433)/1000)","v":0},{"$f":"IF(PricesByItr!AC1433<0,0,(PurchByItr!AC1433*AC$1*PricesByItr!AC1433)/1000)","v":0},{"$f":"IF(PricesByItr!AD1433<0,0,(PurchByItr!AD1433*AD$1*PricesByItr!AD1433)/1000)","v":0},17872.225907199841]
[{"$f":"PurchByItr!A1434","v":2018},{"$f":"PurchByItr!B1434","v":1956},{"$f":"IF(PricesByItr!C1434<0,0,(PurchByItr!C1434*C$1*PricesByItr!C1434)/1000)","v":8909.5918270873935},{"$f":"IF(PricesByItr!D1434<0,0,(PurchByItr!D1434*D$1*PricesByItr!D1434)/1000)","v":0},{"$f":"IF(PricesByItr!E1434<0,0,(PurchByItr!E1434*E$1*PricesByItr!E1434)/1000)","v":0},{"$f":"IF(PricesByItr!F1434<0,0,(PurchByItr!F1434*F$1*PricesByItr!F1434)/1000)","v":0},{"$f":"IF(PricesByItr!G1434<0,0,(PurchByItr!G1434*G$1*PricesByItr!G1434)/1000)","v":0},{"$f":"IF(PricesByItr!H1434<0,0,(PurchByItr!H1434*H$1*PricesByItr!H1434)/1000)","v":0},{"$f":"IF(PricesByItr!I1434<0,0,(PurchByItr!I1434*I$1*PricesByItr!I1434)/1000)","v":0},{"$f":"IF(PricesByItr!J1434<0,0,(PurchByItr!J1434*J$1*PricesByItr!J1434)/1000)","v":0},{"$f":"IF(PricesByItr!K1434<0,0,(PurchByItr!K1434*K$1*PricesByItr!K1434)/1000)","v":0},{"$f":"IF(PricesByItr!L1434<0,0,(PurchByItr!L1434*L$1*PricesByItr!L1434)/1000)","v":0},{"$f":"IF(PricesByItr!M1434<0,0,(PurchByItr!M1434*M$1*PricesByItr!M1434)/1000)","v":0},{"$f":"IF(PricesByItr!N1434<0,0,(PurchByItr!N1434*N$1*PricesByItr!N1434)/1000)","v":8871.7430342101998},17781.334861297593,null,{"$f":"PurchByItr!Q1434","v":2019},{"$f":"PurchByItr!R1434","v":1957},{"$f":"IF(PricesByItr!S1434<0,0,(PurchByItr!S1434*S$1*PricesByItr!S1434)/1000)","v":9411.1310240478306},{"$f":"IF(PricesByItr!T1434<0,0,(PurchByItr!T1434*T$1*PricesByItr!T1434)/1000)","v":10493.371733680744},{"$f":"IF(PricesByItr!U1434<0,0,(PurchByItr!U1434*U$1*PricesByItr!U1434)/1000)","v":0},{"$f":"IF(PricesByItr!V1434<0,0,(PurchByItr!V1434*V$1*PricesByItr!V1434)/1000)","v":0},{"$f":"IF(PricesByItr!W1434<0,0,(PurchByItr!W1434*W$1*PricesByItr!W1434)/1000)","v":1743.1931502685511},{"$f":"IF(PricesByItr!X1434<0,0,(PurchByItr!X1434*X$1*PricesByItr!X1434)/1000)","v":0},{"$f":"IF(PricesByItr!Y1434<0,0,(PurchByItr!Y1434*Y$1*PricesByItr!Y1434)/1000)","v":0},{"$f":"IF(PricesByItr!Z1434<0,0,(PurchByItr!Z1434*Z$1*PricesByItr!Z1434)/1000)","v":0},{"$f":"IF(PricesByItr!AA1434<0,0,(PurchByItr!AA1434*AA$1*PricesByItr!AA1434)/1000)","v":0},{"$f":"IF(PricesByItr!AB1434<0,0,(PurchByItr!AB1434*AB$1*PricesByItr!AB1434)/1000)","v":0},{"$f":"IF(PricesByItr!AC1434<0,0,(PurchByItr!AC1434*AC$1*PricesByItr!AC1434)/1000)","v":0},{"$f":"IF(PricesByItr!AD1434<0,0,(PurchByItr!AD1434*AD$1*PricesByItr!AD1434)/1000)","v":6112.4718953705005},27760.167803367625]
[{"$f":"PurchByItr!A1439","v":2018},{"$f":"PurchByItr!B1439","v":1939},{"$f":"IF(PricesByItr!C1439<0,0,(PurchByItr!C1439*C$1*PricesByItr!C1439)/1000)","v":24975.539102417006},{"$f":"IF(PricesByItr!D1439<0,0,(PurchByItr!D1439*D$1*PricesByItr!D1439)/1000)","v":13731.744477882396},{"$f":"IF(PricesByItr!E1439<0,0,(PurchByItr!E1439*E$1*PricesByItr!E1439)/1000)","v":42112.064067199681},{"$f":"IF(PricesByItr!F1439<0,0,(PurchByItr!F1439*F$1*PricesByItr!F1439)/1000)","v":17471.125287109382},{"$f":"IF(PricesByItr!G1439<0,0,(PurchByItr!G1439*G$1*PricesByItr!G1439)/1000)","v":18583.461110229509},{"$f":"IF(PricesByItr!H1439<0,0,(PurchByItr!H1439*H$1*PricesByItr!H1439)/1000)","v":15292.075373287225},{"$f":"IF(PricesByItr!I1439<0,0,(PurchByItr!I1439*I$1*PricesByItr!I1439)/1000)","v":0},{"$f":"IF(PricesByItr!J1439<0,0,(PurchByItr!J1439*J$1*PricesByItr!J1439)/1000)","v":0},{"$f":"IF(PricesByItr!K1439<0,0,(PurchByItr!K1439*K$1*PricesByItr!K1439)/1000)","v":9666.1437343139532},{"$f":"IF(PricesByItr!L1439<0,0,(PurchByItr!L1439*L$1*PricesByItr!L1439)/1000)","v":-211.5086402893067},{"$f":"IF(PricesByItr!M1439<0,0,(PurchByItr!M1439*M$1*PricesByItr!M1439)/1000)","v":0},{"$f":"IF(PricesByItr!N1439<0,0,(PurchByItr!N1439*N$1*PricesByItr!N1439)/1000)","v":0},141620.64451214985,null,{"$f":"PurchByItr!Q1439","v":2019},{"$f":"PurchByItr!R1439","v":1940},{"$f":"IF(PricesByItr!S1439<0,0,(PurchByItr!S1439*S$1*PricesByItr!S1439)/1000)","v":20427.205816314708},{"$f":"IF(PricesByItr!T1439<0,0,(PurchByItr!T1439*T$1*PricesByItr!T1439)/1000)","v":12075.01253342057},{"$f":"IF(PricesByItr!U1439<0,0,(PurchByItr!U1439*U$1*PricesByItr!U1439)/1000)","v":40357.099096496619},{"$f":"IF(PricesByItr!V1439<0,0,(PurchByItr!V1439*V$1*PricesByItr!V1439)/1000)","v":32633.578868865949},{"$f":"IF(PricesByItr!W1439<0,0,(PurchByItr!W1439*W$1*PricesByItr!W1439)/1000)","v":13948.517102050781},{"$f":"IF(PricesByItr!X1439<0,0,(PurchByItr!X1439*X$1*PricesByItr!X1439)/1000)","v":0},{"$f":"IF(PricesByItr!Y1439<0,0,(PurchByItr!Y1439*Y$1*PricesByItr!Y1439)/1000)","v":60.214280807495051},{"$f":"IF(PricesByItr!Z1439<0,0,(PurchByItr!Z1439*Z$1*PricesByItr!Z1439)/1000)","v":0},{"$f":"IF(PricesByItr!AA1439<0,0,(PurchByItr!AA1439*AA$1*PricesByItr!AA1439)/1000)","v":39978.484655761662},{"$f":"IF(PricesByItr!AB1439<0,0,(PurchByItr!AB1439*AB$1*PricesByItr!AB1439)/1000)","v":0},{"$f":"IF(PricesByItr!AC1439<0,0,(PurchByItr!AC1439*AC$1*PricesByItr!AC1439)/1000)","v":11236.17345670049},{"$f":"IF(PricesByItr!AD1439<0,0,(PurchByItr!AD1439*AD$1*PricesByItr!AD1439)/1000)","v":-1921.856690917971},168794.4291195003]
[{"$f":"PurchByItr!A1448","v":2018},{"$f":"PurchByItr!B1448","v":1950},{"$f":"IF(PricesByItr!C1448<0,0,(PurchByItr!C1448*C$1*PricesByItr!C1448)/1000)","v":25657.92720573426},{"$f":"IF(PricesByItr!D1448<0,0,(PurchByItr!D1448*D$1*PricesByItr!D1448)/1000)","v":17085.137502040852},{"$f":"IF(PricesByItr!E1448<0,0,(PurchByItr!E1448*E$1*PricesByItr!E1448)/1000)","v":25288.236446868908},{"$f":"IF(PricesByItr!F1448<0,0,(PurchByItr!F1448*F$1*PricesByItr!F1448)/1000)","v":0},{"$f":"IF(PricesByItr!G1448<0,0,(PurchByItr!G1448*G$1*PricesByItr!G1448)/1000)","v":0},{"$f":"IF(PricesByItr!H1448<0,0,(PurchByItr!H1448*H$1*PricesByItr!H1448)/1000)","v":0},{"$f":"IF(PricesByItr!I1448<0,0,(PurchByItr!I1448*I$1*PricesByItr!I1448)/1000)","v":0},{"$f":"IF(PricesByItr!J1448<0,0,(PurchByItr!J1448*J$1*PricesByItr!J1448)/1000)","v":0},{"$f":"IF(PricesByItr!K1448<0,0,(PurchByItr!K1448*K$1*PricesByItr!K1448)/1000)","v":0},{"$f":"IF(PricesByItr!L1448<0,0,(PurchByItr!L1448*L$1*PricesByItr!L1448)/1000)","v":0},{"$f":"IF(PricesByItr!M1448<0,0,(PurchByItr!M1448*M$1*PricesByItr!M1448)/1000)","v":0},{"$f":"IF(PricesByItr!N1448<0,0,(PurchByItr!N1448*N$1*PricesByItr!N1448)/1000)","v":2818.8840415649388},70850.185196208957,null,{"$f":"PurchByItr!Q1448","v":2019},{"$f":"PurchByItr!R1448","v":1951},{"$f":"IF(PricesByItr!S1448<0,0,(PurchByItr!S1448*S$1*PricesByItr!S1448)/1000)","v":1960.6496652832006},{"$f":"IF(PricesByItr!T1448<0,0,(PurchByItr!T1448*T$1*PricesByItr!T1448)/1000)","v":0},{"$f":"IF(PricesByItr!U1448<0,0,(PurchByItr!U1448*U$1*PricesByItr!U1448)/1000)","v":0},{"$f":"IF(PricesByItr!V1448<0,0,(PurchByItr!V1448*V$1*PricesByItr!V1448)/1000)","v":0},{"$f":"IF(PricesByItr!W1448<0,0,(PurchByItr!W1448*W$1*PricesByItr!W1448)/1000)","v":0},{"$f":"IF(PricesByItr!X1448<0,0,(PurchByItr!X1448*X$1*PricesByItr!X1448)/1000)","v":0},{"$f":"IF(PricesByItr!Y1448<0,0,(PurchByItr!Y1448*Y$1*PricesByItr!Y1448)/1000)","v":0},{"$f":"IF(PricesByItr!Z1448<0,0,(PurchByItr!Z1448*Z$1*PricesByItr!Z1448)/1000)","v":0},{"$f":"IF(PricesByItr!AA1448<0,0,(PurchByItr!AA1448*AA$1*PricesByItr!AA1448)/1000)","v":0},{"$f":"IF(PricesByItr!AB1448<0,0,(PurchByItr!AB1448*AB$1*PricesByItr!AB1448)/1000)","v":0},{"$f":"IF(PricesByItr!AC1448<0,0,(PurchByItr!AC1448*AC$1*PricesByItr!AC1448)/1000)","v":0},{"$f":"IF(PricesByItr!AD1448<0,0,(PurchByItr!AD1448*AD$1*PricesByItr!AD1448)/1000)","v":9002.8693291626005},10963.518994445802]
[{"$f":"PurchByItr!A1451","v":2018},{"$f":"PurchByItr!B1451","v":2002},{"$f":"IF(PricesByItr!C1451<0,0,(PurchByItr!C1451*C$1*PricesByItr!C1451)/1000)","v":21547.475529296888},{"$f":"IF(PricesByItr!D1451<0,0,(PurchByItr!D1451*D$1*PricesByItr!D1451)/1000)","v":-2532.9422896461538},{"$f":"IF(PricesByItr!E1451<0,0,(PurchByItr!E1451*E$1*PricesByItr!E1451)/1000)","v":22881.499363220242},{"$f":"IF(PricesByItr!F1451<0,0,(PurchByItr!F1451*F$1*PricesByItr!F1451)/1000)","v":40180.24640423587},{"$f":"IF(PricesByItr!G1451<0,0,(PurchByItr!G1451*G$1*PricesByItr!G1451)/1000)","v":42298.960284667977},{"$f":"IF(PricesByItr!H1451<0,0,(PurchByItr!H1451*H$1*PricesByItr!H1451)/1000)","v":9376.1169698333906},{"$f":"IF(PricesByItr!I1451<0,0,(PurchByItr!I1451*I$1*PricesByItr!I1451)/1000)","v":0},{"$f":"IF(PricesByItr!J1451<0,0,(PurchByItr!J1451*J$1*PricesByItr!J1451)/1000)","v":0},{"$f":"IF(PricesByItr!K1451<0,0,(PurchByItr!K1451*K$1*PricesByItr!K1451)/1000)","v":0},{"$f":"IF(PricesByItr!L1451<0,0,(PurchByItr!L1451*L$1*PricesByItr!L1451)/1000)","v":0},{"$f":"IF(PricesByItr!M1451<0,0,(PurchByItr!M1451*M$1*PricesByItr!M1451)/1000)","v":-4616.9763156930221},{"$f":"IF(PricesByItr!N1451<0,0,(PurchByItr!N1451*N$1*PricesByItr!N1451)/1000)","v":11706.19257843016},140840.57252434536,null,{"$f":"PurchByItr!Q1451","v":2019},{"$f":"PurchByItr!R1451","v":2003},{"$f":"IF(PricesByItr!S1451<0,0,(PurchByItr!S1451*S$1*PricesByItr!S1451)/1000)","v":20228.050483886698},{"$f":"IF(PricesByItr!T1451<0,0,(PurchByItr!T1451*T$1*PricesByItr!T1451)/1000)","v":223.05558076477058},{"$f":"IF(PricesByItr!U1451<0,0,(PurchByItr!U1451*U$1*PricesByItr!U1451)/1000)","v":22729.130624084479},{"$f":"IF(PricesByItr!V1451<0,0,(PurchByItr!V1451*V$1*PricesByItr!V1451)/1000)","v":45316.981187210164},{"$f":"IF(PricesByItr!W1451<0,0,(PurchByItr!W1451*W$1*PricesByItr!W1451)/1000)","v":39803.600779174812},{"$f":"IF(PricesByItr!X1451<0,0,(PurchByItr!X1451*X$1*PricesByItr!X1451)/1000)","v":0},{"$f":"IF(PricesByItr!Y1451<0,0,(PurchByItr!Y1451*Y$1*PricesByItr!Y1451)/1000)","v":0},{"$f":"IF(PricesByItr!Z1451<0,0,(PurchByItr!Z1451*Z$1*PricesByItr!Z1451)/1000)","v":0},{"$f":"IF(PricesByItr!AA1451<0,0,(PurchByItr!AA1451*AA$1*PricesByItr!AA1451)/1000)","v":0},{"$f":"IF(PricesByItr!AB1451<0,0,(PurchByItr!AB1451*AB$1*PricesByItr!AB1451)/1000)","v":-133.31041955566388},{"$f":"IF(PricesByItr!AC1451<0,0,(PurchByItr!AC1451*AC$1*PricesByItr!AC1451)/1000)","v":1603.6504663504304},{"$f":"IF(PricesByItr!AD1451<0,0,(PurchByItr!AD1451*AD$1*PricesByItr!AD1451)/1000)","v":10804.979762329103},140576.13846424478]
[{"$f":"PurchByItr!A1456","v":2018},{"$f":"PurchByItr!B1456","v":1957},{"$f":"IF(PricesByItr!C1456<0,0,(PurchByItr!C1456*C$1*PricesByItr!C1456)/1000)","v":14436.06458862306},{"$f":"IF(PricesByItr!D1456<0,0,(PurchByItr!D1456*D$1*PricesByItr!D1456)/1000)","v":13687.370357257829},{"$f":"IF(PricesByItr!E1456<0,0,(PurchByItr!E1456*E$1*PricesByItr!E1456)/1000)","v":0},{"$f":"IF(PricesByItr!F1456<0,0,(PurchByItr!F1456*F$1*PricesByItr!F1456)/1000)","v":0},{"$f":"IF(PricesByItr!G1456<0,0,(PurchByItr!G1456*G$1*PricesByItr!G1456)/1000)","v":3299.3913867187484},{"$f":"IF(PricesByItr!H1456<0,0,(PurchByItr!H1456*H$1*PricesByItr!H1456)/1000)","v":0},{"$f":"IF(PricesByItr!I1456<0,0,(PurchByItr!I1456*I$1*PricesByItr!I1456)/1000)","v":0},{"$f":"IF(PricesByItr!J1456<0,0,(PurchByItr!J1456*J$1*PricesByItr!J1456)/1000)","v":0},{"$f":"IF(PricesByItr!K1456<0,0,(PurchByItr!K1456*K$1*PricesByItr!K1456)/1000)","v":0},{"$f":"IF(PricesByItr!L1456<0,0,(PurchByItr!L1456*L$1*PricesByItr!L1456)/1000)","v":0},{"$f":"IF(PricesByItr!M1456<0,0,(PurchByItr!M1456*M$1*PricesByItr!M1456)/1000)","v":-814.99340170337359},{"$f":"IF(PricesByItr!N1456<0,0,(PurchByItr!N1456*N$1*PricesByItr!N1456)/1000)","v":9728.5082870178121},40336.341217914072,null,{"$f":"PurchByItr!Q1456","v":2019},{"$f":"PurchByItr!R1456","v":1958},{"$f":"IF(PricesByItr!S1456<0,0,(PurchByItr!S1456*S$1*PricesByItr!S1456)/1000)","v":23800.852146331836},{"$f":"IF(PricesByItr!T1456<0,0,(PurchByItr!T1456*T$1*PricesByItr!T1456)/1000)","v":5828.9427048339921},{"$f":"IF(PricesByItr!U1456<0,0,(PurchByItr!U1456*U$1*PricesByItr!U1456)/1000)","v":20206.271819274953},{"$f":"IF(PricesByItr!V1456<0,0,(PurchByItr!V1456*V$1*PricesByItr!V1456)/1000)","v":0},{"$f":"IF(PricesByItr!W1456<0,0,(PurchByItr!W1456*W$1*PricesByItr!W1456)/1000)","v":0},{"$f":"IF(PricesByItr!X1456<0,0,(PurchByItr!X1456*X$1*PricesByItr!X1456)/1000)","v":0},{"$f":"IF(PricesByItr!Y1456<0,0,(PurchByItr!Y1456*Y$1*PricesByItr!Y1456)/1000)","v":0},{"$f":"IF(PricesByItr!Z1456<0,0,(PurchByItr!Z1456*Z$1*PricesByItr!Z1456)/1000)","v":0},{"$f":"IF(PricesByItr!AA1456<0,0,(PurchByItr!AA1456*AA$1*PricesByItr!AA1456)/1000)","v":0},{"$f":"IF(PricesByItr!AB1456<0,0,(PurchByItr!AB1456*AB$1*PricesByItr!AB1456)/1000)","v":0},{"$f":"IF(PricesByItr!AC1456<0,0,(PurchByItr!AC1456*AC$1*PricesByItr!AC1456)/1000)","v":-381.36815861855786},{"$f":"IF(PricesByItr!AD1456<0,0,(PurchByItr!AD1456*AD$1*PricesByItr!AD1456)/1000)","v":19443.179882812517},68897.878394634739]
[{"$f":"PurchByItr!A1462","v":2018},{"$f":"PurchByItr!B1462","v":1964},{"$f":"IF(PricesByItr!C1462<0,0,(PurchByItr!C1462*C$1*PricesByItr!C1462)/1000)","v":21793.199745208763},{"$f":"IF(PricesByItr!D1462<0,0,(PurchByItr!D1462*D$1*PricesByItr!D1462)/1000)","v":10563.901260040291},{"$f":"IF(PricesByItr!E1462<0,0,(PurchByItr!E1462*E$1*PricesByItr!E1462)/1000)","v":2447.0058066406218},{"$f":"IF(PricesByItr!F1462<0,0,(PurchByItr!F1462*F$1*PricesByItr!F1462)/1000)","v":13566.179300170919},{"$f":"IF(PricesByItr!G1462<0,0,(PurchByItr!G1462*G$1*PricesByItr!G1462)/1000)","v":7164.1772358398375},{"$f":"IF(PricesByItr!H1462<0,0,(PurchByItr!H1462*H$1*PricesByItr!H1462)/1000)","v":2464.4151378383681},{"$f":"IF(PricesByItr!I1462<0,0,(PurchByItr!I1462*I$1*PricesByItr!I1462)/1000)","v":0},{"$f":"IF(PricesByItr!J1462<0,0,(PurchByItr!J1462*J$1*PricesByItr!J1462)/1000)","v":0},{"$f":"IF(PricesByItr!K1462<0,0,(PurchByItr!K1462*K$1*PricesByItr!K1462)/1000)","v":0},{"$f":"IF(PricesByItr!L1462<0,0,(PurchByItr!L1462*L$1*PricesByItr!L1462)/1000)","v":0},{"$f":"IF(PricesByItr!M1462<0,0,(PurchByItr!M1462*M$1*PricesByItr!M1462)/1000)","v":0},{"$f":"IF(PricesByItr!N1462<0,0,(PurchByItr!N1462*N$1*PricesByItr!N1462)/1000)","v":0},57998.878485738802,null,{"$f":"PurchByItr!Q1462","v":2019},{"$f":"PurchByItr!R1462","v":1965},{"$f":"IF(PricesByItr!S1462<0,0,(PurchByItr!S1462*S$1*PricesByItr!S1462)/1000)","v":104.55667492675778},{"$f":"IF(PricesByItr!T1462<0,0,(PurchByItr!T1462*T$1*PricesByItr!T1462)/1000)","v":0},{"$f":"IF(PricesByItr!U1462<0,0,(PurchByItr!U1462*U$1*PricesByItr!U1462)/1000)","v":0},{"$f":"IF(PricesByItr!V1462<0,0,(PurchByItr!V1462*V$1*PricesByItr!V1462)/1000)","v":0},{"$f":"IF(PricesByItr!W1462<0,0,(PurchByItr!W1462*W$1*PricesByItr!W1462)/1000)","v":0},{"$f":"IF(PricesByItr!X1462<0,0,(PurchByItr!X1462*X$1*PricesByItr!X1462)/1000)","v":0},{"$f":"IF(PricesByItr!Y1462<0,0,(PurchByItr!Y1462*Y$1*PricesByItr!Y1462)/1000)","v":0},{"$f":"IF(PricesByItr!Z1462<0,0,(PurchByItr!Z1462*Z$1*PricesByItr!Z1462)/1000)","v":0},{"$f":"IF(PricesByItr!AA1462<0,0,(PurchByItr!AA1462*AA$1*PricesByItr!AA1462)/1000)","v":0},{"$f":"IF(PricesByItr!AB1462<0,0,(PurchByItr!AB1462*AB$1*PricesByItr!AB1462)/1000)","v":0},{"$f":"IF(PricesByItr!AC1462<0,0,(PurchByItr!AC1462*AC$1*PricesByItr!AC1462)/1000)","v":0},{"$f":"IF(PricesByItr!AD1462<0,0,(PurchByItr!AD1462*AD$1*PricesByItr!AD1462)/1000)","v":14919.983096099875},15024.539771026633]
[{"$f":"PurchByItr!A1467","v":2018},{"$f":"PurchByItr!B1467","v":1954},{"$f":"IF(PricesByItr!C1467<0,0,(PurchByItr!C1467*C$1*PricesByItr!C1467)/1000)","v":11625.040051650976},{"$f":"IF(PricesByItr!D1467<0,0,(PurchByItr!D1467*D$1*PricesByItr!D1467)/1000)","v":4787.4076012954756},{"$f":"IF(PricesByItr!E1467<0,0,(PurchByItr!E1467*E$1*PricesByItr!E1467)/1000)","v":0},{"$f":"IF(PricesByItr!F1467<0,0,(PurchByItr!F1467*F$1*PricesByItr!F1467)/1000)","v":0},{"$f":"IF(PricesByItr!G1467<0,0,(PurchByItr!G1467*G$1*PricesByItr!G1467)/1000)","v":0},{"$f":"IF(PricesByItr!H1467<0,0,(PurchByItr!H1467*H$1*PricesByItr!H1467)/1000)","v":0},{"$f":"IF(PricesByItr!I1467<0,0,(PurchByItr!I1467*I$1*PricesByItr!I1467)/1000)","v":0},{"$f":"IF(PricesByItr!J1467<0,0,(PurchByItr!J1467*J$1*PricesByItr!J1467)/1000)","v":0},{"$f":"IF(PricesByItr!K1467<0,0,(PurchByItr!K1467*K$1*PricesByItr!K1467)/1000)","v":0},{"$f":"IF(PricesByItr!L1467<0,0,(PurchByItr!L1467*L$1*PricesByItr!L1467)/1000)","v":0},{"$f":"IF(PricesByItr!M1467<0,0,(PurchByItr!M1467*M$1*PricesByItr!M1467)/1000)","v":0},{"$f":"IF(PricesByItr!N1467<0,0,(PurchByItr!N1467*N$1*PricesByItr!N1467)/1000)","v":0},16412.447652946452,null,{"$f":"PurchByItr!Q1467","v":2019},{"$f":"PurchByItr!R1467","v":1955},{"$f":"IF(PricesByItr!S1467<0,0,(PurchByItr!S1467*S$1*PricesByItr!S1467)/1000)","v":14713.476308898946},{"$f":"IF(PricesByItr!T1467<0,0,(PurchByItr!T1467*T$1*PricesByItr!T1467)/1000)","v":0},{"$f":"IF(PricesByItr!U1467<0,0,(PurchByItr!U1467*U$1*PricesByItr!U1467)/1000)","v":0},{"$f":"IF(PricesByItr!V1467<0,0,(PurchByItr!V1467*V$1*PricesByItr!V1467)/1000)","v":14039.543637649567},{"$f":"IF(PricesByItr!W1467<0,0,(PurchByItr!W1467*W$1*PricesByItr!W1467)/1000)","v":9981.9310308837921},{"$f":"IF(PricesByItr!X1467<0,0,(PurchByItr!X1467*X$1*PricesByItr!X1467)/1000)","v":17991.022950324976},{"$f":"IF(PricesByItr!Y1467<0,0,(PurchByItr!Y1467*Y$1*PricesByItr!Y1467)/1000)","v":2799.5732114868147},{"$f":"IF(PricesByItr!Z1467<0,0,(PurchByItr!Z1467*Z$1*PricesByItr!Z1467)/1000)","v":0},{"$f":"IF(PricesByItr!AA1467<0,0,(PurchByItr!AA1467*AA$1*PricesByItr!AA1467)/1000)","v":0},{"$f":"IF(PricesByItr!AB1467<0,0,(PurchByItr!AB1467*AB$1*PricesByItr!AB1467)/1000)","v":0},{"$f":"IF(PricesByItr!AC1467<0,0,(PurchByItr!AC1467*AC$1*PricesByItr!AC1467)/1000)","v":0},{"$f":"IF(PricesByItr!AD1467<0,0,(PurchByItr!AD1467*AD$1*PricesByItr!AD1467)/1000)","v":7225.5066613769495},66751.053800621041]
[{"$f":"PurchByItr!A1472","v":2018},{"$f":"PurchByItr!B1472","v":1957},{"$f":"IF(PricesByItr!C1472<0,0,(PurchByItr!C1472*C$1*PricesByItr!C1472)/1000)","v":11997.747730773943},{"$f":"IF(PricesByItr!D1472<0,0,(PurchByItr!D1472*D$1*PricesByItr!D1472)/1000)","v":12054.730158252714},{"$f":"IF(PricesByItr!E1472<0,0,(PurchByItr!E1472*E$1*PricesByItr!E1472)/1000)","v":0},{"$f":"IF(PricesByItr!F1472<0,0,(PurchByItr!F1472*F$1*PricesByItr!F1472)/1000)","v":0},{"$f":"IF(PricesByItr!G1472<0,0,(PurchByItr!G1472*G$1*PricesByItr!G1472)/1000)","v":2922.8588437500039},{"$f":"IF(PricesByItr!H1472<0,0,(PurchByItr!H1472*H$1*PricesByItr!H1472)/1000)","v":0},{"$f":"IF(PricesByItr!I1472<0,0,(PurchByItr!I1472*I$1*PricesByItr!I1472)/1000)","v":0},{"$f":"IF(PricesByItr!J1472<0,0,(PurchByItr!J1472*J$1*PricesByItr!J1472)/1000)","v":0},{"$f":"IF(PricesByItr!K1472<0,0,(PurchByItr!K1472*K$1*PricesByItr!K1472)/1000)","v":0},{"$f":"IF(PricesByItr!L1472<0,0,(PurchByItr!L1472*L$1*PricesByItr!L1472)/1000)","v":0},{"$f":"IF(PricesByItr!M1472<0,0,(PurchByItr!M1472*M$1*PricesByItr!M1472)/1000)","v":-1081.2559907507145},{"$f":"IF(PricesByItr!N1472<0,0,(PurchByItr!N1472*N$1*PricesByItr!N1472)/1000)","v":10704.82182174684},36598.90256377279,null,{"$f":"PurchByItr!Q1472","v":2019},{"$f":"PurchByItr!R1472","v":1958},{"$f":"IF(PricesByItr!S1472<0,0,(PurchByItr!S1472*S$1*PricesByItr!S1472)/1000)","v":22356.804781768802},{"$f":"IF(PricesByItr!T1472<0,0,(PurchByItr!T1472*T$1*PricesByItr!T1472)/1000)","v":6483.5007515029874},{"$f":"IF(PricesByItr!U1472<0,0,(PurchByItr!U1472*U$1*PricesByItr!U1472)/1000)","v":29132.362778961233},{"$f":"IF(PricesByItr!V1472<0,0,(PurchByItr!V1472*V$1*PricesByItr!V1472)/1000)","v":0},{"$f":"IF(PricesByItr!W1472<0,0,(PurchByItr!W1472*W$1*PricesByItr!W1472)/1000)","v":0},{"$f":"IF(PricesByItr!X1472<0,0,(PurchByItr!X1472*X$1*PricesByItr!X1472)/1000)","v":0},{"$f":"IF(PricesByItr!Y1472<0,0,(PurchByItr!Y1472*Y$1*PricesByItr!Y1472)/1000)","v":0},{"$f":"IF(PricesByItr!Z1472<0,0,(PurchByItr!Z1472*Z$1*PricesByItr!Z1472)/1000)","v":0},{"$f":"IF(PricesByItr!AA1472<0,0,(PurchByItr!AA1472*AA$1*PricesByItr!AA1472)/1000)","v":0},{"$f":"IF(PricesByItr!AB1472<0,0,(PurchByItr!AB1472*AB$1*PricesByItr!AB1472)/1000)","v":0},{"$f":"IF(PricesByItr!AC1472<0,0,(PurchByItr!AC1472*AC$1*PricesByItr!AC1472)/1000)","v":-395.54696936822671},{"$f":"IF(PricesByItr!AD1472<0,0,(PurchByItr!AD1472*AD$1*PricesByItr!AD1472)/1000)","v":21331.5206616211},78908.642004485897]
[{"$f":"PurchByItr!A1479","v":2018},{"$f":"PurchByItr!B1479","v":1954},{"$f":"IF(PricesByItr!C1479<0,0,(PurchByItr!C1479*C$1*PricesByItr!C1479)/1000)","v":18864.731818389919},{"$f":"IF(PricesByItr!D1479<0,0,(PurchByItr!D1479*D$1*PricesByItr!D1479)/1000)","v":7098.5321372890548},{"$f":"IF(PricesByItr!E1479<0,0,(PurchByItr!E1479*E$1*PricesByItr!E1479)/1000)","v":0},{"$f":"IF(PricesByItr!F1479<0,0,(PurchByItr!F1479*F$1*PricesByItr!F1479)/1000)","v":0},{"$f":"IF(PricesByItr!G1479<0,0,(PurchByItr!G1479*G$1*PricesByItr!G1479)/1000)","v":0},{"$f":"IF(PricesByItr!H1479<0,0,(PurchByItr!H1479*H$1*PricesByItr!H1479)/1000)","v":0},{"$f":"IF(PricesByItr!I1479<0,0,(PurchByItr!I1479*I$1*PricesByItr!I1479)/1000)","v":0},{"$f":"IF(PricesByItr!J1479<0,0,(PurchByItr!J1479*J$1*PricesByItr!J1479)/1000)","v":0},{"$f":"IF(PricesByItr!K1479<0,0,(PurchByItr!K1479*K$1*PricesByItr!K1479)/1000)","v":0},{"$f":"IF(PricesByItr!L1479<0,0,(PurchByItr!L1479*L$1*PricesByItr!L1479)/1000)","v":0},{"$f":"IF(PricesByItr!M1479<0,0,(PurchByItr!M1479*M$1*PricesByItr!M1479)/1000)","v":0},{"$f":"IF(PricesByItr!N1479<0,0,(PurchByItr!N1479*N$1*PricesByItr!N1479)/1000)","v":0},25963.263955678973,null,{"$f":"PurchByItr!Q1479","v":2019},{"$f":"PurchByItr!R1479","v":1955},{"$f":"IF(PricesByItr!S1479<0,0,(PurchByItr!S1479*S$1*PricesByItr!S1479)/1000)","v":12607.067417221089},{"$f":"IF(PricesByItr!T1479<0,0,(PurchByItr!T1479*T$1*PricesByItr!T1479)/1000)","v":0},{"$f":"IF(PricesByItr!U1479<0,0,(PurchByItr!U1479*U$1*PricesByItr!U1479)/1000)","v":0},{"$f":"IF(PricesByItr!V1479<0,0,(PurchByItr!V1479*V$1*PricesByItr!V1479)/1000)","v":22722.252909271254},{"$f":"IF(PricesByItr!W1479<0,0,(PurchByItr!W1479*W$1*PricesByItr!W1479)/1000)","v":13779.855318603535},{"$f":"IF(PricesByItr!X1479<0,0,(PurchByItr!X1479*X$1*PricesByItr!X1479)/1000)","v":22943.529155101805},{"$f":"IF(PricesByItr!Y1479<0,0,(PurchByItr!Y1479*Y$1*PricesByItr!Y1479)/1000)","v":3437.1805103302004},{"$f":"IF(PricesByItr!Z1479<0,0,(PurchByItr!Z1479*Z$1*PricesByItr!Z1479)/1000)","v":0},{"$f":"IF(PricesByItr!AA1479<0,0,(PurchByItr!AA1479*AA$1*PricesByItr!AA1479)/1000)","v":0},{"$f":"IF(PricesByItr!AB1479<0,0,(PurchByItr!AB1479*AB$1*PricesByItr!AB1479)/1000)","v":0},{"$f":"IF(PricesByItr!AC1479<0,0,(PurchByItr!AC1479*AC$1*PricesByItr!AC1479)/1000)","v":0},{"$f":"IF(PricesByItr!AD1479<0,0,(PurchByItr!AD1479*AD$1*PricesByItr!AD1479)/1000)","v":10721.938906494152},86211.824217022033]
[{"$f":"PurchByItr!A1484","v":2018},{"$f":"PurchByItr!B1484","v":1998},{"$f":"IF(PricesByItr!C1484<0,0,(PurchByItr!C1484*C$1*PricesByItr!C1484)/1000)","v":0},{"$f":"IF(PricesByItr!D1484<0,0,(PurchByItr!D1484*D$1*PricesByItr!D1484)/1000)","v":0},{"$f":"IF(PricesByItr!E1484<0,0,(PurchByItr!E1484*E$1*PricesByItr!E1484)/1000)","v":0},{"$f":"IF(PricesByItr!F1484<0,0,(PurchByItr!F1484*F$1*PricesByItr!F1484)/1000)","v":0},{"$f":"IF(PricesByItr!G1484<0,0,(PurchByItr!G1484*G$1*PricesByItr!G1484)/1000)","v":0},{"$f":"IF(PricesByItr!H1484<0,0,(PurchByItr!H1484*H$1*PricesByItr!H1484)/1000)","v":0},{"$f":"IF(PricesByItr!I1484<0,0,(PurchByItr!I1484*I$1*PricesByItr!I1484)/1000)","v":0},{"$f":"IF(PricesByItr!J1484<0,0,(PurchByItr!J1484*J$1*PricesByItr!J1484)/1000)","v":0},{"$f":"IF(PricesByItr!K1484<0,0,(PurchByItr!K1484*K$1*PricesByItr!K1484)/1000)","v":0},{"$f":"IF(PricesByItr!L1484<0,0,(PurchByItr!L1484*L$1*PricesByItr!L1484)/1000)","v":0},{"$f":"IF(PricesByItr!M1484<0,0,(PurchByItr!M1484*M$1*PricesByItr!M1484)/1000)","v":0},{"$f":"IF(PricesByItr!N1484<0,0,(PurchByItr!N1484*N$1*PricesByItr!N1484)/1000)","v":19568.280164062489},19568.280164062489,null,{"$f":"PurchByItr!Q1484","v":2019},{"$f":"PurchByItr!R1484","v":1999},{"$f":"IF(PricesByItr!S1484<0,0,(PurchByItr!S1484*S$1*PricesByItr!S1484)/1000)","v":23618.221699905367},{"$f":"IF(PricesByItr!T1484<0,0,(PurchByItr!T1484*T$1*PricesByItr!T1484)/1000)","v":16069.046212768546},{"$f":"IF(PricesByItr!U1484<0,0,(PurchByItr!U1484*U$1*PricesByItr!U1484)/1000)","v":0},{"$f":"IF(PricesByItr!V1484<0,0,(PurchByItr!V1484*V$1*PricesByItr!V1484)/1000)","v":0},{"$f":"IF(PricesByItr!W1484<0,0,(PurchByItr!W1484*W$1*PricesByItr!W1484)/1000)","v":0},{"$f":"IF(PricesByItr!X1484<0,0,(PurchByItr!X1484*X$1*PricesByItr!X1484)/1000)","v":0},{"$f":"IF(PricesByItr!Y1484<0,0,(PurchByItr!Y1484*Y$1*PricesByItr!Y1484)/1000)","v":0},{"$f":"IF(PricesByItr!Z1484<0,0,(PurchByItr!Z1484*Z$1*PricesByItr!Z1484)/1000)","v":0},{"$f":"IF(PricesByItr!AA1484<0,0,(PurchByItr!AA1484*AA$1*PricesByItr!AA1484)/1000)","v":0},{"$f":"IF(PricesByItr!AB1484<0,0,(PurchByItr!AB1484*AB$1*PricesByItr!AB1484)/1000)","v":0},{"$f":"IF(PricesByItr!AC1484<0,0,(PurchByItr!AC1484*AC$1*PricesByItr!AC1484)/1000)","v":0},{"$f":"IF(PricesByItr!AD1484<0,0,(PurchByItr!AD1484*AD$1*PricesByItr!AD1484)/1000)","v":0},39687.267912673909]
[{"$f":"PurchByItr!A1489","v":2018},{"$f":"PurchByItr!B1489","v":1949},{"$f":"IF(PricesByItr!C1489<0,0,(PurchByItr!C1489*C$1*PricesByItr!C1489)/1000)","v":12829.99399642943},{"$f":"IF(PricesByItr!D1489<0,0,(PurchByItr!D1489*D$1*PricesByItr!D1489)/1000)","v":11831.91796146967},{"$f":"IF(PricesByItr!E1489<0,0,(PurchByItr!E1489*E$1*PricesByItr!E1489)/1000)","v":8448.4835754699579},{"$f":"IF(PricesByItr!F1489<0,0,(PurchByItr!F1489*F$1*PricesByItr!F1489)/1000)","v":0},{"$f":"IF(PricesByItr!G1489<0,0,(PurchByItr!G1489*G$1*PricesByItr!G1489)/1000)","v":3985.5261002197281},{"$f":"IF(PricesByItr!H1489<0,0,(PurchByItr!H1489*H$1*PricesByItr!H1489)/1000)","v":0},{"$f":"IF(PricesByItr!I1489<0,0,(PurchByItr!I1489*I$1*PricesByItr!I1489)/1000)","v":0},{"$f":"IF(PricesByItr!J1489<0,0,(PurchByItr!J1489*J$1*PricesByItr!J1489)/1000)","v":0},{"$f":"IF(PricesByItr!K1489<0,0,(PurchByItr!K1489*K$1*PricesByItr!K1489)/1000)","v":0},{"$f":"IF(PricesByItr!L1489<0,0,(PurchByItr!L1489*L$1*PricesByItr!L1489)/1000)","v":-1341.7475793457006},{"$f":"IF(PricesByItr!M1489<0,0,(PurchByItr!M1489*M$1*PricesByItr!M1489)/1000)","v":-3037.5742225164572},{"$f":"IF(PricesByItr!N1489<0,0,(PurchByItr!N1489*N$1*PricesByItr!N1489)/1000)","v":-1221.0869018554677},31495.512929871169,null,{"$f":"PurchByItr!Q1489","v":2019},{"$f":"PurchByItr!R1489","v":1950},{"$f":"IF(PricesByItr!S1489<0,0,(PurchByItr!S1489*S$1*PricesByItr!S1489)/1000)","v":17000.70778015133},{"$f":"IF(PricesByItr!T1489<0,0,(PurchByItr!T1489*T$1*PricesByItr!T1489)/1000)","v":16619.916995109539},{"$f":"IF(PricesByItr!U1489<0,0,(PurchByItr!U1489*U$1*PricesByItr!U1489)/1000)","v":24557.583444305386},{"$f":"IF(PricesByItr!V1489<0,0,(PurchByItr!V1489*V$1*PricesByItr!V1489)/1000)","v":0},{"$f":"IF(PricesByItr!W1489<0,0,(PurchByItr!W1489*W$1*PricesByItr!W1489)/1000)","v":0},{"$f":"IF(PricesByItr!X1489<0,0,(PurchByItr!X1489*X$1*PricesByItr!X1489)/1000)","v":0},{"$f":"IF(PricesByItr!Y1489<0,0,(PurchByItr!Y1489*Y$1*PricesByItr!Y1489)/1000)","v":0},{"$f":"IF(PricesByItr!Z1489<0,0,(PurchByItr!Z1489*Z$1*PricesByItr!Z1489)/1000)","v":0},{"$f":"IF(PricesByItr!AA1489<0,0,(PurchByItr!AA1489*AA$1*PricesByItr!AA1489)/1000)","v":0},{"$f":"IF(PricesByItr!AB1489<0,0,(PurchByItr!AB1489*AB$1*PricesByItr!AB1489)/1000)","v":0},{"$f":"IF(PricesByItr!AC1489<0,0,(PurchByItr!AC1489*AC$1*PricesByItr!AC1489)/1000)","v":0},{"$f":"IF(PricesByItr!AD1489<0,0,(PurchByItr!AD1489*AD$1*PricesByItr!AD1489)/1000)","v":2655.1084864196814},60833.316705985933]
[{"$f":"PurchByItr!A1495","v":2018},{"$f":"PurchByItr!B1495","v":1932},{"$f":"IF(PricesByItr!C1495<0,0,(PurchByItr!C1495*C$1*PricesByItr!C1495)/1000)","v":11466.120416107182},{"$f":"IF(PricesByItr!D1495<0,0,(PurchByItr!D1495*D$1*PricesByItr!D1495)/1000)","v":5930.1315503540109},{"$f":"IF(PricesByItr!E1495<0,0,(PurchByItr!E1495*E$1*PricesByItr!E1495)/1000)","v":40114.671070861805},{"$f":"IF(PricesByItr!F1495<0,0,(PurchByItr!F1495*F$1*PricesByItr!F1495)/1000)","v":87828.501636581481},{"$f":"IF(PricesByItr!G1495<0,0,(PurchByItr!G1495*G$1*PricesByItr!G1495)/1000)","v":-25622.447663818344},{"$f":"IF(PricesByItr!H1495<0,0,(PurchByItr!H1495*H$1*PricesByItr!H1495)/1000)","v":13786.552373107908},{"$f":"IF(PricesByItr!I1495<0,0,(PurchByItr!I1495*I$1*PricesByItr!I1495)/1000)","v":0},{"$f":"IF(PricesByItr!J1495<0,0,(PurchByItr!J1495*J$1*PricesByItr!J1495)/1000)","v":0},{"$f":"IF(PricesByItr!K1495<0,0,(PurchByItr!K1495*K$1*PricesByItr!K1495)/1000)","v":0},{"$f":"IF(PricesByItr!L1495<0,0,(PurchByItr!L1495*L$1*PricesByItr!L1495)/1000)","v":0},{"$f":"IF(PricesByItr!M1495<0,0,(PurchByItr!M1495*M$1*PricesByItr!M1495)/1000)","v":-418.16345953172225},{"$f":"IF(PricesByItr!N1495<0,0,(PurchByItr!N1495*N$1*PricesByItr!N1495)/1000)","v":1076.8008450622544},134162.16676872456,null,{"$f":"PurchByItr!Q1495","v":2019},{"$f":"PurchByItr!R1495","v":1933},{"$f":"IF(PricesByItr!S1495<0,0,(PurchByItr!S1495*S$1*PricesByItr!S1495)/1000)","v":24617.817201416045},{"$f":"IF(PricesByItr!T1495<0,0,(PurchByItr!T1495*T$1*PricesByItr!T1495)/1000)","v":19289.935618869742},{"$f":"IF(PricesByItr!U1495<0,0,(PurchByItr!U1495*U$1*PricesByItr!U1495)/1000)","v":0},{"$f":"IF(PricesByItr!V1495<0,0,(PurchByItr!V1495*V$1*PricesByItr!V1495)/1000)","v":0},{"$f":"IF(PricesByItr!W1495<0,0,(PurchByItr!W1495*W$1*PricesByItr!W1495)/1000)","v":0},{"$f":"IF(PricesByItr!X1495<0,0,(PurchByItr!X1495*X$1*PricesByItr!X1495)/1000)","v":0},{"$f":"IF(PricesByItr!Y1495<0,0,(PurchByItr!Y1495*Y$1*PricesByItr!Y1495)/1000)","v":0},{"$f":"IF(PricesByItr!Z1495<0,0,(PurchByItr!Z1495*Z$1*PricesByItr!Z1495)/1000)","v":0},{"$f":"IF(PricesByItr!AA1495<0,0,(PurchByItr!AA1495*AA$1*PricesByItr!AA1495)/1000)","v":0},{"$f":"IF(PricesByItr!AB1495<0,0,(PurchByItr!AB1495*AB$1*PricesByItr!AB1495)/1000)","v":0},{"$f":"IF(PricesByItr!AC1495<0,0,(PurchByItr!AC1495*AC$1*PricesByItr!AC1495)/1000)","v":0},{"$f":"IF(PricesByItr!AD1495<0,0,(PurchByItr!AD1495*AD$1*PricesByItr!AD1495)/1000)","v":7344.9465422973781},51252.699362583167]
[{"$f":"PurchByItr!A1500","v":2018},{"$f":"PurchByItr!B1500","v":2002},{"$f":"IF(PricesByItr!C1500<0,0,(PurchByItr!C1500*C$1*PricesByItr!C1500)/1000)","v":24937.786160156244},{"$f":"IF(PricesByItr!D1500<0,0,(PurchByItr!D1500*D$1*PricesByItr!D1500)/1000)","v":-3537.6609480667098},{"$f":"IF(PricesByItr!E1500<0,0,(PurchByItr!E1500*E$1*PricesByItr!E1500)/1000)","v":36380.865696411129},{"$f":"IF(PricesByItr!F1500<0,0,(PurchByItr!F1500*F$1*PricesByItr!F1500)/1000)","v":51613.366268188453},{"$f":"IF(PricesByItr!G1500<0,0,(PurchByItr!G1500*G$1*PricesByItr!G1500)/1000)","v":50943.364730529756},{"$f":"IF(PricesByItr!H1500<0,0,(PurchByItr!H1500*H$1*PricesByItr!H1500)/1000)","v":9707.8453636550912},{"$f":"IF(PricesByItr!I1500<0,0,(PurchByItr!I1500*I$1*PricesByItr!I1500)/1000)","v":0},{"$f":"IF(PricesByItr!J1500<0,0,(PurchByItr!J1500*J$1*PricesByItr!J1500)/1000)","v":0},{"$f":"IF(PricesByItr!K1500<0,0,(PurchByItr!K1500*K$1*PricesByItr!K1500)/1000)","v":0},{"$f":"IF(PricesByItr!L1500<0,0,(PurchByItr!L1500*L$1*PricesByItr!L1500)/1000)","v":0},{"$f":"IF(PricesByItr!M1500<0,0,(PurchByItr!M1500*M$1*PricesByItr!M1500)/1000)","v":-4372.4232179378378},{"$f":"IF(PricesByItr!N1500<0,0,(PurchByItr!N1500*N$1*PricesByItr!N1500)/1000)","v":9226.5129418029774},174899.65699473908,null,{"$f":"PurchByItr!Q1500","v":2019},{"$f":"PurchByItr!R1500","v":2003},{"$f":"IF(PricesByItr!S1500<0,0,(PurchByItr!S1500*S$1*PricesByItr!S1500)/1000)","v":15087.32055313112},{"$f":"IF(PricesByItr!T1500<0,0,(PurchByItr!T1500*T$1*PricesByItr!T1500)/1000)","v":219.3106387081146},{"$f":"IF(PricesByItr!U1500<0,0,(PurchByItr!U1500*U$1*PricesByItr!U1500)/1000)","v":25482.975535888665},{"$f":"IF(PricesByItr!V1500<0,0,(PurchByItr!V1500*V$1*PricesByItr!V1500)/1000)","v":52178.751264038008},{"$f":"IF(PricesByItr!W1500<0,0,(PurchByItr!W1500*W$1*PricesByItr!W1500)/1000)","v":43460.680263610855},{"$f":"IF(PricesByItr!X1500<0,0,(PurchByItr!X1500*X$1*PricesByItr!X1500)/1000)","v":0},{"$f":"IF(PricesByItr!Y1500<0,0,(PurchByItr!Y1500*Y$1*PricesByItr!Y1500)/1000)","v":0},{"$f":"IF(PricesByItr!Z1500<0,0,(PurchByItr!Z1500*Z$1*PricesByItr!Z1500)/1000)","v":0},{"$f":"IF(PricesByItr!AA1500<0,0,(PurchByItr!AA1500*AA$1*PricesByItr!AA1500)/1000)","v":0},{"$f":"IF(PricesByItr!AB1500<0,0,(PurchByItr!AB1500*AB$1*PricesByItr!AB1500)/1000)","v":-115.10242211914051},{"$f":"IF(PricesByItr!AC1500<0,0,(PurchByItr!AC1500*AC$1*PricesByItr!AC1500)/1000)","v":1455.6692794381402},{"$f":"IF(PricesByItr!AD1500<0,0,(PurchByItr!AD1500*AD$1*PricesByItr!AD1500)/1000)","v":8437.0471453857444},146206.65225808151]
[{"$f":"PurchByItr!A1501","v":2018},{"$f":"PurchByItr!B1501","v":1971},{"$f":"IF(PricesByItr!C1501<0,0,(PurchByItr!C1501*C$1*PricesByItr!C1501)/1000)","v":23806.519613891611},{"$f":"IF(PricesByItr!D1501<0,0,(PurchByItr!D1501*D$1*PricesByItr!D1501)/1000)","v":15955.007341056846},{"$f":"IF(PricesByItr!E1501<0,0,(PurchByItr!E1501*E$1*PricesByItr!E1501)/1000)","v":12258.373868896486},{"$f":"IF(PricesByItr!F1501<0,0,(PurchByItr!F1501*F$1*PricesByItr!F1501)/1000)","v":0},{"$f":"IF(PricesByItr!G1501<0,0,(PurchByItr!G1501*G$1*PricesByItr!G1501)/1000)","v":0},{"$f":"IF(PricesByItr!H1501<0,0,(PurchByItr!H1501*H$1*PricesByItr!H1501)/1000)","v":0},{"$f":"IF(PricesByItr!I1501<0,0,(PurchByItr!I1501*I$1*PricesByItr!I1501)/1000)","v":0},{"$f":"IF(PricesByItr!J1501<0,0,(PurchByItr!J1501*J$1*PricesByItr!J1501)/1000)","v":0},{"$f":"IF(PricesByItr!K1501<0,0,(PurchByItr!K1501*K$1*PricesByItr!K1501)/1000)","v":0},{"$f":"IF(PricesByItr!L1501<0,0,(PurchByItr!L1501*L$1*PricesByItr!L1501)/1000)","v":0},{"$f":"IF(PricesByItr!M1501<0,0,(PurchByItr!M1501*M$1*PricesByItr!M1501)/1000)","v":0},{"$f":"IF(PricesByItr!N1501<0,0,(PurchByItr!N1501*N$1*PricesByItr!N1501)/1000)","v":2835.6195058593771},54855.520329704326,null,{"$f":"PurchByItr!Q1501","v":2019},{"$f":"PurchByItr!R1501","v":1972},{"$f":"IF(PricesByItr!S1501<0,0,(PurchByItr!S1501*S$1*PricesByItr!S1501)/1000)","v":8600.2779039917041},{"$f":"IF(PricesByItr!T1501<0,0,(PurchByItr!T1501*T$1*PricesByItr!T1501)/1000)","v":8990.9128486289956},{"$f":"IF(PricesByItr!U1501<0,0,(PurchByItr!U1501*U$1*PricesByItr!U1501)/1000)","v":0},{"$f":"IF(PricesByItr!V1501<0,0,(PurchByItr!V1501*V$1*PricesByItr!V1501)/1000)","v":0},{"$f":"IF(PricesByItr!W1501<0,0,(PurchByItr!W1501*W$1*PricesByItr!W1501)/1000)","v":0},{"$f":"IF(PricesByItr!X1501<0,0,(PurchByItr!X1501*X$1*PricesByItr!X1501)/1000)","v":0},{"$f":"IF(PricesByItr!Y1501<0,0,(PurchByItr!Y1501*Y$1*PricesByItr!Y1501)/1000)","v":0},{"$f":"IF(PricesByItr!Z1501<0,0,(PurchByItr!Z1501*Z$1*PricesByItr!Z1501)/1000)","v":0},{"$f":"IF(PricesByItr!AA1501<0,0,(PurchByItr!AA1501*AA$1*PricesByItr!AA1501)/1000)","v":0},{"$f":"IF(PricesByItr!AB1501<0,0,(PurchByItr!AB1501*AB$1*PricesByItr!AB1501)/1000)","v":0},{"$f":"IF(PricesByItr!AC1501<0,0,(PurchByItr!AC1501*AC$1*PricesByItr!AC1501)/1000)","v":0},{"$f":"IF(PricesByItr!AD1501<0,0,(PurchByItr!AD1501*AD$1*PricesByItr!AD1501)/1000)","v":0},17591.1907526207]
[{"$f":"PurchByItr!A1506","v":2018},{"$f":"PurchByItr!B1506","v":1979},{"$f":"IF(PricesByItr!C1506<0,0,(PurchByItr!C1506*C$1*PricesByItr!C1506)/1000)","v":4437.0630574951156},{"$f":"IF(PricesByItr!D1506<0,0,(PurchByItr!D1506*D$1*PricesByItr!D1506)/1000)","v":11636.10784323694},{"$f":"IF(PricesByItr!E1506<0,0,(PurchByItr!E1506*E$1*PricesByItr!E1506)/1000)","v":30230.293710937505},{"$f":"IF(PricesByItr!F1506<0,0,(PurchByItr!F1506*F$1*PricesByItr!F1506)/1000)","v":18613.283547485371},{"$f":"IF(PricesByItr!G1506<0,0,(PurchByItr!G1506*G$1*PricesByItr!G1506)/1000)","v":13355.359620483427},{"$f":"IF(PricesByItr!H1506<0,0,(PurchByItr!H1506*H$1*PricesByItr!H1506)/1000)","v":0},{"$f":"IF(PricesByItr!I1506<0,0,(PurchByItr!I1506*I$1*PricesByItr!I1506)/1000)","v":3610.3115567398122},{"$f":"IF(PricesByItr!J1506<0,0,(PurchByItr!J1506*J$1*PricesByItr!J1506)/1000)","v":0},{"$f":"IF(PricesByItr!K1506<0,0,(PurchByItr!K1506*K$1*PricesByItr!K1506)/1000)","v":-5285.4226177368209},{"$f":"IF(PricesByItr!L1506<0,0,(PurchByItr!L1506*L$1*PricesByItr!L1506)/1000)","v":17104.091196548496},{"$f":"IF(PricesByItr!M1506<0,0,(PurchByItr!M1506*M$1*PricesByItr!M1506)/1000)","v":-1608.0766080647102},{"$f":"IF(PricesByItr!N1506<0,0,(PurchByItr!N1506*N$1*PricesByItr!N1506)/1000)","v":-3765.795913330081},88327.21539379505,null,{"$f":"PurchByItr!Q1506","v":2019},{"$f":"PurchByItr!R1506","v":1980},{"$f":"IF(PricesByItr!S1506<0,0,(PurchByItr!S1506*S$1*PricesByItr!S1506)/1000)","v":15595.554305648775},{"$f":"IF(PricesByItr!T1506<0,0,(PurchByItr!T1506*T$1*PricesByItr!T1506)/1000)","v":19695.466757240269},{"$f":"IF(PricesByItr!U1506<0,0,(PurchByItr!U1506*U$1*PricesByItr!U1506)/1000)","v":36356.572115859948},{"$f":"IF(PricesByItr!V1506<0,0,(PurchByItr!V1506*V$1*PricesByItr!V1506)/1000)","v":32987.843876037557},{"$f":"IF(PricesByItr!W1506<0,0,(PurchByItr!W1506*W$1*PricesByItr!W1506)/1000)","v":11279.522211914071},{"$f":"IF(PricesByItr!X1506<0,0,(PurchByItr!X1506*X$1*PricesByItr!X1506)/1000)","v":17895.502238235455},{"$f":"IF(PricesByItr!Y1506<0,0,(PurchByItr!Y1506*Y$1*PricesByItr!Y1506)/1000)","v":0},{"$f":"IF(PricesByItr!Z1506<0,0,(PurchByItr!Z1506*Z$1*PricesByItr!Z1506)/1000)","v":0},{"$f":"IF(PricesByItr!AA1506<0,0,(PurchByItr!AA1506*AA$1*PricesByItr!AA1506)/1000)","v":0},{"$f":"IF(PricesByItr!AB1506<0,0,(PurchByItr!AB1506*AB$1*PricesByItr!AB1506)/1000)","v":-5656.595512390134},{"$f":"IF(PricesByItr!AC1506<0,0,(PurchByItr!AC1506*AC$1*PricesByItr!AC1506)/1000)","v":-3217.7342193898821},{"$f":"IF(PricesByItr!AD1506<0,0,(PurchByItr!AD1506*AD$1*PricesByItr!AD1506)/1000)","v":0},124936.13177315606]
[{"$f":"PurchByItr!A1514","v":2018},{"$f":"PurchByItr!B1514","v":1984},{"$f":"IF(PricesByItr!C1514<0,0,(PurchByItr!C1514*C$1*PricesByItr!C1514)/1000)","v":13907.439329818724},{"$f":"IF(PricesByItr!D1514<0,0,(PurchByItr!D1514*D$1*PricesByItr!D1514)/1000)","v":0},{"$f":"IF(PricesByItr!E1514<0,0,(PurchByItr!E1514*E$1*PricesByItr!E1514)/1000)","v":0},{"$f":"IF(PricesByItr!F1514<0,0,(PurchByItr!F1514*F$1*PricesByItr!F1514)/1000)","v":0},{"$f":"IF(PricesByItr!G1514<0,0,(PurchByItr!G1514*G$1*PricesByItr!G1514)/1000)","v":0},{"$f":"IF(PricesByItr!H1514<0,0,(PurchByItr!H1514*H$1*PricesByItr!H1514)/1000)","v":0},{"$f":"IF(PricesByItr!I1514<0,0,(PurchByItr!I1514*I$1*PricesByItr!I1514)/1000)","v":0},{"$f":"IF(PricesByItr!J1514<0,0,(PurchByItr!J1514*J$1*PricesByItr!J1514)/1000)","v":0},{"$f":"IF(PricesByItr!K1514<0,0,(PurchByItr!K1514*K$1*PricesByItr!K1514)/1000)","v":0},{"$f":"IF(PricesByItr!L1514<0,0,(PurchByItr!L1514*L$1*PricesByItr!L1514)/1000)","v":0},{"$f":"IF(PricesByItr!M1514<0,0,(PurchByItr!M1514*M$1*PricesByItr!M1514)/1000)","v":0},{"$f":"IF(PricesByItr!N1514<0,0,(PurchByItr!N1514*N$1*PricesByItr!N1514)/1000)","v":0},13907.439329818724,null,{"$f":"PurchByItr!Q1514","v":2019},{"$f":"PurchByItr!R1514","v":1985},{"$f":"IF(PricesByItr!S1514<0,0,(PurchByItr!S1514*S$1*PricesByItr!S1514)/1000)","v":15907.27762747194},{"$f":"IF(PricesByItr!T1514<0,0,(PurchByItr!T1514*T$1*PricesByItr!T1514)/1000)","v":2467.7673685150162},{"$f":"IF(PricesByItr!U1514<0,0,(PurchByItr!U1514*U$1*PricesByItr!U1514)/1000)","v":0},{"$f":"IF(PricesByItr!V1514<0,0,(PurchByItr!V1514*V$1*PricesByItr!V1514)/1000)","v":933.98792524719431},{"$f":"IF(PricesByItr!W1514<0,0,(PurchByItr!W1514*W$1*PricesByItr!W1514)/1000)","v":803.56865789794995},{"$f":"IF(PricesByItr!X1514<0,0,(PurchByItr!X1514*X$1*PricesByItr!X1514)/1000)","v":5818.6431934146822},{"$f":"IF(PricesByItr!Y1514<0,0,(PurchByItr!Y1514*Y$1*PricesByItr!Y1514)/1000)","v":0},{"$f":"IF(PricesByItr!Z1514<0,0,(PurchByItr!Z1514*Z$1*PricesByItr!Z1514)/1000)","v":0},{"$f":"IF(PricesByItr!AA1514<0,0,(PurchByItr!AA1514*AA$1*PricesByItr!AA1514)/1000)","v":-4302.4025308227465},{"$f":"IF(PricesByItr!AB1514<0,0,(PurchByItr!AB1514*AB$1*PricesByItr!AB1514)/1000)","v":-4026.0739817047183},{"$f":"IF(PricesByItr!AC1514<0,0,(PurchByItr!AC1514*AC$1*PricesByItr!AC1514)/1000)","v":6272.1361253327314},{"$f":"IF(PricesByItr!AD1514<0,0,(PurchByItr!AD1514*AD$1*PricesByItr!AD1514)/1000)","v":0},23874.904385352049]
[{"$f":"PurchByItr!A1518","v":2018},{"$f":"PurchByItr!B1518","v":1997},{"$f":"IF(PricesByItr!C1518<0,0,(PurchByItr!C1518*C$1*PricesByItr!C1518)/1000)","v":17180.73934448243},{"$f":"IF(PricesByItr!D1518<0,0,(PurchByItr!D1518*D$1*PricesByItr!D1518)/1000)","v":3790.5906871948168},{"$f":"IF(PricesByItr!E1518<0,0,(PurchByItr!E1518*E$1*PricesByItr!E1518)/1000)","v":0},{"$f":"IF(PricesByItr!F1518<0,0,(PurchByItr!F1518*F$1*PricesByItr!F1518)/1000)","v":0},{"$f":"IF(PricesByItr!G1518<0,0,(PurchByItr!G1518*G$1*PricesByItr!G1518)/1000)","v":0},{"$f":"IF(PricesByItr!H1518<0,0,(PurchByItr!H1518*H$1*PricesByItr!H1518)/1000)","v":0},{"$f":"IF(PricesByItr!I1518<0,0,(PurchByItr!I1518*I$1*PricesByItr!I1518)/1000)","v":0},{"$f":"IF(PricesByItr!J1518<0,0,(PurchByItr!J1518*J$1*PricesByItr!J1518)/1000)","v":0},{"$f":"IF(PricesByItr!K1518<0,0,(PurchByItr!K1518*K$1*PricesByItr!K1518)/1000)","v":0},{"$f":"IF(PricesByItr!L1518<0,0,(PurchByItr!L1518*L$1*PricesByItr!L1518)/1000)","v":0},{"$f":"IF(PricesByItr!M1518<0,0,(PurchByItr!M1518*M$1*PricesByItr!M1518)/1000)","v":0},{"$f":"IF(PricesByItr!N1518<0,0,(PurchByItr!N1518*N$1*PricesByItr!N1518)/1000)","v":0},20971.330031677247,null,{"$f":"PurchByItr!Q1518","v":2019},{"$f":"PurchByItr!R1518","v":1998},{"$f":"IF(PricesByItr!S1518<0,0,(PurchByItr!S1518*S$1*PricesByItr!S1518)/1000)","v":0},{"$f":"IF(PricesByItr!T1518<0,0,(PurchByItr!T1518*T$1*PricesByItr!T1518)/1000)","v":0},{"$f":"IF(PricesByItr!U1518<0,0,(PurchByItr!U1518*U$1*PricesByItr!U1518)/1000)","v":0},{"$f":"IF(PricesByItr!V1518<0,0,(PurchByItr!V1518*V$1*PricesByItr!V1518)/1000)","v":0},{"$f":"IF(PricesByItr!W1518<0,0,(PurchByItr!W1518*W$1*PricesByItr!W1518)/1000)","v":0},{"$f":"IF(PricesByItr!X1518<0,0,(PurchByItr!X1518*X$1*PricesByItr!X1518)/1000)","v":0},{"$f":"IF(PricesByItr!Y1518<0,0,(PurchByItr!Y1518*Y$1*PricesByItr!Y1518)/1000)","v":0},{"$f":"IF(PricesByItr!Z1518<0,0,(PurchByItr!Z1518*Z$1*PricesByItr!Z1518)/1000)","v":0},{"$f":"IF(PricesByItr!AA1518<0,0,(PurchByItr!AA1518*AA$1*PricesByItr!AA1518)/1000)","v":0},{"$f":"IF(PricesByItr!AB1518<0,0,(PurchByItr!AB1518*AB$1*PricesByItr!AB1518)/1000)","v":0},{"$f":"IF(PricesByItr!AC1518<0,0,(PurchByItr!AC1518*AC$1*PricesByItr!AC1518)/1000)","v":0},{"$f":"IF(PricesByItr!AD1518<0,0,(PurchByItr!AD1518*AD$1*PricesByItr!AD1518)/1000)","v":15963.667940917954},15963.667940917954]
[{"$f":"PurchByItr!A1523","v":2018},{"$f":"PurchByItr!B1523","v":1952},{"$f":"IF(PricesByItr!C1523<0,0,(PurchByItr!C1523*C$1*PricesByItr!C1523)/1000)","v":0},{"$f":"IF(PricesByItr!D1523<0,0,(PurchByItr!D1523*D$1*PricesByItr!D1523)/1000)","v":0},{"$f":"IF(PricesByItr!E1523<0,0,(PurchByItr!E1523*E$1*PricesByItr!E1523)/1000)","v":0},{"$f":"IF(PricesByItr!F1523<0,0,(PurchByItr!F1523*F$1*PricesByItr!F1523)/1000)","v":0},{"$f":"IF(PricesByItr!G1523<0,0,(PurchByItr!G1523*G$1*PricesByItr!G1523)/1000)","v":0},{"$f":"IF(PricesByItr!H1523<0,0,(PurchByItr!H1523*H$1*PricesByItr!H1523)/1000)","v":0},{"$f":"IF(PricesByItr!I1523<0,0,(PurchByItr!I1523*I$1*PricesByItr!I1523)/1000)","v":0},{"$f":"IF(PricesByItr!J1523<0,0,(PurchByItr!J1523*J$1*PricesByItr!J1523)/1000)","v":0},{"$f":"IF(PricesByItr!K1523<0,0,(PurchByItr!K1523*K$1*PricesByItr!K1523)/1000)","v":0},{"$f":"IF(PricesByItr!L1523<0,0,(PurchByItr!L1523*L$1*PricesByItr!L1523)/1000)","v":0},{"$f":"IF(PricesByItr!M1523<0,0,(PurchByItr!M1523*M$1*PricesByItr!M1523)/1000)","v":0},{"$f":"IF(PricesByItr!N1523<0,0,(PurchByItr!N1523*N$1*PricesByItr!N1523)/1000)","v":20735.383877929711},20735.383877929711,null,{"$f":"PurchByItr!Q1523","v":2019},{"$f":"PurchByItr!R1523","v":1953},{"$f":"IF(PricesByItr!S1523<0,0,(PurchByItr!S1523*S$1*PricesByItr!S1523)/1000)","v":16600.815909576395},{"$f":"IF(PricesByItr!T1523<0,0,(PurchByItr!T1523*T$1*PricesByItr!T1523)/1000)","v":9409.7099171734098},{"$f":"IF(PricesByItr!U1523<0,0,(PurchByItr!U1523*U$1*PricesByItr!U1523)/1000)","v":28985.394081344566},{"$f":"IF(PricesByItr!V1523<0,0,(PurchByItr!V1523*V$1*PricesByItr!V1523)/1000)","v":14255.14942886354},{"$f":"IF(PricesByItr!W1523<0,0,(PurchByItr!W1523*W$1*PricesByItr!W1523)/1000)","v":0},{"$f":"IF(PricesByItr!X1523<0,0,(PurchByItr!X1523*X$1*PricesByItr!X1523)/1000)","v":0},{"$f":"IF(PricesByItr!Y1523<0,0,(PurchByItr!Y1523*Y$1*PricesByItr!Y1523)/1000)","v":0},{"$f":"IF(PricesByItr!Z1523<0,0,(PurchByItr!Z1523*Z$1*PricesByItr!Z1523)/1000)","v":0},{"$f":"IF(PricesByItr!AA1523<0,0,(PurchByItr!AA1523*AA$1*PricesByItr!AA1523)/1000)","v":0},{"$f":"IF(PricesByItr!AB1523<0,0,(PurchByItr!AB1523*AB$1*PricesByItr!AB1523)/1000)","v":0},{"$f":"IF(PricesByItr!AC1523<0,0,(PurchByItr!AC1523*AC$1*PricesByItr!AC1523)/1000)","v":0},{"$f":"IF(PricesByItr!AD1523<0,0,(PurchByItr!AD1523*AD$1*PricesByItr!AD1523)/1000)","v":9389.0641728515584},78640.133509809471]
[{"$f":"PurchByItr!A1529","v":2018},{"$f":"PurchByItr!B1529","v":1991},{"$f":"IF(PricesByItr!C1529<0,0,(PurchByItr!C1529*C$1*PricesByItr!C1529)/1000)","v":28066.860609802261},{"$f":"IF(PricesByItr!D1529<0,0,(PurchByItr!D1529*D$1*PricesByItr!D1529)/1000)","v":0},{"$f":"IF(PricesByItr!E1529<0,0,(PurchByItr!E1529*E$1*PricesByItr!E1529)/1000)","v":0},{"$f":"IF(PricesByItr!F1529<0,0,(PurchByItr!F1529*F$1*PricesByItr!F1529)/1000)","v":0},{"$f":"IF(PricesByItr!G1529<0,0,(PurchByItr!G1529*G$1*PricesByItr!G1529)/1000)","v":0},{"$f":"IF(PricesByItr!H1529<0,0,(PurchByItr!H1529*H$1*PricesByItr!H1529)/1000)","v":0},{"$f":"IF(PricesByItr!I1529<0,0,(PurchByItr!I1529*I$1*PricesByItr!I1529)/1000)","v":0},{"$f":"IF(PricesByItr!J1529<0,0,(PurchByItr!J1529*J$1*PricesByItr!J1529)/1000)","v":0},{"$f":"IF(PricesByItr!K1529<0,0,(PurchByItr!K1529*K$1*PricesByItr!K1529)/1000)","v":0},{"$f":"IF(PricesByItr!L1529<0,0,(PurchByItr!L1529*L$1*PricesByItr!L1529)/1000)","v":0},{"$f":"IF(PricesByItr!M1529<0,0,(PurchByItr!M1529*M$1*PricesByItr!M1529)/1000)","v":0},{"$f":"IF(PricesByItr!N1529<0,0,(PurchByItr!N1529*N$1*PricesByItr!N1529)/1000)","v":23732.725177001954},51799.585786804215,null,{"$f":"PurchByItr!Q1529","v":2019},{"$f":"PurchByItr!R1529","v":1992},{"$f":"IF(PricesByItr!S1529<0,0,(PurchByItr!S1529*S$1*PricesByItr!S1529)/1000)","v":25723.862388610833},{"$f":"IF(PricesByItr!T1529<0,0,(PurchByItr!T1529*T$1*PricesByItr!T1529)/1000)","v":8894.4487386798937},{"$f":"IF(PricesByItr!U1529<0,0,(PurchByItr!U1529*U$1*PricesByItr!U1529)/1000)","v":50992.695320800762},{"$f":"IF(PricesByItr!V1529<0,0,(PurchByItr!V1529*V$1*PricesByItr!V1529)/1000)","v":26276.494254882789},{"$f":"IF(PricesByItr!W1529<0,0,(PurchByItr!W1529*W$1*PricesByItr!W1529)/1000)","v":21134.055971557635},{"$f":"IF(PricesByItr!X1529<0,0,(PurchByItr!X1529*X$1*PricesByItr!X1529)/1000)","v":-2661.6216039676633},{"$f":"IF(PricesByItr!Y1529<0,0,(PurchByItr!Y1529*Y$1*PricesByItr!Y1529)/1000)","v":11060.056822662369},{"$f":"IF(PricesByItr!Z1529<0,0,(PurchByItr!Z1529*Z$1*PricesByItr!Z1529)/1000)","v":2365.9069757308912},{"$f":"IF(PricesByItr!AA1529<0,0,(PurchByItr!AA1529*AA$1*PricesByItr!AA1529)/1000)","v":29791.347561035152},{"$f":"IF(PricesByItr!AB1529<0,0,(PurchByItr!AB1529*AB$1*PricesByItr!AB1529)/1000)","v":6635.8982669677707},{"$f":"IF(PricesByItr!AC1529<0,0,(PurchByItr!AC1529*AC$1*PricesByItr!AC1529)/1000)","v":-1380.9497163095803},{"$f":"IF(PricesByItr!AD1529<0,0,(PurchByItr!AD1529*AD$1*PricesByItr!AD1529)/1000)","v":1845.4276452026379},180677.62262585349]
[{"$f":"PurchByItr!A1534","v":2018},{"$f":"PurchByItr!B1534","v":1948},{"$f":"IF(PricesByItr!C1534<0,0,(PurchByItr!C1534*C$1*PricesByItr!C1534)/1000)","v":0},{"$f":"IF(PricesByItr!D1534<0,0,(PurchByItr!D1534*D$1*PricesByItr!D1534)/1000)","v":0},{"$f":"IF(PricesByItr!E1534<0,0,(PurchByItr!E1534*E$1*PricesByItr!E1534)/1000)","v":0},{"$f":"IF(PricesByItr!F1534<0,0,(PurchByItr!F1534*F$1*PricesByItr!F1534)/1000)","v":0},{"$f":"IF(PricesByItr!G1534<0,0,(PurchByItr!G1534*G$1*PricesByItr!G1534)/1000)","v":0},{"$f":"IF(PricesByItr!H1534<0,0,(PurchByItr!H1534*H$1*PricesByItr!H1534)/1000)","v":0},{"$f":"IF(PricesByItr!I1534<0,0,(PurchByItr!I1534*I$1*PricesByItr!I1534)/1000)","v":0},{"$f":"IF(PricesByItr!J1534<0,0,(PurchByItr!J1534*J$1*PricesByItr!J1534)/1000)","v":0},{"$f":"IF(PricesByItr!K1534<0,0,(PurchByItr!K1534*K$1*PricesByItr!K1534)/1000)","v":0},{"$f":"IF(PricesByItr!L1534<0,0,(PurchByItr!L1534*L$1*PricesByItr!L1534)/1000)","v":0},{"$f":"IF(PricesByItr!M1534<0,0,(PurchByItr!M1534*M$1*PricesByItr!M1534)/1000)","v":0},{"$f":"IF(PricesByItr!N1534<0,0,(PurchByItr!N1534*N$1*PricesByItr!N1534)/1000)","v":0},0,null,{"$f":"PurchByItr!Q1534","v":2019},{"$f":"PurchByItr!R1534","v":1949},{"$f":"IF(PricesByItr!S1534<0,0,(PurchByItr!S1534*S$1*PricesByItr!S1534)/1000)","v":9606.5689315795935},{"$f":"IF(PricesByItr!T1534<0,0,(PurchByItr!T1534*T$1*PricesByItr!T1534)/1000)","v":8261.236701301581},{"$f":"IF(PricesByItr!U1534<0,0,(PurchByItr!U1534*U$1*PricesByItr!U1534)/1000)","v":7580.9121721344018},{"$f":"IF(PricesByItr!V1534<0,0,(PurchByItr!V1534*V$1*PricesByItr!V1534)/1000)","v":0},{"$f":"IF(PricesByItr!W1534<0,0,(PurchByItr!W1534*W$1*PricesByItr!W1534)/1000)","v":2488.5437541503934},{"$f":"IF(PricesByItr!X1534<0,0,(PurchByItr!X1534*X$1*PricesByItr!X1534)/1000)","v":0},{"$f":"IF(PricesByItr!Y1534<0,0,(PurchByItr!Y1534*Y$1*PricesByItr!Y1534)/1000)","v":0},{"$f":"IF(PricesByItr!Z1534<0,0,(PurchByItr!Z1534*Z$1*PricesByItr!Z1534)/1000)","v":0},{"$f":"IF(PricesByItr!AA1534<0,0,(PurchByItr!AA1534*AA$1*PricesByItr!AA1534)/1000)","v":0},{"$f":"IF(PricesByItr!AB1534<0,0,(PurchByItr!AB1534*AB$1*PricesByItr!AB1534)/1000)","v":-693.13180072021692},{"$f":"IF(PricesByItr!AC1534<0,0,(PurchByItr!AC1534*AC$1*PricesByItr!AC1534)/1000)","v":-2060.4857387016086},{"$f":"IF(PricesByItr!AD1534<0,0,(PurchByItr!AD1534*AD$1*PricesByItr!AD1534)/1000)","v":-83.111201019287279},25100.532818724852]
[{"$f":"PurchByItr!A1539","v":2018},{"$f":"PurchByItr!B1539","v":1954},{"$f":"IF(PricesByItr!C1539<0,0,(PurchByItr!C1539*C$1*PricesByItr!C1539)/1000)","v":19065.696222686776},{"$f":"IF(PricesByItr!D1539<0,0,(PurchByItr!D1539*D$1*PricesByItr!D1539)/1000)","v":7446.0827441902129},{"$f":"IF(PricesByItr!E1539<0,0,(PurchByItr!E1539*E$1*PricesByItr!E1539)/1000)","v":0},{"$f":"IF(PricesByItr!F1539<0,0,(PurchByItr!F1539*F$1*PricesByItr!F1539)/1000)","v":0},{"$f":"IF(PricesByItr!G1539<0,0,(PurchByItr!G1539*G$1*PricesByItr!G1539)/1000)","v":0},{"$f":"IF(PricesByItr!H1539<0,0,(PurchByItr!H1539*H$1*PricesByItr!H1539)/1000)","v":0},{"$f":"IF(PricesByItr!I1539<0,0,(PurchByItr!I1539*I$1*PricesByItr!I1539)/1000)","v":0},{"$f":"IF(PricesByItr!J1539<0,0,(PurchByItr!J1539*J$1*PricesByItr!J1539)/1000)","v":0},{"$f":"IF(PricesByItr!K1539<0,0,(PurchByItr!K1539*K$1*PricesByItr!K1539)/1000)","v":0},{"$f":"IF(PricesByItr!L1539<0,0,(PurchByItr!L1539*L$1*PricesByItr!L1539)/1000)","v":0},{"$f":"IF(PricesByItr!M1539<0,0,(PurchByItr!M1539*M$1*PricesByItr!M1539)/1000)","v":0},{"$f":"IF(PricesByItr!N1539<0,0,(PurchByItr!N1539*N$1*PricesByItr!N1539)/1000)","v":0},26511.778966876991,null,{"$f":"PurchByItr!Q1539","v":2019},{"$f":"PurchByItr!R1539","v":1955},{"$f":"IF(PricesByItr!S1539<0,0,(PurchByItr!S1539*S$1*PricesByItr!S1539)/1000)","v":10216.788868789665},{"$f":"IF(PricesByItr!T1539<0,0,(PurchByItr!T1539*T$1*PricesByItr!T1539)/1000)","v":0},{"$f":"IF(PricesByItr!U1539<0,0,(PurchByItr!U1539*U$1*PricesByItr!U1539)/1000)","v":0},{"$f":"IF(PricesByItr!V1539<0,0,(PurchByItr!V1539*V$1*PricesByItr!V1539)/1000)","v":14640.378328506456},{"$f":"IF(PricesByItr!W1539<0,0,(PurchByItr!W1539*W$1*PricesByItr!W1539)/1000)","v":10063.799252929703},{"$f":"IF(PricesByItr!X1539<0,0,(PurchByItr!X1539*X$1*PricesByItr!X1539)/1000)","v":13834.458641023644},{"$f":"IF(PricesByItr!Y1539<0,0,(PurchByItr!Y1539*Y$1*PricesByItr!Y1539)/1000)","v":2919.9122817687912},{"$f":"IF(PricesByItr!Z1539<0,0,(PurchByItr!Z1539*Z$1*PricesByItr!Z1539)/1000)","v":0},{"$f":"IF(PricesByItr!AA1539<0,0,(PurchByItr!AA1539*AA$1*PricesByItr!AA1539)/1000)","v":0},{"$f":"IF(PricesByItr!AB1539<0,0,(PurchByItr!AB1539*AB$1*PricesByItr!AB1539)/1000)","v":0},{"$f":"IF(PricesByItr!AC1539<0,0,(PurchByItr!AC1539*AC$1*PricesByItr!AC1539)/1000)","v":0},{"$f":"IF(PricesByItr!AD1539<0,0,(PurchByItr!AD1539*AD$1*PricesByItr!AD1539)/1000)","v":13608.360464721656},65283.697837739914]
[{"$f":"PurchByItr!A1545","v":2018},{"$f":"PurchByItr!B1545","v":2008},{"$f":"IF(PricesByItr!C1545<0,0,(PurchByItr!C1545*C$1*PricesByItr!C1545)/1000)","v":15193.031494125384},{"$f":"IF(PricesByItr!D1545<0,0,(PurchByItr!D1545*D$1*PricesByItr!D1545)/1000)","v":0},{"$f":"IF(PricesByItr!E1545<0,0,(PurchByItr!E1545*E$1*PricesByItr!E1545)/1000)","v":25127.964433898946},{"$f":"IF(PricesByItr!F1545<0,0,(PurchByItr!F1545*F$1*PricesByItr!F1545)/1000)","v":19223.778097991904},{"$f":"IF(PricesByItr!G1545<0,0,(PurchByItr!G1545*G$1*PricesByItr!G1545)/1000)","v":13066.448318481449},{"$f":"IF(PricesByItr!H1545<0,0,(PurchByItr!H1545*H$1*PricesByItr!H1545)/1000)","v":4268.9408336162478},{"$f":"IF(PricesByItr!I1545<0,0,(PurchByItr!I1545*I$1*PricesByItr!I1545)/1000)","v":5050.0753936767651},{"$f":"IF(PricesByItr!J1545<0,0,(PurchByItr!J1545*J$1*PricesByItr!J1545)/1000)","v":0},{"$f":"IF(PricesByItr!K1545<0,0,(PurchByItr!K1545*K$1*PricesByItr!K1545)/1000)","v":0},{"$f":"IF(PricesByItr!L1545<0,0,(PurchByItr!L1545*L$1*PricesByItr!L1545)/1000)","v":0},{"$f":"IF(PricesByItr!M1545<0,0,(PurchByItr!M1545*M$1*PricesByItr!M1545)/1000)","v":0},{"$f":"IF(PricesByItr!N1545<0,0,(PurchByItr!N1545*N$1*PricesByItr!N1545)/1000)","v":24208.692143737808},106138.93071552849,null,{"$f":"PurchByItr!Q1545","v":2019},{"$f":"PurchByItr!R1545","v":1929},{"$f":"IF(PricesByItr!S1545<0,0,(PurchByItr!S1545*S$1*PricesByItr!S1545)/1000)","v":26069.299935516334},{"$f":"IF(PricesByItr!T1545<0,0,(PurchByItr!T1545*T$1*PricesByItr!T1545)/1000)","v":11368.598806079859},{"$f":"IF(PricesByItr!U1545<0,0,(PurchByItr!U1545*U$1*PricesByItr!U1545)/1000)","v":44935.490935058559},{"$f":"IF(PricesByItr!V1545<0,0,(PurchByItr!V1545*V$1*PricesByItr!V1545)/1000)","v":49635.71172802728},{"$f":"IF(PricesByItr!W1545<0,0,(PurchByItr!W1545*W$1*PricesByItr!W1545)/1000)","v":36360.651082580604},{"$f":"IF(PricesByItr!X1545<0,0,(PurchByItr!X1545*X$1*PricesByItr!X1545)/1000)","v":10948.67046174431},{"$f":"IF(PricesByItr!Y1545<0,0,(PurchByItr!Y1545*Y$1*PricesByItr!Y1545)/1000)","v":-13381.770305175771},{"$f":"IF(PricesByItr!Z1545<0,0,(PurchByItr!Z1545*Z$1*PricesByItr!Z1545)/1000)","v":4391.7954292297381},{"$f":"IF(PricesByItr!AA1545<0,0,(PurchByItr!AA1545*AA$1*PricesByItr!AA1545)/1000)","v":0},{"$f":"IF(PricesByItr!AB1545<0,0,(PurchByItr!AB1545*AB$1*PricesByItr!AB1545)/1000)","v":15830.97152124021},{"$f":"IF(PricesByItr!AC1545<0,0,(PurchByItr!AC1545*AC$1*PricesByItr!AC1545)/1000)","v":-171.03584998346111},{"$f":"IF(PricesByItr!AD1545<0,0,(PurchByItr!AD1545*AD$1*PricesByItr!AD1545)/1000)","v":4408.9006179199278},190397.28436223761]
[{"$f":"PurchByItr!A1551","v":2018},{"$f":"PurchByItr!B1551","v":1933},{"$f":"IF(PricesByItr!C1551<0,0,(PurchByItr!C1551*C$1*PricesByItr!C1551)/1000)","v":22651.360306427039},{"$f":"IF(PricesByItr!D1551<0,0,(PurchByItr!D1551*D$1*PricesByItr!D1551)/1000)","v":21876.842516937271},{"$f":"IF(PricesByItr!E1551<0,0,(PurchByItr!E1551*E$1*PricesByItr!E1551)/1000)","v":0},{"$f":"IF(PricesByItr!F1551<0,0,(PurchByItr!F1551*F$1*PricesByItr!F1551)/1000)","v":0},{"$f":"IF(PricesByItr!G1551<0,0,(PurchByItr!G1551*G$1*PricesByItr!G1551)/1000)","v":0},{"$f":"IF(PricesByItr!H1551<0,0,(PurchByItr!H1551*H$1*PricesByItr!H1551)/1000)","v":0},{"$f":"IF(PricesByItr!I1551<0,0,(PurchByItr!I1551*I$1*PricesByItr!I1551)/1000)","v":0},{"$f":"IF(PricesByItr!J1551<0,0,(PurchByItr!J1551*J$1*PricesByItr!J1551)/1000)","v":0},{"$f":"IF(PricesByItr!K1551<0,0,(PurchByItr!K1551*K$1*PricesByItr!K1551)/1000)","v":0},{"$f":"IF(PricesByItr!L1551<0,0,(PurchByItr!L1551*L$1*PricesByItr!L1551)/1000)","v":0},{"$f":"IF(PricesByItr!M1551<0,0,(PurchByItr!M1551*M$1*PricesByItr!M1551)/1000)","v":0},{"$f":"IF(PricesByItr!N1551<0,0,(PurchByItr!N1551*N$1*PricesByItr!N1551)/1000)","v":8703.5740626525803},53231.776886016887,null,{"$f":"PurchByItr!Q1551","v":2019},{"$f":"PurchByItr!R1551","v":1934},{"$f":"IF(PricesByItr!S1551<0,0,(PurchByItr!S1551*S$1*PricesByItr!S1551)/1000)","v":5298.1437917175317},{"$f":"IF(PricesByItr!T1551<0,0,(PurchByItr!T1551*T$1*PricesByItr!T1551)/1000)","v":0},{"$f":"IF(PricesByItr!U1551<0,0,(PurchByItr!U1551*U$1*PricesByItr!U1551)/1000)","v":0},{"$f":"IF(PricesByItr!V1551<0,0,(PurchByItr!V1551*V$1*PricesByItr!V1551)/1000)","v":0},{"$f":"IF(PricesByItr!W1551<0,0,(PurchByItr!W1551*W$1*PricesByItr!W1551)/1000)","v":0},{"$f":"IF(PricesByItr!X1551<0,0,(PurchByItr!X1551*X$1*PricesByItr!X1551)/1000)","v":0},{"$f":"IF(PricesByItr!Y1551<0,0,(PurchByItr!Y1551*Y$1*PricesByItr!Y1551)/1000)","v":0},{"$f":"IF(PricesByItr!Z1551<0,0,(PurchByItr!Z1551*Z$1*PricesByItr!Z1551)/1000)","v":0},{"$f":"IF(PricesByItr!AA1551<0,0,(PurchByItr!AA1551*AA$1*PricesByItr!AA1551)/1000)","v":-2461.0304429626449},{"$f":"IF(PricesByItr!AB1551<0,0,(PurchByItr!AB1551*AB$1*PricesByItr!AB1551)/1000)","v":-1893.3709511642401},{"$f":"IF(PricesByItr!AC1551<0,0,(PurchByItr!AC1551*AC$1*PricesByItr!AC1551)/1000)","v":370.91220268249464},{"$f":"IF(PricesByItr!AD1551<0,0,(PurchByItr!AD1551*AD$1*PricesByItr!AD1551)/1000)","v":1340.3621575012189},2655.0167577743605]
[{"$f":"PurchByItr!A1556","v":2018},{"$f":"PurchByItr!B1556","v":1939},{"$f":"IF(PricesByItr!C1556<0,0,(PurchByItr!C1556*C$1*PricesByItr!C1556)/1000)","v":20359.904669586216},{"$f":"IF(PricesByItr!D1556<0,0,(PurchByItr!D1556*D$1*PricesByItr!D1556)/1000)","v":12845.080351295475},{"$f":"IF(PricesByItr!E1556<0,0,(PurchByItr!E1556*E$1*PricesByItr!E1556)/1000)","v":41788.227689392043},{"$f":"IF(PricesByItr!F1556<0,0,(PurchByItr!F1556*F$1*PricesByItr!F1556)/1000)","v":21550.90015039064},{"$f":"IF(PricesByItr!G1556<0,0,(PurchByItr!G1556*G$1*PricesByItr!G1556)/1000)","v":20405.703223571807},{"$f":"IF(PricesByItr!H1556<0,0,(PurchByItr!H1556*H$1*PricesByItr!H1556)/1000)","v":15107.177483978259},{"$f":"IF(PricesByItr!I1556<0,0,(PurchByItr!I1556*I$1*PricesByItr!I1556)/1000)","v":0},{"$f":"IF(PricesByItr!J1556<0,0,(PurchByItr!J1556*J$1*PricesByItr!J1556)/1000)","v":0},{"$f":"IF(PricesByItr!K1556<0,0,(PurchByItr!K1556*K$1*PricesByItr!K1556)/1000)","v":9120.5875220031758},{"$f":"IF(PricesByItr!L1556<0,0,(PurchByItr!L1556*L$1*PricesByItr!L1556)/1000)","v":-136.30754135131829},{"$f":"IF(PricesByItr!M1556<0,0,(PurchByItr!M1556*M$1*PricesByItr!M1556)/1000)","v":0},{"$f":"IF(PricesByItr!N1556<0,0,(PurchByItr!N1556*N$1*PricesByItr!N1556)/1000)","v":0},141041.2735488663,null,{"$f":"PurchByItr!Q1556","v":2019},{"$f":"PurchByItr!R1556","v":1940},{"$f":"IF(PricesByItr!S1556<0,0,(PurchByItr!S1556*S$1*PricesByItr!S1556)/1000)","v":11453.004945465074},{"$f":"IF(PricesByItr!T1556<0,0,(PurchByItr!T1556*T$1*PricesByItr!T1556)/1000)","v":6697.153493625633},{"$f":"IF(PricesByItr!U1556<0,0,(PurchByItr!U1556*U$1*PricesByItr!U1556)/1000)","v":26137.218024780261},{"$f":"IF(PricesByItr!V1556<0,0,(PurchByItr!V1556*V$1*PricesByItr!V1556)/1000)","v":25011.008679718023},{"$f":"IF(PricesByItr!W1556<0,0,(PurchByItr!W1556*W$1*PricesByItr!W1556)/1000)","v":10401.119767822258},{"$f":"IF(PricesByItr!X1556<0,0,(PurchByItr!X1556*X$1*PricesByItr!X1556)/1000)","v":0},{"$f":"IF(PricesByItr!Y1556<0,0,(PurchByItr!Y1556*Y$1*PricesByItr!Y1556)/1000)","v":45.179288467407112},{"$f":"IF(PricesByItr!Z1556<0,0,(PurchByItr!Z1556*Z$1*PricesByItr!Z1556)/1000)","v":0},{"$f":"IF(PricesByItr!AA1556<0,0,(PurchByItr!AA1556*AA$1*PricesByItr!AA1556)/1000)","v":23819.132688140813},{"$f":"IF(PricesByItr!AB1556<0,0,(PurchByItr!AB1556*AB$1*PricesByItr!AB1556)/1000)","v":0},{"$f":"IF(PricesByItr!AC1556<0,0,(PurchByItr!AC1556*AC$1*PricesByItr!AC1556)/1000)","v":6425.9888016180184},{"$f":"IF(PricesByItr!AD1556<0,0,(PurchByItr!AD1556*AD$1*PricesByItr!AD1556)/1000)","v":-1105.2700883789046},108884.53560125858]
[{"$f":"PurchByItr!A1562","v":2018},{"$f":"PurchByItr!B1562","v":1936},{"$f":"IF(PricesByItr!C1562<0,0,(PurchByItr!C1562*C$1*PricesByItr!C1562)/1000)","v":19831.804698257485},{"$f":"IF(PricesByItr!D1562<0,0,(PurchByItr!D1562*D$1*PricesByItr!D1562)/1000)","v":11185.907383857735},{"$f":"IF(PricesByItr!E1562<0,0,(PurchByItr!E1562*E$1*PricesByItr!E1562)/1000)","v":45074.652908157412},{"$f":"IF(PricesByItr!F1562<0,0,(PurchByItr!F1562*F$1*PricesByItr!F1562)/1000)","v":63621.795118255701},{"$f":"IF(PricesByItr!G1562<0,0,(PurchByItr!G1562*G$1*PricesByItr!G1562)/1000)","v":30030.684575683583},{"$f":"IF(PricesByItr!H1562<0,0,(PurchByItr!H1562*H$1*PricesByItr!H1562)/1000)","v":17413.309974578864},{"$f":"IF(PricesByItr!I1562<0,0,(PurchByItr!I1562*I$1*PricesByItr!I1562)/1000)","v":6.4136895751953},{"$f":"IF(PricesByItr!J1562<0,0,(PurchByItr!J1562*J$1*PricesByItr!J1562)/1000)","v":0},{"$f":"IF(PricesByItr!K1562<0,0,(PurchByItr!K1562*K$1*PricesByItr!K1562)/1000)","v":0},{"$f":"IF(PricesByItr!L1562<0,0,(PurchByItr!L1562*L$1*PricesByItr!L1562)/1000)","v":0},{"$f":"IF(PricesByItr!M1562<0,0,(PurchByItr!M1562*M$1*PricesByItr!M1562)/1000)","v":0},{"$f":"IF(PricesByItr!N1562<0,0,(PurchByItr!N1562*N$1*PricesByItr!N1562)/1000)","v":10480.033592102032},197644.60194046801,null,{"$f":"PurchByItr!Q1562","v":2019},{"$f":"PurchByItr!R1562","v":1937},{"$f":"IF(PricesByItr!S1562<0,0,(PurchByItr!S1562*S$1*PricesByItr!S1562)/1000)","v":17285.597724609368},{"$f":"IF(PricesByItr!T1562<0,0,(PurchByItr!T1562*T$1*PricesByItr!T1562)/1000)","v":189.14210386657729},{"$f":"IF(PricesByItr!U1562<0,0,(PurchByItr!U1562*U$1*PricesByItr!U1562)/1000)","v":30950.219673858595},{"$f":"IF(PricesByItr!V1562<0,0,(PurchByItr!V1562*V$1*PricesByItr!V1562)/1000)","v":91273.539149780219},{"$f":"IF(PricesByItr!W1562<0,0,(PurchByItr!W1562*W$1*PricesByItr!W1562)/1000)","v":65740.095834961015},{"$f":"IF(PricesByItr!X1562<0,0,(PurchByItr!X1562*X$1*PricesByItr!X1562)/1000)","v":40286.338805374115},{"$f":"IF(PricesByItr!Y1562<0,0,(PurchByItr!Y1562*Y$1*PricesByItr!Y1562)/1000)","v":21111.295586517299},{"$f":"IF(PricesByItr!Z1562<0,0,(PurchByItr!Z1562*Z$1*PricesByItr!Z1562)/1000)","v":643.03472784423695},{"$f":"IF(PricesByItr!AA1562<0,0,(PurchByItr!AA1562*AA$1*PricesByItr!AA1562)/1000)","v":11998.114824829114},{"$f":"IF(PricesByItr!AB1562<0,0,(PurchByItr!AB1562*AB$1*PricesByItr!AB1562)/1000)","v":22061.301566894537},{"$f":"IF(PricesByItr!AC1562<0,0,(PurchByItr!AC1562*AC$1*PricesByItr!AC1562)/1000)","v":-7086.710700900162},{"$f":"IF(PricesByItr!AD1562<0,0,(PurchByItr!AD1562*AD$1*PricesByItr!AD1562)/1000)","v":-6038.5716796875085},288413.39761794731]
[{"$f":"PurchByItr!A1567","v":2018},{"$f":"PurchByItr!B1567","v":1954},{"$f":"IF(PricesByItr!C1567<0,0,(PurchByItr!C1567*C$1*PricesByItr!C1567)/1000)","v":18101.837078094479},{"$f":"IF(PricesByItr!D1567<0,0,(PurchByItr!D1567*D$1*PricesByItr!D1567)/1000)","v":6688.6140767307252},{"$f":"IF(PricesByItr!E1567<0,0,(PurchByItr!E1567*E$1*PricesByItr!E1567)/1000)","v":0},{"$f":"IF(PricesByItr!F1567<0,0,(PurchByItr!F1567*F$1*PricesByItr!F1567)/1000)","v":0},{"$f":"IF(PricesByItr!G1567<0,0,(PurchByItr!G1567*G$1*PricesByItr!G1567)/1000)","v":0},{"$f":"IF(PricesByItr!H1567<0,0,(PurchByItr!H1567*H$1*PricesByItr!H1567)/1000)","v":0},{"$f":"IF(PricesByItr!I1567<0,0,(PurchByItr!I1567*I$1*PricesByItr!I1567)/1000)","v":0},{"$f":"IF(PricesByItr!J1567<0,0,(PurchByItr!J1567*J$1*PricesByItr!J1567)/1000)","v":0},{"$f":"IF(PricesByItr!K1567<0,0,(PurchByItr!K1567*K$1*PricesByItr!K1567)/1000)","v":0},{"$f":"IF(PricesByItr!L1567<0,0,(PurchByItr!L1567*L$1*PricesByItr!L1567)/1000)","v":0},{"$f":"IF(PricesByItr!M1567<0,0,(PurchByItr!M1567*M$1*PricesByItr!M1567)/1000)","v":0},{"$f":"IF(PricesByItr!N1567<0,0,(PurchByItr!N1567*N$1*PricesByItr!N1567)/1000)","v":0},24790.451154825205,null,{"$f":"PurchByItr!Q1567","v":2019},{"$f":"PurchByItr!R1567","v":1955},{"$f":"IF(PricesByItr!S1567<0,0,(PurchByItr!S1567*S$1*PricesByItr!S1567)/1000)","v":10255.432924575814},{"$f":"IF(PricesByItr!T1567<0,0,(PurchByItr!T1567*T$1*PricesByItr!T1567)/1000)","v":0},{"$f":"IF(PricesByItr!U1567<0,0,(PurchByItr!U1567*U$1*PricesByItr!U1567)/1000)","v":0},{"$f":"IF(PricesByItr!V1567<0,0,(PurchByItr!V1567*V$1*PricesByItr!V1567)/1000)","v":19029.117195846575},{"$f":"IF(PricesByItr!W1567<0,0,(PurchByItr!W1567*W$1*PricesByItr!W1567)/1000)","v":9941.0780950927929},{"$f":"IF(PricesByItr!X1567<0,0,(PurchByItr!X1567*X$1*PricesByItr!X1567)/1000)","v":18160.188942661323},{"$f":"IF(PricesByItr!Y1567<0,0,(PurchByItr!Y1567*Y$1*PricesByItr!Y1567)/1000)","v":3284.0939448394706},{"$f":"IF(PricesByItr!Z1567<0,0,(PurchByItr!Z1567*Z$1*PricesByItr!Z1567)/1000)","v":0},{"$f":"IF(PricesByItr!AA1567<0,0,(PurchByItr!AA1567*AA$1*PricesByItr!AA1567)/1000)","v":0},{"$f":"IF(PricesByItr!AB1567<0,0,(PurchByItr!AB1567*AB$1*PricesByItr!AB1567)/1000)","v":0},{"$f":"IF(PricesByItr!AC1567<0,0,(PurchByItr!AC1567*AC$1*PricesByItr!AC1567)/1000)","v":0},{"$f":"IF(PricesByItr!AD1567<0,0,(PurchByItr!AD1567*AD$1*PricesByItr!AD1567)/1000)","v":9102.4993910522371},69772.410494068215]
[{"$f":"PurchByItr!A1568","v":2018},{"$f":"PurchByItr!B1568","v":1987},{"$f":"IF(PricesByItr!C1568<0,0,(PurchByItr!C1568*C$1*PricesByItr!C1568)/1000)","v":19779.173070709199},{"$f":"IF(PricesByItr!D1568<0,0,(PurchByItr!D1568*D$1*PricesByItr!D1568)/1000)","v":2740.2641277036687},{"$f":"IF(PricesByItr!E1568<0,0,(PurchByItr!E1568*E$1*PricesByItr!E1568)/1000)","v":0},{"$f":"IF(PricesByItr!F1568<0,0,(PurchByItr!F1568*F$1*PricesByItr!F1568)/1000)","v":9015.1286320801009},{"$f":"IF(PricesByItr!G1568<0,0,(PurchByItr!G1568*G$1*PricesByItr!G1568)/1000)","v":18974.542829956048},{"$f":"IF(PricesByItr!H1568<0,0,(PurchByItr!H1568*H$1*PricesByItr!H1568)/1000)","v":-5075.7661148071229},{"$f":"IF(PricesByItr!I1568<0,0,(PurchByItr!I1568*I$1*PricesByItr!I1568)/1000)","v":5225.0470662689122},{"$f":"IF(PricesByItr!J1568<0,0,(PurchByItr!J1568*J$1*PricesByItr!J1568)/1000)","v":0},{"$f":"IF(PricesByItr!K1568<0,0,(PurchByItr!K1568*K$1*PricesByItr!K1568)/1000)","v":-1092.4759861450175},{"$f":"IF(PricesByItr!L1568<0,0,(PurchByItr!L1568*L$1*PricesByItr!L1568)/1000)","v":8229.4154724120963},{"$f":"IF(PricesByItr!M1568<0,0,(PurchByItr!M1568*M$1*PricesByItr!M1568)/1000)","v":-304.56026092529345},{"$f":"IF(PricesByItr!N1568<0,0,(PurchByItr!N1568*N$1*PricesByItr!N1568)/1000)","v":4229.7534233093238},61720.522260561913,null,{"$f":"PurchByItr!Q1568","v":2019},{"$f":"PurchByItr!R1568","v":1988},{"$f":"IF(PricesByItr!S1568<0,0,(PurchByItr!S1568*S$1*PricesByItr!S1568)/1000)","v":22666.598009857149},{"$f":"IF(PricesByItr!T1568<0,0,(PurchByItr!T1568*T$1*PricesByItr!T1568)/1000)","v":20735.61882716561},{"$f":"IF(PricesByItr!U1568<0,0,(PurchByItr!U1568*U$1*PricesByItr!U1568)/1000)","v":41640.816632690417},{"$f":"IF(PricesByItr!V1568<0,0,(PurchByItr!V1568*V$1*PricesByItr!V1568)/1000)","v":72811.659958374134},{"$f":"IF(PricesByItr!W1568<0,0,(PurchByItr!W1568*W$1*PricesByItr!W1568)/1000)","v":57913.606397094685},{"$f":"IF(PricesByItr!X1568<0,0,(PurchByItr!X1568*X$1*PricesByItr!X1568)/1000)","v":31786.208334880776},{"$f":"IF(PricesByItr!Y1568<0,0,(PurchByItr!Y1568*Y$1*PricesByItr!Y1568)/1000)","v":16504.212772293082},{"$f":"IF(PricesByItr!Z1568<0,0,(PurchByItr!Z1568*Z$1*PricesByItr!Z1568)/1000)","v":1026.9109456481956},{"$f":"IF(PricesByItr!AA1568<0,0,(PurchByItr!AA1568*AA$1*PricesByItr!AA1568)/1000)","v":38698.085883789041},{"$f":"IF(PricesByItr!AB1568<0,0,(PurchByItr!AB1568*AB$1*PricesByItr!AB1568)/1000)","v":-6713.1579550781253},{"$f":"IF(PricesByItr!AC1568<0,0,(PurchByItr!AC1568*AC$1*PricesByItr!AC1568)/1000)","v":0},{"$f":"IF(PricesByItr!AD1568<0,0,(PurchByItr!AD1568*AD$1*PricesByItr!AD1568)/1000)","v":1106.9840551757793},298177.54386189079]
[{"$f":"PurchByItr!A1578","v":2018},{"$f":"PurchByItr!B1578","v":2008},{"$f":"IF(PricesByItr!C1578<0,0,(PurchByItr!C1578*C$1*PricesByItr!C1578)/1000)","v":16015.566577651995},{"$f":"IF(PricesByItr!D1578<0,0,(PurchByItr!D1578*D$1*PricesByItr!D1578)/1000)","v":0},{"$f":"IF(PricesByItr!E1578<0,0,(PurchByItr!E1578*E$1*PricesByItr!E1578)/1000)","v":31486.950551452584},{"$f":"IF(PricesByItr!F1578<0,0,(PurchByItr!F1578*F$1*PricesByItr!F1578)/1000)","v":19574.047243804966},{"$f":"IF(PricesByItr!G1578<0,0,(PurchByItr!G1578*G$1*PricesByItr!G1578)/1000)","v":11258.635665893566},{"$f":"IF(PricesByItr!H1578<0,0,(PurchByItr!H1578*H$1*PricesByItr!H1578)/1000)","v":4730.3578296775786},{"$f":"IF(PricesByItr!I1578<0,0,(PurchByItr!I1578*I$1*PricesByItr!I1578)/1000)","v":6849.1420742797982},{"$f":"IF(PricesByItr!J1578<0,0,(PurchByItr!J1578*J$1*PricesByItr!J1578)/1000)","v":0},{"$f":"IF(PricesByItr!K1578<0,0,(PurchByItr!K1578*K$1*PricesByItr!K1578)/1000)","v":0},{"$f":"IF(PricesByItr!L1578<0,0,(PurchByItr!L1578*L$1*PricesByItr!L1578)/1000)","v":0},{"$f":"IF(PricesByItr!M1578<0,0,(PurchByItr!M1578*M$1*PricesByItr!M1578)/1000)","v":0},{"$f":"IF(PricesByItr!N1578<0,0,(PurchByItr!N1578*N$1*PricesByItr!N1578)/1000)","v":29029.883264831562},118944.58320759205,null,{"$f":"PurchByItr!Q1578","v":2019},{"$f":"PurchByItr!R1578","v":1929},{"$f":"IF(PricesByItr!S1578<0,0,(PurchByItr!S1578*S$1*PricesByItr!S1578)/1000)","v":27323.520836379987},{"$f":"IF(PricesByItr!T1578<0,0,(PurchByItr!T1578*T$1*PricesByItr!T1578)/1000)","v":8415.4647750492059},{"$f":"IF(PricesByItr!U1578<0,0,(PurchByItr!U1578*U$1*PricesByItr!U1578)/1000)","v":34213.425961547808},{"$f":"IF(PricesByItr!V1578<0,0,(PurchByItr!V1578*V$1*PricesByItr!V1578)/1000)","v":46407.958918075608},{"$f":"IF(PricesByItr!W1578<0,0,(PurchByItr!W1578*W$1*PricesByItr!W1578)/1000)","v":45812.701293273865},{"$f":"IF(PricesByItr!X1578<0,0,(PurchByItr!X1578*X$1*PricesByItr!X1578)/1000)","v":11117.61563850403},{"$f":"IF(PricesByItr!Y1578<0,0,(PurchByItr!Y1578*Y$1*PricesByItr!Y1578)/1000)","v":-17206.773488281258},{"$f":"IF(PricesByItr!Z1578<0,0,(PurchByItr!Z1578*Z$1*PricesByItr!Z1578)/1000)","v":9149.3809967040925},{"$f":"IF(PricesByItr!AA1578<0,0,(PurchByItr!AA1578*AA$1*PricesByItr!AA1578)/1000)","v":1151.4695175933832},{"$f":"IF(PricesByItr!AB1578<0,0,(PurchByItr!AB1578*AB$1*PricesByItr!AB1578)/1000)","v":25620.113722045866},{"$f":"IF(PricesByItr!AC1578<0,0,(PurchByItr!AC1578*AC$1*PricesByItr!AC1578)/1000)","v":-253.72944916755912},{"$f":"IF(PricesByItr!AD1578<0,0,(PurchByItr!AD1578*AD$1*PricesByItr!AD1578)/1000)","v":5296.876676696781},197048.02539842183]
[{"$f":"PurchByItr!A1579","v":2018},{"$f":"PurchByItr!B1579","v":1932},{"$f":"IF(PricesByItr!C1579<0,0,(PurchByItr!C1579*C$1*PricesByItr!C1579)/1000)","v":8884.0789038391104},{"$f":"IF(PricesByItr!D1579<0,0,(PurchByItr!D1579*D$1*PricesByItr!D1579)/1000)","v":4270.5847310886411},{"$f":"IF(PricesByItr!E1579<0,0,(PurchByItr!E1579*E$1*PricesByItr!E1579)/1000)","v":34688.532355102543},{"$f":"IF(PricesByItr!F1579<0,0,(PurchByItr!F1579*F$1*PricesByItr!F1579)/1000)","v":93031.890466308585},{"$f":"IF(PricesByItr!G1579<0,0,(PurchByItr!G1579*G$1*PricesByItr!G1579)/1000)","v":-29019.932256225613},{"$f":"IF(PricesByItr!H1579<0,0,(PurchByItr!H1579*H$1*PricesByItr!H1579)/1000)","v":12571.763122375482},{"$f":"IF(PricesByItr!I1579<0,0,(PurchByItr!I1579*I$1*PricesByItr!I1579)/1000)","v":0},{"$f":"IF(PricesByItr!J1579<0,0,(PurchByItr!J1579*J$1*PricesByItr!J1579)/1000)","v":0},{"$f":"IF(PricesByItr!K1579<0,0,(PurchByItr!K1579*K$1*PricesByItr!K1579)/1000)","v":0},{"$f":"IF(PricesByItr!L1579<0,0,(PurchByItr!L1579*L$1*PricesByItr!L1579)/1000)","v":0},{"$f":"IF(PricesByItr!M1579<0,0,(PurchByItr!M1579*M$1*PricesByItr!M1579)/1000)","v":-479.36218790854258},{"$f":"IF(PricesByItr!N1579<0,0,(PurchByItr!N1579*N$1*PricesByItr!N1579)/1000)","v":1067.6924623718271},125015.24759695203,null,{"$f":"PurchByItr!Q1579","v":2019},{"$f":"PurchByItr!R1579","v":1933},{"$f":"IF(PricesByItr!S1579<0,0,(PurchByItr!S1579*S$1*PricesByItr!S1579)/1000)","v":21596.064958740248},{"$f":"IF(PricesByItr!T1579<0,0,(PurchByItr!T1579*T$1*PricesByItr!T1579)/1000)","v":20361.737912143693},{"$f":"IF(PricesByItr!U1579<0,0,(PurchByItr!U1579*U$1*PricesByItr!U1579)/1000)","v":0},{"$f":"IF(PricesByItr!V1579<0,0,(PurchByItr!V1579*V$1*PricesByItr!V1579)/1000)","v":0},{"$f":"IF(PricesByItr!W1579<0,0,(PurchByItr!W1579*W$1*PricesByItr!W1579)/1000)","v":0},{"$f":"IF(PricesByItr!X1579<0,0,(PurchByItr!X1579*X$1*PricesByItr!X1579)/1000)","v":0},{"$f":"IF(PricesByItr!Y1579<0,0,(PurchByItr!Y1579*Y$1*PricesByItr!Y1579)/1000)","v":0},{"$f":"IF(PricesByItr!Z1579<0,0,(PurchByItr!Z1579*Z$1*PricesByItr!Z1579)/1000)","v":0},{"$f":"IF(PricesByItr!AA1579<0,0,(PurchByItr!AA1579*AA$1*PricesByItr!AA1579)/1000)","v":0},{"$f":"IF(PricesByItr!AB1579<0,0,(PurchByItr!AB1579*AB$1*PricesByItr!AB1579)/1000)","v":0},{"$f":"IF(PricesByItr!AC1579<0,0,(PurchByItr!AC1579*AC$1*PricesByItr!AC1579)/1000)","v":0},{"$f":"IF(PricesByItr!AD1579<0,0,(PurchByItr!AD1579*AD$1*PricesByItr!AD1579)/1000)","v":5992.016306030263},47949.819176914207]
[{"$f":"PurchByItr!A1585","v":2018},{"$f":"PurchByItr!B1585","v":1937},{"$f":"IF(PricesByItr!C1585<0,0,(PurchByItr!C1585*C$1*PricesByItr!C1585)/1000)","v":19002.526057128933},{"$f":"IF(PricesByItr!D1585<0,0,(PurchByItr!D1585*D$1*PricesByItr!D1585)/1000)","v":255.85044495010359},{"$f":"IF(PricesByItr!E1585<0,0,(PurchByItr!E1585*E$1*PricesByItr!E1585)/1000)","v":30136.448736694321},{"$f":"IF(PricesByItr!F1585<0,0,(PurchByItr!F1585*F$1*PricesByItr!F1585)/1000)","v":79688.22285209666},{"$f":"IF(PricesByItr!G1585<0,0,(PurchByItr!G1585*G$1*PricesByItr!G1585)/1000)","v":41911.551121581957},{"$f":"IF(PricesByItr!H1585<0,0,(PurchByItr!H1585*H$1*PricesByItr!H1585)/1000)","v":23521.084715736448},{"$f":"IF(PricesByItr!I1585<0,0,(PurchByItr!I1585*I$1*PricesByItr!I1585)/1000)","v":7867.0080807113691},{"$f":"IF(PricesByItr!J1585<0,0,(PurchByItr!J1585*J$1*PricesByItr!J1585)/1000)","v":106.26671919822697},{"$f":"IF(PricesByItr!K1585<0,0,(PurchByItr!K1585*K$1*PricesByItr!K1585)/1000)","v":2903.3854847106936},{"$f":"IF(PricesByItr!L1585<0,0,(PurchByItr!L1585*L$1*PricesByItr!L1585)/1000)","v":10510.669451293956},{"$f":"IF(PricesByItr!M1585<0,0,(PurchByItr!M1585*M$1*PricesByItr!M1585)/1000)","v":-5696.0143241360438},{"$f":"IF(PricesByItr!N1585<0,0,(PurchByItr!N1585*N$1*PricesByItr!N1585)/1000)","v":-3510.8641007995675},206696.13523916702,null,{"$f":"PurchByItr!Q1585","v":2019},{"$f":"PurchByItr!R1585","v":1938},{"$f":"IF(PricesByItr!S1585<0,0,(PurchByItr!S1585*S$1*PricesByItr!S1585)/1000)","v":11892.755144897459},{"$f":"IF(PricesByItr!T1585<0,0,(PurchByItr!T1585*T$1*PricesByItr!T1585)/1000)","v":6278.7517367477476},{"$f":"IF(PricesByItr!U1585<0,0,(PurchByItr!U1585*U$1*PricesByItr!U1585)/1000)","v":16519.249470581031},{"$f":"IF(PricesByItr!V1585<0,0,(PurchByItr!V1585*V$1*PricesByItr!V1585)/1000)","v":452.06129783630411},{"$f":"IF(PricesByItr!W1585<0,0,(PurchByItr!W1585*W$1*PricesByItr!W1585)/1000)","v":0},{"$f":"IF(PricesByItr!X1585<0,0,(PurchByItr!X1585*X$1*PricesByItr!X1585)/1000)","v":0},{"$f":"IF(PricesByItr!Y1585<0,0,(PurchByItr!Y1585*Y$1*PricesByItr!Y1585)/1000)","v":0},{"$f":"IF(PricesByItr!Z1585<0,0,(PurchByItr!Z1585*Z$1*PricesByItr!Z1585)/1000)","v":0},{"$f":"IF(PricesByItr!AA1585<0,0,(PurchByItr!AA1585*AA$1*PricesByItr!AA1585)/1000)","v":0},{"$f":"IF(PricesByItr!AB1585<0,0,(PurchByItr!AB1585*AB$1*PricesByItr!AB1585)/1000)","v":0},{"$f":"IF(PricesByItr!AC1585<0,0,(PurchByItr!AC1585*AC$1*PricesByItr!AC1585)/1000)","v":-573.30252436287174},{"$f":"IF(PricesByItr!AD1585<0,0,(PurchByItr!AD1585*AD$1*PricesByItr!AD1585)/1000)","v":6730.6748258056696},41300.189951505337]
[{"$f":"PurchByItr!A1590","v":2018},{"$f":"PurchByItr!B1590","v":1930},{"$f":"IF(PricesByItr!C1590<0,0,(PurchByItr!C1590*C$1*PricesByItr!C1590)/1000)","v":5046.7292834472673},{"$f":"IF(PricesByItr!D1590<0,0,(PurchByItr!D1590*D$1*PricesByItr!D1590)/1000)","v":0},{"$f":"IF(PricesByItr!E1590<0,0,(PurchByItr!E1590*E$1*PricesByItr!E1590)/1000)","v":41704.356319091756},{"$f":"IF(PricesByItr!F1590<0,0,(PurchByItr!F1590*F$1*PricesByItr!F1590)/1000)","v":74407.271931671072},{"$f":"IF(PricesByItr!G1590<0,0,(PurchByItr!G1590*G$1*PricesByItr!G1590)/1000)","v":40004.129852783146},{"$f":"IF(PricesByItr!H1590<0,0,(PurchByItr!H1590*H$1*PricesByItr!H1590)/1000)","v":-30182.750553167341},{"$f":"IF(PricesByItr!I1590<0,0,(PurchByItr!I1590*I$1*PricesByItr!I1590)/1000)","v":-881.65744850158922},{"$f":"IF(PricesByItr!J1590<0,0,(PurchByItr!J1590*J$1*PricesByItr!J1590)/1000)","v":18318.412426605213},{"$f":"IF(PricesByItr!K1590<0,0,(PurchByItr!K1590*K$1*PricesByItr!K1590)/1000)","v":44377.305478423965},{"$f":"IF(PricesByItr!L1590<0,0,(PurchByItr!L1590*L$1*PricesByItr!L1590)/1000)","v":0},{"$f":"IF(PricesByItr!M1590<0,0,(PurchByItr!M1590*M$1*PricesByItr!M1590)/1000)","v":-18133.44591001252},{"$f":"IF(PricesByItr!N1590<0,0,(PurchByItr!N1590*N$1*PricesByItr!N1590)/1000)","v":-4003.5684704589862},170656.78290988199,null,{"$f":"PurchByItr!Q1590","v":2019},{"$f":"PurchByItr!R1590","v":1931},{"$f":"IF(PricesByItr!S1590<0,0,(PurchByItr!S1590*S$1*PricesByItr!S1590)/1000)","v":8017.49564739991},{"$f":"IF(PricesByItr!T1590<0,0,(PurchByItr!T1590*T$1*PricesByItr!T1590)/1000)","v":0},{"$f":"IF(PricesByItr!U1590<0,0,(PurchByItr!U1590*U$1*PricesByItr!U1590)/1000)","v":31350.314568557769},{"$f":"IF(PricesByItr!V1590<0,0,(PurchByItr!V1590*V$1*PricesByItr!V1590)/1000)","v":61356.161992462134},{"$f":"IF(PricesByItr!W1590<0,0,(PurchByItr!W1590*W$1*PricesByItr!W1590)/1000)","v":82332.412749023497},{"$f":"IF(PricesByItr!X1590<0,0,(PurchByItr!X1590*X$1*PricesByItr!X1590)/1000)","v":-8463.2789791488667},{"$f":"IF(PricesByItr!Y1590<0,0,(PurchByItr!Y1590*Y$1*PricesByItr!Y1590)/1000)","v":26758.210627044624},{"$f":"IF(PricesByItr!Z1590<0,0,(PurchByItr!Z1590*Z$1*PricesByItr!Z1590)/1000)","v":-2074.1302095947244},{"$f":"IF(PricesByItr!AA1590<0,0,(PurchByItr!AA1590*AA$1*PricesByItr!AA1590)/1000)","v":53813.88788635251},{"$f":"IF(PricesByItr!AB1590<0,0,(PurchByItr!AB1590*AB$1*PricesByItr!AB1590)/1000)","v":-3882.6710952148487},{"$f":"IF(PricesByItr!AC1590<0,0,(PurchByItr!AC1590*AC$1*PricesByItr!AC1590)/1000)","v":0},{"$f":"IF(PricesByItr!AD1590<0,0,(PurchByItr!AD1590*AD$1*PricesByItr!AD1590)/1000)","v":11298.267394958493},260506.6705818405]
[{"$f":"PurchByItr!A1595","v":2018},{"$f":"PurchByItr!B1595","v":1958},{"$f":"IF(PricesByItr!C1595<0,0,(PurchByItr!C1595*C$1*PricesByItr!C1595)/1000)","v":25464.452566650391},{"$f":"IF(PricesByItr!D1595<0,0,(PurchByItr!D1595*D$1*PricesByItr!D1595)/1000)","v":6692.0462787551987},{"$f":"IF(PricesByItr!E1595<0,0,(PurchByItr!E1595*E$1*PricesByItr!E1595)/1000)","v":27436.111606170707},{"$f":"IF(PricesByItr!F1595<0,0,(PurchByItr!F1595*F$1*PricesByItr!F1595)/1000)","v":0},{"$f":"IF(PricesByItr!G1595<0,0,(PurchByItr!G1595*G$1*PricesByItr!G1595)/1000)","v":0},{"$f":"IF(PricesByItr!H1595<0,0,(PurchByItr!H1595*H$1*PricesByItr!H1595)/1000)","v":0},{"$f":"IF(PricesByItr!I1595<0,0,(PurchByItr!I1595*I$1*PricesByItr!I1595)/1000)","v":0},{"$f":"IF(PricesByItr!J1595<0,0,(PurchByItr!J1595*J$1*PricesByItr!J1595)/1000)","v":0},{"$f":"IF(PricesByItr!K1595<0,0,(PurchByItr!K1595*K$1*PricesByItr!K1595)/1000)","v":0},{"$f":"IF(PricesByItr!L1595<0,0,(PurchByItr!L1595*L$1*PricesByItr!L1595)/1000)","v":0},{"$f":"IF(PricesByItr!M1595<0,0,(PurchByItr!M1595*M$1*PricesByItr!M1595)/1000)","v":-1173.1892413034736},{"$f":"IF(PricesByItr!N1595<0,0,(PurchByItr!N1595*N$1*PricesByItr!N1595)/1000)","v":14626.080951232892},73045.502161505719,null,{"$f":"PurchByItr!Q1595","v":2019},{"$f":"PurchByItr!R1595","v":1959},{"$f":"IF(PricesByItr!S1595<0,0,(PurchByItr!S1595*S$1*PricesByItr!S1595)/1000)","v":19380.175827026342},{"$f":"IF(PricesByItr!T1595<0,0,(PurchByItr!T1595*T$1*PricesByItr!T1595)/1000)","v":0},{"$f":"IF(PricesByItr!U1595<0,0,(PurchByItr!U1595*U$1*PricesByItr!U1595)/1000)","v":0},{"$f":"IF(PricesByItr!V1595<0,0,(PurchByItr!V1595*V$1*PricesByItr!V1595)/1000)","v":0},{"$f":"IF(PricesByItr!W1595<0,0,(PurchByItr!W1595*W$1*PricesByItr!W1595)/1000)","v":0},{"$f":"IF(PricesByItr!X1595<0,0,(PurchByItr!X1595*X$1*PricesByItr!X1595)/1000)","v":0},{"$f":"IF(PricesByItr!Y1595<0,0,(PurchByItr!Y1595*Y$1*PricesByItr!Y1595)/1000)","v":0},{"$f":"IF(PricesByItr!Z1595<0,0,(PurchByItr!Z1595*Z$1*PricesByItr!Z1595)/1000)","v":0},{"$f":"IF(PricesByItr!AA1595<0,0,(PurchByItr!AA1595*AA$1*PricesByItr!AA1595)/1000)","v":0},{"$f":"IF(PricesByItr!AB1595<0,0,(PurchByItr!AB1595*AB$1*PricesByItr!AB1595)/1000)","v":0},{"$f":"IF(PricesByItr!AC1595<0,0,(PurchByItr!AC1595*AC$1*PricesByItr!AC1595)/1000)","v":0},{"$f":"IF(PricesByItr!AD1595<0,0,(PurchByItr!AD1595*AD$1*PricesByItr!AD1595)/1000)","v":0},19380.175827026342]
[{"$f":"PurchByItr!A1601","v":2018},{"$f":"PurchByItr!B1601","v":1943},{"$f":"IF(PricesByItr!C1601<0,0,(PurchByItr!C1601*C$1*PricesByItr!C1601)/1000)","v":18946.884195068364},{"$f":"IF(PricesByItr!D1601<0,0,(PurchByItr!D1601*D$1*PricesByItr!D1601)/1000)","v":24421.348361583743},{"$f":"IF(PricesByItr!E1601<0,0,(PurchByItr!E1601*E$1*PricesByItr!E1601)/1000)","v":24012.309319396947},{"$f":"IF(PricesByItr!F1601<0,0,(PurchByItr!F1601*F$1*PricesByItr!F1601)/1000)","v":0},{"$f":"IF(PricesByItr!G1601<0,0,(PurchByItr!G1601*G$1*PricesByItr!G1601)/1000)","v":0},{"$f":"IF(PricesByItr!H1601<0,0,(PurchByItr!H1601*H$1*PricesByItr!H1601)/1000)","v":0},{"$f":"IF(PricesByItr!I1601<0,0,(PurchByItr!I1601*I$1*PricesByItr!I1601)/1000)","v":0},{"$f":"IF(PricesByItr!J1601<0,0,(PurchByItr!J1601*J$1*PricesByItr!J1601)/1000)","v":0},{"$f":"IF(PricesByItr!K1601<0,0,(PurchByItr!K1601*K$1*PricesByItr!K1601)/1000)","v":0},{"$f":"IF(PricesByItr!L1601<0,0,(PurchByItr!L1601*L$1*PricesByItr!L1601)/1000)","v":0},{"$f":"IF(PricesByItr!M1601<0,0,(PurchByItr!M1601*M$1*PricesByItr!M1601)/1000)","v":0},{"$f":"IF(PricesByItr!N1601<0,0,(PurchByItr!N1601*N$1*PricesByItr!N1601)/1000)","v":18190.730967407246},85571.272843456289,null,{"$f":"PurchByItr!Q1601","v":2019},{"$f":"PurchByItr!R1601","v":1944},{"$f":"IF(PricesByItr!S1601<0,0,(PurchByItr!S1601*S$1*PricesByItr!S1601)/1000)","v":27847.305946197521},{"$f":"IF(PricesByItr!T1601<0,0,(PurchByItr!T1601*T$1*PricesByItr!T1601)/1000)","v":7061.3602849788649},{"$f":"IF(PricesByItr!U1601<0,0,(PurchByItr!U1601*U$1*PricesByItr!U1601)/1000)","v":32285.051640564001},{"$f":"IF(PricesByItr!V1601<0,0,(PurchByItr!V1601*V$1*PricesByItr!V1601)/1000)","v":37010.465754516597},{"$f":"IF(PricesByItr!W1601<0,0,(PurchByItr!W1601*W$1*PricesByItr!W1601)/1000)","v":31036.214610351537},{"$f":"IF(PricesByItr!X1601<0,0,(PurchByItr!X1601*X$1*PricesByItr!X1601)/1000)","v":35749.004306736046},{"$f":"IF(PricesByItr!Y1601<0,0,(PurchByItr!Y1601*Y$1*PricesByItr!Y1601)/1000)","v":9022.4788647308378},{"$f":"IF(PricesByItr!Z1601<0,0,(PurchByItr!Z1601*Z$1*PricesByItr!Z1601)/1000)","v":27206.750285049424},{"$f":"IF(PricesByItr!AA1601<0,0,(PurchByItr!AA1601*AA$1*PricesByItr!AA1601)/1000)","v":29613.209931030295},{"$f":"IF(PricesByItr!AB1601<0,0,(PurchByItr!AB1601*AB$1*PricesByItr!AB1601)/1000)","v":13653.812300048814},{"$f":"IF(PricesByItr!AC1601<0,0,(PurchByItr!AC1601*AC$1*PricesByItr!AC1601)/1000)","v":-1456.9523733200583},{"$f":"IF(PricesByItr!AD1601<0,0,(PurchByItr!AD1601*AD$1*PricesByItr!AD1601)/1000)","v":14235.543810791021},263264.24536167493]
[{"$f":"PurchByItr!A1606","v":2018},{"$f":"PurchByItr!B1606","v":1993},{"$f":"IF(PricesByItr!C1606<0,0,(PurchByItr!C1606*C$1*PricesByItr!C1606)/1000)","v":13491.472587890636},{"$f":"IF(PricesByItr!D1606<0,0,(PurchByItr!D1606*D$1*PricesByItr!D1606)/1000)","v":-3032.5891195678701},{"$f":"IF(PricesByItr!E1606<0,0,(PurchByItr!E1606*E$1*PricesByItr!E1606)/1000)","v":58781.645519348189},{"$f":"IF(PricesByItr!F1606<0,0,(PurchByItr!F1606*F$1*PricesByItr!F1606)/1000)","v":80805.470327392453},{"$f":"IF(PricesByItr!G1606<0,0,(PurchByItr!G1606*G$1*PricesByItr!G1606)/1000)","v":44345.13325671386},{"$f":"IF(PricesByItr!H1606<0,0,(PurchByItr!H1606*H$1*PricesByItr!H1606)/1000)","v":7551.4072330245926},{"$f":"IF(PricesByItr!I1606<0,0,(PurchByItr!I1606*I$1*PricesByItr!I1606)/1000)","v":3796.6172264099109},{"$f":"IF(PricesByItr!J1606<0,0,(PurchByItr!J1606*J$1*PricesByItr!J1606)/1000)","v":0},{"$f":"IF(PricesByItr!K1606<0,0,(PurchByItr!K1606*K$1*PricesByItr!K1606)/1000)","v":0},{"$f":"IF(PricesByItr!L1606<0,0,(PurchByItr!L1606*L$1*PricesByItr!L1606)/1000)","v":0},{"$f":"IF(PricesByItr!M1606<0,0,(PurchByItr!M1606*M$1*PricesByItr!M1606)/1000)","v":-1990.3867005378995},{"$f":"IF(PricesByItr!N1606<0,0,(PurchByItr!N1606*N$1*PricesByItr!N1606)/1000)","v":-2097.1172900390629},201651.65304063482,null,{"$f":"PurchByItr!Q1606","v":2019},{"$f":"PurchByItr!R1606","v":1994},{"$f":"IF(PricesByItr!S1606<0,0,(PurchByItr!S1606*S$1*PricesByItr!S1606)/1000)","v":17779.027093185414},{"$f":"IF(PricesByItr!T1606<0,0,(PurchByItr!T1606*T$1*PricesByItr!T1606)/1000)","v":7569.1296208667745},{"$f":"IF(PricesByItr!U1606<0,0,(PurchByItr!U1606*U$1*PricesByItr!U1606)/1000)","v":22084.148591827397},{"$f":"IF(PricesByItr!V1606<0,0,(PurchByItr!V1606*V$1*PricesByItr!V1606)/1000)","v":101186.65915979011},{"$f":"IF(PricesByItr!W1606<0,0,(PurchByItr!W1606*W$1*PricesByItr!W1606)/1000)","v":35688.399635742186},{"$f":"IF(PricesByItr!X1606<0,0,(PurchByItr!X1606*X$1*PricesByItr!X1606)/1000)","v":29077.671279020324},{"$f":"IF(PricesByItr!Y1606<0,0,(PurchByItr!Y1606*Y$1*PricesByItr!Y1606)/1000)","v":15500.211741882287},{"$f":"IF(PricesByItr!Z1606<0,0,(PurchByItr!Z1606*Z$1*PricesByItr!Z1606)/1000)","v":0},{"$f":"IF(PricesByItr!AA1606<0,0,(PurchByItr!AA1606*AA$1*PricesByItr!AA1606)/1000)","v":1054.418010864259},{"$f":"IF(PricesByItr!AB1606<0,0,(PurchByItr!AB1606*AB$1*PricesByItr!AB1606)/1000)","v":0},{"$f":"IF(PricesByItr!AC1606<0,0,(PurchByItr!AC1606*AC$1*PricesByItr!AC1606)/1000)","v":-354.57493810346102},{"$f":"IF(PricesByItr!AD1606<0,0,(PurchByItr!AD1606*AD$1*PricesByItr!AD1606)/1000)","v":-907.89745742797868},228677.1927376473]
[{"$f":"PurchByItr!A1611","v":2018},{"$f":"PurchByItr!B1611","v":1939},{"$f":"IF(PricesByItr!C1611<0,0,(PurchByItr!C1611*C$1*PricesByItr!C1611)/1000)","v":21846.836251739463},{"$f":"IF(PricesByItr!D1611<0,0,(PurchByItr!D1611*D$1*PricesByItr!D1611)/1000)","v":11634.82417155077},{"$f":"IF(PricesByItr!E1611<0,0,(PurchByItr!E1611*E$1*PricesByItr!E1611)/1000)","v":33054.520839904813},{"$f":"IF(PricesByItr!F1611<0,0,(PurchByItr!F1611*F$1*PricesByItr!F1611)/1000)","v":14327.882105468754},{"$f":"IF(PricesByItr!G1611<0,0,(PurchByItr!G1611*G$1*PricesByItr!G1611)/1000)","v":15841.683406677261},{"$f":"IF(PricesByItr!H1611<0,0,(PurchByItr!H1611*H$1*PricesByItr!H1611)/1000)","v":12103.234851741778},{"$f":"IF(PricesByItr!I1611<0,0,(PurchByItr!I1611*I$1*PricesByItr!I1611)/1000)","v":0},{"$f":"IF(PricesByItr!J1611<0,0,(PurchByItr!J1611*J$1*PricesByItr!J1611)/1000)","v":0},{"$f":"IF(PricesByItr!K1611<0,0,(PurchByItr!K1611*K$1*PricesByItr!K1611)/1000)","v":11329.932597473149},{"$f":"IF(PricesByItr!L1611<0,0,(PurchByItr!L1611*L$1*PricesByItr!L1611)/1000)","v":-148.35510696411137},{"$f":"IF(PricesByItr!M1611<0,0,(PurchByItr!M1611*M$1*PricesByItr!M1611)/1000)","v":0},{"$f":"IF(PricesByItr!N1611<0,0,(PurchByItr!N1611*N$1*PricesByItr!N1611)/1000)","v":0},119990.55911759187,null,{"$f":"PurchByItr!Q1611","v":2019},{"$f":"PurchByItr!R1611","v":1940},{"$f":"IF(PricesByItr!S1611<0,0,(PurchByItr!S1611*S$1*PricesByItr!S1611)/1000)","v":12149.826603378284},{"$f":"IF(PricesByItr!T1611<0,0,(PurchByItr!T1611*T$1*PricesByItr!T1611)/1000)","v":9643.3900039958917},{"$f":"IF(PricesByItr!U1611<0,0,(PurchByItr!U1611*U$1*PricesByItr!U1611)/1000)","v":28335.508799011237},{"$f":"IF(PricesByItr!V1611<0,0,(PurchByItr!V1611*V$1*PricesByItr!V1611)/1000)","v":24198.858907531689},{"$f":"IF(PricesByItr!W1611<0,0,(PurchByItr!W1611*W$1*PricesByItr!W1611)/1000)","v":10602.550768798839},{"$f":"IF(PricesByItr!X1611<0,0,(PurchByItr!X1611*X$1*PricesByItr!X1611)/1000)","v":0},{"$f":"IF(PricesByItr!Y1611<0,0,(PurchByItr!Y1611*Y$1*PricesByItr!Y1611)/1000)","v":38.687972259521594},{"$f":"IF(PricesByItr!Z1611<0,0,(PurchByItr!Z1611*Z$1*PricesByItr!Z1611)/1000)","v":0},{"$f":"IF(PricesByItr!AA1611<0,0,(PurchByItr!AA1611*AA$1*PricesByItr!AA1611)/1000)","v":25611.880578613338},{"$f":"IF(PricesByItr!AB1611<0,0,(PurchByItr!AB1611*AB$1*PricesByItr!AB1611)/1000)","v":0},{"$f":"IF(PricesByItr!AC1611<0,0,(PurchByItr!AC1611*AC$1*PricesByItr!AC1611)/1000)","v":6799.2854271890037},{"$f":"IF(PricesByItr!AD1611<0,0,(PurchByItr!AD1611*AD$1*PricesByItr!AD1611)/1000)","v":-1009.4751134033226},116370.51394737448]
[{"$f":"PurchByItr!A1618","v":2018},{"$f":"PurchByItr!B1618","v":1999},{"$f":"IF(PricesByItr!C1618<0,0,(PurchByItr!C1618*C$1*PricesByItr!C1618)/1000)","v":16861.496551681557},{"$f":"IF(PricesByItr!D1618<0,0,(PurchByItr!D1618*D$1*PricesByItr!D1618)/1000)","v":14012.32204465293},{"$f":"IF(PricesByItr!E1618<0,0,(PurchByItr!E1618*E$1*PricesByItr!E1618)/1000)","v":0},{"$f":"IF(PricesByItr!F1618<0,0,(PurchByItr!F1618*F$1*PricesByItr!F1618)/1000)","v":0},{"$f":"IF(PricesByItr!G1618<0,0,(PurchByItr!G1618*G$1*PricesByItr!G1618)/1000)","v":0},{"$f":"IF(PricesByItr!H1618<0,0,(PurchByItr!H1618*H$1*PricesByItr!H1618)/1000)","v":0},{"$f":"IF(PricesByItr!I1618<0,0,(PurchByItr!I1618*I$1*PricesByItr!I1618)/1000)","v":0},{"$f":"IF(PricesByItr!J1618<0,0,(PurchByItr!J1618*J$1*PricesByItr!J1618)/1000)","v":0},{"$f":"IF(PricesByItr!K1618<0,0,(PurchByItr!K1618*K$1*PricesByItr!K1618)/1000)","v":0},{"$f":"IF(PricesByItr!L1618<0,0,(PurchByItr!L1618*L$1*PricesByItr!L1618)/1000)","v":0},{"$f":"IF(PricesByItr!M1618<0,0,(PurchByItr!M1618*M$1*PricesByItr!M1618)/1000)","v":0},{"$f":"IF(PricesByItr!N1618<0,0,(PurchByItr!N1618*N$1*PricesByItr!N1618)/1000)","v":0},30873.818596334488,null,{"$f":"PurchByItr!Q1618","v":2019},{"$f":"PurchByItr!R1618","v":2000},{"$f":"IF(PricesByItr!S1618<0,0,(PurchByItr!S1618*S$1*PricesByItr!S1618)/1000)","v":16009.016733215309},{"$f":"IF(PricesByItr!T1618<0,0,(PurchByItr!T1618*T$1*PricesByItr!T1618)/1000)","v":0},{"$f":"IF(PricesByItr!U1618<0,0,(PurchByItr!U1618*U$1*PricesByItr!U1618)/1000)","v":0},{"$f":"IF(PricesByItr!V1618<0,0,(PurchByItr!V1618*V$1*PricesByItr!V1618)/1000)","v":0},{"$f":"IF(PricesByItr!W1618<0,0,(PurchByItr!W1618*W$1*PricesByItr!W1618)/1000)","v":0},{"$f":"IF(PricesByItr!X1618<0,0,(PurchByItr!X1618*X$1*PricesByItr!X1618)/1000)","v":0},{"$f":"IF(PricesByItr!Y1618<0,0,(PurchByItr!Y1618*Y$1*PricesByItr!Y1618)/1000)","v":0},{"$f":"IF(PricesByItr!Z1618<0,0,(PurchByItr!Z1618*Z$1*PricesByItr!Z1618)/1000)","v":0},{"$f":"IF(PricesByItr!AA1618<0,0,(PurchByItr!AA1618*AA$1*PricesByItr!AA1618)/1000)","v":-1822.5350329589849},{"$f":"IF(PricesByItr!AB1618<0,0,(PurchByItr!AB1618*AB$1*PricesByItr!AB1618)/1000)","v":0},{"$f":"IF(PricesByItr!AC1618<0,0,(PurchByItr!AC1618*AC$1*PricesByItr!AC1618)/1000)","v":-57.179176741569201},{"$f":"IF(PricesByItr!AD1618<0,0,(PurchByItr!AD1618*AD$1*PricesByItr!AD1618)/1000)","v":23511.155388793912},37640.457912308666]
[{"$f":"PurchByItr!A1623","v":2018},{"$f":"PurchByItr!B1623","v":1970},{"$f":"IF(PricesByItr!C1623<0,0,(PurchByItr!C1623*C$1*PricesByItr!C1623)/1000)","v":11696.700928039552},{"$f":"IF(PricesByItr!D1623<0,0,(PurchByItr!D1623*D$1*PricesByItr!D1623)/1000)","v":3226.7223101768536},{"$f":"IF(PricesByItr!E1623<0,0,(PurchByItr!E1623*E$1*PricesByItr!E1623)/1000)","v":19332.575336059577},{"$f":"IF(PricesByItr!F1623<0,0,(PurchByItr!F1623*F$1*PricesByItr!F1623)/1000)","v":0},{"$f":"IF(PricesByItr!G1623<0,0,(PurchByItr!G1623*G$1*PricesByItr!G1623)/1000)","v":0},{"$f":"IF(PricesByItr!H1623<0,0,(PurchByItr!H1623*H$1*PricesByItr!H1623)/1000)","v":0},{"$f":"IF(PricesByItr!I1623<0,0,(PurchByItr!I1623*I$1*PricesByItr!I1623)/1000)","v":-1256.2386588668771},{"$f":"IF(PricesByItr!J1623<0,0,(PurchByItr!J1623*J$1*PricesByItr!J1623)/1000)","v":0},{"$f":"IF(PricesByItr!K1623<0,0,(PurchByItr!K1623*K$1*PricesByItr!K1623)/1000)","v":0},{"$f":"IF(PricesByItr!L1623<0,0,(PurchByItr!L1623*L$1*PricesByItr!L1623)/1000)","v":0},{"$f":"IF(PricesByItr!M1623<0,0,(PurchByItr!M1623*M$1*PricesByItr!M1623)/1000)","v":-528.14814302998093},{"$f":"IF(PricesByItr!N1623<0,0,(PurchByItr!N1623*N$1*PricesByItr!N1623)/1000)","v":11836.132567016612},44307.744339395736,null,{"$f":"PurchByItr!Q1623","v":2019},{"$f":"PurchByItr!R1623","v":1971},{"$f":"IF(PricesByItr!S1623<0,0,(PurchByItr!S1623*S$1*PricesByItr!S1623)/1000)","v":20808.023509643579},{"$f":"IF(PricesByItr!T1623<0,0,(PurchByItr!T1623*T$1*PricesByItr!T1623)/1000)","v":9720.8026345405397},{"$f":"IF(PricesByItr!U1623<0,0,(PurchByItr!U1623*U$1*PricesByItr!U1623)/1000)","v":9622.8930385589501},{"$f":"IF(PricesByItr!V1623<0,0,(PurchByItr!V1623*V$1*PricesByItr!V1623)/1000)","v":0},{"$f":"IF(PricesByItr!W1623<0,0,(PurchByItr!W1623*W$1*PricesByItr!W1623)/1000)","v":0},{"$f":"IF(PricesByItr!X1623<0,0,(PurchByItr!X1623*X$1*PricesByItr!X1623)/1000)","v":0},{"$f":"IF(PricesByItr!Y1623<0,0,(PurchByItr!Y1623*Y$1*PricesByItr!Y1623)/1000)","v":0},{"$f":"IF(PricesByItr!Z1623<0,0,(PurchByItr!Z1623*Z$1*PricesByItr!Z1623)/1000)","v":0},{"$f":"IF(PricesByItr!AA1623<0,0,(PurchByItr!AA1623*AA$1*PricesByItr!AA1623)/1000)","v":0},{"$f":"IF(PricesByItr!AB1623<0,0,(PurchByItr!AB1623*AB$1*PricesByItr!AB1623)/1000)","v":0},{"$f":"IF(PricesByItr!AC1623<0,0,(PurchByItr!AC1623*AC$1*PricesByItr!AC1623)/1000)","v":0},{"$f":"IF(PricesByItr!AD1623<0,0,(PurchByItr!AD1623*AD$1*PricesByItr!AD1623)/1000)","v":3460.6924421997014},43612.411624942768]
[{"$f":"PurchByItr!A1629","v":2018},{"$f":"PurchByItr!B1629","v":1949},{"$f":"IF(PricesByItr!C1629<0,0,(PurchByItr!C1629*C$1*PricesByItr!C1629)/1000)","v":14662.259495162971},{"$f":"IF(PricesByItr!D1629<0,0,(PurchByItr!D1629*D$1*PricesByItr!D1629)/1000)","v":13552.729901670475},{"$f":"IF(PricesByItr!E1629<0,0,(PurchByItr!E1629*E$1*PricesByItr!E1629)/1000)","v":8577.1308224792501},{"$f":"IF(PricesByItr!F1629<0,0,(PurchByItr!F1629*F$1*PricesByItr!F1629)/1000)","v":0},{"$f":"IF(PricesByItr!G1629<0,0,(PurchByItr!G1629*G$1*PricesByItr!G1629)/1000)","v":3106.2742351684528},{"$f":"IF(PricesByItr!H1629<0,0,(PurchByItr!H1629*H$1*PricesByItr!H1629)/1000)","v":0},{"$f":"IF(PricesByItr!I1629<0,0,(PurchByItr!I1629*I$1*PricesByItr!I1629)/1000)","v":0},{"$f":"IF(PricesByItr!J1629<0,0,(PurchByItr!J1629*J$1*PricesByItr!J1629)/1000)","v":0},{"$f":"IF(PricesByItr!K1629<0,0,(PurchByItr!K1629*K$1*PricesByItr!K1629)/1000)","v":0},{"$f":"IF(PricesByItr!L1629<0,0,(PurchByItr!L1629*L$1*PricesByItr!L1629)/1000)","v":-1495.003365478517},{"$f":"IF(PricesByItr!M1629<0,0,(PurchByItr!M1629*M$1*PricesByItr!M1629)/1000)","v":-3508.8025797640912},{"$f":"IF(PricesByItr!N1629<0,0,(PurchByItr!N1629*N$1*PricesByItr!N1629)/1000)","v":-1589.1818701171851},33305.406639121356,null,{"$f":"PurchByItr!Q1629","v":2019},{"$f":"PurchByItr!R1629","v":1950},{"$f":"IF(PricesByItr!S1629<0,0,(PurchByItr!S1629*S$1*PricesByItr!S1629)/1000)","v":18063.426367034877},{"$f":"IF(PricesByItr!T1629<0,0,(PurchByItr!T1629*T$1*PricesByItr!T1629)/1000)","v":16287.845791076688},{"$f":"IF(PricesByItr!U1629<0,0,(PurchByItr!U1629*U$1*PricesByItr!U1629)/1000)","v":23038.095703048672},{"$f":"IF(PricesByItr!V1629<0,0,(PurchByItr!V1629*V$1*PricesByItr!V1629)/1000)","v":0},{"$f":"IF(PricesByItr!W1629<0,0,(PurchByItr!W1629*W$1*PricesByItr!W1629)/1000)","v":0},{"$f":"IF(PricesByItr!X1629<0,0,(PurchByItr!X1629*X$1*PricesByItr!X1629)/1000)","v":0},{"$f":"IF(PricesByItr!Y1629<0,0,(PurchByItr!Y1629*Y$1*PricesByItr!Y1629)/1000)","v":0},{"$f":"IF(PricesByItr!Z1629<0,0,(PurchByItr!Z1629*Z$1*PricesByItr!Z1629)/1000)","v":0},{"$f":"IF(PricesByItr!AA1629<0,0,(PurchByItr!AA1629*AA$1*PricesByItr!AA1629)/1000)","v":0},{"$f":"IF(PricesByItr!AB1629<0,0,(PurchByItr!AB1629*AB$1*PricesByItr!AB1629)/1000)","v":0},{"$f":"IF(PricesByItr!AC1629<0,0,(PurchByItr!AC1629*AC$1*PricesByItr!AC1629)/1000)","v":0},{"$f":"IF(PricesByItr!AD1629<0,0,(PurchByItr!AD1629*AD$1*PricesByItr!AD1629)/1000)","v":2202.7159054412855},59592.083766601521]
[{"$f":"PurchByItr!A1634","v":2018},{"$f":"PurchByItr!B1634","v":1997},{"$f":"IF(PricesByItr!C1634<0,0,(PurchByItr!C1634*C$1*PricesByItr!C1634)/1000)","v":15436.86666267395},{"$f":"IF(PricesByItr!D1634<0,0,(PurchByItr!D1634*D$1*PricesByItr!D1634)/1000)","v":3339.3297281570435},{"$f":"IF(PricesByItr!E1634<0,0,(PurchByItr!E1634*E$1*PricesByItr!E1634)/1000)","v":0},{"$f":"IF(PricesByItr!F1634<0,0,(PurchByItr!F1634*F$1*PricesByItr!F1634)/1000)","v":0},{"$f":"IF(PricesByItr!G1634<0,0,(PurchByItr!G1634*G$1*PricesByItr!G1634)/1000)","v":0},{"$f":"IF(PricesByItr!H1634<0,0,(PurchByItr!H1634*H$1*PricesByItr!H1634)/1000)","v":0},{"$f":"IF(PricesByItr!I1634<0,0,(PurchByItr!I1634*I$1*PricesByItr!I1634)/1000)","v":0},{"$f":"IF(PricesByItr!J1634<0,0,(PurchByItr!J1634*J$1*PricesByItr!J1634)/1000)","v":0},{"$f":"IF(PricesByItr!K1634<0,0,(PurchByItr!K1634*K$1*PricesByItr!K1634)/1000)","v":0},{"$f":"IF(PricesByItr!L1634<0,0,(PurchByItr!L1634*L$1*PricesByItr!L1634)/1000)","v":0},{"$f":"IF(PricesByItr!M1634<0,0,(PurchByItr!M1634*M$1*PricesByItr!M1634)/1000)","v":0},{"$f":"IF(PricesByItr!N1634<0,0,(PurchByItr!N1634*N$1*PricesByItr!N1634)/1000)","v":0},18776.196390830995,null,{"$f":"PurchByItr!Q1634","v":2019},{"$f":"PurchByItr!R1634","v":1998},{"$f":"IF(PricesByItr!S1634<0,0,(PurchByItr!S1634*S$1*PricesByItr!S1634)/1000)","v":0},{"$f":"IF(PricesByItr!T1634<0,0,(PurchByItr!T1634*T$1*PricesByItr!T1634)/1000)","v":0},{"$f":"IF(PricesByItr!U1634<0,0,(PurchByItr!U1634*U$1*PricesByItr!U1634)/1000)","v":0},{"$f":"IF(PricesByItr!V1634<0,0,(PurchByItr!V1634*V$1*PricesByItr!V1634)/1000)","v":0},{"$f":"IF(PricesByItr!W1634<0,0,(PurchByItr!W1634*W$1*PricesByItr!W1634)/1000)","v":0},{"$f":"IF(PricesByItr!X1634<0,0,(PurchByItr!X1634*X$1*PricesByItr!X1634)/1000)","v":0},{"$f":"IF(PricesByItr!Y1634<0,0,(PurchByItr!Y1634*Y$1*PricesByItr!Y1634)/1000)","v":0},{"$f":"IF(PricesByItr!Z1634<0,0,(PurchByItr!Z1634*Z$1*PricesByItr!Z1634)/1000)","v":0},{"$f":"IF(PricesByItr!AA1634<0,0,(PurchByItr!AA1634*AA$1*PricesByItr!AA1634)/1000)","v":0},{"$f":"IF(PricesByItr!AB1634<0,0,(PurchByItr!AB1634*AB$1*PricesByItr!AB1634)/1000)","v":0},{"$f":"IF(PricesByItr!AC1634<0,0,(PurchByItr!AC1634*AC$1*PricesByItr!AC1634)/1000)","v":0},{"$f":"IF(PricesByItr!AD1634<0,0,(PurchByItr!AD1634*AD$1*PricesByItr!AD1634)/1000)","v":17753.683979003934},17753.683979003934]
[{"$f":"PurchByItr!A1635","v":2018},{"$f":"PurchByItr!B1635","v":1998},{"$f":"IF(PricesByItr!C1635<0,0,(PurchByItr!C1635*C$1*PricesByItr!C1635)/1000)","v":0},{"$f":"IF(PricesByItr!D1635<0,0,(PurchByItr!D1635*D$1*PricesByItr!D1635)/1000)","v":0},{"$f":"IF(PricesByItr!E1635<0,0,(PurchByItr!E1635*E$1*PricesByItr!E1635)/1000)","v":0},{"$f":"IF(PricesByItr!F1635<0,0,(PurchByItr!F1635*F$1*PricesByItr!F1635)/1000)","v":0},{"$f":"IF(PricesByItr!G1635<0,0,(PurchByItr!G1635*G$1*PricesByItr!G1635)/1000)","v":0},{"$f":"IF(PricesByItr!H1635<0,0,(PurchByItr!H1635*H$1*PricesByItr!H1635)/1000)","v":0},{"$f":"IF(PricesByItr!I1635<0,0,(PurchByItr!I1635*I$1*PricesByItr!I1635)/1000)","v":0},{"$f":"IF(PricesByItr!J1635<0,0,(PurchByItr!J1635*J$1*PricesByItr!J1635)/1000)","v":0},{"$f":"IF(PricesByItr!K1635<0,0,(PurchByItr!K1635*K$1*PricesByItr!K1635)/1000)","v":0},{"$f":"IF(PricesByItr!L1635<0,0,(PurchByItr!L1635*L$1*PricesByItr!L1635)/1000)","v":0},{"$f":"IF(PricesByItr!M1635<0,0,(PurchByItr!M1635*M$1*PricesByItr!M1635)/1000)","v":0},{"$f":"IF(PricesByItr!N1635<0,0,(PurchByItr!N1635*N$1*PricesByItr!N1635)/1000)","v":17079.889058349632},17079.889058349632,null,{"$f":"PurchByItr!Q1635","v":2019},{"$f":"PurchByItr!R1635","v":1999},{"$f":"IF(PricesByItr!S1635<0,0,(PurchByItr!S1635*S$1*PricesByItr!S1635)/1000)","v":22492.251755630517},{"$f":"IF(PricesByItr!T1635<0,0,(PurchByItr!T1635*T$1*PricesByItr!T1635)/1000)","v":15406.595187835732},{"$f":"IF(PricesByItr!U1635<0,0,(PurchByItr!U1635*U$1*PricesByItr!U1635)/1000)","v":0},{"$f":"IF(PricesByItr!V1635<0,0,(PurchByItr!V1635*V$1*PricesByItr!V1635)/1000)","v":0},{"$f":"IF(PricesByItr!W1635<0,0,(PurchByItr!W1635*W$1*PricesByItr!W1635)/1000)","v":0},{"$f":"IF(PricesByItr!X1635<0,0,(PurchByItr!X1635*X$1*PricesByItr!X1635)/1000)","v":0},{"$f":"IF(PricesByItr!Y1635<0,0,(PurchByItr!Y1635*Y$1*PricesByItr!Y1635)/1000)","v":0},{"$f":"IF(PricesByItr!Z1635<0,0,(PurchByItr!Z1635*Z$1*PricesByItr!Z1635)/1000)","v":0},{"$f":"IF(PricesByItr!AA1635<0,0,(PurchByItr!AA1635*AA$1*PricesByItr!AA1635)/1000)","v":0},{"$f":"IF(PricesByItr!AB1635<0,0,(PurchByItr!AB1635*AB$1*PricesByItr!AB1635)/1000)","v":0},{"$f":"IF(PricesByItr!AC1635<0,0,(PurchByItr!AC1635*AC$1*PricesByItr!AC1635)/1000)","v":0},{"$f":"IF(PricesByItr!AD1635<0,0,(PurchByItr!AD1635*AD$1*PricesByItr!AD1635)/1000)","v":0},37898.846943466247]
[{"$f":"PurchByItr!A1644","v":2018},{"$f":"PurchByItr!B1644","v":2008},{"$f":"IF(PricesByItr!C1644<0,0,(PurchByItr!C1644*C$1*PricesByItr!C1644)/1000)","v":17515.397704147323},{"$f":"IF(PricesByItr!D1644<0,0,(PurchByItr!D1644*D$1*PricesByItr!D1644)/1000)","v":0},{"$f":"IF(PricesByItr!E1644<0,0,(PurchByItr!E1644*E$1*PricesByItr!E1644)/1000)","v":36163.67267135618},{"$f":"IF(PricesByItr!F1644<0,0,(PurchByItr!F1644*F$1*PricesByItr!F1644)/1000)","v":28119.193901367235},{"$f":"IF(PricesByItr!G1644<0,0,(PurchByItr!G1644*G$1*PricesByItr!G1644)/1000)","v":10336.920913696305},{"$f":"IF(PricesByItr!H1644<0,0,(PurchByItr!H1644*H$1*PricesByItr!H1644)/1000)","v":4557.5353641757929},{"$f":"IF(PricesByItr!I1644<0,0,(PurchByItr!I1644*I$1*PricesByItr!I1644)/1000)","v":4388.8778898620576},{"$f":"IF(PricesByItr!J1644<0,0,(PurchByItr!J1644*J$1*PricesByItr!J1644)/1000)","v":0},{"$f":"IF(PricesByItr!K1644<0,0,(PurchByItr!K1644*K$1*PricesByItr!K1644)/1000)","v":0},{"$f":"IF(PricesByItr!L1644<0,0,(PurchByItr!L1644*L$1*PricesByItr!L1644)/1000)","v":0},{"$f":"IF(PricesByItr!M1644<0,0,(PurchByItr!M1644*M$1*PricesByItr!M1644)/1000)","v":0},{"$f":"IF(PricesByItr!N1644<0,0,(PurchByItr!N1644*N$1*PricesByItr!N1644)/1000)","v":19277.681178771982},120359.27962337687,null,{"$f":"PurchByItr!Q1644","v":2019},{"$f":"PurchByItr!R1644","v":1929},{"$f":"IF(PricesByItr!S1644<0,0,(PurchByItr!S1644*S$1*PricesByItr!S1644)/1000)","v":18577.649364395103},{"$f":"IF(PricesByItr!T1644<0,0,(PurchByItr!T1644*T$1*PricesByItr!T1644)/1000)","v":7333.2754222469339},{"$f":"IF(PricesByItr!U1644<0,0,(PurchByItr!U1644*U$1*PricesByItr!U1644)/1000)","v":31626.614781494114},{"$f":"IF(PricesByItr!V1644<0,0,(PurchByItr!V1644*V$1*PricesByItr!V1644)/1000)","v":43640.78427291866},{"$f":"IF(PricesByItr!W1644<0,0,(PurchByItr!W1644*W$1*PricesByItr!W1644)/1000)","v":31894.38006225587},{"$f":"IF(PricesByItr!X1644<0,0,(PurchByItr!X1644*X$1*PricesByItr!X1644)/1000)","v":13152.403669240937},{"$f":"IF(PricesByItr!Y1644<0,0,(PurchByItr!Y1644*Y$1*PricesByItr!Y1644)/1000)","v":-15827.545468261755},{"$f":"IF(PricesByItr!Z1644<0,0,(PurchByItr!Z1644*Z$1*PricesByItr!Z1644)/1000)","v":4621.6655002593998},{"$f":"IF(PricesByItr!AA1644<0,0,(PurchByItr!AA1644*AA$1*PricesByItr!AA1644)/1000)","v":1176.3541450881949},{"$f":"IF(PricesByItr!AB1644<0,0,(PurchByItr!AB1644*AB$1*PricesByItr!AB1644)/1000)","v":15600.658414192212},{"$f":"IF(PricesByItr!AC1644<0,0,(PurchByItr!AC1644*AC$1*PricesByItr!AC1644)/1000)","v":-180.5916691441692},{"$f":"IF(PricesByItr!AD1644<0,0,(PurchByItr!AD1644*AD$1*PricesByItr!AD1644)/1000)","v":5046.13294244384},156661.78143712934]
[{"$f":"PurchByItr!A1646","v":2018},{"$f":"PurchByItr!B1646","v":1988},{"$f":"IF(PricesByItr!C1646<0,0,(PurchByItr!C1646*C$1*PricesByItr!C1646)/1000)","v":16778.584361358637},{"$f":"IF(PricesByItr!D1646<0,0,(PurchByItr!D1646*D$1*PricesByItr!D1646)/1000)","v":14850.651928253144},{"$f":"IF(PricesByItr!E1646<0,0,(PurchByItr!E1646*E$1*PricesByItr!E1646)/1000)","v":41074.787676910331},{"$f":"IF(PricesByItr!F1646<0,0,(PurchByItr!F1646*F$1*PricesByItr!F1646)/1000)","v":68600.183129547018},{"$f":"IF(PricesByItr!G1646<0,0,(PurchByItr!G1646*G$1*PricesByItr!G1646)/1000)","v":37363.796816711387},{"$f":"IF(PricesByItr!H1646<0,0,(PurchByItr!H1646*H$1*PricesByItr!H1646)/1000)","v":19231.909629068348},{"$f":"IF(PricesByItr!I1646<0,0,(PurchByItr!I1646*I$1*PricesByItr!I1646)/1000)","v":13517.642506027243},{"$f":"IF(PricesByItr!J1646<0,0,(PurchByItr!J1646*J$1*PricesByItr!J1646)/1000)","v":1303.8974252319369},{"$f":"IF(PricesByItr!K1646<0,0,(PurchByItr!K1646*K$1*PricesByItr!K1646)/1000)","v":24491.088141876266},{"$f":"IF(PricesByItr!L1646<0,0,(PurchByItr!L1646*L$1*PricesByItr!L1646)/1000)","v":-5139.6167495117161},{"$f":"IF(PricesByItr!M1646<0,0,(PurchByItr!M1646*M$1*PricesByItr!M1646)/1000)","v":0},{"$f":"IF(PricesByItr!N1646<0,0,(PurchByItr!N1646*N$1*PricesByItr!N1646)/1000)","v":1067.8715222167973},233140.79638768936,null,{"$f":"PurchByItr!Q1646","v":2019},{"$f":"PurchByItr!R1646","v":1989},{"$f":"IF(PricesByItr!S1646<0,0,(PurchByItr!S1646*S$1*PricesByItr!S1646)/1000)","v":13288.538340454104},{"$f":"IF(PricesByItr!T1646<0,0,(PurchByItr!T1646*T$1*PricesByItr!T1646)/1000)","v":-4520.4977180099531},{"$f":"IF(PricesByItr!U1646<0,0,(PurchByItr!U1646*U$1*PricesByItr!U1646)/1000)","v":25395.407299621591},{"$f":"IF(PricesByItr!V1646<0,0,(PurchByItr!V1646*V$1*PricesByItr!V1646)/1000)","v":70939.257972106905},{"$f":"IF(PricesByItr!W1646<0,0,(PurchByItr!W1646*W$1*PricesByItr!W1646)/1000)","v":33062.758136718774},{"$f":"IF(PricesByItr!X1646<0,0,(PurchByItr!X1646*X$1*PricesByItr!X1646)/1000)","v":1046.6744982509604},{"$f":"IF(PricesByItr!Y1646<0,0,(PurchByItr!Y1646*Y$1*PricesByItr!Y1646)/1000)","v":0},{"$f":"IF(PricesByItr!Z1646<0,0,(PurchByItr!Z1646*Z$1*PricesByItr!Z1646)/1000)","v":0},{"$f":"IF(PricesByItr!AA1646<0,0,(PurchByItr!AA1646*AA$1*PricesByItr!AA1646)/1000)","v":-18730.258479309068},{"$f":"IF(PricesByItr!AB1646<0,0,(PurchByItr!AB1646*AB$1*PricesByItr!AB1646)/1000)","v":-13974.591119384782},{"$f":"IF(PricesByItr!AC1646<0,0,(PurchByItr!AC1646*AC$1*PricesByItr!AC1646)/1000)","v":-346.25918693050306},{"$f":"IF(PricesByItr!AD1646<0,0,(PurchByItr!AD1646*AD$1*PricesByItr!AD1646)/1000)","v":3263.4386233520504},109424.46836687009]
[{"$f":"PurchByItr!A1652","v":2018},{"$f":"PurchByItr!B1652","v":1977},{"$f":"IF(PricesByItr!C1652<0,0,(PurchByItr!C1652*C$1*PricesByItr!C1652)/1000)","v":11986.657778320323},{"$f":"IF(PricesByItr!D1652<0,0,(PurchByItr!D1652*D$1*PricesByItr!D1652)/1000)","v":4726.2319261798893},{"$f":"IF(PricesByItr!E1652<0,0,(PurchByItr!E1652*E$1*PricesByItr!E1652)/1000)","v":18353.279428100574},{"$f":"IF(PricesByItr!F1652<0,0,(PurchByItr!F1652*F$1*PricesByItr!F1652)/1000)","v":23991.804973205562},{"$f":"IF(PricesByItr!G1652<0,0,(PurchByItr!G1652*G$1*PricesByItr!G1652)/1000)","v":15765.142873535131},{"$f":"IF(PricesByItr!H1652<0,0,(PurchByItr!H1652*H$1*PricesByItr!H1652)/1000)","v":16984.073138136824},{"$f":"IF(PricesByItr!I1652<0,0,(PurchByItr!I1652*I$1*PricesByItr!I1652)/1000)","v":10838.776604614217},{"$f":"IF(PricesByItr!J1652<0,0,(PurchByItr!J1652*J$1*PricesByItr!J1652)/1000)","v":8639.6056496500896},{"$f":"IF(PricesByItr!K1652<0,0,(PurchByItr!K1652*K$1*PricesByItr!K1652)/1000)","v":20282.635887737284},{"$f":"IF(PricesByItr!L1652<0,0,(PurchByItr!L1652*L$1*PricesByItr!L1652)/1000)","v":3683.081260101314},{"$f":"IF(PricesByItr!M1652<0,0,(PurchByItr!M1652*M$1*PricesByItr!M1652)/1000)","v":-3421.988178512076},{"$f":"IF(PricesByItr!N1652<0,0,(PurchByItr!N1652*N$1*PricesByItr!N1652)/1000)","v":13440.538011291505},145269.83935236064,null,{"$f":"PurchByItr!Q1652","v":2019},{"$f":"PurchByItr!R1652","v":1978},{"$f":"IF(PricesByItr!S1652<0,0,(PurchByItr!S1652*S$1*PricesByItr!S1652)/1000)","v":12950.800100189199},{"$f":"IF(PricesByItr!T1652<0,0,(PurchByItr!T1652*T$1*PricesByItr!T1652)/1000)","v":-5934.2788818969675},{"$f":"IF(PricesByItr!U1652<0,0,(PurchByItr!U1652*U$1*PricesByItr!U1652)/1000)","v":3154.0743608703606},{"$f":"IF(PricesByItr!V1652<0,0,(PurchByItr!V1652*V$1*PricesByItr!V1652)/1000)","v":0},{"$f":"IF(PricesByItr!W1652<0,0,(PurchByItr!W1652*W$1*PricesByItr!W1652)/1000)","v":0},{"$f":"IF(PricesByItr!X1652<0,0,(PurchByItr!X1652*X$1*PricesByItr!X1652)/1000)","v":19312.460718816779},{"$f":"IF(PricesByItr!Y1652<0,0,(PurchByItr!Y1652*Y$1*PricesByItr!Y1652)/1000)","v":0},{"$f":"IF(PricesByItr!Z1652<0,0,(PurchByItr!Z1652*Z$1*PricesByItr!Z1652)/1000)","v":0},{"$f":"IF(PricesByItr!AA1652<0,0,(PurchByItr!AA1652*AA$1*PricesByItr!AA1652)/1000)","v":0},{"$f":"IF(PricesByItr!AB1652<0,0,(PurchByItr!AB1652*AB$1*PricesByItr!AB1652)/1000)","v":0},{"$f":"IF(PricesByItr!AC1652<0,0,(PurchByItr!AC1652*AC$1*PricesByItr!AC1652)/1000)","v":-172.84131922568025},{"$f":"IF(PricesByItr!AD1652<0,0,(PurchByItr!AD1652*AD$1*PricesByItr!AD1652)/1000)","v":0},29310.214978753691]
[{"$f":"PurchByItr!A1657","v":2018},{"$f":"PurchByItr!B1657","v":1942},{"$f":"IF(PricesByItr!C1657<0,0,(PurchByItr!C1657*C$1*PricesByItr!C1657)/1000)","v":11852.269869384771},{"$f":"IF(PricesByItr!D1657<0,0,(PurchByItr!D1657*D$1*PricesByItr!D1657)/1000)","v":0},{"$f":"IF(PricesByItr!E1657<0,0,(PurchByItr!E1657*E$1*PricesByItr!E1657)/1000)","v":0},{"$f":"IF(PricesByItr!F1657<0,0,(PurchByItr!F1657*F$1*PricesByItr!F1657)/1000)","v":0},{"$f":"IF(PricesByItr!G1657<0,0,(PurchByItr!G1657*G$1*PricesByItr!G1657)/1000)","v":7126.6695357055623},{"$f":"IF(PricesByItr!H1657<0,0,(PurchByItr!H1657*H$1*PricesByItr!H1657)/1000)","v":17332.564588600188},{"$f":"IF(PricesByItr!I1657<0,0,(PurchByItr!I1657*I$1*PricesByItr!I1657)/1000)","v":844.14619445800679},{"$f":"IF(PricesByItr!J1657<0,0,(PurchByItr!J1657*J$1*PricesByItr!J1657)/1000)","v":0},{"$f":"IF(PricesByItr!K1657<0,0,(PurchByItr!K1657*K$1*PricesByItr!K1657)/1000)","v":0},{"$f":"IF(PricesByItr!L1657<0,0,(PurchByItr!L1657*L$1*PricesByItr!L1657)/1000)","v":0},{"$f":"IF(PricesByItr!M1657<0,0,(PurchByItr!M1657*M$1*PricesByItr!M1657)/1000)","v":0},{"$f":"IF(PricesByItr!N1657<0,0,(PurchByItr!N1657*N$1*PricesByItr!N1657)/1000)","v":-13204.320932373063},23951.329255775468,null,{"$f":"PurchByItr!Q1657","v":2019},{"$f":"PurchByItr!R1657","v":1943},{"$f":"IF(PricesByItr!S1657<0,0,(PurchByItr!S1657*S$1*PricesByItr!S1657)/1000)","v":20136.304163452125},{"$f":"IF(PricesByItr!T1657<0,0,(PurchByItr!T1657*T$1*PricesByItr!T1657)/1000)","v":24596.000485731089},{"$f":"IF(PricesByItr!U1657<0,0,(PurchByItr!U1657*U$1*PricesByItr!U1657)/1000)","v":26232.466357650719},{"$f":"IF(PricesByItr!V1657<0,0,(PurchByItr!V1657*V$1*PricesByItr!V1657)/1000)","v":0},{"$f":"IF(PricesByItr!W1657<0,0,(PurchByItr!W1657*W$1*PricesByItr!W1657)/1000)","v":0},{"$f":"IF(PricesByItr!X1657<0,0,(PurchByItr!X1657*X$1*PricesByItr!X1657)/1000)","v":0},{"$f":"IF(PricesByItr!Y1657<0,0,(PurchByItr!Y1657*Y$1*PricesByItr!Y1657)/1000)","v":0},{"$f":"IF(PricesByItr!Z1657<0,0,(PurchByItr!Z1657*Z$1*PricesByItr!Z1657)/1000)","v":0},{"$f":"IF(PricesByItr!AA1657<0,0,(PurchByItr!AA1657*AA$1*PricesByItr!AA1657)/1000)","v":0},{"$f":"IF(PricesByItr!AB1657<0,0,(PurchByItr!AB1657*AB$1*PricesByItr!AB1657)/1000)","v":0},{"$f":"IF(PricesByItr!AC1657<0,0,(PurchByItr!AC1657*AC$1*PricesByItr!AC1657)/1000)","v":0},{"$f":"IF(PricesByItr!AD1657<0,0,(PurchByItr!AD1657*AD$1*PricesByItr!AD1657)/1000)","v":16257.83359863284},87222.604605466782]
[{"$f":"PurchByItr!A1662","v":2018},{"$f":"PurchByItr!B1662","v":1949},{"$f":"IF(PricesByItr!C1662<0,0,(PurchByItr!C1662*C$1*PricesByItr!C1662)/1000)","v":13391.404500198336},{"$f":"IF(PricesByItr!D1662<0,0,(PurchByItr!D1662*D$1*PricesByItr!D1662)/1000)","v":13089.429896142979},{"$f":"IF(PricesByItr!E1662<0,0,(PurchByItr!E1662*E$1*PricesByItr!E1662)/1000)","v":8780.865259963979},{"$f":"IF(PricesByItr!F1662<0,0,(PurchByItr!F1662*F$1*PricesByItr!F1662)/1000)","v":0},{"$f":"IF(PricesByItr!G1662<0,0,(PurchByItr!G1662*G$1*PricesByItr!G1662)/1000)","v":3053.7751245117151},{"$f":"IF(PricesByItr!H1662<0,0,(PurchByItr!H1662*H$1*PricesByItr!H1662)/1000)","v":0},{"$f":"IF(PricesByItr!I1662<0,0,(PurchByItr!I1662*I$1*PricesByItr!I1662)/1000)","v":0},{"$f":"IF(PricesByItr!J1662<0,0,(PurchByItr!J1662*J$1*PricesByItr!J1662)/1000)","v":0},{"$f":"IF(PricesByItr!K1662<0,0,(PurchByItr!K1662*K$1*PricesByItr!K1662)/1000)","v":0},{"$f":"IF(PricesByItr!L1662<0,0,(PurchByItr!L1662*L$1*PricesByItr!L1662)/1000)","v":-1351.2314941406266},{"$f":"IF(PricesByItr!M1662<0,0,(PurchByItr!M1662*M$1*PricesByItr!M1662)/1000)","v":-3049.7173306466439},{"$f":"IF(PricesByItr!N1662<0,0,(PurchByItr!N1662*N$1*PricesByItr!N1662)/1000)","v":-1697.0755810546887},32217.450374975055,null,{"$f":"PurchByItr!Q1662","v":2019},{"$f":"PurchByItr!R1662","v":1950},{"$f":"IF(PricesByItr!S1662<0,0,(PurchByItr!S1662*S$1*PricesByItr!S1662)/1000)","v":20509.72226916502},{"$f":"IF(PricesByItr!T1662<0,0,(PurchByItr!T1662*T$1*PricesByItr!T1662)/1000)","v":20426.827196777347},{"$f":"IF(PricesByItr!U1662<0,0,(PurchByItr!U1662*U$1*PricesByItr!U1662)/1000)","v":24033.197529067955},{"$f":"IF(PricesByItr!V1662<0,0,(PurchByItr!V1662*V$1*PricesByItr!V1662)/1000)","v":0},{"$f":"IF(PricesByItr!W1662<0,0,(PurchByItr!W1662*W$1*PricesByItr!W1662)/1000)","v":0},{"$f":"IF(PricesByItr!X1662<0,0,(PurchByItr!X1662*X$1*PricesByItr!X1662)/1000)","v":0},{"$f":"IF(PricesByItr!Y1662<0,0,(PurchByItr!Y1662*Y$1*PricesByItr!Y1662)/1000)","v":0},{"$f":"IF(PricesByItr!Z1662<0,0,(PurchByItr!Z1662*Z$1*PricesByItr!Z1662)/1000)","v":0},{"$f":"IF(PricesByItr!AA1662<0,0,(PurchByItr!AA1662*AA$1*PricesByItr!AA1662)/1000)","v":0},{"$f":"IF(PricesByItr!AB1662<0,0,(PurchByItr!AB1662*AB$1*PricesByItr!AB1662)/1000)","v":0},{"$f":"IF(PricesByItr!AC1662<0,0,(PurchByItr!AC1662*AC$1*PricesByItr!AC1662)/1000)","v":0},{"$f":"IF(PricesByItr!AD1662<0,0,(PurchByItr!AD1662*AD$1*PricesByItr!AD1662)/1000)","v":2857.7116999511677},67827.45869496149]
[{"$f":"PurchByItr!A1668","v":2018},{"$f":"PurchByItr!B1668","v":1960},{"$f":"IF(PricesByItr!C1668<0,0,(PurchByItr!C1668*C$1*PricesByItr!C1668)/1000)","v":0},{"$f":"IF(PricesByItr!D1668<0,0,(PurchByItr!D1668*D$1*PricesByItr!D1668)/1000)","v":0},{"$f":"IF(PricesByItr!E1668<0,0,(PurchByItr!E1668*E$1*PricesByItr!E1668)/1000)","v":0},{"$f":"IF(PricesByItr!F1668<0,0,(PurchByItr!F1668*F$1*PricesByItr!F1668)/1000)","v":0},{"$f":"IF(PricesByItr!G1668<0,0,(PurchByItr!G1668*G$1*PricesByItr!G1668)/1000)","v":0},{"$f":"IF(PricesByItr!H1668<0,0,(PurchByItr!H1668*H$1*PricesByItr!H1668)/1000)","v":0},{"$f":"IF(PricesByItr!I1668<0,0,(PurchByItr!I1668*I$1*PricesByItr!I1668)/1000)","v":0},{"$f":"IF(PricesByItr!J1668<0,0,(PurchByItr!J1668*J$1*PricesByItr!J1668)/1000)","v":0},{"$f":"IF(PricesByItr!K1668<0,0,(PurchByItr!K1668*K$1*PricesByItr!K1668)/1000)","v":0},{"$f":"IF(PricesByItr!L1668<0,0,(PurchByItr!L1668*L$1*PricesByItr!L1668)/1000)","v":-3031.7102525482114},{"$f":"IF(PricesByItr!M1668<0,0,(PurchByItr!M1668*M$1*PricesByItr!M1668)/1000)","v":0},{"$f":"IF(PricesByItr!N1668<0,0,(PurchByItr!N1668*N$1*PricesByItr!N1668)/1000)","v":11444.425300598157},8412.7150480499458,null,{"$f":"PurchByItr!Q1668","v":2019},{"$f":"PurchByItr!R1668","v":1961},{"$f":"IF(PricesByItr!S1668<0,0,(PurchByItr!S1668*S$1*PricesByItr!S1668)/1000)","v":10068.692545394922},{"$f":"IF(PricesByItr!T1668<0,0,(PurchByItr!T1668*T$1*PricesByItr!T1668)/1000)","v":7382.2247369384904},{"$f":"IF(PricesByItr!U1668<0,0,(PurchByItr!U1668*U$1*PricesByItr!U1668)/1000)","v":1912.9757005310053},{"$f":"IF(PricesByItr!V1668<0,0,(PurchByItr!V1668*V$1*PricesByItr!V1668)/1000)","v":0},{"$f":"IF(PricesByItr!W1668<0,0,(PurchByItr!W1668*W$1*PricesByItr!W1668)/1000)","v":0},{"$f":"IF(PricesByItr!X1668<0,0,(PurchByItr!X1668*X$1*PricesByItr!X1668)/1000)","v":0},{"$f":"IF(PricesByItr!Y1668<0,0,(PurchByItr!Y1668*Y$1*PricesByItr!Y1668)/1000)","v":0},{"$f":"IF(PricesByItr!Z1668<0,0,(PurchByItr!Z1668*Z$1*PricesByItr!Z1668)/1000)","v":0},{"$f":"IF(PricesByItr!AA1668<0,0,(PurchByItr!AA1668*AA$1*PricesByItr!AA1668)/1000)","v":0},{"$f":"IF(PricesByItr!AB1668<0,0,(PurchByItr!AB1668*AB$1*PricesByItr!AB1668)/1000)","v":-3218.7118075256381},{"$f":"IF(PricesByItr!AC1668<0,0,(PurchByItr!AC1668*AC$1*PricesByItr!AC1668)/1000)","v":-1757.9251349147651},{"$f":"IF(PricesByItr!AD1668<0,0,(PurchByItr!AD1668*AD$1*PricesByItr!AD1668)/1000)","v":10981.143645080589},25368.399685504603]
[{"$f":"PurchByItr!A1671","v":2018},{"$f":"PurchByItr!B1671","v":1957},{"$f":"IF(PricesByItr!C1671<0,0,(PurchByItr!C1671*C$1*PricesByItr!C1671)/1000)","v":13227.245068450915},{"$f":"IF(PricesByItr!D1671<0,0,(PurchByItr!D1671*D$1*PricesByItr!D1671)/1000)","v":12256.476114460003},{"$f":"IF(PricesByItr!E1671<0,0,(PurchByItr!E1671*E$1*PricesByItr!E1671)/1000)","v":0},{"$f":"IF(PricesByItr!F1671<0,0,(PurchByItr!F1671*F$1*PricesByItr!F1671)/1000)","v":0},{"$f":"IF(PricesByItr!G1671<0,0,(PurchByItr!G1671*G$1*PricesByItr!G1671)/1000)","v":3579.9639960937534},{"$f":"IF(PricesByItr!H1671<0,0,(PurchByItr!H1671*H$1*PricesByItr!H1671)/1000)","v":0},{"$f":"IF(PricesByItr!I1671<0,0,(PurchByItr!I1671*I$1*PricesByItr!I1671)/1000)","v":0},{"$f":"IF(PricesByItr!J1671<0,0,(PurchByItr!J1671*J$1*PricesByItr!J1671)/1000)","v":0},{"$f":"IF(PricesByItr!K1671<0,0,(PurchByItr!K1671*K$1*PricesByItr!K1671)/1000)","v":0},{"$f":"IF(PricesByItr!L1671<0,0,(PurchByItr!L1671*L$1*PricesByItr!L1671)/1000)","v":0},{"$f":"IF(PricesByItr!M1671<0,0,(PurchByItr!M1671*M$1*PricesByItr!M1671)/1000)","v":-970.07788899329262},{"$f":"IF(PricesByItr!N1671<0,0,(PurchByItr!N1671*N$1*PricesByItr!N1671)/1000)","v":10279.599409606939},38373.20669961832,null,{"$f":"PurchByItr!Q1671","v":2019},{"$f":"PurchByItr!R1671","v":1958},{"$f":"IF(PricesByItr!S1671<0,0,(PurchByItr!S1671*S$1*PricesByItr!S1671)/1000)","v":25086.790072448697},{"$f":"IF(PricesByItr!T1671<0,0,(PurchByItr!T1671*T$1*PricesByItr!T1671)/1000)","v":5734.1378797531052},{"$f":"IF(PricesByItr!U1671<0,0,(PurchByItr!U1671*U$1*PricesByItr!U1671)/1000)","v":20973.203053344743},{"$f":"IF(PricesByItr!V1671<0,0,(PurchByItr!V1671*V$1*PricesByItr!V1671)/1000)","v":0},{"$f":"IF(PricesByItr!W1671<0,0,(PurchByItr!W1671*W$1*PricesByItr!W1671)/1000)","v":0},{"$f":"IF(PricesByItr!X1671<0,0,(PurchByItr!X1671*X$1*PricesByItr!X1671)/1000)","v":0},{"$f":"IF(PricesByItr!Y1671<0,0,(PurchByItr!Y1671*Y$1*PricesByItr!Y1671)/1000)","v":0},{"$f":"IF(PricesByItr!Z1671<0,0,(PurchByItr!Z1671*Z$1*PricesByItr!Z1671)/1000)","v":0},{"$f":"IF(PricesByItr!AA1671<0,0,(PurchByItr!AA1671*AA$1*PricesByItr!AA1671)/1000)","v":0},{"$f":"IF(PricesByItr!AB1671<0,0,(PurchByItr!AB1671*AB$1*PricesByItr!AB1671)/1000)","v":0},{"$f":"IF(PricesByItr!AC1671<0,0,(PurchByItr!AC1671*AC$1*PricesByItr!AC1671)/1000)","v":-398.91408286802192},{"$f":"IF(PricesByItr!AD1671<0,0,(PurchByItr!AD1671*AD$1*PricesByItr!AD1671)/1000)","v":21263.182399292007},72658.39932197053]
[{"$f":"PurchByItr!A1680","v":2018},{"$f":"PurchByItr!B1680","v":1988},{"$f":"IF(PricesByItr!C1680<0,0,(PurchByItr!C1680*C$1*PricesByItr!C1680)/1000)","v":20283.840623077424},{"$f":"IF(PricesByItr!D1680<0,0,(PurchByItr!D1680*D$1*PricesByItr!D1680)/1000)","v":16029.051213989262},{"$f":"IF(PricesByItr!E1680<0,0,(PurchByItr!E1680*E$1*PricesByItr!E1680)/1000)","v":40669.159480316222},{"$f":"IF(PricesByItr!F1680<0,0,(PurchByItr!F1680*F$1*PricesByItr!F1680)/1000)","v":58635.980250411885},{"$f":"IF(PricesByItr!G1680<0,0,(PurchByItr!G1680*G$1*PricesByItr!G1680)/1000)","v":36703.786414489732},{"$f":"IF(PricesByItr!H1680<0,0,(PurchByItr!H1680*H$1*PricesByItr!H1680)/1000)","v":18756.41494248297},{"$f":"IF(PricesByItr!I1680<0,0,(PurchByItr!I1680*I$1*PricesByItr!I1680)/1000)","v":12415.225214767432},{"$f":"IF(PricesByItr!J1680<0,0,(PurchByItr!J1680*J$1*PricesByItr!J1680)/1000)","v":1319.7383078765843},{"$f":"IF(PricesByItr!K1680<0,0,(PurchByItr!K1680*K$1*PricesByItr!K1680)/1000)","v":23501.893973754872},{"$f":"IF(PricesByItr!L1680<0,0,(PurchByItr!L1680*L$1*PricesByItr!L1680)/1000)","v":-4987.1266551513581},{"$f":"IF(PricesByItr!M1680<0,0,(PurchByItr!M1680*M$1*PricesByItr!M1680)/1000)","v":0},{"$f":"IF(PricesByItr!N1680<0,0,(PurchByItr!N1680*N$1*PricesByItr!N1680)/1000)","v":1143.9835235595719},224471.9472895746,null,{"$f":"PurchByItr!Q1680","v":2019},{"$f":"PurchByItr!R1680","v":1989},{"$f":"IF(PricesByItr!S1680<0,0,(PurchByItr!S1680*S$1*PricesByItr!S1680)/1000)","v":12370.709739624001},{"$f":"IF(PricesByItr!T1680<0,0,(PurchByItr!T1680*T$1*PricesByItr!T1680)/1000)","v":-3727.6744867629991},{"$f":"IF(PricesByItr!U1680<0,0,(PurchByItr!U1680*U$1*PricesByItr!U1680)/1000)","v":22777.565567687987},{"$f":"IF(PricesByItr!V1680<0,0,(PurchByItr!V1680*V$1*PricesByItr!V1680)/1000)","v":62857.626468170165},{"$f":"IF(PricesByItr!W1680<0,0,(PurchByItr!W1680*W$1*PricesByItr!W1680)/1000)","v":35783.443379882825},{"$f":"IF(PricesByItr!X1680<0,0,(PurchByItr!X1680*X$1*PricesByItr!X1680)/1000)","v":878.84202193641488},{"$f":"IF(PricesByItr!Y1680<0,0,(PurchByItr!Y1680*Y$1*PricesByItr!Y1680)/1000)","v":0},{"$f":"IF(PricesByItr!Z1680<0,0,(PurchByItr!Z1680*Z$1*PricesByItr!Z1680)/1000)","v":0},{"$f":"IF(PricesByItr!AA1680<0,0,(PurchByItr!AA1680*AA$1*PricesByItr!AA1680)/1000)","v":-16521.075546264648},{"$f":"IF(PricesByItr!AB1680<0,0,(PurchByItr!AB1680*AB$1*PricesByItr!AB1680)/1000)","v":-12767.789601516724},{"$f":"IF(PricesByItr!AC1680<0,0,(PurchByItr!AC1680*AC$1*PricesByItr!AC1680)/1000)","v":-273.48587169770275},{"$f":"IF(PricesByItr!AD1680<0,0,(PurchByItr!AD1680*AD$1*PricesByItr!AD1680)/1000)","v":2621.2197225952141},103999.38139365453]
[{"$f":"PurchByItr!A1685","v":2018},{"$f":"PurchByItr!B1685","v":1996},{"$f":"IF(PricesByItr!C1685<0,0,(PurchByItr!C1685*C$1*PricesByItr!C1685)/1000)","v":3694.0075172424317},{"$f":"IF(PricesByItr!D1685<0,0,(PurchByItr!D1685*D$1*PricesByItr!D1685)/1000)","v":0},{"$f":"IF(PricesByItr!E1685<0,0,(PurchByItr!E1685*E$1*PricesByItr!E1685)/1000)","v":0},{"$f":"IF(PricesByItr!F1685<0,0,(PurchByItr!F1685*F$1*PricesByItr!F1685)/1000)","v":0},{"$f":"IF(PricesByItr!G1685<0,0,(PurchByItr!G1685*G$1*PricesByItr!G1685)/1000)","v":0},{"$f":"IF(PricesByItr!H1685<0,0,(PurchByItr!H1685*H$1*PricesByItr!H1685)/1000)","v":0},{"$f":"IF(PricesByItr!I1685<0,0,(PurchByItr!I1685*I$1*PricesByItr!I1685)/1000)","v":0},{"$f":"IF(PricesByItr!J1685<0,0,(PurchByItr!J1685*J$1*PricesByItr!J1685)/1000)","v":0},{"$f":"IF(PricesByItr!K1685<0,0,(PurchByItr!K1685*K$1*PricesByItr!K1685)/1000)","v":0},{"$f":"IF(PricesByItr!L1685<0,0,(PurchByItr!L1685*L$1*PricesByItr!L1685)/1000)","v":0},{"$f":"IF(PricesByItr!M1685<0,0,(PurchByItr!M1685*M$1*PricesByItr!M1685)/1000)","v":0},{"$f":"IF(PricesByItr!N1685<0,0,(PurchByItr!N1685*N$1*PricesByItr!N1685)/1000)","v":6443.7960726013307},10137.803589843763,null,{"$f":"PurchByItr!Q1685","v":2019},{"$f":"PurchByItr!R1685","v":1997},{"$f":"IF(PricesByItr!S1685<0,0,(PurchByItr!S1685*S$1*PricesByItr!S1685)/1000)","v":12999.038034439069},{"$f":"IF(PricesByItr!T1685<0,0,(PurchByItr!T1685*T$1*PricesByItr!T1685)/1000)","v":2218.4435171814011},{"$f":"IF(PricesByItr!U1685<0,0,(PurchByItr!U1685*U$1*PricesByItr!U1685)/1000)","v":0},{"$f":"IF(PricesByItr!V1685<0,0,(PurchByItr!V1685*V$1*PricesByItr!V1685)/1000)","v":0},{"$f":"IF(PricesByItr!W1685<0,0,(PurchByItr!W1685*W$1*PricesByItr!W1685)/1000)","v":0},{"$f":"IF(PricesByItr!X1685<0,0,(PurchByItr!X1685*X$1*PricesByItr!X1685)/1000)","v":0},{"$f":"IF(PricesByItr!Y1685<0,0,(PurchByItr!Y1685*Y$1*PricesByItr!Y1685)/1000)","v":0},{"$f":"IF(PricesByItr!Z1685<0,0,(PurchByItr!Z1685*Z$1*PricesByItr!Z1685)/1000)","v":0},{"$f":"IF(PricesByItr!AA1685<0,0,(PurchByItr!AA1685*AA$1*PricesByItr!AA1685)/1000)","v":0},{"$f":"IF(PricesByItr!AB1685<0,0,(PurchByItr!AB1685*AB$1*PricesByItr!AB1685)/1000)","v":0},{"$f":"IF(PricesByItr!AC1685<0,0,(PurchByItr!AC1685*AC$1*PricesByItr!AC1685)/1000)","v":0},{"$f":"IF(PricesByItr!AD1685<0,0,(PurchByItr!AD1685*AD$1*PricesByItr!AD1685)/1000)","v":0},15217.481551620469]
[{"$f":"PurchByItr!A1690","v":2018},{"$f":"PurchByItr!B1690","v":1960},{"$f":"IF(PricesByItr!C1690<0,0,(PurchByItr!C1690*C$1*PricesByItr!C1690)/1000)","v":0},{"$f":"IF(PricesByItr!D1690<0,0,(PurchByItr!D1690*D$1*PricesByItr!D1690)/1000)","v":0},{"$f":"IF(PricesByItr!E1690<0,0,(PurchByItr!E1690*E$1*PricesByItr!E1690)/1000)","v":0},{"$f":"IF(PricesByItr!F1690<0,0,(PurchByItr!F1690*F$1*PricesByItr!F1690)/1000)","v":0},{"$f":"IF(PricesByItr!G1690<0,0,(PurchByItr!G1690*G$1*PricesByItr!G1690)/1000)","v":0},{"$f":"IF(PricesByItr!H1690<0,0,(PurchByItr!H1690*H$1*PricesByItr!H1690)/1000)","v":0},{"$f":"IF(PricesByItr!I1690<0,0,(PurchByItr!I1690*I$1*PricesByItr!I1690)/1000)","v":0},{"$f":"IF(PricesByItr!J1690<0,0,(PurchByItr!J1690*J$1*PricesByItr!J1690)/1000)","v":0},{"$f":"IF(PricesByItr!K1690<0,0,(PurchByItr!K1690*K$1*PricesByItr!K1690)/1000)","v":0},{"$f":"IF(PricesByItr!L1690<0,0,(PurchByItr!L1690*L$1*PricesByItr!L1690)/1000)","v":-5551.22472422791},{"$f":"IF(PricesByItr!M1690<0,0,(PurchByItr!M1690*M$1*PricesByItr!M1690)/1000)","v":0},{"$f":"IF(PricesByItr!N1690<0,0,(PurchByItr!N1690*N$1*PricesByItr!N1690)/1000)","v":16033.24333190916},10482.01860768125,null,{"$f":"PurchByItr!Q1690","v":2019},{"$f":"PurchByItr!R1690","v":1961},{"$f":"IF(PricesByItr!S1690<0,0,(PurchByItr!S1690*S$1*PricesByItr!S1690)/1000)","v":11995.184380554196},{"$f":"IF(PricesByItr!T1690<0,0,(PurchByItr!T1690*T$1*PricesByItr!T1690)/1000)","v":5754.899722290048},{"$f":"IF(PricesByItr!U1690<0,0,(PurchByItr!U1690*U$1*PricesByItr!U1690)/1000)","v":2011.2605142211933},{"$f":"IF(PricesByItr!V1690<0,0,(PurchByItr!V1690*V$1*PricesByItr!V1690)/1000)","v":0},{"$f":"IF(PricesByItr!W1690<0,0,(PurchByItr!W1690*W$1*PricesByItr!W1690)/1000)","v":0},{"$f":"IF(PricesByItr!X1690<0,0,(PurchByItr!X1690*X$1*PricesByItr!X1690)/1000)","v":0},{"$f":"IF(PricesByItr!Y1690<0,0,(PurchByItr!Y1690*Y$1*PricesByItr!Y1690)/1000)","v":0},{"$f":"IF(PricesByItr!Z1690<0,0,(PurchByItr!Z1690*Z$1*PricesByItr!Z1690)/1000)","v":0},{"$f":"IF(PricesByItr!AA1690<0,0,(PurchByItr!AA1690*AA$1*PricesByItr!AA1690)/1000)","v":0},{"$f":"IF(PricesByItr!AB1690<0,0,(PurchByItr!AB1690*AB$1*PricesByItr!AB1690)/1000)","v":-3810.1564864196725},{"$f":"IF(PricesByItr!AC1690<0,0,(PurchByItr!AC1690*AC$1*PricesByItr!AC1690)/1000)","v":-2007.3415979668371},{"$f":"IF(PricesByItr!AD1690<0,0,(PurchByItr!AD1690*AD$1*PricesByItr!AD1690)/1000)","v":11938.719361999536},25882.565894678464]
[{"$f":"PurchByItr!A1696","v":2018},{"$f":"PurchByItr!B1696","v":1969},{"$f":"IF(PricesByItr!C1696<0,0,(PurchByItr!C1696*C$1*PricesByItr!C1696)/1000)","v":0},{"$f":"IF(PricesByItr!D1696<0,0,(PurchByItr!D1696*D$1*PricesByItr!D1696)/1000)","v":0},{"$f":"IF(PricesByItr!E1696<0,0,(PurchByItr!E1696*E$1*PricesByItr!E1696)/1000)","v":0},{"$f":"IF(PricesByItr!F1696<0,0,(PurchByItr!F1696*F$1*PricesByItr!F1696)/1000)","v":0},{"$f":"IF(PricesByItr!G1696<0,0,(PurchByItr!G1696*G$1*PricesByItr!G1696)/1000)","v":0},{"$f":"IF(PricesByItr!H1696<0,0,(PurchByItr!H1696*H$1*PricesByItr!H1696)/1000)","v":0},{"$f":"IF(PricesByItr!I1696<0,0,(PurchByItr!I1696*I$1*PricesByItr!I1696)/1000)","v":0},{"$f":"IF(PricesByItr!J1696<0,0,(PurchByItr!J1696*J$1*PricesByItr!J1696)/1000)","v":0},{"$f":"IF(PricesByItr!K1696<0,0,(PurchByItr!K1696*K$1*PricesByItr!K1696)/1000)","v":0},{"$f":"IF(PricesByItr!L1696<0,0,(PurchByItr!L1696*L$1*PricesByItr!L1696)/1000)","v":-4731.2708064880417},{"$f":"IF(PricesByItr!M1696<0,0,(PurchByItr!M1696*M$1*PricesByItr!M1696)/1000)","v":0},{"$f":"IF(PricesByItr!N1696<0,0,(PurchByItr!N1696*N$1*PricesByItr!N1696)/1000)","v":14849.982817382815},10118.712010894775,null,{"$f":"PurchByItr!Q1696","v":2019},{"$f":"PurchByItr!R1696","v":1970},{"$f":"IF(PricesByItr!S1696<0,0,(PurchByItr!S1696*S$1*PricesByItr!S1696)/1000)","v":18592.969144592305},{"$f":"IF(PricesByItr!T1696<0,0,(PurchByItr!T1696*T$1*PricesByItr!T1696)/1000)","v":4609.2046133060485},{"$f":"IF(PricesByItr!U1696<0,0,(PurchByItr!U1696*U$1*PricesByItr!U1696)/1000)","v":23126.407309967057},{"$f":"IF(PricesByItr!V1696<0,0,(PurchByItr!V1696*V$1*PricesByItr!V1696)/1000)","v":0},{"$f":"IF(PricesByItr!W1696<0,0,(PurchByItr!W1696*W$1*PricesByItr!W1696)/1000)","v":0},{"$f":"IF(PricesByItr!X1696<0,0,(PurchByItr!X1696*X$1*PricesByItr!X1696)/1000)","v":0},{"$f":"IF(PricesByItr!Y1696<0,0,(PurchByItr!Y1696*Y$1*PricesByItr!Y1696)/1000)","v":-1021.6278841934211},{"$f":"IF(PricesByItr!Z1696<0,0,(PurchByItr!Z1696*Z$1*PricesByItr!Z1696)/1000)","v":0},{"$f":"IF(PricesByItr!AA1696<0,0,(PurchByItr!AA1696*AA$1*PricesByItr!AA1696)/1000)","v":0},{"$f":"IF(PricesByItr!AB1696<0,0,(PurchByItr!AB1696*AB$1*PricesByItr!AB1696)/1000)","v":0},{"$f":"IF(PricesByItr!AC1696<0,0,(PurchByItr!AC1696*AC$1*PricesByItr!AC1696)/1000)","v":-619.12856809062225},{"$f":"IF(PricesByItr!AD1696<0,0,(PurchByItr!AD1696*AD$1*PricesByItr!AD1696)/1000)","v":14154.956651367213},58842.781266948579]
[{"$f":"PurchByItr!A1701","v":2018},{"$f":"PurchByItr!B1701","v":1945},{"$f":"IF(PricesByItr!C1701<0,0,(PurchByItr!C1701*C$1*PricesByItr!C1701)/1000)","v":7693.0340249023548},{"$f":"IF(PricesByItr!D1701<0,0,(PurchByItr!D1701*D$1*PricesByItr!D1701)/1000)","v":68.939407241821385},{"$f":"IF(PricesByItr!E1701<0,0,(PurchByItr!E1701*E$1*PricesByItr!E1701)/1000)","v":26367.019972778322},{"$f":"IF(PricesByItr!F1701<0,0,(PurchByItr!F1701*F$1*PricesByItr!F1701)/1000)","v":64775.359468093942},{"$f":"IF(PricesByItr!G1701<0,0,(PurchByItr!G1701*G$1*PricesByItr!G1701)/1000)","v":51487.512195190364},{"$f":"IF(PricesByItr!H1701<0,0,(PurchByItr!H1701*H$1*PricesByItr!H1701)/1000)","v":38225.378196466474},{"$f":"IF(PricesByItr!I1701<0,0,(PurchByItr!I1701*I$1*PricesByItr!I1701)/1000)","v":18271.571181793253},{"$f":"IF(PricesByItr!J1701<0,0,(PurchByItr!J1701*J$1*PricesByItr!J1701)/1000)","v":0},{"$f":"IF(PricesByItr!K1701<0,0,(PurchByItr!K1701*K$1*PricesByItr!K1701)/1000)","v":0},{"$f":"IF(PricesByItr!L1701<0,0,(PurchByItr!L1701*L$1*PricesByItr!L1701)/1000)","v":8139.9529494323742},{"$f":"IF(PricesByItr!M1701<0,0,(PurchByItr!M1701*M$1*PricesByItr!M1701)/1000)","v":-4015.1400851588114},{"$f":"IF(PricesByItr!N1701<0,0,(PurchByItr!N1701*N$1*PricesByItr!N1701)/1000)","v":-5030.3841270446737},205983.24318369542,null,{"$f":"PurchByItr!Q1701","v":2019},{"$f":"PurchByItr!R1701","v":1946},{"$f":"IF(PricesByItr!S1701<0,0,(PurchByItr!S1701*S$1*PricesByItr!S1701)/1000)","v":10654.162559783948},{"$f":"IF(PricesByItr!T1701<0,0,(PurchByItr!T1701*T$1*PricesByItr!T1701)/1000)","v":4967.046056247711},{"$f":"IF(PricesByItr!U1701<0,0,(PurchByItr!U1701*U$1*PricesByItr!U1701)/1000)","v":20943.881343750025},{"$f":"IF(PricesByItr!V1701<0,0,(PurchByItr!V1701*V$1*PricesByItr!V1701)/1000)","v":6937.0607885742093},{"$f":"IF(PricesByItr!W1701<0,0,(PurchByItr!W1701*W$1*PricesByItr!W1701)/1000)","v":0},{"$f":"IF(PricesByItr!X1701<0,0,(PurchByItr!X1701*X$1*PricesByItr!X1701)/1000)","v":0},{"$f":"IF(PricesByItr!Y1701<0,0,(PurchByItr!Y1701*Y$1*PricesByItr!Y1701)/1000)","v":0},{"$f":"IF(PricesByItr!Z1701<0,0,(PurchByItr!Z1701*Z$1*PricesByItr!Z1701)/1000)","v":0},{"$f":"IF(PricesByItr!AA1701<0,0,(PurchByItr!AA1701*AA$1*PricesByItr!AA1701)/1000)","v":0},{"$f":"IF(PricesByItr!AB1701<0,0,(PurchByItr!AB1701*AB$1*PricesByItr!AB1701)/1000)","v":0},{"$f":"IF(PricesByItr!AC1701<0,0,(PurchByItr!AC1701*AC$1*PricesByItr!AC1701)/1000)","v":0},{"$f":"IF(PricesByItr!AD1701<0,0,(PurchByItr!AD1701*AD$1*PricesByItr!AD1701)/1000)","v":5023.77977307129},48525.930521427181]
[{"$f":"PurchByItr!A1706","v":2018},{"$f":"PurchByItr!B1706","v":1994},{"$f":"IF(PricesByItr!C1706<0,0,(PurchByItr!C1706*C$1*PricesByItr!C1706)/1000)","v":24695.881720581026},{"$f":"IF(PricesByItr!D1706<0,0,(PurchByItr!D1706*D$1*PricesByItr!D1706)/1000)","v":4531.7450623474151},{"$f":"IF(PricesByItr!E1706<0,0,(PurchByItr!E1706*E$1*PricesByItr!E1706)/1000)","v":25512.482418914809},{"$f":"IF(PricesByItr!F1706<0,0,(PurchByItr!F1706*F$1*PricesByItr!F1706)/1000)","v":94034.008395904442},{"$f":"IF(PricesByItr!G1706<0,0,(PurchByItr!G1706*G$1*PricesByItr!G1706)/1000)","v":39235.047267150883},{"$f":"IF(PricesByItr!H1706<0,0,(PurchByItr!H1706*H$1*PricesByItr!H1706)/1000)","v":38358.108427425388},{"$f":"IF(PricesByItr!I1706<0,0,(PurchByItr!I1706*I$1*PricesByItr!I1706)/1000)","v":18779.598092956523},{"$f":"IF(PricesByItr!J1706<0,0,(PurchByItr!J1706*J$1*PricesByItr!J1706)/1000)","v":0},{"$f":"IF(PricesByItr!K1706<0,0,(PurchByItr!K1706*K$1*PricesByItr!K1706)/1000)","v":533.48614349365346},{"$f":"IF(PricesByItr!L1706<0,0,(PurchByItr!L1706*L$1*PricesByItr!L1706)/1000)","v":0},{"$f":"IF(PricesByItr!M1706<0,0,(PurchByItr!M1706*M$1*PricesByItr!M1706)/1000)","v":-1971.5219897505217},{"$f":"IF(PricesByItr!N1706<0,0,(PurchByItr!N1706*N$1*PricesByItr!N1706)/1000)","v":-3984.9896942138666},239723.84584480975,null,{"$f":"PurchByItr!Q1706","v":2019},{"$f":"PurchByItr!R1706","v":1995},{"$f":"IF(PricesByItr!S1706<0,0,(PurchByItr!S1706*S$1*PricesByItr!S1706)/1000)","v":32035.807230102557},{"$f":"IF(PricesByItr!T1706<0,0,(PurchByItr!T1706*T$1*PricesByItr!T1706)/1000)","v":37507.369985191333},{"$f":"IF(PricesByItr!U1706<0,0,(PurchByItr!U1706*U$1*PricesByItr!U1706)/1000)","v":37622.077219238243},{"$f":"IF(PricesByItr!V1706<0,0,(PurchByItr!V1706*V$1*PricesByItr!V1706)/1000)","v":36905.518092498743},{"$f":"IF(PricesByItr!W1706<0,0,(PurchByItr!W1706*W$1*PricesByItr!W1706)/1000)","v":0},{"$f":"IF(PricesByItr!X1706<0,0,(PurchByItr!X1706*X$1*PricesByItr!X1706)/1000)","v":0},{"$f":"IF(PricesByItr!Y1706<0,0,(PurchByItr!Y1706*Y$1*PricesByItr!Y1706)/1000)","v":17382.430496215802},{"$f":"IF(PricesByItr!Z1706<0,0,(PurchByItr!Z1706*Z$1*PricesByItr!Z1706)/1000)","v":0},{"$f":"IF(PricesByItr!AA1706<0,0,(PurchByItr!AA1706*AA$1*PricesByItr!AA1706)/1000)","v":0},{"$f":"IF(PricesByItr!AB1706<0,0,(PurchByItr!AB1706*AB$1*PricesByItr!AB1706)/1000)","v":0},{"$f":"IF(PricesByItr!AC1706<0,0,(PurchByItr!AC1706*AC$1*PricesByItr!AC1706)/1000)","v":0},{"$f":"IF(PricesByItr!AD1706<0,0,(PurchByItr!AD1706*AD$1*PricesByItr!AD1706)/1000)","v":2612.9195955505375},164066.12261879721]
[{"$f":"PurchByItr!A1710","v":2018},{"$f":"PurchByItr!B1710","v":1946},{"$f":"IF(PricesByItr!C1710<0,0,(PurchByItr!C1710*C$1*PricesByItr!C1710)/1000)","v":13740.220443725562},{"$f":"IF(PricesByItr!D1710<0,0,(PurchByItr!D1710*D$1*PricesByItr!D1710)/1000)","v":4124.4647805976829},{"$f":"IF(PricesByItr!E1710<0,0,(PurchByItr!E1710*E$1*PricesByItr!E1710)/1000)","v":25545.54065185547},{"$f":"IF(PricesByItr!F1710<0,0,(PurchByItr!F1710*F$1*PricesByItr!F1710)/1000)","v":8898.1103726196325},{"$f":"IF(PricesByItr!G1710<0,0,(PurchByItr!G1710*G$1*PricesByItr!G1710)/1000)","v":0},{"$f":"IF(PricesByItr!H1710<0,0,(PurchByItr!H1710*H$1*PricesByItr!H1710)/1000)","v":0},{"$f":"IF(PricesByItr!I1710<0,0,(PurchByItr!I1710*I$1*PricesByItr!I1710)/1000)","v":0},{"$f":"IF(PricesByItr!J1710<0,0,(PurchByItr!J1710*J$1*PricesByItr!J1710)/1000)","v":0},{"$f":"IF(PricesByItr!K1710<0,0,(PurchByItr!K1710*K$1*PricesByItr!K1710)/1000)","v":0},{"$f":"IF(PricesByItr!L1710<0,0,(PurchByItr!L1710*L$1*PricesByItr!L1710)/1000)","v":0},{"$f":"IF(PricesByItr!M1710<0,0,(PurchByItr!M1710*M$1*PricesByItr!M1710)/1000)","v":0},{"$f":"IF(PricesByItr!N1710<0,0,(PurchByItr!N1710*N$1*PricesByItr!N1710)/1000)","v":6206.6578914184656},58514.994140216812,null,{"$f":"PurchByItr!Q1710","v":2019},{"$f":"PurchByItr!R1710","v":1947},{"$f":"IF(PricesByItr!S1710<0,0,(PurchByItr!S1710*S$1*PricesByItr!S1710)/1000)","v":29069.089013671914},{"$f":"IF(PricesByItr!T1710<0,0,(PurchByItr!T1710*T$1*PricesByItr!T1710)/1000)","v":6931.3338904743241},{"$f":"IF(PricesByItr!U1710<0,0,(PurchByItr!U1710*U$1*PricesByItr!U1710)/1000)","v":0},{"$f":"IF(PricesByItr!V1710<0,0,(PurchByItr!V1710*V$1*PricesByItr!V1710)/1000)","v":0},{"$f":"IF(PricesByItr!W1710<0,0,(PurchByItr!W1710*W$1*PricesByItr!W1710)/1000)","v":0},{"$f":"IF(PricesByItr!X1710<0,0,(PurchByItr!X1710*X$1*PricesByItr!X1710)/1000)","v":0},{"$f":"IF(PricesByItr!Y1710<0,0,(PurchByItr!Y1710*Y$1*PricesByItr!Y1710)/1000)","v":0},{"$f":"IF(PricesByItr!Z1710<0,0,(PurchByItr!Z1710*Z$1*PricesByItr!Z1710)/1000)","v":0},{"$f":"IF(PricesByItr!AA1710<0,0,(PurchByItr!AA1710*AA$1*PricesByItr!AA1710)/1000)","v":0},{"$f":"IF(PricesByItr!AB1710<0,0,(PurchByItr!AB1710*AB$1*PricesByItr!AB1710)/1000)","v":0},{"$f":"IF(PricesByItr!AC1710<0,0,(PurchByItr!AC1710*AC$1*PricesByItr!AC1710)/1000)","v":0},{"$f":"IF(PricesByItr!AD1710<0,0,(PurchByItr!AD1710*AD$1*PricesByItr!AD1710)/1000)","v":7685.3366466064481},43685.759550752686]
[{"$f":"PurchByItr!A1713","v":2018},{"$f":"PurchByItr!B1713","v":1930},{"$f":"IF(PricesByItr!C1713<0,0,(PurchByItr!C1713*C$1*PricesByItr!C1713)/1000)","v":4156.2920051574692},{"$f":"IF(PricesByItr!D1713<0,0,(PurchByItr!D1713*D$1*PricesByItr!D1713)/1000)","v":0},{"$f":"IF(PricesByItr!E1713<0,0,(PurchByItr!E1713*E$1*PricesByItr!E1713)/1000)","v":28453.797115234385},{"$f":"IF(PricesByItr!F1713<0,0,(PurchByItr!F1713*F$1*PricesByItr!F1713)/1000)","v":57433.747216766431},{"$f":"IF(PricesByItr!G1713<0,0,(PurchByItr!G1713*G$1*PricesByItr!G1713)/1000)","v":38659.114156860342},{"$f":"IF(PricesByItr!H1713<0,0,(PurchByItr!H1713*H$1*PricesByItr!H1713)/1000)","v":-22620.309489509586},{"$f":"IF(PricesByItr!I1713<0,0,(PurchByItr!I1713*I$1*PricesByItr!I1713)/1000)","v":-647.24206165313922},{"$f":"IF(PricesByItr!J1713<0,0,(PurchByItr!J1713*J$1*PricesByItr!J1713)/1000)","v":11480.63535412598},{"$f":"IF(PricesByItr!K1713<0,0,(PurchByItr!K1713*K$1*PricesByItr!K1713)/1000)","v":28829.579455856358},{"$f":"IF(PricesByItr!L1713<0,0,(PurchByItr!L1713*L$1*PricesByItr!L1713)/1000)","v":0},{"$f":"IF(PricesByItr!M1713<0,0,(PurchByItr!M1713*M$1*PricesByItr!M1713)/1000)","v":-11086.304422315538},{"$f":"IF(PricesByItr!N1713<0,0,(PurchByItr!N1713*N$1*PricesByItr!N1713)/1000)","v":-2607.4475628662117},132051.86176765649,null,{"$f":"PurchByItr!Q1713","v":2019},{"$f":"PurchByItr!R1713","v":1931},{"$f":"IF(PricesByItr!S1713<0,0,(PurchByItr!S1713*S$1*PricesByItr!S1713)/1000)","v":4910.461728149402},{"$f":"IF(PricesByItr!T1713<0,0,(PurchByItr!T1713*T$1*PricesByItr!T1713)/1000)","v":0},{"$f":"IF(PricesByItr!U1713<0,0,(PurchByItr!U1713*U$1*PricesByItr!U1713)/1000)","v":25548.5944371033},{"$f":"IF(PricesByItr!V1713<0,0,(PurchByItr!V1713*V$1*PricesByItr!V1713)/1000)","v":61023.433488556002},{"$f":"IF(PricesByItr!W1713<0,0,(PurchByItr!W1713*W$1*PricesByItr!W1713)/1000)","v":70802.102006835834},{"$f":"IF(PricesByItr!X1713<0,0,(PurchByItr!X1713*X$1*PricesByItr!X1713)/1000)","v":-5625.2510641193358},{"$f":"IF(PricesByItr!Y1713<0,0,(PurchByItr!Y1713*Y$1*PricesByItr!Y1713)/1000)","v":20728.094792572036},{"$f":"IF(PricesByItr!Z1713<0,0,(PurchByItr!Z1713*Z$1*PricesByItr!Z1713)/1000)","v":-1424.8341678466766},{"$f":"IF(PricesByItr!AA1713<0,0,(PurchByItr!AA1713*AA$1*PricesByItr!AA1713)/1000)","v":39475.684259033238},{"$f":"IF(PricesByItr!AB1713<0,0,(PurchByItr!AB1713*AB$1*PricesByItr!AB1713)/1000)","v":-3248.2913970031764},{"$f":"IF(PricesByItr!AC1713<0,0,(PurchByItr!AC1713*AC$1*PricesByItr!AC1713)/1000)","v":0},{"$f":"IF(PricesByItr!AD1713<0,0,(PurchByItr!AD1713*AD$1*PricesByItr!AD1713)/1000)","v":8020.528850280748},220210.52293356135]
[{"$f":"PurchByItr!A1719","v":2018},{"$f":"PurchByItr!B1719","v":1981},{"$f":"IF(PricesByItr!C1719<0,0,(PurchByItr!C1719*C$1*PricesByItr!C1719)/1000)","v":21500.821780609149},{"$f":"IF(PricesByItr!D1719<0,0,(PurchByItr!D1719*D$1*PricesByItr!D1719)/1000)","v":16802.854591318126},{"$f":"IF(PricesByItr!E1719<0,0,(PurchByItr!E1719*E$1*PricesByItr!E1719)/1000)","v":0},{"$f":"IF(PricesByItr!F1719<0,0,(PurchByItr!F1719*F$1*PricesByItr!F1719)/1000)","v":0},{"$f":"IF(PricesByItr!G1719<0,0,(PurchByItr!G1719*G$1*PricesByItr!G1719)/1000)","v":0},{"$f":"IF(PricesByItr!H1719<0,0,(PurchByItr!H1719*H$1*PricesByItr!H1719)/1000)","v":0},{"$f":"IF(PricesByItr!I1719<0,0,(PurchByItr!I1719*I$1*PricesByItr!I1719)/1000)","v":11922.493936920166},{"$f":"IF(PricesByItr!J1719<0,0,(PurchByItr!J1719*J$1*PricesByItr!J1719)/1000)","v":0},{"$f":"IF(PricesByItr!K1719<0,0,(PurchByItr!K1719*K$1*PricesByItr!K1719)/1000)","v":0},{"$f":"IF(PricesByItr!L1719<0,0,(PurchByItr!L1719*L$1*PricesByItr!L1719)/1000)","v":0},{"$f":"IF(PricesByItr!M1719<0,0,(PurchByItr!M1719*M$1*PricesByItr!M1719)/1000)","v":0},{"$f":"IF(PricesByItr!N1719<0,0,(PurchByItr!N1719*N$1*PricesByItr!N1719)/1000)","v":3968.9332932128964},54195.103602060335,null,{"$f":"PurchByItr!Q1719","v":2019},{"$f":"PurchByItr!R1719","v":1982},{"$f":"IF(PricesByItr!S1719<0,0,(PurchByItr!S1719*S$1*PricesByItr!S1719)/1000)","v":15896.143643646243},{"$f":"IF(PricesByItr!T1719<0,0,(PurchByItr!T1719*T$1*PricesByItr!T1719)/1000)","v":0},{"$f":"IF(PricesByItr!U1719<0,0,(PurchByItr!U1719*U$1*PricesByItr!U1719)/1000)","v":0},{"$f":"IF(PricesByItr!V1719<0,0,(PurchByItr!V1719*V$1*PricesByItr!V1719)/1000)","v":0},{"$f":"IF(PricesByItr!W1719<0,0,(PurchByItr!W1719*W$1*PricesByItr!W1719)/1000)","v":0},{"$f":"IF(PricesByItr!X1719<0,0,(PurchByItr!X1719*X$1*PricesByItr!X1719)/1000)","v":0},{"$f":"IF(PricesByItr!Y1719<0,0,(PurchByItr!Y1719*Y$1*PricesByItr!Y1719)/1000)","v":0},{"$f":"IF(PricesByItr!Z1719<0,0,(PurchByItr!Z1719*Z$1*PricesByItr!Z1719)/1000)","v":0},{"$f":"IF(PricesByItr!AA1719<0,0,(PurchByItr!AA1719*AA$1*PricesByItr!AA1719)/1000)","v":0},{"$f":"IF(PricesByItr!AB1719<0,0,(PurchByItr!AB1719*AB$1*PricesByItr!AB1719)/1000)","v":0},{"$f":"IF(PricesByItr!AC1719<0,0,(PurchByItr!AC1719*AC$1*PricesByItr!AC1719)/1000)","v":0},{"$f":"IF(PricesByItr!AD1719<0,0,(PurchByItr!AD1719*AD$1*PricesByItr!AD1719)/1000)","v":0},15896.143643646243]
[{"$f":"PurchByItr!A1724","v":2018},{"$f":"PurchByItr!B1724","v":1969},{"$f":"IF(PricesByItr!C1724<0,0,(PurchByItr!C1724*C$1*PricesByItr!C1724)/1000)","v":0},{"$f":"IF(PricesByItr!D1724<0,0,(PurchByItr!D1724*D$1*PricesByItr!D1724)/1000)","v":0},{"$f":"IF(PricesByItr!E1724<0,0,(PurchByItr!E1724*E$1*PricesByItr!E1724)/1000)","v":0},{"$f":"IF(PricesByItr!F1724<0,0,(PurchByItr!F1724*F$1*PricesByItr!F1724)/1000)","v":0},{"$f":"IF(PricesByItr!G1724<0,0,(PurchByItr!G1724*G$1*PricesByItr!G1724)/1000)","v":0},{"$f":"IF(PricesByItr!H1724<0,0,(PurchByItr!H1724*H$1*PricesByItr!H1724)/1000)","v":0},{"$f":"IF(PricesByItr!I1724<0,0,(PurchByItr!I1724*I$1*PricesByItr!I1724)/1000)","v":0},{"$f":"IF(PricesByItr!J1724<0,0,(PurchByItr!J1724*J$1*PricesByItr!J1724)/1000)","v":0},{"$f":"IF(PricesByItr!K1724<0,0,(PurchByItr!K1724*K$1*PricesByItr!K1724)/1000)","v":0},{"$f":"IF(PricesByItr!L1724<0,0,(PurchByItr!L1724*L$1*PricesByItr!L1724)/1000)","v":-3726.0328726959287},{"$f":"IF(PricesByItr!M1724<0,0,(PurchByItr!M1724*M$1*PricesByItr!M1724)/1000)","v":0},{"$f":"IF(PricesByItr!N1724<0,0,(PurchByItr!N1724*N$1*PricesByItr!N1724)/1000)","v":11015.676283447263},7289.6434107513342,null,{"$f":"PurchByItr!Q1724","v":2019},{"$f":"PurchByItr!R1724","v":1970},{"$f":"IF(PricesByItr!S1724<0,0,(PurchByItr!S1724*S$1*PricesByItr!S1724)/1000)","v":12448.618781433088},{"$f":"IF(PricesByItr!T1724<0,0,(PurchByItr!T1724*T$1*PricesByItr!T1724)/1000)","v":3898.6771698169728},{"$f":"IF(PricesByItr!U1724<0,0,(PurchByItr!U1724*U$1*PricesByItr!U1724)/1000)","v":23387.285555511451},{"$f":"IF(PricesByItr!V1724<0,0,(PurchByItr!V1724*V$1*PricesByItr!V1724)/1000)","v":0},{"$f":"IF(PricesByItr!W1724<0,0,(PurchByItr!W1724*W$1*PricesByItr!W1724)/1000)","v":0},{"$f":"IF(PricesByItr!X1724<0,0,(PurchByItr!X1724*X$1*PricesByItr!X1724)/1000)","v":0},{"$f":"IF(PricesByItr!Y1724<0,0,(PurchByItr!Y1724*Y$1*PricesByItr!Y1724)/1000)","v":-1693.9945716247573},{"$f":"IF(PricesByItr!Z1724<0,0,(PurchByItr!Z1724*Z$1*PricesByItr!Z1724)/1000)","v":0},{"$f":"IF(PricesByItr!AA1724<0,0,(PurchByItr!AA1724*AA$1*PricesByItr!AA1724)/1000)","v":0},{"$f":"IF(PricesByItr!AB1724<0,0,(PurchByItr!AB1724*AB$1*PricesByItr!AB1724)/1000)","v":0},{"$f":"IF(PricesByItr!AC1724<0,0,(PurchByItr!AC1724*AC$1*PricesByItr!AC1724)/1000)","v":-676.17239207360126},{"$f":"IF(PricesByItr!AD1724<0,0,(PurchByItr!AD1724*AD$1*PricesByItr!AD1724)/1000)","v":13985.128751953134},51349.543295016279]
[{"$f":"PurchByItr!A1729","v":2018},{"$f":"PurchByItr!B1729","v":1955},{"$f":"IF(PricesByItr!C1729<0,0,(PurchByItr!C1729*C$1*PricesByItr!C1729)/1000)","v":13687.137033004747},{"$f":"IF(PricesByItr!D1729<0,0,(PurchByItr!D1729*D$1*PricesByItr!D1729)/1000)","v":0},{"$f":"IF(PricesByItr!E1729<0,0,(PurchByItr!E1729*E$1*PricesByItr!E1729)/1000)","v":0},{"$f":"IF(PricesByItr!F1729<0,0,(PurchByItr!F1729*F$1*PricesByItr!F1729)/1000)","v":26448.522138946511},{"$f":"IF(PricesByItr!G1729<0,0,(PurchByItr!G1729*G$1*PricesByItr!G1729)/1000)","v":13792.629204711926},{"$f":"IF(PricesByItr!H1729<0,0,(PurchByItr!H1729*H$1*PricesByItr!H1729)/1000)","v":26961.944071197468},{"$f":"IF(PricesByItr!I1729<0,0,(PurchByItr!I1729*I$1*PricesByItr!I1729)/1000)","v":2971.2141857910178},{"$f":"IF(PricesByItr!J1729<0,0,(PurchByItr!J1729*J$1*PricesByItr!J1729)/1000)","v":0},{"$f":"IF(PricesByItr!K1729<0,0,(PurchByItr!K1729*K$1*PricesByItr!K1729)/1000)","v":0},{"$f":"IF(PricesByItr!L1729<0,0,(PurchByItr!L1729*L$1*PricesByItr!L1729)/1000)","v":0},{"$f":"IF(PricesByItr!M1729<0,0,(PurchByItr!M1729*M$1*PricesByItr!M1729)/1000)","v":0},{"$f":"IF(PricesByItr!N1729<0,0,(PurchByItr!N1729*N$1*PricesByItr!N1729)/1000)","v":9295.0970559081907},93156.543689559854,null,{"$f":"PurchByItr!Q1729","v":2019},{"$f":"PurchByItr!R1729","v":1956},{"$f":"IF(PricesByItr!S1729<0,0,(PurchByItr!S1729*S$1*PricesByItr!S1729)/1000)","v":9039.2955065918122},{"$f":"IF(PricesByItr!T1729<0,0,(PurchByItr!T1729*T$1*PricesByItr!T1729)/1000)","v":0},{"$f":"IF(PricesByItr!U1729<0,0,(PurchByItr!U1729*U$1*PricesByItr!U1729)/1000)","v":0},{"$f":"IF(PricesByItr!V1729<0,0,(PurchByItr!V1729*V$1*PricesByItr!V1729)/1000)","v":0},{"$f":"IF(PricesByItr!W1729<0,0,(PurchByItr!W1729*W$1*PricesByItr!W1729)/1000)","v":0},{"$f":"IF(PricesByItr!X1729<0,0,(PurchByItr!X1729*X$1*PricesByItr!X1729)/1000)","v":0},{"$f":"IF(PricesByItr!Y1729<0,0,(PurchByItr!Y1729*Y$1*PricesByItr!Y1729)/1000)","v":0},{"$f":"IF(PricesByItr!Z1729<0,0,(PurchByItr!Z1729*Z$1*PricesByItr!Z1729)/1000)","v":0},{"$f":"IF(PricesByItr!AA1729<0,0,(PurchByItr!AA1729*AA$1*PricesByItr!AA1729)/1000)","v":0},{"$f":"IF(PricesByItr!AB1729<0,0,(PurchByItr!AB1729*AB$1*PricesByItr!AB1729)/1000)","v":0},{"$f":"IF(PricesByItr!AC1729<0,0,(PurchByItr!AC1729*AC$1*PricesByItr!AC1729)/1000)","v":0},{"$f":"IF(PricesByItr!AD1729<0,0,(PurchByItr!AD1729*AD$1*PricesByItr!AD1729)/1000)","v":8480.7096714477557},17520.005178039566]
[{"$f":"PurchByItr!A1735","v":2018},{"$f":"PurchByItr!B1735","v":1963},{"$f":"IF(PricesByItr!C1735<0,0,(PurchByItr!C1735*C$1*PricesByItr!C1735)/1000)","v":7534.9235571899444},{"$f":"IF(PricesByItr!D1735<0,0,(PurchByItr!D1735*D$1*PricesByItr!D1735)/1000)","v":0},{"$f":"IF(PricesByItr!E1735<0,0,(PurchByItr!E1735*E$1*PricesByItr!E1735)/1000)","v":0},{"$f":"IF(PricesByItr!F1735<0,0,(PurchByItr!F1735*F$1*PricesByItr!F1735)/1000)","v":0},{"$f":"IF(PricesByItr!G1735<0,0,(PurchByItr!G1735*G$1*PricesByItr!G1735)/1000)","v":0},{"$f":"IF(PricesByItr!H1735<0,0,(PurchByItr!H1735*H$1*PricesByItr!H1735)/1000)","v":0},{"$f":"IF(PricesByItr!I1735<0,0,(PurchByItr!I1735*I$1*PricesByItr!I1735)/1000)","v":470.35607772827257},{"$f":"IF(PricesByItr!J1735<0,0,(PurchByItr!J1735*J$1*PricesByItr!J1735)/1000)","v":0},{"$f":"IF(PricesByItr!K1735<0,0,(PurchByItr!K1735*K$1*PricesByItr!K1735)/1000)","v":0},{"$f":"IF(PricesByItr!L1735<0,0,(PurchByItr!L1735*L$1*PricesByItr!L1735)/1000)","v":0},{"$f":"IF(PricesByItr!M1735<0,0,(PurchByItr!M1735*M$1*PricesByItr!M1735)/1000)","v":0},{"$f":"IF(PricesByItr!N1735<0,0,(PurchByItr!N1735*N$1*PricesByItr!N1735)/1000)","v":3025.1162043457034},11030.395839263922,null,{"$f":"PurchByItr!Q1735","v":2019},{"$f":"PurchByItr!R1735","v":1964},{"$f":"IF(PricesByItr!S1735<0,0,(PurchByItr!S1735*S$1*PricesByItr!S1735)/1000)","v":20746.454637359577},{"$f":"IF(PricesByItr!T1735<0,0,(PurchByItr!T1735*T$1*PricesByItr!T1735)/1000)","v":12045.798986743939},{"$f":"IF(PricesByItr!U1735<0,0,(PurchByItr!U1735*U$1*PricesByItr!U1735)/1000)","v":2805.3569858398487},{"$f":"IF(PricesByItr!V1735<0,0,(PurchByItr!V1735*V$1*PricesByItr!V1735)/1000)","v":16002.501354766866},{"$f":"IF(PricesByItr!W1735<0,0,(PurchByItr!W1735*W$1*PricesByItr!W1735)/1000)","v":7668.4527756957932},{"$f":"IF(PricesByItr!X1735<0,0,(PurchByItr!X1735*X$1*PricesByItr!X1735)/1000)","v":3134.9349840240479},{"$f":"IF(PricesByItr!Y1735<0,0,(PurchByItr!Y1735*Y$1*PricesByItr!Y1735)/1000)","v":0},{"$f":"IF(PricesByItr!Z1735<0,0,(PurchByItr!Z1735*Z$1*PricesByItr!Z1735)/1000)","v":0},{"$f":"IF(PricesByItr!AA1735<0,0,(PurchByItr!AA1735*AA$1*PricesByItr!AA1735)/1000)","v":0},{"$f":"IF(PricesByItr!AB1735<0,0,(PurchByItr!AB1735*AB$1*PricesByItr!AB1735)/1000)","v":0},{"$f":"IF(PricesByItr!AC1735<0,0,(PurchByItr!AC1735*AC$1*PricesByItr!AC1735)/1000)","v":0},{"$f":"IF(PricesByItr!AD1735<0,0,(PurchByItr!AD1735*AD$1*PricesByItr!AD1735)/1000)","v":0},62403.499724430061]
[{"$f":"PurchByItr!A1743","v":2018},{"$f":"PurchByItr!B1743","v":1962},{"$f":"IF(PricesByItr!C1743<0,0,(PurchByItr!C1743*C$1*PricesByItr!C1743)/1000)","v":23391.662272644069},{"$f":"IF(PricesByItr!D1743<0,0,(PurchByItr!D1743*D$1*PricesByItr!D1743)/1000)","v":6727.5307637634196},{"$f":"IF(PricesByItr!E1743<0,0,(PurchByItr!E1743*E$1*PricesByItr!E1743)/1000)","v":8543.270360351562},{"$f":"IF(PricesByItr!F1743<0,0,(PurchByItr!F1743*F$1*PricesByItr!F1743)/1000)","v":0},{"$f":"IF(PricesByItr!G1743<0,0,(PurchByItr!G1743*G$1*PricesByItr!G1743)/1000)","v":0},{"$f":"IF(PricesByItr!H1743<0,0,(PurchByItr!H1743*H$1*PricesByItr!H1743)/1000)","v":11686.28712389756},{"$f":"IF(PricesByItr!I1743<0,0,(PurchByItr!I1743*I$1*PricesByItr!I1743)/1000)","v":0},{"$f":"IF(PricesByItr!J1743<0,0,(PurchByItr!J1743*J$1*PricesByItr!J1743)/1000)","v":0},{"$f":"IF(PricesByItr!K1743<0,0,(PurchByItr!K1743*K$1*PricesByItr!K1743)/1000)","v":0},{"$f":"IF(PricesByItr!L1743<0,0,(PurchByItr!L1743*L$1*PricesByItr!L1743)/1000)","v":0},{"$f":"IF(PricesByItr!M1743<0,0,(PurchByItr!M1743*M$1*PricesByItr!M1743)/1000)","v":0},{"$f":"IF(PricesByItr!N1743<0,0,(PurchByItr!N1743*N$1*PricesByItr!N1743)/1000)","v":12567.435557373045},62916.186078029656,null,{"$f":"PurchByItr!Q1743","v":2019},{"$f":"PurchByItr!R1743","v":1963},{"$f":"IF(PricesByItr!S1743<0,0,(PurchByItr!S1743*S$1*PricesByItr!S1743)/1000)","v":3508.6203599853561},{"$f":"IF(PricesByItr!T1743<0,0,(PurchByItr!T1743*T$1*PricesByItr!T1743)/1000)","v":0},{"$f":"IF(PricesByItr!U1743<0,0,(PurchByItr!U1743*U$1*PricesByItr!U1743)/1000)","v":0},{"$f":"IF(PricesByItr!V1743<0,0,(PurchByItr!V1743*V$1*PricesByItr!V1743)/1000)","v":0},{"$f":"IF(PricesByItr!W1743<0,0,(PurchByItr!W1743*W$1*PricesByItr!W1743)/1000)","v":0},{"$f":"IF(PricesByItr!X1743<0,0,(PurchByItr!X1743*X$1*PricesByItr!X1743)/1000)","v":0},{"$f":"IF(PricesByItr!Y1743<0,0,(PurchByItr!Y1743*Y$1*PricesByItr!Y1743)/1000)","v":530.95053999328456},{"$f":"IF(PricesByItr!Z1743<0,0,(PurchByItr!Z1743*Z$1*PricesByItr!Z1743)/1000)","v":0},{"$f":"IF(PricesByItr!AA1743<0,0,(PurchByItr!AA1743*AA$1*PricesByItr!AA1743)/1000)","v":0},{"$f":"IF(PricesByItr!AB1743<0,0,(PurchByItr!AB1743*AB$1*PricesByItr!AB1743)/1000)","v":0},{"$f":"IF(PricesByItr!AC1743<0,0,(PurchByItr!AC1743*AC$1*PricesByItr!AC1743)/1000)","v":0},{"$f":"IF(PricesByItr!AD1743<0,0,(PurchByItr!AD1743*AD$1*PricesByItr!AD1743)/1000)","v":4854.3896356201194},8893.9605355987605]
[{"$f":"PurchByItr!A1747","v":2018},{"$f":"PurchByItr!B1747","v":2001},{"$f":"IF(PricesByItr!C1747<0,0,(PurchByItr!C1747*C$1*PricesByItr!C1747)/1000)","v":23920.469626464819},{"$f":"IF(PricesByItr!D1747<0,0,(PurchByItr!D1747*D$1*PricesByItr!D1747)/1000)","v":8149.1404661464567},{"$f":"IF(PricesByItr!E1747<0,0,(PurchByItr!E1747*E$1*PricesByItr!E1747)/1000)","v":26510.582176422118},{"$f":"IF(PricesByItr!F1747<0,0,(PurchByItr!F1747*F$1*PricesByItr!F1747)/1000)","v":36341.847866134587},{"$f":"IF(PricesByItr!G1747<0,0,(PurchByItr!G1747*G$1*PricesByItr!G1747)/1000)","v":25299.4747192383},{"$f":"IF(PricesByItr!H1747<0,0,(PurchByItr!H1747*H$1*PricesByItr!H1747)/1000)","v":23274.853421043386},{"$f":"IF(PricesByItr!I1747<0,0,(PurchByItr!I1747*I$1*PricesByItr!I1747)/1000)","v":11299.230401916484},{"$f":"IF(PricesByItr!J1747<0,0,(PurchByItr!J1747*J$1*PricesByItr!J1747)/1000)","v":12600.057258544946},{"$f":"IF(PricesByItr!K1747<0,0,(PurchByItr!K1747*K$1*PricesByItr!K1747)/1000)","v":61471.595803527933},{"$f":"IF(PricesByItr!L1747<0,0,(PurchByItr!L1747*L$1*PricesByItr!L1747)/1000)","v":3912.6512752380363},{"$f":"IF(PricesByItr!M1747<0,0,(PurchByItr!M1747*M$1*PricesByItr!M1747)/1000)","v":-4757.2519022413662},{"$f":"IF(PricesByItr!N1747<0,0,(PurchByItr!N1747*N$1*PricesByItr!N1747)/1000)","v":21691.117739135705},{"$f":"SUM(C1747:N1747)","v":249713.76885157137},null,{"$f":"PurchByItr!Q1747","v":2019},{"$f":"PurchByItr!R1747","v":2002},{"$f":"IF(PricesByItr!S1747<0,0,(PurchByItr!S1747*S$1*PricesByItr!S1747)/1000)","v":16165.994764251711},{"$f":"IF(PricesByItr!T1747<0,0,(PurchByItr!T1747*T$1*PricesByItr!T1747)/1000)","v":-5173.6107633590691},{"$f":"IF(PricesByItr!U1747<0,0,(PurchByItr!U1747*U$1*PricesByItr!U1747)/1000)","v":31322.083049713154},{"$f":"IF(PricesByItr!V1747<0,0,(PurchByItr!V1747*V$1*PricesByItr!V1747)/1000)","v":45769.305400939891},{"$f":"IF(PricesByItr!W1747<0,0,(PurchByItr!W1747*W$1*PricesByItr!W1747)/1000)","v":52278.020708862343},{"$f":"IF(PricesByItr!X1747<0,0,(PurchByItr!X1747*X$1*PricesByItr!X1747)/1000)","v":8312.1233937435045},{"$f":"IF(PricesByItr!Y1747<0,0,(PurchByItr!Y1747*Y$1*PricesByItr!Y1747)/1000)","v":0},{"$f":"IF(PricesByItr!Z1747<0,0,(PurchByItr!Z1747*Z$1*PricesByItr!Z1747)/1000)","v":0},{"$f":"IF(PricesByItr!AA1747<0,0,(PurchByItr!AA1747*AA$1*PricesByItr!AA1747)/1000)","v":0},{"$f":"IF(PricesByItr!AB1747<0,0,(PurchByItr!AB1747*AB$1*PricesByItr!AB1747)/1000)","v":0},{"$f":"IF(PricesByItr!AC1747<0,0,(PurchByItr!AC1747*AC$1*PricesByItr!AC1747)/1000)","v":-1959.8276803362426},{"$f":"IF(PricesByItr!AD1747<0,0,(PurchByItr!AD1747*AD$1*PricesByItr!AD1747)/1000)","v":10320.581751983631},{"$f":"SUM(S1747:AD1747)","v":157034.67062579893}]
[{"$f":"PurchByItr!A1752","v":2018},{"$f":"PurchByItr!B1752","v":1975},{"$f":"IF(PricesByItr!C1752<0,0,(PurchByItr!C1752*C$1*PricesByItr!C1752)/1000)","v":21883.351867492649},{"$f":"IF(PricesByItr!D1752<0,0,(PurchByItr!D1752*D$1*PricesByItr!D1752)/1000)","v":7316.8744200439396},{"$f":"IF(PricesByItr!E1752<0,0,(PurchByItr!E1752*E$1*PricesByItr!E1752)/1000)","v":22786.888625930816},{"$f":"IF(PricesByItr!F1752<0,0,(PurchByItr!F1752*F$1*PricesByItr!F1752)/1000)","v":0},{"$f":"IF(PricesByItr!G1752<0,0,(PurchByItr!G1752*G$1*PricesByItr!G1752)/1000)","v":0},{"$f":"IF(PricesByItr!H1752<0,0,(PurchByItr!H1752*H$1*PricesByItr!H1752)/1000)","v":0},{"$f":"IF(PricesByItr!I1752<0,0,(PurchByItr!I1752*I$1*PricesByItr!I1752)/1000)","v":0},{"$f":"IF(PricesByItr!J1752<0,0,(PurchByItr!J1752*J$1*PricesByItr!J1752)/1000)","v":0},{"$f":"IF(PricesByItr!K1752<0,0,(PurchByItr!K1752*K$1*PricesByItr!K1752)/1000)","v":0},{"$f":"IF(PricesByItr!L1752<0,0,(PurchByItr!L1752*L$1*PricesByItr!L1752)/1000)","v":0},{"$f":"IF(PricesByItr!M1752<0,0,(PurchByItr!M1752*M$1*PricesByItr!M1752)/1000)","v":0},{"$f":"IF(PricesByItr!N1752<0,0,(PurchByItr!N1752*N$1*PricesByItr!N1752)/1000)","v":0},51987.114913467405,null,{"$f":"PurchByItr!Q1752","v":2019},{"$f":"PurchByItr!R1752","v":1976},{"$f":"IF(PricesByItr!S1752<0,0,(PurchByItr!S1752*S$1*PricesByItr!S1752)/1000)","v":0},{"$f":"IF(PricesByItr!T1752<0,0,(PurchByItr!T1752*T$1*PricesByItr!T1752)/1000)","v":0},{"$f":"IF(PricesByItr!U1752<0,0,(PurchByItr!U1752*U$1*PricesByItr!U1752)/1000)","v":0},{"$f":"IF(PricesByItr!V1752<0,0,(PurchByItr!V1752*V$1*PricesByItr!V1752)/1000)","v":0},{"$f":"IF(PricesByItr!W1752<0,0,(PurchByItr!W1752*W$1*PricesByItr!W1752)/1000)","v":0},{"$f":"IF(PricesByItr!X1752<0,0,(PurchByItr!X1752*X$1*PricesByItr!X1752)/1000)","v":0},{"$f":"IF(PricesByItr!Y1752<0,0,(PurchByItr!Y1752*Y$1*PricesByItr!Y1752)/1000)","v":0},{"$f":"IF(PricesByItr!Z1752<0,0,(PurchByItr!Z1752*Z$1*PricesByItr!Z1752)/1000)","v":0},{"$f":"IF(PricesByItr!AA1752<0,0,(PurchByItr!AA1752*AA$1*PricesByItr!AA1752)/1000)","v":0},{"$f":"IF(PricesByItr!AB1752<0,0,(PurchByItr!AB1752*AB$1*PricesByItr!AB1752)/1000)","v":0},{"$f":"IF(PricesByItr!AC1752<0,0,(PurchByItr!AC1752*AC$1*PricesByItr!AC1752)/1000)","v":0},{"$f":"IF(PricesByItr!AD1752<0,0,(PurchByItr!AD1752*AD$1*PricesByItr!AD1752)/1000)","v":0},0]
[{"$f":"PurchByItr!A1757","v":2018},{"$f":"PurchByItr!B1757","v":1965},{"$f":"IF(PricesByItr!C1757<0,0,(PurchByItr!C1757*C$1*PricesByItr!C1757)/1000)","v":111.78983258056624},{"$f":"IF(PricesByItr!D1757<0,0,(PurchByItr!D1757*D$1*PricesByItr!D1757)/1000)","v":0},{"$f":"IF(PricesByItr!E1757<0,0,(PurchByItr!E1757*E$1*PricesByItr!E1757)/1000)","v":0},{"$f":"IF(PricesByItr!F1757<0,0,(PurchByItr!F1757*F$1*PricesByItr!F1757)/1000)","v":0},{"$f":"IF(PricesByItr!G1757<0,0,(PurchByItr!G1757*G$1*PricesByItr!G1757)/1000)","v":0},{"$f":"IF(PricesByItr!H1757<0,0,(PurchByItr!H1757*H$1*PricesByItr!H1757)/1000)","v":0},{"$f":"IF(PricesByItr!I1757<0,0,(PurchByItr!I1757*I$1*PricesByItr!I1757)/1000)","v":0},{"$f":"IF(PricesByItr!J1757<0,0,(PurchByItr!J1757*J$1*PricesByItr!J1757)/1000)","v":0},{"$f":"IF(PricesByItr!K1757<0,0,(PurchByItr!K1757*K$1*PricesByItr!K1757)/1000)","v":0},{"$f":"IF(PricesByItr!L1757<0,0,(PurchByItr!L1757*L$1*PricesByItr!L1757)/1000)","v":0},{"$f":"IF(PricesByItr!M1757<0,0,(PurchByItr!M1757*M$1*PricesByItr!M1757)/1000)","v":0},{"$f":"IF(PricesByItr!N1757<0,0,(PurchByItr!N1757*N$1*PricesByItr!N1757)/1000)","v":14862.753020507835},14974.5428530884,null,{"$f":"PurchByItr!Q1757","v":2019},{"$f":"PurchByItr!R1757","v":1966},{"$f":"IF(PricesByItr!S1757<0,0,(PurchByItr!S1757*S$1*PricesByItr!S1757)/1000)","v":8832.6320681762609},{"$f":"IF(PricesByItr!T1757<0,0,(PurchByItr!T1757*T$1*PricesByItr!T1757)/1000)","v":7100.6115282096944},{"$f":"IF(PricesByItr!U1757<0,0,(PurchByItr!U1757*U$1*PricesByItr!U1757)/1000)","v":0},{"$f":"IF(PricesByItr!V1757<0,0,(PurchByItr!V1757*V$1*PricesByItr!V1757)/1000)","v":0},{"$f":"IF(PricesByItr!W1757<0,0,(PurchByItr!W1757*W$1*PricesByItr!W1757)/1000)","v":0},{"$f":"IF(PricesByItr!X1757<0,0,(PurchByItr!X1757*X$1*PricesByItr!X1757)/1000)","v":8576.6545631408826},{"$f":"IF(PricesByItr!Y1757<0,0,(PurchByItr!Y1757*Y$1*PricesByItr!Y1757)/1000)","v":0},{"$f":"IF(PricesByItr!Z1757<0,0,(PurchByItr!Z1757*Z$1*PricesByItr!Z1757)/1000)","v":0},{"$f":"IF(PricesByItr!AA1757<0,0,(PurchByItr!AA1757*AA$1*PricesByItr!AA1757)/1000)","v":0},{"$f":"IF(PricesByItr!AB1757<0,0,(PurchByItr!AB1757*AB$1*PricesByItr!AB1757)/1000)","v":0},{"$f":"IF(PricesByItr!AC1757<0,0,(PurchByItr!AC1757*AC$1*PricesByItr!AC1757)/1000)","v":0},{"$f":"IF(PricesByItr!AD1757<0,0,(PurchByItr!AD1757*AD$1*PricesByItr!AD1757)/1000)","v":17887.22797265623},42397.126132183068]
[{"$f":"PurchByItr!A1763","v":2018},{"$f":"PurchByItr!B1763","v":1972},{"$f":"IF(PricesByItr!C1763<0,0,(PurchByItr!C1763*C$1*PricesByItr!C1763)/1000)","v":10217.592918548573},{"$f":"IF(PricesByItr!D1763<0,0,(PurchByItr!D1763*D$1*PricesByItr!D1763)/1000)","v":7893.8581289291269},{"$f":"IF(PricesByItr!E1763<0,0,(PurchByItr!E1763*E$1*PricesByItr!E1763)/1000)","v":0},{"$f":"IF(PricesByItr!F1763<0,0,(PurchByItr!F1763*F$1*PricesByItr!F1763)/1000)","v":0},{"$f":"IF(PricesByItr!G1763<0,0,(PurchByItr!G1763*G$1*PricesByItr!G1763)/1000)","v":0},{"$f":"IF(PricesByItr!H1763<0,0,(PurchByItr!H1763*H$1*PricesByItr!H1763)/1000)","v":0},{"$f":"IF(PricesByItr!I1763<0,0,(PurchByItr!I1763*I$1*PricesByItr!I1763)/1000)","v":0},{"$f":"IF(PricesByItr!J1763<0,0,(PurchByItr!J1763*J$1*PricesByItr!J1763)/1000)","v":0},{"$f":"IF(PricesByItr!K1763<0,0,(PurchByItr!K1763*K$1*PricesByItr!K1763)/1000)","v":0},{"$f":"IF(PricesByItr!L1763<0,0,(PurchByItr!L1763*L$1*PricesByItr!L1763)/1000)","v":0},{"$f":"IF(PricesByItr!M1763<0,0,(PurchByItr!M1763*M$1*PricesByItr!M1763)/1000)","v":0},{"$f":"IF(PricesByItr!N1763<0,0,(PurchByItr!N1763*N$1*PricesByItr!N1763)/1000)","v":0},18111.451047477698,null,{"$f":"PurchByItr!Q1763","v":2019},{"$f":"PurchByItr!R1763","v":1973},{"$f":"IF(PricesByItr!S1763<0,0,(PurchByItr!S1763*S$1*PricesByItr!S1763)/1000)","v":8491.3558060913274},{"$f":"IF(PricesByItr!T1763<0,0,(PurchByItr!T1763*T$1*PricesByItr!T1763)/1000)","v":5635.7404514923046},{"$f":"IF(PricesByItr!U1763<0,0,(PurchByItr!U1763*U$1*PricesByItr!U1763)/1000)","v":0},{"$f":"IF(PricesByItr!V1763<0,0,(PurchByItr!V1763*V$1*PricesByItr!V1763)/1000)","v":0},{"$f":"IF(PricesByItr!W1763<0,0,(PurchByItr!W1763*W$1*PricesByItr!W1763)/1000)","v":5642.8461383972135},{"$f":"IF(PricesByItr!X1763<0,0,(PurchByItr!X1763*X$1*PricesByItr!X1763)/1000)","v":1488.3724780654923},{"$f":"IF(PricesByItr!Y1763<0,0,(PurchByItr!Y1763*Y$1*PricesByItr!Y1763)/1000)","v":2952.2788880920421},{"$f":"IF(PricesByItr!Z1763<0,0,(PurchByItr!Z1763*Z$1*PricesByItr!Z1763)/1000)","v":0},{"$f":"IF(PricesByItr!AA1763<0,0,(PurchByItr!AA1763*AA$1*PricesByItr!AA1763)/1000)","v":0},{"$f":"IF(PricesByItr!AB1763<0,0,(PurchByItr!AB1763*AB$1*PricesByItr!AB1763)/1000)","v":-89.950308105468764},{"$f":"IF(PricesByItr!AC1763<0,0,(PurchByItr!AC1763*AC$1*PricesByItr!AC1763)/1000)","v":172.08816687011753},{"$f":"IF(PricesByItr!AD1763<0,0,(PurchByItr!AD1763*AD$1*PricesByItr!AD1763)/1000)","v":-1074.529167160036},23218.202453742993]
[{"$f":"PurchByItr!A1768","v":2018},{"$f":"PurchByItr!B1768","v":1943},{"$f":"IF(PricesByItr!C1768<0,0,(PurchByItr!C1768*C$1*PricesByItr!C1768)/1000)","v":21335.759642334018},{"$f":"IF(PricesByItr!D1768<0,0,(PurchByItr!D1768*D$1*PricesByItr!D1768)/1000)","v":25883.111977798435},{"$f":"IF(PricesByItr!E1768<0,0,(PurchByItr!E1768*E$1*PricesByItr!E1768)/1000)","v":28087.337143508954},{"$f":"IF(PricesByItr!F1768<0,0,(PurchByItr!F1768*F$1*PricesByItr!F1768)/1000)","v":0},{"$f":"IF(PricesByItr!G1768<0,0,(PurchByItr!G1768*G$1*PricesByItr!G1768)/1000)","v":0},{"$f":"IF(PricesByItr!H1768<0,0,(PurchByItr!H1768*H$1*PricesByItr!H1768)/1000)","v":0},{"$f":"IF(PricesByItr!I1768<0,0,(PurchByItr!I1768*I$1*PricesByItr!I1768)/1000)","v":0},{"$f":"IF(PricesByItr!J1768<0,0,(PurchByItr!J1768*J$1*PricesByItr!J1768)/1000)","v":0},{"$f":"IF(PricesByItr!K1768<0,0,(PurchByItr!K1768*K$1*PricesByItr!K1768)/1000)","v":0},{"$f":"IF(PricesByItr!L1768<0,0,(PurchByItr!L1768*L$1*PricesByItr!L1768)/1000)","v":0},{"$f":"IF(PricesByItr!M1768<0,0,(PurchByItr!M1768*M$1*PricesByItr!M1768)/1000)","v":0},{"$f":"IF(PricesByItr!N1768<0,0,(PurchByItr!N1768*N$1*PricesByItr!N1768)/1000)","v":16898.886502258283},92205.095265899698,null,{"$f":"PurchByItr!Q1768","v":2019},{"$f":"PurchByItr!R1768","v":1944},{"$f":"IF(PricesByItr!S1768<0,0,(PurchByItr!S1768*S$1*PricesByItr!S1768)/1000)","v":26362.929538879391},{"$f":"IF(PricesByItr!T1768<0,0,(PurchByItr!T1768*T$1*PricesByItr!T1768)/1000)","v":7747.7648813800743},{"$f":"IF(PricesByItr!U1768<0,0,(PurchByItr!U1768*U$1*PricesByItr!U1768)/1000)","v":32082.18187426756},{"$f":"IF(PricesByItr!V1768<0,0,(PurchByItr!V1768*V$1*PricesByItr!V1768)/1000)","v":27541.441635498119},{"$f":"IF(PricesByItr!W1768<0,0,(PurchByItr!W1768*W$1*PricesByItr!W1768)/1000)","v":23080.02651342774},{"$f":"IF(PricesByItr!X1768<0,0,(PurchByItr!X1768*X$1*PricesByItr!X1768)/1000)","v":29696.693437847192},{"$f":"IF(PricesByItr!Y1768<0,0,(PurchByItr!Y1768*Y$1*PricesByItr!Y1768)/1000)","v":6492.7275189514021},{"$f":"IF(PricesByItr!Z1768<0,0,(PurchByItr!Z1768*Z$1*PricesByItr!Z1768)/1000)","v":22209.099533218399},{"$f":"IF(PricesByItr!AA1768<0,0,(PurchByItr!AA1768*AA$1*PricesByItr!AA1768)/1000)","v":17369.253475646969},{"$f":"IF(PricesByItr!AB1768<0,0,(PurchByItr!AB1768*AB$1*PricesByItr!AB1768)/1000)","v":7901.6637276611245},{"$f":"IF(PricesByItr!AC1768<0,0,(PurchByItr!AC1768*AC$1*PricesByItr!AC1768)/1000)","v":-946.5308672997254},{"$f":"IF(PricesByItr!AD1768<0,0,(PurchByItr!AD1768*AD$1*PricesByItr!AD1768)/1000)","v":9159.2037971191403},208696.45506659741]
[{"$f":"PurchByItr!A1770","v":2018},{"$f":"PurchByItr!B1770","v":1948},{"$f":"IF(PricesByItr!C1770<0,0,(PurchByItr!C1770*C$1*PricesByItr!C1770)/1000)","v":0},{"$f":"IF(PricesByItr!D1770<0,0,(PurchByItr!D1770*D$1*PricesByItr!D1770)/1000)","v":0},{"$f":"IF(PricesByItr!E1770<0,0,(PurchByItr!E1770*E$1*PricesByItr!E1770)/1000)","v":0},{"$f":"IF(PricesByItr!F1770<0,0,(PurchByItr!F1770*F$1*PricesByItr!F1770)/1000)","v":0},{"$f":"IF(PricesByItr!G1770<0,0,(PurchByItr!G1770*G$1*PricesByItr!G1770)/1000)","v":0},{"$f":"IF(PricesByItr!H1770<0,0,(PurchByItr!H1770*H$1*PricesByItr!H1770)/1000)","v":0},{"$f":"IF(PricesByItr!I1770<0,0,(PurchByItr!I1770*I$1*PricesByItr!I1770)/1000)","v":0},{"$f":"IF(PricesByItr!J1770<0,0,(PurchByItr!J1770*J$1*PricesByItr!J1770)/1000)","v":0},{"$f":"IF(PricesByItr!K1770<0,0,(PurchByItr!K1770*K$1*PricesByItr!K1770)/1000)","v":0},{"$f":"IF(PricesByItr!L1770<0,0,(PurchByItr!L1770*L$1*PricesByItr!L1770)/1000)","v":0},{"$f":"IF(PricesByItr!M1770<0,0,(PurchByItr!M1770*M$1*PricesByItr!M1770)/1000)","v":0},{"$f":"IF(PricesByItr!N1770<0,0,(PurchByItr!N1770*N$1*PricesByItr!N1770)/1000)","v":0},0,null,{"$f":"PurchByItr!Q1770","v":2019},{"$f":"PurchByItr!R1770","v":1949},{"$f":"IF(PricesByItr!S1770<0,0,(PurchByItr!S1770*S$1*PricesByItr!S1770)/1000)","v":11024.871259689315},{"$f":"IF(PricesByItr!T1770<0,0,(PurchByItr!T1770*T$1*PricesByItr!T1770)/1000)","v":9011.6868777179607},{"$f":"IF(PricesByItr!U1770<0,0,(PurchByItr!U1770*U$1*PricesByItr!U1770)/1000)","v":8373.8198682861275},{"$f":"IF(PricesByItr!V1770<0,0,(PurchByItr!V1770*V$1*PricesByItr!V1770)/1000)","v":0},{"$f":"IF(PricesByItr!W1770<0,0,(PurchByItr!W1770*W$1*PricesByItr!W1770)/1000)","v":2803.8892485351566},{"$f":"IF(PricesByItr!X1770<0,0,(PurchByItr!X1770*X$1*PricesByItr!X1770)/1000)","v":0},{"$f":"IF(PricesByItr!Y1770<0,0,(PurchByItr!Y1770*Y$1*PricesByItr!Y1770)/1000)","v":0},{"$f":"IF(PricesByItr!Z1770<0,0,(PurchByItr!Z1770*Z$1*PricesByItr!Z1770)/1000)","v":0},{"$f":"IF(PricesByItr!AA1770<0,0,(PurchByItr!AA1770*AA$1*PricesByItr!AA1770)/1000)","v":0},{"$f":"IF(PricesByItr!AB1770<0,0,(PurchByItr!AB1770*AB$1*PricesByItr!AB1770)/1000)","v":-942.13108862304557},{"$f":"IF(PricesByItr!AC1770<0,0,(PurchByItr!AC1770*AC$1*PricesByItr!AC1770)/1000)","v":-2289.9223221691477},{"$f":"IF(PricesByItr!AD1770<0,0,(PurchByItr!AD1770*AD$1*PricesByItr!AD1770)/1000)","v":-86.696716461181566},27895.517126975188]
[{"$f":"PurchByItr!A1775","v":2018},{"$f":"PurchByItr!B1775","v":1950},{"$f":"IF(PricesByItr!C1775<0,0,(PurchByItr!C1775*C$1*PricesByItr!C1775)/1000)","v":19295.251264282218},{"$f":"IF(PricesByItr!D1775<0,0,(PurchByItr!D1775*D$1*PricesByItr!D1775)/1000)","v":16204.327525066399},{"$f":"IF(PricesByItr!E1775<0,0,(PurchByItr!E1775*E$1*PricesByItr!E1775)/1000)","v":24100.779757736243},{"$f":"IF(PricesByItr!F1775<0,0,(PurchByItr!F1775*F$1*PricesByItr!F1775)/1000)","v":0},{"$f":"IF(PricesByItr!G1775<0,0,(PurchByItr!G1775*G$1*PricesByItr!G1775)/1000)","v":0},{"$f":"IF(PricesByItr!H1775<0,0,(PurchByItr!H1775*H$1*PricesByItr!H1775)/1000)","v":0},{"$f":"IF(PricesByItr!I1775<0,0,(PurchByItr!I1775*I$1*PricesByItr!I1775)/1000)","v":0},{"$f":"IF(PricesByItr!J1775<0,0,(PurchByItr!J1775*J$1*PricesByItr!J1775)/1000)","v":0},{"$f":"IF(PricesByItr!K1775<0,0,(PurchByItr!K1775*K$1*PricesByItr!K1775)/1000)","v":0},{"$f":"IF(PricesByItr!L1775<0,0,(PurchByItr!L1775*L$1*PricesByItr!L1775)/1000)","v":0},{"$f":"IF(PricesByItr!M1775<0,0,(PurchByItr!M1775*M$1*PricesByItr!M1775)/1000)","v":0},{"$f":"IF(PricesByItr!N1775<0,0,(PurchByItr!N1775*N$1*PricesByItr!N1775)/1000)","v":2707.108362487797},62307.466909572657,null,{"$f":"PurchByItr!Q1775","v":2019},{"$f":"PurchByItr!R1775","v":1951},{"$f":"IF(PricesByItr!S1775<0,0,(PurchByItr!S1775*S$1*PricesByItr!S1775)/1000)","v":1398.3156870117214},{"$f":"IF(PricesByItr!T1775<0,0,(PurchByItr!T1775*T$1*PricesByItr!T1775)/1000)","v":0},{"$f":"IF(PricesByItr!U1775<0,0,(PurchByItr!U1775*U$1*PricesByItr!U1775)/1000)","v":0},{"$f":"IF(PricesByItr!V1775<0,0,(PurchByItr!V1775*V$1*PricesByItr!V1775)/1000)","v":0},{"$f":"IF(PricesByItr!W1775<0,0,(PurchByItr!W1775*W$1*PricesByItr!W1775)/1000)","v":0},{"$f":"IF(PricesByItr!X1775<0,0,(PurchByItr!X1775*X$1*PricesByItr!X1775)/1000)","v":0},{"$f":"IF(PricesByItr!Y1775<0,0,(PurchByItr!Y1775*Y$1*PricesByItr!Y1775)/1000)","v":0},{"$f":"IF(PricesByItr!Z1775<0,0,(PurchByItr!Z1775*Z$1*PricesByItr!Z1775)/1000)","v":0},{"$f":"IF(PricesByItr!AA1775<0,0,(PurchByItr!AA1775*AA$1*PricesByItr!AA1775)/1000)","v":0},{"$f":"IF(PricesByItr!AB1775<0,0,(PurchByItr!AB1775*AB$1*PricesByItr!AB1775)/1000)","v":0},{"$f":"IF(PricesByItr!AC1775<0,0,(PurchByItr!AC1775*AC$1*PricesByItr!AC1775)/1000)","v":0},{"$f":"IF(PricesByItr!AD1775<0,0,(PurchByItr!AD1775*AD$1*PricesByItr!AD1775)/1000)","v":12369.967361846915},13768.283048858637]
[{"$f":"PurchByItr!A1780","v":2018},{"$f":"PurchByItr!B1780","v":1956},{"$f":"IF(PricesByItr!C1780<0,0,(PurchByItr!C1780*C$1*PricesByItr!C1780)/1000)","v":15192.072560424822},{"$f":"IF(PricesByItr!D1780<0,0,(PurchByItr!D1780*D$1*PricesByItr!D1780)/1000)","v":0},{"$f":"IF(PricesByItr!E1780<0,0,(PurchByItr!E1780*E$1*PricesByItr!E1780)/1000)","v":0},{"$f":"IF(PricesByItr!F1780<0,0,(PurchByItr!F1780*F$1*PricesByItr!F1780)/1000)","v":0},{"$f":"IF(PricesByItr!G1780<0,0,(PurchByItr!G1780*G$1*PricesByItr!G1780)/1000)","v":0},{"$f":"IF(PricesByItr!H1780<0,0,(PurchByItr!H1780*H$1*PricesByItr!H1780)/1000)","v":0},{"$f":"IF(PricesByItr!I1780<0,0,(PurchByItr!I1780*I$1*PricesByItr!I1780)/1000)","v":0},{"$f":"IF(PricesByItr!J1780<0,0,(PurchByItr!J1780*J$1*PricesByItr!J1780)/1000)","v":0},{"$f":"IF(PricesByItr!K1780<0,0,(PurchByItr!K1780*K$1*PricesByItr!K1780)/1000)","v":0},{"$f":"IF(PricesByItr!L1780<0,0,(PurchByItr!L1780*L$1*PricesByItr!L1780)/1000)","v":0},{"$f":"IF(PricesByItr!M1780<0,0,(PurchByItr!M1780*M$1*PricesByItr!M1780)/1000)","v":0},{"$f":"IF(PricesByItr!N1780<0,0,(PurchByItr!N1780*N$1*PricesByItr!N1780)/1000)","v":6199.6995243530419},21391.772084777862,null,{"$f":"PurchByItr!Q1780","v":2019},{"$f":"PurchByItr!R1780","v":1957},{"$f":"IF(PricesByItr!S1780<0,0,(PurchByItr!S1780*S$1*PricesByItr!S1780)/1000)","v":6438.5239203185984},{"$f":"IF(PricesByItr!T1780<0,0,(PurchByItr!T1780*T$1*PricesByItr!T1780)/1000)","v":7383.2459871158489},{"$f":"IF(PricesByItr!U1780<0,0,(PurchByItr!U1780*U$1*PricesByItr!U1780)/1000)","v":0},{"$f":"IF(PricesByItr!V1780<0,0,(PurchByItr!V1780*V$1*PricesByItr!V1780)/1000)","v":0},{"$f":"IF(PricesByItr!W1780<0,0,(PurchByItr!W1780*W$1*PricesByItr!W1780)/1000)","v":2370.7689093017593},{"$f":"IF(PricesByItr!X1780<0,0,(PurchByItr!X1780*X$1*PricesByItr!X1780)/1000)","v":0},{"$f":"IF(PricesByItr!Y1780<0,0,(PurchByItr!Y1780*Y$1*PricesByItr!Y1780)/1000)","v":0},{"$f":"IF(PricesByItr!Z1780<0,0,(PurchByItr!Z1780*Z$1*PricesByItr!Z1780)/1000)","v":0},{"$f":"IF(PricesByItr!AA1780<0,0,(PurchByItr!AA1780*AA$1*PricesByItr!AA1780)/1000)","v":0},{"$f":"IF(PricesByItr!AB1780<0,0,(PurchByItr!AB1780*AB$1*PricesByItr!AB1780)/1000)","v":0},{"$f":"IF(PricesByItr!AC1780<0,0,(PurchByItr!AC1780*AC$1*PricesByItr!AC1780)/1000)","v":0},{"$f":"IF(PricesByItr!AD1780<0,0,(PurchByItr!AD1780*AD$1*PricesByItr!AD1780)/1000)","v":8797.1105429077033},24989.64935964391]
[{"$f":"PurchByItr!A1786","v":2018},{"$f":"PurchByItr!B1786","v":1983},{"$f":"IF(PricesByItr!C1786<0,0,(PurchByItr!C1786*C$1*PricesByItr!C1786)/1000)","v":0},{"$f":"IF(PricesByItr!D1786<0,0,(PurchByItr!D1786*D$1*PricesByItr!D1786)/1000)","v":0},{"$f":"IF(PricesByItr!E1786<0,0,(PurchByItr!E1786*E$1*PricesByItr!E1786)/1000)","v":0},{"$f":"IF(PricesByItr!F1786<0,0,(PurchByItr!F1786*F$1*PricesByItr!F1786)/1000)","v":0},{"$f":"IF(PricesByItr!G1786<0,0,(PurchByItr!G1786*G$1*PricesByItr!G1786)/1000)","v":0},{"$f":"IF(PricesByItr!H1786<0,0,(PurchByItr!H1786*H$1*PricesByItr!H1786)/1000)","v":0},{"$f":"IF(PricesByItr!I1786<0,0,(PurchByItr!I1786*I$1*PricesByItr!I1786)/1000)","v":0},{"$f":"IF(PricesByItr!J1786<0,0,(PurchByItr!J1786*J$1*PricesByItr!J1786)/1000)","v":0},{"$f":"IF(PricesByItr!K1786<0,0,(PurchByItr!K1786*K$1*PricesByItr!K1786)/1000)","v":0},{"$f":"IF(PricesByItr!L1786<0,0,(PurchByItr!L1786*L$1*PricesByItr!L1786)/1000)","v":0},{"$f":"IF(PricesByItr!M1786<0,0,(PurchByItr!M1786*M$1*PricesByItr!M1786)/1000)","v":0},{"$f":"IF(PricesByItr!N1786<0,0,(PurchByItr!N1786*N$1*PricesByItr!N1786)/1000)","v":0},0,null,{"$f":"PurchByItr!Q1786","v":2019},{"$f":"PurchByItr!R1786","v":1984},{"$f":"IF(PricesByItr!S1786<0,0,(PurchByItr!S1786*S$1*PricesByItr!S1786)/1000)","v":13641.029776565529},{"$f":"IF(PricesByItr!T1786<0,0,(PurchByItr!T1786*T$1*PricesByItr!T1786)/1000)","v":0},{"$f":"IF(PricesByItr!U1786<0,0,(PurchByItr!U1786*U$1*PricesByItr!U1786)/1000)","v":0},{"$f":"IF(PricesByItr!V1786<0,0,(PurchByItr!V1786*V$1*PricesByItr!V1786)/1000)","v":0},{"$f":"IF(PricesByItr!W1786<0,0,(PurchByItr!W1786*W$1*PricesByItr!W1786)/1000)","v":0},{"$f":"IF(PricesByItr!X1786<0,0,(PurchByItr!X1786*X$1*PricesByItr!X1786)/1000)","v":0},{"$f":"IF(PricesByItr!Y1786<0,0,(PurchByItr!Y1786*Y$1*PricesByItr!Y1786)/1000)","v":0},{"$f":"IF(PricesByItr!Z1786<0,0,(PurchByItr!Z1786*Z$1*PricesByItr!Z1786)/1000)","v":0},{"$f":"IF(PricesByItr!AA1786<0,0,(PurchByItr!AA1786*AA$1*PricesByItr!AA1786)/1000)","v":0},{"$f":"IF(PricesByItr!AB1786<0,0,(PurchByItr!AB1786*AB$1*PricesByItr!AB1786)/1000)","v":0},{"$f":"IF(PricesByItr!AC1786<0,0,(PurchByItr!AC1786*AC$1*PricesByItr!AC1786)/1000)","v":0},{"$f":"IF(PricesByItr!AD1786<0,0,(PurchByItr!AD1786*AD$1*PricesByItr!AD1786)/1000)","v":0},13641.029776565529]
[{"$f":"PurchByItr!A1791","v":2018},{"$f":"PurchByItr!B1791","v":1946},{"$f":"IF(PricesByItr!C1791<0,0,(PurchByItr!C1791*C$1*PricesByItr!C1791)/1000)","v":11337.789837646485},{"$f":"IF(PricesByItr!D1791<0,0,(PurchByItr!D1791*D$1*PricesByItr!D1791)/1000)","v":3403.3466008186329},{"$f":"IF(PricesByItr!E1791<0,0,(PurchByItr!E1791*E$1*PricesByItr!E1791)/1000)","v":22924.430452880828},{"$f":"IF(PricesByItr!F1791<0,0,(PurchByItr!F1791*F$1*PricesByItr!F1791)/1000)","v":8775.998568878178},{"$f":"IF(PricesByItr!G1791<0,0,(PurchByItr!G1791*G$1*PricesByItr!G1791)/1000)","v":0},{"$f":"IF(PricesByItr!H1791<0,0,(PurchByItr!H1791*H$1*PricesByItr!H1791)/1000)","v":0},{"$f":"IF(PricesByItr!I1791<0,0,(PurchByItr!I1791*I$1*PricesByItr!I1791)/1000)","v":0},{"$f":"IF(PricesByItr!J1791<0,0,(PurchByItr!J1791*J$1*PricesByItr!J1791)/1000)","v":0},{"$f":"IF(PricesByItr!K1791<0,0,(PurchByItr!K1791*K$1*PricesByItr!K1791)/1000)","v":0},{"$f":"IF(PricesByItr!L1791<0,0,(PurchByItr!L1791*L$1*PricesByItr!L1791)/1000)","v":0},{"$f":"IF(PricesByItr!M1791<0,0,(PurchByItr!M1791*M$1*PricesByItr!M1791)/1000)","v":0},{"$f":"IF(PricesByItr!N1791<0,0,(PurchByItr!N1791*N$1*PricesByItr!N1791)/1000)","v":4769.2251315307631},51210.790591754892,null,{"$f":"PurchByItr!Q1791","v":2019},{"$f":"PurchByItr!R1791","v":1947},{"$f":"IF(PricesByItr!S1791<0,0,(PurchByItr!S1791*S$1*PricesByItr!S1791)/1000)","v":21492.362698242159},{"$f":"IF(PricesByItr!T1791<0,0,(PurchByItr!T1791*T$1*PricesByItr!T1791)/1000)","v":5785.3342081413284},{"$f":"IF(PricesByItr!U1791<0,0,(PurchByItr!U1791*U$1*PricesByItr!U1791)/1000)","v":0},{"$f":"IF(PricesByItr!V1791<0,0,(PurchByItr!V1791*V$1*PricesByItr!V1791)/1000)","v":0},{"$f":"IF(PricesByItr!W1791<0,0,(PurchByItr!W1791*W$1*PricesByItr!W1791)/1000)","v":0},{"$f":"IF(PricesByItr!X1791<0,0,(PurchByItr!X1791*X$1*PricesByItr!X1791)/1000)","v":0},{"$f":"IF(PricesByItr!Y1791<0,0,(PurchByItr!Y1791*Y$1*PricesByItr!Y1791)/1000)","v":0},{"$f":"IF(PricesByItr!Z1791<0,0,(PurchByItr!Z1791*Z$1*PricesByItr!Z1791)/1000)","v":0},{"$f":"IF(PricesByItr!AA1791<0,0,(PurchByItr!AA1791*AA$1*PricesByItr!AA1791)/1000)","v":0},{"$f":"IF(PricesByItr!AB1791<0,0,(PurchByItr!AB1791*AB$1*PricesByItr!AB1791)/1000)","v":0},{"$f":"IF(PricesByItr!AC1791<0,0,(PurchByItr!AC1791*AC$1*PricesByItr!AC1791)/1000)","v":0},{"$f":"IF(PricesByItr!AD1791<0,0,(PurchByItr!AD1791*AD$1*PricesByItr!AD1791)/1000)","v":10621.455026550277},37899.151932933761]
[{"$f":"PurchByItr!A1796","v":2018},{"$f":"PurchByItr!B1796","v":1939},{"$f":"IF(PricesByItr!C1796<0,0,(PurchByItr!C1796*C$1*PricesByItr!C1796)/1000)","v":22788.811065490754},{"$f":"IF(PricesByItr!D1796<0,0,(PurchByItr!D1796*D$1*PricesByItr!D1796)/1000)","v":11214.210177881225},{"$f":"IF(PricesByItr!E1796<0,0,(PurchByItr!E1796*E$1*PricesByItr!E1796)/1000)","v":30940.481334228567},{"$f":"IF(PricesByItr!F1796<0,0,(PurchByItr!F1796*F$1*PricesByItr!F1796)/1000)","v":17258.838994140642},{"$f":"IF(PricesByItr!G1796<0,0,(PurchByItr!G1796*G$1*PricesByItr!G1796)/1000)","v":14256.727477111819},{"$f":"IF(PricesByItr!H1796<0,0,(PurchByItr!H1796*H$1*PricesByItr!H1796)/1000)","v":10673.357704200762},{"$f":"IF(PricesByItr!I1796<0,0,(PurchByItr!I1796*I$1*PricesByItr!I1796)/1000)","v":0},{"$f":"IF(PricesByItr!J1796<0,0,(PurchByItr!J1796*J$1*PricesByItr!J1796)/1000)","v":0},{"$f":"IF(PricesByItr!K1796<0,0,(PurchByItr!K1796*K$1*PricesByItr!K1796)/1000)","v":8522.3866641540644},{"$f":"IF(PricesByItr!L1796<0,0,(PurchByItr!L1796*L$1*PricesByItr!L1796)/1000)","v":-129.25544570922841},{"$f":"IF(PricesByItr!M1796<0,0,(PurchByItr!M1796*M$1*PricesByItr!M1796)/1000)","v":0},{"$f":"IF(PricesByItr!N1796<0,0,(PurchByItr!N1796*N$1*PricesByItr!N1796)/1000)","v":0},115525.55797149861,null,{"$f":"PurchByItr!Q1796","v":2019},{"$f":"PurchByItr!R1796","v":1940},{"$f":"IF(PricesByItr!S1796<0,0,(PurchByItr!S1796*S$1*PricesByItr!S1796)/1000)","v":14287.60913090513},{"$f":"IF(PricesByItr!T1796<0,0,(PurchByItr!T1796*T$1*PricesByItr!T1796)/1000)","v":9122.7140181427094},{"$f":"IF(PricesByItr!U1796<0,0,(PurchByItr!U1796*U$1*PricesByItr!U1796)/1000)","v":27603.332303680407},{"$f":"IF(PricesByItr!V1796<0,0,(PurchByItr!V1796*V$1*PricesByItr!V1796)/1000)","v":26195.322773773238},{"$f":"IF(PricesByItr!W1796<0,0,(PurchByItr!W1796*W$1*PricesByItr!W1796)/1000)","v":10577.807439697264},{"$f":"IF(PricesByItr!X1796<0,0,(PurchByItr!X1796*X$1*PricesByItr!X1796)/1000)","v":0},{"$f":"IF(PricesByItr!Y1796<0,0,(PurchByItr!Y1796*Y$1*PricesByItr!Y1796)/1000)","v":43.733850952148529},{"$f":"IF(PricesByItr!Z1796<0,0,(PurchByItr!Z1796*Z$1*PricesByItr!Z1796)/1000)","v":0},{"$f":"IF(PricesByItr!AA1796<0,0,(PurchByItr!AA1796*AA$1*PricesByItr!AA1796)/1000)","v":25396.90230102541},{"$f":"IF(PricesByItr!AB1796<0,0,(PurchByItr!AB1796*AB$1*PricesByItr!AB1796)/1000)","v":0},{"$f":"IF(PricesByItr!AC1796<0,0,(PurchByItr!AC1796*AC$1*PricesByItr!AC1796)/1000)","v":7521.660326711848},{"$f":"IF(PricesByItr!AD1796<0,0,(PurchByItr!AD1796*AD$1*PricesByItr!AD1796)/1000)","v":-1684.3562402343732},119064.72590465379]
[{"$f":"PurchByItr!A1802","v":2018},{"$f":"PurchByItr!B1802","v":1963},{"$f":"IF(PricesByItr!C1802<0,0,(PurchByItr!C1802*C$1*PricesByItr!C1802)/1000)","v":5066.1988148193341},{"$f":"IF(PricesByItr!D1802<0,0,(PurchByItr!D1802*D$1*PricesByItr!D1802)/1000)","v":0},{"$f":"IF(PricesByItr!E1802<0,0,(PurchByItr!E1802*E$1*PricesByItr!E1802)/1000)","v":0},{"$f":"IF(PricesByItr!F1802<0,0,(PurchByItr!F1802*F$1*PricesByItr!F1802)/1000)","v":0},{"$f":"IF(PricesByItr!G1802<0,0,(PurchByItr!G1802*G$1*PricesByItr!G1802)/1000)","v":0},{"$f":"IF(PricesByItr!H1802<0,0,(PurchByItr!H1802*H$1*PricesByItr!H1802)/1000)","v":0},{"$f":"IF(PricesByItr!I1802<0,0,(PurchByItr!I1802*I$1*PricesByItr!I1802)/1000)","v":402.37884098052967},{"$f":"IF(PricesByItr!J1802<0,0,(PurchByItr!J1802*J$1*PricesByItr!J1802)/1000)","v":0},{"$f":"IF(PricesByItr!K1802<0,0,(PurchByItr!K1802*K$1*PricesByItr!K1802)/1000)","v":0},{"$f":"IF(PricesByItr!L1802<0,0,(PurchByItr!L1802*L$1*PricesByItr!L1802)/1000)","v":0},{"$f":"IF(PricesByItr!M1802<0,0,(PurchByItr!M1802*M$1*PricesByItr!M1802)/1000)","v":0},{"$f":"IF(PricesByItr!N1802<0,0,(PurchByItr!N1802*N$1*PricesByItr!N1802)/1000)","v":3285.2352433776909},8753.8128991775538,null,{"$f":"PurchByItr!Q1802","v":2019},{"$f":"PurchByItr!R1802","v":1964},{"$f":"IF(PricesByItr!S1802<0,0,(PurchByItr!S1802*S$1*PricesByItr!S1802)/1000)","v":28417.880236404457},{"$f":"IF(PricesByItr!T1802<0,0,(PurchByItr!T1802*T$1*PricesByItr!T1802)/1000)","v":14222.301787353501},{"$f":"IF(PricesByItr!U1802<0,0,(PurchByItr!U1802*U$1*PricesByItr!U1802)/1000)","v":3247.9923784179659},{"$f":"IF(PricesByItr!V1802<0,0,(PurchByItr!V1802*V$1*PricesByItr!V1802)/1000)","v":17459.877744598383},{"$f":"IF(PricesByItr!W1802<0,0,(PurchByItr!W1802*W$1*PricesByItr!W1802)/1000)","v":6528.4620917358252},{"$f":"IF(PricesByItr!X1802<0,0,(PurchByItr!X1802*X$1*PricesByItr!X1802)/1000)","v":2496.0002989597388},{"$f":"IF(PricesByItr!Y1802<0,0,(PurchByItr!Y1802*Y$1*PricesByItr!Y1802)/1000)","v":0},{"$f":"IF(PricesByItr!Z1802<0,0,(PurchByItr!Z1802*Z$1*PricesByItr!Z1802)/1000)","v":0},{"$f":"IF(PricesByItr!AA1802<0,0,(PurchByItr!AA1802*AA$1*PricesByItr!AA1802)/1000)","v":0},{"$f":"IF(PricesByItr!AB1802<0,0,(PurchByItr!AB1802*AB$1*PricesByItr!AB1802)/1000)","v":0},{"$f":"IF(PricesByItr!AC1802<0,0,(PurchByItr!AC1802*AC$1*PricesByItr!AC1802)/1000)","v":0},{"$f":"IF(PricesByItr!AD1802<0,0,(PurchByItr!AD1802*AD$1*PricesByItr!AD1802)/1000)","v":0},72372.514537469877]
[{"$f":"PurchByItr!A1809","v":2018},{"$f":"PurchByItr!B1809","v":1966},{"$f":"IF(PricesByItr!C1809<0,0,(PurchByItr!C1809*C$1*PricesByItr!C1809)/1000)","v":7394.0905736541708},{"$f":"IF(PricesByItr!D1809<0,0,(PurchByItr!D1809*D$1*PricesByItr!D1809)/1000)","v":6039.3830970382669},{"$f":"IF(PricesByItr!E1809<0,0,(PurchByItr!E1809*E$1*PricesByItr!E1809)/1000)","v":0},{"$f":"IF(PricesByItr!F1809<0,0,(PurchByItr!F1809*F$1*PricesByItr!F1809)/1000)","v":0},{"$f":"IF(PricesByItr!G1809<0,0,(PurchByItr!G1809*G$1*PricesByItr!G1809)/1000)","v":0},{"$f":"IF(PricesByItr!H1809<0,0,(PurchByItr!H1809*H$1*PricesByItr!H1809)/1000)","v":4604.7289638042575},{"$f":"IF(PricesByItr!I1809<0,0,(PurchByItr!I1809*I$1*PricesByItr!I1809)/1000)","v":0},{"$f":"IF(PricesByItr!J1809<0,0,(PurchByItr!J1809*J$1*PricesByItr!J1809)/1000)","v":0},{"$f":"IF(PricesByItr!K1809<0,0,(PurchByItr!K1809*K$1*PricesByItr!K1809)/1000)","v":0},{"$f":"IF(PricesByItr!L1809<0,0,(PurchByItr!L1809*L$1*PricesByItr!L1809)/1000)","v":0},{"$f":"IF(PricesByItr!M1809<0,0,(PurchByItr!M1809*M$1*PricesByItr!M1809)/1000)","v":0},{"$f":"IF(PricesByItr!N1809<0,0,(PurchByItr!N1809*N$1*PricesByItr!N1809)/1000)","v":13640.061767120369},31678.264401617063,null,{"$f":"PurchByItr!Q1809","v":2019},{"$f":"PurchByItr!R1809","v":1967},{"$f":"IF(PricesByItr!S1809<0,0,(PurchByItr!S1809*S$1*PricesByItr!S1809)/1000)","v":16025.085776710503},{"$f":"IF(PricesByItr!T1809<0,0,(PurchByItr!T1809*T$1*PricesByItr!T1809)/1000)","v":9035.4535455837486},{"$f":"IF(PricesByItr!U1809<0,0,(PurchByItr!U1809*U$1*PricesByItr!U1809)/1000)","v":0},{"$f":"IF(PricesByItr!V1809<0,0,(PurchByItr!V1809*V$1*PricesByItr!V1809)/1000)","v":0},{"$f":"IF(PricesByItr!W1809<0,0,(PurchByItr!W1809*W$1*PricesByItr!W1809)/1000)","v":0},{"$f":"IF(PricesByItr!X1809<0,0,(PurchByItr!X1809*X$1*PricesByItr!X1809)/1000)","v":0},{"$f":"IF(PricesByItr!Y1809<0,0,(PurchByItr!Y1809*Y$1*PricesByItr!Y1809)/1000)","v":4807.2747687148876},{"$f":"IF(PricesByItr!Z1809<0,0,(PurchByItr!Z1809*Z$1*PricesByItr!Z1809)/1000)","v":0},{"$f":"IF(PricesByItr!AA1809<0,0,(PurchByItr!AA1809*AA$1*PricesByItr!AA1809)/1000)","v":0},{"$f":"IF(PricesByItr!AB1809<0,0,(PurchByItr!AB1809*AB$1*PricesByItr!AB1809)/1000)","v":0},{"$f":"IF(PricesByItr!AC1809<0,0,(PurchByItr!AC1809*AC$1*PricesByItr!AC1809)/1000)","v":0},{"$f":"IF(PricesByItr!AD1809<0,0,(PurchByItr!AD1809*AD$1*PricesByItr!AD1809)/1000)","v":4849.5380822753914},34717.352173284533]
[{"$f":"PurchByItr!A1814","v":2018},{"$f":"PurchByItr!B1814","v":1981},{"$f":"IF(PricesByItr!C1814<0,0,(PurchByItr!C1814*C$1*PricesByItr!C1814)/1000)","v":14664.885060974128},{"$f":"IF(PricesByItr!D1814<0,0,(PurchByItr!D1814*D$1*PricesByItr!D1814)/1000)","v":11937.645472990032},{"$f":"IF(PricesByItr!E1814<0,0,(PurchByItr!E1814*E$1*PricesByItr!E1814)/1000)","v":0},{"$f":"IF(PricesByItr!F1814<0,0,(PurchByItr!F1814*F$1*PricesByItr!F1814)/1000)","v":0},{"$f":"IF(PricesByItr!G1814<0,0,(PurchByItr!G1814*G$1*PricesByItr!G1814)/1000)","v":0},{"$f":"IF(PricesByItr!H1814<0,0,(PurchByItr!H1814*H$1*PricesByItr!H1814)/1000)","v":0},{"$f":"IF(PricesByItr!I1814<0,0,(PurchByItr!I1814*I$1*PricesByItr!I1814)/1000)","v":11547.740011978136},{"$f":"IF(PricesByItr!J1814<0,0,(PurchByItr!J1814*J$1*PricesByItr!J1814)/1000)","v":0},{"$f":"IF(PricesByItr!K1814<0,0,(PurchByItr!K1814*K$1*PricesByItr!K1814)/1000)","v":0},{"$f":"IF(PricesByItr!L1814<0,0,(PurchByItr!L1814*L$1*PricesByItr!L1814)/1000)","v":0},{"$f":"IF(PricesByItr!M1814<0,0,(PurchByItr!M1814*M$1*PricesByItr!M1814)/1000)","v":0},{"$f":"IF(PricesByItr!N1814<0,0,(PurchByItr!N1814*N$1*PricesByItr!N1814)/1000)","v":3760.280346588127},41910.550892530424,null,{"$f":"PurchByItr!Q1814","v":2019},{"$f":"PurchByItr!R1814","v":1982},{"$f":"IF(PricesByItr!S1814<0,0,(PurchByItr!S1814*S$1*PricesByItr!S1814)/1000)","v":11571.969352340715},{"$f":"IF(PricesByItr!T1814<0,0,(PurchByItr!T1814*T$1*PricesByItr!T1814)/1000)","v":0},{"$f":"IF(PricesByItr!U1814<0,0,(PurchByItr!U1814*U$1*PricesByItr!U1814)/1000)","v":0},{"$f":"IF(PricesByItr!V1814<0,0,(PurchByItr!V1814*V$1*PricesByItr!V1814)/1000)","v":0},{"$f":"IF(PricesByItr!W1814<0,0,(PurchByItr!W1814*W$1*PricesByItr!W1814)/1000)","v":0},{"$f":"IF(PricesByItr!X1814<0,0,(PurchByItr!X1814*X$1*PricesByItr!X1814)/1000)","v":0},{"$f":"IF(PricesByItr!Y1814<0,0,(PurchByItr!Y1814*Y$1*PricesByItr!Y1814)/1000)","v":0},{"$f":"IF(PricesByItr!Z1814<0,0,(PurchByItr!Z1814*Z$1*PricesByItr!Z1814)/1000)","v":0},{"$f":"IF(PricesByItr!AA1814<0,0,(PurchByItr!AA1814*AA$1*PricesByItr!AA1814)/1000)","v":0},{"$f":"IF(PricesByItr!AB1814<0,0,(PurchByItr!AB1814*AB$1*PricesByItr!AB1814)/1000)","v":0},{"$f":"IF(PricesByItr!AC1814<0,0,(PurchByItr!AC1814*AC$1*PricesByItr!AC1814)/1000)","v":0},{"$f":"IF(PricesByItr!AD1814<0,0,(PurchByItr!AD1814*AD$1*PricesByItr!AD1814)/1000)","v":0},11571.969352340715]
[{"$f":"PurchByItr!A1819","v":2018},{"$f":"PurchByItr!B1819","v":1941},{"$f":"IF(PricesByItr!C1819<0,0,(PurchByItr!C1819*C$1*PricesByItr!C1819)/1000)","v":25334.204491424553},{"$f":"IF(PricesByItr!D1819<0,0,(PurchByItr!D1819*D$1*PricesByItr!D1819)/1000)","v":11218.164267940532},{"$f":"IF(PricesByItr!E1819<0,0,(PurchByItr!E1819*E$1*PricesByItr!E1819)/1000)","v":46090.585578460683},{"$f":"IF(PricesByItr!F1819<0,0,(PurchByItr!F1819*F$1*PricesByItr!F1819)/1000)","v":80986.297691040105},{"$f":"IF(PricesByItr!G1819<0,0,(PurchByItr!G1819*G$1*PricesByItr!G1819)/1000)","v":21332.122554748497},{"$f":"IF(PricesByItr!H1819<0,0,(PurchByItr!H1819*H$1*PricesByItr!H1819)/1000)","v":18410.639099105869},{"$f":"IF(PricesByItr!I1819<0,0,(PurchByItr!I1819*I$1*PricesByItr!I1819)/1000)","v":17664.069190978986},{"$f":"IF(PricesByItr!J1819<0,0,(PurchByItr!J1819*J$1*PricesByItr!J1819)/1000)","v":0},{"$f":"IF(PricesByItr!K1819<0,0,(PurchByItr!K1819*K$1*PricesByItr!K1819)/1000)","v":15466.760460082991},{"$f":"IF(PricesByItr!L1819<0,0,(PurchByItr!L1819*L$1*PricesByItr!L1819)/1000)","v":0},{"$f":"IF(PricesByItr!M1819<0,0,(PurchByItr!M1819*M$1*PricesByItr!M1819)/1000)","v":0},{"$f":"IF(PricesByItr!N1819<0,0,(PurchByItr!N1819*N$1*PricesByItr!N1819)/1000)","v":3396.8706542358345},239899.71398801802,null,{"$f":"PurchByItr!Q1819","v":2019},{"$f":"PurchByItr!R1819","v":1942},{"$f":"IF(PricesByItr!S1819<0,0,(PurchByItr!S1819*S$1*PricesByItr!S1819)/1000)","v":10997.000229858386},{"$f":"IF(PricesByItr!T1819<0,0,(PurchByItr!T1819*T$1*PricesByItr!T1819)/1000)","v":0},{"$f":"IF(PricesByItr!U1819<0,0,(PurchByItr!U1819*U$1*PricesByItr!U1819)/1000)","v":0},{"$f":"IF(PricesByItr!V1819<0,0,(PurchByItr!V1819*V$1*PricesByItr!V1819)/1000)","v":0},{"$f":"IF(PricesByItr!W1819<0,0,(PurchByItr!W1819*W$1*PricesByItr!W1819)/1000)","v":6545.6467097168061},{"$f":"IF(PricesByItr!X1819<0,0,(PurchByItr!X1819*X$1*PricesByItr!X1819)/1000)","v":14642.259260261551},{"$f":"IF(PricesByItr!Y1819<0,0,(PurchByItr!Y1819*Y$1*PricesByItr!Y1819)/1000)","v":883.41285400390802},{"$f":"IF(PricesByItr!Z1819<0,0,(PurchByItr!Z1819*Z$1*PricesByItr!Z1819)/1000)","v":0},{"$f":"IF(PricesByItr!AA1819<0,0,(PurchByItr!AA1819*AA$1*PricesByItr!AA1819)/1000)","v":0},{"$f":"IF(PricesByItr!AB1819<0,0,(PurchByItr!AB1819*AB$1*PricesByItr!AB1819)/1000)","v":0},{"$f":"IF(PricesByItr!AC1819<0,0,(PurchByItr!AC1819*AC$1*PricesByItr!AC1819)/1000)","v":0},{"$f":"IF(PricesByItr!AD1819<0,0,(PurchByItr!AD1819*AD$1*PricesByItr!AD1819)/1000)","v":-11434.825132141126},21633.493921699523]
[{"$f":"PurchByItr!A1824","v":2018},{"$f":"PurchByItr!B1824","v":1966},{"$f":"IF(PricesByItr!C1824<0,0,(PurchByItr!C1824*C$1*PricesByItr!C1824)/1000)","v":12470.56707931518},{"$f":"IF(PricesByItr!D1824<0,0,(PurchByItr!D1824*D$1*PricesByItr!D1824)/1000)","v":12728.218857192996},{"$f":"IF(PricesByItr!E1824<0,0,(PurchByItr!E1824*E$1*PricesByItr!E1824)/1000)","v":0},{"$f":"IF(PricesByItr!F1824<0,0,(PurchByItr!F1824*F$1*PricesByItr!F1824)/1000)","v":0},{"$f":"IF(PricesByItr!G1824<0,0,(PurchByItr!G1824*G$1*PricesByItr!G1824)/1000)","v":0},{"$f":"IF(PricesByItr!H1824<0,0,(PurchByItr!H1824*H$1*PricesByItr!H1824)/1000)","v":5210.6943700075044},{"$f":"IF(PricesByItr!I1824<0,0,(PurchByItr!I1824*I$1*PricesByItr!I1824)/1000)","v":0},{"$f":"IF(PricesByItr!J1824<0,0,(PurchByItr!J1824*J$1*PricesByItr!J1824)/1000)","v":0},{"$f":"IF(PricesByItr!K1824<0,0,(PurchByItr!K1824*K$1*PricesByItr!K1824)/1000)","v":0},{"$f":"IF(PricesByItr!L1824<0,0,(PurchByItr!L1824*L$1*PricesByItr!L1824)/1000)","v":0},{"$f":"IF(PricesByItr!M1824<0,0,(PurchByItr!M1824*M$1*PricesByItr!M1824)/1000)","v":0},{"$f":"IF(PricesByItr!N1824<0,0,(PurchByItr!N1824*N$1*PricesByItr!N1824)/1000)","v":13418.141673431408},43827.621979947085,null,{"$f":"PurchByItr!Q1824","v":2019},{"$f":"PurchByItr!R1824","v":1967},{"$f":"IF(PricesByItr!S1824<0,0,(PurchByItr!S1824*S$1*PricesByItr!S1824)/1000)","v":22383.590307998642},{"$f":"IF(PricesByItr!T1824<0,0,(PurchByItr!T1824*T$1*PricesByItr!T1824)/1000)","v":12595.170626621255},{"$f":"IF(PricesByItr!U1824<0,0,(PurchByItr!U1824*U$1*PricesByItr!U1824)/1000)","v":0},{"$f":"IF(PricesByItr!V1824<0,0,(PurchByItr!V1824*V$1*PricesByItr!V1824)/1000)","v":0},{"$f":"IF(PricesByItr!W1824<0,0,(PurchByItr!W1824*W$1*PricesByItr!W1824)/1000)","v":0},{"$f":"IF(PricesByItr!X1824<0,0,(PurchByItr!X1824*X$1*PricesByItr!X1824)/1000)","v":0},{"$f":"IF(PricesByItr!Y1824<0,0,(PurchByItr!Y1824*Y$1*PricesByItr!Y1824)/1000)","v":4373.6315610122692},{"$f":"IF(PricesByItr!Z1824<0,0,(PurchByItr!Z1824*Z$1*PricesByItr!Z1824)/1000)","v":0},{"$f":"IF(PricesByItr!AA1824<0,0,(PurchByItr!AA1824*AA$1*PricesByItr!AA1824)/1000)","v":0},{"$f":"IF(PricesByItr!AB1824<0,0,(PurchByItr!AB1824*AB$1*PricesByItr!AB1824)/1000)","v":0},{"$f":"IF(PricesByItr!AC1824<0,0,(PurchByItr!AC1824*AC$1*PricesByItr!AC1824)/1000)","v":0},{"$f":"IF(PricesByItr!AD1824<0,0,(PurchByItr!AD1824*AD$1*PricesByItr!AD1824)/1000)","v":4684.0271239013728},44036.419619533539]
[{"$f":"PurchByItr!A1830","v":2018},{"$f":"PurchByItr!B1830","v":1978},{"$f":"IF(PricesByItr!C1830<0,0,(PurchByItr!C1830*C$1*PricesByItr!C1830)/1000)","v":16696.08790863035},{"$f":"IF(PricesByItr!D1830<0,0,(PurchByItr!D1830*D$1*PricesByItr!D1830)/1000)","v":-5437.1559269714435},{"$f":"IF(PricesByItr!E1830<0,0,(PurchByItr!E1830*E$1*PricesByItr!E1830)/1000)","v":542.19160974121064},{"$f":"IF(PricesByItr!F1830<0,0,(PurchByItr!F1830*F$1*PricesByItr!F1830)/1000)","v":0},{"$f":"IF(PricesByItr!G1830<0,0,(PurchByItr!G1830*G$1*PricesByItr!G1830)/1000)","v":0},{"$f":"IF(PricesByItr!H1830<0,0,(PurchByItr!H1830*H$1*PricesByItr!H1830)/1000)","v":17512.176863172532},{"$f":"IF(PricesByItr!I1830<0,0,(PurchByItr!I1830*I$1*PricesByItr!I1830)/1000)","v":0},{"$f":"IF(PricesByItr!J1830<0,0,(PurchByItr!J1830*J$1*PricesByItr!J1830)/1000)","v":0},{"$f":"IF(PricesByItr!K1830<0,0,(PurchByItr!K1830*K$1*PricesByItr!K1830)/1000)","v":0},{"$f":"IF(PricesByItr!L1830<0,0,(PurchByItr!L1830*L$1*PricesByItr!L1830)/1000)","v":0},{"$f":"IF(PricesByItr!M1830<0,0,(PurchByItr!M1830*M$1*PricesByItr!M1830)/1000)","v":-135.20392671646627},{"$f":"IF(PricesByItr!N1830<0,0,(PurchByItr!N1830*N$1*PricesByItr!N1830)/1000)","v":0},29178.096527856185,null,{"$f":"PurchByItr!Q1830","v":2019},{"$f":"PurchByItr!R1830","v":1979},{"$f":"IF(PricesByItr!S1830<0,0,(PurchByItr!S1830*S$1*PricesByItr!S1830)/1000)","v":2775.2242359924367},{"$f":"IF(PricesByItr!T1830<0,0,(PurchByItr!T1830*T$1*PricesByItr!T1830)/1000)","v":14087.843545074471},{"$f":"IF(PricesByItr!U1830<0,0,(PurchByItr!U1830*U$1*PricesByItr!U1830)/1000)","v":33021.093813552798},{"$f":"IF(PricesByItr!V1830<0,0,(PurchByItr!V1830*V$1*PricesByItr!V1830)/1000)","v":19180.417267456043},{"$f":"IF(PricesByItr!W1830<0,0,(PurchByItr!W1830*W$1*PricesByItr!W1830)/1000)","v":11349.137646789564},{"$f":"IF(PricesByItr!X1830<0,0,(PurchByItr!X1830*X$1*PricesByItr!X1830)/1000)","v":0},{"$f":"IF(PricesByItr!Y1830<0,0,(PurchByItr!Y1830*Y$1*PricesByItr!Y1830)/1000)","v":5096.4560846862696},{"$f":"IF(PricesByItr!Z1830<0,0,(PurchByItr!Z1830*Z$1*PricesByItr!Z1830)/1000)","v":0},{"$f":"IF(PricesByItr!AA1830<0,0,(PurchByItr!AA1830*AA$1*PricesByItr!AA1830)/1000)","v":-4965.0308020019429},{"$f":"IF(PricesByItr!AB1830<0,0,(PurchByItr!AB1830*AB$1*PricesByItr!AB1830)/1000)","v":18339.209947265637},{"$f":"IF(PricesByItr!AC1830<0,0,(PurchByItr!AC1830*AC$1*PricesByItr!AC1830)/1000)","v":-503.59184089906813},{"$f":"IF(PricesByItr!AD1830<0,0,(PurchByItr!AD1830*AD$1*PricesByItr!AD1830)/1000)","v":-4554.8742249755887},93825.885672940625]
[{"$f":"PurchByItr!A1835","v":2018},{"$f":"PurchByItr!B1835","v":1997},{"$f":"IF(PricesByItr!C1835<0,0,(PurchByItr!C1835*C$1*PricesByItr!C1835)/1000)","v":16321.725529480014},{"$f":"IF(PricesByItr!D1835<0,0,(PurchByItr!D1835*D$1*PricesByItr!D1835)/1000)","v":4727.6073089904748},{"$f":"IF(PricesByItr!E1835<0,0,(PurchByItr!E1835*E$1*PricesByItr!E1835)/1000)","v":0},{"$f":"IF(PricesByItr!F1835<0,0,(PurchByItr!F1835*F$1*PricesByItr!F1835)/1000)","v":0},{"$f":"IF(PricesByItr!G1835<0,0,(PurchByItr!G1835*G$1*PricesByItr!G1835)/1000)","v":0},{"$f":"IF(PricesByItr!H1835<0,0,(PurchByItr!H1835*H$1*PricesByItr!H1835)/1000)","v":0},{"$f":"IF(PricesByItr!I1835<0,0,(PurchByItr!I1835*I$1*PricesByItr!I1835)/1000)","v":0},{"$f":"IF(PricesByItr!J1835<0,0,(PurchByItr!J1835*J$1*PricesByItr!J1835)/1000)","v":0},{"$f":"IF(PricesByItr!K1835<0,0,(PurchByItr!K1835*K$1*PricesByItr!K1835)/1000)","v":0},{"$f":"IF(PricesByItr!L1835<0,0,(PurchByItr!L1835*L$1*PricesByItr!L1835)/1000)","v":0},{"$f":"IF(PricesByItr!M1835<0,0,(PurchByItr!M1835*M$1*PricesByItr!M1835)/1000)","v":0},{"$f":"IF(PricesByItr!N1835<0,0,(PurchByItr!N1835*N$1*PricesByItr!N1835)/1000)","v":0},21049.332838470487,null,{"$f":"PurchByItr!Q1835","v":2019},{"$f":"PurchByItr!R1835","v":1998},{"$f":"IF(PricesByItr!S1835<0,0,(PurchByItr!S1835*S$1*PricesByItr!S1835)/1000)","v":0},{"$f":"IF(PricesByItr!T1835<0,0,(PurchByItr!T1835*T$1*PricesByItr!T1835)/1000)","v":0},{"$f":"IF(PricesByItr!U1835<0,0,(PurchByItr!U1835*U$1*PricesByItr!U1835)/1000)","v":0},{"$f":"IF(PricesByItr!V1835<0,0,(PurchByItr!V1835*V$1*PricesByItr!V1835)/1000)","v":0},{"$f":"IF(PricesByItr!W1835<0,0,(PurchByItr!W1835*W$1*PricesByItr!W1835)/1000)","v":0},{"$f":"IF(PricesByItr!X1835<0,0,(PurchByItr!X1835*X$1*PricesByItr!X1835)/1000)","v":0},{"$f":"IF(PricesByItr!Y1835<0,0,(PurchByItr!Y1835*Y$1*PricesByItr!Y1835)/1000)","v":0},{"$f":"IF(PricesByItr!Z1835<0,0,(PurchByItr!Z1835*Z$1*PricesByItr!Z1835)/1000)","v":0},{"$f":"IF(PricesByItr!AA1835<0,0,(PurchByItr!AA1835*AA$1*PricesByItr!AA1835)/1000)","v":0},{"$f":"IF(PricesByItr!AB1835<0,0,(PurchByItr!AB1835*AB$1*PricesByItr!AB1835)/1000)","v":0},{"$f":"IF(PricesByItr!AC1835<0,0,(PurchByItr!AC1835*AC$1*PricesByItr!AC1835)/1000)","v":0},{"$f":"IF(PricesByItr!AD1835<0,0,(PurchByItr!AD1835*AD$1*PricesByItr!AD1835)/1000)","v":12559.6659082031},12559.6659082031]
[{"$f":"PurchByItr!A1836","v":2018},{"$f":"PurchByItr!B1836","v":1970},{"$f":"IF(PricesByItr!C1836<0,0,(PurchByItr!C1836*C$1*PricesByItr!C1836)/1000)","v":18266.656628417953},{"$f":"IF(PricesByItr!D1836<0,0,(PurchByItr!D1836*D$1*PricesByItr!D1836)/1000)","v":4157.9734901275633},{"$f":"IF(PricesByItr!E1836<0,0,(PurchByItr!E1836*E$1*PricesByItr!E1836)/1000)","v":21003.595233062737},{"$f":"IF(PricesByItr!F1836<0,0,(PurchByItr!F1836*F$1*PricesByItr!F1836)/1000)","v":0},{"$f":"IF(PricesByItr!G1836<0,0,(PurchByItr!G1836*G$1*PricesByItr!G1836)/1000)","v":0},{"$f":"IF(PricesByItr!H1836<0,0,(PurchByItr!H1836*H$1*PricesByItr!H1836)/1000)","v":0},{"$f":"IF(PricesByItr!I1836<0,0,(PurchByItr!I1836*I$1*PricesByItr!I1836)/1000)","v":-1644.7247013854983},{"$f":"IF(PricesByItr!J1836<0,0,(PurchByItr!J1836*J$1*PricesByItr!J1836)/1000)","v":0},{"$f":"IF(PricesByItr!K1836<0,0,(PurchByItr!K1836*K$1*PricesByItr!K1836)/1000)","v":0},{"$f":"IF(PricesByItr!L1836<0,0,(PurchByItr!L1836*L$1*PricesByItr!L1836)/1000)","v":0},{"$f":"IF(PricesByItr!M1836<0,0,(PurchByItr!M1836*M$1*PricesByItr!M1836)/1000)","v":-515.05074090034816},{"$f":"IF(PricesByItr!N1836<0,0,(PurchByItr!N1836*N$1*PricesByItr!N1836)/1000)","v":11496.882944457997},52765.332853780405,null,{"$f":"PurchByItr!Q1836","v":2019},{"$f":"PurchByItr!R1836","v":1971},{"$f":"IF(PricesByItr!S1836<0,0,(PurchByItr!S1836*S$1*PricesByItr!S1836)/1000)","v":16527.37662762453},{"$f":"IF(PricesByItr!T1836<0,0,(PurchByItr!T1836*T$1*PricesByItr!T1836)/1000)","v":10227.725517993907},{"$f":"IF(PricesByItr!U1836<0,0,(PurchByItr!U1836*U$1*PricesByItr!U1836)/1000)","v":11734.855545913693},{"$f":"IF(PricesByItr!V1836<0,0,(PurchByItr!V1836*V$1*PricesByItr!V1836)/1000)","v":0},{"$f":"IF(PricesByItr!W1836<0,0,(PurchByItr!W1836*W$1*PricesByItr!W1836)/1000)","v":0},{"$f":"IF(PricesByItr!X1836<0,0,(PurchByItr!X1836*X$1*PricesByItr!X1836)/1000)","v":0},{"$f":"IF(PricesByItr!Y1836<0,0,(PurchByItr!Y1836*Y$1*PricesByItr!Y1836)/1000)","v":0},{"$f":"IF(PricesByItr!Z1836<0,0,(PurchByItr!Z1836*Z$1*PricesByItr!Z1836)/1000)","v":0},{"$f":"IF(PricesByItr!AA1836<0,0,(PurchByItr!AA1836*AA$1*PricesByItr!AA1836)/1000)","v":0},{"$f":"IF(PricesByItr!AB1836<0,0,(PurchByItr!AB1836*AB$1*PricesByItr!AB1836)/1000)","v":0},{"$f":"IF(PricesByItr!AC1836<0,0,(PurchByItr!AC1836*AC$1*PricesByItr!AC1836)/1000)","v":0},{"$f":"IF(PricesByItr!AD1836<0,0,(PurchByItr!AD1836*AD$1*PricesByItr!AD1836)/1000)","v":4231.8077887573272},42721.765480289454]
[{"$f":"PurchByItr!A1842","v":2018},{"$f":"PurchByItr!B1842","v":1974},{"$f":"IF(PricesByItr!C1842<0,0,(PurchByItr!C1842*C$1*PricesByItr!C1842)/1000)","v":11456.553920654287},{"$f":"IF(PricesByItr!D1842<0,0,(PurchByItr!D1842*D$1*PricesByItr!D1842)/1000)","v":14921.913784093829},{"$f":"IF(PricesByItr!E1842<0,0,(PurchByItr!E1842*E$1*PricesByItr!E1842)/1000)","v":0},{"$f":"IF(PricesByItr!F1842<0,0,(PurchByItr!F1842*F$1*PricesByItr!F1842)/1000)","v":0},{"$f":"IF(PricesByItr!G1842<0,0,(PurchByItr!G1842*G$1*PricesByItr!G1842)/1000)","v":0},{"$f":"IF(PricesByItr!H1842<0,0,(PurchByItr!H1842*H$1*PricesByItr!H1842)/1000)","v":0},{"$f":"IF(PricesByItr!I1842<0,0,(PurchByItr!I1842*I$1*PricesByItr!I1842)/1000)","v":0},{"$f":"IF(PricesByItr!J1842<0,0,(PurchByItr!J1842*J$1*PricesByItr!J1842)/1000)","v":0},{"$f":"IF(PricesByItr!K1842<0,0,(PurchByItr!K1842*K$1*PricesByItr!K1842)/1000)","v":0},{"$f":"IF(PricesByItr!L1842<0,0,(PurchByItr!L1842*L$1*PricesByItr!L1842)/1000)","v":0},{"$f":"IF(PricesByItr!M1842<0,0,(PurchByItr!M1842*M$1*PricesByItr!M1842)/1000)","v":0},{"$f":"IF(PricesByItr!N1842<0,0,(PurchByItr!N1842*N$1*PricesByItr!N1842)/1000)","v":834.37264160156303},27212.84034634968,null,{"$f":"PurchByItr!Q1842","v":2019},{"$f":"PurchByItr!R1842","v":1975},{"$f":"IF(PricesByItr!S1842<0,0,(PurchByItr!S1842*S$1*PricesByItr!S1842)/1000)","v":24169.537075698896},{"$f":"IF(PricesByItr!T1842<0,0,(PurchByItr!T1842*T$1*PricesByItr!T1842)/1000)","v":7869.737548126227},{"$f":"IF(PricesByItr!U1842<0,0,(PurchByItr!U1842*U$1*PricesByItr!U1842)/1000)","v":31905.653197631858},{"$f":"IF(PricesByItr!V1842<0,0,(PurchByItr!V1842*V$1*PricesByItr!V1842)/1000)","v":0},{"$f":"IF(PricesByItr!W1842<0,0,(PurchByItr!W1842*W$1*PricesByItr!W1842)/1000)","v":0},{"$f":"IF(PricesByItr!X1842<0,0,(PurchByItr!X1842*X$1*PricesByItr!X1842)/1000)","v":0},{"$f":"IF(PricesByItr!Y1842<0,0,(PurchByItr!Y1842*Y$1*PricesByItr!Y1842)/1000)","v":0},{"$f":"IF(PricesByItr!Z1842<0,0,(PurchByItr!Z1842*Z$1*PricesByItr!Z1842)/1000)","v":0},{"$f":"IF(PricesByItr!AA1842<0,0,(PurchByItr!AA1842*AA$1*PricesByItr!AA1842)/1000)","v":0},{"$f":"IF(PricesByItr!AB1842<0,0,(PurchByItr!AB1842*AB$1*PricesByItr!AB1842)/1000)","v":0},{"$f":"IF(PricesByItr!AC1842<0,0,(PurchByItr!AC1842*AC$1*PricesByItr!AC1842)/1000)","v":0},{"$f":"IF(PricesByItr!AD1842<0,0,(PurchByItr!AD1842*AD$1*PricesByItr!AD1842)/1000)","v":0},63944.927821456979]
[{"$f":"PurchByItr!A1847","v":2018},{"$f":"PurchByItr!B1847","v":1944},{"$f":"IF(PricesByItr!C1847<0,0,(PurchByItr!C1847*C$1*PricesByItr!C1847)/1000)","v":26898.342894134476},{"$f":"IF(PricesByItr!D1847<0,0,(PurchByItr!D1847*D$1*PricesByItr!D1847)/1000)","v":9097.2729528675172},{"$f":"IF(PricesByItr!E1847<0,0,(PurchByItr!E1847*E$1*PricesByItr!E1847)/1000)","v":32901.815572769199},{"$f":"IF(PricesByItr!F1847<0,0,(PurchByItr!F1847*F$1*PricesByItr!F1847)/1000)","v":51698.983318725572},{"$f":"IF(PricesByItr!G1847<0,0,(PurchByItr!G1847*G$1*PricesByItr!G1847)/1000)","v":33541.697376708958},{"$f":"IF(PricesByItr!H1847<0,0,(PurchByItr!H1847*H$1*PricesByItr!H1847)/1000)","v":32658.595227489492},{"$f":"IF(PricesByItr!I1847<0,0,(PurchByItr!I1847*I$1*PricesByItr!I1847)/1000)","v":2661.5274930381793},{"$f":"IF(PricesByItr!J1847<0,0,(PurchByItr!J1847*J$1*PricesByItr!J1847)/1000)","v":22167.539955184919},{"$f":"IF(PricesByItr!K1847<0,0,(PurchByItr!K1847*K$1*PricesByItr!K1847)/1000)","v":16745.35551025391},{"$f":"IF(PricesByItr!L1847<0,0,(PurchByItr!L1847*L$1*PricesByItr!L1847)/1000)","v":3474.468265419006},{"$f":"IF(PricesByItr!M1847<0,0,(PurchByItr!M1847*M$1*PricesByItr!M1847)/1000)","v":-917.5286382367525},{"$f":"IF(PricesByItr!N1847<0,0,(PurchByItr!N1847*N$1*PricesByItr!N1847)/1000)","v":8916.1079681396532},239844.17789649413,null,{"$f":"PurchByItr!Q1847","v":2019},{"$f":"PurchByItr!R1847","v":1945},{"$f":"IF(PricesByItr!S1847<0,0,(PurchByItr!S1847*S$1*PricesByItr!S1847)/1000)","v":7390.8575528869796},{"$f":"IF(PricesByItr!T1847<0,0,(PurchByItr!T1847*T$1*PricesByItr!T1847)/1000)","v":-1124.6598170013449},{"$f":"IF(PricesByItr!U1847<0,0,(PurchByItr!U1847*U$1*PricesByItr!U1847)/1000)","v":20157.178785644508},{"$f":"IF(PricesByItr!V1847<0,0,(PurchByItr!V1847*V$1*PricesByItr!V1847)/1000)","v":57220.542491775559},{"$f":"IF(PricesByItr!W1847<0,0,(PurchByItr!W1847*W$1*PricesByItr!W1847)/1000)","v":58991.785774841344},{"$f":"IF(PricesByItr!X1847<0,0,(PurchByItr!X1847*X$1*PricesByItr!X1847)/1000)","v":39146.588636070257},{"$f":"IF(PricesByItr!Y1847<0,0,(PurchByItr!Y1847*Y$1*PricesByItr!Y1847)/1000)","v":19729.070550598171},{"$f":"IF(PricesByItr!Z1847<0,0,(PurchByItr!Z1847*Z$1*PricesByItr!Z1847)/1000)","v":0},{"$f":"IF(PricesByItr!AA1847<0,0,(PurchByItr!AA1847*AA$1*PricesByItr!AA1847)/1000)","v":0},{"$f":"IF(PricesByItr!AB1847<0,0,(PurchByItr!AB1847*AB$1*PricesByItr!AB1847)/1000)","v":8718.3234342803898},{"$f":"IF(PricesByItr!AC1847<0,0,(PurchByItr!AC1847*AC$1*PricesByItr!AC1847)/1000)","v":-2334.8873833436069},{"$f":"IF(PricesByItr!AD1847<0,0,(PurchByItr!AD1847*AD$1*PricesByItr!AD1847)/1000)","v":-5285.3233330078092},202609.47669274444]
[{"$f":"PurchByItr!A1853","v":2018},{"$f":"PurchByItr!B1853","v":1933},{"$f":"IF(PricesByItr!C1853<0,0,(PurchByItr!C1853*C$1*PricesByItr!C1853)/1000)","v":35281.864906738323},{"$f":"IF(PricesByItr!D1853<0,0,(PurchByItr!D1853*D$1*PricesByItr!D1853)/1000)","v":42724.372994956946},{"$f":"IF(PricesByItr!E1853<0,0,(PurchByItr!E1853*E$1*PricesByItr!E1853)/1000)","v":0},{"$f":"IF(PricesByItr!F1853<0,0,(PurchByItr!F1853*F$1*PricesByItr!F1853)/1000)","v":0},{"$f":"IF(PricesByItr!G1853<0,0,(PurchByItr!G1853*G$1*PricesByItr!G1853)/1000)","v":0},{"$f":"IF(PricesByItr!H1853<0,0,(PurchByItr!H1853*H$1*PricesByItr!H1853)/1000)","v":0},{"$f":"IF(PricesByItr!I1853<0,0,(PurchByItr!I1853*I$1*PricesByItr!I1853)/1000)","v":0},{"$f":"IF(PricesByItr!J1853<0,0,(PurchByItr!J1853*J$1*PricesByItr!J1853)/1000)","v":0},{"$f":"IF(PricesByItr!K1853<0,0,(PurchByItr!K1853*K$1*PricesByItr!K1853)/1000)","v":0},{"$f":"IF(PricesByItr!L1853<0,0,(PurchByItr!L1853*L$1*PricesByItr!L1853)/1000)","v":0},{"$f":"IF(PricesByItr!M1853<0,0,(PurchByItr!M1853*M$1*PricesByItr!M1853)/1000)","v":0},{"$f":"IF(PricesByItr!N1853<0,0,(PurchByItr!N1853*N$1*PricesByItr!N1853)/1000)","v":6928.7660971069408},84935.003998802218,null,{"$f":"PurchByItr!Q1853","v":2019},{"$f":"PurchByItr!R1853","v":1934},{"$f":"IF(PricesByItr!S1853<0,0,(PurchByItr!S1853*S$1*PricesByItr!S1853)/1000)","v":4512.0300913696256},{"$f":"IF(PricesByItr!T1853<0,0,(PurchByItr!T1853*T$1*PricesByItr!T1853)/1000)","v":0},{"$f":"IF(PricesByItr!U1853<0,0,(PurchByItr!U1853*U$1*PricesByItr!U1853)/1000)","v":0},{"$f":"IF(PricesByItr!V1853<0,0,(PurchByItr!V1853*V$1*PricesByItr!V1853)/1000)","v":0},{"$f":"IF(PricesByItr!W1853<0,0,(PurchByItr!W1853*W$1*PricesByItr!W1853)/1000)","v":0},{"$f":"IF(PricesByItr!X1853<0,0,(PurchByItr!X1853*X$1*PricesByItr!X1853)/1000)","v":0},{"$f":"IF(PricesByItr!Y1853<0,0,(PurchByItr!Y1853*Y$1*PricesByItr!Y1853)/1000)","v":0},{"$f":"IF(PricesByItr!Z1853<0,0,(PurchByItr!Z1853*Z$1*PricesByItr!Z1853)/1000)","v":0},{"$f":"IF(PricesByItr!AA1853<0,0,(PurchByItr!AA1853*AA$1*PricesByItr!AA1853)/1000)","v":-4493.0601370239128},{"$f":"IF(PricesByItr!AB1853<0,0,(PurchByItr!AB1853*AB$1*PricesByItr!AB1853)/1000)","v":-2701.7551592559794},{"$f":"IF(PricesByItr!AC1853<0,0,(PurchByItr!AC1853*AC$1*PricesByItr!AC1853)/1000)","v":518.08386575317422},{"$f":"IF(PricesByItr!AD1853<0,0,(PurchByItr!AD1853*AD$1*PricesByItr!AD1853)/1000)","v":1674.3973767700195},-490.30396238707317]
[{"$f":"PurchByItr!A1858","v":2018},{"$f":"PurchByItr!B1858","v":1968},{"$f":"IF(PricesByItr!C1858<0,0,(PurchByItr!C1858*C$1*PricesByItr!C1858)/1000)","v":15806.5006277466},{"$f":"IF(PricesByItr!D1858<0,0,(PurchByItr!D1858*D$1*PricesByItr!D1858)/1000)","v":976.48503427505682},{"$f":"IF(PricesByItr!E1858<0,0,(PurchByItr!E1858*E$1*PricesByItr!E1858)/1000)","v":0},{"$f":"IF(PricesByItr!F1858<0,0,(PurchByItr!F1858*F$1*PricesByItr!F1858)/1000)","v":0},{"$f":"IF(PricesByItr!G1858<0,0,(PurchByItr!G1858*G$1*PricesByItr!G1858)/1000)","v":0},{"$f":"IF(PricesByItr!H1858<0,0,(PurchByItr!H1858*H$1*PricesByItr!H1858)/1000)","v":0},{"$f":"IF(PricesByItr!I1858<0,0,(PurchByItr!I1858*I$1*PricesByItr!I1858)/1000)","v":-140.75624404907205},{"$f":"IF(PricesByItr!J1858<0,0,(PurchByItr!J1858*J$1*PricesByItr!J1858)/1000)","v":1339.5404364624044},{"$f":"IF(PricesByItr!K1858<0,0,(PurchByItr!K1858*K$1*PricesByItr!K1858)/1000)","v":0},{"$f":"IF(PricesByItr!L1858<0,0,(PurchByItr!L1858*L$1*PricesByItr!L1858)/1000)","v":0},{"$f":"IF(PricesByItr!M1858<0,0,(PurchByItr!M1858*M$1*PricesByItr!M1858)/1000)","v":0},{"$f":"IF(PricesByItr!N1858<0,0,(PurchByItr!N1858*N$1*PricesByItr!N1858)/1000)","v":0},17981.769854434988,null,{"$f":"PurchByItr!Q1858","v":2019},{"$f":"PurchByItr!R1858","v":1969},{"$f":"IF(PricesByItr!S1858<0,0,(PurchByItr!S1858*S$1*PricesByItr!S1858)/1000)","v":0},{"$f":"IF(PricesByItr!T1858<0,0,(PurchByItr!T1858*T$1*PricesByItr!T1858)/1000)","v":0},{"$f":"IF(PricesByItr!U1858<0,0,(PurchByItr!U1858*U$1*PricesByItr!U1858)/1000)","v":0},{"$f":"IF(PricesByItr!V1858<0,0,(PurchByItr!V1858*V$1*PricesByItr!V1858)/1000)","v":0},{"$f":"IF(PricesByItr!W1858<0,0,(PurchByItr!W1858*W$1*PricesByItr!W1858)/1000)","v":0},{"$f":"IF(PricesByItr!X1858<0,0,(PurchByItr!X1858*X$1*PricesByItr!X1858)/1000)","v":0},{"$f":"IF(PricesByItr!Y1858<0,0,(PurchByItr!Y1858*Y$1*PricesByItr!Y1858)/1000)","v":0},{"$f":"IF(PricesByItr!Z1858<0,0,(PurchByItr!Z1858*Z$1*PricesByItr!Z1858)/1000)","v":0},{"$f":"IF(PricesByItr!AA1858<0,0,(PurchByItr!AA1858*AA$1*PricesByItr!AA1858)/1000)","v":0},{"$f":"IF(PricesByItr!AB1858<0,0,(PurchByItr!AB1858*AB$1*PricesByItr!AB1858)/1000)","v":-3893.6019664764472},{"$f":"IF(PricesByItr!AC1858<0,0,(PurchByItr!AC1858*AC$1*PricesByItr!AC1858)/1000)","v":0},{"$f":"IF(PricesByItr!AD1858<0,0,(PurchByItr!AD1858*AD$1*PricesByItr!AD1858)/1000)","v":10631.787061157222},6738.1850946807745]
[{"$f":"PurchByItr!A1863","v":2018},{"$f":"PurchByItr!B1863","v":1994},{"$f":"IF(PricesByItr!C1863<0,0,(PurchByItr!C1863*C$1*PricesByItr!C1863)/1000)","v":21116.818081665071},{"$f":"IF(PricesByItr!D1863<0,0,(PurchByItr!D1863*D$1*PricesByItr!D1863)/1000)","v":4781.748844161988},{"$f":"IF(PricesByItr!E1863<0,0,(PurchByItr!E1863*E$1*PricesByItr!E1863)/1000)","v":30485.841309997541},{"$f":"IF(PricesByItr!F1863<0,0,(PurchByItr!F1863*F$1*PricesByItr!F1863)/1000)","v":70856.496891967632},{"$f":"IF(PricesByItr!G1863<0,0,(PurchByItr!G1863*G$1*PricesByItr!G1863)/1000)","v":27734.723118896472},{"$f":"IF(PricesByItr!H1863<0,0,(PurchByItr!H1863*H$1*PricesByItr!H1863)/1000)","v":32440.944232252179},{"$f":"IF(PricesByItr!I1863<0,0,(PurchByItr!I1863*I$1*PricesByItr!I1863)/1000)","v":17547.405542602548},{"$f":"IF(PricesByItr!J1863<0,0,(PurchByItr!J1863*J$1*PricesByItr!J1863)/1000)","v":0},{"$f":"IF(PricesByItr!K1863<0,0,(PurchByItr!K1863*K$1*PricesByItr!K1863)/1000)","v":577.98222888183636},{"$f":"IF(PricesByItr!L1863<0,0,(PurchByItr!L1863*L$1*PricesByItr!L1863)/1000)","v":0},{"$f":"IF(PricesByItr!M1863<0,0,(PurchByItr!M1863*M$1*PricesByItr!M1863)/1000)","v":-1626.3262652169524},{"$f":"IF(PricesByItr!N1863<0,0,(PurchByItr!N1863*N$1*PricesByItr!N1863)/1000)","v":-2313.7628952941905},201601.87108991412,null,{"$f":"PurchByItr!Q1863","v":2019},{"$f":"PurchByItr!R1863","v":1995},{"$f":"IF(PricesByItr!S1863<0,0,(PurchByItr!S1863*S$1*PricesByItr!S1863)/1000)","v":14375.666424133313},{"$f":"IF(PricesByItr!T1863<0,0,(PurchByItr!T1863*T$1*PricesByItr!T1863)/1000)","v":21544.836729202256},{"$f":"IF(PricesByItr!U1863<0,0,(PurchByItr!U1863*U$1*PricesByItr!U1863)/1000)","v":22796.538779663078},{"$f":"IF(PricesByItr!V1863<0,0,(PurchByItr!V1863*V$1*PricesByItr!V1863)/1000)","v":23826.974319671674},{"$f":"IF(PricesByItr!W1863<0,0,(PurchByItr!W1863*W$1*PricesByItr!W1863)/1000)","v":0},{"$f":"IF(PricesByItr!X1863<0,0,(PurchByItr!X1863*X$1*PricesByItr!X1863)/1000)","v":0},{"$f":"IF(PricesByItr!Y1863<0,0,(PurchByItr!Y1863*Y$1*PricesByItr!Y1863)/1000)","v":7846.7942619323558},{"$f":"IF(PricesByItr!Z1863<0,0,(PurchByItr!Z1863*Z$1*PricesByItr!Z1863)/1000)","v":0},{"$f":"IF(PricesByItr!AA1863<0,0,(PurchByItr!AA1863*AA$1*PricesByItr!AA1863)/1000)","v":0},{"$f":"IF(PricesByItr!AB1863<0,0,(PurchByItr!AB1863*AB$1*PricesByItr!AB1863)/1000)","v":0},{"$f":"IF(PricesByItr!AC1863<0,0,(PurchByItr!AC1863*AC$1*PricesByItr!AC1863)/1000)","v":0},{"$f":"IF(PricesByItr!AD1863<0,0,(PurchByItr!AD1863*AD$1*PricesByItr!AD1863)/1000)","v":1911.9165537414526},92302.727068344131]
[{"$f":"PurchByItr!A1867","v":2018},{"$f":"PurchByItr!B1867","v":1987},{"$f":"IF(PricesByItr!C1867<0,0,(PurchByItr!C1867*C$1*PricesByItr!C1867)/1000)","v":25575.118342712394},{"$f":"IF(PricesByItr!D1867<0,0,(PurchByItr!D1867*D$1*PricesByItr!D1867)/1000)","v":3859.3885416126241},{"$f":"IF(PricesByItr!E1867<0,0,(PurchByItr!E1867*E$1*PricesByItr!E1867)/1000)","v":0},{"$f":"IF(PricesByItr!F1867<0,0,(PurchByItr!F1867*F$1*PricesByItr!F1867)/1000)","v":8967.8122696533137},{"$f":"IF(PricesByItr!G1867<0,0,(PurchByItr!G1867*G$1*PricesByItr!G1867)/1000)","v":19102.917355224599},{"$f":"IF(PricesByItr!H1867<0,0,(PurchByItr!H1867*H$1*PricesByItr!H1867)/1000)","v":-4191.5296225986413},{"$f":"IF(PricesByItr!I1867<0,0,(PurchByItr!I1867*I$1*PricesByItr!I1867)/1000)","v":4860.8329385375964},{"$f":"IF(PricesByItr!J1867<0,0,(PurchByItr!J1867*J$1*PricesByItr!J1867)/1000)","v":0},{"$f":"IF(PricesByItr!K1867<0,0,(PurchByItr!K1867*K$1*PricesByItr!K1867)/1000)","v":-1243.5714885864256},{"$f":"IF(PricesByItr!L1867<0,0,(PurchByItr!L1867*L$1*PricesByItr!L1867)/1000)","v":8023.9193420410265},{"$f":"IF(PricesByItr!M1867<0,0,(PurchByItr!M1867*M$1*PricesByItr!M1867)/1000)","v":-326.09465972605045},{"$f":"IF(PricesByItr!N1867<0,0,(PurchByItr!N1867*N$1*PricesByItr!N1867)/1000)","v":4256.6902755432156},68885.483294413643,null,{"$f":"PurchByItr!Q1867","v":2019},{"$f":"PurchByItr!R1867","v":1988},{"$f":"IF(PricesByItr!S1867<0,0,(PurchByItr!S1867*S$1*PricesByItr!S1867)/1000)","v":17256.085969390842},{"$f":"IF(PricesByItr!T1867<0,0,(PurchByItr!T1867*T$1*PricesByItr!T1867)/1000)","v":17274.258853162777},{"$f":"IF(PricesByItr!U1867<0,0,(PurchByItr!U1867*U$1*PricesByItr!U1867)/1000)","v":35375.397416381886},{"$f":"IF(PricesByItr!V1867<0,0,(PurchByItr!V1867*V$1*PricesByItr!V1867)/1000)","v":54047.89209915165},{"$f":"IF(PricesByItr!W1867<0,0,(PurchByItr!W1867*W$1*PricesByItr!W1867)/1000)","v":39328.591770629908},{"$f":"IF(PricesByItr!X1867<0,0,(PurchByItr!X1867*X$1*PricesByItr!X1867)/1000)","v":15080.166018763486},{"$f":"IF(PricesByItr!Y1867<0,0,(PurchByItr!Y1867*Y$1*PricesByItr!Y1867)/1000)","v":8465.6028745651456},{"$f":"IF(PricesByItr!Z1867<0,0,(PurchByItr!Z1867*Z$1*PricesByItr!Z1867)/1000)","v":1091.2220955810528},{"$f":"IF(PricesByItr!AA1867<0,0,(PurchByItr!AA1867*AA$1*PricesByItr!AA1867)/1000)","v":25074.651660766624},{"$f":"IF(PricesByItr!AB1867<0,0,(PurchByItr!AB1867*AB$1*PricesByItr!AB1867)/1000)","v":-5287.1774946899413},{"$f":"IF(PricesByItr!AC1867<0,0,(PurchByItr!AC1867*AC$1*PricesByItr!AC1867)/1000)","v":0},{"$f":"IF(PricesByItr!AD1867<0,0,(PurchByItr!AD1867*AD$1*PricesByItr!AD1867)/1000)","v":1050.1024885253923},208756.79375222884]
[{"$f":"PurchByItr!A1875","v":2018},{"$f":"PurchByItr!B1875","v":1930},{"$f":"IF(PricesByItr!C1875<0,0,(PurchByItr!C1875*C$1*PricesByItr!C1875)/1000)","v":5897.055808410646},{"$f":"IF(PricesByItr!D1875<0,0,(PurchByItr!D1875*D$1*PricesByItr!D1875)/1000)","v":0},{"$f":"IF(PricesByItr!E1875<0,0,(PurchByItr!E1875*E$1*PricesByItr!E1875)/1000)","v":40092.31422070312},{"$f":"IF(PricesByItr!F1875<0,0,(PurchByItr!F1875*F$1*PricesByItr!F1875)/1000)","v":81568.815507171545},{"$f":"IF(PricesByItr!G1875<0,0,(PurchByItr!G1875*G$1*PricesByItr!G1875)/1000)","v":36909.187290527276},{"$f":"IF(PricesByItr!H1875<0,0,(PurchByItr!H1875*H$1*PricesByItr!H1875)/1000)","v":-26933.911422281322},{"$f":"IF(PricesByItr!I1875<0,0,(PurchByItr!I1875*I$1*PricesByItr!I1875)/1000)","v":-877.22841415405344},{"$f":"IF(PricesByItr!J1875<0,0,(PurchByItr!J1875*J$1*PricesByItr!J1875)/1000)","v":13776.814860488867},{"$f":"IF(PricesByItr!K1875<0,0,(PurchByItr!K1875*K$1*PricesByItr!K1875)/1000)","v":37187.488870696958},{"$f":"IF(PricesByItr!L1875<0,0,(PurchByItr!L1875*L$1*PricesByItr!L1875)/1000)","v":0},{"$f":"IF(PricesByItr!M1875<0,0,(PurchByItr!M1875*M$1*PricesByItr!M1875)/1000)","v":-11728.177347957479},{"$f":"IF(PricesByItr!N1875<0,0,(PurchByItr!N1875*N$1*PricesByItr!N1875)/1000)","v":-2520.8240762329101},{"$f":"SUM(C1875:N1875)","v":173371.53529737264},null,{"$f":"PurchByItr!Q1875","v":2019},{"$f":"PurchByItr!R1875","v":1931},{"$f":"IF(PricesByItr!S1875<0,0,(PurchByItr!S1875*S$1*PricesByItr!S1875)/1000)","v":4670.282904876718},{"$f":"IF(PricesByItr!T1875<0,0,(PurchByItr!T1875*T$1*PricesByItr!T1875)/1000)","v":0},{"$f":"IF(PricesByItr!U1875<0,0,(PurchByItr!U1875*U$1*PricesByItr!U1875)/1000)","v":27167.956686325109},{"$f":"IF(PricesByItr!V1875<0,0,(PurchByItr!V1875*V$1*PricesByItr!V1875)/1000)","v":70859.697110107329},{"$f":"IF(PricesByItr!W1875<0,0,(PurchByItr!W1875*W$1*PricesByItr!W1875)/1000)","v":102579.92164453115},{"$f":"IF(PricesByItr!X1875<0,0,(PurchByItr!X1875*X$1*PricesByItr!X1875)/1000)","v":-7279.679331178656},{"$f":"IF(PricesByItr!Y1875<0,0,(PurchByItr!Y1875*Y$1*PricesByItr!Y1875)/1000)","v":20791.525319320688},{"$f":"IF(PricesByItr!Z1875<0,0,(PurchByItr!Z1875*Z$1*PricesByItr!Z1875)/1000)","v":-1418.3759259033191},{"$f":"IF(PricesByItr!AA1875<0,0,(PurchByItr!AA1875*AA$1*PricesByItr!AA1875)/1000)","v":37462.791471862845},{"$f":"IF(PricesByItr!AB1875<0,0,(PurchByItr!AB1875*AB$1*PricesByItr!AB1875)/1000)","v":-2578.2053321838334},{"$f":"IF(PricesByItr!AC1875<0,0,(PurchByItr!AC1875*AC$1*PricesByItr!AC1875)/1000)","v":0},{"$f":"IF(PricesByItr!AD1875<0,0,(PurchByItr!AD1875*AD$1*PricesByItr!AD1875)/1000)","v":8131.0470790100017},{"$f":"SUM(S1875:AD1875)","v":260386.961626768}]
[{"$f":"PurchByItr!A1880","v":2018},{"$f":"PurchByItr!B1880","v":1973},{"$f":"IF(PricesByItr!C1880<0,0,(PurchByItr!C1880*C$1*PricesByItr!C1880)/1000)","v":12159.795172439553},{"$f":"IF(PricesByItr!D1880<0,0,(PurchByItr!D1880*D$1*PricesByItr!D1880)/1000)","v":6775.5640111389148},{"$f":"IF(PricesByItr!E1880<0,0,(PurchByItr!E1880*E$1*PricesByItr!E1880)/1000)","v":0},{"$f":"IF(PricesByItr!F1880<0,0,(PurchByItr!F1880*F$1*PricesByItr!F1880)/1000)","v":0},{"$f":"IF(PricesByItr!G1880<0,0,(PurchByItr!G1880*G$1*PricesByItr!G1880)/1000)","v":9842.7835843506127},{"$f":"IF(PricesByItr!H1880<0,0,(PurchByItr!H1880*H$1*PricesByItr!H1880)/1000)","v":1046.850529903413},{"$f":"IF(PricesByItr!I1880<0,0,(PurchByItr!I1880*I$1*PricesByItr!I1880)/1000)","v":6608.3485045623911},{"$f":"IF(PricesByItr!J1880<0,0,(PurchByItr!J1880*J$1*PricesByItr!J1880)/1000)","v":0},{"$f":"IF(PricesByItr!K1880<0,0,(PurchByItr!K1880*K$1*PricesByItr!K1880)/1000)","v":0},{"$f":"IF(PricesByItr!L1880<0,0,(PurchByItr!L1880*L$1*PricesByItr!L1880)/1000)","v":-938.76305712699923},{"$f":"IF(PricesByItr!M1880<0,0,(PurchByItr!M1880*M$1*PricesByItr!M1880)/1000)","v":-1192.7644873588313},{"$f":"IF(PricesByItr!N1880<0,0,(PurchByItr!N1880*N$1*PricesByItr!N1880)/1000)","v":-349.74239868164091},33952.071859227413,null,{"$f":"PurchByItr!Q1880","v":2019},{"$f":"PurchByItr!R1880","v":1974},{"$f":"IF(PricesByItr!S1880<0,0,(PurchByItr!S1880*S$1*PricesByItr!S1880)/1000)","v":16507.057467041035},{"$f":"IF(PricesByItr!T1880<0,0,(PurchByItr!T1880*T$1*PricesByItr!T1880)/1000)","v":18133.318419813178},{"$f":"IF(PricesByItr!U1880<0,0,(PurchByItr!U1880*U$1*PricesByItr!U1880)/1000)","v":0},{"$f":"IF(PricesByItr!V1880<0,0,(PurchByItr!V1880*V$1*PricesByItr!V1880)/1000)","v":0},{"$f":"IF(PricesByItr!W1880<0,0,(PurchByItr!W1880*W$1*PricesByItr!W1880)/1000)","v":0},{"$f":"IF(PricesByItr!X1880<0,0,(PurchByItr!X1880*X$1*PricesByItr!X1880)/1000)","v":0},{"$f":"IF(PricesByItr!Y1880<0,0,(PurchByItr!Y1880*Y$1*PricesByItr!Y1880)/1000)","v":0},{"$f":"IF(PricesByItr!Z1880<0,0,(PurchByItr!Z1880*Z$1*PricesByItr!Z1880)/1000)","v":0},{"$f":"IF(PricesByItr!AA1880<0,0,(PurchByItr!AA1880*AA$1*PricesByItr!AA1880)/1000)","v":0},{"$f":"IF(PricesByItr!AB1880<0,0,(PurchByItr!AB1880*AB$1*PricesByItr!AB1880)/1000)","v":0},{"$f":"IF(PricesByItr!AC1880<0,0,(PurchByItr!AC1880*AC$1*PricesByItr!AC1880)/1000)","v":0},{"$f":"IF(PricesByItr!AD1880<0,0,(PurchByItr!AD1880*AD$1*PricesByItr!AD1880)/1000)","v":1554.8896875915525},36195.265574445766]
[{"$f":"PurchByItr!A1886","v":2018},{"$f":"PurchByItr!B1886","v":1929},{"$f":"IF(PricesByItr!C1886<0,0,(PurchByItr!C1886*C$1*PricesByItr!C1886)/1000)","v":33296.273611633274},{"$f":"IF(PricesByItr!D1886<0,0,(PurchByItr!D1886*D$1*PricesByItr!D1886)/1000)","v":18045.925586994184},{"$f":"IF(PricesByItr!E1886<0,0,(PurchByItr!E1886*E$1*PricesByItr!E1886)/1000)","v":73048.39659228512},{"$f":"IF(PricesByItr!F1886<0,0,(PurchByItr!F1886*F$1*PricesByItr!F1886)/1000)","v":79754.43835739138},{"$f":"IF(PricesByItr!G1886<0,0,(PurchByItr!G1886*G$1*PricesByItr!G1886)/1000)","v":67951.193863769542},{"$f":"IF(PricesByItr!H1886<0,0,(PurchByItr!H1886*H$1*PricesByItr!H1886)/1000)","v":19204.606915992728},{"$f":"IF(PricesByItr!I1886<0,0,(PurchByItr!I1886*I$1*PricesByItr!I1886)/1000)","v":-20609.455234375018},{"$f":"IF(PricesByItr!J1886<0,0,(PurchByItr!J1886*J$1*PricesByItr!J1886)/1000)","v":9558.8479533691188},{"$f":"IF(PricesByItr!K1886<0,0,(PurchByItr!K1886*K$1*PricesByItr!K1886)/1000)","v":0},{"$f":"IF(PricesByItr!L1886<0,0,(PurchByItr!L1886*L$1*PricesByItr!L1886)/1000)","v":21852.848529052717},{"$f":"IF(PricesByItr!M1886<0,0,(PurchByItr!M1886*M$1*PricesByItr!M1886)/1000)","v":0},{"$f":"IF(PricesByItr!N1886<0,0,(PurchByItr!N1886*N$1*PricesByItr!N1886)/1000)","v":3511.4847498779254},305614.56092599104,null,{"$f":"PurchByItr!Q1886","v":2019},{"$f":"PurchByItr!R1886","v":1930},{"$f":"IF(PricesByItr!S1886<0,0,(PurchByItr!S1886*S$1*PricesByItr!S1886)/1000)","v":3150.8650293731735},{"$f":"IF(PricesByItr!T1886<0,0,(PurchByItr!T1886*T$1*PricesByItr!T1886)/1000)","v":0},{"$f":"IF(PricesByItr!U1886<0,0,(PurchByItr!U1886*U$1*PricesByItr!U1886)/1000)","v":36108.014374633829},{"$f":"IF(PricesByItr!V1886<0,0,(PurchByItr!V1886*V$1*PricesByItr!V1886)/1000)","v":76673.388301086336},{"$f":"IF(PricesByItr!W1886<0,0,(PurchByItr!W1886*W$1*PricesByItr!W1886)/1000)","v":52576.665702209531},{"$f":"IF(PricesByItr!X1886<0,0,(PurchByItr!X1886*X$1*PricesByItr!X1886)/1000)","v":-29206.931966001579},{"$f":"IF(PricesByItr!Y1886<0,0,(PurchByItr!Y1886*Y$1*PricesByItr!Y1886)/1000)","v":-714.77503395080407},{"$f":"IF(PricesByItr!Z1886<0,0,(PurchByItr!Z1886*Z$1*PricesByItr!Z1886)/1000)","v":12800.17223034672},{"$f":"IF(PricesByItr!AA1886<0,0,(PurchByItr!AA1886*AA$1*PricesByItr!AA1886)/1000)","v":35899.815598144567},{"$f":"IF(PricesByItr!AB1886<0,0,(PurchByItr!AB1886*AB$1*PricesByItr!AB1886)/1000)","v":0},{"$f":"IF(PricesByItr!AC1886<0,0,(PurchByItr!AC1886*AC$1*PricesByItr!AC1886)/1000)","v":0},{"$f":"IF(PricesByItr!AD1886<0,0,(PurchByItr!AD1886*AD$1*PricesByItr!AD1886)/1000)","v":6289.3188156738324},193576.53305151564]
[{"$f":"PurchByItr!A1891","v":2018},{"$f":"PurchByItr!B1891","v":1973},{"$f":"IF(PricesByItr!C1891<0,0,(PurchByItr!C1891*C$1*PricesByItr!C1891)/1000)","v":13440.270820495616},{"$f":"IF(PricesByItr!D1891<0,0,(PurchByItr!D1891*D$1*PricesByItr!D1891)/1000)","v":6633.8521741943396},{"$f":"IF(PricesByItr!E1891<0,0,(PurchByItr!E1891*E$1*PricesByItr!E1891)/1000)","v":0},{"$f":"IF(PricesByItr!F1891<0,0,(PurchByItr!F1891*F$1*PricesByItr!F1891)/1000)","v":0},{"$f":"IF(PricesByItr!G1891<0,0,(PurchByItr!G1891*G$1*PricesByItr!G1891)/1000)","v":8456.4170562744021},{"$f":"IF(PricesByItr!H1891<0,0,(PurchByItr!H1891*H$1*PricesByItr!H1891)/1000)","v":1182.45640071106},{"$f":"IF(PricesByItr!I1891<0,0,(PurchByItr!I1891*I$1*PricesByItr!I1891)/1000)","v":7244.3762667846604},{"$f":"IF(PricesByItr!J1891<0,0,(PurchByItr!J1891*J$1*PricesByItr!J1891)/1000)","v":0},{"$f":"IF(PricesByItr!K1891<0,0,(PurchByItr!K1891*K$1*PricesByItr!K1891)/1000)","v":10119.360780715944},{"$f":"IF(PricesByItr!L1891<0,0,(PurchByItr!L1891*L$1*PricesByItr!L1891)/1000)","v":-1630.5701108932483},{"$f":"IF(PricesByItr!M1891<0,0,(PurchByItr!M1891*M$1*PricesByItr!M1891)/1000)","v":-893.24512703926484},{"$f":"IF(PricesByItr!N1891<0,0,(PurchByItr!N1891*N$1*PricesByItr!N1891)/1000)","v":-283.67051660156187},44269.247744641951,null,{"$f":"PurchByItr!Q1891","v":2019},{"$f":"PurchByItr!R1891","v":1974},{"$f":"IF(PricesByItr!S1891<0,0,(PurchByItr!S1891*S$1*PricesByItr!S1891)/1000)","v":12311.748852539054},{"$f":"IF(PricesByItr!T1891<0,0,(PurchByItr!T1891*T$1*PricesByItr!T1891)/1000)","v":11619.364300615312},{"$f":"IF(PricesByItr!U1891<0,0,(PurchByItr!U1891*U$1*PricesByItr!U1891)/1000)","v":0},{"$f":"IF(PricesByItr!V1891<0,0,(PurchByItr!V1891*V$1*PricesByItr!V1891)/1000)","v":0},{"$f":"IF(PricesByItr!W1891<0,0,(PurchByItr!W1891*W$1*PricesByItr!W1891)/1000)","v":0},{"$f":"IF(PricesByItr!X1891<0,0,(PurchByItr!X1891*X$1*PricesByItr!X1891)/1000)","v":0},{"$f":"IF(PricesByItr!Y1891<0,0,(PurchByItr!Y1891*Y$1*PricesByItr!Y1891)/1000)","v":0},{"$f":"IF(PricesByItr!Z1891<0,0,(PurchByItr!Z1891*Z$1*PricesByItr!Z1891)/1000)","v":0},{"$f":"IF(PricesByItr!AA1891<0,0,(PurchByItr!AA1891*AA$1*PricesByItr!AA1891)/1000)","v":0},{"$f":"IF(PricesByItr!AB1891<0,0,(PurchByItr!AB1891*AB$1*PricesByItr!AB1891)/1000)","v":0},{"$f":"IF(PricesByItr!AC1891<0,0,(PurchByItr!AC1891*AC$1*PricesByItr!AC1891)/1000)","v":0},{"$f":"IF(PricesByItr!AD1891<0,0,(PurchByItr!AD1891*AD$1*PricesByItr!AD1891)/1000)","v":1369.4977064208965},25300.610859575263]
[{"$f":"PurchByItr!A1897","v":2018},{"$f":"PurchByItr!B1897","v":1969},{"$f":"IF(PricesByItr!C1897<0,0,(PurchByItr!C1897*C$1*PricesByItr!C1897)/1000)","v":0},{"$f":"IF(PricesByItr!D1897<0,0,(PurchByItr!D1897*D$1*PricesByItr!D1897)/1000)","v":0},{"$f":"IF(PricesByItr!E1897<0,0,(PurchByItr!E1897*E$1*PricesByItr!E1897)/1000)","v":0},{"$f":"IF(PricesByItr!F1897<0,0,(PurchByItr!F1897*F$1*PricesByItr!F1897)/1000)","v":0},{"$f":"IF(PricesByItr!G1897<0,0,(PurchByItr!G1897*G$1*PricesByItr!G1897)/1000)","v":0},{"$f":"IF(PricesByItr!H1897<0,0,(PurchByItr!H1897*H$1*PricesByItr!H1897)/1000)","v":0},{"$f":"IF(PricesByItr!I1897<0,0,(PurchByItr!I1897*I$1*PricesByItr!I1897)/1000)","v":0},{"$f":"IF(PricesByItr!J1897<0,0,(PurchByItr!J1897*J$1*PricesByItr!J1897)/1000)","v":0},{"$f":"IF(PricesByItr!K1897<0,0,(PurchByItr!K1897*K$1*PricesByItr!K1897)/1000)","v":0},{"$f":"IF(PricesByItr!L1897<0,0,(PurchByItr!L1897*L$1*PricesByItr!L1897)/1000)","v":-3393.1658204498272},{"$f":"IF(PricesByItr!M1897<0,0,(PurchByItr!M1897*M$1*PricesByItr!M1897)/1000)","v":0},{"$f":"IF(PricesByItr!N1897<0,0,(PurchByItr!N1897*N$1*PricesByItr!N1897)/1000)","v":10311.927113891579},6918.7612934417521,null,{"$f":"PurchByItr!Q1897","v":2019},{"$f":"PurchByItr!R1897","v":1970},{"$f":"IF(PricesByItr!S1897<0,0,(PurchByItr!S1897*S$1*PricesByItr!S1897)/1000)","v":14942.683903198216},{"$f":"IF(PricesByItr!T1897<0,0,(PurchByItr!T1897*T$1*PricesByItr!T1897)/1000)","v":3643.104079378129},{"$f":"IF(PricesByItr!U1897<0,0,(PurchByItr!U1897*U$1*PricesByItr!U1897)/1000)","v":19515.532038146983},{"$f":"IF(PricesByItr!V1897<0,0,(PurchByItr!V1897*V$1*PricesByItr!V1897)/1000)","v":0},{"$f":"IF(PricesByItr!W1897<0,0,(PurchByItr!W1897*W$1*PricesByItr!W1897)/1000)","v":0},{"$f":"IF(PricesByItr!X1897<0,0,(PurchByItr!X1897*X$1*PricesByItr!X1897)/1000)","v":0},{"$f":"IF(PricesByItr!Y1897<0,0,(PurchByItr!Y1897*Y$1*PricesByItr!Y1897)/1000)","v":-1193.5832333068793},{"$f":"IF(PricesByItr!Z1897<0,0,(PurchByItr!Z1897*Z$1*PricesByItr!Z1897)/1000)","v":0},{"$f":"IF(PricesByItr!AA1897<0,0,(PurchByItr!AA1897*AA$1*PricesByItr!AA1897)/1000)","v":0},{"$f":"IF(PricesByItr!AB1897<0,0,(PurchByItr!AB1897*AB$1*PricesByItr!AB1897)/1000)","v":0},{"$f":"IF(PricesByItr!AC1897<0,0,(PurchByItr!AC1897*AC$1*PricesByItr!AC1897)/1000)","v":-500.68497861800745},{"$f":"IF(PricesByItr!AD1897<0,0,(PurchByItr!AD1897*AD$1*PricesByItr!AD1897)/1000)","v":12294.445781433122},48701.497590231564]
[{"$f":"PurchByItr!A1902","v":2018},{"$f":"PurchByItr!B1902","v":1929},{"$f":"IF(PricesByItr!C1902<0,0,(PurchByItr!C1902*C$1*PricesByItr!C1902)/1000)","v":19240.812659820524},{"$f":"IF(PricesByItr!D1902<0,0,(PurchByItr!D1902*D$1*PricesByItr!D1902)/1000)","v":8053.5229035739831},{"$f":"IF(PricesByItr!E1902<0,0,(PurchByItr!E1902*E$1*PricesByItr!E1902)/1000)","v":29781.589805664051},{"$f":"IF(PricesByItr!F1902<0,0,(PurchByItr!F1902*F$1*PricesByItr!F1902)/1000)","v":36420.375172393731},{"$f":"IF(PricesByItr!G1902<0,0,(PurchByItr!G1902*G$1*PricesByItr!G1902)/1000)","v":32808.438292602594},{"$f":"IF(PricesByItr!H1902<0,0,(PurchByItr!H1902*H$1*PricesByItr!H1902)/1000)","v":10447.48165023995},{"$f":"IF(PricesByItr!I1902<0,0,(PurchByItr!I1902*I$1*PricesByItr!I1902)/1000)","v":-11866.869855957037},{"$f":"IF(PricesByItr!J1902<0,0,(PurchByItr!J1902*J$1*PricesByItr!J1902)/1000)","v":5270.5792315749932},{"$f":"IF(PricesByItr!K1902<0,0,(PurchByItr!K1902*K$1*PricesByItr!K1902)/1000)","v":0},{"$f":"IF(PricesByItr!L1902<0,0,(PurchByItr!L1902*L$1*PricesByItr!L1902)/1000)","v":21341.839617919915},{"$f":"IF(PricesByItr!M1902<0,0,(PurchByItr!M1902*M$1*PricesByItr!M1902)/1000)","v":0},{"$f":"IF(PricesByItr!N1902<0,0,(PurchByItr!N1902*N$1*PricesByItr!N1902)/1000)","v":4219.9943765258722},155717.76385435858,null,{"$f":"PurchByItr!Q1902","v":2019},{"$f":"PurchByItr!R1902","v":1930},{"$f":"IF(PricesByItr!S1902<0,0,(PurchByItr!S1902*S$1*PricesByItr!S1902)/1000)","v":3713.6883671264704},{"$f":"IF(PricesByItr!T1902<0,0,(PurchByItr!T1902*T$1*PricesByItr!T1902)/1000)","v":0},{"$f":"IF(PricesByItr!U1902<0,0,(PurchByItr!U1902*U$1*PricesByItr!U1902)/1000)","v":34282.522431884761},{"$f":"IF(PricesByItr!V1902<0,0,(PurchByItr!V1902*V$1*PricesByItr!V1902)/1000)","v":62539.181070327824},{"$f":"IF(PricesByItr!W1902<0,0,(PurchByItr!W1902*W$1*PricesByItr!W1902)/1000)","v":42327.933779113759},{"$f":"IF(PricesByItr!X1902<0,0,(PurchByItr!X1902*X$1*PricesByItr!X1902)/1000)","v":-31493.081558534672},{"$f":"IF(PricesByItr!Y1902<0,0,(PurchByItr!Y1902*Y$1*PricesByItr!Y1902)/1000)","v":-780.00926589965695},{"$f":"IF(PricesByItr!Z1902<0,0,(PurchByItr!Z1902*Z$1*PricesByItr!Z1902)/1000)","v":15157.146981689459},{"$f":"IF(PricesByItr!AA1902<0,0,(PurchByItr!AA1902*AA$1*PricesByItr!AA1902)/1000)","v":37364.234864807069},{"$f":"IF(PricesByItr!AB1902<0,0,(PurchByItr!AB1902*AB$1*PricesByItr!AB1902)/1000)","v":0},{"$f":"IF(PricesByItr!AC1902<0,0,(PurchByItr!AC1902*AC$1*PricesByItr!AC1902)/1000)","v":0},{"$f":"IF(PricesByItr!AD1902<0,0,(PurchByItr!AD1902*AD$1*PricesByItr!AD1902)/1000)","v":4289.3215704345694},167400.93824094959]
[{"$f":"PurchByItr!A1908","v":2018},{"$f":"PurchByItr!B1908","v":1983},{"$f":"IF(PricesByItr!C1908<0,0,(PurchByItr!C1908*C$1*PricesByItr!C1908)/1000)","v":0},{"$f":"IF(PricesByItr!D1908<0,0,(PurchByItr!D1908*D$1*PricesByItr!D1908)/1000)","v":0},{"$f":"IF(PricesByItr!E1908<0,0,(PurchByItr!E1908*E$1*PricesByItr!E1908)/1000)","v":0},{"$f":"IF(PricesByItr!F1908<0,0,(PurchByItr!F1908*F$1*PricesByItr!F1908)/1000)","v":0},{"$f":"IF(PricesByItr!G1908<0,0,(PurchByItr!G1908*G$1*PricesByItr!G1908)/1000)","v":0},{"$f":"IF(PricesByItr!H1908<0,0,(PurchByItr!H1908*H$1*PricesByItr!H1908)/1000)","v":0},{"$f":"IF(PricesByItr!I1908<0,0,(PurchByItr!I1908*I$1*PricesByItr!I1908)/1000)","v":0},{"$f":"IF(PricesByItr!J1908<0,0,(PurchByItr!J1908*J$1*PricesByItr!J1908)/1000)","v":0},{"$f":"IF(PricesByItr!K1908<0,0,(PurchByItr!K1908*K$1*PricesByItr!K1908)/1000)","v":0},{"$f":"IF(PricesByItr!L1908<0,0,(PurchByItr!L1908*L$1*PricesByItr!L1908)/1000)","v":0},{"$f":"IF(PricesByItr!M1908<0,0,(PurchByItr!M1908*M$1*PricesByItr!M1908)/1000)","v":0},{"$f":"IF(PricesByItr!N1908<0,0,(PurchByItr!N1908*N$1*PricesByItr!N1908)/1000)","v":0},0,null,{"$f":"PurchByItr!Q1908","v":2019},{"$f":"PurchByItr!R1908","v":1984},{"$f":"IF(PricesByItr!S1908<0,0,(PurchByItr!S1908*S$1*PricesByItr!S1908)/1000)","v":12047.996735733039},{"$f":"IF(PricesByItr!T1908<0,0,(PurchByItr!T1908*T$1*PricesByItr!T1908)/1000)","v":0},{"$f":"IF(PricesByItr!U1908<0,0,(PurchByItr!U1908*U$1*PricesByItr!U1908)/1000)","v":0},{"$f":"IF(PricesByItr!V1908<0,0,(PurchByItr!V1908*V$1*PricesByItr!V1908)/1000)","v":0},{"$f":"IF(PricesByItr!W1908<0,0,(PurchByItr!W1908*W$1*PricesByItr!W1908)/1000)","v":0},{"$f":"IF(PricesByItr!X1908<0,0,(PurchByItr!X1908*X$1*PricesByItr!X1908)/1000)","v":0},{"$f":"IF(PricesByItr!Y1908<0,0,(PurchByItr!Y1908*Y$1*PricesByItr!Y1908)/1000)","v":0},{"$f":"IF(PricesByItr!Z1908<0,0,(PurchByItr!Z1908*Z$1*PricesByItr!Z1908)/1000)","v":0},{"$f":"IF(PricesByItr!AA1908<0,0,(PurchByItr!AA1908*AA$1*PricesByItr!AA1908)/1000)","v":0},{"$f":"IF(PricesByItr!AB1908<0,0,(PurchByItr!AB1908*AB$1*PricesByItr!AB1908)/1000)","v":0},{"$f":"IF(PricesByItr!AC1908<0,0,(PurchByItr!AC1908*AC$1*PricesByItr!AC1908)/1000)","v":0},{"$f":"IF(PricesByItr!AD1908<0,0,(PurchByItr!AD1908*AD$1*PricesByItr!AD1908)/1000)","v":0},12047.996735733039]
[{"$f":"PurchByItr!A1909","v":2018},{"$f":"PurchByItr!B1909","v":2003},{"$f":"IF(PricesByItr!C1909<0,0,(PurchByItr!C1909*C$1*PricesByItr!C1909)/1000)","v":16940.412451690667},{"$f":"IF(PricesByItr!D1909<0,0,(PurchByItr!D1909*D$1*PricesByItr!D1909)/1000)","v":241.62555993461646},{"$f":"IF(PricesByItr!E1909<0,0,(PurchByItr!E1909*E$1*PricesByItr!E1909)/1000)","v":22675.932602783199},{"$f":"IF(PricesByItr!F1909<0,0,(PurchByItr!F1909*F$1*PricesByItr!F1909)/1000)","v":43119.260555541972},{"$f":"IF(PricesByItr!G1909<0,0,(PurchByItr!G1909*G$1*PricesByItr!G1909)/1000)","v":35513.818463195792},{"$f":"IF(PricesByItr!H1909<0,0,(PurchByItr!H1909*H$1*PricesByItr!H1909)/1000)","v":0},{"$f":"IF(PricesByItr!I1909<0,0,(PurchByItr!I1909*I$1*PricesByItr!I1909)/1000)","v":0},{"$f":"IF(PricesByItr!J1909<0,0,(PurchByItr!J1909*J$1*PricesByItr!J1909)/1000)","v":0},{"$f":"IF(PricesByItr!K1909<0,0,(PurchByItr!K1909*K$1*PricesByItr!K1909)/1000)","v":0},{"$f":"IF(PricesByItr!L1909<0,0,(PurchByItr!L1909*L$1*PricesByItr!L1909)/1000)","v":0},{"$f":"IF(PricesByItr!M1909<0,0,(PurchByItr!M1909*M$1*PricesByItr!M1909)/1000)","v":659.8364261627197},{"$f":"IF(PricesByItr!N1909<0,0,(PurchByItr!N1909*N$1*PricesByItr!N1909)/1000)","v":8058.0987883300641},127208.98484763902,null,{"$f":"PurchByItr!Q1909","v":2019},{"$f":"PurchByItr!R1909","v":2004},{"$f":"IF(PricesByItr!S1909<0,0,(PurchByItr!S1909*S$1*PricesByItr!S1909)/1000)","v":13725.326698791503},{"$f":"IF(PricesByItr!T1909<0,0,(PurchByItr!T1909*T$1*PricesByItr!T1909)/1000)","v":3477.0492682228046},{"$f":"IF(PricesByItr!U1909<0,0,(PurchByItr!U1909*U$1*PricesByItr!U1909)/1000)","v":13547.864826416031},{"$f":"IF(PricesByItr!V1909<0,0,(PurchByItr!V1909*V$1*PricesByItr!V1909)/1000)","v":35787.853397781335},{"$f":"IF(PricesByItr!W1909<0,0,(PurchByItr!W1909*W$1*PricesByItr!W1909)/1000)","v":21597.773102783198},{"$f":"IF(PricesByItr!X1909<0,0,(PurchByItr!X1909*X$1*PricesByItr!X1909)/1000)","v":2324.666996719362},{"$f":"IF(PricesByItr!Y1909<0,0,(PurchByItr!Y1909*Y$1*PricesByItr!Y1909)/1000)","v":3555.1595968246456},{"$f":"IF(PricesByItr!Z1909<0,0,(PurchByItr!Z1909*Z$1*PricesByItr!Z1909)/1000)","v":0},{"$f":"IF(PricesByItr!AA1909<0,0,(PurchByItr!AA1909*AA$1*PricesByItr!AA1909)/1000)","v":397.98509826660154},{"$f":"IF(PricesByItr!AB1909<0,0,(PurchByItr!AB1909*AB$1*PricesByItr!AB1909)/1000)","v":0},{"$f":"IF(PricesByItr!AC1909<0,0,(PurchByItr!AC1909*AC$1*PricesByItr!AC1909)/1000)","v":-1215.6226613986119},{"$f":"IF(PricesByItr!AD1909<0,0,(PurchByItr!AD1909*AD$1*PricesByItr!AD1909)/1000)","v":0},93198.056324406862]
[{"$f":"PurchByItr!A1914","v":2018},{"$f":"PurchByItr!B1914","v":1933},{"$f":"IF(PricesByItr!C1914<0,0,(PurchByItr!C1914*C$1*PricesByItr!C1914)/1000)","v":31054.382257598849},{"$f":"IF(PricesByItr!D1914<0,0,(PurchByItr!D1914*D$1*PricesByItr!D1914)/1000)","v":26303.327226476638},{"$f":"IF(PricesByItr!E1914<0,0,(PurchByItr!E1914*E$1*PricesByItr!E1914)/1000)","v":0},{"$f":"IF(PricesByItr!F1914<0,0,(PurchByItr!F1914*F$1*PricesByItr!F1914)/1000)","v":0},{"$f":"IF(PricesByItr!G1914<0,0,(PurchByItr!G1914*G$1*PricesByItr!G1914)/1000)","v":0},{"$f":"IF(PricesByItr!H1914<0,0,(PurchByItr!H1914*H$1*PricesByItr!H1914)/1000)","v":0},{"$f":"IF(PricesByItr!I1914<0,0,(PurchByItr!I1914*I$1*PricesByItr!I1914)/1000)","v":0},{"$f":"IF(PricesByItr!J1914<0,0,(PurchByItr!J1914*J$1*PricesByItr!J1914)/1000)","v":0},{"$f":"IF(PricesByItr!K1914<0,0,(PurchByItr!K1914*K$1*PricesByItr!K1914)/1000)","v":0},{"$f":"IF(PricesByItr!L1914<0,0,(PurchByItr!L1914*L$1*PricesByItr!L1914)/1000)","v":0},{"$f":"IF(PricesByItr!M1914<0,0,(PurchByItr!M1914*M$1*PricesByItr!M1914)/1000)","v":0},{"$f":"IF(PricesByItr!N1914<0,0,(PurchByItr!N1914*N$1*PricesByItr!N1914)/1000)","v":7942.9227507019077},65300.632234777397,null,{"$f":"PurchByItr!Q1914","v":2019},{"$f":"PurchByItr!R1914","v":1934},{"$f":"IF(PricesByItr!S1914<0,0,(PurchByItr!S1914*S$1*PricesByItr!S1914)/1000)","v":5628.7527721710176},{"$f":"IF(PricesByItr!T1914<0,0,(PurchByItr!T1914*T$1*PricesByItr!T1914)/1000)","v":0},{"$f":"IF(PricesByItr!U1914<0,0,(PurchByItr!U1914*U$1*PricesByItr!U1914)/1000)","v":0},{"$f":"IF(PricesByItr!V1914<0,0,(PurchByItr!V1914*V$1*PricesByItr!V1914)/1000)","v":0},{"$f":"IF(PricesByItr!W1914<0,0,(PurchByItr!W1914*W$1*PricesByItr!W1914)/1000)","v":0},{"$f":"IF(PricesByItr!X1914<0,0,(PurchByItr!X1914*X$1*PricesByItr!X1914)/1000)","v":0},{"$f":"IF(PricesByItr!Y1914<0,0,(PurchByItr!Y1914*Y$1*PricesByItr!Y1914)/1000)","v":0},{"$f":"IF(PricesByItr!Z1914<0,0,(PurchByItr!Z1914*Z$1*PricesByItr!Z1914)/1000)","v":0},{"$f":"IF(PricesByItr!AA1914<0,0,(PurchByItr!AA1914*AA$1*PricesByItr!AA1914)/1000)","v":-3213.7461914062501},{"$f":"IF(PricesByItr!AB1914<0,0,(PurchByItr!AB1914*AB$1*PricesByItr!AB1914)/1000)","v":-3052.1485959167512},{"$f":"IF(PricesByItr!AC1914<0,0,(PurchByItr!AC1914*AC$1*PricesByItr!AC1914)/1000)","v":486.22954660034185},{"$f":"IF(PricesByItr!AD1914<0,0,(PurchByItr!AD1914*AD$1*PricesByItr!AD1914)/1000)","v":1697.3740161437986},1546.4615475921566]
[{"$f":"PurchByItr!A1920","v":2018},{"$f":"PurchByItr!B1920","v":1954},{"$f":"IF(PricesByItr!C1920<0,0,(PurchByItr!C1920*C$1*PricesByItr!C1920)/1000)","v":17662.687034606908},{"$f":"IF(PricesByItr!D1920<0,0,(PurchByItr!D1920*D$1*PricesByItr!D1920)/1000)","v":7764.9239475250215},{"$f":"IF(PricesByItr!E1920<0,0,(PurchByItr!E1920*E$1*PricesByItr!E1920)/1000)","v":0},{"$f":"IF(PricesByItr!F1920<0,0,(PurchByItr!F1920*F$1*PricesByItr!F1920)/1000)","v":0},{"$f":"IF(PricesByItr!G1920<0,0,(PurchByItr!G1920*G$1*PricesByItr!G1920)/1000)","v":0},{"$f":"IF(PricesByItr!H1920<0,0,(PurchByItr!H1920*H$1*PricesByItr!H1920)/1000)","v":0},{"$f":"IF(PricesByItr!I1920<0,0,(PurchByItr!I1920*I$1*PricesByItr!I1920)/1000)","v":0},{"$f":"IF(PricesByItr!J1920<0,0,(PurchByItr!J1920*J$1*PricesByItr!J1920)/1000)","v":0},{"$f":"IF(PricesByItr!K1920<0,0,(PurchByItr!K1920*K$1*PricesByItr!K1920)/1000)","v":0},{"$f":"IF(PricesByItr!L1920<0,0,(PurchByItr!L1920*L$1*PricesByItr!L1920)/1000)","v":0},{"$f":"IF(PricesByItr!M1920<0,0,(PurchByItr!M1920*M$1*PricesByItr!M1920)/1000)","v":0},{"$f":"IF(PricesByItr!N1920<0,0,(PurchByItr!N1920*N$1*PricesByItr!N1920)/1000)","v":0},25427.61098213193,null,{"$f":"PurchByItr!Q1920","v":2019},{"$f":"PurchByItr!R1920","v":1955},{"$f":"IF(PricesByItr!S1920<0,0,(PurchByItr!S1920*S$1*PricesByItr!S1920)/1000)","v":16050.318764190692},{"$f":"IF(PricesByItr!T1920<0,0,(PurchByItr!T1920*T$1*PricesByItr!T1920)/1000)","v":0},{"$f":"IF(PricesByItr!U1920<0,0,(PurchByItr!U1920*U$1*PricesByItr!U1920)/1000)","v":0},{"$f":"IF(PricesByItr!V1920<0,0,(PurchByItr!V1920*V$1*PricesByItr!V1920)/1000)","v":14136.829300140373},{"$f":"IF(PricesByItr!W1920<0,0,(PurchByItr!W1920*W$1*PricesByItr!W1920)/1000)","v":10728.641711425795},{"$f":"IF(PricesByItr!X1920<0,0,(PurchByItr!X1920*X$1*PricesByItr!X1920)/1000)","v":22481.892713241574},{"$f":"IF(PricesByItr!Y1920<0,0,(PurchByItr!Y1920*Y$1*PricesByItr!Y1920)/1000)","v":4513.8252646179162},{"$f":"IF(PricesByItr!Z1920<0,0,(PurchByItr!Z1920*Z$1*PricesByItr!Z1920)/1000)","v":0},{"$f":"IF(PricesByItr!AA1920<0,0,(PurchByItr!AA1920*AA$1*PricesByItr!AA1920)/1000)","v":0},{"$f":"IF(PricesByItr!AB1920<0,0,(PurchByItr!AB1920*AB$1*PricesByItr!AB1920)/1000)","v":0},{"$f":"IF(PricesByItr!AC1920<0,0,(PurchByItr!AC1920*AC$1*PricesByItr!AC1920)/1000)","v":0},{"$f":"IF(PricesByItr!AD1920<0,0,(PurchByItr!AD1920*AD$1*PricesByItr!AD1920)/1000)","v":9771.2926270752141},77682.800380691566]
[{"$f":"PurchByItr!A1925","v":2018},{"$f":"PurchByItr!B1925","v":1974},{"$f":"IF(PricesByItr!C1925<0,0,(PurchByItr!C1925*C$1*PricesByItr!C1925)/1000)","v":10698.919239318873},{"$f":"IF(PricesByItr!D1925<0,0,(PurchByItr!D1925*D$1*PricesByItr!D1925)/1000)","v":13854.564528532041},{"$f":"IF(PricesByItr!E1925<0,0,(PurchByItr!E1925*E$1*PricesByItr!E1925)/1000)","v":0},{"$f":"IF(PricesByItr!F1925<0,0,(PurchByItr!F1925*F$1*PricesByItr!F1925)/1000)","v":0},{"$f":"IF(PricesByItr!G1925<0,0,(PurchByItr!G1925*G$1*PricesByItr!G1925)/1000)","v":0},{"$f":"IF(PricesByItr!H1925<0,0,(PurchByItr!H1925*H$1*PricesByItr!H1925)/1000)","v":0},{"$f":"IF(PricesByItr!I1925<0,0,(PurchByItr!I1925*I$1*PricesByItr!I1925)/1000)","v":0},{"$f":"IF(PricesByItr!J1925<0,0,(PurchByItr!J1925*J$1*PricesByItr!J1925)/1000)","v":0},{"$f":"IF(PricesByItr!K1925<0,0,(PurchByItr!K1925*K$1*PricesByItr!K1925)/1000)","v":0},{"$f":"IF(PricesByItr!L1925<0,0,(PurchByItr!L1925*L$1*PricesByItr!L1925)/1000)","v":0},{"$f":"IF(PricesByItr!M1925<0,0,(PurchByItr!M1925*M$1*PricesByItr!M1925)/1000)","v":0},{"$f":"IF(PricesByItr!N1925<0,0,(PurchByItr!N1925*N$1*PricesByItr!N1925)/1000)","v":1297.3424908447282},25850.826258695641,null,{"$f":"PurchByItr!Q1925","v":2019},{"$f":"PurchByItr!R1925","v":1975},{"$f":"IF(PricesByItr!S1925<0,0,(PurchByItr!S1925*S$1*PricesByItr!S1925)/1000)","v":24864.795041061407},{"$f":"IF(PricesByItr!T1925<0,0,(PurchByItr!T1925*T$1*PricesByItr!T1925)/1000)","v":8171.1117101211667},{"$f":"IF(PricesByItr!U1925<0,0,(PurchByItr!U1925*U$1*PricesByItr!U1925)/1000)","v":23229.557216949433},{"$f":"IF(PricesByItr!V1925<0,0,(PurchByItr!V1925*V$1*PricesByItr!V1925)/1000)","v":0},{"$f":"IF(PricesByItr!W1925<0,0,(PurchByItr!W1925*W$1*PricesByItr!W1925)/1000)","v":0},{"$f":"IF(PricesByItr!X1925<0,0,(PurchByItr!X1925*X$1*PricesByItr!X1925)/1000)","v":0},{"$f":"IF(PricesByItr!Y1925<0,0,(PurchByItr!Y1925*Y$1*PricesByItr!Y1925)/1000)","v":0},{"$f":"IF(PricesByItr!Z1925<0,0,(PurchByItr!Z1925*Z$1*PricesByItr!Z1925)/1000)","v":0},{"$f":"IF(PricesByItr!AA1925<0,0,(PurchByItr!AA1925*AA$1*PricesByItr!AA1925)/1000)","v":0},{"$f":"IF(PricesByItr!AB1925<0,0,(PurchByItr!AB1925*AB$1*PricesByItr!AB1925)/1000)","v":0},{"$f":"IF(PricesByItr!AC1925<0,0,(PurchByItr!AC1925*AC$1*PricesByItr!AC1925)/1000)","v":0},{"$f":"IF(PricesByItr!AD1925<0,0,(PurchByItr!AD1925*AD$1*PricesByItr!AD1925)/1000)","v":0},56265.463968132004]
[{"$f":"PurchByItr!A1930","v":2018},{"$f":"PurchByItr!B1930","v":1930},{"$f":"IF(PricesByItr!C1930<0,0,(PurchByItr!C1930*C$1*PricesByItr!C1930)/1000)","v":5244.0213288879349},{"$f":"IF(PricesByItr!D1930<0,0,(PurchByItr!D1930*D$1*PricesByItr!D1930)/1000)","v":0},{"$f":"IF(PricesByItr!E1930<0,0,(PurchByItr!E1930*E$1*PricesByItr!E1930)/1000)","v":36246.881237060566},{"$f":"IF(PricesByItr!F1930<0,0,(PurchByItr!F1930*F$1*PricesByItr!F1930)/1000)","v":71439.056136505053},{"$f":"IF(PricesByItr!G1930<0,0,(PurchByItr!G1930*G$1*PricesByItr!G1930)/1000)","v":46176.78012634279},{"$f":"IF(PricesByItr!H1930<0,0,(PurchByItr!H1930*H$1*PricesByItr!H1930)/1000)","v":-31774.324252718008},{"$f":"IF(PricesByItr!I1930<0,0,(PurchByItr!I1930*I$1*PricesByItr!I1930)/1000)","v":-971.03102943420356},{"$f":"IF(PricesByItr!J1930<0,0,(PurchByItr!J1930*J$1*PricesByItr!J1930)/1000)","v":17535.412252410893},{"$f":"IF(PricesByItr!K1930<0,0,(PurchByItr!K1930*K$1*PricesByItr!K1930)/1000)","v":53187.812541320891},{"$f":"IF(PricesByItr!L1930<0,0,(PurchByItr!L1930*L$1*PricesByItr!L1930)/1000)","v":0},{"$f":"IF(PricesByItr!M1930<0,0,(PurchByItr!M1930*M$1*PricesByItr!M1930)/1000)","v":-16060.898460853345},{"$f":"IF(PricesByItr!N1930<0,0,(PurchByItr!N1930*N$1*PricesByItr!N1930)/1000)","v":-3559.979349975586},177463.73052954697,null,{"$f":"PurchByItr!Q1930","v":2019},{"$f":"PurchByItr!R1930","v":1931},{"$f":"IF(PricesByItr!S1930<0,0,(PurchByItr!S1930*S$1*PricesByItr!S1930)/1000)","v":5992.0815052185035},{"$f":"IF(PricesByItr!T1930<0,0,(PurchByItr!T1930*T$1*PricesByItr!T1930)/1000)","v":0},{"$f":"IF(PricesByItr!U1930<0,0,(PurchByItr!U1930*U$1*PricesByItr!U1930)/1000)","v":27303.935181274421},{"$f":"IF(PricesByItr!V1930<0,0,(PurchByItr!V1930*V$1*PricesByItr!V1930)/1000)","v":73163.569878173905},{"$f":"IF(PricesByItr!W1930<0,0,(PurchByItr!W1930*W$1*PricesByItr!W1930)/1000)","v":96764.130770507734},{"$f":"IF(PricesByItr!X1930<0,0,(PurchByItr!X1930*X$1*PricesByItr!X1930)/1000)","v":-6050.4001224231779},{"$f":"IF(PricesByItr!Y1930<0,0,(PurchByItr!Y1930*Y$1*PricesByItr!Y1930)/1000)","v":17700.48947976682},{"$f":"IF(PricesByItr!Z1930<0,0,(PurchByItr!Z1930*Z$1*PricesByItr!Z1930)/1000)","v":-1180.4624038085919},{"$f":"IF(PricesByItr!AA1930<0,0,(PurchByItr!AA1930*AA$1*PricesByItr!AA1930)/1000)","v":42377.228676452716},{"$f":"IF(PricesByItr!AB1930<0,0,(PurchByItr!AB1930*AB$1*PricesByItr!AB1930)/1000)","v":-2825.4930555725073},{"$f":"IF(PricesByItr!AC1930<0,0,(PurchByItr!AC1930*AC$1*PricesByItr!AC1930)/1000)","v":0},{"$f":"IF(PricesByItr!AD1930<0,0,(PurchByItr!AD1930*AD$1*PricesByItr!AD1930)/1000)","v":9639.0094822998035},262884.08939188957]
[{"$f":"PurchByItr!A1939","v":2018},{"$f":"PurchByItr!B1939","v":1980},{"$f":"IF(PricesByItr!C1939<0,0,(PurchByItr!C1939*C$1*PricesByItr!C1939)/1000)","v":14377.410156860356},{"$f":"IF(PricesByItr!D1939<0,0,(PurchByItr!D1939*D$1*PricesByItr!D1939)/1000)","v":11817.411741714501},{"$f":"IF(PricesByItr!E1939<0,0,(PurchByItr!E1939*E$1*PricesByItr!E1939)/1000)","v":30074.686273437525},{"$f":"IF(PricesByItr!F1939<0,0,(PurchByItr!F1939*F$1*PricesByItr!F1939)/1000)","v":24443.354150009134},{"$f":"IF(PricesByItr!G1939<0,0,(PurchByItr!G1939*G$1*PricesByItr!G1939)/1000)","v":7659.7630321655388},{"$f":"IF(PricesByItr!H1939<0,0,(PurchByItr!H1939*H$1*PricesByItr!H1939)/1000)","v":12631.067049479505},{"$f":"IF(PricesByItr!I1939<0,0,(PurchByItr!I1939*I$1*PricesByItr!I1939)/1000)","v":0},{"$f":"IF(PricesByItr!J1939<0,0,(PurchByItr!J1939*J$1*PricesByItr!J1939)/1000)","v":0},{"$f":"IF(PricesByItr!K1939<0,0,(PurchByItr!K1939*K$1*PricesByItr!K1939)/1000)","v":0},{"$f":"IF(PricesByItr!L1939<0,0,(PurchByItr!L1939*L$1*PricesByItr!L1939)/1000)","v":-3881.093534088141},{"$f":"IF(PricesByItr!M1939<0,0,(PurchByItr!M1939*M$1*PricesByItr!M1939)/1000)","v":-2192.3550090725757},{"$f":"IF(PricesByItr!N1939<0,0,(PurchByItr!N1939*N$1*PricesByItr!N1939)/1000)","v":0},{"$f":"SUM(C1939:N1939)","v":94930.243860505856},null,{"$f":"PurchByItr!Q1939","v":2019},{"$f":"PurchByItr!R1939","v":1981},{"$f":"IF(PricesByItr!S1939<0,0,(PurchByItr!S1939*S$1*PricesByItr!S1939)/1000)","v":12800.326441772426},{"$f":"IF(PricesByItr!T1939<0,0,(PurchByItr!T1939*T$1*PricesByItr!T1939)/1000)","v":10466.550927314769},{"$f":"IF(PricesByItr!U1939<0,0,(PurchByItr!U1939*U$1*PricesByItr!U1939)/1000)","v":0},{"$f":"IF(PricesByItr!V1939<0,0,(PurchByItr!V1939*V$1*PricesByItr!V1939)/1000)","v":0},{"$f":"IF(PricesByItr!W1939<0,0,(PurchByItr!W1939*W$1*PricesByItr!W1939)/1000)","v":0},{"$f":"IF(PricesByItr!X1939<0,0,(PurchByItr!X1939*X$1*PricesByItr!X1939)/1000)","v":0},{"$f":"IF(PricesByItr!Y1939<0,0,(PurchByItr!Y1939*Y$1*PricesByItr!Y1939)/1000)","v":16398.379210693354},{"$f":"IF(PricesByItr!Z1939<0,0,(PurchByItr!Z1939*Z$1*PricesByItr!Z1939)/1000)","v":0},{"$f":"IF(PricesByItr!AA1939<0,0,(PurchByItr!AA1939*AA$1*PricesByItr!AA1939)/1000)","v":0},{"$f":"IF(PricesByItr!AB1939<0,0,(PurchByItr!AB1939*AB$1*PricesByItr!AB1939)/1000)","v":0},{"$f":"IF(PricesByItr!AC1939<0,0,(PurchByItr!AC1939*AC$1*PricesByItr!AC1939)/1000)","v":0},{"$f":"IF(PricesByItr!AD1939<0,0,(PurchByItr!AD1939*AD$1*PricesByItr!AD1939)/1000)","v":5197.9405775756777},{"$f":"SUM(S1939:AD1939)","v":44863.197157356226}]
[{"$f":"PurchByItr!A1942","v":2018},{"$f":"PurchByItr!B1942","v":2004},{"$f":"IF(PricesByItr!C1942<0,0,(PurchByItr!C1942*C$1*PricesByItr!C1942)/1000)","v":14451.68343627928},{"$f":"IF(PricesByItr!D1942<0,0,(PurchByItr!D1942*D$1*PricesByItr!D1942)/1000)","v":2035.016330047609},{"$f":"IF(PricesByItr!E1942<0,0,(PurchByItr!E1942*E$1*PricesByItr!E1942)/1000)","v":15893.223961181631},{"$f":"IF(PricesByItr!F1942<0,0,(PurchByItr!F1942*F$1*PricesByItr!F1942)/1000)","v":38501.687800445543},{"$f":"IF(PricesByItr!G1942<0,0,(PurchByItr!G1942*G$1*PricesByItr!G1942)/1000)","v":33339.952285400395},{"$f":"IF(PricesByItr!H1942<0,0,(PurchByItr!H1942*H$1*PricesByItr!H1942)/1000)","v":7385.4567751693758},{"$f":"IF(PricesByItr!I1942<0,0,(PurchByItr!I1942*I$1*PricesByItr!I1942)/1000)","v":11347.477499694816},{"$f":"IF(PricesByItr!J1942<0,0,(PurchByItr!J1942*J$1*PricesByItr!J1942)/1000)","v":0},{"$f":"IF(PricesByItr!K1942<0,0,(PurchByItr!K1942*K$1*PricesByItr!K1942)/1000)","v":617.09718536377056},{"$f":"IF(PricesByItr!L1942<0,0,(PurchByItr!L1942*L$1*PricesByItr!L1942)/1000)","v":0},{"$f":"IF(PricesByItr!M1942<0,0,(PurchByItr!M1942*M$1*PricesByItr!M1942)/1000)","v":-2552.4922178649904},{"$f":"IF(PricesByItr!N1942<0,0,(PurchByItr!N1942*N$1*PricesByItr!N1942)/1000)","v":0},121019.10305571742,null,{"$f":"PurchByItr!Q1942","v":2019},{"$f":"PurchByItr!R1942","v":2005},{"$f":"IF(PricesByItr!S1942<0,0,(PurchByItr!S1942*S$1*PricesByItr!S1942)/1000)","v":10441.158934936524},{"$f":"IF(PricesByItr!T1942<0,0,(PurchByItr!T1942*T$1*PricesByItr!T1942)/1000)","v":10228.880818481437},{"$f":"IF(PricesByItr!U1942<0,0,(PurchByItr!U1942*U$1*PricesByItr!U1942)/1000)","v":0},{"$f":"IF(PricesByItr!V1942<0,0,(PurchByItr!V1942*V$1*PricesByItr!V1942)/1000)","v":0},{"$f":"IF(PricesByItr!W1942<0,0,(PurchByItr!W1942*W$1*PricesByItr!W1942)/1000)","v":0},{"$f":"IF(PricesByItr!X1942<0,0,(PurchByItr!X1942*X$1*PricesByItr!X1942)/1000)","v":11123.742268924712},{"$f":"IF(PricesByItr!Y1942<0,0,(PurchByItr!Y1942*Y$1*PricesByItr!Y1942)/1000)","v":10612.119819335936},{"$f":"IF(PricesByItr!Z1942<0,0,(PurchByItr!Z1942*Z$1*PricesByItr!Z1942)/1000)","v":0},{"$f":"IF(PricesByItr!AA1942<0,0,(PurchByItr!AA1942*AA$1*PricesByItr!AA1942)/1000)","v":0},{"$f":"IF(PricesByItr!AB1942<0,0,(PurchByItr!AB1942*AB$1*PricesByItr!AB1942)/1000)","v":0},{"$f":"IF(PricesByItr!AC1942<0,0,(PurchByItr!AC1942*AC$1*PricesByItr!AC1942)/1000)","v":0},{"$f":"IF(PricesByItr!AD1942<0,0,(PurchByItr!AD1942*AD$1*PricesByItr!AD1942)/1000)","v":10949.369871826177},53355.271713504786]
[{"$f":"PurchByItr!A1947","v":2018},{"$f":"PurchByItr!B1947","v":1977},{"$f":"IF(PricesByItr!C1947<0,0,(PurchByItr!C1947*C$1*PricesByItr!C1947)/1000)","v":7933.6377877807681},{"$f":"IF(PricesByItr!D1947<0,0,(PurchByItr!D1947*D$1*PricesByItr!D1947)/1000)","v":4092.6823274478988},{"$f":"IF(PricesByItr!E1947<0,0,(PurchByItr!E1947*E$1*PricesByItr!E1947)/1000)","v":20782.731093750033},{"$f":"IF(PricesByItr!F1947<0,0,(PurchByItr!F1947*F$1*PricesByItr!F1947)/1000)","v":23091.026829895069},{"$f":"IF(PricesByItr!G1947<0,0,(PurchByItr!G1947*G$1*PricesByItr!G1947)/1000)","v":13463.109540527372},{"$f":"IF(PricesByItr!H1947<0,0,(PurchByItr!H1947*H$1*PricesByItr!H1947)/1000)","v":17328.822816055279},{"$f":"IF(PricesByItr!I1947<0,0,(PurchByItr!I1947*I$1*PricesByItr!I1947)/1000)","v":16713.010671081534},{"$f":"IF(PricesByItr!J1947<0,0,(PurchByItr!J1947*J$1*PricesByItr!J1947)/1000)","v":21280.444212532009},{"$f":"IF(PricesByItr!K1947<0,0,(PurchByItr!K1947*K$1*PricesByItr!K1947)/1000)","v":30292.925390899753},{"$f":"IF(PricesByItr!L1947<0,0,(PurchByItr!L1947*L$1*PricesByItr!L1947)/1000)","v":5579.0888962402278},{"$f":"IF(PricesByItr!M1947<0,0,(PurchByItr!M1947*M$1*PricesByItr!M1947)/1000)","v":-4294.7898134957595},{"$f":"IF(PricesByItr!N1947<0,0,(PurchByItr!N1947*N$1*PricesByItr!N1947)/1000)","v":17896.500454284676},174159.19020699887,null,{"$f":"PurchByItr!Q1947","v":2019},{"$f":"PurchByItr!R1947","v":1978},{"$f":"IF(PricesByItr!S1947<0,0,(PurchByItr!S1947*S$1*PricesByItr!S1947)/1000)","v":18682.644166259786},{"$f":"IF(PricesByItr!T1947<0,0,(PurchByItr!T1947*T$1*PricesByItr!T1947)/1000)","v":-6080.4940463867142},{"$f":"IF(PricesByItr!U1947<0,0,(PurchByItr!U1947*U$1*PricesByItr!U1947)/1000)","v":2700.0374603729229},{"$f":"IF(PricesByItr!V1947<0,0,(PurchByItr!V1947*V$1*PricesByItr!V1947)/1000)","v":0},{"$f":"IF(PricesByItr!W1947<0,0,(PurchByItr!W1947*W$1*PricesByItr!W1947)/1000)","v":0},{"$f":"IF(PricesByItr!X1947<0,0,(PurchByItr!X1947*X$1*PricesByItr!X1947)/1000)","v":12389.934400773995},{"$f":"IF(PricesByItr!Y1947<0,0,(PurchByItr!Y1947*Y$1*PricesByItr!Y1947)/1000)","v":0},{"$f":"IF(PricesByItr!Z1947<0,0,(PurchByItr!Z1947*Z$1*PricesByItr!Z1947)/1000)","v":0},{"$f":"IF(PricesByItr!AA1947<0,0,(PurchByItr!AA1947*AA$1*PricesByItr!AA1947)/1000)","v":0},{"$f":"IF(PricesByItr!AB1947<0,0,(PurchByItr!AB1947*AB$1*PricesByItr!AB1947)/1000)","v":0},{"$f":"IF(PricesByItr!AC1947<0,0,(PurchByItr!AC1947*AC$1*PricesByItr!AC1947)/1000)","v":-130.33190102854059},{"$f":"IF(PricesByItr!AD1947<0,0,(PurchByItr!AD1947*AD$1*PricesByItr!AD1947)/1000)","v":0},27561.79007999145]
[{"$f":"PurchByItr!A1953","v":2018},{"$f":"PurchByItr!B1953","v":1989},{"$f":"IF(PricesByItr!C1953<0,0,(PurchByItr!C1953*C$1*PricesByItr!C1953)/1000)","v":13844.112137512202},{"$f":"IF(PricesByItr!D1953<0,0,(PurchByItr!D1953*D$1*PricesByItr!D1953)/1000)","v":-5768.2994482727145},{"$f":"IF(PricesByItr!E1953<0,0,(PurchByItr!E1953*E$1*PricesByItr!E1953)/1000)","v":34037.1947299194},{"$f":"IF(PricesByItr!F1953<0,0,(PurchByItr!F1953*F$1*PricesByItr!F1953)/1000)","v":71555.218795165929},{"$f":"IF(PricesByItr!G1953<0,0,(PurchByItr!G1953*G$1*PricesByItr!G1953)/1000)","v":31130.898578613291},{"$f":"IF(PricesByItr!H1953<0,0,(PurchByItr!H1953*H$1*PricesByItr!H1953)/1000)","v":1407.6707020912161},{"$f":"IF(PricesByItr!I1953<0,0,(PurchByItr!I1953*I$1*PricesByItr!I1953)/1000)","v":0},{"$f":"IF(PricesByItr!J1953<0,0,(PurchByItr!J1953*J$1*PricesByItr!J1953)/1000)","v":0},{"$f":"IF(PricesByItr!K1953<0,0,(PurchByItr!K1953*K$1*PricesByItr!K1953)/1000)","v":-25849.568451416002},{"$f":"IF(PricesByItr!L1953<0,0,(PurchByItr!L1953*L$1*PricesByItr!L1953)/1000)","v":-18514.298084472626},{"$f":"IF(PricesByItr!M1953<0,0,(PurchByItr!M1953*M$1*PricesByItr!M1953)/1000)","v":-545.42645064815372},{"$f":"IF(PricesByItr!N1953<0,0,(PurchByItr!N1953*N$1*PricesByItr!N1953)/1000)","v":4036.1122653808629},105333.6147738734,null,{"$f":"PurchByItr!Q1953","v":2019},{"$f":"PurchByItr!R1953","v":1990},{"$f":"IF(PricesByItr!S1953<0,0,(PurchByItr!S1953*S$1*PricesByItr!S1953)/1000)","v":23496.369356689429},{"$f":"IF(PricesByItr!T1953<0,0,(PurchByItr!T1953*T$1*PricesByItr!T1953)/1000)","v":18332.221509056097},{"$f":"IF(PricesByItr!U1953<0,0,(PurchByItr!U1953*U$1*PricesByItr!U1953)/1000)","v":0},{"$f":"IF(PricesByItr!V1953<0,0,(PurchByItr!V1953*V$1*PricesByItr!V1953)/1000)","v":0},{"$f":"IF(PricesByItr!W1953<0,0,(PurchByItr!W1953*W$1*PricesByItr!W1953)/1000)","v":0},{"$f":"IF(PricesByItr!X1953<0,0,(PurchByItr!X1953*X$1*PricesByItr!X1953)/1000)","v":0},{"$f":"IF(PricesByItr!Y1953<0,0,(PurchByItr!Y1953*Y$1*PricesByItr!Y1953)/1000)","v":0},{"$f":"IF(PricesByItr!Z1953<0,0,(PurchByItr!Z1953*Z$1*PricesByItr!Z1953)/1000)","v":0},{"$f":"IF(PricesByItr!AA1953<0,0,(PurchByItr!AA1953*AA$1*PricesByItr!AA1953)/1000)","v":0},{"$f":"IF(PricesByItr!AB1953<0,0,(PurchByItr!AB1953*AB$1*PricesByItr!AB1953)/1000)","v":-207.62920252990742},{"$f":"IF(PricesByItr!AC1953<0,0,(PurchByItr!AC1953*AC$1*PricesByItr!AC1953)/1000)","v":0},{"$f":"IF(PricesByItr!AD1953<0,0,(PurchByItr!AD1953*AD$1*PricesByItr!AD1953)/1000)","v":17467.826294219951},59088.787957435576]
[{"$f":"PurchByItr!A1958","v":2018},{"$f":"PurchByItr!B1958","v":1962},{"$f":"IF(PricesByItr!C1958<0,0,(PurchByItr!C1958*C$1*PricesByItr!C1958)/1000)","v":24351.629599762},{"$f":"IF(PricesByItr!D1958<0,0,(PurchByItr!D1958*D$1*PricesByItr!D1958)/1000)","v":5194.4940140075569},{"$f":"IF(PricesByItr!E1958<0,0,(PurchByItr!E1958*E$1*PricesByItr!E1958)/1000)","v":8003.3198437500041},{"$f":"IF(PricesByItr!F1958<0,0,(PurchByItr!F1958*F$1*PricesByItr!F1958)/1000)","v":0},{"$f":"IF(PricesByItr!G1958<0,0,(PurchByItr!G1958*G$1*PricesByItr!G1958)/1000)","v":0},{"$f":"IF(PricesByItr!H1958<0,0,(PurchByItr!H1958*H$1*PricesByItr!H1958)/1000)","v":11491.370043731697},{"$f":"IF(PricesByItr!I1958<0,0,(PurchByItr!I1958*I$1*PricesByItr!I1958)/1000)","v":0},{"$f":"IF(PricesByItr!J1958<0,0,(PurchByItr!J1958*J$1*PricesByItr!J1958)/1000)","v":0},{"$f":"IF(PricesByItr!K1958<0,0,(PurchByItr!K1958*K$1*PricesByItr!K1958)/1000)","v":0},{"$f":"IF(PricesByItr!L1958<0,0,(PurchByItr!L1958*L$1*PricesByItr!L1958)/1000)","v":0},{"$f":"IF(PricesByItr!M1958<0,0,(PurchByItr!M1958*M$1*PricesByItr!M1958)/1000)","v":0},{"$f":"IF(PricesByItr!N1958<0,0,(PurchByItr!N1958*N$1*PricesByItr!N1958)/1000)","v":21209.868029022226},70250.68153027349,null,{"$f":"PurchByItr!Q1958","v":2019},{"$f":"PurchByItr!R1958","v":1963},{"$f":"IF(PricesByItr!S1958<0,0,(PurchByItr!S1958*S$1*PricesByItr!S1958)/1000)","v":5954.9073689575162},{"$f":"IF(PricesByItr!T1958<0,0,(PurchByItr!T1958*T$1*PricesByItr!T1958)/1000)","v":0},{"$f":"IF(PricesByItr!U1958<0,0,(PurchByItr!U1958*U$1*PricesByItr!U1958)/1000)","v":0},{"$f":"IF(PricesByItr!V1958<0,0,(PurchByItr!V1958*V$1*PricesByItr!V1958)/1000)","v":0},{"$f":"IF(PricesByItr!W1958<0,0,(PurchByItr!W1958*W$1*PricesByItr!W1958)/1000)","v":0},{"$f":"IF(PricesByItr!X1958<0,0,(PurchByItr!X1958*X$1*PricesByItr!X1958)/1000)","v":0},{"$f":"IF(PricesByItr!Y1958<0,0,(PurchByItr!Y1958*Y$1*PricesByItr!Y1958)/1000)","v":430.22030509185913},{"$f":"IF(PricesByItr!Z1958<0,0,(PurchByItr!Z1958*Z$1*PricesByItr!Z1958)/1000)","v":0},{"$f":"IF(PricesByItr!AA1958<0,0,(PurchByItr!AA1958*AA$1*PricesByItr!AA1958)/1000)","v":0},{"$f":"IF(PricesByItr!AB1958<0,0,(PurchByItr!AB1958*AB$1*PricesByItr!AB1958)/1000)","v":0},{"$f":"IF(PricesByItr!AC1958<0,0,(PurchByItr!AC1958*AC$1*PricesByItr!AC1958)/1000)","v":0},{"$f":"IF(PricesByItr!AD1958<0,0,(PurchByItr!AD1958*AD$1*PricesByItr!AD1958)/1000)","v":4379.5441490478534},10764.671823097229]
[{"$f":"PurchByItr!A1964","v":2018},{"$f":"PurchByItr!B1964","v":1933},{"$f":"IF(PricesByItr!C1964<0,0,(PurchByItr!C1964*C$1*PricesByItr!C1964)/1000)","v":23875.171349487278},{"$f":"IF(PricesByItr!D1964<0,0,(PurchByItr!D1964*D$1*PricesByItr!D1964)/1000)","v":19810.037368412006},{"$f":"IF(PricesByItr!E1964<0,0,(PurchByItr!E1964*E$1*PricesByItr!E1964)/1000)","v":0},{"$f":"IF(PricesByItr!F1964<0,0,(PurchByItr!F1964*F$1*PricesByItr!F1964)/1000)","v":0},{"$f":"IF(PricesByItr!G1964<0,0,(PurchByItr!G1964*G$1*PricesByItr!G1964)/1000)","v":0},{"$f":"IF(PricesByItr!H1964<0,0,(PurchByItr!H1964*H$1*PricesByItr!H1964)/1000)","v":0},{"$f":"IF(PricesByItr!I1964<0,0,(PurchByItr!I1964*I$1*PricesByItr!I1964)/1000)","v":0},{"$f":"IF(PricesByItr!J1964<0,0,(PurchByItr!J1964*J$1*PricesByItr!J1964)/1000)","v":0},{"$f":"IF(PricesByItr!K1964<0,0,(PurchByItr!K1964*K$1*PricesByItr!K1964)/1000)","v":0},{"$f":"IF(PricesByItr!L1964<0,0,(PurchByItr!L1964*L$1*PricesByItr!L1964)/1000)","v":0},{"$f":"IF(PricesByItr!M1964<0,0,(PurchByItr!M1964*M$1*PricesByItr!M1964)/1000)","v":0},{"$f":"IF(PricesByItr!N1964<0,0,(PurchByItr!N1964*N$1*PricesByItr!N1964)/1000)","v":4975.2655886077791},48660.474306507058,null,{"$f":"PurchByItr!Q1964","v":2019},{"$f":"PurchByItr!R1964","v":1934},{"$f":"IF(PricesByItr!S1964<0,0,(PurchByItr!S1964*S$1*PricesByItr!S1964)/1000)","v":3891.0487051391578},{"$f":"IF(PricesByItr!T1964<0,0,(PurchByItr!T1964*T$1*PricesByItr!T1964)/1000)","v":0},{"$f":"IF(PricesByItr!U1964<0,0,(PurchByItr!U1964*U$1*PricesByItr!U1964)/1000)","v":0},{"$f":"IF(PricesByItr!V1964<0,0,(PurchByItr!V1964*V$1*PricesByItr!V1964)/1000)","v":0},{"$f":"IF(PricesByItr!W1964<0,0,(PurchByItr!W1964*W$1*PricesByItr!W1964)/1000)","v":0},{"$f":"IF(PricesByItr!X1964<0,0,(PurchByItr!X1964*X$1*PricesByItr!X1964)/1000)","v":0},{"$f":"IF(PricesByItr!Y1964<0,0,(PurchByItr!Y1964*Y$1*PricesByItr!Y1964)/1000)","v":0},{"$f":"IF(PricesByItr!Z1964<0,0,(PurchByItr!Z1964*Z$1*PricesByItr!Z1964)/1000)","v":0},{"$f":"IF(PricesByItr!AA1964<0,0,(PurchByItr!AA1964*AA$1*PricesByItr!AA1964)/1000)","v":-3487.3987637329119},{"$f":"IF(PricesByItr!AB1964<0,0,(PurchByItr!AB1964*AB$1*PricesByItr!AB1964)/1000)","v":-2345.3664287109359},{"$f":"IF(PricesByItr!AC1964<0,0,(PurchByItr!AC1964*AC$1*PricesByItr!AC1964)/1000)","v":505.38350166320811},{"$f":"IF(PricesByItr!AD1964<0,0,(PurchByItr!AD1964*AD$1*PricesByItr!AD1964)/1000)","v":1667.2055897827145},230.87260414123261]
[{"$f":"PurchByItr!A1966","v":2018},{"$f":"PurchByItr!B1966","v":1937},{"$f":"IF(PricesByItr!C1966<0,0,(PurchByItr!C1966*C$1*PricesByItr!C1966)/1000)","v":20059.632988281235},{"$f":"IF(PricesByItr!D1966<0,0,(PurchByItr!D1966*D$1*PricesByItr!D1966)/1000)","v":240.12574894714376},{"$f":"IF(PricesByItr!E1966<0,0,(PurchByItr!E1966*E$1*PricesByItr!E1966)/1000)","v":35394.114706787142},{"$f":"IF(PricesByItr!F1966<0,0,(PurchByItr!F1966*F$1*PricesByItr!F1966)/1000)","v":81482.41181167592},{"$f":"IF(PricesByItr!G1966<0,0,(PurchByItr!G1966*G$1*PricesByItr!G1966)/1000)","v":43887.602345214844},{"$f":"IF(PricesByItr!H1966<0,0,(PurchByItr!H1966*H$1*PricesByItr!H1966)/1000)","v":27249.763232192945},{"$f":"IF(PricesByItr!I1966<0,0,(PurchByItr!I1966*I$1*PricesByItr!I1966)/1000)","v":12248.809952545156},{"$f":"IF(PricesByItr!J1966<0,0,(PurchByItr!J1966*J$1*PricesByItr!J1966)/1000)","v":143.55385149478909},{"$f":"IF(PricesByItr!K1966<0,0,(PurchByItr!K1966*K$1*PricesByItr!K1966)/1000)","v":4659.12030604554},{"$f":"IF(PricesByItr!L1966<0,0,(PurchByItr!L1966*L$1*PricesByItr!L1966)/1000)","v":10852.211266845683},{"$f":"IF(PricesByItr!M1966<0,0,(PurchByItr!M1966*M$1*PricesByItr!M1966)/1000)","v":-6388.0180354614395},{"$f":"IF(PricesByItr!N1966<0,0,(PurchByItr!N1966*N$1*PricesByItr!N1966)/1000)","v":-3290.3072278747522},226539.02094669425,null,{"$f":"PurchByItr!Q1966","v":2019},{"$f":"PurchByItr!R1966","v":1938},{"$f":"IF(PricesByItr!S1966<0,0,(PurchByItr!S1966*S$1*PricesByItr!S1966)/1000)","v":8648.4207381591787},{"$f":"IF(PricesByItr!T1966<0,0,(PurchByItr!T1966*T$1*PricesByItr!T1966)/1000)","v":6170.8290920047884},{"$f":"IF(PricesByItr!U1966<0,0,(PurchByItr!U1966*U$1*PricesByItr!U1966)/1000)","v":20669.785054077172},{"$f":"IF(PricesByItr!V1966<0,0,(PurchByItr!V1966*V$1*PricesByItr!V1966)/1000)","v":462.93471765136718},{"$f":"IF(PricesByItr!W1966<0,0,(PurchByItr!W1966*W$1*PricesByItr!W1966)/1000)","v":0},{"$f":"IF(PricesByItr!X1966<0,0,(PurchByItr!X1966*X$1*PricesByItr!X1966)/1000)","v":0},{"$f":"IF(PricesByItr!Y1966<0,0,(PurchByItr!Y1966*Y$1*PricesByItr!Y1966)/1000)","v":0},{"$f":"IF(PricesByItr!Z1966<0,0,(PurchByItr!Z1966*Z$1*PricesByItr!Z1966)/1000)","v":0},{"$f":"IF(PricesByItr!AA1966<0,0,(PurchByItr!AA1966*AA$1*PricesByItr!AA1966)/1000)","v":0},{"$f":"IF(PricesByItr!AB1966<0,0,(PurchByItr!AB1966*AB$1*PricesByItr!AB1966)/1000)","v":0},{"$f":"IF(PricesByItr!AC1966<0,0,(PurchByItr!AC1966*AC$1*PricesByItr!AC1966)/1000)","v":-819.70224430994892},{"$f":"IF(PricesByItr!AD1966<0,0,(PurchByItr!AD1966*AD$1*PricesByItr!AD1966)/1000)","v":8904.0087336730958},44036.276091255655]
[{"$f":"PurchByItr!A1975","v":2018},{"$f":"PurchByItr!B1975","v":1943},{"$f":"IF(PricesByItr!C1975<0,0,(PurchByItr!C1975*C$1*PricesByItr!C1975)/1000)","v":18044.322029541003},{"$f":"IF(PricesByItr!D1975<0,0,(PurchByItr!D1975*D$1*PricesByItr!D1975)/1000)","v":23246.987704725256},{"$f":"IF(PricesByItr!E1975<0,0,(PurchByItr!E1975*E$1*PricesByItr!E1975)/1000)","v":21534.534781646733},{"$f":"IF(PricesByItr!F1975<0,0,(PurchByItr!F1975*F$1*PricesByItr!F1975)/1000)","v":0},{"$f":"IF(PricesByItr!G1975<0,0,(PurchByItr!G1975*G$1*PricesByItr!G1975)/1000)","v":0},{"$f":"IF(PricesByItr!H1975<0,0,(PurchByItr!H1975*H$1*PricesByItr!H1975)/1000)","v":0},{"$f":"IF(PricesByItr!I1975<0,0,(PurchByItr!I1975*I$1*PricesByItr!I1975)/1000)","v":0},{"$f":"IF(PricesByItr!J1975<0,0,(PurchByItr!J1975*J$1*PricesByItr!J1975)/1000)","v":0},{"$f":"IF(PricesByItr!K1975<0,0,(PurchByItr!K1975*K$1*PricesByItr!K1975)/1000)","v":0},{"$f":"IF(PricesByItr!L1975<0,0,(PurchByItr!L1975*L$1*PricesByItr!L1975)/1000)","v":0},{"$f":"IF(PricesByItr!M1975<0,0,(PurchByItr!M1975*M$1*PricesByItr!M1975)/1000)","v":0},{"$f":"IF(PricesByItr!N1975<0,0,(PurchByItr!N1975*N$1*PricesByItr!N1975)/1000)","v":16388.040590332006},79213.885106244998,null,{"$f":"PurchByItr!Q1975","v":2019},{"$f":"PurchByItr!R1975","v":1944},{"$f":"IF(PricesByItr!S1975<0,0,(PurchByItr!S1975*S$1*PricesByItr!S1975)/1000)","v":26047.466161651588},{"$f":"IF(PricesByItr!T1975<0,0,(PurchByItr!T1975*T$1*PricesByItr!T1975)/1000)","v":8448.5054191074505},{"$f":"IF(PricesByItr!U1975<0,0,(PurchByItr!U1975*U$1*PricesByItr!U1975)/1000)","v":33532.580684692373},{"$f":"IF(PricesByItr!V1975<0,0,(PurchByItr!V1975*V$1*PricesByItr!V1975)/1000)","v":33017.445928955145},{"$f":"IF(PricesByItr!W1975<0,0,(PurchByItr!W1975*W$1*PricesByItr!W1975)/1000)","v":27668.053577636692},{"$f":"IF(PricesByItr!X1975<0,0,(PurchByItr!X1975*X$1*PricesByItr!X1975)/1000)","v":21859.728362316117},{"$f":"IF(PricesByItr!Y1975<0,0,(PurchByItr!Y1975*Y$1*PricesByItr!Y1975)/1000)","v":4730.3583856887835},{"$f":"IF(PricesByItr!Z1975<0,0,(PurchByItr!Z1975*Z$1*PricesByItr!Z1975)/1000)","v":15673.845966499355},{"$f":"IF(PricesByItr!AA1975<0,0,(PurchByItr!AA1975*AA$1*PricesByItr!AA1975)/1000)","v":10214.016330413819},{"$f":"IF(PricesByItr!AB1975<0,0,(PurchByItr!AB1975*AB$1*PricesByItr!AB1975)/1000)","v":5392.9375784301701},{"$f":"IF(PricesByItr!AC1975<0,0,(PurchByItr!AC1975*AC$1*PricesByItr!AC1975)/1000)","v":-755.7507028825803},{"$f":"IF(PricesByItr!AD1975<0,0,(PurchByItr!AD1975*AD$1*PricesByItr!AD1975)/1000)","v":9986.0704841308743},195815.25817663973]
[{"$f":"PurchByItr!A1976","v":2018},{"$f":"PurchByItr!B1976","v":1961},{"$f":"IF(PricesByItr!C1976<0,0,(PurchByItr!C1976*C$1*PricesByItr!C1976)/1000)","v":16733.85993466185},{"$f":"IF(PricesByItr!D1976<0,0,(PurchByItr!D1976*D$1*PricesByItr!D1976)/1000)","v":8233.3620073699894},{"$f":"IF(PricesByItr!E1976<0,0,(PurchByItr!E1976*E$1*PricesByItr!E1976)/1000)","v":2697.6208084106411},{"$f":"IF(PricesByItr!F1976<0,0,(PurchByItr!F1976*F$1*PricesByItr!F1976)/1000)","v":0},{"$f":"IF(PricesByItr!G1976<0,0,(PurchByItr!G1976*G$1*PricesByItr!G1976)/1000)","v":0},{"$f":"IF(PricesByItr!H1976<0,0,(PurchByItr!H1976*H$1*PricesByItr!H1976)/1000)","v":0},{"$f":"IF(PricesByItr!I1976<0,0,(PurchByItr!I1976*I$1*PricesByItr!I1976)/1000)","v":0},{"$f":"IF(PricesByItr!J1976<0,0,(PurchByItr!J1976*J$1*PricesByItr!J1976)/1000)","v":0},{"$f":"IF(PricesByItr!K1976<0,0,(PurchByItr!K1976*K$1*PricesByItr!K1976)/1000)","v":0},{"$f":"IF(PricesByItr!L1976<0,0,(PurchByItr!L1976*L$1*PricesByItr!L1976)/1000)","v":-5815.678944396971},{"$f":"IF(PricesByItr!M1976<0,0,(PurchByItr!M1976*M$1*PricesByItr!M1976)/1000)","v":-3219.1591504004678},{"$f":"IF(PricesByItr!N1976<0,0,(PurchByItr!N1976*N$1*PricesByItr!N1976)/1000)","v":17851.376722595214},36481.381378240258,null,{"$f":"PurchByItr!Q1976","v":2019},{"$f":"PurchByItr!R1976","v":1962},{"$f":"IF(PricesByItr!S1976<0,0,(PurchByItr!S1976*S$1*PricesByItr!S1976)/1000)","v":34387.336164093067},{"$f":"IF(PricesByItr!T1976<0,0,(PurchByItr!T1976*T$1*PricesByItr!T1976)/1000)","v":8061.4665419502289},{"$f":"IF(PricesByItr!U1976<0,0,(PurchByItr!U1976*U$1*PricesByItr!U1976)/1000)","v":12471.709329650894},{"$f":"IF(PricesByItr!V1976<0,0,(PurchByItr!V1976*V$1*PricesByItr!V1976)/1000)","v":0},{"$f":"IF(PricesByItr!W1976<0,0,(PurchByItr!W1976*W$1*PricesByItr!W1976)/1000)","v":0},{"$f":"IF(PricesByItr!X1976<0,0,(PurchByItr!X1976*X$1*PricesByItr!X1976)/1000)","v":12812.658716457376},{"$f":"IF(PricesByItr!Y1976<0,0,(PurchByItr!Y1976*Y$1*PricesByItr!Y1976)/1000)","v":0},{"$f":"IF(PricesByItr!Z1976<0,0,(PurchByItr!Z1976*Z$1*PricesByItr!Z1976)/1000)","v":0},{"$f":"IF(PricesByItr!AA1976<0,0,(PurchByItr!AA1976*AA$1*PricesByItr!AA1976)/1000)","v":0},{"$f":"IF(PricesByItr!AB1976<0,0,(PurchByItr!AB1976*AB$1*PricesByItr!AB1976)/1000)","v":0},{"$f":"IF(PricesByItr!AC1976<0,0,(PurchByItr!AC1976*AC$1*PricesByItr!AC1976)/1000)","v":0},{"$f":"IF(PricesByItr!AD1976<0,0,(PurchByItr!AD1976*AD$1*PricesByItr!AD1976)/1000)","v":21438.508964538541},89171.679716690109]
[{"$f":"PurchByItr!A1981","v":2018},{"$f":"PurchByItr!B1981","v":1975},{"$f":"IF(PricesByItr!C1981<0,0,(PurchByItr!C1981*C$1*PricesByItr!C1981)/1000)","v":20739.691517074549},{"$f":"IF(PricesByItr!D1981<0,0,(PurchByItr!D1981*D$1*PricesByItr!D1981)/1000)","v":6677.1506272087236},{"$f":"IF(PricesByItr!E1981<0,0,(PurchByItr!E1981*E$1*PricesByItr!E1981)/1000)","v":25545.385449371352},{"$f":"IF(PricesByItr!F1981<0,0,(PurchByItr!F1981*F$1*PricesByItr!F1981)/1000)","v":0},{"$f":"IF(PricesByItr!G1981<0,0,(PurchByItr!G1981*G$1*PricesByItr!G1981)/1000)","v":0},{"$f":"IF(PricesByItr!H1981<0,0,(PurchByItr!H1981*H$1*PricesByItr!H1981)/1000)","v":0},{"$f":"IF(PricesByItr!I1981<0,0,(PurchByItr!I1981*I$1*PricesByItr!I1981)/1000)","v":0},{"$f":"IF(PricesByItr!J1981<0,0,(PurchByItr!J1981*J$1*PricesByItr!J1981)/1000)","v":0},{"$f":"IF(PricesByItr!K1981<0,0,(PurchByItr!K1981*K$1*PricesByItr!K1981)/1000)","v":0},{"$f":"IF(PricesByItr!L1981<0,0,(PurchByItr!L1981*L$1*PricesByItr!L1981)/1000)","v":0},{"$f":"IF(PricesByItr!M1981<0,0,(PurchByItr!M1981*M$1*PricesByItr!M1981)/1000)","v":0},{"$f":"IF(PricesByItr!N1981<0,0,(PurchByItr!N1981*N$1*PricesByItr!N1981)/1000)","v":0},52962.227593654621,null,{"$f":"PurchByItr!Q1981","v":2019},{"$f":"PurchByItr!R1981","v":1976},{"$f":"IF(PricesByItr!S1981<0,0,(PurchByItr!S1981*S$1*PricesByItr!S1981)/1000)","v":0},{"$f":"IF(PricesByItr!T1981<0,0,(PurchByItr!T1981*T$1*PricesByItr!T1981)/1000)","v":0},{"$f":"IF(PricesByItr!U1981<0,0,(PurchByItr!U1981*U$1*PricesByItr!U1981)/1000)","v":0},{"$f":"IF(PricesByItr!V1981<0,0,(PurchByItr!V1981*V$1*PricesByItr!V1981)/1000)","v":0},{"$f":"IF(PricesByItr!W1981<0,0,(PurchByItr!W1981*W$1*PricesByItr!W1981)/1000)","v":0},{"$f":"IF(PricesByItr!X1981<0,0,(PurchByItr!X1981*X$1*PricesByItr!X1981)/1000)","v":0},{"$f":"IF(PricesByItr!Y1981<0,0,(PurchByItr!Y1981*Y$1*PricesByItr!Y1981)/1000)","v":0},{"$f":"IF(PricesByItr!Z1981<0,0,(PurchByItr!Z1981*Z$1*PricesByItr!Z1981)/1000)","v":0},{"$f":"IF(PricesByItr!AA1981<0,0,(PurchByItr!AA1981*AA$1*PricesByItr!AA1981)/1000)","v":0},{"$f":"IF(PricesByItr!AB1981<0,0,(PurchByItr!AB1981*AB$1*PricesByItr!AB1981)/1000)","v":0},{"$f":"IF(PricesByItr!AC1981<0,0,(PurchByItr!AC1981*AC$1*PricesByItr!AC1981)/1000)","v":0},{"$f":"IF(PricesByItr!AD1981<0,0,(PurchByItr!AD1981*AD$1*PricesByItr!AD1981)/1000)","v":0},0]
[{"$f":"PurchByItr!A1987","v":2018},{"$f":"PurchByItr!B1987","v":1969},{"$f":"IF(PricesByItr!C1987<0,0,(PurchByItr!C1987*C$1*PricesByItr!C1987)/1000)","v":0},{"$f":"IF(PricesByItr!D1987<0,0,(PurchByItr!D1987*D$1*PricesByItr!D1987)/1000)","v":0},{"$f":"IF(PricesByItr!E1987<0,0,(PurchByItr!E1987*E$1*PricesByItr!E1987)/1000)","v":0},{"$f":"IF(PricesByItr!F1987<0,0,(PurchByItr!F1987*F$1*PricesByItr!F1987)/1000)","v":0},{"$f":"IF(PricesByItr!G1987<0,0,(PurchByItr!G1987*G$1*PricesByItr!G1987)/1000)","v":0},{"$f":"IF(PricesByItr!H1987<0,0,(PurchByItr!H1987*H$1*PricesByItr!H1987)/1000)","v":0},{"$f":"IF(PricesByItr!I1987<0,0,(PurchByItr!I1987*I$1*PricesByItr!I1987)/1000)","v":0},{"$f":"IF(PricesByItr!J1987<0,0,(PurchByItr!J1987*J$1*PricesByItr!J1987)/1000)","v":0},{"$f":"IF(PricesByItr!K1987<0,0,(PurchByItr!K1987*K$1*PricesByItr!K1987)/1000)","v":0},{"$f":"IF(PricesByItr!L1987<0,0,(PurchByItr!L1987*L$1*PricesByItr!L1987)/1000)","v":-2909.0344406433137},{"$f":"IF(PricesByItr!M1987<0,0,(PurchByItr!M1987*M$1*PricesByItr!M1987)/1000)","v":0},{"$f":"IF(PricesByItr!N1987<0,0,(PurchByItr!N1987*N$1*PricesByItr!N1987)/1000)","v":12471.112086547837},9562.0776459045228,null,{"$f":"PurchByItr!Q1987","v":2019},{"$f":"PurchByItr!R1987","v":1970},{"$f":"IF(PricesByItr!S1987<0,0,(PurchByItr!S1987*S$1*PricesByItr!S1987)/1000)","v":12849.671302185032},{"$f":"IF(PricesByItr!T1987<0,0,(PurchByItr!T1987*T$1*PricesByItr!T1987)/1000)","v":3426.8626595859537},{"$f":"IF(PricesByItr!U1987<0,0,(PurchByItr!U1987*U$1*PricesByItr!U1987)/1000)","v":18501.903070922817},{"$f":"IF(PricesByItr!V1987<0,0,(PurchByItr!V1987*V$1*PricesByItr!V1987)/1000)","v":0},{"$f":"IF(PricesByItr!W1987<0,0,(PurchByItr!W1987*W$1*PricesByItr!W1987)/1000)","v":0},{"$f":"IF(PricesByItr!X1987<0,0,(PurchByItr!X1987*X$1*PricesByItr!X1987)/1000)","v":0},{"$f":"IF(PricesByItr!Y1987<0,0,(PurchByItr!Y1987*Y$1*PricesByItr!Y1987)/1000)","v":-1278.4928659820507},{"$f":"IF(PricesByItr!Z1987<0,0,(PurchByItr!Z1987*Z$1*PricesByItr!Z1987)/1000)","v":0},{"$f":"IF(PricesByItr!AA1987<0,0,(PurchByItr!AA1987*AA$1*PricesByItr!AA1987)/1000)","v":0},{"$f":"IF(PricesByItr!AB1987<0,0,(PurchByItr!AB1987*AB$1*PricesByItr!AB1987)/1000)","v":0},{"$f":"IF(PricesByItr!AC1987<0,0,(PurchByItr!AC1987*AC$1*PricesByItr!AC1987)/1000)","v":-696.13758476257192},{"$f":"IF(PricesByItr!AD1987<0,0,(PurchByItr!AD1987*AD$1*PricesByItr!AD1987)/1000)","v":14488.939875915532},47292.746457864705]
[{"$f":"PurchByItr!A1992","v":2018},{"$f":"PurchByItr!B1992","v":1992},{"$f":"IF(PricesByItr!C1992<0,0,(PurchByItr!C1992*C$1*PricesByItr!C1992)/1000)","v":23285.901092910768},{"$f":"IF(PricesByItr!D1992<0,0,(PurchByItr!D1992*D$1*PricesByItr!D1992)/1000)","v":5541.4351860771148},{"$f":"IF(PricesByItr!E1992<0,0,(PurchByItr!E1992*E$1*PricesByItr!E1992)/1000)","v":34321.513658691387},{"$f":"IF(PricesByItr!F1992<0,0,(PurchByItr!F1992*F$1*PricesByItr!F1992)/1000)","v":20997.372567138653},{"$f":"IF(PricesByItr!G1992<0,0,(PurchByItr!G1992*G$1*PricesByItr!G1992)/1000)","v":17555.806439209013},{"$f":"IF(PricesByItr!H1992<0,0,(PurchByItr!H1992*H$1*PricesByItr!H1992)/1000)","v":-2220.5442600746128},{"$f":"IF(PricesByItr!I1992<0,0,(PurchByItr!I1992*I$1*PricesByItr!I1992)/1000)","v":10417.213318405131},{"$f":"IF(PricesByItr!J1992<0,0,(PurchByItr!J1992*J$1*PricesByItr!J1992)/1000)","v":2608.6964264526409},{"$f":"IF(PricesByItr!K1992<0,0,(PurchByItr!K1992*K$1*PricesByItr!K1992)/1000)","v":19131.652128814698},{"$f":"IF(PricesByItr!L1992<0,0,(PurchByItr!L1992*L$1*PricesByItr!L1992)/1000)","v":4642.9391373443523},{"$f":"IF(PricesByItr!M1992<0,0,(PurchByItr!M1992*M$1*PricesByItr!M1992)/1000)","v":-1508.8707508820544},{"$f":"IF(PricesByItr!N1992<0,0,(PurchByItr!N1992*N$1*PricesByItr!N1992)/1000)","v":-707.94364224243054},134065.17130184468,null,{"$f":"PurchByItr!Q1992","v":2019},{"$f":"PurchByItr!R1992","v":1993},{"$f":"IF(PricesByItr!S1992<0,0,(PurchByItr!S1992*S$1*PricesByItr!S1992)/1000)","v":6736.1345410308668},{"$f":"IF(PricesByItr!T1992<0,0,(PurchByItr!T1992*T$1*PricesByItr!T1992)/1000)","v":-232.91541562461884},{"$f":"IF(PricesByItr!U1992<0,0,(PurchByItr!U1992*U$1*PricesByItr!U1992)/1000)","v":39125.199464569108},{"$f":"IF(PricesByItr!V1992<0,0,(PurchByItr!V1992*V$1*PricesByItr!V1992)/1000)","v":74354.606385223364},{"$f":"IF(PricesByItr!W1992<0,0,(PurchByItr!W1992*W$1*PricesByItr!W1992)/1000)","v":46324.6222716064},{"$f":"IF(PricesByItr!X1992<0,0,(PurchByItr!X1992*X$1*PricesByItr!X1992)/1000)","v":6894.3247786407392},{"$f":"IF(PricesByItr!Y1992<0,0,(PurchByItr!Y1992*Y$1*PricesByItr!Y1992)/1000)","v":3684.8386110229485},{"$f":"IF(PricesByItr!Z1992<0,0,(PurchByItr!Z1992*Z$1*PricesByItr!Z1992)/1000)","v":0},{"$f":"IF(PricesByItr!AA1992<0,0,(PurchByItr!AA1992*AA$1*PricesByItr!AA1992)/1000)","v":0},{"$f":"IF(PricesByItr!AB1992<0,0,(PurchByItr!AB1992*AB$1*PricesByItr!AB1992)/1000)","v":0},{"$f":"IF(PricesByItr!AC1992<0,0,(PurchByItr!AC1992*AC$1*PricesByItr!AC1992)/1000)","v":-1731.6276827781439},{"$f":"IF(PricesByItr!AD1992<0,0,(PurchByItr!AD1992*AD$1*PricesByItr!AD1992)/1000)","v":-2618.940467834469},172536.2424858562]
[{"$f":"PurchByItr!A1997","v":2018},{"$f":"PurchByItr!B1997","v":1974},{"$f":"IF(PricesByItr!C1997<0,0,(PurchByItr!C1997*C$1*PricesByItr!C1997)/1000)","v":13216.831601562486},{"$f":"IF(PricesByItr!D1997<0,0,(PurchByItr!D1997*D$1*PricesByItr!D1997)/1000)","v":12669.497447109221},{"$f":"IF(PricesByItr!E1997<0,0,(PurchByItr!E1997*E$1*PricesByItr!E1997)/1000)","v":0},{"$f":"IF(PricesByItr!F1997<0,0,(PurchByItr!F1997*F$1*PricesByItr!F1997)/1000)","v":0},{"$f":"IF(PricesByItr!G1997<0,0,(PurchByItr!G1997*G$1*PricesByItr!G1997)/1000)","v":0},{"$f":"IF(PricesByItr!H1997<0,0,(PurchByItr!H1997*H$1*PricesByItr!H1997)/1000)","v":0},{"$f":"IF(PricesByItr!I1997<0,0,(PurchByItr!I1997*I$1*PricesByItr!I1997)/1000)","v":0},{"$f":"IF(PricesByItr!J1997<0,0,(PurchByItr!J1997*J$1*PricesByItr!J1997)/1000)","v":0},{"$f":"IF(PricesByItr!K1997<0,0,(PurchByItr!K1997*K$1*PricesByItr!K1997)/1000)","v":0},{"$f":"IF(PricesByItr!L1997<0,0,(PurchByItr!L1997*L$1*PricesByItr!L1997)/1000)","v":0},{"$f":"IF(PricesByItr!M1997<0,0,(PurchByItr!M1997*M$1*PricesByItr!M1997)/1000)","v":0},{"$f":"IF(PricesByItr!N1997<0,0,(PurchByItr!N1997*N$1*PricesByItr!N1997)/1000)","v":1054.1806512451185},26940.509699916827,null,{"$f":"PurchByItr!Q1997","v":2019},{"$f":"PurchByItr!R1997","v":1975},{"$f":"IF(PricesByItr!S1997<0,0,(PurchByItr!S1997*S$1*PricesByItr!S1997)/1000)","v":23549.121431488042},{"$f":"IF(PricesByItr!T1997<0,0,(PurchByItr!T1997*T$1*PricesByItr!T1997)/1000)","v":7133.0255055904472},{"$f":"IF(PricesByItr!U1997<0,0,(PurchByItr!U1997*U$1*PricesByItr!U1997)/1000)","v":25563.724140426672},{"$f":"IF(PricesByItr!V1997<0,0,(PurchByItr!V1997*V$1*PricesByItr!V1997)/1000)","v":0},{"$f":"IF(PricesByItr!W1997<0,0,(PurchByItr!W1997*W$1*PricesByItr!W1997)/1000)","v":0},{"$f":"IF(PricesByItr!X1997<0,0,(PurchByItr!X1997*X$1*PricesByItr!X1997)/1000)","v":0},{"$f":"IF(PricesByItr!Y1997<0,0,(PurchByItr!Y1997*Y$1*PricesByItr!Y1997)/1000)","v":0},{"$f":"IF(PricesByItr!Z1997<0,0,(PurchByItr!Z1997*Z$1*PricesByItr!Z1997)/1000)","v":0},{"$f":"IF(PricesByItr!AA1997<0,0,(PurchByItr!AA1997*AA$1*PricesByItr!AA1997)/1000)","v":0},{"$f":"IF(PricesByItr!AB1997<0,0,(PurchByItr!AB1997*AB$1*PricesByItr!AB1997)/1000)","v":0},{"$f":"IF(PricesByItr!AC1997<0,0,(PurchByItr!AC1997*AC$1*PricesByItr!AC1997)/1000)","v":0},{"$f":"IF(PricesByItr!AD1997<0,0,(PurchByItr!AD1997*AD$1*PricesByItr!AD1997)/1000)","v":0},56245.871077505159]
[{"$f":"PurchByItr!A2005","v":2018},{"$f":"PurchByItr!B2005","v":1971},{"$f":"IF(PricesByItr!C2005<0,0,(PurchByItr!C2005*C$1*PricesByItr!C2005)/1000)","v":29989.918166381864},{"$f":"IF(PricesByItr!D2005<0,0,(PurchByItr!D2005*D$1*PricesByItr!D2005)/1000)","v":13442.523570335405},{"$f":"IF(PricesByItr!E2005<0,0,(PurchByItr!E2005*E$1*PricesByItr!E2005)/1000)","v":12497.182972534189},{"$f":"IF(PricesByItr!F2005<0,0,(PurchByItr!F2005*F$1*PricesByItr!F2005)/1000)","v":0},{"$f":"IF(PricesByItr!G2005<0,0,(PurchByItr!G2005*G$1*PricesByItr!G2005)/1000)","v":0},{"$f":"IF(PricesByItr!H2005<0,0,(PurchByItr!H2005*H$1*PricesByItr!H2005)/1000)","v":0},{"$f":"IF(PricesByItr!I2005<0,0,(PurchByItr!I2005*I$1*PricesByItr!I2005)/1000)","v":0},{"$f":"IF(PricesByItr!J2005<0,0,(PurchByItr!J2005*J$1*PricesByItr!J2005)/1000)","v":0},{"$f":"IF(PricesByItr!K2005<0,0,(PurchByItr!K2005*K$1*PricesByItr!K2005)/1000)","v":0},{"$f":"IF(PricesByItr!L2005<0,0,(PurchByItr!L2005*L$1*PricesByItr!L2005)/1000)","v":0},{"$f":"IF(PricesByItr!M2005<0,0,(PurchByItr!M2005*M$1*PricesByItr!M2005)/1000)","v":0},{"$f":"IF(PricesByItr!N2005<0,0,(PurchByItr!N2005*N$1*PricesByItr!N2005)/1000)","v":2375.4236484374969},58305.04835768896,null,{"$f":"PurchByItr!Q2005","v":2019},{"$f":"PurchByItr!R2005","v":1972},{"$f":"IF(PricesByItr!S2005<0,0,(PurchByItr!S2005*S$1*PricesByItr!S2005)/1000)","v":6578.9322213592723},{"$f":"IF(PricesByItr!T2005<0,0,(PurchByItr!T2005*T$1*PricesByItr!T2005)/1000)","v":6231.004786457067},{"$f":"IF(PricesByItr!U2005<0,0,(PurchByItr!U2005*U$1*PricesByItr!U2005)/1000)","v":0},{"$f":"IF(PricesByItr!V2005<0,0,(PurchByItr!V2005*V$1*PricesByItr!V2005)/1000)","v":0},{"$f":"IF(PricesByItr!W2005<0,0,(PurchByItr!W2005*W$1*PricesByItr!W2005)/1000)","v":0},{"$f":"IF(PricesByItr!X2005<0,0,(PurchByItr!X2005*X$1*PricesByItr!X2005)/1000)","v":0},{"$f":"IF(PricesByItr!Y2005<0,0,(PurchByItr!Y2005*Y$1*PricesByItr!Y2005)/1000)","v":0},{"$f":"IF(PricesByItr!Z2005<0,0,(PurchByItr!Z2005*Z$1*PricesByItr!Z2005)/1000)","v":0},{"$f":"IF(PricesByItr!AA2005<0,0,(PurchByItr!AA2005*AA$1*PricesByItr!AA2005)/1000)","v":0},{"$f":"IF(PricesByItr!AB2005<0,0,(PurchByItr!AB2005*AB$1*PricesByItr!AB2005)/1000)","v":0},{"$f":"IF(PricesByItr!AC2005<0,0,(PurchByItr!AC2005*AC$1*PricesByItr!AC2005)/1000)","v":0},{"$f":"IF(PricesByItr!AD2005<0,0,(PurchByItr!AD2005*AD$1*PricesByItr!AD2005)/1000)","v":0},12809.937007816339]
[{"$f":"PurchByItr!A2009","v":2018},{"$f":"PurchByItr!B2009","v":1996},{"$f":"IF(PricesByItr!C2009<0,0,(PurchByItr!C2009*C$1*PricesByItr!C2009)/1000)","v":3686.0691757965083},{"$f":"IF(PricesByItr!D2009<0,0,(PurchByItr!D2009*D$1*PricesByItr!D2009)/1000)","v":0},{"$f":"IF(PricesByItr!E2009<0,0,(PurchByItr!E2009*E$1*PricesByItr!E2009)/1000)","v":0},{"$f":"IF(PricesByItr!F2009<0,0,(PurchByItr!F2009*F$1*PricesByItr!F2009)/1000)","v":0},{"$f":"IF(PricesByItr!G2009<0,0,(PurchByItr!G2009*G$1*PricesByItr!G2009)/1000)","v":0},{"$f":"IF(PricesByItr!H2009<0,0,(PurchByItr!H2009*H$1*PricesByItr!H2009)/1000)","v":0},{"$f":"IF(PricesByItr!I2009<0,0,(PurchByItr!I2009*I$1*PricesByItr!I2009)/1000)","v":0},{"$f":"IF(PricesByItr!J2009<0,0,(PurchByItr!J2009*J$1*PricesByItr!J2009)/1000)","v":0},{"$f":"IF(PricesByItr!K2009<0,0,(PurchByItr!K2009*K$1*PricesByItr!K2009)/1000)","v":0},{"$f":"IF(PricesByItr!L2009<0,0,(PurchByItr!L2009*L$1*PricesByItr!L2009)/1000)","v":0},{"$f":"IF(PricesByItr!M2009<0,0,(PurchByItr!M2009*M$1*PricesByItr!M2009)/1000)","v":0},{"$f":"IF(PricesByItr!N2009<0,0,(PurchByItr!N2009*N$1*PricesByItr!N2009)/1000)","v":8279.6559870300371},11965.725162826546,null,{"$f":"PurchByItr!Q2009","v":2019},{"$f":"PurchByItr!R2009","v":1997},{"$f":"IF(PricesByItr!S2009<0,0,(PurchByItr!S2009*S$1*PricesByItr!S2009)/1000)","v":22142.490996322646},{"$f":"IF(PricesByItr!T2009<0,0,(PurchByItr!T2009*T$1*PricesByItr!T2009)/1000)","v":5063.8136262817434},{"$f":"IF(PricesByItr!U2009<0,0,(PurchByItr!U2009*U$1*PricesByItr!U2009)/1000)","v":0},{"$f":"IF(PricesByItr!V2009<0,0,(PurchByItr!V2009*V$1*PricesByItr!V2009)/1000)","v":0},{"$f":"IF(PricesByItr!W2009<0,0,(PurchByItr!W2009*W$1*PricesByItr!W2009)/1000)","v":0},{"$f":"IF(PricesByItr!X2009<0,0,(PurchByItr!X2009*X$1*PricesByItr!X2009)/1000)","v":0},{"$f":"IF(PricesByItr!Y2009<0,0,(PurchByItr!Y2009*Y$1*PricesByItr!Y2009)/1000)","v":0},{"$f":"IF(PricesByItr!Z2009<0,0,(PurchByItr!Z2009*Z$1*PricesByItr!Z2009)/1000)","v":0},{"$f":"IF(PricesByItr!AA2009<0,0,(PurchByItr!AA2009*AA$1*PricesByItr!AA2009)/1000)","v":0},{"$f":"IF(PricesByItr!AB2009<0,0,(PurchByItr!AB2009*AB$1*PricesByItr!AB2009)/1000)","v":0},{"$f":"IF(PricesByItr!AC2009<0,0,(PurchByItr!AC2009*AC$1*PricesByItr!AC2009)/1000)","v":0},{"$f":"IF(PricesByItr!AD2009<0,0,(PurchByItr!AD2009*AD$1*PricesByItr!AD2009)/1000)","v":0},27206.304622604388]
[{"$f":"PurchByItr!A2014","v":2018},{"$f":"PurchByItr!B2014","v":1954},{"$f":"IF(PricesByItr!C2014<0,0,(PurchByItr!C2014*C$1*PricesByItr!C2014)/1000)","v":18455.113256835957},{"$f":"IF(PricesByItr!D2014<0,0,(PurchByItr!D2014*D$1*PricesByItr!D2014)/1000)","v":5408.0582103138058},{"$f":"IF(PricesByItr!E2014<0,0,(PurchByItr!E2014*E$1*PricesByItr!E2014)/1000)","v":0},{"$f":"IF(PricesByItr!F2014<0,0,(PurchByItr!F2014*F$1*PricesByItr!F2014)/1000)","v":0},{"$f":"IF(PricesByItr!G2014<0,0,(PurchByItr!G2014*G$1*PricesByItr!G2014)/1000)","v":0},{"$f":"IF(PricesByItr!H2014<0,0,(PurchByItr!H2014*H$1*PricesByItr!H2014)/1000)","v":0},{"$f":"IF(PricesByItr!I2014<0,0,(PurchByItr!I2014*I$1*PricesByItr!I2014)/1000)","v":0},{"$f":"IF(PricesByItr!J2014<0,0,(PurchByItr!J2014*J$1*PricesByItr!J2014)/1000)","v":0},{"$f":"IF(PricesByItr!K2014<0,0,(PurchByItr!K2014*K$1*PricesByItr!K2014)/1000)","v":0},{"$f":"IF(PricesByItr!L2014<0,0,(PurchByItr!L2014*L$1*PricesByItr!L2014)/1000)","v":0},{"$f":"IF(PricesByItr!M2014<0,0,(PurchByItr!M2014*M$1*PricesByItr!M2014)/1000)","v":0},{"$f":"IF(PricesByItr!N2014<0,0,(PurchByItr!N2014*N$1*PricesByItr!N2014)/1000)","v":0},23863.171467149761,null,{"$f":"PurchByItr!Q2014","v":2019},{"$f":"PurchByItr!R2014","v":1955},{"$f":"IF(PricesByItr!S2014<0,0,(PurchByItr!S2014*S$1*PricesByItr!S2014)/1000)","v":9453.9983845138649},{"$f":"IF(PricesByItr!T2014<0,0,(PurchByItr!T2014*T$1*PricesByItr!T2014)/1000)","v":0},{"$f":"IF(PricesByItr!U2014<0,0,(PurchByItr!U2014*U$1*PricesByItr!U2014)/1000)","v":0},{"$f":"IF(PricesByItr!V2014<0,0,(PurchByItr!V2014*V$1*PricesByItr!V2014)/1000)","v":11506.03736116793},{"$f":"IF(PricesByItr!W2014<0,0,(PurchByItr!W2014*W$1*PricesByItr!W2014)/1000)","v":8658.1603454590058},{"$f":"IF(PricesByItr!X2014<0,0,(PurchByItr!X2014*X$1*PricesByItr!X2014)/1000)","v":14941.907586050027},{"$f":"IF(PricesByItr!Y2014<0,0,(PurchByItr!Y2014*Y$1*PricesByItr!Y2014)/1000)","v":3323.5789768524205},{"$f":"IF(PricesByItr!Z2014<0,0,(PurchByItr!Z2014*Z$1*PricesByItr!Z2014)/1000)","v":0},{"$f":"IF(PricesByItr!AA2014<0,0,(PurchByItr!AA2014*AA$1*PricesByItr!AA2014)/1000)","v":0},{"$f":"IF(PricesByItr!AB2014<0,0,(PurchByItr!AB2014*AB$1*PricesByItr!AB2014)/1000)","v":0},{"$f":"IF(PricesByItr!AC2014<0,0,(PurchByItr!AC2014*AC$1*PricesByItr!AC2014)/1000)","v":0},{"$f":"IF(PricesByItr!AD2014<0,0,(PurchByItr!AD2014*AD$1*PricesByItr!AD2014)/1000)","v":10385.811563598623},58269.49421764187]
[{"$f":"PurchByItr!A2020","v":2018},{"$f":"PurchByItr!B2020","v":1944},{"$f":"IF(PricesByItr!C2020<0,0,(PurchByItr!C2020*C$1*PricesByItr!C2020)/1000)","v":24899.174785919186},{"$f":"IF(PricesByItr!D2020<0,0,(PurchByItr!D2020*D$1*PricesByItr!D2020)/1000)","v":7610.5033020382079},{"$f":"IF(PricesByItr!E2020<0,0,(PurchByItr!E2020*E$1*PricesByItr!E2020)/1000)","v":29580.664982589744},{"$f":"IF(PricesByItr!F2020<0,0,(PurchByItr!F2020*F$1*PricesByItr!F2020)/1000)","v":35390.81672570802},{"$f":"IF(PricesByItr!G2020<0,0,(PurchByItr!G2020*G$1*PricesByItr!G2020)/1000)","v":23001.141486328142},{"$f":"IF(PricesByItr!H2020<0,0,(PurchByItr!H2020*H$1*PricesByItr!H2020)/1000)","v":17399.892972140326},{"$f":"IF(PricesByItr!I2020<0,0,(PurchByItr!I2020*I$1*PricesByItr!I2020)/1000)","v":0},{"$f":"IF(PricesByItr!J2020<0,0,(PurchByItr!J2020*J$1*PricesByItr!J2020)/1000)","v":5237.7570819702159},{"$f":"IF(PricesByItr!K2020<0,0,(PurchByItr!K2020*K$1*PricesByItr!K2020)/1000)","v":0},{"$f":"IF(PricesByItr!L2020<0,0,(PurchByItr!L2020*L$1*PricesByItr!L2020)/1000)","v":5998.5060606689549},{"$f":"IF(PricesByItr!M2020<0,0,(PurchByItr!M2020*M$1*PricesByItr!M2020)/1000)","v":-1038.5712951167941},{"$f":"IF(PricesByItr!N2020<0,0,(PurchByItr!N2020*N$1*PricesByItr!N2020)/1000)","v":12376.180645751936},160456.06674799795,null,{"$f":"PurchByItr!Q2020","v":2019},{"$f":"PurchByItr!R2020","v":1945},{"$f":"IF(PricesByItr!S2020<0,0,(PurchByItr!S2020*S$1*PricesByItr!S2020)/1000)","v":9972.8946801452712},{"$f":"IF(PricesByItr!T2020<0,0,(PurchByItr!T2020*T$1*PricesByItr!T2020)/1000)","v":-1422.1924139099146},{"$f":"IF(PricesByItr!U2020<0,0,(PurchByItr!U2020*U$1*PricesByItr!U2020)/1000)","v":33940.502984069826},{"$f":"IF(PricesByItr!V2020<0,0,(PurchByItr!V2020*V$1*PricesByItr!V2020)/1000)","v":89882.982181671119},{"$f":"IF(PricesByItr!W2020<0,0,(PurchByItr!W2020*W$1*PricesByItr!W2020)/1000)","v":83475.139927368145},{"$f":"IF(PricesByItr!X2020<0,0,(PurchByItr!X2020*X$1*PricesByItr!X2020)/1000)","v":42760.037290100117},{"$f":"IF(PricesByItr!Y2020<0,0,(PurchByItr!Y2020*Y$1*PricesByItr!Y2020)/1000)","v":21811.439139587397},{"$f":"IF(PricesByItr!Z2020<0,0,(PurchByItr!Z2020*Z$1*PricesByItr!Z2020)/1000)","v":0},{"$f":"IF(PricesByItr!AA2020<0,0,(PurchByItr!AA2020*AA$1*PricesByItr!AA2020)/1000)","v":0},{"$f":"IF(PricesByItr!AB2020<0,0,(PurchByItr!AB2020*AB$1*PricesByItr!AB2020)/1000)","v":9541.6083942108053},{"$f":"IF(PricesByItr!AC2020<0,0,(PurchByItr!AC2020*AC$1*PricesByItr!AC2020)/1000)","v":-2518.6372016010905},{"$f":"IF(PricesByItr!AD2020<0,0,(PurchByItr!AD2020*AD$1*PricesByItr!AD2020)/1000)","v":-5163.9574635314966},282279.81751811015]
[{"$f":"PurchByItr!A2025","v":2018},{"$f":"PurchByItr!B2025","v":2000},{"$f":"IF(PricesByItr!C2025<0,0,(PurchByItr!C2025*C$1*PricesByItr!C2025)/1000)","v":33247.33756713866},{"$f":"IF(PricesByItr!D2025<0,0,(PurchByItr!D2025*D$1*PricesByItr!D2025)/1000)","v":0},{"$f":"IF(PricesByItr!E2025<0,0,(PurchByItr!E2025*E$1*PricesByItr!E2025)/1000)","v":0},{"$f":"IF(PricesByItr!F2025<0,0,(PurchByItr!F2025*F$1*PricesByItr!F2025)/1000)","v":0},{"$f":"IF(PricesByItr!G2025<0,0,(PurchByItr!G2025*G$1*PricesByItr!G2025)/1000)","v":0},{"$f":"IF(PricesByItr!H2025<0,0,(PurchByItr!H2025*H$1*PricesByItr!H2025)/1000)","v":0},{"$f":"IF(PricesByItr!I2025<0,0,(PurchByItr!I2025*I$1*PricesByItr!I2025)/1000)","v":0},{"$f":"IF(PricesByItr!J2025<0,0,(PurchByItr!J2025*J$1*PricesByItr!J2025)/1000)","v":0},{"$f":"IF(PricesByItr!K2025<0,0,(PurchByItr!K2025*K$1*PricesByItr!K2025)/1000)","v":-1670.0275706176767},{"$f":"IF(PricesByItr!L2025<0,0,(PurchByItr!L2025*L$1*PricesByItr!L2025)/1000)","v":0},{"$f":"IF(PricesByItr!M2025<0,0,(PurchByItr!M2025*M$1*PricesByItr!M2025)/1000)","v":-50.441381466773223},{"$f":"IF(PricesByItr!N2025<0,0,(PurchByItr!N2025*N$1*PricesByItr!N2025)/1000)","v":23014.804484619166},54541.673099673382,null,{"$f":"PurchByItr!Q2025","v":2019},{"$f":"PurchByItr!R2025","v":2001},{"$f":"IF(PricesByItr!S2025<0,0,(PurchByItr!S2025*S$1*PricesByItr!S2025)/1000)","v":26025.707760086098},{"$f":"IF(PricesByItr!T2025<0,0,(PurchByItr!T2025*T$1*PricesByItr!T2025)/1000)","v":9458.2219653282227},{"$f":"IF(PricesByItr!U2025<0,0,(PurchByItr!U2025*U$1*PricesByItr!U2025)/1000)","v":34088.55168606565},{"$f":"IF(PricesByItr!V2025<0,0,(PurchByItr!V2025*V$1*PricesByItr!V2025)/1000)","v":48314.87321731569},{"$f":"IF(PricesByItr!W2025<0,0,(PurchByItr!W2025*W$1*PricesByItr!W2025)/1000)","v":30356.215592468267},{"$f":"IF(PricesByItr!X2025<0,0,(PurchByItr!X2025*X$1*PricesByItr!X2025)/1000)","v":27600.902138443013},{"$f":"IF(PricesByItr!Y2025<0,0,(PurchByItr!Y2025*Y$1*PricesByItr!Y2025)/1000)","v":16561.378217651338},{"$f":"IF(PricesByItr!Z2025<0,0,(PurchByItr!Z2025*Z$1*PricesByItr!Z2025)/1000)","v":14640.396104553223},{"$f":"IF(PricesByItr!AA2025<0,0,(PurchByItr!AA2025*AA$1*PricesByItr!AA2025)/1000)","v":72746.151205902192},{"$f":"IF(PricesByItr!AB2025<0,0,(PurchByItr!AB2025*AB$1*PricesByItr!AB2025)/1000)","v":5090.0093460082981},{"$f":"IF(PricesByItr!AC2025<0,0,(PurchByItr!AC2025*AC$1*PricesByItr!AC2025)/1000)","v":-2465.2568343938974},{"$f":"IF(PricesByItr!AD2025<0,0,(PurchByItr!AD2025*AD$1*PricesByItr!AD2025)/1000)","v":18850.988609619122},301268.13900904724]
[{"$f":"PurchByItr!A2031","v":2018},{"$f":"PurchByItr!B2031","v":2004},{"$f":"IF(PricesByItr!C2031<0,0,(PurchByItr!C2031*C$1*PricesByItr!C2031)/1000)","v":17148.969121826201},{"$f":"IF(PricesByItr!D2031<0,0,(PurchByItr!D2031*D$1*PricesByItr!D2031)/1000)","v":2471.4839974975594},{"$f":"IF(PricesByItr!E2031<0,0,(PurchByItr!E2031*E$1*PricesByItr!E2031)/1000)","v":17664.286556243918},{"$f":"IF(PricesByItr!F2031<0,0,(PurchByItr!F2031*F$1*PricesByItr!F2031)/1000)","v":37179.60740130613},{"$f":"IF(PricesByItr!G2031<0,0,(PurchByItr!G2031*G$1*PricesByItr!G2031)/1000)","v":27750.268229003941},{"$f":"IF(PricesByItr!H2031<0,0,(PurchByItr!H2031*H$1*PricesByItr!H2031)/1000)","v":3865.5134229888968},{"$f":"IF(PricesByItr!I2031<0,0,(PurchByItr!I2031*I$1*PricesByItr!I2031)/1000)","v":5755.4260273742757},{"$f":"IF(PricesByItr!J2031<0,0,(PurchByItr!J2031*J$1*PricesByItr!J2031)/1000)","v":0},{"$f":"IF(PricesByItr!K2031<0,0,(PurchByItr!K2031*K$1*PricesByItr!K2031)/1000)","v":210.97871603775016},{"$f":"IF(PricesByItr!L2031<0,0,(PurchByItr!L2031*L$1*PricesByItr!L2031)/1000)","v":0},{"$f":"IF(PricesByItr!M2031<0,0,(PurchByItr!M2031*M$1*PricesByItr!M2031)/1000)","v":-1939.9906494583613},{"$f":"IF(PricesByItr!N2031<0,0,(PurchByItr!N2031*N$1*PricesByItr!N2031)/1000)","v":0},110106.54282282029,null,{"$f":"PurchByItr!Q2031","v":2019},{"$f":"PurchByItr!R2031","v":2005},{"$f":"IF(PricesByItr!S2031<0,0,(PurchByItr!S2031*S$1*PricesByItr!S2031)/1000)","v":8638.5968719482498},{"$f":"IF(PricesByItr!T2031<0,0,(PurchByItr!T2031*T$1*PricesByItr!T2031)/1000)","v":6290.498728733076},{"$f":"IF(PricesByItr!U2031<0,0,(PurchByItr!U2031*U$1*PricesByItr!U2031)/1000)","v":0},{"$f":"IF(PricesByItr!V2031<0,0,(PurchByItr!V2031*V$1*PricesByItr!V2031)/1000)","v":0},{"$f":"IF(PricesByItr!W2031<0,0,(PurchByItr!W2031*W$1*PricesByItr!W2031)/1000)","v":0},{"$f":"IF(PricesByItr!X2031<0,0,(PurchByItr!X2031*X$1*PricesByItr!X2031)/1000)","v":9331.6486898135954},{"$f":"IF(PricesByItr!Y2031<0,0,(PurchByItr!Y2031*Y$1*PricesByItr!Y2031)/1000)","v":8452.9638314819258},{"$f":"IF(PricesByItr!Z2031<0,0,(PurchByItr!Z2031*Z$1*PricesByItr!Z2031)/1000)","v":0},{"$f":"IF(PricesByItr!AA2031<0,0,(PurchByItr!AA2031*AA$1*PricesByItr!AA2031)/1000)","v":0},{"$f":"IF(PricesByItr!AB2031<0,0,(PurchByItr!AB2031*AB$1*PricesByItr!AB2031)/1000)","v":0},{"$f":"IF(PricesByItr!AC2031<0,0,(PurchByItr!AC2031*AC$1*PricesByItr!AC2031)/1000)","v":0},{"$f":"IF(PricesByItr!AD2031<0,0,(PurchByItr!AD2031*AD$1*PricesByItr!AD2031)/1000)","v":9929.334644165061},42643.042766141909]
[{"$f":"PurchByItr!A2032","v":2018},{"$f":"PurchByItr!B2032","v":1980},{"$f":"IF(PricesByItr!C2032<0,0,(PurchByItr!C2032*C$1*PricesByItr!C2032)/1000)","v":21335.089622421288},{"$f":"IF(PricesByItr!D2032<0,0,(PurchByItr!D2032*D$1*PricesByItr!D2032)/1000)","v":19181.04799232482},{"$f":"IF(PricesByItr!E2032<0,0,(PurchByItr!E2032*E$1*PricesByItr!E2032)/1000)","v":50380.541405273492},{"$f":"IF(PricesByItr!F2032<0,0,(PurchByItr!F2032*F$1*PricesByItr!F2032)/1000)","v":40131.496226425101},{"$f":"IF(PricesByItr!G2032<0,0,(PurchByItr!G2032*G$1*PricesByItr!G2032)/1000)","v":13767.309142822261},{"$f":"IF(PricesByItr!H2032<0,0,(PurchByItr!H2032*H$1*PricesByItr!H2032)/1000)","v":27846.492263889304},{"$f":"IF(PricesByItr!I2032<0,0,(PurchByItr!I2032*I$1*PricesByItr!I2032)/1000)","v":0},{"$f":"IF(PricesByItr!J2032<0,0,(PurchByItr!J2032*J$1*PricesByItr!J2032)/1000)","v":0},{"$f":"IF(PricesByItr!K2032<0,0,(PurchByItr!K2032*K$1*PricesByItr!K2032)/1000)","v":0},{"$f":"IF(PricesByItr!L2032<0,0,(PurchByItr!L2032*L$1*PricesByItr!L2032)/1000)","v":-6632.2363952636697},{"$f":"IF(PricesByItr!M2032<0,0,(PurchByItr!M2032*M$1*PricesByItr!M2032)/1000)","v":-3874.3786252441414},{"$f":"IF(PricesByItr!N2032<0,0,(PurchByItr!N2032*N$1*PricesByItr!N2032)/1000)","v":0},162135.36163264848,null,{"$f":"PurchByItr!Q2032","v":2019},{"$f":"PurchByItr!R2032","v":1981},{"$f":"IF(PricesByItr!S2032<0,0,(PurchByItr!S2032*S$1*PricesByItr!S2032)/1000)","v":20154.14926913453},{"$f":"IF(PricesByItr!T2032<0,0,(PurchByItr!T2032*T$1*PricesByItr!T2032)/1000)","v":15065.259220733649},{"$f":"IF(PricesByItr!U2032<0,0,(PurchByItr!U2032*U$1*PricesByItr!U2032)/1000)","v":0},{"$f":"IF(PricesByItr!V2032<0,0,(PurchByItr!V2032*V$1*PricesByItr!V2032)/1000)","v":0},{"$f":"IF(PricesByItr!W2032<0,0,(PurchByItr!W2032*W$1*PricesByItr!W2032)/1000)","v":0},{"$f":"IF(PricesByItr!X2032<0,0,(PurchByItr!X2032*X$1*PricesByItr!X2032)/1000)","v":0},{"$f":"IF(PricesByItr!Y2032<0,0,(PurchByItr!Y2032*Y$1*PricesByItr!Y2032)/1000)","v":6322.7480043640126},{"$f":"IF(PricesByItr!Z2032<0,0,(PurchByItr!Z2032*Z$1*PricesByItr!Z2032)/1000)","v":0},{"$f":"IF(PricesByItr!AA2032<0,0,(PurchByItr!AA2032*AA$1*PricesByItr!AA2032)/1000)","v":0},{"$f":"IF(PricesByItr!AB2032<0,0,(PurchByItr!AB2032*AB$1*PricesByItr!AB2032)/1000)","v":0},{"$f":"IF(PricesByItr!AC2032<0,0,(PurchByItr!AC2032*AC$1*PricesByItr!AC2032)/1000)","v":0},{"$f":"IF(PricesByItr!AD2032<0,0,(PurchByItr!AD2032*AD$1*PricesByItr!AD2032)/1000)","v":3319.6526404266424},44861.809134658826]
[{"$f":"PurchByItr!A2042","v":2018},{"$f":"PurchByItr!B2042","v":1958},{"$f":"IF(PricesByItr!C2042<0,0,(PurchByItr!C2042*C$1*PricesByItr!C2042)/1000)","v":27374.241719024612},{"$f":"IF(PricesByItr!D2042<0,0,(PurchByItr!D2042*D$1*PricesByItr!D2042)/1000)","v":8038.6701898727324},{"$f":"IF(PricesByItr!E2042<0,0,(PurchByItr!E2042*E$1*PricesByItr!E2042)/1000)","v":34910.940687072725},{"$f":"IF(PricesByItr!F2042<0,0,(PurchByItr!F2042*F$1*PricesByItr!F2042)/1000)","v":0},{"$f":"IF(PricesByItr!G2042<0,0,(PurchByItr!G2042*G$1*PricesByItr!G2042)/1000)","v":0},{"$f":"IF(PricesByItr!H2042<0,0,(PurchByItr!H2042*H$1*PricesByItr!H2042)/1000)","v":0},{"$f":"IF(PricesByItr!I2042<0,0,(PurchByItr!I2042*I$1*PricesByItr!I2042)/1000)","v":0},{"$f":"IF(PricesByItr!J2042<0,0,(PurchByItr!J2042*J$1*PricesByItr!J2042)/1000)","v":0},{"$f":"IF(PricesByItr!K2042<0,0,(PurchByItr!K2042*K$1*PricesByItr!K2042)/1000)","v":0},{"$f":"IF(PricesByItr!L2042<0,0,(PurchByItr!L2042*L$1*PricesByItr!L2042)/1000)","v":0},{"$f":"IF(PricesByItr!M2042<0,0,(PurchByItr!M2042*M$1*PricesByItr!M2042)/1000)","v":-1182.7808857727064},{"$f":"IF(PricesByItr!N2042<0,0,(PurchByItr!N2042*N$1*PricesByItr!N2042)/1000)","v":14346.477391479486},83487.54910167685,null,{"$f":"PurchByItr!Q2042","v":2019},{"$f":"PurchByItr!R2042","v":1959},{"$f":"IF(PricesByItr!S2042<0,0,(PurchByItr!S2042*S$1*PricesByItr!S2042)/1000)","v":19528.985916137663},{"$f":"IF(PricesByItr!T2042<0,0,(PurchByItr!T2042*T$1*PricesByItr!T2042)/1000)","v":0},{"$f":"IF(PricesByItr!U2042<0,0,(PurchByItr!U2042*U$1*PricesByItr!U2042)/1000)","v":0},{"$f":"IF(PricesByItr!V2042<0,0,(PurchByItr!V2042*V$1*PricesByItr!V2042)/1000)","v":0},{"$f":"IF(PricesByItr!W2042<0,0,(PurchByItr!W2042*W$1*PricesByItr!W2042)/1000)","v":0},{"$f":"IF(PricesByItr!X2042<0,0,(PurchByItr!X2042*X$1*PricesByItr!X2042)/1000)","v":0},{"$f":"IF(PricesByItr!Y2042<0,0,(PurchByItr!Y2042*Y$1*PricesByItr!Y2042)/1000)","v":0},{"$f":"IF(PricesByItr!Z2042<0,0,(PurchByItr!Z2042*Z$1*PricesByItr!Z2042)/1000)","v":0},{"$f":"IF(PricesByItr!AA2042<0,0,(PurchByItr!AA2042*AA$1*PricesByItr!AA2042)/1000)","v":0},{"$f":"IF(PricesByItr!AB2042<0,0,(PurchByItr!AB2042*AB$1*PricesByItr!AB2042)/1000)","v":0},{"$f":"IF(PricesByItr!AC2042<0,0,(PurchByItr!AC2042*AC$1*PricesByItr!AC2042)/1000)","v":0},{"$f":"IF(PricesByItr!AD2042<0,0,(PurchByItr!AD2042*AD$1*PricesByItr!AD2042)/1000)","v":0},19528.985916137663]
[{"$f":"PurchByItr!A2043","v":2018},{"$f":"PurchByItr!B2043","v":1976},{"$f":"IF(PricesByItr!C2043<0,0,(PurchByItr!C2043*C$1*PricesByItr!C2043)/1000)","v":0},{"$f":"IF(PricesByItr!D2043<0,0,(PurchByItr!D2043*D$1*PricesByItr!D2043)/1000)","v":0},{"$f":"IF(PricesByItr!E2043<0,0,(PurchByItr!E2043*E$1*PricesByItr!E2043)/1000)","v":0},{"$f":"IF(PricesByItr!F2043<0,0,(PurchByItr!F2043*F$1*PricesByItr!F2043)/1000)","v":0},{"$f":"IF(PricesByItr!G2043<0,0,(PurchByItr!G2043*G$1*PricesByItr!G2043)/1000)","v":0},{"$f":"IF(PricesByItr!H2043<0,0,(PurchByItr!H2043*H$1*PricesByItr!H2043)/1000)","v":0},{"$f":"IF(PricesByItr!I2043<0,0,(PurchByItr!I2043*I$1*PricesByItr!I2043)/1000)","v":0},{"$f":"IF(PricesByItr!J2043<0,0,(PurchByItr!J2043*J$1*PricesByItr!J2043)/1000)","v":0},{"$f":"IF(PricesByItr!K2043<0,0,(PurchByItr!K2043*K$1*PricesByItr!K2043)/1000)","v":0},{"$f":"IF(PricesByItr!L2043<0,0,(PurchByItr!L2043*L$1*PricesByItr!L2043)/1000)","v":0},{"$f":"IF(PricesByItr!M2043<0,0,(PurchByItr!M2043*M$1*PricesByItr!M2043)/1000)","v":0},{"$f":"IF(PricesByItr!N2043<0,0,(PurchByItr!N2043*N$1*PricesByItr!N2043)/1000)","v":0},0,null,{"$f":"PurchByItr!Q2043","v":2019},{"$f":"PurchByItr!R2043","v":1977},{"$f":"IF(PricesByItr!S2043<0,0,(PurchByItr!S2043*S$1*PricesByItr!S2043)/1000)","v":9005.7489065551927},{"$f":"IF(PricesByItr!T2043<0,0,(PurchByItr!T2043*T$1*PricesByItr!T2043)/1000)","v":4964.3337159996036},{"$f":"IF(PricesByItr!U2043<0,0,(PurchByItr!U2043*U$1*PricesByItr!U2043)/1000)","v":20270.956106567406},{"$f":"IF(PricesByItr!V2043<0,0,(PurchByItr!V2043*V$1*PricesByItr!V2043)/1000)","v":18801.449957275388},{"$f":"IF(PricesByItr!W2043<0,0,(PurchByItr!W2043*W$1*PricesByItr!W2043)/1000)","v":17857.024932128916},{"$f":"IF(PricesByItr!X2043<0,0,(PurchByItr!X2043*X$1*PricesByItr!X2043)/1000)","v":19706.649574096693},{"$f":"IF(PricesByItr!Y2043<0,0,(PurchByItr!Y2043*Y$1*PricesByItr!Y2043)/1000)","v":8346.00968635563},{"$f":"IF(PricesByItr!Z2043<0,0,(PurchByItr!Z2043*Z$1*PricesByItr!Z2043)/1000)","v":7586.9677636146598},{"$f":"IF(PricesByItr!AA2043<0,0,(PurchByItr!AA2043*AA$1*PricesByItr!AA2043)/1000)","v":47610.571237793047},{"$f":"IF(PricesByItr!AB2043<0,0,(PurchByItr!AB2043*AB$1*PricesByItr!AB2043)/1000)","v":5626.8521708984326},{"$f":"IF(PricesByItr!AC2043<0,0,(PurchByItr!AC2043*AC$1*PricesByItr!AC2043)/1000)","v":-1589.5963168812414},{"$f":"IF(PricesByItr!AD2043<0,0,(PurchByItr!AD2043*AD$1*PricesByItr!AD2043)/1000)","v":19229.518781982453},177416.48651638615]
[{"$f":"PurchByItr!A2048","v":2018},{"$f":"PurchByItr!B2048","v":1982},{"$f":"IF(PricesByItr!C2048<0,0,(PurchByItr!C2048*C$1*PricesByItr!C2048)/1000)","v":22497.304228897065},{"$f":"IF(PricesByItr!D2048<0,0,(PurchByItr!D2048*D$1*PricesByItr!D2048)/1000)","v":0},{"$f":"IF(PricesByItr!E2048<0,0,(PurchByItr!E2048*E$1*PricesByItr!E2048)/1000)","v":0},{"$f":"IF(PricesByItr!F2048<0,0,(PurchByItr!F2048*F$1*PricesByItr!F2048)/1000)","v":0},{"$f":"IF(PricesByItr!G2048<0,0,(PurchByItr!G2048*G$1*PricesByItr!G2048)/1000)","v":0},{"$f":"IF(PricesByItr!H2048<0,0,(PurchByItr!H2048*H$1*PricesByItr!H2048)/1000)","v":0},{"$f":"IF(PricesByItr!I2048<0,0,(PurchByItr!I2048*I$1*PricesByItr!I2048)/1000)","v":0},{"$f":"IF(PricesByItr!J2048<0,0,(PurchByItr!J2048*J$1*PricesByItr!J2048)/1000)","v":0},{"$f":"IF(PricesByItr!K2048<0,0,(PurchByItr!K2048*K$1*PricesByItr!K2048)/1000)","v":0},{"$f":"IF(PricesByItr!L2048<0,0,(PurchByItr!L2048*L$1*PricesByItr!L2048)/1000)","v":0},{"$f":"IF(PricesByItr!M2048<0,0,(PurchByItr!M2048*M$1*PricesByItr!M2048)/1000)","v":0},{"$f":"IF(PricesByItr!N2048<0,0,(PurchByItr!N2048*N$1*PricesByItr!N2048)/1000)","v":0},22497.304228897065,null,{"$f":"PurchByItr!Q2048","v":2019},{"$f":"PurchByItr!R2048","v":1983},{"$f":"IF(PricesByItr!S2048<0,0,(PurchByItr!S2048*S$1*PricesByItr!S2048)/1000)","v":0},{"$f":"IF(PricesByItr!T2048<0,0,(PurchByItr!T2048*T$1*PricesByItr!T2048)/1000)","v":0},{"$f":"IF(PricesByItr!U2048<0,0,(PurchByItr!U2048*U$1*PricesByItr!U2048)/1000)","v":0},{"$f":"IF(PricesByItr!V2048<0,0,(PurchByItr!V2048*V$1*PricesByItr!V2048)/1000)","v":0},{"$f":"IF(PricesByItr!W2048<0,0,(PurchByItr!W2048*W$1*PricesByItr!W2048)/1000)","v":0},{"$f":"IF(PricesByItr!X2048<0,0,(PurchByItr!X2048*X$1*PricesByItr!X2048)/1000)","v":0},{"$f":"IF(PricesByItr!Y2048<0,0,(PurchByItr!Y2048*Y$1*PricesByItr!Y2048)/1000)","v":0},{"$f":"IF(PricesByItr!Z2048<0,0,(PurchByItr!Z2048*Z$1*PricesByItr!Z2048)/1000)","v":0},{"$f":"IF(PricesByItr!AA2048<0,0,(PurchByItr!AA2048*AA$1*PricesByItr!AA2048)/1000)","v":0},{"$f":"IF(PricesByItr!AB2048<0,0,(PurchByItr!AB2048*AB$1*PricesByItr!AB2048)/1000)","v":0},{"$f":"IF(PricesByItr!AC2048<0,0,(PurchByItr!AC2048*AC$1*PricesByItr!AC2048)/1000)","v":0},{"$f":"IF(PricesByItr!AD2048<0,0,(PurchByItr!AD2048*AD$1*PricesByItr!AD2048)/1000)","v":0},0]
[{"$f":"PurchByItr!A2053","v":2018},{"$f":"PurchByItr!B2053","v":1961},{"$f":"IF(PricesByItr!C2053<0,0,(PurchByItr!C2053*C$1*PricesByItr!C2053)/1000)","v":10510.416427642795},{"$f":"IF(PricesByItr!D2053<0,0,(PurchByItr!D2053*D$1*PricesByItr!D2053)/1000)","v":5613.0435755920471},{"$f":"IF(PricesByItr!E2053<0,0,(PurchByItr!E2053*E$1*PricesByItr!E2053)/1000)","v":1940.2362084960903},{"$f":"IF(PricesByItr!F2053<0,0,(PurchByItr!F2053*F$1*PricesByItr!F2053)/1000)","v":0},{"$f":"IF(PricesByItr!G2053<0,0,(PurchByItr!G2053*G$1*PricesByItr!G2053)/1000)","v":0},{"$f":"IF(PricesByItr!H2053<0,0,(PurchByItr!H2053*H$1*PricesByItr!H2053)/1000)","v":0},{"$f":"IF(PricesByItr!I2053<0,0,(PurchByItr!I2053*I$1*PricesByItr!I2053)/1000)","v":0},{"$f":"IF(PricesByItr!J2053<0,0,(PurchByItr!J2053*J$1*PricesByItr!J2053)/1000)","v":0},{"$f":"IF(PricesByItr!K2053<0,0,(PurchByItr!K2053*K$1*PricesByItr!K2053)/1000)","v":0},{"$f":"IF(PricesByItr!L2053<0,0,(PurchByItr!L2053*L$1*PricesByItr!L2053)/1000)","v":-4908.7720733642582},{"$f":"IF(PricesByItr!M2053<0,0,(PurchByItr!M2053*M$1*PricesByItr!M2053)/1000)","v":-2771.4782457659335},{"$f":"IF(PricesByItr!N2053<0,0,(PurchByItr!N2053*N$1*PricesByItr!N2053)/1000)","v":13903.052911376955},24286.498803977698,null,{"$f":"PurchByItr!Q2053","v":2019},{"$f":"PurchByItr!R2053","v":1962},{"$f":"IF(PricesByItr!S2053<0,0,(PurchByItr!S2053*S$1*PricesByItr!S2053)/1000)","v":31291.944504547082},{"$f":"IF(PricesByItr!T2053<0,0,(PurchByItr!T2053*T$1*PricesByItr!T2053)/1000)","v":8122.9441418151846},{"$f":"IF(PricesByItr!U2053<0,0,(PurchByItr!U2053*U$1*PricesByItr!U2053)/1000)","v":13642.513652160651},{"$f":"IF(PricesByItr!V2053<0,0,(PurchByItr!V2053*V$1*PricesByItr!V2053)/1000)","v":0},{"$f":"IF(PricesByItr!W2053<0,0,(PurchByItr!W2053*W$1*PricesByItr!W2053)/1000)","v":0},{"$f":"IF(PricesByItr!X2053<0,0,(PurchByItr!X2053*X$1*PricesByItr!X2053)/1000)","v":15114.668007244136},{"$f":"IF(PricesByItr!Y2053<0,0,(PurchByItr!Y2053*Y$1*PricesByItr!Y2053)/1000)","v":0},{"$f":"IF(PricesByItr!Z2053<0,0,(PurchByItr!Z2053*Z$1*PricesByItr!Z2053)/1000)","v":0},{"$f":"IF(PricesByItr!AA2053<0,0,(PurchByItr!AA2053*AA$1*PricesByItr!AA2053)/1000)","v":0},{"$f":"IF(PricesByItr!AB2053<0,0,(PurchByItr!AB2053*AB$1*PricesByItr!AB2053)/1000)","v":0},{"$f":"IF(PricesByItr!AC2053<0,0,(PurchByItr!AC2053*AC$1*PricesByItr!AC2053)/1000)","v":0},{"$f":"IF(PricesByItr!AD2053<0,0,(PurchByItr!AD2053*AD$1*PricesByItr!AD2053)/1000)","v":17100.822024902351},85272.89233066942]
[{"$f":"PurchByItr!A2059","v":2018},{"$f":"PurchByItr!B2059","v":1957},{"$f":"IF(PricesByItr!C2059<0,0,(PurchByItr!C2059*C$1*PricesByItr!C2059)/1000)","v":10579.277271759041},{"$f":"IF(PricesByItr!D2059<0,0,(PurchByItr!D2059*D$1*PricesByItr!D2059)/1000)","v":11296.083616924305},{"$f":"IF(PricesByItr!E2059<0,0,(PurchByItr!E2059*E$1*PricesByItr!E2059)/1000)","v":0},{"$f":"IF(PricesByItr!F2059<0,0,(PurchByItr!F2059*F$1*PricesByItr!F2059)/1000)","v":0},{"$f":"IF(PricesByItr!G2059<0,0,(PurchByItr!G2059*G$1*PricesByItr!G2059)/1000)","v":1963.5534140625027},{"$f":"IF(PricesByItr!H2059<0,0,(PurchByItr!H2059*H$1*PricesByItr!H2059)/1000)","v":0},{"$f":"IF(PricesByItr!I2059<0,0,(PurchByItr!I2059*I$1*PricesByItr!I2059)/1000)","v":0},{"$f":"IF(PricesByItr!J2059<0,0,(PurchByItr!J2059*J$1*PricesByItr!J2059)/1000)","v":0},{"$f":"IF(PricesByItr!K2059<0,0,(PurchByItr!K2059*K$1*PricesByItr!K2059)/1000)","v":0},{"$f":"IF(PricesByItr!L2059<0,0,(PurchByItr!L2059*L$1*PricesByItr!L2059)/1000)","v":0},{"$f":"IF(PricesByItr!M2059<0,0,(PurchByItr!M2059*M$1*PricesByItr!M2059)/1000)","v":-934.29567986519078},{"$f":"IF(PricesByItr!N2059<0,0,(PurchByItr!N2059*N$1*PricesByItr!N2059)/1000)","v":8804.8902193908725},31709.508842271531,null,{"$f":"PurchByItr!Q2059","v":2019},{"$f":"PurchByItr!R2059","v":1958},{"$f":"IF(PricesByItr!S2059<0,0,(PurchByItr!S2059*S$1*PricesByItr!S2059)/1000)","v":19247.379461059525},{"$f":"IF(PricesByItr!T2059<0,0,(PurchByItr!T2059*T$1*PricesByItr!T2059)/1000)","v":5100.456114143376},{"$f":"IF(PricesByItr!U2059<0,0,(PurchByItr!U2059*U$1*PricesByItr!U2059)/1000)","v":24941.049522674541},{"$f":"IF(PricesByItr!V2059<0,0,(PurchByItr!V2059*V$1*PricesByItr!V2059)/1000)","v":0},{"$f":"IF(PricesByItr!W2059<0,0,(PurchByItr!W2059*W$1*PricesByItr!W2059)/1000)","v":0},{"$f":"IF(PricesByItr!X2059<0,0,(PurchByItr!X2059*X$1*PricesByItr!X2059)/1000)","v":0},{"$f":"IF(PricesByItr!Y2059<0,0,(PurchByItr!Y2059*Y$1*PricesByItr!Y2059)/1000)","v":0},{"$f":"IF(PricesByItr!Z2059<0,0,(PurchByItr!Z2059*Z$1*PricesByItr!Z2059)/1000)","v":0},{"$f":"IF(PricesByItr!AA2059<0,0,(PurchByItr!AA2059*AA$1*PricesByItr!AA2059)/1000)","v":0},{"$f":"IF(PricesByItr!AB2059<0,0,(PurchByItr!AB2059*AB$1*PricesByItr!AB2059)/1000)","v":0},{"$f":"IF(PricesByItr!AC2059<0,0,(PurchByItr!AC2059*AC$1*PricesByItr!AC2059)/1000)","v":-316.44305056664302},{"$f":"IF(PricesByItr!AD2059<0,0,(PurchByItr!AD2059*AD$1*PricesByItr!AD2059)/1000)","v":14181.71404174804},63154.156089058837]
[{"$f":"PurchByItr!A2065","v":2018},{"$f":"PurchByItr!B2065","v":1977},{"$f":"IF(PricesByItr!C2065<0,0,(PurchByItr!C2065*C$1*PricesByItr!C2065)/1000)","v":18031.25323059081},{"$f":"IF(PricesByItr!D2065<0,0,(PurchByItr!D2065*D$1*PricesByItr!D2065)/1000)","v":7754.3496502647422},{"$f":"IF(PricesByItr!E2065<0,0,(PurchByItr!E2065*E$1*PricesByItr!E2065)/1000)","v":30887.528312988328},{"$f":"IF(PricesByItr!F2065<0,0,(PurchByItr!F2065*F$1*PricesByItr!F2065)/1000)","v":47896.574943969747},{"$f":"IF(PricesByItr!G2065<0,0,(PurchByItr!G2065*G$1*PricesByItr!G2065)/1000)","v":26128.976853515618},{"$f":"IF(PricesByItr!H2065<0,0,(PurchByItr!H2065*H$1*PricesByItr!H2065)/1000)","v":26743.345203357661},{"$f":"IF(PricesByItr!I2065<0,0,(PurchByItr!I2065*I$1*PricesByItr!I2065)/1000)","v":18219.319050598118},{"$f":"IF(PricesByItr!J2065<0,0,(PurchByItr!J2065*J$1*PricesByItr!J2065)/1000)","v":27465.117843246466},{"$f":"IF(PricesByItr!K2065<0,0,(PurchByItr!K2065*K$1*PricesByItr!K2065)/1000)","v":41531.260919006367},{"$f":"IF(PricesByItr!L2065<0,0,(PurchByItr!L2065*L$1*PricesByItr!L2065)/1000)","v":7331.0539048461978},{"$f":"IF(PricesByItr!M2065<0,0,(PurchByItr!M2065*M$1*PricesByItr!M2065)/1000)","v":-5479.2741255488299},{"$f":"IF(PricesByItr!N2065<0,0,(PurchByItr!N2065*N$1*PricesByItr!N2065)/1000)","v":19653.56204095461},266163.06782778987,null,{"$f":"PurchByItr!Q2065","v":2019},{"$f":"PurchByItr!R2065","v":1978},{"$f":"IF(PricesByItr!S2065<0,0,(PurchByItr!S2065*S$1*PricesByItr!S2065)/1000)","v":15598.67188458252},{"$f":"IF(PricesByItr!T2065<0,0,(PurchByItr!T2065*T$1*PricesByItr!T2065)/1000)","v":-5793.6651670837473},{"$f":"IF(PricesByItr!U2065<0,0,(PurchByItr!U2065*U$1*PricesByItr!U2065)/1000)","v":2210.5406011199939},{"$f":"IF(PricesByItr!V2065<0,0,(PurchByItr!V2065*V$1*PricesByItr!V2065)/1000)","v":0},{"$f":"IF(PricesByItr!W2065<0,0,(PurchByItr!W2065*W$1*PricesByItr!W2065)/1000)","v":0},{"$f":"IF(PricesByItr!X2065<0,0,(PurchByItr!X2065*X$1*PricesByItr!X2065)/1000)","v":15490.457170597059},{"$f":"IF(PricesByItr!Y2065<0,0,(PurchByItr!Y2065*Y$1*PricesByItr!Y2065)/1000)","v":0},{"$f":"IF(PricesByItr!Z2065<0,0,(PurchByItr!Z2065*Z$1*PricesByItr!Z2065)/1000)","v":0},{"$f":"IF(PricesByItr!AA2065<0,0,(PurchByItr!AA2065*AA$1*PricesByItr!AA2065)/1000)","v":0},{"$f":"IF(PricesByItr!AB2065<0,0,(PurchByItr!AB2065*AB$1*PricesByItr!AB2065)/1000)","v":0},{"$f":"IF(PricesByItr!AC2065<0,0,(PurchByItr!AC2065*AC$1*PricesByItr!AC2065)/1000)","v":-98.416176068706051},{"$f":"IF(PricesByItr!AD2065<0,0,(PurchByItr!AD2065*AD$1*PricesByItr!AD2065)/1000)","v":0},27407.58831314712]
[{"$f":"PurchByItr!A2071","v":2018},{"$f":"PurchByItr!B2071","v":1953},{"$f":"IF(PricesByItr!C2071<0,0,(PurchByItr!C2071*C$1*PricesByItr!C2071)/1000)","v":26378.108123046899},{"$f":"IF(PricesByItr!D2071<0,0,(PurchByItr!D2071*D$1*PricesByItr!D2071)/1000)","v":14456.503582820915},{"$f":"IF(PricesByItr!E2071<0,0,(PurchByItr!E2071*E$1*PricesByItr!E2071)/1000)","v":39774.638929260196},{"$f":"IF(PricesByItr!F2071<0,0,(PurchByItr!F2071*F$1*PricesByItr!F2071)/1000)","v":15140.869000625604},{"$f":"IF(PricesByItr!G2071<0,0,(PurchByItr!G2071*G$1*PricesByItr!G2071)/1000)","v":0},{"$f":"IF(PricesByItr!H2071<0,0,(PurchByItr!H2071*H$1*PricesByItr!H2071)/1000)","v":0},{"$f":"IF(PricesByItr!I2071<0,0,(PurchByItr!I2071*I$1*PricesByItr!I2071)/1000)","v":0},{"$f":"IF(PricesByItr!J2071<0,0,(PurchByItr!J2071*J$1*PricesByItr!J2071)/1000)","v":0},{"$f":"IF(PricesByItr!K2071<0,0,(PurchByItr!K2071*K$1*PricesByItr!K2071)/1000)","v":0},{"$f":"IF(PricesByItr!L2071<0,0,(PurchByItr!L2071*L$1*PricesByItr!L2071)/1000)","v":0},{"$f":"IF(PricesByItr!M2071<0,0,(PurchByItr!M2071*M$1*PricesByItr!M2071)/1000)","v":0},{"$f":"IF(PricesByItr!N2071<0,0,(PurchByItr!N2071*N$1*PricesByItr!N2071)/1000)","v":12112.176345703136},107862.29598145674,null,{"$f":"PurchByItr!Q2071","v":2019},{"$f":"PurchByItr!R2071","v":1954},{"$f":"IF(PricesByItr!S2071<0,0,(PurchByItr!S2071*S$1*PricesByItr!S2071)/1000)","v":25574.883915710474},{"$f":"IF(PricesByItr!T2071<0,0,(PurchByItr!T2071*T$1*PricesByItr!T2071)/1000)","v":7252.4415096016028},{"$f":"IF(PricesByItr!U2071<0,0,(PurchByItr!U2071*U$1*PricesByItr!U2071)/1000)","v":0},{"$f":"IF(PricesByItr!V2071<0,0,(PurchByItr!V2071*V$1*PricesByItr!V2071)/1000)","v":0},{"$f":"IF(PricesByItr!W2071<0,0,(PurchByItr!W2071*W$1*PricesByItr!W2071)/1000)","v":0},{"$f":"IF(PricesByItr!X2071<0,0,(PurchByItr!X2071*X$1*PricesByItr!X2071)/1000)","v":0},{"$f":"IF(PricesByItr!Y2071<0,0,(PurchByItr!Y2071*Y$1*PricesByItr!Y2071)/1000)","v":0},{"$f":"IF(PricesByItr!Z2071<0,0,(PurchByItr!Z2071*Z$1*PricesByItr!Z2071)/1000)","v":0},{"$f":"IF(PricesByItr!AA2071<0,0,(PurchByItr!AA2071*AA$1*PricesByItr!AA2071)/1000)","v":0},{"$f":"IF(PricesByItr!AB2071<0,0,(PurchByItr!AB2071*AB$1*PricesByItr!AB2071)/1000)","v":0},{"$f":"IF(PricesByItr!AC2071<0,0,(PurchByItr!AC2071*AC$1*PricesByItr!AC2071)/1000)","v":0},{"$f":"IF(PricesByItr!AD2071<0,0,(PurchByItr!AD2071*AD$1*PricesByItr!AD2071)/1000)","v":0},32827.325425312076]
[{"$f":"PurchByItr!A2076","v":2018},{"$f":"PurchByItr!B2076","v":1979},{"$f":"IF(PricesByItr!C2076<0,0,(PurchByItr!C2076*C$1*PricesByItr!C2076)/1000)","v":2864.3345245056207},{"$f":"IF(PricesByItr!D2076<0,0,(PurchByItr!D2076*D$1*PricesByItr!D2076)/1000)","v":9512.9174635849085},{"$f":"IF(PricesByItr!E2076<0,0,(PurchByItr!E2076*E$1*PricesByItr!E2076)/1000)","v":20057.752836914053},{"$f":"IF(PricesByItr!F2076<0,0,(PurchByItr!F2076*F$1*PricesByItr!F2076)/1000)","v":15656.393646209683},{"$f":"IF(PricesByItr!G2076<0,0,(PurchByItr!G2076*G$1*PricesByItr!G2076)/1000)","v":9639.3490660400221},{"$f":"IF(PricesByItr!H2076<0,0,(PurchByItr!H2076*H$1*PricesByItr!H2076)/1000)","v":0},{"$f":"IF(PricesByItr!I2076<0,0,(PurchByItr!I2076*I$1*PricesByItr!I2076)/1000)","v":1771.2084160232541},{"$f":"IF(PricesByItr!J2076<0,0,(PurchByItr!J2076*J$1*PricesByItr!J2076)/1000)","v":0},{"$f":"IF(PricesByItr!K2076<0,0,(PurchByItr!K2076*K$1*PricesByItr!K2076)/1000)","v":-2410.9149385986329},{"$f":"IF(PricesByItr!L2076<0,0,(PurchByItr!L2076*L$1*PricesByItr!L2076)/1000)","v":8914.3872787628425},{"$f":"IF(PricesByItr!M2076<0,0,(PurchByItr!M2076*M$1*PricesByItr!M2076)/1000)","v":-1443.0077378953488},{"$f":"IF(PricesByItr!N2076<0,0,(PurchByItr!N2076*N$1*PricesByItr!N2076)/1000)","v":-3311.5156428222585},61250.904912724131,null,{"$f":"PurchByItr!Q2076","v":2019},{"$f":"PurchByItr!R2076","v":1980},{"$f":"IF(PricesByItr!S2076<0,0,(PurchByItr!S2076*S$1*PricesByItr!S2076)/1000)","v":13247.536492996198},{"$f":"IF(PricesByItr!T2076<0,0,(PurchByItr!T2076*T$1*PricesByItr!T2076)/1000)","v":13869.856828117378},{"$f":"IF(PricesByItr!U2076<0,0,(PurchByItr!U2076*U$1*PricesByItr!U2076)/1000)","v":30517.002861175519},{"$f":"IF(PricesByItr!V2076<0,0,(PurchByItr!V2076*V$1*PricesByItr!V2076)/1000)","v":33118.437014160227},{"$f":"IF(PricesByItr!W2076<0,0,(PurchByItr!W2076*W$1*PricesByItr!W2076)/1000)","v":9624.4910751342832},{"$f":"IF(PricesByItr!X2076<0,0,(PurchByItr!X2076*X$1*PricesByItr!X2076)/1000)","v":22432.35616592407},{"$f":"IF(PricesByItr!Y2076<0,0,(PurchByItr!Y2076*Y$1*PricesByItr!Y2076)/1000)","v":0},{"$f":"IF(PricesByItr!Z2076<0,0,(PurchByItr!Z2076*Z$1*PricesByItr!Z2076)/1000)","v":0},{"$f":"IF(PricesByItr!AA2076<0,0,(PurchByItr!AA2076*AA$1*PricesByItr!AA2076)/1000)","v":0},{"$f":"IF(PricesByItr!AB2076<0,0,(PurchByItr!AB2076*AB$1*PricesByItr!AB2076)/1000)","v":-5076.2721382904001},{"$f":"IF(PricesByItr!AC2076<0,0,(PurchByItr!AC2076*AC$1*PricesByItr!AC2076)/1000)","v":-2838.3195318012868},{"$f":"IF(PricesByItr!AD2076<0,0,(PurchByItr!AD2076*AD$1*PricesByItr!AD2076)/1000)","v":0},114895.08876741599]
[{"$f":"PurchByItr!A2081","v":2018},{"$f":"PurchByItr!B2081","v":1975},{"$f":"IF(PricesByItr!C2081<0,0,(PurchByItr!C2081*C$1*PricesByItr!C2081)/1000)","v":35496.173945434522},{"$f":"IF(PricesByItr!D2081<0,0,(PurchByItr!D2081*D$1*PricesByItr!D2081)/1000)","v":11734.08939543152},{"$f":"IF(PricesByItr!E2081<0,0,(PurchByItr!E2081*E$1*PricesByItr!E2081)/1000)","v":33233.178220642076},{"$f":"IF(PricesByItr!F2081<0,0,(PurchByItr!F2081*F$1*PricesByItr!F2081)/1000)","v":0},{"$f":"IF(PricesByItr!G2081<0,0,(PurchByItr!G2081*G$1*PricesByItr!G2081)/1000)","v":0},{"$f":"IF(PricesByItr!H2081<0,0,(PurchByItr!H2081*H$1*PricesByItr!H2081)/1000)","v":0},{"$f":"IF(PricesByItr!I2081<0,0,(PurchByItr!I2081*I$1*PricesByItr!I2081)/1000)","v":0},{"$f":"IF(PricesByItr!J2081<0,0,(PurchByItr!J2081*J$1*PricesByItr!J2081)/1000)","v":0},{"$f":"IF(PricesByItr!K2081<0,0,(PurchByItr!K2081*K$1*PricesByItr!K2081)/1000)","v":0},{"$f":"IF(PricesByItr!L2081<0,0,(PurchByItr!L2081*L$1*PricesByItr!L2081)/1000)","v":0},{"$f":"IF(PricesByItr!M2081<0,0,(PurchByItr!M2081*M$1*PricesByItr!M2081)/1000)","v":0},{"$f":"IF(PricesByItr!N2081<0,0,(PurchByItr!N2081*N$1*PricesByItr!N2081)/1000)","v":0},80463.441561508109,null,{"$f":"PurchByItr!Q2081","v":2019},{"$f":"PurchByItr!R2081","v":1976},{"$f":"IF(PricesByItr!S2081<0,0,(PurchByItr!S2081*S$1*PricesByItr!S2081)/1000)","v":0},{"$f":"IF(PricesByItr!T2081<0,0,(PurchByItr!T2081*T$1*PricesByItr!T2081)/1000)","v":0},{"$f":"IF(PricesByItr!U2081<0,0,(PurchByItr!U2081*U$1*PricesByItr!U2081)/1000)","v":0},{"$f":"IF(PricesByItr!V2081<0,0,(PurchByItr!V2081*V$1*PricesByItr!V2081)/1000)","v":0},{"$f":"IF(PricesByItr!W2081<0,0,(PurchByItr!W2081*W$1*PricesByItr!W2081)/1000)","v":0},{"$f":"IF(PricesByItr!X2081<0,0,(PurchByItr!X2081*X$1*PricesByItr!X2081)/1000)","v":0},{"$f":"IF(PricesByItr!Y2081<0,0,(PurchByItr!Y2081*Y$1*PricesByItr!Y2081)/1000)","v":0},{"$f":"IF(PricesByItr!Z2081<0,0,(PurchByItr!Z2081*Z$1*PricesByItr!Z2081)/1000)","v":0},{"$f":"IF(PricesByItr!AA2081<0,0,(PurchByItr!AA2081*AA$1*PricesByItr!AA2081)/1000)","v":0},{"$f":"IF(PricesByItr!AB2081<0,0,(PurchByItr!AB2081*AB$1*PricesByItr!AB2081)/1000)","v":0},{"$f":"IF(PricesByItr!AC2081<0,0,(PurchByItr!AC2081*AC$1*PricesByItr!AC2081)/1000)","v":0},{"$f":"IF(PricesByItr!AD2081<0,0,(PurchByItr!AD2081*AD$1*PricesByItr!AD2081)/1000)","v":0},0]
[{"$f":"PurchByItr!A2087","v":2018},{"$f":"PurchByItr!B2087","v":1974},{"$f":"IF(PricesByItr!C2087<0,0,(PurchByItr!C2087*C$1*PricesByItr!C2087)/1000)","v":11202.601215011584},{"$f":"IF(PricesByItr!D2087<0,0,(PurchByItr!D2087*D$1*PricesByItr!D2087)/1000)","v":14236.85289884566},{"$f":"IF(PricesByItr!E2087<0,0,(PurchByItr!E2087*E$1*PricesByItr!E2087)/1000)","v":0},{"$f":"IF(PricesByItr!F2087<0,0,(PurchByItr!F2087*F$1*PricesByItr!F2087)/1000)","v":0},{"$f":"IF(PricesByItr!G2087<0,0,(PurchByItr!G2087*G$1*PricesByItr!G2087)/1000)","v":0},{"$f":"IF(PricesByItr!H2087<0,0,(PurchByItr!H2087*H$1*PricesByItr!H2087)/1000)","v":0},{"$f":"IF(PricesByItr!I2087<0,0,(PurchByItr!I2087*I$1*PricesByItr!I2087)/1000)","v":0},{"$f":"IF(PricesByItr!J2087<0,0,(PurchByItr!J2087*J$1*PricesByItr!J2087)/1000)","v":0},{"$f":"IF(PricesByItr!K2087<0,0,(PurchByItr!K2087*K$1*PricesByItr!K2087)/1000)","v":0},{"$f":"IF(PricesByItr!L2087<0,0,(PurchByItr!L2087*L$1*PricesByItr!L2087)/1000)","v":0},{"$f":"IF(PricesByItr!M2087<0,0,(PurchByItr!M2087*M$1*PricesByItr!M2087)/1000)","v":0},{"$f":"IF(PricesByItr!N2087<0,0,(PurchByItr!N2087*N$1*PricesByItr!N2087)/1000)","v":1189.2886193847644},26628.742733242012,null,{"$f":"PurchByItr!Q2087","v":2019},{"$f":"PurchByItr!R2087","v":1975},{"$f":"IF(PricesByItr!S2087<0,0,(PurchByItr!S2087*S$1*PricesByItr!S2087)/1000)","v":25528.228230102533},{"$f":"IF(PricesByItr!T2087<0,0,(PurchByItr!T2087*T$1*PricesByItr!T2087)/1000)","v":7749.9959798450445},{"$f":"IF(PricesByItr!U2087<0,0,(PurchByItr!U2087*U$1*PricesByItr!U2087)/1000)","v":22659.211473541294},{"$f":"IF(PricesByItr!V2087<0,0,(PurchByItr!V2087*V$1*PricesByItr!V2087)/1000)","v":0},{"$f":"IF(PricesByItr!W2087<0,0,(PurchByItr!W2087*W$1*PricesByItr!W2087)/1000)","v":0},{"$f":"IF(PricesByItr!X2087<0,0,(PurchByItr!X2087*X$1*PricesByItr!X2087)/1000)","v":0},{"$f":"IF(PricesByItr!Y2087<0,0,(PurchByItr!Y2087*Y$1*PricesByItr!Y2087)/1000)","v":0},{"$f":"IF(PricesByItr!Z2087<0,0,(PurchByItr!Z2087*Z$1*PricesByItr!Z2087)/1000)","v":0},{"$f":"IF(PricesByItr!AA2087<0,0,(PurchByItr!AA2087*AA$1*PricesByItr!AA2087)/1000)","v":0},{"$f":"IF(PricesByItr!AB2087<0,0,(PurchByItr!AB2087*AB$1*PricesByItr!AB2087)/1000)","v":0},{"$f":"IF(PricesByItr!AC2087<0,0,(PurchByItr!AC2087*AC$1*PricesByItr!AC2087)/1000)","v":0},{"$f":"IF(PricesByItr!AD2087<0,0,(PurchByItr!AD2087*AD$1*PricesByItr!AD2087)/1000)","v":0},55937.435683488875]
[{"$f":"PurchByItr!A2092","v":2018},{"$f":"PurchByItr!B2092","v":1936},{"$f":"IF(PricesByItr!C2092<0,0,(PurchByItr!C2092*C$1*PricesByItr!C2092)/1000)","v":22547.49428855897},{"$f":"IF(PricesByItr!D2092<0,0,(PurchByItr!D2092*D$1*PricesByItr!D2092)/1000)","v":8911.1214601001793},{"$f":"IF(PricesByItr!E2092<0,0,(PurchByItr!E2092*E$1*PricesByItr!E2092)/1000)","v":39209.212661010773},{"$f":"IF(PricesByItr!F2092<0,0,(PurchByItr!F2092*F$1*PricesByItr!F2092)/1000)","v":66263.327562789927},{"$f":"IF(PricesByItr!G2092<0,0,(PurchByItr!G2092*G$1*PricesByItr!G2092)/1000)","v":32564.681082641549},{"$f":"IF(PricesByItr!H2092<0,0,(PurchByItr!H2092*H$1*PricesByItr!H2092)/1000)","v":20393.213039657614},{"$f":"IF(PricesByItr!I2092<0,0,(PurchByItr!I2092*I$1*PricesByItr!I2092)/1000)","v":6.7618961334228604},{"$f":"IF(PricesByItr!J2092<0,0,(PurchByItr!J2092*J$1*PricesByItr!J2092)/1000)","v":0},{"$f":"IF(PricesByItr!K2092<0,0,(PurchByItr!K2092*K$1*PricesByItr!K2092)/1000)","v":0},{"$f":"IF(PricesByItr!L2092<0,0,(PurchByItr!L2092*L$1*PricesByItr!L2092)/1000)","v":0},{"$f":"IF(PricesByItr!M2092<0,0,(PurchByItr!M2092*M$1*PricesByItr!M2092)/1000)","v":0},{"$f":"IF(PricesByItr!N2092<0,0,(PurchByItr!N2092*N$1*PricesByItr!N2092)/1000)","v":12186.103875549294},202081.91586644176,null,{"$f":"PurchByItr!Q2092","v":2019},{"$f":"PurchByItr!R2092","v":1937},{"$f":"IF(PricesByItr!S2092<0,0,(PurchByItr!S2092*S$1*PricesByItr!S2092)/1000)","v":16927.147694091793},{"$f":"IF(PricesByItr!T2092<0,0,(PurchByItr!T2092*T$1*PricesByItr!T2092)/1000)","v":190.39241806411775},{"$f":"IF(PricesByItr!U2092<0,0,(PurchByItr!U2092*U$1*PricesByItr!U2092)/1000)","v":28319.305200347892},{"$f":"IF(PricesByItr!V2092<0,0,(PurchByItr!V2092*V$1*PricesByItr!V2092)/1000)","v":59462.054954223517},{"$f":"IF(PricesByItr!W2092<0,0,(PurchByItr!W2092*W$1*PricesByItr!W2092)/1000)","v":35378.868405761794},{"$f":"IF(PricesByItr!X2092<0,0,(PurchByItr!X2092*X$1*PricesByItr!X2092)/1000)","v":23940.137671760574},{"$f":"IF(PricesByItr!Y2092<0,0,(PurchByItr!Y2092*Y$1*PricesByItr!Y2092)/1000)","v":13724.291005935664},{"$f":"IF(PricesByItr!Z2092<0,0,(PurchByItr!Z2092*Z$1*PricesByItr!Z2092)/1000)","v":132.00362579298027},{"$f":"IF(PricesByItr!AA2092<0,0,(PurchByItr!AA2092*AA$1*PricesByItr!AA2092)/1000)","v":2953.2222789001457},{"$f":"IF(PricesByItr!AB2092<0,0,(PurchByItr!AB2092*AB$1*PricesByItr!AB2092)/1000)","v":14225.422415771462},{"$f":"IF(PricesByItr!AC2092<0,0,(PurchByItr!AC2092*AC$1*PricesByItr!AC2092)/1000)","v":-6546.5956426805114},{"$f":"IF(PricesByItr!AD2092<0,0,(PurchByItr!AD2092*AD$1*PricesByItr!AD2092)/1000)","v":-4914.6575859375016},183791.59244203192]
[{"$f":"PurchByItr!A2098","v":2018},{"$f":"PurchByItr!B2098","v":1977},{"$f":"IF(PricesByItr!C2098<0,0,(PurchByItr!C2098*C$1*PricesByItr!C2098)/1000)","v":9623.6179266357449},{"$f":"IF(PricesByItr!D2098<0,0,(PurchByItr!D2098*D$1*PricesByItr!D2098)/1000)","v":4760.6698241291087},{"$f":"IF(PricesByItr!E2098<0,0,(PurchByItr!E2098*E$1*PricesByItr!E2098)/1000)","v":17665.178882446333},{"$f":"IF(PricesByItr!F2098<0,0,(PurchByItr!F2098*F$1*PricesByItr!F2098)/1000)","v":22290.759490325872},{"$f":"IF(PricesByItr!G2098<0,0,(PurchByItr!G2098*G$1*PricesByItr!G2098)/1000)","v":12895.908985107415},{"$f":"IF(PricesByItr!H2098<0,0,(PurchByItr!H2098*H$1*PricesByItr!H2098)/1000)","v":17587.49759017758},{"$f":"IF(PricesByItr!I2098<0,0,(PurchByItr!I2098*I$1*PricesByItr!I2098)/1000)","v":12061.203334045438},{"$f":"IF(PricesByItr!J2098<0,0,(PurchByItr!J2098*J$1*PricesByItr!J2098)/1000)","v":10567.200297710293},{"$f":"IF(PricesByItr!K2098<0,0,(PurchByItr!K2098*K$1*PricesByItr!K2098)/1000)","v":19155.605297966009},{"$f":"IF(PricesByItr!L2098<0,0,(PurchByItr!L2098*L$1*PricesByItr!L2098)/1000)","v":4734.0810140380809},{"$f":"IF(PricesByItr!M2098<0,0,(PurchByItr!M2098*M$1*PricesByItr!M2098)/1000)","v":-3740.1535717635534},{"$f":"IF(PricesByItr!N2098<0,0,(PurchByItr!N2098*N$1*PricesByItr!N2098)/1000)","v":16389.393316040063},143990.96238685839,null,{"$f":"PurchByItr!Q2098","v":2019},{"$f":"PurchByItr!R2098","v":1978},{"$f":"IF(PricesByItr!S2098<0,0,(PurchByItr!S2098*S$1*PricesByItr!S2098)/1000)","v":14357.588651092514},{"$f":"IF(PricesByItr!T2098<0,0,(PurchByItr!T2098*T$1*PricesByItr!T2098)/1000)","v":-5346.3390260009837},{"$f":"IF(PricesByItr!U2098<0,0,(PurchByItr!U2098*U$1*PricesByItr!U2098)/1000)","v":3232.1169865112288},{"$f":"IF(PricesByItr!V2098<0,0,(PurchByItr!V2098*V$1*PricesByItr!V2098)/1000)","v":0},{"$f":"IF(PricesByItr!W2098<0,0,(PurchByItr!W2098*W$1*PricesByItr!W2098)/1000)","v":0},{"$f":"IF(PricesByItr!X2098<0,0,(PurchByItr!X2098*X$1*PricesByItr!X2098)/1000)","v":20416.2264842472},{"$f":"IF(PricesByItr!Y2098<0,0,(PurchByItr!Y2098*Y$1*PricesByItr!Y2098)/1000)","v":0},{"$f":"IF(PricesByItr!Z2098<0,0,(PurchByItr!Z2098*Z$1*PricesByItr!Z2098)/1000)","v":0},{"$f":"IF(PricesByItr!AA2098<0,0,(PurchByItr!AA2098*AA$1*PricesByItr!AA2098)/1000)","v":0},{"$f":"IF(PricesByItr!AB2098<0,0,(PurchByItr!AB2098*AB$1*PricesByItr!AB2098)/1000)","v":0},{"$f":"IF(PricesByItr!AC2098<0,0,(PurchByItr!AC2098*AC$1*PricesByItr!AC2098)/1000)","v":-172.68603279359903},{"$f":"IF(PricesByItr!AD2098<0,0,(PurchByItr!AD2098*AD$1*PricesByItr!AD2098)/1000)","v":0},32486.907063056362]
[{"$f":"PurchByItr!A2104","v":2018},{"$f":"PurchByItr!B2104","v":1938},{"$f":"IF(PricesByItr!C2104<0,0,(PurchByItr!C2104*C$1*PricesByItr!C2104)/1000)","v":10882.010734405512},{"$f":"IF(PricesByItr!D2104<0,0,(PurchByItr!D2104*D$1*PricesByItr!D2104)/1000)","v":4851.297485553735},{"$f":"IF(PricesByItr!E2104<0,0,(PurchByItr!E2104*E$1*PricesByItr!E2104)/1000)","v":18820.161123275746},{"$f":"IF(PricesByItr!F2104<0,0,(PurchByItr!F2104*F$1*PricesByItr!F2104)/1000)","v":192.48957971191425},{"$f":"IF(PricesByItr!G2104<0,0,(PurchByItr!G2104*G$1*PricesByItr!G2104)/1000)","v":0},{"$f":"IF(PricesByItr!H2104<0,0,(PurchByItr!H2104*H$1*PricesByItr!H2104)/1000)","v":0},{"$f":"IF(PricesByItr!I2104<0,0,(PurchByItr!I2104*I$1*PricesByItr!I2104)/1000)","v":0},{"$f":"IF(PricesByItr!J2104<0,0,(PurchByItr!J2104*J$1*PricesByItr!J2104)/1000)","v":0},{"$f":"IF(PricesByItr!K2104<0,0,(PurchByItr!K2104*K$1*PricesByItr!K2104)/1000)","v":0},{"$f":"IF(PricesByItr!L2104<0,0,(PurchByItr!L2104*L$1*PricesByItr!L2104)/1000)","v":0},{"$f":"IF(PricesByItr!M2104<0,0,(PurchByItr!M2104*M$1*PricesByItr!M2104)/1000)","v":-424.97190855309259},{"$f":"IF(PricesByItr!N2104<0,0,(PurchByItr!N2104*N$1*PricesByItr!N2104)/1000)","v":1793.6625366210931},36114.649551014903,null,{"$f":"PurchByItr!Q2104","v":2019},{"$f":"PurchByItr!R2104","v":1939},{"$f":"IF(PricesByItr!S2104<0,0,(PurchByItr!S2104*S$1*PricesByItr!S2104)/1000)","v":19826.043183288599},{"$f":"IF(PricesByItr!T2104<0,0,(PurchByItr!T2104*T$1*PricesByItr!T2104)/1000)","v":8336.0943576908267},{"$f":"IF(PricesByItr!U2104<0,0,(PurchByItr!U2104*U$1*PricesByItr!U2104)/1000)","v":31184.339672851587},{"$f":"IF(PricesByItr!V2104<0,0,(PurchByItr!V2104*V$1*PricesByItr!V2104)/1000)","v":17624.763556640653},{"$f":"IF(PricesByItr!W2104<0,0,(PurchByItr!W2104*W$1*PricesByItr!W2104)/1000)","v":13927.643069457978},{"$f":"IF(PricesByItr!X2104<0,0,(PurchByItr!X2104*X$1*PricesByItr!X2104)/1000)","v":8967.8714315032848},{"$f":"IF(PricesByItr!Y2104<0,0,(PurchByItr!Y2104*Y$1*PricesByItr!Y2104)/1000)","v":0},{"$f":"IF(PricesByItr!Z2104<0,0,(PurchByItr!Z2104*Z$1*PricesByItr!Z2104)/1000)","v":0},{"$f":"IF(PricesByItr!AA2104<0,0,(PurchByItr!AA2104*AA$1*PricesByItr!AA2104)/1000)","v":8021.6331616973675},{"$f":"IF(PricesByItr!AB2104<0,0,(PurchByItr!AB2104*AB$1*PricesByItr!AB2104)/1000)","v":-353.09988647460983},{"$f":"IF(PricesByItr!AC2104<0,0,(PurchByItr!AC2104*AC$1*PricesByItr!AC2104)/1000)","v":0},{"$f":"IF(PricesByItr!AD2104<0,0,(PurchByItr!AD2104*AD$1*PricesByItr!AD2104)/1000)","v":0},107535.28854665568]
[{"$f":"PurchByItr!A2109","v":2018},{"$f":"PurchByItr!B2109","v":1955},{"$f":"IF(PricesByItr!C2109<0,0,(PurchByItr!C2109*C$1*PricesByItr!C2109)/1000)","v":13318.356656036376},{"$f":"IF(PricesByItr!D2109<0,0,(PurchByItr!D2109*D$1*PricesByItr!D2109)/1000)","v":0},{"$f":"IF(PricesByItr!E2109<0,0,(PurchByItr!E2109*E$1*PricesByItr!E2109)/1000)","v":0},{"$f":"IF(PricesByItr!F2109<0,0,(PurchByItr!F2109*F$1*PricesByItr!F2109)/1000)","v":16451.180073577907},{"$f":"IF(PricesByItr!G2109<0,0,(PurchByItr!G2109*G$1*PricesByItr!G2109)/1000)","v":8151.2341616821095},{"$f":"IF(PricesByItr!H2109<0,0,(PurchByItr!H2109*H$1*PricesByItr!H2109)/1000)","v":18162.290682210911},{"$f":"IF(PricesByItr!I2109<0,0,(PurchByItr!I2109*I$1*PricesByItr!I2109)/1000)","v":2648.4277992248553},{"$f":"IF(PricesByItr!J2109<0,0,(PurchByItr!J2109*J$1*PricesByItr!J2109)/1000)","v":0},{"$f":"IF(PricesByItr!K2109<0,0,(PurchByItr!K2109*K$1*PricesByItr!K2109)/1000)","v":0},{"$f":"IF(PricesByItr!L2109<0,0,(PurchByItr!L2109*L$1*PricesByItr!L2109)/1000)","v":0},{"$f":"IF(PricesByItr!M2109<0,0,(PurchByItr!M2109*M$1*PricesByItr!M2109)/1000)","v":0},{"$f":"IF(PricesByItr!N2109<0,0,(PurchByItr!N2109*N$1*PricesByItr!N2109)/1000)","v":14841.00538549804},73572.494758230197,null,{"$f":"PurchByItr!Q2109","v":2019},{"$f":"PurchByItr!R2109","v":1956},{"$f":"IF(PricesByItr!S2109<0,0,(PurchByItr!S2109*S$1*PricesByItr!S2109)/1000)","v":13028.986368347167},{"$f":"IF(PricesByItr!T2109<0,0,(PurchByItr!T2109*T$1*PricesByItr!T2109)/1000)","v":0},{"$f":"IF(PricesByItr!U2109<0,0,(PurchByItr!U2109*U$1*PricesByItr!U2109)/1000)","v":0},{"$f":"IF(PricesByItr!V2109<0,0,(PurchByItr!V2109*V$1*PricesByItr!V2109)/1000)","v":0},{"$f":"IF(PricesByItr!W2109<0,0,(PurchByItr!W2109*W$1*PricesByItr!W2109)/1000)","v":0},{"$f":"IF(PricesByItr!X2109<0,0,(PurchByItr!X2109*X$1*PricesByItr!X2109)/1000)","v":0},{"$f":"IF(PricesByItr!Y2109<0,0,(PurchByItr!Y2109*Y$1*PricesByItr!Y2109)/1000)","v":0},{"$f":"IF(PricesByItr!Z2109<0,0,(PurchByItr!Z2109*Z$1*PricesByItr!Z2109)/1000)","v":0},{"$f":"IF(PricesByItr!AA2109<0,0,(PurchByItr!AA2109*AA$1*PricesByItr!AA2109)/1000)","v":0},{"$f":"IF(PricesByItr!AB2109<0,0,(PurchByItr!AB2109*AB$1*PricesByItr!AB2109)/1000)","v":0},{"$f":"IF(PricesByItr!AC2109<0,0,(PurchByItr!AC2109*AC$1*PricesByItr!AC2109)/1000)","v":0},{"$f":"IF(PricesByItr!AD2109<0,0,(PurchByItr!AD2109*AD$1*PricesByItr!AD2109)/1000)","v":7528.9301488037236},20557.91651715089]
[{"$f":"PurchByItr!A2110","v":2018},{"$f":"PurchByItr!B2110","v":1967},{"$f":"IF(PricesByItr!C2110<0,0,(PurchByItr!C2110*C$1*PricesByItr!C2110)/1000)","v":20563.913314056419},{"$f":"IF(PricesByItr!D2110<0,0,(PurchByItr!D2110*D$1*PricesByItr!D2110)/1000)","v":16708.108751964552},{"$f":"IF(PricesByItr!E2110<0,0,(PurchByItr!E2110*E$1*PricesByItr!E2110)/1000)","v":0},{"$f":"IF(PricesByItr!F2110<0,0,(PurchByItr!F2110*F$1*PricesByItr!F2110)/1000)","v":0},{"$f":"IF(PricesByItr!G2110<0,0,(PurchByItr!G2110*G$1*PricesByItr!G2110)/1000)","v":0},{"$f":"IF(PricesByItr!H2110<0,0,(PurchByItr!H2110*H$1*PricesByItr!H2110)/1000)","v":0},{"$f":"IF(PricesByItr!I2110<0,0,(PurchByItr!I2110*I$1*PricesByItr!I2110)/1000)","v":4653.1010652923715},{"$f":"IF(PricesByItr!J2110<0,0,(PurchByItr!J2110*J$1*PricesByItr!J2110)/1000)","v":0},{"$f":"IF(PricesByItr!K2110<0,0,(PurchByItr!K2110*K$1*PricesByItr!K2110)/1000)","v":0},{"$f":"IF(PricesByItr!L2110<0,0,(PurchByItr!L2110*L$1*PricesByItr!L2110)/1000)","v":0},{"$f":"IF(PricesByItr!M2110<0,0,(PurchByItr!M2110*M$1*PricesByItr!M2110)/1000)","v":0},{"$f":"IF(PricesByItr!N2110<0,0,(PurchByItr!N2110*N$1*PricesByItr!N2110)/1000)","v":4418.9360092163088},46344.059140529658,null,{"$f":"PurchByItr!Q2110","v":2019},{"$f":"PurchByItr!R2110","v":1968},{"$f":"IF(PricesByItr!S2110<0,0,(PurchByItr!S2110*S$1*PricesByItr!S2110)/1000)","v":11278.39247085569},{"$f":"IF(PricesByItr!T2110<0,0,(PurchByItr!T2110*T$1*PricesByItr!T2110)/1000)","v":917.92839965820133},{"$f":"IF(PricesByItr!U2110<0,0,(PurchByItr!U2110*U$1*PricesByItr!U2110)/1000)","v":0},{"$f":"IF(PricesByItr!V2110<0,0,(PurchByItr!V2110*V$1*PricesByItr!V2110)/1000)","v":0},{"$f":"IF(PricesByItr!W2110<0,0,(PurchByItr!W2110*W$1*PricesByItr!W2110)/1000)","v":0},{"$f":"IF(PricesByItr!X2110<0,0,(PurchByItr!X2110*X$1*PricesByItr!X2110)/1000)","v":0},{"$f":"IF(PricesByItr!Y2110<0,0,(PurchByItr!Y2110*Y$1*PricesByItr!Y2110)/1000)","v":-174.35063891601547},{"$f":"IF(PricesByItr!Z2110<0,0,(PurchByItr!Z2110*Z$1*PricesByItr!Z2110)/1000)","v":2608.1556157836976},{"$f":"IF(PricesByItr!AA2110<0,0,(PurchByItr!AA2110*AA$1*PricesByItr!AA2110)/1000)","v":0},{"$f":"IF(PricesByItr!AB2110<0,0,(PurchByItr!AB2110*AB$1*PricesByItr!AB2110)/1000)","v":0},{"$f":"IF(PricesByItr!AC2110<0,0,(PurchByItr!AC2110*AC$1*PricesByItr!AC2110)/1000)","v":0},{"$f":"IF(PricesByItr!AD2110<0,0,(PurchByItr!AD2110*AD$1*PricesByItr!AD2110)/1000)","v":0},14630.125847381572]
[{"$f":"PurchByItr!A2115","v":2018},{"$f":"PurchByItr!B2115","v":1929},{"$f":"IF(PricesByItr!C2115<0,0,(PurchByItr!C2115*C$1*PricesByItr!C2115)/1000)","v":30718.551963378912},{"$f":"IF(PricesByItr!D2115<0,0,(PurchByItr!D2115*D$1*PricesByItr!D2115)/1000)","v":13613.345371944435},{"$f":"IF(PricesByItr!E2115<0,0,(PurchByItr!E2115*E$1*PricesByItr!E2115)/1000)","v":39949.409488281286},{"$f":"IF(PricesByItr!F2115<0,0,(PurchByItr!F2115*F$1*PricesByItr!F2115)/1000)","v":52124.093314041093},{"$f":"IF(PricesByItr!G2115<0,0,(PurchByItr!G2115*G$1*PricesByItr!G2115)/1000)","v":54027.742934326117},{"$f":"IF(PricesByItr!H2115<0,0,(PurchByItr!H2115*H$1*PricesByItr!H2115)/1000)","v":16533.676931516671},{"$f":"IF(PricesByItr!I2115<0,0,(PurchByItr!I2115*I$1*PricesByItr!I2115)/1000)","v":-16634.464697265605},{"$f":"IF(PricesByItr!J2115<0,0,(PurchByItr!J2115*J$1*PricesByItr!J2115)/1000)","v":7755.3276481475896},{"$f":"IF(PricesByItr!K2115<0,0,(PurchByItr!K2115*K$1*PricesByItr!K2115)/1000)","v":0},{"$f":"IF(PricesByItr!L2115<0,0,(PurchByItr!L2115*L$1*PricesByItr!L2115)/1000)","v":21103.078857421882},{"$f":"IF(PricesByItr!M2115<0,0,(PurchByItr!M2115*M$1*PricesByItr!M2115)/1000)","v":0},{"$f":"IF(PricesByItr!N2115<0,0,(PurchByItr!N2115*N$1*PricesByItr!N2115)/1000)","v":4035.2619296264579},223226.02374141885,null,{"$f":"PurchByItr!Q2115","v":2019},{"$f":"PurchByItr!R2115","v":1930},{"$f":"IF(PricesByItr!S2115<0,0,(PurchByItr!S2115*S$1*PricesByItr!S2115)/1000)","v":4028.3855420837376},{"$f":"IF(PricesByItr!T2115<0,0,(PurchByItr!T2115*T$1*PricesByItr!T2115)/1000)","v":0},{"$f":"IF(PricesByItr!U2115<0,0,(PurchByItr!U2115*U$1*PricesByItr!U2115)/1000)","v":27834.037368164067},{"$f":"IF(PricesByItr!V2115<0,0,(PurchByItr!V2115*V$1*PricesByItr!V2115)/1000)","v":73696.230701446548},{"$f":"IF(PricesByItr!W2115<0,0,(PurchByItr!W2115*W$1*PricesByItr!W2115)/1000)","v":44267.494768615667},{"$f":"IF(PricesByItr!X2115<0,0,(PurchByItr!X2115*X$1*PricesByItr!X2115)/1000)","v":-34102.507057537077},{"$f":"IF(PricesByItr!Y2115<0,0,(PurchByItr!Y2115*Y$1*PricesByItr!Y2115)/1000)","v":-1171.9135150909426},{"$f":"IF(PricesByItr!Z2115<0,0,(PurchByItr!Z2115*Z$1*PricesByItr!Z2115)/1000)","v":21321.760020965608},{"$f":"IF(PricesByItr!AA2115<0,0,(PurchByItr!AA2115*AA$1*PricesByItr!AA2115)/1000)","v":59033.812648620587},{"$f":"IF(PricesByItr!AB2115<0,0,(PurchByItr!AB2115*AB$1*PricesByItr!AB2115)/1000)","v":0},{"$f":"IF(PricesByItr!AC2115<0,0,(PurchByItr!AC2115*AC$1*PricesByItr!AC2115)/1000)","v":0},{"$f":"IF(PricesByItr!AD2115<0,0,(PurchByItr!AD2115*AD$1*PricesByItr!AD2115)/1000)","v":9367.6535947265693},204274.95407199475]
[{"$f":"PurchByItr!A2120","v":2018},{"$f":"PurchByItr!B2120","v":1965},{"$f":"IF(PricesByItr!C2120<0,0,(PurchByItr!C2120*C$1*PricesByItr!C2120)/1000)","v":132.19182614135732},{"$f":"IF(PricesByItr!D2120<0,0,(PurchByItr!D2120*D$1*PricesByItr!D2120)/1000)","v":0},{"$f":"IF(PricesByItr!E2120<0,0,(PurchByItr!E2120*E$1*PricesByItr!E2120)/1000)","v":0},{"$f":"IF(PricesByItr!F2120<0,0,(PurchByItr!F2120*F$1*PricesByItr!F2120)/1000)","v":0},{"$f":"IF(PricesByItr!G2120<0,0,(PurchByItr!G2120*G$1*PricesByItr!G2120)/1000)","v":0},{"$f":"IF(PricesByItr!H2120<0,0,(PurchByItr!H2120*H$1*PricesByItr!H2120)/1000)","v":0},{"$f":"IF(PricesByItr!I2120<0,0,(PurchByItr!I2120*I$1*PricesByItr!I2120)/1000)","v":0},{"$f":"IF(PricesByItr!J2120<0,0,(PurchByItr!J2120*J$1*PricesByItr!J2120)/1000)","v":0},{"$f":"IF(PricesByItr!K2120<0,0,(PurchByItr!K2120*K$1*PricesByItr!K2120)/1000)","v":0},{"$f":"IF(PricesByItr!L2120<0,0,(PurchByItr!L2120*L$1*PricesByItr!L2120)/1000)","v":0},{"$f":"IF(PricesByItr!M2120<0,0,(PurchByItr!M2120*M$1*PricesByItr!M2120)/1000)","v":0},{"$f":"IF(PricesByItr!N2120<0,0,(PurchByItr!N2120*N$1*PricesByItr!N2120)/1000)","v":15181.15404748535},15313.345873626708,null,{"$f":"PurchByItr!Q2120","v":2019},{"$f":"PurchByItr!R2120","v":1966},{"$f":"IF(PricesByItr!S2120<0,0,(PurchByItr!S2120*S$1*PricesByItr!S2120)/1000)","v":8978.8139984893587},{"$f":"IF(PricesByItr!T2120<0,0,(PurchByItr!T2120*T$1*PricesByItr!T2120)/1000)","v":4981.6243375625654},{"$f":"IF(PricesByItr!U2120<0,0,(PurchByItr!U2120*U$1*PricesByItr!U2120)/1000)","v":0},{"$f":"IF(PricesByItr!V2120<0,0,(PurchByItr!V2120*V$1*PricesByItr!V2120)/1000)","v":0},{"$f":"IF(PricesByItr!W2120<0,0,(PurchByItr!W2120*W$1*PricesByItr!W2120)/1000)","v":0},{"$f":"IF(PricesByItr!X2120<0,0,(PurchByItr!X2120*X$1*PricesByItr!X2120)/1000)","v":6502.8050593852995},{"$f":"IF(PricesByItr!Y2120<0,0,(PurchByItr!Y2120*Y$1*PricesByItr!Y2120)/1000)","v":0},{"$f":"IF(PricesByItr!Z2120<0,0,(PurchByItr!Z2120*Z$1*PricesByItr!Z2120)/1000)","v":0},{"$f":"IF(PricesByItr!AA2120<0,0,(PurchByItr!AA2120*AA$1*PricesByItr!AA2120)/1000)","v":0},{"$f":"IF(PricesByItr!AB2120<0,0,(PurchByItr!AB2120*AB$1*PricesByItr!AB2120)/1000)","v":0},{"$f":"IF(PricesByItr!AC2120<0,0,(PurchByItr!AC2120*AC$1*PricesByItr!AC2120)/1000)","v":0},{"$f":"IF(PricesByItr!AD2120<0,0,(PurchByItr!AD2120*AD$1*PricesByItr!AD2120)/1000)","v":10958.224804779056},31421.468200216281]
[{"$f":"PurchByItr!A2126","v":2018},{"$f":"PurchByItr!B2126","v":1970},{"$f":"IF(PricesByItr!C2126<0,0,(PurchByItr!C2126*C$1*PricesByItr!C2126)/1000)","v":15895.732281494118},{"$f":"IF(PricesByItr!D2126<0,0,(PurchByItr!D2126*D$1*PricesByItr!D2126)/1000)","v":4169.6162520847383},{"$f":"IF(PricesByItr!E2126<0,0,(PurchByItr!E2126*E$1*PricesByItr!E2126)/1000)","v":25214.281521179164},{"$f":"IF(PricesByItr!F2126<0,0,(PurchByItr!F2126*F$1*PricesByItr!F2126)/1000)","v":0},{"$f":"IF(PricesByItr!G2126<0,0,(PurchByItr!G2126*G$1*PricesByItr!G2126)/1000)","v":0},{"$f":"IF(PricesByItr!H2126<0,0,(PurchByItr!H2126*H$1*PricesByItr!H2126)/1000)","v":0},{"$f":"IF(PricesByItr!I2126<0,0,(PurchByItr!I2126*I$1*PricesByItr!I2126)/1000)","v":-1543.7646545791642},{"$f":"IF(PricesByItr!J2126<0,0,(PurchByItr!J2126*J$1*PricesByItr!J2126)/1000)","v":0},{"$f":"IF(PricesByItr!K2126<0,0,(PurchByItr!K2126*K$1*PricesByItr!K2126)/1000)","v":0},{"$f":"IF(PricesByItr!L2126<0,0,(PurchByItr!L2126*L$1*PricesByItr!L2126)/1000)","v":0},{"$f":"IF(PricesByItr!M2126<0,0,(PurchByItr!M2126*M$1*PricesByItr!M2126)/1000)","v":-688.84934906498017},{"$f":"IF(PricesByItr!N2126<0,0,(PurchByItr!N2126*N$1*PricesByItr!N2126)/1000)","v":19518.070586059566},62565.086637173445,null,{"$f":"PurchByItr!Q2126","v":2019},{"$f":"PurchByItr!R2126","v":1971},{"$f":"IF(PricesByItr!S2126<0,0,(PurchByItr!S2126*S$1*PricesByItr!S2126)/1000)","v":35573.733832763719},{"$f":"IF(PricesByItr!T2126<0,0,(PurchByItr!T2126*T$1*PricesByItr!T2126)/1000)","v":12357.599777286543},{"$f":"IF(PricesByItr!U2126<0,0,(PurchByItr!U2126*U$1*PricesByItr!U2126)/1000)","v":10198.919203735362},{"$f":"IF(PricesByItr!V2126<0,0,(PurchByItr!V2126*V$1*PricesByItr!V2126)/1000)","v":0},{"$f":"IF(PricesByItr!W2126<0,0,(PurchByItr!W2126*W$1*PricesByItr!W2126)/1000)","v":0},{"$f":"IF(PricesByItr!X2126<0,0,(PurchByItr!X2126*X$1*PricesByItr!X2126)/1000)","v":0},{"$f":"IF(PricesByItr!Y2126<0,0,(PurchByItr!Y2126*Y$1*PricesByItr!Y2126)/1000)","v":0},{"$f":"IF(PricesByItr!Z2126<0,0,(PurchByItr!Z2126*Z$1*PricesByItr!Z2126)/1000)","v":0},{"$f":"IF(PricesByItr!AA2126<0,0,(PurchByItr!AA2126*AA$1*PricesByItr!AA2126)/1000)","v":0},{"$f":"IF(PricesByItr!AB2126<0,0,(PurchByItr!AB2126*AB$1*PricesByItr!AB2126)/1000)","v":0},{"$f":"IF(PricesByItr!AC2126<0,0,(PurchByItr!AC2126*AC$1*PricesByItr!AC2126)/1000)","v":0},{"$f":"IF(PricesByItr!AD2126<0,0,(PurchByItr!AD2126*AD$1*PricesByItr!AD2126)/1000)","v":7643.1956070556671},65773.44842084129]
[{"$f":"PurchByItr!A2131","v":2018},{"$f":"PurchByItr!B2131","v":1949},{"$f":"IF(PricesByItr!C2131<0,0,(PurchByItr!C2131*C$1*PricesByItr!C2131)/1000)","v":14604.694612884528},{"$f":"IF(PricesByItr!D2131<0,0,(PurchByItr!D2131*D$1*PricesByItr!D2131)/1000)","v":9712.1592637328904},{"$f":"IF(PricesByItr!E2131<0,0,(PurchByItr!E2131*E$1*PricesByItr!E2131)/1000)","v":7149.416599014271},{"$f":"IF(PricesByItr!F2131<0,0,(PurchByItr!F2131*F$1*PricesByItr!F2131)/1000)","v":0},{"$f":"IF(PricesByItr!G2131<0,0,(PurchByItr!G2131*G$1*PricesByItr!G2131)/1000)","v":2213.9351993408186},{"$f":"IF(PricesByItr!H2131<0,0,(PurchByItr!H2131*H$1*PricesByItr!H2131)/1000)","v":0},{"$f":"IF(PricesByItr!I2131<0,0,(PurchByItr!I2131*I$1*PricesByItr!I2131)/1000)","v":0},{"$f":"IF(PricesByItr!J2131<0,0,(PurchByItr!J2131*J$1*PricesByItr!J2131)/1000)","v":0},{"$f":"IF(PricesByItr!K2131<0,0,(PurchByItr!K2131*K$1*PricesByItr!K2131)/1000)","v":0},{"$f":"IF(PricesByItr!L2131<0,0,(PurchByItr!L2131*L$1*PricesByItr!L2131)/1000)","v":-1433.7164160156276},{"$f":"IF(PricesByItr!M2131<0,0,(PurchByItr!M2131*M$1*PricesByItr!M2131)/1000)","v":-3653.6912368144408},{"$f":"IF(PricesByItr!N2131<0,0,(PurchByItr!N2131*N$1*PricesByItr!N2131)/1000)","v":-1786.1034448242201},{"$f":"SUM(C2131:N2131)","v":26806.69457731822},null,{"$f":"PurchByItr!Q2131","v":2019},{"$f":"PurchByItr!R2131","v":1950},{"$f":"IF(PricesByItr!S2131<0,0,(PurchByItr!S2131*S$1*PricesByItr!S2131)/1000)","v":31395.853373657199},{"$f":"IF(PricesByItr!T2131<0,0,(PurchByItr!T2131*T$1*PricesByItr!T2131)/1000)","v":23328.323678421046},{"$f":"IF(PricesByItr!U2131<0,0,(PurchByItr!U2131*U$1*PricesByItr!U2131)/1000)","v":29424.075306915307},{"$f":"IF(PricesByItr!V2131<0,0,(PurchByItr!V2131*V$1*PricesByItr!V2131)/1000)","v":0},{"$f":"IF(PricesByItr!W2131<0,0,(PurchByItr!W2131*W$1*PricesByItr!W2131)/1000)","v":0},{"$f":"IF(PricesByItr!X2131<0,0,(PurchByItr!X2131*X$1*PricesByItr!X2131)/1000)","v":0},{"$f":"IF(PricesByItr!Y2131<0,0,(PurchByItr!Y2131*Y$1*PricesByItr!Y2131)/1000)","v":0},{"$f":"IF(PricesByItr!Z2131<0,0,(PurchByItr!Z2131*Z$1*PricesByItr!Z2131)/1000)","v":0},{"$f":"IF(PricesByItr!AA2131<0,0,(PurchByItr!AA2131*AA$1*PricesByItr!AA2131)/1000)","v":0},{"$f":"IF(PricesByItr!AB2131<0,0,(PurchByItr!AB2131*AB$1*PricesByItr!AB2131)/1000)","v":0},{"$f":"IF(PricesByItr!AC2131<0,0,(PurchByItr!AC2131*AC$1*PricesByItr!AC2131)/1000)","v":0},{"$f":"IF(PricesByItr!AD2131<0,0,(PurchByItr!AD2131*AD$1*PricesByItr!AD2131)/1000)","v":2792.5759607849104},{"$f":"SUM(S2131:AD2131)","v":86940.828319778462}]
[{"$f":"PurchByItr!A2138","v":2018},{"$f":"PurchByItr!B2138","v":1942},{"$f":"IF(PricesByItr!C2138<0,0,(PurchByItr!C2138*C$1*PricesByItr!C2138)/1000)","v":13098.889812011712},{"$f":"IF(PricesByItr!D2138<0,0,(PurchByItr!D2138*D$1*PricesByItr!D2138)/1000)","v":0},{"$f":"IF(PricesByItr!E2138<0,0,(PurchByItr!E2138*E$1*PricesByItr!E2138)/1000)","v":0},{"$f":"IF(PricesByItr!F2138<0,0,(PurchByItr!F2138*F$1*PricesByItr!F2138)/1000)","v":0},{"$f":"IF(PricesByItr!G2138<0,0,(PurchByItr!G2138*G$1*PricesByItr!G2138)/1000)","v":6835.6305805664115},{"$f":"IF(PricesByItr!H2138<0,0,(PurchByItr!H2138*H$1*PricesByItr!H2138)/1000)","v":15379.17186384773},{"$f":"IF(PricesByItr!I2138<0,0,(PurchByItr!I2138*I$1*PricesByItr!I2138)/1000)","v":741.73841094970794},{"$f":"IF(PricesByItr!J2138<0,0,(PurchByItr!J2138*J$1*PricesByItr!J2138)/1000)","v":0},{"$f":"IF(PricesByItr!K2138<0,0,(PurchByItr!K2138*K$1*PricesByItr!K2138)/1000)","v":0},{"$f":"IF(PricesByItr!L2138<0,0,(PurchByItr!L2138*L$1*PricesByItr!L2138)/1000)","v":0},{"$f":"IF(PricesByItr!M2138<0,0,(PurchByItr!M2138*M$1*PricesByItr!M2138)/1000)","v":0},{"$f":"IF(PricesByItr!N2138<0,0,(PurchByItr!N2138*N$1*PricesByItr!N2138)/1000)","v":-11382.049183959964},24673.3814834156,null,{"$f":"PurchByItr!Q2138","v":2019},{"$f":"PurchByItr!R2138","v":1943},{"$f":"IF(PricesByItr!S2138<0,0,(PurchByItr!S2138*S$1*PricesByItr!S2138)/1000)","v":16739.714026931753},{"$f":"IF(PricesByItr!T2138<0,0,(PurchByItr!T2138*T$1*PricesByItr!T2138)/1000)","v":18489.361149501823},{"$f":"IF(PricesByItr!U2138<0,0,(PurchByItr!U2138*U$1*PricesByItr!U2138)/1000)","v":20974.554397583019},{"$f":"IF(PricesByItr!V2138<0,0,(PurchByItr!V2138*V$1*PricesByItr!V2138)/1000)","v":0},{"$f":"IF(PricesByItr!W2138<0,0,(PurchByItr!W2138*W$1*PricesByItr!W2138)/1000)","v":0},{"$f":"IF(PricesByItr!X2138<0,0,(PurchByItr!X2138*X$1*PricesByItr!X2138)/1000)","v":0},{"$f":"IF(PricesByItr!Y2138<0,0,(PurchByItr!Y2138*Y$1*PricesByItr!Y2138)/1000)","v":0},{"$f":"IF(PricesByItr!Z2138<0,0,(PurchByItr!Z2138*Z$1*PricesByItr!Z2138)/1000)","v":0},{"$f":"IF(PricesByItr!AA2138<0,0,(PurchByItr!AA2138*AA$1*PricesByItr!AA2138)/1000)","v":0},{"$f":"IF(PricesByItr!AB2138<0,0,(PurchByItr!AB2138*AB$1*PricesByItr!AB2138)/1000)","v":0},{"$f":"IF(PricesByItr!AC2138<0,0,(PurchByItr!AC2138*AC$1*PricesByItr!AC2138)/1000)","v":0},{"$f":"IF(PricesByItr!AD2138<0,0,(PurchByItr!AD2138*AD$1*PricesByItr!AD2138)/1000)","v":18444.46658203124},74648.096156047832]
[{"$f":"PurchByItr!A2143","v":2018},{"$f":"PurchByItr!B2143","v":1991},{"$f":"IF(PricesByItr!C2143<0,0,(PurchByItr!C2143*C$1*PricesByItr!C2143)/1000)","v":23745.402794250527},{"$f":"IF(PricesByItr!D2143<0,0,(PurchByItr!D2143*D$1*PricesByItr!D2143)/1000)","v":0},{"$f":"IF(PricesByItr!E2143<0,0,(PurchByItr!E2143*E$1*PricesByItr!E2143)/1000)","v":0},{"$f":"IF(PricesByItr!F2143<0,0,(PurchByItr!F2143*F$1*PricesByItr!F2143)/1000)","v":0},{"$f":"IF(PricesByItr!G2143<0,0,(PurchByItr!G2143*G$1*PricesByItr!G2143)/1000)","v":0},{"$f":"IF(PricesByItr!H2143<0,0,(PurchByItr!H2143*H$1*PricesByItr!H2143)/1000)","v":0},{"$f":"IF(PricesByItr!I2143<0,0,(PurchByItr!I2143*I$1*PricesByItr!I2143)/1000)","v":0},{"$f":"IF(PricesByItr!J2143<0,0,(PurchByItr!J2143*J$1*PricesByItr!J2143)/1000)","v":0},{"$f":"IF(PricesByItr!K2143<0,0,(PurchByItr!K2143*K$1*PricesByItr!K2143)/1000)","v":0},{"$f":"IF(PricesByItr!L2143<0,0,(PurchByItr!L2143*L$1*PricesByItr!L2143)/1000)","v":0},{"$f":"IF(PricesByItr!M2143<0,0,(PurchByItr!M2143*M$1*PricesByItr!M2143)/1000)","v":0},{"$f":"IF(PricesByItr!N2143<0,0,(PurchByItr!N2143*N$1*PricesByItr!N2143)/1000)","v":15196.332613769531},38941.73540802006,null,{"$f":"PurchByItr!Q2143","v":2019},{"$f":"PurchByItr!R2143","v":1992},{"$f":"IF(PricesByItr!S2143<0,0,(PurchByItr!S2143*S$1*PricesByItr!S2143)/1000)","v":15636.216642379732},{"$f":"IF(PricesByItr!T2143<0,0,(PurchByItr!T2143*T$1*PricesByItr!T2143)/1000)","v":5388.825084133151},{"$f":"IF(PricesByItr!U2143<0,0,(PurchByItr!U2143*U$1*PricesByItr!U2143)/1000)","v":31948.316207336466},{"$f":"IF(PricesByItr!V2143<0,0,(PurchByItr!V2143*V$1*PricesByItr!V2143)/1000)","v":19869.751607421869},{"$f":"IF(PricesByItr!W2143<0,0,(PurchByItr!W2143*W$1*PricesByItr!W2143)/1000)","v":17491.091400512694},{"$f":"IF(PricesByItr!X2143<0,0,(PurchByItr!X2143*X$1*PricesByItr!X2143)/1000)","v":-2853.5083105487834},{"$f":"IF(PricesByItr!Y2143<0,0,(PurchByItr!Y2143*Y$1*PricesByItr!Y2143)/1000)","v":13902.945323715188},{"$f":"IF(PricesByItr!Z2143<0,0,(PurchByItr!Z2143*Z$1*PricesByItr!Z2143)/1000)","v":3965.7634476013122},{"$f":"IF(PricesByItr!AA2143<0,0,(PurchByItr!AA2143*AA$1*PricesByItr!AA2143)/1000)","v":34045.271589355478},{"$f":"IF(PricesByItr!AB2143<0,0,(PurchByItr!AB2143*AB$1*PricesByItr!AB2143)/1000)","v":9064.8551975097762},{"$f":"IF(PricesByItr!AC2143<0,0,(PurchByItr!AC2143*AC$1*PricesByItr!AC2143)/1000)","v":-1997.4560911707715},{"$f":"IF(PricesByItr!AD2143<0,0,(PurchByItr!AD2143*AD$1*PricesByItr!AD2143)/1000)","v":3154.3077394409211},149616.37983768704]
[{"$f":"PurchByItr!A2148","v":2018},{"$f":"PurchByItr!B2148","v":1962},{"$f":"IF(PricesByItr!C2148<0,0,(PurchByItr!C2148*C$1*PricesByItr!C2148)/1000)","v":42644.27680053714},{"$f":"IF(PricesByItr!D2148<0,0,(PurchByItr!D2148*D$1*PricesByItr!D2148)/1000)","v":7689.3080029296798},{"$f":"IF(PricesByItr!E2148<0,0,(PurchByItr!E2148*E$1*PricesByItr!E2148)/1000)","v":12395.711001953126},{"$f":"IF(PricesByItr!F2148<0,0,(PurchByItr!F2148*F$1*PricesByItr!F2148)/1000)","v":0},{"$f":"IF(PricesByItr!G2148<0,0,(PurchByItr!G2148*G$1*PricesByItr!G2148)/1000)","v":0},{"$f":"IF(PricesByItr!H2148<0,0,(PurchByItr!H2148*H$1*PricesByItr!H2148)/1000)","v":14481.986050071711},{"$f":"IF(PricesByItr!I2148<0,0,(PurchByItr!I2148*I$1*PricesByItr!I2148)/1000)","v":0},{"$f":"IF(PricesByItr!J2148<0,0,(PurchByItr!J2148*J$1*PricesByItr!J2148)/1000)","v":0},{"$f":"IF(PricesByItr!K2148<0,0,(PurchByItr!K2148*K$1*PricesByItr!K2148)/1000)","v":0},{"$f":"IF(PricesByItr!L2148<0,0,(PurchByItr!L2148*L$1*PricesByItr!L2148)/1000)","v":0},{"$f":"IF(PricesByItr!M2148<0,0,(PurchByItr!M2148*M$1*PricesByItr!M2148)/1000)","v":0},{"$f":"IF(PricesByItr!N2148<0,0,(PurchByItr!N2148*N$1*PricesByItr!N2148)/1000)","v":18821.293892486592},96032.575747978248,null,{"$f":"PurchByItr!Q2148","v":2019},{"$f":"PurchByItr!R2148","v":1963},{"$f":"IF(PricesByItr!S2148<0,0,(PurchByItr!S2148*S$1*PricesByItr!S2148)/1000)","v":5508.5490382690396},{"$f":"IF(PricesByItr!T2148<0,0,(PurchByItr!T2148*T$1*PricesByItr!T2148)/1000)","v":0},{"$f":"IF(PricesByItr!U2148<0,0,(PurchByItr!U2148*U$1*PricesByItr!U2148)/1000)","v":0},{"$f":"IF(PricesByItr!V2148<0,0,(PurchByItr!V2148*V$1*PricesByItr!V2148)/1000)","v":0},{"$f":"IF(PricesByItr!W2148<0,0,(PurchByItr!W2148*W$1*PricesByItr!W2148)/1000)","v":0},{"$f":"IF(PricesByItr!X2148<0,0,(PurchByItr!X2148*X$1*PricesByItr!X2148)/1000)","v":0},{"$f":"IF(PricesByItr!Y2148<0,0,(PurchByItr!Y2148*Y$1*PricesByItr!Y2148)/1000)","v":382.99126667785629},{"$f":"IF(PricesByItr!Z2148<0,0,(PurchByItr!Z2148*Z$1*PricesByItr!Z2148)/1000)","v":0},{"$f":"IF(PricesByItr!AA2148<0,0,(PurchByItr!AA2148*AA$1*PricesByItr!AA2148)/1000)","v":0},{"$f":"IF(PricesByItr!AB2148<0,0,(PurchByItr!AB2148*AB$1*PricesByItr!AB2148)/1000)","v":0},{"$f":"IF(PricesByItr!AC2148<0,0,(PurchByItr!AC2148*AC$1*PricesByItr!AC2148)/1000)","v":0},{"$f":"IF(PricesByItr!AD2148<0,0,(PurchByItr!AD2148*AD$1*PricesByItr!AD2148)/1000)","v":3750.2430937499953},9641.7833986968908]
[{"$f":"PurchByItr!A2154","v":2018},{"$f":"PurchByItr!B2154","v":1950},{"$f":"IF(PricesByItr!C2154<0,0,(PurchByItr!C2154*C$1*PricesByItr!C2154)/1000)","v":18885.371807540912},{"$f":"IF(PricesByItr!D2154<0,0,(PurchByItr!D2154*D$1*PricesByItr!D2154)/1000)","v":13597.667850688962},{"$f":"IF(PricesByItr!E2154<0,0,(PurchByItr!E2154*E$1*PricesByItr!E2154)/1000)","v":20077.15421269228},{"$f":"IF(PricesByItr!F2154<0,0,(PurchByItr!F2154*F$1*PricesByItr!F2154)/1000)","v":0},{"$f":"IF(PricesByItr!G2154<0,0,(PurchByItr!G2154*G$1*PricesByItr!G2154)/1000)","v":0},{"$f":"IF(PricesByItr!H2154<0,0,(PurchByItr!H2154*H$1*PricesByItr!H2154)/1000)","v":0},{"$f":"IF(PricesByItr!I2154<0,0,(PurchByItr!I2154*I$1*PricesByItr!I2154)/1000)","v":0},{"$f":"IF(PricesByItr!J2154<0,0,(PurchByItr!J2154*J$1*PricesByItr!J2154)/1000)","v":0},{"$f":"IF(PricesByItr!K2154<0,0,(PurchByItr!K2154*K$1*PricesByItr!K2154)/1000)","v":0},{"$f":"IF(PricesByItr!L2154<0,0,(PurchByItr!L2154*L$1*PricesByItr!L2154)/1000)","v":0},{"$f":"IF(PricesByItr!M2154<0,0,(PurchByItr!M2154*M$1*PricesByItr!M2154)/1000)","v":0},{"$f":"IF(PricesByItr!N2154<0,0,(PurchByItr!N2154*N$1*PricesByItr!N2154)/1000)","v":2509.4416063842796},{"$f":"SUM(C2154:N2154)","v":55069.635477306438},null,{"$f":"PurchByItr!Q2154","v":2019},{"$f":"PurchByItr!R2154","v":1951},{"$f":"IF(PricesByItr!S2154<0,0,(PurchByItr!S2154*S$1*PricesByItr!S2154)/1000)","v":1666.3912998046899},{"$f":"IF(PricesByItr!T2154<0,0,(PurchByItr!T2154*T$1*PricesByItr!T2154)/1000)","v":0},{"$f":"IF(PricesByItr!U2154<0,0,(PurchByItr!U2154*U$1*PricesByItr!U2154)/1000)","v":0},{"$f":"IF(PricesByItr!V2154<0,0,(PurchByItr!V2154*V$1*PricesByItr!V2154)/1000)","v":0},{"$f":"IF(PricesByItr!W2154<0,0,(PurchByItr!W2154*W$1*PricesByItr!W2154)/1000)","v":0},{"$f":"IF(PricesByItr!X2154<0,0,(PurchByItr!X2154*X$1*PricesByItr!X2154)/1000)","v":0},{"$f":"IF(PricesByItr!Y2154<0,0,(PurchByItr!Y2154*Y$1*PricesByItr!Y2154)/1000)","v":0},{"$f":"IF(PricesByItr!Z2154<0,0,(PurchByItr!Z2154*Z$1*PricesByItr!Z2154)/1000)","v":0},{"$f":"IF(PricesByItr!AA2154<0,0,(PurchByItr!AA2154*AA$1*PricesByItr!AA2154)/1000)","v":0},{"$f":"IF(PricesByItr!AB2154<0,0,(PurchByItr!AB2154*AB$1*PricesByItr!AB2154)/1000)","v":0},{"$f":"IF(PricesByItr!AC2154<0,0,(PurchByItr!AC2154*AC$1*PricesByItr!AC2154)/1000)","v":0},{"$f":"IF(PricesByItr!AD2154<0,0,(PurchByItr!AD2154*AD$1*PricesByItr!AD2154)/1000)","v":6999.7545377197439},8666.1458375244329]
[{"$f":"PurchByItr!A2159","v":2018},{"$f":"PurchByItr!B2159","v":1961},{"$f":"IF(PricesByItr!C2159<0,0,(PurchByItr!C2159*C$1*PricesByItr!C2159)/1000)","v":18039.313096649141},{"$f":"IF(PricesByItr!D2159<0,0,(PurchByItr!D2159*D$1*PricesByItr!D2159)/1000)","v":11419.88440124511},{"$f":"IF(PricesByItr!E2159<0,0,(PurchByItr!E2159*E$1*PricesByItr!E2159)/1000)","v":2956.7771392822287},{"$f":"IF(PricesByItr!F2159<0,0,(PurchByItr!F2159*F$1*PricesByItr!F2159)/1000)","v":0},{"$f":"IF(PricesByItr!G2159<0,0,(PurchByItr!G2159*G$1*PricesByItr!G2159)/1000)","v":0},{"$f":"IF(PricesByItr!H2159<0,0,(PurchByItr!H2159*H$1*PricesByItr!H2159)/1000)","v":0},{"$f":"IF(PricesByItr!I2159<0,0,(PurchByItr!I2159*I$1*PricesByItr!I2159)/1000)","v":0},{"$f":"IF(PricesByItr!J2159<0,0,(PurchByItr!J2159*J$1*PricesByItr!J2159)/1000)","v":0},{"$f":"IF(PricesByItr!K2159<0,0,(PurchByItr!K2159*K$1*PricesByItr!K2159)/1000)","v":0},{"$f":"IF(PricesByItr!L2159<0,0,(PurchByItr!L2159*L$1*PricesByItr!L2159)/1000)","v":-3893.2509395599432},{"$f":"IF(PricesByItr!M2159<0,0,(PurchByItr!M2159*M$1*PricesByItr!M2159)/1000)","v":-2163.6260913110541},{"$f":"IF(PricesByItr!N2159<0,0,(PurchByItr!N2159*N$1*PricesByItr!N2159)/1000)","v":12385.643763885482},38744.741370190968,null,{"$f":"PurchByItr!Q2159","v":2019},{"$f":"PurchByItr!R2159","v":1962},{"$f":"IF(PricesByItr!S2159<0,0,(PurchByItr!S2159*S$1*PricesByItr!S2159)/1000)","v":24499.112915039052},{"$f":"IF(PricesByItr!T2159<0,0,(PurchByItr!T2159*T$1*PricesByItr!T2159)/1000)","v":6547.00720828248},{"$f":"IF(PricesByItr!U2159<0,0,(PurchByItr!U2159*U$1*PricesByItr!U2159)/1000)","v":12104.360561767564},{"$f":"IF(PricesByItr!V2159<0,0,(PurchByItr!V2159*V$1*PricesByItr!V2159)/1000)","v":0},{"$f":"IF(PricesByItr!W2159<0,0,(PurchByItr!W2159*W$1*PricesByItr!W2159)/1000)","v":0},{"$f":"IF(PricesByItr!X2159<0,0,(PurchByItr!X2159*X$1*PricesByItr!X2159)/1000)","v":11389.595706211107},{"$f":"IF(PricesByItr!Y2159<0,0,(PurchByItr!Y2159*Y$1*PricesByItr!Y2159)/1000)","v":0},{"$f":"IF(PricesByItr!Z2159<0,0,(PurchByItr!Z2159*Z$1*PricesByItr!Z2159)/1000)","v":0},{"$f":"IF(PricesByItr!AA2159<0,0,(PurchByItr!AA2159*AA$1*PricesByItr!AA2159)/1000)","v":0},{"$f":"IF(PricesByItr!AB2159<0,0,(PurchByItr!AB2159*AB$1*PricesByItr!AB2159)/1000)","v":0},{"$f":"IF(PricesByItr!AC2159<0,0,(PurchByItr!AC2159*AC$1*PricesByItr!AC2159)/1000)","v":0},{"$f":"IF(PricesByItr!AD2159<0,0,(PurchByItr!AD2159*AD$1*PricesByItr!AD2159)/1000)","v":22741.241820282012},77281.318211582213]
[{"$f":"PurchByItr!A2164","v":2018},{"$f":"PurchByItr!B2164","v":1950},{"$f":"IF(PricesByItr!C2164<0,0,(PurchByItr!C2164*C$1*PricesByItr!C2164)/1000)","v":23090.382352478013},{"$f":"IF(PricesByItr!D2164<0,0,(PurchByItr!D2164*D$1*PricesByItr!D2164)/1000)","v":15489.108346355451},{"$f":"IF(PricesByItr!E2164<0,0,(PurchByItr!E2164*E$1*PricesByItr!E2164)/1000)","v":17656.341009521497},{"$f":"IF(PricesByItr!F2164<0,0,(PurchByItr!F2164*F$1*PricesByItr!F2164)/1000)","v":0},{"$f":"IF(PricesByItr!G2164<0,0,(PurchByItr!G2164*G$1*PricesByItr!G2164)/1000)","v":0},{"$f":"IF(PricesByItr!H2164<0,0,(PurchByItr!H2164*H$1*PricesByItr!H2164)/1000)","v":0},{"$f":"IF(PricesByItr!I2164<0,0,(PurchByItr!I2164*I$1*PricesByItr!I2164)/1000)","v":0},{"$f":"IF(PricesByItr!J2164<0,0,(PurchByItr!J2164*J$1*PricesByItr!J2164)/1000)","v":0},{"$f":"IF(PricesByItr!K2164<0,0,(PurchByItr!K2164*K$1*PricesByItr!K2164)/1000)","v":0},{"$f":"IF(PricesByItr!L2164<0,0,(PurchByItr!L2164*L$1*PricesByItr!L2164)/1000)","v":0},{"$f":"IF(PricesByItr!M2164<0,0,(PurchByItr!M2164*M$1*PricesByItr!M2164)/1000)","v":0},{"$f":"IF(PricesByItr!N2164<0,0,(PurchByItr!N2164*N$1*PricesByItr!N2164)/1000)","v":2140.343941772458},58376.175650127421,null,{"$f":"PurchByItr!Q2164","v":2019},{"$f":"PurchByItr!R2164","v":1951},{"$f":"IF(PricesByItr!S2164<0,0,(PurchByItr!S2164*S$1*PricesByItr!S2164)/1000)","v":1401.6154775390628},{"$f":"IF(PricesByItr!T2164<0,0,(PurchByItr!T2164*T$1*PricesByItr!T2164)/1000)","v":0},{"$f":"IF(PricesByItr!U2164<0,0,(PurchByItr!U2164*U$1*PricesByItr!U2164)/1000)","v":0},{"$f":"IF(PricesByItr!V2164<0,0,(PurchByItr!V2164*V$1*PricesByItr!V2164)/1000)","v":0},{"$f":"IF(PricesByItr!W2164<0,0,(PurchByItr!W2164*W$1*PricesByItr!W2164)/1000)","v":0},{"$f":"IF(PricesByItr!X2164<0,0,(PurchByItr!X2164*X$1*PricesByItr!X2164)/1000)","v":0},{"$f":"IF(PricesByItr!Y2164<0,0,(PurchByItr!Y2164*Y$1*PricesByItr!Y2164)/1000)","v":0},{"$f":"IF(PricesByItr!Z2164<0,0,(PurchByItr!Z2164*Z$1*PricesByItr!Z2164)/1000)","v":0},{"$f":"IF(PricesByItr!AA2164<0,0,(PurchByItr!AA2164*AA$1*PricesByItr!AA2164)/1000)","v":0},{"$f":"IF(PricesByItr!AB2164<0,0,(PurchByItr!AB2164*AB$1*PricesByItr!AB2164)/1000)","v":0},{"$f":"IF(PricesByItr!AC2164<0,0,(PurchByItr!AC2164*AC$1*PricesByItr!AC2164)/1000)","v":0},{"$f":"IF(PricesByItr!AD2164<0,0,(PurchByItr!AD2164*AD$1*PricesByItr!AD2164)/1000)","v":7678.3810951538262},9079.9965726928895]
[{"$f":"PurchByItr!A2171","v":2018},{"$f":"PurchByItr!B2171","v":1942},{"$f":"IF(PricesByItr!C2171<0,0,(PurchByItr!C2171*C$1*PricesByItr!C2171)/1000)","v":11606.259287109386},{"$f":"IF(PricesByItr!D2171<0,0,(PurchByItr!D2171*D$1*PricesByItr!D2171)/1000)","v":0},{"$f":"IF(PricesByItr!E2171<0,0,(PurchByItr!E2171*E$1*PricesByItr!E2171)/1000)","v":0},{"$f":"IF(PricesByItr!F2171<0,0,(PurchByItr!F2171*F$1*PricesByItr!F2171)/1000)","v":0},{"$f":"IF(PricesByItr!G2171<0,0,(PurchByItr!G2171*G$1*PricesByItr!G2171)/1000)","v":6380.3884500732347},{"$f":"IF(PricesByItr!H2171<0,0,(PurchByItr!H2171*H$1*PricesByItr!H2171)/1000)","v":13382.22685247421},{"$f":"IF(PricesByItr!I2171<0,0,(PurchByItr!I2171*I$1*PricesByItr!I2171)/1000)","v":549.26185607910008},{"$f":"IF(PricesByItr!J2171<0,0,(PurchByItr!J2171*J$1*PricesByItr!J2171)/1000)","v":0},{"$f":"IF(PricesByItr!K2171<0,0,(PurchByItr!K2171*K$1*PricesByItr!K2171)/1000)","v":0},{"$f":"IF(PricesByItr!L2171<0,0,(PurchByItr!L2171*L$1*PricesByItr!L2171)/1000)","v":0},{"$f":"IF(PricesByItr!M2171<0,0,(PurchByItr!M2171*M$1*PricesByItr!M2171)/1000)","v":0},{"$f":"IF(PricesByItr!N2171<0,0,(PurchByItr!N2171*N$1*PricesByItr!N2171)/1000)","v":-9591.0372980346801},22327.09914770125,null,{"$f":"PurchByItr!Q2171","v":2019},{"$f":"PurchByItr!R2171","v":1943},{"$f":"IF(PricesByItr!S2171<0,0,(PurchByItr!S2171*S$1*PricesByItr!S2171)/1000)","v":19162.554172210686},{"$f":"IF(PricesByItr!T2171<0,0,(PurchByItr!T2171*T$1*PricesByItr!T2171)/1000)","v":24223.73205090523},{"$f":"IF(PricesByItr!U2171<0,0,(PurchByItr!U2171*U$1*PricesByItr!U2171)/1000)","v":22332.442556915317},{"$f":"IF(PricesByItr!V2171<0,0,(PurchByItr!V2171*V$1*PricesByItr!V2171)/1000)","v":0},{"$f":"IF(PricesByItr!W2171<0,0,(PurchByItr!W2171*W$1*PricesByItr!W2171)/1000)","v":0},{"$f":"IF(PricesByItr!X2171<0,0,(PurchByItr!X2171*X$1*PricesByItr!X2171)/1000)","v":0},{"$f":"IF(PricesByItr!Y2171<0,0,(PurchByItr!Y2171*Y$1*PricesByItr!Y2171)/1000)","v":0},{"$f":"IF(PricesByItr!Z2171<0,0,(PurchByItr!Z2171*Z$1*PricesByItr!Z2171)/1000)","v":0},{"$f":"IF(PricesByItr!AA2171<0,0,(PurchByItr!AA2171*AA$1*PricesByItr!AA2171)/1000)","v":0},{"$f":"IF(PricesByItr!AB2171<0,0,(PurchByItr!AB2171*AB$1*PricesByItr!AB2171)/1000)","v":0},{"$f":"IF(PricesByItr!AC2171<0,0,(PurchByItr!AC2171*AC$1*PricesByItr!AC2171)/1000)","v":0},{"$f":"IF(PricesByItr!AD2171<0,0,(PurchByItr!AD2171*AD$1*PricesByItr!AD2171)/1000)","v":18599.241468749988},84317.970248781217]
[{"$f":"PurchByItr!A2176","v":2018},{"$f":"PurchByItr!B2176","v":1971},{"$f":"IF(PricesByItr!C2176<0,0,(PurchByItr!C2176*C$1*PricesByItr!C2176)/1000)","v":25208.858408203108},{"$f":"IF(PricesByItr!D2176<0,0,(PurchByItr!D2176*D$1*PricesByItr!D2176)/1000)","v":10790.713385471352},{"$f":"IF(PricesByItr!E2176<0,0,(PurchByItr!E2176*E$1*PricesByItr!E2176)/1000)","v":9741.4782239990309},{"$f":"IF(PricesByItr!F2176<0,0,(PurchByItr!F2176*F$1*PricesByItr!F2176)/1000)","v":0},{"$f":"IF(PricesByItr!G2176<0,0,(PurchByItr!G2176*G$1*PricesByItr!G2176)/1000)","v":0},{"$f":"IF(PricesByItr!H2176<0,0,(PurchByItr!H2176*H$1*PricesByItr!H2176)/1000)","v":0},{"$f":"IF(PricesByItr!I2176<0,0,(PurchByItr!I2176*I$1*PricesByItr!I2176)/1000)","v":0},{"$f":"IF(PricesByItr!J2176<0,0,(PurchByItr!J2176*J$1*PricesByItr!J2176)/1000)","v":0},{"$f":"IF(PricesByItr!K2176<0,0,(PurchByItr!K2176*K$1*PricesByItr!K2176)/1000)","v":0},{"$f":"IF(PricesByItr!L2176<0,0,(PurchByItr!L2176*L$1*PricesByItr!L2176)/1000)","v":0},{"$f":"IF(PricesByItr!M2176<0,0,(PurchByItr!M2176*M$1*PricesByItr!M2176)/1000)","v":0},{"$f":"IF(PricesByItr!N2176<0,0,(PurchByItr!N2176*N$1*PricesByItr!N2176)/1000)","v":3584.6054999999951},49325.655517673491,null,{"$f":"PurchByItr!Q2176","v":2019},{"$f":"PurchByItr!R2176","v":1972},{"$f":"IF(PricesByItr!S2176<0,0,(PurchByItr!S2176*S$1*PricesByItr!S2176)/1000)","v":12486.196743621827},{"$f":"IF(PricesByItr!T2176<0,0,(PurchByItr!T2176*T$1*PricesByItr!T2176)/1000)","v":10221.580456436159},{"$f":"IF(PricesByItr!U2176<0,0,(PurchByItr!U2176*U$1*PricesByItr!U2176)/1000)","v":0},{"$f":"IF(PricesByItr!V2176<0,0,(PurchByItr!V2176*V$1*PricesByItr!V2176)/1000)","v":0},{"$f":"IF(PricesByItr!W2176<0,0,(PurchByItr!W2176*W$1*PricesByItr!W2176)/1000)","v":0},{"$f":"IF(PricesByItr!X2176<0,0,(PurchByItr!X2176*X$1*PricesByItr!X2176)/1000)","v":0},{"$f":"IF(PricesByItr!Y2176<0,0,(PurchByItr!Y2176*Y$1*PricesByItr!Y2176)/1000)","v":0},{"$f":"IF(PricesByItr!Z2176<0,0,(PurchByItr!Z2176*Z$1*PricesByItr!Z2176)/1000)","v":0},{"$f":"IF(PricesByItr!AA2176<0,0,(PurchByItr!AA2176*AA$1*PricesByItr!AA2176)/1000)","v":0},{"$f":"IF(PricesByItr!AB2176<0,0,(PurchByItr!AB2176*AB$1*PricesByItr!AB2176)/1000)","v":0},{"$f":"IF(PricesByItr!AC2176<0,0,(PurchByItr!AC2176*AC$1*PricesByItr!AC2176)/1000)","v":0},{"$f":"IF(PricesByItr!AD2176<0,0,(PurchByItr!AD2176*AD$1*PricesByItr!AD2176)/1000)","v":0},22707.777200057986]
[{"$f":"PurchByItr!A2177","v":2018},{"$f":"PurchByItr!B2177","v":1973},{"$f":"IF(PricesByItr!C2177<0,0,(PurchByItr!C2177*C$1*PricesByItr!C2177)/1000)","v":10172.380879302991},{"$f":"IF(PricesByItr!D2177<0,0,(PurchByItr!D2177*D$1*PricesByItr!D2177)/1000)","v":6651.5138809204082},{"$f":"IF(PricesByItr!E2177<0,0,(PurchByItr!E2177*E$1*PricesByItr!E2177)/1000)","v":0},{"$f":"IF(PricesByItr!F2177<0,0,(PurchByItr!F2177*F$1*PricesByItr!F2177)/1000)","v":0},{"$f":"IF(PricesByItr!G2177<0,0,(PurchByItr!G2177*G$1*PricesByItr!G2177)/1000)","v":10127.158469055192},{"$f":"IF(PricesByItr!H2177<0,0,(PurchByItr!H2177*H$1*PricesByItr!H2177)/1000)","v":4710.8071505047646},{"$f":"IF(PricesByItr!I2177<0,0,(PurchByItr!I2177*I$1*PricesByItr!I2177)/1000)","v":8748.3156532287849},{"$f":"IF(PricesByItr!J2177<0,0,(PurchByItr!J2177*J$1*PricesByItr!J2177)/1000)","v":0},{"$f":"IF(PricesByItr!K2177<0,0,(PurchByItr!K2177*K$1*PricesByItr!K2177)/1000)","v":0},{"$f":"IF(PricesByItr!L2177<0,0,(PurchByItr!L2177*L$1*PricesByItr!L2177)/1000)","v":-2126.4742351531954},{"$f":"IF(PricesByItr!M2177<0,0,(PurchByItr!M2177*M$1*PricesByItr!M2177)/1000)","v":-1100.7581434582121},{"$f":"IF(PricesByItr!N2177<0,0,(PurchByItr!N2177*N$1*PricesByItr!N2177)/1000)","v":-281.34390618896452},36901.599748211767,null,{"$f":"PurchByItr!Q2177","v":2019},{"$f":"PurchByItr!R2177","v":1974},{"$f":"IF(PricesByItr!S2177<0,0,(PurchByItr!S2177*S$1*PricesByItr!S2177)/1000)","v":12299.564113769533},{"$f":"IF(PricesByItr!T2177<0,0,(PurchByItr!T2177*T$1*PricesByItr!T2177)/1000)","v":14426.469060512518},{"$f":"IF(PricesByItr!U2177<0,0,(PurchByItr!U2177*U$1*PricesByItr!U2177)/1000)","v":0},{"$f":"IF(PricesByItr!V2177<0,0,(PurchByItr!V2177*V$1*PricesByItr!V2177)/1000)","v":0},{"$f":"IF(PricesByItr!W2177<0,0,(PurchByItr!W2177*W$1*PricesByItr!W2177)/1000)","v":0},{"$f":"IF(PricesByItr!X2177<0,0,(PurchByItr!X2177*X$1*PricesByItr!X2177)/1000)","v":0},{"$f":"IF(PricesByItr!Y2177<0,0,(PurchByItr!Y2177*Y$1*PricesByItr!Y2177)/1000)","v":0},{"$f":"IF(PricesByItr!Z2177<0,0,(PurchByItr!Z2177*Z$1*PricesByItr!Z2177)/1000)","v":0},{"$f":"IF(PricesByItr!AA2177<0,0,(PurchByItr!AA2177*AA$1*PricesByItr!AA2177)/1000)","v":0},{"$f":"IF(PricesByItr!AB2177<0,0,(PurchByItr!AB2177*AB$1*PricesByItr!AB2177)/1000)","v":0},{"$f":"IF(PricesByItr!AC2177<0,0,(PurchByItr!AC2177*AC$1*PricesByItr!AC2177)/1000)","v":0},{"$f":"IF(PricesByItr!AD2177<0,0,(PurchByItr!AD2177*AD$1*PricesByItr!AD2177)/1000)","v":1693.7086400756818},28419.741814357731]
[{"$f":"PurchByItr!A2182","v":2018},{"$f":"PurchByItr!B2182","v":1952},{"$f":"IF(PricesByItr!C2182<0,0,(PurchByItr!C2182*C$1*PricesByItr!C2182)/1000)","v":0},{"$f":"IF(PricesByItr!D2182<0,0,(PurchByItr!D2182*D$1*PricesByItr!D2182)/1000)","v":0},{"$f":"IF(PricesByItr!E2182<0,0,(PurchByItr!E2182*E$1*PricesByItr!E2182)/1000)","v":0},{"$f":"IF(PricesByItr!F2182<0,0,(PurchByItr!F2182*F$1*PricesByItr!F2182)/1000)","v":0},{"$f":"IF(PricesByItr!G2182<0,0,(PurchByItr!G2182*G$1*PricesByItr!G2182)/1000)","v":0},{"$f":"IF(PricesByItr!H2182<0,0,(PurchByItr!H2182*H$1*PricesByItr!H2182)/1000)","v":0},{"$f":"IF(PricesByItr!I2182<0,0,(PurchByItr!I2182*I$1*PricesByItr!I2182)/1000)","v":0},{"$f":"IF(PricesByItr!J2182<0,0,(PurchByItr!J2182*J$1*PricesByItr!J2182)/1000)","v":0},{"$f":"IF(PricesByItr!K2182<0,0,(PurchByItr!K2182*K$1*PricesByItr!K2182)/1000)","v":0},{"$f":"IF(PricesByItr!L2182<0,0,(PurchByItr!L2182*L$1*PricesByItr!L2182)/1000)","v":0},{"$f":"IF(PricesByItr!M2182<0,0,(PurchByItr!M2182*M$1*PricesByItr!M2182)/1000)","v":0},{"$f":"IF(PricesByItr!N2182<0,0,(PurchByItr!N2182*N$1*PricesByItr!N2182)/1000)","v":20533.07728125},20533.07728125,null,{"$f":"PurchByItr!Q2182","v":2019},{"$f":"PurchByItr!R2182","v":1953},{"$f":"IF(PricesByItr!S2182<0,0,(PurchByItr!S2182*S$1*PricesByItr!S2182)/1000)","v":22353.751419250453},{"$f":"IF(PricesByItr!T2182<0,0,(PurchByItr!T2182*T$1*PricesByItr!T2182)/1000)","v":12686.514715204246},{"$f":"IF(PricesByItr!U2182<0,0,(PurchByItr!U2182*U$1*PricesByItr!U2182)/1000)","v":34445.254196456888},{"$f":"IF(PricesByItr!V2182<0,0,(PurchByItr!V2182*V$1*PricesByItr!V2182)/1000)","v":16251.860941589333},{"$f":"IF(PricesByItr!W2182<0,0,(PurchByItr!W2182*W$1*PricesByItr!W2182)/1000)","v":0},{"$f":"IF(PricesByItr!X2182<0,0,(PurchByItr!X2182*X$1*PricesByItr!X2182)/1000)","v":0},{"$f":"IF(PricesByItr!Y2182<0,0,(PurchByItr!Y2182*Y$1*PricesByItr!Y2182)/1000)","v":0},{"$f":"IF(PricesByItr!Z2182<0,0,(PurchByItr!Z2182*Z$1*PricesByItr!Z2182)/1000)","v":0},{"$f":"IF(PricesByItr!AA2182<0,0,(PurchByItr!AA2182*AA$1*PricesByItr!AA2182)/1000)","v":0},{"$f":"IF(PricesByItr!AB2182<0,0,(PurchByItr!AB2182*AB$1*PricesByItr!AB2182)/1000)","v":0},{"$f":"IF(PricesByItr!AC2182<0,0,(PurchByItr!AC2182*AC$1*PricesByItr!AC2182)/1000)","v":0},{"$f":"IF(PricesByItr!AD2182<0,0,(PurchByItr!AD2182*AD$1*PricesByItr!AD2182)/1000)","v":9381.1186948242157},95118.49996732513]
[{"$f":"PurchByItr!A2187","v":2018},{"$f":"PurchByItr!B2187","v":1997},{"$f":"IF(PricesByItr!C2187<0,0,(PurchByItr!C2187*C$1*PricesByItr!C2187)/1000)","v":13865.439722213743},{"$f":"IF(PricesByItr!D2187<0,0,(PurchByItr!D2187*D$1*PricesByItr!D2187)/1000)","v":3743.1078293151786},{"$f":"IF(PricesByItr!E2187<0,0,(PurchByItr!E2187*E$1*PricesByItr!E2187)/1000)","v":0},{"$f":"IF(PricesByItr!F2187<0,0,(PurchByItr!F2187*F$1*PricesByItr!F2187)/1000)","v":0},{"$f":"IF(PricesByItr!G2187<0,0,(PurchByItr!G2187*G$1*PricesByItr!G2187)/1000)","v":0},{"$f":"IF(PricesByItr!H2187<0,0,(PurchByItr!H2187*H$1*PricesByItr!H2187)/1000)","v":0},{"$f":"IF(PricesByItr!I2187<0,0,(PurchByItr!I2187*I$1*PricesByItr!I2187)/1000)","v":0},{"$f":"IF(PricesByItr!J2187<0,0,(PurchByItr!J2187*J$1*PricesByItr!J2187)/1000)","v":0},{"$f":"IF(PricesByItr!K2187<0,0,(PurchByItr!K2187*K$1*PricesByItr!K2187)/1000)","v":0},{"$f":"IF(PricesByItr!L2187<0,0,(PurchByItr!L2187*L$1*PricesByItr!L2187)/1000)","v":0},{"$f":"IF(PricesByItr!M2187<0,0,(PurchByItr!M2187*M$1*PricesByItr!M2187)/1000)","v":0},{"$f":"IF(PricesByItr!N2187<0,0,(PurchByItr!N2187*N$1*PricesByItr!N2187)/1000)","v":0},17608.547551528922,null,{"$f":"PurchByItr!Q2187","v":2019},{"$f":"PurchByItr!R2187","v":1998},{"$f":"IF(PricesByItr!S2187<0,0,(PurchByItr!S2187*S$1*PricesByItr!S2187)/1000)","v":0},{"$f":"IF(PricesByItr!T2187<0,0,(PurchByItr!T2187*T$1*PricesByItr!T2187)/1000)","v":0},{"$f":"IF(PricesByItr!U2187<0,0,(PurchByItr!U2187*U$1*PricesByItr!U2187)/1000)","v":0},{"$f":"IF(PricesByItr!V2187<0,0,(PurchByItr!V2187*V$1*PricesByItr!V2187)/1000)","v":0},{"$f":"IF(PricesByItr!W2187<0,0,(PurchByItr!W2187*W$1*PricesByItr!W2187)/1000)","v":0},{"$f":"IF(PricesByItr!X2187<0,0,(PurchByItr!X2187*X$1*PricesByItr!X2187)/1000)","v":0},{"$f":"IF(PricesByItr!Y2187<0,0,(PurchByItr!Y2187*Y$1*PricesByItr!Y2187)/1000)","v":0},{"$f":"IF(PricesByItr!Z2187<0,0,(PurchByItr!Z2187*Z$1*PricesByItr!Z2187)/1000)","v":0},{"$f":"IF(PricesByItr!AA2187<0,0,(PurchByItr!AA2187*AA$1*PricesByItr!AA2187)/1000)","v":0},{"$f":"IF(PricesByItr!AB2187<0,0,(PurchByItr!AB2187*AB$1*PricesByItr!AB2187)/1000)","v":0},{"$f":"IF(PricesByItr!AC2187<0,0,(PurchByItr!AC2187*AC$1*PricesByItr!AC2187)/1000)","v":0},{"$f":"IF(PricesByItr!AD2187<0,0,(PurchByItr!AD2187*AD$1*PricesByItr!AD2187)/1000)","v":11439.530698974608},11439.530698974608]
[{"$f":"PurchByItr!A2193","v":2018},{"$f":"PurchByItr!B2193","v":1997},{"$f":"IF(PricesByItr!C2193<0,0,(PurchByItr!C2193*C$1*PricesByItr!C2193)/1000)","v":23279.816417846683},{"$f":"IF(PricesByItr!D2193<0,0,(PurchByItr!D2193*D$1*PricesByItr!D2193)/1000)","v":7187.9856694335995},{"$f":"IF(PricesByItr!E2193<0,0,(PurchByItr!E2193*E$1*PricesByItr!E2193)/1000)","v":0},{"$f":"IF(PricesByItr!F2193<0,0,(PurchByItr!F2193*F$1*PricesByItr!F2193)/1000)","v":0},{"$f":"IF(PricesByItr!G2193<0,0,(PurchByItr!G2193*G$1*PricesByItr!G2193)/1000)","v":0},{"$f":"IF(PricesByItr!H2193<0,0,(PurchByItr!H2193*H$1*PricesByItr!H2193)/1000)","v":0},{"$f":"IF(PricesByItr!I2193<0,0,(PurchByItr!I2193*I$1*PricesByItr!I2193)/1000)","v":0},{"$f":"IF(PricesByItr!J2193<0,0,(PurchByItr!J2193*J$1*PricesByItr!J2193)/1000)","v":0},{"$f":"IF(PricesByItr!K2193<0,0,(PurchByItr!K2193*K$1*PricesByItr!K2193)/1000)","v":0},{"$f":"IF(PricesByItr!L2193<0,0,(PurchByItr!L2193*L$1*PricesByItr!L2193)/1000)","v":0},{"$f":"IF(PricesByItr!M2193<0,0,(PurchByItr!M2193*M$1*PricesByItr!M2193)/1000)","v":0},{"$f":"IF(PricesByItr!N2193<0,0,(PurchByItr!N2193*N$1*PricesByItr!N2193)/1000)","v":0},30467.802087280281,null,{"$f":"PurchByItr!Q2193","v":2019},{"$f":"PurchByItr!R2193","v":1998},{"$f":"IF(PricesByItr!S2193<0,0,(PurchByItr!S2193*S$1*PricesByItr!S2193)/1000)","v":0},{"$f":"IF(PricesByItr!T2193<0,0,(PurchByItr!T2193*T$1*PricesByItr!T2193)/1000)","v":0},{"$f":"IF(PricesByItr!U2193<0,0,(PurchByItr!U2193*U$1*PricesByItr!U2193)/1000)","v":0},{"$f":"IF(PricesByItr!V2193<0,0,(PurchByItr!V2193*V$1*PricesByItr!V2193)/1000)","v":0},{"$f":"IF(PricesByItr!W2193<0,0,(PurchByItr!W2193*W$1*PricesByItr!W2193)/1000)","v":0},{"$f":"IF(PricesByItr!X2193<0,0,(PurchByItr!X2193*X$1*PricesByItr!X2193)/1000)","v":0},{"$f":"IF(PricesByItr!Y2193<0,0,(PurchByItr!Y2193*Y$1*PricesByItr!Y2193)/1000)","v":0},{"$f":"IF(PricesByItr!Z2193<0,0,(PurchByItr!Z2193*Z$1*PricesByItr!Z2193)/1000)","v":0},{"$f":"IF(PricesByItr!AA2193<0,0,(PurchByItr!AA2193*AA$1*PricesByItr!AA2193)/1000)","v":0},{"$f":"IF(PricesByItr!AB2193<0,0,(PurchByItr!AB2193*AB$1*PricesByItr!AB2193)/1000)","v":0},{"$f":"IF(PricesByItr!AC2193<0,0,(PurchByItr!AC2193*AC$1*PricesByItr!AC2193)/1000)","v":0},{"$f":"IF(PricesByItr!AD2193<0,0,(PurchByItr!AD2193*AD$1*PricesByItr!AD2193)/1000)","v":16433.339083007842},16433.339083007842]
[{"$f":"PurchByItr!A2197","v":2018},{"$f":"PurchByItr!B2197","v":1943},{"$f":"IF(PricesByItr!C2197<0,0,(PurchByItr!C2197*C$1*PricesByItr!C2197)/1000)","v":22070.672079589851},{"$f":"IF(PricesByItr!D2197<0,0,(PurchByItr!D2197*D$1*PricesByItr!D2197)/1000)","v":23872.215431013148},{"$f":"IF(PricesByItr!E2197<0,0,(PurchByItr!E2197*E$1*PricesByItr!E2197)/1000)","v":20506.307107360863},{"$f":"IF(PricesByItr!F2197<0,0,(PurchByItr!F2197*F$1*PricesByItr!F2197)/1000)","v":0},{"$f":"IF(PricesByItr!G2197<0,0,(PurchByItr!G2197*G$1*PricesByItr!G2197)/1000)","v":0},{"$f":"IF(PricesByItr!H2197<0,0,(PurchByItr!H2197*H$1*PricesByItr!H2197)/1000)","v":0},{"$f":"IF(PricesByItr!I2197<0,0,(PurchByItr!I2197*I$1*PricesByItr!I2197)/1000)","v":0},{"$f":"IF(PricesByItr!J2197<0,0,(PurchByItr!J2197*J$1*PricesByItr!J2197)/1000)","v":0},{"$f":"IF(PricesByItr!K2197<0,0,(PurchByItr!K2197*K$1*PricesByItr!K2197)/1000)","v":0},{"$f":"IF(PricesByItr!L2197<0,0,(PurchByItr!L2197*L$1*PricesByItr!L2197)/1000)","v":0},{"$f":"IF(PricesByItr!M2197<0,0,(PurchByItr!M2197*M$1*PricesByItr!M2197)/1000)","v":0},{"$f":"IF(PricesByItr!N2197<0,0,(PurchByItr!N2197*N$1*PricesByItr!N2197)/1000)","v":19173.120914428695},85622.31553239256,null,{"$f":"PurchByItr!Q2197","v":2019},{"$f":"PurchByItr!R2197","v":1944},{"$f":"IF(PricesByItr!S2197<0,0,(PurchByItr!S2197*S$1*PricesByItr!S2197)/1000)","v":28095.209663543679},{"$f":"IF(PricesByItr!T2197<0,0,(PurchByItr!T2197*T$1*PricesByItr!T2197)/1000)","v":8884.7185268001449},{"$f":"IF(PricesByItr!U2197<0,0,(PurchByItr!U2197*U$1*PricesByItr!U2197)/1000)","v":41727.26251940916},{"$f":"IF(PricesByItr!V2197<0,0,(PurchByItr!V2197*V$1*PricesByItr!V2197)/1000)","v":41401.795651367131},{"$f":"IF(PricesByItr!W2197<0,0,(PurchByItr!W2197*W$1*PricesByItr!W2197)/1000)","v":27650.833844238325},{"$f":"IF(PricesByItr!X2197<0,0,(PurchByItr!X2197*X$1*PricesByItr!X2197)/1000)","v":30675.775075878195},{"$f":"IF(PricesByItr!Y2197<0,0,(PurchByItr!Y2197*Y$1*PricesByItr!Y2197)/1000)","v":809.49691314697202},{"$f":"IF(PricesByItr!Z2197<0,0,(PurchByItr!Z2197*Z$1*PricesByItr!Z2197)/1000)","v":23299.260274810782},{"$f":"IF(PricesByItr!AA2197<0,0,(PurchByItr!AA2197*AA$1*PricesByItr!AA2197)/1000)","v":10856.535798339855},{"$f":"IF(PricesByItr!AB2197<0,0,(PurchByItr!AB2197*AB$1*PricesByItr!AB2197)/1000)","v":6906.5183709716703},{"$f":"IF(PricesByItr!AC2197<0,0,(PurchByItr!AC2197*AC$1*PricesByItr!AC2197)/1000)","v":-1089.5197749230176},{"$f":"IF(PricesByItr!AD2197<0,0,(PurchByItr!AD2197*AD$1*PricesByItr!AD2197)/1000)","v":10457.918334960947},229675.80519854382]
[{"$f":"PurchByItr!A2205","v":2018},{"$f":"PurchByItr!B2205","v":1989},{"$f":"IF(PricesByItr!C2205<0,0,(PurchByItr!C2205*C$1*PricesByItr!C2205)/1000)","v":20151.568230194105},{"$f":"IF(PricesByItr!D2205<0,0,(PurchByItr!D2205*D$1*PricesByItr!D2205)/1000)","v":-6504.3422663269102},{"$f":"IF(PricesByItr!E2205<0,0,(PurchByItr!E2205*E$1*PricesByItr!E2205)/1000)","v":23606.778179168698},{"$f":"IF(PricesByItr!F2205<0,0,(PurchByItr!F2205*F$1*PricesByItr!F2205)/1000)","v":62697.382118804897},{"$f":"IF(PricesByItr!G2205<0,0,(PurchByItr!G2205*G$1*PricesByItr!G2205)/1000)","v":38727.227612548806},{"$f":"IF(PricesByItr!H2205<0,0,(PurchByItr!H2205*H$1*PricesByItr!H2205)/1000)","v":1427.6613174552906},{"$f":"IF(PricesByItr!I2205<0,0,(PurchByItr!I2205*I$1*PricesByItr!I2205)/1000)","v":0},{"$f":"IF(PricesByItr!J2205<0,0,(PurchByItr!J2205*J$1*PricesByItr!J2205)/1000)","v":0},{"$f":"IF(PricesByItr!K2205<0,0,(PurchByItr!K2205*K$1*PricesByItr!K2205)/1000)","v":-16584.645992431677},{"$f":"IF(PricesByItr!L2205<0,0,(PurchByItr!L2205*L$1*PricesByItr!L2205)/1000)","v":-12313.01489355468},{"$f":"IF(PricesByItr!M2205<0,0,(PurchByItr!M2205*M$1*PricesByItr!M2205)/1000)","v":-413.22873938775899},{"$f":"IF(PricesByItr!N2205<0,0,(PurchByItr!N2205*N$1*PricesByItr!N2205)/1000)","v":2845.5802352600081},113640.96580173078,null,{"$f":"PurchByItr!Q2205","v":2019},{"$f":"PurchByItr!R2205","v":1990},{"$f":"IF(PricesByItr!S2205<0,0,(PurchByItr!S2205*S$1*PricesByItr!S2205)/1000)","v":13730.796016845679},{"$f":"IF(PricesByItr!T2205<0,0,(PurchByItr!T2205*T$1*PricesByItr!T2205)/1000)","v":11612.006971511832},{"$f":"IF(PricesByItr!U2205<0,0,(PurchByItr!U2205*U$1*PricesByItr!U2205)/1000)","v":0},{"$f":"IF(PricesByItr!V2205<0,0,(PurchByItr!V2205*V$1*PricesByItr!V2205)/1000)","v":0},{"$f":"IF(PricesByItr!W2205<0,0,(PurchByItr!W2205*W$1*PricesByItr!W2205)/1000)","v":0},{"$f":"IF(PricesByItr!X2205<0,0,(PurchByItr!X2205*X$1*PricesByItr!X2205)/1000)","v":0},{"$f":"IF(PricesByItr!Y2205<0,0,(PurchByItr!Y2205*Y$1*PricesByItr!Y2205)/1000)","v":0},{"$f":"IF(PricesByItr!Z2205<0,0,(PurchByItr!Z2205*Z$1*PricesByItr!Z2205)/1000)","v":0},{"$f":"IF(PricesByItr!AA2205<0,0,(PurchByItr!AA2205*AA$1*PricesByItr!AA2205)/1000)","v":0},{"$f":"IF(PricesByItr!AB2205<0,0,(PurchByItr!AB2205*AB$1*PricesByItr!AB2205)/1000)","v":-128.95767114257814},{"$f":"IF(PricesByItr!AC2205<0,0,(PurchByItr!AC2205*AC$1*PricesByItr!AC2205)/1000)","v":0},{"$f":"IF(PricesByItr!AD2205<0,0,(PurchByItr!AD2205*AD$1*PricesByItr!AD2205)/1000)","v":12380.938720550568},37594.784037765501]
[{"$f":"PurchByItr!A2210","v":2018},{"$f":"PurchByItr!B2210","v":1930},{"$f":"IF(PricesByItr!C2210<0,0,(PurchByItr!C2210*C$1*PricesByItr!C2210)/1000)","v":5650.8746022033592},{"$f":"IF(PricesByItr!D2210<0,0,(PurchByItr!D2210*D$1*PricesByItr!D2210)/1000)","v":0},{"$f":"IF(PricesByItr!E2210<0,0,(PurchByItr!E2210*E$1*PricesByItr!E2210)/1000)","v":39317.958649291955},{"$f":"IF(PricesByItr!F2210<0,0,(PurchByItr!F2210*F$1*PricesByItr!F2210)/1000)","v":72440.052378082284},{"$f":"IF(PricesByItr!G2210<0,0,(PurchByItr!G2210*G$1*PricesByItr!G2210)/1000)","v":46768.227479370064},{"$f":"IF(PricesByItr!H2210<0,0,(PurchByItr!H2210*H$1*PricesByItr!H2210)/1000)","v":-27452.552044033077},{"$f":"IF(PricesByItr!I2210<0,0,(PurchByItr!I2210*I$1*PricesByItr!I2210)/1000)","v":-922.34700408935521},{"$f":"IF(PricesByItr!J2210<0,0,(PurchByItr!J2210*J$1*PricesByItr!J2210)/1000)","v":16072.35154739376},{"$f":"IF(PricesByItr!K2210<0,0,(PurchByItr!K2210*K$1*PricesByItr!K2210)/1000)","v":48603.197195861874},{"$f":"IF(PricesByItr!L2210<0,0,(PurchByItr!L2210*L$1*PricesByItr!L2210)/1000)","v":0},{"$f":"IF(PricesByItr!M2210<0,0,(PurchByItr!M2210*M$1*PricesByItr!M2210)/1000)","v":-15390.514192809576},{"$f":"IF(PricesByItr!N2210<0,0,(PurchByItr!N2210*N$1*PricesByItr!N2210)/1000)","v":-3348.5310681152387},181738.71754315603,null,{"$f":"PurchByItr!Q2210","v":2019},{"$f":"PurchByItr!R2210","v":1931},{"$f":"IF(PricesByItr!S2210<0,0,(PurchByItr!S2210*S$1*PricesByItr!S2210)/1000)","v":6012.5658368225058},{"$f":"IF(PricesByItr!T2210<0,0,(PurchByItr!T2210*T$1*PricesByItr!T2210)/1000)","v":0},{"$f":"IF(PricesByItr!U2210<0,0,(PurchByItr!U2210*U$1*PricesByItr!U2210)/1000)","v":30465.816161651652},{"$f":"IF(PricesByItr!V2210<0,0,(PurchByItr!V2210*V$1*PricesByItr!V2210)/1000)","v":67787.206352325404},{"$f":"IF(PricesByItr!W2210<0,0,(PurchByItr!W2210*W$1*PricesByItr!W2210)/1000)","v":88606.686493652276},{"$f":"IF(PricesByItr!X2210<0,0,(PurchByItr!X2210*X$1*PricesByItr!X2210)/1000)","v":-8278.0112816619931},{"$f":"IF(PricesByItr!Y2210<0,0,(PurchByItr!Y2210*Y$1*PricesByItr!Y2210)/1000)","v":26824.812206710812},{"$f":"IF(PricesByItr!Z2210<0,0,(PurchByItr!Z2210*Z$1*PricesByItr!Z2210)/1000)","v":-1718.157700073242},{"$f":"IF(PricesByItr!AA2210<0,0,(PurchByItr!AA2210*AA$1*PricesByItr!AA2210)/1000)","v":46201.209592437801},{"$f":"IF(PricesByItr!AB2210<0,0,(PurchByItr!AB2210*AB$1*PricesByItr!AB2210)/1000)","v":-3180.5118515624968},{"$f":"IF(PricesByItr!AC2210<0,0,(PurchByItr!AC2210*AC$1*PricesByItr!AC2210)/1000)","v":0},{"$f":"IF(PricesByItr!AD2210<0,0,(PurchByItr!AD2210*AD$1*PricesByItr!AD2210)/1000)","v":10551.704059753416},263273.31987005612]
[{"$f":"PurchByItr!A2215","v":2018},{"$f":"PurchByItr!B2215","v":1938},{"$f":"IF(PricesByItr!C2215<0,0,(PurchByItr!C2215*C$1*PricesByItr!C2215)/1000)","v":6085.495317855828},{"$f":"IF(PricesByItr!D2215<0,0,(PurchByItr!D2215*D$1*PricesByItr!D2215)/1000)","v":3155.3398448066732},{"$f":"IF(PricesByItr!E2215<0,0,(PurchByItr!E2215*E$1*PricesByItr!E2215)/1000)","v":13470.124534606921},{"$f":"IF(PricesByItr!F2215<0,0,(PurchByItr!F2215*F$1*PricesByItr!F2215)/1000)","v":162.75884484863275},{"$f":"IF(PricesByItr!G2215<0,0,(PurchByItr!G2215*G$1*PricesByItr!G2215)/1000)","v":0},{"$f":"IF(PricesByItr!H2215<0,0,(PurchByItr!H2215*H$1*PricesByItr!H2215)/1000)","v":0},{"$f":"IF(PricesByItr!I2215<0,0,(PurchByItr!I2215*I$1*PricesByItr!I2215)/1000)","v":0},{"$f":"IF(PricesByItr!J2215<0,0,(PurchByItr!J2215*J$1*PricesByItr!J2215)/1000)","v":0},{"$f":"IF(PricesByItr!K2215<0,0,(PurchByItr!K2215*K$1*PricesByItr!K2215)/1000)","v":0},{"$f":"IF(PricesByItr!L2215<0,0,(PurchByItr!L2215*L$1*PricesByItr!L2215)/1000)","v":0},{"$f":"IF(PricesByItr!M2215<0,0,(PurchByItr!M2215*M$1*PricesByItr!M2215)/1000)","v":-344.25998248930949},{"$f":"IF(PricesByItr!N2215<0,0,(PurchByItr!N2215*N$1*PricesByItr!N2215)/1000)","v":1496.5607592773454},24026.019318906088,null,{"$f":"PurchByItr!Q2215","v":2019},{"$f":"PurchByItr!R2215","v":1939},{"$f":"IF(PricesByItr!S2215<0,0,(PurchByItr!S2215*S$1*PricesByItr!S2215)/1000)","v":18983.546083374047},{"$f":"IF(PricesByItr!T2215<0,0,(PurchByItr!T2215*T$1*PricesByItr!T2215)/1000)","v":7627.1472512855498},{"$f":"IF(PricesByItr!U2215<0,0,(PurchByItr!U2215*U$1*PricesByItr!U2215)/1000)","v":29908.418432617233},{"$f":"IF(PricesByItr!V2215<0,0,(PurchByItr!V2215*V$1*PricesByItr!V2215)/1000)","v":9576.6022187499948},{"$f":"IF(PricesByItr!W2215<0,0,(PurchByItr!W2215*W$1*PricesByItr!W2215)/1000)","v":8997.6224258422735},{"$f":"IF(PricesByItr!X2215<0,0,(PurchByItr!X2215*X$1*PricesByItr!X2215)/1000)","v":9597.4195695591061},{"$f":"IF(PricesByItr!Y2215<0,0,(PurchByItr!Y2215*Y$1*PricesByItr!Y2215)/1000)","v":0},{"$f":"IF(PricesByItr!Z2215<0,0,(PurchByItr!Z2215*Z$1*PricesByItr!Z2215)/1000)","v":0},{"$f":"IF(PricesByItr!AA2215<0,0,(PurchByItr!AA2215*AA$1*PricesByItr!AA2215)/1000)","v":9005.0526578521531},{"$f":"IF(PricesByItr!AB2215<0,0,(PurchByItr!AB2215*AB$1*PricesByItr!AB2215)/1000)","v":-274.01618884277372},{"$f":"IF(PricesByItr!AC2215<0,0,(PurchByItr!AC2215*AC$1*PricesByItr!AC2215)/1000)","v":0},{"$f":"IF(PricesByItr!AD2215<0,0,(PurchByItr!AD2215*AD$1*PricesByItr!AD2215)/1000)","v":0},93421.792450437584]
[{"$f":"PurchByItr!A2221","v":2018},{"$f":"PurchByItr!B2221","v":1961},{"$f":"IF(PricesByItr!C2221<0,0,(PurchByItr!C2221*C$1*PricesByItr!C2221)/1000)","v":14294.863606780978},{"$f":"IF(PricesByItr!D2221<0,0,(PurchByItr!D2221*D$1*PricesByItr!D2221)/1000)","v":7039.4148352813845},{"$f":"IF(PricesByItr!E2221<0,0,(PurchByItr!E2221*E$1*PricesByItr!E2221)/1000)","v":2263.6794122314445},{"$f":"IF(PricesByItr!F2221<0,0,(PurchByItr!F2221*F$1*PricesByItr!F2221)/1000)","v":0},{"$f":"IF(PricesByItr!G2221<0,0,(PurchByItr!G2221*G$1*PricesByItr!G2221)/1000)","v":0},{"$f":"IF(PricesByItr!H2221<0,0,(PurchByItr!H2221*H$1*PricesByItr!H2221)/1000)","v":0},{"$f":"IF(PricesByItr!I2221<0,0,(PurchByItr!I2221*I$1*PricesByItr!I2221)/1000)","v":0},{"$f":"IF(PricesByItr!J2221<0,0,(PurchByItr!J2221*J$1*PricesByItr!J2221)/1000)","v":0},{"$f":"IF(PricesByItr!K2221<0,0,(PurchByItr!K2221*K$1*PricesByItr!K2221)/1000)","v":0},{"$f":"IF(PricesByItr!L2221<0,0,(PurchByItr!L2221*L$1*PricesByItr!L2221)/1000)","v":-3498.6091999053988},{"$f":"IF(PricesByItr!M2221<0,0,(PurchByItr!M2221*M$1*PricesByItr!M2221)/1000)","v":-1925.4551440208229},{"$f":"IF(PricesByItr!N2221<0,0,(PurchByItr!N2221*N$1*PricesByItr!N2221)/1000)","v":10285.895897277833},28459.789407645425,null,{"$f":"PurchByItr!Q2221","v":2019},{"$f":"PurchByItr!R2221","v":1962},{"$f":"IF(PricesByItr!S2221<0,0,(PurchByItr!S2221*S$1*PricesByItr!S2221)/1000)","v":25515.372173309297},{"$f":"IF(PricesByItr!T2221<0,0,(PurchByItr!T2221*T$1*PricesByItr!T2221)/1000)","v":7742.4162917594767},{"$f":"IF(PricesByItr!U2221<0,0,(PurchByItr!U2221*U$1*PricesByItr!U2221)/1000)","v":13990.330556121828},{"$f":"IF(PricesByItr!V2221<0,0,(PurchByItr!V2221*V$1*PricesByItr!V2221)/1000)","v":0},{"$f":"IF(PricesByItr!W2221<0,0,(PurchByItr!W2221*W$1*PricesByItr!W2221)/1000)","v":0},{"$f":"IF(PricesByItr!X2221<0,0,(PurchByItr!X2221*X$1*PricesByItr!X2221)/1000)","v":9659.9997321605715},{"$f":"IF(PricesByItr!Y2221<0,0,(PurchByItr!Y2221*Y$1*PricesByItr!Y2221)/1000)","v":0},{"$f":"IF(PricesByItr!Z2221<0,0,(PurchByItr!Z2221*Z$1*PricesByItr!Z2221)/1000)","v":0},{"$f":"IF(PricesByItr!AA2221<0,0,(PurchByItr!AA2221*AA$1*PricesByItr!AA2221)/1000)","v":0},{"$f":"IF(PricesByItr!AB2221<0,0,(PurchByItr!AB2221*AB$1*PricesByItr!AB2221)/1000)","v":0},{"$f":"IF(PricesByItr!AC2221<0,0,(PurchByItr!AC2221*AC$1*PricesByItr!AC2221)/1000)","v":0},{"$f":"IF(PricesByItr!AD2221<0,0,(PurchByItr!AD2221*AD$1*PricesByItr!AD2221)/1000)","v":18687.944603576696},75596.063356927873]
[{"$f":"PurchByItr!A2226","v":2018},{"$f":"PurchByItr!B2226","v":1960},{"$f":"IF(PricesByItr!C2226<0,0,(PurchByItr!C2226*C$1*PricesByItr!C2226)/1000)","v":0},{"$f":"IF(PricesByItr!D2226<0,0,(PurchByItr!D2226*D$1*PricesByItr!D2226)/1000)","v":0},{"$f":"IF(PricesByItr!E2226<0,0,(PurchByItr!E2226*E$1*PricesByItr!E2226)/1000)","v":0},{"$f":"IF(PricesByItr!F2226<0,0,(PurchByItr!F2226*F$1*PricesByItr!F2226)/1000)","v":0},{"$f":"IF(PricesByItr!G2226<0,0,(PurchByItr!G2226*G$1*PricesByItr!G2226)/1000)","v":0},{"$f":"IF(PricesByItr!H2226<0,0,(PurchByItr!H2226*H$1*PricesByItr!H2226)/1000)","v":0},{"$f":"IF(PricesByItr!I2226<0,0,(PurchByItr!I2226*I$1*PricesByItr!I2226)/1000)","v":0},{"$f":"IF(PricesByItr!J2226<0,0,(PurchByItr!J2226*J$1*PricesByItr!J2226)/1000)","v":0},{"$f":"IF(PricesByItr!K2226<0,0,(PurchByItr!K2226*K$1*PricesByItr!K2226)/1000)","v":0},{"$f":"IF(PricesByItr!L2226<0,0,(PurchByItr!L2226*L$1*PricesByItr!L2226)/1000)","v":-2597.7311553039603},{"$f":"IF(PricesByItr!M2226<0,0,(PurchByItr!M2226*M$1*PricesByItr!M2226)/1000)","v":0},{"$f":"IF(PricesByItr!N2226<0,0,(PurchByItr!N2226*N$1*PricesByItr!N2226)/1000)","v":10910.102416992197},8312.3712616882367,null,{"$f":"PurchByItr!Q2226","v":2019},{"$f":"PurchByItr!R2226","v":1961},{"$f":"IF(PricesByItr!S2226<0,0,(PurchByItr!S2226*S$1*PricesByItr!S2226)/1000)","v":10670.490315811128},{"$f":"IF(PricesByItr!T2226<0,0,(PurchByItr!T2226*T$1*PricesByItr!T2226)/1000)","v":7609.5466203308179},{"$f":"IF(PricesByItr!U2226<0,0,(PurchByItr!U2226*U$1*PricesByItr!U2226)/1000)","v":2626.5313882446299},{"$f":"IF(PricesByItr!V2226<0,0,(PurchByItr!V2226*V$1*PricesByItr!V2226)/1000)","v":0},{"$f":"IF(PricesByItr!W2226<0,0,(PurchByItr!W2226*W$1*PricesByItr!W2226)/1000)","v":0},{"$f":"IF(PricesByItr!X2226<0,0,(PurchByItr!X2226*X$1*PricesByItr!X2226)/1000)","v":0},{"$f":"IF(PricesByItr!Y2226<0,0,(PurchByItr!Y2226*Y$1*PricesByItr!Y2226)/1000)","v":0},{"$f":"IF(PricesByItr!Z2226<0,0,(PurchByItr!Z2226*Z$1*PricesByItr!Z2226)/1000)","v":0},{"$f":"IF(PricesByItr!AA2226<0,0,(PurchByItr!AA2226*AA$1*PricesByItr!AA2226)/1000)","v":0},{"$f":"IF(PricesByItr!AB2226<0,0,(PurchByItr!AB2226*AB$1*PricesByItr!AB2226)/1000)","v":-3402.5356412048322},{"$f":"IF(PricesByItr!AC2226<0,0,(PurchByItr!AC2226*AC$1*PricesByItr!AC2226)/1000)","v":-1880.8117289561615},{"$f":"IF(PricesByItr!AD2226<0,0,(PurchByItr!AD2226*AD$1*PricesByItr!AD2226)/1000)","v":10067.225678741475},25690.446632967061]
[{"$f":"PurchByItr!A2230","v":2018},{"$f":"PurchByItr!B2230","v":1996},{"$f":"IF(PricesByItr!C2230<0,0,(PurchByItr!C2230*C$1*PricesByItr!C2230)/1000)","v":2844.6285003662065},{"$f":"IF(PricesByItr!D2230<0,0,(PurchByItr!D2230*D$1*PricesByItr!D2230)/1000)","v":0},{"$f":"IF(PricesByItr!E2230<0,0,(PurchByItr!E2230*E$1*PricesByItr!E2230)/1000)","v":0},{"$f":"IF(PricesByItr!F2230<0,0,(PurchByItr!F2230*F$1*PricesByItr!F2230)/1000)","v":0},{"$f":"IF(PricesByItr!G2230<0,0,(PurchByItr!G2230*G$1*PricesByItr!G2230)/1000)","v":0},{"$f":"IF(PricesByItr!H2230<0,0,(PurchByItr!H2230*H$1*PricesByItr!H2230)/1000)","v":0},{"$f":"IF(PricesByItr!I2230<0,0,(PurchByItr!I2230*I$1*PricesByItr!I2230)/1000)","v":0},{"$f":"IF(PricesByItr!J2230<0,0,(PurchByItr!J2230*J$1*PricesByItr!J2230)/1000)","v":0},{"$f":"IF(PricesByItr!K2230<0,0,(PurchByItr!K2230*K$1*PricesByItr!K2230)/1000)","v":0},{"$f":"IF(PricesByItr!L2230<0,0,(PurchByItr!L2230*L$1*PricesByItr!L2230)/1000)","v":0},{"$f":"IF(PricesByItr!M2230<0,0,(PurchByItr!M2230*M$1*PricesByItr!M2230)/1000)","v":0},{"$f":"IF(PricesByItr!N2230<0,0,(PurchByItr!N2230*N$1*PricesByItr!N2230)/1000)","v":8142.4551211853122},10987.083621551519,null,{"$f":"PurchByItr!Q2230","v":2019},{"$f":"PurchByItr!R2230","v":1997},{"$f":"IF(PricesByItr!S2230<0,0,(PurchByItr!S2230*S$1*PricesByItr!S2230)/1000)","v":17636.588257598865},{"$f":"IF(PricesByItr!T2230<0,0,(PurchByItr!T2230*T$1*PricesByItr!T2230)/1000)","v":4168.8299669494681},{"$f":"IF(PricesByItr!U2230<0,0,(PurchByItr!U2230*U$1*PricesByItr!U2230)/1000)","v":0},{"$f":"IF(PricesByItr!V2230<0,0,(PurchByItr!V2230*V$1*PricesByItr!V2230)/1000)","v":0},{"$f":"IF(PricesByItr!W2230<0,0,(PurchByItr!W2230*W$1*PricesByItr!W2230)/1000)","v":0},{"$f":"IF(PricesByItr!X2230<0,0,(PurchByItr!X2230*X$1*PricesByItr!X2230)/1000)","v":0},{"$f":"IF(PricesByItr!Y2230<0,0,(PurchByItr!Y2230*Y$1*PricesByItr!Y2230)/1000)","v":0},{"$f":"IF(PricesByItr!Z2230<0,0,(PurchByItr!Z2230*Z$1*PricesByItr!Z2230)/1000)","v":0},{"$f":"IF(PricesByItr!AA2230<0,0,(PurchByItr!AA2230*AA$1*PricesByItr!AA2230)/1000)","v":0},{"$f":"IF(PricesByItr!AB2230<0,0,(PurchByItr!AB2230*AB$1*PricesByItr!AB2230)/1000)","v":0},{"$f":"IF(PricesByItr!AC2230<0,0,(PurchByItr!AC2230*AC$1*PricesByItr!AC2230)/1000)","v":0},{"$f":"IF(PricesByItr!AD2230<0,0,(PurchByItr!AD2230*AD$1*PricesByItr!AD2230)/1000)","v":0},21805.418224548332]
[{"$f":"PurchByItr!A2238","v":2018},{"$f":"PurchByItr!B2238","v":1969},{"$f":"IF(PricesByItr!C2238<0,0,(PurchByItr!C2238*C$1*PricesByItr!C2238)/1000)","v":0},{"$f":"IF(PricesByItr!D2238<0,0,(PurchByItr!D2238*D$1*PricesByItr!D2238)/1000)","v":0},{"$f":"IF(PricesByItr!E2238<0,0,(PurchByItr!E2238*E$1*PricesByItr!E2238)/1000)","v":0},{"$f":"IF(PricesByItr!F2238<0,0,(PurchByItr!F2238*F$1*PricesByItr!F2238)/1000)","v":0},{"$f":"IF(PricesByItr!G2238<0,0,(PurchByItr!G2238*G$1*PricesByItr!G2238)/1000)","v":0},{"$f":"IF(PricesByItr!H2238<0,0,(PurchByItr!H2238*H$1*PricesByItr!H2238)/1000)","v":0},{"$f":"IF(PricesByItr!I2238<0,0,(PurchByItr!I2238*I$1*PricesByItr!I2238)/1000)","v":0},{"$f":"IF(PricesByItr!J2238<0,0,(PurchByItr!J2238*J$1*PricesByItr!J2238)/1000)","v":0},{"$f":"IF(PricesByItr!K2238<0,0,(PurchByItr!K2238*K$1*PricesByItr!K2238)/1000)","v":0},{"$f":"IF(PricesByItr!L2238<0,0,(PurchByItr!L2238*L$1*PricesByItr!L2238)/1000)","v":-4770.302002624504},{"$f":"IF(PricesByItr!M2238<0,0,(PurchByItr!M2238*M$1*PricesByItr!M2238)/1000)","v":0},{"$f":"IF(PricesByItr!N2238<0,0,(PurchByItr!N2238*N$1*PricesByItr!N2238)/1000)","v":13243.318447631849},8473.0164450073462,null,{"$f":"PurchByItr!Q2238","v":2019},{"$f":"PurchByItr!R2238","v":1970},{"$f":"IF(PricesByItr!S2238<0,0,(PurchByItr!S2238*S$1*PricesByItr!S2238)/1000)","v":16775.034624938944},{"$f":"IF(PricesByItr!T2238<0,0,(PurchByItr!T2238*T$1*PricesByItr!T2238)/1000)","v":4494.6475909328401},{"$f":"IF(PricesByItr!U2238<0,0,(PurchByItr!U2238*U$1*PricesByItr!U2238)/1000)","v":21500.780912765524},{"$f":"IF(PricesByItr!V2238<0,0,(PurchByItr!V2238*V$1*PricesByItr!V2238)/1000)","v":0},{"$f":"IF(PricesByItr!W2238<0,0,(PurchByItr!W2238*W$1*PricesByItr!W2238)/1000)","v":0},{"$f":"IF(PricesByItr!X2238<0,0,(PurchByItr!X2238*X$1*PricesByItr!X2238)/1000)","v":0},{"$f":"IF(PricesByItr!Y2238<0,0,(PurchByItr!Y2238*Y$1*PricesByItr!Y2238)/1000)","v":-1391.6004561920206},{"$f":"IF(PricesByItr!Z2238<0,0,(PurchByItr!Z2238*Z$1*PricesByItr!Z2238)/1000)","v":0},{"$f":"IF(PricesByItr!AA2238<0,0,(PurchByItr!AA2238*AA$1*PricesByItr!AA2238)/1000)","v":0},{"$f":"IF(PricesByItr!AB2238<0,0,(PurchByItr!AB2238*AB$1*PricesByItr!AB2238)/1000)","v":0},{"$f":"IF(PricesByItr!AC2238<0,0,(PurchByItr!AC2238*AC$1*PricesByItr!AC2238)/1000)","v":-616.2028370346568},{"$f":"IF(PricesByItr!AD2238<0,0,(PurchByItr!AD2238*AD$1*PricesByItr!AD2238)/1000)","v":14534.527824279778},55297.187659690404]
[{"$f":"PurchByItr!A2243","v":2018},{"$f":"PurchByItr!B2243","v":1959},{"$f":"IF(PricesByItr!C2243<0,0,(PurchByItr!C2243*C$1*PricesByItr!C2243)/1000)","v":21954.946151733384},{"$f":"IF(PricesByItr!D2243<0,0,(PurchByItr!D2243*D$1*PricesByItr!D2243)/1000)","v":0},{"$f":"IF(PricesByItr!E2243<0,0,(PurchByItr!E2243*E$1*PricesByItr!E2243)/1000)","v":0},{"$f":"IF(PricesByItr!F2243<0,0,(PurchByItr!F2243*F$1*PricesByItr!F2243)/1000)","v":0},{"$f":"IF(PricesByItr!G2243<0,0,(PurchByItr!G2243*G$1*PricesByItr!G2243)/1000)","v":0},{"$f":"IF(PricesByItr!H2243<0,0,(PurchByItr!H2243*H$1*PricesByItr!H2243)/1000)","v":0},{"$f":"IF(PricesByItr!I2243<0,0,(PurchByItr!I2243*I$1*PricesByItr!I2243)/1000)","v":0},{"$f":"IF(PricesByItr!J2243<0,0,(PurchByItr!J2243*J$1*PricesByItr!J2243)/1000)","v":0},{"$f":"IF(PricesByItr!K2243<0,0,(PurchByItr!K2243*K$1*PricesByItr!K2243)/1000)","v":0},{"$f":"IF(PricesByItr!L2243<0,0,(PurchByItr!L2243*L$1*PricesByItr!L2243)/1000)","v":0},{"$f":"IF(PricesByItr!M2243<0,0,(PurchByItr!M2243*M$1*PricesByItr!M2243)/1000)","v":0},{"$f":"IF(PricesByItr!N2243<0,0,(PurchByItr!N2243*N$1*PricesByItr!N2243)/1000)","v":0},21954.946151733384,null,{"$f":"PurchByItr!Q2243","v":2019},{"$f":"PurchByItr!R2243","v":1960},{"$f":"IF(PricesByItr!S2243<0,0,(PurchByItr!S2243*S$1*PricesByItr!S2243)/1000)","v":0},{"$f":"IF(PricesByItr!T2243<0,0,(PurchByItr!T2243*T$1*PricesByItr!T2243)/1000)","v":0},{"$f":"IF(PricesByItr!U2243<0,0,(PurchByItr!U2243*U$1*PricesByItr!U2243)/1000)","v":0},{"$f":"IF(PricesByItr!V2243<0,0,(PurchByItr!V2243*V$1*PricesByItr!V2243)/1000)","v":0},{"$f":"IF(PricesByItr!W2243<0,0,(PurchByItr!W2243*W$1*PricesByItr!W2243)/1000)","v":0},{"$f":"IF(PricesByItr!X2243<0,0,(PurchByItr!X2243*X$1*PricesByItr!X2243)/1000)","v":0},{"$f":"IF(PricesByItr!Y2243<0,0,(PurchByItr!Y2243*Y$1*PricesByItr!Y2243)/1000)","v":0},{"$f":"IF(PricesByItr!Z2243<0,0,(PurchByItr!Z2243*Z$1*PricesByItr!Z2243)/1000)","v":0},{"$f":"IF(PricesByItr!AA2243<0,0,(PurchByItr!AA2243*AA$1*PricesByItr!AA2243)/1000)","v":0},{"$f":"IF(PricesByItr!AB2243<0,0,(PurchByItr!AB2243*AB$1*PricesByItr!AB2243)/1000)","v":-4117.7996798706054},{"$f":"IF(PricesByItr!AC2243<0,0,(PurchByItr!AC2243*AC$1*PricesByItr!AC2243)/1000)","v":0},{"$f":"IF(PricesByItr!AD2243<0,0,(PurchByItr!AD2243*AD$1*PricesByItr!AD2243)/1000)","v":16422.595376953104},12304.7956970825]
[{"$f":"PurchByItr!A2244","v":2018},{"$f":"PurchByItr!B2244","v":1929},{"$f":"IF(PricesByItr!C2244<0,0,(PurchByItr!C2244*C$1*PricesByItr!C2244)/1000)","v":22283.954386611906},{"$f":"IF(PricesByItr!D2244<0,0,(PurchByItr!D2244*D$1*PricesByItr!D2244)/1000)","v":10926.275207714074},{"$f":"IF(PricesByItr!E2244<0,0,(PurchByItr!E2244*E$1*PricesByItr!E2244)/1000)","v":37726.90746826175},{"$f":"IF(PricesByItr!F2244<0,0,(PurchByItr!F2244*F$1*PricesByItr!F2244)/1000)","v":46824.887793228161},{"$f":"IF(PricesByItr!G2244<0,0,(PurchByItr!G2244*G$1*PricesByItr!G2244)/1000)","v":37168.49040911872},{"$f":"IF(PricesByItr!H2244<0,0,(PurchByItr!H2244*H$1*PricesByItr!H2244)/1000)","v":10696.768163629527},{"$f":"IF(PricesByItr!I2244<0,0,(PurchByItr!I2244*I$1*PricesByItr!I2244)/1000)","v":-10896.72010742189},{"$f":"IF(PricesByItr!J2244<0,0,(PurchByItr!J2244*J$1*PricesByItr!J2244)/1000)","v":1528.0552873621002},{"$f":"IF(PricesByItr!K2244<0,0,(PurchByItr!K2244*K$1*PricesByItr!K2244)/1000)","v":0},{"$f":"IF(PricesByItr!L2244<0,0,(PurchByItr!L2244*L$1*PricesByItr!L2244)/1000)","v":16583.445153808589},{"$f":"IF(PricesByItr!M2244<0,0,(PurchByItr!M2244*M$1*PricesByItr!M2244)/1000)","v":0},{"$f":"IF(PricesByItr!N2244<0,0,(PurchByItr!N2244*N$1*PricesByItr!N2244)/1000)","v":3403.5283264160212},176245.59208872897,null,{"$f":"PurchByItr!Q2244","v":2019},{"$f":"PurchByItr!R2244","v":1930},{"$f":"IF(PricesByItr!S2244<0,0,(PurchByItr!S2244*S$1*PricesByItr!S2244)/1000)","v":3733.0697655029289},{"$f":"IF(PricesByItr!T2244<0,0,(PurchByItr!T2244*T$1*PricesByItr!T2244)/1000)","v":0},{"$f":"IF(PricesByItr!U2244<0,0,(PurchByItr!U2244*U$1*PricesByItr!U2244)/1000)","v":52091.753478271508},{"$f":"IF(PricesByItr!V2244<0,0,(PurchByItr!V2244*V$1*PricesByItr!V2244)/1000)","v":98641.398180389413},{"$f":"IF(PricesByItr!W2244<0,0,(PurchByItr!W2244*W$1*PricesByItr!W2244)/1000)","v":50573.761132141139},{"$f":"IF(PricesByItr!X2244<0,0,(PurchByItr!X2244*X$1*PricesByItr!X2244)/1000)","v":-35882.239798807153},{"$f":"IF(PricesByItr!Y2244<0,0,(PurchByItr!Y2244*Y$1*PricesByItr!Y2244)/1000)","v":-1052.015634536742},{"$f":"IF(PricesByItr!Z2244<0,0,(PurchByItr!Z2244*Z$1*PricesByItr!Z2244)/1000)","v":17941.954214508063},{"$f":"IF(PricesByItr!AA2244<0,0,(PurchByItr!AA2244*AA$1*PricesByItr!AA2244)/1000)","v":49876.632161254784},{"$f":"IF(PricesByItr!AB2244<0,0,(PurchByItr!AB2244*AB$1*PricesByItr!AB2244)/1000)","v":0},{"$f":"IF(PricesByItr!AC2244<0,0,(PurchByItr!AC2244*AC$1*PricesByItr!AC2244)/1000)","v":0},{"$f":"IF(PricesByItr!AD2244<0,0,(PurchByItr!AD2244*AD$1*PricesByItr!AD2244)/1000)","v":6356.3857770995974},242280.69927582354]
[{"$f":"PurchByItr!A2249","v":2018},{"$f":"PurchByItr!B2249","v":1956},{"$f":"IF(PricesByItr!C2249<0,0,(PurchByItr!C2249*C$1*PricesByItr!C2249)/1000)","v":10130.118516235372},{"$f":"IF(PricesByItr!D2249<0,0,(PurchByItr!D2249*D$1*PricesByItr!D2249)/1000)","v":0},{"$f":"IF(PricesByItr!E2249<0,0,(PurchByItr!E2249*E$1*PricesByItr!E2249)/1000)","v":0},{"$f":"IF(PricesByItr!F2249<0,0,(PurchByItr!F2249*F$1*PricesByItr!F2249)/1000)","v":0},{"$f":"IF(PricesByItr!G2249<0,0,(PurchByItr!G2249*G$1*PricesByItr!G2249)/1000)","v":0},{"$f":"IF(PricesByItr!H2249<0,0,(PurchByItr!H2249*H$1*PricesByItr!H2249)/1000)","v":0},{"$f":"IF(PricesByItr!I2249<0,0,(PurchByItr!I2249*I$1*PricesByItr!I2249)/1000)","v":0},{"$f":"IF(PricesByItr!J2249<0,0,(PurchByItr!J2249*J$1*PricesByItr!J2249)/1000)","v":0},{"$f":"IF(PricesByItr!K2249<0,0,(PurchByItr!K2249*K$1*PricesByItr!K2249)/1000)","v":0},{"$f":"IF(PricesByItr!L2249<0,0,(PurchByItr!L2249*L$1*PricesByItr!L2249)/1000)","v":0},{"$f":"IF(PricesByItr!M2249<0,0,(PurchByItr!M2249*M$1*PricesByItr!M2249)/1000)","v":0},{"$f":"IF(PricesByItr!N2249<0,0,(PurchByItr!N2249*N$1*PricesByItr!N2249)/1000)","v":10161.542893615708},20291.66140985108,null,{"$f":"PurchByItr!Q2249","v":2019},{"$f":"PurchByItr!R2249","v":1957},{"$f":"IF(PricesByItr!S2249<0,0,(PurchByItr!S2249*S$1*PricesByItr!S2249)/1000)","v":13289.833714050277},{"$f":"IF(PricesByItr!T2249<0,0,(PurchByItr!T2249*T$1*PricesByItr!T2249)/1000)","v":12791.938723823554},{"$f":"IF(PricesByItr!U2249<0,0,(PurchByItr!U2249*U$1*PricesByItr!U2249)/1000)","v":0},{"$f":"IF(PricesByItr!V2249<0,0,(PurchByItr!V2249*V$1*PricesByItr!V2249)/1000)","v":0},{"$f":"IF(PricesByItr!W2249<0,0,(PurchByItr!W2249*W$1*PricesByItr!W2249)/1000)","v":2226.152544982906},{"$f":"IF(PricesByItr!X2249<0,0,(PurchByItr!X2249*X$1*PricesByItr!X2249)/1000)","v":0},{"$f":"IF(PricesByItr!Y2249<0,0,(PurchByItr!Y2249*Y$1*PricesByItr!Y2249)/1000)","v":0},{"$f":"IF(PricesByItr!Z2249<0,0,(PurchByItr!Z2249*Z$1*PricesByItr!Z2249)/1000)","v":0},{"$f":"IF(PricesByItr!AA2249<0,0,(PurchByItr!AA2249*AA$1*PricesByItr!AA2249)/1000)","v":0},{"$f":"IF(PricesByItr!AB2249<0,0,(PurchByItr!AB2249*AB$1*PricesByItr!AB2249)/1000)","v":0},{"$f":"IF(PricesByItr!AC2249<0,0,(PurchByItr!AC2249*AC$1*PricesByItr!AC2249)/1000)","v":0},{"$f":"IF(PricesByItr!AD2249<0,0,(PurchByItr!AD2249*AD$1*PricesByItr!AD2249)/1000)","v":8079.1588916015799},36387.083874458316]
[{"$f":"PurchByItr!A2254","v":2018},{"$f":"PurchByItr!B2254","v":1934},{"$f":"IF(PricesByItr!C2254<0,0,(PurchByItr!C2254*C$1*PricesByItr!C2254)/1000)","v":5198.9319955902156},{"$f":"IF(PricesByItr!D2254<0,0,(PurchByItr!D2254*D$1*PricesByItr!D2254)/1000)","v":0},{"$f":"IF(PricesByItr!E2254<0,0,(PurchByItr!E2254*E$1*PricesByItr!E2254)/1000)","v":0},{"$f":"IF(PricesByItr!F2254<0,0,(PurchByItr!F2254*F$1*PricesByItr!F2254)/1000)","v":0},{"$f":"IF(PricesByItr!G2254<0,0,(PurchByItr!G2254*G$1*PricesByItr!G2254)/1000)","v":0},{"$f":"IF(PricesByItr!H2254<0,0,(PurchByItr!H2254*H$1*PricesByItr!H2254)/1000)","v":0},{"$f":"IF(PricesByItr!I2254<0,0,(PurchByItr!I2254*I$1*PricesByItr!I2254)/1000)","v":0},{"$f":"IF(PricesByItr!J2254<0,0,(PurchByItr!J2254*J$1*PricesByItr!J2254)/1000)","v":0},{"$f":"IF(PricesByItr!K2254<0,0,(PurchByItr!K2254*K$1*PricesByItr!K2254)/1000)","v":-3455.7275938110347},{"$f":"IF(PricesByItr!L2254<0,0,(PurchByItr!L2254*L$1*PricesByItr!L2254)/1000)","v":-3742.5614249572695},{"$f":"IF(PricesByItr!M2254<0,0,(PurchByItr!M2254*M$1*PricesByItr!M2254)/1000)","v":704.33731006253083},{"$f":"IF(PricesByItr!N2254<0,0,(PurchByItr!N2254*N$1*PricesByItr!N2254)/1000)","v":2121.7159768066408},826.696263691083,null,{"$f":"PurchByItr!Q2254","v":2019},{"$f":"PurchByItr!R2254","v":1935},{"$f":"IF(PricesByItr!S2254<0,0,(PurchByItr!S2254*S$1*PricesByItr!S2254)/1000)","v":25718.781485229505},{"$f":"IF(PricesByItr!T2254<0,0,(PurchByItr!T2254*T$1*PricesByItr!T2254)/1000)","v":43619.380269165085},{"$f":"IF(PricesByItr!U2254<0,0,(PurchByItr!U2254*U$1*PricesByItr!U2254)/1000)","v":40227.657588821457},{"$f":"IF(PricesByItr!V2254<0,0,(PurchByItr!V2254*V$1*PricesByItr!V2254)/1000)","v":0},{"$f":"IF(PricesByItr!W2254<0,0,(PurchByItr!W2254*W$1*PricesByItr!W2254)/1000)","v":0},{"$f":"IF(PricesByItr!X2254<0,0,(PurchByItr!X2254*X$1*PricesByItr!X2254)/1000)","v":0},{"$f":"IF(PricesByItr!Y2254<0,0,(PurchByItr!Y2254*Y$1*PricesByItr!Y2254)/1000)","v":2201.5289483871479},{"$f":"IF(PricesByItr!Z2254<0,0,(PurchByItr!Z2254*Z$1*PricesByItr!Z2254)/1000)","v":0},{"$f":"IF(PricesByItr!AA2254<0,0,(PurchByItr!AA2254*AA$1*PricesByItr!AA2254)/1000)","v":-312.10380661010697},{"$f":"IF(PricesByItr!AB2254<0,0,(PurchByItr!AB2254*AB$1*PricesByItr!AB2254)/1000)","v":-479.51441079711873},{"$f":"IF(PricesByItr!AC2254<0,0,(PurchByItr!AC2254*AC$1*PricesByItr!AC2254)/1000)","v":0},{"$f":"IF(PricesByItr!AD2254<0,0,(PurchByItr!AD2254*AD$1*PricesByItr!AD2254)/1000)","v":19190.128419433586},130165.85849362957]
[{"$f":"PurchByItr!A2261","v":2018},{"$f":"PurchByItr!B2261","v":1942},{"$f":"IF(PricesByItr!C2261<0,0,(PurchByItr!C2261*C$1*PricesByItr!C2261)/1000)","v":10129.073024902358},{"$f":"IF(PricesByItr!D2261<0,0,(PurchByItr!D2261*D$1*PricesByItr!D2261)/1000)","v":0},{"$f":"IF(PricesByItr!E2261<0,0,(PurchByItr!E2261*E$1*PricesByItr!E2261)/1000)","v":0},{"$f":"IF(PricesByItr!F2261<0,0,(PurchByItr!F2261*F$1*PricesByItr!F2261)/1000)","v":0},{"$f":"IF(PricesByItr!G2261<0,0,(PurchByItr!G2261*G$1*PricesByItr!G2261)/1000)","v":7842.3594772338747},{"$f":"IF(PricesByItr!H2261<0,0,(PurchByItr!H2261*H$1*PricesByItr!H2261)/1000)","v":19225.904344114279},{"$f":"IF(PricesByItr!I2261<0,0,(PurchByItr!I2261*I$1*PricesByItr!I2261)/1000)","v":920.59191131591876},{"$f":"IF(PricesByItr!J2261<0,0,(PurchByItr!J2261*J$1*PricesByItr!J2261)/1000)","v":0},{"$f":"IF(PricesByItr!K2261<0,0,(PurchByItr!K2261*K$1*PricesByItr!K2261)/1000)","v":0},{"$f":"IF(PricesByItr!L2261<0,0,(PurchByItr!L2261*L$1*PricesByItr!L2261)/1000)","v":0},{"$f":"IF(PricesByItr!M2261<0,0,(PurchByItr!M2261*M$1*PricesByItr!M2261)/1000)","v":0},{"$f":"IF(PricesByItr!N2261<0,0,(PurchByItr!N2261*N$1*PricesByItr!N2261)/1000)","v":-9663.8179363403196},28454.11082122611,null,{"$f":"PurchByItr!Q2261","v":2019},{"$f":"PurchByItr!R2261","v":1943},{"$f":"IF(PricesByItr!S2261<0,0,(PurchByItr!S2261*S$1*PricesByItr!S2261)/1000)","v":17991.444252777135},{"$f":"IF(PricesByItr!T2261<0,0,(PurchByItr!T2261*T$1*PricesByItr!T2261)/1000)","v":20942.612305595427},{"$f":"IF(PricesByItr!U2261<0,0,(PurchByItr!U2261*U$1*PricesByItr!U2261)/1000)","v":19148.043436965945},{"$f":"IF(PricesByItr!V2261<0,0,(PurchByItr!V2261*V$1*PricesByItr!V2261)/1000)","v":0},{"$f":"IF(PricesByItr!W2261<0,0,(PurchByItr!W2261*W$1*PricesByItr!W2261)/1000)","v":0},{"$f":"IF(PricesByItr!X2261<0,0,(PurchByItr!X2261*X$1*PricesByItr!X2261)/1000)","v":0},{"$f":"IF(PricesByItr!Y2261<0,0,(PurchByItr!Y2261*Y$1*PricesByItr!Y2261)/1000)","v":0},{"$f":"IF(PricesByItr!Z2261<0,0,(PurchByItr!Z2261*Z$1*PricesByItr!Z2261)/1000)","v":0},{"$f":"IF(PricesByItr!AA2261<0,0,(PurchByItr!AA2261*AA$1*PricesByItr!AA2261)/1000)","v":0},{"$f":"IF(PricesByItr!AB2261<0,0,(PurchByItr!AB2261*AB$1*PricesByItr!AB2261)/1000)","v":0},{"$f":"IF(PricesByItr!AC2261<0,0,(PurchByItr!AC2261*AC$1*PricesByItr!AC2261)/1000)","v":0},{"$f":"IF(PricesByItr!AD2261<0,0,(PurchByItr!AD2261*AD$1*PricesByItr!AD2261)/1000)","v":10393.035221191389},68475.135216529889]
[{"$f":"PurchByItr!A2266","v":2018},{"$f":"PurchByItr!B2266","v":1977},{"$f":"IF(PricesByItr!C2266<0,0,(PurchByItr!C2266*C$1*PricesByItr!C2266)/1000)","v":12601.599653320316},{"$f":"IF(PricesByItr!D2266<0,0,(PurchByItr!D2266*D$1*PricesByItr!D2266)/1000)","v":5783.1409985446971},{"$f":"IF(PricesByItr!E2266<0,0,(PurchByItr!E2266*E$1*PricesByItr!E2266)/1000)","v":29043.436503906261},{"$f":"IF(PricesByItr!F2266<0,0,(PurchByItr!F2266*F$1*PricesByItr!F2266)/1000)","v":35458.858294921825},{"$f":"IF(PricesByItr!G2266<0,0,(PurchByItr!G2266*G$1*PricesByItr!G2266)/1000)","v":19082.473075195303},{"$f":"IF(PricesByItr!H2266<0,0,(PurchByItr!H2266*H$1*PricesByItr!H2266)/1000)","v":20257.822843814818},{"$f":"IF(PricesByItr!I2266<0,0,(PurchByItr!I2266*I$1*PricesByItr!I2266)/1000)","v":12047.518977813725},{"$f":"IF(PricesByItr!J2266<0,0,(PurchByItr!J2266*J$1*PricesByItr!J2266)/1000)","v":10891.278046244388},{"$f":"IF(PricesByItr!K2266<0,0,(PurchByItr!K2266*K$1*PricesByItr!K2266)/1000)","v":26762.335666168205},{"$f":"IF(PricesByItr!L2266<0,0,(PurchByItr!L2266*L$1*PricesByItr!L2266)/1000)","v":5349.0680951538188},{"$f":"IF(PricesByItr!M2266<0,0,(PurchByItr!M2266*M$1*PricesByItr!M2266)/1000)","v":-4519.8593719157607},{"$f":"IF(PricesByItr!N2266<0,0,(PurchByItr!N2266*N$1*PricesByItr!N2266)/1000)","v":18024.30968609617},190781.98246926378,null,{"$f":"PurchByItr!Q2266","v":2019},{"$f":"PurchByItr!R2266","v":1978},{"$f":"IF(PricesByItr!S2266<0,0,(PurchByItr!S2266*S$1*PricesByItr!S2266)/1000)","v":13587.468833496107},{"$f":"IF(PricesByItr!T2266<0,0,(PurchByItr!T2266*T$1*PricesByItr!T2266)/1000)","v":-5114.2764661559959},{"$f":"IF(PricesByItr!U2266<0,0,(PurchByItr!U2266*U$1*PricesByItr!U2266)/1000)","v":2245.3794212493854},{"$f":"IF(PricesByItr!V2266<0,0,(PurchByItr!V2266*V$1*PricesByItr!V2266)/1000)","v":0},{"$f":"IF(PricesByItr!W2266<0,0,(PurchByItr!W2266*W$1*PricesByItr!W2266)/1000)","v":0},{"$f":"IF(PricesByItr!X2266<0,0,(PurchByItr!X2266*X$1*PricesByItr!X2266)/1000)","v":11560.752995618834},{"$f":"IF(PricesByItr!Y2266<0,0,(PurchByItr!Y2266*Y$1*PricesByItr!Y2266)/1000)","v":0},{"$f":"IF(PricesByItr!Z2266<0,0,(PurchByItr!Z2266*Z$1*PricesByItr!Z2266)/1000)","v":0},{"$f":"IF(PricesByItr!AA2266<0,0,(PurchByItr!AA2266*AA$1*PricesByItr!AA2266)/1000)","v":0},{"$f":"IF(PricesByItr!AB2266<0,0,(PurchByItr!AB2266*AB$1*PricesByItr!AB2266)/1000)","v":0},{"$f":"IF(PricesByItr!AC2266<0,0,(PurchByItr!AC2266*AC$1*PricesByItr!AC2266)/1000)","v":-146.4268004977317},{"$f":"IF(PricesByItr!AD2266<0,0,(PurchByItr!AD2266*AD$1*PricesByItr!AD2266)/1000)","v":0},22132.897983710598]
[{"$f":"PurchByItr!A2272","v":2018},{"$f":"PurchByItr!B2272","v":1980},{"$f":"IF(PricesByItr!C2272<0,0,(PurchByItr!C2272*C$1*PricesByItr!C2272)/1000)","v":21418.459126815822},{"$f":"IF(PricesByItr!D2272<0,0,(PurchByItr!D2272*D$1*PricesByItr!D2272)/1000)","v":14518.24603660586},{"$f":"IF(PricesByItr!E2272<0,0,(PurchByItr!E2272*E$1*PricesByItr!E2272)/1000)","v":42367.086243652295},{"$f":"IF(PricesByItr!F2272<0,0,(PurchByItr!F2272*F$1*PricesByItr!F2272)/1000)","v":31720.201294174178},{"$f":"IF(PricesByItr!G2272<0,0,(PurchByItr!G2272*G$1*PricesByItr!G2272)/1000)","v":10047.725998535165},{"$f":"IF(PricesByItr!H2272<0,0,(PurchByItr!H2272*H$1*PricesByItr!H2272)/1000)","v":17990.348427486424},{"$f":"IF(PricesByItr!I2272<0,0,(PurchByItr!I2272*I$1*PricesByItr!I2272)/1000)","v":0},{"$f":"IF(PricesByItr!J2272<0,0,(PurchByItr!J2272*J$1*PricesByItr!J2272)/1000)","v":0},{"$f":"IF(PricesByItr!K2272<0,0,(PurchByItr!K2272*K$1*PricesByItr!K2272)/1000)","v":0},{"$f":"IF(PricesByItr!L2272<0,0,(PurchByItr!L2272*L$1*PricesByItr!L2272)/1000)","v":-4900.3381851196227},{"$f":"IF(PricesByItr!M2272<0,0,(PurchByItr!M2272*M$1*PricesByItr!M2272)/1000)","v":-2695.8867511773833},{"$f":"IF(PricesByItr!N2272<0,0,(PurchByItr!N2272*N$1*PricesByItr!N2272)/1000)","v":0},130465.84219097275,null,{"$f":"PurchByItr!Q2272","v":2019},{"$f":"PurchByItr!R2272","v":1981},{"$f":"IF(PricesByItr!S2272<0,0,(PurchByItr!S2272*S$1*PricesByItr!S2272)/1000)","v":20301.030102722161},{"$f":"IF(PricesByItr!T2272<0,0,(PurchByItr!T2272*T$1*PricesByItr!T2272)/1000)","v":16994.286992454541},{"$f":"IF(PricesByItr!U2272<0,0,(PurchByItr!U2272*U$1*PricesByItr!U2272)/1000)","v":0},{"$f":"IF(PricesByItr!V2272<0,0,(PurchByItr!V2272*V$1*PricesByItr!V2272)/1000)","v":0},{"$f":"IF(PricesByItr!W2272<0,0,(PurchByItr!W2272*W$1*PricesByItr!W2272)/1000)","v":0},{"$f":"IF(PricesByItr!X2272<0,0,(PurchByItr!X2272*X$1*PricesByItr!X2272)/1000)","v":0},{"$f":"IF(PricesByItr!Y2272<0,0,(PurchByItr!Y2272*Y$1*PricesByItr!Y2272)/1000)","v":10872.314473632847},{"$f":"IF(PricesByItr!Z2272<0,0,(PurchByItr!Z2272*Z$1*PricesByItr!Z2272)/1000)","v":0},{"$f":"IF(PricesByItr!AA2272<0,0,(PurchByItr!AA2272*AA$1*PricesByItr!AA2272)/1000)","v":0},{"$f":"IF(PricesByItr!AB2272<0,0,(PurchByItr!AB2272*AB$1*PricesByItr!AB2272)/1000)","v":0},{"$f":"IF(PricesByItr!AC2272<0,0,(PurchByItr!AC2272*AC$1*PricesByItr!AC2272)/1000)","v":0},{"$f":"IF(PricesByItr!AD2272<0,0,(PurchByItr!AD2272*AD$1*PricesByItr!AD2272)/1000)","v":4431.2943765564032},52598.925945365954]
[{"$f":"PurchByItr!A2277","v":2018},{"$f":"PurchByItr!B2277","v":2001},{"$f":"IF(PricesByItr!C2277<0,0,(PurchByItr!C2277*C$1*PricesByItr!C2277)/1000)","v":19010.278063430782},{"$f":"IF(PricesByItr!D2277<0,0,(PurchByItr!D2277*D$1*PricesByItr!D2277)/1000)","v":6522.5124316005695},{"$f":"IF(PricesByItr!E2277<0,0,(PurchByItr!E2277*E$1*PricesByItr!E2277)/1000)","v":28558.142456634534},{"$f":"IF(PricesByItr!F2277<0,0,(PurchByItr!F2277*F$1*PricesByItr!F2277)/1000)","v":37775.073543090868},{"$f":"IF(PricesByItr!G2277<0,0,(PurchByItr!G2277*G$1*PricesByItr!G2277)/1000)","v":25456.26757324221},{"$f":"IF(PricesByItr!H2277<0,0,(PurchByItr!H2277*H$1*PricesByItr!H2277)/1000)","v":23709.614582847575},{"$f":"IF(PricesByItr!I2277<0,0,(PurchByItr!I2277*I$1*PricesByItr!I2277)/1000)","v":14565.046874542253},{"$f":"IF(PricesByItr!J2277<0,0,(PurchByItr!J2277*J$1*PricesByItr!J2277)/1000)","v":14781.877608337436},{"$f":"IF(PricesByItr!K2277<0,0,(PurchByItr!K2277*K$1*PricesByItr!K2277)/1000)","v":76265.078132934606},{"$f":"IF(PricesByItr!L2277<0,0,(PurchByItr!L2277*L$1*PricesByItr!L2277)/1000)","v":5082.883905532839},{"$f":"IF(PricesByItr!M2277<0,0,(PurchByItr!M2277*M$1*PricesByItr!M2277)/1000)","v":-5854.2737936066651},{"$f":"IF(PricesByItr!N2277<0,0,(PurchByItr!N2277*N$1*PricesByItr!N2277)/1000)","v":23956.461034057622},269828.96241264464,null,{"$f":"PurchByItr!Q2277","v":2019},{"$f":"PurchByItr!R2277","v":2002},{"$f":"IF(PricesByItr!S2277<0,0,(PurchByItr!S2277*S$1*PricesByItr!S2277)/1000)","v":16405.170809875486},{"$f":"IF(PricesByItr!T2277<0,0,(PurchByItr!T2277*T$1*PricesByItr!T2277)/1000)","v":-4333.3060269355847},{"$f":"IF(PricesByItr!U2277<0,0,(PurchByItr!U2277*U$1*PricesByItr!U2277)/1000)","v":30150.633576431246},{"$f":"IF(PricesByItr!V2277<0,0,(PurchByItr!V2277*V$1*PricesByItr!V2277)/1000)","v":54630.641823303158},{"$f":"IF(PricesByItr!W2277<0,0,(PurchByItr!W2277*W$1*PricesByItr!W2277)/1000)","v":64754.883685546833},{"$f":"IF(PricesByItr!X2277<0,0,(PurchByItr!X2277*X$1*PricesByItr!X2277)/1000)","v":9297.9538913688521},{"$f":"IF(PricesByItr!Y2277<0,0,(PurchByItr!Y2277*Y$1*PricesByItr!Y2277)/1000)","v":0},{"$f":"IF(PricesByItr!Z2277<0,0,(PurchByItr!Z2277*Z$1*PricesByItr!Z2277)/1000)","v":0},{"$f":"IF(PricesByItr!AA2277<0,0,(PurchByItr!AA2277*AA$1*PricesByItr!AA2277)/1000)","v":0},{"$f":"IF(PricesByItr!AB2277<0,0,(PurchByItr!AB2277*AB$1*PricesByItr!AB2277)/1000)","v":0},{"$f":"IF(PricesByItr!AC2277<0,0,(PurchByItr!AC2277*AC$1*PricesByItr!AC2277)/1000)","v":-1966.559775778494},{"$f":"IF(PricesByItr!AD2277<0,0,(PurchByItr!AD2277*AD$1*PricesByItr!AD2277)/1000)","v":8764.1031679687603},177703.52115178027]
[{"$f":"PurchByItr!A2282","v":2018},{"$f":"PurchByItr!B2282","v":1990},{"$f":"IF(PricesByItr!C2282<0,0,(PurchByItr!C2282*C$1*PricesByItr!C2282)/1000)","v":15144.379483642597},{"$f":"IF(PricesByItr!D2282<0,0,(PurchByItr!D2282*D$1*PricesByItr!D2282)/1000)","v":13960.328446063995},{"$f":"IF(PricesByItr!E2282<0,0,(PurchByItr!E2282*E$1*PricesByItr!E2282)/1000)","v":0},{"$f":"IF(PricesByItr!F2282<0,0,(PurchByItr!F2282*F$1*PricesByItr!F2282)/1000)","v":0},{"$f":"IF(PricesByItr!G2282<0,0,(PurchByItr!G2282*G$1*PricesByItr!G2282)/1000)","v":0},{"$f":"IF(PricesByItr!H2282<0,0,(PurchByItr!H2282*H$1*PricesByItr!H2282)/1000)","v":0},{"$f":"IF(PricesByItr!I2282<0,0,(PurchByItr!I2282*I$1*PricesByItr!I2282)/1000)","v":0},{"$f":"IF(PricesByItr!J2282<0,0,(PurchByItr!J2282*J$1*PricesByItr!J2282)/1000)","v":0},{"$f":"IF(PricesByItr!K2282<0,0,(PurchByItr!K2282*K$1*PricesByItr!K2282)/1000)","v":0},{"$f":"IF(PricesByItr!L2282<0,0,(PurchByItr!L2282*L$1*PricesByItr!L2282)/1000)","v":0},{"$f":"IF(PricesByItr!M2282<0,0,(PurchByItr!M2282*M$1*PricesByItr!M2282)/1000)","v":0},{"$f":"IF(PricesByItr!N2282<0,0,(PurchByItr!N2282*N$1*PricesByItr!N2282)/1000)","v":18106.595489959742},{"$f":"SUM(C2282:N2282)","v":47211.303419666336},null,{"$f":"PurchByItr!Q2282","v":2019},{"$f":"PurchByItr!R2282","v":1991},{"$f":"IF(PricesByItr!S2282<0,0,(PurchByItr!S2282*S$1*PricesByItr!S2282)/1000)","v":28200.133982482956},{"$f":"IF(PricesByItr!T2282<0,0,(PurchByItr!T2282*T$1*PricesByItr!T2282)/1000)","v":0},{"$f":"IF(PricesByItr!U2282<0,0,(PurchByItr!U2282*U$1*PricesByItr!U2282)/1000)","v":0},{"$f":"IF(PricesByItr!V2282<0,0,(PurchByItr!V2282*V$1*PricesByItr!V2282)/1000)","v":0},{"$f":"IF(PricesByItr!W2282<0,0,(PurchByItr!W2282*W$1*PricesByItr!W2282)/1000)","v":0},{"$f":"IF(PricesByItr!X2282<0,0,(PurchByItr!X2282*X$1*PricesByItr!X2282)/1000)","v":0},{"$f":"IF(PricesByItr!Y2282<0,0,(PurchByItr!Y2282*Y$1*PricesByItr!Y2282)/1000)","v":0},{"$f":"IF(PricesByItr!Z2282<0,0,(PurchByItr!Z2282*Z$1*PricesByItr!Z2282)/1000)","v":0},{"$f":"IF(PricesByItr!AA2282<0,0,(PurchByItr!AA2282*AA$1*PricesByItr!AA2282)/1000)","v":0},{"$f":"IF(PricesByItr!AB2282<0,0,(PurchByItr!AB2282*AB$1*PricesByItr!AB2282)/1000)","v":0},{"$f":"IF(PricesByItr!AC2282<0,0,(PurchByItr!AC2282*AC$1*PricesByItr!AC2282)/1000)","v":0},{"$f":"IF(PricesByItr!AD2282<0,0,(PurchByItr!AD2282*AD$1*PricesByItr!AD2282)/1000)","v":12909.540175048825},41109.674157531779]
[{"$f":"PurchByItr!A2288","v":2018},{"$f":"PurchByItr!B2288","v":1964},{"$f":"IF(PricesByItr!C2288<0,0,(PurchByItr!C2288*C$1*PricesByItr!C2288)/1000)","v":19654.584832717945},{"$f":"IF(PricesByItr!D2288<0,0,(PurchByItr!D2288*D$1*PricesByItr!D2288)/1000)","v":11708.111886915189},{"$f":"IF(PricesByItr!E2288<0,0,(PurchByItr!E2288*E$1*PricesByItr!E2288)/1000)","v":2991.9205487060508},{"$f":"IF(PricesByItr!F2288<0,0,(PurchByItr!F2288*F$1*PricesByItr!F2288)/1000)","v":14147.493131103505},{"$f":"IF(PricesByItr!G2288<0,0,(PurchByItr!G2288*G$1*PricesByItr!G2288)/1000)","v":5826.406580566405},{"$f":"IF(PricesByItr!H2288<0,0,(PurchByItr!H2288*H$1*PricesByItr!H2288)/1000)","v":1750.1163293914819},{"$f":"IF(PricesByItr!I2288<0,0,(PurchByItr!I2288*I$1*PricesByItr!I2288)/1000)","v":0},{"$f":"IF(PricesByItr!J2288<0,0,(PurchByItr!J2288*J$1*PricesByItr!J2288)/1000)","v":0},{"$f":"IF(PricesByItr!K2288<0,0,(PurchByItr!K2288*K$1*PricesByItr!K2288)/1000)","v":0},{"$f":"IF(PricesByItr!L2288<0,0,(PurchByItr!L2288*L$1*PricesByItr!L2288)/1000)","v":0},{"$f":"IF(PricesByItr!M2288<0,0,(PurchByItr!M2288*M$1*PricesByItr!M2288)/1000)","v":0},{"$f":"IF(PricesByItr!N2288<0,0,(PurchByItr!N2288*N$1*PricesByItr!N2288)/1000)","v":0},56078.633309400575,null,{"$f":"PurchByItr!Q2288","v":2019},{"$f":"PurchByItr!R2288","v":1965},{"$f":"IF(PricesByItr!S2288<0,0,(PurchByItr!S2288*S$1*PricesByItr!S2288)/1000)","v":84.050654205322161},{"$f":"IF(PricesByItr!T2288<0,0,(PurchByItr!T2288*T$1*PricesByItr!T2288)/1000)","v":0},{"$f":"IF(PricesByItr!U2288<0,0,(PurchByItr!U2288*U$1*PricesByItr!U2288)/1000)","v":0},{"$f":"IF(PricesByItr!V2288<0,0,(PurchByItr!V2288*V$1*PricesByItr!V2288)/1000)","v":0},{"$f":"IF(PricesByItr!W2288<0,0,(PurchByItr!W2288*W$1*PricesByItr!W2288)/1000)","v":0},{"$f":"IF(PricesByItr!X2288<0,0,(PurchByItr!X2288*X$1*PricesByItr!X2288)/1000)","v":0},{"$f":"IF(PricesByItr!Y2288<0,0,(PurchByItr!Y2288*Y$1*PricesByItr!Y2288)/1000)","v":0},{"$f":"IF(PricesByItr!Z2288<0,0,(PurchByItr!Z2288*Z$1*PricesByItr!Z2288)/1000)","v":0},{"$f":"IF(PricesByItr!AA2288<0,0,(PurchByItr!AA2288*AA$1*PricesByItr!AA2288)/1000)","v":0},{"$f":"IF(PricesByItr!AB2288<0,0,(PurchByItr!AB2288*AB$1*PricesByItr!AB2288)/1000)","v":0},{"$f":"IF(PricesByItr!AC2288<0,0,(PurchByItr!AC2288*AC$1*PricesByItr!AC2288)/1000)","v":0},{"$f":"IF(PricesByItr!AD2288<0,0,(PurchByItr!AD2288*AD$1*PricesByItr!AD2288)/1000)","v":12459.619441955547},12543.670096160869]
[{"$f":"PurchByItr!A2293","v":2018},{"$f":"PurchByItr!B2293","v":2003},{"$f":"IF(PricesByItr!C2293<0,0,(PurchByItr!C2293*C$1*PricesByItr!C2293)/1000)","v":16645.548161712679},{"$f":"IF(PricesByItr!D2293<0,0,(PurchByItr!D2293*D$1*PricesByItr!D2293)/1000)","v":237.05123217010492},{"$f":"IF(PricesByItr!E2293<0,0,(PurchByItr!E2293*E$1*PricesByItr!E2293)/1000)","v":21226.855413207977},{"$f":"IF(PricesByItr!F2293<0,0,(PurchByItr!F2293*F$1*PricesByItr!F2293)/1000)","v":40461.165546142605},{"$f":"IF(PricesByItr!G2293<0,0,(PurchByItr!G2293*G$1*PricesByItr!G2293)/1000)","v":38356.666939453076},{"$f":"IF(PricesByItr!H2293<0,0,(PurchByItr!H2293*H$1*PricesByItr!H2293)/1000)","v":0},{"$f":"IF(PricesByItr!I2293<0,0,(PurchByItr!I2293*I$1*PricesByItr!I2293)/1000)","v":0},{"$f":"IF(PricesByItr!J2293<0,0,(PurchByItr!J2293*J$1*PricesByItr!J2293)/1000)","v":0},{"$f":"IF(PricesByItr!K2293<0,0,(PurchByItr!K2293*K$1*PricesByItr!K2293)/1000)","v":0},{"$f":"IF(PricesByItr!L2293<0,0,(PurchByItr!L2293*L$1*PricesByItr!L2293)/1000)","v":0},{"$f":"IF(PricesByItr!M2293<0,0,(PurchByItr!M2293*M$1*PricesByItr!M2293)/1000)","v":896.22169111928679},{"$f":"IF(PricesByItr!N2293<0,0,(PurchByItr!N2293*N$1*PricesByItr!N2293)/1000)","v":10679.959778411852},128503.46876221757,null,{"$f":"PurchByItr!Q2293","v":2019},{"$f":"PurchByItr!R2293","v":2004},{"$f":"IF(PricesByItr!S2293<0,0,(PurchByItr!S2293*S$1*PricesByItr!S2293)/1000)","v":21001.627978546167},{"$f":"IF(PricesByItr!T2293<0,0,(PurchByItr!T2293*T$1*PricesByItr!T2293)/1000)","v":5602.5411308441116},{"$f":"IF(PricesByItr!U2293<0,0,(PurchByItr!U2293*U$1*PricesByItr!U2293)/1000)","v":21029.094455627459},{"$f":"IF(PricesByItr!V2293<0,0,(PurchByItr!V2293*V$1*PricesByItr!V2293)/1000)","v":46975.859799270693},{"$f":"IF(PricesByItr!W2293<0,0,(PurchByItr!W2293*W$1*PricesByItr!W2293)/1000)","v":22393.226805908231},{"$f":"IF(PricesByItr!X2293<0,0,(PurchByItr!X2293*X$1*PricesByItr!X2293)/1000)","v":3243.5466845893807},{"$f":"IF(PricesByItr!Y2293<0,0,(PurchByItr!Y2293*Y$1*PricesByItr!Y2293)/1000)","v":6629.2684383392516},{"$f":"IF(PricesByItr!Z2293<0,0,(PurchByItr!Z2293*Z$1*PricesByItr!Z2293)/1000)","v":0},{"$f":"IF(PricesByItr!AA2293<0,0,(PurchByItr!AA2293*AA$1*PricesByItr!AA2293)/1000)","v":676.7361596679707},{"$f":"IF(PricesByItr!AB2293<0,0,(PurchByItr!AB2293*AB$1*PricesByItr!AB2293)/1000)","v":0},{"$f":"IF(PricesByItr!AC2293<0,0,(PurchByItr!AC2293*AC$1*PricesByItr!AC2293)/1000)","v":-1463.8258412416494},{"$f":"IF(PricesByItr!AD2293<0,0,(PurchByItr!AD2293*AD$1*PricesByItr!AD2293)/1000)","v":0},126088.07561155161]
[{"$f":"PurchByItr!A2296","v":2018},{"$f":"PurchByItr!B2296","v":1947},{"$f":"IF(PricesByItr!C2296<0,0,(PurchByItr!C2296*C$1*PricesByItr!C2296)/1000)","v":27861.448289062504},{"$f":"IF(PricesByItr!D2296<0,0,(PurchByItr!D2296*D$1*PricesByItr!D2296)/1000)","v":7722.9727990379397},{"$f":"IF(PricesByItr!E2296<0,0,(PurchByItr!E2296*E$1*PricesByItr!E2296)/1000)","v":0},{"$f":"IF(PricesByItr!F2296<0,0,(PurchByItr!F2296*F$1*PricesByItr!F2296)/1000)","v":0},{"$f":"IF(PricesByItr!G2296<0,0,(PurchByItr!G2296*G$1*PricesByItr!G2296)/1000)","v":0},{"$f":"IF(PricesByItr!H2296<0,0,(PurchByItr!H2296*H$1*PricesByItr!H2296)/1000)","v":0},{"$f":"IF(PricesByItr!I2296<0,0,(PurchByItr!I2296*I$1*PricesByItr!I2296)/1000)","v":0},{"$f":"IF(PricesByItr!J2296<0,0,(PurchByItr!J2296*J$1*PricesByItr!J2296)/1000)","v":0},{"$f":"IF(PricesByItr!K2296<0,0,(PurchByItr!K2296*K$1*PricesByItr!K2296)/1000)","v":0},{"$f":"IF(PricesByItr!L2296<0,0,(PurchByItr!L2296*L$1*PricesByItr!L2296)/1000)","v":0},{"$f":"IF(PricesByItr!M2296<0,0,(PurchByItr!M2296*M$1*PricesByItr!M2296)/1000)","v":0},{"$f":"IF(PricesByItr!N2296<0,0,(PurchByItr!N2296*N$1*PricesByItr!N2296)/1000)","v":8889.263237182613},44473.684325283051,null,{"$f":"PurchByItr!Q2296","v":2019},{"$f":"PurchByItr!R2296","v":1948},{"$f":"IF(PricesByItr!S2296<0,0,(PurchByItr!S2296*S$1*PricesByItr!S2296)/1000)","v":0},{"$f":"IF(PricesByItr!T2296<0,0,(PurchByItr!T2296*T$1*PricesByItr!T2296)/1000)","v":0},{"$f":"IF(PricesByItr!U2296<0,0,(PurchByItr!U2296*U$1*PricesByItr!U2296)/1000)","v":0},{"$f":"IF(PricesByItr!V2296<0,0,(PurchByItr!V2296*V$1*PricesByItr!V2296)/1000)","v":0},{"$f":"IF(PricesByItr!W2296<0,0,(PurchByItr!W2296*W$1*PricesByItr!W2296)/1000)","v":0},{"$f":"IF(PricesByItr!X2296<0,0,(PurchByItr!X2296*X$1*PricesByItr!X2296)/1000)","v":0},{"$f":"IF(PricesByItr!Y2296<0,0,(PurchByItr!Y2296*Y$1*PricesByItr!Y2296)/1000)","v":0},{"$f":"IF(PricesByItr!Z2296<0,0,(PurchByItr!Z2296*Z$1*PricesByItr!Z2296)/1000)","v":0},{"$f":"IF(PricesByItr!AA2296<0,0,(PurchByItr!AA2296*AA$1*PricesByItr!AA2296)/1000)","v":0},{"$f":"IF(PricesByItr!AB2296<0,0,(PurchByItr!AB2296*AB$1*PricesByItr!AB2296)/1000)","v":0},{"$f":"IF(PricesByItr!AC2296<0,0,(PurchByItr!AC2296*AC$1*PricesByItr!AC2296)/1000)","v":0},{"$f":"IF(PricesByItr!AD2296<0,0,(PurchByItr!AD2296*AD$1*PricesByItr!AD2296)/1000)","v":0},0]
[{"$f":"PurchByItr!A2305","v":2018},{"$f":"PurchByItr!B2305","v":1979},{"$f":"IF(PricesByItr!C2305<0,0,(PurchByItr!C2305*C$1*PricesByItr!C2305)/1000)","v":4066.4773906860346},{"$f":"IF(PricesByItr!D2305<0,0,(PurchByItr!D2305*D$1*PricesByItr!D2305)/1000)","v":13872.045066312778},{"$f":"IF(PricesByItr!E2305<0,0,(PurchByItr!E2305*E$1*PricesByItr!E2305)/1000)","v":36361.539733886704},{"$f":"IF(PricesByItr!F2305<0,0,(PurchByItr!F2305*F$1*PricesByItr!F2305)/1000)","v":20894.03794584654},{"$f":"IF(PricesByItr!G2305<0,0,(PurchByItr!G2305*G$1*PricesByItr!G2305)/1000)","v":13778.606376342785},{"$f":"IF(PricesByItr!H2305<0,0,(PurchByItr!H2305*H$1*PricesByItr!H2305)/1000)","v":0},{"$f":"IF(PricesByItr!I2305<0,0,(PurchByItr!I2305*I$1*PricesByItr!I2305)/1000)","v":4287.2484783172586},{"$f":"IF(PricesByItr!J2305<0,0,(PurchByItr!J2305*J$1*PricesByItr!J2305)/1000)","v":0},{"$f":"IF(PricesByItr!K2305<0,0,(PurchByItr!K2305*K$1*PricesByItr!K2305)/1000)","v":-4483.0382525024361},{"$f":"IF(PricesByItr!L2305<0,0,(PurchByItr!L2305*L$1*PricesByItr!L2305)/1000)","v":15329.430723312369},{"$f":"IF(PricesByItr!M2305<0,0,(PurchByItr!M2305*M$1*PricesByItr!M2305)/1000)","v":-1572.6130332287196},{"$f":"IF(PricesByItr!N2305<0,0,(PurchByItr!N2305*N$1*PricesByItr!N2305)/1000)","v":-3522.2571489257853},99011.477280047533,null,{"$f":"PurchByItr!Q2305","v":2019},{"$f":"PurchByItr!R2305","v":1980},{"$f":"IF(PricesByItr!S2305<0,0,(PurchByItr!S2305*S$1*PricesByItr!S2305)/1000)","v":17588.094939651477},{"$f":"IF(PricesByItr!T2305<0,0,(PurchByItr!T2305*T$1*PricesByItr!T2305)/1000)","v":16894.574443412748},{"$f":"IF(PricesByItr!U2305<0,0,(PurchByItr!U2305*U$1*PricesByItr!U2305)/1000)","v":36978.980483703621},{"$f":"IF(PricesByItr!V2305<0,0,(PurchByItr!V2305*V$1*PricesByItr!V2305)/1000)","v":40901.325338745111},{"$f":"IF(PricesByItr!W2305<0,0,(PurchByItr!W2305*W$1*PricesByItr!W2305)/1000)","v":13092.991108154281},{"$f":"IF(PricesByItr!X2305<0,0,(PurchByItr!X2305*X$1*PricesByItr!X2305)/1000)","v":21866.797743911713},{"$f":"IF(PricesByItr!Y2305<0,0,(PurchByItr!Y2305*Y$1*PricesByItr!Y2305)/1000)","v":0},{"$f":"IF(PricesByItr!Z2305<0,0,(PurchByItr!Z2305*Z$1*PricesByItr!Z2305)/1000)","v":0},{"$f":"IF(PricesByItr!AA2305<0,0,(PurchByItr!AA2305*AA$1*PricesByItr!AA2305)/1000)","v":0},{"$f":"IF(PricesByItr!AB2305<0,0,(PurchByItr!AB2305*AB$1*PricesByItr!AB2305)/1000)","v":-5232.11242271423},{"$f":"IF(PricesByItr!AC2305<0,0,(PurchByItr!AC2305*AC$1*PricesByItr!AC2305)/1000)","v":-2641.8313440679776},{"$f":"IF(PricesByItr!AD2305<0,0,(PurchByItr!AD2305*AD$1*PricesByItr!AD2305)/1000)","v":0},139448.82029079675]
[{"$f":"PurchByItr!A2310","v":2018},{"$f":"PurchByItr!B2310","v":1947},{"$f":"IF(PricesByItr!C2310<0,0,(PurchByItr!C2310*C$1*PricesByItr!C2310)/1000)","v":27839.305491210966},{"$f":"IF(PricesByItr!D2310<0,0,(PurchByItr!D2310*D$1*PricesByItr!D2310)/1000)","v":5923.4782379131357},{"$f":"IF(PricesByItr!E2310<0,0,(PurchByItr!E2310*E$1*PricesByItr!E2310)/1000)","v":0},{"$f":"IF(PricesByItr!F2310<0,0,(PurchByItr!F2310*F$1*PricesByItr!F2310)/1000)","v":0},{"$f":"IF(PricesByItr!G2310<0,0,(PurchByItr!G2310*G$1*PricesByItr!G2310)/1000)","v":0},{"$f":"IF(PricesByItr!H2310<0,0,(PurchByItr!H2310*H$1*PricesByItr!H2310)/1000)","v":0},{"$f":"IF(PricesByItr!I2310<0,0,(PurchByItr!I2310*I$1*PricesByItr!I2310)/1000)","v":0},{"$f":"IF(PricesByItr!J2310<0,0,(PurchByItr!J2310*J$1*PricesByItr!J2310)/1000)","v":0},{"$f":"IF(PricesByItr!K2310<0,0,(PurchByItr!K2310*K$1*PricesByItr!K2310)/1000)","v":0},{"$f":"IF(PricesByItr!L2310<0,0,(PurchByItr!L2310*L$1*PricesByItr!L2310)/1000)","v":0},{"$f":"IF(PricesByItr!M2310<0,0,(PurchByItr!M2310*M$1*PricesByItr!M2310)/1000)","v":0},{"$f":"IF(PricesByItr!N2310<0,0,(PurchByItr!N2310*N$1*PricesByItr!N2310)/1000)","v":11964.642182739248},45727.425911863349,null,{"$f":"PurchByItr!Q2310","v":2019},{"$f":"PurchByItr!R2310","v":1948},{"$f":"IF(PricesByItr!S2310<0,0,(PurchByItr!S2310*S$1*PricesByItr!S2310)/1000)","v":0},{"$f":"IF(PricesByItr!T2310<0,0,(PurchByItr!T2310*T$1*PricesByItr!T2310)/1000)","v":0},{"$f":"IF(PricesByItr!U2310<0,0,(PurchByItr!U2310*U$1*PricesByItr!U2310)/1000)","v":0},{"$f":"IF(PricesByItr!V2310<0,0,(PurchByItr!V2310*V$1*PricesByItr!V2310)/1000)","v":0},{"$f":"IF(PricesByItr!W2310<0,0,(PurchByItr!W2310*W$1*PricesByItr!W2310)/1000)","v":0},{"$f":"IF(PricesByItr!X2310<0,0,(PurchByItr!X2310*X$1*PricesByItr!X2310)/1000)","v":0},{"$f":"IF(PricesByItr!Y2310<0,0,(PurchByItr!Y2310*Y$1*PricesByItr!Y2310)/1000)","v":0},{"$f":"IF(PricesByItr!Z2310<0,0,(PurchByItr!Z2310*Z$1*PricesByItr!Z2310)/1000)","v":0},{"$f":"IF(PricesByItr!AA2310<0,0,(PurchByItr!AA2310*AA$1*PricesByItr!AA2310)/1000)","v":0},{"$f":"IF(PricesByItr!AB2310<0,0,(PurchByItr!AB2310*AB$1*PricesByItr!AB2310)/1000)","v":0},{"$f":"IF(PricesByItr!AC2310<0,0,(PurchByItr!AC2310*AC$1*PricesByItr!AC2310)/1000)","v":0},{"$f":"IF(PricesByItr!AD2310<0,0,(PurchByItr!AD2310*AD$1*PricesByItr!AD2310)/1000)","v":0},0]
[{"$f":"PurchByItr!A2311","v":2018},{"$f":"PurchByItr!B2311","v":1949},{"$f":"IF(PricesByItr!C2311<0,0,(PurchByItr!C2311*C$1*PricesByItr!C2311)/1000)","v":17841.986508560181},{"$f":"IF(PricesByItr!D2311<0,0,(PurchByItr!D2311*D$1*PricesByItr!D2311)/1000)","v":18032.158176349636},{"$f":"IF(PricesByItr!E2311<0,0,(PurchByItr!E2311*E$1*PricesByItr!E2311)/1000)","v":13005.570126281744},{"$f":"IF(PricesByItr!F2311<0,0,(PurchByItr!F2311*F$1*PricesByItr!F2311)/1000)","v":0},{"$f":"IF(PricesByItr!G2311<0,0,(PurchByItr!G2311*G$1*PricesByItr!G2311)/1000)","v":2722.1077725219711},{"$f":"IF(PricesByItr!H2311<0,0,(PurchByItr!H2311*H$1*PricesByItr!H2311)/1000)","v":0},{"$f":"IF(PricesByItr!I2311<0,0,(PurchByItr!I2311*I$1*PricesByItr!I2311)/1000)","v":0},{"$f":"IF(PricesByItr!J2311<0,0,(PurchByItr!J2311*J$1*PricesByItr!J2311)/1000)","v":0},{"$f":"IF(PricesByItr!K2311<0,0,(PurchByItr!K2311*K$1*PricesByItr!K2311)/1000)","v":0},{"$f":"IF(PricesByItr!L2311<0,0,(PurchByItr!L2311*L$1*PricesByItr!L2311)/1000)","v":-1491.6541503906269},{"$f":"IF(PricesByItr!M2311<0,0,(PurchByItr!M2311*M$1*PricesByItr!M2311)/1000)","v":-3251.7781177190982},{"$f":"IF(PricesByItr!N2311<0,0,(PurchByItr!N2311*N$1*PricesByItr!N2311)/1000)","v":-1491.0592968750009},45367.331018728808,null,{"$f":"PurchByItr!Q2311","v":2019},{"$f":"PurchByItr!R2311","v":1950},{"$f":"IF(PricesByItr!S2311<0,0,(PurchByItr!S2311*S$1*PricesByItr!S2311)/1000)","v":18654.818369018576},{"$f":"IF(PricesByItr!T2311<0,0,(PurchByItr!T2311*T$1*PricesByItr!T2311)/1000)","v":17811.984532974264},{"$f":"IF(PricesByItr!U2311<0,0,(PurchByItr!U2311*U$1*PricesByItr!U2311)/1000)","v":31609.271970672587},{"$f":"IF(PricesByItr!V2311<0,0,(PurchByItr!V2311*V$1*PricesByItr!V2311)/1000)","v":0},{"$f":"IF(PricesByItr!W2311<0,0,(PurchByItr!W2311*W$1*PricesByItr!W2311)/1000)","v":0},{"$f":"IF(PricesByItr!X2311<0,0,(PurchByItr!X2311*X$1*PricesByItr!X2311)/1000)","v":0},{"$f":"IF(PricesByItr!Y2311<0,0,(PurchByItr!Y2311*Y$1*PricesByItr!Y2311)/1000)","v":0},{"$f":"IF(PricesByItr!Z2311<0,0,(PurchByItr!Z2311*Z$1*PricesByItr!Z2311)/1000)","v":0},{"$f":"IF(PricesByItr!AA2311<0,0,(PurchByItr!AA2311*AA$1*PricesByItr!AA2311)/1000)","v":0},{"$f":"IF(PricesByItr!AB2311<0,0,(PurchByItr!AB2311*AB$1*PricesByItr!AB2311)/1000)","v":0},{"$f":"IF(PricesByItr!AC2311<0,0,(PurchByItr!AC2311*AC$1*PricesByItr!AC2311)/1000)","v":0},{"$f":"IF(PricesByItr!AD2311<0,0,(PurchByItr!AD2311*AD$1*PricesByItr!AD2311)/1000)","v":2590.070576110842},70666.145448776268]
[{"$f":"PurchByItr!A2316","v":2018},{"$f":"PurchByItr!B2316","v":2005},{"$f":"IF(PricesByItr!C2316<0,0,(PurchByItr!C2316*C$1*PricesByItr!C2316)/1000)","v":9511.6267423095615},{"$f":"IF(PricesByItr!D2316<0,0,(PurchByItr!D2316*D$1*PricesByItr!D2316)/1000)","v":8597.0842638015838},{"$f":"IF(PricesByItr!E2316<0,0,(PurchByItr!E2316*E$1*PricesByItr!E2316)/1000)","v":0},{"$f":"IF(PricesByItr!F2316<0,0,(PurchByItr!F2316*F$1*PricesByItr!F2316)/1000)","v":0},{"$f":"IF(PricesByItr!G2316<0,0,(PurchByItr!G2316*G$1*PricesByItr!G2316)/1000)","v":0},{"$f":"IF(PricesByItr!H2316<0,0,(PurchByItr!H2316*H$1*PricesByItr!H2316)/1000)","v":12606.849445827474},{"$f":"IF(PricesByItr!I2316<0,0,(PurchByItr!I2316*I$1*PricesByItr!I2316)/1000)","v":8837.9301083373975},{"$f":"IF(PricesByItr!J2316<0,0,(PurchByItr!J2316*J$1*PricesByItr!J2316)/1000)","v":0},{"$f":"IF(PricesByItr!K2316<0,0,(PurchByItr!K2316*K$1*PricesByItr!K2316)/1000)","v":0},{"$f":"IF(PricesByItr!L2316<0,0,(PurchByItr!L2316*L$1*PricesByItr!L2316)/1000)","v":0},{"$f":"IF(PricesByItr!M2316<0,0,(PurchByItr!M2316*M$1*PricesByItr!M2316)/1000)","v":0},{"$f":"IF(PricesByItr!N2316<0,0,(PurchByItr!N2316*N$1*PricesByItr!N2316)/1000)","v":8383.9881198119965},47937.47868008801,null,{"$f":"PurchByItr!Q2316","v":2019},{"$f":"PurchByItr!R2316","v":2006},{"$f":"IF(PricesByItr!S2316<0,0,(PurchByItr!S2316*S$1*PricesByItr!S2316)/1000)","v":24498.477126892067},{"$f":"IF(PricesByItr!T2316<0,0,(PurchByItr!T2316*T$1*PricesByItr!T2316)/1000)","v":3812.0122471256304},{"$f":"IF(PricesByItr!U2316<0,0,(PurchByItr!U2316*U$1*PricesByItr!U2316)/1000)","v":0},{"$f":"IF(PricesByItr!V2316<0,0,(PurchByItr!V2316*V$1*PricesByItr!V2316)/1000)","v":0},{"$f":"IF(PricesByItr!W2316<0,0,(PurchByItr!W2316*W$1*PricesByItr!W2316)/1000)","v":0},{"$f":"IF(PricesByItr!X2316<0,0,(PurchByItr!X2316*X$1*PricesByItr!X2316)/1000)","v":0},{"$f":"IF(PricesByItr!Y2316<0,0,(PurchByItr!Y2316*Y$1*PricesByItr!Y2316)/1000)","v":0},{"$f":"IF(PricesByItr!Z2316<0,0,(PurchByItr!Z2316*Z$1*PricesByItr!Z2316)/1000)","v":0},{"$f":"IF(PricesByItr!AA2316<0,0,(PurchByItr!AA2316*AA$1*PricesByItr!AA2316)/1000)","v":0},{"$f":"IF(PricesByItr!AB2316<0,0,(PurchByItr!AB2316*AB$1*PricesByItr!AB2316)/1000)","v":-201.58245922851606},{"$f":"IF(PricesByItr!AC2316<0,0,(PurchByItr!AC2316*AC$1*PricesByItr!AC2316)/1000)","v":-4599.5132778522138},{"$f":"IF(PricesByItr!AD2316<0,0,(PurchByItr!AD2316*AD$1*PricesByItr!AD2316)/1000)","v":19284.837795410127},42794.231432347093]
[{"$f":"PurchByItr!A2321","v":2018},{"$f":"PurchByItr!B2321","v":1929},{"$f":"IF(PricesByItr!C2321<0,0,(PurchByItr!C2321*C$1*PricesByItr!C2321)/1000)","v":23368.851422088628},{"$f":"IF(PricesByItr!D2321<0,0,(PurchByItr!D2321*D$1*PricesByItr!D2321)/1000)","v":8343.0175690173965},{"$f":"IF(PricesByItr!E2321<0,0,(PurchByItr!E2321*E$1*PricesByItr!E2321)/1000)","v":33154.01433044429},{"$f":"IF(PricesByItr!F2321<0,0,(PurchByItr!F2321*F$1*PricesByItr!F2321)/1000)","v":47516.243719894344},{"$f":"IF(PricesByItr!G2321<0,0,(PurchByItr!G2321*G$1*PricesByItr!G2321)/1000)","v":39801.565958862244},{"$f":"IF(PricesByItr!H2321<0,0,(PurchByItr!H2321*H$1*PricesByItr!H2321)/1000)","v":15119.780962354644},{"$f":"IF(PricesByItr!I2321<0,0,(PurchByItr!I2321*I$1*PricesByItr!I2321)/1000)","v":-16383.576730957044},{"$f":"IF(PricesByItr!J2321<0,0,(PurchByItr!J2321*J$1*PricesByItr!J2321)/1000)","v":6565.2724157409511},{"$f":"IF(PricesByItr!K2321<0,0,(PurchByItr!K2321*K$1*PricesByItr!K2321)/1000)","v":1588.1204831542968},{"$f":"IF(PricesByItr!L2321<0,0,(PurchByItr!L2321*L$1*PricesByItr!L2321)/1000)","v":29039.276000976573},{"$f":"IF(PricesByItr!M2321<0,0,(PurchByItr!M2321*M$1*PricesByItr!M2321)/1000)","v":0},{"$f":"IF(PricesByItr!N2321<0,0,(PurchByItr!N2321*N$1*PricesByItr!N2321)/1000)","v":6165.9821740722709},194278.54830564855,null,{"$f":"PurchByItr!Q2321","v":2019},{"$f":"PurchByItr!R2321","v":1930},{"$f":"IF(PricesByItr!S2321<0,0,(PurchByItr!S2321*S$1*PricesByItr!S2321)/1000)","v":6533.3812794799815},{"$f":"IF(PricesByItr!T2321<0,0,(PurchByItr!T2321*T$1*PricesByItr!T2321)/1000)","v":0},{"$f":"IF(PricesByItr!U2321<0,0,(PurchByItr!U2321*U$1*PricesByItr!U2321)/1000)","v":36279.518641845731},{"$f":"IF(PricesByItr!V2321<0,0,(PurchByItr!V2321*V$1*PricesByItr!V2321)/1000)","v":75936.055302810593},{"$f":"IF(PricesByItr!W2321<0,0,(PurchByItr!W2321*W$1*PricesByItr!W2321)/1000)","v":41933.22041656488},{"$f":"IF(PricesByItr!X2321<0,0,(PurchByItr!X2321*X$1*PricesByItr!X2321)/1000)","v":-34700.853991325421},{"$f":"IF(PricesByItr!Y2321<0,0,(PurchByItr!Y2321*Y$1*PricesByItr!Y2321)/1000)","v":-1016.2081565856945},{"$f":"IF(PricesByItr!Z2321<0,0,(PurchByItr!Z2321*Z$1*PricesByItr!Z2321)/1000)","v":21824.456767730739},{"$f":"IF(PricesByItr!AA2321<0,0,(PurchByItr!AA2321*AA$1*PricesByItr!AA2321)/1000)","v":52326.988593444759},{"$f":"IF(PricesByItr!AB2321<0,0,(PurchByItr!AB2321*AB$1*PricesByItr!AB2321)/1000)","v":0},{"$f":"IF(PricesByItr!AC2321<0,0,(PurchByItr!AC2321*AC$1*PricesByItr!AC2321)/1000)","v":0},{"$f":"IF(PricesByItr!AD2321<0,0,(PurchByItr!AD2321*AD$1*PricesByItr!AD2321)/1000)","v":6964.1675134277284},206080.72636739328]
[{"$f":"PurchByItr!A2327","v":2018},{"$f":"PurchByItr!B2327","v":1936},{"$f":"IF(PricesByItr!C2327<0,0,(PurchByItr!C2327*C$1*PricesByItr!C2327)/1000)","v":12766.108410415682},{"$f":"IF(PricesByItr!D2327<0,0,(PurchByItr!D2327*D$1*PricesByItr!D2327)/1000)","v":6503.7503714256381},{"$f":"IF(PricesByItr!E2327<0,0,(PurchByItr!E2327*E$1*PricesByItr!E2327)/1000)","v":33019.710361999569},{"$f":"IF(PricesByItr!F2327<0,0,(PurchByItr!F2327*F$1*PricesByItr!F2327)/1000)","v":49017.163756408707},{"$f":"IF(PricesByItr!G2327<0,0,(PurchByItr!G2327*G$1*PricesByItr!G2327)/1000)","v":32310.661661499009},{"$f":"IF(PricesByItr!H2327<0,0,(PurchByItr!H2327*H$1*PricesByItr!H2327)/1000)","v":17651.618095352129},{"$f":"IF(PricesByItr!I2327<0,0,(PurchByItr!I2327*I$1*PricesByItr!I2327)/1000)","v":4.9435889053344839},{"$f":"IF(PricesByItr!J2327<0,0,(PurchByItr!J2327*J$1*PricesByItr!J2327)/1000)","v":0},{"$f":"IF(PricesByItr!K2327<0,0,(PurchByItr!K2327*K$1*PricesByItr!K2327)/1000)","v":0},{"$f":"IF(PricesByItr!L2327<0,0,(PurchByItr!L2327*L$1*PricesByItr!L2327)/1000)","v":0},{"$f":"IF(PricesByItr!M2327<0,0,(PurchByItr!M2327*M$1*PricesByItr!M2327)/1000)","v":0},{"$f":"IF(PricesByItr!N2327<0,0,(PurchByItr!N2327*N$1*PricesByItr!N2327)/1000)","v":11278.98629534913},162552.94254135521,null,{"$f":"PurchByItr!Q2327","v":2019},{"$f":"PurchByItr!R2327","v":1937},{"$f":"IF(PricesByItr!S2327<0,0,(PurchByItr!S2327*S$1*PricesByItr!S2327)/1000)","v":19094.774230957017},{"$f":"IF(PricesByItr!T2327<0,0,(PurchByItr!T2327*T$1*PricesByItr!T2327)/1000)","v":271.43522856521639},{"$f":"IF(PricesByItr!U2327<0,0,(PurchByItr!U2327*U$1*PricesByItr!U2327)/1000)","v":26049.067132659959},{"$f":"IF(PricesByItr!V2327<0,0,(PurchByItr!V2327*V$1*PricesByItr!V2327)/1000)","v":78596.680300506516},{"$f":"IF(PricesByItr!W2327<0,0,(PurchByItr!W2327*W$1*PricesByItr!W2327)/1000)","v":47787.215091064427},{"$f":"IF(PricesByItr!X2327<0,0,(PurchByItr!X2327*X$1*PricesByItr!X2327)/1000)","v":27897.934851049387},{"$f":"IF(PricesByItr!Y2327<0,0,(PurchByItr!Y2327*Y$1*PricesByItr!Y2327)/1000)","v":13337.422062942507},{"$f":"IF(PricesByItr!Z2327<0,0,(PurchByItr!Z2327*Z$1*PricesByItr!Z2327)/1000)","v":364.76992285156376},{"$f":"IF(PricesByItr!AA2327<0,0,(PurchByItr!AA2327*AA$1*PricesByItr!AA2327)/1000)","v":5449.0012344360375},{"$f":"IF(PricesByItr!AB2327<0,0,(PurchByItr!AB2327*AB$1*PricesByItr!AB2327)/1000)","v":12965.650867309556},{"$f":"IF(PricesByItr!AC2327<0,0,(PurchByItr!AC2327*AC$1*PricesByItr!AC2327)/1000)","v":-4531.2505745573917},{"$f":"IF(PricesByItr!AD2327<0,0,(PurchByItr!AD2327*AD$1*PricesByItr!AD2327)/1000)","v":-4200.1295390624937},223082.57080872226]
[{"$f":"PurchByItr!A2333","v":2018},{"$f":"PurchByItr!B2333","v":1978},{"$f":"IF(PricesByItr!C2333<0,0,(PurchByItr!C2333*C$1*PricesByItr!C2333)/1000)","v":20491.48119201661},{"$f":"IF(PricesByItr!D2333<0,0,(PurchByItr!D2333*D$1*PricesByItr!D2333)/1000)","v":-5048.0141336059642},{"$f":"IF(PricesByItr!E2333<0,0,(PurchByItr!E2333*E$1*PricesByItr!E2333)/1000)","v":529.38668475341774},{"$f":"IF(PricesByItr!F2333<0,0,(PurchByItr!F2333*F$1*PricesByItr!F2333)/1000)","v":0},{"$f":"IF(PricesByItr!G2333<0,0,(PurchByItr!G2333*G$1*PricesByItr!G2333)/1000)","v":0},{"$f":"IF(PricesByItr!H2333<0,0,(PurchByItr!H2333*H$1*PricesByItr!H2333)/1000)","v":17207.359115633022},{"$f":"IF(PricesByItr!I2333<0,0,(PurchByItr!I2333*I$1*PricesByItr!I2333)/1000)","v":0},{"$f":"IF(PricesByItr!J2333<0,0,(PurchByItr!J2333*J$1*PricesByItr!J2333)/1000)","v":0},{"$f":"IF(PricesByItr!K2333<0,0,(PurchByItr!K2333*K$1*PricesByItr!K2333)/1000)","v":0},{"$f":"IF(PricesByItr!L2333<0,0,(PurchByItr!L2333*L$1*PricesByItr!L2333)/1000)","v":0},{"$f":"IF(PricesByItr!M2333<0,0,(PurchByItr!M2333*M$1*PricesByItr!M2333)/1000)","v":-115.07156543854742},{"$f":"IF(PricesByItr!N2333<0,0,(PurchByItr!N2333*N$1*PricesByItr!N2333)/1000)","v":0},33065.141293358538,null,{"$f":"PurchByItr!Q2333","v":2019},{"$f":"PurchByItr!R2333","v":1979},{"$f":"IF(PricesByItr!S2333<0,0,(PurchByItr!S2333*S$1*PricesByItr!S2333)/1000)","v":2413.4682814865114},{"$f":"IF(PricesByItr!T2333<0,0,(PurchByItr!T2333*T$1*PricesByItr!T2333)/1000)","v":9647.0076087808502},{"$f":"IF(PricesByItr!U2333<0,0,(PurchByItr!U2333*U$1*PricesByItr!U2333)/1000)","v":24733.866944061261},{"$f":"IF(PricesByItr!V2333<0,0,(PurchByItr!V2333*V$1*PricesByItr!V2333)/1000)","v":12880.493937377956},{"$f":"IF(PricesByItr!W2333<0,0,(PurchByItr!W2333*W$1*PricesByItr!W2333)/1000)","v":9628.1463875427435},{"$f":"IF(PricesByItr!X2333<0,0,(PurchByItr!X2333*X$1*PricesByItr!X2333)/1000)","v":0},{"$f":"IF(PricesByItr!Y2333<0,0,(PurchByItr!Y2333*Y$1*PricesByItr!Y2333)/1000)","v":3167.1289871063341},{"$f":"IF(PricesByItr!Z2333<0,0,(PurchByItr!Z2333*Z$1*PricesByItr!Z2333)/1000)","v":0},{"$f":"IF(PricesByItr!AA2333<0,0,(PurchByItr!AA2333*AA$1*PricesByItr!AA2333)/1000)","v":-6030.4042108154272},{"$f":"IF(PricesByItr!AB2333<0,0,(PurchByItr!AB2333*AB$1*PricesByItr!AB2333)/1000)","v":17617.735539550813},{"$f":"IF(PricesByItr!AC2333<0,0,(PurchByItr!AC2333*AC$1*PricesByItr!AC2333)/1000)","v":-547.2899064390125},{"$f":"IF(PricesByItr!AD2333<0,0,(PurchByItr!AD2333*AD$1*PricesByItr!AD2333)/1000)","v":-3593.4605416259751},69916.693027026064]
[{"$f":"PurchByItr!A2338","v":2018},{"$f":"PurchByItr!B2338","v":1931},{"$f":"IF(PricesByItr!C2338<0,0,(PurchByItr!C2338*C$1*PricesByItr!C2338)/1000)","v":8766.107207488998},{"$f":"IF(PricesByItr!D2338<0,0,(PurchByItr!D2338*D$1*PricesByItr!D2338)/1000)","v":2551.0133396415699},{"$f":"IF(PricesByItr!E2338<0,0,(PurchByItr!E2338*E$1*PricesByItr!E2338)/1000)","v":39525.042159118704},{"$f":"IF(PricesByItr!F2338<0,0,(PurchByItr!F2338*F$1*PricesByItr!F2338)/1000)","v":68984.138835967999},{"$f":"IF(PricesByItr!G2338<0,0,(PurchByItr!G2338*G$1*PricesByItr!G2338)/1000)","v":38354.757052001907},{"$f":"IF(PricesByItr!H2338<0,0,(PurchByItr!H2338*H$1*PricesByItr!H2338)/1000)","v":19625.747598976141},{"$f":"IF(PricesByItr!I2338<0,0,(PurchByItr!I2338*I$1*PricesByItr!I2338)/1000)","v":19939.734084243762},{"$f":"IF(PricesByItr!J2338<0,0,(PurchByItr!J2338*J$1*PricesByItr!J2338)/1000)","v":-1384.9728471679693},{"$f":"IF(PricesByItr!K2338<0,0,(PurchByItr!K2338*K$1*PricesByItr!K2338)/1000)","v":36411.787249267509},{"$f":"IF(PricesByItr!L2338<0,0,(PurchByItr!L2338*L$1*PricesByItr!L2338)/1000)","v":-1083.8586649169904},{"$f":"IF(PricesByItr!M2338<0,0,(PurchByItr!M2338*M$1*PricesByItr!M2338)/1000)","v":0},{"$f":"IF(PricesByItr!N2338<0,0,(PurchByItr!N2338*N$1*PricesByItr!N2338)/1000)","v":12589.342993652333},244278.83900827394,null,{"$f":"PurchByItr!Q2338","v":2019},{"$f":"PurchByItr!R2338","v":1932},{"$f":"IF(PricesByItr!S2338<0,0,(PurchByItr!S2338*S$1*PricesByItr!S2338)/1000)","v":10502.126003265364},{"$f":"IF(PricesByItr!T2338<0,0,(PurchByItr!T2338*T$1*PricesByItr!T2338)/1000)","v":5673.5027400894105},{"$f":"IF(PricesByItr!U2338<0,0,(PurchByItr!U2338*U$1*PricesByItr!U2338)/1000)","v":37760.345076416037},{"$f":"IF(PricesByItr!V2338<0,0,(PurchByItr!V2338*V$1*PricesByItr!V2338)/1000)","v":55709.92675605767},{"$f":"IF(PricesByItr!W2338<0,0,(PurchByItr!W2338*W$1*PricesByItr!W2338)/1000)","v":-29862.120996093778},{"$f":"IF(PricesByItr!X2338<0,0,(PurchByItr!X2338*X$1*PricesByItr!X2338)/1000)","v":16598.312801603315},{"$f":"IF(PricesByItr!Y2338<0,0,(PurchByItr!Y2338*Y$1*PricesByItr!Y2338)/1000)","v":0},{"$f":"IF(PricesByItr!Z2338<0,0,(PurchByItr!Z2338*Z$1*PricesByItr!Z2338)/1000)","v":0},{"$f":"IF(PricesByItr!AA2338<0,0,(PurchByItr!AA2338*AA$1*PricesByItr!AA2338)/1000)","v":0},{"$f":"IF(PricesByItr!AB2338<0,0,(PurchByItr!AB2338*AB$1*PricesByItr!AB2338)/1000)","v":0},{"$f":"IF(PricesByItr!AC2338<0,0,(PurchByItr!AC2338*AC$1*PricesByItr!AC2338)/1000)","v":-446.71757908482698},{"$f":"IF(PricesByItr!AD2338<0,0,(PurchByItr!AD2338*AD$1*PricesByItr!AD2338)/1000)","v":1422.8065277709948},97358.181330024177]
[{"$f":"PurchByItr!A2344","v":2018},{"$f":"PurchByItr!B2344","v":1932},{"$f":"IF(PricesByItr!C2344<0,0,(PurchByItr!C2344*C$1*PricesByItr!C2344)/1000)","v":8721.5894235534797},{"$f":"IF(PricesByItr!D2344<0,0,(PurchByItr!D2344*D$1*PricesByItr!D2344)/1000)","v":4464.7731072750066},{"$f":"IF(PricesByItr!E2344<0,0,(PurchByItr!E2344*E$1*PricesByItr!E2344)/1000)","v":35001.875101409882},{"$f":"IF(PricesByItr!F2344<0,0,(PurchByItr!F2344*F$1*PricesByItr!F2344)/1000)","v":85395.866810302861},{"$f":"IF(PricesByItr!G2344<0,0,(PurchByItr!G2344*G$1*PricesByItr!G2344)/1000)","v":-30851.516946899446},{"$f":"IF(PricesByItr!H2344<0,0,(PurchByItr!H2344*H$1*PricesByItr!H2344)/1000)","v":16614.412987060536},{"$f":"IF(PricesByItr!I2344<0,0,(PurchByItr!I2344*I$1*PricesByItr!I2344)/1000)","v":0},{"$f":"IF(PricesByItr!J2344<0,0,(PurchByItr!J2344*J$1*PricesByItr!J2344)/1000)","v":0},{"$f":"IF(PricesByItr!K2344<0,0,(PurchByItr!K2344*K$1*PricesByItr!K2344)/1000)","v":0},{"$f":"IF(PricesByItr!L2344<0,0,(PurchByItr!L2344*L$1*PricesByItr!L2344)/1000)","v":0},{"$f":"IF(PricesByItr!M2344<0,0,(PurchByItr!M2344*M$1*PricesByItr!M2344)/1000)","v":-527.56275336973192},{"$f":"IF(PricesByItr!N2344<0,0,(PurchByItr!N2344*N$1*PricesByItr!N2344)/1000)","v":1312.9939880676284},120132.43171740022,null,{"$f":"PurchByItr!Q2344","v":2019},{"$f":"PurchByItr!R2344","v":1933},{"$f":"IF(PricesByItr!S2344<0,0,(PurchByItr!S2344*S$1*PricesByItr!S2344)/1000)","v":23199.85935543821},{"$f":"IF(PricesByItr!T2344<0,0,(PurchByItr!T2344*T$1*PricesByItr!T2344)/1000)","v":22048.146880451219},{"$f":"IF(PricesByItr!U2344<0,0,(PurchByItr!U2344*U$1*PricesByItr!U2344)/1000)","v":0},{"$f":"IF(PricesByItr!V2344<0,0,(PurchByItr!V2344*V$1*PricesByItr!V2344)/1000)","v":0},{"$f":"IF(PricesByItr!W2344<0,0,(PurchByItr!W2344*W$1*PricesByItr!W2344)/1000)","v":0},{"$f":"IF(PricesByItr!X2344<0,0,(PurchByItr!X2344*X$1*PricesByItr!X2344)/1000)","v":0},{"$f":"IF(PricesByItr!Y2344<0,0,(PurchByItr!Y2344*Y$1*PricesByItr!Y2344)/1000)","v":0},{"$f":"IF(PricesByItr!Z2344<0,0,(PurchByItr!Z2344*Z$1*PricesByItr!Z2344)/1000)","v":0},{"$f":"IF(PricesByItr!AA2344<0,0,(PurchByItr!AA2344*AA$1*PricesByItr!AA2344)/1000)","v":0},{"$f":"IF(PricesByItr!AB2344<0,0,(PurchByItr!AB2344*AB$1*PricesByItr!AB2344)/1000)","v":0},{"$f":"IF(PricesByItr!AC2344<0,0,(PurchByItr!AC2344*AC$1*PricesByItr!AC2344)/1000)","v":0},{"$f":"IF(PricesByItr!AD2344<0,0,(PurchByItr!AD2344*AD$1*PricesByItr!AD2344)/1000)","v":7069.9956058044418},52318.001841693869]
[{"$f":"PurchByItr!A2349","v":2018},{"$f":"PurchByItr!B2349","v":1970},{"$f":"IF(PricesByItr!C2349<0,0,(PurchByItr!C2349*C$1*PricesByItr!C2349)/1000)","v":14349.533419799804},{"$f":"IF(PricesByItr!D2349<0,0,(PurchByItr!D2349*D$1*PricesByItr!D2349)/1000)","v":4461.6174240798873},{"$f":"IF(PricesByItr!E2349<0,0,(PurchByItr!E2349*E$1*PricesByItr!E2349)/1000)","v":24633.908297531132},{"$f":"IF(PricesByItr!F2349<0,0,(PurchByItr!F2349*F$1*PricesByItr!F2349)/1000)","v":0},{"$f":"IF(PricesByItr!G2349<0,0,(PurchByItr!G2349*G$1*PricesByItr!G2349)/1000)","v":0},{"$f":"IF(PricesByItr!H2349<0,0,(PurchByItr!H2349*H$1*PricesByItr!H2349)/1000)","v":0},{"$f":"IF(PricesByItr!I2349<0,0,(PurchByItr!I2349*I$1*PricesByItr!I2349)/1000)","v":-1942.2050290679961},{"$f":"IF(PricesByItr!J2349<0,0,(PurchByItr!J2349*J$1*PricesByItr!J2349)/1000)","v":0},{"$f":"IF(PricesByItr!K2349<0,0,(PurchByItr!K2349*K$1*PricesByItr!K2349)/1000)","v":0},{"$f":"IF(PricesByItr!L2349<0,0,(PurchByItr!L2349*L$1*PricesByItr!L2349)/1000)","v":0},{"$f":"IF(PricesByItr!M2349<0,0,(PurchByItr!M2349*M$1*PricesByItr!M2349)/1000)","v":-695.49517574925574},{"$f":"IF(PricesByItr!N2349<0,0,(PurchByItr!N2349*N$1*PricesByItr!N2349)/1000)","v":17070.233943603529},57877.592880197102,null,{"$f":"PurchByItr!Q2349","v":2019},{"$f":"PurchByItr!R2349","v":1971},{"$f":"IF(PricesByItr!S2349<0,0,(PurchByItr!S2349*S$1*PricesByItr!S2349)/1000)","v":22601.6577520752},{"$f":"IF(PricesByItr!T2349<0,0,(PurchByItr!T2349*T$1*PricesByItr!T2349)/1000)","v":7755.0947781067089},{"$f":"IF(PricesByItr!U2349<0,0,(PurchByItr!U2349*U$1*PricesByItr!U2349)/1000)","v":7485.6230447234939},{"$f":"IF(PricesByItr!V2349<0,0,(PurchByItr!V2349*V$1*PricesByItr!V2349)/1000)","v":0},{"$f":"IF(PricesByItr!W2349<0,0,(PurchByItr!W2349*W$1*PricesByItr!W2349)/1000)","v":0},{"$f":"IF(PricesByItr!X2349<0,0,(PurchByItr!X2349*X$1*PricesByItr!X2349)/1000)","v":0},{"$f":"IF(PricesByItr!Y2349<0,0,(PurchByItr!Y2349*Y$1*PricesByItr!Y2349)/1000)","v":0},{"$f":"IF(PricesByItr!Z2349<0,0,(PurchByItr!Z2349*Z$1*PricesByItr!Z2349)/1000)","v":0},{"$f":"IF(PricesByItr!AA2349<0,0,(PurchByItr!AA2349*AA$1*PricesByItr!AA2349)/1000)","v":0},{"$f":"IF(PricesByItr!AB2349<0,0,(PurchByItr!AB2349*AB$1*PricesByItr!AB2349)/1000)","v":0},{"$f":"IF(PricesByItr!AC2349<0,0,(PurchByItr!AC2349*AC$1*PricesByItr!AC2349)/1000)","v":0},{"$f":"IF(PricesByItr!AD2349<0,0,(PurchByItr!AD2349*AD$1*PricesByItr!AD2349)/1000)","v":3297.8951019287101},41140.270676834116]
[{"$f":"PurchByItr!A2355","v":2018},{"$f":"PurchByItr!B2355","v":2006},{"$f":"IF(PricesByItr!C2355<0,0,(PurchByItr!C2355*C$1*PricesByItr!C2355)/1000)","v":31074.258172729533},{"$f":"IF(PricesByItr!D2355<0,0,(PurchByItr!D2355*D$1*PricesByItr!D2355)/1000)","v":4876.3758179073411},{"$f":"IF(PricesByItr!E2355<0,0,(PurchByItr!E2355*E$1*PricesByItr!E2355)/1000)","v":0},{"$f":"IF(PricesByItr!F2355<0,0,(PurchByItr!F2355*F$1*PricesByItr!F2355)/1000)","v":0},{"$f":"IF(PricesByItr!G2355<0,0,(PurchByItr!G2355*G$1*PricesByItr!G2355)/1000)","v":0},{"$f":"IF(PricesByItr!H2355<0,0,(PurchByItr!H2355*H$1*PricesByItr!H2355)/1000)","v":0},{"$f":"IF(PricesByItr!I2355<0,0,(PurchByItr!I2355*I$1*PricesByItr!I2355)/1000)","v":0},{"$f":"IF(PricesByItr!J2355<0,0,(PurchByItr!J2355*J$1*PricesByItr!J2355)/1000)","v":0},{"$f":"IF(PricesByItr!K2355<0,0,(PurchByItr!K2355*K$1*PricesByItr!K2355)/1000)","v":0},{"$f":"IF(PricesByItr!L2355<0,0,(PurchByItr!L2355*L$1*PricesByItr!L2355)/1000)","v":-90.721100105285757},{"$f":"IF(PricesByItr!M2355<0,0,(PurchByItr!M2355*M$1*PricesByItr!M2355)/1000)","v":-3414.8821586867225},{"$f":"IF(PricesByItr!N2355<0,0,(PurchByItr!N2355*N$1*PricesByItr!N2355)/1000)","v":16305.951987945546},48750.982719790409,null,{"$f":"PurchByItr!Q2355","v":2019},{"$f":"PurchByItr!R2355","v":2007},{"$f":"IF(PricesByItr!S2355<0,0,(PurchByItr!S2355*S$1*PricesByItr!S2355)/1000)","v":17610.95835475159},{"$f":"IF(PricesByItr!T2355<0,0,(PurchByItr!T2355*T$1*PricesByItr!T2355)/1000)","v":969.80371763992525},{"$f":"IF(PricesByItr!U2355<0,0,(PurchByItr!U2355*U$1*PricesByItr!U2355)/1000)","v":9260.2361276855427},{"$f":"IF(PricesByItr!V2355<0,0,(PurchByItr!V2355*V$1*PricesByItr!V2355)/1000)","v":0},{"$f":"IF(PricesByItr!W2355<0,0,(PurchByItr!W2355*W$1*PricesByItr!W2355)/1000)","v":0},{"$f":"IF(PricesByItr!X2355<0,0,(PurchByItr!X2355*X$1*PricesByItr!X2355)/1000)","v":0},{"$f":"IF(PricesByItr!Y2355<0,0,(PurchByItr!Y2355*Y$1*PricesByItr!Y2355)/1000)","v":0},{"$f":"IF(PricesByItr!Z2355<0,0,(PurchByItr!Z2355*Z$1*PricesByItr!Z2355)/1000)","v":0},{"$f":"IF(PricesByItr!AA2355<0,0,(PurchByItr!AA2355*AA$1*PricesByItr!AA2355)/1000)","v":0},{"$f":"IF(PricesByItr!AB2355<0,0,(PurchByItr!AB2355*AB$1*PricesByItr!AB2355)/1000)","v":-800.05451956176682},{"$f":"IF(PricesByItr!AC2355<0,0,(PurchByItr!AC2355*AC$1*PricesByItr!AC2355)/1000)","v":-5843.0865151977596},{"$f":"IF(PricesByItr!AD2355<0,0,(PurchByItr!AD2355*AD$1*PricesByItr!AD2355)/1000)","v":27385.904924560586},48583.762089878117]
[{"$f":"PurchByItr!A2360","v":2018},{"$f":"PurchByItr!B2360","v":1944},{"$f":"IF(PricesByItr!C2360<0,0,(PurchByItr!C2360*C$1*PricesByItr!C2360)/1000)","v":26950.27932296757},{"$f":"IF(PricesByItr!D2360<0,0,(PurchByItr!D2360*D$1*PricesByItr!D2360)/1000)","v":7947.5504729785825},{"$f":"IF(PricesByItr!E2360<0,0,(PurchByItr!E2360*E$1*PricesByItr!E2360)/1000)","v":28817.036425064125},{"$f":"IF(PricesByItr!F2360<0,0,(PurchByItr!F2360*F$1*PricesByItr!F2360)/1000)","v":24867.868360473669},{"$f":"IF(PricesByItr!G2360<0,0,(PurchByItr!G2360*G$1*PricesByItr!G2360)/1000)","v":19801.41025122075},{"$f":"IF(PricesByItr!H2360<0,0,(PurchByItr!H2360*H$1*PricesByItr!H2360)/1000)","v":24939.296016990618},{"$f":"IF(PricesByItr!I2360<0,0,(PurchByItr!I2360*I$1*PricesByItr!I2360)/1000)","v":4741.8003674697875},{"$f":"IF(PricesByItr!J2360<0,0,(PurchByItr!J2360*J$1*PricesByItr!J2360)/1000)","v":6286.9949394207051},{"$f":"IF(PricesByItr!K2360<0,0,(PurchByItr!K2360*K$1*PricesByItr!K2360)/1000)","v":0},{"$f":"IF(PricesByItr!L2360<0,0,(PurchByItr!L2360*L$1*PricesByItr!L2360)/1000)","v":9671.8625977783104},{"$f":"IF(PricesByItr!M2360<0,0,(PurchByItr!M2360*M$1*PricesByItr!M2360)/1000)","v":-1016.4487069406815},{"$f":"IF(PricesByItr!N2360<0,0,(PurchByItr!N2360*N$1*PricesByItr!N2360)/1000)","v":11528.986444702139},164536.63649212557,null,{"$f":"PurchByItr!Q2360","v":2019},{"$f":"PurchByItr!R2360","v":1945},{"$f":"IF(PricesByItr!S2360<0,0,(PurchByItr!S2360*S$1*PricesByItr!S2360)/1000)","v":8538.1235462951608},{"$f":"IF(PricesByItr!T2360<0,0,(PurchByItr!T2360*T$1*PricesByItr!T2360)/1000)","v":-1161.3787718811034},{"$f":"IF(PricesByItr!U2360<0,0,(PurchByItr!U2360*U$1*PricesByItr!U2360)/1000)","v":25867.331833831766},{"$f":"IF(PricesByItr!V2360<0,0,(PurchByItr!V2360*V$1*PricesByItr!V2360)/1000)","v":77135.133187759435},{"$f":"IF(PricesByItr!W2360<0,0,(PurchByItr!W2360*W$1*PricesByItr!W2360)/1000)","v":75192.172027587963},{"$f":"IF(PricesByItr!X2360<0,0,(PurchByItr!X2360*X$1*PricesByItr!X2360)/1000)","v":39882.327487400078},{"$f":"IF(PricesByItr!Y2360<0,0,(PurchByItr!Y2360*Y$1*PricesByItr!Y2360)/1000)","v":20234.853726760895},{"$f":"IF(PricesByItr!Z2360<0,0,(PurchByItr!Z2360*Z$1*PricesByItr!Z2360)/1000)","v":0},{"$f":"IF(PricesByItr!AA2360<0,0,(PurchByItr!AA2360*AA$1*PricesByItr!AA2360)/1000)","v":0},{"$f":"IF(PricesByItr!AB2360<0,0,(PurchByItr!AB2360*AB$1*PricesByItr!AB2360)/1000)","v":9971.0382407836787},{"$f":"IF(PricesByItr!AC2360<0,0,(PurchByItr!AC2360*AC$1*PricesByItr!AC2360)/1000)","v":-2576.7784415809865},{"$f":"IF(PricesByItr!AD2360<0,0,(PurchByItr!AD2360*AD$1*PricesByItr!AD2360)/1000)","v":-5281.0485762634262},247801.77426069349]
[{"$f":"PurchByItr!A2366","v":2018},{"$f":"PurchByItr!B2366","v":1964},{"$f":"IF(PricesByItr!C2366<0,0,(PurchByItr!C2366*C$1*PricesByItr!C2366)/1000)","v":31021.560727706859},{"$f":"IF(PricesByItr!D2366<0,0,(PurchByItr!D2366*D$1*PricesByItr!D2366)/1000)","v":13213.942807348243},{"$f":"IF(PricesByItr!E2366<0,0,(PurchByItr!E2366*E$1*PricesByItr!E2366)/1000)","v":3471.4695875244197},{"$f":"IF(PricesByItr!F2366<0,0,(PurchByItr!F2366*F$1*PricesByItr!F2366)/1000)","v":18720.564328308112},{"$f":"IF(PricesByItr!G2366<0,0,(PurchByItr!G2366*G$1*PricesByItr!G2366)/1000)","v":7043.339200378412},{"$f":"IF(PricesByItr!H2366<0,0,(PurchByItr!H2366*H$1*PricesByItr!H2366)/1000)","v":2331.6728345756555},{"$f":"IF(PricesByItr!I2366<0,0,(PurchByItr!I2366*I$1*PricesByItr!I2366)/1000)","v":0},{"$f":"IF(PricesByItr!J2366<0,0,(PurchByItr!J2366*J$1*PricesByItr!J2366)/1000)","v":0},{"$f":"IF(PricesByItr!K2366<0,0,(PurchByItr!K2366*K$1*PricesByItr!K2366)/1000)","v":0},{"$f":"IF(PricesByItr!L2366<0,0,(PurchByItr!L2366*L$1*PricesByItr!L2366)/1000)","v":0},{"$f":"IF(PricesByItr!M2366<0,0,(PurchByItr!M2366*M$1*PricesByItr!M2366)/1000)","v":0},{"$f":"IF(PricesByItr!N2366<0,0,(PurchByItr!N2366*N$1*PricesByItr!N2366)/1000)","v":0},75802.549485841708,null,{"$f":"PurchByItr!Q2366","v":2019},{"$f":"PurchByItr!R2366","v":1965},{"$f":"IF(PricesByItr!S2366<0,0,(PurchByItr!S2366*S$1*PricesByItr!S2366)/1000)","v":91.579618377685676},{"$f":"IF(PricesByItr!T2366<0,0,(PurchByItr!T2366*T$1*PricesByItr!T2366)/1000)","v":0},{"$f":"IF(PricesByItr!U2366<0,0,(PurchByItr!U2366*U$1*PricesByItr!U2366)/1000)","v":0},{"$f":"IF(PricesByItr!V2366<0,0,(PurchByItr!V2366*V$1*PricesByItr!V2366)/1000)","v":0},{"$f":"IF(PricesByItr!W2366<0,0,(PurchByItr!W2366*W$1*PricesByItr!W2366)/1000)","v":0},{"$f":"IF(PricesByItr!X2366<0,0,(PurchByItr!X2366*X$1*PricesByItr!X2366)/1000)","v":0},{"$f":"IF(PricesByItr!Y2366<0,0,(PurchByItr!Y2366*Y$1*PricesByItr!Y2366)/1000)","v":0},{"$f":"IF(PricesByItr!Z2366<0,0,(PurchByItr!Z2366*Z$1*PricesByItr!Z2366)/1000)","v":0},{"$f":"IF(PricesByItr!AA2366<0,0,(PurchByItr!AA2366*AA$1*PricesByItr!AA2366)/1000)","v":0},{"$f":"IF(PricesByItr!AB2366<0,0,(PurchByItr!AB2366*AB$1*PricesByItr!AB2366)/1000)","v":0},{"$f":"IF(PricesByItr!AC2366<0,0,(PurchByItr!AC2366*AC$1*PricesByItr!AC2366)/1000)","v":0},{"$f":"IF(PricesByItr!AD2366<0,0,(PurchByItr!AD2366*AD$1*PricesByItr!AD2366)/1000)","v":14070.935845184333},14162.515463562018]
[{"$f":"PurchByItr!A2372","v":2018},{"$f":"PurchByItr!B2372","v":1973},{"$f":"IF(PricesByItr!C2372<0,0,(PurchByItr!C2372*C$1*PricesByItr!C2372)/1000)","v":15525.024684219385},{"$f":"IF(PricesByItr!D2372<0,0,(PurchByItr!D2372*D$1*PricesByItr!D2372)/1000)","v":6981.0614369659315},{"$f":"IF(PricesByItr!E2372<0,0,(PurchByItr!E2372*E$1*PricesByItr!E2372)/1000)","v":0},{"$f":"IF(PricesByItr!F2372<0,0,(PurchByItr!F2372*F$1*PricesByItr!F2372)/1000)","v":0},{"$f":"IF(PricesByItr!G2372<0,0,(PurchByItr!G2372*G$1*PricesByItr!G2372)/1000)","v":9369.6894582824625},{"$f":"IF(PricesByItr!H2372<0,0,(PurchByItr!H2372*H$1*PricesByItr!H2372)/1000)","v":0},{"$f":"IF(PricesByItr!I2372<0,0,(PurchByItr!I2372*I$1*PricesByItr!I2372)/1000)","v":8601.8351946258354},{"$f":"IF(PricesByItr!J2372<0,0,(PurchByItr!J2372*J$1*PricesByItr!J2372)/1000)","v":0},{"$f":"IF(PricesByItr!K2372<0,0,(PurchByItr!K2372*K$1*PricesByItr!K2372)/1000)","v":0},{"$f":"IF(PricesByItr!L2372<0,0,(PurchByItr!L2372*L$1*PricesByItr!L2372)/1000)","v":-1111.5850058364863},{"$f":"IF(PricesByItr!M2372<0,0,(PurchByItr!M2372*M$1*PricesByItr!M2372)/1000)","v":-966.3145184473841},{"$f":"IF(PricesByItr!N2372<0,0,(PurchByItr!N2372*N$1*PricesByItr!N2372)/1000)","v":-364.949668579101},38034.761581230639,null,{"$f":"PurchByItr!Q2372","v":2019},{"$f":"PurchByItr!R2372","v":1974},{"$f":"IF(PricesByItr!S2372<0,0,(PurchByItr!S2372*S$1*PricesByItr!S2372)/1000)","v":14606.766156005853},{"$f":"IF(PricesByItr!T2372<0,0,(PurchByItr!T2372*T$1*PricesByItr!T2372)/1000)","v":17755.203299194312},{"$f":"IF(PricesByItr!U2372<0,0,(PurchByItr!U2372*U$1*PricesByItr!U2372)/1000)","v":0},{"$f":"IF(PricesByItr!V2372<0,0,(PurchByItr!V2372*V$1*PricesByItr!V2372)/1000)","v":0},{"$f":"IF(PricesByItr!W2372<0,0,(PurchByItr!W2372*W$1*PricesByItr!W2372)/1000)","v":0},{"$f":"IF(PricesByItr!X2372<0,0,(PurchByItr!X2372*X$1*PricesByItr!X2372)/1000)","v":0},{"$f":"IF(PricesByItr!Y2372<0,0,(PurchByItr!Y2372*Y$1*PricesByItr!Y2372)/1000)","v":0},{"$f":"IF(PricesByItr!Z2372<0,0,(PurchByItr!Z2372*Z$1*PricesByItr!Z2372)/1000)","v":0},{"$f":"IF(PricesByItr!AA2372<0,0,(PurchByItr!AA2372*AA$1*PricesByItr!AA2372)/1000)","v":0},{"$f":"IF(PricesByItr!AB2372<0,0,(PurchByItr!AB2372*AB$1*PricesByItr!AB2372)/1000)","v":0},{"$f":"IF(PricesByItr!AC2372<0,0,(PurchByItr!AC2372*AC$1*PricesByItr!AC2372)/1000)","v":0},{"$f":"IF(PricesByItr!AD2372<0,0,(PurchByItr!AD2372*AD$1*PricesByItr!AD2372)/1000)","v":1198.676844268799},33560.646299468965]
[{"$f":"PurchByItr!A2377","v":2018},{"$f":"PurchByItr!B2377","v":1931},{"$f":"IF(PricesByItr!C2377<0,0,(PurchByItr!C2377*C$1*PricesByItr!C2377)/1000)","v":13095.110898971538},{"$f":"IF(PricesByItr!D2377<0,0,(PurchByItr!D2377*D$1*PricesByItr!D2377)/1000)","v":2484.3948703880328},{"$f":"IF(PricesByItr!E2377<0,0,(PurchByItr!E2377*E$1*PricesByItr!E2377)/1000)","v":32971.545397155758},{"$f":"IF(PricesByItr!F2377<0,0,(PurchByItr!F2377*F$1*PricesByItr!F2377)/1000)","v":59677.174424865669},{"$f":"IF(PricesByItr!G2377<0,0,(PurchByItr!G2377*G$1*PricesByItr!G2377)/1000)","v":32449.47214416512},{"$f":"IF(PricesByItr!H2377<0,0,(PurchByItr!H2377*H$1*PricesByItr!H2377)/1000)","v":19773.720018745422},{"$f":"IF(PricesByItr!I2377<0,0,(PurchByItr!I2377*I$1*PricesByItr!I2377)/1000)","v":20816.206010742222},{"$f":"IF(PricesByItr!J2377<0,0,(PurchByItr!J2377*J$1*PricesByItr!J2377)/1000)","v":-1328.0594707031239},{"$f":"IF(PricesByItr!K2377<0,0,(PurchByItr!K2377*K$1*PricesByItr!K2377)/1000)","v":35650.660890441912},{"$f":"IF(PricesByItr!L2377<0,0,(PurchByItr!L2377*L$1*PricesByItr!L2377)/1000)","v":-1033.1815899353016},{"$f":"IF(PricesByItr!M2377<0,0,(PurchByItr!M2377*M$1*PricesByItr!M2377)/1000)","v":0},{"$f":"IF(PricesByItr!N2377<0,0,(PurchByItr!N2377*N$1*PricesByItr!N2377)/1000)","v":8832.3529027404875},223389.39649757772,null,{"$f":"PurchByItr!Q2377","v":2019},{"$f":"PurchByItr!R2377","v":1932},{"$f":"IF(PricesByItr!S2377<0,0,(PurchByItr!S2377*S$1*PricesByItr!S2377)/1000)","v":7223.7391361389045},{"$f":"IF(PricesByItr!T2377<0,0,(PurchByItr!T2377*T$1*PricesByItr!T2377)/1000)","v":3541.2283503761341},{"$f":"IF(PricesByItr!U2377<0,0,(PurchByItr!U2377*U$1*PricesByItr!U2377)/1000)","v":22625.109368957481},{"$f":"IF(PricesByItr!V2377<0,0,(PurchByItr!V2377*V$1*PricesByItr!V2377)/1000)","v":51026.958845901543},{"$f":"IF(PricesByItr!W2377<0,0,(PurchByItr!W2377*W$1*PricesByItr!W2377)/1000)","v":-39709.602191162114},{"$f":"IF(PricesByItr!X2377<0,0,(PurchByItr!X2377*X$1*PricesByItr!X2377)/1000)","v":13366.48261242103},{"$f":"IF(PricesByItr!Y2377<0,0,(PurchByItr!Y2377*Y$1*PricesByItr!Y2377)/1000)","v":0},{"$f":"IF(PricesByItr!Z2377<0,0,(PurchByItr!Z2377*Z$1*PricesByItr!Z2377)/1000)","v":0},{"$f":"IF(PricesByItr!AA2377<0,0,(PurchByItr!AA2377*AA$1*PricesByItr!AA2377)/1000)","v":0},{"$f":"IF(PricesByItr!AB2377<0,0,(PurchByItr!AB2377*AB$1*PricesByItr!AB2377)/1000)","v":0},{"$f":"IF(PricesByItr!AC2377<0,0,(PurchByItr!AC2377*AC$1*PricesByItr!AC2377)/1000)","v":-465.09736955950348},{"$f":"IF(PricesByItr!AD2377<0,0,(PurchByItr!AD2377*AD$1*PricesByItr!AD2377)/1000)","v":1337.158799560546},58945.977552634016]
[{"$f":"PurchByItr!A2378","v":2018},{"$f":"PurchByItr!B2378","v":1961},{"$f":"IF(PricesByItr!C2378<0,0,(PurchByItr!C2378*C$1*PricesByItr!C2378)/1000)","v":11662.169789489726},{"$f":"IF(PricesByItr!D2378<0,0,(PurchByItr!D2378*D$1*PricesByItr!D2378)/1000)","v":6090.651293411247},{"$f":"IF(PricesByItr!E2378<0,0,(PurchByItr!E2378*E$1*PricesByItr!E2378)/1000)","v":2107.0375189209017},{"$f":"IF(PricesByItr!F2378<0,0,(PurchByItr!F2378*F$1*PricesByItr!F2378)/1000)","v":0},{"$f":"IF(PricesByItr!G2378<0,0,(PurchByItr!G2378*G$1*PricesByItr!G2378)/1000)","v":0},{"$f":"IF(PricesByItr!H2378<0,0,(PurchByItr!H2378*H$1*PricesByItr!H2378)/1000)","v":0},{"$f":"IF(PricesByItr!I2378<0,0,(PurchByItr!I2378*I$1*PricesByItr!I2378)/1000)","v":0},{"$f":"IF(PricesByItr!J2378<0,0,(PurchByItr!J2378*J$1*PricesByItr!J2378)/1000)","v":0},{"$f":"IF(PricesByItr!K2378<0,0,(PurchByItr!K2378*K$1*PricesByItr!K2378)/1000)","v":0},{"$f":"IF(PricesByItr!L2378<0,0,(PurchByItr!L2378*L$1*PricesByItr!L2378)/1000)","v":-3774.3968147277878},{"$f":"IF(PricesByItr!M2378<0,0,(PurchByItr!M2378*M$1*PricesByItr!M2378)/1000)","v":-1697.3952971427657},{"$f":"IF(PricesByItr!N2378<0,0,(PurchByItr!N2378*N$1*PricesByItr!N2378)/1000)","v":9460.4860579833912},23848.552547934712,null,{"$f":"PurchByItr!Q2378","v":2019},{"$f":"PurchByItr!R2378","v":1962},{"$f":"IF(PricesByItr!S2378<0,0,(PurchByItr!S2378*S$1*PricesByItr!S2378)/1000)","v":18570.683793640103},{"$f":"IF(PricesByItr!T2378<0,0,(PurchByItr!T2378*T$1*PricesByItr!T2378)/1000)","v":6757.9864927520875},{"$f":"IF(PricesByItr!U2378<0,0,(PurchByItr!U2378*U$1*PricesByItr!U2378)/1000)","v":9169.1422771911621},{"$f":"IF(PricesByItr!V2378<0,0,(PurchByItr!V2378*V$1*PricesByItr!V2378)/1000)","v":0},{"$f":"IF(PricesByItr!W2378<0,0,(PurchByItr!W2378*W$1*PricesByItr!W2378)/1000)","v":0},{"$f":"IF(PricesByItr!X2378<0,0,(PurchByItr!X2378*X$1*PricesByItr!X2378)/1000)","v":8473.5446267433344},{"$f":"IF(PricesByItr!Y2378<0,0,(PurchByItr!Y2378*Y$1*PricesByItr!Y2378)/1000)","v":0},{"$f":"IF(PricesByItr!Z2378<0,0,(PurchByItr!Z2378*Z$1*PricesByItr!Z2378)/1000)","v":0},{"$f":"IF(PricesByItr!AA2378<0,0,(PurchByItr!AA2378*AA$1*PricesByItr!AA2378)/1000)","v":0},{"$f":"IF(PricesByItr!AB2378<0,0,(PurchByItr!AB2378*AB$1*PricesByItr!AB2378)/1000)","v":0},{"$f":"IF(PricesByItr!AC2378<0,0,(PurchByItr!AC2378*AC$1*PricesByItr!AC2378)/1000)","v":0},{"$f":"IF(PricesByItr!AD2378<0,0,(PurchByItr!AD2378*AD$1*PricesByItr!AD2378)/1000)","v":15025.367251419071},57996.724441745755]
[{"$f":"PurchByItr!A2383","v":2018},{"$f":"PurchByItr!B2383","v":1947},{"$f":"IF(PricesByItr!C2383<0,0,(PurchByItr!C2383*C$1*PricesByItr!C2383)/1000)","v":22595.762642578105},{"$f":"IF(PricesByItr!D2383<0,0,(PurchByItr!D2383*D$1*PricesByItr!D2383)/1000)","v":5873.246898113247},{"$f":"IF(PricesByItr!E2383<0,0,(PurchByItr!E2383*E$1*PricesByItr!E2383)/1000)","v":0},{"$f":"IF(PricesByItr!F2383<0,0,(PurchByItr!F2383*F$1*PricesByItr!F2383)/1000)","v":0},{"$f":"IF(PricesByItr!G2383<0,0,(PurchByItr!G2383*G$1*PricesByItr!G2383)/1000)","v":0},{"$f":"IF(PricesByItr!H2383<0,0,(PurchByItr!H2383*H$1*PricesByItr!H2383)/1000)","v":0},{"$f":"IF(PricesByItr!I2383<0,0,(PurchByItr!I2383*I$1*PricesByItr!I2383)/1000)","v":0},{"$f":"IF(PricesByItr!J2383<0,0,(PurchByItr!J2383*J$1*PricesByItr!J2383)/1000)","v":0},{"$f":"IF(PricesByItr!K2383<0,0,(PurchByItr!K2383*K$1*PricesByItr!K2383)/1000)","v":0},{"$f":"IF(PricesByItr!L2383<0,0,(PurchByItr!L2383*L$1*PricesByItr!L2383)/1000)","v":0},{"$f":"IF(PricesByItr!M2383<0,0,(PurchByItr!M2383*M$1*PricesByItr!M2383)/1000)","v":0},{"$f":"IF(PricesByItr!N2383<0,0,(PurchByItr!N2383*N$1*PricesByItr!N2383)/1000)","v":6987.6812174377237},35456.69075812908,null,{"$f":"PurchByItr!Q2383","v":2019},{"$f":"PurchByItr!R2383","v":1948},{"$f":"IF(PricesByItr!S2383<0,0,(PurchByItr!S2383*S$1*PricesByItr!S2383)/1000)","v":0},{"$f":"IF(PricesByItr!T2383<0,0,(PurchByItr!T2383*T$1*PricesByItr!T2383)/1000)","v":0},{"$f":"IF(PricesByItr!U2383<0,0,(PurchByItr!U2383*U$1*PricesByItr!U2383)/1000)","v":0},{"$f":"IF(PricesByItr!V2383<0,0,(PurchByItr!V2383*V$1*PricesByItr!V2383)/1000)","v":0},{"$f":"IF(PricesByItr!W2383<0,0,(PurchByItr!W2383*W$1*PricesByItr!W2383)/1000)","v":0},{"$f":"IF(PricesByItr!X2383<0,0,(PurchByItr!X2383*X$1*PricesByItr!X2383)/1000)","v":0},{"$f":"IF(PricesByItr!Y2383<0,0,(PurchByItr!Y2383*Y$1*PricesByItr!Y2383)/1000)","v":0},{"$f":"IF(PricesByItr!Z2383<0,0,(PurchByItr!Z2383*Z$1*PricesByItr!Z2383)/1000)","v":0},{"$f":"IF(PricesByItr!AA2383<0,0,(PurchByItr!AA2383*AA$1*PricesByItr!AA2383)/1000)","v":0},{"$f":"IF(PricesByItr!AB2383<0,0,(PurchByItr!AB2383*AB$1*PricesByItr!AB2383)/1000)","v":0},{"$f":"IF(PricesByItr!AC2383<0,0,(PurchByItr!AC2383*AC$1*PricesByItr!AC2383)/1000)","v":0},{"$f":"IF(PricesByItr!AD2383<0,0,(PurchByItr!AD2383*AD$1*PricesByItr!AD2383)/1000)","v":0},0]
[{"$f":"PurchByItr!A2388","v":2018},{"$f":"PurchByItr!B2388","v":1994},{"$f":"IF(PricesByItr!C2388<0,0,(PurchByItr!C2388*C$1*PricesByItr!C2388)/1000)","v":15025.832734359767},{"$f":"IF(PricesByItr!D2388<0,0,(PurchByItr!D2388*D$1*PricesByItr!D2388)/1000)","v":2669.5431923065153},{"$f":"IF(PricesByItr!E2388<0,0,(PurchByItr!E2388*E$1*PricesByItr!E2388)/1000)","v":19558.172310974092},{"$f":"IF(PricesByItr!F2388<0,0,(PurchByItr!F2388*F$1*PricesByItr!F2388)/1000)","v":68739.705652008022},{"$f":"IF(PricesByItr!G2388<0,0,(PurchByItr!G2388*G$1*PricesByItr!G2388)/1000)","v":29812.849302062958},{"$f":"IF(PricesByItr!H2388<0,0,(PurchByItr!H2388*H$1*PricesByItr!H2388)/1000)","v":21307.87902474693},{"$f":"IF(PricesByItr!I2388<0,0,(PurchByItr!I2388*I$1*PricesByItr!I2388)/1000)","v":10895.874460525501},{"$f":"IF(PricesByItr!J2388<0,0,(PurchByItr!J2388*J$1*PricesByItr!J2388)/1000)","v":0},{"$f":"IF(PricesByItr!K2388<0,0,(PurchByItr!K2388*K$1*PricesByItr!K2388)/1000)","v":344.52736587524402},{"$f":"IF(PricesByItr!L2388<0,0,(PurchByItr!L2388*L$1*PricesByItr!L2388)/1000)","v":0},{"$f":"IF(PricesByItr!M2388<0,0,(PurchByItr!M2388*M$1*PricesByItr!M2388)/1000)","v":-1167.679466276843},{"$f":"IF(PricesByItr!N2388<0,0,(PurchByItr!N2388*N$1*PricesByItr!N2388)/1000)","v":-2049.7784680480972},165136.92610853413,null,{"$f":"PurchByItr!Q2388","v":2019},{"$f":"PurchByItr!R2388","v":1995},{"$f":"IF(PricesByItr!S2388<0,0,(PurchByItr!S2388*S$1*PricesByItr!S2388)/1000)","v":13858.941000915513},{"$f":"IF(PricesByItr!T2388<0,0,(PurchByItr!T2388*T$1*PricesByItr!T2388)/1000)","v":22119.301059288027},{"$f":"IF(PricesByItr!U2388<0,0,(PurchByItr!U2388*U$1*PricesByItr!U2388)/1000)","v":28640.192188232406},{"$f":"IF(PricesByItr!V2388<0,0,(PurchByItr!V2388*V$1*PricesByItr!V2388)/1000)","v":26168.352166290289},{"$f":"IF(PricesByItr!W2388<0,0,(PurchByItr!W2388*W$1*PricesByItr!W2388)/1000)","v":0},{"$f":"IF(PricesByItr!X2388<0,0,(PurchByItr!X2388*X$1*PricesByItr!X2388)/1000)","v":0},{"$f":"IF(PricesByItr!Y2388<0,0,(PurchByItr!Y2388*Y$1*PricesByItr!Y2388)/1000)","v":11155.599575042716},{"$f":"IF(PricesByItr!Z2388<0,0,(PurchByItr!Z2388*Z$1*PricesByItr!Z2388)/1000)","v":0},{"$f":"IF(PricesByItr!AA2388<0,0,(PurchByItr!AA2388*AA$1*PricesByItr!AA2388)/1000)","v":0},{"$f":"IF(PricesByItr!AB2388<0,0,(PurchByItr!AB2388*AB$1*PricesByItr!AB2388)/1000)","v":0},{"$f":"IF(PricesByItr!AC2388<0,0,(PurchByItr!AC2388*AC$1*PricesByItr!AC2388)/1000)","v":0},{"$f":"IF(PricesByItr!AD2388<0,0,(PurchByItr!AD2388*AD$1*PricesByItr!AD2388)/1000)","v":1493.0560978088351},103435.44208757779]
[{"$f":"PurchByItr!A2393","v":2018},{"$f":"PurchByItr!B2393","v":1967},{"$f":"IF(PricesByItr!C2393<0,0,(PurchByItr!C2393*C$1*PricesByItr!C2393)/1000)","v":20459.21658134463},{"$f":"IF(PricesByItr!D2393<0,0,(PurchByItr!D2393*D$1*PricesByItr!D2393)/1000)","v":10116.173108091371},{"$f":"IF(PricesByItr!E2393<0,0,(PurchByItr!E2393*E$1*PricesByItr!E2393)/1000)","v":0},{"$f":"IF(PricesByItr!F2393<0,0,(PurchByItr!F2393*F$1*PricesByItr!F2393)/1000)","v":0},{"$f":"IF(PricesByItr!G2393<0,0,(PurchByItr!G2393*G$1*PricesByItr!G2393)/1000)","v":0},{"$f":"IF(PricesByItr!H2393<0,0,(PurchByItr!H2393*H$1*PricesByItr!H2393)/1000)","v":0},{"$f":"IF(PricesByItr!I2393<0,0,(PurchByItr!I2393*I$1*PricesByItr!I2393)/1000)","v":8044.3625047302403},{"$f":"IF(PricesByItr!J2393<0,0,(PurchByItr!J2393*J$1*PricesByItr!J2393)/1000)","v":0},{"$f":"IF(PricesByItr!K2393<0,0,(PurchByItr!K2393*K$1*PricesByItr!K2393)/1000)","v":0},{"$f":"IF(PricesByItr!L2393<0,0,(PurchByItr!L2393*L$1*PricesByItr!L2393)/1000)","v":0},{"$f":"IF(PricesByItr!M2393<0,0,(PurchByItr!M2393*M$1*PricesByItr!M2393)/1000)","v":0},{"$f":"IF(PricesByItr!N2393<0,0,(PurchByItr!N2393*N$1*PricesByItr!N2393)/1000)","v":5106.5675674438389},43726.319761610081,null,{"$f":"PurchByItr!Q2393","v":2019},{"$f":"PurchByItr!R2393","v":1968},{"$f":"IF(PricesByItr!S2393<0,0,(PurchByItr!S2393*S$1*PricesByItr!S2393)/1000)","v":13971.169990722647},{"$f":"IF(PricesByItr!T2393<0,0,(PurchByItr!T2393*T$1*PricesByItr!T2393)/1000)","v":826.44973411560068},{"$f":"IF(PricesByItr!U2393<0,0,(PurchByItr!U2393*U$1*PricesByItr!U2393)/1000)","v":0},{"$f":"IF(PricesByItr!V2393<0,0,(PurchByItr!V2393*V$1*PricesByItr!V2393)/1000)","v":0},{"$f":"IF(PricesByItr!W2393<0,0,(PurchByItr!W2393*W$1*PricesByItr!W2393)/1000)","v":0},{"$f":"IF(PricesByItr!X2393<0,0,(PurchByItr!X2393*X$1*PricesByItr!X2393)/1000)","v":0},{"$f":"IF(PricesByItr!Y2393<0,0,(PurchByItr!Y2393*Y$1*PricesByItr!Y2393)/1000)","v":-146.68269186401352},{"$f":"IF(PricesByItr!Z2393<0,0,(PurchByItr!Z2393*Z$1*PricesByItr!Z2393)/1000)","v":2459.3458107376177},{"$f":"IF(PricesByItr!AA2393<0,0,(PurchByItr!AA2393*AA$1*PricesByItr!AA2393)/1000)","v":0},{"$f":"IF(PricesByItr!AB2393<0,0,(PurchByItr!AB2393*AB$1*PricesByItr!AB2393)/1000)","v":0},{"$f":"IF(PricesByItr!AC2393<0,0,(PurchByItr!AC2393*AC$1*PricesByItr!AC2393)/1000)","v":0},{"$f":"IF(PricesByItr!AD2393<0,0,(PurchByItr!AD2393*AD$1*PricesByItr!AD2393)/1000)","v":0},17110.282843711851]
[{"$f":"PurchByItr!A2400","v":2018},{"$f":"PurchByItr!B2400","v":1999},{"$f":"IF(PricesByItr!C2400<0,0,(PurchByItr!C2400*C$1*PricesByItr!C2400)/1000)","v":19763.643163436875},{"$f":"IF(PricesByItr!D2400<0,0,(PurchByItr!D2400*D$1*PricesByItr!D2400)/1000)","v":14659.558871553405},{"$f":"IF(PricesByItr!E2400<0,0,(PurchByItr!E2400*E$1*PricesByItr!E2400)/1000)","v":0},{"$f":"IF(PricesByItr!F2400<0,0,(PurchByItr!F2400*F$1*PricesByItr!F2400)/1000)","v":0},{"$f":"IF(PricesByItr!G2400<0,0,(PurchByItr!G2400*G$1*PricesByItr!G2400)/1000)","v":0},{"$f":"IF(PricesByItr!H2400<0,0,(PurchByItr!H2400*H$1*PricesByItr!H2400)/1000)","v":0},{"$f":"IF(PricesByItr!I2400<0,0,(PurchByItr!I2400*I$1*PricesByItr!I2400)/1000)","v":0},{"$f":"IF(PricesByItr!J2400<0,0,(PurchByItr!J2400*J$1*PricesByItr!J2400)/1000)","v":0},{"$f":"IF(PricesByItr!K2400<0,0,(PurchByItr!K2400*K$1*PricesByItr!K2400)/1000)","v":0},{"$f":"IF(PricesByItr!L2400<0,0,(PurchByItr!L2400*L$1*PricesByItr!L2400)/1000)","v":0},{"$f":"IF(PricesByItr!M2400<0,0,(PurchByItr!M2400*M$1*PricesByItr!M2400)/1000)","v":0},{"$f":"IF(PricesByItr!N2400<0,0,(PurchByItr!N2400*N$1*PricesByItr!N2400)/1000)","v":0},34423.202034990281,null,{"$f":"PurchByItr!Q2400","v":2019},{"$f":"PurchByItr!R2400","v":2000},{"$f":"IF(PricesByItr!S2400<0,0,(PurchByItr!S2400*S$1*PricesByItr!S2400)/1000)","v":19486.337726623547},{"$f":"IF(PricesByItr!T2400<0,0,(PurchByItr!T2400*T$1*PricesByItr!T2400)/1000)","v":0},{"$f":"IF(PricesByItr!U2400<0,0,(PurchByItr!U2400*U$1*PricesByItr!U2400)/1000)","v":0},{"$f":"IF(PricesByItr!V2400<0,0,(PurchByItr!V2400*V$1*PricesByItr!V2400)/1000)","v":0},{"$f":"IF(PricesByItr!W2400<0,0,(PurchByItr!W2400*W$1*PricesByItr!W2400)/1000)","v":0},{"$f":"IF(PricesByItr!X2400<0,0,(PurchByItr!X2400*X$1*PricesByItr!X2400)/1000)","v":0},{"$f":"IF(PricesByItr!Y2400<0,0,(PurchByItr!Y2400*Y$1*PricesByItr!Y2400)/1000)","v":0},{"$f":"IF(PricesByItr!Z2400<0,0,(PurchByItr!Z2400*Z$1*PricesByItr!Z2400)/1000)","v":0},{"$f":"IF(PricesByItr!AA2400<0,0,(PurchByItr!AA2400*AA$1*PricesByItr!AA2400)/1000)","v":-2843.531226806635},{"$f":"IF(PricesByItr!AB2400<0,0,(PurchByItr!AB2400*AB$1*PricesByItr!AB2400)/1000)","v":0},{"$f":"IF(PricesByItr!AC2400<0,0,(PurchByItr!AC2400*AC$1*PricesByItr!AC2400)/1000)","v":-62.30192119770669},{"$f":"IF(PricesByItr!AD2400<0,0,(PurchByItr!AD2400*AD$1*PricesByItr!AD2400)/1000)","v":22786.402849914586},39366.907428533792]
[{"$f":"PurchByItr!A2405","v":2018},{"$f":"PurchByItr!B2405","v":1988},{"$f":"IF(PricesByItr!C2405<0,0,(PurchByItr!C2405*C$1*PricesByItr!C2405)/1000)","v":24351.169378082301},{"$f":"IF(PricesByItr!D2405<0,0,(PurchByItr!D2405*D$1*PricesByItr!D2405)/1000)","v":20928.363002166734},{"$f":"IF(PricesByItr!E2405<0,0,(PurchByItr!E2405*E$1*PricesByItr!E2405)/1000)","v":49761.841837280204},{"$f":"IF(PricesByItr!F2405<0,0,(PurchByItr!F2405*F$1*PricesByItr!F2405)/1000)","v":72942.740049560656},{"$f":"IF(PricesByItr!G2405<0,0,(PurchByItr!G2405*G$1*PricesByItr!G2405)/1000)","v":55862.41748107905},{"$f":"IF(PricesByItr!H2405<0,0,(PurchByItr!H2405*H$1*PricesByItr!H2405)/1000)","v":30522.651709901758},{"$f":"IF(PricesByItr!I2405<0,0,(PurchByItr!I2405*I$1*PricesByItr!I2405)/1000)","v":18622.403435897795},{"$f":"IF(PricesByItr!J2405<0,0,(PurchByItr!J2405*J$1*PricesByItr!J2405)/1000)","v":1884.912872467042},{"$f":"IF(PricesByItr!K2405<0,0,(PurchByItr!K2405*K$1*PricesByItr!K2405)/1000)","v":29719.422022888255},{"$f":"IF(PricesByItr!L2405<0,0,(PurchByItr!L2405*L$1*PricesByItr!L2405)/1000)","v":-5877.929637084957},{"$f":"IF(PricesByItr!M2405<0,0,(PurchByItr!M2405*M$1*PricesByItr!M2405)/1000)","v":0},{"$f":"IF(PricesByItr!N2405<0,0,(PurchByItr!N2405*N$1*PricesByItr!N2405)/1000)","v":1139.676844482422},299857.66899672122,null,{"$f":"PurchByItr!Q2405","v":2019},{"$f":"PurchByItr!R2405","v":1989},{"$f":"IF(PricesByItr!S2405<0,0,(PurchByItr!S2405*S$1*PricesByItr!S2405)/1000)","v":21959.303402343769},{"$f":"IF(PricesByItr!T2405<0,0,(PurchByItr!T2405*T$1*PricesByItr!T2405)/1000)","v":-6782.7830880432139},{"$f":"IF(PricesByItr!U2405<0,0,(PurchByItr!U2405*U$1*PricesByItr!U2405)/1000)","v":30977.473813171404},{"$f":"IF(PricesByItr!V2405<0,0,(PurchByItr!V2405*V$1*PricesByItr!V2405)/1000)","v":66558.17769578562},{"$f":"IF(PricesByItr!W2405<0,0,(PurchByItr!W2405*W$1*PricesByItr!W2405)/1000)","v":37709.60226635744},{"$f":"IF(PricesByItr!X2405<0,0,(PurchByItr!X2405*X$1*PricesByItr!X2405)/1000)","v":1050.8401525859845},{"$f":"IF(PricesByItr!Y2405<0,0,(PurchByItr!Y2405*Y$1*PricesByItr!Y2405)/1000)","v":0},{"$f":"IF(PricesByItr!Z2405<0,0,(PurchByItr!Z2405*Z$1*PricesByItr!Z2405)/1000)","v":0},{"$f":"IF(PricesByItr!AA2405<0,0,(PurchByItr!AA2405*AA$1*PricesByItr!AA2405)/1000)","v":-23831.589476013196},{"$f":"IF(PricesByItr!AB2405<0,0,(PurchByItr!AB2405*AB$1*PricesByItr!AB2405)/1000)","v":-16030.486615753167},{"$f":"IF(PricesByItr!AC2405<0,0,(PurchByItr!AC2405*AC$1*PricesByItr!AC2405)/1000)","v":-386.37041391434258},{"$f":"IF(PricesByItr!AD2405<0,0,(PurchByItr!AD2405*AD$1*PricesByItr!AD2405)/1000)","v":3520.3783602905273},114744.54609681087]
[{"$f":"PurchByItr!A2411","v":2018},{"$f":"PurchByItr!B2411","v":1971},{"$f":"IF(PricesByItr!C2411<0,0,(PurchByItr!C2411*C$1*PricesByItr!C2411)/1000)","v":21203.348963378936},{"$f":"IF(PricesByItr!D2411<0,0,(PurchByItr!D2411*D$1*PricesByItr!D2411)/1000)","v":12707.780756141648},{"$f":"IF(PricesByItr!E2411<0,0,(PurchByItr!E2411*E$1*PricesByItr!E2411)/1000)","v":11831.2676374817},{"$f":"IF(PricesByItr!F2411<0,0,(PurchByItr!F2411*F$1*PricesByItr!F2411)/1000)","v":0},{"$f":"IF(PricesByItr!G2411<0,0,(PurchByItr!G2411*G$1*PricesByItr!G2411)/1000)","v":0},{"$f":"IF(PricesByItr!H2411<0,0,(PurchByItr!H2411*H$1*PricesByItr!H2411)/1000)","v":0},{"$f":"IF(PricesByItr!I2411<0,0,(PurchByItr!I2411*I$1*PricesByItr!I2411)/1000)","v":0},{"$f":"IF(PricesByItr!J2411<0,0,(PurchByItr!J2411*J$1*PricesByItr!J2411)/1000)","v":0},{"$f":"IF(PricesByItr!K2411<0,0,(PurchByItr!K2411*K$1*PricesByItr!K2411)/1000)","v":0},{"$f":"IF(PricesByItr!L2411<0,0,(PurchByItr!L2411*L$1*PricesByItr!L2411)/1000)","v":0},{"$f":"IF(PricesByItr!M2411<0,0,(PurchByItr!M2411*M$1*PricesByItr!M2411)/1000)","v":0},{"$f":"IF(PricesByItr!N2411<0,0,(PurchByItr!N2411*N$1*PricesByItr!N2411)/1000)","v":2842.2976816406249},48584.695038642909,null,{"$f":"PurchByItr!Q2411","v":2019},{"$f":"PurchByItr!R2411","v":1972},{"$f":"IF(PricesByItr!S2411<0,0,(PurchByItr!S2411*S$1*PricesByItr!S2411)/1000)","v":7547.0762687072747},{"$f":"IF(PricesByItr!T2411<0,0,(PurchByItr!T2411*T$1*PricesByItr!T2411)/1000)","v":6890.5555212020763},{"$f":"IF(PricesByItr!U2411<0,0,(PurchByItr!U2411*U$1*PricesByItr!U2411)/1000)","v":0},{"$f":"IF(PricesByItr!V2411<0,0,(PurchByItr!V2411*V$1*PricesByItr!V2411)/1000)","v":0},{"$f":"IF(PricesByItr!W2411<0,0,(PurchByItr!W2411*W$1*PricesByItr!W2411)/1000)","v":0},{"$f":"IF(PricesByItr!X2411<0,0,(PurchByItr!X2411*X$1*PricesByItr!X2411)/1000)","v":0},{"$f":"IF(PricesByItr!Y2411<0,0,(PurchByItr!Y2411*Y$1*PricesByItr!Y2411)/1000)","v":0},{"$f":"IF(PricesByItr!Z2411<0,0,(PurchByItr!Z2411*Z$1*PricesByItr!Z2411)/1000)","v":0},{"$f":"IF(PricesByItr!AA2411<0,0,(PurchByItr!AA2411*AA$1*PricesByItr!AA2411)/1000)","v":0},{"$f":"IF(PricesByItr!AB2411<0,0,(PurchByItr!AB2411*AB$1*PricesByItr!AB2411)/1000)","v":0},{"$f":"IF(PricesByItr!AC2411<0,0,(PurchByItr!AC2411*AC$1*PricesByItr!AC2411)/1000)","v":0},{"$f":"IF(PricesByItr!AD2411<0,0,(PurchByItr!AD2411*AD$1*PricesByItr!AD2411)/1000)","v":0},14437.631789909352]
[{"$f":"PurchByItr!A2416","v":2018},{"$f":"PurchByItr!B2416","v":1953},{"$f":"IF(PricesByItr!C2416<0,0,(PurchByItr!C2416*C$1*PricesByItr!C2416)/1000)","v":24207.705329345677},{"$f":"IF(PricesByItr!D2416<0,0,(PurchByItr!D2416*D$1*PricesByItr!D2416)/1000)","v":12404.209060506813},{"$f":"IF(PricesByItr!E2416<0,0,(PurchByItr!E2416*E$1*PricesByItr!E2416)/1000)","v":29030.056147033712},{"$f":"IF(PricesByItr!F2416<0,0,(PurchByItr!F2416*F$1*PricesByItr!F2416)/1000)","v":9236.1844339370709},{"$f":"IF(PricesByItr!G2416<0,0,(PurchByItr!G2416*G$1*PricesByItr!G2416)/1000)","v":0},{"$f":"IF(PricesByItr!H2416<0,0,(PurchByItr!H2416*H$1*PricesByItr!H2416)/1000)","v":0},{"$f":"IF(PricesByItr!I2416<0,0,(PurchByItr!I2416*I$1*PricesByItr!I2416)/1000)","v":0},{"$f":"IF(PricesByItr!J2416<0,0,(PurchByItr!J2416*J$1*PricesByItr!J2416)/1000)","v":0},{"$f":"IF(PricesByItr!K2416<0,0,(PurchByItr!K2416*K$1*PricesByItr!K2416)/1000)","v":0},{"$f":"IF(PricesByItr!L2416<0,0,(PurchByItr!L2416*L$1*PricesByItr!L2416)/1000)","v":0},{"$f":"IF(PricesByItr!M2416<0,0,(PurchByItr!M2416*M$1*PricesByItr!M2416)/1000)","v":0},{"$f":"IF(PricesByItr!N2416<0,0,(PurchByItr!N2416*N$1*PricesByItr!N2416)/1000)","v":10313.600712432857},85191.755683256139,null,{"$f":"PurchByItr!Q2416","v":2019},{"$f":"PurchByItr!R2416","v":1954},{"$f":"IF(PricesByItr!S2416<0,0,(PurchByItr!S2416*S$1*PricesByItr!S2416)/1000)","v":16939.594747924813},{"$f":"IF(PricesByItr!T2416<0,0,(PurchByItr!T2416*T$1*PricesByItr!T2416)/1000)","v":5601.1631847114531},{"$f":"IF(PricesByItr!U2416<0,0,(PurchByItr!U2416*U$1*PricesByItr!U2416)/1000)","v":0},{"$f":"IF(PricesByItr!V2416<0,0,(PurchByItr!V2416*V$1*PricesByItr!V2416)/1000)","v":0},{"$f":"IF(PricesByItr!W2416<0,0,(PurchByItr!W2416*W$1*PricesByItr!W2416)/1000)","v":0},{"$f":"IF(PricesByItr!X2416<0,0,(PurchByItr!X2416*X$1*PricesByItr!X2416)/1000)","v":0},{"$f":"IF(PricesByItr!Y2416<0,0,(PurchByItr!Y2416*Y$1*PricesByItr!Y2416)/1000)","v":0},{"$f":"IF(PricesByItr!Z2416<0,0,(PurchByItr!Z2416*Z$1*PricesByItr!Z2416)/1000)","v":0},{"$f":"IF(PricesByItr!AA2416<0,0,(PurchByItr!AA2416*AA$1*PricesByItr!AA2416)/1000)","v":0},{"$f":"IF(PricesByItr!AB2416<0,0,(PurchByItr!AB2416*AB$1*PricesByItr!AB2416)/1000)","v":0},{"$f":"IF(PricesByItr!AC2416<0,0,(PurchByItr!AC2416*AC$1*PricesByItr!AC2416)/1000)","v":0},{"$f":"IF(PricesByItr!AD2416<0,0,(PurchByItr!AD2416*AD$1*PricesByItr!AD2416)/1000)","v":0},22540.757932636268]
[{"$f":"PurchByItr!A2422","v":2018},{"$f":"PurchByItr!B2422","v":1970},{"$f":"IF(PricesByItr!C2422<0,0,(PurchByItr!C2422*C$1*PricesByItr!C2422)/1000)","v":13112.683074035631},{"$f":"IF(PricesByItr!D2422<0,0,(PurchByItr!D2422*D$1*PricesByItr!D2422)/1000)","v":3165.881486059191},{"$f":"IF(PricesByItr!E2422<0,0,(PurchByItr!E2422*E$1*PricesByItr!E2422)/1000)","v":19919.539367675778},{"$f":"IF(PricesByItr!F2422<0,0,(PurchByItr!F2422*F$1*PricesByItr!F2422)/1000)","v":0},{"$f":"IF(PricesByItr!G2422<0,0,(PurchByItr!G2422*G$1*PricesByItr!G2422)/1000)","v":0},{"$f":"IF(PricesByItr!H2422<0,0,(PurchByItr!H2422*H$1*PricesByItr!H2422)/1000)","v":0},{"$f":"IF(PricesByItr!I2422<0,0,(PurchByItr!I2422*I$1*PricesByItr!I2422)/1000)","v":-2089.9043743896514},{"$f":"IF(PricesByItr!J2422<0,0,(PurchByItr!J2422*J$1*PricesByItr!J2422)/1000)","v":0},{"$f":"IF(PricesByItr!K2422<0,0,(PurchByItr!K2422*K$1*PricesByItr!K2422)/1000)","v":0},{"$f":"IF(PricesByItr!L2422<0,0,(PurchByItr!L2422*L$1*PricesByItr!L2422)/1000)","v":0},{"$f":"IF(PricesByItr!M2422<0,0,(PurchByItr!M2422*M$1*PricesByItr!M2422)/1000)","v":-624.15249396293439},{"$f":"IF(PricesByItr!N2422<0,0,(PurchByItr!N2422*N$1*PricesByItr!N2422)/1000)","v":13154.998994018573},46639.046053436585,null,{"$f":"PurchByItr!Q2422","v":2019},{"$f":"PurchByItr!R2422","v":1971},{"$f":"IF(PricesByItr!S2422<0,0,(PurchByItr!S2422*S$1*PricesByItr!S2422)/1000)","v":20905.873957397478},{"$f":"IF(PricesByItr!T2422<0,0,(PurchByItr!T2422*T$1*PricesByItr!T2422)/1000)","v":8439.0528260040101},{"$f":"IF(PricesByItr!U2422<0,0,(PurchByItr!U2422*U$1*PricesByItr!U2422)/1000)","v":7858.116392395028},{"$f":"IF(PricesByItr!V2422<0,0,(PurchByItr!V2422*V$1*PricesByItr!V2422)/1000)","v":0},{"$f":"IF(PricesByItr!W2422<0,0,(PurchByItr!W2422*W$1*PricesByItr!W2422)/1000)","v":0},{"$f":"IF(PricesByItr!X2422<0,0,(PurchByItr!X2422*X$1*PricesByItr!X2422)/1000)","v":0},{"$f":"IF(PricesByItr!Y2422<0,0,(PurchByItr!Y2422*Y$1*PricesByItr!Y2422)/1000)","v":0},{"$f":"IF(PricesByItr!Z2422<0,0,(PurchByItr!Z2422*Z$1*PricesByItr!Z2422)/1000)","v":0},{"$f":"IF(PricesByItr!AA2422<0,0,(PurchByItr!AA2422*AA$1*PricesByItr!AA2422)/1000)","v":0},{"$f":"IF(PricesByItr!AB2422<0,0,(PurchByItr!AB2422*AB$1*PricesByItr!AB2422)/1000)","v":0},{"$f":"IF(PricesByItr!AC2422<0,0,(PurchByItr!AC2422*AC$1*PricesByItr!AC2422)/1000)","v":0},{"$f":"IF(PricesByItr!AD2422<0,0,(PurchByItr!AD2422*AD$1*PricesByItr!AD2422)/1000)","v":4332.4365884399422},41535.479764236465]
[{"$f":"PurchByItr!A2426","v":2018},{"$f":"PurchByItr!B2426","v":1960},{"$f":"IF(PricesByItr!C2426<0,0,(PurchByItr!C2426*C$1*PricesByItr!C2426)/1000)","v":0},{"$f":"IF(PricesByItr!D2426<0,0,(PurchByItr!D2426*D$1*PricesByItr!D2426)/1000)","v":0},{"$f":"IF(PricesByItr!E2426<0,0,(PurchByItr!E2426*E$1*PricesByItr!E2426)/1000)","v":0},{"$f":"IF(PricesByItr!F2426<0,0,(PurchByItr!F2426*F$1*PricesByItr!F2426)/1000)","v":0},{"$f":"IF(PricesByItr!G2426<0,0,(PurchByItr!G2426*G$1*PricesByItr!G2426)/1000)","v":0},{"$f":"IF(PricesByItr!H2426<0,0,(PurchByItr!H2426*H$1*PricesByItr!H2426)/1000)","v":0},{"$f":"IF(PricesByItr!I2426<0,0,(PurchByItr!I2426*I$1*PricesByItr!I2426)/1000)","v":0},{"$f":"IF(PricesByItr!J2426<0,0,(PurchByItr!J2426*J$1*PricesByItr!J2426)/1000)","v":0},{"$f":"IF(PricesByItr!K2426<0,0,(PurchByItr!K2426*K$1*PricesByItr!K2426)/1000)","v":0},{"$f":"IF(PricesByItr!L2426<0,0,(PurchByItr!L2426*L$1*PricesByItr!L2426)/1000)","v":-3926.41294839478},{"$f":"IF(PricesByItr!M2426<0,0,(PurchByItr!M2426*M$1*PricesByItr!M2426)/1000)","v":0},{"$f":"IF(PricesByItr!N2426<0,0,(PurchByItr!N2426*N$1*PricesByItr!N2426)/1000)","v":10771.922498703028},6845.5095503082484,null,{"$f":"PurchByItr!Q2426","v":2019},{"$f":"PurchByItr!R2426","v":1961},{"$f":"IF(PricesByItr!S2426<0,0,(PurchByItr!S2426*S$1*PricesByItr!S2426)/1000)","v":13027.484176483124},{"$f":"IF(PricesByItr!T2426<0,0,(PurchByItr!T2426*T$1*PricesByItr!T2426)/1000)","v":7078.8174031066928},{"$f":"IF(PricesByItr!U2426<0,0,(PurchByItr!U2426*U$1*PricesByItr!U2426)/1000)","v":1801.8594462585477},{"$f":"IF(PricesByItr!V2426<0,0,(PurchByItr!V2426*V$1*PricesByItr!V2426)/1000)","v":0},{"$f":"IF(PricesByItr!W2426<0,0,(PurchByItr!W2426*W$1*PricesByItr!W2426)/1000)","v":0},{"$f":"IF(PricesByItr!X2426<0,0,(PurchByItr!X2426*X$1*PricesByItr!X2426)/1000)","v":0},{"$f":"IF(PricesByItr!Y2426<0,0,(PurchByItr!Y2426*Y$1*PricesByItr!Y2426)/1000)","v":0},{"$f":"IF(PricesByItr!Z2426<0,0,(PurchByItr!Z2426*Z$1*PricesByItr!Z2426)/1000)","v":0},{"$f":"IF(PricesByItr!AA2426<0,0,(PurchByItr!AA2426*AA$1*PricesByItr!AA2426)/1000)","v":0},{"$f":"IF(PricesByItr!AB2426<0,0,(PurchByItr!AB2426*AB$1*PricesByItr!AB2426)/1000)","v":-3670.7762075195346},{"$f":"IF(PricesByItr!AC2426<0,0,(PurchByItr!AC2426*AC$1*PricesByItr!AC2426)/1000)","v":-1735.1650713619115},{"$f":"IF(PricesByItr!AD2426<0,0,(PurchByItr!AD2426*AD$1*PricesByItr!AD2426)/1000)","v":8974.4760278320118},25476.695774798929]
[{"$f":"PurchByItr!A2433","v":2018},{"$f":"PurchByItr!B2433","v":1969},{"$f":"IF(PricesByItr!C2433<0,0,(PurchByItr!C2433*C$1*PricesByItr!C2433)/1000)","v":0},{"$f":"IF(PricesByItr!D2433<0,0,(PurchByItr!D2433*D$1*PricesByItr!D2433)/1000)","v":0},{"$f":"IF(PricesByItr!E2433<0,0,(PurchByItr!E2433*E$1*PricesByItr!E2433)/1000)","v":0},{"$f":"IF(PricesByItr!F2433<0,0,(PurchByItr!F2433*F$1*PricesByItr!F2433)/1000)","v":0},{"$f":"IF(PricesByItr!G2433<0,0,(PurchByItr!G2433*G$1*PricesByItr!G2433)/1000)","v":0},{"$f":"IF(PricesByItr!H2433<0,0,(PurchByItr!H2433*H$1*PricesByItr!H2433)/1000)","v":0},{"$f":"IF(PricesByItr!I2433<0,0,(PurchByItr!I2433*I$1*PricesByItr!I2433)/1000)","v":0},{"$f":"IF(PricesByItr!J2433<0,0,(PurchByItr!J2433*J$1*PricesByItr!J2433)/1000)","v":0},{"$f":"IF(PricesByItr!K2433<0,0,(PurchByItr!K2433*K$1*PricesByItr!K2433)/1000)","v":0},{"$f":"IF(PricesByItr!L2433<0,0,(PurchByItr!L2433*L$1*PricesByItr!L2433)/1000)","v":-4243.2664404144225},{"$f":"IF(PricesByItr!M2433<0,0,(PurchByItr!M2433*M$1*PricesByItr!M2433)/1000)","v":0},{"$f":"IF(PricesByItr!N2433<0,0,(PurchByItr!N2433*N$1*PricesByItr!N2433)/1000)","v":11572.579321655259},7329.3128812408368,null,{"$f":"PurchByItr!Q2433","v":2019},{"$f":"PurchByItr!R2433","v":1970},{"$f":"IF(PricesByItr!S2433<0,0,(PurchByItr!S2433*S$1*PricesByItr!S2433)/1000)","v":12926.559627685554},{"$f":"IF(PricesByItr!T2433<0,0,(PurchByItr!T2433*T$1*PricesByItr!T2433)/1000)","v":3668.8693320369725},{"$f":"IF(PricesByItr!U2433<0,0,(PurchByItr!U2433*U$1*PricesByItr!U2433)/1000)","v":20023.975052001952},{"$f":"IF(PricesByItr!V2433<0,0,(PurchByItr!V2433*V$1*PricesByItr!V2433)/1000)","v":0},{"$f":"IF(PricesByItr!W2433<0,0,(PurchByItr!W2433*W$1*PricesByItr!W2433)/1000)","v":0},{"$f":"IF(PricesByItr!X2433<0,0,(PurchByItr!X2433*X$1*PricesByItr!X2433)/1000)","v":0},{"$f":"IF(PricesByItr!Y2433<0,0,(PurchByItr!Y2433*Y$1*PricesByItr!Y2433)/1000)","v":-920.85418348693838},{"$f":"IF(PricesByItr!Z2433<0,0,(PurchByItr!Z2433*Z$1*PricesByItr!Z2433)/1000)","v":0},{"$f":"IF(PricesByItr!AA2433<0,0,(PurchByItr!AA2433*AA$1*PricesByItr!AA2433)/1000)","v":0},{"$f":"IF(PricesByItr!AB2433<0,0,(PurchByItr!AB2433*AB$1*PricesByItr!AB2433)/1000)","v":0},{"$f":"IF(PricesByItr!AC2433<0,0,(PurchByItr!AC2433*AC$1*PricesByItr!AC2433)/1000)","v":-706.79467998873736},{"$f":"IF(PricesByItr!AD2433<0,0,(PurchByItr!AD2433*AD$1*PricesByItr!AD2433)/1000)","v":14188.017237487777},49179.772385736578]
[{"$f":"PurchByItr!A2439","v":2018},{"$f":"PurchByItr!B2439","v":1940},{"$f":"IF(PricesByItr!C2439<0,0,(PurchByItr!C2439*C$1*PricesByItr!C2439)/1000)","v":14955.347111862189},{"$f":"IF(PricesByItr!D2439<0,0,(PurchByItr!D2439*D$1*PricesByItr!D2439)/1000)","v":6888.498501708973},{"$f":"IF(PricesByItr!E2439<0,0,(PurchByItr!E2439*E$1*PricesByItr!E2439)/1000)","v":26181.952609130843},{"$f":"IF(PricesByItr!F2439<0,0,(PurchByItr!F2439*F$1*PricesByItr!F2439)/1000)","v":32953.251129150398},{"$f":"IF(PricesByItr!G2439<0,0,(PurchByItr!G2439*G$1*PricesByItr!G2439)/1000)","v":14804.100102539051},{"$f":"IF(PricesByItr!H2439<0,0,(PurchByItr!H2439*H$1*PricesByItr!H2439)/1000)","v":0},{"$f":"IF(PricesByItr!I2439<0,0,(PurchByItr!I2439*I$1*PricesByItr!I2439)/1000)","v":78.279384155273533},{"$f":"IF(PricesByItr!J2439<0,0,(PurchByItr!J2439*J$1*PricesByItr!J2439)/1000)","v":0},{"$f":"IF(PricesByItr!K2439<0,0,(PurchByItr!K2439*K$1*PricesByItr!K2439)/1000)","v":43482.846590209927},{"$f":"IF(PricesByItr!L2439<0,0,(PurchByItr!L2439*L$1*PricesByItr!L2439)/1000)","v":0},{"$f":"IF(PricesByItr!M2439<0,0,(PurchByItr!M2439*M$1*PricesByItr!M2439)/1000)","v":7741.2935145307983},{"$f":"IF(PricesByItr!N2439<0,0,(PurchByItr!N2439*N$1*PricesByItr!N2439)/1000)","v":-3063.6215018920907},144021.94744139537,null,{"$f":"PurchByItr!Q2439","v":2019},{"$f":"PurchByItr!R2439","v":1941},{"$f":"IF(PricesByItr!S2439<0,0,(PurchByItr!S2439*S$1*PricesByItr!S2439)/1000)","v":12386.545238342263},{"$f":"IF(PricesByItr!T2439<0,0,(PurchByItr!T2439*T$1*PricesByItr!T2439)/1000)","v":5686.4035536861329},{"$f":"IF(PricesByItr!U2439<0,0,(PurchByItr!U2439*U$1*PricesByItr!U2439)/1000)","v":24643.060848999052},{"$f":"IF(PricesByItr!V2439<0,0,(PurchByItr!V2439*V$1*PricesByItr!V2439)/1000)","v":49301.121004333603},{"$f":"IF(PricesByItr!W2439<0,0,(PurchByItr!W2439*W$1*PricesByItr!W2439)/1000)","v":19057.462232849091},{"$f":"IF(PricesByItr!X2439<0,0,(PurchByItr!X2439*X$1*PricesByItr!X2439)/1000)","v":10722.959195898065},{"$f":"IF(PricesByItr!Y2439<0,0,(PurchByItr!Y2439*Y$1*PricesByItr!Y2439)/1000)","v":11739.862568847659},{"$f":"IF(PricesByItr!Z2439<0,0,(PurchByItr!Z2439*Z$1*PricesByItr!Z2439)/1000)","v":0},{"$f":"IF(PricesByItr!AA2439<0,0,(PurchByItr!AA2439*AA$1*PricesByItr!AA2439)/1000)","v":12651.953853454603},{"$f":"IF(PricesByItr!AB2439<0,0,(PurchByItr!AB2439*AB$1*PricesByItr!AB2439)/1000)","v":0},{"$f":"IF(PricesByItr!AC2439<0,0,(PurchByItr!AC2439*AC$1*PricesByItr!AC2439)/1000)","v":0},{"$f":"IF(PricesByItr!AD2439<0,0,(PurchByItr!AD2439*AD$1*PricesByItr!AD2439)/1000)","v":3125.707039398189},149315.07553580869]
[{"$f":"PurchByItr!A2444","v":2018},{"$f":"PurchByItr!B2444","v":2008},{"$f":"IF(PricesByItr!C2444<0,0,(PurchByItr!C2444*C$1*PricesByItr!C2444)/1000)","v":22763.613333389254},{"$f":"IF(PricesByItr!D2444<0,0,(PurchByItr!D2444*D$1*PricesByItr!D2444)/1000)","v":0},{"$f":"IF(PricesByItr!E2444<0,0,(PurchByItr!E2444*E$1*PricesByItr!E2444)/1000)","v":31989.533716125461},{"$f":"IF(PricesByItr!F2444<0,0,(PurchByItr!F2444*F$1*PricesByItr!F2444)/1000)","v":25602.116743927043},{"$f":"IF(PricesByItr!G2444<0,0,(PurchByItr!G2444*G$1*PricesByItr!G2444)/1000)","v":13893.824569702141},{"$f":"IF(PricesByItr!H2444<0,0,(PurchByItr!H2444*H$1*PricesByItr!H2444)/1000)","v":6565.6613126220791},{"$f":"IF(PricesByItr!I2444<0,0,(PurchByItr!I2444*I$1*PricesByItr!I2444)/1000)","v":5852.5753112793054},{"$f":"IF(PricesByItr!J2444<0,0,(PurchByItr!J2444*J$1*PricesByItr!J2444)/1000)","v":0},{"$f":"IF(PricesByItr!K2444<0,0,(PurchByItr!K2444*K$1*PricesByItr!K2444)/1000)","v":0},{"$f":"IF(PricesByItr!L2444<0,0,(PurchByItr!L2444*L$1*PricesByItr!L2444)/1000)","v":0},{"$f":"IF(PricesByItr!M2444<0,0,(PurchByItr!M2444*M$1*PricesByItr!M2444)/1000)","v":0},{"$f":"IF(PricesByItr!N2444<0,0,(PurchByItr!N2444*N$1*PricesByItr!N2444)/1000)","v":28493.784624023414},135161.10961106871,null,{"$f":"PurchByItr!Q2444","v":2019},{"$f":"PurchByItr!R2444","v":1929},{"$f":"IF(PricesByItr!S2444<0,0,(PurchByItr!S2444*S$1*PricesByItr!S2444)/1000)","v":18331.499062042203},{"$f":"IF(PricesByItr!T2444<0,0,(PurchByItr!T2444*T$1*PricesByItr!T2444)/1000)","v":7521.3765460395934},{"$f":"IF(PricesByItr!U2444<0,0,(PurchByItr!U2444*U$1*PricesByItr!U2444)/1000)","v":34805.020415283179},{"$f":"IF(PricesByItr!V2444<0,0,(PurchByItr!V2444*V$1*PricesByItr!V2444)/1000)","v":41831.187496536317},{"$f":"IF(PricesByItr!W2444<0,0,(PurchByItr!W2444*W$1*PricesByItr!W2444)/1000)","v":35701.252422729463},{"$f":"IF(PricesByItr!X2444<0,0,(PurchByItr!X2444*X$1*PricesByItr!X2444)/1000)","v":12271.79909542464},{"$f":"IF(PricesByItr!Y2444<0,0,(PurchByItr!Y2444*Y$1*PricesByItr!Y2444)/1000)","v":-13378.263222167954},{"$f":"IF(PricesByItr!Z2444<0,0,(PurchByItr!Z2444*Z$1*PricesByItr!Z2444)/1000)","v":7012.1199649810624},{"$f":"IF(PricesByItr!AA2444<0,0,(PurchByItr!AA2444*AA$1*PricesByItr!AA2444)/1000)","v":1217.0587170410163},{"$f":"IF(PricesByItr!AB2444<0,0,(PurchByItr!AB2444*AB$1*PricesByItr!AB2444)/1000)","v":18540.826291351361},{"$f":"IF(PricesByItr!AC2444<0,0,(PurchByItr!AC2444*AC$1*PricesByItr!AC2444)/1000)","v":-170.52732873732023},{"$f":"IF(PricesByItr!AD2444<0,0,(PurchByItr!AD2444*AD$1*PricesByItr!AD2444)/1000)","v":4543.0062747802658},168226.35573530383]
[{"$f":"PurchByItr!A2445","v":2018},{"$f":"PurchByItr!B2445","v":1942},{"$f":"IF(PricesByItr!C2445<0,0,(PurchByItr!C2445*C$1*PricesByItr!C2445)/1000)","v":9630.5206689452989},{"$f":"IF(PricesByItr!D2445<0,0,(PurchByItr!D2445*D$1*PricesByItr!D2445)/1000)","v":0},{"$f":"IF(PricesByItr!E2445<0,0,(PurchByItr!E2445*E$1*PricesByItr!E2445)/1000)","v":0},{"$f":"IF(PricesByItr!F2445<0,0,(PurchByItr!F2445*F$1*PricesByItr!F2445)/1000)","v":0},{"$f":"IF(PricesByItr!G2445<0,0,(PurchByItr!G2445*G$1*PricesByItr!G2445)/1000)","v":7463.5924506225574},{"$f":"IF(PricesByItr!H2445<0,0,(PurchByItr!H2445*H$1*PricesByItr!H2445)/1000)","v":15505.408902811077},{"$f":"IF(PricesByItr!I2445<0,0,(PurchByItr!I2445*I$1*PricesByItr!I2445)/1000)","v":692.16497802734409},{"$f":"IF(PricesByItr!J2445<0,0,(PurchByItr!J2445*J$1*PricesByItr!J2445)/1000)","v":0},{"$f":"IF(PricesByItr!K2445<0,0,(PurchByItr!K2445*K$1*PricesByItr!K2445)/1000)","v":0},{"$f":"IF(PricesByItr!L2445<0,0,(PurchByItr!L2445*L$1*PricesByItr!L2445)/1000)","v":0},{"$f":"IF(PricesByItr!M2445<0,0,(PurchByItr!M2445*M$1*PricesByItr!M2445)/1000)","v":0},{"$f":"IF(PricesByItr!N2445<0,0,(PurchByItr!N2445*N$1*PricesByItr!N2445)/1000)","v":-11624.352448608413},21667.334551797867,null,{"$f":"PurchByItr!Q2445","v":2019},{"$f":"PurchByItr!R2445","v":1943},{"$f":"IF(PricesByItr!S2445<0,0,(PurchByItr!S2445*S$1*PricesByItr!S2445)/1000)","v":20390.604049621612},{"$f":"IF(PricesByItr!T2445<0,0,(PurchByItr!T2445*T$1*PricesByItr!T2445)/1000)","v":27967.343790613199},{"$f":"IF(PricesByItr!U2445<0,0,(PurchByItr!U2445*U$1*PricesByItr!U2445)/1000)","v":27630.009897613512},{"$f":"IF(PricesByItr!V2445<0,0,(PurchByItr!V2445*V$1*PricesByItr!V2445)/1000)","v":0},{"$f":"IF(PricesByItr!W2445<0,0,(PurchByItr!W2445*W$1*PricesByItr!W2445)/1000)","v":0},{"$f":"IF(PricesByItr!X2445<0,0,(PurchByItr!X2445*X$1*PricesByItr!X2445)/1000)","v":0},{"$f":"IF(PricesByItr!Y2445<0,0,(PurchByItr!Y2445*Y$1*PricesByItr!Y2445)/1000)","v":0},{"$f":"IF(PricesByItr!Z2445<0,0,(PurchByItr!Z2445*Z$1*PricesByItr!Z2445)/1000)","v":0},{"$f":"IF(PricesByItr!AA2445<0,0,(PurchByItr!AA2445*AA$1*PricesByItr!AA2445)/1000)","v":0},{"$f":"IF(PricesByItr!AB2445<0,0,(PurchByItr!AB2445*AB$1*PricesByItr!AB2445)/1000)","v":0},{"$f":"IF(PricesByItr!AC2445<0,0,(PurchByItr!AC2445*AC$1*PricesByItr!AC2445)/1000)","v":0},{"$f":"IF(PricesByItr!AD2445<0,0,(PurchByItr!AD2445*AD$1*PricesByItr!AD2445)/1000)","v":17819.774956054698},93807.732693903017]
[{"$f":"PurchByItr!A2450","v":2018},{"$f":"PurchByItr!B2450","v":1943},{"$f":"IF(PricesByItr!C2450<0,0,(PurchByItr!C2450*C$1*PricesByItr!C2450)/1000)","v":18458.642235351585},{"$f":"IF(PricesByItr!D2450<0,0,(PurchByItr!D2450*D$1*PricesByItr!D2450)/1000)","v":23312.812706085198},{"$f":"IF(PricesByItr!E2450<0,0,(PurchByItr!E2450*E$1*PricesByItr!E2450)/1000)","v":25511.629425231946},{"$f":"IF(PricesByItr!F2450<0,0,(PurchByItr!F2450*F$1*PricesByItr!F2450)/1000)","v":0},{"$f":"IF(PricesByItr!G2450<0,0,(PurchByItr!G2450*G$1*PricesByItr!G2450)/1000)","v":0},{"$f":"IF(PricesByItr!H2450<0,0,(PurchByItr!H2450*H$1*PricesByItr!H2450)/1000)","v":0},{"$f":"IF(PricesByItr!I2450<0,0,(PurchByItr!I2450*I$1*PricesByItr!I2450)/1000)","v":0},{"$f":"IF(PricesByItr!J2450<0,0,(PurchByItr!J2450*J$1*PricesByItr!J2450)/1000)","v":0},{"$f":"IF(PricesByItr!K2450<0,0,(PurchByItr!K2450*K$1*PricesByItr!K2450)/1000)","v":0},{"$f":"IF(PricesByItr!L2450<0,0,(PurchByItr!L2450*L$1*PricesByItr!L2450)/1000)","v":0},{"$f":"IF(PricesByItr!M2450<0,0,(PurchByItr!M2450*M$1*PricesByItr!M2450)/1000)","v":0},{"$f":"IF(PricesByItr!N2450<0,0,(PurchByItr!N2450*N$1*PricesByItr!N2450)/1000)","v":11662.682258148183},78945.766624816912,null,{"$f":"PurchByItr!Q2450","v":2019},{"$f":"PurchByItr!R2450","v":1944},{"$f":"IF(PricesByItr!S2450<0,0,(PurchByItr!S2450*S$1*PricesByItr!S2450)/1000)","v":18648.81105720525},{"$f":"IF(PricesByItr!T2450<0,0,(PurchByItr!T2450*T$1*PricesByItr!T2450)/1000)","v":5859.06305710792},{"$f":"IF(PricesByItr!U2450<0,0,(PurchByItr!U2450*U$1*PricesByItr!U2450)/1000)","v":29717.093443603557},{"$f":"IF(PricesByItr!V2450<0,0,(PurchByItr!V2450*V$1*PricesByItr!V2450)/1000)","v":33008.454983520525},{"$f":"IF(PricesByItr!W2450<0,0,(PurchByItr!W2450*W$1*PricesByItr!W2450)/1000)","v":29364.296969970677},{"$f":"IF(PricesByItr!X2450<0,0,(PurchByItr!X2450*X$1*PricesByItr!X2450)/1000)","v":27167.618852996875},{"$f":"IF(PricesByItr!Y2450<0,0,(PurchByItr!Y2450*Y$1*PricesByItr!Y2450)/1000)","v":3756.2940447864562},{"$f":"IF(PricesByItr!Z2450<0,0,(PurchByItr!Z2450*Z$1*PricesByItr!Z2450)/1000)","v":17384.637926589938},{"$f":"IF(PricesByItr!AA2450<0,0,(PurchByItr!AA2450*AA$1*PricesByItr!AA2450)/1000)","v":10717.425418701168},{"$f":"IF(PricesByItr!AB2450<0,0,(PurchByItr!AB2450*AB$1*PricesByItr!AB2450)/1000)","v":6508.548021667496},{"$f":"IF(PricesByItr!AC2450<0,0,(PurchByItr!AC2450*AC$1*PricesByItr!AC2450)/1000)","v":-951.19091606140182},{"$f":"IF(PricesByItr!AD2450<0,0,(PurchByItr!AD2450*AD$1*PricesByItr!AD2450)/1000)","v":8434.487564208981},189615.54042429742]
[{"$f":"PurchByItr!A2459","v":2018},{"$f":"PurchByItr!B2459","v":1998},{"$f":"IF(PricesByItr!C2459<0,0,(PurchByItr!C2459*C$1*PricesByItr!C2459)/1000)","v":0},{"$f":"IF(PricesByItr!D2459<0,0,(PurchByItr!D2459*D$1*PricesByItr!D2459)/1000)","v":0},{"$f":"IF(PricesByItr!E2459<0,0,(PurchByItr!E2459*E$1*PricesByItr!E2459)/1000)","v":0},{"$f":"IF(PricesByItr!F2459<0,0,(PurchByItr!F2459*F$1*PricesByItr!F2459)/1000)","v":0},{"$f":"IF(PricesByItr!G2459<0,0,(PurchByItr!G2459*G$1*PricesByItr!G2459)/1000)","v":0},{"$f":"IF(PricesByItr!H2459<0,0,(PurchByItr!H2459*H$1*PricesByItr!H2459)/1000)","v":0},{"$f":"IF(PricesByItr!I2459<0,0,(PurchByItr!I2459*I$1*PricesByItr!I2459)/1000)","v":0},{"$f":"IF(PricesByItr!J2459<0,0,(PurchByItr!J2459*J$1*PricesByItr!J2459)/1000)","v":0},{"$f":"IF(PricesByItr!K2459<0,0,(PurchByItr!K2459*K$1*PricesByItr!K2459)/1000)","v":0},{"$f":"IF(PricesByItr!L2459<0,0,(PurchByItr!L2459*L$1*PricesByItr!L2459)/1000)","v":0},{"$f":"IF(PricesByItr!M2459<0,0,(PurchByItr!M2459*M$1*PricesByItr!M2459)/1000)","v":0},{"$f":"IF(PricesByItr!N2459<0,0,(PurchByItr!N2459*N$1*PricesByItr!N2459)/1000)","v":16521.262446533234},16521.262446533234,null,{"$f":"PurchByItr!Q2459","v":2019},{"$f":"PurchByItr!R2459","v":1999},{"$f":"IF(PricesByItr!S2459<0,0,(PurchByItr!S2459*S$1*PricesByItr!S2459)/1000)","v":22998.320422256456},{"$f":"IF(PricesByItr!T2459<0,0,(PurchByItr!T2459*T$1*PricesByItr!T2459)/1000)","v":17504.623198089594},{"$f":"IF(PricesByItr!U2459<0,0,(PurchByItr!U2459*U$1*PricesByItr!U2459)/1000)","v":0},{"$f":"IF(PricesByItr!V2459<0,0,(PurchByItr!V2459*V$1*PricesByItr!V2459)/1000)","v":0},{"$f":"IF(PricesByItr!W2459<0,0,(PurchByItr!W2459*W$1*PricesByItr!W2459)/1000)","v":0},{"$f":"IF(PricesByItr!X2459<0,0,(PurchByItr!X2459*X$1*PricesByItr!X2459)/1000)","v":0},{"$f":"IF(PricesByItr!Y2459<0,0,(PurchByItr!Y2459*Y$1*PricesByItr!Y2459)/1000)","v":0},{"$f":"IF(PricesByItr!Z2459<0,0,(PurchByItr!Z2459*Z$1*PricesByItr!Z2459)/1000)","v":0},{"$f":"IF(PricesByItr!AA2459<0,0,(PurchByItr!AA2459*AA$1*PricesByItr!AA2459)/1000)","v":0},{"$f":"IF(PricesByItr!AB2459<0,0,(PurchByItr!AB2459*AB$1*PricesByItr!AB2459)/1000)","v":0},{"$f":"IF(PricesByItr!AC2459<0,0,(PurchByItr!AC2459*AC$1*PricesByItr!AC2459)/1000)","v":0},{"$f":"IF(PricesByItr!AD2459<0,0,(PurchByItr!AD2459*AD$1*PricesByItr!AD2459)/1000)","v":0},40502.94362034605]
[{"$f":"PurchByItr!A2462","v":2018},{"$f":"PurchByItr!B2462","v":1964},{"$f":"IF(PricesByItr!C2462<0,0,(PurchByItr!C2462*C$1*PricesByItr!C2462)/1000)","v":25167.008055770886},{"$f":"IF(PricesByItr!D2462<0,0,(PurchByItr!D2462*D$1*PricesByItr!D2462)/1000)","v":14314.368008726118},{"$f":"IF(PricesByItr!E2462<0,0,(PurchByItr!E2462*E$1*PricesByItr!E2462)/1000)","v":3200.421529663091},{"$f":"IF(PricesByItr!F2462<0,0,(PurchByItr!F2462*F$1*PricesByItr!F2462)/1000)","v":17669.830678070044},{"$f":"IF(PricesByItr!G2462<0,0,(PurchByItr!G2462*G$1*PricesByItr!G2462)/1000)","v":8191.2804124145387},{"$f":"IF(PricesByItr!H2462<0,0,(PurchByItr!H2462*H$1*PricesByItr!H2462)/1000)","v":2907.531164869305},{"$f":"IF(PricesByItr!I2462<0,0,(PurchByItr!I2462*I$1*PricesByItr!I2462)/1000)","v":0},{"$f":"IF(PricesByItr!J2462<0,0,(PurchByItr!J2462*J$1*PricesByItr!J2462)/1000)","v":0},{"$f":"IF(PricesByItr!K2462<0,0,(PurchByItr!K2462*K$1*PricesByItr!K2462)/1000)","v":0},{"$f":"IF(PricesByItr!L2462<0,0,(PurchByItr!L2462*L$1*PricesByItr!L2462)/1000)","v":0},{"$f":"IF(PricesByItr!M2462<0,0,(PurchByItr!M2462*M$1*PricesByItr!M2462)/1000)","v":0},{"$f":"IF(PricesByItr!N2462<0,0,(PurchByItr!N2462*N$1*PricesByItr!N2462)/1000)","v":0},71450.439849513976,null,{"$f":"PurchByItr!Q2462","v":2019},{"$f":"PurchByItr!R2462","v":1965},{"$f":"IF(PricesByItr!S2462<0,0,(PurchByItr!S2462*S$1*PricesByItr!S2462)/1000)","v":113.51783303833004},{"$f":"IF(PricesByItr!T2462<0,0,(PurchByItr!T2462*T$1*PricesByItr!T2462)/1000)","v":0},{"$f":"IF(PricesByItr!U2462<0,0,(PurchByItr!U2462*U$1*PricesByItr!U2462)/1000)","v":0},{"$f":"IF(PricesByItr!V2462<0,0,(PurchByItr!V2462*V$1*PricesByItr!V2462)/1000)","v":0},{"$f":"IF(PricesByItr!W2462<0,0,(PurchByItr!W2462*W$1*PricesByItr!W2462)/1000)","v":0},{"$f":"IF(PricesByItr!X2462<0,0,(PurchByItr!X2462*X$1*PricesByItr!X2462)/1000)","v":0},{"$f":"IF(PricesByItr!Y2462<0,0,(PurchByItr!Y2462*Y$1*PricesByItr!Y2462)/1000)","v":0},{"$f":"IF(PricesByItr!Z2462<0,0,(PurchByItr!Z2462*Z$1*PricesByItr!Z2462)/1000)","v":0},{"$f":"IF(PricesByItr!AA2462<0,0,(PurchByItr!AA2462*AA$1*PricesByItr!AA2462)/1000)","v":0},{"$f":"IF(PricesByItr!AB2462<0,0,(PurchByItr!AB2462*AB$1*PricesByItr!AB2462)/1000)","v":0},{"$f":"IF(PricesByItr!AC2462<0,0,(PurchByItr!AC2462*AC$1*PricesByItr!AC2462)/1000)","v":0},{"$f":"IF(PricesByItr!AD2462<0,0,(PurchByItr!AD2462*AD$1*PricesByItr!AD2462)/1000)","v":12318.608353271504},12432.126186309833]
[{"$f":"PurchByItr!A2467","v":2018},{"$f":"PurchByItr!B2467","v":1992},{"$f":"IF(PricesByItr!C2467<0,0,(PurchByItr!C2467*C$1*PricesByItr!C2467)/1000)","v":16071.791624832147},{"$f":"IF(PricesByItr!D2467<0,0,(PurchByItr!D2467*D$1*PricesByItr!D2467)/1000)","v":4771.0999467125002},{"$f":"IF(PricesByItr!E2467<0,0,(PurchByItr!E2467*E$1*PricesByItr!E2467)/1000)","v":25305.857650421123},{"$f":"IF(PricesByItr!F2467<0,0,(PurchByItr!F2467*F$1*PricesByItr!F2467)/1000)","v":17444.130981445269},{"$f":"IF(PricesByItr!G2467<0,0,(PurchByItr!G2467*G$1*PricesByItr!G2467)/1000)","v":10654.505017272966},{"$f":"IF(PricesByItr!H2467<0,0,(PurchByItr!H2467*H$1*PricesByItr!H2467)/1000)","v":-1306.8876307611474},{"$f":"IF(PricesByItr!I2467<0,0,(PurchByItr!I2467*I$1*PricesByItr!I2467)/1000)","v":5513.3933021164112},{"$f":"IF(PricesByItr!J2467<0,0,(PurchByItr!J2467*J$1*PricesByItr!J2467)/1000)","v":1491.1080999221779},{"$f":"IF(PricesByItr!K2467<0,0,(PurchByItr!K2467*K$1*PricesByItr!K2467)/1000)","v":17584.582817962601},{"$f":"IF(PricesByItr!L2467<0,0,(PurchByItr!L2467*L$1*PricesByItr!L2467)/1000)","v":4450.265882186879},{"$f":"IF(PricesByItr!M2467<0,0,(PurchByItr!M2467*M$1*PricesByItr!M2467)/1000)","v":-1433.5933168472757},{"$f":"IF(PricesByItr!N2467<0,0,(PurchByItr!N2467*N$1*PricesByItr!N2467)/1000)","v":-636.27900869750908},99909.975366566141,null,{"$f":"PurchByItr!Q2467","v":2019},{"$f":"PurchByItr!R2467","v":1993},{"$f":"IF(PricesByItr!S2467<0,0,(PurchByItr!S2467*S$1*PricesByItr!S2467)/1000)","v":6313.6492546234285},{"$f":"IF(PricesByItr!T2467<0,0,(PurchByItr!T2467*T$1*PricesByItr!T2467)/1000)","v":-181.90819545936543},{"$f":"IF(PricesByItr!U2467<0,0,(PurchByItr!U2467*U$1*PricesByItr!U2467)/1000)","v":31685.248527008098},{"$f":"IF(PricesByItr!V2467<0,0,(PurchByItr!V2467*V$1*PricesByItr!V2467)/1000)","v":60806.153617736833},{"$f":"IF(PricesByItr!W2467<0,0,(PurchByItr!W2467*W$1*PricesByItr!W2467)/1000)","v":40874.712456298774},{"$f":"IF(PricesByItr!X2467<0,0,(PurchByItr!X2467*X$1*PricesByItr!X2467)/1000)","v":7583.2147886733956},{"$f":"IF(PricesByItr!Y2467<0,0,(PurchByItr!Y2467*Y$1*PricesByItr!Y2467)/1000)","v":3998.3413178253168},{"$f":"IF(PricesByItr!Z2467<0,0,(PurchByItr!Z2467*Z$1*PricesByItr!Z2467)/1000)","v":0},{"$f":"IF(PricesByItr!AA2467<0,0,(PurchByItr!AA2467*AA$1*PricesByItr!AA2467)/1000)","v":0},{"$f":"IF(PricesByItr!AB2467<0,0,(PurchByItr!AB2467*AB$1*PricesByItr!AB2467)/1000)","v":0},{"$f":"IF(PricesByItr!AC2467<0,0,(PurchByItr!AC2467*AC$1*PricesByItr!AC2467)/1000)","v":-2382.2473161488219},{"$f":"IF(PricesByItr!AD2467<0,0,(PurchByItr!AD2467*AD$1*PricesByItr!AD2467)/1000)","v":-3667.6507186889644},145029.51373186865]
[{"$f":"PurchByItr!A2472","v":2018},{"$f":"PurchByItr!B2472","v":1978},{"$f":"IF(PricesByItr!C2472<0,0,(PurchByItr!C2472*C$1*PricesByItr!C2472)/1000)","v":20149.448795776341},{"$f":"IF(PricesByItr!D2472<0,0,(PurchByItr!D2472*D$1*PricesByItr!D2472)/1000)","v":-5150.3570233154305},{"$f":"IF(PricesByItr!E2472<0,0,(PurchByItr!E2472*E$1*PricesByItr!E2472)/1000)","v":518.63374411010705},{"$f":"IF(PricesByItr!F2472<0,0,(PurchByItr!F2472*F$1*PricesByItr!F2472)/1000)","v":0},{"$f":"IF(PricesByItr!G2472<0,0,(PurchByItr!G2472*G$1*PricesByItr!G2472)/1000)","v":0},{"$f":"IF(PricesByItr!H2472<0,0,(PurchByItr!H2472*H$1*PricesByItr!H2472)/1000)","v":13792.549882726657},{"$f":"IF(PricesByItr!I2472<0,0,(PurchByItr!I2472*I$1*PricesByItr!I2472)/1000)","v":0},{"$f":"IF(PricesByItr!J2472<0,0,(PurchByItr!J2472*J$1*PricesByItr!J2472)/1000)","v":0},{"$f":"IF(PricesByItr!K2472<0,0,(PurchByItr!K2472*K$1*PricesByItr!K2472)/1000)","v":0},{"$f":"IF(PricesByItr!L2472<0,0,(PurchByItr!L2472*L$1*PricesByItr!L2472)/1000)","v":0},{"$f":"IF(PricesByItr!M2472<0,0,(PurchByItr!M2472*M$1*PricesByItr!M2472)/1000)","v":-119.40113749842483},{"$f":"IF(PricesByItr!N2472<0,0,(PurchByItr!N2472*N$1*PricesByItr!N2472)/1000)","v":0},29190.874261799247,null,{"$f":"PurchByItr!Q2472","v":2019},{"$f":"PurchByItr!R2472","v":1979},{"$f":"IF(PricesByItr!S2472<0,0,(PurchByItr!S2472*S$1*PricesByItr!S2472)/1000)","v":3092.2206107025199},{"$f":"IF(PricesByItr!T2472<0,0,(PurchByItr!T2472*T$1*PricesByItr!T2472)/1000)","v":16052.543259067541},{"$f":"IF(PricesByItr!U2472<0,0,(PurchByItr!U2472*U$1*PricesByItr!U2472)/1000)","v":41213.649732452381},{"$f":"IF(PricesByItr!V2472<0,0,(PurchByItr!V2472*V$1*PricesByItr!V2472)/1000)","v":29600.16477996824},{"$f":"IF(PricesByItr!W2472<0,0,(PurchByItr!W2472*W$1*PricesByItr!W2472)/1000)","v":17261.367103820783},{"$f":"IF(PricesByItr!X2472<0,0,(PurchByItr!X2472*X$1*PricesByItr!X2472)/1000)","v":0},{"$f":"IF(PricesByItr!Y2472<0,0,(PurchByItr!Y2472*Y$1*PricesByItr!Y2472)/1000)","v":5029.9590550079456},{"$f":"IF(PricesByItr!Z2472<0,0,(PurchByItr!Z2472*Z$1*PricesByItr!Z2472)/1000)","v":0},{"$f":"IF(PricesByItr!AA2472<0,0,(PurchByItr!AA2472*AA$1*PricesByItr!AA2472)/1000)","v":-8153.3646624755775},{"$f":"IF(PricesByItr!AB2472<0,0,(PurchByItr!AB2472*AB$1*PricesByItr!AB2472)/1000)","v":23094.479428710954},{"$f":"IF(PricesByItr!AC2472<0,0,(PurchByItr!AC2472*AC$1*PricesByItr!AC2472)/1000)","v":-635.04787613407314},{"$f":"IF(PricesByItr!AD2472<0,0,(PurchByItr!AD2472*AD$1*PricesByItr!AD2472)/1000)","v":-4754.4266453247064},121801.544785796]
[{"$f":"PurchByItr!A2478","v":2018},{"$f":"PurchByItr!B2478","v":1971},{"$f":"IF(PricesByItr!C2478<0,0,(PurchByItr!C2478*C$1*PricesByItr!C2478)/1000)","v":23141.265710083015},{"$f":"IF(PricesByItr!D2478<0,0,(PurchByItr!D2478*D$1*PricesByItr!D2478)/1000)","v":9632.2944884223853},{"$f":"IF(PricesByItr!E2478<0,0,(PurchByItr!E2478*E$1*PricesByItr!E2478)/1000)","v":7844.3705264434802},{"$f":"IF(PricesByItr!F2478<0,0,(PurchByItr!F2478*F$1*PricesByItr!F2478)/1000)","v":0},{"$f":"IF(PricesByItr!G2478<0,0,(PurchByItr!G2478*G$1*PricesByItr!G2478)/1000)","v":0},{"$f":"IF(PricesByItr!H2478<0,0,(PurchByItr!H2478*H$1*PricesByItr!H2478)/1000)","v":0},{"$f":"IF(PricesByItr!I2478<0,0,(PurchByItr!I2478*I$1*PricesByItr!I2478)/1000)","v":0},{"$f":"IF(PricesByItr!J2478<0,0,(PurchByItr!J2478*J$1*PricesByItr!J2478)/1000)","v":0},{"$f":"IF(PricesByItr!K2478<0,0,(PurchByItr!K2478*K$1*PricesByItr!K2478)/1000)","v":0},{"$f":"IF(PricesByItr!L2478<0,0,(PurchByItr!L2478*L$1*PricesByItr!L2478)/1000)","v":0},{"$f":"IF(PricesByItr!M2478<0,0,(PurchByItr!M2478*M$1*PricesByItr!M2478)/1000)","v":0},{"$f":"IF(PricesByItr!N2478<0,0,(PurchByItr!N2478*N$1*PricesByItr!N2478)/1000)","v":2893.5849375000071},43511.515662448888,null,{"$f":"PurchByItr!Q2478","v":2019},{"$f":"PurchByItr!R2478","v":1972},{"$f":"IF(PricesByItr!S2478<0,0,(PurchByItr!S2478*S$1*PricesByItr!S2478)/1000)","v":8770.9037196350273},{"$f":"IF(PricesByItr!T2478<0,0,(PurchByItr!T2478*T$1*PricesByItr!T2478)/1000)","v":10870.180399734496},{"$f":"IF(PricesByItr!U2478<0,0,(PurchByItr!U2478*U$1*PricesByItr!U2478)/1000)","v":0},{"$f":"IF(PricesByItr!V2478<0,0,(PurchByItr!V2478*V$1*PricesByItr!V2478)/1000)","v":0},{"$f":"IF(PricesByItr!W2478<0,0,(PurchByItr!W2478*W$1*PricesByItr!W2478)/1000)","v":0},{"$f":"IF(PricesByItr!X2478<0,0,(PurchByItr!X2478*X$1*PricesByItr!X2478)/1000)","v":0},{"$f":"IF(PricesByItr!Y2478<0,0,(PurchByItr!Y2478*Y$1*PricesByItr!Y2478)/1000)","v":0},{"$f":"IF(PricesByItr!Z2478<0,0,(PurchByItr!Z2478*Z$1*PricesByItr!Z2478)/1000)","v":0},{"$f":"IF(PricesByItr!AA2478<0,0,(PurchByItr!AA2478*AA$1*PricesByItr!AA2478)/1000)","v":0},{"$f":"IF(PricesByItr!AB2478<0,0,(PurchByItr!AB2478*AB$1*PricesByItr!AB2478)/1000)","v":0},{"$f":"IF(PricesByItr!AC2478<0,0,(PurchByItr!AC2478*AC$1*PricesByItr!AC2478)/1000)","v":0},{"$f":"IF(PricesByItr!AD2478<0,0,(PurchByItr!AD2478*AD$1*PricesByItr!AD2478)/1000)","v":0},19641.084119369523]
[{"$f":"PurchByItr!A2483","v":2018},{"$f":"PurchByItr!B2483","v":1955},{"$f":"IF(PricesByItr!C2483<0,0,(PurchByItr!C2483*C$1*PricesByItr!C2483)/1000)","v":14791.230181884741},{"$f":"IF(PricesByItr!D2483<0,0,(PurchByItr!D2483*D$1*PricesByItr!D2483)/1000)","v":0},{"$f":"IF(PricesByItr!E2483<0,0,(PurchByItr!E2483*E$1*PricesByItr!E2483)/1000)","v":0},{"$f":"IF(PricesByItr!F2483<0,0,(PurchByItr!F2483*F$1*PricesByItr!F2483)/1000)","v":25679.60680897519},{"$f":"IF(PricesByItr!G2483<0,0,(PurchByItr!G2483*G$1*PricesByItr!G2483)/1000)","v":17439.503126220698},{"$f":"IF(PricesByItr!H2483<0,0,(PurchByItr!H2483*H$1*PricesByItr!H2483)/1000)","v":24953.613504524237},{"$f":"IF(PricesByItr!I2483<0,0,(PurchByItr!I2483*I$1*PricesByItr!I2483)/1000)","v":2827.8845297241178},{"$f":"IF(PricesByItr!J2483<0,0,(PurchByItr!J2483*J$1*PricesByItr!J2483)/1000)","v":0},{"$f":"IF(PricesByItr!K2483<0,0,(PurchByItr!K2483*K$1*PricesByItr!K2483)/1000)","v":0},{"$f":"IF(PricesByItr!L2483<0,0,(PurchByItr!L2483*L$1*PricesByItr!L2483)/1000)","v":0},{"$f":"IF(PricesByItr!M2483<0,0,(PurchByItr!M2483*M$1*PricesByItr!M2483)/1000)","v":0},{"$f":"IF(PricesByItr!N2483<0,0,(PurchByItr!N2483*N$1*PricesByItr!N2483)/1000)","v":9925.0181982421709},95616.856349571142,null,{"$f":"PurchByItr!Q2483","v":2019},{"$f":"PurchByItr!R2483","v":1956},{"$f":"IF(PricesByItr!S2483<0,0,(PurchByItr!S2483*S$1*PricesByItr!S2483)/1000)","v":7918.4316741943176},{"$f":"IF(PricesByItr!T2483<0,0,(PurchByItr!T2483*T$1*PricesByItr!T2483)/1000)","v":0},{"$f":"IF(PricesByItr!U2483<0,0,(PurchByItr!U2483*U$1*PricesByItr!U2483)/1000)","v":0},{"$f":"IF(PricesByItr!V2483<0,0,(PurchByItr!V2483*V$1*PricesByItr!V2483)/1000)","v":0},{"$f":"IF(PricesByItr!W2483<0,0,(PurchByItr!W2483*W$1*PricesByItr!W2483)/1000)","v":0},{"$f":"IF(PricesByItr!X2483<0,0,(PurchByItr!X2483*X$1*PricesByItr!X2483)/1000)","v":0},{"$f":"IF(PricesByItr!Y2483<0,0,(PurchByItr!Y2483*Y$1*PricesByItr!Y2483)/1000)","v":0},{"$f":"IF(PricesByItr!Z2483<0,0,(PurchByItr!Z2483*Z$1*PricesByItr!Z2483)/1000)","v":0},{"$f":"IF(PricesByItr!AA2483<0,0,(PurchByItr!AA2483*AA$1*PricesByItr!AA2483)/1000)","v":0},{"$f":"IF(PricesByItr!AB2483<0,0,(PurchByItr!AB2483*AB$1*PricesByItr!AB2483)/1000)","v":0},{"$f":"IF(PricesByItr!AC2483<0,0,(PurchByItr!AC2483*AC$1*PricesByItr!AC2483)/1000)","v":0},{"$f":"IF(PricesByItr!AD2483<0,0,(PurchByItr!AD2483*AD$1*PricesByItr!AD2483)/1000)","v":7643.9558966674658},15562.387570861783]
[{"$f":"PurchByItr!A2489","v":2018},{"$f":"PurchByItr!B2489","v":1977},{"$f":"IF(PricesByItr!C2489<0,0,(PurchByItr!C2489*C$1*PricesByItr!C2489)/1000)","v":10421.150614013672},{"$f":"IF(PricesByItr!D2489<0,0,(PurchByItr!D2489*D$1*PricesByItr!D2489)/1000)","v":5838.7619076118472},{"$f":"IF(PricesByItr!E2489<0,0,(PurchByItr!E2489*E$1*PricesByItr!E2489)/1000)","v":27559.251856689425},{"$f":"IF(PricesByItr!F2489<0,0,(PurchByItr!F2489*F$1*PricesByItr!F2489)/1000)","v":48101.631997192359},{"$f":"IF(PricesByItr!G2489<0,0,(PurchByItr!G2489*G$1*PricesByItr!G2489)/1000)","v":25798.266861328124},{"$f":"IF(PricesByItr!H2489<0,0,(PurchByItr!H2489*H$1*PricesByItr!H2489)/1000)","v":25849.806739236858},{"$f":"IF(PricesByItr!I2489<0,0,(PurchByItr!I2489*I$1*PricesByItr!I2489)/1000)","v":17432.786294250458},{"$f":"IF(PricesByItr!J2489<0,0,(PurchByItr!J2489*J$1*PricesByItr!J2489)/1000)","v":12936.456669700145},{"$f":"IF(PricesByItr!K2489<0,0,(PurchByItr!K2489*K$1*PricesByItr!K2489)/1000)","v":43496.28258227546},{"$f":"IF(PricesByItr!L2489<0,0,(PurchByItr!L2489*L$1*PricesByItr!L2489)/1000)","v":6857.5201974487336},{"$f":"IF(PricesByItr!M2489<0,0,(PurchByItr!M2489*M$1*PricesByItr!M2489)/1000)","v":-5072.4087400448734},{"$f":"IF(PricesByItr!N2489<0,0,(PurchByItr!N2489*N$1*PricesByItr!N2489)/1000)","v":22362.707210998531},241582.21419070079,null,{"$f":"PurchByItr!Q2489","v":2019},{"$f":"PurchByItr!R2489","v":1978},{"$f":"IF(PricesByItr!S2489<0,0,(PurchByItr!S2489*S$1*PricesByItr!S2489)/1000)","v":22048.323215515156},{"$f":"IF(PricesByItr!T2489<0,0,(PurchByItr!T2489*T$1*PricesByItr!T2489)/1000)","v":-6561.1116531372045},{"$f":"IF(PricesByItr!U2489<0,0,(PurchByItr!U2489*U$1*PricesByItr!U2489)/1000)","v":3854.3882373046858},{"$f":"IF(PricesByItr!V2489<0,0,(PurchByItr!V2489*V$1*PricesByItr!V2489)/1000)","v":0},{"$f":"IF(PricesByItr!W2489<0,0,(PurchByItr!W2489*W$1*PricesByItr!W2489)/1000)","v":0},{"$f":"IF(PricesByItr!X2489<0,0,(PurchByItr!X2489*X$1*PricesByItr!X2489)/1000)","v":16279.625348644233},{"$f":"IF(PricesByItr!Y2489<0,0,(PurchByItr!Y2489*Y$1*PricesByItr!Y2489)/1000)","v":0},{"$f":"IF(PricesByItr!Z2489<0,0,(PurchByItr!Z2489*Z$1*PricesByItr!Z2489)/1000)","v":0},{"$f":"IF(PricesByItr!AA2489<0,0,(PurchByItr!AA2489*AA$1*PricesByItr!AA2489)/1000)","v":0},{"$f":"IF(PricesByItr!AB2489<0,0,(PurchByItr!AB2489*AB$1*PricesByItr!AB2489)/1000)","v":0},{"$f":"IF(PricesByItr!AC2489<0,0,(PurchByItr!AC2489*AC$1*PricesByItr!AC2489)/1000)","v":-155.61408018050668},{"$f":"IF(PricesByItr!AD2489<0,0,(PurchByItr!AD2489*AD$1*PricesByItr!AD2489)/1000)","v":0},35465.611068146362]
[{"$f":"PurchByItr!A2492","v":2018},{"$f":"PurchByItr!B2492","v":1977},{"$f":"IF(PricesByItr!C2492<0,0,(PurchByItr!C2492*C$1*PricesByItr!C2492)/1000)","v":8875.9541848754961},{"$f":"IF(PricesByItr!D2492<0,0,(PurchByItr!D2492*D$1*PricesByItr!D2492)/1000)","v":4663.1100476093206},{"$f":"IF(PricesByItr!E2492<0,0,(PurchByItr!E2492*E$1*PricesByItr!E2492)/1000)","v":19862.670943603494},{"$f":"IF(PricesByItr!F2492<0,0,(PurchByItr!F2492*F$1*PricesByItr!F2492)/1000)","v":23994.694775054952},{"$f":"IF(PricesByItr!G2492<0,0,(PurchByItr!G2492*G$1*PricesByItr!G2492)/1000)","v":19254.767915039043},{"$f":"IF(PricesByItr!H2492<0,0,(PurchByItr!H2492*H$1*PricesByItr!H2492)/1000)","v":21627.020375055359},{"$f":"IF(PricesByItr!I2492<0,0,(PurchByItr!I2492*I$1*PricesByItr!I2492)/1000)","v":16411.512907409659},{"$f":"IF(PricesByItr!J2492<0,0,(PurchByItr!J2492*J$1*PricesByItr!J2492)/1000)","v":0},{"$f":"IF(PricesByItr!K2492<0,0,(PurchByItr!K2492*K$1*PricesByItr!K2492)/1000)","v":29279.481032875105},{"$f":"IF(PricesByItr!L2492<0,0,(PurchByItr!L2492*L$1*PricesByItr!L2492)/1000)","v":4160.8499166564998},{"$f":"IF(PricesByItr!M2492<0,0,(PurchByItr!M2492*M$1*PricesByItr!M2492)/1000)","v":-4555.0239860893953},{"$f":"IF(PricesByItr!N2492<0,0,(PurchByItr!N2492*N$1*PricesByItr!N2492)/1000)","v":18769.022779724106},162344.06089181366,null,{"$f":"PurchByItr!Q2492","v":2019},{"$f":"PurchByItr!R2492","v":1978},{"$f":"IF(PricesByItr!S2492<0,0,(PurchByItr!S2492*S$1*PricesByItr!S2492)/1000)","v":16431.11998846435},{"$f":"IF(PricesByItr!T2492<0,0,(PurchByItr!T2492*T$1*PricesByItr!T2492)/1000)","v":-4718.6812524719307},{"$f":"IF(PricesByItr!U2492<0,0,(PurchByItr!U2492*U$1*PricesByItr!U2492)/1000)","v":2555.4936272582968},{"$f":"IF(PricesByItr!V2492<0,0,(PurchByItr!V2492*V$1*PricesByItr!V2492)/1000)","v":0},{"$f":"IF(PricesByItr!W2492<0,0,(PurchByItr!W2492*W$1*PricesByItr!W2492)/1000)","v":0},{"$f":"IF(PricesByItr!X2492<0,0,(PurchByItr!X2492*X$1*PricesByItr!X2492)/1000)","v":16042.569797426197},{"$f":"IF(PricesByItr!Y2492<0,0,(PurchByItr!Y2492*Y$1*PricesByItr!Y2492)/1000)","v":0},{"$f":"IF(PricesByItr!Z2492<0,0,(PurchByItr!Z2492*Z$1*PricesByItr!Z2492)/1000)","v":0},{"$f":"IF(PricesByItr!AA2492<0,0,(PurchByItr!AA2492*AA$1*PricesByItr!AA2492)/1000)","v":0},{"$f":"IF(PricesByItr!AB2492<0,0,(PurchByItr!AB2492*AB$1*PricesByItr!AB2492)/1000)","v":0},{"$f":"IF(PricesByItr!AC2492<0,0,(PurchByItr!AC2492*AC$1*PricesByItr!AC2492)/1000)","v":-166.38293004189751},{"$f":"IF(PricesByItr!AD2492<0,0,(PurchByItr!AD2492*AD$1*PricesByItr!AD2492)/1000)","v":0},30144.119230635013]
[{"$f":"PurchByItr!A2500","v":2018},{"$f":"PurchByItr!B2500","v":1968},{"$f":"IF(PricesByItr!C2500<0,0,(PurchByItr!C2500*C$1*PricesByItr!C2500)/1000)","v":12685.95589608764},{"$f":"IF(PricesByItr!D2500<0,0,(PurchByItr!D2500*D$1*PricesByItr!D2500)/1000)","v":881.154028129577},{"$f":"IF(PricesByItr!E2500<0,0,(PurchByItr!E2500*E$1*PricesByItr!E2500)/1000)","v":0},{"$f":"IF(PricesByItr!F2500<0,0,(PurchByItr!F2500*F$1*PricesByItr!F2500)/1000)","v":0},{"$f":"IF(PricesByItr!G2500<0,0,(PurchByItr!G2500*G$1*PricesByItr!G2500)/1000)","v":0},{"$f":"IF(PricesByItr!H2500<0,0,(PurchByItr!H2500*H$1*PricesByItr!H2500)/1000)","v":0},{"$f":"IF(PricesByItr!I2500<0,0,(PurchByItr!I2500*I$1*PricesByItr!I2500)/1000)","v":-147.69512817382778},{"$f":"IF(PricesByItr!J2500<0,0,(PurchByItr!J2500*J$1*PricesByItr!J2500)/1000)","v":1404.6312972412072},{"$f":"IF(PricesByItr!K2500<0,0,(PurchByItr!K2500*K$1*PricesByItr!K2500)/1000)","v":0},{"$f":"IF(PricesByItr!L2500<0,0,(PurchByItr!L2500*L$1*PricesByItr!L2500)/1000)","v":0},{"$f":"IF(PricesByItr!M2500<0,0,(PurchByItr!M2500*M$1*PricesByItr!M2500)/1000)","v":0},{"$f":"IF(PricesByItr!N2500<0,0,(PurchByItr!N2500*N$1*PricesByItr!N2500)/1000)","v":0},14824.046093284596,null,{"$f":"PurchByItr!Q2500","v":2019},{"$f":"PurchByItr!R2500","v":1969},{"$f":"IF(PricesByItr!S2500<0,0,(PurchByItr!S2500*S$1*PricesByItr!S2500)/1000)","v":0},{"$f":"IF(PricesByItr!T2500<0,0,(PurchByItr!T2500*T$1*PricesByItr!T2500)/1000)","v":0},{"$f":"IF(PricesByItr!U2500<0,0,(PurchByItr!U2500*U$1*PricesByItr!U2500)/1000)","v":0},{"$f":"IF(PricesByItr!V2500<0,0,(PurchByItr!V2500*V$1*PricesByItr!V2500)/1000)","v":0},{"$f":"IF(PricesByItr!W2500<0,0,(PurchByItr!W2500*W$1*PricesByItr!W2500)/1000)","v":0},{"$f":"IF(PricesByItr!X2500<0,0,(PurchByItr!X2500*X$1*PricesByItr!X2500)/1000)","v":0},{"$f":"IF(PricesByItr!Y2500<0,0,(PurchByItr!Y2500*Y$1*PricesByItr!Y2500)/1000)","v":0},{"$f":"IF(PricesByItr!Z2500<0,0,(PurchByItr!Z2500*Z$1*PricesByItr!Z2500)/1000)","v":0},{"$f":"IF(PricesByItr!AA2500<0,0,(PurchByItr!AA2500*AA$1*PricesByItr!AA2500)/1000)","v":0},{"$f":"IF(PricesByItr!AB2500<0,0,(PurchByItr!AB2500*AB$1*PricesByItr!AB2500)/1000)","v":-5286.6369124145585},{"$f":"IF(PricesByItr!AC2500<0,0,(PurchByItr!AC2500*AC$1*PricesByItr!AC2500)/1000)","v":0},{"$f":"IF(PricesByItr!AD2500<0,0,(PurchByItr!AD2500*AD$1*PricesByItr!AD2500)/1000)","v":12919.971174499489},7633.3342620849307]
[{"$f":"PurchByItr!A2506","v":2018},{"$f":"PurchByItr!B2506","v":1997},{"$f":"IF(PricesByItr!C2506<0,0,(PurchByItr!C2506*C$1*PricesByItr!C2506)/1000)","v":16793.700399246241},{"$f":"IF(PricesByItr!D2506<0,0,(PurchByItr!D2506*D$1*PricesByItr!D2506)/1000)","v":4352.5334959258989},{"$f":"IF(PricesByItr!E2506<0,0,(PurchByItr!E2506*E$1*PricesByItr!E2506)/1000)","v":0},{"$f":"IF(PricesByItr!F2506<0,0,(PurchByItr!F2506*F$1*PricesByItr!F2506)/1000)","v":0},{"$f":"IF(PricesByItr!G2506<0,0,(PurchByItr!G2506*G$1*PricesByItr!G2506)/1000)","v":0},{"$f":"IF(PricesByItr!H2506<0,0,(PurchByItr!H2506*H$1*PricesByItr!H2506)/1000)","v":0},{"$f":"IF(PricesByItr!I2506<0,0,(PurchByItr!I2506*I$1*PricesByItr!I2506)/1000)","v":0},{"$f":"IF(PricesByItr!J2506<0,0,(PurchByItr!J2506*J$1*PricesByItr!J2506)/1000)","v":0},{"$f":"IF(PricesByItr!K2506<0,0,(PurchByItr!K2506*K$1*PricesByItr!K2506)/1000)","v":0},{"$f":"IF(PricesByItr!L2506<0,0,(PurchByItr!L2506*L$1*PricesByItr!L2506)/1000)","v":0},{"$f":"IF(PricesByItr!M2506<0,0,(PurchByItr!M2506*M$1*PricesByItr!M2506)/1000)","v":0},{"$f":"IF(PricesByItr!N2506<0,0,(PurchByItr!N2506*N$1*PricesByItr!N2506)/1000)","v":0},21146.233895172139,null,{"$f":"PurchByItr!Q2506","v":2019},{"$f":"PurchByItr!R2506","v":1998},{"$f":"IF(PricesByItr!S2506<0,0,(PurchByItr!S2506*S$1*PricesByItr!S2506)/1000)","v":0},{"$f":"IF(PricesByItr!T2506<0,0,(PurchByItr!T2506*T$1*PricesByItr!T2506)/1000)","v":0},{"$f":"IF(PricesByItr!U2506<0,0,(PurchByItr!U2506*U$1*PricesByItr!U2506)/1000)","v":0},{"$f":"IF(PricesByItr!V2506<0,0,(PurchByItr!V2506*V$1*PricesByItr!V2506)/1000)","v":0},{"$f":"IF(PricesByItr!W2506<0,0,(PurchByItr!W2506*W$1*PricesByItr!W2506)/1000)","v":0},{"$f":"IF(PricesByItr!X2506<0,0,(PurchByItr!X2506*X$1*PricesByItr!X2506)/1000)","v":0},{"$f":"IF(PricesByItr!Y2506<0,0,(PurchByItr!Y2506*Y$1*PricesByItr!Y2506)/1000)","v":0},{"$f":"IF(PricesByItr!Z2506<0,0,(PurchByItr!Z2506*Z$1*PricesByItr!Z2506)/1000)","v":0},{"$f":"IF(PricesByItr!AA2506<0,0,(PurchByItr!AA2506*AA$1*PricesByItr!AA2506)/1000)","v":0},{"$f":"IF(PricesByItr!AB2506<0,0,(PurchByItr!AB2506*AB$1*PricesByItr!AB2506)/1000)","v":0},{"$f":"IF(PricesByItr!AC2506<0,0,(PurchByItr!AC2506*AC$1*PricesByItr!AC2506)/1000)","v":0},{"$f":"IF(PricesByItr!AD2506<0,0,(PurchByItr!AD2506*AD$1*PricesByItr!AD2506)/1000)","v":15533.207570800809},15533.207570800809]
[{"$f":"PurchByItr!A2511","v":2018},{"$f":"PurchByItr!B2511","v":2007},{"$f":"IF(PricesByItr!C2511<0,0,(PurchByItr!C2511*C$1*PricesByItr!C2511)/1000)","v":23917.117551086416},{"$f":"IF(PricesByItr!D2511<0,0,(PurchByItr!D2511*D$1*PricesByItr!D2511)/1000)","v":2240.1488583068835},{"$f":"IF(PricesByItr!E2511<0,0,(PurchByItr!E2511*E$1*PricesByItr!E2511)/1000)","v":26242.902182586673},{"$f":"IF(PricesByItr!F2511<0,0,(PurchByItr!F2511*F$1*PricesByItr!F2511)/1000)","v":0},{"$f":"IF(PricesByItr!G2511<0,0,(PurchByItr!G2511*G$1*PricesByItr!G2511)/1000)","v":0},{"$f":"IF(PricesByItr!H2511<0,0,(PurchByItr!H2511*H$1*PricesByItr!H2511)/1000)","v":0},{"$f":"IF(PricesByItr!I2511<0,0,(PurchByItr!I2511*I$1*PricesByItr!I2511)/1000)","v":0},{"$f":"IF(PricesByItr!J2511<0,0,(PurchByItr!J2511*J$1*PricesByItr!J2511)/1000)","v":0},{"$f":"IF(PricesByItr!K2511<0,0,(PurchByItr!K2511*K$1*PricesByItr!K2511)/1000)","v":0},{"$f":"IF(PricesByItr!L2511<0,0,(PurchByItr!L2511*L$1*PricesByItr!L2511)/1000)","v":-477.07604158019933},{"$f":"IF(PricesByItr!M2511<0,0,(PurchByItr!M2511*M$1*PricesByItr!M2511)/1000)","v":-5513.5072416391631},{"$f":"IF(PricesByItr!N2511<0,0,(PurchByItr!N2511*N$1*PricesByItr!N2511)/1000)","v":24586.908260192897},70996.493568953505,null,{"$f":"PurchByItr!Q2511","v":2019},{"$f":"PurchByItr!R2511","v":2008},{"$f":"IF(PricesByItr!S2511<0,0,(PurchByItr!S2511*S$1*PricesByItr!S2511)/1000)","v":17504.541969543468},{"$f":"IF(PricesByItr!T2511<0,0,(PurchByItr!T2511*T$1*PricesByItr!T2511)/1000)","v":0},{"$f":"IF(PricesByItr!U2511<0,0,(PurchByItr!U2511*U$1*PricesByItr!U2511)/1000)","v":29643.303014038051},{"$f":"IF(PricesByItr!V2511<0,0,(PurchByItr!V2511*V$1*PricesByItr!V2511)/1000)","v":28114.12213737491},{"$f":"IF(PricesByItr!W2511<0,0,(PurchByItr!W2511*W$1*PricesByItr!W2511)/1000)","v":15578.463729858422},{"$f":"IF(PricesByItr!X2511<0,0,(PurchByItr!X2511*X$1*PricesByItr!X2511)/1000)","v":5525.8195983753167},{"$f":"IF(PricesByItr!Y2511<0,0,(PurchByItr!Y2511*Y$1*PricesByItr!Y2511)/1000)","v":5845.7391212768434},{"$f":"IF(PricesByItr!Z2511<0,0,(PurchByItr!Z2511*Z$1*PricesByItr!Z2511)/1000)","v":0},{"$f":"IF(PricesByItr!AA2511<0,0,(PurchByItr!AA2511*AA$1*PricesByItr!AA2511)/1000)","v":0},{"$f":"IF(PricesByItr!AB2511<0,0,(PurchByItr!AB2511*AB$1*PricesByItr!AB2511)/1000)","v":0},{"$f":"IF(PricesByItr!AC2511<0,0,(PurchByItr!AC2511*AC$1*PricesByItr!AC2511)/1000)","v":0},{"$f":"IF(PricesByItr!AD2511<0,0,(PurchByItr!AD2511*AD$1*PricesByItr!AD2511)/1000)","v":24134.238477905248},126346.22804837226]
[{"$f":"PurchByItr!A2516","v":2018},{"$f":"PurchByItr!B2516","v":1961},{"$f":"IF(PricesByItr!C2516<0,0,(PurchByItr!C2516*C$1*PricesByItr!C2516)/1000)","v":15621.856142425508},{"$f":"IF(PricesByItr!D2516<0,0,(PurchByItr!D2516*D$1*PricesByItr!D2516)/1000)","v":8000.6908217620794},{"$f":"IF(PricesByItr!E2516<0,0,(PurchByItr!E2516*E$1*PricesByItr!E2516)/1000)","v":2455.6556365966794},{"$f":"IF(PricesByItr!F2516<0,0,(PurchByItr!F2516*F$1*PricesByItr!F2516)/1000)","v":0},{"$f":"IF(PricesByItr!G2516<0,0,(PurchByItr!G2516*G$1*PricesByItr!G2516)/1000)","v":0},{"$f":"IF(PricesByItr!H2516<0,0,(PurchByItr!H2516*H$1*PricesByItr!H2516)/1000)","v":0},{"$f":"IF(PricesByItr!I2516<0,0,(PurchByItr!I2516*I$1*PricesByItr!I2516)/1000)","v":0},{"$f":"IF(PricesByItr!J2516<0,0,(PurchByItr!J2516*J$1*PricesByItr!J2516)/1000)","v":0},{"$f":"IF(PricesByItr!K2516<0,0,(PurchByItr!K2516*K$1*PricesByItr!K2516)/1000)","v":0},{"$f":"IF(PricesByItr!L2516<0,0,(PurchByItr!L2516*L$1*PricesByItr!L2516)/1000)","v":-4637.8080642700261},{"$f":"IF(PricesByItr!M2516<0,0,(PurchByItr!M2516*M$1*PricesByItr!M2516)/1000)","v":-2198.1668112354887},{"$f":"IF(PricesByItr!N2516<0,0,(PurchByItr!N2516*N$1*PricesByItr!N2516)/1000)","v":12558.27227435303},31800.499999631778,null,{"$f":"PurchByItr!Q2516","v":2019},{"$f":"PurchByItr!R2516","v":1962},{"$f":"IF(PricesByItr!S2516<0,0,(PurchByItr!S2516*S$1*PricesByItr!S2516)/1000)","v":29085.093511962881},{"$f":"IF(PricesByItr!T2516<0,0,(PurchByItr!T2516*T$1*PricesByItr!T2516)/1000)","v":7988.4447847022948},{"$f":"IF(PricesByItr!U2516<0,0,(PurchByItr!U2516*U$1*PricesByItr!U2516)/1000)","v":14212.609505218521},{"$f":"IF(PricesByItr!V2516<0,0,(PurchByItr!V2516*V$1*PricesByItr!V2516)/1000)","v":0},{"$f":"IF(PricesByItr!W2516<0,0,(PurchByItr!W2516*W$1*PricesByItr!W2516)/1000)","v":0},{"$f":"IF(PricesByItr!X2516<0,0,(PurchByItr!X2516*X$1*PricesByItr!X2516)/1000)","v":15919.901173923477},{"$f":"IF(PricesByItr!Y2516<0,0,(PurchByItr!Y2516*Y$1*PricesByItr!Y2516)/1000)","v":0},{"$f":"IF(PricesByItr!Z2516<0,0,(PurchByItr!Z2516*Z$1*PricesByItr!Z2516)/1000)","v":0},{"$f":"IF(PricesByItr!AA2516<0,0,(PurchByItr!AA2516*AA$1*PricesByItr!AA2516)/1000)","v":0},{"$f":"IF(PricesByItr!AB2516<0,0,(PurchByItr!AB2516*AB$1*PricesByItr!AB2516)/1000)","v":0},{"$f":"IF(PricesByItr!AC2516<0,0,(PurchByItr!AC2516*AC$1*PricesByItr!AC2516)/1000)","v":0},{"$f":"IF(PricesByItr!AD2516<0,0,(PurchByItr!AD2516*AD$1*PricesByItr!AD2516)/1000)","v":19791.908918243371},86997.957894050545]
[{"$f":"PurchByItr!A2517","v":2018},{"$f":"PurchByItr!B2517","v":1982},{"$f":"IF(PricesByItr!C2517<0,0,(PurchByItr!C2517*C$1*PricesByItr!C2517)/1000)","v":21939.486358795177},{"$f":"IF(PricesByItr!D2517<0,0,(PurchByItr!D2517*D$1*PricesByItr!D2517)/1000)","v":0},{"$f":"IF(PricesByItr!E2517<0,0,(PurchByItr!E2517*E$1*PricesByItr!E2517)/1000)","v":0},{"$f":"IF(PricesByItr!F2517<0,0,(PurchByItr!F2517*F$1*PricesByItr!F2517)/1000)","v":0},{"$f":"IF(PricesByItr!G2517<0,0,(PurchByItr!G2517*G$1*PricesByItr!G2517)/1000)","v":0},{"$f":"IF(PricesByItr!H2517<0,0,(PurchByItr!H2517*H$1*PricesByItr!H2517)/1000)","v":0},{"$f":"IF(PricesByItr!I2517<0,0,(PurchByItr!I2517*I$1*PricesByItr!I2517)/1000)","v":0},{"$f":"IF(PricesByItr!J2517<0,0,(PurchByItr!J2517*J$1*PricesByItr!J2517)/1000)","v":0},{"$f":"IF(PricesByItr!K2517<0,0,(PurchByItr!K2517*K$1*PricesByItr!K2517)/1000)","v":0},{"$f":"IF(PricesByItr!L2517<0,0,(PurchByItr!L2517*L$1*PricesByItr!L2517)/1000)","v":0},{"$f":"IF(PricesByItr!M2517<0,0,(PurchByItr!M2517*M$1*PricesByItr!M2517)/1000)","v":0},{"$f":"IF(PricesByItr!N2517<0,0,(PurchByItr!N2517*N$1*PricesByItr!N2517)/1000)","v":0},21939.486358795177,null,{"$f":"PurchByItr!Q2517","v":2019},{"$f":"PurchByItr!R2517","v":1983},{"$f":"IF(PricesByItr!S2517<0,0,(PurchByItr!S2517*S$1*PricesByItr!S2517)/1000)","v":0},{"$f":"IF(PricesByItr!T2517<0,0,(PurchByItr!T2517*T$1*PricesByItr!T2517)/1000)","v":0},{"$f":"IF(PricesByItr!U2517<0,0,(PurchByItr!U2517*U$1*PricesByItr!U2517)/1000)","v":0},{"$f":"IF(PricesByItr!V2517<0,0,(PurchByItr!V2517*V$1*PricesByItr!V2517)/1000)","v":0},{"$f":"IF(PricesByItr!W2517<0,0,(PurchByItr!W2517*W$1*PricesByItr!W2517)/1000)","v":0},{"$f":"IF(PricesByItr!X2517<0,0,(PurchByItr!X2517*X$1*PricesByItr!X2517)/1000)","v":0},{"$f":"IF(PricesByItr!Y2517<0,0,(PurchByItr!Y2517*Y$1*PricesByItr!Y2517)/1000)","v":0},{"$f":"IF(PricesByItr!Z2517<0,0,(PurchByItr!Z2517*Z$1*PricesByItr!Z2517)/1000)","v":0},{"$f":"IF(PricesByItr!AA2517<0,0,(PurchByItr!AA2517*AA$1*PricesByItr!AA2517)/1000)","v":0},{"$f":"IF(PricesByItr!AB2517<0,0,(PurchByItr!AB2517*AB$1*PricesByItr!AB2517)/1000)","v":0},{"$f":"IF(PricesByItr!AC2517<0,0,(PurchByItr!AC2517*AC$1*PricesByItr!AC2517)/1000)","v":0},{"$f":"IF(PricesByItr!AD2517<0,0,(PurchByItr!AD2517*AD$1*PricesByItr!AD2517)/1000)","v":0},0]
[{"$f":"PurchByItr!A2525","v":2018},{"$f":"PurchByItr!B2525","v":1988},{"$f":"IF(PricesByItr!C2525<0,0,(PurchByItr!C2525*C$1*PricesByItr!C2525)/1000)","v":16025.770077835074},{"$f":"IF(PricesByItr!D2525<0,0,(PurchByItr!D2525*D$1*PricesByItr!D2525)/1000)","v":13464.941176757795},{"$f":"IF(PricesByItr!E2525<0,0,(PurchByItr!E2525*E$1*PricesByItr!E2525)/1000)","v":28379.265130920397},{"$f":"IF(PricesByItr!F2525<0,0,(PurchByItr!F2525*F$1*PricesByItr!F2525)/1000)","v":49536.179905548081},{"$f":"IF(PricesByItr!G2525<0,0,(PurchByItr!G2525*G$1*PricesByItr!G2525)/1000)","v":41403.686278381363},{"$f":"IF(PricesByItr!H2525<0,0,(PurchByItr!H2525*H$1*PricesByItr!H2525)/1000)","v":16240.922052224203},{"$f":"IF(PricesByItr!I2525<0,0,(PurchByItr!I2525*I$1*PricesByItr!I2525)/1000)","v":11446.979980087293},{"$f":"IF(PricesByItr!J2525<0,0,(PurchByItr!J2525*J$1*PricesByItr!J2525)/1000)","v":1236.8345133209202},{"$f":"IF(PricesByItr!K2525<0,0,(PurchByItr!K2525*K$1*PricesByItr!K2525)/1000)","v":20454.295942932131},{"$f":"IF(PricesByItr!L2525<0,0,(PurchByItr!L2525*L$1*PricesByItr!L2525)/1000)","v":-5241.0102205200283},{"$f":"IF(PricesByItr!M2525<0,0,(PurchByItr!M2525*M$1*PricesByItr!M2525)/1000)","v":0},{"$f":"IF(PricesByItr!N2525<0,0,(PurchByItr!N2525*N$1*PricesByItr!N2525)/1000)","v":1081.8705102539084},194029.73534774111,null,{"$f":"PurchByItr!Q2525","v":2019},{"$f":"PurchByItr!R2525","v":1989},{"$f":"IF(PricesByItr!S2525<0,0,(PurchByItr!S2525*S$1*PricesByItr!S2525)/1000)","v":14217.643389038067},{"$f":"IF(PricesByItr!T2525<0,0,(PurchByItr!T2525*T$1*PricesByItr!T2525)/1000)","v":-5358.5237914409681},{"$f":"IF(PricesByItr!U2525<0,0,(PurchByItr!U2525*U$1*PricesByItr!U2525)/1000)","v":31695.501685668954},{"$f":"IF(PricesByItr!V2525<0,0,(PurchByItr!V2525*V$1*PricesByItr!V2525)/1000)","v":61210.098772613434},{"$f":"IF(PricesByItr!W2525<0,0,(PurchByItr!W2525*W$1*PricesByItr!W2525)/1000)","v":29675.920225341761},{"$f":"IF(PricesByItr!X2525<0,0,(PurchByItr!X2525*X$1*PricesByItr!X2525)/1000)","v":650.86061100006248},{"$f":"IF(PricesByItr!Y2525<0,0,(PurchByItr!Y2525*Y$1*PricesByItr!Y2525)/1000)","v":0},{"$f":"IF(PricesByItr!Z2525<0,0,(PurchByItr!Z2525*Z$1*PricesByItr!Z2525)/1000)","v":0},{"$f":"IF(PricesByItr!AA2525<0,0,(PurchByItr!AA2525*AA$1*PricesByItr!AA2525)/1000)","v":-15892.790476989767},{"$f":"IF(PricesByItr!AB2525<0,0,(PurchByItr!AB2525*AB$1*PricesByItr!AB2525)/1000)","v":-11185.554053115842},{"$f":"IF(PricesByItr!AC2525<0,0,(PurchByItr!AC2525*AC$1*PricesByItr!AC2525)/1000)","v":-312.31851614921311},{"$f":"IF(PricesByItr!AD2525<0,0,(PurchByItr!AD2525*AD$1*PricesByItr!AD2525)/1000)","v":2972.707402038573},107673.54524800506]
[{"$f":"PurchByItr!A2529","v":2018},{"$f":"PurchByItr!B2529","v":1958},{"$f":"IF(PricesByItr!C2529<0,0,(PurchByItr!C2529*C$1*PricesByItr!C2529)/1000)","v":28551.576227539052},{"$f":"IF(PricesByItr!D2529<0,0,(PurchByItr!D2529*D$1*PricesByItr!D2529)/1000)","v":8709.9477323455794},{"$f":"IF(PricesByItr!E2529<0,0,(PurchByItr!E2529*E$1*PricesByItr!E2529)/1000)","v":32694.0956322327},{"$f":"IF(PricesByItr!F2529<0,0,(PurchByItr!F2529*F$1*PricesByItr!F2529)/1000)","v":0},{"$f":"IF(PricesByItr!G2529<0,0,(PurchByItr!G2529*G$1*PricesByItr!G2529)/1000)","v":0},{"$f":"IF(PricesByItr!H2529<0,0,(PurchByItr!H2529*H$1*PricesByItr!H2529)/1000)","v":0},{"$f":"IF(PricesByItr!I2529<0,0,(PurchByItr!I2529*I$1*PricesByItr!I2529)/1000)","v":0},{"$f":"IF(PricesByItr!J2529<0,0,(PurchByItr!J2529*J$1*PricesByItr!J2529)/1000)","v":0},{"$f":"IF(PricesByItr!K2529<0,0,(PurchByItr!K2529*K$1*PricesByItr!K2529)/1000)","v":0},{"$f":"IF(PricesByItr!L2529<0,0,(PurchByItr!L2529*L$1*PricesByItr!L2529)/1000)","v":0},{"$f":"IF(PricesByItr!M2529<0,0,(PurchByItr!M2529*M$1*PricesByItr!M2529)/1000)","v":-1493.4813480081878},{"$f":"IF(PricesByItr!N2529<0,0,(PurchByItr!N2529*N$1*PricesByItr!N2529)/1000)","v":17374.03997186277},85836.178215971915,null,{"$f":"PurchByItr!Q2529","v":2019},{"$f":"PurchByItr!R2529","v":1959},{"$f":"IF(PricesByItr!S2529<0,0,(PurchByItr!S2529*S$1*PricesByItr!S2529)/1000)","v":17423.853103637699},{"$f":"IF(PricesByItr!T2529<0,0,(PurchByItr!T2529*T$1*PricesByItr!T2529)/1000)","v":0},{"$f":"IF(PricesByItr!U2529<0,0,(PurchByItr!U2529*U$1*PricesByItr!U2529)/1000)","v":0},{"$f":"IF(PricesByItr!V2529<0,0,(PurchByItr!V2529*V$1*PricesByItr!V2529)/1000)","v":0},{"$f":"IF(PricesByItr!W2529<0,0,(PurchByItr!W2529*W$1*PricesByItr!W2529)/1000)","v":0},{"$f":"IF(PricesByItr!X2529<0,0,(PurchByItr!X2529*X$1*PricesByItr!X2529)/1000)","v":0},{"$f":"IF(PricesByItr!Y2529<0,0,(PurchByItr!Y2529*Y$1*PricesByItr!Y2529)/1000)","v":0},{"$f":"IF(PricesByItr!Z2529<0,0,(PurchByItr!Z2529*Z$1*PricesByItr!Z2529)/1000)","v":0},{"$f":"IF(PricesByItr!AA2529<0,0,(PurchByItr!AA2529*AA$1*PricesByItr!AA2529)/1000)","v":0},{"$f":"IF(PricesByItr!AB2529<0,0,(PurchByItr!AB2529*AB$1*PricesByItr!AB2529)/1000)","v":0},{"$f":"IF(PricesByItr!AC2529<0,0,(PurchByItr!AC2529*AC$1*PricesByItr!AC2529)/1000)","v":0},{"$f":"IF(PricesByItr!AD2529<0,0,(PurchByItr!AD2529*AD$1*PricesByItr!AD2529)/1000)","v":0},17423.853103637699]
[{"$f":"PurchByItr!A2534","v":2018},{"$f":"PurchByItr!B2534","v":2006},{"$f":"IF(PricesByItr!C2534<0,0,(PurchByItr!C2534*C$1*PricesByItr!C2534)/1000)","v":25907.217070068342},{"$f":"IF(PricesByItr!D2534<0,0,(PurchByItr!D2534*D$1*PricesByItr!D2534)/1000)","v":4867.6888187503755},{"$f":"IF(PricesByItr!E2534<0,0,(PurchByItr!E2534*E$1*PricesByItr!E2534)/1000)","v":0},{"$f":"IF(PricesByItr!F2534<0,0,(PurchByItr!F2534*F$1*PricesByItr!F2534)/1000)","v":0},{"$f":"IF(PricesByItr!G2534<0,0,(PurchByItr!G2534*G$1*PricesByItr!G2534)/1000)","v":0},{"$f":"IF(PricesByItr!H2534<0,0,(PurchByItr!H2534*H$1*PricesByItr!H2534)/1000)","v":0},{"$f":"IF(PricesByItr!I2534<0,0,(PurchByItr!I2534*I$1*PricesByItr!I2534)/1000)","v":0},{"$f":"IF(PricesByItr!J2534<0,0,(PurchByItr!J2534*J$1*PricesByItr!J2534)/1000)","v":0},{"$f":"IF(PricesByItr!K2534<0,0,(PurchByItr!K2534*K$1*PricesByItr!K2534)/1000)","v":0},{"$f":"IF(PricesByItr!L2534<0,0,(PurchByItr!L2534*L$1*PricesByItr!L2534)/1000)","v":-141.13631257629402},{"$f":"IF(PricesByItr!M2534<0,0,(PurchByItr!M2534*M$1*PricesByItr!M2534)/1000)","v":-4797.9179734777581},{"$f":"IF(PricesByItr!N2534<0,0,(PurchByItr!N2534*N$1*PricesByItr!N2534)/1000)","v":21428.788391876195},47264.639994640864,null,{"$f":"PurchByItr!Q2534","v":2019},{"$f":"PurchByItr!R2534","v":2007},{"$f":"IF(PricesByItr!S2534<0,0,(PurchByItr!S2534*S$1*PricesByItr!S2534)/1000)","v":20377.321320877087},{"$f":"IF(PricesByItr!T2534<0,0,(PurchByItr!T2534*T$1*PricesByItr!T2534)/1000)","v":1097.2142349357605},{"$f":"IF(PricesByItr!U2534<0,0,(PurchByItr!U2534*U$1*PricesByItr!U2534)/1000)","v":9986.2998515167383},{"$f":"IF(PricesByItr!V2534<0,0,(PurchByItr!V2534*V$1*PricesByItr!V2534)/1000)","v":0},{"$f":"IF(PricesByItr!W2534<0,0,(PurchByItr!W2534*W$1*PricesByItr!W2534)/1000)","v":0},{"$f":"IF(PricesByItr!X2534<0,0,(PurchByItr!X2534*X$1*PricesByItr!X2534)/1000)","v":0},{"$f":"IF(PricesByItr!Y2534<0,0,(PurchByItr!Y2534*Y$1*PricesByItr!Y2534)/1000)","v":0},{"$f":"IF(PricesByItr!Z2534<0,0,(PurchByItr!Z2534*Z$1*PricesByItr!Z2534)/1000)","v":0},{"$f":"IF(PricesByItr!AA2534<0,0,(PurchByItr!AA2534*AA$1*PricesByItr!AA2534)/1000)","v":0},{"$f":"IF(PricesByItr!AB2534<0,0,(PurchByItr!AB2534*AB$1*PricesByItr!AB2534)/1000)","v":-685.70129745483518},{"$f":"IF(PricesByItr!AC2534<0,0,(PurchByItr!AC2534*AC$1*PricesByItr!AC2534)/1000)","v":-5045.7071495819127},{"$f":"IF(PricesByItr!AD2534<0,0,(PurchByItr!AD2534*AD$1*PricesByItr!AD2534)/1000)","v":28392.024511230509},54121.451471523353]
[{"$f":"PurchByItr!A2539","v":2018},{"$f":"PurchByItr!B2539","v":1959},{"$f":"IF(PricesByItr!C2539<0,0,(PurchByItr!C2539*C$1*PricesByItr!C2539)/1000)","v":26459.081298828121},{"$f":"IF(PricesByItr!D2539<0,0,(PurchByItr!D2539*D$1*PricesByItr!D2539)/1000)","v":0},{"$f":"IF(PricesByItr!E2539<0,0,(PurchByItr!E2539*E$1*PricesByItr!E2539)/1000)","v":0},{"$f":"IF(PricesByItr!F2539<0,0,(PurchByItr!F2539*F$1*PricesByItr!F2539)/1000)","v":0},{"$f":"IF(PricesByItr!G2539<0,0,(PurchByItr!G2539*G$1*PricesByItr!G2539)/1000)","v":0},{"$f":"IF(PricesByItr!H2539<0,0,(PurchByItr!H2539*H$1*PricesByItr!H2539)/1000)","v":0},{"$f":"IF(PricesByItr!I2539<0,0,(PurchByItr!I2539*I$1*PricesByItr!I2539)/1000)","v":0},{"$f":"IF(PricesByItr!J2539<0,0,(PurchByItr!J2539*J$1*PricesByItr!J2539)/1000)","v":0},{"$f":"IF(PricesByItr!K2539<0,0,(PurchByItr!K2539*K$1*PricesByItr!K2539)/1000)","v":0},{"$f":"IF(PricesByItr!L2539<0,0,(PurchByItr!L2539*L$1*PricesByItr!L2539)/1000)","v":0},{"$f":"IF(PricesByItr!M2539<0,0,(PurchByItr!M2539*M$1*PricesByItr!M2539)/1000)","v":0},{"$f":"IF(PricesByItr!N2539<0,0,(PurchByItr!N2539*N$1*PricesByItr!N2539)/1000)","v":0},26459.081298828121,null,{"$f":"PurchByItr!Q2539","v":2019},{"$f":"PurchByItr!R2539","v":1960},{"$f":"IF(PricesByItr!S2539<0,0,(PurchByItr!S2539*S$1*PricesByItr!S2539)/1000)","v":0},{"$f":"IF(PricesByItr!T2539<0,0,(PurchByItr!T2539*T$1*PricesByItr!T2539)/1000)","v":0},{"$f":"IF(PricesByItr!U2539<0,0,(PurchByItr!U2539*U$1*PricesByItr!U2539)/1000)","v":0},{"$f":"IF(PricesByItr!V2539<0,0,(PurchByItr!V2539*V$1*PricesByItr!V2539)/1000)","v":0},{"$f":"IF(PricesByItr!W2539<0,0,(PurchByItr!W2539*W$1*PricesByItr!W2539)/1000)","v":0},{"$f":"IF(PricesByItr!X2539<0,0,(PurchByItr!X2539*X$1*PricesByItr!X2539)/1000)","v":0},{"$f":"IF(PricesByItr!Y2539<0,0,(PurchByItr!Y2539*Y$1*PricesByItr!Y2539)/1000)","v":0},{"$f":"IF(PricesByItr!Z2539<0,0,(PurchByItr!Z2539*Z$1*PricesByItr!Z2539)/1000)","v":0},{"$f":"IF(PricesByItr!AA2539<0,0,(PurchByItr!AA2539*AA$1*PricesByItr!AA2539)/1000)","v":0},{"$f":"IF(PricesByItr!AB2539<0,0,(PurchByItr!AB2539*AB$1*PricesByItr!AB2539)/1000)","v":-5516.7624736328089},{"$f":"IF(PricesByItr!AC2539<0,0,(PurchByItr!AC2539*AC$1*PricesByItr!AC2539)/1000)","v":0},{"$f":"IF(PricesByItr!AD2539<0,0,(PurchByItr!AD2539*AD$1*PricesByItr!AD2539)/1000)","v":18135.558824798602},12618.796351165793]
[{"$f":"PurchByItr!A2545","v":2018},{"$f":"PurchByItr!B2545","v":1990},{"$f":"IF(PricesByItr!C2545<0,0,(PurchByItr!C2545*C$1*PricesByItr!C2545)/1000)","v":10876.849138793947},{"$f":"IF(PricesByItr!D2545<0,0,(PurchByItr!D2545*D$1*PricesByItr!D2545)/1000)","v":11768.110931623443},{"$f":"IF(PricesByItr!E2545<0,0,(PurchByItr!E2545*E$1*PricesByItr!E2545)/1000)","v":0},{"$f":"IF(PricesByItr!F2545<0,0,(PurchByItr!F2545*F$1*PricesByItr!F2545)/1000)","v":0},{"$f":"IF(PricesByItr!G2545<0,0,(PurchByItr!G2545*G$1*PricesByItr!G2545)/1000)","v":0},{"$f":"IF(PricesByItr!H2545<0,0,(PurchByItr!H2545*H$1*PricesByItr!H2545)/1000)","v":0},{"$f":"IF(PricesByItr!I2545<0,0,(PurchByItr!I2545*I$1*PricesByItr!I2545)/1000)","v":0},{"$f":"IF(PricesByItr!J2545<0,0,(PurchByItr!J2545*J$1*PricesByItr!J2545)/1000)","v":0},{"$f":"IF(PricesByItr!K2545<0,0,(PurchByItr!K2545*K$1*PricesByItr!K2545)/1000)","v":0},{"$f":"IF(PricesByItr!L2545<0,0,(PurchByItr!L2545*L$1*PricesByItr!L2545)/1000)","v":0},{"$f":"IF(PricesByItr!M2545<0,0,(PurchByItr!M2545*M$1*PricesByItr!M2545)/1000)","v":0},{"$f":"IF(PricesByItr!N2545<0,0,(PurchByItr!N2545*N$1*PricesByItr!N2545)/1000)","v":16378.200998931898},39023.161069349284,null,{"$f":"PurchByItr!Q2545","v":2019},{"$f":"PurchByItr!R2545","v":1991},{"$f":"IF(PricesByItr!S2545<0,0,(PurchByItr!S2545*S$1*PricesByItr!S2545)/1000)","v":21980.244249938991},{"$f":"IF(PricesByItr!T2545<0,0,(PurchByItr!T2545*T$1*PricesByItr!T2545)/1000)","v":0},{"$f":"IF(PricesByItr!U2545<0,0,(PurchByItr!U2545*U$1*PricesByItr!U2545)/1000)","v":0},{"$f":"IF(PricesByItr!V2545<0,0,(PurchByItr!V2545*V$1*PricesByItr!V2545)/1000)","v":0},{"$f":"IF(PricesByItr!W2545<0,0,(PurchByItr!W2545*W$1*PricesByItr!W2545)/1000)","v":0},{"$f":"IF(PricesByItr!X2545<0,0,(PurchByItr!X2545*X$1*PricesByItr!X2545)/1000)","v":0},{"$f":"IF(PricesByItr!Y2545<0,0,(PurchByItr!Y2545*Y$1*PricesByItr!Y2545)/1000)","v":0},{"$f":"IF(PricesByItr!Z2545<0,0,(PurchByItr!Z2545*Z$1*PricesByItr!Z2545)/1000)","v":0},{"$f":"IF(PricesByItr!AA2545<0,0,(PurchByItr!AA2545*AA$1*PricesByItr!AA2545)/1000)","v":0},{"$f":"IF(PricesByItr!AB2545<0,0,(PurchByItr!AB2545*AB$1*PricesByItr!AB2545)/1000)","v":0},{"$f":"IF(PricesByItr!AC2545<0,0,(PurchByItr!AC2545*AC$1*PricesByItr!AC2545)/1000)","v":0},{"$f":"IF(PricesByItr!AD2545<0,0,(PurchByItr!AD2545*AD$1*PricesByItr!AD2545)/1000)","v":15627.035750976534},37607.280000915525]
[{"$f":"PurchByItr!A2550","v":2018},{"$f":"PurchByItr!B2550","v":1978},{"$f":"IF(PricesByItr!C2550<0,0,(PurchByItr!C2550*C$1*PricesByItr!C2550)/1000)","v":16071.970599212656},{"$f":"IF(PricesByItr!D2550<0,0,(PurchByItr!D2550*D$1*PricesByItr!D2550)/1000)","v":-4467.0967012023921},{"$f":"IF(PricesByItr!E2550<0,0,(PurchByItr!E2550*E$1*PricesByItr!E2550)/1000)","v":377.17285009765567},{"$f":"IF(PricesByItr!F2550<0,0,(PurchByItr!F2550*F$1*PricesByItr!F2550)/1000)","v":0},{"$f":"IF(PricesByItr!G2550<0,0,(PurchByItr!G2550*G$1*PricesByItr!G2550)/1000)","v":0},{"$f":"IF(PricesByItr!H2550<0,0,(PurchByItr!H2550*H$1*PricesByItr!H2550)/1000)","v":10151.685711804366},{"$f":"IF(PricesByItr!I2550<0,0,(PurchByItr!I2550*I$1*PricesByItr!I2550)/1000)","v":0},{"$f":"IF(PricesByItr!J2550<0,0,(PurchByItr!J2550*J$1*PricesByItr!J2550)/1000)","v":0},{"$f":"IF(PricesByItr!K2550<0,0,(PurchByItr!K2550*K$1*PricesByItr!K2550)/1000)","v":0},{"$f":"IF(PricesByItr!L2550<0,0,(PurchByItr!L2550*L$1*PricesByItr!L2550)/1000)","v":0},{"$f":"IF(PricesByItr!M2550<0,0,(PurchByItr!M2550*M$1*PricesByItr!M2550)/1000)","v":-104.36471758442519},{"$f":"IF(PricesByItr!N2550<0,0,(PurchByItr!N2550*N$1*PricesByItr!N2550)/1000)","v":0},22029.367742327864,null,{"$f":"PurchByItr!Q2550","v":2019},{"$f":"PurchByItr!R2550","v":1979},{"$f":"IF(PricesByItr!S2550<0,0,(PurchByItr!S2550*S$1*PricesByItr!S2550)/1000)","v":2711.8401771698018},{"$f":"IF(PricesByItr!T2550<0,0,(PurchByItr!T2550*T$1*PricesByItr!T2550)/1000)","v":12592.638014354712},{"$f":"IF(PricesByItr!U2550<0,0,(PurchByItr!U2550*U$1*PricesByItr!U2550)/1000)","v":22001.956662506123},{"$f":"IF(PricesByItr!V2550<0,0,(PurchByItr!V2550*V$1*PricesByItr!V2550)/1000)","v":14704.208275604273},{"$f":"IF(PricesByItr!W2550<0,0,(PurchByItr!W2550*W$1*PricesByItr!W2550)/1000)","v":11550.104406005879},{"$f":"IF(PricesByItr!X2550<0,0,(PurchByItr!X2550*X$1*PricesByItr!X2550)/1000)","v":0},{"$f":"IF(PricesByItr!Y2550<0,0,(PurchByItr!Y2550*Y$1*PricesByItr!Y2550)/1000)","v":2560.230815612792},{"$f":"IF(PricesByItr!Z2550<0,0,(PurchByItr!Z2550*Z$1*PricesByItr!Z2550)/1000)","v":0},{"$f":"IF(PricesByItr!AA2550<0,0,(PurchByItr!AA2550*AA$1*PricesByItr!AA2550)/1000)","v":-3521.9202740478413},{"$f":"IF(PricesByItr!AB2550<0,0,(PurchByItr!AB2550*AB$1*PricesByItr!AB2550)/1000)","v":13787.173342529315},{"$f":"IF(PricesByItr!AC2550<0,0,(PurchByItr!AC2550*AC$1*PricesByItr!AC2550)/1000)","v":-397.75144539125552},{"$f":"IF(PricesByItr!AD2550<0,0,(PurchByItr!AD2550*AD$1*PricesByItr!AD2550)/1000)","v":-3079.3093760375928},72909.170598306198]
[{"$f":"PurchByItr!A2556","v":2018},{"$f":"PurchByItr!B2556","v":1996},{"$f":"IF(PricesByItr!C2556<0,0,(PurchByItr!C2556*C$1*PricesByItr!C2556)/1000)","v":2073.8460889434814},{"$f":"IF(PricesByItr!D2556<0,0,(PurchByItr!D2556*D$1*PricesByItr!D2556)/1000)","v":0},{"$f":"IF(PricesByItr!E2556<0,0,(PurchByItr!E2556*E$1*PricesByItr!E2556)/1000)","v":0},{"$f":"IF(PricesByItr!F2556<0,0,(PurchByItr!F2556*F$1*PricesByItr!F2556)/1000)","v":0},{"$f":"IF(PricesByItr!G2556<0,0,(PurchByItr!G2556*G$1*PricesByItr!G2556)/1000)","v":0},{"$f":"IF(PricesByItr!H2556<0,0,(PurchByItr!H2556*H$1*PricesByItr!H2556)/1000)","v":0},{"$f":"IF(PricesByItr!I2556<0,0,(PurchByItr!I2556*I$1*PricesByItr!I2556)/1000)","v":0},{"$f":"IF(PricesByItr!J2556<0,0,(PurchByItr!J2556*J$1*PricesByItr!J2556)/1000)","v":0},{"$f":"IF(PricesByItr!K2556<0,0,(PurchByItr!K2556*K$1*PricesByItr!K2556)/1000)","v":0},{"$f":"IF(PricesByItr!L2556<0,0,(PurchByItr!L2556*L$1*PricesByItr!L2556)/1000)","v":0},{"$f":"IF(PricesByItr!M2556<0,0,(PurchByItr!M2556*M$1*PricesByItr!M2556)/1000)","v":0},{"$f":"IF(PricesByItr!N2556<0,0,(PurchByItr!N2556*N$1*PricesByItr!N2556)/1000)","v":5231.7392332763702},7305.5853222198512,null,{"$f":"PurchByItr!Q2556","v":2019},{"$f":"PurchByItr!R2556","v":1997},{"$f":"IF(PricesByItr!S2556<0,0,(PurchByItr!S2556*S$1*PricesByItr!S2556)/1000)","v":11087.498917350742},{"$f":"IF(PricesByItr!T2556<0,0,(PurchByItr!T2556*T$1*PricesByItr!T2556)/1000)","v":2461.3333122940135},{"$f":"IF(PricesByItr!U2556<0,0,(PurchByItr!U2556*U$1*PricesByItr!U2556)/1000)","v":0},{"$f":"IF(PricesByItr!V2556<0,0,(PurchByItr!V2556*V$1*PricesByItr!V2556)/1000)","v":0},{"$f":"IF(PricesByItr!W2556<0,0,(PurchByItr!W2556*W$1*PricesByItr!W2556)/1000)","v":0},{"$f":"IF(PricesByItr!X2556<0,0,(PurchByItr!X2556*X$1*PricesByItr!X2556)/1000)","v":0},{"$f":"IF(PricesByItr!Y2556<0,0,(PurchByItr!Y2556*Y$1*PricesByItr!Y2556)/1000)","v":0},{"$f":"IF(PricesByItr!Z2556<0,0,(PurchByItr!Z2556*Z$1*PricesByItr!Z2556)/1000)","v":0},{"$f":"IF(PricesByItr!AA2556<0,0,(PurchByItr!AA2556*AA$1*PricesByItr!AA2556)/1000)","v":0},{"$f":"IF(PricesByItr!AB2556<0,0,(PurchByItr!AB2556*AB$1*PricesByItr!AB2556)/1000)","v":0},{"$f":"IF(PricesByItr!AC2556<0,0,(PurchByItr!AC2556*AC$1*PricesByItr!AC2556)/1000)","v":0},{"$f":"IF(PricesByItr!AD2556<0,0,(PurchByItr!AD2556*AD$1*PricesByItr!AD2556)/1000)","v":0},13548.832229644755]
[{"$f":"PurchByItr!A2562","v":2018},{"$f":"PurchByItr!B2562","v":1958},{"$f":"IF(PricesByItr!C2562<0,0,(PurchByItr!C2562*C$1*PricesByItr!C2562)/1000)","v":23299.927911010782},{"$f":"IF(PricesByItr!D2562<0,0,(PurchByItr!D2562*D$1*PricesByItr!D2562)/1000)","v":6273.9565608444245},{"$f":"IF(PricesByItr!E2562<0,0,(PurchByItr!E2562*E$1*PricesByItr!E2562)/1000)","v":36041.541110473663},{"$f":"IF(PricesByItr!F2562<0,0,(PurchByItr!F2562*F$1*PricesByItr!F2562)/1000)","v":0},{"$f":"IF(PricesByItr!G2562<0,0,(PurchByItr!G2562*G$1*PricesByItr!G2562)/1000)","v":0},{"$f":"IF(PricesByItr!H2562<0,0,(PurchByItr!H2562*H$1*PricesByItr!H2562)/1000)","v":0},{"$f":"IF(PricesByItr!I2562<0,0,(PurchByItr!I2562*I$1*PricesByItr!I2562)/1000)","v":0},{"$f":"IF(PricesByItr!J2562<0,0,(PurchByItr!J2562*J$1*PricesByItr!J2562)/1000)","v":0},{"$f":"IF(PricesByItr!K2562<0,0,(PurchByItr!K2562*K$1*PricesByItr!K2562)/1000)","v":0},{"$f":"IF(PricesByItr!L2562<0,0,(PurchByItr!L2562*L$1*PricesByItr!L2562)/1000)","v":0},{"$f":"IF(PricesByItr!M2562<0,0,(PurchByItr!M2562*M$1*PricesByItr!M2562)/1000)","v":-1570.8478296956685},{"$f":"IF(PricesByItr!N2562<0,0,(PurchByItr!N2562*N$1*PricesByItr!N2562)/1000)","v":19174.620367675765},83219.198120308967,null,{"$f":"PurchByItr!Q2562","v":2019},{"$f":"PurchByItr!R2562","v":1959},{"$f":"IF(PricesByItr!S2562<0,0,(PurchByItr!S2562*S$1*PricesByItr!S2562)/1000)","v":23581.24177551267},{"$f":"IF(PricesByItr!T2562<0,0,(PurchByItr!T2562*T$1*PricesByItr!T2562)/1000)","v":0},{"$f":"IF(PricesByItr!U2562<0,0,(PurchByItr!U2562*U$1*PricesByItr!U2562)/1000)","v":0},{"$f":"IF(PricesByItr!V2562<0,0,(PurchByItr!V2562*V$1*PricesByItr!V2562)/1000)","v":0},{"$f":"IF(PricesByItr!W2562<0,0,(PurchByItr!W2562*W$1*PricesByItr!W2562)/1000)","v":0},{"$f":"IF(PricesByItr!X2562<0,0,(PurchByItr!X2562*X$1*PricesByItr!X2562)/1000)","v":0},{"$f":"IF(PricesByItr!Y2562<0,0,(PurchByItr!Y2562*Y$1*PricesByItr!Y2562)/1000)","v":0},{"$f":"IF(PricesByItr!Z2562<0,0,(PurchByItr!Z2562*Z$1*PricesByItr!Z2562)/1000)","v":0},{"$f":"IF(PricesByItr!AA2562<0,0,(PurchByItr!AA2562*AA$1*PricesByItr!AA2562)/1000)","v":0},{"$f":"IF(PricesByItr!AB2562<0,0,(PurchByItr!AB2562*AB$1*PricesByItr!AB2562)/1000)","v":0},{"$f":"IF(PricesByItr!AC2562<0,0,(PurchByItr!AC2562*AC$1*PricesByItr!AC2562)/1000)","v":0},{"$f":"IF(PricesByItr!AD2562<0,0,(PurchByItr!AD2562*AD$1*PricesByItr!AD2562)/1000)","v":0},23581.24177551267]
[{"$f":"PurchByItr!A2567","v":2018},{"$f":"PurchByItr!B2567","v":1965},{"$f":"IF(PricesByItr!C2567<0,0,(PurchByItr!C2567*C$1*PricesByItr!C2567)/1000)","v":111.70433560180659},{"$f":"IF(PricesByItr!D2567<0,0,(PurchByItr!D2567*D$1*PricesByItr!D2567)/1000)","v":0},{"$f":"IF(PricesByItr!E2567<0,0,(PurchByItr!E2567*E$1*PricesByItr!E2567)/1000)","v":0},{"$f":"IF(PricesByItr!F2567<0,0,(PurchByItr!F2567*F$1*PricesByItr!F2567)/1000)","v":0},{"$f":"IF(PricesByItr!G2567<0,0,(PurchByItr!G2567*G$1*PricesByItr!G2567)/1000)","v":0},{"$f":"IF(PricesByItr!H2567<0,0,(PurchByItr!H2567*H$1*PricesByItr!H2567)/1000)","v":0},{"$f":"IF(PricesByItr!I2567<0,0,(PurchByItr!I2567*I$1*PricesByItr!I2567)/1000)","v":0},{"$f":"IF(PricesByItr!J2567<0,0,(PurchByItr!J2567*J$1*PricesByItr!J2567)/1000)","v":0},{"$f":"IF(PricesByItr!K2567<0,0,(PurchByItr!K2567*K$1*PricesByItr!K2567)/1000)","v":0},{"$f":"IF(PricesByItr!L2567<0,0,(PurchByItr!L2567*L$1*PricesByItr!L2567)/1000)","v":0},{"$f":"IF(PricesByItr!M2567<0,0,(PurchByItr!M2567*M$1*PricesByItr!M2567)/1000)","v":0},{"$f":"IF(PricesByItr!N2567<0,0,(PurchByItr!N2567*N$1*PricesByItr!N2567)/1000)","v":15694.549412292465},15806.25374789427,null,{"$f":"PurchByItr!Q2567","v":2019},{"$f":"PurchByItr!R2567","v":1966},{"$f":"IF(PricesByItr!S2567<0,0,(PurchByItr!S2567*S$1*PricesByItr!S2567)/1000)","v":10668.447058868405},{"$f":"IF(PricesByItr!T2567<0,0,(PurchByItr!T2567*T$1*PricesByItr!T2567)/1000)","v":6802.8801138610897},{"$f":"IF(PricesByItr!U2567<0,0,(PurchByItr!U2567*U$1*PricesByItr!U2567)/1000)","v":0},{"$f":"IF(PricesByItr!V2567<0,0,(PurchByItr!V2567*V$1*PricesByItr!V2567)/1000)","v":0},{"$f":"IF(PricesByItr!W2567<0,0,(PurchByItr!W2567*W$1*PricesByItr!W2567)/1000)","v":0},{"$f":"IF(PricesByItr!X2567<0,0,(PurchByItr!X2567*X$1*PricesByItr!X2567)/1000)","v":6459.8248283863195},{"$f":"IF(PricesByItr!Y2567<0,0,(PurchByItr!Y2567*Y$1*PricesByItr!Y2567)/1000)","v":0},{"$f":"IF(PricesByItr!Z2567<0,0,(PurchByItr!Z2567*Z$1*PricesByItr!Z2567)/1000)","v":0},{"$f":"IF(PricesByItr!AA2567<0,0,(PurchByItr!AA2567*AA$1*PricesByItr!AA2567)/1000)","v":0},{"$f":"IF(PricesByItr!AB2567<0,0,(PurchByItr!AB2567*AB$1*PricesByItr!AB2567)/1000)","v":0},{"$f":"IF(PricesByItr!AC2567<0,0,(PurchByItr!AC2567*AC$1*PricesByItr!AC2567)/1000)","v":0},{"$f":"IF(PricesByItr!AD2567<0,0,(PurchByItr!AD2567*AD$1*PricesByItr!AD2567)/1000)","v":15393.545695953368},39324.697697069183]
[{"$f":"PurchByItr!A2573","v":2018},{"$f":"PurchByItr!B2573","v":1940},{"$f":"IF(PricesByItr!C2573<0,0,(PurchByItr!C2573*C$1*PricesByItr!C2573)/1000)","v":27719.462261077861},{"$f":"IF(PricesByItr!D2573<0,0,(PurchByItr!D2573*D$1*PricesByItr!D2573)/1000)","v":13019.546484375011},{"$f":"IF(PricesByItr!E2573<0,0,(PurchByItr!E2573*E$1*PricesByItr!E2573)/1000)","v":42801.94411962889},{"$f":"IF(PricesByItr!F2573<0,0,(PurchByItr!F2573*F$1*PricesByItr!F2573)/1000)","v":37502.928944702093},{"$f":"IF(PricesByItr!G2573<0,0,(PurchByItr!G2573*G$1*PricesByItr!G2573)/1000)","v":12558.743233886731},{"$f":"IF(PricesByItr!H2573<0,0,(PurchByItr!H2573*H$1*PricesByItr!H2573)/1000)","v":0},{"$f":"IF(PricesByItr!I2573<0,0,(PurchByItr!I2573*I$1*PricesByItr!I2573)/1000)","v":62.802194137573203},{"$f":"IF(PricesByItr!J2573<0,0,(PurchByItr!J2573*J$1*PricesByItr!J2573)/1000)","v":0},{"$f":"IF(PricesByItr!K2573<0,0,(PurchByItr!K2573*K$1*PricesByItr!K2573)/1000)","v":30056.538755310004},{"$f":"IF(PricesByItr!L2573<0,0,(PurchByItr!L2573*L$1*PricesByItr!L2573)/1000)","v":0},{"$f":"IF(PricesByItr!M2573<0,0,(PurchByItr!M2573*M$1*PricesByItr!M2573)/1000)","v":7882.1588318097592},{"$f":"IF(PricesByItr!N2573<0,0,(PurchByItr!N2573*N$1*PricesByItr!N2573)/1000)","v":-3547.7998049011171},168056.32502002676,null,{"$f":"PurchByItr!Q2573","v":2019},{"$f":"PurchByItr!R2573","v":1941},{"$f":"IF(PricesByItr!S2573<0,0,(PurchByItr!S2573*S$1*PricesByItr!S2573)/1000)","v":16351.49365631101},{"$f":"IF(PricesByItr!T2573<0,0,(PurchByItr!T2573*T$1*PricesByItr!T2573)/1000)","v":7440.3913831424752},{"$f":"IF(PricesByItr!U2573<0,0,(PurchByItr!U2573*U$1*PricesByItr!U2573)/1000)","v":24407.652561950719},{"$f":"IF(PricesByItr!V2573<0,0,(PurchByItr!V2573*V$1*PricesByItr!V2573)/1000)","v":51679.156674957296},{"$f":"IF(PricesByItr!W2573<0,0,(PurchByItr!W2573*W$1*PricesByItr!W2573)/1000)","v":19931.563101013151},{"$f":"IF(PricesByItr!X2573<0,0,(PurchByItr!X2573*X$1*PricesByItr!X2573)/1000)","v":10429.604752515826},{"$f":"IF(PricesByItr!Y2573<0,0,(PurchByItr!Y2573*Y$1*PricesByItr!Y2573)/1000)","v":11211.603231445302},{"$f":"IF(PricesByItr!Z2573<0,0,(PurchByItr!Z2573*Z$1*PricesByItr!Z2573)/1000)","v":0},{"$f":"IF(PricesByItr!AA2573<0,0,(PurchByItr!AA2573*AA$1*PricesByItr!AA2573)/1000)","v":13080.985801696763},{"$f":"IF(PricesByItr!AB2573<0,0,(PurchByItr!AB2573*AB$1*PricesByItr!AB2573)/1000)","v":0},{"$f":"IF(PricesByItr!AC2573<0,0,(PurchByItr!AC2573*AC$1*PricesByItr!AC2573)/1000)","v":0},{"$f":"IF(PricesByItr!AD2573<0,0,(PurchByItr!AD2573*AD$1*PricesByItr!AD2573)/1000)","v":2941.3509156189002},157473.80207865141]
[{"$f":"PurchByItr!A2578","v":2018},{"$f":"PurchByItr!B2578","v":1973},{"$f":"IF(PricesByItr!C2578<0,0,(PurchByItr!C2578*C$1*PricesByItr!C2578)/1000)","v":12463.514810623157},{"$f":"IF(PricesByItr!D2578<0,0,(PurchByItr!D2578*D$1*PricesByItr!D2578)/1000)","v":7920.7400341033981},{"$f":"IF(PricesByItr!E2578<0,0,(PurchByItr!E2578*E$1*PricesByItr!E2578)/1000)","v":0},{"$f":"IF(PricesByItr!F2578<0,0,(PurchByItr!F2578*F$1*PricesByItr!F2578)/1000)","v":0},{"$f":"IF(PricesByItr!G2578<0,0,(PurchByItr!G2578*G$1*PricesByItr!G2578)/1000)","v":14600.947988891612},{"$f":"IF(PricesByItr!H2578<0,0,(PurchByItr!H2578*H$1*PricesByItr!H2578)/1000)","v":5586.8542088339327},{"$f":"IF(PricesByItr!I2578<0,0,(PurchByItr!I2578*I$1*PricesByItr!I2578)/1000)","v":12398.015062408433},{"$f":"IF(PricesByItr!J2578<0,0,(PurchByItr!J2578*J$1*PricesByItr!J2578)/1000)","v":0},{"$f":"IF(PricesByItr!K2578<0,0,(PurchByItr!K2578*K$1*PricesByItr!K2578)/1000)","v":0},{"$f":"IF(PricesByItr!L2578<0,0,(PurchByItr!L2578*L$1*PricesByItr!L2578)/1000)","v":-1687.4752332687381},{"$f":"IF(PricesByItr!M2578<0,0,(PurchByItr!M2578*M$1*PricesByItr!M2578)/1000)","v":-811.74872601662719},{"$f":"IF(PricesByItr!N2578<0,0,(PurchByItr!N2578*N$1*PricesByItr!N2578)/1000)","v":-221.41736224365269},50249.430783331525,null,{"$f":"PurchByItr!Q2578","v":2019},{"$f":"PurchByItr!R2578","v":1974},{"$f":"IF(PricesByItr!S2578<0,0,(PurchByItr!S2578*S$1*PricesByItr!S2578)/1000)","v":8625.905337524413},{"$f":"IF(PricesByItr!T2578<0,0,(PurchByItr!T2578*T$1*PricesByItr!T2578)/1000)","v":12280.919679744742},{"$f":"IF(PricesByItr!U2578<0,0,(PurchByItr!U2578*U$1*PricesByItr!U2578)/1000)","v":0},{"$f":"IF(PricesByItr!V2578<0,0,(PurchByItr!V2578*V$1*PricesByItr!V2578)/1000)","v":0},{"$f":"IF(PricesByItr!W2578<0,0,(PurchByItr!W2578*W$1*PricesByItr!W2578)/1000)","v":0},{"$f":"IF(PricesByItr!X2578<0,0,(PurchByItr!X2578*X$1*PricesByItr!X2578)/1000)","v":0},{"$f":"IF(PricesByItr!Y2578<0,0,(PurchByItr!Y2578*Y$1*PricesByItr!Y2578)/1000)","v":0},{"$f":"IF(PricesByItr!Z2578<0,0,(PurchByItr!Z2578*Z$1*PricesByItr!Z2578)/1000)","v":0},{"$f":"IF(PricesByItr!AA2578<0,0,(PurchByItr!AA2578*AA$1*PricesByItr!AA2578)/1000)","v":0},{"$f":"IF(PricesByItr!AB2578<0,0,(PurchByItr!AB2578*AB$1*PricesByItr!AB2578)/1000)","v":0},{"$f":"IF(PricesByItr!AC2578<0,0,(PurchByItr!AC2578*AC$1*PricesByItr!AC2578)/1000)","v":0},{"$f":"IF(PricesByItr!AD2578<0,0,(PurchByItr!AD2578*AD$1*PricesByItr!AD2578)/1000)","v":1251.0937604370133},22157.918777706167]
[{"$f":"PurchByItr!A2583","v":2018},{"$f":"PurchByItr!B2583","v":1979},{"$f":"IF(PricesByItr!C2583<0,0,(PurchByItr!C2583*C$1*PricesByItr!C2583)/1000)","v":3789.2695374298164},{"$f":"IF(PricesByItr!D2583<0,0,(PurchByItr!D2583*D$1*PricesByItr!D2583)/1000)","v":11764.559773767482},{"$f":"IF(PricesByItr!E2583<0,0,(PurchByItr!E2583*E$1*PricesByItr!E2583)/1000)","v":26169.14838867186},{"$f":"IF(PricesByItr!F2583<0,0,(PurchByItr!F2583*F$1*PricesByItr!F2583)/1000)","v":14004.390213516212},{"$f":"IF(PricesByItr!G2583<0,0,(PurchByItr!G2583*G$1*PricesByItr!G2583)/1000)","v":8780.2327124633757},{"$f":"IF(PricesByItr!H2583<0,0,(PurchByItr!H2583*H$1*PricesByItr!H2583)/1000)","v":0},{"$f":"IF(PricesByItr!I2583<0,0,(PurchByItr!I2583*I$1*PricesByItr!I2583)/1000)","v":3606.91140045167},{"$f":"IF(PricesByItr!J2583<0,0,(PurchByItr!J2583*J$1*PricesByItr!J2583)/1000)","v":0},{"$f":"IF(PricesByItr!K2583<0,0,(PurchByItr!K2583*K$1*PricesByItr!K2583)/1000)","v":-3941.0545896606495},{"$f":"IF(PricesByItr!L2583<0,0,(PurchByItr!L2583*L$1*PricesByItr!L2583)/1000)","v":12949.98971996306},{"$f":"IF(PricesByItr!M2583<0,0,(PurchByItr!M2583*M$1*PricesByItr!M2583)/1000)","v":-1454.0814459317105},{"$f":"IF(PricesByItr!N2583<0,0,(PurchByItr!N2583*N$1*PricesByItr!N2583)/1000)","v":-3387.4748203124977},72281.890890358642,null,{"$f":"PurchByItr!Q2583","v":2019},{"$f":"PurchByItr!R2583","v":1980},{"$f":"IF(PricesByItr!S2583<0,0,(PurchByItr!S2583*S$1*PricesByItr!S2583)/1000)","v":15460.510349349999},{"$f":"IF(PricesByItr!T2583<0,0,(PurchByItr!T2583*T$1*PricesByItr!T2583)/1000)","v":16247.203623764008},{"$f":"IF(PricesByItr!U2583<0,0,(PurchByItr!U2583*U$1*PricesByItr!U2583)/1000)","v":37143.795009002635},{"$f":"IF(PricesByItr!V2583<0,0,(PurchByItr!V2583*V$1*PricesByItr!V2583)/1000)","v":34495.323849868801},{"$f":"IF(PricesByItr!W2583<0,0,(PurchByItr!W2583*W$1*PricesByItr!W2583)/1000)","v":10468.133243774431},{"$f":"IF(PricesByItr!X2583<0,0,(PurchByItr!X2583*X$1*PricesByItr!X2583)/1000)","v":17958.507566394816},{"$f":"IF(PricesByItr!Y2583<0,0,(PurchByItr!Y2583*Y$1*PricesByItr!Y2583)/1000)","v":0},{"$f":"IF(PricesByItr!Z2583<0,0,(PurchByItr!Z2583*Z$1*PricesByItr!Z2583)/1000)","v":0},{"$f":"IF(PricesByItr!AA2583<0,0,(PurchByItr!AA2583*AA$1*PricesByItr!AA2583)/1000)","v":0},{"$f":"IF(PricesByItr!AB2583<0,0,(PurchByItr!AB2583*AB$1*PricesByItr!AB2583)/1000)","v":-4361.3410610961882},{"$f":"IF(PricesByItr!AC2583<0,0,(PurchByItr!AC2583*AC$1*PricesByItr!AC2583)/1000)","v":-2558.4056650395578},{"$f":"IF(PricesByItr!AD2583<0,0,(PurchByItr!AD2583*AD$1*PricesByItr!AD2583)/1000)","v":0},124853.72691601893]
[{"$f":"PurchByItr!A2584","v":2018},{"$f":"PurchByItr!B2584","v":1957},{"$f":"IF(PricesByItr!C2584<0,0,(PurchByItr!C2584*C$1*PricesByItr!C2584)/1000)","v":6464.6342485809528},{"$f":"IF(PricesByItr!D2584<0,0,(PurchByItr!D2584*D$1*PricesByItr!D2584)/1000)","v":6621.1083565597619},{"$f":"IF(PricesByItr!E2584<0,0,(PurchByItr!E2584*E$1*PricesByItr!E2584)/1000)","v":0},{"$f":"IF(PricesByItr!F2584<0,0,(PurchByItr!F2584*F$1*PricesByItr!F2584)/1000)","v":0},{"$f":"IF(PricesByItr!G2584<0,0,(PurchByItr!G2584*G$1*PricesByItr!G2584)/1000)","v":2806.5344765625023},{"$f":"IF(PricesByItr!H2584<0,0,(PurchByItr!H2584*H$1*PricesByItr!H2584)/1000)","v":0},{"$f":"IF(PricesByItr!I2584<0,0,(PurchByItr!I2584*I$1*PricesByItr!I2584)/1000)","v":0},{"$f":"IF(PricesByItr!J2584<0,0,(PurchByItr!J2584*J$1*PricesByItr!J2584)/1000)","v":0},{"$f":"IF(PricesByItr!K2584<0,0,(PurchByItr!K2584*K$1*PricesByItr!K2584)/1000)","v":0},{"$f":"IF(PricesByItr!L2584<0,0,(PurchByItr!L2584*L$1*PricesByItr!L2584)/1000)","v":0},{"$f":"IF(PricesByItr!M2584<0,0,(PurchByItr!M2584*M$1*PricesByItr!M2584)/1000)","v":-766.03655921689904},{"$f":"IF(PricesByItr!N2584<0,0,(PurchByItr!N2584*N$1*PricesByItr!N2584)/1000)","v":8219.6778896484429},23345.918412134764,null,{"$f":"PurchByItr!Q2584","v":2019},{"$f":"PurchByItr!R2584","v":1958},{"$f":"IF(PricesByItr!S2584<0,0,(PurchByItr!S2584*S$1*PricesByItr!S2584)/1000)","v":21726.123181091294},{"$f":"IF(PricesByItr!T2584<0,0,(PurchByItr!T2584*T$1*PricesByItr!T2584)/1000)","v":7092.0794897918722},{"$f":"IF(PricesByItr!U2584<0,0,(PurchByItr!U2584*U$1*PricesByItr!U2584)/1000)","v":30255.036906463578},{"$f":"IF(PricesByItr!V2584<0,0,(PurchByItr!V2584*V$1*PricesByItr!V2584)/1000)","v":0},{"$f":"IF(PricesByItr!W2584<0,0,(PurchByItr!W2584*W$1*PricesByItr!W2584)/1000)","v":0},{"$f":"IF(PricesByItr!X2584<0,0,(PurchByItr!X2584*X$1*PricesByItr!X2584)/1000)","v":0},{"$f":"IF(PricesByItr!Y2584<0,0,(PurchByItr!Y2584*Y$1*PricesByItr!Y2584)/1000)","v":0},{"$f":"IF(PricesByItr!Z2584<0,0,(PurchByItr!Z2584*Z$1*PricesByItr!Z2584)/1000)","v":0},{"$f":"IF(PricesByItr!AA2584<0,0,(PurchByItr!AA2584*AA$1*PricesByItr!AA2584)/1000)","v":0},{"$f":"IF(PricesByItr!AB2584<0,0,(PurchByItr!AB2584*AB$1*PricesByItr!AB2584)/1000)","v":0},{"$f":"IF(PricesByItr!AC2584<0,0,(PurchByItr!AC2584*AC$1*PricesByItr!AC2584)/1000)","v":-344.83079764089229},{"$f":"IF(PricesByItr!AD2584<0,0,(PurchByItr!AD2584*AD$1*PricesByItr!AD2584)/1000)","v":15486.38213928225},74214.790918988103]
[{"$f":"PurchByItr!A2591","v":2018},{"$f":"PurchByItr!B2591","v":1988},{"$f":"IF(PricesByItr!C2591<0,0,(PurchByItr!C2591*C$1*PricesByItr!C2591)/1000)","v":16715.821496429427},{"$f":"IF(PricesByItr!D2591<0,0,(PurchByItr!D2591*D$1*PricesByItr!D2591)/1000)","v":17488.439269256614},{"$f":"IF(PricesByItr!E2591<0,0,(PurchByItr!E2591*E$1*PricesByItr!E2591)/1000)","v":40894.683423156734},{"$f":"IF(PricesByItr!F2591<0,0,(PurchByItr!F2591*F$1*PricesByItr!F2591)/1000)","v":69714.325843383849},{"$f":"IF(PricesByItr!G2591<0,0,(PurchByItr!G2591*G$1*PricesByItr!G2591)/1000)","v":48561.484014587346},{"$f":"IF(PricesByItr!H2591<0,0,(PurchByItr!H2591*H$1*PricesByItr!H2591)/1000)","v":29281.062092384374},{"$f":"IF(PricesByItr!I2591<0,0,(PurchByItr!I2591*I$1*PricesByItr!I2591)/1000)","v":15633.753452682487},{"$f":"IF(PricesByItr!J2591<0,0,(PurchByItr!J2591*J$1*PricesByItr!J2591)/1000)","v":1131.065192413334},{"$f":"IF(PricesByItr!K2591<0,0,(PurchByItr!K2591*K$1*PricesByItr!K2591)/1000)","v":25794.372867309616},{"$f":"IF(PricesByItr!L2591<0,0,(PurchByItr!L2591*L$1*PricesByItr!L2591)/1000)","v":-4654.1665524291984},{"$f":"IF(PricesByItr!M2591<0,0,(PurchByItr!M2591*M$1*PricesByItr!M2591)/1000)","v":0},{"$f":"IF(PricesByItr!N2591<0,0,(PurchByItr!N2591*N$1*PricesByItr!N2591)/1000)","v":1003.9257421874985},261564.76684136214,null,{"$f":"PurchByItr!Q2591","v":2019},{"$f":"PurchByItr!R2591","v":1989},{"$f":"IF(PricesByItr!S2591<0,0,(PurchByItr!S2591*S$1*PricesByItr!S2591)/1000)","v":9513.9629582519628},{"$f":"IF(PricesByItr!T2591<0,0,(PurchByItr!T2591*T$1*PricesByItr!T2591)/1000)","v":-3249.8752380008732},{"$f":"IF(PricesByItr!U2591<0,0,(PurchByItr!U2591*U$1*PricesByItr!U2591)/1000)","v":20492.174143768327},{"$f":"IF(PricesByItr!V2591<0,0,(PurchByItr!V2591*V$1*PricesByItr!V2591)/1000)","v":47696.263307937632},{"$f":"IF(PricesByItr!W2591<0,0,(PurchByItr!W2591*W$1*PricesByItr!W2591)/1000)","v":25787.549492797836},{"$f":"IF(PricesByItr!X2591<0,0,(PurchByItr!X2591*X$1*PricesByItr!X2591)/1000)","v":750.1360771827708},{"$f":"IF(PricesByItr!Y2591<0,0,(PurchByItr!Y2591*Y$1*PricesByItr!Y2591)/1000)","v":0},{"$f":"IF(PricesByItr!Z2591<0,0,(PurchByItr!Z2591*Z$1*PricesByItr!Z2591)/1000)","v":0},{"$f":"IF(PricesByItr!AA2591<0,0,(PurchByItr!AA2591*AA$1*PricesByItr!AA2591)/1000)","v":-16221.626753234843},{"$f":"IF(PricesByItr!AB2591<0,0,(PurchByItr!AB2591*AB$1*PricesByItr!AB2591)/1000)","v":-10911.536798477164},{"$f":"IF(PricesByItr!AC2591<0,0,(PurchByItr!AC2591*AC$1*PricesByItr!AC2591)/1000)","v":-294.81056251033664},{"$f":"IF(PricesByItr!AD2591<0,0,(PurchByItr!AD2591*AD$1*PricesByItr!AD2591)/1000)","v":2353.207874450678},75915.444502165992]
[{"$f":"PurchByItr!A2596","v":2018},{"$f":"PurchByItr!B2596","v":1929},{"$f":"IF(PricesByItr!C2596<0,0,(PurchByItr!C2596*C$1*PricesByItr!C2596)/1000)","v":17560.985739974989},{"$f":"IF(PricesByItr!D2596<0,0,(PurchByItr!D2596*D$1*PricesByItr!D2596)/1000)","v":6684.6254960460674},{"$f":"IF(PricesByItr!E2596<0,0,(PurchByItr!E2596*E$1*PricesByItr!E2596)/1000)","v":27711.642239990266},{"$f":"IF(PricesByItr!F2596<0,0,(PurchByItr!F2596*F$1*PricesByItr!F2596)/1000)","v":37840.747074371422},{"$f":"IF(PricesByItr!G2596<0,0,(PurchByItr!G2596*G$1*PricesByItr!G2596)/1000)","v":42155.407975524853},{"$f":"IF(PricesByItr!H2596<0,0,(PurchByItr!H2596*H$1*PricesByItr!H2596)/1000)","v":15261.29955628965},{"$f":"IF(PricesByItr!I2596<0,0,(PurchByItr!I2596*I$1*PricesByItr!I2596)/1000)","v":-21777.766967773467},{"$f":"IF(PricesByItr!J2596<0,0,(PurchByItr!J2596*J$1*PricesByItr!J2596)/1000)","v":10867.30117089843},{"$f":"IF(PricesByItr!K2596<0,0,(PurchByItr!K2596*K$1*PricesByItr!K2596)/1000)","v":0},{"$f":"IF(PricesByItr!L2596<0,0,(PurchByItr!L2596*L$1*PricesByItr!L2596)/1000)","v":23770.404418945327},{"$f":"IF(PricesByItr!M2596<0,0,(PurchByItr!M2596*M$1*PricesByItr!M2596)/1000)","v":0},{"$f":"IF(PricesByItr!N2596<0,0,(PurchByItr!N2596*N$1*PricesByItr!N2596)/1000)","v":4477.1916320800801},164551.8383363476,null,{"$f":"PurchByItr!Q2596","v":2019},{"$f":"PurchByItr!R2596","v":1930},{"$f":"IF(PricesByItr!S2596<0,0,(PurchByItr!S2596*S$1*PricesByItr!S2596)/1000)","v":5690.0693589477632},{"$f":"IF(PricesByItr!T2596<0,0,(PurchByItr!T2596*T$1*PricesByItr!T2596)/1000)","v":0},{"$f":"IF(PricesByItr!U2596<0,0,(PurchByItr!U2596*U$1*PricesByItr!U2596)/1000)","v":38656.004246337849},{"$f":"IF(PricesByItr!V2596<0,0,(PurchByItr!V2596*V$1*PricesByItr!V2596)/1000)","v":90196.166134643441},{"$f":"IF(PricesByItr!W2596<0,0,(PurchByItr!W2596*W$1*PricesByItr!W2596)/1000)","v":56253.576789367675},{"$f":"IF(PricesByItr!X2596<0,0,(PurchByItr!X2596*X$1*PricesByItr!X2596)/1000)","v":-31219.438468517332},{"$f":"IF(PricesByItr!Y2596<0,0,(PurchByItr!Y2596*Y$1*PricesByItr!Y2596)/1000)","v":-855.36787796020349},{"$f":"IF(PricesByItr!Z2596<0,0,(PurchByItr!Z2596*Z$1*PricesByItr!Z2596)/1000)","v":16632.938500000004},{"$f":"IF(PricesByItr!AA2596<0,0,(PurchByItr!AA2596*AA$1*PricesByItr!AA2596)/1000)","v":49835.309245910561},{"$f":"IF(PricesByItr!AB2596<0,0,(PurchByItr!AB2596*AB$1*PricesByItr!AB2596)/1000)","v":0},{"$f":"IF(PricesByItr!AC2596<0,0,(PurchByItr!AC2596*AC$1*PricesByItr!AC2596)/1000)","v":0},{"$f":"IF(PricesByItr!AD2596<0,0,(PurchByItr!AD2596*AD$1*PricesByItr!AD2596)/1000)","v":5835.9418278808525},231025.19975661061]
[{"$f":"PurchByItr!A2601","v":2018},{"$f":"PurchByItr!B2601","v":1985},{"$f":"IF(PricesByItr!C2601<0,0,(PurchByItr!C2601*C$1*PricesByItr!C2601)/1000)","v":15308.748757476786},{"$f":"IF(PricesByItr!D2601<0,0,(PurchByItr!D2601*D$1*PricesByItr!D2601)/1000)","v":2207.2157162666367},{"$f":"IF(PricesByItr!E2601<0,0,(PurchByItr!E2601*E$1*PricesByItr!E2601)/1000)","v":0},{"$f":"IF(PricesByItr!F2601<0,0,(PurchByItr!F2601*F$1*PricesByItr!F2601)/1000)","v":0},{"$f":"IF(PricesByItr!G2601<0,0,(PurchByItr!G2601*G$1*PricesByItr!G2601)/1000)","v":3984.2049627685597},{"$f":"IF(PricesByItr!H2601<0,0,(PurchByItr!H2601*H$1*PricesByItr!H2601)/1000)","v":3999.5700072326658},{"$f":"IF(PricesByItr!I2601<0,0,(PurchByItr!I2601*I$1*PricesByItr!I2601)/1000)","v":0},{"$f":"IF(PricesByItr!J2601<0,0,(PurchByItr!J2601*J$1*PricesByItr!J2601)/1000)","v":0},{"$f":"IF(PricesByItr!K2601<0,0,(PurchByItr!K2601*K$1*PricesByItr!K2601)/1000)","v":-1089.1044872131347},{"$f":"IF(PricesByItr!L2601<0,0,(PurchByItr!L2601*L$1*PricesByItr!L2601)/1000)","v":-2366.2910904235828},{"$f":"IF(PricesByItr!M2601<0,0,(PurchByItr!M2601*M$1*PricesByItr!M2601)/1000)","v":2484.3516062459616},{"$f":"IF(PricesByItr!N2601<0,0,(PurchByItr!N2601*N$1*PricesByItr!N2601)/1000)","v":-92.658640686035241},24436.03683166785,null,{"$f":"PurchByItr!Q2601","v":2019},{"$f":"PurchByItr!R2601","v":1986},{"$f":"IF(PricesByItr!S2601<0,0,(PurchByItr!S2601*S$1*PricesByItr!S2601)/1000)","v":16160.494157089235},{"$f":"IF(PricesByItr!T2601<0,0,(PurchByItr!T2601*T$1*PricesByItr!T2601)/1000)","v":0},{"$f":"IF(PricesByItr!U2601<0,0,(PurchByItr!U2601*U$1*PricesByItr!U2601)/1000)","v":0},{"$f":"IF(PricesByItr!V2601<0,0,(PurchByItr!V2601*V$1*PricesByItr!V2601)/1000)","v":0},{"$f":"IF(PricesByItr!W2601<0,0,(PurchByItr!W2601*W$1*PricesByItr!W2601)/1000)","v":0},{"$f":"IF(PricesByItr!X2601<0,0,(PurchByItr!X2601*X$1*PricesByItr!X2601)/1000)","v":0},{"$f":"IF(PricesByItr!Y2601<0,0,(PurchByItr!Y2601*Y$1*PricesByItr!Y2601)/1000)","v":0},{"$f":"IF(PricesByItr!Z2601<0,0,(PurchByItr!Z2601*Z$1*PricesByItr!Z2601)/1000)","v":0},{"$f":"IF(PricesByItr!AA2601<0,0,(PurchByItr!AA2601*AA$1*PricesByItr!AA2601)/1000)","v":0},{"$f":"IF(PricesByItr!AB2601<0,0,(PurchByItr!AB2601*AB$1*PricesByItr!AB2601)/1000)","v":-855.70507592773379},{"$f":"IF(PricesByItr!AC2601<0,0,(PurchByItr!AC2601*AC$1*PricesByItr!AC2601)/1000)","v":-579.02032319493424},{"$f":"IF(PricesByItr!AD2601<0,0,(PurchByItr!AD2601*AD$1*PricesByItr!AD2601)/1000)","v":20731.371069580055},35457.13982754662]
[{"$f":"PurchByItr!A2606","v":2018},{"$f":"PurchByItr!B2606","v":2006},{"$f":"IF(PricesByItr!C2606<0,0,(PurchByItr!C2606*C$1*PricesByItr!C2606)/1000)","v":25417.210906860324},{"$f":"IF(PricesByItr!D2606<0,0,(PurchByItr!D2606*D$1*PricesByItr!D2606)/1000)","v":4948.6515734214881},{"$f":"IF(PricesByItr!E2606<0,0,(PurchByItr!E2606*E$1*PricesByItr!E2606)/1000)","v":0},{"$f":"IF(PricesByItr!F2606<0,0,(PurchByItr!F2606*F$1*PricesByItr!F2606)/1000)","v":0},{"$f":"IF(PricesByItr!G2606<0,0,(PurchByItr!G2606*G$1*PricesByItr!G2606)/1000)","v":0},{"$f":"IF(PricesByItr!H2606<0,0,(PurchByItr!H2606*H$1*PricesByItr!H2606)/1000)","v":0},{"$f":"IF(PricesByItr!I2606<0,0,(PurchByItr!I2606*I$1*PricesByItr!I2606)/1000)","v":0},{"$f":"IF(PricesByItr!J2606<0,0,(PurchByItr!J2606*J$1*PricesByItr!J2606)/1000)","v":0},{"$f":"IF(PricesByItr!K2606<0,0,(PurchByItr!K2606*K$1*PricesByItr!K2606)/1000)","v":0},{"$f":"IF(PricesByItr!L2606<0,0,(PurchByItr!L2606*L$1*PricesByItr!L2606)/1000)","v":-113.59371156311023},{"$f":"IF(PricesByItr!M2606<0,0,(PurchByItr!M2606*M$1*PricesByItr!M2606)/1000)","v":-4340.9625448756015},{"$f":"IF(PricesByItr!N2606<0,0,(PurchByItr!N2606*N$1*PricesByItr!N2606)/1000)","v":18802.139934539755},44713.446158382852,null,{"$f":"PurchByItr!Q2606","v":2019},{"$f":"PurchByItr!R2606","v":2007},{"$f":"IF(PricesByItr!S2606<0,0,(PurchByItr!S2606*S$1*PricesByItr!S2606)/1000)","v":18414.816129135124},{"$f":"IF(PricesByItr!T2606<0,0,(PurchByItr!T2606*T$1*PricesByItr!T2606)/1000)","v":1068.7884487953177},{"$f":"IF(PricesByItr!U2606<0,0,(PurchByItr!U2606*U$1*PricesByItr!U2606)/1000)","v":12972.971118820184},{"$f":"IF(PricesByItr!V2606<0,0,(PurchByItr!V2606*V$1*PricesByItr!V2606)/1000)","v":0},{"$f":"IF(PricesByItr!W2606<0,0,(PurchByItr!W2606*W$1*PricesByItr!W2606)/1000)","v":0},{"$f":"IF(PricesByItr!X2606<0,0,(PurchByItr!X2606*X$1*PricesByItr!X2606)/1000)","v":0},{"$f":"IF(PricesByItr!Y2606<0,0,(PurchByItr!Y2606*Y$1*PricesByItr!Y2606)/1000)","v":0},{"$f":"IF(PricesByItr!Z2606<0,0,(PurchByItr!Z2606*Z$1*PricesByItr!Z2606)/1000)","v":0},{"$f":"IF(PricesByItr!AA2606<0,0,(PurchByItr!AA2606*AA$1*PricesByItr!AA2606)/1000)","v":0},{"$f":"IF(PricesByItr!AB2606<0,0,(PurchByItr!AB2606*AB$1*PricesByItr!AB2606)/1000)","v":-941.29779597473021},{"$f":"IF(PricesByItr!AC2606<0,0,(PurchByItr!AC2606*AC$1*PricesByItr!AC2606)/1000)","v":-6253.631468582148},{"$f":"IF(PricesByItr!AD2606<0,0,(PurchByItr!AD2606*AD$1*PricesByItr!AD2606)/1000)","v":37733.725735839798},62995.372168033544]
[{"$f":"PurchByItr!A2612","v":2018},{"$f":"PurchByItr!B2612","v":1940},{"$f":"IF(PricesByItr!C2612<0,0,(PurchByItr!C2612*C$1*PricesByItr!C2612)/1000)","v":14433.210379104587},{"$f":"IF(PricesByItr!D2612<0,0,(PurchByItr!D2612*D$1*PricesByItr!D2612)/1000)","v":6448.8682954101623},{"$f":"IF(PricesByItr!E2612<0,0,(PurchByItr!E2612*E$1*PricesByItr!E2612)/1000)","v":29891.262873046915},{"$f":"IF(PricesByItr!F2612<0,0,(PurchByItr!F2612*F$1*PricesByItr!F2612)/1000)","v":25032.435353393601},{"$f":"IF(PricesByItr!G2612<0,0,(PurchByItr!G2612*G$1*PricesByItr!G2612)/1000)","v":10174.802096191401},{"$f":"IF(PricesByItr!H2612<0,0,(PurchByItr!H2612*H$1*PricesByItr!H2612)/1000)","v":0},{"$f":"IF(PricesByItr!I2612<0,0,(PurchByItr!I2612*I$1*PricesByItr!I2612)/1000)","v":39.044178276061892},{"$f":"IF(PricesByItr!J2612<0,0,(PurchByItr!J2612*J$1*PricesByItr!J2612)/1000)","v":0},{"$f":"IF(PricesByItr!K2612<0,0,(PurchByItr!K2612*K$1*PricesByItr!K2612)/1000)","v":21664.499794311545},{"$f":"IF(PricesByItr!L2612<0,0,(PurchByItr!L2612*L$1*PricesByItr!L2612)/1000)","v":0},{"$f":"IF(PricesByItr!M2612<0,0,(PurchByItr!M2612*M$1*PricesByItr!M2612)/1000)","v":6293.8579335583008},{"$f":"IF(PricesByItr!N2612<0,0,(PurchByItr!N2612*N$1*PricesByItr!N2612)/1000)","v":-2590.4462062683106},111387.53469702427,null,{"$f":"PurchByItr!Q2612","v":2019},{"$f":"PurchByItr!R2612","v":1941},{"$f":"IF(PricesByItr!S2612<0,0,(PurchByItr!S2612*S$1*PricesByItr!S2612)/1000)","v":11367.95105621338},{"$f":"IF(PricesByItr!T2612<0,0,(PurchByItr!T2612*T$1*PricesByItr!T2612)/1000)","v":6349.9772242450781},{"$f":"IF(PricesByItr!U2612<0,0,(PurchByItr!U2612*U$1*PricesByItr!U2612)/1000)","v":27410.281422424356},{"$f":"IF(PricesByItr!V2612<0,0,(PurchByItr!V2612*V$1*PricesByItr!V2612)/1000)","v":48717.649055786038},{"$f":"IF(PricesByItr!W2612<0,0,(PurchByItr!W2612*W$1*PricesByItr!W2612)/1000)","v":18331.786747558581},{"$f":"IF(PricesByItr!X2612<0,0,(PurchByItr!X2612*X$1*PricesByItr!X2612)/1000)","v":10595.851648052205},{"$f":"IF(PricesByItr!Y2612<0,0,(PurchByItr!Y2612*Y$1*PricesByItr!Y2612)/1000)","v":10002.222301025413},{"$f":"IF(PricesByItr!Z2612<0,0,(PurchByItr!Z2612*Z$1*PricesByItr!Z2612)/1000)","v":0},{"$f":"IF(PricesByItr!AA2612<0,0,(PurchByItr!AA2612*AA$1*PricesByItr!AA2612)/1000)","v":10508.438217163073},{"$f":"IF(PricesByItr!AB2612<0,0,(PurchByItr!AB2612*AB$1*PricesByItr!AB2612)/1000)","v":0},{"$f":"IF(PricesByItr!AC2612<0,0,(PurchByItr!AC2612*AC$1*PricesByItr!AC2612)/1000)","v":0},{"$f":"IF(PricesByItr!AD2612<0,0,(PurchByItr!AD2612*AD$1*PricesByItr!AD2612)/1000)","v":1826.7909465637254},145110.94861903187]
[{"$f":"PurchByItr!A2617","v":2018},{"$f":"PurchByItr!B2617","v":1932},{"$f":"IF(PricesByItr!C2617<0,0,(PurchByItr!C2617*C$1*PricesByItr!C2617)/1000)","v":8237.3511406860307},{"$f":"IF(PricesByItr!D2617<0,0,(PurchByItr!D2617*D$1*PricesByItr!D2617)/1000)","v":4236.8211827774021},{"$f":"IF(PricesByItr!E2617<0,0,(PurchByItr!E2617*E$1*PricesByItr!E2617)/1000)","v":37584.612691101029},{"$f":"IF(PricesByItr!F2617<0,0,(PurchByItr!F2617*F$1*PricesByItr!F2617)/1000)","v":80766.84594375598},{"$f":"IF(PricesByItr!G2617<0,0,(PurchByItr!G2617*G$1*PricesByItr!G2617)/1000)","v":-25492.918125732383},{"$f":"IF(PricesByItr!H2617<0,0,(PurchByItr!H2617*H$1*PricesByItr!H2617)/1000)","v":13012.853505432127},{"$f":"IF(PricesByItr!I2617<0,0,(PurchByItr!I2617*I$1*PricesByItr!I2617)/1000)","v":0},{"$f":"IF(PricesByItr!J2617<0,0,(PurchByItr!J2617*J$1*PricesByItr!J2617)/1000)","v":0},{"$f":"IF(PricesByItr!K2617<0,0,(PurchByItr!K2617*K$1*PricesByItr!K2617)/1000)","v":0},{"$f":"IF(PricesByItr!L2617<0,0,(PurchByItr!L2617*L$1*PricesByItr!L2617)/1000)","v":0},{"$f":"IF(PricesByItr!M2617<0,0,(PurchByItr!M2617*M$1*PricesByItr!M2617)/1000)","v":-629.26731601838105},{"$f":"IF(PricesByItr!N2617<0,0,(PurchByItr!N2617*N$1*PricesByItr!N2617)/1000)","v":1312.5408218078612},119028.83984380968,null,{"$f":"PurchByItr!Q2617","v":2019},{"$f":"PurchByItr!R2617","v":1933},{"$f":"IF(PricesByItr!S2617<0,0,(PurchByItr!S2617*S$1*PricesByItr!S2617)/1000)","v":29346.235406158474},{"$f":"IF(PricesByItr!T2617<0,0,(PurchByItr!T2617*T$1*PricesByItr!T2617)/1000)","v":23844.077451564812},{"$f":"IF(PricesByItr!U2617<0,0,(PurchByItr!U2617*U$1*PricesByItr!U2617)/1000)","v":0},{"$f":"IF(PricesByItr!V2617<0,0,(PurchByItr!V2617*V$1*PricesByItr!V2617)/1000)","v":0},{"$f":"IF(PricesByItr!W2617<0,0,(PurchByItr!W2617*W$1*PricesByItr!W2617)/1000)","v":0},{"$f":"IF(PricesByItr!X2617<0,0,(PurchByItr!X2617*X$1*PricesByItr!X2617)/1000)","v":0},{"$f":"IF(PricesByItr!Y2617<0,0,(PurchByItr!Y2617*Y$1*PricesByItr!Y2617)/1000)","v":0},{"$f":"IF(PricesByItr!Z2617<0,0,(PurchByItr!Z2617*Z$1*PricesByItr!Z2617)/1000)","v":0},{"$f":"IF(PricesByItr!AA2617<0,0,(PurchByItr!AA2617*AA$1*PricesByItr!AA2617)/1000)","v":0},{"$f":"IF(PricesByItr!AB2617<0,0,(PurchByItr!AB2617*AB$1*PricesByItr!AB2617)/1000)","v":0},{"$f":"IF(PricesByItr!AC2617<0,0,(PurchByItr!AC2617*AC$1*PricesByItr!AC2617)/1000)","v":0},{"$f":"IF(PricesByItr!AD2617<0,0,(PurchByItr!AD2617*AD$1*PricesByItr!AD2617)/1000)","v":7922.1041937561149},61112.417051479402]
[{"$f":"PurchByItr!A2624","v":2018},{"$f":"PurchByItr!B2624","v":1998},{"$f":"IF(PricesByItr!C2624<0,0,(PurchByItr!C2624*C$1*PricesByItr!C2624)/1000)","v":0},{"$f":"IF(PricesByItr!D2624<0,0,(PurchByItr!D2624*D$1*PricesByItr!D2624)/1000)","v":0},{"$f":"IF(PricesByItr!E2624<0,0,(PurchByItr!E2624*E$1*PricesByItr!E2624)/1000)","v":0},{"$f":"IF(PricesByItr!F2624<0,0,(PurchByItr!F2624*F$1*PricesByItr!F2624)/1000)","v":0},{"$f":"IF(PricesByItr!G2624<0,0,(PurchByItr!G2624*G$1*PricesByItr!G2624)/1000)","v":0},{"$f":"IF(PricesByItr!H2624<0,0,(PurchByItr!H2624*H$1*PricesByItr!H2624)/1000)","v":0},{"$f":"IF(PricesByItr!I2624<0,0,(PurchByItr!I2624*I$1*PricesByItr!I2624)/1000)","v":0},{"$f":"IF(PricesByItr!J2624<0,0,(PurchByItr!J2624*J$1*PricesByItr!J2624)/1000)","v":0},{"$f":"IF(PricesByItr!K2624<0,0,(PurchByItr!K2624*K$1*PricesByItr!K2624)/1000)","v":0},{"$f":"IF(PricesByItr!L2624<0,0,(PurchByItr!L2624*L$1*PricesByItr!L2624)/1000)","v":0},{"$f":"IF(PricesByItr!M2624<0,0,(PurchByItr!M2624*M$1*PricesByItr!M2624)/1000)","v":0},{"$f":"IF(PricesByItr!N2624<0,0,(PurchByItr!N2624*N$1*PricesByItr!N2624)/1000)","v":17851.581239501978},17851.581239501978,null,{"$f":"PurchByItr!Q2624","v":2019},{"$f":"PurchByItr!R2624","v":1999},{"$f":"IF(PricesByItr!S2624<0,0,(PurchByItr!S2624*S$1*PricesByItr!S2624)/1000)","v":24146.736014328024},{"$f":"IF(PricesByItr!T2624<0,0,(PurchByItr!T2624*T$1*PricesByItr!T2624)/1000)","v":23361.750580596919},{"$f":"IF(PricesByItr!U2624<0,0,(PurchByItr!U2624*U$1*PricesByItr!U2624)/1000)","v":0},{"$f":"IF(PricesByItr!V2624<0,0,(PurchByItr!V2624*V$1*PricesByItr!V2624)/1000)","v":0},{"$f":"IF(PricesByItr!W2624<0,0,(PurchByItr!W2624*W$1*PricesByItr!W2624)/1000)","v":0},{"$f":"IF(PricesByItr!X2624<0,0,(PurchByItr!X2624*X$1*PricesByItr!X2624)/1000)","v":0},{"$f":"IF(PricesByItr!Y2624<0,0,(PurchByItr!Y2624*Y$1*PricesByItr!Y2624)/1000)","v":0},{"$f":"IF(PricesByItr!Z2624<0,0,(PurchByItr!Z2624*Z$1*PricesByItr!Z2624)/1000)","v":0},{"$f":"IF(PricesByItr!AA2624<0,0,(PurchByItr!AA2624*AA$1*PricesByItr!AA2624)/1000)","v":0},{"$f":"IF(PricesByItr!AB2624<0,0,(PurchByItr!AB2624*AB$1*PricesByItr!AB2624)/1000)","v":0},{"$f":"IF(PricesByItr!AC2624<0,0,(PurchByItr!AC2624*AC$1*PricesByItr!AC2624)/1000)","v":0},{"$f":"IF(PricesByItr!AD2624<0,0,(PurchByItr!AD2624*AD$1*PricesByItr!AD2624)/1000)","v":0},47508.486594924943]
[{"$f":"PurchByItr!A2629","v":2018},{"$f":"PurchByItr!B2629","v":1929},{"$f":"IF(PricesByItr!C2629<0,0,(PurchByItr!C2629*C$1*PricesByItr!C2629)/1000)","v":20834.884109619106},{"$f":"IF(PricesByItr!D2629<0,0,(PurchByItr!D2629*D$1*PricesByItr!D2629)/1000)","v":8273.2387571430227},{"$f":"IF(PricesByItr!E2629<0,0,(PurchByItr!E2629*E$1*PricesByItr!E2629)/1000)","v":34546.94773339844},{"$f":"IF(PricesByItr!F2629<0,0,(PurchByItr!F2629*F$1*PricesByItr!F2629)/1000)","v":40637.12509638974},{"$f":"IF(PricesByItr!G2629<0,0,(PurchByItr!G2629*G$1*PricesByItr!G2629)/1000)","v":33373.251973022481},{"$f":"IF(PricesByItr!H2629<0,0,(PurchByItr!H2629*H$1*PricesByItr!H2629)/1000)","v":10705.634365385051},{"$f":"IF(PricesByItr!I2629<0,0,(PurchByItr!I2629*I$1*PricesByItr!I2629)/1000)","v":-13457.012375488292},{"$f":"IF(PricesByItr!J2629<0,0,(PurchByItr!J2629*J$1*PricesByItr!J2629)/1000)","v":4732.7750112075773},{"$f":"IF(PricesByItr!K2629<0,0,(PurchByItr!K2629*K$1*PricesByItr!K2629)/1000)","v":0},{"$f":"IF(PricesByItr!L2629<0,0,(PurchByItr!L2629*L$1*PricesByItr!L2629)/1000)","v":22042.276483154317},{"$f":"IF(PricesByItr!M2629<0,0,(PurchByItr!M2629*M$1*PricesByItr!M2629)/1000)","v":0},{"$f":"IF(PricesByItr!N2629<0,0,(PurchByItr!N2629*N$1*PricesByItr!N2629)/1000)","v":4843.8534349365264},166532.97458876795,null,{"$f":"PurchByItr!Q2629","v":2019},{"$f":"PurchByItr!R2629","v":1930},{"$f":"IF(PricesByItr!S2629<0,0,(PurchByItr!S2629*S$1*PricesByItr!S2629)/1000)","v":4843.8022699585035},{"$f":"IF(PricesByItr!T2629<0,0,(PurchByItr!T2629*T$1*PricesByItr!T2629)/1000)","v":0},{"$f":"IF(PricesByItr!U2629<0,0,(PurchByItr!U2629*U$1*PricesByItr!U2629)/1000)","v":39148.61325097661},{"$f":"IF(PricesByItr!V2629<0,0,(PurchByItr!V2629*V$1*PricesByItr!V2629)/1000)","v":75790.012870407154},{"$f":"IF(PricesByItr!W2629<0,0,(PurchByItr!W2629*W$1*PricesByItr!W2629)/1000)","v":41700.463527099659},{"$f":"IF(PricesByItr!X2629<0,0,(PurchByItr!X2629*X$1*PricesByItr!X2629)/1000)","v":-27964.280591146424},{"$f":"IF(PricesByItr!Y2629<0,0,(PurchByItr!Y2629*Y$1*PricesByItr!Y2629)/1000)","v":-981.23040962219238},{"$f":"IF(PricesByItr!Z2629<0,0,(PurchByItr!Z2629*Z$1*PricesByItr!Z2629)/1000)","v":16941.985687988239},{"$f":"IF(PricesByItr!AA2629<0,0,(PurchByItr!AA2629*AA$1*PricesByItr!AA2629)/1000)","v":47365.699256896973},{"$f":"IF(PricesByItr!AB2629<0,0,(PurchByItr!AB2629*AB$1*PricesByItr!AB2629)/1000)","v":0},{"$f":"IF(PricesByItr!AC2629<0,0,(PurchByItr!AC2629*AC$1*PricesByItr!AC2629)/1000)","v":0},{"$f":"IF(PricesByItr!AD2629<0,0,(PurchByItr!AD2629*AD$1*PricesByItr!AD2629)/1000)","v":5071.0267536621177},201916.09261622062]
[{"$f":"PurchByItr!A2634","v":2018},{"$f":"PurchByItr!B2634","v":1934},{"$f":"IF(PricesByItr!C2634<0,0,(PurchByItr!C2634*C$1*PricesByItr!C2634)/1000)","v":3537.4050419006362},{"$f":"IF(PricesByItr!D2634<0,0,(PurchByItr!D2634*D$1*PricesByItr!D2634)/1000)","v":0},{"$f":"IF(PricesByItr!E2634<0,0,(PurchByItr!E2634*E$1*PricesByItr!E2634)/1000)","v":0},{"$f":"IF(PricesByItr!F2634<0,0,(PurchByItr!F2634*F$1*PricesByItr!F2634)/1000)","v":0},{"$f":"IF(PricesByItr!G2634<0,0,(PurchByItr!G2634*G$1*PricesByItr!G2634)/1000)","v":0},{"$f":"IF(PricesByItr!H2634<0,0,(PurchByItr!H2634*H$1*PricesByItr!H2634)/1000)","v":0},{"$f":"IF(PricesByItr!I2634<0,0,(PurchByItr!I2634*I$1*PricesByItr!I2634)/1000)","v":0},{"$f":"IF(PricesByItr!J2634<0,0,(PurchByItr!J2634*J$1*PricesByItr!J2634)/1000)","v":0},{"$f":"IF(PricesByItr!K2634<0,0,(PurchByItr!K2634*K$1*PricesByItr!K2634)/1000)","v":0},{"$f":"IF(PricesByItr!L2634<0,0,(PurchByItr!L2634*L$1*PricesByItr!L2634)/1000)","v":-730.85002435207332},{"$f":"IF(PricesByItr!M2634<0,0,(PurchByItr!M2634*M$1*PricesByItr!M2634)/1000)","v":375.99666388726962},{"$f":"IF(PricesByItr!N2634<0,0,(PurchByItr!N2634*N$1*PricesByItr!N2634)/1000)","v":887.56954980468879},4070.1212312405214,null,{"$f":"PurchByItr!Q2634","v":2019},{"$f":"PurchByItr!R2634","v":1935},{"$f":"IF(PricesByItr!S2634<0,0,(PurchByItr!S2634*S$1*PricesByItr!S2634)/1000)","v":11122.422891357439},{"$f":"IF(PricesByItr!T2634<0,0,(PurchByItr!T2634*T$1*PricesByItr!T2634)/1000)","v":15014.725730972283},{"$f":"IF(PricesByItr!U2634<0,0,(PurchByItr!U2634*U$1*PricesByItr!U2634)/1000)","v":16759.354707855171},{"$f":"IF(PricesByItr!V2634<0,0,(PurchByItr!V2634*V$1*PricesByItr!V2634)/1000)","v":0},{"$f":"IF(PricesByItr!W2634<0,0,(PurchByItr!W2634*W$1*PricesByItr!W2634)/1000)","v":0},{"$f":"IF(PricesByItr!X2634<0,0,(PurchByItr!X2634*X$1*PricesByItr!X2634)/1000)","v":0},{"$f":"IF(PricesByItr!Y2634<0,0,(PurchByItr!Y2634*Y$1*PricesByItr!Y2634)/1000)","v":0},{"$f":"IF(PricesByItr!Z2634<0,0,(PurchByItr!Z2634*Z$1*PricesByItr!Z2634)/1000)","v":0},{"$f":"IF(PricesByItr!AA2634<0,0,(PurchByItr!AA2634*AA$1*PricesByItr!AA2634)/1000)","v":-270.31590866088851},{"$f":"IF(PricesByItr!AB2634<0,0,(PurchByItr!AB2634*AB$1*PricesByItr!AB2634)/1000)","v":-379.20107876587008},{"$f":"IF(PricesByItr!AC2634<0,0,(PurchByItr!AC2634*AC$1*PricesByItr!AC2634)/1000)","v":0},{"$f":"IF(PricesByItr!AD2634<0,0,(PurchByItr!AD2634*AD$1*PricesByItr!AD2634)/1000)","v":14175.243152618443},56422.229495376574]
[{"$f":"PurchByItr!A2640","v":2018},{"$f":"PurchByItr!B2640","v":1963},{"$f":"IF(PricesByItr!C2640<0,0,(PurchByItr!C2640*C$1*PricesByItr!C2640)/1000)","v":6718.4512432250986},{"$f":"IF(PricesByItr!D2640<0,0,(PurchByItr!D2640*D$1*PricesByItr!D2640)/1000)","v":0},{"$f":"IF(PricesByItr!E2640<0,0,(PurchByItr!E2640*E$1*PricesByItr!E2640)/1000)","v":0},{"$f":"IF(PricesByItr!F2640<0,0,(PurchByItr!F2640*F$1*PricesByItr!F2640)/1000)","v":0},{"$f":"IF(PricesByItr!G2640<0,0,(PurchByItr!G2640*G$1*PricesByItr!G2640)/1000)","v":0},{"$f":"IF(PricesByItr!H2640<0,0,(PurchByItr!H2640*H$1*PricesByItr!H2640)/1000)","v":0},{"$f":"IF(PricesByItr!I2640<0,0,(PurchByItr!I2640*I$1*PricesByItr!I2640)/1000)","v":643.42322257995511},{"$f":"IF(PricesByItr!J2640<0,0,(PurchByItr!J2640*J$1*PricesByItr!J2640)/1000)","v":0},{"$f":"IF(PricesByItr!K2640<0,0,(PurchByItr!K2640*K$1*PricesByItr!K2640)/1000)","v":0},{"$f":"IF(PricesByItr!L2640<0,0,(PurchByItr!L2640*L$1*PricesByItr!L2640)/1000)","v":0},{"$f":"IF(PricesByItr!M2640<0,0,(PurchByItr!M2640*M$1*PricesByItr!M2640)/1000)","v":0},{"$f":"IF(PricesByItr!N2640<0,0,(PurchByItr!N2640*N$1*PricesByItr!N2640)/1000)","v":3863.4289541015642},11225.303419906617,null,{"$f":"PurchByItr!Q2640","v":2019},{"$f":"PurchByItr!R2640","v":1964},{"$f":"IF(PricesByItr!S2640<0,0,(PurchByItr!S2640*S$1*PricesByItr!S2640)/1000)","v":27678.552361221315},{"$f":"IF(PricesByItr!T2640<0,0,(PurchByItr!T2640*T$1*PricesByItr!T2640)/1000)","v":13746.060948944087},{"$f":"IF(PricesByItr!U2640<0,0,(PurchByItr!U2640*U$1*PricesByItr!U2640)/1000)","v":3229.6798179931611},{"$f":"IF(PricesByItr!V2640<0,0,(PurchByItr!V2640*V$1*PricesByItr!V2640)/1000)","v":16815.978077728261},{"$f":"IF(PricesByItr!W2640<0,0,(PurchByItr!W2640*W$1*PricesByItr!W2640)/1000)","v":7925.7390338745035},{"$f":"IF(PricesByItr!X2640<0,0,(PurchByItr!X2640*X$1*PricesByItr!X2640)/1000)","v":3567.2109107532474},{"$f":"IF(PricesByItr!Y2640<0,0,(PurchByItr!Y2640*Y$1*PricesByItr!Y2640)/1000)","v":0},{"$f":"IF(PricesByItr!Z2640<0,0,(PurchByItr!Z2640*Z$1*PricesByItr!Z2640)/1000)","v":0},{"$f":"IF(PricesByItr!AA2640<0,0,(PurchByItr!AA2640*AA$1*PricesByItr!AA2640)/1000)","v":0},{"$f":"IF(PricesByItr!AB2640<0,0,(PurchByItr!AB2640*AB$1*PricesByItr!AB2640)/1000)","v":0},{"$f":"IF(PricesByItr!AC2640<0,0,(PurchByItr!AC2640*AC$1*PricesByItr!AC2640)/1000)","v":0},{"$f":"IF(PricesByItr!AD2640<0,0,(PurchByItr!AD2640*AD$1*PricesByItr!AD2640)/1000)","v":0},72963.221150514568]
[{"$f":"PurchByItr!A2645","v":2018},{"$f":"PurchByItr!B2645","v":1972},{"$f":"IF(PricesByItr!C2645<0,0,(PurchByItr!C2645*C$1*PricesByItr!C2645)/1000)","v":13529.956747192391},{"$f":"IF(PricesByItr!D2645<0,0,(PurchByItr!D2645*D$1*PricesByItr!D2645)/1000)","v":10724.327077278154},{"$f":"IF(PricesByItr!E2645<0,0,(PurchByItr!E2645*E$1*PricesByItr!E2645)/1000)","v":0},{"$f":"IF(PricesByItr!F2645<0,0,(PurchByItr!F2645*F$1*PricesByItr!F2645)/1000)","v":0},{"$f":"IF(PricesByItr!G2645<0,0,(PurchByItr!G2645*G$1*PricesByItr!G2645)/1000)","v":0},{"$f":"IF(PricesByItr!H2645<0,0,(PurchByItr!H2645*H$1*PricesByItr!H2645)/1000)","v":0},{"$f":"IF(PricesByItr!I2645<0,0,(PurchByItr!I2645*I$1*PricesByItr!I2645)/1000)","v":0},{"$f":"IF(PricesByItr!J2645<0,0,(PurchByItr!J2645*J$1*PricesByItr!J2645)/1000)","v":0},{"$f":"IF(PricesByItr!K2645<0,0,(PurchByItr!K2645*K$1*PricesByItr!K2645)/1000)","v":0},{"$f":"IF(PricesByItr!L2645<0,0,(PurchByItr!L2645*L$1*PricesByItr!L2645)/1000)","v":0},{"$f":"IF(PricesByItr!M2645<0,0,(PurchByItr!M2645*M$1*PricesByItr!M2645)/1000)","v":0},{"$f":"IF(PricesByItr!N2645<0,0,(PurchByItr!N2645*N$1*PricesByItr!N2645)/1000)","v":0},24254.283824470545,null,{"$f":"PurchByItr!Q2645","v":2019},{"$f":"PurchByItr!R2645","v":1973},{"$f":"IF(PricesByItr!S2645<0,0,(PurchByItr!S2645*S$1*PricesByItr!S2645)/1000)","v":16997.022849792484},{"$f":"IF(PricesByItr!T2645<0,0,(PurchByItr!T2645*T$1*PricesByItr!T2645)/1000)","v":10996.467282684329},{"$f":"IF(PricesByItr!U2645<0,0,(PurchByItr!U2645*U$1*PricesByItr!U2645)/1000)","v":0},{"$f":"IF(PricesByItr!V2645<0,0,(PurchByItr!V2645*V$1*PricesByItr!V2645)/1000)","v":0},{"$f":"IF(PricesByItr!W2645<0,0,(PurchByItr!W2645*W$1*PricesByItr!W2645)/1000)","v":8968.4376149597283},{"$f":"IF(PricesByItr!X2645<0,0,(PurchByItr!X2645*X$1*PricesByItr!X2645)/1000)","v":5117.7818203210827},{"$f":"IF(PricesByItr!Y2645<0,0,(PurchByItr!Y2645*Y$1*PricesByItr!Y2645)/1000)","v":3962.3364414978037},{"$f":"IF(PricesByItr!Z2645<0,0,(PurchByItr!Z2645*Z$1*PricesByItr!Z2645)/1000)","v":0},{"$f":"IF(PricesByItr!AA2645<0,0,(PurchByItr!AA2645*AA$1*PricesByItr!AA2645)/1000)","v":2408.5638892364482},{"$f":"IF(PricesByItr!AB2645<0,0,(PurchByItr!AB2645*AB$1*PricesByItr!AB2645)/1000)","v":-1121.1596567382821},{"$f":"IF(PricesByItr!AC2645<0,0,(PurchByItr!AC2645*AC$1*PricesByItr!AC2645)/1000)","v":203.88161169433593},{"$f":"IF(PricesByItr!AD2645<0,0,(PurchByItr!AD2645*AD$1*PricesByItr!AD2645)/1000)","v":-1772.7729683532748},45760.558885094666]
[{"$f":"PurchByItr!A2650","v":2018},{"$f":"PurchByItr!B2650","v":1940},{"$f":"IF(PricesByItr!C2650<0,0,(PurchByItr!C2650*C$1*PricesByItr!C2650)/1000)","v":13815.073771591213},{"$f":"IF(PricesByItr!D2650<0,0,(PurchByItr!D2650*D$1*PricesByItr!D2650)/1000)","v":7598.1415971679671},{"$f":"IF(PricesByItr!E2650<0,0,(PurchByItr!E2650*E$1*PricesByItr!E2650)/1000)","v":28480.671672363242},{"$f":"IF(PricesByItr!F2650<0,0,(PurchByItr!F2650*F$1*PricesByItr!F2650)/1000)","v":22869.004617309547},{"$f":"IF(PricesByItr!G2650<0,0,(PurchByItr!G2650*G$1*PricesByItr!G2650)/1000)","v":8983.8396372070183},{"$f":"IF(PricesByItr!H2650<0,0,(PurchByItr!H2650*H$1*PricesByItr!H2650)/1000)","v":0},{"$f":"IF(PricesByItr!I2650<0,0,(PurchByItr!I2650*I$1*PricesByItr!I2650)/1000)","v":29.173421249389619},{"$f":"IF(PricesByItr!J2650<0,0,(PurchByItr!J2650*J$1*PricesByItr!J2650)/1000)","v":0},{"$f":"IF(PricesByItr!K2650<0,0,(PurchByItr!K2650*K$1*PricesByItr!K2650)/1000)","v":23593.997919067333},{"$f":"IF(PricesByItr!L2650<0,0,(PurchByItr!L2650*L$1*PricesByItr!L2650)/1000)","v":0},{"$f":"IF(PricesByItr!M2650<0,0,(PurchByItr!M2650*M$1*PricesByItr!M2650)/1000)","v":5629.0192902817307},{"$f":"IF(PricesByItr!N2650<0,0,(PurchByItr!N2650*N$1*PricesByItr!N2650)/1000)","v":-2790.2162713623065},108208.70565487513,null,{"$f":"PurchByItr!Q2650","v":2019},{"$f":"PurchByItr!R2650","v":1941},{"$f":"IF(PricesByItr!S2650<0,0,(PurchByItr!S2650*S$1*PricesByItr!S2650)/1000)","v":13439.078440246611},{"$f":"IF(PricesByItr!T2650<0,0,(PurchByItr!T2650*T$1*PricesByItr!T2650)/1000)","v":7595.8873193550189},{"$f":"IF(PricesByItr!U2650<0,0,(PurchByItr!U2650*U$1*PricesByItr!U2650)/1000)","v":30433.777032470749},{"$f":"IF(PricesByItr!V2650<0,0,(PurchByItr!V2650*V$1*PricesByItr!V2650)/1000)","v":60602.91724006649},{"$f":"IF(PricesByItr!W2650<0,0,(PurchByItr!W2650*W$1*PricesByItr!W2650)/1000)","v":27145.167652221673},{"$f":"IF(PricesByItr!X2650<0,0,(PurchByItr!X2650*X$1*PricesByItr!X2650)/1000)","v":12870.99819789504},{"$f":"IF(PricesByItr!Y2650<0,0,(PurchByItr!Y2650*Y$1*PricesByItr!Y2650)/1000)","v":15463.136759765621},{"$f":"IF(PricesByItr!Z2650<0,0,(PurchByItr!Z2650*Z$1*PricesByItr!Z2650)/1000)","v":0},{"$f":"IF(PricesByItr!AA2650<0,0,(PurchByItr!AA2650*AA$1*PricesByItr!AA2650)/1000)","v":16408.306645202614},{"$f":"IF(PricesByItr!AB2650<0,0,(PurchByItr!AB2650*AB$1*PricesByItr!AB2650)/1000)","v":0},{"$f":"IF(PricesByItr!AC2650<0,0,(PurchByItr!AC2650*AC$1*PricesByItr!AC2650)/1000)","v":0},{"$f":"IF(PricesByItr!AD2650<0,0,(PurchByItr!AD2650*AD$1*PricesByItr!AD2650)/1000)","v":2653.9111418151892},186613.18042903903]
[{"$f":"PurchByItr!A2655","v":2018},{"$f":"PurchByItr!B2655","v":1962},{"$f":"IF(PricesByItr!C2655<0,0,(PurchByItr!C2655*C$1*PricesByItr!C2655)/1000)","v":37226.251750183103},{"$f":"IF(PricesByItr!D2655<0,0,(PurchByItr!D2655*D$1*PricesByItr!D2655)/1000)","v":8697.4459366760184},{"$f":"IF(PricesByItr!E2655<0,0,(PurchByItr!E2655*E$1*PricesByItr!E2655)/1000)","v":11366.800081054686},{"$f":"IF(PricesByItr!F2655<0,0,(PurchByItr!F2655*F$1*PricesByItr!F2655)/1000)","v":0},{"$f":"IF(PricesByItr!G2655<0,0,(PurchByItr!G2655*G$1*PricesByItr!G2655)/1000)","v":0},{"$f":"IF(PricesByItr!H2655<0,0,(PurchByItr!H2655*H$1*PricesByItr!H2655)/1000)","v":13124.14774792101},{"$f":"IF(PricesByItr!I2655<0,0,(PurchByItr!I2655*I$1*PricesByItr!I2655)/1000)","v":0},{"$f":"IF(PricesByItr!J2655<0,0,(PurchByItr!J2655*J$1*PricesByItr!J2655)/1000)","v":0},{"$f":"IF(PricesByItr!K2655<0,0,(PurchByItr!K2655*K$1*PricesByItr!K2655)/1000)","v":0},{"$f":"IF(PricesByItr!L2655<0,0,(PurchByItr!L2655*L$1*PricesByItr!L2655)/1000)","v":0},{"$f":"IF(PricesByItr!M2655<0,0,(PurchByItr!M2655*M$1*PricesByItr!M2655)/1000)","v":0},{"$f":"IF(PricesByItr!N2655<0,0,(PurchByItr!N2655*N$1*PricesByItr!N2655)/1000)","v":16666.030571136504},87080.676086971333,null,{"$f":"PurchByItr!Q2655","v":2019},{"$f":"PurchByItr!R2655","v":1963},{"$f":"IF(PricesByItr!S2655<0,0,(PurchByItr!S2655*S$1*PricesByItr!S2655)/1000)","v":4166.683159606926},{"$f":"IF(PricesByItr!T2655<0,0,(PurchByItr!T2655*T$1*PricesByItr!T2655)/1000)","v":0},{"$f":"IF(PricesByItr!U2655<0,0,(PurchByItr!U2655*U$1*PricesByItr!U2655)/1000)","v":0},{"$f":"IF(PricesByItr!V2655<0,0,(PurchByItr!V2655*V$1*PricesByItr!V2655)/1000)","v":0},{"$f":"IF(PricesByItr!W2655<0,0,(PurchByItr!W2655*W$1*PricesByItr!W2655)/1000)","v":0},{"$f":"IF(PricesByItr!X2655<0,0,(PurchByItr!X2655*X$1*PricesByItr!X2655)/1000)","v":0},{"$f":"IF(PricesByItr!Y2655<0,0,(PurchByItr!Y2655*Y$1*PricesByItr!Y2655)/1000)","v":353.48440079498198},{"$f":"IF(PricesByItr!Z2655<0,0,(PurchByItr!Z2655*Z$1*PricesByItr!Z2655)/1000)","v":0},{"$f":"IF(PricesByItr!AA2655<0,0,(PurchByItr!AA2655*AA$1*PricesByItr!AA2655)/1000)","v":0},{"$f":"IF(PricesByItr!AB2655<0,0,(PurchByItr!AB2655*AB$1*PricesByItr!AB2655)/1000)","v":0},{"$f":"IF(PricesByItr!AC2655<0,0,(PurchByItr!AC2655*AC$1*PricesByItr!AC2655)/1000)","v":0},{"$f":"IF(PricesByItr!AD2655<0,0,(PurchByItr!AD2655*AD$1*PricesByItr!AD2655)/1000)","v":3346.2410020751972},7866.4085624771051]
[{"$f":"PurchByItr!A2657","v":2018},{"$f":"PurchByItr!B2657","v":1977},{"$f":"IF(PricesByItr!C2657<0,0,(PurchByItr!C2657*C$1*PricesByItr!C2657)/1000)","v":10529.92430145264},{"$f":"IF(PricesByItr!D2657<0,0,(PurchByItr!D2657*D$1*PricesByItr!D2657)/1000)","v":4998.5451951618124},{"$f":"IF(PricesByItr!E2657<0,0,(PurchByItr!E2657*E$1*PricesByItr!E2657)/1000)","v":20670.444433593726},{"$f":"IF(PricesByItr!F2657<0,0,(PurchByItr!F2657*F$1*PricesByItr!F2657)/1000)","v":26945.173768798853},{"$f":"IF(PricesByItr!G2657<0,0,(PurchByItr!G2657*G$1*PricesByItr!G2657)/1000)","v":24822.819360351532},{"$f":"IF(PricesByItr!H2657<0,0,(PurchByItr!H2657*H$1*PricesByItr!H2657)/1000)","v":25922.122243680944},{"$f":"IF(PricesByItr!I2657<0,0,(PurchByItr!I2657*I$1*PricesByItr!I2657)/1000)","v":16012.853462219273},{"$f":"IF(PricesByItr!J2657<0,0,(PurchByItr!J2657*J$1*PricesByItr!J2657)/1000)","v":3197.9408938407946},{"$f":"IF(PricesByItr!K2657<0,0,(PurchByItr!K2657*K$1*PricesByItr!K2657)/1000)","v":39297.791064712415},{"$f":"IF(PricesByItr!L2657<0,0,(PurchByItr!L2657*L$1*PricesByItr!L2657)/1000)","v":5079.8259469299373},{"$f":"IF(PricesByItr!M2657<0,0,(PurchByItr!M2657*M$1*PricesByItr!M2657)/1000)","v":-4551.0513968190899},{"$f":"IF(PricesByItr!N2657<0,0,(PurchByItr!N2657*N$1*PricesByItr!N2657)/1000)","v":18361.708471801729},191288.09774572455,null,{"$f":"PurchByItr!Q2657","v":2019},{"$f":"PurchByItr!R2657","v":1978},{"$f":"IF(PricesByItr!S2657<0,0,(PurchByItr!S2657*S$1*PricesByItr!S2657)/1000)","v":21774.498562683097},{"$f":"IF(PricesByItr!T2657<0,0,(PurchByItr!T2657*T$1*PricesByItr!T2657)/1000)","v":-6585.0703388671791},{"$f":"IF(PricesByItr!U2657<0,0,(PurchByItr!U2657*U$1*PricesByItr!U2657)/1000)","v":2885.1066778869672},{"$f":"IF(PricesByItr!V2657<0,0,(PurchByItr!V2657*V$1*PricesByItr!V2657)/1000)","v":0},{"$f":"IF(PricesByItr!W2657<0,0,(PurchByItr!W2657*W$1*PricesByItr!W2657)/1000)","v":0},{"$f":"IF(PricesByItr!X2657<0,0,(PurchByItr!X2657*X$1*PricesByItr!X2657)/1000)","v":16791.157867425896},{"$f":"IF(PricesByItr!Y2657<0,0,(PurchByItr!Y2657*Y$1*PricesByItr!Y2657)/1000)","v":0},{"$f":"IF(PricesByItr!Z2657<0,0,(PurchByItr!Z2657*Z$1*PricesByItr!Z2657)/1000)","v":0},{"$f":"IF(PricesByItr!AA2657<0,0,(PurchByItr!AA2657*AA$1*PricesByItr!AA2657)/1000)","v":0},{"$f":"IF(PricesByItr!AB2657<0,0,(PurchByItr!AB2657*AB$1*PricesByItr!AB2657)/1000)","v":0},{"$f":"IF(PricesByItr!AC2657<0,0,(PurchByItr!AC2657*AC$1*PricesByItr!AC2657)/1000)","v":-207.32718915385573},{"$f":"IF(PricesByItr!AD2657<0,0,(PurchByItr!AD2657*AD$1*PricesByItr!AD2657)/1000)","v":0},34658.365579974932]
[{"$f":"PurchByItr!A2663","v":2018},{"$f":"PurchByItr!B2663","v":1972},{"$f":"IF(PricesByItr!C2663<0,0,(PurchByItr!C2663*C$1*PricesByItr!C2663)/1000)","v":10350.030796295161},{"$f":"IF(PricesByItr!D2663<0,0,(PurchByItr!D2663*D$1*PricesByItr!D2663)/1000)","v":8114.2445129776033},{"$f":"IF(PricesByItr!E2663<0,0,(PurchByItr!E2663*E$1*PricesByItr!E2663)/1000)","v":0},{"$f":"IF(PricesByItr!F2663<0,0,(PurchByItr!F2663*F$1*PricesByItr!F2663)/1000)","v":0},{"$f":"IF(PricesByItr!G2663<0,0,(PurchByItr!G2663*G$1*PricesByItr!G2663)/1000)","v":0},{"$f":"IF(PricesByItr!H2663<0,0,(PurchByItr!H2663*H$1*PricesByItr!H2663)/1000)","v":0},{"$f":"IF(PricesByItr!I2663<0,0,(PurchByItr!I2663*I$1*PricesByItr!I2663)/1000)","v":0},{"$f":"IF(PricesByItr!J2663<0,0,(PurchByItr!J2663*J$1*PricesByItr!J2663)/1000)","v":0},{"$f":"IF(PricesByItr!K2663<0,0,(PurchByItr!K2663*K$1*PricesByItr!K2663)/1000)","v":0},{"$f":"IF(PricesByItr!L2663<0,0,(PurchByItr!L2663*L$1*PricesByItr!L2663)/1000)","v":0},{"$f":"IF(PricesByItr!M2663<0,0,(PurchByItr!M2663*M$1*PricesByItr!M2663)/1000)","v":0},{"$f":"IF(PricesByItr!N2663<0,0,(PurchByItr!N2663*N$1*PricesByItr!N2663)/1000)","v":0},18464.275309272765,null,{"$f":"PurchByItr!Q2663","v":2019},{"$f":"PurchByItr!R2663","v":1973},{"$f":"IF(PricesByItr!S2663<0,0,(PurchByItr!S2663*S$1*PricesByItr!S2663)/1000)","v":8628.9656575012359},{"$f":"IF(PricesByItr!T2663<0,0,(PurchByItr!T2663*T$1*PricesByItr!T2663)/1000)","v":4818.4917783508345},{"$f":"IF(PricesByItr!U2663<0,0,(PurchByItr!U2663*U$1*PricesByItr!U2663)/1000)","v":0},{"$f":"IF(PricesByItr!V2663<0,0,(PurchByItr!V2663*V$1*PricesByItr!V2663)/1000)","v":0},{"$f":"IF(PricesByItr!W2663<0,0,(PurchByItr!W2663*W$1*PricesByItr!W2663)/1000)","v":5423.3601992797621},{"$f":"IF(PricesByItr!X2663<0,0,(PurchByItr!X2663*X$1*PricesByItr!X2663)/1000)","v":0},{"$f":"IF(PricesByItr!Y2663<0,0,(PurchByItr!Y2663*Y$1*PricesByItr!Y2663)/1000)","v":5151.8407135009738},{"$f":"IF(PricesByItr!Z2663<0,0,(PurchByItr!Z2663*Z$1*PricesByItr!Z2663)/1000)","v":0},{"$f":"IF(PricesByItr!AA2663<0,0,(PurchByItr!AA2663*AA$1*PricesByItr!AA2663)/1000)","v":0},{"$f":"IF(PricesByItr!AB2663<0,0,(PurchByItr!AB2663*AB$1*PricesByItr!AB2663)/1000)","v":-1607.0903581390378},{"$f":"IF(PricesByItr!AC2663<0,0,(PurchByItr!AC2663*AC$1*PricesByItr!AC2663)/1000)","v":243.45687890624987},{"$f":"IF(PricesByItr!AD2663<0,0,(PurchByItr!AD2663*AD$1*PricesByItr!AD2663)/1000)","v":-1904.3809950256359},20754.643874374382]
[{"$f":"PurchByItr!A2668","v":2018},{"$f":"PurchByItr!B2668","v":1936},{"$f":"IF(PricesByItr!C2668<0,0,(PurchByItr!C2668*C$1*PricesByItr!C2668)/1000)","v":21508.057835998497},{"$f":"IF(PricesByItr!D2668<0,0,(PurchByItr!D2668*D$1*PricesByItr!D2668)/1000)","v":8123.0997261238117},{"$f":"IF(PricesByItr!E2668<0,0,(PurchByItr!E2668*E$1*PricesByItr!E2668)/1000)","v":41006.223703094518},{"$f":"IF(PricesByItr!F2668<0,0,(PurchByItr!F2668*F$1*PricesByItr!F2668)/1000)","v":63948.208422470161},{"$f":"IF(PricesByItr!G2668<0,0,(PurchByItr!G2668*G$1*PricesByItr!G2668)/1000)","v":36028.28719702152},{"$f":"IF(PricesByItr!H2668<0,0,(PurchByItr!H2668*H$1*PricesByItr!H2668)/1000)","v":30964.556593353307},{"$f":"IF(PricesByItr!I2668<0,0,(PurchByItr!I2668*I$1*PricesByItr!I2668)/1000)","v":10.69131019592286},{"$f":"IF(PricesByItr!J2668<0,0,(PurchByItr!J2668*J$1*PricesByItr!J2668)/1000)","v":0},{"$f":"IF(PricesByItr!K2668<0,0,(PurchByItr!K2668*K$1*PricesByItr!K2668)/1000)","v":0},{"$f":"IF(PricesByItr!L2668<0,0,(PurchByItr!L2668*L$1*PricesByItr!L2668)/1000)","v":0},{"$f":"IF(PricesByItr!M2668<0,0,(PurchByItr!M2668*M$1*PricesByItr!M2668)/1000)","v":0},{"$f":"IF(PricesByItr!N2668<0,0,(PurchByItr!N2668*N$1*PricesByItr!N2668)/1000)","v":14951.886481567388},216541.01126982516,null,{"$f":"PurchByItr!Q2668","v":2019},{"$f":"PurchByItr!R2668","v":1937},{"$f":"IF(PricesByItr!S2668<0,0,(PurchByItr!S2668*S$1*PricesByItr!S2668)/1000)","v":26762.08423095704},{"$f":"IF(PricesByItr!T2668<0,0,(PurchByItr!T2668*T$1*PricesByItr!T2668)/1000)","v":370.56743132782026},{"$f":"IF(PricesByItr!U2668<0,0,(PurchByItr!U2668*U$1*PricesByItr!U2668)/1000)","v":36830.051743225071},{"$f":"IF(PricesByItr!V2668<0,0,(PurchByItr!V2668*V$1*PricesByItr!V2668)/1000)","v":118117.69359558103},{"$f":"IF(PricesByItr!W2668<0,0,(PurchByItr!W2668*W$1*PricesByItr!W2668)/1000)","v":78468.533520996163},{"$f":"IF(PricesByItr!X2668<0,0,(PurchByItr!X2668*X$1*PricesByItr!X2668)/1000)","v":36458.572016775106},{"$f":"IF(PricesByItr!Y2668<0,0,(PurchByItr!Y2668*Y$1*PricesByItr!Y2668)/1000)","v":15639.694125259366},{"$f":"IF(PricesByItr!Z2668<0,0,(PurchByItr!Z2668*Z$1*PricesByItr!Z2668)/1000)","v":342.61712644195518},{"$f":"IF(PricesByItr!AA2668<0,0,(PurchByItr!AA2668*AA$1*PricesByItr!AA2668)/1000)","v":5906.958056945814},{"$f":"IF(PricesByItr!AB2668<0,0,(PurchByItr!AB2668*AB$1*PricesByItr!AB2668)/1000)","v":15346.802483093235},{"$f":"IF(PricesByItr!AC2668<0,0,(PurchByItr!AC2668*AC$1*PricesByItr!AC2668)/1000)","v":-6578.0540270011679},{"$f":"IF(PricesByItr!AD2668<0,0,(PurchByItr!AD2668*AD$1*PricesByItr!AD2668)/1000)","v":-5872.8576093749998},321792.66269422648]
[{"$f":"PurchByItr!A2673","v":2018},{"$f":"PurchByItr!B2673","v":1947},{"$f":"IF(PricesByItr!C2673<0,0,(PurchByItr!C2673*C$1*PricesByItr!C2673)/1000)","v":27780.386545898415},{"$f":"IF(PricesByItr!D2673<0,0,(PurchByItr!D2673*D$1*PricesByItr!D2673)/1000)","v":6444.3870570011231},{"$f":"IF(PricesByItr!E2673<0,0,(PurchByItr!E2673*E$1*PricesByItr!E2673)/1000)","v":0},{"$f":"IF(PricesByItr!F2673<0,0,(PurchByItr!F2673*F$1*PricesByItr!F2673)/1000)","v":0},{"$f":"IF(PricesByItr!G2673<0,0,(PurchByItr!G2673*G$1*PricesByItr!G2673)/1000)","v":0},{"$f":"IF(PricesByItr!H2673<0,0,(PurchByItr!H2673*H$1*PricesByItr!H2673)/1000)","v":0},{"$f":"IF(PricesByItr!I2673<0,0,(PurchByItr!I2673*I$1*PricesByItr!I2673)/1000)","v":0},{"$f":"IF(PricesByItr!J2673<0,0,(PurchByItr!J2673*J$1*PricesByItr!J2673)/1000)","v":0},{"$f":"IF(PricesByItr!K2673<0,0,(PurchByItr!K2673*K$1*PricesByItr!K2673)/1000)","v":0},{"$f":"IF(PricesByItr!L2673<0,0,(PurchByItr!L2673*L$1*PricesByItr!L2673)/1000)","v":0},{"$f":"IF(PricesByItr!M2673<0,0,(PurchByItr!M2673*M$1*PricesByItr!M2673)/1000)","v":0},{"$f":"IF(PricesByItr!N2673<0,0,(PurchByItr!N2673*N$1*PricesByItr!N2673)/1000)","v":13158.321591705318},47383.095194604852,null,{"$f":"PurchByItr!Q2673","v":2019},{"$f":"PurchByItr!R2673","v":1948},{"$f":"IF(PricesByItr!S2673<0,0,(PurchByItr!S2673*S$1*PricesByItr!S2673)/1000)","v":0},{"$f":"IF(PricesByItr!T2673<0,0,(PurchByItr!T2673*T$1*PricesByItr!T2673)/1000)","v":0},{"$f":"IF(PricesByItr!U2673<0,0,(PurchByItr!U2673*U$1*PricesByItr!U2673)/1000)","v":0},{"$f":"IF(PricesByItr!V2673<0,0,(PurchByItr!V2673*V$1*PricesByItr!V2673)/1000)","v":0},{"$f":"IF(PricesByItr!W2673<0,0,(PurchByItr!W2673*W$1*PricesByItr!W2673)/1000)","v":0},{"$f":"IF(PricesByItr!X2673<0,0,(PurchByItr!X2673*X$1*PricesByItr!X2673)/1000)","v":0},{"$f":"IF(PricesByItr!Y2673<0,0,(PurchByItr!Y2673*Y$1*PricesByItr!Y2673)/1000)","v":0},{"$f":"IF(PricesByItr!Z2673<0,0,(PurchByItr!Z2673*Z$1*PricesByItr!Z2673)/1000)","v":0},{"$f":"IF(PricesByItr!AA2673<0,0,(PurchByItr!AA2673*AA$1*PricesByItr!AA2673)/1000)","v":0},{"$f":"IF(PricesByItr!AB2673<0,0,(PurchByItr!AB2673*AB$1*PricesByItr!AB2673)/1000)","v":0},{"$f":"IF(PricesByItr!AC2673<0,0,(PurchByItr!AC2673*AC$1*PricesByItr!AC2673)/1000)","v":0},{"$f":"IF(PricesByItr!AD2673<0,0,(PurchByItr!AD2673*AD$1*PricesByItr!AD2673)/1000)","v":0},0]
[{"$f":"PurchByItr!A2679","v":2018},{"$f":"PurchByItr!B2679","v":1967},{"$f":"IF(PricesByItr!C2679<0,0,(PurchByItr!C2679*C$1*PricesByItr!C2679)/1000)","v":20769.795839309671},{"$f":"IF(PricesByItr!D2679<0,0,(PurchByItr!D2679*D$1*PricesByItr!D2679)/1000)","v":12336.990332660689},{"$f":"IF(PricesByItr!E2679<0,0,(PurchByItr!E2679*E$1*PricesByItr!E2679)/1000)","v":0},{"$f":"IF(PricesByItr!F2679<0,0,(PurchByItr!F2679*F$1*PricesByItr!F2679)/1000)","v":0},{"$f":"IF(PricesByItr!G2679<0,0,(PurchByItr!G2679*G$1*PricesByItr!G2679)/1000)","v":0},{"$f":"IF(PricesByItr!H2679<0,0,(PurchByItr!H2679*H$1*PricesByItr!H2679)/1000)","v":0},{"$f":"IF(PricesByItr!I2679<0,0,(PurchByItr!I2679*I$1*PricesByItr!I2679)/1000)","v":7010.8378656005725},{"$f":"IF(PricesByItr!J2679<0,0,(PurchByItr!J2679*J$1*PricesByItr!J2679)/1000)","v":0},{"$f":"IF(PricesByItr!K2679<0,0,(PurchByItr!K2679*K$1*PricesByItr!K2679)/1000)","v":0},{"$f":"IF(PricesByItr!L2679<0,0,(PurchByItr!L2679*L$1*PricesByItr!L2679)/1000)","v":0},{"$f":"IF(PricesByItr!M2679<0,0,(PurchByItr!M2679*M$1*PricesByItr!M2679)/1000)","v":0},{"$f":"IF(PricesByItr!N2679<0,0,(PurchByItr!N2679*N$1*PricesByItr!N2679)/1000)","v":7369.2535354614201},47486.877573032354,null,{"$f":"PurchByItr!Q2679","v":2019},{"$f":"PurchByItr!R2679","v":1968},{"$f":"IF(PricesByItr!S2679<0,0,(PurchByItr!S2679*S$1*PricesByItr!S2679)/1000)","v":18270.378710723882},{"$f":"IF(PricesByItr!T2679<0,0,(PurchByItr!T2679*T$1*PricesByItr!T2679)/1000)","v":1161.6411180496214},{"$f":"IF(PricesByItr!U2679<0,0,(PurchByItr!U2679*U$1*PricesByItr!U2679)/1000)","v":0},{"$f":"IF(PricesByItr!V2679<0,0,(PurchByItr!V2679*V$1*PricesByItr!V2679)/1000)","v":0},{"$f":"IF(PricesByItr!W2679<0,0,(PurchByItr!W2679*W$1*PricesByItr!W2679)/1000)","v":0},{"$f":"IF(PricesByItr!X2679<0,0,(PurchByItr!X2679*X$1*PricesByItr!X2679)/1000)","v":0},{"$f":"IF(PricesByItr!Y2679<0,0,(PurchByItr!Y2679*Y$1*PricesByItr!Y2679)/1000)","v":-211.51402706909161},{"$f":"IF(PricesByItr!Z2679<0,0,(PurchByItr!Z2679*Z$1*PricesByItr!Z2679)/1000)","v":3378.6273637847871},{"$f":"IF(PricesByItr!AA2679<0,0,(PurchByItr!AA2679*AA$1*PricesByItr!AA2679)/1000)","v":0},{"$f":"IF(PricesByItr!AB2679<0,0,(PurchByItr!AB2679*AB$1*PricesByItr!AB2679)/1000)","v":0},{"$f":"IF(PricesByItr!AC2679<0,0,(PurchByItr!AC2679*AC$1*PricesByItr!AC2679)/1000)","v":0},{"$f":"IF(PricesByItr!AD2679<0,0,(PurchByItr!AD2679*AD$1*PricesByItr!AD2679)/1000)","v":0},22599.133165489202]
[{"$f":"PurchByItr!A2684","v":2018},{"$f":"PurchByItr!B2684","v":1997},{"$f":"IF(PricesByItr!C2684<0,0,(PurchByItr!C2684*C$1*PricesByItr!C2684)/1000)","v":16973.718759002677},{"$f":"IF(PricesByItr!D2684<0,0,(PurchByItr!D2684*D$1*PricesByItr!D2684)/1000)","v":3622.489340286259},{"$f":"IF(PricesByItr!E2684<0,0,(PurchByItr!E2684*E$1*PricesByItr!E2684)/1000)","v":0},{"$f":"IF(PricesByItr!F2684<0,0,(PurchByItr!F2684*F$1*PricesByItr!F2684)/1000)","v":0},{"$f":"IF(PricesByItr!G2684<0,0,(PurchByItr!G2684*G$1*PricesByItr!G2684)/1000)","v":0},{"$f":"IF(PricesByItr!H2684<0,0,(PurchByItr!H2684*H$1*PricesByItr!H2684)/1000)","v":0},{"$f":"IF(PricesByItr!I2684<0,0,(PurchByItr!I2684*I$1*PricesByItr!I2684)/1000)","v":0},{"$f":"IF(PricesByItr!J2684<0,0,(PurchByItr!J2684*J$1*PricesByItr!J2684)/1000)","v":0},{"$f":"IF(PricesByItr!K2684<0,0,(PurchByItr!K2684*K$1*PricesByItr!K2684)/1000)","v":0},{"$f":"IF(PricesByItr!L2684<0,0,(PurchByItr!L2684*L$1*PricesByItr!L2684)/1000)","v":0},{"$f":"IF(PricesByItr!M2684<0,0,(PurchByItr!M2684*M$1*PricesByItr!M2684)/1000)","v":0},{"$f":"IF(PricesByItr!N2684<0,0,(PurchByItr!N2684*N$1*PricesByItr!N2684)/1000)","v":0},20596.208099288935,null,{"$f":"PurchByItr!Q2684","v":2019},{"$f":"PurchByItr!R2684","v":1998},{"$f":"IF(PricesByItr!S2684<0,0,(PurchByItr!S2684*S$1*PricesByItr!S2684)/1000)","v":0},{"$f":"IF(PricesByItr!T2684<0,0,(PurchByItr!T2684*T$1*PricesByItr!T2684)/1000)","v":0},{"$f":"IF(PricesByItr!U2684<0,0,(PurchByItr!U2684*U$1*PricesByItr!U2684)/1000)","v":0},{"$f":"IF(PricesByItr!V2684<0,0,(PurchByItr!V2684*V$1*PricesByItr!V2684)/1000)","v":0},{"$f":"IF(PricesByItr!W2684<0,0,(PurchByItr!W2684*W$1*PricesByItr!W2684)/1000)","v":0},{"$f":"IF(PricesByItr!X2684<0,0,(PurchByItr!X2684*X$1*PricesByItr!X2684)/1000)","v":0},{"$f":"IF(PricesByItr!Y2684<0,0,(PurchByItr!Y2684*Y$1*PricesByItr!Y2684)/1000)","v":0},{"$f":"IF(PricesByItr!Z2684<0,0,(PurchByItr!Z2684*Z$1*PricesByItr!Z2684)/1000)","v":0},{"$f":"IF(PricesByItr!AA2684<0,0,(PurchByItr!AA2684*AA$1*PricesByItr!AA2684)/1000)","v":0},{"$f":"IF(PricesByItr!AB2684<0,0,(PurchByItr!AB2684*AB$1*PricesByItr!AB2684)/1000)","v":0},{"$f":"IF(PricesByItr!AC2684<0,0,(PurchByItr!AC2684*AC$1*PricesByItr!AC2684)/1000)","v":0},{"$f":"IF(PricesByItr!AD2684<0,0,(PurchByItr!AD2684*AD$1*PricesByItr!AD2684)/1000)","v":12622.064112304675},12622.064112304675]
[{"$f":"PurchByItr!A2690","v":2018},{"$f":"PurchByItr!B2690","v":1986},{"$f":"IF(PricesByItr!C2690<0,0,(PurchByItr!C2690*C$1*PricesByItr!C2690)/1000)","v":22765.776012542701},{"$f":"IF(PricesByItr!D2690<0,0,(PurchByItr!D2690*D$1*PricesByItr!D2690)/1000)","v":0},{"$f":"IF(PricesByItr!E2690<0,0,(PurchByItr!E2690*E$1*PricesByItr!E2690)/1000)","v":-1020.0882072143536},{"$f":"IF(PricesByItr!F2690<0,0,(PurchByItr!F2690*F$1*PricesByItr!F2690)/1000)","v":0},{"$f":"IF(PricesByItr!G2690<0,0,(PurchByItr!G2690*G$1*PricesByItr!G2690)/1000)","v":0},{"$f":"IF(PricesByItr!H2690<0,0,(PurchByItr!H2690*H$1*PricesByItr!H2690)/1000)","v":0},{"$f":"IF(PricesByItr!I2690<0,0,(PurchByItr!I2690*I$1*PricesByItr!I2690)/1000)","v":0},{"$f":"IF(PricesByItr!J2690<0,0,(PurchByItr!J2690*J$1*PricesByItr!J2690)/1000)","v":0},{"$f":"IF(PricesByItr!K2690<0,0,(PurchByItr!K2690*K$1*PricesByItr!K2690)/1000)","v":0},{"$f":"IF(PricesByItr!L2690<0,0,(PurchByItr!L2690*L$1*PricesByItr!L2690)/1000)","v":-937.18168643188483},{"$f":"IF(PricesByItr!M2690<0,0,(PurchByItr!M2690*M$1*PricesByItr!M2690)/1000)","v":-563.30543762600871},{"$f":"IF(PricesByItr!N2690<0,0,(PurchByItr!N2690*N$1*PricesByItr!N2690)/1000)","v":19351.61329028324},39596.813971553696,null,{"$f":"PurchByItr!Q2690","v":2019},{"$f":"PurchByItr!R2690","v":1987},{"$f":"IF(PricesByItr!S2690<0,0,(PurchByItr!S2690*S$1*PricesByItr!S2690)/1000)","v":27338.828694213866},{"$f":"IF(PricesByItr!T2690<0,0,(PurchByItr!T2690*T$1*PricesByItr!T2690)/1000)","v":4973.6001709728307},{"$f":"IF(PricesByItr!U2690<0,0,(PurchByItr!U2690*U$1*PricesByItr!U2690)/1000)","v":0},{"$f":"IF(PricesByItr!V2690<0,0,(PurchByItr!V2690*V$1*PricesByItr!V2690)/1000)","v":13083.43684204101},{"$f":"IF(PricesByItr!W2690<0,0,(PurchByItr!W2690*W$1*PricesByItr!W2690)/1000)","v":24255.236658325161},{"$f":"IF(PricesByItr!X2690<0,0,(PurchByItr!X2690*X$1*PricesByItr!X2690)/1000)","v":-5472.1752400836995},{"$f":"IF(PricesByItr!Y2690<0,0,(PurchByItr!Y2690*Y$1*PricesByItr!Y2690)/1000)","v":5780.1003096008189},{"$f":"IF(PricesByItr!Z2690<0,0,(PurchByItr!Z2690*Z$1*PricesByItr!Z2690)/1000)","v":0},{"$f":"IF(PricesByItr!AA2690<0,0,(PurchByItr!AA2690*AA$1*PricesByItr!AA2690)/1000)","v":-1007.9665567016609},{"$f":"IF(PricesByItr!AB2690<0,0,(PurchByItr!AB2690*AB$1*PricesByItr!AB2690)/1000)","v":9932.847672241227},{"$f":"IF(PricesByItr!AC2690<0,0,(PurchByItr!AC2690*AC$1*PricesByItr!AC2690)/1000)","v":1763.2953925544962},{"$f":"IF(PricesByItr!AD2690<0,0,(PurchByItr!AD2690*AD$1*PricesByItr!AD2690)/1000)","v":4886.6148909301774},85533.818834094243]
[{"$f":"PurchByItr!A2696","v":2018},{"$f":"PurchByItr!B2696","v":2000},{"$f":"IF(PricesByItr!C2696<0,0,(PurchByItr!C2696*C$1*PricesByItr!C2696)/1000)","v":20621.700677490218},{"$f":"IF(PricesByItr!D2696<0,0,(PurchByItr!D2696*D$1*PricesByItr!D2696)/1000)","v":0},{"$f":"IF(PricesByItr!E2696<0,0,(PurchByItr!E2696*E$1*PricesByItr!E2696)/1000)","v":0},{"$f":"IF(PricesByItr!F2696<0,0,(PurchByItr!F2696*F$1*PricesByItr!F2696)/1000)","v":0},{"$f":"IF(PricesByItr!G2696<0,0,(PurchByItr!G2696*G$1*PricesByItr!G2696)/1000)","v":0},{"$f":"IF(PricesByItr!H2696<0,0,(PurchByItr!H2696*H$1*PricesByItr!H2696)/1000)","v":0},{"$f":"IF(PricesByItr!I2696<0,0,(PurchByItr!I2696*I$1*PricesByItr!I2696)/1000)","v":0},{"$f":"IF(PricesByItr!J2696<0,0,(PurchByItr!J2696*J$1*PricesByItr!J2696)/1000)","v":0},{"$f":"IF(PricesByItr!K2696<0,0,(PurchByItr!K2696*K$1*PricesByItr!K2696)/1000)","v":-287.99473617553679},{"$f":"IF(PricesByItr!L2696<0,0,(PurchByItr!L2696*L$1*PricesByItr!L2696)/1000)","v":0},{"$f":"IF(PricesByItr!M2696<0,0,(PurchByItr!M2696*M$1*PricesByItr!M2696)/1000)","v":-38.83174456934772},{"$f":"IF(PricesByItr!N2696<0,0,(PurchByItr!N2696*N$1*PricesByItr!N2696)/1000)","v":20529.842142883324},40824.716339628663,null,{"$f":"PurchByItr!Q2696","v":2019},{"$f":"PurchByItr!R2696","v":2001},{"$f":"IF(PricesByItr!S2696<0,0,(PurchByItr!S2696*S$1*PricesByItr!S2696)/1000)","v":21534.664434585589},{"$f":"IF(PricesByItr!T2696<0,0,(PurchByItr!T2696*T$1*PricesByItr!T2696)/1000)","v":6904.9547783660782},{"$f":"IF(PricesByItr!U2696<0,0,(PurchByItr!U2696*U$1*PricesByItr!U2696)/1000)","v":24788.307928558315},{"$f":"IF(PricesByItr!V2696<0,0,(PurchByItr!V2696*V$1*PricesByItr!V2696)/1000)","v":28401.956366500835},{"$f":"IF(PricesByItr!W2696<0,0,(PurchByItr!W2696*W$1*PricesByItr!W2696)/1000)","v":17716.798717712409},{"$f":"IF(PricesByItr!X2696<0,0,(PurchByItr!X2696*X$1*PricesByItr!X2696)/1000)","v":18948.800867156944},{"$f":"IF(PricesByItr!Y2696<0,0,(PurchByItr!Y2696*Y$1*PricesByItr!Y2696)/1000)","v":10285.499085205063},{"$f":"IF(PricesByItr!Z2696<0,0,(PurchByItr!Z2696*Z$1*PricesByItr!Z2696)/1000)","v":9782.3281725769048},{"$f":"IF(PricesByItr!AA2696<0,0,(PurchByItr!AA2696*AA$1*PricesByItr!AA2696)/1000)","v":52904.025668792849},{"$f":"IF(PricesByItr!AB2696<0,0,(PurchByItr!AB2696*AB$1*PricesByItr!AB2696)/1000)","v":3914.3118095397922},{"$f":"IF(PricesByItr!AC2696<0,0,(PurchByItr!AC2696*AC$1*PricesByItr!AC2696)/1000)","v":-2620.2899027296471},{"$f":"IF(PricesByItr!AD2696<0,0,(PurchByItr!AD2696*AD$1*PricesByItr!AD2696)/1000)","v":22277.668571319558},214839.02649758468]
[{"$f":"PurchByItr!A2701","v":2018},{"$f":"PurchByItr!B2701","v":1941},{"$f":"IF(PricesByItr!C2701<0,0,(PurchByItr!C2701*C$1*PricesByItr!C2701)/1000)","v":15188.00516647338},{"$f":"IF(PricesByItr!D2701<0,0,(PurchByItr!D2701*D$1*PricesByItr!D2701)/1000)","v":5589.790993118283},{"$f":"IF(PricesByItr!E2701<0,0,(PurchByItr!E2701*E$1*PricesByItr!E2701)/1000)","v":32708.412777969403},{"$f":"IF(PricesByItr!F2701<0,0,(PurchByItr!F2701*F$1*PricesByItr!F2701)/1000)","v":88392.595107269357},{"$f":"IF(PricesByItr!G2701<0,0,(PurchByItr!G2701*G$1*PricesByItr!G2701)/1000)","v":31100.065699218732},{"$f":"IF(PricesByItr!H2701<0,0,(PurchByItr!H2701*H$1*PricesByItr!H2701)/1000)","v":19050.831893135084},{"$f":"IF(PricesByItr!I2701<0,0,(PurchByItr!I2701*I$1*PricesByItr!I2701)/1000)","v":12188.122627258324},{"$f":"IF(PricesByItr!J2701<0,0,(PurchByItr!J2701*J$1*PricesByItr!J2701)/1000)","v":0},{"$f":"IF(PricesByItr!K2701<0,0,(PurchByItr!K2701*K$1*PricesByItr!K2701)/1000)","v":11085.517312774653},{"$f":"IF(PricesByItr!L2701<0,0,(PurchByItr!L2701*L$1*PricesByItr!L2701)/1000)","v":0},{"$f":"IF(PricesByItr!M2701<0,0,(PurchByItr!M2701*M$1*PricesByItr!M2701)/1000)","v":0},{"$f":"IF(PricesByItr!N2701<0,0,(PurchByItr!N2701*N$1*PricesByItr!N2701)/1000)","v":2331.6792239685033},217635.02080118578,null,{"$f":"PurchByItr!Q2701","v":2019},{"$f":"PurchByItr!R2701","v":1942},{"$f":"IF(PricesByItr!S2701<0,0,(PurchByItr!S2701*S$1*PricesByItr!S2701)/1000)","v":7956.6604815674009},{"$f":"IF(PricesByItr!T2701<0,0,(PurchByItr!T2701*T$1*PricesByItr!T2701)/1000)","v":0},{"$f":"IF(PricesByItr!U2701<0,0,(PurchByItr!U2701*U$1*PricesByItr!U2701)/1000)","v":0},{"$f":"IF(PricesByItr!V2701<0,0,(PurchByItr!V2701*V$1*PricesByItr!V2701)/1000)","v":0},{"$f":"IF(PricesByItr!W2701<0,0,(PurchByItr!W2701*W$1*PricesByItr!W2701)/1000)","v":5331.6554285888678},{"$f":"IF(PricesByItr!X2701<0,0,(PurchByItr!X2701*X$1*PricesByItr!X2701)/1000)","v":13672.520003927239},{"$f":"IF(PricesByItr!Y2701<0,0,(PurchByItr!Y2701*Y$1*PricesByItr!Y2701)/1000)","v":815.2681304931624},{"$f":"IF(PricesByItr!Z2701<0,0,(PurchByItr!Z2701*Z$1*PricesByItr!Z2701)/1000)","v":0},{"$f":"IF(PricesByItr!AA2701<0,0,(PurchByItr!AA2701*AA$1*PricesByItr!AA2701)/1000)","v":0},{"$f":"IF(PricesByItr!AB2701<0,0,(PurchByItr!AB2701*AB$1*PricesByItr!AB2701)/1000)","v":0},{"$f":"IF(PricesByItr!AC2701<0,0,(PurchByItr!AC2701*AC$1*PricesByItr!AC2701)/1000)","v":0},{"$f":"IF(PricesByItr!AD2701<0,0,(PurchByItr!AD2701*AD$1*PricesByItr!AD2701)/1000)","v":-10934.407205474856},16841.696839101816]
[{"$f":"PurchByItr!A2707","v":2018},{"$f":"PurchByItr!B2707","v":1956},{"$f":"IF(PricesByItr!C2707<0,0,(PurchByItr!C2707*C$1*PricesByItr!C2707)/1000)","v":10780.769127197276},{"$f":"IF(PricesByItr!D2707<0,0,(PurchByItr!D2707*D$1*PricesByItr!D2707)/1000)","v":0},{"$f":"IF(PricesByItr!E2707<0,0,(PurchByItr!E2707*E$1*PricesByItr!E2707)/1000)","v":0},{"$f":"IF(PricesByItr!F2707<0,0,(PurchByItr!F2707*F$1*PricesByItr!F2707)/1000)","v":0},{"$f":"IF(PricesByItr!G2707<0,0,(PurchByItr!G2707*G$1*PricesByItr!G2707)/1000)","v":0},{"$f":"IF(PricesByItr!H2707<0,0,(PurchByItr!H2707*H$1*PricesByItr!H2707)/1000)","v":0},{"$f":"IF(PricesByItr!I2707<0,0,(PurchByItr!I2707*I$1*PricesByItr!I2707)/1000)","v":0},{"$f":"IF(PricesByItr!J2707<0,0,(PurchByItr!J2707*J$1*PricesByItr!J2707)/1000)","v":0},{"$f":"IF(PricesByItr!K2707<0,0,(PurchByItr!K2707*K$1*PricesByItr!K2707)/1000)","v":0},{"$f":"IF(PricesByItr!L2707<0,0,(PurchByItr!L2707*L$1*PricesByItr!L2707)/1000)","v":0},{"$f":"IF(PricesByItr!M2707<0,0,(PurchByItr!M2707*M$1*PricesByItr!M2707)/1000)","v":0},{"$f":"IF(PricesByItr!N2707<0,0,(PurchByItr!N2707*N$1*PricesByItr!N2707)/1000)","v":7873.326386535633},18654.095513732907,null,{"$f":"PurchByItr!Q2707","v":2019},{"$f":"PurchByItr!R2707","v":1957},{"$f":"IF(PricesByItr!S2707<0,0,(PurchByItr!S2707*S$1*PricesByItr!S2707)/1000)","v":12938.51752972412},{"$f":"IF(PricesByItr!T2707<0,0,(PurchByItr!T2707*T$1*PricesByItr!T2707)/1000)","v":14718.222599189747},{"$f":"IF(PricesByItr!U2707<0,0,(PurchByItr!U2707*U$1*PricesByItr!U2707)/1000)","v":0},{"$f":"IF(PricesByItr!V2707<0,0,(PurchByItr!V2707*V$1*PricesByItr!V2707)/1000)","v":0},{"$f":"IF(PricesByItr!W2707<0,0,(PurchByItr!W2707*W$1*PricesByItr!W2707)/1000)","v":2534.356936340333},{"$f":"IF(PricesByItr!X2707<0,0,(PurchByItr!X2707*X$1*PricesByItr!X2707)/1000)","v":0},{"$f":"IF(PricesByItr!Y2707<0,0,(PurchByItr!Y2707*Y$1*PricesByItr!Y2707)/1000)","v":0},{"$f":"IF(PricesByItr!Z2707<0,0,(PurchByItr!Z2707*Z$1*PricesByItr!Z2707)/1000)","v":0},{"$f":"IF(PricesByItr!AA2707<0,0,(PurchByItr!AA2707*AA$1*PricesByItr!AA2707)/1000)","v":0},{"$f":"IF(PricesByItr!AB2707<0,0,(PurchByItr!AB2707*AB$1*PricesByItr!AB2707)/1000)","v":0},{"$f":"IF(PricesByItr!AC2707<0,0,(PurchByItr!AC2707*AC$1*PricesByItr!AC2707)/1000)","v":0},{"$f":"IF(PricesByItr!AD2707<0,0,(PurchByItr!AD2707*AD$1*PricesByItr!AD2707)/1000)","v":7946.6169081115722},{"$f":"SUM(S2707:AD2707)","v":38137.713973365768}]
[{"$f":"PurchByItr!A2712","v":2018},{"$f":"PurchByItr!B2712","v":1951},{"$f":"IF(PricesByItr!C2712<0,0,(PurchByItr!C2712*C$1*PricesByItr!C2712)/1000)","v":1679.8564653320341},{"$f":"IF(PricesByItr!D2712<0,0,(PurchByItr!D2712*D$1*PricesByItr!D2712)/1000)","v":0},{"$f":"IF(PricesByItr!E2712<0,0,(PurchByItr!E2712*E$1*PricesByItr!E2712)/1000)","v":0},{"$f":"IF(PricesByItr!F2712<0,0,(PurchByItr!F2712*F$1*PricesByItr!F2712)/1000)","v":0},{"$f":"IF(PricesByItr!G2712<0,0,(PurchByItr!G2712*G$1*PricesByItr!G2712)/1000)","v":0},{"$f":"IF(PricesByItr!H2712<0,0,(PurchByItr!H2712*H$1*PricesByItr!H2712)/1000)","v":0},{"$f":"IF(PricesByItr!I2712<0,0,(PurchByItr!I2712*I$1*PricesByItr!I2712)/1000)","v":0},{"$f":"IF(PricesByItr!J2712<0,0,(PurchByItr!J2712*J$1*PricesByItr!J2712)/1000)","v":0},{"$f":"IF(PricesByItr!K2712<0,0,(PurchByItr!K2712*K$1*PricesByItr!K2712)/1000)","v":0},{"$f":"IF(PricesByItr!L2712<0,0,(PurchByItr!L2712*L$1*PricesByItr!L2712)/1000)","v":0},{"$f":"IF(PricesByItr!M2712<0,0,(PurchByItr!M2712*M$1*PricesByItr!M2712)/1000)","v":0},{"$f":"IF(PricesByItr!N2712<0,0,(PurchByItr!N2712*N$1*PricesByItr!N2712)/1000)","v":7680.3149652099492},9360.1714305419828,null,{"$f":"PurchByItr!Q2712","v":2019},{"$f":"PurchByItr!R2712","v":1952},{"$f":"IF(PricesByItr!S2712<0,0,(PurchByItr!S2712*S$1*PricesByItr!S2712)/1000)","v":0},{"$f":"IF(PricesByItr!T2712<0,0,(PurchByItr!T2712*T$1*PricesByItr!T2712)/1000)","v":0},{"$f":"IF(PricesByItr!U2712<0,0,(PurchByItr!U2712*U$1*PricesByItr!U2712)/1000)","v":0},{"$f":"IF(PricesByItr!V2712<0,0,(PurchByItr!V2712*V$1*PricesByItr!V2712)/1000)","v":0},{"$f":"IF(PricesByItr!W2712<0,0,(PurchByItr!W2712*W$1*PricesByItr!W2712)/1000)","v":0},{"$f":"IF(PricesByItr!X2712<0,0,(PurchByItr!X2712*X$1*PricesByItr!X2712)/1000)","v":0},{"$f":"IF(PricesByItr!Y2712<0,0,(PurchByItr!Y2712*Y$1*PricesByItr!Y2712)/1000)","v":0},{"$f":"IF(PricesByItr!Z2712<0,0,(PurchByItr!Z2712*Z$1*PricesByItr!Z2712)/1000)","v":0},{"$f":"IF(PricesByItr!AA2712<0,0,(PurchByItr!AA2712*AA$1*PricesByItr!AA2712)/1000)","v":0},{"$f":"IF(PricesByItr!AB2712<0,0,(PurchByItr!AB2712*AB$1*PricesByItr!AB2712)/1000)","v":0},{"$f":"IF(PricesByItr!AC2712<0,0,(PurchByItr!AC2712*AC$1*PricesByItr!AC2712)/1000)","v":0},{"$f":"IF(PricesByItr!AD2712<0,0,(PurchByItr!AD2712*AD$1*PricesByItr!AD2712)/1000)","v":25758.140704650923},25758.140704650923]
[{"$f":"PurchByItr!A2717","v":2018},{"$f":"PurchByItr!B2717","v":2005},{"$f":"IF(PricesByItr!C2717<0,0,(PurchByItr!C2717*C$1*PricesByItr!C2717)/1000)","v":7952.2580302734486},{"$f":"IF(PricesByItr!D2717<0,0,(PurchByItr!D2717*D$1*PricesByItr!D2717)/1000)","v":7031.0339426708188},{"$f":"IF(PricesByItr!E2717<0,0,(PurchByItr!E2717*E$1*PricesByItr!E2717)/1000)","v":0},{"$f":"IF(PricesByItr!F2717<0,0,(PurchByItr!F2717*F$1*PricesByItr!F2717)/1000)","v":0},{"$f":"IF(PricesByItr!G2717<0,0,(PurchByItr!G2717*G$1*PricesByItr!G2717)/1000)","v":0},{"$f":"IF(PricesByItr!H2717<0,0,(PurchByItr!H2717*H$1*PricesByItr!H2717)/1000)","v":8889.2164783287135},{"$f":"IF(PricesByItr!I2717<0,0,(PurchByItr!I2717*I$1*PricesByItr!I2717)/1000)","v":7008.8185436248978},{"$f":"IF(PricesByItr!J2717<0,0,(PurchByItr!J2717*J$1*PricesByItr!J2717)/1000)","v":0},{"$f":"IF(PricesByItr!K2717<0,0,(PurchByItr!K2717*K$1*PricesByItr!K2717)/1000)","v":0},{"$f":"IF(PricesByItr!L2717<0,0,(PurchByItr!L2717*L$1*PricesByItr!L2717)/1000)","v":0},{"$f":"IF(PricesByItr!M2717<0,0,(PurchByItr!M2717*M$1*PricesByItr!M2717)/1000)","v":0},{"$f":"IF(PricesByItr!N2717<0,0,(PurchByItr!N2717*N$1*PricesByItr!N2717)/1000)","v":9960.6262769164932},40841.953271814375,null,{"$f":"PurchByItr!Q2717","v":2019},{"$f":"PurchByItr!R2717","v":2006},{"$f":"IF(PricesByItr!S2717<0,0,(PurchByItr!S2717*S$1*PricesByItr!S2717)/1000)","v":26829.402837432837},{"$f":"IF(PricesByItr!T2717<0,0,(PurchByItr!T2717*T$1*PricesByItr!T2717)/1000)","v":5344.4505727767973},{"$f":"IF(PricesByItr!U2717<0,0,(PurchByItr!U2717*U$1*PricesByItr!U2717)/1000)","v":0},{"$f":"IF(PricesByItr!V2717<0,0,(PurchByItr!V2717*V$1*PricesByItr!V2717)/1000)","v":0},{"$f":"IF(PricesByItr!W2717<0,0,(PurchByItr!W2717*W$1*PricesByItr!W2717)/1000)","v":0},{"$f":"IF(PricesByItr!X2717<0,0,(PurchByItr!X2717*X$1*PricesByItr!X2717)/1000)","v":0},{"$f":"IF(PricesByItr!Y2717<0,0,(PurchByItr!Y2717*Y$1*PricesByItr!Y2717)/1000)","v":0},{"$f":"IF(PricesByItr!Z2717<0,0,(PurchByItr!Z2717*Z$1*PricesByItr!Z2717)/1000)","v":0},{"$f":"IF(PricesByItr!AA2717<0,0,(PurchByItr!AA2717*AA$1*PricesByItr!AA2717)/1000)","v":0},{"$f":"IF(PricesByItr!AB2717<0,0,(PurchByItr!AB2717*AB$1*PricesByItr!AB2717)/1000)","v":-245.72279959106427},{"$f":"IF(PricesByItr!AC2717<0,0,(PurchByItr!AC2717*AC$1*PricesByItr!AC2717)/1000)","v":-5389.8959605319042},{"$f":"IF(PricesByItr!AD2717<0,0,(PurchByItr!AD2717*AD$1*PricesByItr!AD2717)/1000)","v":23610.374143066412},50148.608793153078]
[{"$f":"PurchByItr!A2721","v":2018},{"$f":"PurchByItr!B2721","v":2004},{"$f":"IF(PricesByItr!C2721<0,0,(PurchByItr!C2721*C$1*PricesByItr!C2721)/1000)","v":16059.212535644519},{"$f":"IF(PricesByItr!D2721<0,0,(PurchByItr!D2721*D$1*PricesByItr!D2721)/1000)","v":2240.4593773803731},{"$f":"IF(PricesByItr!E2721<0,0,(PurchByItr!E2721*E$1*PricesByItr!E2721)/1000)","v":14830.323933410647},{"$f":"IF(PricesByItr!F2721<0,0,(PurchByItr!F2721*F$1*PricesByItr!F2721)/1000)","v":47996.066347915614},{"$f":"IF(PricesByItr!G2721<0,0,(PurchByItr!G2721*G$1*PricesByItr!G2721)/1000)","v":22866.481044067412},{"$f":"IF(PricesByItr!H2721<0,0,(PurchByItr!H2721*H$1*PricesByItr!H2721)/1000)","v":3647.6661089210543},{"$f":"IF(PricesByItr!I2721<0,0,(PurchByItr!I2721*I$1*PricesByItr!I2721)/1000)","v":7930.935593872081},{"$f":"IF(PricesByItr!J2721<0,0,(PurchByItr!J2721*J$1*PricesByItr!J2721)/1000)","v":0},{"$f":"IF(PricesByItr!K2721<0,0,(PurchByItr!K2721*K$1*PricesByItr!K2721)/1000)","v":306.22464337921156},{"$f":"IF(PricesByItr!L2721<0,0,(PurchByItr!L2721*L$1*PricesByItr!L2721)/1000)","v":0},{"$f":"IF(PricesByItr!M2721<0,0,(PurchByItr!M2721*M$1*PricesByItr!M2721)/1000)","v":-2490.5695435800844},{"$f":"IF(PricesByItr!N2721<0,0,(PurchByItr!N2721*N$1*PricesByItr!N2721)/1000)","v":0},113386.80004101085,null,{"$f":"PurchByItr!Q2721","v":2019},{"$f":"PurchByItr!R2721","v":2005},{"$f":"IF(PricesByItr!S2721<0,0,(PurchByItr!S2721*S$1*PricesByItr!S2721)/1000)","v":9414.6585003662021},{"$f":"IF(PricesByItr!T2721<0,0,(PurchByItr!T2721*T$1*PricesByItr!T2721)/1000)","v":7391.7234450054193},{"$f":"IF(PricesByItr!U2721<0,0,(PurchByItr!U2721*U$1*PricesByItr!U2721)/1000)","v":0},{"$f":"IF(PricesByItr!V2721<0,0,(PurchByItr!V2721*V$1*PricesByItr!V2721)/1000)","v":0},{"$f":"IF(PricesByItr!W2721<0,0,(PurchByItr!W2721*W$1*PricesByItr!W2721)/1000)","v":0},{"$f":"IF(PricesByItr!X2721<0,0,(PurchByItr!X2721*X$1*PricesByItr!X2721)/1000)","v":12047.446891109452},{"$f":"IF(PricesByItr!Y2721<0,0,(PurchByItr!Y2721*Y$1*PricesByItr!Y2721)/1000)","v":9234.4302202148556},{"$f":"IF(PricesByItr!Z2721<0,0,(PurchByItr!Z2721*Z$1*PricesByItr!Z2721)/1000)","v":0},{"$f":"IF(PricesByItr!AA2721<0,0,(PurchByItr!AA2721*AA$1*PricesByItr!AA2721)/1000)","v":0},{"$f":"IF(PricesByItr!AB2721<0,0,(PurchByItr!AB2721*AB$1*PricesByItr!AB2721)/1000)","v":0},{"$f":"IF(PricesByItr!AC2721<0,0,(PurchByItr!AC2721*AC$1*PricesByItr!AC2721)/1000)","v":0},{"$f":"IF(PricesByItr!AD2721<0,0,(PurchByItr!AD2721*AD$1*PricesByItr!AD2721)/1000)","v":12408.088267822248},50496.347324518174]
[{"$f":"PurchByItr!A2724","v":2018},{"$f":"PurchByItr!B2724","v":1960},{"$f":"IF(PricesByItr!C2724<0,0,(PurchByItr!C2724*C$1*PricesByItr!C2724)/1000)","v":0},{"$f":"IF(PricesByItr!D2724<0,0,(PurchByItr!D2724*D$1*PricesByItr!D2724)/1000)","v":0},{"$f":"IF(PricesByItr!E2724<0,0,(PurchByItr!E2724*E$1*PricesByItr!E2724)/1000)","v":0},{"$f":"IF(PricesByItr!F2724<0,0,(PurchByItr!F2724*F$1*PricesByItr!F2724)/1000)","v":0},{"$f":"IF(PricesByItr!G2724<0,0,(PurchByItr!G2724*G$1*PricesByItr!G2724)/1000)","v":0},{"$f":"IF(PricesByItr!H2724<0,0,(PurchByItr!H2724*H$1*PricesByItr!H2724)/1000)","v":0},{"$f":"IF(PricesByItr!I2724<0,0,(PurchByItr!I2724*I$1*PricesByItr!I2724)/1000)","v":0},{"$f":"IF(PricesByItr!J2724<0,0,(PurchByItr!J2724*J$1*PricesByItr!J2724)/1000)","v":0},{"$f":"IF(PricesByItr!K2724<0,0,(PurchByItr!K2724*K$1*PricesByItr!K2724)/1000)","v":0},{"$f":"IF(PricesByItr!L2724<0,0,(PurchByItr!L2724*L$1*PricesByItr!L2724)/1000)","v":-3941.0874901886018},{"$f":"IF(PricesByItr!M2724<0,0,(PurchByItr!M2724*M$1*PricesByItr!M2724)/1000)","v":0},{"$f":"IF(PricesByItr!N2724<0,0,(PurchByItr!N2724*N$1*PricesByItr!N2724)/1000)","v":18992.41701507568},15051.329524887078,null,{"$f":"PurchByItr!Q2724","v":2019},{"$f":"PurchByItr!R2724","v":1961},{"$f":"IF(PricesByItr!S2724<0,0,(PurchByItr!S2724*S$1*PricesByItr!S2724)/1000)","v":16152.603951507595},{"$f":"IF(PricesByItr!T2724<0,0,(PurchByItr!T2724*T$1*PricesByItr!T2724)/1000)","v":13519.738258514419},{"$f":"IF(PricesByItr!U2724<0,0,(PurchByItr!U2724*U$1*PricesByItr!U2724)/1000)","v":2795.4768090820335},{"$f":"IF(PricesByItr!V2724<0,0,(PurchByItr!V2724*V$1*PricesByItr!V2724)/1000)","v":0},{"$f":"IF(PricesByItr!W2724<0,0,(PurchByItr!W2724*W$1*PricesByItr!W2724)/1000)","v":0},{"$f":"IF(PricesByItr!X2724<0,0,(PurchByItr!X2724*X$1*PricesByItr!X2724)/1000)","v":0},{"$f":"IF(PricesByItr!Y2724<0,0,(PurchByItr!Y2724*Y$1*PricesByItr!Y2724)/1000)","v":0},{"$f":"IF(PricesByItr!Z2724<0,0,(PurchByItr!Z2724*Z$1*PricesByItr!Z2724)/1000)","v":0},{"$f":"IF(PricesByItr!AA2724<0,0,(PurchByItr!AA2724*AA$1*PricesByItr!AA2724)/1000)","v":0},{"$f":"IF(PricesByItr!AB2724<0,0,(PurchByItr!AB2724*AB$1*PricesByItr!AB2724)/1000)","v":-4059.3869806823755},{"$f":"IF(PricesByItr!AC2724<0,0,(PurchByItr!AC2724*AC$1*PricesByItr!AC2724)/1000)","v":-1862.5677675062584},{"$f":"IF(PricesByItr!AD2724<0,0,(PurchByItr!AD2724*AD$1*PricesByItr!AD2724)/1000)","v":11204.663229492164},37750.527500407574]
[{"$f":"PurchByItr!A2730","v":2018},{"$f":"PurchByItr!B2730","v":1993},{"$f":"IF(PricesByItr!C2730<0,0,(PurchByItr!C2730*C$1*PricesByItr!C2730)/1000)","v":14412.453546752948},{"$f":"IF(PricesByItr!D2730<0,0,(PurchByItr!D2730*D$1*PricesByItr!D2730)/1000)","v":-2563.5492520065341},{"$f":"IF(PricesByItr!E2730<0,0,(PurchByItr!E2730*E$1*PricesByItr!E2730)/1000)","v":45807.532890563954},{"$f":"IF(PricesByItr!F2730<0,0,(PurchByItr!F2730*F$1*PricesByItr!F2730)/1000)","v":74369.446799987752},{"$f":"IF(PricesByItr!G2730<0,0,(PurchByItr!G2730*G$1*PricesByItr!G2730)/1000)","v":41897.13239794915},{"$f":"IF(PricesByItr!H2730<0,0,(PurchByItr!H2730*H$1*PricesByItr!H2730)/1000)","v":6407.3285890102325},{"$f":"IF(PricesByItr!I2730<0,0,(PurchByItr!I2730*I$1*PricesByItr!I2730)/1000)","v":3508.2979755401675},{"$f":"IF(PricesByItr!J2730<0,0,(PurchByItr!J2730*J$1*PricesByItr!J2730)/1000)","v":0},{"$f":"IF(PricesByItr!K2730<0,0,(PurchByItr!K2730*K$1*PricesByItr!K2730)/1000)","v":0},{"$f":"IF(PricesByItr!L2730<0,0,(PurchByItr!L2730*L$1*PricesByItr!L2730)/1000)","v":0},{"$f":"IF(PricesByItr!M2730<0,0,(PurchByItr!M2730*M$1*PricesByItr!M2730)/1000)","v":-1431.1254623609998},{"$f":"IF(PricesByItr!N2730<0,0,(PurchByItr!N2730*N$1*PricesByItr!N2730)/1000)","v":-1585.8678955078101},{"$f":"SUM(C2730:N2730)","v":180821.64958992883},null,{"$f":"PurchByItr!Q2730","v":2019},{"$f":"PurchByItr!R2730","v":1994},{"$f":"IF(PricesByItr!S2730<0,0,(PurchByItr!S2730*S$1*PricesByItr!S2730)/1000)","v":15171.120563873286},{"$f":"IF(PricesByItr!T2730<0,0,(PurchByItr!T2730*T$1*PricesByItr!T2730)/1000)","v":5530.9942074336941},{"$f":"IF(PricesByItr!U2730<0,0,(PurchByItr!U2730*U$1*PricesByItr!U2730)/1000)","v":17981.068345764197},{"$f":"IF(PricesByItr!V2730<0,0,(PurchByItr!V2730*V$1*PricesByItr!V2730)/1000)","v":79481.118958404651},{"$f":"IF(PricesByItr!W2730<0,0,(PurchByItr!W2730*W$1*PricesByItr!W2730)/1000)","v":33441.72376245122},{"$f":"IF(PricesByItr!X2730<0,0,(PurchByItr!X2730*X$1*PricesByItr!X2730)/1000)","v":28130.930786249104},{"$f":"IF(PricesByItr!Y2730<0,0,(PurchByItr!Y2730*Y$1*PricesByItr!Y2730)/1000)","v":14133.366298919649},{"$f":"IF(PricesByItr!Z2730<0,0,(PurchByItr!Z2730*Z$1*PricesByItr!Z2730)/1000)","v":0},{"$f":"IF(PricesByItr!AA2730<0,0,(PurchByItr!AA2730*AA$1*PricesByItr!AA2730)/1000)","v":723.99364562988148},{"$f":"IF(PricesByItr!AB2730<0,0,(PurchByItr!AB2730*AB$1*PricesByItr!AB2730)/1000)","v":0},{"$f":"IF(PricesByItr!AC2730<0,0,(PurchByItr!AC2730*AC$1*PricesByItr!AC2730)/1000)","v":-239.63915375740334},{"$f":"IF(PricesByItr!AD2730<0,0,(PurchByItr!AD2730*AD$1*PricesByItr!AD2730)/1000)","v":-647.06989746093689},193707.60751750739]
[{"$f":"PurchByItr!A2735","v":2018},{"$f":"PurchByItr!B2735","v":2001},{"$f":"IF(PricesByItr!C2735<0,0,(PurchByItr!C2735*C$1*PricesByItr!C2735)/1000)","v":23270.229456787139},{"$f":"IF(PricesByItr!D2735<0,0,(PurchByItr!D2735*D$1*PricesByItr!D2735)/1000)","v":6148.0003967456851},{"$f":"IF(PricesByItr!E2735<0,0,(PurchByItr!E2735*E$1*PricesByItr!E2735)/1000)","v":27059.221145812979},{"$f":"IF(PricesByItr!F2735<0,0,(PurchByItr!F2735*F$1*PricesByItr!F2735)/1000)","v":36053.060926437385},{"$f":"IF(PricesByItr!G2735<0,0,(PurchByItr!G2735*G$1*PricesByItr!G2735)/1000)","v":20183.896230468752},{"$f":"IF(PricesByItr!H2735<0,0,(PurchByItr!H2735*H$1*PricesByItr!H2735)/1000)","v":17723.515377143853},{"$f":"IF(PricesByItr!I2735<0,0,(PurchByItr!I2735*I$1*PricesByItr!I2735)/1000)","v":8619.3423145294128},{"$f":"IF(PricesByItr!J2735<0,0,(PurchByItr!J2735*J$1*PricesByItr!J2735)/1000)","v":8387.5885968932998},{"$f":"IF(PricesByItr!K2735<0,0,(PurchByItr!K2735*K$1*PricesByItr!K2735)/1000)","v":46431.908180847226},{"$f":"IF(PricesByItr!L2735<0,0,(PurchByItr!L2735*L$1*PricesByItr!L2735)/1000)","v":3762.7878151855502},{"$f":"IF(PricesByItr!M2735<0,0,(PurchByItr!M2735*M$1*PricesByItr!M2735)/1000)","v":-4807.2502143003376},{"$f":"IF(PricesByItr!N2735<0,0,(PurchByItr!N2735*N$1*PricesByItr!N2735)/1000)","v":21607.782132019081},214440.08235857004,null,{"$f":"PurchByItr!Q2735","v":2019},{"$f":"PurchByItr!R2735","v":2002},{"$f":"IF(PricesByItr!S2735<0,0,(PurchByItr!S2735*S$1*PricesByItr!S2735)/1000)","v":18707.039782653792},{"$f":"IF(PricesByItr!T2735<0,0,(PurchByItr!T2735*T$1*PricesByItr!T2735)/1000)","v":-4363.1429062843272},{"$f":"IF(PricesByItr!U2735<0,0,(PurchByItr!U2735*U$1*PricesByItr!U2735)/1000)","v":24038.513728408834},{"$f":"IF(PricesByItr!V2735<0,0,(PurchByItr!V2735*V$1*PricesByItr!V2735)/1000)","v":45677.588409088137},{"$f":"IF(PricesByItr!W2735<0,0,(PurchByItr!W2735*W$1*PricesByItr!W2735)/1000)","v":42089.983701416015},{"$f":"IF(PricesByItr!X2735<0,0,(PurchByItr!X2735*X$1*PricesByItr!X2735)/1000)","v":7238.3744156055363},{"$f":"IF(PricesByItr!Y2735<0,0,(PurchByItr!Y2735*Y$1*PricesByItr!Y2735)/1000)","v":0},{"$f":"IF(PricesByItr!Z2735<0,0,(PurchByItr!Z2735*Z$1*PricesByItr!Z2735)/1000)","v":0},{"$f":"IF(PricesByItr!AA2735<0,0,(PurchByItr!AA2735*AA$1*PricesByItr!AA2735)/1000)","v":0},{"$f":"IF(PricesByItr!AB2735<0,0,(PurchByItr!AB2735*AB$1*PricesByItr!AB2735)/1000)","v":0},{"$f":"IF(PricesByItr!AC2735<0,0,(PurchByItr!AC2735*AC$1*PricesByItr!AC2735)/1000)","v":-2280.5136685180651},{"$f":"IF(PricesByItr!AD2735<0,0,(PurchByItr!AD2735*AD$1*PricesByItr!AD2735)/1000)","v":11118.876689392098},142226.72015176201]
[{"$f":"PurchByItr!A2740","v":2018},{"$f":"PurchByItr!B2740","v":2001},{"$f":"IF(PricesByItr!C2740<0,0,(PurchByItr!C2740*C$1*PricesByItr!C2740)/1000)","v":19857.350666198727},{"$f":"IF(PricesByItr!D2740<0,0,(PurchByItr!D2740*D$1*PricesByItr!D2740)/1000)","v":7258.2648997020833},{"$f":"IF(PricesByItr!E2740<0,0,(PurchByItr!E2740*E$1*PricesByItr!E2740)/1000)","v":32621.238667571983},{"$f":"IF(PricesByItr!F2740<0,0,(PurchByItr!F2740*F$1*PricesByItr!F2740)/1000)","v":59134.144750213622},{"$f":"IF(PricesByItr!G2740<0,0,(PurchByItr!G2740*G$1*PricesByItr!G2740)/1000)","v":36330.836572265631},{"$f":"IF(PricesByItr!H2740<0,0,(PurchByItr!H2740*H$1*PricesByItr!H2740)/1000)","v":25486.820474281281},{"$f":"IF(PricesByItr!I2740<0,0,(PurchByItr!I2740*I$1*PricesByItr!I2740)/1000)","v":10451.806965408347},{"$f":"IF(PricesByItr!J2740<0,0,(PurchByItr!J2740*J$1*PricesByItr!J2740)/1000)","v":11427.538995544417},{"$f":"IF(PricesByItr!K2740<0,0,(PurchByItr!K2740*K$1*PricesByItr!K2740)/1000)","v":55720.31390502923},{"$f":"IF(PricesByItr!L2740<0,0,(PurchByItr!L2740*L$1*PricesByItr!L2740)/1000)","v":2565.0649258956828},{"$f":"IF(PricesByItr!M2740<0,0,(PurchByItr!M2740*M$1*PricesByItr!M2740)/1000)","v":-3356.9023520980309},{"$f":"IF(PricesByItr!N2740<0,0,(PurchByItr!N2740*N$1*PricesByItr!N2740)/1000)","v":18167.872174255364},275664.35064426833,null,{"$f":"PurchByItr!Q2740","v":2019},{"$f":"PurchByItr!R2740","v":2002},{"$f":"IF(PricesByItr!S2740<0,0,(PurchByItr!S2740*S$1*PricesByItr!S2740)/1000)","v":13577.663477989163},{"$f":"IF(PricesByItr!T2740<0,0,(PurchByItr!T2740*T$1*PricesByItr!T2740)/1000)","v":-3535.6581414699617},{"$f":"IF(PricesByItr!U2740<0,0,(PurchByItr!U2740*U$1*PricesByItr!U2740)/1000)","v":22098.688482437137},{"$f":"IF(PricesByItr!V2740<0,0,(PurchByItr!V2740*V$1*PricesByItr!V2740)/1000)","v":38529.667153747527},{"$f":"IF(PricesByItr!W2740<0,0,(PurchByItr!W2740*W$1*PricesByItr!W2740)/1000)","v":38919.545808837815},{"$f":"IF(PricesByItr!X2740<0,0,(PurchByItr!X2740*X$1*PricesByItr!X2740)/1000)","v":6683.3076324539215},{"$f":"IF(PricesByItr!Y2740<0,0,(PurchByItr!Y2740*Y$1*PricesByItr!Y2740)/1000)","v":0},{"$f":"IF(PricesByItr!Z2740<0,0,(PurchByItr!Z2740*Z$1*PricesByItr!Z2740)/1000)","v":0},{"$f":"IF(PricesByItr!AA2740<0,0,(PurchByItr!AA2740*AA$1*PricesByItr!AA2740)/1000)","v":0},{"$f":"IF(PricesByItr!AB2740<0,0,(PurchByItr!AB2740*AB$1*PricesByItr!AB2740)/1000)","v":0},{"$f":"IF(PricesByItr!AC2740<0,0,(PurchByItr!AC2740*AC$1*PricesByItr!AC2740)/1000)","v":-2077.7625411396612},{"$f":"IF(PricesByItr!AD2740<0,0,(PurchByItr!AD2740*AD$1*PricesByItr!AD2740)/1000)","v":10525.482196655275},124720.9340695112]
[{"$f":"PurchByItr!A2746","v":2018},{"$f":"PurchByItr!B2746","v":2003},{"$f":"IF(PricesByItr!C2746<0,0,(PurchByItr!C2746*C$1*PricesByItr!C2746)/1000)","v":16496.102792938211},{"$f":"IF(PricesByItr!D2746<0,0,(PurchByItr!D2746*D$1*PricesByItr!D2746)/1000)","v":313.6072813606263},{"$f":"IF(PricesByItr!E2746<0,0,(PurchByItr!E2746*E$1*PricesByItr!E2746)/1000)","v":31555.321543212875},{"$f":"IF(PricesByItr!F2746<0,0,(PurchByItr!F2746*F$1*PricesByItr!F2746)/1000)","v":78719.797038818375},{"$f":"IF(PricesByItr!G2746<0,0,(PurchByItr!G2746*G$1*PricesByItr!G2746)/1000)","v":61378.730846557628},{"$f":"IF(PricesByItr!H2746<0,0,(PurchByItr!H2746*H$1*PricesByItr!H2746)/1000)","v":0},{"$f":"IF(PricesByItr!I2746<0,0,(PurchByItr!I2746*I$1*PricesByItr!I2746)/1000)","v":0},{"$f":"IF(PricesByItr!J2746<0,0,(PurchByItr!J2746*J$1*PricesByItr!J2746)/1000)","v":0},{"$f":"IF(PricesByItr!K2746<0,0,(PurchByItr!K2746*K$1*PricesByItr!K2746)/1000)","v":0},{"$f":"IF(PricesByItr!L2746<0,0,(PurchByItr!L2746*L$1*PricesByItr!L2746)/1000)","v":0},{"$f":"IF(PricesByItr!M2746<0,0,(PurchByItr!M2746*M$1*PricesByItr!M2746)/1000)","v":949.51223126073091},{"$f":"IF(PricesByItr!N2746<0,0,(PurchByItr!N2746*N$1*PricesByItr!N2746)/1000)","v":10469.275412475568},199882.34714662403,null,{"$f":"PurchByItr!Q2746","v":2019},{"$f":"PurchByItr!R2746","v":2004},{"$f":"IF(PricesByItr!S2746<0,0,(PurchByItr!S2746*S$1*PricesByItr!S2746)/1000)","v":16298.583231628401},{"$f":"IF(PricesByItr!T2746<0,0,(PurchByItr!T2746*T$1*PricesByItr!T2746)/1000)","v":4533.9014124927598},{"$f":"IF(PricesByItr!U2746<0,0,(PurchByItr!U2746*U$1*PricesByItr!U2746)/1000)","v":12951.51389883425},{"$f":"IF(PricesByItr!V2746<0,0,(PurchByItr!V2746*V$1*PricesByItr!V2746)/1000)","v":34869.077332885696},{"$f":"IF(PricesByItr!W2746<0,0,(PurchByItr!W2746*W$1*PricesByItr!W2746)/1000)","v":23976.777176513664},{"$f":"IF(PricesByItr!X2746<0,0,(PurchByItr!X2746*X$1*PricesByItr!X2746)/1000)","v":3622.8716663703999},{"$f":"IF(PricesByItr!Y2746<0,0,(PurchByItr!Y2746*Y$1*PricesByItr!Y2746)/1000)","v":8165.4297573089761},{"$f":"IF(PricesByItr!Z2746<0,0,(PurchByItr!Z2746*Z$1*PricesByItr!Z2746)/1000)","v":0},{"$f":"IF(PricesByItr!AA2746<0,0,(PurchByItr!AA2746*AA$1*PricesByItr!AA2746)/1000)","v":625.305437011717},{"$f":"IF(PricesByItr!AB2746<0,0,(PurchByItr!AB2746*AB$1*PricesByItr!AB2746)/1000)","v":0},{"$f":"IF(PricesByItr!AC2746<0,0,(PurchByItr!AC2746*AC$1*PricesByItr!AC2746)/1000)","v":-1428.8076460832192},{"$f":"IF(PricesByItr!AD2746<0,0,(PurchByItr!AD2746*AD$1*PricesByItr!AD2746)/1000)","v":0},103614.65226696263]
[{"$f":"PurchByItr!A2754","v":2018},{"$f":"PurchByItr!B2754","v":1987},{"$f":"IF(PricesByItr!C2754<0,0,(PurchByItr!C2754*C$1*PricesByItr!C2754)/1000)","v":20090.989266784713},{"$f":"IF(PricesByItr!D2754<0,0,(PurchByItr!D2754*D$1*PricesByItr!D2754)/1000)","v":2955.9870172519654},{"$f":"IF(PricesByItr!E2754<0,0,(PurchByItr!E2754*E$1*PricesByItr!E2754)/1000)","v":0},{"$f":"IF(PricesByItr!F2754<0,0,(PurchByItr!F2754*F$1*PricesByItr!F2754)/1000)","v":9380.0485551757629},{"$f":"IF(PricesByItr!G2754<0,0,(PurchByItr!G2754*G$1*PricesByItr!G2754)/1000)","v":21564.432214233402},{"$f":"IF(PricesByItr!H2754<0,0,(PurchByItr!H2754*H$1*PricesByItr!H2754)/1000)","v":-3623.4679744234122},{"$f":"IF(PricesByItr!I2754<0,0,(PurchByItr!I2754*I$1*PricesByItr!I2754)/1000)","v":5323.4393994140728},{"$f":"IF(PricesByItr!J2754<0,0,(PurchByItr!J2754*J$1*PricesByItr!J2754)/1000)","v":0},{"$f":"IF(PricesByItr!K2754<0,0,(PurchByItr!K2754*K$1*PricesByItr!K2754)/1000)","v":-1004.5392686462428},{"$f":"IF(PricesByItr!L2754<0,0,(PurchByItr!L2754*L$1*PricesByItr!L2754)/1000)","v":8980.9683837890552},{"$f":"IF(PricesByItr!M2754<0,0,(PurchByItr!M2754*M$1*PricesByItr!M2754)/1000)","v":-352.55563368175854},{"$f":"IF(PricesByItr!N2754<0,0,(PurchByItr!N2754*N$1*PricesByItr!N2754)/1000)","v":4106.0640877990727},67421.366047696632,null,{"$f":"PurchByItr!Q2754","v":2019},{"$f":"PurchByItr!R2754","v":1988},{"$f":"IF(PricesByItr!S2754<0,0,(PurchByItr!S2754*S$1*PricesByItr!S2754)/1000)","v":16853.56426387023},{"$f":"IF(PricesByItr!T2754<0,0,(PurchByItr!T2754*T$1*PricesByItr!T2754)/1000)","v":15710.105819000251},{"$f":"IF(PricesByItr!U2754<0,0,(PurchByItr!U2754*U$1*PricesByItr!U2754)/1000)","v":36279.94905822751},{"$f":"IF(PricesByItr!V2754<0,0,(PurchByItr!V2754*V$1*PricesByItr!V2754)/1000)","v":64694.572740600619},{"$f":"IF(PricesByItr!W2754<0,0,(PurchByItr!W2754*W$1*PricesByItr!W2754)/1000)","v":35752.627294921826},{"$f":"IF(PricesByItr!X2754<0,0,(PurchByItr!X2754*X$1*PricesByItr!X2754)/1000)","v":22801.467031290031},{"$f":"IF(PricesByItr!Y2754<0,0,(PurchByItr!Y2754*Y$1*PricesByItr!Y2754)/1000)","v":15082.046241073604},{"$f":"IF(PricesByItr!Z2754<0,0,(PurchByItr!Z2754*Z$1*PricesByItr!Z2754)/1000)","v":1515.0834379882861},{"$f":"IF(PricesByItr!AA2754<0,0,(PurchByItr!AA2754*AA$1*PricesByItr!AA2754)/1000)","v":31123.928095092822},{"$f":"IF(PricesByItr!AB2754<0,0,(PurchByItr!AB2754*AB$1*PricesByItr!AB2754)/1000)","v":-5558.0316576690657},{"$f":"IF(PricesByItr!AC2754<0,0,(PurchByItr!AC2754*AC$1*PricesByItr!AC2754)/1000)","v":0},{"$f":"IF(PricesByItr!AD2754<0,0,(PurchByItr!AD2754*AD$1*PricesByItr!AD2754)/1000)","v":1010.4023356933596},235265.71466008949]
[{"$f":"PurchByItr!A2757","v":2018},{"$f":"PurchByItr!B2757","v":1949},{"$f":"IF(PricesByItr!C2757<0,0,(PurchByItr!C2757*C$1*PricesByItr!C2757)/1000)","v":12547.808982467626},{"$f":"IF(PricesByItr!D2757<0,0,(PurchByItr!D2757*D$1*PricesByItr!D2757)/1000)","v":10471.840609828929},{"$f":"IF(PricesByItr!E2757<0,0,(PurchByItr!E2757*E$1*PricesByItr!E2757)/1000)","v":7408.1950155792229},{"$f":"IF(PricesByItr!F2757<0,0,(PurchByItr!F2757*F$1*PricesByItr!F2757)/1000)","v":0},{"$f":"IF(PricesByItr!G2757<0,0,(PurchByItr!G2757*G$1*PricesByItr!G2757)/1000)","v":2308.3165347290083},{"$f":"IF(PricesByItr!H2757<0,0,(PurchByItr!H2757*H$1*PricesByItr!H2757)/1000)","v":0},{"$f":"IF(PricesByItr!I2757<0,0,(PurchByItr!I2757*I$1*PricesByItr!I2757)/1000)","v":0},{"$f":"IF(PricesByItr!J2757<0,0,(PurchByItr!J2757*J$1*PricesByItr!J2757)/1000)","v":0},{"$f":"IF(PricesByItr!K2757<0,0,(PurchByItr!K2757*K$1*PricesByItr!K2757)/1000)","v":0},{"$f":"IF(PricesByItr!L2757<0,0,(PurchByItr!L2757*L$1*PricesByItr!L2757)/1000)","v":-982.80476379394599},{"$f":"IF(PricesByItr!M2757<0,0,(PurchByItr!M2757*M$1*PricesByItr!M2757)/1000)","v":-2614.3876903292739},{"$f":"IF(PricesByItr!N2757<0,0,(PurchByItr!N2757*N$1*PricesByItr!N2757)/1000)","v":-1393.7487817382782},27745.219906743288,null,{"$f":"PurchByItr!Q2757","v":2019},{"$f":"PurchByItr!R2757","v":1950},{"$f":"IF(PricesByItr!S2757<0,0,(PurchByItr!S2757*S$1*PricesByItr!S2757)/1000)","v":24128.998654540981},{"$f":"IF(PricesByItr!T2757<0,0,(PurchByItr!T2757*T$1*PricesByItr!T2757)/1000)","v":18781.307610099822},{"$f":"IF(PricesByItr!U2757<0,0,(PurchByItr!U2757*U$1*PricesByItr!U2757)/1000)","v":24900.549151931726},{"$f":"IF(PricesByItr!V2757<0,0,(PurchByItr!V2757*V$1*PricesByItr!V2757)/1000)","v":0},{"$f":"IF(PricesByItr!W2757<0,0,(PurchByItr!W2757*W$1*PricesByItr!W2757)/1000)","v":0},{"$f":"IF(PricesByItr!X2757<0,0,(PurchByItr!X2757*X$1*PricesByItr!X2757)/1000)","v":0},{"$f":"IF(PricesByItr!Y2757<0,0,(PurchByItr!Y2757*Y$1*PricesByItr!Y2757)/1000)","v":0},{"$f":"IF(PricesByItr!Z2757<0,0,(PurchByItr!Z2757*Z$1*PricesByItr!Z2757)/1000)","v":0},{"$f":"IF(PricesByItr!AA2757<0,0,(PurchByItr!AA2757*AA$1*PricesByItr!AA2757)/1000)","v":0},{"$f":"IF(PricesByItr!AB2757<0,0,(PurchByItr!AB2757*AB$1*PricesByItr!AB2757)/1000)","v":0},{"$f":"IF(PricesByItr!AC2757<0,0,(PurchByItr!AC2757*AC$1*PricesByItr!AC2757)/1000)","v":0},{"$f":"IF(PricesByItr!AD2757<0,0,(PurchByItr!AD2757*AD$1*PricesByItr!AD2757)/1000)","v":2924.8139756469723},70735.669392219512]
[{"$f":"PurchByItr!A2763","v":2018},{"$f":"PurchByItr!B2763","v":1965},{"$f":"IF(PricesByItr!C2763<0,0,(PurchByItr!C2763*C$1*PricesByItr!C2763)/1000)","v":204.52839788818366},{"$f":"IF(PricesByItr!D2763<0,0,(PurchByItr!D2763*D$1*PricesByItr!D2763)/1000)","v":0},{"$f":"IF(PricesByItr!E2763<0,0,(PurchByItr!E2763*E$1*PricesByItr!E2763)/1000)","v":0},{"$f":"IF(PricesByItr!F2763<0,0,(PurchByItr!F2763*F$1*PricesByItr!F2763)/1000)","v":0},{"$f":"IF(PricesByItr!G2763<0,0,(PurchByItr!G2763*G$1*PricesByItr!G2763)/1000)","v":0},{"$f":"IF(PricesByItr!H2763<0,0,(PurchByItr!H2763*H$1*PricesByItr!H2763)/1000)","v":0},{"$f":"IF(PricesByItr!I2763<0,0,(PurchByItr!I2763*I$1*PricesByItr!I2763)/1000)","v":0},{"$f":"IF(PricesByItr!J2763<0,0,(PurchByItr!J2763*J$1*PricesByItr!J2763)/1000)","v":0},{"$f":"IF(PricesByItr!K2763<0,0,(PurchByItr!K2763*K$1*PricesByItr!K2763)/1000)","v":0},{"$f":"IF(PricesByItr!L2763<0,0,(PurchByItr!L2763*L$1*PricesByItr!L2763)/1000)","v":0},{"$f":"IF(PricesByItr!M2763<0,0,(PurchByItr!M2763*M$1*PricesByItr!M2763)/1000)","v":0},{"$f":"IF(PricesByItr!N2763<0,0,(PurchByItr!N2763*N$1*PricesByItr!N2763)/1000)","v":10724.463341766339},10928.991739654522,null,{"$f":"PurchByItr!Q2763","v":2019},{"$f":"PurchByItr!R2763","v":1966},{"$f":"IF(PricesByItr!S2763<0,0,(PurchByItr!S2763*S$1*PricesByItr!S2763)/1000)","v":6156.1046167373552},{"$f":"IF(PricesByItr!T2763<0,0,(PurchByItr!T2763*T$1*PricesByItr!T2763)/1000)","v":4984.4327983703706},{"$f":"IF(PricesByItr!U2763<0,0,(PurchByItr!U2763*U$1*PricesByItr!U2763)/1000)","v":0},{"$f":"IF(PricesByItr!V2763<0,0,(PurchByItr!V2763*V$1*PricesByItr!V2763)/1000)","v":0},{"$f":"IF(PricesByItr!W2763<0,0,(PurchByItr!W2763*W$1*PricesByItr!W2763)/1000)","v":0},{"$f":"IF(PricesByItr!X2763<0,0,(PurchByItr!X2763*X$1*PricesByItr!X2763)/1000)","v":3564.5553051948641},{"$f":"IF(PricesByItr!Y2763<0,0,(PurchByItr!Y2763*Y$1*PricesByItr!Y2763)/1000)","v":0},{"$f":"IF(PricesByItr!Z2763<0,0,(PurchByItr!Z2763*Z$1*PricesByItr!Z2763)/1000)","v":0},{"$f":"IF(PricesByItr!AA2763<0,0,(PurchByItr!AA2763*AA$1*PricesByItr!AA2763)/1000)","v":0},{"$f":"IF(PricesByItr!AB2763<0,0,(PurchByItr!AB2763*AB$1*PricesByItr!AB2763)/1000)","v":0},{"$f":"IF(PricesByItr!AC2763<0,0,(PurchByItr!AC2763*AC$1*PricesByItr!AC2763)/1000)","v":0},{"$f":"IF(PricesByItr!AD2763<0,0,(PurchByItr!AD2763*AD$1*PricesByItr!AD2763)/1000)","v":12739.772580139177},27444.865300441768]
[{"$f":"PurchByItr!A2768","v":2018},{"$f":"PurchByItr!B2768","v":1951},{"$f":"IF(PricesByItr!C2768<0,0,(PurchByItr!C2768*C$1*PricesByItr!C2768)/1000)","v":1697.7962904052722},{"$f":"IF(PricesByItr!D2768<0,0,(PurchByItr!D2768*D$1*PricesByItr!D2768)/1000)","v":0},{"$f":"IF(PricesByItr!E2768<0,0,(PurchByItr!E2768*E$1*PricesByItr!E2768)/1000)","v":0},{"$f":"IF(PricesByItr!F2768<0,0,(PurchByItr!F2768*F$1*PricesByItr!F2768)/1000)","v":0},{"$f":"IF(PricesByItr!G2768<0,0,(PurchByItr!G2768*G$1*PricesByItr!G2768)/1000)","v":0},{"$f":"IF(PricesByItr!H2768<0,0,(PurchByItr!H2768*H$1*PricesByItr!H2768)/1000)","v":0},{"$f":"IF(PricesByItr!I2768<0,0,(PurchByItr!I2768*I$1*PricesByItr!I2768)/1000)","v":0},{"$f":"IF(PricesByItr!J2768<0,0,(PurchByItr!J2768*J$1*PricesByItr!J2768)/1000)","v":0},{"$f":"IF(PricesByItr!K2768<0,0,(PurchByItr!K2768*K$1*PricesByItr!K2768)/1000)","v":0},{"$f":"IF(PricesByItr!L2768<0,0,(PurchByItr!L2768*L$1*PricesByItr!L2768)/1000)","v":0},{"$f":"IF(PricesByItr!M2768<0,0,(PurchByItr!M2768*M$1*PricesByItr!M2768)/1000)","v":0},{"$f":"IF(PricesByItr!N2768<0,0,(PurchByItr!N2768*N$1*PricesByItr!N2768)/1000)","v":10655.945469360367},12353.74175976564,null,{"$f":"PurchByItr!Q2768","v":2019},{"$f":"PurchByItr!R2768","v":1952},{"$f":"IF(PricesByItr!S2768<0,0,(PurchByItr!S2768*S$1*PricesByItr!S2768)/1000)","v":0},{"$f":"IF(PricesByItr!T2768<0,0,(PurchByItr!T2768*T$1*PricesByItr!T2768)/1000)","v":0},{"$f":"IF(PricesByItr!U2768<0,0,(PurchByItr!U2768*U$1*PricesByItr!U2768)/1000)","v":0},{"$f":"IF(PricesByItr!V2768<0,0,(PurchByItr!V2768*V$1*PricesByItr!V2768)/1000)","v":0},{"$f":"IF(PricesByItr!W2768<0,0,(PurchByItr!W2768*W$1*PricesByItr!W2768)/1000)","v":0},{"$f":"IF(PricesByItr!X2768<0,0,(PurchByItr!X2768*X$1*PricesByItr!X2768)/1000)","v":0},{"$f":"IF(PricesByItr!Y2768<0,0,(PurchByItr!Y2768*Y$1*PricesByItr!Y2768)/1000)","v":0},{"$f":"IF(PricesByItr!Z2768<0,0,(PurchByItr!Z2768*Z$1*PricesByItr!Z2768)/1000)","v":0},{"$f":"IF(PricesByItr!AA2768<0,0,(PurchByItr!AA2768*AA$1*PricesByItr!AA2768)/1000)","v":0},{"$f":"IF(PricesByItr!AB2768<0,0,(PurchByItr!AB2768*AB$1*PricesByItr!AB2768)/1000)","v":0},{"$f":"IF(PricesByItr!AC2768<0,0,(PurchByItr!AC2768*AC$1*PricesByItr!AC2768)/1000)","v":0},{"$f":"IF(PricesByItr!AD2768<0,0,(PurchByItr!AD2768*AD$1*PricesByItr!AD2768)/1000)","v":18534.888981170687},18534.888981170687]
[{"$f":"PurchByItr!A2774","v":2018},{"$f":"PurchByItr!B2774","v":1975},{"$f":"IF(PricesByItr!C2774<0,0,(PurchByItr!C2774*C$1*PricesByItr!C2774)/1000)","v":25152.861317459086},{"$f":"IF(PricesByItr!D2774<0,0,(PurchByItr!D2774*D$1*PricesByItr!D2774)/1000)","v":8353.3972723312309},{"$f":"IF(PricesByItr!E2774<0,0,(PurchByItr!E2774*E$1*PricesByItr!E2774)/1000)","v":32785.691534912083},{"$f":"IF(PricesByItr!F2774<0,0,(PurchByItr!F2774*F$1*PricesByItr!F2774)/1000)","v":0},{"$f":"IF(PricesByItr!G2774<0,0,(PurchByItr!G2774*G$1*PricesByItr!G2774)/1000)","v":0},{"$f":"IF(PricesByItr!H2774<0,0,(PurchByItr!H2774*H$1*PricesByItr!H2774)/1000)","v":0},{"$f":"IF(PricesByItr!I2774<0,0,(PurchByItr!I2774*I$1*PricesByItr!I2774)/1000)","v":0},{"$f":"IF(PricesByItr!J2774<0,0,(PurchByItr!J2774*J$1*PricesByItr!J2774)/1000)","v":0},{"$f":"IF(PricesByItr!K2774<0,0,(PurchByItr!K2774*K$1*PricesByItr!K2774)/1000)","v":0},{"$f":"IF(PricesByItr!L2774<0,0,(PurchByItr!L2774*L$1*PricesByItr!L2774)/1000)","v":0},{"$f":"IF(PricesByItr!M2774<0,0,(PurchByItr!M2774*M$1*PricesByItr!M2774)/1000)","v":0},{"$f":"IF(PricesByItr!N2774<0,0,(PurchByItr!N2774*N$1*PricesByItr!N2774)/1000)","v":0},66291.950124702402,null,{"$f":"PurchByItr!Q2774","v":2019},{"$f":"PurchByItr!R2774","v":1976},{"$f":"IF(PricesByItr!S2774<0,0,(PurchByItr!S2774*S$1*PricesByItr!S2774)/1000)","v":0},{"$f":"IF(PricesByItr!T2774<0,0,(PurchByItr!T2774*T$1*PricesByItr!T2774)/1000)","v":0},{"$f":"IF(PricesByItr!U2774<0,0,(PurchByItr!U2774*U$1*PricesByItr!U2774)/1000)","v":0},{"$f":"IF(PricesByItr!V2774<0,0,(PurchByItr!V2774*V$1*PricesByItr!V2774)/1000)","v":0},{"$f":"IF(PricesByItr!W2774<0,0,(PurchByItr!W2774*W$1*PricesByItr!W2774)/1000)","v":0},{"$f":"IF(PricesByItr!X2774<0,0,(PurchByItr!X2774*X$1*PricesByItr!X2774)/1000)","v":0},{"$f":"IF(PricesByItr!Y2774<0,0,(PurchByItr!Y2774*Y$1*PricesByItr!Y2774)/1000)","v":0},{"$f":"IF(PricesByItr!Z2774<0,0,(PurchByItr!Z2774*Z$1*PricesByItr!Z2774)/1000)","v":0},{"$f":"IF(PricesByItr!AA2774<0,0,(PurchByItr!AA2774*AA$1*PricesByItr!AA2774)/1000)","v":0},{"$f":"IF(PricesByItr!AB2774<0,0,(PurchByItr!AB2774*AB$1*PricesByItr!AB2774)/1000)","v":0},{"$f":"IF(PricesByItr!AC2774<0,0,(PurchByItr!AC2774*AC$1*PricesByItr!AC2774)/1000)","v":0},{"$f":"IF(PricesByItr!AD2774<0,0,(PurchByItr!AD2774*AD$1*PricesByItr!AD2774)/1000)","v":0},0]
[{"$f":"PurchByItr!A2779","v":2018},{"$f":"PurchByItr!B2779","v":1965},{"$f":"IF(PricesByItr!C2779<0,0,(PurchByItr!C2779*C$1*PricesByItr!C2779)/1000)","v":95.844098327636615},{"$f":"IF(PricesByItr!D2779<0,0,(PurchByItr!D2779*D$1*PricesByItr!D2779)/1000)","v":0},{"$f":"IF(PricesByItr!E2779<0,0,(PurchByItr!E2779*E$1*PricesByItr!E2779)/1000)","v":0},{"$f":"IF(PricesByItr!F2779<0,0,(PurchByItr!F2779*F$1*PricesByItr!F2779)/1000)","v":0},{"$f":"IF(PricesByItr!G2779<0,0,(PurchByItr!G2779*G$1*PricesByItr!G2779)/1000)","v":0},{"$f":"IF(PricesByItr!H2779<0,0,(PurchByItr!H2779*H$1*PricesByItr!H2779)/1000)","v":0},{"$f":"IF(PricesByItr!I2779<0,0,(PurchByItr!I2779*I$1*PricesByItr!I2779)/1000)","v":0},{"$f":"IF(PricesByItr!J2779<0,0,(PurchByItr!J2779*J$1*PricesByItr!J2779)/1000)","v":0},{"$f":"IF(PricesByItr!K2779<0,0,(PurchByItr!K2779*K$1*PricesByItr!K2779)/1000)","v":0},{"$f":"IF(PricesByItr!L2779<0,0,(PurchByItr!L2779*L$1*PricesByItr!L2779)/1000)","v":0},{"$f":"IF(PricesByItr!M2779<0,0,(PurchByItr!M2779*M$1*PricesByItr!M2779)/1000)","v":0},{"$f":"IF(PricesByItr!N2779<0,0,(PurchByItr!N2779*N$1*PricesByItr!N2779)/1000)","v":17168.464105773957},17264.308204101595,null,{"$f":"PurchByItr!Q2779","v":2019},{"$f":"PurchByItr!R2779","v":1966},{"$f":"IF(PricesByItr!S2779<0,0,(PurchByItr!S2779*S$1*PricesByItr!S2779)/1000)","v":11225.257429733272},{"$f":"IF(PricesByItr!T2779<0,0,(PurchByItr!T2779*T$1*PricesByItr!T2779)/1000)","v":7300.3775491447404},{"$f":"IF(PricesByItr!U2779<0,0,(PurchByItr!U2779*U$1*PricesByItr!U2779)/1000)","v":0},{"$f":"IF(PricesByItr!V2779<0,0,(PurchByItr!V2779*V$1*PricesByItr!V2779)/1000)","v":0},{"$f":"IF(PricesByItr!W2779<0,0,(PurchByItr!W2779*W$1*PricesByItr!W2779)/1000)","v":0},{"$f":"IF(PricesByItr!X2779<0,0,(PurchByItr!X2779*X$1*PricesByItr!X2779)/1000)","v":5347.5788770198906},{"$f":"IF(PricesByItr!Y2779<0,0,(PurchByItr!Y2779*Y$1*PricesByItr!Y2779)/1000)","v":0},{"$f":"IF(PricesByItr!Z2779<0,0,(PurchByItr!Z2779*Z$1*PricesByItr!Z2779)/1000)","v":0},{"$f":"IF(PricesByItr!AA2779<0,0,(PurchByItr!AA2779*AA$1*PricesByItr!AA2779)/1000)","v":0},{"$f":"IF(PricesByItr!AB2779<0,0,(PurchByItr!AB2779*AB$1*PricesByItr!AB2779)/1000)","v":0},{"$f":"IF(PricesByItr!AC2779<0,0,(PurchByItr!AC2779*AC$1*PricesByItr!AC2779)/1000)","v":0},{"$f":"IF(PricesByItr!AD2779<0,0,(PurchByItr!AD2779*AD$1*PricesByItr!AD2779)/1000)","v":15559.942165466335},39433.156021364237]
[{"$f":"PurchByItr!A2784","v":2018},{"$f":"PurchByItr!B2784","v":1956},{"$f":"IF(PricesByItr!C2784<0,0,(PurchByItr!C2784*C$1*PricesByItr!C2784)/1000)","v":9666.6253609009},{"$f":"IF(PricesByItr!D2784<0,0,(PurchByItr!D2784*D$1*PricesByItr!D2784)/1000)","v":0},{"$f":"IF(PricesByItr!E2784<0,0,(PurchByItr!E2784*E$1*PricesByItr!E2784)/1000)","v":0},{"$f":"IF(PricesByItr!F2784<0,0,(PurchByItr!F2784*F$1*PricesByItr!F2784)/1000)","v":0},{"$f":"IF(PricesByItr!G2784<0,0,(PurchByItr!G2784*G$1*PricesByItr!G2784)/1000)","v":0},{"$f":"IF(PricesByItr!H2784<0,0,(PurchByItr!H2784*H$1*PricesByItr!H2784)/1000)","v":0},{"$f":"IF(PricesByItr!I2784<0,0,(PurchByItr!I2784*I$1*PricesByItr!I2784)/1000)","v":0},{"$f":"IF(PricesByItr!J2784<0,0,(PurchByItr!J2784*J$1*PricesByItr!J2784)/1000)","v":0},{"$f":"IF(PricesByItr!K2784<0,0,(PurchByItr!K2784*K$1*PricesByItr!K2784)/1000)","v":0},{"$f":"IF(PricesByItr!L2784<0,0,(PurchByItr!L2784*L$1*PricesByItr!L2784)/1000)","v":0},{"$f":"IF(PricesByItr!M2784<0,0,(PurchByItr!M2784*M$1*PricesByItr!M2784)/1000)","v":0},{"$f":"IF(PricesByItr!N2784<0,0,(PurchByItr!N2784*N$1*PricesByItr!N2784)/1000)","v":6794.9810104980415},16461.606371398942,null,{"$f":"PurchByItr!Q2784","v":2019},{"$f":"PurchByItr!R2784","v":1957},{"$f":"IF(PricesByItr!S2784<0,0,(PurchByItr!S2784*S$1*PricesByItr!S2784)/1000)","v":10483.328285980235},{"$f":"IF(PricesByItr!T2784<0,0,(PurchByItr!T2784*T$1*PricesByItr!T2784)/1000)","v":9632.8967937698435},{"$f":"IF(PricesByItr!U2784<0,0,(PurchByItr!U2784*U$1*PricesByItr!U2784)/1000)","v":0},{"$f":"IF(PricesByItr!V2784<0,0,(PurchByItr!V2784*V$1*PricesByItr!V2784)/1000)","v":0},{"$f":"IF(PricesByItr!W2784<0,0,(PurchByItr!W2784*W$1*PricesByItr!W2784)/1000)","v":2347.4506168212865},{"$f":"IF(PricesByItr!X2784<0,0,(PurchByItr!X2784*X$1*PricesByItr!X2784)/1000)","v":0},{"$f":"IF(PricesByItr!Y2784<0,0,(PurchByItr!Y2784*Y$1*PricesByItr!Y2784)/1000)","v":0},{"$f":"IF(PricesByItr!Z2784<0,0,(PurchByItr!Z2784*Z$1*PricesByItr!Z2784)/1000)","v":0},{"$f":"IF(PricesByItr!AA2784<0,0,(PurchByItr!AA2784*AA$1*PricesByItr!AA2784)/1000)","v":0},{"$f":"IF(PricesByItr!AB2784<0,0,(PurchByItr!AB2784*AB$1*PricesByItr!AB2784)/1000)","v":0},{"$f":"IF(PricesByItr!AC2784<0,0,(PurchByItr!AC2784*AC$1*PricesByItr!AC2784)/1000)","v":0},{"$f":"IF(PricesByItr!AD2784<0,0,(PurchByItr!AD2784*AD$1*PricesByItr!AD2784)/1000)","v":8647.4635176086431},31111.13921418001]
[{"$f":"PurchByItr!A2787","v":2018},{"$f":"PurchByItr!B2787","v":1943},{"$f":"IF(PricesByItr!C2787<0,0,(PurchByItr!C2787*C$1*PricesByItr!C2787)/1000)","v":21727.272892333996},{"$f":"IF(PricesByItr!D2787<0,0,(PurchByItr!D2787*D$1*PricesByItr!D2787)/1000)","v":26060.971239355058},{"$f":"IF(PricesByItr!E2787<0,0,(PurchByItr!E2787*E$1*PricesByItr!E2787)/1000)","v":21532.094988983172},{"$f":"IF(PricesByItr!F2787<0,0,(PurchByItr!F2787*F$1*PricesByItr!F2787)/1000)","v":0},{"$f":"IF(PricesByItr!G2787<0,0,(PurchByItr!G2787*G$1*PricesByItr!G2787)/1000)","v":0},{"$f":"IF(PricesByItr!H2787<0,0,(PurchByItr!H2787*H$1*PricesByItr!H2787)/1000)","v":0},{"$f":"IF(PricesByItr!I2787<0,0,(PurchByItr!I2787*I$1*PricesByItr!I2787)/1000)","v":0},{"$f":"IF(PricesByItr!J2787<0,0,(PurchByItr!J2787*J$1*PricesByItr!J2787)/1000)","v":0},{"$f":"IF(PricesByItr!K2787<0,0,(PurchByItr!K2787*K$1*PricesByItr!K2787)/1000)","v":0},{"$f":"IF(PricesByItr!L2787<0,0,(PurchByItr!L2787*L$1*PricesByItr!L2787)/1000)","v":0},{"$f":"IF(PricesByItr!M2787<0,0,(PurchByItr!M2787*M$1*PricesByItr!M2787)/1000)","v":0},{"$f":"IF(PricesByItr!N2787<0,0,(PurchByItr!N2787*N$1*PricesByItr!N2787)/1000)","v":12168.40454132083},81488.743661993067,null,{"$f":"PurchByItr!Q2787","v":2019},{"$f":"PurchByItr!R2787","v":1944},{"$f":"IF(PricesByItr!S2787<0,0,(PurchByItr!S2787*S$1*PricesByItr!S2787)/1000)","v":14766.558008766187},{"$f":"IF(PricesByItr!T2787<0,0,(PurchByItr!T2787*T$1*PricesByItr!T2787)/1000)","v":4933.9312662601342},{"$f":"IF(PricesByItr!U2787<0,0,(PurchByItr!U2787*U$1*PricesByItr!U2787)/1000)","v":27545.457887634322},{"$f":"IF(PricesByItr!V2787<0,0,(PurchByItr!V2787*V$1*PricesByItr!V2787)/1000)","v":33317.020904907266},{"$f":"IF(PricesByItr!W2787<0,0,(PurchByItr!W2787*W$1*PricesByItr!W2787)/1000)","v":25599.148374023465},{"$f":"IF(PricesByItr!X2787<0,0,(PurchByItr!X2787*X$1*PricesByItr!X2787)/1000)","v":26385.671926639578},{"$f":"IF(PricesByItr!Y2787<0,0,(PurchByItr!Y2787*Y$1*PricesByItr!Y2787)/1000)","v":0},{"$f":"IF(PricesByItr!Z2787<0,0,(PurchByItr!Z2787*Z$1*PricesByItr!Z2787)/1000)","v":11860.849968830109},{"$f":"IF(PricesByItr!AA2787<0,0,(PurchByItr!AA2787*AA$1*PricesByItr!AA2787)/1000)","v":3902.0950831603905},{"$f":"IF(PricesByItr!AB2787<0,0,(PurchByItr!AB2787*AB$1*PricesByItr!AB2787)/1000)","v":1854.7689023132316},{"$f":"IF(PricesByItr!AC2787<0,0,(PurchByItr!AC2787*AC$1*PricesByItr!AC2787)/1000)","v":-955.53246895574944},{"$f":"IF(PricesByItr!AD2787<0,0,(PurchByItr!AD2787*AD$1*PricesByItr!AD2787)/1000)","v":7704.8960683593741},156914.86592193827]
[{"$f":"PurchByItr!A2791","v":2018},{"$f":"PurchByItr!B2791","v":1974},{"$f":"IF(PricesByItr!C2791<0,0,(PurchByItr!C2791*C$1*PricesByItr!C2791)/1000)","v":10194.015720367432},{"$f":"IF(PricesByItr!D2791<0,0,(PurchByItr!D2791*D$1*PricesByItr!D2791)/1000)","v":9589.3702076148802},{"$f":"IF(PricesByItr!E2791<0,0,(PurchByItr!E2791*E$1*PricesByItr!E2791)/1000)","v":0},{"$f":"IF(PricesByItr!F2791<0,0,(PurchByItr!F2791*F$1*PricesByItr!F2791)/1000)","v":0},{"$f":"IF(PricesByItr!G2791<0,0,(PurchByItr!G2791*G$1*PricesByItr!G2791)/1000)","v":0},{"$f":"IF(PricesByItr!H2791<0,0,(PurchByItr!H2791*H$1*PricesByItr!H2791)/1000)","v":0},{"$f":"IF(PricesByItr!I2791<0,0,(PurchByItr!I2791*I$1*PricesByItr!I2791)/1000)","v":0},{"$f":"IF(PricesByItr!J2791<0,0,(PurchByItr!J2791*J$1*PricesByItr!J2791)/1000)","v":0},{"$f":"IF(PricesByItr!K2791<0,0,(PurchByItr!K2791*K$1*PricesByItr!K2791)/1000)","v":0},{"$f":"IF(PricesByItr!L2791<0,0,(PurchByItr!L2791*L$1*PricesByItr!L2791)/1000)","v":0},{"$f":"IF(PricesByItr!M2791<0,0,(PurchByItr!M2791*M$1*PricesByItr!M2791)/1000)","v":0},{"$f":"IF(PricesByItr!N2791<0,0,(PurchByItr!N2791*N$1*PricesByItr!N2791)/1000)","v":1347.8749035644551},21131.260831546766,null,{"$f":"PurchByItr!Q2791","v":2019},{"$f":"PurchByItr!R2791","v":1975},{"$f":"IF(PricesByItr!S2791<0,0,(PurchByItr!S2791*S$1*PricesByItr!S2791)/1000)","v":28128.655509521508},{"$f":"IF(PricesByItr!T2791<0,0,(PurchByItr!T2791*T$1*PricesByItr!T2791)/1000)","v":7619.6852026901261},{"$f":"IF(PricesByItr!U2791<0,0,(PurchByItr!U2791*U$1*PricesByItr!U2791)/1000)","v":24293.253276809646},{"$f":"IF(PricesByItr!V2791<0,0,(PurchByItr!V2791*V$1*PricesByItr!V2791)/1000)","v":0},{"$f":"IF(PricesByItr!W2791<0,0,(PurchByItr!W2791*W$1*PricesByItr!W2791)/1000)","v":0},{"$f":"IF(PricesByItr!X2791<0,0,(PurchByItr!X2791*X$1*PricesByItr!X2791)/1000)","v":0},{"$f":"IF(PricesByItr!Y2791<0,0,(PurchByItr!Y2791*Y$1*PricesByItr!Y2791)/1000)","v":0},{"$f":"IF(PricesByItr!Z2791<0,0,(PurchByItr!Z2791*Z$1*PricesByItr!Z2791)/1000)","v":0},{"$f":"IF(PricesByItr!AA2791<0,0,(PurchByItr!AA2791*AA$1*PricesByItr!AA2791)/1000)","v":0},{"$f":"IF(PricesByItr!AB2791<0,0,(PurchByItr!AB2791*AB$1*PricesByItr!AB2791)/1000)","v":0},{"$f":"IF(PricesByItr!AC2791<0,0,(PurchByItr!AC2791*AC$1*PricesByItr!AC2791)/1000)","v":0},{"$f":"IF(PricesByItr!AD2791<0,0,(PurchByItr!AD2791*AD$1*PricesByItr!AD2791)/1000)","v":0},60041.593989021276]
[{"$f":"PurchByItr!A2796","v":2018},{"$f":"PurchByItr!B2796","v":1943},{"$f":"IF(PricesByItr!C2796<0,0,(PurchByItr!C2796*C$1*PricesByItr!C2796)/1000)","v":26604.349315429688},{"$f":"IF(PricesByItr!D2796<0,0,(PurchByItr!D2796*D$1*PricesByItr!D2796)/1000)","v":28935.002113214508},{"$f":"IF(PricesByItr!E2796<0,0,(PurchByItr!E2796*E$1*PricesByItr!E2796)/1000)","v":28351.6721595001},{"$f":"IF(PricesByItr!F2796<0,0,(PurchByItr!F2796*F$1*PricesByItr!F2796)/1000)","v":0},{"$f":"IF(PricesByItr!G2796<0,0,(PurchByItr!G2796*G$1*PricesByItr!G2796)/1000)","v":0},{"$f":"IF(PricesByItr!H2796<0,0,(PurchByItr!H2796*H$1*PricesByItr!H2796)/1000)","v":0},{"$f":"IF(PricesByItr!I2796<0,0,(PurchByItr!I2796*I$1*PricesByItr!I2796)/1000)","v":0},{"$f":"IF(PricesByItr!J2796<0,0,(PurchByItr!J2796*J$1*PricesByItr!J2796)/1000)","v":0},{"$f":"IF(PricesByItr!K2796<0,0,(PurchByItr!K2796*K$1*PricesByItr!K2796)/1000)","v":0},{"$f":"IF(PricesByItr!L2796<0,0,(PurchByItr!L2796*L$1*PricesByItr!L2796)/1000)","v":0},{"$f":"IF(PricesByItr!M2796<0,0,(PurchByItr!M2796*M$1*PricesByItr!M2796)/1000)","v":0},{"$f":"IF(PricesByItr!N2796<0,0,(PurchByItr!N2796*N$1*PricesByItr!N2796)/1000)","v":13978.95376538086},97869.977353525159,null,{"$f":"PurchByItr!Q2796","v":2019},{"$f":"PurchByItr!R2796","v":1944},{"$f":"IF(PricesByItr!S2796<0,0,(PurchByItr!S2796*S$1*PricesByItr!S2796)/1000)","v":16938.782614517222},{"$f":"IF(PricesByItr!T2796<0,0,(PurchByItr!T2796*T$1*PricesByItr!T2796)/1000)","v":5367.6912507934467},{"$f":"IF(PricesByItr!U2796<0,0,(PurchByItr!U2796*U$1*PricesByItr!U2796)/1000)","v":21514.410646850647},{"$f":"IF(PricesByItr!V2796<0,0,(PurchByItr!V2796*V$1*PricesByItr!V2796)/1000)","v":22271.687194213871},{"$f":"IF(PricesByItr!W2796<0,0,(PurchByItr!W2796*W$1*PricesByItr!W2796)/1000)","v":19908.955505126953},{"$f":"IF(PricesByItr!X2796<0,0,(PurchByItr!X2796*X$1*PricesByItr!X2796)/1000)","v":20763.355996074708},{"$f":"IF(PricesByItr!Y2796<0,0,(PurchByItr!Y2796*Y$1*PricesByItr!Y2796)/1000)","v":5455.680006099703},{"$f":"IF(PricesByItr!Z2796<0,0,(PurchByItr!Z2796*Z$1*PricesByItr!Z2796)/1000)","v":17866.137035072297},{"$f":"IF(PricesByItr!AA2796<0,0,(PurchByItr!AA2796*AA$1*PricesByItr!AA2796)/1000)","v":0},{"$f":"IF(PricesByItr!AB2796<0,0,(PurchByItr!AB2796*AB$1*PricesByItr!AB2796)/1000)","v":7954.151529663096},{"$f":"IF(PricesByItr!AC2796<0,0,(PurchByItr!AC2796*AC$1*PricesByItr!AC2796)/1000)","v":-1046.6835581625646},{"$f":"IF(PricesByItr!AD2796<0,0,(PurchByItr!AD2796*AD$1*PricesByItr!AD2796)/1000)","v":10930.136603759767},147924.30482400916]
[{"$f":"PurchByItr!A2802","v":2018},{"$f":"PurchByItr!B2802","v":1953},{"$f":"IF(PricesByItr!C2802<0,0,(PurchByItr!C2802*C$1*PricesByItr!C2802)/1000)","v":25205.80559991454},{"$f":"IF(PricesByItr!D2802<0,0,(PurchByItr!D2802*D$1*PricesByItr!D2802)/1000)","v":15269.942821655253},{"$f":"IF(PricesByItr!E2802<0,0,(PurchByItr!E2802*E$1*PricesByItr!E2802)/1000)","v":41178.597908325166},{"$f":"IF(PricesByItr!F2802<0,0,(PurchByItr!F2802*F$1*PricesByItr!F2802)/1000)","v":15752.237602615354},{"$f":"IF(PricesByItr!G2802<0,0,(PurchByItr!G2802*G$1*PricesByItr!G2802)/1000)","v":0},{"$f":"IF(PricesByItr!H2802<0,0,(PurchByItr!H2802*H$1*PricesByItr!H2802)/1000)","v":0},{"$f":"IF(PricesByItr!I2802<0,0,(PurchByItr!I2802*I$1*PricesByItr!I2802)/1000)","v":0},{"$f":"IF(PricesByItr!J2802<0,0,(PurchByItr!J2802*J$1*PricesByItr!J2802)/1000)","v":0},{"$f":"IF(PricesByItr!K2802<0,0,(PurchByItr!K2802*K$1*PricesByItr!K2802)/1000)","v":0},{"$f":"IF(PricesByItr!L2802<0,0,(PurchByItr!L2802*L$1*PricesByItr!L2802)/1000)","v":0},{"$f":"IF(PricesByItr!M2802<0,0,(PurchByItr!M2802*M$1*PricesByItr!M2802)/1000)","v":0},{"$f":"IF(PricesByItr!N2802<0,0,(PurchByItr!N2802*N$1*PricesByItr!N2802)/1000)","v":7419.1722694702157},104825.75620198053,null,{"$f":"PurchByItr!Q2802","v":2019},{"$f":"PurchByItr!R2802","v":1954},{"$f":"IF(PricesByItr!S2802<0,0,(PurchByItr!S2802*S$1*PricesByItr!S2802)/1000)","v":14717.350485992414},{"$f":"IF(PricesByItr!T2802<0,0,(PurchByItr!T2802*T$1*PricesByItr!T2802)/1000)","v":5916.7820523719893},{"$f":"IF(PricesByItr!U2802<0,0,(PurchByItr!U2802*U$1*PricesByItr!U2802)/1000)","v":0},{"$f":"IF(PricesByItr!V2802<0,0,(PurchByItr!V2802*V$1*PricesByItr!V2802)/1000)","v":0},{"$f":"IF(PricesByItr!W2802<0,0,(PurchByItr!W2802*W$1*PricesByItr!W2802)/1000)","v":0},{"$f":"IF(PricesByItr!X2802<0,0,(PurchByItr!X2802*X$1*PricesByItr!X2802)/1000)","v":0},{"$f":"IF(PricesByItr!Y2802<0,0,(PurchByItr!Y2802*Y$1*PricesByItr!Y2802)/1000)","v":0},{"$f":"IF(PricesByItr!Z2802<0,0,(PurchByItr!Z2802*Z$1*PricesByItr!Z2802)/1000)","v":0},{"$f":"IF(PricesByItr!AA2802<0,0,(PurchByItr!AA2802*AA$1*PricesByItr!AA2802)/1000)","v":0},{"$f":"IF(PricesByItr!AB2802<0,0,(PurchByItr!AB2802*AB$1*PricesByItr!AB2802)/1000)","v":0},{"$f":"IF(PricesByItr!AC2802<0,0,(PurchByItr!AC2802*AC$1*PricesByItr!AC2802)/1000)","v":0},{"$f":"IF(PricesByItr!AD2802<0,0,(PurchByItr!AD2802*AD$1*PricesByItr!AD2802)/1000)","v":0},20634.132538364403]
[{"$f":"PurchByItr!A2807","v":2018},{"$f":"PurchByItr!B2807","v":1985},{"$f":"IF(PricesByItr!C2807<0,0,(PurchByItr!C2807*C$1*PricesByItr!C2807)/1000)","v":18887.492188964839},{"$f":"IF(PricesByItr!D2807<0,0,(PurchByItr!D2807*D$1*PricesByItr!D2807)/1000)","v":2700.30622270203},{"$f":"IF(PricesByItr!E2807<0,0,(PurchByItr!E2807*E$1*PricesByItr!E2807)/1000)","v":0},{"$f":"IF(PricesByItr!F2807<0,0,(PurchByItr!F2807*F$1*PricesByItr!F2807)/1000)","v":0},{"$f":"IF(PricesByItr!G2807<0,0,(PurchByItr!G2807*G$1*PricesByItr!G2807)/1000)","v":2796.5187971191335},{"$f":"IF(PricesByItr!H2807<0,0,(PurchByItr!H2807*H$1*PricesByItr!H2807)/1000)","v":4797.1893567714769},{"$f":"IF(PricesByItr!I2807<0,0,(PurchByItr!I2807*I$1*PricesByItr!I2807)/1000)","v":0},{"$f":"IF(PricesByItr!J2807<0,0,(PurchByItr!J2807*J$1*PricesByItr!J2807)/1000)","v":0},{"$f":"IF(PricesByItr!K2807<0,0,(PurchByItr!K2807*K$1*PricesByItr!K2807)/1000)","v":-2628.5550414428635},{"$f":"IF(PricesByItr!L2807<0,0,(PurchByItr!L2807*L$1*PricesByItr!L2807)/1000)","v":-4117.1074358825754},{"$f":"IF(PricesByItr!M2807<0,0,(PurchByItr!M2807*M$1*PricesByItr!M2807)/1000)","v":3227.8443149443556},{"$f":"IF(PricesByItr!N2807<0,0,(PurchByItr!N2807*N$1*PricesByItr!N2807)/1000)","v":-104.7428794555663},25558.945523720828,null,{"$f":"PurchByItr!Q2807","v":2019},{"$f":"PurchByItr!R2807","v":1986},{"$f":"IF(PricesByItr!S2807<0,0,(PurchByItr!S2807*S$1*PricesByItr!S2807)/1000)","v":16803.668782150256},{"$f":"IF(PricesByItr!T2807<0,0,(PurchByItr!T2807*T$1*PricesByItr!T2807)/1000)","v":0},{"$f":"IF(PricesByItr!U2807<0,0,(PurchByItr!U2807*U$1*PricesByItr!U2807)/1000)","v":0},{"$f":"IF(PricesByItr!V2807<0,0,(PurchByItr!V2807*V$1*PricesByItr!V2807)/1000)","v":0},{"$f":"IF(PricesByItr!W2807<0,0,(PurchByItr!W2807*W$1*PricesByItr!W2807)/1000)","v":0},{"$f":"IF(PricesByItr!X2807<0,0,(PurchByItr!X2807*X$1*PricesByItr!X2807)/1000)","v":0},{"$f":"IF(PricesByItr!Y2807<0,0,(PurchByItr!Y2807*Y$1*PricesByItr!Y2807)/1000)","v":0},{"$f":"IF(PricesByItr!Z2807<0,0,(PurchByItr!Z2807*Z$1*PricesByItr!Z2807)/1000)","v":0},{"$f":"IF(PricesByItr!AA2807<0,0,(PurchByItr!AA2807*AA$1*PricesByItr!AA2807)/1000)","v":0},{"$f":"IF(PricesByItr!AB2807<0,0,(PurchByItr!AB2807*AB$1*PricesByItr!AB2807)/1000)","v":-997.14604626464973},{"$f":"IF(PricesByItr!AC2807<0,0,(PurchByItr!AC2807*AC$1*PricesByItr!AC2807)/1000)","v":-633.13652934412744},{"$f":"IF(PricesByItr!AD2807<0,0,(PurchByItr!AD2807*AD$1*PricesByItr!AD2807)/1000)","v":19613.452593383805},34786.838799925288]
[{"$f":"PurchByItr!A2813","v":2018},{"$f":"PurchByItr!B2813","v":1998},{"$f":"IF(PricesByItr!C2813<0,0,(PurchByItr!C2813*C$1*PricesByItr!C2813)/1000)","v":0},{"$f":"IF(PricesByItr!D2813<0,0,(PurchByItr!D2813*D$1*PricesByItr!D2813)/1000)","v":0},{"$f":"IF(PricesByItr!E2813<0,0,(PurchByItr!E2813*E$1*PricesByItr!E2813)/1000)","v":0},{"$f":"IF(PricesByItr!F2813<0,0,(PurchByItr!F2813*F$1*PricesByItr!F2813)/1000)","v":0},{"$f":"IF(PricesByItr!G2813<0,0,(PurchByItr!G2813*G$1*PricesByItr!G2813)/1000)","v":0},{"$f":"IF(PricesByItr!H2813<0,0,(PurchByItr!H2813*H$1*PricesByItr!H2813)/1000)","v":0},{"$f":"IF(PricesByItr!I2813<0,0,(PurchByItr!I2813*I$1*PricesByItr!I2813)/1000)","v":0},{"$f":"IF(PricesByItr!J2813<0,0,(PurchByItr!J2813*J$1*PricesByItr!J2813)/1000)","v":0},{"$f":"IF(PricesByItr!K2813<0,0,(PurchByItr!K2813*K$1*PricesByItr!K2813)/1000)","v":0},{"$f":"IF(PricesByItr!L2813<0,0,(PurchByItr!L2813*L$1*PricesByItr!L2813)/1000)","v":0},{"$f":"IF(PricesByItr!M2813<0,0,(PurchByItr!M2813*M$1*PricesByItr!M2813)/1000)","v":0},{"$f":"IF(PricesByItr!N2813<0,0,(PurchByItr!N2813*N$1*PricesByItr!N2813)/1000)","v":12866.512394531232},12866.512394531232,null,{"$f":"PurchByItr!Q2813","v":2019},{"$f":"PurchByItr!R2813","v":1999},{"$f":"IF(PricesByItr!S2813<0,0,(PurchByItr!S2813*S$1*PricesByItr!S2813)/1000)","v":18054.5337963409},{"$f":"IF(PricesByItr!T2813<0,0,(PurchByItr!T2813*T$1*PricesByItr!T2813)/1000)","v":17156.493663787871},{"$f":"IF(PricesByItr!U2813<0,0,(PurchByItr!U2813*U$1*PricesByItr!U2813)/1000)","v":0},{"$f":"IF(PricesByItr!V2813<0,0,(PurchByItr!V2813*V$1*PricesByItr!V2813)/1000)","v":0},{"$f":"IF(PricesByItr!W2813<0,0,(PurchByItr!W2813*W$1*PricesByItr!W2813)/1000)","v":0},{"$f":"IF(PricesByItr!X2813<0,0,(PurchByItr!X2813*X$1*PricesByItr!X2813)/1000)","v":0},{"$f":"IF(PricesByItr!Y2813<0,0,(PurchByItr!Y2813*Y$1*PricesByItr!Y2813)/1000)","v":0},{"$f":"IF(PricesByItr!Z2813<0,0,(PurchByItr!Z2813*Z$1*PricesByItr!Z2813)/1000)","v":0},{"$f":"IF(PricesByItr!AA2813<0,0,(PurchByItr!AA2813*AA$1*PricesByItr!AA2813)/1000)","v":0},{"$f":"IF(PricesByItr!AB2813<0,0,(PurchByItr!AB2813*AB$1*PricesByItr!AB2813)/1000)","v":0},{"$f":"IF(PricesByItr!AC2813<0,0,(PurchByItr!AC2813*AC$1*PricesByItr!AC2813)/1000)","v":0},{"$f":"IF(PricesByItr!AD2813<0,0,(PurchByItr!AD2813*AD$1*PricesByItr!AD2813)/1000)","v":0},35211.027460128767]
[{"$f":"PurchByItr!A2820","v":2018},{"$f":"PurchByItr!B2820","v":1971},{"$f":"IF(PricesByItr!C2820<0,0,(PurchByItr!C2820*C$1*PricesByItr!C2820)/1000)","v":18940.025401977546},{"$f":"IF(PricesByItr!D2820<0,0,(PurchByItr!D2820*D$1*PricesByItr!D2820)/1000)","v":10742.52078509901},{"$f":"IF(PricesByItr!E2820<0,0,(PurchByItr!E2820*E$1*PricesByItr!E2820)/1000)","v":9362.77676063537},{"$f":"IF(PricesByItr!F2820<0,0,(PurchByItr!F2820*F$1*PricesByItr!F2820)/1000)","v":0},{"$f":"IF(PricesByItr!G2820<0,0,(PurchByItr!G2820*G$1*PricesByItr!G2820)/1000)","v":0},{"$f":"IF(PricesByItr!H2820<0,0,(PurchByItr!H2820*H$1*PricesByItr!H2820)/1000)","v":0},{"$f":"IF(PricesByItr!I2820<0,0,(PurchByItr!I2820*I$1*PricesByItr!I2820)/1000)","v":0},{"$f":"IF(PricesByItr!J2820<0,0,(PurchByItr!J2820*J$1*PricesByItr!J2820)/1000)","v":0},{"$f":"IF(PricesByItr!K2820<0,0,(PurchByItr!K2820*K$1*PricesByItr!K2820)/1000)","v":0},{"$f":"IF(PricesByItr!L2820<0,0,(PurchByItr!L2820*L$1*PricesByItr!L2820)/1000)","v":0},{"$f":"IF(PricesByItr!M2820<0,0,(PurchByItr!M2820*M$1*PricesByItr!M2820)/1000)","v":0},{"$f":"IF(PricesByItr!N2820<0,0,(PurchByItr!N2820*N$1*PricesByItr!N2820)/1000)","v":3712.3841250000041},42757.707072711935,null,{"$f":"PurchByItr!Q2820","v":2019},{"$f":"PurchByItr!R2820","v":1972},{"$f":"IF(PricesByItr!S2820<0,0,(PurchByItr!S2820*S$1*PricesByItr!S2820)/1000)","v":11433.192432678237},{"$f":"IF(PricesByItr!T2820<0,0,(PurchByItr!T2820*T$1*PricesByItr!T2820)/1000)","v":9648.3828797416554},{"$f":"IF(PricesByItr!U2820<0,0,(PurchByItr!U2820*U$1*PricesByItr!U2820)/1000)","v":0},{"$f":"IF(PricesByItr!V2820<0,0,(PurchByItr!V2820*V$1*PricesByItr!V2820)/1000)","v":0},{"$f":"IF(PricesByItr!W2820<0,0,(PurchByItr!W2820*W$1*PricesByItr!W2820)/1000)","v":0},{"$f":"IF(PricesByItr!X2820<0,0,(PurchByItr!X2820*X$1*PricesByItr!X2820)/1000)","v":0},{"$f":"IF(PricesByItr!Y2820<0,0,(PurchByItr!Y2820*Y$1*PricesByItr!Y2820)/1000)","v":0},{"$f":"IF(PricesByItr!Z2820<0,0,(PurchByItr!Z2820*Z$1*PricesByItr!Z2820)/1000)","v":0},{"$f":"IF(PricesByItr!AA2820<0,0,(PurchByItr!AA2820*AA$1*PricesByItr!AA2820)/1000)","v":0},{"$f":"IF(PricesByItr!AB2820<0,0,(PurchByItr!AB2820*AB$1*PricesByItr!AB2820)/1000)","v":0},{"$f":"IF(PricesByItr!AC2820<0,0,(PurchByItr!AC2820*AC$1*PricesByItr!AC2820)/1000)","v":0},{"$f":"IF(PricesByItr!AD2820<0,0,(PurchByItr!AD2820*AD$1*PricesByItr!AD2820)/1000)","v":0},21081.575312419893]
[{"$f":"PurchByItr!A2824","v":2018},{"$f":"PurchByItr!B2824","v":2003},{"$f":"IF(PricesByItr!C2824<0,0,(PurchByItr!C2824*C$1*PricesByItr!C2824)/1000)","v":18935.942487548811},{"$f":"IF(PricesByItr!D2824<0,0,(PurchByItr!D2824*D$1*PricesByItr!D2824)/1000)","v":278.89911422157303},{"$f":"IF(PricesByItr!E2824<0,0,(PurchByItr!E2824*E$1*PricesByItr!E2824)/1000)","v":31494.932957519504},{"$f":"IF(PricesByItr!F2824<0,0,(PurchByItr!F2824*F$1*PricesByItr!F2824)/1000)","v":66367.158612792875},{"$f":"IF(PricesByItr!G2824<0,0,(PurchByItr!G2824*G$1*PricesByItr!G2824)/1000)","v":35010.704212829653},{"$f":"IF(PricesByItr!H2824<0,0,(PurchByItr!H2824*H$1*PricesByItr!H2824)/1000)","v":0},{"$f":"IF(PricesByItr!I2824<0,0,(PurchByItr!I2824*I$1*PricesByItr!I2824)/1000)","v":0},{"$f":"IF(PricesByItr!J2824<0,0,(PurchByItr!J2824*J$1*PricesByItr!J2824)/1000)","v":0},{"$f":"IF(PricesByItr!K2824<0,0,(PurchByItr!K2824*K$1*PricesByItr!K2824)/1000)","v":0},{"$f":"IF(PricesByItr!L2824<0,0,(PurchByItr!L2824*L$1*PricesByItr!L2824)/1000)","v":0},{"$f":"IF(PricesByItr!M2824<0,0,(PurchByItr!M2824*M$1*PricesByItr!M2824)/1000)","v":1072.5354936292094},{"$f":"IF(PricesByItr!N2824<0,0,(PurchByItr!N2824*N$1*PricesByItr!N2824)/1000)","v":10711.596651855472},163871.76953039708,null,{"$f":"PurchByItr!Q2824","v":2019},{"$f":"PurchByItr!R2824","v":2004},{"$f":"IF(PricesByItr!S2824<0,0,(PurchByItr!S2824*S$1*PricesByItr!S2824)/1000)","v":15343.989244262686},{"$f":"IF(PricesByItr!T2824<0,0,(PurchByItr!T2824*T$1*PricesByItr!T2824)/1000)","v":3908.2003185768162},{"$f":"IF(PricesByItr!U2824<0,0,(PurchByItr!U2824*U$1*PricesByItr!U2824)/1000)","v":16982.395234191899},{"$f":"IF(PricesByItr!V2824<0,0,(PurchByItr!V2824*V$1*PricesByItr!V2824)/1000)","v":49766.146499786395},{"$f":"IF(PricesByItr!W2824<0,0,(PurchByItr!W2824*W$1*PricesByItr!W2824)/1000)","v":29442.94465429684},{"$f":"IF(PricesByItr!X2824<0,0,(PurchByItr!X2824*X$1*PricesByItr!X2824)/1000)","v":3133.7173302535994},{"$f":"IF(PricesByItr!Y2824<0,0,(PurchByItr!Y2824*Y$1*PricesByItr!Y2824)/1000)","v":6673.8489158630446},{"$f":"IF(PricesByItr!Z2824<0,0,(PurchByItr!Z2824*Z$1*PricesByItr!Z2824)/1000)","v":0},{"$f":"IF(PricesByItr!AA2824<0,0,(PurchByItr!AA2824*AA$1*PricesByItr!AA2824)/1000)","v":562.99383300781142},{"$f":"IF(PricesByItr!AB2824<0,0,(PurchByItr!AB2824*AB$1*PricesByItr!AB2824)/1000)","v":0},{"$f":"IF(PricesByItr!AC2824<0,0,(PurchByItr!AC2824*AC$1*PricesByItr!AC2824)/1000)","v":-1251.3863288571767},{"$f":"IF(PricesByItr!AD2824<0,0,(PurchByItr!AD2824*AD$1*PricesByItr!AD2824)/1000)","v":0},124562.84970138191]
[{"$f":"PurchByItr!A2830","v":2018},{"$f":"PurchByItr!B2830","v":1929},{"$f":"IF(PricesByItr!C2830<0,0,(PurchByItr!C2830*C$1*PricesByItr!C2830)/1000)","v":18290.570617279074},{"$f":"IF(PricesByItr!D2830<0,0,(PurchByItr!D2830*D$1*PricesByItr!D2830)/1000)","v":7533.0233927612217},{"$f":"IF(PricesByItr!E2830<0,0,(PurchByItr!E2830*E$1*PricesByItr!E2830)/1000)","v":31037.866104370081},{"$f":"IF(PricesByItr!F2830<0,0,(PurchByItr!F2830*F$1*PricesByItr!F2830)/1000)","v":55225.455142272935},{"$f":"IF(PricesByItr!G2830<0,0,(PurchByItr!G2830*G$1*PricesByItr!G2830)/1000)","v":50196.144194457949},{"$f":"IF(PricesByItr!H2830<0,0,(PurchByItr!H2830*H$1*PricesByItr!H2830)/1000)","v":16811.077436594027},{"$f":"IF(PricesByItr!I2830<0,0,(PurchByItr!I2830*I$1*PricesByItr!I2830)/1000)","v":-23603.013554687524},{"$f":"IF(PricesByItr!J2830<0,0,(PurchByItr!J2830*J$1*PricesByItr!J2830)/1000)","v":9596.3048613281462},{"$f":"IF(PricesByItr!K2830<0,0,(PurchByItr!K2830*K$1*PricesByItr!K2830)/1000)","v":609.28348077392548},{"$f":"IF(PricesByItr!L2830<0,0,(PurchByItr!L2830*L$1*PricesByItr!L2830)/1000)","v":27878.220574951167},{"$f":"IF(PricesByItr!M2830<0,0,(PurchByItr!M2830*M$1*PricesByItr!M2830)/1000)","v":0},{"$f":"IF(PricesByItr!N2830<0,0,(PurchByItr!N2830*N$1*PricesByItr!N2830)/1000)","v":5511.0826047363244},199086.01485483733,null,{"$f":"PurchByItr!Q2830","v":2019},{"$f":"PurchByItr!R2830","v":1930},{"$f":"IF(PricesByItr!S2830<0,0,(PurchByItr!S2830*S$1*PricesByItr!S2830)/1000)","v":5710.8306498412994},{"$f":"IF(PricesByItr!T2830<0,0,(PurchByItr!T2830*T$1*PricesByItr!T2830)/1000)","v":0},{"$f":"IF(PricesByItr!U2830<0,0,(PurchByItr!U2830*U$1*PricesByItr!U2830)/1000)","v":39300.577369506827},{"$f":"IF(PricesByItr!V2830<0,0,(PurchByItr!V2830*V$1*PricesByItr!V2830)/1000)","v":103673.66145629875},{"$f":"IF(PricesByItr!W2830<0,0,(PurchByItr!W2830*W$1*PricesByItr!W2830)/1000)","v":57770.832933837919},{"$f":"IF(PricesByItr!X2830<0,0,(PurchByItr!X2830*X$1*PricesByItr!X2830)/1000)","v":-38352.355761741645},{"$f":"IF(PricesByItr!Y2830<0,0,(PurchByItr!Y2830*Y$1*PricesByItr!Y2830)/1000)","v":-1050.380855560305},{"$f":"IF(PricesByItr!Z2830<0,0,(PurchByItr!Z2830*Z$1*PricesByItr!Z2830)/1000)","v":18418.051305633584},{"$f":"IF(PricesByItr!AA2830<0,0,(PurchByItr!AA2830*AA$1*PricesByItr!AA2830)/1000)","v":53760.722067260685},{"$f":"IF(PricesByItr!AB2830<0,0,(PurchByItr!AB2830*AB$1*PricesByItr!AB2830)/1000)","v":0},{"$f":"IF(PricesByItr!AC2830<0,0,(PurchByItr!AC2830*AC$1*PricesByItr!AC2830)/1000)","v":0},{"$f":"IF(PricesByItr!AD2830<0,0,(PurchByItr!AD2830*AD$1*PricesByItr!AD2830)/1000)","v":6787.6463825683577},246019.58554764549]
[{"$f":"PurchByItr!A2835","v":2018},{"$f":"PurchByItr!B2835","v":1976},{"$f":"IF(PricesByItr!C2835<0,0,(PurchByItr!C2835*C$1*PricesByItr!C2835)/1000)","v":0},{"$f":"IF(PricesByItr!D2835<0,0,(PurchByItr!D2835*D$1*PricesByItr!D2835)/1000)","v":0},{"$f":"IF(PricesByItr!E2835<0,0,(PurchByItr!E2835*E$1*PricesByItr!E2835)/1000)","v":0},{"$f":"IF(PricesByItr!F2835<0,0,(PurchByItr!F2835*F$1*PricesByItr!F2835)/1000)","v":0},{"$f":"IF(PricesByItr!G2835<0,0,(PurchByItr!G2835*G$1*PricesByItr!G2835)/1000)","v":0},{"$f":"IF(PricesByItr!H2835<0,0,(PurchByItr!H2835*H$1*PricesByItr!H2835)/1000)","v":0},{"$f":"IF(PricesByItr!I2835<0,0,(PurchByItr!I2835*I$1*PricesByItr!I2835)/1000)","v":0},{"$f":"IF(PricesByItr!J2835<0,0,(PurchByItr!J2835*J$1*PricesByItr!J2835)/1000)","v":0},{"$f":"IF(PricesByItr!K2835<0,0,(PurchByItr!K2835*K$1*PricesByItr!K2835)/1000)","v":0},{"$f":"IF(PricesByItr!L2835<0,0,(PurchByItr!L2835*L$1*PricesByItr!L2835)/1000)","v":0},{"$f":"IF(PricesByItr!M2835<0,0,(PurchByItr!M2835*M$1*PricesByItr!M2835)/1000)","v":0},{"$f":"IF(PricesByItr!N2835<0,0,(PurchByItr!N2835*N$1*PricesByItr!N2835)/1000)","v":0},0,null,{"$f":"PurchByItr!Q2835","v":2019},{"$f":"PurchByItr!R2835","v":1977},{"$f":"IF(PricesByItr!S2835<0,0,(PurchByItr!S2835*S$1*PricesByItr!S2835)/1000)","v":11374.745905151369},{"$f":"IF(PricesByItr!T2835<0,0,(PurchByItr!T2835*T$1*PricesByItr!T2835)/1000)","v":4889.8055416793732},{"$f":"IF(PricesByItr!U2835<0,0,(PurchByItr!U2835*U$1*PricesByItr!U2835)/1000)","v":22060.367463378923},{"$f":"IF(PricesByItr!V2835<0,0,(PurchByItr!V2835*V$1*PricesByItr!V2835)/1000)","v":28885.099845642075},{"$f":"IF(PricesByItr!W2835<0,0,(PurchByItr!W2835*W$1*PricesByItr!W2835)/1000)","v":15481.333006347622},{"$f":"IF(PricesByItr!X2835<0,0,(PurchByItr!X2835*X$1*PricesByItr!X2835)/1000)","v":20634.206291336071},{"$f":"IF(PricesByItr!Y2835<0,0,(PurchByItr!Y2835*Y$1*PricesByItr!Y2835)/1000)","v":13454.365756622308},{"$f":"IF(PricesByItr!Z2835<0,0,(PurchByItr!Z2835*Z$1*PricesByItr!Z2835)/1000)","v":0},{"$f":"IF(PricesByItr!AA2835<0,0,(PurchByItr!AA2835*AA$1*PricesByItr!AA2835)/1000)","v":26956.740481567271},{"$f":"IF(PricesByItr!AB2835<0,0,(PurchByItr!AB2835*AB$1*PricesByItr!AB2835)/1000)","v":3859.9792073822005},{"$f":"IF(PricesByItr!AC2835<0,0,(PurchByItr!AC2835*AC$1*PricesByItr!AC2835)/1000)","v":-1855.6488577910404},{"$f":"IF(PricesByItr!AD2835<0,0,(PurchByItr!AD2835*AD$1*PricesByItr!AD2835)/1000)","v":20328.9280070801},{"$f":"SUM(S2835:AD2835)","v":166069.92264839626}]
[{"$f":"PurchByItr!A2841","v":2018},{"$f":"PurchByItr!B2841","v":1985},{"$f":"IF(PricesByItr!C2841<0,0,(PurchByItr!C2841*C$1*PricesByItr!C2841)/1000)","v":15080.845116485611},{"$f":"IF(PricesByItr!D2841<0,0,(PurchByItr!D2841*D$1*PricesByItr!D2841)/1000)","v":2555.3406967582696},{"$f":"IF(PricesByItr!E2841<0,0,(PurchByItr!E2841*E$1*PricesByItr!E2841)/1000)","v":0},{"$f":"IF(PricesByItr!F2841<0,0,(PurchByItr!F2841*F$1*PricesByItr!F2841)/1000)","v":0},{"$f":"IF(PricesByItr!G2841<0,0,(PurchByItr!G2841*G$1*PricesByItr!G2841)/1000)","v":4423.7121998290959},{"$f":"IF(PricesByItr!H2841<0,0,(PurchByItr!H2841*H$1*PricesByItr!H2841)/1000)","v":9467.8188434219392},{"$f":"IF(PricesByItr!I2841<0,0,(PurchByItr!I2841*I$1*PricesByItr!I2841)/1000)","v":0},{"$f":"IF(PricesByItr!J2841<0,0,(PurchByItr!J2841*J$1*PricesByItr!J2841)/1000)","v":0},{"$f":"IF(PricesByItr!K2841<0,0,(PurchByItr!K2841*K$1*PricesByItr!K2841)/1000)","v":-5879.5868572998015},{"$f":"IF(PricesByItr!L2841<0,0,(PurchByItr!L2841*L$1*PricesByItr!L2841)/1000)","v":-7438.5117953491235},{"$f":"IF(PricesByItr!M2841<0,0,(PurchByItr!M2841*M$1*PricesByItr!M2841)/1000)","v":5509.3073010598473},{"$f":"IF(PricesByItr!N2841<0,0,(PurchByItr!N2841*N$1*PricesByItr!N2841)/1000)","v":-178.56282312011706},23540.362681785726,null,{"$f":"PurchByItr!Q2841","v":2019},{"$f":"PurchByItr!R2841","v":1986},{"$f":"IF(PricesByItr!S2841<0,0,(PurchByItr!S2841*S$1*PricesByItr!S2841)/1000)","v":27410.693329605117},{"$f":"IF(PricesByItr!T2841<0,0,(PurchByItr!T2841*T$1*PricesByItr!T2841)/1000)","v":0},{"$f":"IF(PricesByItr!U2841<0,0,(PurchByItr!U2841*U$1*PricesByItr!U2841)/1000)","v":0},{"$f":"IF(PricesByItr!V2841<0,0,(PurchByItr!V2841*V$1*PricesByItr!V2841)/1000)","v":0},{"$f":"IF(PricesByItr!W2841<0,0,(PurchByItr!W2841*W$1*PricesByItr!W2841)/1000)","v":0},{"$f":"IF(PricesByItr!X2841<0,0,(PurchByItr!X2841*X$1*PricesByItr!X2841)/1000)","v":0},{"$f":"IF(PricesByItr!Y2841<0,0,(PurchByItr!Y2841*Y$1*PricesByItr!Y2841)/1000)","v":0},{"$f":"IF(PricesByItr!Z2841<0,0,(PurchByItr!Z2841*Z$1*PricesByItr!Z2841)/1000)","v":0},{"$f":"IF(PricesByItr!AA2841<0,0,(PurchByItr!AA2841*AA$1*PricesByItr!AA2841)/1000)","v":0},{"$f":"IF(PricesByItr!AB2841<0,0,(PurchByItr!AB2841*AB$1*PricesByItr!AB2841)/1000)","v":-826.77530500793273},{"$f":"IF(PricesByItr!AC2841<0,0,(PurchByItr!AC2841*AC$1*PricesByItr!AC2841)/1000)","v":-568.20072982295846},{"$f":"IF(PricesByItr!AD2841<0,0,(PurchByItr!AD2841*AD$1*PricesByItr!AD2841)/1000)","v":18716.849701538122},44732.566996312351]
[{"$f":"PurchByItr!A2846","v":2018},{"$f":"PurchByItr!B2846","v":1990},{"$f":"IF(PricesByItr!C2846<0,0,(PurchByItr!C2846*C$1*PricesByItr!C2846)/1000)","v":17630.003292236324},{"$f":"IF(PricesByItr!D2846<0,0,(PurchByItr!D2846*D$1*PricesByItr!D2846)/1000)","v":14638.149778253543},{"$f":"IF(PricesByItr!E2846<0,0,(PurchByItr!E2846*E$1*PricesByItr!E2846)/1000)","v":0},{"$f":"IF(PricesByItr!F2846<0,0,(PurchByItr!F2846*F$1*PricesByItr!F2846)/1000)","v":0},{"$f":"IF(PricesByItr!G2846<0,0,(PurchByItr!G2846*G$1*PricesByItr!G2846)/1000)","v":0},{"$f":"IF(PricesByItr!H2846<0,0,(PurchByItr!H2846*H$1*PricesByItr!H2846)/1000)","v":0},{"$f":"IF(PricesByItr!I2846<0,0,(PurchByItr!I2846*I$1*PricesByItr!I2846)/1000)","v":0},{"$f":"IF(PricesByItr!J2846<0,0,(PurchByItr!J2846*J$1*PricesByItr!J2846)/1000)","v":0},{"$f":"IF(PricesByItr!K2846<0,0,(PurchByItr!K2846*K$1*PricesByItr!K2846)/1000)","v":0},{"$f":"IF(PricesByItr!L2846<0,0,(PurchByItr!L2846*L$1*PricesByItr!L2846)/1000)","v":0},{"$f":"IF(PricesByItr!M2846<0,0,(PurchByItr!M2846*M$1*PricesByItr!M2846)/1000)","v":0},{"$f":"IF(PricesByItr!N2846<0,0,(PurchByItr!N2846*N$1*PricesByItr!N2846)/1000)","v":11394.497950241121},43662.651020730991,null,{"$f":"PurchByItr!Q2846","v":2019},{"$f":"PurchByItr!R2846","v":1991},{"$f":"IF(PricesByItr!S2846<0,0,(PurchByItr!S2846*S$1*PricesByItr!S2846)/1000)","v":16865.357178497314},{"$f":"IF(PricesByItr!T2846<0,0,(PurchByItr!T2846*T$1*PricesByItr!T2846)/1000)","v":0},{"$f":"IF(PricesByItr!U2846<0,0,(PurchByItr!U2846*U$1*PricesByItr!U2846)/1000)","v":0},{"$f":"IF(PricesByItr!V2846<0,0,(PurchByItr!V2846*V$1*PricesByItr!V2846)/1000)","v":0},{"$f":"IF(PricesByItr!W2846<0,0,(PurchByItr!W2846*W$1*PricesByItr!W2846)/1000)","v":0},{"$f":"IF(PricesByItr!X2846<0,0,(PurchByItr!X2846*X$1*PricesByItr!X2846)/1000)","v":0},{"$f":"IF(PricesByItr!Y2846<0,0,(PurchByItr!Y2846*Y$1*PricesByItr!Y2846)/1000)","v":0},{"$f":"IF(PricesByItr!Z2846<0,0,(PurchByItr!Z2846*Z$1*PricesByItr!Z2846)/1000)","v":0},{"$f":"IF(PricesByItr!AA2846<0,0,(PurchByItr!AA2846*AA$1*PricesByItr!AA2846)/1000)","v":0},{"$f":"IF(PricesByItr!AB2846<0,0,(PurchByItr!AB2846*AB$1*PricesByItr!AB2846)/1000)","v":0},{"$f":"IF(PricesByItr!AC2846<0,0,(PurchByItr!AC2846*AC$1*PricesByItr!AC2846)/1000)","v":0},{"$f":"IF(PricesByItr!AD2846<0,0,(PurchByItr!AD2846*AD$1*PricesByItr!AD2846)/1000)","v":15485.409814086936},32350.766992584249]
[{"$f":"PurchByItr!A2847","v":2018},{"$f":"PurchByItr!B2847","v":1938},{"$f":"IF(PricesByItr!C2847<0,0,(PurchByItr!C2847*C$1*PricesByItr!C2847)/1000)","v":12882.359418228163},{"$f":"IF(PricesByItr!D2847<0,0,(PurchByItr!D2847*D$1*PricesByItr!D2847)/1000)","v":5307.482937612529},{"$f":"IF(PricesByItr!E2847<0,0,(PurchByItr!E2847*E$1*PricesByItr!E2847)/1000)","v":22423.09048843386},{"$f":"IF(PricesByItr!F2847<0,0,(PurchByItr!F2847*F$1*PricesByItr!F2847)/1000)","v":272.14112133789087},{"$f":"IF(PricesByItr!G2847<0,0,(PurchByItr!G2847*G$1*PricesByItr!G2847)/1000)","v":0},{"$f":"IF(PricesByItr!H2847<0,0,(PurchByItr!H2847*H$1*PricesByItr!H2847)/1000)","v":0},{"$f":"IF(PricesByItr!I2847<0,0,(PurchByItr!I2847*I$1*PricesByItr!I2847)/1000)","v":0},{"$f":"IF(PricesByItr!J2847<0,0,(PurchByItr!J2847*J$1*PricesByItr!J2847)/1000)","v":0},{"$f":"IF(PricesByItr!K2847<0,0,(PurchByItr!K2847*K$1*PricesByItr!K2847)/1000)","v":0},{"$f":"IF(PricesByItr!L2847<0,0,(PurchByItr!L2847*L$1*PricesByItr!L2847)/1000)","v":0},{"$f":"IF(PricesByItr!M2847<0,0,(PurchByItr!M2847*M$1*PricesByItr!M2847)/1000)","v":-376.85607822787381},{"$f":"IF(PricesByItr!N2847<0,0,(PurchByItr!N2847*N$1*PricesByItr!N2847)/1000)","v":1387.1072680664083},41895.325155450977,null,{"$f":"PurchByItr!Q2847","v":2019},{"$f":"PurchByItr!R2847","v":1939},{"$f":"IF(PricesByItr!S2847<0,0,(PurchByItr!S2847*S$1*PricesByItr!S2847)/1000)","v":22409.545513000496},{"$f":"IF(PricesByItr!T2847<0,0,(PurchByItr!T2847*T$1*PricesByItr!T2847)/1000)","v":12630.651090345389},{"$f":"IF(PricesByItr!U2847<0,0,(PurchByItr!U2847*U$1*PricesByItr!U2847)/1000)","v":30960.048999023467},{"$f":"IF(PricesByItr!V2847<0,0,(PurchByItr!V2847*V$1*PricesByItr!V2847)/1000)","v":16484.219499999981},{"$f":"IF(PricesByItr!W2847<0,0,(PurchByItr!W2847*W$1*PricesByItr!W2847)/1000)","v":17282.672480163586},{"$f":"IF(PricesByItr!X2847<0,0,(PurchByItr!X2847*X$1*PricesByItr!X2847)/1000)","v":15464.223816184998},{"$f":"IF(PricesByItr!Y2847<0,0,(PurchByItr!Y2847*Y$1*PricesByItr!Y2847)/1000)","v":0},{"$f":"IF(PricesByItr!Z2847<0,0,(PurchByItr!Z2847*Z$1*PricesByItr!Z2847)/1000)","v":0},{"$f":"IF(PricesByItr!AA2847<0,0,(PurchByItr!AA2847*AA$1*PricesByItr!AA2847)/1000)","v":12905.596475830076},{"$f":"IF(PricesByItr!AB2847<0,0,(PurchByItr!AB2847*AB$1*PricesByItr!AB2847)/1000)","v":-409.27547827148379},{"$f":"IF(PricesByItr!AC2847<0,0,(PurchByItr!AC2847*AC$1*PricesByItr!AC2847)/1000)","v":0},{"$f":"IF(PricesByItr!AD2847<0,0,(PurchByItr!AD2847*AD$1*PricesByItr!AD2847)/1000)","v":0},127727.68239627649]
[{"$f":"PurchByItr!A2853","v":2018},{"$f":"PurchByItr!B2853","v":1966},{"$f":"IF(PricesByItr!C2853<0,0,(PurchByItr!C2853*C$1*PricesByItr!C2853)/1000)","v":9508.7090025329653},{"$f":"IF(PricesByItr!D2853<0,0,(PurchByItr!D2853*D$1*PricesByItr!D2853)/1000)","v":7411.6245061683794},{"$f":"IF(PricesByItr!E2853<0,0,(PurchByItr!E2853*E$1*PricesByItr!E2853)/1000)","v":0},{"$f":"IF(PricesByItr!F2853<0,0,(PurchByItr!F2853*F$1*PricesByItr!F2853)/1000)","v":0},{"$f":"IF(PricesByItr!G2853<0,0,(PurchByItr!G2853*G$1*PricesByItr!G2853)/1000)","v":0},{"$f":"IF(PricesByItr!H2853<0,0,(PurchByItr!H2853*H$1*PricesByItr!H2853)/1000)","v":5376.3211200237265},{"$f":"IF(PricesByItr!I2853<0,0,(PurchByItr!I2853*I$1*PricesByItr!I2853)/1000)","v":0},{"$f":"IF(PricesByItr!J2853<0,0,(PurchByItr!J2853*J$1*PricesByItr!J2853)/1000)","v":0},{"$f":"IF(PricesByItr!K2853<0,0,(PurchByItr!K2853*K$1*PricesByItr!K2853)/1000)","v":0},{"$f":"IF(PricesByItr!L2853<0,0,(PurchByItr!L2853*L$1*PricesByItr!L2853)/1000)","v":0},{"$f":"IF(PricesByItr!M2853<0,0,(PurchByItr!M2853*M$1*PricesByItr!M2853)/1000)","v":0},{"$f":"IF(PricesByItr!N2853<0,0,(PurchByItr!N2853*N$1*PricesByItr!N2853)/1000)","v":11922.260274810771},34218.914903535842,null,{"$f":"PurchByItr!Q2853","v":2019},{"$f":"PurchByItr!R2853","v":1967},{"$f":"IF(PricesByItr!S2853<0,0,(PurchByItr!S2853*S$1*PricesByItr!S2853)/1000)","v":18253.200745010392},{"$f":"IF(PricesByItr!T2853<0,0,(PurchByItr!T2853*T$1*PricesByItr!T2853)/1000)","v":11855.28203949737},{"$f":"IF(PricesByItr!U2853<0,0,(PurchByItr!U2853*U$1*PricesByItr!U2853)/1000)","v":0},{"$f":"IF(PricesByItr!V2853<0,0,(PurchByItr!V2853*V$1*PricesByItr!V2853)/1000)","v":0},{"$f":"IF(PricesByItr!W2853<0,0,(PurchByItr!W2853*W$1*PricesByItr!W2853)/1000)","v":0},{"$f":"IF(PricesByItr!X2853<0,0,(PurchByItr!X2853*X$1*PricesByItr!X2853)/1000)","v":0},{"$f":"IF(PricesByItr!Y2853<0,0,(PurchByItr!Y2853*Y$1*PricesByItr!Y2853)/1000)","v":5594.0129782104559},{"$f":"IF(PricesByItr!Z2853<0,0,(PurchByItr!Z2853*Z$1*PricesByItr!Z2853)/1000)","v":0},{"$f":"IF(PricesByItr!AA2853<0,0,(PurchByItr!AA2853*AA$1*PricesByItr!AA2853)/1000)","v":0},{"$f":"IF(PricesByItr!AB2853<0,0,(PurchByItr!AB2853*AB$1*PricesByItr!AB2853)/1000)","v":0},{"$f":"IF(PricesByItr!AC2853<0,0,(PurchByItr!AC2853*AC$1*PricesByItr!AC2853)/1000)","v":0},{"$f":"IF(PricesByItr!AD2853<0,0,(PurchByItr!AD2853*AD$1*PricesByItr!AD2853)/1000)","v":4626.7806958007759},40329.276458518994]
[{"$f":"PurchByItr!A2858","v":2018},{"$f":"PurchByItr!B2858","v":1999},{"$f":"IF(PricesByItr!C2858<0,0,(PurchByItr!C2858*C$1*PricesByItr!C2858)/1000)","v":21810.249288650513},{"$f":"IF(PricesByItr!D2858<0,0,(PurchByItr!D2858*D$1*PricesByItr!D2858)/1000)","v":20730.692562765096},{"$f":"IF(PricesByItr!E2858<0,0,(PurchByItr!E2858*E$1*PricesByItr!E2858)/1000)","v":0},{"$f":"IF(PricesByItr!F2858<0,0,(PurchByItr!F2858*F$1*PricesByItr!F2858)/1000)","v":0},{"$f":"IF(PricesByItr!G2858<0,0,(PurchByItr!G2858*G$1*PricesByItr!G2858)/1000)","v":0},{"$f":"IF(PricesByItr!H2858<0,0,(PurchByItr!H2858*H$1*PricesByItr!H2858)/1000)","v":0},{"$f":"IF(PricesByItr!I2858<0,0,(PurchByItr!I2858*I$1*PricesByItr!I2858)/1000)","v":0},{"$f":"IF(PricesByItr!J2858<0,0,(PurchByItr!J2858*J$1*PricesByItr!J2858)/1000)","v":0},{"$f":"IF(PricesByItr!K2858<0,0,(PurchByItr!K2858*K$1*PricesByItr!K2858)/1000)","v":0},{"$f":"IF(PricesByItr!L2858<0,0,(PurchByItr!L2858*L$1*PricesByItr!L2858)/1000)","v":0},{"$f":"IF(PricesByItr!M2858<0,0,(PurchByItr!M2858*M$1*PricesByItr!M2858)/1000)","v":0},{"$f":"IF(PricesByItr!N2858<0,0,(PurchByItr!N2858*N$1*PricesByItr!N2858)/1000)","v":0},{"$f":"SUM(C2858:N2858)","v":42540.941851415613},null,{"$f":"PurchByItr!Q2858","v":2019},{"$f":"PurchByItr!R2858","v":2000},{"$f":"IF(PricesByItr!S2858<0,0,(PurchByItr!S2858*S$1*PricesByItr!S2858)/1000)","v":19549.344894104011},{"$f":"IF(PricesByItr!T2858<0,0,(PurchByItr!T2858*T$1*PricesByItr!T2858)/1000)","v":0},{"$f":"IF(PricesByItr!U2858<0,0,(PurchByItr!U2858*U$1*PricesByItr!U2858)/1000)","v":0},{"$f":"IF(PricesByItr!V2858<0,0,(PurchByItr!V2858*V$1*PricesByItr!V2858)/1000)","v":0},{"$f":"IF(PricesByItr!W2858<0,0,(PurchByItr!W2858*W$1*PricesByItr!W2858)/1000)","v":0},{"$f":"IF(PricesByItr!X2858<0,0,(PurchByItr!X2858*X$1*PricesByItr!X2858)/1000)","v":0},{"$f":"IF(PricesByItr!Y2858<0,0,(PurchByItr!Y2858*Y$1*PricesByItr!Y2858)/1000)","v":0},{"$f":"IF(PricesByItr!Z2858<0,0,(PurchByItr!Z2858*Z$1*PricesByItr!Z2858)/1000)","v":0},{"$f":"IF(PricesByItr!AA2858<0,0,(PurchByItr!AA2858*AA$1*PricesByItr!AA2858)/1000)","v":-1937.6657587432853},{"$f":"IF(PricesByItr!AB2858<0,0,(PurchByItr!AB2858*AB$1*PricesByItr!AB2858)/1000)","v":0},{"$f":"IF(PricesByItr!AC2858<0,0,(PurchByItr!AC2858*AC$1*PricesByItr!AC2858)/1000)","v":-42.307632518891289},{"$f":"IF(PricesByItr!AD2858<0,0,(PurchByItr!AD2858*AD$1*PricesByItr!AD2858)/1000)","v":16745.757443298342},34315.128946140176]
[{"$f":"PurchByItr!A2863","v":2018},{"$f":"PurchByItr!B2863","v":1948},{"$f":"IF(PricesByItr!C2863<0,0,(PurchByItr!C2863*C$1*PricesByItr!C2863)/1000)","v":0},{"$f":"IF(PricesByItr!D2863<0,0,(PurchByItr!D2863*D$1*PricesByItr!D2863)/1000)","v":0},{"$f":"IF(PricesByItr!E2863<0,0,(PurchByItr!E2863*E$1*PricesByItr!E2863)/1000)","v":0},{"$f":"IF(PricesByItr!F2863<0,0,(PurchByItr!F2863*F$1*PricesByItr!F2863)/1000)","v":0},{"$f":"IF(PricesByItr!G2863<0,0,(PurchByItr!G2863*G$1*PricesByItr!G2863)/1000)","v":0},{"$f":"IF(PricesByItr!H2863<0,0,(PurchByItr!H2863*H$1*PricesByItr!H2863)/1000)","v":0},{"$f":"IF(PricesByItr!I2863<0,0,(PurchByItr!I2863*I$1*PricesByItr!I2863)/1000)","v":0},{"$f":"IF(PricesByItr!J2863<0,0,(PurchByItr!J2863*J$1*PricesByItr!J2863)/1000)","v":0},{"$f":"IF(PricesByItr!K2863<0,0,(PurchByItr!K2863*K$1*PricesByItr!K2863)/1000)","v":0},{"$f":"IF(PricesByItr!L2863<0,0,(PurchByItr!L2863*L$1*PricesByItr!L2863)/1000)","v":0},{"$f":"IF(PricesByItr!M2863<0,0,(PurchByItr!M2863*M$1*PricesByItr!M2863)/1000)","v":0},{"$f":"IF(PricesByItr!N2863<0,0,(PurchByItr!N2863*N$1*PricesByItr!N2863)/1000)","v":0},0,null,{"$f":"PurchByItr!Q2863","v":2019},{"$f":"PurchByItr!R2863","v":1949},{"$f":"IF(PricesByItr!S2863<0,0,(PurchByItr!S2863*S$1*PricesByItr!S2863)/1000)","v":10310.109546661381},{"$f":"IF(PricesByItr!T2863<0,0,(PurchByItr!T2863*T$1*PricesByItr!T2863)/1000)","v":9065.7341587734281},{"$f":"IF(PricesByItr!U2863<0,0,(PurchByItr!U2863*U$1*PricesByItr!U2863)/1000)","v":7567.6263439178338},{"$f":"IF(PricesByItr!V2863<0,0,(PurchByItr!V2863*V$1*PricesByItr!V2863)/1000)","v":0},{"$f":"IF(PricesByItr!W2863<0,0,(PurchByItr!W2863*W$1*PricesByItr!W2863)/1000)","v":2219.8885085449228},{"$f":"IF(PricesByItr!X2863<0,0,(PurchByItr!X2863*X$1*PricesByItr!X2863)/1000)","v":0},{"$f":"IF(PricesByItr!Y2863<0,0,(PurchByItr!Y2863*Y$1*PricesByItr!Y2863)/1000)","v":0},{"$f":"IF(PricesByItr!Z2863<0,0,(PurchByItr!Z2863*Z$1*PricesByItr!Z2863)/1000)","v":0},{"$f":"IF(PricesByItr!AA2863<0,0,(PurchByItr!AA2863*AA$1*PricesByItr!AA2863)/1000)","v":0},{"$f":"IF(PricesByItr!AB2863<0,0,(PurchByItr!AB2863*AB$1*PricesByItr!AB2863)/1000)","v":-915.35748999023394},{"$f":"IF(PricesByItr!AC2863<0,0,(PurchByItr!AC2863*AC$1*PricesByItr!AC2863)/1000)","v":-2363.1422885978459},{"$f":"IF(PricesByItr!AD2863<0,0,(PurchByItr!AD2863*AD$1*PricesByItr!AD2863)/1000)","v":-92.473920593261624},25792.384858716225]
[{"$f":"PurchByItr!A2869","v":2018},{"$f":"PurchByItr!B2869","v":1955},{"$f":"IF(PricesByItr!C2869<0,0,(PurchByItr!C2869*C$1*PricesByItr!C2869)/1000)","v":11364.753896331769},{"$f":"IF(PricesByItr!D2869<0,0,(PurchByItr!D2869*D$1*PricesByItr!D2869)/1000)","v":0},{"$f":"IF(PricesByItr!E2869<0,0,(PurchByItr!E2869*E$1*PricesByItr!E2869)/1000)","v":0},{"$f":"IF(PricesByItr!F2869<0,0,(PurchByItr!F2869*F$1*PricesByItr!F2869)/1000)","v":14445.310168167107},{"$f":"IF(PricesByItr!G2869<0,0,(PurchByItr!G2869*G$1*PricesByItr!G2869)/1000)","v":11174.328099975588},{"$f":"IF(PricesByItr!H2869<0,0,(PurchByItr!H2869*H$1*PricesByItr!H2869)/1000)","v":22187.691851253501},{"$f":"IF(PricesByItr!I2869<0,0,(PurchByItr!I2869*I$1*PricesByItr!I2869)/1000)","v":2944.9342794799763},{"$f":"IF(PricesByItr!J2869<0,0,(PurchByItr!J2869*J$1*PricesByItr!J2869)/1000)","v":0},{"$f":"IF(PricesByItr!K2869<0,0,(PurchByItr!K2869*K$1*PricesByItr!K2869)/1000)","v":0},{"$f":"IF(PricesByItr!L2869<0,0,(PurchByItr!L2869*L$1*PricesByItr!L2869)/1000)","v":0},{"$f":"IF(PricesByItr!M2869<0,0,(PurchByItr!M2869*M$1*PricesByItr!M2869)/1000)","v":0},{"$f":"IF(PricesByItr!N2869<0,0,(PurchByItr!N2869*N$1*PricesByItr!N2869)/1000)","v":14012.12068066404},76129.138975871974,null,{"$f":"PurchByItr!Q2869","v":2019},{"$f":"PurchByItr!R2869","v":1956},{"$f":"IF(PricesByItr!S2869<0,0,(PurchByItr!S2869*S$1*PricesByItr!S2869)/1000)","v":10555.195913818368},{"$f":"IF(PricesByItr!T2869<0,0,(PurchByItr!T2869*T$1*PricesByItr!T2869)/1000)","v":0},{"$f":"IF(PricesByItr!U2869<0,0,(PurchByItr!U2869*U$1*PricesByItr!U2869)/1000)","v":0},{"$f":"IF(PricesByItr!V2869<0,0,(PurchByItr!V2869*V$1*PricesByItr!V2869)/1000)","v":0},{"$f":"IF(PricesByItr!W2869<0,0,(PurchByItr!W2869*W$1*PricesByItr!W2869)/1000)","v":0},{"$f":"IF(PricesByItr!X2869<0,0,(PurchByItr!X2869*X$1*PricesByItr!X2869)/1000)","v":0},{"$f":"IF(PricesByItr!Y2869<0,0,(PurchByItr!Y2869*Y$1*PricesByItr!Y2869)/1000)","v":0},{"$f":"IF(PricesByItr!Z2869<0,0,(PurchByItr!Z2869*Z$1*PricesByItr!Z2869)/1000)","v":0},{"$f":"IF(PricesByItr!AA2869<0,0,(PurchByItr!AA2869*AA$1*PricesByItr!AA2869)/1000)","v":0},{"$f":"IF(PricesByItr!AB2869<0,0,(PurchByItr!AB2869*AB$1*PricesByItr!AB2869)/1000)","v":0},{"$f":"IF(PricesByItr!AC2869<0,0,(PurchByItr!AC2869*AC$1*PricesByItr!AC2869)/1000)","v":0},{"$f":"IF(PricesByItr!AD2869<0,0,(PurchByItr!AD2869*AD$1*PricesByItr!AD2869)/1000)","v":9591.4537864379963},20146.649700256363]
[{"$f":"PurchByItr!A2874","v":2018},{"$f":"PurchByItr!B2874","v":1987},{"$f":"IF(PricesByItr!C2874<0,0,(PurchByItr!C2874*C$1*PricesByItr!C2874)/1000)","v":24133.711421142612},{"$f":"IF(PricesByItr!D2874<0,0,(PurchByItr!D2874*D$1*PricesByItr!D2874)/1000)","v":3922.3870393867551},{"$f":"IF(PricesByItr!E2874<0,0,(PurchByItr!E2874*E$1*PricesByItr!E2874)/1000)","v":0},{"$f":"IF(PricesByItr!F2874<0,0,(PurchByItr!F2874*F$1*PricesByItr!F2874)/1000)","v":11830.992640808114},{"$f":"IF(PricesByItr!G2874<0,0,(PurchByItr!G2874*G$1*PricesByItr!G2874)/1000)","v":22395.376441040047},{"$f":"IF(PricesByItr!H2874<0,0,(PurchByItr!H2874*H$1*PricesByItr!H2874)/1000)","v":-3498.6441144199271},{"$f":"IF(PricesByItr!I2874<0,0,(PurchByItr!I2874*I$1*PricesByItr!I2874)/1000)","v":2684.8838723373428},{"$f":"IF(PricesByItr!J2874<0,0,(PurchByItr!J2874*J$1*PricesByItr!J2874)/1000)","v":0},{"$f":"IF(PricesByItr!K2874<0,0,(PurchByItr!K2874*K$1*PricesByItr!K2874)/1000)","v":-745.00077539062283},{"$f":"IF(PricesByItr!L2874<0,0,(PurchByItr!L2874*L$1*PricesByItr!L2874)/1000)","v":6320.2715942382711},{"$f":"IF(PricesByItr!M2874<0,0,(PurchByItr!M2874*M$1*PricesByItr!M2874)/1000)","v":-278.94327832326576},{"$f":"IF(PricesByItr!N2874<0,0,(PurchByItr!N2874*N$1*PricesByItr!N2874)/1000)","v":3762.2883381042448},70527.323178923572,null,{"$f":"PurchByItr!Q2874","v":2019},{"$f":"PurchByItr!R2874","v":1988},{"$f":"IF(PricesByItr!S2874<0,0,(PurchByItr!S2874*S$1*PricesByItr!S2874)/1000)","v":13687.12321865848},{"$f":"IF(PricesByItr!T2874<0,0,(PurchByItr!T2874*T$1*PricesByItr!T2874)/1000)","v":12739.946962823858},{"$f":"IF(PricesByItr!U2874<0,0,(PurchByItr!U2874*U$1*PricesByItr!U2874)/1000)","v":36624.789978637673},{"$f":"IF(PricesByItr!V2874<0,0,(PurchByItr!V2874*V$1*PricesByItr!V2874)/1000)","v":62017.171109665025},{"$f":"IF(PricesByItr!W2874<0,0,(PurchByItr!W2874*W$1*PricesByItr!W2874)/1000)","v":42021.155828247072},{"$f":"IF(PricesByItr!X2874<0,0,(PurchByItr!X2874*X$1*PricesByItr!X2874)/1000)","v":30127.893959445959},{"$f":"IF(PricesByItr!Y2874<0,0,(PurchByItr!Y2874*Y$1*PricesByItr!Y2874)/1000)","v":18288.301984176618},{"$f":"IF(PricesByItr!Z2874<0,0,(PurchByItr!Z2874*Z$1*PricesByItr!Z2874)/1000)","v":2021.1988902587902},{"$f":"IF(PricesByItr!AA2874<0,0,(PurchByItr!AA2874*AA$1*PricesByItr!AA2874)/1000)","v":31958.858551025343},{"$f":"IF(PricesByItr!AB2874<0,0,(PurchByItr!AB2874*AB$1*PricesByItr!AB2874)/1000)","v":-6204.8874359893771},{"$f":"IF(PricesByItr!AC2874<0,0,(PurchByItr!AC2874*AC$1*PricesByItr!AC2874)/1000)","v":0},{"$f":"IF(PricesByItr!AD2874<0,0,(PurchByItr!AD2874*AD$1*PricesByItr!AD2874)/1000)","v":1087.6115335693346},244369.16458051882]
[{"$f":"PurchByItr!A2880","v":2018},{"$f":"PurchByItr!B2880","v":2008},{"$f":"IF(PricesByItr!C2880<0,0,(PurchByItr!C2880*C$1*PricesByItr!C2880)/1000)","v":16779.339858810396},{"$f":"IF(PricesByItr!D2880<0,0,(PurchByItr!D2880*D$1*PricesByItr!D2880)/1000)","v":0},{"$f":"IF(PricesByItr!E2880<0,0,(PurchByItr!E2880*E$1*PricesByItr!E2880)/1000)","v":28962.716297607381},{"$f":"IF(PricesByItr!F2880<0,0,(PurchByItr!F2880*F$1*PricesByItr!F2880)/1000)","v":25017.25635368345},{"$f":"IF(PricesByItr!G2880<0,0,(PurchByItr!G2880*G$1*PricesByItr!G2880)/1000)","v":13938.06500244139},{"$f":"IF(PricesByItr!H2880<0,0,(PurchByItr!H2880*H$1*PricesByItr!H2880)/1000)","v":7730.2666701622065},{"$f":"IF(PricesByItr!I2880<0,0,(PurchByItr!I2880*I$1*PricesByItr!I2880)/1000)","v":11860.285413818359},{"$f":"IF(PricesByItr!J2880<0,0,(PurchByItr!J2880*J$1*PricesByItr!J2880)/1000)","v":0},{"$f":"IF(PricesByItr!K2880<0,0,(PurchByItr!K2880*K$1*PricesByItr!K2880)/1000)","v":0},{"$f":"IF(PricesByItr!L2880<0,0,(PurchByItr!L2880*L$1*PricesByItr!L2880)/1000)","v":0},{"$f":"IF(PricesByItr!M2880<0,0,(PurchByItr!M2880*M$1*PricesByItr!M2880)/1000)","v":0},{"$f":"IF(PricesByItr!N2880<0,0,(PurchByItr!N2880*N$1*PricesByItr!N2880)/1000)","v":48035.573796752898},152323.50339327607,null,{"$f":"PurchByItr!Q2880","v":2019},{"$f":"PurchByItr!R2880","v":1929},{"$f":"IF(PricesByItr!S2880<0,0,(PurchByItr!S2880*S$1*PricesByItr!S2880)/1000)","v":37777.20434188842},{"$f":"IF(PricesByItr!T2880<0,0,(PurchByItr!T2880*T$1*PricesByItr!T2880)/1000)","v":12430.286934207923},{"$f":"IF(PricesByItr!U2880<0,0,(PurchByItr!U2880*U$1*PricesByItr!U2880)/1000)","v":41526.693378662065},{"$f":"IF(PricesByItr!V2880<0,0,(PurchByItr!V2880*V$1*PricesByItr!V2880)/1000)","v":69595.805346862791},{"$f":"IF(PricesByItr!W2880<0,0,(PurchByItr!W2880*W$1*PricesByItr!W2880)/1000)","v":66397.425385620096},{"$f":"IF(PricesByItr!X2880<0,0,(PurchByItr!X2880*X$1*PricesByItr!X2880)/1000)","v":20222.21045115278},{"$f":"IF(PricesByItr!Y2880<0,0,(PurchByItr!Y2880*Y$1*PricesByItr!Y2880)/1000)","v":-20915.847869140649},{"$f":"IF(PricesByItr!Z2880<0,0,(PurchByItr!Z2880*Z$1*PricesByItr!Z2880)/1000)","v":7773.6344989776771},{"$f":"IF(PricesByItr!AA2880<0,0,(PurchByItr!AA2880*AA$1*PricesByItr!AA2880)/1000)","v":1973.4699050903348},{"$f":"IF(PricesByItr!AB2880<0,0,(PurchByItr!AB2880*AB$1*PricesByItr!AB2880)/1000)","v":24047.057540130631},{"$f":"IF(PricesByItr!AC2880<0,0,(PurchByItr!AC2880*AC$1*PricesByItr!AC2880)/1000)","v":-240.30394356020039},{"$f":"IF(PricesByItr!AD2880<0,0,(PurchByItr!AD2880*AD$1*PricesByItr!AD2880)/1000)","v":7364.6593198242153},267952.2952897161]
[{"$f":"PurchByItr!A2886","v":2018},{"$f":"PurchByItr!B2886","v":1988},{"$f":"IF(PricesByItr!C2886<0,0,(PurchByItr!C2886*C$1*PricesByItr!C2886)/1000)","v":24390.986634857185},{"$f":"IF(PricesByItr!D2886<0,0,(PurchByItr!D2886*D$1*PricesByItr!D2886)/1000)","v":22784.221195983915},{"$f":"IF(PricesByItr!E2886<0,0,(PurchByItr!E2886*E$1*PricesByItr!E2886)/1000)","v":60722.972819091774},{"$f":"IF(PricesByItr!F2886<0,0,(PurchByItr!F2886*F$1*PricesByItr!F2886)/1000)","v":77251.311168518048},{"$f":"IF(PricesByItr!G2886<0,0,(PurchByItr!G2886*G$1*PricesByItr!G2886)/1000)","v":43529.398150634697},{"$f":"IF(PricesByItr!H2886<0,0,(PurchByItr!H2886*H$1*PricesByItr!H2886)/1000)","v":26539.46453191762},{"$f":"IF(PricesByItr!I2886<0,0,(PurchByItr!I2886*I$1*PricesByItr!I2886)/1000)","v":13530.296751022312},{"$f":"IF(PricesByItr!J2886<0,0,(PurchByItr!J2886*J$1*PricesByItr!J2886)/1000)","v":1576.9623746490461},{"$f":"IF(PricesByItr!K2886<0,0,(PurchByItr!K2886*K$1*PricesByItr!K2886)/1000)","v":35402.897901367236},{"$f":"IF(PricesByItr!L2886<0,0,(PurchByItr!L2886*L$1*PricesByItr!L2886)/1000)","v":-6218.3094990844766},{"$f":"IF(PricesByItr!M2886<0,0,(PurchByItr!M2886*M$1*PricesByItr!M2886)/1000)","v":0},{"$f":"IF(PricesByItr!N2886<0,0,(PurchByItr!N2886*N$1*PricesByItr!N2886)/1000)","v":1154.020083618165},300664.22211257555,null,{"$f":"PurchByItr!Q2886","v":2019},{"$f":"PurchByItr!R2886","v":1989},{"$f":"IF(PricesByItr!S2886<0,0,(PurchByItr!S2886*S$1*PricesByItr!S2886)/1000)","v":14087.152712402358},{"$f":"IF(PricesByItr!T2886<0,0,(PurchByItr!T2886*T$1*PricesByItr!T2886)/1000)","v":-4723.8346215362571},{"$f":"IF(PricesByItr!U2886<0,0,(PurchByItr!U2886*U$1*PricesByItr!U2886)/1000)","v":26734.471195922884},{"$f":"IF(PricesByItr!V2886<0,0,(PurchByItr!V2886*V$1*PricesByItr!V2886)/1000)","v":58023.880370483341},{"$f":"IF(PricesByItr!W2886<0,0,(PurchByItr!W2886*W$1*PricesByItr!W2886)/1000)","v":26078.237659423834},{"$f":"IF(PricesByItr!X2886<0,0,(PurchByItr!X2886*X$1*PricesByItr!X2886)/1000)","v":578.6326444196709},{"$f":"IF(PricesByItr!Y2886<0,0,(PurchByItr!Y2886*Y$1*PricesByItr!Y2886)/1000)","v":0},{"$f":"IF(PricesByItr!Z2886<0,0,(PurchByItr!Z2886*Z$1*PricesByItr!Z2886)/1000)","v":0},{"$f":"IF(PricesByItr!AA2886<0,0,(PurchByItr!AA2886*AA$1*PricesByItr!AA2886)/1000)","v":-11448.53268585206},{"$f":"IF(PricesByItr!AB2886<0,0,(PurchByItr!AB2886*AB$1*PricesByItr!AB2886)/1000)","v":-8433.034060668957},{"$f":"IF(PricesByItr!AC2886<0,0,(PurchByItr!AC2886*AC$1*PricesByItr!AC2886)/1000)","v":-266.69625313789652},{"$f":"IF(PricesByItr!AD2886<0,0,(PurchByItr!AD2886*AD$1*PricesByItr!AD2886)/1000)","v":2499.0354702758818},103129.3124317328]
[{"$f":"PurchByItr!A2891","v":2018},{"$f":"PurchByItr!B2891","v":1977},{"$f":"IF(PricesByItr!C2891<0,0,(PurchByItr!C2891*C$1*PricesByItr!C2891)/1000)","v":8308.2300512695401},{"$f":"IF(PricesByItr!D2891<0,0,(PurchByItr!D2891*D$1*PricesByItr!D2891)/1000)","v":3818.2746270713819},{"$f":"IF(PricesByItr!E2891<0,0,(PurchByItr!E2891*E$1*PricesByItr!E2891)/1000)","v":22494.690299072241},{"$f":"IF(PricesByItr!F2891<0,0,(PurchByItr!F2891*F$1*PricesByItr!F2891)/1000)","v":25597.760671752927},{"$f":"IF(PricesByItr!G2891<0,0,(PurchByItr!G2891*G$1*PricesByItr!G2891)/1000)","v":17093.424836425773},{"$f":"IF(PricesByItr!H2891<0,0,(PurchByItr!H2891*H$1*PricesByItr!H2891)/1000)","v":15344.651823769613},{"$f":"IF(PricesByItr!I2891<0,0,(PurchByItr!I2891*I$1*PricesByItr!I2891)/1000)","v":13216.356162719707},{"$f":"IF(PricesByItr!J2891<0,0,(PurchByItr!J2891*J$1*PricesByItr!J2891)/1000)","v":5833.5562692165322},{"$f":"IF(PricesByItr!K2891<0,0,(PurchByItr!K2891*K$1*PricesByItr!K2891)/1000)","v":27413.292604263217},{"$f":"IF(PricesByItr!L2891<0,0,(PurchByItr!L2891*L$1*PricesByItr!L2891)/1000)","v":4707.8901431884797},{"$f":"IF(PricesByItr!M2891<0,0,(PurchByItr!M2891*M$1*PricesByItr!M2891)/1000)","v":-3891.6076050095135},{"$f":"IF(PricesByItr!N2891<0,0,(PurchByItr!N2891*N$1*PricesByItr!N2891)/1000)","v":16072.547298706048},156009.06718244593,null,{"$f":"PurchByItr!Q2891","v":2019},{"$f":"PurchByItr!R2891","v":1978},{"$f":"IF(PricesByItr!S2891<0,0,(PurchByItr!S2891*S$1*PricesByItr!S2891)/1000)","v":14051.560906768811},{"$f":"IF(PricesByItr!T2891<0,0,(PurchByItr!T2891*T$1*PricesByItr!T2891)/1000)","v":-5681.0104845581109},{"$f":"IF(PricesByItr!U2891<0,0,(PurchByItr!U2891*U$1*PricesByItr!U2891)/1000)","v":2541.0148462066645},{"$f":"IF(PricesByItr!V2891<0,0,(PurchByItr!V2891*V$1*PricesByItr!V2891)/1000)","v":0},{"$f":"IF(PricesByItr!W2891<0,0,(PurchByItr!W2891*W$1*PricesByItr!W2891)/1000)","v":0},{"$f":"IF(PricesByItr!X2891<0,0,(PurchByItr!X2891*X$1*PricesByItr!X2891)/1000)","v":23323.132129001617},{"$f":"IF(PricesByItr!Y2891<0,0,(PurchByItr!Y2891*Y$1*PricesByItr!Y2891)/1000)","v":0},{"$f":"IF(PricesByItr!Z2891<0,0,(PurchByItr!Z2891*Z$1*PricesByItr!Z2891)/1000)","v":0},{"$f":"IF(PricesByItr!AA2891<0,0,(PurchByItr!AA2891*AA$1*PricesByItr!AA2891)/1000)","v":0},{"$f":"IF(PricesByItr!AB2891<0,0,(PurchByItr!AB2891*AB$1*PricesByItr!AB2891)/1000)","v":0},{"$f":"IF(PricesByItr!AC2891<0,0,(PurchByItr!AC2891*AC$1*PricesByItr!AC2891)/1000)","v":-170.46562039283003},{"$f":"IF(PricesByItr!AD2891<0,0,(PurchByItr!AD2891*AD$1*PricesByItr!AD2891)/1000)","v":0},34064.231777026151]
[{"$f":"PurchByItr!A2897","v":2018},{"$f":"PurchByItr!B2897","v":2004},{"$f":"IF(PricesByItr!C2897<0,0,(PurchByItr!C2897*C$1*PricesByItr!C2897)/1000)","v":16260.545714477565},{"$f":"IF(PricesByItr!D2897<0,0,(PurchByItr!D2897*D$1*PricesByItr!D2897)/1000)","v":2910.2257780761724},{"$f":"IF(PricesByItr!E2897<0,0,(PurchByItr!E2897*E$1*PricesByItr!E2897)/1000)","v":18581.93582092283},{"$f":"IF(PricesByItr!F2897<0,0,(PurchByItr!F2897*F$1*PricesByItr!F2897)/1000)","v":51015.723884735147},{"$f":"IF(PricesByItr!G2897<0,0,(PurchByItr!G2897*G$1*PricesByItr!G2897)/1000)","v":32344.985041992222},{"$f":"IF(PricesByItr!H2897<0,0,(PurchByItr!H2897*H$1*PricesByItr!H2897)/1000)","v":4519.3757722473192},{"$f":"IF(PricesByItr!I2897<0,0,(PurchByItr!I2897*I$1*PricesByItr!I2897)/1000)","v":7416.0279515075845},{"$f":"IF(PricesByItr!J2897<0,0,(PurchByItr!J2897*J$1*PricesByItr!J2897)/1000)","v":0},{"$f":"IF(PricesByItr!K2897<0,0,(PurchByItr!K2897*K$1*PricesByItr!K2897)/1000)","v":360.85532771301206},{"$f":"IF(PricesByItr!L2897<0,0,(PurchByItr!L2897*L$1*PricesByItr!L2897)/1000)","v":0},{"$f":"IF(PricesByItr!M2897<0,0,(PurchByItr!M2897*M$1*PricesByItr!M2897)/1000)","v":-2199.687742708265},{"$f":"IF(PricesByItr!N2897<0,0,(PurchByItr!N2897*N$1*PricesByItr!N2897)/1000)","v":0},131209.9875489636,null,{"$f":"PurchByItr!Q2897","v":2019},{"$f":"PurchByItr!R2897","v":2005},{"$f":"IF(PricesByItr!S2897<0,0,(PurchByItr!S2897*S$1*PricesByItr!S2897)/1000)","v":11047.092129272445},{"$f":"IF(PricesByItr!T2897<0,0,(PurchByItr!T2897*T$1*PricesByItr!T2897)/1000)","v":8713.2717090415845},{"$f":"IF(PricesByItr!U2897<0,0,(PurchByItr!U2897*U$1*PricesByItr!U2897)/1000)","v":0},{"$f":"IF(PricesByItr!V2897<0,0,(PurchByItr!V2897*V$1*PricesByItr!V2897)/1000)","v":0},{"$f":"IF(PricesByItr!W2897<0,0,(PurchByItr!W2897*W$1*PricesByItr!W2897)/1000)","v":0},{"$f":"IF(PricesByItr!X2897<0,0,(PurchByItr!X2897*X$1*PricesByItr!X2897)/1000)","v":9961.8251289787331},{"$f":"IF(PricesByItr!Y2897<0,0,(PurchByItr!Y2897*Y$1*PricesByItr!Y2897)/1000)","v":8976.1388776550102},{"$f":"IF(PricesByItr!Z2897<0,0,(PurchByItr!Z2897*Z$1*PricesByItr!Z2897)/1000)","v":0},{"$f":"IF(PricesByItr!AA2897<0,0,(PurchByItr!AA2897*AA$1*PricesByItr!AA2897)/1000)","v":0},{"$f":"IF(PricesByItr!AB2897<0,0,(PurchByItr!AB2897*AB$1*PricesByItr!AB2897)/1000)","v":0},{"$f":"IF(PricesByItr!AC2897<0,0,(PurchByItr!AC2897*AC$1*PricesByItr!AC2897)/1000)","v":0},{"$f":"IF(PricesByItr!AD2897<0,0,(PurchByItr!AD2897*AD$1*PricesByItr!AD2897)/1000)","v":9724.6890637207161},48423.016908668491]
[{"$f":"PurchByItr!A2902","v":2018},{"$f":"PurchByItr!B2902","v":2003},{"$f":"IF(PricesByItr!C2902<0,0,(PurchByItr!C2902*C$1*PricesByItr!C2902)/1000)","v":14315.162890686062},{"$f":"IF(PricesByItr!D2902<0,0,(PurchByItr!D2902*D$1*PricesByItr!D2902)/1000)","v":257.31227915954622},{"$f":"IF(PricesByItr!E2902<0,0,(PurchByItr!E2902*E$1*PricesByItr!E2902)/1000)","v":21386.320802124039},{"$f":"IF(PricesByItr!F2902<0,0,(PurchByItr!F2902*F$1*PricesByItr!F2902)/1000)","v":44056.702235107339},{"$f":"IF(PricesByItr!G2902<0,0,(PurchByItr!G2902*G$1*PricesByItr!G2902)/1000)","v":37976.502828918499},{"$f":"IF(PricesByItr!H2902<0,0,(PurchByItr!H2902*H$1*PricesByItr!H2902)/1000)","v":0},{"$f":"IF(PricesByItr!I2902<0,0,(PurchByItr!I2902*I$1*PricesByItr!I2902)/1000)","v":0},{"$f":"IF(PricesByItr!J2902<0,0,(PurchByItr!J2902*J$1*PricesByItr!J2902)/1000)","v":0},{"$f":"IF(PricesByItr!K2902<0,0,(PurchByItr!K2902*K$1*PricesByItr!K2902)/1000)","v":0},{"$f":"IF(PricesByItr!L2902<0,0,(PurchByItr!L2902*L$1*PricesByItr!L2902)/1000)","v":0},{"$f":"IF(PricesByItr!M2902<0,0,(PurchByItr!M2902*M$1*PricesByItr!M2902)/1000)","v":1073.318029625186},{"$f":"IF(PricesByItr!N2902<0,0,(PurchByItr!N2902*N$1*PricesByItr!N2902)/1000)","v":11159.039241760265},130224.35830738094,null,{"$f":"PurchByItr!Q2902","v":2019},{"$f":"PurchByItr!R2902","v":2004},{"$f":"IF(PricesByItr!S2902<0,0,(PurchByItr!S2902*S$1*PricesByItr!S2902)/1000)","v":18676.453062377943},{"$f":"IF(PricesByItr!T2902<0,0,(PurchByItr!T2902*T$1*PricesByItr!T2902)/1000)","v":4794.0122251739449},{"$f":"IF(PricesByItr!U2902<0,0,(PurchByItr!U2902*U$1*PricesByItr!U2902)/1000)","v":16816.068190490714},{"$f":"IF(PricesByItr!V2902<0,0,(PurchByItr!V2902*V$1*PricesByItr!V2902)/1000)","v":38071.332679595966},{"$f":"IF(PricesByItr!W2902<0,0,(PurchByItr!W2902*W$1*PricesByItr!W2902)/1000)","v":22491.02223193357},{"$f":"IF(PricesByItr!X2902<0,0,(PurchByItr!X2902*X$1*PricesByItr!X2902)/1000)","v":4396.5110904502853},{"$f":"IF(PricesByItr!Y2902<0,0,(PurchByItr!Y2902*Y$1*PricesByItr!Y2902)/1000)","v":8421.6926136016864},{"$f":"IF(PricesByItr!Z2902<0,0,(PurchByItr!Z2902*Z$1*PricesByItr!Z2902)/1000)","v":0},{"$f":"IF(PricesByItr!AA2902<0,0,(PurchByItr!AA2902*AA$1*PricesByItr!AA2902)/1000)","v":593.52073730468874},{"$f":"IF(PricesByItr!AB2902<0,0,(PurchByItr!AB2902*AB$1*PricesByItr!AB2902)/1000)","v":0},{"$f":"IF(PricesByItr!AC2902<0,0,(PurchByItr!AC2902*AC$1*PricesByItr!AC2902)/1000)","v":-1643.2026537618303},{"$f":"IF(PricesByItr!AD2902<0,0,(PurchByItr!AD2902*AD$1*PricesByItr!AD2902)/1000)","v":0},112617.41017716697]
[{"$f":"PurchByItr!A2907","v":2018},{"$f":"PurchByItr!B2907","v":1977},{"$f":"IF(PricesByItr!C2907<0,0,(PurchByItr!C2907*C$1*PricesByItr!C2907)/1000)","v":7297.1531625366079},{"$f":"IF(PricesByItr!D2907<0,0,(PurchByItr!D2907*D$1*PricesByItr!D2907)/1000)","v":4516.2141632232697},{"$f":"IF(PricesByItr!E2907<0,0,(PurchByItr!E2907*E$1*PricesByItr!E2907)/1000)","v":28150.565936279338},{"$f":"IF(PricesByItr!F2907<0,0,(PurchByItr!F2907*F$1*PricesByItr!F2907)/1000)","v":41174.268077636683},{"$f":"IF(PricesByItr!G2907<0,0,(PurchByItr!G2907*G$1*PricesByItr!G2907)/1000)","v":29994.119525390612},{"$f":"IF(PricesByItr!H2907<0,0,(PurchByItr!H2907*H$1*PricesByItr!H2907)/1000)","v":32280.91307341577},{"$f":"IF(PricesByItr!I2907<0,0,(PurchByItr!I2907*I$1*PricesByItr!I2907)/1000)","v":27282.374423217785},{"$f":"IF(PricesByItr!J2907<0,0,(PurchByItr!J2907*J$1*PricesByItr!J2907)/1000)","v":40823.000379562312},{"$f":"IF(PricesByItr!K2907<0,0,(PurchByItr!K2907*K$1*PricesByItr!K2907)/1000)","v":53055.127109985238},{"$f":"IF(PricesByItr!L2907<0,0,(PurchByItr!L2907*L$1*PricesByItr!L2907)/1000)","v":8681.609082275394},{"$f":"IF(PricesByItr!M2907<0,0,(PurchByItr!M2907*M$1*PricesByItr!M2907)/1000)","v":-7275.795140997112},{"$f":"IF(PricesByItr!N2907<0,0,(PurchByItr!N2907*N$1*PricesByItr!N2907)/1000)","v":29309.775206176731},295289.32499870268,null,{"$f":"PurchByItr!Q2907","v":2019},{"$f":"PurchByItr!R2907","v":1978},{"$f":"IF(PricesByItr!S2907<0,0,(PurchByItr!S2907*S$1*PricesByItr!S2907)/1000)","v":28325.792899841341},{"$f":"IF(PricesByItr!T2907<0,0,(PurchByItr!T2907*T$1*PricesByItr!T2907)/1000)","v":-9089.8727434692428},{"$f":"IF(PricesByItr!U2907<0,0,(PurchByItr!U2907*U$1*PricesByItr!U2907)/1000)","v":4434.6651139221212},{"$f":"IF(PricesByItr!V2907<0,0,(PurchByItr!V2907*V$1*PricesByItr!V2907)/1000)","v":0},{"$f":"IF(PricesByItr!W2907<0,0,(PurchByItr!W2907*W$1*PricesByItr!W2907)/1000)","v":0},{"$f":"IF(PricesByItr!X2907<0,0,(PurchByItr!X2907*X$1*PricesByItr!X2907)/1000)","v":17092.190037986766},{"$f":"IF(PricesByItr!Y2907<0,0,(PurchByItr!Y2907*Y$1*PricesByItr!Y2907)/1000)","v":0},{"$f":"IF(PricesByItr!Z2907<0,0,(PurchByItr!Z2907*Z$1*PricesByItr!Z2907)/1000)","v":0},{"$f":"IF(PricesByItr!AA2907<0,0,(PurchByItr!AA2907*AA$1*PricesByItr!AA2907)/1000)","v":0},{"$f":"IF(PricesByItr!AB2907<0,0,(PurchByItr!AB2907*AB$1*PricesByItr!AB2907)/1000)","v":0},{"$f":"IF(PricesByItr!AC2907<0,0,(PurchByItr!AC2907*AC$1*PricesByItr!AC2907)/1000)","v":-143.10563598632794},{"$f":"IF(PricesByItr!AD2907<0,0,(PurchByItr!AD2907*AD$1*PricesByItr!AD2907)/1000)","v":0},40619.669672294658]
[{"$f":"PurchByItr!A2913","v":2018},{"$f":"PurchByItr!B2913","v":1996},{"$f":"IF(PricesByItr!C2913<0,0,(PurchByItr!C2913*C$1*PricesByItr!C2913)/1000)","v":3419.6867239379903},{"$f":"IF(PricesByItr!D2913<0,0,(PurchByItr!D2913*D$1*PricesByItr!D2913)/1000)","v":0},{"$f":"IF(PricesByItr!E2913<0,0,(PurchByItr!E2913*E$1*PricesByItr!E2913)/1000)","v":0},{"$f":"IF(PricesByItr!F2913<0,0,(PurchByItr!F2913*F$1*PricesByItr!F2913)/1000)","v":0},{"$f":"IF(PricesByItr!G2913<0,0,(PurchByItr!G2913*G$1*PricesByItr!G2913)/1000)","v":0},{"$f":"IF(PricesByItr!H2913<0,0,(PurchByItr!H2913*H$1*PricesByItr!H2913)/1000)","v":0},{"$f":"IF(PricesByItr!I2913<0,0,(PurchByItr!I2913*I$1*PricesByItr!I2913)/1000)","v":0},{"$f":"IF(PricesByItr!J2913<0,0,(PurchByItr!J2913*J$1*PricesByItr!J2913)/1000)","v":0},{"$f":"IF(PricesByItr!K2913<0,0,(PurchByItr!K2913*K$1*PricesByItr!K2913)/1000)","v":0},{"$f":"IF(PricesByItr!L2913<0,0,(PurchByItr!L2913*L$1*PricesByItr!L2913)/1000)","v":0},{"$f":"IF(PricesByItr!M2913<0,0,(PurchByItr!M2913*M$1*PricesByItr!M2913)/1000)","v":0},{"$f":"IF(PricesByItr!N2913<0,0,(PurchByItr!N2913*N$1*PricesByItr!N2913)/1000)","v":7310.6833628540135},10730.370086792003,null,{"$f":"PurchByItr!Q2913","v":2019},{"$f":"PurchByItr!R2913","v":1997},{"$f":"IF(PricesByItr!S2913<0,0,(PurchByItr!S2913*S$1*PricesByItr!S2913)/1000)","v":16259.322743682889},{"$f":"IF(PricesByItr!T2913<0,0,(PurchByItr!T2913*T$1*PricesByItr!T2913)/1000)","v":4618.2949046630783},{"$f":"IF(PricesByItr!U2913<0,0,(PurchByItr!U2913*U$1*PricesByItr!U2913)/1000)","v":0},{"$f":"IF(PricesByItr!V2913<0,0,(PurchByItr!V2913*V$1*PricesByItr!V2913)/1000)","v":0},{"$f":"IF(PricesByItr!W2913<0,0,(PurchByItr!W2913*W$1*PricesByItr!W2913)/1000)","v":0},{"$f":"IF(PricesByItr!X2913<0,0,(PurchByItr!X2913*X$1*PricesByItr!X2913)/1000)","v":0},{"$f":"IF(PricesByItr!Y2913<0,0,(PurchByItr!Y2913*Y$1*PricesByItr!Y2913)/1000)","v":0},{"$f":"IF(PricesByItr!Z2913<0,0,(PurchByItr!Z2913*Z$1*PricesByItr!Z2913)/1000)","v":0},{"$f":"IF(PricesByItr!AA2913<0,0,(PurchByItr!AA2913*AA$1*PricesByItr!AA2913)/1000)","v":0},{"$f":"IF(PricesByItr!AB2913<0,0,(PurchByItr!AB2913*AB$1*PricesByItr!AB2913)/1000)","v":0},{"$f":"IF(PricesByItr!AC2913<0,0,(PurchByItr!AC2913*AC$1*PricesByItr!AC2913)/1000)","v":0},{"$f":"IF(PricesByItr!AD2913<0,0,(PurchByItr!AD2913*AD$1*PricesByItr!AD2913)/1000)","v":0},20877.617648345968]
[{"$f":"PurchByItr!A2919","v":2018},{"$f":"PurchByItr!B2919","v":1959},{"$f":"IF(PricesByItr!C2919<0,0,(PurchByItr!C2919*C$1*PricesByItr!C2919)/1000)","v":23611.186141967744},{"$f":"IF(PricesByItr!D2919<0,0,(PurchByItr!D2919*D$1*PricesByItr!D2919)/1000)","v":0},{"$f":"IF(PricesByItr!E2919<0,0,(PurchByItr!E2919*E$1*PricesByItr!E2919)/1000)","v":0},{"$f":"IF(PricesByItr!F2919<0,0,(PurchByItr!F2919*F$1*PricesByItr!F2919)/1000)","v":0},{"$f":"IF(PricesByItr!G2919<0,0,(PurchByItr!G2919*G$1*PricesByItr!G2919)/1000)","v":0},{"$f":"IF(PricesByItr!H2919<0,0,(PurchByItr!H2919*H$1*PricesByItr!H2919)/1000)","v":0},{"$f":"IF(PricesByItr!I2919<0,0,(PurchByItr!I2919*I$1*PricesByItr!I2919)/1000)","v":0},{"$f":"IF(PricesByItr!J2919<0,0,(PurchByItr!J2919*J$1*PricesByItr!J2919)/1000)","v":0},{"$f":"IF(PricesByItr!K2919<0,0,(PurchByItr!K2919*K$1*PricesByItr!K2919)/1000)","v":0},{"$f":"IF(PricesByItr!L2919<0,0,(PurchByItr!L2919*L$1*PricesByItr!L2919)/1000)","v":0},{"$f":"IF(PricesByItr!M2919<0,0,(PurchByItr!M2919*M$1*PricesByItr!M2919)/1000)","v":0},{"$f":"IF(PricesByItr!N2919<0,0,(PurchByItr!N2919*N$1*PricesByItr!N2919)/1000)","v":0},23611.186141967744,null,{"$f":"PurchByItr!Q2919","v":2019},{"$f":"PurchByItr!R2919","v":1960},{"$f":"IF(PricesByItr!S2919<0,0,(PurchByItr!S2919*S$1*PricesByItr!S2919)/1000)","v":0},{"$f":"IF(PricesByItr!T2919<0,0,(PurchByItr!T2919*T$1*PricesByItr!T2919)/1000)","v":0},{"$f":"IF(PricesByItr!U2919<0,0,(PurchByItr!U2919*U$1*PricesByItr!U2919)/1000)","v":0},{"$f":"IF(PricesByItr!V2919<0,0,(PurchByItr!V2919*V$1*PricesByItr!V2919)/1000)","v":0},{"$f":"IF(PricesByItr!W2919<0,0,(PurchByItr!W2919*W$1*PricesByItr!W2919)/1000)","v":0},{"$f":"IF(PricesByItr!X2919<0,0,(PurchByItr!X2919*X$1*PricesByItr!X2919)/1000)","v":0},{"$f":"IF(PricesByItr!Y2919<0,0,(PurchByItr!Y2919*Y$1*PricesByItr!Y2919)/1000)","v":0},{"$f":"IF(PricesByItr!Z2919<0,0,(PurchByItr!Z2919*Z$1*PricesByItr!Z2919)/1000)","v":0},{"$f":"IF(PricesByItr!AA2919<0,0,(PurchByItr!AA2919*AA$1*PricesByItr!AA2919)/1000)","v":0},{"$f":"IF(PricesByItr!AB2919<0,0,(PurchByItr!AB2919*AB$1*PricesByItr!AB2919)/1000)","v":-2540.6495765991099},{"$f":"IF(PricesByItr!AC2919<0,0,(PurchByItr!AC2919*AC$1*PricesByItr!AC2919)/1000)","v":0},{"$f":"IF(PricesByItr!AD2919<0,0,(PurchByItr!AD2919*AD$1*PricesByItr!AD2919)/1000)","v":10374.216113159197},7833.5665365600871]
[{"$f":"PurchByItr!A2920","v":2018},{"$f":"PurchByItr!B2920","v":1958},{"$f":"IF(PricesByItr!C2920<0,0,(PurchByItr!C2920*C$1*PricesByItr!C2920)/1000)","v":21214.391305542005},{"$f":"IF(PricesByItr!D2920<0,0,(PurchByItr!D2920*D$1*PricesByItr!D2920)/1000)","v":7369.9142426834123},{"$f":"IF(PricesByItr!E2920<0,0,(PurchByItr!E2920*E$1*PricesByItr!E2920)/1000)","v":29075.301160156294},{"$f":"IF(PricesByItr!F2920<0,0,(PurchByItr!F2920*F$1*PricesByItr!F2920)/1000)","v":0},{"$f":"IF(PricesByItr!G2920<0,0,(PurchByItr!G2920*G$1*PricesByItr!G2920)/1000)","v":0},{"$f":"IF(PricesByItr!H2920<0,0,(PurchByItr!H2920*H$1*PricesByItr!H2920)/1000)","v":0},{"$f":"IF(PricesByItr!I2920<0,0,(PurchByItr!I2920*I$1*PricesByItr!I2920)/1000)","v":0},{"$f":"IF(PricesByItr!J2920<0,0,(PurchByItr!J2920*J$1*PricesByItr!J2920)/1000)","v":0},{"$f":"IF(PricesByItr!K2920<0,0,(PurchByItr!K2920*K$1*PricesByItr!K2920)/1000)","v":0},{"$f":"IF(PricesByItr!L2920<0,0,(PurchByItr!L2920*L$1*PricesByItr!L2920)/1000)","v":0},{"$f":"IF(PricesByItr!M2920<0,0,(PurchByItr!M2920*M$1*PricesByItr!M2920)/1000)","v":-1587.3676277972791},{"$f":"IF(PricesByItr!N2920<0,0,(PurchByItr!N2920*N$1*PricesByItr!N2920)/1000)","v":17834.174313720701},73906.413394305127,null,{"$f":"PurchByItr!Q2920","v":2019},{"$f":"PurchByItr!R2920","v":1959},{"$f":"IF(PricesByItr!S2920<0,0,(PurchByItr!S2920*S$1*PricesByItr!S2920)/1000)","v":18166.670745849602},{"$f":"IF(PricesByItr!T2920<0,0,(PurchByItr!T2920*T$1*PricesByItr!T2920)/1000)","v":0},{"$f":"IF(PricesByItr!U2920<0,0,(PurchByItr!U2920*U$1*PricesByItr!U2920)/1000)","v":0},{"$f":"IF(PricesByItr!V2920<0,0,(PurchByItr!V2920*V$1*PricesByItr!V2920)/1000)","v":0},{"$f":"IF(PricesByItr!W2920<0,0,(PurchByItr!W2920*W$1*PricesByItr!W2920)/1000)","v":0},{"$f":"IF(PricesByItr!X2920<0,0,(PurchByItr!X2920*X$1*PricesByItr!X2920)/1000)","v":0},{"$f":"IF(PricesByItr!Y2920<0,0,(PurchByItr!Y2920*Y$1*PricesByItr!Y2920)/1000)","v":0},{"$f":"IF(PricesByItr!Z2920<0,0,(PurchByItr!Z2920*Z$1*PricesByItr!Z2920)/1000)","v":0},{"$f":"IF(PricesByItr!AA2920<0,0,(PurchByItr!AA2920*AA$1*PricesByItr!AA2920)/1000)","v":0},{"$f":"IF(PricesByItr!AB2920<0,0,(PurchByItr!AB2920*AB$1*PricesByItr!AB2920)/1000)","v":0},{"$f":"IF(PricesByItr!AC2920<0,0,(PurchByItr!AC2920*AC$1*PricesByItr!AC2920)/1000)","v":0},{"$f":"IF(PricesByItr!AD2920<0,0,(PurchByItr!AD2920*AD$1*PricesByItr!AD2920)/1000)","v":0},18166.670745849602]
[{"$f":"PurchByItr!A2925","v":2018},{"$f":"PurchByItr!B2925","v":1991},{"$f":"IF(PricesByItr!C2925<0,0,(PurchByItr!C2925*C$1*PricesByItr!C2925)/1000)","v":23564.115266235371},{"$f":"IF(PricesByItr!D2925<0,0,(PurchByItr!D2925*D$1*PricesByItr!D2925)/1000)","v":0},{"$f":"IF(PricesByItr!E2925<0,0,(PurchByItr!E2925*E$1*PricesByItr!E2925)/1000)","v":0},{"$f":"IF(PricesByItr!F2925<0,0,(PurchByItr!F2925*F$1*PricesByItr!F2925)/1000)","v":0},{"$f":"IF(PricesByItr!G2925<0,0,(PurchByItr!G2925*G$1*PricesByItr!G2925)/1000)","v":0},{"$f":"IF(PricesByItr!H2925<0,0,(PurchByItr!H2925*H$1*PricesByItr!H2925)/1000)","v":0},{"$f":"IF(PricesByItr!I2925<0,0,(PurchByItr!I2925*I$1*PricesByItr!I2925)/1000)","v":0},{"$f":"IF(PricesByItr!J2925<0,0,(PurchByItr!J2925*J$1*PricesByItr!J2925)/1000)","v":0},{"$f":"IF(PricesByItr!K2925<0,0,(PurchByItr!K2925*K$1*PricesByItr!K2925)/1000)","v":0},{"$f":"IF(PricesByItr!L2925<0,0,(PurchByItr!L2925*L$1*PricesByItr!L2925)/1000)","v":0},{"$f":"IF(PricesByItr!M2925<0,0,(PurchByItr!M2925*M$1*PricesByItr!M2925)/1000)","v":0},{"$f":"IF(PricesByItr!N2925<0,0,(PurchByItr!N2925*N$1*PricesByItr!N2925)/1000)","v":14179.452398071291},37743.567664306662,null,{"$f":"PurchByItr!Q2925","v":2019},{"$f":"PurchByItr!R2925","v":1992},{"$f":"IF(PricesByItr!S2925<0,0,(PurchByItr!S2925*S$1*PricesByItr!S2925)/1000)","v":16003.805734634363},{"$f":"IF(PricesByItr!T2925<0,0,(PurchByItr!T2925*T$1*PricesByItr!T2925)/1000)","v":4246.1325504541383},{"$f":"IF(PricesByItr!U2925<0,0,(PurchByItr!U2925*U$1*PricesByItr!U2925)/1000)","v":30953.033987365663},{"$f":"IF(PricesByItr!V2925<0,0,(PurchByItr!V2925*V$1*PricesByItr!V2925)/1000)","v":19165.931471679709},{"$f":"IF(PricesByItr!W2925<0,0,(PurchByItr!W2925*W$1*PricesByItr!W2925)/1000)","v":16969.733486938483},{"$f":"IF(PricesByItr!X2925<0,0,(PurchByItr!X2925*X$1*PricesByItr!X2925)/1000)","v":-2245.1795387420611},{"$f":"IF(PricesByItr!Y2925<0,0,(PurchByItr!Y2925*Y$1*PricesByItr!Y2925)/1000)","v":8302.8722057342438},{"$f":"IF(PricesByItr!Z2925<0,0,(PurchByItr!Z2925*Z$1*PricesByItr!Z2925)/1000)","v":2100.6144934845024},{"$f":"IF(PricesByItr!AA2925<0,0,(PurchByItr!AA2925*AA$1*PricesByItr!AA2925)/1000)","v":25291.077844238251},{"$f":"IF(PricesByItr!AB2925<0,0,(PurchByItr!AB2925*AB$1*PricesByItr!AB2925)/1000)","v":6621.0113339538566},{"$f":"IF(PricesByItr!AC2925<0,0,(PurchByItr!AC2925*AC$1*PricesByItr!AC2925)/1000)","v":-1541.6898097376663},{"$f":"IF(PricesByItr!AD2925<0,0,(PurchByItr!AD2925*AD$1*PricesByItr!AD2925)/1000)","v":2570.9097702941904},128438.25353029768]
[{"$f":"PurchByItr!A2930","v":2018},{"$f":"PurchByItr!B2930","v":1976},{"$f":"IF(PricesByItr!C2930<0,0,(PurchByItr!C2930*C$1*PricesByItr!C2930)/1000)","v":0},{"$f":"IF(PricesByItr!D2930<0,0,(PurchByItr!D2930*D$1*PricesByItr!D2930)/1000)","v":0},{"$f":"IF(PricesByItr!E2930<0,0,(PurchByItr!E2930*E$1*PricesByItr!E2930)/1000)","v":0},{"$f":"IF(PricesByItr!F2930<0,0,(PurchByItr!F2930*F$1*PricesByItr!F2930)/1000)","v":0},{"$f":"IF(PricesByItr!G2930<0,0,(PurchByItr!G2930*G$1*PricesByItr!G2930)/1000)","v":0},{"$f":"IF(PricesByItr!H2930<0,0,(PurchByItr!H2930*H$1*PricesByItr!H2930)/1000)","v":0},{"$f":"IF(PricesByItr!I2930<0,0,(PurchByItr!I2930*I$1*PricesByItr!I2930)/1000)","v":0},{"$f":"IF(PricesByItr!J2930<0,0,(PurchByItr!J2930*J$1*PricesByItr!J2930)/1000)","v":0},{"$f":"IF(PricesByItr!K2930<0,0,(PurchByItr!K2930*K$1*PricesByItr!K2930)/1000)","v":0},{"$f":"IF(PricesByItr!L2930<0,0,(PurchByItr!L2930*L$1*PricesByItr!L2930)/1000)","v":0},{"$f":"IF(PricesByItr!M2930<0,0,(PurchByItr!M2930*M$1*PricesByItr!M2930)/1000)","v":0},{"$f":"IF(PricesByItr!N2930<0,0,(PurchByItr!N2930*N$1*PricesByItr!N2930)/1000)","v":0},0,null,{"$f":"PurchByItr!Q2930","v":2019},{"$f":"PurchByItr!R2930","v":1977},{"$f":"IF(PricesByItr!S2930<0,0,(PurchByItr!S2930*S$1*PricesByItr!S2930)/1000)","v":7771.8165408325021},{"$f":"IF(PricesByItr!T2930<0,0,(PurchByItr!T2930*T$1*PricesByItr!T2930)/1000)","v":4378.7068833732528},{"$f":"IF(PricesByItr!U2930<0,0,(PurchByItr!U2930*U$1*PricesByItr!U2930)/1000)","v":22131.938044433591},{"$f":"IF(PricesByItr!V2930<0,0,(PurchByItr!V2930*V$1*PricesByItr!V2930)/1000)","v":31682.446865539554},{"$f":"IF(PricesByItr!W2930<0,0,(PurchByItr!W2930*W$1*PricesByItr!W2930)/1000)","v":16826.931531738286},{"$f":"IF(PricesByItr!X2930<0,0,(PurchByItr!X2930*X$1*PricesByItr!X2930)/1000)","v":18639.534102416947},{"$f":"IF(PricesByItr!Y2930<0,0,(PurchByItr!Y2930*Y$1*PricesByItr!Y2930)/1000)","v":12527.424340683003},{"$f":"IF(PricesByItr!Z2930<0,0,(PurchByItr!Z2930*Z$1*PricesByItr!Z2930)/1000)","v":14296.713165235524},{"$f":"IF(PricesByItr!AA2930<0,0,(PurchByItr!AA2930*AA$1*PricesByItr!AA2930)/1000)","v":34874.799851074189},{"$f":"IF(PricesByItr!AB2930<0,0,(PurchByItr!AB2930*AB$1*PricesByItr!AB2930)/1000)","v":4484.7904202575783},{"$f":"IF(PricesByItr!AC2930<0,0,(PurchByItr!AC2930*AC$1*PricesByItr!AC2930)/1000)","v":-1780.4339961060571},{"$f":"IF(PricesByItr!AD2930<0,0,(PurchByItr!AD2930*AD$1*PricesByItr!AD2930)/1000)","v":17219.97487353512},183054.6426230135]
[{"$f":"PurchByItr!A2936","v":2018},{"$f":"PurchByItr!B2936","v":1958},{"$f":"IF(PricesByItr!C2936<0,0,(PurchByItr!C2936*C$1*PricesByItr!C2936)/1000)","v":25600.158712585438},{"$f":"IF(PricesByItr!D2936<0,0,(PurchByItr!D2936*D$1*PricesByItr!D2936)/1000)","v":7807.790785102854},{"$f":"IF(PricesByItr!E2936<0,0,(PurchByItr!E2936*E$1*PricesByItr!E2936)/1000)","v":50466.246067687942},{"$f":"IF(PricesByItr!F2936<0,0,(PurchByItr!F2936*F$1*PricesByItr!F2936)/1000)","v":0},{"$f":"IF(PricesByItr!G2936<0,0,(PurchByItr!G2936*G$1*PricesByItr!G2936)/1000)","v":0},{"$f":"IF(PricesByItr!H2936<0,0,(PurchByItr!H2936*H$1*PricesByItr!H2936)/1000)","v":0},{"$f":"IF(PricesByItr!I2936<0,0,(PurchByItr!I2936*I$1*PricesByItr!I2936)/1000)","v":0},{"$f":"IF(PricesByItr!J2936<0,0,(PurchByItr!J2936*J$1*PricesByItr!J2936)/1000)","v":0},{"$f":"IF(PricesByItr!K2936<0,0,(PurchByItr!K2936*K$1*PricesByItr!K2936)/1000)","v":0},{"$f":"IF(PricesByItr!L2936<0,0,(PurchByItr!L2936*L$1*PricesByItr!L2936)/1000)","v":0},{"$f":"IF(PricesByItr!M2936<0,0,(PurchByItr!M2936*M$1*PricesByItr!M2936)/1000)","v":-1117.3692060728999},{"$f":"IF(PricesByItr!N2936<0,0,(PurchByItr!N2936*N$1*PricesByItr!N2936)/1000)","v":14067.929835754381},96824.756195057707,null,{"$f":"PurchByItr!Q2936","v":2019},{"$f":"PurchByItr!R2936","v":1959},{"$f":"IF(PricesByItr!S2936<0,0,(PurchByItr!S2936*S$1*PricesByItr!S2936)/1000)","v":18212.587509155255},{"$f":"IF(PricesByItr!T2936<0,0,(PurchByItr!T2936*T$1*PricesByItr!T2936)/1000)","v":0},{"$f":"IF(PricesByItr!U2936<0,0,(PurchByItr!U2936*U$1*PricesByItr!U2936)/1000)","v":0},{"$f":"IF(PricesByItr!V2936<0,0,(PurchByItr!V2936*V$1*PricesByItr!V2936)/1000)","v":0},{"$f":"IF(PricesByItr!W2936<0,0,(PurchByItr!W2936*W$1*PricesByItr!W2936)/1000)","v":0},{"$f":"IF(PricesByItr!X2936<0,0,(PurchByItr!X2936*X$1*PricesByItr!X2936)/1000)","v":0},{"$f":"IF(PricesByItr!Y2936<0,0,(PurchByItr!Y2936*Y$1*PricesByItr!Y2936)/1000)","v":0},{"$f":"IF(PricesByItr!Z2936<0,0,(PurchByItr!Z2936*Z$1*PricesByItr!Z2936)/1000)","v":0},{"$f":"IF(PricesByItr!AA2936<0,0,(PurchByItr!AA2936*AA$1*PricesByItr!AA2936)/1000)","v":0},{"$f":"IF(PricesByItr!AB2936<0,0,(PurchByItr!AB2936*AB$1*PricesByItr!AB2936)/1000)","v":0},{"$f":"IF(PricesByItr!AC2936<0,0,(PurchByItr!AC2936*AC$1*PricesByItr!AC2936)/1000)","v":0},{"$f":"IF(PricesByItr!AD2936<0,0,(PurchByItr!AD2936*AD$1*PricesByItr!AD2936)/1000)","v":0},18212.587509155255]
[{"$f":"PurchByItr!A2941","v":2018},{"$f":"PurchByItr!B2941","v":2004},{"$f":"IF(PricesByItr!C2941<0,0,(PurchByItr!C2941*C$1*PricesByItr!C2941)/1000)","v":13325.147586303736},{"$f":"IF(PricesByItr!D2941<0,0,(PurchByItr!D2941*D$1*PricesByItr!D2941)/1000)","v":2142.1448217926054},{"$f":"IF(PricesByItr!E2941<0,0,(PurchByItr!E2941*E$1*PricesByItr!E2941)/1000)","v":17808.543805999761},{"$f":"IF(PricesByItr!F2941<0,0,(PurchByItr!F2941*F$1*PricesByItr!F2941)/1000)","v":44203.217647644058},{"$f":"IF(PricesByItr!G2941<0,0,(PurchByItr!G2941*G$1*PricesByItr!G2941)/1000)","v":31295.529834228524},{"$f":"IF(PricesByItr!H2941<0,0,(PurchByItr!H2941*H$1*PricesByItr!H2941)/1000)","v":5068.6416287803686},{"$f":"IF(PricesByItr!I2941<0,0,(PurchByItr!I2941*I$1*PricesByItr!I2941)/1000)","v":13687.306532897957},{"$f":"IF(PricesByItr!J2941<0,0,(PurchByItr!J2941*J$1*PricesByItr!J2941)/1000)","v":0},{"$f":"IF(PricesByItr!K2941<0,0,(PurchByItr!K2941*K$1*PricesByItr!K2941)/1000)","v":659.90942376708983},{"$f":"IF(PricesByItr!L2941<0,0,(PurchByItr!L2941*L$1*PricesByItr!L2941)/1000)","v":0},{"$f":"IF(PricesByItr!M2941<0,0,(PurchByItr!M2941*M$1*PricesByItr!M2941)/1000)","v":-2958.8974393143194},{"$f":"IF(PricesByItr!N2941<0,0,(PurchByItr!N2941*N$1*PricesByItr!N2941)/1000)","v":0},125231.5438420998,null,{"$f":"PurchByItr!Q2941","v":2019},{"$f":"PurchByItr!R2941","v":2005},{"$f":"IF(PricesByItr!S2941<0,0,(PurchByItr!S2941*S$1*PricesByItr!S2941)/1000)","v":11189.334843750008},{"$f":"IF(PricesByItr!T2941<0,0,(PurchByItr!T2941*T$1*PricesByItr!T2941)/1000)","v":8959.4677880191666},{"$f":"IF(PricesByItr!U2941<0,0,(PurchByItr!U2941*U$1*PricesByItr!U2941)/1000)","v":0},{"$f":"IF(PricesByItr!V2941<0,0,(PurchByItr!V2941*V$1*PricesByItr!V2941)/1000)","v":0},{"$f":"IF(PricesByItr!W2941<0,0,(PurchByItr!W2941*W$1*PricesByItr!W2941)/1000)","v":0},{"$f":"IF(PricesByItr!X2941<0,0,(PurchByItr!X2941*X$1*PricesByItr!X2941)/1000)","v":8872.1726965141352},{"$f":"IF(PricesByItr!Y2941<0,0,(PurchByItr!Y2941*Y$1*PricesByItr!Y2941)/1000)","v":8091.7871363830773},{"$f":"IF(PricesByItr!Z2941<0,0,(PurchByItr!Z2941*Z$1*PricesByItr!Z2941)/1000)","v":0},{"$f":"IF(PricesByItr!AA2941<0,0,(PurchByItr!AA2941*AA$1*PricesByItr!AA2941)/1000)","v":0},{"$f":"IF(PricesByItr!AB2941<0,0,(PurchByItr!AB2941*AB$1*PricesByItr!AB2941)/1000)","v":0},{"$f":"IF(PricesByItr!AC2941<0,0,(PurchByItr!AC2941*AC$1*PricesByItr!AC2941)/1000)","v":0},{"$f":"IF(PricesByItr!AD2941<0,0,(PurchByItr!AD2941*AD$1*PricesByItr!AD2941)/1000)","v":9162.0038708496177},46274.766335516004]
[{"$f":"PurchByItr!A2950","v":2018},{"$f":"PurchByItr!B2950","v":1958},{"$f":"IF(PricesByItr!C2950<0,0,(PurchByItr!C2950*C$1*PricesByItr!C2950)/1000)","v":20584.373206909208},{"$f":"IF(PricesByItr!D2950<0,0,(PurchByItr!D2950*D$1*PricesByItr!D2950)/1000)","v":6349.4976470718348},{"$f":"IF(PricesByItr!E2950<0,0,(PurchByItr!E2950*E$1*PricesByItr!E2950)/1000)","v":33867.921981048574},{"$f":"IF(PricesByItr!F2950<0,0,(PurchByItr!F2950*F$1*PricesByItr!F2950)/1000)","v":0},{"$f":"IF(PricesByItr!G2950<0,0,(PurchByItr!G2950*G$1*PricesByItr!G2950)/1000)","v":0},{"$f":"IF(PricesByItr!H2950<0,0,(PurchByItr!H2950*H$1*PricesByItr!H2950)/1000)","v":0},{"$f":"IF(PricesByItr!I2950<0,0,(PurchByItr!I2950*I$1*PricesByItr!I2950)/1000)","v":0},{"$f":"IF(PricesByItr!J2950<0,0,(PurchByItr!J2950*J$1*PricesByItr!J2950)/1000)","v":0},{"$f":"IF(PricesByItr!K2950<0,0,(PurchByItr!K2950*K$1*PricesByItr!K2950)/1000)","v":0},{"$f":"IF(PricesByItr!L2950<0,0,(PurchByItr!L2950*L$1*PricesByItr!L2950)/1000)","v":0},{"$f":"IF(PricesByItr!M2950<0,0,(PurchByItr!M2950*M$1*PricesByItr!M2950)/1000)","v":-1174.586538797193},{"$f":"IF(PricesByItr!N2950<0,0,(PurchByItr!N2950*N$1*PricesByItr!N2950)/1000)","v":13426.743118835426},73053.949415067851,null,{"$f":"PurchByItr!Q2950","v":2019},{"$f":"PurchByItr!R2950","v":1959},{"$f":"IF(PricesByItr!S2950<0,0,(PurchByItr!S2950*S$1*PricesByItr!S2950)/1000)","v":12531.570236206064},{"$f":"IF(PricesByItr!T2950<0,0,(PurchByItr!T2950*T$1*PricesByItr!T2950)/1000)","v":0},{"$f":"IF(PricesByItr!U2950<0,0,(PurchByItr!U2950*U$1*PricesByItr!U2950)/1000)","v":0},{"$f":"IF(PricesByItr!V2950<0,0,(PurchByItr!V2950*V$1*PricesByItr!V2950)/1000)","v":0},{"$f":"IF(PricesByItr!W2950<0,0,(PurchByItr!W2950*W$1*PricesByItr!W2950)/1000)","v":0},{"$f":"IF(PricesByItr!X2950<0,0,(PurchByItr!X2950*X$1*PricesByItr!X2950)/1000)","v":0},{"$f":"IF(PricesByItr!Y2950<0,0,(PurchByItr!Y2950*Y$1*PricesByItr!Y2950)/1000)","v":0},{"$f":"IF(PricesByItr!Z2950<0,0,(PurchByItr!Z2950*Z$1*PricesByItr!Z2950)/1000)","v":0},{"$f":"IF(PricesByItr!AA2950<0,0,(PurchByItr!AA2950*AA$1*PricesByItr!AA2950)/1000)","v":0},{"$f":"IF(PricesByItr!AB2950<0,0,(PurchByItr!AB2950*AB$1*PricesByItr!AB2950)/1000)","v":0},{"$f":"IF(PricesByItr!AC2950<0,0,(PurchByItr!AC2950*AC$1*PricesByItr!AC2950)/1000)","v":0},{"$f":"IF(PricesByItr!AD2950<0,0,(PurchByItr!AD2950*AD$1*PricesByItr!AD2950)/1000)","v":0},12531.570236206064]
[{"$f":"PurchByItr!A2953","v":2018},{"$f":"PurchByItr!B2953","v":1996},{"$f":"IF(PricesByItr!C2953<0,0,(PurchByItr!C2953*C$1*PricesByItr!C2953)/1000)","v":3144.9218486023005},{"$f":"IF(PricesByItr!D2953<0,0,(PurchByItr!D2953*D$1*PricesByItr!D2953)/1000)","v":0},{"$f":"IF(PricesByItr!E2953<0,0,(PurchByItr!E2953*E$1*PricesByItr!E2953)/1000)","v":0},{"$f":"IF(PricesByItr!F2953<0,0,(PurchByItr!F2953*F$1*PricesByItr!F2953)/1000)","v":0},{"$f":"IF(PricesByItr!G2953<0,0,(PurchByItr!G2953*G$1*PricesByItr!G2953)/1000)","v":0},{"$f":"IF(PricesByItr!H2953<0,0,(PurchByItr!H2953*H$1*PricesByItr!H2953)/1000)","v":0},{"$f":"IF(PricesByItr!I2953<0,0,(PurchByItr!I2953*I$1*PricesByItr!I2953)/1000)","v":0},{"$f":"IF(PricesByItr!J2953<0,0,(PurchByItr!J2953*J$1*PricesByItr!J2953)/1000)","v":0},{"$f":"IF(PricesByItr!K2953<0,0,(PurchByItr!K2953*K$1*PricesByItr!K2953)/1000)","v":0},{"$f":"IF(PricesByItr!L2953<0,0,(PurchByItr!L2953*L$1*PricesByItr!L2953)/1000)","v":0},{"$f":"IF(PricesByItr!M2953<0,0,(PurchByItr!M2953*M$1*PricesByItr!M2953)/1000)","v":0},{"$f":"IF(PricesByItr!N2953<0,0,(PurchByItr!N2953*N$1*PricesByItr!N2953)/1000)","v":6446.6586806945779},9591.580529296878,null,{"$f":"PurchByItr!Q2953","v":2019},{"$f":"PurchByItr!R2953","v":1997},{"$f":"IF(PricesByItr!S2953<0,0,(PurchByItr!S2953*S$1*PricesByItr!S2953)/1000)","v":13705.172708129905},{"$f":"IF(PricesByItr!T2953<0,0,(PurchByItr!T2953*T$1*PricesByItr!T2953)/1000)","v":3016.4690406875661},{"$f":"IF(PricesByItr!U2953<0,0,(PurchByItr!U2953*U$1*PricesByItr!U2953)/1000)","v":0},{"$f":"IF(PricesByItr!V2953<0,0,(PurchByItr!V2953*V$1*PricesByItr!V2953)/1000)","v":0},{"$f":"IF(PricesByItr!W2953<0,0,(PurchByItr!W2953*W$1*PricesByItr!W2953)/1000)","v":0},{"$f":"IF(PricesByItr!X2953<0,0,(PurchByItr!X2953*X$1*PricesByItr!X2953)/1000)","v":0},{"$f":"IF(PricesByItr!Y2953<0,0,(PurchByItr!Y2953*Y$1*PricesByItr!Y2953)/1000)","v":0},{"$f":"IF(PricesByItr!Z2953<0,0,(PurchByItr!Z2953*Z$1*PricesByItr!Z2953)/1000)","v":0},{"$f":"IF(PricesByItr!AA2953<0,0,(PurchByItr!AA2953*AA$1*PricesByItr!AA2953)/1000)","v":0},{"$f":"IF(PricesByItr!AB2953<0,0,(PurchByItr!AB2953*AB$1*PricesByItr!AB2953)/1000)","v":0},{"$f":"IF(PricesByItr!AC2953<0,0,(PurchByItr!AC2953*AC$1*PricesByItr!AC2953)/1000)","v":0},{"$f":"IF(PricesByItr!AD2953<0,0,(PurchByItr!AD2953*AD$1*PricesByItr!AD2953)/1000)","v":0},16721.64174881747]
[{"$f":"PurchByItr!A2958","v":2018},{"$f":"PurchByItr!B2958","v":1998},{"$f":"IF(PricesByItr!C2958<0,0,(PurchByItr!C2958*C$1*PricesByItr!C2958)/1000)","v":0},{"$f":"IF(PricesByItr!D2958<0,0,(PurchByItr!D2958*D$1*PricesByItr!D2958)/1000)","v":0},{"$f":"IF(PricesByItr!E2958<0,0,(PurchByItr!E2958*E$1*PricesByItr!E2958)/1000)","v":0},{"$f":"IF(PricesByItr!F2958<0,0,(PurchByItr!F2958*F$1*PricesByItr!F2958)/1000)","v":0},{"$f":"IF(PricesByItr!G2958<0,0,(PurchByItr!G2958*G$1*PricesByItr!G2958)/1000)","v":0},{"$f":"IF(PricesByItr!H2958<0,0,(PurchByItr!H2958*H$1*PricesByItr!H2958)/1000)","v":0},{"$f":"IF(PricesByItr!I2958<0,0,(PurchByItr!I2958*I$1*PricesByItr!I2958)/1000)","v":0},{"$f":"IF(PricesByItr!J2958<0,0,(PurchByItr!J2958*J$1*PricesByItr!J2958)/1000)","v":0},{"$f":"IF(PricesByItr!K2958<0,0,(PurchByItr!K2958*K$1*PricesByItr!K2958)/1000)","v":0},{"$f":"IF(PricesByItr!L2958<0,0,(PurchByItr!L2958*L$1*PricesByItr!L2958)/1000)","v":0},{"$f":"IF(PricesByItr!M2958<0,0,(PurchByItr!M2958*M$1*PricesByItr!M2958)/1000)","v":0},{"$f":"IF(PricesByItr!N2958<0,0,(PurchByItr!N2958*N$1*PricesByItr!N2958)/1000)","v":25556.943273925783},25556.943273925783,null,{"$f":"PurchByItr!Q2958","v":2019},{"$f":"PurchByItr!R2958","v":1999},{"$f":"IF(PricesByItr!S2958<0,0,(PurchByItr!S2958*S$1*PricesByItr!S2958)/1000)","v":24648.163712951657},{"$f":"IF(PricesByItr!T2958<0,0,(PurchByItr!T2958*T$1*PricesByItr!T2958)/1000)","v":20767.309094238302},{"$f":"IF(PricesByItr!U2958<0,0,(PurchByItr!U2958*U$1*PricesByItr!U2958)/1000)","v":0},{"$f":"IF(PricesByItr!V2958<0,0,(PurchByItr!V2958*V$1*PricesByItr!V2958)/1000)","v":0},{"$f":"IF(PricesByItr!W2958<0,0,(PurchByItr!W2958*W$1*PricesByItr!W2958)/1000)","v":0},{"$f":"IF(PricesByItr!X2958<0,0,(PurchByItr!X2958*X$1*PricesByItr!X2958)/1000)","v":0},{"$f":"IF(PricesByItr!Y2958<0,0,(PurchByItr!Y2958*Y$1*PricesByItr!Y2958)/1000)","v":0},{"$f":"IF(PricesByItr!Z2958<0,0,(PurchByItr!Z2958*Z$1*PricesByItr!Z2958)/1000)","v":0},{"$f":"IF(PricesByItr!AA2958<0,0,(PurchByItr!AA2958*AA$1*PricesByItr!AA2958)/1000)","v":0},{"$f":"IF(PricesByItr!AB2958<0,0,(PurchByItr!AB2958*AB$1*PricesByItr!AB2958)/1000)","v":0},{"$f":"IF(PricesByItr!AC2958<0,0,(PurchByItr!AC2958*AC$1*PricesByItr!AC2958)/1000)","v":0},{"$f":"IF(PricesByItr!AD2958<0,0,(PurchByItr!AD2958*AD$1*PricesByItr!AD2958)/1000)","v":0},45415.472807189959]
[{"$f":"PurchByItr!A2964","v":2018},{"$f":"PurchByItr!B2964","v":1978},{"$f":"IF(PricesByItr!C2964<0,0,(PurchByItr!C2964*C$1*PricesByItr!C2964)/1000)","v":22128.873354644798},{"$f":"IF(PricesByItr!D2964<0,0,(PurchByItr!D2964*D$1*PricesByItr!D2964)/1000)","v":-6301.3586691284117},{"$f":"IF(PricesByItr!E2964<0,0,(PurchByItr!E2964*E$1*PricesByItr!E2964)/1000)","v":622.31357589721608},{"$f":"IF(PricesByItr!F2964<0,0,(PurchByItr!F2964*F$1*PricesByItr!F2964)/1000)","v":0},{"$f":"IF(PricesByItr!G2964<0,0,(PurchByItr!G2964*G$1*PricesByItr!G2964)/1000)","v":0},{"$f":"IF(PricesByItr!H2964<0,0,(PurchByItr!H2964*H$1*PricesByItr!H2964)/1000)","v":14036.086225713751},{"$f":"IF(PricesByItr!I2964<0,0,(PurchByItr!I2964*I$1*PricesByItr!I2964)/1000)","v":0},{"$f":"IF(PricesByItr!J2964<0,0,(PurchByItr!J2964*J$1*PricesByItr!J2964)/1000)","v":0},{"$f":"IF(PricesByItr!K2964<0,0,(PurchByItr!K2964*K$1*PricesByItr!K2964)/1000)","v":0},{"$f":"IF(PricesByItr!L2964<0,0,(PurchByItr!L2964*L$1*PricesByItr!L2964)/1000)","v":0},{"$f":"IF(PricesByItr!M2964<0,0,(PurchByItr!M2964*M$1*PricesByItr!M2964)/1000)","v":-99.644604418354476},{"$f":"IF(PricesByItr!N2964<0,0,(PurchByItr!N2964*N$1*PricesByItr!N2964)/1000)","v":0},30386.269882708999,null,{"$f":"PurchByItr!Q2964","v":2019},{"$f":"PurchByItr!R2964","v":1979},{"$f":"IF(PricesByItr!S2964<0,0,(PurchByItr!S2964*S$1*PricesByItr!S2964)/1000)","v":3144.944347091674},{"$f":"IF(PricesByItr!T2964<0,0,(PurchByItr!T2964*T$1*PricesByItr!T2964)/1000)","v":14199.225555019349},{"$f":"IF(PricesByItr!U2964<0,0,(PurchByItr!U2964*U$1*PricesByItr!U2964)/1000)","v":29505.891034225482},{"$f":"IF(PricesByItr!V2964<0,0,(PurchByItr!V2964*V$1*PricesByItr!V2964)/1000)","v":20985.346447143522},{"$f":"IF(PricesByItr!W2964<0,0,(PurchByItr!W2964*W$1*PricesByItr!W2964)/1000)","v":14188.508821105939},{"$f":"IF(PricesByItr!X2964<0,0,(PurchByItr!X2964*X$1*PricesByItr!X2964)/1000)","v":0},{"$f":"IF(PricesByItr!Y2964<0,0,(PurchByItr!Y2964*Y$1*PricesByItr!Y2964)/1000)","v":4139.473590675354},{"$f":"IF(PricesByItr!Z2964<0,0,(PurchByItr!Z2964*Z$1*PricesByItr!Z2964)/1000)","v":0},{"$f":"IF(PricesByItr!AA2964<0,0,(PurchByItr!AA2964*AA$1*PricesByItr!AA2964)/1000)","v":-6292.4084381103476},{"$f":"IF(PricesByItr!AB2964<0,0,(PurchByItr!AB2964*AB$1*PricesByItr!AB2964)/1000)","v":17738.175484863306},{"$f":"IF(PricesByItr!AC2964<0,0,(PurchByItr!AC2964*AC$1*PricesByItr!AC2964)/1000)","v":-393.83010450793904},{"$f":"IF(PricesByItr!AD2964<0,0,(PurchByItr!AD2964*AD$1*PricesByItr!AD2964)/1000)","v":-2944.9425547485284},94270.384182757785]
[{"$f":"PurchByItr!A2969","v":2018},{"$f":"PurchByItr!B2969","v":1946},{"$f":"IF(PricesByItr!C2969<0,0,(PurchByItr!C2969*C$1*PricesByItr!C2969)/1000)","v":16807.806213760399},{"$f":"IF(PricesByItr!D2969<0,0,(PurchByItr!D2969*D$1*PricesByItr!D2969)/1000)","v":4369.1316511344876},{"$f":"IF(PricesByItr!E2969<0,0,(PurchByItr!E2969*E$1*PricesByItr!E2969)/1000)","v":23052.322920684797},{"$f":"IF(PricesByItr!F2969<0,0,(PurchByItr!F2969*F$1*PricesByItr!F2969)/1000)","v":8382.196573486317},{"$f":"IF(PricesByItr!G2969<0,0,(PurchByItr!G2969*G$1*PricesByItr!G2969)/1000)","v":0},{"$f":"IF(PricesByItr!H2969<0,0,(PurchByItr!H2969*H$1*PricesByItr!H2969)/1000)","v":0},{"$f":"IF(PricesByItr!I2969<0,0,(PurchByItr!I2969*I$1*PricesByItr!I2969)/1000)","v":0},{"$f":"IF(PricesByItr!J2969<0,0,(PurchByItr!J2969*J$1*PricesByItr!J2969)/1000)","v":0},{"$f":"IF(PricesByItr!K2969<0,0,(PurchByItr!K2969*K$1*PricesByItr!K2969)/1000)","v":0},{"$f":"IF(PricesByItr!L2969<0,0,(PurchByItr!L2969*L$1*PricesByItr!L2969)/1000)","v":0},{"$f":"IF(PricesByItr!M2969<0,0,(PurchByItr!M2969*M$1*PricesByItr!M2969)/1000)","v":0},{"$f":"IF(PricesByItr!N2969<0,0,(PurchByItr!N2969*N$1*PricesByItr!N2969)/1000)","v":5674.9026316223053},58286.359990688303,null,{"$f":"PurchByItr!Q2969","v":2019},{"$f":"PurchByItr!R2969","v":1947},{"$f":"IF(PricesByItr!S2969<0,0,(PurchByItr!S2969*S$1*PricesByItr!S2969)/1000)","v":29329.163288085918},{"$f":"IF(PricesByItr!T2969<0,0,(PurchByItr!T2969*T$1*PricesByItr!T2969)/1000)","v":5167.5967852172926},{"$f":"IF(PricesByItr!U2969<0,0,(PurchByItr!U2969*U$1*PricesByItr!U2969)/1000)","v":0},{"$f":"IF(PricesByItr!V2969<0,0,(PurchByItr!V2969*V$1*PricesByItr!V2969)/1000)","v":0},{"$f":"IF(PricesByItr!W2969<0,0,(PurchByItr!W2969*W$1*PricesByItr!W2969)/1000)","v":0},{"$f":"IF(PricesByItr!X2969<0,0,(PurchByItr!X2969*X$1*PricesByItr!X2969)/1000)","v":0},{"$f":"IF(PricesByItr!Y2969<0,0,(PurchByItr!Y2969*Y$1*PricesByItr!Y2969)/1000)","v":0},{"$f":"IF(PricesByItr!Z2969<0,0,(PurchByItr!Z2969*Z$1*PricesByItr!Z2969)/1000)","v":0},{"$f":"IF(PricesByItr!AA2969<0,0,(PurchByItr!AA2969*AA$1*PricesByItr!AA2969)/1000)","v":0},{"$f":"IF(PricesByItr!AB2969<0,0,(PurchByItr!AB2969*AB$1*PricesByItr!AB2969)/1000)","v":0},{"$f":"IF(PricesByItr!AC2969<0,0,(PurchByItr!AC2969*AC$1*PricesByItr!AC2969)/1000)","v":0},{"$f":"IF(PricesByItr!AD2969<0,0,(PurchByItr!AD2969*AD$1*PricesByItr!AD2969)/1000)","v":10854.135661651602},45350.895734954815]
[{"$f":"PurchByItr!A2974","v":2018},{"$f":"PurchByItr!B2974","v":1986},{"$f":"IF(PricesByItr!C2974<0,0,(PurchByItr!C2974*C$1*PricesByItr!C2974)/1000)","v":18920.38597174075},{"$f":"IF(PricesByItr!D2974<0,0,(PurchByItr!D2974*D$1*PricesByItr!D2974)/1000)","v":0},{"$f":"IF(PricesByItr!E2974<0,0,(PurchByItr!E2974*E$1*PricesByItr!E2974)/1000)","v":-1381.4542121887193},{"$f":"IF(PricesByItr!F2974<0,0,(PurchByItr!F2974*F$1*PricesByItr!F2974)/1000)","v":0},{"$f":"IF(PricesByItr!G2974<0,0,(PurchByItr!G2974*G$1*PricesByItr!G2974)/1000)","v":0},{"$f":"IF(PricesByItr!H2974<0,0,(PurchByItr!H2974*H$1*PricesByItr!H2974)/1000)","v":0},{"$f":"IF(PricesByItr!I2974<0,0,(PurchByItr!I2974*I$1*PricesByItr!I2974)/1000)","v":0},{"$f":"IF(PricesByItr!J2974<0,0,(PurchByItr!J2974*J$1*PricesByItr!J2974)/1000)","v":0},{"$f":"IF(PricesByItr!K2974<0,0,(PurchByItr!K2974*K$1*PricesByItr!K2974)/1000)","v":0},{"$f":"IF(PricesByItr!L2974<0,0,(PurchByItr!L2974*L$1*PricesByItr!L2974)/1000)","v":-897.73269726562535},{"$f":"IF(PricesByItr!M2974<0,0,(PurchByItr!M2974*M$1*PricesByItr!M2974)/1000)","v":-673.75320967741868},{"$f":"IF(PricesByItr!N2974<0,0,(PurchByItr!N2974*N$1*PricesByItr!N2974)/1000)","v":23708.929066040055},39676.374918649039,null,{"$f":"PurchByItr!Q2974","v":2019},{"$f":"PurchByItr!R2974","v":1987},{"$f":"IF(PricesByItr!S2974<0,0,(PurchByItr!S2974*S$1*PricesByItr!S2974)/1000)","v":30611.976933471629},{"$f":"IF(PricesByItr!T2974<0,0,(PurchByItr!T2974*T$1*PricesByItr!T2974)/1000)","v":4519.1255114078494},{"$f":"IF(PricesByItr!U2974<0,0,(PurchByItr!U2974*U$1*PricesByItr!U2974)/1000)","v":0},{"$f":"IF(PricesByItr!V2974<0,0,(PurchByItr!V2974*V$1*PricesByItr!V2974)/1000)","v":15024.776249633787},{"$f":"IF(PricesByItr!W2974<0,0,(PurchByItr!W2974*W$1*PricesByItr!W2974)/1000)","v":31346.00500177006},{"$f":"IF(PricesByItr!X2974<0,0,(PurchByItr!X2974*X$1*PricesByItr!X2974)/1000)","v":-3820.2932119293087},{"$f":"IF(PricesByItr!Y2974<0,0,(PurchByItr!Y2974*Y$1*PricesByItr!Y2974)/1000)","v":2135.2216209945691},{"$f":"IF(PricesByItr!Z2974<0,0,(PurchByItr!Z2974*Z$1*PricesByItr!Z2974)/1000)","v":0},{"$f":"IF(PricesByItr!AA2974<0,0,(PurchByItr!AA2974*AA$1*PricesByItr!AA2974)/1000)","v":-844.60867492675573},{"$f":"IF(PricesByItr!AB2974<0,0,(PurchByItr!AB2974*AB$1*PricesByItr!AB2974)/1000)","v":7293.2201833801364},{"$f":"IF(PricesByItr!AC2974<0,0,(PurchByItr!AC2974*AC$1*PricesByItr!AC2974)/1000)","v":1592.8449751134074},{"$f":"IF(PricesByItr!AD2974<0,0,(PurchByItr!AD2974*AD$1*PricesByItr!AD2974)/1000)","v":4221.8773148803739},92080.145903795754]
[{"$f":"PurchByItr!A2980","v":2018},{"$f":"PurchByItr!B2980","v":1947},{"$f":"IF(PricesByItr!C2980<0,0,(PurchByItr!C2980*C$1*PricesByItr!C2980)/1000)","v":29832.719786132846},{"$f":"IF(PricesByItr!D2980<0,0,(PurchByItr!D2980*D$1*PricesByItr!D2980)/1000)","v":6421.9989761772049},{"$f":"IF(PricesByItr!E2980<0,0,(PurchByItr!E2980*E$1*PricesByItr!E2980)/1000)","v":0},{"$f":"IF(PricesByItr!F2980<0,0,(PurchByItr!F2980*F$1*PricesByItr!F2980)/1000)","v":0},{"$f":"IF(PricesByItr!G2980<0,0,(PurchByItr!G2980*G$1*PricesByItr!G2980)/1000)","v":0},{"$f":"IF(PricesByItr!H2980<0,0,(PurchByItr!H2980*H$1*PricesByItr!H2980)/1000)","v":0},{"$f":"IF(PricesByItr!I2980<0,0,(PurchByItr!I2980*I$1*PricesByItr!I2980)/1000)","v":0},{"$f":"IF(PricesByItr!J2980<0,0,(PurchByItr!J2980*J$1*PricesByItr!J2980)/1000)","v":0},{"$f":"IF(PricesByItr!K2980<0,0,(PurchByItr!K2980*K$1*PricesByItr!K2980)/1000)","v":0},{"$f":"IF(PricesByItr!L2980<0,0,(PurchByItr!L2980*L$1*PricesByItr!L2980)/1000)","v":0},{"$f":"IF(PricesByItr!M2980<0,0,(PurchByItr!M2980*M$1*PricesByItr!M2980)/1000)","v":0},{"$f":"IF(PricesByItr!N2980<0,0,(PurchByItr!N2980*N$1*PricesByItr!N2980)/1000)","v":9046.4005296020568},45301.119291912102,null,{"$f":"PurchByItr!Q2980","v":2019},{"$f":"PurchByItr!R2980","v":1948},{"$f":"IF(PricesByItr!S2980<0,0,(PurchByItr!S2980*S$1*PricesByItr!S2980)/1000)","v":0},{"$f":"IF(PricesByItr!T2980<0,0,(PurchByItr!T2980*T$1*PricesByItr!T2980)/1000)","v":0},{"$f":"IF(PricesByItr!U2980<0,0,(PurchByItr!U2980*U$1*PricesByItr!U2980)/1000)","v":0},{"$f":"IF(PricesByItr!V2980<0,0,(PurchByItr!V2980*V$1*PricesByItr!V2980)/1000)","v":0},{"$f":"IF(PricesByItr!W2980<0,0,(PurchByItr!W2980*W$1*PricesByItr!W2980)/1000)","v":0},{"$f":"IF(PricesByItr!X2980<0,0,(PurchByItr!X2980*X$1*PricesByItr!X2980)/1000)","v":0},{"$f":"IF(PricesByItr!Y2980<0,0,(PurchByItr!Y2980*Y$1*PricesByItr!Y2980)/1000)","v":0},{"$f":"IF(PricesByItr!Z2980<0,0,(PurchByItr!Z2980*Z$1*PricesByItr!Z2980)/1000)","v":0},{"$f":"IF(PricesByItr!AA2980<0,0,(PurchByItr!AA2980*AA$1*PricesByItr!AA2980)/1000)","v":0},{"$f":"IF(PricesByItr!AB2980<0,0,(PurchByItr!AB2980*AB$1*PricesByItr!AB2980)/1000)","v":0},{"$f":"IF(PricesByItr!AC2980<0,0,(PurchByItr!AC2980*AC$1*PricesByItr!AC2980)/1000)","v":0},{"$f":"IF(PricesByItr!AD2980<0,0,(PurchByItr!AD2980*AD$1*PricesByItr!AD2980)/1000)","v":0},0]
[{"$f":"PurchByItr!A2985","v":2018},{"$f":"PurchByItr!B2985","v":1931},{"$f":"IF(PricesByItr!C2985<0,0,(PurchByItr!C2985*C$1*PricesByItr!C2985)/1000)","v":9670.2795112609874},{"$f":"IF(PricesByItr!D2985<0,0,(PurchByItr!D2985*D$1*PricesByItr!D2985)/1000)","v":2229.8806863784839},{"$f":"IF(PricesByItr!E2985<0,0,(PurchByItr!E2985*E$1*PricesByItr!E2985)/1000)","v":33737.693122924815},{"$f":"IF(PricesByItr!F2985<0,0,(PurchByItr!F2985*F$1*PricesByItr!F2985)/1000)","v":53540.613750762917},{"$f":"IF(PricesByItr!G2985<0,0,(PurchByItr!G2985*G$1*PricesByItr!G2985)/1000)","v":34376.549683227553},{"$f":"IF(PricesByItr!H2985<0,0,(PurchByItr!H2985*H$1*PricesByItr!H2985)/1000)","v":18858.02948979949},{"$f":"IF(PricesByItr!I2985<0,0,(PurchByItr!I2985*I$1*PricesByItr!I2985)/1000)","v":19044.823308029219},{"$f":"IF(PricesByItr!J2985<0,0,(PurchByItr!J2985*J$1*PricesByItr!J2985)/1000)","v":-1384.8198486328095},{"$f":"IF(PricesByItr!K2985<0,0,(PurchByItr!K2985*K$1*PricesByItr!K2985)/1000)","v":36191.655537292521},{"$f":"IF(PricesByItr!L2985<0,0,(PurchByItr!L2985*L$1*PricesByItr!L2985)/1000)","v":-1106.8285646667478},{"$f":"IF(PricesByItr!M2985<0,0,(PurchByItr!M2985*M$1*PricesByItr!M2985)/1000)","v":0},{"$f":"IF(PricesByItr!N2985<0,0,(PurchByItr!N2985*N$1*PricesByItr!N2985)/1000)","v":9220.8112113647639},214378.68788774119,null,{"$f":"PurchByItr!Q2985","v":2019},{"$f":"PurchByItr!R2985","v":1932},{"$f":"IF(PricesByItr!S2985<0,0,(PurchByItr!S2985*S$1*PricesByItr!S2985)/1000)","v":6951.9402133483818},{"$f":"IF(PricesByItr!T2985<0,0,(PurchByItr!T2985*T$1*PricesByItr!T2985)/1000)","v":3768.4080203476001},{"$f":"IF(PricesByItr!U2985<0,0,(PurchByItr!U2985*U$1*PricesByItr!U2985)/1000)","v":29221.917748962442},{"$f":"IF(PricesByItr!V2985<0,0,(PurchByItr!V2985*V$1*PricesByItr!V2985)/1000)","v":43377.095223999066},{"$f":"IF(PricesByItr!W2985<0,0,(PurchByItr!W2985*W$1*PricesByItr!W2985)/1000)","v":-25803.300256347695},{"$f":"IF(PricesByItr!X2985<0,0,(PurchByItr!X2985*X$1*PricesByItr!X2985)/1000)","v":12228.784440713904},{"$f":"IF(PricesByItr!Y2985<0,0,(PurchByItr!Y2985*Y$1*PricesByItr!Y2985)/1000)","v":0},{"$f":"IF(PricesByItr!Z2985<0,0,(PurchByItr!Z2985*Z$1*PricesByItr!Z2985)/1000)","v":0},{"$f":"IF(PricesByItr!AA2985<0,0,(PurchByItr!AA2985*AA$1*PricesByItr!AA2985)/1000)","v":0},{"$f":"IF(PricesByItr!AB2985<0,0,(PurchByItr!AB2985*AB$1*PricesByItr!AB2985)/1000)","v":0},{"$f":"IF(PricesByItr!AC2985<0,0,(PurchByItr!AC2985*AC$1*PricesByItr!AC2985)/1000)","v":-429.22395104192981},{"$f":"IF(PricesByItr!AD2985<0,0,(PurchByItr!AD2985*AD$1*PricesByItr!AD2985)/1000)","v":1256.0275538635271},70571.648993845301]
[{"$f":"PurchByItr!A2987","v":2018},{"$f":"PurchByItr!B2987","v":1991},{"$f":"IF(PricesByItr!C2987<0,0,(PurchByItr!C2987*C$1*PricesByItr!C2987)/1000)","v":33002.960453002925},{"$f":"IF(PricesByItr!D2987<0,0,(PurchByItr!D2987*D$1*PricesByItr!D2987)/1000)","v":0},{"$f":"IF(PricesByItr!E2987<0,0,(PurchByItr!E2987*E$1*PricesByItr!E2987)/1000)","v":0},{"$f":"IF(PricesByItr!F2987<0,0,(PurchByItr!F2987*F$1*PricesByItr!F2987)/1000)","v":0},{"$f":"IF(PricesByItr!G2987<0,0,(PurchByItr!G2987*G$1*PricesByItr!G2987)/1000)","v":0},{"$f":"IF(PricesByItr!H2987<0,0,(PurchByItr!H2987*H$1*PricesByItr!H2987)/1000)","v":0},{"$f":"IF(PricesByItr!I2987<0,0,(PurchByItr!I2987*I$1*PricesByItr!I2987)/1000)","v":0},{"$f":"IF(PricesByItr!J2987<0,0,(PurchByItr!J2987*J$1*PricesByItr!J2987)/1000)","v":0},{"$f":"IF(PricesByItr!K2987<0,0,(PurchByItr!K2987*K$1*PricesByItr!K2987)/1000)","v":0},{"$f":"IF(PricesByItr!L2987<0,0,(PurchByItr!L2987*L$1*PricesByItr!L2987)/1000)","v":0},{"$f":"IF(PricesByItr!M2987<0,0,(PurchByItr!M2987*M$1*PricesByItr!M2987)/1000)","v":0},{"$f":"IF(PricesByItr!N2987<0,0,(PurchByItr!N2987*N$1*PricesByItr!N2987)/1000)","v":25787.579076416016},58790.539529418937,null,{"$f":"PurchByItr!Q2987","v":2019},{"$f":"PurchByItr!R2987","v":1992},{"$f":"IF(PricesByItr!S2987<0,0,(PurchByItr!S2987*S$1*PricesByItr!S2987)/1000)","v":31358.514704132056},{"$f":"IF(PricesByItr!T2987<0,0,(PurchByItr!T2987*T$1*PricesByItr!T2987)/1000)","v":8750.9831483936268},{"$f":"IF(PricesByItr!U2987<0,0,(PurchByItr!U2987*U$1*PricesByItr!U2987)/1000)","v":49372.142423950158},{"$f":"IF(PricesByItr!V2987<0,0,(PurchByItr!V2987*V$1*PricesByItr!V2987)/1000)","v":28625.401317382828},{"$f":"IF(PricesByItr!W2987<0,0,(PurchByItr!W2987*W$1*PricesByItr!W2987)/1000)","v":15852.016646484391},{"$f":"IF(PricesByItr!X2987<0,0,(PurchByItr!X2987*X$1*PricesByItr!X2987)/1000)","v":-2085.1177578105971},{"$f":"IF(PricesByItr!Y2987<0,0,(PurchByItr!Y2987*Y$1*PricesByItr!Y2987)/1000)","v":9518.1610765838741},{"$f":"IF(PricesByItr!Z2987<0,0,(PurchByItr!Z2987*Z$1*PricesByItr!Z2987)/1000)","v":2655.6465296630918},{"$f":"IF(PricesByItr!AA2987<0,0,(PurchByItr!AA2987*AA$1*PricesByItr!AA2987)/1000)","v":32402.489082031305},{"$f":"IF(PricesByItr!AB2987<0,0,(PurchByItr!AB2987*AB$1*PricesByItr!AB2987)/1000)","v":8229.1336534423881},{"$f":"IF(PricesByItr!AC2987<0,0,(PurchByItr!AC2987*AC$1*PricesByItr!AC2987)/1000)","v":-1651.7186793616522},{"$f":"IF(PricesByItr!AD2987<0,0,(PurchByItr!AD2987*AD$1*PricesByItr!AD2987)/1000)","v":2102.4280599975577},185130.080204889]
[{"$f":"PurchByItr!A2992","v":2018},{"$f":"PurchByItr!B2992","v":1986},{"$f":"IF(PricesByItr!C2992<0,0,(PurchByItr!C2992*C$1*PricesByItr!C2992)/1000)","v":15411.740726623571},{"$f":"IF(PricesByItr!D2992<0,0,(PurchByItr!D2992*D$1*PricesByItr!D2992)/1000)","v":0},{"$f":"IF(PricesByItr!E2992<0,0,(PurchByItr!E2992*E$1*PricesByItr!E2992)/1000)","v":-878.39428294372476},{"$f":"IF(PricesByItr!F2992<0,0,(PurchByItr!F2992*F$1*PricesByItr!F2992)/1000)","v":0},{"$f":"IF(PricesByItr!G2992<0,0,(PurchByItr!G2992*G$1*PricesByItr!G2992)/1000)","v":0},{"$f":"IF(PricesByItr!H2992<0,0,(PurchByItr!H2992*H$1*PricesByItr!H2992)/1000)","v":0},{"$f":"IF(PricesByItr!I2992<0,0,(PurchByItr!I2992*I$1*PricesByItr!I2992)/1000)","v":0},{"$f":"IF(PricesByItr!J2992<0,0,(PurchByItr!J2992*J$1*PricesByItr!J2992)/1000)","v":0},{"$f":"IF(PricesByItr!K2992<0,0,(PurchByItr!K2992*K$1*PricesByItr!K2992)/1000)","v":0},{"$f":"IF(PricesByItr!L2992<0,0,(PurchByItr!L2992*L$1*PricesByItr!L2992)/1000)","v":-524.63716442871043},{"$f":"IF(PricesByItr!M2992<0,0,(PurchByItr!M2992*M$1*PricesByItr!M2992)/1000)","v":-389.18609444304508},{"$f":"IF(PricesByItr!N2992<0,0,(PurchByItr!N2992*N$1*PricesByItr!N2992)/1000)","v":12065.233366424554},25684.756551232647,null,{"$f":"PurchByItr!Q2992","v":2019},{"$f":"PurchByItr!R2992","v":1987},{"$f":"IF(PricesByItr!S2992<0,0,(PurchByItr!S2992*S$1*PricesByItr!S2992)/1000)","v":24759.112197326664},{"$f":"IF(PricesByItr!T2992<0,0,(PurchByItr!T2992*T$1*PricesByItr!T2992)/1000)","v":3474.9254141807542},{"$f":"IF(PricesByItr!U2992<0,0,(PurchByItr!U2992*U$1*PricesByItr!U2992)/1000)","v":0},{"$f":"IF(PricesByItr!V2992<0,0,(PurchByItr!V2992*V$1*PricesByItr!V2992)/1000)","v":7300.6057125244315},{"$f":"IF(PricesByItr!W2992<0,0,(PurchByItr!W2992*W$1*PricesByItr!W2992)/1000)","v":15140.087608428921},{"$f":"IF(PricesByItr!X2992<0,0,(PurchByItr!X2992*X$1*PricesByItr!X2992)/1000)","v":-4031.2980136547044},{"$f":"IF(PricesByItr!Y2992<0,0,(PurchByItr!Y2992*Y$1*PricesByItr!Y2992)/1000)","v":4166.2901522521997},{"$f":"IF(PricesByItr!Z2992<0,0,(PurchByItr!Z2992*Z$1*PricesByItr!Z2992)/1000)","v":0},{"$f":"IF(PricesByItr!AA2992<0,0,(PurchByItr!AA2992*AA$1*PricesByItr!AA2992)/1000)","v":-974.25580078124813},{"$f":"IF(PricesByItr!AB2992<0,0,(PurchByItr!AB2992*AB$1*PricesByItr!AB2992)/1000)","v":8050.4767684021081},{"$f":"IF(PricesByItr!AC2992<0,0,(PurchByItr!AC2992*AC$1*PricesByItr!AC2992)/1000)","v":1723.3592513152118},{"$f":"IF(PricesByItr!AD2992<0,0,(PurchByItr!AD2992*AD$1*PricesByItr!AD2992)/1000)","v":4793.9307198486358},64403.23400984297]
[{"$f":"PurchByItr!A2997","v":2018},{"$f":"PurchByItr!B2997","v":1991},{"$f":"IF(PricesByItr!C2997<0,0,(PurchByItr!C2997*C$1*PricesByItr!C2997)/1000)","v":30859.024913513229},{"$f":"IF(PricesByItr!D2997<0,0,(PurchByItr!D2997*D$1*PricesByItr!D2997)/1000)","v":0},{"$f":"IF(PricesByItr!E2997<0,0,(PurchByItr!E2997*E$1*PricesByItr!E2997)/1000)","v":0},{"$f":"IF(PricesByItr!F2997<0,0,(PurchByItr!F2997*F$1*PricesByItr!F2997)/1000)","v":0},{"$f":"IF(PricesByItr!G2997<0,0,(PurchByItr!G2997*G$1*PricesByItr!G2997)/1000)","v":0},{"$f":"IF(PricesByItr!H2997<0,0,(PurchByItr!H2997*H$1*PricesByItr!H2997)/1000)","v":0},{"$f":"IF(PricesByItr!I2997<0,0,(PurchByItr!I2997*I$1*PricesByItr!I2997)/1000)","v":0},{"$f":"IF(PricesByItr!J2997<0,0,(PurchByItr!J2997*J$1*PricesByItr!J2997)/1000)","v":0},{"$f":"IF(PricesByItr!K2997<0,0,(PurchByItr!K2997*K$1*PricesByItr!K2997)/1000)","v":0},{"$f":"IF(PricesByItr!L2997<0,0,(PurchByItr!L2997*L$1*PricesByItr!L2997)/1000)","v":0},{"$f":"IF(PricesByItr!M2997<0,0,(PurchByItr!M2997*M$1*PricesByItr!M2997)/1000)","v":0},{"$f":"IF(PricesByItr!N2997<0,0,(PurchByItr!N2997*N$1*PricesByItr!N2997)/1000)","v":12538.830328857439},43397.855242370671,null,{"$f":"PurchByItr!Q2997","v":2019},{"$f":"PurchByItr!R2997","v":1992},{"$f":"IF(PricesByItr!S2997<0,0,(PurchByItr!S2997*S$1*PricesByItr!S2997)/1000)","v":17647.914196014372},{"$f":"IF(PricesByItr!T2997<0,0,(PurchByItr!T2997*T$1*PricesByItr!T2997)/1000)","v":6406.7785997142837},{"$f":"IF(PricesByItr!U2997<0,0,(PurchByItr!U2997*U$1*PricesByItr!U2997)/1000)","v":37564.610875488346},{"$f":"IF(PricesByItr!V2997<0,0,(PurchByItr!V2997*V$1*PricesByItr!V2997)/1000)","v":25072.240763671867},{"$f":"IF(PricesByItr!W2997<0,0,(PurchByItr!W2997*W$1*PricesByItr!W2997)/1000)","v":16246.210428955046},{"$f":"IF(PricesByItr!X2997<0,0,(PurchByItr!X2997*X$1*PricesByItr!X2997)/1000)","v":-2116.219075498585},{"$f":"IF(PricesByItr!Y2997<0,0,(PurchByItr!Y2997*Y$1*PricesByItr!Y2997)/1000)","v":8716.2470609283409},{"$f":"IF(PricesByItr!Z2997<0,0,(PurchByItr!Z2997*Z$1*PricesByItr!Z2997)/1000)","v":2072.4607159194998},{"$f":"IF(PricesByItr!AA2997<0,0,(PurchByItr!AA2997*AA$1*PricesByItr!AA2997)/1000)","v":18790.373967285133},{"$f":"IF(PricesByItr!AB2997<0,0,(PurchByItr!AB2997*AB$1*PricesByItr!AB2997)/1000)","v":4906.6858688736065},{"$f":"IF(PricesByItr!AC2997<0,0,(PurchByItr!AC2997*AC$1*PricesByItr!AC2997)/1000)","v":-1248.5594767367461},{"$f":"IF(PricesByItr!AD2997<0,0,(PurchByItr!AD2997*AD$1*PricesByItr!AD2997)/1000)","v":1817.7218082275399},135876.46573284268]
[{"$f":"PurchByItr!A3003","v":2018},{"$f":"PurchByItr!B3003","v":2004},{"$f":"IF(PricesByItr!C3003<0,0,(PurchByItr!C3003*C$1*PricesByItr!C3003)/1000)","v":23073.912365600565},{"$f":"IF(PricesByItr!D3003<0,0,(PurchByItr!D3003*D$1*PricesByItr!D3003)/1000)","v":4241.8858419036887},{"$f":"IF(PricesByItr!E3003<0,0,(PurchByItr!E3003*E$1*PricesByItr!E3003)/1000)","v":26054.425722656277},{"$f":"IF(PricesByItr!F3003<0,0,(PurchByItr!F3003*F$1*PricesByItr!F3003)/1000)","v":57150.497602264404},{"$f":"IF(PricesByItr!G3003<0,0,(PurchByItr!G3003*G$1*PricesByItr!G3003)/1000)","v":22902.274226074187},{"$f":"IF(PricesByItr!H3003<0,0,(PurchByItr!H3003*H$1*PricesByItr!H3003)/1000)","v":4647.5139177017136},{"$f":"IF(PricesByItr!I3003<0,0,(PurchByItr!I3003*I$1*PricesByItr!I3003)/1000)","v":7921.8383837890642},{"$f":"IF(PricesByItr!J3003<0,0,(PurchByItr!J3003*J$1*PricesByItr!J3003)/1000)","v":0},{"$f":"IF(PricesByItr!K3003<0,0,(PurchByItr!K3003*K$1*PricesByItr!K3003)/1000)","v":507.96611218261728},{"$f":"IF(PricesByItr!L3003<0,0,(PurchByItr!L3003*L$1*PricesByItr!L3003)/1000)","v":0},{"$f":"IF(PricesByItr!M3003<0,0,(PurchByItr!M3003*M$1*PricesByItr!M3003)/1000)","v":-2201.2989080392181},{"$f":"IF(PricesByItr!N3003<0,0,(PurchByItr!N3003*N$1*PricesByItr!N3003)/1000)","v":0},144299.01526413331,null,{"$f":"PurchByItr!Q3003","v":2019},{"$f":"PurchByItr!R3003","v":2005},{"$f":"IF(PricesByItr!S3003<0,0,(PurchByItr!S3003*S$1*PricesByItr!S3003)/1000)","v":8205.2407419433421},{"$f":"IF(PricesByItr!T3003<0,0,(PurchByItr!T3003*T$1*PricesByItr!T3003)/1000)","v":9848.6420285224904},{"$f":"IF(PricesByItr!U3003<0,0,(PurchByItr!U3003*U$1*PricesByItr!U3003)/1000)","v":0},{"$f":"IF(PricesByItr!V3003<0,0,(PurchByItr!V3003*V$1*PricesByItr!V3003)/1000)","v":0},{"$f":"IF(PricesByItr!W3003<0,0,(PurchByItr!W3003*W$1*PricesByItr!W3003)/1000)","v":0},{"$f":"IF(PricesByItr!X3003<0,0,(PurchByItr!X3003*X$1*PricesByItr!X3003)/1000)","v":14631.182980560297},{"$f":"IF(PricesByItr!Y3003<0,0,(PurchByItr!Y3003*Y$1*PricesByItr!Y3003)/1000)","v":13059.916025543213},{"$f":"IF(PricesByItr!Z3003<0,0,(PurchByItr!Z3003*Z$1*PricesByItr!Z3003)/1000)","v":0},{"$f":"IF(PricesByItr!AA3003<0,0,(PurchByItr!AA3003*AA$1*PricesByItr!AA3003)/1000)","v":0},{"$f":"IF(PricesByItr!AB3003<0,0,(PurchByItr!AB3003*AB$1*PricesByItr!AB3003)/1000)","v":0},{"$f":"IF(PricesByItr!AC3003<0,0,(PurchByItr!AC3003*AC$1*PricesByItr!AC3003)/1000)","v":0},{"$f":"IF(PricesByItr!AD3003<0,0,(PurchByItr!AD3003*AD$1*PricesByItr!AD3003)/1000)","v":11546.735084838883},57291.716861408226]
[{"$f":"PurchByItr!A3008","v":2018},{"$f":"PurchByItr!B3008","v":1930},{"$f":"IF(PricesByItr!C3008<0,0,(PurchByItr!C3008*C$1*PricesByItr!C3008)/1000)","v":4760.2080267334077},{"$f":"IF(PricesByItr!D3008<0,0,(PurchByItr!D3008*D$1*PricesByItr!D3008)/1000)","v":0},{"$f":"IF(PricesByItr!E3008<0,0,(PurchByItr!E3008*E$1*PricesByItr!E3008)/1000)","v":27392.957235107377},{"$f":"IF(PricesByItr!F3008<0,0,(PurchByItr!F3008*F$1*PricesByItr!F3008)/1000)","v":61807.021271270743},{"$f":"IF(PricesByItr!G3008<0,0,(PurchByItr!G3008*G$1*PricesByItr!G3008)/1000)","v":46995.01540722658},{"$f":"IF(PricesByItr!H3008<0,0,(PurchByItr!H3008*H$1*PricesByItr!H3008)/1000)","v":-28836.415468843465},{"$f":"IF(PricesByItr!I3008<0,0,(PurchByItr!I3008*I$1*PricesByItr!I3008)/1000)","v":-769.48043350219496},{"$f":"IF(PricesByItr!J3008<0,0,(PurchByItr!J3008*J$1*PricesByItr!J3008)/1000)","v":13238.970395980858},{"$f":"IF(PricesByItr!K3008<0,0,(PurchByItr!K3008*K$1*PricesByItr!K3008)/1000)","v":37495.793513214128},{"$f":"IF(PricesByItr!L3008<0,0,(PurchByItr!L3008*L$1*PricesByItr!L3008)/1000)","v":0},{"$f":"IF(PricesByItr!M3008<0,0,(PurchByItr!M3008*M$1*PricesByItr!M3008)/1000)","v":-14191.657648256347},{"$f":"IF(PricesByItr!N3008<0,0,(PurchByItr!N3008*N$1*PricesByItr!N3008)/1000)","v":-3085.7894604492208},144806.62283848188,null,{"$f":"PurchByItr!Q3008","v":2019},{"$f":"PurchByItr!R3008","v":1931},{"$f":"IF(PricesByItr!S3008<0,0,(PurchByItr!S3008*S$1*PricesByItr!S3008)/1000)","v":5329.7626649780213},{"$f":"IF(PricesByItr!T3008<0,0,(PurchByItr!T3008*T$1*PricesByItr!T3008)/1000)","v":0},{"$f":"IF(PricesByItr!U3008<0,0,(PurchByItr!U3008*U$1*PricesByItr!U3008)/1000)","v":30594.641140365577},{"$f":"IF(PricesByItr!V3008<0,0,(PurchByItr!V3008*V$1*PricesByItr!V3008)/1000)","v":59004.309664428758},{"$f":"IF(PricesByItr!W3008<0,0,(PurchByItr!W3008*W$1*PricesByItr!W3008)/1000)","v":64465.099081054752},{"$f":"IF(PricesByItr!X3008<0,0,(PurchByItr!X3008*X$1*PricesByItr!X3008)/1000)","v":-5588.5049840354886},{"$f":"IF(PricesByItr!Y3008<0,0,(PurchByItr!Y3008*Y$1*PricesByItr!Y3008)/1000)","v":17674.479968795808},{"$f":"IF(PricesByItr!Z3008<0,0,(PurchByItr!Z3008*Z$1*PricesByItr!Z3008)/1000)","v":-1380.9897333984375},{"$f":"IF(PricesByItr!AA3008<0,0,(PurchByItr!AA3008*AA$1*PricesByItr!AA3008)/1000)","v":39540.144387817374},{"$f":"IF(PricesByItr!AB3008<0,0,(PurchByItr!AB3008*AB$1*PricesByItr!AB3008)/1000)","v":-3296.2744212036118},{"$f":"IF(PricesByItr!AC3008<0,0,(PurchByItr!AC3008*AC$1*PricesByItr!AC3008)/1000)","v":0},{"$f":"IF(PricesByItr!AD3008<0,0,(PurchByItr!AD3008*AD$1*PricesByItr!AD3008)/1000)","v":9514.7096651916345},215857.37743399438]
[{"$f":"PurchByItr!A3016","v":2018},{"$f":"PurchByItr!B3016","v":2006},{"$f":"IF(PricesByItr!C3016<0,0,(PurchByItr!C3016*C$1*PricesByItr!C3016)/1000)","v":29058.980346130393},{"$f":"IF(PricesByItr!D3016<0,0,(PurchByItr!D3016*D$1*PricesByItr!D3016)/1000)","v":4906.3607774028687},{"$f":"IF(PricesByItr!E3016<0,0,(PurchByItr!E3016*E$1*PricesByItr!E3016)/1000)","v":0},{"$f":"IF(PricesByItr!F3016<0,0,(PurchByItr!F3016*F$1*PricesByItr!F3016)/1000)","v":0},{"$f":"IF(PricesByItr!G3016<0,0,(PurchByItr!G3016*G$1*PricesByItr!G3016)/1000)","v":0},{"$f":"IF(PricesByItr!H3016<0,0,(PurchByItr!H3016*H$1*PricesByItr!H3016)/1000)","v":0},{"$f":"IF(PricesByItr!I3016<0,0,(PurchByItr!I3016*I$1*PricesByItr!I3016)/1000)","v":0},{"$f":"IF(PricesByItr!J3016<0,0,(PurchByItr!J3016*J$1*PricesByItr!J3016)/1000)","v":0},{"$f":"IF(PricesByItr!K3016<0,0,(PurchByItr!K3016*K$1*PricesByItr!K3016)/1000)","v":0},{"$f":"IF(PricesByItr!L3016<0,0,(PurchByItr!L3016*L$1*PricesByItr!L3016)/1000)","v":-133.74237394714336},{"$f":"IF(PricesByItr!M3016<0,0,(PurchByItr!M3016*M$1*PricesByItr!M3016)/1000)","v":-4751.4059792573926},{"$f":"IF(PricesByItr!N3016<0,0,(PurchByItr!N3016*N$1*PricesByItr!N3016)/1000)","v":22242.300833679183},51322.493604007905,null,{"$f":"PurchByItr!Q3016","v":2019},{"$f":"PurchByItr!R3016","v":2007},{"$f":"IF(PricesByItr!S3016<0,0,(PurchByItr!S3016*S$1*PricesByItr!S3016)/1000)","v":18716.89231700138},{"$f":"IF(PricesByItr!T3016<0,0,(PurchByItr!T3016*T$1*PricesByItr!T3016)/1000)","v":1199.0711364440931},{"$f":"IF(PricesByItr!U3016<0,0,(PurchByItr!U3016*U$1*PricesByItr!U3016)/1000)","v":14042.203617645246},{"$f":"IF(PricesByItr!V3016<0,0,(PurchByItr!V3016*V$1*PricesByItr!V3016)/1000)","v":0},{"$f":"IF(PricesByItr!W3016<0,0,(PurchByItr!W3016*W$1*PricesByItr!W3016)/1000)","v":0},{"$f":"IF(PricesByItr!X3016<0,0,(PurchByItr!X3016*X$1*PricesByItr!X3016)/1000)","v":0},{"$f":"IF(PricesByItr!Y3016<0,0,(PurchByItr!Y3016*Y$1*PricesByItr!Y3016)/1000)","v":0},{"$f":"IF(PricesByItr!Z3016<0,0,(PurchByItr!Z3016*Z$1*PricesByItr!Z3016)/1000)","v":0},{"$f":"IF(PricesByItr!AA3016<0,0,(PurchByItr!AA3016*AA$1*PricesByItr!AA3016)/1000)","v":0},{"$f":"IF(PricesByItr!AB3016<0,0,(PurchByItr!AB3016*AB$1*PricesByItr!AB3016)/1000)","v":-671.7268435821527},{"$f":"IF(PricesByItr!AC3016<0,0,(PurchByItr!AC3016*AC$1*PricesByItr!AC3016)/1000)","v":-5222.7820735931327},{"$f":"IF(PricesByItr!AD3016<0,0,(PurchByItr!AD3016*AD$1*PricesByItr!AD3016)/1000)","v":24060.946029785202},52124.604183700634]
[{"$f":"PurchByItr!A3020","v":2018},{"$f":"PurchByItr!B3020","v":1991},{"$f":"IF(PricesByItr!C3020<0,0,(PurchByItr!C3020*C$1*PricesByItr!C3020)/1000)","v":39662.586740356441},{"$f":"IF(PricesByItr!D3020<0,0,(PurchByItr!D3020*D$1*PricesByItr!D3020)/1000)","v":0},{"$f":"IF(PricesByItr!E3020<0,0,(PurchByItr!E3020*E$1*PricesByItr!E3020)/1000)","v":0},{"$f":"IF(PricesByItr!F3020<0,0,(PurchByItr!F3020*F$1*PricesByItr!F3020)/1000)","v":0},{"$f":"IF(PricesByItr!G3020<0,0,(PurchByItr!G3020*G$1*PricesByItr!G3020)/1000)","v":0},{"$f":"IF(PricesByItr!H3020<0,0,(PurchByItr!H3020*H$1*PricesByItr!H3020)/1000)","v":0},{"$f":"IF(PricesByItr!I3020<0,0,(PurchByItr!I3020*I$1*PricesByItr!I3020)/1000)","v":0},{"$f":"IF(PricesByItr!J3020<0,0,(PurchByItr!J3020*J$1*PricesByItr!J3020)/1000)","v":0},{"$f":"IF(PricesByItr!K3020<0,0,(PurchByItr!K3020*K$1*PricesByItr!K3020)/1000)","v":0},{"$f":"IF(PricesByItr!L3020<0,0,(PurchByItr!L3020*L$1*PricesByItr!L3020)/1000)","v":0},{"$f":"IF(PricesByItr!M3020<0,0,(PurchByItr!M3020*M$1*PricesByItr!M3020)/1000)","v":0},{"$f":"IF(PricesByItr!N3020<0,0,(PurchByItr!N3020*N$1*PricesByItr!N3020)/1000)","v":14569.665693603518},54232.252433959962,null,{"$f":"PurchByItr!Q3020","v":2019},{"$f":"PurchByItr!R3020","v":1992},{"$f":"IF(PricesByItr!S3020<0,0,(PurchByItr!S3020*S$1*PricesByItr!S3020)/1000)","v":15258.924427413966},{"$f":"IF(PricesByItr!T3020<0,0,(PurchByItr!T3020*T$1*PricesByItr!T3020)/1000)","v":5313.3772032012985},{"$f":"IF(PricesByItr!U3020<0,0,(PurchByItr!U3020*U$1*PricesByItr!U3020)/1000)","v":29367.386914306648},{"$f":"IF(PricesByItr!V3020<0,0,(PurchByItr!V3020*V$1*PricesByItr!V3020)/1000)","v":19196.288424804672},{"$f":"IF(PricesByItr!W3020<0,0,(PurchByItr!W3020*W$1*PricesByItr!W3020)/1000)","v":15368.845289794954},{"$f":"IF(PricesByItr!X3020<0,0,(PurchByItr!X3020*X$1*PricesByItr!X3020)/1000)","v":-1870.6820305480951},{"$f":"IF(PricesByItr!Y3020<0,0,(PurchByItr!Y3020*Y$1*PricesByItr!Y3020)/1000)","v":8344.5345059967149},{"$f":"IF(PricesByItr!Z3020<0,0,(PurchByItr!Z3020*Z$1*PricesByItr!Z3020)/1000)","v":1952.6907163696233},{"$f":"IF(PricesByItr!AA3020<0,0,(PurchByItr!AA3020*AA$1*PricesByItr!AA3020)/1000)","v":21058.415478515577},{"$f":"IF(PricesByItr!AB3020<0,0,(PurchByItr!AB3020*AB$1*PricesByItr!AB3020)/1000)","v":4721.5569104461547},{"$f":"IF(PricesByItr!AC3020<0,0,(PurchByItr!AC3020*AC$1*PricesByItr!AC3020)/1000)","v":-1121.8704135722503},{"$f":"IF(PricesByItr!AD3020<0,0,(PurchByItr!AD3020*AD$1*PricesByItr!AD3020)/1000)","v":1848.238519226072},119437.70594595537]
[{"$f":"PurchByItr!A3025","v":2018},{"$f":"PurchByItr!B3025","v":2007},{"$f":"IF(PricesByItr!C3025<0,0,(PurchByItr!C3025*C$1*PricesByItr!C3025)/1000)","v":22103.643113525359},{"$f":"IF(PricesByItr!D3025<0,0,(PurchByItr!D3025*D$1*PricesByItr!D3025)/1000)","v":1834.2392774505602},{"$f":"IF(PricesByItr!E3025<0,0,(PurchByItr!E3025*E$1*PricesByItr!E3025)/1000)","v":14440.255416397096},{"$f":"IF(PricesByItr!F3025<0,0,(PurchByItr!F3025*F$1*PricesByItr!F3025)/1000)","v":0},{"$f":"IF(PricesByItr!G3025<0,0,(PurchByItr!G3025*G$1*PricesByItr!G3025)/1000)","v":0},{"$f":"IF(PricesByItr!H3025<0,0,(PurchByItr!H3025*H$1*PricesByItr!H3025)/1000)","v":0},{"$f":"IF(PricesByItr!I3025<0,0,(PurchByItr!I3025*I$1*PricesByItr!I3025)/1000)","v":0},{"$f":"IF(PricesByItr!J3025<0,0,(PurchByItr!J3025*J$1*PricesByItr!J3025)/1000)","v":0},{"$f":"IF(PricesByItr!K3025<0,0,(PurchByItr!K3025*K$1*PricesByItr!K3025)/1000)","v":0},{"$f":"IF(PricesByItr!L3025<0,0,(PurchByItr!L3025*L$1*PricesByItr!L3025)/1000)","v":-745.49318527221772},{"$f":"IF(PricesByItr!M3025<0,0,(PurchByItr!M3025*M$1*PricesByItr!M3025)/1000)","v":-6105.0905808888137},{"$f":"IF(PricesByItr!N3025<0,0,(PurchByItr!N3025*N$1*PricesByItr!N3025)/1000)","v":27693.74170861817},59221.295749830155,null,{"$f":"PurchByItr!Q3025","v":2019},{"$f":"PurchByItr!R3025","v":2008},{"$f":"IF(PricesByItr!S3025<0,0,(PurchByItr!S3025*S$1*PricesByItr!S3025)/1000)","v":18591.751753280649},{"$f":"IF(PricesByItr!T3025<0,0,(PurchByItr!T3025*T$1*PricesByItr!T3025)/1000)","v":0},{"$f":"IF(PricesByItr!U3025<0,0,(PurchByItr!U3025*U$1*PricesByItr!U3025)/1000)","v":29663.658060089125},{"$f":"IF(PricesByItr!V3025<0,0,(PurchByItr!V3025*V$1*PricesByItr!V3025)/1000)","v":25183.758697051973},{"$f":"IF(PricesByItr!W3025<0,0,(PurchByItr!W3025*W$1*PricesByItr!W3025)/1000)","v":11734.882415771506},{"$f":"IF(PricesByItr!X3025<0,0,(PurchByItr!X3025*X$1*PricesByItr!X3025)/1000)","v":4833.1660868911658},{"$f":"IF(PricesByItr!Y3025<0,0,(PurchByItr!Y3025*Y$1*PricesByItr!Y3025)/1000)","v":5587.9819632568433},{"$f":"IF(PricesByItr!Z3025<0,0,(PurchByItr!Z3025*Z$1*PricesByItr!Z3025)/1000)","v":0},{"$f":"IF(PricesByItr!AA3025<0,0,(PurchByItr!AA3025*AA$1*PricesByItr!AA3025)/1000)","v":0},{"$f":"IF(PricesByItr!AB3025<0,0,(PurchByItr!AB3025*AB$1*PricesByItr!AB3025)/1000)","v":0},{"$f":"IF(PricesByItr!AC3025<0,0,(PurchByItr!AC3025*AC$1*PricesByItr!AC3025)/1000)","v":0},{"$f":"IF(PricesByItr!AD3025<0,0,(PurchByItr!AD3025*AD$1*PricesByItr!AD3025)/1000)","v":18619.41014282226},114214.60911916352]
[{"$f":"PurchByItr!A3031","v":2018},{"$f":"PurchByItr!B3031","v":1945},{"$f":"IF(PricesByItr!C3031<0,0,(PurchByItr!C3031*C$1*PricesByItr!C3031)/1000)","v":9635.5971333923444},{"$f":"IF(PricesByItr!D3031<0,0,(PurchByItr!D3031*D$1*PricesByItr!D3031)/1000)","v":68.592974227905259},{"$f":"IF(PricesByItr!E3031<0,0,(PurchByItr!E3031*E$1*PricesByItr!E3031)/1000)","v":29327.538318969724},{"$f":"IF(PricesByItr!F3031<0,0,(PurchByItr!F3031*F$1*PricesByItr!F3031)/1000)","v":82504.009710479644},{"$f":"IF(PricesByItr!G3031<0,0,(PurchByItr!G3031*G$1*PricesByItr!G3031)/1000)","v":57153.880993469342},{"$f":"IF(PricesByItr!H3031<0,0,(PurchByItr!H3031*H$1*PricesByItr!H3031)/1000)","v":38077.712571809694},{"$f":"IF(PricesByItr!I3031<0,0,(PurchByItr!I3031*I$1*PricesByItr!I3031)/1000)","v":16024.516390686038},{"$f":"IF(PricesByItr!J3031<0,0,(PurchByItr!J3031*J$1*PricesByItr!J3031)/1000)","v":0},{"$f":"IF(PricesByItr!K3031<0,0,(PurchByItr!K3031*K$1*PricesByItr!K3031)/1000)","v":0},{"$f":"IF(PricesByItr!L3031<0,0,(PurchByItr!L3031*L$1*PricesByItr!L3031)/1000)","v":7461.7169947814882},{"$f":"IF(PricesByItr!M3031<0,0,(PurchByItr!M3031*M$1*PricesByItr!M3031)/1000)","v":-4757.9420151495215},{"$f":"IF(PricesByItr!N3031<0,0,(PurchByItr!N3031*N$1*PricesByItr!N3031)/1000)","v":-5938.0069564819332},229557.61611618474,null,{"$f":"PurchByItr!Q3031","v":2019},{"$f":"PurchByItr!R3031","v":1946},{"$f":"IF(PricesByItr!S3031<0,0,(PurchByItr!S3031*S$1*PricesByItr!S3031)/1000)","v":12500.736438171374},{"$f":"IF(PricesByItr!T3031<0,0,(PurchByItr!T3031*T$1*PricesByItr!T3031)/1000)","v":4877.2600928592765},{"$f":"IF(PricesByItr!U3031<0,0,(PurchByItr!U3031*U$1*PricesByItr!U3031)/1000)","v":22661.331093750028},{"$f":"IF(PricesByItr!V3031<0,0,(PurchByItr!V3031*V$1*PricesByItr!V3031)/1000)","v":7648.132372894278},{"$f":"IF(PricesByItr!W3031<0,0,(PurchByItr!W3031*W$1*PricesByItr!W3031)/1000)","v":0},{"$f":"IF(PricesByItr!X3031<0,0,(PurchByItr!X3031*X$1*PricesByItr!X3031)/1000)","v":0},{"$f":"IF(PricesByItr!Y3031<0,0,(PurchByItr!Y3031*Y$1*PricesByItr!Y3031)/1000)","v":0},{"$f":"IF(PricesByItr!Z3031<0,0,(PurchByItr!Z3031*Z$1*PricesByItr!Z3031)/1000)","v":0},{"$f":"IF(PricesByItr!AA3031<0,0,(PurchByItr!AA3031*AA$1*PricesByItr!AA3031)/1000)","v":0},{"$f":"IF(PricesByItr!AB3031<0,0,(PurchByItr!AB3031*AB$1*PricesByItr!AB3031)/1000)","v":0},{"$f":"IF(PricesByItr!AC3031<0,0,(PurchByItr!AC3031*AC$1*PricesByItr!AC3031)/1000)","v":0},{"$f":"IF(PricesByItr!AD3031<0,0,(PurchByItr!AD3031*AD$1*PricesByItr!AD3031)/1000)","v":5050.5918479003931},52738.051845575355]
[{"$f":"PurchByItr!A3036","v":2018},{"$f":"PurchByItr!B3036","v":1930},{"$f":"IF(PricesByItr!C3036<0,0,(PurchByItr!C3036*C$1*PricesByItr!C3036)/1000)","v":5032.5554936218277},{"$f":"IF(PricesByItr!D3036<0,0,(PurchByItr!D3036*D$1*PricesByItr!D3036)/1000)","v":0},{"$f":"IF(PricesByItr!E3036<0,0,(PurchByItr!E3036*E$1*PricesByItr!E3036)/1000)","v":31541.316172119194},{"$f":"IF(PricesByItr!F3036<0,0,(PurchByItr!F3036*F$1*PricesByItr!F3036)/1000)","v":71896.09964956656},{"$f":"IF(PricesByItr!G3036<0,0,(PurchByItr!G3036*G$1*PricesByItr!G3036)/1000)","v":44734.184478881798},{"$f":"IF(PricesByItr!H3036<0,0,(PurchByItr!H3036*H$1*PricesByItr!H3036)/1000)","v":-30230.3429870377},{"$f":"IF(PricesByItr!I3036<0,0,(PurchByItr!I3036*I$1*PricesByItr!I3036)/1000)","v":-1146.4871739196767},{"$f":"IF(PricesByItr!J3036<0,0,(PurchByItr!J3036*J$1*PricesByItr!J3036)/1000)","v":13816.919940841699},{"$f":"IF(PricesByItr!K3036<0,0,(PurchByItr!K3036*K$1*PricesByItr!K3036)/1000)","v":38251.895914092966},{"$f":"IF(PricesByItr!L3036<0,0,(PurchByItr!L3036*L$1*PricesByItr!L3036)/1000)","v":0},{"$f":"IF(PricesByItr!M3036<0,0,(PurchByItr!M3036*M$1*PricesByItr!M3036)/1000)","v":-13053.956806274422},{"$f":"IF(PricesByItr!N3036<0,0,(PurchByItr!N3036*N$1*PricesByItr!N3036)/1000)","v":-2898.0307287597616},157944.15395313245,null,{"$f":"PurchByItr!Q3036","v":2019},{"$f":"PurchByItr!R3036","v":1931},{"$f":"IF(PricesByItr!S3036<0,0,(PurchByItr!S3036*S$1*PricesByItr!S3036)/1000)","v":5303.1535079040505},{"$f":"IF(PricesByItr!T3036<0,0,(PurchByItr!T3036*T$1*PricesByItr!T3036)/1000)","v":0},{"$f":"IF(PricesByItr!U3036<0,0,(PurchByItr!U3036*U$1*PricesByItr!U3036)/1000)","v":24346.496571807867},{"$f":"IF(PricesByItr!V3036<0,0,(PurchByItr!V3036*V$1*PricesByItr!V3036)/1000)","v":59779.450488769515},{"$f":"IF(PricesByItr!W3036<0,0,(PurchByItr!W3036*W$1*PricesByItr!W3036)/1000)","v":59533.534020263636},{"$f":"IF(PricesByItr!X3036<0,0,(PurchByItr!X3036*X$1*PricesByItr!X3036)/1000)","v":-3993.5635142040201},{"$f":"IF(PricesByItr!Y3036<0,0,(PurchByItr!Y3036*Y$1*PricesByItr!Y3036)/1000)","v":19691.381976608242},{"$f":"IF(PricesByItr!Z3036<0,0,(PurchByItr!Z3036*Z$1*PricesByItr!Z3036)/1000)","v":-1329.5919625244126},{"$f":"IF(PricesByItr!AA3036<0,0,(PurchByItr!AA3036*AA$1*PricesByItr!AA3036)/1000)","v":48574.107112884565},{"$f":"IF(PricesByItr!AB3036<0,0,(PurchByItr!AB3036*AB$1*PricesByItr!AB3036)/1000)","v":-3236.9431432495144},{"$f":"IF(PricesByItr!AC3036<0,0,(PurchByItr!AC3036*AC$1*PricesByItr!AC3036)/1000)","v":0},{"$f":"IF(PricesByItr!AD3036<0,0,(PurchByItr!AD3036*AD$1*PricesByItr!AD3036)/1000)","v":9870.8224869689802},218538.8475452289]
[{"$f":"PurchByItr!A3041","v":2018},{"$f":"PurchByItr!B3041","v":1951},{"$f":"IF(PricesByItr!C3041<0,0,(PurchByItr!C3041*C$1*PricesByItr!C3041)/1000)","v":2080.1883289794932},{"$f":"IF(PricesByItr!D3041<0,0,(PurchByItr!D3041*D$1*PricesByItr!D3041)/1000)","v":0},{"$f":"IF(PricesByItr!E3041<0,0,(PurchByItr!E3041*E$1*PricesByItr!E3041)/1000)","v":0},{"$f":"IF(PricesByItr!F3041<0,0,(PurchByItr!F3041*F$1*PricesByItr!F3041)/1000)","v":0},{"$f":"IF(PricesByItr!G3041<0,0,(PurchByItr!G3041*G$1*PricesByItr!G3041)/1000)","v":0},{"$f":"IF(PricesByItr!H3041<0,0,(PurchByItr!H3041*H$1*PricesByItr!H3041)/1000)","v":0},{"$f":"IF(PricesByItr!I3041<0,0,(PurchByItr!I3041*I$1*PricesByItr!I3041)/1000)","v":0},{"$f":"IF(PricesByItr!J3041<0,0,(PurchByItr!J3041*J$1*PricesByItr!J3041)/1000)","v":0},{"$f":"IF(PricesByItr!K3041<0,0,(PurchByItr!K3041*K$1*PricesByItr!K3041)/1000)","v":0},{"$f":"IF(PricesByItr!L3041<0,0,(PurchByItr!L3041*L$1*PricesByItr!L3041)/1000)","v":0},{"$f":"IF(PricesByItr!M3041<0,0,(PurchByItr!M3041*M$1*PricesByItr!M3041)/1000)","v":0},{"$f":"IF(PricesByItr!N3041<0,0,(PurchByItr!N3041*N$1*PricesByItr!N3041)/1000)","v":10313.358383056651},12393.546712036145,null,{"$f":"PurchByItr!Q3041","v":2019},{"$f":"PurchByItr!R3041","v":1952},{"$f":"IF(PricesByItr!S3041<0,0,(PurchByItr!S3041*S$1*PricesByItr!S3041)/1000)","v":0},{"$f":"IF(PricesByItr!T3041<0,0,(PurchByItr!T3041*T$1*PricesByItr!T3041)/1000)","v":0},{"$f":"IF(PricesByItr!U3041<0,0,(PurchByItr!U3041*U$1*PricesByItr!U3041)/1000)","v":0},{"$f":"IF(PricesByItr!V3041<0,0,(PurchByItr!V3041*V$1*PricesByItr!V3041)/1000)","v":0},{"$f":"IF(PricesByItr!W3041<0,0,(PurchByItr!W3041*W$1*PricesByItr!W3041)/1000)","v":0},{"$f":"IF(PricesByItr!X3041<0,0,(PurchByItr!X3041*X$1*PricesByItr!X3041)/1000)","v":0},{"$f":"IF(PricesByItr!Y3041<0,0,(PurchByItr!Y3041*Y$1*PricesByItr!Y3041)/1000)","v":0},{"$f":"IF(PricesByItr!Z3041<0,0,(PurchByItr!Z3041*Z$1*PricesByItr!Z3041)/1000)","v":0},{"$f":"IF(PricesByItr!AA3041<0,0,(PurchByItr!AA3041*AA$1*PricesByItr!AA3041)/1000)","v":0},{"$f":"IF(PricesByItr!AB3041<0,0,(PurchByItr!AB3041*AB$1*PricesByItr!AB3041)/1000)","v":0},{"$f":"IF(PricesByItr!AC3041<0,0,(PurchByItr!AC3041*AC$1*PricesByItr!AC3041)/1000)","v":0},{"$f":"IF(PricesByItr!AD3041<0,0,(PurchByItr!AD3041*AD$1*PricesByItr!AD3041)/1000)","v":26590.262669219966},26590.262669219966]
[{"$f":"PurchByItr!A3043","v":2018},{"$f":"PurchByItr!B3043","v":1971},{"$f":"IF(PricesByItr!C3043<0,0,(PurchByItr!C3043*C$1*PricesByItr!C3043)/1000)","v":25951.603617187488},{"$f":"IF(PricesByItr!D3043<0,0,(PurchByItr!D3043*D$1*PricesByItr!D3043)/1000)","v":13131.464635437},{"$f":"IF(PricesByItr!E3043<0,0,(PurchByItr!E3043*E$1*PricesByItr!E3043)/1000)","v":9751.3790928802409},{"$f":"IF(PricesByItr!F3043<0,0,(PurchByItr!F3043*F$1*PricesByItr!F3043)/1000)","v":0},{"$f":"IF(PricesByItr!G3043<0,0,(PurchByItr!G3043*G$1*PricesByItr!G3043)/1000)","v":0},{"$f":"IF(PricesByItr!H3043<0,0,(PurchByItr!H3043*H$1*PricesByItr!H3043)/1000)","v":0},{"$f":"IF(PricesByItr!I3043<0,0,(PurchByItr!I3043*I$1*PricesByItr!I3043)/1000)","v":0},{"$f":"IF(PricesByItr!J3043<0,0,(PurchByItr!J3043*J$1*PricesByItr!J3043)/1000)","v":0},{"$f":"IF(PricesByItr!K3043<0,0,(PurchByItr!K3043*K$1*PricesByItr!K3043)/1000)","v":0},{"$f":"IF(PricesByItr!L3043<0,0,(PurchByItr!L3043*L$1*PricesByItr!L3043)/1000)","v":0},{"$f":"IF(PricesByItr!M3043<0,0,(PurchByItr!M3043*M$1*PricesByItr!M3043)/1000)","v":0},{"$f":"IF(PricesByItr!N3043<0,0,(PurchByItr!N3043*N$1*PricesByItr!N3043)/1000)","v":3115.3585957031255},51949.805941207851,null,{"$f":"PurchByItr!Q3043","v":2019},{"$f":"PurchByItr!R3043","v":1972},{"$f":"IF(PricesByItr!S3043<0,0,(PurchByItr!S3043*S$1*PricesByItr!S3043)/1000)","v":9217.8790287780848},{"$f":"IF(PricesByItr!T3043<0,0,(PurchByItr!T3043*T$1*PricesByItr!T3043)/1000)","v":7261.5111287689333},{"$f":"IF(PricesByItr!U3043<0,0,(PurchByItr!U3043*U$1*PricesByItr!U3043)/1000)","v":0},{"$f":"IF(PricesByItr!V3043<0,0,(PurchByItr!V3043*V$1*PricesByItr!V3043)/1000)","v":0},{"$f":"IF(PricesByItr!W3043<0,0,(PurchByItr!W3043*W$1*PricesByItr!W3043)/1000)","v":0},{"$f":"IF(PricesByItr!X3043<0,0,(PurchByItr!X3043*X$1*PricesByItr!X3043)/1000)","v":0},{"$f":"IF(PricesByItr!Y3043<0,0,(PurchByItr!Y3043*Y$1*PricesByItr!Y3043)/1000)","v":0},{"$f":"IF(PricesByItr!Z3043<0,0,(PurchByItr!Z3043*Z$1*PricesByItr!Z3043)/1000)","v":0},{"$f":"IF(PricesByItr!AA3043<0,0,(PurchByItr!AA3043*AA$1*PricesByItr!AA3043)/1000)","v":0},{"$f":"IF(PricesByItr!AB3043<0,0,(PurchByItr!AB3043*AB$1*PricesByItr!AB3043)/1000)","v":0},{"$f":"IF(PricesByItr!AC3043<0,0,(PurchByItr!AC3043*AC$1*PricesByItr!AC3043)/1000)","v":0},{"$f":"IF(PricesByItr!AD3043<0,0,(PurchByItr!AD3043*AD$1*PricesByItr!AD3043)/1000)","v":0},16479.390157547019]
[{"$f":"PurchByItr!A3053","v":2018},{"$f":"PurchByItr!B3053","v":1958},{"$f":"IF(PricesByItr!C3053<0,0,(PurchByItr!C3053*C$1*PricesByItr!C3053)/1000)","v":24366.257541015613},{"$f":"IF(PricesByItr!D3053<0,0,(PurchByItr!D3053*D$1*PricesByItr!D3053)/1000)","v":6446.6414268722519},{"$f":"IF(PricesByItr!E3053<0,0,(PurchByItr!E3053*E$1*PricesByItr!E3053)/1000)","v":29471.001673553445},{"$f":"IF(PricesByItr!F3053<0,0,(PurchByItr!F3053*F$1*PricesByItr!F3053)/1000)","v":0},{"$f":"IF(PricesByItr!G3053<0,0,(PurchByItr!G3053*G$1*PricesByItr!G3053)/1000)","v":0},{"$f":"IF(PricesByItr!H3053<0,0,(PurchByItr!H3053*H$1*PricesByItr!H3053)/1000)","v":0},{"$f":"IF(PricesByItr!I3053<0,0,(PurchByItr!I3053*I$1*PricesByItr!I3053)/1000)","v":0},{"$f":"IF(PricesByItr!J3053<0,0,(PurchByItr!J3053*J$1*PricesByItr!J3053)/1000)","v":0},{"$f":"IF(PricesByItr!K3053<0,0,(PurchByItr!K3053*K$1*PricesByItr!K3053)/1000)","v":0},{"$f":"IF(PricesByItr!L3053<0,0,(PurchByItr!L3053*L$1*PricesByItr!L3053)/1000)","v":0},{"$f":"IF(PricesByItr!M3053<0,0,(PurchByItr!M3053*M$1*PricesByItr!M3053)/1000)","v":-1340.2465433748305},{"$f":"IF(PricesByItr!N3053<0,0,(PurchByItr!N3053*N$1*PricesByItr!N3053)/1000)","v":16661.355671264679},75605.009769331155,null,{"$f":"PurchByItr!Q3053","v":2019},{"$f":"PurchByItr!R3053","v":1959},{"$f":"IF(PricesByItr!S3053<0,0,(PurchByItr!S3053*S$1*PricesByItr!S3053)/1000)","v":18751.145233154326},{"$f":"IF(PricesByItr!T3053<0,0,(PurchByItr!T3053*T$1*PricesByItr!T3053)/1000)","v":0},{"$f":"IF(PricesByItr!U3053<0,0,(PurchByItr!U3053*U$1*PricesByItr!U3053)/1000)","v":0},{"$f":"IF(PricesByItr!V3053<0,0,(PurchByItr!V3053*V$1*PricesByItr!V3053)/1000)","v":0},{"$f":"IF(PricesByItr!W3053<0,0,(PurchByItr!W3053*W$1*PricesByItr!W3053)/1000)","v":0},{"$f":"IF(PricesByItr!X3053<0,0,(PurchByItr!X3053*X$1*PricesByItr!X3053)/1000)","v":0},{"$f":"IF(PricesByItr!Y3053<0,0,(PurchByItr!Y3053*Y$1*PricesByItr!Y3053)/1000)","v":0},{"$f":"IF(PricesByItr!Z3053<0,0,(PurchByItr!Z3053*Z$1*PricesByItr!Z3053)/1000)","v":0},{"$f":"IF(PricesByItr!AA3053<0,0,(PurchByItr!AA3053*AA$1*PricesByItr!AA3053)/1000)","v":0},{"$f":"IF(PricesByItr!AB3053<0,0,(PurchByItr!AB3053*AB$1*PricesByItr!AB3053)/1000)","v":0},{"$f":"IF(PricesByItr!AC3053<0,0,(PurchByItr!AC3053*AC$1*PricesByItr!AC3053)/1000)","v":0},{"$f":"IF(PricesByItr!AD3053<0,0,(PurchByItr!AD3053*AD$1*PricesByItr!AD3053)/1000)","v":0},18751.145233154326]
[{"$f":"PurchByItr!A3054","v":2018},{"$f":"PurchByItr!B3054","v":2004},{"$f":"IF(PricesByItr!C3054<0,0,(PurchByItr!C3054*C$1*PricesByItr!C3054)/1000)","v":14980.391701782226},{"$f":"IF(PricesByItr!D3054<0,0,(PurchByItr!D3054*D$1*PricesByItr!D3054)/1000)","v":1838.5047950744652},{"$f":"IF(PricesByItr!E3054<0,0,(PurchByItr!E3054*E$1*PricesByItr!E3054)/1000)","v":18556.758707275414},{"$f":"IF(PricesByItr!F3054<0,0,(PurchByItr!F3054*F$1*PricesByItr!F3054)/1000)","v":41392.703199676514},{"$f":"IF(PricesByItr!G3054<0,0,(PurchByItr!G3054*G$1*PricesByItr!G3054)/1000)","v":24312.072113159156},{"$f":"IF(PricesByItr!H3054<0,0,(PurchByItr!H3054*H$1*PricesByItr!H3054)/1000)","v":3212.8785042457562},{"$f":"IF(PricesByItr!I3054<0,0,(PurchByItr!I3054*I$1*PricesByItr!I3054)/1000)","v":6496.5209654235969},{"$f":"IF(PricesByItr!J3054<0,0,(PurchByItr!J3054*J$1*PricesByItr!J3054)/1000)","v":0},{"$f":"IF(PricesByItr!K3054<0,0,(PurchByItr!K3054*K$1*PricesByItr!K3054)/1000)","v":289.27336262512131},{"$f":"IF(PricesByItr!L3054<0,0,(PurchByItr!L3054*L$1*PricesByItr!L3054)/1000)","v":0},{"$f":"IF(PricesByItr!M3054<0,0,(PurchByItr!M3054*M$1*PricesByItr!M3054)/1000)","v":-1691.4580685547865},{"$f":"IF(PricesByItr!N3054<0,0,(PurchByItr!N3054*N$1*PricesByItr!N3054)/1000)","v":0},109387.64528070747,null,{"$f":"PurchByItr!Q3054","v":2019},{"$f":"PurchByItr!R3054","v":2005},{"$f":"IF(PricesByItr!S3054<0,0,(PurchByItr!S3054*S$1*PricesByItr!S3054)/1000)","v":6339.4962870483514},{"$f":"IF(PricesByItr!T3054<0,0,(PurchByItr!T3054*T$1*PricesByItr!T3054)/1000)","v":6284.8633629035967},{"$f":"IF(PricesByItr!U3054<0,0,(PurchByItr!U3054*U$1*PricesByItr!U3054)/1000)","v":0},{"$f":"IF(PricesByItr!V3054<0,0,(PurchByItr!V3054*V$1*PricesByItr!V3054)/1000)","v":0},{"$f":"IF(PricesByItr!W3054<0,0,(PurchByItr!W3054*W$1*PricesByItr!W3054)/1000)","v":0},{"$f":"IF(PricesByItr!X3054<0,0,(PurchByItr!X3054*X$1*PricesByItr!X3054)/1000)","v":12491.921149866101},{"$f":"IF(PricesByItr!Y3054<0,0,(PurchByItr!Y3054*Y$1*PricesByItr!Y3054)/1000)","v":11477.404381439201},{"$f":"IF(PricesByItr!Z3054<0,0,(PurchByItr!Z3054*Z$1*PricesByItr!Z3054)/1000)","v":0},{"$f":"IF(PricesByItr!AA3054<0,0,(PurchByItr!AA3054*AA$1*PricesByItr!AA3054)/1000)","v":0},{"$f":"IF(PricesByItr!AB3054<0,0,(PurchByItr!AB3054*AB$1*PricesByItr!AB3054)/1000)","v":0},{"$f":"IF(PricesByItr!AC3054<0,0,(PurchByItr!AC3054*AC$1*PricesByItr!AC3054)/1000)","v":0},{"$f":"IF(PricesByItr!AD3054<0,0,(PurchByItr!AD3054*AD$1*PricesByItr!AD3054)/1000)","v":12328.022953491225},48921.708134748478]
[{"$f":"PurchByItr!A3059","v":2018},{"$f":"PurchByItr!B3059","v":1944},{"$f":"IF(PricesByItr!C3059<0,0,(PurchByItr!C3059*C$1*PricesByItr!C3059)/1000)","v":24447.379668273919},{"$f":"IF(PricesByItr!D3059<0,0,(PurchByItr!D3059*D$1*PricesByItr!D3059)/1000)","v":7373.4591891097934},{"$f":"IF(PricesByItr!E3059<0,0,(PurchByItr!E3059*E$1*PricesByItr!E3059)/1000)","v":30530.450964523363},{"$f":"IF(PricesByItr!F3059<0,0,(PurchByItr!F3059*F$1*PricesByItr!F3059)/1000)","v":48330.496862915097},{"$f":"IF(PricesByItr!G3059<0,0,(PurchByItr!G3059*G$1*PricesByItr!G3059)/1000)","v":30550.504253173865},{"$f":"IF(PricesByItr!H3059<0,0,(PurchByItr!H3059*H$1*PricesByItr!H3059)/1000)","v":29277.631168956712},{"$f":"IF(PricesByItr!I3059<0,0,(PurchByItr!I3059*I$1*PricesByItr!I3059)/1000)","v":0},{"$f":"IF(PricesByItr!J3059<0,0,(PurchByItr!J3059*J$1*PricesByItr!J3059)/1000)","v":17927.830991493182},{"$f":"IF(PricesByItr!K3059<0,0,(PurchByItr!K3059*K$1*PricesByItr!K3059)/1000)","v":3981.247684692376},{"$f":"IF(PricesByItr!L3059<0,0,(PurchByItr!L3059*L$1*PricesByItr!L3059)/1000)","v":7374.9075711669975},{"$f":"IF(PricesByItr!M3059<0,0,(PurchByItr!M3059*M$1*PricesByItr!M3059)/1000)","v":-741.04107963808019},{"$f":"IF(PricesByItr!N3059<0,0,(PurchByItr!N3059*N$1*PricesByItr!N3059)/1000)","v":7840.2431030273565},206893.11037769457,null,{"$f":"PurchByItr!Q3059","v":2019},{"$f":"PurchByItr!R3059","v":1945},{"$f":"IF(PricesByItr!S3059<0,0,(PurchByItr!S3059*S$1*PricesByItr!S3059)/1000)","v":6922.2793007812434},{"$f":"IF(PricesByItr!T3059<0,0,(PurchByItr!T3059*T$1*PricesByItr!T3059)/1000)","v":-1168.8325154724118},{"$f":"IF(PricesByItr!U3059<0,0,(PurchByItr!U3059*U$1*PricesByItr!U3059)/1000)","v":27361.247890045153},{"$f":"IF(PricesByItr!V3059<0,0,(PurchByItr!V3059*V$1*PricesByItr!V3059)/1000)","v":114486.15386813357},{"$f":"IF(PricesByItr!W3059<0,0,(PurchByItr!W3059*W$1*PricesByItr!W3059)/1000)","v":155523.57159301749},{"$f":"IF(PricesByItr!X3059<0,0,(PurchByItr!X3059*X$1*PricesByItr!X3059)/1000)","v":61027.027125816297},{"$f":"IF(PricesByItr!Y3059<0,0,(PurchByItr!Y3059*Y$1*PricesByItr!Y3059)/1000)","v":28098.637935806251},{"$f":"IF(PricesByItr!Z3059<0,0,(PurchByItr!Z3059*Z$1*PricesByItr!Z3059)/1000)","v":0},{"$f":"IF(PricesByItr!AA3059<0,0,(PurchByItr!AA3059*AA$1*PricesByItr!AA3059)/1000)","v":0},{"$f":"IF(PricesByItr!AB3059<0,0,(PurchByItr!AB3059*AB$1*PricesByItr!AB3059)/1000)","v":11864.568804229733},{"$f":"IF(PricesByItr!AC3059<0,0,(PurchByItr!AC3059*AC$1*PricesByItr!AC3059)/1000)","v":-3011.478051110053},{"$f":"IF(PricesByItr!AD3059<0,0,(PurchByItr!AD3059*AD$1*PricesByItr!AD3059)/1000)","v":-5854.863587036135},395248.31236421113]
[{"$f":"PurchByItr!A3064","v":2018},{"$f":"PurchByItr!B3064","v":1944},{"$f":"IF(PricesByItr!C3064<0,0,(PurchByItr!C3064*C$1*PricesByItr!C3064)/1000)","v":25493.797481231726},{"$f":"IF(PricesByItr!D3064<0,0,(PurchByItr!D3064*D$1*PricesByItr!D3064)/1000)","v":9254.0804685306466},{"$f":"IF(PricesByItr!E3064<0,0,(PurchByItr!E3064*E$1*PricesByItr!E3064)/1000)","v":34105.353829452542},{"$f":"IF(PricesByItr!F3064<0,0,(PurchByItr!F3064*F$1*PricesByItr!F3064)/1000)","v":37454.399675170869},{"$f":"IF(PricesByItr!G3064<0,0,(PurchByItr!G3064*G$1*PricesByItr!G3064)/1000)","v":26290.618694824188},{"$f":"IF(PricesByItr!H3064<0,0,(PurchByItr!H3064*H$1*PricesByItr!H3064)/1000)","v":22539.599705165921},{"$f":"IF(PricesByItr!I3064<0,0,(PurchByItr!I3064*I$1*PricesByItr!I3064)/1000)","v":585.37454143524053},{"$f":"IF(PricesByItr!J3064<0,0,(PurchByItr!J3064*J$1*PricesByItr!J3064)/1000)","v":14087.778481353758},{"$f":"IF(PricesByItr!K3064<0,0,(PurchByItr!K3064*K$1*PricesByItr!K3064)/1000)","v":0},{"$f":"IF(PricesByItr!L3064<0,0,(PurchByItr!L3064*L$1*PricesByItr!L3064)/1000)","v":4545.6449734496891},{"$f":"IF(PricesByItr!M3064<0,0,(PurchByItr!M3064*M$1*PricesByItr!M3064)/1000)","v":-1189.0919566246762},{"$f":"IF(PricesByItr!N3064<0,0,(PurchByItr!N3064*N$1*PricesByItr!N3064)/1000)","v":11743.446383056636},184911.00227704659,null,{"$f":"PurchByItr!Q3064","v":2019},{"$f":"PurchByItr!R3064","v":1945},{"$f":"IF(PricesByItr!S3064<0,0,(PurchByItr!S3064*S$1*PricesByItr!S3064)/1000)","v":9027.2818077392458},{"$f":"IF(PricesByItr!T3064<0,0,(PurchByItr!T3064*T$1*PricesByItr!T3064)/1000)","v":-1217.5356457214364},{"$f":"IF(PricesByItr!U3064<0,0,(PurchByItr!U3064*U$1*PricesByItr!U3064)/1000)","v":35355.537561401339},{"$f":"IF(PricesByItr!V3064<0,0,(PurchByItr!V3064*V$1*PricesByItr!V3064)/1000)","v":78208.245290527324},{"$f":"IF(PricesByItr!W3064<0,0,(PurchByItr!W3064*W$1*PricesByItr!W3064)/1000)","v":63253.093796997135},{"$f":"IF(PricesByItr!X3064<0,0,(PurchByItr!X3064*X$1*PricesByItr!X3064)/1000)","v":36376.800172317438},{"$f":"IF(PricesByItr!Y3064<0,0,(PurchByItr!Y3064*Y$1*PricesByItr!Y3064)/1000)","v":14014.235337806716},{"$f":"IF(PricesByItr!Z3064<0,0,(PurchByItr!Z3064*Z$1*PricesByItr!Z3064)/1000)","v":0},{"$f":"IF(PricesByItr!AA3064<0,0,(PurchByItr!AA3064*AA$1*PricesByItr!AA3064)/1000)","v":0},{"$f":"IF(PricesByItr!AB3064<0,0,(PurchByItr!AB3064*AB$1*PricesByItr!AB3064)/1000)","v":5421.8478388977092},{"$f":"IF(PricesByItr!AC3064<0,0,(PurchByItr!AC3064*AC$1*PricesByItr!AC3064)/1000)","v":-1842.3999647369351},{"$f":"IF(PricesByItr!AD3064<0,0,(PurchByItr!AD3064*AD$1*PricesByItr!AD3064)/1000)","v":-4457.2400293579167},234139.8661658706]
[{"$f":"PurchByItr!A3070","v":2018},{"$f":"PurchByItr!B3070","v":1934},{"$f":"IF(PricesByItr!C3070<0,0,(PurchByItr!C3070*C$1*PricesByItr!C3070)/1000)","v":5400.2553724212694},{"$f":"IF(PricesByItr!D3070<0,0,(PurchByItr!D3070*D$1*PricesByItr!D3070)/1000)","v":0},{"$f":"IF(PricesByItr!E3070<0,0,(PurchByItr!E3070*E$1*PricesByItr!E3070)/1000)","v":0},{"$f":"IF(PricesByItr!F3070<0,0,(PurchByItr!F3070*F$1*PricesByItr!F3070)/1000)","v":0},{"$f":"IF(PricesByItr!G3070<0,0,(PurchByItr!G3070*G$1*PricesByItr!G3070)/1000)","v":0},{"$f":"IF(PricesByItr!H3070<0,0,(PurchByItr!H3070*H$1*PricesByItr!H3070)/1000)","v":0},{"$f":"IF(PricesByItr!I3070<0,0,(PurchByItr!I3070*I$1*PricesByItr!I3070)/1000)","v":0},{"$f":"IF(PricesByItr!J3070<0,0,(PurchByItr!J3070*J$1*PricesByItr!J3070)/1000)","v":0},{"$f":"IF(PricesByItr!K3070<0,0,(PurchByItr!K3070*K$1*PricesByItr!K3070)/1000)","v":0},{"$f":"IF(PricesByItr!L3070<0,0,(PurchByItr!L3070*L$1*PricesByItr!L3070)/1000)","v":-2599.2828523101834},{"$f":"IF(PricesByItr!M3070<0,0,(PurchByItr!M3070*M$1*PricesByItr!M3070)/1000)","v":338.97593508320438},{"$f":"IF(PricesByItr!N3070<0,0,(PurchByItr!N3070*N$1*PricesByItr!N3070)/1000)","v":1156.9539755859371},4296.9024307802274,null,{"$f":"PurchByItr!Q3070","v":2019},{"$f":"PurchByItr!R3070","v":1935},{"$f":"IF(PricesByItr!S3070<0,0,(PurchByItr!S3070*S$1*PricesByItr!S3070)/1000)","v":13730.484131652842},{"$f":"IF(PricesByItr!T3070<0,0,(PurchByItr!T3070*T$1*PricesByItr!T3070)/1000)","v":22328.993793926253},{"$f":"IF(PricesByItr!U3070<0,0,(PurchByItr!U3070*U$1*PricesByItr!U3070)/1000)","v":27658.367352523754},{"$f":"IF(PricesByItr!V3070<0,0,(PurchByItr!V3070*V$1*PricesByItr!V3070)/1000)","v":0},{"$f":"IF(PricesByItr!W3070<0,0,(PurchByItr!W3070*W$1*PricesByItr!W3070)/1000)","v":0},{"$f":"IF(PricesByItr!X3070<0,0,(PurchByItr!X3070*X$1*PricesByItr!X3070)/1000)","v":0},{"$f":"IF(PricesByItr!Y3070<0,0,(PurchByItr!Y3070*Y$1*PricesByItr!Y3070)/1000)","v":2851.7538656463603},{"$f":"IF(PricesByItr!Z3070<0,0,(PurchByItr!Z3070*Z$1*PricesByItr!Z3070)/1000)","v":0},{"$f":"IF(PricesByItr!AA3070<0,0,(PurchByItr!AA3070*AA$1*PricesByItr!AA3070)/1000)","v":-400.98957824707082},{"$f":"IF(PricesByItr!AB3070<0,0,(PurchByItr!AB3070*AB$1*PricesByItr!AB3070)/1000)","v":-569.5872756957998},{"$f":"IF(PricesByItr!AC3070<0,0,(PurchByItr!AC3070*AC$1*PricesByItr!AC3070)/1000)","v":0},{"$f":"IF(PricesByItr!AD3070<0,0,(PurchByItr!AD3070*AD$1*PricesByItr!AD3070)/1000)","v":24620.842062744159},90219.864352550503]
[{"$f":"PurchByItr!A3076","v":2018},{"$f":"PurchByItr!B3076","v":1943},{"$f":"IF(PricesByItr!C3076<0,0,(PurchByItr!C3076*C$1*PricesByItr!C3076)/1000)","v":20805.016677246065},{"$f":"IF(PricesByItr!D3076<0,0,(PurchByItr!D3076*D$1*PricesByItr!D3076)/1000)","v":22506.406415634123},{"$f":"IF(PricesByItr!E3076<0,0,(PurchByItr!E3076*E$1*PricesByItr!E3076)/1000)","v":23278.828533233605},{"$f":"IF(PricesByItr!F3076<0,0,(PurchByItr!F3076*F$1*PricesByItr!F3076)/1000)","v":0},{"$f":"IF(PricesByItr!G3076<0,0,(PurchByItr!G3076*G$1*PricesByItr!G3076)/1000)","v":0},{"$f":"IF(PricesByItr!H3076<0,0,(PurchByItr!H3076*H$1*PricesByItr!H3076)/1000)","v":0},{"$f":"IF(PricesByItr!I3076<0,0,(PurchByItr!I3076*I$1*PricesByItr!I3076)/1000)","v":0},{"$f":"IF(PricesByItr!J3076<0,0,(PurchByItr!J3076*J$1*PricesByItr!J3076)/1000)","v":0},{"$f":"IF(PricesByItr!K3076<0,0,(PurchByItr!K3076*K$1*PricesByItr!K3076)/1000)","v":0},{"$f":"IF(PricesByItr!L3076<0,0,(PurchByItr!L3076*L$1*PricesByItr!L3076)/1000)","v":0},{"$f":"IF(PricesByItr!M3076<0,0,(PurchByItr!M3076*M$1*PricesByItr!M3076)/1000)","v":0},{"$f":"IF(PricesByItr!N3076<0,0,(PurchByItr!N3076*N$1*PricesByItr!N3076)/1000)","v":17215.610631408719},83805.862257522516,null,{"$f":"PurchByItr!Q3076","v":2019},{"$f":"PurchByItr!R3076","v":1944},{"$f":"IF(PricesByItr!S3076<0,0,(PurchByItr!S3076*S$1*PricesByItr!S3076)/1000)","v":28764.805214309668},{"$f":"IF(PricesByItr!T3076<0,0,(PurchByItr!T3076*T$1*PricesByItr!T3076)/1000)","v":6538.0713552951829},{"$f":"IF(PricesByItr!U3076<0,0,(PurchByItr!U3076*U$1*PricesByItr!U3076)/1000)","v":30434.253140136672},{"$f":"IF(PricesByItr!V3076<0,0,(PurchByItr!V3076*V$1*PricesByItr!V3076)/1000)","v":44039.865718872032},{"$f":"IF(PricesByItr!W3076<0,0,(PurchByItr!W3076*W$1*PricesByItr!W3076)/1000)","v":34739.91788818362},{"$f":"IF(PricesByItr!X3076<0,0,(PurchByItr!X3076*X$1*PricesByItr!X3076)/1000)","v":31959.222796874979},{"$f":"IF(PricesByItr!Y3076<0,0,(PurchByItr!Y3076*Y$1*PricesByItr!Y3076)/1000)","v":5990.3251305313106},{"$f":"IF(PricesByItr!Z3076<0,0,(PurchByItr!Z3076*Z$1*PricesByItr!Z3076)/1000)","v":18065.686678695627},{"$f":"IF(PricesByItr!AA3076<0,0,(PurchByItr!AA3076*AA$1*PricesByItr!AA3076)/1000)","v":3515.5738509368844},{"$f":"IF(PricesByItr!AB3076<0,0,(PurchByItr!AB3076*AB$1*PricesByItr!AB3076)/1000)","v":6695.3772816772653},{"$f":"IF(PricesByItr!AC3076<0,0,(PurchByItr!AC3076*AC$1*PricesByItr!AC3076)/1000)","v":-917.68298108500892},{"$f":"IF(PricesByItr!AD3076<0,0,(PurchByItr!AD3076*AD$1*PricesByItr!AD3076)/1000)","v":8742.5155019531194},218567.93157638138]
[{"$f":"PurchByItr!A3080","v":2018},{"$f":"PurchByItr!B3080","v":1982},{"$f":"IF(PricesByItr!C3080<0,0,(PurchByItr!C3080*C$1*PricesByItr!C3080)/1000)","v":17895.226370391869},{"$f":"IF(PricesByItr!D3080<0,0,(PurchByItr!D3080*D$1*PricesByItr!D3080)/1000)","v":0},{"$f":"IF(PricesByItr!E3080<0,0,(PurchByItr!E3080*E$1*PricesByItr!E3080)/1000)","v":0},{"$f":"IF(PricesByItr!F3080<0,0,(PurchByItr!F3080*F$1*PricesByItr!F3080)/1000)","v":0},{"$f":"IF(PricesByItr!G3080<0,0,(PurchByItr!G3080*G$1*PricesByItr!G3080)/1000)","v":0},{"$f":"IF(PricesByItr!H3080<0,0,(PurchByItr!H3080*H$1*PricesByItr!H3080)/1000)","v":0},{"$f":"IF(PricesByItr!I3080<0,0,(PurchByItr!I3080*I$1*PricesByItr!I3080)/1000)","v":0},{"$f":"IF(PricesByItr!J3080<0,0,(PurchByItr!J3080*J$1*PricesByItr!J3080)/1000)","v":0},{"$f":"IF(PricesByItr!K3080<0,0,(PurchByItr!K3080*K$1*PricesByItr!K3080)/1000)","v":0},{"$f":"IF(PricesByItr!L3080<0,0,(PurchByItr!L3080*L$1*PricesByItr!L3080)/1000)","v":0},{"$f":"IF(PricesByItr!M3080<0,0,(PurchByItr!M3080*M$1*PricesByItr!M3080)/1000)","v":0},{"$f":"IF(PricesByItr!N3080<0,0,(PurchByItr!N3080*N$1*PricesByItr!N3080)/1000)","v":0},17895.226370391869,null,{"$f":"PurchByItr!Q3080","v":2019},{"$f":"PurchByItr!R3080","v":1983},{"$f":"IF(PricesByItr!S3080<0,0,(PurchByItr!S3080*S$1*PricesByItr!S3080)/1000)","v":0},{"$f":"IF(PricesByItr!T3080<0,0,(PurchByItr!T3080*T$1*PricesByItr!T3080)/1000)","v":0},{"$f":"IF(PricesByItr!U3080<0,0,(PurchByItr!U3080*U$1*PricesByItr!U3080)/1000)","v":0},{"$f":"IF(PricesByItr!V3080<0,0,(PurchByItr!V3080*V$1*PricesByItr!V3080)/1000)","v":0},{"$f":"IF(PricesByItr!W3080<0,0,(PurchByItr!W3080*W$1*PricesByItr!W3080)/1000)","v":0},{"$f":"IF(PricesByItr!X3080<0,0,(PurchByItr!X3080*X$1*PricesByItr!X3080)/1000)","v":0},{"$f":"IF(PricesByItr!Y3080<0,0,(PurchByItr!Y3080*Y$1*PricesByItr!Y3080)/1000)","v":0},{"$f":"IF(PricesByItr!Z3080<0,0,(PurchByItr!Z3080*Z$1*PricesByItr!Z3080)/1000)","v":0},{"$f":"IF(PricesByItr!AA3080<0,0,(PurchByItr!AA3080*AA$1*PricesByItr!AA3080)/1000)","v":0},{"$f":"IF(PricesByItr!AB3080<0,0,(PurchByItr!AB3080*AB$1*PricesByItr!AB3080)/1000)","v":0},{"$f":"IF(PricesByItr!AC3080<0,0,(PurchByItr!AC3080*AC$1*PricesByItr!AC3080)/1000)","v":0},{"$f":"IF(PricesByItr!AD3080<0,0,(PurchByItr!AD3080*AD$1*PricesByItr!AD3080)/1000)","v":0},0]
[{"$f":"PurchByItr!A3081","v":2018},{"$f":"PurchByItr!B3081","v":1940},{"$f":"IF(PricesByItr!C3081<0,0,(PurchByItr!C3081*C$1*PricesByItr!C3081)/1000)","v":18970.150410263039},{"$f":"IF(PricesByItr!D3081<0,0,(PurchByItr!D3081*D$1*PricesByItr!D3081)/1000)","v":7777.6206042480435},{"$f":"IF(PricesByItr!E3081<0,0,(PurchByItr!E3081*E$1*PricesByItr!E3081)/1000)","v":31707.083782226611},{"$f":"IF(PricesByItr!F3081<0,0,(PurchByItr!F3081*F$1*PricesByItr!F3081)/1000)","v":28781.466972045884},{"$f":"IF(PricesByItr!G3081<0,0,(PurchByItr!G3081*G$1*PricesByItr!G3081)/1000)","v":11483.989227539047},{"$f":"IF(PricesByItr!H3081<0,0,(PurchByItr!H3081*H$1*PricesByItr!H3081)/1000)","v":0},{"$f":"IF(PricesByItr!I3081<0,0,(PurchByItr!I3081*I$1*PricesByItr!I3081)/1000)","v":48.827779235839799},{"$f":"IF(PricesByItr!J3081<0,0,(PurchByItr!J3081*J$1*PricesByItr!J3081)/1000)","v":0},{"$f":"IF(PricesByItr!K3081<0,0,(PurchByItr!K3081*K$1*PricesByItr!K3081)/1000)","v":26868.558323242232},{"$f":"IF(PricesByItr!L3081<0,0,(PurchByItr!L3081*L$1*PricesByItr!L3081)/1000)","v":0},{"$f":"IF(PricesByItr!M3081<0,0,(PurchByItr!M3081*M$1*PricesByItr!M3081)/1000)","v":5790.7595065125561},{"$f":"IF(PricesByItr!N3081<0,0,(PurchByItr!N3081*N$1*PricesByItr!N3081)/1000)","v":-2779.6582408447275},128648.79836446853,null,{"$f":"PurchByItr!Q3081","v":2019},{"$f":"PurchByItr!R3081","v":1941},{"$f":"IF(PricesByItr!S3081<0,0,(PurchByItr!S3081*S$1*PricesByItr!S3081)/1000)","v":13092.508255462631},{"$f":"IF(PricesByItr!T3081<0,0,(PurchByItr!T3081*T$1*PricesByItr!T3081)/1000)","v":5538.3204017734633},{"$f":"IF(PricesByItr!U3081<0,0,(PurchByItr!U3081*U$1*PricesByItr!U3081)/1000)","v":25657.752247619661},{"$f":"IF(PricesByItr!V3081<0,0,(PurchByItr!V3081*V$1*PricesByItr!V3081)/1000)","v":37912.465328826998},{"$f":"IF(PricesByItr!W3081<0,0,(PurchByItr!W3081*W$1*PricesByItr!W3081)/1000)","v":20190.766977905248},{"$f":"IF(PricesByItr!X3081<0,0,(PurchByItr!X3081*X$1*PricesByItr!X3081)/1000)","v":12404.536178827275},{"$f":"IF(PricesByItr!Y3081<0,0,(PurchByItr!Y3081*Y$1*PricesByItr!Y3081)/1000)","v":14892.533547363248},{"$f":"IF(PricesByItr!Z3081<0,0,(PurchByItr!Z3081*Z$1*PricesByItr!Z3081)/1000)","v":0},{"$f":"IF(PricesByItr!AA3081<0,0,(PurchByItr!AA3081*AA$1*PricesByItr!AA3081)/1000)","v":15074.650871276835},{"$f":"IF(PricesByItr!AB3081<0,0,(PurchByItr!AB3081*AB$1*PricesByItr!AB3081)/1000)","v":0},{"$f":"IF(PricesByItr!AC3081<0,0,(PurchByItr!AC3081*AC$1*PricesByItr!AC3081)/1000)","v":0},{"$f":"IF(PricesByItr!AD3081<0,0,(PurchByItr!AD3081*AD$1*PricesByItr!AD3081)/1000)","v":2702.0235901794426},147465.55739923479]
[{"$f":"PurchByItr!A3082","v":2018},{"$f":"PurchByItr!B3082","v":1954},{"$f":"IF(PricesByItr!C3082<0,0,(PurchByItr!C3082*C$1*PricesByItr!C3082)/1000)","v":12383.311120605449},{"$f":"IF(PricesByItr!D3082<0,0,(PurchByItr!D3082*D$1*PricesByItr!D3082)/1000)","v":5383.3521462440522},{"$f":"IF(PricesByItr!E3082<0,0,(PurchByItr!E3082*E$1*PricesByItr!E3082)/1000)","v":0},{"$f":"IF(PricesByItr!F3082<0,0,(PurchByItr!F3082*F$1*PricesByItr!F3082)/1000)","v":0},{"$f":"IF(PricesByItr!G3082<0,0,(PurchByItr!G3082*G$1*PricesByItr!G3082)/1000)","v":0},{"$f":"IF(PricesByItr!H3082<0,0,(PurchByItr!H3082*H$1*PricesByItr!H3082)/1000)","v":0},{"$f":"IF(PricesByItr!I3082<0,0,(PurchByItr!I3082*I$1*PricesByItr!I3082)/1000)","v":0},{"$f":"IF(PricesByItr!J3082<0,0,(PurchByItr!J3082*J$1*PricesByItr!J3082)/1000)","v":0},{"$f":"IF(PricesByItr!K3082<0,0,(PurchByItr!K3082*K$1*PricesByItr!K3082)/1000)","v":0},{"$f":"IF(PricesByItr!L3082<0,0,(PurchByItr!L3082*L$1*PricesByItr!L3082)/1000)","v":0},{"$f":"IF(PricesByItr!M3082<0,0,(PurchByItr!M3082*M$1*PricesByItr!M3082)/1000)","v":0},{"$f":"IF(PricesByItr!N3082<0,0,(PurchByItr!N3082*N$1*PricesByItr!N3082)/1000)","v":0},17766.6632668495,null,{"$f":"PurchByItr!Q3082","v":2019},{"$f":"PurchByItr!R3082","v":1955},{"$f":"IF(PricesByItr!S3082<0,0,(PurchByItr!S3082*S$1*PricesByItr!S3082)/1000)","v":16180.878661422732},{"$f":"IF(PricesByItr!T3082<0,0,(PurchByItr!T3082*T$1*PricesByItr!T3082)/1000)","v":0},{"$f":"IF(PricesByItr!U3082<0,0,(PurchByItr!U3082*U$1*PricesByItr!U3082)/1000)","v":0},{"$f":"IF(PricesByItr!V3082<0,0,(PurchByItr!V3082*V$1*PricesByItr!V3082)/1000)","v":9078.7519532013121},{"$f":"IF(PricesByItr!W3082<0,0,(PurchByItr!W3082*W$1*PricesByItr!W3082)/1000)","v":7160.5926672363175},{"$f":"IF(PricesByItr!X3082<0,0,(PurchByItr!X3082*X$1*PricesByItr!X3082)/1000)","v":9226.1506041812827},{"$f":"IF(PricesByItr!Y3082<0,0,(PurchByItr!Y3082*Y$1*PricesByItr!Y3082)/1000)","v":1669.0284302825921},{"$f":"IF(PricesByItr!Z3082<0,0,(PurchByItr!Z3082*Z$1*PricesByItr!Z3082)/1000)","v":0},{"$f":"IF(PricesByItr!AA3082<0,0,(PurchByItr!AA3082*AA$1*PricesByItr!AA3082)/1000)","v":0},{"$f":"IF(PricesByItr!AB3082<0,0,(PurchByItr!AB3082*AB$1*PricesByItr!AB3082)/1000)","v":0},{"$f":"IF(PricesByItr!AC3082<0,0,(PurchByItr!AC3082*AC$1*PricesByItr!AC3082)/1000)","v":0},{"$f":"IF(PricesByItr!AD3082<0,0,(PurchByItr!AD3082*AD$1*PricesByItr!AD3082)/1000)","v":6964.7466077270392},50280.148924051275]
[{"$f":"PurchByItr!A3083","v":2018},{"$f":"PurchByItr!B3083","v":1946},{"$f":"IF(PricesByItr!C3083<0,0,(PurchByItr!C3083*C$1*PricesByItr!C3083)/1000)","v":14512.686581802374},{"$f":"IF(PricesByItr!D3083<0,0,(PurchByItr!D3083*D$1*PricesByItr!D3083)/1000)","v":3478.938768424985},{"$f":"IF(PricesByItr!E3083<0,0,(PurchByItr!E3083*E$1*PricesByItr!E3083)/1000)","v":21530.180971527127},{"$f":"IF(PricesByItr!F3083<0,0,(PurchByItr!F3083*F$1*PricesByItr!F3083)/1000)","v":8309.2349080657914},{"$f":"IF(PricesByItr!G3083<0,0,(PurchByItr!G3083*G$1*PricesByItr!G3083)/1000)","v":0},{"$f":"IF(PricesByItr!H3083<0,0,(PurchByItr!H3083*H$1*PricesByItr!H3083)/1000)","v":0},{"$f":"IF(PricesByItr!I3083<0,0,(PurchByItr!I3083*I$1*PricesByItr!I3083)/1000)","v":0},{"$f":"IF(PricesByItr!J3083<0,0,(PurchByItr!J3083*J$1*PricesByItr!J3083)/1000)","v":0},{"$f":"IF(PricesByItr!K3083<0,0,(PurchByItr!K3083*K$1*PricesByItr!K3083)/1000)","v":0},{"$f":"IF(PricesByItr!L3083<0,0,(PurchByItr!L3083*L$1*PricesByItr!L3083)/1000)","v":0},{"$f":"IF(PricesByItr!M3083<0,0,(PurchByItr!M3083*M$1*PricesByItr!M3083)/1000)","v":0},{"$f":"IF(PricesByItr!N3083<0,0,(PurchByItr!N3083*N$1*PricesByItr!N3083)/1000)","v":5230.9098665771417},53061.951096397417,null,{"$f":"PurchByItr!Q3083","v":2019},{"$f":"PurchByItr!R3083","v":1947},{"$f":"IF(PricesByItr!S3083<0,0,(PurchByItr!S3083*S$1*PricesByItr!S3083)/1000)","v":27083.69526269527},{"$f":"IF(PricesByItr!T3083<0,0,(PurchByItr!T3083*T$1*PricesByItr!T3083)/1000)","v":6110.3930479431256},{"$f":"IF(PricesByItr!U3083<0,0,(PurchByItr!U3083*U$1*PricesByItr!U3083)/1000)","v":0},{"$f":"IF(PricesByItr!V3083<0,0,(PurchByItr!V3083*V$1*PricesByItr!V3083)/1000)","v":0},{"$f":"IF(PricesByItr!W3083<0,0,(PurchByItr!W3083*W$1*PricesByItr!W3083)/1000)","v":0},{"$f":"IF(PricesByItr!X3083<0,0,(PurchByItr!X3083*X$1*PricesByItr!X3083)/1000)","v":0},{"$f":"IF(PricesByItr!Y3083<0,0,(PurchByItr!Y3083*Y$1*PricesByItr!Y3083)/1000)","v":0},{"$f":"IF(PricesByItr!Z3083<0,0,(PurchByItr!Z3083*Z$1*PricesByItr!Z3083)/1000)","v":0},{"$f":"IF(PricesByItr!AA3083<0,0,(PurchByItr!AA3083*AA$1*PricesByItr!AA3083)/1000)","v":0},{"$f":"IF(PricesByItr!AB3083<0,0,(PurchByItr!AB3083*AB$1*PricesByItr!AB3083)/1000)","v":0},{"$f":"IF(PricesByItr!AC3083<0,0,(PurchByItr!AC3083*AC$1*PricesByItr!AC3083)/1000)","v":0},{"$f":"IF(PricesByItr!AD3083<0,0,(PurchByItr!AD3083*AD$1*PricesByItr!AD3083)/1000)","v":6521.4000917358389},39715.488402374234]
[{"$f":"PurchByItr!A3084","v":2018},{"$f":"PurchByItr!B3084","v":1987},{"$f":"IF(PricesByItr!C3084<0,0,(PurchByItr!C3084*C$1*PricesByItr!C3084)/1000)","v":27658.923645996041},{"$f":"IF(PricesByItr!D3084<0,0,(PurchByItr!D3084*D$1*PricesByItr!D3084)/1000)","v":5060.1481773090318},{"$f":"IF(PricesByItr!E3084<0,0,(PurchByItr!E3084*E$1*PricesByItr!E3084)/1000)","v":0},{"$f":"IF(PricesByItr!F3084<0,0,(PurchByItr!F3084*F$1*PricesByItr!F3084)/1000)","v":10410.127404418936},{"$f":"IF(PricesByItr!G3084<0,0,(PurchByItr!G3084*G$1*PricesByItr!G3084)/1000)","v":20428.110514526325},{"$f":"IF(PricesByItr!H3084<0,0,(PurchByItr!H3084*H$1*PricesByItr!H3084)/1000)","v":-4046.5393374605096},{"$f":"IF(PricesByItr!I3084<0,0,(PurchByItr!I3084*I$1*PricesByItr!I3084)/1000)","v":4343.6648593139553},{"$f":"IF(PricesByItr!J3084<0,0,(PurchByItr!J3084*J$1*PricesByItr!J3084)/1000)","v":0},{"$f":"IF(PricesByItr!K3084<0,0,(PurchByItr!K3084*K$1*PricesByItr!K3084)/1000)","v":-684.49233370971956},{"$f":"IF(PricesByItr!L3084<0,0,(PurchByItr!L3084*L$1*PricesByItr!L3084)/1000)","v":5597.413330078135},{"$f":"IF(PricesByItr!M3084<0,0,(PurchByItr!M3084*M$1*PricesByItr!M3084)/1000)","v":-256.78593282490397},{"$f":"IF(PricesByItr!N3084<0,0,(PurchByItr!N3084*N$1*PricesByItr!N3084)/1000)","v":3439.797217803954},71950.367545451241,null,{"$f":"PurchByItr!Q3084","v":2019},{"$f":"PurchByItr!R3084","v":1988},{"$f":"IF(PricesByItr!S3084<0,0,(PurchByItr!S3084*S$1*PricesByItr!S3084)/1000)","v":12191.247780303929},{"$f":"IF(PricesByItr!T3084<0,0,(PurchByItr!T3084*T$1*PricesByItr!T3084)/1000)","v":15242.18481681061},{"$f":"IF(PricesByItr!U3084<0,0,(PurchByItr!U3084*U$1*PricesByItr!U3084)/1000)","v":38132.510461425765},{"$f":"IF(PricesByItr!V3084<0,0,(PurchByItr!V3084*V$1*PricesByItr!V3084)/1000)","v":71886.347264099095},{"$f":"IF(PricesByItr!W3084<0,0,(PurchByItr!W3084*W$1*PricesByItr!W3084)/1000)","v":42783.289596862756},{"$f":"IF(PricesByItr!X3084<0,0,(PurchByItr!X3084*X$1*PricesByItr!X3084)/1000)","v":26325.184338817591},{"$f":"IF(PricesByItr!Y3084<0,0,(PurchByItr!Y3084*Y$1*PricesByItr!Y3084)/1000)","v":16199.041520004306},{"$f":"IF(PricesByItr!Z3084<0,0,(PurchByItr!Z3084*Z$1*PricesByItr!Z3084)/1000)","v":1829.7954088134727},{"$f":"IF(PricesByItr!AA3084<0,0,(PurchByItr!AA3084*AA$1*PricesByItr!AA3084)/1000)","v":35789.793149414058},{"$f":"IF(PricesByItr!AB3084<0,0,(PurchByItr!AB3084*AB$1*PricesByItr!AB3084)/1000)","v":-6376.7782180480899},{"$f":"IF(PricesByItr!AC3084<0,0,(PurchByItr!AC3084*AC$1*PricesByItr!AC3084)/1000)","v":0},{"$f":"IF(PricesByItr!AD3084<0,0,(PurchByItr!AD3084*AD$1*PricesByItr!AD3084)/1000)","v":909.49674353027433},254912.11286203377]
[{"$f":"PurchByItr!A3085","v":2018},{"$f":"PurchByItr!B3085","v":1990},{"$f":"IF(PricesByItr!C3085<0,0,(PurchByItr!C3085*C$1*PricesByItr!C3085)/1000)","v":15442.02594848634},{"$f":"IF(PricesByItr!D3085<0,0,(PurchByItr!D3085*D$1*PricesByItr!D3085)/1000)","v":13915.140345542926},{"$f":"IF(PricesByItr!E3085<0,0,(PurchByItr!E3085*E$1*PricesByItr!E3085)/1000)","v":0},{"$f":"IF(PricesByItr!F3085<0,0,(PurchByItr!F3085*F$1*PricesByItr!F3085)/1000)","v":0},{"$f":"IF(PricesByItr!G3085<0,0,(PurchByItr!G3085*G$1*PricesByItr!G3085)/1000)","v":0},{"$f":"IF(PricesByItr!H3085<0,0,(PurchByItr!H3085*H$1*PricesByItr!H3085)/1000)","v":0},{"$f":"IF(PricesByItr!I3085<0,0,(PurchByItr!I3085*I$1*PricesByItr!I3085)/1000)","v":0},{"$f":"IF(PricesByItr!J3085<0,0,(PurchByItr!J3085*J$1*PricesByItr!J3085)/1000)","v":0},{"$f":"IF(PricesByItr!K3085<0,0,(PurchByItr!K3085*K$1*PricesByItr!K3085)/1000)","v":0},{"$f":"IF(PricesByItr!L3085<0,0,(PurchByItr!L3085*L$1*PricesByItr!L3085)/1000)","v":0},{"$f":"IF(PricesByItr!M3085<0,0,(PurchByItr!M3085*M$1*PricesByItr!M3085)/1000)","v":0},{"$f":"IF(PricesByItr!N3085<0,0,(PurchByItr!N3085*N$1*PricesByItr!N3085)/1000)","v":18665.754687377917},48022.92098140718,null,{"$f":"PurchByItr!Q3085","v":2019},{"$f":"PurchByItr!R3085","v":1991},{"$f":"IF(PricesByItr!S3085<0,0,(PurchByItr!S3085*S$1*PricesByItr!S3085)/1000)","v":25841.797660583521},{"$f":"IF(PricesByItr!T3085<0,0,(PurchByItr!T3085*T$1*PricesByItr!T3085)/1000)","v":0},{"$f":"IF(PricesByItr!U3085<0,0,(PurchByItr!U3085*U$1*PricesByItr!U3085)/1000)","v":0},{"$f":"IF(PricesByItr!V3085<0,0,(PurchByItr!V3085*V$1*PricesByItr!V3085)/1000)","v":0},{"$f":"IF(PricesByItr!W3085<0,0,(PurchByItr!W3085*W$1*PricesByItr!W3085)/1000)","v":0},{"$f":"IF(PricesByItr!X3085<0,0,(PurchByItr!X3085*X$1*PricesByItr!X3085)/1000)","v":0},{"$f":"IF(PricesByItr!Y3085<0,0,(PurchByItr!Y3085*Y$1*PricesByItr!Y3085)/1000)","v":0},{"$f":"IF(PricesByItr!Z3085<0,0,(PurchByItr!Z3085*Z$1*PricesByItr!Z3085)/1000)","v":0},{"$f":"IF(PricesByItr!AA3085<0,0,(PurchByItr!AA3085*AA$1*PricesByItr!AA3085)/1000)","v":0},{"$f":"IF(PricesByItr!AB3085<0,0,(PurchByItr!AB3085*AB$1*PricesByItr!AB3085)/1000)","v":0},{"$f":"IF(PricesByItr!AC3085<0,0,(PurchByItr!AC3085*AC$1*PricesByItr!AC3085)/1000)","v":0},{"$f":"IF(PricesByItr!AD3085<0,0,(PurchByItr!AD3085*AD$1*PricesByItr!AD3085)/1000)","v":11605.142174194316},37446.939834777833]
[{"$f":"PurchByItr!A3086","v":2018},{"$f":"PurchByItr!B3086","v":1974},{"$f":"IF(PricesByItr!C3086<0,0,(PurchByItr!C3086*C$1*PricesByItr!C3086)/1000)","v":17886.519054122902},{"$f":"IF(PricesByItr!D3086<0,0,(PurchByItr!D3086*D$1*PricesByItr!D3086)/1000)","v":19806.237116813645},{"$f":"IF(PricesByItr!E3086<0,0,(PurchByItr!E3086*E$1*PricesByItr!E3086)/1000)","v":0},{"$f":"IF(PricesByItr!F3086<0,0,(PurchByItr!F3086*F$1*PricesByItr!F3086)/1000)","v":0},{"$f":"IF(PricesByItr!G3086<0,0,(PurchByItr!G3086*G$1*PricesByItr!G3086)/1000)","v":0},{"$f":"IF(PricesByItr!H3086<0,0,(PurchByItr!H3086*H$1*PricesByItr!H3086)/1000)","v":0},{"$f":"IF(PricesByItr!I3086<0,0,(PurchByItr!I3086*I$1*PricesByItr!I3086)/1000)","v":0},{"$f":"IF(PricesByItr!J3086<0,0,(PurchByItr!J3086*J$1*PricesByItr!J3086)/1000)","v":0},{"$f":"IF(PricesByItr!K3086<0,0,(PurchByItr!K3086*K$1*PricesByItr!K3086)/1000)","v":0},{"$f":"IF(PricesByItr!L3086<0,0,(PurchByItr!L3086*L$1*PricesByItr!L3086)/1000)","v":0},{"$f":"IF(PricesByItr!M3086<0,0,(PurchByItr!M3086*M$1*PricesByItr!M3086)/1000)","v":0},{"$f":"IF(PricesByItr!N3086<0,0,(PurchByItr!N3086*N$1*PricesByItr!N3086)/1000)","v":1463.8990100097669},39156.655180946313,null,{"$f":"PurchByItr!Q3086","v":2019},{"$f":"PurchByItr!R3086","v":1975},{"$f":"IF(PricesByItr!S3086<0,0,(PurchByItr!S3086*S$1*PricesByItr!S3086)/1000)","v":31497.398304840051},{"$f":"IF(PricesByItr!T3086<0,0,(PurchByItr!T3086*T$1*PricesByItr!T3086)/1000)","v":8067.851425453171},{"$f":"IF(PricesByItr!U3086<0,0,(PurchByItr!U3086*U$1*PricesByItr!U3086)/1000)","v":25715.360817581146},{"$f":"IF(PricesByItr!V3086<0,0,(PurchByItr!V3086*V$1*PricesByItr!V3086)/1000)","v":0},{"$f":"IF(PricesByItr!W3086<0,0,(PurchByItr!W3086*W$1*PricesByItr!W3086)/1000)","v":0},{"$f":"IF(PricesByItr!X3086<0,0,(PurchByItr!X3086*X$1*PricesByItr!X3086)/1000)","v":0},{"$f":"IF(PricesByItr!Y3086<0,0,(PurchByItr!Y3086*Y$1*PricesByItr!Y3086)/1000)","v":0},{"$f":"IF(PricesByItr!Z3086<0,0,(PurchByItr!Z3086*Z$1*PricesByItr!Z3086)/1000)","v":0},{"$f":"IF(PricesByItr!AA3086<0,0,(PurchByItr!AA3086*AA$1*PricesByItr!AA3086)/1000)","v":0},{"$f":"IF(PricesByItr!AB3086<0,0,(PurchByItr!AB3086*AB$1*PricesByItr!AB3086)/1000)","v":0},{"$f":"IF(PricesByItr!AC3086<0,0,(PurchByItr!AC3086*AC$1*PricesByItr!AC3086)/1000)","v":0},{"$f":"IF(PricesByItr!AD3086<0,0,(PurchByItr!AD3086*AD$1*PricesByItr!AD3086)/1000)","v":0},65280.61054787437]
[{"$f":"PurchByItr!A3087","v":2018},{"$f":"PurchByItr!B3087","v":1956},{"$f":"IF(PricesByItr!C3087<0,0,(PurchByItr!C3087*C$1*PricesByItr!C3087)/1000)","v":9150.6937808837883},{"$f":"IF(PricesByItr!D3087<0,0,(PurchByItr!D3087*D$1*PricesByItr!D3087)/1000)","v":0},{"$f":"IF(PricesByItr!E3087<0,0,(PurchByItr!E3087*E$1*PricesByItr!E3087)/1000)","v":0},{"$f":"IF(PricesByItr!F3087<0,0,(PurchByItr!F3087*F$1*PricesByItr!F3087)/1000)","v":0},{"$f":"IF(PricesByItr!G3087<0,0,(PurchByItr!G3087*G$1*PricesByItr!G3087)/1000)","v":0},{"$f":"IF(PricesByItr!H3087<0,0,(PurchByItr!H3087*H$1*PricesByItr!H3087)/1000)","v":0},{"$f":"IF(PricesByItr!I3087<0,0,(PurchByItr!I3087*I$1*PricesByItr!I3087)/1000)","v":0},{"$f":"IF(PricesByItr!J3087<0,0,(PurchByItr!J3087*J$1*PricesByItr!J3087)/1000)","v":0},{"$f":"IF(PricesByItr!K3087<0,0,(PurchByItr!K3087*K$1*PricesByItr!K3087)/1000)","v":0},{"$f":"IF(PricesByItr!L3087<0,0,(PurchByItr!L3087*L$1*PricesByItr!L3087)/1000)","v":0},{"$f":"IF(PricesByItr!M3087<0,0,(PurchByItr!M3087*M$1*PricesByItr!M3087)/1000)","v":0},{"$f":"IF(PricesByItr!N3087<0,0,(PurchByItr!N3087*N$1*PricesByItr!N3087)/1000)","v":8338.4703847045803},17489.164165588369,null,{"$f":"PurchByItr!Q3087","v":2019},{"$f":"PurchByItr!R3087","v":1957},{"$f":"IF(PricesByItr!S3087<0,0,(PurchByItr!S3087*S$1*PricesByItr!S3087)/1000)","v":9999.1593991699046},{"$f":"IF(PricesByItr!T3087<0,0,(PurchByItr!T3087*T$1*PricesByItr!T3087)/1000)","v":10532.10089815139},{"$f":"IF(PricesByItr!U3087<0,0,(PurchByItr!U3087*U$1*PricesByItr!U3087)/1000)","v":0},{"$f":"IF(PricesByItr!V3087<0,0,(PurchByItr!V3087*V$1*PricesByItr!V3087)/1000)","v":0},{"$f":"IF(PricesByItr!W3087<0,0,(PurchByItr!W3087*W$1*PricesByItr!W3087)/1000)","v":2460.2979622192402},{"$f":"IF(PricesByItr!X3087<0,0,(PurchByItr!X3087*X$1*PricesByItr!X3087)/1000)","v":0},{"$f":"IF(PricesByItr!Y3087<0,0,(PurchByItr!Y3087*Y$1*PricesByItr!Y3087)/1000)","v":0},{"$f":"IF(PricesByItr!Z3087<0,0,(PurchByItr!Z3087*Z$1*PricesByItr!Z3087)/1000)","v":0},{"$f":"IF(PricesByItr!AA3087<0,0,(PurchByItr!AA3087*AA$1*PricesByItr!AA3087)/1000)","v":0},{"$f":"IF(PricesByItr!AB3087<0,0,(PurchByItr!AB3087*AB$1*PricesByItr!AB3087)/1000)","v":0},{"$f":"IF(PricesByItr!AC3087<0,0,(PurchByItr!AC3087*AC$1*PricesByItr!AC3087)/1000)","v":0},{"$f":"IF(PricesByItr!AD3087<0,0,(PurchByItr!AD3087*AD$1*PricesByItr!AD3087)/1000)","v":9432.410707855217},32423.968967395747]
[{"$f":"PurchByItr!A3088","v":2018},{"$f":"PurchByItr!B3088","v":1943},{"$f":"IF(PricesByItr!C3088<0,0,(PurchByItr!C3088*C$1*PricesByItr!C3088)/1000)","v":14886.555611083999},{"$f":"IF(PricesByItr!D3088<0,0,(PurchByItr!D3088*D$1*PricesByItr!D3088)/1000)","v":22493.861324581154},{"$f":"IF(PricesByItr!E3088<0,0,(PurchByItr!E3088*E$1*PricesByItr!E3088)/1000)","v":24409.721013351438},{"$f":"IF(PricesByItr!F3088<0,0,(PurchByItr!F3088*F$1*PricesByItr!F3088)/1000)","v":0},{"$f":"IF(PricesByItr!G3088<0,0,(PurchByItr!G3088*G$1*PricesByItr!G3088)/1000)","v":0},{"$f":"IF(PricesByItr!H3088<0,0,(PurchByItr!H3088*H$1*PricesByItr!H3088)/1000)","v":0},{"$f":"IF(PricesByItr!I3088<0,0,(PurchByItr!I3088*I$1*PricesByItr!I3088)/1000)","v":0},{"$f":"IF(PricesByItr!J3088<0,0,(PurchByItr!J3088*J$1*PricesByItr!J3088)/1000)","v":0},{"$f":"IF(PricesByItr!K3088<0,0,(PurchByItr!K3088*K$1*PricesByItr!K3088)/1000)","v":0},{"$f":"IF(PricesByItr!L3088<0,0,(PurchByItr!L3088*L$1*PricesByItr!L3088)/1000)","v":0},{"$f":"IF(PricesByItr!M3088<0,0,(PurchByItr!M3088*M$1*PricesByItr!M3088)/1000)","v":0},{"$f":"IF(PricesByItr!N3088<0,0,(PurchByItr!N3088*N$1*PricesByItr!N3088)/1000)","v":14327.105550659217},76117.243499675809,null,{"$f":"PurchByItr!Q3088","v":2019},{"$f":"PurchByItr!R3088","v":1944},{"$f":"IF(PricesByItr!S3088<0,0,(PurchByItr!S3088*S$1*PricesByItr!S3088)/1000)","v":21409.456291122413},{"$f":"IF(PricesByItr!T3088<0,0,(PurchByItr!T3088*T$1*PricesByItr!T3088)/1000)","v":7478.960985773092},{"$f":"IF(PricesByItr!U3088<0,0,(PurchByItr!U3088*U$1*PricesByItr!U3088)/1000)","v":43217.50726721195},{"$f":"IF(PricesByItr!V3088<0,0,(PurchByItr!V3088*V$1*PricesByItr!V3088)/1000)","v":38269.278025146516},{"$f":"IF(PricesByItr!W3088<0,0,(PurchByItr!W3088*W$1*PricesByItr!W3088)/1000)","v":22389.850516113293},{"$f":"IF(PricesByItr!X3088<0,0,(PurchByItr!X3088*X$1*PricesByItr!X3088)/1000)","v":26090.671255676229},{"$f":"IF(PricesByItr!Y3088<0,0,(PurchByItr!Y3088*Y$1*PricesByItr!Y3088)/1000)","v":6208.2680238991006},{"$f":"IF(PricesByItr!Z3088<0,0,(PurchByItr!Z3088*Z$1*PricesByItr!Z3088)/1000)","v":14563.651022102387},{"$f":"IF(PricesByItr!AA3088<0,0,(PurchByItr!AA3088*AA$1*PricesByItr!AA3088)/1000)","v":0},{"$f":"IF(PricesByItr!AB3088<0,0,(PurchByItr!AB3088*AB$1*PricesByItr!AB3088)/1000)","v":7603.0991812743923},{"$f":"IF(PricesByItr!AC3088<0,0,(PurchByItr!AC3088*AC$1*PricesByItr!AC3088)/1000)","v":-750.77423297512917},{"$f":"IF(PricesByItr!AD3088<0,0,(PurchByItr!AD3088*AD$1*PricesByItr!AD3088)/1000)","v":9824.075499755847},196304.04383510008]
[{"$f":"PurchByItr!A3089","v":2018},{"$f":"PurchByItr!B3089","v":1934},{"$f":"IF(PricesByItr!C3089<0,0,(PurchByItr!C3089*C$1*PricesByItr!C3089)/1000)","v":4288.6265735168408},{"$f":"IF(PricesByItr!D3089<0,0,(PurchByItr!D3089*D$1*PricesByItr!D3089)/1000)","v":0},{"$f":"IF(PricesByItr!E3089<0,0,(PurchByItr!E3089*E$1*PricesByItr!E3089)/1000)","v":0},{"$f":"IF(PricesByItr!F3089<0,0,(PurchByItr!F3089*F$1*PricesByItr!F3089)/1000)","v":0},{"$f":"IF(PricesByItr!G3089<0,0,(PurchByItr!G3089*G$1*PricesByItr!G3089)/1000)","v":0},{"$f":"IF(PricesByItr!H3089<0,0,(PurchByItr!H3089*H$1*PricesByItr!H3089)/1000)","v":0},{"$f":"IF(PricesByItr!I3089<0,0,(PurchByItr!I3089*I$1*PricesByItr!I3089)/1000)","v":0},{"$f":"IF(PricesByItr!J3089<0,0,(PurchByItr!J3089*J$1*PricesByItr!J3089)/1000)","v":0},{"$f":"IF(PricesByItr!K3089<0,0,(PurchByItr!K3089*K$1*PricesByItr!K3089)/1000)","v":-565.12079704284679},{"$f":"IF(PricesByItr!L3089<0,0,(PurchByItr!L3089*L$1*PricesByItr!L3089)/1000)","v":-2256.3541354904219},{"$f":"IF(PricesByItr!M3089<0,0,(PurchByItr!M3089*M$1*PricesByItr!M3089)/1000)","v":423.93643658545699},{"$f":"IF(PricesByItr!N3089<0,0,(PurchByItr!N3089*N$1*PricesByItr!N3089)/1000)","v":1350.9183389282223},3242.0064164972514,null,{"$f":"PurchByItr!Q3089","v":2019},{"$f":"PurchByItr!R3089","v":1935},{"$f":"IF(PricesByItr!S3089<0,0,(PurchByItr!S3089*S$1*PricesByItr!S3089)/1000)","v":14257.865215576154},{"$f":"IF(PricesByItr!T3089<0,0,(PurchByItr!T3089*T$1*PricesByItr!T3089)/1000)","v":25924.269222354873},{"$f":"IF(PricesByItr!U3089<0,0,(PurchByItr!U3089*U$1*PricesByItr!U3089)/1000)","v":28329.96514577487},{"$f":"IF(PricesByItr!V3089<0,0,(PurchByItr!V3089*V$1*PricesByItr!V3089)/1000)","v":0},{"$f":"IF(PricesByItr!W3089<0,0,(PurchByItr!W3089*W$1*PricesByItr!W3089)/1000)","v":0},{"$f":"IF(PricesByItr!X3089<0,0,(PurchByItr!X3089*X$1*PricesByItr!X3089)/1000)","v":0},{"$f":"IF(PricesByItr!Y3089<0,0,(PurchByItr!Y3089*Y$1*PricesByItr!Y3089)/1000)","v":2199.6769306411684},{"$f":"IF(PricesByItr!Z3089<0,0,(PurchByItr!Z3089*Z$1*PricesByItr!Z3089)/1000)","v":0},{"$f":"IF(PricesByItr!AA3089<0,0,(PurchByItr!AA3089*AA$1*PricesByItr!AA3089)/1000)","v":-346.08041015625003},{"$f":"IF(PricesByItr!AB3089<0,0,(PurchByItr!AB3089*AB$1*PricesByItr!AB3089)/1000)","v":-596.21616378784154},{"$f":"IF(PricesByItr!AC3089<0,0,(PurchByItr!AC3089*AC$1*PricesByItr!AC3089)/1000)","v":0},{"$f":"IF(PricesByItr!AD3089<0,0,(PurchByItr!AD3089*AD$1*PricesByItr!AD3089)/1000)","v":24670.651895416224},94440.131835819193]
[{"$f":"PurchByItr!A3090","v":2018},{"$f":"PurchByItr!B3090","v":1955},{"$f":"IF(PricesByItr!C3090<0,0,(PurchByItr!C3090*C$1*PricesByItr!C3090)/1000)","v":14243.976515426613},{"$f":"IF(PricesByItr!D3090<0,0,(PurchByItr!D3090*D$1*PricesByItr!D3090)/1000)","v":0},{"$f":"IF(PricesByItr!E3090<0,0,(PurchByItr!E3090*E$1*PricesByItr!E3090)/1000)","v":0},{"$f":"IF(PricesByItr!F3090<0,0,(PurchByItr!F3090*F$1*PricesByItr!F3090)/1000)","v":16610.250443206754},{"$f":"IF(PricesByItr!G3090<0,0,(PurchByItr!G3090*G$1*PricesByItr!G3090)/1000)","v":10529.571110229483},{"$f":"IF(PricesByItr!H3090<0,0,(PurchByItr!H3090*H$1*PricesByItr!H3090)/1000)","v":20060.389756107288},{"$f":"IF(PricesByItr!I3090<0,0,(PurchByItr!I3090*I$1*PricesByItr!I3090)/1000)","v":1955.8988649368234},{"$f":"IF(PricesByItr!J3090<0,0,(PurchByItr!J3090*J$1*PricesByItr!J3090)/1000)","v":0},{"$f":"IF(PricesByItr!K3090<0,0,(PurchByItr!K3090*K$1*PricesByItr!K3090)/1000)","v":0},{"$f":"IF(PricesByItr!L3090<0,0,(PurchByItr!L3090*L$1*PricesByItr!L3090)/1000)","v":0},{"$f":"IF(PricesByItr!M3090<0,0,(PurchByItr!M3090*M$1*PricesByItr!M3090)/1000)","v":0},{"$f":"IF(PricesByItr!N3090<0,0,(PurchByItr!N3090*N$1*PricesByItr!N3090)/1000)","v":11554.483190185547},74954.569880092517,null,{"$f":"PurchByItr!Q3090","v":2019},{"$f":"PurchByItr!R3090","v":1956},{"$f":"IF(PricesByItr!S3090<0,0,(PurchByItr!S3090*S$1*PricesByItr!S3090)/1000)","v":11146.317799804687},{"$f":"IF(PricesByItr!T3090<0,0,(PurchByItr!T3090*T$1*PricesByItr!T3090)/1000)","v":0},{"$f":"IF(PricesByItr!U3090<0,0,(PurchByItr!U3090*U$1*PricesByItr!U3090)/1000)","v":0},{"$f":"IF(PricesByItr!V3090<0,0,(PurchByItr!V3090*V$1*PricesByItr!V3090)/1000)","v":0},{"$f":"IF(PricesByItr!W3090<0,0,(PurchByItr!W3090*W$1*PricesByItr!W3090)/1000)","v":0},{"$f":"IF(PricesByItr!X3090<0,0,(PurchByItr!X3090*X$1*PricesByItr!X3090)/1000)","v":0},{"$f":"IF(PricesByItr!Y3090<0,0,(PurchByItr!Y3090*Y$1*PricesByItr!Y3090)/1000)","v":0},{"$f":"IF(PricesByItr!Z3090<0,0,(PurchByItr!Z3090*Z$1*PricesByItr!Z3090)/1000)","v":0},{"$f":"IF(PricesByItr!AA3090<0,0,(PurchByItr!AA3090*AA$1*PricesByItr!AA3090)/1000)","v":0},{"$f":"IF(PricesByItr!AB3090<0,0,(PurchByItr!AB3090*AB$1*PricesByItr!AB3090)/1000)","v":0},{"$f":"IF(PricesByItr!AC3090<0,0,(PurchByItr!AC3090*AC$1*PricesByItr!AC3090)/1000)","v":0},{"$f":"IF(PricesByItr!AD3090<0,0,(PurchByItr!AD3090*AD$1*PricesByItr!AD3090)/1000)","v":5589.2218689880301},16735.539668792717]
[{"$f":"PurchByItr!A3091","v":2018},{"$f":"PurchByItr!B3091","v":1946},{"$f":"IF(PricesByItr!C3091<0,0,(PurchByItr!C3091*C$1*PricesByItr!C3091)/1000)","v":18660.169752883903},{"$f":"IF(PricesByItr!D3091<0,0,(PurchByItr!D3091*D$1*PricesByItr!D3091)/1000)","v":3785.9475160980255},{"$f":"IF(PricesByItr!E3091<0,0,(PurchByItr!E3091*E$1*PricesByItr!E3091)/1000)","v":23488.105207214372},{"$f":"IF(PricesByItr!F3091<0,0,(PurchByItr!F3091*F$1*PricesByItr!F3091)/1000)","v":9246.7186891174388},{"$f":"IF(PricesByItr!G3091<0,0,(PurchByItr!G3091*G$1*PricesByItr!G3091)/1000)","v":0},{"$f":"IF(PricesByItr!H3091<0,0,(PurchByItr!H3091*H$1*PricesByItr!H3091)/1000)","v":0},{"$f":"IF(PricesByItr!I3091<0,0,(PurchByItr!I3091*I$1*PricesByItr!I3091)/1000)","v":0},{"$f":"IF(PricesByItr!J3091<0,0,(PurchByItr!J3091*J$1*PricesByItr!J3091)/1000)","v":0},{"$f":"IF(PricesByItr!K3091<0,0,(PurchByItr!K3091*K$1*PricesByItr!K3091)/1000)","v":0},{"$f":"IF(PricesByItr!L3091<0,0,(PurchByItr!L3091*L$1*PricesByItr!L3091)/1000)","v":0},{"$f":"IF(PricesByItr!M3091<0,0,(PurchByItr!M3091*M$1*PricesByItr!M3091)/1000)","v":0},{"$f":"IF(PricesByItr!N3091<0,0,(PurchByItr!N3091*N$1*PricesByItr!N3091)/1000)","v":5018.6458696289046},60199.58703494264,null,{"$f":"PurchByItr!Q3091","v":2019},{"$f":"PurchByItr!R3091","v":1947},{"$f":"IF(PricesByItr!S3091<0,0,(PurchByItr!S3091*S$1*PricesByItr!S3091)/1000)","v":24699.66353613279},{"$f":"IF(PricesByItr!T3091<0,0,(PurchByItr!T3091*T$1*PricesByItr!T3091)/1000)","v":6102.6598675155747},{"$f":"IF(PricesByItr!U3091<0,0,(PurchByItr!U3091*U$1*PricesByItr!U3091)/1000)","v":0},{"$f":"IF(PricesByItr!V3091<0,0,(PurchByItr!V3091*V$1*PricesByItr!V3091)/1000)","v":0},{"$f":"IF(PricesByItr!W3091<0,0,(PurchByItr!W3091*W$1*PricesByItr!W3091)/1000)","v":0},{"$f":"IF(PricesByItr!X3091<0,0,(PurchByItr!X3091*X$1*PricesByItr!X3091)/1000)","v":0},{"$f":"IF(PricesByItr!Y3091<0,0,(PurchByItr!Y3091*Y$1*PricesByItr!Y3091)/1000)","v":0},{"$f":"IF(PricesByItr!Z3091<0,0,(PurchByItr!Z3091*Z$1*PricesByItr!Z3091)/1000)","v":0},{"$f":"IF(PricesByItr!AA3091<0,0,(PurchByItr!AA3091*AA$1*PricesByItr!AA3091)/1000)","v":0},{"$f":"IF(PricesByItr!AB3091<0,0,(PurchByItr!AB3091*AB$1*PricesByItr!AB3091)/1000)","v":0},{"$f":"IF(PricesByItr!AC3091<0,0,(PurchByItr!AC3091*AC$1*PricesByItr!AC3091)/1000)","v":0},{"$f":"IF(PricesByItr!AD3091<0,0,(PurchByItr!AD3091*AD$1*PricesByItr!AD3091)/1000)","v":9351.9733112182494},{"$f":"SUM(S3091:AD3091)","v":40154.296714866614}]
[{"$f":"PurchByItr!A3092","v":2018},{"$f":"PurchByItr!B3092","v":1929},{"$f":"IF(PricesByItr!C3092<0,0,(PurchByItr!C3092*C$1*PricesByItr!C3092)/1000)","v":18115.141707366929},{"$f":"IF(PricesByItr!D3092<0,0,(PurchByItr!D3092*D$1*PricesByItr!D3092)/1000)","v":7324.5438767623818},{"$f":"IF(PricesByItr!E3092<0,0,(PurchByItr!E3092*E$1*PricesByItr!E3092)/1000)","v":30929.208406494119},{"$f":"IF(PricesByItr!F3092<0,0,(PurchByItr!F3092*F$1*PricesByItr!F3092)/1000)","v":48891.185146957323},{"$f":"IF(PricesByItr!G3092<0,0,(PurchByItr!G3092*G$1*PricesByItr!G3092)/1000)","v":61580.868795044},{"$f":"IF(PricesByItr!H3092<0,0,(PurchByItr!H3092*H$1*PricesByItr!H3092)/1000)","v":16981.949972843158},{"$f":"IF(PricesByItr!I3092<0,0,(PurchByItr!I3092*I$1*PricesByItr!I3092)/1000)","v":-20164.566865234363},{"$f":"IF(PricesByItr!J3092<0,0,(PurchByItr!J3092*J$1*PricesByItr!J3092)/1000)","v":6486.7623582458327},{"$f":"IF(PricesByItr!K3092<0,0,(PurchByItr!K3092*K$1*PricesByItr!K3092)/1000)","v":648.06220843505889},{"$f":"IF(PricesByItr!L3092<0,0,(PurchByItr!L3092*L$1*PricesByItr!L3092)/1000)","v":35991.146154785136},{"$f":"IF(PricesByItr!M3092<0,0,(PurchByItr!M3092*M$1*PricesByItr!M3092)/1000)","v":0},{"$f":"IF(PricesByItr!N3092<0,0,(PurchByItr!N3092*N$1*PricesByItr!N3092)/1000)","v":6103.5718769531222},212887.87363865273,null,{"$f":"PurchByItr!Q3092","v":2019},{"$f":"PurchByItr!R3092","v":1930},{"$f":"IF(PricesByItr!S3092<0,0,(PurchByItr!S3092*S$1*PricesByItr!S3092)/1000)","v":5219.3976696167028},{"$f":"IF(PricesByItr!T3092<0,0,(PurchByItr!T3092*T$1*PricesByItr!T3092)/1000)","v":0},{"$f":"IF(PricesByItr!U3092<0,0,(PurchByItr!U3092*U$1*PricesByItr!U3092)/1000)","v":31774.560839599573},{"$f":"IF(PricesByItr!V3092<0,0,(PurchByItr!V3092*V$1*PricesByItr!V3092)/1000)","v":67328.452948761071},{"$f":"IF(PricesByItr!W3092<0,0,(PurchByItr!W3092*W$1*PricesByItr!W3092)/1000)","v":38945.683728332537},{"$f":"IF(PricesByItr!X3092<0,0,(PurchByItr!X3092*X$1*PricesByItr!X3092)/1000)","v":-28870.116223060566},{"$f":"IF(PricesByItr!Y3092<0,0,(PurchByItr!Y3092*Y$1*PricesByItr!Y3092)/1000)","v":-762.56675910949502},{"$f":"IF(PricesByItr!Z3092<0,0,(PurchByItr!Z3092*Z$1*PricesByItr!Z3092)/1000)","v":13675.851379989632},{"$f":"IF(PricesByItr!AA3092<0,0,(PurchByItr!AA3092*AA$1*PricesByItr!AA3092)/1000)","v":41313.08866058354},{"$f":"IF(PricesByItr!AB3092<0,0,(PurchByItr!AB3092*AB$1*PricesByItr!AB3092)/1000)","v":0},{"$f":"IF(PricesByItr!AC3092<0,0,(PurchByItr!AC3092*AC$1*PricesByItr!AC3092)/1000)","v":0},{"$f":"IF(PricesByItr!AD3092<0,0,(PurchByItr!AD3092*AD$1*PricesByItr!AD3092)/1000)","v":5650.2542329101443},174274.60647762314]
[{"$f":"PurchByItr!A3093","v":2018},{"$f":"PurchByItr!B3093","v":1978},{"$f":"IF(PricesByItr!C3093<0,0,(PurchByItr!C3093*C$1*PricesByItr!C3093)/1000)","v":18651.783804016137},{"$f":"IF(PricesByItr!D3093<0,0,(PurchByItr!D3093*D$1*PricesByItr!D3093)/1000)","v":-5786.2958390808044},{"$f":"IF(PricesByItr!E3093<0,0,(PurchByItr!E3093*E$1*PricesByItr!E3093)/1000)","v":675.51069644165091},{"$f":"IF(PricesByItr!F3093<0,0,(PurchByItr!F3093*F$1*PricesByItr!F3093)/1000)","v":0},{"$f":"IF(PricesByItr!G3093<0,0,(PurchByItr!G3093*G$1*PricesByItr!G3093)/1000)","v":0},{"$f":"IF(PricesByItr!H3093<0,0,(PurchByItr!H3093*H$1*PricesByItr!H3093)/1000)","v":16795.480426591857},{"$f":"IF(PricesByItr!I3093<0,0,(PurchByItr!I3093*I$1*PricesByItr!I3093)/1000)","v":0},{"$f":"IF(PricesByItr!J3093<0,0,(PurchByItr!J3093*J$1*PricesByItr!J3093)/1000)","v":0},{"$f":"IF(PricesByItr!K3093<0,0,(PurchByItr!K3093*K$1*PricesByItr!K3093)/1000)","v":0},{"$f":"IF(PricesByItr!L3093<0,0,(PurchByItr!L3093*L$1*PricesByItr!L3093)/1000)","v":0},{"$f":"IF(PricesByItr!M3093<0,0,(PurchByItr!M3093*M$1*PricesByItr!M3093)/1000)","v":-108.65978876421548},{"$f":"IF(PricesByItr!N3093<0,0,(PurchByItr!N3093*N$1*PricesByItr!N3093)/1000)","v":0},30227.819299204624,null,{"$f":"PurchByItr!Q3093","v":2019},{"$f":"PurchByItr!R3093","v":1979},{"$f":"IF(PricesByItr!S3093<0,0,(PurchByItr!S3093*S$1*PricesByItr!S3093)/1000)","v":3381.4220007019007},{"$f":"IF(PricesByItr!T3093<0,0,(PurchByItr!T3093*T$1*PricesByItr!T3093)/1000)","v":12872.511487236005},{"$f":"IF(PricesByItr!U3093<0,0,(PurchByItr!U3093*U$1*PricesByItr!U3093)/1000)","v":28272.534747741647},{"$f":"IF(PricesByItr!V3093<0,0,(PurchByItr!V3093*V$1*PricesByItr!V3093)/1000)","v":18393.150686035133},{"$f":"IF(PricesByItr!W3093<0,0,(PurchByItr!W3093*W$1*PricesByItr!W3093)/1000)","v":14673.759057128915},{"$f":"IF(PricesByItr!X3093<0,0,(PurchByItr!X3093*X$1*PricesByItr!X3093)/1000)","v":0},{"$f":"IF(PricesByItr!Y3093<0,0,(PurchByItr!Y3093*Y$1*PricesByItr!Y3093)/1000)","v":5537.2143728942883},{"$f":"IF(PricesByItr!Z3093<0,0,(PurchByItr!Z3093*Z$1*PricesByItr!Z3093)/1000)","v":0},{"$f":"IF(PricesByItr!AA3093<0,0,(PurchByItr!AA3093*AA$1*PricesByItr!AA3093)/1000)","v":-6459.3722735595584},{"$f":"IF(PricesByItr!AB3093<0,0,(PurchByItr!AB3093*AB$1*PricesByItr!AB3093)/1000)","v":21825.450555175808},{"$f":"IF(PricesByItr!AC3093<0,0,(PurchByItr!AC3093*AC$1*PricesByItr!AC3093)/1000)","v":-550.89143991778053},{"$f":"IF(PricesByItr!AD3093<0,0,(PurchByItr!AD3093*AD$1*PricesByItr!AD3093)/1000)","v":-4238.5606164550836},93707.218576981279]
[{"$f":"PurchByItr!A3094","v":2018},{"$f":"PurchByItr!B3094","v":1946},{"$f":"IF(PricesByItr!C3094<0,0,(PurchByItr!C3094*C$1*PricesByItr!C3094)/1000)","v":16182.038343048074},{"$f":"IF(PricesByItr!D3094<0,0,(PurchByItr!D3094*D$1*PricesByItr!D3094)/1000)","v":4283.3592353439381},{"$f":"IF(PricesByItr!E3094<0,0,(PurchByItr!E3094*E$1*PricesByItr!E3094)/1000)","v":22385.059416046159},{"$f":"IF(PricesByItr!F3094<0,0,(PurchByItr!F3094*F$1*PricesByItr!F3094)/1000)","v":7216.0943997192499},{"$f":"IF(PricesByItr!G3094<0,0,(PurchByItr!G3094*G$1*PricesByItr!G3094)/1000)","v":0},{"$f":"IF(PricesByItr!H3094<0,0,(PurchByItr!H3094*H$1*PricesByItr!H3094)/1000)","v":0},{"$f":"IF(PricesByItr!I3094<0,0,(PurchByItr!I3094*I$1*PricesByItr!I3094)/1000)","v":0},{"$f":"IF(PricesByItr!J3094<0,0,(PurchByItr!J3094*J$1*PricesByItr!J3094)/1000)","v":0},{"$f":"IF(PricesByItr!K3094<0,0,(PurchByItr!K3094*K$1*PricesByItr!K3094)/1000)","v":0},{"$f":"IF(PricesByItr!L3094<0,0,(PurchByItr!L3094*L$1*PricesByItr!L3094)/1000)","v":0},{"$f":"IF(PricesByItr!M3094<0,0,(PurchByItr!M3094*M$1*PricesByItr!M3094)/1000)","v":0},{"$f":"IF(PricesByItr!N3094<0,0,(PurchByItr!N3094*N$1*PricesByItr!N3094)/1000)","v":5623.9536538696384},55690.505048027058,null,{"$f":"PurchByItr!Q3094","v":2019},{"$f":"PurchByItr!R3094","v":1947},{"$f":"IF(PricesByItr!S3094<0,0,(PurchByItr!S3094*S$1*PricesByItr!S3094)/1000)","v":23137.68084960942},{"$f":"IF(PricesByItr!T3094<0,0,(PurchByItr!T3094*T$1*PricesByItr!T3094)/1000)","v":4890.8477820415574},{"$f":"IF(PricesByItr!U3094<0,0,(PurchByItr!U3094*U$1*PricesByItr!U3094)/1000)","v":0},{"$f":"IF(PricesByItr!V3094<0,0,(PurchByItr!V3094*V$1*PricesByItr!V3094)/1000)","v":0},{"$f":"IF(PricesByItr!W3094<0,0,(PurchByItr!W3094*W$1*PricesByItr!W3094)/1000)","v":0},{"$f":"IF(PricesByItr!X3094<0,0,(PurchByItr!X3094*X$1*PricesByItr!X3094)/1000)","v":0},{"$f":"IF(PricesByItr!Y3094<0,0,(PurchByItr!Y3094*Y$1*PricesByItr!Y3094)/1000)","v":0},{"$f":"IF(PricesByItr!Z3094<0,0,(PurchByItr!Z3094*Z$1*PricesByItr!Z3094)/1000)","v":0},{"$f":"IF(PricesByItr!AA3094<0,0,(PurchByItr!AA3094*AA$1*PricesByItr!AA3094)/1000)","v":0},{"$f":"IF(PricesByItr!AB3094<0,0,(PurchByItr!AB3094*AB$1*PricesByItr!AB3094)/1000)","v":0},{"$f":"IF(PricesByItr!AC3094<0,0,(PurchByItr!AC3094*AC$1*PricesByItr!AC3094)/1000)","v":0},{"$f":"IF(PricesByItr!AD3094<0,0,(PurchByItr!AD3094*AD$1*PricesByItr!AD3094)/1000)","v":13870.055588653566},41898.584220304547]
[{"$f":"PurchByItr!A3095","v":2018},{"$f":"PurchByItr!B3095","v":1992},{"$f":"IF(PricesByItr!C3095<0,0,(PurchByItr!C3095*C$1*PricesByItr!C3095)/1000)","v":13767.41170711516},{"$f":"IF(PricesByItr!D3095<0,0,(PurchByItr!D3095*D$1*PricesByItr!D3095)/1000)","v":3643.4467803611742},{"$f":"IF(PricesByItr!E3095<0,0,(PurchByItr!E3095*E$1*PricesByItr!E3095)/1000)","v":31593.313756744399},{"$f":"IF(PricesByItr!F3095<0,0,(PurchByItr!F3095*F$1*PricesByItr!F3095)/1000)","v":17610.364861145001},{"$f":"IF(PricesByItr!G3095<0,0,(PurchByItr!G3095*G$1*PricesByItr!G3095)/1000)","v":16722.410768920883},{"$f":"IF(PricesByItr!H3095<0,0,(PurchByItr!H3095*H$1*PricesByItr!H3095)/1000)","v":-2440.3841211833924},{"$f":"IF(PricesByItr!I3095<0,0,(PurchByItr!I3095*I$1*PricesByItr!I3095)/1000)","v":8894.6375656890723},{"$f":"IF(PricesByItr!J3095<0,0,(PurchByItr!J3095*J$1*PricesByItr!J3095)/1000)","v":2245.8793565597603},{"$f":"IF(PricesByItr!K3095<0,0,(PurchByItr!K3095*K$1*PricesByItr!K3095)/1000)","v":25301.222534088141},{"$f":"IF(PricesByItr!L3095<0,0,(PurchByItr!L3095*L$1*PricesByItr!L3095)/1000)","v":7257.0081767272814},{"$f":"IF(PricesByItr!M3095<0,0,(PurchByItr!M3095*M$1*PricesByItr!M3095)/1000)","v":-2198.6070758883598},{"$f":"IF(PricesByItr!N3095<0,0,(PurchByItr!N3095*N$1*PricesByItr!N3095)/1000)","v":-847.54408969116241},121549.16022058796,null,{"$f":"PurchByItr!Q3095","v":2019},{"$f":"PurchByItr!R3095","v":1993},{"$f":"IF(PricesByItr!S3095<0,0,(PurchByItr!S3095*S$1*PricesByItr!S3095)/1000)","v":11193.421249237046},{"$f":"IF(PricesByItr!T3095<0,0,(PurchByItr!T3095*T$1*PricesByItr!T3095)/1000)","v":-268.44046485328687},{"$f":"IF(PricesByItr!U3095<0,0,(PurchByItr!U3095*U$1*PricesByItr!U3095)/1000)","v":43266.632191131648},{"$f":"IF(PricesByItr!V3095<0,0,(PurchByItr!V3095*V$1*PricesByItr!V3095)/1000)","v":60318.687438995388},{"$f":"IF(PricesByItr!W3095<0,0,(PurchByItr!W3095*W$1*PricesByItr!W3095)/1000)","v":37156.701411254813},{"$f":"IF(PricesByItr!X3095<0,0,(PurchByItr!X3095*X$1*PricesByItr!X3095)/1000)","v":7970.389273788458},{"$f":"IF(PricesByItr!Y3095<0,0,(PurchByItr!Y3095*Y$1*PricesByItr!Y3095)/1000)","v":4329.118738235471},{"$f":"IF(PricesByItr!Z3095<0,0,(PurchByItr!Z3095*Z$1*PricesByItr!Z3095)/1000)","v":0},{"$f":"IF(PricesByItr!AA3095<0,0,(PurchByItr!AA3095*AA$1*PricesByItr!AA3095)/1000)","v":0},{"$f":"IF(PricesByItr!AB3095<0,0,(PurchByItr!AB3095*AB$1*PricesByItr!AB3095)/1000)","v":0},{"$f":"IF(PricesByItr!AC3095<0,0,(PurchByItr!AC3095*AC$1*PricesByItr!AC3095)/1000)","v":-1658.6082421431984},{"$f":"IF(PricesByItr!AD3095<0,0,(PurchByItr!AD3095*AD$1*PricesByItr!AD3095)/1000)","v":-2399.6835365295419},159908.2180591168]
[{"$f":"PurchByItr!A3096","v":2018},{"$f":"PurchByItr!B3096","v":1966},{"$f":"IF(PricesByItr!C3096<0,0,(PurchByItr!C3096*C$1*PricesByItr!C3096)/1000)","v":8900.4652598571593},{"$f":"IF(PricesByItr!D3096<0,0,(PurchByItr!D3096*D$1*PricesByItr!D3096)/1000)","v":6119.9307760734573},{"$f":"IF(PricesByItr!E3096<0,0,(PurchByItr!E3096*E$1*PricesByItr!E3096)/1000)","v":0},{"$f":"IF(PricesByItr!F3096<0,0,(PurchByItr!F3096*F$1*PricesByItr!F3096)/1000)","v":0},{"$f":"IF(PricesByItr!G3096<0,0,(PurchByItr!G3096*G$1*PricesByItr!G3096)/1000)","v":0},{"$f":"IF(PricesByItr!H3096<0,0,(PurchByItr!H3096*H$1*PricesByItr!H3096)/1000)","v":6587.4819360733172},{"$f":"IF(PricesByItr!I3096<0,0,(PurchByItr!I3096*I$1*PricesByItr!I3096)/1000)","v":0},{"$f":"IF(PricesByItr!J3096<0,0,(PurchByItr!J3096*J$1*PricesByItr!J3096)/1000)","v":0},{"$f":"IF(PricesByItr!K3096<0,0,(PurchByItr!K3096*K$1*PricesByItr!K3096)/1000)","v":0},{"$f":"IF(PricesByItr!L3096<0,0,(PurchByItr!L3096*L$1*PricesByItr!L3096)/1000)","v":0},{"$f":"IF(PricesByItr!M3096<0,0,(PurchByItr!M3096*M$1*PricesByItr!M3096)/1000)","v":0},{"$f":"IF(PricesByItr!N3096<0,0,(PurchByItr!N3096*N$1*PricesByItr!N3096)/1000)","v":12615.584322967501},34223.462294971439,null,{"$f":"PurchByItr!Q3096","v":2019},{"$f":"PurchByItr!R3096","v":1967},{"$f":"IF(PricesByItr!S3096<0,0,(PurchByItr!S3096*S$1*PricesByItr!S3096)/1000)","v":19303.207394027751},{"$f":"IF(PricesByItr!T3096<0,0,(PurchByItr!T3096*T$1*PricesByItr!T3096)/1000)","v":11674.736568426115},{"$f":"IF(PricesByItr!U3096<0,0,(PurchByItr!U3096*U$1*PricesByItr!U3096)/1000)","v":0},{"$f":"IF(PricesByItr!V3096<0,0,(PurchByItr!V3096*V$1*PricesByItr!V3096)/1000)","v":0},{"$f":"IF(PricesByItr!W3096<0,0,(PurchByItr!W3096*W$1*PricesByItr!W3096)/1000)","v":0},{"$f":"IF(PricesByItr!X3096<0,0,(PurchByItr!X3096*X$1*PricesByItr!X3096)/1000)","v":0},{"$f":"IF(PricesByItr!Y3096<0,0,(PurchByItr!Y3096*Y$1*PricesByItr!Y3096)/1000)","v":3736.1304458999498},{"$f":"IF(PricesByItr!Z3096<0,0,(PurchByItr!Z3096*Z$1*PricesByItr!Z3096)/1000)","v":0},{"$f":"IF(PricesByItr!AA3096<0,0,(PurchByItr!AA3096*AA$1*PricesByItr!AA3096)/1000)","v":0},{"$f":"IF(PricesByItr!AB3096<0,0,(PurchByItr!AB3096*AB$1*PricesByItr!AB3096)/1000)","v":0},{"$f":"IF(PricesByItr!AC3096<0,0,(PurchByItr!AC3096*AC$1*PricesByItr!AC3096)/1000)","v":0},{"$f":"IF(PricesByItr!AD3096<0,0,(PurchByItr!AD3096*AD$1*PricesByItr!AD3096)/1000)","v":4467.1833735351593},39181.257781888977]
[{"$f":"PurchByItr!A3097","v":2018},{"$f":"PurchByItr!B3097","v":1996},{"$f":"IF(PricesByItr!C3097<0,0,(PurchByItr!C3097*C$1*PricesByItr!C3097)/1000)","v":3562.613535232545},{"$f":"IF(PricesByItr!D3097<0,0,(PurchByItr!D3097*D$1*PricesByItr!D3097)/1000)","v":0},{"$f":"IF(PricesByItr!E3097<0,0,(PurchByItr!E3097*E$1*PricesByItr!E3097)/1000)","v":0},{"$f":"IF(PricesByItr!F3097<0,0,(PurchByItr!F3097*F$1*PricesByItr!F3097)/1000)","v":0},{"$f":"IF(PricesByItr!G3097<0,0,(PurchByItr!G3097*G$1*PricesByItr!G3097)/1000)","v":0},{"$f":"IF(PricesByItr!H3097<0,0,(PurchByItr!H3097*H$1*PricesByItr!H3097)/1000)","v":0},{"$f":"IF(PricesByItr!I3097<0,0,(PurchByItr!I3097*I$1*PricesByItr!I3097)/1000)","v":0},{"$f":"IF(PricesByItr!J3097<0,0,(PurchByItr!J3097*J$1*PricesByItr!J3097)/1000)","v":0},{"$f":"IF(PricesByItr!K3097<0,0,(PurchByItr!K3097*K$1*PricesByItr!K3097)/1000)","v":0},{"$f":"IF(PricesByItr!L3097<0,0,(PurchByItr!L3097*L$1*PricesByItr!L3097)/1000)","v":0},{"$f":"IF(PricesByItr!M3097<0,0,(PurchByItr!M3097*M$1*PricesByItr!M3097)/1000)","v":0},{"$f":"IF(PricesByItr!N3097<0,0,(PurchByItr!N3097*N$1*PricesByItr!N3097)/1000)","v":8601.8462495727526},12164.459784805298,null,{"$f":"PurchByItr!Q3097","v":2019},{"$f":"PurchByItr!R3097","v":1997},{"$f":"IF(PricesByItr!S3097<0,0,(PurchByItr!S3097*S$1*PricesByItr!S3097)/1000)","v":19177.387408447303},{"$f":"IF(PricesByItr!T3097<0,0,(PurchByItr!T3097*T$1*PricesByItr!T3097)/1000)","v":4588.7578487090996},{"$f":"IF(PricesByItr!U3097<0,0,(PurchByItr!U3097*U$1*PricesByItr!U3097)/1000)","v":0},{"$f":"IF(PricesByItr!V3097<0,0,(PurchByItr!V3097*V$1*PricesByItr!V3097)/1000)","v":0},{"$f":"IF(PricesByItr!W3097<0,0,(PurchByItr!W3097*W$1*PricesByItr!W3097)/1000)","v":0},{"$f":"IF(PricesByItr!X3097<0,0,(PurchByItr!X3097*X$1*PricesByItr!X3097)/1000)","v":0},{"$f":"IF(PricesByItr!Y3097<0,0,(PurchByItr!Y3097*Y$1*PricesByItr!Y3097)/1000)","v":0},{"$f":"IF(PricesByItr!Z3097<0,0,(PurchByItr!Z3097*Z$1*PricesByItr!Z3097)/1000)","v":0},{"$f":"IF(PricesByItr!AA3097<0,0,(PurchByItr!AA3097*AA$1*PricesByItr!AA3097)/1000)","v":0},{"$f":"IF(PricesByItr!AB3097<0,0,(PurchByItr!AB3097*AB$1*PricesByItr!AB3097)/1000)","v":0},{"$f":"IF(PricesByItr!AC3097<0,0,(PurchByItr!AC3097*AC$1*PricesByItr!AC3097)/1000)","v":0},{"$f":"IF(PricesByItr!AD3097<0,0,(PurchByItr!AD3097*AD$1*PricesByItr!AD3097)/1000)","v":0},23766.1452571564]
[{"$f":"PurchByItr!A3098","v":2018},{"$f":"PurchByItr!B3098","v":1956},{"$f":"IF(PricesByItr!C3098<0,0,(PurchByItr!C3098*C$1*PricesByItr!C3098)/1000)","v":11808.109702758808},{"$f":"IF(PricesByItr!D3098<0,0,(PurchByItr!D3098*D$1*PricesByItr!D3098)/1000)","v":0},{"$f":"IF(PricesByItr!E3098<0,0,(PurchByItr!E3098*E$1*PricesByItr!E3098)/1000)","v":0},{"$f":"IF(PricesByItr!F3098<0,0,(PurchByItr!F3098*F$1*PricesByItr!F3098)/1000)","v":0},{"$f":"IF(PricesByItr!G3098<0,0,(PurchByItr!G3098*G$1*PricesByItr!G3098)/1000)","v":0},{"$f":"IF(PricesByItr!H3098<0,0,(PurchByItr!H3098*H$1*PricesByItr!H3098)/1000)","v":0},{"$f":"IF(PricesByItr!I3098<0,0,(PurchByItr!I3098*I$1*PricesByItr!I3098)/1000)","v":0},{"$f":"IF(PricesByItr!J3098<0,0,(PurchByItr!J3098*J$1*PricesByItr!J3098)/1000)","v":0},{"$f":"IF(PricesByItr!K3098<0,0,(PurchByItr!K3098*K$1*PricesByItr!K3098)/1000)","v":0},{"$f":"IF(PricesByItr!L3098<0,0,(PurchByItr!L3098*L$1*PricesByItr!L3098)/1000)","v":0},{"$f":"IF(PricesByItr!M3098<0,0,(PurchByItr!M3098*M$1*PricesByItr!M3098)/1000)","v":0},{"$f":"IF(PricesByItr!N3098<0,0,(PurchByItr!N3098*N$1*PricesByItr!N3098)/1000)","v":7860.1703806457408},19668.280083404548,null,{"$f":"PurchByItr!Q3098","v":2019},{"$f":"PurchByItr!R3098","v":1957},{"$f":"IF(PricesByItr!S3098<0,0,(PurchByItr!S3098*S$1*PricesByItr!S3098)/1000)","v":10898.297746124286},{"$f":"IF(PricesByItr!T3098<0,0,(PurchByItr!T3098*T$1*PricesByItr!T3098)/1000)","v":10480.639285251627},{"$f":"IF(PricesByItr!U3098<0,0,(PurchByItr!U3098*U$1*PricesByItr!U3098)/1000)","v":0},{"$f":"IF(PricesByItr!V3098<0,0,(PurchByItr!V3098*V$1*PricesByItr!V3098)/1000)","v":0},{"$f":"IF(PricesByItr!W3098<0,0,(PurchByItr!W3098*W$1*PricesByItr!W3098)/1000)","v":2010.2576918334953},{"$f":"IF(PricesByItr!X3098<0,0,(PurchByItr!X3098*X$1*PricesByItr!X3098)/1000)","v":0},{"$f":"IF(PricesByItr!Y3098<0,0,(PurchByItr!Y3098*Y$1*PricesByItr!Y3098)/1000)","v":0},{"$f":"IF(PricesByItr!Z3098<0,0,(PurchByItr!Z3098*Z$1*PricesByItr!Z3098)/1000)","v":0},{"$f":"IF(PricesByItr!AA3098<0,0,(PurchByItr!AA3098*AA$1*PricesByItr!AA3098)/1000)","v":0},{"$f":"IF(PricesByItr!AB3098<0,0,(PurchByItr!AB3098*AB$1*PricesByItr!AB3098)/1000)","v":0},{"$f":"IF(PricesByItr!AC3098<0,0,(PurchByItr!AC3098*AC$1*PricesByItr!AC3098)/1000)","v":0},{"$f":"IF(PricesByItr!AD3098<0,0,(PurchByItr!AD3098*AD$1*PricesByItr!AD3098)/1000)","v":8034.6773551941023},31423.87207840351]
[{"$f":"PurchByItr!A3099","v":2018},{"$f":"PurchByItr!B3099","v":1938},{"$f":"IF(PricesByItr!C3099<0,0,(PurchByItr!C3099*C$1*PricesByItr!C3099)/1000)","v":13827.928107284548},{"$f":"IF(PricesByItr!D3099<0,0,(PurchByItr!D3099*D$1*PricesByItr!D3099)/1000)","v":7388.8732748451284},{"$f":"IF(PricesByItr!E3099<0,0,(PurchByItr!E3099*E$1*PricesByItr!E3099)/1000)","v":27870.569881439184},{"$f":"IF(PricesByItr!F3099<0,0,(PurchByItr!F3099*F$1*PricesByItr!F3099)/1000)","v":229.81568725585953},{"$f":"IF(PricesByItr!G3099<0,0,(PurchByItr!G3099*G$1*PricesByItr!G3099)/1000)","v":0},{"$f":"IF(PricesByItr!H3099<0,0,(PurchByItr!H3099*H$1*PricesByItr!H3099)/1000)","v":0},{"$f":"IF(PricesByItr!I3099<0,0,(PurchByItr!I3099*I$1*PricesByItr!I3099)/1000)","v":0},{"$f":"IF(PricesByItr!J3099<0,0,(PurchByItr!J3099*J$1*PricesByItr!J3099)/1000)","v":0},{"$f":"IF(PricesByItr!K3099<0,0,(PurchByItr!K3099*K$1*PricesByItr!K3099)/1000)","v":0},{"$f":"IF(PricesByItr!L3099<0,0,(PurchByItr!L3099*L$1*PricesByItr!L3099)/1000)","v":0},{"$f":"IF(PricesByItr!M3099<0,0,(PurchByItr!M3099*M$1*PricesByItr!M3099)/1000)","v":-335.12411106675654},{"$f":"IF(PricesByItr!N3099<0,0,(PurchByItr!N3099*N$1*PricesByItr!N3099)/1000)","v":1503.8885083007808},50485.951348058748,null,{"$f":"PurchByItr!Q3099","v":2019},{"$f":"PurchByItr!R3099","v":1939},{"$f":"IF(PricesByItr!S3099<0,0,(PurchByItr!S3099*S$1*PricesByItr!S3099)/1000)","v":22568.47814254757},{"$f":"IF(PricesByItr!T3099<0,0,(PurchByItr!T3099*T$1*PricesByItr!T3099)/1000)","v":11207.602031175606},{"$f":"IF(PricesByItr!U3099<0,0,(PurchByItr!U3099*U$1*PricesByItr!U3099)/1000)","v":37746.087890624985},{"$f":"IF(PricesByItr!V3099<0,0,(PurchByItr!V3099*V$1*PricesByItr!V3099)/1000)","v":17428.052865234349},{"$f":"IF(PricesByItr!W3099<0,0,(PurchByItr!W3099*W$1*PricesByItr!W3099)/1000)","v":17483.347230834948},{"$f":"IF(PricesByItr!X3099<0,0,(PurchByItr!X3099*X$1*PricesByItr!X3099)/1000)","v":12591.386035976409},{"$f":"IF(PricesByItr!Y3099<0,0,(PurchByItr!Y3099*Y$1*PricesByItr!Y3099)/1000)","v":0},{"$f":"IF(PricesByItr!Z3099<0,0,(PurchByItr!Z3099*Z$1*PricesByItr!Z3099)/1000)","v":0},{"$f":"IF(PricesByItr!AA3099<0,0,(PurchByItr!AA3099*AA$1*PricesByItr!AA3099)/1000)","v":12199.742669219948},{"$f":"IF(PricesByItr!AB3099<0,0,(PurchByItr!AB3099*AB$1*PricesByItr!AB3099)/1000)","v":-372.92105493164127},{"$f":"IF(PricesByItr!AC3099<0,0,(PurchByItr!AC3099*AC$1*PricesByItr!AC3099)/1000)","v":0},{"$f":"IF(PricesByItr!AD3099<0,0,(PurchByItr!AD3099*AD$1*PricesByItr!AD3099)/1000)","v":0},130851.77581068216]
[{"$f":"PurchByItr!A3100","v":2018},{"$f":"PurchByItr!B3100","v":1964},{"$f":"IF(PricesByItr!C3100<0,0,(PurchByItr!C3100*C$1*PricesByItr!C3100)/1000)","v":25052.283919372589},{"$f":"IF(PricesByItr!D3100<0,0,(PurchByItr!D3100*D$1*PricesByItr!D3100)/1000)","v":10383.360401407248},{"$f":"IF(PricesByItr!E3100<0,0,(PurchByItr!E3100*E$1*PricesByItr!E3100)/1000)","v":2439.0825584716827},{"$f":"IF(PricesByItr!F3100<0,0,(PurchByItr!F3100*F$1*PricesByItr!F3100)/1000)","v":13951.73424490356},{"$f":"IF(PricesByItr!G3100<0,0,(PurchByItr!G3100*G$1*PricesByItr!G3100)/1000)","v":7746.7642053222735},{"$f":"IF(PricesByItr!H3100<0,0,(PurchByItr!H3100*H$1*PricesByItr!H3100)/1000)","v":2619.8429164676659},{"$f":"IF(PricesByItr!I3100<0,0,(PurchByItr!I3100*I$1*PricesByItr!I3100)/1000)","v":0},{"$f":"IF(PricesByItr!J3100<0,0,(PurchByItr!J3100*J$1*PricesByItr!J3100)/1000)","v":0},{"$f":"IF(PricesByItr!K3100<0,0,(PurchByItr!K3100*K$1*PricesByItr!K3100)/1000)","v":0},{"$f":"IF(PricesByItr!L3100<0,0,(PurchByItr!L3100*L$1*PricesByItr!L3100)/1000)","v":0},{"$f":"IF(PricesByItr!M3100<0,0,(PurchByItr!M3100*M$1*PricesByItr!M3100)/1000)","v":0},{"$f":"IF(PricesByItr!N3100<0,0,(PurchByItr!N3100*N$1*PricesByItr!N3100)/1000)","v":0},62193.068245945011,null,{"$f":"PurchByItr!Q3100","v":2019},{"$f":"PurchByItr!R3100","v":1965},{"$f":"IF(PricesByItr!S3100<0,0,(PurchByItr!S3100*S$1*PricesByItr!S3100)/1000)","v":117.64310366821287},{"$f":"IF(PricesByItr!T3100<0,0,(PurchByItr!T3100*T$1*PricesByItr!T3100)/1000)","v":0},{"$f":"IF(PricesByItr!U3100<0,0,(PurchByItr!U3100*U$1*PricesByItr!U3100)/1000)","v":0},{"$f":"IF(PricesByItr!V3100<0,0,(PurchByItr!V3100*V$1*PricesByItr!V3100)/1000)","v":0},{"$f":"IF(PricesByItr!W3100<0,0,(PurchByItr!W3100*W$1*PricesByItr!W3100)/1000)","v":0},{"$f":"IF(PricesByItr!X3100<0,0,(PurchByItr!X3100*X$1*PricesByItr!X3100)/1000)","v":0},{"$f":"IF(PricesByItr!Y3100<0,0,(PurchByItr!Y3100*Y$1*PricesByItr!Y3100)/1000)","v":0},{"$f":"IF(PricesByItr!Z3100<0,0,(PurchByItr!Z3100*Z$1*PricesByItr!Z3100)/1000)","v":0},{"$f":"IF(PricesByItr!AA3100<0,0,(PurchByItr!AA3100*AA$1*PricesByItr!AA3100)/1000)","v":0},{"$f":"IF(PricesByItr!AB3100<0,0,(PurchByItr!AB3100*AB$1*PricesByItr!AB3100)/1000)","v":0},{"$f":"IF(PricesByItr!AC3100<0,0,(PurchByItr!AC3100*AC$1*PricesByItr!AC3100)/1000)","v":0},{"$f":"IF(PricesByItr!AD3100<0,0,(PurchByItr!AD3100*AD$1*PricesByItr!AD3100)/1000)","v":13782.540172576922},13900.183276245136]
[{"$f":"PurchByItr!A3101","v":2018},{"$f":"PurchByItr!B3101","v":2002},{"$f":"IF(PricesByItr!C3101<0,0,(PurchByItr!C3101*C$1*PricesByItr!C3101)/1000)","v":24763.110645507848},{"$f":"IF(PricesByItr!D3101<0,0,(PurchByItr!D3101*D$1*PricesByItr!D3101)/1000)","v":-2907.4930125617984},{"$f":"IF(PricesByItr!E3101<0,0,(PurchByItr!E3101*E$1*PricesByItr!E3101)/1000)","v":28040.525004089377},{"$f":"IF(PricesByItr!F3101<0,0,(PurchByItr!F3101*F$1*PricesByItr!F3101)/1000)","v":43645.249147933973},{"$f":"IF(PricesByItr!G3101<0,0,(PurchByItr!G3101*G$1*PricesByItr!G3101)/1000)","v":38940.487570678706},{"$f":"IF(PricesByItr!H3101<0,0,(PurchByItr!H3101*H$1*PricesByItr!H3101)/1000)","v":8093.7820375633391},{"$f":"IF(PricesByItr!I3101<0,0,(PurchByItr!I3101*I$1*PricesByItr!I3101)/1000)","v":0},{"$f":"IF(PricesByItr!J3101<0,0,(PurchByItr!J3101*J$1*PricesByItr!J3101)/1000)","v":0},{"$f":"IF(PricesByItr!K3101<0,0,(PurchByItr!K3101*K$1*PricesByItr!K3101)/1000)","v":0},{"$f":"IF(PricesByItr!L3101<0,0,(PurchByItr!L3101*L$1*PricesByItr!L3101)/1000)","v":0},{"$f":"IF(PricesByItr!M3101<0,0,(PurchByItr!M3101*M$1*PricesByItr!M3101)/1000)","v":-4195.8798191853184},{"$f":"IF(PricesByItr!N3101<0,0,(PurchByItr!N3101*N$1*PricesByItr!N3101)/1000)","v":8118.160652343764},144497.94222636987,null,{"$f":"PurchByItr!Q3101","v":2019},{"$f":"PurchByItr!R3101","v":2003},{"$f":"IF(PricesByItr!S3101<0,0,(PurchByItr!S3101*S$1*PricesByItr!S3101)/1000)","v":16894.706689178467},{"$f":"IF(PricesByItr!T3101<0,0,(PurchByItr!T3101*T$1*PricesByItr!T3101)/1000)","v":168.44959904098522},{"$f":"IF(PricesByItr!U3101<0,0,(PurchByItr!U3101*U$1*PricesByItr!U3101)/1000)","v":22187.694243438691},{"$f":"IF(PricesByItr!V3101<0,0,(PurchByItr!V3101*V$1*PricesByItr!V3101)/1000)","v":36193.767562469548},{"$f":"IF(PricesByItr!W3101<0,0,(PurchByItr!W3101*W$1*PricesByItr!W3101)/1000)","v":32330.747236633295},{"$f":"IF(PricesByItr!X3101<0,0,(PurchByItr!X3101*X$1*PricesByItr!X3101)/1000)","v":0},{"$f":"IF(PricesByItr!Y3101<0,0,(PurchByItr!Y3101*Y$1*PricesByItr!Y3101)/1000)","v":0},{"$f":"IF(PricesByItr!Z3101<0,0,(PurchByItr!Z3101*Z$1*PricesByItr!Z3101)/1000)","v":0},{"$f":"IF(PricesByItr!AA3101<0,0,(PurchByItr!AA3101*AA$1*PricesByItr!AA3101)/1000)","v":0},{"$f":"IF(PricesByItr!AB3101<0,0,(PurchByItr!AB3101*AB$1*PricesByItr!AB3101)/1000)","v":-121.6903651123048},{"$f":"IF(PricesByItr!AC3101<0,0,(PurchByItr!AC3101*AC$1*PricesByItr!AC3101)/1000)","v":1629.6908691750807},{"$f":"IF(PricesByItr!AD3101<0,0,(PurchByItr!AD3101*AD$1*PricesByItr!AD3101)/1000)","v":9624.6298784179617},118907.99571324173]
[{"$f":"PurchByItr!A3102","v":2018},{"$f":"PurchByItr!B3102","v":1943},{"$f":"IF(PricesByItr!C3102<0,0,(PurchByItr!C3102*C$1*PricesByItr!C3102)/1000)","v":14389.272977783217},{"$f":"IF(PricesByItr!D3102<0,0,(PurchByItr!D3102*D$1*PricesByItr!D3102)/1000)","v":19201.16950120929},{"$f":"IF(PricesByItr!E3102<0,0,(PurchByItr!E3102*E$1*PricesByItr!E3102)/1000)","v":22263.965050430321},{"$f":"IF(PricesByItr!F3102<0,0,(PurchByItr!F3102*F$1*PricesByItr!F3102)/1000)","v":0},{"$f":"IF(PricesByItr!G3102<0,0,(PurchByItr!G3102*G$1*PricesByItr!G3102)/1000)","v":0},{"$f":"IF(PricesByItr!H3102<0,0,(PurchByItr!H3102*H$1*PricesByItr!H3102)/1000)","v":0},{"$f":"IF(PricesByItr!I3102<0,0,(PurchByItr!I3102*I$1*PricesByItr!I3102)/1000)","v":0},{"$f":"IF(PricesByItr!J3102<0,0,(PurchByItr!J3102*J$1*PricesByItr!J3102)/1000)","v":0},{"$f":"IF(PricesByItr!K3102<0,0,(PurchByItr!K3102*K$1*PricesByItr!K3102)/1000)","v":0},{"$f":"IF(PricesByItr!L3102<0,0,(PurchByItr!L3102*L$1*PricesByItr!L3102)/1000)","v":0},{"$f":"IF(PricesByItr!M3102<0,0,(PurchByItr!M3102*M$1*PricesByItr!M3102)/1000)","v":0},{"$f":"IF(PricesByItr!N3102<0,0,(PurchByItr!N3102*N$1*PricesByItr!N3102)/1000)","v":20262.689232788107},76117.096762210946,null,{"$f":"PurchByItr!Q3102","v":2019},{"$f":"PurchByItr!R3102","v":1944},{"$f":"IF(PricesByItr!S3102<0,0,(PurchByItr!S3102*S$1*PricesByItr!S3102)/1000)","v":27825.521823577903},{"$f":"IF(PricesByItr!T3102<0,0,(PurchByItr!T3102*T$1*PricesByItr!T3102)/1000)","v":8959.5946752719956},{"$f":"IF(PricesByItr!U3102<0,0,(PurchByItr!U3102*U$1*PricesByItr!U3102)/1000)","v":38869.99007836909},{"$f":"IF(PricesByItr!V3102<0,0,(PurchByItr!V3102*V$1*PricesByItr!V3102)/1000)","v":38242.256379394501},{"$f":"IF(PricesByItr!W3102<0,0,(PurchByItr!W3102*W$1*PricesByItr!W3102)/1000)","v":28687.064704101616},{"$f":"IF(PricesByItr!X3102<0,0,(PurchByItr!X3102*X$1*PricesByItr!X3102)/1000)","v":26313.637098308511},{"$f":"IF(PricesByItr!Y3102<0,0,(PurchByItr!Y3102*Y$1*PricesByItr!Y3102)/1000)","v":0},{"$f":"IF(PricesByItr!Z3102<0,0,(PurchByItr!Z3102*Z$1*PricesByItr!Z3102)/1000)","v":13649.322591232318},{"$f":"IF(PricesByItr!AA3102<0,0,(PurchByItr!AA3102*AA$1*PricesByItr!AA3102)/1000)","v":2833.7014765167332},{"$f":"IF(PricesByItr!AB3102<0,0,(PurchByItr!AB3102*AB$1*PricesByItr!AB3102)/1000)","v":6038.9808906250173},{"$f":"IF(PricesByItr!AC3102<0,0,(PurchByItr!AC3102*AC$1*PricesByItr!AC3102)/1000)","v":-960.66216641087692},{"$f":"IF(PricesByItr!AD3102<0,0,(PurchByItr!AD3102*AD$1*PricesByItr!AD3102)/1000)","v":10906.909343994126},201366.3168949809]
[{"$f":"PurchByItr!A3103","v":2018},{"$f":"PurchByItr!B3103","v":1956},{"$f":"IF(PricesByItr!C3103<0,0,(PurchByItr!C3103*C$1*PricesByItr!C3103)/1000)","v":10858.960984313973},{"$f":"IF(PricesByItr!D3103<0,0,(PurchByItr!D3103*D$1*PricesByItr!D3103)/1000)","v":0},{"$f":"IF(PricesByItr!E3103<0,0,(PurchByItr!E3103*E$1*PricesByItr!E3103)/1000)","v":0},{"$f":"IF(PricesByItr!F3103<0,0,(PurchByItr!F3103*F$1*PricesByItr!F3103)/1000)","v":0},{"$f":"IF(PricesByItr!G3103<0,0,(PurchByItr!G3103*G$1*PricesByItr!G3103)/1000)","v":0},{"$f":"IF(PricesByItr!H3103<0,0,(PurchByItr!H3103*H$1*PricesByItr!H3103)/1000)","v":0},{"$f":"IF(PricesByItr!I3103<0,0,(PurchByItr!I3103*I$1*PricesByItr!I3103)/1000)","v":0},{"$f":"IF(PricesByItr!J3103<0,0,(PurchByItr!J3103*J$1*PricesByItr!J3103)/1000)","v":0},{"$f":"IF(PricesByItr!K3103<0,0,(PurchByItr!K3103*K$1*PricesByItr!K3103)/1000)","v":0},{"$f":"IF(PricesByItr!L3103<0,0,(PurchByItr!L3103*L$1*PricesByItr!L3103)/1000)","v":0},{"$f":"IF(PricesByItr!M3103<0,0,(PurchByItr!M3103*M$1*PricesByItr!M3103)/1000)","v":0},{"$f":"IF(PricesByItr!N3103<0,0,(PurchByItr!N3103*N$1*PricesByItr!N3103)/1000)","v":5055.2895121765159},15914.250496490489,null,{"$f":"PurchByItr!Q3103","v":2019},{"$f":"PurchByItr!R3103","v":1957},{"$f":"IF(PricesByItr!S3103<0,0,(PurchByItr!S3103*S$1*PricesByItr!S3103)/1000)","v":10212.445625061035},{"$f":"IF(PricesByItr!T3103<0,0,(PurchByItr!T3103*T$1*PricesByItr!T3103)/1000)","v":9844.5939500121931},{"$f":"IF(PricesByItr!U3103<0,0,(PurchByItr!U3103*U$1*PricesByItr!U3103)/1000)","v":0},{"$f":"IF(PricesByItr!V3103<0,0,(PurchByItr!V3103*V$1*PricesByItr!V3103)/1000)","v":0},{"$f":"IF(PricesByItr!W3103<0,0,(PurchByItr!W3103*W$1*PricesByItr!W3103)/1000)","v":2497.8768848876934},{"$f":"IF(PricesByItr!X3103<0,0,(PurchByItr!X3103*X$1*PricesByItr!X3103)/1000)","v":0},{"$f":"IF(PricesByItr!Y3103<0,0,(PurchByItr!Y3103*Y$1*PricesByItr!Y3103)/1000)","v":0},{"$f":"IF(PricesByItr!Z3103<0,0,(PurchByItr!Z3103*Z$1*PricesByItr!Z3103)/1000)","v":0},{"$f":"IF(PricesByItr!AA3103<0,0,(PurchByItr!AA3103*AA$1*PricesByItr!AA3103)/1000)","v":0},{"$f":"IF(PricesByItr!AB3103<0,0,(PurchByItr!AB3103*AB$1*PricesByItr!AB3103)/1000)","v":0},{"$f":"IF(PricesByItr!AC3103<0,0,(PurchByItr!AC3103*AC$1*PricesByItr!AC3103)/1000)","v":0},{"$f":"IF(PricesByItr!AD3103<0,0,(PurchByItr!AD3103*AD$1*PricesByItr!AD3103)/1000)","v":8340.825731048586},30895.742191009507]
[{"$f":"PurchByItr!A3104","v":2018},{"$f":"PurchByItr!B3104","v":1966},{"$f":"IF(PricesByItr!C3104<0,0,(PurchByItr!C3104*C$1*PricesByItr!C3104)/1000)","v":11633.522062225331},{"$f":"IF(PricesByItr!D3104<0,0,(PurchByItr!D3104*D$1*PricesByItr!D3104)/1000)","v":7680.0184008522056},{"$f":"IF(PricesByItr!E3104<0,0,(PurchByItr!E3104*E$1*PricesByItr!E3104)/1000)","v":0},{"$f":"IF(PricesByItr!F3104<0,0,(PurchByItr!F3104*F$1*PricesByItr!F3104)/1000)","v":0},{"$f":"IF(PricesByItr!G3104<0,0,(PurchByItr!G3104*G$1*PricesByItr!G3104)/1000)","v":0},{"$f":"IF(PricesByItr!H3104<0,0,(PurchByItr!H3104*H$1*PricesByItr!H3104)/1000)","v":7900.3470351695969},{"$f":"IF(PricesByItr!I3104<0,0,(PurchByItr!I3104*I$1*PricesByItr!I3104)/1000)","v":0},{"$f":"IF(PricesByItr!J3104<0,0,(PurchByItr!J3104*J$1*PricesByItr!J3104)/1000)","v":0},{"$f":"IF(PricesByItr!K3104<0,0,(PurchByItr!K3104*K$1*PricesByItr!K3104)/1000)","v":0},{"$f":"IF(PricesByItr!L3104<0,0,(PurchByItr!L3104*L$1*PricesByItr!L3104)/1000)","v":0},{"$f":"IF(PricesByItr!M3104<0,0,(PurchByItr!M3104*M$1*PricesByItr!M3104)/1000)","v":0},{"$f":"IF(PricesByItr!N3104<0,0,(PurchByItr!N3104*N$1*PricesByItr!N3104)/1000)","v":14715.347637634281},41929.235135881419,null,{"$f":"PurchByItr!Q3104","v":2019},{"$f":"PurchByItr!R3104","v":1967},{"$f":"IF(PricesByItr!S3104<0,0,(PurchByItr!S3104*S$1*PricesByItr!S3104)/1000)","v":23795.243570709255},{"$f":"IF(PricesByItr!T3104<0,0,(PurchByItr!T3104*T$1*PricesByItr!T3104)/1000)","v":13232.289228057862},{"$f":"IF(PricesByItr!U3104<0,0,(PurchByItr!U3104*U$1*PricesByItr!U3104)/1000)","v":0},{"$f":"IF(PricesByItr!V3104<0,0,(PurchByItr!V3104*V$1*PricesByItr!V3104)/1000)","v":0},{"$f":"IF(PricesByItr!W3104<0,0,(PurchByItr!W3104*W$1*PricesByItr!W3104)/1000)","v":0},{"$f":"IF(PricesByItr!X3104<0,0,(PurchByItr!X3104*X$1*PricesByItr!X3104)/1000)","v":0},{"$f":"IF(PricesByItr!Y3104<0,0,(PurchByItr!Y3104*Y$1*PricesByItr!Y3104)/1000)","v":7295.1585177612151},{"$f":"IF(PricesByItr!Z3104<0,0,(PurchByItr!Z3104*Z$1*PricesByItr!Z3104)/1000)","v":0},{"$f":"IF(PricesByItr!AA3104<0,0,(PurchByItr!AA3104*AA$1*PricesByItr!AA3104)/1000)","v":0},{"$f":"IF(PricesByItr!AB3104<0,0,(PurchByItr!AB3104*AB$1*PricesByItr!AB3104)/1000)","v":0},{"$f":"IF(PricesByItr!AC3104<0,0,(PurchByItr!AC3104*AC$1*PricesByItr!AC3104)/1000)","v":0},{"$f":"IF(PricesByItr!AD3104<0,0,(PurchByItr!AD3104*AD$1*PricesByItr!AD3104)/1000)","v":5657.5482260742101},49980.239542602547]
[{"$f":"PurchByItr!A3105","v":2018},{"$f":"PurchByItr!B3105","v":1935},{"$f":"IF(PricesByItr!C3105<0,0,(PurchByItr!C3105*C$1*PricesByItr!C3105)/1000)","v":15987.369294616728},{"$f":"IF(PricesByItr!D3105<0,0,(PurchByItr!D3105*D$1*PricesByItr!D3105)/1000)","v":30134.007876159696},{"$f":"IF(PricesByItr!E3105<0,0,(PurchByItr!E3105*E$1*PricesByItr!E3105)/1000)","v":27916.593659301696},{"$f":"IF(PricesByItr!F3105<0,0,(PurchByItr!F3105*F$1*PricesByItr!F3105)/1000)","v":0},{"$f":"IF(PricesByItr!G3105<0,0,(PurchByItr!G3105*G$1*PricesByItr!G3105)/1000)","v":0},{"$f":"IF(PricesByItr!H3105<0,0,(PurchByItr!H3105*H$1*PricesByItr!H3105)/1000)","v":0},{"$f":"IF(PricesByItr!I3105<0,0,(PurchByItr!I3105*I$1*PricesByItr!I3105)/1000)","v":2395.3629158782919},{"$f":"IF(PricesByItr!J3105<0,0,(PurchByItr!J3105*J$1*PricesByItr!J3105)/1000)","v":0},{"$f":"IF(PricesByItr!K3105<0,0,(PurchByItr!K3105*K$1*PricesByItr!K3105)/1000)","v":0},{"$f":"IF(PricesByItr!L3105<0,0,(PurchByItr!L3105*L$1*PricesByItr!L3105)/1000)","v":0},{"$f":"IF(PricesByItr!M3105<0,0,(PurchByItr!M3105*M$1*PricesByItr!M3105)/1000)","v":0},{"$f":"IF(PricesByItr!N3105<0,0,(PurchByItr!N3105*N$1*PricesByItr!N3105)/1000)","v":19505.685358886745},95939.019104843144,null,{"$f":"PurchByItr!Q3105","v":2019},{"$f":"PurchByItr!R3105","v":1936},{"$f":"IF(PricesByItr!S3105<0,0,(PurchByItr!S3105*S$1*PricesByItr!S3105)/1000)","v":14753.433168525715},{"$f":"IF(PricesByItr!T3105<0,0,(PurchByItr!T3105*T$1*PricesByItr!T3105)/1000)","v":6683.5885066986075},{"$f":"IF(PricesByItr!U3105<0,0,(PurchByItr!U3105*U$1*PricesByItr!U3105)/1000)","v":34271.287293869078},{"$f":"IF(PricesByItr!V3105<0,0,(PurchByItr!V3105*V$1*PricesByItr!V3105)/1000)","v":52667.851718902668},{"$f":"IF(PricesByItr!W3105<0,0,(PurchByItr!W3105*W$1*PricesByItr!W3105)/1000)","v":37291.971286193795},{"$f":"IF(PricesByItr!X3105<0,0,(PurchByItr!X3105*X$1*PricesByItr!X3105)/1000)","v":24931.270339794151},{"$f":"IF(PricesByItr!Y3105<0,0,(PurchByItr!Y3105*Y$1*PricesByItr!Y3105)/1000)","v":16.588457916259753},{"$f":"IF(PricesByItr!Z3105<0,0,(PurchByItr!Z3105*Z$1*PricesByItr!Z3105)/1000)","v":0},{"$f":"IF(PricesByItr!AA3105<0,0,(PurchByItr!AA3105*AA$1*PricesByItr!AA3105)/1000)","v":0},{"$f":"IF(PricesByItr!AB3105<0,0,(PurchByItr!AB3105*AB$1*PricesByItr!AB3105)/1000)","v":0},{"$f":"IF(PricesByItr!AC3105<0,0,(PurchByItr!AC3105*AC$1*PricesByItr!AC3105)/1000)","v":0},{"$f":"IF(PricesByItr!AD3105<0,0,(PurchByItr!AD3105*AD$1*PricesByItr!AD3105)/1000)","v":12739.097473754875},183355.08824565512]
[{"$f":"PurchByItr!A3106","v":2018},{"$f":"PurchByItr!B3106","v":2007},{"$f":"IF(PricesByItr!C3106<0,0,(PurchByItr!C3106*C$1*PricesByItr!C3106)/1000)","v":18339.447468933075},{"$f":"IF(PricesByItr!D3106<0,0,(PurchByItr!D3106*D$1*PricesByItr!D3106)/1000)","v":1037.7571044158949},{"$f":"IF(PricesByItr!E3106<0,0,(PurchByItr!E3106*E$1*PricesByItr!E3106)/1000)","v":10739.918057876595},{"$f":"IF(PricesByItr!F3106<0,0,(PurchByItr!F3106*F$1*PricesByItr!F3106)/1000)","v":0},{"$f":"IF(PricesByItr!G3106<0,0,(PurchByItr!G3106*G$1*PricesByItr!G3106)/1000)","v":0},{"$f":"IF(PricesByItr!H3106<0,0,(PurchByItr!H3106*H$1*PricesByItr!H3106)/1000)","v":0},{"$f":"IF(PricesByItr!I3106<0,0,(PurchByItr!I3106*I$1*PricesByItr!I3106)/1000)","v":0},{"$f":"IF(PricesByItr!J3106<0,0,(PurchByItr!J3106*J$1*PricesByItr!J3106)/1000)","v":0},{"$f":"IF(PricesByItr!K3106<0,0,(PurchByItr!K3106*K$1*PricesByItr!K3106)/1000)","v":0},{"$f":"IF(PricesByItr!L3106<0,0,(PurchByItr!L3106*L$1*PricesByItr!L3106)/1000)","v":-893.88771798706136},{"$f":"IF(PricesByItr!M3106<0,0,(PurchByItr!M3106*M$1*PricesByItr!M3106)/1000)","v":-6955.4004849125004},{"$f":"IF(PricesByItr!N3106<0,0,(PurchByItr!N3106*N$1*PricesByItr!N3106)/1000)","v":31038.394142761223},53306.228571087224,null,{"$f":"PurchByItr!Q3106","v":2019},{"$f":"PurchByItr!R3106","v":2008},{"$f":"IF(PricesByItr!S3106<0,0,(PurchByItr!S3106*S$1*PricesByItr!S3106)/1000)","v":20892.281569244413},{"$f":"IF(PricesByItr!T3106<0,0,(PurchByItr!T3106*T$1*PricesByItr!T3106)/1000)","v":0},{"$f":"IF(PricesByItr!U3106<0,0,(PurchByItr!U3106*U$1*PricesByItr!U3106)/1000)","v":29299.251556579547},{"$f":"IF(PricesByItr!V3106<0,0,(PurchByItr!V3106*V$1*PricesByItr!V3106)/1000)","v":26514.868785018945},{"$f":"IF(PricesByItr!W3106<0,0,(PurchByItr!W3106*W$1*PricesByItr!W3106)/1000)","v":11947.675918579078},{"$f":"IF(PricesByItr!X3106<0,0,(PurchByItr!X3106*X$1*PricesByItr!X3106)/1000)","v":3395.9206862726232},{"$f":"IF(PricesByItr!Y3106<0,0,(PurchByItr!Y3106*Y$1*PricesByItr!Y3106)/1000)","v":5294.3028050537023},{"$f":"IF(PricesByItr!Z3106<0,0,(PurchByItr!Z3106*Z$1*PricesByItr!Z3106)/1000)","v":0},{"$f":"IF(PricesByItr!AA3106<0,0,(PurchByItr!AA3106*AA$1*PricesByItr!AA3106)/1000)","v":0},{"$f":"IF(PricesByItr!AB3106<0,0,(PurchByItr!AB3106*AB$1*PricesByItr!AB3106)/1000)","v":0},{"$f":"IF(PricesByItr!AC3106<0,0,(PurchByItr!AC3106*AC$1*PricesByItr!AC3106)/1000)","v":0},{"$f":"IF(PricesByItr!AD3106<0,0,(PurchByItr!AD3106*AD$1*PricesByItr!AD3106)/1000)","v":20289.944021850602},117634.24534259891]
[{"$f":"PurchByItr!A3107","v":2018},{"$f":"PurchByItr!B3107","v":1980},{"$f":"IF(PricesByItr!C3107<0,0,(PurchByItr!C3107*C$1*PricesByItr!C3107)/1000)","v":10863.449125282308},{"$f":"IF(PricesByItr!D3107<0,0,(PurchByItr!D3107*D$1*PricesByItr!D3107)/1000)","v":10492.29209518431},{"$f":"IF(PricesByItr!E3107<0,0,(PurchByItr!E3107*E$1*PricesByItr!E3107)/1000)","v":29859.993599121146},{"$f":"IF(PricesByItr!F3107<0,0,(PurchByItr!F3107*F$1*PricesByItr!F3107)/1000)","v":30155.960355453539},{"$f":"IF(PricesByItr!G3107<0,0,(PurchByItr!G3107*G$1*PricesByItr!G3107)/1000)","v":10126.590867736819},{"$f":"IF(PricesByItr!H3107<0,0,(PurchByItr!H3107*H$1*PricesByItr!H3107)/1000)","v":18012.727976560604},{"$f":"IF(PricesByItr!I3107<0,0,(PurchByItr!I3107*I$1*PricesByItr!I3107)/1000)","v":0},{"$f":"IF(PricesByItr!J3107<0,0,(PurchByItr!J3107*J$1*PricesByItr!J3107)/1000)","v":0},{"$f":"IF(PricesByItr!K3107<0,0,(PurchByItr!K3107*K$1*PricesByItr!K3107)/1000)","v":0},{"$f":"IF(PricesByItr!L3107<0,0,(PurchByItr!L3107*L$1*PricesByItr!L3107)/1000)","v":-4315.2002140045151},{"$f":"IF(PricesByItr!M3107<0,0,(PurchByItr!M3107*M$1*PricesByItr!M3107)/1000)","v":-2934.2601079101605},{"$f":"IF(PricesByItr!N3107<0,0,(PurchByItr!N3107*N$1*PricesByItr!N3107)/1000)","v":0},102261.55369742405,null,{"$f":"PurchByItr!Q3107","v":2019},{"$f":"PurchByItr!R3107","v":1981},{"$f":"IF(PricesByItr!S3107<0,0,(PurchByItr!S3107*S$1*PricesByItr!S3107)/1000)","v":23170.950509765655},{"$f":"IF(PricesByItr!T3107<0,0,(PurchByItr!T3107*T$1*PricesByItr!T3107)/1000)","v":18877.840898666389},{"$f":"IF(PricesByItr!U3107<0,0,(PurchByItr!U3107*U$1*PricesByItr!U3107)/1000)","v":0},{"$f":"IF(PricesByItr!V3107<0,0,(PurchByItr!V3107*V$1*PricesByItr!V3107)/1000)","v":0},{"$f":"IF(PricesByItr!W3107<0,0,(PurchByItr!W3107*W$1*PricesByItr!W3107)/1000)","v":0},{"$f":"IF(PricesByItr!X3107<0,0,(PurchByItr!X3107*X$1*PricesByItr!X3107)/1000)","v":0},{"$f":"IF(PricesByItr!Y3107<0,0,(PurchByItr!Y3107*Y$1*PricesByItr!Y3107)/1000)","v":15972.130201660162},{"$f":"IF(PricesByItr!Z3107<0,0,(PurchByItr!Z3107*Z$1*PricesByItr!Z3107)/1000)","v":0},{"$f":"IF(PricesByItr!AA3107<0,0,(PurchByItr!AA3107*AA$1*PricesByItr!AA3107)/1000)","v":0},{"$f":"IF(PricesByItr!AB3107<0,0,(PurchByItr!AB3107*AB$1*PricesByItr!AB3107)/1000)","v":0},{"$f":"IF(PricesByItr!AC3107<0,0,(PurchByItr!AC3107*AC$1*PricesByItr!AC3107)/1000)","v":0},{"$f":"IF(PricesByItr!AD3107<0,0,(PurchByItr!AD3107*AD$1*PricesByItr!AD3107)/1000)","v":5032.0444086914049},63052.966018783613]
[{"$f":"PurchByItr!A3108","v":2018},{"$f":"PurchByItr!B3108","v":1969},{"$f":"IF(PricesByItr!C3108<0,0,(PurchByItr!C3108*C$1*PricesByItr!C3108)/1000)","v":0},{"$f":"IF(PricesByItr!D3108<0,0,(PurchByItr!D3108*D$1*PricesByItr!D3108)/1000)","v":0},{"$f":"IF(PricesByItr!E3108<0,0,(PurchByItr!E3108*E$1*PricesByItr!E3108)/1000)","v":0},{"$f":"IF(PricesByItr!F3108<0,0,(PurchByItr!F3108*F$1*PricesByItr!F3108)/1000)","v":0},{"$f":"IF(PricesByItr!G3108<0,0,(PurchByItr!G3108*G$1*PricesByItr!G3108)/1000)","v":0},{"$f":"IF(PricesByItr!H3108<0,0,(PurchByItr!H3108*H$1*PricesByItr!H3108)/1000)","v":0},{"$f":"IF(PricesByItr!I3108<0,0,(PurchByItr!I3108*I$1*PricesByItr!I3108)/1000)","v":0},{"$f":"IF(PricesByItr!J3108<0,0,(PurchByItr!J3108*J$1*PricesByItr!J3108)/1000)","v":0},{"$f":"IF(PricesByItr!K3108<0,0,(PurchByItr!K3108*K$1*PricesByItr!K3108)/1000)","v":0},{"$f":"IF(PricesByItr!L3108<0,0,(PurchByItr!L3108*L$1*PricesByItr!L3108)/1000)","v":-3381.2652387542662},{"$f":"IF(PricesByItr!M3108<0,0,(PurchByItr!M3108*M$1*PricesByItr!M3108)/1000)","v":0},{"$f":"IF(PricesByItr!N3108<0,0,(PurchByItr!N3108*N$1*PricesByItr!N3108)/1000)","v":10746.597672729471},7365.3324339752053,null,{"$f":"PurchByItr!Q3108","v":2019},{"$f":"PurchByItr!R3108","v":1970},{"$f":"IF(PricesByItr!S3108<0,0,(PurchByItr!S3108*S$1*PricesByItr!S3108)/1000)","v":12823.428474426268},{"$f":"IF(PricesByItr!T3108<0,0,(PurchByItr!T3108*T$1*PricesByItr!T3108)/1000)","v":3983.1095952491728},{"$f":"IF(PricesByItr!U3108<0,0,(PurchByItr!U3108*U$1*PricesByItr!U3108)/1000)","v":24617.559337371851},{"$f":"IF(PricesByItr!V3108<0,0,(PurchByItr!V3108*V$1*PricesByItr!V3108)/1000)","v":0},{"$f":"IF(PricesByItr!W3108<0,0,(PurchByItr!W3108*W$1*PricesByItr!W3108)/1000)","v":0},{"$f":"IF(PricesByItr!X3108<0,0,(PurchByItr!X3108*X$1*PricesByItr!X3108)/1000)","v":0},{"$f":"IF(PricesByItr!Y3108<0,0,(PurchByItr!Y3108*Y$1*PricesByItr!Y3108)/1000)","v":-1439.1614741516132},{"$f":"IF(PricesByItr!Z3108<0,0,(PurchByItr!Z3108*Z$1*PricesByItr!Z3108)/1000)","v":0},{"$f":"IF(PricesByItr!AA3108<0,0,(PurchByItr!AA3108*AA$1*PricesByItr!AA3108)/1000)","v":0},{"$f":"IF(PricesByItr!AB3108<0,0,(PurchByItr!AB3108*AB$1*PricesByItr!AB3108)/1000)","v":0},{"$f":"IF(PricesByItr!AC3108<0,0,(PurchByItr!AC3108*AC$1*PricesByItr!AC3108)/1000)","v":-673.43153582419131},{"$f":"IF(PricesByItr!AD3108<0,0,(PurchByItr!AD3108*AD$1*PricesByItr!AD3108)/1000)","v":14844.260577941917},54155.764975013401]
[{"$f":"PurchByItr!A3109","v":2018},{"$f":"PurchByItr!B3109","v":1993},{"$f":"IF(PricesByItr!C3109<0,0,(PurchByItr!C3109*C$1*PricesByItr!C3109)/1000)","v":12473.051844177267},{"$f":"IF(PricesByItr!D3109<0,0,(PurchByItr!D3109*D$1*PricesByItr!D3109)/1000)","v":-2501.1501001968418},{"$f":"IF(PricesByItr!E3109<0,0,(PurchByItr!E3109*E$1*PricesByItr!E3109)/1000)","v":47365.697123657272},{"$f":"IF(PricesByItr!F3109<0,0,(PurchByItr!F3109*F$1*PricesByItr!F3109)/1000)","v":88924.607103881863},{"$f":"IF(PricesByItr!G3109<0,0,(PurchByItr!G3109*G$1*PricesByItr!G3109)/1000)","v":68493.217617187489},{"$f":"IF(PricesByItr!H3109<0,0,(PurchByItr!H3109*H$1*PricesByItr!H3109)/1000)","v":10764.290193523413},{"$f":"IF(PricesByItr!I3109<0,0,(PurchByItr!I3109*I$1*PricesByItr!I3109)/1000)","v":4850.778344726561},{"$f":"IF(PricesByItr!J3109<0,0,(PurchByItr!J3109*J$1*PricesByItr!J3109)/1000)","v":0},{"$f":"IF(PricesByItr!K3109<0,0,(PurchByItr!K3109*K$1*PricesByItr!K3109)/1000)","v":0},{"$f":"IF(PricesByItr!L3109<0,0,(PurchByItr!L3109*L$1*PricesByItr!L3109)/1000)","v":0},{"$f":"IF(PricesByItr!M3109<0,0,(PurchByItr!M3109*M$1*PricesByItr!M3109)/1000)","v":-1363.0403399166012},{"$f":"IF(PricesByItr!N3109<0,0,(PurchByItr!N3109*N$1*PricesByItr!N3109)/1000)","v":-1506.4833691406225},227500.96841789983,null,{"$f":"PurchByItr!Q3109","v":2019},{"$f":"PurchByItr!R3109","v":1994},{"$f":"IF(PricesByItr!S3109<0,0,(PurchByItr!S3109*S$1*PricesByItr!S3109)/1000)","v":13105.287001235962},{"$f":"IF(PricesByItr!T3109<0,0,(PurchByItr!T3109*T$1*PricesByItr!T3109)/1000)","v":7786.2987884979184},{"$f":"IF(PricesByItr!U3109<0,0,(PurchByItr!U3109*U$1*PricesByItr!U3109)/1000)","v":28329.721784240712},{"$f":"IF(PricesByItr!V3109<0,0,(PurchByItr!V3109*V$1*PricesByItr!V3109)/1000)","v":97326.371974609239},{"$f":"IF(PricesByItr!W3109<0,0,(PurchByItr!W3109*W$1*PricesByItr!W3109)/1000)","v":43162.868315917964},{"$f":"IF(PricesByItr!X3109<0,0,(PurchByItr!X3109*X$1*PricesByItr!X3109)/1000)","v":38895.067678331325},{"$f":"IF(PricesByItr!Y3109<0,0,(PurchByItr!Y3109*Y$1*PricesByItr!Y3109)/1000)","v":15191.966382751476},{"$f":"IF(PricesByItr!Z3109<0,0,(PurchByItr!Z3109*Z$1*PricesByItr!Z3109)/1000)","v":0},{"$f":"IF(PricesByItr!AA3109<0,0,(PurchByItr!AA3109*AA$1*PricesByItr!AA3109)/1000)","v":768.61084899902164},{"$f":"IF(PricesByItr!AB3109<0,0,(PurchByItr!AB3109*AB$1*PricesByItr!AB3109)/1000)","v":0},{"$f":"IF(PricesByItr!AC3109<0,0,(PurchByItr!AC3109*AC$1*PricesByItr!AC3109)/1000)","v":-282.45818643877544},{"$f":"IF(PricesByItr!AD3109<0,0,(PurchByItr!AD3109*AD$1*PricesByItr!AD3109)/1000)","v":-779.21119995117238},243504.52338819366]
[{"$f":"PurchByItr!A3110","v":2018},{"$f":"PurchByItr!B3110","v":1934},{"$f":"IF(PricesByItr!C3110<0,0,(PurchByItr!C3110*C$1*PricesByItr!C3110)/1000)","v":5510.9619880523633},{"$f":"IF(PricesByItr!D3110<0,0,(PurchByItr!D3110*D$1*PricesByItr!D3110)/1000)","v":0},{"$f":"IF(PricesByItr!E3110<0,0,(PurchByItr!E3110*E$1*PricesByItr!E3110)/1000)","v":0},{"$f":"IF(PricesByItr!F3110<0,0,(PurchByItr!F3110*F$1*PricesByItr!F3110)/1000)","v":0},{"$f":"IF(PricesByItr!G3110<0,0,(PurchByItr!G3110*G$1*PricesByItr!G3110)/1000)","v":0},{"$f":"IF(PricesByItr!H3110<0,0,(PurchByItr!H3110*H$1*PricesByItr!H3110)/1000)","v":0},{"$f":"IF(PricesByItr!I3110<0,0,(PurchByItr!I3110*I$1*PricesByItr!I3110)/1000)","v":0},{"$f":"IF(PricesByItr!J3110<0,0,(PurchByItr!J3110*J$1*PricesByItr!J3110)/1000)","v":0},{"$f":"IF(PricesByItr!K3110<0,0,(PurchByItr!K3110*K$1*PricesByItr!K3110)/1000)","v":-132.58720710754389},{"$f":"IF(PricesByItr!L3110<0,0,(PurchByItr!L3110*L$1*PricesByItr!L3110)/1000)","v":-2721.2324516143785},{"$f":"IF(PricesByItr!M3110<0,0,(PurchByItr!M3110*M$1*PricesByItr!M3110)/1000)","v":461.06498577486985},{"$f":"IF(PricesByItr!N3110<0,0,(PurchByItr!N3110*N$1*PricesByItr!N3110)/1000)","v":1507.8444669799833},4626.0517820852947,null,{"$f":"PurchByItr!Q3110","v":2019},{"$f":"PurchByItr!R3110","v":1935},{"$f":"IF(PricesByItr!S3110<0,0,(PurchByItr!S3110*S$1*PricesByItr!S3110)/1000)","v":18890.060880981418},{"$f":"IF(PricesByItr!T3110<0,0,(PurchByItr!T3110*T$1*PricesByItr!T3110)/1000)","v":32769.952083721189},{"$f":"IF(PricesByItr!U3110<0,0,(PurchByItr!U3110*U$1*PricesByItr!U3110)/1000)","v":33791.178803192197},{"$f":"IF(PricesByItr!V3110<0,0,(PurchByItr!V3110*V$1*PricesByItr!V3110)/1000)","v":0},{"$f":"IF(PricesByItr!W3110<0,0,(PurchByItr!W3110*W$1*PricesByItr!W3110)/1000)","v":0},{"$f":"IF(PricesByItr!X3110<0,0,(PurchByItr!X3110*X$1*PricesByItr!X3110)/1000)","v":0},{"$f":"IF(PricesByItr!Y3110<0,0,(PurchByItr!Y3110*Y$1*PricesByItr!Y3110)/1000)","v":1569.6470080947831},{"$f":"IF(PricesByItr!Z3110<0,0,(PurchByItr!Z3110*Z$1*PricesByItr!Z3110)/1000)","v":0},{"$f":"IF(PricesByItr!AA3110<0,0,(PurchByItr!AA3110*AA$1*PricesByItr!AA3110)/1000)","v":-125.34899391174318},{"$f":"IF(PricesByItr!AB3110<0,0,(PurchByItr!AB3110*AB$1*PricesByItr!AB3110)/1000)","v":-305.38988284301797},{"$f":"IF(PricesByItr!AC3110<0,0,(PurchByItr!AC3110*AC$1*PricesByItr!AC3110)/1000)","v":0},{"$f":"IF(PricesByItr!AD3110<0,0,(PurchByItr!AD3110*AD$1*PricesByItr!AD3110)/1000)","v":14748.741849334683},101338.8417485695]
[{"$f":"PurchByItr!A3111","v":2018},{"$f":"PurchByItr!B3111","v":1960},{"$f":"IF(PricesByItr!C3111<0,0,(PurchByItr!C3111*C$1*PricesByItr!C3111)/1000)","v":0},{"$f":"IF(PricesByItr!D3111<0,0,(PurchByItr!D3111*D$1*PricesByItr!D3111)/1000)","v":0},{"$f":"IF(PricesByItr!E3111<0,0,(PurchByItr!E3111*E$1*PricesByItr!E3111)/1000)","v":0},{"$f":"IF(PricesByItr!F3111<0,0,(PurchByItr!F3111*F$1*PricesByItr!F3111)/1000)","v":0},{"$f":"IF(PricesByItr!G3111<0,0,(PurchByItr!G3111*G$1*PricesByItr!G3111)/1000)","v":0},{"$f":"IF(PricesByItr!H3111<0,0,(PurchByItr!H3111*H$1*PricesByItr!H3111)/1000)","v":0},{"$f":"IF(PricesByItr!I3111<0,0,(PurchByItr!I3111*I$1*PricesByItr!I3111)/1000)","v":0},{"$f":"IF(PricesByItr!J3111<0,0,(PurchByItr!J3111*J$1*PricesByItr!J3111)/1000)","v":0},{"$f":"IF(PricesByItr!K3111<0,0,(PurchByItr!K3111*K$1*PricesByItr!K3111)/1000)","v":0},{"$f":"IF(PricesByItr!L3111<0,0,(PurchByItr!L3111*L$1*PricesByItr!L3111)/1000)","v":-3395.1098537292414},{"$f":"IF(PricesByItr!M3111<0,0,(PurchByItr!M3111*M$1*PricesByItr!M3111)/1000)","v":0},{"$f":"IF(PricesByItr!N3111<0,0,(PurchByItr!N3111*N$1*PricesByItr!N3111)/1000)","v":12762.277278900157},9367.1674251709155,null,{"$f":"PurchByItr!Q3111","v":2019},{"$f":"PurchByItr!R3111","v":1961},{"$f":"IF(PricesByItr!S3111<0,0,(PurchByItr!S3111*S$1*PricesByItr!S3111)/1000)","v":14790.413498382541},{"$f":"IF(PricesByItr!T3111<0,0,(PurchByItr!T3111*T$1*PricesByItr!T3111)/1000)","v":4817.9105087661765},{"$f":"IF(PricesByItr!U3111<0,0,(PurchByItr!U3111*U$1*PricesByItr!U3111)/1000)","v":1218.2675735473656},{"$f":"IF(PricesByItr!V3111<0,0,(PurchByItr!V3111*V$1*PricesByItr!V3111)/1000)","v":0},{"$f":"IF(PricesByItr!W3111<0,0,(PurchByItr!W3111*W$1*PricesByItr!W3111)/1000)","v":0},{"$f":"IF(PricesByItr!X3111<0,0,(PurchByItr!X3111*X$1*PricesByItr!X3111)/1000)","v":0},{"$f":"IF(PricesByItr!Y3111<0,0,(PurchByItr!Y3111*Y$1*PricesByItr!Y3111)/1000)","v":0},{"$f":"IF(PricesByItr!Z3111<0,0,(PurchByItr!Z3111*Z$1*PricesByItr!Z3111)/1000)","v":0},{"$f":"IF(PricesByItr!AA3111<0,0,(PurchByItr!AA3111*AA$1*PricesByItr!AA3111)/1000)","v":0},{"$f":"IF(PricesByItr!AB3111<0,0,(PurchByItr!AB3111*AB$1*PricesByItr!AB3111)/1000)","v":-2715.8466786804129},{"$f":"IF(PricesByItr!AC3111<0,0,(PurchByItr!AC3111*AC$1*PricesByItr!AC3111)/1000)","v":-1708.5276372011256},{"$f":"IF(PricesByItr!AD3111<0,0,(PurchByItr!AD3111*AD$1*PricesByItr!AD3111)/1000)","v":9546.8748131561297},25949.092077970672]
[{"$f":"PurchByItr!A3112","v":2018},{"$f":"PurchByItr!B3112","v":1956},{"$f":"IF(PricesByItr!C3112<0,0,(PurchByItr!C3112*C$1*PricesByItr!C3112)/1000)","v":8994.3693910522543},{"$f":"IF(PricesByItr!D3112<0,0,(PurchByItr!D3112*D$1*PricesByItr!D3112)/1000)","v":0},{"$f":"IF(PricesByItr!E3112<0,0,(PurchByItr!E3112*E$1*PricesByItr!E3112)/1000)","v":0},{"$f":"IF(PricesByItr!F3112<0,0,(PurchByItr!F3112*F$1*PricesByItr!F3112)/1000)","v":0},{"$f":"IF(PricesByItr!G3112<0,0,(PurchByItr!G3112*G$1*PricesByItr!G3112)/1000)","v":0},{"$f":"IF(PricesByItr!H3112<0,0,(PurchByItr!H3112*H$1*PricesByItr!H3112)/1000)","v":0},{"$f":"IF(PricesByItr!I3112<0,0,(PurchByItr!I3112*I$1*PricesByItr!I3112)/1000)","v":0},{"$f":"IF(PricesByItr!J3112<0,0,(PurchByItr!J3112*J$1*PricesByItr!J3112)/1000)","v":0},{"$f":"IF(PricesByItr!K3112<0,0,(PurchByItr!K3112*K$1*PricesByItr!K3112)/1000)","v":0},{"$f":"IF(PricesByItr!L3112<0,0,(PurchByItr!L3112*L$1*PricesByItr!L3112)/1000)","v":0},{"$f":"IF(PricesByItr!M3112<0,0,(PurchByItr!M3112*M$1*PricesByItr!M3112)/1000)","v":0},{"$f":"IF(PricesByItr!N3112<0,0,(PurchByItr!N3112*N$1*PricesByItr!N3112)/1000)","v":6470.8640980224627},15465.233489074717,null,{"$f":"PurchByItr!Q3112","v":2019},{"$f":"PurchByItr!R3112","v":1957},{"$f":"IF(PricesByItr!S3112<0,0,(PurchByItr!S3112*S$1*PricesByItr!S3112)/1000)","v":9008.7512554321311},{"$f":"IF(PricesByItr!T3112<0,0,(PurchByItr!T3112*T$1*PricesByItr!T3112)/1000)","v":8943.9703757019124},{"$f":"IF(PricesByItr!U3112<0,0,(PurchByItr!U3112*U$1*PricesByItr!U3112)/1000)","v":0},{"$f":"IF(PricesByItr!V3112<0,0,(PurchByItr!V3112*V$1*PricesByItr!V3112)/1000)","v":0},{"$f":"IF(PricesByItr!W3112<0,0,(PurchByItr!W3112*W$1*PricesByItr!W3112)/1000)","v":2235.8985347900366},{"$f":"IF(PricesByItr!X3112<0,0,(PurchByItr!X3112*X$1*PricesByItr!X3112)/1000)","v":0},{"$f":"IF(PricesByItr!Y3112<0,0,(PurchByItr!Y3112*Y$1*PricesByItr!Y3112)/1000)","v":0},{"$f":"IF(PricesByItr!Z3112<0,0,(PurchByItr!Z3112*Z$1*PricesByItr!Z3112)/1000)","v":0},{"$f":"IF(PricesByItr!AA3112<0,0,(PurchByItr!AA3112*AA$1*PricesByItr!AA3112)/1000)","v":0},{"$f":"IF(PricesByItr!AB3112<0,0,(PurchByItr!AB3112*AB$1*PricesByItr!AB3112)/1000)","v":0},{"$f":"IF(PricesByItr!AC3112<0,0,(PurchByItr!AC3112*AC$1*PricesByItr!AC3112)/1000)","v":0},{"$f":"IF(PricesByItr!AD3112<0,0,(PurchByItr!AD3112*AD$1*PricesByItr!AD3112)/1000)","v":7601.0825596618488},27789.702725585932]
[{"$f":"PurchByItr!A3113","v":2018},{"$f":"PurchByItr!B3113","v":1940},{"$f":"IF(PricesByItr!C3113<0,0,(PurchByItr!C3113*C$1*PricesByItr!C3113)/1000)","v":14596.48142993166},{"$f":"IF(PricesByItr!D3113<0,0,(PurchByItr!D3113*D$1*PricesByItr!D3113)/1000)","v":7640.6253427734446},{"$f":"IF(PricesByItr!E3113<0,0,(PurchByItr!E3113*E$1*PricesByItr!E3113)/1000)","v":27588.318449218714},{"$f":"IF(PricesByItr!F3113<0,0,(PurchByItr!F3113*F$1*PricesByItr!F3113)/1000)","v":23381.760679931616},{"$f":"IF(PricesByItr!G3113<0,0,(PurchByItr!G3113*G$1*PricesByItr!G3113)/1000)","v":8493.3444228515691},{"$f":"IF(PricesByItr!H3113<0,0,(PurchByItr!H3113*H$1*PricesByItr!H3113)/1000)","v":0},{"$f":"IF(PricesByItr!I3113<0,0,(PurchByItr!I3113*I$1*PricesByItr!I3113)/1000)","v":33.908173141479587},{"$f":"IF(PricesByItr!J3113<0,0,(PurchByItr!J3113*J$1*PricesByItr!J3113)/1000)","v":0},{"$f":"IF(PricesByItr!K3113<0,0,(PurchByItr!K3113*K$1*PricesByItr!K3113)/1000)","v":18232.349407257097},{"$f":"IF(PricesByItr!L3113<0,0,(PurchByItr!L3113*L$1*PricesByItr!L3113)/1000)","v":0},{"$f":"IF(PricesByItr!M3113<0,0,(PurchByItr!M3113*M$1*PricesByItr!M3113)/1000)","v":5743.1805668275947},{"$f":"IF(PricesByItr!N3113<0,0,(PurchByItr!N3113*N$1*PricesByItr!N3113)/1000)","v":-2822.5814365539504},102887.38703537923,null,{"$f":"PurchByItr!Q3113","v":2019},{"$f":"PurchByItr!R3113","v":1941},{"$f":"IF(PricesByItr!S3113<0,0,(PurchByItr!S3113*S$1*PricesByItr!S3113)/1000)","v":14170.48645248414},{"$f":"IF(PricesByItr!T3113<0,0,(PurchByItr!T3113*T$1*PricesByItr!T3113)/1000)","v":5079.3546316432967},{"$f":"IF(PricesByItr!U3113<0,0,(PurchByItr!U3113*U$1*PricesByItr!U3113)/1000)","v":24103.506298828164},{"$f":"IF(PricesByItr!V3113<0,0,(PurchByItr!V3113*V$1*PricesByItr!V3113)/1000)","v":42399.523841247559},{"$f":"IF(PricesByItr!W3113<0,0,(PurchByItr!W3113*W$1*PricesByItr!W3113)/1000)","v":20629.421511657736},{"$f":"IF(PricesByItr!X3113<0,0,(PurchByItr!X3113*X$1*PricesByItr!X3113)/1000)","v":16112.436880765901},{"$f":"IF(PricesByItr!Y3113<0,0,(PurchByItr!Y3113*Y$1*PricesByItr!Y3113)/1000)","v":18849.763590820316},{"$f":"IF(PricesByItr!Z3113<0,0,(PurchByItr!Z3113*Z$1*PricesByItr!Z3113)/1000)","v":0},{"$f":"IF(PricesByItr!AA3113<0,0,(PurchByItr!AA3113*AA$1*PricesByItr!AA3113)/1000)","v":18016.044456176758},{"$f":"IF(PricesByItr!AB3113<0,0,(PurchByItr!AB3113*AB$1*PricesByItr!AB3113)/1000)","v":0},{"$f":"IF(PricesByItr!AC3113<0,0,(PurchByItr!AC3113*AC$1*PricesByItr!AC3113)/1000)","v":0},{"$f":"IF(PricesByItr!AD3113<0,0,(PurchByItr!AD3113*AD$1*PricesByItr!AD3113)/1000)","v":3578.2118126220716},162938.74947624592]
[{"$f":"PurchByItr!A3114","v":2018},{"$f":"PurchByItr!B3114","v":1934},{"$f":"IF(PricesByItr!C3114<0,0,(PurchByItr!C3114*C$1*PricesByItr!C3114)/1000)","v":5067.6714186553918},{"$f":"IF(PricesByItr!D3114<0,0,(PurchByItr!D3114*D$1*PricesByItr!D3114)/1000)","v":0},{"$f":"IF(PricesByItr!E3114<0,0,(PurchByItr!E3114*E$1*PricesByItr!E3114)/1000)","v":0},{"$f":"IF(PricesByItr!F3114<0,0,(PurchByItr!F3114*F$1*PricesByItr!F3114)/1000)","v":0},{"$f":"IF(PricesByItr!G3114<0,0,(PurchByItr!G3114*G$1*PricesByItr!G3114)/1000)","v":0},{"$f":"IF(PricesByItr!H3114<0,0,(PurchByItr!H3114*H$1*PricesByItr!H3114)/1000)","v":0},{"$f":"IF(PricesByItr!I3114<0,0,(PurchByItr!I3114*I$1*PricesByItr!I3114)/1000)","v":0},{"$f":"IF(PricesByItr!J3114<0,0,(PurchByItr!J3114*J$1*PricesByItr!J3114)/1000)","v":0},{"$f":"IF(PricesByItr!K3114<0,0,(PurchByItr!K3114*K$1*PricesByItr!K3114)/1000)","v":0},{"$f":"IF(PricesByItr!L3114<0,0,(PurchByItr!L3114*L$1*PricesByItr!L3114)/1000)","v":-2407.0026475906411},{"$f":"IF(PricesByItr!M3114<0,0,(PurchByItr!M3114*M$1*PricesByItr!M3114)/1000)","v":440.69460073655682},{"$f":"IF(PricesByItr!N3114<0,0,(PurchByItr!N3114*N$1*PricesByItr!N3114)/1000)","v":1336.3981243286112},{"$f":"SUM(C3114:N3114)","v":4437.7614961299187},null,{"$f":"PurchByItr!Q3114","v":2019},{"$f":"PurchByItr!R3114","v":1935},{"$f":"IF(PricesByItr!S3114<0,0,(PurchByItr!S3114*S$1*PricesByItr!S3114)/1000)","v":17916.309830200178},{"$f":"IF(PricesByItr!T3114<0,0,(PurchByItr!T3114*T$1*PricesByItr!T3114)/1000)","v":34446.100139083923},{"$f":"IF(PricesByItr!U3114<0,0,(PurchByItr!U3114*U$1*PricesByItr!U3114)/1000)","v":33660.270945816075},{"$f":"IF(PricesByItr!V3114<0,0,(PurchByItr!V3114*V$1*PricesByItr!V3114)/1000)","v":0},{"$f":"IF(PricesByItr!W3114<0,0,(PurchByItr!W3114*W$1*PricesByItr!W3114)/1000)","v":0},{"$f":"IF(PricesByItr!X3114<0,0,(PurchByItr!X3114*X$1*PricesByItr!X3114)/1000)","v":0},{"$f":"IF(PricesByItr!Y3114<0,0,(PurchByItr!Y3114*Y$1*PricesByItr!Y3114)/1000)","v":2020.8733293457042},{"$f":"IF(PricesByItr!Z3114<0,0,(PurchByItr!Z3114*Z$1*PricesByItr!Z3114)/1000)","v":0},{"$f":"IF(PricesByItr!AA3114<0,0,(PurchByItr!AA3114*AA$1*PricesByItr!AA3114)/1000)","v":-279.72416244506832},{"$f":"IF(PricesByItr!AB3114<0,0,(PurchByItr!AB3114*AB$1*PricesByItr!AB3114)/1000)","v":-515.30473507690431},{"$f":"IF(PricesByItr!AC3114<0,0,(PurchByItr!AC3114*AC$1*PricesByItr!AC3114)/1000)","v":0},{"$f":"IF(PricesByItr!AD3114<0,0,(PurchByItr!AD3114*AD$1*PricesByItr!AD3114)/1000)","v":20414.079484588652},107662.60483151257]
[{"$f":"PurchByItr!A3115","v":2018},{"$f":"PurchByItr!B3115","v":1988},{"$f":"IF(PricesByItr!C3115<0,0,(PurchByItr!C3115*C$1*PricesByItr!C3115)/1000)","v":17257.775313400245},{"$f":"IF(PricesByItr!D3115<0,0,(PurchByItr!D3115*D$1*PricesByItr!D3115)/1000)","v":17883.178524169922},{"$f":"IF(PricesByItr!E3115<0,0,(PurchByItr!E3115*E$1*PricesByItr!E3115)/1000)","v":37059.416413970997},{"$f":"IF(PricesByItr!F3115<0,0,(PurchByItr!F3115*F$1*PricesByItr!F3115)/1000)","v":53542.015824920774},{"$f":"IF(PricesByItr!G3115<0,0,(PurchByItr!G3115*G$1*PricesByItr!G3115)/1000)","v":35757.636380310105},{"$f":"IF(PricesByItr!H3115<0,0,(PurchByItr!H3115*H$1*PricesByItr!H3115)/1000)","v":22218.384948909737},{"$f":"IF(PricesByItr!I3115<0,0,(PurchByItr!I3115*I$1*PricesByItr!I3115)/1000)","v":12081.999011993441},{"$f":"IF(PricesByItr!J3115<0,0,(PurchByItr!J3115*J$1*PricesByItr!J3115)/1000)","v":1366.2286820983927},{"$f":"IF(PricesByItr!K3115<0,0,(PurchByItr!K3115*K$1*PricesByItr!K3115)/1000)","v":26184.311869171172},{"$f":"IF(PricesByItr!L3115<0,0,(PurchByItr!L3115*L$1*PricesByItr!L3115)/1000)","v":-4837.896725830069},{"$f":"IF(PricesByItr!M3115<0,0,(PurchByItr!M3115*M$1*PricesByItr!M3115)/1000)","v":0},{"$f":"IF(PricesByItr!N3115<0,0,(PurchByItr!N3115*N$1*PricesByItr!N3115)/1000)","v":992.75652465820406},219505.80676777294,null,{"$f":"PurchByItr!Q3115","v":2019},{"$f":"PurchByItr!R3115","v":1989},{"$f":"IF(PricesByItr!S3115<0,0,(PurchByItr!S3115*S$1*PricesByItr!S3115)/1000)","v":12521.185750854509},{"$f":"IF(PricesByItr!T3115<0,0,(PurchByItr!T3115*T$1*PricesByItr!T3115)/1000)","v":-3576.7360412464122},{"$f":"IF(PricesByItr!U3115<0,0,(PurchByItr!U3115*U$1*PricesByItr!U3115)/1000)","v":23112.088261291465},{"$f":"IF(PricesByItr!V3115<0,0,(PurchByItr!V3115*V$1*PricesByItr!V3115)/1000)","v":59970.538303451438},{"$f":"IF(PricesByItr!W3115<0,0,(PurchByItr!W3115*W$1*PricesByItr!W3115)/1000)","v":37438.553999267606},{"$f":"IF(PricesByItr!X3115<0,0,(PurchByItr!X3115*X$1*PricesByItr!X3115)/1000)","v":912.61641433334319},{"$f":"IF(PricesByItr!Y3115<0,0,(PurchByItr!Y3115*Y$1*PricesByItr!Y3115)/1000)","v":0},{"$f":"IF(PricesByItr!Z3115<0,0,(PurchByItr!Z3115*Z$1*PricesByItr!Z3115)/1000)","v":0},{"$f":"IF(PricesByItr!AA3115<0,0,(PurchByItr!AA3115*AA$1*PricesByItr!AA3115)/1000)","v":-19536.748735046411},{"$f":"IF(PricesByItr!AB3115<0,0,(PurchByItr!AB3115*AB$1*PricesByItr!AB3115)/1000)","v":-12834.215392303446},{"$f":"IF(PricesByItr!AC3115<0,0,(PurchByItr!AC3115*AC$1*PricesByItr!AC3115)/1000)","v":-325.32454602887498},{"$f":"IF(PricesByItr!AD3115<0,0,(PurchByItr!AD3115*AD$1*PricesByItr!AD3115)/1000)","v":3027.9707144165045},100709.92872898972]
[{"$f":"PurchByItr!A3116","v":2018},{"$f":"PurchByItr!B3116","v":1949},{"$f":"IF(PricesByItr!C3116<0,0,(PurchByItr!C3116*C$1*PricesByItr!C3116)/1000)","v":13884.224240112291},{"$f":"IF(PricesByItr!D3116<0,0,(PurchByItr!D3116*D$1*PricesByItr!D3116)/1000)","v":8772.3005988273726},{"$f":"IF(PricesByItr!E3116<0,0,(PurchByItr!E3116*E$1*PricesByItr!E3116)/1000)","v":6860.029466629022},{"$f":"IF(PricesByItr!F3116<0,0,(PurchByItr!F3116*F$1*PricesByItr!F3116)/1000)","v":0},{"$f":"IF(PricesByItr!G3116<0,0,(PurchByItr!G3116*G$1*PricesByItr!G3116)/1000)","v":2351.8241101684544},{"$f":"IF(PricesByItr!H3116<0,0,(PurchByItr!H3116*H$1*PricesByItr!H3116)/1000)","v":0},{"$f":"IF(PricesByItr!I3116<0,0,(PurchByItr!I3116*I$1*PricesByItr!I3116)/1000)","v":0},{"$f":"IF(PricesByItr!J3116<0,0,(PurchByItr!J3116*J$1*PricesByItr!J3116)/1000)","v":0},{"$f":"IF(PricesByItr!K3116<0,0,(PurchByItr!K3116*K$1*PricesByItr!K3116)/1000)","v":0},{"$f":"IF(PricesByItr!L3116<0,0,(PurchByItr!L3116*L$1*PricesByItr!L3116)/1000)","v":-1165.1577270507785},{"$f":"IF(PricesByItr!M3116<0,0,(PurchByItr!M3116*M$1*PricesByItr!M3116)/1000)","v":-2550.5409728423115},{"$f":"IF(PricesByItr!N3116<0,0,(PurchByItr!N3116*N$1*PricesByItr!N3116)/1000)","v":-1287.3851660156256},26865.294549828428,null,{"$f":"PurchByItr!Q3116","v":2019},{"$f":"PurchByItr!R3116","v":1950},{"$f":"IF(PricesByItr!S3116<0,0,(PurchByItr!S3116*S$1*PricesByItr!S3116)/1000)","v":14888.316510040246},{"$f":"IF(PricesByItr!T3116<0,0,(PurchByItr!T3116*T$1*PricesByItr!T3116)/1000)","v":15637.514555740363},{"$f":"IF(PricesByItr!U3116<0,0,(PurchByItr!U3116*U$1*PricesByItr!U3116)/1000)","v":25219.71248748781},{"$f":"IF(PricesByItr!V3116<0,0,(PurchByItr!V3116*V$1*PricesByItr!V3116)/1000)","v":0},{"$f":"IF(PricesByItr!W3116<0,0,(PurchByItr!W3116*W$1*PricesByItr!W3116)/1000)","v":0},{"$f":"IF(PricesByItr!X3116<0,0,(PurchByItr!X3116*X$1*PricesByItr!X3116)/1000)","v":0},{"$f":"IF(PricesByItr!Y3116<0,0,(PurchByItr!Y3116*Y$1*PricesByItr!Y3116)/1000)","v":0},{"$f":"IF(PricesByItr!Z3116<0,0,(PurchByItr!Z3116*Z$1*PricesByItr!Z3116)/1000)","v":0},{"$f":"IF(PricesByItr!AA3116<0,0,(PurchByItr!AA3116*AA$1*PricesByItr!AA3116)/1000)","v":0},{"$f":"IF(PricesByItr!AB3116<0,0,(PurchByItr!AB3116*AB$1*PricesByItr!AB3116)/1000)","v":0},{"$f":"IF(PricesByItr!AC3116<0,0,(PurchByItr!AC3116*AC$1*PricesByItr!AC3116)/1000)","v":0},{"$f":"IF(PricesByItr!AD3116<0,0,(PurchByItr!AD3116*AD$1*PricesByItr!AD3116)/1000)","v":2141.4683590850841},57887.011912353504]
[{"$f":"PurchByItr!A3117","v":2018},{"$f":"PurchByItr!B3117","v":1950},{"$f":"IF(PricesByItr!C3117<0,0,(PurchByItr!C3117*C$1*PricesByItr!C3117)/1000)","v":18088.366681777985},{"$f":"IF(PricesByItr!D3117<0,0,(PurchByItr!D3117*D$1*PricesByItr!D3117)/1000)","v":13247.796876029981},{"$f":"IF(PricesByItr!E3117<0,0,(PurchByItr!E3117*E$1*PricesByItr!E3117)/1000)","v":19861.117092086824},{"$f":"IF(PricesByItr!F3117<0,0,(PurchByItr!F3117*F$1*PricesByItr!F3117)/1000)","v":0},{"$f":"IF(PricesByItr!G3117<0,0,(PurchByItr!G3117*G$1*PricesByItr!G3117)/1000)","v":0},{"$f":"IF(PricesByItr!H3117<0,0,(PurchByItr!H3117*H$1*PricesByItr!H3117)/1000)","v":0},{"$f":"IF(PricesByItr!I3117<0,0,(PurchByItr!I3117*I$1*PricesByItr!I3117)/1000)","v":0},{"$f":"IF(PricesByItr!J3117<0,0,(PurchByItr!J3117*J$1*PricesByItr!J3117)/1000)","v":0},{"$f":"IF(PricesByItr!K3117<0,0,(PurchByItr!K3117*K$1*PricesByItr!K3117)/1000)","v":0},{"$f":"IF(PricesByItr!L3117<0,0,(PurchByItr!L3117*L$1*PricesByItr!L3117)/1000)","v":0},{"$f":"IF(PricesByItr!M3117<0,0,(PurchByItr!M3117*M$1*PricesByItr!M3117)/1000)","v":0},{"$f":"IF(PricesByItr!N3117<0,0,(PurchByItr!N3117*N$1*PricesByItr!N3117)/1000)","v":2448.8662098998993},53646.146859794688,null,{"$f":"PurchByItr!Q3117","v":2019},{"$f":"PurchByItr!R3117","v":1951},{"$f":"IF(PricesByItr!S3117<0,0,(PurchByItr!S3117*S$1*PricesByItr!S3117)/1000)","v":1525.0676235351561},{"$f":"IF(PricesByItr!T3117<0,0,(PurchByItr!T3117*T$1*PricesByItr!T3117)/1000)","v":0},{"$f":"IF(PricesByItr!U3117<0,0,(PurchByItr!U3117*U$1*PricesByItr!U3117)/1000)","v":0},{"$f":"IF(PricesByItr!V3117<0,0,(PurchByItr!V3117*V$1*PricesByItr!V3117)/1000)","v":0},{"$f":"IF(PricesByItr!W3117<0,0,(PurchByItr!W3117*W$1*PricesByItr!W3117)/1000)","v":0},{"$f":"IF(PricesByItr!X3117<0,0,(PurchByItr!X3117*X$1*PricesByItr!X3117)/1000)","v":0},{"$f":"IF(PricesByItr!Y3117<0,0,(PurchByItr!Y3117*Y$1*PricesByItr!Y3117)/1000)","v":0},{"$f":"IF(PricesByItr!Z3117<0,0,(PurchByItr!Z3117*Z$1*PricesByItr!Z3117)/1000)","v":0},{"$f":"IF(PricesByItr!AA3117<0,0,(PurchByItr!AA3117*AA$1*PricesByItr!AA3117)/1000)","v":0},{"$f":"IF(PricesByItr!AB3117<0,0,(PurchByItr!AB3117*AB$1*PricesByItr!AB3117)/1000)","v":0},{"$f":"IF(PricesByItr!AC3117<0,0,(PurchByItr!AC3117*AC$1*PricesByItr!AC3117)/1000)","v":0},{"$f":"IF(PricesByItr!AD3117<0,0,(PurchByItr!AD3117*AD$1*PricesByItr!AD3117)/1000)","v":8553.1434190063646},10078.211042541521]
[{"$f":"PurchByItr!A3118","v":2018},{"$f":"PurchByItr!B3118","v":1981},{"$f":"IF(PricesByItr!C3118<0,0,(PurchByItr!C3118*C$1*PricesByItr!C3118)/1000)","v":18961.737358978302},{"$f":"IF(PricesByItr!D3118<0,0,(PurchByItr!D3118*D$1*PricesByItr!D3118)/1000)","v":14157.804630466457},{"$f":"IF(PricesByItr!E3118<0,0,(PurchByItr!E3118*E$1*PricesByItr!E3118)/1000)","v":0},{"$f":"IF(PricesByItr!F3118<0,0,(PurchByItr!F3118*F$1*PricesByItr!F3118)/1000)","v":0},{"$f":"IF(PricesByItr!G3118<0,0,(PurchByItr!G3118*G$1*PricesByItr!G3118)/1000)","v":0},{"$f":"IF(PricesByItr!H3118<0,0,(PurchByItr!H3118*H$1*PricesByItr!H3118)/1000)","v":0},{"$f":"IF(PricesByItr!I3118<0,0,(PurchByItr!I3118*I$1*PricesByItr!I3118)/1000)","v":11844.425640487651},{"$f":"IF(PricesByItr!J3118<0,0,(PurchByItr!J3118*J$1*PricesByItr!J3118)/1000)","v":0},{"$f":"IF(PricesByItr!K3118<0,0,(PurchByItr!K3118*K$1*PricesByItr!K3118)/1000)","v":0},{"$f":"IF(PricesByItr!L3118<0,0,(PurchByItr!L3118*L$1*PricesByItr!L3118)/1000)","v":0},{"$f":"IF(PricesByItr!M3118<0,0,(PurchByItr!M3118*M$1*PricesByItr!M3118)/1000)","v":0},{"$f":"IF(PricesByItr!N3118<0,0,(PurchByItr!N3118*N$1*PricesByItr!N3118)/1000)","v":4188.0286711120607},49151.996301044463,null,{"$f":"PurchByItr!Q3118","v":2019},{"$f":"PurchByItr!R3118","v":1982},{"$f":"IF(PricesByItr!S3118<0,0,(PurchByItr!S3118*S$1*PricesByItr!S3118)/1000)","v":15854.00287582399},{"$f":"IF(PricesByItr!T3118<0,0,(PurchByItr!T3118*T$1*PricesByItr!T3118)/1000)","v":0},{"$f":"IF(PricesByItr!U3118<0,0,(PurchByItr!U3118*U$1*PricesByItr!U3118)/1000)","v":0},{"$f":"IF(PricesByItr!V3118<0,0,(PurchByItr!V3118*V$1*PricesByItr!V3118)/1000)","v":0},{"$f":"IF(PricesByItr!W3118<0,0,(PurchByItr!W3118*W$1*PricesByItr!W3118)/1000)","v":0},{"$f":"IF(PricesByItr!X3118<0,0,(PurchByItr!X3118*X$1*PricesByItr!X3118)/1000)","v":0},{"$f":"IF(PricesByItr!Y3118<0,0,(PurchByItr!Y3118*Y$1*PricesByItr!Y3118)/1000)","v":0},{"$f":"IF(PricesByItr!Z3118<0,0,(PurchByItr!Z3118*Z$1*PricesByItr!Z3118)/1000)","v":0},{"$f":"IF(PricesByItr!AA3118<0,0,(PurchByItr!AA3118*AA$1*PricesByItr!AA3118)/1000)","v":0},{"$f":"IF(PricesByItr!AB3118<0,0,(PurchByItr!AB3118*AB$1*PricesByItr!AB3118)/1000)","v":0},{"$f":"IF(PricesByItr!AC3118<0,0,(PurchByItr!AC3118*AC$1*PricesByItr!AC3118)/1000)","v":0},{"$f":"IF(PricesByItr!AD3118<0,0,(PurchByItr!AD3118*AD$1*PricesByItr!AD3118)/1000)","v":0},15854.00287582399]
[{"$f":"PurchByItr!A3119","v":2018},{"$f":"PurchByItr!B3119","v":1982},{"$f":"IF(PricesByItr!C3119<0,0,(PurchByItr!C3119*C$1*PricesByItr!C3119)/1000)","v":20340.899953460717},{"$f":"IF(PricesByItr!D3119<0,0,(PurchByItr!D3119*D$1*PricesByItr!D3119)/1000)","v":0},{"$f":"IF(PricesByItr!E3119<0,0,(PurchByItr!E3119*E$1*PricesByItr!E3119)/1000)","v":0},{"$f":"IF(PricesByItr!F3119<0,0,(PurchByItr!F3119*F$1*PricesByItr!F3119)/1000)","v":0},{"$f":"IF(PricesByItr!G3119<0,0,(PurchByItr!G3119*G$1*PricesByItr!G3119)/1000)","v":0},{"$f":"IF(PricesByItr!H3119<0,0,(PurchByItr!H3119*H$1*PricesByItr!H3119)/1000)","v":0},{"$f":"IF(PricesByItr!I3119<0,0,(PurchByItr!I3119*I$1*PricesByItr!I3119)/1000)","v":0},{"$f":"IF(PricesByItr!J3119<0,0,(PurchByItr!J3119*J$1*PricesByItr!J3119)/1000)","v":0},{"$f":"IF(PricesByItr!K3119<0,0,(PurchByItr!K3119*K$1*PricesByItr!K3119)/1000)","v":0},{"$f":"IF(PricesByItr!L3119<0,0,(PurchByItr!L3119*L$1*PricesByItr!L3119)/1000)","v":0},{"$f":"IF(PricesByItr!M3119<0,0,(PurchByItr!M3119*M$1*PricesByItr!M3119)/1000)","v":0},{"$f":"IF(PricesByItr!N3119<0,0,(PurchByItr!N3119*N$1*PricesByItr!N3119)/1000)","v":0},20340.899953460717,null,{"$f":"PurchByItr!Q3119","v":2019},{"$f":"PurchByItr!R3119","v":1983},{"$f":"IF(PricesByItr!S3119<0,0,(PurchByItr!S3119*S$1*PricesByItr!S3119)/1000)","v":0},{"$f":"IF(PricesByItr!T3119<0,0,(PurchByItr!T3119*T$1*PricesByItr!T3119)/1000)","v":0},{"$f":"IF(PricesByItr!U3119<0,0,(PurchByItr!U3119*U$1*PricesByItr!U3119)/1000)","v":0},{"$f":"IF(PricesByItr!V3119<0,0,(PurchByItr!V3119*V$1*PricesByItr!V3119)/1000)","v":0},{"$f":"IF(PricesByItr!W3119<0,0,(PurchByItr!W3119*W$1*PricesByItr!W3119)/1000)","v":0},{"$f":"IF(PricesByItr!X3119<0,0,(PurchByItr!X3119*X$1*PricesByItr!X3119)/1000)","v":0},{"$f":"IF(PricesByItr!Y3119<0,0,(PurchByItr!Y3119*Y$1*PricesByItr!Y3119)/1000)","v":0},{"$f":"IF(PricesByItr!Z3119<0,0,(PurchByItr!Z3119*Z$1*PricesByItr!Z3119)/1000)","v":0},{"$f":"IF(PricesByItr!AA3119<0,0,(PurchByItr!AA3119*AA$1*PricesByItr!AA3119)/1000)","v":0},{"$f":"IF(PricesByItr!AB3119<0,0,(PurchByItr!AB3119*AB$1*PricesByItr!AB3119)/1000)","v":0},{"$f":"IF(PricesByItr!AC3119<0,0,(PurchByItr!AC3119*AC$1*PricesByItr!AC3119)/1000)","v":0},{"$f":"IF(PricesByItr!AD3119<0,0,(PurchByItr!AD3119*AD$1*PricesByItr!AD3119)/1000)","v":0},0]
[{"$f":"PurchByItr!A3120","v":2018},{"$f":"PurchByItr!B3120","v":2002},{"$f":"IF(PricesByItr!C3120<0,0,(PurchByItr!C3120*C$1*PricesByItr!C3120)/1000)","v":20059.187851562525},{"$f":"IF(PricesByItr!D3120<0,0,(PurchByItr!D3120*D$1*PricesByItr!D3120)/1000)","v":-2705.3094750671371},{"$f":"IF(PricesByItr!E3120<0,0,(PurchByItr!E3120*E$1*PricesByItr!E3120)/1000)","v":26566.636367736832},{"$f":"IF(PricesByItr!F3120<0,0,(PurchByItr!F3120*F$1*PricesByItr!F3120)/1000)","v":39761.143098266657},{"$f":"IF(PricesByItr!G3120<0,0,(PurchByItr!G3120*G$1*PricesByItr!G3120)/1000)","v":42432.876080749578},{"$f":"IF(PricesByItr!H3120<0,0,(PurchByItr!H3120*H$1*PricesByItr!H3120)/1000)","v":10149.516111640918},{"$f":"IF(PricesByItr!I3120<0,0,(PurchByItr!I3120*I$1*PricesByItr!I3120)/1000)","v":0},{"$f":"IF(PricesByItr!J3120<0,0,(PurchByItr!J3120*J$1*PricesByItr!J3120)/1000)","v":0},{"$f":"IF(PricesByItr!K3120<0,0,(PurchByItr!K3120*K$1*PricesByItr!K3120)/1000)","v":0},{"$f":"IF(PricesByItr!L3120<0,0,(PurchByItr!L3120*L$1*PricesByItr!L3120)/1000)","v":0},{"$f":"IF(PricesByItr!M3120<0,0,(PurchByItr!M3120*M$1*PricesByItr!M3120)/1000)","v":-4055.2732086609931},{"$f":"IF(PricesByItr!N3120<0,0,(PurchByItr!N3120*N$1*PricesByItr!N3120)/1000)","v":8541.4555229187135},140750.23234914712,null,{"$f":"PurchByItr!Q3120","v":2019},{"$f":"PurchByItr!R3120","v":2003},{"$f":"IF(PricesByItr!S3120<0,0,(PurchByItr!S3120*S$1*PricesByItr!S3120)/1000)","v":14160.421807662986},{"$f":"IF(PricesByItr!T3120<0,0,(PurchByItr!T3120*T$1*PricesByItr!T3120)/1000)","v":197.4978256950381},{"$f":"IF(PricesByItr!U3120<0,0,(PurchByItr!U3120*U$1*PricesByItr!U3120)/1000)","v":23252.803842468293},{"$f":"IF(PricesByItr!V3120<0,0,(PurchByItr!V3120*V$1*PricesByItr!V3120)/1000)","v":40917.203933776844},{"$f":"IF(PricesByItr!W3120<0,0,(PurchByItr!W3120*W$1*PricesByItr!W3120)/1000)","v":39176.646793396023},{"$f":"IF(PricesByItr!X3120<0,0,(PurchByItr!X3120*X$1*PricesByItr!X3120)/1000)","v":0},{"$f":"IF(PricesByItr!Y3120<0,0,(PurchByItr!Y3120*Y$1*PricesByItr!Y3120)/1000)","v":0},{"$f":"IF(PricesByItr!Z3120<0,0,(PurchByItr!Z3120*Z$1*PricesByItr!Z3120)/1000)","v":0},{"$f":"IF(PricesByItr!AA3120<0,0,(PurchByItr!AA3120*AA$1*PricesByItr!AA3120)/1000)","v":0},{"$f":"IF(PricesByItr!AB3120<0,0,(PurchByItr!AB3120*AB$1*PricesByItr!AB3120)/1000)","v":-114.50971655273418},{"$f":"IF(PricesByItr!AC3120<0,0,(PurchByItr!AC3120*AC$1*PricesByItr!AC3120)/1000)","v":1393.9057037525786},{"$f":"IF(PricesByItr!AD3120<0,0,(PurchByItr!AD3120*AD$1*PricesByItr!AD3120)/1000)","v":8707.7004082031162},127691.67059840214]
[{"$f":"PurchByItr!A3121","v":2018},{"$f":"PurchByItr!B3121","v":1970},{"$f":"IF(PricesByItr!C3121<0,0,(PurchByItr!C3121*C$1*PricesByItr!C3121)/1000)","v":12411.981800537123},{"$f":"IF(PricesByItr!D3121<0,0,(PurchByItr!D3121*D$1*PricesByItr!D3121)/1000)","v":3082.976070783614},{"$f":"IF(PricesByItr!E3121<0,0,(PurchByItr!E3121*E$1*PricesByItr!E3121)/1000)","v":15860.400013992314},{"$f":"IF(PricesByItr!F3121<0,0,(PurchByItr!F3121*F$1*PricesByItr!F3121)/1000)","v":0},{"$f":"IF(PricesByItr!G3121<0,0,(PurchByItr!G3121*G$1*PricesByItr!G3121)/1000)","v":0},{"$f":"IF(PricesByItr!H3121<0,0,(PurchByItr!H3121*H$1*PricesByItr!H3121)/1000)","v":0},{"$f":"IF(PricesByItr!I3121<0,0,(PurchByItr!I3121*I$1*PricesByItr!I3121)/1000)","v":-2505.0044403076208},{"$f":"IF(PricesByItr!J3121<0,0,(PurchByItr!J3121*J$1*PricesByItr!J3121)/1000)","v":0},{"$f":"IF(PricesByItr!K3121<0,0,(PurchByItr!K3121*K$1*PricesByItr!K3121)/1000)","v":0},{"$f":"IF(PricesByItr!L3121<0,0,(PurchByItr!L3121*L$1*PricesByItr!L3121)/1000)","v":0},{"$f":"IF(PricesByItr!M3121<0,0,(PurchByItr!M3121*M$1*PricesByItr!M3121)/1000)","v":-854.02705698320858},{"$f":"IF(PricesByItr!N3121<0,0,(PurchByItr!N3121*N$1*PricesByItr!N3121)/1000)","v":20094.945885131841},48091.272273154063,null,{"$f":"PurchByItr!Q3121","v":2019},{"$f":"PurchByItr!R3121","v":1971},{"$f":"IF(PricesByItr!S3121<0,0,(PurchByItr!S3121*S$1*PricesByItr!S3121)/1000)","v":42041.833686035199},{"$f":"IF(PricesByItr!T3121<0,0,(PurchByItr!T3121*T$1*PricesByItr!T3121)/1000)","v":15915.169461036672},{"$f":"IF(PricesByItr!U3121<0,0,(PurchByItr!U3121*U$1*PricesByItr!U3121)/1000)","v":11205.693603179936},{"$f":"IF(PricesByItr!V3121<0,0,(PurchByItr!V3121*V$1*PricesByItr!V3121)/1000)","v":0},{"$f":"IF(PricesByItr!W3121<0,0,(PurchByItr!W3121*W$1*PricesByItr!W3121)/1000)","v":0},{"$f":"IF(PricesByItr!X3121<0,0,(PurchByItr!X3121*X$1*PricesByItr!X3121)/1000)","v":0},{"$f":"IF(PricesByItr!Y3121<0,0,(PurchByItr!Y3121*Y$1*PricesByItr!Y3121)/1000)","v":0},{"$f":"IF(PricesByItr!Z3121<0,0,(PurchByItr!Z3121*Z$1*PricesByItr!Z3121)/1000)","v":0},{"$f":"IF(PricesByItr!AA3121<0,0,(PurchByItr!AA3121*AA$1*PricesByItr!AA3121)/1000)","v":0},{"$f":"IF(PricesByItr!AB3121<0,0,(PurchByItr!AB3121*AB$1*PricesByItr!AB3121)/1000)","v":0},{"$f":"IF(PricesByItr!AC3121<0,0,(PurchByItr!AC3121*AC$1*PricesByItr!AC3121)/1000)","v":0},{"$f":"IF(PricesByItr!AD3121<0,0,(PurchByItr!AD3121*AD$1*PricesByItr!AD3121)/1000)","v":2912.7335800781175},72075.430330329924]
[{"$f":"PurchByItr!A3122","v":2018},{"$f":"PurchByItr!B3122","v":1997},{"$f":"IF(PricesByItr!C3122<0,0,(PurchByItr!C3122*C$1*PricesByItr!C3122)/1000)","v":16334.275671539343},{"$f":"IF(PricesByItr!D3122<0,0,(PurchByItr!D3122*D$1*PricesByItr!D3122)/1000)","v":4345.6802510375983},{"$f":"IF(PricesByItr!E3122<0,0,(PurchByItr!E3122*E$1*PricesByItr!E3122)/1000)","v":0},{"$f":"IF(PricesByItr!F3122<0,0,(PurchByItr!F3122*F$1*PricesByItr!F3122)/1000)","v":0},{"$f":"IF(PricesByItr!G3122<0,0,(PurchByItr!G3122*G$1*PricesByItr!G3122)/1000)","v":0},{"$f":"IF(PricesByItr!H3122<0,0,(PurchByItr!H3122*H$1*PricesByItr!H3122)/1000)","v":0},{"$f":"IF(PricesByItr!I3122<0,0,(PurchByItr!I3122*I$1*PricesByItr!I3122)/1000)","v":0},{"$f":"IF(PricesByItr!J3122<0,0,(PurchByItr!J3122*J$1*PricesByItr!J3122)/1000)","v":0},{"$f":"IF(PricesByItr!K3122<0,0,(PurchByItr!K3122*K$1*PricesByItr!K3122)/1000)","v":0},{"$f":"IF(PricesByItr!L3122<0,0,(PurchByItr!L3122*L$1*PricesByItr!L3122)/1000)","v":0},{"$f":"IF(PricesByItr!M3122<0,0,(PurchByItr!M3122*M$1*PricesByItr!M3122)/1000)","v":0},{"$f":"IF(PricesByItr!N3122<0,0,(PurchByItr!N3122*N$1*PricesByItr!N3122)/1000)","v":0},20679.955922576941,null,{"$f":"PurchByItr!Q3122","v":2019},{"$f":"PurchByItr!R3122","v":1998},{"$f":"IF(PricesByItr!S3122<0,0,(PurchByItr!S3122*S$1*PricesByItr!S3122)/1000)","v":0},{"$f":"IF(PricesByItr!T3122<0,0,(PurchByItr!T3122*T$1*PricesByItr!T3122)/1000)","v":0},{"$f":"IF(PricesByItr!U3122<0,0,(PurchByItr!U3122*U$1*PricesByItr!U3122)/1000)","v":0},{"$f":"IF(PricesByItr!V3122<0,0,(PurchByItr!V3122*V$1*PricesByItr!V3122)/1000)","v":0},{"$f":"IF(PricesByItr!W3122<0,0,(PurchByItr!W3122*W$1*PricesByItr!W3122)/1000)","v":0},{"$f":"IF(PricesByItr!X3122<0,0,(PurchByItr!X3122*X$1*PricesByItr!X3122)/1000)","v":0},{"$f":"IF(PricesByItr!Y3122<0,0,(PurchByItr!Y3122*Y$1*PricesByItr!Y3122)/1000)","v":0},{"$f":"IF(PricesByItr!Z3122<0,0,(PurchByItr!Z3122*Z$1*PricesByItr!Z3122)/1000)","v":0},{"$f":"IF(PricesByItr!AA3122<0,0,(PurchByItr!AA3122*AA$1*PricesByItr!AA3122)/1000)","v":0},{"$f":"IF(PricesByItr!AB3122<0,0,(PurchByItr!AB3122*AB$1*PricesByItr!AB3122)/1000)","v":0},{"$f":"IF(PricesByItr!AC3122<0,0,(PurchByItr!AC3122*AC$1*PricesByItr!AC3122)/1000)","v":0},{"$f":"IF(PricesByItr!AD3122<0,0,(PurchByItr!AD3122*AD$1*PricesByItr!AD3122)/1000)","v":14749.393492675774},14749.393492675774]
[{"$f":"PurchByItr!A3123","v":2018},{"$f":"PurchByItr!B3123","v":2004},{"$f":"IF(PricesByItr!C3123<0,0,(PurchByItr!C3123*C$1*PricesByItr!C3123)/1000)","v":16387.52882507323},{"$f":"IF(PricesByItr!D3123<0,0,(PurchByItr!D3123*D$1*PricesByItr!D3123)/1000)","v":2210.119875938412},{"$f":"IF(PricesByItr!E3123<0,0,(PurchByItr!E3123*E$1*PricesByItr!E3123)/1000)","v":16721.998789062491},{"$f":"IF(PricesByItr!F3123<0,0,(PurchByItr!F3123*F$1*PricesByItr!F3123)/1000)","v":44370.470521652154},{"$f":"IF(PricesByItr!G3123<0,0,(PurchByItr!G3123*G$1*PricesByItr!G3123)/1000)","v":23979.016555664024},{"$f":"IF(PricesByItr!H3123<0,0,(PurchByItr!H3123*H$1*PricesByItr!H3123)/1000)","v":2790.4192472457898},{"$f":"IF(PricesByItr!I3123<0,0,(PurchByItr!I3123*I$1*PricesByItr!I3123)/1000)","v":5012.0061222076429},{"$f":"IF(PricesByItr!J3123<0,0,(PurchByItr!J3123*J$1*PricesByItr!J3123)/1000)","v":0},{"$f":"IF(PricesByItr!K3123<0,0,(PurchByItr!K3123*K$1*PricesByItr!K3123)/1000)","v":333.73090356445368},{"$f":"IF(PricesByItr!L3123<0,0,(PurchByItr!L3123*L$1*PricesByItr!L3123)/1000)","v":0},{"$f":"IF(PricesByItr!M3123<0,0,(PurchByItr!M3123*M$1*PricesByItr!M3123)/1000)","v":-1969.6550524262479},{"$f":"IF(PricesByItr!N3123<0,0,(PurchByItr!N3123*N$1*PricesByItr!N3123)/1000)","v":0},109835.63578798197,null,{"$f":"PurchByItr!Q3123","v":2019},{"$f":"PurchByItr!R3123","v":2005},{"$f":"IF(PricesByItr!S3123<0,0,(PurchByItr!S3123*S$1*PricesByItr!S3123)/1000)","v":7068.370353515631},{"$f":"IF(PricesByItr!T3123<0,0,(PurchByItr!T3123*T$1*PricesByItr!T3123)/1000)","v":5875.1949876880635},{"$f":"IF(PricesByItr!U3123<0,0,(PurchByItr!U3123*U$1*PricesByItr!U3123)/1000)","v":0},{"$f":"IF(PricesByItr!V3123<0,0,(PurchByItr!V3123*V$1*PricesByItr!V3123)/1000)","v":0},{"$f":"IF(PricesByItr!W3123<0,0,(PurchByItr!W3123*W$1*PricesByItr!W3123)/1000)","v":0},{"$f":"IF(PricesByItr!X3123<0,0,(PurchByItr!X3123*X$1*PricesByItr!X3123)/1000)","v":9600.0974908943281},{"$f":"IF(PricesByItr!Y3123<0,0,(PurchByItr!Y3123*Y$1*PricesByItr!Y3123)/1000)","v":8373.0983143615667},{"$f":"IF(PricesByItr!Z3123<0,0,(PurchByItr!Z3123*Z$1*PricesByItr!Z3123)/1000)","v":0},{"$f":"IF(PricesByItr!AA3123<0,0,(PurchByItr!AA3123*AA$1*PricesByItr!AA3123)/1000)","v":0},{"$f":"IF(PricesByItr!AB3123<0,0,(PurchByItr!AB3123*AB$1*PricesByItr!AB3123)/1000)","v":0},{"$f":"IF(PricesByItr!AC3123<0,0,(PurchByItr!AC3123*AC$1*PricesByItr!AC3123)/1000)","v":0},{"$f":"IF(PricesByItr!AD3123<0,0,(PurchByItr!AD3123*AD$1*PricesByItr!AD3123)/1000)","v":10041.810719604475},40958.571866064063]
[{"$f":"PurchByItr!A3124","v":2018},{"$f":"PurchByItr!B3124","v":1955},{"$f":"IF(PricesByItr!C3124<0,0,(PurchByItr!C3124*C$1*PricesByItr!C3124)/1000)","v":20090.805938568101},{"$f":"IF(PricesByItr!D3124<0,0,(PurchByItr!D3124*D$1*PricesByItr!D3124)/1000)","v":0},{"$f":"IF(PricesByItr!E3124<0,0,(PurchByItr!E3124*E$1*PricesByItr!E3124)/1000)","v":0},{"$f":"IF(PricesByItr!F3124<0,0,(PurchByItr!F3124*F$1*PricesByItr!F3124)/1000)","v":19112.944855148311},{"$f":"IF(PricesByItr!G3124<0,0,(PurchByItr!G3124*G$1*PricesByItr!G3124)/1000)","v":10255.420052490219},{"$f":"IF(PricesByItr!H3124<0,0,(PurchByItr!H3124*H$1*PricesByItr!H3124)/1000)","v":17956.724613265967},{"$f":"IF(PricesByItr!I3124<0,0,(PurchByItr!I3124*I$1*PricesByItr!I3124)/1000)","v":2167.7126405334425},{"$f":"IF(PricesByItr!J3124<0,0,(PurchByItr!J3124*J$1*PricesByItr!J3124)/1000)","v":0},{"$f":"IF(PricesByItr!K3124<0,0,(PurchByItr!K3124*K$1*PricesByItr!K3124)/1000)","v":0},{"$f":"IF(PricesByItr!L3124<0,0,(PurchByItr!L3124*L$1*PricesByItr!L3124)/1000)","v":0},{"$f":"IF(PricesByItr!M3124<0,0,(PurchByItr!M3124*M$1*PricesByItr!M3124)/1000)","v":0},{"$f":"IF(PricesByItr!N3124<0,0,(PurchByItr!N3124*N$1*PricesByItr!N3124)/1000)","v":11223.24953027345},80806.857630279483,null,{"$f":"PurchByItr!Q3124","v":2019},{"$f":"PurchByItr!R3124","v":1956},{"$f":"IF(PricesByItr!S3124<0,0,(PurchByItr!S3124*S$1*PricesByItr!S3124)/1000)","v":9639.9307241821189},{"$f":"IF(PricesByItr!T3124<0,0,(PurchByItr!T3124*T$1*PricesByItr!T3124)/1000)","v":0},{"$f":"IF(PricesByItr!U3124<0,0,(PurchByItr!U3124*U$1*PricesByItr!U3124)/1000)","v":0},{"$f":"IF(PricesByItr!V3124<0,0,(PurchByItr!V3124*V$1*PricesByItr!V3124)/1000)","v":0},{"$f":"IF(PricesByItr!W3124<0,0,(PurchByItr!W3124*W$1*PricesByItr!W3124)/1000)","v":0},{"$f":"IF(PricesByItr!X3124<0,0,(PurchByItr!X3124*X$1*PricesByItr!X3124)/1000)","v":0},{"$f":"IF(PricesByItr!Y3124<0,0,(PurchByItr!Y3124*Y$1*PricesByItr!Y3124)/1000)","v":0},{"$f":"IF(PricesByItr!Z3124<0,0,(PurchByItr!Z3124*Z$1*PricesByItr!Z3124)/1000)","v":0},{"$f":"IF(PricesByItr!AA3124<0,0,(PurchByItr!AA3124*AA$1*PricesByItr!AA3124)/1000)","v":0},{"$f":"IF(PricesByItr!AB3124<0,0,(PurchByItr!AB3124*AB$1*PricesByItr!AB3124)/1000)","v":0},{"$f":"IF(PricesByItr!AC3124<0,0,(PurchByItr!AC3124*AC$1*PricesByItr!AC3124)/1000)","v":0},{"$f":"IF(PricesByItr!AD3124<0,0,(PurchByItr!AD3124*AD$1*PricesByItr!AD3124)/1000)","v":7981.2456163329989},17621.176340515118]
[{"$f":"PurchByItr!A3125","v":2018},{"$f":"PurchByItr!B3125","v":1976},{"$f":"IF(PricesByItr!C3125<0,0,(PurchByItr!C3125*C$1*PricesByItr!C3125)/1000)","v":0},{"$f":"IF(PricesByItr!D3125<0,0,(PurchByItr!D3125*D$1*PricesByItr!D3125)/1000)","v":0},{"$f":"IF(PricesByItr!E3125<0,0,(PurchByItr!E3125*E$1*PricesByItr!E3125)/1000)","v":0},{"$f":"IF(PricesByItr!F3125<0,0,(PurchByItr!F3125*F$1*PricesByItr!F3125)/1000)","v":0},{"$f":"IF(PricesByItr!G3125<0,0,(PurchByItr!G3125*G$1*PricesByItr!G3125)/1000)","v":0},{"$f":"IF(PricesByItr!H3125<0,0,(PurchByItr!H3125*H$1*PricesByItr!H3125)/1000)","v":0},{"$f":"IF(PricesByItr!I3125<0,0,(PurchByItr!I3125*I$1*PricesByItr!I3125)/1000)","v":0},{"$f":"IF(PricesByItr!J3125<0,0,(PurchByItr!J3125*J$1*PricesByItr!J3125)/1000)","v":0},{"$f":"IF(PricesByItr!K3125<0,0,(PurchByItr!K3125*K$1*PricesByItr!K3125)/1000)","v":0},{"$f":"IF(PricesByItr!L3125<0,0,(PurchByItr!L3125*L$1*PricesByItr!L3125)/1000)","v":0},{"$f":"IF(PricesByItr!M3125<0,0,(PurchByItr!M3125*M$1*PricesByItr!M3125)/1000)","v":0},{"$f":"IF(PricesByItr!N3125<0,0,(PurchByItr!N3125*N$1*PricesByItr!N3125)/1000)","v":0},0,null,{"$f":"PurchByItr!Q3125","v":2019},{"$f":"PurchByItr!R3125","v":1977},{"$f":"IF(PricesByItr!S3125<0,0,(PurchByItr!S3125*S$1*PricesByItr!S3125)/1000)","v":7879.1617611694364},{"$f":"IF(PricesByItr!T3125<0,0,(PurchByItr!T3125*T$1*PricesByItr!T3125)/1000)","v":4595.8542748775508},{"$f":"IF(PricesByItr!U3125<0,0,(PurchByItr!U3125*U$1*PricesByItr!U3125)/1000)","v":15705.662863159157},{"$f":"IF(PricesByItr!V3125<0,0,(PurchByItr!V3125*V$1*PricesByItr!V3125)/1000)","v":23480.585200622594},{"$f":"IF(PricesByItr!W3125<0,0,(PurchByItr!W3125*W$1*PricesByItr!W3125)/1000)","v":16492.527725097643},{"$f":"IF(PricesByItr!X3125<0,0,(PurchByItr!X3125*X$1*PricesByItr!X3125)/1000)","v":22386.070521240203},{"$f":"IF(PricesByItr!Y3125<0,0,(PurchByItr!Y3125*Y$1*PricesByItr!Y3125)/1000)","v":16673.087078186003},{"$f":"IF(PricesByItr!Z3125<0,0,(PurchByItr!Z3125*Z$1*PricesByItr!Z3125)/1000)","v":0},{"$f":"IF(PricesByItr!AA3125<0,0,(PurchByItr!AA3125*AA$1*PricesByItr!AA3125)/1000)","v":8652.9688897705146},{"$f":"IF(PricesByItr!AB3125<0,0,(PurchByItr!AB3125*AB$1*PricesByItr!AB3125)/1000)","v":5049.0485520934981},{"$f":"IF(PricesByItr!AC3125<0,0,(PurchByItr!AC3125*AC$1*PricesByItr!AC3125)/1000)","v":-1505.37416081336},{"$f":"IF(PricesByItr!AD3125<0,0,(PurchByItr!AD3125*AD$1*PricesByItr!AD3125)/1000)","v":13496.505296264626},132906.09800166788]
[{"$f":"PurchByItr!A3126","v":2018},{"$f":"PurchByItr!B3126","v":1950},{"$f":"IF(PricesByItr!C3126<0,0,(PurchByItr!C3126*C$1*PricesByItr!C3126)/1000)","v":21035.198323593107},{"$f":"IF(PricesByItr!D3126<0,0,(PurchByItr!D3126*D$1*PricesByItr!D3126)/1000)","v":15835.948478176118},{"$f":"IF(PricesByItr!E3126<0,0,(PurchByItr!E3126*E$1*PricesByItr!E3126)/1000)","v":25963.504038665742},{"$f":"IF(PricesByItr!F3126<0,0,(PurchByItr!F3126*F$1*PricesByItr!F3126)/1000)","v":0},{"$f":"IF(PricesByItr!G3126<0,0,(PurchByItr!G3126*G$1*PricesByItr!G3126)/1000)","v":0},{"$f":"IF(PricesByItr!H3126<0,0,(PurchByItr!H3126*H$1*PricesByItr!H3126)/1000)","v":0},{"$f":"IF(PricesByItr!I3126<0,0,(PurchByItr!I3126*I$1*PricesByItr!I3126)/1000)","v":0},{"$f":"IF(PricesByItr!J3126<0,0,(PurchByItr!J3126*J$1*PricesByItr!J3126)/1000)","v":0},{"$f":"IF(PricesByItr!K3126<0,0,(PurchByItr!K3126*K$1*PricesByItr!K3126)/1000)","v":0},{"$f":"IF(PricesByItr!L3126<0,0,(PurchByItr!L3126*L$1*PricesByItr!L3126)/1000)","v":0},{"$f":"IF(PricesByItr!M3126<0,0,(PurchByItr!M3126*M$1*PricesByItr!M3126)/1000)","v":0},{"$f":"IF(PricesByItr!N3126<0,0,(PurchByItr!N3126*N$1*PricesByItr!N3126)/1000)","v":2094.7821602783201},64929.433000713288,null,{"$f":"PurchByItr!Q3126","v":2019},{"$f":"PurchByItr!R3126","v":1951},{"$f":"IF(PricesByItr!S3126<0,0,(PurchByItr!S3126*S$1*PricesByItr!S3126)/1000)","v":1247.0838292236326},{"$f":"IF(PricesByItr!T3126<0,0,(PurchByItr!T3126*T$1*PricesByItr!T3126)/1000)","v":0},{"$f":"IF(PricesByItr!U3126<0,0,(PurchByItr!U3126*U$1*PricesByItr!U3126)/1000)","v":0},{"$f":"IF(PricesByItr!V3126<0,0,(PurchByItr!V3126*V$1*PricesByItr!V3126)/1000)","v":0},{"$f":"IF(PricesByItr!W3126<0,0,(PurchByItr!W3126*W$1*PricesByItr!W3126)/1000)","v":0},{"$f":"IF(PricesByItr!X3126<0,0,(PurchByItr!X3126*X$1*PricesByItr!X3126)/1000)","v":0},{"$f":"IF(PricesByItr!Y3126<0,0,(PurchByItr!Y3126*Y$1*PricesByItr!Y3126)/1000)","v":0},{"$f":"IF(PricesByItr!Z3126<0,0,(PurchByItr!Z3126*Z$1*PricesByItr!Z3126)/1000)","v":0},{"$f":"IF(PricesByItr!AA3126<0,0,(PurchByItr!AA3126*AA$1*PricesByItr!AA3126)/1000)","v":0},{"$f":"IF(PricesByItr!AB3126<0,0,(PurchByItr!AB3126*AB$1*PricesByItr!AB3126)/1000)","v":0},{"$f":"IF(PricesByItr!AC3126<0,0,(PurchByItr!AC3126*AC$1*PricesByItr!AC3126)/1000)","v":0},{"$f":"IF(PricesByItr!AD3126<0,0,(PurchByItr!AD3126*AD$1*PricesByItr!AD3126)/1000)","v":8186.6183142700256},9433.7021434936578]
[{"$f":"PurchByItr!A3127","v":2018},{"$f":"PurchByItr!B3127","v":1995},{"$f":"IF(PricesByItr!C3127<0,0,(PurchByItr!C3127*C$1*PricesByItr!C3127)/1000)","v":15164.74419674684},{"$f":"IF(PricesByItr!D3127<0,0,(PurchByItr!D3127*D$1*PricesByItr!D3127)/1000)","v":19402.631190078733},{"$f":"IF(PricesByItr!E3127<0,0,(PurchByItr!E3127*E$1*PricesByItr!E3127)/1000)","v":29138.317123977697},{"$f":"IF(PricesByItr!F3127<0,0,(PurchByItr!F3127*F$1*PricesByItr!F3127)/1000)","v":34837.539637237533},{"$f":"IF(PricesByItr!G3127<0,0,(PurchByItr!G3127*G$1*PricesByItr!G3127)/1000)","v":0},{"$f":"IF(PricesByItr!H3127<0,0,(PurchByItr!H3127*H$1*PricesByItr!H3127)/1000)","v":0},{"$f":"IF(PricesByItr!I3127<0,0,(PurchByItr!I3127*I$1*PricesByItr!I3127)/1000)","v":13126.187839202887},{"$f":"IF(PricesByItr!J3127<0,0,(PurchByItr!J3127*J$1*PricesByItr!J3127)/1000)","v":0},{"$f":"IF(PricesByItr!K3127<0,0,(PurchByItr!K3127*K$1*PricesByItr!K3127)/1000)","v":0},{"$f":"IF(PricesByItr!L3127<0,0,(PurchByItr!L3127*L$1*PricesByItr!L3127)/1000)","v":0},{"$f":"IF(PricesByItr!M3127<0,0,(PurchByItr!M3127*M$1*PricesByItr!M3127)/1000)","v":0},{"$f":"IF(PricesByItr!N3127<0,0,(PurchByItr!N3127*N$1*PricesByItr!N3127)/1000)","v":2131.9236049804704},113801.34359222418,null,{"$f":"PurchByItr!Q3127","v":2019},{"$f":"PurchByItr!R3127","v":1996},{"$f":"IF(PricesByItr!S3127<0,0,(PurchByItr!S3127*S$1*PricesByItr!S3127)/1000)","v":3740.8706316375788},{"$f":"IF(PricesByItr!T3127<0,0,(PurchByItr!T3127*T$1*PricesByItr!T3127)/1000)","v":0},{"$f":"IF(PricesByItr!U3127<0,0,(PurchByItr!U3127*U$1*PricesByItr!U3127)/1000)","v":0},{"$f":"IF(PricesByItr!V3127<0,0,(PurchByItr!V3127*V$1*PricesByItr!V3127)/1000)","v":0},{"$f":"IF(PricesByItr!W3127<0,0,(PurchByItr!W3127*W$1*PricesByItr!W3127)/1000)","v":0},{"$f":"IF(PricesByItr!X3127<0,0,(PurchByItr!X3127*X$1*PricesByItr!X3127)/1000)","v":0},{"$f":"IF(PricesByItr!Y3127<0,0,(PurchByItr!Y3127*Y$1*PricesByItr!Y3127)/1000)","v":0},{"$f":"IF(PricesByItr!Z3127<0,0,(PurchByItr!Z3127*Z$1*PricesByItr!Z3127)/1000)","v":0},{"$f":"IF(PricesByItr!AA3127<0,0,(PurchByItr!AA3127*AA$1*PricesByItr!AA3127)/1000)","v":0},{"$f":"IF(PricesByItr!AB3127<0,0,(PurchByItr!AB3127*AB$1*PricesByItr!AB3127)/1000)","v":0},{"$f":"IF(PricesByItr!AC3127<0,0,(PurchByItr!AC3127*AC$1*PricesByItr!AC3127)/1000)","v":0},{"$f":"IF(PricesByItr!AD3127<0,0,(PurchByItr!AD3127*AD$1*PricesByItr!AD3127)/1000)","v":8506.847838867192},12247.718470504771]
[{"$f":"PurchByItr!A3128","v":2018},{"$f":"PurchByItr!B3128","v":2005},{"$f":"IF(PricesByItr!C3128<0,0,(PurchByItr!C3128*C$1*PricesByItr!C3128)/1000)","v":7024.9477358398399},{"$f":"IF(PricesByItr!D3128<0,0,(PurchByItr!D3128*D$1*PricesByItr!D3128)/1000)","v":5865.5279245757965},{"$f":"IF(PricesByItr!E3128<0,0,(PurchByItr!E3128*E$1*PricesByItr!E3128)/1000)","v":0},{"$f":"IF(PricesByItr!F3128<0,0,(PurchByItr!F3128*F$1*PricesByItr!F3128)/1000)","v":0},{"$f":"IF(PricesByItr!G3128<0,0,(PurchByItr!G3128*G$1*PricesByItr!G3128)/1000)","v":0},{"$f":"IF(PricesByItr!H3128<0,0,(PurchByItr!H3128*H$1*PricesByItr!H3128)/1000)","v":17921.954566589357},{"$f":"IF(PricesByItr!I3128<0,0,(PurchByItr!I3128*I$1*PricesByItr!I3128)/1000)","v":14466.482772979734},{"$f":"IF(PricesByItr!J3128<0,0,(PurchByItr!J3128*J$1*PricesByItr!J3128)/1000)","v":0},{"$f":"IF(PricesByItr!K3128<0,0,(PurchByItr!K3128*K$1*PricesByItr!K3128)/1000)","v":0},{"$f":"IF(PricesByItr!L3128<0,0,(PurchByItr!L3128*L$1*PricesByItr!L3128)/1000)","v":0},{"$f":"IF(PricesByItr!M3128<0,0,(PurchByItr!M3128*M$1*PricesByItr!M3128)/1000)","v":0},{"$f":"IF(PricesByItr!N3128<0,0,(PurchByItr!N3128*N$1*PricesByItr!N3128)/1000)","v":12057.9345005493},57336.84750053403,null,{"$f":"PurchByItr!Q3128","v":2019},{"$f":"PurchByItr!R3128","v":2006},{"$f":"IF(PricesByItr!S3128<0,0,(PurchByItr!S3128*S$1*PricesByItr!S3128)/1000)","v":33178.735128845168},{"$f":"IF(PricesByItr!T3128<0,0,(PurchByItr!T3128*T$1*PricesByItr!T3128)/1000)","v":5092.3746852188178},{"$f":"IF(PricesByItr!U3128<0,0,(PurchByItr!U3128*U$1*PricesByItr!U3128)/1000)","v":0},{"$f":"IF(PricesByItr!V3128<0,0,(PurchByItr!V3128*V$1*PricesByItr!V3128)/1000)","v":0},{"$f":"IF(PricesByItr!W3128<0,0,(PurchByItr!W3128*W$1*PricesByItr!W3128)/1000)","v":0},{"$f":"IF(PricesByItr!X3128<0,0,(PurchByItr!X3128*X$1*PricesByItr!X3128)/1000)","v":0},{"$f":"IF(PricesByItr!Y3128<0,0,(PurchByItr!Y3128*Y$1*PricesByItr!Y3128)/1000)","v":0},{"$f":"IF(PricesByItr!Z3128<0,0,(PurchByItr!Z3128*Z$1*PricesByItr!Z3128)/1000)","v":0},{"$f":"IF(PricesByItr!AA3128<0,0,(PurchByItr!AA3128*AA$1*PricesByItr!AA3128)/1000)","v":0},{"$f":"IF(PricesByItr!AB3128<0,0,(PurchByItr!AB3128*AB$1*PricesByItr!AB3128)/1000)","v":-238.49883035278285},{"$f":"IF(PricesByItr!AC3128<0,0,(PurchByItr!AC3128*AC$1*PricesByItr!AC3128)/1000)","v":-4406.9839590675656},{"$f":"IF(PricesByItr!AD3128<0,0,(PurchByItr!AD3128*AD$1*PricesByItr!AD3128)/1000)","v":20147.786037597642},53773.413062241278]
[{"$f":"PurchByItr!A3129","v":2018},{"$f":"PurchByItr!B3129","v":1945},{"$f":"IF(PricesByItr!C3129<0,0,(PurchByItr!C3129*C$1*PricesByItr!C3129)/1000)","v":9293.1942381744448},{"$f":"IF(PricesByItr!D3129<0,0,(PurchByItr!D3129*D$1*PricesByItr!D3129)/1000)","v":82.294965240478447},{"$f":"IF(PricesByItr!E3129<0,0,(PurchByItr!E3129*E$1*PricesByItr!E3129)/1000)","v":26866.299538146977},{"$f":"IF(PricesByItr!F3129<0,0,(PurchByItr!F3129*F$1*PricesByItr!F3129)/1000)","v":61346.873552673424},{"$f":"IF(PricesByItr!G3129<0,0,(PurchByItr!G3129*G$1*PricesByItr!G3129)/1000)","v":64740.609444397058},{"$f":"IF(PricesByItr!H3129<0,0,(PurchByItr!H3129*H$1*PricesByItr!H3129)/1000)","v":38885.300782739658},{"$f":"IF(PricesByItr!I3129<0,0,(PurchByItr!I3129*I$1*PricesByItr!I3129)/1000)","v":19883.400383605989},{"$f":"IF(PricesByItr!J3129<0,0,(PurchByItr!J3129*J$1*PricesByItr!J3129)/1000)","v":0},{"$f":"IF(PricesByItr!K3129<0,0,(PurchByItr!K3129*K$1*PricesByItr!K3129)/1000)","v":0},{"$f":"IF(PricesByItr!L3129<0,0,(PurchByItr!L3129*L$1*PricesByItr!L3129)/1000)","v":9454.9500509948884},{"$f":"IF(PricesByItr!M3129<0,0,(PurchByItr!M3129*M$1*PricesByItr!M3129)/1000)","v":-4478.4012020726386},{"$f":"IF(PricesByItr!N3129<0,0,(PurchByItr!N3129*N$1*PricesByItr!N3129)/1000)","v":-6371.3618682861425},219703.15988561412,null,{"$f":"PurchByItr!Q3129","v":2019},{"$f":"PurchByItr!R3129","v":1946},{"$f":"IF(PricesByItr!S3129<0,0,(PurchByItr!S3129*S$1*PricesByItr!S3129)/1000)","v":13361.231493301391},{"$f":"IF(PricesByItr!T3129<0,0,(PurchByItr!T3129*T$1*PricesByItr!T3129)/1000)","v":5283.825141300209},{"$f":"IF(PricesByItr!U3129<0,0,(PurchByItr!U3129*U$1*PricesByItr!U3129)/1000)","v":22657.809671875035},{"$f":"IF(PricesByItr!V3129<0,0,(PurchByItr!V3129*V$1*PricesByItr!V3129)/1000)","v":7346.6514176940836},{"$f":"IF(PricesByItr!W3129<0,0,(PurchByItr!W3129*W$1*PricesByItr!W3129)/1000)","v":0},{"$f":"IF(PricesByItr!X3129<0,0,(PurchByItr!X3129*X$1*PricesByItr!X3129)/1000)","v":0},{"$f":"IF(PricesByItr!Y3129<0,0,(PurchByItr!Y3129*Y$1*PricesByItr!Y3129)/1000)","v":0},{"$f":"IF(PricesByItr!Z3129<0,0,(PurchByItr!Z3129*Z$1*PricesByItr!Z3129)/1000)","v":0},{"$f":"IF(PricesByItr!AA3129<0,0,(PurchByItr!AA3129*AA$1*PricesByItr!AA3129)/1000)","v":0},{"$f":"IF(PricesByItr!AB3129<0,0,(PurchByItr!AB3129*AB$1*PricesByItr!AB3129)/1000)","v":0},{"$f":"IF(PricesByItr!AC3129<0,0,(PurchByItr!AC3129*AC$1*PricesByItr!AC3129)/1000)","v":0},{"$f":"IF(PricesByItr!AD3129<0,0,(PurchByItr!AD3129*AD$1*PricesByItr!AD3129)/1000)","v":5482.6479708251973},54132.165694995914]
[{"$f":"PurchByItr!A3130","v":2018},{"$f":"PurchByItr!B3130","v":1946},{"$f":"IF(PricesByItr!C3130<0,0,(PurchByItr!C3130*C$1*PricesByItr!C3130)/1000)","v":22341.673057556134},{"$f":"IF(PricesByItr!D3130<0,0,(PurchByItr!D3130*D$1*PricesByItr!D3130)/1000)","v":6634.1927811813339},{"$f":"IF(PricesByItr!E3130<0,0,(PurchByItr!E3130*E$1*PricesByItr!E3130)/1000)","v":26758.301770019571},{"$f":"IF(PricesByItr!F3130<0,0,(PurchByItr!F3130*F$1*PricesByItr!F3130)/1000)","v":8438.1164270019544},{"$f":"IF(PricesByItr!G3130<0,0,(PurchByItr!G3130*G$1*PricesByItr!G3130)/1000)","v":0},{"$f":"IF(PricesByItr!H3130<0,0,(PurchByItr!H3130*H$1*PricesByItr!H3130)/1000)","v":0},{"$f":"IF(PricesByItr!I3130<0,0,(PurchByItr!I3130*I$1*PricesByItr!I3130)/1000)","v":0},{"$f":"IF(PricesByItr!J3130<0,0,(PurchByItr!J3130*J$1*PricesByItr!J3130)/1000)","v":0},{"$f":"IF(PricesByItr!K3130<0,0,(PurchByItr!K3130*K$1*PricesByItr!K3130)/1000)","v":0},{"$f":"IF(PricesByItr!L3130<0,0,(PurchByItr!L3130*L$1*PricesByItr!L3130)/1000)","v":0},{"$f":"IF(PricesByItr!M3130<0,0,(PurchByItr!M3130*M$1*PricesByItr!M3130)/1000)","v":0},{"$f":"IF(PricesByItr!N3130<0,0,(PurchByItr!N3130*N$1*PricesByItr!N3130)/1000)","v":5070.1833885498099},69242.467424308794,null,{"$f":"PurchByItr!Q3130","v":2019},{"$f":"PurchByItr!R3130","v":1947},{"$f":"IF(PricesByItr!S3130<0,0,(PurchByItr!S3130*S$1*PricesByItr!S3130)/1000)","v":27010.129658203103},{"$f":"IF(PricesByItr!T3130<0,0,(PurchByItr!T3130*T$1*PricesByItr!T3130)/1000)","v":6601.7783136501248},{"$f":"IF(PricesByItr!U3130<0,0,(PurchByItr!U3130*U$1*PricesByItr!U3130)/1000)","v":0},{"$f":"IF(PricesByItr!V3130<0,0,(PurchByItr!V3130*V$1*PricesByItr!V3130)/1000)","v":0},{"$f":"IF(PricesByItr!W3130<0,0,(PurchByItr!W3130*W$1*PricesByItr!W3130)/1000)","v":0},{"$f":"IF(PricesByItr!X3130<0,0,(PurchByItr!X3130*X$1*PricesByItr!X3130)/1000)","v":0},{"$f":"IF(PricesByItr!Y3130<0,0,(PurchByItr!Y3130*Y$1*PricesByItr!Y3130)/1000)","v":0},{"$f":"IF(PricesByItr!Z3130<0,0,(PurchByItr!Z3130*Z$1*PricesByItr!Z3130)/1000)","v":0},{"$f":"IF(PricesByItr!AA3130<0,0,(PurchByItr!AA3130*AA$1*PricesByItr!AA3130)/1000)","v":0},{"$f":"IF(PricesByItr!AB3130<0,0,(PurchByItr!AB3130*AB$1*PricesByItr!AB3130)/1000)","v":0},{"$f":"IF(PricesByItr!AC3130<0,0,(PurchByItr!AC3130*AC$1*PricesByItr!AC3130)/1000)","v":0},{"$f":"IF(PricesByItr!AD3130<0,0,(PurchByItr!AD3130*AD$1*PricesByItr!AD3130)/1000)","v":8096.4529759368834},41708.360947790112]
[{"$f":"PurchByItr!A3131","v":2018},{"$f":"PurchByItr!B3131","v":2004},{"$f":"IF(PricesByItr!C3131<0,0,(PurchByItr!C3131*C$1*PricesByItr!C3131)/1000)","v":19769.966157104522},{"$f":"IF(PricesByItr!D3131<0,0,(PurchByItr!D3131*D$1*PricesByItr!D3131)/1000)","v":2501.9611684036217},{"$f":"IF(PricesByItr!E3131<0,0,(PurchByItr!E3131*E$1*PricesByItr!E3131)/1000)","v":14650.467142486597},{"$f":"IF(PricesByItr!F3131<0,0,(PurchByItr!F3131*F$1*PricesByItr!F3131)/1000)","v":45588.926556549071},{"$f":"IF(PricesByItr!G3131<0,0,(PurchByItr!G3131*G$1*PricesByItr!G3131)/1000)","v":31389.26754492191},{"$f":"IF(PricesByItr!H3131<0,0,(PurchByItr!H3131*H$1*PricesByItr!H3131)/1000)","v":4997.1409611129839},{"$f":"IF(PricesByItr!I3131<0,0,(PurchByItr!I3131*I$1*PricesByItr!I3131)/1000)","v":10370.637673797619},{"$f":"IF(PricesByItr!J3131<0,0,(PurchByItr!J3131*J$1*PricesByItr!J3131)/1000)","v":0},{"$f":"IF(PricesByItr!K3131<0,0,(PurchByItr!K3131*K$1*PricesByItr!K3131)/1000)","v":447.1559493713371},{"$f":"IF(PricesByItr!L3131<0,0,(PurchByItr!L3131*L$1*PricesByItr!L3131)/1000)","v":0},{"$f":"IF(PricesByItr!M3131<0,0,(PurchByItr!M3131*M$1*PricesByItr!M3131)/1000)","v":-2177.1399994708659},{"$f":"IF(PricesByItr!N3131<0,0,(PurchByItr!N3131*N$1*PricesByItr!N3131)/1000)","v":0},127538.3831542768,null,{"$f":"PurchByItr!Q3131","v":2019},{"$f":"PurchByItr!R3131","v":2005},{"$f":"IF(PricesByItr!S3131<0,0,(PurchByItr!S3131*S$1*PricesByItr!S3131)/1000)","v":8381.6338879394443},{"$f":"IF(PricesByItr!T3131<0,0,(PurchByItr!T3131*T$1*PricesByItr!T3131)/1000)","v":6179.093922729493},{"$f":"IF(PricesByItr!U3131<0,0,(PurchByItr!U3131*U$1*PricesByItr!U3131)/1000)","v":0},{"$f":"IF(PricesByItr!V3131<0,0,(PurchByItr!V3131*V$1*PricesByItr!V3131)/1000)","v":0},{"$f":"IF(PricesByItr!W3131<0,0,(PurchByItr!W3131*W$1*PricesByItr!W3131)/1000)","v":0},{"$f":"IF(PricesByItr!X3131<0,0,(PurchByItr!X3131*X$1*PricesByItr!X3131)/1000)","v":11915.791562820426},{"$f":"IF(PricesByItr!Y3131<0,0,(PurchByItr!Y3131*Y$1*PricesByItr!Y3131)/1000)","v":11260.524550689706},{"$f":"IF(PricesByItr!Z3131<0,0,(PurchByItr!Z3131*Z$1*PricesByItr!Z3131)/1000)","v":0},{"$f":"IF(PricesByItr!AA3131<0,0,(PurchByItr!AA3131*AA$1*PricesByItr!AA3131)/1000)","v":0},{"$f":"IF(PricesByItr!AB3131<0,0,(PurchByItr!AB3131*AB$1*PricesByItr!AB3131)/1000)","v":0},{"$f":"IF(PricesByItr!AC3131<0,0,(PurchByItr!AC3131*AC$1*PricesByItr!AC3131)/1000)","v":0},{"$f":"IF(PricesByItr!AD3131<0,0,(PurchByItr!AD3131*AD$1*PricesByItr!AD3131)/1000)","v":12567.629302368183},50304.673226547253]
[{"$f":"PurchByItr!A3132","v":2018},{"$f":"PurchByItr!B3132","v":1958},{"$f":"IF(PricesByItr!C3132<0,0,(PurchByItr!C3132*C$1*PricesByItr!C3132)/1000)","v":23140.032766265915},{"$f":"IF(PricesByItr!D3132<0,0,(PurchByItr!D3132*D$1*PricesByItr!D3132)/1000)","v":5993.9392172469979},{"$f":"IF(PricesByItr!E3132<0,0,(PurchByItr!E3132*E$1*PricesByItr!E3132)/1000)","v":29538.778526275688},{"$f":"IF(PricesByItr!F3132<0,0,(PurchByItr!F3132*F$1*PricesByItr!F3132)/1000)","v":0},{"$f":"IF(PricesByItr!G3132<0,0,(PurchByItr!G3132*G$1*PricesByItr!G3132)/1000)","v":0},{"$f":"IF(PricesByItr!H3132<0,0,(PurchByItr!H3132*H$1*PricesByItr!H3132)/1000)","v":0},{"$f":"IF(PricesByItr!I3132<0,0,(PurchByItr!I3132*I$1*PricesByItr!I3132)/1000)","v":0},{"$f":"IF(PricesByItr!J3132<0,0,(PurchByItr!J3132*J$1*PricesByItr!J3132)/1000)","v":0},{"$f":"IF(PricesByItr!K3132<0,0,(PurchByItr!K3132*K$1*PricesByItr!K3132)/1000)","v":0},{"$f":"IF(PricesByItr!L3132<0,0,(PurchByItr!L3132*L$1*PricesByItr!L3132)/1000)","v":0},{"$f":"IF(PricesByItr!M3132<0,0,(PurchByItr!M3132*M$1*PricesByItr!M3132)/1000)","v":-965.04463939051504},{"$f":"IF(PricesByItr!N3132<0,0,(PurchByItr!N3132*N$1*PricesByItr!N3132)/1000)","v":13772.300427429214},71480.006297827305,null,{"$f":"PurchByItr!Q3132","v":2019},{"$f":"PurchByItr!R3132","v":1959},{"$f":"IF(PricesByItr!S3132<0,0,(PurchByItr!S3132*S$1*PricesByItr!S3132)/1000)","v":18495.878860473633},{"$f":"IF(PricesByItr!T3132<0,0,(PurchByItr!T3132*T$1*PricesByItr!T3132)/1000)","v":0},{"$f":"IF(PricesByItr!U3132<0,0,(PurchByItr!U3132*U$1*PricesByItr!U3132)/1000)","v":0},{"$f":"IF(PricesByItr!V3132<0,0,(PurchByItr!V3132*V$1*PricesByItr!V3132)/1000)","v":0},{"$f":"IF(PricesByItr!W3132<0,0,(PurchByItr!W3132*W$1*PricesByItr!W3132)/1000)","v":0},{"$f":"IF(PricesByItr!X3132<0,0,(PurchByItr!X3132*X$1*PricesByItr!X3132)/1000)","v":0},{"$f":"IF(PricesByItr!Y3132<0,0,(PurchByItr!Y3132*Y$1*PricesByItr!Y3132)/1000)","v":0},{"$f":"IF(PricesByItr!Z3132<0,0,(PurchByItr!Z3132*Z$1*PricesByItr!Z3132)/1000)","v":0},{"$f":"IF(PricesByItr!AA3132<0,0,(PurchByItr!AA3132*AA$1*PricesByItr!AA3132)/1000)","v":0},{"$f":"IF(PricesByItr!AB3132<0,0,(PurchByItr!AB3132*AB$1*PricesByItr!AB3132)/1000)","v":0},{"$f":"IF(PricesByItr!AC3132<0,0,(PurchByItr!AC3132*AC$1*PricesByItr!AC3132)/1000)","v":0},{"$f":"IF(PricesByItr!AD3132<0,0,(PurchByItr!AD3132*AD$1*PricesByItr!AD3132)/1000)","v":0},18495.878860473633]
[{"$f":"PurchByItr!A3133","v":2018},{"$f":"PurchByItr!B3133","v":1979},{"$f":"IF(PricesByItr!C3133<0,0,(PurchByItr!C3133*C$1*PricesByItr!C3133)/1000)","v":3589.0016824493423},{"$f":"IF(PricesByItr!D3133<0,0,(PurchByItr!D3133*D$1*PricesByItr!D3133)/1000)","v":13301.605992925652},{"$f":"IF(PricesByItr!E3133<0,0,(PurchByItr!E3133*E$1*PricesByItr!E3133)/1000)","v":35472.56152587886},{"$f":"IF(PricesByItr!F3133<0,0,(PurchByItr!F3133*F$1*PricesByItr!F3133)/1000)","v":26724.671633972139},{"$f":"IF(PricesByItr!G3133<0,0,(PurchByItr!G3133*G$1*PricesByItr!G3133)/1000)","v":17959.548504638689},{"$f":"IF(PricesByItr!H3133<0,0,(PurchByItr!H3133*H$1*PricesByItr!H3133)/1000)","v":0},{"$f":"IF(PricesByItr!I3133<0,0,(PurchByItr!I3133*I$1*PricesByItr!I3133)/1000)","v":4431.7227757263245},{"$f":"IF(PricesByItr!J3133<0,0,(PurchByItr!J3133*J$1*PricesByItr!J3133)/1000)","v":0},{"$f":"IF(PricesByItr!K3133<0,0,(PurchByItr!K3133*K$1*PricesByItr!K3133)/1000)","v":-5772.9411963500925},{"$f":"IF(PricesByItr!L3133<0,0,(PurchByItr!L3133*L$1*PricesByItr!L3133)/1000)","v":19344.7348539581},{"$f":"IF(PricesByItr!M3133<0,0,(PurchByItr!M3133*M$1*PricesByItr!M3133)/1000)","v":-1769.0762943863394},{"$f":"IF(PricesByItr!N3133<0,0,(PurchByItr!N3133*N$1*PricesByItr!N3133)/1000)","v":-3636.9842995605418},109644.84517925214,null,{"$f":"PurchByItr!Q3133","v":2019},{"$f":"PurchByItr!R3133","v":1980},{"$f":"IF(PricesByItr!S3133<0,0,(PurchByItr!S3133*S$1*PricesByItr!S3133)/1000)","v":14918.292998657236},{"$f":"IF(PricesByItr!T3133<0,0,(PurchByItr!T3133*T$1*PricesByItr!T3133)/1000)","v":15838.595058441131},{"$f":"IF(PricesByItr!U3133<0,0,(PurchByItr!U3133*U$1*PricesByItr!U3133)/1000)","v":33272.247313079853},{"$f":"IF(PricesByItr!V3133<0,0,(PurchByItr!V3133*V$1*PricesByItr!V3133)/1000)","v":40134.365839309758},{"$f":"IF(PricesByItr!W3133<0,0,(PurchByItr!W3133*W$1*PricesByItr!W3133)/1000)","v":13423.790589294424},{"$f":"IF(PricesByItr!X3133<0,0,(PurchByItr!X3133*X$1*PricesByItr!X3133)/1000)","v":23258.500884990652},{"$f":"IF(PricesByItr!Y3133<0,0,(PurchByItr!Y3133*Y$1*PricesByItr!Y3133)/1000)","v":0},{"$f":"IF(PricesByItr!Z3133<0,0,(PurchByItr!Z3133*Z$1*PricesByItr!Z3133)/1000)","v":0},{"$f":"IF(PricesByItr!AA3133<0,0,(PurchByItr!AA3133*AA$1*PricesByItr!AA3133)/1000)","v":0},{"$f":"IF(PricesByItr!AB3133<0,0,(PurchByItr!AB3133*AB$1*PricesByItr!AB3133)/1000)","v":-4998.7997102355966},{"$f":"IF(PricesByItr!AC3133<0,0,(PurchByItr!AC3133*AC$1*PricesByItr!AC3133)/1000)","v":-2520.0924560645344},{"$f":"IF(PricesByItr!AD3133<0,0,(PurchByItr!AD3133*AD$1*PricesByItr!AD3133)/1000)","v":0},133326.90051747294]
[{"$f":"PurchByItr!A3134","v":2018},{"$f":"PurchByItr!B3134","v":2000},{"$f":"IF(PricesByItr!C3134<0,0,(PurchByItr!C3134*C$1*PricesByItr!C3134)/1000)","v":20095.710827636711},{"$f":"IF(PricesByItr!D3134<0,0,(PurchByItr!D3134*D$1*PricesByItr!D3134)/1000)","v":0},{"$f":"IF(PricesByItr!E3134<0,0,(PurchByItr!E3134*E$1*PricesByItr!E3134)/1000)","v":0},{"$f":"IF(PricesByItr!F3134<0,0,(PurchByItr!F3134*F$1*PricesByItr!F3134)/1000)","v":0},{"$f":"IF(PricesByItr!G3134<0,0,(PurchByItr!G3134*G$1*PricesByItr!G3134)/1000)","v":0},{"$f":"IF(PricesByItr!H3134<0,0,(PurchByItr!H3134*H$1*PricesByItr!H3134)/1000)","v":0},{"$f":"IF(PricesByItr!I3134<0,0,(PurchByItr!I3134*I$1*PricesByItr!I3134)/1000)","v":0},{"$f":"IF(PricesByItr!J3134<0,0,(PurchByItr!J3134*J$1*PricesByItr!J3134)/1000)","v":0},{"$f":"IF(PricesByItr!K3134<0,0,(PurchByItr!K3134*K$1*PricesByItr!K3134)/1000)","v":0},{"$f":"IF(PricesByItr!L3134<0,0,(PurchByItr!L3134*L$1*PricesByItr!L3134)/1000)","v":0},{"$f":"IF(PricesByItr!M3134<0,0,(PurchByItr!M3134*M$1*PricesByItr!M3134)/1000)","v":-38.643213973506832},{"$f":"IF(PricesByItr!N3134<0,0,(PurchByItr!N3134*N$1*PricesByItr!N3134)/1000)","v":22772.211105834933},42829.278719498136,null,{"$f":"PurchByItr!Q3134","v":2019},{"$f":"PurchByItr!R3134","v":2001},{"$f":"IF(PricesByItr!S3134<0,0,(PurchByItr!S3134*S$1*PricesByItr!S3134)/1000)","v":23273.778207092269},{"$f":"IF(PricesByItr!T3134<0,0,(PurchByItr!T3134*T$1*PricesByItr!T3134)/1000)","v":7118.7003211212059},{"$f":"IF(PricesByItr!U3134<0,0,(PurchByItr!U3134*U$1*PricesByItr!U3134)/1000)","v":23457.416978027366},{"$f":"IF(PricesByItr!V3134<0,0,(PurchByItr!V3134*V$1*PricesByItr!V3134)/1000)","v":37796.778783187801},{"$f":"IF(PricesByItr!W3134<0,0,(PurchByItr!W3134*W$1*PricesByItr!W3134)/1000)","v":23580.022469421398},{"$f":"IF(PricesByItr!X3134<0,0,(PurchByItr!X3134*X$1*PricesByItr!X3134)/1000)","v":21171.99267425534},{"$f":"IF(PricesByItr!Y3134<0,0,(PurchByItr!Y3134*Y$1*PricesByItr!Y3134)/1000)","v":11667.417145843516},{"$f":"IF(PricesByItr!Z3134<0,0,(PurchByItr!Z3134*Z$1*PricesByItr!Z3134)/1000)","v":12956.592092102059},{"$f":"IF(PricesByItr!AA3134<0,0,(PurchByItr!AA3134*AA$1*PricesByItr!AA3134)/1000)","v":55353.377515869164},{"$f":"IF(PricesByItr!AB3134<0,0,(PurchByItr!AB3134*AB$1*PricesByItr!AB3134)/1000)","v":4026.9124832153275},{"$f":"IF(PricesByItr!AC3134<0,0,(PurchByItr!AC3134*AC$1*PricesByItr!AC3134)/1000)","v":-2293.9885395901615},{"$f":"IF(PricesByItr!AD3134<0,0,(PurchByItr!AD3134*AD$1*PricesByItr!AD3134)/1000)","v":20435.624775695764},238544.62490624105]
[{"$f":"PurchByItr!A3135","v":2018},{"$f":"PurchByItr!B3135","v":1932},{"$f":"IF(PricesByItr!C3135<0,0,(PurchByItr!C3135*C$1*PricesByItr!C3135)/1000)","v":7739.9771931152491},{"$f":"IF(PricesByItr!D3135<0,0,(PurchByItr!D3135*D$1*PricesByItr!D3135)/1000)","v":3989.453896671303},{"$f":"IF(PricesByItr!E3135<0,0,(PurchByItr!E3135*E$1*PricesByItr!E3135)/1000)","v":31037.03458905029},{"$f":"IF(PricesByItr!F3135<0,0,(PurchByItr!F3135*F$1*PricesByItr!F3135)/1000)","v":87660.661657257166},{"$f":"IF(PricesByItr!G3135<0,0,(PurchByItr!G3135*G$1*PricesByItr!G3135)/1000)","v":-28587.090456298865},{"$f":"IF(PricesByItr!H3135<0,0,(PurchByItr!H3135*H$1*PricesByItr!H3135)/1000)","v":22738.387631469726},{"$f":"IF(PricesByItr!I3135<0,0,(PurchByItr!I3135*I$1*PricesByItr!I3135)/1000)","v":0},{"$f":"IF(PricesByItr!J3135<0,0,(PurchByItr!J3135*J$1*PricesByItr!J3135)/1000)","v":0},{"$f":"IF(PricesByItr!K3135<0,0,(PurchByItr!K3135*K$1*PricesByItr!K3135)/1000)","v":0},{"$f":"IF(PricesByItr!L3135<0,0,(PurchByItr!L3135*L$1*PricesByItr!L3135)/1000)","v":0},{"$f":"IF(PricesByItr!M3135<0,0,(PurchByItr!M3135*M$1*PricesByItr!M3135)/1000)","v":-493.80250906175223},{"$f":"IF(PricesByItr!N3135<0,0,(PurchByItr!N3135*N$1*PricesByItr!N3135)/1000)","v":1206.9314983520528},125291.55350055516,null,{"$f":"PurchByItr!Q3135","v":2019},{"$f":"PurchByItr!R3135","v":1933},{"$f":"IF(PricesByItr!S3135<0,0,(PurchByItr!S3135*S$1*PricesByItr!S3135)/1000)","v":36877.888972961424},{"$f":"IF(PricesByItr!T3135<0,0,(PurchByItr!T3135*T$1*PricesByItr!T3135)/1000)","v":34454.48662454226},{"$f":"IF(PricesByItr!U3135<0,0,(PurchByItr!U3135*U$1*PricesByItr!U3135)/1000)","v":0},{"$f":"IF(PricesByItr!V3135<0,0,(PurchByItr!V3135*V$1*PricesByItr!V3135)/1000)","v":0},{"$f":"IF(PricesByItr!W3135<0,0,(PurchByItr!W3135*W$1*PricesByItr!W3135)/1000)","v":0},{"$f":"IF(PricesByItr!X3135<0,0,(PurchByItr!X3135*X$1*PricesByItr!X3135)/1000)","v":0},{"$f":"IF(PricesByItr!Y3135<0,0,(PurchByItr!Y3135*Y$1*PricesByItr!Y3135)/1000)","v":0},{"$f":"IF(PricesByItr!Z3135<0,0,(PurchByItr!Z3135*Z$1*PricesByItr!Z3135)/1000)","v":0},{"$f":"IF(PricesByItr!AA3135<0,0,(PurchByItr!AA3135*AA$1*PricesByItr!AA3135)/1000)","v":0},{"$f":"IF(PricesByItr!AB3135<0,0,(PurchByItr!AB3135*AB$1*PricesByItr!AB3135)/1000)","v":0},{"$f":"IF(PricesByItr!AC3135<0,0,(PurchByItr!AC3135*AC$1*PricesByItr!AC3135)/1000)","v":0},{"$f":"IF(PricesByItr!AD3135<0,0,(PurchByItr!AD3135*AD$1*PricesByItr!AD3135)/1000)","v":8847.9609561767502},80180.336553680419]
[{"$f":"PurchByItr!A3136","v":2018},{"$f":"PurchByItr!B3136","v":1935},{"$f":"IF(PricesByItr!C3136<0,0,(PurchByItr!C3136*C$1*PricesByItr!C3136)/1000)","v":26375.321660522495},{"$f":"IF(PricesByItr!D3136<0,0,(PurchByItr!D3136*D$1*PricesByItr!D3136)/1000)","v":40430.902700317332},{"$f":"IF(PricesByItr!E3136<0,0,(PurchByItr!E3136*E$1*PricesByItr!E3136)/1000)","v":42873.297003265332},{"$f":"IF(PricesByItr!F3136<0,0,(PurchByItr!F3136*F$1*PricesByItr!F3136)/1000)","v":0},{"$f":"IF(PricesByItr!G3136<0,0,(PurchByItr!G3136*G$1*PricesByItr!G3136)/1000)","v":0},{"$f":"IF(PricesByItr!H3136<0,0,(PurchByItr!H3136*H$1*PricesByItr!H3136)/1000)","v":0},{"$f":"IF(PricesByItr!I3136<0,0,(PurchByItr!I3136*I$1*PricesByItr!I3136)/1000)","v":2191.0004754638667},{"$f":"IF(PricesByItr!J3136<0,0,(PurchByItr!J3136*J$1*PricesByItr!J3136)/1000)","v":0},{"$f":"IF(PricesByItr!K3136<0,0,(PurchByItr!K3136*K$1*PricesByItr!K3136)/1000)","v":0},{"$f":"IF(PricesByItr!L3136<0,0,(PurchByItr!L3136*L$1*PricesByItr!L3136)/1000)","v":0},{"$f":"IF(PricesByItr!M3136<0,0,(PurchByItr!M3136*M$1*PricesByItr!M3136)/1000)","v":0},{"$f":"IF(PricesByItr!N3136<0,0,(PurchByItr!N3136*N$1*PricesByItr!N3136)/1000)","v":26982.913629455528},138853.43546902455,null,{"$f":"PurchByItr!Q3136","v":2019},{"$f":"PurchByItr!R3136","v":1936},{"$f":"IF(PricesByItr!S3136<0,0,(PurchByItr!S3136*S$1*PricesByItr!S3136)/1000)","v":26843.137701415981},{"$f":"IF(PricesByItr!T3136<0,0,(PurchByItr!T3136*T$1*PricesByItr!T3136)/1000)","v":10980.764737518317},{"$f":"IF(PricesByItr!U3136<0,0,(PurchByItr!U3136*U$1*PricesByItr!U3136)/1000)","v":45588.728167877249},{"$f":"IF(PricesByItr!V3136<0,0,(PurchByItr!V3136*V$1*PricesByItr!V3136)/1000)","v":80881.395795959383},{"$f":"IF(PricesByItr!W3136<0,0,(PurchByItr!W3136*W$1*PricesByItr!W3136)/1000)","v":28589.908352600043},{"$f":"IF(PricesByItr!X3136<0,0,(PurchByItr!X3136*X$1*PricesByItr!X3136)/1000)","v":18807.939000108723},{"$f":"IF(PricesByItr!Y3136<0,0,(PurchByItr!Y3136*Y$1*PricesByItr!Y3136)/1000)","v":11.76281826782227},{"$f":"IF(PricesByItr!Z3136<0,0,(PurchByItr!Z3136*Z$1*PricesByItr!Z3136)/1000)","v":0},{"$f":"IF(PricesByItr!AA3136<0,0,(PurchByItr!AA3136*AA$1*PricesByItr!AA3136)/1000)","v":0},{"$f":"IF(PricesByItr!AB3136<0,0,(PurchByItr!AB3136*AB$1*PricesByItr!AB3136)/1000)","v":0},{"$f":"IF(PricesByItr!AC3136<0,0,(PurchByItr!AC3136*AC$1*PricesByItr!AC3136)/1000)","v":0},{"$f":"IF(PricesByItr!AD3136<0,0,(PurchByItr!AD3136*AD$1*PricesByItr!AD3136)/1000)","v":13354.613196716298},225058.24977046382]
[{"$f":"PurchByItr!A3137","v":2018},{"$f":"PurchByItr!B3137","v":1939},{"$f":"IF(PricesByItr!C3137<0,0,(PurchByItr!C3137*C$1*PricesByItr!C3137)/1000)","v":14401.798218109119},{"$f":"IF(PricesByItr!D3137<0,0,(PurchByItr!D3137*D$1*PricesByItr!D3137)/1000)","v":8634.4543998641875},{"$f":"IF(PricesByItr!E3137<0,0,(PurchByItr!E3137*E$1*PricesByItr!E3137)/1000)","v":27321.94748873897},{"$f":"IF(PricesByItr!F3137<0,0,(PurchByItr!F3137*F$1*PricesByItr!F3137)/1000)","v":16442.098203124988},{"$f":"IF(PricesByItr!G3137<0,0,(PurchByItr!G3137*G$1*PricesByItr!G3137)/1000)","v":14215.849519958474},{"$f":"IF(PricesByItr!H3137<0,0,(PurchByItr!H3137*H$1*PricesByItr!H3137)/1000)","v":12125.533648509961},{"$f":"IF(PricesByItr!I3137<0,0,(PurchByItr!I3137*I$1*PricesByItr!I3137)/1000)","v":0},{"$f":"IF(PricesByItr!J3137<0,0,(PurchByItr!J3137*J$1*PricesByItr!J3137)/1000)","v":0},{"$f":"IF(PricesByItr!K3137<0,0,(PurchByItr!K3137*K$1*PricesByItr!K3137)/1000)","v":5857.4433618163839},{"$f":"IF(PricesByItr!L3137<0,0,(PurchByItr!L3137*L$1*PricesByItr!L3137)/1000)","v":-97.159281692504848},{"$f":"IF(PricesByItr!M3137<0,0,(PurchByItr!M3137*M$1*PricesByItr!M3137)/1000)","v":0},{"$f":"IF(PricesByItr!N3137<0,0,(PurchByItr!N3137*N$1*PricesByItr!N3137)/1000)","v":0},98901.965558429569,null,{"$f":"PurchByItr!Q3137","v":2019},{"$f":"PurchByItr!R3137","v":1940},{"$f":"IF(PricesByItr!S3137<0,0,(PurchByItr!S3137*S$1*PricesByItr!S3137)/1000)","v":10763.528071861276},{"$f":"IF(PricesByItr!T3137<0,0,(PurchByItr!T3137*T$1*PricesByItr!T3137)/1000)","v":8389.3753890380867},{"$f":"IF(PricesByItr!U3137<0,0,(PurchByItr!U3137*U$1*PricesByItr!U3137)/1000)","v":24022.375172149637},{"$f":"IF(PricesByItr!V3137<0,0,(PurchByItr!V3137*V$1*PricesByItr!V3137)/1000)","v":23048.919133255051},{"$f":"IF(PricesByItr!W3137<0,0,(PurchByItr!W3137*W$1*PricesByItr!W3137)/1000)","v":10795.995938964843},{"$f":"IF(PricesByItr!X3137<0,0,(PurchByItr!X3137*X$1*PricesByItr!X3137)/1000)","v":0},{"$f":"IF(PricesByItr!Y3137<0,0,(PurchByItr!Y3137*Y$1*PricesByItr!Y3137)/1000)","v":30.587812553405772},{"$f":"IF(PricesByItr!Z3137<0,0,(PurchByItr!Z3137*Z$1*PricesByItr!Z3137)/1000)","v":0},{"$f":"IF(PricesByItr!AA3137<0,0,(PurchByItr!AA3137*AA$1*PricesByItr!AA3137)/1000)","v":17037.724605941828},{"$f":"IF(PricesByItr!AB3137<0,0,(PurchByItr!AB3137*AB$1*PricesByItr!AB3137)/1000)","v":0},{"$f":"IF(PricesByItr!AC3137<0,0,(PurchByItr!AC3137*AC$1*PricesByItr!AC3137)/1000)","v":4919.2630018394229},{"$f":"IF(PricesByItr!AD3137<0,0,(PurchByItr!AD3137*AD$1*PricesByItr!AD3137)/1000)","v":-867.65170385742329},98140.117421746123]
[{"$f":"PurchByItr!A3138","v":2018},{"$f":"PurchByItr!B3138","v":1931},{"$f":"IF(PricesByItr!C3138<0,0,(PurchByItr!C3138*C$1*PricesByItr!C3138)/1000)","v":17353.821472167954},{"$f":"IF(PricesByItr!D3138<0,0,(PurchByItr!D3138*D$1*PricesByItr!D3138)/1000)","v":3971.0623071441646},{"$f":"IF(PricesByItr!E3138<0,0,(PurchByItr!E3138*E$1*PricesByItr!E3138)/1000)","v":52275.14887390138},{"$f":"IF(PricesByItr!F3138<0,0,(PurchByItr!F3138*F$1*PricesByItr!F3138)/1000)","v":77177.166811706586},{"$f":"IF(PricesByItr!G3138<0,0,(PurchByItr!G3138*G$1*PricesByItr!G3138)/1000)","v":49328.262189331013},{"$f":"IF(PricesByItr!H3138<0,0,(PurchByItr!H3138*H$1*PricesByItr!H3138)/1000)","v":23042.154164337131},{"$f":"IF(PricesByItr!I3138<0,0,(PurchByItr!I3138*I$1*PricesByItr!I3138)/1000)","v":21463.184641494794},{"$f":"IF(PricesByItr!J3138<0,0,(PurchByItr!J3138*J$1*PricesByItr!J3138)/1000)","v":-1550.3667114257817},{"$f":"IF(PricesByItr!K3138<0,0,(PurchByItr!K3138*K$1*PricesByItr!K3138)/1000)","v":31080.215976745556},{"$f":"IF(PricesByItr!L3138<0,0,(PurchByItr!L3138*L$1*PricesByItr!L3138)/1000)","v":-992.9828517456034},{"$f":"IF(PricesByItr!M3138<0,0,(PurchByItr!M3138*M$1*PricesByItr!M3138)/1000)","v":0},{"$f":"IF(PricesByItr!N3138<0,0,(PurchByItr!N3138*N$1*PricesByItr!N3138)/1000)","v":9345.1225211792153},282492.78939483641,null,{"$f":"PurchByItr!Q3138","v":2019},{"$f":"PurchByItr!R3138","v":1932},{"$f":"IF(PricesByItr!S3138<0,0,(PurchByItr!S3138*S$1*PricesByItr!S3138)/1000)","v":7373.6778749084606},{"$f":"IF(PricesByItr!T3138<0,0,(PurchByItr!T3138*T$1*PricesByItr!T3138)/1000)","v":3719.0139454536416},{"$f":"IF(PricesByItr!U3138<0,0,(PurchByItr!U3138*U$1*PricesByItr!U3138)/1000)","v":28123.250876617381},{"$f":"IF(PricesByItr!V3138<0,0,(PurchByItr!V3138*V$1*PricesByItr!V3138)/1000)","v":42034.883492965746},{"$f":"IF(PricesByItr!W3138<0,0,(PurchByItr!W3138*W$1*PricesByItr!W3138)/1000)","v":-21895.291497802718},{"$f":"IF(PricesByItr!X3138<0,0,(PurchByItr!X3138*X$1*PricesByItr!X3138)/1000)","v":9868.4702471580367},{"$f":"IF(PricesByItr!Y3138<0,0,(PurchByItr!Y3138*Y$1*PricesByItr!Y3138)/1000)","v":0},{"$f":"IF(PricesByItr!Z3138<0,0,(PurchByItr!Z3138*Z$1*PricesByItr!Z3138)/1000)","v":0},{"$f":"IF(PricesByItr!AA3138<0,0,(PurchByItr!AA3138*AA$1*PricesByItr!AA3138)/1000)","v":0},{"$f":"IF(PricesByItr!AB3138<0,0,(PurchByItr!AB3138*AB$1*PricesByItr!AB3138)/1000)","v":0},{"$f":"IF(PricesByItr!AC3138<0,0,(PurchByItr!AC3138*AC$1*PricesByItr!AC3138)/1000)","v":-392.3816390769714},{"$f":"IF(PricesByItr!AD3138<0,0,(PurchByItr!AD3138*AD$1*PricesByItr!AD3138)/1000)","v":1323.8053665161126},70155.428666739695]
[{"$f":"PurchByItr!A3139","v":2018},{"$f":"PurchByItr!B3139","v":1959},{"$f":"IF(PricesByItr!C3139<0,0,(PurchByItr!C3139*C$1*PricesByItr!C3139)/1000)","v":20531.116333007794},{"$f":"IF(PricesByItr!D3139<0,0,(PurchByItr!D3139*D$1*PricesByItr!D3139)/1000)","v":0},{"$f":"IF(PricesByItr!E3139<0,0,(PurchByItr!E3139*E$1*PricesByItr!E3139)/1000)","v":0},{"$f":"IF(PricesByItr!F3139<0,0,(PurchByItr!F3139*F$1*PricesByItr!F3139)/1000)","v":0},{"$f":"IF(PricesByItr!G3139<0,0,(PurchByItr!G3139*G$1*PricesByItr!G3139)/1000)","v":0},{"$f":"IF(PricesByItr!H3139<0,0,(PurchByItr!H3139*H$1*PricesByItr!H3139)/1000)","v":0},{"$f":"IF(PricesByItr!I3139<0,0,(PurchByItr!I3139*I$1*PricesByItr!I3139)/1000)","v":0},{"$f":"IF(PricesByItr!J3139<0,0,(PurchByItr!J3139*J$1*PricesByItr!J3139)/1000)","v":0},{"$f":"IF(PricesByItr!K3139<0,0,(PurchByItr!K3139*K$1*PricesByItr!K3139)/1000)","v":0},{"$f":"IF(PricesByItr!L3139<0,0,(PurchByItr!L3139*L$1*PricesByItr!L3139)/1000)","v":0},{"$f":"IF(PricesByItr!M3139<0,0,(PurchByItr!M3139*M$1*PricesByItr!M3139)/1000)","v":0},{"$f":"IF(PricesByItr!N3139<0,0,(PurchByItr!N3139*N$1*PricesByItr!N3139)/1000)","v":0},20531.116333007794,null,{"$f":"PurchByItr!Q3139","v":2019},{"$f":"PurchByItr!R3139","v":1960},{"$f":"IF(PricesByItr!S3139<0,0,(PurchByItr!S3139*S$1*PricesByItr!S3139)/1000)","v":0},{"$f":"IF(PricesByItr!T3139<0,0,(PurchByItr!T3139*T$1*PricesByItr!T3139)/1000)","v":0},{"$f":"IF(PricesByItr!U3139<0,0,(PurchByItr!U3139*U$1*PricesByItr!U3139)/1000)","v":0},{"$f":"IF(PricesByItr!V3139<0,0,(PurchByItr!V3139*V$1*PricesByItr!V3139)/1000)","v":0},{"$f":"IF(PricesByItr!W3139<0,0,(PurchByItr!W3139*W$1*PricesByItr!W3139)/1000)","v":0},{"$f":"IF(PricesByItr!X3139<0,0,(PurchByItr!X3139*X$1*PricesByItr!X3139)/1000)","v":0},{"$f":"IF(PricesByItr!Y3139<0,0,(PurchByItr!Y3139*Y$1*PricesByItr!Y3139)/1000)","v":0},{"$f":"IF(PricesByItr!Z3139<0,0,(PurchByItr!Z3139*Z$1*PricesByItr!Z3139)/1000)","v":0},{"$f":"IF(PricesByItr!AA3139<0,0,(PurchByItr!AA3139*AA$1*PricesByItr!AA3139)/1000)","v":0},{"$f":"IF(PricesByItr!AB3139<0,0,(PurchByItr!AB3139*AB$1*PricesByItr!AB3139)/1000)","v":-3278.3312321166945},{"$f":"IF(PricesByItr!AC3139<0,0,(PurchByItr!AC3139*AC$1*PricesByItr!AC3139)/1000)","v":0},{"$f":"IF(PricesByItr!AD3139<0,0,(PurchByItr!AD3139*AD$1*PricesByItr!AD3139)/1000)","v":10345.09445333861},7066.763221221916]
[{"$f":"PurchByItr!A3140","v":2018},{"$f":"PurchByItr!B3140","v":1974},{"$f":"IF(PricesByItr!C3140<0,0,(PurchByItr!C3140*C$1*PricesByItr!C3140)/1000)","v":16588.614870788555},{"$f":"IF(PricesByItr!D3140<0,0,(PurchByItr!D3140*D$1*PricesByItr!D3140)/1000)","v":17827.808719396588},{"$f":"IF(PricesByItr!E3140<0,0,(PurchByItr!E3140*E$1*PricesByItr!E3140)/1000)","v":0},{"$f":"IF(PricesByItr!F3140<0,0,(PurchByItr!F3140*F$1*PricesByItr!F3140)/1000)","v":0},{"$f":"IF(PricesByItr!G3140<0,0,(PurchByItr!G3140*G$1*PricesByItr!G3140)/1000)","v":0},{"$f":"IF(PricesByItr!H3140<0,0,(PurchByItr!H3140*H$1*PricesByItr!H3140)/1000)","v":0},{"$f":"IF(PricesByItr!I3140<0,0,(PurchByItr!I3140*I$1*PricesByItr!I3140)/1000)","v":0},{"$f":"IF(PricesByItr!J3140<0,0,(PurchByItr!J3140*J$1*PricesByItr!J3140)/1000)","v":0},{"$f":"IF(PricesByItr!K3140<0,0,(PurchByItr!K3140*K$1*PricesByItr!K3140)/1000)","v":0},{"$f":"IF(PricesByItr!L3140<0,0,(PurchByItr!L3140*L$1*PricesByItr!L3140)/1000)","v":0},{"$f":"IF(PricesByItr!M3140<0,0,(PurchByItr!M3140*M$1*PricesByItr!M3140)/1000)","v":0},{"$f":"IF(PricesByItr!N3140<0,0,(PurchByItr!N3140*N$1*PricesByItr!N3140)/1000)","v":1001.4898754882822},35417.913465673424,null,{"$f":"PurchByItr!Q3140","v":2019},{"$f":"PurchByItr!R3140","v":1975},{"$f":"IF(PricesByItr!S3140<0,0,(PurchByItr!S3140*S$1*PricesByItr!S3140)/1000)","v":23271.824105529748},{"$f":"IF(PricesByItr!T3140<0,0,(PurchByItr!T3140*T$1*PricesByItr!T3140)/1000)","v":7194.5195464629996},{"$f":"IF(PricesByItr!U3140<0,0,(PurchByItr!U3140*U$1*PricesByItr!U3140)/1000)","v":34224.177677124033},{"$f":"IF(PricesByItr!V3140<0,0,(PurchByItr!V3140*V$1*PricesByItr!V3140)/1000)","v":0},{"$f":"IF(PricesByItr!W3140<0,0,(PurchByItr!W3140*W$1*PricesByItr!W3140)/1000)","v":0},{"$f":"IF(PricesByItr!X3140<0,0,(PurchByItr!X3140*X$1*PricesByItr!X3140)/1000)","v":0},{"$f":"IF(PricesByItr!Y3140<0,0,(PurchByItr!Y3140*Y$1*PricesByItr!Y3140)/1000)","v":0},{"$f":"IF(PricesByItr!Z3140<0,0,(PurchByItr!Z3140*Z$1*PricesByItr!Z3140)/1000)","v":0},{"$f":"IF(PricesByItr!AA3140<0,0,(PurchByItr!AA3140*AA$1*PricesByItr!AA3140)/1000)","v":0},{"$f":"IF(PricesByItr!AB3140<0,0,(PurchByItr!AB3140*AB$1*PricesByItr!AB3140)/1000)","v":0},{"$f":"IF(PricesByItr!AC3140<0,0,(PurchByItr!AC3140*AC$1*PricesByItr!AC3140)/1000)","v":0},{"$f":"IF(PricesByItr!AD3140<0,0,(PurchByItr!AD3140*AD$1*PricesByItr!AD3140)/1000)","v":0},64690.521329116782]
[{"$f":"PurchByItr!A3141","v":2018},{"$f":"PurchByItr!B3141","v":1936},{"$f":"IF(PricesByItr!C3141<0,0,(PurchByItr!C3141*C$1*PricesByItr!C3141)/1000)","v":20880.45797447208},{"$f":"IF(PricesByItr!D3141<0,0,(PurchByItr!D3141*D$1*PricesByItr!D3141)/1000)","v":8987.056598871226},{"$f":"IF(PricesByItr!E3141<0,0,(PurchByItr!E3141*E$1*PricesByItr!E3141)/1000)","v":40931.891637542714},{"$f":"IF(PricesByItr!F3141<0,0,(PurchByItr!F3141*F$1*PricesByItr!F3141)/1000)","v":57569.866031494035},{"$f":"IF(PricesByItr!G3141<0,0,(PurchByItr!G3141*G$1*PricesByItr!G3141)/1000)","v":34135.39536108396},{"$f":"IF(PricesByItr!H3141<0,0,(PurchByItr!H3141*H$1*PricesByItr!H3141)/1000)","v":20091.941005401597},{"$f":"IF(PricesByItr!I3141<0,0,(PurchByItr!I3141*I$1*PricesByItr!I3141)/1000)","v":7.0275061798095591},{"$f":"IF(PricesByItr!J3141<0,0,(PurchByItr!J3141*J$1*PricesByItr!J3141)/1000)","v":0},{"$f":"IF(PricesByItr!K3141<0,0,(PurchByItr!K3141*K$1*PricesByItr!K3141)/1000)","v":0},{"$f":"IF(PricesByItr!L3141<0,0,(PurchByItr!L3141*L$1*PricesByItr!L3141)/1000)","v":0},{"$f":"IF(PricesByItr!M3141<0,0,(PurchByItr!M3141*M$1*PricesByItr!M3141)/1000)","v":0},{"$f":"IF(PricesByItr!N3141<0,0,(PurchByItr!N3141*N$1*PricesByItr!N3141)/1000)","v":13999.186638061516},196602.82275310694,null,{"$f":"PurchByItr!Q3141","v":2019},{"$f":"PurchByItr!R3141","v":1937},{"$f":"IF(PricesByItr!S3141<0,0,(PurchByItr!S3141*S$1*PricesByItr!S3141)/1000)","v":17782.10022216797},{"$f":"IF(PricesByItr!T3141<0,0,(PurchByItr!T3141*T$1*PricesByItr!T3141)/1000)","v":290.91279286575343},{"$f":"IF(PricesByItr!U3141<0,0,(PurchByItr!U3141*U$1*PricesByItr!U3141)/1000)","v":37958.800886444071},{"$f":"IF(PricesByItr!V3141<0,0,(PurchByItr!V3141*V$1*PricesByItr!V3141)/1000)","v":82876.660208953908},{"$f":"IF(PricesByItr!W3141<0,0,(PurchByItr!W3141*W$1*PricesByItr!W3141)/1000)","v":47205.535128662115},{"$f":"IF(PricesByItr!X3141<0,0,(PurchByItr!X3141*X$1*PricesByItr!X3141)/1000)","v":28884.072638214078},{"$f":"IF(PricesByItr!Y3141<0,0,(PurchByItr!Y3141*Y$1*PricesByItr!Y3141)/1000)","v":11805.844407608049},{"$f":"IF(PricesByItr!Z3141<0,0,(PurchByItr!Z3141*Z$1*PricesByItr!Z3141)/1000)","v":298.21296068572997},{"$f":"IF(PricesByItr!AA3141<0,0,(PurchByItr!AA3141*AA$1*PricesByItr!AA3141)/1000)","v":5442.4619018554877},{"$f":"IF(PricesByItr!AB3141<0,0,(PurchByItr!AB3141*AB$1*PricesByItr!AB3141)/1000)","v":11432.3857809448},{"$f":"IF(PricesByItr!AC3141<0,0,(PurchByItr!AC3141*AC$1*PricesByItr!AC3141)/1000)","v":-4120.1121898232695},{"$f":"IF(PricesByItr!AD3141<0,0,(PurchByItr!AD3141*AD$1*PricesByItr!AD3141)/1000)","v":-3232.6100976562425},236624.26464092245]
[{"$f":"PurchByItr!A3142","v":2018},{"$f":"PurchByItr!B3142","v":1985},{"$f":"IF(PricesByItr!C3142<0,0,(PurchByItr!C3142*C$1*PricesByItr!C3142)/1000)","v":11336.765792053195},{"$f":"IF(PricesByItr!D3142<0,0,(PurchByItr!D3142*D$1*PricesByItr!D3142)/1000)","v":2231.0749983482319},{"$f":"IF(PricesByItr!E3142<0,0,(PurchByItr!E3142*E$1*PricesByItr!E3142)/1000)","v":0},{"$f":"IF(PricesByItr!F3142<0,0,(PurchByItr!F3142*F$1*PricesByItr!F3142)/1000)","v":0},{"$f":"IF(PricesByItr!G3142<0,0,(PurchByItr!G3142*G$1*PricesByItr!G3142)/1000)","v":4647.3704384765579},{"$f":"IF(PricesByItr!H3142<0,0,(PurchByItr!H3142*H$1*PricesByItr!H3142)/1000)","v":7101.4749388484879},{"$f":"IF(PricesByItr!I3142<0,0,(PurchByItr!I3142*I$1*PricesByItr!I3142)/1000)","v":0},{"$f":"IF(PricesByItr!J3142<0,0,(PurchByItr!J3142*J$1*PricesByItr!J3142)/1000)","v":0},{"$f":"IF(PricesByItr!K3142<0,0,(PurchByItr!K3142*K$1*PricesByItr!K3142)/1000)","v":0},{"$f":"IF(PricesByItr!L3142<0,0,(PurchByItr!L3142*L$1*PricesByItr!L3142)/1000)","v":-4408.5963613586318},{"$f":"IF(PricesByItr!M3142<0,0,(PurchByItr!M3142*M$1*PricesByItr!M3142)/1000)","v":3106.9941868935839},{"$f":"IF(PricesByItr!N3142<0,0,(PurchByItr!N3142*N$1*PricesByItr!N3142)/1000)","v":-115.50267242431646},23899.581320837107,null,{"$f":"PurchByItr!Q3142","v":2019},{"$f":"PurchByItr!R3142","v":1986},{"$f":"IF(PricesByItr!S3142<0,0,(PurchByItr!S3142*S$1*PricesByItr!S3142)/1000)","v":17541.462114349368},{"$f":"IF(PricesByItr!T3142<0,0,(PurchByItr!T3142*T$1*PricesByItr!T3142)/1000)","v":0},{"$f":"IF(PricesByItr!U3142<0,0,(PurchByItr!U3142*U$1*PricesByItr!U3142)/1000)","v":0},{"$f":"IF(PricesByItr!V3142<0,0,(PurchByItr!V3142*V$1*PricesByItr!V3142)/1000)","v":0},{"$f":"IF(PricesByItr!W3142<0,0,(PurchByItr!W3142*W$1*PricesByItr!W3142)/1000)","v":0},{"$f":"IF(PricesByItr!X3142<0,0,(PurchByItr!X3142*X$1*PricesByItr!X3142)/1000)","v":0},{"$f":"IF(PricesByItr!Y3142<0,0,(PurchByItr!Y3142*Y$1*PricesByItr!Y3142)/1000)","v":0},{"$f":"IF(PricesByItr!Z3142<0,0,(PurchByItr!Z3142*Z$1*PricesByItr!Z3142)/1000)","v":0},{"$f":"IF(PricesByItr!AA3142<0,0,(PurchByItr!AA3142*AA$1*PricesByItr!AA3142)/1000)","v":0},{"$f":"IF(PricesByItr!AB3142<0,0,(PurchByItr!AB3142*AB$1*PricesByItr!AB3142)/1000)","v":-912.82175216674841},{"$f":"IF(PricesByItr!AC3142<0,0,(PurchByItr!AC3142*AC$1*PricesByItr!AC3142)/1000)","v":-533.56780371093828},{"$f":"IF(PricesByItr!AD3142<0,0,(PurchByItr!AD3142*AD$1*PricesByItr!AD3142)/1000)","v":16944.761246063259},33039.833804534937]
[{"$f":"PurchByItr!A3143","v":2018},{"$f":"PurchByItr!B3143","v":2005},{"$f":"IF(PricesByItr!C3143<0,0,(PurchByItr!C3143*C$1*PricesByItr!C3143)/1000)","v":5264.5259427490337},{"$f":"IF(PricesByItr!D3143<0,0,(PurchByItr!D3143*D$1*PricesByItr!D3143)/1000)","v":4733.4894190692967},{"$f":"IF(PricesByItr!E3143<0,0,(PurchByItr!E3143*E$1*PricesByItr!E3143)/1000)","v":0},{"$f":"IF(PricesByItr!F3143<0,0,(PurchByItr!F3143*F$1*PricesByItr!F3143)/1000)","v":0},{"$f":"IF(PricesByItr!G3143<0,0,(PurchByItr!G3143*G$1*PricesByItr!G3143)/1000)","v":0},{"$f":"IF(PricesByItr!H3143<0,0,(PurchByItr!H3143*H$1*PricesByItr!H3143)/1000)","v":8700.5725629844583},{"$f":"IF(PricesByItr!I3143<0,0,(PurchByItr!I3143*I$1*PricesByItr!I3143)/1000)","v":7063.9339804077199},{"$f":"IF(PricesByItr!J3143<0,0,(PurchByItr!J3143*J$1*PricesByItr!J3143)/1000)","v":0},{"$f":"IF(PricesByItr!K3143<0,0,(PurchByItr!K3143*K$1*PricesByItr!K3143)/1000)","v":0},{"$f":"IF(PricesByItr!L3143<0,0,(PurchByItr!L3143*L$1*PricesByItr!L3143)/1000)","v":0},{"$f":"IF(PricesByItr!M3143<0,0,(PurchByItr!M3143*M$1*PricesByItr!M3143)/1000)","v":0},{"$f":"IF(PricesByItr!N3143<0,0,(PurchByItr!N3143*N$1*PricesByItr!N3143)/1000)","v":6193.794481155388},31956.316386365899,null,{"$f":"PurchByItr!Q3143","v":2019},{"$f":"PurchByItr!R3143","v":2006},{"$f":"IF(PricesByItr!S3143<0,0,(PurchByItr!S3143*S$1*PricesByItr!S3143)/1000)","v":18609.135803878788},{"$f":"IF(PricesByItr!T3143<0,0,(PurchByItr!T3143*T$1*PricesByItr!T3143)/1000)","v":4303.2369328155501},{"$f":"IF(PricesByItr!U3143<0,0,(PurchByItr!U3143*U$1*PricesByItr!U3143)/1000)","v":0},{"$f":"IF(PricesByItr!V3143<0,0,(PurchByItr!V3143*V$1*PricesByItr!V3143)/1000)","v":0},{"$f":"IF(PricesByItr!W3143<0,0,(PurchByItr!W3143*W$1*PricesByItr!W3143)/1000)","v":0},{"$f":"IF(PricesByItr!X3143<0,0,(PurchByItr!X3143*X$1*PricesByItr!X3143)/1000)","v":0},{"$f":"IF(PricesByItr!Y3143<0,0,(PurchByItr!Y3143*Y$1*PricesByItr!Y3143)/1000)","v":0},{"$f":"IF(PricesByItr!Z3143<0,0,(PurchByItr!Z3143*Z$1*PricesByItr!Z3143)/1000)","v":0},{"$f":"IF(PricesByItr!AA3143<0,0,(PurchByItr!AA3143*AA$1*PricesByItr!AA3143)/1000)","v":0},{"$f":"IF(PricesByItr!AB3143<0,0,(PurchByItr!AB3143*AB$1*PricesByItr!AB3143)/1000)","v":-158.52458786010737},{"$f":"IF(PricesByItr!AC3143<0,0,(PurchByItr!AC3143*AC$1*PricesByItr!AC3143)/1000)","v":-3784.2184518112654},{"$f":"IF(PricesByItr!AD3143<0,0,(PurchByItr!AD3143*AD$1*PricesByItr!AD3143)/1000)","v":13481.94193725585},32451.571634278815]
[{"$f":"PurchByItr!A3144","v":2018},{"$f":"PurchByItr!B3144","v":1943},{"$f":"IF(PricesByItr!C3144<0,0,(PurchByItr!C3144*C$1*PricesByItr!C3144)/1000)","v":16919.400671386691},{"$f":"IF(PricesByItr!D3144<0,0,(PurchByItr!D3144*D$1*PricesByItr!D3144)/1000)","v":20613.323904642093},{"$f":"IF(PricesByItr!E3144<0,0,(PurchByItr!E3144*E$1*PricesByItr!E3144)/1000)","v":21776.012846084566},{"$f":"IF(PricesByItr!F3144<0,0,(PurchByItr!F3144*F$1*PricesByItr!F3144)/1000)","v":0},{"$f":"IF(PricesByItr!G3144<0,0,(PurchByItr!G3144*G$1*PricesByItr!G3144)/1000)","v":0},{"$f":"IF(PricesByItr!H3144<0,0,(PurchByItr!H3144*H$1*PricesByItr!H3144)/1000)","v":0},{"$f":"IF(PricesByItr!I3144<0,0,(PurchByItr!I3144*I$1*PricesByItr!I3144)/1000)","v":0},{"$f":"IF(PricesByItr!J3144<0,0,(PurchByItr!J3144*J$1*PricesByItr!J3144)/1000)","v":0},{"$f":"IF(PricesByItr!K3144<0,0,(PurchByItr!K3144*K$1*PricesByItr!K3144)/1000)","v":0},{"$f":"IF(PricesByItr!L3144<0,0,(PurchByItr!L3144*L$1*PricesByItr!L3144)/1000)","v":0},{"$f":"IF(PricesByItr!M3144<0,0,(PurchByItr!M3144*M$1*PricesByItr!M3144)/1000)","v":0},{"$f":"IF(PricesByItr!N3144<0,0,(PurchByItr!N3144*N$1*PricesByItr!N3144)/1000)","v":17512.070941223141},76820.808363336488,null,{"$f":"PurchByItr!Q3144","v":2019},{"$f":"PurchByItr!R3144","v":1944},{"$f":"IF(PricesByItr!S3144<0,0,(PurchByItr!S3144*S$1*PricesByItr!S3144)/1000)","v":22570.027685165369},{"$f":"IF(PricesByItr!T3144<0,0,(PurchByItr!T3144*T$1*PricesByItr!T3144)/1000)","v":8267.217883977879},{"$f":"IF(PricesByItr!U3144<0,0,(PurchByItr!U3144*U$1*PricesByItr!U3144)/1000)","v":45742.643345092729},{"$f":"IF(PricesByItr!V3144<0,0,(PurchByItr!V3144*V$1*PricesByItr!V3144)/1000)","v":46317.69866015626},{"$f":"IF(PricesByItr!W3144<0,0,(PurchByItr!W3144*W$1*PricesByItr!W3144)/1000)","v":32223.533405273465},{"$f":"IF(PricesByItr!X3144<0,0,(PurchByItr!X3144*X$1*PricesByItr!X3144)/1000)","v":35901.65301181798},{"$f":"IF(PricesByItr!Y3144<0,0,(PurchByItr!Y3144*Y$1*PricesByItr!Y3144)/1000)","v":8218.2132889251807},{"$f":"IF(PricesByItr!Z3144<0,0,(PurchByItr!Z3144*Z$1*PricesByItr!Z3144)/1000)","v":23708.956399948078},{"$f":"IF(PricesByItr!AA3144<0,0,(PurchByItr!AA3144*AA$1*PricesByItr!AA3144)/1000)","v":37914.668967895574},{"$f":"IF(PricesByItr!AB3144<0,0,(PurchByItr!AB3144*AB$1*PricesByItr!AB3144)/1000)","v":10935.263713134749},{"$f":"IF(PricesByItr!AC3144<0,0,(PurchByItr!AC3144*AC$1*PricesByItr!AC3144)/1000)","v":-1488.6286743164083},{"$f":"IF(PricesByItr!AD3144<0,0,(PurchByItr!AD3144*AD$1*PricesByItr!AD3144)/1000)","v":14244.306858398426},284555.55454546929]
[{"$f":"PurchByItr!A3145","v":2018},{"$f":"PurchByItr!B3145","v":1961},{"$f":"IF(PricesByItr!C3145<0,0,(PurchByItr!C3145*C$1*PricesByItr!C3145)/1000)","v":9082.757505264266},{"$f":"IF(PricesByItr!D3145<0,0,(PurchByItr!D3145*D$1*PricesByItr!D3145)/1000)","v":6814.1572075653103},{"$f":"IF(PricesByItr!E3145<0,0,(PurchByItr!E3145*E$1*PricesByItr!E3145)/1000)","v":1902.5342338561991},{"$f":"IF(PricesByItr!F3145<0,0,(PurchByItr!F3145*F$1*PricesByItr!F3145)/1000)","v":0},{"$f":"IF(PricesByItr!G3145<0,0,(PurchByItr!G3145*G$1*PricesByItr!G3145)/1000)","v":0},{"$f":"IF(PricesByItr!H3145<0,0,(PurchByItr!H3145*H$1*PricesByItr!H3145)/1000)","v":0},{"$f":"IF(PricesByItr!I3145<0,0,(PurchByItr!I3145*I$1*PricesByItr!I3145)/1000)","v":0},{"$f":"IF(PricesByItr!J3145<0,0,(PurchByItr!J3145*J$1*PricesByItr!J3145)/1000)","v":0},{"$f":"IF(PricesByItr!K3145<0,0,(PurchByItr!K3145*K$1*PricesByItr!K3145)/1000)","v":0},{"$f":"IF(PricesByItr!L3145<0,0,(PurchByItr!L3145*L$1*PricesByItr!L3145)/1000)","v":-3693.4803520202668},{"$f":"IF(PricesByItr!M3145<0,0,(PurchByItr!M3145*M$1*PricesByItr!M3145)/1000)","v":-1995.2792923219711},{"$f":"IF(PricesByItr!N3145<0,0,(PurchByItr!N3145*N$1*PricesByItr!N3145)/1000)","v":13632.518830078125},25743.208132421663,null,{"$f":"PurchByItr!Q3145","v":2019},{"$f":"PurchByItr!R3145","v":1962},{"$f":"IF(PricesByItr!S3145<0,0,(PurchByItr!S3145*S$1*PricesByItr!S3145)/1000)","v":29031.566063690239},{"$f":"IF(PricesByItr!T3145<0,0,(PurchByItr!T3145*T$1*PricesByItr!T3145)/1000)","v":8218.630762084962},{"$f":"IF(PricesByItr!U3145<0,0,(PurchByItr!U3145*U$1*PricesByItr!U3145)/1000)","v":12757.622356384289},{"$f":"IF(PricesByItr!V3145<0,0,(PurchByItr!V3145*V$1*PricesByItr!V3145)/1000)","v":0},{"$f":"IF(PricesByItr!W3145<0,0,(PurchByItr!W3145*W$1*PricesByItr!W3145)/1000)","v":0},{"$f":"IF(PricesByItr!X3145<0,0,(PurchByItr!X3145*X$1*PricesByItr!X3145)/1000)","v":13080.677897174837},{"$f":"IF(PricesByItr!Y3145<0,0,(PurchByItr!Y3145*Y$1*PricesByItr!Y3145)/1000)","v":0},{"$f":"IF(PricesByItr!Z3145<0,0,(PurchByItr!Z3145*Z$1*PricesByItr!Z3145)/1000)","v":0},{"$f":"IF(PricesByItr!AA3145<0,0,(PurchByItr!AA3145*AA$1*PricesByItr!AA3145)/1000)","v":0},{"$f":"IF(PricesByItr!AB3145<0,0,(PurchByItr!AB3145*AB$1*PricesByItr!AB3145)/1000)","v":0},{"$f":"IF(PricesByItr!AC3145<0,0,(PurchByItr!AC3145*AC$1*PricesByItr!AC3145)/1000)","v":0},{"$f":"IF(PricesByItr!AD3145<0,0,(PurchByItr!AD3145*AD$1*PricesByItr!AD3145)/1000)","v":21882.004154113758},84970.501233448085]
[{"$f":"PurchByItr!A3146","v":2018},{"$f":"PurchByItr!B3146","v":1951},{"$f":"IF(PricesByItr!C3146<0,0,(PurchByItr!C3146*C$1*PricesByItr!C3146)/1000)","v":1276.286437744139},{"$f":"IF(PricesByItr!D3146<0,0,(PurchByItr!D3146*D$1*PricesByItr!D3146)/1000)","v":0},{"$f":"IF(PricesByItr!E3146<0,0,(PurchByItr!E3146*E$1*PricesByItr!E3146)/1000)","v":0},{"$f":"IF(PricesByItr!F3146<0,0,(PurchByItr!F3146*F$1*PricesByItr!F3146)/1000)","v":0},{"$f":"IF(PricesByItr!G3146<0,0,(PurchByItr!G3146*G$1*PricesByItr!G3146)/1000)","v":0},{"$f":"IF(PricesByItr!H3146<0,0,(PurchByItr!H3146*H$1*PricesByItr!H3146)/1000)","v":0},{"$f":"IF(PricesByItr!I3146<0,0,(PurchByItr!I3146*I$1*PricesByItr!I3146)/1000)","v":0},{"$f":"IF(PricesByItr!J3146<0,0,(PurchByItr!J3146*J$1*PricesByItr!J3146)/1000)","v":0},{"$f":"IF(PricesByItr!K3146<0,0,(PurchByItr!K3146*K$1*PricesByItr!K3146)/1000)","v":0},{"$f":"IF(PricesByItr!L3146<0,0,(PurchByItr!L3146*L$1*PricesByItr!L3146)/1000)","v":0},{"$f":"IF(PricesByItr!M3146<0,0,(PurchByItr!M3146*M$1*PricesByItr!M3146)/1000)","v":0},{"$f":"IF(PricesByItr!N3146<0,0,(PurchByItr!N3146*N$1*PricesByItr!N3146)/1000)","v":8845.3259362792869},10121.612374023425,null,{"$f":"PurchByItr!Q3146","v":2019},{"$f":"PurchByItr!R3146","v":1952},{"$f":"IF(PricesByItr!S3146<0,0,(PurchByItr!S3146*S$1*PricesByItr!S3146)/1000)","v":0},{"$f":"IF(PricesByItr!T3146<0,0,(PurchByItr!T3146*T$1*PricesByItr!T3146)/1000)","v":0},{"$f":"IF(PricesByItr!U3146<0,0,(PurchByItr!U3146*U$1*PricesByItr!U3146)/1000)","v":0},{"$f":"IF(PricesByItr!V3146<0,0,(PurchByItr!V3146*V$1*PricesByItr!V3146)/1000)","v":0},{"$f":"IF(PricesByItr!W3146<0,0,(PurchByItr!W3146*W$1*PricesByItr!W3146)/1000)","v":0},{"$f":"IF(PricesByItr!X3146<0,0,(PurchByItr!X3146*X$1*PricesByItr!X3146)/1000)","v":0},{"$f":"IF(PricesByItr!Y3146<0,0,(PurchByItr!Y3146*Y$1*PricesByItr!Y3146)/1000)","v":0},{"$f":"IF(PricesByItr!Z3146<0,0,(PurchByItr!Z3146*Z$1*PricesByItr!Z3146)/1000)","v":0},{"$f":"IF(PricesByItr!AA3146<0,0,(PurchByItr!AA3146*AA$1*PricesByItr!AA3146)/1000)","v":0},{"$f":"IF(PricesByItr!AB3146<0,0,(PurchByItr!AB3146*AB$1*PricesByItr!AB3146)/1000)","v":0},{"$f":"IF(PricesByItr!AC3146<0,0,(PurchByItr!AC3146*AC$1*PricesByItr!AC3146)/1000)","v":0},{"$f":"IF(PricesByItr!AD3146<0,0,(PurchByItr!AD3146*AD$1*PricesByItr!AD3146)/1000)","v":21520.550682678226},21520.550682678226]
[{"$f":"PurchByItr!A3147","v":2018},{"$f":"PurchByItr!B3147","v":1998},{"$f":"IF(PricesByItr!C3147<0,0,(PurchByItr!C3147*C$1*PricesByItr!C3147)/1000)","v":0},{"$f":"IF(PricesByItr!D3147<0,0,(PurchByItr!D3147*D$1*PricesByItr!D3147)/1000)","v":0},{"$f":"IF(PricesByItr!E3147<0,0,(PurchByItr!E3147*E$1*PricesByItr!E3147)/1000)","v":0},{"$f":"IF(PricesByItr!F3147<0,0,(PurchByItr!F3147*F$1*PricesByItr!F3147)/1000)","v":0},{"$f":"IF(PricesByItr!G3147<0,0,(PurchByItr!G3147*G$1*PricesByItr!G3147)/1000)","v":0},{"$f":"IF(PricesByItr!H3147<0,0,(PurchByItr!H3147*H$1*PricesByItr!H3147)/1000)","v":0},{"$f":"IF(PricesByItr!I3147<0,0,(PurchByItr!I3147*I$1*PricesByItr!I3147)/1000)","v":0},{"$f":"IF(PricesByItr!J3147<0,0,(PurchByItr!J3147*J$1*PricesByItr!J3147)/1000)","v":0},{"$f":"IF(PricesByItr!K3147<0,0,(PurchByItr!K3147*K$1*PricesByItr!K3147)/1000)","v":0},{"$f":"IF(PricesByItr!L3147<0,0,(PurchByItr!L3147*L$1*PricesByItr!L3147)/1000)","v":0},{"$f":"IF(PricesByItr!M3147<0,0,(PurchByItr!M3147*M$1*PricesByItr!M3147)/1000)","v":0},{"$f":"IF(PricesByItr!N3147<0,0,(PurchByItr!N3147*N$1*PricesByItr!N3147)/1000)","v":14639.301736083993},14639.301736083993,null,{"$f":"PurchByItr!Q3147","v":2019},{"$f":"PurchByItr!R3147","v":1999},{"$f":"IF(PricesByItr!S3147<0,0,(PurchByItr!S3147*S$1*PricesByItr!S3147)/1000)","v":14177.282127204851},{"$f":"IF(PricesByItr!T3147<0,0,(PurchByItr!T3147*T$1*PricesByItr!T3147)/1000)","v":18288.48885528565},{"$f":"IF(PricesByItr!U3147<0,0,(PurchByItr!U3147*U$1*PricesByItr!U3147)/1000)","v":0},{"$f":"IF(PricesByItr!V3147<0,0,(PurchByItr!V3147*V$1*PricesByItr!V3147)/1000)","v":0},{"$f":"IF(PricesByItr!W3147<0,0,(PurchByItr!W3147*W$1*PricesByItr!W3147)/1000)","v":0},{"$f":"IF(PricesByItr!X3147<0,0,(PurchByItr!X3147*X$1*PricesByItr!X3147)/1000)","v":0},{"$f":"IF(PricesByItr!Y3147<0,0,(PurchByItr!Y3147*Y$1*PricesByItr!Y3147)/1000)","v":0},{"$f":"IF(PricesByItr!Z3147<0,0,(PurchByItr!Z3147*Z$1*PricesByItr!Z3147)/1000)","v":0},{"$f":"IF(PricesByItr!AA3147<0,0,(PurchByItr!AA3147*AA$1*PricesByItr!AA3147)/1000)","v":0},{"$f":"IF(PricesByItr!AB3147<0,0,(PurchByItr!AB3147*AB$1*PricesByItr!AB3147)/1000)","v":0},{"$f":"IF(PricesByItr!AC3147<0,0,(PurchByItr!AC3147*AC$1*PricesByItr!AC3147)/1000)","v":0},{"$f":"IF(PricesByItr!AD3147<0,0,(PurchByItr!AD3147*AD$1*PricesByItr!AD3147)/1000)","v":0},32465.770982490503]
[{"$f":"PurchByItr!A3148","v":2018},{"$f":"PurchByItr!B3148","v":1990},{"$f":"IF(PricesByItr!C3148<0,0,(PurchByItr!C3148*C$1*PricesByItr!C3148)/1000)","v":18243.268801269503},{"$f":"IF(PricesByItr!D3148<0,0,(PurchByItr!D3148*D$1*PricesByItr!D3148)/1000)","v":19299.973199626915},{"$f":"IF(PricesByItr!E3148<0,0,(PurchByItr!E3148*E$1*PricesByItr!E3148)/1000)","v":0},{"$f":"IF(PricesByItr!F3148<0,0,(PurchByItr!F3148*F$1*PricesByItr!F3148)/1000)","v":0},{"$f":"IF(PricesByItr!G3148<0,0,(PurchByItr!G3148*G$1*PricesByItr!G3148)/1000)","v":0},{"$f":"IF(PricesByItr!H3148<0,0,(PurchByItr!H3148*H$1*PricesByItr!H3148)/1000)","v":0},{"$f":"IF(PricesByItr!I3148<0,0,(PurchByItr!I3148*I$1*PricesByItr!I3148)/1000)","v":0},{"$f":"IF(PricesByItr!J3148<0,0,(PurchByItr!J3148*J$1*PricesByItr!J3148)/1000)","v":0},{"$f":"IF(PricesByItr!K3148<0,0,(PurchByItr!K3148*K$1*PricesByItr!K3148)/1000)","v":0},{"$f":"IF(PricesByItr!L3148<0,0,(PurchByItr!L3148*L$1*PricesByItr!L3148)/1000)","v":0},{"$f":"IF(PricesByItr!M3148<0,0,(PurchByItr!M3148*M$1*PricesByItr!M3148)/1000)","v":0},{"$f":"IF(PricesByItr!N3148<0,0,(PurchByItr!N3148*N$1*PricesByItr!N3148)/1000)","v":15647.844033050511},53191.086033946929,null,{"$f":"PurchByItr!Q3148","v":2019},{"$f":"PurchByItr!R3148","v":1991},{"$f":"IF(PricesByItr!S3148<0,0,(PurchByItr!S3148*S$1*PricesByItr!S3148)/1000)","v":24949.292841430706},{"$f":"IF(PricesByItr!T3148<0,0,(PurchByItr!T3148*T$1*PricesByItr!T3148)/1000)","v":0},{"$f":"IF(PricesByItr!U3148<0,0,(PurchByItr!U3148*U$1*PricesByItr!U3148)/1000)","v":0},{"$f":"IF(PricesByItr!V3148<0,0,(PurchByItr!V3148*V$1*PricesByItr!V3148)/1000)","v":0},{"$f":"IF(PricesByItr!W3148<0,0,(PurchByItr!W3148*W$1*PricesByItr!W3148)/1000)","v":0},{"$f":"IF(PricesByItr!X3148<0,0,(PurchByItr!X3148*X$1*PricesByItr!X3148)/1000)","v":0},{"$f":"IF(PricesByItr!Y3148<0,0,(PurchByItr!Y3148*Y$1*PricesByItr!Y3148)/1000)","v":0},{"$f":"IF(PricesByItr!Z3148<0,0,(PurchByItr!Z3148*Z$1*PricesByItr!Z3148)/1000)","v":0},{"$f":"IF(PricesByItr!AA3148<0,0,(PurchByItr!AA3148*AA$1*PricesByItr!AA3148)/1000)","v":0},{"$f":"IF(PricesByItr!AB3148<0,0,(PurchByItr!AB3148*AB$1*PricesByItr!AB3148)/1000)","v":0},{"$f":"IF(PricesByItr!AC3148<0,0,(PurchByItr!AC3148*AC$1*PricesByItr!AC3148)/1000)","v":0},{"$f":"IF(PricesByItr!AD3148<0,0,(PurchByItr!AD3148*AD$1*PricesByItr!AD3148)/1000)","v":15720.463279907221},40669.756121337923]
[{"$f":"PurchByItr!A3149","v":2018},{"$f":"PurchByItr!B3149","v":1941},{"$f":"IF(PricesByItr!C3149<0,0,(PurchByItr!C3149*C$1*PricesByItr!C3149)/1000)","v":16540.862893753041},{"$f":"IF(PricesByItr!D3149<0,0,(PurchByItr!D3149*D$1*PricesByItr!D3149)/1000)","v":7248.0459698390905},{"$f":"IF(PricesByItr!E3149<0,0,(PurchByItr!E3149*E$1*PricesByItr!E3149)/1000)","v":28265.57601622013},{"$f":"IF(PricesByItr!F3149<0,0,(PurchByItr!F3149*F$1*PricesByItr!F3149)/1000)","v":67037.697858734158},{"$f":"IF(PricesByItr!G3149<0,0,(PurchByItr!G3149*G$1*PricesByItr!G3149)/1000)","v":27362.365146606451},{"$f":"IF(PricesByItr!H3149<0,0,(PurchByItr!H3149*H$1*PricesByItr!H3149)/1000)","v":19710.723692459112},{"$f":"IF(PricesByItr!I3149<0,0,(PurchByItr!I3149*I$1*PricesByItr!I3149)/1000)","v":18119.830455780004},{"$f":"IF(PricesByItr!J3149<0,0,(PurchByItr!J3149*J$1*PricesByItr!J3149)/1000)","v":0},{"$f":"IF(PricesByItr!K3149<0,0,(PurchByItr!K3149*K$1*PricesByItr!K3149)/1000)","v":20151.016746582005},{"$f":"IF(PricesByItr!L3149<0,0,(PurchByItr!L3149*L$1*PricesByItr!L3149)/1000)","v":0},{"$f":"IF(PricesByItr!M3149<0,0,(PurchByItr!M3149*M$1*PricesByItr!M3149)/1000)","v":0},{"$f":"IF(PricesByItr!N3149<0,0,(PurchByItr!N3149*N$1*PricesByItr!N3149)/1000)","v":3917.1706589355426},208353.28943890953,null,{"$f":"PurchByItr!Q3149","v":2019},{"$f":"PurchByItr!R3149","v":1942},{"$f":"IF(PricesByItr!S3149<0,0,(PurchByItr!S3149*S$1*PricesByItr!S3149)/1000)","v":14753.515637878409},{"$f":"IF(PricesByItr!T3149<0,0,(PurchByItr!T3149*T$1*PricesByItr!T3149)/1000)","v":0},{"$f":"IF(PricesByItr!U3149<0,0,(PurchByItr!U3149*U$1*PricesByItr!U3149)/1000)","v":0},{"$f":"IF(PricesByItr!V3149<0,0,(PurchByItr!V3149*V$1*PricesByItr!V3149)/1000)","v":0},{"$f":"IF(PricesByItr!W3149<0,0,(PurchByItr!W3149*W$1*PricesByItr!W3149)/1000)","v":9225.5357471923853},{"$f":"IF(PricesByItr!X3149<0,0,(PurchByItr!X3149*X$1*PricesByItr!X3149)/1000)","v":17401.652267551395},{"$f":"IF(PricesByItr!Y3149<0,0,(PurchByItr!Y3149*Y$1*PricesByItr!Y3149)/1000)","v":734.44153289794917},{"$f":"IF(PricesByItr!Z3149<0,0,(PurchByItr!Z3149*Z$1*PricesByItr!Z3149)/1000)","v":0},{"$f":"IF(PricesByItr!AA3149<0,0,(PurchByItr!AA3149*AA$1*PricesByItr!AA3149)/1000)","v":0},{"$f":"IF(PricesByItr!AB3149<0,0,(PurchByItr!AB3149*AB$1*PricesByItr!AB3149)/1000)","v":0},{"$f":"IF(PricesByItr!AC3149<0,0,(PurchByItr!AC3149*AC$1*PricesByItr!AC3149)/1000)","v":0},{"$f":"IF(PricesByItr!AD3149<0,0,(PurchByItr!AD3149*AD$1*PricesByItr!AD3149)/1000)","v":-9162.9553569488344},32952.18982857131]
[{"$f":"PurchByItr!A3150","v":2018},{"$f":"PurchByItr!B3150","v":1941},{"$f":"IF(PricesByItr!C3150<0,0,(PurchByItr!C3150*C$1*PricesByItr!C3150)/1000)","v":18911.857816543557},{"$f":"IF(PricesByItr!D3150<0,0,(PurchByItr!D3150*D$1*PricesByItr!D3150)/1000)","v":9134.1001390647853},{"$f":"IF(PricesByItr!E3150<0,0,(PurchByItr!E3150*E$1*PricesByItr!E3150)/1000)","v":30447.431440521268},{"$f":"IF(PricesByItr!F3150<0,0,(PurchByItr!F3150*F$1*PricesByItr!F3150)/1000)","v":52996.350633621238},{"$f":"IF(PricesByItr!G3150<0,0,(PurchByItr!G3150*G$1*PricesByItr!G3150)/1000)","v":18330.879444763217},{"$f":"IF(PricesByItr!H3150<0,0,(PurchByItr!H3150*H$1*PricesByItr!H3150)/1000)","v":15732.952895233142},{"$f":"IF(PricesByItr!I3150<0,0,(PurchByItr!I3150*I$1*PricesByItr!I3150)/1000)","v":16308.636880874607},{"$f":"IF(PricesByItr!J3150<0,0,(PurchByItr!J3150*J$1*PricesByItr!J3150)/1000)","v":0},{"$f":"IF(PricesByItr!K3150<0,0,(PurchByItr!K3150*K$1*PricesByItr!K3150)/1000)","v":20951.083487731943},{"$f":"IF(PricesByItr!L3150<0,0,(PurchByItr!L3150*L$1*PricesByItr!L3150)/1000)","v":0},{"$f":"IF(PricesByItr!M3150<0,0,(PurchByItr!M3150*M$1*PricesByItr!M3150)/1000)","v":0},{"$f":"IF(PricesByItr!N3150<0,0,(PurchByItr!N3150*N$1*PricesByItr!N3150)/1000)","v":3439.8968054809616},186253.18954383474,null,{"$f":"PurchByItr!Q3150","v":2019},{"$f":"PurchByItr!R3150","v":1942},{"$f":"IF(PricesByItr!S3150<0,0,(PurchByItr!S3150*S$1*PricesByItr!S3150)/1000)","v":11185.269304504389},{"$f":"IF(PricesByItr!T3150<0,0,(PurchByItr!T3150*T$1*PricesByItr!T3150)/1000)","v":0},{"$f":"IF(PricesByItr!U3150<0,0,(PurchByItr!U3150*U$1*PricesByItr!U3150)/1000)","v":0},{"$f":"IF(PricesByItr!V3150<0,0,(PurchByItr!V3150*V$1*PricesByItr!V3150)/1000)","v":0},{"$f":"IF(PricesByItr!W3150<0,0,(PurchByItr!W3150*W$1*PricesByItr!W3150)/1000)","v":6594.9402734985424},{"$f":"IF(PricesByItr!X3150<0,0,(PurchByItr!X3150*X$1*PricesByItr!X3150)/1000)","v":16267.456838611621},{"$f":"IF(PricesByItr!Y3150<0,0,(PurchByItr!Y3150*Y$1*PricesByItr!Y3150)/1000)","v":869.9674514770511},{"$f":"IF(PricesByItr!Z3150<0,0,(PurchByItr!Z3150*Z$1*PricesByItr!Z3150)/1000)","v":0},{"$f":"IF(PricesByItr!AA3150<0,0,(PurchByItr!AA3150*AA$1*PricesByItr!AA3150)/1000)","v":0},{"$f":"IF(PricesByItr!AB3150<0,0,(PurchByItr!AB3150*AB$1*PricesByItr!AB3150)/1000)","v":0},{"$f":"IF(PricesByItr!AC3150<0,0,(PurchByItr!AC3150*AC$1*PricesByItr!AC3150)/1000)","v":0},{"$f":"IF(PricesByItr!AD3150<0,0,(PurchByItr!AD3150*AD$1*PricesByItr!AD3150)/1000)","v":-10066.350796600354},24851.283071491249]
[{"$f":"PurchByItr!A3151","v":2018},{"$f":"PurchByItr!B3151","v":1953},{"$f":"IF(PricesByItr!C3151<0,0,(PurchByItr!C3151*C$1*PricesByItr!C3151)/1000)","v":15841.614224182094},{"$f":"IF(PricesByItr!D3151<0,0,(PurchByItr!D3151*D$1*PricesByItr!D3151)/1000)","v":9146.1988559245947},{"$f":"IF(PricesByItr!E3151<0,0,(PurchByItr!E3151*E$1*PricesByItr!E3151)/1000)","v":32490.166579559373},{"$f":"IF(PricesByItr!F3151<0,0,(PurchByItr!F3151*F$1*PricesByItr!F3151)/1000)","v":13955.765085983265},{"$f":"IF(PricesByItr!G3151<0,0,(PurchByItr!G3151*G$1*PricesByItr!G3151)/1000)","v":0},{"$f":"IF(PricesByItr!H3151<0,0,(PurchByItr!H3151*H$1*PricesByItr!H3151)/1000)","v":0},{"$f":"IF(PricesByItr!I3151<0,0,(PurchByItr!I3151*I$1*PricesByItr!I3151)/1000)","v":0},{"$f":"IF(PricesByItr!J3151<0,0,(PurchByItr!J3151*J$1*PricesByItr!J3151)/1000)","v":0},{"$f":"IF(PricesByItr!K3151<0,0,(PurchByItr!K3151*K$1*PricesByItr!K3151)/1000)","v":0},{"$f":"IF(PricesByItr!L3151<0,0,(PurchByItr!L3151*L$1*PricesByItr!L3151)/1000)","v":0},{"$f":"IF(PricesByItr!M3151<0,0,(PurchByItr!M3151*M$1*PricesByItr!M3151)/1000)","v":0},{"$f":"IF(PricesByItr!N3151<0,0,(PurchByItr!N3151*N$1*PricesByItr!N3151)/1000)","v":7538.0587577819879},78971.803503431307,null,{"$f":"PurchByItr!Q3151","v":2019},{"$f":"PurchByItr!R3151","v":1954},{"$f":"IF(PricesByItr!S3151<0,0,(PurchByItr!S3151*S$1*PricesByItr!S3151)/1000)","v":11063.912517929051},{"$f":"IF(PricesByItr!T3151<0,0,(PurchByItr!T3151*T$1*PricesByItr!T3151)/1000)","v":4978.6858172492994},{"$f":"IF(PricesByItr!U3151<0,0,(PurchByItr!U3151*U$1*PricesByItr!U3151)/1000)","v":0},{"$f":"IF(PricesByItr!V3151<0,0,(PurchByItr!V3151*V$1*PricesByItr!V3151)/1000)","v":0},{"$f":"IF(PricesByItr!W3151<0,0,(PurchByItr!W3151*W$1*PricesByItr!W3151)/1000)","v":0},{"$f":"IF(PricesByItr!X3151<0,0,(PurchByItr!X3151*X$1*PricesByItr!X3151)/1000)","v":0},{"$f":"IF(PricesByItr!Y3151<0,0,(PurchByItr!Y3151*Y$1*PricesByItr!Y3151)/1000)","v":0},{"$f":"IF(PricesByItr!Z3151<0,0,(PurchByItr!Z3151*Z$1*PricesByItr!Z3151)/1000)","v":0},{"$f":"IF(PricesByItr!AA3151<0,0,(PurchByItr!AA3151*AA$1*PricesByItr!AA3151)/1000)","v":0},{"$f":"IF(PricesByItr!AB3151<0,0,(PurchByItr!AB3151*AB$1*PricesByItr!AB3151)/1000)","v":0},{"$f":"IF(PricesByItr!AC3151<0,0,(PurchByItr!AC3151*AC$1*PricesByItr!AC3151)/1000)","v":0},{"$f":"IF(PricesByItr!AD3151<0,0,(PurchByItr!AD3151*AD$1*PricesByItr!AD3151)/1000)","v":0},16042.598335178351]
[{"$f":"PurchByItr!A3152","v":2018},{"$f":"PurchByItr!B3152","v":1959},{"$f":"IF(PricesByItr!C3152<0,0,(PurchByItr!C3152*C$1*PricesByItr!C3152)/1000)","v":22211.987426757776},{"$f":"IF(PricesByItr!D3152<0,0,(PurchByItr!D3152*D$1*PricesByItr!D3152)/1000)","v":0},{"$f":"IF(PricesByItr!E3152<0,0,(PurchByItr!E3152*E$1*PricesByItr!E3152)/1000)","v":0},{"$f":"IF(PricesByItr!F3152<0,0,(PurchByItr!F3152*F$1*PricesByItr!F3152)/1000)","v":0},{"$f":"IF(PricesByItr!G3152<0,0,(PurchByItr!G3152*G$1*PricesByItr!G3152)/1000)","v":0},{"$f":"IF(PricesByItr!H3152<0,0,(PurchByItr!H3152*H$1*PricesByItr!H3152)/1000)","v":0},{"$f":"IF(PricesByItr!I3152<0,0,(PurchByItr!I3152*I$1*PricesByItr!I3152)/1000)","v":0},{"$f":"IF(PricesByItr!J3152<0,0,(PurchByItr!J3152*J$1*PricesByItr!J3152)/1000)","v":0},{"$f":"IF(PricesByItr!K3152<0,0,(PurchByItr!K3152*K$1*PricesByItr!K3152)/1000)","v":0},{"$f":"IF(PricesByItr!L3152<0,0,(PurchByItr!L3152*L$1*PricesByItr!L3152)/1000)","v":0},{"$f":"IF(PricesByItr!M3152<0,0,(PurchByItr!M3152*M$1*PricesByItr!M3152)/1000)","v":0},{"$f":"IF(PricesByItr!N3152<0,0,(PurchByItr!N3152*N$1*PricesByItr!N3152)/1000)","v":0},22211.987426757776,null,{"$f":"PurchByItr!Q3152","v":2019},{"$f":"PurchByItr!R3152","v":1960},{"$f":"IF(PricesByItr!S3152<0,0,(PurchByItr!S3152*S$1*PricesByItr!S3152)/1000)","v":0},{"$f":"IF(PricesByItr!T3152<0,0,(PurchByItr!T3152*T$1*PricesByItr!T3152)/1000)","v":0},{"$f":"IF(PricesByItr!U3152<0,0,(PurchByItr!U3152*U$1*PricesByItr!U3152)/1000)","v":0},{"$f":"IF(PricesByItr!V3152<0,0,(PurchByItr!V3152*V$1*PricesByItr!V3152)/1000)","v":0},{"$f":"IF(PricesByItr!W3152<0,0,(PurchByItr!W3152*W$1*PricesByItr!W3152)/1000)","v":0},{"$f":"IF(PricesByItr!X3152<0,0,(PurchByItr!X3152*X$1*PricesByItr!X3152)/1000)","v":0},{"$f":"IF(PricesByItr!Y3152<0,0,(PurchByItr!Y3152*Y$1*PricesByItr!Y3152)/1000)","v":0},{"$f":"IF(PricesByItr!Z3152<0,0,(PurchByItr!Z3152*Z$1*PricesByItr!Z3152)/1000)","v":0},{"$f":"IF(PricesByItr!AA3152<0,0,(PurchByItr!AA3152*AA$1*PricesByItr!AA3152)/1000)","v":0},{"$f":"IF(PricesByItr!AB3152<0,0,(PurchByItr!AB3152*AB$1*PricesByItr!AB3152)/1000)","v":-3567.2788546142542},{"$f":"IF(PricesByItr!AC3152<0,0,(PurchByItr!AC3152*AC$1*PricesByItr!AC3152)/1000)","v":0},{"$f":"IF(PricesByItr!AD3152<0,0,(PurchByItr!AD3152*AD$1*PricesByItr!AD3152)/1000)","v":16050.696833221411},12483.417978607156]
[{"$f":"PurchByItr!A3153","v":2018},{"$f":"PurchByItr!B3153","v":1973},{"$f":"IF(PricesByItr!C3153<0,0,(PurchByItr!C3153*C$1*PricesByItr!C3153)/1000)","v":9406.914964645397},{"$f":"IF(PricesByItr!D3153<0,0,(PurchByItr!D3153*D$1*PricesByItr!D3153)/1000)","v":5729.1540212860154},{"$f":"IF(PricesByItr!E3153<0,0,(PurchByItr!E3153*E$1*PricesByItr!E3153)/1000)","v":0},{"$f":"IF(PricesByItr!F3153<0,0,(PurchByItr!F3153*F$1*PricesByItr!F3153)/1000)","v":0},{"$f":"IF(PricesByItr!G3153<0,0,(PurchByItr!G3153*G$1*PricesByItr!G3153)/1000)","v":9326.359263702414},{"$f":"IF(PricesByItr!H3153<0,0,(PurchByItr!H3153*H$1*PricesByItr!H3153)/1000)","v":992.41990009546032},{"$f":"IF(PricesByItr!I3153<0,0,(PurchByItr!I3153*I$1*PricesByItr!I3153)/1000)","v":5651.8500549316432},{"$f":"IF(PricesByItr!J3153<0,0,(PurchByItr!J3153*J$1*PricesByItr!J3153)/1000)","v":0},{"$f":"IF(PricesByItr!K3153<0,0,(PurchByItr!K3153*K$1*PricesByItr!K3153)/1000)","v":0},{"$f":"IF(PricesByItr!L3153<0,0,(PurchByItr!L3153*L$1*PricesByItr!L3153)/1000)","v":-2179.6919227600138},{"$f":"IF(PricesByItr!M3153<0,0,(PurchByItr!M3153*M$1*PricesByItr!M3153)/1000)","v":-1012.1855244052034},{"$f":"IF(PricesByItr!N3153<0,0,(PurchByItr!N3153*N$1*PricesByItr!N3153)/1000)","v":-305.91747518920948},27608.903282306506,null,{"$f":"PurchByItr!Q3153","v":2019},{"$f":"PurchByItr!R3153","v":1974},{"$f":"IF(PricesByItr!S3153<0,0,(PurchByItr!S3153*S$1*PricesByItr!S3153)/1000)","v":16419.004145507839},{"$f":"IF(PricesByItr!T3153<0,0,(PurchByItr!T3153*T$1*PricesByItr!T3153)/1000)","v":20173.149721157049},{"$f":"IF(PricesByItr!U3153<0,0,(PurchByItr!U3153*U$1*PricesByItr!U3153)/1000)","v":0},{"$f":"IF(PricesByItr!V3153<0,0,(PurchByItr!V3153*V$1*PricesByItr!V3153)/1000)","v":0},{"$f":"IF(PricesByItr!W3153<0,0,(PurchByItr!W3153*W$1*PricesByItr!W3153)/1000)","v":0},{"$f":"IF(PricesByItr!X3153<0,0,(PurchByItr!X3153*X$1*PricesByItr!X3153)/1000)","v":0},{"$f":"IF(PricesByItr!Y3153<0,0,(PurchByItr!Y3153*Y$1*PricesByItr!Y3153)/1000)","v":0},{"$f":"IF(PricesByItr!Z3153<0,0,(PurchByItr!Z3153*Z$1*PricesByItr!Z3153)/1000)","v":0},{"$f":"IF(PricesByItr!AA3153<0,0,(PurchByItr!AA3153*AA$1*PricesByItr!AA3153)/1000)","v":0},{"$f":"IF(PricesByItr!AB3153<0,0,(PurchByItr!AB3153*AB$1*PricesByItr!AB3153)/1000)","v":0},{"$f":"IF(PricesByItr!AC3153<0,0,(PurchByItr!AC3153*AC$1*PricesByItr!AC3153)/1000)","v":0},{"$f":"IF(PricesByItr!AD3153<0,0,(PurchByItr!AD3153*AD$1*PricesByItr!AD3153)/1000)","v":1207.7531471557602},37799.907013820644]
[{"$f":"PurchByItr!A3154","v":2018},{"$f":"PurchByItr!B3154","v":1962},{"$f":"IF(PricesByItr!C3154<0,0,(PurchByItr!C3154*C$1*PricesByItr!C3154)/1000)","v":27981.45314636231},{"$f":"IF(PricesByItr!D3154<0,0,(PurchByItr!D3154*D$1*PricesByItr!D3154)/1000)","v":7942.2470790405141},{"$f":"IF(PricesByItr!E3154<0,0,(PurchByItr!E3154*E$1*PricesByItr!E3154)/1000)","v":10791.242827148435},{"$f":"IF(PricesByItr!F3154<0,0,(PurchByItr!F3154*F$1*PricesByItr!F3154)/1000)","v":0},{"$f":"IF(PricesByItr!G3154<0,0,(PurchByItr!G3154*G$1*PricesByItr!G3154)/1000)","v":0},{"$f":"IF(PricesByItr!H3154<0,0,(PurchByItr!H3154*H$1*PricesByItr!H3154)/1000)","v":10956.545394527449},{"$f":"IF(PricesByItr!I3154<0,0,(PurchByItr!I3154*I$1*PricesByItr!I3154)/1000)","v":0},{"$f":"IF(PricesByItr!J3154<0,0,(PurchByItr!J3154*J$1*PricesByItr!J3154)/1000)","v":0},{"$f":"IF(PricesByItr!K3154<0,0,(PurchByItr!K3154*K$1*PricesByItr!K3154)/1000)","v":0},{"$f":"IF(PricesByItr!L3154<0,0,(PurchByItr!L3154*L$1*PricesByItr!L3154)/1000)","v":0},{"$f":"IF(PricesByItr!M3154<0,0,(PurchByItr!M3154*M$1*PricesByItr!M3154)/1000)","v":0},{"$f":"IF(PricesByItr!N3154<0,0,(PurchByItr!N3154*N$1*PricesByItr!N3154)/1000)","v":13910.446135208096},71581.934582286805,null,{"$f":"PurchByItr!Q3154","v":2019},{"$f":"PurchByItr!R3154","v":1963},{"$f":"IF(PricesByItr!S3154<0,0,(PurchByItr!S3154*S$1*PricesByItr!S3154)/1000)","v":3444.2280442199626},{"$f":"IF(PricesByItr!T3154<0,0,(PurchByItr!T3154*T$1*PricesByItr!T3154)/1000)","v":0},{"$f":"IF(PricesByItr!U3154<0,0,(PurchByItr!U3154*U$1*PricesByItr!U3154)/1000)","v":0},{"$f":"IF(PricesByItr!V3154<0,0,(PurchByItr!V3154*V$1*PricesByItr!V3154)/1000)","v":0},{"$f":"IF(PricesByItr!W3154<0,0,(PurchByItr!W3154*W$1*PricesByItr!W3154)/1000)","v":0},{"$f":"IF(PricesByItr!X3154<0,0,(PurchByItr!X3154*X$1*PricesByItr!X3154)/1000)","v":0},{"$f":"IF(PricesByItr!Y3154<0,0,(PurchByItr!Y3154*Y$1*PricesByItr!Y3154)/1000)","v":655.38479895019452},{"$f":"IF(PricesByItr!Z3154<0,0,(PurchByItr!Z3154*Z$1*PricesByItr!Z3154)/1000)","v":0},{"$f":"IF(PricesByItr!AA3154<0,0,(PurchByItr!AA3154*AA$1*PricesByItr!AA3154)/1000)","v":0},{"$f":"IF(PricesByItr!AB3154<0,0,(PurchByItr!AB3154*AB$1*PricesByItr!AB3154)/1000)","v":0},{"$f":"IF(PricesByItr!AC3154<0,0,(PurchByItr!AC3154*AC$1*PricesByItr!AC3154)/1000)","v":0},{"$f":"IF(PricesByItr!AD3154<0,0,(PurchByItr!AD3154*AD$1*PricesByItr!AD3154)/1000)","v":2908.5637661132841},7008.1766092834414]
[{"$f":"PurchByItr!A3155","v":2018},{"$f":"PurchByItr!B3155","v":1995},{"$f":"IF(PricesByItr!C3155<0,0,(PurchByItr!C3155*C$1*PricesByItr!C3155)/1000)","v":11866.402683074954},{"$f":"IF(PricesByItr!D3155<0,0,(PurchByItr!D3155*D$1*PricesByItr!D3155)/1000)","v":20762.583145059616},{"$f":"IF(PricesByItr!E3155<0,0,(PurchByItr!E3155*E$1*PricesByItr!E3155)/1000)","v":28000.754046920734},{"$f":"IF(PricesByItr!F3155<0,0,(PurchByItr!F3155*F$1*PricesByItr!F3155)/1000)","v":26707.612878555283},{"$f":"IF(PricesByItr!G3155<0,0,(PurchByItr!G3155*G$1*PricesByItr!G3155)/1000)","v":0},{"$f":"IF(PricesByItr!H3155<0,0,(PurchByItr!H3155*H$1*PricesByItr!H3155)/1000)","v":0},{"$f":"IF(PricesByItr!I3155<0,0,(PurchByItr!I3155*I$1*PricesByItr!I3155)/1000)","v":8731.0480137634186},{"$f":"IF(PricesByItr!J3155<0,0,(PurchByItr!J3155*J$1*PricesByItr!J3155)/1000)","v":0},{"$f":"IF(PricesByItr!K3155<0,0,(PurchByItr!K3155*K$1*PricesByItr!K3155)/1000)","v":0},{"$f":"IF(PricesByItr!L3155<0,0,(PurchByItr!L3155*L$1*PricesByItr!L3155)/1000)","v":0},{"$f":"IF(PricesByItr!M3155<0,0,(PurchByItr!M3155*M$1*PricesByItr!M3155)/1000)","v":0},{"$f":"IF(PricesByItr!N3155<0,0,(PurchByItr!N3155*N$1*PricesByItr!N3155)/1000)","v":1286.9871013183599},97355.387868692356,null,{"$f":"PurchByItr!Q3155","v":2019},{"$f":"PurchByItr!R3155","v":1996},{"$f":"IF(PricesByItr!S3155<0,0,(PurchByItr!S3155*S$1*PricesByItr!S3155)/1000)","v":2397.2480804443385},{"$f":"IF(PricesByItr!T3155<0,0,(PurchByItr!T3155*T$1*PricesByItr!T3155)/1000)","v":0},{"$f":"IF(PricesByItr!U3155<0,0,(PurchByItr!U3155*U$1*PricesByItr!U3155)/1000)","v":0},{"$f":"IF(PricesByItr!V3155<0,0,(PurchByItr!V3155*V$1*PricesByItr!V3155)/1000)","v":0},{"$f":"IF(PricesByItr!W3155<0,0,(PurchByItr!W3155*W$1*PricesByItr!W3155)/1000)","v":0},{"$f":"IF(PricesByItr!X3155<0,0,(PurchByItr!X3155*X$1*PricesByItr!X3155)/1000)","v":0},{"$f":"IF(PricesByItr!Y3155<0,0,(PurchByItr!Y3155*Y$1*PricesByItr!Y3155)/1000)","v":0},{"$f":"IF(PricesByItr!Z3155<0,0,(PurchByItr!Z3155*Z$1*PricesByItr!Z3155)/1000)","v":0},{"$f":"IF(PricesByItr!AA3155<0,0,(PurchByItr!AA3155*AA$1*PricesByItr!AA3155)/1000)","v":0},{"$f":"IF(PricesByItr!AB3155<0,0,(PurchByItr!AB3155*AB$1*PricesByItr!AB3155)/1000)","v":0},{"$f":"IF(PricesByItr!AC3155<0,0,(PurchByItr!AC3155*AC$1*PricesByItr!AC3155)/1000)","v":0},{"$f":"IF(PricesByItr!AD3155<0,0,(PurchByItr!AD3155*AD$1*PricesByItr!AD3155)/1000)","v":8300.905617919916},{"$f":"SUM(S3155:AD3155)","v":10698.153698364255}]
[{"$f":"PurchByItr!A3156","v":2018},{"$f":"PurchByItr!B3156","v":1997},{"$f":"IF(PricesByItr!C3156<0,0,(PurchByItr!C3156*C$1*PricesByItr!C3156)/1000)","v":16617.586543350219},{"$f":"IF(PricesByItr!D3156<0,0,(PurchByItr!D3156*D$1*PricesByItr!D3156)/1000)","v":3493.0610245056205},{"$f":"IF(PricesByItr!E3156<0,0,(PurchByItr!E3156*E$1*PricesByItr!E3156)/1000)","v":0},{"$f":"IF(PricesByItr!F3156<0,0,(PurchByItr!F3156*F$1*PricesByItr!F3156)/1000)","v":0},{"$f":"IF(PricesByItr!G3156<0,0,(PurchByItr!G3156*G$1*PricesByItr!G3156)/1000)","v":0},{"$f":"IF(PricesByItr!H3156<0,0,(PurchByItr!H3156*H$1*PricesByItr!H3156)/1000)","v":0},{"$f":"IF(PricesByItr!I3156<0,0,(PurchByItr!I3156*I$1*PricesByItr!I3156)/1000)","v":0},{"$f":"IF(PricesByItr!J3156<0,0,(PurchByItr!J3156*J$1*PricesByItr!J3156)/1000)","v":0},{"$f":"IF(PricesByItr!K3156<0,0,(PurchByItr!K3156*K$1*PricesByItr!K3156)/1000)","v":0},{"$f":"IF(PricesByItr!L3156<0,0,(PurchByItr!L3156*L$1*PricesByItr!L3156)/1000)","v":0},{"$f":"IF(PricesByItr!M3156<0,0,(PurchByItr!M3156*M$1*PricesByItr!M3156)/1000)","v":0},{"$f":"IF(PricesByItr!N3156<0,0,(PurchByItr!N3156*N$1*PricesByItr!N3156)/1000)","v":0},20110.647567855838,null,{"$f":"PurchByItr!Q3156","v":2019},{"$f":"PurchByItr!R3156","v":1998},{"$f":"IF(PricesByItr!S3156<0,0,(PurchByItr!S3156*S$1*PricesByItr!S3156)/1000)","v":0},{"$f":"IF(PricesByItr!T3156<0,0,(PurchByItr!T3156*T$1*PricesByItr!T3156)/1000)","v":0},{"$f":"IF(PricesByItr!U3156<0,0,(PurchByItr!U3156*U$1*PricesByItr!U3156)/1000)","v":0},{"$f":"IF(PricesByItr!V3156<0,0,(PurchByItr!V3156*V$1*PricesByItr!V3156)/1000)","v":0},{"$f":"IF(PricesByItr!W3156<0,0,(PurchByItr!W3156*W$1*PricesByItr!W3156)/1000)","v":0},{"$f":"IF(PricesByItr!X3156<0,0,(PurchByItr!X3156*X$1*PricesByItr!X3156)/1000)","v":0},{"$f":"IF(PricesByItr!Y3156<0,0,(PurchByItr!Y3156*Y$1*PricesByItr!Y3156)/1000)","v":0},{"$f":"IF(PricesByItr!Z3156<0,0,(PurchByItr!Z3156*Z$1*PricesByItr!Z3156)/1000)","v":0},{"$f":"IF(PricesByItr!AA3156<0,0,(PurchByItr!AA3156*AA$1*PricesByItr!AA3156)/1000)","v":0},{"$f":"IF(PricesByItr!AB3156<0,0,(PurchByItr!AB3156*AB$1*PricesByItr!AB3156)/1000)","v":0},{"$f":"IF(PricesByItr!AC3156<0,0,(PurchByItr!AC3156*AC$1*PricesByItr!AC3156)/1000)","v":0},{"$f":"IF(PricesByItr!AD3156<0,0,(PurchByItr!AD3156*AD$1*PricesByItr!AD3156)/1000)","v":17901.630742675756},17901.630742675756]
[{"$f":"PurchByItr!A3157","v":2018},{"$f":"PurchByItr!B3157","v":1964},{"$f":"IF(PricesByItr!C3157<0,0,(PurchByItr!C3157*C$1*PricesByItr!C3157)/1000)","v":25933.820716003389},{"$f":"IF(PricesByItr!D3157<0,0,(PurchByItr!D3157*D$1*PricesByItr!D3157)/1000)","v":12378.036056774126},{"$f":"IF(PricesByItr!E3157<0,0,(PurchByItr!E3157*E$1*PricesByItr!E3157)/1000)","v":2740.8523986816431},{"$f":"IF(PricesByItr!F3157<0,0,(PurchByItr!F3157*F$1*PricesByItr!F3157)/1000)","v":18322.378322753877},{"$f":"IF(PricesByItr!G3157<0,0,(PurchByItr!G3157*G$1*PricesByItr!G3157)/1000)","v":9546.2945055542023},{"$f":"IF(PricesByItr!H3157<0,0,(PurchByItr!H3157*H$1*PricesByItr!H3157)/1000)","v":2926.2845902919767},{"$f":"IF(PricesByItr!I3157<0,0,(PurchByItr!I3157*I$1*PricesByItr!I3157)/1000)","v":0},{"$f":"IF(PricesByItr!J3157<0,0,(PurchByItr!J3157*J$1*PricesByItr!J3157)/1000)","v":0},{"$f":"IF(PricesByItr!K3157<0,0,(PurchByItr!K3157*K$1*PricesByItr!K3157)/1000)","v":0},{"$f":"IF(PricesByItr!L3157<0,0,(PurchByItr!L3157*L$1*PricesByItr!L3157)/1000)","v":0},{"$f":"IF(PricesByItr!M3157<0,0,(PurchByItr!M3157*M$1*PricesByItr!M3157)/1000)","v":0},{"$f":"IF(PricesByItr!N3157<0,0,(PurchByItr!N3157*N$1*PricesByItr!N3157)/1000)","v":0},71847.66659005922,null,{"$f":"PurchByItr!Q3157","v":2019},{"$f":"PurchByItr!R3157","v":1965},{"$f":"IF(PricesByItr!S3157<0,0,(PurchByItr!S3157*S$1*PricesByItr!S3157)/1000)","v":145.6882536621093},{"$f":"IF(PricesByItr!T3157<0,0,(PurchByItr!T3157*T$1*PricesByItr!T3157)/1000)","v":0},{"$f":"IF(PricesByItr!U3157<0,0,(PurchByItr!U3157*U$1*PricesByItr!U3157)/1000)","v":0},{"$f":"IF(PricesByItr!V3157<0,0,(PurchByItr!V3157*V$1*PricesByItr!V3157)/1000)","v":0},{"$f":"IF(PricesByItr!W3157<0,0,(PurchByItr!W3157*W$1*PricesByItr!W3157)/1000)","v":0},{"$f":"IF(PricesByItr!X3157<0,0,(PurchByItr!X3157*X$1*PricesByItr!X3157)/1000)","v":0},{"$f":"IF(PricesByItr!Y3157<0,0,(PurchByItr!Y3157*Y$1*PricesByItr!Y3157)/1000)","v":0},{"$f":"IF(PricesByItr!Z3157<0,0,(PurchByItr!Z3157*Z$1*PricesByItr!Z3157)/1000)","v":0},{"$f":"IF(PricesByItr!AA3157<0,0,(PurchByItr!AA3157*AA$1*PricesByItr!AA3157)/1000)","v":0},{"$f":"IF(PricesByItr!AB3157<0,0,(PurchByItr!AB3157*AB$1*PricesByItr!AB3157)/1000)","v":0},{"$f":"IF(PricesByItr!AC3157<0,0,(PurchByItr!AC3157*AC$1*PricesByItr!AC3157)/1000)","v":0},{"$f":"IF(PricesByItr!AD3157<0,0,(PurchByItr!AD3157*AD$1*PricesByItr!AD3157)/1000)","v":19166.721619262706},19312.409872924814]
[{"$f":"PurchByItr!A3158","v":2018},{"$f":"PurchByItr!B3158","v":2004},{"$f":"IF(PricesByItr!C3158<0,0,(PurchByItr!C3158*C$1*PricesByItr!C3158)/1000)","v":23930.604398681618},{"$f":"IF(PricesByItr!D3158<0,0,(PurchByItr!D3158*D$1*PricesByItr!D3158)/1000)","v":2742.0317370681746},{"$f":"IF(PricesByItr!E3158<0,0,(PurchByItr!E3158*E$1*PricesByItr!E3158)/1000)","v":16875.899310302746},{"$f":"IF(PricesByItr!F3158<0,0,(PurchByItr!F3158*F$1*PricesByItr!F3158)/1000)","v":43628.444528320273},{"$f":"IF(PricesByItr!G3158<0,0,(PurchByItr!G3158*G$1*PricesByItr!G3158)/1000)","v":22190.447378540033},{"$f":"IF(PricesByItr!H3158<0,0,(PurchByItr!H3158*H$1*PricesByItr!H3158)/1000)","v":3392.4946134567181},{"$f":"IF(PricesByItr!I3158<0,0,(PurchByItr!I3158*I$1*PricesByItr!I3158)/1000)","v":7631.9699404907387},{"$f":"IF(PricesByItr!J3158<0,0,(PurchByItr!J3158*J$1*PricesByItr!J3158)/1000)","v":0},{"$f":"IF(PricesByItr!K3158<0,0,(PurchByItr!K3158*K$1*PricesByItr!K3158)/1000)","v":363.35149757385335},{"$f":"IF(PricesByItr!L3158<0,0,(PurchByItr!L3158*L$1*PricesByItr!L3158)/1000)","v":0},{"$f":"IF(PricesByItr!M3158<0,0,(PurchByItr!M3158*M$1*PricesByItr!M3158)/1000)","v":-1729.0408453910607},{"$f":"IF(PricesByItr!N3158<0,0,(PurchByItr!N3158*N$1*PricesByItr!N3158)/1000)","v":0},119026.20255904309,null,{"$f":"PurchByItr!Q3158","v":2019},{"$f":"PurchByItr!R3158","v":2005},{"$f":"IF(PricesByItr!S3158<0,0,(PurchByItr!S3158*S$1*PricesByItr!S3158)/1000)","v":9941.8179239501842},{"$f":"IF(PricesByItr!T3158<0,0,(PurchByItr!T3158*T$1*PricesByItr!T3158)/1000)","v":7544.441315727242},{"$f":"IF(PricesByItr!U3158<0,0,(PurchByItr!U3158*U$1*PricesByItr!U3158)/1000)","v":0},{"$f":"IF(PricesByItr!V3158<0,0,(PurchByItr!V3158*V$1*PricesByItr!V3158)/1000)","v":0},{"$f":"IF(PricesByItr!W3158<0,0,(PurchByItr!W3158*W$1*PricesByItr!W3158)/1000)","v":0},{"$f":"IF(PricesByItr!X3158<0,0,(PurchByItr!X3158*X$1*PricesByItr!X3158)/1000)","v":7658.4797561073192},{"$f":"IF(PricesByItr!Y3158<0,0,(PurchByItr!Y3158*Y$1*PricesByItr!Y3158)/1000)","v":5315.2827585602017},{"$f":"IF(PricesByItr!Z3158<0,0,(PurchByItr!Z3158*Z$1*PricesByItr!Z3158)/1000)","v":0},{"$f":"IF(PricesByItr!AA3158<0,0,(PurchByItr!AA3158*AA$1*PricesByItr!AA3158)/1000)","v":0},{"$f":"IF(PricesByItr!AB3158<0,0,(PurchByItr!AB3158*AB$1*PricesByItr!AB3158)/1000)","v":0},{"$f":"IF(PricesByItr!AC3158<0,0,(PurchByItr!AC3158*AC$1*PricesByItr!AC3158)/1000)","v":0},{"$f":"IF(PricesByItr!AD3158<0,0,(PurchByItr!AD3158*AD$1*PricesByItr!AD3158)/1000)","v":9287.627775878902},39747.649530223855]
[{"$f":"PurchByItr!A3159","v":2018},{"$f":"PurchByItr!B3159","v":1951},{"$f":"IF(PricesByItr!C3159<0,0,(PurchByItr!C3159*C$1*PricesByItr!C3159)/1000)","v":1487.2222336425782},{"$f":"IF(PricesByItr!D3159<0,0,(PurchByItr!D3159*D$1*PricesByItr!D3159)/1000)","v":0},{"$f":"IF(PricesByItr!E3159<0,0,(PurchByItr!E3159*E$1*PricesByItr!E3159)/1000)","v":0},{"$f":"IF(PricesByItr!F3159<0,0,(PurchByItr!F3159*F$1*PricesByItr!F3159)/1000)","v":0},{"$f":"IF(PricesByItr!G3159<0,0,(PurchByItr!G3159*G$1*PricesByItr!G3159)/1000)","v":0},{"$f":"IF(PricesByItr!H3159<0,0,(PurchByItr!H3159*H$1*PricesByItr!H3159)/1000)","v":0},{"$f":"IF(PricesByItr!I3159<0,0,(PurchByItr!I3159*I$1*PricesByItr!I3159)/1000)","v":0},{"$f":"IF(PricesByItr!J3159<0,0,(PurchByItr!J3159*J$1*PricesByItr!J3159)/1000)","v":0},{"$f":"IF(PricesByItr!K3159<0,0,(PurchByItr!K3159*K$1*PricesByItr!K3159)/1000)","v":0},{"$f":"IF(PricesByItr!L3159<0,0,(PurchByItr!L3159*L$1*PricesByItr!L3159)/1000)","v":0},{"$f":"IF(PricesByItr!M3159<0,0,(PurchByItr!M3159*M$1*PricesByItr!M3159)/1000)","v":0},{"$f":"IF(PricesByItr!N3159<0,0,(PurchByItr!N3159*N$1*PricesByItr!N3159)/1000)","v":9860.0554412841793},11347.277674926758,null,{"$f":"PurchByItr!Q3159","v":2019},{"$f":"PurchByItr!R3159","v":1952},{"$f":"IF(PricesByItr!S3159<0,0,(PurchByItr!S3159*S$1*PricesByItr!S3159)/1000)","v":0},{"$f":"IF(PricesByItr!T3159<0,0,(PurchByItr!T3159*T$1*PricesByItr!T3159)/1000)","v":0},{"$f":"IF(PricesByItr!U3159<0,0,(PurchByItr!U3159*U$1*PricesByItr!U3159)/1000)","v":0},{"$f":"IF(PricesByItr!V3159<0,0,(PurchByItr!V3159*V$1*PricesByItr!V3159)/1000)","v":0},{"$f":"IF(PricesByItr!W3159<0,0,(PurchByItr!W3159*W$1*PricesByItr!W3159)/1000)","v":0},{"$f":"IF(PricesByItr!X3159<0,0,(PurchByItr!X3159*X$1*PricesByItr!X3159)/1000)","v":0},{"$f":"IF(PricesByItr!Y3159<0,0,(PurchByItr!Y3159*Y$1*PricesByItr!Y3159)/1000)","v":0},{"$f":"IF(PricesByItr!Z3159<0,0,(PurchByItr!Z3159*Z$1*PricesByItr!Z3159)/1000)","v":0},{"$f":"IF(PricesByItr!AA3159<0,0,(PurchByItr!AA3159*AA$1*PricesByItr!AA3159)/1000)","v":0},{"$f":"IF(PricesByItr!AB3159<0,0,(PurchByItr!AB3159*AB$1*PricesByItr!AB3159)/1000)","v":0},{"$f":"IF(PricesByItr!AC3159<0,0,(PurchByItr!AC3159*AC$1*PricesByItr!AC3159)/1000)","v":0},{"$f":"IF(PricesByItr!AD3159<0,0,(PurchByItr!AD3159*AD$1*PricesByItr!AD3159)/1000)","v":22281.892561798064},22281.892561798064]
[{"$f":"PurchByItr!A3160","v":2018},{"$f":"PurchByItr!B3160","v":1972},{"$f":"IF(PricesByItr!C3160<0,0,(PurchByItr!C3160*C$1*PricesByItr!C3160)/1000)","v":11816.818384216322},{"$f":"IF(PricesByItr!D3160<0,0,(PurchByItr!D3160*D$1*PricesByItr!D3160)/1000)","v":11892.732604820263},{"$f":"IF(PricesByItr!E3160<0,0,(PurchByItr!E3160*E$1*PricesByItr!E3160)/1000)","v":0},{"$f":"IF(PricesByItr!F3160<0,0,(PurchByItr!F3160*F$1*PricesByItr!F3160)/1000)","v":0},{"$f":"IF(PricesByItr!G3160<0,0,(PurchByItr!G3160*G$1*PricesByItr!G3160)/1000)","v":0},{"$f":"IF(PricesByItr!H3160<0,0,(PurchByItr!H3160*H$1*PricesByItr!H3160)/1000)","v":0},{"$f":"IF(PricesByItr!I3160<0,0,(PurchByItr!I3160*I$1*PricesByItr!I3160)/1000)","v":0},{"$f":"IF(PricesByItr!J3160<0,0,(PurchByItr!J3160*J$1*PricesByItr!J3160)/1000)","v":0},{"$f":"IF(PricesByItr!K3160<0,0,(PurchByItr!K3160*K$1*PricesByItr!K3160)/1000)","v":0},{"$f":"IF(PricesByItr!L3160<0,0,(PurchByItr!L3160*L$1*PricesByItr!L3160)/1000)","v":0},{"$f":"IF(PricesByItr!M3160<0,0,(PurchByItr!M3160*M$1*PricesByItr!M3160)/1000)","v":0},{"$f":"IF(PricesByItr!N3160<0,0,(PurchByItr!N3160*N$1*PricesByItr!N3160)/1000)","v":0},23709.550989036587,null,{"$f":"PurchByItr!Q3160","v":2019},{"$f":"PurchByItr!R3160","v":1973},{"$f":"IF(PricesByItr!S3160<0,0,(PurchByItr!S3160*S$1*PricesByItr!S3160)/1000)","v":9217.7228932800299},{"$f":"IF(PricesByItr!T3160<0,0,(PurchByItr!T3160*T$1*PricesByItr!T3160)/1000)","v":6546.9310749054002},{"$f":"IF(PricesByItr!U3160<0,0,(PurchByItr!U3160*U$1*PricesByItr!U3160)/1000)","v":0},{"$f":"IF(PricesByItr!V3160<0,0,(PurchByItr!V3160*V$1*PricesByItr!V3160)/1000)","v":0},{"$f":"IF(PricesByItr!W3160<0,0,(PurchByItr!W3160*W$1*PricesByItr!W3160)/1000)","v":8504.1508760375782},{"$f":"IF(PricesByItr!X3160<0,0,(PurchByItr!X3160*X$1*PricesByItr!X3160)/1000)","v":1227.8993795585609},{"$f":"IF(PricesByItr!Y3160<0,0,(PurchByItr!Y3160*Y$1*PricesByItr!Y3160)/1000)","v":9636.9354510497706},{"$f":"IF(PricesByItr!Z3160<0,0,(PurchByItr!Z3160*Z$1*PricesByItr!Z3160)/1000)","v":0},{"$f":"IF(PricesByItr!AA3160<0,0,(PurchByItr!AA3160*AA$1*PricesByItr!AA3160)/1000)","v":0},{"$f":"IF(PricesByItr!AB3160<0,0,(PurchByItr!AB3160*AB$1*PricesByItr!AB3160)/1000)","v":-265.18377555847167},{"$f":"IF(PricesByItr!AC3160<0,0,(PurchByItr!AC3160*AC$1*PricesByItr!AC3160)/1000)","v":265.03620996093804},{"$f":"IF(PricesByItr!AD3160<0,0,(PurchByItr!AD3160*AD$1*PricesByItr!AD3160)/1000)","v":-1913.8795334472641},33219.612575786537]
[{"$f":"PurchByItr!A3161","v":2018},{"$f":"PurchByItr!B3161","v":2003},{"$f":"IF(PricesByItr!C3161<0,0,(PurchByItr!C3161*C$1*PricesByItr!C3161)/1000)","v":18431.265336456334},{"$f":"IF(PricesByItr!D3161<0,0,(PurchByItr!D3161*D$1*PricesByItr!D3161)/1000)","v":255.38157566261265},{"$f":"IF(PricesByItr!E3161<0,0,(PurchByItr!E3161*E$1*PricesByItr!E3161)/1000)","v":30343.874879150415},{"$f":"IF(PricesByItr!F3161<0,0,(PurchByItr!F3161*F$1*PricesByItr!F3161)/1000)","v":46092.944856933609},{"$f":"IF(PricesByItr!G3161<0,0,(PurchByItr!G3161*G$1*PricesByItr!G3161)/1000)","v":38578.053052368159},{"$f":"IF(PricesByItr!H3161<0,0,(PurchByItr!H3161*H$1*PricesByItr!H3161)/1000)","v":0},{"$f":"IF(PricesByItr!I3161<0,0,(PurchByItr!I3161*I$1*PricesByItr!I3161)/1000)","v":0},{"$f":"IF(PricesByItr!J3161<0,0,(PurchByItr!J3161*J$1*PricesByItr!J3161)/1000)","v":0},{"$f":"IF(PricesByItr!K3161<0,0,(PurchByItr!K3161*K$1*PricesByItr!K3161)/1000)","v":0},{"$f":"IF(PricesByItr!L3161<0,0,(PurchByItr!L3161*L$1*PricesByItr!L3161)/1000)","v":0},{"$f":"IF(PricesByItr!M3161<0,0,(PurchByItr!M3161*M$1*PricesByItr!M3161)/1000)","v":738.85769743150229},{"$f":"IF(PricesByItr!N3161<0,0,(PurchByItr!N3161*N$1*PricesByItr!N3161)/1000)","v":7005.8962158508457},141446.27361385347,null,{"$f":"PurchByItr!Q3161","v":2019},{"$f":"PurchByItr!R3161","v":2004},{"$f":"IF(PricesByItr!S3161<0,0,(PurchByItr!S3161*S$1*PricesByItr!S3161)/1000)","v":12344.337696441655},{"$f":"IF(PricesByItr!T3161<0,0,(PurchByItr!T3161*T$1*PricesByItr!T3161)/1000)","v":4110.3756835098293},{"$f":"IF(PricesByItr!U3161<0,0,(PurchByItr!U3161*U$1*PricesByItr!U3161)/1000)","v":16424.12183828737},{"$f":"IF(PricesByItr!V3161<0,0,(PurchByItr!V3161*V$1*PricesByItr!V3161)/1000)","v":28043.326729110773},{"$f":"IF(PricesByItr!W3161<0,0,(PurchByItr!W3161*W$1*PricesByItr!W3161)/1000)","v":19758.878505981425},{"$f":"IF(PricesByItr!X3161<0,0,(PurchByItr!X3161*X$1*PricesByItr!X3161)/1000)","v":3334.0860439567609},{"$f":"IF(PricesByItr!Y3161<0,0,(PurchByItr!Y3161*Y$1*PricesByItr!Y3161)/1000)","v":6748.1252868652273},{"$f":"IF(PricesByItr!Z3161<0,0,(PurchByItr!Z3161*Z$1*PricesByItr!Z3161)/1000)","v":0},{"$f":"IF(PricesByItr!AA3161<0,0,(PurchByItr!AA3161*AA$1*PricesByItr!AA3161)/1000)","v":728.264542236328},{"$f":"IF(PricesByItr!AB3161<0,0,(PurchByItr!AB3161*AB$1*PricesByItr!AB3161)/1000)","v":0},{"$f":"IF(PricesByItr!AC3161<0,0,(PurchByItr!AC3161*AC$1*PricesByItr!AC3161)/1000)","v":-1224.3074692486157},{"$f":"IF(PricesByItr!AD3161<0,0,(PurchByItr!AD3161*AD$1*PricesByItr!AD3161)/1000)","v":0},90267.208857140751]
[{"$f":"PurchByItr!A3162","v":2018},{"$f":"PurchByItr!B3162","v":1993},{"$f":"IF(PricesByItr!C3162<0,0,(PurchByItr!C3162*C$1*PricesByItr!C3162)/1000)","v":8464.8928875732308},{"$f":"IF(PricesByItr!D3162<0,0,(PurchByItr!D3162*D$1*PricesByItr!D3162)/1000)","v":-2122.3588948516863},{"$f":"IF(PricesByItr!E3162<0,0,(PurchByItr!E3162*E$1*PricesByItr!E3162)/1000)","v":35864.758302200324},{"$f":"IF(PricesByItr!F3162<0,0,(PurchByItr!F3162*F$1*PricesByItr!F3162)/1000)","v":70275.660483459505},{"$f":"IF(PricesByItr!G3162<0,0,(PurchByItr!G3162*G$1*PricesByItr!G3162)/1000)","v":40709.031024169912},{"$f":"IF(PricesByItr!H3162<0,0,(PurchByItr!H3162*H$1*PricesByItr!H3162)/1000)","v":7566.7512329177753},{"$f":"IF(PricesByItr!I3162<0,0,(PurchByItr!I3162*I$1*PricesByItr!I3162)/1000)","v":3879.2164896392806},{"$f":"IF(PricesByItr!J3162<0,0,(PurchByItr!J3162*J$1*PricesByItr!J3162)/1000)","v":0},{"$f":"IF(PricesByItr!K3162<0,0,(PurchByItr!K3162*K$1*PricesByItr!K3162)/1000)","v":0},{"$f":"IF(PricesByItr!L3162<0,0,(PurchByItr!L3162*L$1*PricesByItr!L3162)/1000)","v":0},{"$f":"IF(PricesByItr!M3162<0,0,(PurchByItr!M3162*M$1*PricesByItr!M3162)/1000)","v":-1870.3528365695081},{"$f":"IF(PricesByItr!N3162<0,0,(PurchByItr!N3162*N$1*PricesByItr!N3162)/1000)","v":-2327.7603955078102},160439.838293031,null,{"$f":"PurchByItr!Q3162","v":2019},{"$f":"PurchByItr!R3162","v":1994},{"$f":"IF(PricesByItr!S3162<0,0,(PurchByItr!S3162*S$1*PricesByItr!S3162)/1000)","v":21048.201388137797},{"$f":"IF(PricesByItr!T3162<0,0,(PurchByItr!T3162*T$1*PricesByItr!T3162)/1000)","v":10314.699147274032},{"$f":"IF(PricesByItr!U3162<0,0,(PurchByItr!U3162*U$1*PricesByItr!U3162)/1000)","v":26698.969784454333},{"$f":"IF(PricesByItr!V3162<0,0,(PurchByItr!V3162*V$1*PricesByItr!V3162)/1000)","v":81049.108400634883},{"$f":"IF(PricesByItr!W3162<0,0,(PurchByItr!W3162*W$1*PricesByItr!W3162)/1000)","v":33655.744588623093},{"$f":"IF(PricesByItr!X3162<0,0,(PurchByItr!X3162*X$1*PricesByItr!X3162)/1000)","v":31906.692392961457},{"$f":"IF(PricesByItr!Y3162<0,0,(PurchByItr!Y3162*Y$1*PricesByItr!Y3162)/1000)","v":14117.477610214215},{"$f":"IF(PricesByItr!Z3162<0,0,(PurchByItr!Z3162*Z$1*PricesByItr!Z3162)/1000)","v":0},{"$f":"IF(PricesByItr!AA3162<0,0,(PurchByItr!AA3162*AA$1*PricesByItr!AA3162)/1000)","v":514.23987167358291},{"$f":"IF(PricesByItr!AB3162<0,0,(PurchByItr!AB3162*AB$1*PricesByItr!AB3162)/1000)","v":0},{"$f":"IF(PricesByItr!AC3162<0,0,(PurchByItr!AC3162*AC$1*PricesByItr!AC3162)/1000)","v":-268.71807027016871},{"$f":"IF(PricesByItr!AD3162<0,0,(PurchByItr!AD3162*AD$1*PricesByItr!AD3162)/1000)","v":-821.8361975097647},218214.57891619345]
[{"$f":"PurchByItr!A3163","v":2018},{"$f":"PurchByItr!B3163","v":1934},{"$f":"IF(PricesByItr!C3163<0,0,(PurchByItr!C3163*C$1*PricesByItr!C3163)/1000)","v":5000.4360382690447},{"$f":"IF(PricesByItr!D3163<0,0,(PurchByItr!D3163*D$1*PricesByItr!D3163)/1000)","v":0},{"$f":"IF(PricesByItr!E3163<0,0,(PurchByItr!E3163*E$1*PricesByItr!E3163)/1000)","v":0},{"$f":"IF(PricesByItr!F3163<0,0,(PurchByItr!F3163*F$1*PricesByItr!F3163)/1000)","v":0},{"$f":"IF(PricesByItr!G3163<0,0,(PurchByItr!G3163*G$1*PricesByItr!G3163)/1000)","v":0},{"$f":"IF(PricesByItr!H3163<0,0,(PurchByItr!H3163*H$1*PricesByItr!H3163)/1000)","v":0},{"$f":"IF(PricesByItr!I3163<0,0,(PurchByItr!I3163*I$1*PricesByItr!I3163)/1000)","v":0},{"$f":"IF(PricesByItr!J3163<0,0,(PurchByItr!J3163*J$1*PricesByItr!J3163)/1000)","v":0},{"$f":"IF(PricesByItr!K3163<0,0,(PurchByItr!K3163*K$1*PricesByItr!K3163)/1000)","v":0},{"$f":"IF(PricesByItr!L3163<0,0,(PurchByItr!L3163*L$1*PricesByItr!L3163)/1000)","v":-1630.6184919738707},{"$f":"IF(PricesByItr!M3163<0,0,(PurchByItr!M3163*M$1*PricesByItr!M3163)/1000)","v":346.28833657541645},{"$f":"IF(PricesByItr!N3163<0,0,(PurchByItr!N3163*N$1*PricesByItr!N3163)/1000)","v":857.37965679931665},4573.4855396699068,null,{"$f":"PurchByItr!Q3163","v":2019},{"$f":"PurchByItr!R3163","v":1935},{"$f":"IF(PricesByItr!S3163<0,0,(PurchByItr!S3163*S$1*PricesByItr!S3163)/1000)","v":10332.451894134527},{"$f":"IF(PricesByItr!T3163<0,0,(PurchByItr!T3163*T$1*PricesByItr!T3163)/1000)","v":20522.528084602403},{"$f":"IF(PricesByItr!U3163<0,0,(PurchByItr!U3163*U$1*PricesByItr!U3163)/1000)","v":17305.32459453589},{"$f":"IF(PricesByItr!V3163<0,0,(PurchByItr!V3163*V$1*PricesByItr!V3163)/1000)","v":0},{"$f":"IF(PricesByItr!W3163<0,0,(PurchByItr!W3163*W$1*PricesByItr!W3163)/1000)","v":0},{"$f":"IF(PricesByItr!X3163<0,0,(PurchByItr!X3163*X$1*PricesByItr!X3163)/1000)","v":0},{"$f":"IF(PricesByItr!Y3163<0,0,(PurchByItr!Y3163*Y$1*PricesByItr!Y3163)/1000)","v":1836.7757375640888},{"$f":"IF(PricesByItr!Z3163<0,0,(PurchByItr!Z3163*Z$1*PricesByItr!Z3163)/1000)","v":0},{"$f":"IF(PricesByItr!AA3163<0,0,(PurchByItr!AA3163*AA$1*PricesByItr!AA3163)/1000)","v":-326.85993072509717},{"$f":"IF(PricesByItr!AB3163<0,0,(PurchByItr!AB3163*AB$1*PricesByItr!AB3163)/1000)","v":-494.06901489257882},{"$f":"IF(PricesByItr!AC3163<0,0,(PurchByItr!AC3163*AC$1*PricesByItr!AC3163)/1000)","v":0},{"$f":"IF(PricesByItr!AD3163<0,0,(PurchByItr!AD3163*AD$1*PricesByItr!AD3163)/1000)","v":24312.837182464616},73488.988547683839]
[{"$f":"PurchByItr!A3164","v":2018},{"$f":"PurchByItr!B3164","v":1979},{"$f":"IF(PricesByItr!C3164<0,0,(PurchByItr!C3164*C$1*PricesByItr!C3164)/1000)","v":3076.8572558441201},{"$f":"IF(PricesByItr!D3164<0,0,(PurchByItr!D3164*D$1*PricesByItr!D3164)/1000)","v":9398.2031211376398},{"$f":"IF(PricesByItr!E3164<0,0,(PurchByItr!E3164*E$1*PricesByItr!E3164)/1000)","v":22891.412636718702},{"$f":"IF(PricesByItr!F3164<0,0,(PurchByItr!F3164*F$1*PricesByItr!F3164)/1000)","v":16732.633513046236},{"$f":"IF(PricesByItr!G3164<0,0,(PurchByItr!G3164*G$1*PricesByItr!G3164)/1000)","v":12895.662942626939},{"$f":"IF(PricesByItr!H3164<0,0,(PurchByItr!H3164*H$1*PricesByItr!H3164)/1000)","v":0},{"$f":"IF(PricesByItr!I3164<0,0,(PurchByItr!I3164*I$1*PricesByItr!I3164)/1000)","v":2993.7167273712057},{"$f":"IF(PricesByItr!J3164<0,0,(PurchByItr!J3164*J$1*PricesByItr!J3164)/1000)","v":0},{"$f":"IF(PricesByItr!K3164<0,0,(PurchByItr!K3164*K$1*PricesByItr!K3164)/1000)","v":-3984.6004538269026},{"$f":"IF(PricesByItr!L3164<0,0,(PurchByItr!L3164*L$1*PricesByItr!L3164)/1000)","v":9838.4623761825751},{"$f":"IF(PricesByItr!M3164<0,0,(PurchByItr!M3164*M$1*PricesByItr!M3164)/1000)","v":-1163.4710576004504},{"$f":"IF(PricesByItr!N3164<0,0,(PurchByItr!N3164*N$1*PricesByItr!N3164)/1000)","v":-2722.1805633544964},69956.696498145582,null,{"$f":"PurchByItr!Q3164","v":2019},{"$f":"PurchByItr!R3164","v":1980},{"$f":"IF(PricesByItr!S3164<0,0,(PurchByItr!S3164*S$1*PricesByItr!S3164)/1000)","v":10353.200352058389},{"$f":"IF(PricesByItr!T3164<0,0,(PurchByItr!T3164*T$1*PricesByItr!T3164)/1000)","v":15051.108281249983},{"$f":"IF(PricesByItr!U3164<0,0,(PurchByItr!U3164*U$1*PricesByItr!U3164)/1000)","v":31372.751410217232},{"$f":"IF(PricesByItr!V3164<0,0,(PurchByItr!V3164*V$1*PricesByItr!V3164)/1000)","v":29272.369118575982},{"$f":"IF(PricesByItr!W3164<0,0,(PurchByItr!W3164*W$1*PricesByItr!W3164)/1000)","v":10863.603054199224},{"$f":"IF(PricesByItr!X3164<0,0,(PurchByItr!X3164*X$1*PricesByItr!X3164)/1000)","v":16838.03830211638},{"$f":"IF(PricesByItr!Y3164<0,0,(PurchByItr!Y3164*Y$1*PricesByItr!Y3164)/1000)","v":0},{"$f":"IF(PricesByItr!Z3164<0,0,(PurchByItr!Z3164*Z$1*PricesByItr!Z3164)/1000)","v":0},{"$f":"IF(PricesByItr!AA3164<0,0,(PurchByItr!AA3164*AA$1*PricesByItr!AA3164)/1000)","v":0},{"$f":"IF(PricesByItr!AB3164<0,0,(PurchByItr!AB3164*AB$1*PricesByItr!AB3164)/1000)","v":-4931.7069090270988},{"$f":"IF(PricesByItr!AC3164<0,0,(PurchByItr!AC3164*AC$1*PricesByItr!AC3164)/1000)","v":-2977.5325968637803},{"$f":"IF(PricesByItr!AD3164<0,0,(PurchByItr!AD3164*AD$1*PricesByItr!AD3164)/1000)","v":0},105841.83101252632]
[{"$f":"PurchByItr!A3165","v":2018},{"$f":"PurchByItr!B3165","v":1938},{"$f":"IF(PricesByItr!C3165<0,0,(PurchByItr!C3165*C$1*PricesByItr!C3165)/1000)","v":12026.252678283714},{"$f":"IF(PricesByItr!D3165<0,0,(PurchByItr!D3165*D$1*PricesByItr!D3165)/1000)","v":5787.5070912647216},{"$f":"IF(PricesByItr!E3165<0,0,(PurchByItr!E3165*E$1*PricesByItr!E3165)/1000)","v":23558.458663940437},{"$f":"IF(PricesByItr!F3165<0,0,(PurchByItr!F3165*F$1*PricesByItr!F3165)/1000)","v":250.58604882812492},{"$f":"IF(PricesByItr!G3165<0,0,(PurchByItr!G3165*G$1*PricesByItr!G3165)/1000)","v":0},{"$f":"IF(PricesByItr!H3165<0,0,(PurchByItr!H3165*H$1*PricesByItr!H3165)/1000)","v":0},{"$f":"IF(PricesByItr!I3165<0,0,(PurchByItr!I3165*I$1*PricesByItr!I3165)/1000)","v":0},{"$f":"IF(PricesByItr!J3165<0,0,(PurchByItr!J3165*J$1*PricesByItr!J3165)/1000)","v":0},{"$f":"IF(PricesByItr!K3165<0,0,(PurchByItr!K3165*K$1*PricesByItr!K3165)/1000)","v":0},{"$f":"IF(PricesByItr!L3165<0,0,(PurchByItr!L3165*L$1*PricesByItr!L3165)/1000)","v":0},{"$f":"IF(PricesByItr!M3165<0,0,(PurchByItr!M3165*M$1*PricesByItr!M3165)/1000)","v":-343.42559162705959},{"$f":"IF(PricesByItr!N3165<0,0,(PurchByItr!N3165*N$1*PricesByItr!N3165)/1000)","v":1465.080842285159},42744.459732975098,null,{"$f":"PurchByItr!Q3165","v":2019},{"$f":"PurchByItr!R3165","v":1939},{"$f":"IF(PricesByItr!S3165<0,0,(PurchByItr!S3165*S$1*PricesByItr!S3165)/1000)","v":29742.46870880124},{"$f":"IF(PricesByItr!T3165<0,0,(PurchByItr!T3165*T$1*PricesByItr!T3165)/1000)","v":13506.653557228075},{"$f":"IF(PricesByItr!U3165<0,0,(PurchByItr!U3165*U$1*PricesByItr!U3165)/1000)","v":39112.207324218703},{"$f":"IF(PricesByItr!V3165<0,0,(PurchByItr!V3165*V$1*PricesByItr!V3165)/1000)","v":20572.438291015606},{"$f":"IF(PricesByItr!W3165<0,0,(PurchByItr!W3165*W$1*PricesByItr!W3165)/1000)","v":17585.883001098606},{"$f":"IF(PricesByItr!X3165<0,0,(PurchByItr!X3165*X$1*PricesByItr!X3165)/1000)","v":10595.628913745863},{"$f":"IF(PricesByItr!Y3165<0,0,(PurchByItr!Y3165*Y$1*PricesByItr!Y3165)/1000)","v":0},{"$f":"IF(PricesByItr!Z3165<0,0,(PurchByItr!Z3165*Z$1*PricesByItr!Z3165)/1000)","v":0},{"$f":"IF(PricesByItr!AA3165<0,0,(PurchByItr!AA3165*AA$1*PricesByItr!AA3165)/1000)","v":8039.3983154297184},{"$f":"IF(PricesByItr!AB3165<0,0,(PurchByItr!AB3165*AB$1*PricesByItr!AB3165)/1000)","v":-304.60095373535165},{"$f":"IF(PricesByItr!AC3165<0,0,(PurchByItr!AC3165*AC$1*PricesByItr!AC3165)/1000)","v":0},{"$f":"IF(PricesByItr!AD3165<0,0,(PurchByItr!AD3165*AD$1*PricesByItr!AD3165)/1000)","v":0},138850.07715780247]
[{"$f":"PurchByItr!A3166","v":2018},{"$f":"PurchByItr!B3166","v":1966},{"$f":"IF(PricesByItr!C3166<0,0,(PurchByItr!C3166*C$1*PricesByItr!C3166)/1000)","v":8896.2493128967453},{"$f":"IF(PricesByItr!D3166<0,0,(PurchByItr!D3166*D$1*PricesByItr!D3166)/1000)","v":6238.9825641746484},{"$f":"IF(PricesByItr!E3166<0,0,(PurchByItr!E3166*E$1*PricesByItr!E3166)/1000)","v":0},{"$f":"IF(PricesByItr!F3166<0,0,(PurchByItr!F3166*F$1*PricesByItr!F3166)/1000)","v":0},{"$f":"IF(PricesByItr!G3166<0,0,(PurchByItr!G3166*G$1*PricesByItr!G3166)/1000)","v":0},{"$f":"IF(PricesByItr!H3166<0,0,(PurchByItr!H3166*H$1*PricesByItr!H3166)/1000)","v":6326.9350784301741},{"$f":"IF(PricesByItr!I3166<0,0,(PurchByItr!I3166*I$1*PricesByItr!I3166)/1000)","v":0},{"$f":"IF(PricesByItr!J3166<0,0,(PurchByItr!J3166*J$1*PricesByItr!J3166)/1000)","v":0},{"$f":"IF(PricesByItr!K3166<0,0,(PurchByItr!K3166*K$1*PricesByItr!K3166)/1000)","v":0},{"$f":"IF(PricesByItr!L3166<0,0,(PurchByItr!L3166*L$1*PricesByItr!L3166)/1000)","v":0},{"$f":"IF(PricesByItr!M3166<0,0,(PurchByItr!M3166*M$1*PricesByItr!M3166)/1000)","v":0},{"$f":"IF(PricesByItr!N3166<0,0,(PurchByItr!N3166*N$1*PricesByItr!N3166)/1000)","v":16542.198083038307},38004.36503853988,null,{"$f":"PurchByItr!Q3166","v":2019},{"$f":"PurchByItr!R3166","v":1967},{"$f":"IF(PricesByItr!S3166<0,0,(PurchByItr!S3166*S$1*PricesByItr!S3166)/1000)","v":35360.572647857669},{"$f":"IF(PricesByItr!T3166<0,0,(PurchByItr!T3166*T$1*PricesByItr!T3166)/1000)","v":18683.961053226471},{"$f":"IF(PricesByItr!U3166<0,0,(PurchByItr!U3166*U$1*PricesByItr!U3166)/1000)","v":0},{"$f":"IF(PricesByItr!V3166<0,0,(PurchByItr!V3166*V$1*PricesByItr!V3166)/1000)","v":0},{"$f":"IF(PricesByItr!W3166<0,0,(PurchByItr!W3166*W$1*PricesByItr!W3166)/1000)","v":0},{"$f":"IF(PricesByItr!X3166<0,0,(PurchByItr!X3166*X$1*PricesByItr!X3166)/1000)","v":0},{"$f":"IF(PricesByItr!Y3166<0,0,(PurchByItr!Y3166*Y$1*PricesByItr!Y3166)/1000)","v":9729.0003378295951},{"$f":"IF(PricesByItr!Z3166<0,0,(PurchByItr!Z3166*Z$1*PricesByItr!Z3166)/1000)","v":0},{"$f":"IF(PricesByItr!AA3166<0,0,(PurchByItr!AA3166*AA$1*PricesByItr!AA3166)/1000)","v":0},{"$f":"IF(PricesByItr!AB3166<0,0,(PurchByItr!AB3166*AB$1*PricesByItr!AB3166)/1000)","v":0},{"$f":"IF(PricesByItr!AC3166<0,0,(PurchByItr!AC3166*AC$1*PricesByItr!AC3166)/1000)","v":0},{"$f":"IF(PricesByItr!AD3166<0,0,(PurchByItr!AD3166*AD$1*PricesByItr!AD3166)/1000)","v":5324.2192686767567},69097.753307590494]
[{"$f":"PurchByItr!A3167","v":2018},{"$f":"PurchByItr!B3167","v":1936},{"$f":"IF(PricesByItr!C3167<0,0,(PurchByItr!C3167*C$1*PricesByItr!C3167)/1000)","v":27420.006829147329},{"$f":"IF(PricesByItr!D3167<0,0,(PurchByItr!D3167*D$1*PricesByItr!D3167)/1000)","v":9585.4613614177815},{"$f":"IF(PricesByItr!E3167<0,0,(PurchByItr!E3167*E$1*PricesByItr!E3167)/1000)","v":53518.527252258325},{"$f":"IF(PricesByItr!F3167<0,0,(PurchByItr!F3167*F$1*PricesByItr!F3167)/1000)","v":62649.185128097437},{"$f":"IF(PricesByItr!G3167<0,0,(PurchByItr!G3167*G$1*PricesByItr!G3167)/1000)","v":26640.986511840831},{"$f":"IF(PricesByItr!H3167<0,0,(PurchByItr!H3167*H$1*PricesByItr!H3167)/1000)","v":19068.475156448352},{"$f":"IF(PricesByItr!I3167<0,0,(PurchByItr!I3167*I$1*PricesByItr!I3167)/1000)","v":7.5530973052978565},{"$f":"IF(PricesByItr!J3167<0,0,(PurchByItr!J3167*J$1*PricesByItr!J3167)/1000)","v":0},{"$f":"IF(PricesByItr!K3167<0,0,(PurchByItr!K3167*K$1*PricesByItr!K3167)/1000)","v":0},{"$f":"IF(PricesByItr!L3167<0,0,(PurchByItr!L3167*L$1*PricesByItr!L3167)/1000)","v":0},{"$f":"IF(PricesByItr!M3167<0,0,(PurchByItr!M3167*M$1*PricesByItr!M3167)/1000)","v":0},{"$f":"IF(PricesByItr!N3167<0,0,(PurchByItr!N3167*N$1*PricesByItr!N3167)/1000)","v":16374.650416259743},215264.84575277509,null,{"$f":"PurchByItr!Q3167","v":2019},{"$f":"PurchByItr!R3167","v":1937},{"$f":"IF(PricesByItr!S3167<0,0,(PurchByItr!S3167*S$1*PricesByItr!S3167)/1000)","v":20801.731853027311},{"$f":"IF(PricesByItr!T3167<0,0,(PurchByItr!T3167*T$1*PricesByItr!T3167)/1000)","v":259.46110612106321},{"$f":"IF(PricesByItr!U3167<0,0,(PurchByItr!U3167*U$1*PricesByItr!U3167)/1000)","v":37048.330361419692},{"$f":"IF(PricesByItr!V3167<0,0,(PurchByItr!V3167*V$1*PricesByItr!V3167)/1000)","v":95691.559018249405},{"$f":"IF(PricesByItr!W3167<0,0,(PurchByItr!W3167*W$1*PricesByItr!W3167)/1000)","v":61708.634318847719},{"$f":"IF(PricesByItr!X3167<0,0,(PurchByItr!X3167*X$1*PricesByItr!X3167)/1000)","v":35718.137000392882},{"$f":"IF(PricesByItr!Y3167<0,0,(PurchByItr!Y3167*Y$1*PricesByItr!Y3167)/1000)","v":13970.919291183451},{"$f":"IF(PricesByItr!Z3167<0,0,(PurchByItr!Z3167*Z$1*PricesByItr!Z3167)/1000)","v":435.864854370118},{"$f":"IF(PricesByItr!AA3167<0,0,(PurchByItr!AA3167*AA$1*PricesByItr!AA3167)/1000)","v":8195.109597473127},{"$f":"IF(PricesByItr!AB3167<0,0,(PurchByItr!AB3167*AB$1*PricesByItr!AB3167)/1000)","v":16620.028935241673},{"$f":"IF(PricesByItr!AC3167<0,0,(PurchByItr!AC3167*AC$1*PricesByItr!AC3167)/1000)","v":-6337.8437443690218},{"$f":"IF(PricesByItr!AD3167<0,0,(PurchByItr!AD3167*AD$1*PricesByItr!AD3167)/1000)","v":-4871.1909375000032},279240.74165445747]
[{"$f":"PurchByItr!A3168","v":2018},{"$f":"PurchByItr!B3168","v":1940},{"$f":"IF(PricesByItr!C3168<0,0,(PurchByItr!C3168*C$1*PricesByItr!C3168)/1000)","v":14811.339232040398},{"$f":"IF(PricesByItr!D3168<0,0,(PurchByItr!D3168*D$1*PricesByItr!D3168)/1000)","v":7733.5264980468737},{"$f":"IF(PricesByItr!E3168<0,0,(PurchByItr!E3168*E$1*PricesByItr!E3168)/1000)","v":29421.366762207028},{"$f":"IF(PricesByItr!F3168<0,0,(PurchByItr!F3168*F$1*PricesByItr!F3168)/1000)","v":26250.07457916256},{"$f":"IF(PricesByItr!G3168<0,0,(PurchByItr!G3168*G$1*PricesByItr!G3168)/1000)","v":9925.634009765623},{"$f":"IF(PricesByItr!H3168<0,0,(PurchByItr!H3168*H$1*PricesByItr!H3168)/1000)","v":0},{"$f":"IF(PricesByItr!I3168<0,0,(PurchByItr!I3168*I$1*PricesByItr!I3168)/1000)","v":38.265127067565977},{"$f":"IF(PricesByItr!J3168<0,0,(PurchByItr!J3168*J$1*PricesByItr!J3168)/1000)","v":0},{"$f":"IF(PricesByItr!K3168<0,0,(PurchByItr!K3168*K$1*PricesByItr!K3168)/1000)","v":20571.290965545679},{"$f":"IF(PricesByItr!L3168<0,0,(PurchByItr!L3168*L$1*PricesByItr!L3168)/1000)","v":0},{"$f":"IF(PricesByItr!M3168<0,0,(PurchByItr!M3168*M$1*PricesByItr!M3168)/1000)","v":5320.5536723741006},{"$f":"IF(PricesByItr!N3168<0,0,(PurchByItr!N3168*N$1*PricesByItr!N3168)/1000)","v":-2505.3421194763223},111566.7087267335,null,{"$f":"PurchByItr!Q3168","v":2019},{"$f":"PurchByItr!R3168","v":1941},{"$f":"IF(PricesByItr!S3168<0,0,(PurchByItr!S3168*S$1*PricesByItr!S3168)/1000)","v":14801.526521301279},{"$f":"IF(PricesByItr!T3168<0,0,(PurchByItr!T3168*T$1*PricesByItr!T3168)/1000)","v":6061.8610604286232},{"$f":"IF(PricesByItr!U3168<0,0,(PurchByItr!U3168*U$1*PricesByItr!U3168)/1000)","v":29039.791650390671},{"$f":"IF(PricesByItr!V3168<0,0,(PurchByItr!V3168*V$1*PricesByItr!V3168)/1000)","v":50181.956211395198},{"$f":"IF(PricesByItr!W3168<0,0,(PurchByItr!W3168*W$1*PricesByItr!W3168)/1000)","v":18337.203179992688},{"$f":"IF(PricesByItr!X3168<0,0,(PurchByItr!X3168*X$1*PricesByItr!X3168)/1000)","v":12665.21937233162},{"$f":"IF(PricesByItr!Y3168<0,0,(PurchByItr!Y3168*Y$1*PricesByItr!Y3168)/1000)","v":12825.018711914057},{"$f":"IF(PricesByItr!Z3168<0,0,(PurchByItr!Z3168*Z$1*PricesByItr!Z3168)/1000)","v":0},{"$f":"IF(PricesByItr!AA3168<0,0,(PurchByItr!AA3168*AA$1*PricesByItr!AA3168)/1000)","v":17458.836874694818},{"$f":"IF(PricesByItr!AB3168<0,0,(PurchByItr!AB3168*AB$1*PricesByItr!AB3168)/1000)","v":0},{"$f":"IF(PricesByItr!AC3168<0,0,(PurchByItr!AC3168*AC$1*PricesByItr!AC3168)/1000)","v":0},{"$f":"IF(PricesByItr!AD3168<0,0,(PurchByItr!AD3168*AD$1*PricesByItr!AD3168)/1000)","v":3470.1068964843707},164841.52047893332]
[{"$f":"PurchByItr!A3169","v":2018},{"$f":"PurchByItr!B3169","v":1955},{"$f":"IF(PricesByItr!C3169<0,0,(PurchByItr!C3169*C$1*PricesByItr!C3169)/1000)","v":13265.169446792583},{"$f":"IF(PricesByItr!D3169<0,0,(PurchByItr!D3169*D$1*PricesByItr!D3169)/1000)","v":0},{"$f":"IF(PricesByItr!E3169<0,0,(PurchByItr!E3169*E$1*PricesByItr!E3169)/1000)","v":0},{"$f":"IF(PricesByItr!F3169<0,0,(PurchByItr!F3169*F$1*PricesByItr!F3169)/1000)","v":13857.185837280244},{"$f":"IF(PricesByItr!G3169<0,0,(PurchByItr!G3169*G$1*PricesByItr!G3169)/1000)","v":9431.2894262695427},{"$f":"IF(PricesByItr!H3169<0,0,(PurchByItr!H3169*H$1*PricesByItr!H3169)/1000)","v":16994.250774860411},{"$f":"IF(PricesByItr!I3169<0,0,(PurchByItr!I3169*I$1*PricesByItr!I3169)/1000)","v":2075.8131981658948},{"$f":"IF(PricesByItr!J3169<0,0,(PurchByItr!J3169*J$1*PricesByItr!J3169)/1000)","v":0},{"$f":"IF(PricesByItr!K3169<0,0,(PurchByItr!K3169*K$1*PricesByItr!K3169)/1000)","v":0},{"$f":"IF(PricesByItr!L3169<0,0,(PurchByItr!L3169*L$1*PricesByItr!L3169)/1000)","v":0},{"$f":"IF(PricesByItr!M3169<0,0,(PurchByItr!M3169*M$1*PricesByItr!M3169)/1000)","v":0},{"$f":"IF(PricesByItr!N3169<0,0,(PurchByItr!N3169*N$1*PricesByItr!N3169)/1000)","v":10766.100128906261},66389.808812274932,null,{"$f":"PurchByItr!Q3169","v":2019},{"$f":"PurchByItr!R3169","v":1956},{"$f":"IF(PricesByItr!S3169<0,0,(PurchByItr!S3169*S$1*PricesByItr!S3169)/1000)","v":9701.6955435791133},{"$f":"IF(PricesByItr!T3169<0,0,(PurchByItr!T3169*T$1*PricesByItr!T3169)/1000)","v":0},{"$f":"IF(PricesByItr!U3169<0,0,(PurchByItr!U3169*U$1*PricesByItr!U3169)/1000)","v":0},{"$f":"IF(PricesByItr!V3169<0,0,(PurchByItr!V3169*V$1*PricesByItr!V3169)/1000)","v":0},{"$f":"IF(PricesByItr!W3169<0,0,(PurchByItr!W3169*W$1*PricesByItr!W3169)/1000)","v":0},{"$f":"IF(PricesByItr!X3169<0,0,(PurchByItr!X3169*X$1*PricesByItr!X3169)/1000)","v":0},{"$f":"IF(PricesByItr!Y3169<0,0,(PurchByItr!Y3169*Y$1*PricesByItr!Y3169)/1000)","v":0},{"$f":"IF(PricesByItr!Z3169<0,0,(PurchByItr!Z3169*Z$1*PricesByItr!Z3169)/1000)","v":0},{"$f":"IF(PricesByItr!AA3169<0,0,(PurchByItr!AA3169*AA$1*PricesByItr!AA3169)/1000)","v":0},{"$f":"IF(PricesByItr!AB3169<0,0,(PurchByItr!AB3169*AB$1*PricesByItr!AB3169)/1000)","v":0},{"$f":"IF(PricesByItr!AC3169<0,0,(PurchByItr!AC3169*AC$1*PricesByItr!AC3169)/1000)","v":0},{"$f":"IF(PricesByItr!AD3169<0,0,(PurchByItr!AD3169*AD$1*PricesByItr!AD3169)/1000)","v":8829.5058479003892},18531.201391479502]
[{"$f":"PurchByItr!A3170","v":2018},{"$f":"PurchByItr!B3170","v":1935},{"$f":"IF(PricesByItr!C3170<0,0,(PurchByItr!C3170*C$1*PricesByItr!C3170)/1000)","v":11801.337178527845},{"$f":"IF(PricesByItr!D3170<0,0,(PurchByItr!D3170*D$1*PricesByItr!D3170)/1000)","v":18238.879139808625},{"$f":"IF(PricesByItr!E3170<0,0,(PurchByItr!E3170*E$1*PricesByItr!E3170)/1000)","v":32318.340638046284},{"$f":"IF(PricesByItr!F3170<0,0,(PurchByItr!F3170*F$1*PricesByItr!F3170)/1000)","v":0},{"$f":"IF(PricesByItr!G3170<0,0,(PurchByItr!G3170*G$1*PricesByItr!G3170)/1000)","v":0},{"$f":"IF(PricesByItr!H3170<0,0,(PurchByItr!H3170*H$1*PricesByItr!H3170)/1000)","v":0},{"$f":"IF(PricesByItr!I3170<0,0,(PurchByItr!I3170*I$1*PricesByItr!I3170)/1000)","v":1651.0844157028196},{"$f":"IF(PricesByItr!J3170<0,0,(PurchByItr!J3170*J$1*PricesByItr!J3170)/1000)","v":0},{"$f":"IF(PricesByItr!K3170<0,0,(PurchByItr!K3170*K$1*PricesByItr!K3170)/1000)","v":0},{"$f":"IF(PricesByItr!L3170<0,0,(PurchByItr!L3170*L$1*PricesByItr!L3170)/1000)","v":0},{"$f":"IF(PricesByItr!M3170<0,0,(PurchByItr!M3170*M$1*PricesByItr!M3170)/1000)","v":0},{"$f":"IF(PricesByItr!N3170<0,0,(PurchByItr!N3170*N$1*PricesByItr!N3170)/1000)","v":18984.593253478964},82994.234625564539,null,{"$f":"PurchByItr!Q3170","v":2019},{"$f":"PurchByItr!R3170","v":1936},{"$f":"IF(PricesByItr!S3170<0,0,(PurchByItr!S3170*S$1*PricesByItr!S3170)/1000)","v":19433.176193847674},{"$f":"IF(PricesByItr!T3170<0,0,(PurchByItr!T3170*T$1*PricesByItr!T3170)/1000)","v":7119.9992818889568},{"$f":"IF(PricesByItr!U3170<0,0,(PurchByItr!U3170*U$1*PricesByItr!U3170)/1000)","v":36492.146238739071},{"$f":"IF(PricesByItr!V3170<0,0,(PurchByItr!V3170*V$1*PricesByItr!V3170)/1000)","v":57866.511849060073},{"$f":"IF(PricesByItr!W3170<0,0,(PurchByItr!W3170*W$1*PricesByItr!W3170)/1000)","v":39565.829340454162},{"$f":"IF(PricesByItr!X3170<0,0,(PurchByItr!X3170*X$1*PricesByItr!X3170)/1000)","v":26267.637893720646},{"$f":"IF(PricesByItr!Y3170<0,0,(PurchByItr!Y3170*Y$1*PricesByItr!Y3170)/1000)","v":17.107981842040989},{"$f":"IF(PricesByItr!Z3170<0,0,(PurchByItr!Z3170*Z$1*PricesByItr!Z3170)/1000)","v":0},{"$f":"IF(PricesByItr!AA3170<0,0,(PurchByItr!AA3170*AA$1*PricesByItr!AA3170)/1000)","v":0},{"$f":"IF(PricesByItr!AB3170<0,0,(PurchByItr!AB3170*AB$1*PricesByItr!AB3170)/1000)","v":0},{"$f":"IF(PricesByItr!AC3170<0,0,(PurchByItr!AC3170*AC$1*PricesByItr!AC3170)/1000)","v":0},{"$f":"IF(PricesByItr!AD3170<0,0,(PurchByItr!AD3170*AD$1*PricesByItr!AD3170)/1000)","v":15306.463085632346},202068.87186518495]
[{"$f":"PurchByItr!A3171","v":2018},{"$f":"PurchByItr!B3171","v":1989},{"$f":"IF(PricesByItr!C3171<0,0,(PurchByItr!C3171*C$1*PricesByItr!C3171)/1000)","v":13032.245020660415},{"$f":"IF(PricesByItr!D3171<0,0,(PurchByItr!D3171*D$1*PricesByItr!D3171)/1000)","v":-5721.256510963447},{"$f":"IF(PricesByItr!E3171<0,0,(PurchByItr!E3171*E$1*PricesByItr!E3171)/1000)","v":28864.385827484155},{"$f":"IF(PricesByItr!F3171<0,0,(PurchByItr!F3171*F$1*PricesByItr!F3171)/1000)","v":78886.80748599238},{"$f":"IF(PricesByItr!G3171<0,0,(PurchByItr!G3171*G$1*PricesByItr!G3171)/1000)","v":30538.697895263635},{"$f":"IF(PricesByItr!H3171<0,0,(PurchByItr!H3171*H$1*PricesByItr!H3171)/1000)","v":1157.8773301258093},{"$f":"IF(PricesByItr!I3171<0,0,(PurchByItr!I3171*I$1*PricesByItr!I3171)/1000)","v":0},{"$f":"IF(PricesByItr!J3171<0,0,(PurchByItr!J3171*J$1*PricesByItr!J3171)/1000)","v":0},{"$f":"IF(PricesByItr!K3171<0,0,(PurchByItr!K3171*K$1*PricesByItr!K3171)/1000)","v":-16493.811079833991},{"$f":"IF(PricesByItr!L3171<0,0,(PurchByItr!L3171*L$1*PricesByItr!L3171)/1000)","v":-13705.885437499988},{"$f":"IF(PricesByItr!M3171<0,0,(PurchByItr!M3171*M$1*PricesByItr!M3171)/1000)","v":-419.06069886238271},{"$f":"IF(PricesByItr!N3171<0,0,(PurchByItr!N3171*N$1*PricesByItr!N3171)/1000)","v":2657.3203796081571},118797.32021197474,null,{"$f":"PurchByItr!Q3171","v":2019},{"$f":"PurchByItr!R3171","v":1990},{"$f":"IF(PricesByItr!S3171<0,0,(PurchByItr!S3171*S$1*PricesByItr!S3171)/1000)","v":15885.03190795897},{"$f":"IF(PricesByItr!T3171<0,0,(PurchByItr!T3171*T$1*PricesByItr!T3171)/1000)","v":13441.933881149294},{"$f":"IF(PricesByItr!U3171<0,0,(PurchByItr!U3171*U$1*PricesByItr!U3171)/1000)","v":0},{"$f":"IF(PricesByItr!V3171<0,0,(PurchByItr!V3171*V$1*PricesByItr!V3171)/1000)","v":0},{"$f":"IF(PricesByItr!W3171<0,0,(PurchByItr!W3171*W$1*PricesByItr!W3171)/1000)","v":0},{"$f":"IF(PricesByItr!X3171<0,0,(PurchByItr!X3171*X$1*PricesByItr!X3171)/1000)","v":0},{"$f":"IF(PricesByItr!Y3171<0,0,(PurchByItr!Y3171*Y$1*PricesByItr!Y3171)/1000)","v":0},{"$f":"IF(PricesByItr!Z3171<0,0,(PurchByItr!Z3171*Z$1*PricesByItr!Z3171)/1000)","v":0},{"$f":"IF(PricesByItr!AA3171<0,0,(PurchByItr!AA3171*AA$1*PricesByItr!AA3171)/1000)","v":0},{"$f":"IF(PricesByItr!AB3171<0,0,(PurchByItr!AB3171*AB$1*PricesByItr!AB3171)/1000)","v":-136.87479121398928},{"$f":"IF(PricesByItr!AC3171<0,0,(PurchByItr!AC3171*AC$1*PricesByItr!AC3171)/1000)","v":0},{"$f":"IF(PricesByItr!AD3171<0,0,(PurchByItr!AD3171*AD$1*PricesByItr!AD3171)/1000)","v":14776.65726049803},43966.748258392305]
[{"$f":"PurchByItr!A3172","v":2018},{"$f":"PurchByItr!B3172","v":1978},{"$f":"IF(PricesByItr!C3172<0,0,(PurchByItr!C3172*C$1*PricesByItr!C3172)/1000)","v":15211.688054656965},{"$f":"IF(PricesByItr!D3172<0,0,(PurchByItr!D3172*D$1*PricesByItr!D3172)/1000)","v":-4996.9448565673774},{"$f":"IF(PricesByItr!E3172<0,0,(PurchByItr!E3172*E$1*PricesByItr!E3172)/1000)","v":406.54922248840307},{"$f":"IF(PricesByItr!F3172<0,0,(PurchByItr!F3172*F$1*PricesByItr!F3172)/1000)","v":0},{"$f":"IF(PricesByItr!G3172<0,0,(PurchByItr!G3172*G$1*PricesByItr!G3172)/1000)","v":0},{"$f":"IF(PricesByItr!H3172<0,0,(PurchByItr!H3172*H$1*PricesByItr!H3172)/1000)","v":13734.176770284626},{"$f":"IF(PricesByItr!I3172<0,0,(PurchByItr!I3172*I$1*PricesByItr!I3172)/1000)","v":0},{"$f":"IF(PricesByItr!J3172<0,0,(PurchByItr!J3172*J$1*PricesByItr!J3172)/1000)","v":0},{"$f":"IF(PricesByItr!K3172<0,0,(PurchByItr!K3172*K$1*PricesByItr!K3172)/1000)","v":0},{"$f":"IF(PricesByItr!L3172<0,0,(PurchByItr!L3172*L$1*PricesByItr!L3172)/1000)","v":0},{"$f":"IF(PricesByItr!M3172<0,0,(PurchByItr!M3172*M$1*PricesByItr!M3172)/1000)","v":-109.80251715383244},{"$f":"IF(PricesByItr!N3172<0,0,(PurchByItr!N3172*N$1*PricesByItr!N3172)/1000)","v":0},24245.666673708787,null,{"$f":"PurchByItr!Q3172","v":2019},{"$f":"PurchByItr!R3172","v":1979},{"$f":"IF(PricesByItr!S3172<0,0,(PurchByItr!S3172*S$1*PricesByItr!S3172)/1000)","v":3601.702864242548},{"$f":"IF(PricesByItr!T3172<0,0,(PurchByItr!T3172*T$1*PricesByItr!T3172)/1000)","v":19411.554128379797},{"$f":"IF(PricesByItr!U3172<0,0,(PurchByItr!U3172*U$1*PricesByItr!U3172)/1000)","v":33432.801601577718},{"$f":"IF(PricesByItr!V3172<0,0,(PurchByItr!V3172*V$1*PricesByItr!V3172)/1000)","v":28591.349175109855},{"$f":"IF(PricesByItr!W3172<0,0,(PurchByItr!W3172*W$1*PricesByItr!W3172)/1000)","v":17686.368848144535},{"$f":"IF(PricesByItr!X3172<0,0,(PurchByItr!X3172*X$1*PricesByItr!X3172)/1000)","v":0},{"$f":"IF(PricesByItr!Y3172<0,0,(PurchByItr!Y3172*Y$1*PricesByItr!Y3172)/1000)","v":3880.8194422836414},{"$f":"IF(PricesByItr!Z3172<0,0,(PurchByItr!Z3172*Z$1*PricesByItr!Z3172)/1000)","v":0},{"$f":"IF(PricesByItr!AA3172<0,0,(PurchByItr!AA3172*AA$1*PricesByItr!AA3172)/1000)","v":-5644.2285223388571},{"$f":"IF(PricesByItr!AB3172<0,0,(PurchByItr!AB3172*AB$1*PricesByItr!AB3172)/1000)","v":16835.696141601577},{"$f":"IF(PricesByItr!AC3172<0,0,(PurchByItr!AC3172*AC$1*PricesByItr!AC3172)/1000)","v":-418.93493845293568},{"$f":"IF(PricesByItr!AD3172<0,0,(PurchByItr!AD3172*AD$1*PricesByItr!AD3172)/1000)","v":-3730.6679155883826},113646.46082495949]
[{"$f":"PurchByItr!A3173","v":2018},{"$f":"PurchByItr!B3173","v":1942},{"$f":"IF(PricesByItr!C3173<0,0,(PurchByItr!C3173*C$1*PricesByItr!C3173)/1000)","v":11812.301142578135},{"$f":"IF(PricesByItr!D3173<0,0,(PurchByItr!D3173*D$1*PricesByItr!D3173)/1000)","v":0},{"$f":"IF(PricesByItr!E3173<0,0,(PurchByItr!E3173*E$1*PricesByItr!E3173)/1000)","v":0},{"$f":"IF(PricesByItr!F3173<0,0,(PurchByItr!F3173*F$1*PricesByItr!F3173)/1000)","v":0},{"$f":"IF(PricesByItr!G3173<0,0,(PurchByItr!G3173*G$1*PricesByItr!G3173)/1000)","v":6217.8074569702258},{"$f":"IF(PricesByItr!H3173<0,0,(PurchByItr!H3173*H$1*PricesByItr!H3173)/1000)","v":16409.357449884428},{"$f":"IF(PricesByItr!I3173<0,0,(PurchByItr!I3173*I$1*PricesByItr!I3173)/1000)","v":1060.6634979248051},{"$f":"IF(PricesByItr!J3173<0,0,(PurchByItr!J3173*J$1*PricesByItr!J3173)/1000)","v":0},{"$f":"IF(PricesByItr!K3173<0,0,(PurchByItr!K3173*K$1*PricesByItr!K3173)/1000)","v":0},{"$f":"IF(PricesByItr!L3173<0,0,(PurchByItr!L3173*L$1*PricesByItr!L3173)/1000)","v":0},{"$f":"IF(PricesByItr!M3173<0,0,(PurchByItr!M3173*M$1*PricesByItr!M3173)/1000)","v":0},{"$f":"IF(PricesByItr!N3173<0,0,(PurchByItr!N3173*N$1*PricesByItr!N3173)/1000)","v":-12352.006610961933},23148.122936395655,null,{"$f":"PurchByItr!Q3173","v":2019},{"$f":"PurchByItr!R3173","v":1943},{"$f":"IF(PricesByItr!S3173<0,0,(PurchByItr!S3173*S$1*PricesByItr!S3173)/1000)","v":18037.726131546031},{"$f":"IF(PricesByItr!T3173<0,0,(PurchByItr!T3173*T$1*PricesByItr!T3173)/1000)","v":22473.06792200663},{"$f":"IF(PricesByItr!U3173<0,0,(PurchByItr!U3173*U$1*PricesByItr!U3173)/1000)","v":21070.188761901889},{"$f":"IF(PricesByItr!V3173<0,0,(PurchByItr!V3173*V$1*PricesByItr!V3173)/1000)","v":0},{"$f":"IF(PricesByItr!W3173<0,0,(PurchByItr!W3173*W$1*PricesByItr!W3173)/1000)","v":0},{"$f":"IF(PricesByItr!X3173<0,0,(PurchByItr!X3173*X$1*PricesByItr!X3173)/1000)","v":0},{"$f":"IF(PricesByItr!Y3173<0,0,(PurchByItr!Y3173*Y$1*PricesByItr!Y3173)/1000)","v":0},{"$f":"IF(PricesByItr!Z3173<0,0,(PurchByItr!Z3173*Z$1*PricesByItr!Z3173)/1000)","v":0},{"$f":"IF(PricesByItr!AA3173<0,0,(PurchByItr!AA3173*AA$1*PricesByItr!AA3173)/1000)","v":0},{"$f":"IF(PricesByItr!AB3173<0,0,(PurchByItr!AB3173*AB$1*PricesByItr!AB3173)/1000)","v":0},{"$f":"IF(PricesByItr!AC3173<0,0,(PurchByItr!AC3173*AC$1*PricesByItr!AC3173)/1000)","v":0},{"$f":"IF(PricesByItr!AD3173<0,0,(PurchByItr!AD3173*AD$1*PricesByItr!AD3173)/1000)","v":16340.643650390601},77921.626465845155]
[{"$f":"PurchByItr!A3174","v":2018},{"$f":"PurchByItr!B3174","v":1991},{"$f":"IF(PricesByItr!C3174<0,0,(PurchByItr!C3174*C$1*PricesByItr!C3174)/1000)","v":22034.026157775836},{"$f":"IF(PricesByItr!D3174<0,0,(PurchByItr!D3174*D$1*PricesByItr!D3174)/1000)","v":0},{"$f":"IF(PricesByItr!E3174<0,0,(PurchByItr!E3174*E$1*PricesByItr!E3174)/1000)","v":0},{"$f":"IF(PricesByItr!F3174<0,0,(PurchByItr!F3174*F$1*PricesByItr!F3174)/1000)","v":0},{"$f":"IF(PricesByItr!G3174<0,0,(PurchByItr!G3174*G$1*PricesByItr!G3174)/1000)","v":0},{"$f":"IF(PricesByItr!H3174<0,0,(PurchByItr!H3174*H$1*PricesByItr!H3174)/1000)","v":0},{"$f":"IF(PricesByItr!I3174<0,0,(PurchByItr!I3174*I$1*PricesByItr!I3174)/1000)","v":0},{"$f":"IF(PricesByItr!J3174<0,0,(PurchByItr!J3174*J$1*PricesByItr!J3174)/1000)","v":0},{"$f":"IF(PricesByItr!K3174<0,0,(PurchByItr!K3174*K$1*PricesByItr!K3174)/1000)","v":0},{"$f":"IF(PricesByItr!L3174<0,0,(PurchByItr!L3174*L$1*PricesByItr!L3174)/1000)","v":0},{"$f":"IF(PricesByItr!M3174<0,0,(PurchByItr!M3174*M$1*PricesByItr!M3174)/1000)","v":0},{"$f":"IF(PricesByItr!N3174<0,0,(PurchByItr!N3174*N$1*PricesByItr!N3174)/1000)","v":12179.689250244166},34213.715408019998,null,{"$f":"PurchByItr!Q3174","v":2019},{"$f":"PurchByItr!R3174","v":1992},{"$f":"IF(PricesByItr!S3174<0,0,(PurchByItr!S3174*S$1*PricesByItr!S3174)/1000)","v":11739.391291236843},{"$f":"IF(PricesByItr!T3174<0,0,(PurchByItr!T3174*T$1*PricesByItr!T3174)/1000)","v":4679.2813492288515},{"$f":"IF(PricesByItr!U3174<0,0,(PurchByItr!U3174*U$1*PricesByItr!U3174)/1000)","v":24775.991480346653},{"$f":"IF(PricesByItr!V3174<0,0,(PurchByItr!V3174*V$1*PricesByItr!V3174)/1000)","v":19246.231279296917},{"$f":"IF(PricesByItr!W3174<0,0,(PurchByItr!W3174*W$1*PricesByItr!W3174)/1000)","v":16016.429176391592},{"$f":"IF(PricesByItr!X3174<0,0,(PurchByItr!X3174*X$1*PricesByItr!X3174)/1000)","v":-2285.9405800895661},{"$f":"IF(PricesByItr!Y3174<0,0,(PurchByItr!Y3174*Y$1*PricesByItr!Y3174)/1000)","v":9875.9695505523669},{"$f":"IF(PricesByItr!Z3174<0,0,(PurchByItr!Z3174*Z$1*PricesByItr!Z3174)/1000)","v":2457.6825817108165},{"$f":"IF(PricesByItr!AA3174<0,0,(PurchByItr!AA3174*AA$1*PricesByItr!AA3174)/1000)","v":25084.079436035103},{"$f":"IF(PricesByItr!AB3174<0,0,(PurchByItr!AB3174*AB$1*PricesByItr!AB3174)/1000)","v":5947.5467124481247},{"$f":"IF(PricesByItr!AC3174<0,0,(PurchByItr!AC3174*AC$1*PricesByItr!AC3174)/1000)","v":-1247.124979823943},{"$f":"IF(PricesByItr!AD3174<0,0,(PurchByItr!AD3174*AD$1*PricesByItr!AD3174)/1000)","v":1693.0946246337903},117982.63192196755]
[{"$f":"PurchByItr!A3175","v":2018},{"$f":"PurchByItr!B3175","v":1981},{"$f":"IF(PricesByItr!C3175<0,0,(PurchByItr!C3175*C$1*PricesByItr!C3175)/1000)","v":16715.514271179178},{"$f":"IF(PricesByItr!D3175<0,0,(PurchByItr!D3175*D$1*PricesByItr!D3175)/1000)","v":11642.692076047877},{"$f":"IF(PricesByItr!E3175<0,0,(PurchByItr!E3175*E$1*PricesByItr!E3175)/1000)","v":0},{"$f":"IF(PricesByItr!F3175<0,0,(PurchByItr!F3175*F$1*PricesByItr!F3175)/1000)","v":0},{"$f":"IF(PricesByItr!G3175<0,0,(PurchByItr!G3175*G$1*PricesByItr!G3175)/1000)","v":0},{"$f":"IF(PricesByItr!H3175<0,0,(PurchByItr!H3175*H$1*PricesByItr!H3175)/1000)","v":0},{"$f":"IF(PricesByItr!I3175<0,0,(PurchByItr!I3175*I$1*PricesByItr!I3175)/1000)","v":8163.3143592834522},{"$f":"IF(PricesByItr!J3175<0,0,(PurchByItr!J3175*J$1*PricesByItr!J3175)/1000)","v":0},{"$f":"IF(PricesByItr!K3175<0,0,(PurchByItr!K3175*K$1*PricesByItr!K3175)/1000)","v":0},{"$f":"IF(PricesByItr!L3175<0,0,(PurchByItr!L3175*L$1*PricesByItr!L3175)/1000)","v":0},{"$f":"IF(PricesByItr!M3175<0,0,(PurchByItr!M3175*M$1*PricesByItr!M3175)/1000)","v":0},{"$f":"IF(PricesByItr!N3175<0,0,(PurchByItr!N3175*N$1*PricesByItr!N3175)/1000)","v":3122.5855171508706},39644.10622366138,null,{"$f":"PurchByItr!Q3175","v":2019},{"$f":"PurchByItr!R3175","v":1982},{"$f":"IF(PricesByItr!S3175<0,0,(PurchByItr!S3175*S$1*PricesByItr!S3175)/1000)","v":9816.9485560226422},{"$f":"IF(PricesByItr!T3175<0,0,(PurchByItr!T3175*T$1*PricesByItr!T3175)/1000)","v":0},{"$f":"IF(PricesByItr!U3175<0,0,(PurchByItr!U3175*U$1*PricesByItr!U3175)/1000)","v":0},{"$f":"IF(PricesByItr!V3175<0,0,(PurchByItr!V3175*V$1*PricesByItr!V3175)/1000)","v":0},{"$f":"IF(PricesByItr!W3175<0,0,(PurchByItr!W3175*W$1*PricesByItr!W3175)/1000)","v":0},{"$f":"IF(PricesByItr!X3175<0,0,(PurchByItr!X3175*X$1*PricesByItr!X3175)/1000)","v":0},{"$f":"IF(PricesByItr!Y3175<0,0,(PurchByItr!Y3175*Y$1*PricesByItr!Y3175)/1000)","v":0},{"$f":"IF(PricesByItr!Z3175<0,0,(PurchByItr!Z3175*Z$1*PricesByItr!Z3175)/1000)","v":0},{"$f":"IF(PricesByItr!AA3175<0,0,(PurchByItr!AA3175*AA$1*PricesByItr!AA3175)/1000)","v":0},{"$f":"IF(PricesByItr!AB3175<0,0,(PurchByItr!AB3175*AB$1*PricesByItr!AB3175)/1000)","v":0},{"$f":"IF(PricesByItr!AC3175<0,0,(PurchByItr!AC3175*AC$1*PricesByItr!AC3175)/1000)","v":0},{"$f":"IF(PricesByItr!AD3175<0,0,(PurchByItr!AD3175*AD$1*PricesByItr!AD3175)/1000)","v":0},9816.9485560226422]
[{"$f":"PurchByItr!A3176","v":2018},{"$f":"PurchByItr!B3176","v":1940},{"$f":"IF(PricesByItr!C3176<0,0,(PurchByItr!C3176*C$1*PricesByItr!C3176)/1000)","v":24220.228271697975},{"$f":"IF(PricesByItr!D3176<0,0,(PurchByItr!D3176*D$1*PricesByItr!D3176)/1000)","v":9489.2691203613304},{"$f":"IF(PricesByItr!E3176<0,0,(PurchByItr!E3176*E$1*PricesByItr!E3176)/1000)","v":29274.279110595744},{"$f":"IF(PricesByItr!F3176<0,0,(PurchByItr!F3176*F$1*PricesByItr!F3176)/1000)","v":29174.915700378449},{"$f":"IF(PricesByItr!G3176<0,0,(PurchByItr!G3176*G$1*PricesByItr!G3176)/1000)","v":11440.171445800795},{"$f":"IF(PricesByItr!H3176<0,0,(PurchByItr!H3176*H$1*PricesByItr!H3176)/1000)","v":0},{"$f":"IF(PricesByItr!I3176<0,0,(PurchByItr!I3176*I$1*PricesByItr!I3176)/1000)","v":39.455358047485383},{"$f":"IF(PricesByItr!J3176<0,0,(PurchByItr!J3176*J$1*PricesByItr!J3176)/1000)","v":0},{"$f":"IF(PricesByItr!K3176<0,0,(PurchByItr!K3176*K$1*PricesByItr!K3176)/1000)","v":21979.733127075142},{"$f":"IF(PricesByItr!L3176<0,0,(PurchByItr!L3176*L$1*PricesByItr!L3176)/1000)","v":0},{"$f":"IF(PricesByItr!M3176<0,0,(PurchByItr!M3176*M$1*PricesByItr!M3176)/1000)","v":4917.0821184909073},{"$f":"IF(PricesByItr!N3176<0,0,(PurchByItr!N3176*N$1*PricesByItr!N3176)/1000)","v":-2646.3956826782196},127888.73856976962,null,{"$f":"PurchByItr!Q3176","v":2019},{"$f":"PurchByItr!R3176","v":1941},{"$f":"IF(PricesByItr!S3176<0,0,(PurchByItr!S3176*S$1*PricesByItr!S3176)/1000)","v":11570.291233978285},{"$f":"IF(PricesByItr!T3176<0,0,(PurchByItr!T3176*T$1*PricesByItr!T3176)/1000)","v":4951.1971297264035},{"$f":"IF(PricesByItr!U3176<0,0,(PurchByItr!U3176*U$1*PricesByItr!U3176)/1000)","v":27642.005152893078},{"$f":"IF(PricesByItr!V3176<0,0,(PurchByItr!V3176*V$1*PricesByItr!V3176)/1000)","v":59533.291108779937},{"$f":"IF(PricesByItr!W3176<0,0,(PurchByItr!W3176*W$1*PricesByItr!W3176)/1000)","v":15977.038550354029},{"$f":"IF(PricesByItr!X3176<0,0,(PurchByItr!X3176*X$1*PricesByItr!X3176)/1000)","v":7541.3029011326098},{"$f":"IF(PricesByItr!Y3176<0,0,(PurchByItr!Y3176*Y$1*PricesByItr!Y3176)/1000)","v":7523.5191701660042},{"$f":"IF(PricesByItr!Z3176<0,0,(PurchByItr!Z3176*Z$1*PricesByItr!Z3176)/1000)","v":0},{"$f":"IF(PricesByItr!AA3176<0,0,(PurchByItr!AA3176*AA$1*PricesByItr!AA3176)/1000)","v":9762.5501666259952},{"$f":"IF(PricesByItr!AB3176<0,0,(PurchByItr!AB3176*AB$1*PricesByItr!AB3176)/1000)","v":0},{"$f":"IF(PricesByItr!AC3176<0,0,(PurchByItr!AC3176*AC$1*PricesByItr!AC3176)/1000)","v":0},{"$f":"IF(PricesByItr!AD3176<0,0,(PurchByItr!AD3176*AD$1*PricesByItr!AD3176)/1000)","v":2486.5770240783677},146987.77243773473]
[{"$f":"PurchByItr!A3177","v":2018},{"$f":"PurchByItr!B3177","v":1986},{"$f":"IF(PricesByItr!C3177<0,0,(PurchByItr!C3177*C$1*PricesByItr!C3177)/1000)","v":14076.617275909392},{"$f":"IF(PricesByItr!D3177<0,0,(PurchByItr!D3177*D$1*PricesByItr!D3177)/1000)","v":0},{"$f":"IF(PricesByItr!E3177<0,0,(PurchByItr!E3177*E$1*PricesByItr!E3177)/1000)","v":-835.28739285278255},{"$f":"IF(PricesByItr!F3177<0,0,(PurchByItr!F3177*F$1*PricesByItr!F3177)/1000)","v":0},{"$f":"IF(PricesByItr!G3177<0,0,(PurchByItr!G3177*G$1*PricesByItr!G3177)/1000)","v":0},{"$f":"IF(PricesByItr!H3177<0,0,(PurchByItr!H3177*H$1*PricesByItr!H3177)/1000)","v":0},{"$f":"IF(PricesByItr!I3177<0,0,(PurchByItr!I3177*I$1*PricesByItr!I3177)/1000)","v":0},{"$f":"IF(PricesByItr!J3177<0,0,(PurchByItr!J3177*J$1*PricesByItr!J3177)/1000)","v":0},{"$f":"IF(PricesByItr!K3177<0,0,(PurchByItr!K3177*K$1*PricesByItr!K3177)/1000)","v":0},{"$f":"IF(PricesByItr!L3177<0,0,(PurchByItr!L3177*L$1*PricesByItr!L3177)/1000)","v":-632.55366238403212},{"$f":"IF(PricesByItr!M3177<0,0,(PurchByItr!M3177*M$1*PricesByItr!M3177)/1000)","v":-424.72744770665406},{"$f":"IF(PricesByItr!N3177<0,0,(PurchByItr!N3177*N$1*PricesByItr!N3177)/1000)","v":15906.822875610333},28090.871648576256,null,{"$f":"PurchByItr!Q3177","v":2019},{"$f":"PurchByItr!R3177","v":1987},{"$f":"IF(PricesByItr!S3177<0,0,(PurchByItr!S3177*S$1*PricesByItr!S3177)/1000)","v":23261.013923767066},{"$f":"IF(PricesByItr!T3177<0,0,(PurchByItr!T3177*T$1*PricesByItr!T3177)/1000)","v":4732.5084931411802},{"$f":"IF(PricesByItr!U3177<0,0,(PurchByItr!U3177*U$1*PricesByItr!U3177)/1000)","v":0},{"$f":"IF(PricesByItr!V3177<0,0,(PurchByItr!V3177*V$1*PricesByItr!V3177)/1000)","v":12874.563059875474},{"$f":"IF(PricesByItr!W3177<0,0,(PurchByItr!W3177*W$1*PricesByItr!W3177)/1000)","v":21520.976885925254},{"$f":"IF(PricesByItr!X3177<0,0,(PurchByItr!X3177*X$1*PricesByItr!X3177)/1000)","v":-1689.211181390642},{"$f":"IF(PricesByItr!Y3177<0,0,(PurchByItr!Y3177*Y$1*PricesByItr!Y3177)/1000)","v":2853.0195154419057},{"$f":"IF(PricesByItr!Z3177<0,0,(PurchByItr!Z3177*Z$1*PricesByItr!Z3177)/1000)","v":0},{"$f":"IF(PricesByItr!AA3177<0,0,(PurchByItr!AA3177*AA$1*PricesByItr!AA3177)/1000)","v":-982.58049407958902},{"$f":"IF(PricesByItr!AB3177<0,0,(PurchByItr!AB3177*AB$1*PricesByItr!AB3177)/1000)","v":8537.8240343627785},{"$f":"IF(PricesByItr!AC3177<0,0,(PurchByItr!AC3177*AC$1*PricesByItr!AC3177)/1000)","v":1747.7238463174133},{"$f":"IF(PricesByItr!AD3177<0,0,(PurchByItr!AD3177*AD$1*PricesByItr!AD3177)/1000)","v":4729.9228117675766},77585.760895128435]
[{"$f":"PurchByItr!A3178","v":2018},{"$f":"PurchByItr!B3178","v":1933},{"$f":"IF(PricesByItr!C3178<0,0,(PurchByItr!C3178*C$1*PricesByItr!C3178)/1000)","v":19315.300455444296},{"$f":"IF(PricesByItr!D3178<0,0,(PurchByItr!D3178*D$1*PricesByItr!D3178)/1000)","v":14267.751620397607},{"$f":"IF(PricesByItr!E3178<0,0,(PurchByItr!E3178*E$1*PricesByItr!E3178)/1000)","v":0},{"$f":"IF(PricesByItr!F3178<0,0,(PurchByItr!F3178*F$1*PricesByItr!F3178)/1000)","v":0},{"$f":"IF(PricesByItr!G3178<0,0,(PurchByItr!G3178*G$1*PricesByItr!G3178)/1000)","v":0},{"$f":"IF(PricesByItr!H3178<0,0,(PurchByItr!H3178*H$1*PricesByItr!H3178)/1000)","v":0},{"$f":"IF(PricesByItr!I3178<0,0,(PurchByItr!I3178*I$1*PricesByItr!I3178)/1000)","v":0},{"$f":"IF(PricesByItr!J3178<0,0,(PurchByItr!J3178*J$1*PricesByItr!J3178)/1000)","v":0},{"$f":"IF(PricesByItr!K3178<0,0,(PurchByItr!K3178*K$1*PricesByItr!K3178)/1000)","v":0},{"$f":"IF(PricesByItr!L3178<0,0,(PurchByItr!L3178*L$1*PricesByItr!L3178)/1000)","v":0},{"$f":"IF(PricesByItr!M3178<0,0,(PurchByItr!M3178*M$1*PricesByItr!M3178)/1000)","v":0},{"$f":"IF(PricesByItr!N3178<0,0,(PurchByItr!N3178*N$1*PricesByItr!N3178)/1000)","v":5010.2726866149824},{"$f":"SUM(C3178:N3178)","v":38593.324762456883},null,{"$f":"PurchByItr!Q3178","v":2019},{"$f":"PurchByItr!R3178","v":1934},{"$f":"IF(PricesByItr!S3178<0,0,(PurchByItr!S3178*S$1*PricesByItr!S3178)/1000)","v":3867.2626488647529},{"$f":"IF(PricesByItr!T3178<0,0,(PurchByItr!T3178*T$1*PricesByItr!T3178)/1000)","v":0},{"$f":"IF(PricesByItr!U3178<0,0,(PurchByItr!U3178*U$1*PricesByItr!U3178)/1000)","v":0},{"$f":"IF(PricesByItr!V3178<0,0,(PurchByItr!V3178*V$1*PricesByItr!V3178)/1000)","v":0},{"$f":"IF(PricesByItr!W3178<0,0,(PurchByItr!W3178*W$1*PricesByItr!W3178)/1000)","v":0},{"$f":"IF(PricesByItr!X3178<0,0,(PurchByItr!X3178*X$1*PricesByItr!X3178)/1000)","v":0},{"$f":"IF(PricesByItr!Y3178<0,0,(PurchByItr!Y3178*Y$1*PricesByItr!Y3178)/1000)","v":0},{"$f":"IF(PricesByItr!Z3178<0,0,(PurchByItr!Z3178*Z$1*PricesByItr!Z3178)/1000)","v":0},{"$f":"IF(PricesByItr!AA3178<0,0,(PurchByItr!AA3178*AA$1*PricesByItr!AA3178)/1000)","v":0},{"$f":"IF(PricesByItr!AB3178<0,0,(PurchByItr!AB3178*AB$1*PricesByItr!AB3178)/1000)","v":-1670.021461090085},{"$f":"IF(PricesByItr!AC3178<0,0,(PurchByItr!AC3178*AC$1*PricesByItr!AC3178)/1000)","v":391.37728935241637},{"$f":"IF(PricesByItr!AD3178<0,0,(PurchByItr!AD3178*AD$1*PricesByItr!AD3178)/1000)","v":1732.1739669799827},4320.7924441070672]
[{"$f":"PurchByItr!A3179","v":2018},{"$f":"PurchByItr!B3179","v":1960},{"$f":"IF(PricesByItr!C3179<0,0,(PurchByItr!C3179*C$1*PricesByItr!C3179)/1000)","v":0},{"$f":"IF(PricesByItr!D3179<0,0,(PurchByItr!D3179*D$1*PricesByItr!D3179)/1000)","v":0},{"$f":"IF(PricesByItr!E3179<0,0,(PurchByItr!E3179*E$1*PricesByItr!E3179)/1000)","v":0},{"$f":"IF(PricesByItr!F3179<0,0,(PurchByItr!F3179*F$1*PricesByItr!F3179)/1000)","v":0},{"$f":"IF(PricesByItr!G3179<0,0,(PurchByItr!G3179*G$1*PricesByItr!G3179)/1000)","v":0},{"$f":"IF(PricesByItr!H3179<0,0,(PurchByItr!H3179*H$1*PricesByItr!H3179)/1000)","v":0},{"$f":"IF(PricesByItr!I3179<0,0,(PurchByItr!I3179*I$1*PricesByItr!I3179)/1000)","v":0},{"$f":"IF(PricesByItr!J3179<0,0,(PurchByItr!J3179*J$1*PricesByItr!J3179)/1000)","v":0},{"$f":"IF(PricesByItr!K3179<0,0,(PurchByItr!K3179*K$1*PricesByItr!K3179)/1000)","v":0},{"$f":"IF(PricesByItr!L3179<0,0,(PurchByItr!L3179*L$1*PricesByItr!L3179)/1000)","v":-2517.0337531928994},{"$f":"IF(PricesByItr!M3179<0,0,(PurchByItr!M3179*M$1*PricesByItr!M3179)/1000)","v":0},{"$f":"IF(PricesByItr!N3179<0,0,(PurchByItr!N3179*N$1*PricesByItr!N3179)/1000)","v":13283.396575927756},10766.362822734856,null,{"$f":"PurchByItr!Q3179","v":2019},{"$f":"PurchByItr!R3179","v":1961},{"$f":"IF(PricesByItr!S3179<0,0,(PurchByItr!S3179*S$1*PricesByItr!S3179)/1000)","v":10326.417629653923},{"$f":"IF(PricesByItr!T3179<0,0,(PurchByItr!T3179*T$1*PricesByItr!T3179)/1000)","v":6289.1473239898769},{"$f":"IF(PricesByItr!U3179<0,0,(PurchByItr!U3179*U$1*PricesByItr!U3179)/1000)","v":1922.0283853149406},{"$f":"IF(PricesByItr!V3179<0,0,(PurchByItr!V3179*V$1*PricesByItr!V3179)/1000)","v":0},{"$f":"IF(PricesByItr!W3179<0,0,(PurchByItr!W3179*W$1*PricesByItr!W3179)/1000)","v":0},{"$f":"IF(PricesByItr!X3179<0,0,(PurchByItr!X3179*X$1*PricesByItr!X3179)/1000)","v":0},{"$f":"IF(PricesByItr!Y3179<0,0,(PurchByItr!Y3179*Y$1*PricesByItr!Y3179)/1000)","v":0},{"$f":"IF(PricesByItr!Z3179<0,0,(PurchByItr!Z3179*Z$1*PricesByItr!Z3179)/1000)","v":0},{"$f":"IF(PricesByItr!AA3179<0,0,(PurchByItr!AA3179*AA$1*PricesByItr!AA3179)/1000)","v":0},{"$f":"IF(PricesByItr!AB3179<0,0,(PurchByItr!AB3179*AB$1*PricesByItr!AB3179)/1000)","v":-2442.9203112335181},{"$f":"IF(PricesByItr!AC3179<0,0,(PurchByItr!AC3179*AC$1*PricesByItr!AC3179)/1000)","v":-1268.2258921346338},{"$f":"IF(PricesByItr!AD3179<0,0,(PurchByItr!AD3179*AD$1*PricesByItr!AD3179)/1000)","v":8559.430750350939},23385.877885941525]
[{"$f":"PurchByItr!A3180","v":2018},{"$f":"PurchByItr!B3180","v":1966},{"$f":"IF(PricesByItr!C3180<0,0,(PurchByItr!C3180*C$1*PricesByItr!C3180)/1000)","v":13480.616094741807},{"$f":"IF(PricesByItr!D3180<0,0,(PurchByItr!D3180*D$1*PricesByItr!D3180)/1000)","v":8524.3289853858987},{"$f":"IF(PricesByItr!E3180<0,0,(PurchByItr!E3180*E$1*PricesByItr!E3180)/1000)","v":0},{"$f":"IF(PricesByItr!F3180<0,0,(PurchByItr!F3180*F$1*PricesByItr!F3180)/1000)","v":0},{"$f":"IF(PricesByItr!G3180<0,0,(PurchByItr!G3180*G$1*PricesByItr!G3180)/1000)","v":0},{"$f":"IF(PricesByItr!H3180<0,0,(PurchByItr!H3180*H$1*PricesByItr!H3180)/1000)","v":3510.490167546277},{"$f":"IF(PricesByItr!I3180<0,0,(PurchByItr!I3180*I$1*PricesByItr!I3180)/1000)","v":0},{"$f":"IF(PricesByItr!J3180<0,0,(PurchByItr!J3180*J$1*PricesByItr!J3180)/1000)","v":0},{"$f":"IF(PricesByItr!K3180<0,0,(PurchByItr!K3180*K$1*PricesByItr!K3180)/1000)","v":0},{"$f":"IF(PricesByItr!L3180<0,0,(PurchByItr!L3180*L$1*PricesByItr!L3180)/1000)","v":0},{"$f":"IF(PricesByItr!M3180<0,0,(PurchByItr!M3180*M$1*PricesByItr!M3180)/1000)","v":0},{"$f":"IF(PricesByItr!N3180<0,0,(PurchByItr!N3180*N$1*PricesByItr!N3180)/1000)","v":8277.1966664886513},33792.63191416263,null,{"$f":"PurchByItr!Q3180","v":2019},{"$f":"PurchByItr!R3180","v":1967},{"$f":"IF(PricesByItr!S3180<0,0,(PurchByItr!S3180*S$1*PricesByItr!S3180)/1000)","v":14978.054971504203},{"$f":"IF(PricesByItr!T3180<0,0,(PurchByItr!T3180*T$1*PricesByItr!T3180)/1000)","v":10653.304265081384},{"$f":"IF(PricesByItr!U3180<0,0,(PurchByItr!U3180*U$1*PricesByItr!U3180)/1000)","v":0},{"$f":"IF(PricesByItr!V3180<0,0,(PurchByItr!V3180*V$1*PricesByItr!V3180)/1000)","v":0},{"$f":"IF(PricesByItr!W3180<0,0,(PurchByItr!W3180*W$1*PricesByItr!W3180)/1000)","v":0},{"$f":"IF(PricesByItr!X3180<0,0,(PurchByItr!X3180*X$1*PricesByItr!X3180)/1000)","v":0},{"$f":"IF(PricesByItr!Y3180<0,0,(PurchByItr!Y3180*Y$1*PricesByItr!Y3180)/1000)","v":5620.2502854537934},{"$f":"IF(PricesByItr!Z3180<0,0,(PurchByItr!Z3180*Z$1*PricesByItr!Z3180)/1000)","v":0},{"$f":"IF(PricesByItr!AA3180<0,0,(PurchByItr!AA3180*AA$1*PricesByItr!AA3180)/1000)","v":0},{"$f":"IF(PricesByItr!AB3180<0,0,(PurchByItr!AB3180*AB$1*PricesByItr!AB3180)/1000)","v":0},{"$f":"IF(PricesByItr!AC3180<0,0,(PurchByItr!AC3180*AC$1*PricesByItr!AC3180)/1000)","v":0},{"$f":"IF(PricesByItr!AD3180<0,0,(PurchByItr!AD3180*AD$1*PricesByItr!AD3180)/1000)","v":4901.5400354003978},36153.149557439778]
[{"$f":"PurchByItr!A3181","v":2018},{"$f":"PurchByItr!B3181","v":2008},{"$f":"IF(PricesByItr!C3181<0,0,(PurchByItr!C3181*C$1*PricesByItr!C3181)/1000)","v":18440.211104644801},{"$f":"IF(PricesByItr!D3181<0,0,(PurchByItr!D3181*D$1*PricesByItr!D3181)/1000)","v":0},{"$f":"IF(PricesByItr!E3181<0,0,(PurchByItr!E3181*E$1*PricesByItr!E3181)/1000)","v":26415.262969589185},{"$f":"IF(PricesByItr!F3181<0,0,(PurchByItr!F3181*F$1*PricesByItr!F3181)/1000)","v":24003.361835403459},{"$f":"IF(PricesByItr!G3181<0,0,(PurchByItr!G3181*G$1*PricesByItr!G3181)/1000)","v":12033.752563476555},{"$f":"IF(PricesByItr!H3181<0,0,(PurchByItr!H3181*H$1*PricesByItr!H3181)/1000)","v":5621.5467013950256},{"$f":"IF(PricesByItr!I3181<0,0,(PurchByItr!I3181*I$1*PricesByItr!I3181)/1000)","v":7751.440958862313},{"$f":"IF(PricesByItr!J3181<0,0,(PurchByItr!J3181*J$1*PricesByItr!J3181)/1000)","v":0},{"$f":"IF(PricesByItr!K3181<0,0,(PurchByItr!K3181*K$1*PricesByItr!K3181)/1000)","v":0},{"$f":"IF(PricesByItr!L3181<0,0,(PurchByItr!L3181*L$1*PricesByItr!L3181)/1000)","v":0},{"$f":"IF(PricesByItr!M3181<0,0,(PurchByItr!M3181*M$1*PricesByItr!M3181)/1000)","v":0},{"$f":"IF(PricesByItr!N3181<0,0,(PurchByItr!N3181*N$1*PricesByItr!N3181)/1000)","v":20085.235953186038},114350.81208655739,null,{"$f":"PurchByItr!Q3181","v":2019},{"$f":"PurchByItr!R3181","v":1929},{"$f":"IF(PricesByItr!S3181<0,0,(PurchByItr!S3181*S$1*PricesByItr!S3181)/1000)","v":16656.456383972167},{"$f":"IF(PricesByItr!T3181<0,0,(PurchByItr!T3181*T$1*PricesByItr!T3181)/1000)","v":6918.8621500568443},{"$f":"IF(PricesByItr!U3181<0,0,(PurchByItr!U3181*U$1*PricesByItr!U3181)/1000)","v":31156.879078979506},{"$f":"IF(PricesByItr!V3181<0,0,(PurchByItr!V3181*V$1*PricesByItr!V3181)/1000)","v":53774.41360423273},{"$f":"IF(PricesByItr!W3181<0,0,(PurchByItr!W3181*W$1*PricesByItr!W3181)/1000)","v":43819.358324340792},{"$f":"IF(PricesByItr!X3181<0,0,(PurchByItr!X3181*X$1*PricesByItr!X3181)/1000)","v":14133.291562070854},{"$f":"IF(PricesByItr!Y3181<0,0,(PurchByItr!Y3181*Y$1*PricesByItr!Y3181)/1000)","v":-17609.861488281251},{"$f":"IF(PricesByItr!Z3181<0,0,(PurchByItr!Z3181*Z$1*PricesByItr!Z3181)/1000)","v":8671.5072570800694},{"$f":"IF(PricesByItr!AA3181<0,0,(PurchByItr!AA3181*AA$1*PricesByItr!AA3181)/1000)","v":1593.3722154235834},{"$f":"IF(PricesByItr!AB3181<0,0,(PurchByItr!AB3181*AB$1*PricesByItr!AB3181)/1000)","v":17379.971162063644},{"$f":"IF(PricesByItr!AC3181<0,0,(PurchByItr!AC3181*AC$1*PricesByItr!AC3181)/1000)","v":-206.49682794386376},{"$f":"IF(PricesByItr!AD3181<0,0,(PurchByItr!AD3181*AD$1*PricesByItr!AD3181)/1000)","v":5221.6624094238223},181509.41583141891]
[{"$f":"PurchByItr!A3182","v":2018},{"$f":"PurchByItr!B3182","v":1934},{"$f":"IF(PricesByItr!C3182<0,0,(PurchByItr!C3182*C$1*PricesByItr!C3182)/1000)","v":4929.4597292633143},{"$f":"IF(PricesByItr!D3182<0,0,(PurchByItr!D3182*D$1*PricesByItr!D3182)/1000)","v":0},{"$f":"IF(PricesByItr!E3182<0,0,(PurchByItr!E3182*E$1*PricesByItr!E3182)/1000)","v":0},{"$f":"IF(PricesByItr!F3182<0,0,(PurchByItr!F3182*F$1*PricesByItr!F3182)/1000)","v":0},{"$f":"IF(PricesByItr!G3182<0,0,(PurchByItr!G3182*G$1*PricesByItr!G3182)/1000)","v":0},{"$f":"IF(PricesByItr!H3182<0,0,(PurchByItr!H3182*H$1*PricesByItr!H3182)/1000)","v":0},{"$f":"IF(PricesByItr!I3182<0,0,(PurchByItr!I3182*I$1*PricesByItr!I3182)/1000)","v":0},{"$f":"IF(PricesByItr!J3182<0,0,(PurchByItr!J3182*J$1*PricesByItr!J3182)/1000)","v":0},{"$f":"IF(PricesByItr!K3182<0,0,(PurchByItr!K3182*K$1*PricesByItr!K3182)/1000)","v":-4517.4195127601661},{"$f":"IF(PricesByItr!L3182<0,0,(PurchByItr!L3182*L$1*PricesByItr!L3182)/1000)","v":-2861.4245890655479},{"$f":"IF(PricesByItr!M3182<0,0,(PurchByItr!M3182*M$1*PricesByItr!M3182)/1000)","v":559.71001801521629},{"$f":"IF(PricesByItr!N3182<0,0,(PurchByItr!N3182*N$1*PricesByItr!N3182)/1000)","v":1597.4199087524426},-292.25444579474083,null,{"$f":"PurchByItr!Q3182","v":2019},{"$f":"PurchByItr!R3182","v":1935},{"$f":"IF(PricesByItr!S3182<0,0,(PurchByItr!S3182*S$1*PricesByItr!S3182)/1000)","v":20868.631345642061},{"$f":"IF(PricesByItr!T3182<0,0,(PurchByItr!T3182*T$1*PricesByItr!T3182)/1000)","v":33847.605796222633},{"$f":"IF(PricesByItr!U3182<0,0,(PurchByItr!U3182*U$1*PricesByItr!U3182)/1000)","v":30548.922159210259},{"$f":"IF(PricesByItr!V3182<0,0,(PurchByItr!V3182*V$1*PricesByItr!V3182)/1000)","v":0},{"$f":"IF(PricesByItr!W3182<0,0,(PurchByItr!W3182*W$1*PricesByItr!W3182)/1000)","v":0},{"$f":"IF(PricesByItr!X3182<0,0,(PurchByItr!X3182*X$1*PricesByItr!X3182)/1000)","v":0},{"$f":"IF(PricesByItr!Y3182<0,0,(PurchByItr!Y3182*Y$1*PricesByItr!Y3182)/1000)","v":1645.9677088089031},{"$f":"IF(PricesByItr!Z3182<0,0,(PurchByItr!Z3182*Z$1*PricesByItr!Z3182)/1000)","v":0},{"$f":"IF(PricesByItr!AA3182<0,0,(PurchByItr!AA3182*AA$1*PricesByItr!AA3182)/1000)","v":-224.06269088745057},{"$f":"IF(PricesByItr!AB3182<0,0,(PurchByItr!AB3182*AB$1*PricesByItr!AB3182)/1000)","v":-328.79001971435599},{"$f":"IF(PricesByItr!AC3182<0,0,(PurchByItr!AC3182*AC$1*PricesByItr!AC3182)/1000)","v":0},{"$f":"IF(PricesByItr!AD3182<0,0,(PurchByItr!AD3182*AD$1*PricesByItr!AD3182)/1000)","v":15041.752872161844},101400.02717144389]
[{"$f":"PurchByItr!A3183","v":2018},{"$f":"PurchByItr!B3183","v":1971},{"$f":"IF(PricesByItr!C3183<0,0,(PurchByItr!C3183*C$1*PricesByItr!C3183)/1000)","v":22015.585557128878},{"$f":"IF(PricesByItr!D3183<0,0,(PurchByItr!D3183*D$1*PricesByItr!D3183)/1000)","v":10456.991919170401},{"$f":"IF(PricesByItr!E3183<0,0,(PurchByItr!E3183*E$1*PricesByItr!E3183)/1000)","v":11401.48961680604},{"$f":"IF(PricesByItr!F3183<0,0,(PurchByItr!F3183*F$1*PricesByItr!F3183)/1000)","v":0},{"$f":"IF(PricesByItr!G3183<0,0,(PurchByItr!G3183*G$1*PricesByItr!G3183)/1000)","v":0},{"$f":"IF(PricesByItr!H3183<0,0,(PurchByItr!H3183*H$1*PricesByItr!H3183)/1000)","v":0},{"$f":"IF(PricesByItr!I3183<0,0,(PurchByItr!I3183*I$1*PricesByItr!I3183)/1000)","v":0},{"$f":"IF(PricesByItr!J3183<0,0,(PurchByItr!J3183*J$1*PricesByItr!J3183)/1000)","v":0},{"$f":"IF(PricesByItr!K3183<0,0,(PurchByItr!K3183*K$1*PricesByItr!K3183)/1000)","v":0},{"$f":"IF(PricesByItr!L3183<0,0,(PurchByItr!L3183*L$1*PricesByItr!L3183)/1000)","v":0},{"$f":"IF(PricesByItr!M3183<0,0,(PurchByItr!M3183*M$1*PricesByItr!M3183)/1000)","v":0},{"$f":"IF(PricesByItr!N3183<0,0,(PurchByItr!N3183*N$1*PricesByItr!N3183)/1000)","v":2783.1569589843702},46657.224052089688,null,{"$f":"PurchByItr!Q3183","v":2019},{"$f":"PurchByItr!R3183","v":1972},{"$f":"IF(PricesByItr!S3183<0,0,(PurchByItr!S3183*S$1*PricesByItr!S3183)/1000)","v":8051.2552497253282},{"$f":"IF(PricesByItr!T3183<0,0,(PurchByItr!T3183*T$1*PricesByItr!T3183)/1000)","v":7151.0552779655318},{"$f":"IF(PricesByItr!U3183<0,0,(PurchByItr!U3183*U$1*PricesByItr!U3183)/1000)","v":0},{"$f":"IF(PricesByItr!V3183<0,0,(PurchByItr!V3183*V$1*PricesByItr!V3183)/1000)","v":0},{"$f":"IF(PricesByItr!W3183<0,0,(PurchByItr!W3183*W$1*PricesByItr!W3183)/1000)","v":0},{"$f":"IF(PricesByItr!X3183<0,0,(PurchByItr!X3183*X$1*PricesByItr!X3183)/1000)","v":0},{"$f":"IF(PricesByItr!Y3183<0,0,(PurchByItr!Y3183*Y$1*PricesByItr!Y3183)/1000)","v":0},{"$f":"IF(PricesByItr!Z3183<0,0,(PurchByItr!Z3183*Z$1*PricesByItr!Z3183)/1000)","v":0},{"$f":"IF(PricesByItr!AA3183<0,0,(PurchByItr!AA3183*AA$1*PricesByItr!AA3183)/1000)","v":0},{"$f":"IF(PricesByItr!AB3183<0,0,(PurchByItr!AB3183*AB$1*PricesByItr!AB3183)/1000)","v":0},{"$f":"IF(PricesByItr!AC3183<0,0,(PurchByItr!AC3183*AC$1*PricesByItr!AC3183)/1000)","v":0},{"$f":"IF(PricesByItr!AD3183<0,0,(PurchByItr!AD3183*AD$1*PricesByItr!AD3183)/1000)","v":0},15202.310527690861]
[{"$f":"PurchByItr!A3184","v":2018},{"$f":"PurchByItr!B3184","v":1951},{"$f":"IF(PricesByItr!C3184<0,0,(PurchByItr!C3184*C$1*PricesByItr!C3184)/1000)","v":1959.6428591308625},{"$f":"IF(PricesByItr!D3184<0,0,(PurchByItr!D3184*D$1*PricesByItr!D3184)/1000)","v":0},{"$f":"IF(PricesByItr!E3184<0,0,(PurchByItr!E3184*E$1*PricesByItr!E3184)/1000)","v":0},{"$f":"IF(PricesByItr!F3184<0,0,(PurchByItr!F3184*F$1*PricesByItr!F3184)/1000)","v":0},{"$f":"IF(PricesByItr!G3184<0,0,(PurchByItr!G3184*G$1*PricesByItr!G3184)/1000)","v":0},{"$f":"IF(PricesByItr!H3184<0,0,(PurchByItr!H3184*H$1*PricesByItr!H3184)/1000)","v":0},{"$f":"IF(PricesByItr!I3184<0,0,(PurchByItr!I3184*I$1*PricesByItr!I3184)/1000)","v":0},{"$f":"IF(PricesByItr!J3184<0,0,(PurchByItr!J3184*J$1*PricesByItr!J3184)/1000)","v":0},{"$f":"IF(PricesByItr!K3184<0,0,(PurchByItr!K3184*K$1*PricesByItr!K3184)/1000)","v":0},{"$f":"IF(PricesByItr!L3184<0,0,(PurchByItr!L3184*L$1*PricesByItr!L3184)/1000)","v":0},{"$f":"IF(PricesByItr!M3184<0,0,(PurchByItr!M3184*M$1*PricesByItr!M3184)/1000)","v":0},{"$f":"IF(PricesByItr!N3184<0,0,(PurchByItr!N3184*N$1*PricesByItr!N3184)/1000)","v":10056.696270996097},12016.33913012696,null,{"$f":"PurchByItr!Q3184","v":2019},{"$f":"PurchByItr!R3184","v":1952},{"$f":"IF(PricesByItr!S3184<0,0,(PurchByItr!S3184*S$1*PricesByItr!S3184)/1000)","v":0},{"$f":"IF(PricesByItr!T3184<0,0,(PurchByItr!T3184*T$1*PricesByItr!T3184)/1000)","v":0},{"$f":"IF(PricesByItr!U3184<0,0,(PurchByItr!U3184*U$1*PricesByItr!U3184)/1000)","v":0},{"$f":"IF(PricesByItr!V3184<0,0,(PurchByItr!V3184*V$1*PricesByItr!V3184)/1000)","v":0},{"$f":"IF(PricesByItr!W3184<0,0,(PurchByItr!W3184*W$1*PricesByItr!W3184)/1000)","v":0},{"$f":"IF(PricesByItr!X3184<0,0,(PurchByItr!X3184*X$1*PricesByItr!X3184)/1000)","v":0},{"$f":"IF(PricesByItr!Y3184<0,0,(PurchByItr!Y3184*Y$1*PricesByItr!Y3184)/1000)","v":0},{"$f":"IF(PricesByItr!Z3184<0,0,(PurchByItr!Z3184*Z$1*PricesByItr!Z3184)/1000)","v":0},{"$f":"IF(PricesByItr!AA3184<0,0,(PurchByItr!AA3184*AA$1*PricesByItr!AA3184)/1000)","v":0},{"$f":"IF(PricesByItr!AB3184<0,0,(PurchByItr!AB3184*AB$1*PricesByItr!AB3184)/1000)","v":0},{"$f":"IF(PricesByItr!AC3184<0,0,(PurchByItr!AC3184*AC$1*PricesByItr!AC3184)/1000)","v":0},{"$f":"IF(PricesByItr!AD3184<0,0,(PurchByItr!AD3184*AD$1*PricesByItr!AD3184)/1000)","v":15329.975984115628},15329.975984115628]
[{"$f":"PurchByItr!A3185","v":2018},{"$f":"PurchByItr!B3185","v":1975},{"$f":"IF(PricesByItr!C3185<0,0,(PurchByItr!C3185*C$1*PricesByItr!C3185)/1000)","v":21549.574105361968},{"$f":"IF(PricesByItr!D3185<0,0,(PurchByItr!D3185*D$1*PricesByItr!D3185)/1000)","v":7393.0227807121237},{"$f":"IF(PricesByItr!E3185<0,0,(PurchByItr!E3185*E$1*PricesByItr!E3185)/1000)","v":25543.914661560095},{"$f":"IF(PricesByItr!F3185<0,0,(PurchByItr!F3185*F$1*PricesByItr!F3185)/1000)","v":0},{"$f":"IF(PricesByItr!G3185<0,0,(PurchByItr!G3185*G$1*PricesByItr!G3185)/1000)","v":0},{"$f":"IF(PricesByItr!H3185<0,0,(PurchByItr!H3185*H$1*PricesByItr!H3185)/1000)","v":0},{"$f":"IF(PricesByItr!I3185<0,0,(PurchByItr!I3185*I$1*PricesByItr!I3185)/1000)","v":0},{"$f":"IF(PricesByItr!J3185<0,0,(PurchByItr!J3185*J$1*PricesByItr!J3185)/1000)","v":0},{"$f":"IF(PricesByItr!K3185<0,0,(PurchByItr!K3185*K$1*PricesByItr!K3185)/1000)","v":0},{"$f":"IF(PricesByItr!L3185<0,0,(PurchByItr!L3185*L$1*PricesByItr!L3185)/1000)","v":0},{"$f":"IF(PricesByItr!M3185<0,0,(PurchByItr!M3185*M$1*PricesByItr!M3185)/1000)","v":0},{"$f":"IF(PricesByItr!N3185<0,0,(PurchByItr!N3185*N$1*PricesByItr!N3185)/1000)","v":0},54486.511547634189,null,{"$f":"PurchByItr!Q3185","v":2019},{"$f":"PurchByItr!R3185","v":1976},{"$f":"IF(PricesByItr!S3185<0,0,(PurchByItr!S3185*S$1*PricesByItr!S3185)/1000)","v":0},{"$f":"IF(PricesByItr!T3185<0,0,(PurchByItr!T3185*T$1*PricesByItr!T3185)/1000)","v":0},{"$f":"IF(PricesByItr!U3185<0,0,(PurchByItr!U3185*U$1*PricesByItr!U3185)/1000)","v":0},{"$f":"IF(PricesByItr!V3185<0,0,(PurchByItr!V3185*V$1*PricesByItr!V3185)/1000)","v":0},{"$f":"IF(PricesByItr!W3185<0,0,(PurchByItr!W3185*W$1*PricesByItr!W3185)/1000)","v":0},{"$f":"IF(PricesByItr!X3185<0,0,(PurchByItr!X3185*X$1*PricesByItr!X3185)/1000)","v":0},{"$f":"IF(PricesByItr!Y3185<0,0,(PurchByItr!Y3185*Y$1*PricesByItr!Y3185)/1000)","v":0},{"$f":"IF(PricesByItr!Z3185<0,0,(PurchByItr!Z3185*Z$1*PricesByItr!Z3185)/1000)","v":0},{"$f":"IF(PricesByItr!AA3185<0,0,(PurchByItr!AA3185*AA$1*PricesByItr!AA3185)/1000)","v":0},{"$f":"IF(PricesByItr!AB3185<0,0,(PurchByItr!AB3185*AB$1*PricesByItr!AB3185)/1000)","v":0},{"$f":"IF(PricesByItr!AC3185<0,0,(PurchByItr!AC3185*AC$1*PricesByItr!AC3185)/1000)","v":0},{"$f":"IF(PricesByItr!AD3185<0,0,(PurchByItr!AD3185*AD$1*PricesByItr!AD3185)/1000)","v":0},0]
[{"$f":"PurchByItr!A3186","v":2018},{"$f":"PurchByItr!B3186","v":1974},{"$f":"IF(PricesByItr!C3186<0,0,(PurchByItr!C3186*C$1*PricesByItr!C3186)/1000)","v":16077.22105534362},{"$f":"IF(PricesByItr!D3186<0,0,(PurchByItr!D3186*D$1*PricesByItr!D3186)/1000)","v":19162.457937221501},{"$f":"IF(PricesByItr!E3186<0,0,(PurchByItr!E3186*E$1*PricesByItr!E3186)/1000)","v":0},{"$f":"IF(PricesByItr!F3186<0,0,(PurchByItr!F3186*F$1*PricesByItr!F3186)/1000)","v":0},{"$f":"IF(PricesByItr!G3186<0,0,(PurchByItr!G3186*G$1*PricesByItr!G3186)/1000)","v":0},{"$f":"IF(PricesByItr!H3186<0,0,(PurchByItr!H3186*H$1*PricesByItr!H3186)/1000)","v":0},{"$f":"IF(PricesByItr!I3186<0,0,(PurchByItr!I3186*I$1*PricesByItr!I3186)/1000)","v":0},{"$f":"IF(PricesByItr!J3186<0,0,(PurchByItr!J3186*J$1*PricesByItr!J3186)/1000)","v":0},{"$f":"IF(PricesByItr!K3186<0,0,(PurchByItr!K3186*K$1*PricesByItr!K3186)/1000)","v":0},{"$f":"IF(PricesByItr!L3186<0,0,(PurchByItr!L3186*L$1*PricesByItr!L3186)/1000)","v":0},{"$f":"IF(PricesByItr!M3186<0,0,(PurchByItr!M3186*M$1*PricesByItr!M3186)/1000)","v":0},{"$f":"IF(PricesByItr!N3186<0,0,(PurchByItr!N3186*N$1*PricesByItr!N3186)/1000)","v":1106.3210943603513},36346.000086925473,null,{"$f":"PurchByItr!Q3186","v":2019},{"$f":"PurchByItr!R3186","v":1975},{"$f":"IF(PricesByItr!S3186<0,0,(PurchByItr!S3186*S$1*PricesByItr!S3186)/1000)","v":27594.600822921806},{"$f":"IF(PricesByItr!T3186<0,0,(PurchByItr!T3186*T$1*PricesByItr!T3186)/1000)","v":9130.7830348320058},{"$f":"IF(PricesByItr!U3186<0,0,(PurchByItr!U3186*U$1*PricesByItr!U3186)/1000)","v":29870.208069900509},{"$f":"IF(PricesByItr!V3186<0,0,(PurchByItr!V3186*V$1*PricesByItr!V3186)/1000)","v":0},{"$f":"IF(PricesByItr!W3186<0,0,(PurchByItr!W3186*W$1*PricesByItr!W3186)/1000)","v":0},{"$f":"IF(PricesByItr!X3186<0,0,(PurchByItr!X3186*X$1*PricesByItr!X3186)/1000)","v":0},{"$f":"IF(PricesByItr!Y3186<0,0,(PurchByItr!Y3186*Y$1*PricesByItr!Y3186)/1000)","v":0},{"$f":"IF(PricesByItr!Z3186<0,0,(PurchByItr!Z3186*Z$1*PricesByItr!Z3186)/1000)","v":0},{"$f":"IF(PricesByItr!AA3186<0,0,(PurchByItr!AA3186*AA$1*PricesByItr!AA3186)/1000)","v":0},{"$f":"IF(PricesByItr!AB3186<0,0,(PurchByItr!AB3186*AB$1*PricesByItr!AB3186)/1000)","v":0},{"$f":"IF(PricesByItr!AC3186<0,0,(PurchByItr!AC3186*AC$1*PricesByItr!AC3186)/1000)","v":0},{"$f":"IF(PricesByItr!AD3186<0,0,(PurchByItr!AD3186*AD$1*PricesByItr!AD3186)/1000)","v":0},66595.591927654314]
[{"$f":"PurchByItr!A3187","v":2018},{"$f":"PurchByItr!B3187","v":1946},{"$f":"IF(PricesByItr!C3187<0,0,(PurchByItr!C3187*C$1*PricesByItr!C3187)/1000)","v":8987.4153511047425},{"$f":"IF(PricesByItr!D3187<0,0,(PurchByItr!D3187*D$1*PricesByItr!D3187)/1000)","v":2487.3018369483898},{"$f":"IF(PricesByItr!E3187<0,0,(PurchByItr!E3187*E$1*PricesByItr!E3187)/1000)","v":18160.523850860594},{"$f":"IF(PricesByItr!F3187<0,0,(PurchByItr!F3187*F$1*PricesByItr!F3187)/1000)","v":7008.3957044219924},{"$f":"IF(PricesByItr!G3187<0,0,(PurchByItr!G3187*G$1*PricesByItr!G3187)/1000)","v":0},{"$f":"IF(PricesByItr!H3187<0,0,(PurchByItr!H3187*H$1*PricesByItr!H3187)/1000)","v":0},{"$f":"IF(PricesByItr!I3187<0,0,(PurchByItr!I3187*I$1*PricesByItr!I3187)/1000)","v":0},{"$f":"IF(PricesByItr!J3187<0,0,(PurchByItr!J3187*J$1*PricesByItr!J3187)/1000)","v":0},{"$f":"IF(PricesByItr!K3187<0,0,(PurchByItr!K3187*K$1*PricesByItr!K3187)/1000)","v":0},{"$f":"IF(PricesByItr!L3187<0,0,(PurchByItr!L3187*L$1*PricesByItr!L3187)/1000)","v":0},{"$f":"IF(PricesByItr!M3187<0,0,(PurchByItr!M3187*M$1*PricesByItr!M3187)/1000)","v":0},{"$f":"IF(PricesByItr!N3187<0,0,(PurchByItr!N3187*N$1*PricesByItr!N3187)/1000)","v":4548.7689408874494},41192.405684223166,null,{"$f":"PurchByItr!Q3187","v":2019},{"$f":"PurchByItr!R3187","v":1947},{"$f":"IF(PricesByItr!S3187<0,0,(PurchByItr!S3187*S$1*PricesByItr!S3187)/1000)","v":24217.644322265656},{"$f":"IF(PricesByItr!T3187<0,0,(PurchByItr!T3187*T$1*PricesByItr!T3187)/1000)","v":6184.8247241878507},{"$f":"IF(PricesByItr!U3187<0,0,(PurchByItr!U3187*U$1*PricesByItr!U3187)/1000)","v":0},{"$f":"IF(PricesByItr!V3187<0,0,(PurchByItr!V3187*V$1*PricesByItr!V3187)/1000)","v":0},{"$f":"IF(PricesByItr!W3187<0,0,(PurchByItr!W3187*W$1*PricesByItr!W3187)/1000)","v":0},{"$f":"IF(PricesByItr!X3187<0,0,(PurchByItr!X3187*X$1*PricesByItr!X3187)/1000)","v":0},{"$f":"IF(PricesByItr!Y3187<0,0,(PurchByItr!Y3187*Y$1*PricesByItr!Y3187)/1000)","v":0},{"$f":"IF(PricesByItr!Z3187<0,0,(PurchByItr!Z3187*Z$1*PricesByItr!Z3187)/1000)","v":0},{"$f":"IF(PricesByItr!AA3187<0,0,(PurchByItr!AA3187*AA$1*PricesByItr!AA3187)/1000)","v":0},{"$f":"IF(PricesByItr!AB3187<0,0,(PurchByItr!AB3187*AB$1*PricesByItr!AB3187)/1000)","v":0},{"$f":"IF(PricesByItr!AC3187<0,0,(PurchByItr!AC3187*AC$1*PricesByItr!AC3187)/1000)","v":0},{"$f":"IF(PricesByItr!AD3187<0,0,(PurchByItr!AD3187*AD$1*PricesByItr!AD3187)/1000)","v":10046.519725891099},40448.988772344608]
[{"$f":"PurchByItr!A3188","v":2018},{"$f":"PurchByItr!B3188","v":1947},{"$f":"IF(PricesByItr!C3188<0,0,(PurchByItr!C3188*C$1*PricesByItr!C3188)/1000)","v":27175.719805664066},{"$f":"IF(PricesByItr!D3188<0,0,(PurchByItr!D3188*D$1*PricesByItr!D3188)/1000)","v":6115.651555467598},{"$f":"IF(PricesByItr!E3188<0,0,(PurchByItr!E3188*E$1*PricesByItr!E3188)/1000)","v":0},{"$f":"IF(PricesByItr!F3188<0,0,(PurchByItr!F3188*F$1*PricesByItr!F3188)/1000)","v":0},{"$f":"IF(PricesByItr!G3188<0,0,(PurchByItr!G3188*G$1*PricesByItr!G3188)/1000)","v":0},{"$f":"IF(PricesByItr!H3188<0,0,(PurchByItr!H3188*H$1*PricesByItr!H3188)/1000)","v":0},{"$f":"IF(PricesByItr!I3188<0,0,(PurchByItr!I3188*I$1*PricesByItr!I3188)/1000)","v":0},{"$f":"IF(PricesByItr!J3188<0,0,(PurchByItr!J3188*J$1*PricesByItr!J3188)/1000)","v":0},{"$f":"IF(PricesByItr!K3188<0,0,(PurchByItr!K3188*K$1*PricesByItr!K3188)/1000)","v":0},{"$f":"IF(PricesByItr!L3188<0,0,(PurchByItr!L3188*L$1*PricesByItr!L3188)/1000)","v":0},{"$f":"IF(PricesByItr!M3188<0,0,(PurchByItr!M3188*M$1*PricesByItr!M3188)/1000)","v":0},{"$f":"IF(PricesByItr!N3188<0,0,(PurchByItr!N3188*N$1*PricesByItr!N3188)/1000)","v":12243.292820800783},45534.664181932443,null,{"$f":"PurchByItr!Q3188","v":2019},{"$f":"PurchByItr!R3188","v":1948},{"$f":"IF(PricesByItr!S3188<0,0,(PurchByItr!S3188*S$1*PricesByItr!S3188)/1000)","v":0},{"$f":"IF(PricesByItr!T3188<0,0,(PurchByItr!T3188*T$1*PricesByItr!T3188)/1000)","v":0},{"$f":"IF(PricesByItr!U3188<0,0,(PurchByItr!U3188*U$1*PricesByItr!U3188)/1000)","v":0},{"$f":"IF(PricesByItr!V3188<0,0,(PurchByItr!V3188*V$1*PricesByItr!V3188)/1000)","v":0},{"$f":"IF(PricesByItr!W3188<0,0,(PurchByItr!W3188*W$1*PricesByItr!W3188)/1000)","v":0},{"$f":"IF(PricesByItr!X3188<0,0,(PurchByItr!X3188*X$1*PricesByItr!X3188)/1000)","v":0},{"$f":"IF(PricesByItr!Y3188<0,0,(PurchByItr!Y3188*Y$1*PricesByItr!Y3188)/1000)","v":0},{"$f":"IF(PricesByItr!Z3188<0,0,(PurchByItr!Z3188*Z$1*PricesByItr!Z3188)/1000)","v":0},{"$f":"IF(PricesByItr!AA3188<0,0,(PurchByItr!AA3188*AA$1*PricesByItr!AA3188)/1000)","v":0},{"$f":"IF(PricesByItr!AB3188<0,0,(PurchByItr!AB3188*AB$1*PricesByItr!AB3188)/1000)","v":0},{"$f":"IF(PricesByItr!AC3188<0,0,(PurchByItr!AC3188*AC$1*PricesByItr!AC3188)/1000)","v":0},{"$f":"IF(PricesByItr!AD3188<0,0,(PurchByItr!AD3188*AD$1*PricesByItr!AD3188)/1000)","v":0},0]
[{"$f":"PurchByItr!A3189","v":2018},{"$f":"PurchByItr!B3189","v":2006},{"$f":"IF(PricesByItr!C3189<0,0,(PurchByItr!C3189*C$1*PricesByItr!C3189)/1000)","v":29973.062857147168},{"$f":"IF(PricesByItr!D3189<0,0,(PurchByItr!D3189*D$1*PricesByItr!D3189)/1000)","v":4013.1822282581256},{"$f":"IF(PricesByItr!E3189<0,0,(PurchByItr!E3189*E$1*PricesByItr!E3189)/1000)","v":0},{"$f":"IF(PricesByItr!F3189<0,0,(PurchByItr!F3189*F$1*PricesByItr!F3189)/1000)","v":0},{"$f":"IF(PricesByItr!G3189<0,0,(PurchByItr!G3189*G$1*PricesByItr!G3189)/1000)","v":0},{"$f":"IF(PricesByItr!H3189<0,0,(PurchByItr!H3189*H$1*PricesByItr!H3189)/1000)","v":0},{"$f":"IF(PricesByItr!I3189<0,0,(PurchByItr!I3189*I$1*PricesByItr!I3189)/1000)","v":0},{"$f":"IF(PricesByItr!J3189<0,0,(PurchByItr!J3189*J$1*PricesByItr!J3189)/1000)","v":0},{"$f":"IF(PricesByItr!K3189<0,0,(PurchByItr!K3189*K$1*PricesByItr!K3189)/1000)","v":0},{"$f":"IF(PricesByItr!L3189<0,0,(PurchByItr!L3189*L$1*PricesByItr!L3189)/1000)","v":-154.99106503295909},{"$f":"IF(PricesByItr!M3189<0,0,(PurchByItr!M3189*M$1*PricesByItr!M3189)/1000)","v":-5485.9477100520044},{"$f":"IF(PricesByItr!N3189<0,0,(PurchByItr!N3189*N$1*PricesByItr!N3189)/1000)","v":22294.210111724864},50639.516422045192,null,{"$f":"PurchByItr!Q3189","v":2019},{"$f":"PurchByItr!R3189","v":2007},{"$f":"IF(PricesByItr!S3189<0,0,(PurchByItr!S3189*S$1*PricesByItr!S3189)/1000)","v":21340.89021162413},{"$f":"IF(PricesByItr!T3189<0,0,(PurchByItr!T3189*T$1*PricesByItr!T3189)/1000)","v":1240.6356530914315},{"$f":"IF(PricesByItr!U3189<0,0,(PurchByItr!U3189*U$1*PricesByItr!U3189)/1000)","v":12714.504196365351},{"$f":"IF(PricesByItr!V3189<0,0,(PurchByItr!V3189*V$1*PricesByItr!V3189)/1000)","v":0},{"$f":"IF(PricesByItr!W3189<0,0,(PurchByItr!W3189*W$1*PricesByItr!W3189)/1000)","v":0},{"$f":"IF(PricesByItr!X3189<0,0,(PurchByItr!X3189*X$1*PricesByItr!X3189)/1000)","v":0},{"$f":"IF(PricesByItr!Y3189<0,0,(PurchByItr!Y3189*Y$1*PricesByItr!Y3189)/1000)","v":0},{"$f":"IF(PricesByItr!Z3189<0,0,(PurchByItr!Z3189*Z$1*PricesByItr!Z3189)/1000)","v":0},{"$f":"IF(PricesByItr!AA3189<0,0,(PurchByItr!AA3189*AA$1*PricesByItr!AA3189)/1000)","v":0},{"$f":"IF(PricesByItr!AB3189<0,0,(PurchByItr!AB3189*AB$1*PricesByItr!AB3189)/1000)","v":-841.49464207458516},{"$f":"IF(PricesByItr!AC3189<0,0,(PurchByItr!AC3189*AC$1*PricesByItr!AC3189)/1000)","v":-5769.8435277557346},{"$f":"IF(PricesByItr!AD3189<0,0,(PurchByItr!AD3189*AD$1*PricesByItr!AD3189)/1000)","v":26103.879151611342},54788.571042861935]
[{"$f":"PurchByItr!A3190","v":2018},{"$f":"PurchByItr!B3190","v":1954},{"$f":"IF(PricesByItr!C3190<0,0,(PurchByItr!C3190*C$1*PricesByItr!C3190)/1000)","v":14590.646479034436},{"$f":"IF(PricesByItr!D3190<0,0,(PurchByItr!D3190*D$1*PricesByItr!D3190)/1000)","v":4341.7675643997245},{"$f":"IF(PricesByItr!E3190<0,0,(PurchByItr!E3190*E$1*PricesByItr!E3190)/1000)","v":0},{"$f":"IF(PricesByItr!F3190<0,0,(PurchByItr!F3190*F$1*PricesByItr!F3190)/1000)","v":0},{"$f":"IF(PricesByItr!G3190<0,0,(PurchByItr!G3190*G$1*PricesByItr!G3190)/1000)","v":0},{"$f":"IF(PricesByItr!H3190<0,0,(PurchByItr!H3190*H$1*PricesByItr!H3190)/1000)","v":0},{"$f":"IF(PricesByItr!I3190<0,0,(PurchByItr!I3190*I$1*PricesByItr!I3190)/1000)","v":0},{"$f":"IF(PricesByItr!J3190<0,0,(PurchByItr!J3190*J$1*PricesByItr!J3190)/1000)","v":0},{"$f":"IF(PricesByItr!K3190<0,0,(PurchByItr!K3190*K$1*PricesByItr!K3190)/1000)","v":0},{"$f":"IF(PricesByItr!L3190<0,0,(PurchByItr!L3190*L$1*PricesByItr!L3190)/1000)","v":0},{"$f":"IF(PricesByItr!M3190<0,0,(PurchByItr!M3190*M$1*PricesByItr!M3190)/1000)","v":0},{"$f":"IF(PricesByItr!N3190<0,0,(PurchByItr!N3190*N$1*PricesByItr!N3190)/1000)","v":0},18932.414043434161,null,{"$f":"PurchByItr!Q3190","v":2019},{"$f":"PurchByItr!R3190","v":1955},{"$f":"IF(PricesByItr!S3190<0,0,(PurchByItr!S3190*S$1*PricesByItr!S3190)/1000)","v":15518.535647506693},{"$f":"IF(PricesByItr!T3190<0,0,(PurchByItr!T3190*T$1*PricesByItr!T3190)/1000)","v":0},{"$f":"IF(PricesByItr!U3190<0,0,(PurchByItr!U3190*U$1*PricesByItr!U3190)/1000)","v":0},{"$f":"IF(PricesByItr!V3190<0,0,(PurchByItr!V3190*V$1*PricesByItr!V3190)/1000)","v":19775.054367095967},{"$f":"IF(PricesByItr!W3190<0,0,(PurchByItr!W3190*W$1*PricesByItr!W3190)/1000)","v":11723.610382690438},{"$f":"IF(PricesByItr!X3190<0,0,(PurchByItr!X3190*X$1*PricesByItr!X3190)/1000)","v":14724.405660924916},{"$f":"IF(PricesByItr!Y3190<0,0,(PurchByItr!Y3190*Y$1*PricesByItr!Y3190)/1000)","v":2611.9253068923895},{"$f":"IF(PricesByItr!Z3190<0,0,(PurchByItr!Z3190*Z$1*PricesByItr!Z3190)/1000)","v":0},{"$f":"IF(PricesByItr!AA3190<0,0,(PurchByItr!AA3190*AA$1*PricesByItr!AA3190)/1000)","v":0},{"$f":"IF(PricesByItr!AB3190<0,0,(PurchByItr!AB3190*AB$1*PricesByItr!AB3190)/1000)","v":0},{"$f":"IF(PricesByItr!AC3190<0,0,(PurchByItr!AC3190*AC$1*PricesByItr!AC3190)/1000)","v":0},{"$f":"IF(PricesByItr!AD3190<0,0,(PurchByItr!AD3190*AD$1*PricesByItr!AD3190)/1000)","v":11604.124947876},75957.656312986393]
[{"$f":"PurchByItr!A3191","v":2018},{"$f":"PurchByItr!B3191","v":1948},{"$f":"IF(PricesByItr!C3191<0,0,(PurchByItr!C3191*C$1*PricesByItr!C3191)/1000)","v":0},{"$f":"IF(PricesByItr!D3191<0,0,(PurchByItr!D3191*D$1*PricesByItr!D3191)/1000)","v":0},{"$f":"IF(PricesByItr!E3191<0,0,(PurchByItr!E3191*E$1*PricesByItr!E3191)/1000)","v":0},{"$f":"IF(PricesByItr!F3191<0,0,(PurchByItr!F3191*F$1*PricesByItr!F3191)/1000)","v":0},{"$f":"IF(PricesByItr!G3191<0,0,(PurchByItr!G3191*G$1*PricesByItr!G3191)/1000)","v":0},{"$f":"IF(PricesByItr!H3191<0,0,(PurchByItr!H3191*H$1*PricesByItr!H3191)/1000)","v":0},{"$f":"IF(PricesByItr!I3191<0,0,(PurchByItr!I3191*I$1*PricesByItr!I3191)/1000)","v":0},{"$f":"IF(PricesByItr!J3191<0,0,(PurchByItr!J3191*J$1*PricesByItr!J3191)/1000)","v":0},{"$f":"IF(PricesByItr!K3191<0,0,(PurchByItr!K3191*K$1*PricesByItr!K3191)/1000)","v":0},{"$f":"IF(PricesByItr!L3191<0,0,(PurchByItr!L3191*L$1*PricesByItr!L3191)/1000)","v":0},{"$f":"IF(PricesByItr!M3191<0,0,(PurchByItr!M3191*M$1*PricesByItr!M3191)/1000)","v":0},{"$f":"IF(PricesByItr!N3191<0,0,(PurchByItr!N3191*N$1*PricesByItr!N3191)/1000)","v":0},0,null,{"$f":"PurchByItr!Q3191","v":2019},{"$f":"PurchByItr!R3191","v":1949},{"$f":"IF(PricesByItr!S3191<0,0,(PurchByItr!S3191*S$1*PricesByItr!S3191)/1000)","v":11605.63107833862},{"$f":"IF(PricesByItr!T3191<0,0,(PurchByItr!T3191*T$1*PricesByItr!T3191)/1000)","v":12489.475962654134},{"$f":"IF(PricesByItr!U3191<0,0,(PurchByItr!U3191*U$1*PricesByItr!U3191)/1000)","v":9596.6856362304788},{"$f":"IF(PricesByItr!V3191<0,0,(PurchByItr!V3191*V$1*PricesByItr!V3191)/1000)","v":0},{"$f":"IF(PricesByItr!W3191<0,0,(PurchByItr!W3191*W$1*PricesByItr!W3191)/1000)","v":2299.281153076171},{"$f":"IF(PricesByItr!X3191<0,0,(PurchByItr!X3191*X$1*PricesByItr!X3191)/1000)","v":0},{"$f":"IF(PricesByItr!Y3191<0,0,(PurchByItr!Y3191*Y$1*PricesByItr!Y3191)/1000)","v":0},{"$f":"IF(PricesByItr!Z3191<0,0,(PurchByItr!Z3191*Z$1*PricesByItr!Z3191)/1000)","v":0},{"$f":"IF(PricesByItr!AA3191<0,0,(PurchByItr!AA3191*AA$1*PricesByItr!AA3191)/1000)","v":0},{"$f":"IF(PricesByItr!AB3191<0,0,(PurchByItr!AB3191*AB$1*PricesByItr!AB3191)/1000)","v":-978.57256823730552},{"$f":"IF(PricesByItr!AC3191<0,0,(PurchByItr!AC3191*AC$1*PricesByItr!AC3191)/1000)","v":-2829.083769662177},{"$f":"IF(PricesByItr!AD3191<0,0,(PurchByItr!AD3191*AD$1*PricesByItr!AD3191)/1000)","v":-97.073559722900526},32086.343932677013]
[{"$f":"PurchByItr!A3192","v":2018},{"$f":"PurchByItr!B3192","v":1994},{"$f":"IF(PricesByItr!C3192<0,0,(PurchByItr!C3192*C$1*PricesByItr!C3192)/1000)","v":15556.099234008771},{"$f":"IF(PricesByItr!D3192<0,0,(PurchByItr!D3192*D$1*PricesByItr!D3192)/1000)","v":3530.5297476196224},{"$f":"IF(PricesByItr!E3192<0,0,(PurchByItr!E3192*E$1*PricesByItr!E3192)/1000)","v":21694.640403625461},{"$f":"IF(PricesByItr!F3192<0,0,(PurchByItr!F3192*F$1*PricesByItr!F3192)/1000)","v":83156.579613891576},{"$f":"IF(PricesByItr!G3192<0,0,(PurchByItr!G3192*G$1*PricesByItr!G3192)/1000)","v":36244.211108093274},{"$f":"IF(PricesByItr!H3192<0,0,(PurchByItr!H3192*H$1*PricesByItr!H3192)/1000)","v":36242.444823795311},{"$f":"IF(PricesByItr!I3192<0,0,(PurchByItr!I3192*I$1*PricesByItr!I3192)/1000)","v":18530.691831054664},{"$f":"IF(PricesByItr!J3192<0,0,(PurchByItr!J3192*J$1*PricesByItr!J3192)/1000)","v":0},{"$f":"IF(PricesByItr!K3192<0,0,(PurchByItr!K3192*K$1*PricesByItr!K3192)/1000)","v":575.84933740234305},{"$f":"IF(PricesByItr!L3192<0,0,(PurchByItr!L3192*L$1*PricesByItr!L3192)/1000)","v":0},{"$f":"IF(PricesByItr!M3192<0,0,(PurchByItr!M3192*M$1*PricesByItr!M3192)/1000)","v":-1837.0294831223048},{"$f":"IF(PricesByItr!N3192<0,0,(PurchByItr!N3192*N$1*PricesByItr!N3192)/1000)","v":-2734.8474287109325},210959.1691876578,null,{"$f":"PurchByItr!Q3192","v":2019},{"$f":"PurchByItr!R3192","v":1995},{"$f":"IF(PricesByItr!S3192<0,0,(PurchByItr!S3192*S$1*PricesByItr!S3192)/1000)","v":14537.08599261477},{"$f":"IF(PricesByItr!T3192<0,0,(PurchByItr!T3192*T$1*PricesByItr!T3192)/1000)","v":22297.1160374336},{"$f":"IF(PricesByItr!U3192<0,0,(PurchByItr!U3192*U$1*PricesByItr!U3192)/1000)","v":25776.831061401401},{"$f":"IF(PricesByItr!V3192<0,0,(PurchByItr!V3192*V$1*PricesByItr!V3192)/1000)","v":27027.560401123035},{"$f":"IF(PricesByItr!W3192<0,0,(PurchByItr!W3192*W$1*PricesByItr!W3192)/1000)","v":0},{"$f":"IF(PricesByItr!X3192<0,0,(PurchByItr!X3192*X$1*PricesByItr!X3192)/1000)","v":0},{"$f":"IF(PricesByItr!Y3192<0,0,(PurchByItr!Y3192*Y$1*PricesByItr!Y3192)/1000)","v":10529.292926788336},{"$f":"IF(PricesByItr!Z3192<0,0,(PurchByItr!Z3192*Z$1*PricesByItr!Z3192)/1000)","v":0},{"$f":"IF(PricesByItr!AA3192<0,0,(PurchByItr!AA3192*AA$1*PricesByItr!AA3192)/1000)","v":0},{"$f":"IF(PricesByItr!AB3192<0,0,(PurchByItr!AB3192*AB$1*PricesByItr!AB3192)/1000)","v":0},{"$f":"IF(PricesByItr!AC3192<0,0,(PurchByItr!AC3192*AC$1*PricesByItr!AC3192)/1000)","v":0},{"$f":"IF(PricesByItr!AD3192<0,0,(PurchByItr!AD3192*AD$1*PricesByItr!AD3192)/1000)","v":1900.0057098999039},102067.89212926105]
[{"$f":"PurchByItr!A3193","v":2018},{"$f":"PurchByItr!B3193","v":1946},{"$f":"IF(PricesByItr!C3193<0,0,(PurchByItr!C3193*C$1*PricesByItr!C3193)/1000)","v":17645.943373107897},{"$f":"IF(PricesByItr!D3193<0,0,(PurchByItr!D3193*D$1*PricesByItr!D3193)/1000)","v":3614.4051466369647},{"$f":"IF(PricesByItr!E3193<0,0,(PurchByItr!E3193*E$1*PricesByItr!E3193)/1000)","v":19099.413892364541},{"$f":"IF(PricesByItr!F3193<0,0,(PurchByItr!F3193*F$1*PricesByItr!F3193)/1000)","v":7223.2456840515206},{"$f":"IF(PricesByItr!G3193<0,0,(PurchByItr!G3193*G$1*PricesByItr!G3193)/1000)","v":0},{"$f":"IF(PricesByItr!H3193<0,0,(PurchByItr!H3193*H$1*PricesByItr!H3193)/1000)","v":0},{"$f":"IF(PricesByItr!I3193<0,0,(PurchByItr!I3193*I$1*PricesByItr!I3193)/1000)","v":0},{"$f":"IF(PricesByItr!J3193<0,0,(PurchByItr!J3193*J$1*PricesByItr!J3193)/1000)","v":0},{"$f":"IF(PricesByItr!K3193<0,0,(PurchByItr!K3193*K$1*PricesByItr!K3193)/1000)","v":0},{"$f":"IF(PricesByItr!L3193<0,0,(PurchByItr!L3193*L$1*PricesByItr!L3193)/1000)","v":0},{"$f":"IF(PricesByItr!M3193<0,0,(PurchByItr!M3193*M$1*PricesByItr!M3193)/1000)","v":0},{"$f":"IF(PricesByItr!N3193<0,0,(PurchByItr!N3193*N$1*PricesByItr!N3193)/1000)","v":3849.3338807373038},51432.341976898228,null,{"$f":"PurchByItr!Q3193","v":2019},{"$f":"PurchByItr!R3193","v":1947},{"$f":"IF(PricesByItr!S3193<0,0,(PurchByItr!S3193*S$1*PricesByItr!S3193)/1000)","v":20321.171165039093},{"$f":"IF(PricesByItr!T3193<0,0,(PurchByItr!T3193*T$1*PricesByItr!T3193)/1000)","v":5292.3822857475307},{"$f":"IF(PricesByItr!U3193<0,0,(PurchByItr!U3193*U$1*PricesByItr!U3193)/1000)","v":0},{"$f":"IF(PricesByItr!V3193<0,0,(PurchByItr!V3193*V$1*PricesByItr!V3193)/1000)","v":0},{"$f":"IF(PricesByItr!W3193<0,0,(PurchByItr!W3193*W$1*PricesByItr!W3193)/1000)","v":0},{"$f":"IF(PricesByItr!X3193<0,0,(PurchByItr!X3193*X$1*PricesByItr!X3193)/1000)","v":0},{"$f":"IF(PricesByItr!Y3193<0,0,(PurchByItr!Y3193*Y$1*PricesByItr!Y3193)/1000)","v":0},{"$f":"IF(PricesByItr!Z3193<0,0,(PurchByItr!Z3193*Z$1*PricesByItr!Z3193)/1000)","v":0},{"$f":"IF(PricesByItr!AA3193<0,0,(PurchByItr!AA3193*AA$1*PricesByItr!AA3193)/1000)","v":0},{"$f":"IF(PricesByItr!AB3193<0,0,(PurchByItr!AB3193*AB$1*PricesByItr!AB3193)/1000)","v":0},{"$f":"IF(PricesByItr!AC3193<0,0,(PurchByItr!AC3193*AC$1*PricesByItr!AC3193)/1000)","v":0},{"$f":"IF(PricesByItr!AD3193<0,0,(PurchByItr!AD3193*AD$1*PricesByItr!AD3193)/1000)","v":11407.31240652465},37020.865857311277]
[{"$f":"PurchByItr!A3194","v":2018},{"$f":"PurchByItr!B3194","v":2003},{"$f":"IF(PricesByItr!C3194<0,0,(PurchByItr!C3194*C$1*PricesByItr!C3194)/1000)","v":18035.806427215572},{"$f":"IF(PricesByItr!D3194<0,0,(PurchByItr!D3194*D$1*PricesByItr!D3194)/1000)","v":239.60134341049209},{"$f":"IF(PricesByItr!E3194<0,0,(PurchByItr!E3194*E$1*PricesByItr!E3194)/1000)","v":25902.13275915528},{"$f":"IF(PricesByItr!F3194<0,0,(PurchByItr!F3194*F$1*PricesByItr!F3194)/1000)","v":46571.599876342741},{"$f":"IF(PricesByItr!G3194<0,0,(PurchByItr!G3194*G$1*PricesByItr!G3194)/1000)","v":34360.770437255931},{"$f":"IF(PricesByItr!H3194<0,0,(PurchByItr!H3194*H$1*PricesByItr!H3194)/1000)","v":0},{"$f":"IF(PricesByItr!I3194<0,0,(PurchByItr!I3194*I$1*PricesByItr!I3194)/1000)","v":0},{"$f":"IF(PricesByItr!J3194<0,0,(PurchByItr!J3194*J$1*PricesByItr!J3194)/1000)","v":0},{"$f":"IF(PricesByItr!K3194<0,0,(PurchByItr!K3194*K$1*PricesByItr!K3194)/1000)","v":0},{"$f":"IF(PricesByItr!L3194<0,0,(PurchByItr!L3194*L$1*PricesByItr!L3194)/1000)","v":0},{"$f":"IF(PricesByItr!M3194<0,0,(PurchByItr!M3194*M$1*PricesByItr!M3194)/1000)","v":928.09245942638597},{"$f":"IF(PricesByItr!N3194<0,0,(PurchByItr!N3194*N$1*PricesByItr!N3194)/1000)","v":10035.573841735846},136073.57714454227,null,{"$f":"PurchByItr!Q3194","v":2019},{"$f":"PurchByItr!R3194","v":2004},{"$f":"IF(PricesByItr!S3194<0,0,(PurchByItr!S3194*S$1*PricesByItr!S3194)/1000)","v":15078.03822637942},{"$f":"IF(PricesByItr!T3194<0,0,(PurchByItr!T3194*T$1*PricesByItr!T3194)/1000)","v":4406.3359204215931},{"$f":"IF(PricesByItr!U3194<0,0,(PurchByItr!U3194*U$1*PricesByItr!U3194)/1000)","v":13982.699697875993},{"$f":"IF(PricesByItr!V3194<0,0,(PurchByItr!V3194*V$1*PricesByItr!V3194)/1000)","v":33751.75989692688},{"$f":"IF(PricesByItr!W3194<0,0,(PurchByItr!W3194*W$1*PricesByItr!W3194)/1000)","v":22572.381236206074},{"$f":"IF(PricesByItr!X3194<0,0,(PurchByItr!X3194*X$1*PricesByItr!X3194)/1000)","v":2999.0182973098672},{"$f":"IF(PricesByItr!Y3194<0,0,(PurchByItr!Y3194*Y$1*PricesByItr!Y3194)/1000)","v":6819.0010902404738},{"$f":"IF(PricesByItr!Z3194<0,0,(PurchByItr!Z3194*Z$1*PricesByItr!Z3194)/1000)","v":0},{"$f":"IF(PricesByItr!AA3194<0,0,(PurchByItr!AA3194*AA$1*PricesByItr!AA3194)/1000)","v":888.5977478027354},{"$f":"IF(PricesByItr!AB3194<0,0,(PurchByItr!AB3194*AB$1*PricesByItr!AB3194)/1000)","v":0},{"$f":"IF(PricesByItr!AC3194<0,0,(PurchByItr!AC3194*AC$1*PricesByItr!AC3194)/1000)","v":-1604.0193303237434},{"$f":"IF(PricesByItr!AD3194<0,0,(PurchByItr!AD3194*AD$1*PricesByItr!AD3194)/1000)","v":0},98893.81278283929]
[{"$f":"PurchByItr!A3195","v":2018},{"$f":"PurchByItr!B3195","v":1975},{"$f":"IF(PricesByItr!C3195<0,0,(PurchByItr!C3195*C$1*PricesByItr!C3195)/1000)","v":22694.549527221639},{"$f":"IF(PricesByItr!D3195<0,0,(PurchByItr!D3195*D$1*PricesByItr!D3195)/1000)","v":7037.7662223243588},{"$f":"IF(PricesByItr!E3195<0,0,(PurchByItr!E3195*E$1*PricesByItr!E3195)/1000)","v":19338.723000549344},{"$f":"IF(PricesByItr!F3195<0,0,(PurchByItr!F3195*F$1*PricesByItr!F3195)/1000)","v":0},{"$f":"IF(PricesByItr!G3195<0,0,(PurchByItr!G3195*G$1*PricesByItr!G3195)/1000)","v":0},{"$f":"IF(PricesByItr!H3195<0,0,(PurchByItr!H3195*H$1*PricesByItr!H3195)/1000)","v":0},{"$f":"IF(PricesByItr!I3195<0,0,(PurchByItr!I3195*I$1*PricesByItr!I3195)/1000)","v":0},{"$f":"IF(PricesByItr!J3195<0,0,(PurchByItr!J3195*J$1*PricesByItr!J3195)/1000)","v":0},{"$f":"IF(PricesByItr!K3195<0,0,(PurchByItr!K3195*K$1*PricesByItr!K3195)/1000)","v":0},{"$f":"IF(PricesByItr!L3195<0,0,(PurchByItr!L3195*L$1*PricesByItr!L3195)/1000)","v":0},{"$f":"IF(PricesByItr!M3195<0,0,(PurchByItr!M3195*M$1*PricesByItr!M3195)/1000)","v":0},{"$f":"IF(PricesByItr!N3195<0,0,(PurchByItr!N3195*N$1*PricesByItr!N3195)/1000)","v":0},49071.038750095337,null,{"$f":"PurchByItr!Q3195","v":2019},{"$f":"PurchByItr!R3195","v":1976},{"$f":"IF(PricesByItr!S3195<0,0,(PurchByItr!S3195*S$1*PricesByItr!S3195)/1000)","v":0},{"$f":"IF(PricesByItr!T3195<0,0,(PurchByItr!T3195*T$1*PricesByItr!T3195)/1000)","v":0},{"$f":"IF(PricesByItr!U3195<0,0,(PurchByItr!U3195*U$1*PricesByItr!U3195)/1000)","v":0},{"$f":"IF(PricesByItr!V3195<0,0,(PurchByItr!V3195*V$1*PricesByItr!V3195)/1000)","v":0},{"$f":"IF(PricesByItr!W3195<0,0,(PurchByItr!W3195*W$1*PricesByItr!W3195)/1000)","v":0},{"$f":"IF(PricesByItr!X3195<0,0,(PurchByItr!X3195*X$1*PricesByItr!X3195)/1000)","v":0},{"$f":"IF(PricesByItr!Y3195<0,0,(PurchByItr!Y3195*Y$1*PricesByItr!Y3195)/1000)","v":0},{"$f":"IF(PricesByItr!Z3195<0,0,(PurchByItr!Z3195*Z$1*PricesByItr!Z3195)/1000)","v":0},{"$f":"IF(PricesByItr!AA3195<0,0,(PurchByItr!AA3195*AA$1*PricesByItr!AA3195)/1000)","v":0},{"$f":"IF(PricesByItr!AB3195<0,0,(PurchByItr!AB3195*AB$1*PricesByItr!AB3195)/1000)","v":0},{"$f":"IF(PricesByItr!AC3195<0,0,(PurchByItr!AC3195*AC$1*PricesByItr!AC3195)/1000)","v":0},{"$f":"IF(PricesByItr!AD3195<0,0,(PurchByItr!AD3195*AD$1*PricesByItr!AD3195)/1000)","v":0},0]
[{"$f":"PurchByItr!A3196","v":2018},{"$f":"PurchByItr!B3196","v":1973},{"$f":"IF(PricesByItr!C3196<0,0,(PurchByItr!C3196*C$1*PricesByItr!C3196)/1000)","v":10500.199668731693},{"$f":"IF(PricesByItr!D3196<0,0,(PurchByItr!D3196*D$1*PricesByItr!D3196)/1000)","v":5898.8049376373392},{"$f":"IF(PricesByItr!E3196<0,0,(PurchByItr!E3196*E$1*PricesByItr!E3196)/1000)","v":0},{"$f":"IF(PricesByItr!F3196<0,0,(PurchByItr!F3196*F$1*PricesByItr!F3196)/1000)","v":0},{"$f":"IF(PricesByItr!G3196<0,0,(PurchByItr!G3196*G$1*PricesByItr!G3196)/1000)","v":9257.9448875427261},{"$f":"IF(PricesByItr!H3196<0,0,(PurchByItr!H3196*H$1*PricesByItr!H3196)/1000)","v":3187.2528407118043},{"$f":"IF(PricesByItr!I3196<0,0,(PurchByItr!I3196*I$1*PricesByItr!I3196)/1000)","v":5547.4951039123544},{"$f":"IF(PricesByItr!J3196<0,0,(PurchByItr!J3196*J$1*PricesByItr!J3196)/1000)","v":0},{"$f":"IF(PricesByItr!K3196<0,0,(PurchByItr!K3196*K$1*PricesByItr!K3196)/1000)","v":3399.0077018737843},{"$f":"IF(PricesByItr!L3196<0,0,(PurchByItr!L3196*L$1*PricesByItr!L3196)/1000)","v":-1807.7914372253424},{"$f":"IF(PricesByItr!M3196<0,0,(PurchByItr!M3196*M$1*PricesByItr!M3196)/1000)","v":-956.57304500456974},{"$f":"IF(PricesByItr!N3196<0,0,(PurchByItr!N3196*N$1*PricesByItr!N3196)/1000)","v":-286.36508715820361},34739.975571021583,null,{"$f":"PurchByItr!Q3196","v":2019},{"$f":"PurchByItr!R3196","v":1974},{"$f":"IF(PricesByItr!S3196<0,0,(PurchByItr!S3196*S$1*PricesByItr!S3196)/1000)","v":11985.613934326148},{"$f":"IF(PricesByItr!T3196<0,0,(PurchByItr!T3196*T$1*PricesByItr!T3196)/1000)","v":15705.750834991479},{"$f":"IF(PricesByItr!U3196<0,0,(PurchByItr!U3196*U$1*PricesByItr!U3196)/1000)","v":0},{"$f":"IF(PricesByItr!V3196<0,0,(PurchByItr!V3196*V$1*PricesByItr!V3196)/1000)","v":0},{"$f":"IF(PricesByItr!W3196<0,0,(PurchByItr!W3196*W$1*PricesByItr!W3196)/1000)","v":0},{"$f":"IF(PricesByItr!X3196<0,0,(PurchByItr!X3196*X$1*PricesByItr!X3196)/1000)","v":0},{"$f":"IF(PricesByItr!Y3196<0,0,(PurchByItr!Y3196*Y$1*PricesByItr!Y3196)/1000)","v":0},{"$f":"IF(PricesByItr!Z3196<0,0,(PurchByItr!Z3196*Z$1*PricesByItr!Z3196)/1000)","v":0},{"$f":"IF(PricesByItr!AA3196<0,0,(PurchByItr!AA3196*AA$1*PricesByItr!AA3196)/1000)","v":0},{"$f":"IF(PricesByItr!AB3196<0,0,(PurchByItr!AB3196*AB$1*PricesByItr!AB3196)/1000)","v":0},{"$f":"IF(PricesByItr!AC3196<0,0,(PurchByItr!AC3196*AC$1*PricesByItr!AC3196)/1000)","v":0},{"$f":"IF(PricesByItr!AD3196<0,0,(PurchByItr!AD3196*AD$1*PricesByItr!AD3196)/1000)","v":1236.8526117553733},28928.217381072998]
[{"$f":"PurchByItr!A3197","v":2018},{"$f":"PurchByItr!B3197","v":1977},{"$f":"IF(PricesByItr!C3197<0,0,(PurchByItr!C3197*C$1*PricesByItr!C3197)/1000)","v":7909.2060260009675},{"$f":"IF(PricesByItr!D3197<0,0,(PurchByItr!D3197*D$1*PricesByItr!D3197)/1000)","v":4832.0479237213131},{"$f":"IF(PricesByItr!E3197<0,0,(PurchByItr!E3197*E$1*PricesByItr!E3197)/1000)","v":26928.391568603558},{"$f":"IF(PricesByItr!F3197<0,0,(PurchByItr!F3197*F$1*PricesByItr!F3197)/1000)","v":34416.886525634734},{"$f":"IF(PricesByItr!G3197<0,0,(PurchByItr!G3197*G$1*PricesByItr!G3197)/1000)","v":20197.165855957013},{"$f":"IF(PricesByItr!H3197<0,0,(PurchByItr!H3197*H$1*PricesByItr!H3197)/1000)","v":31153.215947576573},{"$f":"IF(PricesByItr!I3197<0,0,(PurchByItr!I3197*I$1*PricesByItr!I3197)/1000)","v":19654.658189697264},{"$f":"IF(PricesByItr!J3197<0,0,(PurchByItr!J3197*J$1*PricesByItr!J3197)/1000)","v":24380.019369792957},{"$f":"IF(PricesByItr!K3197<0,0,(PurchByItr!K3197*K$1*PricesByItr!K3197)/1000)","v":48141.756918243475},{"$f":"IF(PricesByItr!L3197<0,0,(PurchByItr!L3197*L$1*PricesByItr!L3197)/1000)","v":6882.3076387939418},{"$f":"IF(PricesByItr!M3197<0,0,(PurchByItr!M3197*M$1*PricesByItr!M3197)/1000)","v":-4856.9673702377877},{"$f":"IF(PricesByItr!N3197<0,0,(PurchByItr!N3197*N$1*PricesByItr!N3197)/1000)","v":22883.723562744126},242522.41215652815,null,{"$f":"PurchByItr!Q3197","v":2019},{"$f":"PurchByItr!R3197","v":1978},{"$f":"IF(PricesByItr!S3197<0,0,(PurchByItr!S3197*S$1*PricesByItr!S3197)/1000)","v":19087.069545318573},{"$f":"IF(PricesByItr!T3197<0,0,(PurchByItr!T3197*T$1*PricesByItr!T3197)/1000)","v":-6284.7827682800335},{"$f":"IF(PricesByItr!U3197<0,0,(PurchByItr!U3197*U$1*PricesByItr!U3197)/1000)","v":3491.9159986267127},{"$f":"IF(PricesByItr!V3197<0,0,(PurchByItr!V3197*V$1*PricesByItr!V3197)/1000)","v":0},{"$f":"IF(PricesByItr!W3197<0,0,(PurchByItr!W3197*W$1*PricesByItr!W3197)/1000)","v":0},{"$f":"IF(PricesByItr!X3197<0,0,(PurchByItr!X3197*X$1*PricesByItr!X3197)/1000)","v":16397.54860545351},{"$f":"IF(PricesByItr!Y3197<0,0,(PurchByItr!Y3197*Y$1*PricesByItr!Y3197)/1000)","v":0},{"$f":"IF(PricesByItr!Z3197<0,0,(PurchByItr!Z3197*Z$1*PricesByItr!Z3197)/1000)","v":0},{"$f":"IF(PricesByItr!AA3197<0,0,(PurchByItr!AA3197*AA$1*PricesByItr!AA3197)/1000)","v":0},{"$f":"IF(PricesByItr!AB3197<0,0,(PurchByItr!AB3197*AB$1*PricesByItr!AB3197)/1000)","v":0},{"$f":"IF(PricesByItr!AC3197<0,0,(PurchByItr!AC3197*AC$1*PricesByItr!AC3197)/1000)","v":-133.26312106224808},{"$f":"IF(PricesByItr!AD3197<0,0,(PurchByItr!AD3197*AD$1*PricesByItr!AD3197)/1000)","v":0},32558.488260056511]
[{"$f":"PurchByItr!A3198","v":2018},{"$f":"PurchByItr!B3198","v":1931},{"$f":"IF(PricesByItr!C3198<0,0,(PurchByItr!C3198*C$1*PricesByItr!C3198)/1000)","v":13609.569223022445},{"$f":"IF(PricesByItr!D3198<0,0,(PurchByItr!D3198*D$1*PricesByItr!D3198)/1000)","v":2849.2103335762031},{"$f":"IF(PricesByItr!E3198<0,0,(PurchByItr!E3198*E$1*PricesByItr!E3198)/1000)","v":38745.806993041944},{"$f":"IF(PricesByItr!F3198<0,0,(PurchByItr!F3198*F$1*PricesByItr!F3198)/1000)","v":81314.880729064884},{"$f":"IF(PricesByItr!G3198<0,0,(PurchByItr!G3198*G$1*PricesByItr!G3198)/1000)","v":57033.482296142502},{"$f":"IF(PricesByItr!H3198<0,0,(PurchByItr!H3198*H$1*PricesByItr!H3198)/1000)","v":22773.276779960623},{"$f":"IF(PricesByItr!I3198<0,0,(PurchByItr!I3198*I$1*PricesByItr!I3198)/1000)","v":21854.470695419361},{"$f":"IF(PricesByItr!J3198<0,0,(PurchByItr!J3198*J$1*PricesByItr!J3198)/1000)","v":-1502.1876240234369},{"$f":"IF(PricesByItr!K3198<0,0,(PurchByItr!K3198*K$1*PricesByItr!K3198)/1000)","v":30761.59562054438},{"$f":"IF(PricesByItr!L3198<0,0,(PurchByItr!L3198*L$1*PricesByItr!L3198)/1000)","v":-1047.1380949401851},{"$f":"IF(PricesByItr!M3198<0,0,(PurchByItr!M3198*M$1*PricesByItr!M3198)/1000)","v":0},{"$f":"IF(PricesByItr!N3198<0,0,(PurchByItr!N3198*N$1*PricesByItr!N3198)/1000)","v":9827.0163116455115},276219.98326345423,null,{"$f":"PurchByItr!Q3198","v":2019},{"$f":"PurchByItr!R3198","v":1932},{"$f":"IF(PricesByItr!S3198<0,0,(PurchByItr!S3198*S$1*PricesByItr!S3198)/1000)","v":7767.2015667114174},{"$f":"IF(PricesByItr!T3198<0,0,(PurchByItr!T3198*T$1*PricesByItr!T3198)/1000)","v":4069.6805260772749},{"$f":"IF(PricesByItr!U3198<0,0,(PurchByItr!U3198*U$1*PricesByItr!U3198)/1000)","v":36890.6313186646},{"$f":"IF(PricesByItr!V3198<0,0,(PurchByItr!V3198*V$1*PricesByItr!V3198)/1000)","v":46189.135761947684},{"$f":"IF(PricesByItr!W3198<0,0,(PurchByItr!W3198*W$1*PricesByItr!W3198)/1000)","v":-31363.006384277305},{"$f":"IF(PricesByItr!X3198<0,0,(PurchByItr!X3198*X$1*PricesByItr!X3198)/1000)","v":12994.717379302992},{"$f":"IF(PricesByItr!Y3198<0,0,(PurchByItr!Y3198*Y$1*PricesByItr!Y3198)/1000)","v":0},{"$f":"IF(PricesByItr!Z3198<0,0,(PurchByItr!Z3198*Z$1*PricesByItr!Z3198)/1000)","v":0},{"$f":"IF(PricesByItr!AA3198<0,0,(PurchByItr!AA3198*AA$1*PricesByItr!AA3198)/1000)","v":0},{"$f":"IF(PricesByItr!AB3198<0,0,(PurchByItr!AB3198*AB$1*PricesByItr!AB3198)/1000)","v":0},{"$f":"IF(PricesByItr!AC3198<0,0,(PurchByItr!AC3198*AC$1*PricesByItr!AC3198)/1000)","v":-367.12801631558273},{"$f":"IF(PricesByItr!AD3198<0,0,(PurchByItr!AD3198*AD$1*PricesByItr!AD3198)/1000)","v":1169.5829754638678},77350.815127574941]
[{"$f":"PurchByItr!A3199","v":2018},{"$f":"PurchByItr!B3199","v":2002},{"$f":"IF(PricesByItr!C3199<0,0,(PurchByItr!C3199*C$1*PricesByItr!C3199)/1000)","v":19694.258596679712},{"$f":"IF(PricesByItr!D3199<0,0,(PurchByItr!D3199*D$1*PricesByItr!D3199)/1000)","v":-3050.3964538497894},{"$f":"IF(PricesByItr!E3199<0,0,(PurchByItr!E3199*E$1*PricesByItr!E3199)/1000)","v":35704.304431884739},{"$f":"IF(PricesByItr!F3199<0,0,(PurchByItr!F3199*F$1*PricesByItr!F3199)/1000)","v":51779.914418518034},{"$f":"IF(PricesByItr!G3199<0,0,(PurchByItr!G3199*G$1*PricesByItr!G3199)/1000)","v":48497.91250231929},{"$f":"IF(PricesByItr!H3199<0,0,(PurchByItr!H3199*H$1*PricesByItr!H3199)/1000)","v":10935.696617794034},{"$f":"IF(PricesByItr!I3199<0,0,(PurchByItr!I3199*I$1*PricesByItr!I3199)/1000)","v":0},{"$f":"IF(PricesByItr!J3199<0,0,(PurchByItr!J3199*J$1*PricesByItr!J3199)/1000)","v":0},{"$f":"IF(PricesByItr!K3199<0,0,(PurchByItr!K3199*K$1*PricesByItr!K3199)/1000)","v":0},{"$f":"IF(PricesByItr!L3199<0,0,(PurchByItr!L3199*L$1*PricesByItr!L3199)/1000)","v":0},{"$f":"IF(PricesByItr!M3199<0,0,(PurchByItr!M3199*M$1*PricesByItr!M3199)/1000)","v":-6711.7568777869401},{"$f":"IF(PricesByItr!N3199<0,0,(PurchByItr!N3199*N$1*PricesByItr!N3199)/1000)","v":13458.570375457757},170308.50361101684,null,{"$f":"PurchByItr!Q3199","v":2019},{"$f":"PurchByItr!R3199","v":2003},{"$f":"IF(PricesByItr!S3199<0,0,(PurchByItr!S3199*S$1*PricesByItr!S3199)/1000)","v":19808.829765747087},{"$f":"IF(PricesByItr!T3199<0,0,(PurchByItr!T3199*T$1*PricesByItr!T3199)/1000)","v":258.00599636077879},{"$f":"IF(PricesByItr!U3199<0,0,(PurchByItr!U3199*U$1*PricesByItr!U3199)/1000)","v":25367.265723205535},{"$f":"IF(PricesByItr!V3199<0,0,(PurchByItr!V3199*V$1*PricesByItr!V3199)/1000)","v":46890.306439239495},{"$f":"IF(PricesByItr!W3199<0,0,(PurchByItr!W3199*W$1*PricesByItr!W3199)/1000)","v":39688.834762756349},{"$f":"IF(PricesByItr!X3199<0,0,(PurchByItr!X3199*X$1*PricesByItr!X3199)/1000)","v":0},{"$f":"IF(PricesByItr!Y3199<0,0,(PurchByItr!Y3199*Y$1*PricesByItr!Y3199)/1000)","v":0},{"$f":"IF(PricesByItr!Z3199<0,0,(PurchByItr!Z3199*Z$1*PricesByItr!Z3199)/1000)","v":0},{"$f":"IF(PricesByItr!AA3199<0,0,(PurchByItr!AA3199*AA$1*PricesByItr!AA3199)/1000)","v":0},{"$f":"IF(PricesByItr!AB3199<0,0,(PurchByItr!AB3199*AB$1*PricesByItr!AB3199)/1000)","v":-123.28890002441406},{"$f":"IF(PricesByItr!AC3199<0,0,(PurchByItr!AC3199*AC$1*PricesByItr!AC3199)/1000)","v":1514.9704703300251},{"$f":"IF(PricesByItr!AD3199<0,0,(PurchByItr!AD3199*AD$1*PricesByItr!AD3199)/1000)","v":10394.746733642563},143799.67099125742]
[{"$f":"PurchByItr!A3200","v":2018},{"$f":"PurchByItr!B3200","v":1960},{"$f":"IF(PricesByItr!C3200<0,0,(PurchByItr!C3200*C$1*PricesByItr!C3200)/1000)","v":0},{"$f":"IF(PricesByItr!D3200<0,0,(PurchByItr!D3200*D$1*PricesByItr!D3200)/1000)","v":0},{"$f":"IF(PricesByItr!E3200<0,0,(PurchByItr!E3200*E$1*PricesByItr!E3200)/1000)","v":0},{"$f":"IF(PricesByItr!F3200<0,0,(PurchByItr!F3200*F$1*PricesByItr!F3200)/1000)","v":0},{"$f":"IF(PricesByItr!G3200<0,0,(PurchByItr!G3200*G$1*PricesByItr!G3200)/1000)","v":0},{"$f":"IF(PricesByItr!H3200<0,0,(PurchByItr!H3200*H$1*PricesByItr!H3200)/1000)","v":0},{"$f":"IF(PricesByItr!I3200<0,0,(PurchByItr!I3200*I$1*PricesByItr!I3200)/1000)","v":0},{"$f":"IF(PricesByItr!J3200<0,0,(PurchByItr!J3200*J$1*PricesByItr!J3200)/1000)","v":0},{"$f":"IF(PricesByItr!K3200<0,0,(PurchByItr!K3200*K$1*PricesByItr!K3200)/1000)","v":0},{"$f":"IF(PricesByItr!L3200<0,0,(PurchByItr!L3200*L$1*PricesByItr!L3200)/1000)","v":-5290.8369912872331},{"$f":"IF(PricesByItr!M3200<0,0,(PurchByItr!M3200*M$1*PricesByItr!M3200)/1000)","v":0},{"$f":"IF(PricesByItr!N3200<0,0,(PurchByItr!N3200*N$1*PricesByItr!N3200)/1000)","v":18154.409317016616},12863.572325729383,null,{"$f":"PurchByItr!Q3200","v":2019},{"$f":"PurchByItr!R3200","v":1961},{"$f":"IF(PricesByItr!S3200<0,0,(PurchByItr!S3200*S$1*PricesByItr!S3200)/1000)","v":17018.533014404285},{"$f":"IF(PricesByItr!T3200<0,0,(PurchByItr!T3200*T$1*PricesByItr!T3200)/1000)","v":7515.4305273437367},{"$f":"IF(PricesByItr!U3200<0,0,(PurchByItr!U3200*U$1*PricesByItr!U3200)/1000)","v":2189.8730645751966},{"$f":"IF(PricesByItr!V3200<0,0,(PurchByItr!V3200*V$1*PricesByItr!V3200)/1000)","v":0},{"$f":"IF(PricesByItr!W3200<0,0,(PurchByItr!W3200*W$1*PricesByItr!W3200)/1000)","v":0},{"$f":"IF(PricesByItr!X3200<0,0,(PurchByItr!X3200*X$1*PricesByItr!X3200)/1000)","v":0},{"$f":"IF(PricesByItr!Y3200<0,0,(PurchByItr!Y3200*Y$1*PricesByItr!Y3200)/1000)","v":0},{"$f":"IF(PricesByItr!Z3200<0,0,(PurchByItr!Z3200*Z$1*PricesByItr!Z3200)/1000)","v":0},{"$f":"IF(PricesByItr!AA3200<0,0,(PurchByItr!AA3200*AA$1*PricesByItr!AA3200)/1000)","v":0},{"$f":"IF(PricesByItr!AB3200<0,0,(PurchByItr!AB3200*AB$1*PricesByItr!AB3200)/1000)","v":-5512.127457641599},{"$f":"IF(PricesByItr!AC3200<0,0,(PurchByItr!AC3200*AC$1*PricesByItr!AC3200)/1000)","v":-3029.8802003085229},{"$f":"IF(PricesByItr!AD3200<0,0,(PurchByItr!AD3200*AD$1*PricesByItr!AD3200)/1000)","v":18340.971859313988},36522.80080768709]
[{"$f":"PurchByItr!A3201","v":2018},{"$f":"PurchByItr!B3201","v":1944},{"$f":"IF(PricesByItr!C3201<0,0,(PurchByItr!C3201*C$1*PricesByItr!C3201)/1000)","v":31172.034107360803},{"$f":"IF(PricesByItr!D3201<0,0,(PurchByItr!D3201*D$1*PricesByItr!D3201)/1000)","v":9267.632075736994},{"$f":"IF(PricesByItr!E3201<0,0,(PurchByItr!E3201*E$1*PricesByItr!E3201)/1000)","v":29815.005188140894},{"$f":"IF(PricesByItr!F3201<0,0,(PurchByItr!F3201*F$1*PricesByItr!F3201)/1000)","v":35880.75280499264},{"$f":"IF(PricesByItr!G3201<0,0,(PurchByItr!G3201*G$1*PricesByItr!G3201)/1000)","v":29116.663355712848},{"$f":"IF(PricesByItr!H3201<0,0,(PurchByItr!H3201*H$1*PricesByItr!H3201)/1000)","v":29752.511409936924},{"$f":"IF(PricesByItr!I3201<0,0,(PurchByItr!I3201*I$1*PricesByItr!I3201)/1000)","v":4026.5093027114867},{"$f":"IF(PricesByItr!J3201<0,0,(PurchByItr!J3201*J$1*PricesByItr!J3201)/1000)","v":15647.818068244895},{"$f":"IF(PricesByItr!K3201<0,0,(PurchByItr!K3201*K$1*PricesByItr!K3201)/1000)","v":0},{"$f":"IF(PricesByItr!L3201<0,0,(PurchByItr!L3201*L$1*PricesByItr!L3201)/1000)","v":8932.2170383300636},{"$f":"IF(PricesByItr!M3201<0,0,(PurchByItr!M3201*M$1*PricesByItr!M3201)/1000)","v":-957.74077561901515},{"$f":"IF(PricesByItr!N3201<0,0,(PurchByItr!N3201*N$1*PricesByItr!N3201)/1000)","v":11704.466889038082},204357.86946458661,null,{"$f":"PurchByItr!Q3201","v":2019},{"$f":"PurchByItr!R3201","v":1945},{"$f":"IF(PricesByItr!S3201<0,0,(PurchByItr!S3201*S$1*PricesByItr!S3201)/1000)","v":7979.9692859802208},{"$f":"IF(PricesByItr!T3201<0,0,(PurchByItr!T3201*T$1*PricesByItr!T3201)/1000)","v":-1128.6480478439355},{"$f":"IF(PricesByItr!U3201<0,0,(PurchByItr!U3201*U$1*PricesByItr!U3201)/1000)","v":23977.132780517561},{"$f":"IF(PricesByItr!V3201<0,0,(PurchByItr!V3201*V$1*PricesByItr!V3201)/1000)","v":66472.70170338446},{"$f":"IF(PricesByItr!W3201<0,0,(PurchByItr!W3201*W$1*PricesByItr!W3201)/1000)","v":67214.65227447504},{"$f":"IF(PricesByItr!X3201<0,0,(PurchByItr!X3201*X$1*PricesByItr!X3201)/1000)","v":41083.188005145974},{"$f":"IF(PricesByItr!Y3201<0,0,(PurchByItr!Y3201*Y$1*PricesByItr!Y3201)/1000)","v":27149.832353012054},{"$f":"IF(PricesByItr!Z3201<0,0,(PurchByItr!Z3201*Z$1*PricesByItr!Z3201)/1000)","v":0},{"$f":"IF(PricesByItr!AA3201<0,0,(PurchByItr!AA3201*AA$1*PricesByItr!AA3201)/1000)","v":0},{"$f":"IF(PricesByItr!AB3201<0,0,(PurchByItr!AB3201*AB$1*PricesByItr!AB3201)/1000)","v":11268.968769439698},{"$f":"IF(PricesByItr!AC3201<0,0,(PurchByItr!AC3201*AC$1*PricesByItr!AC3201)/1000)","v":-2709.0321153539871},{"$f":"IF(PricesByItr!AD3201<0,0,(PurchByItr!AD3201*AD$1*PricesByItr!AD3201)/1000)","v":-5502.535597412113},235806.22941134495]
[{"$f":"PurchByItr!A3202","v":2018},{"$f":"PurchByItr!B3202","v":1945},{"$f":"IF(PricesByItr!C3202<0,0,(PurchByItr!C3202*C$1*PricesByItr!C3202)/1000)","v":8330.3160448455947},{"$f":"IF(PricesByItr!D3202<0,0,(PurchByItr!D3202*D$1*PricesByItr!D3202)/1000)","v":66.822447700500405},{"$f":"IF(PricesByItr!E3202<0,0,(PurchByItr!E3202*E$1*PricesByItr!E3202)/1000)","v":23956.137264770554},{"$f":"IF(PricesByItr!F3202<0,0,(PurchByItr!F3202*F$1*PricesByItr!F3202)/1000)","v":71061.241709060763},{"$f":"IF(PricesByItr!G3202<0,0,(PurchByItr!G3202*G$1*PricesByItr!G3202)/1000)","v":69157.879648681672},{"$f":"IF(PricesByItr!H3202<0,0,(PurchByItr!H3202*H$1*PricesByItr!H3202)/1000)","v":42848.561586017684},{"$f":"IF(PricesByItr!I3202<0,0,(PurchByItr!I3202*I$1*PricesByItr!I3202)/1000)","v":20895.125641326948},{"$f":"IF(PricesByItr!J3202<0,0,(PurchByItr!J3202*J$1*PricesByItr!J3202)/1000)","v":0},{"$f":"IF(PricesByItr!K3202<0,0,(PurchByItr!K3202*K$1*PricesByItr!K3202)/1000)","v":0},{"$f":"IF(PricesByItr!L3202<0,0,(PurchByItr!L3202*L$1*PricesByItr!L3202)/1000)","v":8822.6847979431077},{"$f":"IF(PricesByItr!M3202<0,0,(PurchByItr!M3202*M$1*PricesByItr!M3202)/1000)","v":-4516.3366597329414},{"$f":"IF(PricesByItr!N3202<0,0,(PurchByItr!N3202*N$1*PricesByItr!N3202)/1000)","v":-6232.8352478027336},234389.59723281115,null,{"$f":"PurchByItr!Q3202","v":2019},{"$f":"PurchByItr!R3202","v":1946},{"$f":"IF(PricesByItr!S3202<0,0,(PurchByItr!S3202*S$1*PricesByItr!S3202)/1000)","v":14161.701249893194},{"$f":"IF(PricesByItr!T3202<0,0,(PurchByItr!T3202*T$1*PricesByItr!T3202)/1000)","v":6990.199011892325},{"$f":"IF(PricesByItr!U3202<0,0,(PurchByItr!U3202*U$1*PricesByItr!U3202)/1000)","v":24518.604750000035},{"$f":"IF(PricesByItr!V3202<0,0,(PurchByItr!V3202*V$1*PricesByItr!V3202)/1000)","v":9912.5599697875841},{"$f":"IF(PricesByItr!W3202<0,0,(PurchByItr!W3202*W$1*PricesByItr!W3202)/1000)","v":0},{"$f":"IF(PricesByItr!X3202<0,0,(PurchByItr!X3202*X$1*PricesByItr!X3202)/1000)","v":0},{"$f":"IF(PricesByItr!Y3202<0,0,(PurchByItr!Y3202*Y$1*PricesByItr!Y3202)/1000)","v":0},{"$f":"IF(PricesByItr!Z3202<0,0,(PurchByItr!Z3202*Z$1*PricesByItr!Z3202)/1000)","v":0},{"$f":"IF(PricesByItr!AA3202<0,0,(PurchByItr!AA3202*AA$1*PricesByItr!AA3202)/1000)","v":0},{"$f":"IF(PricesByItr!AB3202<0,0,(PurchByItr!AB3202*AB$1*PricesByItr!AB3202)/1000)","v":0},{"$f":"IF(PricesByItr!AC3202<0,0,(PurchByItr!AC3202*AC$1*PricesByItr!AC3202)/1000)","v":0},{"$f":"IF(PricesByItr!AD3202<0,0,(PurchByItr!AD3202*AD$1*PricesByItr!AD3202)/1000)","v":5133.2928189697304},60716.357800542872]
[]
[null,"Average",{"$f":"IFERROR(AVERAGE(C3:C3202),\"\")","v":15153.063975196354},{"$f":"IFERROR(AVERAGE(D3:D3202),\"\")","v":5819.7197422833469},13551.726860015975,17016.486207671584,9817.5067403650282,5180.2458969318195,2499.6785632651745,820.29208588581298,3166.7578841374034,540.80407300552497,-780.80595179499596,6411.2602642931497,79196.736341255964,null,null,null,{"$f":"IFERROR(AVERAGE(S3:S3202),\"\")","v":14073.14034661205},{"$f":"IFERROR(AVERAGE(T3:T3202),\"\")","v":5829.079796163699},13095.097057501192,16383.330922970496,10201.339829650791,4625.8315966700111,2521.0456195318052,873.59262761037826,3499.938551962669,539.16417569969497,-307.30952773043913,6763.6527654279316,78097.903762070273,null,null,null,{"$f":"IFERROR(AVERAGE(AI3:AI3202),\"\")","v":12349.322256319725},{"$f":"IFERROR(AVERAGE(AJ3:AJ3202),\"\")","v":3443.4140682417628},18542.489953182383,24296.915913944013,14088.437277088646,8947.1342807564579,4551.5347791522909,1725.4773910171839,5315.7859538137618,900.99254603933787,-764.54075351619736,12037.213096863223,105434.17676290257,null,null,null,{"$f":"IFERROR(AVERAGE(AY3:AY3202),\"\")","v":12422.157286978534},{"$f":"IFERROR(AVERAGE(AZ3:AZ3202),\"\")","v":3442.546119782784},18492.858357273879,26287.430147944302,15310.414994562432,9601.1389146075653,4838.8349408900121,1812.074939033678,5957.0877830140253,934.18272235504412,-815.86874169750502,12947.656890971806,111230.51435571653,null,null,null,{"$f":"IFERROR(AVERAGE(BO3:BO3202),\"\")","v":13147.145073833704},{"$f":"IFERROR(AVERAGE(BP3:BP3202),\"\")","v":3791.8538063427904},20663.846694590167,27526.700979541416,15915.236424977988,9917.1300857270417,5050.3748587470445,1804.0725437701465,5919.6428254085713,964.61783927406543,-879.11079300109191,13589.397604085874,117410.90794329779,null,null,null,{"$f":"IFERROR(AVERAGE(CE3:CE3202),\"\")","v":14068.122300154278},{"$f":"IFERROR(AVERAGE(CF3:CF3202),\"\")","v":4123.1053281406803},21872.884369782474,29579.401096296126,17061.180044867189,10716.588433072473,5364.8104912767885,2024.2025005815601,6620.1700996168511,1031.4937452684928,-904.94013973444271,14622.895482590058,126179.91375191251,null,null,null,{"$f":"IFERROR(AVERAGE(CU3:CU3202),\"\")","v":14885.693091118092},{"$f":"IFERROR(AVERAGE(CV3:CV3202),\"\")","v":4357.4735123748196},23038.114766839637,30825.629307144653,18081.665335317553,11356.52981235374,3011.9700023704236,2003.9726488740657,6452.1532157453057,1092.4185683783908,-965.34286031700015,14939.717304190348,129079.99470439009,null,null,null,{"$f":"IFERROR(AVERAGE(DK3:DK3202),\"\")","v":15508.42309949809},{"$f":"IFERROR(AVERAGE(DL3:DL3202),\"\")","v":4494.3106597586066},23705.579845702352,32552.121536762141,19019.457548642466,11655.348814442948,5789.8037520285789,2179.2890708288196,7033.4363883378055,1149.6710174148698,-1007.6583637406262,15545.032775689993,137624.81614536594,null,null,null,{"$f":"IFERROR(AVERAGE(EA3:EA3202),\"\")","v":16079.415136617996},{"$f":"IFERROR(AVERAGE(EB3:EB3202),\"\")","v":4598.6249504394536},25506.272745035229,35439.344380971699,20789.389500109752,12533.792099286813,6246.8559676854647,2258.7604684005901,7385.8886402507023,1237.0851440551612,-1097.3819396719125,17095.494227184681,148073.54132036568,null,null,null,{"$f":"IFERROR(AVERAGE(EQ3:EQ3202),\"\")","v":17865.988239158411},{"$f":"IFERROR(AVERAGE(ER3:ER3202),\"\")","v":5172.0068041209988},27978.778312977171,35782.27785113042,21001.849989073504,12887.574433408434,6419.3928455167907,2364.9913905374674,7786.4867580426771,1266.5887517398548,-1109.7990740048517,17619.102828222945,155035.23912992384,null,null,null,{"$f":"IFERROR(AVERAGE(FG3:FG3202),\"\")","v":18224.410003687713},{"$f":"IFERROR(AVERAGE(FH3:FH3202),\"\")","v":5289.2666445841105},27732.869841089112,37260.189483555107,21228.408267460596,13304.354601714387,6586.209552258586,2390.3598263338658,7745.4950500953901,1327.1814696268511,-1200.675255979208,18415.292512956428,158303.36199738295,null,null,null,{"$f":"IFERROR(AVERAGE(FW3:FW3202),\"\")","v":18890.965814980715},{"$f":"IFERROR(AVERAGE(FX3:FX3202),\"\")","v":5604.1710536072378},28509.183947301564,37265.795771229801,21620.618399287665,13453.415144795154,6596.6895202574497,2550.9418707680315,8274.0352965541842,1327.2506318616581,-1177.2363596157343,18291.849553694803,161207.68064472251,null,null,null,{"$f":"IFERROR(AVERAGE(GM3:GM3202),\"\")","v":18832.074148818723},{"$f":"IFERROR(AVERAGE(GN3:GN3202),\"\")","v":5533.4286689442224},28356.085095140974,37545.826162581303,22432.889476712549,13672.910731054304,6847.7470083098888,2588.4836911714838,8184.5706876300801,1367.4132218916652,-1212.971809920331,19322.677889812541,163471.13497214738,null,null,null,{"$f":"IFERROR(AVERAGE(HC3:HC3202),\"\")","v":19968.68114980841},{"$f":"IFERROR(AVERAGE(HD3:HD3202),\"\")","v":3533.2523438919684},29146.821911114217,39468.541357872891,25296.276233490418,10033.400305462037,6804.1144876732023,2772.6329670144937,8059.8163139777171,193.18770688425056,-1690.6383234120101,22814.25175849886,166400.33821227649,null,null,null,{"$f":"IFERROR(AVERAGE(HS3:HS3202),\"\")","v":""},{"$f":"IFERROR(AVERAGE(HT3:HT3202),\"\")","v":""},"","","","","","","","","","",0,null,null,null,{"$f":"IFERROR(AVERAGE(II3:II3202),\"\")","v":""},{"$f":"IFERROR(AVERAGE(IJ3:IJ3202),\"\")","v":""},"","","","","","","","","","",0]

{"sheet":"CreditByItr","index":6,"n_rows":3204,"n_cols":255,"rows_kept":1125,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
[{"$f":"ReplacementPurches!A1","v":"Hours"},{"$f":"ReplacementPurches!B1","v":0},{"$f":"ReplacementPurches!C1","v":744},{"$f":"ReplacementPurches!D1","v":721},{"$f":"ReplacementPurches!E1","v":744},{"$f":"ReplacementPurches!F1","v":744},{"$f":"ReplacementPurches!G1","v":672},{"$f":"ReplacementPurches!H1","v":743},{"$f":"ReplacementPurches!I1","v":720},{"$f":"ReplacementPurches!J1","v":744},{"$f":"ReplacementPurches!K1","v":720},{"$f":"ReplacementPurches!L1","v":744},{"$f":"ReplacementPurches!M1","v":744},{"$f":"ReplacementPurches!N1","v":720},{"$f":"ReplacementPurches!O1","v":8760},null,{"$f":"ReplacementPurches!Q1","v":"Hours"},{"$f":"ReplacementPurches!R1","v":0},{"$f":"ReplacementPurches!S1","v":744},{"$f":"ReplacementPurches!T1","v":721},{"$f":"ReplacementPurches!U1","v":744},{"$f":"ReplacementPurches!V1","v":744},{"$f":"ReplacementPurches!W1","v":672},{"$f":"ReplacementPurches!X1","v":743},{"$f":"ReplacementPurches!Y1","v":720},{"$f":"ReplacementPurches!Z1","v":744},{"$f":"ReplacementPurches!AA1","v":720},{"$f":"ReplacementPurches!AB1","v":744},{"$f":"ReplacementPurches!AC1","v":744},{"$f":"ReplacementPurches!AD1","v":720},{"$f":"ReplacementPurches!AE1","v":8760},null,{"$f":"ReplacementPurches!AG1","v":"Hours"},{"$f":"ReplacementPurches!AH1","v":0},{"$f":"ReplacementPurches!AI1","v":744},{"$f":"ReplacementPurches!AJ1","v":721},{"$f":"ReplacementPurches!AK1","v":744},{"$f":"ReplacementPurches!AL1","v":744},{"$f":"ReplacementPurches!AM1","v":696},{"$f":"ReplacementPurches!AN1","v":743},{"$f":"ReplacementPurches!AO1","v":720},{"$f":"ReplacementPurches!AP1","v":744},{"$f":"ReplacementPurches!AQ1","v":720},{"$f":"ReplacementPurches!AR1","v":744},{"$f":"ReplacementPurches!AS1","v":744},{"$f":"ReplacementPurches!AT1","v":720},{"$f":"ReplacementPurches!AU1","v":8784},null,{"$f":"ReplacementPurches!AW1","v":"Hours"},{"$f":"ReplacementPurches!AX1","v":0},{"$f":"ReplacementPurches!AY1","v":744},{"$f":"ReplacementPurches!AZ1","v":721},{"$f":"ReplacementPurches!BA1","v":744},{"$f":"ReplacementPurches!BB1","v":744},{"$f":"ReplacementPurches!BC1","v":672},{"$f":"ReplacementPurches!BD1","v":743},{"$f":"ReplacementPurches!BE1","v":720},{"$f":"ReplacementPurches!BF1","v":744},{"$f":"ReplacementPurches!BG1","v":720},{"$f":"ReplacementPurches!BH1","v":744},{"$f":"ReplacementPurches!BI1","v":744},{"$f":"ReplacementPurches!BJ1","v":720},{"$f":"ReplacementPurches!BK1","v":8760},null,{"$f":"ReplacementPurches!BM1","v":"Hours"},{"$f":"ReplacementPurches!BN1","v":0},{"$f":"ReplacementPurches!BO1","v":744},{"$f":"ReplacementPurches!BP1","v":721},{"$f":"ReplacementPurches!BQ1","v":744},{"$f":"ReplacementPurches!BR1","v":744},{"$f":"ReplacementPurches!BS1","v":672},{"$f":"ReplacementPurches!BT1","v":743},{"$f":"ReplacementPurches!BU1","v":720},{"$f":"ReplacementPurches!BV1","v":744},{"$f":"ReplacementPurches!BW1","v":720},{"$f":"ReplacementPurches!BX1","v":744},{"$f":"ReplacementPurches!BY1","v":744},{"$f":"ReplacementPurches!BZ1","v":720},{"$f":"ReplacementPurches!CA1","v":8760},null,{"$f":"ReplacementPurches!CC1","v":"Hours"},{"$f":"ReplacementPurches!CD1","v":0},{"$f":"ReplacementPurches!CE1","v":744},{"$f":"ReplacementPurches!CF1","v":721},{"$f":"ReplacementPurches!CG1","v":744},{"$f":"ReplacementPurches!CH1","v":744},{"$f":"ReplacementPurches!CI1","v":672},{"$f":"ReplacementPurches!CJ1","v":743},{"$f":"ReplacementPurches!CK1","v":720},{"$f":"ReplacementPurches!CL1","v":744},{"$f":"ReplacementPurches!CM1","v":720},{"$f":"ReplacementPurches!CN1","v":744},{"$f":"ReplacementPurches!CO1","v":744},{"$f":"ReplacementPurches!CP1","v":720},{"$f":"ReplacementPurches!CQ1","v":8760},null,{"$f":"ReplacementPurches!CS1","v":"Hours"},{"$f":"ReplacementPurches!CT1","v":0},{"$f":"ReplacementPurches!CU1","v":744},{"$f":"ReplacementPurches!CV1","v":721},{"$f":"ReplacementPurches!CW1","v":744},{"$f":"ReplacementPurches!CX1","v":744},{"$f":"ReplacementPurches!CY1","v":696},{"$f":"ReplacementPurches!CZ1","v":743},{"$f":"ReplacementPurches!DA1","v":720},{"$f":"ReplacementPurches!DB1","v":744},{"$f":"ReplacementPurches!DC1","v":720},{"$f":"ReplacementPurches!DD1","v":744},{"$f":"ReplacementPurches!DE1","v":744},{"$f":"ReplacementPurches!DF1","v":720},{"$f":"ReplacementPurches!DG1","v":8784},null,{"$f":"ReplacementPurches!DI1","v":"Hours"},{"$f":"ReplacementPurches!DJ1","v":0},{"$f":"ReplacementPurches!DK1","v":744},{"$f":"ReplacementPurches!DL1","v":721},{"$f":"ReplacementPurches!DM1","v":744},{"$f":"ReplacementPurches!DN1","v":744},{"$f":"ReplacementPurches!DO1","v":672},{"$f":"ReplacementPurches!DP1","v":743},{"$f":"ReplacementPurches!DQ1","v":720},{"$f":"ReplacementPurches!DR1","v":744},{"$f":"ReplacementPurches!DS1","v":720},{"$f":"ReplacementPurches!DT1","v":744},{"$f":"ReplacementPurches!DU1","v":744},{"$f":"ReplacementPurches!DV1","v":720},{"$f":"ReplacementPurches!DW1","v":8760},null,{"$f":"ReplacementPurches!DY1","v":"Hours"},{"$f":"ReplacementPurches!DZ1","v":0},{"$f":"ReplacementPurches!EA1","v":744},{"$f":"ReplacementPurches!EB1","v":721},{"$f":"ReplacementPurches!EC1","v":744},{"$f":"ReplacementPurches!ED1","v":744},{"$f":"ReplacementPurches!EE1","v":672},{"$f":"ReplacementPurches!EF1","v":743},{"$f":"ReplacementPurches!EG1","v":720},{"$f":"ReplacementPurches!EH1","v":744},{"$f":"ReplacementPurches!EI1","v":720},{"$f":"ReplacementPurches!EJ1","v":744},{"$f":"ReplacementPurches!EK1","v":744},{"$f":"ReplacementPurches!EL1","v":720},{"$f":"ReplacementPurches!EM1","v":8760},null,{"$f":"ReplacementPurches!EO1","v":"Hours"},{"$f":"ReplacementPurches!EP1","v":0},{"$f":"ReplacementPurches!EQ1","v":744},{"$f":"ReplacementPurches!ER1","v":721},{"$f":"ReplacementPurches!ES1","v":744},{"$f":"ReplacementPurches!ET1","v":744},{"$f":"ReplacementPurches!EU1","v":672},{"$f":"ReplacementPurches!EV1","v":743},{"$f":"ReplacementPurches!EW1","v":720},{"$f":"ReplacementPurches!EX1","v":744},{"$f":"ReplacementPurches!EY1","v":720},{"$f":"ReplacementPurches!EZ1","v":744},{"$f":"ReplacementPurches!FA1","v":744},{"$f":"ReplacementPurches!FB1","v":720},{"$f":"ReplacementPurches!FC1","v":8760},null,{"$f":"ReplacementPurches!FE1","v":"Hours"},{"$f":"ReplacementPurches!FF1","v":0},{"$f":"ReplacementPurches!FG1","v":744},{"$f":"ReplacementPurches!FH1","v":721},{"$f":"ReplacementPurches!FI1","v":744},{"$f":"ReplacementPurches!FJ1","v":744},{"$f":"ReplacementPurches!FK1","v":696},{"$f":"ReplacementPurches!FL1","v":743},{"$f":"ReplacementPurches!FM1","v":720},{"$f":"ReplacementPurches!FN1","v":744},{"$f":"ReplacementPurches!FO1","v":720},{"$f":"ReplacementPurches!FP1","v":744},{"$f":"ReplacementPurches!FQ1","v":744},{"$f":"ReplacementPurches!FR1","v":720},{"$f":"ReplacementPurches!FS1","v":8784},null,{"$f":"ReplacementPurches!FU1","v":"Hours"},{"$f":"ReplacementPurches!FV1","v":0},{"$f":"ReplacementPurches!FW1","v":744},{"$f":"ReplacementPurches!FX1","v":721},{"$f":"ReplacementPurches!FY1","v":744},{"$f":"ReplacementPurches!FZ1","v":744},{"$f":"ReplacementPurches!GA1","v":672},{"$f":"ReplacementPurches!GB1","v":743},{"$f":"ReplacementPurches!GC1","v":720},{"$f":"ReplacementPurches!GD1","v":744},{"$f":"ReplacementPurches!GE1","v":720},{"$f":"ReplacementPurches!GF1","v":744},{"$f":"ReplacementPurches!GG1","v":744},{"$f":"ReplacementPurches!GH1","v":720},{"$f":"ReplacementPurches!GI1","v":8760},null,{"$f":"ReplacementPurches!GK1","v":"Hours"},{"$f":"ReplacementPurches!GL1","v":0},{"$f":"ReplacementPurches!GM1","v":744},{"$f":"ReplacementPurches!GN1","v":721},{"$f":"ReplacementPurches!GO1","v":744},{"$f":"ReplacementPurches!GP1","v":744},{"$f":"ReplacementPurches!GQ1","v":672},{"$f":"ReplacementPurches!GR1","v":743},{"$f":"ReplacementPurches!GS1","v":720},{"$f":"ReplacementPurches!GT1","v":744},{"$f":"ReplacementPurches!GU1","v":720},{"$f":"ReplacementPurches!GV1","v":744},{"$f":"ReplacementPurches!GW1","v":744},{"$f":"ReplacementPurches!GX1","v":720},{"$f":"ReplacementPurches!GY1","v":8760},null,{"$f":"ReplacementPurches!HA1","v":"Hours"},{"$f":"ReplacementPurches!HB1","v":0},{"$f":"ReplacementPurches!HC1","v":744},{"$f":"ReplacementPurches!HD1","v":721},{"$f":"ReplacementPurches!HE1","v":744},{"$f":"ReplacementPurches!HF1","v":744},{"$f":"ReplacementPurches!HG1","v":672},{"$f":"ReplacementPurches!HH1","v":743},{"$f":"ReplacementPurches!HI1","v":720},{"$f":"ReplacementPurches!HJ1","v":744},{"$f":"ReplacementPurches!HK1","v":720},{"$f":"ReplacementPurches!HL1","v":744},{"$f":"ReplacementPurches!HM1","v":744},{"$f":"ReplacementPurches!HN1","v":720},{"$f":"ReplacementPurches!HO1","v":8760},null,{"$f":"ReplacementPurches!HQ1","v":0},{"$f":"ReplacementPurches!HR1","v":0},{"$f":"ReplacementPurches!HS1","v":0},{"$f":"ReplacementPurches!HT1","v":0},{"$f":"ReplacementPurches!HU1","v":0},{"$f":"ReplacementPurches!HV1","v":0},{"$f":"ReplacementPurches!HW1","v":0},{"$f":"ReplacementPurches!HX1","v":0},{"$f":"ReplacementPurches!HY1","v":0},{"$f":"ReplacementPurches!HZ1","v":0},{"$f":"ReplacementPurches!IA1","v":0},{"$f":"ReplacementPurches!IB1","v":0},{"$f":"ReplacementPurches!IC1","v":0},{"$f":"ReplacementPurches!ID1","v":0},{"$f":"ReplacementPurches!IE1","v":0},null,{"$f":"ReplacementPurches!IG1","v":0},{"$f":"ReplacementPurches!IH1","v":0},{"$f":"ReplacementPurches!II1","v":0},{"$f":"ReplacementPurches!IJ1","v":0},{"$f":"ReplacementPurches!IK1","v":0},{"$f":"ReplacementPurches!IL1","v":0},{"$f":"ReplacementPurches!IM1","v":0},{"$f":"ReplacementPurches!IN1","v":0},{"$f":"ReplacementPurches!IO1","v":0},{"$f":"ReplacementPurches!IP1","v":0},{"$f":"ReplacementPurches!IQ1","v":0},{"$f":"ReplacementPurches!IR1","v":0},{"$f":"ReplacementPurches!IS1","v":0},{"$f":"ReplacementPurches!IT1","v":0},{"$f":"ReplacementPurches!IU1","v":0}]
[{"$f":"ReplacementPurches!A2","v":"FY"},{"$f":"ReplacementPurches!B2","v":"WY"},{"$f":"ReplacementPurches!C2","v":"Oct"},{"$f":"ReplacementPurches!D2","v":"Nov"},{"$f":"ReplacementPurches!E2","v":"Dec"},{"$f":"ReplacementPurches!F2","v":"Jan"},{"$f":"ReplacementPurches!G2","v":"Feb"},{"$f":"ReplacementPurches!H2","v":"Mar"},{"$f":"ReplacementPurches!I2","v":"Apr"},{"$f":"ReplacementPurches!J2","v":"May"},{"$f":"ReplacementPurches!K2","v":"Jun"},{"$f":"ReplacementPurches!L2","v":"Jul"},{"$f":"ReplacementPurches!M2","v":"Aug"},{"$f":"ReplacementPurches!N2","v":"Sep"},{"$f":"ReplacementPurches!O2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!Q2","v":"FY"},{"$f":"ReplacementPurches!R2","v":"WY"},{"$f":"ReplacementPurches!S2","v":"Oct"},{"$f":"ReplacementPurches!T2","v":"Nov"},{"$f":"ReplacementPurches!U2","v":"Dec"},{"$f":"ReplacementPurches!V2","v":"Jan"},{"$f":"ReplacementPurches!W2","v":"Feb"},{"$f":"ReplacementPurches!X2","v":"Mar"},{"$f":"ReplacementPurches!Y2","v":"Apr"},{"$f":"ReplacementPurches!Z2","v":"May"},{"$f":"ReplacementPurches!AA2","v":"Jun"},{"$f":"ReplacementPurches!AB2","v":"Jul"},{"$f":"ReplacementPurches!AC2","v":"Aug"},{"$f":"ReplacementPurches!AD2","v":"Sep"},{"$f":"ReplacementPurches!AE2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!AG2","v":"FY"},{"$f":"ReplacementPurches!AH2","v":"WY"},{"$f":"ReplacementPurches!AI2","v":"Oct"},{"$f":"ReplacementPurches!AJ2","v":"Nov"},{"$f":"ReplacementPurches!AK2","v":"Dec"},{"$f":"ReplacementPurches!AL2","v":"Jan"},{"$f":"ReplacementPurches!AM2","v":"Feb"},{"$f":"ReplacementPurches!AN2","v":"Mar"},{"$f":"ReplacementPurches!AO2","v":"Apr"},{"$f":"ReplacementPurches!AP2","v":"May"},{"$f":"ReplacementPurches!AQ2","v":"Jun"},{"$f":"ReplacementPurches!AR2","v":"Jul"},{"$f":"ReplacementPurches!AS2","v":"Aug"},{"$f":"ReplacementPurches!AT2","v":"Sep"},{"$f":"ReplacementPurches!AU2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!AW2","v":"FY"},{"$f":"ReplacementPurches!AX2","v":"WY"},{"$f":"ReplacementPurches!AY2","v":"Oct"},{"$f":"ReplacementPurches!AZ2","v":"Nov"},{"$f":"ReplacementPurches!BA2","v":"Dec"},{"$f":"ReplacementPurches!BB2","v":"Jan"},{"$f":"ReplacementPurches!BC2","v":"Feb"},{"$f":"ReplacementPurches!BD2","v":"Mar"},{"$f":"ReplacementPurches!BE2","v":"Apr"},{"$f":"ReplacementPurches!BF2","v":"May"},{"$f":"ReplacementPurches!BG2","v":"Jun"},{"$f":"ReplacementPurches!BH2","v":"Jul"},{"$f":"ReplacementPurches!BI2","v":"Aug"},{"$f":"ReplacementPurches!BJ2","v":"Sep"},{"$f":"ReplacementPurches!BK2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!BM2","v":"FY"},{"$f":"ReplacementPurches!BN2","v":"WY"},{"$f":"ReplacementPurches!BO2","v":"Oct"},{"$f":"ReplacementPurches!BP2","v":"Nov"},{"$f":"ReplacementPurches!BQ2","v":"Dec"},{"$f":"ReplacementPurches!BR2","v":"Jan"},{"$f":"ReplacementPurches!BS2","v":"Feb"},{"$f":"ReplacementPurches!BT2","v":"Mar"},{"$f":"ReplacementPurches!BU2","v":"Apr"},{"$f":"ReplacementPurches!BV2","v":"May"},{"$f":"ReplacementPurches!BW2","v":"Jun"},{"$f":"ReplacementPurches!BX2","v":"Jul"},{"$f":"ReplacementPurches!BY2","v":"Aug"},{"$f":"ReplacementPurches!BZ2","v":"Sep"},{"$f":"ReplacementPurches!CA2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!CC2","v":"FY"},{"$f":"ReplacementPurches!CD2","v":"WY"},{"$f":"ReplacementPurches!CE2","v":"Oct"},{"$f":"ReplacementPurches!CF2","v":"Nov"},{"$f":"ReplacementPurches!CG2","v":"Dec"},{"$f":"ReplacementPurches!CH2","v":"Jan"},{"$f":"ReplacementPurches!CI2","v":"Feb"},{"$f":"ReplacementPurches!CJ2","v":"Mar"},{"$f":"ReplacementPurches!CK2","v":"Apr"},{"$f":"ReplacementPurches!CL2","v":"May"},{"$f":"ReplacementPurches!CM2","v":"Jun"},{"$f":"ReplacementPurches!CN2","v":"Jul"},{"$f":"ReplacementPurches!CO2","v":"Aug"},{"$f":"ReplacementPurches!CP2","v":"Sep"},{"$f":"ReplacementPurches!CQ2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!CS2","v":"FY"},{"$f":"ReplacementPurches!CT2","v":"WY"},{"$f":"ReplacementPurches!CU2","v":"Oct"},{"$f":"ReplacementPurches!CV2","v":"Nov"},{"$f":"ReplacementPurches!CW2","v":"Dec"},{"$f":"ReplacementPurches!CX2","v":"Jan"},{"$f":"ReplacementPurches!CY2","v":"Feb"},{"$f":"ReplacementPurches!CZ2","v":"Mar"},{"$f":"ReplacementPurches!DA2","v":"Apr"},{"$f":"ReplacementPurches!DB2","v":"May"},{"$f":"ReplacementPurches!DC2","v":"Jun"},{"$f":"ReplacementPurches!DD2","v":"Jul"},{"$f":"ReplacementPurches!DE2","v":"Aug"},{"$f":"ReplacementPurches!DF2","v":"Sep"},{"$f":"ReplacementPurches!DG2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!DI2","v":"FY"},{"$f":"ReplacementPurches!DJ2","v":"WY"},{"$f":"ReplacementPurches!DK2","v":"Oct"},{"$f":"ReplacementPurches!DL2","v":"Nov"},{"$f":"ReplacementPurches!DM2","v":"Dec"},{"$f":"ReplacementPurches!DN2","v":"Jan"},{"$f":"ReplacementPurches!DO2","v":"Feb"},{"$f":"ReplacementPurches!DP2","v":"Mar"},{"$f":"ReplacementPurches!DQ2","v":"Apr"},{"$f":"ReplacementPurches!DR2","v":"May"},{"$f":"ReplacementPurches!DS2","v":"Jun"},{"$f":"ReplacementPurches!DT2","v":"Jul"},{"$f":"ReplacementPurches!DU2","v":"Aug"},{"$f":"ReplacementPurches!DV2","v":"Sep"},{"$f":"ReplacementPurches!DW2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!DY2","v":"FY"},{"$f":"ReplacementPurches!DZ2","v":"WY"},{"$f":"ReplacementPurches!EA2","v":"Oct"},{"$f":"ReplacementPurches!EB2","v":"Nov"},{"$f":"ReplacementPurches!EC2","v":"Dec"},{"$f":"ReplacementPurches!ED2","v":"Jan"},{"$f":"ReplacementPurches!EE2","v":"Feb"},{"$f":"ReplacementPurches!EF2","v":"Mar"},{"$f":"ReplacementPurches!EG2","v":"Apr"},{"$f":"ReplacementPurches!EH2","v":"May"},{"$f":"ReplacementPurches!EI2","v":"Jun"},{"$f":"ReplacementPurches!EJ2","v":"Jul"},{"$f":"ReplacementPurches!EK2","v":"Aug"},{"$f":"ReplacementPurches!EL2","v":"Sep"},{"$f":"ReplacementPurches!EM2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!EO2","v":"FY"},{"$f":"ReplacementPurches!EP2","v":"WY"},{"$f":"ReplacementPurches!EQ2","v":"Oct"},{"$f":"ReplacementPurches!ER2","v":"Nov"},{"$f":"ReplacementPurches!ES2","v":"Dec"},{"$f":"ReplacementPurches!ET2","v":"Jan"},{"$f":"ReplacementPurches!EU2","v":"Feb"},{"$f":"ReplacementPurches!EV2","v":"Mar"},{"$f":"ReplacementPurches!EW2","v":"Apr"},{"$f":"ReplacementPurches!EX2","v":"May"},{"$f":"ReplacementPurches!EY2","v":"Jun"},{"$f":"ReplacementPurches!EZ2","v":"Jul"},{"$f":"ReplacementPurches!FA2","v":"Aug"},{"$f":"ReplacementPurches!FB2","v":"Sep"},{"$f":"ReplacementPurches!FC2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!FE2","v":"FY"},{"$f":"ReplacementPurches!FF2","v":"WY"},{"$f":"ReplacementPurches!FG2","v":"Oct"},{"$f":"ReplacementPurches!FH2","v":"Nov"},{"$f":"ReplacementPurches!FI2","v":"Dec"},{"$f":"ReplacementPurches!FJ2","v":"Jan"},{"$f":"ReplacementPurches!FK2","v":"Feb"},{"$f":"ReplacementPurches!FL2","v":"Mar"},{"$f":"ReplacementPurches!FM2","v":"Apr"},{"$f":"ReplacementPurches!FN2","v":"May"},{"$f":"ReplacementPurches!FO2","v":"Jun"},{"$f":"ReplacementPurches!FP2","v":"Jul"},{"$f":"ReplacementPurches!FQ2","v":"Aug"},{"$f":"ReplacementPurches!FR2","v":"Sep"},{"$f":"ReplacementPurches!FS2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!FU2","v":"FY"},{"$f":"ReplacementPurches!FV2","v":"WY"},{"$f":"ReplacementPurches!FW2","v":"Oct"},{"$f":"ReplacementPurches!FX2","v":"Nov"},{"$f":"ReplacementPurches!FY2","v":"Dec"},{"$f":"ReplacementPurches!FZ2","v":"Jan"},{"$f":"ReplacementPurches!GA2","v":"Feb"},{"$f":"ReplacementPurches!GB2","v":"Mar"},{"$f":"ReplacementPurches!GC2","v":"Apr"},{"$f":"ReplacementPurches!GD2","v":"May"},{"$f":"ReplacementPurches!GE2","v":"Jun"},{"$f":"ReplacementPurches!GF2","v":"Jul"},{"$f":"ReplacementPurches!GG2","v":"Aug"},{"$f":"ReplacementPurches!GH2","v":"Sep"},{"$f":"ReplacementPurches!GI2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!GK2","v":"FY"},{"$f":"ReplacementPurches!GL2","v":"WY"},{"$f":"ReplacementPurches!GM2","v":"Oct"},{"$f":"ReplacementPurches!GN2","v":"Nov"},{"$f":"ReplacementPurches!GO2","v":"Dec"},{"$f":"ReplacementPurches!GP2","v":"Jan"},{"$f":"ReplacementPurches!GQ2","v":"Feb"},{"$f":"ReplacementPurches!GR2","v":"Mar"},{"$f":"ReplacementPurches!GS2","v":"Apr"},{"$f":"ReplacementPurches!GT2","v":"May"},{"$f":"ReplacementPurches!GU2","v":"Jun"},{"$f":"ReplacementPurches!GV2","v":"Jul"},{"$f":"ReplacementPurches!GW2","v":"Aug"},{"$f":"ReplacementPurches!GX2","v":"Sep"},{"$f":"ReplacementPurches!GY2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!HA2","v":"FY"},{"$f":"ReplacementPurches!HB2","v":"WY"},{"$f":"ReplacementPurches!HC2","v":"Oct"},{"$f":"ReplacementPurches!HD2","v":"Nov"},{"$f":"ReplacementPurches!HE2","v":"Dec"},{"$f":"ReplacementPurches!HF2","v":"Jan"},{"$f":"ReplacementPurches!HG2","v":"Feb"},{"$f":"ReplacementPurches!HH2","v":"Mar"},{"$f":"ReplacementPurches!HI2","v":"Apr"},{"$f":"ReplacementPurches!HJ2","v":"May"},{"$f":"ReplacementPurches!HK2","v":"Jun"},{"$f":"ReplacementPurches!HL2","v":"Jul"},{"$f":"ReplacementPurches!HM2","v":"Aug"},{"$f":"ReplacementPurches!HN2","v":"Sep"},{"$f":"ReplacementPurches!HO2","v":"Wtd Avg"},null,{"$f":"ReplacementPurches!HQ2","v":0},{"$f":"ReplacementPurches!HR2","v":0},{"$f":"ReplacementPurches!HS2","v":0},{"$f":"ReplacementPurches!HT2","v":0},{"$f":"ReplacementPurches!HU2","v":0},{"$f":"ReplacementPurches!HV2","v":0},{"$f":"ReplacementPurches!HW2","v":0},{"$f":"ReplacementPurches!HX2","v":0},{"$f":"ReplacementPurches!HY2","v":0},{"$f":"ReplacementPurches!HZ2","v":0},{"$f":"ReplacementPurches!IA2","v":0},{"$f":"ReplacementPurches!IB2","v":0},{"$f":"ReplacementPurches!IC2","v":0},{"$f":"ReplacementPurches!ID2","v":0},{"$f":"ReplacementPurches!IE2","v":0},null,{"$f":"ReplacementPurches!IG2","v":0},{"$f":"ReplacementPurches!IH2","v":0},{"$f":"ReplacementPurches!II2","v":0},{"$f":"ReplacementPurches!IJ2","v":0},{"$f":"ReplacementPurches!IK2","v":0},{"$f":"ReplacementPurches!IL2","v":0},{"$f":"ReplacementPurches!IM2","v":0},{"$f":"ReplacementPurches!IN2","v":0},{"$f":"ReplacementPurches!IO2","v":0},{"$f":"ReplacementPurches!IP2","v":0},{"$f":"ReplacementPurches!IQ2","v":0},{"$f":"ReplacementPurches!IR2","v":0},{"$f":"ReplacementPurches!IS2","v":0},{"$f":"ReplacementPurches!IT2","v":0},{"$f":"ReplacementPurches!IU2","v":0}]
[{"$f":"PurchByItr!A3","v":2018},{"$f":"PurchByItr!B3","v":1951},{"$f":"(ExpenseByItr!C3+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6647.7931373203237},{"$f":"(ExpenseByItr!D3+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8322.5331130315062},{"$f":"SUM(C3:N3)","v":77896.227930251815},null,{"$f":"PurchByItr!Q3","v":2019},{"$f":"PurchByItr!R3","v":1952},{"$f":"(ExpenseByItr!S3+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T3+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10553.964465310297},{"$f":"SUM(S3:AD3)","v":78487.841223145297},null,{"$f":"Purch_3","v":2020},{"$f":"ReplacementPurches!AH3","v":1929},{"$f":"IF(ReplacementPurches!AI3=\"\",\"\",IF(PricesByItr!AI3=\"\",\"\",(ReplacementPurches!AI3*AI$1*PricesByItr!AI3)/1000))","v":21741.545377256014},{"$f":"IF(ReplacementPurches!AJ3=\"\",\"\",IF(PricesByItr!AJ3=\"\",\"\",(ReplacementPurches!AJ3*AJ$1*PricesByItr!AJ3)/1000))","v":9348.4662480354309},{"$f":"IF(ReplacementPurches!AK3=\"\",\"\",IF(PricesByItr!AK3=\"\",\"\",(ReplacementPurches!AK3*AK$1*PricesByItr!AK3)/1000))","v":38803.964397338874},{"$f":"IF(ReplacementPurches!AL3=\"\",\"\",IF(PricesByItr!AL3=\"\",\"\",(ReplacementPurches!AL3*AL$1*PricesByItr!AL3)/1000))","v":57568.565907147211},{"$f":"IF(ReplacementPurches!AM3=\"\",\"\",IF(PricesByItr!AM3=\"\",\"\",(ReplacementPurches!AM3*AM$1*PricesByItr!AM3)/1000))","v":45282.698645860299},{"$f":"IF(ReplacementPurches!AN3=\"\",\"\",IF(PricesByItr!AN3=\"\",\"\",(ReplacementPurches!AN3*AN$1*PricesByItr!AN3)/1000))","v":35714.906317800902},{"$f":"IF(ReplacementPurches!AO3=\"\",\"\",IF(PricesByItr!AO3=\"\",\"\",(ReplacementPurches!AO3*AO$1*PricesByItr!AO3)/1000))","v":15561.317477313234},{"$f":"IF(ReplacementPurches!AP3=\"\",\"\",IF(PricesByItr!AP3=\"\",\"\",(ReplacementPurches!AP3*AP$1*PricesByItr!AP3)/1000))","v":25647.778371900757},{"$f":"IF(ReplacementPurches!AQ3=\"\",\"\",IF(PricesByItr!AQ3=\"\",\"\",(ReplacementPurches!AQ3*AQ$1*PricesByItr!AQ3)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR3=\"\",\"\",IF(PricesByItr!AR3=\"\",\"\",(ReplacementPurches!AR3*AR$1*PricesByItr!AR3)/1000))","v":26721.607533240513},{"$f":"IF(ReplacementPurches!AS3=\"\",\"\",IF(PricesByItr!AS3=\"\",\"\",(ReplacementPurches!AS3*AS$1*PricesByItr!AS3)/1000))","v":-3573.7908409102515},{"$f":"IF(ReplacementPurches!AT3=\"\",\"\",IF(PricesByItr!AT3=\"\",\"\",(ReplacementPurches!AT3*AT$1*PricesByItr!AT3)/1000))","v":12755.840143455507},{"$f":"SUM(AI3:AT3)","v":285572.89957843849},null,{"$f":"Purch_4","v":2021},{"$f":"ReplacementPurches!AX3","v":1929},{"$f":"IF(ReplacementPurches!AY3=\"\",\"\",IF(PricesByItr!AY3=\"\",\"\",(ReplacementPurches!AY3*AY$1*PricesByItr!AY3)/1000))","v":21304.099076062783},{"$f":"IF(ReplacementPurches!AZ3=\"\",\"\",IF(PricesByItr!AZ3=\"\",\"\",(ReplacementPurches!AZ3*AZ$1*PricesByItr!AZ3)/1000))","v":9458.9418099021932},{"$f":"IF(ReplacementPurches!BA3=\"\",\"\",IF(PricesByItr!BA3=\"\",\"\",(ReplacementPurches!BA3*BA$1*PricesByItr!BA3)/1000))","v":38412.374131883611},{"$f":"IF(ReplacementPurches!BB3=\"\",\"\",IF(PricesByItr!BB3=\"\",\"\",(ReplacementPurches!BB3*BB$1*PricesByItr!BB3)/1000))","v":60696.033255139169},{"$f":"IF(ReplacementPurches!BC3=\"\",\"\",IF(PricesByItr!BC3=\"\",\"\",(ReplacementPurches!BC3*BC$1*PricesByItr!BC3)/1000))","v":47618.295294305426},{"$f":"IF(ReplacementPurches!BD3=\"\",\"\",IF(PricesByItr!BD3=\"\",\"\",(ReplacementPurches!BD3*BD$1*PricesByItr!BD3)/1000))","v":35849.316285597793},{"$f":"IF(ReplacementPurches!BE3=\"\",\"\",IF(PricesByItr!BE3=\"\",\"\",(ReplacementPurches!BE3*BE$1*PricesByItr!BE3)/1000))","v":15167.51599858551},{"$f":"IF(ReplacementPurches!BF3=\"\",\"\",IF(PricesByItr!BF3=\"\",\"\",(ReplacementPurches!BF3*BF$1*PricesByItr!BF3)/1000))","v":25115.109859155658},{"$f":"IF(ReplacementPurches!BG3=\"\",\"\",IF(PricesByItr!BG3=\"\",\"\",(ReplacementPurches!BG3*BG$1*PricesByItr!BG3)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH3=\"\",\"\",IF(PricesByItr!BH3=\"\",\"\",(ReplacementPurches!BH3*BH$1*PricesByItr!BH3)/1000))","v":27705.427032297132},{"$f":"IF(ReplacementPurches!BI3=\"\",\"\",IF(PricesByItr!BI3=\"\",\"\",(ReplacementPurches!BI3*BI$1*PricesByItr!BI3)/1000))","v":-3908.046458372879},{"$f":"IF(ReplacementPurches!BJ3=\"\",\"\",IF(PricesByItr!BJ3=\"\",\"\",(ReplacementPurches!BJ3*BJ$1*PricesByItr!BJ3)/1000))","v":13607.603346530917},{"$f":"SUM(AY3:BJ3)","v":291026.66963108734},null,{"$f":"Purch_5","v":2022},{"$f":"ReplacementPurches!BN3","v":1929},{"$f":"IF(ReplacementPurches!BO3=\"\",\"\",IF(PricesByItr!BO3=\"\",\"\",(ReplacementPurches!BO3*BO$1*PricesByItr!BO3)/1000))","v":21960.912902899927},{"$f":"IF(ReplacementPurches!BP3=\"\",\"\",IF(PricesByItr!BP3=\"\",\"\",(ReplacementPurches!BP3*BP$1*PricesByItr!BP3)/1000))","v":9816.6292048645046},{"$f":"IF(ReplacementPurches!BQ3=\"\",\"\",IF(PricesByItr!BQ3=\"\",\"\",(ReplacementPurches!BQ3*BQ$1*PricesByItr!BQ3)/1000))","v":40408.57739525033},{"$f":"IF(ReplacementPurches!BR3=\"\",\"\",IF(PricesByItr!BR3=\"\",\"\",(ReplacementPurches!BR3*BR$1*PricesByItr!BR3)/1000))","v":62826.549182501214},{"$f":"IF(ReplacementPurches!BS3=\"\",\"\",IF(PricesByItr!BS3=\"\",\"\",(ReplacementPurches!BS3*BS$1*PricesByItr!BS3)/1000))","v":50497.401765454088},{"$f":"IF(ReplacementPurches!BT3=\"\",\"\",IF(PricesByItr!BT3=\"\",\"\",(ReplacementPurches!BT3*BT$1*PricesByItr!BT3)/1000))","v":38563.438420071798},{"$f":"IF(ReplacementPurches!BU3=\"\",\"\",IF(PricesByItr!BU3=\"\",\"\",(ReplacementPurches!BU3*BU$1*PricesByItr!BU3)/1000))","v":16292.387721295165},{"$f":"IF(ReplacementPurches!BV3=\"\",\"\",IF(PricesByItr!BV3=\"\",\"\",(ReplacementPurches!BV3*BV$1*PricesByItr!BV3)/1000))","v":25463.908267057039},{"$f":"IF(ReplacementPurches!BW3=\"\",\"\",IF(PricesByItr!BW3=\"\",\"\",(ReplacementPurches!BW3*BW$1*PricesByItr!BW3)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX3=\"\",\"\",IF(PricesByItr!BX3=\"\",\"\",(ReplacementPurches!BX3*BX$1*PricesByItr!BX3)/1000))","v":28707.32781475296},{"$f":"IF(ReplacementPurches!BY3=\"\",\"\",IF(PricesByItr!BY3=\"\",\"\",(ReplacementPurches!BY3*BY$1*PricesByItr!BY3)/1000))","v":-3951.6179648480688},{"$f":"IF(ReplacementPurches!BZ3=\"\",\"\",IF(PricesByItr!BZ3=\"\",\"\",(ReplacementPurches!BZ3*BZ$1*PricesByItr!BZ3)/1000))","v":14003.144312473296},{"$f":"SUM(BO3:BZ3)","v":304588.65902177227},null,{"$f":"Purch_6","v":2023},{"$f":"ReplacementPurches!CD3","v":1929},{"$f":"IF(ReplacementPurches!CE3=\"\",\"\",IF(PricesByItr!CE3=\"\",\"\",(ReplacementPurches!CE3*CE$1*PricesByItr!CE3)/1000))","v":22552.800308040616},{"$f":"IF(ReplacementPurches!CF3=\"\",\"\",IF(PricesByItr!CF3=\"\",\"\",(ReplacementPurches!CF3*CF$1*PricesByItr!CF3)/1000))","v":10672.228776741027},{"$f":"IF(ReplacementPurches!CG3=\"\",\"\",IF(PricesByItr!CG3=\"\",\"\",(ReplacementPurches!CG3*CG$1*PricesByItr!CG3)/1000))","v":43982.266064774311},{"$f":"IF(ReplacementPurches!CH3=\"\",\"\",IF(PricesByItr!CH3=\"\",\"\",(ReplacementPurches!CH3*CH$1*PricesByItr!CH3)/1000))","v":70334.355831752007},{"$f":"IF(ReplacementPurches!CI3=\"\",\"\",IF(PricesByItr!CI3=\"\",\"\",(ReplacementPurches!CI3*CI$1*PricesByItr!CI3)/1000))","v":54766.359561987309},{"$f":"IF(ReplacementPurches!CJ3=\"\",\"\",IF(PricesByItr!CJ3=\"\",\"\",(ReplacementPurches!CJ3*CJ$1*PricesByItr!CJ3)/1000))","v":40855.68440550768},{"$f":"IF(ReplacementPurches!CK3=\"\",\"\",IF(PricesByItr!CK3=\"\",\"\",(ReplacementPurches!CK3*CK$1*PricesByItr!CK3)/1000))","v":17136.492083450317},{"$f":"IF(ReplacementPurches!CL3=\"\",\"\",IF(PricesByItr!CL3=\"\",\"\",(ReplacementPurches!CL3*CL$1*PricesByItr!CL3)/1000))","v":28335.367355360799},{"$f":"IF(ReplacementPurches!CM3=\"\",\"\",IF(PricesByItr!CM3=\"\",\"\",(ReplacementPurches!CM3*CM$1*PricesByItr!CM3)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN3=\"\",\"\",IF(PricesByItr!CN3=\"\",\"\",(ReplacementPurches!CN3*CN$1*PricesByItr!CN3)/1000))","v":30610.992846948626},{"$f":"IF(ReplacementPurches!CO3=\"\",\"\",IF(PricesByItr!CO3=\"\",\"\",(ReplacementPurches!CO3*CO$1*PricesByItr!CO3)/1000))","v":-4200.8312583437628},{"$f":"IF(ReplacementPurches!CP3=\"\",\"\",IF(PricesByItr!CP3=\"\",\"\",(ReplacementPurches!CP3*CP$1*PricesByItr!CP3)/1000))","v":14326.287802047733},{"$f":"SUM(CE3:CP3)","v":329372.00377826666},null,{"$f":"Purch_7","v":2024},{"$f":"ReplacementPurches!CT3","v":1929},{"$f":"IF(ReplacementPurches!CU3=\"\",\"\",IF(PricesByItr!CU3=\"\",\"\",(ReplacementPurches!CU3*CU$1*PricesByItr!CU3)/1000))","v":23907.854312096788},{"$f":"IF(ReplacementPurches!CV3=\"\",\"\",IF(PricesByItr!CV3=\"\",\"\",(ReplacementPurches!CV3*CV$1*PricesByItr!CV3)/1000))","v":11481.720572814944},{"$f":"IF(ReplacementPurches!CW3=\"\",\"\",IF(PricesByItr!CW3=\"\",\"\",(ReplacementPurches!CW3*CW$1*PricesByItr!CW3)/1000))","v":47347.075824761974},{"$f":"IF(ReplacementPurches!CX3=\"\",\"\",IF(PricesByItr!CX3=\"\",\"\",(ReplacementPurches!CX3*CX$1*PricesByItr!CX3)/1000))","v":72142.301100146491},{"$f":"IF(ReplacementPurches!CY3=\"\",\"\",IF(PricesByItr!CY3=\"\",\"\",(ReplacementPurches!CY3*CY$1*PricesByItr!CY3)/1000))","v":58048.129423791514},{"$f":"IF(ReplacementPurches!CZ3=\"\",\"\",IF(PricesByItr!CZ3=\"\",\"\",(ReplacementPurches!CZ3*CZ$1*PricesByItr!CZ3)/1000))","v":44174.026978519243},{"$f":"IF(ReplacementPurches!DA3=\"\",\"\",IF(PricesByItr!DA3=\"\",\"\",(ReplacementPurches!DA3*DA$1*PricesByItr!DA3)/1000))","v":1534.9443564079284},{"$f":"IF(ReplacementPurches!DB3=\"\",\"\",IF(PricesByItr!DB3=\"\",\"\",(ReplacementPurches!DB3*DB$1*PricesByItr!DB3)/1000))","v":28851.412444651411},{"$f":"IF(ReplacementPurches!DC3=\"\",\"\",IF(PricesByItr!DC3=\"\",\"\",(ReplacementPurches!DC3*DC$1*PricesByItr!DC3)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD3=\"\",\"\",IF(PricesByItr!DD3=\"\",\"\",(ReplacementPurches!DD3*DD$1*PricesByItr!DD3)/1000))","v":31564.701585341263},{"$f":"IF(ReplacementPurches!DE3=\"\",\"\",IF(PricesByItr!DE3=\"\",\"\",(ReplacementPurches!DE3*DE$1*PricesByItr!DE3)/1000))","v":-4407.7625660206813},{"$f":"IF(ReplacementPurches!DF3=\"\",\"\",IF(PricesByItr!DF3=\"\",\"\",(ReplacementPurches!DF3*DF$1*PricesByItr!DF3)/1000))","v":15141.0193235733},{"$f":"SUM(CU3:DF3)","v":329785.42335608415},null,{"$f":"Purch_8","v":2025},{"$f":"ReplacementPurches!DJ3","v":1929},{"$f":"IF(ReplacementPurches!DK3=\"\",\"\",IF(PricesByItr!DK3=\"\",\"\",(ReplacementPurches!DK3*DK$1*PricesByItr!DK3)/1000))","v":26203.033233544927},{"$f":"IF(ReplacementPurches!DL3=\"\",\"\",IF(PricesByItr!DL3=\"\",\"\",(ReplacementPurches!DL3*DL$1*PricesByItr!DL3)/1000))","v":12189.12668115616},{"$f":"IF(ReplacementPurches!DM3=\"\",\"\",IF(PricesByItr!DM3=\"\",\"\",(ReplacementPurches!DM3*DM$1*PricesByItr!DM3)/1000))","v":49391.75281644288},{"$f":"IF(ReplacementPurches!DN3=\"\",\"\",IF(PricesByItr!DN3=\"\",\"\",(ReplacementPurches!DN3*DN$1*PricesByItr!DN3)/1000))","v":76723.087088397209},{"$f":"IF(ReplacementPurches!DO3=\"\",\"\",IF(PricesByItr!DO3=\"\",\"\",(ReplacementPurches!DO3*DO$1*PricesByItr!DO3)/1000))","v":59872.731064434796},{"$f":"IF(ReplacementPurches!DP3=\"\",\"\",IF(PricesByItr!DP3=\"\",\"\",(ReplacementPurches!DP3*DP$1*PricesByItr!DP3)/1000))","v":44736.818673905938},{"$f":"IF(ReplacementPurches!DQ3=\"\",\"\",IF(PricesByItr!DQ3=\"\",\"\",(ReplacementPurches!DQ3*DQ$1*PricesByItr!DQ3)/1000))","v":19167.480186566154},{"$f":"IF(ReplacementPurches!DR3=\"\",\"\",IF(PricesByItr!DR3=\"\",\"\",(ReplacementPurches!DR3*DR$1*PricesByItr!DR3)/1000))","v":32583.992574055861},{"$f":"IF(ReplacementPurches!DS3=\"\",\"\",IF(PricesByItr!DS3=\"\",\"\",(ReplacementPurches!DS3*DS$1*PricesByItr!DS3)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT3=\"\",\"\",IF(PricesByItr!DT3=\"\",\"\",(ReplacementPurches!DT3*DT$1*PricesByItr!DT3)/1000))","v":34488.687740662761},{"$f":"IF(ReplacementPurches!DU3=\"\",\"\",IF(PricesByItr!DU3=\"\",\"\",(ReplacementPurches!DU3*DU$1*PricesByItr!DU3)/1000))","v":-4707.4535122827729},{"$f":"IF(ReplacementPurches!DV3=\"\",\"\",IF(PricesByItr!DV3=\"\",\"\",(ReplacementPurches!DV3*DV$1*PricesByItr!DV3)/1000))","v":16255.772527427676},{"$f":"SUM(DK3:DV3)","v":366905.02907431161},null,{"$f":"Purch_9","v":2026},{"$f":"ReplacementPurches!DZ3","v":1929},{"$f":"IF(ReplacementPurches!EA3=\"\",\"\",IF(PricesByItr!EA3=\"\",\"\",(ReplacementPurches!EA3*EA$1*PricesByItr!EA3)/1000))","v":27444.552975545896},{"$f":"IF(ReplacementPurches!EB3=\"\",\"\",IF(PricesByItr!EB3=\"\",\"\",(ReplacementPurches!EB3*EB$1*PricesByItr!EB3)/1000))","v":12604.275353221896},{"$f":"IF(ReplacementPurches!EC3=\"\",\"\",IF(PricesByItr!EC3=\"\",\"\",(ReplacementPurches!EC3*EC$1*PricesByItr!EC3)/1000))","v":54915.282049474321},{"$f":"IF(ReplacementPurches!ED3=\"\",\"\",IF(PricesByItr!ED3=\"\",\"\",(ReplacementPurches!ED3*ED$1*PricesByItr!ED3)/1000))","v":87865.327349450687},{"$f":"IF(ReplacementPurches!EE3=\"\",\"\",IF(PricesByItr!EE3=\"\",\"\",(ReplacementPurches!EE3*EE$1*PricesByItr!EE3)/1000))","v":67536.466751660133},{"$f":"IF(ReplacementPurches!EF3=\"\",\"\",IF(PricesByItr!EF3=\"\",\"\",(ReplacementPurches!EF3*EF$1*PricesByItr!EF3)/1000))","v":47315.35985567914},{"$f":"IF(ReplacementPurches!EG3=\"\",\"\",IF(PricesByItr!EG3=\"\",\"\",(ReplacementPurches!EG3*EG$1*PricesByItr!EG3)/1000))","v":20108.816728073125},{"$f":"IF(ReplacementPurches!EH3=\"\",\"\",IF(PricesByItr!EH3=\"\",\"\",(ReplacementPurches!EH3*EH$1*PricesByItr!EH3)/1000))","v":31107.198314724348},{"$f":"IF(ReplacementPurches!EI3=\"\",\"\",IF(PricesByItr!EI3=\"\",\"\",(ReplacementPurches!EI3*EI$1*PricesByItr!EI3)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ3=\"\",\"\",IF(PricesByItr!EJ3=\"\",\"\",(ReplacementPurches!EJ3*EJ$1*PricesByItr!EJ3)/1000))","v":36059.603861367417},{"$f":"IF(ReplacementPurches!EK3=\"\",\"\",IF(PricesByItr!EK3=\"\",\"\",(ReplacementPurches!EK3*EK$1*PricesByItr!EK3)/1000))","v":-5255.4092678123716},{"$f":"IF(ReplacementPurches!EL3=\"\",\"\",IF(PricesByItr!EL3=\"\",\"\",(ReplacementPurches!EL3*EL$1*PricesByItr!EL3)/1000))","v":17837.470728263848},{"$f":"SUM(EA3:EL3)","v":397538.94469964842},null,{"$f":"Purch_10","v":2027},{"$f":"ReplacementPurches!EP3","v":1929},{"$f":"IF(ReplacementPurches!EQ3=\"\",\"\",IF(PricesByItr!EQ3=\"\",\"\",(ReplacementPurches!EQ3*EQ$1*PricesByItr!EQ3)/1000))","v":29593.663006149683},{"$f":"IF(ReplacementPurches!ER3=\"\",\"\",IF(PricesByItr!ER3=\"\",\"\",(ReplacementPurches!ER3*ER$1*PricesByItr!ER3)/1000))","v":13726.59929117203},{"$f":"IF(ReplacementPurches!ES3=\"\",\"\",IF(PricesByItr!ES3=\"\",\"\",(ReplacementPurches!ES3*ES$1*PricesByItr!ES3)/1000))","v":58142.488588346845},{"$f":"IF(ReplacementPurches!ET3=\"\",\"\",IF(PricesByItr!ET3=\"\",\"\",(ReplacementPurches!ET3*ET$1*PricesByItr!ET3)/1000))","v":82789.918208230578},{"$f":"IF(ReplacementPurches!EU3=\"\",\"\",IF(PricesByItr!EU3=\"\",\"\",(ReplacementPurches!EU3*EU$1*PricesByItr!EU3)/1000))","v":63667.532104687481},{"$f":"IF(ReplacementPurches!EV3=\"\",\"\",IF(PricesByItr!EV3=\"\",\"\",(ReplacementPurches!EV3*EV$1*PricesByItr!EV3)/1000))","v":49905.455416204066},{"$f":"IF(ReplacementPurches!EW3=\"\",\"\",IF(PricesByItr!EW3=\"\",\"\",(ReplacementPurches!EW3*EW$1*PricesByItr!EW3)/1000))","v":21228.302414620972},{"$f":"IF(ReplacementPurches!EX3=\"\",\"\",IF(PricesByItr!EX3=\"\",\"\",(ReplacementPurches!EX3*EX$1*PricesByItr!EX3)/1000))","v":34187.124687463758},{"$f":"IF(ReplacementPurches!EY3=\"\",\"\",IF(PricesByItr!EY3=\"\",\"\",(ReplacementPurches!EY3*EY$1*PricesByItr!EY3)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ3=\"\",\"\",IF(PricesByItr!EZ3=\"\",\"\",(ReplacementPurches!EZ3*EZ$1*PricesByItr!EZ3)/1000))","v":37709.365769350443},{"$f":"IF(ReplacementPurches!FA3=\"\",\"\",IF(PricesByItr!FA3=\"\",\"\",(ReplacementPurches!FA3*FA$1*PricesByItr!FA3)/1000))","v":-5088.9800257754541},{"$f":"IF(ReplacementPurches!FB3=\"\",\"\",IF(PricesByItr!FB3=\"\",\"\",(ReplacementPurches!FB3*FB$1*PricesByItr!FB3)/1000))","v":18078.79598643494},{"$f":"SUM(EQ3:FB3)","v":403940.26544688537},null,{"$f":"Purch_11","v":2028},{"$f":"ReplacementPurches!FF3","v":1929},{"$f":"IF(ReplacementPurches!FG3=\"\",\"\",IF(PricesByItr!FG3=\"\",\"\",(ReplacementPurches!FG3*FG$1*PricesByItr!FG3)/1000))","v":29665.729605174642},{"$f":"IF(ReplacementPurches!FH3=\"\",\"\",IF(PricesByItr!FH3=\"\",\"\",(ReplacementPurches!FH3*FH$1*PricesByItr!FH3)/1000))","v":14424.5758839798},{"$f":"IF(ReplacementPurches!FI3=\"\",\"\",IF(PricesByItr!FI3=\"\",\"\",(ReplacementPurches!FI3*FI$1*PricesByItr!FI3)/1000))","v":58168.978042852774},{"$f":"IF(ReplacementPurches!FJ3=\"\",\"\",IF(PricesByItr!FJ3=\"\",\"\",(ReplacementPurches!FJ3*FJ$1*PricesByItr!FJ3)/1000))","v":87622.30713613586},{"$f":"IF(ReplacementPurches!FK3=\"\",\"\",IF(PricesByItr!FK3=\"\",\"\",(ReplacementPurches!FK3*FK$1*PricesByItr!FK3)/1000))","v":66100.261004762258},{"$f":"IF(ReplacementPurches!FL3=\"\",\"\",IF(PricesByItr!FL3=\"\",\"\",(ReplacementPurches!FL3*FL$1*PricesByItr!FL3)/1000))","v":49008.863706439595},{"$f":"IF(ReplacementPurches!FM3=\"\",\"\",IF(PricesByItr!FM3=\"\",\"\",(ReplacementPurches!FM3*FM$1*PricesByItr!FM3)/1000))","v":20642.39014890289},{"$f":"IF(ReplacementPurches!FN3=\"\",\"\",IF(PricesByItr!FN3=\"\",\"\",(ReplacementPurches!FN3*FN$1*PricesByItr!FN3)/1000))","v":31427.698795629112},{"$f":"IF(ReplacementPurches!FO3=\"\",\"\",IF(PricesByItr!FO3=\"\",\"\",(ReplacementPurches!FO3*FO$1*PricesByItr!FO3)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP3=\"\",\"\",IF(PricesByItr!FP3=\"\",\"\",(ReplacementPurches!FP3*FP$1*PricesByItr!FP3)/1000))","v":38438.719993666069},{"$f":"IF(ReplacementPurches!FQ3=\"\",\"\",IF(PricesByItr!FQ3=\"\",\"\",(ReplacementPurches!FQ3*FQ$1*PricesByItr!FQ3)/1000))","v":-5176.6228270873407},{"$f":"IF(ReplacementPurches!FR3=\"\",\"\",IF(PricesByItr!FR3=\"\",\"\",(ReplacementPurches!FR3*FR$1*PricesByItr!FR3)/1000))","v":18407.727570075989},{"$f":"SUM(FG3:FR3)","v":408730.62906053168},null,{"$f":"Purch_12","v":2029},{"$f":"ReplacementPurches!FV3","v":1929},{"$f":"IF(ReplacementPurches!FW3=\"\",\"\",IF(PricesByItr!FW3=\"\",\"\",(ReplacementPurches!FW3*FW$1*PricesByItr!FW3)/1000))","v":31377.288881589895},{"$f":"IF(ReplacementPurches!FX3=\"\",\"\",IF(PricesByItr!FX3=\"\",\"\",(ReplacementPurches!FX3*FX$1*PricesByItr!FX3)/1000))","v":14714.580925312044},{"$f":"IF(ReplacementPurches!FY3=\"\",\"\",IF(PricesByItr!FY3=\"\",\"\",(ReplacementPurches!FY3*FY$1*PricesByItr!FY3)/1000))","v":60056.786531354534},{"$f":"IF(ReplacementPurches!FZ3=\"\",\"\",IF(PricesByItr!FZ3=\"\",\"\",(ReplacementPurches!FZ3*FZ$1*PricesByItr!FZ3)/1000))","v":85583.639091934208},{"$f":"IF(ReplacementPurches!GA3=\"\",\"\",IF(PricesByItr!GA3=\"\",\"\",(ReplacementPurches!GA3*GA$1*PricesByItr!GA3)/1000))","v":65205.056769799805},{"$f":"IF(ReplacementPurches!GB3=\"\",\"\",IF(PricesByItr!GB3=\"\",\"\",(ReplacementPurches!GB3*GB$1*PricesByItr!GB3)/1000))","v":49785.899227328693},{"$f":"IF(ReplacementPurches!GC3=\"\",\"\",IF(PricesByItr!GC3=\"\",\"\",(ReplacementPurches!GC3*GC$1*PricesByItr!GC3)/1000))","v":20798.601716804504},{"$f":"IF(ReplacementPurches!GD3=\"\",\"\",IF(PricesByItr!GD3=\"\",\"\",(ReplacementPurches!GD3*GD$1*PricesByItr!GD3)/1000))","v":34601.769339238344},{"$f":"IF(ReplacementPurches!GE3=\"\",\"\",IF(PricesByItr!GE3=\"\",\"\",(ReplacementPurches!GE3*GE$1*PricesByItr!GE3)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF3=\"\",\"\",IF(PricesByItr!GF3=\"\",\"\",(ReplacementPurches!GF3*GF$1*PricesByItr!GF3)/1000))","v":38596.729382109828},{"$f":"IF(ReplacementPurches!GG3=\"\",\"\",IF(PricesByItr!GG3=\"\",\"\",(ReplacementPurches!GG3*GG$1*PricesByItr!GG3)/1000))","v":-5321.6168931649972},{"$f":"IF(ReplacementPurches!GH3=\"\",\"\",IF(PricesByItr!GH3=\"\",\"\",(ReplacementPurches!GH3*GH$1*PricesByItr!GH3)/1000))","v":18974.871958275602},{"$f":"SUM(FW3:GH3)","v":414373.60693058249},null,{"$f":"Purch_13","v":2030},{"$f":"ReplacementPurches!GL3","v":1929},{"$f":"IF(ReplacementPurches!GM3=\"\",\"\",IF(PricesByItr!GM3=\"\",\"\",(ReplacementPurches!GM3*GM$1*PricesByItr!GM3)/1000))","v":31233.155061518093},{"$f":"IF(ReplacementPurches!GN3=\"\",\"\",IF(PricesByItr!GN3=\"\",\"\",(ReplacementPurches!GN3*GN$1*PricesByItr!GN3)/1000))","v":14762.654717063906},{"$f":"IF(ReplacementPurches!GO3=\"\",\"\",IF(PricesByItr!GO3=\"\",\"\",(ReplacementPurches!GO3*GO$1*PricesByItr!GO3)/1000))","v":56833.881881891633},{"$f":"IF(ReplacementPurches!GP3=\"\",\"\",IF(PricesByItr!GP3=\"\",\"\",(ReplacementPurches!GP3*GP$1*PricesByItr!GP3)/1000))","v":88606.351748162837},{"$f":"IF(ReplacementPurches!GQ3=\"\",\"\",IF(PricesByItr!GQ3=\"\",\"\",(ReplacementPurches!GQ3*GQ$1*PricesByItr!GQ3)/1000))","v":70670.088280590819},{"$f":"IF(ReplacementPurches!GR3=\"\",\"\",IF(PricesByItr!GR3=\"\",\"\",(ReplacementPurches!GR3*GR$1*PricesByItr!GR3)/1000))","v":53227.228104947273},{"$f":"IF(ReplacementPurches!GS3=\"\",\"\",IF(PricesByItr!GS3=\"\",\"\",(ReplacementPurches!GS3*GS$1*PricesByItr!GS3)/1000))","v":22123.541788900759},{"$f":"IF(ReplacementPurches!GT3=\"\",\"\",IF(PricesByItr!GT3=\"\",\"\",(ReplacementPurches!GT3*GT$1*PricesByItr!GT3)/1000))","v":34882.555666762928},{"$f":"IF(ReplacementPurches!GU3=\"\",\"\",IF(PricesByItr!GU3=\"\",\"\",(ReplacementPurches!GU3*GU$1*PricesByItr!GU3)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV3=\"\",\"\",IF(PricesByItr!GV3=\"\",\"\",(ReplacementPurches!GV3*GV$1*PricesByItr!GV3)/1000))","v":38544.902168413922},{"$f":"IF(ReplacementPurches!GW3=\"\",\"\",IF(PricesByItr!GW3=\"\",\"\",(ReplacementPurches!GW3*GW$1*PricesByItr!GW3)/1000))","v":-5417.1184615648099},{"$f":"IF(ReplacementPurches!GX3=\"\",\"\",IF(PricesByItr!GX3=\"\",\"\",(ReplacementPurches!GX3*GX$1*PricesByItr!GX3)/1000))","v":18982.387869625854},{"$f":"SUM(GM3:GX3)","v":424449.62882631319},null,{"$f":"Purch_14","v":2031},{"$f":"ReplacementPurches!HB3","v":1929},{"$f":"IF(ReplacementPurches!HC3=\"\",\"\",IF(PricesByItr!HC3=\"\",\"\",(ReplacementPurches!HC3*HC$1*PricesByItr!HC3)/1000))","v":34380.73680025521},{"$f":"IF(ReplacementPurches!HD3=\"\",\"\",IF(PricesByItr!HD3=\"\",\"\",(ReplacementPurches!HD3*HD$1*PricesByItr!HD3)/1000))","v":8414.7548153879634},{"$f":"IF(ReplacementPurches!HE3=\"\",\"\",IF(PricesByItr!HE3=\"\",\"\",(ReplacementPurches!HE3*HE$1*PricesByItr!HE3)/1000))","v":62024.188548934922},{"$f":"IF(ReplacementPurches!HF3=\"\",\"\",IF(PricesByItr!HF3=\"\",\"\",(ReplacementPurches!HF3*HF$1*PricesByItr!HF3)/1000))","v":91797.772935974135},{"$f":"IF(ReplacementPurches!HG3=\"\",\"\",IF(PricesByItr!HG3=\"\",\"\",(ReplacementPurches!HG3*HG$1*PricesByItr!HG3)/1000))","v":65420.486822817998},{"$f":"IF(ReplacementPurches!HH3=\"\",\"\",IF(PricesByItr!HH3=\"\",\"\",(ReplacementPurches!HH3*HH$1*PricesByItr!HH3)/1000))","v":57552.009076545233},{"$f":"IF(ReplacementPurches!HI3=\"\",\"\",IF(PricesByItr!HI3=\"\",\"\",(ReplacementPurches!HI3*HI$1*PricesByItr!HI3)/1000))","v":25863.212499574282},{"$f":"IF(ReplacementPurches!HJ3=\"\",\"\",IF(PricesByItr!HJ3=\"\",\"\",(ReplacementPurches!HJ3*HJ$1*PricesByItr!HJ3)/1000))","v":32874.35125375518},{"$f":"IF(ReplacementPurches!HK3=\"\",\"\",IF(PricesByItr!HK3=\"\",\"\",(ReplacementPurches!HK3*HK$1*PricesByItr!HK3)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL3=\"\",\"\",IF(PricesByItr!HL3=\"\",\"\",(ReplacementPurches!HL3*HL$1*PricesByItr!HL3)/1000))","v":43262.40851974488},{"$f":"IF(ReplacementPurches!HM3=\"\",\"\",IF(PricesByItr!HM3=\"\",\"\",(ReplacementPurches!HM3*HM$1*PricesByItr!HM3)/1000))","v":-6337.8054827719434},{"$f":"IF(ReplacementPurches!HN3=\"\",\"\",IF(PricesByItr!HN3=\"\",\"\",(ReplacementPurches!HN3*HN$1*PricesByItr!HN3)/1000))","v":25849.352802551264},{"$f":"SUM(HC3:HN3)","v":441101.46859276912},null,{"$f":"Purch_15","v":0},{"$f":"ReplacementPurches!HR3","v":0},{"$f":"IF(ReplacementPurches!HS3=\"\",\"\",IF(PricesByItr!HS3=\"\",\"\",(ReplacementPurches!HS3*HS$1*PricesByItr!HS3)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT3=\"\",\"\",IF(PricesByItr!HT3=\"\",\"\",(ReplacementPurches!HT3*HT$1*PricesByItr!HT3)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU3=\"\",\"\",IF(PricesByItr!HU3=\"\",\"\",(ReplacementPurches!HU3*HU$1*PricesByItr!HU3)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV3=\"\",\"\",IF(PricesByItr!HV3=\"\",\"\",(ReplacementPurches!HV3*HV$1*PricesByItr!HV3)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW3=\"\",\"\",IF(PricesByItr!HW3=\"\",\"\",(ReplacementPurches!HW3*HW$1*PricesByItr!HW3)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX3=\"\",\"\",IF(PricesByItr!HX3=\"\",\"\",(ReplacementPurches!HX3*HX$1*PricesByItr!HX3)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY3=\"\",\"\",IF(PricesByItr!HY3=\"\",\"\",(ReplacementPurches!HY3*HY$1*PricesByItr!HY3)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ3=\"\",\"\",IF(PricesByItr!HZ3=\"\",\"\",(ReplacementPurches!HZ3*HZ$1*PricesByItr!HZ3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA3=\"\",\"\",IF(PricesByItr!IA3=\"\",\"\",(ReplacementPurches!IA3*IA$1*PricesByItr!IA3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB3=\"\",\"\",IF(PricesByItr!IB3=\"\",\"\",(ReplacementPurches!IB3*IB$1*PricesByItr!IB3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC3=\"\",\"\",IF(PricesByItr!IC3=\"\",\"\",(ReplacementPurches!IC3*IC$1*PricesByItr!IC3)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID3=\"\",\"\",IF(PricesByItr!ID3=\"\",\"\",(ReplacementPurches!ID3*ID$1*PricesByItr!ID3)/1000))","v":""},{"$f":"SUM(HS3:ID3)","v":0},null,{"$f":"Purch_16","v":0},{"$f":"ReplacementPurches!IH3","v":0},{"$f":"IF(ReplacementPurches!II3=\"\",\"\",IF(PricesByItr!II3=\"\",\"\",(ReplacementPurches!II3*II$1*PricesByItr!II3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ3=\"\",\"\",IF(PricesByItr!IJ3=\"\",\"\",(ReplacementPurches!IJ3*IJ$1*PricesByItr!IJ3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK3=\"\",\"\",IF(PricesByItr!IK3=\"\",\"\",(ReplacementPurches!IK3*IK$1*PricesByItr!IK3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL3=\"\",\"\",IF(PricesByItr!IL3=\"\",\"\",(ReplacementPurches!IL3*IL$1*PricesByItr!IL3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM3=\"\",\"\",IF(PricesByItr!IM3=\"\",\"\",(ReplacementPurches!IM3*IM$1*PricesByItr!IM3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN3=\"\",\"\",IF(PricesByItr!IN3=\"\",\"\",(ReplacementPurches!IN3*IN$1*PricesByItr!IN3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO3=\"\",\"\",IF(PricesByItr!IO3=\"\",\"\",(ReplacementPurches!IO3*IO$1*PricesByItr!IO3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP3=\"\",\"\",IF(PricesByItr!IP3=\"\",\"\",(ReplacementPurches!IP3*IP$1*PricesByItr!IP3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ3=\"\",\"\",IF(PricesByItr!IQ3=\"\",\"\",(ReplacementPurches!IQ3*IQ$1*PricesByItr!IQ3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR3=\"\",\"\",IF(PricesByItr!IR3=\"\",\"\",(ReplacementPurches!IR3*IR$1*PricesByItr!IR3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS3=\"\",\"\",IF(PricesByItr!IS3=\"\",\"\",(ReplacementPurches!IS3*IS$1*PricesByItr!IS3)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT3=\"\",\"\",IF(PricesByItr!IT3=\"\",\"\",(ReplacementPurches!IT3*IT$1*PricesByItr!IT3)/1000))","v":""},{"$f":"SUM(II3:IT3)","v":0}]
[{"$f":"PurchByItr!A4","v":2018},{"$f":"PurchByItr!B4","v":1942},{"$f":"(ExpenseByItr!C4+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8393.4418671416133},{"$f":"(ExpenseByItr!D4+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E4+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F4+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G4+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8765.7690023070136},{"$f":"(ExpenseByItr!H4+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10911.395509106285},{"$f":"(ExpenseByItr!I4+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6494.3426806242778},{"$f":"(ExpenseByItr!J4+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K4+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L4+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M4+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N4+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3879.4458833189215},{"$f":"SUM(C4:N4)","v":82492.526118428112},null,{"$f":"PurchByItr!Q4","v":2019},{"$f":"PurchByItr!R4","v":1943},{"$f":"(ExpenseByItr!S4+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9582.0291328458425},{"$f":"(ExpenseByItr!T4+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11325.264933894103},{"$f":"(ExpenseByItr!U4+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10290.523863549261},{"$f":"(ExpenseByItr!V4+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W4+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X4+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y4+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z4+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA4+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB4+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC4+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD4+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10440.605114850234},{"$f":"SUM(S4:AD4)","v":91044.878869019434},null,2020,{"$f":"ReplacementPurches!AH4","v":1930},{"$f":"IF(ReplacementPurches!AI4=\"\",\"\",IF(PricesByItr!AI4=\"\",\"\",(ReplacementPurches!AI4*AI$1*PricesByItr!AI4)/1000))","v":18185.241865998461},{"$f":"IF(ReplacementPurches!AJ4=\"\",\"\",IF(PricesByItr!AJ4=\"\",\"\",(ReplacementPurches!AJ4*AJ$1*PricesByItr!AJ4)/1000))","v":3298.0109992323878},{"$f":"IF(ReplacementPurches!AK4=\"\",\"\",IF(PricesByItr!AK4=\"\",\"\",(ReplacementPurches!AK4*AK$1*PricesByItr!AK4)/1000))","v":42884.71087223816},{"$f":"IF(ReplacementPurches!AL4=\"\",\"\",IF(PricesByItr!AL4=\"\",\"\",(ReplacementPurches!AL4*AL$1*PricesByItr!AL4)/1000))","v":108615.42795573887},{"$f":"IF(ReplacementPurches!AM4=\"\",\"\",IF(PricesByItr!AM4=\"\",\"\",(ReplacementPurches!AM4*AM$1*PricesByItr!AM4)/1000))","v":34698.023436001597},{"$f":"IF(ReplacementPurches!AN4=\"\",\"\",IF(PricesByItr!AN4=\"\",\"\",(ReplacementPurches!AN4*AN$1*PricesByItr!AN4)/1000))","v":37430.956386982347},{"$f":"IF(ReplacementPurches!AO4=\"\",\"\",IF(PricesByItr!AO4=\"\",\"\",(ReplacementPurches!AO4*AO$1*PricesByItr!AO4)/1000))","v":-3126.1140908775324},{"$f":"IF(ReplacementPurches!AP4=\"\",\"\",IF(PricesByItr!AP4=\"\",\"\",(ReplacementPurches!AP4*AP$1*PricesByItr!AP4)/1000))","v":18792.911930700677},{"$f":"IF(ReplacementPurches!AQ4=\"\",\"\",IF(PricesByItr!AQ4=\"\",\"\",(ReplacementPurches!AQ4*AQ$1*PricesByItr!AQ4)/1000))","v":54767.995479113786},{"$f":"IF(ReplacementPurches!AR4=\"\",\"\",IF(PricesByItr!AR4=\"\",\"\",(ReplacementPurches!AR4*AR$1*PricesByItr!AR4)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS4=\"\",\"\",IF(PricesByItr!AS4=\"\",\"\",(ReplacementPurches!AS4*AS$1*PricesByItr!AS4)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT4=\"\",\"\",IF(PricesByItr!AT4=\"\",\"\",(ReplacementPurches!AT4*AT$1*PricesByItr!AT4)/1000))","v":3401.9568853607175},{"$f":"SUM(AI4:AT4)","v":318949.12172048946},null,2021,{"$f":"ReplacementPurches!AX4","v":1930},{"$f":"IF(ReplacementPurches!AY4=\"\",\"\",IF(PricesByItr!AY4=\"\",\"\",(ReplacementPurches!AY4*AY$1*PricesByItr!AY4)/1000))","v":18115.786463111119},{"$f":"IF(ReplacementPurches!AZ4=\"\",\"\",IF(PricesByItr!AZ4=\"\",\"\",(ReplacementPurches!AZ4*AZ$1*PricesByItr!AZ4)/1000))","v":3282.7879930209165},{"$f":"IF(ReplacementPurches!BA4=\"\",\"\",IF(PricesByItr!BA4=\"\",\"\",(ReplacementPurches!BA4*BA$1*PricesByItr!BA4)/1000))","v":41567.887259506213},{"$f":"IF(ReplacementPurches!BB4=\"\",\"\",IF(PricesByItr!BB4=\"\",\"\",(ReplacementPurches!BB4*BB$1*PricesByItr!BB4)/1000))","v":113089.67577047198},{"$f":"IF(ReplacementPurches!BC4=\"\",\"\",IF(PricesByItr!BC4=\"\",\"\",(ReplacementPurches!BC4*BC$1*PricesByItr!BC4)/1000))","v":39061.387263858029},{"$f":"IF(ReplacementPurches!BD4=\"\",\"\",IF(PricesByItr!BD4=\"\",\"\",(ReplacementPurches!BD4*BD$1*PricesByItr!BD4)/1000))","v":40393.960271858406},{"$f":"IF(ReplacementPurches!BE4=\"\",\"\",IF(PricesByItr!BE4=\"\",\"\",(ReplacementPurches!BE4*BE$1*PricesByItr!BE4)/1000))","v":-3190.7758737716676},{"$f":"IF(ReplacementPurches!BF4=\"\",\"\",IF(PricesByItr!BF4=\"\",\"\",(ReplacementPurches!BF4*BF$1*PricesByItr!BF4)/1000))","v":18987.997862915039},{"$f":"IF(ReplacementPurches!BG4=\"\",\"\",IF(PricesByItr!BG4=\"\",\"\",(ReplacementPurches!BG4*BG$1*PricesByItr!BG4)/1000))","v":57369.440444170381},{"$f":"IF(ReplacementPurches!BH4=\"\",\"\",IF(PricesByItr!BH4=\"\",\"\",(ReplacementPurches!BH4*BH$1*PricesByItr!BH4)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI4=\"\",\"\",IF(PricesByItr!BI4=\"\",\"\",(ReplacementPurches!BI4*BI$1*PricesByItr!BI4)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ4=\"\",\"\",IF(PricesByItr!BJ4=\"\",\"\",(ReplacementPurches!BJ4*BJ$1*PricesByItr!BJ4)/1000))","v":3624.8993137969965},{"$f":"SUM(AY4:BJ4)","v":332303.04676893738},null,2022,{"$f":"ReplacementPurches!BN4","v":1930},{"$f":"IF(ReplacementPurches!BO4=\"\",\"\",IF(PricesByItr!BO4=\"\",\"\",(ReplacementPurches!BO4*BO$1*PricesByItr!BO4)/1000))","v":19713.839987088013},{"$f":"IF(ReplacementPurches!BP4=\"\",\"\",IF(PricesByItr!BP4=\"\",\"\",(ReplacementPurches!BP4*BP$1*PricesByItr!BP4)/1000))","v":3742.3778155500422},{"$f":"IF(ReplacementPurches!BQ4=\"\",\"\",IF(PricesByItr!BQ4=\"\",\"\",(ReplacementPurches!BQ4*BQ$1*PricesByItr!BQ4)/1000))","v":47524.821720146181},{"$f":"IF(ReplacementPurches!BR4=\"\",\"\",IF(PricesByItr!BR4=\"\",\"\",(ReplacementPurches!BR4*BR$1*PricesByItr!BR4)/1000))","v":121573.28916041413},{"$f":"IF(ReplacementPurches!BS4=\"\",\"\",IF(PricesByItr!BS4=\"\",\"\",(ReplacementPurches!BS4*BS$1*PricesByItr!BS4)/1000))","v":40602.644457595823},{"$f":"IF(ReplacementPurches!BT4=\"\",\"\",IF(PricesByItr!BT4=\"\",\"\",(ReplacementPurches!BT4*BT$1*PricesByItr!BT4)/1000))","v":39670.571429373347},{"$f":"IF(ReplacementPurches!BU4=\"\",\"\",IF(PricesByItr!BU4=\"\",\"\",(ReplacementPurches!BU4*BU$1*PricesByItr!BU4)/1000))","v":-3220.895204200744},{"$f":"IF(ReplacementPurches!BV4=\"\",\"\",IF(PricesByItr!BV4=\"\",\"\",(ReplacementPurches!BV4*BV$1*PricesByItr!BV4)/1000))","v":18900.191183239749},{"$f":"IF(ReplacementPurches!BW4=\"\",\"\",IF(PricesByItr!BW4=\"\",\"\",(ReplacementPurches!BW4*BW$1*PricesByItr!BW4)/1000))","v":57814.333941695382},{"$f":"IF(ReplacementPurches!BX4=\"\",\"\",IF(PricesByItr!BX4=\"\",\"\",(ReplacementPurches!BX4*BX$1*PricesByItr!BX4)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY4=\"\",\"\",IF(PricesByItr!BY4=\"\",\"\",(ReplacementPurches!BY4*BY$1*PricesByItr!BY4)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ4=\"\",\"\",IF(PricesByItr!BZ4=\"\",\"\",(ReplacementPurches!BZ4*BZ$1*PricesByItr!BZ4)/1000))","v":3783.6515659637453},{"$f":"SUM(BO4:BZ4)","v":350104.82605686568},null,2023,{"$f":"ReplacementPurches!CD4","v":1930},{"$f":"IF(ReplacementPurches!CE4=\"\",\"\",IF(PricesByItr!CE4=\"\",\"\",(ReplacementPurches!CE4*CE$1*PricesByItr!CE4)/1000))","v":20245.671271754447},{"$f":"IF(ReplacementPurches!CF4=\"\",\"\",IF(PricesByItr!CF4=\"\",\"\",(ReplacementPurches!CF4*CF$1*PricesByItr!CF4)/1000))","v":3821.2428285203928},{"$f":"IF(ReplacementPurches!CG4=\"\",\"\",IF(PricesByItr!CG4=\"\",\"\",(ReplacementPurches!CG4*CG$1*PricesByItr!CG4)/1000))","v":48624.554220054626},{"$f":"IF(ReplacementPurches!CH4=\"\",\"\",IF(PricesByItr!CH4=\"\",\"\",(ReplacementPurches!CH4*CH$1*PricesByItr!CH4)/1000))","v":131477.96505356982},{"$f":"IF(ReplacementPurches!CI4=\"\",\"\",IF(PricesByItr!CI4=\"\",\"\",(ReplacementPurches!CI4*CI$1*PricesByItr!CI4)/1000))","v":44226.765918745412},{"$f":"IF(ReplacementPurches!CJ4=\"\",\"\",IF(PricesByItr!CJ4=\"\",\"\",(ReplacementPurches!CJ4*CJ$1*PricesByItr!CJ4)/1000))","v":44032.183477112296},{"$f":"IF(ReplacementPurches!CK4=\"\",\"\",IF(PricesByItr!CK4=\"\",\"\",(ReplacementPurches!CK4*CK$1*PricesByItr!CK4)/1000))","v":-3517.6844703769698},{"$f":"IF(ReplacementPurches!CL4=\"\",\"\",IF(PricesByItr!CL4=\"\",\"\",(ReplacementPurches!CL4*CL$1*PricesByItr!CL4)/1000))","v":21238.909561401364},{"$f":"IF(ReplacementPurches!CM4=\"\",\"\",IF(PricesByItr!CM4=\"\",\"\",(ReplacementPurches!CM4*CM$1*PricesByItr!CM4)/1000))","v":64092.369636490635},{"$f":"IF(ReplacementPurches!CN4=\"\",\"\",IF(PricesByItr!CN4=\"\",\"\",(ReplacementPurches!CN4*CN$1*PricesByItr!CN4)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO4=\"\",\"\",IF(PricesByItr!CO4=\"\",\"\",(ReplacementPurches!CO4*CO$1*PricesByItr!CO4)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP4=\"\",\"\",IF(PricesByItr!CP4=\"\",\"\",(ReplacementPurches!CP4*CP$1*PricesByItr!CP4)/1000))","v":4215.6680932922363},{"$f":"SUM(CE4:CP4)","v":378457.64559056418},null,2024,{"$f":"ReplacementPurches!CT4","v":1930},{"$f":"IF(ReplacementPurches!CU4=\"\",\"\",IF(PricesByItr!CU4=\"\",\"\",(ReplacementPurches!CU4*CU$1*PricesByItr!CU4)/1000))","v":21230.921926954645},{"$f":"IF(ReplacementPurches!CV4=\"\",\"\",IF(PricesByItr!CV4=\"\",\"\",(ReplacementPurches!CV4*CV$1*PricesByItr!CV4)/1000))","v":4110.3734660925857},{"$f":"IF(ReplacementPurches!CW4=\"\",\"\",IF(PricesByItr!CW4=\"\",\"\",(ReplacementPurches!CW4*CW$1*PricesByItr!CW4)/1000))","v":51988.979898689271},{"$f":"IF(ReplacementPurches!CX4=\"\",\"\",IF(PricesByItr!CX4=\"\",\"\",(ReplacementPurches!CX4*CX$1*PricesByItr!CX4)/1000))","v":135780.43173146248},{"$f":"IF(ReplacementPurches!CY4=\"\",\"\",IF(PricesByItr!CY4=\"\",\"\",(ReplacementPurches!CY4*CY$1*PricesByItr!CY4)/1000))","v":46699.200191970835},{"$f":"IF(ReplacementPurches!CZ4=\"\",\"\",IF(PricesByItr!CZ4=\"\",\"\",(ReplacementPurches!CZ4*CZ$1*PricesByItr!CZ4)/1000))","v":46856.691042874911},{"$f":"IF(ReplacementPurches!DA4=\"\",\"\",IF(PricesByItr!DA4=\"\",\"\",(ReplacementPurches!DA4*DA$1*PricesByItr!DA4)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB4=\"\",\"\",IF(PricesByItr!DB4=\"\",\"\",(ReplacementPurches!DB4*DB$1*PricesByItr!DB4)/1000))","v":21208.71871102295},{"$f":"IF(ReplacementPurches!DC4=\"\",\"\",IF(PricesByItr!DC4=\"\",\"\",(ReplacementPurches!DC4*DC$1*PricesByItr!DC4)/1000))","v":61338.847034015635},{"$f":"IF(ReplacementPurches!DD4=\"\",\"\",IF(PricesByItr!DD4=\"\",\"\",(ReplacementPurches!DD4*DD$1*PricesByItr!DD4)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE4=\"\",\"\",IF(PricesByItr!DE4=\"\",\"\",(ReplacementPurches!DE4*DE$1*PricesByItr!DE4)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF4=\"\",\"\",IF(PricesByItr!DF4=\"\",\"\",(ReplacementPurches!DF4*DF$1*PricesByItr!DF4)/1000))","v":4087.152288775635},{"$f":"SUM(CU4:DF4)","v":393301.31629185891},null,2025,{"$f":"ReplacementPurches!DJ4","v":1930},{"$f":"IF(ReplacementPurches!DK4=\"\",\"\",IF(PricesByItr!DK4=\"\",\"\",(ReplacementPurches!DK4*DK$1*PricesByItr!DK4)/1000))","v":21955.324708927918},{"$f":"IF(ReplacementPurches!DL4=\"\",\"\",IF(PricesByItr!DL4=\"\",\"\",(ReplacementPurches!DL4*DL$1*PricesByItr!DL4)/1000))","v":4178.6665433137905},{"$f":"IF(ReplacementPurches!DM4=\"\",\"\",IF(PricesByItr!DM4=\"\",\"\",(ReplacementPurches!DM4*DM$1*PricesByItr!DM4)/1000))","v":53192.159203643809},{"$f":"IF(ReplacementPurches!DN4=\"\",\"\",IF(PricesByItr!DN4=\"\",\"\",(ReplacementPurches!DN4*DN$1*PricesByItr!DN4)/1000))","v":134008.4993799873},{"$f":"IF(ReplacementPurches!DO4=\"\",\"\",IF(PricesByItr!DO4=\"\",\"\",(ReplacementPurches!DO4*DO$1*PricesByItr!DO4)/1000))","v":46146.920535681158},{"$f":"IF(ReplacementPurches!DP4=\"\",\"\",IF(PricesByItr!DP4=\"\",\"\",(ReplacementPurches!DP4*DP$1*PricesByItr!DP4)/1000))","v":47884.508914028076},{"$f":"IF(ReplacementPurches!DQ4=\"\",\"\",IF(PricesByItr!DQ4=\"\",\"\",(ReplacementPurches!DQ4*DQ$1*PricesByItr!DQ4)/1000))","v":-3897.2389676914213},{"$f":"IF(ReplacementPurches!DR4=\"\",\"\",IF(PricesByItr!DR4=\"\",\"\",(ReplacementPurches!DR4*DR$1*PricesByItr!DR4)/1000))","v":23811.880079492192},{"$f":"IF(ReplacementPurches!DS4=\"\",\"\",IF(PricesByItr!DS4=\"\",\"\",(ReplacementPurches!DS4*DS$1*PricesByItr!DS4)/1000))","v":71096.423067321768},{"$f":"IF(ReplacementPurches!DT4=\"\",\"\",IF(PricesByItr!DT4=\"\",\"\",(ReplacementPurches!DT4*DT$1*PricesByItr!DT4)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU4=\"\",\"\",IF(PricesByItr!DU4=\"\",\"\",(ReplacementPurches!DU4*DU$1*PricesByItr!DU4)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV4=\"\",\"\",IF(PricesByItr!DV4=\"\",\"\",(ReplacementPurches!DV4*DV$1*PricesByItr!DV4)/1000))","v":4475.5510730895985},{"$f":"SUM(DK4:DV4)","v":402852.69453779416},null,2026,{"$f":"ReplacementPurches!DZ4","v":1930},{"$f":"IF(ReplacementPurches!EA4=\"\",\"\",IF(PricesByItr!EA4=\"\",\"\",(ReplacementPurches!EA4*EA$1*PricesByItr!EA4)/1000))","v":23183.008047315223},{"$f":"IF(ReplacementPurches!EB4=\"\",\"\",IF(PricesByItr!EB4=\"\",\"\",(ReplacementPurches!EB4*EB$1*PricesByItr!EB4)/1000))","v":4264.4457918574326},{"$f":"IF(ReplacementPurches!EC4=\"\",\"\",IF(PricesByItr!EC4=\"\",\"\",(ReplacementPurches!EC4*EC$1*PricesByItr!EC4)/1000))","v":58281.053913505537},{"$f":"IF(ReplacementPurches!ED4=\"\",\"\",IF(PricesByItr!ED4=\"\",\"\",(ReplacementPurches!ED4*ED$1*PricesByItr!ED4)/1000))","v":148056.52120492252},{"$f":"IF(ReplacementPurches!EE4=\"\",\"\",IF(PricesByItr!EE4=\"\",\"\",(ReplacementPurches!EE4*EE$1*PricesByItr!EE4)/1000))","v":52450.576824444586},{"$f":"IF(ReplacementPurches!EF4=\"\",\"\",IF(PricesByItr!EF4=\"\",\"\",(ReplacementPurches!EF4*EF$1*PricesByItr!EF4)/1000))","v":51111.372365195581},{"$f":"IF(ReplacementPurches!EG4=\"\",\"\",IF(PricesByItr!EG4=\"\",\"\",(ReplacementPurches!EG4*EG$1*PricesByItr!EG4)/1000))","v":-4098.9754069690698},{"$f":"IF(ReplacementPurches!EH4=\"\",\"\",IF(PricesByItr!EH4=\"\",\"\",(ReplacementPurches!EH4*EH$1*PricesByItr!EH4)/1000))","v":23928.455843481443},{"$f":"IF(ReplacementPurches!EI4=\"\",\"\",IF(PricesByItr!EI4=\"\",\"\",(ReplacementPurches!EI4*EI$1*PricesByItr!EI4)/1000))","v":72523.555270364392},{"$f":"IF(ReplacementPurches!EJ4=\"\",\"\",IF(PricesByItr!EJ4=\"\",\"\",(ReplacementPurches!EJ4*EJ$1*PricesByItr!EJ4)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK4=\"\",\"\",IF(PricesByItr!EK4=\"\",\"\",(ReplacementPurches!EK4*EK$1*PricesByItr!EK4)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL4=\"\",\"\",IF(PricesByItr!EL4=\"\",\"\",(ReplacementPurches!EL4*EL$1*PricesByItr!EL4)/1000))","v":4814.2265487976074},{"$f":"SUM(EA4:EL4)","v":434514.24040291528},null,2027,{"$f":"ReplacementPurches!EP4","v":1930},{"$f":"IF(ReplacementPurches!EQ4=\"\",\"\",IF(PricesByItr!EQ4=\"\",\"\",(ReplacementPurches!EQ4*EQ$1*PricesByItr!EQ4)/1000))","v":26368.97173707619},{"$f":"IF(ReplacementPurches!ER4=\"\",\"\",IF(PricesByItr!ER4=\"\",\"\",(ReplacementPurches!ER4*ER$1*PricesByItr!ER4)/1000))","v":5098.9172545618057},{"$f":"IF(ReplacementPurches!ES4=\"\",\"\",IF(PricesByItr!ES4=\"\",\"\",(ReplacementPurches!ES4*ES$1*PricesByItr!ES4)/1000))","v":65192.232516769407},{"$f":"IF(ReplacementPurches!ET4=\"\",\"\",IF(PricesByItr!ET4=\"\",\"\",(ReplacementPurches!ET4*ET$1*PricesByItr!ET4)/1000))","v":164189.87772182998},{"$f":"IF(ReplacementPurches!EU4=\"\",\"\",IF(PricesByItr!EU4=\"\",\"\",(ReplacementPurches!EU4*EU$1*PricesByItr!EU4)/1000))","v":53167.39514507445},{"$f":"IF(ReplacementPurches!EV4=\"\",\"\",IF(PricesByItr!EV4=\"\",\"\",(ReplacementPurches!EV4*EV$1*PricesByItr!EV4)/1000))","v":52256.396557892316},{"$f":"IF(ReplacementPurches!EW4=\"\",\"\",IF(PricesByItr!EW4=\"\",\"\",(ReplacementPurches!EW4*EW$1*PricesByItr!EW4)/1000))","v":-4327.0720875549314},{"$f":"IF(ReplacementPurches!EX4=\"\",\"\",IF(PricesByItr!EX4=\"\",\"\",(ReplacementPurches!EX4*EX$1*PricesByItr!EX4)/1000))","v":26033.551741381834},{"$f":"IF(ReplacementPurches!EY4=\"\",\"\",IF(PricesByItr!EY4=\"\",\"\",(ReplacementPurches!EY4*EY$1*PricesByItr!EY4)/1000))","v":76353.515981634497},{"$f":"IF(ReplacementPurches!EZ4=\"\",\"\",IF(PricesByItr!EZ4=\"\",\"\",(ReplacementPurches!EZ4*EZ$1*PricesByItr!EZ4)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA4=\"\",\"\",IF(PricesByItr!FA4=\"\",\"\",(ReplacementPurches!FA4*FA$1*PricesByItr!FA4)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB4=\"\",\"\",IF(PricesByItr!FB4=\"\",\"\",(ReplacementPurches!FB4*FB$1*PricesByItr!FB4)/1000))","v":4984.2820152893055},{"$f":"SUM(EQ4:FB4)","v":469318.06858395482},null,2028,{"$f":"ReplacementPurches!FF4","v":1930},{"$f":"IF(ReplacementPurches!FG4=\"\",\"\",IF(PricesByItr!FG4=\"\",\"\",(ReplacementPurches!FG4*FG$1*PricesByItr!FG4)/1000))","v":26106.878881857305},{"$f":"IF(ReplacementPurches!FH4=\"\",\"\",IF(PricesByItr!FH4=\"\",\"\",(ReplacementPurches!FH4*FH$1*PricesByItr!FH4)/1000))","v":5060.2994518552787},{"$f":"IF(ReplacementPurches!FI4=\"\",\"\",IF(PricesByItr!FI4=\"\",\"\",(ReplacementPurches!FI4*FI$1*PricesByItr!FI4)/1000))","v":62974.263830368051},{"$f":"IF(ReplacementPurches!FJ4=\"\",\"\",IF(PricesByItr!FJ4=\"\",\"\",(ReplacementPurches!FJ4*FJ$1*PricesByItr!FJ4)/1000))","v":166515.1954325249},{"$f":"IF(ReplacementPurches!FK4=\"\",\"\",IF(PricesByItr!FK4=\"\",\"\",(ReplacementPurches!FK4*FK$1*PricesByItr!FK4)/1000))","v":52569.402154869851},{"$f":"IF(ReplacementPurches!FL4=\"\",\"\",IF(PricesByItr!FL4=\"\",\"\",(ReplacementPurches!FL4*FL$1*PricesByItr!FL4)/1000))","v":53202.284717005823},{"$f":"IF(ReplacementPurches!FM4=\"\",\"\",IF(PricesByItr!FM4=\"\",\"\",(ReplacementPurches!FM4*FM$1*PricesByItr!FM4)/1000))","v":-4273.5587012100214},{"$f":"IF(ReplacementPurches!FN4=\"\",\"\",IF(PricesByItr!FN4=\"\",\"\",(ReplacementPurches!FN4*FN$1*PricesByItr!FN4)/1000))","v":25533.785814465333},{"$f":"IF(ReplacementPurches!FO4=\"\",\"\",IF(PricesByItr!FO4=\"\",\"\",(ReplacementPurches!FO4*FO$1*PricesByItr!FO4)/1000))","v":74819.429208808913},{"$f":"IF(ReplacementPurches!FP4=\"\",\"\",IF(PricesByItr!FP4=\"\",\"\",(ReplacementPurches!FP4*FP$1*PricesByItr!FP4)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ4=\"\",\"\",IF(PricesByItr!FQ4=\"\",\"\",(ReplacementPurches!FQ4*FQ$1*PricesByItr!FQ4)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR4=\"\",\"\",IF(PricesByItr!FR4=\"\",\"\",(ReplacementPurches!FR4*FR$1*PricesByItr!FR4)/1000))","v":5274.2967232971196},{"$f":"SUM(FG4:FR4)","v":467782.27751384256},null,2029,{"$f":"ReplacementPurches!FV4","v":1930},{"$f":"IF(ReplacementPurches!FW4=\"\",\"\",IF(PricesByItr!FW4=\"\",\"\",(ReplacementPurches!FW4*FW$1*PricesByItr!FW4)/1000))","v":27799.988035051727},{"$f":"IF(ReplacementPurches!FX4=\"\",\"\",IF(PricesByItr!FX4=\"\",\"\",(ReplacementPurches!FX4*FX$1*PricesByItr!FX4)/1000))","v":5346.5653922309875},{"$f":"IF(ReplacementPurches!FY4=\"\",\"\",IF(PricesByItr!FY4=\"\",\"\",(ReplacementPurches!FY4*FY$1*PricesByItr!FY4)/1000))","v":65576.716993820199},{"$f":"IF(ReplacementPurches!FZ4=\"\",\"\",IF(PricesByItr!FZ4=\"\",\"\",(ReplacementPurches!FZ4*FZ$1*PricesByItr!FZ4)/1000))","v":167350.26311409828},{"$f":"IF(ReplacementPurches!GA4=\"\",\"\",IF(PricesByItr!GA4=\"\",\"\",(ReplacementPurches!GA4*GA$1*PricesByItr!GA4)/1000))","v":53854.864721264647},{"$f":"IF(ReplacementPurches!GB4=\"\",\"\",IF(PricesByItr!GB4=\"\",\"\",(ReplacementPurches!GB4*GB$1*PricesByItr!GB4)/1000))","v":56366.56981266661},{"$f":"IF(ReplacementPurches!GC4=\"\",\"\",IF(PricesByItr!GC4=\"\",\"\",(ReplacementPurches!GC4*GC$1*PricesByItr!GC4)/1000))","v":-4619.8661094188701},{"$f":"IF(ReplacementPurches!GD4=\"\",\"\",IF(PricesByItr!GD4=\"\",\"\",(ReplacementPurches!GD4*GD$1*PricesByItr!GD4)/1000))","v":27614.619020251452},{"$f":"IF(ReplacementPurches!GE4=\"\",\"\",IF(PricesByItr!GE4=\"\",\"\",(ReplacementPurches!GE4*GE$1*PricesByItr!GE4)/1000))","v":84364.540303936752},{"$f":"IF(ReplacementPurches!GF4=\"\",\"\",IF(PricesByItr!GF4=\"\",\"\",(ReplacementPurches!GF4*GF$1*PricesByItr!GF4)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG4=\"\",\"\",IF(PricesByItr!GG4=\"\",\"\",(ReplacementPurches!GG4*GG$1*PricesByItr!GG4)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH4=\"\",\"\",IF(PricesByItr!GH4=\"\",\"\",(ReplacementPurches!GH4*GH$1*PricesByItr!GH4)/1000))","v":5234.8113161590582},{"$f":"SUM(FW4:GH4)","v":488889.07260006084},null,2030,{"$f":"ReplacementPurches!GL4","v":1930},{"$f":"IF(ReplacementPurches!GM4=\"\",\"\",IF(PricesByItr!GM4=\"\",\"\",(ReplacementPurches!GM4*GM$1*PricesByItr!GM4)/1000))","v":28126.101142684936},{"$f":"IF(ReplacementPurches!GN4=\"\",\"\",IF(PricesByItr!GN4=\"\",\"\",(ReplacementPurches!GN4*GN$1*PricesByItr!GN4)/1000))","v":5398.0963124536529},{"$f":"IF(ReplacementPurches!GO4=\"\",\"\",IF(PricesByItr!GO4=\"\",\"\",(ReplacementPurches!GO4*GO$1*PricesByItr!GO4)/1000))","v":65802.671330978395},{"$f":"IF(ReplacementPurches!GP4=\"\",\"\",IF(PricesByItr!GP4=\"\",\"\",(ReplacementPurches!GP4*GP$1*PricesByItr!GP4)/1000))","v":172062.16542823488},{"$f":"IF(ReplacementPurches!GQ4=\"\",\"\",IF(PricesByItr!GQ4=\"\",\"\",(ReplacementPurches!GQ4*GQ$1*PricesByItr!GQ4)/1000))","v":57529.078472048954},{"$f":"IF(ReplacementPurches!GR4=\"\",\"\",IF(PricesByItr!GR4=\"\",\"\",(ReplacementPurches!GR4*GR$1*PricesByItr!GR4)/1000))","v":55485.804224451444},{"$f":"IF(ReplacementPurches!GS4=\"\",\"\",IF(PricesByItr!GS4=\"\",\"\",(ReplacementPurches!GS4*GS$1*PricesByItr!GS4)/1000))","v":-4467.380556404114},{"$f":"IF(ReplacementPurches!GT4=\"\",\"\",IF(PricesByItr!GT4=\"\",\"\",(ReplacementPurches!GT4*GT$1*PricesByItr!GT4)/1000))","v":27094.349141418461},{"$f":"IF(ReplacementPurches!GU4=\"\",\"\",IF(PricesByItr!GU4=\"\",\"\",(ReplacementPurches!GU4*GU$1*PricesByItr!GU4)/1000))","v":79048.929232826224},{"$f":"IF(ReplacementPurches!GV4=\"\",\"\",IF(PricesByItr!GV4=\"\",\"\",(ReplacementPurches!GV4*GV$1*PricesByItr!GV4)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW4=\"\",\"\",IF(PricesByItr!GW4=\"\",\"\",(ReplacementPurches!GW4*GW$1*PricesByItr!GW4)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX4=\"\",\"\",IF(PricesByItr!GX4=\"\",\"\",(ReplacementPurches!GX4*GX$1*PricesByItr!GX4)/1000))","v":5514.9909455200195},{"$f":"SUM(GM4:GX4)","v":491594.80567421281},null,2031,{"$f":"ReplacementPurches!HB4","v":1930},{"$f":"IF(ReplacementPurches!HC4=\"\",\"\",IF(PricesByItr!HC4=\"\",\"\",(ReplacementPurches!HC4*HC$1*PricesByItr!HC4)/1000))","v":27324.28589312897},{"$f":"IF(ReplacementPurches!HD4=\"\",\"\",IF(PricesByItr!HD4=\"\",\"\",(ReplacementPurches!HD4*HD$1*PricesByItr!HD4)/1000))","v":2060.4493321208952},{"$f":"IF(ReplacementPurches!HE4=\"\",\"\",IF(PricesByItr!HE4=\"\",\"\",(ReplacementPurches!HE4*HE$1*PricesByItr!HE4)/1000))","v":67717.72550158386},{"$f":"IF(ReplacementPurches!HF4=\"\",\"\",IF(PricesByItr!HF4=\"\",\"\",(ReplacementPurches!HF4*HF$1*PricesByItr!HF4)/1000))","v":166262.45010478285},{"$f":"IF(ReplacementPurches!HG4=\"\",\"\",IF(PricesByItr!HG4=\"\",\"\",(ReplacementPurches!HG4*HG$1*PricesByItr!HG4)/1000))","v":49347.869498052984},{"$f":"IF(ReplacementPurches!HH4=\"\",\"\",IF(PricesByItr!HH4=\"\",\"\",(ReplacementPurches!HH4*HH$1*PricesByItr!HH4)/1000))","v":53206.173359992215},{"$f":"IF(ReplacementPurches!HI4=\"\",\"\",IF(PricesByItr!HI4=\"\",\"\",(ReplacementPurches!HI4*HI$1*PricesByItr!HI4)/1000))","v":-3889.8083924011225},{"$f":"IF(ReplacementPurches!HJ4=\"\",\"\",IF(PricesByItr!HJ4=\"\",\"\",(ReplacementPurches!HJ4*HJ$1*PricesByItr!HJ4)/1000))","v":29406.402557397465},{"$f":"IF(ReplacementPurches!HK4=\"\",\"\",IF(PricesByItr!HK4=\"\",\"\",(ReplacementPurches!HK4*HK$1*PricesByItr!HK4)/1000))","v":82675.342805091859},{"$f":"IF(ReplacementPurches!HL4=\"\",\"\",IF(PricesByItr!HL4=\"\",\"\",(ReplacementPurches!HL4*HL$1*PricesByItr!HL4)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM4=\"\",\"\",IF(PricesByItr!HM4=\"\",\"\",(ReplacementPurches!HM4*HM$1*PricesByItr!HM4)/1000))","v":-3983.1464780999459},{"$f":"IF(ReplacementPurches!HN4=\"\",\"\",IF(PricesByItr!HN4=\"\",\"\",(ReplacementPurches!HN4*HN$1*PricesByItr!HN4)/1000))","v":-875.07812402343734},{"$f":"SUM(HC4:HN4)","v":469252.6660576266},null,0,{"$f":"ReplacementPurches!HR4","v":0},{"$f":"IF(ReplacementPurches!HS4=\"\",\"\",IF(PricesByItr!HS4=\"\",\"\",(ReplacementPurches!HS4*HS$1*PricesByItr!HS4)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT4=\"\",\"\",IF(PricesByItr!HT4=\"\",\"\",(ReplacementPurches!HT4*HT$1*PricesByItr!HT4)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU4=\"\",\"\",IF(PricesByItr!HU4=\"\",\"\",(ReplacementPurches!HU4*HU$1*PricesByItr!HU4)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV4=\"\",\"\",IF(PricesByItr!HV4=\"\",\"\",(ReplacementPurches!HV4*HV$1*PricesByItr!HV4)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW4=\"\",\"\",IF(PricesByItr!HW4=\"\",\"\",(ReplacementPurches!HW4*HW$1*PricesByItr!HW4)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX4=\"\",\"\",IF(PricesByItr!HX4=\"\",\"\",(ReplacementPurches!HX4*HX$1*PricesByItr!HX4)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY4=\"\",\"\",IF(PricesByItr!HY4=\"\",\"\",(ReplacementPurches!HY4*HY$1*PricesByItr!HY4)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ4=\"\",\"\",IF(PricesByItr!HZ4=\"\",\"\",(ReplacementPurches!HZ4*HZ$1*PricesByItr!HZ4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA4=\"\",\"\",IF(PricesByItr!IA4=\"\",\"\",(ReplacementPurches!IA4*IA$1*PricesByItr!IA4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB4=\"\",\"\",IF(PricesByItr!IB4=\"\",\"\",(ReplacementPurches!IB4*IB$1*PricesByItr!IB4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC4=\"\",\"\",IF(PricesByItr!IC4=\"\",\"\",(ReplacementPurches!IC4*IC$1*PricesByItr!IC4)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID4=\"\",\"\",IF(PricesByItr!ID4=\"\",\"\",(ReplacementPurches!ID4*ID$1*PricesByItr!ID4)/1000))","v":""},{"$f":"SUM(HS4:ID4)","v":0},null,0,{"$f":"ReplacementPurches!IH4","v":0},{"$f":"IF(ReplacementPurches!II4=\"\",\"\",IF(PricesByItr!II4=\"\",\"\",(ReplacementPurches!II4*II$1*PricesByItr!II4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ4=\"\",\"\",IF(PricesByItr!IJ4=\"\",\"\",(ReplacementPurches!IJ4*IJ$1*PricesByItr!IJ4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK4=\"\",\"\",IF(PricesByItr!IK4=\"\",\"\",(ReplacementPurches!IK4*IK$1*PricesByItr!IK4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL4=\"\",\"\",IF(PricesByItr!IL4=\"\",\"\",(ReplacementPurches!IL4*IL$1*PricesByItr!IL4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM4=\"\",\"\",IF(PricesByItr!IM4=\"\",\"\",(ReplacementPurches!IM4*IM$1*PricesByItr!IM4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN4=\"\",\"\",IF(PricesByItr!IN4=\"\",\"\",(ReplacementPurches!IN4*IN$1*PricesByItr!IN4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO4=\"\",\"\",IF(PricesByItr!IO4=\"\",\"\",(ReplacementPurches!IO4*IO$1*PricesByItr!IO4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP4=\"\",\"\",IF(PricesByItr!IP4=\"\",\"\",(ReplacementPurches!IP4*IP$1*PricesByItr!IP4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ4=\"\",\"\",IF(PricesByItr!IQ4=\"\",\"\",(ReplacementPurches!IQ4*IQ$1*PricesByItr!IQ4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR4=\"\",\"\",IF(PricesByItr!IR4=\"\",\"\",(ReplacementPurches!IR4*IR$1*PricesByItr!IR4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS4=\"\",\"\",IF(PricesByItr!IS4=\"\",\"\",(ReplacementPurches!IS4*IS$1*PricesByItr!IS4)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT4=\"\",\"\",IF(PricesByItr!IT4=\"\",\"\",(ReplacementPurches!IT4*IT$1*PricesByItr!IT4)/1000))","v":""},{"$f":"SUM(II4:IT4)","v":0}]
[{"$f":"PurchByItr!A5","v":2018},{"$f":"PurchByItr!B5","v":1969},{"$f":"(ExpenseByItr!C5+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D5+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E5+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F5+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G5+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H5+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I5+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J5+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K5+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L5+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5173.8756359000054},{"$f":"(ExpenseByItr!M5+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N5+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9621.6092643016509},77721.386580101636,null,{"$f":"PurchByItr!Q5","v":2019},{"$f":"PurchByItr!R5","v":1970},{"$f":"(ExpenseByItr!S5+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10683.807241397481},{"$f":"(ExpenseByItr!T5+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7239.6735348532557},{"$f":"(ExpenseByItr!U5+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13406.510522586632},{"$f":"(ExpenseByItr!V5+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W5+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X5+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y5+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5773.3814098626708},{"$f":"(ExpenseByItr!Z5+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA5+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB5+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC5+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5994.1890575801408},{"$f":"(ExpenseByItr!AD5+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10481.388707713271},90633.792341903434,null,2020,{"$f":"ReplacementPurches!AH5","v":1931},{"$f":"IF(ReplacementPurches!AI5=\"\",\"\",IF(PricesByItr!AI5=\"\",\"\",(ReplacementPurches!AI5*AI$1*PricesByItr!AI5)/1000))","v":9200.4521718521119},{"$f":"IF(ReplacementPurches!AJ5=\"\",\"\",IF(PricesByItr!AJ5=\"\",\"\",(ReplacementPurches!AJ5*AJ$1*PricesByItr!AJ5)/1000))","v":9312.8461195664404},{"$f":"IF(ReplacementPurches!AK5=\"\",\"\",IF(PricesByItr!AK5=\"\",\"\",(ReplacementPurches!AK5*AK$1*PricesByItr!AK5)/1000))","v":35194.641127161034},{"$f":"IF(ReplacementPurches!AL5=\"\",\"\",IF(PricesByItr!AL5=\"\",\"\",(ReplacementPurches!AL5*AL$1*PricesByItr!AL5)/1000))","v":120455.38666524885},{"$f":"IF(ReplacementPurches!AM5=\"\",\"\",IF(PricesByItr!AM5=\"\",\"\",(ReplacementPurches!AM5*AM$1*PricesByItr!AM5)/1000))","v":65551.251438659674},{"$f":"IF(ReplacementPurches!AN5=\"\",\"\",IF(PricesByItr!AN5=\"\",\"\",(ReplacementPurches!AN5*AN$1*PricesByItr!AN5)/1000))","v":53836.487646960981},{"$f":"IF(ReplacementPurches!AO5=\"\",\"\",IF(PricesByItr!AO5=\"\",\"\",(ReplacementPurches!AO5*AO$1*PricesByItr!AO5)/1000))","v":67647.462468017577},{"$f":"IF(ReplacementPurches!AP5=\"\",\"\",IF(PricesByItr!AP5=\"\",\"\",(ReplacementPurches!AP5*AP$1*PricesByItr!AP5)/1000))","v":-2312.1092187206264},{"$f":"IF(ReplacementPurches!AQ5=\"\",\"\",IF(PricesByItr!AQ5=\"\",\"\",(ReplacementPurches!AQ5*AQ$1*PricesByItr!AQ5)/1000))","v":53709.569200332633},{"$f":"IF(ReplacementPurches!AR5=\"\",\"\",IF(PricesByItr!AR5=\"\",\"\",(ReplacementPurches!AR5*AR$1*PricesByItr!AR5)/1000))","v":-2269.9769976043699},{"$f":"IF(ReplacementPurches!AS5=\"\",\"\",IF(PricesByItr!AS5=\"\",\"\",(ReplacementPurches!AS5*AS$1*PricesByItr!AS5)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT5=\"\",\"\",IF(PricesByItr!AT5=\"\",\"\",(ReplacementPurches!AT5*AT$1*PricesByItr!AT5)/1000))","v":23719.082872055045},434045.09349352936,null,2021,{"$f":"ReplacementPurches!AX5","v":1931},{"$f":"IF(ReplacementPurches!AY5=\"\",\"\",IF(PricesByItr!AY5=\"\",\"\",(ReplacementPurches!AY5*AY$1*PricesByItr!AY5)/1000))","v":9606.9810648170442},{"$f":"IF(ReplacementPurches!AZ5=\"\",\"\",IF(PricesByItr!AZ5=\"\",\"\",(ReplacementPurches!AZ5*AZ$1*PricesByItr!AZ5)/1000))","v":9730.2154009978276},{"$f":"IF(ReplacementPurches!BA5=\"\",\"\",IF(PricesByItr!BA5=\"\",\"\",(ReplacementPurches!BA5*BA$1*PricesByItr!BA5)/1000))","v":36281.673189531328},{"$f":"IF(ReplacementPurches!BB5=\"\",\"\",IF(PricesByItr!BB5=\"\",\"\",(ReplacementPurches!BB5*BB$1*PricesByItr!BB5)/1000))","v":135129.18676029629},{"$f":"IF(ReplacementPurches!BC5=\"\",\"\",IF(PricesByItr!BC5=\"\",\"\",(ReplacementPurches!BC5*BC$1*PricesByItr!BC5)/1000))","v":73725.885109863317},{"$f":"IF(ReplacementPurches!BD5=\"\",\"\",IF(PricesByItr!BD5=\"\",\"\",(ReplacementPurches!BD5*BD$1*PricesByItr!BD5)/1000))","v":63760.300960727654},{"$f":"IF(ReplacementPurches!BE5=\"\",\"\",IF(PricesByItr!BE5=\"\",\"\",(ReplacementPurches!BE5*BE$1*PricesByItr!BE5)/1000))","v":74047.388868981172},{"$f":"IF(ReplacementPurches!BF5=\"\",\"\",IF(PricesByItr!BF5=\"\",\"\",(ReplacementPurches!BF5*BF$1*PricesByItr!BF5)/1000))","v":-2610.0439046585079},{"$f":"IF(ReplacementPurches!BG5=\"\",\"\",IF(PricesByItr!BG5=\"\",\"\",(ReplacementPurches!BG5*BG$1*PricesByItr!BG5)/1000))","v":62336.127790054314},{"$f":"IF(ReplacementPurches!BH5=\"\",\"\",IF(PricesByItr!BH5=\"\",\"\",(ReplacementPurches!BH5*BH$1*PricesByItr!BH5)/1000))","v":-2429.8091690444953},{"$f":"IF(ReplacementPurches!BI5=\"\",\"\",IF(PricesByItr!BI5=\"\",\"\",(ReplacementPurches!BI5*BI$1*PricesByItr!BI5)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ5=\"\",\"\",IF(PricesByItr!BJ5=\"\",\"\",(ReplacementPurches!BJ5*BJ$1*PricesByItr!BJ5)/1000))","v":26598.199561569221},486176.10563313513,null,2022,{"$f":"ReplacementPurches!BN5","v":1931},{"$f":"IF(ReplacementPurches!BO5=\"\",\"\",IF(PricesByItr!BO5=\"\",\"\",(ReplacementPurches!BO5*BO$1*PricesByItr!BO5)/1000))","v":9908.059606929779},{"$f":"IF(ReplacementPurches!BP5=\"\",\"\",IF(PricesByItr!BP5=\"\",\"\",(ReplacementPurches!BP5*BP$1*PricesByItr!BP5)/1000))","v":10797.71453597574},{"$f":"IF(ReplacementPurches!BQ5=\"\",\"\",IF(PricesByItr!BQ5=\"\",\"\",(ReplacementPurches!BQ5*BQ$1*PricesByItr!BQ5)/1000))","v":40251.766031295774},{"$f":"IF(ReplacementPurches!BR5=\"\",\"\",IF(PricesByItr!BR5=\"\",\"\",(ReplacementPurches!BR5*BR$1*PricesByItr!BR5)/1000))","v":136999.64447911072},{"$f":"IF(ReplacementPurches!BS5=\"\",\"\",IF(PricesByItr!BS5=\"\",\"\",(ReplacementPurches!BS5*BS$1*PricesByItr!BS5)/1000))","v":74443.905896484372},{"$f":"IF(ReplacementPurches!BT5=\"\",\"\",IF(PricesByItr!BT5=\"\",\"\",(ReplacementPurches!BT5*BT$1*PricesByItr!BT5)/1000))","v":61069.801289529991},{"$f":"IF(ReplacementPurches!BU5=\"\",\"\",IF(PricesByItr!BU5=\"\",\"\",(ReplacementPurches!BU5*BU$1*PricesByItr!BU5)/1000))","v":74257.018317833717},{"$f":"IF(ReplacementPurches!BV5=\"\",\"\",IF(PricesByItr!BV5=\"\",\"\",(ReplacementPurches!BV5*BV$1*PricesByItr!BV5)/1000))","v":-2480.3480431823727},{"$f":"IF(ReplacementPurches!BW5=\"\",\"\",IF(PricesByItr!BW5=\"\",\"\",(ReplacementPurches!BW5*BW$1*PricesByItr!BW5)/1000))","v":60772.572102996804},{"$f":"IF(ReplacementPurches!BX5=\"\",\"\",IF(PricesByItr!BX5=\"\",\"\",(ReplacementPurches!BX5*BX$1*PricesByItr!BX5)/1000))","v":-2545.4282259750362},{"$f":"IF(ReplacementPurches!BY5=\"\",\"\",IF(PricesByItr!BY5=\"\",\"\",(ReplacementPurches!BY5*BY$1*PricesByItr!BY5)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ5=\"\",\"\",IF(PricesByItr!BZ5=\"\",\"\",(ReplacementPurches!BZ5*BZ$1*PricesByItr!BZ5)/1000))","v":27247.936062423705},490722.64205342322,null,2023,{"$f":"ReplacementPurches!CD5","v":1931},{"$f":"IF(ReplacementPurches!CE5=\"\",\"\",IF(PricesByItr!CE5=\"\",\"\",(ReplacementPurches!CE5*CE$1*PricesByItr!CE5)/1000))","v":10865.891711873628},{"$f":"IF(ReplacementPurches!CF5=\"\",\"\",IF(PricesByItr!CF5=\"\",\"\",(ReplacementPurches!CF5*CF$1*PricesByItr!CF5)/1000))","v":11276.811543576912},{"$f":"IF(ReplacementPurches!CG5=\"\",\"\",IF(PricesByItr!CG5=\"\",\"\",(ReplacementPurches!CG5*CG$1*PricesByItr!CG5)/1000))","v":43244.774271881106},{"$f":"IF(ReplacementPurches!CH5=\"\",\"\",IF(PricesByItr!CH5=\"\",\"\",(ReplacementPurches!CH5*CH$1*PricesByItr!CH5)/1000))","v":144524.10004704396},{"$f":"IF(ReplacementPurches!CI5=\"\",\"\",IF(PricesByItr!CI5=\"\",\"\",(ReplacementPurches!CI5*CI$1*PricesByItr!CI5)/1000))","v":80895.03097613524},{"$f":"IF(ReplacementPurches!CJ5=\"\",\"\",IF(PricesByItr!CJ5=\"\",\"\",(ReplacementPurches!CJ5*CJ$1*PricesByItr!CJ5)/1000))","v":66465.904158360194},{"$f":"IF(ReplacementPurches!CK5=\"\",\"\",IF(PricesByItr!CK5=\"\",\"\",(ReplacementPurches!CK5*CK$1*PricesByItr!CK5)/1000))","v":81646.992024921419},{"$f":"IF(ReplacementPurches!CL5=\"\",\"\",IF(PricesByItr!CL5=\"\",\"\",(ReplacementPurches!CL5*CL$1*PricesByItr!CL5)/1000))","v":-2820.3279158912665},{"$f":"IF(ReplacementPurches!CM5=\"\",\"\",IF(PricesByItr!CM5=\"\",\"\",(ReplacementPurches!CM5*CM$1*PricesByItr!CM5)/1000))","v":68990.11390319826},{"$f":"IF(ReplacementPurches!CN5=\"\",\"\",IF(PricesByItr!CN5=\"\",\"\",(ReplacementPurches!CN5*CN$1*PricesByItr!CN5)/1000))","v":-2688.5385184478755},{"$f":"IF(ReplacementPurches!CO5=\"\",\"\",IF(PricesByItr!CO5=\"\",\"\",(ReplacementPurches!CO5*CO$1*PricesByItr!CO5)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP5=\"\",\"\",IF(PricesByItr!CP5=\"\",\"\",(ReplacementPurches!CP5*CP$1*PricesByItr!CP5)/1000))","v":28961.942772399911},531362.69497505145,null,2024,{"$f":"ReplacementPurches!CT5","v":1931},{"$f":"IF(ReplacementPurches!CU5=\"\",\"\",IF(PricesByItr!CU5=\"\",\"\",(ReplacementPurches!CU5*CU$1*PricesByItr!CU5)/1000))","v":11588.609542987826},{"$f":"IF(ReplacementPurches!CV5=\"\",\"\",IF(PricesByItr!CV5=\"\",\"\",(ReplacementPurches!CV5*CV$1*PricesByItr!CV5)/1000))","v":12129.939985080531},{"$f":"IF(ReplacementPurches!CW5=\"\",\"\",IF(PricesByItr!CW5=\"\",\"\",(ReplacementPurches!CW5*CW$1*PricesByItr!CW5)/1000))","v":46429.94777587508},{"$f":"IF(ReplacementPurches!CX5=\"\",\"\",IF(PricesByItr!CX5=\"\",\"\",(ReplacementPurches!CX5*CX$1*PricesByItr!CX5)/1000))","v":158509.46464773791},{"$f":"IF(ReplacementPurches!CY5=\"\",\"\",IF(PricesByItr!CY5=\"\",\"\",(ReplacementPurches!CY5*CY$1*PricesByItr!CY5)/1000))","v":88676.246414001449},{"$f":"IF(ReplacementPurches!CZ5=\"\",\"\",IF(PricesByItr!CZ5=\"\",\"\",(ReplacementPurches!CZ5*CZ$1*PricesByItr!CZ5)/1000))","v":70251.671899099878},{"$f":"IF(ReplacementPurches!DA5=\"\",\"\",IF(PricesByItr!DA5=\"\",\"\",(ReplacementPurches!DA5*DA$1*PricesByItr!DA5)/1000))","v":71020.393342819982},{"$f":"IF(ReplacementPurches!DB5=\"\",\"\",IF(PricesByItr!DB5=\"\",\"\",(ReplacementPurches!DB5*DB$1*PricesByItr!DB5)/1000))","v":-2983.4067458999639},{"$f":"IF(ReplacementPurches!DC5=\"\",\"\",IF(PricesByItr!DC5=\"\",\"\",(ReplacementPurches!DC5*DC$1*PricesByItr!DC5)/1000))","v":68354.140447540311},{"$f":"IF(ReplacementPurches!DD5=\"\",\"\",IF(PricesByItr!DD5=\"\",\"\",(ReplacementPurches!DD5*DD$1*PricesByItr!DD5)/1000))","v":-2776.6121425247188},{"$f":"IF(ReplacementPurches!DE5=\"\",\"\",IF(PricesByItr!DE5=\"\",\"\",(ReplacementPurches!DE5*DE$1*PricesByItr!DE5)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF5=\"\",\"\",IF(PricesByItr!DF5=\"\",\"\",(ReplacementPurches!DF5*DF$1*PricesByItr!DF5)/1000))","v":30116.516713446799},551316.91188016511,null,2025,{"$f":"ReplacementPurches!DJ5","v":1931},{"$f":"IF(ReplacementPurches!DK5=\"\",\"\",IF(PricesByItr!DK5=\"\",\"\",(ReplacementPurches!DK5*DK$1*PricesByItr!DK5)/1000))","v":11431.073130704499},{"$f":"IF(ReplacementPurches!DL5=\"\",\"\",IF(PricesByItr!DL5=\"\",\"\",(ReplacementPurches!DL5*DL$1*PricesByItr!DL5)/1000))","v":12202.592137312316},{"$f":"IF(ReplacementPurches!DM5=\"\",\"\",IF(PricesByItr!DM5=\"\",\"\",(ReplacementPurches!DM5*DM$1*PricesByItr!DM5)/1000))","v":45900.602052721013},{"$f":"IF(ReplacementPurches!DN5=\"\",\"\",IF(PricesByItr!DN5=\"\",\"\",(ReplacementPurches!DN5*DN$1*PricesByItr!DN5)/1000))","v":158686.51232424087},{"$f":"IF(ReplacementPurches!DO5=\"\",\"\",IF(PricesByItr!DO5=\"\",\"\",(ReplacementPurches!DO5*DO$1*PricesByItr!DO5)/1000))","v":92428.986411071804},{"$f":"IF(ReplacementPurches!DP5=\"\",\"\",IF(PricesByItr!DP5=\"\",\"\",(ReplacementPurches!DP5*DP$1*PricesByItr!DP5)/1000))","v":72131.287508968642},{"$f":"IF(ReplacementPurches!DQ5=\"\",\"\",IF(PricesByItr!DQ5=\"\",\"\",(ReplacementPurches!DQ5*DQ$1*PricesByItr!DQ5)/1000))","v":85285.709861412819},{"$f":"IF(ReplacementPurches!DR5=\"\",\"\",IF(PricesByItr!DR5=\"\",\"\",(ReplacementPurches!DR5*DR$1*PricesByItr!DR5)/1000))","v":-2960.3221632911673},{"$f":"IF(ReplacementPurches!DS5=\"\",\"\",IF(PricesByItr!DS5=\"\",\"\",(ReplacementPurches!DS5*DS$1*PricesByItr!DS5)/1000))","v":70233.196748199465},{"$f":"IF(ReplacementPurches!DT5=\"\",\"\",IF(PricesByItr!DT5=\"\",\"\",(ReplacementPurches!DT5*DT$1*PricesByItr!DT5)/1000))","v":-2851.1217220306398},{"$f":"IF(ReplacementPurches!DU5=\"\",\"\",IF(PricesByItr!DU5=\"\",\"\",(ReplacementPurches!DU5*DU$1*PricesByItr!DU5)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV5=\"\",\"\",IF(PricesByItr!DV5=\"\",\"\",(ReplacementPurches!DV5*DV$1*PricesByItr!DV5)/1000))","v":31064.929193435677},573553.4454827453,null,2026,{"$f":"ReplacementPurches!DZ5","v":1931},{"$f":"IF(ReplacementPurches!EA5=\"\",\"\",IF(PricesByItr!EA5=\"\",\"\",(ReplacementPurches!EA5*EA$1*PricesByItr!EA5)/1000))","v":12219.616395522306},{"$f":"IF(ReplacementPurches!EB5=\"\",\"\",IF(PricesByItr!EB5=\"\",\"\",(ReplacementPurches!EB5*EB$1*PricesByItr!EB5)/1000))","v":12536.863134270568},{"$f":"IF(ReplacementPurches!EC5=\"\",\"\",IF(PricesByItr!EC5=\"\",\"\",(ReplacementPurches!EC5*EC$1*PricesByItr!EC5)/1000))","v":49932.665078384394},{"$f":"IF(ReplacementPurches!ED5=\"\",\"\",IF(PricesByItr!ED5=\"\",\"\",(ReplacementPurches!ED5*ED$1*PricesByItr!ED5)/1000))","v":178377.76464908748},{"$f":"IF(ReplacementPurches!EE5=\"\",\"\",IF(PricesByItr!EE5=\"\",\"\",(ReplacementPurches!EE5*EE$1*PricesByItr!EE5)/1000))","v":105479.2513531494},{"$f":"IF(ReplacementPurches!EF5=\"\",\"\",IF(PricesByItr!EF5=\"\",\"\",(ReplacementPurches!EF5*EF$1*PricesByItr!EF5)/1000))","v":77564.08818010088},{"$f":"IF(ReplacementPurches!EG5=\"\",\"\",IF(PricesByItr!EG5=\"\",\"\",(ReplacementPurches!EG5*EG$1*PricesByItr!EG5)/1000))","v":95503.980241114055},{"$f":"IF(ReplacementPurches!EH5=\"\",\"\",IF(PricesByItr!EH5=\"\",\"\",(ReplacementPurches!EH5*EH$1*PricesByItr!EH5)/1000))","v":-3145.9320410018922},{"$f":"IF(ReplacementPurches!EI5=\"\",\"\",IF(PricesByItr!EI5=\"\",\"\",(ReplacementPurches!EI5*EI$1*PricesByItr!EI5)/1000))","v":76716.699078826889},{"$f":"IF(ReplacementPurches!EJ5=\"\",\"\",IF(PricesByItr!EJ5=\"\",\"\",(ReplacementPurches!EJ5*EJ$1*PricesByItr!EJ5)/1000))","v":-3124.7579363632203},{"$f":"IF(ReplacementPurches!EK5=\"\",\"\",IF(PricesByItr!EK5=\"\",\"\",(ReplacementPurches!EK5*EK$1*PricesByItr!EK5)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL5=\"\",\"\",IF(PricesByItr!EL5=\"\",\"\",(ReplacementPurches!EL5*EL$1*PricesByItr!EL5)/1000))","v":34198.688706642155},636258.92683973315,null,2027,{"$f":"ReplacementPurches!EP5","v":1931},{"$f":"IF(ReplacementPurches!EQ5=\"\",\"\",IF(PricesByItr!EQ5=\"\",\"\",(ReplacementPurches!EQ5*EQ$1*PricesByItr!EQ5)/1000))","v":13881.108844846349},{"$f":"IF(ReplacementPurches!ER5=\"\",\"\",IF(PricesByItr!ER5=\"\",\"\",(ReplacementPurches!ER5*ER$1*PricesByItr!ER5)/1000))","v":14961.101052708724},{"$f":"IF(ReplacementPurches!ES5=\"\",\"\",IF(PricesByItr!ES5=\"\",\"\",(ReplacementPurches!ES5*ES$1*PricesByItr!ES5)/1000))","v":57689.591431537614},{"$f":"IF(ReplacementPurches!ET5=\"\",\"\",IF(PricesByItr!ET5=\"\",\"\",(ReplacementPurches!ET5*ET$1*PricesByItr!ET5)/1000))","v":176512.16514532318},{"$f":"IF(ReplacementPurches!EU5=\"\",\"\",IF(PricesByItr!EU5=\"\",\"\",(ReplacementPurches!EU5*EU$1*PricesByItr!EU5)/1000))","v":99355.930791503924},{"$f":"IF(ReplacementPurches!EV5=\"\",\"\",IF(PricesByItr!EV5=\"\",\"\",(ReplacementPurches!EV5*EV$1*PricesByItr!EV5)/1000))","v":81942.920883347702},{"$f":"IF(ReplacementPurches!EW5=\"\",\"\",IF(PricesByItr!EW5=\"\",\"\",(ReplacementPurches!EW5*EW$1*PricesByItr!EW5)/1000))","v":98450.537555345159},{"$f":"IF(ReplacementPurches!EX5=\"\",\"\",IF(PricesByItr!EX5=\"\",\"\",(ReplacementPurches!EX5*EX$1*PricesByItr!EX5)/1000))","v":-3472.4910976959236},{"$f":"IF(ReplacementPurches!EY5=\"\",\"\",IF(PricesByItr!EY5=\"\",\"\",(ReplacementPurches!EY5*EY$1*PricesByItr!EY5)/1000))","v":84350.749336486799},{"$f":"IF(ReplacementPurches!EZ5=\"\",\"\",IF(PricesByItr!EZ5=\"\",\"\",(ReplacementPurches!EZ5*EZ$1*PricesByItr!EZ5)/1000))","v":-3447.1966602325442},{"$f":"IF(ReplacementPurches!FA5=\"\",\"\",IF(PricesByItr!FA5=\"\",\"\",(ReplacementPurches!FA5*FA$1*PricesByItr!FA5)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB5=\"\",\"\",IF(PricesByItr!FB5=\"\",\"\",(ReplacementPurches!FB5*FB$1*PricesByItr!FB5)/1000))","v":36752.147174377445},656976.56445754843,null,2028,{"$f":"ReplacementPurches!FF5","v":1931},{"$f":"IF(ReplacementPurches!FG5=\"\",\"\",IF(PricesByItr!FG5=\"\",\"\",(ReplacementPurches!FG5*FG$1*PricesByItr!FG5)/1000))","v":14113.807497663112},{"$f":"IF(ReplacementPurches!FH5=\"\",\"\",IF(PricesByItr!FH5=\"\",\"\",(ReplacementPurches!FH5*FH$1*PricesByItr!FH5)/1000))","v":14918.973412819863},{"$f":"IF(ReplacementPurches!FI5=\"\",\"\",IF(PricesByItr!FI5=\"\",\"\",(ReplacementPurches!FI5*FI$1*PricesByItr!FI5)/1000))","v":55031.628124511721},{"$f":"IF(ReplacementPurches!FJ5=\"\",\"\",IF(PricesByItr!FJ5=\"\",\"\",(ReplacementPurches!FJ5*FJ$1*PricesByItr!FJ5)/1000))","v":194418.48799124372},{"$f":"IF(ReplacementPurches!FK5=\"\",\"\",IF(PricesByItr!FK5=\"\",\"\",(ReplacementPurches!FK5*FK$1*PricesByItr!FK5)/1000))","v":104364.16126916504},{"$f":"IF(ReplacementPurches!FL5=\"\",\"\",IF(PricesByItr!FL5=\"\",\"\",(ReplacementPurches!FL5*FL$1*PricesByItr!FL5)/1000))","v":83109.640812834434},{"$f":"IF(ReplacementPurches!FM5=\"\",\"\",IF(PricesByItr!FM5=\"\",\"\",(ReplacementPurches!FM5*FM$1*PricesByItr!FM5)/1000))","v":98259.809640464766},{"$f":"IF(ReplacementPurches!FN5=\"\",\"\",IF(PricesByItr!FN5=\"\",\"\",(ReplacementPurches!FN5*FN$1*PricesByItr!FN5)/1000))","v":-3340.8595749114993},{"$f":"IF(ReplacementPurches!FO5=\"\",\"\",IF(PricesByItr!FO5=\"\",\"\",(ReplacementPurches!FO5*FO$1*PricesByItr!FO5)/1000))","v":78668.43489070129},{"$f":"IF(ReplacementPurches!FP5=\"\",\"\",IF(PricesByItr!FP5=\"\",\"\",(ReplacementPurches!FP5*FP$1*PricesByItr!FP5)/1000))","v":-3419.0710145950325},{"$f":"IF(ReplacementPurches!FQ5=\"\",\"\",IF(PricesByItr!FQ5=\"\",\"\",(ReplacementPurches!FQ5*FQ$1*PricesByItr!FQ5)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR5=\"\",\"\",IF(PricesByItr!FR5=\"\",\"\",(ReplacementPurches!FR5*FR$1*PricesByItr!FR5)/1000))","v":37138.6188470993},673263.63189699664,null,2029,{"$f":"ReplacementPurches!FV5","v":1931},{"$f":"IF(ReplacementPurches!FW5=\"\",\"\",IF(PricesByItr!FW5=\"\",\"\",(ReplacementPurches!FW5*FW$1*PricesByItr!FW5)/1000))","v":15107.846589495088},{"$f":"IF(ReplacementPurches!FX5=\"\",\"\",IF(PricesByItr!FX5=\"\",\"\",(ReplacementPurches!FX5*FX$1*PricesByItr!FX5)/1000))","v":16358.511189944458},{"$f":"IF(ReplacementPurches!FY5=\"\",\"\",IF(PricesByItr!FY5=\"\",\"\",(ReplacementPurches!FY5*FY$1*PricesByItr!FY5)/1000))","v":55709.29770367813},{"$f":"IF(ReplacementPurches!FZ5=\"\",\"\",IF(PricesByItr!FZ5=\"\",\"\",(ReplacementPurches!FZ5*FZ$1*PricesByItr!FZ5)/1000))","v":184759.67427190932},{"$f":"IF(ReplacementPurches!GA5=\"\",\"\",IF(PricesByItr!GA5=\"\",\"\",(ReplacementPurches!GA5*GA$1*PricesByItr!GA5)/1000))","v":108655.27371350095},{"$f":"IF(ReplacementPurches!GB5=\"\",\"\",IF(PricesByItr!GB5=\"\",\"\",(ReplacementPurches!GB5*GB$1*PricesByItr!GB5)/1000))","v":81600.321228328743},{"$f":"IF(ReplacementPurches!GC5=\"\",\"\",IF(PricesByItr!GC5=\"\",\"\",(ReplacementPurches!GC5*GC$1*PricesByItr!GC5)/1000))","v":97228.827833518983},{"$f":"IF(ReplacementPurches!GD5=\"\",\"\",IF(PricesByItr!GD5=\"\",\"\",(ReplacementPurches!GD5*GD$1*PricesByItr!GD5)/1000))","v":-3415.1505618942265},{"$f":"IF(ReplacementPurches!GE5=\"\",\"\",IF(PricesByItr!GE5=\"\",\"\",(ReplacementPurches!GE5*GE$1*PricesByItr!GE5)/1000))","v":82324.558730163568},{"$f":"IF(ReplacementPurches!GF5=\"\",\"\",IF(PricesByItr!GF5=\"\",\"\",(ReplacementPurches!GF5*GF$1*PricesByItr!GF5)/1000))","v":-3398.8254552078247},{"$f":"IF(ReplacementPurches!GG5=\"\",\"\",IF(PricesByItr!GG5=\"\",\"\",(ReplacementPurches!GG5*GG$1*PricesByItr!GG5)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH5=\"\",\"\",IF(PricesByItr!GH5=\"\",\"\",(ReplacementPurches!GH5*GH$1*PricesByItr!GH5)/1000))","v":37607.535851474764},672537.87109491194,null,2030,{"$f":"ReplacementPurches!GL5","v":1931},{"$f":"IF(ReplacementPurches!GM5=\"\",\"\",IF(PricesByItr!GM5=\"\",\"\",(ReplacementPurches!GM5*GM$1*PricesByItr!GM5)/1000))","v":14856.206133398438},{"$f":"IF(ReplacementPurches!GN5=\"\",\"\",IF(PricesByItr!GN5=\"\",\"\",(ReplacementPurches!GN5*GN$1*PricesByItr!GN5)/1000))","v":15857.937779552647},{"$f":"IF(ReplacementPurches!GO5=\"\",\"\",IF(PricesByItr!GO5=\"\",\"\",(ReplacementPurches!GO5*GO$1*PricesByItr!GO5)/1000))","v":56855.856893211363},{"$f":"IF(ReplacementPurches!GP5=\"\",\"\",IF(PricesByItr!GP5=\"\",\"\",(ReplacementPurches!GP5*GP$1*PricesByItr!GP5)/1000))","v":197121.88249948813},{"$f":"IF(ReplacementPurches!GQ5=\"\",\"\",IF(PricesByItr!GQ5=\"\",\"\",(ReplacementPurches!GQ5*GQ$1*PricesByItr!GQ5)/1000))","v":113318.22473144531},{"$f":"IF(ReplacementPurches!GR5=\"\",\"\",IF(PricesByItr!GR5=\"\",\"\",(ReplacementPurches!GR5*GR$1*PricesByItr!GR5)/1000))","v":85539.498154305533},{"$f":"IF(ReplacementPurches!GS5=\"\",\"\",IF(PricesByItr!GS5=\"\",\"\",(ReplacementPurches!GS5*GS$1*PricesByItr!GS5)/1000))","v":101318.087365361},{"$f":"IF(ReplacementPurches!GT5=\"\",\"\",IF(PricesByItr!GT5=\"\",\"\",(ReplacementPurches!GT5*GT$1*PricesByItr!GT5)/1000))","v":-3455.5743452384941},{"$f":"IF(ReplacementPurches!GU5=\"\",\"\",IF(PricesByItr!GU5=\"\",\"\",(ReplacementPurches!GU5*GU$1*PricesByItr!GU5)/1000))","v":84342.990822830165},{"$f":"IF(ReplacementPurches!GV5=\"\",\"\",IF(PricesByItr!GV5=\"\",\"\",(ReplacementPurches!GV5*GV$1*PricesByItr!GV5)/1000))","v":-3602.1132855987553},{"$f":"IF(ReplacementPurches!GW5=\"\",\"\",IF(PricesByItr!GW5=\"\",\"\",(ReplacementPurches!GW5*GW$1*PricesByItr!GW5)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX5=\"\",\"\",IF(PricesByItr!GX5=\"\",\"\",(ReplacementPurches!GX5*GX$1*PricesByItr!GX5)/1000))","v":38611.784733652494},700764.78148240771,null,2031,{"$f":"ReplacementPurches!HB5","v":1931},{"$f":"IF(ReplacementPurches!HC5=\"\",\"\",IF(PricesByItr!HC5=\"\",\"\",(ReplacementPurches!HC5*HC$1*PricesByItr!HC5)/1000))","v":11962.71054151154},{"$f":"IF(ReplacementPurches!HD5=\"\",\"\",IF(PricesByItr!HD5=\"\",\"\",(ReplacementPurches!HD5*HD$1*PricesByItr!HD5)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE5=\"\",\"\",IF(PricesByItr!HE5=\"\",\"\",(ReplacementPurches!HE5*HE$1*PricesByItr!HE5)/1000))","v":77610.492360130316},{"$f":"IF(ReplacementPurches!HF5=\"\",\"\",IF(PricesByItr!HF5=\"\",\"\",(ReplacementPurches!HF5*HF$1*PricesByItr!HF5)/1000))","v":172830.59937209476},{"$f":"IF(ReplacementPurches!HG5=\"\",\"\",IF(PricesByItr!HG5=\"\",\"\",(ReplacementPurches!HG5*HG$1*PricesByItr!HG5)/1000))","v":106489.87004201658},{"$f":"IF(ReplacementPurches!HH5=\"\",\"\",IF(PricesByItr!HH5=\"\",\"\",(ReplacementPurches!HH5*HH$1*PricesByItr!HH5)/1000))","v":57295.596991424078},{"$f":"IF(ReplacementPurches!HI5=\"\",\"\",IF(PricesByItr!HI5=\"\",\"\",(ReplacementPurches!HI5*HI$1*PricesByItr!HI5)/1000))","v":86738.633241696181},{"$f":"IF(ReplacementPurches!HJ5=\"\",\"\",IF(PricesByItr!HJ5=\"\",\"\",(ReplacementPurches!HJ5*HJ$1*PricesByItr!HJ5)/1000))","v":-3256.1890982917785},{"$f":"IF(ReplacementPurches!HK5=\"\",\"\",IF(PricesByItr!HK5=\"\",\"\",(ReplacementPurches!HK5*HK$1*PricesByItr!HK5)/1000))","v":64078.881297363288},{"$f":"IF(ReplacementPurches!HL5=\"\",\"\",IF(PricesByItr!HL5=\"\",\"\",(ReplacementPurches!HL5*HL$1*PricesByItr!HL5)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM5=\"\",\"\",IF(PricesByItr!HM5=\"\",\"\",(ReplacementPurches!HM5*HM$1*PricesByItr!HM5)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN5=\"\",\"\",IF(PricesByItr!HN5=\"\",\"\",(ReplacementPurches!HN5*HN$1*PricesByItr!HN5)/1000))","v":40207.079455947875},613957.67420389282,null,0,{"$f":"ReplacementPurches!HR5","v":0},{"$f":"IF(ReplacementPurches!HS5=\"\",\"\",IF(PricesByItr!HS5=\"\",\"\",(ReplacementPurches!HS5*HS$1*PricesByItr!HS5)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT5=\"\",\"\",IF(PricesByItr!HT5=\"\",\"\",(ReplacementPurches!HT5*HT$1*PricesByItr!HT5)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU5=\"\",\"\",IF(PricesByItr!HU5=\"\",\"\",(ReplacementPurches!HU5*HU$1*PricesByItr!HU5)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV5=\"\",\"\",IF(PricesByItr!HV5=\"\",\"\",(ReplacementPurches!HV5*HV$1*PricesByItr!HV5)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW5=\"\",\"\",IF(PricesByItr!HW5=\"\",\"\",(ReplacementPurches!HW5*HW$1*PricesByItr!HW5)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX5=\"\",\"\",IF(PricesByItr!HX5=\"\",\"\",(ReplacementPurches!HX5*HX$1*PricesByItr!HX5)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY5=\"\",\"\",IF(PricesByItr!HY5=\"\",\"\",(ReplacementPurches!HY5*HY$1*PricesByItr!HY5)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ5=\"\",\"\",IF(PricesByItr!HZ5=\"\",\"\",(ReplacementPurches!HZ5*HZ$1*PricesByItr!HZ5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA5=\"\",\"\",IF(PricesByItr!IA5=\"\",\"\",(ReplacementPurches!IA5*IA$1*PricesByItr!IA5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB5=\"\",\"\",IF(PricesByItr!IB5=\"\",\"\",(ReplacementPurches!IB5*IB$1*PricesByItr!IB5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC5=\"\",\"\",IF(PricesByItr!IC5=\"\",\"\",(ReplacementPurches!IC5*IC$1*PricesByItr!IC5)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID5=\"\",\"\",IF(PricesByItr!ID5=\"\",\"\",(ReplacementPurches!ID5*ID$1*PricesByItr!ID5)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH5","v":0},{"$f":"IF(ReplacementPurches!II5=\"\",\"\",IF(PricesByItr!II5=\"\",\"\",(ReplacementPurches!II5*II$1*PricesByItr!II5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ5=\"\",\"\",IF(PricesByItr!IJ5=\"\",\"\",(ReplacementPurches!IJ5*IJ$1*PricesByItr!IJ5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK5=\"\",\"\",IF(PricesByItr!IK5=\"\",\"\",(ReplacementPurches!IK5*IK$1*PricesByItr!IK5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL5=\"\",\"\",IF(PricesByItr!IL5=\"\",\"\",(ReplacementPurches!IL5*IL$1*PricesByItr!IL5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM5=\"\",\"\",IF(PricesByItr!IM5=\"\",\"\",(ReplacementPurches!IM5*IM$1*PricesByItr!IM5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN5=\"\",\"\",IF(PricesByItr!IN5=\"\",\"\",(ReplacementPurches!IN5*IN$1*PricesByItr!IN5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO5=\"\",\"\",IF(PricesByItr!IO5=\"\",\"\",(ReplacementPurches!IO5*IO$1*PricesByItr!IO5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP5=\"\",\"\",IF(PricesByItr!IP5=\"\",\"\",(ReplacementPurches!IP5*IP$1*PricesByItr!IP5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ5=\"\",\"\",IF(PricesByItr!IQ5=\"\",\"\",(ReplacementPurches!IQ5*IQ$1*PricesByItr!IQ5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR5=\"\",\"\",IF(PricesByItr!IR5=\"\",\"\",(ReplacementPurches!IR5*IR$1*PricesByItr!IR5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS5=\"\",\"\",IF(PricesByItr!IS5=\"\",\"\",(ReplacementPurches!IS5*IS$1*PricesByItr!IS5)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT5=\"\",\"\",IF(PricesByItr!IT5=\"\",\"\",(ReplacementPurches!IT5*IT$1*PricesByItr!IT5)/1000))","v":""},0]
[{"$f":"PurchByItr!A6","v":2018},{"$f":"PurchByItr!B6","v":1941},{"$f":"(ExpenseByItr!C6+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11625.242167579543},{"$f":"(ExpenseByItr!D6+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8236.659971389774},{"$f":"(ExpenseByItr!E6+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14184.777668850022},{"$f":"(ExpenseByItr!F6+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20290.204928043699},{"$f":"(ExpenseByItr!G6+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10713.34103958332},{"$f":"(ExpenseByItr!H6+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10312.617840425211},{"$f":"(ExpenseByItr!I6+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10066.820130571641},{"$f":"(ExpenseByItr!J6+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K6+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9340.7327061672477},{"$f":"(ExpenseByItr!L6+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M6+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N6+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6969.8012821384082},120617.96823871885,null,{"$f":"PurchByItr!Q6","v":2019},{"$f":"PurchByItr!R6","v":1942},{"$f":"(ExpenseByItr!S6+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8575.238783927045},{"$f":"(ExpenseByItr!T6+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U6+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V6+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W6+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7867.6261254430055},{"$f":"(ExpenseByItr!X6+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10274.475245796584},{"$f":"(ExpenseByItr!Y6+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6418.3885955310816},{"$f":"(ExpenseByItr!Z6+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA6+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB6+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC6+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD6+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3172.9099988586868},79539.287595451402,null,2020,{"$f":"ReplacementPurches!AH6","v":1932},{"$f":"IF(ReplacementPurches!AI6=\"\",\"\",IF(PricesByItr!AI6=\"\",\"\",(ReplacementPurches!AI6*AI$1*PricesByItr!AI6)/1000))","v":3304.2609955650328},{"$f":"IF(ReplacementPurches!AJ6=\"\",\"\",IF(PricesByItr!AJ6=\"\",\"\",(ReplacementPurches!AJ6*AJ$1*PricesByItr!AJ6)/1000))","v":6967.3385588312149},{"$f":"IF(ReplacementPurches!AK6=\"\",\"\",IF(PricesByItr!AK6=\"\",\"\",(ReplacementPurches!AK6*AK$1*PricesByItr!AK6)/1000))","v":43329.138896232602},{"$f":"IF(ReplacementPurches!AL6=\"\",\"\",IF(PricesByItr!AL6=\"\",\"\",(ReplacementPurches!AL6*AL$1*PricesByItr!AL6)/1000))","v":96982.532292480435},{"$f":"IF(ReplacementPurches!AM6=\"\",\"\",IF(PricesByItr!AM6=\"\",\"\",(ReplacementPurches!AM6*AM$1*PricesByItr!AM6)/1000))","v":-11492.801588520433},{"$f":"IF(ReplacementPurches!AN6=\"\",\"\",IF(PricesByItr!AN6=\"\",\"\",(ReplacementPurches!AN6*AN$1*PricesByItr!AN6)/1000))","v":9188.9292111504055},{"$f":"IF(ReplacementPurches!AO6=\"\",\"\",IF(PricesByItr!AO6=\"\",\"\",(ReplacementPurches!AO6*AO$1*PricesByItr!AO6)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP6=\"\",\"\",IF(PricesByItr!AP6=\"\",\"\",(ReplacementPurches!AP6*AP$1*PricesByItr!AP6)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ6=\"\",\"\",IF(PricesByItr!AQ6=\"\",\"\",(ReplacementPurches!AQ6*AQ$1*PricesByItr!AQ6)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR6=\"\",\"\",IF(PricesByItr!AR6=\"\",\"\",(ReplacementPurches!AR6*AR$1*PricesByItr!AR6)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS6=\"\",\"\",IF(PricesByItr!AS6=\"\",\"\",(ReplacementPurches!AS6*AS$1*PricesByItr!AS6)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT6=\"\",\"\",IF(PricesByItr!AT6=\"\",\"\",(ReplacementPurches!AT6*AT$1*PricesByItr!AT6)/1000))","v":9785.7289790954619},158065.12734483473,null,2021,{"$f":"ReplacementPurches!AX6","v":1932},{"$f":"IF(ReplacementPurches!AY6=\"\",\"\",IF(PricesByItr!AY6=\"\",\"\",(ReplacementPurches!AY6*AY$1*PricesByItr!AY6)/1000))","v":3158.0045565742489},{"$f":"IF(ReplacementPurches!AZ6=\"\",\"\",IF(PricesByItr!AZ6=\"\",\"\",(ReplacementPurches!AZ6*AZ$1*PricesByItr!AZ6)/1000))","v":6553.5078450989731},{"$f":"IF(ReplacementPurches!BA6=\"\",\"\",IF(PricesByItr!BA6=\"\",\"\",(ReplacementPurches!BA6*BA$1*PricesByItr!BA6)/1000))","v":39176.639302150732},{"$f":"IF(ReplacementPurches!BB6=\"\",\"\",IF(PricesByItr!BB6=\"\",\"\",(ReplacementPurches!BB6*BB$1*PricesByItr!BB6)/1000))","v":100360.86643981932},{"$f":"IF(ReplacementPurches!BC6=\"\",\"\",IF(PricesByItr!BC6=\"\",\"\",(ReplacementPurches!BC6*BC$1*PricesByItr!BC6)/1000))","v":-12102.000890126035},{"$f":"IF(ReplacementPurches!BD6=\"\",\"\",IF(PricesByItr!BD6=\"\",\"\",(ReplacementPurches!BD6*BD$1*PricesByItr!BD6)/1000))","v":9689.5008858633082},{"$f":"IF(ReplacementPurches!BE6=\"\",\"\",IF(PricesByItr!BE6=\"\",\"\",(ReplacementPurches!BE6*BE$1*PricesByItr!BE6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF6=\"\",\"\",IF(PricesByItr!BF6=\"\",\"\",(ReplacementPurches!BF6*BF$1*PricesByItr!BF6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG6=\"\",\"\",IF(PricesByItr!BG6=\"\",\"\",(ReplacementPurches!BG6*BG$1*PricesByItr!BG6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH6=\"\",\"\",IF(PricesByItr!BH6=\"\",\"\",(ReplacementPurches!BH6*BH$1*PricesByItr!BH6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI6=\"\",\"\",IF(PricesByItr!BI6=\"\",\"\",(ReplacementPurches!BI6*BI$1*PricesByItr!BI6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ6=\"\",\"\",IF(PricesByItr!BJ6=\"\",\"\",(ReplacementPurches!BJ6*BJ$1*PricesByItr!BJ6)/1000))","v":10635.637547332766},157472.15568671332,null,2022,{"$f":"ReplacementPurches!BN6","v":1932},{"$f":"IF(ReplacementPurches!BO6=\"\",\"\",IF(PricesByItr!BO6=\"\",\"\",(ReplacementPurches!BO6*BO$1*PricesByItr!BO6)/1000))","v":3577.1123484191885},{"$f":"IF(ReplacementPurches!BP6=\"\",\"\",IF(PricesByItr!BP6=\"\",\"\",(ReplacementPurches!BP6*BP$1*PricesByItr!BP6)/1000))","v":7728.9031773793695},{"$f":"IF(ReplacementPurches!BQ6=\"\",\"\",IF(PricesByItr!BQ6=\"\",\"\",(ReplacementPurches!BQ6*BQ$1*PricesByItr!BQ6)/1000))","v":47721.510714820855},{"$f":"IF(ReplacementPurches!BR6=\"\",\"\",IF(PricesByItr!BR6=\"\",\"\",(ReplacementPurches!BR6*BR$1*PricesByItr!BR6)/1000))","v":104677.77341601565},{"$f":"IF(ReplacementPurches!BS6=\"\",\"\",IF(PricesByItr!BS6=\"\",\"\",(ReplacementPurches!BS6*BS$1*PricesByItr!BS6)/1000))","v":-12753.690138702392},{"$f":"IF(ReplacementPurches!BT6=\"\",\"\",IF(PricesByItr!BT6=\"\",\"\",(ReplacementPurches!BT6*BT$1*PricesByItr!BT6)/1000))","v":10590.395350706578},{"$f":"IF(ReplacementPurches!BU6=\"\",\"\",IF(PricesByItr!BU6=\"\",\"\",(ReplacementPurches!BU6*BU$1*PricesByItr!BU6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV6=\"\",\"\",IF(PricesByItr!BV6=\"\",\"\",(ReplacementPurches!BV6*BV$1*PricesByItr!BV6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW6=\"\",\"\",IF(PricesByItr!BW6=\"\",\"\",(ReplacementPurches!BW6*BW$1*PricesByItr!BW6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX6=\"\",\"\",IF(PricesByItr!BX6=\"\",\"\",(ReplacementPurches!BX6*BX$1*PricesByItr!BX6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY6=\"\",\"\",IF(PricesByItr!BY6=\"\",\"\",(ReplacementPurches!BY6*BY$1*PricesByItr!BY6)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ6=\"\",\"\",IF(PricesByItr!BZ6=\"\",\"\",(ReplacementPurches!BZ6*BZ$1*PricesByItr!BZ6)/1000))","v":11005.277709503172},172547.28257814242,null,2023,{"$f":"ReplacementPurches!CD6","v":1932},{"$f":"IF(ReplacementPurches!CE6=\"\",\"\",IF(PricesByItr!CE6=\"\",\"\",(ReplacementPurches!CE6*CE$1*PricesByItr!CE6)/1000))","v":3616.4466990417477},{"$f":"IF(ReplacementPurches!CF6=\"\",\"\",IF(PricesByItr!CF6=\"\",\"\",(ReplacementPurches!CF6*CF$1*PricesByItr!CF6)/1000))","v":8019.2635371339302},{"$f":"IF(ReplacementPurches!CG6=\"\",\"\",IF(PricesByItr!CG6=\"\",\"\",(ReplacementPurches!CG6*CG$1*PricesByItr!CG6)/1000))","v":45801.407039543141},{"$f":"IF(ReplacementPurches!CH6=\"\",\"\",IF(PricesByItr!CH6=\"\",\"\",(ReplacementPurches!CH6*CH$1*PricesByItr!CH6)/1000))","v":108681.91559692383},{"$f":"IF(ReplacementPurches!CI6=\"\",\"\",IF(PricesByItr!CI6=\"\",\"\",(ReplacementPurches!CI6*CI$1*PricesByItr!CI6)/1000))","v":-14275.949124224857},{"$f":"IF(ReplacementPurches!CJ6=\"\",\"\",IF(PricesByItr!CJ6=\"\",\"\",(ReplacementPurches!CJ6*CJ$1*PricesByItr!CJ6)/1000))","v":10983.010228135581},{"$f":"IF(ReplacementPurches!CK6=\"\",\"\",IF(PricesByItr!CK6=\"\",\"\",(ReplacementPurches!CK6*CK$1*PricesByItr!CK6)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL6=\"\",\"\",IF(PricesByItr!CL6=\"\",\"\",(ReplacementPurches!CL6*CL$1*PricesByItr!CL6)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM6=\"\",\"\",IF(PricesByItr!CM6=\"\",\"\",(ReplacementPurches!CM6*CM$1*PricesByItr!CM6)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN6=\"\",\"\",IF(PricesByItr!CN6=\"\",\"\",(ReplacementPurches!CN6*CN$1*PricesByItr!CN6)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO6=\"\",\"\",IF(PricesByItr!CO6=\"\",\"\",(ReplacementPurches!CO6*CO$1*PricesByItr!CO6)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP6=\"\",\"\",IF(PricesByItr!CP6=\"\",\"\",(ReplacementPurches!CP6*CP$1*PricesByItr!CP6)/1000))","v":12057.457749080655},174883.55172563402,null,2024,{"$f":"ReplacementPurches!CT6","v":1932},{"$f":"IF(ReplacementPurches!CU6=\"\",\"\",IF(PricesByItr!CU6=\"\",\"\",(ReplacementPurches!CU6*CU$1*PricesByItr!CU6)/1000))","v":3857.7980420715326},{"$f":"IF(ReplacementPurches!CV6=\"\",\"\",IF(PricesByItr!CV6=\"\",\"\",(ReplacementPurches!CV6*CV$1*PricesByItr!CV6)/1000))","v":8306.2891918861842},{"$f":"IF(ReplacementPurches!CW6=\"\",\"\",IF(PricesByItr!CW6=\"\",\"\",(ReplacementPurches!CW6*CW$1*PricesByItr!CW6)/1000))","v":49373.095238903035},{"$f":"IF(ReplacementPurches!CX6=\"\",\"\",IF(PricesByItr!CX6=\"\",\"\",(ReplacementPurches!CX6*CX$1*PricesByItr!CX6)/1000))","v":121861.06357983399},{"$f":"IF(ReplacementPurches!CY6=\"\",\"\",IF(PricesByItr!CY6=\"\",\"\",(ReplacementPurches!CY6*CY$1*PricesByItr!CY6)/1000))","v":-14400.071559243777},{"$f":"IF(ReplacementPurches!CZ6=\"\",\"\",IF(PricesByItr!CZ6=\"\",\"\",(ReplacementPurches!CZ6*CZ$1*PricesByItr!CZ6)/1000))","v":11891.84317923546},{"$f":"IF(ReplacementPurches!DA6=\"\",\"\",IF(PricesByItr!DA6=\"\",\"\",(ReplacementPurches!DA6*DA$1*PricesByItr!DA6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB6=\"\",\"\",IF(PricesByItr!DB6=\"\",\"\",(ReplacementPurches!DB6*DB$1*PricesByItr!DB6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC6=\"\",\"\",IF(PricesByItr!DC6=\"\",\"\",(ReplacementPurches!DC6*DC$1*PricesByItr!DC6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD6=\"\",\"\",IF(PricesByItr!DD6=\"\",\"\",(ReplacementPurches!DD6*DD$1*PricesByItr!DD6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE6=\"\",\"\",IF(PricesByItr!DE6=\"\",\"\",(ReplacementPurches!DE6*DE$1*PricesByItr!DE6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF6=\"\",\"\",IF(PricesByItr!DF6=\"\",\"\",(ReplacementPurches!DF6*DF$1*PricesByItr!DF6)/1000))","v":12127.801923069765},193017.81959575618,null,2025,{"$f":"ReplacementPurches!DJ6","v":1932},{"$f":"IF(ReplacementPurches!DK6=\"\",\"\",IF(PricesByItr!DK6=\"\",\"\",(ReplacementPurches!DK6*DK$1*PricesByItr!DK6)/1000))","v":4061.1389916000376},{"$f":"IF(ReplacementPurches!DL6=\"\",\"\",IF(PricesByItr!DL6=\"\",\"\",(ReplacementPurches!DL6*DL$1*PricesByItr!DL6)/1000))","v":8977.958561533691},{"$f":"IF(ReplacementPurches!DM6=\"\",\"\",IF(PricesByItr!DM6=\"\",\"\",(ReplacementPurches!DM6*DM$1*PricesByItr!DM6)/1000))","v":52289.982985244736},{"$f":"IF(ReplacementPurches!DN6=\"\",\"\",IF(PricesByItr!DN6=\"\",\"\",(ReplacementPurches!DN6*DN$1*PricesByItr!DN6)/1000))","v":132959.83096142582},{"$f":"IF(ReplacementPurches!DO6=\"\",\"\",IF(PricesByItr!DO6=\"\",\"\",(ReplacementPurches!DO6*DO$1*PricesByItr!DO6)/1000))","v":-16627.704697439574},{"$f":"IF(ReplacementPurches!DP6=\"\",\"\",IF(PricesByItr!DP6=\"\",\"\",(ReplacementPurches!DP6*DP$1*PricesByItr!DP6)/1000))","v":12595.854260029791},{"$f":"IF(ReplacementPurches!DQ6=\"\",\"\",IF(PricesByItr!DQ6=\"\",\"\",(ReplacementPurches!DQ6*DQ$1*PricesByItr!DQ6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR6=\"\",\"\",IF(PricesByItr!DR6=\"\",\"\",(ReplacementPurches!DR6*DR$1*PricesByItr!DR6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS6=\"\",\"\",IF(PricesByItr!DS6=\"\",\"\",(ReplacementPurches!DS6*DS$1*PricesByItr!DS6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT6=\"\",\"\",IF(PricesByItr!DT6=\"\",\"\",(ReplacementPurches!DT6*DT$1*PricesByItr!DT6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU6=\"\",\"\",IF(PricesByItr!DU6=\"\",\"\",(ReplacementPurches!DU6*DU$1*PricesByItr!DU6)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV6=\"\",\"\",IF(PricesByItr!DV6=\"\",\"\",(ReplacementPurches!DV6*DV$1*PricesByItr!DV6)/1000))","v":13269.957969646448},207527.01903204096,null,2026,{"$f":"ReplacementPurches!DZ6","v":1932},{"$f":"IF(ReplacementPurches!EA6=\"\",\"\",IF(PricesByItr!EA6=\"\",\"\",(ReplacementPurches!EA6*EA$1*PricesByItr!EA6)/1000))","v":4113.2361910217287},{"$f":"IF(ReplacementPurches!EB6=\"\",\"\",IF(PricesByItr!EB6=\"\",\"\",(ReplacementPurches!EB6*EB$1*PricesByItr!EB6)/1000))","v":9243.660998816491},{"$f":"IF(ReplacementPurches!EC6=\"\",\"\",IF(PricesByItr!EC6=\"\",\"\",(ReplacementPurches!EC6*EC$1*PricesByItr!EC6)/1000))","v":59466.615091278079},{"$f":"IF(ReplacementPurches!ED6=\"\",\"\",IF(PricesByItr!ED6=\"\",\"\",(ReplacementPurches!ED6*ED$1*PricesByItr!ED6)/1000))","v":146378.0958266602},{"$f":"IF(ReplacementPurches!EE6=\"\",\"\",IF(PricesByItr!EE6=\"\",\"\",(ReplacementPurches!EE6*EE$1*PricesByItr!EE6)/1000))","v":-18670.177933309933},{"$f":"IF(ReplacementPurches!EF6=\"\",\"\",IF(PricesByItr!EF6=\"\",\"\",(ReplacementPurches!EF6*EF$1*PricesByItr!EF6)/1000))","v":13299.144113638402},{"$f":"IF(ReplacementPurches!EG6=\"\",\"\",IF(PricesByItr!EG6=\"\",\"\",(ReplacementPurches!EG6*EG$1*PricesByItr!EG6)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH6=\"\",\"\",IF(PricesByItr!EH6=\"\",\"\",(ReplacementPurches!EH6*EH$1*PricesByItr!EH6)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI6=\"\",\"\",IF(PricesByItr!EI6=\"\",\"\",(ReplacementPurches!EI6*EI$1*PricesByItr!EI6)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ6=\"\",\"\",IF(PricesByItr!EJ6=\"\",\"\",(ReplacementPurches!EJ6*EJ$1*PricesByItr!EJ6)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK6=\"\",\"\",IF(PricesByItr!EK6=\"\",\"\",(ReplacementPurches!EK6*EK$1*PricesByItr!EK6)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL6=\"\",\"\",IF(PricesByItr!EL6=\"\",\"\",(ReplacementPurches!EL6*EL$1*PricesByItr!EL6)/1000))","v":13988.09727804565},227818.67156615062,null,2027,{"$f":"ReplacementPurches!EP6","v":1932},{"$f":"IF(ReplacementPurches!EQ6=\"\",\"\",IF(PricesByItr!EQ6=\"\",\"\",(ReplacementPurches!EQ6*EQ$1*PricesByItr!EQ6)/1000))","v":4659.6511932003032},{"$f":"IF(ReplacementPurches!ER6=\"\",\"\",IF(PricesByItr!ER6=\"\",\"\",(ReplacementPurches!ER6*ER$1*PricesByItr!ER6)/1000))","v":10349.822063502073},{"$f":"IF(ReplacementPurches!ES6=\"\",\"\",IF(PricesByItr!ES6=\"\",\"\",(ReplacementPurches!ES6*ES$1*PricesByItr!ES6)/1000))","v":65728.603026237484},{"$f":"IF(ReplacementPurches!ET6=\"\",\"\",IF(PricesByItr!ET6=\"\",\"\",(ReplacementPurches!ET6*ET$1*PricesByItr!ET6)/1000))","v":146460.63748535153},{"$f":"IF(ReplacementPurches!EU6=\"\",\"\",IF(PricesByItr!EU6=\"\",\"\",(ReplacementPurches!EU6*EU$1*PricesByItr!EU6)/1000))","v":-17637.632096832273},{"$f":"IF(ReplacementPurches!EV6=\"\",\"\",IF(PricesByItr!EV6=\"\",\"\",(ReplacementPurches!EV6*EV$1*PricesByItr!EV6)/1000))","v":13637.540895524024},{"$f":"IF(ReplacementPurches!EW6=\"\",\"\",IF(PricesByItr!EW6=\"\",\"\",(ReplacementPurches!EW6*EW$1*PricesByItr!EW6)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX6=\"\",\"\",IF(PricesByItr!EX6=\"\",\"\",(ReplacementPurches!EX6*EX$1*PricesByItr!EX6)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY6=\"\",\"\",IF(PricesByItr!EY6=\"\",\"\",(ReplacementPurches!EY6*EY$1*PricesByItr!EY6)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ6=\"\",\"\",IF(PricesByItr!EZ6=\"\",\"\",(ReplacementPurches!EZ6*EZ$1*PricesByItr!EZ6)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA6=\"\",\"\",IF(PricesByItr!FA6=\"\",\"\",(ReplacementPurches!FA6*FA$1*PricesByItr!FA6)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB6=\"\",\"\",IF(PricesByItr!FB6=\"\",\"\",(ReplacementPurches!FB6*FB$1*PricesByItr!FB6)/1000))","v":14508.087192283625},237706.70975926679,null,2028,{"$f":"ReplacementPurches!FF6","v":1932},{"$f":"IF(ReplacementPurches!FG6=\"\",\"\",IF(PricesByItr!FG6=\"\",\"\",(ReplacementPurches!FG6*FG$1*PricesByItr!FG6)/1000))","v":5009.6149311355575},{"$f":"IF(ReplacementPurches!FH6=\"\",\"\",IF(PricesByItr!FH6=\"\",\"\",(ReplacementPurches!FH6*FH$1*PricesByItr!FH6)/1000))","v":11308.500741103886},{"$f":"IF(ReplacementPurches!FI6=\"\",\"\",IF(PricesByItr!FI6=\"\",\"\",(ReplacementPurches!FI6*FI$1*PricesByItr!FI6)/1000))","v":66994.240071464505},{"$f":"IF(ReplacementPurches!FJ6=\"\",\"\",IF(PricesByItr!FJ6=\"\",\"\",(ReplacementPurches!FJ6*FJ$1*PricesByItr!FJ6)/1000))","v":157144.34694726561},{"$f":"IF(ReplacementPurches!FK6=\"\",\"\",IF(PricesByItr!FK6=\"\",\"\",(ReplacementPurches!FK6*FK$1*PricesByItr!FK6)/1000))","v":-17559.203072723383},{"$f":"IF(ReplacementPurches!FL6=\"\",\"\",IF(PricesByItr!FL6=\"\",\"\",(ReplacementPurches!FL6*FL$1*PricesByItr!FL6)/1000))","v":14073.774351260665},{"$f":"IF(ReplacementPurches!FM6=\"\",\"\",IF(PricesByItr!FM6=\"\",\"\",(ReplacementPurches!FM6*FM$1*PricesByItr!FM6)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN6=\"\",\"\",IF(PricesByItr!FN6=\"\",\"\",(ReplacementPurches!FN6*FN$1*PricesByItr!FN6)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO6=\"\",\"\",IF(PricesByItr!FO6=\"\",\"\",(ReplacementPurches!FO6*FO$1*PricesByItr!FO6)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP6=\"\",\"\",IF(PricesByItr!FP6=\"\",\"\",(ReplacementPurches!FP6*FP$1*PricesByItr!FP6)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ6=\"\",\"\",IF(PricesByItr!FQ6=\"\",\"\",(ReplacementPurches!FQ6*FQ$1*PricesByItr!FQ6)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR6=\"\",\"\",IF(PricesByItr!FR6=\"\",\"\",(ReplacementPurches!FR6*FR$1*PricesByItr!FR6)/1000))","v":15152.03647949982},252123.31044900668,null,2029,{"$f":"ReplacementPurches!FV6","v":1932},{"$f":"IF(ReplacementPurches!FW6=\"\",\"\",IF(PricesByItr!FW6=\"\",\"\",(ReplacementPurches!FW6*FW$1*PricesByItr!FW6)/1000))","v":5066.0111814533229},{"$f":"IF(ReplacementPurches!FX6=\"\",\"\",IF(PricesByItr!FX6=\"\",\"\",(ReplacementPurches!FX6*FX$1*PricesByItr!FX6)/1000))","v":10909.724706497194},{"$f":"IF(ReplacementPurches!FY6=\"\",\"\",IF(PricesByItr!FY6=\"\",\"\",(ReplacementPurches!FY6*FY$1*PricesByItr!FY6)/1000))","v":62039.704092796332},{"$f":"IF(ReplacementPurches!FZ6=\"\",\"\",IF(PricesByItr!FZ6=\"\",\"\",(ReplacementPurches!FZ6*FZ$1*PricesByItr!FZ6)/1000))","v":147753.56402270505},{"$f":"IF(ReplacementPurches!GA6=\"\",\"\",IF(PricesByItr!GA6=\"\",\"\",(ReplacementPurches!GA6*GA$1*PricesByItr!GA6)/1000))","v":-18293.34151954651},{"$f":"IF(ReplacementPurches!GB6=\"\",\"\",IF(PricesByItr!GB6=\"\",\"\",(ReplacementPurches!GB6*GB$1*PricesByItr!GB6)/1000))","v":14334.929436564445},{"$f":"IF(ReplacementPurches!GC6=\"\",\"\",IF(PricesByItr!GC6=\"\",\"\",(ReplacementPurches!GC6*GC$1*PricesByItr!GC6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD6=\"\",\"\",IF(PricesByItr!GD6=\"\",\"\",(ReplacementPurches!GD6*GD$1*PricesByItr!GD6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE6=\"\",\"\",IF(PricesByItr!GE6=\"\",\"\",(ReplacementPurches!GE6*GE$1*PricesByItr!GE6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF6=\"\",\"\",IF(PricesByItr!GF6=\"\",\"\",(ReplacementPurches!GF6*GF$1*PricesByItr!GF6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG6=\"\",\"\",IF(PricesByItr!GG6=\"\",\"\",(ReplacementPurches!GG6*GG$1*PricesByItr!GG6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH6=\"\",\"\",IF(PricesByItr!GH6=\"\",\"\",(ReplacementPurches!GH6*GH$1*PricesByItr!GH6)/1000))","v":14725.630737899781},236536.2226583696,null,2030,{"$f":"ReplacementPurches!GL6","v":1932},{"$f":"IF(ReplacementPurches!GM6=\"\",\"\",IF(PricesByItr!GM6=\"\",\"\",(ReplacementPurches!GM6*GM$1*PricesByItr!GM6)/1000))","v":4936.6598139392854},{"$f":"IF(ReplacementPurches!GN6=\"\",\"\",IF(PricesByItr!GN6=\"\",\"\",(ReplacementPurches!GN6*GN$1*PricesByItr!GN6)/1000))","v":10848.46705963254},{"$f":"IF(ReplacementPurches!GO6=\"\",\"\",IF(PricesByItr!GO6=\"\",\"\",(ReplacementPurches!GO6*GO$1*PricesByItr!GO6)/1000))","v":62594.114435783369},{"$f":"IF(ReplacementPurches!GP6=\"\",\"\",IF(PricesByItr!GP6=\"\",\"\",(ReplacementPurches!GP6*GP$1*PricesByItr!GP6)/1000))","v":141613.94874023437},{"$f":"IF(ReplacementPurches!GQ6=\"\",\"\",IF(PricesByItr!GQ6=\"\",\"\",(ReplacementPurches!GQ6*GQ$1*PricesByItr!GQ6)/1000))","v":-17733.083449639889},{"$f":"IF(ReplacementPurches!GR6=\"\",\"\",IF(PricesByItr!GR6=\"\",\"\",(ReplacementPurches!GR6*GR$1*PricesByItr!GR6)/1000))","v":14458.237016465666},{"$f":"IF(ReplacementPurches!GS6=\"\",\"\",IF(PricesByItr!GS6=\"\",\"\",(ReplacementPurches!GS6*GS$1*PricesByItr!GS6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT6=\"\",\"\",IF(PricesByItr!GT6=\"\",\"\",(ReplacementPurches!GT6*GT$1*PricesByItr!GT6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU6=\"\",\"\",IF(PricesByItr!GU6=\"\",\"\",(ReplacementPurches!GU6*GU$1*PricesByItr!GU6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV6=\"\",\"\",IF(PricesByItr!GV6=\"\",\"\",(ReplacementPurches!GV6*GV$1*PricesByItr!GV6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW6=\"\",\"\",IF(PricesByItr!GW6=\"\",\"\",(ReplacementPurches!GW6*GW$1*PricesByItr!GW6)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX6=\"\",\"\",IF(PricesByItr!GX6=\"\",\"\",(ReplacementPurches!GX6*GX$1*PricesByItr!GX6)/1000))","v":15566.026602392576},232284.37021880789,null,2031,{"$f":"ReplacementPurches!HB6","v":1932},{"$f":"IF(ReplacementPurches!HC6=\"\",\"\",IF(PricesByItr!HC6=\"\",\"\",(ReplacementPurches!HC6*HC$1*PricesByItr!HC6)/1000))","v":5123.5443031082159},{"$f":"IF(ReplacementPurches!HD6=\"\",\"\",IF(PricesByItr!HD6=\"\",\"\",(ReplacementPurches!HD6*HD$1*PricesByItr!HD6)/1000))","v":11107.243830231861},{"$f":"IF(ReplacementPurches!HE6=\"\",\"\",IF(PricesByItr!HE6=\"\",\"\",(ReplacementPurches!HE6*HE$1*PricesByItr!HE6)/1000))","v":63978.937596565229},{"$f":"IF(ReplacementPurches!HF6=\"\",\"\",IF(PricesByItr!HF6=\"\",\"\",(ReplacementPurches!HF6*HF$1*PricesByItr!HF6)/1000))","v":188045.67400339045},{"$f":"IF(ReplacementPurches!HG6=\"\",\"\",IF(PricesByItr!HG6=\"\",\"\",(ReplacementPurches!HG6*HG$1*PricesByItr!HG6)/1000))","v":152965.33336475832},{"$f":"IF(ReplacementPurches!HH6=\"\",\"\",IF(PricesByItr!HH6=\"\",\"\",(ReplacementPurches!HH6*HH$1*PricesByItr!HH6)/1000))","v":20660.416592555433},{"$f":"IF(ReplacementPurches!HI6=\"\",\"\",IF(PricesByItr!HI6=\"\",\"\",(ReplacementPurches!HI6*HI$1*PricesByItr!HI6)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ6=\"\",\"\",IF(PricesByItr!HJ6=\"\",\"\",(ReplacementPurches!HJ6*HJ$1*PricesByItr!HJ6)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK6=\"\",\"\",IF(PricesByItr!HK6=\"\",\"\",(ReplacementPurches!HK6*HK$1*PricesByItr!HK6)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL6=\"\",\"\",IF(PricesByItr!HL6=\"\",\"\",(ReplacementPurches!HL6*HL$1*PricesByItr!HL6)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM6=\"\",\"\",IF(PricesByItr!HM6=\"\",\"\",(ReplacementPurches!HM6*HM$1*PricesByItr!HM6)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN6=\"\",\"\",IF(PricesByItr!HN6=\"\",\"\",(ReplacementPurches!HN6*HN$1*PricesByItr!HN6)/1000))","v":20239.671015045165},462120.82070565462,null,0,{"$f":"ReplacementPurches!HR6","v":0},{"$f":"IF(ReplacementPurches!HS6=\"\",\"\",IF(PricesByItr!HS6=\"\",\"\",(ReplacementPurches!HS6*HS$1*PricesByItr!HS6)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT6=\"\",\"\",IF(PricesByItr!HT6=\"\",\"\",(ReplacementPurches!HT6*HT$1*PricesByItr!HT6)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU6=\"\",\"\",IF(PricesByItr!HU6=\"\",\"\",(ReplacementPurches!HU6*HU$1*PricesByItr!HU6)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV6=\"\",\"\",IF(PricesByItr!HV6=\"\",\"\",(ReplacementPurches!HV6*HV$1*PricesByItr!HV6)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW6=\"\",\"\",IF(PricesByItr!HW6=\"\",\"\",(ReplacementPurches!HW6*HW$1*PricesByItr!HW6)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX6=\"\",\"\",IF(PricesByItr!HX6=\"\",\"\",(ReplacementPurches!HX6*HX$1*PricesByItr!HX6)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY6=\"\",\"\",IF(PricesByItr!HY6=\"\",\"\",(ReplacementPurches!HY6*HY$1*PricesByItr!HY6)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ6=\"\",\"\",IF(PricesByItr!HZ6=\"\",\"\",(ReplacementPurches!HZ6*HZ$1*PricesByItr!HZ6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA6=\"\",\"\",IF(PricesByItr!IA6=\"\",\"\",(ReplacementPurches!IA6*IA$1*PricesByItr!IA6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB6=\"\",\"\",IF(PricesByItr!IB6=\"\",\"\",(ReplacementPurches!IB6*IB$1*PricesByItr!IB6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC6=\"\",\"\",IF(PricesByItr!IC6=\"\",\"\",(ReplacementPurches!IC6*IC$1*PricesByItr!IC6)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID6=\"\",\"\",IF(PricesByItr!ID6=\"\",\"\",(ReplacementPurches!ID6*ID$1*PricesByItr!ID6)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH6","v":0},{"$f":"IF(ReplacementPurches!II6=\"\",\"\",IF(PricesByItr!II6=\"\",\"\",(ReplacementPurches!II6*II$1*PricesByItr!II6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ6=\"\",\"\",IF(PricesByItr!IJ6=\"\",\"\",(ReplacementPurches!IJ6*IJ$1*PricesByItr!IJ6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK6=\"\",\"\",IF(PricesByItr!IK6=\"\",\"\",(ReplacementPurches!IK6*IK$1*PricesByItr!IK6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL6=\"\",\"\",IF(PricesByItr!IL6=\"\",\"\",(ReplacementPurches!IL6*IL$1*PricesByItr!IL6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM6=\"\",\"\",IF(PricesByItr!IM6=\"\",\"\",(ReplacementPurches!IM6*IM$1*PricesByItr!IM6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN6=\"\",\"\",IF(PricesByItr!IN6=\"\",\"\",(ReplacementPurches!IN6*IN$1*PricesByItr!IN6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO6=\"\",\"\",IF(PricesByItr!IO6=\"\",\"\",(ReplacementPurches!IO6*IO$1*PricesByItr!IO6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP6=\"\",\"\",IF(PricesByItr!IP6=\"\",\"\",(ReplacementPurches!IP6*IP$1*PricesByItr!IP6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ6=\"\",\"\",IF(PricesByItr!IQ6=\"\",\"\",(ReplacementPurches!IQ6*IQ$1*PricesByItr!IQ6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR6=\"\",\"\",IF(PricesByItr!IR6=\"\",\"\",(ReplacementPurches!IR6*IR$1*PricesByItr!IR6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS6=\"\",\"\",IF(PricesByItr!IS6=\"\",\"\",(ReplacementPurches!IS6*IS$1*PricesByItr!IS6)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT6=\"\",\"\",IF(PricesByItr!IT6=\"\",\"\",(ReplacementPurches!IT6*IT$1*PricesByItr!IT6)/1000))","v":""},0]
[{"$f":"PurchByItr!A7","v":2018},{"$f":"PurchByItr!B7","v":1963},{"$f":"(ExpenseByItr!C7+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7318.4968505285151},{"$f":"(ExpenseByItr!D7+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E7+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F7+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G7+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H7+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I7+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6367.4502304186644},{"$f":"(ExpenseByItr!J7+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K7+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L7+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M7+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N7+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6934.074892081584},77253.333484938747,null,{"$f":"PurchByItr!Q7","v":2019},{"$f":"PurchByItr!R7","v":1964},{"$f":"(ExpenseByItr!S7+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10281.231903680162},{"$f":"(ExpenseByItr!T7+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8635.0756598203006},{"$f":"(ExpenseByItr!U7+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6776.2020800484779},{"$f":"(ExpenseByItr!V7+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8867.904110072308},{"$f":"(ExpenseByItr!W7+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7438.1564036777472},{"$f":"(ExpenseByItr!X7+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6775.9409261498831},{"$f":"(ExpenseByItr!Y7+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z7+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA7+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB7+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC7+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD7+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},85829.352951358887,null,2020,{"$f":"ReplacementPurches!AH7","v":1933},{"$f":"IF(ReplacementPurches!AI7=\"\",\"\",IF(PricesByItr!AI7=\"\",\"\",(ReplacementPurches!AI7*AI$1*PricesByItr!AI7)/1000))","v":13783.588204010008},{"$f":"IF(ReplacementPurches!AJ7=\"\",\"\",IF(PricesByItr!AJ7=\"\",\"\",(ReplacementPurches!AJ7*AJ$1*PricesByItr!AJ7)/1000))","v":4010.9395726723669},{"$f":"IF(ReplacementPurches!AK7=\"\",\"\",IF(PricesByItr!AK7=\"\",\"\",(ReplacementPurches!AK7*AK$1*PricesByItr!AK7)/1000))","v":12443.645841822052},{"$f":"IF(ReplacementPurches!AL7=\"\",\"\",IF(PricesByItr!AL7=\"\",\"\",(ReplacementPurches!AL7*AL$1*PricesByItr!AL7)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM7=\"\",\"\",IF(PricesByItr!AM7=\"\",\"\",(ReplacementPurches!AM7*AM$1*PricesByItr!AM7)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN7=\"\",\"\",IF(PricesByItr!AN7=\"\",\"\",(ReplacementPurches!AN7*AN$1*PricesByItr!AN7)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO7=\"\",\"\",IF(PricesByItr!AO7=\"\",\"\",(ReplacementPurches!AO7*AO$1*PricesByItr!AO7)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP7=\"\",\"\",IF(PricesByItr!AP7=\"\",\"\",(ReplacementPurches!AP7*AP$1*PricesByItr!AP7)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ7=\"\",\"\",IF(PricesByItr!AQ7=\"\",\"\",(ReplacementPurches!AQ7*AQ$1*PricesByItr!AQ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR7=\"\",\"\",IF(PricesByItr!AR7=\"\",\"\",(ReplacementPurches!AR7*AR$1*PricesByItr!AR7)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS7=\"\",\"\",IF(PricesByItr!AS7=\"\",\"\",(ReplacementPurches!AS7*AS$1*PricesByItr!AS7)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT7=\"\",\"\",IF(PricesByItr!AT7=\"\",\"\",(ReplacementPurches!AT7*AT$1*PricesByItr!AT7)/1000))","v":14079.268013000488},44317.441631504917,null,2021,{"$f":"ReplacementPurches!AX7","v":1933},{"$f":"IF(ReplacementPurches!AY7=\"\",\"\",IF(PricesByItr!AY7=\"\",\"\",(ReplacementPurches!AY7*AY$1*PricesByItr!AY7)/1000))","v":14717.594424030307},{"$f":"IF(ReplacementPurches!AZ7=\"\",\"\",IF(PricesByItr!AZ7=\"\",\"\",(ReplacementPurches!AZ7*AZ$1*PricesByItr!AZ7)/1000))","v":4394.1267237278944},{"$f":"IF(ReplacementPurches!BA7=\"\",\"\",IF(PricesByItr!BA7=\"\",\"\",(ReplacementPurches!BA7*BA$1*PricesByItr!BA7)/1000))","v":12996.907579184344},{"$f":"IF(ReplacementPurches!BB7=\"\",\"\",IF(PricesByItr!BB7=\"\",\"\",(ReplacementPurches!BB7*BB$1*PricesByItr!BB7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC7=\"\",\"\",IF(PricesByItr!BC7=\"\",\"\",(ReplacementPurches!BC7*BC$1*PricesByItr!BC7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD7=\"\",\"\",IF(PricesByItr!BD7=\"\",\"\",(ReplacementPurches!BD7*BD$1*PricesByItr!BD7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE7=\"\",\"\",IF(PricesByItr!BE7=\"\",\"\",(ReplacementPurches!BE7*BE$1*PricesByItr!BE7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF7=\"\",\"\",IF(PricesByItr!BF7=\"\",\"\",(ReplacementPurches!BF7*BF$1*PricesByItr!BF7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG7=\"\",\"\",IF(PricesByItr!BG7=\"\",\"\",(ReplacementPurches!BG7*BG$1*PricesByItr!BG7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH7=\"\",\"\",IF(PricesByItr!BH7=\"\",\"\",(ReplacementPurches!BH7*BH$1*PricesByItr!BH7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI7=\"\",\"\",IF(PricesByItr!BI7=\"\",\"\",(ReplacementPurches!BI7*BI$1*PricesByItr!BI7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ7=\"\",\"\",IF(PricesByItr!BJ7=\"\",\"\",(ReplacementPurches!BJ7*BJ$1*PricesByItr!BJ7)/1000))","v":16631.559430175777},48740.188157118318,null,2022,{"$f":"ReplacementPurches!BN7","v":1933},{"$f":"IF(ReplacementPurches!BO7=\"\",\"\",IF(PricesByItr!BO7=\"\",\"\",(ReplacementPurches!BO7*BO$1*PricesByItr!BO7)/1000))","v":15820.479255294804},{"$f":"IF(ReplacementPurches!BP7=\"\",\"\",IF(PricesByItr!BP7=\"\",\"\",(ReplacementPurches!BP7*BP$1*PricesByItr!BP7)/1000))","v":4810.8391372464166},{"$f":"IF(ReplacementPurches!BQ7=\"\",\"\",IF(PricesByItr!BQ7=\"\",\"\",(ReplacementPurches!BQ7*BQ$1*PricesByItr!BQ7)/1000))","v":15108.247229934314},{"$f":"IF(ReplacementPurches!BR7=\"\",\"\",IF(PricesByItr!BR7=\"\",\"\",(ReplacementPurches!BR7*BR$1*PricesByItr!BR7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS7=\"\",\"\",IF(PricesByItr!BS7=\"\",\"\",(ReplacementPurches!BS7*BS$1*PricesByItr!BS7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT7=\"\",\"\",IF(PricesByItr!BT7=\"\",\"\",(ReplacementPurches!BT7*BT$1*PricesByItr!BT7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU7=\"\",\"\",IF(PricesByItr!BU7=\"\",\"\",(ReplacementPurches!BU7*BU$1*PricesByItr!BU7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV7=\"\",\"\",IF(PricesByItr!BV7=\"\",\"\",(ReplacementPurches!BV7*BV$1*PricesByItr!BV7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW7=\"\",\"\",IF(PricesByItr!BW7=\"\",\"\",(ReplacementPurches!BW7*BW$1*PricesByItr!BW7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX7=\"\",\"\",IF(PricesByItr!BX7=\"\",\"\",(ReplacementPurches!BX7*BX$1*PricesByItr!BX7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY7=\"\",\"\",IF(PricesByItr!BY7=\"\",\"\",(ReplacementPurches!BY7*BY$1*PricesByItr!BY7)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ7=\"\",\"\",IF(PricesByItr!BZ7=\"\",\"\",(ReplacementPurches!BZ7*BZ$1*PricesByItr!BZ7)/1000))","v":16710.459187698369},52450.024810173905,null,2023,{"$f":"ReplacementPurches!CD7","v":1933},{"$f":"IF(ReplacementPurches!CE7=\"\",\"\",IF(PricesByItr!CE7=\"\",\"\",(ReplacementPurches!CE7*CE$1*PricesByItr!CE7)/1000))","v":16792.716740432734},{"$f":"IF(ReplacementPurches!CF7=\"\",\"\",IF(PricesByItr!CF7=\"\",\"\",(ReplacementPurches!CF7*CF$1*PricesByItr!CF7)/1000))","v":5250.9046833843231},{"$f":"IF(ReplacementPurches!CG7=\"\",\"\",IF(PricesByItr!CG7=\"\",\"\",(ReplacementPurches!CG7*CG$1*PricesByItr!CG7)/1000))","v":15105.195535787583},{"$f":"IF(ReplacementPurches!CH7=\"\",\"\",IF(PricesByItr!CH7=\"\",\"\",(ReplacementPurches!CH7*CH$1*PricesByItr!CH7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI7=\"\",\"\",IF(PricesByItr!CI7=\"\",\"\",(ReplacementPurches!CI7*CI$1*PricesByItr!CI7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ7=\"\",\"\",IF(PricesByItr!CJ7=\"\",\"\",(ReplacementPurches!CJ7*CJ$1*PricesByItr!CJ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK7=\"\",\"\",IF(PricesByItr!CK7=\"\",\"\",(ReplacementPurches!CK7*CK$1*PricesByItr!CK7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL7=\"\",\"\",IF(PricesByItr!CL7=\"\",\"\",(ReplacementPurches!CL7*CL$1*PricesByItr!CL7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM7=\"\",\"\",IF(PricesByItr!CM7=\"\",\"\",(ReplacementPurches!CM7*CM$1*PricesByItr!CM7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN7=\"\",\"\",IF(PricesByItr!CN7=\"\",\"\",(ReplacementPurches!CN7*CN$1*PricesByItr!CN7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO7=\"\",\"\",IF(PricesByItr!CO7=\"\",\"\",(ReplacementPurches!CO7*CO$1*PricesByItr!CO7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP7=\"\",\"\",IF(PricesByItr!CP7=\"\",\"\",(ReplacementPurches!CP7*CP$1*PricesByItr!CP7)/1000))","v":17360.693656143187},54509.510615747829,null,2024,{"$f":"ReplacementPurches!CT7","v":1933},{"$f":"IF(ReplacementPurches!CU7=\"\",\"\",IF(PricesByItr!CU7=\"\",\"\",(ReplacementPurches!CU7*CU$1*PricesByItr!CU7)/1000))","v":17623.178603942866},{"$f":"IF(ReplacementPurches!CV7=\"\",\"\",IF(PricesByItr!CV7=\"\",\"\",(ReplacementPurches!CV7*CV$1*PricesByItr!CV7)/1000))","v":5231.1640411546705},{"$f":"IF(ReplacementPurches!CW7=\"\",\"\",IF(PricesByItr!CW7=\"\",\"\",(ReplacementPurches!CW7*CW$1*PricesByItr!CW7)/1000))","v":15795.530798308944},{"$f":"IF(ReplacementPurches!CX7=\"\",\"\",IF(PricesByItr!CX7=\"\",\"\",(ReplacementPurches!CX7*CX$1*PricesByItr!CX7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY7=\"\",\"\",IF(PricesByItr!CY7=\"\",\"\",(ReplacementPurches!CY7*CY$1*PricesByItr!CY7)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ7=\"\",\"\",IF(PricesByItr!CZ7=\"\",\"\",(ReplacementPurches!CZ7*CZ$1*PricesByItr!CZ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA7=\"\",\"\",IF(PricesByItr!DA7=\"\",\"\",(ReplacementPurches!DA7*DA$1*PricesByItr!DA7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB7=\"\",\"\",IF(PricesByItr!DB7=\"\",\"\",(ReplacementPurches!DB7*DB$1*PricesByItr!DB7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC7=\"\",\"\",IF(PricesByItr!DC7=\"\",\"\",(ReplacementPurches!DC7*DC$1*PricesByItr!DC7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD7=\"\",\"\",IF(PricesByItr!DD7=\"\",\"\",(ReplacementPurches!DD7*DD$1*PricesByItr!DD7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE7=\"\",\"\",IF(PricesByItr!DE7=\"\",\"\",(ReplacementPurches!DE7*DE$1*PricesByItr!DE7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF7=\"\",\"\",IF(PricesByItr!DF7=\"\",\"\",(ReplacementPurches!DF7*DF$1*PricesByItr!DF7)/1000))","v":17703.86673832397},56353.740181730449,null,2025,{"$f":"ReplacementPurches!DJ7","v":1933},{"$f":"IF(ReplacementPurches!DK7=\"\",\"\",IF(PricesByItr!DK7=\"\",\"\",(ReplacementPurches!DK7*DK$1*PricesByItr!DK7)/1000))","v":17775.979401008604},{"$f":"IF(ReplacementPurches!DL7=\"\",\"\",IF(PricesByItr!DL7=\"\",\"\",(ReplacementPurches!DL7*DL$1*PricesByItr!DL7)/1000))","v":5581.6458712533959},{"$f":"IF(ReplacementPurches!DM7=\"\",\"\",IF(PricesByItr!DM7=\"\",\"\",(ReplacementPurches!DM7*DM$1*PricesByItr!DM7)/1000))","v":16752.328971395495},{"$f":"IF(ReplacementPurches!DN7=\"\",\"\",IF(PricesByItr!DN7=\"\",\"\",(ReplacementPurches!DN7*DN$1*PricesByItr!DN7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO7=\"\",\"\",IF(PricesByItr!DO7=\"\",\"\",(ReplacementPurches!DO7*DO$1*PricesByItr!DO7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP7=\"\",\"\",IF(PricesByItr!DP7=\"\",\"\",(ReplacementPurches!DP7*DP$1*PricesByItr!DP7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ7=\"\",\"\",IF(PricesByItr!DQ7=\"\",\"\",(ReplacementPurches!DQ7*DQ$1*PricesByItr!DQ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR7=\"\",\"\",IF(PricesByItr!DR7=\"\",\"\",(ReplacementPurches!DR7*DR$1*PricesByItr!DR7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS7=\"\",\"\",IF(PricesByItr!DS7=\"\",\"\",(ReplacementPurches!DS7*DS$1*PricesByItr!DS7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT7=\"\",\"\",IF(PricesByItr!DT7=\"\",\"\",(ReplacementPurches!DT7*DT$1*PricesByItr!DT7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU7=\"\",\"\",IF(PricesByItr!DU7=\"\",\"\",(ReplacementPurches!DU7*DU$1*PricesByItr!DU7)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV7=\"\",\"\",IF(PricesByItr!DV7=\"\",\"\",(ReplacementPurches!DV7*DV$1*PricesByItr!DV7)/1000))","v":18582.245452590938},58692.199696248441,null,2026,{"$f":"ReplacementPurches!DZ7","v":1933},{"$f":"IF(ReplacementPurches!EA7=\"\",\"\",IF(PricesByItr!EA7=\"\",\"\",(ReplacementPurches!EA7*EA$1*PricesByItr!EA7)/1000))","v":19862.418252227781},{"$f":"IF(ReplacementPurches!EB7=\"\",\"\",IF(PricesByItr!EB7=\"\",\"\",(ReplacementPurches!EB7*EB$1*PricesByItr!EB7)/1000))","v":6165.113184764481},{"$f":"IF(ReplacementPurches!EC7=\"\",\"\",IF(PricesByItr!EC7=\"\",\"\",(ReplacementPurches!EC7*EC$1*PricesByItr!EC7)/1000))","v":19110.17841276055},{"$f":"IF(ReplacementPurches!ED7=\"\",\"\",IF(PricesByItr!ED7=\"\",\"\",(ReplacementPurches!ED7*ED$1*PricesByItr!ED7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE7=\"\",\"\",IF(PricesByItr!EE7=\"\",\"\",(ReplacementPurches!EE7*EE$1*PricesByItr!EE7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF7=\"\",\"\",IF(PricesByItr!EF7=\"\",\"\",(ReplacementPurches!EF7*EF$1*PricesByItr!EF7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG7=\"\",\"\",IF(PricesByItr!EG7=\"\",\"\",(ReplacementPurches!EG7*EG$1*PricesByItr!EG7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH7=\"\",\"\",IF(PricesByItr!EH7=\"\",\"\",(ReplacementPurches!EH7*EH$1*PricesByItr!EH7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI7=\"\",\"\",IF(PricesByItr!EI7=\"\",\"\",(ReplacementPurches!EI7*EI$1*PricesByItr!EI7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ7=\"\",\"\",IF(PricesByItr!EJ7=\"\",\"\",(ReplacementPurches!EJ7*EJ$1*PricesByItr!EJ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK7=\"\",\"\",IF(PricesByItr!EK7=\"\",\"\",(ReplacementPurches!EK7*EK$1*PricesByItr!EK7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL7=\"\",\"\",IF(PricesByItr!EL7=\"\",\"\",(ReplacementPurches!EL7*EL$1*PricesByItr!EL7)/1000))","v":20827.89848959351},65965.60833934632,null,2027,{"$f":"ReplacementPurches!EP7","v":1933},{"$f":"IF(ReplacementPurches!EQ7=\"\",\"\",IF(PricesByItr!EQ7=\"\",\"\",(ReplacementPurches!EQ7*EQ$1*PricesByItr!EQ7)/1000))","v":21830.692644332885},{"$f":"IF(ReplacementPurches!ER7=\"\",\"\",IF(PricesByItr!ER7=\"\",\"\",(ReplacementPurches!ER7*ER$1*PricesByItr!ER7)/1000))","v":6724.6248688016885},{"$f":"IF(ReplacementPurches!ES7=\"\",\"\",IF(PricesByItr!ES7=\"\",\"\",(ReplacementPurches!ES7*ES$1*PricesByItr!ES7)/1000))","v":18647.348191736986},{"$f":"IF(ReplacementPurches!ET7=\"\",\"\",IF(PricesByItr!ET7=\"\",\"\",(ReplacementPurches!ET7*ET$1*PricesByItr!ET7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU7=\"\",\"\",IF(PricesByItr!EU7=\"\",\"\",(ReplacementPurches!EU7*EU$1*PricesByItr!EU7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV7=\"\",\"\",IF(PricesByItr!EV7=\"\",\"\",(ReplacementPurches!EV7*EV$1*PricesByItr!EV7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW7=\"\",\"\",IF(PricesByItr!EW7=\"\",\"\",(ReplacementPurches!EW7*EW$1*PricesByItr!EW7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX7=\"\",\"\",IF(PricesByItr!EX7=\"\",\"\",(ReplacementPurches!EX7*EX$1*PricesByItr!EX7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY7=\"\",\"\",IF(PricesByItr!EY7=\"\",\"\",(ReplacementPurches!EY7*EY$1*PricesByItr!EY7)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ7=\"\",\"\",IF(PricesByItr!EZ7=\"\",\"\",(ReplacementPurches!EZ7*EZ$1*PricesByItr!EZ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA7=\"\",\"\",IF(PricesByItr!FA7=\"\",\"\",(ReplacementPurches!FA7*FA$1*PricesByItr!FA7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB7=\"\",\"\",IF(PricesByItr!FB7=\"\",\"\",(ReplacementPurches!FB7*FB$1*PricesByItr!FB7)/1000))","v":21136.166357406615},68338.832062278176,null,2028,{"$f":"ReplacementPurches!FF7","v":1933},{"$f":"IF(ReplacementPurches!FG7=\"\",\"\",IF(PricesByItr!FG7=\"\",\"\",(ReplacementPurches!FG7*FG$1*PricesByItr!FG7)/1000))","v":21707.136061832436},{"$f":"IF(ReplacementPurches!FH7=\"\",\"\",IF(PricesByItr!FH7=\"\",\"\",(ReplacementPurches!FH7*FH$1*PricesByItr!FH7)/1000))","v":6343.9469688405989},{"$f":"IF(ReplacementPurches!FI7=\"\",\"\",IF(PricesByItr!FI7=\"\",\"\",(ReplacementPurches!FI7*FI$1*PricesByItr!FI7)/1000))","v":19244.127250334928},{"$f":"IF(ReplacementPurches!FJ7=\"\",\"\",IF(PricesByItr!FJ7=\"\",\"\",(ReplacementPurches!FJ7*FJ$1*PricesByItr!FJ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK7=\"\",\"\",IF(PricesByItr!FK7=\"\",\"\",(ReplacementPurches!FK7*FK$1*PricesByItr!FK7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL7=\"\",\"\",IF(PricesByItr!FL7=\"\",\"\",(ReplacementPurches!FL7*FL$1*PricesByItr!FL7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM7=\"\",\"\",IF(PricesByItr!FM7=\"\",\"\",(ReplacementPurches!FM7*FM$1*PricesByItr!FM7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN7=\"\",\"\",IF(PricesByItr!FN7=\"\",\"\",(ReplacementPurches!FN7*FN$1*PricesByItr!FN7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO7=\"\",\"\",IF(PricesByItr!FO7=\"\",\"\",(ReplacementPurches!FO7*FO$1*PricesByItr!FO7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP7=\"\",\"\",IF(PricesByItr!FP7=\"\",\"\",(ReplacementPurches!FP7*FP$1*PricesByItr!FP7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ7=\"\",\"\",IF(PricesByItr!FQ7=\"\",\"\",(ReplacementPurches!FQ7*FQ$1*PricesByItr!FQ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR7=\"\",\"\",IF(PricesByItr!FR7=\"\",\"\",(ReplacementPurches!FR7*FR$1*PricesByItr!FR7)/1000))","v":22031.221729614255},69326.432010622229,null,2029,{"$f":"ReplacementPurches!FV7","v":1933},{"$f":"IF(ReplacementPurches!FW7=\"\",\"\",IF(PricesByItr!FW7=\"\",\"\",(ReplacementPurches!FW7*FW$1*PricesByItr!FW7)/1000))","v":22144.212817966458},{"$f":"IF(ReplacementPurches!FX7=\"\",\"\",IF(PricesByItr!FX7=\"\",\"\",(ReplacementPurches!FX7*FX$1*PricesByItr!FX7)/1000))","v":6908.2257497411738},{"$f":"IF(ReplacementPurches!FY7=\"\",\"\",IF(PricesByItr!FY7=\"\",\"\",(ReplacementPurches!FY7*FY$1*PricesByItr!FY7)/1000))","v":19981.49493001213},{"$f":"IF(ReplacementPurches!FZ7=\"\",\"\",IF(PricesByItr!FZ7=\"\",\"\",(ReplacementPurches!FZ7*FZ$1*PricesByItr!FZ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA7=\"\",\"\",IF(PricesByItr!GA7=\"\",\"\",(ReplacementPurches!GA7*GA$1*PricesByItr!GA7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB7=\"\",\"\",IF(PricesByItr!GB7=\"\",\"\",(ReplacementPurches!GB7*GB$1*PricesByItr!GB7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC7=\"\",\"\",IF(PricesByItr!GC7=\"\",\"\",(ReplacementPurches!GC7*GC$1*PricesByItr!GC7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD7=\"\",\"\",IF(PricesByItr!GD7=\"\",\"\",(ReplacementPurches!GD7*GD$1*PricesByItr!GD7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE7=\"\",\"\",IF(PricesByItr!GE7=\"\",\"\",(ReplacementPurches!GE7*GE$1*PricesByItr!GE7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF7=\"\",\"\",IF(PricesByItr!GF7=\"\",\"\",(ReplacementPurches!GF7*GF$1*PricesByItr!GF7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG7=\"\",\"\",IF(PricesByItr!GG7=\"\",\"\",(ReplacementPurches!GG7*GG$1*PricesByItr!GG7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH7=\"\",\"\",IF(PricesByItr!GH7=\"\",\"\",(ReplacementPurches!GH7*GH$1*PricesByItr!GH7)/1000))","v":22425.12376501464},71459.057262734394,null,2030,{"$f":"ReplacementPurches!GL7","v":1933},{"$f":"IF(ReplacementPurches!GM7=\"\",\"\",IF(PricesByItr!GM7=\"\",\"\",(ReplacementPurches!GM7*GM$1*PricesByItr!GM7)/1000))","v":22714.205842838288},{"$f":"IF(ReplacementPurches!GN7=\"\",\"\",IF(PricesByItr!GN7=\"\",\"\",(ReplacementPurches!GN7*GN$1*PricesByItr!GN7)/1000))","v":6811.1544062449457},{"$f":"IF(ReplacementPurches!GO7=\"\",\"\",IF(PricesByItr!GO7=\"\",\"\",(ReplacementPurches!GO7*GO$1*PricesByItr!GO7)/1000))","v":19356.927041385654},{"$f":"IF(ReplacementPurches!GP7=\"\",\"\",IF(PricesByItr!GP7=\"\",\"\",(ReplacementPurches!GP7*GP$1*PricesByItr!GP7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ7=\"\",\"\",IF(PricesByItr!GQ7=\"\",\"\",(ReplacementPurches!GQ7*GQ$1*PricesByItr!GQ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR7=\"\",\"\",IF(PricesByItr!GR7=\"\",\"\",(ReplacementPurches!GR7*GR$1*PricesByItr!GR7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS7=\"\",\"\",IF(PricesByItr!GS7=\"\",\"\",(ReplacementPurches!GS7*GS$1*PricesByItr!GS7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT7=\"\",\"\",IF(PricesByItr!GT7=\"\",\"\",(ReplacementPurches!GT7*GT$1*PricesByItr!GT7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU7=\"\",\"\",IF(PricesByItr!GU7=\"\",\"\",(ReplacementPurches!GU7*GU$1*PricesByItr!GU7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV7=\"\",\"\",IF(PricesByItr!GV7=\"\",\"\",(ReplacementPurches!GV7*GV$1*PricesByItr!GV7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW7=\"\",\"\",IF(PricesByItr!GW7=\"\",\"\",(ReplacementPurches!GW7*GW$1*PricesByItr!GW7)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX7=\"\",\"\",IF(PricesByItr!GX7=\"\",\"\",(ReplacementPurches!GX7*GX$1*PricesByItr!GX7)/1000))","v":24276.78559863281},73159.072889101692,null,2031,{"$f":"ReplacementPurches!HB7","v":1933},{"$f":"IF(ReplacementPurches!HC7=\"\",\"\",IF(PricesByItr!HC7=\"\",\"\",(ReplacementPurches!HC7*HC$1*PricesByItr!HC7)/1000))","v":23586.924272140499},{"$f":"IF(ReplacementPurches!HD7=\"\",\"\",IF(PricesByItr!HD7=\"\",\"\",(ReplacementPurches!HD7*HD$1*PricesByItr!HD7)/1000))","v":3715.7927295398722},{"$f":"IF(ReplacementPurches!HE7=\"\",\"\",IF(PricesByItr!HE7=\"\",\"\",(ReplacementPurches!HE7*HE$1*PricesByItr!HE7)/1000))","v":20040.728496014402},{"$f":"IF(ReplacementPurches!HF7=\"\",\"\",IF(PricesByItr!HF7=\"\",\"\",(ReplacementPurches!HF7*HF$1*PricesByItr!HF7)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG7=\"\",\"\",IF(PricesByItr!HG7=\"\",\"\",(ReplacementPurches!HG7*HG$1*PricesByItr!HG7)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH7=\"\",\"\",IF(PricesByItr!HH7=\"\",\"\",(ReplacementPurches!HH7*HH$1*PricesByItr!HH7)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI7=\"\",\"\",IF(PricesByItr!HI7=\"\",\"\",(ReplacementPurches!HI7*HI$1*PricesByItr!HI7)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ7=\"\",\"\",IF(PricesByItr!HJ7=\"\",\"\",(ReplacementPurches!HJ7*HJ$1*PricesByItr!HJ7)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK7=\"\",\"\",IF(PricesByItr!HK7=\"\",\"\",(ReplacementPurches!HK7*HK$1*PricesByItr!HK7)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL7=\"\",\"\",IF(PricesByItr!HL7=\"\",\"\",(ReplacementPurches!HL7*HL$1*PricesByItr!HL7)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM7=\"\",\"\",IF(PricesByItr!HM7=\"\",\"\",(ReplacementPurches!HM7*HM$1*PricesByItr!HM7)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN7=\"\",\"\",IF(PricesByItr!HN7=\"\",\"\",(ReplacementPurches!HN7*HN$1*PricesByItr!HN7)/1000))","v":28860.635798278803},76204.081295973578,null,0,{"$f":"ReplacementPurches!HR7","v":0},{"$f":"IF(ReplacementPurches!HS7=\"\",\"\",IF(PricesByItr!HS7=\"\",\"\",(ReplacementPurches!HS7*HS$1*PricesByItr!HS7)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT7=\"\",\"\",IF(PricesByItr!HT7=\"\",\"\",(ReplacementPurches!HT7*HT$1*PricesByItr!HT7)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU7=\"\",\"\",IF(PricesByItr!HU7=\"\",\"\",(ReplacementPurches!HU7*HU$1*PricesByItr!HU7)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV7=\"\",\"\",IF(PricesByItr!HV7=\"\",\"\",(ReplacementPurches!HV7*HV$1*PricesByItr!HV7)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW7=\"\",\"\",IF(PricesByItr!HW7=\"\",\"\",(ReplacementPurches!HW7*HW$1*PricesByItr!HW7)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX7=\"\",\"\",IF(PricesByItr!HX7=\"\",\"\",(ReplacementPurches!HX7*HX$1*PricesByItr!HX7)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY7=\"\",\"\",IF(PricesByItr!HY7=\"\",\"\",(ReplacementPurches!HY7*HY$1*PricesByItr!HY7)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ7=\"\",\"\",IF(PricesByItr!HZ7=\"\",\"\",(ReplacementPurches!HZ7*HZ$1*PricesByItr!HZ7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA7=\"\",\"\",IF(PricesByItr!IA7=\"\",\"\",(ReplacementPurches!IA7*IA$1*PricesByItr!IA7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB7=\"\",\"\",IF(PricesByItr!IB7=\"\",\"\",(ReplacementPurches!IB7*IB$1*PricesByItr!IB7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC7=\"\",\"\",IF(PricesByItr!IC7=\"\",\"\",(ReplacementPurches!IC7*IC$1*PricesByItr!IC7)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID7=\"\",\"\",IF(PricesByItr!ID7=\"\",\"\",(ReplacementPurches!ID7*ID$1*PricesByItr!ID7)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH7","v":0},{"$f":"IF(ReplacementPurches!II7=\"\",\"\",IF(PricesByItr!II7=\"\",\"\",(ReplacementPurches!II7*II$1*PricesByItr!II7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ7=\"\",\"\",IF(PricesByItr!IJ7=\"\",\"\",(ReplacementPurches!IJ7*IJ$1*PricesByItr!IJ7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK7=\"\",\"\",IF(PricesByItr!IK7=\"\",\"\",(ReplacementPurches!IK7*IK$1*PricesByItr!IK7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL7=\"\",\"\",IF(PricesByItr!IL7=\"\",\"\",(ReplacementPurches!IL7*IL$1*PricesByItr!IL7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM7=\"\",\"\",IF(PricesByItr!IM7=\"\",\"\",(ReplacementPurches!IM7*IM$1*PricesByItr!IM7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN7=\"\",\"\",IF(PricesByItr!IN7=\"\",\"\",(ReplacementPurches!IN7*IN$1*PricesByItr!IN7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO7=\"\",\"\",IF(PricesByItr!IO7=\"\",\"\",(ReplacementPurches!IO7*IO$1*PricesByItr!IO7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP7=\"\",\"\",IF(PricesByItr!IP7=\"\",\"\",(ReplacementPurches!IP7*IP$1*PricesByItr!IP7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ7=\"\",\"\",IF(PricesByItr!IQ7=\"\",\"\",(ReplacementPurches!IQ7*IQ$1*PricesByItr!IQ7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR7=\"\",\"\",IF(PricesByItr!IR7=\"\",\"\",(ReplacementPurches!IR7*IR$1*PricesByItr!IR7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS7=\"\",\"\",IF(PricesByItr!IS7=\"\",\"\",(ReplacementPurches!IS7*IS$1*PricesByItr!IS7)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT7=\"\",\"\",IF(PricesByItr!IT7=\"\",\"\",(ReplacementPurches!IT7*IT$1*PricesByItr!IT7)/1000))","v":""},0]
[{"$f":"PurchByItr!A8","v":2018},{"$f":"PurchByItr!B8","v":1996},{"$f":"(ExpenseByItr!C8+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6904.2937176034939},{"$f":"(ExpenseByItr!D8+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E8+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F8+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G8+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H8+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I8+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J8+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K8+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L8+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M8+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N8+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8155.9429500303722},77986.138347533852,null,{"$f":"PurchByItr!Q8","v":2019},{"$f":"PurchByItr!R8","v":1997},{"$f":"(ExpenseByItr!S8+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10314.822353337631},{"$f":"(ExpenseByItr!T8+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7174.9528984866174},{"$f":"(ExpenseByItr!U8+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V8+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W8+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X8+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y8+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z8+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA8+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB8+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC8+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD8+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79247.845031674253,null,2020,{"$f":"ReplacementPurches!AH8","v":1934},{"$f":"IF(ReplacementPurches!AI8=\"\",\"\",IF(PricesByItr!AI8=\"\",\"\",(ReplacementPurches!AI8*AI$1*PricesByItr!AI8)/1000))","v":2246.2837998001091},{"$f":"IF(ReplacementPurches!AJ8=\"\",\"\",IF(PricesByItr!AJ8=\"\",\"\",(ReplacementPurches!AJ8*AJ$1*PricesByItr!AJ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK8=\"\",\"\",IF(PricesByItr!AK8=\"\",\"\",(ReplacementPurches!AK8*AK$1*PricesByItr!AK8)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL8=\"\",\"\",IF(PricesByItr!AL8=\"\",\"\",(ReplacementPurches!AL8*AL$1*PricesByItr!AL8)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM8=\"\",\"\",IF(PricesByItr!AM8=\"\",\"\",(ReplacementPurches!AM8*AM$1*PricesByItr!AM8)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN8=\"\",\"\",IF(PricesByItr!AN8=\"\",\"\",(ReplacementPurches!AN8*AN$1*PricesByItr!AN8)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO8=\"\",\"\",IF(PricesByItr!AO8=\"\",\"\",(ReplacementPurches!AO8*AO$1*PricesByItr!AO8)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP8=\"\",\"\",IF(PricesByItr!AP8=\"\",\"\",(ReplacementPurches!AP8*AP$1*PricesByItr!AP8)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ8=\"\",\"\",IF(PricesByItr!AQ8=\"\",\"\",(ReplacementPurches!AQ8*AQ$1*PricesByItr!AQ8)/1000))","v":-7561.329881696699},{"$f":"IF(ReplacementPurches!AR8=\"\",\"\",IF(PricesByItr!AR8=\"\",\"\",(ReplacementPurches!AR8*AR$1*PricesByItr!AR8)/1000))","v":-2763.0306929023741},{"$f":"IF(ReplacementPurches!AS8=\"\",\"\",IF(PricesByItr!AS8=\"\",\"\",(ReplacementPurches!AS8*AS$1*PricesByItr!AS8)/1000))","v":-1491.2156260286392},{"$f":"IF(ReplacementPurches!AT8=\"\",\"\",IF(PricesByItr!AT8=\"\",\"\",(ReplacementPurches!AT8*AT$1*PricesByItr!AT8)/1000))","v":10170.473013008117},601.1806121805148,null,2021,{"$f":"ReplacementPurches!AX8","v":1934},{"$f":"IF(ReplacementPurches!AY8=\"\",\"\",IF(PricesByItr!AY8=\"\",\"\",(ReplacementPurches!AY8*AY$1*PricesByItr!AY8)/1000))","v":2338.0497218215942},{"$f":"IF(ReplacementPurches!AZ8=\"\",\"\",IF(PricesByItr!AZ8=\"\",\"\",(ReplacementPurches!AZ8*AZ$1*PricesByItr!AZ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA8=\"\",\"\",IF(PricesByItr!BA8=\"\",\"\",(ReplacementPurches!BA8*BA$1*PricesByItr!BA8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB8=\"\",\"\",IF(PricesByItr!BB8=\"\",\"\",(ReplacementPurches!BB8*BB$1*PricesByItr!BB8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC8=\"\",\"\",IF(PricesByItr!BC8=\"\",\"\",(ReplacementPurches!BC8*BC$1*PricesByItr!BC8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD8=\"\",\"\",IF(PricesByItr!BD8=\"\",\"\",(ReplacementPurches!BD8*BD$1*PricesByItr!BD8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE8=\"\",\"\",IF(PricesByItr!BE8=\"\",\"\",(ReplacementPurches!BE8*BE$1*PricesByItr!BE8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF8=\"\",\"\",IF(PricesByItr!BF8=\"\",\"\",(ReplacementPurches!BF8*BF$1*PricesByItr!BF8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG8=\"\",\"\",IF(PricesByItr!BG8=\"\",\"\",(ReplacementPurches!BG8*BG$1*PricesByItr!BG8)/1000))","v":-8723.0608062648771},{"$f":"IF(ReplacementPurches!BH8=\"\",\"\",IF(PricesByItr!BH8=\"\",\"\",(ReplacementPurches!BH8*BH$1*PricesByItr!BH8)/1000))","v":-3069.5025454795841},{"$f":"IF(ReplacementPurches!BI8=\"\",\"\",IF(PricesByItr!BI8=\"\",\"\",(ReplacementPurches!BI8*BI$1*PricesByItr!BI8)/1000))","v":-1672.9863187873598},{"$f":"IF(ReplacementPurches!BJ8=\"\",\"\",IF(PricesByItr!BJ8=\"\",\"\",(ReplacementPurches!BJ8*BJ$1*PricesByItr!BJ8)/1000))","v":11376.96288674545},249.46293803522349,null,2022,{"$f":"ReplacementPurches!BN8","v":1934},{"$f":"IF(ReplacementPurches!BO8=\"\",\"\",IF(PricesByItr!BO8=\"\",\"\",(ReplacementPurches!BO8*BO$1*PricesByItr!BO8)/1000))","v":2711.9187986129755},{"$f":"IF(ReplacementPurches!BP8=\"\",\"\",IF(PricesByItr!BP8=\"\",\"\",(ReplacementPurches!BP8*BP$1*PricesByItr!BP8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ8=\"\",\"\",IF(PricesByItr!BQ8=\"\",\"\",(ReplacementPurches!BQ8*BQ$1*PricesByItr!BQ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR8=\"\",\"\",IF(PricesByItr!BR8=\"\",\"\",(ReplacementPurches!BR8*BR$1*PricesByItr!BR8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS8=\"\",\"\",IF(PricesByItr!BS8=\"\",\"\",(ReplacementPurches!BS8*BS$1*PricesByItr!BS8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT8=\"\",\"\",IF(PricesByItr!BT8=\"\",\"\",(ReplacementPurches!BT8*BT$1*PricesByItr!BT8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU8=\"\",\"\",IF(PricesByItr!BU8=\"\",\"\",(ReplacementPurches!BU8*BU$1*PricesByItr!BU8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV8=\"\",\"\",IF(PricesByItr!BV8=\"\",\"\",(ReplacementPurches!BV8*BV$1*PricesByItr!BV8)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW8=\"\",\"\",IF(PricesByItr!BW8=\"\",\"\",(ReplacementPurches!BW8*BW$1*PricesByItr!BW8)/1000))","v":-8200.5593487071983},{"$f":"IF(ReplacementPurches!BX8=\"\",\"\",IF(PricesByItr!BX8=\"\",\"\",(ReplacementPurches!BX8*BX$1*PricesByItr!BX8)/1000))","v":-3058.2253313194274},{"$f":"IF(ReplacementPurches!BY8=\"\",\"\",IF(PricesByItr!BY8=\"\",\"\",(ReplacementPurches!BY8*BY$1*PricesByItr!BY8)/1000))","v":-1658.3721020591986},{"$f":"IF(ReplacementPurches!BZ8=\"\",\"\",IF(PricesByItr!BZ8=\"\",\"\",(ReplacementPurches!BZ8*BZ$1*PricesByItr!BZ8)/1000))","v":11579.999490806582},1374.7615073337329,null,2023,{"$f":"ReplacementPurches!CD8","v":1934},{"$f":"IF(ReplacementPurches!CE8=\"\",\"\",IF(PricesByItr!CE8=\"\",\"\",(ReplacementPurches!CE8*CE$1*PricesByItr!CE8)/1000))","v":2832.8013015991219},{"$f":"IF(ReplacementPurches!CF8=\"\",\"\",IF(PricesByItr!CF8=\"\",\"\",(ReplacementPurches!CF8*CF$1*PricesByItr!CF8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG8=\"\",\"\",IF(PricesByItr!CG8=\"\",\"\",(ReplacementPurches!CG8*CG$1*PricesByItr!CG8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH8=\"\",\"\",IF(PricesByItr!CH8=\"\",\"\",(ReplacementPurches!CH8*CH$1*PricesByItr!CH8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI8=\"\",\"\",IF(PricesByItr!CI8=\"\",\"\",(ReplacementPurches!CI8*CI$1*PricesByItr!CI8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ8=\"\",\"\",IF(PricesByItr!CJ8=\"\",\"\",(ReplacementPurches!CJ8*CJ$1*PricesByItr!CJ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK8=\"\",\"\",IF(PricesByItr!CK8=\"\",\"\",(ReplacementPurches!CK8*CK$1*PricesByItr!CK8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL8=\"\",\"\",IF(PricesByItr!CL8=\"\",\"\",(ReplacementPurches!CL8*CL$1*PricesByItr!CL8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM8=\"\",\"\",IF(PricesByItr!CM8=\"\",\"\",(ReplacementPurches!CM8*CM$1*PricesByItr!CM8)/1000))","v":-9375.0540862941725},{"$f":"IF(ReplacementPurches!CN8=\"\",\"\",IF(PricesByItr!CN8=\"\",\"\",(ReplacementPurches!CN8*CN$1*PricesByItr!CN8)/1000))","v":-3257.4336260917657},{"$f":"IF(ReplacementPurches!CO8=\"\",\"\",IF(PricesByItr!CO8=\"\",\"\",(ReplacementPurches!CO8*CO$1*PricesByItr!CO8)/1000))","v":-1735.9260242360765},{"$f":"IF(ReplacementPurches!CP8=\"\",\"\",IF(PricesByItr!CP8=\"\",\"\",(ReplacementPurches!CP8*CP$1*PricesByItr!CP8)/1000))","v":12333.223430343627},797.61099532073422,null,2024,{"$f":"ReplacementPurches!CT8","v":1934},{"$f":"IF(ReplacementPurches!CU8=\"\",\"\",IF(PricesByItr!CU8=\"\",\"\",(ReplacementPurches!CU8*CU$1*PricesByItr!CU8)/1000))","v":2912.0642601043701},{"$f":"IF(ReplacementPurches!CV8=\"\",\"\",IF(PricesByItr!CV8=\"\",\"\",(ReplacementPurches!CV8*CV$1*PricesByItr!CV8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW8=\"\",\"\",IF(PricesByItr!CW8=\"\",\"\",(ReplacementPurches!CW8*CW$1*PricesByItr!CW8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX8=\"\",\"\",IF(PricesByItr!CX8=\"\",\"\",(ReplacementPurches!CX8*CX$1*PricesByItr!CX8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY8=\"\",\"\",IF(PricesByItr!CY8=\"\",\"\",(ReplacementPurches!CY8*CY$1*PricesByItr!CY8)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ8=\"\",\"\",IF(PricesByItr!CZ8=\"\",\"\",(ReplacementPurches!CZ8*CZ$1*PricesByItr!CZ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA8=\"\",\"\",IF(PricesByItr!DA8=\"\",\"\",(ReplacementPurches!DA8*DA$1*PricesByItr!DA8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB8=\"\",\"\",IF(PricesByItr!DB8=\"\",\"\",(ReplacementPurches!DB8*DB$1*PricesByItr!DB8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC8=\"\",\"\",IF(PricesByItr!DC8=\"\",\"\",(ReplacementPurches!DC8*DC$1*PricesByItr!DC8)/1000))","v":-9105.7724377632148},{"$f":"IF(ReplacementPurches!DD8=\"\",\"\",IF(PricesByItr!DD8=\"\",\"\",(ReplacementPurches!DD8*DD$1*PricesByItr!DD8)/1000))","v":-3392.6011273628237},{"$f":"IF(ReplacementPurches!DE8=\"\",\"\",IF(PricesByItr!DE8=\"\",\"\",(ReplacementPurches!DE8*DE$1*PricesByItr!DE8)/1000))","v":-1921.4939114713115},{"$f":"IF(ReplacementPurches!DF8=\"\",\"\",IF(PricesByItr!DF8=\"\",\"\",(ReplacementPurches!DF8*DF$1*PricesByItr!DF8)/1000))","v":12930.765185586555},1422.961969093576,null,2025,{"$f":"ReplacementPurches!DJ8","v":1934},{"$f":"IF(ReplacementPurches!DK8=\"\",\"\",IF(PricesByItr!DK8=\"\",\"\",(ReplacementPurches!DK8*DK$1*PricesByItr!DK8)/1000))","v":2935.9989876892096},{"$f":"IF(ReplacementPurches!DL8=\"\",\"\",IF(PricesByItr!DL8=\"\",\"\",(ReplacementPurches!DL8*DL$1*PricesByItr!DL8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM8=\"\",\"\",IF(PricesByItr!DM8=\"\",\"\",(ReplacementPurches!DM8*DM$1*PricesByItr!DM8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN8=\"\",\"\",IF(PricesByItr!DN8=\"\",\"\",(ReplacementPurches!DN8*DN$1*PricesByItr!DN8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO8=\"\",\"\",IF(PricesByItr!DO8=\"\",\"\",(ReplacementPurches!DO8*DO$1*PricesByItr!DO8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP8=\"\",\"\",IF(PricesByItr!DP8=\"\",\"\",(ReplacementPurches!DP8*DP$1*PricesByItr!DP8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ8=\"\",\"\",IF(PricesByItr!DQ8=\"\",\"\",(ReplacementPurches!DQ8*DQ$1*PricesByItr!DQ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR8=\"\",\"\",IF(PricesByItr!DR8=\"\",\"\",(ReplacementPurches!DR8*DR$1*PricesByItr!DR8)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS8=\"\",\"\",IF(PricesByItr!DS8=\"\",\"\",(ReplacementPurches!DS8*DS$1*PricesByItr!DS8)/1000))","v":-9776.7658083915721},{"$f":"IF(ReplacementPurches!DT8=\"\",\"\",IF(PricesByItr!DT8=\"\",\"\",(ReplacementPurches!DT8*DT$1*PricesByItr!DT8)/1000))","v":-3497.079597418975},{"$f":"IF(ReplacementPurches!DU8=\"\",\"\",IF(PricesByItr!DU8=\"\",\"\",(ReplacementPurches!DU8*DU$1*PricesByItr!DU8)/1000))","v":-1912.6151170010969},{"$f":"IF(ReplacementPurches!DV8=\"\",\"\",IF(PricesByItr!DV8=\"\",\"\",(ReplacementPurches!DV8*DV$1*PricesByItr!DV8)/1000))","v":12869.790088470458},619.32855334802298,null,2026,{"$f":"ReplacementPurches!DZ8","v":1934},{"$f":"IF(ReplacementPurches!EA8=\"\",\"\",IF(PricesByItr!EA8=\"\",\"\",(ReplacementPurches!EA8*EA$1*PricesByItr!EA8)/1000))","v":3125.7711592254645},{"$f":"IF(ReplacementPurches!EB8=\"\",\"\",IF(PricesByItr!EB8=\"\",\"\",(ReplacementPurches!EB8*EB$1*PricesByItr!EB8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC8=\"\",\"\",IF(PricesByItr!EC8=\"\",\"\",(ReplacementPurches!EC8*EC$1*PricesByItr!EC8)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED8=\"\",\"\",IF(PricesByItr!ED8=\"\",\"\",(ReplacementPurches!ED8*ED$1*PricesByItr!ED8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE8=\"\",\"\",IF(PricesByItr!EE8=\"\",\"\",(ReplacementPurches!EE8*EE$1*PricesByItr!EE8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF8=\"\",\"\",IF(PricesByItr!EF8=\"\",\"\",(ReplacementPurches!EF8*EF$1*PricesByItr!EF8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG8=\"\",\"\",IF(PricesByItr!EG8=\"\",\"\",(ReplacementPurches!EG8*EG$1*PricesByItr!EG8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH8=\"\",\"\",IF(PricesByItr!EH8=\"\",\"\",(ReplacementPurches!EH8*EH$1*PricesByItr!EH8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI8=\"\",\"\",IF(PricesByItr!EI8=\"\",\"\",(ReplacementPurches!EI8*EI$1*PricesByItr!EI8)/1000))","v":-10178.350623311997},{"$f":"IF(ReplacementPurches!EJ8=\"\",\"\",IF(PricesByItr!EJ8=\"\",\"\",(ReplacementPurches!EJ8*EJ$1*PricesByItr!EJ8)/1000))","v":-3752.7118628349299},{"$f":"IF(ReplacementPurches!EK8=\"\",\"\",IF(PricesByItr!EK8=\"\",\"\",(ReplacementPurches!EK8*EK$1*PricesByItr!EK8)/1000))","v":-2071.8387501889138},{"$f":"IF(ReplacementPurches!EL8=\"\",\"\",IF(PricesByItr!EL8=\"\",\"\",(ReplacementPurches!EL8*EL$1*PricesByItr!EL8)/1000))","v":14104.086443328863},1226.9563662184864,null,2027,{"$f":"ReplacementPurches!EP8","v":1934},{"$f":"IF(ReplacementPurches!EQ8=\"\",\"\",IF(PricesByItr!EQ8=\"\",\"\",(ReplacementPurches!EQ8*EQ$1*PricesByItr!EQ8)/1000))","v":3264.2993630035394},{"$f":"IF(ReplacementPurches!ER8=\"\",\"\",IF(PricesByItr!ER8=\"\",\"\",(ReplacementPurches!ER8*ER$1*PricesByItr!ER8)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES8=\"\",\"\",IF(PricesByItr!ES8=\"\",\"\",(ReplacementPurches!ES8*ES$1*PricesByItr!ES8)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET8=\"\",\"\",IF(PricesByItr!ET8=\"\",\"\",(ReplacementPurches!ET8*ET$1*PricesByItr!ET8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU8=\"\",\"\",IF(PricesByItr!EU8=\"\",\"\",(ReplacementPurches!EU8*EU$1*PricesByItr!EU8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV8=\"\",\"\",IF(PricesByItr!EV8=\"\",\"\",(ReplacementPurches!EV8*EV$1*PricesByItr!EV8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW8=\"\",\"\",IF(PricesByItr!EW8=\"\",\"\",(ReplacementPurches!EW8*EW$1*PricesByItr!EW8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX8=\"\",\"\",IF(PricesByItr!EX8=\"\",\"\",(ReplacementPurches!EX8*EX$1*PricesByItr!EX8)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY8=\"\",\"\",IF(PricesByItr!EY8=\"\",\"\",(ReplacementPurches!EY8*EY$1*PricesByItr!EY8)/1000))","v":-10330.355851058957},{"$f":"IF(ReplacementPurches!EZ8=\"\",\"\",IF(PricesByItr!EZ8=\"\",\"\",(ReplacementPurches!EZ8*EZ$1*PricesByItr!EZ8)/1000))","v":-3838.8474596717838},{"$f":"IF(ReplacementPurches!FA8=\"\",\"\",IF(PricesByItr!FA8=\"\",\"\",(ReplacementPurches!FA8*FA$1*PricesByItr!FA8)/1000))","v":-2142.7027234559082},{"$f":"IF(ReplacementPurches!FB8=\"\",\"\",IF(PricesByItr!FB8=\"\",\"\",(ReplacementPurches!FB8*FB$1*PricesByItr!FB8)/1000))","v":15121.43682350159},2073.83015231848,null,2028,{"$f":"ReplacementPurches!FF8","v":1934},{"$f":"IF(ReplacementPurches!FG8=\"\",\"\",IF(PricesByItr!FG8=\"\",\"\",(ReplacementPurches!FG8*FG$1*PricesByItr!FG8)/1000))","v":3460.2481518615728},{"$f":"IF(ReplacementPurches!FH8=\"\",\"\",IF(PricesByItr!FH8=\"\",\"\",(ReplacementPurches!FH8*FH$1*PricesByItr!FH8)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI8=\"\",\"\",IF(PricesByItr!FI8=\"\",\"\",(ReplacementPurches!FI8*FI$1*PricesByItr!FI8)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ8=\"\",\"\",IF(PricesByItr!FJ8=\"\",\"\",(ReplacementPurches!FJ8*FJ$1*PricesByItr!FJ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK8=\"\",\"\",IF(PricesByItr!FK8=\"\",\"\",(ReplacementPurches!FK8*FK$1*PricesByItr!FK8)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL8=\"\",\"\",IF(PricesByItr!FL8=\"\",\"\",(ReplacementPurches!FL8*FL$1*PricesByItr!FL8)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM8=\"\",\"\",IF(PricesByItr!FM8=\"\",\"\",(ReplacementPurches!FM8*FM$1*PricesByItr!FM8)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN8=\"\",\"\",IF(PricesByItr!FN8=\"\",\"\",(ReplacementPurches!FN8*FN$1*PricesByItr!FN8)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO8=\"\",\"\",IF(PricesByItr!FO8=\"\",\"\",(ReplacementPurches!FO8*FO$1*PricesByItr!FO8)/1000))","v":-8963.6230775070198},{"$f":"IF(ReplacementPurches!FP8=\"\",\"\",IF(PricesByItr!FP8=\"\",\"\",(ReplacementPurches!FP8*FP$1*PricesByItr!FP8)/1000))","v":-3895.2311155944822},{"$f":"IF(ReplacementPurches!FQ8=\"\",\"\",IF(PricesByItr!FQ8=\"\",\"\",(ReplacementPurches!FQ8*FQ$1*PricesByItr!FQ8)/1000))","v":-2279.4535438703974},{"$f":"IF(ReplacementPurches!FR8=\"\",\"\",IF(PricesByItr!FR8=\"\",\"\",(ReplacementPurches!FR8*FR$1*PricesByItr!FR8)/1000))","v":15115.891815948484},3437.8322308381576,null,2029,{"$f":"ReplacementPurches!FV8","v":1934},{"$f":"IF(ReplacementPurches!FW8=\"\",\"\",IF(PricesByItr!FW8=\"\",\"\",(ReplacementPurches!FW8*FW$1*PricesByItr!FW8)/1000))","v":3457.362595796204},{"$f":"IF(ReplacementPurches!FX8=\"\",\"\",IF(PricesByItr!FX8=\"\",\"\",(ReplacementPurches!FX8*FX$1*PricesByItr!FX8)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY8=\"\",\"\",IF(PricesByItr!FY8=\"\",\"\",(ReplacementPurches!FY8*FY$1*PricesByItr!FY8)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ8=\"\",\"\",IF(PricesByItr!FZ8=\"\",\"\",(ReplacementPurches!FZ8*FZ$1*PricesByItr!FZ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA8=\"\",\"\",IF(PricesByItr!GA8=\"\",\"\",(ReplacementPurches!GA8*GA$1*PricesByItr!GA8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB8=\"\",\"\",IF(PricesByItr!GB8=\"\",\"\",(ReplacementPurches!GB8*GB$1*PricesByItr!GB8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC8=\"\",\"\",IF(PricesByItr!GC8=\"\",\"\",(ReplacementPurches!GC8*GC$1*PricesByItr!GC8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD8=\"\",\"\",IF(PricesByItr!GD8=\"\",\"\",(ReplacementPurches!GD8*GD$1*PricesByItr!GD8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE8=\"\",\"\",IF(PricesByItr!GE8=\"\",\"\",(ReplacementPurches!GE8*GE$1*PricesByItr!GE8)/1000))","v":-11199.877383327481},{"$f":"IF(ReplacementPurches!GF8=\"\",\"\",IF(PricesByItr!GF8=\"\",\"\",(ReplacementPurches!GF8*GF$1*PricesByItr!GF8)/1000))","v":-3963.552474263},{"$f":"IF(ReplacementPurches!GG8=\"\",\"\",IF(PricesByItr!GG8=\"\",\"\",(ReplacementPurches!GG8*GG$1*PricesByItr!GG8)/1000))","v":-2290.2060626498319},{"$f":"IF(ReplacementPurches!GH8=\"\",\"\",IF(PricesByItr!GH8=\"\",\"\",(ReplacementPurches!GH8*GH$1*PricesByItr!GH8)/1000))","v":15235.352612370301},1239.0792879261935,null,2030,{"$f":"ReplacementPurches!GL8","v":1934},{"$f":"IF(ReplacementPurches!GM8=\"\",\"\",IF(PricesByItr!GM8=\"\",\"\",(ReplacementPurches!GM8*GM$1*PricesByItr!GM8)/1000))","v":3636.0654354721069},{"$f":"IF(ReplacementPurches!GN8=\"\",\"\",IF(PricesByItr!GN8=\"\",\"\",(ReplacementPurches!GN8*GN$1*PricesByItr!GN8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO8=\"\",\"\",IF(PricesByItr!GO8=\"\",\"\",(ReplacementPurches!GO8*GO$1*PricesByItr!GO8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP8=\"\",\"\",IF(PricesByItr!GP8=\"\",\"\",(ReplacementPurches!GP8*GP$1*PricesByItr!GP8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ8=\"\",\"\",IF(PricesByItr!GQ8=\"\",\"\",(ReplacementPurches!GQ8*GQ$1*PricesByItr!GQ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR8=\"\",\"\",IF(PricesByItr!GR8=\"\",\"\",(ReplacementPurches!GR8*GR$1*PricesByItr!GR8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS8=\"\",\"\",IF(PricesByItr!GS8=\"\",\"\",(ReplacementPurches!GS8*GS$1*PricesByItr!GS8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT8=\"\",\"\",IF(PricesByItr!GT8=\"\",\"\",(ReplacementPurches!GT8*GT$1*PricesByItr!GT8)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU8=\"\",\"\",IF(PricesByItr!GU8=\"\",\"\",(ReplacementPurches!GU8*GU$1*PricesByItr!GU8)/1000))","v":-10550.779243373872},{"$f":"IF(ReplacementPurches!GV8=\"\",\"\",IF(PricesByItr!GV8=\"\",\"\",(ReplacementPurches!GV8*GV$1*PricesByItr!GV8)/1000))","v":-4195.919261167146},{"$f":"IF(ReplacementPurches!GW8=\"\",\"\",IF(PricesByItr!GW8=\"\",\"\",(ReplacementPurches!GW8*GW$1*PricesByItr!GW8)/1000))","v":-2401.7230135330688},{"$f":"IF(ReplacementPurches!GX8=\"\",\"\",IF(PricesByItr!GX8=\"\",\"\",(ReplacementPurches!GX8*GX$1*PricesByItr!GX8)/1000))","v":16251.428510955046},2739.0724283530653,null,2031,{"$f":"ReplacementPurches!HB8","v":1934},{"$f":"IF(ReplacementPurches!HC8=\"\",\"\",IF(PricesByItr!HC8=\"\",\"\",(ReplacementPurches!HC8*HC$1*PricesByItr!HC8)/1000))","v":4019.8877095001221},{"$f":"IF(ReplacementPurches!HD8=\"\",\"\",IF(PricesByItr!HD8=\"\",\"\",(ReplacementPurches!HD8*HD$1*PricesByItr!HD8)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE8=\"\",\"\",IF(PricesByItr!HE8=\"\",\"\",(ReplacementPurches!HE8*HE$1*PricesByItr!HE8)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF8=\"\",\"\",IF(PricesByItr!HF8=\"\",\"\",(ReplacementPurches!HF8*HF$1*PricesByItr!HF8)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG8=\"\",\"\",IF(PricesByItr!HG8=\"\",\"\",(ReplacementPurches!HG8*HG$1*PricesByItr!HG8)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH8=\"\",\"\",IF(PricesByItr!HH8=\"\",\"\",(ReplacementPurches!HH8*HH$1*PricesByItr!HH8)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI8=\"\",\"\",IF(PricesByItr!HI8=\"\",\"\",(ReplacementPurches!HI8*HI$1*PricesByItr!HI8)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ8=\"\",\"\",IF(PricesByItr!HJ8=\"\",\"\",(ReplacementPurches!HJ8*HJ$1*PricesByItr!HJ8)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK8=\"\",\"\",IF(PricesByItr!HK8=\"\",\"\",(ReplacementPurches!HK8*HK$1*PricesByItr!HK8)/1000))","v":-14927.132800140384},{"$f":"IF(ReplacementPurches!HL8=\"\",\"\",IF(PricesByItr!HL8=\"\",\"\",(ReplacementPurches!HL8*HL$1*PricesByItr!HL8)/1000))","v":-5037.3524825813302},{"$f":"IF(ReplacementPurches!HM8=\"\",\"\",IF(PricesByItr!HM8=\"\",\"\",(ReplacementPurches!HM8*HM$1*PricesByItr!HM8)/1000))","v":-2227.8046818837315},{"$f":"IF(ReplacementPurches!HN8=\"\",\"\",IF(PricesByItr!HN8=\"\",\"\",(ReplacementPurches!HN8*HN$1*PricesByItr!HN8)/1000))","v":19083.27718139649},910.87492629116605,null,0,{"$f":"ReplacementPurches!HR8","v":0},{"$f":"IF(ReplacementPurches!HS8=\"\",\"\",IF(PricesByItr!HS8=\"\",\"\",(ReplacementPurches!HS8*HS$1*PricesByItr!HS8)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT8=\"\",\"\",IF(PricesByItr!HT8=\"\",\"\",(ReplacementPurches!HT8*HT$1*PricesByItr!HT8)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU8=\"\",\"\",IF(PricesByItr!HU8=\"\",\"\",(ReplacementPurches!HU8*HU$1*PricesByItr!HU8)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV8=\"\",\"\",IF(PricesByItr!HV8=\"\",\"\",(ReplacementPurches!HV8*HV$1*PricesByItr!HV8)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW8=\"\",\"\",IF(PricesByItr!HW8=\"\",\"\",(ReplacementPurches!HW8*HW$1*PricesByItr!HW8)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX8=\"\",\"\",IF(PricesByItr!HX8=\"\",\"\",(ReplacementPurches!HX8*HX$1*PricesByItr!HX8)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY8=\"\",\"\",IF(PricesByItr!HY8=\"\",\"\",(ReplacementPurches!HY8*HY$1*PricesByItr!HY8)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ8=\"\",\"\",IF(PricesByItr!HZ8=\"\",\"\",(ReplacementPurches!HZ8*HZ$1*PricesByItr!HZ8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA8=\"\",\"\",IF(PricesByItr!IA8=\"\",\"\",(ReplacementPurches!IA8*IA$1*PricesByItr!IA8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB8=\"\",\"\",IF(PricesByItr!IB8=\"\",\"\",(ReplacementPurches!IB8*IB$1*PricesByItr!IB8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC8=\"\",\"\",IF(PricesByItr!IC8=\"\",\"\",(ReplacementPurches!IC8*IC$1*PricesByItr!IC8)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID8=\"\",\"\",IF(PricesByItr!ID8=\"\",\"\",(ReplacementPurches!ID8*ID$1*PricesByItr!ID8)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH8","v":0},{"$f":"IF(ReplacementPurches!II8=\"\",\"\",IF(PricesByItr!II8=\"\",\"\",(ReplacementPurches!II8*II$1*PricesByItr!II8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ8=\"\",\"\",IF(PricesByItr!IJ8=\"\",\"\",(ReplacementPurches!IJ8*IJ$1*PricesByItr!IJ8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK8=\"\",\"\",IF(PricesByItr!IK8=\"\",\"\",(ReplacementPurches!IK8*IK$1*PricesByItr!IK8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL8=\"\",\"\",IF(PricesByItr!IL8=\"\",\"\",(ReplacementPurches!IL8*IL$1*PricesByItr!IL8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM8=\"\",\"\",IF(PricesByItr!IM8=\"\",\"\",(ReplacementPurches!IM8*IM$1*PricesByItr!IM8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN8=\"\",\"\",IF(PricesByItr!IN8=\"\",\"\",(ReplacementPurches!IN8*IN$1*PricesByItr!IN8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO8=\"\",\"\",IF(PricesByItr!IO8=\"\",\"\",(ReplacementPurches!IO8*IO$1*PricesByItr!IO8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP8=\"\",\"\",IF(PricesByItr!IP8=\"\",\"\",(ReplacementPurches!IP8*IP$1*PricesByItr!IP8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ8=\"\",\"\",IF(PricesByItr!IQ8=\"\",\"\",(ReplacementPurches!IQ8*IQ$1*PricesByItr!IQ8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR8=\"\",\"\",IF(PricesByItr!IR8=\"\",\"\",(ReplacementPurches!IR8*IR$1*PricesByItr!IR8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS8=\"\",\"\",IF(PricesByItr!IS8=\"\",\"\",(ReplacementPurches!IS8*IS$1*PricesByItr!IS8)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT8=\"\",\"\",IF(PricesByItr!IT8=\"\",\"\",(ReplacementPurches!IT8*IT$1*PricesByItr!IT8)/1000))","v":""},0]
[{"$f":"PurchByItr!A9","v":2018},{"$f":"PurchByItr!B9","v":1944},{"$f":"(ExpenseByItr!C9+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12085.956796855053},{"$f":"(ExpenseByItr!D9+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8003.8010516241593},{"$f":"(ExpenseByItr!E9+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12600.328897351766},{"$f":"(ExpenseByItr!F9+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13720.568192891138},{"$f":"(ExpenseByItr!G9+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12318.786926017345},{"$f":"(ExpenseByItr!H9+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13480.599036896238},{"$f":"(ExpenseByItr!I9+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6698.2566532204082},{"$f":"(ExpenseByItr!J9+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9975.4583712767944},{"$f":"(ExpenseByItr!K9+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9273.6541941517353},{"$f":"(ExpenseByItr!L9+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7989.0487484835248},{"$f":"(ExpenseByItr!M9+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6073.7263214303402},{"$f":"(ExpenseByItr!N9+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8648.1785926042612},120868.36378280276,null,{"$f":"PurchByItr!Q9","v":2019},{"$f":"PurchByItr!R9","v":1945},{"$f":"(ExpenseByItr!S9+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8153.6914527699437},{"$f":"(ExpenseByItr!T9+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5910.4944322339861},{"$f":"(ExpenseByItr!U9+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12440.177714826801},{"$f":"(ExpenseByItr!V9+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21133.94612178034},{"$f":"(ExpenseByItr!W9+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18845.672737371275},{"$f":"(ExpenseByItr!X9+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13904.852474863468},{"$f":"(ExpenseByItr!Y9+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10012.889875998404},{"$f":"(ExpenseByItr!Z9+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA9+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB9+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7898.5648712220172},{"$f":"(ExpenseByItr!AC9+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5665.2086375200697},{"$f":"(ExpenseByItr!AD9+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5272.4186069028774},121589.53088145918,null,2020,{"$f":"ReplacementPurches!AH9","v":1935},{"$f":"IF(ReplacementPurches!AI9=\"\",\"\",IF(PricesByItr!AI9=\"\",\"\",(ReplacementPurches!AI9*AI$1*PricesByItr!AI9)/1000))","v":6552.2453786739352},{"$f":"IF(ReplacementPurches!AJ9=\"\",\"\",IF(PricesByItr!AJ9=\"\",\"\",(ReplacementPurches!AJ9*AJ$1*PricesByItr!AJ9)/1000))","v":15437.445981631281},{"$f":"IF(ReplacementPurches!AK9=\"\",\"\",IF(PricesByItr!AK9=\"\",\"\",(ReplacementPurches!AK9*AK$1*PricesByItr!AK9)/1000))","v":47347.799025534056},{"$f":"IF(ReplacementPurches!AL9=\"\",\"\",IF(PricesByItr!AL9=\"\",\"\",(ReplacementPurches!AL9*AL$1*PricesByItr!AL9)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM9=\"\",\"\",IF(PricesByItr!AM9=\"\",\"\",(ReplacementPurches!AM9*AM$1*PricesByItr!AM9)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN9=\"\",\"\",IF(PricesByItr!AN9=\"\",\"\",(ReplacementPurches!AN9*AN$1*PricesByItr!AN9)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO9=\"\",\"\",IF(PricesByItr!AO9=\"\",\"\",(ReplacementPurches!AO9*AO$1*PricesByItr!AO9)/1000))","v":4454.7089990676877},{"$f":"IF(ReplacementPurches!AP9=\"\",\"\",IF(PricesByItr!AP9=\"\",\"\",(ReplacementPurches!AP9*AP$1*PricesByItr!AP9)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ9=\"\",\"\",IF(PricesByItr!AQ9=\"\",\"\",(ReplacementPurches!AQ9*AQ$1*PricesByItr!AQ9)/1000))","v":-291.77211680145257},{"$f":"IF(ReplacementPurches!AR9=\"\",\"\",IF(PricesByItr!AR9=\"\",\"\",(ReplacementPurches!AR9*AR$1*PricesByItr!AR9)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS9=\"\",\"\",IF(PricesByItr!AS9=\"\",\"\",(ReplacementPurches!AS9*AS$1*PricesByItr!AS9)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT9=\"\",\"\",IF(PricesByItr!AT9=\"\",\"\",(ReplacementPurches!AT9*AT$1*PricesByItr!AT9)/1000))","v":27282.688420494076},100783.11568859959,null,2021,{"$f":"ReplacementPurches!AX9","v":1935},{"$f":"IF(ReplacementPurches!AY9=\"\",\"\",IF(PricesByItr!AY9=\"\",\"\",(ReplacementPurches!AY9*AY$1*PricesByItr!AY9)/1000))","v":6551.0266564304366},{"$f":"IF(ReplacementPurches!AZ9=\"\",\"\",IF(PricesByItr!AZ9=\"\",\"\",(ReplacementPurches!AZ9*AZ$1*PricesByItr!AZ9)/1000))","v":15328.510450158115},{"$f":"IF(ReplacementPurches!BA9=\"\",\"\",IF(PricesByItr!BA9=\"\",\"\",(ReplacementPurches!BA9*BA$1*PricesByItr!BA9)/1000))","v":48827.341566358948},{"$f":"IF(ReplacementPurches!BB9=\"\",\"\",IF(PricesByItr!BB9=\"\",\"\",(ReplacementPurches!BB9*BB$1*PricesByItr!BB9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC9=\"\",\"\",IF(PricesByItr!BC9=\"\",\"\",(ReplacementPurches!BC9*BC$1*PricesByItr!BC9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD9=\"\",\"\",IF(PricesByItr!BD9=\"\",\"\",(ReplacementPurches!BD9*BD$1*PricesByItr!BD9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE9=\"\",\"\",IF(PricesByItr!BE9=\"\",\"\",(ReplacementPurches!BE9*BE$1*PricesByItr!BE9)/1000))","v":4647.2498427722931},{"$f":"IF(ReplacementPurches!BF9=\"\",\"\",IF(PricesByItr!BF9=\"\",\"\",(ReplacementPurches!BF9*BF$1*PricesByItr!BF9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG9=\"\",\"\",IF(PricesByItr!BG9=\"\",\"\",(ReplacementPurches!BG9*BG$1*PricesByItr!BG9)/1000))","v":-321.38442335357655},{"$f":"IF(ReplacementPurches!BH9=\"\",\"\",IF(PricesByItr!BH9=\"\",\"\",(ReplacementPurches!BH9*BH$1*PricesByItr!BH9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI9=\"\",\"\",IF(PricesByItr!BI9=\"\",\"\",(ReplacementPurches!BI9*BI$1*PricesByItr!BI9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ9=\"\",\"\",IF(PricesByItr!BJ9=\"\",\"\",(ReplacementPurches!BJ9*BJ$1*PricesByItr!BJ9)/1000))","v":30535.74053370667},105568.48462607288,null,2022,{"$f":"ReplacementPurches!BN9","v":1935},{"$f":"IF(ReplacementPurches!BO9=\"\",\"\",IF(PricesByItr!BO9=\"\",\"\",(ReplacementPurches!BO9*BO$1*PricesByItr!BO9)/1000))","v":7247.564749693679},{"$f":"IF(ReplacementPurches!BP9=\"\",\"\",IF(PricesByItr!BP9=\"\",\"\",(ReplacementPurches!BP9*BP$1*PricesByItr!BP9)/1000))","v":17953.336903002266},{"$f":"IF(ReplacementPurches!BQ9=\"\",\"\",IF(PricesByItr!BQ9=\"\",\"\",(ReplacementPurches!BQ9*BQ$1*PricesByItr!BQ9)/1000))","v":55696.552097857653},{"$f":"IF(ReplacementPurches!BR9=\"\",\"\",IF(PricesByItr!BR9=\"\",\"\",(ReplacementPurches!BR9*BR$1*PricesByItr!BR9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS9=\"\",\"\",IF(PricesByItr!BS9=\"\",\"\",(ReplacementPurches!BS9*BS$1*PricesByItr!BS9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT9=\"\",\"\",IF(PricesByItr!BT9=\"\",\"\",(ReplacementPurches!BT9*BT$1*PricesByItr!BT9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU9=\"\",\"\",IF(PricesByItr!BU9=\"\",\"\",(ReplacementPurches!BU9*BU$1*PricesByItr!BU9)/1000))","v":4717.0060377677901},{"$f":"IF(ReplacementPurches!BV9=\"\",\"\",IF(PricesByItr!BV9=\"\",\"\",(ReplacementPurches!BV9*BV$1*PricesByItr!BV9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW9=\"\",\"\",IF(PricesByItr!BW9=\"\",\"\",(ReplacementPurches!BW9*BW$1*PricesByItr!BW9)/1000))","v":-314.76630460968011},{"$f":"IF(ReplacementPurches!BX9=\"\",\"\",IF(PricesByItr!BX9=\"\",\"\",(ReplacementPurches!BX9*BX$1*PricesByItr!BX9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY9=\"\",\"\",IF(PricesByItr!BY9=\"\",\"\",(ReplacementPurches!BY9*BY$1*PricesByItr!BY9)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ9=\"\",\"\",IF(PricesByItr!BZ9=\"\",\"\",(ReplacementPurches!BZ9*BZ$1*PricesByItr!BZ9)/1000))","v":31396.903456848133},116696.59694055983,null,2023,{"$f":"ReplacementPurches!CD9","v":1935},{"$f":"IF(ReplacementPurches!CE9=\"\",\"\",IF(PricesByItr!CE9=\"\",\"\",(ReplacementPurches!CE9*CE$1*PricesByItr!CE9)/1000))","v":7333.4102683570845},{"$f":"IF(ReplacementPurches!CF9=\"\",\"\",IF(PricesByItr!CF9=\"\",\"\",(ReplacementPurches!CF9*CF$1*PricesByItr!CF9)/1000))","v":18718.996689949032},{"$f":"IF(ReplacementPurches!CG9=\"\",\"\",IF(PricesByItr!CG9=\"\",\"\",(ReplacementPurches!CG9*CG$1*PricesByItr!CG9)/1000))","v":57024.181339085386},{"$f":"IF(ReplacementPurches!CH9=\"\",\"\",IF(PricesByItr!CH9=\"\",\"\",(ReplacementPurches!CH9*CH$1*PricesByItr!CH9)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI9=\"\",\"\",IF(PricesByItr!CI9=\"\",\"\",(ReplacementPurches!CI9*CI$1*PricesByItr!CI9)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ9=\"\",\"\",IF(PricesByItr!CJ9=\"\",\"\",(ReplacementPurches!CJ9*CJ$1*PricesByItr!CJ9)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK9=\"\",\"\",IF(PricesByItr!CK9=\"\",\"\",(ReplacementPurches!CK9*CK$1*PricesByItr!CK9)/1000))","v":5262.9038828411103},{"$f":"IF(ReplacementPurches!CL9=\"\",\"\",IF(PricesByItr!CL9=\"\",\"\",(ReplacementPurches!CL9*CL$1*PricesByItr!CL9)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM9=\"\",\"\",IF(PricesByItr!CM9=\"\",\"\",(ReplacementPurches!CM9*CM$1*PricesByItr!CM9)/1000))","v":-363.91306880264278},{"$f":"IF(ReplacementPurches!CN9=\"\",\"\",IF(PricesByItr!CN9=\"\",\"\",(ReplacementPurches!CN9*CN$1*PricesByItr!CN9)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO9=\"\",\"\",IF(PricesByItr!CO9=\"\",\"\",(ReplacementPurches!CO9*CO$1*PricesByItr!CO9)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP9=\"\",\"\",IF(PricesByItr!CP9=\"\",\"\",(ReplacementPurches!CP9*CP$1*PricesByItr!CP9)/1000))","v":34043.525479171753},122019.10459060172,null,2024,{"$f":"ReplacementPurches!CT9","v":1935},{"$f":"IF(ReplacementPurches!CU9=\"\",\"\",IF(PricesByItr!CU9=\"\",\"\",(ReplacementPurches!CU9*CU$1*PricesByItr!CU9)/1000))","v":7782.9310297622678},{"$f":"IF(ReplacementPurches!CV9=\"\",\"\",IF(PricesByItr!CV9=\"\",\"\",(ReplacementPurches!CV9*CV$1*PricesByItr!CV9)/1000))","v":19575.501200392242},{"$f":"IF(ReplacementPurches!CW9=\"\",\"\",IF(PricesByItr!CW9=\"\",\"\",(ReplacementPurches!CW9*CW$1*PricesByItr!CW9)/1000))","v":60803.670490637211},{"$f":"IF(ReplacementPurches!CX9=\"\",\"\",IF(PricesByItr!CX9=\"\",\"\",(ReplacementPurches!CX9*CX$1*PricesByItr!CX9)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY9=\"\",\"\",IF(PricesByItr!CY9=\"\",\"\",(ReplacementPurches!CY9*CY$1*PricesByItr!CY9)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ9=\"\",\"\",IF(PricesByItr!CZ9=\"\",\"\",(ReplacementPurches!CZ9*CZ$1*PricesByItr!CZ9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA9=\"\",\"\",IF(PricesByItr!DA9=\"\",\"\",(ReplacementPurches!DA9*DA$1*PricesByItr!DA9)/1000))","v":5361.9487237426765},{"$f":"IF(ReplacementPurches!DB9=\"\",\"\",IF(PricesByItr!DB9=\"\",\"\",(ReplacementPurches!DB9*DB$1*PricesByItr!DB9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC9=\"\",\"\",IF(PricesByItr!DC9=\"\",\"\",(ReplacementPurches!DC9*DC$1*PricesByItr!DC9)/1000))","v":-368.8634470825196},{"$f":"IF(ReplacementPurches!DD9=\"\",\"\",IF(PricesByItr!DD9=\"\",\"\",(ReplacementPurches!DD9*DD$1*PricesByItr!DD9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE9=\"\",\"\",IF(PricesByItr!DE9=\"\",\"\",(ReplacementPurches!DE9*DE$1*PricesByItr!DE9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF9=\"\",\"\",IF(PricesByItr!DF9=\"\",\"\",(ReplacementPurches!DF9*DF$1*PricesByItr!DF9)/1000))","v":36704.072274485785},129859.26027193767,null,2025,{"$f":"ReplacementPurches!DJ9","v":1935},{"$f":"IF(ReplacementPurches!DK9=\"\",\"\",IF(PricesByItr!DK9=\"\",\"\",(ReplacementPurches!DK9*DK$1*PricesByItr!DK9)/1000))","v":8333.7690898429864},{"$f":"IF(ReplacementPurches!DL9=\"\",\"\",IF(PricesByItr!DL9=\"\",\"\",(ReplacementPurches!DL9*DL$1*PricesByItr!DL9)/1000))","v":20460.084973075391},{"$f":"IF(ReplacementPurches!DM9=\"\",\"\",IF(PricesByItr!DM9=\"\",\"\",(ReplacementPurches!DM9*DM$1*PricesByItr!DM9)/1000))","v":61370.674786372372},{"$f":"IF(ReplacementPurches!DN9=\"\",\"\",IF(PricesByItr!DN9=\"\",\"\",(ReplacementPurches!DN9*DN$1*PricesByItr!DN9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO9=\"\",\"\",IF(PricesByItr!DO9=\"\",\"\",(ReplacementPurches!DO9*DO$1*PricesByItr!DO9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP9=\"\",\"\",IF(PricesByItr!DP9=\"\",\"\",(ReplacementPurches!DP9*DP$1*PricesByItr!DP9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ9=\"\",\"\",IF(PricesByItr!DQ9=\"\",\"\",(ReplacementPurches!DQ9*DQ$1*PricesByItr!DQ9)/1000))","v":5340.908201078415},{"$f":"IF(ReplacementPurches!DR9=\"\",\"\",IF(PricesByItr!DR9=\"\",\"\",(ReplacementPurches!DR9*DR$1*PricesByItr!DR9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS9=\"\",\"\",IF(PricesByItr!DS9=\"\",\"\",(ReplacementPurches!DS9*DS$1*PricesByItr!DS9)/1000))","v":-368.17457107543959},{"$f":"IF(ReplacementPurches!DT9=\"\",\"\",IF(PricesByItr!DT9=\"\",\"\",(ReplacementPurches!DT9*DT$1*PricesByItr!DT9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU9=\"\",\"\",IF(PricesByItr!DU9=\"\",\"\",(ReplacementPurches!DU9*DU$1*PricesByItr!DU9)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV9=\"\",\"\",IF(PricesByItr!DV9=\"\",\"\",(ReplacementPurches!DV9*DV$1*PricesByItr!DV9)/1000))","v":34455.568539749147},129592.83101904287,null,2026,{"$f":"ReplacementPurches!DZ9","v":1935},{"$f":"IF(ReplacementPurches!EA9=\"\",\"\",IF(PricesByItr!EA9=\"\",\"\",(ReplacementPurches!EA9*EA$1*PricesByItr!EA9)/1000))","v":8201.88578782082},{"$f":"IF(ReplacementPurches!EB9=\"\",\"\",IF(PricesByItr!EB9=\"\",\"\",(ReplacementPurches!EB9*EB$1*PricesByItr!EB9)/1000))","v":20295.225616164204},{"$f":"IF(ReplacementPurches!EC9=\"\",\"\",IF(PricesByItr!EC9=\"\",\"\",(ReplacementPurches!EC9*EC$1*PricesByItr!EC9)/1000))","v":66559.287244744846},{"$f":"IF(ReplacementPurches!ED9=\"\",\"\",IF(PricesByItr!ED9=\"\",\"\",(ReplacementPurches!ED9*ED$1*PricesByItr!ED9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE9=\"\",\"\",IF(PricesByItr!EE9=\"\",\"\",(ReplacementPurches!EE9*EE$1*PricesByItr!EE9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF9=\"\",\"\",IF(PricesByItr!EF9=\"\",\"\",(ReplacementPurches!EF9*EF$1*PricesByItr!EF9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG9=\"\",\"\",IF(PricesByItr!EG9=\"\",\"\",(ReplacementPurches!EG9*EG$1*PricesByItr!EG9)/1000))","v":5687.6544663631421},{"$f":"IF(ReplacementPurches!EH9=\"\",\"\",IF(PricesByItr!EH9=\"\",\"\",(ReplacementPurches!EH9*EH$1*PricesByItr!EH9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI9=\"\",\"\",IF(PricesByItr!EI9=\"\",\"\",(ReplacementPurches!EI9*EI$1*PricesByItr!EI9)/1000))","v":-376.05195083770758},{"$f":"IF(ReplacementPurches!EJ9=\"\",\"\",IF(PricesByItr!EJ9=\"\",\"\",(ReplacementPurches!EJ9*EJ$1*PricesByItr!EJ9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK9=\"\",\"\",IF(PricesByItr!EK9=\"\",\"\",(ReplacementPurches!EK9*EK$1*PricesByItr!EK9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL9=\"\",\"\",IF(PricesByItr!EL9=\"\",\"\",(ReplacementPurches!EL9*EL$1*PricesByItr!EL9)/1000))","v":39729.332764190673},140097.33392844597,null,2027,{"$f":"ReplacementPurches!EP9","v":1935},{"$f":"IF(ReplacementPurches!EQ9=\"\",\"\",IF(PricesByItr!EQ9=\"\",\"\",(ReplacementPurches!EQ9*EQ$1*PricesByItr!EQ9)/1000))","v":9375.4817221790327},{"$f":"IF(ReplacementPurches!ER9=\"\",\"\",IF(PricesByItr!ER9=\"\",\"\",(ReplacementPurches!ER9*ER$1*PricesByItr!ER9)/1000))","v":22822.189131937022},{"$f":"IF(ReplacementPurches!ES9=\"\",\"\",IF(PricesByItr!ES9=\"\",\"\",(ReplacementPurches!ES9*ES$1*PricesByItr!ES9)/1000))","v":72903.64940899353},{"$f":"IF(ReplacementPurches!ET9=\"\",\"\",IF(PricesByItr!ET9=\"\",\"\",(ReplacementPurches!ET9*ET$1*PricesByItr!ET9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU9=\"\",\"\",IF(PricesByItr!EU9=\"\",\"\",(ReplacementPurches!EU9*EU$1*PricesByItr!EU9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV9=\"\",\"\",IF(PricesByItr!EV9=\"\",\"\",(ReplacementPurches!EV9*EV$1*PricesByItr!EV9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW9=\"\",\"\",IF(PricesByItr!EW9=\"\",\"\",(ReplacementPurches!EW9*EW$1*PricesByItr!EW9)/1000))","v":5795.2429074573529},{"$f":"IF(ReplacementPurches!EX9=\"\",\"\",IF(PricesByItr!EX9=\"\",\"\",(ReplacementPurches!EX9*EX$1*PricesByItr!EX9)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY9=\"\",\"\",IF(PricesByItr!EY9=\"\",\"\",(ReplacementPurches!EY9*EY$1*PricesByItr!EY9)/1000))","v":-397.29317546997066},{"$f":"IF(ReplacementPurches!EZ9=\"\",\"\",IF(PricesByItr!EZ9=\"\",\"\",(ReplacementPurches!EZ9*EZ$1*PricesByItr!EZ9)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA9=\"\",\"\",IF(PricesByItr!FA9=\"\",\"\",(ReplacementPurches!FA9*FA$1*PricesByItr!FA9)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB9=\"\",\"\",IF(PricesByItr!FB9=\"\",\"\",(ReplacementPurches!FB9*FB$1*PricesByItr!FB9)/1000))","v":39503.735071380615},150003.00506647758,null,2028,{"$f":"ReplacementPurches!FF9","v":1935},{"$f":"IF(ReplacementPurches!FG9=\"\",\"\",IF(PricesByItr!FG9=\"\",\"\",(ReplacementPurches!FG9*FG$1*PricesByItr!FG9)/1000))","v":9463.8283245414714},{"$f":"IF(ReplacementPurches!FH9=\"\",\"\",IF(PricesByItr!FH9=\"\",\"\",(ReplacementPurches!FH9*FH$1*PricesByItr!FH9)/1000))","v":23643.393513548373},{"$f":"IF(ReplacementPurches!FI9=\"\",\"\",IF(PricesByItr!FI9=\"\",\"\",(ReplacementPurches!FI9*FI$1*PricesByItr!FI9)/1000))","v":71999.249448443603},{"$f":"IF(ReplacementPurches!FJ9=\"\",\"\",IF(PricesByItr!FJ9=\"\",\"\",(ReplacementPurches!FJ9*FJ$1*PricesByItr!FJ9)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK9=\"\",\"\",IF(PricesByItr!FK9=\"\",\"\",(ReplacementPurches!FK9*FK$1*PricesByItr!FK9)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL9=\"\",\"\",IF(PricesByItr!FL9=\"\",\"\",(ReplacementPurches!FL9*FL$1*PricesByItr!FL9)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM9=\"\",\"\",IF(PricesByItr!FM9=\"\",\"\",(ReplacementPurches!FM9*FM$1*PricesByItr!FM9)/1000))","v":6028.137080417634},{"$f":"IF(ReplacementPurches!FN9=\"\",\"\",IF(PricesByItr!FN9=\"\",\"\",(ReplacementPurches!FN9*FN$1*PricesByItr!FN9)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO9=\"\",\"\",IF(PricesByItr!FO9=\"\",\"\",(ReplacementPurches!FO9*FO$1*PricesByItr!FO9)/1000))","v":-399.14470251617433},{"$f":"IF(ReplacementPurches!FP9=\"\",\"\",IF(PricesByItr!FP9=\"\",\"\",(ReplacementPurches!FP9*FP$1*PricesByItr!FP9)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ9=\"\",\"\",IF(PricesByItr!FQ9=\"\",\"\",(ReplacementPurches!FQ9*FQ$1*PricesByItr!FQ9)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR9=\"\",\"\",IF(PricesByItr!FR9=\"\",\"\",(ReplacementPurches!FR9*FR$1*PricesByItr!FR9)/1000))","v":41270.174827484137},152005.63849191903,null,2029,{"$f":"ReplacementPurches!FV9","v":1935},{"$f":"IF(ReplacementPurches!FW9=\"\",\"\",IF(PricesByItr!FW9=\"\",\"\",(ReplacementPurches!FW9*FW$1*PricesByItr!FW9)/1000))","v":9773.1696264793391},{"$f":"IF(ReplacementPurches!FX9=\"\",\"\",IF(PricesByItr!FX9=\"\",\"\",(ReplacementPurches!FX9*FX$1*PricesByItr!FX9)/1000))","v":24336.023771538727},{"$f":"IF(ReplacementPurches!FY9=\"\",\"\",IF(PricesByItr!FY9=\"\",\"\",(ReplacementPurches!FY9*FY$1*PricesByItr!FY9)/1000))","v":73083.098777297972},{"$f":"IF(ReplacementPurches!FZ9=\"\",\"\",IF(PricesByItr!FZ9=\"\",\"\",(ReplacementPurches!FZ9*FZ$1*PricesByItr!FZ9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA9=\"\",\"\",IF(PricesByItr!GA9=\"\",\"\",(ReplacementPurches!GA9*GA$1*PricesByItr!GA9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB9=\"\",\"\",IF(PricesByItr!GB9=\"\",\"\",(ReplacementPurches!GB9*GB$1*PricesByItr!GB9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC9=\"\",\"\",IF(PricesByItr!GC9=\"\",\"\",(ReplacementPurches!GC9*GC$1*PricesByItr!GC9)/1000))","v":6113.1773021717072},{"$f":"IF(ReplacementPurches!GD9=\"\",\"\",IF(PricesByItr!GD9=\"\",\"\",(ReplacementPurches!GD9*GD$1*PricesByItr!GD9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE9=\"\",\"\",IF(PricesByItr!GE9=\"\",\"\",(ReplacementPurches!GE9*GE$1*PricesByItr!GE9)/1000))","v":-412.30635656890865},{"$f":"IF(ReplacementPurches!GF9=\"\",\"\",IF(PricesByItr!GF9=\"\",\"\",(ReplacementPurches!GF9*GF$1*PricesByItr!GF9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG9=\"\",\"\",IF(PricesByItr!GG9=\"\",\"\",(ReplacementPurches!GG9*GG$1*PricesByItr!GG9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH9=\"\",\"\",IF(PricesByItr!GH9=\"\",\"\",(ReplacementPurches!GH9*GH$1*PricesByItr!GH9)/1000))","v":40281.426880563347},153174.59000148217,null,2030,{"$f":"ReplacementPurches!GL9","v":1935},{"$f":"IF(ReplacementPurches!GM9=\"\",\"\",IF(PricesByItr!GM9=\"\",\"\",(ReplacementPurches!GM9*GM$1*PricesByItr!GM9)/1000))","v":9940.7925649807003},{"$f":"IF(ReplacementPurches!GN9=\"\",\"\",IF(PricesByItr!GN9=\"\",\"\",(ReplacementPurches!GN9*GN$1*PricesByItr!GN9)/1000))","v":24373.259377410413},{"$f":"IF(ReplacementPurches!GO9=\"\",\"\",IF(PricesByItr!GO9=\"\",\"\",(ReplacementPurches!GO9*GO$1*PricesByItr!GO9)/1000))","v":72430.364584826661},{"$f":"IF(ReplacementPurches!GP9=\"\",\"\",IF(PricesByItr!GP9=\"\",\"\",(ReplacementPurches!GP9*GP$1*PricesByItr!GP9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ9=\"\",\"\",IF(PricesByItr!GQ9=\"\",\"\",(ReplacementPurches!GQ9*GQ$1*PricesByItr!GQ9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR9=\"\",\"\",IF(PricesByItr!GR9=\"\",\"\",(ReplacementPurches!GR9*GR$1*PricesByItr!GR9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS9=\"\",\"\",IF(PricesByItr!GS9=\"\",\"\",(ReplacementPurches!GS9*GS$1*PricesByItr!GS9)/1000))","v":6476.3347296497341},{"$f":"IF(ReplacementPurches!GT9=\"\",\"\",IF(PricesByItr!GT9=\"\",\"\",(ReplacementPurches!GT9*GT$1*PricesByItr!GT9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU9=\"\",\"\",IF(PricesByItr!GU9=\"\",\"\",(ReplacementPurches!GU9*GU$1*PricesByItr!GU9)/1000))","v":-431.4020982055664},{"$f":"IF(ReplacementPurches!GV9=\"\",\"\",IF(PricesByItr!GV9=\"\",\"\",(ReplacementPurches!GV9*GV$1*PricesByItr!GV9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW9=\"\",\"\",IF(PricesByItr!GW9=\"\",\"\",(ReplacementPurches!GW9*GW$1*PricesByItr!GW9)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX9=\"\",\"\",IF(PricesByItr!GX9=\"\",\"\",(ReplacementPurches!GX9*GX$1*PricesByItr!GX9)/1000))","v":45959.263393959045},158748.61255262099,null,2031,{"$f":"ReplacementPurches!HB9","v":1935},{"$f":"IF(ReplacementPurches!HC9=\"\",\"\",IF(PricesByItr!HC9=\"\",\"\",(ReplacementPurches!HC9*HC$1*PricesByItr!HC9)/1000))","v":8470.5659291450502},{"$f":"IF(ReplacementPurches!HD9=\"\",\"\",IF(PricesByItr!HD9=\"\",\"\",(ReplacementPurches!HD9*HD$1*PricesByItr!HD9)/1000))","v":23647.572427606872},{"$f":"IF(ReplacementPurches!HE9=\"\",\"\",IF(PricesByItr!HE9=\"\",\"\",(ReplacementPurches!HE9*HE$1*PricesByItr!HE9)/1000))","v":79191.970930284093},{"$f":"IF(ReplacementPurches!HF9=\"\",\"\",IF(PricesByItr!HF9=\"\",\"\",(ReplacementPurches!HF9*HF$1*PricesByItr!HF9)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG9=\"\",\"\",IF(PricesByItr!HG9=\"\",\"\",(ReplacementPurches!HG9*HG$1*PricesByItr!HG9)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH9=\"\",\"\",IF(PricesByItr!HH9=\"\",\"\",(ReplacementPurches!HH9*HH$1*PricesByItr!HH9)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI9=\"\",\"\",IF(PricesByItr!HI9=\"\",\"\",(ReplacementPurches!HI9*HI$1*PricesByItr!HI9)/1000))","v":7663.2758097061133},{"$f":"IF(ReplacementPurches!HJ9=\"\",\"\",IF(PricesByItr!HJ9=\"\",\"\",(ReplacementPurches!HJ9*HJ$1*PricesByItr!HJ9)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK9=\"\",\"\",IF(PricesByItr!HK9=\"\",\"\",(ReplacementPurches!HK9*HK$1*PricesByItr!HK9)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL9=\"\",\"\",IF(PricesByItr!HL9=\"\",\"\",(ReplacementPurches!HL9*HL$1*PricesByItr!HL9)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM9=\"\",\"\",IF(PricesByItr!HM9=\"\",\"\",(ReplacementPurches!HM9*HM$1*PricesByItr!HM9)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN9=\"\",\"\",IF(PricesByItr!HN9=\"\",\"\",(ReplacementPurches!HN9*HN$1*PricesByItr!HN9)/1000))","v":50521.650497726441},169495.03559446859,null,0,{"$f":"ReplacementPurches!HR9","v":0},{"$f":"IF(ReplacementPurches!HS9=\"\",\"\",IF(PricesByItr!HS9=\"\",\"\",(ReplacementPurches!HS9*HS$1*PricesByItr!HS9)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT9=\"\",\"\",IF(PricesByItr!HT9=\"\",\"\",(ReplacementPurches!HT9*HT$1*PricesByItr!HT9)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU9=\"\",\"\",IF(PricesByItr!HU9=\"\",\"\",(ReplacementPurches!HU9*HU$1*PricesByItr!HU9)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV9=\"\",\"\",IF(PricesByItr!HV9=\"\",\"\",(ReplacementPurches!HV9*HV$1*PricesByItr!HV9)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW9=\"\",\"\",IF(PricesByItr!HW9=\"\",\"\",(ReplacementPurches!HW9*HW$1*PricesByItr!HW9)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX9=\"\",\"\",IF(PricesByItr!HX9=\"\",\"\",(ReplacementPurches!HX9*HX$1*PricesByItr!HX9)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY9=\"\",\"\",IF(PricesByItr!HY9=\"\",\"\",(ReplacementPurches!HY9*HY$1*PricesByItr!HY9)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ9=\"\",\"\",IF(PricesByItr!HZ9=\"\",\"\",(ReplacementPurches!HZ9*HZ$1*PricesByItr!HZ9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA9=\"\",\"\",IF(PricesByItr!IA9=\"\",\"\",(ReplacementPurches!IA9*IA$1*PricesByItr!IA9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB9=\"\",\"\",IF(PricesByItr!IB9=\"\",\"\",(ReplacementPurches!IB9*IB$1*PricesByItr!IB9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC9=\"\",\"\",IF(PricesByItr!IC9=\"\",\"\",(ReplacementPurches!IC9*IC$1*PricesByItr!IC9)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID9=\"\",\"\",IF(PricesByItr!ID9=\"\",\"\",(ReplacementPurches!ID9*ID$1*PricesByItr!ID9)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH9","v":0},{"$f":"IF(ReplacementPurches!II9=\"\",\"\",IF(PricesByItr!II9=\"\",\"\",(ReplacementPurches!II9*II$1*PricesByItr!II9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ9=\"\",\"\",IF(PricesByItr!IJ9=\"\",\"\",(ReplacementPurches!IJ9*IJ$1*PricesByItr!IJ9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK9=\"\",\"\",IF(PricesByItr!IK9=\"\",\"\",(ReplacementPurches!IK9*IK$1*PricesByItr!IK9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL9=\"\",\"\",IF(PricesByItr!IL9=\"\",\"\",(ReplacementPurches!IL9*IL$1*PricesByItr!IL9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM9=\"\",\"\",IF(PricesByItr!IM9=\"\",\"\",(ReplacementPurches!IM9*IM$1*PricesByItr!IM9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN9=\"\",\"\",IF(PricesByItr!IN9=\"\",\"\",(ReplacementPurches!IN9*IN$1*PricesByItr!IN9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO9=\"\",\"\",IF(PricesByItr!IO9=\"\",\"\",(ReplacementPurches!IO9*IO$1*PricesByItr!IO9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP9=\"\",\"\",IF(PricesByItr!IP9=\"\",\"\",(ReplacementPurches!IP9*IP$1*PricesByItr!IP9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ9=\"\",\"\",IF(PricesByItr!IQ9=\"\",\"\",(ReplacementPurches!IQ9*IQ$1*PricesByItr!IQ9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR9=\"\",\"\",IF(PricesByItr!IR9=\"\",\"\",(ReplacementPurches!IR9*IR$1*PricesByItr!IR9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS9=\"\",\"\",IF(PricesByItr!IS9=\"\",\"\",(ReplacementPurches!IS9*IS$1*PricesByItr!IS9)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT9=\"\",\"\",IF(PricesByItr!IT9=\"\",\"\",(ReplacementPurches!IT9*IT$1*PricesByItr!IT9)/1000))","v":""},0]
[{"$f":"PurchByItr!A10","v":2018},{"$f":"PurchByItr!B10","v":1967},{"$f":"(ExpenseByItr!C10+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9838.8279245310623},{"$f":"(ExpenseByItr!D10+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8395.4164062136915},{"$f":"(ExpenseByItr!E10+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F10+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G10+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H10+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I10+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7622.4375130452345},{"$f":"(ExpenseByItr!J10+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K10+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L10+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M10+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N10+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7295.8326689345204},83493.235856644504,null,{"$f":"PurchByItr!Q10","v":2019},{"$f":"PurchByItr!R10","v":1968},{"$f":"(ExpenseByItr!S10+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8395.7973091802833},{"$f":"(ExpenseByItr!T10+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6371.9962984694475},{"$f":"(ExpenseByItr!U10+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V10+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W10+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X10+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y10+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6142.7487199304041},{"$f":"(ExpenseByItr!Z10+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6788.2381633007062},{"$f":"(ExpenseByItr!AA10+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB10+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC10+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD10+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77105.236314760841,null,2020,{"$f":"ReplacementPurches!AH10","v":1936},{"$f":"IF(ReplacementPurches!AI10=\"\",\"\",IF(PricesByItr!AI10=\"\",\"\",(ReplacementPurches!AI10*AI$1*PricesByItr!AI10)/1000))","v":21164.038162866207},{"$f":"IF(ReplacementPurches!AJ10=\"\",\"\",IF(PricesByItr!AJ10=\"\",\"\",(ReplacementPurches!AJ10*AJ$1*PricesByItr!AJ10)/1000))","v":7454.4856718530646},{"$f":"IF(ReplacementPurches!AK10=\"\",\"\",IF(PricesByItr!AK10=\"\",\"\",(ReplacementPurches!AK10*AK$1*PricesByItr!AK10)/1000))","v":38518.976738912199},{"$f":"IF(ReplacementPurches!AL10=\"\",\"\",IF(PricesByItr!AL10=\"\",\"\",(ReplacementPurches!AL10*AL$1*PricesByItr!AL10)/1000))","v":105654.56879585762},{"$f":"IF(ReplacementPurches!AM10=\"\",\"\",IF(PricesByItr!AM10=\"\",\"\",(ReplacementPurches!AM10*AM$1*PricesByItr!AM10)/1000))","v":47093.234548886874},{"$f":"IF(ReplacementPurches!AN10=\"\",\"\",IF(PricesByItr!AN10=\"\",\"\",(ReplacementPurches!AN10*AN$1*PricesByItr!AN10)/1000))","v":32533.003424772411},{"$f":"IF(ReplacementPurches!AO10=\"\",\"\",IF(PricesByItr!AO10=\"\",\"\",(ReplacementPurches!AO10*AO$1*PricesByItr!AO10)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP10=\"\",\"\",IF(PricesByItr!AP10=\"\",\"\",(ReplacementPurches!AP10*AP$1*PricesByItr!AP10)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ10=\"\",\"\",IF(PricesByItr!AQ10=\"\",\"\",(ReplacementPurches!AQ10*AQ$1*PricesByItr!AQ10)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR10=\"\",\"\",IF(PricesByItr!AR10=\"\",\"\",(ReplacementPurches!AR10*AR$1*PricesByItr!AR10)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS10=\"\",\"\",IF(PricesByItr!AS10=\"\",\"\",(ReplacementPurches!AS10*AS$1*PricesByItr!AS10)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT10=\"\",\"\",IF(PricesByItr!AT10=\"\",\"\",(ReplacementPurches!AT10*AT$1*PricesByItr!AT10)/1000))","v":21222.739114604945},273641.04645775334,null,2021,{"$f":"ReplacementPurches!AX10","v":1936},{"$f":"IF(ReplacementPurches!AY10=\"\",\"\",IF(PricesByItr!AY10=\"\",\"\",(ReplacementPurches!AY10*AY$1*PricesByItr!AY10)/1000))","v":21260.734780151368},{"$f":"IF(ReplacementPurches!AZ10=\"\",\"\",IF(PricesByItr!AZ10=\"\",\"\",(ReplacementPurches!AZ10*AZ$1*PricesByItr!AZ10)/1000))","v":7566.9765167055111},{"$f":"IF(ReplacementPurches!BA10=\"\",\"\",IF(PricesByItr!BA10=\"\",\"\",(ReplacementPurches!BA10*BA$1*PricesByItr!BA10)/1000))","v":38970.377196242516},{"$f":"IF(ReplacementPurches!BB10=\"\",\"\",IF(PricesByItr!BB10=\"\",\"\",(ReplacementPurches!BB10*BB$1*PricesByItr!BB10)/1000))","v":111800.69690457081},{"$f":"IF(ReplacementPurches!BC10=\"\",\"\",IF(PricesByItr!BC10=\"\",\"\",(ReplacementPurches!BC10*BC$1*PricesByItr!BC10)/1000))","v":49141.216203039548},{"$f":"IF(ReplacementPurches!BD10=\"\",\"\",IF(PricesByItr!BD10=\"\",\"\",(ReplacementPurches!BD10*BD$1*PricesByItr!BD10)/1000))","v":33305.158535469236},{"$f":"IF(ReplacementPurches!BE10=\"\",\"\",IF(PricesByItr!BE10=\"\",\"\",(ReplacementPurches!BE10*BE$1*PricesByItr!BE10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF10=\"\",\"\",IF(PricesByItr!BF10=\"\",\"\",(ReplacementPurches!BF10*BF$1*PricesByItr!BF10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG10=\"\",\"\",IF(PricesByItr!BG10=\"\",\"\",(ReplacementPurches!BG10*BG$1*PricesByItr!BG10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH10=\"\",\"\",IF(PricesByItr!BH10=\"\",\"\",(ReplacementPurches!BH10*BH$1*PricesByItr!BH10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI10=\"\",\"\",IF(PricesByItr!BI10=\"\",\"\",(ReplacementPurches!BI10*BI$1*PricesByItr!BI10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ10=\"\",\"\",IF(PricesByItr!BJ10=\"\",\"\",(ReplacementPurches!BJ10*BJ$1*PricesByItr!BJ10)/1000))","v":23247.745183998108},285292.90532017709,null,2022,{"$f":"ReplacementPurches!BN10","v":1936},{"$f":"IF(ReplacementPurches!BO10=\"\",\"\",IF(PricesByItr!BO10=\"\",\"\",(ReplacementPurches!BO10*BO$1*PricesByItr!BO10)/1000))","v":22776.799225610361},{"$f":"IF(ReplacementPurches!BP10=\"\",\"\",IF(PricesByItr!BP10=\"\",\"\",(ReplacementPurches!BP10*BP$1*PricesByItr!BP10)/1000))","v":8740.6434792423242},{"$f":"IF(ReplacementPurches!BQ10=\"\",\"\",IF(PricesByItr!BQ10=\"\",\"\",(ReplacementPurches!BQ10*BQ$1*PricesByItr!BQ10)/1000))","v":43778.789507032001},{"$f":"IF(ReplacementPurches!BR10=\"\",\"\",IF(PricesByItr!BR10=\"\",\"\",(ReplacementPurches!BR10*BR$1*PricesByItr!BR10)/1000))","v":117718.79690216063},{"$f":"IF(ReplacementPurches!BS10=\"\",\"\",IF(PricesByItr!BS10=\"\",\"\",(ReplacementPurches!BS10*BS$1*PricesByItr!BS10)/1000))","v":51205.78708786011},{"$f":"IF(ReplacementPurches!BT10=\"\",\"\",IF(PricesByItr!BT10=\"\",\"\",(ReplacementPurches!BT10*BT$1*PricesByItr!BT10)/1000))","v":34274.155953320507},{"$f":"IF(ReplacementPurches!BU10=\"\",\"\",IF(PricesByItr!BU10=\"\",\"\",(ReplacementPurches!BU10*BU$1*PricesByItr!BU10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV10=\"\",\"\",IF(PricesByItr!BV10=\"\",\"\",(ReplacementPurches!BV10*BV$1*PricesByItr!BV10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW10=\"\",\"\",IF(PricesByItr!BW10=\"\",\"\",(ReplacementPurches!BW10*BW$1*PricesByItr!BW10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX10=\"\",\"\",IF(PricesByItr!BX10=\"\",\"\",(ReplacementPurches!BX10*BX$1*PricesByItr!BX10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY10=\"\",\"\",IF(PricesByItr!BY10=\"\",\"\",(ReplacementPurches!BY10*BY$1*PricesByItr!BY10)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ10=\"\",\"\",IF(PricesByItr!BZ10=\"\",\"\",(ReplacementPurches!BZ10*BZ$1*PricesByItr!BZ10)/1000))","v":25049.823389835361},303544.79554506129,null,2023,{"$f":"ReplacementPurches!CD10","v":1936},{"$f":"IF(ReplacementPurches!CE10=\"\",\"\",IF(PricesByItr!CE10=\"\",\"\",(ReplacementPurches!CE10*CE$1*PricesByItr!CE10)/1000))","v":24081.499534399412},{"$f":"IF(ReplacementPurches!CF10=\"\",\"\",IF(PricesByItr!CF10=\"\",\"\",(ReplacementPurches!CF10*CF$1*PricesByItr!CF10)/1000))","v":9239.5966345045599},{"$f":"IF(ReplacementPurches!CG10=\"\",\"\",IF(PricesByItr!CG10=\"\",\"\",(ReplacementPurches!CG10*CG$1*PricesByItr!CG10)/1000))","v":46416.723432524879},{"$f":"IF(ReplacementPurches!CH10=\"\",\"\",IF(PricesByItr!CH10=\"\",\"\",(ReplacementPurches!CH10*CH$1*PricesByItr!CH10)/1000))","v":131696.77218552702},{"$f":"IF(ReplacementPurches!CI10=\"\",\"\",IF(PricesByItr!CI10=\"\",\"\",(ReplacementPurches!CI10*CI$1*PricesByItr!CI10)/1000))","v":59303.088623840333},{"$f":"IF(ReplacementPurches!CJ10=\"\",\"\",IF(PricesByItr!CJ10=\"\",\"\",(ReplacementPurches!CJ10*CJ$1*PricesByItr!CJ10)/1000))","v":38526.086797547869},{"$f":"IF(ReplacementPurches!CK10=\"\",\"\",IF(PricesByItr!CK10=\"\",\"\",(ReplacementPurches!CK10*CK$1*PricesByItr!CK10)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL10=\"\",\"\",IF(PricesByItr!CL10=\"\",\"\",(ReplacementPurches!CL10*CL$1*PricesByItr!CL10)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM10=\"\",\"\",IF(PricesByItr!CM10=\"\",\"\",(ReplacementPurches!CM10*CM$1*PricesByItr!CM10)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN10=\"\",\"\",IF(PricesByItr!CN10=\"\",\"\",(ReplacementPurches!CN10*CN$1*PricesByItr!CN10)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO10=\"\",\"\",IF(PricesByItr!CO10=\"\",\"\",(ReplacementPurches!CO10*CO$1*PricesByItr!CO10)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP10=\"\",\"\",IF(PricesByItr!CP10=\"\",\"\",(ReplacementPurches!CP10*CP$1*PricesByItr!CP10)/1000))","v":26101.714489318845},335365.48169766291,null,2024,{"$f":"ReplacementPurches!CT10","v":1936},{"$f":"IF(ReplacementPurches!CU10=\"\",\"\",IF(PricesByItr!CU10=\"\",\"\",(ReplacementPurches!CU10*CU$1*PricesByItr!CU10)/1000))","v":25261.367346252446},{"$f":"IF(ReplacementPurches!CV10=\"\",\"\",IF(PricesByItr!CV10=\"\",\"\",(ReplacementPurches!CV10*CV$1*PricesByItr!CV10)/1000))","v":8968.0229873957651},{"$f":"IF(ReplacementPurches!CW10=\"\",\"\",IF(PricesByItr!CW10=\"\",\"\",(ReplacementPurches!CW10*CW$1*PricesByItr!CW10)/1000))","v":46800.238335399619},{"$f":"IF(ReplacementPurches!CX10=\"\",\"\",IF(PricesByItr!CX10=\"\",\"\",(ReplacementPurches!CX10*CX$1*PricesByItr!CX10)/1000))","v":127781.2972373379},{"$f":"IF(ReplacementPurches!CY10=\"\",\"\",IF(PricesByItr!CY10=\"\",\"\",(ReplacementPurches!CY10*CY$1*PricesByItr!CY10)/1000))","v":59521.97903795891},{"$f":"IF(ReplacementPurches!CZ10=\"\",\"\",IF(PricesByItr!CZ10=\"\",\"\",(ReplacementPurches!CZ10*CZ$1*PricesByItr!CZ10)/1000))","v":39245.41073209633},{"$f":"IF(ReplacementPurches!DA10=\"\",\"\",IF(PricesByItr!DA10=\"\",\"\",(ReplacementPurches!DA10*DA$1*PricesByItr!DA10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB10=\"\",\"\",IF(PricesByItr!DB10=\"\",\"\",(ReplacementPurches!DB10*DB$1*PricesByItr!DB10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC10=\"\",\"\",IF(PricesByItr!DC10=\"\",\"\",(ReplacementPurches!DC10*DC$1*PricesByItr!DC10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD10=\"\",\"\",IF(PricesByItr!DD10=\"\",\"\",(ReplacementPurches!DD10*DD$1*PricesByItr!DD10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE10=\"\",\"\",IF(PricesByItr!DE10=\"\",\"\",(ReplacementPurches!DE10*DE$1*PricesByItr!DE10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF10=\"\",\"\",IF(PricesByItr!DF10=\"\",\"\",(ReplacementPurches!DF10*DF$1*PricesByItr!DF10)/1000))","v":27847.171854123691},335425.48753056471,null,2025,{"$f":"ReplacementPurches!DJ10","v":1936},{"$f":"IF(ReplacementPurches!DK10=\"\",\"\",IF(PricesByItr!DK10=\"\",\"\",(ReplacementPurches!DK10*DK$1*PricesByItr!DK10)/1000))","v":28185.130400793456},{"$f":"IF(ReplacementPurches!DL10=\"\",\"\",IF(PricesByItr!DL10=\"\",\"\",(ReplacementPurches!DL10*DL$1*PricesByItr!DL10)/1000))","v":10436.821537981512},{"$f":"IF(ReplacementPurches!DM10=\"\",\"\",IF(PricesByItr!DM10=\"\",\"\",(ReplacementPurches!DM10*DM$1*PricesByItr!DM10)/1000))","v":52534.103768355555},{"$f":"IF(ReplacementPurches!DN10=\"\",\"\",IF(PricesByItr!DN10=\"\",\"\",(ReplacementPurches!DN10*DN$1*PricesByItr!DN10)/1000))","v":144489.5590909668},{"$f":"IF(ReplacementPurches!DO10=\"\",\"\",IF(PricesByItr!DO10=\"\",\"\",(ReplacementPurches!DO10*DO$1*PricesByItr!DO10)/1000))","v":62033.693931903079},{"$f":"IF(ReplacementPurches!DP10=\"\",\"\",IF(PricesByItr!DP10=\"\",\"\",(ReplacementPurches!DP10*DP$1*PricesByItr!DP10)/1000))","v":41348.162190850446},{"$f":"IF(ReplacementPurches!DQ10=\"\",\"\",IF(PricesByItr!DQ10=\"\",\"\",(ReplacementPurches!DQ10*DQ$1*PricesByItr!DQ10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR10=\"\",\"\",IF(PricesByItr!DR10=\"\",\"\",(ReplacementPurches!DR10*DR$1*PricesByItr!DR10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS10=\"\",\"\",IF(PricesByItr!DS10=\"\",\"\",(ReplacementPurches!DS10*DS$1*PricesByItr!DS10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT10=\"\",\"\",IF(PricesByItr!DT10=\"\",\"\",(ReplacementPurches!DT10*DT$1*PricesByItr!DT10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU10=\"\",\"\",IF(PricesByItr!DU10=\"\",\"\",(ReplacementPurches!DU10*DU$1*PricesByItr!DU10)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV10=\"\",\"\",IF(PricesByItr!DV10=\"\",\"\",(ReplacementPurches!DV10*DV$1*PricesByItr!DV10)/1000))","v":29821.365648262035},368848.8365691129,null,2026,{"$f":"ReplacementPurches!DZ10","v":1936},{"$f":"IF(ReplacementPurches!EA10=\"\",\"\",IF(PricesByItr!EA10=\"\",\"\",(ReplacementPurches!EA10*EA$1*PricesByItr!EA10)/1000))","v":27299.851086328119},{"$f":"IF(ReplacementPurches!EB10=\"\",\"\",IF(PricesByItr!EB10=\"\",\"\",(ReplacementPurches!EB10*EB$1*PricesByItr!EB10)/1000))","v":9876.1515618095418},{"$f":"IF(ReplacementPurches!EC10=\"\",\"\",IF(PricesByItr!EC10=\"\",\"\",(ReplacementPurches!EC10*EC$1*PricesByItr!EC10)/1000))","v":52545.562055873088},{"$f":"IF(ReplacementPurches!ED10=\"\",\"\",IF(PricesByItr!ED10=\"\",\"\",(ReplacementPurches!ED10*ED$1*PricesByItr!ED10)/1000))","v":154623.41558468394},{"$f":"IF(ReplacementPurches!EE10=\"\",\"\",IF(PricesByItr!EE10=\"\",\"\",(ReplacementPurches!EE10*EE$1*PricesByItr!EE10)/1000))","v":66541.891648159784},{"$f":"IF(ReplacementPurches!EF10=\"\",\"\",IF(PricesByItr!EF10=\"\",\"\",(ReplacementPurches!EF10*EF$1*PricesByItr!EF10)/1000))","v":45496.161333625801},{"$f":"IF(ReplacementPurches!EG10=\"\",\"\",IF(PricesByItr!EG10=\"\",\"\",(ReplacementPurches!EG10*EG$1*PricesByItr!EG10)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH10=\"\",\"\",IF(PricesByItr!EH10=\"\",\"\",(ReplacementPurches!EH10*EH$1*PricesByItr!EH10)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI10=\"\",\"\",IF(PricesByItr!EI10=\"\",\"\",(ReplacementPurches!EI10*EI$1*PricesByItr!EI10)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ10=\"\",\"\",IF(PricesByItr!EJ10=\"\",\"\",(ReplacementPurches!EJ10*EJ$1*PricesByItr!EJ10)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK10=\"\",\"\",IF(PricesByItr!EK10=\"\",\"\",(ReplacementPurches!EK10*EK$1*PricesByItr!EK10)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL10=\"\",\"\",IF(PricesByItr!EL10=\"\",\"\",(ReplacementPurches!EL10*EL$1*PricesByItr!EL10)/1000))","v":31220.987161785124},387604.02043226542,null,2027,{"$f":"ReplacementPurches!EP10","v":1936},{"$f":"IF(ReplacementPurches!EQ10=\"\",\"\",IF(PricesByItr!EQ10=\"\",\"\",(ReplacementPurches!EQ10*EQ$1*PricesByItr!EQ10)/1000))","v":31631.343692724608},{"$f":"IF(ReplacementPurches!ER10=\"\",\"\",IF(PricesByItr!ER10=\"\",\"\",(ReplacementPurches!ER10*ER$1*PricesByItr!ER10)/1000))","v":11517.988113023759},{"$f":"IF(ReplacementPurches!ES10=\"\",\"\",IF(PricesByItr!ES10=\"\",\"\",(ReplacementPurches!ES10*ES$1*PricesByItr!ES10)/1000))","v":59218.388733819585},{"$f":"IF(ReplacementPurches!ET10=\"\",\"\",IF(PricesByItr!ET10=\"\",\"\",(ReplacementPurches!ET10*ET$1*PricesByItr!ET10)/1000))","v":154553.75646978908},{"$f":"IF(ReplacementPurches!EU10=\"\",\"\",IF(PricesByItr!EU10=\"\",\"\",(ReplacementPurches!EU10*EU$1*PricesByItr!EU10)/1000))","v":70245.321734161378},{"$f":"IF(ReplacementPurches!EV10=\"\",\"\",IF(PricesByItr!EV10=\"\",\"\",(ReplacementPurches!EV10*EV$1*PricesByItr!EV10)/1000))","v":45715.296462927341},{"$f":"IF(ReplacementPurches!EW10=\"\",\"\",IF(PricesByItr!EW10=\"\",\"\",(ReplacementPurches!EW10*EW$1*PricesByItr!EW10)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX10=\"\",\"\",IF(PricesByItr!EX10=\"\",\"\",(ReplacementPurches!EX10*EX$1*PricesByItr!EX10)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY10=\"\",\"\",IF(PricesByItr!EY10=\"\",\"\",(ReplacementPurches!EY10*EY$1*PricesByItr!EY10)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ10=\"\",\"\",IF(PricesByItr!EZ10=\"\",\"\",(ReplacementPurches!EZ10*EZ$1*PricesByItr!EZ10)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA10=\"\",\"\",IF(PricesByItr!FA10=\"\",\"\",(ReplacementPurches!FA10*FA$1*PricesByItr!FA10)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB10=\"\",\"\",IF(PricesByItr!FB10=\"\",\"\",(ReplacementPurches!FB10*FB$1*PricesByItr!FB10)/1000))","v":33344.72526934815},406226.82047579391,null,2028,{"$f":"ReplacementPurches!FF10","v":1936},{"$f":"IF(ReplacementPurches!FG10=\"\",\"\",IF(PricesByItr!FG10=\"\",\"\",(ReplacementPurches!FG10*FG$1*PricesByItr!FG10)/1000))","v":30881.282487805169},{"$f":"IF(ReplacementPurches!FH10=\"\",\"\",IF(PricesByItr!FH10=\"\",\"\",(ReplacementPurches!FH10*FH$1*PricesByItr!FH10)/1000))","v":11174.126530350206},{"$f":"IF(ReplacementPurches!FI10=\"\",\"\",IF(PricesByItr!FI10=\"\",\"\",(ReplacementPurches!FI10*FI$1*PricesByItr!FI10)/1000))","v":54949.500510736085},{"$f":"IF(ReplacementPurches!FJ10=\"\",\"\",IF(PricesByItr!FJ10=\"\",\"\",(ReplacementPurches!FJ10*FJ$1*PricesByItr!FJ10)/1000))","v":160258.24705996708},{"$f":"IF(ReplacementPurches!FK10=\"\",\"\",IF(PricesByItr!FK10=\"\",\"\",(ReplacementPurches!FK10*FK$1*PricesByItr!FK10)/1000))","v":70118.275032792677},{"$f":"IF(ReplacementPurches!FL10=\"\",\"\",IF(PricesByItr!FL10=\"\",\"\",(ReplacementPurches!FL10*FL$1*PricesByItr!FL10)/1000))","v":47352.801520260859},{"$f":"IF(ReplacementPurches!FM10=\"\",\"\",IF(PricesByItr!FM10=\"\",\"\",(ReplacementPurches!FM10*FM$1*PricesByItr!FM10)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN10=\"\",\"\",IF(PricesByItr!FN10=\"\",\"\",(ReplacementPurches!FN10*FN$1*PricesByItr!FN10)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO10=\"\",\"\",IF(PricesByItr!FO10=\"\",\"\",(ReplacementPurches!FO10*FO$1*PricesByItr!FO10)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP10=\"\",\"\",IF(PricesByItr!FP10=\"\",\"\",(ReplacementPurches!FP10*FP$1*PricesByItr!FP10)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ10=\"\",\"\",IF(PricesByItr!FQ10=\"\",\"\",(ReplacementPurches!FQ10*FQ$1*PricesByItr!FQ10)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR10=\"\",\"\",IF(PricesByItr!FR10=\"\",\"\",(ReplacementPurches!FR10*FR$1*PricesByItr!FR10)/1000))","v":33976.094959495545},408710.32810140762,null,2029,{"$f":"ReplacementPurches!FV10","v":1936},{"$f":"IF(ReplacementPurches!FW10=\"\",\"\",IF(PricesByItr!FW10=\"\",\"\",(ReplacementPurches!FW10*FW$1*PricesByItr!FW10)/1000))","v":32177.698812072755},{"$f":"IF(ReplacementPurches!FX10=\"\",\"\",IF(PricesByItr!FX10=\"\",\"\",(ReplacementPurches!FX10*FX$1*PricesByItr!FX10)/1000))","v":12010.519323260311},{"$f":"IF(ReplacementPurches!FY10=\"\",\"\",IF(PricesByItr!FY10=\"\",\"\",(ReplacementPurches!FY10*FY$1*PricesByItr!FY10)/1000))","v":57349.46455801394},{"$f":"IF(ReplacementPurches!FZ10=\"\",\"\",IF(PricesByItr!FZ10=\"\",\"\",(ReplacementPurches!FZ10*FZ$1*PricesByItr!FZ10)/1000))","v":157219.97594202348},{"$f":"IF(ReplacementPurches!GA10=\"\",\"\",IF(PricesByItr!GA10=\"\",\"\",(ReplacementPurches!GA10*GA$1*PricesByItr!GA10)/1000))","v":73700.768145849608},{"$f":"IF(ReplacementPurches!GB10=\"\",\"\",IF(PricesByItr!GB10=\"\",\"\",(ReplacementPurches!GB10*GB$1*PricesByItr!GB10)/1000))","v":48089.840528971814},{"$f":"IF(ReplacementPurches!GC10=\"\",\"\",IF(PricesByItr!GC10=\"\",\"\",(ReplacementPurches!GC10*GC$1*PricesByItr!GC10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD10=\"\",\"\",IF(PricesByItr!GD10=\"\",\"\",(ReplacementPurches!GD10*GD$1*PricesByItr!GD10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE10=\"\",\"\",IF(PricesByItr!GE10=\"\",\"\",(ReplacementPurches!GE10*GE$1*PricesByItr!GE10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF10=\"\",\"\",IF(PricesByItr!GF10=\"\",\"\",(ReplacementPurches!GF10*GF$1*PricesByItr!GF10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG10=\"\",\"\",IF(PricesByItr!GG10=\"\",\"\",(ReplacementPurches!GG10*GG$1*PricesByItr!GG10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH10=\"\",\"\",IF(PricesByItr!GH10=\"\",\"\",(ReplacementPurches!GH10*GH$1*PricesByItr!GH10)/1000))","v":33532.903236678307},414081.17054687021,null,2030,{"$f":"ReplacementPurches!GL10","v":1936},{"$f":"IF(ReplacementPurches!GM10=\"\",\"\",IF(PricesByItr!GM10=\"\",\"\",(ReplacementPurches!GM10*GM$1*PricesByItr!GM10)/1000))","v":30388.393050659179},{"$f":"IF(ReplacementPurches!GN10=\"\",\"\",IF(PricesByItr!GN10=\"\",\"\",(ReplacementPurches!GN10*GN$1*PricesByItr!GN10)/1000))","v":11383.05330935812},{"$f":"IF(ReplacementPurches!GO10=\"\",\"\",IF(PricesByItr!GO10=\"\",\"\",(ReplacementPurches!GO10*GO$1*PricesByItr!GO10)/1000))","v":59848.767724516292},{"$f":"IF(ReplacementPurches!GP10=\"\",\"\",IF(PricesByItr!GP10=\"\",\"\",(ReplacementPurches!GP10*GP$1*PricesByItr!GP10)/1000))","v":163054.91507644273},{"$f":"IF(ReplacementPurches!GQ10=\"\",\"\",IF(PricesByItr!GQ10=\"\",\"\",(ReplacementPurches!GQ10*GQ$1*PricesByItr!GQ10)/1000))","v":73815.591074020369},{"$f":"IF(ReplacementPurches!GR10=\"\",\"\",IF(PricesByItr!GR10=\"\",\"\",(ReplacementPurches!GR10*GR$1*PricesByItr!GR10)/1000))","v":49602.147671758183},{"$f":"IF(ReplacementPurches!GS10=\"\",\"\",IF(PricesByItr!GS10=\"\",\"\",(ReplacementPurches!GS10*GS$1*PricesByItr!GS10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT10=\"\",\"\",IF(PricesByItr!GT10=\"\",\"\",(ReplacementPurches!GT10*GT$1*PricesByItr!GT10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU10=\"\",\"\",IF(PricesByItr!GU10=\"\",\"\",(ReplacementPurches!GU10*GU$1*PricesByItr!GU10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV10=\"\",\"\",IF(PricesByItr!GV10=\"\",\"\",(ReplacementPurches!GV10*GV$1*PricesByItr!GV10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW10=\"\",\"\",IF(PricesByItr!GW10=\"\",\"\",(ReplacementPurches!GW10*GW$1*PricesByItr!GW10)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX10=\"\",\"\",IF(PricesByItr!GX10=\"\",\"\",(ReplacementPurches!GX10*GX$1*PricesByItr!GX10)/1000))","v":33654.50833372651},421747.37624048139,null,2031,{"$f":"ReplacementPurches!HB10","v":1936},{"$f":"IF(ReplacementPurches!HC10=\"\",\"\",IF(PricesByItr!HC10=\"\",\"\",(ReplacementPurches!HC10*HC$1*PricesByItr!HC10)/1000))","v":34858.398142529295},{"$f":"IF(ReplacementPurches!HD10=\"\",\"\",IF(PricesByItr!HD10=\"\",\"\",(ReplacementPurches!HD10*HD$1*PricesByItr!HD10)/1000))","v":9072.2026692641266},{"$f":"IF(ReplacementPurches!HE10=\"\",\"\",IF(PricesByItr!HE10=\"\",\"\",(ReplacementPurches!HE10*HE$1*PricesByItr!HE10)/1000))","v":61035.666614332593},{"$f":"IF(ReplacementPurches!HF10=\"\",\"\",IF(PricesByItr!HF10=\"\",\"\",(ReplacementPurches!HF10*HF$1*PricesByItr!HF10)/1000))","v":156192.85009582367},{"$f":"IF(ReplacementPurches!HG10=\"\",\"\",IF(PricesByItr!HG10=\"\",\"\",(ReplacementPurches!HG10*HG$1*PricesByItr!HG10)/1000))","v":75293.204549304195},{"$f":"IF(ReplacementPurches!HH10=\"\",\"\",IF(PricesByItr!HH10=\"\",\"\",(ReplacementPurches!HH10*HH$1*PricesByItr!HH10)/1000))","v":48016.966016915423},{"$f":"IF(ReplacementPurches!HI10=\"\",\"\",IF(PricesByItr!HI10=\"\",\"\",(ReplacementPurches!HI10*HI$1*PricesByItr!HI10)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ10=\"\",\"\",IF(PricesByItr!HJ10=\"\",\"\",(ReplacementPurches!HJ10*HJ$1*PricesByItr!HJ10)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK10=\"\",\"\",IF(PricesByItr!HK10=\"\",\"\",(ReplacementPurches!HK10*HK$1*PricesByItr!HK10)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL10=\"\",\"\",IF(PricesByItr!HL10=\"\",\"\",(ReplacementPurches!HL10*HL$1*PricesByItr!HL10)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM10=\"\",\"\",IF(PricesByItr!HM10=\"\",\"\",(ReplacementPurches!HM10*HM$1*PricesByItr!HM10)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN10=\"\",\"\",IF(PricesByItr!HN10=\"\",\"\",(ReplacementPurches!HN10*HN$1*PricesByItr!HN10)/1000))","v":39818.706276000972},424287.99436417024,null,0,{"$f":"ReplacementPurches!HR10","v":0},{"$f":"IF(ReplacementPurches!HS10=\"\",\"\",IF(PricesByItr!HS10=\"\",\"\",(ReplacementPurches!HS10*HS$1*PricesByItr!HS10)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT10=\"\",\"\",IF(PricesByItr!HT10=\"\",\"\",(ReplacementPurches!HT10*HT$1*PricesByItr!HT10)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU10=\"\",\"\",IF(PricesByItr!HU10=\"\",\"\",(ReplacementPurches!HU10*HU$1*PricesByItr!HU10)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV10=\"\",\"\",IF(PricesByItr!HV10=\"\",\"\",(ReplacementPurches!HV10*HV$1*PricesByItr!HV10)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW10=\"\",\"\",IF(PricesByItr!HW10=\"\",\"\",(ReplacementPurches!HW10*HW$1*PricesByItr!HW10)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX10=\"\",\"\",IF(PricesByItr!HX10=\"\",\"\",(ReplacementPurches!HX10*HX$1*PricesByItr!HX10)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY10=\"\",\"\",IF(PricesByItr!HY10=\"\",\"\",(ReplacementPurches!HY10*HY$1*PricesByItr!HY10)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ10=\"\",\"\",IF(PricesByItr!HZ10=\"\",\"\",(ReplacementPurches!HZ10*HZ$1*PricesByItr!HZ10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA10=\"\",\"\",IF(PricesByItr!IA10=\"\",\"\",(ReplacementPurches!IA10*IA$1*PricesByItr!IA10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB10=\"\",\"\",IF(PricesByItr!IB10=\"\",\"\",(ReplacementPurches!IB10*IB$1*PricesByItr!IB10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC10=\"\",\"\",IF(PricesByItr!IC10=\"\",\"\",(ReplacementPurches!IC10*IC$1*PricesByItr!IC10)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID10=\"\",\"\",IF(PricesByItr!ID10=\"\",\"\",(ReplacementPurches!ID10*ID$1*PricesByItr!ID10)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH10","v":0},{"$f":"IF(ReplacementPurches!II10=\"\",\"\",IF(PricesByItr!II10=\"\",\"\",(ReplacementPurches!II10*II$1*PricesByItr!II10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ10=\"\",\"\",IF(PricesByItr!IJ10=\"\",\"\",(ReplacementPurches!IJ10*IJ$1*PricesByItr!IJ10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK10=\"\",\"\",IF(PricesByItr!IK10=\"\",\"\",(ReplacementPurches!IK10*IK$1*PricesByItr!IK10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL10=\"\",\"\",IF(PricesByItr!IL10=\"\",\"\",(ReplacementPurches!IL10*IL$1*PricesByItr!IL10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM10=\"\",\"\",IF(PricesByItr!IM10=\"\",\"\",(ReplacementPurches!IM10*IM$1*PricesByItr!IM10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN10=\"\",\"\",IF(PricesByItr!IN10=\"\",\"\",(ReplacementPurches!IN10*IN$1*PricesByItr!IN10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO10=\"\",\"\",IF(PricesByItr!IO10=\"\",\"\",(ReplacementPurches!IO10*IO$1*PricesByItr!IO10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP10=\"\",\"\",IF(PricesByItr!IP10=\"\",\"\",(ReplacementPurches!IP10*IP$1*PricesByItr!IP10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ10=\"\",\"\",IF(PricesByItr!IQ10=\"\",\"\",(ReplacementPurches!IQ10*IQ$1*PricesByItr!IQ10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR10=\"\",\"\",IF(PricesByItr!IR10=\"\",\"\",(ReplacementPurches!IR10*IR$1*PricesByItr!IR10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS10=\"\",\"\",IF(PricesByItr!IS10=\"\",\"\",(ReplacementPurches!IS10*IS$1*PricesByItr!IS10)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT10=\"\",\"\",IF(PricesByItr!IT10=\"\",\"\",(ReplacementPurches!IT10*IT$1*PricesByItr!IT10)/1000))","v":""},0]
[{"$f":"PurchByItr!A11","v":2018},{"$f":"PurchByItr!B11","v":2005},{"$f":"(ExpenseByItr!C11+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8055.3250329182256},{"$f":"(ExpenseByItr!D11+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8134.451681075906},{"$f":"(ExpenseByItr!E11+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F11+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G11+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H11+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9179.7008518657076},{"$f":"(ExpenseByItr!I11+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8559.4759669914656},{"$f":"(ExpenseByItr!J11+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K11+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L11+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M11+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N11+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8064.799975005868},86041.884683787168,null,{"$f":"PurchByItr!Q11","v":2019},{"$f":"PurchByItr!R11","v":2006},{"$f":"(ExpenseByItr!S11+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10545.854471385688},{"$f":"(ExpenseByItr!T11+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7203.8204770585562},{"$f":"(ExpenseByItr!U11+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V11+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W11+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X11+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y11+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z11+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA11+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB11+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6117.8576136240072},{"$f":"(ExpenseByItr!AC11+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4979.2549836068338},{"$f":"(ExpenseByItr!AD11+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11670.467184748915},83747.90357631899,null,2020,{"$f":"ReplacementPurches!AH11","v":1937},{"$f":"IF(ReplacementPurches!AI11=\"\",\"\",IF(PricesByItr!AI11=\"\",\"\",(ReplacementPurches!AI11*AI$1*PricesByItr!AI11)/1000))","v":24978.938722098545},{"$f":"IF(ReplacementPurches!AJ11=\"\",\"\",IF(PricesByItr!AJ11=\"\",\"\",(ReplacementPurches!AJ11*AJ$1*PricesByItr!AJ11)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK11=\"\",\"\",IF(PricesByItr!AK11=\"\",\"\",(ReplacementPurches!AK11*AK$1*PricesByItr!AK11)/1000))","v":34328.469235805132},{"$f":"IF(ReplacementPurches!AL11=\"\",\"\",IF(PricesByItr!AL11=\"\",\"\",(ReplacementPurches!AL11*AL$1*PricesByItr!AL11)/1000))","v":98613.774038104239},{"$f":"IF(ReplacementPurches!AM11=\"\",\"\",IF(PricesByItr!AM11=\"\",\"\",(ReplacementPurches!AM11*AM$1*PricesByItr!AM11)/1000))","v":67567.369534443307},{"$f":"IF(ReplacementPurches!AN11=\"\",\"\",IF(PricesByItr!AN11=\"\",\"\",(ReplacementPurches!AN11*AN$1*PricesByItr!AN11)/1000))","v":40053.855390776676},{"$f":"IF(ReplacementPurches!AO11=\"\",\"\",IF(PricesByItr!AO11=\"\",\"\",(ReplacementPurches!AO11*AO$1*PricesByItr!AO11)/1000))","v":31381.482084878531},{"$f":"IF(ReplacementPurches!AP11=\"\",\"\",IF(PricesByItr!AP11=\"\",\"\",(ReplacementPurches!AP11*AP$1*PricesByItr!AP11)/1000))","v":4648.6521671524051},{"$f":"IF(ReplacementPurches!AQ11=\"\",\"\",IF(PricesByItr!AQ11=\"\",\"\",(ReplacementPurches!AQ11*AQ$1*PricesByItr!AQ11)/1000))","v":5769.3277576503751},{"$f":"IF(ReplacementPurches!AR11=\"\",\"\",IF(PricesByItr!AR11=\"\",\"\",(ReplacementPurches!AR11*AR$1*PricesByItr!AR11)/1000))","v":8698.4856289501167},{"$f":"IF(ReplacementPurches!AS11=\"\",\"\",IF(PricesByItr!AS11=\"\",\"\",(ReplacementPurches!AS11*AS$1*PricesByItr!AS11)/1000))","v":-5657.3038364124295},{"$f":"IF(ReplacementPurches!AT11=\"\",\"\",IF(PricesByItr!AT11=\"\",\"\",(ReplacementPurches!AT11*AT$1*PricesByItr!AT11)/1000))","v":6372.5762194366434},316755.62694288354,null,2021,{"$f":"ReplacementPurches!AX11","v":1937},{"$f":"IF(ReplacementPurches!AY11=\"\",\"\",IF(PricesByItr!AY11=\"\",\"\",(ReplacementPurches!AY11*AY$1*PricesByItr!AY11)/1000))","v":23329.882576922606},{"$f":"IF(ReplacementPurches!AZ11=\"\",\"\",IF(PricesByItr!AZ11=\"\",\"\",(ReplacementPurches!AZ11*AZ$1*PricesByItr!AZ11)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA11=\"\",\"\",IF(PricesByItr!BA11=\"\",\"\",(ReplacementPurches!BA11*BA$1*PricesByItr!BA11)/1000))","v":32440.586886441415},{"$f":"IF(ReplacementPurches!BB11=\"\",\"\",IF(PricesByItr!BB11=\"\",\"\",(ReplacementPurches!BB11*BB$1*PricesByItr!BB11)/1000))","v":106334.33034906007},{"$f":"IF(ReplacementPurches!BC11=\"\",\"\",IF(PricesByItr!BC11=\"\",\"\",(ReplacementPurches!BC11*BC$1*PricesByItr!BC11)/1000))","v":71654.930599681073},{"$f":"IF(ReplacementPurches!BD11=\"\",\"\",IF(PricesByItr!BD11=\"\",\"\",(ReplacementPurches!BD11*BD$1*PricesByItr!BD11)/1000))","v":42475.007774346122},{"$f":"IF(ReplacementPurches!BE11=\"\",\"\",IF(PricesByItr!BE11=\"\",\"\",(ReplacementPurches!BE11*BE$1*PricesByItr!BE11)/1000))","v":32361.560556028748},{"$f":"IF(ReplacementPurches!BF11=\"\",\"\",IF(PricesByItr!BF11=\"\",\"\",(ReplacementPurches!BF11*BF$1*PricesByItr!BF11)/1000))","v":4672.4279112586983},{"$f":"IF(ReplacementPurches!BG11=\"\",\"\",IF(PricesByItr!BG11=\"\",\"\",(ReplacementPurches!BG11*BG$1*PricesByItr!BG11)/1000))","v":5953.1332465896594},{"$f":"IF(ReplacementPurches!BH11=\"\",\"\",IF(PricesByItr!BH11=\"\",\"\",(ReplacementPurches!BH11*BH$1*PricesByItr!BH11)/1000))","v":8944.305854942324},{"$f":"IF(ReplacementPurches!BI11=\"\",\"\",IF(PricesByItr!BI11=\"\",\"\",(ReplacementPurches!BI11*BI$1*PricesByItr!BI11)/1000))","v":-5583.8363605499271},{"$f":"IF(ReplacementPurches!BJ11=\"\",\"\",IF(PricesByItr!BJ11=\"\",\"\",(ReplacementPurches!BJ11*BJ$1*PricesByItr!BJ11)/1000))","v":6432.7841544990533},329015.11354921985,null,2022,{"$f":"ReplacementPurches!BN11","v":1937},{"$f":"IF(ReplacementPurches!BO11=\"\",\"\",IF(PricesByItr!BO11=\"\",\"\",(ReplacementPurches!BO11*BO$1*PricesByItr!BO11)/1000))","v":25960.415108315272},{"$f":"IF(ReplacementPurches!BP11=\"\",\"\",IF(PricesByItr!BP11=\"\",\"\",(ReplacementPurches!BP11*BP$1*PricesByItr!BP11)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ11=\"\",\"\",IF(PricesByItr!BQ11=\"\",\"\",(ReplacementPurches!BQ11*BQ$1*PricesByItr!BQ11)/1000))","v":39398.701194820016},{"$f":"IF(ReplacementPurches!BR11=\"\",\"\",IF(PricesByItr!BR11=\"\",\"\",(ReplacementPurches!BR11*BR$1*PricesByItr!BR11)/1000))","v":109209.0870332886},{"$f":"IF(ReplacementPurches!BS11=\"\",\"\",IF(PricesByItr!BS11=\"\",\"\",(ReplacementPurches!BS11*BS$1*PricesByItr!BS11)/1000))","v":72835.413104214487},{"$f":"IF(ReplacementPurches!BT11=\"\",\"\",IF(PricesByItr!BT11=\"\",\"\",(ReplacementPurches!BT11*BT$1*PricesByItr!BT11)/1000))","v":44380.066897123135},{"$f":"IF(ReplacementPurches!BU11=\"\",\"\",IF(PricesByItr!BU11=\"\",\"\",(ReplacementPurches!BU11*BU$1*PricesByItr!BU11)/1000))","v":33915.652029821773},{"$f":"IF(ReplacementPurches!BV11=\"\",\"\",IF(PricesByItr!BV11=\"\",\"\",(ReplacementPurches!BV11*BV$1*PricesByItr!BV11)/1000))","v":4761.3414272766122},{"$f":"IF(ReplacementPurches!BW11=\"\",\"\",IF(PricesByItr!BW11=\"\",\"\",(ReplacementPurches!BW11*BW$1*PricesByItr!BW11)/1000))","v":6146.5644400768269},{"$f":"IF(ReplacementPurches!BX11=\"\",\"\",IF(PricesByItr!BX11=\"\",\"\",(ReplacementPurches!BX11*BX$1*PricesByItr!BX11)/1000))","v":9196.7996212520611},{"$f":"IF(ReplacementPurches!BY11=\"\",\"\",IF(PricesByItr!BY11=\"\",\"\",(ReplacementPurches!BY11*BY$1*PricesByItr!BY11)/1000))","v":-5892.9288272094718},{"$f":"IF(ReplacementPurches!BZ11=\"\",\"\",IF(PricesByItr!BZ11=\"\",\"\",(ReplacementPurches!BZ11*BZ$1*PricesByItr!BZ11)/1000))","v":6955.7462074966425},346866.85823647591,null,2023,{"$f":"ReplacementPurches!CD11","v":1937},{"$f":"IF(ReplacementPurches!CE11=\"\",\"\",IF(PricesByItr!CE11=\"\",\"\",(ReplacementPurches!CE11*CE$1*PricesByItr!CE11)/1000))","v":27573.970131531143},{"$f":"IF(ReplacementPurches!CF11=\"\",\"\",IF(PricesByItr!CF11=\"\",\"\",(ReplacementPurches!CF11*CF$1*PricesByItr!CF11)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG11=\"\",\"\",IF(PricesByItr!CG11=\"\",\"\",(ReplacementPurches!CG11*CG$1*PricesByItr!CG11)/1000))","v":38957.112120619182},{"$f":"IF(ReplacementPurches!CH11=\"\",\"\",IF(PricesByItr!CH11=\"\",\"\",(ReplacementPurches!CH11*CH$1*PricesByItr!CH11)/1000))","v":123207.81401148683},{"$f":"IF(ReplacementPurches!CI11=\"\",\"\",IF(PricesByItr!CI11=\"\",\"\",(ReplacementPurches!CI11*CI$1*PricesByItr!CI11)/1000))","v":82115.636483303824},{"$f":"IF(ReplacementPurches!CJ11=\"\",\"\",IF(PricesByItr!CJ11=\"\",\"\",(ReplacementPurches!CJ11*CJ$1*PricesByItr!CJ11)/1000))","v":51401.948523447863},{"$f":"IF(ReplacementPurches!CK11=\"\",\"\",IF(PricesByItr!CK11=\"\",\"\",(ReplacementPurches!CK11*CK$1*PricesByItr!CK11)/1000))","v":38624.104088333122},{"$f":"IF(ReplacementPurches!CL11=\"\",\"\",IF(PricesByItr!CL11=\"\",\"\",(ReplacementPurches!CL11*CL$1*PricesByItr!CL11)/1000))","v":5516.4837568511975},{"$f":"IF(ReplacementPurches!CM11=\"\",\"\",IF(PricesByItr!CM11=\"\",\"\",(ReplacementPurches!CM11*CM$1*PricesByItr!CM11)/1000))","v":7101.7650078697216},{"$f":"IF(ReplacementPurches!CN11=\"\",\"\",IF(PricesByItr!CN11=\"\",\"\",(ReplacementPurches!CN11*CN$1*PricesByItr!CN11)/1000))","v":10610.213535867695},{"$f":"IF(ReplacementPurches!CO11=\"\",\"\",IF(PricesByItr!CO11=\"\",\"\",(ReplacementPurches!CO11*CO$1*PricesByItr!CO11)/1000))","v":-6708.9691638851173},{"$f":"IF(ReplacementPurches!CP11=\"\",\"\",IF(PricesByItr!CP11=\"\",\"\",(ReplacementPurches!CP11*CP$1*PricesByItr!CP11)/1000))","v":7726.4872278213479},386126.56572324684,null,2024,{"$f":"ReplacementPurches!CT11","v":1937},{"$f":"IF(ReplacementPurches!CU11=\"\",\"\",IF(PricesByItr!CU11=\"\",\"\",(ReplacementPurches!CU11*CU$1*PricesByItr!CU11)/1000))","v":28884.062298488621},{"$f":"IF(ReplacementPurches!CV11=\"\",\"\",IF(PricesByItr!CV11=\"\",\"\",(ReplacementPurches!CV11*CV$1*PricesByItr!CV11)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW11=\"\",\"\",IF(PricesByItr!CW11=\"\",\"\",(ReplacementPurches!CW11*CW$1*PricesByItr!CW11)/1000))","v":42980.318255967715},{"$f":"IF(ReplacementPurches!CX11=\"\",\"\",IF(PricesByItr!CX11=\"\",\"\",(ReplacementPurches!CX11*CX$1*PricesByItr!CX11)/1000))","v":126522.75582502442},{"$f":"IF(ReplacementPurches!CY11=\"\",\"\",IF(PricesByItr!CY11=\"\",\"\",(ReplacementPurches!CY11*CY$1*PricesByItr!CY11)/1000))","v":83203.800842267621},{"$f":"IF(ReplacementPurches!CZ11=\"\",\"\",IF(PricesByItr!CZ11=\"\",\"\",(ReplacementPurches!CZ11*CZ$1*PricesByItr!CZ11)/1000))","v":51821.255494640493},{"$f":"IF(ReplacementPurches!DA11=\"\",\"\",IF(PricesByItr!DA11=\"\",\"\",(ReplacementPurches!DA11*DA$1*PricesByItr!DA11)/1000))","v":27974.17544851303},{"$f":"IF(ReplacementPurches!DB11=\"\",\"\",IF(PricesByItr!DB11=\"\",\"\",(ReplacementPurches!DB11*DB$1*PricesByItr!DB11)/1000))","v":5420.0364207229613},{"$f":"IF(ReplacementPurches!DC11=\"\",\"\",IF(PricesByItr!DC11=\"\",\"\",(ReplacementPurches!DC11*DC$1*PricesByItr!DC11)/1000))","v":7034.9006601142892},{"$f":"IF(ReplacementPurches!DD11=\"\",\"\",IF(PricesByItr!DD11=\"\",\"\",(ReplacementPurches!DD11*DD$1*PricesByItr!DD11)/1000))","v":10861.150801454542},{"$f":"IF(ReplacementPurches!DE11=\"\",\"\",IF(PricesByItr!DE11=\"\",\"\",(ReplacementPurches!DE11*DE$1*PricesByItr!DE11)/1000))","v":-7174.8701742267594},{"$f":"IF(ReplacementPurches!DF11=\"\",\"\",IF(PricesByItr!DF11=\"\",\"\",(ReplacementPurches!DF11*DF$1*PricesByItr!DF11)/1000))","v":8324.5417594848604},385852.12763245183,null,2025,{"$f":"ReplacementPurches!DJ11","v":1937},{"$f":"IF(ReplacementPurches!DK11=\"\",\"\",IF(PricesByItr!DK11=\"\",\"\",(ReplacementPurches!DK11*DK$1*PricesByItr!DK11)/1000))","v":31372.394793609245},{"$f":"IF(ReplacementPurches!DL11=\"\",\"\",IF(PricesByItr!DL11=\"\",\"\",(ReplacementPurches!DL11*DL$1*PricesByItr!DL11)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM11=\"\",\"\",IF(PricesByItr!DM11=\"\",\"\",(ReplacementPurches!DM11*DM$1*PricesByItr!DM11)/1000))","v":43657.489039863583},{"$f":"IF(ReplacementPurches!DN11=\"\",\"\",IF(PricesByItr!DN11=\"\",\"\",(ReplacementPurches!DN11*DN$1*PricesByItr!DN11)/1000))","v":129776.99989129031},{"$f":"IF(ReplacementPurches!DO11=\"\",\"\",IF(PricesByItr!DO11=\"\",\"\",(ReplacementPurches!DO11*DO$1*PricesByItr!DO11)/1000))","v":91871.965085568256},{"$f":"IF(ReplacementPurches!DP11=\"\",\"\",IF(PricesByItr!DP11=\"\",\"\",(ReplacementPurches!DP11*DP$1*PricesByItr!DP11)/1000))","v":51985.002447302359},{"$f":"IF(ReplacementPurches!DQ11=\"\",\"\",IF(PricesByItr!DQ11=\"\",\"\",(ReplacementPurches!DQ11*DQ$1*PricesByItr!DQ11)/1000))","v":39563.912991481026},{"$f":"IF(ReplacementPurches!DR11=\"\",\"\",IF(PricesByItr!DR11=\"\",\"\",(ReplacementPurches!DR11*DR$1*PricesByItr!DR11)/1000))","v":5745.9802612686153},{"$f":"IF(ReplacementPurches!DS11=\"\",\"\",IF(PricesByItr!DS11=\"\",\"\",(ReplacementPurches!DS11*DS$1*PricesByItr!DS11)/1000))","v":7090.5164625740044},{"$f":"IF(ReplacementPurches!DT11=\"\",\"\",IF(PricesByItr!DT11=\"\",\"\",(ReplacementPurches!DT11*DT$1*PricesByItr!DT11)/1000))","v":10796.844558935167},{"$f":"IF(ReplacementPurches!DU11=\"\",\"\",IF(PricesByItr!DU11=\"\",\"\",(ReplacementPurches!DU11*DU$1*PricesByItr!DU11)/1000))","v":-6891.5304234695423},{"$f":"IF(ReplacementPurches!DV11=\"\",\"\",IF(PricesByItr!DV11=\"\",\"\",(ReplacementPurches!DV11*DV$1*PricesByItr!DV11)/1000))","v":7901.7965974273666},412871.3717058503,null,2026,{"$f":"ReplacementPurches!DZ11","v":1937},{"$f":"IF(ReplacementPurches!EA11=\"\",\"\",IF(PricesByItr!EA11=\"\",\"\",(ReplacementPurches!EA11*EA$1*PricesByItr!EA11)/1000))","v":31844.281517423642},{"$f":"IF(ReplacementPurches!EB11=\"\",\"\",IF(PricesByItr!EB11=\"\",\"\",(ReplacementPurches!EB11*EB$1*PricesByItr!EB11)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC11=\"\",\"\",IF(PricesByItr!EC11=\"\",\"\",(ReplacementPurches!EC11*EC$1*PricesByItr!EC11)/1000))","v":47671.702983506002},{"$f":"IF(ReplacementPurches!ED11=\"\",\"\",IF(PricesByItr!ED11=\"\",\"\",(ReplacementPurches!ED11*ED$1*PricesByItr!ED11)/1000))","v":146815.16203234866},{"$f":"IF(ReplacementPurches!EE11=\"\",\"\",IF(PricesByItr!EE11=\"\",\"\",(ReplacementPurches!EE11*EE$1*PricesByItr!EE11)/1000))","v":99591.862182586672},{"$f":"IF(ReplacementPurches!EF11=\"\",\"\",IF(PricesByItr!EF11=\"\",\"\",(ReplacementPurches!EF11*EF$1*PricesByItr!EF11)/1000))","v":56980.947980258265},{"$f":"IF(ReplacementPurches!EG11=\"\",\"\",IF(PricesByItr!EG11=\"\",\"\",(ReplacementPurches!EG11*EG$1*PricesByItr!EG11)/1000))","v":42978.730589634695},{"$f":"IF(ReplacementPurches!EH11=\"\",\"\",IF(PricesByItr!EH11=\"\",\"\",(ReplacementPurches!EH11*EH$1*PricesByItr!EH11)/1000))","v":5746.7893085403448},{"$f":"IF(ReplacementPurches!EI11=\"\",\"\",IF(PricesByItr!EI11=\"\",\"\",(ReplacementPurches!EI11*EI$1*PricesByItr!EI11)/1000))","v":7267.481071231844},{"$f":"IF(ReplacementPurches!EJ11=\"\",\"\",IF(PricesByItr!EJ11=\"\",\"\",(ReplacementPurches!EJ11*EJ$1*PricesByItr!EJ11)/1000))","v":12014.996170589448},{"$f":"IF(ReplacementPurches!EK11=\"\",\"\",IF(PricesByItr!EK11=\"\",\"\",(ReplacementPurches!EK11*EK$1*PricesByItr!EK11)/1000))","v":-7838.0291224765779},{"$f":"IF(ReplacementPurches!EL11=\"\",\"\",IF(PricesByItr!EL11=\"\",\"\",(ReplacementPurches!EL11*EL$1*PricesByItr!EL11)/1000))","v":9122.2054447555529},452196.13015839853,null,2027,{"$f":"ReplacementPurches!EP11","v":1937},{"$f":"IF(ReplacementPurches!EQ11=\"\",\"\",IF(PricesByItr!EQ11=\"\",\"\",(ReplacementPurches!EQ11*EQ$1*PricesByItr!EQ11)/1000))","v":35861.165323509966},{"$f":"IF(ReplacementPurches!ER11=\"\",\"\",IF(PricesByItr!ER11=\"\",\"\",(ReplacementPurches!ER11*ER$1*PricesByItr!ER11)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES11=\"\",\"\",IF(PricesByItr!ES11=\"\",\"\",(ReplacementPurches!ES11*ES$1*PricesByItr!ES11)/1000))","v":51384.494047605891},{"$f":"IF(ReplacementPurches!ET11=\"\",\"\",IF(PricesByItr!ET11=\"\",\"\",(ReplacementPurches!ET11*ET$1*PricesByItr!ET11)/1000))","v":152341.78217220461},{"$f":"IF(ReplacementPurches!EU11=\"\",\"\",IF(PricesByItr!EU11=\"\",\"\",(ReplacementPurches!EU11*EU$1*PricesByItr!EU11)/1000))","v":104388.50875515747},{"$f":"IF(ReplacementPurches!EV11=\"\",\"\",IF(PricesByItr!EV11=\"\",\"\",(ReplacementPurches!EV11*EV$1*PricesByItr!EV11)/1000))","v":58908.179214438482},{"$f":"IF(ReplacementPurches!EW11=\"\",\"\",IF(PricesByItr!EW11=\"\",\"\",(ReplacementPurches!EW11*EW$1*PricesByItr!EW11)/1000))","v":43420.325357482907},{"$f":"IF(ReplacementPurches!EX11=\"\",\"\",IF(PricesByItr!EX11=\"\",\"\",(ReplacementPurches!EX11*EX$1*PricesByItr!EX11)/1000))","v":6219.4009322814936},{"$f":"IF(ReplacementPurches!EY11=\"\",\"\",IF(PricesByItr!EY11=\"\",\"\",(ReplacementPurches!EY11*EY$1*PricesByItr!EY11)/1000))","v":8264.6679474716184},{"$f":"IF(ReplacementPurches!EZ11=\"\",\"\",IF(PricesByItr!EZ11=\"\",\"\",(ReplacementPurches!EZ11*EZ$1*PricesByItr!EZ11)/1000))","v":12334.169405101777},{"$f":"IF(ReplacementPurches!FA11=\"\",\"\",IF(PricesByItr!FA11=\"\",\"\",(ReplacementPurches!FA11*FA$1*PricesByItr!FA11)/1000))","v":-8189.1974150848428},{"$f":"IF(ReplacementPurches!FB11=\"\",\"\",IF(PricesByItr!FB11=\"\",\"\",(ReplacementPurches!FB11*FB$1*PricesByItr!FB11)/1000))","v":9319.4266234436036},474252.92236361292,null,2028,{"$f":"ReplacementPurches!FF11","v":1937},{"$f":"IF(ReplacementPurches!FG11=\"\",\"\",IF(PricesByItr!FG11=\"\",\"\",(ReplacementPurches!FG11*FG$1*PricesByItr!FG11)/1000))","v":36733.14512404061},{"$f":"IF(ReplacementPurches!FH11=\"\",\"\",IF(PricesByItr!FH11=\"\",\"\",(ReplacementPurches!FH11*FH$1*PricesByItr!FH11)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI11=\"\",\"\",IF(PricesByItr!FI11=\"\",\"\",(ReplacementPurches!FI11*FI$1*PricesByItr!FI11)/1000))","v":53195.954107102574},{"$f":"IF(ReplacementPurches!FJ11=\"\",\"\",IF(PricesByItr!FJ11=\"\",\"\",(ReplacementPurches!FJ11*FJ$1*PricesByItr!FJ11)/1000))","v":160561.76041665036},{"$f":"IF(ReplacementPurches!FK11=\"\",\"\",IF(PricesByItr!FK11=\"\",\"\",(ReplacementPurches!FK11*FK$1*PricesByItr!FK11)/1000))","v":106874.90769626386},{"$f":"IF(ReplacementPurches!FL11=\"\",\"\",IF(PricesByItr!FL11=\"\",\"\",(ReplacementPurches!FL11*FL$1*PricesByItr!FL11)/1000))","v":61514.73932444831},{"$f":"IF(ReplacementPurches!FM11=\"\",\"\",IF(PricesByItr!FM11=\"\",\"\",(ReplacementPurches!FM11*FM$1*PricesByItr!FM11)/1000))","v":44358.305984115592},{"$f":"IF(ReplacementPurches!FN11=\"\",\"\",IF(PricesByItr!FN11=\"\",\"\",(ReplacementPurches!FN11*FN$1*PricesByItr!FN11)/1000))","v":6239.6951683883653},{"$f":"IF(ReplacementPurches!FO11=\"\",\"\",IF(PricesByItr!FO11=\"\",\"\",(ReplacementPurches!FO11*FO$1*PricesByItr!FO11)/1000))","v":7874.2447237758661},{"$f":"IF(ReplacementPurches!FP11=\"\",\"\",IF(PricesByItr!FP11=\"\",\"\",(ReplacementPurches!FP11*FP$1*PricesByItr!FP11)/1000))","v":12788.040786386486},{"$f":"IF(ReplacementPurches!FQ11=\"\",\"\",IF(PricesByItr!FQ11=\"\",\"\",(ReplacementPurches!FQ11*FQ$1*PricesByItr!FQ11)/1000))","v":-8403.3136127471898},{"$f":"IF(ReplacementPurches!FR11=\"\",\"\",IF(PricesByItr!FR11=\"\",\"\",(ReplacementPurches!FR11*FR$1*PricesByItr!FR11)/1000))","v":9769.6826802520791},491507.16239867691,null,2029,{"$f":"ReplacementPurches!FV11","v":1937},{"$f":"IF(ReplacementPurches!FW11=\"\",\"\",IF(PricesByItr!FW11=\"\",\"\",(ReplacementPurches!FW11*FW$1*PricesByItr!FW11)/1000))","v":38634.811782029341},{"$f":"IF(ReplacementPurches!FX11=\"\",\"\",IF(PricesByItr!FX11=\"\",\"\",(ReplacementPurches!FX11*FX$1*PricesByItr!FX11)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY11=\"\",\"\",IF(PricesByItr!FY11=\"\",\"\",(ReplacementPurches!FY11*FY$1*PricesByItr!FY11)/1000))","v":53638.628012092595},{"$f":"IF(ReplacementPurches!FZ11=\"\",\"\",IF(PricesByItr!FZ11=\"\",\"\",(ReplacementPurches!FZ11*FZ$1*PricesByItr!FZ11)/1000))","v":151242.28879580079},{"$f":"IF(ReplacementPurches!GA11=\"\",\"\",IF(PricesByItr!GA11=\"\",\"\",(ReplacementPurches!GA11*GA$1*PricesByItr!GA11)/1000))","v":99141.762913027953},{"$f":"IF(ReplacementPurches!GB11=\"\",\"\",IF(PricesByItr!GB11=\"\",\"\",(ReplacementPurches!GB11*GB$1*PricesByItr!GB11)/1000))","v":60798.871731155203},{"$f":"IF(ReplacementPurches!GC11=\"\",\"\",IF(PricesByItr!GC11=\"\",\"\",(ReplacementPurches!GC11*GC$1*PricesByItr!GC11)/1000))","v":45778.75329597474},{"$f":"IF(ReplacementPurches!GD11=\"\",\"\",IF(PricesByItr!GD11=\"\",\"\",(ReplacementPurches!GD11*GD$1*PricesByItr!GD11)/1000))","v":6851.3405557250981},{"$f":"IF(ReplacementPurches!GE11=\"\",\"\",IF(PricesByItr!GE11=\"\",\"\",(ReplacementPurches!GE11*GE$1*PricesByItr!GE11)/1000))","v":8695.7329166946402},{"$f":"IF(ReplacementPurches!GF11=\"\",\"\",IF(PricesByItr!GF11=\"\",\"\",(ReplacementPurches!GF11*GF$1*PricesByItr!GF11)/1000))","v":12783.023906078339},{"$f":"IF(ReplacementPurches!GG11=\"\",\"\",IF(PricesByItr!GG11=\"\",\"\",(ReplacementPurches!GG11*GG$1*PricesByItr!GG11)/1000))","v":-8513.2860702037815},{"$f":"IF(ReplacementPurches!GH11=\"\",\"\",IF(PricesByItr!GH11=\"\",\"\",(ReplacementPurches!GH11*GH$1*PricesByItr!GH11)/1000))","v":9519.548246493534},478571.47608486854,null,2030,{"$f":"ReplacementPurches!GL11","v":1937},{"$f":"IF(ReplacementPurches!GM11=\"\",\"\",IF(PricesByItr!GM11=\"\",\"\",(ReplacementPurches!GM11*GM$1*PricesByItr!GM11)/1000))","v":36113.615685114673},{"$f":"IF(ReplacementPurches!GN11=\"\",\"\",IF(PricesByItr!GN11=\"\",\"\",(ReplacementPurches!GN11*GN$1*PricesByItr!GN11)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO11=\"\",\"\",IF(PricesByItr!GO11=\"\",\"\",(ReplacementPurches!GO11*GO$1*PricesByItr!GO11)/1000))","v":52218.157628491994},{"$f":"IF(ReplacementPurches!GP11=\"\",\"\",IF(PricesByItr!GP11=\"\",\"\",(ReplacementPurches!GP11*GP$1*PricesByItr!GP11)/1000))","v":153378.41865270998},{"$f":"IF(ReplacementPurches!GQ11=\"\",\"\",IF(PricesByItr!GQ11=\"\",\"\",(ReplacementPurches!GQ11*GQ$1*PricesByItr!GQ11)/1000))","v":105278.53767023621},{"$f":"IF(ReplacementPurches!GR11=\"\",\"\",IF(PricesByItr!GR11=\"\",\"\",(ReplacementPurches!GR11*GR$1*PricesByItr!GR11)/1000))","v":58882.555817096174},{"$f":"IF(ReplacementPurches!GS11=\"\",\"\",IF(PricesByItr!GS11=\"\",\"\",(ReplacementPurches!GS11*GS$1*PricesByItr!GS11)/1000))","v":45636.044610374462},{"$f":"IF(ReplacementPurches!GT11=\"\",\"\",IF(PricesByItr!GT11=\"\",\"\",(ReplacementPurches!GT11*GT$1*PricesByItr!GT11)/1000))","v":6675.2418603591914},{"$f":"IF(ReplacementPurches!GU11=\"\",\"\",IF(PricesByItr!GU11=\"\",\"\",(ReplacementPurches!GU11*GU$1*PricesByItr!GU11)/1000))","v":8133.0610811042789},{"$f":"IF(ReplacementPurches!GV11=\"\",\"\",IF(PricesByItr!GV11=\"\",\"\",(ReplacementPurches!GV11*GV$1*PricesByItr!GV11)/1000))","v":12877.311210165026},{"$f":"IF(ReplacementPurches!GW11=\"\",\"\",IF(PricesByItr!GW11=\"\",\"\",(ReplacementPurches!GW11*GW$1*PricesByItr!GW11)/1000))","v":-8527.1046262550371},{"$f":"IF(ReplacementPurches!GX11=\"\",\"\",IF(PricesByItr!GX11=\"\",\"\",(ReplacementPurches!GX11*GX$1*PricesByItr!GX11)/1000))","v":9997.1481660301197},480662.98775542708,null,2031,{"$f":"ReplacementPurches!HB11","v":1937},{"$f":"IF(ReplacementPurches!HC11=\"\",\"\",IF(PricesByItr!HC11=\"\",\"\",(ReplacementPurches!HC11*HC$1*PricesByItr!HC11)/1000))","v":37595.889631530772},{"$f":"IF(ReplacementPurches!HD11=\"\",\"\",IF(PricesByItr!HD11=\"\",\"\",(ReplacementPurches!HD11*HD$1*PricesByItr!HD11)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE11=\"\",\"\",IF(PricesByItr!HE11=\"\",\"\",(ReplacementPurches!HE11*HE$1*PricesByItr!HE11)/1000))","v":53394.257280102553},{"$f":"IF(ReplacementPurches!HF11=\"\",\"\",IF(PricesByItr!HF11=\"\",\"\",(ReplacementPurches!HF11*HF$1*PricesByItr!HF11)/1000))","v":140178.46899143982},{"$f":"IF(ReplacementPurches!HG11=\"\",\"\",IF(PricesByItr!HG11=\"\",\"\",(ReplacementPurches!HG11*HG$1*PricesByItr!HG11)/1000))","v":124373.82917764894},{"$f":"IF(ReplacementPurches!HH11=\"\",\"\",IF(PricesByItr!HH11=\"\",\"\",(ReplacementPurches!HH11*HH$1*PricesByItr!HH11)/1000))","v":61090.521744033606},{"$f":"IF(ReplacementPurches!HI11=\"\",\"\",IF(PricesByItr!HI11=\"\",\"\",(ReplacementPurches!HI11*HI$1*PricesByItr!HI11)/1000))","v":49097.989812661748},{"$f":"IF(ReplacementPurches!HJ11=\"\",\"\",IF(PricesByItr!HJ11=\"\",\"\",(ReplacementPurches!HJ11*HJ$1*PricesByItr!HJ11)/1000))","v":7368.2409454856861},{"$f":"IF(ReplacementPurches!HK11=\"\",\"\",IF(PricesByItr!HK11=\"\",\"\",(ReplacementPurches!HK11*HK$1*PricesByItr!HK11)/1000))","v":6616.2219704132067},{"$f":"IF(ReplacementPurches!HL11=\"\",\"\",IF(PricesByItr!HL11=\"\",\"\",(ReplacementPurches!HL11*HL$1*PricesByItr!HL11)/1000))","v":10049.475110098649},{"$f":"IF(ReplacementPurches!HM11=\"\",\"\",IF(PricesByItr!HM11=\"\",\"\",(ReplacementPurches!HM11*HM$1*PricesByItr!HM11)/1000))","v":-9668.6732000305183},{"$f":"IF(ReplacementPurches!HN11=\"\",\"\",IF(PricesByItr!HN11=\"\",\"\",(ReplacementPurches!HN11*HN$1*PricesByItr!HN11)/1000))","v":12696.613543548585},492792.83500693308,null,0,{"$f":"ReplacementPurches!HR11","v":0},{"$f":"IF(ReplacementPurches!HS11=\"\",\"\",IF(PricesByItr!HS11=\"\",\"\",(ReplacementPurches!HS11*HS$1*PricesByItr!HS11)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT11=\"\",\"\",IF(PricesByItr!HT11=\"\",\"\",(ReplacementPurches!HT11*HT$1*PricesByItr!HT11)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU11=\"\",\"\",IF(PricesByItr!HU11=\"\",\"\",(ReplacementPurches!HU11*HU$1*PricesByItr!HU11)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV11=\"\",\"\",IF(PricesByItr!HV11=\"\",\"\",(ReplacementPurches!HV11*HV$1*PricesByItr!HV11)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW11=\"\",\"\",IF(PricesByItr!HW11=\"\",\"\",(ReplacementPurches!HW11*HW$1*PricesByItr!HW11)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX11=\"\",\"\",IF(PricesByItr!HX11=\"\",\"\",(ReplacementPurches!HX11*HX$1*PricesByItr!HX11)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY11=\"\",\"\",IF(PricesByItr!HY11=\"\",\"\",(ReplacementPurches!HY11*HY$1*PricesByItr!HY11)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ11=\"\",\"\",IF(PricesByItr!HZ11=\"\",\"\",(ReplacementPurches!HZ11*HZ$1*PricesByItr!HZ11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA11=\"\",\"\",IF(PricesByItr!IA11=\"\",\"\",(ReplacementPurches!IA11*IA$1*PricesByItr!IA11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB11=\"\",\"\",IF(PricesByItr!IB11=\"\",\"\",(ReplacementPurches!IB11*IB$1*PricesByItr!IB11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC11=\"\",\"\",IF(PricesByItr!IC11=\"\",\"\",(ReplacementPurches!IC11*IC$1*PricesByItr!IC11)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID11=\"\",\"\",IF(PricesByItr!ID11=\"\",\"\",(ReplacementPurches!ID11*ID$1*PricesByItr!ID11)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH11","v":0},{"$f":"IF(ReplacementPurches!II11=\"\",\"\",IF(PricesByItr!II11=\"\",\"\",(ReplacementPurches!II11*II$1*PricesByItr!II11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ11=\"\",\"\",IF(PricesByItr!IJ11=\"\",\"\",(ReplacementPurches!IJ11*IJ$1*PricesByItr!IJ11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK11=\"\",\"\",IF(PricesByItr!IK11=\"\",\"\",(ReplacementPurches!IK11*IK$1*PricesByItr!IK11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL11=\"\",\"\",IF(PricesByItr!IL11=\"\",\"\",(ReplacementPurches!IL11*IL$1*PricesByItr!IL11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM11=\"\",\"\",IF(PricesByItr!IM11=\"\",\"\",(ReplacementPurches!IM11*IM$1*PricesByItr!IM11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN11=\"\",\"\",IF(PricesByItr!IN11=\"\",\"\",(ReplacementPurches!IN11*IN$1*PricesByItr!IN11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO11=\"\",\"\",IF(PricesByItr!IO11=\"\",\"\",(ReplacementPurches!IO11*IO$1*PricesByItr!IO11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP11=\"\",\"\",IF(PricesByItr!IP11=\"\",\"\",(ReplacementPurches!IP11*IP$1*PricesByItr!IP11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ11=\"\",\"\",IF(PricesByItr!IQ11=\"\",\"\",(ReplacementPurches!IQ11*IQ$1*PricesByItr!IQ11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR11=\"\",\"\",IF(PricesByItr!IR11=\"\",\"\",(ReplacementPurches!IR11*IR$1*PricesByItr!IR11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS11=\"\",\"\",IF(PricesByItr!IS11=\"\",\"\",(ReplacementPurches!IS11*IS$1*PricesByItr!IS11)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT11=\"\",\"\",IF(PricesByItr!IT11=\"\",\"\",(ReplacementPurches!IT11*IT$1*PricesByItr!IT11)/1000))","v":""},0]
[{"$f":"PurchByItr!A12","v":2018},{"$f":"PurchByItr!B12","v":1955},{"$f":"(ExpenseByItr!C12+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9007.1477251156248},{"$f":"(ExpenseByItr!D12+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E12+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F12+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10008.372020956662},{"$f":"(ExpenseByItr!G12+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8565.8263667375595},{"$f":"(ExpenseByItr!H12+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11047.515911914061},{"$f":"(ExpenseByItr!I12+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6882.8085483269151},{"$f":"(ExpenseByItr!J12+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K12+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L12+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M12+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N12+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8684.396314039559},91951.607895030378,null,{"$f":"PurchByItr!Q12","v":2019},{"$f":"PurchByItr!R12","v":1956},{"$f":"(ExpenseByItr!S12+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9121.5749594174304},{"$f":"(ExpenseByItr!T12+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U12+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V12+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W12+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X12+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y12+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z12+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA12+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB12+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC12+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD12+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8343.968391182023},79223.613130449434,null,2020,{"$f":"ReplacementPurches!AH12","v":1938},{"$f":"IF(ReplacementPurches!AI12=\"\",\"\",IF(PricesByItr!AI12=\"\",\"\",(ReplacementPurches!AI12*AI$1*PricesByItr!AI12)/1000))","v":8184.1606283042911},{"$f":"IF(ReplacementPurches!AJ12=\"\",\"\",IF(PricesByItr!AJ12=\"\",\"\",(ReplacementPurches!AJ12*AJ$1*PricesByItr!AJ12)/1000))","v":15893.53858791661},{"$f":"IF(ReplacementPurches!AK12=\"\",\"\",IF(PricesByItr!AK12=\"\",\"\",(ReplacementPurches!AK12*AK$1*PricesByItr!AK12)/1000))","v":21824.432635588069},{"$f":"IF(ReplacementPurches!AL12=\"\",\"\",IF(PricesByItr!AL12=\"\",\"\",(ReplacementPurches!AL12*AL$1*PricesByItr!AL12)/1000))","v":7922.0799323978435},{"$f":"IF(ReplacementPurches!AM12=\"\",\"\",IF(PricesByItr!AM12=\"\",\"\",(ReplacementPurches!AM12*AM$1*PricesByItr!AM12)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN12=\"\",\"\",IF(PricesByItr!AN12=\"\",\"\",(ReplacementPurches!AN12*AN$1*PricesByItr!AN12)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO12=\"\",\"\",IF(PricesByItr!AO12=\"\",\"\",(ReplacementPurches!AO12*AO$1*PricesByItr!AO12)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP12=\"\",\"\",IF(PricesByItr!AP12=\"\",\"\",(ReplacementPurches!AP12*AP$1*PricesByItr!AP12)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ12=\"\",\"\",IF(PricesByItr!AQ12=\"\",\"\",(ReplacementPurches!AQ12*AQ$1*PricesByItr!AQ12)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR12=\"\",\"\",IF(PricesByItr!AR12=\"\",\"\",(ReplacementPurches!AR12*AR$1*PricesByItr!AR12)/1000))","v":-1311.5625398826598},{"$f":"IF(ReplacementPurches!AS12=\"\",\"\",IF(PricesByItr!AS12=\"\",\"\",(ReplacementPurches!AS12*AS$1*PricesByItr!AS12)/1000))","v":-1101.2427293258174},{"$f":"IF(ReplacementPurches!AT12=\"\",\"\",IF(PricesByItr!AT12=\"\",\"\",(ReplacementPurches!AT12*AT$1*PricesByItr!AT12)/1000))","v":441.22413152694696},51852.630646525286,null,2021,{"$f":"ReplacementPurches!AX12","v":1938},{"$f":"IF(ReplacementPurches!AY12=\"\",\"\",IF(PricesByItr!AY12=\"\",\"\",(ReplacementPurches!AY12*AY$1*PricesByItr!AY12)/1000))","v":8280.9113683250434},{"$f":"IF(ReplacementPurches!AZ12=\"\",\"\",IF(PricesByItr!AZ12=\"\",\"\",(ReplacementPurches!AZ12*AZ$1*PricesByItr!AZ12)/1000))","v":15565.671949922369},{"$f":"IF(ReplacementPurches!BA12=\"\",\"\",IF(PricesByItr!BA12=\"\",\"\",(ReplacementPurches!BA12*BA$1*PricesByItr!BA12)/1000))","v":20422.364500259402},{"$f":"IF(ReplacementPurches!BB12=\"\",\"\",IF(PricesByItr!BB12=\"\",\"\",(ReplacementPurches!BB12*BB$1*PricesByItr!BB12)/1000))","v":7534.8852848987581},{"$f":"IF(ReplacementPurches!BC12=\"\",\"\",IF(PricesByItr!BC12=\"\",\"\",(ReplacementPurches!BC12*BC$1*PricesByItr!BC12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD12=\"\",\"\",IF(PricesByItr!BD12=\"\",\"\",(ReplacementPurches!BD12*BD$1*PricesByItr!BD12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE12=\"\",\"\",IF(PricesByItr!BE12=\"\",\"\",(ReplacementPurches!BE12*BE$1*PricesByItr!BE12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF12=\"\",\"\",IF(PricesByItr!BF12=\"\",\"\",(ReplacementPurches!BF12*BF$1*PricesByItr!BF12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG12=\"\",\"\",IF(PricesByItr!BG12=\"\",\"\",(ReplacementPurches!BG12*BG$1*PricesByItr!BG12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH12=\"\",\"\",IF(PricesByItr!BH12=\"\",\"\",(ReplacementPurches!BH12*BH$1*PricesByItr!BH12)/1000))","v":-1292.2373654670714},{"$f":"IF(ReplacementPurches!BI12=\"\",\"\",IF(PricesByItr!BI12=\"\",\"\",(ReplacementPurches!BI12*BI$1*PricesByItr!BI12)/1000))","v":-1137.2367239517093},{"$f":"IF(ReplacementPurches!BJ12=\"\",\"\",IF(PricesByItr!BJ12=\"\",\"\",(ReplacementPurches!BJ12*BJ$1*PricesByItr!BJ12)/1000))","v":442.07288055419917},49816.43189454099,null,2022,{"$f":"ReplacementPurches!BN12","v":1938},{"$f":"IF(ReplacementPurches!BO12=\"\",\"\",IF(PricesByItr!BO12=\"\",\"\",(ReplacementPurches!BO12*BO$1*PricesByItr!BO12)/1000))","v":8439.8081053253154},{"$f":"IF(ReplacementPurches!BP12=\"\",\"\",IF(PricesByItr!BP12=\"\",\"\",(ReplacementPurches!BP12*BP$1*PricesByItr!BP12)/1000))","v":15987.93803891463},{"$f":"IF(ReplacementPurches!BQ12=\"\",\"\",IF(PricesByItr!BQ12=\"\",\"\",(ReplacementPurches!BQ12*BQ$1*PricesByItr!BQ12)/1000))","v":23138.201355500791},{"$f":"IF(ReplacementPurches!BR12=\"\",\"\",IF(PricesByItr!BR12=\"\",\"\",(ReplacementPurches!BR12*BR$1*PricesByItr!BR12)/1000))","v":8275.3827337665589},{"$f":"IF(ReplacementPurches!BS12=\"\",\"\",IF(PricesByItr!BS12=\"\",\"\",(ReplacementPurches!BS12*BS$1*PricesByItr!BS12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT12=\"\",\"\",IF(PricesByItr!BT12=\"\",\"\",(ReplacementPurches!BT12*BT$1*PricesByItr!BT12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU12=\"\",\"\",IF(PricesByItr!BU12=\"\",\"\",(ReplacementPurches!BU12*BU$1*PricesByItr!BU12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV12=\"\",\"\",IF(PricesByItr!BV12=\"\",\"\",(ReplacementPurches!BV12*BV$1*PricesByItr!BV12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW12=\"\",\"\",IF(PricesByItr!BW12=\"\",\"\",(ReplacementPurches!BW12*BW$1*PricesByItr!BW12)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX12=\"\",\"\",IF(PricesByItr!BX12=\"\",\"\",(ReplacementPurches!BX12*BX$1*PricesByItr!BX12)/1000))","v":-1382.2234002822872},{"$f":"IF(ReplacementPurches!BY12=\"\",\"\",IF(PricesByItr!BY12=\"\",\"\",(ReplacementPurches!BY12*BY$1*PricesByItr!BY12)/1000))","v":-1238.2273903633859},{"$f":"IF(ReplacementPurches!BZ12=\"\",\"\",IF(PricesByItr!BZ12=\"\",\"\",(ReplacementPurches!BZ12*BZ$1*PricesByItr!BZ12)/1000))","v":472.75399218749999},53693.633435049123,null,2023,{"$f":"ReplacementPurches!CD12","v":1938},{"$f":"IF(ReplacementPurches!CE12=\"\",\"\",IF(PricesByItr!CE12=\"\",\"\",(ReplacementPurches!CE12*CE$1*PricesByItr!CE12)/1000))","v":9166.0369689079271},{"$f":"IF(ReplacementPurches!CF12=\"\",\"\",IF(PricesByItr!CF12=\"\",\"\",(ReplacementPurches!CF12*CF$1*PricesByItr!CF12)/1000))","v":18744.159347449924},{"$f":"IF(ReplacementPurches!CG12=\"\",\"\",IF(PricesByItr!CG12=\"\",\"\",(ReplacementPurches!CG12*CG$1*PricesByItr!CG12)/1000))","v":26624.740433190527},{"$f":"IF(ReplacementPurches!CH12=\"\",\"\",IF(PricesByItr!CH12=\"\",\"\",(ReplacementPurches!CH12*CH$1*PricesByItr!CH12)/1000))","v":9139.1745084133163},{"$f":"IF(ReplacementPurches!CI12=\"\",\"\",IF(PricesByItr!CI12=\"\",\"\",(ReplacementPurches!CI12*CI$1*PricesByItr!CI12)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ12=\"\",\"\",IF(PricesByItr!CJ12=\"\",\"\",(ReplacementPurches!CJ12*CJ$1*PricesByItr!CJ12)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK12=\"\",\"\",IF(PricesByItr!CK12=\"\",\"\",(ReplacementPurches!CK12*CK$1*PricesByItr!CK12)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL12=\"\",\"\",IF(PricesByItr!CL12=\"\",\"\",(ReplacementPurches!CL12*CL$1*PricesByItr!CL12)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM12=\"\",\"\",IF(PricesByItr!CM12=\"\",\"\",(ReplacementPurches!CM12*CM$1*PricesByItr!CM12)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN12=\"\",\"\",IF(PricesByItr!CN12=\"\",\"\",(ReplacementPurches!CN12*CN$1*PricesByItr!CN12)/1000))","v":-1481.7567729133602},{"$f":"IF(ReplacementPurches!CO12=\"\",\"\",IF(PricesByItr!CO12=\"\",\"\",(ReplacementPurches!CO12*CO$1*PricesByItr!CO12)/1000))","v":-1278.0745554476091},{"$f":"IF(ReplacementPurches!CP12=\"\",\"\",IF(PricesByItr!CP12=\"\",\"\",(ReplacementPurches!CP12*CP$1*PricesByItr!CP12)/1000))","v":515.6832213363648},61429.963150937088,null,2024,{"$f":"ReplacementPurches!CT12","v":1938},{"$f":"IF(ReplacementPurches!CU12=\"\",\"\",IF(PricesByItr!CU12=\"\",\"\",(ReplacementPurches!CU12*CU$1*PricesByItr!CU12)/1000))","v":9791.2412993568396},{"$f":"IF(ReplacementPurches!CV12=\"\",\"\",IF(PricesByItr!CV12=\"\",\"\",(ReplacementPurches!CV12*CV$1*PricesByItr!CV12)/1000))","v":19823.35188715201},{"$f":"IF(ReplacementPurches!CW12=\"\",\"\",IF(PricesByItr!CW12=\"\",\"\",(ReplacementPurches!CW12*CW$1*PricesByItr!CW12)/1000))","v":26357.600206820298},{"$f":"IF(ReplacementPurches!CX12=\"\",\"\",IF(PricesByItr!CX12=\"\",\"\",(ReplacementPurches!CX12*CX$1*PricesByItr!CX12)/1000))","v":9170.8434150314333},{"$f":"IF(ReplacementPurches!CY12=\"\",\"\",IF(PricesByItr!CY12=\"\",\"\",(ReplacementPurches!CY12*CY$1*PricesByItr!CY12)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ12=\"\",\"\",IF(PricesByItr!CZ12=\"\",\"\",(ReplacementPurches!CZ12*CZ$1*PricesByItr!CZ12)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA12=\"\",\"\",IF(PricesByItr!DA12=\"\",\"\",(ReplacementPurches!DA12*DA$1*PricesByItr!DA12)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB12=\"\",\"\",IF(PricesByItr!DB12=\"\",\"\",(ReplacementPurches!DB12*DB$1*PricesByItr!DB12)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC12=\"\",\"\",IF(PricesByItr!DC12=\"\",\"\",(ReplacementPurches!DC12*DC$1*PricesByItr!DC12)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD12=\"\",\"\",IF(PricesByItr!DD12=\"\",\"\",(ReplacementPurches!DD12*DD$1*PricesByItr!DD12)/1000))","v":-1547.4063080818175},{"$f":"IF(ReplacementPurches!DE12=\"\",\"\",IF(PricesByItr!DE12=\"\",\"\",(ReplacementPurches!DE12*DE$1*PricesByItr!DE12)/1000))","v":-1372.116867024145},{"$f":"IF(ReplacementPurches!DF12=\"\",\"\",IF(PricesByItr!DF12=\"\",\"\",(ReplacementPurches!DF12*DF$1*PricesByItr!DF12)/1000))","v":534.18487256698597},62757.698505821601,null,2025,{"$f":"ReplacementPurches!DJ12","v":1938},{"$f":"IF(ReplacementPurches!DK12=\"\",\"\",IF(PricesByItr!DK12=\"\",\"\",(ReplacementPurches!DK12*DK$1*PricesByItr!DK12)/1000))","v":10742.775300004578},{"$f":"IF(ReplacementPurches!DL12=\"\",\"\",IF(PricesByItr!DL12=\"\",\"\",(ReplacementPurches!DL12*DL$1*PricesByItr!DL12)/1000))","v":21236.100482159516},{"$f":"IF(ReplacementPurches!DM12=\"\",\"\",IF(PricesByItr!DM12=\"\",\"\",(ReplacementPurches!DM12*DM$1*PricesByItr!DM12)/1000))","v":27126.618229590229},{"$f":"IF(ReplacementPurches!DN12=\"\",\"\",IF(PricesByItr!DN12=\"\",\"\",(ReplacementPurches!DN12*DN$1*PricesByItr!DN12)/1000))","v":10188.300590358733},{"$f":"IF(ReplacementPurches!DO12=\"\",\"\",IF(PricesByItr!DO12=\"\",\"\",(ReplacementPurches!DO12*DO$1*PricesByItr!DO12)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP12=\"\",\"\",IF(PricesByItr!DP12=\"\",\"\",(ReplacementPurches!DP12*DP$1*PricesByItr!DP12)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ12=\"\",\"\",IF(PricesByItr!DQ12=\"\",\"\",(ReplacementPurches!DQ12*DQ$1*PricesByItr!DQ12)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR12=\"\",\"\",IF(PricesByItr!DR12=\"\",\"\",(ReplacementPurches!DR12*DR$1*PricesByItr!DR12)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS12=\"\",\"\",IF(PricesByItr!DS12=\"\",\"\",(ReplacementPurches!DS12*DS$1*PricesByItr!DS12)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT12=\"\",\"\",IF(PricesByItr!DT12=\"\",\"\",(ReplacementPurches!DT12*DT$1*PricesByItr!DT12)/1000))","v":-1585.4022794380189},{"$f":"IF(ReplacementPurches!DU12=\"\",\"\",IF(PricesByItr!DU12=\"\",\"\",(ReplacementPurches!DU12*DU$1*PricesByItr!DU12)/1000))","v":-1395.1363049862157},{"$f":"IF(ReplacementPurches!DV12=\"\",\"\",IF(PricesByItr!DV12=\"\",\"\",(ReplacementPurches!DV12*DV$1*PricesByItr!DV12)/1000))","v":554.12735546875001},66867.383373157572,null,2026,{"$f":"ReplacementPurches!DZ12","v":1938},{"$f":"IF(ReplacementPurches!EA12=\"\",\"\",IF(PricesByItr!EA12=\"\",\"\",(ReplacementPurches!EA12*EA$1*PricesByItr!EA12)/1000))","v":10523.753091618346},{"$f":"IF(ReplacementPurches!EB12=\"\",\"\",IF(PricesByItr!EB12=\"\",\"\",(ReplacementPurches!EB12*EB$1*PricesByItr!EB12)/1000))","v":21638.241610960293},{"$f":"IF(ReplacementPurches!EC12=\"\",\"\",IF(PricesByItr!EC12=\"\",\"\",(ReplacementPurches!EC12*EC$1*PricesByItr!EC12)/1000))","v":29825.086792868042},{"$f":"IF(ReplacementPurches!ED12=\"\",\"\",IF(PricesByItr!ED12=\"\",\"\",(ReplacementPurches!ED12*ED$1*PricesByItr!ED12)/1000))","v":10614.86266335869},{"$f":"IF(ReplacementPurches!EE12=\"\",\"\",IF(PricesByItr!EE12=\"\",\"\",(ReplacementPurches!EE12*EE$1*PricesByItr!EE12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF12=\"\",\"\",IF(PricesByItr!EF12=\"\",\"\",(ReplacementPurches!EF12*EF$1*PricesByItr!EF12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG12=\"\",\"\",IF(PricesByItr!EG12=\"\",\"\",(ReplacementPurches!EG12*EG$1*PricesByItr!EG12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH12=\"\",\"\",IF(PricesByItr!EH12=\"\",\"\",(ReplacementPurches!EH12*EH$1*PricesByItr!EH12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI12=\"\",\"\",IF(PricesByItr!EI12=\"\",\"\",(ReplacementPurches!EI12*EI$1*PricesByItr!EI12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ12=\"\",\"\",IF(PricesByItr!EJ12=\"\",\"\",(ReplacementPurches!EJ12*EJ$1*PricesByItr!EJ12)/1000))","v":-1739.9918406631466},{"$f":"IF(ReplacementPurches!EK12=\"\",\"\",IF(PricesByItr!EK12=\"\",\"\",(ReplacementPurches!EK12*EK$1*PricesByItr!EK12)/1000))","v":-1541.1070270339601},{"$f":"IF(ReplacementPurches!EL12=\"\",\"\",IF(PricesByItr!EL12=\"\",\"\",(ReplacementPurches!EL12*EL$1*PricesByItr!EL12)/1000))","v":608.98314765930161},69929.828438767552,null,2027,{"$f":"ReplacementPurches!EP12","v":1938},{"$f":"IF(ReplacementPurches!EQ12=\"\",\"\",IF(PricesByItr!EQ12=\"\",\"\",(ReplacementPurches!EQ12*EQ$1*PricesByItr!EQ12)/1000))","v":11854.838686940006},{"$f":"IF(ReplacementPurches!ER12=\"\",\"\",IF(PricesByItr!ER12=\"\",\"\",(ReplacementPurches!ER12*ER$1*PricesByItr!ER12)/1000))","v":23622.65246868796},{"$f":"IF(ReplacementPurches!ES12=\"\",\"\",IF(PricesByItr!ES12=\"\",\"\",(ReplacementPurches!ES12*ES$1*PricesByItr!ES12)/1000))","v":32831.004515542598},{"$f":"IF(ReplacementPurches!ET12=\"\",\"\",IF(PricesByItr!ET12=\"\",\"\",(ReplacementPurches!ET12*ET$1*PricesByItr!ET12)/1000))","v":11188.14156940079},{"$f":"IF(ReplacementPurches!EU12=\"\",\"\",IF(PricesByItr!EU12=\"\",\"\",(ReplacementPurches!EU12*EU$1*PricesByItr!EU12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV12=\"\",\"\",IF(PricesByItr!EV12=\"\",\"\",(ReplacementPurches!EV12*EV$1*PricesByItr!EV12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW12=\"\",\"\",IF(PricesByItr!EW12=\"\",\"\",(ReplacementPurches!EW12*EW$1*PricesByItr!EW12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX12=\"\",\"\",IF(PricesByItr!EX12=\"\",\"\",(ReplacementPurches!EX12*EX$1*PricesByItr!EX12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY12=\"\",\"\",IF(PricesByItr!EY12=\"\",\"\",(ReplacementPurches!EY12*EY$1*PricesByItr!EY12)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ12=\"\",\"\",IF(PricesByItr!EZ12=\"\",\"\",(ReplacementPurches!EZ12*EZ$1*PricesByItr!EZ12)/1000))","v":-1873.0252398826603},{"$f":"IF(ReplacementPurches!FA12=\"\",\"\",IF(PricesByItr!FA12=\"\",\"\",(ReplacementPurches!FA12*FA$1*PricesByItr!FA12)/1000))","v":-1647.1541146155944},{"$f":"IF(ReplacementPurches!FB12=\"\",\"\",IF(PricesByItr!FB12=\"\",\"\",(ReplacementPurches!FB12*FB$1*PricesByItr!FB12)/1000))","v":645.31955989074697},76621.777445963846,null,2028,{"$f":"ReplacementPurches!FF12","v":1938},{"$f":"IF(ReplacementPurches!FG12=\"\",\"\",IF(PricesByItr!FG12=\"\",\"\",(ReplacementPurches!FG12*FG$1*PricesByItr!FG12)/1000))","v":12745.458771813199},{"$f":"IF(ReplacementPurches!FH12=\"\",\"\",IF(PricesByItr!FH12=\"\",\"\",(ReplacementPurches!FH12*FH$1*PricesByItr!FH12)/1000))","v":24529.47496537332},{"$f":"IF(ReplacementPurches!FI12=\"\",\"\",IF(PricesByItr!FI12=\"\",\"\",(ReplacementPurches!FI12*FI$1*PricesByItr!FI12)/1000))","v":32234.420375621794},{"$f":"IF(ReplacementPurches!FJ12=\"\",\"\",IF(PricesByItr!FJ12=\"\",\"\",(ReplacementPurches!FJ12*FJ$1*PricesByItr!FJ12)/1000))","v":11512.259059181213},{"$f":"IF(ReplacementPurches!FK12=\"\",\"\",IF(PricesByItr!FK12=\"\",\"\",(ReplacementPurches!FK12*FK$1*PricesByItr!FK12)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL12=\"\",\"\",IF(PricesByItr!FL12=\"\",\"\",(ReplacementPurches!FL12*FL$1*PricesByItr!FL12)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM12=\"\",\"\",IF(PricesByItr!FM12=\"\",\"\",(ReplacementPurches!FM12*FM$1*PricesByItr!FM12)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN12=\"\",\"\",IF(PricesByItr!FN12=\"\",\"\",(ReplacementPurches!FN12*FN$1*PricesByItr!FN12)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO12=\"\",\"\",IF(PricesByItr!FO12=\"\",\"\",(ReplacementPurches!FO12*FO$1*PricesByItr!FO12)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP12=\"\",\"\",IF(PricesByItr!FP12=\"\",\"\",(ReplacementPurches!FP12*FP$1*PricesByItr!FP12)/1000))","v":-1848.7464352584834},{"$f":"IF(ReplacementPurches!FQ12=\"\",\"\",IF(PricesByItr!FQ12=\"\",\"\",(ReplacementPurches!FQ12*FQ$1*PricesByItr!FQ12)/1000))","v":-1696.5458279859481},{"$f":"IF(ReplacementPurches!FR12=\"\",\"\",IF(PricesByItr!FR12=\"\",\"\",(ReplacementPurches!FR12*FR$1*PricesByItr!FR12)/1000))","v":669.15332937622054},78145.474238121329,null,2029,{"$f":"ReplacementPurches!FV12","v":1938},{"$f":"IF(ReplacementPurches!FW12=\"\",\"\",IF(PricesByItr!FW12=\"\",\"\",(ReplacementPurches!FW12*FW$1*PricesByItr!FW12)/1000))","v":12873.872092051693},{"$f":"IF(ReplacementPurches!FX12=\"\",\"\",IF(PricesByItr!FX12=\"\",\"\",(ReplacementPurches!FX12*FX$1*PricesByItr!FX12)/1000))","v":25407.284890235569},{"$f":"IF(ReplacementPurches!FY12=\"\",\"\",IF(PricesByItr!FY12=\"\",\"\",(ReplacementPurches!FY12*FY$1*PricesByItr!FY12)/1000))","v":33649.850763533024},{"$f":"IF(ReplacementPurches!FZ12=\"\",\"\",IF(PricesByItr!FZ12=\"\",\"\",(ReplacementPurches!FZ12*FZ$1*PricesByItr!FZ12)/1000))","v":12025.20335266304},{"$f":"IF(ReplacementPurches!GA12=\"\",\"\",IF(PricesByItr!GA12=\"\",\"\",(ReplacementPurches!GA12*GA$1*PricesByItr!GA12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB12=\"\",\"\",IF(PricesByItr!GB12=\"\",\"\",(ReplacementPurches!GB12*GB$1*PricesByItr!GB12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC12=\"\",\"\",IF(PricesByItr!GC12=\"\",\"\",(ReplacementPurches!GC12*GC$1*PricesByItr!GC12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD12=\"\",\"\",IF(PricesByItr!GD12=\"\",\"\",(ReplacementPurches!GD12*GD$1*PricesByItr!GD12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE12=\"\",\"\",IF(PricesByItr!GE12=\"\",\"\",(ReplacementPurches!GE12*GE$1*PricesByItr!GE12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF12=\"\",\"\",IF(PricesByItr!GF12=\"\",\"\",(ReplacementPurches!GF12*GF$1*PricesByItr!GF12)/1000))","v":-1951.795353887939},{"$f":"IF(ReplacementPurches!GG12=\"\",\"\",IF(PricesByItr!GG12=\"\",\"\",(ReplacementPurches!GG12*GG$1*PricesByItr!GG12)/1000))","v":-1704.0935759497611},{"$f":"IF(ReplacementPurches!GH12=\"\",\"\",IF(PricesByItr!GH12=\"\",\"\",(ReplacementPurches!GH12*GH$1*PricesByItr!GH12)/1000))","v":649.61441318893424},80949.936581834554,null,2030,{"$f":"ReplacementPurches!GL12","v":1938},{"$f":"IF(ReplacementPurches!GM12=\"\",\"\",IF(PricesByItr!GM12=\"\",\"\",(ReplacementPurches!GM12*GM$1*PricesByItr!GM12)/1000))","v":12321.177702214054},{"$f":"IF(ReplacementPurches!GN12=\"\",\"\",IF(PricesByItr!GN12=\"\",\"\",(ReplacementPurches!GN12*GN$1*PricesByItr!GN12)/1000))","v":24120.814481016681},{"$f":"IF(ReplacementPurches!GO12=\"\",\"\",IF(PricesByItr!GO12=\"\",\"\",(ReplacementPurches!GO12*GO$1*PricesByItr!GO12)/1000))","v":33270.072342347717},{"$f":"IF(ReplacementPurches!GP12=\"\",\"\",IF(PricesByItr!GP12=\"\",\"\",(ReplacementPurches!GP12*GP$1*PricesByItr!GP12)/1000))","v":11415.084732755662},{"$f":"IF(ReplacementPurches!GQ12=\"\",\"\",IF(PricesByItr!GQ12=\"\",\"\",(ReplacementPurches!GQ12*GQ$1*PricesByItr!GQ12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR12=\"\",\"\",IF(PricesByItr!GR12=\"\",\"\",(ReplacementPurches!GR12*GR$1*PricesByItr!GR12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS12=\"\",\"\",IF(PricesByItr!GS12=\"\",\"\",(ReplacementPurches!GS12*GS$1*PricesByItr!GS12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT12=\"\",\"\",IF(PricesByItr!GT12=\"\",\"\",(ReplacementPurches!GT12*GT$1*PricesByItr!GT12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU12=\"\",\"\",IF(PricesByItr!GU12=\"\",\"\",(ReplacementPurches!GU12*GU$1*PricesByItr!GU12)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV12=\"\",\"\",IF(PricesByItr!GV12=\"\",\"\",(ReplacementPurches!GV12*GV$1*PricesByItr!GV12)/1000))","v":-1954.1973983909609},{"$f":"IF(ReplacementPurches!GW12=\"\",\"\",IF(PricesByItr!GW12=\"\",\"\",(ReplacementPurches!GW12*GW$1*PricesByItr!GW12)/1000))","v":-1761.6659146575314},{"$f":"IF(ReplacementPurches!GX12=\"\",\"\",IF(PricesByItr!GX12=\"\",\"\",(ReplacementPurches!GX12*GX$1*PricesByItr!GX12)/1000))","v":686.85722310791039},78098.143168393566,null,2031,{"$f":"ReplacementPurches!HB12","v":1938},{"$f":"IF(ReplacementPurches!HC12=\"\",\"\",IF(PricesByItr!HC12=\"\",\"\",(ReplacementPurches!HC12*HC$1*PricesByItr!HC12)/1000))","v":12910.975511260982},{"$f":"IF(ReplacementPurches!HD12=\"\",\"\",IF(PricesByItr!HD12=\"\",\"\",(ReplacementPurches!HD12*HD$1*PricesByItr!HD12)/1000))","v":13995.155579424094},{"$f":"IF(ReplacementPurches!HE12=\"\",\"\",IF(PricesByItr!HE12=\"\",\"\",(ReplacementPurches!HE12*HE$1*PricesByItr!HE12)/1000))","v":46633.134391542051},{"$f":"IF(ReplacementPurches!HF12=\"\",\"\",IF(PricesByItr!HF12=\"\",\"\",(ReplacementPurches!HF12*HF$1*PricesByItr!HF12)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG12=\"\",\"\",IF(PricesByItr!HG12=\"\",\"\",(ReplacementPurches!HG12*HG$1*PricesByItr!HG12)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH12=\"\",\"\",IF(PricesByItr!HH12=\"\",\"\",(ReplacementPurches!HH12*HH$1*PricesByItr!HH12)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI12=\"\",\"\",IF(PricesByItr!HI12=\"\",\"\",(ReplacementPurches!HI12*HI$1*PricesByItr!HI12)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ12=\"\",\"\",IF(PricesByItr!HJ12=\"\",\"\",(ReplacementPurches!HJ12*HJ$1*PricesByItr!HJ12)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK12=\"\",\"\",IF(PricesByItr!HK12=\"\",\"\",(ReplacementPurches!HK12*HK$1*PricesByItr!HK12)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL12=\"\",\"\",IF(PricesByItr!HL12=\"\",\"\",(ReplacementPurches!HL12*HL$1*PricesByItr!HL12)/1000))","v":-8824.7925799297336},{"$f":"IF(ReplacementPurches!HM12=\"\",\"\",IF(PricesByItr!HM12=\"\",\"\",(ReplacementPurches!HM12*HM$1*PricesByItr!HM12)/1000))","v":-8611.6781866212277},{"$f":"IF(ReplacementPurches!HN12=\"\",\"\",IF(PricesByItr!HN12=\"\",\"\",(ReplacementPurches!HN12*HN$1*PricesByItr!HN12)/1000))","v":15191.970065277103},71294.764780953265,null,0,{"$f":"ReplacementPurches!HR12","v":0},{"$f":"IF(ReplacementPurches!HS12=\"\",\"\",IF(PricesByItr!HS12=\"\",\"\",(ReplacementPurches!HS12*HS$1*PricesByItr!HS12)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT12=\"\",\"\",IF(PricesByItr!HT12=\"\",\"\",(ReplacementPurches!HT12*HT$1*PricesByItr!HT12)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU12=\"\",\"\",IF(PricesByItr!HU12=\"\",\"\",(ReplacementPurches!HU12*HU$1*PricesByItr!HU12)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV12=\"\",\"\",IF(PricesByItr!HV12=\"\",\"\",(ReplacementPurches!HV12*HV$1*PricesByItr!HV12)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW12=\"\",\"\",IF(PricesByItr!HW12=\"\",\"\",(ReplacementPurches!HW12*HW$1*PricesByItr!HW12)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX12=\"\",\"\",IF(PricesByItr!HX12=\"\",\"\",(ReplacementPurches!HX12*HX$1*PricesByItr!HX12)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY12=\"\",\"\",IF(PricesByItr!HY12=\"\",\"\",(ReplacementPurches!HY12*HY$1*PricesByItr!HY12)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ12=\"\",\"\",IF(PricesByItr!HZ12=\"\",\"\",(ReplacementPurches!HZ12*HZ$1*PricesByItr!HZ12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA12=\"\",\"\",IF(PricesByItr!IA12=\"\",\"\",(ReplacementPurches!IA12*IA$1*PricesByItr!IA12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB12=\"\",\"\",IF(PricesByItr!IB12=\"\",\"\",(ReplacementPurches!IB12*IB$1*PricesByItr!IB12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC12=\"\",\"\",IF(PricesByItr!IC12=\"\",\"\",(ReplacementPurches!IC12*IC$1*PricesByItr!IC12)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID12=\"\",\"\",IF(PricesByItr!ID12=\"\",\"\",(ReplacementPurches!ID12*ID$1*PricesByItr!ID12)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH12","v":0},{"$f":"IF(ReplacementPurches!II12=\"\",\"\",IF(PricesByItr!II12=\"\",\"\",(ReplacementPurches!II12*II$1*PricesByItr!II12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ12=\"\",\"\",IF(PricesByItr!IJ12=\"\",\"\",(ReplacementPurches!IJ12*IJ$1*PricesByItr!IJ12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK12=\"\",\"\",IF(PricesByItr!IK12=\"\",\"\",(ReplacementPurches!IK12*IK$1*PricesByItr!IK12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL12=\"\",\"\",IF(PricesByItr!IL12=\"\",\"\",(ReplacementPurches!IL12*IL$1*PricesByItr!IL12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM12=\"\",\"\",IF(PricesByItr!IM12=\"\",\"\",(ReplacementPurches!IM12*IM$1*PricesByItr!IM12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN12=\"\",\"\",IF(PricesByItr!IN12=\"\",\"\",(ReplacementPurches!IN12*IN$1*PricesByItr!IN12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO12=\"\",\"\",IF(PricesByItr!IO12=\"\",\"\",(ReplacementPurches!IO12*IO$1*PricesByItr!IO12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP12=\"\",\"\",IF(PricesByItr!IP12=\"\",\"\",(ReplacementPurches!IP12*IP$1*PricesByItr!IP12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ12=\"\",\"\",IF(PricesByItr!IQ12=\"\",\"\",(ReplacementPurches!IQ12*IQ$1*PricesByItr!IQ12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR12=\"\",\"\",IF(PricesByItr!IR12=\"\",\"\",(ReplacementPurches!IR12*IR$1*PricesByItr!IR12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS12=\"\",\"\",IF(PricesByItr!IS12=\"\",\"\",(ReplacementPurches!IS12*IS$1*PricesByItr!IS12)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT12=\"\",\"\",IF(PricesByItr!IT12=\"\",\"\",(ReplacementPurches!IT12*IT$1*PricesByItr!IT12)/1000))","v":""},0]
[{"$f":"PurchByItr!A13","v":2018},{"$f":"PurchByItr!B13","v":1945},{"$f":"(ExpenseByItr!C13+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8488.2464655801796},{"$f":"(ExpenseByItr!D13+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6307.9228738275469},{"$f":"(ExpenseByItr!E13+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11544.788252119888},{"$f":"(ExpenseByItr!F13+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22938.509658071162},{"$f":"(ExpenseByItr!G13+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18023.254058652154},{"$f":"(ExpenseByItr!H13+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13089.807578608265},{"$f":"(ExpenseByItr!I13+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10212.45504943561},{"$f":"(ExpenseByItr!J13+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K13+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L13+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7947.0938482497977},{"$f":"(ExpenseByItr!M13+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5419.90221029039},{"$f":"(ExpenseByItr!N13+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4985.0647053541979},121542.22503616917,null,{"$f":"PurchByItr!Q13","v":2019},{"$f":"PurchByItr!R13","v":1946},{"$f":"(ExpenseByItr!S13+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8732.4564156543911},{"$f":"(ExpenseByItr!T13+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7518.182173011528},{"$f":"(ExpenseByItr!U13+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12268.554175672507},{"$f":"(ExpenseByItr!V13+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8159.8466671451552},{"$f":"(ExpenseByItr!W13+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X13+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y13+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z13+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA13+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB13+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC13+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD13+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7487.4686618657361},87397.156939244305,null,2020,{"$f":"ReplacementPurches!AH13","v":1939},{"$f":"IF(ReplacementPurches!AI13=\"\",\"\",IF(PricesByItr!AI13=\"\",\"\",(ReplacementPurches!AI13*AI$1*PricesByItr!AI13)/1000))","v":8327.1374170578019},{"$f":"IF(ReplacementPurches!AJ13=\"\",\"\",IF(PricesByItr!AJ13=\"\",\"\",(ReplacementPurches!AJ13*AJ$1*PricesByItr!AJ13)/1000))","v":23389.438672674416},{"$f":"IF(ReplacementPurches!AK13=\"\",\"\",IF(PricesByItr!AK13=\"\",\"\",(ReplacementPurches!AK13*AK$1*PricesByItr!AK13)/1000))","v":47370.682825225827},{"$f":"IF(ReplacementPurches!AL13=\"\",\"\",IF(PricesByItr!AL13=\"\",\"\",(ReplacementPurches!AL13*AL$1*PricesByItr!AL13)/1000))","v":36098.525189362343},{"$f":"IF(ReplacementPurches!AM13=\"\",\"\",IF(PricesByItr!AM13=\"\",\"\",(ReplacementPurches!AM13*AM$1*PricesByItr!AM13)/1000))","v":11451.723836280058},{"$f":"IF(ReplacementPurches!AN13=\"\",\"\",IF(PricesByItr!AN13=\"\",\"\",(ReplacementPurches!AN13*AN$1*PricesByItr!AN13)/1000))","v":27050.634852223586},{"$f":"IF(ReplacementPurches!AO13=\"\",\"\",IF(PricesByItr!AO13=\"\",\"\",(ReplacementPurches!AO13*AO$1*PricesByItr!AO13)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP13=\"\",\"\",IF(PricesByItr!AP13=\"\",\"\",(ReplacementPurches!AP13*AP$1*PricesByItr!AP13)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ13=\"\",\"\",IF(PricesByItr!AQ13=\"\",\"\",(ReplacementPurches!AQ13*AQ$1*PricesByItr!AQ13)/1000))","v":17803.615474850089},{"$f":"IF(ReplacementPurches!AR13=\"\",\"\",IF(PricesByItr!AR13=\"\",\"\",(ReplacementPurches!AR13*AR$1*PricesByItr!AR13)/1000))","v":-2855.524105024338},{"$f":"IF(ReplacementPurches!AS13=\"\",\"\",IF(PricesByItr!AS13=\"\",\"\",(ReplacementPurches!AS13*AS$1*PricesByItr!AS13)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT13=\"\",\"\",IF(PricesByItr!AT13=\"\",\"\",(ReplacementPurches!AT13*AT$1*PricesByItr!AT13)/1000))","v":4613.2637049407967},173249.49786759057,null,2021,{"$f":"ReplacementPurches!AX13","v":1939},{"$f":"IF(ReplacementPurches!AY13=\"\",\"\",IF(PricesByItr!AY13=\"\",\"\",(ReplacementPurches!AY13*AY$1*PricesByItr!AY13)/1000))","v":8609.6251174438476},{"$f":"IF(ReplacementPurches!AZ13=\"\",\"\",IF(PricesByItr!AZ13=\"\",\"\",(ReplacementPurches!AZ13*AZ$1*PricesByItr!AZ13)/1000))","v":23446.148847652199},{"$f":"IF(ReplacementPurches!BA13=\"\",\"\",IF(PricesByItr!BA13=\"\",\"\",(ReplacementPurches!BA13*BA$1*PricesByItr!BA13)/1000))","v":47983.579713000101},{"$f":"IF(ReplacementPurches!BB13=\"\",\"\",IF(PricesByItr!BB13=\"\",\"\",(ReplacementPurches!BB13*BB$1*PricesByItr!BB13)/1000))","v":38944.183848486326},{"$f":"IF(ReplacementPurches!BC13=\"\",\"\",IF(PricesByItr!BC13=\"\",\"\",(ReplacementPurches!BC13*BC$1*PricesByItr!BC13)/1000))","v":12119.670731318667},{"$f":"IF(ReplacementPurches!BD13=\"\",\"\",IF(PricesByItr!BD13=\"\",\"\",(ReplacementPurches!BD13*BD$1*PricesByItr!BD13)/1000))","v":27905.168138698387},{"$f":"IF(ReplacementPurches!BE13=\"\",\"\",IF(PricesByItr!BE13=\"\",\"\",(ReplacementPurches!BE13*BE$1*PricesByItr!BE13)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF13=\"\",\"\",IF(PricesByItr!BF13=\"\",\"\",(ReplacementPurches!BF13*BF$1*PricesByItr!BF13)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG13=\"\",\"\",IF(PricesByItr!BG13=\"\",\"\",(ReplacementPurches!BG13*BG$1*PricesByItr!BG13)/1000))","v":19568.109849697874},{"$f":"IF(ReplacementPurches!BH13=\"\",\"\",IF(PricesByItr!BH13=\"\",\"\",(ReplacementPurches!BH13*BH$1*PricesByItr!BH13)/1000))","v":-2945.9764666080478},{"$f":"IF(ReplacementPurches!BI13=\"\",\"\",IF(PricesByItr!BI13=\"\",\"\",(ReplacementPurches!BI13*BI$1*PricesByItr!BI13)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ13=\"\",\"\",IF(PricesByItr!BJ13=\"\",\"\",(ReplacementPurches!BJ13*BJ$1*PricesByItr!BJ13)/1000))","v":4914.1482320251471},180544.65801171449,null,2022,{"$f":"ReplacementPurches!BN13","v":1939},{"$f":"IF(ReplacementPurches!BO13=\"\",\"\",IF(PricesByItr!BO13=\"\",\"\",(ReplacementPurches!BO13*BO$1*PricesByItr!BO13)/1000))","v":8764.9734133819584},{"$f":"IF(ReplacementPurches!BP13=\"\",\"\",IF(PricesByItr!BP13=\"\",\"\",(ReplacementPurches!BP13*BP$1*PricesByItr!BP13)/1000))","v":26050.647732717523},{"$f":"IF(ReplacementPurches!BQ13=\"\",\"\",IF(PricesByItr!BQ13=\"\",\"\",(ReplacementPurches!BQ13*BQ$1*PricesByItr!BQ13)/1000))","v":54106.029663221751},{"$f":"IF(ReplacementPurches!BR13=\"\",\"\",IF(PricesByItr!BR13=\"\",\"\",(ReplacementPurches!BR13*BR$1*PricesByItr!BR13)/1000))","v":42833.985774853136},{"$f":"IF(ReplacementPurches!BS13=\"\",\"\",IF(PricesByItr!BS13=\"\",\"\",(ReplacementPurches!BS13*BS$1*PricesByItr!BS13)/1000))","v":13029.055969866942},{"$f":"IF(ReplacementPurches!BT13=\"\",\"\",IF(PricesByItr!BT13=\"\",\"\",(ReplacementPurches!BT13*BT$1*PricesByItr!BT13)/1000))","v":29834.202357507231},{"$f":"IF(ReplacementPurches!BU13=\"\",\"\",IF(PricesByItr!BU13=\"\",\"\",(ReplacementPurches!BU13*BU$1*PricesByItr!BU13)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV13=\"\",\"\",IF(PricesByItr!BV13=\"\",\"\",(ReplacementPurches!BV13*BV$1*PricesByItr!BV13)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW13=\"\",\"\",IF(PricesByItr!BW13=\"\",\"\",(ReplacementPurches!BW13*BW$1*PricesByItr!BW13)/1000))","v":19799.190215072631},{"$f":"IF(ReplacementPurches!BX13=\"\",\"\",IF(PricesByItr!BX13=\"\",\"\",(ReplacementPurches!BX13*BX$1*PricesByItr!BX13)/1000))","v":-3058.8721835136416},{"$f":"IF(ReplacementPurches!BY13=\"\",\"\",IF(PricesByItr!BY13=\"\",\"\",(ReplacementPurches!BY13*BY$1*PricesByItr!BY13)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ13=\"\",\"\",IF(PricesByItr!BZ13=\"\",\"\",(ReplacementPurches!BZ13*BZ$1*PricesByItr!BZ13)/1000))","v":5188.0103309783954},196547.2232740859,null,2023,{"$f":"ReplacementPurches!CD13","v":1939},{"$f":"IF(ReplacementPurches!CE13=\"\",\"\",IF(PricesByItr!CE13=\"\",\"\",(ReplacementPurches!CE13*CE$1*PricesByItr!CE13)/1000))","v":9332.9213568031282},{"$f":"IF(ReplacementPurches!CF13=\"\",\"\",IF(PricesByItr!CF13=\"\",\"\",(ReplacementPurches!CF13*CF$1*PricesByItr!CF13)/1000))","v":26652.21938416957},{"$f":"IF(ReplacementPurches!CG13=\"\",\"\",IF(PricesByItr!CG13=\"\",\"\",(ReplacementPurches!CG13*CG$1*PricesByItr!CG13)/1000))","v":56214.192744602195},{"$f":"IF(ReplacementPurches!CH13=\"\",\"\",IF(PricesByItr!CH13=\"\",\"\",(ReplacementPurches!CH13*CH$1*PricesByItr!CH13)/1000))","v":43440.937472268692},{"$f":"IF(ReplacementPurches!CI13=\"\",\"\",IF(PricesByItr!CI13=\"\",\"\",(ReplacementPurches!CI13*CI$1*PricesByItr!CI13)/1000))","v":13845.731947668453},{"$f":"IF(ReplacementPurches!CJ13=\"\",\"\",IF(PricesByItr!CJ13=\"\",\"\",(ReplacementPurches!CJ13*CJ$1*PricesByItr!CJ13)/1000))","v":32461.590646385372},{"$f":"IF(ReplacementPurches!CK13=\"\",\"\",IF(PricesByItr!CK13=\"\",\"\",(ReplacementPurches!CK13*CK$1*PricesByItr!CK13)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL13=\"\",\"\",IF(PricesByItr!CL13=\"\",\"\",(ReplacementPurches!CL13*CL$1*PricesByItr!CL13)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM13=\"\",\"\",IF(PricesByItr!CM13=\"\",\"\",(ReplacementPurches!CM13*CM$1*PricesByItr!CM13)/1000))","v":21631.105079204564},{"$f":"IF(ReplacementPurches!CN13=\"\",\"\",IF(PricesByItr!CN13=\"\",\"\",(ReplacementPurches!CN13*CN$1*PricesByItr!CN13)/1000))","v":-3304.2657740116115},{"$f":"IF(ReplacementPurches!CO13=\"\",\"\",IF(PricesByItr!CO13=\"\",\"\",(ReplacementPurches!CO13*CO$1*PricesByItr!CO13)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP13=\"\",\"\",IF(PricesByItr!CP13=\"\",\"\",(ReplacementPurches!CP13*CP$1*PricesByItr!CP13)/1000))","v":5490.5069548645006},205764.93981195486,null,2024,{"$f":"ReplacementPurches!CT13","v":1939},{"$f":"IF(ReplacementPurches!CU13=\"\",\"\",IF(PricesByItr!CU13=\"\",\"\",(ReplacementPurches!CU13*CU$1*PricesByItr!CU13)/1000))","v":10255.530274494935},{"$f":"IF(ReplacementPurches!CV13=\"\",\"\",IF(PricesByItr!CV13=\"\",\"\",(ReplacementPurches!CV13*CV$1*PricesByItr!CV13)/1000))","v":29622.20028063298},{"$f":"IF(ReplacementPurches!CW13=\"\",\"\",IF(PricesByItr!CW13=\"\",\"\",(ReplacementPurches!CW13*CW$1*PricesByItr!CW13)/1000))","v":59433.793141571427},{"$f":"IF(ReplacementPurches!CX13=\"\",\"\",IF(PricesByItr!CX13=\"\",\"\",(ReplacementPurches!CX13*CX$1*PricesByItr!CX13)/1000))","v":45136.25281058465},{"$f":"IF(ReplacementPurches!CY13=\"\",\"\",IF(PricesByItr!CY13=\"\",\"\",(ReplacementPurches!CY13*CY$1*PricesByItr!CY13)/1000))","v":14024.233344919969},{"$f":"IF(ReplacementPurches!CZ13=\"\",\"\",IF(PricesByItr!CZ13=\"\",\"\",(ReplacementPurches!CZ13*CZ$1*PricesByItr!CZ13)/1000))","v":34063.271050067713},{"$f":"IF(ReplacementPurches!DA13=\"\",\"\",IF(PricesByItr!DA13=\"\",\"\",(ReplacementPurches!DA13*DA$1*PricesByItr!DA13)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB13=\"\",\"\",IF(PricesByItr!DB13=\"\",\"\",(ReplacementPurches!DB13*DB$1*PricesByItr!DB13)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC13=\"\",\"\",IF(PricesByItr!DC13=\"\",\"\",(ReplacementPurches!DC13*DC$1*PricesByItr!DC13)/1000))","v":22104.348527088168},{"$f":"IF(ReplacementPurches!DD13=\"\",\"\",IF(PricesByItr!DD13=\"\",\"\",(ReplacementPurches!DD13*DD$1*PricesByItr!DD13)/1000))","v":-3457.0057173252117},{"$f":"IF(ReplacementPurches!DE13=\"\",\"\",IF(PricesByItr!DE13=\"\",\"\",(ReplacementPurches!DE13*DE$1*PricesByItr!DE13)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF13=\"\",\"\",IF(PricesByItr!DF13=\"\",\"\",(ReplacementPurches!DF13*DF$1*PricesByItr!DF13)/1000))","v":5718.3009097686763},216900.92462180334,null,2025,{"$f":"ReplacementPurches!DJ13","v":1939},{"$f":"IF(ReplacementPurches!DK13=\"\",\"\",IF(PricesByItr!DK13=\"\",\"\",(ReplacementPurches!DK13*DK$1*PricesByItr!DK13)/1000))","v":10756.197169498442},{"$f":"IF(ReplacementPurches!DL13=\"\",\"\",IF(PricesByItr!DL13=\"\",\"\",(ReplacementPurches!DL13*DL$1*PricesByItr!DL13)/1000))","v":30705.539563883784},{"$f":"IF(ReplacementPurches!DM13=\"\",\"\",IF(PricesByItr!DM13=\"\",\"\",(ReplacementPurches!DM13*DM$1*PricesByItr!DM13)/1000))","v":61745.008716685858},{"$f":"IF(ReplacementPurches!DN13=\"\",\"\",IF(PricesByItr!DN13=\"\",\"\",(ReplacementPurches!DN13*DN$1*PricesByItr!DN13)/1000))","v":50529.576703322993},{"$f":"IF(ReplacementPurches!DO13=\"\",\"\",IF(PricesByItr!DO13=\"\",\"\",(ReplacementPurches!DO13*DO$1*PricesByItr!DO13)/1000))","v":16759.431752687073},{"$f":"IF(ReplacementPurches!DP13=\"\",\"\",IF(PricesByItr!DP13=\"\",\"\",(ReplacementPurches!DP13*DP$1*PricesByItr!DP13)/1000))","v":37994.121715909096},{"$f":"IF(ReplacementPurches!DQ13=\"\",\"\",IF(PricesByItr!DQ13=\"\",\"\",(ReplacementPurches!DQ13*DQ$1*PricesByItr!DQ13)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR13=\"\",\"\",IF(PricesByItr!DR13=\"\",\"\",(ReplacementPurches!DR13*DR$1*PricesByItr!DR13)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS13=\"\",\"\",IF(PricesByItr!DS13=\"\",\"\",(ReplacementPurches!DS13*DS$1*PricesByItr!DS13)/1000))","v":24513.051122447974},{"$f":"IF(ReplacementPurches!DT13=\"\",\"\",IF(PricesByItr!DT13=\"\",\"\",(ReplacementPurches!DT13*DT$1*PricesByItr!DT13)/1000))","v":-3752.8911414623267},{"$f":"IF(ReplacementPurches!DU13=\"\",\"\",IF(PricesByItr!DU13=\"\",\"\",(ReplacementPurches!DU13*DU$1*PricesByItr!DU13)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV13=\"\",\"\",IF(PricesByItr!DV13=\"\",\"\",(ReplacementPurches!DV13*DV$1*PricesByItr!DV13)/1000))","v":6121.4845010833751},235371.52010405631,null,2026,{"$f":"ReplacementPurches!DZ13","v":1939},{"$f":"IF(ReplacementPurches!EA13=\"\",\"\",IF(PricesByItr!EA13=\"\",\"\",(ReplacementPurches!EA13*EA$1*PricesByItr!EA13)/1000))","v":10962.051394855494},{"$f":"IF(ReplacementPurches!EB13=\"\",\"\",IF(PricesByItr!EB13=\"\",\"\",(ReplacementPurches!EB13*EB$1*PricesByItr!EB13)/1000))","v":30843.1679899919},{"$f":"IF(ReplacementPurches!EC13=\"\",\"\",IF(PricesByItr!EC13=\"\",\"\",(ReplacementPurches!EC13*EC$1*PricesByItr!EC13)/1000))","v":64082.856192785664},{"$f":"IF(ReplacementPurches!ED13=\"\",\"\",IF(PricesByItr!ED13=\"\",\"\",(ReplacementPurches!ED13*ED$1*PricesByItr!ED13)/1000))","v":52962.802857675946},{"$f":"IF(ReplacementPurches!EE13=\"\",\"\",IF(PricesByItr!EE13=\"\",\"\",(ReplacementPurches!EE13*EE$1*PricesByItr!EE13)/1000))","v":16568.568258837891},{"$f":"IF(ReplacementPurches!EF13=\"\",\"\",IF(PricesByItr!EF13=\"\",\"\",(ReplacementPurches!EF13*EF$1*PricesByItr!EF13)/1000))","v":37618.160366348267},{"$f":"IF(ReplacementPurches!EG13=\"\",\"\",IF(PricesByItr!EG13=\"\",\"\",(ReplacementPurches!EG13*EG$1*PricesByItr!EG13)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH13=\"\",\"\",IF(PricesByItr!EH13=\"\",\"\",(ReplacementPurches!EH13*EH$1*PricesByItr!EH13)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI13=\"\",\"\",IF(PricesByItr!EI13=\"\",\"\",(ReplacementPurches!EI13*EI$1*PricesByItr!EI13)/1000))","v":23607.559163650512},{"$f":"IF(ReplacementPurches!EJ13=\"\",\"\",IF(PricesByItr!EJ13=\"\",\"\",(ReplacementPurches!EJ13*EJ$1*PricesByItr!EJ13)/1000))","v":-3815.4375718593601},{"$f":"IF(ReplacementPurches!EK13=\"\",\"\",IF(PricesByItr!EK13=\"\",\"\",(ReplacementPurches!EK13*EK$1*PricesByItr!EK13)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL13=\"\",\"\",IF(PricesByItr!EL13=\"\",\"\",(ReplacementPurches!EL13*EL$1*PricesByItr!EL13)/1000))","v":6356.3163208923334},239186.04497317865,null,2027,{"$f":"ReplacementPurches!EP13","v":1939},{"$f":"IF(ReplacementPurches!EQ13=\"\",\"\",IF(PricesByItr!EQ13=\"\",\"\",(ReplacementPurches!EQ13*EQ$1*PricesByItr!EQ13)/1000))","v":11854.953284113308},{"$f":"IF(ReplacementPurches!ER13=\"\",\"\",IF(PricesByItr!ER13=\"\",\"\",(ReplacementPurches!ER13*ER$1*PricesByItr!ER13)/1000))","v":34738.402447992332},{"$f":"IF(ReplacementPurches!ES13=\"\",\"\",IF(PricesByItr!ES13=\"\",\"\",(ReplacementPurches!ES13*ES$1*PricesByItr!ES13)/1000))","v":71371.385206317122},{"$f":"IF(ReplacementPurches!ET13=\"\",\"\",IF(PricesByItr!ET13=\"\",\"\",(ReplacementPurches!ET13*ET$1*PricesByItr!ET13)/1000))","v":52019.925820113371},{"$f":"IF(ReplacementPurches!EU13=\"\",\"\",IF(PricesByItr!EU13=\"\",\"\",(ReplacementPurches!EU13*EU$1*PricesByItr!EU13)/1000))","v":16342.336546847529},{"$f":"IF(ReplacementPurches!EV13=\"\",\"\",IF(PricesByItr!EV13=\"\",\"\",(ReplacementPurches!EV13*EV$1*PricesByItr!EV13)/1000))","v":39530.443340804559},{"$f":"IF(ReplacementPurches!EW13=\"\",\"\",IF(PricesByItr!EW13=\"\",\"\",(ReplacementPurches!EW13*EW$1*PricesByItr!EW13)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX13=\"\",\"\",IF(PricesByItr!EX13=\"\",\"\",(ReplacementPurches!EX13*EX$1*PricesByItr!EX13)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY13=\"\",\"\",IF(PricesByItr!EY13=\"\",\"\",(ReplacementPurches!EY13*EY$1*PricesByItr!EY13)/1000))","v":25669.513488959499},{"$f":"IF(ReplacementPurches!EZ13=\"\",\"\",IF(PricesByItr!EZ13=\"\",\"\",(ReplacementPurches!EZ13*EZ$1*PricesByItr!EZ13)/1000))","v":-4176.3379823207852},{"$f":"IF(ReplacementPurches!FA13=\"\",\"\",IF(PricesByItr!FA13=\"\",\"\",(ReplacementPurches!FA13*FA$1*PricesByItr!FA13)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB13=\"\",\"\",IF(PricesByItr!FB13=\"\",\"\",(ReplacementPurches!FB13*FB$1*PricesByItr!FB13)/1000))","v":7002.0679973144561},254352.69015014137,null,2028,{"$f":"ReplacementPurches!FF13","v":1939},{"$f":"IF(ReplacementPurches!FG13=\"\",\"\",IF(PricesByItr!FG13=\"\",\"\",(ReplacementPurches!FG13*FG$1*PricesByItr!FG13)/1000))","v":12168.128327999884},{"$f":"IF(ReplacementPurches!FH13=\"\",\"\",IF(PricesByItr!FH13=\"\",\"\",(ReplacementPurches!FH13*FH$1*PricesByItr!FH13)/1000))","v":35264.704786813258},{"$f":"IF(ReplacementPurches!FI13=\"\",\"\",IF(PricesByItr!FI13=\"\",\"\",(ReplacementPurches!FI13*FI$1*PricesByItr!FI13)/1000))","v":71224.547804739399},{"$f":"IF(ReplacementPurches!FJ13=\"\",\"\",IF(PricesByItr!FJ13=\"\",\"\",(ReplacementPurches!FJ13*FJ$1*PricesByItr!FJ13)/1000))","v":57613.385695220939},{"$f":"IF(ReplacementPurches!FK13=\"\",\"\",IF(PricesByItr!FK13=\"\",\"\",(ReplacementPurches!FK13*FK$1*PricesByItr!FK13)/1000))","v":17329.378445100025},{"$f":"IF(ReplacementPurches!FL13=\"\",\"\",IF(PricesByItr!FL13=\"\",\"\",(ReplacementPurches!FL13*FL$1*PricesByItr!FL13)/1000))","v":39633.784163802455},{"$f":"IF(ReplacementPurches!FM13=\"\",\"\",IF(PricesByItr!FM13=\"\",\"\",(ReplacementPurches!FM13*FM$1*PricesByItr!FM13)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN13=\"\",\"\",IF(PricesByItr!FN13=\"\",\"\",(ReplacementPurches!FN13*FN$1*PricesByItr!FN13)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO13=\"\",\"\",IF(PricesByItr!FO13=\"\",\"\",(ReplacementPurches!FO13*FO$1*PricesByItr!FO13)/1000))","v":23770.989138385765},{"$f":"IF(ReplacementPurches!FP13=\"\",\"\",IF(PricesByItr!FP13=\"\",\"\",(ReplacementPurches!FP13*FP$1*PricesByItr!FP13)/1000))","v":-4035.1599254608168},{"$f":"IF(ReplacementPurches!FQ13=\"\",\"\",IF(PricesByItr!FQ13=\"\",\"\",(ReplacementPurches!FQ13*FQ$1*PricesByItr!FQ13)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR13=\"\",\"\",IF(PricesByItr!FR13=\"\",\"\",(ReplacementPurches!FR13*FR$1*PricesByItr!FR13)/1000))","v":6803.6938865661614},259773.45232316709,null,2029,{"$f":"ReplacementPurches!FV13","v":1939},{"$f":"IF(ReplacementPurches!FW13=\"\",\"\",IF(PricesByItr!FW13=\"\",\"\",(ReplacementPurches!FW13*FW$1*PricesByItr!FW13)/1000))","v":13064.01594919357},{"$f":"IF(ReplacementPurches!FX13=\"\",\"\",IF(PricesByItr!FX13=\"\",\"\",(ReplacementPurches!FX13*FX$1*PricesByItr!FX13)/1000))","v":38204.847409250739},{"$f":"IF(ReplacementPurches!FY13=\"\",\"\",IF(PricesByItr!FY13=\"\",\"\",(ReplacementPurches!FY13*FY$1*PricesByItr!FY13)/1000))","v":75668.72168609545},{"$f":"IF(ReplacementPurches!FZ13=\"\",\"\",IF(PricesByItr!FZ13=\"\",\"\",(ReplacementPurches!FZ13*FZ$1*PricesByItr!FZ13)/1000))","v":58393.429963196191},{"$f":"IF(ReplacementPurches!GA13=\"\",\"\",IF(PricesByItr!GA13=\"\",\"\",(ReplacementPurches!GA13*GA$1*PricesByItr!GA13)/1000))","v":17099.962245996092},{"$f":"IF(ReplacementPurches!GB13=\"\",\"\",IF(PricesByItr!GB13=\"\",\"\",(ReplacementPurches!GB13*GB$1*PricesByItr!GB13)/1000))","v":40376.984222935571},{"$f":"IF(ReplacementPurches!GC13=\"\",\"\",IF(PricesByItr!GC13=\"\",\"\",(ReplacementPurches!GC13*GC$1*PricesByItr!GC13)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD13=\"\",\"\",IF(PricesByItr!GD13=\"\",\"\",(ReplacementPurches!GD13*GD$1*PricesByItr!GD13)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE13=\"\",\"\",IF(PricesByItr!GE13=\"\",\"\",(ReplacementPurches!GE13*GE$1*PricesByItr!GE13)/1000))","v":26689.30376557236},{"$f":"IF(ReplacementPurches!GF13=\"\",\"\",IF(PricesByItr!GF13=\"\",\"\",(ReplacementPurches!GF13*GF$1*PricesByItr!GF13)/1000))","v":-3991.7832858085617},{"$f":"IF(ReplacementPurches!GG13=\"\",\"\",IF(PricesByItr!GG13=\"\",\"\",(ReplacementPurches!GG13*GG$1*PricesByItr!GG13)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH13=\"\",\"\",IF(PricesByItr!GH13=\"\",\"\",(ReplacementPurches!GH13*GH$1*PricesByItr!GH13)/1000))","v":7117.5596283325212},272623.04158476391,null,2030,{"$f":"ReplacementPurches!GL13","v":1939},{"$f":"IF(ReplacementPurches!GM13=\"\",\"\",IF(PricesByItr!GM13=\"\",\"\",(ReplacementPurches!GM13*GM$1*PricesByItr!GM13)/1000))","v":12810.285724385834},{"$f":"IF(ReplacementPurches!GN13=\"\",\"\",IF(PricesByItr!GN13=\"\",\"\",(ReplacementPurches!GN13*GN$1*PricesByItr!GN13)/1000))","v":37731.808431587211},{"$f":"IF(ReplacementPurches!GO13=\"\",\"\",IF(PricesByItr!GO13=\"\",\"\",(ReplacementPurches!GO13*GO$1*PricesByItr!GO13)/1000))","v":73330.799072729526},{"$f":"IF(ReplacementPurches!GP13=\"\",\"\",IF(PricesByItr!GP13=\"\",\"\",(ReplacementPurches!GP13*GP$1*PricesByItr!GP13)/1000))","v":57130.431621714022},{"$f":"IF(ReplacementPurches!GQ13=\"\",\"\",IF(PricesByItr!GQ13=\"\",\"\",(ReplacementPurches!GQ13*GQ$1*PricesByItr!GQ13)/1000))","v":18414.681487664795},{"$f":"IF(ReplacementPurches!GR13=\"\",\"\",IF(PricesByItr!GR13=\"\",\"\",(ReplacementPurches!GR13*GR$1*PricesByItr!GR13)/1000))","v":41357.913345037457},{"$f":"IF(ReplacementPurches!GS13=\"\",\"\",IF(PricesByItr!GS13=\"\",\"\",(ReplacementPurches!GS13*GS$1*PricesByItr!GS13)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT13=\"\",\"\",IF(PricesByItr!GT13=\"\",\"\",(ReplacementPurches!GT13*GT$1*PricesByItr!GT13)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU13=\"\",\"\",IF(PricesByItr!GU13=\"\",\"\",(ReplacementPurches!GU13*GU$1*PricesByItr!GU13)/1000))","v":27457.261704425811},{"$f":"IF(ReplacementPurches!GV13=\"\",\"\",IF(PricesByItr!GV13=\"\",\"\",(ReplacementPurches!GV13*GV$1*PricesByItr!GV13)/1000))","v":-4419.5244714736928},{"$f":"IF(ReplacementPurches!GW13=\"\",\"\",IF(PricesByItr!GW13=\"\",\"\",(ReplacementPurches!GW13*GW$1*PricesByItr!GW13)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX13=\"\",\"\",IF(PricesByItr!GX13=\"\",\"\",(ReplacementPurches!GX13*GX$1*PricesByItr!GX13)/1000))","v":7417.3378203918455},271230.99473646283,null,2031,{"$f":"ReplacementPurches!HB13","v":1939},{"$f":"IF(ReplacementPurches!HC13=\"\",\"\",IF(PricesByItr!HC13=\"\",\"\",(ReplacementPurches!HC13*HC$1*PricesByItr!HC13)/1000))","v":20771.079211273958},{"$f":"IF(ReplacementPurches!HD13=\"\",\"\",IF(PricesByItr!HD13=\"\",\"\",(ReplacementPurches!HD13*HD$1*PricesByItr!HD13)/1000))","v":17698.460589193775},{"$f":"IF(ReplacementPurches!HE13=\"\",\"\",IF(PricesByItr!HE13=\"\",\"\",(ReplacementPurches!HE13*HE$1*PricesByItr!HE13)/1000))","v":71549.596994327527},{"$f":"IF(ReplacementPurches!HF13=\"\",\"\",IF(PricesByItr!HF13=\"\",\"\",(ReplacementPurches!HF13*HF$1*PricesByItr!HF13)/1000))","v":51425.112921984102},{"$f":"IF(ReplacementPurches!HG13=\"\",\"\",IF(PricesByItr!HG13=\"\",\"\",(ReplacementPurches!HG13*HG$1*PricesByItr!HG13)/1000))","v":39410.552838757321},{"$f":"IF(ReplacementPurches!HH13=\"\",\"\",IF(PricesByItr!HH13=\"\",\"\",(ReplacementPurches!HH13*HH$1*PricesByItr!HH13)/1000))","v":18467.545016925811},{"$f":"IF(ReplacementPurches!HI13=\"\",\"\",IF(PricesByItr!HI13=\"\",\"\",(ReplacementPurches!HI13*HI$1*PricesByItr!HI13)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ13=\"\",\"\",IF(PricesByItr!HJ13=\"\",\"\",(ReplacementPurches!HJ13*HJ$1*PricesByItr!HJ13)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK13=\"\",\"\",IF(PricesByItr!HK13=\"\",\"\",(ReplacementPurches!HK13*HK$1*PricesByItr!HK13)/1000))","v":13260.288709106446},{"$f":"IF(ReplacementPurches!HL13=\"\",\"\",IF(PricesByItr!HL13=\"\",\"\",(ReplacementPurches!HL13*HL$1*PricesByItr!HL13)/1000))","v":-2728.4179535110479},{"$f":"IF(ReplacementPurches!HM13=\"\",\"\",IF(PricesByItr!HM13=\"\",\"\",(ReplacementPurches!HM13*HM$1*PricesByItr!HM13)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN13=\"\",\"\",IF(PricesByItr!HN13=\"\",\"\",(ReplacementPurches!HN13*HN$1*PricesByItr!HN13)/1000))","v":31390.976782699592},261245.19511075746,null,0,{"$f":"ReplacementPurches!HR13","v":0},{"$f":"IF(ReplacementPurches!HS13=\"\",\"\",IF(PricesByItr!HS13=\"\",\"\",(ReplacementPurches!HS13*HS$1*PricesByItr!HS13)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT13=\"\",\"\",IF(PricesByItr!HT13=\"\",\"\",(ReplacementPurches!HT13*HT$1*PricesByItr!HT13)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU13=\"\",\"\",IF(PricesByItr!HU13=\"\",\"\",(ReplacementPurches!HU13*HU$1*PricesByItr!HU13)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV13=\"\",\"\",IF(PricesByItr!HV13=\"\",\"\",(ReplacementPurches!HV13*HV$1*PricesByItr!HV13)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW13=\"\",\"\",IF(PricesByItr!HW13=\"\",\"\",(ReplacementPurches!HW13*HW$1*PricesByItr!HW13)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX13=\"\",\"\",IF(PricesByItr!HX13=\"\",\"\",(ReplacementPurches!HX13*HX$1*PricesByItr!HX13)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY13=\"\",\"\",IF(PricesByItr!HY13=\"\",\"\",(ReplacementPurches!HY13*HY$1*PricesByItr!HY13)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ13=\"\",\"\",IF(PricesByItr!HZ13=\"\",\"\",(ReplacementPurches!HZ13*HZ$1*PricesByItr!HZ13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA13=\"\",\"\",IF(PricesByItr!IA13=\"\",\"\",(ReplacementPurches!IA13*IA$1*PricesByItr!IA13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB13=\"\",\"\",IF(PricesByItr!IB13=\"\",\"\",(ReplacementPurches!IB13*IB$1*PricesByItr!IB13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC13=\"\",\"\",IF(PricesByItr!IC13=\"\",\"\",(ReplacementPurches!IC13*IC$1*PricesByItr!IC13)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID13=\"\",\"\",IF(PricesByItr!ID13=\"\",\"\",(ReplacementPurches!ID13*ID$1*PricesByItr!ID13)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH13","v":0},{"$f":"IF(ReplacementPurches!II13=\"\",\"\",IF(PricesByItr!II13=\"\",\"\",(ReplacementPurches!II13*II$1*PricesByItr!II13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ13=\"\",\"\",IF(PricesByItr!IJ13=\"\",\"\",(ReplacementPurches!IJ13*IJ$1*PricesByItr!IJ13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK13=\"\",\"\",IF(PricesByItr!IK13=\"\",\"\",(ReplacementPurches!IK13*IK$1*PricesByItr!IK13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL13=\"\",\"\",IF(PricesByItr!IL13=\"\",\"\",(ReplacementPurches!IL13*IL$1*PricesByItr!IL13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM13=\"\",\"\",IF(PricesByItr!IM13=\"\",\"\",(ReplacementPurches!IM13*IM$1*PricesByItr!IM13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN13=\"\",\"\",IF(PricesByItr!IN13=\"\",\"\",(ReplacementPurches!IN13*IN$1*PricesByItr!IN13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO13=\"\",\"\",IF(PricesByItr!IO13=\"\",\"\",(ReplacementPurches!IO13*IO$1*PricesByItr!IO13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP13=\"\",\"\",IF(PricesByItr!IP13=\"\",\"\",(ReplacementPurches!IP13*IP$1*PricesByItr!IP13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ13=\"\",\"\",IF(PricesByItr!IQ13=\"\",\"\",(ReplacementPurches!IQ13*IQ$1*PricesByItr!IQ13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR13=\"\",\"\",IF(PricesByItr!IR13=\"\",\"\",(ReplacementPurches!IR13*IR$1*PricesByItr!IR13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS13=\"\",\"\",IF(PricesByItr!IS13=\"\",\"\",(ReplacementPurches!IS13*IS$1*PricesByItr!IS13)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT13=\"\",\"\",IF(PricesByItr!IT13=\"\",\"\",(ReplacementPurches!IT13*IT$1*PricesByItr!IT13)/1000))","v":""},0]
[{"$f":"PurchByItr!A14","v":2018},{"$f":"PurchByItr!B14","v":1972},{"$f":"(ExpenseByItr!C14+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8908.6681182576103},{"$f":"(ExpenseByItr!D14+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8665.8946686619784},{"$f":"(ExpenseByItr!E14+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F14+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G14+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H14+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I14+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J14+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K14+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L14+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M14+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N14+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80500.464466819569,null,{"$f":"PurchByItr!Q14","v":2019},{"$f":"PurchByItr!R14","v":1973},{"$f":"(ExpenseByItr!S14+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9639.1859783384498},{"$f":"(ExpenseByItr!T14+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8013.0578691689616},{"$f":"(ExpenseByItr!U14+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V14+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W14+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8678.6281426981332},{"$f":"(ExpenseByItr!X14+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6959.5167872953116},{"$f":"(ExpenseByItr!Y14+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6942.9330037590025},{"$f":"(ExpenseByItr!Z14+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA14+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7689.504662429963},{"$f":"(ExpenseByItr!AB14+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5962.2708631784462},{"$f":"(ExpenseByItr!AC14+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6229.2426629154197},{"$f":"(ExpenseByItr!AD14+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5717.440420138656},84359.201323877336,null,2020,{"$f":"ReplacementPurches!AH14","v":1940},{"$f":"IF(ReplacementPurches!AI14=\"\",\"\",IF(PricesByItr!AI14=\"\",\"\",(ReplacementPurches!AI14*AI$1*PricesByItr!AI14)/1000))","v":3849.5568218273161},{"$f":"IF(ReplacementPurches!AJ14=\"\",\"\",IF(PricesByItr!AJ14=\"\",\"\",(ReplacementPurches!AJ14*AJ$1*PricesByItr!AJ14)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK14=\"\",\"\",IF(PricesByItr!AK14=\"\",\"\",(ReplacementPurches!AK14*AK$1*PricesByItr!AK14)/1000))","v":26114.496204945379},{"$f":"IF(ReplacementPurches!AL14=\"\",\"\",IF(PricesByItr!AL14=\"\",\"\",(ReplacementPurches!AL14*AL$1*PricesByItr!AL14)/1000))","v":49284.370480493555},{"$f":"IF(ReplacementPurches!AM14=\"\",\"\",IF(PricesByItr!AM14=\"\",\"\",(ReplacementPurches!AM14*AM$1*PricesByItr!AM14)/1000))","v":29551.511498421467},{"$f":"IF(ReplacementPurches!AN14=\"\",\"\",IF(PricesByItr!AN14=\"\",\"\",(ReplacementPurches!AN14*AN$1*PricesByItr!AN14)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO14=\"\",\"\",IF(PricesByItr!AO14=\"\",\"\",(ReplacementPurches!AO14*AO$1*PricesByItr!AO14)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP14=\"\",\"\",IF(PricesByItr!AP14=\"\",\"\",(ReplacementPurches!AP14*AP$1*PricesByItr!AP14)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ14=\"\",\"\",IF(PricesByItr!AQ14=\"\",\"\",(ReplacementPurches!AQ14*AQ$1*PricesByItr!AQ14)/1000))","v":24465.400862779614},{"$f":"IF(ReplacementPurches!AR14=\"\",\"\",IF(PricesByItr!AR14=\"\",\"\",(ReplacementPurches!AR14*AR$1*PricesByItr!AR14)/1000))","v":6107.4087063003535},{"$f":"IF(ReplacementPurches!AS14=\"\",\"\",IF(PricesByItr!AS14=\"\",\"\",(ReplacementPurches!AS14*AS$1*PricesByItr!AS14)/1000))","v":8105.2503401877466},{"$f":"IF(ReplacementPurches!AT14=\"\",\"\",IF(PricesByItr!AT14=\"\",\"\",(ReplacementPurches!AT14*AT$1*PricesByItr!AT14)/1000))","v":-2107.9637003746034},145370.03121458078,null,2021,{"$f":"ReplacementPurches!AX14","v":1940},{"$f":"IF(ReplacementPurches!AY14=\"\",\"\",IF(PricesByItr!AY14=\"\",\"\",(ReplacementPurches!AY14*AY$1*PricesByItr!AY14)/1000))","v":3924.5132358890537},{"$f":"IF(ReplacementPurches!AZ14=\"\",\"\",IF(PricesByItr!AZ14=\"\",\"\",(ReplacementPurches!AZ14*AZ$1*PricesByItr!AZ14)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA14=\"\",\"\",IF(PricesByItr!BA14=\"\",\"\",(ReplacementPurches!BA14*BA$1*PricesByItr!BA14)/1000))","v":25343.72329427948},{"$f":"IF(ReplacementPurches!BB14=\"\",\"\",IF(PricesByItr!BB14=\"\",\"\",(ReplacementPurches!BB14*BB$1*PricesByItr!BB14)/1000))","v":49868.508495883951},{"$f":"IF(ReplacementPurches!BC14=\"\",\"\",IF(PricesByItr!BC14=\"\",\"\",(ReplacementPurches!BC14*BC$1*PricesByItr!BC14)/1000))","v":30237.886905743409},{"$f":"IF(ReplacementPurches!BD14=\"\",\"\",IF(PricesByItr!BD14=\"\",\"\",(ReplacementPurches!BD14*BD$1*PricesByItr!BD14)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE14=\"\",\"\",IF(PricesByItr!BE14=\"\",\"\",(ReplacementPurches!BE14*BE$1*PricesByItr!BE14)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF14=\"\",\"\",IF(PricesByItr!BF14=\"\",\"\",(ReplacementPurches!BF14*BF$1*PricesByItr!BF14)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG14=\"\",\"\",IF(PricesByItr!BG14=\"\",\"\",(ReplacementPurches!BG14*BG$1*PricesByItr!BG14)/1000))","v":26287.158531913759},{"$f":"IF(ReplacementPurches!BH14=\"\",\"\",IF(PricesByItr!BH14=\"\",\"\",(ReplacementPurches!BH14*BH$1*PricesByItr!BH14)/1000))","v":6537.0507485519411},{"$f":"IF(ReplacementPurches!BI14=\"\",\"\",IF(PricesByItr!BI14=\"\",\"\",(ReplacementPurches!BI14*BI$1*PricesByItr!BI14)/1000))","v":9024.1945819910834},{"$f":"IF(ReplacementPurches!BJ14=\"\",\"\",IF(PricesByItr!BJ14=\"\",\"\",(ReplacementPurches!BJ14*BJ$1*PricesByItr!BJ14)/1000))","v":-2335.526576213837},148887.50921803885,null,2022,{"$f":"ReplacementPurches!BN14","v":1940},{"$f":"IF(ReplacementPurches!BO14=\"\",\"\",IF(PricesByItr!BO14=\"\",\"\",(ReplacementPurches!BO14*BO$1*PricesByItr!BO14)/1000))","v":4180.1680266422263},{"$f":"IF(ReplacementPurches!BP14=\"\",\"\",IF(PricesByItr!BP14=\"\",\"\",(ReplacementPurches!BP14*BP$1*PricesByItr!BP14)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ14=\"\",\"\",IF(PricesByItr!BQ14=\"\",\"\",(ReplacementPurches!BQ14*BQ$1*PricesByItr!BQ14)/1000))","v":28358.930598731997},{"$f":"IF(ReplacementPurches!BR14=\"\",\"\",IF(PricesByItr!BR14=\"\",\"\",(ReplacementPurches!BR14*BR$1*PricesByItr!BR14)/1000))","v":52177.786375774398},{"$f":"IF(ReplacementPurches!BS14=\"\",\"\",IF(PricesByItr!BS14=\"\",\"\",(ReplacementPurches!BS14*BS$1*PricesByItr!BS14)/1000))","v":32808.880827465822},{"$f":"IF(ReplacementPurches!BT14=\"\",\"\",IF(PricesByItr!BT14=\"\",\"\",(ReplacementPurches!BT14*BT$1*PricesByItr!BT14)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU14=\"\",\"\",IF(PricesByItr!BU14=\"\",\"\",(ReplacementPurches!BU14*BU$1*PricesByItr!BU14)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV14=\"\",\"\",IF(PricesByItr!BV14=\"\",\"\",(ReplacementPurches!BV14*BV$1*PricesByItr!BV14)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW14=\"\",\"\",IF(PricesByItr!BW14=\"\",\"\",(ReplacementPurches!BW14*BW$1*PricesByItr!BW14)/1000))","v":27501.391733150482},{"$f":"IF(ReplacementPurches!BX14=\"\",\"\",IF(PricesByItr!BX14=\"\",\"\",(ReplacementPurches!BX14*BX$1*PricesByItr!BX14)/1000))","v":6758.5546869064337},{"$f":"IF(ReplacementPurches!BY14=\"\",\"\",IF(PricesByItr!BY14=\"\",\"\",(ReplacementPurches!BY14*BY$1*PricesByItr!BY14)/1000))","v":9184.1809159755321},{"$f":"IF(ReplacementPurches!BZ14=\"\",\"\",IF(PricesByItr!BZ14=\"\",\"\",(ReplacementPurches!BZ14*BZ$1*PricesByItr!BZ14)/1000))","v":-2372.2761550025944},158597.61700964431,null,2023,{"$f":"ReplacementPurches!CD14","v":1940},{"$f":"IF(ReplacementPurches!CE14=\"\",\"\",IF(PricesByItr!CE14=\"\",\"\",(ReplacementPurches!CE14*CE$1*PricesByItr!CE14)/1000))","v":4290.7800686725623},{"$f":"IF(ReplacementPurches!CF14=\"\",\"\",IF(PricesByItr!CF14=\"\",\"\",(ReplacementPurches!CF14*CF$1*PricesByItr!CF14)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG14=\"\",\"\",IF(PricesByItr!CG14=\"\",\"\",(ReplacementPurches!CG14*CG$1*PricesByItr!CG14)/1000))","v":29970.415159520719},{"$f":"IF(ReplacementPurches!CH14=\"\",\"\",IF(PricesByItr!CH14=\"\",\"\",(ReplacementPurches!CH14*CH$1*PricesByItr!CH14)/1000))","v":56620.730203874613},{"$f":"IF(ReplacementPurches!CI14=\"\",\"\",IF(PricesByItr!CI14=\"\",\"\",(ReplacementPurches!CI14*CI$1*PricesByItr!CI14)/1000))","v":34749.079824078377},{"$f":"IF(ReplacementPurches!CJ14=\"\",\"\",IF(PricesByItr!CJ14=\"\",\"\",(ReplacementPurches!CJ14*CJ$1*PricesByItr!CJ14)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK14=\"\",\"\",IF(PricesByItr!CK14=\"\",\"\",(ReplacementPurches!CK14*CK$1*PricesByItr!CK14)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL14=\"\",\"\",IF(PricesByItr!CL14=\"\",\"\",(ReplacementPurches!CL14*CL$1*PricesByItr!CL14)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM14=\"\",\"\",IF(PricesByItr!CM14=\"\",\"\",(ReplacementPurches!CM14*CM$1*PricesByItr!CM14)/1000))","v":29567.359094943997},{"$f":"IF(ReplacementPurches!CN14=\"\",\"\",IF(PricesByItr!CN14=\"\",\"\",(ReplacementPurches!CN14*CN$1*PricesByItr!CN14)/1000))","v":7127.7577133590676},{"$f":"IF(ReplacementPurches!CO14=\"\",\"\",IF(PricesByItr!CO14=\"\",\"\",(ReplacementPurches!CO14*CO$1*PricesByItr!CO14)/1000))","v":10036.06661827166},{"$f":"IF(ReplacementPurches!CP14=\"\",\"\",IF(PricesByItr!CP14=\"\",\"\",(ReplacementPurches!CP14*CP$1*PricesByItr!CP14)/1000))","v":-2577.0917691650398},169785.09691355599,null,2024,{"$f":"ReplacementPurches!CT14","v":1940},{"$f":"IF(ReplacementPurches!CU14=\"\",\"\",IF(PricesByItr!CU14=\"\",\"\",(ReplacementPurches!CU14*CU$1*PricesByItr!CU14)/1000))","v":4535.3059541091916},{"$f":"IF(ReplacementPurches!CV14=\"\",\"\",IF(PricesByItr!CV14=\"\",\"\",(ReplacementPurches!CV14*CV$1*PricesByItr!CV14)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW14=\"\",\"\",IF(PricesByItr!CW14=\"\",\"\",(ReplacementPurches!CW14*CW$1*PricesByItr!CW14)/1000))","v":31828.42858972626},{"$f":"IF(ReplacementPurches!CX14=\"\",\"\",IF(PricesByItr!CX14=\"\",\"\",(ReplacementPurches!CX14*CX$1*PricesByItr!CX14)/1000))","v":60499.426481134404},{"$f":"IF(ReplacementPurches!CY14=\"\",\"\",IF(PricesByItr!CY14=\"\",\"\",(ReplacementPurches!CY14*CY$1*PricesByItr!CY14)/1000))","v":36544.301488508609},{"$f":"IF(ReplacementPurches!CZ14=\"\",\"\",IF(PricesByItr!CZ14=\"\",\"\",(ReplacementPurches!CZ14*CZ$1*PricesByItr!CZ14)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA14=\"\",\"\",IF(PricesByItr!DA14=\"\",\"\",(ReplacementPurches!DA14*DA$1*PricesByItr!DA14)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB14=\"\",\"\",IF(PricesByItr!DB14=\"\",\"\",(ReplacementPurches!DB14*DB$1*PricesByItr!DB14)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC14=\"\",\"\",IF(PricesByItr!DC14=\"\",\"\",(ReplacementPurches!DC14*DC$1*PricesByItr!DC14)/1000))","v":30393.442545986174},{"$f":"IF(ReplacementPurches!DD14=\"\",\"\",IF(PricesByItr!DD14=\"\",\"\",(ReplacementPurches!DD14*DD$1*PricesByItr!DD14)/1000))","v":7563.1417620361326},{"$f":"IF(ReplacementPurches!DE14=\"\",\"\",IF(PricesByItr!DE14=\"\",\"\",(ReplacementPurches!DE14*DE$1*PricesByItr!DE14)/1000))","v":10346.511768530527},{"$f":"IF(ReplacementPurches!DF14=\"\",\"\",IF(PricesByItr!DF14=\"\",\"\",(ReplacementPurches!DF14*DF$1*PricesByItr!DF14)/1000))","v":-2644.8859055580142},179065.67268447331,null,2025,{"$f":"ReplacementPurches!DJ14","v":1940},{"$f":"IF(ReplacementPurches!DK14=\"\",\"\",IF(PricesByItr!DK14=\"\",\"\",(ReplacementPurches!DK14*DK$1*PricesByItr!DK14)/1000))","v":4898.9433116146083},{"$f":"IF(ReplacementPurches!DL14=\"\",\"\",IF(PricesByItr!DL14=\"\",\"\",(ReplacementPurches!DL14*DL$1*PricesByItr!DL14)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM14=\"\",\"\",IF(PricesByItr!DM14=\"\",\"\",(ReplacementPurches!DM14*DM$1*PricesByItr!DM14)/1000))","v":33294.257024563602},{"$f":"IF(ReplacementPurches!DN14=\"\",\"\",IF(PricesByItr!DN14=\"\",\"\",(ReplacementPurches!DN14*DN$1*PricesByItr!DN14)/1000))","v":64558.426535087572},{"$f":"IF(ReplacementPurches!DO14=\"\",\"\",IF(PricesByItr!DO14=\"\",\"\",(ReplacementPurches!DO14*DO$1*PricesByItr!DO14)/1000))","v":38593.285583230594},{"$f":"IF(ReplacementPurches!DP14=\"\",\"\",IF(PricesByItr!DP14=\"\",\"\",(ReplacementPurches!DP14*DP$1*PricesByItr!DP14)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ14=\"\",\"\",IF(PricesByItr!DQ14=\"\",\"\",(ReplacementPurches!DQ14*DQ$1*PricesByItr!DQ14)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR14=\"\",\"\",IF(PricesByItr!DR14=\"\",\"\",(ReplacementPurches!DR14*DR$1*PricesByItr!DR14)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS14=\"\",\"\",IF(PricesByItr!DS14=\"\",\"\",(ReplacementPurches!DS14*DS$1*PricesByItr!DS14)/1000))","v":31133.015459060676},{"$f":"IF(ReplacementPurches!DT14=\"\",\"\",IF(PricesByItr!DT14=\"\",\"\",(ReplacementPurches!DT14*DT$1*PricesByItr!DT14)/1000))","v":7872.1257977004998},{"$f":"IF(ReplacementPurches!DU14=\"\",\"\",IF(PricesByItr!DU14=\"\",\"\",(ReplacementPurches!DU14*DU$1*PricesByItr!DU14)/1000))","v":10887.766043852827},{"$f":"IF(ReplacementPurches!DV14=\"\",\"\",IF(PricesByItr!DV14=\"\",\"\",(ReplacementPurches!DV14*DV$1*PricesByItr!DV14)/1000))","v":-2826.2655994720458},188411.55415563833,null,2026,{"$f":"ReplacementPurches!DZ14","v":1940},{"$f":"IF(ReplacementPurches!EA14=\"\",\"\",IF(PricesByItr!EA14=\"\",\"\",(ReplacementPurches!EA14*EA$1*PricesByItr!EA14)/1000))","v":5035.0311750411984},{"$f":"IF(ReplacementPurches!EB14=\"\",\"\",IF(PricesByItr!EB14=\"\",\"\",(ReplacementPurches!EB14*EB$1*PricesByItr!EB14)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC14=\"\",\"\",IF(PricesByItr!EC14=\"\",\"\",(ReplacementPurches!EC14*EC$1*PricesByItr!EC14)/1000))","v":34821.682822183226},{"$f":"IF(ReplacementPurches!ED14=\"\",\"\",IF(PricesByItr!ED14=\"\",\"\",(ReplacementPurches!ED14*ED$1*PricesByItr!ED14)/1000))","v":68449.735293725971},{"$f":"IF(ReplacementPurches!EE14=\"\",\"\",IF(PricesByItr!EE14=\"\",\"\",(ReplacementPurches!EE14*EE$1*PricesByItr!EE14)/1000))","v":40896.175313946544},{"$f":"IF(ReplacementPurches!EF14=\"\",\"\",IF(PricesByItr!EF14=\"\",\"\",(ReplacementPurches!EF14*EF$1*PricesByItr!EF14)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG14=\"\",\"\",IF(PricesByItr!EG14=\"\",\"\",(ReplacementPurches!EG14*EG$1*PricesByItr!EG14)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH14=\"\",\"\",IF(PricesByItr!EH14=\"\",\"\",(ReplacementPurches!EH14*EH$1*PricesByItr!EH14)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI14=\"\",\"\",IF(PricesByItr!EI14=\"\",\"\",(ReplacementPurches!EI14*EI$1*PricesByItr!EI14)/1000))","v":33321.396770286563},{"$f":"IF(ReplacementPurches!EJ14=\"\",\"\",IF(PricesByItr!EJ14=\"\",\"\",(ReplacementPurches!EJ14*EJ$1*PricesByItr!EJ14)/1000))","v":8632.2864672134383},{"$f":"IF(ReplacementPurches!EK14=\"\",\"\",IF(PricesByItr!EK14=\"\",\"\",(ReplacementPurches!EK14*EK$1*PricesByItr!EK14)/1000))","v":12158.807736899085},{"$f":"IF(ReplacementPurches!EL14=\"\",\"\",IF(PricesByItr!EL14=\"\",\"\",(ReplacementPurches!EL14*EL$1*PricesByItr!EL14)/1000))","v":-3076.4913411483763},200238.62423814763,null,2027,{"$f":"ReplacementPurches!EP14","v":1940},{"$f":"IF(ReplacementPurches!EQ14=\"\",\"\",IF(PricesByItr!EQ14=\"\",\"\",(ReplacementPurches!EQ14*EQ$1*PricesByItr!EQ14)/1000))","v":5439.0151419971462},{"$f":"IF(ReplacementPurches!ER14=\"\",\"\",IF(PricesByItr!ER14=\"\",\"\",(ReplacementPurches!ER14*ER$1*PricesByItr!ER14)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES14=\"\",\"\",IF(PricesByItr!ES14=\"\",\"\",(ReplacementPurches!ES14*ES$1*PricesByItr!ES14)/1000))","v":39719.123634828189},{"$f":"IF(ReplacementPurches!ET14=\"\",\"\",IF(PricesByItr!ET14=\"\",\"\",(ReplacementPurches!ET14*ET$1*PricesByItr!ET14)/1000))","v":73495.21551173972},{"$f":"IF(ReplacementPurches!EU14=\"\",\"\",IF(PricesByItr!EU14=\"\",\"\",(ReplacementPurches!EU14*EU$1*PricesByItr!EU14)/1000))","v":44112.054355059809},{"$f":"IF(ReplacementPurches!EV14=\"\",\"\",IF(PricesByItr!EV14=\"\",\"\",(ReplacementPurches!EV14*EV$1*PricesByItr!EV14)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW14=\"\",\"\",IF(PricesByItr!EW14=\"\",\"\",(ReplacementPurches!EW14*EW$1*PricesByItr!EW14)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX14=\"\",\"\",IF(PricesByItr!EX14=\"\",\"\",(ReplacementPurches!EX14*EX$1*PricesByItr!EX14)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY14=\"\",\"\",IF(PricesByItr!EY14=\"\",\"\",(ReplacementPurches!EY14*EY$1*PricesByItr!EY14)/1000))","v":35507.748814506514},{"$f":"IF(ReplacementPurches!EZ14=\"\",\"\",IF(PricesByItr!EZ14=\"\",\"\",(ReplacementPurches!EZ14*EZ$1*PricesByItr!EZ14)/1000))","v":9095.7560252288822},{"$f":"IF(ReplacementPurches!FA14=\"\",\"\",IF(PricesByItr!FA14=\"\",\"\",(ReplacementPurches!FA14*FA$1*PricesByItr!FA14)/1000))","v":12619.083008856112},{"$f":"IF(ReplacementPurches!FB14=\"\",\"\",IF(PricesByItr!FB14=\"\",\"\",(ReplacementPurches!FB14*FB$1*PricesByItr!FB14)/1000))","v":-3300.8307983322129},216687.16569388416,null,2028,{"$f":"ReplacementPurches!FF14","v":1940},{"$f":"IF(ReplacementPurches!FG14=\"\",\"\",IF(PricesByItr!FG14=\"\",\"\",(ReplacementPurches!FG14*FG$1*PricesByItr!FG14)/1000))","v":5847.209461907195},{"$f":"IF(ReplacementPurches!FH14=\"\",\"\",IF(PricesByItr!FH14=\"\",\"\",(ReplacementPurches!FH14*FH$1*PricesByItr!FH14)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI14=\"\",\"\",IF(PricesByItr!FI14=\"\",\"\",(ReplacementPurches!FI14*FI$1*PricesByItr!FI14)/1000))","v":39008.135274956519},{"$f":"IF(ReplacementPurches!FJ14=\"\",\"\",IF(PricesByItr!FJ14=\"\",\"\",(ReplacementPurches!FJ14*FJ$1*PricesByItr!FJ14)/1000))","v":69648.590120412831},{"$f":"IF(ReplacementPurches!FK14=\"\",\"\",IF(PricesByItr!FK14=\"\",\"\",(ReplacementPurches!FK14*FK$1*PricesByItr!FK14)/1000))","v":40173.798563992314},{"$f":"IF(ReplacementPurches!FL14=\"\",\"\",IF(PricesByItr!FL14=\"\",\"\",(ReplacementPurches!FL14*FL$1*PricesByItr!FL14)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM14=\"\",\"\",IF(PricesByItr!FM14=\"\",\"\",(ReplacementPurches!FM14*FM$1*PricesByItr!FM14)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN14=\"\",\"\",IF(PricesByItr!FN14=\"\",\"\",(ReplacementPurches!FN14*FN$1*PricesByItr!FN14)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO14=\"\",\"\",IF(PricesByItr!FO14=\"\",\"\",(ReplacementPurches!FO14*FO$1*PricesByItr!FO14)/1000))","v":32648.836437702179},{"$f":"IF(ReplacementPurches!FP14=\"\",\"\",IF(PricesByItr!FP14=\"\",\"\",(ReplacementPurches!FP14*FP$1*PricesByItr!FP14)/1000))","v":9024.8825358962986},{"$f":"IF(ReplacementPurches!FQ14=\"\",\"\",IF(PricesByItr!FQ14=\"\",\"\",(ReplacementPurches!FQ14*FQ$1*PricesByItr!FQ14)/1000))","v":12354.194825783079},{"$f":"IF(ReplacementPurches!FR14=\"\",\"\",IF(PricesByItr!FR14=\"\",\"\",(ReplacementPurches!FR14*FR$1*PricesByItr!FR14)/1000))","v":-3185.7138462982175},205519.9333743522,null,2029,{"$f":"ReplacementPurches!FV14","v":1940},{"$f":"IF(ReplacementPurches!FW14=\"\",\"\",IF(PricesByItr!FW14=\"\",\"\",(ReplacementPurches!FW14*FW$1*PricesByItr!FW14)/1000))","v":5862.4550445709228},{"$f":"IF(ReplacementPurches!FX14=\"\",\"\",IF(PricesByItr!FX14=\"\",\"\",(ReplacementPurches!FX14*FX$1*PricesByItr!FX14)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY14=\"\",\"\",IF(PricesByItr!FY14=\"\",\"\",(ReplacementPurches!FY14*FY$1*PricesByItr!FY14)/1000))","v":40320.834836442562},{"$f":"IF(ReplacementPurches!FZ14=\"\",\"\",IF(PricesByItr!FZ14=\"\",\"\",(ReplacementPurches!FZ14*FZ$1*PricesByItr!FZ14)/1000))","v":72477.354893520358},{"$f":"IF(ReplacementPurches!GA14=\"\",\"\",IF(PricesByItr!GA14=\"\",\"\",(ReplacementPurches!GA14*GA$1*PricesByItr!GA14)/1000))","v":43531.499098773194},{"$f":"IF(ReplacementPurches!GB14=\"\",\"\",IF(PricesByItr!GB14=\"\",\"\",(ReplacementPurches!GB14*GB$1*PricesByItr!GB14)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC14=\"\",\"\",IF(PricesByItr!GC14=\"\",\"\",(ReplacementPurches!GC14*GC$1*PricesByItr!GC14)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD14=\"\",\"\",IF(PricesByItr!GD14=\"\",\"\",(ReplacementPurches!GD14*GD$1*PricesByItr!GD14)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE14=\"\",\"\",IF(PricesByItr!GE14=\"\",\"\",(ReplacementPurches!GE14*GE$1*PricesByItr!GE14)/1000))","v":39639.25725637436},{"$f":"IF(ReplacementPurches!GF14=\"\",\"\",IF(PricesByItr!GF14=\"\",\"\",(ReplacementPurches!GF14*GF$1*PricesByItr!GF14)/1000))","v":9960.7531498214721},{"$f":"IF(ReplacementPurches!GG14=\"\",\"\",IF(PricesByItr!GG14=\"\",\"\",(ReplacementPurches!GG14*GG$1*PricesByItr!GG14)/1000))","v":13768.755523035526},{"$f":"IF(ReplacementPurches!GH14=\"\",\"\",IF(PricesByItr!GH14=\"\",\"\",(ReplacementPurches!GH14*GH$1*PricesByItr!GH14)/1000))","v":-3387.9768444648748},222172.93295807354,null,2030,{"$f":"ReplacementPurches!GL14","v":1940},{"$f":"IF(ReplacementPurches!GM14=\"\",\"\",IF(PricesByItr!GM14=\"\",\"\",(ReplacementPurches!GM14*GM$1*PricesByItr!GM14)/1000))","v":5830.936239331053},{"$f":"IF(ReplacementPurches!GN14=\"\",\"\",IF(PricesByItr!GN14=\"\",\"\",(ReplacementPurches!GN14*GN$1*PricesByItr!GN14)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO14=\"\",\"\",IF(PricesByItr!GO14=\"\",\"\",(ReplacementPurches!GO14*GO$1*PricesByItr!GO14)/1000))","v":38657.894655420685},{"$f":"IF(ReplacementPurches!GP14=\"\",\"\",IF(PricesByItr!GP14=\"\",\"\",(ReplacementPurches!GP14*GP$1*PricesByItr!GP14)/1000))","v":70173.172506740579},{"$f":"IF(ReplacementPurches!GQ14=\"\",\"\",IF(PricesByItr!GQ14=\"\",\"\",(ReplacementPurches!GQ14*GQ$1*PricesByItr!GQ14)/1000))","v":42134.228444476328},{"$f":"IF(ReplacementPurches!GR14=\"\",\"\",IF(PricesByItr!GR14=\"\",\"\",(ReplacementPurches!GR14*GR$1*PricesByItr!GR14)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS14=\"\",\"\",IF(PricesByItr!GS14=\"\",\"\",(ReplacementPurches!GS14*GS$1*PricesByItr!GS14)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT14=\"\",\"\",IF(PricesByItr!GT14=\"\",\"\",(ReplacementPurches!GT14*GT$1*PricesByItr!GT14)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU14=\"\",\"\",IF(PricesByItr!GU14=\"\",\"\",(ReplacementPurches!GU14*GU$1*PricesByItr!GU14)/1000))","v":38106.115407466881},{"$f":"IF(ReplacementPurches!GV14=\"\",\"\",IF(PricesByItr!GV14=\"\",\"\",(ReplacementPurches!GV14*GV$1*PricesByItr!GV14)/1000))","v":9782.9237376571655},{"$f":"IF(ReplacementPurches!GW14=\"\",\"\",IF(PricesByItr!GW14=\"\",\"\",(ReplacementPurches!GW14*GW$1*PricesByItr!GW14)/1000))","v":13737.377018166068},{"$f":"IF(ReplacementPurches!GX14=\"\",\"\",IF(PricesByItr!GX14=\"\",\"\",(ReplacementPurches!GX14*GX$1*PricesByItr!GX14)/1000))","v":-3477.1446610153198},214945.50334824345,null,2031,{"$f":"ReplacementPurches!HB14","v":1940},{"$f":"IF(ReplacementPurches!HC14=\"\",\"\",IF(PricesByItr!HC14=\"\",\"\",(ReplacementPurches!HC14*HC$1*PricesByItr!HC14)/1000))","v":14803.491304321284},{"$f":"IF(ReplacementPurches!HD14=\"\",\"\",IF(PricesByItr!HD14=\"\",\"\",(ReplacementPurches!HD14*HD$1*PricesByItr!HD14)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE14=\"\",\"\",IF(PricesByItr!HE14=\"\",\"\",(ReplacementPurches!HE14*HE$1*PricesByItr!HE14)/1000))","v":36255.165777549752},{"$f":"IF(ReplacementPurches!HF14=\"\",\"\",IF(PricesByItr!HF14=\"\",\"\",(ReplacementPurches!HF14*HF$1*PricesByItr!HF14)/1000))","v":59858.397719986729},{"$f":"IF(ReplacementPurches!HG14=\"\",\"\",IF(PricesByItr!HG14=\"\",\"\",(ReplacementPurches!HG14*HG$1*PricesByItr!HG14)/1000))","v":73731.137349435419},{"$f":"IF(ReplacementPurches!HH14=\"\",\"\",IF(PricesByItr!HH14=\"\",\"\",(ReplacementPurches!HH14*HH$1*PricesByItr!HH14)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI14=\"\",\"\",IF(PricesByItr!HI14=\"\",\"\",(ReplacementPurches!HI14*HI$1*PricesByItr!HI14)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ14=\"\",\"\",IF(PricesByItr!HJ14=\"\",\"\",(ReplacementPurches!HJ14*HJ$1*PricesByItr!HJ14)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK14=\"\",\"\",IF(PricesByItr!HK14=\"\",\"\",(ReplacementPurches!HK14*HK$1*PricesByItr!HK14)/1000))","v":22110.230510375968},{"$f":"IF(ReplacementPurches!HL14=\"\",\"\",IF(PricesByItr!HL14=\"\",\"\",(ReplacementPurches!HL14*HL$1*PricesByItr!HL14)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM14=\"\",\"\",IF(PricesByItr!HM14=\"\",\"\",(ReplacementPurches!HM14*HM$1*PricesByItr!HM14)/1000))","v":14657.998800727744},{"$f":"IF(ReplacementPurches!HN14=\"\",\"\",IF(PricesByItr!HN14=\"\",\"\",(ReplacementPurches!HN14*HN$1*PricesByItr!HN14)/1000))","v":-3779.1113899688721},217637.31007242802,null,0,{"$f":"ReplacementPurches!HR14","v":0},{"$f":"IF(ReplacementPurches!HS14=\"\",\"\",IF(PricesByItr!HS14=\"\",\"\",(ReplacementPurches!HS14*HS$1*PricesByItr!HS14)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT14=\"\",\"\",IF(PricesByItr!HT14=\"\",\"\",(ReplacementPurches!HT14*HT$1*PricesByItr!HT14)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU14=\"\",\"\",IF(PricesByItr!HU14=\"\",\"\",(ReplacementPurches!HU14*HU$1*PricesByItr!HU14)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV14=\"\",\"\",IF(PricesByItr!HV14=\"\",\"\",(ReplacementPurches!HV14*HV$1*PricesByItr!HV14)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW14=\"\",\"\",IF(PricesByItr!HW14=\"\",\"\",(ReplacementPurches!HW14*HW$1*PricesByItr!HW14)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX14=\"\",\"\",IF(PricesByItr!HX14=\"\",\"\",(ReplacementPurches!HX14*HX$1*PricesByItr!HX14)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY14=\"\",\"\",IF(PricesByItr!HY14=\"\",\"\",(ReplacementPurches!HY14*HY$1*PricesByItr!HY14)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ14=\"\",\"\",IF(PricesByItr!HZ14=\"\",\"\",(ReplacementPurches!HZ14*HZ$1*PricesByItr!HZ14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA14=\"\",\"\",IF(PricesByItr!IA14=\"\",\"\",(ReplacementPurches!IA14*IA$1*PricesByItr!IA14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB14=\"\",\"\",IF(PricesByItr!IB14=\"\",\"\",(ReplacementPurches!IB14*IB$1*PricesByItr!IB14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC14=\"\",\"\",IF(PricesByItr!IC14=\"\",\"\",(ReplacementPurches!IC14*IC$1*PricesByItr!IC14)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID14=\"\",\"\",IF(PricesByItr!ID14=\"\",\"\",(ReplacementPurches!ID14*ID$1*PricesByItr!ID14)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH14","v":0},{"$f":"IF(ReplacementPurches!II14=\"\",\"\",IF(PricesByItr!II14=\"\",\"\",(ReplacementPurches!II14*II$1*PricesByItr!II14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ14=\"\",\"\",IF(PricesByItr!IJ14=\"\",\"\",(ReplacementPurches!IJ14*IJ$1*PricesByItr!IJ14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK14=\"\",\"\",IF(PricesByItr!IK14=\"\",\"\",(ReplacementPurches!IK14*IK$1*PricesByItr!IK14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL14=\"\",\"\",IF(PricesByItr!IL14=\"\",\"\",(ReplacementPurches!IL14*IL$1*PricesByItr!IL14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM14=\"\",\"\",IF(PricesByItr!IM14=\"\",\"\",(ReplacementPurches!IM14*IM$1*PricesByItr!IM14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN14=\"\",\"\",IF(PricesByItr!IN14=\"\",\"\",(ReplacementPurches!IN14*IN$1*PricesByItr!IN14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO14=\"\",\"\",IF(PricesByItr!IO14=\"\",\"\",(ReplacementPurches!IO14*IO$1*PricesByItr!IO14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP14=\"\",\"\",IF(PricesByItr!IP14=\"\",\"\",(ReplacementPurches!IP14*IP$1*PricesByItr!IP14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ14=\"\",\"\",IF(PricesByItr!IQ14=\"\",\"\",(ReplacementPurches!IQ14*IQ$1*PricesByItr!IQ14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR14=\"\",\"\",IF(PricesByItr!IR14=\"\",\"\",(ReplacementPurches!IR14*IR$1*PricesByItr!IR14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS14=\"\",\"\",IF(PricesByItr!IS14=\"\",\"\",(ReplacementPurches!IS14*IS$1*PricesByItr!IS14)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT14=\"\",\"\",IF(PricesByItr!IT14=\"\",\"\",(ReplacementPurches!IT14*IT$1*PricesByItr!IT14)/1000))","v":""},0]
[{"$f":"PurchByItr!A15","v":2018},{"$f":"PurchByItr!B15","v":1958},{"$f":"(ExpenseByItr!C15+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12079.856883968643},{"$f":"(ExpenseByItr!D15+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7750.4653017995261},{"$f":"(ExpenseByItr!E15+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12725.117511706105},{"$f":"(ExpenseByItr!F15+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G15+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H15+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I15+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J15+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K15+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L15+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M15+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6021.7530377841813},{"$f":"(ExpenseByItr!N15+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9180.9773058741503},91806.301217062603,null,{"$f":"PurchByItr!Q15","v":2019},{"$f":"PurchByItr!R15","v":1959},{"$f":"(ExpenseByItr!S15+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10649.594510348894},{"$f":"(ExpenseByItr!T15+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U15+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V15+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W15+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X15+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y15+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z15+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA15+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB15+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC15+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD15+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78583.471268183901,null,2020,{"$f":"ReplacementPurches!AH15","v":1941},{"$f":"IF(ReplacementPurches!AI15=\"\",\"\",IF(PricesByItr!AI15=\"\",\"\",(ReplacementPurches!AI15*AI$1*PricesByItr!AI15)/1000))","v":8170.7429686237347},{"$f":"IF(ReplacementPurches!AJ15=\"\",\"\",IF(PricesByItr!AJ15=\"\",\"\",(ReplacementPurches!AJ15*AJ$1*PricesByItr!AJ15)/1000))","v":5200.5501929207803},{"$f":"IF(ReplacementPurches!AK15=\"\",\"\",IF(PricesByItr!AK15=\"\",\"\",(ReplacementPurches!AK15*AK$1*PricesByItr!AK15)/1000))","v":44701.106984260558},{"$f":"IF(ReplacementPurches!AL15=\"\",\"\",IF(PricesByItr!AL15=\"\",\"\",(ReplacementPurches!AL15*AL$1*PricesByItr!AL15)/1000))","v":74248.76914308015},{"$f":"IF(ReplacementPurches!AM15=\"\",\"\",IF(PricesByItr!AM15=\"\",\"\",(ReplacementPurches!AM15*AM$1*PricesByItr!AM15)/1000))","v":27057.954073031615},{"$f":"IF(ReplacementPurches!AN15=\"\",\"\",IF(PricesByItr!AN15=\"\",\"\",(ReplacementPurches!AN15*AN$1*PricesByItr!AN15)/1000))","v":7222.3363429561605},{"$f":"IF(ReplacementPurches!AO15=\"\",\"\",IF(PricesByItr!AO15=\"\",\"\",(ReplacementPurches!AO15*AO$1*PricesByItr!AO15)/1000))","v":24224.880672976687},{"$f":"IF(ReplacementPurches!AP15=\"\",\"\",IF(PricesByItr!AP15=\"\",\"\",(ReplacementPurches!AP15*AP$1*PricesByItr!AP15)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ15=\"\",\"\",IF(PricesByItr!AQ15=\"\",\"\",(ReplacementPurches!AQ15*AQ$1*PricesByItr!AQ15)/1000))","v":11393.785042282103},{"$f":"IF(ReplacementPurches!AR15=\"\",\"\",IF(PricesByItr!AR15=\"\",\"\",(ReplacementPurches!AR15*AR$1*PricesByItr!AR15)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS15=\"\",\"\",IF(PricesByItr!AS15=\"\",\"\",(ReplacementPurches!AS15*AS$1*PricesByItr!AS15)/1000))","v":-10015.960978689451},{"$f":"IF(ReplacementPurches!AT15=\"\",\"\",IF(PricesByItr!AT15=\"\",\"\",(ReplacementPurches!AT15*AT$1*PricesByItr!AT15)/1000))","v":-852.99426971054072},191351.17017173182,null,2021,{"$f":"ReplacementPurches!AX15","v":1941},{"$f":"IF(ReplacementPurches!AY15=\"\",\"\",IF(PricesByItr!AY15=\"\",\"\",(ReplacementPurches!AY15*AY$1*PricesByItr!AY15)/1000))","v":8464.6442414417252},{"$f":"IF(ReplacementPurches!AZ15=\"\",\"\",IF(PricesByItr!AZ15=\"\",\"\",(ReplacementPurches!AZ15*AZ$1*PricesByItr!AZ15)/1000))","v":5503.7086347015374},{"$f":"IF(ReplacementPurches!BA15=\"\",\"\",IF(PricesByItr!BA15=\"\",\"\",(ReplacementPurches!BA15*BA$1*PricesByItr!BA15)/1000))","v":45640.455896502688},{"$f":"IF(ReplacementPurches!BB15=\"\",\"\",IF(PricesByItr!BB15=\"\",\"\",(ReplacementPurches!BB15*BB$1*PricesByItr!BB15)/1000))","v":78265.290390303009},{"$f":"IF(ReplacementPurches!BC15=\"\",\"\",IF(PricesByItr!BC15=\"\",\"\",(ReplacementPurches!BC15*BC$1*PricesByItr!BC15)/1000))","v":28577.33406197204},{"$f":"IF(ReplacementPurches!BD15=\"\",\"\",IF(PricesByItr!BD15=\"\",\"\",(ReplacementPurches!BD15*BD$1*PricesByItr!BD15)/1000))","v":7334.4828208574318},{"$f":"IF(ReplacementPurches!BE15=\"\",\"\",IF(PricesByItr!BE15=\"\",\"\",(ReplacementPurches!BE15*BE$1*PricesByItr!BE15)/1000))","v":25337.018068341065},{"$f":"IF(ReplacementPurches!BF15=\"\",\"\",IF(PricesByItr!BF15=\"\",\"\",(ReplacementPurches!BF15*BF$1*PricesByItr!BF15)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG15=\"\",\"\",IF(PricesByItr!BG15=\"\",\"\",(ReplacementPurches!BG15*BG$1*PricesByItr!BG15)/1000))","v":12319.564452331544},{"$f":"IF(ReplacementPurches!BH15=\"\",\"\",IF(PricesByItr!BH15=\"\",\"\",(ReplacementPurches!BH15*BH$1*PricesByItr!BH15)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI15=\"\",\"\",IF(PricesByItr!BI15=\"\",\"\",(ReplacementPurches!BI15*BI$1*PricesByItr!BI15)/1000))","v":-10530.097691638624},{"$f":"IF(ReplacementPurches!BJ15=\"\",\"\",IF(PricesByItr!BJ15=\"\",\"\",(ReplacementPurches!BJ15*BJ$1*PricesByItr!BJ15)/1000))","v":-879.80574884033206},200032.59512597209,null,2022,{"$f":"ReplacementPurches!BN15","v":1941},{"$f":"IF(ReplacementPurches!BO15=\"\",\"\",IF(PricesByItr!BO15=\"\",\"\",(ReplacementPurches!BO15*BO$1*PricesByItr!BO15)/1000))","v":9141.323025296022},{"$f":"IF(ReplacementPurches!BP15=\"\",\"\",IF(PricesByItr!BP15=\"\",\"\",(ReplacementPurches!BP15*BP$1*PricesByItr!BP15)/1000))","v":6229.4007982386593},{"$f":"IF(ReplacementPurches!BQ15=\"\",\"\",IF(PricesByItr!BQ15=\"\",\"\",(ReplacementPurches!BQ15*BQ$1*PricesByItr!BQ15)/1000))","v":52495.409149929037},{"$f":"IF(ReplacementPurches!BR15=\"\",\"\",IF(PricesByItr!BR15=\"\",\"\",(ReplacementPurches!BR15*BR$1*PricesByItr!BR15)/1000))","v":86651.909117298899},{"$f":"IF(ReplacementPurches!BS15=\"\",\"\",IF(PricesByItr!BS15=\"\",\"\",(ReplacementPurches!BS15*BS$1*PricesByItr!BS15)/1000))","v":30620.502269439694},{"$f":"IF(ReplacementPurches!BT15=\"\",\"\",IF(PricesByItr!BT15=\"\",\"\",(ReplacementPurches!BT15*BT$1*PricesByItr!BT15)/1000))","v":8107.9196215624816},{"$f":"IF(ReplacementPurches!BU15=\"\",\"\",IF(PricesByItr!BU15=\"\",\"\",(ReplacementPurches!BU15*BU$1*PricesByItr!BU15)/1000))","v":27910.406617410274},{"$f":"IF(ReplacementPurches!BV15=\"\",\"\",IF(PricesByItr!BV15=\"\",\"\",(ReplacementPurches!BV15*BV$1*PricesByItr!BV15)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW15=\"\",\"\",IF(PricesByItr!BW15=\"\",\"\",(ReplacementPurches!BW15*BW$1*PricesByItr!BW15)/1000))","v":12968.328152175905},{"$f":"IF(ReplacementPurches!BX15=\"\",\"\",IF(PricesByItr!BX15=\"\",\"\",(ReplacementPurches!BX15*BX$1*PricesByItr!BX15)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY15=\"\",\"\",IF(PricesByItr!BY15=\"\",\"\",(ReplacementPurches!BY15*BY$1*PricesByItr!BY15)/1000))","v":-11666.031291287021},{"$f":"IF(ReplacementPurches!BZ15=\"\",\"\",IF(PricesByItr!BZ15=\"\",\"\",(ReplacementPurches!BZ15*BZ$1*PricesByItr!BZ15)/1000))","v":-958.06986094284014},221501.0975991211,null,2023,{"$f":"ReplacementPurches!CD15","v":1941},{"$f":"IF(ReplacementPurches!CE15=\"\",\"\",IF(PricesByItr!CE15=\"\",\"\",(ReplacementPurches!CE15*CE$1*PricesByItr!CE15)/1000))","v":9775.3899674095173},{"$f":"IF(ReplacementPurches!CF15=\"\",\"\",IF(PricesByItr!CF15=\"\",\"\",(ReplacementPurches!CF15*CF$1*PricesByItr!CF15)/1000))","v":6707.4373980246064},{"$f":"IF(ReplacementPurches!CG15=\"\",\"\",IF(PricesByItr!CG15=\"\",\"\",(ReplacementPurches!CG15*CG$1*PricesByItr!CG15)/1000))","v":57103.169598763277},{"$f":"IF(ReplacementPurches!CH15=\"\",\"\",IF(PricesByItr!CH15=\"\",\"\",(ReplacementPurches!CH15*CH$1*PricesByItr!CH15)/1000))","v":99898.571431961056},{"$f":"IF(ReplacementPurches!CI15=\"\",\"\",IF(PricesByItr!CI15=\"\",\"\",(ReplacementPurches!CI15*CI$1*PricesByItr!CI15)/1000))","v":34638.93425022583},{"$f":"IF(ReplacementPurches!CJ15=\"\",\"\",IF(PricesByItr!CJ15=\"\",\"\",(ReplacementPurches!CJ15*CJ$1*PricesByItr!CJ15)/1000))","v":9172.4582074201571},{"$f":"IF(ReplacementPurches!CK15=\"\",\"\",IF(PricesByItr!CK15=\"\",\"\",(ReplacementPurches!CK15*CK$1*PricesByItr!CK15)/1000))","v":29391.736063842774},{"$f":"IF(ReplacementPurches!CL15=\"\",\"\",IF(PricesByItr!CL15=\"\",\"\",(ReplacementPurches!CL15*CL$1*PricesByItr!CL15)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM15=\"\",\"\",IF(PricesByItr!CM15=\"\",\"\",(ReplacementPurches!CM15*CM$1*PricesByItr!CM15)/1000))","v":14068.176467315674},{"$f":"IF(ReplacementPurches!CN15=\"\",\"\",IF(PricesByItr!CN15=\"\",\"\",(ReplacementPurches!CN15*CN$1*PricesByItr!CN15)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO15=\"\",\"\",IF(PricesByItr!CO15=\"\",\"\",(ReplacementPurches!CO15*CO$1*PricesByItr!CO15)/1000))","v":-11597.002717312413},{"$f":"IF(ReplacementPurches!CP15=\"\",\"\",IF(PricesByItr!CP15=\"\",\"\",(ReplacementPurches!CP15*CP$1*PricesByItr!CP15)/1000))","v":-999.26980258178696},248159.6008650687,null,2024,{"$f":"ReplacementPurches!CT15","v":1941},{"$f":"IF(ReplacementPurches!CU15=\"\",\"\",IF(PricesByItr!CU15=\"\",\"\",(ReplacementPurches!CU15*CU$1*PricesByItr!CU15)/1000))","v":10259.567976329041},{"$f":"IF(ReplacementPurches!CV15=\"\",\"\",IF(PricesByItr!CV15=\"\",\"\",(ReplacementPurches!CV15*CV$1*PricesByItr!CV15)/1000))","v":6848.7627852143269},{"$f":"IF(ReplacementPurches!CW15=\"\",\"\",IF(PricesByItr!CW15=\"\",\"\",(ReplacementPurches!CW15*CW$1*PricesByItr!CW15)/1000))","v":59144.049295465855},{"$f":"IF(ReplacementPurches!CX15=\"\",\"\",IF(PricesByItr!CX15=\"\",\"\",(ReplacementPurches!CX15*CX$1*PricesByItr!CX15)/1000))","v":96751.95638649902},{"$f":"IF(ReplacementPurches!CY15=\"\",\"\",IF(PricesByItr!CY15=\"\",\"\",(ReplacementPurches!CY15*CY$1*PricesByItr!CY15)/1000))","v":35118.007062373348},{"$f":"IF(ReplacementPurches!CZ15=\"\",\"\",IF(PricesByItr!CZ15=\"\",\"\",(ReplacementPurches!CZ15*CZ$1*PricesByItr!CZ15)/1000))","v":8920.2928179445262},{"$f":"IF(ReplacementPurches!DA15=\"\",\"\",IF(PricesByItr!DA15=\"\",\"\",(ReplacementPurches!DA15*DA$1*PricesByItr!DA15)/1000))","v":5098.4400145099635},{"$f":"IF(ReplacementPurches!DB15=\"\",\"\",IF(PricesByItr!DB15=\"\",\"\",(ReplacementPurches!DB15*DB$1*PricesByItr!DB15)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC15=\"\",\"\",IF(PricesByItr!DC15=\"\",\"\",(ReplacementPurches!DC15*DC$1*PricesByItr!DC15)/1000))","v":14314.559523010252},{"$f":"IF(ReplacementPurches!DD15=\"\",\"\",IF(PricesByItr!DD15=\"\",\"\",(ReplacementPurches!DD15*DD$1*PricesByItr!DD15)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE15=\"\",\"\",IF(PricesByItr!DE15=\"\",\"\",(ReplacementPurches!DE15*DE$1*PricesByItr!DE15)/1000))","v":-12765.737519354714},{"$f":"IF(ReplacementPurches!DF15=\"\",\"\",IF(PricesByItr!DF15=\"\",\"\",(ReplacementPurches!DF15*DF$1*PricesByItr!DF15)/1000))","v":-1039.6441908668521},222650.25415112477,null,2025,{"$f":"ReplacementPurches!DJ15","v":1941},{"$f":"IF(ReplacementPurches!DK15=\"\",\"\",IF(PricesByItr!DK15=\"\",\"\",(ReplacementPurches!DK15*DK$1*PricesByItr!DK15)/1000))","v":10653.655100159454},{"$f":"IF(ReplacementPurches!DL15=\"\",\"\",IF(PricesByItr!DL15=\"\",\"\",(ReplacementPurches!DL15*DL$1*PricesByItr!DL15)/1000))","v":7017.3121152445783},{"$f":"IF(ReplacementPurches!DM15=\"\",\"\",IF(PricesByItr!DM15=\"\",\"\",(ReplacementPurches!DM15*DM$1*PricesByItr!DM15)/1000))","v":60742.688023162067},{"$f":"IF(ReplacementPurches!DN15=\"\",\"\",IF(PricesByItr!DN15=\"\",\"\",(ReplacementPurches!DN15*DN$1*PricesByItr!DN15)/1000))","v":103077.21925040588},{"$f":"IF(ReplacementPurches!DO15=\"\",\"\",IF(PricesByItr!DO15=\"\",\"\",(ReplacementPurches!DO15*DO$1*PricesByItr!DO15)/1000))","v":36512.638284814464},{"$f":"IF(ReplacementPurches!DP15=\"\",\"\",IF(PricesByItr!DP15=\"\",\"\",(ReplacementPurches!DP15*DP$1*PricesByItr!DP15)/1000))","v":9557.1359779249215},{"$f":"IF(ReplacementPurches!DQ15=\"\",\"\",IF(PricesByItr!DQ15=\"\",\"\",(ReplacementPurches!DQ15*DQ$1*PricesByItr!DQ15)/1000))","v":31672.318441635136},{"$f":"IF(ReplacementPurches!DR15=\"\",\"\",IF(PricesByItr!DR15=\"\",\"\",(ReplacementPurches!DR15*DR$1*PricesByItr!DR15)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS15=\"\",\"\",IF(PricesByItr!DS15=\"\",\"\",(ReplacementPurches!DS15*DS$1*PricesByItr!DS15)/1000))","v":14388.217361373903},{"$f":"IF(ReplacementPurches!DT15=\"\",\"\",IF(PricesByItr!DT15=\"\",\"\",(ReplacementPurches!DT15*DT$1*PricesByItr!DT15)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU15=\"\",\"\",IF(PricesByItr!DU15=\"\",\"\",(ReplacementPurches!DU15*DU$1*PricesByItr!DU15)/1000))","v":-12795.347253088832},{"$f":"IF(ReplacementPurches!DV15=\"\",\"\",IF(PricesByItr!DV15=\"\",\"\",(ReplacementPurches!DV15*DV$1*PricesByItr!DV15)/1000))","v":-1061.2221538009642},259764.6151478306,null,2026,{"$f":"ReplacementPurches!DZ15","v":1941},{"$f":"IF(ReplacementPurches!EA15=\"\",\"\",IF(PricesByItr!EA15=\"\",\"\",(ReplacementPurches!EA15*EA$1*PricesByItr!EA15)/1000))","v":11134.618330279542},{"$f":"IF(ReplacementPurches!EB15=\"\",\"\",IF(PricesByItr!EB15=\"\",\"\",(ReplacementPurches!EB15*EB$1*PricesByItr!EB15)/1000))","v":7179.3617768879394},{"$f":"IF(ReplacementPurches!EC15=\"\",\"\",IF(PricesByItr!EC15=\"\",\"\",(ReplacementPurches!EC15*EC$1*PricesByItr!EC15)/1000))","v":63903.313274516302},{"$f":"IF(ReplacementPurches!ED15=\"\",\"\",IF(PricesByItr!ED15=\"\",\"\",(ReplacementPurches!ED15*ED$1*PricesByItr!ED15)/1000))","v":106955.55936294708},{"$f":"IF(ReplacementPurches!EE15=\"\",\"\",IF(PricesByItr!EE15=\"\",\"\",(ReplacementPurches!EE15*EE$1*PricesByItr!EE15)/1000))","v":39101.472599414068},{"$f":"IF(ReplacementPurches!EF15=\"\",\"\",IF(PricesByItr!EF15=\"\",\"\",(ReplacementPurches!EF15*EF$1*PricesByItr!EF15)/1000))","v":10301.919651303579},{"$f":"IF(ReplacementPurches!EG15=\"\",\"\",IF(PricesByItr!EG15=\"\",\"\",(ReplacementPurches!EG15*EG$1*PricesByItr!EG15)/1000))","v":34456.184827404788},{"$f":"IF(ReplacementPurches!EH15=\"\",\"\",IF(PricesByItr!EH15=\"\",\"\",(ReplacementPurches!EH15*EH$1*PricesByItr!EH15)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI15=\"\",\"\",IF(PricesByItr!EI15=\"\",\"\",(ReplacementPurches!EI15*EI$1*PricesByItr!EI15)/1000))","v":15108.724141571049},{"$f":"IF(ReplacementPurches!EJ15=\"\",\"\",IF(PricesByItr!EJ15=\"\",\"\",(ReplacementPurches!EJ15*EJ$1*PricesByItr!EJ15)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK15=\"\",\"\",IF(PricesByItr!EK15=\"\",\"\",(ReplacementPurches!EK15*EK$1*PricesByItr!EK15)/1000))","v":-13979.571840244034},{"$f":"IF(ReplacementPurches!EL15=\"\",\"\",IF(PricesByItr!EL15=\"\",\"\",(ReplacementPurches!EL15*EL$1*PricesByItr!EL15)/1000))","v":-1183.3116702041625},272978.27045387612,null,2027,{"$f":"ReplacementPurches!EP15","v":1941},{"$f":"IF(ReplacementPurches!EQ15=\"\",\"\",IF(PricesByItr!EQ15=\"\",\"\",(ReplacementPurches!EQ15*EQ$1*PricesByItr!EQ15)/1000))","v":12033.486087646865},{"$f":"IF(ReplacementPurches!ER15=\"\",\"\",IF(PricesByItr!ER15=\"\",\"\",(ReplacementPurches!ER15*ER$1*PricesByItr!ER15)/1000))","v":8101.9554583443623},{"$f":"IF(ReplacementPurches!ES15=\"\",\"\",IF(PricesByItr!ES15=\"\",\"\",(ReplacementPurches!ES15*ES$1*PricesByItr!ES15)/1000))","v":71137.95810205843},{"$f":"IF(ReplacementPurches!ET15=\"\",\"\",IF(PricesByItr!ET15=\"\",\"\",(ReplacementPurches!ET15*ET$1*PricesByItr!ET15)/1000))","v":114979.33430216675},{"$f":"IF(ReplacementPurches!EU15=\"\",\"\",IF(PricesByItr!EU15=\"\",\"\",(ReplacementPurches!EU15*EU$1*PricesByItr!EU15)/1000))","v":39980.808336840819},{"$f":"IF(ReplacementPurches!EV15=\"\",\"\",IF(PricesByItr!EV15=\"\",\"\",(ReplacementPurches!EV15*EV$1*PricesByItr!EV15)/1000))","v":10616.78615917883},{"$f":"IF(ReplacementPurches!EW15=\"\",\"\",IF(PricesByItr!EW15=\"\",\"\",(ReplacementPurches!EW15*EW$1*PricesByItr!EW15)/1000))","v":36980.527855957022},{"$f":"IF(ReplacementPurches!EX15=\"\",\"\",IF(PricesByItr!EX15=\"\",\"\",(ReplacementPurches!EX15*EX$1*PricesByItr!EX15)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY15=\"\",\"\",IF(PricesByItr!EY15=\"\",\"\",(ReplacementPurches!EY15*EY$1*PricesByItr!EY15)/1000))","v":17230.616490600587},{"$f":"IF(ReplacementPurches!EZ15=\"\",\"\",IF(PricesByItr!EZ15=\"\",\"\",(ReplacementPurches!EZ15*EZ$1*PricesByItr!EZ15)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA15=\"\",\"\",IF(PricesByItr!FA15=\"\",\"\",(ReplacementPurches!FA15*FA$1*PricesByItr!FA15)/1000))","v":-14947.182474508003},{"$f":"IF(ReplacementPurches!FB15=\"\",\"\",IF(PricesByItr!FB15=\"\",\"\",(ReplacementPurches!FB15*FB$1*PricesByItr!FB15)/1000))","v":-1260.2586398086546},294854.03167847701,null,2028,{"$f":"ReplacementPurches!FF15","v":1941},{"$f":"IF(ReplacementPurches!FG15=\"\",\"\",IF(PricesByItr!FG15=\"\",\"\",(ReplacementPurches!FG15*FG$1*PricesByItr!FG15)/1000))","v":13115.979719028473},{"$f":"IF(ReplacementPurches!FH15=\"\",\"\",IF(PricesByItr!FH15=\"\",\"\",(ReplacementPurches!FH15*FH$1*PricesByItr!FH15)/1000))","v":8449.0367786645893},{"$f":"IF(ReplacementPurches!FI15=\"\",\"\",IF(PricesByItr!FI15=\"\",\"\",(ReplacementPurches!FI15*FI$1*PricesByItr!FI15)/1000))","v":68397.977186482254},{"$f":"IF(ReplacementPurches!FJ15=\"\",\"\",IF(PricesByItr!FJ15=\"\",\"\",(ReplacementPurches!FJ15*FJ$1*PricesByItr!FJ15)/1000))","v":112831.93057724304},{"$f":"IF(ReplacementPurches!FK15=\"\",\"\",IF(PricesByItr!FK15=\"\",\"\",(ReplacementPurches!FK15*FK$1*PricesByItr!FK15)/1000))","v":40595.496274063116},{"$f":"IF(ReplacementPurches!FL15=\"\",\"\",IF(PricesByItr!FL15=\"\",\"\",(ReplacementPurches!FL15*FL$1*PricesByItr!FL15)/1000))","v":10786.144578153704},{"$f":"IF(ReplacementPurches!FM15=\"\",\"\",IF(PricesByItr!FM15=\"\",\"\",(ReplacementPurches!FM15*FM$1*PricesByItr!FM15)/1000))","v":36776.070188415528},{"$f":"IF(ReplacementPurches!FN15=\"\",\"\",IF(PricesByItr!FN15=\"\",\"\",(ReplacementPurches!FN15*FN$1*PricesByItr!FN15)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO15=\"\",\"\",IF(PricesByItr!FO15=\"\",\"\",(ReplacementPurches!FO15*FO$1*PricesByItr!FO15)/1000))","v":16476.293646560665},{"$f":"IF(ReplacementPurches!FP15=\"\",\"\",IF(PricesByItr!FP15=\"\",\"\",(ReplacementPurches!FP15*FP$1*PricesByItr!FP15)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ15=\"\",\"\",IF(PricesByItr!FQ15=\"\",\"\",(ReplacementPurches!FQ15*FQ$1*PricesByItr!FQ15)/1000))","v":-16083.153890739666},{"$f":"IF(ReplacementPurches!FR15=\"\",\"\",IF(PricesByItr!FR15=\"\",\"\",(ReplacementPurches!FR15*FR$1*PricesByItr!FR15)/1000))","v":-1343.175403251648},290002.59965462011,null,2029,{"$f":"ReplacementPurches!FV15","v":1941},{"$f":"IF(ReplacementPurches!FW15=\"\",\"\",IF(PricesByItr!FW15=\"\",\"\",(ReplacementPurches!FW15*FW$1*PricesByItr!FW15)/1000))","v":12596.538555049516},{"$f":"IF(ReplacementPurches!FX15=\"\",\"\",IF(PricesByItr!FX15=\"\",\"\",(ReplacementPurches!FX15*FX$1*PricesByItr!FX15)/1000))","v":8787.1715590806034},{"$f":"IF(ReplacementPurches!FY15=\"\",\"\",IF(PricesByItr!FY15=\"\",\"\",(ReplacementPurches!FY15*FY$1*PricesByItr!FY15)/1000))","v":69903.504008107004},{"$f":"IF(ReplacementPurches!FZ15=\"\",\"\",IF(PricesByItr!FZ15=\"\",\"\",(ReplacementPurches!FZ15*FZ$1*PricesByItr!FZ15)/1000))","v":113282.28153351748},{"$f":"IF(ReplacementPurches!GA15=\"\",\"\",IF(PricesByItr!GA15=\"\",\"\",(ReplacementPurches!GA15*GA$1*PricesByItr!GA15)/1000))","v":41373.459767449953},{"$f":"IF(ReplacementPurches!GB15=\"\",\"\",IF(PricesByItr!GB15=\"\",\"\",(ReplacementPurches!GB15*GB$1*PricesByItr!GB15)/1000))","v":10679.164041166307},{"$f":"IF(ReplacementPurches!GC15=\"\",\"\",IF(PricesByItr!GC15=\"\",\"\",(ReplacementPurches!GC15*GC$1*PricesByItr!GC15)/1000))","v":35223.136588256843},{"$f":"IF(ReplacementPurches!GD15=\"\",\"\",IF(PricesByItr!GD15=\"\",\"\",(ReplacementPurches!GD15*GD$1*PricesByItr!GD15)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE15=\"\",\"\",IF(PricesByItr!GE15=\"\",\"\",(ReplacementPurches!GE15*GE$1*PricesByItr!GE15)/1000))","v":17647.325384445194},{"$f":"IF(ReplacementPurches!GF15=\"\",\"\",IF(PricesByItr!GF15=\"\",\"\",(ReplacementPurches!GF15*GF$1*PricesByItr!GF15)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG15=\"\",\"\",IF(PricesByItr!GG15=\"\",\"\",(ReplacementPurches!GG15*GG$1*PricesByItr!GG15)/1000))","v":-15125.410583682442},{"$f":"IF(ReplacementPurches!GH15=\"\",\"\",IF(PricesByItr!GH15=\"\",\"\",(ReplacementPurches!GH15*GH$1*PricesByItr!GH15)/1000))","v":-1312.0769516921998},293055.0939016983,null,2030,{"$f":"ReplacementPurches!GL15","v":1941},{"$f":"IF(ReplacementPurches!GM15=\"\",\"\",IF(PricesByItr!GM15=\"\",\"\",(ReplacementPurches!GM15*GM$1*PricesByItr!GM15)/1000))","v":13165.2094929863},{"$f":"IF(ReplacementPurches!GN15=\"\",\"\",IF(PricesByItr!GN15=\"\",\"\",(ReplacementPurches!GN15*GN$1*PricesByItr!GN15)/1000))","v":8296.2008775551785},{"$f":"IF(ReplacementPurches!GO15=\"\",\"\",IF(PricesByItr!GO15=\"\",\"\",(ReplacementPurches!GO15*GO$1*PricesByItr!GO15)/1000))","v":69301.886776298517},{"$f":"IF(ReplacementPurches!GP15=\"\",\"\",IF(PricesByItr!GP15=\"\",\"\",(ReplacementPurches!GP15*GP$1*PricesByItr!GP15)/1000))","v":119350.66657238158},{"$f":"IF(ReplacementPurches!GQ15=\"\",\"\",IF(PricesByItr!GQ15=\"\",\"\",(ReplacementPurches!GQ15*GQ$1*PricesByItr!GQ15)/1000))","v":42836.902347985837},{"$f":"IF(ReplacementPurches!GR15=\"\",\"\",IF(PricesByItr!GR15=\"\",\"\",(ReplacementPurches!GR15*GR$1*PricesByItr!GR15)/1000))","v":11073.203184449672},{"$f":"IF(ReplacementPurches!GS15=\"\",\"\",IF(PricesByItr!GS15=\"\",\"\",(ReplacementPurches!GS15*GS$1*PricesByItr!GS15)/1000))","v":37873.690440161139},{"$f":"IF(ReplacementPurches!GT15=\"\",\"\",IF(PricesByItr!GT15=\"\",\"\",(ReplacementPurches!GT15*GT$1*PricesByItr!GT15)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU15=\"\",\"\",IF(PricesByItr!GU15=\"\",\"\",(ReplacementPurches!GU15*GU$1*PricesByItr!GU15)/1000))","v":17115.940990905761},{"$f":"IF(ReplacementPurches!GV15=\"\",\"\",IF(PricesByItr!GV15=\"\",\"\",(ReplacementPurches!GV15*GV$1*PricesByItr!GV15)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW15=\"\",\"\",IF(PricesByItr!GW15=\"\",\"\",(ReplacementPurches!GW15*GW$1*PricesByItr!GW15)/1000))","v":-15762.214278717633},{"$f":"IF(ReplacementPurches!GX15=\"\",\"\",IF(PricesByItr!GX15=\"\",\"\",(ReplacementPurches!GX15*GX$1*PricesByItr!GX15)/1000))","v":-1361.1398769744874},301890.34652703186,null,2031,{"$f":"ReplacementPurches!HB15","v":1941},{"$f":"IF(ReplacementPurches!HC15=\"\",\"\",IF(PricesByItr!HC15=\"\",\"\",(ReplacementPurches!HC15*HC$1*PricesByItr!HC15)/1000))","v":14140.81652804489},{"$f":"IF(ReplacementPurches!HD15=\"\",\"\",IF(PricesByItr!HD15=\"\",\"\",(ReplacementPurches!HD15*HD$1*PricesByItr!HD15)/1000))","v":8716.3670093731853},{"$f":"IF(ReplacementPurches!HE15=\"\",\"\",IF(PricesByItr!HE15=\"\",\"\",(ReplacementPurches!HE15*HE$1*PricesByItr!HE15)/1000))","v":72793.753099123394},{"$f":"IF(ReplacementPurches!HF15=\"\",\"\",IF(PricesByItr!HF15=\"\",\"\",(ReplacementPurches!HF15*HF$1*PricesByItr!HF15)/1000))","v":131596.55575556183},{"$f":"IF(ReplacementPurches!HG15=\"\",\"\",IF(PricesByItr!HG15=\"\",\"\",(ReplacementPurches!HG15*HG$1*PricesByItr!HG15)/1000))","v":42340.25379981078},{"$f":"IF(ReplacementPurches!HH15=\"\",\"\",IF(PricesByItr!HH15=\"\",\"\",(ReplacementPurches!HH15*HH$1*PricesByItr!HH15)/1000))","v":14377.922373815349},{"$f":"IF(ReplacementPurches!HI15=\"\",\"\",IF(PricesByItr!HI15=\"\",\"\",(ReplacementPurches!HI15*HI$1*PricesByItr!HI15)/1000))","v":39090.917676150508},{"$f":"IF(ReplacementPurches!HJ15=\"\",\"\",IF(PricesByItr!HJ15=\"\",\"\",(ReplacementPurches!HJ15*HJ$1*PricesByItr!HJ15)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK15=\"\",\"\",IF(PricesByItr!HK15=\"\",\"\",(ReplacementPurches!HK15*HK$1*PricesByItr!HK15)/1000))","v":19409.915039672851},{"$f":"IF(ReplacementPurches!HL15=\"\",\"\",IF(PricesByItr!HL15=\"\",\"\",(ReplacementPurches!HL15*HL$1*PricesByItr!HL15)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM15=\"\",\"\",IF(PricesByItr!HM15=\"\",\"\",(ReplacementPurches!HM15*HM$1*PricesByItr!HM15)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN15=\"\",\"\",IF(PricesByItr!HN15=\"\",\"\",(ReplacementPurches!HN15*HN$1*PricesByItr!HN15)/1000))","v":11331.566347366334},353798.06762891909,null,0,{"$f":"ReplacementPurches!HR15","v":0},{"$f":"IF(ReplacementPurches!HS15=\"\",\"\",IF(PricesByItr!HS15=\"\",\"\",(ReplacementPurches!HS15*HS$1*PricesByItr!HS15)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT15=\"\",\"\",IF(PricesByItr!HT15=\"\",\"\",(ReplacementPurches!HT15*HT$1*PricesByItr!HT15)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU15=\"\",\"\",IF(PricesByItr!HU15=\"\",\"\",(ReplacementPurches!HU15*HU$1*PricesByItr!HU15)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV15=\"\",\"\",IF(PricesByItr!HV15=\"\",\"\",(ReplacementPurches!HV15*HV$1*PricesByItr!HV15)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW15=\"\",\"\",IF(PricesByItr!HW15=\"\",\"\",(ReplacementPurches!HW15*HW$1*PricesByItr!HW15)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX15=\"\",\"\",IF(PricesByItr!HX15=\"\",\"\",(ReplacementPurches!HX15*HX$1*PricesByItr!HX15)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY15=\"\",\"\",IF(PricesByItr!HY15=\"\",\"\",(ReplacementPurches!HY15*HY$1*PricesByItr!HY15)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ15=\"\",\"\",IF(PricesByItr!HZ15=\"\",\"\",(ReplacementPurches!HZ15*HZ$1*PricesByItr!HZ15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA15=\"\",\"\",IF(PricesByItr!IA15=\"\",\"\",(ReplacementPurches!IA15*IA$1*PricesByItr!IA15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB15=\"\",\"\",IF(PricesByItr!IB15=\"\",\"\",(ReplacementPurches!IB15*IB$1*PricesByItr!IB15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC15=\"\",\"\",IF(PricesByItr!IC15=\"\",\"\",(ReplacementPurches!IC15*IC$1*PricesByItr!IC15)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID15=\"\",\"\",IF(PricesByItr!ID15=\"\",\"\",(ReplacementPurches!ID15*ID$1*PricesByItr!ID15)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH15","v":0},{"$f":"IF(ReplacementPurches!II15=\"\",\"\",IF(PricesByItr!II15=\"\",\"\",(ReplacementPurches!II15*II$1*PricesByItr!II15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ15=\"\",\"\",IF(PricesByItr!IJ15=\"\",\"\",(ReplacementPurches!IJ15*IJ$1*PricesByItr!IJ15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK15=\"\",\"\",IF(PricesByItr!IK15=\"\",\"\",(ReplacementPurches!IK15*IK$1*PricesByItr!IK15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL15=\"\",\"\",IF(PricesByItr!IL15=\"\",\"\",(ReplacementPurches!IL15*IL$1*PricesByItr!IL15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM15=\"\",\"\",IF(PricesByItr!IM15=\"\",\"\",(ReplacementPurches!IM15*IM$1*PricesByItr!IM15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN15=\"\",\"\",IF(PricesByItr!IN15=\"\",\"\",(ReplacementPurches!IN15*IN$1*PricesByItr!IN15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO15=\"\",\"\",IF(PricesByItr!IO15=\"\",\"\",(ReplacementPurches!IO15*IO$1*PricesByItr!IO15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP15=\"\",\"\",IF(PricesByItr!IP15=\"\",\"\",(ReplacementPurches!IP15*IP$1*PricesByItr!IP15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ15=\"\",\"\",IF(PricesByItr!IQ15=\"\",\"\",(ReplacementPurches!IQ15*IQ$1*PricesByItr!IQ15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR15=\"\",\"\",IF(PricesByItr!IR15=\"\",\"\",(ReplacementPurches!IR15*IR$1*PricesByItr!IR15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS15=\"\",\"\",IF(PricesByItr!IS15=\"\",\"\",(ReplacementPurches!IS15*IS$1*PricesByItr!IS15)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT15=\"\",\"\",IF(PricesByItr!IT15=\"\",\"\",(ReplacementPurches!IT15*IT$1*PricesByItr!IT15)/1000))","v":""},0]
[{"$f":"PurchByItr!A16","v":2018},{"$f":"PurchByItr!B16","v":1946},{"$f":"(ExpenseByItr!C16+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9368.4378820750117},{"$f":"(ExpenseByItr!D16+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7055.8719125534271},{"$f":"(ExpenseByItr!E16+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12318.974459979745},{"$f":"(ExpenseByItr!F16+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8415.3117426550689},{"$f":"(ExpenseByItr!G16+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H16+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I16+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J16+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K16+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L16+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M16+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N16+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7931.1779706550378},89137.905143848286,null,{"$f":"PurchByItr!Q16","v":2019},{"$f":"PurchByItr!R16","v":1947},{"$f":"(ExpenseByItr!S16+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14838.20204225648},{"$f":"(ExpenseByItr!T16+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7850.7473113839878},{"$f":"(ExpenseByItr!U16+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V16+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W16+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X16+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y16+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z16+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA16+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB16+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC16+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD16+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8430.120568796001},86701.332724301479,null,2020,{"$f":"ReplacementPurches!AH16","v":1942},{"$f":"IF(ReplacementPurches!AI16=\"\",\"\",IF(PricesByItr!AI16=\"\",\"\",(ReplacementPurches!AI16*AI$1*PricesByItr!AI16)/1000))","v":6148.0119991607653},{"$f":"IF(ReplacementPurches!AJ16=\"\",\"\",IF(PricesByItr!AJ16=\"\",\"\",(ReplacementPurches!AJ16*AJ$1*PricesByItr!AJ16)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK16=\"\",\"\",IF(PricesByItr!AK16=\"\",\"\",(ReplacementPurches!AK16*AK$1*PricesByItr!AK16)/1000))","v":5686.3794059547417},{"$f":"IF(ReplacementPurches!AL16=\"\",\"\",IF(PricesByItr!AL16=\"\",\"\",(ReplacementPurches!AL16*AL$1*PricesByItr!AL16)/1000))","v":8940.6618328151708},{"$f":"IF(ReplacementPurches!AM16=\"\",\"\",IF(PricesByItr!AM16=\"\",\"\",(ReplacementPurches!AM16*AM$1*PricesByItr!AM16)/1000))","v":14529.590721704861},{"$f":"IF(ReplacementPurches!AN16=\"\",\"\",IF(PricesByItr!AN16=\"\",\"\",(ReplacementPurches!AN16*AN$1*PricesByItr!AN16)/1000))","v":8247.4126862273206},{"$f":"IF(ReplacementPurches!AO16=\"\",\"\",IF(PricesByItr!AO16=\"\",\"\",(ReplacementPurches!AO16*AO$1*PricesByItr!AO16)/1000))","v":5975.6481113006585},{"$f":"IF(ReplacementPurches!AP16=\"\",\"\",IF(PricesByItr!AP16=\"\",\"\",(ReplacementPurches!AP16*AP$1*PricesByItr!AP16)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ16=\"\",\"\",IF(PricesByItr!AQ16=\"\",\"\",(ReplacementPurches!AQ16*AQ$1*PricesByItr!AQ16)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR16=\"\",\"\",IF(PricesByItr!AR16=\"\",\"\",(ReplacementPurches!AR16*AR$1*PricesByItr!AR16)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS16=\"\",\"\",IF(PricesByItr!AS16=\"\",\"\",(ReplacementPurches!AS16*AS$1*PricesByItr!AS16)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT16=\"\",\"\",IF(PricesByItr!AT16=\"\",\"\",(ReplacementPurches!AT16*AT$1*PricesByItr!AT16)/1000))","v":0},49527.704757163519,null,2021,{"$f":"ReplacementPurches!AX16","v":1942},{"$f":"IF(ReplacementPurches!AY16=\"\",\"\",IF(PricesByItr!AY16=\"\",\"\",(ReplacementPurches!AY16*AY$1*PricesByItr!AY16)/1000))","v":6188.6320877380385},{"$f":"IF(ReplacementPurches!AZ16=\"\",\"\",IF(PricesByItr!AZ16=\"\",\"\",(ReplacementPurches!AZ16*AZ$1*PricesByItr!AZ16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA16=\"\",\"\",IF(PricesByItr!BA16=\"\",\"\",(ReplacementPurches!BA16*BA$1*PricesByItr!BA16)/1000))","v":5469.4350662456509},{"$f":"IF(ReplacementPurches!BB16=\"\",\"\",IF(PricesByItr!BB16=\"\",\"\",(ReplacementPurches!BB16*BB$1*PricesByItr!BB16)/1000))","v":9094.4727535476686},{"$f":"IF(ReplacementPurches!BC16=\"\",\"\",IF(PricesByItr!BC16=\"\",\"\",(ReplacementPurches!BC16*BC$1*PricesByItr!BC16)/1000))","v":15177.629807061769},{"$f":"IF(ReplacementPurches!BD16=\"\",\"\",IF(PricesByItr!BD16=\"\",\"\",(ReplacementPurches!BD16*BD$1*PricesByItr!BD16)/1000))","v":8730.9164339575764},{"$f":"IF(ReplacementPurches!BE16=\"\",\"\",IF(PricesByItr!BE16=\"\",\"\",(ReplacementPurches!BE16*BE$1*PricesByItr!BE16)/1000))","v":6296.5861155365001},{"$f":"IF(ReplacementPurches!BF16=\"\",\"\",IF(PricesByItr!BF16=\"\",\"\",(ReplacementPurches!BF16*BF$1*PricesByItr!BF16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG16=\"\",\"\",IF(PricesByItr!BG16=\"\",\"\",(ReplacementPurches!BG16*BG$1*PricesByItr!BG16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH16=\"\",\"\",IF(PricesByItr!BH16=\"\",\"\",(ReplacementPurches!BH16*BH$1*PricesByItr!BH16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI16=\"\",\"\",IF(PricesByItr!BI16=\"\",\"\",(ReplacementPurches!BI16*BI$1*PricesByItr!BI16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ16=\"\",\"\",IF(PricesByItr!BJ16=\"\",\"\",(ReplacementPurches!BJ16*BJ$1*PricesByItr!BJ16)/1000))","v":0},50957.672264087203,null,2022,{"$f":"ReplacementPurches!BN16","v":1942},{"$f":"IF(ReplacementPurches!BO16=\"\",\"\",IF(PricesByItr!BO16=\"\",\"\",(ReplacementPurches!BO16*BO$1*PricesByItr!BO16)/1000))","v":6586.4318448280337},{"$f":"IF(ReplacementPurches!BP16=\"\",\"\",IF(PricesByItr!BP16=\"\",\"\",(ReplacementPurches!BP16*BP$1*PricesByItr!BP16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ16=\"\",\"\",IF(PricesByItr!BQ16=\"\",\"\",(ReplacementPurches!BQ16*BQ$1*PricesByItr!BQ16)/1000))","v":6030.7116242801676},{"$f":"IF(ReplacementPurches!BR16=\"\",\"\",IF(PricesByItr!BR16=\"\",\"\",(ReplacementPurches!BR16*BR$1*PricesByItr!BR16)/1000))","v":9706.1478302692376},{"$f":"IF(ReplacementPurches!BS16=\"\",\"\",IF(PricesByItr!BS16=\"\",\"\",(ReplacementPurches!BS16*BS$1*PricesByItr!BS16)/1000))","v":15696.110362939449},{"$f":"IF(ReplacementPurches!BT16=\"\",\"\",IF(PricesByItr!BT16=\"\",\"\",(ReplacementPurches!BT16*BT$1*PricesByItr!BT16)/1000))","v":8878.2418785262125},{"$f":"IF(ReplacementPurches!BU16=\"\",\"\",IF(PricesByItr!BU16=\"\",\"\",(ReplacementPurches!BU16*BU$1*PricesByItr!BU16)/1000))","v":6379.311752570341},{"$f":"IF(ReplacementPurches!BV16=\"\",\"\",IF(PricesByItr!BV16=\"\",\"\",(ReplacementPurches!BV16*BV$1*PricesByItr!BV16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW16=\"\",\"\",IF(PricesByItr!BW16=\"\",\"\",(ReplacementPurches!BW16*BW$1*PricesByItr!BW16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX16=\"\",\"\",IF(PricesByItr!BX16=\"\",\"\",(ReplacementPurches!BX16*BX$1*PricesByItr!BX16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY16=\"\",\"\",IF(PricesByItr!BY16=\"\",\"\",(ReplacementPurches!BY16*BY$1*PricesByItr!BY16)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ16=\"\",\"\",IF(PricesByItr!BZ16=\"\",\"\",(ReplacementPurches!BZ16*BZ$1*PricesByItr!BZ16)/1000))","v":0},53276.955293413441,null,2023,{"$f":"ReplacementPurches!CD16","v":1942},{"$f":"IF(ReplacementPurches!CE16=\"\",\"\",IF(PricesByItr!CE16=\"\",\"\",(ReplacementPurches!CE16*CE$1*PricesByItr!CE16)/1000))","v":6936.8675932525621},{"$f":"IF(ReplacementPurches!CF16=\"\",\"\",IF(PricesByItr!CF16=\"\",\"\",(ReplacementPurches!CF16*CF$1*PricesByItr!CF16)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG16=\"\",\"\",IF(PricesByItr!CG16=\"\",\"\",(ReplacementPurches!CG16*CG$1*PricesByItr!CG16)/1000))","v":6297.4628888336165},{"$f":"IF(ReplacementPurches!CH16=\"\",\"\",IF(PricesByItr!CH16=\"\",\"\",(ReplacementPurches!CH16*CH$1*PricesByItr!CH16)/1000))","v":9572.7435401908861},{"$f":"IF(ReplacementPurches!CI16=\"\",\"\",IF(PricesByItr!CI16=\"\",\"\",(ReplacementPurches!CI16*CI$1*PricesByItr!CI16)/1000))","v":15405.289272702023},{"$f":"IF(ReplacementPurches!CJ16=\"\",\"\",IF(PricesByItr!CJ16=\"\",\"\",(ReplacementPurches!CJ16*CJ$1*PricesByItr!CJ16)/1000))","v":8955.7935565419211},{"$f":"IF(ReplacementPurches!CK16=\"\",\"\",IF(PricesByItr!CK16=\"\",\"\",(ReplacementPurches!CK16*CK$1*PricesByItr!CK16)/1000))","v":6496.8908666992202},{"$f":"IF(ReplacementPurches!CL16=\"\",\"\",IF(PricesByItr!CL16=\"\",\"\",(ReplacementPurches!CL16*CL$1*PricesByItr!CL16)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM16=\"\",\"\",IF(PricesByItr!CM16=\"\",\"\",(ReplacementPurches!CM16*CM$1*PricesByItr!CM16)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN16=\"\",\"\",IF(PricesByItr!CN16=\"\",\"\",(ReplacementPurches!CN16*CN$1*PricesByItr!CN16)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO16=\"\",\"\",IF(PricesByItr!CO16=\"\",\"\",(ReplacementPurches!CO16*CO$1*PricesByItr!CO16)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP16=\"\",\"\",IF(PricesByItr!CP16=\"\",\"\",(ReplacementPurches!CP16*CP$1*PricesByItr!CP16)/1000))","v":0},53665.04771822023,null,2024,{"$f":"ReplacementPurches!CT16","v":1942},{"$f":"IF(ReplacementPurches!CU16=\"\",\"\",IF(PricesByItr!CU16=\"\",\"\",(ReplacementPurches!CU16*CU$1*PricesByItr!CU16)/1000))","v":7327.4951294021612},{"$f":"IF(ReplacementPurches!CV16=\"\",\"\",IF(PricesByItr!CV16=\"\",\"\",(ReplacementPurches!CV16*CV$1*PricesByItr!CV16)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW16=\"\",\"\",IF(PricesByItr!CW16=\"\",\"\",(ReplacementPurches!CW16*CW$1*PricesByItr!CW16)/1000))","v":6798.8651753032673},{"$f":"IF(ReplacementPurches!CX16=\"\",\"\",IF(PricesByItr!CX16=\"\",\"\",(ReplacementPurches!CX16*CX$1*PricesByItr!CX16)/1000))","v":10287.872832905579},{"$f":"IF(ReplacementPurches!CY16=\"\",\"\",IF(PricesByItr!CY16=\"\",\"\",(ReplacementPurches!CY16*CY$1*PricesByItr!CY16)/1000))","v":16468.582154598993},{"$f":"IF(ReplacementPurches!CZ16=\"\",\"\",IF(PricesByItr!CZ16=\"\",\"\",(ReplacementPurches!CZ16*CZ$1*PricesByItr!CZ16)/1000))","v":9450.4580574502943},{"$f":"IF(ReplacementPurches!DA16=\"\",\"\",IF(PricesByItr!DA16=\"\",\"\",(ReplacementPurches!DA16*DA$1*PricesByItr!DA16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB16=\"\",\"\",IF(PricesByItr!DB16=\"\",\"\",(ReplacementPurches!DB16*DB$1*PricesByItr!DB16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC16=\"\",\"\",IF(PricesByItr!DC16=\"\",\"\",(ReplacementPurches!DC16*DC$1*PricesByItr!DC16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD16=\"\",\"\",IF(PricesByItr!DD16=\"\",\"\",(ReplacementPurches!DD16*DD$1*PricesByItr!DD16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE16=\"\",\"\",IF(PricesByItr!DE16=\"\",\"\",(ReplacementPurches!DE16*DE$1*PricesByItr!DE16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF16=\"\",\"\",IF(PricesByItr!DF16=\"\",\"\",(ReplacementPurches!DF16*DF$1*PricesByItr!DF16)/1000))","v":0},50333.273349660289,null,2025,{"$f":"ReplacementPurches!DJ16","v":1942},{"$f":"IF(ReplacementPurches!DK16=\"\",\"\",IF(PricesByItr!DK16=\"\",\"\",(ReplacementPurches!DK16*DK$1*PricesByItr!DK16)/1000))","v":7994.4611564025854},{"$f":"IF(ReplacementPurches!DL16=\"\",\"\",IF(PricesByItr!DL16=\"\",\"\",(ReplacementPurches!DL16*DL$1*PricesByItr!DL16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM16=\"\",\"\",IF(PricesByItr!DM16=\"\",\"\",(ReplacementPurches!DM16*DM$1*PricesByItr!DM16)/1000))","v":7434.4211840183261},{"$f":"IF(ReplacementPurches!DN16=\"\",\"\",IF(PricesByItr!DN16=\"\",\"\",(ReplacementPurches!DN16*DN$1*PricesByItr!DN16)/1000))","v":11906.217817809295},{"$f":"IF(ReplacementPurches!DO16=\"\",\"\",IF(PricesByItr!DO16=\"\",\"\",(ReplacementPurches!DO16*DO$1*PricesByItr!DO16)/1000))","v":20018.384302148435},{"$f":"IF(ReplacementPurches!DP16=\"\",\"\",IF(PricesByItr!DP16=\"\",\"\",(ReplacementPurches!DP16*DP$1*PricesByItr!DP16)/1000))","v":10884.026110425953},{"$f":"IF(ReplacementPurches!DQ16=\"\",\"\",IF(PricesByItr!DQ16=\"\",\"\",(ReplacementPurches!DQ16*DQ$1*PricesByItr!DQ16)/1000))","v":7816.4057312767036},{"$f":"IF(ReplacementPurches!DR16=\"\",\"\",IF(PricesByItr!DR16=\"\",\"\",(ReplacementPurches!DR16*DR$1*PricesByItr!DR16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS16=\"\",\"\",IF(PricesByItr!DS16=\"\",\"\",(ReplacementPurches!DS16*DS$1*PricesByItr!DS16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT16=\"\",\"\",IF(PricesByItr!DT16=\"\",\"\",(ReplacementPurches!DT16*DT$1*PricesByItr!DT16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU16=\"\",\"\",IF(PricesByItr!DU16=\"\",\"\",(ReplacementPurches!DU16*DU$1*PricesByItr!DU16)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV16=\"\",\"\",IF(PricesByItr!DV16=\"\",\"\",(ReplacementPurches!DV16*DV$1*PricesByItr!DV16)/1000))","v":0},66053.916302081299,null,2026,{"$f":"ReplacementPurches!DZ16","v":1942},{"$f":"IF(ReplacementPurches!EA16=\"\",\"\",IF(PricesByItr!EA16=\"\",\"\",(ReplacementPurches!EA16*EA$1*PricesByItr!EA16)/1000))","v":8221.7157799026481},{"$f":"IF(ReplacementPurches!EB16=\"\",\"\",IF(PricesByItr!EB16=\"\",\"\",(ReplacementPurches!EB16*EB$1*PricesByItr!EB16)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC16=\"\",\"\",IF(PricesByItr!EC16=\"\",\"\",(ReplacementPurches!EC16*EC$1*PricesByItr!EC16)/1000))","v":7417.8357399513225},{"$f":"IF(ReplacementPurches!ED16=\"\",\"\",IF(PricesByItr!ED16=\"\",\"\",(ReplacementPurches!ED16*ED$1*PricesByItr!ED16)/1000))","v":11779.956282560348},{"$f":"IF(ReplacementPurches!EE16=\"\",\"\",IF(PricesByItr!EE16=\"\",\"\",(ReplacementPurches!EE16*EE$1*PricesByItr!EE16)/1000))","v":18900.616783282476},{"$f":"IF(ReplacementPurches!EF16=\"\",\"\",IF(PricesByItr!EF16=\"\",\"\",(ReplacementPurches!EF16*EF$1*PricesByItr!EF16)/1000))","v":10854.888037205694},{"$f":"IF(ReplacementPurches!EG16=\"\",\"\",IF(PricesByItr!EG16=\"\",\"\",(ReplacementPurches!EG16*EG$1*PricesByItr!EG16)/1000))","v":7923.1545429725647},{"$f":"IF(ReplacementPurches!EH16=\"\",\"\",IF(PricesByItr!EH16=\"\",\"\",(ReplacementPurches!EH16*EH$1*PricesByItr!EH16)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI16=\"\",\"\",IF(PricesByItr!EI16=\"\",\"\",(ReplacementPurches!EI16*EI$1*PricesByItr!EI16)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ16=\"\",\"\",IF(PricesByItr!EJ16=\"\",\"\",(ReplacementPurches!EJ16*EJ$1*PricesByItr!EJ16)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK16=\"\",\"\",IF(PricesByItr!EK16=\"\",\"\",(ReplacementPurches!EK16*EK$1*PricesByItr!EK16)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL16=\"\",\"\",IF(PricesByItr!EL16=\"\",\"\",(ReplacementPurches!EL16*EL$1*PricesByItr!EL16)/1000))","v":0},65098.167165875057,null,2027,{"$f":"ReplacementPurches!EP16","v":1942},{"$f":"IF(ReplacementPurches!EQ16=\"\",\"\",IF(PricesByItr!EQ16=\"\",\"\",(ReplacementPurches!EQ16*EQ$1*PricesByItr!EQ16)/1000))","v":8798.8951476882939},{"$f":"IF(ReplacementPurches!ER16=\"\",\"\",IF(PricesByItr!ER16=\"\",\"\",(ReplacementPurches!ER16*ER$1*PricesByItr!ER16)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES16=\"\",\"\",IF(PricesByItr!ES16=\"\",\"\",(ReplacementPurches!ES16*ES$1*PricesByItr!ES16)/1000))","v":8240.9439463249219},{"$f":"IF(ReplacementPurches!ET16=\"\",\"\",IF(PricesByItr!ET16=\"\",\"\",(ReplacementPurches!ET16*ET$1*PricesByItr!ET16)/1000))","v":12322.249501993178},{"$f":"IF(ReplacementPurches!EU16=\"\",\"\",IF(PricesByItr!EU16=\"\",\"\",(ReplacementPurches!EU16*EU$1*PricesByItr!EU16)/1000))","v":20187.600115676876},{"$f":"IF(ReplacementPurches!EV16=\"\",\"\",IF(PricesByItr!EV16=\"\",\"\",(ReplacementPurches!EV16*EV$1*PricesByItr!EV16)/1000))","v":11331.401449378014},{"$f":"IF(ReplacementPurches!EW16=\"\",\"\",IF(PricesByItr!EW16=\"\",\"\",(ReplacementPurches!EW16*EW$1*PricesByItr!EW16)/1000))","v":7966.7935798675553},{"$f":"IF(ReplacementPurches!EX16=\"\",\"\",IF(PricesByItr!EX16=\"\",\"\",(ReplacementPurches!EX16*EX$1*PricesByItr!EX16)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY16=\"\",\"\",IF(PricesByItr!EY16=\"\",\"\",(ReplacementPurches!EY16*EY$1*PricesByItr!EY16)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ16=\"\",\"\",IF(PricesByItr!EZ16=\"\",\"\",(ReplacementPurches!EZ16*EZ$1*PricesByItr!EZ16)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA16=\"\",\"\",IF(PricesByItr!FA16=\"\",\"\",(ReplacementPurches!FA16*FA$1*PricesByItr!FA16)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB16=\"\",\"\",IF(PricesByItr!FB16=\"\",\"\",(ReplacementPurches!FB16*FB$1*PricesByItr!FB16)/1000))","v":0},68847.883740928839,null,2028,{"$f":"ReplacementPurches!FF16","v":1942},{"$f":"IF(ReplacementPurches!FG16=\"\",\"\",IF(PricesByItr!FG16=\"\",\"\",(ReplacementPurches!FG16*FG$1*PricesByItr!FG16)/1000))","v":9798.4921586639412},{"$f":"IF(ReplacementPurches!FH16=\"\",\"\",IF(PricesByItr!FH16=\"\",\"\",(ReplacementPurches!FH16*FH$1*PricesByItr!FH16)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI16=\"\",\"\",IF(PricesByItr!FI16=\"\",\"\",(ReplacementPurches!FI16*FI$1*PricesByItr!FI16)/1000))","v":8529.85334195633},{"$f":"IF(ReplacementPurches!FJ16=\"\",\"\",IF(PricesByItr!FJ16=\"\",\"\",(ReplacementPurches!FJ16*FJ$1*PricesByItr!FJ16)/1000))","v":13125.897617575076},{"$f":"IF(ReplacementPurches!FK16=\"\",\"\",IF(PricesByItr!FK16=\"\",\"\",(ReplacementPurches!FK16*FK$1*PricesByItr!FK16)/1000))","v":20845.156864093784},{"$f":"IF(ReplacementPurches!FL16=\"\",\"\",IF(PricesByItr!FL16=\"\",\"\",(ReplacementPurches!FL16*FL$1*PricesByItr!FL16)/1000))","v":12142.338811777592},{"$f":"IF(ReplacementPurches!FM16=\"\",\"\",IF(PricesByItr!FM16=\"\",\"\",(ReplacementPurches!FM16*FM$1*PricesByItr!FM16)/1000))","v":8213.0469483833331},{"$f":"IF(ReplacementPurches!FN16=\"\",\"\",IF(PricesByItr!FN16=\"\",\"\",(ReplacementPurches!FN16*FN$1*PricesByItr!FN16)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO16=\"\",\"\",IF(PricesByItr!FO16=\"\",\"\",(ReplacementPurches!FO16*FO$1*PricesByItr!FO16)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP16=\"\",\"\",IF(PricesByItr!FP16=\"\",\"\",(ReplacementPurches!FP16*FP$1*PricesByItr!FP16)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ16=\"\",\"\",IF(PricesByItr!FQ16=\"\",\"\",(ReplacementPurches!FQ16*FQ$1*PricesByItr!FQ16)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR16=\"\",\"\",IF(PricesByItr!FR16=\"\",\"\",(ReplacementPurches!FR16*FR$1*PricesByItr!FR16)/1000))","v":0},72654.785742450054,null,2029,{"$f":"ReplacementPurches!FV16","v":1942},{"$f":"IF(ReplacementPurches!FW16=\"\",\"\",IF(PricesByItr!FW16=\"\",\"\",(ReplacementPurches!FW16*FW$1*PricesByItr!FW16)/1000))","v":9739.2855113594069},{"$f":"IF(ReplacementPurches!FX16=\"\",\"\",IF(PricesByItr!FX16=\"\",\"\",(ReplacementPurches!FX16*FX$1*PricesByItr!FX16)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY16=\"\",\"\",IF(PricesByItr!FY16=\"\",\"\",(ReplacementPurches!FY16*FY$1*PricesByItr!FY16)/1000))","v":8228.7465003849047},{"$f":"IF(ReplacementPurches!FZ16=\"\",\"\",IF(PricesByItr!FZ16=\"\",\"\",(ReplacementPurches!FZ16*FZ$1*PricesByItr!FZ16)/1000))","v":13026.895322044751},{"$f":"IF(ReplacementPurches!GA16=\"\",\"\",IF(PricesByItr!GA16=\"\",\"\",(ReplacementPurches!GA16*GA$1*PricesByItr!GA16)/1000))","v":19760.468310433964},{"$f":"IF(ReplacementPurches!GB16=\"\",\"\",IF(PricesByItr!GB16=\"\",\"\",(ReplacementPurches!GB16*GB$1*PricesByItr!GB16)/1000))","v":11670.393247534754},{"$f":"IF(ReplacementPurches!GC16=\"\",\"\",IF(PricesByItr!GC16=\"\",\"\",(ReplacementPurches!GC16*GC$1*PricesByItr!GC16)/1000))","v":8215.8624818458575},{"$f":"IF(ReplacementPurches!GD16=\"\",\"\",IF(PricesByItr!GD16=\"\",\"\",(ReplacementPurches!GD16*GD$1*PricesByItr!GD16)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE16=\"\",\"\",IF(PricesByItr!GE16=\"\",\"\",(ReplacementPurches!GE16*GE$1*PricesByItr!GE16)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF16=\"\",\"\",IF(PricesByItr!GF16=\"\",\"\",(ReplacementPurches!GF16*GF$1*PricesByItr!GF16)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG16=\"\",\"\",IF(PricesByItr!GG16=\"\",\"\",(ReplacementPurches!GG16*GG$1*PricesByItr!GG16)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH16=\"\",\"\",IF(PricesByItr!GH16=\"\",\"\",(ReplacementPurches!GH16*GH$1*PricesByItr!GH16)/1000))","v":0},70641.651373603643,null,2030,{"$f":"ReplacementPurches!GL16","v":1942},{"$f":"IF(ReplacementPurches!GM16=\"\",\"\",IF(PricesByItr!GM16=\"\",\"\",(ReplacementPurches!GM16*GM$1*PricesByItr!GM16)/1000))","v":9695.590043646238},{"$f":"IF(ReplacementPurches!GN16=\"\",\"\",IF(PricesByItr!GN16=\"\",\"\",(ReplacementPurches!GN16*GN$1*PricesByItr!GN16)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO16=\"\",\"\",IF(PricesByItr!GO16=\"\",\"\",(ReplacementPurches!GO16*GO$1*PricesByItr!GO16)/1000))","v":9035.4771797080994},{"$f":"IF(ReplacementPurches!GP16=\"\",\"\",IF(PricesByItr!GP16=\"\",\"\",(ReplacementPurches!GP16*GP$1*PricesByItr!GP16)/1000))","v":14069.415075541687},{"$f":"IF(ReplacementPurches!GQ16=\"\",\"\",IF(PricesByItr!GQ16=\"\",\"\",(ReplacementPurches!GQ16*GQ$1*PricesByItr!GQ16)/1000))","v":21532.617553738401},{"$f":"IF(ReplacementPurches!GR16=\"\",\"\",IF(PricesByItr!GR16=\"\",\"\",(ReplacementPurches!GR16*GR$1*PricesByItr!GR16)/1000))","v":12833.221415677071},{"$f":"IF(ReplacementPurches!GS16=\"\",\"\",IF(PricesByItr!GS16=\"\",\"\",(ReplacementPurches!GS16*GS$1*PricesByItr!GS16)/1000))","v":8859.9737444244365},{"$f":"IF(ReplacementPurches!GT16=\"\",\"\",IF(PricesByItr!GT16=\"\",\"\",(ReplacementPurches!GT16*GT$1*PricesByItr!GT16)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU16=\"\",\"\",IF(PricesByItr!GU16=\"\",\"\",(ReplacementPurches!GU16*GU$1*PricesByItr!GU16)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV16=\"\",\"\",IF(PricesByItr!GV16=\"\",\"\",(ReplacementPurches!GV16*GV$1*PricesByItr!GV16)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW16=\"\",\"\",IF(PricesByItr!GW16=\"\",\"\",(ReplacementPurches!GW16*GW$1*PricesByItr!GW16)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX16=\"\",\"\",IF(PricesByItr!GX16=\"\",\"\",(ReplacementPurches!GX16*GX$1*PricesByItr!GX16)/1000))","v":0},76026.295012735936,null,2031,{"$f":"ReplacementPurches!HB16","v":1942},{"$f":"IF(ReplacementPurches!HC16=\"\",\"\",IF(PricesByItr!HC16=\"\",\"\",(ReplacementPurches!HC16*HC$1*PricesByItr!HC16)/1000))","v":36.60605818634032},{"$f":"IF(ReplacementPurches!HD16=\"\",\"\",IF(PricesByItr!HD16=\"\",\"\",(ReplacementPurches!HD16*HD$1*PricesByItr!HD16)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE16=\"\",\"\",IF(PricesByItr!HE16=\"\",\"\",(ReplacementPurches!HE16*HE$1*PricesByItr!HE16)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF16=\"\",\"\",IF(PricesByItr!HF16=\"\",\"\",(ReplacementPurches!HF16*HF$1*PricesByItr!HF16)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG16=\"\",\"\",IF(PricesByItr!HG16=\"\",\"\",(ReplacementPurches!HG16*HG$1*PricesByItr!HG16)/1000))","v":56559.337281106556},{"$f":"IF(ReplacementPurches!HH16=\"\",\"\",IF(PricesByItr!HH16=\"\",\"\",(ReplacementPurches!HH16*HH$1*PricesByItr!HH16)/1000))","v":21233.135266884045},{"$f":"IF(ReplacementPurches!HI16=\"\",\"\",IF(PricesByItr!HI16=\"\",\"\",(ReplacementPurches!HI16*HI$1*PricesByItr!HI16)/1000))","v":1680.8710077056887},{"$f":"IF(ReplacementPurches!HJ16=\"\",\"\",IF(PricesByItr!HJ16=\"\",\"\",(ReplacementPurches!HJ16*HJ$1*PricesByItr!HJ16)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK16=\"\",\"\",IF(PricesByItr!HK16=\"\",\"\",(ReplacementPurches!HK16*HK$1*PricesByItr!HK16)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL16=\"\",\"\",IF(PricesByItr!HL16=\"\",\"\",(ReplacementPurches!HL16*HL$1*PricesByItr!HL16)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM16=\"\",\"\",IF(PricesByItr!HM16=\"\",\"\",(ReplacementPurches!HM16*HM$1*PricesByItr!HM16)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN16=\"\",\"\",IF(PricesByItr!HN16=\"\",\"\",(ReplacementPurches!HN16*HN$1*PricesByItr!HN16)/1000))","v":-18935.675848052979},60574.273765829654,null,0,{"$f":"ReplacementPurches!HR16","v":0},{"$f":"IF(ReplacementPurches!HS16=\"\",\"\",IF(PricesByItr!HS16=\"\",\"\",(ReplacementPurches!HS16*HS$1*PricesByItr!HS16)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT16=\"\",\"\",IF(PricesByItr!HT16=\"\",\"\",(ReplacementPurches!HT16*HT$1*PricesByItr!HT16)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU16=\"\",\"\",IF(PricesByItr!HU16=\"\",\"\",(ReplacementPurches!HU16*HU$1*PricesByItr!HU16)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV16=\"\",\"\",IF(PricesByItr!HV16=\"\",\"\",(ReplacementPurches!HV16*HV$1*PricesByItr!HV16)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW16=\"\",\"\",IF(PricesByItr!HW16=\"\",\"\",(ReplacementPurches!HW16*HW$1*PricesByItr!HW16)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX16=\"\",\"\",IF(PricesByItr!HX16=\"\",\"\",(ReplacementPurches!HX16*HX$1*PricesByItr!HX16)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY16=\"\",\"\",IF(PricesByItr!HY16=\"\",\"\",(ReplacementPurches!HY16*HY$1*PricesByItr!HY16)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ16=\"\",\"\",IF(PricesByItr!HZ16=\"\",\"\",(ReplacementPurches!HZ16*HZ$1*PricesByItr!HZ16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA16=\"\",\"\",IF(PricesByItr!IA16=\"\",\"\",(ReplacementPurches!IA16*IA$1*PricesByItr!IA16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB16=\"\",\"\",IF(PricesByItr!IB16=\"\",\"\",(ReplacementPurches!IB16*IB$1*PricesByItr!IB16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC16=\"\",\"\",IF(PricesByItr!IC16=\"\",\"\",(ReplacementPurches!IC16*IC$1*PricesByItr!IC16)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID16=\"\",\"\",IF(PricesByItr!ID16=\"\",\"\",(ReplacementPurches!ID16*ID$1*PricesByItr!ID16)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH16","v":0},{"$f":"IF(ReplacementPurches!II16=\"\",\"\",IF(PricesByItr!II16=\"\",\"\",(ReplacementPurches!II16*II$1*PricesByItr!II16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ16=\"\",\"\",IF(PricesByItr!IJ16=\"\",\"\",(ReplacementPurches!IJ16*IJ$1*PricesByItr!IJ16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK16=\"\",\"\",IF(PricesByItr!IK16=\"\",\"\",(ReplacementPurches!IK16*IK$1*PricesByItr!IK16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL16=\"\",\"\",IF(PricesByItr!IL16=\"\",\"\",(ReplacementPurches!IL16*IL$1*PricesByItr!IL16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM16=\"\",\"\",IF(PricesByItr!IM16=\"\",\"\",(ReplacementPurches!IM16*IM$1*PricesByItr!IM16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN16=\"\",\"\",IF(PricesByItr!IN16=\"\",\"\",(ReplacementPurches!IN16*IN$1*PricesByItr!IN16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO16=\"\",\"\",IF(PricesByItr!IO16=\"\",\"\",(ReplacementPurches!IO16*IO$1*PricesByItr!IO16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP16=\"\",\"\",IF(PricesByItr!IP16=\"\",\"\",(ReplacementPurches!IP16*IP$1*PricesByItr!IP16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ16=\"\",\"\",IF(PricesByItr!IQ16=\"\",\"\",(ReplacementPurches!IQ16*IQ$1*PricesByItr!IQ16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR16=\"\",\"\",IF(PricesByItr!IR16=\"\",\"\",(ReplacementPurches!IR16*IR$1*PricesByItr!IR16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS16=\"\",\"\",IF(PricesByItr!IS16=\"\",\"\",(ReplacementPurches!IS16*IS$1*PricesByItr!IS16)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT16=\"\",\"\",IF(PricesByItr!IT16=\"\",\"\",(ReplacementPurches!IT16*IT$1*PricesByItr!IT16)/1000))","v":""},0]
[{"$f":"PurchByItr!A17","v":2018},{"$f":"PurchByItr!B17","v":1970},{"$f":"(ExpenseByItr!C17+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10151.422389314774},{"$f":"(ExpenseByItr!D17+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7226.5306534319889},{"$f":"(ExpenseByItr!E17+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11058.514424095167},{"$f":"(ExpenseByItr!F17+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G17+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H17+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I17+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6028.1470007747666},{"$f":"(ExpenseByItr!J17+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K17+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L17+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M17+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6144.5949638855709},{"$f":"(ExpenseByItr!N17+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9777.4354959234715},88142.185935365735,null,{"$f":"PurchByItr!Q17","v":2019},{"$f":"PurchByItr!R17","v":1971},{"$f":"(ExpenseByItr!S17+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12178.768702647227},{"$f":"(ExpenseByItr!T17+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9068.3761178527438},{"$f":"(ExpenseByItr!U17+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8621.3644620282466},{"$f":"(ExpenseByItr!V17+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W17+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X17+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y17+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z17+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA17+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB17+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC17+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD17+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7179.0070796662121},86453.972186074432,null,2020,{"$f":"ReplacementPurches!AH17","v":1943},{"$f":"IF(ReplacementPurches!AI17=\"\",\"\",IF(PricesByItr!AI17=\"\",\"\",(ReplacementPurches!AI17*AI$1*PricesByItr!AI17)/1000))","v":15493.223680691524},{"$f":"IF(ReplacementPurches!AJ17=\"\",\"\",IF(PricesByItr!AJ17=\"\",\"\",(ReplacementPurches!AJ17*AJ$1*PricesByItr!AJ17)/1000))","v":36812.479811248973},{"$f":"IF(ReplacementPurches!AK17=\"\",\"\",IF(PricesByItr!AK17=\"\",\"\",(ReplacementPurches!AK17*AK$1*PricesByItr!AK17)/1000))","v":26897.243925325773},{"$f":"IF(ReplacementPurches!AL17=\"\",\"\",IF(PricesByItr!AL17=\"\",\"\",(ReplacementPurches!AL17*AL$1*PricesByItr!AL17)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM17=\"\",\"\",IF(PricesByItr!AM17=\"\",\"\",(ReplacementPurches!AM17*AM$1*PricesByItr!AM17)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN17=\"\",\"\",IF(PricesByItr!AN17=\"\",\"\",(ReplacementPurches!AN17*AN$1*PricesByItr!AN17)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO17=\"\",\"\",IF(PricesByItr!AO17=\"\",\"\",(ReplacementPurches!AO17*AO$1*PricesByItr!AO17)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP17=\"\",\"\",IF(PricesByItr!AP17=\"\",\"\",(ReplacementPurches!AP17*AP$1*PricesByItr!AP17)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ17=\"\",\"\",IF(PricesByItr!AQ17=\"\",\"\",(ReplacementPurches!AQ17*AQ$1*PricesByItr!AQ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR17=\"\",\"\",IF(PricesByItr!AR17=\"\",\"\",(ReplacementPurches!AR17*AR$1*PricesByItr!AR17)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS17=\"\",\"\",IF(PricesByItr!AS17=\"\",\"\",(ReplacementPurches!AS17*AS$1*PricesByItr!AS17)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT17=\"\",\"\",IF(PricesByItr!AT17=\"\",\"\",(ReplacementPurches!AT17*AT$1*PricesByItr!AT17)/1000))","v":23507.341426116942},102710.28884338321,null,2021,{"$f":"ReplacementPurches!AX17","v":1943},{"$f":"IF(ReplacementPurches!AY17=\"\",\"\",IF(PricesByItr!AY17=\"\",\"\",(ReplacementPurches!AY17*AY$1*PricesByItr!AY17)/1000))","v":15881.181070706176},{"$f":"IF(ReplacementPurches!AZ17=\"\",\"\",IF(PricesByItr!AZ17=\"\",\"\",(ReplacementPurches!AZ17*AZ$1*PricesByItr!AZ17)/1000))","v":35576.608969516186},{"$f":"IF(ReplacementPurches!BA17=\"\",\"\",IF(PricesByItr!BA17=\"\",\"\",(ReplacementPurches!BA17*BA$1*PricesByItr!BA17)/1000))","v":26553.472687378307},{"$f":"IF(ReplacementPurches!BB17=\"\",\"\",IF(PricesByItr!BB17=\"\",\"\",(ReplacementPurches!BB17*BB$1*PricesByItr!BB17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC17=\"\",\"\",IF(PricesByItr!BC17=\"\",\"\",(ReplacementPurches!BC17*BC$1*PricesByItr!BC17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD17=\"\",\"\",IF(PricesByItr!BD17=\"\",\"\",(ReplacementPurches!BD17*BD$1*PricesByItr!BD17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE17=\"\",\"\",IF(PricesByItr!BE17=\"\",\"\",(ReplacementPurches!BE17*BE$1*PricesByItr!BE17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF17=\"\",\"\",IF(PricesByItr!BF17=\"\",\"\",(ReplacementPurches!BF17*BF$1*PricesByItr!BF17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG17=\"\",\"\",IF(PricesByItr!BG17=\"\",\"\",(ReplacementPurches!BG17*BG$1*PricesByItr!BG17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH17=\"\",\"\",IF(PricesByItr!BH17=\"\",\"\",(ReplacementPurches!BH17*BH$1*PricesByItr!BH17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI17=\"\",\"\",IF(PricesByItr!BI17=\"\",\"\",(ReplacementPurches!BI17*BI$1*PricesByItr!BI17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ17=\"\",\"\",IF(PricesByItr!BJ17=\"\",\"\",(ReplacementPurches!BJ17*BJ$1*PricesByItr!BJ17)/1000))","v":25433.817986255646},103445.08071385631,null,2022,{"$f":"ReplacementPurches!BN17","v":1943},{"$f":"IF(ReplacementPurches!BO17=\"\",\"\",IF(PricesByItr!BO17=\"\",\"\",(ReplacementPurches!BO17*BO$1*PricesByItr!BO17)/1000))","v":17103.067707439423},{"$f":"IF(ReplacementPurches!BP17=\"\",\"\",IF(PricesByItr!BP17=\"\",\"\",(ReplacementPurches!BP17*BP$1*PricesByItr!BP17)/1000))","v":40457.860543872637},{"$f":"IF(ReplacementPurches!BQ17=\"\",\"\",IF(PricesByItr!BQ17=\"\",\"\",(ReplacementPurches!BQ17*BQ$1*PricesByItr!BQ17)/1000))","v":29275.671237540057},{"$f":"IF(ReplacementPurches!BR17=\"\",\"\",IF(PricesByItr!BR17=\"\",\"\",(ReplacementPurches!BR17*BR$1*PricesByItr!BR17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS17=\"\",\"\",IF(PricesByItr!BS17=\"\",\"\",(ReplacementPurches!BS17*BS$1*PricesByItr!BS17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT17=\"\",\"\",IF(PricesByItr!BT17=\"\",\"\",(ReplacementPurches!BT17*BT$1*PricesByItr!BT17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU17=\"\",\"\",IF(PricesByItr!BU17=\"\",\"\",(ReplacementPurches!BU17*BU$1*PricesByItr!BU17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV17=\"\",\"\",IF(PricesByItr!BV17=\"\",\"\",(ReplacementPurches!BV17*BV$1*PricesByItr!BV17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW17=\"\",\"\",IF(PricesByItr!BW17=\"\",\"\",(ReplacementPurches!BW17*BW$1*PricesByItr!BW17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX17=\"\",\"\",IF(PricesByItr!BX17=\"\",\"\",(ReplacementPurches!BX17*BX$1*PricesByItr!BX17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY17=\"\",\"\",IF(PricesByItr!BY17=\"\",\"\",(ReplacementPurches!BY17*BY$1*PricesByItr!BY17)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ17=\"\",\"\",IF(PricesByItr!BZ17=\"\",\"\",(ReplacementPurches!BZ17*BZ$1*PricesByItr!BZ17)/1000))","v":26761.404506958002},113598.00399581011,null,2023,{"$f":"ReplacementPurches!CD17","v":1943},{"$f":"IF(ReplacementPurches!CE17=\"\",\"\",IF(PricesByItr!CE17=\"\",\"\",(ReplacementPurches!CE17*CE$1*PricesByItr!CE17)/1000))","v":18125.62874278488},{"$f":"IF(ReplacementPurches!CF17=\"\",\"\",IF(PricesByItr!CF17=\"\",\"\",(ReplacementPurches!CF17*CF$1*PricesByItr!CF17)/1000))","v":44341.902598483663},{"$f":"IF(ReplacementPurches!CG17=\"\",\"\",IF(PricesByItr!CG17=\"\",\"\",(ReplacementPurches!CG17*CG$1*PricesByItr!CG17)/1000))","v":31556.013599521626},{"$f":"IF(ReplacementPurches!CH17=\"\",\"\",IF(PricesByItr!CH17=\"\",\"\",(ReplacementPurches!CH17*CH$1*PricesByItr!CH17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI17=\"\",\"\",IF(PricesByItr!CI17=\"\",\"\",(ReplacementPurches!CI17*CI$1*PricesByItr!CI17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ17=\"\",\"\",IF(PricesByItr!CJ17=\"\",\"\",(ReplacementPurches!CJ17*CJ$1*PricesByItr!CJ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK17=\"\",\"\",IF(PricesByItr!CK17=\"\",\"\",(ReplacementPurches!CK17*CK$1*PricesByItr!CK17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL17=\"\",\"\",IF(PricesByItr!CL17=\"\",\"\",(ReplacementPurches!CL17*CL$1*PricesByItr!CL17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM17=\"\",\"\",IF(PricesByItr!CM17=\"\",\"\",(ReplacementPurches!CM17*CM$1*PricesByItr!CM17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN17=\"\",\"\",IF(PricesByItr!CN17=\"\",\"\",(ReplacementPurches!CN17*CN$1*PricesByItr!CN17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO17=\"\",\"\",IF(PricesByItr!CO17=\"\",\"\",(ReplacementPurches!CO17*CO$1*PricesByItr!CO17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP17=\"\",\"\",IF(PricesByItr!CP17=\"\",\"\",(ReplacementPurches!CP17*CP$1*PricesByItr!CP17)/1000))","v":28961.240630599976},122984.78557139014,null,2024,{"$f":"ReplacementPurches!CT17","v":1943},{"$f":"IF(ReplacementPurches!CU17=\"\",\"\",IF(PricesByItr!CU17=\"\",\"\",(ReplacementPurches!CU17*CU$1*PricesByItr!CU17)/1000))","v":20241.336700501255},{"$f":"IF(ReplacementPurches!CV17=\"\",\"\",IF(PricesByItr!CV17=\"\",\"\",(ReplacementPurches!CV17*CV$1*PricesByItr!CV17)/1000))","v":48256.445011009011},{"$f":"IF(ReplacementPurches!CW17=\"\",\"\",IF(PricesByItr!CW17=\"\",\"\",(ReplacementPurches!CW17*CW$1*PricesByItr!CW17)/1000))","v":34711.58858865052},{"$f":"IF(ReplacementPurches!CX17=\"\",\"\",IF(PricesByItr!CX17=\"\",\"\",(ReplacementPurches!CX17*CX$1*PricesByItr!CX17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY17=\"\",\"\",IF(PricesByItr!CY17=\"\",\"\",(ReplacementPurches!CY17*CY$1*PricesByItr!CY17)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ17=\"\",\"\",IF(PricesByItr!CZ17=\"\",\"\",(ReplacementPurches!CZ17*CZ$1*PricesByItr!CZ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA17=\"\",\"\",IF(PricesByItr!DA17=\"\",\"\",(ReplacementPurches!DA17*DA$1*PricesByItr!DA17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB17=\"\",\"\",IF(PricesByItr!DB17=\"\",\"\",(ReplacementPurches!DB17*DB$1*PricesByItr!DB17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC17=\"\",\"\",IF(PricesByItr!DC17=\"\",\"\",(ReplacementPurches!DC17*DC$1*PricesByItr!DC17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD17=\"\",\"\",IF(PricesByItr!DD17=\"\",\"\",(ReplacementPurches!DD17*DD$1*PricesByItr!DD17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE17=\"\",\"\",IF(PricesByItr!DE17=\"\",\"\",(ReplacementPurches!DE17*DE$1*PricesByItr!DE17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF17=\"\",\"\",IF(PricesByItr!DF17=\"\",\"\",(ReplacementPurches!DF17*DF$1*PricesByItr!DF17)/1000))","v":29006.000944535062},132215.37124469585,null,2025,{"$f":"ReplacementPurches!DJ17","v":1943},{"$f":"IF(ReplacementPurches!DK17=\"\",\"\",IF(PricesByItr!DK17=\"\",\"\",(ReplacementPurches!DK17*DK$1*PricesByItr!DK17)/1000))","v":19137.437104417419},{"$f":"IF(ReplacementPurches!DL17=\"\",\"\",IF(PricesByItr!DL17=\"\",\"\",(ReplacementPurches!DL17*DL$1*PricesByItr!DL17)/1000))","v":46164.794450680165},{"$f":"IF(ReplacementPurches!DM17=\"\",\"\",IF(PricesByItr!DM17=\"\",\"\",(ReplacementPurches!DM17*DM$1*PricesByItr!DM17)/1000))","v":33875.095954123681},{"$f":"IF(ReplacementPurches!DN17=\"\",\"\",IF(PricesByItr!DN17=\"\",\"\",(ReplacementPurches!DN17*DN$1*PricesByItr!DN17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO17=\"\",\"\",IF(PricesByItr!DO17=\"\",\"\",(ReplacementPurches!DO17*DO$1*PricesByItr!DO17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP17=\"\",\"\",IF(PricesByItr!DP17=\"\",\"\",(ReplacementPurches!DP17*DP$1*PricesByItr!DP17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ17=\"\",\"\",IF(PricesByItr!DQ17=\"\",\"\",(ReplacementPurches!DQ17*DQ$1*PricesByItr!DQ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR17=\"\",\"\",IF(PricesByItr!DR17=\"\",\"\",(ReplacementPurches!DR17*DR$1*PricesByItr!DR17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS17=\"\",\"\",IF(PricesByItr!DS17=\"\",\"\",(ReplacementPurches!DS17*DS$1*PricesByItr!DS17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT17=\"\",\"\",IF(PricesByItr!DT17=\"\",\"\",(ReplacementPurches!DT17*DT$1*PricesByItr!DT17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU17=\"\",\"\",IF(PricesByItr!DU17=\"\",\"\",(ReplacementPurches!DU17*DU$1*PricesByItr!DU17)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV17=\"\",\"\",IF(PricesByItr!DV17=\"\",\"\",(ReplacementPurches!DV17*DV$1*PricesByItr!DV17)/1000))","v":29549.327225135799},128726.65473435707,null,2026,{"$f":"ReplacementPurches!DZ17","v":1943},{"$f":"IF(ReplacementPurches!EA17=\"\",\"\",IF(PricesByItr!EA17=\"\",\"\",(ReplacementPurches!EA17*EA$1*PricesByItr!EA17)/1000))","v":21171.584062843318},{"$f":"IF(ReplacementPurches!EB17=\"\",\"\",IF(PricesByItr!EB17=\"\",\"\",(ReplacementPurches!EB17*EB$1*PricesByItr!EB17)/1000))","v":48967.789572873109},{"$f":"IF(ReplacementPurches!EC17=\"\",\"\",IF(PricesByItr!EC17=\"\",\"\",(ReplacementPurches!EC17*EC$1*PricesByItr!EC17)/1000))","v":38511.677935669322},{"$f":"IF(ReplacementPurches!ED17=\"\",\"\",IF(PricesByItr!ED17=\"\",\"\",(ReplacementPurches!ED17*ED$1*PricesByItr!ED17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE17=\"\",\"\",IF(PricesByItr!EE17=\"\",\"\",(ReplacementPurches!EE17*EE$1*PricesByItr!EE17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF17=\"\",\"\",IF(PricesByItr!EF17=\"\",\"\",(ReplacementPurches!EF17*EF$1*PricesByItr!EF17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG17=\"\",\"\",IF(PricesByItr!EG17=\"\",\"\",(ReplacementPurches!EG17*EG$1*PricesByItr!EG17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH17=\"\",\"\",IF(PricesByItr!EH17=\"\",\"\",(ReplacementPurches!EH17*EH$1*PricesByItr!EH17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI17=\"\",\"\",IF(PricesByItr!EI17=\"\",\"\",(ReplacementPurches!EI17*EI$1*PricesByItr!EI17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ17=\"\",\"\",IF(PricesByItr!EJ17=\"\",\"\",(ReplacementPurches!EJ17*EJ$1*PricesByItr!EJ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK17=\"\",\"\",IF(PricesByItr!EK17=\"\",\"\",(ReplacementPurches!EK17*EK$1*PricesByItr!EK17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL17=\"\",\"\",IF(PricesByItr!EL17=\"\",\"\",(ReplacementPurches!EL17*EL$1*PricesByItr!EL17)/1000))","v":30930.898463935864},139581.95003532161,null,2027,{"$f":"ReplacementPurches!EP17","v":1943},{"$f":"IF(ReplacementPurches!EQ17=\"\",\"\",IF(PricesByItr!EQ17=\"\",\"\",(ReplacementPurches!EQ17*EQ$1*PricesByItr!EQ17)/1000))","v":23813.622155879977},{"$f":"IF(ReplacementPurches!ER17=\"\",\"\",IF(PricesByItr!ER17=\"\",\"\",(ReplacementPurches!ER17*ER$1*PricesByItr!ER17)/1000))","v":54404.296713262935},{"$f":"IF(ReplacementPurches!ES17=\"\",\"\",IF(PricesByItr!ES17=\"\",\"\",(ReplacementPurches!ES17*ES$1*PricesByItr!ES17)/1000))","v":38391.613858968332},{"$f":"IF(ReplacementPurches!ET17=\"\",\"\",IF(PricesByItr!ET17=\"\",\"\",(ReplacementPurches!ET17*ET$1*PricesByItr!ET17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU17=\"\",\"\",IF(PricesByItr!EU17=\"\",\"\",(ReplacementPurches!EU17*EU$1*PricesByItr!EU17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV17=\"\",\"\",IF(PricesByItr!EV17=\"\",\"\",(ReplacementPurches!EV17*EV$1*PricesByItr!EV17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW17=\"\",\"\",IF(PricesByItr!EW17=\"\",\"\",(ReplacementPurches!EW17*EW$1*PricesByItr!EW17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX17=\"\",\"\",IF(PricesByItr!EX17=\"\",\"\",(ReplacementPurches!EX17*EX$1*PricesByItr!EX17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY17=\"\",\"\",IF(PricesByItr!EY17=\"\",\"\",(ReplacementPurches!EY17*EY$1*PricesByItr!EY17)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ17=\"\",\"\",IF(PricesByItr!EZ17=\"\",\"\",(ReplacementPurches!EZ17*EZ$1*PricesByItr!EZ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA17=\"\",\"\",IF(PricesByItr!FA17=\"\",\"\",(ReplacementPurches!FA17*FA$1*PricesByItr!FA17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB17=\"\",\"\",IF(PricesByItr!FB17=\"\",\"\",(ReplacementPurches!FB17*FB$1*PricesByItr!FB17)/1000))","v":35463.740890876776},152073.27361898802,null,2028,{"$f":"ReplacementPurches!FF17","v":1943},{"$f":"IF(ReplacementPurches!FG17=\"\",\"\",IF(PricesByItr!FG17=\"\",\"\",(ReplacementPurches!FG17*FG$1*PricesByItr!FG17)/1000))","v":23708.55026753158},{"$f":"IF(ReplacementPurches!FH17=\"\",\"\",IF(PricesByItr!FH17=\"\",\"\",(ReplacementPurches!FH17*FH$1*PricesByItr!FH17)/1000))","v":56935.19609140492},{"$f":"IF(ReplacementPurches!FI17=\"\",\"\",IF(PricesByItr!FI17=\"\",\"\",(ReplacementPurches!FI17*FI$1*PricesByItr!FI17)/1000))","v":41901.011230618293},{"$f":"IF(ReplacementPurches!FJ17=\"\",\"\",IF(PricesByItr!FJ17=\"\",\"\",(ReplacementPurches!FJ17*FJ$1*PricesByItr!FJ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK17=\"\",\"\",IF(PricesByItr!FK17=\"\",\"\",(ReplacementPurches!FK17*FK$1*PricesByItr!FK17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL17=\"\",\"\",IF(PricesByItr!FL17=\"\",\"\",(ReplacementPurches!FL17*FL$1*PricesByItr!FL17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM17=\"\",\"\",IF(PricesByItr!FM17=\"\",\"\",(ReplacementPurches!FM17*FM$1*PricesByItr!FM17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN17=\"\",\"\",IF(PricesByItr!FN17=\"\",\"\",(ReplacementPurches!FN17*FN$1*PricesByItr!FN17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO17=\"\",\"\",IF(PricesByItr!FO17=\"\",\"\",(ReplacementPurches!FO17*FO$1*PricesByItr!FO17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP17=\"\",\"\",IF(PricesByItr!FP17=\"\",\"\",(ReplacementPurches!FP17*FP$1*PricesByItr!FP17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ17=\"\",\"\",IF(PricesByItr!FQ17=\"\",\"\",(ReplacementPurches!FQ17*FQ$1*PricesByItr!FQ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR17=\"\",\"\",IF(PricesByItr!FR17=\"\",\"\",(ReplacementPurches!FR17*FR$1*PricesByItr!FR17)/1000))","v":35516.246512405407},158061.00410196019,null,2029,{"$f":"ReplacementPurches!FV17","v":1943},{"$f":"IF(ReplacementPurches!FW17=\"\",\"\",IF(PricesByItr!FW17=\"\",\"\",(ReplacementPurches!FW17*FW$1*PricesByItr!FW17)/1000))","v":25528.827189399723},{"$f":"IF(ReplacementPurches!FX17=\"\",\"\",IF(PricesByItr!FX17=\"\",\"\",(ReplacementPurches!FX17*FX$1*PricesByItr!FX17)/1000))","v":60423.695303316868},{"$f":"IF(ReplacementPurches!FY17=\"\",\"\",IF(PricesByItr!FY17=\"\",\"\",(ReplacementPurches!FY17*FY$1*PricesByItr!FY17)/1000))","v":41871.759752790844},{"$f":"IF(ReplacementPurches!FZ17=\"\",\"\",IF(PricesByItr!FZ17=\"\",\"\",(ReplacementPurches!FZ17*FZ$1*PricesByItr!FZ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA17=\"\",\"\",IF(PricesByItr!GA17=\"\",\"\",(ReplacementPurches!GA17*GA$1*PricesByItr!GA17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB17=\"\",\"\",IF(PricesByItr!GB17=\"\",\"\",(ReplacementPurches!GB17*GB$1*PricesByItr!GB17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC17=\"\",\"\",IF(PricesByItr!GC17=\"\",\"\",(ReplacementPurches!GC17*GC$1*PricesByItr!GC17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD17=\"\",\"\",IF(PricesByItr!GD17=\"\",\"\",(ReplacementPurches!GD17*GD$1*PricesByItr!GD17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE17=\"\",\"\",IF(PricesByItr!GE17=\"\",\"\",(ReplacementPurches!GE17*GE$1*PricesByItr!GE17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF17=\"\",\"\",IF(PricesByItr!GF17=\"\",\"\",(ReplacementPurches!GF17*GF$1*PricesByItr!GF17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG17=\"\",\"\",IF(PricesByItr!GG17=\"\",\"\",(ReplacementPurches!GG17*GG$1*PricesByItr!GG17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH17=\"\",\"\",IF(PricesByItr!GH17=\"\",\"\",(ReplacementPurches!GH17*GH$1*PricesByItr!GH17)/1000))","v":34109.967914007575},161934.25015951501,null,2030,{"$f":"ReplacementPurches!GL17","v":1943},{"$f":"IF(ReplacementPurches!GM17=\"\",\"\",IF(PricesByItr!GM17=\"\",\"\",(ReplacementPurches!GM17*GM$1*PricesByItr!GM17)/1000))","v":24446.850208376298},{"$f":"IF(ReplacementPurches!GN17=\"\",\"\",IF(PricesByItr!GN17=\"\",\"\",(ReplacementPurches!GN17*GN$1*PricesByItr!GN17)/1000))","v":60536.554112506477},{"$f":"IF(ReplacementPurches!GO17=\"\",\"\",IF(PricesByItr!GO17=\"\",\"\",(ReplacementPurches!GO17*GO$1*PricesByItr!GO17)/1000))","v":43384.394292245495},{"$f":"IF(ReplacementPurches!GP17=\"\",\"\",IF(PricesByItr!GP17=\"\",\"\",(ReplacementPurches!GP17*GP$1*PricesByItr!GP17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ17=\"\",\"\",IF(PricesByItr!GQ17=\"\",\"\",(ReplacementPurches!GQ17*GQ$1*PricesByItr!GQ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR17=\"\",\"\",IF(PricesByItr!GR17=\"\",\"\",(ReplacementPurches!GR17*GR$1*PricesByItr!GR17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS17=\"\",\"\",IF(PricesByItr!GS17=\"\",\"\",(ReplacementPurches!GS17*GS$1*PricesByItr!GS17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT17=\"\",\"\",IF(PricesByItr!GT17=\"\",\"\",(ReplacementPurches!GT17*GT$1*PricesByItr!GT17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU17=\"\",\"\",IF(PricesByItr!GU17=\"\",\"\",(ReplacementPurches!GU17*GU$1*PricesByItr!GU17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV17=\"\",\"\",IF(PricesByItr!GV17=\"\",\"\",(ReplacementPurches!GV17*GV$1*PricesByItr!GV17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW17=\"\",\"\",IF(PricesByItr!GW17=\"\",\"\",(ReplacementPurches!GW17*GW$1*PricesByItr!GW17)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX17=\"\",\"\",IF(PricesByItr!GX17=\"\",\"\",(ReplacementPurches!GX17*GX$1*PricesByItr!GX17)/1000))","v":38357.819756824501},166725.61836995278,null,2031,{"$f":"ReplacementPurches!HB17","v":1943},{"$f":"IF(ReplacementPurches!HC17=\"\",\"\",IF(PricesByItr!HC17=\"\",\"\",(ReplacementPurches!HC17*HC$1*PricesByItr!HC17)/1000))","v":23083.106024775701},{"$f":"IF(ReplacementPurches!HD17=\"\",\"\",IF(PricesByItr!HD17=\"\",\"\",(ReplacementPurches!HD17*HD$1*PricesByItr!HD17)/1000))","v":47158.914378641231},{"$f":"IF(ReplacementPurches!HE17=\"\",\"\",IF(PricesByItr!HE17=\"\",\"\",(ReplacementPurches!HE17*HE$1*PricesByItr!HE17)/1000))","v":38471.02889369888},{"$f":"IF(ReplacementPurches!HF17=\"\",\"\",IF(PricesByItr!HF17=\"\",\"\",(ReplacementPurches!HF17*HF$1*PricesByItr!HF17)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG17=\"\",\"\",IF(PricesByItr!HG17=\"\",\"\",(ReplacementPurches!HG17*HG$1*PricesByItr!HG17)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH17=\"\",\"\",IF(PricesByItr!HH17=\"\",\"\",(ReplacementPurches!HH17*HH$1*PricesByItr!HH17)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI17=\"\",\"\",IF(PricesByItr!HI17=\"\",\"\",(ReplacementPurches!HI17*HI$1*PricesByItr!HI17)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ17=\"\",\"\",IF(PricesByItr!HJ17=\"\",\"\",(ReplacementPurches!HJ17*HJ$1*PricesByItr!HJ17)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK17=\"\",\"\",IF(PricesByItr!HK17=\"\",\"\",(ReplacementPurches!HK17*HK$1*PricesByItr!HK17)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL17=\"\",\"\",IF(PricesByItr!HL17=\"\",\"\",(ReplacementPurches!HL17*HL$1*PricesByItr!HL17)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM17=\"\",\"\",IF(PricesByItr!HM17=\"\",\"\",(ReplacementPurches!HM17*HM$1*PricesByItr!HM17)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN17=\"\",\"\",IF(PricesByItr!HN17=\"\",\"\",(ReplacementPurches!HN17*HN$1*PricesByItr!HN17)/1000))","v":39096.769045562753},147809.81834267857,null,0,{"$f":"ReplacementPurches!HR17","v":0},{"$f":"IF(ReplacementPurches!HS17=\"\",\"\",IF(PricesByItr!HS17=\"\",\"\",(ReplacementPurches!HS17*HS$1*PricesByItr!HS17)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT17=\"\",\"\",IF(PricesByItr!HT17=\"\",\"\",(ReplacementPurches!HT17*HT$1*PricesByItr!HT17)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU17=\"\",\"\",IF(PricesByItr!HU17=\"\",\"\",(ReplacementPurches!HU17*HU$1*PricesByItr!HU17)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV17=\"\",\"\",IF(PricesByItr!HV17=\"\",\"\",(ReplacementPurches!HV17*HV$1*PricesByItr!HV17)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW17=\"\",\"\",IF(PricesByItr!HW17=\"\",\"\",(ReplacementPurches!HW17*HW$1*PricesByItr!HW17)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX17=\"\",\"\",IF(PricesByItr!HX17=\"\",\"\",(ReplacementPurches!HX17*HX$1*PricesByItr!HX17)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY17=\"\",\"\",IF(PricesByItr!HY17=\"\",\"\",(ReplacementPurches!HY17*HY$1*PricesByItr!HY17)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ17=\"\",\"\",IF(PricesByItr!HZ17=\"\",\"\",(ReplacementPurches!HZ17*HZ$1*PricesByItr!HZ17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA17=\"\",\"\",IF(PricesByItr!IA17=\"\",\"\",(ReplacementPurches!IA17*IA$1*PricesByItr!IA17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB17=\"\",\"\",IF(PricesByItr!IB17=\"\",\"\",(ReplacementPurches!IB17*IB$1*PricesByItr!IB17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC17=\"\",\"\",IF(PricesByItr!IC17=\"\",\"\",(ReplacementPurches!IC17*IC$1*PricesByItr!IC17)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID17=\"\",\"\",IF(PricesByItr!ID17=\"\",\"\",(ReplacementPurches!ID17*ID$1*PricesByItr!ID17)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH17","v":0},{"$f":"IF(ReplacementPurches!II17=\"\",\"\",IF(PricesByItr!II17=\"\",\"\",(ReplacementPurches!II17*II$1*PricesByItr!II17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ17=\"\",\"\",IF(PricesByItr!IJ17=\"\",\"\",(ReplacementPurches!IJ17*IJ$1*PricesByItr!IJ17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK17=\"\",\"\",IF(PricesByItr!IK17=\"\",\"\",(ReplacementPurches!IK17*IK$1*PricesByItr!IK17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL17=\"\",\"\",IF(PricesByItr!IL17=\"\",\"\",(ReplacementPurches!IL17*IL$1*PricesByItr!IL17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM17=\"\",\"\",IF(PricesByItr!IM17=\"\",\"\",(ReplacementPurches!IM17*IM$1*PricesByItr!IM17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN17=\"\",\"\",IF(PricesByItr!IN17=\"\",\"\",(ReplacementPurches!IN17*IN$1*PricesByItr!IN17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO17=\"\",\"\",IF(PricesByItr!IO17=\"\",\"\",(ReplacementPurches!IO17*IO$1*PricesByItr!IO17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP17=\"\",\"\",IF(PricesByItr!IP17=\"\",\"\",(ReplacementPurches!IP17*IP$1*PricesByItr!IP17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ17=\"\",\"\",IF(PricesByItr!IQ17=\"\",\"\",(ReplacementPurches!IQ17*IQ$1*PricesByItr!IQ17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR17=\"\",\"\",IF(PricesByItr!IR17=\"\",\"\",(ReplacementPurches!IR17*IR$1*PricesByItr!IR17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS17=\"\",\"\",IF(PricesByItr!IS17=\"\",\"\",(ReplacementPurches!IS17*IS$1*PricesByItr!IS17)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT17=\"\",\"\",IF(PricesByItr!IT17=\"\",\"\",(ReplacementPurches!IT17*IT$1*PricesByItr!IT17)/1000))","v":""},0]
[{"$f":"PurchByItr!A18","v":2018},{"$f":"PurchByItr!B18","v":1954},{"$f":"(ExpenseByItr!C18+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10466.490122561527},{"$f":"(ExpenseByItr!D18+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7797.2394978172333},{"$f":"(ExpenseByItr!E18+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F18+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G18+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H18+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I18+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J18+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K18+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L18+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M18+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N18+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},81189.63130027875,null,{"$f":"PurchByItr!Q18","v":2019},{"$f":"PurchByItr!R18","v":1955},{"$f":"(ExpenseByItr!S18+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9017.0466706019615},{"$f":"(ExpenseByItr!T18+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U18+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V18+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10686.544952710539},{"$f":"(ExpenseByItr!W18+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9104.9404699643692},{"$f":"(ExpenseByItr!X18+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11870.091577058685},{"$f":"(ExpenseByItr!Y18+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7310.5468512022881},{"$f":"(ExpenseByItr!Z18+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA18+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB18+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC18+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD18+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9108.3428810584828},94152.355270506348,null,2020,{"$f":"ReplacementPurches!AH18","v":1944},{"$f":"IF(ReplacementPurches!AI18=\"\",\"\",IF(PricesByItr!AI18=\"\",\"\",(ReplacementPurches!AI18*AI$1*PricesByItr!AI18)/1000))","v":22531.669962707525},{"$f":"IF(ReplacementPurches!AJ18=\"\",\"\",IF(PricesByItr!AJ18=\"\",\"\",(ReplacementPurches!AJ18*AJ$1*PricesByItr!AJ18)/1000))","v":4652.7120425867079},{"$f":"IF(ReplacementPurches!AK18=\"\",\"\",IF(PricesByItr!AK18=\"\",\"\",(ReplacementPurches!AK18*AK$1*PricesByItr!AK18)/1000))","v":41879.940852429972},{"$f":"IF(ReplacementPurches!AL18=\"\",\"\",IF(PricesByItr!AL18=\"\",\"\",(ReplacementPurches!AL18*AL$1*PricesByItr!AL18)/1000))","v":53949.449569288248},{"$f":"IF(ReplacementPurches!AM18=\"\",\"\",IF(PricesByItr!AM18=\"\",\"\",(ReplacementPurches!AM18*AM$1*PricesByItr!AM18)/1000))","v":41352.166427320866},{"$f":"IF(ReplacementPurches!AN18=\"\",\"\",IF(PricesByItr!AN18=\"\",\"\",(ReplacementPurches!AN18*AN$1*PricesByItr!AN18)/1000))","v":42804.975048443855},{"$f":"IF(ReplacementPurches!AO18=\"\",\"\",IF(PricesByItr!AO18=\"\",\"\",(ReplacementPurches!AO18*AO$1*PricesByItr!AO18)/1000))","v":15599.033220932772},{"$f":"IF(ReplacementPurches!AP18=\"\",\"\",IF(PricesByItr!AP18=\"\",\"\",(ReplacementPurches!AP18*AP$1*PricesByItr!AP18)/1000))","v":33940.954937839502},{"$f":"IF(ReplacementPurches!AQ18=\"\",\"\",IF(PricesByItr!AQ18=\"\",\"\",(ReplacementPurches!AQ18*AQ$1*PricesByItr!AQ18)/1000))","v":65687.987333410652},{"$f":"IF(ReplacementPurches!AR18=\"\",\"\",IF(PricesByItr!AR18=\"\",\"\",(ReplacementPurches!AR18*AR$1*PricesByItr!AR18)/1000))","v":3544.1615653743738},{"$f":"IF(ReplacementPurches!AS18=\"\",\"\",IF(PricesByItr!AS18=\"\",\"\",(ReplacementPurches!AS18*AS$1*PricesByItr!AS18)/1000))","v":-1588.10495610514},{"$f":"IF(ReplacementPurches!AT18=\"\",\"\",IF(PricesByItr!AT18=\"\",\"\",(ReplacementPurches!AT18*AT$1*PricesByItr!AT18)/1000))","v":19168.5810489006},343523.52705312998,null,2021,{"$f":"ReplacementPurches!AX18","v":1944},{"$f":"IF(ReplacementPurches!AY18=\"\",\"\",IF(PricesByItr!AY18=\"\",\"\",(ReplacementPurches!AY18*AY$1*PricesByItr!AY18)/1000))","v":22950.140136199952},{"$f":"IF(ReplacementPurches!AZ18=\"\",\"\",IF(PricesByItr!AZ18=\"\",\"\",(ReplacementPurches!AZ18*AZ$1*PricesByItr!AZ18)/1000))","v":4808.0582630922308},{"$f":"IF(ReplacementPurches!BA18=\"\",\"\",IF(PricesByItr!BA18=\"\",\"\",(ReplacementPurches!BA18*BA$1*PricesByItr!BA18)/1000))","v":41123.862484362027},{"$f":"IF(ReplacementPurches!BB18=\"\",\"\",IF(PricesByItr!BB18=\"\",\"\",(ReplacementPurches!BB18*BB$1*PricesByItr!BB18)/1000))","v":56166.174373283764},{"$f":"IF(ReplacementPurches!BC18=\"\",\"\",IF(PricesByItr!BC18=\"\",\"\",(ReplacementPurches!BC18*BC$1*PricesByItr!BC18)/1000))","v":42077.316176889028},{"$f":"IF(ReplacementPurches!BD18=\"\",\"\",IF(PricesByItr!BD18=\"\",\"\",(ReplacementPurches!BD18*BD$1*PricesByItr!BD18)/1000))","v":44407.410365656462},{"$f":"IF(ReplacementPurches!BE18=\"\",\"\",IF(PricesByItr!BE18=\"\",\"\",(ReplacementPurches!BE18*BE$1*PricesByItr!BE18)/1000))","v":16081.194532615664},{"$f":"IF(ReplacementPurches!BF18=\"\",\"\",IF(PricesByItr!BF18=\"\",\"\",(ReplacementPurches!BF18*BF$1*PricesByItr!BF18)/1000))","v":36398.165050792697},{"$f":"IF(ReplacementPurches!BG18=\"\",\"\",IF(PricesByItr!BG18=\"\",\"\",(ReplacementPurches!BG18*BG$1*PricesByItr!BG18)/1000))","v":73255.305183788281},{"$f":"IF(ReplacementPurches!BH18=\"\",\"\",IF(PricesByItr!BH18=\"\",\"\",(ReplacementPurches!BH18*BH$1*PricesByItr!BH18)/1000))","v":3747.1013714351657},{"$f":"IF(ReplacementPurches!BI18=\"\",\"\",IF(PricesByItr!BI18=\"\",\"\",(ReplacementPurches!BI18*BI$1*PricesByItr!BI18)/1000))","v":-1704.5439678253667},{"$f":"IF(ReplacementPurches!BJ18=\"\",\"\",IF(PricesByItr!BJ18=\"\",\"\",(ReplacementPurches!BJ18*BJ$1*PricesByItr!BJ18)/1000))","v":21486.448093070983},360796.63206336088,null,2022,{"$f":"ReplacementPurches!BN18","v":1944},{"$f":"IF(ReplacementPurches!BO18=\"\",\"\",IF(PricesByItr!BO18=\"\",\"\",(ReplacementPurches!BO18*BO$1*PricesByItr!BO18)/1000))","v":23517.423352264399},{"$f":"IF(ReplacementPurches!BP18=\"\",\"\",IF(PricesByItr!BP18=\"\",\"\",(ReplacementPurches!BP18*BP$1*PricesByItr!BP18)/1000))","v":5225.0821860163678},{"$f":"IF(ReplacementPurches!BQ18=\"\",\"\",IF(PricesByItr!BQ18=\"\",\"\",(ReplacementPurches!BQ18*BQ$1*PricesByItr!BQ18)/1000))","v":45165.886391913991},{"$f":"IF(ReplacementPurches!BR18=\"\",\"\",IF(PricesByItr!BR18=\"\",\"\",(ReplacementPurches!BR18*BR$1*PricesByItr!BR18)/1000))","v":58637.406926697542},{"$f":"IF(ReplacementPurches!BS18=\"\",\"\",IF(PricesByItr!BS18=\"\",\"\",(ReplacementPurches!BS18*BS$1*PricesByItr!BS18)/1000))","v":44498.878620835887},{"$f":"IF(ReplacementPurches!BT18=\"\",\"\",IF(PricesByItr!BT18=\"\",\"\",(ReplacementPurches!BT18*BT$1*PricesByItr!BT18)/1000))","v":44282.113829122201},{"$f":"IF(ReplacementPurches!BU18=\"\",\"\",IF(PricesByItr!BU18=\"\",\"\",(ReplacementPurches!BU18*BU$1*PricesByItr!BU18)/1000))","v":16797.646632866661},{"$f":"IF(ReplacementPurches!BV18=\"\",\"\",IF(PricesByItr!BV18=\"\",\"\",(ReplacementPurches!BV18*BV$1*PricesByItr!BV18)/1000))","v":34865.019488382335},{"$f":"IF(ReplacementPurches!BW18=\"\",\"\",IF(PricesByItr!BW18=\"\",\"\",(ReplacementPurches!BW18*BW$1*PricesByItr!BW18)/1000))","v":70115.861900175485},{"$f":"IF(ReplacementPurches!BX18=\"\",\"\",IF(PricesByItr!BX18=\"\",\"\",(ReplacementPurches!BX18*BX$1*PricesByItr!BX18)/1000))","v":3774.6602434368137},{"$f":"IF(ReplacementPurches!BY18=\"\",\"\",IF(PricesByItr!BY18=\"\",\"\",(ReplacementPurches!BY18*BY$1*PricesByItr!BY18)/1000))","v":-1772.7740521833357},{"$f":"IF(ReplacementPurches!BZ18=\"\",\"\",IF(PricesByItr!BZ18=\"\",\"\",(ReplacementPurches!BZ18*BZ$1*PricesByItr!BZ18)/1000))","v":22535.51014199066},367642.71566151909,null,2023,{"$f":"ReplacementPurches!CD18","v":1944},{"$f":"IF(ReplacementPurches!CE18=\"\",\"\",IF(PricesByItr!CE18=\"\",\"\",(ReplacementPurches!CE18*CE$1*PricesByItr!CE18)/1000))","v":25922.413904180903},{"$f":"IF(ReplacementPurches!CF18=\"\",\"\",IF(PricesByItr!CF18=\"\",\"\",(ReplacementPurches!CF18*CF$1*PricesByItr!CF18)/1000))","v":5831.5206170167003},{"$f":"IF(ReplacementPurches!CG18=\"\",\"\",IF(PricesByItr!CG18=\"\",\"\",(ReplacementPurches!CG18*CG$1*PricesByItr!CG18)/1000))","v":50387.505847676453},{"$f":"IF(ReplacementPurches!CH18=\"\",\"\",IF(PricesByItr!CH18=\"\",\"\",(ReplacementPurches!CH18*CH$1*PricesByItr!CH18)/1000))","v":67619.398154296869},{"$f":"IF(ReplacementPurches!CI18=\"\",\"\",IF(PricesByItr!CI18=\"\",\"\",(ReplacementPurches!CI18*CI$1*PricesByItr!CI18)/1000))","v":49510.492848632799},{"$f":"IF(ReplacementPurches!CJ18=\"\",\"\",IF(PricesByItr!CJ18=\"\",\"\",(ReplacementPurches!CJ18*CJ$1*PricesByItr!CJ18)/1000))","v":50550.293671886429},{"$f":"IF(ReplacementPurches!CK18=\"\",\"\",IF(PricesByItr!CK18=\"\",\"\",(ReplacementPurches!CK18*CK$1*PricesByItr!CK18)/1000))","v":18472.385694000248},{"$f":"IF(ReplacementPurches!CL18=\"\",\"\",IF(PricesByItr!CL18=\"\",\"\",(ReplacementPurches!CL18*CL$1*PricesByItr!CL18)/1000))","v":41401.100572967516},{"$f":"IF(ReplacementPurches!CM18=\"\",\"\",IF(PricesByItr!CM18=\"\",\"\",(ReplacementPurches!CM18*CM$1*PricesByItr!CM18)/1000))","v":83629.155081179793},{"$f":"IF(ReplacementPurches!CN18=\"\",\"\",IF(PricesByItr!CN18=\"\",\"\",(ReplacementPurches!CN18*CN$1*PricesByItr!CN18)/1000))","v":4234.2784485759748},{"$f":"IF(ReplacementPurches!CO18=\"\",\"\",IF(PricesByItr!CO18=\"\",\"\",(ReplacementPurches!CO18*CO$1*PricesByItr!CO18)/1000))","v":-1933.3900632672469},{"$f":"IF(ReplacementPurches!CP18=\"\",\"\",IF(PricesByItr!CP18=\"\",\"\",(ReplacementPurches!CP18*CP$1*PricesByItr!CP18)/1000))","v":24277.309726158146},419902.46450330457,null,2024,{"$f":"ReplacementPurches!CT18","v":1944},{"$f":"IF(ReplacementPurches!CU18=\"\",\"\",IF(PricesByItr!CU18=\"\",\"\",(ReplacementPurches!CU18*CU$1*PricesByItr!CU18)/1000))","v":28247.65058132324},{"$f":"IF(ReplacementPurches!CV18=\"\",\"\",IF(PricesByItr!CV18=\"\",\"\",(ReplacementPurches!CV18*CV$1*PricesByItr!CV18)/1000))","v":6213.1071302613263},{"$f":"IF(ReplacementPurches!CW18=\"\",\"\",IF(PricesByItr!CW18=\"\",\"\",(ReplacementPurches!CW18*CW$1*PricesByItr!CW18)/1000))","v":53577.784575619517},{"$f":"IF(ReplacementPurches!CX18=\"\",\"\",IF(PricesByItr!CX18=\"\",\"\",(ReplacementPurches!CX18*CX$1*PricesByItr!CX18)/1000))","v":71943.594778609855},{"$f":"IF(ReplacementPurches!CY18=\"\",\"\",IF(PricesByItr!CY18=\"\",\"\",(ReplacementPurches!CY18*CY$1*PricesByItr!CY18)/1000))","v":52305.217741435627},{"$f":"IF(ReplacementPurches!CZ18=\"\",\"\",IF(PricesByItr!CZ18=\"\",\"\",(ReplacementPurches!CZ18*CZ$1*PricesByItr!CZ18)/1000))","v":52219.025617606982},{"$f":"IF(ReplacementPurches!DA18=\"\",\"\",IF(PricesByItr!DA18=\"\",\"\",(ReplacementPurches!DA18*DA$1*PricesByItr!DA18)/1000))","v":4828.2593138572693},{"$f":"IF(ReplacementPurches!DB18=\"\",\"\",IF(PricesByItr!DB18=\"\",\"\",(ReplacementPurches!DB18*DB$1*PricesByItr!DB18)/1000))","v":38899.298728466034},{"$f":"IF(ReplacementPurches!DC18=\"\",\"\",IF(PricesByItr!DC18=\"\",\"\",(ReplacementPurches!DC18*DC$1*PricesByItr!DC18)/1000))","v":77094.089681201935},{"$f":"IF(ReplacementPurches!DD18=\"\",\"\",IF(PricesByItr!DD18=\"\",\"\",(ReplacementPurches!DD18*DD$1*PricesByItr!DD18)/1000))","v":4184.4849045162209},{"$f":"IF(ReplacementPurches!DE18=\"\",\"\",IF(PricesByItr!DE18=\"\",\"\",(ReplacementPurches!DE18*DE$1*PricesByItr!DE18)/1000))","v":-1950.0941480912236},{"$f":"IF(ReplacementPurches!DF18=\"\",\"\",IF(PricesByItr!DF18=\"\",\"\",(ReplacementPurches!DF18*DF$1*PricesByItr!DF18)/1000))","v":23919.856907169346},411482.27581197605,null,2025,{"$f":"ReplacementPurches!DJ18","v":1944},{"$f":"IF(ReplacementPurches!DK18=\"\",\"\",IF(PricesByItr!DK18=\"\",\"\",(ReplacementPurches!DK18*DK$1*PricesByItr!DK18)/1000))","v":28267.436098864742},{"$f":"IF(ReplacementPurches!DL18=\"\",\"\",IF(PricesByItr!DL18=\"\",\"\",(ReplacementPurches!DL18*DL$1*PricesByItr!DL18)/1000))","v":6162.0008272832865},{"$f":"IF(ReplacementPurches!DM18=\"\",\"\",IF(PricesByItr!DM18=\"\",\"\",(ReplacementPurches!DM18*DM$1*PricesByItr!DM18)/1000))","v":51801.998091554262},{"$f":"IF(ReplacementPurches!DN18=\"\",\"\",IF(PricesByItr!DN18=\"\",\"\",(ReplacementPurches!DN18*DN$1*PricesByItr!DN18)/1000))","v":67981.155170114143},{"$f":"IF(ReplacementPurches!DO18=\"\",\"\",IF(PricesByItr!DO18=\"\",\"\",(ReplacementPurches!DO18*DO$1*PricesByItr!DO18)/1000))","v":53031.118859939568},{"$f":"IF(ReplacementPurches!DP18=\"\",\"\",IF(PricesByItr!DP18=\"\",\"\",(ReplacementPurches!DP18*DP$1*PricesByItr!DP18)/1000))","v":52886.669322425521},{"$f":"IF(ReplacementPurches!DQ18=\"\",\"\",IF(PricesByItr!DQ18=\"\",\"\",(ReplacementPurches!DQ18*DQ$1*PricesByItr!DQ18)/1000))","v":19031.212235890962},{"$f":"IF(ReplacementPurches!DR18=\"\",\"\",IF(PricesByItr!DR18=\"\",\"\",(ReplacementPurches!DR18*DR$1*PricesByItr!DR18)/1000))","v":42011.435032081594},{"$f":"IF(ReplacementPurches!DS18=\"\",\"\",IF(PricesByItr!DS18=\"\",\"\",(ReplacementPurches!DS18*DS$1*PricesByItr!DS18)/1000))","v":85236.057463943478},{"$f":"IF(ReplacementPurches!DT18=\"\",\"\",IF(PricesByItr!DT18=\"\",\"\",(ReplacementPurches!DT18*DT$1*PricesByItr!DT18)/1000))","v":4482.4716679000867},{"$f":"IF(ReplacementPurches!DU18=\"\",\"\",IF(PricesByItr!DU18=\"\",\"\",(ReplacementPurches!DU18*DU$1*PricesByItr!DU18)/1000))","v":-2066.8299904518121},{"$f":"IF(ReplacementPurches!DV18=\"\",\"\",IF(PricesByItr!DV18=\"\",\"\",(ReplacementPurches!DV18*DV$1*PricesByItr!DV18)/1000))","v":25302.397839935311},434127.12261948118,null,2026,{"$f":"ReplacementPurches!DZ18","v":1944},{"$f":"IF(ReplacementPurches!EA18=\"\",\"\",IF(PricesByItr!EA18=\"\",\"\",(ReplacementPurches!EA18*EA$1*PricesByItr!EA18)/1000))","v":29643.173554724119},{"$f":"IF(ReplacementPurches!EB18=\"\",\"\",IF(PricesByItr!EB18=\"\",\"\",(ReplacementPurches!EB18*EB$1*PricesByItr!EB18)/1000))","v":6287.4591024679194},{"$f":"IF(ReplacementPurches!EC18=\"\",\"\",IF(PricesByItr!EC18=\"\",\"\",(ReplacementPurches!EC18*EC$1*PricesByItr!EC18)/1000))","v":56622.478306337733},{"$f":"IF(ReplacementPurches!ED18=\"\",\"\",IF(PricesByItr!ED18=\"\",\"\",(ReplacementPurches!ED18*ED$1*PricesByItr!ED18)/1000))","v":77270.11858415755},{"$f":"IF(ReplacementPurches!EE18=\"\",\"\",IF(PricesByItr!EE18=\"\",\"\",(ReplacementPurches!EE18*EE$1*PricesByItr!EE18)/1000))","v":59026.595719638062},{"$f":"IF(ReplacementPurches!EF18=\"\",\"\",IF(PricesByItr!EF18=\"\",\"\",(ReplacementPurches!EF18*EF$1*PricesByItr!EF18)/1000))","v":59448.195740272109},{"$f":"IF(ReplacementPurches!EG18=\"\",\"\",IF(PricesByItr!EG18=\"\",\"\",(ReplacementPurches!EG18*EG$1*PricesByItr!EG18)/1000))","v":21506.871177391815},{"$f":"IF(ReplacementPurches!EH18=\"\",\"\",IF(PricesByItr!EH18=\"\",\"\",(ReplacementPurches!EH18*EH$1*PricesByItr!EH18)/1000))","v":46410.726484584804},{"$f":"IF(ReplacementPurches!EI18=\"\",\"\",IF(PricesByItr!EI18=\"\",\"\",(ReplacementPurches!EI18*EI$1*PricesByItr!EI18)/1000))","v":92711.81001308441},{"$f":"IF(ReplacementPurches!EJ18=\"\",\"\",IF(PricesByItr!EJ18=\"\",\"\",(ReplacementPurches!EJ18*EJ$1*PricesByItr!EJ18)/1000))","v":5134.4325009231561},{"$f":"IF(ReplacementPurches!EK18=\"\",\"\",IF(PricesByItr!EK18=\"\",\"\",(ReplacementPurches!EK18*EK$1*PricesByItr!EK18)/1000))","v":-2372.03794397108},{"$f":"IF(ReplacementPurches!EL18=\"\",\"\",IF(PricesByItr!EL18=\"\",\"\",(ReplacementPurches!EL18*EL$1*PricesByItr!EL18)/1000))","v":30441.623743240358},482131.44698285096,null,2027,{"$f":"ReplacementPurches!EP18","v":1944},{"$f":"IF(ReplacementPurches!EQ18=\"\",\"\",IF(PricesByItr!EQ18=\"\",\"\",(ReplacementPurches!EQ18*EQ$1*PricesByItr!EQ18)/1000))","v":32255.468409539808},{"$f":"IF(ReplacementPurches!ER18=\"\",\"\",IF(PricesByItr!ER18=\"\",\"\",(ReplacementPurches!ER18*ER$1*PricesByItr!ER18)/1000))","v":7015.1651663056373},{"$f":"IF(ReplacementPurches!ES18=\"\",\"\",IF(PricesByItr!ES18=\"\",\"\",(ReplacementPurches!ES18*ES$1*PricesByItr!ES18)/1000))","v":60673.555019540036},{"$f":"IF(ReplacementPurches!ET18=\"\",\"\",IF(PricesByItr!ET18=\"\",\"\",(ReplacementPurches!ET18*ET$1*PricesByItr!ET18)/1000))","v":77036.845204212193},{"$f":"IF(ReplacementPurches!EU18=\"\",\"\",IF(PricesByItr!EU18=\"\",\"\",(ReplacementPurches!EU18*EU$1*PricesByItr!EU18)/1000))","v":58519.064879205311},{"$f":"IF(ReplacementPurches!EV18=\"\",\"\",IF(PricesByItr!EV18=\"\",\"\",(ReplacementPurches!EV18*EV$1*PricesByItr!EV18)/1000))","v":56776.512295884117},{"$f":"IF(ReplacementPurches!EW18=\"\",\"\",IF(PricesByItr!EW18=\"\",\"\",(ReplacementPurches!EW18*EW$1*PricesByItr!EW18)/1000))","v":20279.966107242581},{"$f":"IF(ReplacementPurches!EX18=\"\",\"\",IF(PricesByItr!EX18=\"\",\"\",(ReplacementPurches!EX18*EX$1*PricesByItr!EX18)/1000))","v":45159.091401004807},{"$f":"IF(ReplacementPurches!EY18=\"\",\"\",IF(PricesByItr!EY18=\"\",\"\",(ReplacementPurches!EY18*EY$1*PricesByItr!EY18)/1000))","v":90119.272147755401},{"$f":"IF(ReplacementPurches!EZ18=\"\",\"\",IF(PricesByItr!EZ18=\"\",\"\",(ReplacementPurches!EZ18*EZ$1*PricesByItr!EZ18)/1000))","v":4693.0755925426474},{"$f":"IF(ReplacementPurches!FA18=\"\",\"\",IF(PricesByItr!FA18=\"\",\"\",(ReplacementPurches!FA18*FA$1*PricesByItr!FA18)/1000))","v":-2258.0188798307604},{"$f":"IF(ReplacementPurches!FB18=\"\",\"\",IF(PricesByItr!FB18=\"\",\"\",(ReplacementPurches!FB18*FB$1*PricesByItr!FB18)/1000))","v":28116.277303504943},478386.27464690665,null,2028,{"$f":"ReplacementPurches!FF18","v":1944},{"$f":"IF(ReplacementPurches!FG18=\"\",\"\",IF(PricesByItr!FG18=\"\",\"\",(ReplacementPurches!FG18*FG$1*PricesByItr!FG18)/1000))","v":34672.498217669687},{"$f":"IF(ReplacementPurches!FH18=\"\",\"\",IF(PricesByItr!FH18=\"\",\"\",(ReplacementPurches!FH18*FH$1*PricesByItr!FH18)/1000))","v":7154.2381851520549},{"$f":"IF(ReplacementPurches!FI18=\"\",\"\",IF(PricesByItr!FI18=\"\",\"\",(ReplacementPurches!FI18*FI$1*PricesByItr!FI18)/1000))","v":61500.990809956755},{"$f":"IF(ReplacementPurches!FJ18=\"\",\"\",IF(PricesByItr!FJ18=\"\",\"\",(ReplacementPurches!FJ18*FJ$1*PricesByItr!FJ18)/1000))","v":78549.594491781623},{"$f":"IF(ReplacementPurches!FK18=\"\",\"\",IF(PricesByItr!FK18=\"\",\"\",(ReplacementPurches!FK18*FK$1*PricesByItr!FK18)/1000))","v":61253.741474941249},{"$f":"IF(ReplacementPurches!FL18=\"\",\"\",IF(PricesByItr!FL18=\"\",\"\",(ReplacementPurches!FL18*FL$1*PricesByItr!FL18)/1000))","v":62892.927442304703},{"$f":"IF(ReplacementPurches!FM18=\"\",\"\",IF(PricesByItr!FM18=\"\",\"\",(ReplacementPurches!FM18*FM$1*PricesByItr!FM18)/1000))","v":22358.792079078667},{"$f":"IF(ReplacementPurches!FN18=\"\",\"\",IF(PricesByItr!FN18=\"\",\"\",(ReplacementPurches!FN18*FN$1*PricesByItr!FN18)/1000))","v":47833.974066734321},{"$f":"IF(ReplacementPurches!FO18=\"\",\"\",IF(PricesByItr!FO18=\"\",\"\",(ReplacementPurches!FO18*FO$1*PricesByItr!FO18)/1000))","v":93977.717724001297},{"$f":"IF(ReplacementPurches!FP18=\"\",\"\",IF(PricesByItr!FP18=\"\",\"\",(ReplacementPurches!FP18*FP$1*PricesByItr!FP18)/1000))","v":5443.7292686767587},{"$f":"IF(ReplacementPurches!FQ18=\"\",\"\",IF(PricesByItr!FQ18=\"\",\"\",(ReplacementPurches!FQ18*FQ$1*PricesByItr!FQ18)/1000))","v":-2505.0137756202457},{"$f":"IF(ReplacementPurches!FR18=\"\",\"\",IF(PricesByItr!FR18=\"\",\"\",(ReplacementPurches!FR18*FR$1*PricesByItr!FR18)/1000))","v":31762.310422737122},504895.50040741405,null,2029,{"$f":"ReplacementPurches!FV18","v":1944},{"$f":"IF(ReplacementPurches!FW18=\"\",\"\",IF(PricesByItr!FW18=\"\",\"\",(ReplacementPurches!FW18*FW$1*PricesByItr!FW18)/1000))","v":33958.282977655035},{"$f":"IF(ReplacementPurches!FX18=\"\",\"\",IF(PricesByItr!FX18=\"\",\"\",(ReplacementPurches!FX18*FX$1*PricesByItr!FX18)/1000))","v":7401.7047871541963},{"$f":"IF(ReplacementPurches!FY18=\"\",\"\",IF(PricesByItr!FY18=\"\",\"\",(ReplacementPurches!FY18*FY$1*PricesByItr!FY18)/1000))","v":62264.344698687004},{"$f":"IF(ReplacementPurches!FZ18=\"\",\"\",IF(PricesByItr!FZ18=\"\",\"\",(ReplacementPurches!FZ18*FZ$1*PricesByItr!FZ18)/1000))","v":79471.410758306083},{"$f":"IF(ReplacementPurches!GA18=\"\",\"\",IF(PricesByItr!GA18=\"\",\"\",(ReplacementPurches!GA18*GA$1*PricesByItr!GA18)/1000))","v":58403.507174734485},{"$f":"IF(ReplacementPurches!GB18=\"\",\"\",IF(PricesByItr!GB18=\"\",\"\",(ReplacementPurches!GB18*GB$1*PricesByItr!GB18)/1000))","v":61883.111407705866},{"$f":"IF(ReplacementPurches!GC18=\"\",\"\",IF(PricesByItr!GC18=\"\",\"\",(ReplacementPurches!GC18*GC$1*PricesByItr!GC18)/1000))","v":22637.506659393312},{"$f":"IF(ReplacementPurches!GD18=\"\",\"\",IF(PricesByItr!GD18=\"\",\"\",(ReplacementPurches!GD18*GD$1*PricesByItr!GD18)/1000))","v":52377.217285251623},{"$f":"IF(ReplacementPurches!GE18=\"\",\"\",IF(PricesByItr!GE18=\"\",\"\",(ReplacementPurches!GE18*GE$1*PricesByItr!GE18)/1000))","v":102969.7766637451},{"$f":"IF(ReplacementPurches!GF18=\"\",\"\",IF(PricesByItr!GF18=\"\",\"\",(ReplacementPurches!GF18*GF$1*PricesByItr!GF18)/1000))","v":5463.0810616359722},{"$f":"IF(ReplacementPurches!GG18=\"\",\"\",IF(PricesByItr!GG18=\"\",\"\",(ReplacementPurches!GG18*GG$1*PricesByItr!GG18)/1000))","v":-2498.7017585463991},{"$f":"IF(ReplacementPurches!GH18=\"\",\"\",IF(PricesByItr!GH18=\"\",\"\",(ReplacementPurches!GH18*GH$1*PricesByItr!GH18)/1000))","v":30870.529237875362},515201.77095359768,null,2030,{"$f":"ReplacementPurches!GL18","v":1944},{"$f":"IF(ReplacementPurches!GM18=\"\",\"\",IF(PricesByItr!GM18=\"\",\"\",(ReplacementPurches!GM18*GM$1*PricesByItr!GM18)/1000))","v":33738.783908752441},{"$f":"IF(ReplacementPurches!GN18=\"\",\"\",IF(PricesByItr!GN18=\"\",\"\",(ReplacementPurches!GN18*GN$1*PricesByItr!GN18)/1000))","v":7195.6123923446667},{"$f":"IF(ReplacementPurches!GO18=\"\",\"\",IF(PricesByItr!GO18=\"\",\"\",(ReplacementPurches!GO18*GO$1*PricesByItr!GO18)/1000))","v":61171.898667890957},{"$f":"IF(ReplacementPurches!GP18=\"\",\"\",IF(PricesByItr!GP18=\"\",\"\",(ReplacementPurches!GP18*GP$1*PricesByItr!GP18)/1000))","v":83028.241082632449},{"$f":"IF(ReplacementPurches!GQ18=\"\",\"\",IF(PricesByItr!GQ18=\"\",\"\",(ReplacementPurches!GQ18*GQ$1*PricesByItr!GQ18)/1000))","v":61743.951333142089},{"$f":"IF(ReplacementPurches!GR18=\"\",\"\",IF(PricesByItr!GR18=\"\",\"\",(ReplacementPurches!GR18*GR$1*PricesByItr!GR18)/1000))","v":64515.287644491007},{"$f":"IF(ReplacementPurches!GS18=\"\",\"\",IF(PricesByItr!GS18=\"\",\"\",(ReplacementPurches!GS18*GS$1*PricesByItr!GS18)/1000))","v":22761.951815934746},{"$f":"IF(ReplacementPurches!GT18=\"\",\"\",IF(PricesByItr!GT18=\"\",\"\",(ReplacementPurches!GT18*GT$1*PricesByItr!GT18)/1000))","v":49950.570291709897},{"$f":"IF(ReplacementPurches!GU18=\"\",\"\",IF(PricesByItr!GU18=\"\",\"\",(ReplacementPurches!GU18*GU$1*PricesByItr!GU18)/1000))","v":96752.476109809853},{"$f":"IF(ReplacementPurches!GV18=\"\",\"\",IF(PricesByItr!GV18=\"\",\"\",(ReplacementPurches!GV18*GV$1*PricesByItr!GV18)/1000))","v":5517.3220173931113},{"$f":"IF(ReplacementPurches!GW18=\"\",\"\",IF(PricesByItr!GW18=\"\",\"\",(ReplacementPurches!GW18*GW$1*PricesByItr!GW18)/1000))","v":-2510.8902328790241},{"$f":"IF(ReplacementPurches!GX18=\"\",\"\",IF(PricesByItr!GX18=\"\",\"\",(ReplacementPurches!GX18*GX$1*PricesByItr!GX18)/1000))","v":31711.925765849301},515577.1307970715,null,2031,{"$f":"ReplacementPurches!HB18","v":1944},{"$f":"IF(ReplacementPurches!HC18=\"\",\"\",IF(PricesByItr!HC18=\"\",\"\",(ReplacementPurches!HC18*HC$1*PricesByItr!HC18)/1000))","v":38041.317988065712},{"$f":"IF(ReplacementPurches!HD18=\"\",\"\",IF(PricesByItr!HD18=\"\",\"\",(ReplacementPurches!HD18*HD$1*PricesByItr!HD18)/1000))","v":4629.7701577842709},{"$f":"IF(ReplacementPurches!HE18=\"\",\"\",IF(PricesByItr!HE18=\"\",\"\",(ReplacementPurches!HE18*HE$1*PricesByItr!HE18)/1000))","v":63660.652202698526},{"$f":"IF(ReplacementPurches!HF18=\"\",\"\",IF(PricesByItr!HF18=\"\",\"\",(ReplacementPurches!HF18*HF$1*PricesByItr!HF18)/1000))","v":79279.831064895625},{"$f":"IF(ReplacementPurches!HG18=\"\",\"\",IF(PricesByItr!HG18=\"\",\"\",(ReplacementPurches!HG18*HG$1*PricesByItr!HG18)/1000))","v":58575.369452865591},{"$f":"IF(ReplacementPurches!HH18=\"\",\"\",IF(PricesByItr!HH18=\"\",\"\",(ReplacementPurches!HH18*HH$1*PricesByItr!HH18)/1000))","v":65840.214592175689},{"$f":"IF(ReplacementPurches!HI18=\"\",\"\",IF(PricesByItr!HI18=\"\",\"\",(ReplacementPurches!HI18*HI$1*PricesByItr!HI18)/1000))","v":20326.507341938777},{"$f":"IF(ReplacementPurches!HJ18=\"\",\"\",IF(PricesByItr!HJ18=\"\",\"\",(ReplacementPurches!HJ18*HJ$1*PricesByItr!HJ18)/1000))","v":52127.591882663713},{"$f":"IF(ReplacementPurches!HK18=\"\",\"\",IF(PricesByItr!HK18=\"\",\"\",(ReplacementPurches!HK18*HK$1*PricesByItr!HK18)/1000))","v":103695.74470169831},{"$f":"IF(ReplacementPurches!HL18=\"\",\"\",IF(PricesByItr!HL18=\"\",\"\",(ReplacementPurches!HL18*HL$1*PricesByItr!HL18)/1000))","v":5639.9391054748539},{"$f":"IF(ReplacementPurches!HM18=\"\",\"\",IF(PricesByItr!HM18=\"\",\"\",(ReplacementPurches!HM18*HM$1*PricesByItr!HM18)/1000))","v":-2772.90130061328},{"$f":"IF(ReplacementPurches!HN18=\"\",\"\",IF(PricesByItr!HN18=\"\",\"\",(ReplacementPurches!HN18*HN$1*PricesByItr!HN18)/1000))","v":32799.328508468636},521843.36569811642,null,0,{"$f":"ReplacementPurches!HR18","v":0},{"$f":"IF(ReplacementPurches!HS18=\"\",\"\",IF(PricesByItr!HS18=\"\",\"\",(ReplacementPurches!HS18*HS$1*PricesByItr!HS18)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT18=\"\",\"\",IF(PricesByItr!HT18=\"\",\"\",(ReplacementPurches!HT18*HT$1*PricesByItr!HT18)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU18=\"\",\"\",IF(PricesByItr!HU18=\"\",\"\",(ReplacementPurches!HU18*HU$1*PricesByItr!HU18)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV18=\"\",\"\",IF(PricesByItr!HV18=\"\",\"\",(ReplacementPurches!HV18*HV$1*PricesByItr!HV18)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW18=\"\",\"\",IF(PricesByItr!HW18=\"\",\"\",(ReplacementPurches!HW18*HW$1*PricesByItr!HW18)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX18=\"\",\"\",IF(PricesByItr!HX18=\"\",\"\",(ReplacementPurches!HX18*HX$1*PricesByItr!HX18)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY18=\"\",\"\",IF(PricesByItr!HY18=\"\",\"\",(ReplacementPurches!HY18*HY$1*PricesByItr!HY18)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ18=\"\",\"\",IF(PricesByItr!HZ18=\"\",\"\",(ReplacementPurches!HZ18*HZ$1*PricesByItr!HZ18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA18=\"\",\"\",IF(PricesByItr!IA18=\"\",\"\",(ReplacementPurches!IA18*IA$1*PricesByItr!IA18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB18=\"\",\"\",IF(PricesByItr!IB18=\"\",\"\",(ReplacementPurches!IB18*IB$1*PricesByItr!IB18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC18=\"\",\"\",IF(PricesByItr!IC18=\"\",\"\",(ReplacementPurches!IC18*IC$1*PricesByItr!IC18)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID18=\"\",\"\",IF(PricesByItr!ID18=\"\",\"\",(ReplacementPurches!ID18*ID$1*PricesByItr!ID18)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH18","v":0},{"$f":"IF(ReplacementPurches!II18=\"\",\"\",IF(PricesByItr!II18=\"\",\"\",(ReplacementPurches!II18*II$1*PricesByItr!II18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ18=\"\",\"\",IF(PricesByItr!IJ18=\"\",\"\",(ReplacementPurches!IJ18*IJ$1*PricesByItr!IJ18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK18=\"\",\"\",IF(PricesByItr!IK18=\"\",\"\",(ReplacementPurches!IK18*IK$1*PricesByItr!IK18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL18=\"\",\"\",IF(PricesByItr!IL18=\"\",\"\",(ReplacementPurches!IL18*IL$1*PricesByItr!IL18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM18=\"\",\"\",IF(PricesByItr!IM18=\"\",\"\",(ReplacementPurches!IM18*IM$1*PricesByItr!IM18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN18=\"\",\"\",IF(PricesByItr!IN18=\"\",\"\",(ReplacementPurches!IN18*IN$1*PricesByItr!IN18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO18=\"\",\"\",IF(PricesByItr!IO18=\"\",\"\",(ReplacementPurches!IO18*IO$1*PricesByItr!IO18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP18=\"\",\"\",IF(PricesByItr!IP18=\"\",\"\",(ReplacementPurches!IP18*IP$1*PricesByItr!IP18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ18=\"\",\"\",IF(PricesByItr!IQ18=\"\",\"\",(ReplacementPurches!IQ18*IQ$1*PricesByItr!IQ18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR18=\"\",\"\",IF(PricesByItr!IR18=\"\",\"\",(ReplacementPurches!IR18*IR$1*PricesByItr!IR18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS18=\"\",\"\",IF(PricesByItr!IS18=\"\",\"\",(ReplacementPurches!IS18*IS$1*PricesByItr!IS18)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT18=\"\",\"\",IF(PricesByItr!IT18=\"\",\"\",(ReplacementPurches!IT18*IT$1*PricesByItr!IT18)/1000))","v":""},0]
[{"$f":"PurchByItr!A19","v":2018},{"$f":"PurchByItr!B19","v":1952},{"$f":"(ExpenseByItr!C19+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D19+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E19+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F19+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G19+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H19+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I19+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J19+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K19+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L19+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M19+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N19+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10855.404561025163},80073.896408915156,null,{"$f":"PurchByItr!Q19","v":2019},{"$f":"PurchByItr!R19","v":1953},{"$f":"(ExpenseByItr!S19+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10345.832857842781},{"$f":"(ExpenseByItr!T19+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8498.1948188957758},{"$f":"(ExpenseByItr!U19+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13230.357140476131},{"$f":"(ExpenseByItr!V19+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9273.3087694905553},{"$f":"(ExpenseByItr!W19+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X19+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y19+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z19+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA19+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB19+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC19+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD19+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7841.1921573501095},92419.534589950374,null,2020,{"$f":"ReplacementPurches!AH19","v":1945},{"$f":"IF(ReplacementPurches!AI19=\"\",\"\",IF(PricesByItr!AI19=\"\",\"\",(ReplacementPurches!AI19*AI$1*PricesByItr!AI19)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ19=\"\",\"\",IF(PricesByItr!AJ19=\"\",\"\",(ReplacementPurches!AJ19*AJ$1*PricesByItr!AJ19)/1000))","v":395.7116425423622},{"$f":"IF(ReplacementPurches!AK19=\"\",\"\",IF(PricesByItr!AK19=\"\",\"\",(ReplacementPurches!AK19*AK$1*PricesByItr!AK19)/1000))","v":35312.544255733483},{"$f":"IF(ReplacementPurches!AL19=\"\",\"\",IF(PricesByItr!AL19=\"\",\"\",(ReplacementPurches!AL19*AL$1*PricesByItr!AL19)/1000))","v":91334.947973426824},{"$f":"IF(ReplacementPurches!AM19=\"\",\"\",IF(PricesByItr!AM19=\"\",\"\",(ReplacementPurches!AM19*AM$1*PricesByItr!AM19)/1000))","v":76222.1605550518},{"$f":"IF(ReplacementPurches!AN19=\"\",\"\",IF(PricesByItr!AN19=\"\",\"\",(ReplacementPurches!AN19*AN$1*PricesByItr!AN19)/1000))","v":57355.261771640784},{"$f":"IF(ReplacementPurches!AO19=\"\",\"\",IF(PricesByItr!AO19=\"\",\"\",(ReplacementPurches!AO19*AO$1*PricesByItr!AO19)/1000))","v":28774.03481639404},{"$f":"IF(ReplacementPurches!AP19=\"\",\"\",IF(PricesByItr!AP19=\"\",\"\",(ReplacementPurches!AP19*AP$1*PricesByItr!AP19)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ19=\"\",\"\",IF(PricesByItr!AQ19=\"\",\"\",(ReplacementPurches!AQ19*AQ$1*PricesByItr!AQ19)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR19=\"\",\"\",IF(PricesByItr!AR19=\"\",\"\",(ReplacementPurches!AR19*AR$1*PricesByItr!AR19)/1000))","v":10058.280513912961},{"$f":"IF(ReplacementPurches!AS19=\"\",\"\",IF(PricesByItr!AS19=\"\",\"\",(ReplacementPurches!AS19*AS$1*PricesByItr!AS19)/1000))","v":-9853.9532710729782},{"$f":"IF(ReplacementPurches!AT19=\"\",\"\",IF(PricesByItr!AT19=\"\",\"\",(ReplacementPurches!AT19*AT$1*PricesByItr!AT19)/1000))","v":7972.350503906252},297571.33876153553,null,2021,{"$f":"ReplacementPurches!AX19","v":1945},{"$f":"IF(ReplacementPurches!AY19=\"\",\"\",IF(PricesByItr!AY19=\"\",\"\",(ReplacementPurches!AY19*AY$1*PricesByItr!AY19)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ19=\"\",\"\",IF(PricesByItr!AZ19=\"\",\"\",(ReplacementPurches!AZ19*AZ$1*PricesByItr!AZ19)/1000))","v":410.00259729170824},{"$f":"IF(ReplacementPurches!BA19=\"\",\"\",IF(PricesByItr!BA19=\"\",\"\",(ReplacementPurches!BA19*BA$1*PricesByItr!BA19)/1000))","v":38427.85970093689},{"$f":"IF(ReplacementPurches!BB19=\"\",\"\",IF(PricesByItr!BB19=\"\",\"\",(ReplacementPurches!BB19*BB$1*PricesByItr!BB19)/1000))","v":104724.80291035881},{"$f":"IF(ReplacementPurches!BC19=\"\",\"\",IF(PricesByItr!BC19=\"\",\"\",(ReplacementPurches!BC19*BC$1*PricesByItr!BC19)/1000))","v":86480.636240730266},{"$f":"IF(ReplacementPurches!BD19=\"\",\"\",IF(PricesByItr!BD19=\"\",\"\",(ReplacementPurches!BD19*BD$1*PricesByItr!BD19)/1000))","v":64098.555964302999},{"$f":"IF(ReplacementPurches!BE19=\"\",\"\",IF(PricesByItr!BE19=\"\",\"\",(ReplacementPurches!BE19*BE$1*PricesByItr!BE19)/1000))","v":32035.96151141357},{"$f":"IF(ReplacementPurches!BF19=\"\",\"\",IF(PricesByItr!BF19=\"\",\"\",(ReplacementPurches!BF19*BF$1*PricesByItr!BF19)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG19=\"\",\"\",IF(PricesByItr!BG19=\"\",\"\",(ReplacementPurches!BG19*BG$1*PricesByItr!BG19)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH19=\"\",\"\",IF(PricesByItr!BH19=\"\",\"\",(ReplacementPurches!BH19*BH$1*PricesByItr!BH19)/1000))","v":11433.757200442884},{"$f":"IF(ReplacementPurches!BI19=\"\",\"\",IF(PricesByItr!BI19=\"\",\"\",(ReplacementPurches!BI19*BI$1*PricesByItr!BI19)/1000))","v":-10659.586159010954},{"$f":"IF(ReplacementPurches!BJ19=\"\",\"\",IF(PricesByItr!BJ19=\"\",\"\",(ReplacementPurches!BJ19*BJ$1*PricesByItr!BJ19)/1000))","v":8500.3522911376931},335452.34225760389,null,2022,{"$f":"ReplacementPurches!BN19","v":1945},{"$f":"IF(ReplacementPurches!BO19=\"\",\"\",IF(PricesByItr!BO19=\"\",\"\",(ReplacementPurches!BO19*BO$1*PricesByItr!BO19)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP19=\"\",\"\",IF(PricesByItr!BP19=\"\",\"\",(ReplacementPurches!BP19*BP$1*PricesByItr!BP19)/1000))","v":445.5267175427436},{"$f":"IF(ReplacementPurches!BQ19=\"\",\"\",IF(PricesByItr!BQ19=\"\",\"\",(ReplacementPurches!BQ19*BQ$1*PricesByItr!BQ19)/1000))","v":40672.320004368587},{"$f":"IF(ReplacementPurches!BR19=\"\",\"\",IF(PricesByItr!BR19=\"\",\"\",(ReplacementPurches!BR19*BR$1*PricesByItr!BR19)/1000))","v":106129.54839202273},{"$f":"IF(ReplacementPurches!BS19=\"\",\"\",IF(PricesByItr!BS19=\"\",\"\",(ReplacementPurches!BS19*BS$1*PricesByItr!BS19)/1000))","v":87546.268068328864},{"$f":"IF(ReplacementPurches!BT19=\"\",\"\",IF(PricesByItr!BT19=\"\",\"\",(ReplacementPurches!BT19*BT$1*PricesByItr!BT19)/1000))","v":67279.429745681293},{"$f":"IF(ReplacementPurches!BU19=\"\",\"\",IF(PricesByItr!BU19=\"\",\"\",(ReplacementPurches!BU19*BU$1*PricesByItr!BU19)/1000))","v":32799.143445300295},{"$f":"IF(ReplacementPurches!BV19=\"\",\"\",IF(PricesByItr!BV19=\"\",\"\",(ReplacementPurches!BV19*BV$1*PricesByItr!BV19)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW19=\"\",\"\",IF(PricesByItr!BW19=\"\",\"\",(ReplacementPurches!BW19*BW$1*PricesByItr!BW19)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX19=\"\",\"\",IF(PricesByItr!BX19=\"\",\"\",(ReplacementPurches!BX19*BX$1*PricesByItr!BX19)/1000))","v":11586.880765670012},{"$f":"IF(ReplacementPurches!BY19=\"\",\"\",IF(PricesByItr!BY19=\"\",\"\",(ReplacementPurches!BY19*BY$1*PricesByItr!BY19)/1000))","v":-11249.943588814844},{"$f":"IF(ReplacementPurches!BZ19=\"\",\"\",IF(PricesByItr!BZ19=\"\",\"\",(ReplacementPurches!BZ19*BZ$1*PricesByItr!BZ19)/1000))","v":9317.0704620361321},344526.24401213584,null,2023,{"$f":"ReplacementPurches!CD19","v":1945},{"$f":"IF(ReplacementPurches!CE19=\"\",\"\",IF(PricesByItr!CE19=\"\",\"\",(ReplacementPurches!CE19*CE$1*PricesByItr!CE19)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF19=\"\",\"\",IF(PricesByItr!CF19=\"\",\"\",(ReplacementPurches!CF19*CF$1*PricesByItr!CF19)/1000))","v":498.02984974017141},{"$f":"IF(ReplacementPurches!CG19=\"\",\"\",IF(PricesByItr!CG19=\"\",\"\",(ReplacementPurches!CG19*CG$1*PricesByItr!CG19)/1000))","v":44317.750078355406},{"$f":"IF(ReplacementPurches!CH19=\"\",\"\",IF(PricesByItr!CH19=\"\",\"\",(ReplacementPurches!CH19*CH$1*PricesByItr!CH19)/1000))","v":112709.10533039666},{"$f":"IF(ReplacementPurches!CI19=\"\",\"\",IF(PricesByItr!CI19=\"\",\"\",(ReplacementPurches!CI19*CI$1*PricesByItr!CI19)/1000))","v":91188.595498786919},{"$f":"IF(ReplacementPurches!CJ19=\"\",\"\",IF(PricesByItr!CJ19=\"\",\"\",(ReplacementPurches!CJ19*CJ$1*PricesByItr!CJ19)/1000))","v":72622.265887005327},{"$f":"IF(ReplacementPurches!CK19=\"\",\"\",IF(PricesByItr!CK19=\"\",\"\",(ReplacementPurches!CK19*CK$1*PricesByItr!CK19)/1000))","v":35115.709955139158},{"$f":"IF(ReplacementPurches!CL19=\"\",\"\",IF(PricesByItr!CL19=\"\",\"\",(ReplacementPurches!CL19*CL$1*PricesByItr!CL19)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM19=\"\",\"\",IF(PricesByItr!CM19=\"\",\"\",(ReplacementPurches!CM19*CM$1*PricesByItr!CM19)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN19=\"\",\"\",IF(PricesByItr!CN19=\"\",\"\",(ReplacementPurches!CN19*CN$1*PricesByItr!CN19)/1000))","v":12029.256904964068},{"$f":"IF(ReplacementPurches!CO19=\"\",\"\",IF(PricesByItr!CO19=\"\",\"\",(ReplacementPurches!CO19*CO$1*PricesByItr!CO19)/1000))","v":-11670.648885077715},{"$f":"IF(ReplacementPurches!CP19=\"\",\"\",IF(PricesByItr!CP19=\"\",\"\",(ReplacementPurches!CP19*CP$1*PricesByItr!CP19)/1000))","v":9518.0034135742189},366328.06803288421,null,2024,{"$f":"ReplacementPurches!CT19","v":1945},{"$f":"IF(ReplacementPurches!CU19=\"\",\"\",IF(PricesByItr!CU19=\"\",\"\",(ReplacementPurches!CU19*CU$1*PricesByItr!CU19)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV19=\"\",\"\",IF(PricesByItr!CV19=\"\",\"\",(ReplacementPurches!CV19*CV$1*PricesByItr!CV19)/1000))","v":526.96073217182163},{"$f":"IF(ReplacementPurches!CW19=\"\",\"\",IF(PricesByItr!CW19=\"\",\"\",(ReplacementPurches!CW19*CW$1*PricesByItr!CW19)/1000))","v":47367.858078453071},{"$f":"IF(ReplacementPurches!CX19=\"\",\"\",IF(PricesByItr!CX19=\"\",\"\",(ReplacementPurches!CX19*CX$1*PricesByItr!CX19)/1000))","v":121755.87176277881},{"$f":"IF(ReplacementPurches!CY19=\"\",\"\",IF(PricesByItr!CY19=\"\",\"\",(ReplacementPurches!CY19*CY$1*PricesByItr!CY19)/1000))","v":99997.357105390503},{"$f":"IF(ReplacementPurches!CZ19=\"\",\"\",IF(PricesByItr!CZ19=\"\",\"\",(ReplacementPurches!CZ19*CZ$1*PricesByItr!CZ19)/1000))","v":79884.778963255914},{"$f":"IF(ReplacementPurches!DA19=\"\",\"\",IF(PricesByItr!DA19=\"\",\"\",(ReplacementPurches!DA19*DA$1*PricesByItr!DA19)/1000))","v":36718.281979674903},{"$f":"IF(ReplacementPurches!DB19=\"\",\"\",IF(PricesByItr!DB19=\"\",\"\",(ReplacementPurches!DB19*DB$1*PricesByItr!DB19)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC19=\"\",\"\",IF(PricesByItr!DC19=\"\",\"\",(ReplacementPurches!DC19*DC$1*PricesByItr!DC19)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD19=\"\",\"\",IF(PricesByItr!DD19=\"\",\"\",(ReplacementPurches!DD19*DD$1*PricesByItr!DD19)/1000))","v":13253.987251274109},{"$f":"IF(ReplacementPurches!DE19=\"\",\"\",IF(PricesByItr!DE19=\"\",\"\",(ReplacementPurches!DE19*DE$1*PricesByItr!DE19)/1000))","v":-12603.372797060027},{"$f":"IF(ReplacementPurches!DF19=\"\",\"\",IF(PricesByItr!DF19=\"\",\"\",(ReplacementPurches!DF19*DF$1*PricesByItr!DF19)/1000))","v":10221.075792114259},397122.79886805336,null,2025,{"$f":"ReplacementPurches!DJ19","v":1945},{"$f":"IF(ReplacementPurches!DK19=\"\",\"\",IF(PricesByItr!DK19=\"\",\"\",(ReplacementPurches!DK19*DK$1*PricesByItr!DK19)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL19=\"\",\"\",IF(PricesByItr!DL19=\"\",\"\",(ReplacementPurches!DL19*DL$1*PricesByItr!DL19)/1000))","v":551.85961307177536},{"$f":"IF(ReplacementPurches!DM19=\"\",\"\",IF(PricesByItr!DM19=\"\",\"\",(ReplacementPurches!DM19*DM$1*PricesByItr!DM19)/1000))","v":48350.951911940007},{"$f":"IF(ReplacementPurches!DN19=\"\",\"\",IF(PricesByItr!DN19=\"\",\"\",(ReplacementPurches!DN19*DN$1*PricesByItr!DN19)/1000))","v":129030.17445639687},{"$f":"IF(ReplacementPurches!DO19=\"\",\"\",IF(PricesByItr!DO19=\"\",\"\",(ReplacementPurches!DO19*DO$1*PricesByItr!DO19)/1000))","v":108349.57630476382},{"$f":"IF(ReplacementPurches!DP19=\"\",\"\",IF(PricesByItr!DP19=\"\",\"\",(ReplacementPurches!DP19*DP$1*PricesByItr!DP19)/1000))","v":82020.650762965699},{"$f":"IF(ReplacementPurches!DQ19=\"\",\"\",IF(PricesByItr!DQ19=\"\",\"\",(ReplacementPurches!DQ19*DQ$1*PricesByItr!DQ19)/1000))","v":38971.013512127669},{"$f":"IF(ReplacementPurches!DR19=\"\",\"\",IF(PricesByItr!DR19=\"\",\"\",(ReplacementPurches!DR19*DR$1*PricesByItr!DR19)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS19=\"\",\"\",IF(PricesByItr!DS19=\"\",\"\",(ReplacementPurches!DS19*DS$1*PricesByItr!DS19)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT19=\"\",\"\",IF(PricesByItr!DT19=\"\",\"\",(ReplacementPurches!DT19*DT$1*PricesByItr!DT19)/1000))","v":14459.681920796962},{"$f":"IF(ReplacementPurches!DU19=\"\",\"\",IF(PricesByItr!DU19=\"\",\"\",(ReplacementPurches!DU19*DU$1*PricesByItr!DU19)/1000))","v":-14255.214883032524},{"$f":"IF(ReplacementPurches!DV19=\"\",\"\",IF(PricesByItr!DV19=\"\",\"\",(ReplacementPurches!DV19*DV$1*PricesByItr!DV19)/1000))","v":11018.829695800781},418497.5232948311,null,2026,{"$f":"ReplacementPurches!DZ19","v":1945},{"$f":"IF(ReplacementPurches!EA19=\"\",\"\",IF(PricesByItr!EA19=\"\",\"\",(ReplacementPurches!EA19*EA$1*PricesByItr!EA19)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB19=\"\",\"\",IF(PricesByItr!EB19=\"\",\"\",(ReplacementPurches!EB19*EB$1*PricesByItr!EB19)/1000))","v":535.57043163118362},{"$f":"IF(ReplacementPurches!EC19=\"\",\"\",IF(PricesByItr!EC19=\"\",\"\",(ReplacementPurches!EC19*EC$1*PricesByItr!EC19)/1000))","v":51646.220013739767},{"$f":"IF(ReplacementPurches!ED19=\"\",\"\",IF(PricesByItr!ED19=\"\",\"\",(ReplacementPurches!ED19*ED$1*PricesByItr!ED19)/1000))","v":141476.53370702325},{"$f":"IF(ReplacementPurches!EE19=\"\",\"\",IF(PricesByItr!EE19=\"\",\"\",(ReplacementPurches!EE19*EE$1*PricesByItr!EE19)/1000))","v":113733.65316957094},{"$f":"IF(ReplacementPurches!EF19=\"\",\"\",IF(PricesByItr!EF19=\"\",\"\",(ReplacementPurches!EF19*EF$1*PricesByItr!EF19)/1000))","v":84738.42577827457},{"$f":"IF(ReplacementPurches!EG19=\"\",\"\",IF(PricesByItr!EG19=\"\",\"\",(ReplacementPurches!EG19*EG$1*PricesByItr!EG19)/1000))","v":40778.492850677489},{"$f":"IF(ReplacementPurches!EH19=\"\",\"\",IF(PricesByItr!EH19=\"\",\"\",(ReplacementPurches!EH19*EH$1*PricesByItr!EH19)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI19=\"\",\"\",IF(PricesByItr!EI19=\"\",\"\",(ReplacementPurches!EI19*EI$1*PricesByItr!EI19)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ19=\"\",\"\",IF(PricesByItr!EJ19=\"\",\"\",(ReplacementPurches!EJ19*EJ$1*PricesByItr!EJ19)/1000))","v":14736.866573321911},{"$f":"IF(ReplacementPurches!EK19=\"\",\"\",IF(PricesByItr!EK19=\"\",\"\",(ReplacementPurches!EK19*EK$1*PricesByItr!EK19)/1000))","v":-14344.49298033846},{"$f":"IF(ReplacementPurches!EL19=\"\",\"\",IF(PricesByItr!EL19=\"\",\"\",(ReplacementPurches!EL19*EL$1*PricesByItr!EL19)/1000))","v":11085.042458251954},444386.31200215255,null,2027,{"$f":"ReplacementPurches!EP19","v":1945},{"$f":"IF(ReplacementPurches!EQ19=\"\",\"\",IF(PricesByItr!EQ19=\"\",\"\",(ReplacementPurches!EQ19*EQ$1*PricesByItr!EQ19)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER19=\"\",\"\",IF(PricesByItr!ER19=\"\",\"\",(ReplacementPurches!ER19*ER$1*PricesByItr!ER19)/1000))","v":650.82814491834631},{"$f":"IF(ReplacementPurches!ES19=\"\",\"\",IF(PricesByItr!ES19=\"\",\"\",(ReplacementPurches!ES19*ES$1*PricesByItr!ES19)/1000))","v":59205.217125459276},{"$f":"IF(ReplacementPurches!ET19=\"\",\"\",IF(PricesByItr!ET19=\"\",\"\",(ReplacementPurches!ET19*ET$1*PricesByItr!ET19)/1000))","v":137420.90065186156},{"$f":"IF(ReplacementPurches!EU19=\"\",\"\",IF(PricesByItr!EU19=\"\",\"\",(ReplacementPurches!EU19*EU$1*PricesByItr!EU19)/1000))","v":120790.97581059266},{"$f":"IF(ReplacementPurches!EV19=\"\",\"\",IF(PricesByItr!EV19=\"\",\"\",(ReplacementPurches!EV19*EV$1*PricesByItr!EV19)/1000))","v":87603.619697797316},{"$f":"IF(ReplacementPurches!EW19=\"\",\"\",IF(PricesByItr!EW19=\"\",\"\",(ReplacementPurches!EW19*EW$1*PricesByItr!EW19)/1000))","v":41249.7951694519},{"$f":"IF(ReplacementPurches!EX19=\"\",\"\",IF(PricesByItr!EX19=\"\",\"\",(ReplacementPurches!EX19*EX$1*PricesByItr!EX19)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY19=\"\",\"\",IF(PricesByItr!EY19=\"\",\"\",(ReplacementPurches!EY19*EY$1*PricesByItr!EY19)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ19=\"\",\"\",IF(PricesByItr!EZ19=\"\",\"\",(ReplacementPurches!EZ19*EZ$1*PricesByItr!EZ19)/1000))","v":15308.671656711962},{"$f":"IF(ReplacementPurches!FA19=\"\",\"\",IF(PricesByItr!FA19=\"\",\"\",(ReplacementPurches!FA19*FA$1*PricesByItr!FA19)/1000))","v":-14182.4339036235},{"$f":"IF(ReplacementPurches!FB19=\"\",\"\",IF(PricesByItr!FB19=\"\",\"\",(ReplacementPurches!FB19*FB$1*PricesByItr!FB19)/1000))","v":11863.928019775389},459911.50237294496,null,2028,{"$f":"ReplacementPurches!FF19","v":1945},{"$f":"IF(ReplacementPurches!FG19=\"\",\"\",IF(PricesByItr!FG19=\"\",\"\",(ReplacementPurches!FG19*FG$1*PricesByItr!FG19)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH19=\"\",\"\",IF(PricesByItr!FH19=\"\",\"\",(ReplacementPurches!FH19*FH$1*PricesByItr!FH19)/1000))","v":618.66866790542599},{"$f":"IF(ReplacementPurches!FI19=\"\",\"\",IF(PricesByItr!FI19=\"\",\"\",(ReplacementPurches!FI19*FI$1*PricesByItr!FI19)/1000))","v":56067.578257608024},{"$f":"IF(ReplacementPurches!FJ19=\"\",\"\",IF(PricesByItr!FJ19=\"\",\"\",(ReplacementPurches!FJ19*FJ$1*PricesByItr!FJ19)/1000))","v":146221.49544552306},{"$f":"IF(ReplacementPurches!FK19=\"\",\"\",IF(PricesByItr!FK19=\"\",\"\",(ReplacementPurches!FK19*FK$1*PricesByItr!FK19)/1000))","v":116979.92268540195},{"$f":"IF(ReplacementPurches!FL19=\"\",\"\",IF(PricesByItr!FL19=\"\",\"\",(ReplacementPurches!FL19*FL$1*PricesByItr!FL19)/1000))","v":90241.224937202947},{"$f":"IF(ReplacementPurches!FM19=\"\",\"\",IF(PricesByItr!FM19=\"\",\"\",(ReplacementPurches!FM19*FM$1*PricesByItr!FM19)/1000))","v":42921.666698791494},{"$f":"IF(ReplacementPurches!FN19=\"\",\"\",IF(PricesByItr!FN19=\"\",\"\",(ReplacementPurches!FN19*FN$1*PricesByItr!FN19)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO19=\"\",\"\",IF(PricesByItr!FO19=\"\",\"\",(ReplacementPurches!FO19*FO$1*PricesByItr!FO19)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP19=\"\",\"\",IF(PricesByItr!FP19=\"\",\"\",(ReplacementPurches!FP19*FP$1*PricesByItr!FP19)/1000))","v":16263.033424875639},{"$f":"IF(ReplacementPurches!FQ19=\"\",\"\",IF(PricesByItr!FQ19=\"\",\"\",(ReplacementPurches!FQ19*FQ$1*PricesByItr!FQ19)/1000))","v":-15853.449241963681},{"$f":"IF(ReplacementPurches!FR19=\"\",\"\",IF(PricesByItr!FR19=\"\",\"\",(ReplacementPurches!FR19*FR$1*PricesByItr!FR19)/1000))","v":12590.990489257812},466051.1313646026,null,2029,{"$f":"ReplacementPurches!FV19","v":1945},{"$f":"IF(ReplacementPurches!FW19=\"\",\"\",IF(PricesByItr!FW19=\"\",\"\",(ReplacementPurches!FW19*FW$1*PricesByItr!FW19)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX19=\"\",\"\",IF(PricesByItr!FX19=\"\",\"\",(ReplacementPurches!FX19*FX$1*PricesByItr!FX19)/1000))","v":646.0717757003307},{"$f":"IF(ReplacementPurches!FY19=\"\",\"\",IF(PricesByItr!FY19=\"\",\"\",(ReplacementPurches!FY19*FY$1*PricesByItr!FY19)/1000))","v":58915.007839373793},{"$f":"IF(ReplacementPurches!FZ19=\"\",\"\",IF(PricesByItr!FZ19=\"\",\"\",(ReplacementPurches!FZ19*FZ$1*PricesByItr!FZ19)/1000))","v":154098.4093992821},{"$f":"IF(ReplacementPurches!GA19=\"\",\"\",IF(PricesByItr!GA19=\"\",\"\",(ReplacementPurches!GA19*GA$1*PricesByItr!GA19)/1000))","v":126478.62668930057},{"$f":"IF(ReplacementPurches!GB19=\"\",\"\",IF(PricesByItr!GB19=\"\",\"\",(ReplacementPurches!GB19*GB$1*PricesByItr!GB19)/1000))","v":92338.0768424368},{"$f":"IF(ReplacementPurches!GC19=\"\",\"\",IF(PricesByItr!GC19=\"\",\"\",(ReplacementPurches!GC19*GC$1*PricesByItr!GC19)/1000))","v":43527.011032897943},{"$f":"IF(ReplacementPurches!GD19=\"\",\"\",IF(PricesByItr!GD19=\"\",\"\",(ReplacementPurches!GD19*GD$1*PricesByItr!GD19)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE19=\"\",\"\",IF(PricesByItr!GE19=\"\",\"\",(ReplacementPurches!GE19*GE$1*PricesByItr!GE19)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF19=\"\",\"\",IF(PricesByItr!GF19=\"\",\"\",(ReplacementPurches!GF19*GF$1*PricesByItr!GF19)/1000))","v":16602.982786854936},{"$f":"IF(ReplacementPurches!GG19=\"\",\"\",IF(PricesByItr!GG19=\"\",\"\",(ReplacementPurches!GG19*GG$1*PricesByItr!GG19)/1000))","v":-16378.321357105824},{"$f":"IF(ReplacementPurches!GH19=\"\",\"\",IF(PricesByItr!GH19=\"\",\"\",(ReplacementPurches!GH19*GH$1*PricesByItr!GH19)/1000))","v":12667.8783628418},488895.74337158247,null,2030,{"$f":"ReplacementPurches!GL19","v":1945},{"$f":"IF(ReplacementPurches!GM19=\"\",\"\",IF(PricesByItr!GM19=\"\",\"\",(ReplacementPurches!GM19*GM$1*PricesByItr!GM19)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN19=\"\",\"\",IF(PricesByItr!GN19=\"\",\"\",(ReplacementPurches!GN19*GN$1*PricesByItr!GN19)/1000))","v":664.68653813180924},{"$f":"IF(ReplacementPurches!GO19=\"\",\"\",IF(PricesByItr!GO19=\"\",\"\",(ReplacementPurches!GO19*GO$1*PricesByItr!GO19)/1000))","v":57859.574308035248},{"$f":"IF(ReplacementPurches!GP19=\"\",\"\",IF(PricesByItr!GP19=\"\",\"\",(ReplacementPurches!GP19*GP$1*PricesByItr!GP19)/1000))","v":147328.02668193891},{"$f":"IF(ReplacementPurches!GQ19=\"\",\"\",IF(PricesByItr!GQ19=\"\",\"\",(ReplacementPurches!GQ19*GQ$1*PricesByItr!GQ19)/1000))","v":125294.6946456299},{"$f":"IF(ReplacementPurches!GR19=\"\",\"\",IF(PricesByItr!GR19=\"\",\"\",(ReplacementPurches!GR19*GR$1*PricesByItr!GR19)/1000))","v":96594.933935251247},{"$f":"IF(ReplacementPurches!GS19=\"\",\"\",IF(PricesByItr!GS19=\"\",\"\",(ReplacementPurches!GS19*GS$1*PricesByItr!GS19)/1000))","v":46326.219787628164},{"$f":"IF(ReplacementPurches!GT19=\"\",\"\",IF(PricesByItr!GT19=\"\",\"\",(ReplacementPurches!GT19*GT$1*PricesByItr!GT19)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU19=\"\",\"\",IF(PricesByItr!GU19=\"\",\"\",(ReplacementPurches!GU19*GU$1*PricesByItr!GU19)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV19=\"\",\"\",IF(PricesByItr!GV19=\"\",\"\",(ReplacementPurches!GV19*GV$1*PricesByItr!GV19)/1000))","v":16684.342397286986},{"$f":"IF(ReplacementPurches!GW19=\"\",\"\",IF(PricesByItr!GW19=\"\",\"\",(ReplacementPurches!GW19*GW$1*PricesByItr!GW19)/1000))","v":-15990.158594383513},{"$f":"IF(ReplacementPurches!GX19=\"\",\"\",IF(PricesByItr!GX19=\"\",\"\",(ReplacementPurches!GX19*GX$1*PricesByItr!GX19)/1000))","v":12486.118039892583},487248.43773941131,null,2031,{"$f":"ReplacementPurches!HB19","v":1945},{"$f":"IF(ReplacementPurches!HC19=\"\",\"\",IF(PricesByItr!HC19=\"\",\"\",(ReplacementPurches!HC19*HC$1*PricesByItr!HC19)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD19=\"\",\"\",IF(PricesByItr!HD19=\"\",\"\",(ReplacementPurches!HD19*HD$1*PricesByItr!HD19)/1000))","v":637.67664394073506},{"$f":"IF(ReplacementPurches!HE19=\"\",\"\",IF(PricesByItr!HE19=\"\",\"\",(ReplacementPurches!HE19*HE$1*PricesByItr!HE19)/1000))","v":58763.351450218201},{"$f":"IF(ReplacementPurches!HF19=\"\",\"\",IF(PricesByItr!HF19=\"\",\"\",(ReplacementPurches!HF19*HF$1*PricesByItr!HF19)/1000))","v":153263.94180830385},{"$f":"IF(ReplacementPurches!HG19=\"\",\"\",IF(PricesByItr!HG19=\"\",\"\",(ReplacementPurches!HG19*HG$1*PricesByItr!HG19)/1000))","v":120103.64375949098},{"$f":"IF(ReplacementPurches!HH19=\"\",\"\",IF(PricesByItr!HH19=\"\",\"\",(ReplacementPurches!HH19*HH$1*PricesByItr!HH19)/1000))","v":65591.773907730792},{"$f":"IF(ReplacementPurches!HI19=\"\",\"\",IF(PricesByItr!HI19=\"\",\"\",(ReplacementPurches!HI19*HI$1*PricesByItr!HI19)/1000))","v":46533.816085924518},{"$f":"IF(ReplacementPurches!HJ19=\"\",\"\",IF(PricesByItr!HJ19=\"\",\"\",(ReplacementPurches!HJ19*HJ$1*PricesByItr!HJ19)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK19=\"\",\"\",IF(PricesByItr!HK19=\"\",\"\",(ReplacementPurches!HK19*HK$1*PricesByItr!HK19)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL19=\"\",\"\",IF(PricesByItr!HL19=\"\",\"\",(ReplacementPurches!HL19*HL$1*PricesByItr!HL19)/1000))","v":8572.2038985511754},{"$f":"IF(ReplacementPurches!HM19=\"\",\"\",IF(PricesByItr!HM19=\"\",\"\",(ReplacementPurches!HM19*HM$1*PricesByItr!HM19)/1000))","v":-21345.533494738727},{"$f":"IF(ReplacementPurches!HN19=\"\",\"\",IF(PricesByItr!HN19=\"\",\"\",(ReplacementPurches!HN19*HN$1*PricesByItr!HN19)/1000))","v":11113.940752418515},443234.81481184001,null,0,{"$f":"ReplacementPurches!HR19","v":0},{"$f":"IF(ReplacementPurches!HS19=\"\",\"\",IF(PricesByItr!HS19=\"\",\"\",(ReplacementPurches!HS19*HS$1*PricesByItr!HS19)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT19=\"\",\"\",IF(PricesByItr!HT19=\"\",\"\",(ReplacementPurches!HT19*HT$1*PricesByItr!HT19)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU19=\"\",\"\",IF(PricesByItr!HU19=\"\",\"\",(ReplacementPurches!HU19*HU$1*PricesByItr!HU19)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV19=\"\",\"\",IF(PricesByItr!HV19=\"\",\"\",(ReplacementPurches!HV19*HV$1*PricesByItr!HV19)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW19=\"\",\"\",IF(PricesByItr!HW19=\"\",\"\",(ReplacementPurches!HW19*HW$1*PricesByItr!HW19)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX19=\"\",\"\",IF(PricesByItr!HX19=\"\",\"\",(ReplacementPurches!HX19*HX$1*PricesByItr!HX19)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY19=\"\",\"\",IF(PricesByItr!HY19=\"\",\"\",(ReplacementPurches!HY19*HY$1*PricesByItr!HY19)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ19=\"\",\"\",IF(PricesByItr!HZ19=\"\",\"\",(ReplacementPurches!HZ19*HZ$1*PricesByItr!HZ19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA19=\"\",\"\",IF(PricesByItr!IA19=\"\",\"\",(ReplacementPurches!IA19*IA$1*PricesByItr!IA19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB19=\"\",\"\",IF(PricesByItr!IB19=\"\",\"\",(ReplacementPurches!IB19*IB$1*PricesByItr!IB19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC19=\"\",\"\",IF(PricesByItr!IC19=\"\",\"\",(ReplacementPurches!IC19*IC$1*PricesByItr!IC19)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID19=\"\",\"\",IF(PricesByItr!ID19=\"\",\"\",(ReplacementPurches!ID19*ID$1*PricesByItr!ID19)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH19","v":0},{"$f":"IF(ReplacementPurches!II19=\"\",\"\",IF(PricesByItr!II19=\"\",\"\",(ReplacementPurches!II19*II$1*PricesByItr!II19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ19=\"\",\"\",IF(PricesByItr!IJ19=\"\",\"\",(ReplacementPurches!IJ19*IJ$1*PricesByItr!IJ19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK19=\"\",\"\",IF(PricesByItr!IK19=\"\",\"\",(ReplacementPurches!IK19*IK$1*PricesByItr!IK19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL19=\"\",\"\",IF(PricesByItr!IL19=\"\",\"\",(ReplacementPurches!IL19*IL$1*PricesByItr!IL19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM19=\"\",\"\",IF(PricesByItr!IM19=\"\",\"\",(ReplacementPurches!IM19*IM$1*PricesByItr!IM19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN19=\"\",\"\",IF(PricesByItr!IN19=\"\",\"\",(ReplacementPurches!IN19*IN$1*PricesByItr!IN19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO19=\"\",\"\",IF(PricesByItr!IO19=\"\",\"\",(ReplacementPurches!IO19*IO$1*PricesByItr!IO19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP19=\"\",\"\",IF(PricesByItr!IP19=\"\",\"\",(ReplacementPurches!IP19*IP$1*PricesByItr!IP19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ19=\"\",\"\",IF(PricesByItr!IQ19=\"\",\"\",(ReplacementPurches!IQ19*IQ$1*PricesByItr!IQ19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR19=\"\",\"\",IF(PricesByItr!IR19=\"\",\"\",(ReplacementPurches!IR19*IR$1*PricesByItr!IR19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS19=\"\",\"\",IF(PricesByItr!IS19=\"\",\"\",(ReplacementPurches!IS19*IS$1*PricesByItr!IS19)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT19=\"\",\"\",IF(PricesByItr!IT19=\"\",\"\",(ReplacementPurches!IT19*IT$1*PricesByItr!IT19)/1000))","v":""},0]
[{"$f":"PurchByItr!A20","v":2018},{"$f":"PurchByItr!B20","v":1984},{"$f":"(ExpenseByItr!C20+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9568.4017569006755},{"$f":"(ExpenseByItr!D20+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E20+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F20+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G20+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H20+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I20+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J20+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K20+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L20+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M20+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N20+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},78786.893604790661,null,{"$f":"PurchByItr!Q20","v":2019},{"$f":"PurchByItr!R20","v":1985},{"$f":"(ExpenseByItr!S20+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9904.804106875139},{"$f":"(ExpenseByItr!T20+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6713.9318455868824},{"$f":"(ExpenseByItr!U20+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V20+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6427.8775608057704},{"$f":"(ExpenseByItr!W20+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6365.1076571387475},{"$f":"(ExpenseByItr!X20+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7334.9756176218652},{"$f":"(ExpenseByItr!Y20+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z20+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA20+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5969.4555597035205},{"$f":"(ExpenseByItr!AB20+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5727.3247531078396},{"$f":"(ExpenseByItr!AC20+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7102.9117048048956},{"$f":"(ExpenseByItr!AD20+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},80249.616717584664,null,2020,{"$f":"ReplacementPurches!AH20","v":1946},{"$f":"IF(ReplacementPurches!AI20=\"\",\"\",IF(PricesByItr!AI20=\"\",\"\",(ReplacementPurches!AI20*AI$1*PricesByItr!AI20)/1000))","v":7212.7442268573768},{"$f":"IF(ReplacementPurches!AJ20=\"\",\"\",IF(PricesByItr!AJ20=\"\",\"\",(ReplacementPurches!AJ20*AJ$1*PricesByItr!AJ20)/1000))","v":131.1307967250824},{"$f":"IF(ReplacementPurches!AK20=\"\",\"\",IF(PricesByItr!AK20=\"\",\"\",(ReplacementPurches!AK20*AK$1*PricesByItr!AK20)/1000))","v":26735.559232922362},{"$f":"IF(ReplacementPurches!AL20=\"\",\"\",IF(PricesByItr!AL20=\"\",\"\",(ReplacementPurches!AL20*AL$1*PricesByItr!AL20)/1000))","v":10973.98853774338},{"$f":"IF(ReplacementPurches!AM20=\"\",\"\",IF(PricesByItr!AM20=\"\",\"\",(ReplacementPurches!AM20*AM$1*PricesByItr!AM20)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN20=\"\",\"\",IF(PricesByItr!AN20=\"\",\"\",(ReplacementPurches!AN20*AN$1*PricesByItr!AN20)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO20=\"\",\"\",IF(PricesByItr!AO20=\"\",\"\",(ReplacementPurches!AO20*AO$1*PricesByItr!AO20)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP20=\"\",\"\",IF(PricesByItr!AP20=\"\",\"\",(ReplacementPurches!AP20*AP$1*PricesByItr!AP20)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ20=\"\",\"\",IF(PricesByItr!AQ20=\"\",\"\",(ReplacementPurches!AQ20*AQ$1*PricesByItr!AQ20)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR20=\"\",\"\",IF(PricesByItr!AR20=\"\",\"\",(ReplacementPurches!AR20*AR$1*PricesByItr!AR20)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS20=\"\",\"\",IF(PricesByItr!AS20=\"\",\"\",(ReplacementPurches!AS20*AS$1*PricesByItr!AS20)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT20=\"\",\"\",IF(PricesByItr!AT20=\"\",\"\",(ReplacementPurches!AT20*AT$1*PricesByItr!AT20)/1000))","v":12077.685853214263},57131.108647462468,null,2021,{"$f":"ReplacementPurches!AX20","v":1946},{"$f":"IF(ReplacementPurches!AY20=\"\",\"\",IF(PricesByItr!AY20=\"\",\"\",(ReplacementPurches!AY20*AY$1*PricesByItr!AY20)/1000))","v":7360.1624451416019},{"$f":"IF(ReplacementPurches!AZ20=\"\",\"\",IF(PricesByItr!AZ20=\"\",\"\",(ReplacementPurches!AZ20*AZ$1*PricesByItr!AZ20)/1000))","v":137.51386873569487},{"$f":"IF(ReplacementPurches!BA20=\"\",\"\",IF(PricesByItr!BA20=\"\",\"\",(ReplacementPurches!BA20*BA$1*PricesByItr!BA20)/1000))","v":27752.119614898675},{"$f":"IF(ReplacementPurches!BB20=\"\",\"\",IF(PricesByItr!BB20=\"\",\"\",(ReplacementPurches!BB20*BB$1*PricesByItr!BB20)/1000))","v":11721.982215148928},{"$f":"IF(ReplacementPurches!BC20=\"\",\"\",IF(PricesByItr!BC20=\"\",\"\",(ReplacementPurches!BC20*BC$1*PricesByItr!BC20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD20=\"\",\"\",IF(PricesByItr!BD20=\"\",\"\",(ReplacementPurches!BD20*BD$1*PricesByItr!BD20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE20=\"\",\"\",IF(PricesByItr!BE20=\"\",\"\",(ReplacementPurches!BE20*BE$1*PricesByItr!BE20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF20=\"\",\"\",IF(PricesByItr!BF20=\"\",\"\",(ReplacementPurches!BF20*BF$1*PricesByItr!BF20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG20=\"\",\"\",IF(PricesByItr!BG20=\"\",\"\",(ReplacementPurches!BG20*BG$1*PricesByItr!BG20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH20=\"\",\"\",IF(PricesByItr!BH20=\"\",\"\",(ReplacementPurches!BH20*BH$1*PricesByItr!BH20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI20=\"\",\"\",IF(PricesByItr!BI20=\"\",\"\",(ReplacementPurches!BI20*BI$1*PricesByItr!BI20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ20=\"\",\"\",IF(PricesByItr!BJ20=\"\",\"\",(ReplacementPurches!BJ20*BJ$1*PricesByItr!BJ20)/1000))","v":11841.336024917602},58813.114168842505,null,2022,{"$f":"ReplacementPurches!BN20","v":1946},{"$f":"IF(ReplacementPurches!BO20=\"\",\"\",IF(PricesByItr!BO20=\"\",\"\",(ReplacementPurches!BO20*BO$1*PricesByItr!BO20)/1000))","v":7732.6161266666395},{"$f":"IF(ReplacementPurches!BP20=\"\",\"\",IF(PricesByItr!BP20=\"\",\"\",(ReplacementPurches!BP20*BP$1*PricesByItr!BP20)/1000))","v":138.10565497112276},{"$f":"IF(ReplacementPurches!BQ20=\"\",\"\",IF(PricesByItr!BQ20=\"\",\"\",(ReplacementPurches!BQ20*BQ$1*PricesByItr!BQ20)/1000))","v":28629.986599368294},{"$f":"IF(ReplacementPurches!BR20=\"\",\"\",IF(PricesByItr!BR20=\"\",\"\",(ReplacementPurches!BR20*BR$1*PricesByItr!BR20)/1000))","v":11946.24020902176},{"$f":"IF(ReplacementPurches!BS20=\"\",\"\",IF(PricesByItr!BS20=\"\",\"\",(ReplacementPurches!BS20*BS$1*PricesByItr!BS20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT20=\"\",\"\",IF(PricesByItr!BT20=\"\",\"\",(ReplacementPurches!BT20*BT$1*PricesByItr!BT20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU20=\"\",\"\",IF(PricesByItr!BU20=\"\",\"\",(ReplacementPurches!BU20*BU$1*PricesByItr!BU20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV20=\"\",\"\",IF(PricesByItr!BV20=\"\",\"\",(ReplacementPurches!BV20*BV$1*PricesByItr!BV20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW20=\"\",\"\",IF(PricesByItr!BW20=\"\",\"\",(ReplacementPurches!BW20*BW$1*PricesByItr!BW20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX20=\"\",\"\",IF(PricesByItr!BX20=\"\",\"\",(ReplacementPurches!BX20*BX$1*PricesByItr!BX20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY20=\"\",\"\",IF(PricesByItr!BY20=\"\",\"\",(ReplacementPurches!BY20*BY$1*PricesByItr!BY20)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ20=\"\",\"\",IF(PricesByItr!BZ20=\"\",\"\",(ReplacementPurches!BZ20*BZ$1*PricesByItr!BZ20)/1000))","v":12774.545378215789},61221.493968243609,null,2023,{"$f":"ReplacementPurches!CD20","v":1946},{"$f":"IF(ReplacementPurches!CE20=\"\",\"\",IF(PricesByItr!CE20=\"\",\"\",(ReplacementPurches!CE20*CE$1*PricesByItr!CE20)/1000))","v":8900.9235620994568},{"$f":"IF(ReplacementPurches!CF20=\"\",\"\",IF(PricesByItr!CF20=\"\",\"\",(ReplacementPurches!CF20*CF$1*PricesByItr!CF20)/1000))","v":168.36023790378573},{"$f":"IF(ReplacementPurches!CG20=\"\",\"\",IF(PricesByItr!CG20=\"\",\"\",(ReplacementPurches!CG20*CG$1*PricesByItr!CG20)/1000))","v":33150.321901589974},{"$f":"IF(ReplacementPurches!CH20=\"\",\"\",IF(PricesByItr!CH20=\"\",\"\",(ReplacementPurches!CH20*CH$1*PricesByItr!CH20)/1000))","v":13528.302516738895},{"$f":"IF(ReplacementPurches!CI20=\"\",\"\",IF(PricesByItr!CI20=\"\",\"\",(ReplacementPurches!CI20*CI$1*PricesByItr!CI20)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ20=\"\",\"\",IF(PricesByItr!CJ20=\"\",\"\",(ReplacementPurches!CJ20*CJ$1*PricesByItr!CJ20)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK20=\"\",\"\",IF(PricesByItr!CK20=\"\",\"\",(ReplacementPurches!CK20*CK$1*PricesByItr!CK20)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL20=\"\",\"\",IF(PricesByItr!CL20=\"\",\"\",(ReplacementPurches!CL20*CL$1*PricesByItr!CL20)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM20=\"\",\"\",IF(PricesByItr!CM20=\"\",\"\",(ReplacementPurches!CM20*CM$1*PricesByItr!CM20)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN20=\"\",\"\",IF(PricesByItr!CN20=\"\",\"\",(ReplacementPurches!CN20*CN$1*PricesByItr!CN20)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO20=\"\",\"\",IF(PricesByItr!CO20=\"\",\"\",(ReplacementPurches!CO20*CO$1*PricesByItr!CO20)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP20=\"\",\"\",IF(PricesByItr!CP20=\"\",\"\",(ReplacementPurches!CP20*CP$1*PricesByItr!CP20)/1000))","v":14035.636747619625},69783.544965951733,null,2024,{"$f":"ReplacementPurches!CT20","v":1946},{"$f":"IF(ReplacementPurches!CU20=\"\",\"\",IF(PricesByItr!CU20=\"\",\"\",(ReplacementPurches!CU20*CU$1*PricesByItr!CU20)/1000))","v":8290.0799024765001},{"$f":"IF(ReplacementPurches!CV20=\"\",\"\",IF(PricesByItr!CV20=\"\",\"\",(ReplacementPurches!CV20*CV$1*PricesByItr!CV20)/1000))","v":163.31017415857318},{"$f":"IF(ReplacementPurches!CW20=\"\",\"\",IF(PricesByItr!CW20=\"\",\"\",(ReplacementPurches!CW20*CW$1*PricesByItr!CW20)/1000))","v":32463.788766571812},{"$f":"IF(ReplacementPurches!CX20=\"\",\"\",IF(PricesByItr!CX20=\"\",\"\",(ReplacementPurches!CX20*CX$1*PricesByItr!CX20)/1000))","v":13328.373319631197},{"$f":"IF(ReplacementPurches!CY20=\"\",\"\",IF(PricesByItr!CY20=\"\",\"\",(ReplacementPurches!CY20*CY$1*PricesByItr!CY20)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ20=\"\",\"\",IF(PricesByItr!CZ20=\"\",\"\",(ReplacementPurches!CZ20*CZ$1*PricesByItr!CZ20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA20=\"\",\"\",IF(PricesByItr!DA20=\"\",\"\",(ReplacementPurches!DA20*DA$1*PricesByItr!DA20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB20=\"\",\"\",IF(PricesByItr!DB20=\"\",\"\",(ReplacementPurches!DB20*DB$1*PricesByItr!DB20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC20=\"\",\"\",IF(PricesByItr!DC20=\"\",\"\",(ReplacementPurches!DC20*DC$1*PricesByItr!DC20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD20=\"\",\"\",IF(PricesByItr!DD20=\"\",\"\",(ReplacementPurches!DD20*DD$1*PricesByItr!DD20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE20=\"\",\"\",IF(PricesByItr!DE20=\"\",\"\",(ReplacementPurches!DE20*DE$1*PricesByItr!DE20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF20=\"\",\"\",IF(PricesByItr!DF20=\"\",\"\",(ReplacementPurches!DF20*DF$1*PricesByItr!DF20)/1000))","v":13814.084991172031},68059.63715401011,null,2025,{"$f":"ReplacementPurches!DJ20","v":1946},{"$f":"IF(ReplacementPurches!DK20=\"\",\"\",IF(PricesByItr!DK20=\"\",\"\",(ReplacementPurches!DK20*DK$1*PricesByItr!DK20)/1000))","v":9285.1226181163784},{"$f":"IF(ReplacementPurches!DL20=\"\",\"\",IF(PricesByItr!DL20=\"\",\"\",(ReplacementPurches!DL20*DL$1*PricesByItr!DL20)/1000))","v":177.26331369638447},{"$f":"IF(ReplacementPurches!DM20=\"\",\"\",IF(PricesByItr!DM20=\"\",\"\",(ReplacementPurches!DM20*DM$1*PricesByItr!DM20)/1000))","v":34972.700106139368},{"$f":"IF(ReplacementPurches!DN20=\"\",\"\",IF(PricesByItr!DN20=\"\",\"\",(ReplacementPurches!DN20*DN$1*PricesByItr!DN20)/1000))","v":15032.578849171829},{"$f":"IF(ReplacementPurches!DO20=\"\",\"\",IF(PricesByItr!DO20=\"\",\"\",(ReplacementPurches!DO20*DO$1*PricesByItr!DO20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP20=\"\",\"\",IF(PricesByItr!DP20=\"\",\"\",(ReplacementPurches!DP20*DP$1*PricesByItr!DP20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ20=\"\",\"\",IF(PricesByItr!DQ20=\"\",\"\",(ReplacementPurches!DQ20*DQ$1*PricesByItr!DQ20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR20=\"\",\"\",IF(PricesByItr!DR20=\"\",\"\",(ReplacementPurches!DR20*DR$1*PricesByItr!DR20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS20=\"\",\"\",IF(PricesByItr!DS20=\"\",\"\",(ReplacementPurches!DS20*DS$1*PricesByItr!DS20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT20=\"\",\"\",IF(PricesByItr!DT20=\"\",\"\",(ReplacementPurches!DT20*DT$1*PricesByItr!DT20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU20=\"\",\"\",IF(PricesByItr!DU20=\"\",\"\",(ReplacementPurches!DU20*DU$1*PricesByItr!DU20)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV20=\"\",\"\",IF(PricesByItr!DV20=\"\",\"\",(ReplacementPurches!DV20*DV$1*PricesByItr!DV20)/1000))","v":15514.866419178008},74982.531306301971,null,2026,{"$f":"ReplacementPurches!DZ20","v":1946},{"$f":"IF(ReplacementPurches!EA20=\"\",\"\",IF(PricesByItr!EA20=\"\",\"\",(ReplacementPurches!EA20*EA$1*PricesByItr!EA20)/1000))","v":9781.3080470409404},{"$f":"IF(ReplacementPurches!EB20=\"\",\"\",IF(PricesByItr!EB20=\"\",\"\",(ReplacementPurches!EB20*EB$1*PricesByItr!EB20)/1000))","v":182.80186018295285},{"$f":"IF(ReplacementPurches!EC20=\"\",\"\",IF(PricesByItr!EC20=\"\",\"\",(ReplacementPurches!EC20*EC$1*PricesByItr!EC20)/1000))","v":37633.216144824211},{"$f":"IF(ReplacementPurches!ED20=\"\",\"\",IF(PricesByItr!ED20=\"\",\"\",(ReplacementPurches!ED20*ED$1*PricesByItr!ED20)/1000))","v":16093.643755182646},{"$f":"IF(ReplacementPurches!EE20=\"\",\"\",IF(PricesByItr!EE20=\"\",\"\",(ReplacementPurches!EE20*EE$1*PricesByItr!EE20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF20=\"\",\"\",IF(PricesByItr!EF20=\"\",\"\",(ReplacementPurches!EF20*EF$1*PricesByItr!EF20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG20=\"\",\"\",IF(PricesByItr!EG20=\"\",\"\",(ReplacementPurches!EG20*EG$1*PricesByItr!EG20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH20=\"\",\"\",IF(PricesByItr!EH20=\"\",\"\",(ReplacementPurches!EH20*EH$1*PricesByItr!EH20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI20=\"\",\"\",IF(PricesByItr!EI20=\"\",\"\",(ReplacementPurches!EI20*EI$1*PricesByItr!EI20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ20=\"\",\"\",IF(PricesByItr!EJ20=\"\",\"\",(ReplacementPurches!EJ20*EJ$1*PricesByItr!EJ20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK20=\"\",\"\",IF(PricesByItr!EK20=\"\",\"\",(ReplacementPurches!EK20*EK$1*PricesByItr!EK20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL20=\"\",\"\",IF(PricesByItr!EL20=\"\",\"\",(ReplacementPurches!EL20*EL$1*PricesByItr!EL20)/1000))","v":15455.546692443848},79146.516499674603,null,2027,{"$f":"ReplacementPurches!EP20","v":1946},{"$f":"IF(ReplacementPurches!EQ20=\"\",\"\",IF(PricesByItr!EQ20=\"\",\"\",(ReplacementPurches!EQ20*EQ$1*PricesByItr!EQ20)/1000))","v":10475.652346876142},{"$f":"IF(ReplacementPurches!ER20=\"\",\"\",IF(PricesByItr!ER20=\"\",\"\",(ReplacementPurches!ER20*ER$1*PricesByItr!ER20)/1000))","v":195.87106708974835},{"$f":"IF(ReplacementPurches!ES20=\"\",\"\",IF(PricesByItr!ES20=\"\",\"\",(ReplacementPurches!ES20*ES$1*PricesByItr!ES20)/1000))","v":39599.897144494629},{"$f":"IF(ReplacementPurches!ET20=\"\",\"\",IF(PricesByItr!ET20=\"\",\"\",(ReplacementPurches!ET20*ET$1*PricesByItr!ET20)/1000))","v":15925.664002094656},{"$f":"IF(ReplacementPurches!EU20=\"\",\"\",IF(PricesByItr!EU20=\"\",\"\",(ReplacementPurches!EU20*EU$1*PricesByItr!EU20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV20=\"\",\"\",IF(PricesByItr!EV20=\"\",\"\",(ReplacementPurches!EV20*EV$1*PricesByItr!EV20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW20=\"\",\"\",IF(PricesByItr!EW20=\"\",\"\",(ReplacementPurches!EW20*EW$1*PricesByItr!EW20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX20=\"\",\"\",IF(PricesByItr!EX20=\"\",\"\",(ReplacementPurches!EX20*EX$1*PricesByItr!EX20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY20=\"\",\"\",IF(PricesByItr!EY20=\"\",\"\",(ReplacementPurches!EY20*EY$1*PricesByItr!EY20)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ20=\"\",\"\",IF(PricesByItr!EZ20=\"\",\"\",(ReplacementPurches!EZ20*EZ$1*PricesByItr!EZ20)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA20=\"\",\"\",IF(PricesByItr!FA20=\"\",\"\",(ReplacementPurches!FA20*FA$1*PricesByItr!FA20)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB20=\"\",\"\",IF(PricesByItr!FB20=\"\",\"\",(ReplacementPurches!FB20*FB$1*PricesByItr!FB20)/1000))","v":16374.622273139954},82571.70683369512,null,2028,{"$f":"ReplacementPurches!FF20","v":1946},{"$f":"IF(ReplacementPurches!FG20=\"\",\"\",IF(PricesByItr!FG20=\"\",\"\",(ReplacementPurches!FG20*FG$1*PricesByItr!FG20)/1000))","v":10780.632921626662},{"$f":"IF(ReplacementPurches!FH20=\"\",\"\",IF(PricesByItr!FH20=\"\",\"\",(ReplacementPurches!FH20*FH$1*PricesByItr!FH20)/1000))","v":201.66465372791296},{"$f":"IF(ReplacementPurches!FI20=\"\",\"\",IF(PricesByItr!FI20=\"\",\"\",(ReplacementPurches!FI20*FI$1*PricesByItr!FI20)/1000))","v":38368.103500410471},{"$f":"IF(ReplacementPurches!FJ20=\"\",\"\",IF(PricesByItr!FJ20=\"\",\"\",(ReplacementPurches!FJ20*FJ$1*PricesByItr!FJ20)/1000))","v":15961.896010952001},{"$f":"IF(ReplacementPurches!FK20=\"\",\"\",IF(PricesByItr!FK20=\"\",\"\",(ReplacementPurches!FK20*FK$1*PricesByItr!FK20)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL20=\"\",\"\",IF(PricesByItr!FL20=\"\",\"\",(ReplacementPurches!FL20*FL$1*PricesByItr!FL20)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM20=\"\",\"\",IF(PricesByItr!FM20=\"\",\"\",(ReplacementPurches!FM20*FM$1*PricesByItr!FM20)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN20=\"\",\"\",IF(PricesByItr!FN20=\"\",\"\",(ReplacementPurches!FN20*FN$1*PricesByItr!FN20)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO20=\"\",\"\",IF(PricesByItr!FO20=\"\",\"\",(ReplacementPurches!FO20*FO$1*PricesByItr!FO20)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP20=\"\",\"\",IF(PricesByItr!FP20=\"\",\"\",(ReplacementPurches!FP20*FP$1*PricesByItr!FP20)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ20=\"\",\"\",IF(PricesByItr!FQ20=\"\",\"\",(ReplacementPurches!FQ20*FQ$1*PricesByItr!FQ20)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR20=\"\",\"\",IF(PricesByItr!FR20=\"\",\"\",(ReplacementPurches!FR20*FR$1*PricesByItr!FR20)/1000))","v":17023.415291007987},82335.712377725038,null,2029,{"$f":"ReplacementPurches!FV20","v":1946},{"$f":"IF(ReplacementPurches!FW20=\"\",\"\",IF(PricesByItr!FW20=\"\",\"\",(ReplacementPurches!FW20*FW$1*PricesByItr!FW20)/1000))","v":11753.530376262665},{"$f":"IF(ReplacementPurches!FX20=\"\",\"\",IF(PricesByItr!FX20=\"\",\"\",(ReplacementPurches!FX20*FX$1*PricesByItr!FX20)/1000))","v":227.03143788528442},{"$f":"IF(ReplacementPurches!FY20=\"\",\"\",IF(PricesByItr!FY20=\"\",\"\",(ReplacementPurches!FY20*FY$1*PricesByItr!FY20)/1000))","v":43618.719949543767},{"$f":"IF(ReplacementPurches!FZ20=\"\",\"\",IF(PricesByItr!FZ20=\"\",\"\",(ReplacementPurches!FZ20*FZ$1*PricesByItr!FZ20)/1000))","v":16865.12529713173},{"$f":"IF(ReplacementPurches!GA20=\"\",\"\",IF(PricesByItr!GA20=\"\",\"\",(ReplacementPurches!GA20*GA$1*PricesByItr!GA20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB20=\"\",\"\",IF(PricesByItr!GB20=\"\",\"\",(ReplacementPurches!GB20*GB$1*PricesByItr!GB20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC20=\"\",\"\",IF(PricesByItr!GC20=\"\",\"\",(ReplacementPurches!GC20*GC$1*PricesByItr!GC20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD20=\"\",\"\",IF(PricesByItr!GD20=\"\",\"\",(ReplacementPurches!GD20*GD$1*PricesByItr!GD20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE20=\"\",\"\",IF(PricesByItr!GE20=\"\",\"\",(ReplacementPurches!GE20*GE$1*PricesByItr!GE20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF20=\"\",\"\",IF(PricesByItr!GF20=\"\",\"\",(ReplacementPurches!GF20*GF$1*PricesByItr!GF20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG20=\"\",\"\",IF(PricesByItr!GG20=\"\",\"\",(ReplacementPurches!GG20*GG$1*PricesByItr!GG20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH20=\"\",\"\",IF(PricesByItr!GH20=\"\",\"\",(ReplacementPurches!GH20*GH$1*PricesByItr!GH20)/1000))","v":17551.95113395157},90016.358194775021,null,2030,{"$f":"ReplacementPurches!GL20","v":1946},{"$f":"IF(ReplacementPurches!GM20=\"\",\"\",IF(PricesByItr!GM20=\"\",\"\",(ReplacementPurches!GM20*GM$1*PricesByItr!GM20)/1000))","v":11126.541667313006},{"$f":"IF(ReplacementPurches!GN20=\"\",\"\",IF(PricesByItr!GN20=\"\",\"\",(ReplacementPurches!GN20*GN$1*PricesByItr!GN20)/1000))","v":209.57522823400501},{"$f":"IF(ReplacementPurches!GO20=\"\",\"\",IF(PricesByItr!GO20=\"\",\"\",(ReplacementPurches!GO20*GO$1*PricesByItr!GO20)/1000))","v":41279.259282987201},{"$f":"IF(ReplacementPurches!GP20=\"\",\"\",IF(PricesByItr!GP20=\"\",\"\",(ReplacementPurches!GP20*GP$1*PricesByItr!GP20)/1000))","v":17278.729364207076},{"$f":"IF(ReplacementPurches!GQ20=\"\",\"\",IF(PricesByItr!GQ20=\"\",\"\",(ReplacementPurches!GQ20*GQ$1*PricesByItr!GQ20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR20=\"\",\"\",IF(PricesByItr!GR20=\"\",\"\",(ReplacementPurches!GR20*GR$1*PricesByItr!GR20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS20=\"\",\"\",IF(PricesByItr!GS20=\"\",\"\",(ReplacementPurches!GS20*GS$1*PricesByItr!GS20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT20=\"\",\"\",IF(PricesByItr!GT20=\"\",\"\",(ReplacementPurches!GT20*GT$1*PricesByItr!GT20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU20=\"\",\"\",IF(PricesByItr!GU20=\"\",\"\",(ReplacementPurches!GU20*GU$1*PricesByItr!GU20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV20=\"\",\"\",IF(PricesByItr!GV20=\"\",\"\",(ReplacementPurches!GV20*GV$1*PricesByItr!GV20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW20=\"\",\"\",IF(PricesByItr!GW20=\"\",\"\",(ReplacementPurches!GW20*GW$1*PricesByItr!GW20)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX20=\"\",\"\",IF(PricesByItr!GX20=\"\",\"\",(ReplacementPurches!GX20*GX$1*PricesByItr!GX20)/1000))","v":18551.349735243995},88445.455277985282,null,2031,{"$f":"ReplacementPurches!HB20","v":1946},{"$f":"IF(ReplacementPurches!HC20=\"\",\"\",IF(PricesByItr!HC20=\"\",\"\",(ReplacementPurches!HC20*HC$1*PricesByItr!HC20)/1000))","v":12660.375250804138},{"$f":"IF(ReplacementPurches!HD20=\"\",\"\",IF(PricesByItr!HD20=\"\",\"\",(ReplacementPurches!HD20*HD$1*PricesByItr!HD20)/1000))","v":-5505.0402159559244},{"$f":"IF(ReplacementPurches!HE20=\"\",\"\",IF(PricesByItr!HE20=\"\",\"\",(ReplacementPurches!HE20*HE$1*PricesByItr!HE20)/1000))","v":41095.922769389341},{"$f":"IF(ReplacementPurches!HF20=\"\",\"\",IF(PricesByItr!HF20=\"\",\"\",(ReplacementPurches!HF20*HF$1*PricesByItr!HF20)/1000))","v":20932.240842166138},{"$f":"IF(ReplacementPurches!HG20=\"\",\"\",IF(PricesByItr!HG20=\"\",\"\",(ReplacementPurches!HG20*HG$1*PricesByItr!HG20)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH20=\"\",\"\",IF(PricesByItr!HH20=\"\",\"\",(ReplacementPurches!HH20*HH$1*PricesByItr!HH20)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI20=\"\",\"\",IF(PricesByItr!HI20=\"\",\"\",(ReplacementPurches!HI20*HI$1*PricesByItr!HI20)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ20=\"\",\"\",IF(PricesByItr!HJ20=\"\",\"\",(ReplacementPurches!HJ20*HJ$1*PricesByItr!HJ20)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK20=\"\",\"\",IF(PricesByItr!HK20=\"\",\"\",(ReplacementPurches!HK20*HK$1*PricesByItr!HK20)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL20=\"\",\"\",IF(PricesByItr!HL20=\"\",\"\",(ReplacementPurches!HL20*HL$1*PricesByItr!HL20)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM20=\"\",\"\",IF(PricesByItr!HM20=\"\",\"\",(ReplacementPurches!HM20*HM$1*PricesByItr!HM20)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN20=\"\",\"\",IF(PricesByItr!HN20=\"\",\"\",(ReplacementPurches!HN20*HN$1*PricesByItr!HN20)/1000))","v":23314.422639617918},92497.921286021607,null,0,{"$f":"ReplacementPurches!HR20","v":0},{"$f":"IF(ReplacementPurches!HS20=\"\",\"\",IF(PricesByItr!HS20=\"\",\"\",(ReplacementPurches!HS20*HS$1*PricesByItr!HS20)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT20=\"\",\"\",IF(PricesByItr!HT20=\"\",\"\",(ReplacementPurches!HT20*HT$1*PricesByItr!HT20)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU20=\"\",\"\",IF(PricesByItr!HU20=\"\",\"\",(ReplacementPurches!HU20*HU$1*PricesByItr!HU20)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV20=\"\",\"\",IF(PricesByItr!HV20=\"\",\"\",(ReplacementPurches!HV20*HV$1*PricesByItr!HV20)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW20=\"\",\"\",IF(PricesByItr!HW20=\"\",\"\",(ReplacementPurches!HW20*HW$1*PricesByItr!HW20)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX20=\"\",\"\",IF(PricesByItr!HX20=\"\",\"\",(ReplacementPurches!HX20*HX$1*PricesByItr!HX20)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY20=\"\",\"\",IF(PricesByItr!HY20=\"\",\"\",(ReplacementPurches!HY20*HY$1*PricesByItr!HY20)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ20=\"\",\"\",IF(PricesByItr!HZ20=\"\",\"\",(ReplacementPurches!HZ20*HZ$1*PricesByItr!HZ20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA20=\"\",\"\",IF(PricesByItr!IA20=\"\",\"\",(ReplacementPurches!IA20*IA$1*PricesByItr!IA20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB20=\"\",\"\",IF(PricesByItr!IB20=\"\",\"\",(ReplacementPurches!IB20*IB$1*PricesByItr!IB20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC20=\"\",\"\",IF(PricesByItr!IC20=\"\",\"\",(ReplacementPurches!IC20*IC$1*PricesByItr!IC20)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID20=\"\",\"\",IF(PricesByItr!ID20=\"\",\"\",(ReplacementPurches!ID20*ID$1*PricesByItr!ID20)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH20","v":0},{"$f":"IF(ReplacementPurches!II20=\"\",\"\",IF(PricesByItr!II20=\"\",\"\",(ReplacementPurches!II20*II$1*PricesByItr!II20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ20=\"\",\"\",IF(PricesByItr!IJ20=\"\",\"\",(ReplacementPurches!IJ20*IJ$1*PricesByItr!IJ20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK20=\"\",\"\",IF(PricesByItr!IK20=\"\",\"\",(ReplacementPurches!IK20*IK$1*PricesByItr!IK20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL20=\"\",\"\",IF(PricesByItr!IL20=\"\",\"\",(ReplacementPurches!IL20*IL$1*PricesByItr!IL20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM20=\"\",\"\",IF(PricesByItr!IM20=\"\",\"\",(ReplacementPurches!IM20*IM$1*PricesByItr!IM20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN20=\"\",\"\",IF(PricesByItr!IN20=\"\",\"\",(ReplacementPurches!IN20*IN$1*PricesByItr!IN20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO20=\"\",\"\",IF(PricesByItr!IO20=\"\",\"\",(ReplacementPurches!IO20*IO$1*PricesByItr!IO20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP20=\"\",\"\",IF(PricesByItr!IP20=\"\",\"\",(ReplacementPurches!IP20*IP$1*PricesByItr!IP20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ20=\"\",\"\",IF(PricesByItr!IQ20=\"\",\"\",(ReplacementPurches!IQ20*IQ$1*PricesByItr!IQ20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR20=\"\",\"\",IF(PricesByItr!IR20=\"\",\"\",(ReplacementPurches!IR20*IR$1*PricesByItr!IR20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS20=\"\",\"\",IF(PricesByItr!IS20=\"\",\"\",(ReplacementPurches!IS20*IS$1*PricesByItr!IS20)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT20=\"\",\"\",IF(PricesByItr!IT20=\"\",\"\",(ReplacementPurches!IT20*IT$1*PricesByItr!IT20)/1000))","v":""},0]
[{"$f":"PurchByItr!A21","v":2018},{"$f":"PurchByItr!B21","v":1947},{"$f":"(ExpenseByItr!C21+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13366.867682031982},{"$f":"(ExpenseByItr!D21+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8313.7315665798978},{"$f":"(ExpenseByItr!E21+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F21+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G21+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H21+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I21+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J21+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K21+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L21+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M21+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N21+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8566.7987847378663},86880.709545259728,null,{"$f":"PurchByItr!Q21","v":2019},{"$f":"PurchByItr!R21","v":1948},{"$f":"(ExpenseByItr!S21+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T21+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U21+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V21+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W21+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X21+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y21+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z21+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA21+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB21+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC21+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD21+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999,null,2020,{"$f":"ReplacementPurches!AH21","v":1947},{"$f":"IF(ReplacementPurches!AI21=\"\",\"\",IF(PricesByItr!AI21=\"\",\"\",(ReplacementPurches!AI21*AI$1*PricesByItr!AI21)/1000))","v":24442.513342798229},{"$f":"IF(ReplacementPurches!AJ21=\"\",\"\",IF(PricesByItr!AJ21=\"\",\"\",(ReplacementPurches!AJ21*AJ$1*PricesByItr!AJ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK21=\"\",\"\",IF(PricesByItr!AK21=\"\",\"\",(ReplacementPurches!AK21*AK$1*PricesByItr!AK21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL21=\"\",\"\",IF(PricesByItr!AL21=\"\",\"\",(ReplacementPurches!AL21*AL$1*PricesByItr!AL21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM21=\"\",\"\",IF(PricesByItr!AM21=\"\",\"\",(ReplacementPurches!AM21*AM$1*PricesByItr!AM21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN21=\"\",\"\",IF(PricesByItr!AN21=\"\",\"\",(ReplacementPurches!AN21*AN$1*PricesByItr!AN21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO21=\"\",\"\",IF(PricesByItr!AO21=\"\",\"\",(ReplacementPurches!AO21*AO$1*PricesByItr!AO21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP21=\"\",\"\",IF(PricesByItr!AP21=\"\",\"\",(ReplacementPurches!AP21*AP$1*PricesByItr!AP21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ21=\"\",\"\",IF(PricesByItr!AQ21=\"\",\"\",(ReplacementPurches!AQ21*AQ$1*PricesByItr!AQ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR21=\"\",\"\",IF(PricesByItr!AR21=\"\",\"\",(ReplacementPurches!AR21*AR$1*PricesByItr!AR21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS21=\"\",\"\",IF(PricesByItr!AS21=\"\",\"\",(ReplacementPurches!AS21*AS$1*PricesByItr!AS21)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT21=\"\",\"\",IF(PricesByItr!AT21=\"\",\"\",(ReplacementPurches!AT21*AT$1*PricesByItr!AT21)/1000))","v":16963.437935256959},41405.951278055189,null,2021,{"$f":"ReplacementPurches!AX21","v":1947},{"$f":"IF(ReplacementPurches!AY21=\"\",\"\",IF(PricesByItr!AY21=\"\",\"\",(ReplacementPurches!AY21*AY$1*PricesByItr!AY21)/1000))","v":24642.758345478062},{"$f":"IF(ReplacementPurches!AZ21=\"\",\"\",IF(PricesByItr!AZ21=\"\",\"\",(ReplacementPurches!AZ21*AZ$1*PricesByItr!AZ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA21=\"\",\"\",IF(PricesByItr!BA21=\"\",\"\",(ReplacementPurches!BA21*BA$1*PricesByItr!BA21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB21=\"\",\"\",IF(PricesByItr!BB21=\"\",\"\",(ReplacementPurches!BB21*BB$1*PricesByItr!BB21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC21=\"\",\"\",IF(PricesByItr!BC21=\"\",\"\",(ReplacementPurches!BC21*BC$1*PricesByItr!BC21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD21=\"\",\"\",IF(PricesByItr!BD21=\"\",\"\",(ReplacementPurches!BD21*BD$1*PricesByItr!BD21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE21=\"\",\"\",IF(PricesByItr!BE21=\"\",\"\",(ReplacementPurches!BE21*BE$1*PricesByItr!BE21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF21=\"\",\"\",IF(PricesByItr!BF21=\"\",\"\",(ReplacementPurches!BF21*BF$1*PricesByItr!BF21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG21=\"\",\"\",IF(PricesByItr!BG21=\"\",\"\",(ReplacementPurches!BG21*BG$1*PricesByItr!BG21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH21=\"\",\"\",IF(PricesByItr!BH21=\"\",\"\",(ReplacementPurches!BH21*BH$1*PricesByItr!BH21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI21=\"\",\"\",IF(PricesByItr!BI21=\"\",\"\",(ReplacementPurches!BI21*BI$1*PricesByItr!BI21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ21=\"\",\"\",IF(PricesByItr!BJ21=\"\",\"\",(ReplacementPurches!BJ21*BJ$1*PricesByItr!BJ21)/1000))","v":17476.347725296026},42119.106070774083,null,2022,{"$f":"ReplacementPurches!BN21","v":1947},{"$f":"IF(ReplacementPurches!BO21=\"\",\"\",IF(PricesByItr!BO21=\"\",\"\",(ReplacementPurches!BO21*BO$1*PricesByItr!BO21)/1000))","v":24088.12070924378},{"$f":"IF(ReplacementPurches!BP21=\"\",\"\",IF(PricesByItr!BP21=\"\",\"\",(ReplacementPurches!BP21*BP$1*PricesByItr!BP21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ21=\"\",\"\",IF(PricesByItr!BQ21=\"\",\"\",(ReplacementPurches!BQ21*BQ$1*PricesByItr!BQ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR21=\"\",\"\",IF(PricesByItr!BR21=\"\",\"\",(ReplacementPurches!BR21*BR$1*PricesByItr!BR21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS21=\"\",\"\",IF(PricesByItr!BS21=\"\",\"\",(ReplacementPurches!BS21*BS$1*PricesByItr!BS21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT21=\"\",\"\",IF(PricesByItr!BT21=\"\",\"\",(ReplacementPurches!BT21*BT$1*PricesByItr!BT21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU21=\"\",\"\",IF(PricesByItr!BU21=\"\",\"\",(ReplacementPurches!BU21*BU$1*PricesByItr!BU21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV21=\"\",\"\",IF(PricesByItr!BV21=\"\",\"\",(ReplacementPurches!BV21*BV$1*PricesByItr!BV21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW21=\"\",\"\",IF(PricesByItr!BW21=\"\",\"\",(ReplacementPurches!BW21*BW$1*PricesByItr!BW21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX21=\"\",\"\",IF(PricesByItr!BX21=\"\",\"\",(ReplacementPurches!BX21*BX$1*PricesByItr!BX21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY21=\"\",\"\",IF(PricesByItr!BY21=\"\",\"\",(ReplacementPurches!BY21*BY$1*PricesByItr!BY21)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ21=\"\",\"\",IF(PricesByItr!BZ21=\"\",\"\",(ReplacementPurches!BZ21*BZ$1*PricesByItr!BZ21)/1000))","v":18733.221905899049},42821.342615142828,null,2023,{"$f":"ReplacementPurches!CD21","v":1947},{"$f":"IF(ReplacementPurches!CE21=\"\",\"\",IF(PricesByItr!CE21=\"\",\"\",(ReplacementPurches!CE21*CE$1*PricesByItr!CE21)/1000))","v":26074.628354793542},{"$f":"IF(ReplacementPurches!CF21=\"\",\"\",IF(PricesByItr!CF21=\"\",\"\",(ReplacementPurches!CF21*CF$1*PricesByItr!CF21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG21=\"\",\"\",IF(PricesByItr!CG21=\"\",\"\",(ReplacementPurches!CG21*CG$1*PricesByItr!CG21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH21=\"\",\"\",IF(PricesByItr!CH21=\"\",\"\",(ReplacementPurches!CH21*CH$1*PricesByItr!CH21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI21=\"\",\"\",IF(PricesByItr!CI21=\"\",\"\",(ReplacementPurches!CI21*CI$1*PricesByItr!CI21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ21=\"\",\"\",IF(PricesByItr!CJ21=\"\",\"\",(ReplacementPurches!CJ21*CJ$1*PricesByItr!CJ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK21=\"\",\"\",IF(PricesByItr!CK21=\"\",\"\",(ReplacementPurches!CK21*CK$1*PricesByItr!CK21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL21=\"\",\"\",IF(PricesByItr!CL21=\"\",\"\",(ReplacementPurches!CL21*CL$1*PricesByItr!CL21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM21=\"\",\"\",IF(PricesByItr!CM21=\"\",\"\",(ReplacementPurches!CM21*CM$1*PricesByItr!CM21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN21=\"\",\"\",IF(PricesByItr!CN21=\"\",\"\",(ReplacementPurches!CN21*CN$1*PricesByItr!CN21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO21=\"\",\"\",IF(PricesByItr!CO21=\"\",\"\",(ReplacementPurches!CO21*CO$1*PricesByItr!CO21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP21=\"\",\"\",IF(PricesByItr!CP21=\"\",\"\",(ReplacementPurches!CP21*CP$1*PricesByItr!CP21)/1000))","v":19397.179865646365},45471.808220439911,null,2024,{"$f":"ReplacementPurches!CT21","v":1947},{"$f":"IF(ReplacementPurches!CU21=\"\",\"\",IF(PricesByItr!CU21=\"\",\"\",(ReplacementPurches!CU21*CU$1*PricesByItr!CU21)/1000))","v":28452.029146820063},{"$f":"IF(ReplacementPurches!CV21=\"\",\"\",IF(PricesByItr!CV21=\"\",\"\",(ReplacementPurches!CV21*CV$1*PricesByItr!CV21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW21=\"\",\"\",IF(PricesByItr!CW21=\"\",\"\",(ReplacementPurches!CW21*CW$1*PricesByItr!CW21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX21=\"\",\"\",IF(PricesByItr!CX21=\"\",\"\",(ReplacementPurches!CX21*CX$1*PricesByItr!CX21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY21=\"\",\"\",IF(PricesByItr!CY21=\"\",\"\",(ReplacementPurches!CY21*CY$1*PricesByItr!CY21)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ21=\"\",\"\",IF(PricesByItr!CZ21=\"\",\"\",(ReplacementPurches!CZ21*CZ$1*PricesByItr!CZ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA21=\"\",\"\",IF(PricesByItr!DA21=\"\",\"\",(ReplacementPurches!DA21*DA$1*PricesByItr!DA21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB21=\"\",\"\",IF(PricesByItr!DB21=\"\",\"\",(ReplacementPurches!DB21*DB$1*PricesByItr!DB21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC21=\"\",\"\",IF(PricesByItr!DC21=\"\",\"\",(ReplacementPurches!DC21*DC$1*PricesByItr!DC21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD21=\"\",\"\",IF(PricesByItr!DD21=\"\",\"\",(ReplacementPurches!DD21*DD$1*PricesByItr!DD21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE21=\"\",\"\",IF(PricesByItr!DE21=\"\",\"\",(ReplacementPurches!DE21*DE$1*PricesByItr!DE21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF21=\"\",\"\",IF(PricesByItr!DF21=\"\",\"\",(ReplacementPurches!DF21*DF$1*PricesByItr!DF21)/1000))","v":19970.039592773443},48422.068739593509,null,2025,{"$f":"ReplacementPurches!DJ21","v":1947},{"$f":"IF(ReplacementPurches!DK21=\"\",\"\",IF(PricesByItr!DK21=\"\",\"\",(ReplacementPurches!DK21*DK$1*PricesByItr!DK21)/1000))","v":28644.233531152728},{"$f":"IF(ReplacementPurches!DL21=\"\",\"\",IF(PricesByItr!DL21=\"\",\"\",(ReplacementPurches!DL21*DL$1*PricesByItr!DL21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM21=\"\",\"\",IF(PricesByItr!DM21=\"\",\"\",(ReplacementPurches!DM21*DM$1*PricesByItr!DM21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN21=\"\",\"\",IF(PricesByItr!DN21=\"\",\"\",(ReplacementPurches!DN21*DN$1*PricesByItr!DN21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO21=\"\",\"\",IF(PricesByItr!DO21=\"\",\"\",(ReplacementPurches!DO21*DO$1*PricesByItr!DO21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP21=\"\",\"\",IF(PricesByItr!DP21=\"\",\"\",(ReplacementPurches!DP21*DP$1*PricesByItr!DP21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ21=\"\",\"\",IF(PricesByItr!DQ21=\"\",\"\",(ReplacementPurches!DQ21*DQ$1*PricesByItr!DQ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR21=\"\",\"\",IF(PricesByItr!DR21=\"\",\"\",(ReplacementPurches!DR21*DR$1*PricesByItr!DR21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS21=\"\",\"\",IF(PricesByItr!DS21=\"\",\"\",(ReplacementPurches!DS21*DS$1*PricesByItr!DS21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT21=\"\",\"\",IF(PricesByItr!DT21=\"\",\"\",(ReplacementPurches!DT21*DT$1*PricesByItr!DT21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU21=\"\",\"\",IF(PricesByItr!DU21=\"\",\"\",(ReplacementPurches!DU21*DU$1*PricesByItr!DU21)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV21=\"\",\"\",IF(PricesByItr!DV21=\"\",\"\",(ReplacementPurches!DV21*DV$1*PricesByItr!DV21)/1000))","v":21792.740919265747},50436.974450418478,null,2026,{"$f":"ReplacementPurches!DZ21","v":1947},{"$f":"IF(ReplacementPurches!EA21=\"\",\"\",IF(PricesByItr!EA21=\"\",\"\",(ReplacementPurches!EA21*EA$1*PricesByItr!EA21)/1000))","v":31766.382809640883},{"$f":"IF(ReplacementPurches!EB21=\"\",\"\",IF(PricesByItr!EB21=\"\",\"\",(ReplacementPurches!EB21*EB$1*PricesByItr!EB21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC21=\"\",\"\",IF(PricesByItr!EC21=\"\",\"\",(ReplacementPurches!EC21*EC$1*PricesByItr!EC21)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED21=\"\",\"\",IF(PricesByItr!ED21=\"\",\"\",(ReplacementPurches!ED21*ED$1*PricesByItr!ED21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE21=\"\",\"\",IF(PricesByItr!EE21=\"\",\"\",(ReplacementPurches!EE21*EE$1*PricesByItr!EE21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF21=\"\",\"\",IF(PricesByItr!EF21=\"\",\"\",(ReplacementPurches!EF21*EF$1*PricesByItr!EF21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG21=\"\",\"\",IF(PricesByItr!EG21=\"\",\"\",(ReplacementPurches!EG21*EG$1*PricesByItr!EG21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH21=\"\",\"\",IF(PricesByItr!EH21=\"\",\"\",(ReplacementPurches!EH21*EH$1*PricesByItr!EH21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI21=\"\",\"\",IF(PricesByItr!EI21=\"\",\"\",(ReplacementPurches!EI21*EI$1*PricesByItr!EI21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ21=\"\",\"\",IF(PricesByItr!EJ21=\"\",\"\",(ReplacementPurches!EJ21*EJ$1*PricesByItr!EJ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK21=\"\",\"\",IF(PricesByItr!EK21=\"\",\"\",(ReplacementPurches!EK21*EK$1*PricesByItr!EK21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL21=\"\",\"\",IF(PricesByItr!EL21=\"\",\"\",(ReplacementPurches!EL21*EL$1*PricesByItr!EL21)/1000))","v":23838.136224975584},55604.519034616467,null,2027,{"$f":"ReplacementPurches!EP21","v":1947},{"$f":"IF(ReplacementPurches!EQ21=\"\",\"\",IF(PricesByItr!EQ21=\"\",\"\",(ReplacementPurches!EQ21*EQ$1*PricesByItr!EQ21)/1000))","v":34460.715698444365},{"$f":"IF(ReplacementPurches!ER21=\"\",\"\",IF(PricesByItr!ER21=\"\",\"\",(ReplacementPurches!ER21*ER$1*PricesByItr!ER21)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES21=\"\",\"\",IF(PricesByItr!ES21=\"\",\"\",(ReplacementPurches!ES21*ES$1*PricesByItr!ES21)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET21=\"\",\"\",IF(PricesByItr!ET21=\"\",\"\",(ReplacementPurches!ET21*ET$1*PricesByItr!ET21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU21=\"\",\"\",IF(PricesByItr!EU21=\"\",\"\",(ReplacementPurches!EU21*EU$1*PricesByItr!EU21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV21=\"\",\"\",IF(PricesByItr!EV21=\"\",\"\",(ReplacementPurches!EV21*EV$1*PricesByItr!EV21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW21=\"\",\"\",IF(PricesByItr!EW21=\"\",\"\",(ReplacementPurches!EW21*EW$1*PricesByItr!EW21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX21=\"\",\"\",IF(PricesByItr!EX21=\"\",\"\",(ReplacementPurches!EX21*EX$1*PricesByItr!EX21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY21=\"\",\"\",IF(PricesByItr!EY21=\"\",\"\",(ReplacementPurches!EY21*EY$1*PricesByItr!EY21)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ21=\"\",\"\",IF(PricesByItr!EZ21=\"\",\"\",(ReplacementPurches!EZ21*EZ$1*PricesByItr!EZ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA21=\"\",\"\",IF(PricesByItr!FA21=\"\",\"\",(ReplacementPurches!FA21*FA$1*PricesByItr!FA21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB21=\"\",\"\",IF(PricesByItr!FB21=\"\",\"\",(ReplacementPurches!FB21*FB$1*PricesByItr!FB21)/1000))","v":24022.166488037106},58482.882186481467,null,2028,{"$f":"ReplacementPurches!FF21","v":1947},{"$f":"IF(ReplacementPurches!FG21=\"\",\"\",IF(PricesByItr!FG21=\"\",\"\",(ReplacementPurches!FG21*FG$1*PricesByItr!FG21)/1000))","v":33969.969560491561},{"$f":"IF(ReplacementPurches!FH21=\"\",\"\",IF(PricesByItr!FH21=\"\",\"\",(ReplacementPurches!FH21*FH$1*PricesByItr!FH21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI21=\"\",\"\",IF(PricesByItr!FI21=\"\",\"\",(ReplacementPurches!FI21*FI$1*PricesByItr!FI21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ21=\"\",\"\",IF(PricesByItr!FJ21=\"\",\"\",(ReplacementPurches!FJ21*FJ$1*PricesByItr!FJ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK21=\"\",\"\",IF(PricesByItr!FK21=\"\",\"\",(ReplacementPurches!FK21*FK$1*PricesByItr!FK21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL21=\"\",\"\",IF(PricesByItr!FL21=\"\",\"\",(ReplacementPurches!FL21*FL$1*PricesByItr!FL21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM21=\"\",\"\",IF(PricesByItr!FM21=\"\",\"\",(ReplacementPurches!FM21*FM$1*PricesByItr!FM21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN21=\"\",\"\",IF(PricesByItr!FN21=\"\",\"\",(ReplacementPurches!FN21*FN$1*PricesByItr!FN21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO21=\"\",\"\",IF(PricesByItr!FO21=\"\",\"\",(ReplacementPurches!FO21*FO$1*PricesByItr!FO21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP21=\"\",\"\",IF(PricesByItr!FP21=\"\",\"\",(ReplacementPurches!FP21*FP$1*PricesByItr!FP21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ21=\"\",\"\",IF(PricesByItr!FQ21=\"\",\"\",(ReplacementPurches!FQ21*FQ$1*PricesByItr!FQ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR21=\"\",\"\",IF(PricesByItr!FR21=\"\",\"\",(ReplacementPurches!FR21*FR$1*PricesByItr!FR21)/1000))","v":24846.314625549312},58816.284186040873,null,2029,{"$f":"ReplacementPurches!FV21","v":1947},{"$f":"IF(ReplacementPurches!FW21=\"\",\"\",IF(PricesByItr!FW21=\"\",\"\",(ReplacementPurches!FW21*FW$1*PricesByItr!FW21)/1000))","v":33842.888858001716},{"$f":"IF(ReplacementPurches!FX21=\"\",\"\",IF(PricesByItr!FX21=\"\",\"\",(ReplacementPurches!FX21*FX$1*PricesByItr!FX21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY21=\"\",\"\",IF(PricesByItr!FY21=\"\",\"\",(ReplacementPurches!FY21*FY$1*PricesByItr!FY21)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ21=\"\",\"\",IF(PricesByItr!FZ21=\"\",\"\",(ReplacementPurches!FZ21*FZ$1*PricesByItr!FZ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA21=\"\",\"\",IF(PricesByItr!GA21=\"\",\"\",(ReplacementPurches!GA21*GA$1*PricesByItr!GA21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB21=\"\",\"\",IF(PricesByItr!GB21=\"\",\"\",(ReplacementPurches!GB21*GB$1*PricesByItr!GB21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC21=\"\",\"\",IF(PricesByItr!GC21=\"\",\"\",(ReplacementPurches!GC21*GC$1*PricesByItr!GC21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD21=\"\",\"\",IF(PricesByItr!GD21=\"\",\"\",(ReplacementPurches!GD21*GD$1*PricesByItr!GD21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE21=\"\",\"\",IF(PricesByItr!GE21=\"\",\"\",(ReplacementPurches!GE21*GE$1*PricesByItr!GE21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF21=\"\",\"\",IF(PricesByItr!GF21=\"\",\"\",(ReplacementPurches!GF21*GF$1*PricesByItr!GF21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG21=\"\",\"\",IF(PricesByItr!GG21=\"\",\"\",(ReplacementPurches!GG21*GG$1*PricesByItr!GG21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH21=\"\",\"\",IF(PricesByItr!GH21=\"\",\"\",(ReplacementPurches!GH21*GH$1*PricesByItr!GH21)/1000))","v":25322.763169372567},59165.652027374279,null,2030,{"$f":"ReplacementPurches!GL21","v":1947},{"$f":"IF(ReplacementPurches!GM21=\"\",\"\",IF(PricesByItr!GM21=\"\",\"\",(ReplacementPurches!GM21*GM$1*PricesByItr!GM21)/1000))","v":35647.337178211208},{"$f":"IF(ReplacementPurches!GN21=\"\",\"\",IF(PricesByItr!GN21=\"\",\"\",(ReplacementPurches!GN21*GN$1*PricesByItr!GN21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO21=\"\",\"\",IF(PricesByItr!GO21=\"\",\"\",(ReplacementPurches!GO21*GO$1*PricesByItr!GO21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP21=\"\",\"\",IF(PricesByItr!GP21=\"\",\"\",(ReplacementPurches!GP21*GP$1*PricesByItr!GP21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ21=\"\",\"\",IF(PricesByItr!GQ21=\"\",\"\",(ReplacementPurches!GQ21*GQ$1*PricesByItr!GQ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR21=\"\",\"\",IF(PricesByItr!GR21=\"\",\"\",(ReplacementPurches!GR21*GR$1*PricesByItr!GR21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS21=\"\",\"\",IF(PricesByItr!GS21=\"\",\"\",(ReplacementPurches!GS21*GS$1*PricesByItr!GS21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT21=\"\",\"\",IF(PricesByItr!GT21=\"\",\"\",(ReplacementPurches!GT21*GT$1*PricesByItr!GT21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU21=\"\",\"\",IF(PricesByItr!GU21=\"\",\"\",(ReplacementPurches!GU21*GU$1*PricesByItr!GU21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV21=\"\",\"\",IF(PricesByItr!GV21=\"\",\"\",(ReplacementPurches!GV21*GV$1*PricesByItr!GV21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW21=\"\",\"\",IF(PricesByItr!GW21=\"\",\"\",(ReplacementPurches!GW21*GW$1*PricesByItr!GW21)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX21=\"\",\"\",IF(PricesByItr!GX21=\"\",\"\",(ReplacementPurches!GX21*GX$1*PricesByItr!GX21)/1000))","v":26360.840067626959},62008.177245838167,null,2031,{"$f":"ReplacementPurches!HB21","v":1947},{"$f":"IF(ReplacementPurches!HC21=\"\",\"\",IF(PricesByItr!HC21=\"\",\"\",(ReplacementPurches!HC21*HC$1*PricesByItr!HC21)/1000))","v":39244.728098110209},{"$f":"IF(ReplacementPurches!HD21=\"\",\"\",IF(PricesByItr!HD21=\"\",\"\",(ReplacementPurches!HD21*HD$1*PricesByItr!HD21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE21=\"\",\"\",IF(PricesByItr!HE21=\"\",\"\",(ReplacementPurches!HE21*HE$1*PricesByItr!HE21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF21=\"\",\"\",IF(PricesByItr!HF21=\"\",\"\",(ReplacementPurches!HF21*HF$1*PricesByItr!HF21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG21=\"\",\"\",IF(PricesByItr!HG21=\"\",\"\",(ReplacementPurches!HG21*HG$1*PricesByItr!HG21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH21=\"\",\"\",IF(PricesByItr!HH21=\"\",\"\",(ReplacementPurches!HH21*HH$1*PricesByItr!HH21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI21=\"\",\"\",IF(PricesByItr!HI21=\"\",\"\",(ReplacementPurches!HI21*HI$1*PricesByItr!HI21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ21=\"\",\"\",IF(PricesByItr!HJ21=\"\",\"\",(ReplacementPurches!HJ21*HJ$1*PricesByItr!HJ21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK21=\"\",\"\",IF(PricesByItr!HK21=\"\",\"\",(ReplacementPurches!HK21*HK$1*PricesByItr!HK21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL21=\"\",\"\",IF(PricesByItr!HL21=\"\",\"\",(ReplacementPurches!HL21*HL$1*PricesByItr!HL21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM21=\"\",\"\",IF(PricesByItr!HM21=\"\",\"\",(ReplacementPurches!HM21*HM$1*PricesByItr!HM21)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN21=\"\",\"\",IF(PricesByItr!HN21=\"\",\"\",(ReplacementPurches!HN21*HN$1*PricesByItr!HN21)/1000))","v":29711.759486419687},68956.487584529896,null,0,{"$f":"ReplacementPurches!HR21","v":0},{"$f":"IF(ReplacementPurches!HS21=\"\",\"\",IF(PricesByItr!HS21=\"\",\"\",(ReplacementPurches!HS21*HS$1*PricesByItr!HS21)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT21=\"\",\"\",IF(PricesByItr!HT21=\"\",\"\",(ReplacementPurches!HT21*HT$1*PricesByItr!HT21)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU21=\"\",\"\",IF(PricesByItr!HU21=\"\",\"\",(ReplacementPurches!HU21*HU$1*PricesByItr!HU21)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV21=\"\",\"\",IF(PricesByItr!HV21=\"\",\"\",(ReplacementPurches!HV21*HV$1*PricesByItr!HV21)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW21=\"\",\"\",IF(PricesByItr!HW21=\"\",\"\",(ReplacementPurches!HW21*HW$1*PricesByItr!HW21)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX21=\"\",\"\",IF(PricesByItr!HX21=\"\",\"\",(ReplacementPurches!HX21*HX$1*PricesByItr!HX21)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY21=\"\",\"\",IF(PricesByItr!HY21=\"\",\"\",(ReplacementPurches!HY21*HY$1*PricesByItr!HY21)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ21=\"\",\"\",IF(PricesByItr!HZ21=\"\",\"\",(ReplacementPurches!HZ21*HZ$1*PricesByItr!HZ21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA21=\"\",\"\",IF(PricesByItr!IA21=\"\",\"\",(ReplacementPurches!IA21*IA$1*PricesByItr!IA21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB21=\"\",\"\",IF(PricesByItr!IB21=\"\",\"\",(ReplacementPurches!IB21*IB$1*PricesByItr!IB21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC21=\"\",\"\",IF(PricesByItr!IC21=\"\",\"\",(ReplacementPurches!IC21*IC$1*PricesByItr!IC21)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID21=\"\",\"\",IF(PricesByItr!ID21=\"\",\"\",(ReplacementPurches!ID21*ID$1*PricesByItr!ID21)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH21","v":0},{"$f":"IF(ReplacementPurches!II21=\"\",\"\",IF(PricesByItr!II21=\"\",\"\",(ReplacementPurches!II21*II$1*PricesByItr!II21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ21=\"\",\"\",IF(PricesByItr!IJ21=\"\",\"\",(ReplacementPurches!IJ21*IJ$1*PricesByItr!IJ21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK21=\"\",\"\",IF(PricesByItr!IK21=\"\",\"\",(ReplacementPurches!IK21*IK$1*PricesByItr!IK21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL21=\"\",\"\",IF(PricesByItr!IL21=\"\",\"\",(ReplacementPurches!IL21*IL$1*PricesByItr!IL21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM21=\"\",\"\",IF(PricesByItr!IM21=\"\",\"\",(ReplacementPurches!IM21*IM$1*PricesByItr!IM21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN21=\"\",\"\",IF(PricesByItr!IN21=\"\",\"\",(ReplacementPurches!IN21*IN$1*PricesByItr!IN21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO21=\"\",\"\",IF(PricesByItr!IO21=\"\",\"\",(ReplacementPurches!IO21*IO$1*PricesByItr!IO21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP21=\"\",\"\",IF(PricesByItr!IP21=\"\",\"\",(ReplacementPurches!IP21*IP$1*PricesByItr!IP21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ21=\"\",\"\",IF(PricesByItr!IQ21=\"\",\"\",(ReplacementPurches!IQ21*IQ$1*PricesByItr!IQ21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR21=\"\",\"\",IF(PricesByItr!IR21=\"\",\"\",(ReplacementPurches!IR21*IR$1*PricesByItr!IR21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS21=\"\",\"\",IF(PricesByItr!IS21=\"\",\"\",(ReplacementPurches!IS21*IS$1*PricesByItr!IS21)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT21=\"\",\"\",IF(PricesByItr!IT21=\"\",\"\",(ReplacementPurches!IT21*IT$1*PricesByItr!IT21)/1000))","v":""},0]
[{"$f":"PurchByItr!A22","v":2018},{"$f":"PurchByItr!B22","v":1991},{"$f":"(ExpenseByItr!C22+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10960.628520944838},{"$f":"(ExpenseByItr!D22+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E22+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F22+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G22+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H22+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I22+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J22+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K22+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L22+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M22+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N22+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9581.556217886975},83468.086418731793,null,{"$f":"PurchByItr!Q22","v":2019},{"$f":"PurchByItr!R22","v":1992},{"$f":"(ExpenseByItr!S22+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10096.377544676208},{"$f":"(ExpenseByItr!T22+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7877.1978306868714},{"$f":"(ExpenseByItr!U22+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14524.231644113157},{"$f":"(ExpenseByItr!V22+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11240.573075826789},{"$f":"(ExpenseByItr!W22+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9062.8996862907861},{"$f":"(ExpenseByItr!X22+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5673.945819028836},{"$f":"(ExpenseByItr!Y22+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7774.9251336202569},{"$f":"(ExpenseByItr!Z22+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6665.220127239364},{"$f":"(ExpenseByItr!AA22+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11525.055619664683},{"$f":"(ExpenseByItr!AB22+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7443.5303904838202},{"$f":"(ExpenseByItr!AC22+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5918.7115489959588},{"$f":"(ExpenseByItr!AD22+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6536.7053843424828},104339.37380496919,null,2020,{"$f":"ReplacementPurches!AH22","v":1948},{"$f":"IF(ReplacementPurches!AI22=\"\",\"\",IF(PricesByItr!AI22=\"\",\"\",(ReplacementPurches!AI22*AI$1*PricesByItr!AI22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ22=\"\",\"\",IF(PricesByItr!AJ22=\"\",\"\",(ReplacementPurches!AJ22*AJ$1*PricesByItr!AJ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK22=\"\",\"\",IF(PricesByItr!AK22=\"\",\"\",(ReplacementPurches!AK22*AK$1*PricesByItr!AK22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL22=\"\",\"\",IF(PricesByItr!AL22=\"\",\"\",(ReplacementPurches!AL22*AL$1*PricesByItr!AL22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM22=\"\",\"\",IF(PricesByItr!AM22=\"\",\"\",(ReplacementPurches!AM22*AM$1*PricesByItr!AM22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN22=\"\",\"\",IF(PricesByItr!AN22=\"\",\"\",(ReplacementPurches!AN22*AN$1*PricesByItr!AN22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO22=\"\",\"\",IF(PricesByItr!AO22=\"\",\"\",(ReplacementPurches!AO22*AO$1*PricesByItr!AO22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP22=\"\",\"\",IF(PricesByItr!AP22=\"\",\"\",(ReplacementPurches!AP22*AP$1*PricesByItr!AP22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ22=\"\",\"\",IF(PricesByItr!AQ22=\"\",\"\",(ReplacementPurches!AQ22*AQ$1*PricesByItr!AQ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR22=\"\",\"\",IF(PricesByItr!AR22=\"\",\"\",(ReplacementPurches!AR22*AR$1*PricesByItr!AR22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS22=\"\",\"\",IF(PricesByItr!AS22=\"\",\"\",(ReplacementPurches!AS22*AS$1*PricesByItr!AS22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT22=\"\",\"\",IF(PricesByItr!AT22=\"\",\"\",(ReplacementPurches!AT22*AT$1*PricesByItr!AT22)/1000))","v":3807.2196834793081},3807.2196834793081,null,2021,{"$f":"ReplacementPurches!AX22","v":1948},{"$f":"IF(ReplacementPurches!AY22=\"\",\"\",IF(PricesByItr!AY22=\"\",\"\",(ReplacementPurches!AY22*AY$1*PricesByItr!AY22)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ22=\"\",\"\",IF(PricesByItr!AZ22=\"\",\"\",(ReplacementPurches!AZ22*AZ$1*PricesByItr!AZ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA22=\"\",\"\",IF(PricesByItr!BA22=\"\",\"\",(ReplacementPurches!BA22*BA$1*PricesByItr!BA22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB22=\"\",\"\",IF(PricesByItr!BB22=\"\",\"\",(ReplacementPurches!BB22*BB$1*PricesByItr!BB22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC22=\"\",\"\",IF(PricesByItr!BC22=\"\",\"\",(ReplacementPurches!BC22*BC$1*PricesByItr!BC22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD22=\"\",\"\",IF(PricesByItr!BD22=\"\",\"\",(ReplacementPurches!BD22*BD$1*PricesByItr!BD22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE22=\"\",\"\",IF(PricesByItr!BE22=\"\",\"\",(ReplacementPurches!BE22*BE$1*PricesByItr!BE22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF22=\"\",\"\",IF(PricesByItr!BF22=\"\",\"\",(ReplacementPurches!BF22*BF$1*PricesByItr!BF22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG22=\"\",\"\",IF(PricesByItr!BG22=\"\",\"\",(ReplacementPurches!BG22*BG$1*PricesByItr!BG22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH22=\"\",\"\",IF(PricesByItr!BH22=\"\",\"\",(ReplacementPurches!BH22*BH$1*PricesByItr!BH22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI22=\"\",\"\",IF(PricesByItr!BI22=\"\",\"\",(ReplacementPurches!BI22*BI$1*PricesByItr!BI22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ22=\"\",\"\",IF(PricesByItr!BJ22=\"\",\"\",(ReplacementPurches!BJ22*BJ$1*PricesByItr!BJ22)/1000))","v":4301.8319250526438},4301.8319250526438,null,2022,{"$f":"ReplacementPurches!BN22","v":1948},{"$f":"IF(ReplacementPurches!BO22=\"\",\"\",IF(PricesByItr!BO22=\"\",\"\",(ReplacementPurches!BO22*BO$1*PricesByItr!BO22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP22=\"\",\"\",IF(PricesByItr!BP22=\"\",\"\",(ReplacementPurches!BP22*BP$1*PricesByItr!BP22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ22=\"\",\"\",IF(PricesByItr!BQ22=\"\",\"\",(ReplacementPurches!BQ22*BQ$1*PricesByItr!BQ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR22=\"\",\"\",IF(PricesByItr!BR22=\"\",\"\",(ReplacementPurches!BR22*BR$1*PricesByItr!BR22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS22=\"\",\"\",IF(PricesByItr!BS22=\"\",\"\",(ReplacementPurches!BS22*BS$1*PricesByItr!BS22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT22=\"\",\"\",IF(PricesByItr!BT22=\"\",\"\",(ReplacementPurches!BT22*BT$1*PricesByItr!BT22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU22=\"\",\"\",IF(PricesByItr!BU22=\"\",\"\",(ReplacementPurches!BU22*BU$1*PricesByItr!BU22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV22=\"\",\"\",IF(PricesByItr!BV22=\"\",\"\",(ReplacementPurches!BV22*BV$1*PricesByItr!BV22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW22=\"\",\"\",IF(PricesByItr!BW22=\"\",\"\",(ReplacementPurches!BW22*BW$1*PricesByItr!BW22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX22=\"\",\"\",IF(PricesByItr!BX22=\"\",\"\",(ReplacementPurches!BX22*BX$1*PricesByItr!BX22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY22=\"\",\"\",IF(PricesByItr!BY22=\"\",\"\",(ReplacementPurches!BY22*BY$1*PricesByItr!BY22)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ22=\"\",\"\",IF(PricesByItr!BZ22=\"\",\"\",(ReplacementPurches!BZ22*BZ$1*PricesByItr!BZ22)/1000))","v":4354.4794231681817},4354.4794231681817,null,2023,{"$f":"ReplacementPurches!CD22","v":1948},{"$f":"IF(ReplacementPurches!CE22=\"\",\"\",IF(PricesByItr!CE22=\"\",\"\",(ReplacementPurches!CE22*CE$1*PricesByItr!CE22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF22=\"\",\"\",IF(PricesByItr!CF22=\"\",\"\",(ReplacementPurches!CF22*CF$1*PricesByItr!CF22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG22=\"\",\"\",IF(PricesByItr!CG22=\"\",\"\",(ReplacementPurches!CG22*CG$1*PricesByItr!CG22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH22=\"\",\"\",IF(PricesByItr!CH22=\"\",\"\",(ReplacementPurches!CH22*CH$1*PricesByItr!CH22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI22=\"\",\"\",IF(PricesByItr!CI22=\"\",\"\",(ReplacementPurches!CI22*CI$1*PricesByItr!CI22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ22=\"\",\"\",IF(PricesByItr!CJ22=\"\",\"\",(ReplacementPurches!CJ22*CJ$1*PricesByItr!CJ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK22=\"\",\"\",IF(PricesByItr!CK22=\"\",\"\",(ReplacementPurches!CK22*CK$1*PricesByItr!CK22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL22=\"\",\"\",IF(PricesByItr!CL22=\"\",\"\",(ReplacementPurches!CL22*CL$1*PricesByItr!CL22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM22=\"\",\"\",IF(PricesByItr!CM22=\"\",\"\",(ReplacementPurches!CM22*CM$1*PricesByItr!CM22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN22=\"\",\"\",IF(PricesByItr!CN22=\"\",\"\",(ReplacementPurches!CN22*CN$1*PricesByItr!CN22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO22=\"\",\"\",IF(PricesByItr!CO22=\"\",\"\",(ReplacementPurches!CO22*CO$1*PricesByItr!CO22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP22=\"\",\"\",IF(PricesByItr!CP22=\"\",\"\",(ReplacementPurches!CP22*CP$1*PricesByItr!CP22)/1000))","v":4576.4924514045715},4576.4924514045715,null,2024,{"$f":"ReplacementPurches!CT22","v":1948},{"$f":"IF(ReplacementPurches!CU22=\"\",\"\",IF(PricesByItr!CU22=\"\",\"\",(ReplacementPurches!CU22*CU$1*PricesByItr!CU22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV22=\"\",\"\",IF(PricesByItr!CV22=\"\",\"\",(ReplacementPurches!CV22*CV$1*PricesByItr!CV22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW22=\"\",\"\",IF(PricesByItr!CW22=\"\",\"\",(ReplacementPurches!CW22*CW$1*PricesByItr!CW22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX22=\"\",\"\",IF(PricesByItr!CX22=\"\",\"\",(ReplacementPurches!CX22*CX$1*PricesByItr!CX22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY22=\"\",\"\",IF(PricesByItr!CY22=\"\",\"\",(ReplacementPurches!CY22*CY$1*PricesByItr!CY22)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ22=\"\",\"\",IF(PricesByItr!CZ22=\"\",\"\",(ReplacementPurches!CZ22*CZ$1*PricesByItr!CZ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA22=\"\",\"\",IF(PricesByItr!DA22=\"\",\"\",(ReplacementPurches!DA22*DA$1*PricesByItr!DA22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB22=\"\",\"\",IF(PricesByItr!DB22=\"\",\"\",(ReplacementPurches!DB22*DB$1*PricesByItr!DB22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC22=\"\",\"\",IF(PricesByItr!DC22=\"\",\"\",(ReplacementPurches!DC22*DC$1*PricesByItr!DC22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD22=\"\",\"\",IF(PricesByItr!DD22=\"\",\"\",(ReplacementPurches!DD22*DD$1*PricesByItr!DD22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE22=\"\",\"\",IF(PricesByItr!DE22=\"\",\"\",(ReplacementPurches!DE22*DE$1*PricesByItr!DE22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF22=\"\",\"\",IF(PricesByItr!DF22=\"\",\"\",(ReplacementPurches!DF22*DF$1*PricesByItr!DF22)/1000))","v":4753.6760262474072},4753.6760262474072,null,2025,{"$f":"ReplacementPurches!DJ22","v":1948},{"$f":"IF(ReplacementPurches!DK22=\"\",\"\",IF(PricesByItr!DK22=\"\",\"\",(ReplacementPurches!DK22*DK$1*PricesByItr!DK22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL22=\"\",\"\",IF(PricesByItr!DL22=\"\",\"\",(ReplacementPurches!DL22*DL$1*PricesByItr!DL22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM22=\"\",\"\",IF(PricesByItr!DM22=\"\",\"\",(ReplacementPurches!DM22*DM$1*PricesByItr!DM22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN22=\"\",\"\",IF(PricesByItr!DN22=\"\",\"\",(ReplacementPurches!DN22*DN$1*PricesByItr!DN22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO22=\"\",\"\",IF(PricesByItr!DO22=\"\",\"\",(ReplacementPurches!DO22*DO$1*PricesByItr!DO22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP22=\"\",\"\",IF(PricesByItr!DP22=\"\",\"\",(ReplacementPurches!DP22*DP$1*PricesByItr!DP22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ22=\"\",\"\",IF(PricesByItr!DQ22=\"\",\"\",(ReplacementPurches!DQ22*DQ$1*PricesByItr!DQ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR22=\"\",\"\",IF(PricesByItr!DR22=\"\",\"\",(ReplacementPurches!DR22*DR$1*PricesByItr!DR22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS22=\"\",\"\",IF(PricesByItr!DS22=\"\",\"\",(ReplacementPurches!DS22*DS$1*PricesByItr!DS22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT22=\"\",\"\",IF(PricesByItr!DT22=\"\",\"\",(ReplacementPurches!DT22*DT$1*PricesByItr!DT22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU22=\"\",\"\",IF(PricesByItr!DU22=\"\",\"\",(ReplacementPurches!DU22*DU$1*PricesByItr!DU22)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV22=\"\",\"\",IF(PricesByItr!DV22=\"\",\"\",(ReplacementPurches!DV22*DV$1*PricesByItr!DV22)/1000))","v":4963.7472064971944},4963.7472064971944,null,2026,{"$f":"ReplacementPurches!DZ22","v":1948},{"$f":"IF(ReplacementPurches!EA22=\"\",\"\",IF(PricesByItr!EA22=\"\",\"\",(ReplacementPurches!EA22*EA$1*PricesByItr!EA22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB22=\"\",\"\",IF(PricesByItr!EB22=\"\",\"\",(ReplacementPurches!EB22*EB$1*PricesByItr!EB22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC22=\"\",\"\",IF(PricesByItr!EC22=\"\",\"\",(ReplacementPurches!EC22*EC$1*PricesByItr!EC22)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED22=\"\",\"\",IF(PricesByItr!ED22=\"\",\"\",(ReplacementPurches!ED22*ED$1*PricesByItr!ED22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE22=\"\",\"\",IF(PricesByItr!EE22=\"\",\"\",(ReplacementPurches!EE22*EE$1*PricesByItr!EE22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF22=\"\",\"\",IF(PricesByItr!EF22=\"\",\"\",(ReplacementPurches!EF22*EF$1*PricesByItr!EF22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG22=\"\",\"\",IF(PricesByItr!EG22=\"\",\"\",(ReplacementPurches!EG22*EG$1*PricesByItr!EG22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH22=\"\",\"\",IF(PricesByItr!EH22=\"\",\"\",(ReplacementPurches!EH22*EH$1*PricesByItr!EH22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI22=\"\",\"\",IF(PricesByItr!EI22=\"\",\"\",(ReplacementPurches!EI22*EI$1*PricesByItr!EI22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ22=\"\",\"\",IF(PricesByItr!EJ22=\"\",\"\",(ReplacementPurches!EJ22*EJ$1*PricesByItr!EJ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK22=\"\",\"\",IF(PricesByItr!EK22=\"\",\"\",(ReplacementPurches!EK22*EK$1*PricesByItr!EK22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL22=\"\",\"\",IF(PricesByItr!EL22=\"\",\"\",(ReplacementPurches!EL22*EL$1*PricesByItr!EL22)/1000))","v":5968.9143377571108},5968.9143377571108,null,2027,{"$f":"ReplacementPurches!EP22","v":1948},{"$f":"IF(ReplacementPurches!EQ22=\"\",\"\",IF(PricesByItr!EQ22=\"\",\"\",(ReplacementPurches!EQ22*EQ$1*PricesByItr!EQ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER22=\"\",\"\",IF(PricesByItr!ER22=\"\",\"\",(ReplacementPurches!ER22*ER$1*PricesByItr!ER22)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES22=\"\",\"\",IF(PricesByItr!ES22=\"\",\"\",(ReplacementPurches!ES22*ES$1*PricesByItr!ES22)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET22=\"\",\"\",IF(PricesByItr!ET22=\"\",\"\",(ReplacementPurches!ET22*ET$1*PricesByItr!ET22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU22=\"\",\"\",IF(PricesByItr!EU22=\"\",\"\",(ReplacementPurches!EU22*EU$1*PricesByItr!EU22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV22=\"\",\"\",IF(PricesByItr!EV22=\"\",\"\",(ReplacementPurches!EV22*EV$1*PricesByItr!EV22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW22=\"\",\"\",IF(PricesByItr!EW22=\"\",\"\",(ReplacementPurches!EW22*EW$1*PricesByItr!EW22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX22=\"\",\"\",IF(PricesByItr!EX22=\"\",\"\",(ReplacementPurches!EX22*EX$1*PricesByItr!EX22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY22=\"\",\"\",IF(PricesByItr!EY22=\"\",\"\",(ReplacementPurches!EY22*EY$1*PricesByItr!EY22)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ22=\"\",\"\",IF(PricesByItr!EZ22=\"\",\"\",(ReplacementPurches!EZ22*EZ$1*PricesByItr!EZ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA22=\"\",\"\",IF(PricesByItr!FA22=\"\",\"\",(ReplacementPurches!FA22*FA$1*PricesByItr!FA22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB22=\"\",\"\",IF(PricesByItr!FB22=\"\",\"\",(ReplacementPurches!FB22*FB$1*PricesByItr!FB22)/1000))","v":5863.2025804367067},5863.2025804367067,null,2028,{"$f":"ReplacementPurches!FF22","v":1948},{"$f":"IF(ReplacementPurches!FG22=\"\",\"\",IF(PricesByItr!FG22=\"\",\"\",(ReplacementPurches!FG22*FG$1*PricesByItr!FG22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH22=\"\",\"\",IF(PricesByItr!FH22=\"\",\"\",(ReplacementPurches!FH22*FH$1*PricesByItr!FH22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI22=\"\",\"\",IF(PricesByItr!FI22=\"\",\"\",(ReplacementPurches!FI22*FI$1*PricesByItr!FI22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ22=\"\",\"\",IF(PricesByItr!FJ22=\"\",\"\",(ReplacementPurches!FJ22*FJ$1*PricesByItr!FJ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK22=\"\",\"\",IF(PricesByItr!FK22=\"\",\"\",(ReplacementPurches!FK22*FK$1*PricesByItr!FK22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL22=\"\",\"\",IF(PricesByItr!FL22=\"\",\"\",(ReplacementPurches!FL22*FL$1*PricesByItr!FL22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM22=\"\",\"\",IF(PricesByItr!FM22=\"\",\"\",(ReplacementPurches!FM22*FM$1*PricesByItr!FM22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN22=\"\",\"\",IF(PricesByItr!FN22=\"\",\"\",(ReplacementPurches!FN22*FN$1*PricesByItr!FN22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO22=\"\",\"\",IF(PricesByItr!FO22=\"\",\"\",(ReplacementPurches!FO22*FO$1*PricesByItr!FO22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP22=\"\",\"\",IF(PricesByItr!FP22=\"\",\"\",(ReplacementPurches!FP22*FP$1*PricesByItr!FP22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ22=\"\",\"\",IF(PricesByItr!FQ22=\"\",\"\",(ReplacementPurches!FQ22*FQ$1*PricesByItr!FQ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR22=\"\",\"\",IF(PricesByItr!FR22=\"\",\"\",(ReplacementPurches!FR22*FR$1*PricesByItr!FR22)/1000))","v":5873.0405129089349},5873.0405129089349,null,2029,{"$f":"ReplacementPurches!FV22","v":1948},{"$f":"IF(ReplacementPurches!FW22=\"\",\"\",IF(PricesByItr!FW22=\"\",\"\",(ReplacementPurches!FW22*FW$1*PricesByItr!FW22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX22=\"\",\"\",IF(PricesByItr!FX22=\"\",\"\",(ReplacementPurches!FX22*FX$1*PricesByItr!FX22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY22=\"\",\"\",IF(PricesByItr!FY22=\"\",\"\",(ReplacementPurches!FY22*FY$1*PricesByItr!FY22)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ22=\"\",\"\",IF(PricesByItr!FZ22=\"\",\"\",(ReplacementPurches!FZ22*FZ$1*PricesByItr!FZ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA22=\"\",\"\",IF(PricesByItr!GA22=\"\",\"\",(ReplacementPurches!GA22*GA$1*PricesByItr!GA22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB22=\"\",\"\",IF(PricesByItr!GB22=\"\",\"\",(ReplacementPurches!GB22*GB$1*PricesByItr!GB22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC22=\"\",\"\",IF(PricesByItr!GC22=\"\",\"\",(ReplacementPurches!GC22*GC$1*PricesByItr!GC22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD22=\"\",\"\",IF(PricesByItr!GD22=\"\",\"\",(ReplacementPurches!GD22*GD$1*PricesByItr!GD22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE22=\"\",\"\",IF(PricesByItr!GE22=\"\",\"\",(ReplacementPurches!GE22*GE$1*PricesByItr!GE22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF22=\"\",\"\",IF(PricesByItr!GF22=\"\",\"\",(ReplacementPurches!GF22*GF$1*PricesByItr!GF22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG22=\"\",\"\",IF(PricesByItr!GG22=\"\",\"\",(ReplacementPurches!GG22*GG$1*PricesByItr!GG22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH22=\"\",\"\",IF(PricesByItr!GH22=\"\",\"\",(ReplacementPurches!GH22*GH$1*PricesByItr!GH22)/1000))","v":6051.405795893098},6051.405795893098,null,2030,{"$f":"ReplacementPurches!GL22","v":1948},{"$f":"IF(ReplacementPurches!GM22=\"\",\"\",IF(PricesByItr!GM22=\"\",\"\",(ReplacementPurches!GM22*GM$1*PricesByItr!GM22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN22=\"\",\"\",IF(PricesByItr!GN22=\"\",\"\",(ReplacementPurches!GN22*GN$1*PricesByItr!GN22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO22=\"\",\"\",IF(PricesByItr!GO22=\"\",\"\",(ReplacementPurches!GO22*GO$1*PricesByItr!GO22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP22=\"\",\"\",IF(PricesByItr!GP22=\"\",\"\",(ReplacementPurches!GP22*GP$1*PricesByItr!GP22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ22=\"\",\"\",IF(PricesByItr!GQ22=\"\",\"\",(ReplacementPurches!GQ22*GQ$1*PricesByItr!GQ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR22=\"\",\"\",IF(PricesByItr!GR22=\"\",\"\",(ReplacementPurches!GR22*GR$1*PricesByItr!GR22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS22=\"\",\"\",IF(PricesByItr!GS22=\"\",\"\",(ReplacementPurches!GS22*GS$1*PricesByItr!GS22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT22=\"\",\"\",IF(PricesByItr!GT22=\"\",\"\",(ReplacementPurches!GT22*GT$1*PricesByItr!GT22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU22=\"\",\"\",IF(PricesByItr!GU22=\"\",\"\",(ReplacementPurches!GU22*GU$1*PricesByItr!GU22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV22=\"\",\"\",IF(PricesByItr!GV22=\"\",\"\",(ReplacementPurches!GV22*GV$1*PricesByItr!GV22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW22=\"\",\"\",IF(PricesByItr!GW22=\"\",\"\",(ReplacementPurches!GW22*GW$1*PricesByItr!GW22)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX22=\"\",\"\",IF(PricesByItr!GX22=\"\",\"\",(ReplacementPurches!GX22*GX$1*PricesByItr!GX22)/1000))","v":6099.9395495063791},6099.9395495063791,null,2031,{"$f":"ReplacementPurches!HB22","v":1948},{"$f":"IF(ReplacementPurches!HC22=\"\",\"\",IF(PricesByItr!HC22=\"\",\"\",(ReplacementPurches!HC22*HC$1*PricesByItr!HC22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD22=\"\",\"\",IF(PricesByItr!HD22=\"\",\"\",(ReplacementPurches!HD22*HD$1*PricesByItr!HD22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE22=\"\",\"\",IF(PricesByItr!HE22=\"\",\"\",(ReplacementPurches!HE22*HE$1*PricesByItr!HE22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF22=\"\",\"\",IF(PricesByItr!HF22=\"\",\"\",(ReplacementPurches!HF22*HF$1*PricesByItr!HF22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG22=\"\",\"\",IF(PricesByItr!HG22=\"\",\"\",(ReplacementPurches!HG22*HG$1*PricesByItr!HG22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH22=\"\",\"\",IF(PricesByItr!HH22=\"\",\"\",(ReplacementPurches!HH22*HH$1*PricesByItr!HH22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI22=\"\",\"\",IF(PricesByItr!HI22=\"\",\"\",(ReplacementPurches!HI22*HI$1*PricesByItr!HI22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ22=\"\",\"\",IF(PricesByItr!HJ22=\"\",\"\",(ReplacementPurches!HJ22*HJ$1*PricesByItr!HJ22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK22=\"\",\"\",IF(PricesByItr!HK22=\"\",\"\",(ReplacementPurches!HK22*HK$1*PricesByItr!HK22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL22=\"\",\"\",IF(PricesByItr!HL22=\"\",\"\",(ReplacementPurches!HL22*HL$1*PricesByItr!HL22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM22=\"\",\"\",IF(PricesByItr!HM22=\"\",\"\",(ReplacementPurches!HM22*HM$1*PricesByItr!HM22)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN22=\"\",\"\",IF(PricesByItr!HN22=\"\",\"\",(ReplacementPurches!HN22*HN$1*PricesByItr!HN22)/1000))","v":11273.675359954836},11273.675359954836,null,0,{"$f":"ReplacementPurches!HR22","v":0},{"$f":"IF(ReplacementPurches!HS22=\"\",\"\",IF(PricesByItr!HS22=\"\",\"\",(ReplacementPurches!HS22*HS$1*PricesByItr!HS22)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT22=\"\",\"\",IF(PricesByItr!HT22=\"\",\"\",(ReplacementPurches!HT22*HT$1*PricesByItr!HT22)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU22=\"\",\"\",IF(PricesByItr!HU22=\"\",\"\",(ReplacementPurches!HU22*HU$1*PricesByItr!HU22)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV22=\"\",\"\",IF(PricesByItr!HV22=\"\",\"\",(ReplacementPurches!HV22*HV$1*PricesByItr!HV22)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW22=\"\",\"\",IF(PricesByItr!HW22=\"\",\"\",(ReplacementPurches!HW22*HW$1*PricesByItr!HW22)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX22=\"\",\"\",IF(PricesByItr!HX22=\"\",\"\",(ReplacementPurches!HX22*HX$1*PricesByItr!HX22)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY22=\"\",\"\",IF(PricesByItr!HY22=\"\",\"\",(ReplacementPurches!HY22*HY$1*PricesByItr!HY22)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ22=\"\",\"\",IF(PricesByItr!HZ22=\"\",\"\",(ReplacementPurches!HZ22*HZ$1*PricesByItr!HZ22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA22=\"\",\"\",IF(PricesByItr!IA22=\"\",\"\",(ReplacementPurches!IA22*IA$1*PricesByItr!IA22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB22=\"\",\"\",IF(PricesByItr!IB22=\"\",\"\",(ReplacementPurches!IB22*IB$1*PricesByItr!IB22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC22=\"\",\"\",IF(PricesByItr!IC22=\"\",\"\",(ReplacementPurches!IC22*IC$1*PricesByItr!IC22)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID22=\"\",\"\",IF(PricesByItr!ID22=\"\",\"\",(ReplacementPurches!ID22*ID$1*PricesByItr!ID22)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH22","v":0},{"$f":"IF(ReplacementPurches!II22=\"\",\"\",IF(PricesByItr!II22=\"\",\"\",(ReplacementPurches!II22*II$1*PricesByItr!II22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ22=\"\",\"\",IF(PricesByItr!IJ22=\"\",\"\",(ReplacementPurches!IJ22*IJ$1*PricesByItr!IJ22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK22=\"\",\"\",IF(PricesByItr!IK22=\"\",\"\",(ReplacementPurches!IK22*IK$1*PricesByItr!IK22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL22=\"\",\"\",IF(PricesByItr!IL22=\"\",\"\",(ReplacementPurches!IL22*IL$1*PricesByItr!IL22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM22=\"\",\"\",IF(PricesByItr!IM22=\"\",\"\",(ReplacementPurches!IM22*IM$1*PricesByItr!IM22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN22=\"\",\"\",IF(PricesByItr!IN22=\"\",\"\",(ReplacementPurches!IN22*IN$1*PricesByItr!IN22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO22=\"\",\"\",IF(PricesByItr!IO22=\"\",\"\",(ReplacementPurches!IO22*IO$1*PricesByItr!IO22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP22=\"\",\"\",IF(PricesByItr!IP22=\"\",\"\",(ReplacementPurches!IP22*IP$1*PricesByItr!IP22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ22=\"\",\"\",IF(PricesByItr!IQ22=\"\",\"\",(ReplacementPurches!IQ22*IQ$1*PricesByItr!IQ22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR22=\"\",\"\",IF(PricesByItr!IR22=\"\",\"\",(ReplacementPurches!IR22*IR$1*PricesByItr!IR22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS22=\"\",\"\",IF(PricesByItr!IS22=\"\",\"\",(ReplacementPurches!IS22*IS$1*PricesByItr!IS22)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT22=\"\",\"\",IF(PricesByItr!IT22=\"\",\"\",(ReplacementPurches!IT22*IT$1*PricesByItr!IT22)/1000))","v":""},0]
[{"$f":"PurchByItr!A23","v":2018},{"$f":"PurchByItr!B23","v":1965},{"$f":"(ExpenseByItr!C23+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6320.0678558288064},{"$f":"(ExpenseByItr!D23+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E23+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F23+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G23+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H23+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I23+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J23+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K23+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L23+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M23+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N23+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8392.3788007165676},77638.348336445371,null,{"$f":"PurchByItr!Q23","v":2019},{"$f":"PurchByItr!R23","v":1966},{"$f":"(ExpenseByItr!S23+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7939.5482469492326},{"$f":"(ExpenseByItr!T23+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7433.4433810752189},{"$f":"(ExpenseByItr!U23+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V23+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W23+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X23+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7482.5910847156529},{"$f":"(ExpenseByItr!Y23+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z23+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA23+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB23+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC23+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD23+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9874.4879159800585},82136.52645260017,null,2020,{"$f":"ReplacementPurches!AH23","v":1949},{"$f":"IF(ReplacementPurches!AI23=\"\",\"\",IF(PricesByItr!AI23=\"\",\"\",(ReplacementPurches!AI23*AI$1*PricesByItr!AI23)/1000))","v":14384.141794363401},{"$f":"IF(ReplacementPurches!AJ23=\"\",\"\",IF(PricesByItr!AJ23=\"\",\"\",(ReplacementPurches!AJ23*AJ$1*PricesByItr!AJ23)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK23=\"\",\"\",IF(PricesByItr!AK23=\"\",\"\",(ReplacementPurches!AK23*AK$1*PricesByItr!AK23)/1000))","v":23613.228047103887},{"$f":"IF(ReplacementPurches!AL23=\"\",\"\",IF(PricesByItr!AL23=\"\",\"\",(ReplacementPurches!AL23*AL$1*PricesByItr!AL23)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM23=\"\",\"\",IF(PricesByItr!AM23=\"\",\"\",(ReplacementPurches!AM23*AM$1*PricesByItr!AM23)/1000))","v":27307.655849569699},{"$f":"IF(ReplacementPurches!AN23=\"\",\"\",IF(PricesByItr!AN23=\"\",\"\",(ReplacementPurches!AN23*AN$1*PricesByItr!AN23)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO23=\"\",\"\",IF(PricesByItr!AO23=\"\",\"\",(ReplacementPurches!AO23*AO$1*PricesByItr!AO23)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP23=\"\",\"\",IF(PricesByItr!AP23=\"\",\"\",(ReplacementPurches!AP23*AP$1*PricesByItr!AP23)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ23=\"\",\"\",IF(PricesByItr!AQ23=\"\",\"\",(ReplacementPurches!AQ23*AQ$1*PricesByItr!AQ23)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR23=\"\",\"\",IF(PricesByItr!AR23=\"\",\"\",(ReplacementPurches!AR23*AR$1*PricesByItr!AR23)/1000))","v":6969.8799513671875},{"$f":"IF(ReplacementPurches!AS23=\"\",\"\",IF(PricesByItr!AS23=\"\",\"\",(ReplacementPurches!AS23*AS$1*PricesByItr!AS23)/1000))","v":402.11980118030425},{"$f":"IF(ReplacementPurches!AT23=\"\",\"\",IF(PricesByItr!AT23=\"\",\"\",(ReplacementPurches!AT23*AT$1*PricesByItr!AT23)/1000))","v":11923.357369201658},84600.38281278612,null,2021,{"$f":"ReplacementPurches!AX23","v":1949},{"$f":"IF(ReplacementPurches!AY23=\"\",\"\",IF(PricesByItr!AY23=\"\",\"\",(ReplacementPurches!AY23*AY$1*PricesByItr!AY23)/1000))","v":14299.573830310817},{"$f":"IF(ReplacementPurches!AZ23=\"\",\"\",IF(PricesByItr!AZ23=\"\",\"\",(ReplacementPurches!AZ23*AZ$1*PricesByItr!AZ23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA23=\"\",\"\",IF(PricesByItr!BA23=\"\",\"\",(ReplacementPurches!BA23*BA$1*PricesByItr!BA23)/1000))","v":23753.404676895141},{"$f":"IF(ReplacementPurches!BB23=\"\",\"\",IF(PricesByItr!BB23=\"\",\"\",(ReplacementPurches!BB23*BB$1*PricesByItr!BB23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC23=\"\",\"\",IF(PricesByItr!BC23=\"\",\"\",(ReplacementPurches!BC23*BC$1*PricesByItr!BC23)/1000))","v":29027.27666848755},{"$f":"IF(ReplacementPurches!BD23=\"\",\"\",IF(PricesByItr!BD23=\"\",\"\",(ReplacementPurches!BD23*BD$1*PricesByItr!BD23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE23=\"\",\"\",IF(PricesByItr!BE23=\"\",\"\",(ReplacementPurches!BE23*BE$1*PricesByItr!BE23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF23=\"\",\"\",IF(PricesByItr!BF23=\"\",\"\",(ReplacementPurches!BF23*BF$1*PricesByItr!BF23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG23=\"\",\"\",IF(PricesByItr!BG23=\"\",\"\",(ReplacementPurches!BG23*BG$1*PricesByItr!BG23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH23=\"\",\"\",IF(PricesByItr!BH23=\"\",\"\",(ReplacementPurches!BH23*BH$1*PricesByItr!BH23)/1000))","v":7441.019436645508},{"$f":"IF(ReplacementPurches!BI23=\"\",\"\",IF(PricesByItr!BI23=\"\",\"\",(ReplacementPurches!BI23*BI$1*PricesByItr!BI23)/1000))","v":429.92263630339102},{"$f":"IF(ReplacementPurches!BJ23=\"\",\"\",IF(PricesByItr!BJ23=\"\",\"\",(ReplacementPurches!BJ23*BJ$1*PricesByItr!BJ23)/1000))","v":12987.883112503054},87939.080361145476,null,2022,{"$f":"ReplacementPurches!BN23","v":1949},{"$f":"IF(ReplacementPurches!BO23=\"\",\"\",IF(PricesByItr!BO23=\"\",\"\",(ReplacementPurches!BO23*BO$1*PricesByItr!BO23)/1000))","v":15359.513222822568},{"$f":"IF(ReplacementPurches!BP23=\"\",\"\",IF(PricesByItr!BP23=\"\",\"\",(ReplacementPurches!BP23*BP$1*PricesByItr!BP23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ23=\"\",\"\",IF(PricesByItr!BQ23=\"\",\"\",(ReplacementPurches!BQ23*BQ$1*PricesByItr!BQ23)/1000))","v":25825.217740264896},{"$f":"IF(ReplacementPurches!BR23=\"\",\"\",IF(PricesByItr!BR23=\"\",\"\",(ReplacementPurches!BR23*BR$1*PricesByItr!BR23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS23=\"\",\"\",IF(PricesByItr!BS23=\"\",\"\",(ReplacementPurches!BS23*BS$1*PricesByItr!BS23)/1000))","v":30027.641890924071},{"$f":"IF(ReplacementPurches!BT23=\"\",\"\",IF(PricesByItr!BT23=\"\",\"\",(ReplacementPurches!BT23*BT$1*PricesByItr!BT23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU23=\"\",\"\",IF(PricesByItr!BU23=\"\",\"\",(ReplacementPurches!BU23*BU$1*PricesByItr!BU23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV23=\"\",\"\",IF(PricesByItr!BV23=\"\",\"\",(ReplacementPurches!BV23*BV$1*PricesByItr!BV23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW23=\"\",\"\",IF(PricesByItr!BW23=\"\",\"\",(ReplacementPurches!BW23*BW$1*PricesByItr!BW23)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX23=\"\",\"\",IF(PricesByItr!BX23=\"\",\"\",(ReplacementPurches!BX23*BX$1*PricesByItr!BX23)/1000))","v":7771.3813479980454},{"$f":"IF(ReplacementPurches!BY23=\"\",\"\",IF(PricesByItr!BY23=\"\",\"\",(ReplacementPurches!BY23*BY$1*PricesByItr!BY23)/1000))","v":448.33917173597285},{"$f":"IF(ReplacementPurches!BZ23=\"\",\"\",IF(PricesByItr!BZ23=\"\",\"\",(ReplacementPurches!BZ23*BZ$1*PricesByItr!BZ23)/1000))","v":13410.168397598267},92842.261771343823,null,2023,{"$f":"ReplacementPurches!CD23","v":1949},{"$f":"IF(ReplacementPurches!CE23=\"\",\"\",IF(PricesByItr!CE23=\"\",\"\",(ReplacementPurches!CE23*CE$1*PricesByItr!CE23)/1000))","v":15621.874877462767},{"$f":"IF(ReplacementPurches!CF23=\"\",\"\",IF(PricesByItr!CF23=\"\",\"\",(ReplacementPurches!CF23*CF$1*PricesByItr!CF23)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG23=\"\",\"\",IF(PricesByItr!CG23=\"\",\"\",(ReplacementPurches!CG23*CG$1*PricesByItr!CG23)/1000))","v":26837.111515121465},{"$f":"IF(ReplacementPurches!CH23=\"\",\"\",IF(PricesByItr!CH23=\"\",\"\",(ReplacementPurches!CH23*CH$1*PricesByItr!CH23)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI23=\"\",\"\",IF(PricesByItr!CI23=\"\",\"\",(ReplacementPurches!CI23*CI$1*PricesByItr!CI23)/1000))","v":32956.033911492916},{"$f":"IF(ReplacementPurches!CJ23=\"\",\"\",IF(PricesByItr!CJ23=\"\",\"\",(ReplacementPurches!CJ23*CJ$1*PricesByItr!CJ23)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK23=\"\",\"\",IF(PricesByItr!CK23=\"\",\"\",(ReplacementPurches!CK23*CK$1*PricesByItr!CK23)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL23=\"\",\"\",IF(PricesByItr!CL23=\"\",\"\",(ReplacementPurches!CL23*CL$1*PricesByItr!CL23)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM23=\"\",\"\",IF(PricesByItr!CM23=\"\",\"\",(ReplacementPurches!CM23*CM$1*PricesByItr!CM23)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN23=\"\",\"\",IF(PricesByItr!CN23=\"\",\"\",(ReplacementPurches!CN23*CN$1*PricesByItr!CN23)/1000))","v":8677.2019039184543},{"$f":"IF(ReplacementPurches!CO23=\"\",\"\",IF(PricesByItr!CO23=\"\",\"\",(ReplacementPurches!CO23*CO$1*PricesByItr!CO23)/1000))","v":483.96012019644706},{"$f":"IF(ReplacementPurches!CP23=\"\",\"\",IF(PricesByItr!CP23=\"\",\"\",(ReplacementPurches!CP23*CP$1*PricesByItr!CP23)/1000))","v":15496.606573394783},100072.78890158684,null,2024,{"$f":"ReplacementPurches!CT23","v":1949},{"$f":"IF(ReplacementPurches!CU23=\"\",\"\",IF(PricesByItr!CU23=\"\",\"\",(ReplacementPurches!CU23*CU$1*PricesByItr!CU23)/1000))","v":16536.858507623288},{"$f":"IF(ReplacementPurches!CV23=\"\",\"\",IF(PricesByItr!CV23=\"\",\"\",(ReplacementPurches!CV23*CV$1*PricesByItr!CV23)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW23=\"\",\"\",IF(PricesByItr!CW23=\"\",\"\",(ReplacementPurches!CW23*CW$1*PricesByItr!CW23)/1000))","v":28654.888782882703},{"$f":"IF(ReplacementPurches!CX23=\"\",\"\",IF(PricesByItr!CX23=\"\",\"\",(ReplacementPurches!CX23*CX$1*PricesByItr!CX23)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY23=\"\",\"\",IF(PricesByItr!CY23=\"\",\"\",(ReplacementPurches!CY23*CY$1*PricesByItr!CY23)/1000))","v":34292.187310876463},{"$f":"IF(ReplacementPurches!CZ23=\"\",\"\",IF(PricesByItr!CZ23=\"\",\"\",(ReplacementPurches!CZ23*CZ$1*PricesByItr!CZ23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA23=\"\",\"\",IF(PricesByItr!DA23=\"\",\"\",(ReplacementPurches!DA23*DA$1*PricesByItr!DA23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB23=\"\",\"\",IF(PricesByItr!DB23=\"\",\"\",(ReplacementPurches!DB23*DB$1*PricesByItr!DB23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC23=\"\",\"\",IF(PricesByItr!DC23=\"\",\"\",(ReplacementPurches!DC23*DC$1*PricesByItr!DC23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD23=\"\",\"\",IF(PricesByItr!DD23=\"\",\"\",(ReplacementPurches!DD23*DD$1*PricesByItr!DD23)/1000))","v":8408.8827652404798},{"$f":"IF(ReplacementPurches!DE23=\"\",\"\",IF(PricesByItr!DE23=\"\",\"\",(ReplacementPurches!DE23*DE$1*PricesByItr!DE23)/1000))","v":496.80768667225988},{"$f":"IF(ReplacementPurches!DF23=\"\",\"\",IF(PricesByItr!DF23=\"\",\"\",(ReplacementPurches!DF23*DF$1*PricesByItr!DF23)/1000))","v":15102.845573602292},103492.47062689748,null,2025,{"$f":"ReplacementPurches!DJ23","v":1949},{"$f":"IF(ReplacementPurches!DK23=\"\",\"\",IF(PricesByItr!DK23=\"\",\"\",(ReplacementPurches!DK23*DK$1*PricesByItr!DK23)/1000))","v":17281.834291028597},{"$f":"IF(ReplacementPurches!DL23=\"\",\"\",IF(PricesByItr!DL23=\"\",\"\",(ReplacementPurches!DL23*DL$1*PricesByItr!DL23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM23=\"\",\"\",IF(PricesByItr!DM23=\"\",\"\",(ReplacementPurches!DM23*DM$1*PricesByItr!DM23)/1000))","v":28273.341014999387},{"$f":"IF(ReplacementPurches!DN23=\"\",\"\",IF(PricesByItr!DN23=\"\",\"\",(ReplacementPurches!DN23*DN$1*PricesByItr!DN23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO23=\"\",\"\",IF(PricesByItr!DO23=\"\",\"\",(ReplacementPurches!DO23*DO$1*PricesByItr!DO23)/1000))","v":35345.104611218267},{"$f":"IF(ReplacementPurches!DP23=\"\",\"\",IF(PricesByItr!DP23=\"\",\"\",(ReplacementPurches!DP23*DP$1*PricesByItr!DP23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ23=\"\",\"\",IF(PricesByItr!DQ23=\"\",\"\",(ReplacementPurches!DQ23*DQ$1*PricesByItr!DQ23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR23=\"\",\"\",IF(PricesByItr!DR23=\"\",\"\",(ReplacementPurches!DR23*DR$1*PricesByItr!DR23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS23=\"\",\"\",IF(PricesByItr!DS23=\"\",\"\",(ReplacementPurches!DS23*DS$1*PricesByItr!DS23)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT23=\"\",\"\",IF(PricesByItr!DT23=\"\",\"\",(ReplacementPurches!DT23*DT$1*PricesByItr!DT23)/1000))","v":8781.0593023254387},{"$f":"IF(ReplacementPurches!DU23=\"\",\"\",IF(PricesByItr!DU23=\"\",\"\",(ReplacementPurches!DU23*DU$1*PricesByItr!DU23)/1000))","v":513.27048838384087},{"$f":"IF(ReplacementPurches!DV23=\"\",\"\",IF(PricesByItr!DV23=\"\",\"\",(ReplacementPurches!DV23*DV$1*PricesByItr!DV23)/1000))","v":15348.477023803707},105543.08673175923,null,2026,{"$f":"ReplacementPurches!DZ23","v":1949},{"$f":"IF(ReplacementPurches!EA23=\"\",\"\",IF(PricesByItr!EA23=\"\",\"\",(ReplacementPurches!EA23*EA$1*PricesByItr!EA23)/1000))","v":17579.491327619937},{"$f":"IF(ReplacementPurches!EB23=\"\",\"\",IF(PricesByItr!EB23=\"\",\"\",(ReplacementPurches!EB23*EB$1*PricesByItr!EB23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC23=\"\",\"\",IF(PricesByItr!EC23=\"\",\"\",(ReplacementPurches!EC23*EC$1*PricesByItr!EC23)/1000))","v":31228.755492874148},{"$f":"IF(ReplacementPurches!ED23=\"\",\"\",IF(PricesByItr!ED23=\"\",\"\",(ReplacementPurches!ED23*ED$1*PricesByItr!ED23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE23=\"\",\"\",IF(PricesByItr!EE23=\"\",\"\",(ReplacementPurches!EE23*EE$1*PricesByItr!EE23)/1000))","v":38624.373890496827},{"$f":"IF(ReplacementPurches!EF23=\"\",\"\",IF(PricesByItr!EF23=\"\",\"\",(ReplacementPurches!EF23*EF$1*PricesByItr!EF23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG23=\"\",\"\",IF(PricesByItr!EG23=\"\",\"\",(ReplacementPurches!EG23*EG$1*PricesByItr!EG23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH23=\"\",\"\",IF(PricesByItr!EH23=\"\",\"\",(ReplacementPurches!EH23*EH$1*PricesByItr!EH23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI23=\"\",\"\",IF(PricesByItr!EI23=\"\",\"\",(ReplacementPurches!EI23*EI$1*PricesByItr!EI23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ23=\"\",\"\",IF(PricesByItr!EJ23=\"\",\"\",(ReplacementPurches!EJ23*EJ$1*PricesByItr!EJ23)/1000))","v":9927.6133693725587},{"$f":"IF(ReplacementPurches!EK23=\"\",\"\",IF(PricesByItr!EK23=\"\",\"\",(ReplacementPurches!EK23*EK$1*PricesByItr!EK23)/1000))","v":579.1913434301315},{"$f":"IF(ReplacementPurches!EL23=\"\",\"\",IF(PricesByItr!EL23=\"\",\"\",(ReplacementPurches!EL23*EL$1*PricesByItr!EL23)/1000))","v":17620.780416503902},115560.20584029751,null,2027,{"$f":"ReplacementPurches!EP23","v":1949},{"$f":"IF(ReplacementPurches!EQ23=\"\",\"\",IF(PricesByItr!EQ23=\"\",\"\",(ReplacementPurches!EQ23*EQ$1*PricesByItr!EQ23)/1000))","v":21679.686416306307},{"$f":"IF(ReplacementPurches!ER23=\"\",\"\",IF(PricesByItr!ER23=\"\",\"\",(ReplacementPurches!ER23*ER$1*PricesByItr!ER23)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES23=\"\",\"\",IF(PricesByItr!ES23=\"\",\"\",(ReplacementPurches!ES23*ES$1*PricesByItr!ES23)/1000))","v":37192.555395355223},{"$f":"IF(ReplacementPurches!ET23=\"\",\"\",IF(PricesByItr!ET23=\"\",\"\",(ReplacementPurches!ET23*ET$1*PricesByItr!ET23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU23=\"\",\"\",IF(PricesByItr!EU23=\"\",\"\",(ReplacementPurches!EU23*EU$1*PricesByItr!EU23)/1000))","v":39073.115994433589},{"$f":"IF(ReplacementPurches!EV23=\"\",\"\",IF(PricesByItr!EV23=\"\",\"\",(ReplacementPurches!EV23*EV$1*PricesByItr!EV23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW23=\"\",\"\",IF(PricesByItr!EW23=\"\",\"\",(ReplacementPurches!EW23*EW$1*PricesByItr!EW23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX23=\"\",\"\",IF(PricesByItr!EX23=\"\",\"\",(ReplacementPurches!EX23*EX$1*PricesByItr!EX23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY23=\"\",\"\",IF(PricesByItr!EY23=\"\",\"\",(ReplacementPurches!EY23*EY$1*PricesByItr!EY23)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ23=\"\",\"\",IF(PricesByItr!EZ23=\"\",\"\",(ReplacementPurches!EZ23*EZ$1*PricesByItr!EZ23)/1000))","v":10336.787682318112},{"$f":"IF(ReplacementPurches!FA23=\"\",\"\",IF(PricesByItr!FA23=\"\",\"\",(ReplacementPurches!FA23*FA$1*PricesByItr!FA23)/1000))","v":599.34743029065282},{"$f":"IF(ReplacementPurches!FB23=\"\",\"\",IF(PricesByItr!FB23=\"\",\"\",(ReplacementPurches!FB23*FB$1*PricesByItr!FB23)/1000))","v":18309.451782318123},127190.94470102202,null,2028,{"$f":"ReplacementPurches!FF23","v":1949},{"$f":"IF(ReplacementPurches!FG23=\"\",\"\",IF(PricesByItr!FG23=\"\",\"\",(ReplacementPurches!FG23*FG$1*PricesByItr!FG23)/1000))","v":21536.662805687702},{"$f":"IF(ReplacementPurches!FH23=\"\",\"\",IF(PricesByItr!FH23=\"\",\"\",(ReplacementPurches!FH23*FH$1*PricesByItr!FH23)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI23=\"\",\"\",IF(PricesByItr!FI23=\"\",\"\",(ReplacementPurches!FI23*FI$1*PricesByItr!FI23)/1000))","v":33334.881912170407},{"$f":"IF(ReplacementPurches!FJ23=\"\",\"\",IF(PricesByItr!FJ23=\"\",\"\",(ReplacementPurches!FJ23*FJ$1*PricesByItr!FJ23)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK23=\"\",\"\",IF(PricesByItr!FK23=\"\",\"\",(ReplacementPurches!FK23*FK$1*PricesByItr!FK23)/1000))","v":39106.407175483713},{"$f":"IF(ReplacementPurches!FL23=\"\",\"\",IF(PricesByItr!FL23=\"\",\"\",(ReplacementPurches!FL23*FL$1*PricesByItr!FL23)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM23=\"\",\"\",IF(PricesByItr!FM23=\"\",\"\",(ReplacementPurches!FM23*FM$1*PricesByItr!FM23)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN23=\"\",\"\",IF(PricesByItr!FN23=\"\",\"\",(ReplacementPurches!FN23*FN$1*PricesByItr!FN23)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO23=\"\",\"\",IF(PricesByItr!FO23=\"\",\"\",(ReplacementPurches!FO23*FO$1*PricesByItr!FO23)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP23=\"\",\"\",IF(PricesByItr!FP23=\"\",\"\",(ReplacementPurches!FP23*FP$1*PricesByItr!FP23)/1000))","v":10634.638178662108},{"$f":"IF(ReplacementPurches!FQ23=\"\",\"\",IF(PricesByItr!FQ23=\"\",\"\",(ReplacementPurches!FQ23*FQ$1*PricesByItr!FQ23)/1000))","v":611.86741064972409},{"$f":"IF(ReplacementPurches!FR23=\"\",\"\",IF(PricesByItr!FR23=\"\",\"\",(ReplacementPurches!FR23*FR$1*PricesByItr!FR23)/1000))","v":18283.237558624263},123507.69504127791,null,2029,{"$f":"ReplacementPurches!FV23","v":1949},{"$f":"IF(ReplacementPurches!FW23=\"\",\"\",IF(PricesByItr!FW23=\"\",\"\",(ReplacementPurches!FW23*FW$1*PricesByItr!FW23)/1000))","v":20938.215003311918},{"$f":"IF(ReplacementPurches!FX23=\"\",\"\",IF(PricesByItr!FX23=\"\",\"\",(ReplacementPurches!FX23*FX$1*PricesByItr!FX23)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY23=\"\",\"\",IF(PricesByItr!FY23=\"\",\"\",(ReplacementPurches!FY23*FY$1*PricesByItr!FY23)/1000))","v":35040.632956115718},{"$f":"IF(ReplacementPurches!FZ23=\"\",\"\",IF(PricesByItr!FZ23=\"\",\"\",(ReplacementPurches!FZ23*FZ$1*PricesByItr!FZ23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA23=\"\",\"\",IF(PricesByItr!GA23=\"\",\"\",(ReplacementPurches!GA23*GA$1*PricesByItr!GA23)/1000))","v":39884.397143005364},{"$f":"IF(ReplacementPurches!GB23=\"\",\"\",IF(PricesByItr!GB23=\"\",\"\",(ReplacementPurches!GB23*GB$1*PricesByItr!GB23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC23=\"\",\"\",IF(PricesByItr!GC23=\"\",\"\",(ReplacementPurches!GC23*GC$1*PricesByItr!GC23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD23=\"\",\"\",IF(PricesByItr!GD23=\"\",\"\",(ReplacementPurches!GD23*GD$1*PricesByItr!GD23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE23=\"\",\"\",IF(PricesByItr!GE23=\"\",\"\",(ReplacementPurches!GE23*GE$1*PricesByItr!GE23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF23=\"\",\"\",IF(PricesByItr!GF23=\"\",\"\",(ReplacementPurches!GF23*GF$1*PricesByItr!GF23)/1000))","v":10767.75299414063},{"$f":"IF(ReplacementPurches!GG23=\"\",\"\",IF(PricesByItr!GG23=\"\",\"\",(ReplacementPurches!GG23*GG$1*PricesByItr!GG23)/1000))","v":628.63858341824937},{"$f":"IF(ReplacementPurches!GH23=\"\",\"\",IF(PricesByItr!GH23=\"\",\"\",(ReplacementPurches!GH23*GH$1*PricesByItr!GH23)/1000))","v":18785.610391278078},126045.24707126994,null,2030,{"$f":"ReplacementPurches!GL23","v":1949},{"$f":"IF(ReplacementPurches!GM23=\"\",\"\",IF(PricesByItr!GM23=\"\",\"\",(ReplacementPurches!GM23*GM$1*PricesByItr!GM23)/1000))","v":22243.581613078306},{"$f":"IF(ReplacementPurches!GN23=\"\",\"\",IF(PricesByItr!GN23=\"\",\"\",(ReplacementPurches!GN23*GN$1*PricesByItr!GN23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO23=\"\",\"\",IF(PricesByItr!GO23=\"\",\"\",(ReplacementPurches!GO23*GO$1*PricesByItr!GO23)/1000))","v":36382.967640075694},{"$f":"IF(ReplacementPurches!GP23=\"\",\"\",IF(PricesByItr!GP23=\"\",\"\",(ReplacementPurches!GP23*GP$1*PricesByItr!GP23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ23=\"\",\"\",IF(PricesByItr!GQ23=\"\",\"\",(ReplacementPurches!GQ23*GQ$1*PricesByItr!GQ23)/1000))","v":40228.893930102531},{"$f":"IF(ReplacementPurches!GR23=\"\",\"\",IF(PricesByItr!GR23=\"\",\"\",(ReplacementPurches!GR23*GR$1*PricesByItr!GR23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS23=\"\",\"\",IF(PricesByItr!GS23=\"\",\"\",(ReplacementPurches!GS23*GS$1*PricesByItr!GS23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT23=\"\",\"\",IF(PricesByItr!GT23=\"\",\"\",(ReplacementPurches!GT23*GT$1*PricesByItr!GT23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU23=\"\",\"\",IF(PricesByItr!GU23=\"\",\"\",(ReplacementPurches!GU23*GU$1*PricesByItr!GU23)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV23=\"\",\"\",IF(PricesByItr!GV23=\"\",\"\",(ReplacementPurches!GV23*GV$1*PricesByItr!GV23)/1000))","v":11467.03787383423},{"$f":"IF(ReplacementPurches!GW23=\"\",\"\",IF(PricesByItr!GW23=\"\",\"\",(ReplacementPurches!GW23*GW$1*PricesByItr!GW23)/1000))","v":660.32309120517846},{"$f":"IF(ReplacementPurches!GX23=\"\",\"\",IF(PricesByItr!GX23=\"\",\"\",(ReplacementPurches!GX23*GX$1*PricesByItr!GX23)/1000))","v":19398.516595074459},130381.32074337039,null,2031,{"$f":"ReplacementPurches!HB23","v":1949},{"$f":"IF(ReplacementPurches!HC23=\"\",\"\",IF(PricesByItr!HC23=\"\",\"\",(ReplacementPurches!HC23*HC$1*PricesByItr!HC23)/1000))","v":21928.400307723998},{"$f":"IF(ReplacementPurches!HD23=\"\",\"\",IF(PricesByItr!HD23=\"\",\"\",(ReplacementPurches!HD23*HD$1*PricesByItr!HD23)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE23=\"\",\"\",IF(PricesByItr!HE23=\"\",\"\",(ReplacementPurches!HE23*HE$1*PricesByItr!HE23)/1000))","v":34907.532548522948},{"$f":"IF(ReplacementPurches!HF23=\"\",\"\",IF(PricesByItr!HF23=\"\",\"\",(ReplacementPurches!HF23*HF$1*PricesByItr!HF23)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG23=\"\",\"\",IF(PricesByItr!HG23=\"\",\"\",(ReplacementPurches!HG23*HG$1*PricesByItr!HG23)/1000))","v":35871.437946395876},{"$f":"IF(ReplacementPurches!HH23=\"\",\"\",IF(PricesByItr!HH23=\"\",\"\",(ReplacementPurches!HH23*HH$1*PricesByItr!HH23)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI23=\"\",\"\",IF(PricesByItr!HI23=\"\",\"\",(ReplacementPurches!HI23*HI$1*PricesByItr!HI23)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ23=\"\",\"\",IF(PricesByItr!HJ23=\"\",\"\",(ReplacementPurches!HJ23*HJ$1*PricesByItr!HJ23)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK23=\"\",\"\",IF(PricesByItr!HK23=\"\",\"\",(ReplacementPurches!HK23*HK$1*PricesByItr!HK23)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL23=\"\",\"\",IF(PricesByItr!HL23=\"\",\"\",(ReplacementPurches!HL23*HL$1*PricesByItr!HL23)/1000))","v":3525.1040305751794},{"$f":"IF(ReplacementPurches!HM23=\"\",\"\",IF(PricesByItr!HM23=\"\",\"\",(ReplacementPurches!HM23*HM$1*PricesByItr!HM23)/1000))","v":-5656.4230610444347},{"$f":"IF(ReplacementPurches!HN23=\"\",\"\",IF(PricesByItr!HN23=\"\",\"\",(ReplacementPurches!HN23*HN$1*PricesByItr!HN23)/1000))","v":21361.139514015191},111937.19128618875,null,0,{"$f":"ReplacementPurches!HR23","v":0},{"$f":"IF(ReplacementPurches!HS23=\"\",\"\",IF(PricesByItr!HS23=\"\",\"\",(ReplacementPurches!HS23*HS$1*PricesByItr!HS23)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT23=\"\",\"\",IF(PricesByItr!HT23=\"\",\"\",(ReplacementPurches!HT23*HT$1*PricesByItr!HT23)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU23=\"\",\"\",IF(PricesByItr!HU23=\"\",\"\",(ReplacementPurches!HU23*HU$1*PricesByItr!HU23)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV23=\"\",\"\",IF(PricesByItr!HV23=\"\",\"\",(ReplacementPurches!HV23*HV$1*PricesByItr!HV23)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW23=\"\",\"\",IF(PricesByItr!HW23=\"\",\"\",(ReplacementPurches!HW23*HW$1*PricesByItr!HW23)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX23=\"\",\"\",IF(PricesByItr!HX23=\"\",\"\",(ReplacementPurches!HX23*HX$1*PricesByItr!HX23)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY23=\"\",\"\",IF(PricesByItr!HY23=\"\",\"\",(ReplacementPurches!HY23*HY$1*PricesByItr!HY23)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ23=\"\",\"\",IF(PricesByItr!HZ23=\"\",\"\",(ReplacementPurches!HZ23*HZ$1*PricesByItr!HZ23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA23=\"\",\"\",IF(PricesByItr!IA23=\"\",\"\",(ReplacementPurches!IA23*IA$1*PricesByItr!IA23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB23=\"\",\"\",IF(PricesByItr!IB23=\"\",\"\",(ReplacementPurches!IB23*IB$1*PricesByItr!IB23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC23=\"\",\"\",IF(PricesByItr!IC23=\"\",\"\",(ReplacementPurches!IC23*IC$1*PricesByItr!IC23)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID23=\"\",\"\",IF(PricesByItr!ID23=\"\",\"\",(ReplacementPurches!ID23*ID$1*PricesByItr!ID23)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH23","v":0},{"$f":"IF(ReplacementPurches!II23=\"\",\"\",IF(PricesByItr!II23=\"\",\"\",(ReplacementPurches!II23*II$1*PricesByItr!II23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ23=\"\",\"\",IF(PricesByItr!IJ23=\"\",\"\",(ReplacementPurches!IJ23*IJ$1*PricesByItr!IJ23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK23=\"\",\"\",IF(PricesByItr!IK23=\"\",\"\",(ReplacementPurches!IK23*IK$1*PricesByItr!IK23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL23=\"\",\"\",IF(PricesByItr!IL23=\"\",\"\",(ReplacementPurches!IL23*IL$1*PricesByItr!IL23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM23=\"\",\"\",IF(PricesByItr!IM23=\"\",\"\",(ReplacementPurches!IM23*IM$1*PricesByItr!IM23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN23=\"\",\"\",IF(PricesByItr!IN23=\"\",\"\",(ReplacementPurches!IN23*IN$1*PricesByItr!IN23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO23=\"\",\"\",IF(PricesByItr!IO23=\"\",\"\",(ReplacementPurches!IO23*IO$1*PricesByItr!IO23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP23=\"\",\"\",IF(PricesByItr!IP23=\"\",\"\",(ReplacementPurches!IP23*IP$1*PricesByItr!IP23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ23=\"\",\"\",IF(PricesByItr!IQ23=\"\",\"\",(ReplacementPurches!IQ23*IQ$1*PricesByItr!IQ23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR23=\"\",\"\",IF(PricesByItr!IR23=\"\",\"\",(ReplacementPurches!IR23*IR$1*PricesByItr!IR23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS23=\"\",\"\",IF(PricesByItr!IS23=\"\",\"\",(ReplacementPurches!IS23*IS$1*PricesByItr!IS23)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT23=\"\",\"\",IF(PricesByItr!IT23=\"\",\"\",(ReplacementPurches!IT23*IT$1*PricesByItr!IT23)/1000))","v":""},0]
[{"$f":"PurchByItr!A24","v":2018},{"$f":"PurchByItr!B24","v":1932},{"$f":"(ExpenseByItr!C24+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8250.5291105842716},{"$f":"(ExpenseByItr!D24+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7299.781440875623},{"$f":"(ExpenseByItr!E24+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13916.293340661139},{"$f":"(ExpenseByItr!F24+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":24211.231280860728},{"$f":"(ExpenseByItr!G24+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":1053.1604219865208},{"$f":"(ExpenseByItr!H24+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9052.7357264693073},{"$f":"(ExpenseByItr!I24+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J24+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K24+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L24+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M24+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6186.2510309386334},{"$f":"(ExpenseByItr!N24+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6528.1748273223066},101668.51785165851,null,{"$f":"PurchByItr!Q24","v":2019},{"$f":"PurchByItr!R24","v":1933},{"$f":"(ExpenseByItr!S24+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11165.828213168064},{"$f":"(ExpenseByItr!T24+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10382.525479459313},{"$f":"(ExpenseByItr!U24+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V24+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W24+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X24+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y24+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z24+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA24+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB24+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC24+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD24+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7853.9480351881875},84984.56452968056,null,2020,{"$f":"ReplacementPurches!AH24","v":1950},{"$f":"IF(ReplacementPurches!AI24=\"\",\"\",IF(PricesByItr!AI24=\"\",\"\",(ReplacementPurches!AI24*AI$1*PricesByItr!AI24)/1000))","v":12151.936321220403},{"$f":"IF(ReplacementPurches!AJ24=\"\",\"\",IF(PricesByItr!AJ24=\"\",\"\",(ReplacementPurches!AJ24*AJ$1*PricesByItr!AJ24)/1000))","v":17605.756594740586},{"$f":"IF(ReplacementPurches!AK24=\"\",\"\",IF(PricesByItr!AK24=\"\",\"\",(ReplacementPurches!AK24*AK$1*PricesByItr!AK24)/1000))","v":20604.036315138241},{"$f":"IF(ReplacementPurches!AL24=\"\",\"\",IF(PricesByItr!AL24=\"\",\"\",(ReplacementPurches!AL24*AL$1*PricesByItr!AL24)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM24=\"\",\"\",IF(PricesByItr!AM24=\"\",\"\",(ReplacementPurches!AM24*AM$1*PricesByItr!AM24)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN24=\"\",\"\",IF(PricesByItr!AN24=\"\",\"\",(ReplacementPurches!AN24*AN$1*PricesByItr!AN24)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO24=\"\",\"\",IF(PricesByItr!AO24=\"\",\"\",(ReplacementPurches!AO24*AO$1*PricesByItr!AO24)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP24=\"\",\"\",IF(PricesByItr!AP24=\"\",\"\",(ReplacementPurches!AP24*AP$1*PricesByItr!AP24)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ24=\"\",\"\",IF(PricesByItr!AQ24=\"\",\"\",(ReplacementPurches!AQ24*AQ$1*PricesByItr!AQ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR24=\"\",\"\",IF(PricesByItr!AR24=\"\",\"\",(ReplacementPurches!AR24*AR$1*PricesByItr!AR24)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS24=\"\",\"\",IF(PricesByItr!AS24=\"\",\"\",(ReplacementPurches!AS24*AS$1*PricesByItr!AS24)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT24=\"\",\"\",IF(PricesByItr!AT24=\"\",\"\",(ReplacementPurches!AT24*AT$1*PricesByItr!AT24)/1000))","v":11873.606381774904},62235.335612874129,null,2021,{"$f":"ReplacementPurches!AX24","v":1950},{"$f":"IF(ReplacementPurches!AY24=\"\",\"\",IF(PricesByItr!AY24=\"\",\"\",(ReplacementPurches!AY24*AY$1*PricesByItr!AY24)/1000))","v":12035.454809720994},{"$f":"IF(ReplacementPurches!AZ24=\"\",\"\",IF(PricesByItr!AZ24=\"\",\"\",(ReplacementPurches!AZ24*AZ$1*PricesByItr!AZ24)/1000))","v":16728.208834723282},{"$f":"IF(ReplacementPurches!BA24=\"\",\"\",IF(PricesByItr!BA24=\"\",\"\",(ReplacementPurches!BA24*BA$1*PricesByItr!BA24)/1000))","v":19462.7555897934},{"$f":"IF(ReplacementPurches!BB24=\"\",\"\",IF(PricesByItr!BB24=\"\",\"\",(ReplacementPurches!BB24*BB$1*PricesByItr!BB24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC24=\"\",\"\",IF(PricesByItr!BC24=\"\",\"\",(ReplacementPurches!BC24*BC$1*PricesByItr!BC24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD24=\"\",\"\",IF(PricesByItr!BD24=\"\",\"\",(ReplacementPurches!BD24*BD$1*PricesByItr!BD24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE24=\"\",\"\",IF(PricesByItr!BE24=\"\",\"\",(ReplacementPurches!BE24*BE$1*PricesByItr!BE24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF24=\"\",\"\",IF(PricesByItr!BF24=\"\",\"\",(ReplacementPurches!BF24*BF$1*PricesByItr!BF24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG24=\"\",\"\",IF(PricesByItr!BG24=\"\",\"\",(ReplacementPurches!BG24*BG$1*PricesByItr!BG24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH24=\"\",\"\",IF(PricesByItr!BH24=\"\",\"\",(ReplacementPurches!BH24*BH$1*PricesByItr!BH24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI24=\"\",\"\",IF(PricesByItr!BI24=\"\",\"\",(ReplacementPurches!BI24*BI$1*PricesByItr!BI24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ24=\"\",\"\",IF(PricesByItr!BJ24=\"\",\"\",(ReplacementPurches!BJ24*BJ$1*PricesByItr!BJ24)/1000))","v":13153.930394569397},61380.349628807075,null,2022,{"$f":"ReplacementPurches!BN24","v":1950},{"$f":"IF(ReplacementPurches!BO24=\"\",\"\",IF(PricesByItr!BO24=\"\",\"\",(ReplacementPurches!BO24*BO$1*PricesByItr!BO24)/1000))","v":12972.03109290314},{"$f":"IF(ReplacementPurches!BP24=\"\",\"\",IF(PricesByItr!BP24=\"\",\"\",(ReplacementPurches!BP24*BP$1*PricesByItr!BP24)/1000))","v":17803.922362208745},{"$f":"IF(ReplacementPurches!BQ24=\"\",\"\",IF(PricesByItr!BQ24=\"\",\"\",(ReplacementPurches!BQ24*BQ$1*PricesByItr!BQ24)/1000))","v":22311.872062344359},{"$f":"IF(ReplacementPurches!BR24=\"\",\"\",IF(PricesByItr!BR24=\"\",\"\",(ReplacementPurches!BR24*BR$1*PricesByItr!BR24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS24=\"\",\"\",IF(PricesByItr!BS24=\"\",\"\",(ReplacementPurches!BS24*BS$1*PricesByItr!BS24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT24=\"\",\"\",IF(PricesByItr!BT24=\"\",\"\",(ReplacementPurches!BT24*BT$1*PricesByItr!BT24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU24=\"\",\"\",IF(PricesByItr!BU24=\"\",\"\",(ReplacementPurches!BU24*BU$1*PricesByItr!BU24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV24=\"\",\"\",IF(PricesByItr!BV24=\"\",\"\",(ReplacementPurches!BV24*BV$1*PricesByItr!BV24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW24=\"\",\"\",IF(PricesByItr!BW24=\"\",\"\",(ReplacementPurches!BW24*BW$1*PricesByItr!BW24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX24=\"\",\"\",IF(PricesByItr!BX24=\"\",\"\",(ReplacementPurches!BX24*BX$1*PricesByItr!BX24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY24=\"\",\"\",IF(PricesByItr!BY24=\"\",\"\",(ReplacementPurches!BY24*BY$1*PricesByItr!BY24)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ24=\"\",\"\",IF(PricesByItr!BZ24=\"\",\"\",(ReplacementPurches!BZ24*BZ$1*PricesByItr!BZ24)/1000))","v":13219.40570245743},66307.23121991368,null,2023,{"$f":"ReplacementPurches!CD24","v":1950},{"$f":"IF(ReplacementPurches!CE24=\"\",\"\",IF(PricesByItr!CE24=\"\",\"\",(ReplacementPurches!CE24*CE$1*PricesByItr!CE24)/1000))","v":13567.058857614515},{"$f":"IF(ReplacementPurches!CF24=\"\",\"\",IF(PricesByItr!CF24=\"\",\"\",(ReplacementPurches!CF24*CF$1*PricesByItr!CF24)/1000))","v":21231.594891992667},{"$f":"IF(ReplacementPurches!CG24=\"\",\"\",IF(PricesByItr!CG24=\"\",\"\",(ReplacementPurches!CG24*CG$1*PricesByItr!CG24)/1000))","v":25063.713030998231},{"$f":"IF(ReplacementPurches!CH24=\"\",\"\",IF(PricesByItr!CH24=\"\",\"\",(ReplacementPurches!CH24*CH$1*PricesByItr!CH24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI24=\"\",\"\",IF(PricesByItr!CI24=\"\",\"\",(ReplacementPurches!CI24*CI$1*PricesByItr!CI24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ24=\"\",\"\",IF(PricesByItr!CJ24=\"\",\"\",(ReplacementPurches!CJ24*CJ$1*PricesByItr!CJ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK24=\"\",\"\",IF(PricesByItr!CK24=\"\",\"\",(ReplacementPurches!CK24*CK$1*PricesByItr!CK24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL24=\"\",\"\",IF(PricesByItr!CL24=\"\",\"\",(ReplacementPurches!CL24*CL$1*PricesByItr!CL24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM24=\"\",\"\",IF(PricesByItr!CM24=\"\",\"\",(ReplacementPurches!CM24*CM$1*PricesByItr!CM24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN24=\"\",\"\",IF(PricesByItr!CN24=\"\",\"\",(ReplacementPurches!CN24*CN$1*PricesByItr!CN24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO24=\"\",\"\",IF(PricesByItr!CO24=\"\",\"\",(ReplacementPurches!CO24*CO$1*PricesByItr!CO24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP24=\"\",\"\",IF(PricesByItr!CP24=\"\",\"\",(ReplacementPurches!CP24*CP$1*PricesByItr!CP24)/1000))","v":14127.592457164765},73989.959237770177,null,2024,{"$f":"ReplacementPurches!CT24","v":1950},{"$f":"IF(ReplacementPurches!CU24=\"\",\"\",IF(PricesByItr!CU24=\"\",\"\",(ReplacementPurches!CU24*CU$1*PricesByItr!CU24)/1000))","v":15270.99985663223},{"$f":"IF(ReplacementPurches!CV24=\"\",\"\",IF(PricesByItr!CV24=\"\",\"\",(ReplacementPurches!CV24*CV$1*PricesByItr!CV24)/1000))","v":22397.319963929651},{"$f":"IF(ReplacementPurches!CW24=\"\",\"\",IF(PricesByItr!CW24=\"\",\"\",(ReplacementPurches!CW24*CW$1*PricesByItr!CW24)/1000))","v":25882.743198022457},{"$f":"IF(ReplacementPurches!CX24=\"\",\"\",IF(PricesByItr!CX24=\"\",\"\",(ReplacementPurches!CX24*CX$1*PricesByItr!CX24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY24=\"\",\"\",IF(PricesByItr!CY24=\"\",\"\",(ReplacementPurches!CY24*CY$1*PricesByItr!CY24)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ24=\"\",\"\",IF(PricesByItr!CZ24=\"\",\"\",(ReplacementPurches!CZ24*CZ$1*PricesByItr!CZ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA24=\"\",\"\",IF(PricesByItr!DA24=\"\",\"\",(ReplacementPurches!DA24*DA$1*PricesByItr!DA24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB24=\"\",\"\",IF(PricesByItr!DB24=\"\",\"\",(ReplacementPurches!DB24*DB$1*PricesByItr!DB24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC24=\"\",\"\",IF(PricesByItr!DC24=\"\",\"\",(ReplacementPurches!DC24*DC$1*PricesByItr!DC24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD24=\"\",\"\",IF(PricesByItr!DD24=\"\",\"\",(ReplacementPurches!DD24*DD$1*PricesByItr!DD24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE24=\"\",\"\",IF(PricesByItr!DE24=\"\",\"\",(ReplacementPurches!DE24*DE$1*PricesByItr!DE24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF24=\"\",\"\",IF(PricesByItr!DF24=\"\",\"\",(ReplacementPurches!DF24*DF$1*PricesByItr!DF24)/1000))","v":15108.072747921755},78659.135766506093,null,2025,{"$f":"ReplacementPurches!DJ24","v":1950},{"$f":"IF(ReplacementPurches!DK24=\"\",\"\",IF(PricesByItr!DK24=\"\",\"\",(ReplacementPurches!DK24*DK$1*PricesByItr!DK24)/1000))","v":15809.193099105836},{"$f":"IF(ReplacementPurches!DL24=\"\",\"\",IF(PricesByItr!DL24=\"\",\"\",(ReplacementPurches!DL24*DL$1*PricesByItr!DL24)/1000))","v":23070.955337737276},{"$f":"IF(ReplacementPurches!DM24=\"\",\"\",IF(PricesByItr!DM24=\"\",\"\",(ReplacementPurches!DM24*DM$1*PricesByItr!DM24)/1000))","v":26746.757339509575},{"$f":"IF(ReplacementPurches!DN24=\"\",\"\",IF(PricesByItr!DN24=\"\",\"\",(ReplacementPurches!DN24*DN$1*PricesByItr!DN24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO24=\"\",\"\",IF(PricesByItr!DO24=\"\",\"\",(ReplacementPurches!DO24*DO$1*PricesByItr!DO24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP24=\"\",\"\",IF(PricesByItr!DP24=\"\",\"\",(ReplacementPurches!DP24*DP$1*PricesByItr!DP24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ24=\"\",\"\",IF(PricesByItr!DQ24=\"\",\"\",(ReplacementPurches!DQ24*DQ$1*PricesByItr!DQ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR24=\"\",\"\",IF(PricesByItr!DR24=\"\",\"\",(ReplacementPurches!DR24*DR$1*PricesByItr!DR24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS24=\"\",\"\",IF(PricesByItr!DS24=\"\",\"\",(ReplacementPurches!DS24*DS$1*PricesByItr!DS24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT24=\"\",\"\",IF(PricesByItr!DT24=\"\",\"\",(ReplacementPurches!DT24*DT$1*PricesByItr!DT24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU24=\"\",\"\",IF(PricesByItr!DU24=\"\",\"\",(ReplacementPurches!DU24*DU$1*PricesByItr!DU24)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV24=\"\",\"\",IF(PricesByItr!DV24=\"\",\"\",(ReplacementPurches!DV24*DV$1*PricesByItr!DV24)/1000))","v":15426.208224273678},81053.114000626359,null,2026,{"$f":"ReplacementPurches!DZ24","v":1950},{"$f":"IF(ReplacementPurches!EA24=\"\",\"\",IF(PricesByItr!EA24=\"\",\"\",(ReplacementPurches!EA24*EA$1*PricesByItr!EA24)/1000))","v":15728.012692096712},{"$f":"IF(ReplacementPurches!EB24=\"\",\"\",IF(PricesByItr!EB24=\"\",\"\",(ReplacementPurches!EB24*EB$1*PricesByItr!EB24)/1000))","v":22149.985090047448},{"$f":"IF(ReplacementPurches!EC24=\"\",\"\",IF(PricesByItr!EC24=\"\",\"\",(ReplacementPurches!EC24*EC$1*PricesByItr!EC24)/1000))","v":28274.447157356255},{"$f":"IF(ReplacementPurches!ED24=\"\",\"\",IF(PricesByItr!ED24=\"\",\"\",(ReplacementPurches!ED24*ED$1*PricesByItr!ED24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE24=\"\",\"\",IF(PricesByItr!EE24=\"\",\"\",(ReplacementPurches!EE24*EE$1*PricesByItr!EE24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF24=\"\",\"\",IF(PricesByItr!EF24=\"\",\"\",(ReplacementPurches!EF24*EF$1*PricesByItr!EF24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG24=\"\",\"\",IF(PricesByItr!EG24=\"\",\"\",(ReplacementPurches!EG24*EG$1*PricesByItr!EG24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH24=\"\",\"\",IF(PricesByItr!EH24=\"\",\"\",(ReplacementPurches!EH24*EH$1*PricesByItr!EH24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI24=\"\",\"\",IF(PricesByItr!EI24=\"\",\"\",(ReplacementPurches!EI24*EI$1*PricesByItr!EI24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ24=\"\",\"\",IF(PricesByItr!EJ24=\"\",\"\",(ReplacementPurches!EJ24*EJ$1*PricesByItr!EJ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK24=\"\",\"\",IF(PricesByItr!EK24=\"\",\"\",(ReplacementPurches!EK24*EK$1*PricesByItr!EK24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL24=\"\",\"\",IF(PricesByItr!EL24=\"\",\"\",(ReplacementPurches!EL24*EL$1*PricesByItr!EL24)/1000))","v":17021.9030430069},83174.347982507315,null,2027,{"$f":"ReplacementPurches!EP24","v":1950},{"$f":"IF(ReplacementPurches!EQ24=\"\",\"\",IF(PricesByItr!EQ24=\"\",\"\",(ReplacementPurches!EQ24*EQ$1*PricesByItr!EQ24)/1000))","v":17969.665041538232},{"$f":"IF(ReplacementPurches!ER24=\"\",\"\",IF(PricesByItr!ER24=\"\",\"\",(ReplacementPurches!ER24*ER$1*PricesByItr!ER24)/1000))","v":25215.96211797142},{"$f":"IF(ReplacementPurches!ES24=\"\",\"\",IF(PricesByItr!ES24=\"\",\"\",(ReplacementPurches!ES24*ES$1*PricesByItr!ES24)/1000))","v":30684.66374348144},{"$f":"IF(ReplacementPurches!ET24=\"\",\"\",IF(PricesByItr!ET24=\"\",\"\",(ReplacementPurches!ET24*ET$1*PricesByItr!ET24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU24=\"\",\"\",IF(PricesByItr!EU24=\"\",\"\",(ReplacementPurches!EU24*EU$1*PricesByItr!EU24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV24=\"\",\"\",IF(PricesByItr!EV24=\"\",\"\",(ReplacementPurches!EV24*EV$1*PricesByItr!EV24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW24=\"\",\"\",IF(PricesByItr!EW24=\"\",\"\",(ReplacementPurches!EW24*EW$1*PricesByItr!EW24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX24=\"\",\"\",IF(PricesByItr!EX24=\"\",\"\",(ReplacementPurches!EX24*EX$1*PricesByItr!EX24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY24=\"\",\"\",IF(PricesByItr!EY24=\"\",\"\",(ReplacementPurches!EY24*EY$1*PricesByItr!EY24)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ24=\"\",\"\",IF(PricesByItr!EZ24=\"\",\"\",(ReplacementPurches!EZ24*EZ$1*PricesByItr!EZ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA24=\"\",\"\",IF(PricesByItr!FA24=\"\",\"\",(ReplacementPurches!FA24*FA$1*PricesByItr!FA24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB24=\"\",\"\",IF(PricesByItr!FB24=\"\",\"\",(ReplacementPurches!FB24*FB$1*PricesByItr!FB24)/1000))","v":17401.211229454038},91271.502132445123,null,2028,{"$f":"ReplacementPurches!FF24","v":1950},{"$f":"IF(ReplacementPurches!FG24=\"\",\"\",IF(PricesByItr!FG24=\"\",\"\",(ReplacementPurches!FG24*FG$1*PricesByItr!FG24)/1000))","v":18357.218294786453},{"$f":"IF(ReplacementPurches!FH24=\"\",\"\",IF(PricesByItr!FH24=\"\",\"\",(ReplacementPurches!FH24*FH$1*PricesByItr!FH24)/1000))","v":25029.462222524071},{"$f":"IF(ReplacementPurches!FI24=\"\",\"\",IF(PricesByItr!FI24=\"\",\"\",(ReplacementPurches!FI24*FI$1*PricesByItr!FI24)/1000))","v":28977.130497329701},{"$f":"IF(ReplacementPurches!FJ24=\"\",\"\",IF(PricesByItr!FJ24=\"\",\"\",(ReplacementPurches!FJ24*FJ$1*PricesByItr!FJ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK24=\"\",\"\",IF(PricesByItr!FK24=\"\",\"\",(ReplacementPurches!FK24*FK$1*PricesByItr!FK24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL24=\"\",\"\",IF(PricesByItr!FL24=\"\",\"\",(ReplacementPurches!FL24*FL$1*PricesByItr!FL24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM24=\"\",\"\",IF(PricesByItr!FM24=\"\",\"\",(ReplacementPurches!FM24*FM$1*PricesByItr!FM24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN24=\"\",\"\",IF(PricesByItr!FN24=\"\",\"\",(ReplacementPurches!FN24*FN$1*PricesByItr!FN24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO24=\"\",\"\",IF(PricesByItr!FO24=\"\",\"\",(ReplacementPurches!FO24*FO$1*PricesByItr!FO24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP24=\"\",\"\",IF(PricesByItr!FP24=\"\",\"\",(ReplacementPurches!FP24*FP$1*PricesByItr!FP24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ24=\"\",\"\",IF(PricesByItr!FQ24=\"\",\"\",(ReplacementPurches!FQ24*FQ$1*PricesByItr!FQ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR24=\"\",\"\",IF(PricesByItr!FR24=\"\",\"\",(ReplacementPurches!FR24*FR$1*PricesByItr!FR24)/1000))","v":18667.277745212548},91031.088759852777,null,2029,{"$f":"ReplacementPurches!FV24","v":1950},{"$f":"IF(ReplacementPurches!FW24=\"\",\"\",IF(PricesByItr!FW24=\"\",\"\",(ReplacementPurches!FW24*FW$1*PricesByItr!FW24)/1000))","v":18506.022942209245},{"$f":"IF(ReplacementPurches!FX24=\"\",\"\",IF(PricesByItr!FX24=\"\",\"\",(ReplacementPurches!FX24*FX$1*PricesByItr!FX24)/1000))","v":27497.992264925568},{"$f":"IF(ReplacementPurches!FY24=\"\",\"\",IF(PricesByItr!FY24=\"\",\"\",(ReplacementPurches!FY24*FY$1*PricesByItr!FY24)/1000))","v":32079.711367559808},{"$f":"IF(ReplacementPurches!FZ24=\"\",\"\",IF(PricesByItr!FZ24=\"\",\"\",(ReplacementPurches!FZ24*FZ$1*PricesByItr!FZ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA24=\"\",\"\",IF(PricesByItr!GA24=\"\",\"\",(ReplacementPurches!GA24*GA$1*PricesByItr!GA24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB24=\"\",\"\",IF(PricesByItr!GB24=\"\",\"\",(ReplacementPurches!GB24*GB$1*PricesByItr!GB24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC24=\"\",\"\",IF(PricesByItr!GC24=\"\",\"\",(ReplacementPurches!GC24*GC$1*PricesByItr!GC24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD24=\"\",\"\",IF(PricesByItr!GD24=\"\",\"\",(ReplacementPurches!GD24*GD$1*PricesByItr!GD24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE24=\"\",\"\",IF(PricesByItr!GE24=\"\",\"\",(ReplacementPurches!GE24*GE$1*PricesByItr!GE24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF24=\"\",\"\",IF(PricesByItr!GF24=\"\",\"\",(ReplacementPurches!GF24*GF$1*PricesByItr!GF24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG24=\"\",\"\",IF(PricesByItr!GG24=\"\",\"\",(ReplacementPurches!GG24*GG$1*PricesByItr!GG24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH24=\"\",\"\",IF(PricesByItr!GH24=\"\",\"\",(ReplacementPurches!GH24*GH$1*PricesByItr!GH24)/1000))","v":18210.830415078737},96294.556989773351,null,2030,{"$f":"ReplacementPurches!GL24","v":1950},{"$f":"IF(ReplacementPurches!GM24=\"\",\"\",IF(PricesByItr!GM24=\"\",\"\",(ReplacementPurches!GM24*GM$1*PricesByItr!GM24)/1000))","v":19093.966214160919},{"$f":"IF(ReplacementPurches!GN24=\"\",\"\",IF(PricesByItr!GN24=\"\",\"\",(ReplacementPurches!GN24*GN$1*PricesByItr!GN24)/1000))","v":27935.168423729705},{"$f":"IF(ReplacementPurches!GO24=\"\",\"\",IF(PricesByItr!GO24=\"\",\"\",(ReplacementPurches!GO24*GO$1*PricesByItr!GO24)/1000))","v":30392.45422385558},{"$f":"IF(ReplacementPurches!GP24=\"\",\"\",IF(PricesByItr!GP24=\"\",\"\",(ReplacementPurches!GP24*GP$1*PricesByItr!GP24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ24=\"\",\"\",IF(PricesByItr!GQ24=\"\",\"\",(ReplacementPurches!GQ24*GQ$1*PricesByItr!GQ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR24=\"\",\"\",IF(PricesByItr!GR24=\"\",\"\",(ReplacementPurches!GR24*GR$1*PricesByItr!GR24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS24=\"\",\"\",IF(PricesByItr!GS24=\"\",\"\",(ReplacementPurches!GS24*GS$1*PricesByItr!GS24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT24=\"\",\"\",IF(PricesByItr!GT24=\"\",\"\",(ReplacementPurches!GT24*GT$1*PricesByItr!GT24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU24=\"\",\"\",IF(PricesByItr!GU24=\"\",\"\",(ReplacementPurches!GU24*GU$1*PricesByItr!GU24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV24=\"\",\"\",IF(PricesByItr!GV24=\"\",\"\",(ReplacementPurches!GV24*GV$1*PricesByItr!GV24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW24=\"\",\"\",IF(PricesByItr!GW24=\"\",\"\",(ReplacementPurches!GW24*GW$1*PricesByItr!GW24)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX24=\"\",\"\",IF(PricesByItr!GX24=\"\",\"\",(ReplacementPurches!GX24*GX$1*PricesByItr!GX24)/1000))","v":19211.914578009804},96633.503439756008,null,2031,{"$f":"ReplacementPurches!HB24","v":1950},{"$f":"IF(ReplacementPurches!HC24=\"\",\"\",IF(PricesByItr!HC24=\"\",\"\",(ReplacementPurches!HC24*HC$1*PricesByItr!HC24)/1000))","v":20101.404237753297},{"$f":"IF(ReplacementPurches!HD24=\"\",\"\",IF(PricesByItr!HD24=\"\",\"\",(ReplacementPurches!HD24*HD$1*PricesByItr!HD24)/1000))","v":21635.064083013051},{"$f":"IF(ReplacementPurches!HE24=\"\",\"\",IF(PricesByItr!HE24=\"\",\"\",(ReplacementPurches!HE24*HE$1*PricesByItr!HE24)/1000))","v":38728.987866844174},{"$f":"IF(ReplacementPurches!HF24=\"\",\"\",IF(PricesByItr!HF24=\"\",\"\",(ReplacementPurches!HF24*HF$1*PricesByItr!HF24)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG24=\"\",\"\",IF(PricesByItr!HG24=\"\",\"\",(ReplacementPurches!HG24*HG$1*PricesByItr!HG24)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH24=\"\",\"\",IF(PricesByItr!HH24=\"\",\"\",(ReplacementPurches!HH24*HH$1*PricesByItr!HH24)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI24=\"\",\"\",IF(PricesByItr!HI24=\"\",\"\",(ReplacementPurches!HI24*HI$1*PricesByItr!HI24)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ24=\"\",\"\",IF(PricesByItr!HJ24=\"\",\"\",(ReplacementPurches!HJ24*HJ$1*PricesByItr!HJ24)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK24=\"\",\"\",IF(PricesByItr!HK24=\"\",\"\",(ReplacementPurches!HK24*HK$1*PricesByItr!HK24)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL24=\"\",\"\",IF(PricesByItr!HL24=\"\",\"\",(ReplacementPurches!HL24*HL$1*PricesByItr!HL24)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM24=\"\",\"\",IF(PricesByItr!HM24=\"\",\"\",(ReplacementPurches!HM24*HM$1*PricesByItr!HM24)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN24=\"\",\"\",IF(PricesByItr!HN24=\"\",\"\",(ReplacementPurches!HN24*HN$1*PricesByItr!HN24)/1000))","v":24002.124214393607},104467.58040200413,null,0,{"$f":"ReplacementPurches!HR24","v":0},{"$f":"IF(ReplacementPurches!HS24=\"\",\"\",IF(PricesByItr!HS24=\"\",\"\",(ReplacementPurches!HS24*HS$1*PricesByItr!HS24)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT24=\"\",\"\",IF(PricesByItr!HT24=\"\",\"\",(ReplacementPurches!HT24*HT$1*PricesByItr!HT24)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU24=\"\",\"\",IF(PricesByItr!HU24=\"\",\"\",(ReplacementPurches!HU24*HU$1*PricesByItr!HU24)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV24=\"\",\"\",IF(PricesByItr!HV24=\"\",\"\",(ReplacementPurches!HV24*HV$1*PricesByItr!HV24)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW24=\"\",\"\",IF(PricesByItr!HW24=\"\",\"\",(ReplacementPurches!HW24*HW$1*PricesByItr!HW24)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX24=\"\",\"\",IF(PricesByItr!HX24=\"\",\"\",(ReplacementPurches!HX24*HX$1*PricesByItr!HX24)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY24=\"\",\"\",IF(PricesByItr!HY24=\"\",\"\",(ReplacementPurches!HY24*HY$1*PricesByItr!HY24)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ24=\"\",\"\",IF(PricesByItr!HZ24=\"\",\"\",(ReplacementPurches!HZ24*HZ$1*PricesByItr!HZ24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA24=\"\",\"\",IF(PricesByItr!IA24=\"\",\"\",(ReplacementPurches!IA24*IA$1*PricesByItr!IA24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB24=\"\",\"\",IF(PricesByItr!IB24=\"\",\"\",(ReplacementPurches!IB24*IB$1*PricesByItr!IB24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC24=\"\",\"\",IF(PricesByItr!IC24=\"\",\"\",(ReplacementPurches!IC24*IC$1*PricesByItr!IC24)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID24=\"\",\"\",IF(PricesByItr!ID24=\"\",\"\",(ReplacementPurches!ID24*ID$1*PricesByItr!ID24)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH24","v":0},{"$f":"IF(ReplacementPurches!II24=\"\",\"\",IF(PricesByItr!II24=\"\",\"\",(ReplacementPurches!II24*II$1*PricesByItr!II24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ24=\"\",\"\",IF(PricesByItr!IJ24=\"\",\"\",(ReplacementPurches!IJ24*IJ$1*PricesByItr!IJ24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK24=\"\",\"\",IF(PricesByItr!IK24=\"\",\"\",(ReplacementPurches!IK24*IK$1*PricesByItr!IK24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL24=\"\",\"\",IF(PricesByItr!IL24=\"\",\"\",(ReplacementPurches!IL24*IL$1*PricesByItr!IL24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM24=\"\",\"\",IF(PricesByItr!IM24=\"\",\"\",(ReplacementPurches!IM24*IM$1*PricesByItr!IM24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN24=\"\",\"\",IF(PricesByItr!IN24=\"\",\"\",(ReplacementPurches!IN24*IN$1*PricesByItr!IN24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO24=\"\",\"\",IF(PricesByItr!IO24=\"\",\"\",(ReplacementPurches!IO24*IO$1*PricesByItr!IO24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP24=\"\",\"\",IF(PricesByItr!IP24=\"\",\"\",(ReplacementPurches!IP24*IP$1*PricesByItr!IP24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ24=\"\",\"\",IF(PricesByItr!IQ24=\"\",\"\",(ReplacementPurches!IQ24*IQ$1*PricesByItr!IQ24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR24=\"\",\"\",IF(PricesByItr!IR24=\"\",\"\",(ReplacementPurches!IR24*IR$1*PricesByItr!IR24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS24=\"\",\"\",IF(PricesByItr!IS24=\"\",\"\",(ReplacementPurches!IS24*IS$1*PricesByItr!IS24)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT24=\"\",\"\",IF(PricesByItr!IT24=\"\",\"\",(ReplacementPurches!IT24*IT$1*PricesByItr!IT24)/1000))","v":""},0]
[{"$f":"PurchByItr!A25","v":2018},{"$f":"PurchByItr!B25","v":1974},{"$f":"(ExpenseByItr!C25+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9918.7136613919411},{"$f":"(ExpenseByItr!D25+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9897.3972941190223},{"$f":"(ExpenseByItr!E25+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F25+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G25+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H25+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I25+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J25+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K25+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L25+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M25+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N25+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6483.3612766002307},82932.783744021188,null,{"$f":"PurchByItr!Q25","v":2019},{"$f":"PurchByItr!R25","v":1975},{"$f":"(ExpenseByItr!S25+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11785.398933235896},{"$f":"(ExpenseByItr!T25+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8286.3807261597976},{"$f":"(ExpenseByItr!U25+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12370.552899233251},{"$f":"(ExpenseByItr!V25+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W25+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X25+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y25+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z25+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA25+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB25+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC25+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD25+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},88024.595360493957,null,2020,{"$f":"ReplacementPurches!AH25","v":1951},{"$f":"IF(ReplacementPurches!AI25=\"\",\"\",IF(PricesByItr!AI25=\"\",\"\",(ReplacementPurches!AI25*AI$1*PricesByItr!AI25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ25=\"\",\"\",IF(PricesByItr!AJ25=\"\",\"\",(ReplacementPurches!AJ25*AJ$1*PricesByItr!AJ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK25=\"\",\"\",IF(PricesByItr!AK25=\"\",\"\",(ReplacementPurches!AK25*AK$1*PricesByItr!AK25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL25=\"\",\"\",IF(PricesByItr!AL25=\"\",\"\",(ReplacementPurches!AL25*AL$1*PricesByItr!AL25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM25=\"\",\"\",IF(PricesByItr!AM25=\"\",\"\",(ReplacementPurches!AM25*AM$1*PricesByItr!AM25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN25=\"\",\"\",IF(PricesByItr!AN25=\"\",\"\",(ReplacementPurches!AN25*AN$1*PricesByItr!AN25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO25=\"\",\"\",IF(PricesByItr!AO25=\"\",\"\",(ReplacementPurches!AO25*AO$1*PricesByItr!AO25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP25=\"\",\"\",IF(PricesByItr!AP25=\"\",\"\",(ReplacementPurches!AP25*AP$1*PricesByItr!AP25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ25=\"\",\"\",IF(PricesByItr!AQ25=\"\",\"\",(ReplacementPurches!AQ25*AQ$1*PricesByItr!AQ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR25=\"\",\"\",IF(PricesByItr!AR25=\"\",\"\",(ReplacementPurches!AR25*AR$1*PricesByItr!AR25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS25=\"\",\"\",IF(PricesByItr!AS25=\"\",\"\",(ReplacementPurches!AS25*AS$1*PricesByItr!AS25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT25=\"\",\"\",IF(PricesByItr!AT25=\"\",\"\",(ReplacementPurches!AT25*AT$1*PricesByItr!AT25)/1000))","v":15430.441626136781},15430.441626136781,null,2021,{"$f":"ReplacementPurches!AX25","v":1951},{"$f":"IF(ReplacementPurches!AY25=\"\",\"\",IF(PricesByItr!AY25=\"\",\"\",(ReplacementPurches!AY25*AY$1*PricesByItr!AY25)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ25=\"\",\"\",IF(PricesByItr!AZ25=\"\",\"\",(ReplacementPurches!AZ25*AZ$1*PricesByItr!AZ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA25=\"\",\"\",IF(PricesByItr!BA25=\"\",\"\",(ReplacementPurches!BA25*BA$1*PricesByItr!BA25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB25=\"\",\"\",IF(PricesByItr!BB25=\"\",\"\",(ReplacementPurches!BB25*BB$1*PricesByItr!BB25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC25=\"\",\"\",IF(PricesByItr!BC25=\"\",\"\",(ReplacementPurches!BC25*BC$1*PricesByItr!BC25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD25=\"\",\"\",IF(PricesByItr!BD25=\"\",\"\",(ReplacementPurches!BD25*BD$1*PricesByItr!BD25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE25=\"\",\"\",IF(PricesByItr!BE25=\"\",\"\",(ReplacementPurches!BE25*BE$1*PricesByItr!BE25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF25=\"\",\"\",IF(PricesByItr!BF25=\"\",\"\",(ReplacementPurches!BF25*BF$1*PricesByItr!BF25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG25=\"\",\"\",IF(PricesByItr!BG25=\"\",\"\",(ReplacementPurches!BG25*BG$1*PricesByItr!BG25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH25=\"\",\"\",IF(PricesByItr!BH25=\"\",\"\",(ReplacementPurches!BH25*BH$1*PricesByItr!BH25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI25=\"\",\"\",IF(PricesByItr!BI25=\"\",\"\",(ReplacementPurches!BI25*BI$1*PricesByItr!BI25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ25=\"\",\"\",IF(PricesByItr!BJ25=\"\",\"\",(ReplacementPurches!BJ25*BJ$1*PricesByItr!BJ25)/1000))","v":16936.261316207889},16936.261316207889,null,2022,{"$f":"ReplacementPurches!BN25","v":1951},{"$f":"IF(ReplacementPurches!BO25=\"\",\"\",IF(PricesByItr!BO25=\"\",\"\",(ReplacementPurches!BO25*BO$1*PricesByItr!BO25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP25=\"\",\"\",IF(PricesByItr!BP25=\"\",\"\",(ReplacementPurches!BP25*BP$1*PricesByItr!BP25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ25=\"\",\"\",IF(PricesByItr!BQ25=\"\",\"\",(ReplacementPurches!BQ25*BQ$1*PricesByItr!BQ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR25=\"\",\"\",IF(PricesByItr!BR25=\"\",\"\",(ReplacementPurches!BR25*BR$1*PricesByItr!BR25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS25=\"\",\"\",IF(PricesByItr!BS25=\"\",\"\",(ReplacementPurches!BS25*BS$1*PricesByItr!BS25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT25=\"\",\"\",IF(PricesByItr!BT25=\"\",\"\",(ReplacementPurches!BT25*BT$1*PricesByItr!BT25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU25=\"\",\"\",IF(PricesByItr!BU25=\"\",\"\",(ReplacementPurches!BU25*BU$1*PricesByItr!BU25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV25=\"\",\"\",IF(PricesByItr!BV25=\"\",\"\",(ReplacementPurches!BV25*BV$1*PricesByItr!BV25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW25=\"\",\"\",IF(PricesByItr!BW25=\"\",\"\",(ReplacementPurches!BW25*BW$1*PricesByItr!BW25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX25=\"\",\"\",IF(PricesByItr!BX25=\"\",\"\",(ReplacementPurches!BX25*BX$1*PricesByItr!BX25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY25=\"\",\"\",IF(PricesByItr!BY25=\"\",\"\",(ReplacementPurches!BY25*BY$1*PricesByItr!BY25)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ25=\"\",\"\",IF(PricesByItr!BZ25=\"\",\"\",(ReplacementPurches!BZ25*BZ$1*PricesByItr!BZ25)/1000))","v":18014.574783760076},18014.574783760076,null,2023,{"$f":"ReplacementPurches!CD25","v":1951},{"$f":"IF(ReplacementPurches!CE25=\"\",\"\",IF(PricesByItr!CE25=\"\",\"\",(ReplacementPurches!CE25*CE$1*PricesByItr!CE25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF25=\"\",\"\",IF(PricesByItr!CF25=\"\",\"\",(ReplacementPurches!CF25*CF$1*PricesByItr!CF25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG25=\"\",\"\",IF(PricesByItr!CG25=\"\",\"\",(ReplacementPurches!CG25*CG$1*PricesByItr!CG25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH25=\"\",\"\",IF(PricesByItr!CH25=\"\",\"\",(ReplacementPurches!CH25*CH$1*PricesByItr!CH25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI25=\"\",\"\",IF(PricesByItr!CI25=\"\",\"\",(ReplacementPurches!CI25*CI$1*PricesByItr!CI25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ25=\"\",\"\",IF(PricesByItr!CJ25=\"\",\"\",(ReplacementPurches!CJ25*CJ$1*PricesByItr!CJ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK25=\"\",\"\",IF(PricesByItr!CK25=\"\",\"\",(ReplacementPurches!CK25*CK$1*PricesByItr!CK25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL25=\"\",\"\",IF(PricesByItr!CL25=\"\",\"\",(ReplacementPurches!CL25*CL$1*PricesByItr!CL25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM25=\"\",\"\",IF(PricesByItr!CM25=\"\",\"\",(ReplacementPurches!CM25*CM$1*PricesByItr!CM25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN25=\"\",\"\",IF(PricesByItr!CN25=\"\",\"\",(ReplacementPurches!CN25*CN$1*PricesByItr!CN25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO25=\"\",\"\",IF(PricesByItr!CO25=\"\",\"\",(ReplacementPurches!CO25*CO$1*PricesByItr!CO25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP25=\"\",\"\",IF(PricesByItr!CP25=\"\",\"\",(ReplacementPurches!CP25*CP$1*PricesByItr!CP25)/1000))","v":18554.979029411319},18554.979029411319,null,2024,{"$f":"ReplacementPurches!CT25","v":1951},{"$f":"IF(ReplacementPurches!CU25=\"\",\"\",IF(PricesByItr!CU25=\"\",\"\",(ReplacementPurches!CU25*CU$1*PricesByItr!CU25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV25=\"\",\"\",IF(PricesByItr!CV25=\"\",\"\",(ReplacementPurches!CV25*CV$1*PricesByItr!CV25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW25=\"\",\"\",IF(PricesByItr!CW25=\"\",\"\",(ReplacementPurches!CW25*CW$1*PricesByItr!CW25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX25=\"\",\"\",IF(PricesByItr!CX25=\"\",\"\",(ReplacementPurches!CX25*CX$1*PricesByItr!CX25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY25=\"\",\"\",IF(PricesByItr!CY25=\"\",\"\",(ReplacementPurches!CY25*CY$1*PricesByItr!CY25)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ25=\"\",\"\",IF(PricesByItr!CZ25=\"\",\"\",(ReplacementPurches!CZ25*CZ$1*PricesByItr!CZ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA25=\"\",\"\",IF(PricesByItr!DA25=\"\",\"\",(ReplacementPurches!DA25*DA$1*PricesByItr!DA25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB25=\"\",\"\",IF(PricesByItr!DB25=\"\",\"\",(ReplacementPurches!DB25*DB$1*PricesByItr!DB25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC25=\"\",\"\",IF(PricesByItr!DC25=\"\",\"\",(ReplacementPurches!DC25*DC$1*PricesByItr!DC25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD25=\"\",\"\",IF(PricesByItr!DD25=\"\",\"\",(ReplacementPurches!DD25*DD$1*PricesByItr!DD25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE25=\"\",\"\",IF(PricesByItr!DE25=\"\",\"\",(ReplacementPurches!DE25*DE$1*PricesByItr!DE25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF25=\"\",\"\",IF(PricesByItr!DF25=\"\",\"\",(ReplacementPurches!DF25*DF$1*PricesByItr!DF25)/1000))","v":18977.321620211787},18977.321620211787,null,2025,{"$f":"ReplacementPurches!DJ25","v":1951},{"$f":"IF(ReplacementPurches!DK25=\"\",\"\",IF(PricesByItr!DK25=\"\",\"\",(ReplacementPurches!DK25*DK$1*PricesByItr!DK25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL25=\"\",\"\",IF(PricesByItr!DL25=\"\",\"\",(ReplacementPurches!DL25*DL$1*PricesByItr!DL25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM25=\"\",\"\",IF(PricesByItr!DM25=\"\",\"\",(ReplacementPurches!DM25*DM$1*PricesByItr!DM25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN25=\"\",\"\",IF(PricesByItr!DN25=\"\",\"\",(ReplacementPurches!DN25*DN$1*PricesByItr!DN25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO25=\"\",\"\",IF(PricesByItr!DO25=\"\",\"\",(ReplacementPurches!DO25*DO$1*PricesByItr!DO25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP25=\"\",\"\",IF(PricesByItr!DP25=\"\",\"\",(ReplacementPurches!DP25*DP$1*PricesByItr!DP25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ25=\"\",\"\",IF(PricesByItr!DQ25=\"\",\"\",(ReplacementPurches!DQ25*DQ$1*PricesByItr!DQ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR25=\"\",\"\",IF(PricesByItr!DR25=\"\",\"\",(ReplacementPurches!DR25*DR$1*PricesByItr!DR25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS25=\"\",\"\",IF(PricesByItr!DS25=\"\",\"\",(ReplacementPurches!DS25*DS$1*PricesByItr!DS25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT25=\"\",\"\",IF(PricesByItr!DT25=\"\",\"\",(ReplacementPurches!DT25*DT$1*PricesByItr!DT25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU25=\"\",\"\",IF(PricesByItr!DU25=\"\",\"\",(ReplacementPurches!DU25*DU$1*PricesByItr!DU25)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV25=\"\",\"\",IF(PricesByItr!DV25=\"\",\"\",(ReplacementPurches!DV25*DV$1*PricesByItr!DV25)/1000))","v":19284.656214385985},19284.656214385985,null,2026,{"$f":"ReplacementPurches!DZ25","v":1951},{"$f":"IF(ReplacementPurches!EA25=\"\",\"\",IF(PricesByItr!EA25=\"\",\"\",(ReplacementPurches!EA25*EA$1*PricesByItr!EA25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB25=\"\",\"\",IF(PricesByItr!EB25=\"\",\"\",(ReplacementPurches!EB25*EB$1*PricesByItr!EB25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC25=\"\",\"\",IF(PricesByItr!EC25=\"\",\"\",(ReplacementPurches!EC25*EC$1*PricesByItr!EC25)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED25=\"\",\"\",IF(PricesByItr!ED25=\"\",\"\",(ReplacementPurches!ED25*ED$1*PricesByItr!ED25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE25=\"\",\"\",IF(PricesByItr!EE25=\"\",\"\",(ReplacementPurches!EE25*EE$1*PricesByItr!EE25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF25=\"\",\"\",IF(PricesByItr!EF25=\"\",\"\",(ReplacementPurches!EF25*EF$1*PricesByItr!EF25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG25=\"\",\"\",IF(PricesByItr!EG25=\"\",\"\",(ReplacementPurches!EG25*EG$1*PricesByItr!EG25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH25=\"\",\"\",IF(PricesByItr!EH25=\"\",\"\",(ReplacementPurches!EH25*EH$1*PricesByItr!EH25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI25=\"\",\"\",IF(PricesByItr!EI25=\"\",\"\",(ReplacementPurches!EI25*EI$1*PricesByItr!EI25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ25=\"\",\"\",IF(PricesByItr!EJ25=\"\",\"\",(ReplacementPurches!EJ25*EJ$1*PricesByItr!EJ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK25=\"\",\"\",IF(PricesByItr!EK25=\"\",\"\",(ReplacementPurches!EK25*EK$1*PricesByItr!EK25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL25=\"\",\"\",IF(PricesByItr!EL25=\"\",\"\",(ReplacementPurches!EL25*EL$1*PricesByItr!EL25)/1000))","v":21557.686089935298},21557.686089935298,null,2027,{"$f":"ReplacementPurches!EP25","v":1951},{"$f":"IF(ReplacementPurches!EQ25=\"\",\"\",IF(PricesByItr!EQ25=\"\",\"\",(ReplacementPurches!EQ25*EQ$1*PricesByItr!EQ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER25=\"\",\"\",IF(PricesByItr!ER25=\"\",\"\",(ReplacementPurches!ER25*ER$1*PricesByItr!ER25)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES25=\"\",\"\",IF(PricesByItr!ES25=\"\",\"\",(ReplacementPurches!ES25*ES$1*PricesByItr!ES25)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET25=\"\",\"\",IF(PricesByItr!ET25=\"\",\"\",(ReplacementPurches!ET25*ET$1*PricesByItr!ET25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU25=\"\",\"\",IF(PricesByItr!EU25=\"\",\"\",(ReplacementPurches!EU25*EU$1*PricesByItr!EU25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV25=\"\",\"\",IF(PricesByItr!EV25=\"\",\"\",(ReplacementPurches!EV25*EV$1*PricesByItr!EV25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW25=\"\",\"\",IF(PricesByItr!EW25=\"\",\"\",(ReplacementPurches!EW25*EW$1*PricesByItr!EW25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX25=\"\",\"\",IF(PricesByItr!EX25=\"\",\"\",(ReplacementPurches!EX25*EX$1*PricesByItr!EX25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY25=\"\",\"\",IF(PricesByItr!EY25=\"\",\"\",(ReplacementPurches!EY25*EY$1*PricesByItr!EY25)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ25=\"\",\"\",IF(PricesByItr!EZ25=\"\",\"\",(ReplacementPurches!EZ25*EZ$1*PricesByItr!EZ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA25=\"\",\"\",IF(PricesByItr!FA25=\"\",\"\",(ReplacementPurches!FA25*FA$1*PricesByItr!FA25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB25=\"\",\"\",IF(PricesByItr!FB25=\"\",\"\",(ReplacementPurches!FB25*FB$1*PricesByItr!FB25)/1000))","v":22448.803311035161},22448.803311035161,null,2028,{"$f":"ReplacementPurches!FF25","v":1951},{"$f":"IF(ReplacementPurches!FG25=\"\",\"\",IF(PricesByItr!FG25=\"\",\"\",(ReplacementPurches!FG25*FG$1*PricesByItr!FG25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH25=\"\",\"\",IF(PricesByItr!FH25=\"\",\"\",(ReplacementPurches!FH25*FH$1*PricesByItr!FH25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI25=\"\",\"\",IF(PricesByItr!FI25=\"\",\"\",(ReplacementPurches!FI25*FI$1*PricesByItr!FI25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ25=\"\",\"\",IF(PricesByItr!FJ25=\"\",\"\",(ReplacementPurches!FJ25*FJ$1*PricesByItr!FJ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK25=\"\",\"\",IF(PricesByItr!FK25=\"\",\"\",(ReplacementPurches!FK25*FK$1*PricesByItr!FK25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL25=\"\",\"\",IF(PricesByItr!FL25=\"\",\"\",(ReplacementPurches!FL25*FL$1*PricesByItr!FL25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM25=\"\",\"\",IF(PricesByItr!FM25=\"\",\"\",(ReplacementPurches!FM25*FM$1*PricesByItr!FM25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN25=\"\",\"\",IF(PricesByItr!FN25=\"\",\"\",(ReplacementPurches!FN25*FN$1*PricesByItr!FN25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO25=\"\",\"\",IF(PricesByItr!FO25=\"\",\"\",(ReplacementPurches!FO25*FO$1*PricesByItr!FO25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP25=\"\",\"\",IF(PricesByItr!FP25=\"\",\"\",(ReplacementPurches!FP25*FP$1*PricesByItr!FP25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ25=\"\",\"\",IF(PricesByItr!FQ25=\"\",\"\",(ReplacementPurches!FQ25*FQ$1*PricesByItr!FQ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR25=\"\",\"\",IF(PricesByItr!FR25=\"\",\"\",(ReplacementPurches!FR25*FR$1*PricesByItr!FR25)/1000))","v":23472.727238204952},23472.727238204952,null,2029,{"$f":"ReplacementPurches!FV25","v":1951},{"$f":"IF(ReplacementPurches!FW25=\"\",\"\",IF(PricesByItr!FW25=\"\",\"\",(ReplacementPurches!FW25*FW$1*PricesByItr!FW25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX25=\"\",\"\",IF(PricesByItr!FX25=\"\",\"\",(ReplacementPurches!FX25*FX$1*PricesByItr!FX25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY25=\"\",\"\",IF(PricesByItr!FY25=\"\",\"\",(ReplacementPurches!FY25*FY$1*PricesByItr!FY25)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ25=\"\",\"\",IF(PricesByItr!FZ25=\"\",\"\",(ReplacementPurches!FZ25*FZ$1*PricesByItr!FZ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA25=\"\",\"\",IF(PricesByItr!GA25=\"\",\"\",(ReplacementPurches!GA25*GA$1*PricesByItr!GA25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB25=\"\",\"\",IF(PricesByItr!GB25=\"\",\"\",(ReplacementPurches!GB25*GB$1*PricesByItr!GB25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC25=\"\",\"\",IF(PricesByItr!GC25=\"\",\"\",(ReplacementPurches!GC25*GC$1*PricesByItr!GC25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD25=\"\",\"\",IF(PricesByItr!GD25=\"\",\"\",(ReplacementPurches!GD25*GD$1*PricesByItr!GD25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE25=\"\",\"\",IF(PricesByItr!GE25=\"\",\"\",(ReplacementPurches!GE25*GE$1*PricesByItr!GE25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF25=\"\",\"\",IF(PricesByItr!GF25=\"\",\"\",(ReplacementPurches!GF25*GF$1*PricesByItr!GF25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG25=\"\",\"\",IF(PricesByItr!GG25=\"\",\"\",(ReplacementPurches!GG25*GG$1*PricesByItr!GG25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH25=\"\",\"\",IF(PricesByItr!GH25=\"\",\"\",(ReplacementPurches!GH25*GH$1*PricesByItr!GH25)/1000))","v":23622.130260736081},23622.130260736081,null,2030,{"$f":"ReplacementPurches!GL25","v":1951},{"$f":"IF(ReplacementPurches!GM25=\"\",\"\",IF(PricesByItr!GM25=\"\",\"\",(ReplacementPurches!GM25*GM$1*PricesByItr!GM25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN25=\"\",\"\",IF(PricesByItr!GN25=\"\",\"\",(ReplacementPurches!GN25*GN$1*PricesByItr!GN25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO25=\"\",\"\",IF(PricesByItr!GO25=\"\",\"\",(ReplacementPurches!GO25*GO$1*PricesByItr!GO25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP25=\"\",\"\",IF(PricesByItr!GP25=\"\",\"\",(ReplacementPurches!GP25*GP$1*PricesByItr!GP25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ25=\"\",\"\",IF(PricesByItr!GQ25=\"\",\"\",(ReplacementPurches!GQ25*GQ$1*PricesByItr!GQ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR25=\"\",\"\",IF(PricesByItr!GR25=\"\",\"\",(ReplacementPurches!GR25*GR$1*PricesByItr!GR25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS25=\"\",\"\",IF(PricesByItr!GS25=\"\",\"\",(ReplacementPurches!GS25*GS$1*PricesByItr!GS25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT25=\"\",\"\",IF(PricesByItr!GT25=\"\",\"\",(ReplacementPurches!GT25*GT$1*PricesByItr!GT25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU25=\"\",\"\",IF(PricesByItr!GU25=\"\",\"\",(ReplacementPurches!GU25*GU$1*PricesByItr!GU25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV25=\"\",\"\",IF(PricesByItr!GV25=\"\",\"\",(ReplacementPurches!GV25*GV$1*PricesByItr!GV25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW25=\"\",\"\",IF(PricesByItr!GW25=\"\",\"\",(ReplacementPurches!GW25*GW$1*PricesByItr!GW25)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX25=\"\",\"\",IF(PricesByItr!GX25=\"\",\"\",(ReplacementPurches!GX25*GX$1*PricesByItr!GX25)/1000))","v":25784.217018086245},25784.217018086245,null,2031,{"$f":"ReplacementPurches!HB25","v":1951},{"$f":"IF(ReplacementPurches!HC25=\"\",\"\",IF(PricesByItr!HC25=\"\",\"\",(ReplacementPurches!HC25*HC$1*PricesByItr!HC25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD25=\"\",\"\",IF(PricesByItr!HD25=\"\",\"\",(ReplacementPurches!HD25*HD$1*PricesByItr!HD25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE25=\"\",\"\",IF(PricesByItr!HE25=\"\",\"\",(ReplacementPurches!HE25*HE$1*PricesByItr!HE25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF25=\"\",\"\",IF(PricesByItr!HF25=\"\",\"\",(ReplacementPurches!HF25*HF$1*PricesByItr!HF25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG25=\"\",\"\",IF(PricesByItr!HG25=\"\",\"\",(ReplacementPurches!HG25*HG$1*PricesByItr!HG25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH25=\"\",\"\",IF(PricesByItr!HH25=\"\",\"\",(ReplacementPurches!HH25*HH$1*PricesByItr!HH25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI25=\"\",\"\",IF(PricesByItr!HI25=\"\",\"\",(ReplacementPurches!HI25*HI$1*PricesByItr!HI25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ25=\"\",\"\",IF(PricesByItr!HJ25=\"\",\"\",(ReplacementPurches!HJ25*HJ$1*PricesByItr!HJ25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK25=\"\",\"\",IF(PricesByItr!HK25=\"\",\"\",(ReplacementPurches!HK25*HK$1*PricesByItr!HK25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL25=\"\",\"\",IF(PricesByItr!HL25=\"\",\"\",(ReplacementPurches!HL25*HL$1*PricesByItr!HL25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM25=\"\",\"\",IF(PricesByItr!HM25=\"\",\"\",(ReplacementPurches!HM25*HM$1*PricesByItr!HM25)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN25=\"\",\"\",IF(PricesByItr!HN25=\"\",\"\",(ReplacementPurches!HN25*HN$1*PricesByItr!HN25)/1000))","v":29747.587481552127},29747.587481552127,null,0,{"$f":"ReplacementPurches!HR25","v":0},{"$f":"IF(ReplacementPurches!HS25=\"\",\"\",IF(PricesByItr!HS25=\"\",\"\",(ReplacementPurches!HS25*HS$1*PricesByItr!HS25)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT25=\"\",\"\",IF(PricesByItr!HT25=\"\",\"\",(ReplacementPurches!HT25*HT$1*PricesByItr!HT25)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU25=\"\",\"\",IF(PricesByItr!HU25=\"\",\"\",(ReplacementPurches!HU25*HU$1*PricesByItr!HU25)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV25=\"\",\"\",IF(PricesByItr!HV25=\"\",\"\",(ReplacementPurches!HV25*HV$1*PricesByItr!HV25)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW25=\"\",\"\",IF(PricesByItr!HW25=\"\",\"\",(ReplacementPurches!HW25*HW$1*PricesByItr!HW25)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX25=\"\",\"\",IF(PricesByItr!HX25=\"\",\"\",(ReplacementPurches!HX25*HX$1*PricesByItr!HX25)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY25=\"\",\"\",IF(PricesByItr!HY25=\"\",\"\",(ReplacementPurches!HY25*HY$1*PricesByItr!HY25)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ25=\"\",\"\",IF(PricesByItr!HZ25=\"\",\"\",(ReplacementPurches!HZ25*HZ$1*PricesByItr!HZ25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA25=\"\",\"\",IF(PricesByItr!IA25=\"\",\"\",(ReplacementPurches!IA25*IA$1*PricesByItr!IA25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB25=\"\",\"\",IF(PricesByItr!IB25=\"\",\"\",(ReplacementPurches!IB25*IB$1*PricesByItr!IB25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC25=\"\",\"\",IF(PricesByItr!IC25=\"\",\"\",(ReplacementPurches!IC25*IC$1*PricesByItr!IC25)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID25=\"\",\"\",IF(PricesByItr!ID25=\"\",\"\",(ReplacementPurches!ID25*ID$1*PricesByItr!ID25)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH25","v":0},{"$f":"IF(ReplacementPurches!II25=\"\",\"\",IF(PricesByItr!II25=\"\",\"\",(ReplacementPurches!II25*II$1*PricesByItr!II25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ25=\"\",\"\",IF(PricesByItr!IJ25=\"\",\"\",(ReplacementPurches!IJ25*IJ$1*PricesByItr!IJ25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK25=\"\",\"\",IF(PricesByItr!IK25=\"\",\"\",(ReplacementPurches!IK25*IK$1*PricesByItr!IK25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL25=\"\",\"\",IF(PricesByItr!IL25=\"\",\"\",(ReplacementPurches!IL25*IL$1*PricesByItr!IL25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM25=\"\",\"\",IF(PricesByItr!IM25=\"\",\"\",(ReplacementPurches!IM25*IM$1*PricesByItr!IM25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN25=\"\",\"\",IF(PricesByItr!IN25=\"\",\"\",(ReplacementPurches!IN25*IN$1*PricesByItr!IN25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO25=\"\",\"\",IF(PricesByItr!IO25=\"\",\"\",(ReplacementPurches!IO25*IO$1*PricesByItr!IO25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP25=\"\",\"\",IF(PricesByItr!IP25=\"\",\"\",(ReplacementPurches!IP25*IP$1*PricesByItr!IP25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ25=\"\",\"\",IF(PricesByItr!IQ25=\"\",\"\",(ReplacementPurches!IQ25*IQ$1*PricesByItr!IQ25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR25=\"\",\"\",IF(PricesByItr!IR25=\"\",\"\",(ReplacementPurches!IR25*IR$1*PricesByItr!IR25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS25=\"\",\"\",IF(PricesByItr!IS25=\"\",\"\",(ReplacementPurches!IS25*IS$1*PricesByItr!IS25)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT25=\"\",\"\",IF(PricesByItr!IT25=\"\",\"\",(ReplacementPurches!IT25*IT$1*PricesByItr!IT25)/1000))","v":""},0]
[{"$f":"PurchByItr!A26","v":2018},{"$f":"PurchByItr!B26","v":1977},{"$f":"(ExpenseByItr!C26+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8734.8052233726867},{"$f":"(ExpenseByItr!D26+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7488.5400144485566},{"$f":"(ExpenseByItr!E26+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10368.32101369862},{"$f":"(ExpenseByItr!F26+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11343.247911987644},{"$f":"(ExpenseByItr!G26+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9194.2235340485859},{"$f":"(ExpenseByItr!H26+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9716.733028505816},{"$f":"(ExpenseByItr!I26+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9557.8118527260285},{"$f":"(ExpenseByItr!J26+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10076.806891160664},{"$f":"(ExpenseByItr!K26+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13488.648409570567},{"$f":"(ExpenseByItr!L26+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7819.0936245120347},{"$f":"(ExpenseByItr!M26+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4936.2578257681407},{"$f":"(ExpenseByItr!N26+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11426.945097165233},114151.43442696458,null,{"$f":"PurchByItr!Q26","v":2019},{"$f":"PurchByItr!R26","v":1978},{"$f":"(ExpenseByItr!S26+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10881.287582410234},{"$f":"(ExpenseByItr!T26+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4357.0606683549358},{"$f":"(ExpenseByItr!U26+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6966.4234160973347},{"$f":"(ExpenseByItr!V26+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W26+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X26+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11457.558968697213},{"$f":"(ExpenseByItr!Y26+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z26+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA26+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB26+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC26+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6129.8356525724812},{"$f":"(ExpenseByItr!AD26+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},83022.815134027187,null,2020,{"$f":"ReplacementPurches!AH26","v":1952},{"$f":"IF(ReplacementPurches!AI26=\"\",\"\",IF(PricesByItr!AI26=\"\",\"\",(ReplacementPurches!AI26*AI$1*PricesByItr!AI26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ26=\"\",\"\",IF(PricesByItr!AJ26=\"\",\"\",(ReplacementPurches!AJ26*AJ$1*PricesByItr!AJ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK26=\"\",\"\",IF(PricesByItr!AK26=\"\",\"\",(ReplacementPurches!AK26*AK$1*PricesByItr!AK26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL26=\"\",\"\",IF(PricesByItr!AL26=\"\",\"\",(ReplacementPurches!AL26*AL$1*PricesByItr!AL26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM26=\"\",\"\",IF(PricesByItr!AM26=\"\",\"\",(ReplacementPurches!AM26*AM$1*PricesByItr!AM26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN26=\"\",\"\",IF(PricesByItr!AN26=\"\",\"\",(ReplacementPurches!AN26*AN$1*PricesByItr!AN26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO26=\"\",\"\",IF(PricesByItr!AO26=\"\",\"\",(ReplacementPurches!AO26*AO$1*PricesByItr!AO26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP26=\"\",\"\",IF(PricesByItr!AP26=\"\",\"\",(ReplacementPurches!AP26*AP$1*PricesByItr!AP26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ26=\"\",\"\",IF(PricesByItr!AQ26=\"\",\"\",(ReplacementPurches!AQ26*AQ$1*PricesByItr!AQ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR26=\"\",\"\",IF(PricesByItr!AR26=\"\",\"\",(ReplacementPurches!AR26*AR$1*PricesByItr!AR26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS26=\"\",\"\",IF(PricesByItr!AS26=\"\",\"\",(ReplacementPurches!AS26*AS$1*PricesByItr!AS26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT26=\"\",\"\",IF(PricesByItr!AT26=\"\",\"\",(ReplacementPurches!AT26*AT$1*PricesByItr!AT26)/1000))","v":29958.870135471348},29958.870135471348,null,2021,{"$f":"ReplacementPurches!AX26","v":1952},{"$f":"IF(ReplacementPurches!AY26=\"\",\"\",IF(PricesByItr!AY26=\"\",\"\",(ReplacementPurches!AY26*AY$1*PricesByItr!AY26)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ26=\"\",\"\",IF(PricesByItr!AZ26=\"\",\"\",(ReplacementPurches!AZ26*AZ$1*PricesByItr!AZ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA26=\"\",\"\",IF(PricesByItr!BA26=\"\",\"\",(ReplacementPurches!BA26*BA$1*PricesByItr!BA26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB26=\"\",\"\",IF(PricesByItr!BB26=\"\",\"\",(ReplacementPurches!BB26*BB$1*PricesByItr!BB26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC26=\"\",\"\",IF(PricesByItr!BC26=\"\",\"\",(ReplacementPurches!BC26*BC$1*PricesByItr!BC26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD26=\"\",\"\",IF(PricesByItr!BD26=\"\",\"\",(ReplacementPurches!BD26*BD$1*PricesByItr!BD26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE26=\"\",\"\",IF(PricesByItr!BE26=\"\",\"\",(ReplacementPurches!BE26*BE$1*PricesByItr!BE26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF26=\"\",\"\",IF(PricesByItr!BF26=\"\",\"\",(ReplacementPurches!BF26*BF$1*PricesByItr!BF26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG26=\"\",\"\",IF(PricesByItr!BG26=\"\",\"\",(ReplacementPurches!BG26*BG$1*PricesByItr!BG26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH26=\"\",\"\",IF(PricesByItr!BH26=\"\",\"\",(ReplacementPurches!BH26*BH$1*PricesByItr!BH26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI26=\"\",\"\",IF(PricesByItr!BI26=\"\",\"\",(ReplacementPurches!BI26*BI$1*PricesByItr!BI26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ26=\"\",\"\",IF(PricesByItr!BJ26=\"\",\"\",(ReplacementPurches!BJ26*BJ$1*PricesByItr!BJ26)/1000))","v":33050.706763393398},33050.706763393398,null,2022,{"$f":"ReplacementPurches!BN26","v":1952},{"$f":"IF(ReplacementPurches!BO26=\"\",\"\",IF(PricesByItr!BO26=\"\",\"\",(ReplacementPurches!BO26*BO$1*PricesByItr!BO26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP26=\"\",\"\",IF(PricesByItr!BP26=\"\",\"\",(ReplacementPurches!BP26*BP$1*PricesByItr!BP26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ26=\"\",\"\",IF(PricesByItr!BQ26=\"\",\"\",(ReplacementPurches!BQ26*BQ$1*PricesByItr!BQ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR26=\"\",\"\",IF(PricesByItr!BR26=\"\",\"\",(ReplacementPurches!BR26*BR$1*PricesByItr!BR26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS26=\"\",\"\",IF(PricesByItr!BS26=\"\",\"\",(ReplacementPurches!BS26*BS$1*PricesByItr!BS26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT26=\"\",\"\",IF(PricesByItr!BT26=\"\",\"\",(ReplacementPurches!BT26*BT$1*PricesByItr!BT26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU26=\"\",\"\",IF(PricesByItr!BU26=\"\",\"\",(ReplacementPurches!BU26*BU$1*PricesByItr!BU26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV26=\"\",\"\",IF(PricesByItr!BV26=\"\",\"\",(ReplacementPurches!BV26*BV$1*PricesByItr!BV26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW26=\"\",\"\",IF(PricesByItr!BW26=\"\",\"\",(ReplacementPurches!BW26*BW$1*PricesByItr!BW26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX26=\"\",\"\",IF(PricesByItr!BX26=\"\",\"\",(ReplacementPurches!BX26*BX$1*PricesByItr!BX26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY26=\"\",\"\",IF(PricesByItr!BY26=\"\",\"\",(ReplacementPurches!BY26*BY$1*PricesByItr!BY26)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ26=\"\",\"\",IF(PricesByItr!BZ26=\"\",\"\",(ReplacementPurches!BZ26*BZ$1*PricesByItr!BZ26)/1000))","v":35639.972199413307},35639.972199413307,null,2023,{"$f":"ReplacementPurches!CD26","v":1952},{"$f":"IF(ReplacementPurches!CE26=\"\",\"\",IF(PricesByItr!CE26=\"\",\"\",(ReplacementPurches!CE26*CE$1*PricesByItr!CE26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF26=\"\",\"\",IF(PricesByItr!CF26=\"\",\"\",(ReplacementPurches!CF26*CF$1*PricesByItr!CF26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG26=\"\",\"\",IF(PricesByItr!CG26=\"\",\"\",(ReplacementPurches!CG26*CG$1*PricesByItr!CG26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH26=\"\",\"\",IF(PricesByItr!CH26=\"\",\"\",(ReplacementPurches!CH26*CH$1*PricesByItr!CH26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI26=\"\",\"\",IF(PricesByItr!CI26=\"\",\"\",(ReplacementPurches!CI26*CI$1*PricesByItr!CI26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ26=\"\",\"\",IF(PricesByItr!CJ26=\"\",\"\",(ReplacementPurches!CJ26*CJ$1*PricesByItr!CJ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK26=\"\",\"\",IF(PricesByItr!CK26=\"\",\"\",(ReplacementPurches!CK26*CK$1*PricesByItr!CK26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL26=\"\",\"\",IF(PricesByItr!CL26=\"\",\"\",(ReplacementPurches!CL26*CL$1*PricesByItr!CL26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM26=\"\",\"\",IF(PricesByItr!CM26=\"\",\"\",(ReplacementPurches!CM26*CM$1*PricesByItr!CM26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN26=\"\",\"\",IF(PricesByItr!CN26=\"\",\"\",(ReplacementPurches!CN26*CN$1*PricesByItr!CN26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO26=\"\",\"\",IF(PricesByItr!CO26=\"\",\"\",(ReplacementPurches!CO26*CO$1*PricesByItr!CO26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP26=\"\",\"\",IF(PricesByItr!CP26=\"\",\"\",(ReplacementPurches!CP26*CP$1*PricesByItr!CP26)/1000))","v":36968.978089019773},36968.978089019773,null,2024,{"$f":"ReplacementPurches!CT26","v":1952},{"$f":"IF(ReplacementPurches!CU26=\"\",\"\",IF(PricesByItr!CU26=\"\",\"\",(ReplacementPurches!CU26*CU$1*PricesByItr!CU26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV26=\"\",\"\",IF(PricesByItr!CV26=\"\",\"\",(ReplacementPurches!CV26*CV$1*PricesByItr!CV26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW26=\"\",\"\",IF(PricesByItr!CW26=\"\",\"\",(ReplacementPurches!CW26*CW$1*PricesByItr!CW26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX26=\"\",\"\",IF(PricesByItr!CX26=\"\",\"\",(ReplacementPurches!CX26*CX$1*PricesByItr!CX26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY26=\"\",\"\",IF(PricesByItr!CY26=\"\",\"\",(ReplacementPurches!CY26*CY$1*PricesByItr!CY26)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ26=\"\",\"\",IF(PricesByItr!CZ26=\"\",\"\",(ReplacementPurches!CZ26*CZ$1*PricesByItr!CZ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA26=\"\",\"\",IF(PricesByItr!DA26=\"\",\"\",(ReplacementPurches!DA26*DA$1*PricesByItr!DA26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB26=\"\",\"\",IF(PricesByItr!DB26=\"\",\"\",(ReplacementPurches!DB26*DB$1*PricesByItr!DB26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC26=\"\",\"\",IF(PricesByItr!DC26=\"\",\"\",(ReplacementPurches!DC26*DC$1*PricesByItr!DC26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD26=\"\",\"\",IF(PricesByItr!DD26=\"\",\"\",(ReplacementPurches!DD26*DD$1*PricesByItr!DD26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE26=\"\",\"\",IF(PricesByItr!DE26=\"\",\"\",(ReplacementPurches!DE26*DE$1*PricesByItr!DE26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF26=\"\",\"\",IF(PricesByItr!DF26=\"\",\"\",(ReplacementPurches!DF26*DF$1*PricesByItr!DF26)/1000))","v":36585.51855291595},36585.51855291595,null,2025,{"$f":"ReplacementPurches!DJ26","v":1952},{"$f":"IF(ReplacementPurches!DK26=\"\",\"\",IF(PricesByItr!DK26=\"\",\"\",(ReplacementPurches!DK26*DK$1*PricesByItr!DK26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL26=\"\",\"\",IF(PricesByItr!DL26=\"\",\"\",(ReplacementPurches!DL26*DL$1*PricesByItr!DL26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM26=\"\",\"\",IF(PricesByItr!DM26=\"\",\"\",(ReplacementPurches!DM26*DM$1*PricesByItr!DM26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN26=\"\",\"\",IF(PricesByItr!DN26=\"\",\"\",(ReplacementPurches!DN26*DN$1*PricesByItr!DN26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO26=\"\",\"\",IF(PricesByItr!DO26=\"\",\"\",(ReplacementPurches!DO26*DO$1*PricesByItr!DO26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP26=\"\",\"\",IF(PricesByItr!DP26=\"\",\"\",(ReplacementPurches!DP26*DP$1*PricesByItr!DP26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ26=\"\",\"\",IF(PricesByItr!DQ26=\"\",\"\",(ReplacementPurches!DQ26*DQ$1*PricesByItr!DQ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR26=\"\",\"\",IF(PricesByItr!DR26=\"\",\"\",(ReplacementPurches!DR26*DR$1*PricesByItr!DR26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS26=\"\",\"\",IF(PricesByItr!DS26=\"\",\"\",(ReplacementPurches!DS26*DS$1*PricesByItr!DS26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT26=\"\",\"\",IF(PricesByItr!DT26=\"\",\"\",(ReplacementPurches!DT26*DT$1*PricesByItr!DT26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU26=\"\",\"\",IF(PricesByItr!DU26=\"\",\"\",(ReplacementPurches!DU26*DU$1*PricesByItr!DU26)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV26=\"\",\"\",IF(PricesByItr!DV26=\"\",\"\",(ReplacementPurches!DV26*DV$1*PricesByItr!DV26)/1000))","v":40293.061532394415},40293.061532394415,null,2026,{"$f":"ReplacementPurches!DZ26","v":1952},{"$f":"IF(ReplacementPurches!EA26=\"\",\"\",IF(PricesByItr!EA26=\"\",\"\",(ReplacementPurches!EA26*EA$1*PricesByItr!EA26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB26=\"\",\"\",IF(PricesByItr!EB26=\"\",\"\",(ReplacementPurches!EB26*EB$1*PricesByItr!EB26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC26=\"\",\"\",IF(PricesByItr!EC26=\"\",\"\",(ReplacementPurches!EC26*EC$1*PricesByItr!EC26)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED26=\"\",\"\",IF(PricesByItr!ED26=\"\",\"\",(ReplacementPurches!ED26*ED$1*PricesByItr!ED26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE26=\"\",\"\",IF(PricesByItr!EE26=\"\",\"\",(ReplacementPurches!EE26*EE$1*PricesByItr!EE26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF26=\"\",\"\",IF(PricesByItr!EF26=\"\",\"\",(ReplacementPurches!EF26*EF$1*PricesByItr!EF26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG26=\"\",\"\",IF(PricesByItr!EG26=\"\",\"\",(ReplacementPurches!EG26*EG$1*PricesByItr!EG26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH26=\"\",\"\",IF(PricesByItr!EH26=\"\",\"\",(ReplacementPurches!EH26*EH$1*PricesByItr!EH26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI26=\"\",\"\",IF(PricesByItr!EI26=\"\",\"\",(ReplacementPurches!EI26*EI$1*PricesByItr!EI26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ26=\"\",\"\",IF(PricesByItr!EJ26=\"\",\"\",(ReplacementPurches!EJ26*EJ$1*PricesByItr!EJ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK26=\"\",\"\",IF(PricesByItr!EK26=\"\",\"\",(ReplacementPurches!EK26*EK$1*PricesByItr!EK26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL26=\"\",\"\",IF(PricesByItr!EL26=\"\",\"\",(ReplacementPurches!EL26*EL$1*PricesByItr!EL26)/1000))","v":42879.785253715498},42879.785253715498,null,2027,{"$f":"ReplacementPurches!EP26","v":1952},{"$f":"IF(ReplacementPurches!EQ26=\"\",\"\",IF(PricesByItr!EQ26=\"\",\"\",(ReplacementPurches!EQ26*EQ$1*PricesByItr!EQ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER26=\"\",\"\",IF(PricesByItr!ER26=\"\",\"\",(ReplacementPurches!ER26*ER$1*PricesByItr!ER26)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES26=\"\",\"\",IF(PricesByItr!ES26=\"\",\"\",(ReplacementPurches!ES26*ES$1*PricesByItr!ES26)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET26=\"\",\"\",IF(PricesByItr!ET26=\"\",\"\",(ReplacementPurches!ET26*ET$1*PricesByItr!ET26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU26=\"\",\"\",IF(PricesByItr!EU26=\"\",\"\",(ReplacementPurches!EU26*EU$1*PricesByItr!EU26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV26=\"\",\"\",IF(PricesByItr!EV26=\"\",\"\",(ReplacementPurches!EV26*EV$1*PricesByItr!EV26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW26=\"\",\"\",IF(PricesByItr!EW26=\"\",\"\",(ReplacementPurches!EW26*EW$1*PricesByItr!EW26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX26=\"\",\"\",IF(PricesByItr!EX26=\"\",\"\",(ReplacementPurches!EX26*EX$1*PricesByItr!EX26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY26=\"\",\"\",IF(PricesByItr!EY26=\"\",\"\",(ReplacementPurches!EY26*EY$1*PricesByItr!EY26)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ26=\"\",\"\",IF(PricesByItr!EZ26=\"\",\"\",(ReplacementPurches!EZ26*EZ$1*PricesByItr!EZ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA26=\"\",\"\",IF(PricesByItr!FA26=\"\",\"\",(ReplacementPurches!FA26*FA$1*PricesByItr!FA26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB26=\"\",\"\",IF(PricesByItr!FB26=\"\",\"\",(ReplacementPurches!FB26*FB$1*PricesByItr!FB26)/1000))","v":45223.387003974931},45223.387003974931,null,2028,{"$f":"ReplacementPurches!FF26","v":1952},{"$f":"IF(ReplacementPurches!FG26=\"\",\"\",IF(PricesByItr!FG26=\"\",\"\",(ReplacementPurches!FG26*FG$1*PricesByItr!FG26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH26=\"\",\"\",IF(PricesByItr!FH26=\"\",\"\",(ReplacementPurches!FH26*FH$1*PricesByItr!FH26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI26=\"\",\"\",IF(PricesByItr!FI26=\"\",\"\",(ReplacementPurches!FI26*FI$1*PricesByItr!FI26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ26=\"\",\"\",IF(PricesByItr!FJ26=\"\",\"\",(ReplacementPurches!FJ26*FJ$1*PricesByItr!FJ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK26=\"\",\"\",IF(PricesByItr!FK26=\"\",\"\",(ReplacementPurches!FK26*FK$1*PricesByItr!FK26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL26=\"\",\"\",IF(PricesByItr!FL26=\"\",\"\",(ReplacementPurches!FL26*FL$1*PricesByItr!FL26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM26=\"\",\"\",IF(PricesByItr!FM26=\"\",\"\",(ReplacementPurches!FM26*FM$1*PricesByItr!FM26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN26=\"\",\"\",IF(PricesByItr!FN26=\"\",\"\",(ReplacementPurches!FN26*FN$1*PricesByItr!FN26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO26=\"\",\"\",IF(PricesByItr!FO26=\"\",\"\",(ReplacementPurches!FO26*FO$1*PricesByItr!FO26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP26=\"\",\"\",IF(PricesByItr!FP26=\"\",\"\",(ReplacementPurches!FP26*FP$1*PricesByItr!FP26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ26=\"\",\"\",IF(PricesByItr!FQ26=\"\",\"\",(ReplacementPurches!FQ26*FQ$1*PricesByItr!FQ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR26=\"\",\"\",IF(PricesByItr!FR26=\"\",\"\",(ReplacementPurches!FR26*FR$1*PricesByItr!FR26)/1000))","v":48218.587152168264},48218.587152168264,null,2029,{"$f":"ReplacementPurches!FV26","v":1952},{"$f":"IF(ReplacementPurches!FW26=\"\",\"\",IF(PricesByItr!FW26=\"\",\"\",(ReplacementPurches!FW26*FW$1*PricesByItr!FW26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX26=\"\",\"\",IF(PricesByItr!FX26=\"\",\"\",(ReplacementPurches!FX26*FX$1*PricesByItr!FX26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY26=\"\",\"\",IF(PricesByItr!FY26=\"\",\"\",(ReplacementPurches!FY26*FY$1*PricesByItr!FY26)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ26=\"\",\"\",IF(PricesByItr!FZ26=\"\",\"\",(ReplacementPurches!FZ26*FZ$1*PricesByItr!FZ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA26=\"\",\"\",IF(PricesByItr!GA26=\"\",\"\",(ReplacementPurches!GA26*GA$1*PricesByItr!GA26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB26=\"\",\"\",IF(PricesByItr!GB26=\"\",\"\",(ReplacementPurches!GB26*GB$1*PricesByItr!GB26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC26=\"\",\"\",IF(PricesByItr!GC26=\"\",\"\",(ReplacementPurches!GC26*GC$1*PricesByItr!GC26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD26=\"\",\"\",IF(PricesByItr!GD26=\"\",\"\",(ReplacementPurches!GD26*GD$1*PricesByItr!GD26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE26=\"\",\"\",IF(PricesByItr!GE26=\"\",\"\",(ReplacementPurches!GE26*GE$1*PricesByItr!GE26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF26=\"\",\"\",IF(PricesByItr!GF26=\"\",\"\",(ReplacementPurches!GF26*GF$1*PricesByItr!GF26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG26=\"\",\"\",IF(PricesByItr!GG26=\"\",\"\",(ReplacementPurches!GG26*GG$1*PricesByItr!GG26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH26=\"\",\"\",IF(PricesByItr!GH26=\"\",\"\",(ReplacementPurches!GH26*GH$1*PricesByItr!GH26)/1000))","v":46294.083516714476},46294.083516714476,null,2030,{"$f":"ReplacementPurches!GL26","v":1952},{"$f":"IF(ReplacementPurches!GM26=\"\",\"\",IF(PricesByItr!GM26=\"\",\"\",(ReplacementPurches!GM26*GM$1*PricesByItr!GM26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN26=\"\",\"\",IF(PricesByItr!GN26=\"\",\"\",(ReplacementPurches!GN26*GN$1*PricesByItr!GN26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO26=\"\",\"\",IF(PricesByItr!GO26=\"\",\"\",(ReplacementPurches!GO26*GO$1*PricesByItr!GO26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP26=\"\",\"\",IF(PricesByItr!GP26=\"\",\"\",(ReplacementPurches!GP26*GP$1*PricesByItr!GP26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ26=\"\",\"\",IF(PricesByItr!GQ26=\"\",\"\",(ReplacementPurches!GQ26*GQ$1*PricesByItr!GQ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR26=\"\",\"\",IF(PricesByItr!GR26=\"\",\"\",(ReplacementPurches!GR26*GR$1*PricesByItr!GR26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS26=\"\",\"\",IF(PricesByItr!GS26=\"\",\"\",(ReplacementPurches!GS26*GS$1*PricesByItr!GS26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT26=\"\",\"\",IF(PricesByItr!GT26=\"\",\"\",(ReplacementPurches!GT26*GT$1*PricesByItr!GT26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU26=\"\",\"\",IF(PricesByItr!GU26=\"\",\"\",(ReplacementPurches!GU26*GU$1*PricesByItr!GU26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV26=\"\",\"\",IF(PricesByItr!GV26=\"\",\"\",(ReplacementPurches!GV26*GV$1*PricesByItr!GV26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW26=\"\",\"\",IF(PricesByItr!GW26=\"\",\"\",(ReplacementPurches!GW26*GW$1*PricesByItr!GW26)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX26=\"\",\"\",IF(PricesByItr!GX26=\"\",\"\",(ReplacementPurches!GX26*GX$1*PricesByItr!GX26)/1000))","v":47765.641573528301},47765.641573528301,null,2031,{"$f":"ReplacementPurches!HB26","v":1952},{"$f":"IF(ReplacementPurches!HC26=\"\",\"\",IF(PricesByItr!HC26=\"\",\"\",(ReplacementPurches!HC26*HC$1*PricesByItr!HC26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD26=\"\",\"\",IF(PricesByItr!HD26=\"\",\"\",(ReplacementPurches!HD26*HD$1*PricesByItr!HD26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE26=\"\",\"\",IF(PricesByItr!HE26=\"\",\"\",(ReplacementPurches!HE26*HE$1*PricesByItr!HE26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF26=\"\",\"\",IF(PricesByItr!HF26=\"\",\"\",(ReplacementPurches!HF26*HF$1*PricesByItr!HF26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG26=\"\",\"\",IF(PricesByItr!HG26=\"\",\"\",(ReplacementPurches!HG26*HG$1*PricesByItr!HG26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH26=\"\",\"\",IF(PricesByItr!HH26=\"\",\"\",(ReplacementPurches!HH26*HH$1*PricesByItr!HH26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI26=\"\",\"\",IF(PricesByItr!HI26=\"\",\"\",(ReplacementPurches!HI26*HI$1*PricesByItr!HI26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ26=\"\",\"\",IF(PricesByItr!HJ26=\"\",\"\",(ReplacementPurches!HJ26*HJ$1*PricesByItr!HJ26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK26=\"\",\"\",IF(PricesByItr!HK26=\"\",\"\",(ReplacementPurches!HK26*HK$1*PricesByItr!HK26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL26=\"\",\"\",IF(PricesByItr!HL26=\"\",\"\",(ReplacementPurches!HL26*HL$1*PricesByItr!HL26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM26=\"\",\"\",IF(PricesByItr!HM26=\"\",\"\",(ReplacementPurches!HM26*HM$1*PricesByItr!HM26)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN26=\"\",\"\",IF(PricesByItr!HN26=\"\",\"\",(ReplacementPurches!HN26*HN$1*PricesByItr!HN26)/1000))","v":53673.721063110352},53673.721063110352,null,0,{"$f":"ReplacementPurches!HR26","v":0},{"$f":"IF(ReplacementPurches!HS26=\"\",\"\",IF(PricesByItr!HS26=\"\",\"\",(ReplacementPurches!HS26*HS$1*PricesByItr!HS26)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT26=\"\",\"\",IF(PricesByItr!HT26=\"\",\"\",(ReplacementPurches!HT26*HT$1*PricesByItr!HT26)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU26=\"\",\"\",IF(PricesByItr!HU26=\"\",\"\",(ReplacementPurches!HU26*HU$1*PricesByItr!HU26)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV26=\"\",\"\",IF(PricesByItr!HV26=\"\",\"\",(ReplacementPurches!HV26*HV$1*PricesByItr!HV26)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW26=\"\",\"\",IF(PricesByItr!HW26=\"\",\"\",(ReplacementPurches!HW26*HW$1*PricesByItr!HW26)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX26=\"\",\"\",IF(PricesByItr!HX26=\"\",\"\",(ReplacementPurches!HX26*HX$1*PricesByItr!HX26)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY26=\"\",\"\",IF(PricesByItr!HY26=\"\",\"\",(ReplacementPurches!HY26*HY$1*PricesByItr!HY26)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ26=\"\",\"\",IF(PricesByItr!HZ26=\"\",\"\",(ReplacementPurches!HZ26*HZ$1*PricesByItr!HZ26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA26=\"\",\"\",IF(PricesByItr!IA26=\"\",\"\",(ReplacementPurches!IA26*IA$1*PricesByItr!IA26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB26=\"\",\"\",IF(PricesByItr!IB26=\"\",\"\",(ReplacementPurches!IB26*IB$1*PricesByItr!IB26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC26=\"\",\"\",IF(PricesByItr!IC26=\"\",\"\",(ReplacementPurches!IC26*IC$1*PricesByItr!IC26)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID26=\"\",\"\",IF(PricesByItr!ID26=\"\",\"\",(ReplacementPurches!ID26*ID$1*PricesByItr!ID26)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH26","v":0},{"$f":"IF(ReplacementPurches!II26=\"\",\"\",IF(PricesByItr!II26=\"\",\"\",(ReplacementPurches!II26*II$1*PricesByItr!II26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ26=\"\",\"\",IF(PricesByItr!IJ26=\"\",\"\",(ReplacementPurches!IJ26*IJ$1*PricesByItr!IJ26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK26=\"\",\"\",IF(PricesByItr!IK26=\"\",\"\",(ReplacementPurches!IK26*IK$1*PricesByItr!IK26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL26=\"\",\"\",IF(PricesByItr!IL26=\"\",\"\",(ReplacementPurches!IL26*IL$1*PricesByItr!IL26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM26=\"\",\"\",IF(PricesByItr!IM26=\"\",\"\",(ReplacementPurches!IM26*IM$1*PricesByItr!IM26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN26=\"\",\"\",IF(PricesByItr!IN26=\"\",\"\",(ReplacementPurches!IN26*IN$1*PricesByItr!IN26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO26=\"\",\"\",IF(PricesByItr!IO26=\"\",\"\",(ReplacementPurches!IO26*IO$1*PricesByItr!IO26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP26=\"\",\"\",IF(PricesByItr!IP26=\"\",\"\",(ReplacementPurches!IP26*IP$1*PricesByItr!IP26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ26=\"\",\"\",IF(PricesByItr!IQ26=\"\",\"\",(ReplacementPurches!IQ26*IQ$1*PricesByItr!IQ26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR26=\"\",\"\",IF(PricesByItr!IR26=\"\",\"\",(ReplacementPurches!IR26*IR$1*PricesByItr!IR26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS26=\"\",\"\",IF(PricesByItr!IS26=\"\",\"\",(ReplacementPurches!IS26*IS$1*PricesByItr!IS26)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT26=\"\",\"\",IF(PricesByItr!IT26=\"\",\"\",(ReplacementPurches!IT26*IT$1*PricesByItr!IT26)/1000))","v":""},0]
[{"$f":"PurchByItr!A27","v":2018},{"$f":"PurchByItr!B27","v":1930},{"$f":"(ExpenseByItr!C27+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7395.8352986945001},{"$f":"(ExpenseByItr!D27+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E27+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14878.654297993411},{"$f":"(ExpenseByItr!F27+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":27390.897265144071},{"$f":"(ExpenseByItr!G27+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16881.540628535418},{"$f":"(ExpenseByItr!H27+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":-1571.5080427335254},{"$f":"(ExpenseByItr!I27+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6110.6392244649915},{"$f":"(ExpenseByItr!J27+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8791.6261464746876},{"$f":"(ExpenseByItr!K27+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13173.510488307298},{"$f":"(ExpenseByItr!L27+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M27+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3505.9223722870579},{"$f":"(ExpenseByItr!N27+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5658.6678342918804},114800.96584943977,null,{"$f":"PurchByItr!Q27","v":2019},{"$f":"PurchByItr!R27","v":1931},{"$f":"(ExpenseByItr!S27+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7331.4629312026218},{"$f":"(ExpenseByItr!T27+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U27+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12397.684135791696},{"$f":"(ExpenseByItr!V27+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20572.888297598067},{"$f":"(ExpenseByItr!W27+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21827.711779677615},{"$f":"(ExpenseByItr!X27+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4688.3190673833933},{"$f":"(ExpenseByItr!Y27+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10977.726270102612},{"$f":"(ExpenseByItr!Z27+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5817.1567035664211},{"$f":"(ExpenseByItr!AA27+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16510.795356262141},{"$f":"(ExpenseByItr!AB27+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5357.2063250782312},{"$f":"(ExpenseByItr!AC27+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD27+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8871.8983459895444},126704.46316862234,null,2020,{"$f":"ReplacementPurches!AH27","v":1953},{"$f":"IF(ReplacementPurches!AI27=\"\",\"\",IF(PricesByItr!AI27=\"\",\"\",(ReplacementPurches!AI27*AI$1*PricesByItr!AI27)/1000))","v":22986.797392766184},{"$f":"IF(ReplacementPurches!AJ27=\"\",\"\",IF(PricesByItr!AJ27=\"\",\"\",(ReplacementPurches!AJ27*AJ$1*PricesByItr!AJ27)/1000))","v":6293.4149340946196},{"$f":"IF(ReplacementPurches!AK27=\"\",\"\",IF(PricesByItr!AK27=\"\",\"\",(ReplacementPurches!AK27*AK$1*PricesByItr!AK27)/1000))","v":36688.776857432182},{"$f":"IF(ReplacementPurches!AL27=\"\",\"\",IF(PricesByItr!AL27=\"\",\"\",(ReplacementPurches!AL27*AL$1*PricesByItr!AL27)/1000))","v":42035.24605162353},{"$f":"IF(ReplacementPurches!AM27=\"\",\"\",IF(PricesByItr!AM27=\"\",\"\",(ReplacementPurches!AM27*AM$1*PricesByItr!AM27)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN27=\"\",\"\",IF(PricesByItr!AN27=\"\",\"\",(ReplacementPurches!AN27*AN$1*PricesByItr!AN27)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO27=\"\",\"\",IF(PricesByItr!AO27=\"\",\"\",(ReplacementPurches!AO27*AO$1*PricesByItr!AO27)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP27=\"\",\"\",IF(PricesByItr!AP27=\"\",\"\",(ReplacementPurches!AP27*AP$1*PricesByItr!AP27)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ27=\"\",\"\",IF(PricesByItr!AQ27=\"\",\"\",(ReplacementPurches!AQ27*AQ$1*PricesByItr!AQ27)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR27=\"\",\"\",IF(PricesByItr!AR27=\"\",\"\",(ReplacementPurches!AR27*AR$1*PricesByItr!AR27)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS27=\"\",\"\",IF(PricesByItr!AS27=\"\",\"\",(ReplacementPurches!AS27*AS$1*PricesByItr!AS27)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT27=\"\",\"\",IF(PricesByItr!AT27=\"\",\"\",(ReplacementPurches!AT27*AT$1*PricesByItr!AT27)/1000))","v":15029.682295429229},123033.91753134575,null,2021,{"$f":"ReplacementPurches!AX27","v":1953},{"$f":"IF(ReplacementPurches!AY27=\"\",\"\",IF(PricesByItr!AY27=\"\",\"\",(ReplacementPurches!AY27*AY$1*PricesByItr!AY27)/1000))","v":23709.126439988708},{"$f":"IF(ReplacementPurches!AZ27=\"\",\"\",IF(PricesByItr!AZ27=\"\",\"\",(ReplacementPurches!AZ27*AZ$1*PricesByItr!AZ27)/1000))","v":6421.1336885536184},{"$f":"IF(ReplacementPurches!BA27=\"\",\"\",IF(PricesByItr!BA27=\"\",\"\",(ReplacementPurches!BA27*BA$1*PricesByItr!BA27)/1000))","v":38065.240958647548},{"$f":"IF(ReplacementPurches!BB27=\"\",\"\",IF(PricesByItr!BB27=\"\",\"\",(ReplacementPurches!BB27*BB$1*PricesByItr!BB27)/1000))","v":45634.611617906565},{"$f":"IF(ReplacementPurches!BC27=\"\",\"\",IF(PricesByItr!BC27=\"\",\"\",(ReplacementPurches!BC27*BC$1*PricesByItr!BC27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD27=\"\",\"\",IF(PricesByItr!BD27=\"\",\"\",(ReplacementPurches!BD27*BD$1*PricesByItr!BD27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE27=\"\",\"\",IF(PricesByItr!BE27=\"\",\"\",(ReplacementPurches!BE27*BE$1*PricesByItr!BE27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF27=\"\",\"\",IF(PricesByItr!BF27=\"\",\"\",(ReplacementPurches!BF27*BF$1*PricesByItr!BF27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG27=\"\",\"\",IF(PricesByItr!BG27=\"\",\"\",(ReplacementPurches!BG27*BG$1*PricesByItr!BG27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH27=\"\",\"\",IF(PricesByItr!BH27=\"\",\"\",(ReplacementPurches!BH27*BH$1*PricesByItr!BH27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI27=\"\",\"\",IF(PricesByItr!BI27=\"\",\"\",(ReplacementPurches!BI27*BI$1*PricesByItr!BI27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ27=\"\",\"\",IF(PricesByItr!BJ27=\"\",\"\",(ReplacementPurches!BJ27*BJ$1*PricesByItr!BJ27)/1000))","v":15524.234022113802},129354.34672721023,null,2022,{"$f":"ReplacementPurches!BN27","v":1953},{"$f":"IF(ReplacementPurches!BO27=\"\",\"\",IF(PricesByItr!BO27=\"\",\"\",(ReplacementPurches!BO27*BO$1*PricesByItr!BO27)/1000))","v":25533.415102610776},{"$f":"IF(ReplacementPurches!BP27=\"\",\"\",IF(PricesByItr!BP27=\"\",\"\",(ReplacementPurches!BP27*BP$1*PricesByItr!BP27)/1000))","v":7177.9565569210063},{"$f":"IF(ReplacementPurches!BQ27=\"\",\"\",IF(PricesByItr!BQ27=\"\",\"\",(ReplacementPurches!BQ27*BQ$1*PricesByItr!BQ27)/1000))","v":40329.156117503349},{"$f":"IF(ReplacementPurches!BR27=\"\",\"\",IF(PricesByItr!BR27=\"\",\"\",(ReplacementPurches!BR27*BR$1*PricesByItr!BR27)/1000))","v":46950.900908711235},{"$f":"IF(ReplacementPurches!BS27=\"\",\"\",IF(PricesByItr!BS27=\"\",\"\",(ReplacementPurches!BS27*BS$1*PricesByItr!BS27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT27=\"\",\"\",IF(PricesByItr!BT27=\"\",\"\",(ReplacementPurches!BT27*BT$1*PricesByItr!BT27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU27=\"\",\"\",IF(PricesByItr!BU27=\"\",\"\",(ReplacementPurches!BU27*BU$1*PricesByItr!BU27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV27=\"\",\"\",IF(PricesByItr!BV27=\"\",\"\",(ReplacementPurches!BV27*BV$1*PricesByItr!BV27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW27=\"\",\"\",IF(PricesByItr!BW27=\"\",\"\",(ReplacementPurches!BW27*BW$1*PricesByItr!BW27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX27=\"\",\"\",IF(PricesByItr!BX27=\"\",\"\",(ReplacementPurches!BX27*BX$1*PricesByItr!BX27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY27=\"\",\"\",IF(PricesByItr!BY27=\"\",\"\",(ReplacementPurches!BY27*BY$1*PricesByItr!BY27)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ27=\"\",\"\",IF(PricesByItr!BZ27=\"\",\"\",(ReplacementPurches!BZ27*BZ$1*PricesByItr!BZ27)/1000))","v":16968.747024044038},136960.1757097904,null,2023,{"$f":"ReplacementPurches!CD27","v":1953},{"$f":"IF(ReplacementPurches!CE27=\"\",\"\",IF(PricesByItr!CE27=\"\",\"\",(ReplacementPurches!CE27*CE$1*PricesByItr!CE27)/1000))","v":28207.363940550615},{"$f":"IF(ReplacementPurches!CF27=\"\",\"\",IF(PricesByItr!CF27=\"\",\"\",(ReplacementPurches!CF27*CF$1*PricesByItr!CF27)/1000))","v":7872.8865885784144},{"$f":"IF(ReplacementPurches!CG27=\"\",\"\",IF(PricesByItr!CG27=\"\",\"\",(ReplacementPurches!CG27*CG$1*PricesByItr!CG27)/1000))","v":45795.963554264054},{"$f":"IF(ReplacementPurches!CH27=\"\",\"\",IF(PricesByItr!CH27=\"\",\"\",(ReplacementPurches!CH27*CH$1*PricesByItr!CH27)/1000))","v":50810.308292905429},{"$f":"IF(ReplacementPurches!CI27=\"\",\"\",IF(PricesByItr!CI27=\"\",\"\",(ReplacementPurches!CI27*CI$1*PricesByItr!CI27)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ27=\"\",\"\",IF(PricesByItr!CJ27=\"\",\"\",(ReplacementPurches!CJ27*CJ$1*PricesByItr!CJ27)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK27=\"\",\"\",IF(PricesByItr!CK27=\"\",\"\",(ReplacementPurches!CK27*CK$1*PricesByItr!CK27)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL27=\"\",\"\",IF(PricesByItr!CL27=\"\",\"\",(ReplacementPurches!CL27*CL$1*PricesByItr!CL27)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM27=\"\",\"\",IF(PricesByItr!CM27=\"\",\"\",(ReplacementPurches!CM27*CM$1*PricesByItr!CM27)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN27=\"\",\"\",IF(PricesByItr!CN27=\"\",\"\",(ReplacementPurches!CN27*CN$1*PricesByItr!CN27)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO27=\"\",\"\",IF(PricesByItr!CO27=\"\",\"\",(ReplacementPurches!CO27*CO$1*PricesByItr!CO27)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP27=\"\",\"\",IF(PricesByItr!CP27=\"\",\"\",(ReplacementPurches!CP27*CP$1*PricesByItr!CP27)/1000))","v":18287.894735870363},150974.41711216886,null,2024,{"$f":"ReplacementPurches!CT27","v":1953},{"$f":"IF(ReplacementPurches!CU27=\"\",\"\",IF(PricesByItr!CU27=\"\",\"\",(ReplacementPurches!CU27*CU$1*PricesByItr!CU27)/1000))","v":28437.611745652386},{"$f":"IF(ReplacementPurches!CV27=\"\",\"\",IF(PricesByItr!CV27=\"\",\"\",(ReplacementPurches!CV27*CV$1*PricesByItr!CV27)/1000))","v":8166.4647019031509},{"$f":"IF(ReplacementPurches!CW27=\"\",\"\",IF(PricesByItr!CW27=\"\",\"\",(ReplacementPurches!CW27*CW$1*PricesByItr!CW27)/1000))","v":46299.092479953375},{"$f":"IF(ReplacementPurches!CX27=\"\",\"\",IF(PricesByItr!CX27=\"\",\"\",(ReplacementPurches!CX27*CX$1*PricesByItr!CX27)/1000))","v":53135.13371636466},{"$f":"IF(ReplacementPurches!CY27=\"\",\"\",IF(PricesByItr!CY27=\"\",\"\",(ReplacementPurches!CY27*CY$1*PricesByItr!CY27)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ27=\"\",\"\",IF(PricesByItr!CZ27=\"\",\"\",(ReplacementPurches!CZ27*CZ$1*PricesByItr!CZ27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA27=\"\",\"\",IF(PricesByItr!DA27=\"\",\"\",(ReplacementPurches!DA27*DA$1*PricesByItr!DA27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB27=\"\",\"\",IF(PricesByItr!DB27=\"\",\"\",(ReplacementPurches!DB27*DB$1*PricesByItr!DB27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC27=\"\",\"\",IF(PricesByItr!DC27=\"\",\"\",(ReplacementPurches!DC27*DC$1*PricesByItr!DC27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD27=\"\",\"\",IF(PricesByItr!DD27=\"\",\"\",(ReplacementPurches!DD27*DD$1*PricesByItr!DD27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE27=\"\",\"\",IF(PricesByItr!DE27=\"\",\"\",(ReplacementPurches!DE27*DE$1*PricesByItr!DE27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF27=\"\",\"\",IF(PricesByItr!DF27=\"\",\"\",(ReplacementPurches!DF27*DF$1*PricesByItr!DF27)/1000))","v":18963.994547769926},155002.29719164348,null,2025,{"$f":"ReplacementPurches!DJ27","v":1953},{"$f":"IF(ReplacementPurches!DK27=\"\",\"\",IF(PricesByItr!DK27=\"\",\"\",(ReplacementPurches!DK27*DK$1*PricesByItr!DK27)/1000))","v":28487.381653105542},{"$f":"IF(ReplacementPurches!DL27=\"\",\"\",IF(PricesByItr!DL27=\"\",\"\",(ReplacementPurches!DL27*DL$1*PricesByItr!DL27)/1000))","v":8216.1504300910965},{"$f":"IF(ReplacementPurches!DM27=\"\",\"\",IF(PricesByItr!DM27=\"\",\"\",(ReplacementPurches!DM27*DM$1*PricesByItr!DM27)/1000))","v":48314.597600744251},{"$f":"IF(ReplacementPurches!DN27=\"\",\"\",IF(PricesByItr!DN27=\"\",\"\",(ReplacementPurches!DN27*DN$1*PricesByItr!DN27)/1000))","v":56667.447040626539},{"$f":"IF(ReplacementPurches!DO27=\"\",\"\",IF(PricesByItr!DO27=\"\",\"\",(ReplacementPurches!DO27*DO$1*PricesByItr!DO27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP27=\"\",\"\",IF(PricesByItr!DP27=\"\",\"\",(ReplacementPurches!DP27*DP$1*PricesByItr!DP27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ27=\"\",\"\",IF(PricesByItr!DQ27=\"\",\"\",(ReplacementPurches!DQ27*DQ$1*PricesByItr!DQ27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR27=\"\",\"\",IF(PricesByItr!DR27=\"\",\"\",(ReplacementPurches!DR27*DR$1*PricesByItr!DR27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS27=\"\",\"\",IF(PricesByItr!DS27=\"\",\"\",(ReplacementPurches!DS27*DS$1*PricesByItr!DS27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT27=\"\",\"\",IF(PricesByItr!DT27=\"\",\"\",(ReplacementPurches!DT27*DT$1*PricesByItr!DT27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU27=\"\",\"\",IF(PricesByItr!DU27=\"\",\"\",(ReplacementPurches!DU27*DU$1*PricesByItr!DU27)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV27=\"\",\"\",IF(PricesByItr!DV27=\"\",\"\",(ReplacementPurches!DV27*DV$1*PricesByItr!DV27)/1000))","v":20076.002359394071},161761.57908396149,null,2026,{"$f":"ReplacementPurches!DZ27","v":1953},{"$f":"IF(ReplacementPurches!EA27=\"\",\"\",IF(PricesByItr!EA27=\"\",\"\",(ReplacementPurches!EA27*EA$1*PricesByItr!EA27)/1000))","v":31767.851487652584},{"$f":"IF(ReplacementPurches!EB27=\"\",\"\",IF(PricesByItr!EB27=\"\",\"\",(ReplacementPurches!EB27*EB$1*PricesByItr!EB27)/1000))","v":9049.689696836469},{"$f":"IF(ReplacementPurches!EC27=\"\",\"\",IF(PricesByItr!EC27=\"\",\"\",(ReplacementPurches!EC27*EC$1*PricesByItr!EC27)/1000))","v":54102.889556629183},{"$f":"IF(ReplacementPurches!ED27=\"\",\"\",IF(PricesByItr!ED27=\"\",\"\",(ReplacementPurches!ED27*ED$1*PricesByItr!ED27)/1000))","v":61023.655756393433},{"$f":"IF(ReplacementPurches!EE27=\"\",\"\",IF(PricesByItr!EE27=\"\",\"\",(ReplacementPurches!EE27*EE$1*PricesByItr!EE27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF27=\"\",\"\",IF(PricesByItr!EF27=\"\",\"\",(ReplacementPurches!EF27*EF$1*PricesByItr!EF27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG27=\"\",\"\",IF(PricesByItr!EG27=\"\",\"\",(ReplacementPurches!EG27*EG$1*PricesByItr!EG27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH27=\"\",\"\",IF(PricesByItr!EH27=\"\",\"\",(ReplacementPurches!EH27*EH$1*PricesByItr!EH27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI27=\"\",\"\",IF(PricesByItr!EI27=\"\",\"\",(ReplacementPurches!EI27*EI$1*PricesByItr!EI27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ27=\"\",\"\",IF(PricesByItr!EJ27=\"\",\"\",(ReplacementPurches!EJ27*EJ$1*PricesByItr!EJ27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK27=\"\",\"\",IF(PricesByItr!EK27=\"\",\"\",(ReplacementPurches!EK27*EK$1*PricesByItr!EK27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL27=\"\",\"\",IF(PricesByItr!EL27=\"\",\"\",(ReplacementPurches!EL27*EL$1*PricesByItr!EL27)/1000))","v":20937.215613533015},176881.30211104467,null,2027,{"$f":"ReplacementPurches!EP27","v":1953},{"$f":"IF(ReplacementPurches!EQ27=\"\",\"\",IF(PricesByItr!EQ27=\"\",\"\",(ReplacementPurches!EQ27*EQ$1*PricesByItr!EQ27)/1000))","v":32932.31473412933},{"$f":"IF(ReplacementPurches!ER27=\"\",\"\",IF(PricesByItr!ER27=\"\",\"\",(ReplacementPurches!ER27*ER$1*PricesByItr!ER27)/1000))","v":9866.1505138549783},{"$f":"IF(ReplacementPurches!ES27=\"\",\"\",IF(PricesByItr!ES27=\"\",\"\",(ReplacementPurches!ES27*ES$1*PricesByItr!ES27)/1000))","v":57518.396815986627},{"$f":"IF(ReplacementPurches!ET27=\"\",\"\",IF(PricesByItr!ET27=\"\",\"\",(ReplacementPurches!ET27*ET$1*PricesByItr!ET27)/1000))","v":61218.187865271379},{"$f":"IF(ReplacementPurches!EU27=\"\",\"\",IF(PricesByItr!EU27=\"\",\"\",(ReplacementPurches!EU27*EU$1*PricesByItr!EU27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV27=\"\",\"\",IF(PricesByItr!EV27=\"\",\"\",(ReplacementPurches!EV27*EV$1*PricesByItr!EV27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW27=\"\",\"\",IF(PricesByItr!EW27=\"\",\"\",(ReplacementPurches!EW27*EW$1*PricesByItr!EW27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX27=\"\",\"\",IF(PricesByItr!EX27=\"\",\"\",(ReplacementPurches!EX27*EX$1*PricesByItr!EX27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY27=\"\",\"\",IF(PricesByItr!EY27=\"\",\"\",(ReplacementPurches!EY27*EY$1*PricesByItr!EY27)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ27=\"\",\"\",IF(PricesByItr!EZ27=\"\",\"\",(ReplacementPurches!EZ27*EZ$1*PricesByItr!EZ27)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA27=\"\",\"\",IF(PricesByItr!FA27=\"\",\"\",(ReplacementPurches!FA27*FA$1*PricesByItr!FA27)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB27=\"\",\"\",IF(PricesByItr!FB27=\"\",\"\",(ReplacementPurches!FB27*FB$1*PricesByItr!FB27)/1000))","v":22828.030313781746},184363.08024302407,null,2028,{"$f":"ReplacementPurches!FF27","v":1953},{"$f":"IF(ReplacementPurches!FG27=\"\",\"\",IF(PricesByItr!FG27=\"\",\"\",(ReplacementPurches!FG27*FG$1*PricesByItr!FG27)/1000))","v":36597.628031309898},{"$f":"IF(ReplacementPurches!FH27=\"\",\"\",IF(PricesByItr!FH27=\"\",\"\",(ReplacementPurches!FH27*FH$1*PricesByItr!FH27)/1000))","v":10085.333179790499},{"$f":"IF(ReplacementPurches!FI27=\"\",\"\",IF(PricesByItr!FI27=\"\",\"\",(ReplacementPurches!FI27*FI$1*PricesByItr!FI27)/1000))","v":57244.124502770996},{"$f":"IF(ReplacementPurches!FJ27=\"\",\"\",IF(PricesByItr!FJ27=\"\",\"\",(ReplacementPurches!FJ27*FJ$1*PricesByItr!FJ27)/1000))","v":62824.956968528379},{"$f":"IF(ReplacementPurches!FK27=\"\",\"\",IF(PricesByItr!FK27=\"\",\"\",(ReplacementPurches!FK27*FK$1*PricesByItr!FK27)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL27=\"\",\"\",IF(PricesByItr!FL27=\"\",\"\",(ReplacementPurches!FL27*FL$1*PricesByItr!FL27)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM27=\"\",\"\",IF(PricesByItr!FM27=\"\",\"\",(ReplacementPurches!FM27*FM$1*PricesByItr!FM27)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN27=\"\",\"\",IF(PricesByItr!FN27=\"\",\"\",(ReplacementPurches!FN27*FN$1*PricesByItr!FN27)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO27=\"\",\"\",IF(PricesByItr!FO27=\"\",\"\",(ReplacementPurches!FO27*FO$1*PricesByItr!FO27)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP27=\"\",\"\",IF(PricesByItr!FP27=\"\",\"\",(ReplacementPurches!FP27*FP$1*PricesByItr!FP27)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ27=\"\",\"\",IF(PricesByItr!FQ27=\"\",\"\",(ReplacementPurches!FQ27*FQ$1*PricesByItr!FQ27)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR27=\"\",\"\",IF(PricesByItr!FR27=\"\",\"\",(ReplacementPurches!FR27*FR$1*PricesByItr!FR27)/1000))","v":21680.059679397578},188432.10236179736,null,2029,{"$f":"ReplacementPurches!FV27","v":1953},{"$f":"IF(ReplacementPurches!FW27=\"\",\"\",IF(PricesByItr!FW27=\"\",\"\",(ReplacementPurches!FW27*FW$1*PricesByItr!FW27)/1000))","v":38078.676152813729},{"$f":"IF(ReplacementPurches!FX27=\"\",\"\",IF(PricesByItr!FX27=\"\",\"\",(ReplacementPurches!FX27*FX$1*PricesByItr!FX27)/1000))","v":10555.351779148865},{"$f":"IF(ReplacementPurches!FY27=\"\",\"\",IF(PricesByItr!FY27=\"\",\"\",(ReplacementPurches!FY27*FY$1*PricesByItr!FY27)/1000))","v":59205.886964378355},{"$f":"IF(ReplacementPurches!FZ27=\"\",\"\",IF(PricesByItr!FZ27=\"\",\"\",(ReplacementPurches!FZ27*FZ$1*PricesByItr!FZ27)/1000))","v":63602.947960534293},{"$f":"IF(ReplacementPurches!GA27=\"\",\"\",IF(PricesByItr!GA27=\"\",\"\",(ReplacementPurches!GA27*GA$1*PricesByItr!GA27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB27=\"\",\"\",IF(PricesByItr!GB27=\"\",\"\",(ReplacementPurches!GB27*GB$1*PricesByItr!GB27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC27=\"\",\"\",IF(PricesByItr!GC27=\"\",\"\",(ReplacementPurches!GC27*GC$1*PricesByItr!GC27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD27=\"\",\"\",IF(PricesByItr!GD27=\"\",\"\",(ReplacementPurches!GD27*GD$1*PricesByItr!GD27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE27=\"\",\"\",IF(PricesByItr!GE27=\"\",\"\",(ReplacementPurches!GE27*GE$1*PricesByItr!GE27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF27=\"\",\"\",IF(PricesByItr!GF27=\"\",\"\",(ReplacementPurches!GF27*GF$1*PricesByItr!GF27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG27=\"\",\"\",IF(PricesByItr!GG27=\"\",\"\",(ReplacementPurches!GG27*GG$1*PricesByItr!GG27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH27=\"\",\"\",IF(PricesByItr!GH27=\"\",\"\",(ReplacementPurches!GH27*GH$1*PricesByItr!GH27)/1000))","v":23012.326244284053},194455.18910115928,null,2030,{"$f":"ReplacementPurches!GL27","v":1953},{"$f":"IF(ReplacementPurches!GM27=\"\",\"\",IF(PricesByItr!GM27=\"\",\"\",(ReplacementPurches!GM27*GM$1*PricesByItr!GM27)/1000))","v":35726.498001545333},{"$f":"IF(ReplacementPurches!GN27=\"\",\"\",IF(PricesByItr!GN27=\"\",\"\",(ReplacementPurches!GN27*GN$1*PricesByItr!GN27)/1000))","v":10104.549857042313},{"$f":"IF(ReplacementPurches!GO27=\"\",\"\",IF(PricesByItr!GO27=\"\",\"\",(ReplacementPurches!GO27*GO$1*PricesByItr!GO27)/1000))","v":54845.820221424117},{"$f":"IF(ReplacementPurches!GP27=\"\",\"\",IF(PricesByItr!GP27=\"\",\"\",(ReplacementPurches!GP27*GP$1*PricesByItr!GP27)/1000))","v":60557.539769746414},{"$f":"IF(ReplacementPurches!GQ27=\"\",\"\",IF(PricesByItr!GQ27=\"\",\"\",(ReplacementPurches!GQ27*GQ$1*PricesByItr!GQ27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR27=\"\",\"\",IF(PricesByItr!GR27=\"\",\"\",(ReplacementPurches!GR27*GR$1*PricesByItr!GR27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS27=\"\",\"\",IF(PricesByItr!GS27=\"\",\"\",(ReplacementPurches!GS27*GS$1*PricesByItr!GS27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT27=\"\",\"\",IF(PricesByItr!GT27=\"\",\"\",(ReplacementPurches!GT27*GT$1*PricesByItr!GT27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU27=\"\",\"\",IF(PricesByItr!GU27=\"\",\"\",(ReplacementPurches!GU27*GU$1*PricesByItr!GU27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV27=\"\",\"\",IF(PricesByItr!GV27=\"\",\"\",(ReplacementPurches!GV27*GV$1*PricesByItr!GV27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW27=\"\",\"\",IF(PricesByItr!GW27=\"\",\"\",(ReplacementPurches!GW27*GW$1*PricesByItr!GW27)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX27=\"\",\"\",IF(PricesByItr!GX27=\"\",\"\",(ReplacementPurches!GX27*GX$1*PricesByItr!GX27)/1000))","v":24519.092917950446},185753.50076770864,null,2031,{"$f":"ReplacementPurches!HB27","v":1953},{"$f":"IF(ReplacementPurches!HC27=\"\",\"\",IF(PricesByItr!HC27=\"\",\"\",(ReplacementPurches!HC27*HC$1*PricesByItr!HC27)/1000))","v":38197.888897535711},{"$f":"IF(ReplacementPurches!HD27=\"\",\"\",IF(PricesByItr!HD27=\"\",\"\",(ReplacementPurches!HD27*HD$1*PricesByItr!HD27)/1000))","v":7380.1068896598817},{"$f":"IF(ReplacementPurches!HE27=\"\",\"\",IF(PricesByItr!HE27=\"\",\"\",(ReplacementPurches!HE27*HE$1*PricesByItr!HE27)/1000))","v":60811.261928768166},{"$f":"IF(ReplacementPurches!HF27=\"\",\"\",IF(PricesByItr!HF27=\"\",\"\",(ReplacementPurches!HF27*HF$1*PricesByItr!HF27)/1000))","v":37912.763867019647},{"$f":"IF(ReplacementPurches!HG27=\"\",\"\",IF(PricesByItr!HG27=\"\",\"\",(ReplacementPurches!HG27*HG$1*PricesByItr!HG27)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH27=\"\",\"\",IF(PricesByItr!HH27=\"\",\"\",(ReplacementPurches!HH27*HH$1*PricesByItr!HH27)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI27=\"\",\"\",IF(PricesByItr!HI27=\"\",\"\",(ReplacementPurches!HI27*HI$1*PricesByItr!HI27)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ27=\"\",\"\",IF(PricesByItr!HJ27=\"\",\"\",(ReplacementPurches!HJ27*HJ$1*PricesByItr!HJ27)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK27=\"\",\"\",IF(PricesByItr!HK27=\"\",\"\",(ReplacementPurches!HK27*HK$1*PricesByItr!HK27)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL27=\"\",\"\",IF(PricesByItr!HL27=\"\",\"\",(ReplacementPurches!HL27*HL$1*PricesByItr!HL27)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM27=\"\",\"\",IF(PricesByItr!HM27=\"\",\"\",(ReplacementPurches!HM27*HM$1*PricesByItr!HM27)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN27=\"\",\"\",IF(PricesByItr!HN27=\"\",\"\",(ReplacementPurches!HN27*HN$1*PricesByItr!HN27)/1000))","v":29286.529306594843},173588.55088957824,null,0,{"$f":"ReplacementPurches!HR27","v":0},{"$f":"IF(ReplacementPurches!HS27=\"\",\"\",IF(PricesByItr!HS27=\"\",\"\",(ReplacementPurches!HS27*HS$1*PricesByItr!HS27)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT27=\"\",\"\",IF(PricesByItr!HT27=\"\",\"\",(ReplacementPurches!HT27*HT$1*PricesByItr!HT27)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU27=\"\",\"\",IF(PricesByItr!HU27=\"\",\"\",(ReplacementPurches!HU27*HU$1*PricesByItr!HU27)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV27=\"\",\"\",IF(PricesByItr!HV27=\"\",\"\",(ReplacementPurches!HV27*HV$1*PricesByItr!HV27)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW27=\"\",\"\",IF(PricesByItr!HW27=\"\",\"\",(ReplacementPurches!HW27*HW$1*PricesByItr!HW27)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX27=\"\",\"\",IF(PricesByItr!HX27=\"\",\"\",(ReplacementPurches!HX27*HX$1*PricesByItr!HX27)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY27=\"\",\"\",IF(PricesByItr!HY27=\"\",\"\",(ReplacementPurches!HY27*HY$1*PricesByItr!HY27)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ27=\"\",\"\",IF(PricesByItr!HZ27=\"\",\"\",(ReplacementPurches!HZ27*HZ$1*PricesByItr!HZ27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA27=\"\",\"\",IF(PricesByItr!IA27=\"\",\"\",(ReplacementPurches!IA27*IA$1*PricesByItr!IA27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB27=\"\",\"\",IF(PricesByItr!IB27=\"\",\"\",(ReplacementPurches!IB27*IB$1*PricesByItr!IB27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC27=\"\",\"\",IF(PricesByItr!IC27=\"\",\"\",(ReplacementPurches!IC27*IC$1*PricesByItr!IC27)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID27=\"\",\"\",IF(PricesByItr!ID27=\"\",\"\",(ReplacementPurches!ID27*ID$1*PricesByItr!ID27)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH27","v":0},{"$f":"IF(ReplacementPurches!II27=\"\",\"\",IF(PricesByItr!II27=\"\",\"\",(ReplacementPurches!II27*II$1*PricesByItr!II27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ27=\"\",\"\",IF(PricesByItr!IJ27=\"\",\"\",(ReplacementPurches!IJ27*IJ$1*PricesByItr!IJ27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK27=\"\",\"\",IF(PricesByItr!IK27=\"\",\"\",(ReplacementPurches!IK27*IK$1*PricesByItr!IK27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL27=\"\",\"\",IF(PricesByItr!IL27=\"\",\"\",(ReplacementPurches!IL27*IL$1*PricesByItr!IL27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM27=\"\",\"\",IF(PricesByItr!IM27=\"\",\"\",(ReplacementPurches!IM27*IM$1*PricesByItr!IM27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN27=\"\",\"\",IF(PricesByItr!IN27=\"\",\"\",(ReplacementPurches!IN27*IN$1*PricesByItr!IN27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO27=\"\",\"\",IF(PricesByItr!IO27=\"\",\"\",(ReplacementPurches!IO27*IO$1*PricesByItr!IO27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP27=\"\",\"\",IF(PricesByItr!IP27=\"\",\"\",(ReplacementPurches!IP27*IP$1*PricesByItr!IP27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ27=\"\",\"\",IF(PricesByItr!IQ27=\"\",\"\",(ReplacementPurches!IQ27*IQ$1*PricesByItr!IQ27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR27=\"\",\"\",IF(PricesByItr!IR27=\"\",\"\",(ReplacementPurches!IR27*IR$1*PricesByItr!IR27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS27=\"\",\"\",IF(PricesByItr!IS27=\"\",\"\",(ReplacementPurches!IS27*IS$1*PricesByItr!IS27)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT27=\"\",\"\",IF(PricesByItr!IT27=\"\",\"\",(ReplacementPurches!IT27*IT$1*PricesByItr!IT27)/1000))","v":""},0]
[{"$f":"PurchByItr!A28","v":2018},{"$f":"PurchByItr!B28","v":2002},{"$f":"(ExpenseByItr!C28+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10493.633850083752},{"$f":"(ExpenseByItr!D28+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5716.309590893241},{"$f":"(ExpenseByItr!E28+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12304.57560446163},{"$f":"(ExpenseByItr!F28+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16875.518982687448},{"$f":"(ExpenseByItr!G28+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16080.639282343935},{"$f":"(ExpenseByItr!H28+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8431.0858650456976},{"$f":"(ExpenseByItr!I28+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J28+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K28+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L28+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M28+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5197.3141520984645},{"$f":"(ExpenseByItr!N28+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8272.5308769732728},108541.96887654744,null,{"$f":"PurchByItr!Q28","v":2019},{"$f":"PurchByItr!R28","v":2003},{"$f":"(ExpenseByItr!S28+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9669.5165242528547},{"$f":"(ExpenseByItr!T28+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6228.1516274071419},{"$f":"(ExpenseByItr!U28+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12396.299476696211},{"$f":"(ExpenseByItr!V28+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18039.629249308284},{"$f":"(ExpenseByItr!W28+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14878.227234727134},{"$f":"(ExpenseByItr!X28+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y28+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z28+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA28+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB28+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6154.8444562678978},{"$f":"(ExpenseByItr!AC28+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6462.0458444478945},{"$f":"(ExpenseByItr!AD28+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7773.9136590445123},106305.85598409195,null,2020,{"$f":"ReplacementPurches!AH28","v":1954},{"$f":"IF(ReplacementPurches!AI28=\"\",\"\",IF(PricesByItr!AI28=\"\",\"\",(ReplacementPurches!AI28*AI$1*PricesByItr!AI28)/1000))","v":15768.4712236496},{"$f":"IF(ReplacementPurches!AJ28=\"\",\"\",IF(PricesByItr!AJ28=\"\",\"\",(ReplacementPurches!AJ28*AJ$1*PricesByItr!AJ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK28=\"\",\"\",IF(PricesByItr!AK28=\"\",\"\",(ReplacementPurches!AK28*AK$1*PricesByItr!AK28)/1000))","v":2473.5417074951165},{"$f":"IF(ReplacementPurches!AL28=\"\",\"\",IF(PricesByItr!AL28=\"\",\"\",(ReplacementPurches!AL28*AL$1*PricesByItr!AL28)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM28=\"\",\"\",IF(PricesByItr!AM28=\"\",\"\",(ReplacementPurches!AM28*AM$1*PricesByItr!AM28)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN28=\"\",\"\",IF(PricesByItr!AN28=\"\",\"\",(ReplacementPurches!AN28*AN$1*PricesByItr!AN28)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO28=\"\",\"\",IF(PricesByItr!AO28=\"\",\"\",(ReplacementPurches!AO28*AO$1*PricesByItr!AO28)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP28=\"\",\"\",IF(PricesByItr!AP28=\"\",\"\",(ReplacementPurches!AP28*AP$1*PricesByItr!AP28)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ28=\"\",\"\",IF(PricesByItr!AQ28=\"\",\"\",(ReplacementPurches!AQ28*AQ$1*PricesByItr!AQ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR28=\"\",\"\",IF(PricesByItr!AR28=\"\",\"\",(ReplacementPurches!AR28*AR$1*PricesByItr!AR28)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS28=\"\",\"\",IF(PricesByItr!AS28=\"\",\"\",(ReplacementPurches!AS28*AS$1*PricesByItr!AS28)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT28=\"\",\"\",IF(PricesByItr!AT28=\"\",\"\",(ReplacementPurches!AT28*AT$1*PricesByItr!AT28)/1000))","v":0},18242.012931144716,null,2021,{"$f":"ReplacementPurches!AX28","v":1954},{"$f":"IF(ReplacementPurches!AY28=\"\",\"\",IF(PricesByItr!AY28=\"\",\"\",(ReplacementPurches!AY28*AY$1*PricesByItr!AY28)/1000))","v":15280.314613920593},{"$f":"IF(ReplacementPurches!AZ28=\"\",\"\",IF(PricesByItr!AZ28=\"\",\"\",(ReplacementPurches!AZ28*AZ$1*PricesByItr!AZ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA28=\"\",\"\",IF(PricesByItr!BA28=\"\",\"\",(ReplacementPurches!BA28*BA$1*PricesByItr!BA28)/1000))","v":2407.5833960388177},{"$f":"IF(ReplacementPurches!BB28=\"\",\"\",IF(PricesByItr!BB28=\"\",\"\",(ReplacementPurches!BB28*BB$1*PricesByItr!BB28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC28=\"\",\"\",IF(PricesByItr!BC28=\"\",\"\",(ReplacementPurches!BC28*BC$1*PricesByItr!BC28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD28=\"\",\"\",IF(PricesByItr!BD28=\"\",\"\",(ReplacementPurches!BD28*BD$1*PricesByItr!BD28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE28=\"\",\"\",IF(PricesByItr!BE28=\"\",\"\",(ReplacementPurches!BE28*BE$1*PricesByItr!BE28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF28=\"\",\"\",IF(PricesByItr!BF28=\"\",\"\",(ReplacementPurches!BF28*BF$1*PricesByItr!BF28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG28=\"\",\"\",IF(PricesByItr!BG28=\"\",\"\",(ReplacementPurches!BG28*BG$1*PricesByItr!BG28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH28=\"\",\"\",IF(PricesByItr!BH28=\"\",\"\",(ReplacementPurches!BH28*BH$1*PricesByItr!BH28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI28=\"\",\"\",IF(PricesByItr!BI28=\"\",\"\",(ReplacementPurches!BI28*BI$1*PricesByItr!BI28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ28=\"\",\"\",IF(PricesByItr!BJ28=\"\",\"\",(ReplacementPurches!BJ28*BJ$1*PricesByItr!BJ28)/1000))","v":0},17687.898009959412,null,2022,{"$f":"ReplacementPurches!BN28","v":1954},{"$f":"IF(ReplacementPurches!BO28=\"\",\"\",IF(PricesByItr!BO28=\"\",\"\",(ReplacementPurches!BO28*BO$1*PricesByItr!BO28)/1000))","v":16538.412328875733},{"$f":"IF(ReplacementPurches!BP28=\"\",\"\",IF(PricesByItr!BP28=\"\",\"\",(ReplacementPurches!BP28*BP$1*PricesByItr!BP28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ28=\"\",\"\",IF(PricesByItr!BQ28=\"\",\"\",(ReplacementPurches!BQ28*BQ$1*PricesByItr!BQ28)/1000))","v":2696.3426691284185},{"$f":"IF(ReplacementPurches!BR28=\"\",\"\",IF(PricesByItr!BR28=\"\",\"\",(ReplacementPurches!BR28*BR$1*PricesByItr!BR28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS28=\"\",\"\",IF(PricesByItr!BS28=\"\",\"\",(ReplacementPurches!BS28*BS$1*PricesByItr!BS28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT28=\"\",\"\",IF(PricesByItr!BT28=\"\",\"\",(ReplacementPurches!BT28*BT$1*PricesByItr!BT28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU28=\"\",\"\",IF(PricesByItr!BU28=\"\",\"\",(ReplacementPurches!BU28*BU$1*PricesByItr!BU28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV28=\"\",\"\",IF(PricesByItr!BV28=\"\",\"\",(ReplacementPurches!BV28*BV$1*PricesByItr!BV28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW28=\"\",\"\",IF(PricesByItr!BW28=\"\",\"\",(ReplacementPurches!BW28*BW$1*PricesByItr!BW28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX28=\"\",\"\",IF(PricesByItr!BX28=\"\",\"\",(ReplacementPurches!BX28*BX$1*PricesByItr!BX28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY28=\"\",\"\",IF(PricesByItr!BY28=\"\",\"\",(ReplacementPurches!BY28*BY$1*PricesByItr!BY28)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ28=\"\",\"\",IF(PricesByItr!BZ28=\"\",\"\",(ReplacementPurches!BZ28*BZ$1*PricesByItr!BZ28)/1000))","v":0},19234.754998004151,null,2023,{"$f":"ReplacementPurches!CD28","v":1954},{"$f":"IF(ReplacementPurches!CE28=\"\",\"\",IF(PricesByItr!CE28=\"\",\"\",(ReplacementPurches!CE28*CE$1*PricesByItr!CE28)/1000))","v":18023.506259040074},{"$f":"IF(ReplacementPurches!CF28=\"\",\"\",IF(PricesByItr!CF28=\"\",\"\",(ReplacementPurches!CF28*CF$1*PricesByItr!CF28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG28=\"\",\"\",IF(PricesByItr!CG28=\"\",\"\",(ReplacementPurches!CG28*CG$1*PricesByItr!CG28)/1000))","v":2858.2783860137947},{"$f":"IF(ReplacementPurches!CH28=\"\",\"\",IF(PricesByItr!CH28=\"\",\"\",(ReplacementPurches!CH28*CH$1*PricesByItr!CH28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI28=\"\",\"\",IF(PricesByItr!CI28=\"\",\"\",(ReplacementPurches!CI28*CI$1*PricesByItr!CI28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ28=\"\",\"\",IF(PricesByItr!CJ28=\"\",\"\",(ReplacementPurches!CJ28*CJ$1*PricesByItr!CJ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK28=\"\",\"\",IF(PricesByItr!CK28=\"\",\"\",(ReplacementPurches!CK28*CK$1*PricesByItr!CK28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL28=\"\",\"\",IF(PricesByItr!CL28=\"\",\"\",(ReplacementPurches!CL28*CL$1*PricesByItr!CL28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM28=\"\",\"\",IF(PricesByItr!CM28=\"\",\"\",(ReplacementPurches!CM28*CM$1*PricesByItr!CM28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN28=\"\",\"\",IF(PricesByItr!CN28=\"\",\"\",(ReplacementPurches!CN28*CN$1*PricesByItr!CN28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO28=\"\",\"\",IF(PricesByItr!CO28=\"\",\"\",(ReplacementPurches!CO28*CO$1*PricesByItr!CO28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP28=\"\",\"\",IF(PricesByItr!CP28=\"\",\"\",(ReplacementPurches!CP28*CP$1*PricesByItr!CP28)/1000))","v":0},20881.784645053867,null,2024,{"$f":"ReplacementPurches!CT28","v":1954},{"$f":"IF(ReplacementPurches!CU28=\"\",\"\",IF(PricesByItr!CU28=\"\",\"\",(ReplacementPurches!CU28*CU$1*PricesByItr!CU28)/1000))","v":18741.118239060976},{"$f":"IF(ReplacementPurches!CV28=\"\",\"\",IF(PricesByItr!CV28=\"\",\"\",(ReplacementPurches!CV28*CV$1*PricesByItr!CV28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW28=\"\",\"\",IF(PricesByItr!CW28=\"\",\"\",(ReplacementPurches!CW28*CW$1*PricesByItr!CW28)/1000))","v":3009.9420810119627},{"$f":"IF(ReplacementPurches!CX28=\"\",\"\",IF(PricesByItr!CX28=\"\",\"\",(ReplacementPurches!CX28*CX$1*PricesByItr!CX28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY28=\"\",\"\",IF(PricesByItr!CY28=\"\",\"\",(ReplacementPurches!CY28*CY$1*PricesByItr!CY28)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ28=\"\",\"\",IF(PricesByItr!CZ28=\"\",\"\",(ReplacementPurches!CZ28*CZ$1*PricesByItr!CZ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA28=\"\",\"\",IF(PricesByItr!DA28=\"\",\"\",(ReplacementPurches!DA28*DA$1*PricesByItr!DA28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB28=\"\",\"\",IF(PricesByItr!DB28=\"\",\"\",(ReplacementPurches!DB28*DB$1*PricesByItr!DB28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC28=\"\",\"\",IF(PricesByItr!DC28=\"\",\"\",(ReplacementPurches!DC28*DC$1*PricesByItr!DC28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD28=\"\",\"\",IF(PricesByItr!DD28=\"\",\"\",(ReplacementPurches!DD28*DD$1*PricesByItr!DD28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE28=\"\",\"\",IF(PricesByItr!DE28=\"\",\"\",(ReplacementPurches!DE28*DE$1*PricesByItr!DE28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF28=\"\",\"\",IF(PricesByItr!DF28=\"\",\"\",(ReplacementPurches!DF28*DF$1*PricesByItr!DF28)/1000))","v":0},21751.060320072938,null,2025,{"$f":"ReplacementPurches!DJ28","v":1954},{"$f":"IF(ReplacementPurches!DK28=\"\",\"\",IF(PricesByItr!DK28=\"\",\"\",(ReplacementPurches!DK28*DK$1*PricesByItr!DK28)/1000))","v":20361.317384928134},{"$f":"IF(ReplacementPurches!DL28=\"\",\"\",IF(PricesByItr!DL28=\"\",\"\",(ReplacementPurches!DL28*DL$1*PricesByItr!DL28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM28=\"\",\"\",IF(PricesByItr!DM28=\"\",\"\",(ReplacementPurches!DM28*DM$1*PricesByItr!DM28)/1000))","v":3165.3117430755619},{"$f":"IF(ReplacementPurches!DN28=\"\",\"\",IF(PricesByItr!DN28=\"\",\"\",(ReplacementPurches!DN28*DN$1*PricesByItr!DN28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO28=\"\",\"\",IF(PricesByItr!DO28=\"\",\"\",(ReplacementPurches!DO28*DO$1*PricesByItr!DO28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP28=\"\",\"\",IF(PricesByItr!DP28=\"\",\"\",(ReplacementPurches!DP28*DP$1*PricesByItr!DP28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ28=\"\",\"\",IF(PricesByItr!DQ28=\"\",\"\",(ReplacementPurches!DQ28*DQ$1*PricesByItr!DQ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR28=\"\",\"\",IF(PricesByItr!DR28=\"\",\"\",(ReplacementPurches!DR28*DR$1*PricesByItr!DR28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS28=\"\",\"\",IF(PricesByItr!DS28=\"\",\"\",(ReplacementPurches!DS28*DS$1*PricesByItr!DS28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT28=\"\",\"\",IF(PricesByItr!DT28=\"\",\"\",(ReplacementPurches!DT28*DT$1*PricesByItr!DT28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU28=\"\",\"\",IF(PricesByItr!DU28=\"\",\"\",(ReplacementPurches!DU28*DU$1*PricesByItr!DU28)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV28=\"\",\"\",IF(PricesByItr!DV28=\"\",\"\",(ReplacementPurches!DV28*DV$1*PricesByItr!DV28)/1000))","v":0},23526.629128003697,null,2026,{"$f":"ReplacementPurches!DZ28","v":1954},{"$f":"IF(ReplacementPurches!EA28=\"\",\"\",IF(PricesByItr!EA28=\"\",\"\",(ReplacementPurches!EA28*EA$1*PricesByItr!EA28)/1000))","v":21492.750621491999},{"$f":"IF(ReplacementPurches!EB28=\"\",\"\",IF(PricesByItr!EB28=\"\",\"\",(ReplacementPurches!EB28*EB$1*PricesByItr!EB28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC28=\"\",\"\",IF(PricesByItr!EC28=\"\",\"\",(ReplacementPurches!EC28*EC$1*PricesByItr!EC28)/1000))","v":3247.0641076599118},{"$f":"IF(ReplacementPurches!ED28=\"\",\"\",IF(PricesByItr!ED28=\"\",\"\",(ReplacementPurches!ED28*ED$1*PricesByItr!ED28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE28=\"\",\"\",IF(PricesByItr!EE28=\"\",\"\",(ReplacementPurches!EE28*EE$1*PricesByItr!EE28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF28=\"\",\"\",IF(PricesByItr!EF28=\"\",\"\",(ReplacementPurches!EF28*EF$1*PricesByItr!EF28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG28=\"\",\"\",IF(PricesByItr!EG28=\"\",\"\",(ReplacementPurches!EG28*EG$1*PricesByItr!EG28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH28=\"\",\"\",IF(PricesByItr!EH28=\"\",\"\",(ReplacementPurches!EH28*EH$1*PricesByItr!EH28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI28=\"\",\"\",IF(PricesByItr!EI28=\"\",\"\",(ReplacementPurches!EI28*EI$1*PricesByItr!EI28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ28=\"\",\"\",IF(PricesByItr!EJ28=\"\",\"\",(ReplacementPurches!EJ28*EJ$1*PricesByItr!EJ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK28=\"\",\"\",IF(PricesByItr!EK28=\"\",\"\",(ReplacementPurches!EK28*EK$1*PricesByItr!EK28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL28=\"\",\"\",IF(PricesByItr!EL28=\"\",\"\",(ReplacementPurches!EL28*EL$1*PricesByItr!EL28)/1000))","v":0},24739.814729151913,null,2027,{"$f":"ReplacementPurches!EP28","v":1954},{"$f":"IF(ReplacementPurches!EQ28=\"\",\"\",IF(PricesByItr!EQ28=\"\",\"\",(ReplacementPurches!EQ28*EQ$1*PricesByItr!EQ28)/1000))","v":22537.289056008911},{"$f":"IF(ReplacementPurches!ER28=\"\",\"\",IF(PricesByItr!ER28=\"\",\"\",(ReplacementPurches!ER28*ER$1*PricesByItr!ER28)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES28=\"\",\"\",IF(PricesByItr!ES28=\"\",\"\",(ReplacementPurches!ES28*ES$1*PricesByItr!ES28)/1000))","v":3678.1072554290763},{"$f":"IF(ReplacementPurches!ET28=\"\",\"\",IF(PricesByItr!ET28=\"\",\"\",(ReplacementPurches!ET28*ET$1*PricesByItr!ET28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU28=\"\",\"\",IF(PricesByItr!EU28=\"\",\"\",(ReplacementPurches!EU28*EU$1*PricesByItr!EU28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV28=\"\",\"\",IF(PricesByItr!EV28=\"\",\"\",(ReplacementPurches!EV28*EV$1*PricesByItr!EV28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW28=\"\",\"\",IF(PricesByItr!EW28=\"\",\"\",(ReplacementPurches!EW28*EW$1*PricesByItr!EW28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX28=\"\",\"\",IF(PricesByItr!EX28=\"\",\"\",(ReplacementPurches!EX28*EX$1*PricesByItr!EX28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY28=\"\",\"\",IF(PricesByItr!EY28=\"\",\"\",(ReplacementPurches!EY28*EY$1*PricesByItr!EY28)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ28=\"\",\"\",IF(PricesByItr!EZ28=\"\",\"\",(ReplacementPurches!EZ28*EZ$1*PricesByItr!EZ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA28=\"\",\"\",IF(PricesByItr!FA28=\"\",\"\",(ReplacementPurches!FA28*FA$1*PricesByItr!FA28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB28=\"\",\"\",IF(PricesByItr!FB28=\"\",\"\",(ReplacementPurches!FB28*FB$1*PricesByItr!FB28)/1000))","v":0},26215.396311437988,null,2028,{"$f":"ReplacementPurches!FF28","v":1954},{"$f":"IF(ReplacementPurches!FG28=\"\",\"\",IF(PricesByItr!FG28=\"\",\"\",(ReplacementPurches!FG28*FG$1*PricesByItr!FG28)/1000))","v":24040.2991065651},{"$f":"IF(ReplacementPurches!FH28=\"\",\"\",IF(PricesByItr!FH28=\"\",\"\",(ReplacementPurches!FH28*FH$1*PricesByItr!FH28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI28=\"\",\"\",IF(PricesByItr!FI28=\"\",\"\",(ReplacementPurches!FI28*FI$1*PricesByItr!FI28)/1000))","v":3582.2408850280758},{"$f":"IF(ReplacementPurches!FJ28=\"\",\"\",IF(PricesByItr!FJ28=\"\",\"\",(ReplacementPurches!FJ28*FJ$1*PricesByItr!FJ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK28=\"\",\"\",IF(PricesByItr!FK28=\"\",\"\",(ReplacementPurches!FK28*FK$1*PricesByItr!FK28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL28=\"\",\"\",IF(PricesByItr!FL28=\"\",\"\",(ReplacementPurches!FL28*FL$1*PricesByItr!FL28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM28=\"\",\"\",IF(PricesByItr!FM28=\"\",\"\",(ReplacementPurches!FM28*FM$1*PricesByItr!FM28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN28=\"\",\"\",IF(PricesByItr!FN28=\"\",\"\",(ReplacementPurches!FN28*FN$1*PricesByItr!FN28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO28=\"\",\"\",IF(PricesByItr!FO28=\"\",\"\",(ReplacementPurches!FO28*FO$1*PricesByItr!FO28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP28=\"\",\"\",IF(PricesByItr!FP28=\"\",\"\",(ReplacementPurches!FP28*FP$1*PricesByItr!FP28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ28=\"\",\"\",IF(PricesByItr!FQ28=\"\",\"\",(ReplacementPurches!FQ28*FQ$1*PricesByItr!FQ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR28=\"\",\"\",IF(PricesByItr!FR28=\"\",\"\",(ReplacementPurches!FR28*FR$1*PricesByItr!FR28)/1000))","v":0},27622.539991593178,null,2029,{"$f":"ReplacementPurches!FV28","v":1954},{"$f":"IF(ReplacementPurches!FW28=\"\",\"\",IF(PricesByItr!FW28=\"\",\"\",(ReplacementPurches!FW28*FW$1*PricesByItr!FW28)/1000))","v":22092.034680233002},{"$f":"IF(ReplacementPurches!FX28=\"\",\"\",IF(PricesByItr!FX28=\"\",\"\",(ReplacementPurches!FX28*FX$1*PricesByItr!FX28)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY28=\"\",\"\",IF(PricesByItr!FY28=\"\",\"\",(ReplacementPurches!FY28*FY$1*PricesByItr!FY28)/1000))","v":3453.4246524597174},{"$f":"IF(ReplacementPurches!FZ28=\"\",\"\",IF(PricesByItr!FZ28=\"\",\"\",(ReplacementPurches!FZ28*FZ$1*PricesByItr!FZ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA28=\"\",\"\",IF(PricesByItr!GA28=\"\",\"\",(ReplacementPurches!GA28*GA$1*PricesByItr!GA28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB28=\"\",\"\",IF(PricesByItr!GB28=\"\",\"\",(ReplacementPurches!GB28*GB$1*PricesByItr!GB28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC28=\"\",\"\",IF(PricesByItr!GC28=\"\",\"\",(ReplacementPurches!GC28*GC$1*PricesByItr!GC28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD28=\"\",\"\",IF(PricesByItr!GD28=\"\",\"\",(ReplacementPurches!GD28*GD$1*PricesByItr!GD28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE28=\"\",\"\",IF(PricesByItr!GE28=\"\",\"\",(ReplacementPurches!GE28*GE$1*PricesByItr!GE28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF28=\"\",\"\",IF(PricesByItr!GF28=\"\",\"\",(ReplacementPurches!GF28*GF$1*PricesByItr!GF28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG28=\"\",\"\",IF(PricesByItr!GG28=\"\",\"\",(ReplacementPurches!GG28*GG$1*PricesByItr!GG28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH28=\"\",\"\",IF(PricesByItr!GH28=\"\",\"\",(ReplacementPurches!GH28*GH$1*PricesByItr!GH28)/1000))","v":0},25545.459332692721,null,2030,{"$f":"ReplacementPurches!GL28","v":1954},{"$f":"IF(ReplacementPurches!GM28=\"\",\"\",IF(PricesByItr!GM28=\"\",\"\",(ReplacementPurches!GM28*GM$1*PricesByItr!GM28)/1000))","v":23475.891277242288},{"$f":"IF(ReplacementPurches!GN28=\"\",\"\",IF(PricesByItr!GN28=\"\",\"\",(ReplacementPurches!GN28*GN$1*PricesByItr!GN28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO28=\"\",\"\",IF(PricesByItr!GO28=\"\",\"\",(ReplacementPurches!GO28*GO$1*PricesByItr!GO28)/1000))","v":3667.7574997070315},{"$f":"IF(ReplacementPurches!GP28=\"\",\"\",IF(PricesByItr!GP28=\"\",\"\",(ReplacementPurches!GP28*GP$1*PricesByItr!GP28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ28=\"\",\"\",IF(PricesByItr!GQ28=\"\",\"\",(ReplacementPurches!GQ28*GQ$1*PricesByItr!GQ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR28=\"\",\"\",IF(PricesByItr!GR28=\"\",\"\",(ReplacementPurches!GR28*GR$1*PricesByItr!GR28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS28=\"\",\"\",IF(PricesByItr!GS28=\"\",\"\",(ReplacementPurches!GS28*GS$1*PricesByItr!GS28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT28=\"\",\"\",IF(PricesByItr!GT28=\"\",\"\",(ReplacementPurches!GT28*GT$1*PricesByItr!GT28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU28=\"\",\"\",IF(PricesByItr!GU28=\"\",\"\",(ReplacementPurches!GU28*GU$1*PricesByItr!GU28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV28=\"\",\"\",IF(PricesByItr!GV28=\"\",\"\",(ReplacementPurches!GV28*GV$1*PricesByItr!GV28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW28=\"\",\"\",IF(PricesByItr!GW28=\"\",\"\",(ReplacementPurches!GW28*GW$1*PricesByItr!GW28)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX28=\"\",\"\",IF(PricesByItr!GX28=\"\",\"\",(ReplacementPurches!GX28*GX$1*PricesByItr!GX28)/1000))","v":0},27143.648776949318,null,2031,{"$f":"ReplacementPurches!HB28","v":1954},{"$f":"IF(ReplacementPurches!HC28=\"\",\"\",IF(PricesByItr!HC28=\"\",\"\",(ReplacementPurches!HC28*HC$1*PricesByItr!HC28)/1000))","v":25192.662934838099},{"$f":"IF(ReplacementPurches!HD28=\"\",\"\",IF(PricesByItr!HD28=\"\",\"\",(ReplacementPurches!HD28*HD$1*PricesByItr!HD28)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE28=\"\",\"\",IF(PricesByItr!HE28=\"\",\"\",(ReplacementPurches!HE28*HE$1*PricesByItr!HE28)/1000))","v":3516.3184589355469},{"$f":"IF(ReplacementPurches!HF28=\"\",\"\",IF(PricesByItr!HF28=\"\",\"\",(ReplacementPurches!HF28*HF$1*PricesByItr!HF28)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG28=\"\",\"\",IF(PricesByItr!HG28=\"\",\"\",(ReplacementPurches!HG28*HG$1*PricesByItr!HG28)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH28=\"\",\"\",IF(PricesByItr!HH28=\"\",\"\",(ReplacementPurches!HH28*HH$1*PricesByItr!HH28)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI28=\"\",\"\",IF(PricesByItr!HI28=\"\",\"\",(ReplacementPurches!HI28*HI$1*PricesByItr!HI28)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ28=\"\",\"\",IF(PricesByItr!HJ28=\"\",\"\",(ReplacementPurches!HJ28*HJ$1*PricesByItr!HJ28)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK28=\"\",\"\",IF(PricesByItr!HK28=\"\",\"\",(ReplacementPurches!HK28*HK$1*PricesByItr!HK28)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL28=\"\",\"\",IF(PricesByItr!HL28=\"\",\"\",(ReplacementPurches!HL28*HL$1*PricesByItr!HL28)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM28=\"\",\"\",IF(PricesByItr!HM28=\"\",\"\",(ReplacementPurches!HM28*HM$1*PricesByItr!HM28)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN28=\"\",\"\",IF(PricesByItr!HN28=\"\",\"\",(ReplacementPurches!HN28*HN$1*PricesByItr!HN28)/1000))","v":0},28708.981393773647,null,0,{"$f":"ReplacementPurches!HR28","v":0},{"$f":"IF(ReplacementPurches!HS28=\"\",\"\",IF(PricesByItr!HS28=\"\",\"\",(ReplacementPurches!HS28*HS$1*PricesByItr!HS28)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT28=\"\",\"\",IF(PricesByItr!HT28=\"\",\"\",(ReplacementPurches!HT28*HT$1*PricesByItr!HT28)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU28=\"\",\"\",IF(PricesByItr!HU28=\"\",\"\",(ReplacementPurches!HU28*HU$1*PricesByItr!HU28)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV28=\"\",\"\",IF(PricesByItr!HV28=\"\",\"\",(ReplacementPurches!HV28*HV$1*PricesByItr!HV28)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW28=\"\",\"\",IF(PricesByItr!HW28=\"\",\"\",(ReplacementPurches!HW28*HW$1*PricesByItr!HW28)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX28=\"\",\"\",IF(PricesByItr!HX28=\"\",\"\",(ReplacementPurches!HX28*HX$1*PricesByItr!HX28)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY28=\"\",\"\",IF(PricesByItr!HY28=\"\",\"\",(ReplacementPurches!HY28*HY$1*PricesByItr!HY28)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ28=\"\",\"\",IF(PricesByItr!HZ28=\"\",\"\",(ReplacementPurches!HZ28*HZ$1*PricesByItr!HZ28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA28=\"\",\"\",IF(PricesByItr!IA28=\"\",\"\",(ReplacementPurches!IA28*IA$1*PricesByItr!IA28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB28=\"\",\"\",IF(PricesByItr!IB28=\"\",\"\",(ReplacementPurches!IB28*IB$1*PricesByItr!IB28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC28=\"\",\"\",IF(PricesByItr!IC28=\"\",\"\",(ReplacementPurches!IC28*IC$1*PricesByItr!IC28)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID28=\"\",\"\",IF(PricesByItr!ID28=\"\",\"\",(ReplacementPurches!ID28*ID$1*PricesByItr!ID28)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH28","v":0},{"$f":"IF(ReplacementPurches!II28=\"\",\"\",IF(PricesByItr!II28=\"\",\"\",(ReplacementPurches!II28*II$1*PricesByItr!II28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ28=\"\",\"\",IF(PricesByItr!IJ28=\"\",\"\",(ReplacementPurches!IJ28*IJ$1*PricesByItr!IJ28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK28=\"\",\"\",IF(PricesByItr!IK28=\"\",\"\",(ReplacementPurches!IK28*IK$1*PricesByItr!IK28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL28=\"\",\"\",IF(PricesByItr!IL28=\"\",\"\",(ReplacementPurches!IL28*IL$1*PricesByItr!IL28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM28=\"\",\"\",IF(PricesByItr!IM28=\"\",\"\",(ReplacementPurches!IM28*IM$1*PricesByItr!IM28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN28=\"\",\"\",IF(PricesByItr!IN28=\"\",\"\",(ReplacementPurches!IN28*IN$1*PricesByItr!IN28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO28=\"\",\"\",IF(PricesByItr!IO28=\"\",\"\",(ReplacementPurches!IO28*IO$1*PricesByItr!IO28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP28=\"\",\"\",IF(PricesByItr!IP28=\"\",\"\",(ReplacementPurches!IP28*IP$1*PricesByItr!IP28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ28=\"\",\"\",IF(PricesByItr!IQ28=\"\",\"\",(ReplacementPurches!IQ28*IQ$1*PricesByItr!IQ28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR28=\"\",\"\",IF(PricesByItr!IR28=\"\",\"\",(ReplacementPurches!IR28*IR$1*PricesByItr!IR28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS28=\"\",\"\",IF(PricesByItr!IS28=\"\",\"\",(ReplacementPurches!IS28*IS$1*PricesByItr!IS28)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT28=\"\",\"\",IF(PricesByItr!IT28=\"\",\"\",(ReplacementPurches!IT28*IT$1*PricesByItr!IT28)/1000))","v":""},0]
[{"$f":"PurchByItr!A29","v":2018},{"$f":"PurchByItr!B29","v":1990},{"$f":"(ExpenseByItr!C29+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10123.905337865486},{"$f":"(ExpenseByItr!D29+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9809.6663142223806},{"$f":"(ExpenseByItr!E29+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F29+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G29+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H29+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I29+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J29+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K29+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L29+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M29+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N29+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9406.973130244698},85973.856294242563,null,{"$f":"PurchByItr!Q29","v":2019},{"$f":"PurchByItr!R29","v":1991},{"$f":"(ExpenseByItr!S29+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11947.996638279985},{"$f":"(ExpenseByItr!T29+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U29+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V29+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W29+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X29+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y29+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z29+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA29+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB29+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC29+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD29+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9355.6962510529374},83061.762669182921,null,2020,{"$f":"ReplacementPurches!AH29","v":1955},{"$f":"IF(ReplacementPurches!AI29=\"\",\"\",IF(PricesByItr!AI29=\"\",\"\",(ReplacementPurches!AI29*AI$1*PricesByItr!AI29)/1000))","v":13563.924282940292},{"$f":"IF(ReplacementPurches!AJ29=\"\",\"\",IF(PricesByItr!AJ29=\"\",\"\",(ReplacementPurches!AJ29*AJ$1*PricesByItr!AJ29)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK29=\"\",\"\",IF(PricesByItr!AK29=\"\",\"\",(ReplacementPurches!AK29*AK$1*PricesByItr!AK29)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL29=\"\",\"\",IF(PricesByItr!AL29=\"\",\"\",(ReplacementPurches!AL29*AL$1*PricesByItr!AL29)/1000))","v":23460.526167086791},{"$f":"IF(ReplacementPurches!AM29=\"\",\"\",IF(PricesByItr!AM29=\"\",\"\",(ReplacementPurches!AM29*AM$1*PricesByItr!AM29)/1000))","v":23706.398191202548},{"$f":"IF(ReplacementPurches!AN29=\"\",\"\",IF(PricesByItr!AN29=\"\",\"\",(ReplacementPurches!AN29*AN$1*PricesByItr!AN29)/1000))","v":24677.072472993848},{"$f":"IF(ReplacementPurches!AO29=\"\",\"\",IF(PricesByItr!AO29=\"\",\"\",(ReplacementPurches!AO29*AO$1*PricesByItr!AO29)/1000))","v":1063.1956871471405},{"$f":"IF(ReplacementPurches!AP29=\"\",\"\",IF(PricesByItr!AP29=\"\",\"\",(ReplacementPurches!AP29*AP$1*PricesByItr!AP29)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ29=\"\",\"\",IF(PricesByItr!AQ29=\"\",\"\",(ReplacementPurches!AQ29*AQ$1*PricesByItr!AQ29)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR29=\"\",\"\",IF(PricesByItr!AR29=\"\",\"\",(ReplacementPurches!AR29*AR$1*PricesByItr!AR29)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS29=\"\",\"\",IF(PricesByItr!AS29=\"\",\"\",(ReplacementPurches!AS29*AS$1*PricesByItr!AS29)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT29=\"\",\"\",IF(PricesByItr!AT29=\"\",\"\",(ReplacementPurches!AT29*AT$1*PricesByItr!AT29)/1000))","v":21475.011182037353},107946.12798340798,null,2021,{"$f":"ReplacementPurches!AX29","v":1955},{"$f":"IF(ReplacementPurches!AY29=\"\",\"\",IF(PricesByItr!AY29=\"\",\"\",(ReplacementPurches!AY29*AY$1*PricesByItr!AY29)/1000))","v":13521.881431303022},{"$f":"IF(ReplacementPurches!AZ29=\"\",\"\",IF(PricesByItr!AZ29=\"\",\"\",(ReplacementPurches!AZ29*AZ$1*PricesByItr!AZ29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA29=\"\",\"\",IF(PricesByItr!BA29=\"\",\"\",(ReplacementPurches!BA29*BA$1*PricesByItr!BA29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB29=\"\",\"\",IF(PricesByItr!BB29=\"\",\"\",(ReplacementPurches!BB29*BB$1*PricesByItr!BB29)/1000))","v":23132.722410301205},{"$f":"IF(ReplacementPurches!BC29=\"\",\"\",IF(PricesByItr!BC29=\"\",\"\",(ReplacementPurches!BC29*BC$1*PricesByItr!BC29)/1000))","v":24785.901460958856},{"$f":"IF(ReplacementPurches!BD29=\"\",\"\",IF(PricesByItr!BD29=\"\",\"\",(ReplacementPurches!BD29*BD$1*PricesByItr!BD29)/1000))","v":26666.679699247175},{"$f":"IF(ReplacementPurches!BE29=\"\",\"\",IF(PricesByItr!BE29=\"\",\"\",(ReplacementPurches!BE29*BE$1*PricesByItr!BE29)/1000))","v":1118.484192192459},{"$f":"IF(ReplacementPurches!BF29=\"\",\"\",IF(PricesByItr!BF29=\"\",\"\",(ReplacementPurches!BF29*BF$1*PricesByItr!BF29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG29=\"\",\"\",IF(PricesByItr!BG29=\"\",\"\",(ReplacementPurches!BG29*BG$1*PricesByItr!BG29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH29=\"\",\"\",IF(PricesByItr!BH29=\"\",\"\",(ReplacementPurches!BH29*BH$1*PricesByItr!BH29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI29=\"\",\"\",IF(PricesByItr!BI29=\"\",\"\",(ReplacementPurches!BI29*BI$1*PricesByItr!BI29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ29=\"\",\"\",IF(PricesByItr!BJ29=\"\",\"\",(ReplacementPurches!BJ29*BJ$1*PricesByItr!BJ29)/1000))","v":22608.790772056578},111834.45996605928,null,2022,{"$f":"ReplacementPurches!BN29","v":1955},{"$f":"IF(ReplacementPurches!BO29=\"\",\"\",IF(PricesByItr!BO29=\"\",\"\",(ReplacementPurches!BO29*BO$1*PricesByItr!BO29)/1000))","v":14377.159248084647},{"$f":"IF(ReplacementPurches!BP29=\"\",\"\",IF(PricesByItr!BP29=\"\",\"\",(ReplacementPurches!BP29*BP$1*PricesByItr!BP29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ29=\"\",\"\",IF(PricesByItr!BQ29=\"\",\"\",(ReplacementPurches!BQ29*BQ$1*PricesByItr!BQ29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR29=\"\",\"\",IF(PricesByItr!BR29=\"\",\"\",(ReplacementPurches!BR29*BR$1*PricesByItr!BR29)/1000))","v":24365.074578095635},{"$f":"IF(ReplacementPurches!BS29=\"\",\"\",IF(PricesByItr!BS29=\"\",\"\",(ReplacementPurches!BS29*BS$1*PricesByItr!BS29)/1000))","v":26653.911871994023},{"$f":"IF(ReplacementPurches!BT29=\"\",\"\",IF(PricesByItr!BT29=\"\",\"\",(ReplacementPurches!BT29*BT$1*PricesByItr!BT29)/1000))","v":26937.852209408564},{"$f":"IF(ReplacementPurches!BU29=\"\",\"\",IF(PricesByItr!BU29=\"\",\"\",(ReplacementPurches!BU29*BU$1*PricesByItr!BU29)/1000))","v":1079.4801744647978},{"$f":"IF(ReplacementPurches!BV29=\"\",\"\",IF(PricesByItr!BV29=\"\",\"\",(ReplacementPurches!BV29*BV$1*PricesByItr!BV29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW29=\"\",\"\",IF(PricesByItr!BW29=\"\",\"\",(ReplacementPurches!BW29*BW$1*PricesByItr!BW29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX29=\"\",\"\",IF(PricesByItr!BX29=\"\",\"\",(ReplacementPurches!BX29*BX$1*PricesByItr!BX29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY29=\"\",\"\",IF(PricesByItr!BY29=\"\",\"\",(ReplacementPurches!BY29*BY$1*PricesByItr!BY29)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ29=\"\",\"\",IF(PricesByItr!BZ29=\"\",\"\",(ReplacementPurches!BZ29*BZ$1*PricesByItr!BZ29)/1000))","v":23622.259516059876},117035.73759810755,null,2023,{"$f":"ReplacementPurches!CD29","v":1955},{"$f":"IF(ReplacementPurches!CE29=\"\",\"\",IF(PricesByItr!CE29=\"\",\"\",(ReplacementPurches!CE29*CE$1*PricesByItr!CE29)/1000))","v":15462.178623543554},{"$f":"IF(ReplacementPurches!CF29=\"\",\"\",IF(PricesByItr!CF29=\"\",\"\",(ReplacementPurches!CF29*CF$1*PricesByItr!CF29)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG29=\"\",\"\",IF(PricesByItr!CG29=\"\",\"\",(ReplacementPurches!CG29*CG$1*PricesByItr!CG29)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH29=\"\",\"\",IF(PricesByItr!CH29=\"\",\"\",(ReplacementPurches!CH29*CH$1*PricesByItr!CH29)/1000))","v":27304.774998302066},{"$f":"IF(ReplacementPurches!CI29=\"\",\"\",IF(PricesByItr!CI29=\"\",\"\",(ReplacementPurches!CI29*CI$1*PricesByItr!CI29)/1000))","v":29187.194610131846},{"$f":"IF(ReplacementPurches!CJ29=\"\",\"\",IF(PricesByItr!CJ29=\"\",\"\",(ReplacementPurches!CJ29*CJ$1*PricesByItr!CJ29)/1000))","v":31575.957027860641},{"$f":"IF(ReplacementPurches!CK29=\"\",\"\",IF(PricesByItr!CK29=\"\",\"\",(ReplacementPurches!CK29*CK$1*PricesByItr!CK29)/1000))","v":1292.4477891139986},{"$f":"IF(ReplacementPurches!CL29=\"\",\"\",IF(PricesByItr!CL29=\"\",\"\",(ReplacementPurches!CL29*CL$1*PricesByItr!CL29)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM29=\"\",\"\",IF(PricesByItr!CM29=\"\",\"\",(ReplacementPurches!CM29*CM$1*PricesByItr!CM29)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN29=\"\",\"\",IF(PricesByItr!CN29=\"\",\"\",(ReplacementPurches!CN29*CN$1*PricesByItr!CN29)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO29=\"\",\"\",IF(PricesByItr!CO29=\"\",\"\",(ReplacementPurches!CO29*CO$1*PricesByItr!CO29)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP29=\"\",\"\",IF(PricesByItr!CP29=\"\",\"\",(ReplacementPurches!CP29*CP$1*PricesByItr!CP29)/1000))","v":26708.453937232975},131531.00698618509,null,2024,{"$f":"ReplacementPurches!CT29","v":1955},{"$f":"IF(ReplacementPurches!CU29=\"\",\"\",IF(PricesByItr!CU29=\"\",\"\",(ReplacementPurches!CU29*CU$1*PricesByItr!CU29)/1000))","v":17281.954650534441},{"$f":"IF(ReplacementPurches!CV29=\"\",\"\",IF(PricesByItr!CV29=\"\",\"\",(ReplacementPurches!CV29*CV$1*PricesByItr!CV29)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW29=\"\",\"\",IF(PricesByItr!CW29=\"\",\"\",(ReplacementPurches!CW29*CW$1*PricesByItr!CW29)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX29=\"\",\"\",IF(PricesByItr!CX29=\"\",\"\",(ReplacementPurches!CX29*CX$1*PricesByItr!CX29)/1000))","v":27715.365509566513},{"$f":"IF(ReplacementPurches!CY29=\"\",\"\",IF(PricesByItr!CY29=\"\",\"\",(ReplacementPurches!CY29*CY$1*PricesByItr!CY29)/1000))","v":30496.000443495941},{"$f":"IF(ReplacementPurches!CZ29=\"\",\"\",IF(PricesByItr!CZ29=\"\",\"\",(ReplacementPurches!CZ29*CZ$1*PricesByItr!CZ29)/1000))","v":32373.692271657368},{"$f":"IF(ReplacementPurches!DA29=\"\",\"\",IF(PricesByItr!DA29=\"\",\"\",(ReplacementPurches!DA29*DA$1*PricesByItr!DA29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB29=\"\",\"\",IF(PricesByItr!DB29=\"\",\"\",(ReplacementPurches!DB29*DB$1*PricesByItr!DB29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC29=\"\",\"\",IF(PricesByItr!DC29=\"\",\"\",(ReplacementPurches!DC29*DC$1*PricesByItr!DC29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD29=\"\",\"\",IF(PricesByItr!DD29=\"\",\"\",(ReplacementPurches!DD29*DD$1*PricesByItr!DD29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE29=\"\",\"\",IF(PricesByItr!DE29=\"\",\"\",(ReplacementPurches!DE29*DE$1*PricesByItr!DE29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF29=\"\",\"\",IF(PricesByItr!DF29=\"\",\"\",(ReplacementPurches!DF29*DF$1*PricesByItr!DF29)/1000))","v":27273.199951318365},135140.21282657262,null,2025,{"$f":"ReplacementPurches!DJ29","v":1955},{"$f":"IF(ReplacementPurches!DK29=\"\",\"\",IF(PricesByItr!DK29=\"\",\"\",(ReplacementPurches!DK29*DK$1*PricesByItr!DK29)/1000))","v":17831.116220264052},{"$f":"IF(ReplacementPurches!DL29=\"\",\"\",IF(PricesByItr!DL29=\"\",\"\",(ReplacementPurches!DL29*DL$1*PricesByItr!DL29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM29=\"\",\"\",IF(PricesByItr!DM29=\"\",\"\",(ReplacementPurches!DM29*DM$1*PricesByItr!DM29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN29=\"\",\"\",IF(PricesByItr!DN29=\"\",\"\",(ReplacementPurches!DN29*DN$1*PricesByItr!DN29)/1000))","v":29503.567880815899},{"$f":"IF(ReplacementPurches!DO29=\"\",\"\",IF(PricesByItr!DO29=\"\",\"\",(ReplacementPurches!DO29*DO$1*PricesByItr!DO29)/1000))","v":31842.141556192022},{"$f":"IF(ReplacementPurches!DP29=\"\",\"\",IF(PricesByItr!DP29=\"\",\"\",(ReplacementPurches!DP29*DP$1*PricesByItr!DP29)/1000))","v":32341.862431651498},{"$f":"IF(ReplacementPurches!DQ29=\"\",\"\",IF(PricesByItr!DQ29=\"\",\"\",(ReplacementPurches!DQ29*DQ$1*PricesByItr!DQ29)/1000))","v":1319.0849874416351},{"$f":"IF(ReplacementPurches!DR29=\"\",\"\",IF(PricesByItr!DR29=\"\",\"\",(ReplacementPurches!DR29*DR$1*PricesByItr!DR29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS29=\"\",\"\",IF(PricesByItr!DS29=\"\",\"\",(ReplacementPurches!DS29*DS$1*PricesByItr!DS29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT29=\"\",\"\",IF(PricesByItr!DT29=\"\",\"\",(ReplacementPurches!DT29*DT$1*PricesByItr!DT29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU29=\"\",\"\",IF(PricesByItr!DU29=\"\",\"\",(ReplacementPurches!DU29*DU$1*PricesByItr!DU29)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV29=\"\",\"\",IF(PricesByItr!DV29=\"\",\"\",(ReplacementPurches!DV29*DV$1*PricesByItr!DV29)/1000))","v":27036.788339141855},139874.56141550696,null,2026,{"$f":"ReplacementPurches!DZ29","v":1955},{"$f":"IF(ReplacementPurches!EA29=\"\",\"\",IF(PricesByItr!EA29=\"\",\"\",(ReplacementPurches!EA29*EA$1*PricesByItr!EA29)/1000))","v":18779.471970784372},{"$f":"IF(ReplacementPurches!EB29=\"\",\"\",IF(PricesByItr!EB29=\"\",\"\",(ReplacementPurches!EB29*EB$1*PricesByItr!EB29)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC29=\"\",\"\",IF(PricesByItr!EC29=\"\",\"\",(ReplacementPurches!EC29*EC$1*PricesByItr!EC29)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED29=\"\",\"\",IF(PricesByItr!ED29=\"\",\"\",(ReplacementPurches!ED29*ED$1*PricesByItr!ED29)/1000))","v":31517.381175634},{"$f":"IF(ReplacementPurches!EE29=\"\",\"\",IF(PricesByItr!EE29=\"\",\"\",(ReplacementPurches!EE29*EE$1*PricesByItr!EE29)/1000))","v":33884.393513928226},{"$f":"IF(ReplacementPurches!EF29=\"\",\"\",IF(PricesByItr!EF29=\"\",\"\",(ReplacementPurches!EF29*EF$1*PricesByItr!EF29)/1000))","v":36119.543786624345},{"$f":"IF(ReplacementPurches!EG29=\"\",\"\",IF(PricesByItr!EG29=\"\",\"\",(ReplacementPurches!EG29*EG$1*PricesByItr!EG29)/1000))","v":1510.5957063934327},{"$f":"IF(ReplacementPurches!EH29=\"\",\"\",IF(PricesByItr!EH29=\"\",\"\",(ReplacementPurches!EH29*EH$1*PricesByItr!EH29)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI29=\"\",\"\",IF(PricesByItr!EI29=\"\",\"\",(ReplacementPurches!EI29*EI$1*PricesByItr!EI29)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ29=\"\",\"\",IF(PricesByItr!EJ29=\"\",\"\",(ReplacementPurches!EJ29*EJ$1*PricesByItr!EJ29)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK29=\"\",\"\",IF(PricesByItr!EK29=\"\",\"\",(ReplacementPurches!EK29*EK$1*PricesByItr!EK29)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL29=\"\",\"\",IF(PricesByItr!EL29=\"\",\"\",(ReplacementPurches!EL29*EL$1*PricesByItr!EL29)/1000))","v":31092.754162567129},152904.14031593152,null,2027,{"$f":"ReplacementPurches!EP29","v":1955},{"$f":"IF(ReplacementPurches!EQ29=\"\",\"\",IF(PricesByItr!EQ29=\"\",\"\",(ReplacementPurches!EQ29*EQ$1*PricesByItr!EQ29)/1000))","v":18576.804453655244},{"$f":"IF(ReplacementPurches!ER29=\"\",\"\",IF(PricesByItr!ER29=\"\",\"\",(ReplacementPurches!ER29*ER$1*PricesByItr!ER29)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES29=\"\",\"\",IF(PricesByItr!ES29=\"\",\"\",(ReplacementPurches!ES29*ES$1*PricesByItr!ES29)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET29=\"\",\"\",IF(PricesByItr!ET29=\"\",\"\",(ReplacementPurches!ET29*ET$1*PricesByItr!ET29)/1000))","v":33525.221633567031},{"$f":"IF(ReplacementPurches!EU29=\"\",\"\",IF(PricesByItr!EU29=\"\",\"\",(ReplacementPurches!EU29*EU$1*PricesByItr!EU29)/1000))","v":35778.352068740845},{"$f":"IF(ReplacementPurches!EV29=\"\",\"\",IF(PricesByItr!EV29=\"\",\"\",(ReplacementPurches!EV29*EV$1*PricesByItr!EV29)/1000))","v":36988.776114708715},{"$f":"IF(ReplacementPurches!EW29=\"\",\"\",IF(PricesByItr!EW29=\"\",\"\",(ReplacementPurches!EW29*EW$1*PricesByItr!EW29)/1000))","v":1521.8073331539154},{"$f":"IF(ReplacementPurches!EX29=\"\",\"\",IF(PricesByItr!EX29=\"\",\"\",(ReplacementPurches!EX29*EX$1*PricesByItr!EX29)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY29=\"\",\"\",IF(PricesByItr!EY29=\"\",\"\",(ReplacementPurches!EY29*EY$1*PricesByItr!EY29)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ29=\"\",\"\",IF(PricesByItr!EZ29=\"\",\"\",(ReplacementPurches!EZ29*EZ$1*PricesByItr!EZ29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA29=\"\",\"\",IF(PricesByItr!FA29=\"\",\"\",(ReplacementPurches!FA29*FA$1*PricesByItr!FA29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB29=\"\",\"\",IF(PricesByItr!FB29=\"\",\"\",(ReplacementPurches!FB29*FB$1*PricesByItr!FB29)/1000))","v":31295.217818679797},157686.17942250555,null,2028,{"$f":"ReplacementPurches!FF29","v":1955},{"$f":"IF(ReplacementPurches!FG29=\"\",\"\",IF(PricesByItr!FG29=\"\",\"\",(ReplacementPurches!FG29*FG$1*PricesByItr!FG29)/1000))","v":20111.656807191848},{"$f":"IF(ReplacementPurches!FH29=\"\",\"\",IF(PricesByItr!FH29=\"\",\"\",(ReplacementPurches!FH29*FH$1*PricesByItr!FH29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI29=\"\",\"\",IF(PricesByItr!FI29=\"\",\"\",(ReplacementPurches!FI29*FI$1*PricesByItr!FI29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ29=\"\",\"\",IF(PricesByItr!FJ29=\"\",\"\",(ReplacementPurches!FJ29*FJ$1*PricesByItr!FJ29)/1000))","v":33006.082367382427},{"$f":"IF(ReplacementPurches!FK29=\"\",\"\",IF(PricesByItr!FK29=\"\",\"\",(ReplacementPurches!FK29*FK$1*PricesByItr!FK29)/1000))","v":34741.207550891872},{"$f":"IF(ReplacementPurches!FL29=\"\",\"\",IF(PricesByItr!FL29=\"\",\"\",(ReplacementPurches!FL29*FL$1*PricesByItr!FL29)/1000))","v":36068.603212813563},{"$f":"IF(ReplacementPurches!FM29=\"\",\"\",IF(PricesByItr!FM29=\"\",\"\",(ReplacementPurches!FM29*FM$1*PricesByItr!FM29)/1000))","v":1496.602254177094},{"$f":"IF(ReplacementPurches!FN29=\"\",\"\",IF(PricesByItr!FN29=\"\",\"\",(ReplacementPurches!FN29*FN$1*PricesByItr!FN29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO29=\"\",\"\",IF(PricesByItr!FO29=\"\",\"\",(ReplacementPurches!FO29*FO$1*PricesByItr!FO29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP29=\"\",\"\",IF(PricesByItr!FP29=\"\",\"\",(ReplacementPurches!FP29*FP$1*PricesByItr!FP29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ29=\"\",\"\",IF(PricesByItr!FQ29=\"\",\"\",(ReplacementPurches!FQ29*FQ$1*PricesByItr!FQ29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR29=\"\",\"\",IF(PricesByItr!FR29=\"\",\"\",(ReplacementPurches!FR29*FR$1*PricesByItr!FR29)/1000))","v":32498.489794082649},157922.64198653944,null,2029,{"$f":"ReplacementPurches!FV29","v":1955},{"$f":"IF(ReplacementPurches!FW29=\"\",\"\",IF(PricesByItr!FW29=\"\",\"\",(ReplacementPurches!FW29*FW$1*PricesByItr!FW29)/1000))","v":20804.502203393171},{"$f":"IF(ReplacementPurches!FX29=\"\",\"\",IF(PricesByItr!FX29=\"\",\"\",(ReplacementPurches!FX29*FX$1*PricesByItr!FX29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY29=\"\",\"\",IF(PricesByItr!FY29=\"\",\"\",(ReplacementPurches!FY29*FY$1*PricesByItr!FY29)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ29=\"\",\"\",IF(PricesByItr!FZ29=\"\",\"\",(ReplacementPurches!FZ29*FZ$1*PricesByItr!FZ29)/1000))","v":32954.682695043179},{"$f":"IF(ReplacementPurches!GA29=\"\",\"\",IF(PricesByItr!GA29=\"\",\"\",(ReplacementPurches!GA29*GA$1*PricesByItr!GA29)/1000))","v":34906.880968157951},{"$f":"IF(ReplacementPurches!GB29=\"\",\"\",IF(PricesByItr!GB29=\"\",\"\",(ReplacementPurches!GB29*GB$1*PricesByItr!GB29)/1000))","v":37152.043682259755},{"$f":"IF(ReplacementPurches!GC29=\"\",\"\",IF(PricesByItr!GC29=\"\",\"\",(ReplacementPurches!GC29*GC$1*PricesByItr!GC29)/1000))","v":1555.7716119060517},{"$f":"IF(ReplacementPurches!GD29=\"\",\"\",IF(PricesByItr!GD29=\"\",\"\",(ReplacementPurches!GD29*GD$1*PricesByItr!GD29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE29=\"\",\"\",IF(PricesByItr!GE29=\"\",\"\",(ReplacementPurches!GE29*GE$1*PricesByItr!GE29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF29=\"\",\"\",IF(PricesByItr!GF29=\"\",\"\",(ReplacementPurches!GF29*GF$1*PricesByItr!GF29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG29=\"\",\"\",IF(PricesByItr!GG29=\"\",\"\",(ReplacementPurches!GG29*GG$1*PricesByItr!GG29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH29=\"\",\"\",IF(PricesByItr!GH29=\"\",\"\",(ReplacementPurches!GH29*GH$1*PricesByItr!GH29)/1000))","v":32119.92525437165},159493.80641513175,null,2030,{"$f":"ReplacementPurches!GL29","v":1955},{"$f":"IF(ReplacementPurches!GM29=\"\",\"\",IF(PricesByItr!GM29=\"\",\"\",(ReplacementPurches!GM29*GM$1*PricesByItr!GM29)/1000))","v":20661.583216094976},{"$f":"IF(ReplacementPurches!GN29=\"\",\"\",IF(PricesByItr!GN29=\"\",\"\",(ReplacementPurches!GN29*GN$1*PricesByItr!GN29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO29=\"\",\"\",IF(PricesByItr!GO29=\"\",\"\",(ReplacementPurches!GO29*GO$1*PricesByItr!GO29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP29=\"\",\"\",IF(PricesByItr!GP29=\"\",\"\",(ReplacementPurches!GP29*GP$1*PricesByItr!GP29)/1000))","v":34148.827836284647},{"$f":"IF(ReplacementPurches!GQ29=\"\",\"\",IF(PricesByItr!GQ29=\"\",\"\",(ReplacementPurches!GQ29*GQ$1*PricesByItr!GQ29)/1000))","v":37477.838445867928},{"$f":"IF(ReplacementPurches!GR29=\"\",\"\",IF(PricesByItr!GR29=\"\",\"\",(ReplacementPurches!GR29*GR$1*PricesByItr!GR29)/1000))","v":38292.929207319263},{"$f":"IF(ReplacementPurches!GS29=\"\",\"\",IF(PricesByItr!GS29=\"\",\"\",(ReplacementPurches!GS29*GS$1*PricesByItr!GS29)/1000))","v":1597.3414351802828},{"$f":"IF(ReplacementPurches!GT29=\"\",\"\",IF(PricesByItr!GT29=\"\",\"\",(ReplacementPurches!GT29*GT$1*PricesByItr!GT29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU29=\"\",\"\",IF(PricesByItr!GU29=\"\",\"\",(ReplacementPurches!GU29*GU$1*PricesByItr!GU29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV29=\"\",\"\",IF(PricesByItr!GV29=\"\",\"\",(ReplacementPurches!GV29*GV$1*PricesByItr!GV29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW29=\"\",\"\",IF(PricesByItr!GW29=\"\",\"\",(ReplacementPurches!GW29*GW$1*PricesByItr!GW29)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX29=\"\",\"\",IF(PricesByItr!GX29=\"\",\"\",(ReplacementPurches!GX29*GX$1*PricesByItr!GX29)/1000))","v":33992.868294534303},166171.38843528141,null,2031,{"$f":"ReplacementPurches!HB29","v":1955},{"$f":"IF(ReplacementPurches!HC29=\"\",\"\",IF(PricesByItr!HC29=\"\",\"\",(ReplacementPurches!HC29*HC$1*PricesByItr!HC29)/1000))","v":21442.533269552991},{"$f":"IF(ReplacementPurches!HD29=\"\",\"\",IF(PricesByItr!HD29=\"\",\"\",(ReplacementPurches!HD29*HD$1*PricesByItr!HD29)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE29=\"\",\"\",IF(PricesByItr!HE29=\"\",\"\",(ReplacementPurches!HE29*HE$1*PricesByItr!HE29)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF29=\"\",\"\",IF(PricesByItr!HF29=\"\",\"\",(ReplacementPurches!HF29*HF$1*PricesByItr!HF29)/1000))","v":34571.984378448484},{"$f":"IF(ReplacementPurches!HG29=\"\",\"\",IF(PricesByItr!HG29=\"\",\"\",(ReplacementPurches!HG29*HG$1*PricesByItr!HG29)/1000))","v":37202.036570416261},{"$f":"IF(ReplacementPurches!HH29=\"\",\"\",IF(PricesByItr!HH29=\"\",\"\",(ReplacementPurches!HH29*HH$1*PricesByItr!HH29)/1000))","v":39523.45405365972},{"$f":"IF(ReplacementPurches!HI29=\"\",\"\",IF(PricesByItr!HI29=\"\",\"\",(ReplacementPurches!HI29*HI$1*PricesByItr!HI29)/1000))","v":-1535.2928894348142},{"$f":"IF(ReplacementPurches!HJ29=\"\",\"\",IF(PricesByItr!HJ29=\"\",\"\",(ReplacementPurches!HJ29*HJ$1*PricesByItr!HJ29)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK29=\"\",\"\",IF(PricesByItr!HK29=\"\",\"\",(ReplacementPurches!HK29*HK$1*PricesByItr!HK29)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL29=\"\",\"\",IF(PricesByItr!HL29=\"\",\"\",(ReplacementPurches!HL29*HL$1*PricesByItr!HL29)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM29=\"\",\"\",IF(PricesByItr!HM29=\"\",\"\",(ReplacementPurches!HM29*HM$1*PricesByItr!HM29)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN29=\"\",\"\",IF(PricesByItr!HN29=\"\",\"\",(ReplacementPurches!HN29*HN$1*PricesByItr!HN29)/1000))","v":37195.20446166992},168399.91984431256,null,0,{"$f":"ReplacementPurches!HR29","v":0},{"$f":"IF(ReplacementPurches!HS29=\"\",\"\",IF(PricesByItr!HS29=\"\",\"\",(ReplacementPurches!HS29*HS$1*PricesByItr!HS29)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT29=\"\",\"\",IF(PricesByItr!HT29=\"\",\"\",(ReplacementPurches!HT29*HT$1*PricesByItr!HT29)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU29=\"\",\"\",IF(PricesByItr!HU29=\"\",\"\",(ReplacementPurches!HU29*HU$1*PricesByItr!HU29)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV29=\"\",\"\",IF(PricesByItr!HV29=\"\",\"\",(ReplacementPurches!HV29*HV$1*PricesByItr!HV29)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW29=\"\",\"\",IF(PricesByItr!HW29=\"\",\"\",(ReplacementPurches!HW29*HW$1*PricesByItr!HW29)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX29=\"\",\"\",IF(PricesByItr!HX29=\"\",\"\",(ReplacementPurches!HX29*HX$1*PricesByItr!HX29)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY29=\"\",\"\",IF(PricesByItr!HY29=\"\",\"\",(ReplacementPurches!HY29*HY$1*PricesByItr!HY29)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ29=\"\",\"\",IF(PricesByItr!HZ29=\"\",\"\",(ReplacementPurches!HZ29*HZ$1*PricesByItr!HZ29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA29=\"\",\"\",IF(PricesByItr!IA29=\"\",\"\",(ReplacementPurches!IA29*IA$1*PricesByItr!IA29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB29=\"\",\"\",IF(PricesByItr!IB29=\"\",\"\",(ReplacementPurches!IB29*IB$1*PricesByItr!IB29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC29=\"\",\"\",IF(PricesByItr!IC29=\"\",\"\",(ReplacementPurches!IC29*IC$1*PricesByItr!IC29)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID29=\"\",\"\",IF(PricesByItr!ID29=\"\",\"\",(ReplacementPurches!ID29*ID$1*PricesByItr!ID29)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH29","v":0},{"$f":"IF(ReplacementPurches!II29=\"\",\"\",IF(PricesByItr!II29=\"\",\"\",(ReplacementPurches!II29*II$1*PricesByItr!II29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ29=\"\",\"\",IF(PricesByItr!IJ29=\"\",\"\",(ReplacementPurches!IJ29*IJ$1*PricesByItr!IJ29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK29=\"\",\"\",IF(PricesByItr!IK29=\"\",\"\",(ReplacementPurches!IK29*IK$1*PricesByItr!IK29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL29=\"\",\"\",IF(PricesByItr!IL29=\"\",\"\",(ReplacementPurches!IL29*IL$1*PricesByItr!IL29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM29=\"\",\"\",IF(PricesByItr!IM29=\"\",\"\",(ReplacementPurches!IM29*IM$1*PricesByItr!IM29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN29=\"\",\"\",IF(PricesByItr!IN29=\"\",\"\",(ReplacementPurches!IN29*IN$1*PricesByItr!IN29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO29=\"\",\"\",IF(PricesByItr!IO29=\"\",\"\",(ReplacementPurches!IO29*IO$1*PricesByItr!IO29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP29=\"\",\"\",IF(PricesByItr!IP29=\"\",\"\",(ReplacementPurches!IP29*IP$1*PricesByItr!IP29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ29=\"\",\"\",IF(PricesByItr!IQ29=\"\",\"\",(ReplacementPurches!IQ29*IQ$1*PricesByItr!IQ29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR29=\"\",\"\",IF(PricesByItr!IR29=\"\",\"\",(ReplacementPurches!IR29*IR$1*PricesByItr!IR29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS29=\"\",\"\",IF(PricesByItr!IS29=\"\",\"\",(ReplacementPurches!IS29*IS$1*PricesByItr!IS29)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT29=\"\",\"\",IF(PricesByItr!IT29=\"\",\"\",(ReplacementPurches!IT29*IT$1*PricesByItr!IT29)/1000))","v":""},0]
[{"$f":"PurchByItr!A30","v":2018},{"$f":"PurchByItr!B30","v":2003},{"$f":"(ExpenseByItr!C30+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11050.516132870009},{"$f":"(ExpenseByItr!D30+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6361.6320290315271},{"$f":"(ExpenseByItr!E30+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12714.118275447028},{"$f":"(ExpenseByItr!F30+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19490.480307922877},{"$f":"(ExpenseByItr!G30+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":23658.331949921518},{"$f":"(ExpenseByItr!H30+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I30+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J30+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K30+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L30+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M30+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6488.874536331311},{"$f":"(ExpenseByItr!N30+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8351.6804789348844},119578.58455040914,null,{"$f":"PurchByItr!Q30","v":2019},{"$f":"PurchByItr!R30","v":2004},{"$f":"(ExpenseByItr!S30+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9577.0001718517542},{"$f":"(ExpenseByItr!T30+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7116.3086945089035},{"$f":"(ExpenseByItr!U30+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9306.5347466291296},{"$f":"(ExpenseByItr!V30+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14468.240544853892},{"$f":"(ExpenseByItr!W30+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11342.069582253303},{"$f":"(ExpenseByItr!X30+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6919.6984174010922},{"$f":"(ExpenseByItr!Y30+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7800.3826789665227},{"$f":"(ExpenseByItr!Z30+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA30+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6282.953889362564},{"$f":"(ExpenseByItr!AB30+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC30+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5856.9755452620047},{"$f":"(ExpenseByItr!AD30+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},97197.585205044175,null,2020,{"$f":"ReplacementPurches!AH30","v":1956},{"$f":"IF(ReplacementPurches!AI30=\"\",\"\",IF(PricesByItr!AI30=\"\",\"\",(ReplacementPurches!AI30*AI$1*PricesByItr!AI30)/1000))","v":9778.1840611942298},{"$f":"IF(ReplacementPurches!AJ30=\"\",\"\",IF(PricesByItr!AJ30=\"\",\"\",(ReplacementPurches!AJ30*AJ$1*PricesByItr!AJ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK30=\"\",\"\",IF(PricesByItr!AK30=\"\",\"\",(ReplacementPurches!AK30*AK$1*PricesByItr!AK30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL30=\"\",\"\",IF(PricesByItr!AL30=\"\",\"\",(ReplacementPurches!AL30*AL$1*PricesByItr!AL30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM30=\"\",\"\",IF(PricesByItr!AM30=\"\",\"\",(ReplacementPurches!AM30*AM$1*PricesByItr!AM30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN30=\"\",\"\",IF(PricesByItr!AN30=\"\",\"\",(ReplacementPurches!AN30*AN$1*PricesByItr!AN30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO30=\"\",\"\",IF(PricesByItr!AO30=\"\",\"\",(ReplacementPurches!AO30*AO$1*PricesByItr!AO30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP30=\"\",\"\",IF(PricesByItr!AP30=\"\",\"\",(ReplacementPurches!AP30*AP$1*PricesByItr!AP30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ30=\"\",\"\",IF(PricesByItr!AQ30=\"\",\"\",(ReplacementPurches!AQ30*AQ$1*PricesByItr!AQ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR30=\"\",\"\",IF(PricesByItr!AR30=\"\",\"\",(ReplacementPurches!AR30*AR$1*PricesByItr!AR30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS30=\"\",\"\",IF(PricesByItr!AS30=\"\",\"\",(ReplacementPurches!AS30*AS$1*PricesByItr!AS30)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT30=\"\",\"\",IF(PricesByItr!AT30=\"\",\"\",(ReplacementPurches!AT30*AT$1*PricesByItr!AT30)/1000))","v":14343.535143642426},24121.719204836656,null,2021,{"$f":"ReplacementPurches!AX30","v":1956},{"$f":"IF(ReplacementPurches!AY30=\"\",\"\",IF(PricesByItr!AY30=\"\",\"\",(ReplacementPurches!AY30*AY$1*PricesByItr!AY30)/1000))","v":10191.412019620511},{"$f":"IF(ReplacementPurches!AZ30=\"\",\"\",IF(PricesByItr!AZ30=\"\",\"\",(ReplacementPurches!AZ30*AZ$1*PricesByItr!AZ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA30=\"\",\"\",IF(PricesByItr!BA30=\"\",\"\",(ReplacementPurches!BA30*BA$1*PricesByItr!BA30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB30=\"\",\"\",IF(PricesByItr!BB30=\"\",\"\",(ReplacementPurches!BB30*BB$1*PricesByItr!BB30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC30=\"\",\"\",IF(PricesByItr!BC30=\"\",\"\",(ReplacementPurches!BC30*BC$1*PricesByItr!BC30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD30=\"\",\"\",IF(PricesByItr!BD30=\"\",\"\",(ReplacementPurches!BD30*BD$1*PricesByItr!BD30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE30=\"\",\"\",IF(PricesByItr!BE30=\"\",\"\",(ReplacementPurches!BE30*BE$1*PricesByItr!BE30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF30=\"\",\"\",IF(PricesByItr!BF30=\"\",\"\",(ReplacementPurches!BF30*BF$1*PricesByItr!BF30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG30=\"\",\"\",IF(PricesByItr!BG30=\"\",\"\",(ReplacementPurches!BG30*BG$1*PricesByItr!BG30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH30=\"\",\"\",IF(PricesByItr!BH30=\"\",\"\",(ReplacementPurches!BH30*BH$1*PricesByItr!BH30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI30=\"\",\"\",IF(PricesByItr!BI30=\"\",\"\",(ReplacementPurches!BI30*BI$1*PricesByItr!BI30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ30=\"\",\"\",IF(PricesByItr!BJ30=\"\",\"\",(ReplacementPurches!BJ30*BJ$1*PricesByItr!BJ30)/1000))","v":14668.002235679627},24859.414255300137,null,2022,{"$f":"ReplacementPurches!BN30","v":1956},{"$f":"IF(ReplacementPurches!BO30=\"\",\"\",IF(PricesByItr!BO30=\"\",\"\",(ReplacementPurches!BO30*BO$1*PricesByItr!BO30)/1000))","v":9952.3146940486895},{"$f":"IF(ReplacementPurches!BP30=\"\",\"\",IF(PricesByItr!BP30=\"\",\"\",(ReplacementPurches!BP30*BP$1*PricesByItr!BP30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ30=\"\",\"\",IF(PricesByItr!BQ30=\"\",\"\",(ReplacementPurches!BQ30*BQ$1*PricesByItr!BQ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR30=\"\",\"\",IF(PricesByItr!BR30=\"\",\"\",(ReplacementPurches!BR30*BR$1*PricesByItr!BR30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS30=\"\",\"\",IF(PricesByItr!BS30=\"\",\"\",(ReplacementPurches!BS30*BS$1*PricesByItr!BS30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT30=\"\",\"\",IF(PricesByItr!BT30=\"\",\"\",(ReplacementPurches!BT30*BT$1*PricesByItr!BT30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU30=\"\",\"\",IF(PricesByItr!BU30=\"\",\"\",(ReplacementPurches!BU30*BU$1*PricesByItr!BU30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV30=\"\",\"\",IF(PricesByItr!BV30=\"\",\"\",(ReplacementPurches!BV30*BV$1*PricesByItr!BV30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW30=\"\",\"\",IF(PricesByItr!BW30=\"\",\"\",(ReplacementPurches!BW30*BW$1*PricesByItr!BW30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX30=\"\",\"\",IF(PricesByItr!BX30=\"\",\"\",(ReplacementPurches!BX30*BX$1*PricesByItr!BX30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY30=\"\",\"\",IF(PricesByItr!BY30=\"\",\"\",(ReplacementPurches!BY30*BY$1*PricesByItr!BY30)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ30=\"\",\"\",IF(PricesByItr!BZ30=\"\",\"\",(ReplacementPurches!BZ30*BZ$1*PricesByItr!BZ30)/1000))","v":16171.875746040345},26124.190440089034,null,2023,{"$f":"ReplacementPurches!CD30","v":1956},{"$f":"IF(ReplacementPurches!CE30=\"\",\"\",IF(PricesByItr!CE30=\"\",\"\",(ReplacementPurches!CE30*CE$1*PricesByItr!CE30)/1000))","v":10856.121752018738},{"$f":"IF(ReplacementPurches!CF30=\"\",\"\",IF(PricesByItr!CF30=\"\",\"\",(ReplacementPurches!CF30*CF$1*PricesByItr!CF30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG30=\"\",\"\",IF(PricesByItr!CG30=\"\",\"\",(ReplacementPurches!CG30*CG$1*PricesByItr!CG30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH30=\"\",\"\",IF(PricesByItr!CH30=\"\",\"\",(ReplacementPurches!CH30*CH$1*PricesByItr!CH30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI30=\"\",\"\",IF(PricesByItr!CI30=\"\",\"\",(ReplacementPurches!CI30*CI$1*PricesByItr!CI30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ30=\"\",\"\",IF(PricesByItr!CJ30=\"\",\"\",(ReplacementPurches!CJ30*CJ$1*PricesByItr!CJ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK30=\"\",\"\",IF(PricesByItr!CK30=\"\",\"\",(ReplacementPurches!CK30*CK$1*PricesByItr!CK30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL30=\"\",\"\",IF(PricesByItr!CL30=\"\",\"\",(ReplacementPurches!CL30*CL$1*PricesByItr!CL30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM30=\"\",\"\",IF(PricesByItr!CM30=\"\",\"\",(ReplacementPurches!CM30*CM$1*PricesByItr!CM30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN30=\"\",\"\",IF(PricesByItr!CN30=\"\",\"\",(ReplacementPurches!CN30*CN$1*PricesByItr!CN30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO30=\"\",\"\",IF(PricesByItr!CO30=\"\",\"\",(ReplacementPurches!CO30*CO$1*PricesByItr!CO30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP30=\"\",\"\",IF(PricesByItr!CP30=\"\",\"\",(ReplacementPurches!CP30*CP$1*PricesByItr!CP30)/1000))","v":17762.975799808501},28619.097551827239,null,2024,{"$f":"ReplacementPurches!CT30","v":1956},{"$f":"IF(ReplacementPurches!CU30=\"\",\"\",IF(PricesByItr!CU30=\"\",\"\",(ReplacementPurches!CU30*CU$1*PricesByItr!CU30)/1000))","v":11987.682559919356},{"$f":"IF(ReplacementPurches!CV30=\"\",\"\",IF(PricesByItr!CV30=\"\",\"\",(ReplacementPurches!CV30*CV$1*PricesByItr!CV30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW30=\"\",\"\",IF(PricesByItr!CW30=\"\",\"\",(ReplacementPurches!CW30*CW$1*PricesByItr!CW30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX30=\"\",\"\",IF(PricesByItr!CX30=\"\",\"\",(ReplacementPurches!CX30*CX$1*PricesByItr!CX30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY30=\"\",\"\",IF(PricesByItr!CY30=\"\",\"\",(ReplacementPurches!CY30*CY$1*PricesByItr!CY30)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ30=\"\",\"\",IF(PricesByItr!CZ30=\"\",\"\",(ReplacementPurches!CZ30*CZ$1*PricesByItr!CZ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA30=\"\",\"\",IF(PricesByItr!DA30=\"\",\"\",(ReplacementPurches!DA30*DA$1*PricesByItr!DA30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB30=\"\",\"\",IF(PricesByItr!DB30=\"\",\"\",(ReplacementPurches!DB30*DB$1*PricesByItr!DB30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC30=\"\",\"\",IF(PricesByItr!DC30=\"\",\"\",(ReplacementPurches!DC30*DC$1*PricesByItr!DC30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD30=\"\",\"\",IF(PricesByItr!DD30=\"\",\"\",(ReplacementPurches!DD30*DD$1*PricesByItr!DD30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE30=\"\",\"\",IF(PricesByItr!DE30=\"\",\"\",(ReplacementPurches!DE30*DE$1*PricesByItr!DE30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF30=\"\",\"\",IF(PricesByItr!DF30=\"\",\"\",(ReplacementPurches!DF30*DF$1*PricesByItr!DF30)/1000))","v":17269.839586807251},29257.522146726609,null,2025,{"$f":"ReplacementPurches!DJ30","v":1956},{"$f":"IF(ReplacementPurches!DK30=\"\",\"\",IF(PricesByItr!DK30=\"\",\"\",(ReplacementPurches!DK30*DK$1*PricesByItr!DK30)/1000))","v":12567.229975964361},{"$f":"IF(ReplacementPurches!DL30=\"\",\"\",IF(PricesByItr!DL30=\"\",\"\",(ReplacementPurches!DL30*DL$1*PricesByItr!DL30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM30=\"\",\"\",IF(PricesByItr!DM30=\"\",\"\",(ReplacementPurches!DM30*DM$1*PricesByItr!DM30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN30=\"\",\"\",IF(PricesByItr!DN30=\"\",\"\",(ReplacementPurches!DN30*DN$1*PricesByItr!DN30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO30=\"\",\"\",IF(PricesByItr!DO30=\"\",\"\",(ReplacementPurches!DO30*DO$1*PricesByItr!DO30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP30=\"\",\"\",IF(PricesByItr!DP30=\"\",\"\",(ReplacementPurches!DP30*DP$1*PricesByItr!DP30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ30=\"\",\"\",IF(PricesByItr!DQ30=\"\",\"\",(ReplacementPurches!DQ30*DQ$1*PricesByItr!DQ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR30=\"\",\"\",IF(PricesByItr!DR30=\"\",\"\",(ReplacementPurches!DR30*DR$1*PricesByItr!DR30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS30=\"\",\"\",IF(PricesByItr!DS30=\"\",\"\",(ReplacementPurches!DS30*DS$1*PricesByItr!DS30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT30=\"\",\"\",IF(PricesByItr!DT30=\"\",\"\",(ReplacementPurches!DT30*DT$1*PricesByItr!DT30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU30=\"\",\"\",IF(PricesByItr!DU30=\"\",\"\",(ReplacementPurches!DU30*DU$1*PricesByItr!DU30)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV30=\"\",\"\",IF(PricesByItr!DV30=\"\",\"\",(ReplacementPurches!DV30*DV$1*PricesByItr!DV30)/1000))","v":18504.745653419493},31071.975629383855,null,2026,{"$f":"ReplacementPurches!DZ30","v":1956},{"$f":"IF(ReplacementPurches!EA30=\"\",\"\",IF(PricesByItr!EA30=\"\",\"\",(ReplacementPurches!EA30*EA$1*PricesByItr!EA30)/1000))","v":12296.143140981672},{"$f":"IF(ReplacementPurches!EB30=\"\",\"\",IF(PricesByItr!EB30=\"\",\"\",(ReplacementPurches!EB30*EB$1*PricesByItr!EB30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC30=\"\",\"\",IF(PricesByItr!EC30=\"\",\"\",(ReplacementPurches!EC30*EC$1*PricesByItr!EC30)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED30=\"\",\"\",IF(PricesByItr!ED30=\"\",\"\",(ReplacementPurches!ED30*ED$1*PricesByItr!ED30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE30=\"\",\"\",IF(PricesByItr!EE30=\"\",\"\",(ReplacementPurches!EE30*EE$1*PricesByItr!EE30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF30=\"\",\"\",IF(PricesByItr!EF30=\"\",\"\",(ReplacementPurches!EF30*EF$1*PricesByItr!EF30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG30=\"\",\"\",IF(PricesByItr!EG30=\"\",\"\",(ReplacementPurches!EG30*EG$1*PricesByItr!EG30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH30=\"\",\"\",IF(PricesByItr!EH30=\"\",\"\",(ReplacementPurches!EH30*EH$1*PricesByItr!EH30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI30=\"\",\"\",IF(PricesByItr!EI30=\"\",\"\",(ReplacementPurches!EI30*EI$1*PricesByItr!EI30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ30=\"\",\"\",IF(PricesByItr!EJ30=\"\",\"\",(ReplacementPurches!EJ30*EJ$1*PricesByItr!EJ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK30=\"\",\"\",IF(PricesByItr!EK30=\"\",\"\",(ReplacementPurches!EK30*EK$1*PricesByItr!EK30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL30=\"\",\"\",IF(PricesByItr!EL30=\"\",\"\",(ReplacementPurches!EL30*EL$1*PricesByItr!EL30)/1000))","v":20250.007488269806},32546.150629251479,null,2027,{"$f":"ReplacementPurches!EP30","v":1956},{"$f":"IF(ReplacementPurches!EQ30=\"\",\"\",IF(PricesByItr!EQ30=\"\",\"\",(ReplacementPurches!EQ30*EQ$1*PricesByItr!EQ30)/1000))","v":14368.318584370421},{"$f":"IF(ReplacementPurches!ER30=\"\",\"\",IF(PricesByItr!ER30=\"\",\"\",(ReplacementPurches!ER30*ER$1*PricesByItr!ER30)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES30=\"\",\"\",IF(PricesByItr!ES30=\"\",\"\",(ReplacementPurches!ES30*ES$1*PricesByItr!ES30)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET30=\"\",\"\",IF(PricesByItr!ET30=\"\",\"\",(ReplacementPurches!ET30*ET$1*PricesByItr!ET30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU30=\"\",\"\",IF(PricesByItr!EU30=\"\",\"\",(ReplacementPurches!EU30*EU$1*PricesByItr!EU30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV30=\"\",\"\",IF(PricesByItr!EV30=\"\",\"\",(ReplacementPurches!EV30*EV$1*PricesByItr!EV30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW30=\"\",\"\",IF(PricesByItr!EW30=\"\",\"\",(ReplacementPurches!EW30*EW$1*PricesByItr!EW30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX30=\"\",\"\",IF(PricesByItr!EX30=\"\",\"\",(ReplacementPurches!EX30*EX$1*PricesByItr!EX30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY30=\"\",\"\",IF(PricesByItr!EY30=\"\",\"\",(ReplacementPurches!EY30*EY$1*PricesByItr!EY30)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ30=\"\",\"\",IF(PricesByItr!EZ30=\"\",\"\",(ReplacementPurches!EZ30*EZ$1*PricesByItr!EZ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA30=\"\",\"\",IF(PricesByItr!FA30=\"\",\"\",(ReplacementPurches!FA30*FA$1*PricesByItr!FA30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB30=\"\",\"\",IF(PricesByItr!FB30=\"\",\"\",(ReplacementPurches!FB30*FB$1*PricesByItr!FB30)/1000))","v":21134.593757400515},35502.912341770934,null,2028,{"$f":"ReplacementPurches!FF30","v":1956},{"$f":"IF(ReplacementPurches!FG30=\"\",\"\",IF(PricesByItr!FG30=\"\",\"\",(ReplacementPurches!FG30*FG$1*PricesByItr!FG30)/1000))","v":14704.111229586411},{"$f":"IF(ReplacementPurches!FH30=\"\",\"\",IF(PricesByItr!FH30=\"\",\"\",(ReplacementPurches!FH30*FH$1*PricesByItr!FH30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI30=\"\",\"\",IF(PricesByItr!FI30=\"\",\"\",(ReplacementPurches!FI30*FI$1*PricesByItr!FI30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ30=\"\",\"\",IF(PricesByItr!FJ30=\"\",\"\",(ReplacementPurches!FJ30*FJ$1*PricesByItr!FJ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK30=\"\",\"\",IF(PricesByItr!FK30=\"\",\"\",(ReplacementPurches!FK30*FK$1*PricesByItr!FK30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL30=\"\",\"\",IF(PricesByItr!FL30=\"\",\"\",(ReplacementPurches!FL30*FL$1*PricesByItr!FL30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM30=\"\",\"\",IF(PricesByItr!FM30=\"\",\"\",(ReplacementPurches!FM30*FM$1*PricesByItr!FM30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN30=\"\",\"\",IF(PricesByItr!FN30=\"\",\"\",(ReplacementPurches!FN30*FN$1*PricesByItr!FN30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO30=\"\",\"\",IF(PricesByItr!FO30=\"\",\"\",(ReplacementPurches!FO30*FO$1*PricesByItr!FO30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP30=\"\",\"\",IF(PricesByItr!FP30=\"\",\"\",(ReplacementPurches!FP30*FP$1*PricesByItr!FP30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ30=\"\",\"\",IF(PricesByItr!FQ30=\"\",\"\",(ReplacementPurches!FQ30*FQ$1*PricesByItr!FQ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR30=\"\",\"\",IF(PricesByItr!FR30=\"\",\"\",(ReplacementPurches!FR30*FR$1*PricesByItr!FR30)/1000))","v":21372.353235969542},36076.464465555953,null,2029,{"$f":"ReplacementPurches!FV30","v":1956},{"$f":"IF(ReplacementPurches!FW30=\"\",\"\",IF(PricesByItr!FW30=\"\",\"\",(ReplacementPurches!FW30*FW$1*PricesByItr!FW30)/1000))","v":14444.741494995116},{"$f":"IF(ReplacementPurches!FX30=\"\",\"\",IF(PricesByItr!FX30=\"\",\"\",(ReplacementPurches!FX30*FX$1*PricesByItr!FX30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY30=\"\",\"\",IF(PricesByItr!FY30=\"\",\"\",(ReplacementPurches!FY30*FY$1*PricesByItr!FY30)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ30=\"\",\"\",IF(PricesByItr!FZ30=\"\",\"\",(ReplacementPurches!FZ30*FZ$1*PricesByItr!FZ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA30=\"\",\"\",IF(PricesByItr!GA30=\"\",\"\",(ReplacementPurches!GA30*GA$1*PricesByItr!GA30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB30=\"\",\"\",IF(PricesByItr!GB30=\"\",\"\",(ReplacementPurches!GB30*GB$1*PricesByItr!GB30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC30=\"\",\"\",IF(PricesByItr!GC30=\"\",\"\",(ReplacementPurches!GC30*GC$1*PricesByItr!GC30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD30=\"\",\"\",IF(PricesByItr!GD30=\"\",\"\",(ReplacementPurches!GD30*GD$1*PricesByItr!GD30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE30=\"\",\"\",IF(PricesByItr!GE30=\"\",\"\",(ReplacementPurches!GE30*GE$1*PricesByItr!GE30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF30=\"\",\"\",IF(PricesByItr!GF30=\"\",\"\",(ReplacementPurches!GF30*GF$1*PricesByItr!GF30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG30=\"\",\"\",IF(PricesByItr!GG30=\"\",\"\",(ReplacementPurches!GG30*GG$1*PricesByItr!GG30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH30=\"\",\"\",IF(PricesByItr!GH30=\"\",\"\",(ReplacementPurches!GH30*GH$1*PricesByItr!GH30)/1000))","v":20958.642433788296},35403.383928783413,null,2030,{"$f":"ReplacementPurches!GL30","v":1956},{"$f":"IF(ReplacementPurches!GM30=\"\",\"\",IF(PricesByItr!GM30=\"\",\"\",(ReplacementPurches!GM30*GM$1*PricesByItr!GM30)/1000))","v":15118.728036915207},{"$f":"IF(ReplacementPurches!GN30=\"\",\"\",IF(PricesByItr!GN30=\"\",\"\",(ReplacementPurches!GN30*GN$1*PricesByItr!GN30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO30=\"\",\"\",IF(PricesByItr!GO30=\"\",\"\",(ReplacementPurches!GO30*GO$1*PricesByItr!GO30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP30=\"\",\"\",IF(PricesByItr!GP30=\"\",\"\",(ReplacementPurches!GP30*GP$1*PricesByItr!GP30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ30=\"\",\"\",IF(PricesByItr!GQ30=\"\",\"\",(ReplacementPurches!GQ30*GQ$1*PricesByItr!GQ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR30=\"\",\"\",IF(PricesByItr!GR30=\"\",\"\",(ReplacementPurches!GR30*GR$1*PricesByItr!GR30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS30=\"\",\"\",IF(PricesByItr!GS30=\"\",\"\",(ReplacementPurches!GS30*GS$1*PricesByItr!GS30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT30=\"\",\"\",IF(PricesByItr!GT30=\"\",\"\",(ReplacementPurches!GT30*GT$1*PricesByItr!GT30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU30=\"\",\"\",IF(PricesByItr!GU30=\"\",\"\",(ReplacementPurches!GU30*GU$1*PricesByItr!GU30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV30=\"\",\"\",IF(PricesByItr!GV30=\"\",\"\",(ReplacementPurches!GV30*GV$1*PricesByItr!GV30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW30=\"\",\"\",IF(PricesByItr!GW30=\"\",\"\",(ReplacementPurches!GW30*GW$1*PricesByItr!GW30)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX30=\"\",\"\",IF(PricesByItr!GX30=\"\",\"\",(ReplacementPurches!GX30*GX$1*PricesByItr!GX30)/1000))","v":21666.602735939032},36785.330772854242,null,2031,{"$f":"ReplacementPurches!HB30","v":1956},{"$f":"IF(ReplacementPurches!HC30=\"\",\"\",IF(PricesByItr!HC30=\"\",\"\",(ReplacementPurches!HC30*HC$1*PricesByItr!HC30)/1000))","v":15672.091878612899},{"$f":"IF(ReplacementPurches!HD30=\"\",\"\",IF(PricesByItr!HD30=\"\",\"\",(ReplacementPurches!HD30*HD$1*PricesByItr!HD30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE30=\"\",\"\",IF(PricesByItr!HE30=\"\",\"\",(ReplacementPurches!HE30*HE$1*PricesByItr!HE30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF30=\"\",\"\",IF(PricesByItr!HF30=\"\",\"\",(ReplacementPurches!HF30*HF$1*PricesByItr!HF30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG30=\"\",\"\",IF(PricesByItr!HG30=\"\",\"\",(ReplacementPurches!HG30*HG$1*PricesByItr!HG30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH30=\"\",\"\",IF(PricesByItr!HH30=\"\",\"\",(ReplacementPurches!HH30*HH$1*PricesByItr!HH30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI30=\"\",\"\",IF(PricesByItr!HI30=\"\",\"\",(ReplacementPurches!HI30*HI$1*PricesByItr!HI30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ30=\"\",\"\",IF(PricesByItr!HJ30=\"\",\"\",(ReplacementPurches!HJ30*HJ$1*PricesByItr!HJ30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK30=\"\",\"\",IF(PricesByItr!HK30=\"\",\"\",(ReplacementPurches!HK30*HK$1*PricesByItr!HK30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL30=\"\",\"\",IF(PricesByItr!HL30=\"\",\"\",(ReplacementPurches!HL30*HL$1*PricesByItr!HL30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM30=\"\",\"\",IF(PricesByItr!HM30=\"\",\"\",(ReplacementPurches!HM30*HM$1*PricesByItr!HM30)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN30=\"\",\"\",IF(PricesByItr!HN30=\"\",\"\",(ReplacementPurches!HN30*HN$1*PricesByItr!HN30)/1000))","v":26158.250276504521},41830.342155117418,null,0,{"$f":"ReplacementPurches!HR30","v":0},{"$f":"IF(ReplacementPurches!HS30=\"\",\"\",IF(PricesByItr!HS30=\"\",\"\",(ReplacementPurches!HS30*HS$1*PricesByItr!HS30)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT30=\"\",\"\",IF(PricesByItr!HT30=\"\",\"\",(ReplacementPurches!HT30*HT$1*PricesByItr!HT30)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU30=\"\",\"\",IF(PricesByItr!HU30=\"\",\"\",(ReplacementPurches!HU30*HU$1*PricesByItr!HU30)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV30=\"\",\"\",IF(PricesByItr!HV30=\"\",\"\",(ReplacementPurches!HV30*HV$1*PricesByItr!HV30)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW30=\"\",\"\",IF(PricesByItr!HW30=\"\",\"\",(ReplacementPurches!HW30*HW$1*PricesByItr!HW30)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX30=\"\",\"\",IF(PricesByItr!HX30=\"\",\"\",(ReplacementPurches!HX30*HX$1*PricesByItr!HX30)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY30=\"\",\"\",IF(PricesByItr!HY30=\"\",\"\",(ReplacementPurches!HY30*HY$1*PricesByItr!HY30)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ30=\"\",\"\",IF(PricesByItr!HZ30=\"\",\"\",(ReplacementPurches!HZ30*HZ$1*PricesByItr!HZ30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA30=\"\",\"\",IF(PricesByItr!IA30=\"\",\"\",(ReplacementPurches!IA30*IA$1*PricesByItr!IA30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB30=\"\",\"\",IF(PricesByItr!IB30=\"\",\"\",(ReplacementPurches!IB30*IB$1*PricesByItr!IB30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC30=\"\",\"\",IF(PricesByItr!IC30=\"\",\"\",(ReplacementPurches!IC30*IC$1*PricesByItr!IC30)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID30=\"\",\"\",IF(PricesByItr!ID30=\"\",\"\",(ReplacementPurches!ID30*ID$1*PricesByItr!ID30)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH30","v":0},{"$f":"IF(ReplacementPurches!II30=\"\",\"\",IF(PricesByItr!II30=\"\",\"\",(ReplacementPurches!II30*II$1*PricesByItr!II30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ30=\"\",\"\",IF(PricesByItr!IJ30=\"\",\"\",(ReplacementPurches!IJ30*IJ$1*PricesByItr!IJ30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK30=\"\",\"\",IF(PricesByItr!IK30=\"\",\"\",(ReplacementPurches!IK30*IK$1*PricesByItr!IK30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL30=\"\",\"\",IF(PricesByItr!IL30=\"\",\"\",(ReplacementPurches!IL30*IL$1*PricesByItr!IL30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM30=\"\",\"\",IF(PricesByItr!IM30=\"\",\"\",(ReplacementPurches!IM30*IM$1*PricesByItr!IM30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN30=\"\",\"\",IF(PricesByItr!IN30=\"\",\"\",(ReplacementPurches!IN30*IN$1*PricesByItr!IN30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO30=\"\",\"\",IF(PricesByItr!IO30=\"\",\"\",(ReplacementPurches!IO30*IO$1*PricesByItr!IO30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP30=\"\",\"\",IF(PricesByItr!IP30=\"\",\"\",(ReplacementPurches!IP30*IP$1*PricesByItr!IP30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ30=\"\",\"\",IF(PricesByItr!IQ30=\"\",\"\",(ReplacementPurches!IQ30*IQ$1*PricesByItr!IQ30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR30=\"\",\"\",IF(PricesByItr!IR30=\"\",\"\",(ReplacementPurches!IR30*IR$1*PricesByItr!IR30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS30=\"\",\"\",IF(PricesByItr!IS30=\"\",\"\",(ReplacementPurches!IS30*IS$1*PricesByItr!IS30)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT30=\"\",\"\",IF(PricesByItr!IT30=\"\",\"\",(ReplacementPurches!IT30*IT$1*PricesByItr!IT30)/1000))","v":""},0]
[{"$f":"PurchByItr!A31","v":2018},{"$f":"PurchByItr!B31","v":1935},{"$f":"(ExpenseByItr!C31+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9362.8934871474667},{"$f":"(ExpenseByItr!D31+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10939.931287230924},{"$f":"(ExpenseByItr!E31+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12603.310702312274},{"$f":"(ExpenseByItr!F31+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G31+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H31+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I31+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6718.3239895620363},{"$f":"(ExpenseByItr!J31+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K31+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L31+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M31+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N31+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11196.068258961977},94868.658901144678,null,{"$f":"PurchByItr!Q31","v":2019},{"$f":"PurchByItr!R31","v":1936},{"$f":"(ExpenseByItr!S31+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10110.433388870013},{"$f":"(ExpenseByItr!T31+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8025.5298883692803},{"$f":"(ExpenseByItr!U31+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15014.641458568634},{"$f":"(ExpenseByItr!V31+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22120.122121499353},{"$f":"(ExpenseByItr!W31+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17000.442100357555},{"$f":"(ExpenseByItr!X31+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13493.264693398474},{"$f":"(ExpenseByItr!Y31+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6180.0884467356718},{"$f":"(ExpenseByItr!Z31+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA31+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB31+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC31+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD31+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9539.6647915525045},126187.41480129151,null,2020,{"$f":"ReplacementPurches!AH31","v":1957},{"$f":"IF(ReplacementPurches!AI31=\"\",\"\",IF(PricesByItr!AI31=\"\",\"\",(ReplacementPurches!AI31*AI$1*PricesByItr!AI31)/1000))","v":10796.70849520111},{"$f":"IF(ReplacementPurches!AJ31=\"\",\"\",IF(PricesByItr!AJ31=\"\",\"\",(ReplacementPurches!AJ31*AJ$1*PricesByItr!AJ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK31=\"\",\"\",IF(PricesByItr!AK31=\"\",\"\",(ReplacementPurches!AK31*AK$1*PricesByItr!AK31)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL31=\"\",\"\",IF(PricesByItr!AL31=\"\",\"\",(ReplacementPurches!AL31*AL$1*PricesByItr!AL31)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM31=\"\",\"\",IF(PricesByItr!AM31=\"\",\"\",(ReplacementPurches!AM31*AM$1*PricesByItr!AM31)/1000))","v":33592.237108754722},{"$f":"IF(ReplacementPurches!AN31=\"\",\"\",IF(PricesByItr!AN31=\"\",\"\",(ReplacementPurches!AN31*AN$1*PricesByItr!AN31)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO31=\"\",\"\",IF(PricesByItr!AO31=\"\",\"\",(ReplacementPurches!AO31*AO$1*PricesByItr!AO31)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP31=\"\",\"\",IF(PricesByItr!AP31=\"\",\"\",(ReplacementPurches!AP31*AP$1*PricesByItr!AP31)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ31=\"\",\"\",IF(PricesByItr!AQ31=\"\",\"\",(ReplacementPurches!AQ31*AQ$1*PricesByItr!AQ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR31=\"\",\"\",IF(PricesByItr!AR31=\"\",\"\",(ReplacementPurches!AR31*AR$1*PricesByItr!AR31)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS31=\"\",\"\",IF(PricesByItr!AS31=\"\",\"\",(ReplacementPurches!AS31*AS$1*PricesByItr!AS31)/1000))","v":-1566.8689867733367},{"$f":"IF(ReplacementPurches!AT31=\"\",\"\",IF(PricesByItr!AT31=\"\",\"\",(ReplacementPurches!AT31*AT$1*PricesByItr!AT31)/1000))","v":16731.704595645904},59553.781212828399,null,2021,{"$f":"ReplacementPurches!AX31","v":1957},{"$f":"IF(ReplacementPurches!AY31=\"\",\"\",IF(PricesByItr!AY31=\"\",\"\",(ReplacementPurches!AY31*AY$1*PricesByItr!AY31)/1000))","v":10590.96333701706},{"$f":"IF(ReplacementPurches!AZ31=\"\",\"\",IF(PricesByItr!AZ31=\"\",\"\",(ReplacementPurches!AZ31*AZ$1*PricesByItr!AZ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA31=\"\",\"\",IF(PricesByItr!BA31=\"\",\"\",(ReplacementPurches!BA31*BA$1*PricesByItr!BA31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB31=\"\",\"\",IF(PricesByItr!BB31=\"\",\"\",(ReplacementPurches!BB31*BB$1*PricesByItr!BB31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC31=\"\",\"\",IF(PricesByItr!BC31=\"\",\"\",(ReplacementPurches!BC31*BC$1*PricesByItr!BC31)/1000))","v":34320.704746353156},{"$f":"IF(ReplacementPurches!BD31=\"\",\"\",IF(PricesByItr!BD31=\"\",\"\",(ReplacementPurches!BD31*BD$1*PricesByItr!BD31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE31=\"\",\"\",IF(PricesByItr!BE31=\"\",\"\",(ReplacementPurches!BE31*BE$1*PricesByItr!BE31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF31=\"\",\"\",IF(PricesByItr!BF31=\"\",\"\",(ReplacementPurches!BF31*BF$1*PricesByItr!BF31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG31=\"\",\"\",IF(PricesByItr!BG31=\"\",\"\",(ReplacementPurches!BG31*BG$1*PricesByItr!BG31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH31=\"\",\"\",IF(PricesByItr!BH31=\"\",\"\",(ReplacementPurches!BH31*BH$1*PricesByItr!BH31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI31=\"\",\"\",IF(PricesByItr!BI31=\"\",\"\",(ReplacementPurches!BI31*BI$1*PricesByItr!BI31)/1000))","v":-1698.9332112542431},{"$f":"IF(ReplacementPurches!BJ31=\"\",\"\",IF(PricesByItr!BJ31=\"\",\"\",(ReplacementPurches!BJ31*BJ$1*PricesByItr!BJ31)/1000))","v":18389.21854951858},61601.953421634549,null,2022,{"$f":"ReplacementPurches!BN31","v":1957},{"$f":"IF(ReplacementPurches!BO31=\"\",\"\",IF(PricesByItr!BO31=\"\",\"\",(ReplacementPurches!BO31*BO$1*PricesByItr!BO31)/1000))","v":10878.167040899276},{"$f":"IF(ReplacementPurches!BP31=\"\",\"\",IF(PricesByItr!BP31=\"\",\"\",(ReplacementPurches!BP31*BP$1*PricesByItr!BP31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ31=\"\",\"\",IF(PricesByItr!BQ31=\"\",\"\",(ReplacementPurches!BQ31*BQ$1*PricesByItr!BQ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR31=\"\",\"\",IF(PricesByItr!BR31=\"\",\"\",(ReplacementPurches!BR31*BR$1*PricesByItr!BR31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS31=\"\",\"\",IF(PricesByItr!BS31=\"\",\"\",(ReplacementPurches!BS31*BS$1*PricesByItr!BS31)/1000))","v":35126.198341584772},{"$f":"IF(ReplacementPurches!BT31=\"\",\"\",IF(PricesByItr!BT31=\"\",\"\",(ReplacementPurches!BT31*BT$1*PricesByItr!BT31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU31=\"\",\"\",IF(PricesByItr!BU31=\"\",\"\",(ReplacementPurches!BU31*BU$1*PricesByItr!BU31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV31=\"\",\"\",IF(PricesByItr!BV31=\"\",\"\",(ReplacementPurches!BV31*BV$1*PricesByItr!BV31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW31=\"\",\"\",IF(PricesByItr!BW31=\"\",\"\",(ReplacementPurches!BW31*BW$1*PricesByItr!BW31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX31=\"\",\"\",IF(PricesByItr!BX31=\"\",\"\",(ReplacementPurches!BX31*BX$1*PricesByItr!BX31)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY31=\"\",\"\",IF(PricesByItr!BY31=\"\",\"\",(ReplacementPurches!BY31*BY$1*PricesByItr!BY31)/1000))","v":-1812.3668248458371},{"$f":"IF(ReplacementPurches!BZ31=\"\",\"\",IF(PricesByItr!BZ31=\"\",\"\",(ReplacementPurches!BZ31*BZ$1*PricesByItr!BZ31)/1000))","v":19404.088068523411},63596.086626161617,null,2023,{"$f":"ReplacementPurches!CD31","v":1957},{"$f":"IF(ReplacementPurches!CE31=\"\",\"\",IF(PricesByItr!CE31=\"\",\"\",(ReplacementPurches!CE31*CE$1*PricesByItr!CE31)/1000))","v":12014.00128602219},{"$f":"IF(ReplacementPurches!CF31=\"\",\"\",IF(PricesByItr!CF31=\"\",\"\",(ReplacementPurches!CF31*CF$1*PricesByItr!CF31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG31=\"\",\"\",IF(PricesByItr!CG31=\"\",\"\",(ReplacementPurches!CG31*CG$1*PricesByItr!CG31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH31=\"\",\"\",IF(PricesByItr!CH31=\"\",\"\",(ReplacementPurches!CH31*CH$1*PricesByItr!CH31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI31=\"\",\"\",IF(PricesByItr!CI31=\"\",\"\",(ReplacementPurches!CI31*CI$1*PricesByItr!CI31)/1000))","v":36996.494135728455},{"$f":"IF(ReplacementPurches!CJ31=\"\",\"\",IF(PricesByItr!CJ31=\"\",\"\",(ReplacementPurches!CJ31*CJ$1*PricesByItr!CJ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK31=\"\",\"\",IF(PricesByItr!CK31=\"\",\"\",(ReplacementPurches!CK31*CK$1*PricesByItr!CK31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL31=\"\",\"\",IF(PricesByItr!CL31=\"\",\"\",(ReplacementPurches!CL31*CL$1*PricesByItr!CL31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM31=\"\",\"\",IF(PricesByItr!CM31=\"\",\"\",(ReplacementPurches!CM31*CM$1*PricesByItr!CM31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN31=\"\",\"\",IF(PricesByItr!CN31=\"\",\"\",(ReplacementPurches!CN31*CN$1*PricesByItr!CN31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO31=\"\",\"\",IF(PricesByItr!CO31=\"\",\"\",(ReplacementPurches!CO31*CO$1*PricesByItr!CO31)/1000))","v":-1882.5780683625746},{"$f":"IF(ReplacementPurches!CP31=\"\",\"\",IF(PricesByItr!CP31=\"\",\"\",(ReplacementPurches!CP31*CP$1*PricesByItr!CP31)/1000))","v":20893.162963142397},68021.080316530468,null,2024,{"$f":"ReplacementPurches!CT31","v":1957},{"$f":"IF(ReplacementPurches!CU31=\"\",\"\",IF(PricesByItr!CU31=\"\",\"\",(ReplacementPurches!CU31*CU$1*PricesByItr!CU31)/1000))","v":12728.468522701265},{"$f":"IF(ReplacementPurches!CV31=\"\",\"\",IF(PricesByItr!CV31=\"\",\"\",(ReplacementPurches!CV31*CV$1*PricesByItr!CV31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW31=\"\",\"\",IF(PricesByItr!CW31=\"\",\"\",(ReplacementPurches!CW31*CW$1*PricesByItr!CW31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX31=\"\",\"\",IF(PricesByItr!CX31=\"\",\"\",(ReplacementPurches!CX31*CX$1*PricesByItr!CX31)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY31=\"\",\"\",IF(PricesByItr!CY31=\"\",\"\",(ReplacementPurches!CY31*CY$1*PricesByItr!CY31)/1000))","v":40509.055149281696},{"$f":"IF(ReplacementPurches!CZ31=\"\",\"\",IF(PricesByItr!CZ31=\"\",\"\",(ReplacementPurches!CZ31*CZ$1*PricesByItr!CZ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA31=\"\",\"\",IF(PricesByItr!DA31=\"\",\"\",(ReplacementPurches!DA31*DA$1*PricesByItr!DA31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB31=\"\",\"\",IF(PricesByItr!DB31=\"\",\"\",(ReplacementPurches!DB31*DB$1*PricesByItr!DB31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC31=\"\",\"\",IF(PricesByItr!DC31=\"\",\"\",(ReplacementPurches!DC31*DC$1*PricesByItr!DC31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD31=\"\",\"\",IF(PricesByItr!DD31=\"\",\"\",(ReplacementPurches!DD31*DD$1*PricesByItr!DD31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE31=\"\",\"\",IF(PricesByItr!DE31=\"\",\"\",(ReplacementPurches!DE31*DE$1*PricesByItr!DE31)/1000))","v":-1933.3467217476134},{"$f":"IF(ReplacementPurches!DF31=\"\",\"\",IF(PricesByItr!DF31=\"\",\"\",(ReplacementPurches!DF31*DF$1*PricesByItr!DF31)/1000))","v":21292.574982900242},72596.751933135587,null,2025,{"$f":"ReplacementPurches!DJ31","v":1957},{"$f":"IF(ReplacementPurches!DK31=\"\",\"\",IF(PricesByItr!DK31=\"\",\"\",(ReplacementPurches!DK31*DK$1*PricesByItr!DK31)/1000))","v":13212.314075242997},{"$f":"IF(ReplacementPurches!DL31=\"\",\"\",IF(PricesByItr!DL31=\"\",\"\",(ReplacementPurches!DL31*DL$1*PricesByItr!DL31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM31=\"\",\"\",IF(PricesByItr!DM31=\"\",\"\",(ReplacementPurches!DM31*DM$1*PricesByItr!DM31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN31=\"\",\"\",IF(PricesByItr!DN31=\"\",\"\",(ReplacementPurches!DN31*DN$1*PricesByItr!DN31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO31=\"\",\"\",IF(PricesByItr!DO31=\"\",\"\",(ReplacementPurches!DO31*DO$1*PricesByItr!DO31)/1000))","v":41311.738316093448},{"$f":"IF(ReplacementPurches!DP31=\"\",\"\",IF(PricesByItr!DP31=\"\",\"\",(ReplacementPurches!DP31*DP$1*PricesByItr!DP31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ31=\"\",\"\",IF(PricesByItr!DQ31=\"\",\"\",(ReplacementPurches!DQ31*DQ$1*PricesByItr!DQ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR31=\"\",\"\",IF(PricesByItr!DR31=\"\",\"\",(ReplacementPurches!DR31*DR$1*PricesByItr!DR31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS31=\"\",\"\",IF(PricesByItr!DS31=\"\",\"\",(ReplacementPurches!DS31*DS$1*PricesByItr!DS31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT31=\"\",\"\",IF(PricesByItr!DT31=\"\",\"\",(ReplacementPurches!DT31*DT$1*PricesByItr!DT31)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU31=\"\",\"\",IF(PricesByItr!DU31=\"\",\"\",(ReplacementPurches!DU31*DU$1*PricesByItr!DU31)/1000))","v":-2039.4275037607988},{"$f":"IF(ReplacementPurches!DV31=\"\",\"\",IF(PricesByItr!DV31=\"\",\"\",(ReplacementPurches!DV31*DV$1*PricesByItr!DV31)/1000))","v":21770.791081008916},74255.415968584566,null,2026,{"$f":"ReplacementPurches!DZ31","v":1957},{"$f":"IF(ReplacementPurches!EA31=\"\",\"\",IF(PricesByItr!EA31=\"\",\"\",(ReplacementPurches!EA31*EA$1*PricesByItr!EA31)/1000))","v":13968.420068813322},{"$f":"IF(ReplacementPurches!EB31=\"\",\"\",IF(PricesByItr!EB31=\"\",\"\",(ReplacementPurches!EB31*EB$1*PricesByItr!EB31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC31=\"\",\"\",IF(PricesByItr!EC31=\"\",\"\",(ReplacementPurches!EC31*EC$1*PricesByItr!EC31)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED31=\"\",\"\",IF(PricesByItr!ED31=\"\",\"\",(ReplacementPurches!ED31*ED$1*PricesByItr!ED31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE31=\"\",\"\",IF(PricesByItr!EE31=\"\",\"\",(ReplacementPurches!EE31*EE$1*PricesByItr!EE31)/1000))","v":44481.90058074188},{"$f":"IF(ReplacementPurches!EF31=\"\",\"\",IF(PricesByItr!EF31=\"\",\"\",(ReplacementPurches!EF31*EF$1*PricesByItr!EF31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG31=\"\",\"\",IF(PricesByItr!EG31=\"\",\"\",(ReplacementPurches!EG31*EG$1*PricesByItr!EG31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH31=\"\",\"\",IF(PricesByItr!EH31=\"\",\"\",(ReplacementPurches!EH31*EH$1*PricesByItr!EH31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI31=\"\",\"\",IF(PricesByItr!EI31=\"\",\"\",(ReplacementPurches!EI31*EI$1*PricesByItr!EI31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ31=\"\",\"\",IF(PricesByItr!EJ31=\"\",\"\",(ReplacementPurches!EJ31*EJ$1*PricesByItr!EJ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK31=\"\",\"\",IF(PricesByItr!EK31=\"\",\"\",(ReplacementPurches!EK31*EK$1*PricesByItr!EK31)/1000))","v":-2300.2238870746237},{"$f":"IF(ReplacementPurches!EL31=\"\",\"\",IF(PricesByItr!EL31=\"\",\"\",(ReplacementPurches!EL31*EL$1*PricesByItr!EL31)/1000))","v":24430.272602005003},80580.369364485581,null,2027,{"$f":"ReplacementPurches!EP31","v":1957},{"$f":"IF(ReplacementPurches!EQ31=\"\",\"\",IF(PricesByItr!EQ31=\"\",\"\",(ReplacementPurches!EQ31*EQ$1*PricesByItr!EQ31)/1000))","v":14660.479863761901},{"$f":"IF(ReplacementPurches!ER31=\"\",\"\",IF(PricesByItr!ER31=\"\",\"\",(ReplacementPurches!ER31*ER$1*PricesByItr!ER31)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES31=\"\",\"\",IF(PricesByItr!ES31=\"\",\"\",(ReplacementPurches!ES31*ES$1*PricesByItr!ES31)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET31=\"\",\"\",IF(PricesByItr!ET31=\"\",\"\",(ReplacementPurches!ET31*ET$1*PricesByItr!ET31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU31=\"\",\"\",IF(PricesByItr!EU31=\"\",\"\",(ReplacementPurches!EU31*EU$1*PricesByItr!EU31)/1000))","v":46908.450566345215},{"$f":"IF(ReplacementPurches!EV31=\"\",\"\",IF(PricesByItr!EV31=\"\",\"\",(ReplacementPurches!EV31*EV$1*PricesByItr!EV31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW31=\"\",\"\",IF(PricesByItr!EW31=\"\",\"\",(ReplacementPurches!EW31*EW$1*PricesByItr!EW31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX31=\"\",\"\",IF(PricesByItr!EX31=\"\",\"\",(ReplacementPurches!EX31*EX$1*PricesByItr!EX31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY31=\"\",\"\",IF(PricesByItr!EY31=\"\",\"\",(ReplacementPurches!EY31*EY$1*PricesByItr!EY31)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ31=\"\",\"\",IF(PricesByItr!EZ31=\"\",\"\",(ReplacementPurches!EZ31*EZ$1*PricesByItr!EZ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA31=\"\",\"\",IF(PricesByItr!FA31=\"\",\"\",(ReplacementPurches!FA31*FA$1*PricesByItr!FA31)/1000))","v":-2375.1802215691846},{"$f":"IF(ReplacementPurches!FB31=\"\",\"\",IF(PricesByItr!FB31=\"\",\"\",(ReplacementPurches!FB31*FB$1*PricesByItr!FB31)/1000))","v":25256.203573265073},84449.953781803008,null,2028,{"$f":"ReplacementPurches!FF31","v":1957},{"$f":"IF(ReplacementPurches!FG31=\"\",\"\",IF(PricesByItr!FG31=\"\",\"\",(ReplacementPurches!FG31*FG$1*PricesByItr!FG31)/1000))","v":16273.621226434705},{"$f":"IF(ReplacementPurches!FH31=\"\",\"\",IF(PricesByItr!FH31=\"\",\"\",(ReplacementPurches!FH31*FH$1*PricesByItr!FH31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI31=\"\",\"\",IF(PricesByItr!FI31=\"\",\"\",(ReplacementPurches!FI31*FI$1*PricesByItr!FI31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ31=\"\",\"\",IF(PricesByItr!FJ31=\"\",\"\",(ReplacementPurches!FJ31*FJ$1*PricesByItr!FJ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK31=\"\",\"\",IF(PricesByItr!FK31=\"\",\"\",(ReplacementPurches!FK31*FK$1*PricesByItr!FK31)/1000))","v":44421.638986469261},{"$f":"IF(ReplacementPurches!FL31=\"\",\"\",IF(PricesByItr!FL31=\"\",\"\",(ReplacementPurches!FL31*FL$1*PricesByItr!FL31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM31=\"\",\"\",IF(PricesByItr!FM31=\"\",\"\",(ReplacementPurches!FM31*FM$1*PricesByItr!FM31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN31=\"\",\"\",IF(PricesByItr!FN31=\"\",\"\",(ReplacementPurches!FN31*FN$1*PricesByItr!FN31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO31=\"\",\"\",IF(PricesByItr!FO31=\"\",\"\",(ReplacementPurches!FO31*FO$1*PricesByItr!FO31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP31=\"\",\"\",IF(PricesByItr!FP31=\"\",\"\",(ReplacementPurches!FP31*FP$1*PricesByItr!FP31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ31=\"\",\"\",IF(PricesByItr!FQ31=\"\",\"\",(ReplacementPurches!FQ31*FQ$1*PricesByItr!FQ31)/1000))","v":-2351.0461159987908},{"$f":"IF(ReplacementPurches!FR31=\"\",\"\",IF(PricesByItr!FR31=\"\",\"\",(ReplacementPurches!FR31*FR$1*PricesByItr!FR31)/1000))","v":25460.923636848449},83805.137733753625,null,2029,{"$f":"ReplacementPurches!FV31","v":1957},{"$f":"IF(ReplacementPurches!FW31=\"\",\"\",IF(PricesByItr!FW31=\"\",\"\",(ReplacementPurches!FW31*FW$1*PricesByItr!FW31)/1000))","v":15906.111128328328},{"$f":"IF(ReplacementPurches!FX31=\"\",\"\",IF(PricesByItr!FX31=\"\",\"\",(ReplacementPurches!FX31*FX$1*PricesByItr!FX31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY31=\"\",\"\",IF(PricesByItr!FY31=\"\",\"\",(ReplacementPurches!FY31*FY$1*PricesByItr!FY31)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ31=\"\",\"\",IF(PricesByItr!FZ31=\"\",\"\",(ReplacementPurches!FZ31*FZ$1*PricesByItr!FZ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA31=\"\",\"\",IF(PricesByItr!GA31=\"\",\"\",(ReplacementPurches!GA31*GA$1*PricesByItr!GA31)/1000))","v":45887.455408612062},{"$f":"IF(ReplacementPurches!GB31=\"\",\"\",IF(PricesByItr!GB31=\"\",\"\",(ReplacementPurches!GB31*GB$1*PricesByItr!GB31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC31=\"\",\"\",IF(PricesByItr!GC31=\"\",\"\",(ReplacementPurches!GC31*GC$1*PricesByItr!GC31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD31=\"\",\"\",IF(PricesByItr!GD31=\"\",\"\",(ReplacementPurches!GD31*GD$1*PricesByItr!GD31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE31=\"\",\"\",IF(PricesByItr!GE31=\"\",\"\",(ReplacementPurches!GE31*GE$1*PricesByItr!GE31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF31=\"\",\"\",IF(PricesByItr!GF31=\"\",\"\",(ReplacementPurches!GF31*GF$1*PricesByItr!GF31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG31=\"\",\"\",IF(PricesByItr!GG31=\"\",\"\",(ReplacementPurches!GG31*GG$1*PricesByItr!GG31)/1000))","v":-2420.8544569547107},{"$f":"IF(ReplacementPurches!GH31=\"\",\"\",IF(PricesByItr!GH31=\"\",\"\",(ReplacementPurches!GH31*GH$1*PricesByItr!GH31)/1000))","v":26044.575953700256},85417.288033685938,null,2030,{"$f":"ReplacementPurches!GL31","v":1957},{"$f":"IF(ReplacementPurches!GM31=\"\",\"\",IF(PricesByItr!GM31=\"\",\"\",(ReplacementPurches!GM31*GM$1*PricesByItr!GM31)/1000))","v":15273.259086954109},{"$f":"IF(ReplacementPurches!GN31=\"\",\"\",IF(PricesByItr!GN31=\"\",\"\",(ReplacementPurches!GN31*GN$1*PricesByItr!GN31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO31=\"\",\"\",IF(PricesByItr!GO31=\"\",\"\",(ReplacementPurches!GO31*GO$1*PricesByItr!GO31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP31=\"\",\"\",IF(PricesByItr!GP31=\"\",\"\",(ReplacementPurches!GP31*GP$1*PricesByItr!GP31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ31=\"\",\"\",IF(PricesByItr!GQ31=\"\",\"\",(ReplacementPurches!GQ31*GQ$1*PricesByItr!GQ31)/1000))","v":49081.767409460444},{"$f":"IF(ReplacementPurches!GR31=\"\",\"\",IF(PricesByItr!GR31=\"\",\"\",(ReplacementPurches!GR31*GR$1*PricesByItr!GR31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS31=\"\",\"\",IF(PricesByItr!GS31=\"\",\"\",(ReplacementPurches!GS31*GS$1*PricesByItr!GS31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT31=\"\",\"\",IF(PricesByItr!GT31=\"\",\"\",(ReplacementPurches!GT31*GT$1*PricesByItr!GT31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU31=\"\",\"\",IF(PricesByItr!GU31=\"\",\"\",(ReplacementPurches!GU31*GU$1*PricesByItr!GU31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV31=\"\",\"\",IF(PricesByItr!GV31=\"\",\"\",(ReplacementPurches!GV31*GV$1*PricesByItr!GV31)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW31=\"\",\"\",IF(PricesByItr!GW31=\"\",\"\",(ReplacementPurches!GW31*GW$1*PricesByItr!GW31)/1000))","v":-2471.1736549308534},{"$f":"IF(ReplacementPurches!GX31=\"\",\"\",IF(PricesByItr!GX31=\"\",\"\",(ReplacementPurches!GX31*GX$1*PricesByItr!GX31)/1000))","v":26747.899253098291},88631.752094581985,null,2031,{"$f":"ReplacementPurches!HB31","v":1957},{"$f":"IF(ReplacementPurches!HC31=\"\",\"\",IF(PricesByItr!HC31=\"\",\"\",(ReplacementPurches!HC31*HC$1*PricesByItr!HC31)/1000))","v":15942.472525909421},{"$f":"IF(ReplacementPurches!HD31=\"\",\"\",IF(PricesByItr!HD31=\"\",\"\",(ReplacementPurches!HD31*HD$1*PricesByItr!HD31)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE31=\"\",\"\",IF(PricesByItr!HE31=\"\",\"\",(ReplacementPurches!HE31*HE$1*PricesByItr!HE31)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF31=\"\",\"\",IF(PricesByItr!HF31=\"\",\"\",(ReplacementPurches!HF31*HF$1*PricesByItr!HF31)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG31=\"\",\"\",IF(PricesByItr!HG31=\"\",\"\",(ReplacementPurches!HG31*HG$1*PricesByItr!HG31)/1000))","v":56274.768692504884},{"$f":"IF(ReplacementPurches!HH31=\"\",\"\",IF(PricesByItr!HH31=\"\",\"\",(ReplacementPurches!HH31*HH$1*PricesByItr!HH31)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI31=\"\",\"\",IF(PricesByItr!HI31=\"\",\"\",(ReplacementPurches!HI31*HI$1*PricesByItr!HI31)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ31=\"\",\"\",IF(PricesByItr!HJ31=\"\",\"\",(ReplacementPurches!HJ31*HJ$1*PricesByItr!HJ31)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK31=\"\",\"\",IF(PricesByItr!HK31=\"\",\"\",(ReplacementPurches!HK31*HK$1*PricesByItr!HK31)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL31=\"\",\"\",IF(PricesByItr!HL31=\"\",\"\",(ReplacementPurches!HL31*HL$1*PricesByItr!HL31)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM31=\"\",\"\",IF(PricesByItr!HM31=\"\",\"\",(ReplacementPurches!HM31*HM$1*PricesByItr!HM31)/1000))","v":-1299.3145106251627},{"$f":"IF(ReplacementPurches!HN31=\"\",\"\",IF(PricesByItr!HN31=\"\",\"\",(ReplacementPurches!HN31*HN$1*PricesByItr!HN31)/1000))","v":30655.744928649903},101573.67163643904,null,0,{"$f":"ReplacementPurches!HR31","v":0},{"$f":"IF(ReplacementPurches!HS31=\"\",\"\",IF(PricesByItr!HS31=\"\",\"\",(ReplacementPurches!HS31*HS$1*PricesByItr!HS31)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT31=\"\",\"\",IF(PricesByItr!HT31=\"\",\"\",(ReplacementPurches!HT31*HT$1*PricesByItr!HT31)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU31=\"\",\"\",IF(PricesByItr!HU31=\"\",\"\",(ReplacementPurches!HU31*HU$1*PricesByItr!HU31)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV31=\"\",\"\",IF(PricesByItr!HV31=\"\",\"\",(ReplacementPurches!HV31*HV$1*PricesByItr!HV31)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW31=\"\",\"\",IF(PricesByItr!HW31=\"\",\"\",(ReplacementPurches!HW31*HW$1*PricesByItr!HW31)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX31=\"\",\"\",IF(PricesByItr!HX31=\"\",\"\",(ReplacementPurches!HX31*HX$1*PricesByItr!HX31)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY31=\"\",\"\",IF(PricesByItr!HY31=\"\",\"\",(ReplacementPurches!HY31*HY$1*PricesByItr!HY31)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ31=\"\",\"\",IF(PricesByItr!HZ31=\"\",\"\",(ReplacementPurches!HZ31*HZ$1*PricesByItr!HZ31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA31=\"\",\"\",IF(PricesByItr!IA31=\"\",\"\",(ReplacementPurches!IA31*IA$1*PricesByItr!IA31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB31=\"\",\"\",IF(PricesByItr!IB31=\"\",\"\",(ReplacementPurches!IB31*IB$1*PricesByItr!IB31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC31=\"\",\"\",IF(PricesByItr!IC31=\"\",\"\",(ReplacementPurches!IC31*IC$1*PricesByItr!IC31)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID31=\"\",\"\",IF(PricesByItr!ID31=\"\",\"\",(ReplacementPurches!ID31*ID$1*PricesByItr!ID31)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH31","v":0},{"$f":"IF(ReplacementPurches!II31=\"\",\"\",IF(PricesByItr!II31=\"\",\"\",(ReplacementPurches!II31*II$1*PricesByItr!II31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ31=\"\",\"\",IF(PricesByItr!IJ31=\"\",\"\",(ReplacementPurches!IJ31*IJ$1*PricesByItr!IJ31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK31=\"\",\"\",IF(PricesByItr!IK31=\"\",\"\",(ReplacementPurches!IK31*IK$1*PricesByItr!IK31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL31=\"\",\"\",IF(PricesByItr!IL31=\"\",\"\",(ReplacementPurches!IL31*IL$1*PricesByItr!IL31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM31=\"\",\"\",IF(PricesByItr!IM31=\"\",\"\",(ReplacementPurches!IM31*IM$1*PricesByItr!IM31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN31=\"\",\"\",IF(PricesByItr!IN31=\"\",\"\",(ReplacementPurches!IN31*IN$1*PricesByItr!IN31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO31=\"\",\"\",IF(PricesByItr!IO31=\"\",\"\",(ReplacementPurches!IO31*IO$1*PricesByItr!IO31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP31=\"\",\"\",IF(PricesByItr!IP31=\"\",\"\",(ReplacementPurches!IP31*IP$1*PricesByItr!IP31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ31=\"\",\"\",IF(PricesByItr!IQ31=\"\",\"\",(ReplacementPurches!IQ31*IQ$1*PricesByItr!IQ31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR31=\"\",\"\",IF(PricesByItr!IR31=\"\",\"\",(ReplacementPurches!IR31*IR$1*PricesByItr!IR31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS31=\"\",\"\",IF(PricesByItr!IS31=\"\",\"\",(ReplacementPurches!IS31*IS$1*PricesByItr!IS31)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT31=\"\",\"\",IF(PricesByItr!IT31=\"\",\"\",(ReplacementPurches!IT31*IT$1*PricesByItr!IT31)/1000))","v":""},0]
[{"$f":"PurchByItr!A32","v":2018},{"$f":"PurchByItr!B32","v":1937},{"$f":"(ExpenseByItr!C32+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14387.028531857188},{"$f":"(ExpenseByItr!D32+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6373.5530572889129},{"$f":"(ExpenseByItr!E32+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14205.656390524915},{"$f":"(ExpenseByItr!F32+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":28367.222977699959},{"$f":"(ExpenseByItr!G32+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18960.954278600359},{"$f":"(ExpenseByItr!H32+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12916.265240969135},{"$f":"(ExpenseByItr!I32+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9896.9860953245152},{"$f":"(ExpenseByItr!J32+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K32+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7463.7541304889364},{"$f":"(ExpenseByItr!L32+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9122.7283131041313},{"$f":"(ExpenseByItr!M32+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4888.7804077578157},{"$f":"(ExpenseByItr!N32+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5538.0557190432846},138413.57531064912,null,{"$f":"PurchByItr!Q32","v":2019},{"$f":"PurchByItr!R32","v":1938},{"$f":"(ExpenseByItr!S32+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8289.8657790123762},{"$f":"(ExpenseByItr!T32+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7583.6466853953907},{"$f":"(ExpenseByItr!U32+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10196.602928410042},{"$f":"(ExpenseByItr!V32+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6257.8281228946689},{"$f":"(ExpenseByItr!W32+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X32+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y32+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z32+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA32+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB32+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC32+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6015.6045744571011},{"$f":"(ExpenseByItr!AD32+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8297.4871435075493},83695.877101587117,null,2020,{"$f":"ReplacementPurches!AH32","v":1958},{"$f":"IF(ReplacementPurches!AI32=\"\",\"\",IF(PricesByItr!AI32=\"\",\"\",(ReplacementPurches!AI32*AI$1*PricesByItr!AI32)/1000))","v":20688.860922391887},{"$f":"IF(ReplacementPurches!AJ32=\"\",\"\",IF(PricesByItr!AJ32=\"\",\"\",(ReplacementPurches!AJ32*AJ$1*PricesByItr!AJ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK32=\"\",\"\",IF(PricesByItr!AK32=\"\",\"\",(ReplacementPurches!AK32*AK$1*PricesByItr!AK32)/1000))","v":24467.264561368567},{"$f":"IF(ReplacementPurches!AL32=\"\",\"\",IF(PricesByItr!AL32=\"\",\"\",(ReplacementPurches!AL32*AL$1*PricesByItr!AL32)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM32=\"\",\"\",IF(PricesByItr!AM32=\"\",\"\",(ReplacementPurches!AM32*AM$1*PricesByItr!AM32)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN32=\"\",\"\",IF(PricesByItr!AN32=\"\",\"\",(ReplacementPurches!AN32*AN$1*PricesByItr!AN32)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO32=\"\",\"\",IF(PricesByItr!AO32=\"\",\"\",(ReplacementPurches!AO32*AO$1*PricesByItr!AO32)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP32=\"\",\"\",IF(PricesByItr!AP32=\"\",\"\",(ReplacementPurches!AP32*AP$1*PricesByItr!AP32)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ32=\"\",\"\",IF(PricesByItr!AQ32=\"\",\"\",(ReplacementPurches!AQ32*AQ$1*PricesByItr!AQ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR32=\"\",\"\",IF(PricesByItr!AR32=\"\",\"\",(ReplacementPurches!AR32*AR$1*PricesByItr!AR32)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS32=\"\",\"\",IF(PricesByItr!AS32=\"\",\"\",(ReplacementPurches!AS32*AS$1*PricesByItr!AS32)/1000))","v":-1714.9890339974434},{"$f":"IF(ReplacementPurches!AT32=\"\",\"\",IF(PricesByItr!AT32=\"\",\"\",(ReplacementPurches!AT32*AT$1*PricesByItr!AT32)/1000))","v":21728.836402473458},65169.97285223646,null,2021,{"$f":"ReplacementPurches!AX32","v":1958},{"$f":"IF(ReplacementPurches!AY32=\"\",\"\",IF(PricesByItr!AY32=\"\",\"\",(ReplacementPurches!AY32*AY$1*PricesByItr!AY32)/1000))","v":20854.692247518538},{"$f":"IF(ReplacementPurches!AZ32=\"\",\"\",IF(PricesByItr!AZ32=\"\",\"\",(ReplacementPurches!AZ32*AZ$1*PricesByItr!AZ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA32=\"\",\"\",IF(PricesByItr!BA32=\"\",\"\",(ReplacementPurches!BA32*BA$1*PricesByItr!BA32)/1000))","v":24915.208529560085},{"$f":"IF(ReplacementPurches!BB32=\"\",\"\",IF(PricesByItr!BB32=\"\",\"\",(ReplacementPurches!BB32*BB$1*PricesByItr!BB32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC32=\"\",\"\",IF(PricesByItr!BC32=\"\",\"\",(ReplacementPurches!BC32*BC$1*PricesByItr!BC32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD32=\"\",\"\",IF(PricesByItr!BD32=\"\",\"\",(ReplacementPurches!BD32*BD$1*PricesByItr!BD32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE32=\"\",\"\",IF(PricesByItr!BE32=\"\",\"\",(ReplacementPurches!BE32*BE$1*PricesByItr!BE32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF32=\"\",\"\",IF(PricesByItr!BF32=\"\",\"\",(ReplacementPurches!BF32*BF$1*PricesByItr!BF32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG32=\"\",\"\",IF(PricesByItr!BG32=\"\",\"\",(ReplacementPurches!BG32*BG$1*PricesByItr!BG32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH32=\"\",\"\",IF(PricesByItr!BH32=\"\",\"\",(ReplacementPurches!BH32*BH$1*PricesByItr!BH32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI32=\"\",\"\",IF(PricesByItr!BI32=\"\",\"\",(ReplacementPurches!BI32*BI$1*PricesByItr!BI32)/1000))","v":-1824.1078539663747},{"$f":"IF(ReplacementPurches!BJ32=\"\",\"\",IF(PricesByItr!BJ32=\"\",\"\",(ReplacementPurches!BJ32*BJ$1*PricesByItr!BJ32)/1000))","v":22709.069238452907},66654.862161565165,null,2022,{"$f":"ReplacementPurches!BN32","v":1958},{"$f":"IF(ReplacementPurches!BO32=\"\",\"\",IF(PricesByItr!BO32=\"\",\"\",(ReplacementPurches!BO32*BO$1*PricesByItr!BO32)/1000))","v":21938.366122264859},{"$f":"IF(ReplacementPurches!BP32=\"\",\"\",IF(PricesByItr!BP32=\"\",\"\",(ReplacementPurches!BP32*BP$1*PricesByItr!BP32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ32=\"\",\"\",IF(PricesByItr!BQ32=\"\",\"\",(ReplacementPurches!BQ32*BQ$1*PricesByItr!BQ32)/1000))","v":27646.137522870631},{"$f":"IF(ReplacementPurches!BR32=\"\",\"\",IF(PricesByItr!BR32=\"\",\"\",(ReplacementPurches!BR32*BR$1*PricesByItr!BR32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS32=\"\",\"\",IF(PricesByItr!BS32=\"\",\"\",(ReplacementPurches!BS32*BS$1*PricesByItr!BS32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT32=\"\",\"\",IF(PricesByItr!BT32=\"\",\"\",(ReplacementPurches!BT32*BT$1*PricesByItr!BT32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU32=\"\",\"\",IF(PricesByItr!BU32=\"\",\"\",(ReplacementPurches!BU32*BU$1*PricesByItr!BU32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV32=\"\",\"\",IF(PricesByItr!BV32=\"\",\"\",(ReplacementPurches!BV32*BV$1*PricesByItr!BV32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW32=\"\",\"\",IF(PricesByItr!BW32=\"\",\"\",(ReplacementPurches!BW32*BW$1*PricesByItr!BW32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX32=\"\",\"\",IF(PricesByItr!BX32=\"\",\"\",(ReplacementPurches!BX32*BX$1*PricesByItr!BX32)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY32=\"\",\"\",IF(PricesByItr!BY32=\"\",\"\",(ReplacementPurches!BY32*BY$1*PricesByItr!BY32)/1000))","v":-1883.5306445060235},{"$f":"IF(ReplacementPurches!BZ32=\"\",\"\",IF(PricesByItr!BZ32=\"\",\"\",(ReplacementPurches!BZ32*BZ$1*PricesByItr!BZ32)/1000))","v":23992.59583234787},71693.568832977326,null,2023,{"$f":"ReplacementPurches!CD32","v":1958},{"$f":"IF(ReplacementPurches!CE32=\"\",\"\",IF(PricesByItr!CE32=\"\",\"\",(ReplacementPurches!CE32*CE$1*PricesByItr!CE32)/1000))","v":23296.479929599755},{"$f":"IF(ReplacementPurches!CF32=\"\",\"\",IF(PricesByItr!CF32=\"\",\"\",(ReplacementPurches!CF32*CF$1*PricesByItr!CF32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG32=\"\",\"\",IF(PricesByItr!CG32=\"\",\"\",(ReplacementPurches!CG32*CG$1*PricesByItr!CG32)/1000))","v":27782.919956982416},{"$f":"IF(ReplacementPurches!CH32=\"\",\"\",IF(PricesByItr!CH32=\"\",\"\",(ReplacementPurches!CH32*CH$1*PricesByItr!CH32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI32=\"\",\"\",IF(PricesByItr!CI32=\"\",\"\",(ReplacementPurches!CI32*CI$1*PricesByItr!CI32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ32=\"\",\"\",IF(PricesByItr!CJ32=\"\",\"\",(ReplacementPurches!CJ32*CJ$1*PricesByItr!CJ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK32=\"\",\"\",IF(PricesByItr!CK32=\"\",\"\",(ReplacementPurches!CK32*CK$1*PricesByItr!CK32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL32=\"\",\"\",IF(PricesByItr!CL32=\"\",\"\",(ReplacementPurches!CL32*CL$1*PricesByItr!CL32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM32=\"\",\"\",IF(PricesByItr!CM32=\"\",\"\",(ReplacementPurches!CM32*CM$1*PricesByItr!CM32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN32=\"\",\"\",IF(PricesByItr!CN32=\"\",\"\",(ReplacementPurches!CN32*CN$1*PricesByItr!CN32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO32=\"\",\"\",IF(PricesByItr!CO32=\"\",\"\",(ReplacementPurches!CO32*CO$1*PricesByItr!CO32)/1000))","v":-2009.674683850812},{"$f":"IF(ReplacementPurches!CP32=\"\",\"\",IF(PricesByItr!CP32=\"\",\"\",(ReplacementPurches!CP32*CP$1*PricesByItr!CP32)/1000))","v":25428.095959835053},74497.821162566412,null,2024,{"$f":"ReplacementPurches!CT32","v":1958},{"$f":"IF(ReplacementPurches!CU32=\"\",\"\",IF(PricesByItr!CU32=\"\",\"\",(ReplacementPurches!CU32*CU$1*PricesByItr!CU32)/1000))","v":25622.904001756669},{"$f":"IF(ReplacementPurches!CV32=\"\",\"\",IF(PricesByItr!CV32=\"\",\"\",(ReplacementPurches!CV32*CV$1*PricesByItr!CV32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW32=\"\",\"\",IF(PricesByItr!CW32=\"\",\"\",(ReplacementPurches!CW32*CW$1*PricesByItr!CW32)/1000))","v":31406.520786946865},{"$f":"IF(ReplacementPurches!CX32=\"\",\"\",IF(PricesByItr!CX32=\"\",\"\",(ReplacementPurches!CX32*CX$1*PricesByItr!CX32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY32=\"\",\"\",IF(PricesByItr!CY32=\"\",\"\",(ReplacementPurches!CY32*CY$1*PricesByItr!CY32)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ32=\"\",\"\",IF(PricesByItr!CZ32=\"\",\"\",(ReplacementPurches!CZ32*CZ$1*PricesByItr!CZ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA32=\"\",\"\",IF(PricesByItr!DA32=\"\",\"\",(ReplacementPurches!DA32*DA$1*PricesByItr!DA32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB32=\"\",\"\",IF(PricesByItr!DB32=\"\",\"\",(ReplacementPurches!DB32*DB$1*PricesByItr!DB32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC32=\"\",\"\",IF(PricesByItr!DC32=\"\",\"\",(ReplacementPurches!DC32*DC$1*PricesByItr!DC32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD32=\"\",\"\",IF(PricesByItr!DD32=\"\",\"\",(ReplacementPurches!DD32*DD$1*PricesByItr!DD32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE32=\"\",\"\",IF(PricesByItr!DE32=\"\",\"\",(ReplacementPurches!DE32*DE$1*PricesByItr!DE32)/1000))","v":-2280.7739548560112},{"$f":"IF(ReplacementPurches!DF32=\"\",\"\",IF(PricesByItr!DF32=\"\",\"\",(ReplacementPurches!DF32*DF$1*PricesByItr!DF32)/1000))","v":28115.189810428627},82863.840644276148,null,2025,{"$f":"ReplacementPurches!DJ32","v":1958},{"$f":"IF(ReplacementPurches!DK32=\"\",\"\",IF(PricesByItr!DK32=\"\",\"\",(ReplacementPurches!DK32*DK$1*PricesByItr!DK32)/1000))","v":25475.994368717187},{"$f":"IF(ReplacementPurches!DL32=\"\",\"\",IF(PricesByItr!DL32=\"\",\"\",(ReplacementPurches!DL32*DL$1*PricesByItr!DL32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM32=\"\",\"\",IF(PricesByItr!DM32=\"\",\"\",(ReplacementPurches!DM32*DM$1*PricesByItr!DM32)/1000))","v":31628.75878638382},{"$f":"IF(ReplacementPurches!DN32=\"\",\"\",IF(PricesByItr!DN32=\"\",\"\",(ReplacementPurches!DN32*DN$1*PricesByItr!DN32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO32=\"\",\"\",IF(PricesByItr!DO32=\"\",\"\",(ReplacementPurches!DO32*DO$1*PricesByItr!DO32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP32=\"\",\"\",IF(PricesByItr!DP32=\"\",\"\",(ReplacementPurches!DP32*DP$1*PricesByItr!DP32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ32=\"\",\"\",IF(PricesByItr!DQ32=\"\",\"\",(ReplacementPurches!DQ32*DQ$1*PricesByItr!DQ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR32=\"\",\"\",IF(PricesByItr!DR32=\"\",\"\",(ReplacementPurches!DR32*DR$1*PricesByItr!DR32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS32=\"\",\"\",IF(PricesByItr!DS32=\"\",\"\",(ReplacementPurches!DS32*DS$1*PricesByItr!DS32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT32=\"\",\"\",IF(PricesByItr!DT32=\"\",\"\",(ReplacementPurches!DT32*DT$1*PricesByItr!DT32)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU32=\"\",\"\",IF(PricesByItr!DU32=\"\",\"\",(ReplacementPurches!DU32*DU$1*PricesByItr!DU32)/1000))","v":-2201.1236086814638},{"$f":"IF(ReplacementPurches!DV32=\"\",\"\",IF(PricesByItr!DV32=\"\",\"\",(ReplacementPurches!DV32*DV$1*PricesByItr!DV32)/1000))","v":27856.021894836427},82759.651441255963,null,2026,{"$f":"ReplacementPurches!DZ32","v":1958},{"$f":"IF(ReplacementPurches!EA32=\"\",\"\",IF(PricesByItr!EA32=\"\",\"\",(ReplacementPurches!EA32*EA$1*PricesByItr!EA32)/1000))","v":27538.068083942417},{"$f":"IF(ReplacementPurches!EB32=\"\",\"\",IF(PricesByItr!EB32=\"\",\"\",(ReplacementPurches!EB32*EB$1*PricesByItr!EB32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC32=\"\",\"\",IF(PricesByItr!EC32=\"\",\"\",(ReplacementPurches!EC32*EC$1*PricesByItr!EC32)/1000))","v":34936.926105999002},{"$f":"IF(ReplacementPurches!ED32=\"\",\"\",IF(PricesByItr!ED32=\"\",\"\",(ReplacementPurches!ED32*ED$1*PricesByItr!ED32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE32=\"\",\"\",IF(PricesByItr!EE32=\"\",\"\",(ReplacementPurches!EE32*EE$1*PricesByItr!EE32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF32=\"\",\"\",IF(PricesByItr!EF32=\"\",\"\",(ReplacementPurches!EF32*EF$1*PricesByItr!EF32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG32=\"\",\"\",IF(PricesByItr!EG32=\"\",\"\",(ReplacementPurches!EG32*EG$1*PricesByItr!EG32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH32=\"\",\"\",IF(PricesByItr!EH32=\"\",\"\",(ReplacementPurches!EH32*EH$1*PricesByItr!EH32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI32=\"\",\"\",IF(PricesByItr!EI32=\"\",\"\",(ReplacementPurches!EI32*EI$1*PricesByItr!EI32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ32=\"\",\"\",IF(PricesByItr!EJ32=\"\",\"\",(ReplacementPurches!EJ32*EJ$1*PricesByItr!EJ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK32=\"\",\"\",IF(PricesByItr!EK32=\"\",\"\",(ReplacementPurches!EK32*EK$1*PricesByItr!EK32)/1000))","v":-2412.8412796543494},{"$f":"IF(ReplacementPurches!EL32=\"\",\"\",IF(PricesByItr!EL32=\"\",\"\",(ReplacementPurches!EL32*EL$1*PricesByItr!EL32)/1000))","v":31158.479261856086},91220.63217214316,null,2027,{"$f":"ReplacementPurches!EP32","v":1958},{"$f":"IF(ReplacementPurches!EQ32=\"\",\"\",IF(PricesByItr!EQ32=\"\",\"\",(ReplacementPurches!EQ32*EQ$1*PricesByItr!EQ32)/1000))","v":29550.963393493646},{"$f":"IF(ReplacementPurches!ER32=\"\",\"\",IF(PricesByItr!ER32=\"\",\"\",(ReplacementPurches!ER32*ER$1*PricesByItr!ER32)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES32=\"\",\"\",IF(PricesByItr!ES32=\"\",\"\",(ReplacementPurches!ES32*ES$1*PricesByItr!ES32)/1000))","v":38369.834377043153},{"$f":"IF(ReplacementPurches!ET32=\"\",\"\",IF(PricesByItr!ET32=\"\",\"\",(ReplacementPurches!ET32*ET$1*PricesByItr!ET32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU32=\"\",\"\",IF(PricesByItr!EU32=\"\",\"\",(ReplacementPurches!EU32*EU$1*PricesByItr!EU32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV32=\"\",\"\",IF(PricesByItr!EV32=\"\",\"\",(ReplacementPurches!EV32*EV$1*PricesByItr!EV32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW32=\"\",\"\",IF(PricesByItr!EW32=\"\",\"\",(ReplacementPurches!EW32*EW$1*PricesByItr!EW32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX32=\"\",\"\",IF(PricesByItr!EX32=\"\",\"\",(ReplacementPurches!EX32*EX$1*PricesByItr!EX32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY32=\"\",\"\",IF(PricesByItr!EY32=\"\",\"\",(ReplacementPurches!EY32*EY$1*PricesByItr!EY32)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ32=\"\",\"\",IF(PricesByItr!EZ32=\"\",\"\",(ReplacementPurches!EZ32*EZ$1*PricesByItr!EZ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA32=\"\",\"\",IF(PricesByItr!FA32=\"\",\"\",(ReplacementPurches!FA32*FA$1*PricesByItr!FA32)/1000))","v":-2490.483524922402},{"$f":"IF(ReplacementPurches!FB32=\"\",\"\",IF(PricesByItr!FB32=\"\",\"\",(ReplacementPurches!FB32*FB$1*PricesByItr!FB32)/1000))","v":31484.434193000801},96914.748438615192,null,2028,{"$f":"ReplacementPurches!FF32","v":1958},{"$f":"IF(ReplacementPurches!FG32=\"\",\"\",IF(PricesByItr!FG32=\"\",\"\",(ReplacementPurches!FG32*FG$1*PricesByItr!FG32)/1000))","v":30543.039159614564},{"$f":"IF(ReplacementPurches!FH32=\"\",\"\",IF(PricesByItr!FH32=\"\",\"\",(ReplacementPurches!FH32*FH$1*PricesByItr!FH32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI32=\"\",\"\",IF(PricesByItr!FI32=\"\",\"\",(ReplacementPurches!FI32*FI$1*PricesByItr!FI32)/1000))","v":38260.026800039661},{"$f":"IF(ReplacementPurches!FJ32=\"\",\"\",IF(PricesByItr!FJ32=\"\",\"\",(ReplacementPurches!FJ32*FJ$1*PricesByItr!FJ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK32=\"\",\"\",IF(PricesByItr!FK32=\"\",\"\",(ReplacementPurches!FK32*FK$1*PricesByItr!FK32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL32=\"\",\"\",IF(PricesByItr!FL32=\"\",\"\",(ReplacementPurches!FL32*FL$1*PricesByItr!FL32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM32=\"\",\"\",IF(PricesByItr!FM32=\"\",\"\",(ReplacementPurches!FM32*FM$1*PricesByItr!FM32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN32=\"\",\"\",IF(PricesByItr!FN32=\"\",\"\",(ReplacementPurches!FN32*FN$1*PricesByItr!FN32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO32=\"\",\"\",IF(PricesByItr!FO32=\"\",\"\",(ReplacementPurches!FO32*FO$1*PricesByItr!FO32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP32=\"\",\"\",IF(PricesByItr!FP32=\"\",\"\",(ReplacementPurches!FP32*FP$1*PricesByItr!FP32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ32=\"\",\"\",IF(PricesByItr!FQ32=\"\",\"\",(ReplacementPurches!FQ32*FQ$1*PricesByItr!FQ32)/1000))","v":-2599.0075225491673},{"$f":"IF(ReplacementPurches!FR32=\"\",\"\",IF(PricesByItr!FR32=\"\",\"\",(ReplacementPurches!FR32*FR$1*PricesByItr!FR32)/1000))","v":32531.679439163199},98735.737876268264,null,2029,{"$f":"ReplacementPurches!FV32","v":1958},{"$f":"IF(ReplacementPurches!FW32=\"\",\"\",IF(PricesByItr!FW32=\"\",\"\",(ReplacementPurches!FW32*FW$1*PricesByItr!FW32)/1000))","v":32139.670227617273},{"$f":"IF(ReplacementPurches!FX32=\"\",\"\",IF(PricesByItr!FX32=\"\",\"\",(ReplacementPurches!FX32*FX$1*PricesByItr!FX32)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY32=\"\",\"\",IF(PricesByItr!FY32=\"\",\"\",(ReplacementPurches!FY32*FY$1*PricesByItr!FY32)/1000))","v":39203.507377343769},{"$f":"IF(ReplacementPurches!FZ32=\"\",\"\",IF(PricesByItr!FZ32=\"\",\"\",(ReplacementPurches!FZ32*FZ$1*PricesByItr!FZ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA32=\"\",\"\",IF(PricesByItr!GA32=\"\",\"\",(ReplacementPurches!GA32*GA$1*PricesByItr!GA32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB32=\"\",\"\",IF(PricesByItr!GB32=\"\",\"\",(ReplacementPurches!GB32*GB$1*PricesByItr!GB32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC32=\"\",\"\",IF(PricesByItr!GC32=\"\",\"\",(ReplacementPurches!GC32*GC$1*PricesByItr!GC32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD32=\"\",\"\",IF(PricesByItr!GD32=\"\",\"\",(ReplacementPurches!GD32*GD$1*PricesByItr!GD32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE32=\"\",\"\",IF(PricesByItr!GE32=\"\",\"\",(ReplacementPurches!GE32*GE$1*PricesByItr!GE32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF32=\"\",\"\",IF(PricesByItr!GF32=\"\",\"\",(ReplacementPurches!GF32*GF$1*PricesByItr!GF32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG32=\"\",\"\",IF(PricesByItr!GG32=\"\",\"\",(ReplacementPurches!GG32*GG$1*PricesByItr!GG32)/1000))","v":-2724.1072938519133},{"$f":"IF(ReplacementPurches!GH32=\"\",\"\",IF(PricesByItr!GH32=\"\",\"\",(ReplacementPurches!GH32*GH$1*PricesByItr!GH32)/1000))","v":32631.321229980465},101250.3915410896,null,2030,{"$f":"ReplacementPurches!GL32","v":1958},{"$f":"IF(ReplacementPurches!GM32=\"\",\"\",IF(PricesByItr!GM32=\"\",\"\",(ReplacementPurches!GM32*GM$1*PricesByItr!GM32)/1000))","v":31466.785682928086},{"$f":"IF(ReplacementPurches!GN32=\"\",\"\",IF(PricesByItr!GN32=\"\",\"\",(ReplacementPurches!GN32*GN$1*PricesByItr!GN32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO32=\"\",\"\",IF(PricesByItr!GO32=\"\",\"\",(ReplacementPurches!GO32*GO$1*PricesByItr!GO32)/1000))","v":37825.850422171025},{"$f":"IF(ReplacementPurches!GP32=\"\",\"\",IF(PricesByItr!GP32=\"\",\"\",(ReplacementPurches!GP32*GP$1*PricesByItr!GP32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ32=\"\",\"\",IF(PricesByItr!GQ32=\"\",\"\",(ReplacementPurches!GQ32*GQ$1*PricesByItr!GQ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR32=\"\",\"\",IF(PricesByItr!GR32=\"\",\"\",(ReplacementPurches!GR32*GR$1*PricesByItr!GR32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS32=\"\",\"\",IF(PricesByItr!GS32=\"\",\"\",(ReplacementPurches!GS32*GS$1*PricesByItr!GS32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT32=\"\",\"\",IF(PricesByItr!GT32=\"\",\"\",(ReplacementPurches!GT32*GT$1*PricesByItr!GT32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU32=\"\",\"\",IF(PricesByItr!GU32=\"\",\"\",(ReplacementPurches!GU32*GU$1*PricesByItr!GU32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV32=\"\",\"\",IF(PricesByItr!GV32=\"\",\"\",(ReplacementPurches!GV32*GV$1*PricesByItr!GV32)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW32=\"\",\"\",IF(PricesByItr!GW32=\"\",\"\",(ReplacementPurches!GW32*GW$1*PricesByItr!GW32)/1000))","v":-2869.4075076503145},{"$f":"IF(ReplacementPurches!GX32=\"\",\"\",IF(PricesByItr!GX32=\"\",\"\",(ReplacementPurches!GX32*GX$1*PricesByItr!GX32)/1000))","v":36526.588681526177},102949.81727897497,null,2031,{"$f":"ReplacementPurches!HB32","v":1958},{"$f":"IF(ReplacementPurches!HC32=\"\",\"\",IF(PricesByItr!HC32=\"\",\"\",(ReplacementPurches!HC32*HC$1*PricesByItr!HC32)/1000))","v":32625.931808578498},{"$f":"IF(ReplacementPurches!HD32=\"\",\"\",IF(PricesByItr!HD32=\"\",\"\",(ReplacementPurches!HD32*HD$1*PricesByItr!HD32)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE32=\"\",\"\",IF(PricesByItr!HE32=\"\",\"\",(ReplacementPurches!HE32*HE$1*PricesByItr!HE32)/1000))","v":40315.740226848604},{"$f":"IF(ReplacementPurches!HF32=\"\",\"\",IF(PricesByItr!HF32=\"\",\"\",(ReplacementPurches!HF32*HF$1*PricesByItr!HF32)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG32=\"\",\"\",IF(PricesByItr!HG32=\"\",\"\",(ReplacementPurches!HG32*HG$1*PricesByItr!HG32)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH32=\"\",\"\",IF(PricesByItr!HH32=\"\",\"\",(ReplacementPurches!HH32*HH$1*PricesByItr!HH32)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI32=\"\",\"\",IF(PricesByItr!HI32=\"\",\"\",(ReplacementPurches!HI32*HI$1*PricesByItr!HI32)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ32=\"\",\"\",IF(PricesByItr!HJ32=\"\",\"\",(ReplacementPurches!HJ32*HJ$1*PricesByItr!HJ32)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK32=\"\",\"\",IF(PricesByItr!HK32=\"\",\"\",(ReplacementPurches!HK32*HK$1*PricesByItr!HK32)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL32=\"\",\"\",IF(PricesByItr!HL32=\"\",\"\",(ReplacementPurches!HL32*HL$1*PricesByItr!HL32)/1000))","v":-4137.0789048995975},{"$f":"IF(ReplacementPurches!HM32=\"\",\"\",IF(PricesByItr!HM32=\"\",\"\",(ReplacementPurches!HM32*HM$1*PricesByItr!HM32)/1000))","v":-3339.2439571810692},{"$f":"IF(ReplacementPurches!HN32=\"\",\"\",IF(PricesByItr!HN32=\"\",\"\",(ReplacementPurches!HN32*HN$1*PricesByItr!HN32)/1000))","v":36620.24789843749},102085.59707178392,null,0,{"$f":"ReplacementPurches!HR32","v":0},{"$f":"IF(ReplacementPurches!HS32=\"\",\"\",IF(PricesByItr!HS32=\"\",\"\",(ReplacementPurches!HS32*HS$1*PricesByItr!HS32)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT32=\"\",\"\",IF(PricesByItr!HT32=\"\",\"\",(ReplacementPurches!HT32*HT$1*PricesByItr!HT32)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU32=\"\",\"\",IF(PricesByItr!HU32=\"\",\"\",(ReplacementPurches!HU32*HU$1*PricesByItr!HU32)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV32=\"\",\"\",IF(PricesByItr!HV32=\"\",\"\",(ReplacementPurches!HV32*HV$1*PricesByItr!HV32)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW32=\"\",\"\",IF(PricesByItr!HW32=\"\",\"\",(ReplacementPurches!HW32*HW$1*PricesByItr!HW32)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX32=\"\",\"\",IF(PricesByItr!HX32=\"\",\"\",(ReplacementPurches!HX32*HX$1*PricesByItr!HX32)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY32=\"\",\"\",IF(PricesByItr!HY32=\"\",\"\",(ReplacementPurches!HY32*HY$1*PricesByItr!HY32)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ32=\"\",\"\",IF(PricesByItr!HZ32=\"\",\"\",(ReplacementPurches!HZ32*HZ$1*PricesByItr!HZ32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA32=\"\",\"\",IF(PricesByItr!IA32=\"\",\"\",(ReplacementPurches!IA32*IA$1*PricesByItr!IA32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB32=\"\",\"\",IF(PricesByItr!IB32=\"\",\"\",(ReplacementPurches!IB32*IB$1*PricesByItr!IB32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC32=\"\",\"\",IF(PricesByItr!IC32=\"\",\"\",(ReplacementPurches!IC32*IC$1*PricesByItr!IC32)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID32=\"\",\"\",IF(PricesByItr!ID32=\"\",\"\",(ReplacementPurches!ID32*ID$1*PricesByItr!ID32)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH32","v":0},{"$f":"IF(ReplacementPurches!II32=\"\",\"\",IF(PricesByItr!II32=\"\",\"\",(ReplacementPurches!II32*II$1*PricesByItr!II32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ32=\"\",\"\",IF(PricesByItr!IJ32=\"\",\"\",(ReplacementPurches!IJ32*IJ$1*PricesByItr!IJ32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK32=\"\",\"\",IF(PricesByItr!IK32=\"\",\"\",(ReplacementPurches!IK32*IK$1*PricesByItr!IK32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL32=\"\",\"\",IF(PricesByItr!IL32=\"\",\"\",(ReplacementPurches!IL32*IL$1*PricesByItr!IL32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM32=\"\",\"\",IF(PricesByItr!IM32=\"\",\"\",(ReplacementPurches!IM32*IM$1*PricesByItr!IM32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN32=\"\",\"\",IF(PricesByItr!IN32=\"\",\"\",(ReplacementPurches!IN32*IN$1*PricesByItr!IN32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO32=\"\",\"\",IF(PricesByItr!IO32=\"\",\"\",(ReplacementPurches!IO32*IO$1*PricesByItr!IO32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP32=\"\",\"\",IF(PricesByItr!IP32=\"\",\"\",(ReplacementPurches!IP32*IP$1*PricesByItr!IP32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ32=\"\",\"\",IF(PricesByItr!IQ32=\"\",\"\",(ReplacementPurches!IQ32*IQ$1*PricesByItr!IQ32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR32=\"\",\"\",IF(PricesByItr!IR32=\"\",\"\",(ReplacementPurches!IR32*IR$1*PricesByItr!IR32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS32=\"\",\"\",IF(PricesByItr!IS32=\"\",\"\",(ReplacementPurches!IS32*IS$1*PricesByItr!IS32)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT32=\"\",\"\",IF(PricesByItr!IT32=\"\",\"\",(ReplacementPurches!IT32*IT$1*PricesByItr!IT32)/1000))","v":""},0]
[{"$f":"PurchByItr!A33","v":2018},{"$f":"PurchByItr!B33","v":1959},{"$f":"(ExpenseByItr!C33+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10927.12825211171},{"$f":"(ExpenseByItr!D33+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E33+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F33+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G33+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H33+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I33+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J33+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K33+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L33+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M33+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N33+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80145.620100001688,null,{"$f":"PurchByItr!Q33","v":2019},{"$f":"PurchByItr!R33","v":1960},{"$f":"(ExpenseByItr!S33+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T33+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U33+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V33+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W33+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X33+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y33+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z33+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA33+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB33+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5352.3987492464721},{"$f":"(ExpenseByItr!AC33+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD33+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8979.4067996831454},76089.875328779613,null,2020,{"$f":"ReplacementPurches!AH33","v":1959},{"$f":"IF(ReplacementPurches!AI33=\"\",\"\",IF(PricesByItr!AI33=\"\",\"\",(ReplacementPurches!AI33*AI$1*PricesByItr!AI33)/1000))","v":18091.894404030994},{"$f":"IF(ReplacementPurches!AJ33=\"\",\"\",IF(PricesByItr!AJ33=\"\",\"\",(ReplacementPurches!AJ33*AJ$1*PricesByItr!AJ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK33=\"\",\"\",IF(PricesByItr!AK33=\"\",\"\",(ReplacementPurches!AK33*AK$1*PricesByItr!AK33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL33=\"\",\"\",IF(PricesByItr!AL33=\"\",\"\",(ReplacementPurches!AL33*AL$1*PricesByItr!AL33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM33=\"\",\"\",IF(PricesByItr!AM33=\"\",\"\",(ReplacementPurches!AM33*AM$1*PricesByItr!AM33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN33=\"\",\"\",IF(PricesByItr!AN33=\"\",\"\",(ReplacementPurches!AN33*AN$1*PricesByItr!AN33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO33=\"\",\"\",IF(PricesByItr!AO33=\"\",\"\",(ReplacementPurches!AO33*AO$1*PricesByItr!AO33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP33=\"\",\"\",IF(PricesByItr!AP33=\"\",\"\",(ReplacementPurches!AP33*AP$1*PricesByItr!AP33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ33=\"\",\"\",IF(PricesByItr!AQ33=\"\",\"\",(ReplacementPurches!AQ33*AQ$1*PricesByItr!AQ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR33=\"\",\"\",IF(PricesByItr!AR33=\"\",\"\",(ReplacementPurches!AR33*AR$1*PricesByItr!AR33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS33=\"\",\"\",IF(PricesByItr!AS33=\"\",\"\",(ReplacementPurches!AS33*AS$1*PricesByItr!AS33)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT33=\"\",\"\",IF(PricesByItr!AT33=\"\",\"\",(ReplacementPurches!AT33*AT$1*PricesByItr!AT33)/1000))","v":0},18091.894404030994,null,2021,{"$f":"ReplacementPurches!AX33","v":1959},{"$f":"IF(ReplacementPurches!AY33=\"\",\"\",IF(PricesByItr!AY33=\"\",\"\",(ReplacementPurches!AY33*AY$1*PricesByItr!AY33)/1000))","v":18901.36168536072},{"$f":"IF(ReplacementPurches!AZ33=\"\",\"\",IF(PricesByItr!AZ33=\"\",\"\",(ReplacementPurches!AZ33*AZ$1*PricesByItr!AZ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA33=\"\",\"\",IF(PricesByItr!BA33=\"\",\"\",(ReplacementPurches!BA33*BA$1*PricesByItr!BA33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB33=\"\",\"\",IF(PricesByItr!BB33=\"\",\"\",(ReplacementPurches!BB33*BB$1*PricesByItr!BB33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC33=\"\",\"\",IF(PricesByItr!BC33=\"\",\"\",(ReplacementPurches!BC33*BC$1*PricesByItr!BC33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD33=\"\",\"\",IF(PricesByItr!BD33=\"\",\"\",(ReplacementPurches!BD33*BD$1*PricesByItr!BD33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE33=\"\",\"\",IF(PricesByItr!BE33=\"\",\"\",(ReplacementPurches!BE33*BE$1*PricesByItr!BE33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF33=\"\",\"\",IF(PricesByItr!BF33=\"\",\"\",(ReplacementPurches!BF33*BF$1*PricesByItr!BF33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG33=\"\",\"\",IF(PricesByItr!BG33=\"\",\"\",(ReplacementPurches!BG33*BG$1*PricesByItr!BG33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH33=\"\",\"\",IF(PricesByItr!BH33=\"\",\"\",(ReplacementPurches!BH33*BH$1*PricesByItr!BH33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI33=\"\",\"\",IF(PricesByItr!BI33=\"\",\"\",(ReplacementPurches!BI33*BI$1*PricesByItr!BI33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ33=\"\",\"\",IF(PricesByItr!BJ33=\"\",\"\",(ReplacementPurches!BJ33*BJ$1*PricesByItr!BJ33)/1000))","v":0},18901.36168536072,null,2022,{"$f":"ReplacementPurches!BN33","v":1959},{"$f":"IF(ReplacementPurches!BO33=\"\",\"\",IF(PricesByItr!BO33=\"\",\"\",(ReplacementPurches!BO33*BO$1*PricesByItr!BO33)/1000))","v":20031.446360906979},{"$f":"IF(ReplacementPurches!BP33=\"\",\"\",IF(PricesByItr!BP33=\"\",\"\",(ReplacementPurches!BP33*BP$1*PricesByItr!BP33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ33=\"\",\"\",IF(PricesByItr!BQ33=\"\",\"\",(ReplacementPurches!BQ33*BQ$1*PricesByItr!BQ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR33=\"\",\"\",IF(PricesByItr!BR33=\"\",\"\",(ReplacementPurches!BR33*BR$1*PricesByItr!BR33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS33=\"\",\"\",IF(PricesByItr!BS33=\"\",\"\",(ReplacementPurches!BS33*BS$1*PricesByItr!BS33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT33=\"\",\"\",IF(PricesByItr!BT33=\"\",\"\",(ReplacementPurches!BT33*BT$1*PricesByItr!BT33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU33=\"\",\"\",IF(PricesByItr!BU33=\"\",\"\",(ReplacementPurches!BU33*BU$1*PricesByItr!BU33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV33=\"\",\"\",IF(PricesByItr!BV33=\"\",\"\",(ReplacementPurches!BV33*BV$1*PricesByItr!BV33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW33=\"\",\"\",IF(PricesByItr!BW33=\"\",\"\",(ReplacementPurches!BW33*BW$1*PricesByItr!BW33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX33=\"\",\"\",IF(PricesByItr!BX33=\"\",\"\",(ReplacementPurches!BX33*BX$1*PricesByItr!BX33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY33=\"\",\"\",IF(PricesByItr!BY33=\"\",\"\",(ReplacementPurches!BY33*BY$1*PricesByItr!BY33)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ33=\"\",\"\",IF(PricesByItr!BZ33=\"\",\"\",(ReplacementPurches!BZ33*BZ$1*PricesByItr!BZ33)/1000))","v":0},20031.446360906979,null,2023,{"$f":"ReplacementPurches!CD33","v":1959},{"$f":"IF(ReplacementPurches!CE33=\"\",\"\",IF(PricesByItr!CE33=\"\",\"\",(ReplacementPurches!CE33*CE$1*PricesByItr!CE33)/1000))","v":20076.003775600435},{"$f":"IF(ReplacementPurches!CF33=\"\",\"\",IF(PricesByItr!CF33=\"\",\"\",(ReplacementPurches!CF33*CF$1*PricesByItr!CF33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG33=\"\",\"\",IF(PricesByItr!CG33=\"\",\"\",(ReplacementPurches!CG33*CG$1*PricesByItr!CG33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH33=\"\",\"\",IF(PricesByItr!CH33=\"\",\"\",(ReplacementPurches!CH33*CH$1*PricesByItr!CH33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI33=\"\",\"\",IF(PricesByItr!CI33=\"\",\"\",(ReplacementPurches!CI33*CI$1*PricesByItr!CI33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ33=\"\",\"\",IF(PricesByItr!CJ33=\"\",\"\",(ReplacementPurches!CJ33*CJ$1*PricesByItr!CJ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK33=\"\",\"\",IF(PricesByItr!CK33=\"\",\"\",(ReplacementPurches!CK33*CK$1*PricesByItr!CK33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL33=\"\",\"\",IF(PricesByItr!CL33=\"\",\"\",(ReplacementPurches!CL33*CL$1*PricesByItr!CL33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM33=\"\",\"\",IF(PricesByItr!CM33=\"\",\"\",(ReplacementPurches!CM33*CM$1*PricesByItr!CM33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN33=\"\",\"\",IF(PricesByItr!CN33=\"\",\"\",(ReplacementPurches!CN33*CN$1*PricesByItr!CN33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO33=\"\",\"\",IF(PricesByItr!CO33=\"\",\"\",(ReplacementPurches!CO33*CO$1*PricesByItr!CO33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP33=\"\",\"\",IF(PricesByItr!CP33=\"\",\"\",(ReplacementPurches!CP33*CP$1*PricesByItr!CP33)/1000))","v":0},20076.003775600435,null,2024,{"$f":"ReplacementPurches!CT33","v":1959},{"$f":"IF(ReplacementPurches!CU33=\"\",\"\",IF(PricesByItr!CU33=\"\",\"\",(ReplacementPurches!CU33*CU$1*PricesByItr!CU33)/1000))","v":20894.81258260231},{"$f":"IF(ReplacementPurches!CV33=\"\",\"\",IF(PricesByItr!CV33=\"\",\"\",(ReplacementPurches!CV33*CV$1*PricesByItr!CV33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW33=\"\",\"\",IF(PricesByItr!CW33=\"\",\"\",(ReplacementPurches!CW33*CW$1*PricesByItr!CW33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX33=\"\",\"\",IF(PricesByItr!CX33=\"\",\"\",(ReplacementPurches!CX33*CX$1*PricesByItr!CX33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY33=\"\",\"\",IF(PricesByItr!CY33=\"\",\"\",(ReplacementPurches!CY33*CY$1*PricesByItr!CY33)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ33=\"\",\"\",IF(PricesByItr!CZ33=\"\",\"\",(ReplacementPurches!CZ33*CZ$1*PricesByItr!CZ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA33=\"\",\"\",IF(PricesByItr!DA33=\"\",\"\",(ReplacementPurches!DA33*DA$1*PricesByItr!DA33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB33=\"\",\"\",IF(PricesByItr!DB33=\"\",\"\",(ReplacementPurches!DB33*DB$1*PricesByItr!DB33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC33=\"\",\"\",IF(PricesByItr!DC33=\"\",\"\",(ReplacementPurches!DC33*DC$1*PricesByItr!DC33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD33=\"\",\"\",IF(PricesByItr!DD33=\"\",\"\",(ReplacementPurches!DD33*DD$1*PricesByItr!DD33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE33=\"\",\"\",IF(PricesByItr!DE33=\"\",\"\",(ReplacementPurches!DE33*DE$1*PricesByItr!DE33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF33=\"\",\"\",IF(PricesByItr!DF33=\"\",\"\",(ReplacementPurches!DF33*DF$1*PricesByItr!DF33)/1000))","v":0},20894.81258260231,null,2025,{"$f":"ReplacementPurches!DJ33","v":1959},{"$f":"IF(ReplacementPurches!DK33=\"\",\"\",IF(PricesByItr!DK33=\"\",\"\",(ReplacementPurches!DK33*DK$1*PricesByItr!DK33)/1000))","v":24464.894492728032},{"$f":"IF(ReplacementPurches!DL33=\"\",\"\",IF(PricesByItr!DL33=\"\",\"\",(ReplacementPurches!DL33*DL$1*PricesByItr!DL33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM33=\"\",\"\",IF(PricesByItr!DM33=\"\",\"\",(ReplacementPurches!DM33*DM$1*PricesByItr!DM33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN33=\"\",\"\",IF(PricesByItr!DN33=\"\",\"\",(ReplacementPurches!DN33*DN$1*PricesByItr!DN33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO33=\"\",\"\",IF(PricesByItr!DO33=\"\",\"\",(ReplacementPurches!DO33*DO$1*PricesByItr!DO33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP33=\"\",\"\",IF(PricesByItr!DP33=\"\",\"\",(ReplacementPurches!DP33*DP$1*PricesByItr!DP33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ33=\"\",\"\",IF(PricesByItr!DQ33=\"\",\"\",(ReplacementPurches!DQ33*DQ$1*PricesByItr!DQ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR33=\"\",\"\",IF(PricesByItr!DR33=\"\",\"\",(ReplacementPurches!DR33*DR$1*PricesByItr!DR33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS33=\"\",\"\",IF(PricesByItr!DS33=\"\",\"\",(ReplacementPurches!DS33*DS$1*PricesByItr!DS33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT33=\"\",\"\",IF(PricesByItr!DT33=\"\",\"\",(ReplacementPurches!DT33*DT$1*PricesByItr!DT33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU33=\"\",\"\",IF(PricesByItr!DU33=\"\",\"\",(ReplacementPurches!DU33*DU$1*PricesByItr!DU33)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV33=\"\",\"\",IF(PricesByItr!DV33=\"\",\"\",(ReplacementPurches!DV33*DV$1*PricesByItr!DV33)/1000))","v":0},24464.894492728032,null,2026,{"$f":"ReplacementPurches!DZ33","v":1959},{"$f":"IF(ReplacementPurches!EA33=\"\",\"\",IF(PricesByItr!EA33=\"\",\"\",(ReplacementPurches!EA33*EA$1*PricesByItr!EA33)/1000))","v":23028.180710147099},{"$f":"IF(ReplacementPurches!EB33=\"\",\"\",IF(PricesByItr!EB33=\"\",\"\",(ReplacementPurches!EB33*EB$1*PricesByItr!EB33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC33=\"\",\"\",IF(PricesByItr!EC33=\"\",\"\",(ReplacementPurches!EC33*EC$1*PricesByItr!EC33)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED33=\"\",\"\",IF(PricesByItr!ED33=\"\",\"\",(ReplacementPurches!ED33*ED$1*PricesByItr!ED33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE33=\"\",\"\",IF(PricesByItr!EE33=\"\",\"\",(ReplacementPurches!EE33*EE$1*PricesByItr!EE33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF33=\"\",\"\",IF(PricesByItr!EF33=\"\",\"\",(ReplacementPurches!EF33*EF$1*PricesByItr!EF33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG33=\"\",\"\",IF(PricesByItr!EG33=\"\",\"\",(ReplacementPurches!EG33*EG$1*PricesByItr!EG33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH33=\"\",\"\",IF(PricesByItr!EH33=\"\",\"\",(ReplacementPurches!EH33*EH$1*PricesByItr!EH33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI33=\"\",\"\",IF(PricesByItr!EI33=\"\",\"\",(ReplacementPurches!EI33*EI$1*PricesByItr!EI33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ33=\"\",\"\",IF(PricesByItr!EJ33=\"\",\"\",(ReplacementPurches!EJ33*EJ$1*PricesByItr!EJ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK33=\"\",\"\",IF(PricesByItr!EK33=\"\",\"\",(ReplacementPurches!EK33*EK$1*PricesByItr!EK33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL33=\"\",\"\",IF(PricesByItr!EL33=\"\",\"\",(ReplacementPurches!EL33*EL$1*PricesByItr!EL33)/1000))","v":0},23028.180710147099,null,2027,{"$f":"ReplacementPurches!EP33","v":1959},{"$f":"IF(ReplacementPurches!EQ33=\"\",\"\",IF(PricesByItr!EQ33=\"\",\"\",(ReplacementPurches!EQ33*EQ$1*PricesByItr!EQ33)/1000))","v":26482.123864197922},{"$f":"IF(ReplacementPurches!ER33=\"\",\"\",IF(PricesByItr!ER33=\"\",\"\",(ReplacementPurches!ER33*ER$1*PricesByItr!ER33)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES33=\"\",\"\",IF(PricesByItr!ES33=\"\",\"\",(ReplacementPurches!ES33*ES$1*PricesByItr!ES33)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET33=\"\",\"\",IF(PricesByItr!ET33=\"\",\"\",(ReplacementPurches!ET33*ET$1*PricesByItr!ET33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU33=\"\",\"\",IF(PricesByItr!EU33=\"\",\"\",(ReplacementPurches!EU33*EU$1*PricesByItr!EU33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV33=\"\",\"\",IF(PricesByItr!EV33=\"\",\"\",(ReplacementPurches!EV33*EV$1*PricesByItr!EV33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW33=\"\",\"\",IF(PricesByItr!EW33=\"\",\"\",(ReplacementPurches!EW33*EW$1*PricesByItr!EW33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX33=\"\",\"\",IF(PricesByItr!EX33=\"\",\"\",(ReplacementPurches!EX33*EX$1*PricesByItr!EX33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY33=\"\",\"\",IF(PricesByItr!EY33=\"\",\"\",(ReplacementPurches!EY33*EY$1*PricesByItr!EY33)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ33=\"\",\"\",IF(PricesByItr!EZ33=\"\",\"\",(ReplacementPurches!EZ33*EZ$1*PricesByItr!EZ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA33=\"\",\"\",IF(PricesByItr!FA33=\"\",\"\",(ReplacementPurches!FA33*FA$1*PricesByItr!FA33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB33=\"\",\"\",IF(PricesByItr!FB33=\"\",\"\",(ReplacementPurches!FB33*FB$1*PricesByItr!FB33)/1000))","v":0},26482.123864197922,null,2028,{"$f":"ReplacementPurches!FF33","v":1959},{"$f":"IF(ReplacementPurches!FG33=\"\",\"\",IF(PricesByItr!FG33=\"\",\"\",(ReplacementPurches!FG33*FG$1*PricesByItr!FG33)/1000))","v":27234.663016140752},{"$f":"IF(ReplacementPurches!FH33=\"\",\"\",IF(PricesByItr!FH33=\"\",\"\",(ReplacementPurches!FH33*FH$1*PricesByItr!FH33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI33=\"\",\"\",IF(PricesByItr!FI33=\"\",\"\",(ReplacementPurches!FI33*FI$1*PricesByItr!FI33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ33=\"\",\"\",IF(PricesByItr!FJ33=\"\",\"\",(ReplacementPurches!FJ33*FJ$1*PricesByItr!FJ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK33=\"\",\"\",IF(PricesByItr!FK33=\"\",\"\",(ReplacementPurches!FK33*FK$1*PricesByItr!FK33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL33=\"\",\"\",IF(PricesByItr!FL33=\"\",\"\",(ReplacementPurches!FL33*FL$1*PricesByItr!FL33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM33=\"\",\"\",IF(PricesByItr!FM33=\"\",\"\",(ReplacementPurches!FM33*FM$1*PricesByItr!FM33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN33=\"\",\"\",IF(PricesByItr!FN33=\"\",\"\",(ReplacementPurches!FN33*FN$1*PricesByItr!FN33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO33=\"\",\"\",IF(PricesByItr!FO33=\"\",\"\",(ReplacementPurches!FO33*FO$1*PricesByItr!FO33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP33=\"\",\"\",IF(PricesByItr!FP33=\"\",\"\",(ReplacementPurches!FP33*FP$1*PricesByItr!FP33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ33=\"\",\"\",IF(PricesByItr!FQ33=\"\",\"\",(ReplacementPurches!FQ33*FQ$1*PricesByItr!FQ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR33=\"\",\"\",IF(PricesByItr!FR33=\"\",\"\",(ReplacementPurches!FR33*FR$1*PricesByItr!FR33)/1000))","v":0},27234.663016140752,null,2029,{"$f":"ReplacementPurches!FV33","v":1959},{"$f":"IF(ReplacementPurches!FW33=\"\",\"\",IF(PricesByItr!FW33=\"\",\"\",(ReplacementPurches!FW33*FW$1*PricesByItr!FW33)/1000))","v":27575.452785195928},{"$f":"IF(ReplacementPurches!FX33=\"\",\"\",IF(PricesByItr!FX33=\"\",\"\",(ReplacementPurches!FX33*FX$1*PricesByItr!FX33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY33=\"\",\"\",IF(PricesByItr!FY33=\"\",\"\",(ReplacementPurches!FY33*FY$1*PricesByItr!FY33)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ33=\"\",\"\",IF(PricesByItr!FZ33=\"\",\"\",(ReplacementPurches!FZ33*FZ$1*PricesByItr!FZ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA33=\"\",\"\",IF(PricesByItr!GA33=\"\",\"\",(ReplacementPurches!GA33*GA$1*PricesByItr!GA33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB33=\"\",\"\",IF(PricesByItr!GB33=\"\",\"\",(ReplacementPurches!GB33*GB$1*PricesByItr!GB33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC33=\"\",\"\",IF(PricesByItr!GC33=\"\",\"\",(ReplacementPurches!GC33*GC$1*PricesByItr!GC33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD33=\"\",\"\",IF(PricesByItr!GD33=\"\",\"\",(ReplacementPurches!GD33*GD$1*PricesByItr!GD33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE33=\"\",\"\",IF(PricesByItr!GE33=\"\",\"\",(ReplacementPurches!GE33*GE$1*PricesByItr!GE33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF33=\"\",\"\",IF(PricesByItr!GF33=\"\",\"\",(ReplacementPurches!GF33*GF$1*PricesByItr!GF33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG33=\"\",\"\",IF(PricesByItr!GG33=\"\",\"\",(ReplacementPurches!GG33*GG$1*PricesByItr!GG33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH33=\"\",\"\",IF(PricesByItr!GH33=\"\",\"\",(ReplacementPurches!GH33*GH$1*PricesByItr!GH33)/1000))","v":0},27575.452785195928,null,2030,{"$f":"ReplacementPurches!GL33","v":1959},{"$f":"IF(ReplacementPurches!GM33=\"\",\"\",IF(PricesByItr!GM33=\"\",\"\",(ReplacementPurches!GM33*GM$1*PricesByItr!GM33)/1000))","v":28314.801640399928},{"$f":"IF(ReplacementPurches!GN33=\"\",\"\",IF(PricesByItr!GN33=\"\",\"\",(ReplacementPurches!GN33*GN$1*PricesByItr!GN33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO33=\"\",\"\",IF(PricesByItr!GO33=\"\",\"\",(ReplacementPurches!GO33*GO$1*PricesByItr!GO33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP33=\"\",\"\",IF(PricesByItr!GP33=\"\",\"\",(ReplacementPurches!GP33*GP$1*PricesByItr!GP33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ33=\"\",\"\",IF(PricesByItr!GQ33=\"\",\"\",(ReplacementPurches!GQ33*GQ$1*PricesByItr!GQ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR33=\"\",\"\",IF(PricesByItr!GR33=\"\",\"\",(ReplacementPurches!GR33*GR$1*PricesByItr!GR33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS33=\"\",\"\",IF(PricesByItr!GS33=\"\",\"\",(ReplacementPurches!GS33*GS$1*PricesByItr!GS33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT33=\"\",\"\",IF(PricesByItr!GT33=\"\",\"\",(ReplacementPurches!GT33*GT$1*PricesByItr!GT33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU33=\"\",\"\",IF(PricesByItr!GU33=\"\",\"\",(ReplacementPurches!GU33*GU$1*PricesByItr!GU33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV33=\"\",\"\",IF(PricesByItr!GV33=\"\",\"\",(ReplacementPurches!GV33*GV$1*PricesByItr!GV33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW33=\"\",\"\",IF(PricesByItr!GW33=\"\",\"\",(ReplacementPurches!GW33*GW$1*PricesByItr!GW33)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX33=\"\",\"\",IF(PricesByItr!GX33=\"\",\"\",(ReplacementPurches!GX33*GX$1*PricesByItr!GX33)/1000))","v":0},28314.801640399928,null,2031,{"$f":"ReplacementPurches!HB33","v":1959},{"$f":"IF(ReplacementPurches!HC33=\"\",\"\",IF(PricesByItr!HC33=\"\",\"\",(ReplacementPurches!HC33*HC$1*PricesByItr!HC33)/1000))","v":30462.508252420808},{"$f":"IF(ReplacementPurches!HD33=\"\",\"\",IF(PricesByItr!HD33=\"\",\"\",(ReplacementPurches!HD33*HD$1*PricesByItr!HD33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE33=\"\",\"\",IF(PricesByItr!HE33=\"\",\"\",(ReplacementPurches!HE33*HE$1*PricesByItr!HE33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF33=\"\",\"\",IF(PricesByItr!HF33=\"\",\"\",(ReplacementPurches!HF33*HF$1*PricesByItr!HF33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG33=\"\",\"\",IF(PricesByItr!HG33=\"\",\"\",(ReplacementPurches!HG33*HG$1*PricesByItr!HG33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH33=\"\",\"\",IF(PricesByItr!HH33=\"\",\"\",(ReplacementPurches!HH33*HH$1*PricesByItr!HH33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI33=\"\",\"\",IF(PricesByItr!HI33=\"\",\"\",(ReplacementPurches!HI33*HI$1*PricesByItr!HI33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ33=\"\",\"\",IF(PricesByItr!HJ33=\"\",\"\",(ReplacementPurches!HJ33*HJ$1*PricesByItr!HJ33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK33=\"\",\"\",IF(PricesByItr!HK33=\"\",\"\",(ReplacementPurches!HK33*HK$1*PricesByItr!HK33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL33=\"\",\"\",IF(PricesByItr!HL33=\"\",\"\",(ReplacementPurches!HL33*HL$1*PricesByItr!HL33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM33=\"\",\"\",IF(PricesByItr!HM33=\"\",\"\",(ReplacementPurches!HM33*HM$1*PricesByItr!HM33)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN33=\"\",\"\",IF(PricesByItr!HN33=\"\",\"\",(ReplacementPurches!HN33*HN$1*PricesByItr!HN33)/1000))","v":0},30462.508252420808,null,0,{"$f":"ReplacementPurches!HR33","v":0},{"$f":"IF(ReplacementPurches!HS33=\"\",\"\",IF(PricesByItr!HS33=\"\",\"\",(ReplacementPurches!HS33*HS$1*PricesByItr!HS33)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT33=\"\",\"\",IF(PricesByItr!HT33=\"\",\"\",(ReplacementPurches!HT33*HT$1*PricesByItr!HT33)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU33=\"\",\"\",IF(PricesByItr!HU33=\"\",\"\",(ReplacementPurches!HU33*HU$1*PricesByItr!HU33)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV33=\"\",\"\",IF(PricesByItr!HV33=\"\",\"\",(ReplacementPurches!HV33*HV$1*PricesByItr!HV33)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW33=\"\",\"\",IF(PricesByItr!HW33=\"\",\"\",(ReplacementPurches!HW33*HW$1*PricesByItr!HW33)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX33=\"\",\"\",IF(PricesByItr!HX33=\"\",\"\",(ReplacementPurches!HX33*HX$1*PricesByItr!HX33)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY33=\"\",\"\",IF(PricesByItr!HY33=\"\",\"\",(ReplacementPurches!HY33*HY$1*PricesByItr!HY33)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ33=\"\",\"\",IF(PricesByItr!HZ33=\"\",\"\",(ReplacementPurches!HZ33*HZ$1*PricesByItr!HZ33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA33=\"\",\"\",IF(PricesByItr!IA33=\"\",\"\",(ReplacementPurches!IA33*IA$1*PricesByItr!IA33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB33=\"\",\"\",IF(PricesByItr!IB33=\"\",\"\",(ReplacementPurches!IB33*IB$1*PricesByItr!IB33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC33=\"\",\"\",IF(PricesByItr!IC33=\"\",\"\",(ReplacementPurches!IC33*IC$1*PricesByItr!IC33)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID33=\"\",\"\",IF(PricesByItr!ID33=\"\",\"\",(ReplacementPurches!ID33*ID$1*PricesByItr!ID33)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH33","v":0},{"$f":"IF(ReplacementPurches!II33=\"\",\"\",IF(PricesByItr!II33=\"\",\"\",(ReplacementPurches!II33*II$1*PricesByItr!II33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ33=\"\",\"\",IF(PricesByItr!IJ33=\"\",\"\",(ReplacementPurches!IJ33*IJ$1*PricesByItr!IJ33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK33=\"\",\"\",IF(PricesByItr!IK33=\"\",\"\",(ReplacementPurches!IK33*IK$1*PricesByItr!IK33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL33=\"\",\"\",IF(PricesByItr!IL33=\"\",\"\",(ReplacementPurches!IL33*IL$1*PricesByItr!IL33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM33=\"\",\"\",IF(PricesByItr!IM33=\"\",\"\",(ReplacementPurches!IM33*IM$1*PricesByItr!IM33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN33=\"\",\"\",IF(PricesByItr!IN33=\"\",\"\",(ReplacementPurches!IN33*IN$1*PricesByItr!IN33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO33=\"\",\"\",IF(PricesByItr!IO33=\"\",\"\",(ReplacementPurches!IO33*IO$1*PricesByItr!IO33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP33=\"\",\"\",IF(PricesByItr!IP33=\"\",\"\",(ReplacementPurches!IP33*IP$1*PricesByItr!IP33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ33=\"\",\"\",IF(PricesByItr!IQ33=\"\",\"\",(ReplacementPurches!IQ33*IQ$1*PricesByItr!IQ33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR33=\"\",\"\",IF(PricesByItr!IR33=\"\",\"\",(ReplacementPurches!IR33*IR$1*PricesByItr!IR33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS33=\"\",\"\",IF(PricesByItr!IS33=\"\",\"\",(ReplacementPurches!IS33*IS$1*PricesByItr!IS33)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT33=\"\",\"\",IF(PricesByItr!IT33=\"\",\"\",(ReplacementPurches!IT33*IT$1*PricesByItr!IT33)/1000))","v":""},0]
[{"$f":"PurchByItr!A34","v":2018},{"$f":"PurchByItr!B34","v":1997},{"$f":"(ExpenseByItr!C34+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10470.109684233896},{"$f":"(ExpenseByItr!D34+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7234.8009804132644},{"$f":"(ExpenseByItr!E34+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F34+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G34+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H34+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I34+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J34+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K34+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L34+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M34+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N34+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80630.812344547143,null,{"$f":"PurchByItr!Q34","v":2019},{"$f":"PurchByItr!R34","v":1998},{"$f":"(ExpenseByItr!S34+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T34+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U34+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V34+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W34+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X34+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y34+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z34+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA34+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB34+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC34+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD34+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8864.6098511539421},76798.48660898894,null,2020,{"$f":"ReplacementPurches!AH34","v":1960},{"$f":"IF(ReplacementPurches!AI34=\"\",\"\",IF(PricesByItr!AI34=\"\",\"\",(ReplacementPurches!AI34*AI$1*PricesByItr!AI34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ34=\"\",\"\",IF(PricesByItr!AJ34=\"\",\"\",(ReplacementPurches!AJ34*AJ$1*PricesByItr!AJ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK34=\"\",\"\",IF(PricesByItr!AK34=\"\",\"\",(ReplacementPurches!AK34*AK$1*PricesByItr!AK34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL34=\"\",\"\",IF(PricesByItr!AL34=\"\",\"\",(ReplacementPurches!AL34*AL$1*PricesByItr!AL34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM34=\"\",\"\",IF(PricesByItr!AM34=\"\",\"\",(ReplacementPurches!AM34*AM$1*PricesByItr!AM34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN34=\"\",\"\",IF(PricesByItr!AN34=\"\",\"\",(ReplacementPurches!AN34*AN$1*PricesByItr!AN34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO34=\"\",\"\",IF(PricesByItr!AO34=\"\",\"\",(ReplacementPurches!AO34*AO$1*PricesByItr!AO34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP34=\"\",\"\",IF(PricesByItr!AP34=\"\",\"\",(ReplacementPurches!AP34*AP$1*PricesByItr!AP34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ34=\"\",\"\",IF(PricesByItr!AQ34=\"\",\"\",(ReplacementPurches!AQ34*AQ$1*PricesByItr!AQ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR34=\"\",\"\",IF(PricesByItr!AR34=\"\",\"\",(ReplacementPurches!AR34*AR$1*PricesByItr!AR34)/1000))","v":-5822.8763114547728},{"$f":"IF(ReplacementPurches!AS34=\"\",\"\",IF(PricesByItr!AS34=\"\",\"\",(ReplacementPurches!AS34*AS$1*PricesByItr!AS34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT34=\"\",\"\",IF(PricesByItr!AT34=\"\",\"\",(ReplacementPurches!AT34*AT$1*PricesByItr!AT34)/1000))","v":22117.713777046203},16294.83746559143,null,2021,{"$f":"ReplacementPurches!AX34","v":1960},{"$f":"IF(ReplacementPurches!AY34=\"\",\"\",IF(PricesByItr!AY34=\"\",\"\",(ReplacementPurches!AY34*AY$1*PricesByItr!AY34)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ34=\"\",\"\",IF(PricesByItr!AZ34=\"\",\"\",(ReplacementPurches!AZ34*AZ$1*PricesByItr!AZ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA34=\"\",\"\",IF(PricesByItr!BA34=\"\",\"\",(ReplacementPurches!BA34*BA$1*PricesByItr!BA34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB34=\"\",\"\",IF(PricesByItr!BB34=\"\",\"\",(ReplacementPurches!BB34*BB$1*PricesByItr!BB34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC34=\"\",\"\",IF(PricesByItr!BC34=\"\",\"\",(ReplacementPurches!BC34*BC$1*PricesByItr!BC34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD34=\"\",\"\",IF(PricesByItr!BD34=\"\",\"\",(ReplacementPurches!BD34*BD$1*PricesByItr!BD34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE34=\"\",\"\",IF(PricesByItr!BE34=\"\",\"\",(ReplacementPurches!BE34*BE$1*PricesByItr!BE34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF34=\"\",\"\",IF(PricesByItr!BF34=\"\",\"\",(ReplacementPurches!BF34*BF$1*PricesByItr!BF34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG34=\"\",\"\",IF(PricesByItr!BG34=\"\",\"\",(ReplacementPurches!BG34*BG$1*PricesByItr!BG34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH34=\"\",\"\",IF(PricesByItr!BH34=\"\",\"\",(ReplacementPurches!BH34*BH$1*PricesByItr!BH34)/1000))","v":-6260.5465441131601},{"$f":"IF(ReplacementPurches!BI34=\"\",\"\",IF(PricesByItr!BI34=\"\",\"\",(ReplacementPurches!BI34*BI$1*PricesByItr!BI34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ34=\"\",\"\",IF(PricesByItr!BJ34=\"\",\"\",(ReplacementPurches!BJ34*BJ$1*PricesByItr!BJ34)/1000))","v":23760.210166259763},17499.663622146603,null,2022,{"$f":"ReplacementPurches!BN34","v":1960},{"$f":"IF(ReplacementPurches!BO34=\"\",\"\",IF(PricesByItr!BO34=\"\",\"\",(ReplacementPurches!BO34*BO$1*PricesByItr!BO34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP34=\"\",\"\",IF(PricesByItr!BP34=\"\",\"\",(ReplacementPurches!BP34*BP$1*PricesByItr!BP34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ34=\"\",\"\",IF(PricesByItr!BQ34=\"\",\"\",(ReplacementPurches!BQ34*BQ$1*PricesByItr!BQ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR34=\"\",\"\",IF(PricesByItr!BR34=\"\",\"\",(ReplacementPurches!BR34*BR$1*PricesByItr!BR34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS34=\"\",\"\",IF(PricesByItr!BS34=\"\",\"\",(ReplacementPurches!BS34*BS$1*PricesByItr!BS34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT34=\"\",\"\",IF(PricesByItr!BT34=\"\",\"\",(ReplacementPurches!BT34*BT$1*PricesByItr!BT34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU34=\"\",\"\",IF(PricesByItr!BU34=\"\",\"\",(ReplacementPurches!BU34*BU$1*PricesByItr!BU34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV34=\"\",\"\",IF(PricesByItr!BV34=\"\",\"\",(ReplacementPurches!BV34*BV$1*PricesByItr!BV34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW34=\"\",\"\",IF(PricesByItr!BW34=\"\",\"\",(ReplacementPurches!BW34*BW$1*PricesByItr!BW34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX34=\"\",\"\",IF(PricesByItr!BX34=\"\",\"\",(ReplacementPurches!BX34*BX$1*PricesByItr!BX34)/1000))","v":-5952.2879479980456},{"$f":"IF(ReplacementPurches!BY34=\"\",\"\",IF(PricesByItr!BY34=\"\",\"\",(ReplacementPurches!BY34*BY$1*PricesByItr!BY34)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ34=\"\",\"\",IF(PricesByItr!BZ34=\"\",\"\",(ReplacementPurches!BZ34*BZ$1*PricesByItr!BZ34)/1000))","v":24842.053103775015},18889.765155776971,null,2023,{"$f":"ReplacementPurches!CD34","v":1960},{"$f":"IF(ReplacementPurches!CE34=\"\",\"\",IF(PricesByItr!CE34=\"\",\"\",(ReplacementPurches!CE34*CE$1*PricesByItr!CE34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF34=\"\",\"\",IF(PricesByItr!CF34=\"\",\"\",(ReplacementPurches!CF34*CF$1*PricesByItr!CF34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG34=\"\",\"\",IF(PricesByItr!CG34=\"\",\"\",(ReplacementPurches!CG34*CG$1*PricesByItr!CG34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH34=\"\",\"\",IF(PricesByItr!CH34=\"\",\"\",(ReplacementPurches!CH34*CH$1*PricesByItr!CH34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI34=\"\",\"\",IF(PricesByItr!CI34=\"\",\"\",(ReplacementPurches!CI34*CI$1*PricesByItr!CI34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ34=\"\",\"\",IF(PricesByItr!CJ34=\"\",\"\",(ReplacementPurches!CJ34*CJ$1*PricesByItr!CJ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK34=\"\",\"\",IF(PricesByItr!CK34=\"\",\"\",(ReplacementPurches!CK34*CK$1*PricesByItr!CK34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL34=\"\",\"\",IF(PricesByItr!CL34=\"\",\"\",(ReplacementPurches!CL34*CL$1*PricesByItr!CL34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM34=\"\",\"\",IF(PricesByItr!CM34=\"\",\"\",(ReplacementPurches!CM34*CM$1*PricesByItr!CM34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN34=\"\",\"\",IF(PricesByItr!CN34=\"\",\"\",(ReplacementPurches!CN34*CN$1*PricesByItr!CN34)/1000))","v":-6884.8186120605478},{"$f":"IF(ReplacementPurches!CO34=\"\",\"\",IF(PricesByItr!CO34=\"\",\"\",(ReplacementPurches!CO34*CO$1*PricesByItr!CO34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP34=\"\",\"\",IF(PricesByItr!CP34=\"\",\"\",(ReplacementPurches!CP34*CP$1*PricesByItr!CP34)/1000))","v":27782.605248214717},20897.786636154167,null,2024,{"$f":"ReplacementPurches!CT34","v":1960},{"$f":"IF(ReplacementPurches!CU34=\"\",\"\",IF(PricesByItr!CU34=\"\",\"\",(ReplacementPurches!CU34*CU$1*PricesByItr!CU34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV34=\"\",\"\",IF(PricesByItr!CV34=\"\",\"\",(ReplacementPurches!CV34*CV$1*PricesByItr!CV34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW34=\"\",\"\",IF(PricesByItr!CW34=\"\",\"\",(ReplacementPurches!CW34*CW$1*PricesByItr!CW34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX34=\"\",\"\",IF(PricesByItr!CX34=\"\",\"\",(ReplacementPurches!CX34*CX$1*PricesByItr!CX34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY34=\"\",\"\",IF(PricesByItr!CY34=\"\",\"\",(ReplacementPurches!CY34*CY$1*PricesByItr!CY34)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ34=\"\",\"\",IF(PricesByItr!CZ34=\"\",\"\",(ReplacementPurches!CZ34*CZ$1*PricesByItr!CZ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA34=\"\",\"\",IF(PricesByItr!DA34=\"\",\"\",(ReplacementPurches!DA34*DA$1*PricesByItr!DA34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB34=\"\",\"\",IF(PricesByItr!DB34=\"\",\"\",(ReplacementPurches!DB34*DB$1*PricesByItr!DB34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC34=\"\",\"\",IF(PricesByItr!DC34=\"\",\"\",(ReplacementPurches!DC34*DC$1*PricesByItr!DC34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD34=\"\",\"\",IF(PricesByItr!DD34=\"\",\"\",(ReplacementPurches!DD34*DD$1*PricesByItr!DD34)/1000))","v":-6886.9035979843147},{"$f":"IF(ReplacementPurches!DE34=\"\",\"\",IF(PricesByItr!DE34=\"\",\"\",(ReplacementPurches!DE34*DE$1*PricesByItr!DE34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF34=\"\",\"\",IF(PricesByItr!DF34=\"\",\"\",(ReplacementPurches!DF34*DF$1*PricesByItr!DF34)/1000))","v":27243.987264797972},20357.083666813658,null,2025,{"$f":"ReplacementPurches!DJ34","v":1960},{"$f":"IF(ReplacementPurches!DK34=\"\",\"\",IF(PricesByItr!DK34=\"\",\"\",(ReplacementPurches!DK34*DK$1*PricesByItr!DK34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL34=\"\",\"\",IF(PricesByItr!DL34=\"\",\"\",(ReplacementPurches!DL34*DL$1*PricesByItr!DL34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM34=\"\",\"\",IF(PricesByItr!DM34=\"\",\"\",(ReplacementPurches!DM34*DM$1*PricesByItr!DM34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN34=\"\",\"\",IF(PricesByItr!DN34=\"\",\"\",(ReplacementPurches!DN34*DN$1*PricesByItr!DN34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO34=\"\",\"\",IF(PricesByItr!DO34=\"\",\"\",(ReplacementPurches!DO34*DO$1*PricesByItr!DO34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP34=\"\",\"\",IF(PricesByItr!DP34=\"\",\"\",(ReplacementPurches!DP34*DP$1*PricesByItr!DP34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ34=\"\",\"\",IF(PricesByItr!DQ34=\"\",\"\",(ReplacementPurches!DQ34*DQ$1*PricesByItr!DQ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR34=\"\",\"\",IF(PricesByItr!DR34=\"\",\"\",(ReplacementPurches!DR34*DR$1*PricesByItr!DR34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS34=\"\",\"\",IF(PricesByItr!DS34=\"\",\"\",(ReplacementPurches!DS34*DS$1*PricesByItr!DS34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT34=\"\",\"\",IF(PricesByItr!DT34=\"\",\"\",(ReplacementPurches!DT34*DT$1*PricesByItr!DT34)/1000))","v":-7122.0290267944338},{"$f":"IF(ReplacementPurches!DU34=\"\",\"\",IF(PricesByItr!DU34=\"\",\"\",(ReplacementPurches!DU34*DU$1*PricesByItr!DU34)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV34=\"\",\"\",IF(PricesByItr!DV34=\"\",\"\",(ReplacementPurches!DV34*DV$1*PricesByItr!DV34)/1000))","v":28479.937017745979},21357.907990951546,null,2026,{"$f":"ReplacementPurches!DZ34","v":1960},{"$f":"IF(ReplacementPurches!EA34=\"\",\"\",IF(PricesByItr!EA34=\"\",\"\",(ReplacementPurches!EA34*EA$1*PricesByItr!EA34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB34=\"\",\"\",IF(PricesByItr!EB34=\"\",\"\",(ReplacementPurches!EB34*EB$1*PricesByItr!EB34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC34=\"\",\"\",IF(PricesByItr!EC34=\"\",\"\",(ReplacementPurches!EC34*EC$1*PricesByItr!EC34)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED34=\"\",\"\",IF(PricesByItr!ED34=\"\",\"\",(ReplacementPurches!ED34*ED$1*PricesByItr!ED34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE34=\"\",\"\",IF(PricesByItr!EE34=\"\",\"\",(ReplacementPurches!EE34*EE$1*PricesByItr!EE34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF34=\"\",\"\",IF(PricesByItr!EF34=\"\",\"\",(ReplacementPurches!EF34*EF$1*PricesByItr!EF34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG34=\"\",\"\",IF(PricesByItr!EG34=\"\",\"\",(ReplacementPurches!EG34*EG$1*PricesByItr!EG34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH34=\"\",\"\",IF(PricesByItr!EH34=\"\",\"\",(ReplacementPurches!EH34*EH$1*PricesByItr!EH34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI34=\"\",\"\",IF(PricesByItr!EI34=\"\",\"\",(ReplacementPurches!EI34*EI$1*PricesByItr!EI34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ34=\"\",\"\",IF(PricesByItr!EJ34=\"\",\"\",(ReplacementPurches!EJ34*EJ$1*PricesByItr!EJ34)/1000))","v":-8300.875314445495},{"$f":"IF(ReplacementPurches!EK34=\"\",\"\",IF(PricesByItr!EK34=\"\",\"\",(ReplacementPurches!EK34*EK$1*PricesByItr!EK34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL34=\"\",\"\",IF(PricesByItr!EL34=\"\",\"\",(ReplacementPurches!EL34*EL$1*PricesByItr!EL34)/1000))","v":32625.821584136957},24324.946269691463,null,2027,{"$f":"ReplacementPurches!EP34","v":1960},{"$f":"IF(ReplacementPurches!EQ34=\"\",\"\",IF(PricesByItr!EQ34=\"\",\"\",(ReplacementPurches!EQ34*EQ$1*PricesByItr!EQ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER34=\"\",\"\",IF(PricesByItr!ER34=\"\",\"\",(ReplacementPurches!ER34*ER$1*PricesByItr!ER34)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES34=\"\",\"\",IF(PricesByItr!ES34=\"\",\"\",(ReplacementPurches!ES34*ES$1*PricesByItr!ES34)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET34=\"\",\"\",IF(PricesByItr!ET34=\"\",\"\",(ReplacementPurches!ET34*ET$1*PricesByItr!ET34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU34=\"\",\"\",IF(PricesByItr!EU34=\"\",\"\",(ReplacementPurches!EU34*EU$1*PricesByItr!EU34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV34=\"\",\"\",IF(PricesByItr!EV34=\"\",\"\",(ReplacementPurches!EV34*EV$1*PricesByItr!EV34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW34=\"\",\"\",IF(PricesByItr!EW34=\"\",\"\",(ReplacementPurches!EW34*EW$1*PricesByItr!EW34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX34=\"\",\"\",IF(PricesByItr!EX34=\"\",\"\",(ReplacementPurches!EX34*EX$1*PricesByItr!EX34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY34=\"\",\"\",IF(PricesByItr!EY34=\"\",\"\",(ReplacementPurches!EY34*EY$1*PricesByItr!EY34)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ34=\"\",\"\",IF(PricesByItr!EZ34=\"\",\"\",(ReplacementPurches!EZ34*EZ$1*PricesByItr!EZ34)/1000))","v":-7893.5208343505874},{"$f":"IF(ReplacementPurches!FA34=\"\",\"\",IF(PricesByItr!FA34=\"\",\"\",(ReplacementPurches!FA34*FA$1*PricesByItr!FA34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB34=\"\",\"\",IF(PricesByItr!FB34=\"\",\"\",(ReplacementPurches!FB34*FB$1*PricesByItr!FB34)/1000))","v":32725.244846885675},24831.724012535087,null,2028,{"$f":"ReplacementPurches!FF34","v":1960},{"$f":"IF(ReplacementPurches!FG34=\"\",\"\",IF(PricesByItr!FG34=\"\",\"\",(ReplacementPurches!FG34*FG$1*PricesByItr!FG34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH34=\"\",\"\",IF(PricesByItr!FH34=\"\",\"\",(ReplacementPurches!FH34*FH$1*PricesByItr!FH34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI34=\"\",\"\",IF(PricesByItr!FI34=\"\",\"\",(ReplacementPurches!FI34*FI$1*PricesByItr!FI34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ34=\"\",\"\",IF(PricesByItr!FJ34=\"\",\"\",(ReplacementPurches!FJ34*FJ$1*PricesByItr!FJ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK34=\"\",\"\",IF(PricesByItr!FK34=\"\",\"\",(ReplacementPurches!FK34*FK$1*PricesByItr!FK34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL34=\"\",\"\",IF(PricesByItr!FL34=\"\",\"\",(ReplacementPurches!FL34*FL$1*PricesByItr!FL34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM34=\"\",\"\",IF(PricesByItr!FM34=\"\",\"\",(ReplacementPurches!FM34*FM$1*PricesByItr!FM34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN34=\"\",\"\",IF(PricesByItr!FN34=\"\",\"\",(ReplacementPurches!FN34*FN$1*PricesByItr!FN34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO34=\"\",\"\",IF(PricesByItr!FO34=\"\",\"\",(ReplacementPurches!FO34*FO$1*PricesByItr!FO34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP34=\"\",\"\",IF(PricesByItr!FP34=\"\",\"\",(ReplacementPurches!FP34*FP$1*PricesByItr!FP34)/1000))","v":-8260.4975411224368},{"$f":"IF(ReplacementPurches!FQ34=\"\",\"\",IF(PricesByItr!FQ34=\"\",\"\",(ReplacementPurches!FQ34*FQ$1*PricesByItr!FQ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR34=\"\",\"\",IF(PricesByItr!FR34=\"\",\"\",(ReplacementPurches!FR34*FR$1*PricesByItr!FR34)/1000))","v":34425.811829071041},26165.314287948604,null,2029,{"$f":"ReplacementPurches!FV34","v":1960},{"$f":"IF(ReplacementPurches!FW34=\"\",\"\",IF(PricesByItr!FW34=\"\",\"\",(ReplacementPurches!FW34*FW$1*PricesByItr!FW34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX34=\"\",\"\",IF(PricesByItr!FX34=\"\",\"\",(ReplacementPurches!FX34*FX$1*PricesByItr!FX34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY34=\"\",\"\",IF(PricesByItr!FY34=\"\",\"\",(ReplacementPurches!FY34*FY$1*PricesByItr!FY34)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ34=\"\",\"\",IF(PricesByItr!FZ34=\"\",\"\",(ReplacementPurches!FZ34*FZ$1*PricesByItr!FZ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA34=\"\",\"\",IF(PricesByItr!GA34=\"\",\"\",(ReplacementPurches!GA34*GA$1*PricesByItr!GA34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB34=\"\",\"\",IF(PricesByItr!GB34=\"\",\"\",(ReplacementPurches!GB34*GB$1*PricesByItr!GB34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC34=\"\",\"\",IF(PricesByItr!GC34=\"\",\"\",(ReplacementPurches!GC34*GC$1*PricesByItr!GC34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD34=\"\",\"\",IF(PricesByItr!GD34=\"\",\"\",(ReplacementPurches!GD34*GD$1*PricesByItr!GD34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE34=\"\",\"\",IF(PricesByItr!GE34=\"\",\"\",(ReplacementPurches!GE34*GE$1*PricesByItr!GE34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF34=\"\",\"\",IF(PricesByItr!GF34=\"\",\"\",(ReplacementPurches!GF34*GF$1*PricesByItr!GF34)/1000))","v":-8480.6119024658219},{"$f":"IF(ReplacementPurches!GG34=\"\",\"\",IF(PricesByItr!GG34=\"\",\"\",(ReplacementPurches!GG34*GG$1*PricesByItr!GG34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH34=\"\",\"\",IF(PricesByItr!GH34=\"\",\"\",(ReplacementPurches!GH34*GH$1*PricesByItr!GH34)/1000))","v":34810.141112315374},26329.529209849552,null,2030,{"$f":"ReplacementPurches!GL34","v":1960},{"$f":"IF(ReplacementPurches!GM34=\"\",\"\",IF(PricesByItr!GM34=\"\",\"\",(ReplacementPurches!GM34*GM$1*PricesByItr!GM34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN34=\"\",\"\",IF(PricesByItr!GN34=\"\",\"\",(ReplacementPurches!GN34*GN$1*PricesByItr!GN34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO34=\"\",\"\",IF(PricesByItr!GO34=\"\",\"\",(ReplacementPurches!GO34*GO$1*PricesByItr!GO34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP34=\"\",\"\",IF(PricesByItr!GP34=\"\",\"\",(ReplacementPurches!GP34*GP$1*PricesByItr!GP34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ34=\"\",\"\",IF(PricesByItr!GQ34=\"\",\"\",(ReplacementPurches!GQ34*GQ$1*PricesByItr!GQ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR34=\"\",\"\",IF(PricesByItr!GR34=\"\",\"\",(ReplacementPurches!GR34*GR$1*PricesByItr!GR34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS34=\"\",\"\",IF(PricesByItr!GS34=\"\",\"\",(ReplacementPurches!GS34*GS$1*PricesByItr!GS34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT34=\"\",\"\",IF(PricesByItr!GT34=\"\",\"\",(ReplacementPurches!GT34*GT$1*PricesByItr!GT34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU34=\"\",\"\",IF(PricesByItr!GU34=\"\",\"\",(ReplacementPurches!GU34*GU$1*PricesByItr!GU34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV34=\"\",\"\",IF(PricesByItr!GV34=\"\",\"\",(ReplacementPurches!GV34*GV$1*PricesByItr!GV34)/1000))","v":-9035.6997522354141},{"$f":"IF(ReplacementPurches!GW34=\"\",\"\",IF(PricesByItr!GW34=\"\",\"\",(ReplacementPurches!GW34*GW$1*PricesByItr!GW34)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX34=\"\",\"\",IF(PricesByItr!GX34=\"\",\"\",(ReplacementPurches!GX34*GX$1*PricesByItr!GX34)/1000))","v":36174.982914729313},27139.283162493899,null,2031,{"$f":"ReplacementPurches!HB34","v":1960},{"$f":"IF(ReplacementPurches!HC34=\"\",\"\",IF(PricesByItr!HC34=\"\",\"\",(ReplacementPurches!HC34*HC$1*PricesByItr!HC34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD34=\"\",\"\",IF(PricesByItr!HD34=\"\",\"\",(ReplacementPurches!HD34*HD$1*PricesByItr!HD34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE34=\"\",\"\",IF(PricesByItr!HE34=\"\",\"\",(ReplacementPurches!HE34*HE$1*PricesByItr!HE34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF34=\"\",\"\",IF(PricesByItr!HF34=\"\",\"\",(ReplacementPurches!HF34*HF$1*PricesByItr!HF34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG34=\"\",\"\",IF(PricesByItr!HG34=\"\",\"\",(ReplacementPurches!HG34*HG$1*PricesByItr!HG34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH34=\"\",\"\",IF(PricesByItr!HH34=\"\",\"\",(ReplacementPurches!HH34*HH$1*PricesByItr!HH34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI34=\"\",\"\",IF(PricesByItr!HI34=\"\",\"\",(ReplacementPurches!HI34*HI$1*PricesByItr!HI34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ34=\"\",\"\",IF(PricesByItr!HJ34=\"\",\"\",(ReplacementPurches!HJ34*HJ$1*PricesByItr!HJ34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK34=\"\",\"\",IF(PricesByItr!HK34=\"\",\"\",(ReplacementPurches!HK34*HK$1*PricesByItr!HK34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL34=\"\",\"\",IF(PricesByItr!HL34=\"\",\"\",(ReplacementPurches!HL34*HL$1*PricesByItr!HL34)/1000))","v":-8437.2777939949028},{"$f":"IF(ReplacementPurches!HM34=\"\",\"\",IF(PricesByItr!HM34=\"\",\"\",(ReplacementPurches!HM34*HM$1*PricesByItr!HM34)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN34=\"\",\"\",IF(PricesByItr!HN34=\"\",\"\",(ReplacementPurches!HN34*HN$1*PricesByItr!HN34)/1000))","v":38254.515468048099},29817.237674053198,null,0,{"$f":"ReplacementPurches!HR34","v":0},{"$f":"IF(ReplacementPurches!HS34=\"\",\"\",IF(PricesByItr!HS34=\"\",\"\",(ReplacementPurches!HS34*HS$1*PricesByItr!HS34)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT34=\"\",\"\",IF(PricesByItr!HT34=\"\",\"\",(ReplacementPurches!HT34*HT$1*PricesByItr!HT34)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU34=\"\",\"\",IF(PricesByItr!HU34=\"\",\"\",(ReplacementPurches!HU34*HU$1*PricesByItr!HU34)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV34=\"\",\"\",IF(PricesByItr!HV34=\"\",\"\",(ReplacementPurches!HV34*HV$1*PricesByItr!HV34)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW34=\"\",\"\",IF(PricesByItr!HW34=\"\",\"\",(ReplacementPurches!HW34*HW$1*PricesByItr!HW34)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX34=\"\",\"\",IF(PricesByItr!HX34=\"\",\"\",(ReplacementPurches!HX34*HX$1*PricesByItr!HX34)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY34=\"\",\"\",IF(PricesByItr!HY34=\"\",\"\",(ReplacementPurches!HY34*HY$1*PricesByItr!HY34)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ34=\"\",\"\",IF(PricesByItr!HZ34=\"\",\"\",(ReplacementPurches!HZ34*HZ$1*PricesByItr!HZ34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA34=\"\",\"\",IF(PricesByItr!IA34=\"\",\"\",(ReplacementPurches!IA34*IA$1*PricesByItr!IA34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB34=\"\",\"\",IF(PricesByItr!IB34=\"\",\"\",(ReplacementPurches!IB34*IB$1*PricesByItr!IB34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC34=\"\",\"\",IF(PricesByItr!IC34=\"\",\"\",(ReplacementPurches!IC34*IC$1*PricesByItr!IC34)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID34=\"\",\"\",IF(PricesByItr!ID34=\"\",\"\",(ReplacementPurches!ID34*ID$1*PricesByItr!ID34)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH34","v":0},{"$f":"IF(ReplacementPurches!II34=\"\",\"\",IF(PricesByItr!II34=\"\",\"\",(ReplacementPurches!II34*II$1*PricesByItr!II34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ34=\"\",\"\",IF(PricesByItr!IJ34=\"\",\"\",(ReplacementPurches!IJ34*IJ$1*PricesByItr!IJ34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK34=\"\",\"\",IF(PricesByItr!IK34=\"\",\"\",(ReplacementPurches!IK34*IK$1*PricesByItr!IK34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL34=\"\",\"\",IF(PricesByItr!IL34=\"\",\"\",(ReplacementPurches!IL34*IL$1*PricesByItr!IL34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM34=\"\",\"\",IF(PricesByItr!IM34=\"\",\"\",(ReplacementPurches!IM34*IM$1*PricesByItr!IM34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN34=\"\",\"\",IF(PricesByItr!IN34=\"\",\"\",(ReplacementPurches!IN34*IN$1*PricesByItr!IN34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO34=\"\",\"\",IF(PricesByItr!IO34=\"\",\"\",(ReplacementPurches!IO34*IO$1*PricesByItr!IO34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP34=\"\",\"\",IF(PricesByItr!IP34=\"\",\"\",(ReplacementPurches!IP34*IP$1*PricesByItr!IP34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ34=\"\",\"\",IF(PricesByItr!IQ34=\"\",\"\",(ReplacementPurches!IQ34*IQ$1*PricesByItr!IQ34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR34=\"\",\"\",IF(PricesByItr!IR34=\"\",\"\",(ReplacementPurches!IR34*IR$1*PricesByItr!IR34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS34=\"\",\"\",IF(PricesByItr!IS34=\"\",\"\",(ReplacementPurches!IS34*IS$1*PricesByItr!IS34)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT34=\"\",\"\",IF(PricesByItr!IT34=\"\",\"\",(ReplacementPurches!IT34*IT$1*PricesByItr!IT34)/1000))","v":""},0]
[{"$f":"PurchByItr!A35","v":2018},{"$f":"PurchByItr!B35","v":1980},{"$f":"(ExpenseByItr!C35+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10308.481924607519},{"$f":"(ExpenseByItr!D35+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9351.9465041785861},{"$f":"(ExpenseByItr!E35+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15106.41776963405},{"$f":"(ExpenseByItr!F35+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15200.901714641992},{"$f":"(ExpenseByItr!G35+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9538.8029906583943},{"$f":"(ExpenseByItr!H35+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12202.787568421592},{"$f":"(ExpenseByItr!I35+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J35+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K35+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L35+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5161.0569891287641},{"$f":"(ExpenseByItr!M35+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5607.1196733618926},{"$f":"(ExpenseByItr!N35+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},107647.8758065928,null,{"$f":"PurchByItr!Q35","v":2019},{"$f":"PurchByItr!R35","v":1981},{"$f":"(ExpenseByItr!S35+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10174.326754852129},{"$f":"(ExpenseByItr!T35+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8917.115301797603},{"$f":"(ExpenseByItr!U35+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V35+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W35+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X35+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y35+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9097.6235871430254},{"$f":"(ExpenseByItr!Z35+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA35+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB35+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC35+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD35+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7303.3828997978371},84898.904367470604,null,2020,{"$f":"ReplacementPurches!AH35","v":1961},{"$f":"IF(ReplacementPurches!AI35=\"\",\"\",IF(PricesByItr!AI35=\"\",\"\",(ReplacementPurches!AI35*AI$1*PricesByItr!AI35)/1000))","v":13407.059392982483},{"$f":"IF(ReplacementPurches!AJ35=\"\",\"\",IF(PricesByItr!AJ35=\"\",\"\",(ReplacementPurches!AJ35*AJ$1*PricesByItr!AJ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK35=\"\",\"\",IF(PricesByItr!AK35=\"\",\"\",(ReplacementPurches!AK35*AK$1*PricesByItr!AK35)/1000))","v":15688.385214695734},{"$f":"IF(ReplacementPurches!AL35=\"\",\"\",IF(PricesByItr!AL35=\"\",\"\",(ReplacementPurches!AL35*AL$1*PricesByItr!AL35)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM35=\"\",\"\",IF(PricesByItr!AM35=\"\",\"\",(ReplacementPurches!AM35*AM$1*PricesByItr!AM35)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN35=\"\",\"\",IF(PricesByItr!AN35=\"\",\"\",(ReplacementPurches!AN35*AN$1*PricesByItr!AN35)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO35=\"\",\"\",IF(PricesByItr!AO35=\"\",\"\",(ReplacementPurches!AO35*AO$1*PricesByItr!AO35)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP35=\"\",\"\",IF(PricesByItr!AP35=\"\",\"\",(ReplacementPurches!AP35*AP$1*PricesByItr!AP35)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ35=\"\",\"\",IF(PricesByItr!AQ35=\"\",\"\",(ReplacementPurches!AQ35*AQ$1*PricesByItr!AQ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR35=\"\",\"\",IF(PricesByItr!AR35=\"\",\"\",(ReplacementPurches!AR35*AR$1*PricesByItr!AR35)/1000))","v":-3759.6422389316563},{"$f":"IF(ReplacementPurches!AS35=\"\",\"\",IF(PricesByItr!AS35=\"\",\"\",(ReplacementPurches!AS35*AS$1*PricesByItr!AS35)/1000))","v":-2561.0694596029712},{"$f":"IF(ReplacementPurches!AT35=\"\",\"\",IF(PricesByItr!AT35=\"\",\"\",(ReplacementPurches!AT35*AT$1*PricesByItr!AT35)/1000))","v":20111.508572181701},42886.241481325291,null,2021,{"$f":"ReplacementPurches!AX35","v":1961},{"$f":"IF(ReplacementPurches!AY35=\"\",\"\",IF(PricesByItr!AY35=\"\",\"\",(ReplacementPurches!AY35*AY$1*PricesByItr!AY35)/1000))","v":13048.873192263796},{"$f":"IF(ReplacementPurches!AZ35=\"\",\"\",IF(PricesByItr!AZ35=\"\",\"\",(ReplacementPurches!AZ35*AZ$1*PricesByItr!AZ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA35=\"\",\"\",IF(PricesByItr!BA35=\"\",\"\",(ReplacementPurches!BA35*BA$1*PricesByItr!BA35)/1000))","v":15957.987852214053},{"$f":"IF(ReplacementPurches!BB35=\"\",\"\",IF(PricesByItr!BB35=\"\",\"\",(ReplacementPurches!BB35*BB$1*PricesByItr!BB35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC35=\"\",\"\",IF(PricesByItr!BC35=\"\",\"\",(ReplacementPurches!BC35*BC$1*PricesByItr!BC35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD35=\"\",\"\",IF(PricesByItr!BD35=\"\",\"\",(ReplacementPurches!BD35*BD$1*PricesByItr!BD35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE35=\"\",\"\",IF(PricesByItr!BE35=\"\",\"\",(ReplacementPurches!BE35*BE$1*PricesByItr!BE35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF35=\"\",\"\",IF(PricesByItr!BF35=\"\",\"\",(ReplacementPurches!BF35*BF$1*PricesByItr!BF35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG35=\"\",\"\",IF(PricesByItr!BG35=\"\",\"\",(ReplacementPurches!BG35*BG$1*PricesByItr!BG35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH35=\"\",\"\",IF(PricesByItr!BH35=\"\",\"\",(ReplacementPurches!BH35*BH$1*PricesByItr!BH35)/1000))","v":-4156.8348536729809},{"$f":"IF(ReplacementPurches!BI35=\"\",\"\",IF(PricesByItr!BI35=\"\",\"\",(ReplacementPurches!BI35*BI$1*PricesByItr!BI35)/1000))","v":-2701.5348080136705},{"$f":"IF(ReplacementPurches!BJ35=\"\",\"\",IF(PricesByItr!BJ35=\"\",\"\",(ReplacementPurches!BJ35*BJ$1*PricesByItr!BJ35)/1000))","v":21488.004466987608},43636.495849778803,null,2022,{"$f":"ReplacementPurches!BN35","v":1961},{"$f":"IF(ReplacementPurches!BO35=\"\",\"\",IF(PricesByItr!BO35=\"\",\"\",(ReplacementPurches!BO35*BO$1*PricesByItr!BO35)/1000))","v":14654.117092013552},{"$f":"IF(ReplacementPurches!BP35=\"\",\"\",IF(PricesByItr!BP35=\"\",\"\",(ReplacementPurches!BP35*BP$1*PricesByItr!BP35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ35=\"\",\"\",IF(PricesByItr!BQ35=\"\",\"\",(ReplacementPurches!BQ35*BQ$1*PricesByItr!BQ35)/1000))","v":17814.265683340447},{"$f":"IF(ReplacementPurches!BR35=\"\",\"\",IF(PricesByItr!BR35=\"\",\"\",(ReplacementPurches!BR35*BR$1*PricesByItr!BR35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS35=\"\",\"\",IF(PricesByItr!BS35=\"\",\"\",(ReplacementPurches!BS35*BS$1*PricesByItr!BS35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT35=\"\",\"\",IF(PricesByItr!BT35=\"\",\"\",(ReplacementPurches!BT35*BT$1*PricesByItr!BT35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU35=\"\",\"\",IF(PricesByItr!BU35=\"\",\"\",(ReplacementPurches!BU35*BU$1*PricesByItr!BU35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV35=\"\",\"\",IF(PricesByItr!BV35=\"\",\"\",(ReplacementPurches!BV35*BV$1*PricesByItr!BV35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW35=\"\",\"\",IF(PricesByItr!BW35=\"\",\"\",(ReplacementPurches!BW35*BW$1*PricesByItr!BW35)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX35=\"\",\"\",IF(PricesByItr!BX35=\"\",\"\",(ReplacementPurches!BX35*BX$1*PricesByItr!BX35)/1000))","v":-4285.2933384132384},{"$f":"IF(ReplacementPurches!BY35=\"\",\"\",IF(PricesByItr!BY35=\"\",\"\",(ReplacementPurches!BY35*BY$1*PricesByItr!BY35)/1000))","v":-2930.7278330988729},{"$f":"IF(ReplacementPurches!BZ35=\"\",\"\",IF(PricesByItr!BZ35=\"\",\"\",(ReplacementPurches!BZ35*BZ$1*PricesByItr!BZ35)/1000))","v":23042.225216285708},48294.586820127595,null,2023,{"$f":"ReplacementPurches!CD35","v":1961},{"$f":"IF(ReplacementPurches!CE35=\"\",\"\",IF(PricesByItr!CE35=\"\",\"\",(ReplacementPurches!CE35*CE$1*PricesByItr!CE35)/1000))","v":14796.177023376469},{"$f":"IF(ReplacementPurches!CF35=\"\",\"\",IF(PricesByItr!CF35=\"\",\"\",(ReplacementPurches!CF35*CF$1*PricesByItr!CF35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG35=\"\",\"\",IF(PricesByItr!CG35=\"\",\"\",(ReplacementPurches!CG35*CG$1*PricesByItr!CG35)/1000))","v":17679.560707711789},{"$f":"IF(ReplacementPurches!CH35=\"\",\"\",IF(PricesByItr!CH35=\"\",\"\",(ReplacementPurches!CH35*CH$1*PricesByItr!CH35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI35=\"\",\"\",IF(PricesByItr!CI35=\"\",\"\",(ReplacementPurches!CI35*CI$1*PricesByItr!CI35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ35=\"\",\"\",IF(PricesByItr!CJ35=\"\",\"\",(ReplacementPurches!CJ35*CJ$1*PricesByItr!CJ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK35=\"\",\"\",IF(PricesByItr!CK35=\"\",\"\",(ReplacementPurches!CK35*CK$1*PricesByItr!CK35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL35=\"\",\"\",IF(PricesByItr!CL35=\"\",\"\",(ReplacementPurches!CL35*CL$1*PricesByItr!CL35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM35=\"\",\"\",IF(PricesByItr!CM35=\"\",\"\",(ReplacementPurches!CM35*CM$1*PricesByItr!CM35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN35=\"\",\"\",IF(PricesByItr!CN35=\"\",\"\",(ReplacementPurches!CN35*CN$1*PricesByItr!CN35)/1000))","v":-4433.2199466705315},{"$f":"IF(ReplacementPurches!CO35=\"\",\"\",IF(PricesByItr!CO35=\"\",\"\",(ReplacementPurches!CO35*CO$1*PricesByItr!CO35)/1000))","v":-3042.0168777919885},{"$f":"IF(ReplacementPurches!CP35=\"\",\"\",IF(PricesByItr!CP35=\"\",\"\",(ReplacementPurches!CP35*CP$1*PricesByItr!CP35)/1000))","v":23858.257135322572},48858.758041948313,null,2024,{"$f":"ReplacementPurches!CT35","v":1961},{"$f":"IF(ReplacementPurches!CU35=\"\",\"\",IF(PricesByItr!CU35=\"\",\"\",(ReplacementPurches!CU35*CU$1*PricesByItr!CU35)/1000))","v":16414.149624066158},{"$f":"IF(ReplacementPurches!CV35=\"\",\"\",IF(PricesByItr!CV35=\"\",\"\",(ReplacementPurches!CV35*CV$1*PricesByItr!CV35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW35=\"\",\"\",IF(PricesByItr!CW35=\"\",\"\",(ReplacementPurches!CW35*CW$1*PricesByItr!CW35)/1000))","v":19122.696053019714},{"$f":"IF(ReplacementPurches!CX35=\"\",\"\",IF(PricesByItr!CX35=\"\",\"\",(ReplacementPurches!CX35*CX$1*PricesByItr!CX35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY35=\"\",\"\",IF(PricesByItr!CY35=\"\",\"\",(ReplacementPurches!CY35*CY$1*PricesByItr!CY35)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ35=\"\",\"\",IF(PricesByItr!CZ35=\"\",\"\",(ReplacementPurches!CZ35*CZ$1*PricesByItr!CZ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA35=\"\",\"\",IF(PricesByItr!DA35=\"\",\"\",(ReplacementPurches!DA35*DA$1*PricesByItr!DA35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB35=\"\",\"\",IF(PricesByItr!DB35=\"\",\"\",(ReplacementPurches!DB35*DB$1*PricesByItr!DB35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC35=\"\",\"\",IF(PricesByItr!DC35=\"\",\"\",(ReplacementPurches!DC35*DC$1*PricesByItr!DC35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD35=\"\",\"\",IF(PricesByItr!DD35=\"\",\"\",(ReplacementPurches!DD35*DD$1*PricesByItr!DD35)/1000))","v":-4469.884175949097},{"$f":"IF(ReplacementPurches!DE35=\"\",\"\",IF(PricesByItr!DE35=\"\",\"\",(ReplacementPurches!DE35*DE$1*PricesByItr!DE35)/1000))","v":-3040.7667323943101},{"$f":"IF(ReplacementPurches!DF35=\"\",\"\",IF(PricesByItr!DF35=\"\",\"\",(ReplacementPurches!DF35*DF$1*PricesByItr!DF35)/1000))","v":23381.850644755552},51408.045413498025,null,2025,{"$f":"ReplacementPurches!DJ35","v":1961},{"$f":"IF(ReplacementPurches!DK35=\"\",\"\",IF(PricesByItr!DK35=\"\",\"\",(ReplacementPurches!DK35*DK$1*PricesByItr!DK35)/1000))","v":16539.036615696717},{"$f":"IF(ReplacementPurches!DL35=\"\",\"\",IF(PricesByItr!DL35=\"\",\"\",(ReplacementPurches!DL35*DL$1*PricesByItr!DL35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM35=\"\",\"\",IF(PricesByItr!DM35=\"\",\"\",(ReplacementPurches!DM35*DM$1*PricesByItr!DM35)/1000))","v":19926.796679344181},{"$f":"IF(ReplacementPurches!DN35=\"\",\"\",IF(PricesByItr!DN35=\"\",\"\",(ReplacementPurches!DN35*DN$1*PricesByItr!DN35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO35=\"\",\"\",IF(PricesByItr!DO35=\"\",\"\",(ReplacementPurches!DO35*DO$1*PricesByItr!DO35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP35=\"\",\"\",IF(PricesByItr!DP35=\"\",\"\",(ReplacementPurches!DP35*DP$1*PricesByItr!DP35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ35=\"\",\"\",IF(PricesByItr!DQ35=\"\",\"\",(ReplacementPurches!DQ35*DQ$1*PricesByItr!DQ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR35=\"\",\"\",IF(PricesByItr!DR35=\"\",\"\",(ReplacementPurches!DR35*DR$1*PricesByItr!DR35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS35=\"\",\"\",IF(PricesByItr!DS35=\"\",\"\",(ReplacementPurches!DS35*DS$1*PricesByItr!DS35)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT35=\"\",\"\",IF(PricesByItr!DT35=\"\",\"\",(ReplacementPurches!DT35*DT$1*PricesByItr!DT35)/1000))","v":-4866.1781625461581},{"$f":"IF(ReplacementPurches!DU35=\"\",\"\",IF(PricesByItr!DU35=\"\",\"\",(ReplacementPurches!DU35*DU$1*PricesByItr!DU35)/1000))","v":-3266.6187875467112},{"$f":"IF(ReplacementPurches!DV35=\"\",\"\",IF(PricesByItr!DV35=\"\",\"\",(ReplacementPurches!DV35*DV$1*PricesByItr!DV35)/1000))","v":25794.897480697633},54127.933825645654,null,2026,{"$f":"ReplacementPurches!DZ35","v":1961},{"$f":"IF(ReplacementPurches!EA35=\"\",\"\",IF(PricesByItr!EA35=\"\",\"\",(ReplacementPurches!EA35*EA$1*PricesByItr!EA35)/1000))","v":17146.087269369509},{"$f":"IF(ReplacementPurches!EB35=\"\",\"\",IF(PricesByItr!EB35=\"\",\"\",(ReplacementPurches!EB35*EB$1*PricesByItr!EB35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC35=\"\",\"\",IF(PricesByItr!EC35=\"\",\"\",(ReplacementPurches!EC35*EC$1*PricesByItr!EC35)/1000))","v":19781.484119551089},{"$f":"IF(ReplacementPurches!ED35=\"\",\"\",IF(PricesByItr!ED35=\"\",\"\",(ReplacementPurches!ED35*ED$1*PricesByItr!ED35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE35=\"\",\"\",IF(PricesByItr!EE35=\"\",\"\",(ReplacementPurches!EE35*EE$1*PricesByItr!EE35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF35=\"\",\"\",IF(PricesByItr!EF35=\"\",\"\",(ReplacementPurches!EF35*EF$1*PricesByItr!EF35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG35=\"\",\"\",IF(PricesByItr!EG35=\"\",\"\",(ReplacementPurches!EG35*EG$1*PricesByItr!EG35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH35=\"\",\"\",IF(PricesByItr!EH35=\"\",\"\",(ReplacementPurches!EH35*EH$1*PricesByItr!EH35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI35=\"\",\"\",IF(PricesByItr!EI35=\"\",\"\",(ReplacementPurches!EI35*EI$1*PricesByItr!EI35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ35=\"\",\"\",IF(PricesByItr!EJ35=\"\",\"\",(ReplacementPurches!EJ35*EJ$1*PricesByItr!EJ35)/1000))","v":-5320.1162625408169},{"$f":"IF(ReplacementPurches!EK35=\"\",\"\",IF(PricesByItr!EK35=\"\",\"\",(ReplacementPurches!EK35*EK$1*PricesByItr!EK35)/1000))","v":-3651.4196879303231},{"$f":"IF(ReplacementPurches!EL35=\"\",\"\",IF(PricesByItr!EL35=\"\",\"\",(ReplacementPurches!EL35*EL$1*PricesByItr!EL35)/1000))","v":28370.55493693543},56326.590375384883,null,2027,{"$f":"ReplacementPurches!EP35","v":1961},{"$f":"IF(ReplacementPurches!EQ35=\"\",\"\",IF(PricesByItr!EQ35=\"\",\"\",(ReplacementPurches!EQ35*EQ$1*PricesByItr!EQ35)/1000))","v":20242.667867266842},{"$f":"IF(ReplacementPurches!ER35=\"\",\"\",IF(PricesByItr!ER35=\"\",\"\",(ReplacementPurches!ER35*ER$1*PricesByItr!ER35)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES35=\"\",\"\",IF(PricesByItr!ES35=\"\",\"\",(ReplacementPurches!ES35*ES$1*PricesByItr!ES35)/1000))","v":23782.231333354182},{"$f":"IF(ReplacementPurches!ET35=\"\",\"\",IF(PricesByItr!ET35=\"\",\"\",(ReplacementPurches!ET35*ET$1*PricesByItr!ET35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU35=\"\",\"\",IF(PricesByItr!EU35=\"\",\"\",(ReplacementPurches!EU35*EU$1*PricesByItr!EU35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV35=\"\",\"\",IF(PricesByItr!EV35=\"\",\"\",(ReplacementPurches!EV35*EV$1*PricesByItr!EV35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW35=\"\",\"\",IF(PricesByItr!EW35=\"\",\"\",(ReplacementPurches!EW35*EW$1*PricesByItr!EW35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX35=\"\",\"\",IF(PricesByItr!EX35=\"\",\"\",(ReplacementPurches!EX35*EX$1*PricesByItr!EX35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY35=\"\",\"\",IF(PricesByItr!EY35=\"\",\"\",(ReplacementPurches!EY35*EY$1*PricesByItr!EY35)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ35=\"\",\"\",IF(PricesByItr!EZ35=\"\",\"\",(ReplacementPurches!EZ35*EZ$1*PricesByItr!EZ35)/1000))","v":-5295.2117963409428},{"$f":"IF(ReplacementPurches!FA35=\"\",\"\",IF(PricesByItr!FA35=\"\",\"\",(ReplacementPurches!FA35*FA$1*PricesByItr!FA35)/1000))","v":-3521.1963609285649},{"$f":"IF(ReplacementPurches!FB35=\"\",\"\",IF(PricesByItr!FB35=\"\",\"\",(ReplacementPurches!FB35*FB$1*PricesByItr!FB35)/1000))","v":28771.030903381343},63979.521946732857,null,2028,{"$f":"ReplacementPurches!FF35","v":1961},{"$f":"IF(ReplacementPurches!FG35=\"\",\"\",IF(PricesByItr!FG35=\"\",\"\",(ReplacementPurches!FG35*FG$1*PricesByItr!FG35)/1000))","v":18947.291494692996},{"$f":"IF(ReplacementPurches!FH35=\"\",\"\",IF(PricesByItr!FH35=\"\",\"\",(ReplacementPurches!FH35*FH$1*PricesByItr!FH35)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI35=\"\",\"\",IF(PricesByItr!FI35=\"\",\"\",(ReplacementPurches!FI35*FI$1*PricesByItr!FI35)/1000))","v":23342.833844572451},{"$f":"IF(ReplacementPurches!FJ35=\"\",\"\",IF(PricesByItr!FJ35=\"\",\"\",(ReplacementPurches!FJ35*FJ$1*PricesByItr!FJ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK35=\"\",\"\",IF(PricesByItr!FK35=\"\",\"\",(ReplacementPurches!FK35*FK$1*PricesByItr!FK35)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL35=\"\",\"\",IF(PricesByItr!FL35=\"\",\"\",(ReplacementPurches!FL35*FL$1*PricesByItr!FL35)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM35=\"\",\"\",IF(PricesByItr!FM35=\"\",\"\",(ReplacementPurches!FM35*FM$1*PricesByItr!FM35)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN35=\"\",\"\",IF(PricesByItr!FN35=\"\",\"\",(ReplacementPurches!FN35*FN$1*PricesByItr!FN35)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO35=\"\",\"\",IF(PricesByItr!FO35=\"\",\"\",(ReplacementPurches!FO35*FO$1*PricesByItr!FO35)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP35=\"\",\"\",IF(PricesByItr!FP35=\"\",\"\",(ReplacementPurches!FP35*FP$1*PricesByItr!FP35)/1000))","v":-5697.6264158153526},{"$f":"IF(ReplacementPurches!FQ35=\"\",\"\",IF(PricesByItr!FQ35=\"\",\"\",(ReplacementPurches!FQ35*FQ$1*PricesByItr!FQ35)/1000))","v":-3796.1404414373824},{"$f":"IF(ReplacementPurches!FR35=\"\",\"\",IF(PricesByItr!FR35=\"\",\"\",(ReplacementPurches!FR35*FR$1*PricesByItr!FR35)/1000))","v":29709.134034988405},62505.492517001119,null,2029,{"$f":"ReplacementPurches!FV35","v":1961},{"$f":"IF(ReplacementPurches!FW35=\"\",\"\",IF(PricesByItr!FW35=\"\",\"\",(ReplacementPurches!FW35*FW$1*PricesByItr!FW35)/1000))","v":21289.970402389521},{"$f":"IF(ReplacementPurches!FX35=\"\",\"\",IF(PricesByItr!FX35=\"\",\"\",(ReplacementPurches!FX35*FX$1*PricesByItr!FX35)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY35=\"\",\"\",IF(PricesByItr!FY35=\"\",\"\",(ReplacementPurches!FY35*FY$1*PricesByItr!FY35)/1000))","v":23811.144390924073},{"$f":"IF(ReplacementPurches!FZ35=\"\",\"\",IF(PricesByItr!FZ35=\"\",\"\",(ReplacementPurches!FZ35*FZ$1*PricesByItr!FZ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA35=\"\",\"\",IF(PricesByItr!GA35=\"\",\"\",(ReplacementPurches!GA35*GA$1*PricesByItr!GA35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB35=\"\",\"\",IF(PricesByItr!GB35=\"\",\"\",(ReplacementPurches!GB35*GB$1*PricesByItr!GB35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC35=\"\",\"\",IF(PricesByItr!GC35=\"\",\"\",(ReplacementPurches!GC35*GC$1*PricesByItr!GC35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD35=\"\",\"\",IF(PricesByItr!GD35=\"\",\"\",(ReplacementPurches!GD35*GD$1*PricesByItr!GD35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE35=\"\",\"\",IF(PricesByItr!GE35=\"\",\"\",(ReplacementPurches!GE35*GE$1*PricesByItr!GE35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF35=\"\",\"\",IF(PricesByItr!GF35=\"\",\"\",(ReplacementPurches!GF35*GF$1*PricesByItr!GF35)/1000))","v":-5837.0136642074558},{"$f":"IF(ReplacementPurches!GG35=\"\",\"\",IF(PricesByItr!GG35=\"\",\"\",(ReplacementPurches!GG35*GG$1*PricesByItr!GG35)/1000))","v":-4029.9106181646775},{"$f":"IF(ReplacementPurches!GH35=\"\",\"\",IF(PricesByItr!GH35=\"\",\"\",(ReplacementPurches!GH35*GH$1*PricesByItr!GH35)/1000))","v":31123.99782220001},66358.188333141472,null,2030,{"$f":"ReplacementPurches!GL35","v":1961},{"$f":"IF(ReplacementPurches!GM35=\"\",\"\",IF(PricesByItr!GM35=\"\",\"\",(ReplacementPurches!GM35*GM$1*PricesByItr!GM35)/1000))","v":20890.727018499754},{"$f":"IF(ReplacementPurches!GN35=\"\",\"\",IF(PricesByItr!GN35=\"\",\"\",(ReplacementPurches!GN35*GN$1*PricesByItr!GN35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO35=\"\",\"\",IF(PricesByItr!GO35=\"\",\"\",(ReplacementPurches!GO35*GO$1*PricesByItr!GO35)/1000))","v":24223.997699301151},{"$f":"IF(ReplacementPurches!GP35=\"\",\"\",IF(PricesByItr!GP35=\"\",\"\",(ReplacementPurches!GP35*GP$1*PricesByItr!GP35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ35=\"\",\"\",IF(PricesByItr!GQ35=\"\",\"\",(ReplacementPurches!GQ35*GQ$1*PricesByItr!GQ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR35=\"\",\"\",IF(PricesByItr!GR35=\"\",\"\",(ReplacementPurches!GR35*GR$1*PricesByItr!GR35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS35=\"\",\"\",IF(PricesByItr!GS35=\"\",\"\",(ReplacementPurches!GS35*GS$1*PricesByItr!GS35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT35=\"\",\"\",IF(PricesByItr!GT35=\"\",\"\",(ReplacementPurches!GT35*GT$1*PricesByItr!GT35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU35=\"\",\"\",IF(PricesByItr!GU35=\"\",\"\",(ReplacementPurches!GU35*GU$1*PricesByItr!GU35)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV35=\"\",\"\",IF(PricesByItr!GV35=\"\",\"\",(ReplacementPurches!GV35*GV$1*PricesByItr!GV35)/1000))","v":-5728.1450804042806},{"$f":"IF(ReplacementPurches!GW35=\"\",\"\",IF(PricesByItr!GW35=\"\",\"\",(ReplacementPurches!GW35*GW$1*PricesByItr!GW35)/1000))","v":-3882.3590601558067},{"$f":"IF(ReplacementPurches!GX35=\"\",\"\",IF(PricesByItr!GX35=\"\",\"\",(ReplacementPurches!GX35*GX$1*PricesByItr!GX35)/1000))","v":30983.69685031128},66487.917427552093,null,2031,{"$f":"ReplacementPurches!HB35","v":1961},{"$f":"IF(ReplacementPurches!HC35=\"\",\"\",IF(PricesByItr!HC35=\"\",\"\",(ReplacementPurches!HC35*HC$1*PricesByItr!HC35)/1000))","v":21439.777997305293},{"$f":"IF(ReplacementPurches!HD35=\"\",\"\",IF(PricesByItr!HD35=\"\",\"\",(ReplacementPurches!HD35*HD$1*PricesByItr!HD35)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE35=\"\",\"\",IF(PricesByItr!HE35=\"\",\"\",(ReplacementPurches!HE35*HE$1*PricesByItr!HE35)/1000))","v":24667.380865554809},{"$f":"IF(ReplacementPurches!HF35=\"\",\"\",IF(PricesByItr!HF35=\"\",\"\",(ReplacementPurches!HF35*HF$1*PricesByItr!HF35)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG35=\"\",\"\",IF(PricesByItr!HG35=\"\",\"\",(ReplacementPurches!HG35*HG$1*PricesByItr!HG35)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH35=\"\",\"\",IF(PricesByItr!HH35=\"\",\"\",(ReplacementPurches!HH35*HH$1*PricesByItr!HH35)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI35=\"\",\"\",IF(PricesByItr!HI35=\"\",\"\",(ReplacementPurches!HI35*HI$1*PricesByItr!HI35)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ35=\"\",\"\",IF(PricesByItr!HJ35=\"\",\"\",(ReplacementPurches!HJ35*HJ$1*PricesByItr!HJ35)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK35=\"\",\"\",IF(PricesByItr!HK35=\"\",\"\",(ReplacementPurches!HK35*HK$1*PricesByItr!HK35)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL35=\"\",\"\",IF(PricesByItr!HL35=\"\",\"\",(ReplacementPurches!HL35*HL$1*PricesByItr!HL35)/1000))","v":-11681.059999584962},{"$f":"IF(ReplacementPurches!HM35=\"\",\"\",IF(PricesByItr!HM35=\"\",\"\",(ReplacementPurches!HM35*HM$1*PricesByItr!HM35)/1000))","v":-4477.5724226727634},{"$f":"IF(ReplacementPurches!HN35=\"\",\"\",IF(PricesByItr!HN35=\"\",\"\",(ReplacementPurches!HN35*HN$1*PricesByItr!HN35)/1000))","v":33506.987412643422},63455.5138532458,null,0,{"$f":"ReplacementPurches!HR35","v":0},{"$f":"IF(ReplacementPurches!HS35=\"\",\"\",IF(PricesByItr!HS35=\"\",\"\",(ReplacementPurches!HS35*HS$1*PricesByItr!HS35)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT35=\"\",\"\",IF(PricesByItr!HT35=\"\",\"\",(ReplacementPurches!HT35*HT$1*PricesByItr!HT35)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU35=\"\",\"\",IF(PricesByItr!HU35=\"\",\"\",(ReplacementPurches!HU35*HU$1*PricesByItr!HU35)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV35=\"\",\"\",IF(PricesByItr!HV35=\"\",\"\",(ReplacementPurches!HV35*HV$1*PricesByItr!HV35)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW35=\"\",\"\",IF(PricesByItr!HW35=\"\",\"\",(ReplacementPurches!HW35*HW$1*PricesByItr!HW35)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX35=\"\",\"\",IF(PricesByItr!HX35=\"\",\"\",(ReplacementPurches!HX35*HX$1*PricesByItr!HX35)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY35=\"\",\"\",IF(PricesByItr!HY35=\"\",\"\",(ReplacementPurches!HY35*HY$1*PricesByItr!HY35)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ35=\"\",\"\",IF(PricesByItr!HZ35=\"\",\"\",(ReplacementPurches!HZ35*HZ$1*PricesByItr!HZ35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA35=\"\",\"\",IF(PricesByItr!IA35=\"\",\"\",(ReplacementPurches!IA35*IA$1*PricesByItr!IA35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB35=\"\",\"\",IF(PricesByItr!IB35=\"\",\"\",(ReplacementPurches!IB35*IB$1*PricesByItr!IB35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC35=\"\",\"\",IF(PricesByItr!IC35=\"\",\"\",(ReplacementPurches!IC35*IC$1*PricesByItr!IC35)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID35=\"\",\"\",IF(PricesByItr!ID35=\"\",\"\",(ReplacementPurches!ID35*ID$1*PricesByItr!ID35)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH35","v":0},{"$f":"IF(ReplacementPurches!II35=\"\",\"\",IF(PricesByItr!II35=\"\",\"\",(ReplacementPurches!II35*II$1*PricesByItr!II35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ35=\"\",\"\",IF(PricesByItr!IJ35=\"\",\"\",(ReplacementPurches!IJ35*IJ$1*PricesByItr!IJ35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK35=\"\",\"\",IF(PricesByItr!IK35=\"\",\"\",(ReplacementPurches!IK35*IK$1*PricesByItr!IK35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL35=\"\",\"\",IF(PricesByItr!IL35=\"\",\"\",(ReplacementPurches!IL35*IL$1*PricesByItr!IL35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM35=\"\",\"\",IF(PricesByItr!IM35=\"\",\"\",(ReplacementPurches!IM35*IM$1*PricesByItr!IM35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN35=\"\",\"\",IF(PricesByItr!IN35=\"\",\"\",(ReplacementPurches!IN35*IN$1*PricesByItr!IN35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO35=\"\",\"\",IF(PricesByItr!IO35=\"\",\"\",(ReplacementPurches!IO35*IO$1*PricesByItr!IO35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP35=\"\",\"\",IF(PricesByItr!IP35=\"\",\"\",(ReplacementPurches!IP35*IP$1*PricesByItr!IP35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ35=\"\",\"\",IF(PricesByItr!IQ35=\"\",\"\",(ReplacementPurches!IQ35*IQ$1*PricesByItr!IQ35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR35=\"\",\"\",IF(PricesByItr!IR35=\"\",\"\",(ReplacementPurches!IR35*IR$1*PricesByItr!IR35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS35=\"\",\"\",IF(PricesByItr!IS35=\"\",\"\",(ReplacementPurches!IS35*IS$1*PricesByItr!IS35)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT35=\"\",\"\",IF(PricesByItr!IT35=\"\",\"\",(ReplacementPurches!IT35*IT$1*PricesByItr!IT35)/1000))","v":""},0]
[{"$f":"PurchByItr!A36","v":2018},{"$f":"PurchByItr!B36","v":1989},{"$f":"(ExpenseByItr!C36+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8435.7211017844438},{"$f":"(ExpenseByItr!D36+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5333.8400429243802},{"$f":"(ExpenseByItr!E36+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11299.599038122453},{"$f":"(ExpenseByItr!F36+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18869.471248182272},{"$f":"(ExpenseByItr!G36+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13131.59012834607},{"$f":"(ExpenseByItr!H36+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6555.5349671733693},{"$f":"(ExpenseByItr!I36+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J36+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K36+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":2627.0391681696806},{"$f":"(ExpenseByItr!L36+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3371.9096330261309},{"$f":"(ExpenseByItr!M36+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6206.3057590395783},{"$f":"(ExpenseByItr!N36+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6851.3914285086166},95267.582851256986,null,{"$f":"PurchByItr!Q36","v":2019},{"$f":"PurchByItr!R36","v":1990},{"$f":"(ExpenseByItr!S36+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9460.2519178787934},{"$f":"(ExpenseByItr!T36+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9135.6935178883705},{"$f":"(ExpenseByItr!U36+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V36+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W36+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X36+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y36+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z36+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA36+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB36+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6128.9441251299741},{"$f":"(ExpenseByItr!AC36+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD36+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9988.2695914730666},84119.614976250203,null,2020,{"$f":"ReplacementPurches!AH36","v":1962},{"$f":"IF(ReplacementPurches!AI36=\"\",\"\",IF(PricesByItr!AI36=\"\",\"\",(ReplacementPurches!AI36*AI$1*PricesByItr!AI36)/1000))","v":22573.760773832706},{"$f":"IF(ReplacementPurches!AJ36=\"\",\"\",IF(PricesByItr!AJ36=\"\",\"\",(ReplacementPurches!AJ36*AJ$1*PricesByItr!AJ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK36=\"\",\"\",IF(PricesByItr!AK36=\"\",\"\",(ReplacementPurches!AK36*AK$1*PricesByItr!AK36)/1000))","v":28894.852381671521},{"$f":"IF(ReplacementPurches!AL36=\"\",\"\",IF(PricesByItr!AL36=\"\",\"\",(ReplacementPurches!AL36*AL$1*PricesByItr!AL36)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM36=\"\",\"\",IF(PricesByItr!AM36=\"\",\"\",(ReplacementPurches!AM36*AM$1*PricesByItr!AM36)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN36=\"\",\"\",IF(PricesByItr!AN36=\"\",\"\",(ReplacementPurches!AN36*AN$1*PricesByItr!AN36)/1000))","v":15861.232818787194},{"$f":"IF(ReplacementPurches!AO36=\"\",\"\",IF(PricesByItr!AO36=\"\",\"\",(ReplacementPurches!AO36*AO$1*PricesByItr!AO36)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP36=\"\",\"\",IF(PricesByItr!AP36=\"\",\"\",(ReplacementPurches!AP36*AP$1*PricesByItr!AP36)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ36=\"\",\"\",IF(PricesByItr!AQ36=\"\",\"\",(ReplacementPurches!AQ36*AQ$1*PricesByItr!AQ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR36=\"\",\"\",IF(PricesByItr!AR36=\"\",\"\",(ReplacementPurches!AR36*AR$1*PricesByItr!AR36)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS36=\"\",\"\",IF(PricesByItr!AS36=\"\",\"\",(ReplacementPurches!AS36*AS$1*PricesByItr!AS36)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT36=\"\",\"\",IF(PricesByItr!AT36=\"\",\"\",(ReplacementPurches!AT36*AT$1*PricesByItr!AT36)/1000))","v":29054.805834846498},96384.651809137911,null,2021,{"$f":"ReplacementPurches!AX36","v":1962},{"$f":"IF(ReplacementPurches!AY36=\"\",\"\",IF(PricesByItr!AY36=\"\",\"\",(ReplacementPurches!AY36*AY$1*PricesByItr!AY36)/1000))","v":23278.216184247216},{"$f":"IF(ReplacementPurches!AZ36=\"\",\"\",IF(PricesByItr!AZ36=\"\",\"\",(ReplacementPurches!AZ36*AZ$1*PricesByItr!AZ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA36=\"\",\"\",IF(PricesByItr!BA36=\"\",\"\",(ReplacementPurches!BA36*BA$1*PricesByItr!BA36)/1000))","v":28522.992608198536},{"$f":"IF(ReplacementPurches!BB36=\"\",\"\",IF(PricesByItr!BB36=\"\",\"\",(ReplacementPurches!BB36*BB$1*PricesByItr!BB36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC36=\"\",\"\",IF(PricesByItr!BC36=\"\",\"\",(ReplacementPurches!BC36*BC$1*PricesByItr!BC36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD36=\"\",\"\",IF(PricesByItr!BD36=\"\",\"\",(ReplacementPurches!BD36*BD$1*PricesByItr!BD36)/1000))","v":15916.041508361723},{"$f":"IF(ReplacementPurches!BE36=\"\",\"\",IF(PricesByItr!BE36=\"\",\"\",(ReplacementPurches!BE36*BE$1*PricesByItr!BE36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF36=\"\",\"\",IF(PricesByItr!BF36=\"\",\"\",(ReplacementPurches!BF36*BF$1*PricesByItr!BF36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG36=\"\",\"\",IF(PricesByItr!BG36=\"\",\"\",(ReplacementPurches!BG36*BG$1*PricesByItr!BG36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH36=\"\",\"\",IF(PricesByItr!BH36=\"\",\"\",(ReplacementPurches!BH36*BH$1*PricesByItr!BH36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI36=\"\",\"\",IF(PricesByItr!BI36=\"\",\"\",(ReplacementPurches!BI36*BI$1*PricesByItr!BI36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ36=\"\",\"\",IF(PricesByItr!BJ36=\"\",\"\",(ReplacementPurches!BJ36*BJ$1*PricesByItr!BJ36)/1000))","v":31420.228217124935},99137.47851793241,null,2022,{"$f":"ReplacementPurches!BN36","v":1962},{"$f":"IF(ReplacementPurches!BO36=\"\",\"\",IF(PricesByItr!BO36=\"\",\"\",(ReplacementPurches!BO36*BO$1*PricesByItr!BO36)/1000))","v":24710.839733971785},{"$f":"IF(ReplacementPurches!BP36=\"\",\"\",IF(PricesByItr!BP36=\"\",\"\",(ReplacementPurches!BP36*BP$1*PricesByItr!BP36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ36=\"\",\"\",IF(PricesByItr!BQ36=\"\",\"\",(ReplacementPurches!BQ36*BQ$1*PricesByItr!BQ36)/1000))","v":31888.556444320671},{"$f":"IF(ReplacementPurches!BR36=\"\",\"\",IF(PricesByItr!BR36=\"\",\"\",(ReplacementPurches!BR36*BR$1*PricesByItr!BR36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS36=\"\",\"\",IF(PricesByItr!BS36=\"\",\"\",(ReplacementPurches!BS36*BS$1*PricesByItr!BS36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT36=\"\",\"\",IF(PricesByItr!BT36=\"\",\"\",(ReplacementPurches!BT36*BT$1*PricesByItr!BT36)/1000))","v":16400.389933297873},{"$f":"IF(ReplacementPurches!BU36=\"\",\"\",IF(PricesByItr!BU36=\"\",\"\",(ReplacementPurches!BU36*BU$1*PricesByItr!BU36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV36=\"\",\"\",IF(PricesByItr!BV36=\"\",\"\",(ReplacementPurches!BV36*BV$1*PricesByItr!BV36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW36=\"\",\"\",IF(PricesByItr!BW36=\"\",\"\",(ReplacementPurches!BW36*BW$1*PricesByItr!BW36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX36=\"\",\"\",IF(PricesByItr!BX36=\"\",\"\",(ReplacementPurches!BX36*BX$1*PricesByItr!BX36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY36=\"\",\"\",IF(PricesByItr!BY36=\"\",\"\",(ReplacementPurches!BY36*BY$1*PricesByItr!BY36)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ36=\"\",\"\",IF(PricesByItr!BZ36=\"\",\"\",(ReplacementPurches!BZ36*BZ$1*PricesByItr!BZ36)/1000))","v":32271.506039886484},105271.29215147682,null,2023,{"$f":"ReplacementPurches!CD36","v":1962},{"$f":"IF(ReplacementPurches!CE36=\"\",\"\",IF(PricesByItr!CE36=\"\",\"\",(ReplacementPurches!CE36*CE$1*PricesByItr!CE36)/1000))","v":26736.016616558074},{"$f":"IF(ReplacementPurches!CF36=\"\",\"\",IF(PricesByItr!CF36=\"\",\"\",(ReplacementPurches!CF36*CF$1*PricesByItr!CF36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG36=\"\",\"\",IF(PricesByItr!CG36=\"\",\"\",(ReplacementPurches!CG36*CG$1*PricesByItr!CG36)/1000))","v":33498.783915995402},{"$f":"IF(ReplacementPurches!CH36=\"\",\"\",IF(PricesByItr!CH36=\"\",\"\",(ReplacementPurches!CH36*CH$1*PricesByItr!CH36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI36=\"\",\"\",IF(PricesByItr!CI36=\"\",\"\",(ReplacementPurches!CI36*CI$1*PricesByItr!CI36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ36=\"\",\"\",IF(PricesByItr!CJ36=\"\",\"\",(ReplacementPurches!CJ36*CJ$1*PricesByItr!CJ36)/1000))","v":17616.560942300657},{"$f":"IF(ReplacementPurches!CK36=\"\",\"\",IF(PricesByItr!CK36=\"\",\"\",(ReplacementPurches!CK36*CK$1*PricesByItr!CK36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL36=\"\",\"\",IF(PricesByItr!CL36=\"\",\"\",(ReplacementPurches!CL36*CL$1*PricesByItr!CL36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM36=\"\",\"\",IF(PricesByItr!CM36=\"\",\"\",(ReplacementPurches!CM36*CM$1*PricesByItr!CM36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN36=\"\",\"\",IF(PricesByItr!CN36=\"\",\"\",(ReplacementPurches!CN36*CN$1*PricesByItr!CN36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO36=\"\",\"\",IF(PricesByItr!CO36=\"\",\"\",(ReplacementPurches!CO36*CO$1*PricesByItr!CO36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP36=\"\",\"\",IF(PricesByItr!CP36=\"\",\"\",(ReplacementPurches!CP36*CP$1*PricesByItr!CP36)/1000))","v":35657.552293395987},113508.91376825012,null,2024,{"$f":"ReplacementPurches!CT36","v":1962},{"$f":"IF(ReplacementPurches!CU36=\"\",\"\",IF(PricesByItr!CU36=\"\",\"\",(ReplacementPurches!CU36*CU$1*PricesByItr!CU36)/1000))","v":26973.629861491394},{"$f":"IF(ReplacementPurches!CV36=\"\",\"\",IF(PricesByItr!CV36=\"\",\"\",(ReplacementPurches!CV36*CV$1*PricesByItr!CV36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW36=\"\",\"\",IF(PricesByItr!CW36=\"\",\"\",(ReplacementPurches!CW36*CW$1*PricesByItr!CW36)/1000))","v":35377.330127228153},{"$f":"IF(ReplacementPurches!CX36=\"\",\"\",IF(PricesByItr!CX36=\"\",\"\",(ReplacementPurches!CX36*CX$1*PricesByItr!CX36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY36=\"\",\"\",IF(PricesByItr!CY36=\"\",\"\",(ReplacementPurches!CY36*CY$1*PricesByItr!CY36)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ36=\"\",\"\",IF(PricesByItr!CZ36=\"\",\"\",(ReplacementPurches!CZ36*CZ$1*PricesByItr!CZ36)/1000))","v":18552.158627580306},{"$f":"IF(ReplacementPurches!DA36=\"\",\"\",IF(PricesByItr!DA36=\"\",\"\",(ReplacementPurches!DA36*DA$1*PricesByItr!DA36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB36=\"\",\"\",IF(PricesByItr!DB36=\"\",\"\",(ReplacementPurches!DB36*DB$1*PricesByItr!DB36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC36=\"\",\"\",IF(PricesByItr!DC36=\"\",\"\",(ReplacementPurches!DC36*DC$1*PricesByItr!DC36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD36=\"\",\"\",IF(PricesByItr!DD36=\"\",\"\",(ReplacementPurches!DD36*DD$1*PricesByItr!DD36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE36=\"\",\"\",IF(PricesByItr!DE36=\"\",\"\",(ReplacementPurches!DE36*DE$1*PricesByItr!DE36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF36=\"\",\"\",IF(PricesByItr!DF36=\"\",\"\",(ReplacementPurches!DF36*DF$1*PricesByItr!DF36)/1000))","v":34897.302859130861},115800.42147543072,null,2025,{"$f":"ReplacementPurches!DJ36","v":1962},{"$f":"IF(ReplacementPurches!DK36=\"\",\"\",IF(PricesByItr!DK36=\"\",\"\",(ReplacementPurches!DK36*DK$1*PricesByItr!DK36)/1000))","v":27589.793586538704},{"$f":"IF(ReplacementPurches!DL36=\"\",\"\",IF(PricesByItr!DL36=\"\",\"\",(ReplacementPurches!DL36*DL$1*PricesByItr!DL36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM36=\"\",\"\",IF(PricesByItr!DM36=\"\",\"\",(ReplacementPurches!DM36*DM$1*PricesByItr!DM36)/1000))","v":34642.206261967847},{"$f":"IF(ReplacementPurches!DN36=\"\",\"\",IF(PricesByItr!DN36=\"\",\"\",(ReplacementPurches!DN36*DN$1*PricesByItr!DN36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO36=\"\",\"\",IF(PricesByItr!DO36=\"\",\"\",(ReplacementPurches!DO36*DO$1*PricesByItr!DO36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP36=\"\",\"\",IF(PricesByItr!DP36=\"\",\"\",(ReplacementPurches!DP36*DP$1*PricesByItr!DP36)/1000))","v":19107.250613448283},{"$f":"IF(ReplacementPurches!DQ36=\"\",\"\",IF(PricesByItr!DQ36=\"\",\"\",(ReplacementPurches!DQ36*DQ$1*PricesByItr!DQ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR36=\"\",\"\",IF(PricesByItr!DR36=\"\",\"\",(ReplacementPurches!DR36*DR$1*PricesByItr!DR36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS36=\"\",\"\",IF(PricesByItr!DS36=\"\",\"\",(ReplacementPurches!DS36*DS$1*PricesByItr!DS36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT36=\"\",\"\",IF(PricesByItr!DT36=\"\",\"\",(ReplacementPurches!DT36*DT$1*PricesByItr!DT36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU36=\"\",\"\",IF(PricesByItr!DU36=\"\",\"\",(ReplacementPurches!DU36*DU$1*PricesByItr!DU36)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV36=\"\",\"\",IF(PricesByItr!DV36=\"\",\"\",(ReplacementPurches!DV36*DV$1*PricesByItr!DV36)/1000))","v":37721.700875015253},119060.95133697009,null,2026,{"$f":"ReplacementPurches!DZ36","v":1962},{"$f":"IF(ReplacementPurches!EA36=\"\",\"\",IF(PricesByItr!EA36=\"\",\"\",(ReplacementPurches!EA36*EA$1*PricesByItr!EA36)/1000))","v":29685.43779681472},{"$f":"IF(ReplacementPurches!EB36=\"\",\"\",IF(PricesByItr!EB36=\"\",\"\",(ReplacementPurches!EB36*EB$1*PricesByItr!EB36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC36=\"\",\"\",IF(PricesByItr!EC36=\"\",\"\",(ReplacementPurches!EC36*EC$1*PricesByItr!EC36)/1000))","v":38170.417217701717},{"$f":"IF(ReplacementPurches!ED36=\"\",\"\",IF(PricesByItr!ED36=\"\",\"\",(ReplacementPurches!ED36*ED$1*PricesByItr!ED36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE36=\"\",\"\",IF(PricesByItr!EE36=\"\",\"\",(ReplacementPurches!EE36*EE$1*PricesByItr!EE36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF36=\"\",\"\",IF(PricesByItr!EF36=\"\",\"\",(ReplacementPurches!EF36*EF$1*PricesByItr!EF36)/1000))","v":20174.248654562907},{"$f":"IF(ReplacementPurches!EG36=\"\",\"\",IF(PricesByItr!EG36=\"\",\"\",(ReplacementPurches!EG36*EG$1*PricesByItr!EG36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH36=\"\",\"\",IF(PricesByItr!EH36=\"\",\"\",(ReplacementPurches!EH36*EH$1*PricesByItr!EH36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI36=\"\",\"\",IF(PricesByItr!EI36=\"\",\"\",(ReplacementPurches!EI36*EI$1*PricesByItr!EI36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ36=\"\",\"\",IF(PricesByItr!EJ36=\"\",\"\",(ReplacementPurches!EJ36*EJ$1*PricesByItr!EJ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK36=\"\",\"\",IF(PricesByItr!EK36=\"\",\"\",(ReplacementPurches!EK36*EK$1*PricesByItr!EK36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL36=\"\",\"\",IF(PricesByItr!EL36=\"\",\"\",(ReplacementPurches!EL36*EL$1*PricesByItr!EL36)/1000))","v":40812.003429336546},128842.10709841589,null,2027,{"$f":"ReplacementPurches!EP36","v":1962},{"$f":"IF(ReplacementPurches!EQ36=\"\",\"\",IF(PricesByItr!EQ36=\"\",\"\",(ReplacementPurches!EQ36*EQ$1*PricesByItr!EQ36)/1000))","v":33123.127858639513},{"$f":"IF(ReplacementPurches!ER36=\"\",\"\",IF(PricesByItr!ER36=\"\",\"\",(ReplacementPurches!ER36*ER$1*PricesByItr!ER36)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES36=\"\",\"\",IF(PricesByItr!ES36=\"\",\"\",(ReplacementPurches!ES36*ES$1*PricesByItr!ES36)/1000))","v":42553.349835288624},{"$f":"IF(ReplacementPurches!ET36=\"\",\"\",IF(PricesByItr!ET36=\"\",\"\",(ReplacementPurches!ET36*ET$1*PricesByItr!ET36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU36=\"\",\"\",IF(PricesByItr!EU36=\"\",\"\",(ReplacementPurches!EU36*EU$1*PricesByItr!EU36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV36=\"\",\"\",IF(PricesByItr!EV36=\"\",\"\",(ReplacementPurches!EV36*EV$1*PricesByItr!EV36)/1000))","v":20550.42397088265},{"$f":"IF(ReplacementPurches!EW36=\"\",\"\",IF(PricesByItr!EW36=\"\",\"\",(ReplacementPurches!EW36*EW$1*PricesByItr!EW36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX36=\"\",\"\",IF(PricesByItr!EX36=\"\",\"\",(ReplacementPurches!EX36*EX$1*PricesByItr!EX36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY36=\"\",\"\",IF(PricesByItr!EY36=\"\",\"\",(ReplacementPurches!EY36*EY$1*PricesByItr!EY36)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ36=\"\",\"\",IF(PricesByItr!EZ36=\"\",\"\",(ReplacementPurches!EZ36*EZ$1*PricesByItr!EZ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA36=\"\",\"\",IF(PricesByItr!FA36=\"\",\"\",(ReplacementPurches!FA36*FA$1*PricesByItr!FA36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB36=\"\",\"\",IF(PricesByItr!FB36=\"\",\"\",(ReplacementPurches!FB36*FB$1*PricesByItr!FB36)/1000))","v":41533.554572296161},137760.45623710696,null,2028,{"$f":"ReplacementPurches!FF36","v":1962},{"$f":"IF(ReplacementPurches!FG36=\"\",\"\",IF(PricesByItr!FG36=\"\",\"\",(ReplacementPurches!FG36*FG$1*PricesByItr!FG36)/1000))","v":34685.39718660622},{"$f":"IF(ReplacementPurches!FH36=\"\",\"\",IF(PricesByItr!FH36=\"\",\"\",(ReplacementPurches!FH36*FH$1*PricesByItr!FH36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI36=\"\",\"\",IF(PricesByItr!FI36=\"\",\"\",(ReplacementPurches!FI36*FI$1*PricesByItr!FI36)/1000))","v":44371.805780795294},{"$f":"IF(ReplacementPurches!FJ36=\"\",\"\",IF(PricesByItr!FJ36=\"\",\"\",(ReplacementPurches!FJ36*FJ$1*PricesByItr!FJ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK36=\"\",\"\",IF(PricesByItr!FK36=\"\",\"\",(ReplacementPurches!FK36*FK$1*PricesByItr!FK36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL36=\"\",\"\",IF(PricesByItr!FL36=\"\",\"\",(ReplacementPurches!FL36*FL$1*PricesByItr!FL36)/1000))","v":21968.20617805357},{"$f":"IF(ReplacementPurches!FM36=\"\",\"\",IF(PricesByItr!FM36=\"\",\"\",(ReplacementPurches!FM36*FM$1*PricesByItr!FM36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN36=\"\",\"\",IF(PricesByItr!FN36=\"\",\"\",(ReplacementPurches!FN36*FN$1*PricesByItr!FN36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO36=\"\",\"\",IF(PricesByItr!FO36=\"\",\"\",(ReplacementPurches!FO36*FO$1*PricesByItr!FO36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP36=\"\",\"\",IF(PricesByItr!FP36=\"\",\"\",(ReplacementPurches!FP36*FP$1*PricesByItr!FP36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ36=\"\",\"\",IF(PricesByItr!FQ36=\"\",\"\",(ReplacementPurches!FQ36*FQ$1*PricesByItr!FQ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR36=\"\",\"\",IF(PricesByItr!FR36=\"\",\"\",(ReplacementPurches!FR36*FR$1*PricesByItr!FR36)/1000))","v":43691.713940505993},144717.12308596107,null,2029,{"$f":"ReplacementPurches!FV36","v":1962},{"$f":"IF(ReplacementPurches!FW36=\"\",\"\",IF(PricesByItr!FW36=\"\",\"\",(ReplacementPurches!FW36*FW$1*PricesByItr!FW36)/1000))","v":34376.785940085225},{"$f":"IF(ReplacementPurches!FX36=\"\",\"\",IF(PricesByItr!FX36=\"\",\"\",(ReplacementPurches!FX36*FX$1*PricesByItr!FX36)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY36=\"\",\"\",IF(PricesByItr!FY36=\"\",\"\",(ReplacementPurches!FY36*FY$1*PricesByItr!FY36)/1000))","v":42484.825357852933},{"$f":"IF(ReplacementPurches!FZ36=\"\",\"\",IF(PricesByItr!FZ36=\"\",\"\",(ReplacementPurches!FZ36*FZ$1*PricesByItr!FZ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA36=\"\",\"\",IF(PricesByItr!GA36=\"\",\"\",(ReplacementPurches!GA36*GA$1*PricesByItr!GA36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB36=\"\",\"\",IF(PricesByItr!GB36=\"\",\"\",(ReplacementPurches!GB36*GB$1*PricesByItr!GB36)/1000))","v":22896.324869753644},{"$f":"IF(ReplacementPurches!GC36=\"\",\"\",IF(PricesByItr!GC36=\"\",\"\",(ReplacementPurches!GC36*GC$1*PricesByItr!GC36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD36=\"\",\"\",IF(PricesByItr!GD36=\"\",\"\",(ReplacementPurches!GD36*GD$1*PricesByItr!GD36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE36=\"\",\"\",IF(PricesByItr!GE36=\"\",\"\",(ReplacementPurches!GE36*GE$1*PricesByItr!GE36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF36=\"\",\"\",IF(PricesByItr!GF36=\"\",\"\",(ReplacementPurches!GF36*GF$1*PricesByItr!GF36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG36=\"\",\"\",IF(PricesByItr!GG36=\"\",\"\",(ReplacementPurches!GG36*GG$1*PricesByItr!GG36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH36=\"\",\"\",IF(PricesByItr!GH36=\"\",\"\",(ReplacementPurches!GH36*GH$1*PricesByItr!GH36)/1000))","v":44332.612628768911},144090.54879646073,null,2030,{"$f":"ReplacementPurches!GL36","v":1962},{"$f":"IF(ReplacementPurches!GM36=\"\",\"\",IF(PricesByItr!GM36=\"\",\"\",(ReplacementPurches!GM36*GM$1*PricesByItr!GM36)/1000))","v":35127.730881245036},{"$f":"IF(ReplacementPurches!GN36=\"\",\"\",IF(PricesByItr!GN36=\"\",\"\",(ReplacementPurches!GN36*GN$1*PricesByItr!GN36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO36=\"\",\"\",IF(PricesByItr!GO36=\"\",\"\",(ReplacementPurches!GO36*GO$1*PricesByItr!GO36)/1000))","v":43720.900139051075},{"$f":"IF(ReplacementPurches!GP36=\"\",\"\",IF(PricesByItr!GP36=\"\",\"\",(ReplacementPurches!GP36*GP$1*PricesByItr!GP36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ36=\"\",\"\",IF(PricesByItr!GQ36=\"\",\"\",(ReplacementPurches!GQ36*GQ$1*PricesByItr!GQ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR36=\"\",\"\",IF(PricesByItr!GR36=\"\",\"\",(ReplacementPurches!GR36*GR$1*PricesByItr!GR36)/1000))","v":22125.099772787904},{"$f":"IF(ReplacementPurches!GS36=\"\",\"\",IF(PricesByItr!GS36=\"\",\"\",(ReplacementPurches!GS36*GS$1*PricesByItr!GS36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT36=\"\",\"\",IF(PricesByItr!GT36=\"\",\"\",(ReplacementPurches!GT36*GT$1*PricesByItr!GT36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU36=\"\",\"\",IF(PricesByItr!GU36=\"\",\"\",(ReplacementPurches!GU36*GU$1*PricesByItr!GU36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV36=\"\",\"\",IF(PricesByItr!GV36=\"\",\"\",(ReplacementPurches!GV36*GV$1*PricesByItr!GV36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW36=\"\",\"\",IF(PricesByItr!GW36=\"\",\"\",(ReplacementPurches!GW36*GW$1*PricesByItr!GW36)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX36=\"\",\"\",IF(PricesByItr!GX36=\"\",\"\",(ReplacementPurches!GX36*GX$1*PricesByItr!GX36)/1000))","v":45214.347931457523},146188.07872454153,null,2031,{"$f":"ReplacementPurches!HB36","v":1962},{"$f":"IF(ReplacementPurches!HC36=\"\",\"\",IF(PricesByItr!HC36=\"\",\"\",(ReplacementPurches!HC36*HC$1*PricesByItr!HC36)/1000))","v":36595.197303572852},{"$f":"IF(ReplacementPurches!HD36=\"\",\"\",IF(PricesByItr!HD36=\"\",\"\",(ReplacementPurches!HD36*HD$1*PricesByItr!HD36)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE36=\"\",\"\",IF(PricesByItr!HE36=\"\",\"\",(ReplacementPurches!HE36*HE$1*PricesByItr!HE36)/1000))","v":44481.567028752143},{"$f":"IF(ReplacementPurches!HF36=\"\",\"\",IF(PricesByItr!HF36=\"\",\"\",(ReplacementPurches!HF36*HF$1*PricesByItr!HF36)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG36=\"\",\"\",IF(PricesByItr!HG36=\"\",\"\",(ReplacementPurches!HG36*HG$1*PricesByItr!HG36)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH36=\"\",\"\",IF(PricesByItr!HH36=\"\",\"\",(ReplacementPurches!HH36*HH$1*PricesByItr!HH36)/1000))","v":14663.574907017137},{"$f":"IF(ReplacementPurches!HI36=\"\",\"\",IF(PricesByItr!HI36=\"\",\"\",(ReplacementPurches!HI36*HI$1*PricesByItr!HI36)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ36=\"\",\"\",IF(PricesByItr!HJ36=\"\",\"\",(ReplacementPurches!HJ36*HJ$1*PricesByItr!HJ36)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK36=\"\",\"\",IF(PricesByItr!HK36=\"\",\"\",(ReplacementPurches!HK36*HK$1*PricesByItr!HK36)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL36=\"\",\"\",IF(PricesByItr!HL36=\"\",\"\",(ReplacementPurches!HL36*HL$1*PricesByItr!HL36)/1000))","v":-161.53993475723266},{"$f":"IF(ReplacementPurches!HM36=\"\",\"\",IF(PricesByItr!HM36=\"\",\"\",(ReplacementPurches!HM36*HM$1*PricesByItr!HM36)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN36=\"\",\"\",IF(PricesByItr!HN36=\"\",\"\",(ReplacementPurches!HN36*HN$1*PricesByItr!HN36)/1000))","v":49653.546681640626},145232.34598622553,null,0,{"$f":"ReplacementPurches!HR36","v":0},{"$f":"IF(ReplacementPurches!HS36=\"\",\"\",IF(PricesByItr!HS36=\"\",\"\",(ReplacementPurches!HS36*HS$1*PricesByItr!HS36)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT36=\"\",\"\",IF(PricesByItr!HT36=\"\",\"\",(ReplacementPurches!HT36*HT$1*PricesByItr!HT36)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU36=\"\",\"\",IF(PricesByItr!HU36=\"\",\"\",(ReplacementPurches!HU36*HU$1*PricesByItr!HU36)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV36=\"\",\"\",IF(PricesByItr!HV36=\"\",\"\",(ReplacementPurches!HV36*HV$1*PricesByItr!HV36)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW36=\"\",\"\",IF(PricesByItr!HW36=\"\",\"\",(ReplacementPurches!HW36*HW$1*PricesByItr!HW36)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX36=\"\",\"\",IF(PricesByItr!HX36=\"\",\"\",(ReplacementPurches!HX36*HX$1*PricesByItr!HX36)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY36=\"\",\"\",IF(PricesByItr!HY36=\"\",\"\",(ReplacementPurches!HY36*HY$1*PricesByItr!HY36)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ36=\"\",\"\",IF(PricesByItr!HZ36=\"\",\"\",(ReplacementPurches!HZ36*HZ$1*PricesByItr!HZ36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA36=\"\",\"\",IF(PricesByItr!IA36=\"\",\"\",(ReplacementPurches!IA36*IA$1*PricesByItr!IA36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB36=\"\",\"\",IF(PricesByItr!IB36=\"\",\"\",(ReplacementPurches!IB36*IB$1*PricesByItr!IB36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC36=\"\",\"\",IF(PricesByItr!IC36=\"\",\"\",(ReplacementPurches!IC36*IC$1*PricesByItr!IC36)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID36=\"\",\"\",IF(PricesByItr!ID36=\"\",\"\",(ReplacementPurches!ID36*ID$1*PricesByItr!ID36)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH36","v":0},{"$f":"IF(ReplacementPurches!II36=\"\",\"\",IF(PricesByItr!II36=\"\",\"\",(ReplacementPurches!II36*II$1*PricesByItr!II36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ36=\"\",\"\",IF(PricesByItr!IJ36=\"\",\"\",(ReplacementPurches!IJ36*IJ$1*PricesByItr!IJ36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK36=\"\",\"\",IF(PricesByItr!IK36=\"\",\"\",(ReplacementPurches!IK36*IK$1*PricesByItr!IK36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL36=\"\",\"\",IF(PricesByItr!IL36=\"\",\"\",(ReplacementPurches!IL36*IL$1*PricesByItr!IL36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM36=\"\",\"\",IF(PricesByItr!IM36=\"\",\"\",(ReplacementPurches!IM36*IM$1*PricesByItr!IM36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN36=\"\",\"\",IF(PricesByItr!IN36=\"\",\"\",(ReplacementPurches!IN36*IN$1*PricesByItr!IN36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO36=\"\",\"\",IF(PricesByItr!IO36=\"\",\"\",(ReplacementPurches!IO36*IO$1*PricesByItr!IO36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP36=\"\",\"\",IF(PricesByItr!IP36=\"\",\"\",(ReplacementPurches!IP36*IP$1*PricesByItr!IP36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ36=\"\",\"\",IF(PricesByItr!IQ36=\"\",\"\",(ReplacementPurches!IQ36*IQ$1*PricesByItr!IQ36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR36=\"\",\"\",IF(PricesByItr!IR36=\"\",\"\",(ReplacementPurches!IR36*IR$1*PricesByItr!IR36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS36=\"\",\"\",IF(PricesByItr!IS36=\"\",\"\",(ReplacementPurches!IS36*IS$1*PricesByItr!IS36)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT36=\"\",\"\",IF(PricesByItr!IT36=\"\",\"\",(ReplacementPurches!IT36*IT$1*PricesByItr!IT36)/1000))","v":""},0]
[{"$f":"PurchByItr!A37","v":2018},{"$f":"PurchByItr!B37","v":1968},{"$f":"(ExpenseByItr!C37+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9508.8147158257816},{"$f":"(ExpenseByItr!D37+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6520.970125441916},{"$f":"(ExpenseByItr!E37+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F37+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G37+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H37+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I37+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6241.6614952275486},{"$f":"(ExpenseByItr!J37+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6853.6164051151227},{"$f":"(ExpenseByItr!K37+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L37+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M37+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N37+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79465.784085530351,null,{"$f":"PurchByItr!Q37","v":2019},{"$f":"PurchByItr!R37","v":1969},{"$f":"(ExpenseByItr!S37+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T37+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U37+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V37+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W37+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X37+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y37+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z37+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA37+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB37+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5213.6687320995179},{"$f":"(ExpenseByItr!AC37+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD37+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9313.364947351145},76285.103459300663,null,2020,{"$f":"ReplacementPurches!AH37","v":1963},{"$f":"IF(ReplacementPurches!AI37=\"\",\"\",IF(PricesByItr!AI37=\"\",\"\",(ReplacementPurches!AI37*AI$1*PricesByItr!AI37)/1000))","v":7131.6217950782784},{"$f":"IF(ReplacementPurches!AJ37=\"\",\"\",IF(PricesByItr!AJ37=\"\",\"\",(ReplacementPurches!AJ37*AJ$1*PricesByItr!AJ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK37=\"\",\"\",IF(PricesByItr!AK37=\"\",\"\",(ReplacementPurches!AK37*AK$1*PricesByItr!AK37)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL37=\"\",\"\",IF(PricesByItr!AL37=\"\",\"\",(ReplacementPurches!AL37*AL$1*PricesByItr!AL37)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM37=\"\",\"\",IF(PricesByItr!AM37=\"\",\"\",(ReplacementPurches!AM37*AM$1*PricesByItr!AM37)/1000))","v":997.91268859863271},{"$f":"IF(ReplacementPurches!AN37=\"\",\"\",IF(PricesByItr!AN37=\"\",\"\",(ReplacementPurches!AN37*AN$1*PricesByItr!AN37)/1000))","v":8957.3345107838632},{"$f":"IF(ReplacementPurches!AO37=\"\",\"\",IF(PricesByItr!AO37=\"\",\"\",(ReplacementPurches!AO37*AO$1*PricesByItr!AO37)/1000))","v":21.201910677337654},{"$f":"IF(ReplacementPurches!AP37=\"\",\"\",IF(PricesByItr!AP37=\"\",\"\",(ReplacementPurches!AP37*AP$1*PricesByItr!AP37)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ37=\"\",\"\",IF(PricesByItr!AQ37=\"\",\"\",(ReplacementPurches!AQ37*AQ$1*PricesByItr!AQ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR37=\"\",\"\",IF(PricesByItr!AR37=\"\",\"\",(ReplacementPurches!AR37*AR$1*PricesByItr!AR37)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS37=\"\",\"\",IF(PricesByItr!AS37=\"\",\"\",(ReplacementPurches!AS37*AS$1*PricesByItr!AS37)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT37=\"\",\"\",IF(PricesByItr!AT37=\"\",\"\",(ReplacementPurches!AT37*AT$1*PricesByItr!AT37)/1000))","v":10501.38468826294},27609.455593401053,null,2021,{"$f":"ReplacementPurches!AX37","v":1963},{"$f":"IF(ReplacementPurches!AY37=\"\",\"\",IF(PricesByItr!AY37=\"\",\"\",(ReplacementPurches!AY37*AY$1*PricesByItr!AY37)/1000))","v":7090.8392706728},{"$f":"IF(ReplacementPurches!AZ37=\"\",\"\",IF(PricesByItr!AZ37=\"\",\"\",(ReplacementPurches!AZ37*AZ$1*PricesByItr!AZ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA37=\"\",\"\",IF(PricesByItr!BA37=\"\",\"\",(ReplacementPurches!BA37*BA$1*PricesByItr!BA37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB37=\"\",\"\",IF(PricesByItr!BB37=\"\",\"\",(ReplacementPurches!BB37*BB$1*PricesByItr!BB37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC37=\"\",\"\",IF(PricesByItr!BC37=\"\",\"\",(ReplacementPurches!BC37*BC$1*PricesByItr!BC37)/1000))","v":1078.854257743835},{"$f":"IF(ReplacementPurches!BD37=\"\",\"\",IF(PricesByItr!BD37=\"\",\"\",(ReplacementPurches!BD37*BD$1*PricesByItr!BD37)/1000))","v":8997.8353161388877},{"$f":"IF(ReplacementPurches!BE37=\"\",\"\",IF(PricesByItr!BE37=\"\",\"\",(ReplacementPurches!BE37*BE$1*PricesByItr!BE37)/1000))","v":21.113532785797119},{"$f":"IF(ReplacementPurches!BF37=\"\",\"\",IF(PricesByItr!BF37=\"\",\"\",(ReplacementPurches!BF37*BF$1*PricesByItr!BF37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG37=\"\",\"\",IF(PricesByItr!BG37=\"\",\"\",(ReplacementPurches!BG37*BG$1*PricesByItr!BG37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH37=\"\",\"\",IF(PricesByItr!BH37=\"\",\"\",(ReplacementPurches!BH37*BH$1*PricesByItr!BH37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI37=\"\",\"\",IF(PricesByItr!BI37=\"\",\"\",(ReplacementPurches!BI37*BI$1*PricesByItr!BI37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ37=\"\",\"\",IF(PricesByItr!BJ37=\"\",\"\",(ReplacementPurches!BJ37*BJ$1*PricesByItr!BJ37)/1000))","v":10406.833798522948},27595.476175864267,null,2022,{"$f":"ReplacementPurches!BN37","v":1963},{"$f":"IF(ReplacementPurches!BO37=\"\",\"\",IF(PricesByItr!BO37=\"\",\"\",(ReplacementPurches!BO37*BO$1*PricesByItr!BO37)/1000))","v":7499.9454637317676},{"$f":"IF(ReplacementPurches!BP37=\"\",\"\",IF(PricesByItr!BP37=\"\",\"\",(ReplacementPurches!BP37*BP$1*PricesByItr!BP37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ37=\"\",\"\",IF(PricesByItr!BQ37=\"\",\"\",(ReplacementPurches!BQ37*BQ$1*PricesByItr!BQ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR37=\"\",\"\",IF(PricesByItr!BR37=\"\",\"\",(ReplacementPurches!BR37*BR$1*PricesByItr!BR37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS37=\"\",\"\",IF(PricesByItr!BS37=\"\",\"\",(ReplacementPurches!BS37*BS$1*PricesByItr!BS37)/1000))","v":1109.5071104278563},{"$f":"IF(ReplacementPurches!BT37=\"\",\"\",IF(PricesByItr!BT37=\"\",\"\",(ReplacementPurches!BT37*BT$1*PricesByItr!BT37)/1000))","v":9130.1289974889751},{"$f":"IF(ReplacementPurches!BU37=\"\",\"\",IF(PricesByItr!BU37=\"\",\"\",(ReplacementPurches!BU37*BU$1*PricesByItr!BU37)/1000))","v":22.151946897125242},{"$f":"IF(ReplacementPurches!BV37=\"\",\"\",IF(PricesByItr!BV37=\"\",\"\",(ReplacementPurches!BV37*BV$1*PricesByItr!BV37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW37=\"\",\"\",IF(PricesByItr!BW37=\"\",\"\",(ReplacementPurches!BW37*BW$1*PricesByItr!BW37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX37=\"\",\"\",IF(PricesByItr!BX37=\"\",\"\",(ReplacementPurches!BX37*BX$1*PricesByItr!BX37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY37=\"\",\"\",IF(PricesByItr!BY37=\"\",\"\",(ReplacementPurches!BY37*BY$1*PricesByItr!BY37)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ37=\"\",\"\",IF(PricesByItr!BZ37=\"\",\"\",(ReplacementPurches!BZ37*BZ$1*PricesByItr!BZ37)/1000))","v":10955.249028778073},28716.982547323794,null,2023,{"$f":"ReplacementPurches!CD37","v":1963},{"$f":"IF(ReplacementPurches!CE37=\"\",\"\",IF(PricesByItr!CE37=\"\",\"\",(ReplacementPurches!CE37*CE$1*PricesByItr!CE37)/1000))","v":8037.8659206485736},{"$f":"IF(ReplacementPurches!CF37=\"\",\"\",IF(PricesByItr!CF37=\"\",\"\",(ReplacementPurches!CF37*CF$1*PricesByItr!CF37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG37=\"\",\"\",IF(PricesByItr!CG37=\"\",\"\",(ReplacementPurches!CG37*CG$1*PricesByItr!CG37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH37=\"\",\"\",IF(PricesByItr!CH37=\"\",\"\",(ReplacementPurches!CH37*CH$1*PricesByItr!CH37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI37=\"\",\"\",IF(PricesByItr!CI37=\"\",\"\",(ReplacementPurches!CI37*CI$1*PricesByItr!CI37)/1000))","v":1173.4074642562864},{"$f":"IF(ReplacementPurches!CJ37=\"\",\"\",IF(PricesByItr!CJ37=\"\",\"\",(ReplacementPurches!CJ37*CJ$1*PricesByItr!CJ37)/1000))","v":10235.371555732632},{"$f":"IF(ReplacementPurches!CK37=\"\",\"\",IF(PricesByItr!CK37=\"\",\"\",(ReplacementPurches!CK37*CK$1*PricesByItr!CK37)/1000))","v":23.642041515350343},{"$f":"IF(ReplacementPurches!CL37=\"\",\"\",IF(PricesByItr!CL37=\"\",\"\",(ReplacementPurches!CL37*CL$1*PricesByItr!CL37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM37=\"\",\"\",IF(PricesByItr!CM37=\"\",\"\",(ReplacementPurches!CM37*CM$1*PricesByItr!CM37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN37=\"\",\"\",IF(PricesByItr!CN37=\"\",\"\",(ReplacementPurches!CN37*CN$1*PricesByItr!CN37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO37=\"\",\"\",IF(PricesByItr!CO37=\"\",\"\",(ReplacementPurches!CO37*CO$1*PricesByItr!CO37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP37=\"\",\"\",IF(PricesByItr!CP37=\"\",\"\",(ReplacementPurches!CP37*CP$1*PricesByItr!CP37)/1000))","v":11722.696869659423},31192.983851812267,null,2024,{"$f":"ReplacementPurches!CT37","v":1963},{"$f":"IF(ReplacementPurches!CU37=\"\",\"\",IF(PricesByItr!CU37=\"\",\"\",(ReplacementPurches!CU37*CU$1*PricesByItr!CU37)/1000))","v":8672.2677265415168},{"$f":"IF(ReplacementPurches!CV37=\"\",\"\",IF(PricesByItr!CV37=\"\",\"\",(ReplacementPurches!CV37*CV$1*PricesByItr!CV37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW37=\"\",\"\",IF(PricesByItr!CW37=\"\",\"\",(ReplacementPurches!CW37*CW$1*PricesByItr!CW37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX37=\"\",\"\",IF(PricesByItr!CX37=\"\",\"\",(ReplacementPurches!CX37*CX$1*PricesByItr!CX37)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY37=\"\",\"\",IF(PricesByItr!CY37=\"\",\"\",(ReplacementPurches!CY37*CY$1*PricesByItr!CY37)/1000))","v":1179.3703726558683},{"$f":"IF(ReplacementPurches!CZ37=\"\",\"\",IF(PricesByItr!CZ37=\"\",\"\",(ReplacementPurches!CZ37*CZ$1*PricesByItr!CZ37)/1000))","v":10027.162275731467},{"$f":"IF(ReplacementPurches!DA37=\"\",\"\",IF(PricesByItr!DA37=\"\",\"\",(ReplacementPurches!DA37*DA$1*PricesByItr!DA37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB37=\"\",\"\",IF(PricesByItr!DB37=\"\",\"\",(ReplacementPurches!DB37*DB$1*PricesByItr!DB37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC37=\"\",\"\",IF(PricesByItr!DC37=\"\",\"\",(ReplacementPurches!DC37*DC$1*PricesByItr!DC37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD37=\"\",\"\",IF(PricesByItr!DD37=\"\",\"\",(ReplacementPurches!DD37*DD$1*PricesByItr!DD37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE37=\"\",\"\",IF(PricesByItr!DE37=\"\",\"\",(ReplacementPurches!DE37*DE$1*PricesByItr!DE37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF37=\"\",\"\",IF(PricesByItr!DF37=\"\",\"\",(ReplacementPurches!DF37*DF$1*PricesByItr!DF37)/1000))","v":12023.535758880616},31902.336133809469,null,2025,{"$f":"ReplacementPurches!DJ37","v":1963},{"$f":"IF(ReplacementPurches!DK37=\"\",\"\",IF(PricesByItr!DK37=\"\",\"\",(ReplacementPurches!DK37*DK$1*PricesByItr!DK37)/1000))","v":8360.3318216056832},{"$f":"IF(ReplacementPurches!DL37=\"\",\"\",IF(PricesByItr!DL37=\"\",\"\",(ReplacementPurches!DL37*DL$1*PricesByItr!DL37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM37=\"\",\"\",IF(PricesByItr!DM37=\"\",\"\",(ReplacementPurches!DM37*DM$1*PricesByItr!DM37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN37=\"\",\"\",IF(PricesByItr!DN37=\"\",\"\",(ReplacementPurches!DN37*DN$1*PricesByItr!DN37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO37=\"\",\"\",IF(PricesByItr!DO37=\"\",\"\",(ReplacementPurches!DO37*DO$1*PricesByItr!DO37)/1000))","v":1176.9094506912234},{"$f":"IF(ReplacementPurches!DP37=\"\",\"\",IF(PricesByItr!DP37=\"\",\"\",(ReplacementPurches!DP37*DP$1*PricesByItr!DP37)/1000))","v":9825.6649103348755},{"$f":"IF(ReplacementPurches!DQ37=\"\",\"\",IF(PricesByItr!DQ37=\"\",\"\",(ReplacementPurches!DQ37*DQ$1*PricesByItr!DQ37)/1000))","v":23.734313505554201},{"$f":"IF(ReplacementPurches!DR37=\"\",\"\",IF(PricesByItr!DR37=\"\",\"\",(ReplacementPurches!DR37*DR$1*PricesByItr!DR37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS37=\"\",\"\",IF(PricesByItr!DS37=\"\",\"\",(ReplacementPurches!DS37*DS$1*PricesByItr!DS37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT37=\"\",\"\",IF(PricesByItr!DT37=\"\",\"\",(ReplacementPurches!DT37*DT$1*PricesByItr!DT37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU37=\"\",\"\",IF(PricesByItr!DU37=\"\",\"\",(ReplacementPurches!DU37*DU$1*PricesByItr!DU37)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV37=\"\",\"\",IF(PricesByItr!DV37=\"\",\"\",(ReplacementPurches!DV37*DV$1*PricesByItr!DV37)/1000))","v":12322.772138977047},31709.412635114379,null,2026,{"$f":"ReplacementPurches!DZ37","v":1963},{"$f":"IF(ReplacementPurches!EA37=\"\",\"\",IF(PricesByItr!EA37=\"\",\"\",(ReplacementPurches!EA37*EA$1*PricesByItr!EA37)/1000))","v":9068.2887587585446},{"$f":"IF(ReplacementPurches!EB37=\"\",\"\",IF(PricesByItr!EB37=\"\",\"\",(ReplacementPurches!EB37*EB$1*PricesByItr!EB37)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC37=\"\",\"\",IF(PricesByItr!EC37=\"\",\"\",(ReplacementPurches!EC37*EC$1*PricesByItr!EC37)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED37=\"\",\"\",IF(PricesByItr!ED37=\"\",\"\",(ReplacementPurches!ED37*ED$1*PricesByItr!ED37)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE37=\"\",\"\",IF(PricesByItr!EE37=\"\",\"\",(ReplacementPurches!EE37*EE$1*PricesByItr!EE37)/1000))","v":1364.3565178985598},{"$f":"IF(ReplacementPurches!EF37=\"\",\"\",IF(PricesByItr!EF37=\"\",\"\",(ReplacementPurches!EF37*EF$1*PricesByItr!EF37)/1000))","v":11853.698799337817},{"$f":"IF(ReplacementPurches!EG37=\"\",\"\",IF(PricesByItr!EG37=\"\",\"\",(ReplacementPurches!EG37*EG$1*PricesByItr!EG37)/1000))","v":27.315868015289308},{"$f":"IF(ReplacementPurches!EH37=\"\",\"\",IF(PricesByItr!EH37=\"\",\"\",(ReplacementPurches!EH37*EH$1*PricesByItr!EH37)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI37=\"\",\"\",IF(PricesByItr!EI37=\"\",\"\",(ReplacementPurches!EI37*EI$1*PricesByItr!EI37)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ37=\"\",\"\",IF(PricesByItr!EJ37=\"\",\"\",(ReplacementPurches!EJ37*EJ$1*PricesByItr!EJ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK37=\"\",\"\",IF(PricesByItr!EK37=\"\",\"\",(ReplacementPurches!EK37*EK$1*PricesByItr!EK37)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL37=\"\",\"\",IF(PricesByItr!EL37=\"\",\"\",(ReplacementPurches!EL37*EL$1*PricesByItr!EL37)/1000))","v":13788.642767028803},36102.30271103901,null,2027,{"$f":"ReplacementPurches!EP37","v":1963},{"$f":"IF(ReplacementPurches!EQ37=\"\",\"\",IF(PricesByItr!EQ37=\"\",\"\",(ReplacementPurches!EQ37*EQ$1*PricesByItr!EQ37)/1000))","v":9949.0387594242111},{"$f":"IF(ReplacementPurches!ER37=\"\",\"\",IF(PricesByItr!ER37=\"\",\"\",(ReplacementPurches!ER37*ER$1*PricesByItr!ER37)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES37=\"\",\"\",IF(PricesByItr!ES37=\"\",\"\",(ReplacementPurches!ES37*ES$1*PricesByItr!ES37)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET37=\"\",\"\",IF(PricesByItr!ET37=\"\",\"\",(ReplacementPurches!ET37*ET$1*PricesByItr!ET37)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU37=\"\",\"\",IF(PricesByItr!EU37=\"\",\"\",(ReplacementPurches!EU37*EU$1*PricesByItr!EU37)/1000))","v":1384.3395777282713},{"$f":"IF(ReplacementPurches!EV37=\"\",\"\",IF(PricesByItr!EV37=\"\",\"\",(ReplacementPurches!EV37*EV$1*PricesByItr!EV37)/1000))","v":11562.954303678942},{"$f":"IF(ReplacementPurches!EW37=\"\",\"\",IF(PricesByItr!EW37=\"\",\"\",(ReplacementPurches!EW37*EW$1*PricesByItr!EW37)/1000))","v":28.145812532043461},{"$f":"IF(ReplacementPurches!EX37=\"\",\"\",IF(PricesByItr!EX37=\"\",\"\",(ReplacementPurches!EX37*EX$1*PricesByItr!EX37)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY37=\"\",\"\",IF(PricesByItr!EY37=\"\",\"\",(ReplacementPurches!EY37*EY$1*PricesByItr!EY37)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ37=\"\",\"\",IF(PricesByItr!EZ37=\"\",\"\",(ReplacementPurches!EZ37*EZ$1*PricesByItr!EZ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA37=\"\",\"\",IF(PricesByItr!FA37=\"\",\"\",(ReplacementPurches!FA37*FA$1*PricesByItr!FA37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB37=\"\",\"\",IF(PricesByItr!FB37=\"\",\"\",(ReplacementPurches!FB37*FB$1*PricesByItr!FB37)/1000))","v":14028.795557250975},36953.274010614441,null,2028,{"$f":"ReplacementPurches!FF37","v":1963},{"$f":"IF(ReplacementPurches!FG37=\"\",\"\",IF(PricesByItr!FG37=\"\",\"\",(ReplacementPurches!FG37*FG$1*PricesByItr!FG37)/1000))","v":10252.662729761123},{"$f":"IF(ReplacementPurches!FH37=\"\",\"\",IF(PricesByItr!FH37=\"\",\"\",(ReplacementPurches!FH37*FH$1*PricesByItr!FH37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI37=\"\",\"\",IF(PricesByItr!FI37=\"\",\"\",(ReplacementPurches!FI37*FI$1*PricesByItr!FI37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ37=\"\",\"\",IF(PricesByItr!FJ37=\"\",\"\",(ReplacementPurches!FJ37*FJ$1*PricesByItr!FJ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK37=\"\",\"\",IF(PricesByItr!FK37=\"\",\"\",(ReplacementPurches!FK37*FK$1*PricesByItr!FK37)/1000))","v":1371.7440495243072},{"$f":"IF(ReplacementPurches!FL37=\"\",\"\",IF(PricesByItr!FL37=\"\",\"\",(ReplacementPurches!FL37*FL$1*PricesByItr!FL37)/1000))","v":11531.825588671922},{"$f":"IF(ReplacementPurches!FM37=\"\",\"\",IF(PricesByItr!FM37=\"\",\"\",(ReplacementPurches!FM37*FM$1*PricesByItr!FM37)/1000))","v":27.593075031280517},{"$f":"IF(ReplacementPurches!FN37=\"\",\"\",IF(PricesByItr!FN37=\"\",\"\",(ReplacementPurches!FN37*FN$1*PricesByItr!FN37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO37=\"\",\"\",IF(PricesByItr!FO37=\"\",\"\",(ReplacementPurches!FO37*FO$1*PricesByItr!FO37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP37=\"\",\"\",IF(PricesByItr!FP37=\"\",\"\",(ReplacementPurches!FP37*FP$1*PricesByItr!FP37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ37=\"\",\"\",IF(PricesByItr!FQ37=\"\",\"\",(ReplacementPurches!FQ37*FQ$1*PricesByItr!FQ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR37=\"\",\"\",IF(PricesByItr!FR37=\"\",\"\",(ReplacementPurches!FR37*FR$1*PricesByItr!FR37)/1000))","v":14806.8374307251},37990.662873713736,null,2029,{"$f":"ReplacementPurches!FV37","v":1963},{"$f":"IF(ReplacementPurches!FW37=\"\",\"\",IF(PricesByItr!FW37=\"\",\"\",(ReplacementPurches!FW37*FW$1*PricesByItr!FW37)/1000))","v":10789.579143842699},{"$f":"IF(ReplacementPurches!FX37=\"\",\"\",IF(PricesByItr!FX37=\"\",\"\",(ReplacementPurches!FX37*FX$1*PricesByItr!FX37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY37=\"\",\"\",IF(PricesByItr!FY37=\"\",\"\",(ReplacementPurches!FY37*FY$1*PricesByItr!FY37)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ37=\"\",\"\",IF(PricesByItr!FZ37=\"\",\"\",(ReplacementPurches!FZ37*FZ$1*PricesByItr!FZ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA37=\"\",\"\",IF(PricesByItr!GA37=\"\",\"\",(ReplacementPurches!GA37*GA$1*PricesByItr!GA37)/1000))","v":1397.4242776336669},{"$f":"IF(ReplacementPurches!GB37=\"\",\"\",IF(PricesByItr!GB37=\"\",\"\",(ReplacementPurches!GB37*GB$1*PricesByItr!GB37)/1000))","v":12230.770683640672},{"$f":"IF(ReplacementPurches!GC37=\"\",\"\",IF(PricesByItr!GC37=\"\",\"\",(ReplacementPurches!GC37*GC$1*PricesByItr!GC37)/1000))","v":29.496514385223385},{"$f":"IF(ReplacementPurches!GD37=\"\",\"\",IF(PricesByItr!GD37=\"\",\"\",(ReplacementPurches!GD37*GD$1*PricesByItr!GD37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE37=\"\",\"\",IF(PricesByItr!GE37=\"\",\"\",(ReplacementPurches!GE37*GE$1*PricesByItr!GE37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF37=\"\",\"\",IF(PricesByItr!GF37=\"\",\"\",(ReplacementPurches!GF37*GF$1*PricesByItr!GF37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG37=\"\",\"\",IF(PricesByItr!GG37=\"\",\"\",(ReplacementPurches!GG37*GG$1*PricesByItr!GG37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH37=\"\",\"\",IF(PricesByItr!GH37=\"\",\"\",(ReplacementPurches!GH37*GH$1*PricesByItr!GH37)/1000))","v":14472.973360473634},38920.243979975894,null,2030,{"$f":"ReplacementPurches!GL37","v":1963},{"$f":"IF(ReplacementPurches!GM37=\"\",\"\",IF(PricesByItr!GM37=\"\",\"\",(ReplacementPurches!GM37*GM$1*PricesByItr!GM37)/1000))","v":10788.696987442016},{"$f":"IF(ReplacementPurches!GN37=\"\",\"\",IF(PricesByItr!GN37=\"\",\"\",(ReplacementPurches!GN37*GN$1*PricesByItr!GN37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO37=\"\",\"\",IF(PricesByItr!GO37=\"\",\"\",(ReplacementPurches!GO37*GO$1*PricesByItr!GO37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP37=\"\",\"\",IF(PricesByItr!GP37=\"\",\"\",(ReplacementPurches!GP37*GP$1*PricesByItr!GP37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ37=\"\",\"\",IF(PricesByItr!GQ37=\"\",\"\",(ReplacementPurches!GQ37*GQ$1*PricesByItr!GQ37)/1000))","v":1522.3129409866333},{"$f":"IF(ReplacementPurches!GR37=\"\",\"\",IF(PricesByItr!GR37=\"\",\"\",(ReplacementPurches!GR37*GR$1*PricesByItr!GR37)/1000))","v":12412.310721914575},{"$f":"IF(ReplacementPurches!GS37=\"\",\"\",IF(PricesByItr!GS37=\"\",\"\",(ReplacementPurches!GS37*GS$1*PricesByItr!GS37)/1000))","v":30.851194145202633},{"$f":"IF(ReplacementPurches!GT37=\"\",\"\",IF(PricesByItr!GT37=\"\",\"\",(ReplacementPurches!GT37*GT$1*PricesByItr!GT37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU37=\"\",\"\",IF(PricesByItr!GU37=\"\",\"\",(ReplacementPurches!GU37*GU$1*PricesByItr!GU37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV37=\"\",\"\",IF(PricesByItr!GV37=\"\",\"\",(ReplacementPurches!GV37*GV$1*PricesByItr!GV37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW37=\"\",\"\",IF(PricesByItr!GW37=\"\",\"\",(ReplacementPurches!GW37*GW$1*PricesByItr!GW37)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX37=\"\",\"\",IF(PricesByItr!GX37=\"\",\"\",(ReplacementPurches!GX37*GX$1*PricesByItr!GX37)/1000))","v":16223.564381835935},40977.736226324356,null,2031,{"$f":"ReplacementPurches!HB37","v":1963},{"$f":"IF(ReplacementPurches!HC37=\"\",\"\",IF(PricesByItr!HC37=\"\",\"\",(ReplacementPurches!HC37*HC$1*PricesByItr!HC37)/1000))","v":11173.428784581756},{"$f":"IF(ReplacementPurches!HD37=\"\",\"\",IF(PricesByItr!HD37=\"\",\"\",(ReplacementPurches!HD37*HD$1*PricesByItr!HD37)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE37=\"\",\"\",IF(PricesByItr!HE37=\"\",\"\",(ReplacementPurches!HE37*HE$1*PricesByItr!HE37)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF37=\"\",\"\",IF(PricesByItr!HF37=\"\",\"\",(ReplacementPurches!HF37*HF$1*PricesByItr!HF37)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG37=\"\",\"\",IF(PricesByItr!HG37=\"\",\"\",(ReplacementPurches!HG37*HG$1*PricesByItr!HG37)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH37=\"\",\"\",IF(PricesByItr!HH37=\"\",\"\",(ReplacementPurches!HH37*HH$1*PricesByItr!HH37)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI37=\"\",\"\",IF(PricesByItr!HI37=\"\",\"\",(ReplacementPurches!HI37*HI$1*PricesByItr!HI37)/1000))","v":1802.0424509124755},{"$f":"IF(ReplacementPurches!HJ37=\"\",\"\",IF(PricesByItr!HJ37=\"\",\"\",(ReplacementPurches!HJ37*HJ$1*PricesByItr!HJ37)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK37=\"\",\"\",IF(PricesByItr!HK37=\"\",\"\",(ReplacementPurches!HK37*HK$1*PricesByItr!HK37)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL37=\"\",\"\",IF(PricesByItr!HL37=\"\",\"\",(ReplacementPurches!HL37*HL$1*PricesByItr!HL37)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM37=\"\",\"\",IF(PricesByItr!HM37=\"\",\"\",(ReplacementPurches!HM37*HM$1*PricesByItr!HM37)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN37=\"\",\"\",IF(PricesByItr!HN37=\"\",\"\",(ReplacementPurches!HN37*HN$1*PricesByItr!HN37)/1000))","v":19619.126546928401},32594.597782422632,null,0,{"$f":"ReplacementPurches!HR37","v":0},{"$f":"IF(ReplacementPurches!HS37=\"\",\"\",IF(PricesByItr!HS37=\"\",\"\",(ReplacementPurches!HS37*HS$1*PricesByItr!HS37)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT37=\"\",\"\",IF(PricesByItr!HT37=\"\",\"\",(ReplacementPurches!HT37*HT$1*PricesByItr!HT37)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU37=\"\",\"\",IF(PricesByItr!HU37=\"\",\"\",(ReplacementPurches!HU37*HU$1*PricesByItr!HU37)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV37=\"\",\"\",IF(PricesByItr!HV37=\"\",\"\",(ReplacementPurches!HV37*HV$1*PricesByItr!HV37)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW37=\"\",\"\",IF(PricesByItr!HW37=\"\",\"\",(ReplacementPurches!HW37*HW$1*PricesByItr!HW37)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX37=\"\",\"\",IF(PricesByItr!HX37=\"\",\"\",(ReplacementPurches!HX37*HX$1*PricesByItr!HX37)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY37=\"\",\"\",IF(PricesByItr!HY37=\"\",\"\",(ReplacementPurches!HY37*HY$1*PricesByItr!HY37)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ37=\"\",\"\",IF(PricesByItr!HZ37=\"\",\"\",(ReplacementPurches!HZ37*HZ$1*PricesByItr!HZ37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA37=\"\",\"\",IF(PricesByItr!IA37=\"\",\"\",(ReplacementPurches!IA37*IA$1*PricesByItr!IA37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB37=\"\",\"\",IF(PricesByItr!IB37=\"\",\"\",(ReplacementPurches!IB37*IB$1*PricesByItr!IB37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC37=\"\",\"\",IF(PricesByItr!IC37=\"\",\"\",(ReplacementPurches!IC37*IC$1*PricesByItr!IC37)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID37=\"\",\"\",IF(PricesByItr!ID37=\"\",\"\",(ReplacementPurches!ID37*ID$1*PricesByItr!ID37)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH37","v":0},{"$f":"IF(ReplacementPurches!II37=\"\",\"\",IF(PricesByItr!II37=\"\",\"\",(ReplacementPurches!II37*II$1*PricesByItr!II37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ37=\"\",\"\",IF(PricesByItr!IJ37=\"\",\"\",(ReplacementPurches!IJ37*IJ$1*PricesByItr!IJ37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK37=\"\",\"\",IF(PricesByItr!IK37=\"\",\"\",(ReplacementPurches!IK37*IK$1*PricesByItr!IK37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL37=\"\",\"\",IF(PricesByItr!IL37=\"\",\"\",(ReplacementPurches!IL37*IL$1*PricesByItr!IL37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM37=\"\",\"\",IF(PricesByItr!IM37=\"\",\"\",(ReplacementPurches!IM37*IM$1*PricesByItr!IM37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN37=\"\",\"\",IF(PricesByItr!IN37=\"\",\"\",(ReplacementPurches!IN37*IN$1*PricesByItr!IN37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO37=\"\",\"\",IF(PricesByItr!IO37=\"\",\"\",(ReplacementPurches!IO37*IO$1*PricesByItr!IO37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP37=\"\",\"\",IF(PricesByItr!IP37=\"\",\"\",(ReplacementPurches!IP37*IP$1*PricesByItr!IP37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ37=\"\",\"\",IF(PricesByItr!IQ37=\"\",\"\",(ReplacementPurches!IQ37*IQ$1*PricesByItr!IQ37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR37=\"\",\"\",IF(PricesByItr!IR37=\"\",\"\",(ReplacementPurches!IR37*IR$1*PricesByItr!IR37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS37=\"\",\"\",IF(PricesByItr!IS37=\"\",\"\",(ReplacementPurches!IS37*IS$1*PricesByItr!IS37)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT37=\"\",\"\",IF(PricesByItr!IT37=\"\",\"\",(ReplacementPurches!IT37*IT$1*PricesByItr!IT37)/1000))","v":""},0]
[{"$f":"PurchByItr!A38","v":2018},{"$f":"PurchByItr!B38","v":1940},{"$f":"(ExpenseByItr!C38+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9660.4570935578413},{"$f":"(ExpenseByItr!D38+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7879.5262740192975},{"$f":"(ExpenseByItr!E38+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14092.886190310321},{"$f":"(ExpenseByItr!F38+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13115.227392649109},{"$f":"(ExpenseByItr!G38+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9079.2279399055242},{"$f":"(ExpenseByItr!H38+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I38+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6305.9036614283395},{"$f":"(ExpenseByItr!J38+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K38+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13998.711164909608},{"$f":"(ExpenseByItr!L38+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M38+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8470.4626499128353},{"$f":"(ExpenseByItr!N38+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5540.9618398740022},107021.13471053686,null,{"$f":"PurchByItr!Q38","v":2019},{"$f":"PurchByItr!R38","v":1941},{"$f":"(ExpenseByItr!S38+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9585.3760053231017},{"$f":"(ExpenseByItr!T38+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7829.1639001419471},{"$f":"(ExpenseByItr!U38+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14669.441667938623},{"$f":"(ExpenseByItr!V38+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":24707.790368011381},{"$f":"(ExpenseByItr!W38+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11240.107323490192},{"$f":"(ExpenseByItr!X38+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9010.4300878204322},{"$f":"(ExpenseByItr!Y38+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9584.2716162725992},{"$f":"(ExpenseByItr!Z38+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA38+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9639.0480024375083},{"$f":"(ExpenseByItr!AB38+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC38+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD38+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6793.8040142302689},121586.85391962106,null,2020,{"$f":"ReplacementPurches!AH38","v":1964},{"$f":"IF(ReplacementPurches!AI38=\"\",\"\",IF(PricesByItr!AI38=\"\",\"\",(ReplacementPurches!AI38*AI$1*PricesByItr!AI38)/1000))","v":21028.546862443542},{"$f":"IF(ReplacementPurches!AJ38=\"\",\"\",IF(PricesByItr!AJ38=\"\",\"\",(ReplacementPurches!AJ38*AJ$1*PricesByItr!AJ38)/1000))","v":2779.3232449543952},{"$f":"IF(ReplacementPurches!AK38=\"\",\"\",IF(PricesByItr!AK38=\"\",\"\",(ReplacementPurches!AK38*AK$1*PricesByItr!AK38)/1000))","v":17349.881349407198},{"$f":"IF(ReplacementPurches!AL38=\"\",\"\",IF(PricesByItr!AL38=\"\",\"\",(ReplacementPurches!AL38*AL$1*PricesByItr!AL38)/1000))","v":20873.231216935728},{"$f":"IF(ReplacementPurches!AM38=\"\",\"\",IF(PricesByItr!AM38=\"\",\"\",(ReplacementPurches!AM38*AM$1*PricesByItr!AM38)/1000))","v":11528.057807681276},{"$f":"IF(ReplacementPurches!AN38=\"\",\"\",IF(PricesByItr!AN38=\"\",\"\",(ReplacementPurches!AN38*AN$1*PricesByItr!AN38)/1000))","v":6882.7101252770435},{"$f":"IF(ReplacementPurches!AO38=\"\",\"\",IF(PricesByItr!AO38=\"\",\"\",(ReplacementPurches!AO38*AO$1*PricesByItr!AO38)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP38=\"\",\"\",IF(PricesByItr!AP38=\"\",\"\",(ReplacementPurches!AP38*AP$1*PricesByItr!AP38)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ38=\"\",\"\",IF(PricesByItr!AQ38=\"\",\"\",(ReplacementPurches!AQ38*AQ$1*PricesByItr!AQ38)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR38=\"\",\"\",IF(PricesByItr!AR38=\"\",\"\",(ReplacementPurches!AR38*AR$1*PricesByItr!AR38)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS38=\"\",\"\",IF(PricesByItr!AS38=\"\",\"\",(ReplacementPurches!AS38*AS$1*PricesByItr!AS38)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT38=\"\",\"\",IF(PricesByItr!AT38=\"\",\"\",(ReplacementPurches!AT38*AT$1*PricesByItr!AT38)/1000))","v":0},80441.750606699177,null,2021,{"$f":"ReplacementPurches!AX38","v":1964},{"$f":"IF(ReplacementPurches!AY38=\"\",\"\",IF(PricesByItr!AY38=\"\",\"\",(ReplacementPurches!AY38*AY$1*PricesByItr!AY38)/1000))","v":22080.554823779301},{"$f":"IF(ReplacementPurches!AZ38=\"\",\"\",IF(PricesByItr!AZ38=\"\",\"\",(ReplacementPurches!AZ38*AZ$1*PricesByItr!AZ38)/1000))","v":2855.9383930000299},{"$f":"IF(ReplacementPurches!BA38=\"\",\"\",IF(PricesByItr!BA38=\"\",\"\",(ReplacementPurches!BA38*BA$1*PricesByItr!BA38)/1000))","v":16758.211952541351},{"$f":"IF(ReplacementPurches!BB38=\"\",\"\",IF(PricesByItr!BB38=\"\",\"\",(ReplacementPurches!BB38*BB$1*PricesByItr!BB38)/1000))","v":21609.422140641786},{"$f":"IF(ReplacementPurches!BC38=\"\",\"\",IF(PricesByItr!BC38=\"\",\"\",(ReplacementPurches!BC38*BC$1*PricesByItr!BC38)/1000))","v":11882.200078381351},{"$f":"IF(ReplacementPurches!BD38=\"\",\"\",IF(PricesByItr!BD38=\"\",\"\",(ReplacementPurches!BD38*BD$1*PricesByItr!BD38)/1000))","v":7050.5704681841844},{"$f":"IF(ReplacementPurches!BE38=\"\",\"\",IF(PricesByItr!BE38=\"\",\"\",(ReplacementPurches!BE38*BE$1*PricesByItr!BE38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF38=\"\",\"\",IF(PricesByItr!BF38=\"\",\"\",(ReplacementPurches!BF38*BF$1*PricesByItr!BF38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG38=\"\",\"\",IF(PricesByItr!BG38=\"\",\"\",(ReplacementPurches!BG38*BG$1*PricesByItr!BG38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH38=\"\",\"\",IF(PricesByItr!BH38=\"\",\"\",(ReplacementPurches!BH38*BH$1*PricesByItr!BH38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI38=\"\",\"\",IF(PricesByItr!BI38=\"\",\"\",(ReplacementPurches!BI38*BI$1*PricesByItr!BI38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ38=\"\",\"\",IF(PricesByItr!BJ38=\"\",\"\",(ReplacementPurches!BJ38*BJ$1*PricesByItr!BJ38)/1000))","v":0},82236.897856528012,null,2022,{"$f":"ReplacementPurches!BN38","v":1964},{"$f":"IF(ReplacementPurches!BO38=\"\",\"\",IF(PricesByItr!BO38=\"\",\"\",(ReplacementPurches!BO38*BO$1*PricesByItr!BO38)/1000))","v":22941.232340364073},{"$f":"IF(ReplacementPurches!BP38=\"\",\"\",IF(PricesByItr!BP38=\"\",\"\",(ReplacementPurches!BP38*BP$1*PricesByItr!BP38)/1000))","v":3131.0977615358347},{"$f":"IF(ReplacementPurches!BQ38=\"\",\"\",IF(PricesByItr!BQ38=\"\",\"\",(ReplacementPurches!BQ38*BQ$1*PricesByItr!BQ38)/1000))","v":19063.382593574526},{"$f":"IF(ReplacementPurches!BR38=\"\",\"\",IF(PricesByItr!BR38=\"\",\"\",(ReplacementPurches!BR38*BR$1*PricesByItr!BR38)/1000))","v":23278.340826872256},{"$f":"IF(ReplacementPurches!BS38=\"\",\"\",IF(PricesByItr!BS38=\"\",\"\",(ReplacementPurches!BS38*BS$1*PricesByItr!BS38)/1000))","v":12798.762190319825},{"$f":"IF(ReplacementPurches!BT38=\"\",\"\",IF(PricesByItr!BT38=\"\",\"\",(ReplacementPurches!BT38*BT$1*PricesByItr!BT38)/1000))","v":7796.9060300753581},{"$f":"IF(ReplacementPurches!BU38=\"\",\"\",IF(PricesByItr!BU38=\"\",\"\",(ReplacementPurches!BU38*BU$1*PricesByItr!BU38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV38=\"\",\"\",IF(PricesByItr!BV38=\"\",\"\",(ReplacementPurches!BV38*BV$1*PricesByItr!BV38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW38=\"\",\"\",IF(PricesByItr!BW38=\"\",\"\",(ReplacementPurches!BW38*BW$1*PricesByItr!BW38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX38=\"\",\"\",IF(PricesByItr!BX38=\"\",\"\",(ReplacementPurches!BX38*BX$1*PricesByItr!BX38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY38=\"\",\"\",IF(PricesByItr!BY38=\"\",\"\",(ReplacementPurches!BY38*BY$1*PricesByItr!BY38)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ38=\"\",\"\",IF(PricesByItr!BZ38=\"\",\"\",(ReplacementPurches!BZ38*BZ$1*PricesByItr!BZ38)/1000))","v":0},89009.72174274188,null,2023,{"$f":"ReplacementPurches!CD38","v":1964},{"$f":"IF(ReplacementPurches!CE38=\"\",\"\",IF(PricesByItr!CE38=\"\",\"\",(ReplacementPurches!CE38*CE$1*PricesByItr!CE38)/1000))","v":24814.092472174067},{"$f":"IF(ReplacementPurches!CF38=\"\",\"\",IF(PricesByItr!CF38=\"\",\"\",(ReplacementPurches!CF38*CF$1*PricesByItr!CF38)/1000))","v":3392.815437338731},{"$f":"IF(ReplacementPurches!CG38=\"\",\"\",IF(PricesByItr!CG38=\"\",\"\",(ReplacementPurches!CG38*CG$1*PricesByItr!CG38)/1000))","v":18998.144023891447},{"$f":"IF(ReplacementPurches!CH38=\"\",\"\",IF(PricesByItr!CH38=\"\",\"\",(ReplacementPurches!CH38*CH$1*PricesByItr!CH38)/1000))","v":23881.227638111879},{"$f":"IF(ReplacementPurches!CI38=\"\",\"\",IF(PricesByItr!CI38=\"\",\"\",(ReplacementPurches!CI38*CI$1*PricesByItr!CI38)/1000))","v":12861.707912548827},{"$f":"IF(ReplacementPurches!CJ38=\"\",\"\",IF(PricesByItr!CJ38=\"\",\"\",(ReplacementPurches!CJ38*CJ$1*PricesByItr!CJ38)/1000))","v":7695.7664595038395},{"$f":"IF(ReplacementPurches!CK38=\"\",\"\",IF(PricesByItr!CK38=\"\",\"\",(ReplacementPurches!CK38*CK$1*PricesByItr!CK38)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL38=\"\",\"\",IF(PricesByItr!CL38=\"\",\"\",(ReplacementPurches!CL38*CL$1*PricesByItr!CL38)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM38=\"\",\"\",IF(PricesByItr!CM38=\"\",\"\",(ReplacementPurches!CM38*CM$1*PricesByItr!CM38)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN38=\"\",\"\",IF(PricesByItr!CN38=\"\",\"\",(ReplacementPurches!CN38*CN$1*PricesByItr!CN38)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO38=\"\",\"\",IF(PricesByItr!CO38=\"\",\"\",(ReplacementPurches!CO38*CO$1*PricesByItr!CO38)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP38=\"\",\"\",IF(PricesByItr!CP38=\"\",\"\",(ReplacementPurches!CP38*CP$1*PricesByItr!CP38)/1000))","v":0},91643.75394356878,null,2024,{"$f":"ReplacementPurches!CT38","v":1964},{"$f":"IF(ReplacementPurches!CU38=\"\",\"\",IF(PricesByItr!CU38=\"\",\"\",(ReplacementPurches!CU38*CU$1*PricesByItr!CU38)/1000))","v":26325.965096706386},{"$f":"IF(ReplacementPurches!CV38=\"\",\"\",IF(PricesByItr!CV38=\"\",\"\",(ReplacementPurches!CV38*CV$1*PricesByItr!CV38)/1000))","v":3507.6137777203562},{"$f":"IF(ReplacementPurches!CW38=\"\",\"\",IF(PricesByItr!CW38=\"\",\"\",(ReplacementPurches!CW38*CW$1*PricesByItr!CW38)/1000))","v":20368.501051601404},{"$f":"IF(ReplacementPurches!CX38=\"\",\"\",IF(PricesByItr!CX38=\"\",\"\",(ReplacementPurches!CX38*CX$1*PricesByItr!CX38)/1000))","v":24667.973909982298},{"$f":"IF(ReplacementPurches!CY38=\"\",\"\",IF(PricesByItr!CY38=\"\",\"\",(ReplacementPurches!CY38*CY$1*PricesByItr!CY38)/1000))","v":14238.090686068725},{"$f":"IF(ReplacementPurches!CZ38=\"\",\"\",IF(PricesByItr!CZ38=\"\",\"\",(ReplacementPurches!CZ38*CZ$1*PricesByItr!CZ38)/1000))","v":8711.9844864821462},{"$f":"IF(ReplacementPurches!DA38=\"\",\"\",IF(PricesByItr!DA38=\"\",\"\",(ReplacementPurches!DA38*DA$1*PricesByItr!DA38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB38=\"\",\"\",IF(PricesByItr!DB38=\"\",\"\",(ReplacementPurches!DB38*DB$1*PricesByItr!DB38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC38=\"\",\"\",IF(PricesByItr!DC38=\"\",\"\",(ReplacementPurches!DC38*DC$1*PricesByItr!DC38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD38=\"\",\"\",IF(PricesByItr!DD38=\"\",\"\",(ReplacementPurches!DD38*DD$1*PricesByItr!DD38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE38=\"\",\"\",IF(PricesByItr!DE38=\"\",\"\",(ReplacementPurches!DE38*DE$1*PricesByItr!DE38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF38=\"\",\"\",IF(PricesByItr!DF38=\"\",\"\",(ReplacementPurches!DF38*DF$1*PricesByItr!DF38)/1000))","v":0},97820.129008561329,null,2025,{"$f":"ReplacementPurches!DJ38","v":1964},{"$f":"IF(ReplacementPurches!DK38=\"\",\"\",IF(PricesByItr!DK38=\"\",\"\",(ReplacementPurches!DK38*DK$1*PricesByItr!DK38)/1000))","v":26298.916590158846},{"$f":"IF(ReplacementPurches!DL38=\"\",\"\",IF(PricesByItr!DL38=\"\",\"\",(ReplacementPurches!DL38*DL$1*PricesByItr!DL38)/1000))","v":3736.3351428470605},{"$f":"IF(ReplacementPurches!DM38=\"\",\"\",IF(PricesByItr!DM38=\"\",\"\",(ReplacementPurches!DM38*DM$1*PricesByItr!DM38)/1000))","v":21470.863738468175},{"$f":"IF(ReplacementPurches!DN38=\"\",\"\",IF(PricesByItr!DN38=\"\",\"\",(ReplacementPurches!DN38*DN$1*PricesByItr!DN38)/1000))","v":27130.060735417177},{"$f":"IF(ReplacementPurches!DO38=\"\",\"\",IF(PricesByItr!DO38=\"\",\"\",(ReplacementPurches!DO38*DO$1*PricesByItr!DO38)/1000))","v":14830.261136865232},{"$f":"IF(ReplacementPurches!DP38=\"\",\"\",IF(PricesByItr!DP38=\"\",\"\",(ReplacementPurches!DP38*DP$1*PricesByItr!DP38)/1000))","v":8472.6452213617358},{"$f":"IF(ReplacementPurches!DQ38=\"\",\"\",IF(PricesByItr!DQ38=\"\",\"\",(ReplacementPurches!DQ38*DQ$1*PricesByItr!DQ38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR38=\"\",\"\",IF(PricesByItr!DR38=\"\",\"\",(ReplacementPurches!DR38*DR$1*PricesByItr!DR38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS38=\"\",\"\",IF(PricesByItr!DS38=\"\",\"\",(ReplacementPurches!DS38*DS$1*PricesByItr!DS38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT38=\"\",\"\",IF(PricesByItr!DT38=\"\",\"\",(ReplacementPurches!DT38*DT$1*PricesByItr!DT38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU38=\"\",\"\",IF(PricesByItr!DU38=\"\",\"\",(ReplacementPurches!DU38*DU$1*PricesByItr!DU38)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV38=\"\",\"\",IF(PricesByItr!DV38=\"\",\"\",(ReplacementPurches!DV38*DV$1*PricesByItr!DV38)/1000))","v":0},101939.08256511822,null,2026,{"$f":"ReplacementPurches!DZ38","v":1964},{"$f":"IF(ReplacementPurches!EA38=\"\",\"\",IF(PricesByItr!EA38=\"\",\"\",(ReplacementPurches!EA38*EA$1*PricesByItr!EA38)/1000))","v":26610.028695826721},{"$f":"IF(ReplacementPurches!EB38=\"\",\"\",IF(PricesByItr!EB38=\"\",\"\",(ReplacementPurches!EB38*EB$1*PricesByItr!EB38)/1000))","v":3573.2724195293422},{"$f":"IF(ReplacementPurches!EC38=\"\",\"\",IF(PricesByItr!EC38=\"\",\"\",(ReplacementPurches!EC38*EC$1*PricesByItr!EC38)/1000))","v":21778.887461177826},{"$f":"IF(ReplacementPurches!ED38=\"\",\"\",IF(PricesByItr!ED38=\"\",\"\",(ReplacementPurches!ED38*ED$1*PricesByItr!ED38)/1000))","v":28260.59252281495},{"$f":"IF(ReplacementPurches!EE38=\"\",\"\",IF(PricesByItr!EE38=\"\",\"\",(ReplacementPurches!EE38*EE$1*PricesByItr!EE38)/1000))","v":15874.839250708013},{"$f":"IF(ReplacementPurches!EF38=\"\",\"\",IF(PricesByItr!EF38=\"\",\"\",(ReplacementPurches!EF38*EF$1*PricesByItr!EF38)/1000))","v":9183.3353543499907},{"$f":"IF(ReplacementPurches!EG38=\"\",\"\",IF(PricesByItr!EG38=\"\",\"\",(ReplacementPurches!EG38*EG$1*PricesByItr!EG38)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH38=\"\",\"\",IF(PricesByItr!EH38=\"\",\"\",(ReplacementPurches!EH38*EH$1*PricesByItr!EH38)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI38=\"\",\"\",IF(PricesByItr!EI38=\"\",\"\",(ReplacementPurches!EI38*EI$1*PricesByItr!EI38)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ38=\"\",\"\",IF(PricesByItr!EJ38=\"\",\"\",(ReplacementPurches!EJ38*EJ$1*PricesByItr!EJ38)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK38=\"\",\"\",IF(PricesByItr!EK38=\"\",\"\",(ReplacementPurches!EK38*EK$1*PricesByItr!EK38)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL38=\"\",\"\",IF(PricesByItr!EL38=\"\",\"\",(ReplacementPurches!EL38*EL$1*PricesByItr!EL38)/1000))","v":0},105280.95570440684,null,2027,{"$f":"ReplacementPurches!EP38","v":1964},{"$f":"IF(ReplacementPurches!EQ38=\"\",\"\",IF(PricesByItr!EQ38=\"\",\"\",(ReplacementPurches!EQ38*EQ$1*PricesByItr!EQ38)/1000))","v":31091.916856063843},{"$f":"IF(ReplacementPurches!ER38=\"\",\"\",IF(PricesByItr!ER38=\"\",\"\",(ReplacementPurches!ER38*ER$1*PricesByItr!ER38)/1000))","v":4306.1965457303049},{"$f":"IF(ReplacementPurches!ES38=\"\",\"\",IF(PricesByItr!ES38=\"\",\"\",(ReplacementPurches!ES38*ES$1*PricesByItr!ES38)/1000))","v":25103.887774620056},{"$f":"IF(ReplacementPurches!ET38=\"\",\"\",IF(PricesByItr!ET38=\"\",\"\",(ReplacementPurches!ET38*ET$1*PricesByItr!ET38)/1000))","v":29547.414279698183},{"$f":"IF(ReplacementPurches!EU38=\"\",\"\",IF(PricesByItr!EU38=\"\",\"\",(ReplacementPurches!EU38*EU$1*PricesByItr!EU38)/1000))","v":16365.930851989744},{"$f":"IF(ReplacementPurches!EV38=\"\",\"\",IF(PricesByItr!EV38=\"\",\"\",(ReplacementPurches!EV38*EV$1*PricesByItr!EV38)/1000))","v":9812.5556791333165},{"$f":"IF(ReplacementPurches!EW38=\"\",\"\",IF(PricesByItr!EW38=\"\",\"\",(ReplacementPurches!EW38*EW$1*PricesByItr!EW38)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX38=\"\",\"\",IF(PricesByItr!EX38=\"\",\"\",(ReplacementPurches!EX38*EX$1*PricesByItr!EX38)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY38=\"\",\"\",IF(PricesByItr!EY38=\"\",\"\",(ReplacementPurches!EY38*EY$1*PricesByItr!EY38)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ38=\"\",\"\",IF(PricesByItr!EZ38=\"\",\"\",(ReplacementPurches!EZ38*EZ$1*PricesByItr!EZ38)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA38=\"\",\"\",IF(PricesByItr!FA38=\"\",\"\",(ReplacementPurches!FA38*FA$1*PricesByItr!FA38)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB38=\"\",\"\",IF(PricesByItr!FB38=\"\",\"\",(ReplacementPurches!FB38*FB$1*PricesByItr!FB38)/1000))","v":0},116227.90198723545,null,2028,{"$f":"ReplacementPurches!FF38","v":1964},{"$f":"IF(ReplacementPurches!FG38=\"\",\"\",IF(PricesByItr!FG38=\"\",\"\",(ReplacementPurches!FG38*FG$1*PricesByItr!FG38)/1000))","v":31305.139784877778},{"$f":"IF(ReplacementPurches!FH38=\"\",\"\",IF(PricesByItr!FH38=\"\",\"\",(ReplacementPurches!FH38*FH$1*PricesByItr!FH38)/1000))","v":4299.4978540371885},{"$f":"IF(ReplacementPurches!FI38=\"\",\"\",IF(PricesByItr!FI38=\"\",\"\",(ReplacementPurches!FI38*FI$1*PricesByItr!FI38)/1000))","v":24158.041796901703},{"$f":"IF(ReplacementPurches!FJ38=\"\",\"\",IF(PricesByItr!FJ38=\"\",\"\",(ReplacementPurches!FJ38*FJ$1*PricesByItr!FJ38)/1000))","v":29720.164496873476},{"$f":"IF(ReplacementPurches!FK38=\"\",\"\",IF(PricesByItr!FK38=\"\",\"\",(ReplacementPurches!FK38*FK$1*PricesByItr!FK38)/1000))","v":16536.929906677244},{"$f":"IF(ReplacementPurches!FL38=\"\",\"\",IF(PricesByItr!FL38=\"\",\"\",(ReplacementPurches!FL38*FL$1*PricesByItr!FL38)/1000))","v":9540.4705662619599},{"$f":"IF(ReplacementPurches!FM38=\"\",\"\",IF(PricesByItr!FM38=\"\",\"\",(ReplacementPurches!FM38*FM$1*PricesByItr!FM38)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN38=\"\",\"\",IF(PricesByItr!FN38=\"\",\"\",(ReplacementPurches!FN38*FN$1*PricesByItr!FN38)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO38=\"\",\"\",IF(PricesByItr!FO38=\"\",\"\",(ReplacementPurches!FO38*FO$1*PricesByItr!FO38)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP38=\"\",\"\",IF(PricesByItr!FP38=\"\",\"\",(ReplacementPurches!FP38*FP$1*PricesByItr!FP38)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ38=\"\",\"\",IF(PricesByItr!FQ38=\"\",\"\",(ReplacementPurches!FQ38*FQ$1*PricesByItr!FQ38)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR38=\"\",\"\",IF(PricesByItr!FR38=\"\",\"\",(ReplacementPurches!FR38*FR$1*PricesByItr!FR38)/1000))","v":0},115560.24440562935,null,2029,{"$f":"ReplacementPurches!FV38","v":1964},{"$f":"IF(ReplacementPurches!FW38=\"\",\"\",IF(PricesByItr!FW38=\"\",\"\",(ReplacementPurches!FW38*FW$1*PricesByItr!FW38)/1000))","v":31587.459223402409},{"$f":"IF(ReplacementPurches!FX38=\"\",\"\",IF(PricesByItr!FX38=\"\",\"\",(ReplacementPurches!FX38*FX$1*PricesByItr!FX38)/1000))","v":4539.8571165747635},{"$f":"IF(ReplacementPurches!FY38=\"\",\"\",IF(PricesByItr!FY38=\"\",\"\",(ReplacementPurches!FY38*FY$1*PricesByItr!FY38)/1000))","v":24514.049815280916},{"$f":"IF(ReplacementPurches!FZ38=\"\",\"\",IF(PricesByItr!FZ38=\"\",\"\",(ReplacementPurches!FZ38*FZ$1*PricesByItr!FZ38)/1000))","v":31017.56129801635},{"$f":"IF(ReplacementPurches!GA38=\"\",\"\",IF(PricesByItr!GA38=\"\",\"\",(ReplacementPurches!GA38*GA$1*PricesByItr!GA38)/1000))","v":16840.215732861328},{"$f":"IF(ReplacementPurches!GB38=\"\",\"\",IF(PricesByItr!GB38=\"\",\"\",(ReplacementPurches!GB38*GB$1*PricesByItr!GB38)/1000))","v":10090.483768812463},{"$f":"IF(ReplacementPurches!GC38=\"\",\"\",IF(PricesByItr!GC38=\"\",\"\",(ReplacementPurches!GC38*GC$1*PricesByItr!GC38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD38=\"\",\"\",IF(PricesByItr!GD38=\"\",\"\",(ReplacementPurches!GD38*GD$1*PricesByItr!GD38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE38=\"\",\"\",IF(PricesByItr!GE38=\"\",\"\",(ReplacementPurches!GE38*GE$1*PricesByItr!GE38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF38=\"\",\"\",IF(PricesByItr!GF38=\"\",\"\",(ReplacementPurches!GF38*GF$1*PricesByItr!GF38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG38=\"\",\"\",IF(PricesByItr!GG38=\"\",\"\",(ReplacementPurches!GG38*GG$1*PricesByItr!GG38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH38=\"\",\"\",IF(PricesByItr!GH38=\"\",\"\",(ReplacementPurches!GH38*GH$1*PricesByItr!GH38)/1000))","v":0},118589.62695494822,null,2030,{"$f":"ReplacementPurches!GL38","v":1964},{"$f":"IF(ReplacementPurches!GM38=\"\",\"\",IF(PricesByItr!GM38=\"\",\"\",(ReplacementPurches!GM38*GM$1*PricesByItr!GM38)/1000))","v":31372.794325346378},{"$f":"IF(ReplacementPurches!GN38=\"\",\"\",IF(PricesByItr!GN38=\"\",\"\",(ReplacementPurches!GN38*GN$1*PricesByItr!GN38)/1000))","v":4493.7455086578366},{"$f":"IF(ReplacementPurches!GO38=\"\",\"\",IF(PricesByItr!GO38=\"\",\"\",(ReplacementPurches!GO38*GO$1*PricesByItr!GO38)/1000))","v":25374.997746322635},{"$f":"IF(ReplacementPurches!GP38=\"\",\"\",IF(PricesByItr!GP38=\"\",\"\",(ReplacementPurches!GP38*GP$1*PricesByItr!GP38)/1000))","v":30635.773154107668},{"$f":"IF(ReplacementPurches!GQ38=\"\",\"\",IF(PricesByItr!GQ38=\"\",\"\",(ReplacementPurches!GQ38*GQ$1*PricesByItr!GQ38)/1000))","v":17448.212262597659},{"$f":"IF(ReplacementPurches!GR38=\"\",\"\",IF(PricesByItr!GR38=\"\",\"\",(ReplacementPurches!GR38*GR$1*PricesByItr!GR38)/1000))","v":10477.988712108421},{"$f":"IF(ReplacementPurches!GS38=\"\",\"\",IF(PricesByItr!GS38=\"\",\"\",(ReplacementPurches!GS38*GS$1*PricesByItr!GS38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT38=\"\",\"\",IF(PricesByItr!GT38=\"\",\"\",(ReplacementPurches!GT38*GT$1*PricesByItr!GT38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU38=\"\",\"\",IF(PricesByItr!GU38=\"\",\"\",(ReplacementPurches!GU38*GU$1*PricesByItr!GU38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV38=\"\",\"\",IF(PricesByItr!GV38=\"\",\"\",(ReplacementPurches!GV38*GV$1*PricesByItr!GV38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW38=\"\",\"\",IF(PricesByItr!GW38=\"\",\"\",(ReplacementPurches!GW38*GW$1*PricesByItr!GW38)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX38=\"\",\"\",IF(PricesByItr!GX38=\"\",\"\",(ReplacementPurches!GX38*GX$1*PricesByItr!GX38)/1000))","v":0},119803.5117091406,null,2031,{"$f":"ReplacementPurches!HB38","v":1964},{"$f":"IF(ReplacementPurches!HC38=\"\",\"\",IF(PricesByItr!HC38=\"\",\"\",(ReplacementPurches!HC38*HC$1*PricesByItr!HC38)/1000))","v":34070.359256597898},{"$f":"IF(ReplacementPurches!HD38=\"\",\"\",IF(PricesByItr!HD38=\"\",\"\",(ReplacementPurches!HD38*HD$1*PricesByItr!HD38)/1000))","v":1368.2775118099212},{"$f":"IF(ReplacementPurches!HE38=\"\",\"\",IF(PricesByItr!HE38=\"\",\"\",(ReplacementPurches!HE38*HE$1*PricesByItr!HE38)/1000))","v":26623.067223800655},{"$f":"IF(ReplacementPurches!HF38=\"\",\"\",IF(PricesByItr!HF38=\"\",\"\",(ReplacementPurches!HF38*HF$1*PricesByItr!HF38)/1000))","v":34810.004923683162},{"$f":"IF(ReplacementPurches!HG38=\"\",\"\",IF(PricesByItr!HG38=\"\",\"\",(ReplacementPurches!HG38*HG$1*PricesByItr!HG38)/1000))","v":17313.022281298829},{"$f":"IF(ReplacementPurches!HH38=\"\",\"\",IF(PricesByItr!HH38=\"\",\"\",(ReplacementPurches!HH38*HH$1*PricesByItr!HH38)/1000))","v":5612.3365130121247},{"$f":"IF(ReplacementPurches!HI38=\"\",\"\",IF(PricesByItr!HI38=\"\",\"\",(ReplacementPurches!HI38*HI$1*PricesByItr!HI38)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ38=\"\",\"\",IF(PricesByItr!HJ38=\"\",\"\",(ReplacementPurches!HJ38*HJ$1*PricesByItr!HJ38)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK38=\"\",\"\",IF(PricesByItr!HK38=\"\",\"\",(ReplacementPurches!HK38*HK$1*PricesByItr!HK38)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL38=\"\",\"\",IF(PricesByItr!HL38=\"\",\"\",(ReplacementPurches!HL38*HL$1*PricesByItr!HL38)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM38=\"\",\"\",IF(PricesByItr!HM38=\"\",\"\",(ReplacementPurches!HM38*HM$1*PricesByItr!HM38)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN38=\"\",\"\",IF(PricesByItr!HN38=\"\",\"\",(ReplacementPurches!HN38*HN$1*PricesByItr!HN38)/1000))","v":0},119797.06771020259,null,0,{"$f":"ReplacementPurches!HR38","v":0},{"$f":"IF(ReplacementPurches!HS38=\"\",\"\",IF(PricesByItr!HS38=\"\",\"\",(ReplacementPurches!HS38*HS$1*PricesByItr!HS38)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT38=\"\",\"\",IF(PricesByItr!HT38=\"\",\"\",(ReplacementPurches!HT38*HT$1*PricesByItr!HT38)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU38=\"\",\"\",IF(PricesByItr!HU38=\"\",\"\",(ReplacementPurches!HU38*HU$1*PricesByItr!HU38)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV38=\"\",\"\",IF(PricesByItr!HV38=\"\",\"\",(ReplacementPurches!HV38*HV$1*PricesByItr!HV38)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW38=\"\",\"\",IF(PricesByItr!HW38=\"\",\"\",(ReplacementPurches!HW38*HW$1*PricesByItr!HW38)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX38=\"\",\"\",IF(PricesByItr!HX38=\"\",\"\",(ReplacementPurches!HX38*HX$1*PricesByItr!HX38)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY38=\"\",\"\",IF(PricesByItr!HY38=\"\",\"\",(ReplacementPurches!HY38*HY$1*PricesByItr!HY38)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ38=\"\",\"\",IF(PricesByItr!HZ38=\"\",\"\",(ReplacementPurches!HZ38*HZ$1*PricesByItr!HZ38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA38=\"\",\"\",IF(PricesByItr!IA38=\"\",\"\",(ReplacementPurches!IA38*IA$1*PricesByItr!IA38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB38=\"\",\"\",IF(PricesByItr!IB38=\"\",\"\",(ReplacementPurches!IB38*IB$1*PricesByItr!IB38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC38=\"\",\"\",IF(PricesByItr!IC38=\"\",\"\",(ReplacementPurches!IC38*IC$1*PricesByItr!IC38)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID38=\"\",\"\",IF(PricesByItr!ID38=\"\",\"\",(ReplacementPurches!ID38*ID$1*PricesByItr!ID38)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH38","v":0},{"$f":"IF(ReplacementPurches!II38=\"\",\"\",IF(PricesByItr!II38=\"\",\"\",(ReplacementPurches!II38*II$1*PricesByItr!II38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ38=\"\",\"\",IF(PricesByItr!IJ38=\"\",\"\",(ReplacementPurches!IJ38*IJ$1*PricesByItr!IJ38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK38=\"\",\"\",IF(PricesByItr!IK38=\"\",\"\",(ReplacementPurches!IK38*IK$1*PricesByItr!IK38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL38=\"\",\"\",IF(PricesByItr!IL38=\"\",\"\",(ReplacementPurches!IL38*IL$1*PricesByItr!IL38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM38=\"\",\"\",IF(PricesByItr!IM38=\"\",\"\",(ReplacementPurches!IM38*IM$1*PricesByItr!IM38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN38=\"\",\"\",IF(PricesByItr!IN38=\"\",\"\",(ReplacementPurches!IN38*IN$1*PricesByItr!IN38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO38=\"\",\"\",IF(PricesByItr!IO38=\"\",\"\",(ReplacementPurches!IO38*IO$1*PricesByItr!IO38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP38=\"\",\"\",IF(PricesByItr!IP38=\"\",\"\",(ReplacementPurches!IP38*IP$1*PricesByItr!IP38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ38=\"\",\"\",IF(PricesByItr!IQ38=\"\",\"\",(ReplacementPurches!IQ38*IQ$1*PricesByItr!IQ38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR38=\"\",\"\",IF(PricesByItr!IR38=\"\",\"\",(ReplacementPurches!IR38*IR$1*PricesByItr!IR38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS38=\"\",\"\",IF(PricesByItr!IS38=\"\",\"\",(ReplacementPurches!IS38*IS$1*PricesByItr!IS38)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT38=\"\",\"\",IF(PricesByItr!IT38=\"\",\"\",(ReplacementPurches!IT38*IT$1*PricesByItr!IT38)/1000))","v":""},0]
[{"$f":"PurchByItr!A39","v":2018},{"$f":"PurchByItr!B39","v":1985},{"$f":"(ExpenseByItr!C39+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9713.6306076549154},{"$f":"(ExpenseByItr!D39+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6853.0836074649351},{"$f":"(ExpenseByItr!E39+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F39+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G39+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7081.6202073836757},{"$f":"(ExpenseByItr!H39+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7339.2280203816372},{"$f":"(ExpenseByItr!I39+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J39+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K39+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L39+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5319.8387179312558},{"$f":"(ExpenseByItr!M39+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7037.4427022192167},{"$f":"(ExpenseByItr!N39+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6263.6417591709387},81071.436462156547,null,{"$f":"PurchByItr!Q39","v":2019},{"$f":"PurchByItr!R39","v":1986},{"$f":"(ExpenseByItr!S39+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10415.420597477983},{"$f":"(ExpenseByItr!T39+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U39+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V39+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W39+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X39+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y39+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z39+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA39+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB39+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5965.7578583901668},{"$f":"(ExpenseByItr!AC39+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6050.2608771816986},{"$f":"(ExpenseByItr!AD39+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9839.4041267806206},81677.299283710468,null,2020,{"$f":"ReplacementPurches!AH39","v":1965},{"$f":"IF(ReplacementPurches!AI39=\"\",\"\",IF(PricesByItr!AI39=\"\",\"\",(ReplacementPurches!AI39*AI$1*PricesByItr!AI39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ39=\"\",\"\",IF(PricesByItr!AJ39=\"\",\"\",(ReplacementPurches!AJ39*AJ$1*PricesByItr!AJ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK39=\"\",\"\",IF(PricesByItr!AK39=\"\",\"\",(ReplacementPurches!AK39*AK$1*PricesByItr!AK39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL39=\"\",\"\",IF(PricesByItr!AL39=\"\",\"\",(ReplacementPurches!AL39*AL$1*PricesByItr!AL39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM39=\"\",\"\",IF(PricesByItr!AM39=\"\",\"\",(ReplacementPurches!AM39*AM$1*PricesByItr!AM39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN39=\"\",\"\",IF(PricesByItr!AN39=\"\",\"\",(ReplacementPurches!AN39*AN$1*PricesByItr!AN39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO39=\"\",\"\",IF(PricesByItr!AO39=\"\",\"\",(ReplacementPurches!AO39*AO$1*PricesByItr!AO39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP39=\"\",\"\",IF(PricesByItr!AP39=\"\",\"\",(ReplacementPurches!AP39*AP$1*PricesByItr!AP39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ39=\"\",\"\",IF(PricesByItr!AQ39=\"\",\"\",(ReplacementPurches!AQ39*AQ$1*PricesByItr!AQ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR39=\"\",\"\",IF(PricesByItr!AR39=\"\",\"\",(ReplacementPurches!AR39*AR$1*PricesByItr!AR39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS39=\"\",\"\",IF(PricesByItr!AS39=\"\",\"\",(ReplacementPurches!AS39*AS$1*PricesByItr!AS39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT39=\"\",\"\",IF(PricesByItr!AT39=\"\",\"\",(ReplacementPurches!AT39*AT$1*PricesByItr!AT39)/1000))","v":25168.123744457243},25168.123744457243,null,2021,{"$f":"ReplacementPurches!AX39","v":1965},{"$f":"IF(ReplacementPurches!AY39=\"\",\"\",IF(PricesByItr!AY39=\"\",\"\",(ReplacementPurches!AY39*AY$1*PricesByItr!AY39)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ39=\"\",\"\",IF(PricesByItr!AZ39=\"\",\"\",(ReplacementPurches!AZ39*AZ$1*PricesByItr!AZ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA39=\"\",\"\",IF(PricesByItr!BA39=\"\",\"\",(ReplacementPurches!BA39*BA$1*PricesByItr!BA39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB39=\"\",\"\",IF(PricesByItr!BB39=\"\",\"\",(ReplacementPurches!BB39*BB$1*PricesByItr!BB39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC39=\"\",\"\",IF(PricesByItr!BC39=\"\",\"\",(ReplacementPurches!BC39*BC$1*PricesByItr!BC39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD39=\"\",\"\",IF(PricesByItr!BD39=\"\",\"\",(ReplacementPurches!BD39*BD$1*PricesByItr!BD39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE39=\"\",\"\",IF(PricesByItr!BE39=\"\",\"\",(ReplacementPurches!BE39*BE$1*PricesByItr!BE39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF39=\"\",\"\",IF(PricesByItr!BF39=\"\",\"\",(ReplacementPurches!BF39*BF$1*PricesByItr!BF39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG39=\"\",\"\",IF(PricesByItr!BG39=\"\",\"\",(ReplacementPurches!BG39*BG$1*PricesByItr!BG39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH39=\"\",\"\",IF(PricesByItr!BH39=\"\",\"\",(ReplacementPurches!BH39*BH$1*PricesByItr!BH39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI39=\"\",\"\",IF(PricesByItr!BI39=\"\",\"\",(ReplacementPurches!BI39*BI$1*PricesByItr!BI39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ39=\"\",\"\",IF(PricesByItr!BJ39=\"\",\"\",(ReplacementPurches!BJ39*BJ$1*PricesByItr!BJ39)/1000))","v":25175.434869678498},25175.434869678498,null,2022,{"$f":"ReplacementPurches!BN39","v":1965},{"$f":"IF(ReplacementPurches!BO39=\"\",\"\",IF(PricesByItr!BO39=\"\",\"\",(ReplacementPurches!BO39*BO$1*PricesByItr!BO39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP39=\"\",\"\",IF(PricesByItr!BP39=\"\",\"\",(ReplacementPurches!BP39*BP$1*PricesByItr!BP39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ39=\"\",\"\",IF(PricesByItr!BQ39=\"\",\"\",(ReplacementPurches!BQ39*BQ$1*PricesByItr!BQ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR39=\"\",\"\",IF(PricesByItr!BR39=\"\",\"\",(ReplacementPurches!BR39*BR$1*PricesByItr!BR39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS39=\"\",\"\",IF(PricesByItr!BS39=\"\",\"\",(ReplacementPurches!BS39*BS$1*PricesByItr!BS39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT39=\"\",\"\",IF(PricesByItr!BT39=\"\",\"\",(ReplacementPurches!BT39*BT$1*PricesByItr!BT39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU39=\"\",\"\",IF(PricesByItr!BU39=\"\",\"\",(ReplacementPurches!BU39*BU$1*PricesByItr!BU39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV39=\"\",\"\",IF(PricesByItr!BV39=\"\",\"\",(ReplacementPurches!BV39*BV$1*PricesByItr!BV39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW39=\"\",\"\",IF(PricesByItr!BW39=\"\",\"\",(ReplacementPurches!BW39*BW$1*PricesByItr!BW39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX39=\"\",\"\",IF(PricesByItr!BX39=\"\",\"\",(ReplacementPurches!BX39*BX$1*PricesByItr!BX39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY39=\"\",\"\",IF(PricesByItr!BY39=\"\",\"\",(ReplacementPurches!BY39*BY$1*PricesByItr!BY39)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ39=\"\",\"\",IF(PricesByItr!BZ39=\"\",\"\",(ReplacementPurches!BZ39*BZ$1*PricesByItr!BZ39)/1000))","v":27215.094299995431},27215.094299995431,null,2023,{"$f":"ReplacementPurches!CD39","v":1965},{"$f":"IF(ReplacementPurches!CE39=\"\",\"\",IF(PricesByItr!CE39=\"\",\"\",(ReplacementPurches!CE39*CE$1*PricesByItr!CE39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF39=\"\",\"\",IF(PricesByItr!CF39=\"\",\"\",(ReplacementPurches!CF39*CF$1*PricesByItr!CF39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG39=\"\",\"\",IF(PricesByItr!CG39=\"\",\"\",(ReplacementPurches!CG39*CG$1*PricesByItr!CG39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH39=\"\",\"\",IF(PricesByItr!CH39=\"\",\"\",(ReplacementPurches!CH39*CH$1*PricesByItr!CH39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI39=\"\",\"\",IF(PricesByItr!CI39=\"\",\"\",(ReplacementPurches!CI39*CI$1*PricesByItr!CI39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ39=\"\",\"\",IF(PricesByItr!CJ39=\"\",\"\",(ReplacementPurches!CJ39*CJ$1*PricesByItr!CJ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK39=\"\",\"\",IF(PricesByItr!CK39=\"\",\"\",(ReplacementPurches!CK39*CK$1*PricesByItr!CK39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL39=\"\",\"\",IF(PricesByItr!CL39=\"\",\"\",(ReplacementPurches!CL39*CL$1*PricesByItr!CL39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM39=\"\",\"\",IF(PricesByItr!CM39=\"\",\"\",(ReplacementPurches!CM39*CM$1*PricesByItr!CM39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN39=\"\",\"\",IF(PricesByItr!CN39=\"\",\"\",(ReplacementPurches!CN39*CN$1*PricesByItr!CN39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO39=\"\",\"\",IF(PricesByItr!CO39=\"\",\"\",(ReplacementPurches!CO39*CO$1*PricesByItr!CO39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP39=\"\",\"\",IF(PricesByItr!CP39=\"\",\"\",(ReplacementPurches!CP39*CP$1*PricesByItr!CP39)/1000))","v":29003.606857269293},29003.606857269293,null,2024,{"$f":"ReplacementPurches!CT39","v":1965},{"$f":"IF(ReplacementPurches!CU39=\"\",\"\",IF(PricesByItr!CU39=\"\",\"\",(ReplacementPurches!CU39*CU$1*PricesByItr!CU39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV39=\"\",\"\",IF(PricesByItr!CV39=\"\",\"\",(ReplacementPurches!CV39*CV$1*PricesByItr!CV39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW39=\"\",\"\",IF(PricesByItr!CW39=\"\",\"\",(ReplacementPurches!CW39*CW$1*PricesByItr!CW39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX39=\"\",\"\",IF(PricesByItr!CX39=\"\",\"\",(ReplacementPurches!CX39*CX$1*PricesByItr!CX39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY39=\"\",\"\",IF(PricesByItr!CY39=\"\",\"\",(ReplacementPurches!CY39*CY$1*PricesByItr!CY39)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ39=\"\",\"\",IF(PricesByItr!CZ39=\"\",\"\",(ReplacementPurches!CZ39*CZ$1*PricesByItr!CZ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA39=\"\",\"\",IF(PricesByItr!DA39=\"\",\"\",(ReplacementPurches!DA39*DA$1*PricesByItr!DA39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB39=\"\",\"\",IF(PricesByItr!DB39=\"\",\"\",(ReplacementPurches!DB39*DB$1*PricesByItr!DB39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC39=\"\",\"\",IF(PricesByItr!DC39=\"\",\"\",(ReplacementPurches!DC39*DC$1*PricesByItr!DC39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD39=\"\",\"\",IF(PricesByItr!DD39=\"\",\"\",(ReplacementPurches!DD39*DD$1*PricesByItr!DD39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE39=\"\",\"\",IF(PricesByItr!DE39=\"\",\"\",(ReplacementPurches!DE39*DE$1*PricesByItr!DE39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF39=\"\",\"\",IF(PricesByItr!DF39=\"\",\"\",(ReplacementPurches!DF39*DF$1*PricesByItr!DF39)/1000))","v":29789.449556520085},29789.449556520085,null,2025,{"$f":"ReplacementPurches!DJ39","v":1965},{"$f":"IF(ReplacementPurches!DK39=\"\",\"\",IF(PricesByItr!DK39=\"\",\"\",(ReplacementPurches!DK39*DK$1*PricesByItr!DK39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL39=\"\",\"\",IF(PricesByItr!DL39=\"\",\"\",(ReplacementPurches!DL39*DL$1*PricesByItr!DL39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM39=\"\",\"\",IF(PricesByItr!DM39=\"\",\"\",(ReplacementPurches!DM39*DM$1*PricesByItr!DM39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN39=\"\",\"\",IF(PricesByItr!DN39=\"\",\"\",(ReplacementPurches!DN39*DN$1*PricesByItr!DN39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO39=\"\",\"\",IF(PricesByItr!DO39=\"\",\"\",(ReplacementPurches!DO39*DO$1*PricesByItr!DO39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP39=\"\",\"\",IF(PricesByItr!DP39=\"\",\"\",(ReplacementPurches!DP39*DP$1*PricesByItr!DP39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ39=\"\",\"\",IF(PricesByItr!DQ39=\"\",\"\",(ReplacementPurches!DQ39*DQ$1*PricesByItr!DQ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR39=\"\",\"\",IF(PricesByItr!DR39=\"\",\"\",(ReplacementPurches!DR39*DR$1*PricesByItr!DR39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS39=\"\",\"\",IF(PricesByItr!DS39=\"\",\"\",(ReplacementPurches!DS39*DS$1*PricesByItr!DS39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT39=\"\",\"\",IF(PricesByItr!DT39=\"\",\"\",(ReplacementPurches!DT39*DT$1*PricesByItr!DT39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU39=\"\",\"\",IF(PricesByItr!DU39=\"\",\"\",(ReplacementPurches!DU39*DU$1*PricesByItr!DU39)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV39=\"\",\"\",IF(PricesByItr!DV39=\"\",\"\",(ReplacementPurches!DV39*DV$1*PricesByItr!DV39)/1000))","v":31255.926058525081},31255.926058525081,null,2026,{"$f":"ReplacementPurches!DZ39","v":1965},{"$f":"IF(ReplacementPurches!EA39=\"\",\"\",IF(PricesByItr!EA39=\"\",\"\",(ReplacementPurches!EA39*EA$1*PricesByItr!EA39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB39=\"\",\"\",IF(PricesByItr!EB39=\"\",\"\",(ReplacementPurches!EB39*EB$1*PricesByItr!EB39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC39=\"\",\"\",IF(PricesByItr!EC39=\"\",\"\",(ReplacementPurches!EC39*EC$1*PricesByItr!EC39)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED39=\"\",\"\",IF(PricesByItr!ED39=\"\",\"\",(ReplacementPurches!ED39*ED$1*PricesByItr!ED39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE39=\"\",\"\",IF(PricesByItr!EE39=\"\",\"\",(ReplacementPurches!EE39*EE$1*PricesByItr!EE39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF39=\"\",\"\",IF(PricesByItr!EF39=\"\",\"\",(ReplacementPurches!EF39*EF$1*PricesByItr!EF39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG39=\"\",\"\",IF(PricesByItr!EG39=\"\",\"\",(ReplacementPurches!EG39*EG$1*PricesByItr!EG39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH39=\"\",\"\",IF(PricesByItr!EH39=\"\",\"\",(ReplacementPurches!EH39*EH$1*PricesByItr!EH39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI39=\"\",\"\",IF(PricesByItr!EI39=\"\",\"\",(ReplacementPurches!EI39*EI$1*PricesByItr!EI39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ39=\"\",\"\",IF(PricesByItr!EJ39=\"\",\"\",(ReplacementPurches!EJ39*EJ$1*PricesByItr!EJ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK39=\"\",\"\",IF(PricesByItr!EK39=\"\",\"\",(ReplacementPurches!EK39*EK$1*PricesByItr!EK39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL39=\"\",\"\",IF(PricesByItr!EL39=\"\",\"\",(ReplacementPurches!EL39*EL$1*PricesByItr!EL39)/1000))","v":34443.230293670655},34443.230293670655,null,2027,{"$f":"ReplacementPurches!EP39","v":1965},{"$f":"IF(ReplacementPurches!EQ39=\"\",\"\",IF(PricesByItr!EQ39=\"\",\"\",(ReplacementPurches!EQ39*EQ$1*PricesByItr!EQ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER39=\"\",\"\",IF(PricesByItr!ER39=\"\",\"\",(ReplacementPurches!ER39*ER$1*PricesByItr!ER39)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES39=\"\",\"\",IF(PricesByItr!ES39=\"\",\"\",(ReplacementPurches!ES39*ES$1*PricesByItr!ES39)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET39=\"\",\"\",IF(PricesByItr!ET39=\"\",\"\",(ReplacementPurches!ET39*ET$1*PricesByItr!ET39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU39=\"\",\"\",IF(PricesByItr!EU39=\"\",\"\",(ReplacementPurches!EU39*EU$1*PricesByItr!EU39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV39=\"\",\"\",IF(PricesByItr!EV39=\"\",\"\",(ReplacementPurches!EV39*EV$1*PricesByItr!EV39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW39=\"\",\"\",IF(PricesByItr!EW39=\"\",\"\",(ReplacementPurches!EW39*EW$1*PricesByItr!EW39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX39=\"\",\"\",IF(PricesByItr!EX39=\"\",\"\",(ReplacementPurches!EX39*EX$1*PricesByItr!EX39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY39=\"\",\"\",IF(PricesByItr!EY39=\"\",\"\",(ReplacementPurches!EY39*EY$1*PricesByItr!EY39)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ39=\"\",\"\",IF(PricesByItr!EZ39=\"\",\"\",(ReplacementPurches!EZ39*EZ$1*PricesByItr!EZ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA39=\"\",\"\",IF(PricesByItr!FA39=\"\",\"\",(ReplacementPurches!FA39*FA$1*PricesByItr!FA39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB39=\"\",\"\",IF(PricesByItr!FB39=\"\",\"\",(ReplacementPurches!FB39*FB$1*PricesByItr!FB39)/1000))","v":33418.9600916977},33418.9600916977,null,2028,{"$f":"ReplacementPurches!FF39","v":1965},{"$f":"IF(ReplacementPurches!FG39=\"\",\"\",IF(PricesByItr!FG39=\"\",\"\",(ReplacementPurches!FG39*FG$1*PricesByItr!FG39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH39=\"\",\"\",IF(PricesByItr!FH39=\"\",\"\",(ReplacementPurches!FH39*FH$1*PricesByItr!FH39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI39=\"\",\"\",IF(PricesByItr!FI39=\"\",\"\",(ReplacementPurches!FI39*FI$1*PricesByItr!FI39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ39=\"\",\"\",IF(PricesByItr!FJ39=\"\",\"\",(ReplacementPurches!FJ39*FJ$1*PricesByItr!FJ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK39=\"\",\"\",IF(PricesByItr!FK39=\"\",\"\",(ReplacementPurches!FK39*FK$1*PricesByItr!FK39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL39=\"\",\"\",IF(PricesByItr!FL39=\"\",\"\",(ReplacementPurches!FL39*FL$1*PricesByItr!FL39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM39=\"\",\"\",IF(PricesByItr!FM39=\"\",\"\",(ReplacementPurches!FM39*FM$1*PricesByItr!FM39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN39=\"\",\"\",IF(PricesByItr!FN39=\"\",\"\",(ReplacementPurches!FN39*FN$1*PricesByItr!FN39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO39=\"\",\"\",IF(PricesByItr!FO39=\"\",\"\",(ReplacementPurches!FO39*FO$1*PricesByItr!FO39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP39=\"\",\"\",IF(PricesByItr!FP39=\"\",\"\",(ReplacementPurches!FP39*FP$1*PricesByItr!FP39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ39=\"\",\"\",IF(PricesByItr!FQ39=\"\",\"\",(ReplacementPurches!FQ39*FQ$1*PricesByItr!FQ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR39=\"\",\"\",IF(PricesByItr!FR39=\"\",\"\",(ReplacementPurches!FR39*FR$1*PricesByItr!FR39)/1000))","v":35616.873781997681},35616.873781997681,null,2029,{"$f":"ReplacementPurches!FV39","v":1965},{"$f":"IF(ReplacementPurches!FW39=\"\",\"\",IF(PricesByItr!FW39=\"\",\"\",(ReplacementPurches!FW39*FW$1*PricesByItr!FW39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX39=\"\",\"\",IF(PricesByItr!FX39=\"\",\"\",(ReplacementPurches!FX39*FX$1*PricesByItr!FX39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY39=\"\",\"\",IF(PricesByItr!FY39=\"\",\"\",(ReplacementPurches!FY39*FY$1*PricesByItr!FY39)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ39=\"\",\"\",IF(PricesByItr!FZ39=\"\",\"\",(ReplacementPurches!FZ39*FZ$1*PricesByItr!FZ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA39=\"\",\"\",IF(PricesByItr!GA39=\"\",\"\",(ReplacementPurches!GA39*GA$1*PricesByItr!GA39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB39=\"\",\"\",IF(PricesByItr!GB39=\"\",\"\",(ReplacementPurches!GB39*GB$1*PricesByItr!GB39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC39=\"\",\"\",IF(PricesByItr!GC39=\"\",\"\",(ReplacementPurches!GC39*GC$1*PricesByItr!GC39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD39=\"\",\"\",IF(PricesByItr!GD39=\"\",\"\",(ReplacementPurches!GD39*GD$1*PricesByItr!GD39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE39=\"\",\"\",IF(PricesByItr!GE39=\"\",\"\",(ReplacementPurches!GE39*GE$1*PricesByItr!GE39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF39=\"\",\"\",IF(PricesByItr!GF39=\"\",\"\",(ReplacementPurches!GF39*GF$1*PricesByItr!GF39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG39=\"\",\"\",IF(PricesByItr!GG39=\"\",\"\",(ReplacementPurches!GG39*GG$1*PricesByItr!GG39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH39=\"\",\"\",IF(PricesByItr!GH39=\"\",\"\",(ReplacementPurches!GH39*GH$1*PricesByItr!GH39)/1000))","v":35364.071722947694},35364.071722947694,null,2030,{"$f":"ReplacementPurches!GL39","v":1965},{"$f":"IF(ReplacementPurches!GM39=\"\",\"\",IF(PricesByItr!GM39=\"\",\"\",(ReplacementPurches!GM39*GM$1*PricesByItr!GM39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN39=\"\",\"\",IF(PricesByItr!GN39=\"\",\"\",(ReplacementPurches!GN39*GN$1*PricesByItr!GN39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO39=\"\",\"\",IF(PricesByItr!GO39=\"\",\"\",(ReplacementPurches!GO39*GO$1*PricesByItr!GO39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP39=\"\",\"\",IF(PricesByItr!GP39=\"\",\"\",(ReplacementPurches!GP39*GP$1*PricesByItr!GP39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ39=\"\",\"\",IF(PricesByItr!GQ39=\"\",\"\",(ReplacementPurches!GQ39*GQ$1*PricesByItr!GQ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR39=\"\",\"\",IF(PricesByItr!GR39=\"\",\"\",(ReplacementPurches!GR39*GR$1*PricesByItr!GR39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS39=\"\",\"\",IF(PricesByItr!GS39=\"\",\"\",(ReplacementPurches!GS39*GS$1*PricesByItr!GS39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT39=\"\",\"\",IF(PricesByItr!GT39=\"\",\"\",(ReplacementPurches!GT39*GT$1*PricesByItr!GT39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU39=\"\",\"\",IF(PricesByItr!GU39=\"\",\"\",(ReplacementPurches!GU39*GU$1*PricesByItr!GU39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV39=\"\",\"\",IF(PricesByItr!GV39=\"\",\"\",(ReplacementPurches!GV39*GV$1*PricesByItr!GV39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW39=\"\",\"\",IF(PricesByItr!GW39=\"\",\"\",(ReplacementPurches!GW39*GW$1*PricesByItr!GW39)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX39=\"\",\"\",IF(PricesByItr!GX39=\"\",\"\",(ReplacementPurches!GX39*GX$1*PricesByItr!GX39)/1000))","v":37493.862909727482},37493.862909727482,null,2031,{"$f":"ReplacementPurches!HB39","v":1965},{"$f":"IF(ReplacementPurches!HC39=\"\",\"\",IF(PricesByItr!HC39=\"\",\"\",(ReplacementPurches!HC39*HC$1*PricesByItr!HC39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD39=\"\",\"\",IF(PricesByItr!HD39=\"\",\"\",(ReplacementPurches!HD39*HD$1*PricesByItr!HD39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE39=\"\",\"\",IF(PricesByItr!HE39=\"\",\"\",(ReplacementPurches!HE39*HE$1*PricesByItr!HE39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF39=\"\",\"\",IF(PricesByItr!HF39=\"\",\"\",(ReplacementPurches!HF39*HF$1*PricesByItr!HF39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG39=\"\",\"\",IF(PricesByItr!HG39=\"\",\"\",(ReplacementPurches!HG39*HG$1*PricesByItr!HG39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH39=\"\",\"\",IF(PricesByItr!HH39=\"\",\"\",(ReplacementPurches!HH39*HH$1*PricesByItr!HH39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI39=\"\",\"\",IF(PricesByItr!HI39=\"\",\"\",(ReplacementPurches!HI39*HI$1*PricesByItr!HI39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ39=\"\",\"\",IF(PricesByItr!HJ39=\"\",\"\",(ReplacementPurches!HJ39*HJ$1*PricesByItr!HJ39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK39=\"\",\"\",IF(PricesByItr!HK39=\"\",\"\",(ReplacementPurches!HK39*HK$1*PricesByItr!HK39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL39=\"\",\"\",IF(PricesByItr!HL39=\"\",\"\",(ReplacementPurches!HL39*HL$1*PricesByItr!HL39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM39=\"\",\"\",IF(PricesByItr!HM39=\"\",\"\",(ReplacementPurches!HM39*HM$1*PricesByItr!HM39)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN39=\"\",\"\",IF(PricesByItr!HN39=\"\",\"\",(ReplacementPurches!HN39*HN$1*PricesByItr!HN39)/1000))","v":44215.596642242432},44215.596642242432,null,0,{"$f":"ReplacementPurches!HR39","v":0},{"$f":"IF(ReplacementPurches!HS39=\"\",\"\",IF(PricesByItr!HS39=\"\",\"\",(ReplacementPurches!HS39*HS$1*PricesByItr!HS39)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT39=\"\",\"\",IF(PricesByItr!HT39=\"\",\"\",(ReplacementPurches!HT39*HT$1*PricesByItr!HT39)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU39=\"\",\"\",IF(PricesByItr!HU39=\"\",\"\",(ReplacementPurches!HU39*HU$1*PricesByItr!HU39)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV39=\"\",\"\",IF(PricesByItr!HV39=\"\",\"\",(ReplacementPurches!HV39*HV$1*PricesByItr!HV39)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW39=\"\",\"\",IF(PricesByItr!HW39=\"\",\"\",(ReplacementPurches!HW39*HW$1*PricesByItr!HW39)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX39=\"\",\"\",IF(PricesByItr!HX39=\"\",\"\",(ReplacementPurches!HX39*HX$1*PricesByItr!HX39)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY39=\"\",\"\",IF(PricesByItr!HY39=\"\",\"\",(ReplacementPurches!HY39*HY$1*PricesByItr!HY39)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ39=\"\",\"\",IF(PricesByItr!HZ39=\"\",\"\",(ReplacementPurches!HZ39*HZ$1*PricesByItr!HZ39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA39=\"\",\"\",IF(PricesByItr!IA39=\"\",\"\",(ReplacementPurches!IA39*IA$1*PricesByItr!IA39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB39=\"\",\"\",IF(PricesByItr!IB39=\"\",\"\",(ReplacementPurches!IB39*IB$1*PricesByItr!IB39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC39=\"\",\"\",IF(PricesByItr!IC39=\"\",\"\",(ReplacementPurches!IC39*IC$1*PricesByItr!IC39)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID39=\"\",\"\",IF(PricesByItr!ID39=\"\",\"\",(ReplacementPurches!ID39*ID$1*PricesByItr!ID39)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH39","v":0},{"$f":"IF(ReplacementPurches!II39=\"\",\"\",IF(PricesByItr!II39=\"\",\"\",(ReplacementPurches!II39*II$1*PricesByItr!II39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ39=\"\",\"\",IF(PricesByItr!IJ39=\"\",\"\",(ReplacementPurches!IJ39*IJ$1*PricesByItr!IJ39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK39=\"\",\"\",IF(PricesByItr!IK39=\"\",\"\",(ReplacementPurches!IK39*IK$1*PricesByItr!IK39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL39=\"\",\"\",IF(PricesByItr!IL39=\"\",\"\",(ReplacementPurches!IL39*IL$1*PricesByItr!IL39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM39=\"\",\"\",IF(PricesByItr!IM39=\"\",\"\",(ReplacementPurches!IM39*IM$1*PricesByItr!IM39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN39=\"\",\"\",IF(PricesByItr!IN39=\"\",\"\",(ReplacementPurches!IN39*IN$1*PricesByItr!IN39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO39=\"\",\"\",IF(PricesByItr!IO39=\"\",\"\",(ReplacementPurches!IO39*IO$1*PricesByItr!IO39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP39=\"\",\"\",IF(PricesByItr!IP39=\"\",\"\",(ReplacementPurches!IP39*IP$1*PricesByItr!IP39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ39=\"\",\"\",IF(PricesByItr!IQ39=\"\",\"\",(ReplacementPurches!IQ39*IQ$1*PricesByItr!IQ39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR39=\"\",\"\",IF(PricesByItr!IR39=\"\",\"\",(ReplacementPurches!IR39*IR$1*PricesByItr!IR39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS39=\"\",\"\",IF(PricesByItr!IS39=\"\",\"\",(ReplacementPurches!IS39*IS$1*PricesByItr!IS39)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT39=\"\",\"\",IF(PricesByItr!IT39=\"\",\"\",(ReplacementPurches!IT39*IT$1*PricesByItr!IT39)/1000))","v":""},0]
[{"$f":"PurchByItr!A40","v":2018},{"$f":"PurchByItr!B40","v":1971},{"$f":"(ExpenseByItr!C40+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11746.312916790777},{"$f":"(ExpenseByItr!D40+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8996.9127847110758},{"$f":"(ExpenseByItr!E40+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8541.765390075434},{"$f":"(ExpenseByItr!F40+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G40+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H40+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I40+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J40+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K40+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L40+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M40+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N40+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7204.1012907907825},86829.813726288063,null,{"$f":"PurchByItr!Q40","v":2019},{"$f":"PurchByItr!R40","v":1972},{"$f":"(ExpenseByItr!S40+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8985.8616398132799},{"$f":"(ExpenseByItr!T40+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8378.615865909529},{"$f":"(ExpenseByItr!U40+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V40+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W40+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X40+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y40+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z40+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA40+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB40+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC40+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD40+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79122.547285572815,null,2020,{"$f":"ReplacementPurches!AH40","v":1966},{"$f":"IF(ReplacementPurches!AI40=\"\",\"\",IF(PricesByItr!AI40=\"\",\"\",(ReplacementPurches!AI40*AI$1*PricesByItr!AI40)/1000))","v":9441.4910919090307},{"$f":"IF(ReplacementPurches!AJ40=\"\",\"\",IF(PricesByItr!AJ40=\"\",\"\",(ReplacementPurches!AJ40*AJ$1*PricesByItr!AJ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK40=\"\",\"\",IF(PricesByItr!AK40=\"\",\"\",(ReplacementPurches!AK40*AK$1*PricesByItr!AK40)/1000))","v":6210.7205613498709},{"$f":"IF(ReplacementPurches!AL40=\"\",\"\",IF(PricesByItr!AL40=\"\",\"\",(ReplacementPurches!AL40*AL$1*PricesByItr!AL40)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM40=\"\",\"\",IF(PricesByItr!AM40=\"\",\"\",(ReplacementPurches!AM40*AM$1*PricesByItr!AM40)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN40=\"\",\"\",IF(PricesByItr!AN40=\"\",\"\",(ReplacementPurches!AN40*AN$1*PricesByItr!AN40)/1000))","v":10897.590106266216},{"$f":"IF(ReplacementPurches!AO40=\"\",\"\",IF(PricesByItr!AO40=\"\",\"\",(ReplacementPurches!AO40*AO$1*PricesByItr!AO40)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP40=\"\",\"\",IF(PricesByItr!AP40=\"\",\"\",(ReplacementPurches!AP40*AP$1*PricesByItr!AP40)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ40=\"\",\"\",IF(PricesByItr!AQ40=\"\",\"\",(ReplacementPurches!AQ40*AQ$1*PricesByItr!AQ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR40=\"\",\"\",IF(PricesByItr!AR40=\"\",\"\",(ReplacementPurches!AR40*AR$1*PricesByItr!AR40)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS40=\"\",\"\",IF(PricesByItr!AS40=\"\",\"\",(ReplacementPurches!AS40*AS$1*PricesByItr!AS40)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT40=\"\",\"\",IF(PricesByItr!AT40=\"\",\"\",(ReplacementPurches!AT40*AT$1*PricesByItr!AT40)/1000))","v":16859.953063991547},43409.754823516661,null,2021,{"$f":"ReplacementPurches!AX40","v":1966},{"$f":"IF(ReplacementPurches!AY40=\"\",\"\",IF(PricesByItr!AY40=\"\",\"\",(ReplacementPurches!AY40*AY$1*PricesByItr!AY40)/1000))","v":9484.0076266822816},{"$f":"IF(ReplacementPurches!AZ40=\"\",\"\",IF(PricesByItr!AZ40=\"\",\"\",(ReplacementPurches!AZ40*AZ$1*PricesByItr!AZ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA40=\"\",\"\",IF(PricesByItr!BA40=\"\",\"\",(ReplacementPurches!BA40*BA$1*PricesByItr!BA40)/1000))","v":6435.5304284877757},{"$f":"IF(ReplacementPurches!BB40=\"\",\"\",IF(PricesByItr!BB40=\"\",\"\",(ReplacementPurches!BB40*BB$1*PricesByItr!BB40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC40=\"\",\"\",IF(PricesByItr!BC40=\"\",\"\",(ReplacementPurches!BC40*BC$1*PricesByItr!BC40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD40=\"\",\"\",IF(PricesByItr!BD40=\"\",\"\",(ReplacementPurches!BD40*BD$1*PricesByItr!BD40)/1000))","v":11886.750593128585},{"$f":"IF(ReplacementPurches!BE40=\"\",\"\",IF(PricesByItr!BE40=\"\",\"\",(ReplacementPurches!BE40*BE$1*PricesByItr!BE40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF40=\"\",\"\",IF(PricesByItr!BF40=\"\",\"\",(ReplacementPurches!BF40*BF$1*PricesByItr!BF40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG40=\"\",\"\",IF(PricesByItr!BG40=\"\",\"\",(ReplacementPurches!BG40*BG$1*PricesByItr!BG40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH40=\"\",\"\",IF(PricesByItr!BH40=\"\",\"\",(ReplacementPurches!BH40*BH$1*PricesByItr!BH40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI40=\"\",\"\",IF(PricesByItr!BI40=\"\",\"\",(ReplacementPurches!BI40*BI$1*PricesByItr!BI40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ40=\"\",\"\",IF(PricesByItr!BJ40=\"\",\"\",(ReplacementPurches!BJ40*BJ$1*PricesByItr!BJ40)/1000))","v":18715.968732822414},46522.25738112106,null,2022,{"$f":"ReplacementPurches!BN40","v":1966},{"$f":"IF(ReplacementPurches!BO40=\"\",\"\",IF(PricesByItr!BO40=\"\",\"\",(ReplacementPurches!BO40*BO$1*PricesByItr!BO40)/1000))","v":9881.7676044467953},{"$f":"IF(ReplacementPurches!BP40=\"\",\"\",IF(PricesByItr!BP40=\"\",\"\",(ReplacementPurches!BP40*BP$1*PricesByItr!BP40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ40=\"\",\"\",IF(PricesByItr!BQ40=\"\",\"\",(ReplacementPurches!BQ40*BQ$1*PricesByItr!BQ40)/1000))","v":6808.5683891281133},{"$f":"IF(ReplacementPurches!BR40=\"\",\"\",IF(PricesByItr!BR40=\"\",\"\",(ReplacementPurches!BR40*BR$1*PricesByItr!BR40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS40=\"\",\"\",IF(PricesByItr!BS40=\"\",\"\",(ReplacementPurches!BS40*BS$1*PricesByItr!BS40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT40=\"\",\"\",IF(PricesByItr!BT40=\"\",\"\",(ReplacementPurches!BT40*BT$1*PricesByItr!BT40)/1000))","v":12056.144641498709},{"$f":"IF(ReplacementPurches!BU40=\"\",\"\",IF(PricesByItr!BU40=\"\",\"\",(ReplacementPurches!BU40*BU$1*PricesByItr!BU40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV40=\"\",\"\",IF(PricesByItr!BV40=\"\",\"\",(ReplacementPurches!BV40*BV$1*PricesByItr!BV40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW40=\"\",\"\",IF(PricesByItr!BW40=\"\",\"\",(ReplacementPurches!BW40*BW$1*PricesByItr!BW40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX40=\"\",\"\",IF(PricesByItr!BX40=\"\",\"\",(ReplacementPurches!BX40*BX$1*PricesByItr!BX40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY40=\"\",\"\",IF(PricesByItr!BY40=\"\",\"\",(ReplacementPurches!BY40*BY$1*PricesByItr!BY40)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ40=\"\",\"\",IF(PricesByItr!BZ40=\"\",\"\",(ReplacementPurches!BZ40*BZ$1*PricesByItr!BZ40)/1000))","v":20116.759165294643},48863.239800368261,null,2023,{"$f":"ReplacementPurches!CD40","v":1966},{"$f":"IF(ReplacementPurches!CE40=\"\",\"\",IF(PricesByItr!CE40=\"\",\"\",(ReplacementPurches!CE40*CE$1*PricesByItr!CE40)/1000))","v":10380.201472101973},{"$f":"IF(ReplacementPurches!CF40=\"\",\"\",IF(PricesByItr!CF40=\"\",\"\",(ReplacementPurches!CF40*CF$1*PricesByItr!CF40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG40=\"\",\"\",IF(PricesByItr!CG40=\"\",\"\",(ReplacementPurches!CG40*CG$1*PricesByItr!CG40)/1000))","v":7045.8955448913584},{"$f":"IF(ReplacementPurches!CH40=\"\",\"\",IF(PricesByItr!CH40=\"\",\"\",(ReplacementPurches!CH40*CH$1*PricesByItr!CH40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI40=\"\",\"\",IF(PricesByItr!CI40=\"\",\"\",(ReplacementPurches!CI40*CI$1*PricesByItr!CI40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ40=\"\",\"\",IF(PricesByItr!CJ40=\"\",\"\",(ReplacementPurches!CJ40*CJ$1*PricesByItr!CJ40)/1000))","v":13063.385667038438},{"$f":"IF(ReplacementPurches!CK40=\"\",\"\",IF(PricesByItr!CK40=\"\",\"\",(ReplacementPurches!CK40*CK$1*PricesByItr!CK40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL40=\"\",\"\",IF(PricesByItr!CL40=\"\",\"\",(ReplacementPurches!CL40*CL$1*PricesByItr!CL40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM40=\"\",\"\",IF(PricesByItr!CM40=\"\",\"\",(ReplacementPurches!CM40*CM$1*PricesByItr!CM40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN40=\"\",\"\",IF(PricesByItr!CN40=\"\",\"\",(ReplacementPurches!CN40*CN$1*PricesByItr!CN40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO40=\"\",\"\",IF(PricesByItr!CO40=\"\",\"\",(ReplacementPurches!CO40*CO$1*PricesByItr!CO40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP40=\"\",\"\",IF(PricesByItr!CP40=\"\",\"\",(ReplacementPurches!CP40*CP$1*PricesByItr!CP40)/1000))","v":22866.397117195127},53355.879801226896,null,2024,{"$f":"ReplacementPurches!CT40","v":1966},{"$f":"IF(ReplacementPurches!CU40=\"\",\"\",IF(PricesByItr!CU40=\"\",\"\",(ReplacementPurches!CU40*CU$1*PricesByItr!CU40)/1000))","v":10867.984292769241},{"$f":"IF(ReplacementPurches!CV40=\"\",\"\",IF(PricesByItr!CV40=\"\",\"\",(ReplacementPurches!CV40*CV$1*PricesByItr!CV40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW40=\"\",\"\",IF(PricesByItr!CW40=\"\",\"\",(ReplacementPurches!CW40*CW$1*PricesByItr!CW40)/1000))","v":7499.6912417118065},{"$f":"IF(ReplacementPurches!CX40=\"\",\"\",IF(PricesByItr!CX40=\"\",\"\",(ReplacementPurches!CX40*CX$1*PricesByItr!CX40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY40=\"\",\"\",IF(PricesByItr!CY40=\"\",\"\",(ReplacementPurches!CY40*CY$1*PricesByItr!CY40)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ40=\"\",\"\",IF(PricesByItr!CZ40=\"\",\"\",(ReplacementPurches!CZ40*CZ$1*PricesByItr!CZ40)/1000))","v":14435.276123147059},{"$f":"IF(ReplacementPurches!DA40=\"\",\"\",IF(PricesByItr!DA40=\"\",\"\",(ReplacementPurches!DA40*DA$1*PricesByItr!DA40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB40=\"\",\"\",IF(PricesByItr!DB40=\"\",\"\",(ReplacementPurches!DB40*DB$1*PricesByItr!DB40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC40=\"\",\"\",IF(PricesByItr!DC40=\"\",\"\",(ReplacementPurches!DC40*DC$1*PricesByItr!DC40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD40=\"\",\"\",IF(PricesByItr!DD40=\"\",\"\",(ReplacementPurches!DD40*DD$1*PricesByItr!DD40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE40=\"\",\"\",IF(PricesByItr!DE40=\"\",\"\",(ReplacementPurches!DE40*DE$1*PricesByItr!DE40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF40=\"\",\"\",IF(PricesByItr!DF40=\"\",\"\",(ReplacementPurches!DF40*DF$1*PricesByItr!DF40)/1000))","v":21228.938181779478},54031.889839407588,null,2025,{"$f":"ReplacementPurches!DJ40","v":1966},{"$f":"IF(ReplacementPurches!DK40=\"\",\"\",IF(PricesByItr!DK40=\"\",\"\",(ReplacementPurches!DK40*DK$1*PricesByItr!DK40)/1000))","v":11632.381683927153},{"$f":"IF(ReplacementPurches!DL40=\"\",\"\",IF(PricesByItr!DL40=\"\",\"\",(ReplacementPurches!DL40*DL$1*PricesByItr!DL40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM40=\"\",\"\",IF(PricesByItr!DM40=\"\",\"\",(ReplacementPurches!DM40*DM$1*PricesByItr!DM40)/1000))","v":7681.5049595706969},{"$f":"IF(ReplacementPurches!DN40=\"\",\"\",IF(PricesByItr!DN40=\"\",\"\",(ReplacementPurches!DN40*DN$1*PricesByItr!DN40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO40=\"\",\"\",IF(PricesByItr!DO40=\"\",\"\",(ReplacementPurches!DO40*DO$1*PricesByItr!DO40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP40=\"\",\"\",IF(PricesByItr!DP40=\"\",\"\",(ReplacementPurches!DP40*DP$1*PricesByItr!DP40)/1000))","v":15075.583088851117},{"$f":"IF(ReplacementPurches!DQ40=\"\",\"\",IF(PricesByItr!DQ40=\"\",\"\",(ReplacementPurches!DQ40*DQ$1*PricesByItr!DQ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR40=\"\",\"\",IF(PricesByItr!DR40=\"\",\"\",(ReplacementPurches!DR40*DR$1*PricesByItr!DR40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS40=\"\",\"\",IF(PricesByItr!DS40=\"\",\"\",(ReplacementPurches!DS40*DS$1*PricesByItr!DS40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT40=\"\",\"\",IF(PricesByItr!DT40=\"\",\"\",(ReplacementPurches!DT40*DT$1*PricesByItr!DT40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU40=\"\",\"\",IF(PricesByItr!DU40=\"\",\"\",(ReplacementPurches!DU40*DU$1*PricesByItr!DU40)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV40=\"\",\"\",IF(PricesByItr!DV40=\"\",\"\",(ReplacementPurches!DV40*DV$1*PricesByItr!DV40)/1000))","v":22185.768198646554},56575.237930995521,null,2026,{"$f":"ReplacementPurches!DZ40","v":1966},{"$f":"IF(ReplacementPurches!EA40=\"\",\"\",IF(PricesByItr!EA40=\"\",\"\",(ReplacementPurches!EA40*EA$1*PricesByItr!EA40)/1000))","v":12156.677048995969},{"$f":"IF(ReplacementPurches!EB40=\"\",\"\",IF(PricesByItr!EB40=\"\",\"\",(ReplacementPurches!EB40*EB$1*PricesByItr!EB40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC40=\"\",\"\",IF(PricesByItr!EC40=\"\",\"\",(ReplacementPurches!EC40*EC$1*PricesByItr!EC40)/1000))","v":8447.8510822196968},{"$f":"IF(ReplacementPurches!ED40=\"\",\"\",IF(PricesByItr!ED40=\"\",\"\",(ReplacementPurches!ED40*ED$1*PricesByItr!ED40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE40=\"\",\"\",IF(PricesByItr!EE40=\"\",\"\",(ReplacementPurches!EE40*EE$1*PricesByItr!EE40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF40=\"\",\"\",IF(PricesByItr!EF40=\"\",\"\",(ReplacementPurches!EF40*EF$1*PricesByItr!EF40)/1000))","v":15526.400719707242},{"$f":"IF(ReplacementPurches!EG40=\"\",\"\",IF(PricesByItr!EG40=\"\",\"\",(ReplacementPurches!EG40*EG$1*PricesByItr!EG40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH40=\"\",\"\",IF(PricesByItr!EH40=\"\",\"\",(ReplacementPurches!EH40*EH$1*PricesByItr!EH40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI40=\"\",\"\",IF(PricesByItr!EI40=\"\",\"\",(ReplacementPurches!EI40*EI$1*PricesByItr!EI40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ40=\"\",\"\",IF(PricesByItr!EJ40=\"\",\"\",(ReplacementPurches!EJ40*EJ$1*PricesByItr!EJ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK40=\"\",\"\",IF(PricesByItr!EK40=\"\",\"\",(ReplacementPurches!EK40*EK$1*PricesByItr!EK40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL40=\"\",\"\",IF(PricesByItr!EL40=\"\",\"\",(ReplacementPurches!EL40*EL$1*PricesByItr!EL40)/1000))","v":24436.581169898982},60567.510020821894,null,2027,{"$f":"ReplacementPurches!EP40","v":1966},{"$f":"IF(ReplacementPurches!EQ40=\"\",\"\",IF(PricesByItr!EQ40=\"\",\"\",(ReplacementPurches!EQ40*EQ$1*PricesByItr!EQ40)/1000))","v":13829.572366881182},{"$f":"IF(ReplacementPurches!ER40=\"\",\"\",IF(PricesByItr!ER40=\"\",\"\",(ReplacementPurches!ER40*ER$1*PricesByItr!ER40)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES40=\"\",\"\",IF(PricesByItr!ES40=\"\",\"\",(ReplacementPurches!ES40*ES$1*PricesByItr!ES40)/1000))","v":8835.2573252998354},{"$f":"IF(ReplacementPurches!ET40=\"\",\"\",IF(PricesByItr!ET40=\"\",\"\",(ReplacementPurches!ET40*ET$1*PricesByItr!ET40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU40=\"\",\"\",IF(PricesByItr!EU40=\"\",\"\",(ReplacementPurches!EU40*EU$1*PricesByItr!EU40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV40=\"\",\"\",IF(PricesByItr!EV40=\"\",\"\",(ReplacementPurches!EV40*EV$1*PricesByItr!EV40)/1000))","v":15646.215261105537},{"$f":"IF(ReplacementPurches!EW40=\"\",\"\",IF(PricesByItr!EW40=\"\",\"\",(ReplacementPurches!EW40*EW$1*PricesByItr!EW40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX40=\"\",\"\",IF(PricesByItr!EX40=\"\",\"\",(ReplacementPurches!EX40*EX$1*PricesByItr!EX40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY40=\"\",\"\",IF(PricesByItr!EY40=\"\",\"\",(ReplacementPurches!EY40*EY$1*PricesByItr!EY40)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ40=\"\",\"\",IF(PricesByItr!EZ40=\"\",\"\",(ReplacementPurches!EZ40*EZ$1*PricesByItr!EZ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA40=\"\",\"\",IF(PricesByItr!FA40=\"\",\"\",(ReplacementPurches!FA40*FA$1*PricesByItr!FA40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB40=\"\",\"\",IF(PricesByItr!FB40=\"\",\"\",(ReplacementPurches!FB40*FB$1*PricesByItr!FB40)/1000))","v":26224.443448493967},64535.488401780516,null,2028,{"$f":"ReplacementPurches!FF40","v":1966},{"$f":"IF(ReplacementPurches!FG40=\"\",\"\",IF(PricesByItr!FG40=\"\",\"\",(ReplacementPurches!FG40*FG$1*PricesByItr!FG40)/1000))","v":13012.139958078005},{"$f":"IF(ReplacementPurches!FH40=\"\",\"\",IF(PricesByItr!FH40=\"\",\"\",(ReplacementPurches!FH40*FH$1*PricesByItr!FH40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI40=\"\",\"\",IF(PricesByItr!FI40=\"\",\"\",(ReplacementPurches!FI40*FI$1*PricesByItr!FI40)/1000))","v":8610.8916593479153},{"$f":"IF(ReplacementPurches!FJ40=\"\",\"\",IF(PricesByItr!FJ40=\"\",\"\",(ReplacementPurches!FJ40*FJ$1*PricesByItr!FJ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK40=\"\",\"\",IF(PricesByItr!FK40=\"\",\"\",(ReplacementPurches!FK40*FK$1*PricesByItr!FK40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL40=\"\",\"\",IF(PricesByItr!FL40=\"\",\"\",(ReplacementPurches!FL40*FL$1*PricesByItr!FL40)/1000))","v":15992.706227410123},{"$f":"IF(ReplacementPurches!FM40=\"\",\"\",IF(PricesByItr!FM40=\"\",\"\",(ReplacementPurches!FM40*FM$1*PricesByItr!FM40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN40=\"\",\"\",IF(PricesByItr!FN40=\"\",\"\",(ReplacementPurches!FN40*FN$1*PricesByItr!FN40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO40=\"\",\"\",IF(PricesByItr!FO40=\"\",\"\",(ReplacementPurches!FO40*FO$1*PricesByItr!FO40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP40=\"\",\"\",IF(PricesByItr!FP40=\"\",\"\",(ReplacementPurches!FP40*FP$1*PricesByItr!FP40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ40=\"\",\"\",IF(PricesByItr!FQ40=\"\",\"\",(ReplacementPurches!FQ40*FQ$1*PricesByItr!FQ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR40=\"\",\"\",IF(PricesByItr!FR40=\"\",\"\",(ReplacementPurches!FR40*FR$1*PricesByItr!FR40)/1000))","v":26251.942252670284},63867.680097506323,null,2029,{"$f":"ReplacementPurches!FV40","v":1966},{"$f":"IF(ReplacementPurches!FW40=\"\",\"\",IF(PricesByItr!FW40=\"\",\"\",(ReplacementPurches!FW40*FW$1*PricesByItr!FW40)/1000))","v":14065.355210974503},{"$f":"IF(ReplacementPurches!FX40=\"\",\"\",IF(PricesByItr!FX40=\"\",\"\",(ReplacementPurches!FX40*FX$1*PricesByItr!FX40)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY40=\"\",\"\",IF(PricesByItr!FY40=\"\",\"\",(ReplacementPurches!FY40*FY$1*PricesByItr!FY40)/1000))","v":8912.6961511905683},{"$f":"IF(ReplacementPurches!FZ40=\"\",\"\",IF(PricesByItr!FZ40=\"\",\"\",(ReplacementPurches!FZ40*FZ$1*PricesByItr!FZ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA40=\"\",\"\",IF(PricesByItr!GA40=\"\",\"\",(ReplacementPurches!GA40*GA$1*PricesByItr!GA40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB40=\"\",\"\",IF(PricesByItr!GB40=\"\",\"\",(ReplacementPurches!GB40*GB$1*PricesByItr!GB40)/1000))","v":16018.146927088736},{"$f":"IF(ReplacementPurches!GC40=\"\",\"\",IF(PricesByItr!GC40=\"\",\"\",(ReplacementPurches!GC40*GC$1*PricesByItr!GC40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD40=\"\",\"\",IF(PricesByItr!GD40=\"\",\"\",(ReplacementPurches!GD40*GD$1*PricesByItr!GD40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE40=\"\",\"\",IF(PricesByItr!GE40=\"\",\"\",(ReplacementPurches!GE40*GE$1*PricesByItr!GE40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF40=\"\",\"\",IF(PricesByItr!GF40=\"\",\"\",(ReplacementPurches!GF40*GF$1*PricesByItr!GF40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG40=\"\",\"\",IF(PricesByItr!GG40=\"\",\"\",(ReplacementPurches!GG40*GG$1*PricesByItr!GG40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH40=\"\",\"\",IF(PricesByItr!GH40=\"\",\"\",(ReplacementPurches!GH40*GH$1*PricesByItr!GH40)/1000))","v":27529.379580336004},66525.577869589819,null,2030,{"$f":"ReplacementPurches!GL40","v":1966},{"$f":"IF(ReplacementPurches!GM40=\"\",\"\",IF(PricesByItr!GM40=\"\",\"\",(ReplacementPurches!GM40*GM$1*PricesByItr!GM40)/1000))","v":13695.25242842331},{"$f":"IF(ReplacementPurches!GN40=\"\",\"\",IF(PricesByItr!GN40=\"\",\"\",(ReplacementPurches!GN40*GN$1*PricesByItr!GN40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO40=\"\",\"\",IF(PricesByItr!GO40=\"\",\"\",(ReplacementPurches!GO40*GO$1*PricesByItr!GO40)/1000))","v":9051.9632839588139},{"$f":"IF(ReplacementPurches!GP40=\"\",\"\",IF(PricesByItr!GP40=\"\",\"\",(ReplacementPurches!GP40*GP$1*PricesByItr!GP40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ40=\"\",\"\",IF(PricesByItr!GQ40=\"\",\"\",(ReplacementPurches!GQ40*GQ$1*PricesByItr!GQ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR40=\"\",\"\",IF(PricesByItr!GR40=\"\",\"\",(ReplacementPurches!GR40*GR$1*PricesByItr!GR40)/1000))","v":16692.273296810108},{"$f":"IF(ReplacementPurches!GS40=\"\",\"\",IF(PricesByItr!GS40=\"\",\"\",(ReplacementPurches!GS40*GS$1*PricesByItr!GS40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT40=\"\",\"\",IF(PricesByItr!GT40=\"\",\"\",(ReplacementPurches!GT40*GT$1*PricesByItr!GT40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU40=\"\",\"\",IF(PricesByItr!GU40=\"\",\"\",(ReplacementPurches!GU40*GU$1*PricesByItr!GU40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV40=\"\",\"\",IF(PricesByItr!GV40=\"\",\"\",(ReplacementPurches!GV40*GV$1*PricesByItr!GV40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW40=\"\",\"\",IF(PricesByItr!GW40=\"\",\"\",(ReplacementPurches!GW40*GW$1*PricesByItr!GW40)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX40=\"\",\"\",IF(PricesByItr!GX40=\"\",\"\",(ReplacementPurches!GX40*GX$1*PricesByItr!GX40)/1000))","v":28812.567231140893},68252.056240333128,null,2031,{"$f":"ReplacementPurches!HB40","v":1966},{"$f":"IF(ReplacementPurches!HC40=\"\",\"\",IF(PricesByItr!HC40=\"\",\"\",(ReplacementPurches!HC40*HC$1*PricesByItr!HC40)/1000))","v":14738.064152295687},{"$f":"IF(ReplacementPurches!HD40=\"\",\"\",IF(PricesByItr!HD40=\"\",\"\",(ReplacementPurches!HD40*HD$1*PricesByItr!HD40)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE40=\"\",\"\",IF(PricesByItr!HE40=\"\",\"\",(ReplacementPurches!HE40*HE$1*PricesByItr!HE40)/1000))","v":9186.5610011604331},{"$f":"IF(ReplacementPurches!HF40=\"\",\"\",IF(PricesByItr!HF40=\"\",\"\",(ReplacementPurches!HF40*HF$1*PricesByItr!HF40)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG40=\"\",\"\",IF(PricesByItr!HG40=\"\",\"\",(ReplacementPurches!HG40*HG$1*PricesByItr!HG40)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH40=\"\",\"\",IF(PricesByItr!HH40=\"\",\"\",(ReplacementPurches!HH40*HH$1*PricesByItr!HH40)/1000))","v":16397.337252676298},{"$f":"IF(ReplacementPurches!HI40=\"\",\"\",IF(PricesByItr!HI40=\"\",\"\",(ReplacementPurches!HI40*HI$1*PricesByItr!HI40)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ40=\"\",\"\",IF(PricesByItr!HJ40=\"\",\"\",(ReplacementPurches!HJ40*HJ$1*PricesByItr!HJ40)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK40=\"\",\"\",IF(PricesByItr!HK40=\"\",\"\",(ReplacementPurches!HK40*HK$1*PricesByItr!HK40)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL40=\"\",\"\",IF(PricesByItr!HL40=\"\",\"\",(ReplacementPurches!HL40*HL$1*PricesByItr!HL40)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM40=\"\",\"\",IF(PricesByItr!HM40=\"\",\"\",(ReplacementPurches!HM40*HM$1*PricesByItr!HM40)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN40=\"\",\"\",IF(PricesByItr!HN40=\"\",\"\",(ReplacementPurches!HN40*HN$1*PricesByItr!HN40)/1000))","v":32517.798003082276},72839.760409214694,null,0,{"$f":"ReplacementPurches!HR40","v":0},{"$f":"IF(ReplacementPurches!HS40=\"\",\"\",IF(PricesByItr!HS40=\"\",\"\",(ReplacementPurches!HS40*HS$1*PricesByItr!HS40)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT40=\"\",\"\",IF(PricesByItr!HT40=\"\",\"\",(ReplacementPurches!HT40*HT$1*PricesByItr!HT40)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU40=\"\",\"\",IF(PricesByItr!HU40=\"\",\"\",(ReplacementPurches!HU40*HU$1*PricesByItr!HU40)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV40=\"\",\"\",IF(PricesByItr!HV40=\"\",\"\",(ReplacementPurches!HV40*HV$1*PricesByItr!HV40)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW40=\"\",\"\",IF(PricesByItr!HW40=\"\",\"\",(ReplacementPurches!HW40*HW$1*PricesByItr!HW40)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX40=\"\",\"\",IF(PricesByItr!HX40=\"\",\"\",(ReplacementPurches!HX40*HX$1*PricesByItr!HX40)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY40=\"\",\"\",IF(PricesByItr!HY40=\"\",\"\",(ReplacementPurches!HY40*HY$1*PricesByItr!HY40)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ40=\"\",\"\",IF(PricesByItr!HZ40=\"\",\"\",(ReplacementPurches!HZ40*HZ$1*PricesByItr!HZ40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA40=\"\",\"\",IF(PricesByItr!IA40=\"\",\"\",(ReplacementPurches!IA40*IA$1*PricesByItr!IA40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB40=\"\",\"\",IF(PricesByItr!IB40=\"\",\"\",(ReplacementPurches!IB40*IB$1*PricesByItr!IB40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC40=\"\",\"\",IF(PricesByItr!IC40=\"\",\"\",(ReplacementPurches!IC40*IC$1*PricesByItr!IC40)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID40=\"\",\"\",IF(PricesByItr!ID40=\"\",\"\",(ReplacementPurches!ID40*ID$1*PricesByItr!ID40)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH40","v":0},{"$f":"IF(ReplacementPurches!II40=\"\",\"\",IF(PricesByItr!II40=\"\",\"\",(ReplacementPurches!II40*II$1*PricesByItr!II40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ40=\"\",\"\",IF(PricesByItr!IJ40=\"\",\"\",(ReplacementPurches!IJ40*IJ$1*PricesByItr!IJ40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK40=\"\",\"\",IF(PricesByItr!IK40=\"\",\"\",(ReplacementPurches!IK40*IK$1*PricesByItr!IK40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL40=\"\",\"\",IF(PricesByItr!IL40=\"\",\"\",(ReplacementPurches!IL40*IL$1*PricesByItr!IL40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM40=\"\",\"\",IF(PricesByItr!IM40=\"\",\"\",(ReplacementPurches!IM40*IM$1*PricesByItr!IM40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN40=\"\",\"\",IF(PricesByItr!IN40=\"\",\"\",(ReplacementPurches!IN40*IN$1*PricesByItr!IN40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO40=\"\",\"\",IF(PricesByItr!IO40=\"\",\"\",(ReplacementPurches!IO40*IO$1*PricesByItr!IO40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP40=\"\",\"\",IF(PricesByItr!IP40=\"\",\"\",(ReplacementPurches!IP40*IP$1*PricesByItr!IP40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ40=\"\",\"\",IF(PricesByItr!IQ40=\"\",\"\",(ReplacementPurches!IQ40*IQ$1*PricesByItr!IQ40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR40=\"\",\"\",IF(PricesByItr!IR40=\"\",\"\",(ReplacementPurches!IR40*IR$1*PricesByItr!IR40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS40=\"\",\"\",IF(PricesByItr!IS40=\"\",\"\",(ReplacementPurches!IS40*IS$1*PricesByItr!IS40)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT40=\"\",\"\",IF(PricesByItr!IT40=\"\",\"\",(ReplacementPurches!IT40*IT$1*PricesByItr!IT40)/1000))","v":""},0]
[{"$f":"PurchByItr!A41","v":2018},{"$f":"PurchByItr!B41","v":1964},{"$f":"(ExpenseByItr!C41+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12294.704137314026},{"$f":"(ExpenseByItr!D41+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9323.0281153117685},{"$f":"(ExpenseByItr!E41+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6947.9505966433198},{"$f":"(ExpenseByItr!F41+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9280.1923648096363},{"$f":"(ExpenseByItr!G41+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7666.9602283283166},{"$f":"(ExpenseByItr!H41+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6860.7925309925995},{"$f":"(ExpenseByItr!I41+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J41+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K41+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L41+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M41+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N41+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},90129.168981339652,null,{"$f":"PurchByItr!Q41","v":2019},{"$f":"PurchByItr!R41","v":1965},{"$f":"(ExpenseByItr!S41+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6206.2442959155724},{"$f":"(ExpenseByItr!T41+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U41+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V41+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W41+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X41+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y41+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z41+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA41+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB41+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC41+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD41+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9573.1497567452207},77537.463832510781,null,2020,{"$f":"ReplacementPurches!AH41","v":1967},{"$f":"IF(ReplacementPurches!AI41=\"\",\"\",IF(PricesByItr!AI41=\"\",\"\",(ReplacementPurches!AI41*AI$1*PricesByItr!AI41)/1000))","v":21582.197845477291},{"$f":"IF(ReplacementPurches!AJ41=\"\",\"\",IF(PricesByItr!AJ41=\"\",\"\",(ReplacementPurches!AJ41*AJ$1*PricesByItr!AJ41)/1000))","v":1970.9122979051115},{"$f":"IF(ReplacementPurches!AK41=\"\",\"\",IF(PricesByItr!AK41=\"\",\"\",(ReplacementPurches!AK41*AK$1*PricesByItr!AK41)/1000))","v":6047.072359085083},{"$f":"IF(ReplacementPurches!AL41=\"\",\"\",IF(PricesByItr!AL41=\"\",\"\",(ReplacementPurches!AL41*AL$1*PricesByItr!AL41)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM41=\"\",\"\",IF(PricesByItr!AM41=\"\",\"\",(ReplacementPurches!AM41*AM$1*PricesByItr!AM41)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN41=\"\",\"\",IF(PricesByItr!AN41=\"\",\"\",(ReplacementPurches!AN41*AN$1*PricesByItr!AN41)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO41=\"\",\"\",IF(PricesByItr!AO41=\"\",\"\",(ReplacementPurches!AO41*AO$1*PricesByItr!AO41)/1000))","v":7040.9993837005595},{"$f":"IF(ReplacementPurches!AP41=\"\",\"\",IF(PricesByItr!AP41=\"\",\"\",(ReplacementPurches!AP41*AP$1*PricesByItr!AP41)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ41=\"\",\"\",IF(PricesByItr!AQ41=\"\",\"\",(ReplacementPurches!AQ41*AQ$1*PricesByItr!AQ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR41=\"\",\"\",IF(PricesByItr!AR41=\"\",\"\",(ReplacementPurches!AR41*AR$1*PricesByItr!AR41)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS41=\"\",\"\",IF(PricesByItr!AS41=\"\",\"\",(ReplacementPurches!AS41*AS$1*PricesByItr!AS41)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT41=\"\",\"\",IF(PricesByItr!AT41=\"\",\"\",(ReplacementPurches!AT41*AT$1*PricesByItr!AT41)/1000))","v":11393.170549072269},48034.352435240311,null,2021,{"$f":"ReplacementPurches!AX41","v":1967},{"$f":"IF(ReplacementPurches!AY41=\"\",\"\",IF(PricesByItr!AY41=\"\",\"\",(ReplacementPurches!AY41*AY$1*PricesByItr!AY41)/1000))","v":20720.029989715575},{"$f":"IF(ReplacementPurches!AZ41=\"\",\"\",IF(PricesByItr!AZ41=\"\",\"\",(ReplacementPurches!AZ41*AZ$1*PricesByItr!AZ41)/1000))","v":1980.2209042316438},{"$f":"IF(ReplacementPurches!BA41=\"\",\"\",IF(PricesByItr!BA41=\"\",\"\",(ReplacementPurches!BA41*BA$1*PricesByItr!BA41)/1000))","v":6179.2581466674801},{"$f":"IF(ReplacementPurches!BB41=\"\",\"\",IF(PricesByItr!BB41=\"\",\"\",(ReplacementPurches!BB41*BB$1*PricesByItr!BB41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC41=\"\",\"\",IF(PricesByItr!BC41=\"\",\"\",(ReplacementPurches!BC41*BC$1*PricesByItr!BC41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD41=\"\",\"\",IF(PricesByItr!BD41=\"\",\"\",(ReplacementPurches!BD41*BD$1*PricesByItr!BD41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE41=\"\",\"\",IF(PricesByItr!BE41=\"\",\"\",(ReplacementPurches!BE41*BE$1*PricesByItr!BE41)/1000))","v":7375.6764042663563},{"$f":"IF(ReplacementPurches!BF41=\"\",\"\",IF(PricesByItr!BF41=\"\",\"\",(ReplacementPurches!BF41*BF$1*PricesByItr!BF41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG41=\"\",\"\",IF(PricesByItr!BG41=\"\",\"\",(ReplacementPurches!BG41*BG$1*PricesByItr!BG41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH41=\"\",\"\",IF(PricesByItr!BH41=\"\",\"\",(ReplacementPurches!BH41*BH$1*PricesByItr!BH41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI41=\"\",\"\",IF(PricesByItr!BI41=\"\",\"\",(ReplacementPurches!BI41*BI$1*PricesByItr!BI41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ41=\"\",\"\",IF(PricesByItr!BJ41=\"\",\"\",(ReplacementPurches!BJ41*BJ$1*PricesByItr!BJ41)/1000))","v":11713.218096740724},47968.403541621781,null,2022,{"$f":"ReplacementPurches!BN41","v":1967},{"$f":"IF(ReplacementPurches!BO41=\"\",\"\",IF(PricesByItr!BO41=\"\",\"\",(ReplacementPurches!BO41*BO$1*PricesByItr!BO41)/1000))","v":21894.958448254391},{"$f":"IF(ReplacementPurches!BP41=\"\",\"\",IF(PricesByItr!BP41=\"\",\"\",(ReplacementPurches!BP41*BP$1*PricesByItr!BP41)/1000))","v":2150.5457365802763},{"$f":"IF(ReplacementPurches!BQ41=\"\",\"\",IF(PricesByItr!BQ41=\"\",\"\",(ReplacementPurches!BQ41*BQ$1*PricesByItr!BQ41)/1000))","v":6738.753573226928},{"$f":"IF(ReplacementPurches!BR41=\"\",\"\",IF(PricesByItr!BR41=\"\",\"\",(ReplacementPurches!BR41*BR$1*PricesByItr!BR41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS41=\"\",\"\",IF(PricesByItr!BS41=\"\",\"\",(ReplacementPurches!BS41*BS$1*PricesByItr!BS41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT41=\"\",\"\",IF(PricesByItr!BT41=\"\",\"\",(ReplacementPurches!BT41*BT$1*PricesByItr!BT41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU41=\"\",\"\",IF(PricesByItr!BU41=\"\",\"\",(ReplacementPurches!BU41*BU$1*PricesByItr!BU41)/1000))","v":7805.4977261413569},{"$f":"IF(ReplacementPurches!BV41=\"\",\"\",IF(PricesByItr!BV41=\"\",\"\",(ReplacementPurches!BV41*BV$1*PricesByItr!BV41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW41=\"\",\"\",IF(PricesByItr!BW41=\"\",\"\",(ReplacementPurches!BW41*BW$1*PricesByItr!BW41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX41=\"\",\"\",IF(PricesByItr!BX41=\"\",\"\",(ReplacementPurches!BX41*BX$1*PricesByItr!BX41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY41=\"\",\"\",IF(PricesByItr!BY41=\"\",\"\",(ReplacementPurches!BY41*BY$1*PricesByItr!BY41)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ41=\"\",\"\",IF(PricesByItr!BZ41=\"\",\"\",(ReplacementPurches!BZ41*BZ$1*PricesByItr!BZ41)/1000))","v":12601.736471496579},51191.49195569953,null,2023,{"$f":"ReplacementPurches!CD41","v":1967},{"$f":"IF(ReplacementPurches!CE41=\"\",\"\",IF(PricesByItr!CE41=\"\",\"\",(ReplacementPurches!CE41*CE$1*PricesByItr!CE41)/1000))","v":24537.238002465831},{"$f":"IF(ReplacementPurches!CF41=\"\",\"\",IF(PricesByItr!CF41=\"\",\"\",(ReplacementPurches!CF41*CF$1*PricesByItr!CF41)/1000))","v":2290.5916901543146},{"$f":"IF(ReplacementPurches!CG41=\"\",\"\",IF(PricesByItr!CG41=\"\",\"\",(ReplacementPurches!CG41*CG$1*PricesByItr!CG41)/1000))","v":7010.1612748146053},{"$f":"IF(ReplacementPurches!CH41=\"\",\"\",IF(PricesByItr!CH41=\"\",\"\",(ReplacementPurches!CH41*CH$1*PricesByItr!CH41)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI41=\"\",\"\",IF(PricesByItr!CI41=\"\",\"\",(ReplacementPurches!CI41*CI$1*PricesByItr!CI41)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ41=\"\",\"\",IF(PricesByItr!CJ41=\"\",\"\",(ReplacementPurches!CJ41*CJ$1*PricesByItr!CJ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK41=\"\",\"\",IF(PricesByItr!CK41=\"\",\"\",(ReplacementPurches!CK41*CK$1*PricesByItr!CK41)/1000))","v":7846.002561317443},{"$f":"IF(ReplacementPurches!CL41=\"\",\"\",IF(PricesByItr!CL41=\"\",\"\",(ReplacementPurches!CL41*CL$1*PricesByItr!CL41)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM41=\"\",\"\",IF(PricesByItr!CM41=\"\",\"\",(ReplacementPurches!CM41*CM$1*PricesByItr!CM41)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN41=\"\",\"\",IF(PricesByItr!CN41=\"\",\"\",(ReplacementPurches!CN41*CN$1*PricesByItr!CN41)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO41=\"\",\"\",IF(PricesByItr!CO41=\"\",\"\",(ReplacementPurches!CO41*CO$1*PricesByItr!CO41)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP41=\"\",\"\",IF(PricesByItr!CP41=\"\",\"\",(ReplacementPurches!CP41*CP$1*PricesByItr!CP41)/1000))","v":13331.529735717775},55015.523264469972,null,2024,{"$f":"ReplacementPurches!CT41","v":1967},{"$f":"IF(ReplacementPurches!CU41=\"\",\"\",IF(PricesByItr!CU41=\"\",\"\",(ReplacementPurches!CU41*CU$1*PricesByItr!CU41)/1000))","v":27213.856520617683},{"$f":"IF(ReplacementPurches!CV41=\"\",\"\",IF(PricesByItr!CV41=\"\",\"\",(ReplacementPurches!CV41*CV$1*PricesByItr!CV41)/1000))","v":2539.0985611301421},{"$f":"IF(ReplacementPurches!CW41=\"\",\"\",IF(PricesByItr!CW41=\"\",\"\",(ReplacementPurches!CW41*CW$1*PricesByItr!CW41)/1000))","v":7537.3209994316103},{"$f":"IF(ReplacementPurches!CX41=\"\",\"\",IF(PricesByItr!CX41=\"\",\"\",(ReplacementPurches!CX41*CX$1*PricesByItr!CX41)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY41=\"\",\"\",IF(PricesByItr!CY41=\"\",\"\",(ReplacementPurches!CY41*CY$1*PricesByItr!CY41)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ41=\"\",\"\",IF(PricesByItr!CZ41=\"\",\"\",(ReplacementPurches!CZ41*CZ$1*PricesByItr!CZ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA41=\"\",\"\",IF(PricesByItr!DA41=\"\",\"\",(ReplacementPurches!DA41*DA$1*PricesByItr!DA41)/1000))","v":8263.551740138244},{"$f":"IF(ReplacementPurches!DB41=\"\",\"\",IF(PricesByItr!DB41=\"\",\"\",(ReplacementPurches!DB41*DB$1*PricesByItr!DB41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC41=\"\",\"\",IF(PricesByItr!DC41=\"\",\"\",(ReplacementPurches!DC41*DC$1*PricesByItr!DC41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD41=\"\",\"\",IF(PricesByItr!DD41=\"\",\"\",(ReplacementPurches!DD41*DD$1*PricesByItr!DD41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE41=\"\",\"\",IF(PricesByItr!DE41=\"\",\"\",(ReplacementPurches!DE41*DE$1*PricesByItr!DE41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF41=\"\",\"\",IF(PricesByItr!DF41=\"\",\"\",(ReplacementPurches!DF41*DF$1*PricesByItr!DF41)/1000))","v":13816.146805151368},59369.974626469048,null,2025,{"$f":"ReplacementPurches!DJ41","v":1967},{"$f":"IF(ReplacementPurches!DK41=\"\",\"\",IF(PricesByItr!DK41=\"\",\"\",(ReplacementPurches!DK41*DK$1*PricesByItr!DK41)/1000))","v":25794.084423614502},{"$f":"IF(ReplacementPurches!DL41=\"\",\"\",IF(PricesByItr!DL41=\"\",\"\",(ReplacementPurches!DL41*DL$1*PricesByItr!DL41)/1000))","v":2546.4813635737896},{"$f":"IF(ReplacementPurches!DM41=\"\",\"\",IF(PricesByItr!DM41=\"\",\"\",(ReplacementPurches!DM41*DM$1*PricesByItr!DM41)/1000))","v":7547.644407939908},{"$f":"IF(ReplacementPurches!DN41=\"\",\"\",IF(PricesByItr!DN41=\"\",\"\",(ReplacementPurches!DN41*DN$1*PricesByItr!DN41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO41=\"\",\"\",IF(PricesByItr!DO41=\"\",\"\",(ReplacementPurches!DO41*DO$1*PricesByItr!DO41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP41=\"\",\"\",IF(PricesByItr!DP41=\"\",\"\",(ReplacementPurches!DP41*DP$1*PricesByItr!DP41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ41=\"\",\"\",IF(PricesByItr!DQ41=\"\",\"\",(ReplacementPurches!DQ41*DQ$1*PricesByItr!DQ41)/1000))","v":8411.3679518814079},{"$f":"IF(ReplacementPurches!DR41=\"\",\"\",IF(PricesByItr!DR41=\"\",\"\",(ReplacementPurches!DR41*DR$1*PricesByItr!DR41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS41=\"\",\"\",IF(PricesByItr!DS41=\"\",\"\",(ReplacementPurches!DS41*DS$1*PricesByItr!DS41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT41=\"\",\"\",IF(PricesByItr!DT41=\"\",\"\",(ReplacementPurches!DT41*DT$1*PricesByItr!DT41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU41=\"\",\"\",IF(PricesByItr!DU41=\"\",\"\",(ReplacementPurches!DU41*DU$1*PricesByItr!DU41)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV41=\"\",\"\",IF(PricesByItr!DV41=\"\",\"\",(ReplacementPurches!DV41*DV$1*PricesByItr!DV41)/1000))","v":14314.135793457039},58613.713940466645,null,2026,{"$f":"ReplacementPurches!DZ41","v":1967},{"$f":"IF(ReplacementPurches!EA41=\"\",\"\",IF(PricesByItr!EA41=\"\",\"\",(ReplacementPurches!EA41*EA$1*PricesByItr!EA41)/1000))","v":26560.823771392821},{"$f":"IF(ReplacementPurches!EB41=\"\",\"\",IF(PricesByItr!EB41=\"\",\"\",(ReplacementPurches!EB41*EB$1*PricesByItr!EB41)/1000))","v":2442.7211028875827},{"$f":"IF(ReplacementPurches!EC41=\"\",\"\",IF(PricesByItr!EC41=\"\",\"\",(ReplacementPurches!EC41*EC$1*PricesByItr!EC41)/1000))","v":7810.1277317047106},{"$f":"IF(ReplacementPurches!ED41=\"\",\"\",IF(PricesByItr!ED41=\"\",\"\",(ReplacementPurches!ED41*ED$1*PricesByItr!ED41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE41=\"\",\"\",IF(PricesByItr!EE41=\"\",\"\",(ReplacementPurches!EE41*EE$1*PricesByItr!EE41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF41=\"\",\"\",IF(PricesByItr!EF41=\"\",\"\",(ReplacementPurches!EF41*EF$1*PricesByItr!EF41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG41=\"\",\"\",IF(PricesByItr!EG41=\"\",\"\",(ReplacementPurches!EG41*EG$1*PricesByItr!EG41)/1000))","v":8628.1164793548596},{"$f":"IF(ReplacementPurches!EH41=\"\",\"\",IF(PricesByItr!EH41=\"\",\"\",(ReplacementPurches!EH41*EH$1*PricesByItr!EH41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI41=\"\",\"\",IF(PricesByItr!EI41=\"\",\"\",(ReplacementPurches!EI41*EI$1*PricesByItr!EI41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ41=\"\",\"\",IF(PricesByItr!EJ41=\"\",\"\",(ReplacementPurches!EJ41*EJ$1*PricesByItr!EJ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK41=\"\",\"\",IF(PricesByItr!EK41=\"\",\"\",(ReplacementPurches!EK41*EK$1*PricesByItr!EK41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL41=\"\",\"\",IF(PricesByItr!EL41=\"\",\"\",(ReplacementPurches!EL41*EL$1*PricesByItr!EL41)/1000))","v":14996.970645935056},60438.759731275029,null,2027,{"$f":"ReplacementPurches!EP41","v":1967},{"$f":"IF(ReplacementPurches!EQ41=\"\",\"\",IF(PricesByItr!EQ41=\"\",\"\",(ReplacementPurches!EQ41*EQ$1*PricesByItr!EQ41)/1000))","v":29884.154519805907},{"$f":"IF(ReplacementPurches!ER41=\"\",\"\",IF(PricesByItr!ER41=\"\",\"\",(ReplacementPurches!ER41*ER$1*PricesByItr!ER41)/1000))","v":2794.8837112396709},{"$f":"IF(ReplacementPurches!ES41=\"\",\"\",IF(PricesByItr!ES41=\"\",\"\",(ReplacementPurches!ES41*ES$1*PricesByItr!ES41)/1000))","v":8103.6196410179164},{"$f":"IF(ReplacementPurches!ET41=\"\",\"\",IF(PricesByItr!ET41=\"\",\"\",(ReplacementPurches!ET41*ET$1*PricesByItr!ET41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU41=\"\",\"\",IF(PricesByItr!EU41=\"\",\"\",(ReplacementPurches!EU41*EU$1*PricesByItr!EU41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV41=\"\",\"\",IF(PricesByItr!EV41=\"\",\"\",(ReplacementPurches!EV41*EV$1*PricesByItr!EV41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW41=\"\",\"\",IF(PricesByItr!EW41=\"\",\"\",(ReplacementPurches!EW41*EW$1*PricesByItr!EW41)/1000))","v":9344.609500183109},{"$f":"IF(ReplacementPurches!EX41=\"\",\"\",IF(PricesByItr!EX41=\"\",\"\",(ReplacementPurches!EX41*EX$1*PricesByItr!EX41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY41=\"\",\"\",IF(PricesByItr!EY41=\"\",\"\",(ReplacementPurches!EY41*EY$1*PricesByItr!EY41)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ41=\"\",\"\",IF(PricesByItr!EZ41=\"\",\"\",(ReplacementPurches!EZ41*EZ$1*PricesByItr!EZ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA41=\"\",\"\",IF(PricesByItr!FA41=\"\",\"\",(ReplacementPurches!FA41*FA$1*PricesByItr!FA41)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB41=\"\",\"\",IF(PricesByItr!FB41=\"\",\"\",(ReplacementPurches!FB41*FB$1*PricesByItr!FB41)/1000))","v":15846.848782714842},65974.116154961433,null,2028,{"$f":"ReplacementPurches!FF41","v":1967},{"$f":"IF(ReplacementPurches!FG41=\"\",\"\",IF(PricesByItr!FG41=\"\",\"\",(ReplacementPurches!FG41*FG$1*PricesByItr!FG41)/1000))","v":30752.603011230469},{"$f":"IF(ReplacementPurches!FH41=\"\",\"\",IF(PricesByItr!FH41=\"\",\"\",(ReplacementPurches!FH41*FH$1*PricesByItr!FH41)/1000))","v":2963.4718361619475},{"$f":"IF(ReplacementPurches!FI41=\"\",\"\",IF(PricesByItr!FI41=\"\",\"\",(ReplacementPurches!FI41*FI$1*PricesByItr!FI41)/1000))","v":8490.0629194259618},{"$f":"IF(ReplacementPurches!FJ41=\"\",\"\",IF(PricesByItr!FJ41=\"\",\"\",(ReplacementPurches!FJ41*FJ$1*PricesByItr!FJ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK41=\"\",\"\",IF(PricesByItr!FK41=\"\",\"\",(ReplacementPurches!FK41*FK$1*PricesByItr!FK41)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL41=\"\",\"\",IF(PricesByItr!FL41=\"\",\"\",(ReplacementPurches!FL41*FL$1*PricesByItr!FL41)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM41=\"\",\"\",IF(PricesByItr!FM41=\"\",\"\",(ReplacementPurches!FM41*FM$1*PricesByItr!FM41)/1000))","v":9351.4410334854147},{"$f":"IF(ReplacementPurches!FN41=\"\",\"\",IF(PricesByItr!FN41=\"\",\"\",(ReplacementPurches!FN41*FN$1*PricesByItr!FN41)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO41=\"\",\"\",IF(PricesByItr!FO41=\"\",\"\",(ReplacementPurches!FO41*FO$1*PricesByItr!FO41)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP41=\"\",\"\",IF(PricesByItr!FP41=\"\",\"\",(ReplacementPurches!FP41*FP$1*PricesByItr!FP41)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ41=\"\",\"\",IF(PricesByItr!FQ41=\"\",\"\",(ReplacementPurches!FQ41*FQ$1*PricesByItr!FQ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR41=\"\",\"\",IF(PricesByItr!FR41=\"\",\"\",(ReplacementPurches!FR41*FR$1*PricesByItr!FR41)/1000))","v":15908.297215820317},67465.876016124108,null,2029,{"$f":"ReplacementPurches!FV41","v":1967},{"$f":"IF(ReplacementPurches!FW41=\"\",\"\",IF(PricesByItr!FW41=\"\",\"\",(ReplacementPurches!FW41*FW$1*PricesByItr!FW41)/1000))","v":31359.739315228264},{"$f":"IF(ReplacementPurches!FX41=\"\",\"\",IF(PricesByItr!FX41=\"\",\"\",(ReplacementPurches!FX41*FX$1*PricesByItr!FX41)/1000))","v":2991.8016587013258},{"$f":"IF(ReplacementPurches!FY41=\"\",\"\",IF(PricesByItr!FY41=\"\",\"\",(ReplacementPurches!FY41*FY$1*PricesByItr!FY41)/1000))","v":8796.5692999839775},{"$f":"IF(ReplacementPurches!FZ41=\"\",\"\",IF(PricesByItr!FZ41=\"\",\"\",(ReplacementPurches!FZ41*FZ$1*PricesByItr!FZ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA41=\"\",\"\",IF(PricesByItr!GA41=\"\",\"\",(ReplacementPurches!GA41*GA$1*PricesByItr!GA41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB41=\"\",\"\",IF(PricesByItr!GB41=\"\",\"\",(ReplacementPurches!GB41*GB$1*PricesByItr!GB41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC41=\"\",\"\",IF(PricesByItr!GC41=\"\",\"\",(ReplacementPurches!GC41*GC$1*PricesByItr!GC41)/1000))","v":9280.7827806549067},{"$f":"IF(ReplacementPurches!GD41=\"\",\"\",IF(PricesByItr!GD41=\"\",\"\",(ReplacementPurches!GD41*GD$1*PricesByItr!GD41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE41=\"\",\"\",IF(PricesByItr!GE41=\"\",\"\",(ReplacementPurches!GE41*GE$1*PricesByItr!GE41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF41=\"\",\"\",IF(PricesByItr!GF41=\"\",\"\",(ReplacementPurches!GF41*GF$1*PricesByItr!GF41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG41=\"\",\"\",IF(PricesByItr!GG41=\"\",\"\",(ReplacementPurches!GG41*GG$1*PricesByItr!GG41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH41=\"\",\"\",IF(PricesByItr!GH41=\"\",\"\",(ReplacementPurches!GH41*GH$1*PricesByItr!GH41)/1000))","v":17342.323908984377},69771.216963552841,null,2030,{"$f":"ReplacementPurches!GL41","v":1967},{"$f":"IF(ReplacementPurches!GM41=\"\",\"\",IF(PricesByItr!GM41=\"\",\"\",(ReplacementPurches!GM41*GM$1*PricesByItr!GM41)/1000))","v":32708.095552111823},{"$f":"IF(ReplacementPurches!GN41=\"\",\"\",IF(PricesByItr!GN41=\"\",\"\",(ReplacementPurches!GN41*GN$1*PricesByItr!GN41)/1000))","v":3164.8844529644975},{"$f":"IF(ReplacementPurches!GO41=\"\",\"\",IF(PricesByItr!GO41=\"\",\"\",(ReplacementPurches!GO41*GO$1*PricesByItr!GO41)/1000))","v":9023.3486199378967},{"$f":"IF(ReplacementPurches!GP41=\"\",\"\",IF(PricesByItr!GP41=\"\",\"\",(ReplacementPurches!GP41*GP$1*PricesByItr!GP41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ41=\"\",\"\",IF(PricesByItr!GQ41=\"\",\"\",(ReplacementPurches!GQ41*GQ$1*PricesByItr!GQ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR41=\"\",\"\",IF(PricesByItr!GR41=\"\",\"\",(ReplacementPurches!GR41*GR$1*PricesByItr!GR41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS41=\"\",\"\",IF(PricesByItr!GS41=\"\",\"\",(ReplacementPurches!GS41*GS$1*PricesByItr!GS41)/1000))","v":10329.729814041137},{"$f":"IF(ReplacementPurches!GT41=\"\",\"\",IF(PricesByItr!GT41=\"\",\"\",(ReplacementPurches!GT41*GT$1*PricesByItr!GT41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU41=\"\",\"\",IF(PricesByItr!GU41=\"\",\"\",(ReplacementPurches!GU41*GU$1*PricesByItr!GU41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV41=\"\",\"\",IF(PricesByItr!GV41=\"\",\"\",(ReplacementPurches!GV41*GV$1*PricesByItr!GV41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW41=\"\",\"\",IF(PricesByItr!GW41=\"\",\"\",(ReplacementPurches!GW41*GW$1*PricesByItr!GW41)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX41=\"\",\"\",IF(PricesByItr!GX41=\"\",\"\",(ReplacementPurches!GX41*GX$1*PricesByItr!GX41)/1000))","v":17678.876876110837},72904.935315166193,null,2031,{"$f":"ReplacementPurches!HB41","v":1967},{"$f":"IF(ReplacementPurches!HC41=\"\",\"\",IF(PricesByItr!HC41=\"\",\"\",(ReplacementPurches!HC41*HC$1*PricesByItr!HC41)/1000))","v":34160.546255012516},{"$f":"IF(ReplacementPurches!HD41=\"\",\"\",IF(PricesByItr!HD41=\"\",\"\",(ReplacementPurches!HD41*HD$1*PricesByItr!HD41)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE41=\"\",\"\",IF(PricesByItr!HE41=\"\",\"\",(ReplacementPurches!HE41*HE$1*PricesByItr!HE41)/1000))","v":9366.3780721664425},{"$f":"IF(ReplacementPurches!HF41=\"\",\"\",IF(PricesByItr!HF41=\"\",\"\",(ReplacementPurches!HF41*HF$1*PricesByItr!HF41)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG41=\"\",\"\",IF(PricesByItr!HG41=\"\",\"\",(ReplacementPurches!HG41*HG$1*PricesByItr!HG41)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH41=\"\",\"\",IF(PricesByItr!HH41=\"\",\"\",(ReplacementPurches!HH41*HH$1*PricesByItr!HH41)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI41=\"\",\"\",IF(PricesByItr!HI41=\"\",\"\",(ReplacementPurches!HI41*HI$1*PricesByItr!HI41)/1000))","v":11226.295928906251},{"$f":"IF(ReplacementPurches!HJ41=\"\",\"\",IF(PricesByItr!HJ41=\"\",\"\",(ReplacementPurches!HJ41*HJ$1*PricesByItr!HJ41)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK41=\"\",\"\",IF(PricesByItr!HK41=\"\",\"\",(ReplacementPurches!HK41*HK$1*PricesByItr!HK41)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL41=\"\",\"\",IF(PricesByItr!HL41=\"\",\"\",(ReplacementPurches!HL41*HL$1*PricesByItr!HL41)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM41=\"\",\"\",IF(PricesByItr!HM41=\"\",\"\",(ReplacementPurches!HM41*HM$1*PricesByItr!HM41)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN41=\"\",\"\",IF(PricesByItr!HN41=\"\",\"\",(ReplacementPurches!HN41*HN$1*PricesByItr!HN41)/1000))","v":22412.166279067995},77165.3865351532,null,0,{"$f":"ReplacementPurches!HR41","v":0},{"$f":"IF(ReplacementPurches!HS41=\"\",\"\",IF(PricesByItr!HS41=\"\",\"\",(ReplacementPurches!HS41*HS$1*PricesByItr!HS41)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT41=\"\",\"\",IF(PricesByItr!HT41=\"\",\"\",(ReplacementPurches!HT41*HT$1*PricesByItr!HT41)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU41=\"\",\"\",IF(PricesByItr!HU41=\"\",\"\",(ReplacementPurches!HU41*HU$1*PricesByItr!HU41)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV41=\"\",\"\",IF(PricesByItr!HV41=\"\",\"\",(ReplacementPurches!HV41*HV$1*PricesByItr!HV41)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW41=\"\",\"\",IF(PricesByItr!HW41=\"\",\"\",(ReplacementPurches!HW41*HW$1*PricesByItr!HW41)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX41=\"\",\"\",IF(PricesByItr!HX41=\"\",\"\",(ReplacementPurches!HX41*HX$1*PricesByItr!HX41)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY41=\"\",\"\",IF(PricesByItr!HY41=\"\",\"\",(ReplacementPurches!HY41*HY$1*PricesByItr!HY41)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ41=\"\",\"\",IF(PricesByItr!HZ41=\"\",\"\",(ReplacementPurches!HZ41*HZ$1*PricesByItr!HZ41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA41=\"\",\"\",IF(PricesByItr!IA41=\"\",\"\",(ReplacementPurches!IA41*IA$1*PricesByItr!IA41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB41=\"\",\"\",IF(PricesByItr!IB41=\"\",\"\",(ReplacementPurches!IB41*IB$1*PricesByItr!IB41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC41=\"\",\"\",IF(PricesByItr!IC41=\"\",\"\",(ReplacementPurches!IC41*IC$1*PricesByItr!IC41)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID41=\"\",\"\",IF(PricesByItr!ID41=\"\",\"\",(ReplacementPurches!ID41*ID$1*PricesByItr!ID41)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH41","v":0},{"$f":"IF(ReplacementPurches!II41=\"\",\"\",IF(PricesByItr!II41=\"\",\"\",(ReplacementPurches!II41*II$1*PricesByItr!II41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ41=\"\",\"\",IF(PricesByItr!IJ41=\"\",\"\",(ReplacementPurches!IJ41*IJ$1*PricesByItr!IJ41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK41=\"\",\"\",IF(PricesByItr!IK41=\"\",\"\",(ReplacementPurches!IK41*IK$1*PricesByItr!IK41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL41=\"\",\"\",IF(PricesByItr!IL41=\"\",\"\",(ReplacementPurches!IL41*IL$1*PricesByItr!IL41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM41=\"\",\"\",IF(PricesByItr!IM41=\"\",\"\",(ReplacementPurches!IM41*IM$1*PricesByItr!IM41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN41=\"\",\"\",IF(PricesByItr!IN41=\"\",\"\",(ReplacementPurches!IN41*IN$1*PricesByItr!IN41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO41=\"\",\"\",IF(PricesByItr!IO41=\"\",\"\",(ReplacementPurches!IO41*IO$1*PricesByItr!IO41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP41=\"\",\"\",IF(PricesByItr!IP41=\"\",\"\",(ReplacementPurches!IP41*IP$1*PricesByItr!IP41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ41=\"\",\"\",IF(PricesByItr!IQ41=\"\",\"\",(ReplacementPurches!IQ41*IQ$1*PricesByItr!IQ41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR41=\"\",\"\",IF(PricesByItr!IR41=\"\",\"\",(ReplacementPurches!IR41*IR$1*PricesByItr!IR41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS41=\"\",\"\",IF(PricesByItr!IS41=\"\",\"\",(ReplacementPurches!IS41*IS$1*PricesByItr!IS41)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT41=\"\",\"\",IF(PricesByItr!IT41=\"\",\"\",(ReplacementPurches!IT41*IT$1*PricesByItr!IT41)/1000))","v":""},0]
[{"$f":"PurchByItr!A42","v":2018},{"$f":"PurchByItr!B42","v":1987},{"$f":"(ExpenseByItr!C42+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11755.822547941232},{"$f":"(ExpenseByItr!D42+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7163.8880729842995},{"$f":"(ExpenseByItr!E42+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F42+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8456.4611012845544},{"$f":"(ExpenseByItr!G42+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11624.65501068921},{"$f":"(ExpenseByItr!H42+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5507.2737269510171},{"$f":"(ExpenseByItr!I42+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7246.1120733729167},{"$f":"(ExpenseByItr!J42+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K42+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6019.7937051409408},{"$f":"(ExpenseByItr!L42+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8087.0491361235472},{"$f":"(ExpenseByItr!M42+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6225.3009608174243},{"$f":"(ExpenseByItr!N42+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7160.663508475137},91832.200179760272,null,{"$f":"PurchByItr!Q42","v":2019},{"$f":"PurchByItr!R42","v":1988},{"$f":"(ExpenseByItr!S42+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9807.8978895699147},{"$f":"(ExpenseByItr!T42+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9712.3824616598995},{"$f":"(ExpenseByItr!U42+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14217.932587617888},{"$f":"(ExpenseByItr!V42+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19846.804449799143},{"$f":"(ExpenseByItr!W42+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15475.856316710273},{"$f":"(ExpenseByItr!X42+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12946.866781290342},{"$f":"(ExpenseByItr!Y42+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9667.62869952453},{"$f":"(ExpenseByItr!Z42+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6473.2681287235873},{"$f":"(ExpenseByItr!AA42+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12690.735910116358},{"$f":"(ExpenseByItr!AB42+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5063.0615816536711},{"$f":"(ExpenseByItr!AC42+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD42+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6377.1547889289695},128455.39657357959,null,2020,{"$f":"ReplacementPurches!AH42","v":1968},{"$f":"IF(ReplacementPurches!AI42=\"\",\"\",IF(PricesByItr!AI42=\"\",\"\",(ReplacementPurches!AI42*AI$1*PricesByItr!AI42)/1000))","v":13086.930334858698},{"$f":"IF(ReplacementPurches!AJ42=\"\",\"\",IF(PricesByItr!AJ42=\"\",\"\",(ReplacementPurches!AJ42*AJ$1*PricesByItr!AJ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK42=\"\",\"\",IF(PricesByItr!AK42=\"\",\"\",(ReplacementPurches!AK42*AK$1*PricesByItr!AK42)/1000))","v":6283.0893290931699},{"$f":"IF(ReplacementPurches!AL42=\"\",\"\",IF(PricesByItr!AL42=\"\",\"\",(ReplacementPurches!AL42*AL$1*PricesByItr!AL42)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM42=\"\",\"\",IF(PricesByItr!AM42=\"\",\"\",(ReplacementPurches!AM42*AM$1*PricesByItr!AM42)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN42=\"\",\"\",IF(PricesByItr!AN42=\"\",\"\",(ReplacementPurches!AN42*AN$1*PricesByItr!AN42)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO42=\"\",\"\",IF(PricesByItr!AO42=\"\",\"\",(ReplacementPurches!AO42*AO$1*PricesByItr!AO42)/1000))","v":2746.9704298564911},{"$f":"IF(ReplacementPurches!AP42=\"\",\"\",IF(PricesByItr!AP42=\"\",\"\",(ReplacementPurches!AP42*AP$1*PricesByItr!AP42)/1000))","v":2841.8519508504869},{"$f":"IF(ReplacementPurches!AQ42=\"\",\"\",IF(PricesByItr!AQ42=\"\",\"\",(ReplacementPurches!AQ42*AQ$1*PricesByItr!AQ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR42=\"\",\"\",IF(PricesByItr!AR42=\"\",\"\",(ReplacementPurches!AR42*AR$1*PricesByItr!AR42)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS42=\"\",\"\",IF(PricesByItr!AS42=\"\",\"\",(ReplacementPurches!AS42*AS$1*PricesByItr!AS42)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT42=\"\",\"\",IF(PricesByItr!AT42=\"\",\"\",(ReplacementPurches!AT42*AT$1*PricesByItr!AT42)/1000))","v":0},24958.842044658846,null,2021,{"$f":"ReplacementPurches!AX42","v":1968},{"$f":"IF(ReplacementPurches!AY42=\"\",\"\",IF(PricesByItr!AY42=\"\",\"\",(ReplacementPurches!AY42*AY$1*PricesByItr!AY42)/1000))","v":13819.157983087922},{"$f":"IF(ReplacementPurches!AZ42=\"\",\"\",IF(PricesByItr!AZ42=\"\",\"\",(ReplacementPurches!AZ42*AZ$1*PricesByItr!AZ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA42=\"\",\"\",IF(PricesByItr!BA42=\"\",\"\",(ReplacementPurches!BA42*BA$1*PricesByItr!BA42)/1000))","v":6340.4551013057717},{"$f":"IF(ReplacementPurches!BB42=\"\",\"\",IF(PricesByItr!BB42=\"\",\"\",(ReplacementPurches!BB42*BB$1*PricesByItr!BB42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC42=\"\",\"\",IF(PricesByItr!BC42=\"\",\"\",(ReplacementPurches!BC42*BC$1*PricesByItr!BC42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD42=\"\",\"\",IF(PricesByItr!BD42=\"\",\"\",(ReplacementPurches!BD42*BD$1*PricesByItr!BD42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE42=\"\",\"\",IF(PricesByItr!BE42=\"\",\"\",(ReplacementPurches!BE42*BE$1*PricesByItr!BE42)/1000))","v":2929.3426065444951},{"$f":"IF(ReplacementPurches!BF42=\"\",\"\",IF(PricesByItr!BF42=\"\",\"\",(ReplacementPurches!BF42*BF$1*PricesByItr!BF42)/1000))","v":3123.1346860284812},{"$f":"IF(ReplacementPurches!BG42=\"\",\"\",IF(PricesByItr!BG42=\"\",\"\",(ReplacementPurches!BG42*BG$1*PricesByItr!BG42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH42=\"\",\"\",IF(PricesByItr!BH42=\"\",\"\",(ReplacementPurches!BH42*BH$1*PricesByItr!BH42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI42=\"\",\"\",IF(PricesByItr!BI42=\"\",\"\",(ReplacementPurches!BI42*BI$1*PricesByItr!BI42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ42=\"\",\"\",IF(PricesByItr!BJ42=\"\",\"\",(ReplacementPurches!BJ42*BJ$1*PricesByItr!BJ42)/1000))","v":0},26212.090376966669,null,2022,{"$f":"ReplacementPurches!BN42","v":1968},{"$f":"IF(ReplacementPurches!BO42=\"\",\"\",IF(PricesByItr!BO42=\"\",\"\",(ReplacementPurches!BO42*BO$1*PricesByItr!BO42)/1000))","v":13997.368632673648},{"$f":"IF(ReplacementPurches!BP42=\"\",\"\",IF(PricesByItr!BP42=\"\",\"\",(ReplacementPurches!BP42*BP$1*PricesByItr!BP42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ42=\"\",\"\",IF(PricesByItr!BQ42=\"\",\"\",(ReplacementPurches!BQ42*BQ$1*PricesByItr!BQ42)/1000))","v":6957.7670322593685},{"$f":"IF(ReplacementPurches!BR42=\"\",\"\",IF(PricesByItr!BR42=\"\",\"\",(ReplacementPurches!BR42*BR$1*PricesByItr!BR42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS42=\"\",\"\",IF(PricesByItr!BS42=\"\",\"\",(ReplacementPurches!BS42*BS$1*PricesByItr!BS42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT42=\"\",\"\",IF(PricesByItr!BT42=\"\",\"\",(ReplacementPurches!BT42*BT$1*PricesByItr!BT42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU42=\"\",\"\",IF(PricesByItr!BU42=\"\",\"\",(ReplacementPurches!BU42*BU$1*PricesByItr!BU42)/1000))","v":2978.2723415843952},{"$f":"IF(ReplacementPurches!BV42=\"\",\"\",IF(PricesByItr!BV42=\"\",\"\",(ReplacementPurches!BV42*BV$1*PricesByItr!BV42)/1000))","v":2948.5511064662937},{"$f":"IF(ReplacementPurches!BW42=\"\",\"\",IF(PricesByItr!BW42=\"\",\"\",(ReplacementPurches!BW42*BW$1*PricesByItr!BW42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX42=\"\",\"\",IF(PricesByItr!BX42=\"\",\"\",(ReplacementPurches!BX42*BX$1*PricesByItr!BX42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY42=\"\",\"\",IF(PricesByItr!BY42=\"\",\"\",(ReplacementPurches!BY42*BY$1*PricesByItr!BY42)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ42=\"\",\"\",IF(PricesByItr!BZ42=\"\",\"\",(ReplacementPurches!BZ42*BZ$1*PricesByItr!BZ42)/1000))","v":0},26881.959112983703,null,2023,{"$f":"ReplacementPurches!CD42","v":1968},{"$f":"IF(ReplacementPurches!CE42=\"\",\"\",IF(PricesByItr!CE42=\"\",\"\",(ReplacementPurches!CE42*CE$1*PricesByItr!CE42)/1000))","v":15276.250913461305},{"$f":"IF(ReplacementPurches!CF42=\"\",\"\",IF(PricesByItr!CF42=\"\",\"\",(ReplacementPurches!CF42*CF$1*PricesByItr!CF42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG42=\"\",\"\",IF(PricesByItr!CG42=\"\",\"\",(ReplacementPurches!CG42*CG$1*PricesByItr!CG42)/1000))","v":7708.869652156447},{"$f":"IF(ReplacementPurches!CH42=\"\",\"\",IF(PricesByItr!CH42=\"\",\"\",(ReplacementPurches!CH42*CH$1*PricesByItr!CH42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI42=\"\",\"\",IF(PricesByItr!CI42=\"\",\"\",(ReplacementPurches!CI42*CI$1*PricesByItr!CI42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ42=\"\",\"\",IF(PricesByItr!CJ42=\"\",\"\",(ReplacementPurches!CJ42*CJ$1*PricesByItr!CJ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK42=\"\",\"\",IF(PricesByItr!CK42=\"\",\"\",(ReplacementPurches!CK42*CK$1*PricesByItr!CK42)/1000))","v":3010.3703915195465},{"$f":"IF(ReplacementPurches!CL42=\"\",\"\",IF(PricesByItr!CL42=\"\",\"\",(ReplacementPurches!CL42*CL$1*PricesByItr!CL42)/1000))","v":3194.2835319442747},{"$f":"IF(ReplacementPurches!CM42=\"\",\"\",IF(PricesByItr!CM42=\"\",\"\",(ReplacementPurches!CM42*CM$1*PricesByItr!CM42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN42=\"\",\"\",IF(PricesByItr!CN42=\"\",\"\",(ReplacementPurches!CN42*CN$1*PricesByItr!CN42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO42=\"\",\"\",IF(PricesByItr!CO42=\"\",\"\",(ReplacementPurches!CO42*CO$1*PricesByItr!CO42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP42=\"\",\"\",IF(PricesByItr!CP42=\"\",\"\",(ReplacementPurches!CP42*CP$1*PricesByItr!CP42)/1000))","v":0},29189.774489081574,null,2024,{"$f":"ReplacementPurches!CT42","v":1968},{"$f":"IF(ReplacementPurches!CU42=\"\",\"\",IF(PricesByItr!CU42=\"\",\"\",(ReplacementPurches!CU42*CU$1*PricesByItr!CU42)/1000))","v":15987.111281236268},{"$f":"IF(ReplacementPurches!CV42=\"\",\"\",IF(PricesByItr!CV42=\"\",\"\",(ReplacementPurches!CV42*CV$1*PricesByItr!CV42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW42=\"\",\"\",IF(PricesByItr!CW42=\"\",\"\",(ReplacementPurches!CW42*CW$1*PricesByItr!CW42)/1000))","v":7926.7165994049074},{"$f":"IF(ReplacementPurches!CX42=\"\",\"\",IF(PricesByItr!CX42=\"\",\"\",(ReplacementPurches!CX42*CX$1*PricesByItr!CX42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY42=\"\",\"\",IF(PricesByItr!CY42=\"\",\"\",(ReplacementPurches!CY42*CY$1*PricesByItr!CY42)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ42=\"\",\"\",IF(PricesByItr!CZ42=\"\",\"\",(ReplacementPurches!CZ42*CZ$1*PricesByItr!CZ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA42=\"\",\"\",IF(PricesByItr!DA42=\"\",\"\",(ReplacementPurches!DA42*DA$1*PricesByItr!DA42)/1000))","v":-2627.2414796066282},{"$f":"IF(ReplacementPurches!DB42=\"\",\"\",IF(PricesByItr!DB42=\"\",\"\",(ReplacementPurches!DB42*DB$1*PricesByItr!DB42)/1000))","v":3307.0256102628709},{"$f":"IF(ReplacementPurches!DC42=\"\",\"\",IF(PricesByItr!DC42=\"\",\"\",(ReplacementPurches!DC42*DC$1*PricesByItr!DC42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD42=\"\",\"\",IF(PricesByItr!DD42=\"\",\"\",(ReplacementPurches!DD42*DD$1*PricesByItr!DD42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE42=\"\",\"\",IF(PricesByItr!DE42=\"\",\"\",(ReplacementPurches!DE42*DE$1*PricesByItr!DE42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF42=\"\",\"\",IF(PricesByItr!DF42=\"\",\"\",(ReplacementPurches!DF42*DF$1*PricesByItr!DF42)/1000))","v":0},24593.612011297417,null,2025,{"$f":"ReplacementPurches!DJ42","v":1968},{"$f":"IF(ReplacementPurches!DK42=\"\",\"\",IF(PricesByItr!DK42=\"\",\"\",(ReplacementPurches!DK42*DK$1*PricesByItr!DK42)/1000))","v":16876.272167495728},{"$f":"IF(ReplacementPurches!DL42=\"\",\"\",IF(PricesByItr!DL42=\"\",\"\",(ReplacementPurches!DL42*DL$1*PricesByItr!DL42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM42=\"\",\"\",IF(PricesByItr!DM42=\"\",\"\",(ReplacementPurches!DM42*DM$1*PricesByItr!DM42)/1000))","v":8027.3345375423451},{"$f":"IF(ReplacementPurches!DN42=\"\",\"\",IF(PricesByItr!DN42=\"\",\"\",(ReplacementPurches!DN42*DN$1*PricesByItr!DN42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO42=\"\",\"\",IF(PricesByItr!DO42=\"\",\"\",(ReplacementPurches!DO42*DO$1*PricesByItr!DO42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP42=\"\",\"\",IF(PricesByItr!DP42=\"\",\"\",(ReplacementPurches!DP42*DP$1*PricesByItr!DP42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ42=\"\",\"\",IF(PricesByItr!DQ42=\"\",\"\",(ReplacementPurches!DQ42*DQ$1*PricesByItr!DQ42)/1000))","v":3555.9818369430545},{"$f":"IF(ReplacementPurches!DR42=\"\",\"\",IF(PricesByItr!DR42=\"\",\"\",(ReplacementPurches!DR42*DR$1*PricesByItr!DR42)/1000))","v":3642.3837148933421},{"$f":"IF(ReplacementPurches!DS42=\"\",\"\",IF(PricesByItr!DS42=\"\",\"\",(ReplacementPurches!DS42*DS$1*PricesByItr!DS42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT42=\"\",\"\",IF(PricesByItr!DT42=\"\",\"\",(ReplacementPurches!DT42*DT$1*PricesByItr!DT42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU42=\"\",\"\",IF(PricesByItr!DU42=\"\",\"\",(ReplacementPurches!DU42*DU$1*PricesByItr!DU42)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV42=\"\",\"\",IF(PricesByItr!DV42=\"\",\"\",(ReplacementPurches!DV42*DV$1*PricesByItr!DV42)/1000))","v":0},32101.972256874469,null,2026,{"$f":"ReplacementPurches!DZ42","v":1968},{"$f":"IF(ReplacementPurches!EA42=\"\",\"\",IF(PricesByItr!EA42=\"\",\"\",(ReplacementPurches!EA42*EA$1*PricesByItr!EA42)/1000))","v":17004.00127547378},{"$f":"IF(ReplacementPurches!EB42=\"\",\"\",IF(PricesByItr!EB42=\"\",\"\",(ReplacementPurches!EB42*EB$1*PricesByItr!EB42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC42=\"\",\"\",IF(PricesByItr!EC42=\"\",\"\",(ReplacementPurches!EC42*EC$1*PricesByItr!EC42)/1000))","v":8334.9649668487546},{"$f":"IF(ReplacementPurches!ED42=\"\",\"\",IF(PricesByItr!ED42=\"\",\"\",(ReplacementPurches!ED42*ED$1*PricesByItr!ED42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE42=\"\",\"\",IF(PricesByItr!EE42=\"\",\"\",(ReplacementPurches!EE42*EE$1*PricesByItr!EE42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF42=\"\",\"\",IF(PricesByItr!EF42=\"\",\"\",(ReplacementPurches!EF42*EF$1*PricesByItr!EF42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG42=\"\",\"\",IF(PricesByItr!EG42=\"\",\"\",(ReplacementPurches!EG42*EG$1*PricesByItr!EG42)/1000))","v":3575.853246716691},{"$f":"IF(ReplacementPurches!EH42=\"\",\"\",IF(PricesByItr!EH42=\"\",\"\",(ReplacementPurches!EH42*EH$1*PricesByItr!EH42)/1000))","v":3682.0111378097527},{"$f":"IF(ReplacementPurches!EI42=\"\",\"\",IF(PricesByItr!EI42=\"\",\"\",(ReplacementPurches!EI42*EI$1*PricesByItr!EI42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ42=\"\",\"\",IF(PricesByItr!EJ42=\"\",\"\",(ReplacementPurches!EJ42*EJ$1*PricesByItr!EJ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK42=\"\",\"\",IF(PricesByItr!EK42=\"\",\"\",(ReplacementPurches!EK42*EK$1*PricesByItr!EK42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL42=\"\",\"\",IF(PricesByItr!EL42=\"\",\"\",(ReplacementPurches!EL42*EL$1*PricesByItr!EL42)/1000))","v":0},32596.83062684898,null,2027,{"$f":"ReplacementPurches!EP42","v":1968},{"$f":"IF(ReplacementPurches!EQ42=\"\",\"\",IF(PricesByItr!EQ42=\"\",\"\",(ReplacementPurches!EQ42*EQ$1*PricesByItr!EQ42)/1000))","v":18317.258246550748},{"$f":"IF(ReplacementPurches!ER42=\"\",\"\",IF(PricesByItr!ER42=\"\",\"\",(ReplacementPurches!ER42*ER$1*PricesByItr!ER42)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES42=\"\",\"\",IF(PricesByItr!ES42=\"\",\"\",(ReplacementPurches!ES42*ES$1*PricesByItr!ES42)/1000))","v":9342.1996984310172},{"$f":"IF(ReplacementPurches!ET42=\"\",\"\",IF(PricesByItr!ET42=\"\",\"\",(ReplacementPurches!ET42*ET$1*PricesByItr!ET42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU42=\"\",\"\",IF(PricesByItr!EU42=\"\",\"\",(ReplacementPurches!EU42*EU$1*PricesByItr!EU42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV42=\"\",\"\",IF(PricesByItr!EV42=\"\",\"\",(ReplacementPurches!EV42*EV$1*PricesByItr!EV42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW42=\"\",\"\",IF(PricesByItr!EW42=\"\",\"\",(ReplacementPurches!EW42*EW$1*PricesByItr!EW42)/1000))","v":3795.3845688640595},{"$f":"IF(ReplacementPurches!EX42=\"\",\"\",IF(PricesByItr!EX42=\"\",\"\",(ReplacementPurches!EX42*EX$1*PricesByItr!EX42)/1000))","v":3806.1915915298446},{"$f":"IF(ReplacementPurches!EY42=\"\",\"\",IF(PricesByItr!EY42=\"\",\"\",(ReplacementPurches!EY42*EY$1*PricesByItr!EY42)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ42=\"\",\"\",IF(PricesByItr!EZ42=\"\",\"\",(ReplacementPurches!EZ42*EZ$1*PricesByItr!EZ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA42=\"\",\"\",IF(PricesByItr!FA42=\"\",\"\",(ReplacementPurches!FA42*FA$1*PricesByItr!FA42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB42=\"\",\"\",IF(PricesByItr!FB42=\"\",\"\",(ReplacementPurches!FB42*FB$1*PricesByItr!FB42)/1000))","v":0},35261.034105375671,null,2028,{"$f":"ReplacementPurches!FF42","v":1968},{"$f":"IF(ReplacementPurches!FG42=\"\",\"\",IF(PricesByItr!FG42=\"\",\"\",(ReplacementPurches!FG42*FG$1*PricesByItr!FG42)/1000))","v":19657.071021867363},{"$f":"IF(ReplacementPurches!FH42=\"\",\"\",IF(PricesByItr!FH42=\"\",\"\",(ReplacementPurches!FH42*FH$1*PricesByItr!FH42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI42=\"\",\"\",IF(PricesByItr!FI42=\"\",\"\",(ReplacementPurches!FI42*FI$1*PricesByItr!FI42)/1000))","v":9165.6818583106997},{"$f":"IF(ReplacementPurches!FJ42=\"\",\"\",IF(PricesByItr!FJ42=\"\",\"\",(ReplacementPurches!FJ42*FJ$1*PricesByItr!FJ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK42=\"\",\"\",IF(PricesByItr!FK42=\"\",\"\",(ReplacementPurches!FK42*FK$1*PricesByItr!FK42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL42=\"\",\"\",IF(PricesByItr!FL42=\"\",\"\",(ReplacementPurches!FL42*FL$1*PricesByItr!FL42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM42=\"\",\"\",IF(PricesByItr!FM42=\"\",\"\",(ReplacementPurches!FM42*FM$1*PricesByItr!FM42)/1000))","v":3845.7176777420045},{"$f":"IF(ReplacementPurches!FN42=\"\",\"\",IF(PricesByItr!FN42=\"\",\"\",(ReplacementPurches!FN42*FN$1*PricesByItr!FN42)/1000))","v":3904.3373368606567},{"$f":"IF(ReplacementPurches!FO42=\"\",\"\",IF(PricesByItr!FO42=\"\",\"\",(ReplacementPurches!FO42*FO$1*PricesByItr!FO42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP42=\"\",\"\",IF(PricesByItr!FP42=\"\",\"\",(ReplacementPurches!FP42*FP$1*PricesByItr!FP42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ42=\"\",\"\",IF(PricesByItr!FQ42=\"\",\"\",(ReplacementPurches!FQ42*FQ$1*PricesByItr!FQ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR42=\"\",\"\",IF(PricesByItr!FR42=\"\",\"\",(ReplacementPurches!FR42*FR$1*PricesByItr!FR42)/1000))","v":0},36572.807894780723,null,2029,{"$f":"ReplacementPurches!FV42","v":1968},{"$f":"IF(ReplacementPurches!FW42=\"\",\"\",IF(PricesByItr!FW42=\"\",\"\",(ReplacementPurches!FW42*FW$1*PricesByItr!FW42)/1000))","v":19170.751295956419},{"$f":"IF(ReplacementPurches!FX42=\"\",\"\",IF(PricesByItr!FX42=\"\",\"\",(ReplacementPurches!FX42*FX$1*PricesByItr!FX42)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY42=\"\",\"\",IF(PricesByItr!FY42=\"\",\"\",(ReplacementPurches!FY42*FY$1*PricesByItr!FY42)/1000))","v":9010.8582349765766},{"$f":"IF(ReplacementPurches!FZ42=\"\",\"\",IF(PricesByItr!FZ42=\"\",\"\",(ReplacementPurches!FZ42*FZ$1*PricesByItr!FZ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA42=\"\",\"\",IF(PricesByItr!GA42=\"\",\"\",(ReplacementPurches!GA42*GA$1*PricesByItr!GA42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB42=\"\",\"\",IF(PricesByItr!GB42=\"\",\"\",(ReplacementPurches!GB42*GB$1*PricesByItr!GB42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC42=\"\",\"\",IF(PricesByItr!GC42=\"\",\"\",(ReplacementPurches!GC42*GC$1*PricesByItr!GC42)/1000))","v":3800.2704712829604},{"$f":"IF(ReplacementPurches!GD42=\"\",\"\",IF(PricesByItr!GD42=\"\",\"\",(ReplacementPurches!GD42*GD$1*PricesByItr!GD42)/1000))","v":4159.9792546977997},{"$f":"IF(ReplacementPurches!GE42=\"\",\"\",IF(PricesByItr!GE42=\"\",\"\",(ReplacementPurches!GE42*GE$1*PricesByItr!GE42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF42=\"\",\"\",IF(PricesByItr!GF42=\"\",\"\",(ReplacementPurches!GF42*GF$1*PricesByItr!GF42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG42=\"\",\"\",IF(PricesByItr!GG42=\"\",\"\",(ReplacementPurches!GG42*GG$1*PricesByItr!GG42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH42=\"\",\"\",IF(PricesByItr!GH42=\"\",\"\",(ReplacementPurches!GH42*GH$1*PricesByItr!GH42)/1000))","v":0},36141.859256913762,null,2030,{"$f":"ReplacementPurches!GL42","v":1968},{"$f":"IF(ReplacementPurches!GM42=\"\",\"\",IF(PricesByItr!GM42=\"\",\"\",(ReplacementPurches!GM42*GM$1*PricesByItr!GM42)/1000))","v":20599.986483764653},{"$f":"IF(ReplacementPurches!GN42=\"\",\"\",IF(PricesByItr!GN42=\"\",\"\",(ReplacementPurches!GN42*GN$1*PricesByItr!GN42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO42=\"\",\"\",IF(PricesByItr!GO42=\"\",\"\",(ReplacementPurches!GO42*GO$1*PricesByItr!GO42)/1000))","v":9346.4695247261061},{"$f":"IF(ReplacementPurches!GP42=\"\",\"\",IF(PricesByItr!GP42=\"\",\"\",(ReplacementPurches!GP42*GP$1*PricesByItr!GP42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ42=\"\",\"\",IF(PricesByItr!GQ42=\"\",\"\",(ReplacementPurches!GQ42*GQ$1*PricesByItr!GQ42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR42=\"\",\"\",IF(PricesByItr!GR42=\"\",\"\",(ReplacementPurches!GR42*GR$1*PricesByItr!GR42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS42=\"\",\"\",IF(PricesByItr!GS42=\"\",\"\",(ReplacementPurches!GS42*GS$1*PricesByItr!GS42)/1000))","v":3927.1110560554503},{"$f":"IF(ReplacementPurches!GT42=\"\",\"\",IF(PricesByItr!GT42=\"\",\"\",(ReplacementPurches!GT42*GT$1*PricesByItr!GT42)/1000))","v":4179.2750698757163},{"$f":"IF(ReplacementPurches!GU42=\"\",\"\",IF(PricesByItr!GU42=\"\",\"\",(ReplacementPurches!GU42*GU$1*PricesByItr!GU42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV42=\"\",\"\",IF(PricesByItr!GV42=\"\",\"\",(ReplacementPurches!GV42*GV$1*PricesByItr!GV42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW42=\"\",\"\",IF(PricesByItr!GW42=\"\",\"\",(ReplacementPurches!GW42*GW$1*PricesByItr!GW42)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX42=\"\",\"\",IF(PricesByItr!GX42=\"\",\"\",(ReplacementPurches!GX42*GX$1*PricesByItr!GX42)/1000))","v":0},38052.842134421924,null,2031,{"$f":"ReplacementPurches!HB42","v":1968},{"$f":"IF(ReplacementPurches!HC42=\"\",\"\",IF(PricesByItr!HC42=\"\",\"\",(ReplacementPurches!HC42*HC$1*PricesByItr!HC42)/1000))","v":21206.916306985477},{"$f":"IF(ReplacementPurches!HD42=\"\",\"\",IF(PricesByItr!HD42=\"\",\"\",(ReplacementPurches!HD42*HD$1*PricesByItr!HD42)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE42=\"\",\"\",IF(PricesByItr!HE42=\"\",\"\",(ReplacementPurches!HE42*HE$1*PricesByItr!HE42)/1000))","v":10182.871439907076},{"$f":"IF(ReplacementPurches!HF42=\"\",\"\",IF(PricesByItr!HF42=\"\",\"\",(ReplacementPurches!HF42*HF$1*PricesByItr!HF42)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG42=\"\",\"\",IF(PricesByItr!HG42=\"\",\"\",(ReplacementPurches!HG42*HG$1*PricesByItr!HG42)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH42=\"\",\"\",IF(PricesByItr!HH42=\"\",\"\",(ReplacementPurches!HH42*HH$1*PricesByItr!HH42)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI42=\"\",\"\",IF(PricesByItr!HI42=\"\",\"\",(ReplacementPurches!HI42*HI$1*PricesByItr!HI42)/1000))","v":1101.9593681007386},{"$f":"IF(ReplacementPurches!HJ42=\"\",\"\",IF(PricesByItr!HJ42=\"\",\"\",(ReplacementPurches!HJ42*HJ$1*PricesByItr!HJ42)/1000))","v":4433.4466870140068},{"$f":"IF(ReplacementPurches!HK42=\"\",\"\",IF(PricesByItr!HK42=\"\",\"\",(ReplacementPurches!HK42*HK$1*PricesByItr!HK42)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL42=\"\",\"\",IF(PricesByItr!HL42=\"\",\"\",(ReplacementPurches!HL42*HL$1*PricesByItr!HL42)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM42=\"\",\"\",IF(PricesByItr!HM42=\"\",\"\",(ReplacementPurches!HM42*HM$1*PricesByItr!HM42)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN42=\"\",\"\",IF(PricesByItr!HN42=\"\",\"\",(ReplacementPurches!HN42*HN$1*PricesByItr!HN42)/1000))","v":0},36925.193802007299,null,0,{"$f":"ReplacementPurches!HR42","v":0},{"$f":"IF(ReplacementPurches!HS42=\"\",\"\",IF(PricesByItr!HS42=\"\",\"\",(ReplacementPurches!HS42*HS$1*PricesByItr!HS42)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT42=\"\",\"\",IF(PricesByItr!HT42=\"\",\"\",(ReplacementPurches!HT42*HT$1*PricesByItr!HT42)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU42=\"\",\"\",IF(PricesByItr!HU42=\"\",\"\",(ReplacementPurches!HU42*HU$1*PricesByItr!HU42)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV42=\"\",\"\",IF(PricesByItr!HV42=\"\",\"\",(ReplacementPurches!HV42*HV$1*PricesByItr!HV42)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW42=\"\",\"\",IF(PricesByItr!HW42=\"\",\"\",(ReplacementPurches!HW42*HW$1*PricesByItr!HW42)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX42=\"\",\"\",IF(PricesByItr!HX42=\"\",\"\",(ReplacementPurches!HX42*HX$1*PricesByItr!HX42)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY42=\"\",\"\",IF(PricesByItr!HY42=\"\",\"\",(ReplacementPurches!HY42*HY$1*PricesByItr!HY42)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ42=\"\",\"\",IF(PricesByItr!HZ42=\"\",\"\",(ReplacementPurches!HZ42*HZ$1*PricesByItr!HZ42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA42=\"\",\"\",IF(PricesByItr!IA42=\"\",\"\",(ReplacementPurches!IA42*IA$1*PricesByItr!IA42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB42=\"\",\"\",IF(PricesByItr!IB42=\"\",\"\",(ReplacementPurches!IB42*IB$1*PricesByItr!IB42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC42=\"\",\"\",IF(PricesByItr!IC42=\"\",\"\",(ReplacementPurches!IC42*IC$1*PricesByItr!IC42)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID42=\"\",\"\",IF(PricesByItr!ID42=\"\",\"\",(ReplacementPurches!ID42*ID$1*PricesByItr!ID42)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH42","v":0},{"$f":"IF(ReplacementPurches!II42=\"\",\"\",IF(PricesByItr!II42=\"\",\"\",(ReplacementPurches!II42*II$1*PricesByItr!II42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ42=\"\",\"\",IF(PricesByItr!IJ42=\"\",\"\",(ReplacementPurches!IJ42*IJ$1*PricesByItr!IJ42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK42=\"\",\"\",IF(PricesByItr!IK42=\"\",\"\",(ReplacementPurches!IK42*IK$1*PricesByItr!IK42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL42=\"\",\"\",IF(PricesByItr!IL42=\"\",\"\",(ReplacementPurches!IL42*IL$1*PricesByItr!IL42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM42=\"\",\"\",IF(PricesByItr!IM42=\"\",\"\",(ReplacementPurches!IM42*IM$1*PricesByItr!IM42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN42=\"\",\"\",IF(PricesByItr!IN42=\"\",\"\",(ReplacementPurches!IN42*IN$1*PricesByItr!IN42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO42=\"\",\"\",IF(PricesByItr!IO42=\"\",\"\",(ReplacementPurches!IO42*IO$1*PricesByItr!IO42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP42=\"\",\"\",IF(PricesByItr!IP42=\"\",\"\",(ReplacementPurches!IP42*IP$1*PricesByItr!IP42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ42=\"\",\"\",IF(PricesByItr!IQ42=\"\",\"\",(ReplacementPurches!IQ42*IQ$1*PricesByItr!IQ42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR42=\"\",\"\",IF(PricesByItr!IR42=\"\",\"\",(ReplacementPurches!IR42*IR$1*PricesByItr!IR42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS42=\"\",\"\",IF(PricesByItr!IS42=\"\",\"\",(ReplacementPurches!IS42*IS$1*PricesByItr!IS42)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT42=\"\",\"\",IF(PricesByItr!IT42=\"\",\"\",(ReplacementPurches!IT42*IT$1*PricesByItr!IT42)/1000))","v":""},0]
[{"$f":"PurchByItr!A43","v":2018},{"$f":"PurchByItr!B43","v":1948},{"$f":"(ExpenseByItr!C43+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D43+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E43+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F43+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G43+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H43+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I43+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J43+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K43+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L43+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M43+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N43+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q43","v":2019},{"$f":"PurchByItr!R43","v":1949},{"$f":"(ExpenseByItr!S43+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8471.3340755382469},{"$f":"(ExpenseByItr!T43+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8205.7444578489685},{"$f":"(ExpenseByItr!U43+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7914.4165409694324},{"$f":"(ExpenseByItr!V43+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W43+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6527.4952286356338},{"$f":"(ExpenseByItr!X43+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y43+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z43+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA43+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB43+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6033.4060497849878},{"$f":"(ExpenseByItr!AC43+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5618.5457337138469},{"$f":"(ExpenseByItr!AD43+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6153.332653785018},79803.30963020114,null,2020,{"$f":"ReplacementPurches!AH43","v":1969},{"$f":"IF(ReplacementPurches!AI43=\"\",\"\",IF(PricesByItr!AI43=\"\",\"\",(ReplacementPurches!AI43*AI$1*PricesByItr!AI43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ43=\"\",\"\",IF(PricesByItr!AJ43=\"\",\"\",(ReplacementPurches!AJ43*AJ$1*PricesByItr!AJ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK43=\"\",\"\",IF(PricesByItr!AK43=\"\",\"\",(ReplacementPurches!AK43*AK$1*PricesByItr!AK43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL43=\"\",\"\",IF(PricesByItr!AL43=\"\",\"\",(ReplacementPurches!AL43*AL$1*PricesByItr!AL43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM43=\"\",\"\",IF(PricesByItr!AM43=\"\",\"\",(ReplacementPurches!AM43*AM$1*PricesByItr!AM43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN43=\"\",\"\",IF(PricesByItr!AN43=\"\",\"\",(ReplacementPurches!AN43*AN$1*PricesByItr!AN43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO43=\"\",\"\",IF(PricesByItr!AO43=\"\",\"\",(ReplacementPurches!AO43*AO$1*PricesByItr!AO43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP43=\"\",\"\",IF(PricesByItr!AP43=\"\",\"\",(ReplacementPurches!AP43*AP$1*PricesByItr!AP43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ43=\"\",\"\",IF(PricesByItr!AQ43=\"\",\"\",(ReplacementPurches!AQ43*AQ$1*PricesByItr!AQ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR43=\"\",\"\",IF(PricesByItr!AR43=\"\",\"\",(ReplacementPurches!AR43*AR$1*PricesByItr!AR43)/1000))","v":-3489.0788249301909},{"$f":"IF(ReplacementPurches!AS43=\"\",\"\",IF(PricesByItr!AS43=\"\",\"\",(ReplacementPurches!AS43*AS$1*PricesByItr!AS43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT43=\"\",\"\",IF(PricesByItr!AT43=\"\",\"\",(ReplacementPurches!AT43*AT$1*PricesByItr!AT43)/1000))","v":16950.732438793188},13461.653613862996,null,2021,{"$f":"ReplacementPurches!AX43","v":1969},{"$f":"IF(ReplacementPurches!AY43=\"\",\"\",IF(PricesByItr!AY43=\"\",\"\",(ReplacementPurches!AY43*AY$1*PricesByItr!AY43)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ43=\"\",\"\",IF(PricesByItr!AZ43=\"\",\"\",(ReplacementPurches!AZ43*AZ$1*PricesByItr!AZ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA43=\"\",\"\",IF(PricesByItr!BA43=\"\",\"\",(ReplacementPurches!BA43*BA$1*PricesByItr!BA43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB43=\"\",\"\",IF(PricesByItr!BB43=\"\",\"\",(ReplacementPurches!BB43*BB$1*PricesByItr!BB43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC43=\"\",\"\",IF(PricesByItr!BC43=\"\",\"\",(ReplacementPurches!BC43*BC$1*PricesByItr!BC43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD43=\"\",\"\",IF(PricesByItr!BD43=\"\",\"\",(ReplacementPurches!BD43*BD$1*PricesByItr!BD43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE43=\"\",\"\",IF(PricesByItr!BE43=\"\",\"\",(ReplacementPurches!BE43*BE$1*PricesByItr!BE43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF43=\"\",\"\",IF(PricesByItr!BF43=\"\",\"\",(ReplacementPurches!BF43*BF$1*PricesByItr!BF43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG43=\"\",\"\",IF(PricesByItr!BG43=\"\",\"\",(ReplacementPurches!BG43*BG$1*PricesByItr!BG43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH43=\"\",\"\",IF(PricesByItr!BH43=\"\",\"\",(ReplacementPurches!BH43*BH$1*PricesByItr!BH43)/1000))","v":-3712.8354357280737},{"$f":"IF(ReplacementPurches!BI43=\"\",\"\",IF(PricesByItr!BI43=\"\",\"\",(ReplacementPurches!BI43*BI$1*PricesByItr!BI43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ43=\"\",\"\",IF(PricesByItr!BJ43=\"\",\"\",(ReplacementPurches!BJ43*BJ$1*PricesByItr!BJ43)/1000))","v":17571.536467838287},13858.701032110213,null,2022,{"$f":"ReplacementPurches!BN43","v":1969},{"$f":"IF(ReplacementPurches!BO43=\"\",\"\",IF(PricesByItr!BO43=\"\",\"\",(ReplacementPurches!BO43*BO$1*PricesByItr!BO43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP43=\"\",\"\",IF(PricesByItr!BP43=\"\",\"\",(ReplacementPurches!BP43*BP$1*PricesByItr!BP43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ43=\"\",\"\",IF(PricesByItr!BQ43=\"\",\"\",(ReplacementPurches!BQ43*BQ$1*PricesByItr!BQ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR43=\"\",\"\",IF(PricesByItr!BR43=\"\",\"\",(ReplacementPurches!BR43*BR$1*PricesByItr!BR43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS43=\"\",\"\",IF(PricesByItr!BS43=\"\",\"\",(ReplacementPurches!BS43*BS$1*PricesByItr!BS43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT43=\"\",\"\",IF(PricesByItr!BT43=\"\",\"\",(ReplacementPurches!BT43*BT$1*PricesByItr!BT43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU43=\"\",\"\",IF(PricesByItr!BU43=\"\",\"\",(ReplacementPurches!BU43*BU$1*PricesByItr!BU43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV43=\"\",\"\",IF(PricesByItr!BV43=\"\",\"\",(ReplacementPurches!BV43*BV$1*PricesByItr!BV43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW43=\"\",\"\",IF(PricesByItr!BW43=\"\",\"\",(ReplacementPurches!BW43*BW$1*PricesByItr!BW43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX43=\"\",\"\",IF(PricesByItr!BX43=\"\",\"\",(ReplacementPurches!BX43*BX$1*PricesByItr!BX43)/1000))","v":-3690.5525988409058},{"$f":"IF(ReplacementPurches!BY43=\"\",\"\",IF(PricesByItr!BY43=\"\",\"\",(ReplacementPurches!BY43*BY$1*PricesByItr!BY43)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ43=\"\",\"\",IF(PricesByItr!BZ43=\"\",\"\",(ReplacementPurches!BZ43*BZ$1*PricesByItr!BZ43)/1000))","v":18406.706363315585},14716.153764474679,null,2023,{"$f":"ReplacementPurches!CD43","v":1969},{"$f":"IF(ReplacementPurches!CE43=\"\",\"\",IF(PricesByItr!CE43=\"\",\"\",(ReplacementPurches!CE43*CE$1*PricesByItr!CE43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF43=\"\",\"\",IF(PricesByItr!CF43=\"\",\"\",(ReplacementPurches!CF43*CF$1*PricesByItr!CF43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG43=\"\",\"\",IF(PricesByItr!CG43=\"\",\"\",(ReplacementPurches!CG43*CG$1*PricesByItr!CG43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH43=\"\",\"\",IF(PricesByItr!CH43=\"\",\"\",(ReplacementPurches!CH43*CH$1*PricesByItr!CH43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI43=\"\",\"\",IF(PricesByItr!CI43=\"\",\"\",(ReplacementPurches!CI43*CI$1*PricesByItr!CI43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ43=\"\",\"\",IF(PricesByItr!CJ43=\"\",\"\",(ReplacementPurches!CJ43*CJ$1*PricesByItr!CJ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK43=\"\",\"\",IF(PricesByItr!CK43=\"\",\"\",(ReplacementPurches!CK43*CK$1*PricesByItr!CK43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL43=\"\",\"\",IF(PricesByItr!CL43=\"\",\"\",(ReplacementPurches!CL43*CL$1*PricesByItr!CL43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM43=\"\",\"\",IF(PricesByItr!CM43=\"\",\"\",(ReplacementPurches!CM43*CM$1*PricesByItr!CM43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN43=\"\",\"\",IF(PricesByItr!CN43=\"\",\"\",(ReplacementPurches!CN43*CN$1*PricesByItr!CN43)/1000))","v":-4128.2808720508574},{"$f":"IF(ReplacementPurches!CO43=\"\",\"\",IF(PricesByItr!CO43=\"\",\"\",(ReplacementPurches!CO43*CO$1*PricesByItr!CO43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP43=\"\",\"\",IF(PricesByItr!CP43=\"\",\"\",(ReplacementPurches!CP43*CP$1*PricesByItr!CP43)/1000))","v":20017.086946067815},15888.806074016957,null,2024,{"$f":"ReplacementPurches!CT43","v":1969},{"$f":"IF(ReplacementPurches!CU43=\"\",\"\",IF(PricesByItr!CU43=\"\",\"\",(ReplacementPurches!CU43*CU$1*PricesByItr!CU43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV43=\"\",\"\",IF(PricesByItr!CV43=\"\",\"\",(ReplacementPurches!CV43*CV$1*PricesByItr!CV43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW43=\"\",\"\",IF(PricesByItr!CW43=\"\",\"\",(ReplacementPurches!CW43*CW$1*PricesByItr!CW43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX43=\"\",\"\",IF(PricesByItr!CX43=\"\",\"\",(ReplacementPurches!CX43*CX$1*PricesByItr!CX43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY43=\"\",\"\",IF(PricesByItr!CY43=\"\",\"\",(ReplacementPurches!CY43*CY$1*PricesByItr!CY43)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ43=\"\",\"\",IF(PricesByItr!CZ43=\"\",\"\",(ReplacementPurches!CZ43*CZ$1*PricesByItr!CZ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA43=\"\",\"\",IF(PricesByItr!DA43=\"\",\"\",(ReplacementPurches!DA43*DA$1*PricesByItr!DA43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB43=\"\",\"\",IF(PricesByItr!DB43=\"\",\"\",(ReplacementPurches!DB43*DB$1*PricesByItr!DB43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC43=\"\",\"\",IF(PricesByItr!DC43=\"\",\"\",(ReplacementPurches!DC43*DC$1*PricesByItr!DC43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD43=\"\",\"\",IF(PricesByItr!DD43=\"\",\"\",(ReplacementPurches!DD43*DD$1*PricesByItr!DD43)/1000))","v":-4338.1716327014929},{"$f":"IF(ReplacementPurches!DE43=\"\",\"\",IF(PricesByItr!DE43=\"\",\"\",(ReplacementPurches!DE43*DE$1*PricesByItr!DE43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF43=\"\",\"\",IF(PricesByItr!DF43=\"\",\"\",(ReplacementPurches!DF43*DF$1*PricesByItr!DF43)/1000))","v":20778.675322666168},16440.503689964673,null,2025,{"$f":"ReplacementPurches!DJ43","v":1969},{"$f":"IF(ReplacementPurches!DK43=\"\",\"\",IF(PricesByItr!DK43=\"\",\"\",(ReplacementPurches!DK43*DK$1*PricesByItr!DK43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL43=\"\",\"\",IF(PricesByItr!DL43=\"\",\"\",(ReplacementPurches!DL43*DL$1*PricesByItr!DL43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM43=\"\",\"\",IF(PricesByItr!DM43=\"\",\"\",(ReplacementPurches!DM43*DM$1*PricesByItr!DM43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN43=\"\",\"\",IF(PricesByItr!DN43=\"\",\"\",(ReplacementPurches!DN43*DN$1*PricesByItr!DN43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO43=\"\",\"\",IF(PricesByItr!DO43=\"\",\"\",(ReplacementPurches!DO43*DO$1*PricesByItr!DO43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP43=\"\",\"\",IF(PricesByItr!DP43=\"\",\"\",(ReplacementPurches!DP43*DP$1*PricesByItr!DP43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ43=\"\",\"\",IF(PricesByItr!DQ43=\"\",\"\",(ReplacementPurches!DQ43*DQ$1*PricesByItr!DQ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR43=\"\",\"\",IF(PricesByItr!DR43=\"\",\"\",(ReplacementPurches!DR43*DR$1*PricesByItr!DR43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS43=\"\",\"\",IF(PricesByItr!DS43=\"\",\"\",(ReplacementPurches!DS43*DS$1*PricesByItr!DS43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT43=\"\",\"\",IF(PricesByItr!DT43=\"\",\"\",(ReplacementPurches!DT43*DT$1*PricesByItr!DT43)/1000))","v":-4332.6584910049451},{"$f":"IF(ReplacementPurches!DU43=\"\",\"\",IF(PricesByItr!DU43=\"\",\"\",(ReplacementPurches!DU43*DU$1*PricesByItr!DU43)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV43=\"\",\"\",IF(PricesByItr!DV43=\"\",\"\",(ReplacementPurches!DV43*DV$1*PricesByItr!DV43)/1000))","v":20971.335481777183},16638.676990772237,null,2026,{"$f":"ReplacementPurches!DZ43","v":1969},{"$f":"IF(ReplacementPurches!EA43=\"\",\"\",IF(PricesByItr!EA43=\"\",\"\",(ReplacementPurches!EA43*EA$1*PricesByItr!EA43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB43=\"\",\"\",IF(PricesByItr!EB43=\"\",\"\",(ReplacementPurches!EB43*EB$1*PricesByItr!EB43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC43=\"\",\"\",IF(PricesByItr!EC43=\"\",\"\",(ReplacementPurches!EC43*EC$1*PricesByItr!EC43)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED43=\"\",\"\",IF(PricesByItr!ED43=\"\",\"\",(ReplacementPurches!ED43*ED$1*PricesByItr!ED43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE43=\"\",\"\",IF(PricesByItr!EE43=\"\",\"\",(ReplacementPurches!EE43*EE$1*PricesByItr!EE43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF43=\"\",\"\",IF(PricesByItr!EF43=\"\",\"\",(ReplacementPurches!EF43*EF$1*PricesByItr!EF43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG43=\"\",\"\",IF(PricesByItr!EG43=\"\",\"\",(ReplacementPurches!EG43*EG$1*PricesByItr!EG43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH43=\"\",\"\",IF(PricesByItr!EH43=\"\",\"\",(ReplacementPurches!EH43*EH$1*PricesByItr!EH43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI43=\"\",\"\",IF(PricesByItr!EI43=\"\",\"\",(ReplacementPurches!EI43*EI$1*PricesByItr!EI43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ43=\"\",\"\",IF(PricesByItr!EJ43=\"\",\"\",(ReplacementPurches!EJ43*EJ$1*PricesByItr!EJ43)/1000))","v":-4725.0050834766371},{"$f":"IF(ReplacementPurches!EK43=\"\",\"\",IF(PricesByItr!EK43=\"\",\"\",(ReplacementPurches!EK43*EK$1*PricesByItr!EK43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL43=\"\",\"\",IF(PricesByItr!EL43=\"\",\"\",(ReplacementPurches!EL43*EL$1*PricesByItr!EL43)/1000))","v":23277.244556427002},18552.239472950365,null,2027,{"$f":"ReplacementPurches!EP43","v":1969},{"$f":"IF(ReplacementPurches!EQ43=\"\",\"\",IF(PricesByItr!EQ43=\"\",\"\",(ReplacementPurches!EQ43*EQ$1*PricesByItr!EQ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER43=\"\",\"\",IF(PricesByItr!ER43=\"\",\"\",(ReplacementPurches!ER43*ER$1*PricesByItr!ER43)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES43=\"\",\"\",IF(PricesByItr!ES43=\"\",\"\",(ReplacementPurches!ES43*ES$1*PricesByItr!ES43)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET43=\"\",\"\",IF(PricesByItr!ET43=\"\",\"\",(ReplacementPurches!ET43*ET$1*PricesByItr!ET43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU43=\"\",\"\",IF(PricesByItr!EU43=\"\",\"\",(ReplacementPurches!EU43*EU$1*PricesByItr!EU43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV43=\"\",\"\",IF(PricesByItr!EV43=\"\",\"\",(ReplacementPurches!EV43*EV$1*PricesByItr!EV43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW43=\"\",\"\",IF(PricesByItr!EW43=\"\",\"\",(ReplacementPurches!EW43*EW$1*PricesByItr!EW43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX43=\"\",\"\",IF(PricesByItr!EX43=\"\",\"\",(ReplacementPurches!EX43*EX$1*PricesByItr!EX43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY43=\"\",\"\",IF(PricesByItr!EY43=\"\",\"\",(ReplacementPurches!EY43*EY$1*PricesByItr!EY43)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ43=\"\",\"\",IF(PricesByItr!EZ43=\"\",\"\",(ReplacementPurches!EZ43*EZ$1*PricesByItr!EZ43)/1000))","v":-4803.6068590419763},{"$f":"IF(ReplacementPurches!FA43=\"\",\"\",IF(PricesByItr!FA43=\"\",\"\",(ReplacementPurches!FA43*FA$1*PricesByItr!FA43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB43=\"\",\"\",IF(PricesByItr!FB43=\"\",\"\",(ReplacementPurches!FB43*FB$1*PricesByItr!FB43)/1000))","v":23424.045717391964},18620.438858349989,null,2028,{"$f":"ReplacementPurches!FF43","v":1969},{"$f":"IF(ReplacementPurches!FG43=\"\",\"\",IF(PricesByItr!FG43=\"\",\"\",(ReplacementPurches!FG43*FG$1*PricesByItr!FG43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH43=\"\",\"\",IF(PricesByItr!FH43=\"\",\"\",(ReplacementPurches!FH43*FH$1*PricesByItr!FH43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI43=\"\",\"\",IF(PricesByItr!FI43=\"\",\"\",(ReplacementPurches!FI43*FI$1*PricesByItr!FI43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ43=\"\",\"\",IF(PricesByItr!FJ43=\"\",\"\",(ReplacementPurches!FJ43*FJ$1*PricesByItr!FJ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK43=\"\",\"\",IF(PricesByItr!FK43=\"\",\"\",(ReplacementPurches!FK43*FK$1*PricesByItr!FK43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL43=\"\",\"\",IF(PricesByItr!FL43=\"\",\"\",(ReplacementPurches!FL43*FL$1*PricesByItr!FL43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM43=\"\",\"\",IF(PricesByItr!FM43=\"\",\"\",(ReplacementPurches!FM43*FM$1*PricesByItr!FM43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN43=\"\",\"\",IF(PricesByItr!FN43=\"\",\"\",(ReplacementPurches!FN43*FN$1*PricesByItr!FN43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO43=\"\",\"\",IF(PricesByItr!FO43=\"\",\"\",(ReplacementPurches!FO43*FO$1*PricesByItr!FO43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP43=\"\",\"\",IF(PricesByItr!FP43=\"\",\"\",(ReplacementPurches!FP43*FP$1*PricesByItr!FP43)/1000))","v":-4725.0852565395362},{"$f":"IF(ReplacementPurches!FQ43=\"\",\"\",IF(PricesByItr!FQ43=\"\",\"\",(ReplacementPurches!FQ43*FQ$1*PricesByItr!FQ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR43=\"\",\"\",IF(PricesByItr!FR43=\"\",\"\",(ReplacementPurches!FR43*FR$1*PricesByItr!FR43)/1000))","v":24593.184123859399},19868.098867319863,null,2029,{"$f":"ReplacementPurches!FV43","v":1969},{"$f":"IF(ReplacementPurches!FW43=\"\",\"\",IF(PricesByItr!FW43=\"\",\"\",(ReplacementPurches!FW43*FW$1*PricesByItr!FW43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX43=\"\",\"\",IF(PricesByItr!FX43=\"\",\"\",(ReplacementPurches!FX43*FX$1*PricesByItr!FX43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY43=\"\",\"\",IF(PricesByItr!FY43=\"\",\"\",(ReplacementPurches!FY43*FY$1*PricesByItr!FY43)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ43=\"\",\"\",IF(PricesByItr!FZ43=\"\",\"\",(ReplacementPurches!FZ43*FZ$1*PricesByItr!FZ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA43=\"\",\"\",IF(PricesByItr!GA43=\"\",\"\",(ReplacementPurches!GA43*GA$1*PricesByItr!GA43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB43=\"\",\"\",IF(PricesByItr!GB43=\"\",\"\",(ReplacementPurches!GB43*GB$1*PricesByItr!GB43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC43=\"\",\"\",IF(PricesByItr!GC43=\"\",\"\",(ReplacementPurches!GC43*GC$1*PricesByItr!GC43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD43=\"\",\"\",IF(PricesByItr!GD43=\"\",\"\",(ReplacementPurches!GD43*GD$1*PricesByItr!GD43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE43=\"\",\"\",IF(PricesByItr!GE43=\"\",\"\",(ReplacementPurches!GE43*GE$1*PricesByItr!GE43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF43=\"\",\"\",IF(PricesByItr!GF43=\"\",\"\",(ReplacementPurches!GF43*GF$1*PricesByItr!GF43)/1000))","v":-5181.3967643081678},{"$f":"IF(ReplacementPurches!GG43=\"\",\"\",IF(PricesByItr!GG43=\"\",\"\",(ReplacementPurches!GG43*GG$1*PricesByItr!GG43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH43=\"\",\"\",IF(PricesByItr!GH43=\"\",\"\",(ReplacementPurches!GH43*GH$1*PricesByItr!GH43)/1000))","v":24969.446672264094},19788.049907955927,null,2030,{"$f":"ReplacementPurches!GL43","v":1969},{"$f":"IF(ReplacementPurches!GM43=\"\",\"\",IF(PricesByItr!GM43=\"\",\"\",(ReplacementPurches!GM43*GM$1*PricesByItr!GM43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN43=\"\",\"\",IF(PricesByItr!GN43=\"\",\"\",(ReplacementPurches!GN43*GN$1*PricesByItr!GN43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO43=\"\",\"\",IF(PricesByItr!GO43=\"\",\"\",(ReplacementPurches!GO43*GO$1*PricesByItr!GO43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP43=\"\",\"\",IF(PricesByItr!GP43=\"\",\"\",(ReplacementPurches!GP43*GP$1*PricesByItr!GP43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ43=\"\",\"\",IF(PricesByItr!GQ43=\"\",\"\",(ReplacementPurches!GQ43*GQ$1*PricesByItr!GQ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR43=\"\",\"\",IF(PricesByItr!GR43=\"\",\"\",(ReplacementPurches!GR43*GR$1*PricesByItr!GR43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS43=\"\",\"\",IF(PricesByItr!GS43=\"\",\"\",(ReplacementPurches!GS43*GS$1*PricesByItr!GS43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT43=\"\",\"\",IF(PricesByItr!GT43=\"\",\"\",(ReplacementPurches!GT43*GT$1*PricesByItr!GT43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU43=\"\",\"\",IF(PricesByItr!GU43=\"\",\"\",(ReplacementPurches!GU43*GU$1*PricesByItr!GU43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV43=\"\",\"\",IF(PricesByItr!GV43=\"\",\"\",(ReplacementPurches!GV43*GV$1*PricesByItr!GV43)/1000))","v":-5360.1280739181529},{"$f":"IF(ReplacementPurches!GW43=\"\",\"\",IF(PricesByItr!GW43=\"\",\"\",(ReplacementPurches!GW43*GW$1*PricesByItr!GW43)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX43=\"\",\"\",IF(PricesByItr!GX43=\"\",\"\",(ReplacementPurches!GX43*GX$1*PricesByItr!GX43)/1000))","v":26852.216865440372},21492.088791522219,null,2031,{"$f":"ReplacementPurches!HB43","v":1969},{"$f":"IF(ReplacementPurches!HC43=\"\",\"\",IF(PricesByItr!HC43=\"\",\"\",(ReplacementPurches!HC43*HC$1*PricesByItr!HC43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD43=\"\",\"\",IF(PricesByItr!HD43=\"\",\"\",(ReplacementPurches!HD43*HD$1*PricesByItr!HD43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE43=\"\",\"\",IF(PricesByItr!HE43=\"\",\"\",(ReplacementPurches!HE43*HE$1*PricesByItr!HE43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF43=\"\",\"\",IF(PricesByItr!HF43=\"\",\"\",(ReplacementPurches!HF43*HF$1*PricesByItr!HF43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG43=\"\",\"\",IF(PricesByItr!HG43=\"\",\"\",(ReplacementPurches!HG43*HG$1*PricesByItr!HG43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH43=\"\",\"\",IF(PricesByItr!HH43=\"\",\"\",(ReplacementPurches!HH43*HH$1*PricesByItr!HH43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI43=\"\",\"\",IF(PricesByItr!HI43=\"\",\"\",(ReplacementPurches!HI43*HI$1*PricesByItr!HI43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ43=\"\",\"\",IF(PricesByItr!HJ43=\"\",\"\",(ReplacementPurches!HJ43*HJ$1*PricesByItr!HJ43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK43=\"\",\"\",IF(PricesByItr!HK43=\"\",\"\",(ReplacementPurches!HK43*HK$1*PricesByItr!HK43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL43=\"\",\"\",IF(PricesByItr!HL43=\"\",\"\",(ReplacementPurches!HL43*HL$1*PricesByItr!HL43)/1000))","v":-5710.5476017055507},{"$f":"IF(ReplacementPurches!HM43=\"\",\"\",IF(PricesByItr!HM43=\"\",\"\",(ReplacementPurches!HM43*HM$1*PricesByItr!HM43)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN43=\"\",\"\",IF(PricesByItr!HN43=\"\",\"\",(ReplacementPurches!HN43*HN$1*PricesByItr!HN43)/1000))","v":31472.053906364436},25761.506304658884,null,0,{"$f":"ReplacementPurches!HR43","v":0},{"$f":"IF(ReplacementPurches!HS43=\"\",\"\",IF(PricesByItr!HS43=\"\",\"\",(ReplacementPurches!HS43*HS$1*PricesByItr!HS43)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT43=\"\",\"\",IF(PricesByItr!HT43=\"\",\"\",(ReplacementPurches!HT43*HT$1*PricesByItr!HT43)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU43=\"\",\"\",IF(PricesByItr!HU43=\"\",\"\",(ReplacementPurches!HU43*HU$1*PricesByItr!HU43)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV43=\"\",\"\",IF(PricesByItr!HV43=\"\",\"\",(ReplacementPurches!HV43*HV$1*PricesByItr!HV43)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW43=\"\",\"\",IF(PricesByItr!HW43=\"\",\"\",(ReplacementPurches!HW43*HW$1*PricesByItr!HW43)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX43=\"\",\"\",IF(PricesByItr!HX43=\"\",\"\",(ReplacementPurches!HX43*HX$1*PricesByItr!HX43)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY43=\"\",\"\",IF(PricesByItr!HY43=\"\",\"\",(ReplacementPurches!HY43*HY$1*PricesByItr!HY43)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ43=\"\",\"\",IF(PricesByItr!HZ43=\"\",\"\",(ReplacementPurches!HZ43*HZ$1*PricesByItr!HZ43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA43=\"\",\"\",IF(PricesByItr!IA43=\"\",\"\",(ReplacementPurches!IA43*IA$1*PricesByItr!IA43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB43=\"\",\"\",IF(PricesByItr!IB43=\"\",\"\",(ReplacementPurches!IB43*IB$1*PricesByItr!IB43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC43=\"\",\"\",IF(PricesByItr!IC43=\"\",\"\",(ReplacementPurches!IC43*IC$1*PricesByItr!IC43)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID43=\"\",\"\",IF(PricesByItr!ID43=\"\",\"\",(ReplacementPurches!ID43*ID$1*PricesByItr!ID43)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH43","v":0},{"$f":"IF(ReplacementPurches!II43=\"\",\"\",IF(PricesByItr!II43=\"\",\"\",(ReplacementPurches!II43*II$1*PricesByItr!II43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ43=\"\",\"\",IF(PricesByItr!IJ43=\"\",\"\",(ReplacementPurches!IJ43*IJ$1*PricesByItr!IJ43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK43=\"\",\"\",IF(PricesByItr!IK43=\"\",\"\",(ReplacementPurches!IK43*IK$1*PricesByItr!IK43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL43=\"\",\"\",IF(PricesByItr!IL43=\"\",\"\",(ReplacementPurches!IL43*IL$1*PricesByItr!IL43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM43=\"\",\"\",IF(PricesByItr!IM43=\"\",\"\",(ReplacementPurches!IM43*IM$1*PricesByItr!IM43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN43=\"\",\"\",IF(PricesByItr!IN43=\"\",\"\",(ReplacementPurches!IN43*IN$1*PricesByItr!IN43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO43=\"\",\"\",IF(PricesByItr!IO43=\"\",\"\",(ReplacementPurches!IO43*IO$1*PricesByItr!IO43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP43=\"\",\"\",IF(PricesByItr!IP43=\"\",\"\",(ReplacementPurches!IP43*IP$1*PricesByItr!IP43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ43=\"\",\"\",IF(PricesByItr!IQ43=\"\",\"\",(ReplacementPurches!IQ43*IQ$1*PricesByItr!IQ43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR43=\"\",\"\",IF(PricesByItr!IR43=\"\",\"\",(ReplacementPurches!IR43*IR$1*PricesByItr!IR43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS43=\"\",\"\",IF(PricesByItr!IS43=\"\",\"\",(ReplacementPurches!IS43*IS$1*PricesByItr!IS43)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT43=\"\",\"\",IF(PricesByItr!IT43=\"\",\"\",(ReplacementPurches!IT43*IT$1*PricesByItr!IT43)/1000))","v":""},0]
[{"$f":"PurchByItr!A44","v":2018},{"$f":"PurchByItr!B44","v":1998},{"$f":"(ExpenseByItr!C44+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D44+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E44+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F44+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G44+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H44+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I44+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J44+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K44+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L44+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M44+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N44+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9526.8807289594788},78745.372576849477,null,{"$f":"PurchByItr!Q44","v":2019},{"$f":"PurchByItr!R44","v":1999},{"$f":"(ExpenseByItr!S44+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10099.264661225487},{"$f":"(ExpenseByItr!T44+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9918.6444193265488},{"$f":"(ExpenseByItr!U44+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V44+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W44+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X44+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y44+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z44+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA44+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB44+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC44+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD44+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},81775.978860402043,null,2020,{"$f":"ReplacementPurches!AH44","v":1970},{"$f":"IF(ReplacementPurches!AI44=\"\",\"\",IF(PricesByItr!AI44=\"\",\"\",(ReplacementPurches!AI44*AI$1*PricesByItr!AI44)/1000))","v":17956.294316537471},{"$f":"IF(ReplacementPurches!AJ44=\"\",\"\",IF(PricesByItr!AJ44=\"\",\"\",(ReplacementPurches!AJ44*AJ$1*PricesByItr!AJ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK44=\"\",\"\",IF(PricesByItr!AK44=\"\",\"\",(ReplacementPurches!AK44*AK$1*PricesByItr!AK44)/1000))","v":35051.649592518625},{"$f":"IF(ReplacementPurches!AL44=\"\",\"\",IF(PricesByItr!AL44=\"\",\"\",(ReplacementPurches!AL44*AL$1*PricesByItr!AL44)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM44=\"\",\"\",IF(PricesByItr!AM44=\"\",\"\",(ReplacementPurches!AM44*AM$1*PricesByItr!AM44)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN44=\"\",\"\",IF(PricesByItr!AN44=\"\",\"\",(ReplacementPurches!AN44*AN$1*PricesByItr!AN44)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO44=\"\",\"\",IF(PricesByItr!AO44=\"\",\"\",(ReplacementPurches!AO44*AO$1*PricesByItr!AO44)/1000))","v":-2577.3773331611633},{"$f":"IF(ReplacementPurches!AP44=\"\",\"\",IF(PricesByItr!AP44=\"\",\"\",(ReplacementPurches!AP44*AP$1*PricesByItr!AP44)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ44=\"\",\"\",IF(PricesByItr!AQ44=\"\",\"\",(ReplacementPurches!AQ44*AQ$1*PricesByItr!AQ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR44=\"\",\"\",IF(PricesByItr!AR44=\"\",\"\",(ReplacementPurches!AR44*AR$1*PricesByItr!AR44)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS44=\"\",\"\",IF(PricesByItr!AS44=\"\",\"\",(ReplacementPurches!AS44*AS$1*PricesByItr!AS44)/1000))","v":-680.17044109319875},{"$f":"IF(ReplacementPurches!AT44=\"\",\"\",IF(PricesByItr!AT44=\"\",\"\",(ReplacementPurches!AT44*AT$1*PricesByItr!AT44)/1000))","v":23010.245015316006},72760.641150117735,null,2021,{"$f":"ReplacementPurches!AX44","v":1970},{"$f":"IF(ReplacementPurches!AY44=\"\",\"\",IF(PricesByItr!AY44=\"\",\"\",(ReplacementPurches!AY44*AY$1*PricesByItr!AY44)/1000))","v":17761.880995985412},{"$f":"IF(ReplacementPurches!AZ44=\"\",\"\",IF(PricesByItr!AZ44=\"\",\"\",(ReplacementPurches!AZ44*AZ$1*PricesByItr!AZ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA44=\"\",\"\",IF(PricesByItr!BA44=\"\",\"\",(ReplacementPurches!BA44*BA$1*PricesByItr!BA44)/1000))","v":34093.133549637227},{"$f":"IF(ReplacementPurches!BB44=\"\",\"\",IF(PricesByItr!BB44=\"\",\"\",(ReplacementPurches!BB44*BB$1*PricesByItr!BB44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC44=\"\",\"\",IF(PricesByItr!BC44=\"\",\"\",(ReplacementPurches!BC44*BC$1*PricesByItr!BC44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD44=\"\",\"\",IF(PricesByItr!BD44=\"\",\"\",(ReplacementPurches!BD44*BD$1*PricesByItr!BD44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE44=\"\",\"\",IF(PricesByItr!BE44=\"\",\"\",(ReplacementPurches!BE44*BE$1*PricesByItr!BE44)/1000))","v":-2690.6495040382388},{"$f":"IF(ReplacementPurches!BF44=\"\",\"\",IF(PricesByItr!BF44=\"\",\"\",(ReplacementPurches!BF44*BF$1*PricesByItr!BF44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG44=\"\",\"\",IF(PricesByItr!BG44=\"\",\"\",(ReplacementPurches!BG44*BG$1*PricesByItr!BG44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH44=\"\",\"\",IF(PricesByItr!BH44=\"\",\"\",(ReplacementPurches!BH44*BH$1*PricesByItr!BH44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI44=\"\",\"\",IF(PricesByItr!BI44=\"\",\"\",(ReplacementPurches!BI44*BI$1*PricesByItr!BI44)/1000))","v":-711.27681204026737},{"$f":"IF(ReplacementPurches!BJ44=\"\",\"\",IF(PricesByItr!BJ44=\"\",\"\",(ReplacementPurches!BJ44*BJ$1*PricesByItr!BJ44)/1000))","v":23778.862865627296},72231.951095171433,null,2022,{"$f":"ReplacementPurches!BN44","v":1970},{"$f":"IF(ReplacementPurches!BO44=\"\",\"\",IF(PricesByItr!BO44=\"\",\"\",(ReplacementPurches!BO44*BO$1*PricesByItr!BO44)/1000))","v":18993.66442449341},{"$f":"IF(ReplacementPurches!BP44=\"\",\"\",IF(PricesByItr!BP44=\"\",\"\",(ReplacementPurches!BP44*BP$1*PricesByItr!BP44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ44=\"\",\"\",IF(PricesByItr!BQ44=\"\",\"\",(ReplacementPurches!BQ44*BQ$1*PricesByItr!BQ44)/1000))","v":37921.439772463615},{"$f":"IF(ReplacementPurches!BR44=\"\",\"\",IF(PricesByItr!BR44=\"\",\"\",(ReplacementPurches!BR44*BR$1*PricesByItr!BR44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS44=\"\",\"\",IF(PricesByItr!BS44=\"\",\"\",(ReplacementPurches!BS44*BS$1*PricesByItr!BS44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT44=\"\",\"\",IF(PricesByItr!BT44=\"\",\"\",(ReplacementPurches!BT44*BT$1*PricesByItr!BT44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU44=\"\",\"\",IF(PricesByItr!BU44=\"\",\"\",(ReplacementPurches!BU44*BU$1*PricesByItr!BU44)/1000))","v":-2888.6168150054923},{"$f":"IF(ReplacementPurches!BV44=\"\",\"\",IF(PricesByItr!BV44=\"\",\"\",(ReplacementPurches!BV44*BV$1*PricesByItr!BV44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW44=\"\",\"\",IF(PricesByItr!BW44=\"\",\"\",(ReplacementPurches!BW44*BW$1*PricesByItr!BW44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX44=\"\",\"\",IF(PricesByItr!BX44=\"\",\"\",(ReplacementPurches!BX44*BX$1*PricesByItr!BX44)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY44=\"\",\"\",IF(PricesByItr!BY44=\"\",\"\",(ReplacementPurches!BY44*BY$1*PricesByItr!BY44)/1000))","v":-760.30969659066977},{"$f":"IF(ReplacementPurches!BZ44=\"\",\"\",IF(PricesByItr!BZ44=\"\",\"\",(ReplacementPurches!BZ44*BZ$1*PricesByItr!BZ44)/1000))","v":24988.043168598168},78254.220853959036,null,2023,{"$f":"ReplacementPurches!CD44","v":1970},{"$f":"IF(ReplacementPurches!CE44=\"\",\"\",IF(PricesByItr!CE44=\"\",\"\",(ReplacementPurches!CE44*CE$1*PricesByItr!CE44)/1000))","v":18984.508889543151},{"$f":"IF(ReplacementPurches!CF44=\"\",\"\",IF(PricesByItr!CF44=\"\",\"\",(ReplacementPurches!CF44*CF$1*PricesByItr!CF44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG44=\"\",\"\",IF(PricesByItr!CG44=\"\",\"\",(ReplacementPurches!CG44*CG$1*PricesByItr!CG44)/1000))","v":40370.54676706544},{"$f":"IF(ReplacementPurches!CH44=\"\",\"\",IF(PricesByItr!CH44=\"\",\"\",(ReplacementPurches!CH44*CH$1*PricesByItr!CH44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI44=\"\",\"\",IF(PricesByItr!CI44=\"\",\"\",(ReplacementPurches!CI44*CI$1*PricesByItr!CI44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ44=\"\",\"\",IF(PricesByItr!CJ44=\"\",\"\",(ReplacementPurches!CJ44*CJ$1*PricesByItr!CJ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK44=\"\",\"\",IF(PricesByItr!CK44=\"\",\"\",(ReplacementPurches!CK44*CK$1*PricesByItr!CK44)/1000))","v":-2975.6586205787657},{"$f":"IF(ReplacementPurches!CL44=\"\",\"\",IF(PricesByItr!CL44=\"\",\"\",(ReplacementPurches!CL44*CL$1*PricesByItr!CL44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM44=\"\",\"\",IF(PricesByItr!CM44=\"\",\"\",(ReplacementPurches!CM44*CM$1*PricesByItr!CM44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN44=\"\",\"\",IF(PricesByItr!CN44=\"\",\"\",(ReplacementPurches!CN44*CN$1*PricesByItr!CN44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO44=\"\",\"\",IF(PricesByItr!CO44=\"\",\"\",(ReplacementPurches!CO44*CO$1*PricesByItr!CO44)/1000))","v":-825.95430776042326},{"$f":"IF(ReplacementPurches!CP44=\"\",\"\",IF(PricesByItr!CP44=\"\",\"\",(ReplacementPurches!CP44*CP$1*PricesByItr!CP44)/1000))","v":28645.881771492004},84199.324499761395,null,2024,{"$f":"ReplacementPurches!CT44","v":1970},{"$f":"IF(ReplacementPurches!CU44=\"\",\"\",IF(PricesByItr!CU44=\"\",\"\",(ReplacementPurches!CU44*CU$1*PricesByItr!CU44)/1000))","v":21159.029914204406},{"$f":"IF(ReplacementPurches!CV44=\"\",\"\",IF(PricesByItr!CV44=\"\",\"\",(ReplacementPurches!CV44*CV$1*PricesByItr!CV44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW44=\"\",\"\",IF(PricesByItr!CW44=\"\",\"\",(ReplacementPurches!CW44*CW$1*PricesByItr!CW44)/1000))","v":43440.076646970374},{"$f":"IF(ReplacementPurches!CX44=\"\",\"\",IF(PricesByItr!CX44=\"\",\"\",(ReplacementPurches!CX44*CX$1*PricesByItr!CX44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY44=\"\",\"\",IF(PricesByItr!CY44=\"\",\"\",(ReplacementPurches!CY44*CY$1*PricesByItr!CY44)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ44=\"\",\"\",IF(PricesByItr!CZ44=\"\",\"\",(ReplacementPurches!CZ44*CZ$1*PricesByItr!CZ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA44=\"\",\"\",IF(PricesByItr!DA44=\"\",\"\",(ReplacementPurches!DA44*DA$1*PricesByItr!DA44)/1000))","v":-3193.1026888305655},{"$f":"IF(ReplacementPurches!DB44=\"\",\"\",IF(PricesByItr!DB44=\"\",\"\",(ReplacementPurches!DB44*DB$1*PricesByItr!DB44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC44=\"\",\"\",IF(PricesByItr!DC44=\"\",\"\",(ReplacementPurches!DC44*DC$1*PricesByItr!DC44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD44=\"\",\"\",IF(PricesByItr!DD44=\"\",\"\",(ReplacementPurches!DD44*DD$1*PricesByItr!DD44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE44=\"\",\"\",IF(PricesByItr!DE44=\"\",\"\",(ReplacementPurches!DE44*DE$1*PricesByItr!DE44)/1000))","v":-858.57639809454645},{"$f":"IF(ReplacementPurches!DF44=\"\",\"\",IF(PricesByItr!DF44=\"\",\"\",(ReplacementPurches!DF44*DF$1*PricesByItr!DF44)/1000))","v":28542.597564482116},89090.025038731779,null,2025,{"$f":"ReplacementPurches!DJ44","v":1970},{"$f":"IF(ReplacementPurches!DK44=\"\",\"\",IF(PricesByItr!DK44=\"\",\"\",(ReplacementPurches!DK44*DK$1*PricesByItr!DK44)/1000))","v":22707.342481269836},{"$f":"IF(ReplacementPurches!DL44=\"\",\"\",IF(PricesByItr!DL44=\"\",\"\",(ReplacementPurches!DL44*DL$1*PricesByItr!DL44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM44=\"\",\"\",IF(PricesByItr!DM44=\"\",\"\",(ReplacementPurches!DM44*DM$1*PricesByItr!DM44)/1000))","v":44345.198285147468},{"$f":"IF(ReplacementPurches!DN44=\"\",\"\",IF(PricesByItr!DN44=\"\",\"\",(ReplacementPurches!DN44*DN$1*PricesByItr!DN44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO44=\"\",\"\",IF(PricesByItr!DO44=\"\",\"\",(ReplacementPurches!DO44*DO$1*PricesByItr!DO44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP44=\"\",\"\",IF(PricesByItr!DP44=\"\",\"\",(ReplacementPurches!DP44*DP$1*PricesByItr!DP44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ44=\"\",\"\",IF(PricesByItr!DQ44=\"\",\"\",(ReplacementPurches!DQ44*DQ$1*PricesByItr!DQ44)/1000))","v":-3224.1572604454041},{"$f":"IF(ReplacementPurches!DR44=\"\",\"\",IF(PricesByItr!DR44=\"\",\"\",(ReplacementPurches!DR44*DR$1*PricesByItr!DR44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS44=\"\",\"\",IF(PricesByItr!DS44=\"\",\"\",(ReplacementPurches!DS44*DS$1*PricesByItr!DS44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT44=\"\",\"\",IF(PricesByItr!DT44=\"\",\"\",(ReplacementPurches!DT44*DT$1*PricesByItr!DT44)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU44=\"\",\"\",IF(PricesByItr!DU44=\"\",\"\",(ReplacementPurches!DU44*DU$1*PricesByItr!DU44)/1000))","v":-897.03907872353807},{"$f":"IF(ReplacementPurches!DV44=\"\",\"\",IF(PricesByItr!DV44=\"\",\"\",(ReplacementPurches!DV44*DV$1*PricesByItr!DV44)/1000))","v":30474.229194751733},93405.573622000098,null,2026,{"$f":"ReplacementPurches!DZ44","v":1970},{"$f":"IF(ReplacementPurches!EA44=\"\",\"\",IF(PricesByItr!EA44=\"\",\"\",(ReplacementPurches!EA44*EA$1*PricesByItr!EA44)/1000))","v":22039.871783601378},{"$f":"IF(ReplacementPurches!EB44=\"\",\"\",IF(PricesByItr!EB44=\"\",\"\",(ReplacementPurches!EB44*EB$1*PricesByItr!EB44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC44=\"\",\"\",IF(PricesByItr!EC44=\"\",\"\",(ReplacementPurches!EC44*EC$1*PricesByItr!EC44)/1000))","v":45118.680978515622},{"$f":"IF(ReplacementPurches!ED44=\"\",\"\",IF(PricesByItr!ED44=\"\",\"\",(ReplacementPurches!ED44*ED$1*PricesByItr!ED44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE44=\"\",\"\",IF(PricesByItr!EE44=\"\",\"\",(ReplacementPurches!EE44*EE$1*PricesByItr!EE44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF44=\"\",\"\",IF(PricesByItr!EF44=\"\",\"\",(ReplacementPurches!EF44*EF$1*PricesByItr!EF44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG44=\"\",\"\",IF(PricesByItr!EG44=\"\",\"\",(ReplacementPurches!EG44*EG$1*PricesByItr!EG44)/1000))","v":-3195.3406957328793},{"$f":"IF(ReplacementPurches!EH44=\"\",\"\",IF(PricesByItr!EH44=\"\",\"\",(ReplacementPurches!EH44*EH$1*PricesByItr!EH44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI44=\"\",\"\",IF(PricesByItr!EI44=\"\",\"\",(ReplacementPurches!EI44*EI$1*PricesByItr!EI44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ44=\"\",\"\",IF(PricesByItr!EJ44=\"\",\"\",(ReplacementPurches!EJ44*EJ$1*PricesByItr!EJ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK44=\"\",\"\",IF(PricesByItr!EK44=\"\",\"\",(ReplacementPurches!EK44*EK$1*PricesByItr!EK44)/1000))","v":-921.96024398139195},{"$f":"IF(ReplacementPurches!EL44=\"\",\"\",IF(PricesByItr!EL44=\"\",\"\",(ReplacementPurches!EL44*EL$1*PricesByItr!EL44)/1000))","v":31811.802936973581},94853.054759376319,null,2027,{"$f":"ReplacementPurches!EP44","v":1970},{"$f":"IF(ReplacementPurches!EQ44=\"\",\"\",IF(PricesByItr!EQ44=\"\",\"\",(ReplacementPurches!EQ44*EQ$1*PricesByItr!EQ44)/1000))","v":25081.638641235364},{"$f":"IF(ReplacementPurches!ER44=\"\",\"\",IF(PricesByItr!ER44=\"\",\"\",(ReplacementPurches!ER44*ER$1*PricesByItr!ER44)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES44=\"\",\"\",IF(PricesByItr!ES44=\"\",\"\",(ReplacementPurches!ES44*ES$1*PricesByItr!ES44)/1000))","v":49283.714061206447},{"$f":"IF(ReplacementPurches!ET44=\"\",\"\",IF(PricesByItr!ET44=\"\",\"\",(ReplacementPurches!ET44*ET$1*PricesByItr!ET44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU44=\"\",\"\",IF(PricesByItr!EU44=\"\",\"\",(ReplacementPurches!EU44*EU$1*PricesByItr!EU44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV44=\"\",\"\",IF(PricesByItr!EV44=\"\",\"\",(ReplacementPurches!EV44*EV$1*PricesByItr!EV44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW44=\"\",\"\",IF(PricesByItr!EW44=\"\",\"\",(ReplacementPurches!EW44*EW$1*PricesByItr!EW44)/1000))","v":-3355.7016724006648},{"$f":"IF(ReplacementPurches!EX44=\"\",\"\",IF(PricesByItr!EX44=\"\",\"\",(ReplacementPurches!EX44*EX$1*PricesByItr!EX44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY44=\"\",\"\",IF(PricesByItr!EY44=\"\",\"\",(ReplacementPurches!EY44*EY$1*PricesByItr!EY44)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ44=\"\",\"\",IF(PricesByItr!EZ44=\"\",\"\",(ReplacementPurches!EZ44*EZ$1*PricesByItr!EZ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA44=\"\",\"\",IF(PricesByItr!FA44=\"\",\"\",(ReplacementPurches!FA44*FA$1*PricesByItr!FA44)/1000))","v":-942.98756928745411},{"$f":"IF(ReplacementPurches!FB44=\"\",\"\",IF(PricesByItr!FB44=\"\",\"\",(ReplacementPurches!FB44*FB$1*PricesByItr!FB44)/1000))","v":32864.674228431708},102931.3376891854,null,2028,{"$f":"ReplacementPurches!FF44","v":1970},{"$f":"IF(ReplacementPurches!FG44=\"\",\"\",IF(PricesByItr!FG44=\"\",\"\",(ReplacementPurches!FG44*FG$1*PricesByItr!FG44)/1000))","v":25552.041562222286},{"$f":"IF(ReplacementPurches!FH44=\"\",\"\",IF(PricesByItr!FH44=\"\",\"\",(ReplacementPurches!FH44*FH$1*PricesByItr!FH44)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI44=\"\",\"\",IF(PricesByItr!FI44=\"\",\"\",(ReplacementPurches!FI44*FI$1*PricesByItr!FI44)/1000))","v":47345.4707912468},{"$f":"IF(ReplacementPurches!FJ44=\"\",\"\",IF(PricesByItr!FJ44=\"\",\"\",(ReplacementPurches!FJ44*FJ$1*PricesByItr!FJ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK44=\"\",\"\",IF(PricesByItr!FK44=\"\",\"\",(ReplacementPurches!FK44*FK$1*PricesByItr!FK44)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL44=\"\",\"\",IF(PricesByItr!FL44=\"\",\"\",(ReplacementPurches!FL44*FL$1*PricesByItr!FL44)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM44=\"\",\"\",IF(PricesByItr!FM44=\"\",\"\",(ReplacementPurches!FM44*FM$1*PricesByItr!FM44)/1000))","v":-3457.980883655548},{"$f":"IF(ReplacementPurches!FN44=\"\",\"\",IF(PricesByItr!FN44=\"\",\"\",(ReplacementPurches!FN44*FN$1*PricesByItr!FN44)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO44=\"\",\"\",IF(PricesByItr!FO44=\"\",\"\",(ReplacementPurches!FO44*FO$1*PricesByItr!FO44)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP44=\"\",\"\",IF(PricesByItr!FP44=\"\",\"\",(ReplacementPurches!FP44*FP$1*PricesByItr!FP44)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ44=\"\",\"\",IF(PricesByItr!FQ44=\"\",\"\",(ReplacementPurches!FQ44*FQ$1*PricesByItr!FQ44)/1000))","v":-980.83106507418233},{"$f":"IF(ReplacementPurches!FR44=\"\",\"\",IF(PricesByItr!FR44=\"\",\"\",(ReplacementPurches!FR44*FR$1*PricesByItr!FR44)/1000))","v":34613.869716018686},103072.57012075806,null,2029,{"$f":"ReplacementPurches!FV44","v":1970},{"$f":"IF(ReplacementPurches!FW44=\"\",\"\",IF(PricesByItr!FW44=\"\",\"\",(ReplacementPurches!FW44*FW$1*PricesByItr!FW44)/1000))","v":26315.48014197846},{"$f":"IF(ReplacementPurches!FX44=\"\",\"\",IF(PricesByItr!FX44=\"\",\"\",(ReplacementPurches!FX44*FX$1*PricesByItr!FX44)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY44=\"\",\"\",IF(PricesByItr!FY44=\"\",\"\",(ReplacementPurches!FY44*FY$1*PricesByItr!FY44)/1000))","v":51677.804991558078},{"$f":"IF(ReplacementPurches!FZ44=\"\",\"\",IF(PricesByItr!FZ44=\"\",\"\",(ReplacementPurches!FZ44*FZ$1*PricesByItr!FZ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA44=\"\",\"\",IF(PricesByItr!GA44=\"\",\"\",(ReplacementPurches!GA44*GA$1*PricesByItr!GA44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB44=\"\",\"\",IF(PricesByItr!GB44=\"\",\"\",(ReplacementPurches!GB44*GB$1*PricesByItr!GB44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC44=\"\",\"\",IF(PricesByItr!GC44=\"\",\"\",(ReplacementPurches!GC44*GC$1*PricesByItr!GC44)/1000))","v":-3760.59658965683},{"$f":"IF(ReplacementPurches!GD44=\"\",\"\",IF(PricesByItr!GD44=\"\",\"\",(ReplacementPurches!GD44*GD$1*PricesByItr!GD44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE44=\"\",\"\",IF(PricesByItr!GE44=\"\",\"\",(ReplacementPurches!GE44*GE$1*PricesByItr!GE44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF44=\"\",\"\",IF(PricesByItr!GF44=\"\",\"\",(ReplacementPurches!GF44*GF$1*PricesByItr!GF44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG44=\"\",\"\",IF(PricesByItr!GG44=\"\",\"\",(ReplacementPurches!GG44*GG$1*PricesByItr!GG44)/1000))","v":-1015.159323194319},{"$f":"IF(ReplacementPurches!GH44=\"\",\"\",IF(PricesByItr!GH44=\"\",\"\",(ReplacementPurches!GH44*GH$1*PricesByItr!GH44)/1000))","v":34329.457080587774},107546.98630127317,null,2030,{"$f":"ReplacementPurches!GL44","v":1970},{"$f":"IF(ReplacementPurches!GM44=\"\",\"\",IF(PricesByItr!GM44=\"\",\"\",(ReplacementPurches!GM44*GM$1*PricesByItr!GM44)/1000))","v":26942.821267456053},{"$f":"IF(ReplacementPurches!GN44=\"\",\"\",IF(PricesByItr!GN44=\"\",\"\",(ReplacementPurches!GN44*GN$1*PricesByItr!GN44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO44=\"\",\"\",IF(PricesByItr!GO44=\"\",\"\",(ReplacementPurches!GO44*GO$1*PricesByItr!GO44)/1000))","v":51512.655441237643},{"$f":"IF(ReplacementPurches!GP44=\"\",\"\",IF(PricesByItr!GP44=\"\",\"\",(ReplacementPurches!GP44*GP$1*PricesByItr!GP44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ44=\"\",\"\",IF(PricesByItr!GQ44=\"\",\"\",(ReplacementPurches!GQ44*GQ$1*PricesByItr!GQ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR44=\"\",\"\",IF(PricesByItr!GR44=\"\",\"\",(ReplacementPurches!GR44*GR$1*PricesByItr!GR44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS44=\"\",\"\",IF(PricesByItr!GS44=\"\",\"\",(ReplacementPurches!GS44*GS$1*PricesByItr!GS44)/1000))","v":-3677.4006633857721},{"$f":"IF(ReplacementPurches!GT44=\"\",\"\",IF(PricesByItr!GT44=\"\",\"\",(ReplacementPurches!GT44*GT$1*PricesByItr!GT44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU44=\"\",\"\",IF(PricesByItr!GU44=\"\",\"\",(ReplacementPurches!GU44*GU$1*PricesByItr!GU44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV44=\"\",\"\",IF(PricesByItr!GV44=\"\",\"\",(ReplacementPurches!GV44*GV$1*PricesByItr!GV44)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW44=\"\",\"\",IF(PricesByItr!GW44=\"\",\"\",(ReplacementPurches!GW44*GW$1*PricesByItr!GW44)/1000))","v":-1052.8365672344087},{"$f":"IF(ReplacementPurches!GX44=\"\",\"\",IF(PricesByItr!GX44=\"\",\"\",(ReplacementPurches!GX44*GX$1*PricesByItr!GX44)/1000))","v":36106.292041232293},109831.5315193058,null,2031,{"$f":"ReplacementPurches!HB44","v":1970},{"$f":"IF(ReplacementPurches!HC44=\"\",\"\",IF(PricesByItr!HC44=\"\",\"\",(ReplacementPurches!HC44*HC$1*PricesByItr!HC44)/1000))","v":28123.063750621041},{"$f":"IF(ReplacementPurches!HD44=\"\",\"\",IF(PricesByItr!HD44=\"\",\"\",(ReplacementPurches!HD44*HD$1*PricesByItr!HD44)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE44=\"\",\"\",IF(PricesByItr!HE44=\"\",\"\",(ReplacementPurches!HE44*HE$1*PricesByItr!HE44)/1000))","v":52629.946782893363},{"$f":"IF(ReplacementPurches!HF44=\"\",\"\",IF(PricesByItr!HF44=\"\",\"\",(ReplacementPurches!HF44*HF$1*PricesByItr!HF44)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG44=\"\",\"\",IF(PricesByItr!HG44=\"\",\"\",(ReplacementPurches!HG44*HG$1*PricesByItr!HG44)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH44=\"\",\"\",IF(PricesByItr!HH44=\"\",\"\",(ReplacementPurches!HH44*HH$1*PricesByItr!HH44)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI44=\"\",\"\",IF(PricesByItr!HI44=\"\",\"\",(ReplacementPurches!HI44*HI$1*PricesByItr!HI44)/1000))","v":-5015.0049033691394},{"$f":"IF(ReplacementPurches!HJ44=\"\",\"\",IF(PricesByItr!HJ44=\"\",\"\",(ReplacementPurches!HJ44*HJ$1*PricesByItr!HJ44)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK44=\"\",\"\",IF(PricesByItr!HK44=\"\",\"\",(ReplacementPurches!HK44*HK$1*PricesByItr!HK44)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL44=\"\",\"\",IF(PricesByItr!HL44=\"\",\"\",(ReplacementPurches!HL44*HL$1*PricesByItr!HL44)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM44=\"\",\"\",IF(PricesByItr!HM44=\"\",\"\",(ReplacementPurches!HM44*HM$1*PricesByItr!HM44)/1000))","v":-2959.9233714693123},{"$f":"IF(ReplacementPurches!HN44=\"\",\"\",IF(PricesByItr!HN44=\"\",\"\",(ReplacementPurches!HN44*HN$1*PricesByItr!HN44)/1000))","v":39793.043786102302},112571.12604477824,null,0,{"$f":"ReplacementPurches!HR44","v":0},{"$f":"IF(ReplacementPurches!HS44=\"\",\"\",IF(PricesByItr!HS44=\"\",\"\",(ReplacementPurches!HS44*HS$1*PricesByItr!HS44)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT44=\"\",\"\",IF(PricesByItr!HT44=\"\",\"\",(ReplacementPurches!HT44*HT$1*PricesByItr!HT44)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU44=\"\",\"\",IF(PricesByItr!HU44=\"\",\"\",(ReplacementPurches!HU44*HU$1*PricesByItr!HU44)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV44=\"\",\"\",IF(PricesByItr!HV44=\"\",\"\",(ReplacementPurches!HV44*HV$1*PricesByItr!HV44)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW44=\"\",\"\",IF(PricesByItr!HW44=\"\",\"\",(ReplacementPurches!HW44*HW$1*PricesByItr!HW44)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX44=\"\",\"\",IF(PricesByItr!HX44=\"\",\"\",(ReplacementPurches!HX44*HX$1*PricesByItr!HX44)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY44=\"\",\"\",IF(PricesByItr!HY44=\"\",\"\",(ReplacementPurches!HY44*HY$1*PricesByItr!HY44)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ44=\"\",\"\",IF(PricesByItr!HZ44=\"\",\"\",(ReplacementPurches!HZ44*HZ$1*PricesByItr!HZ44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA44=\"\",\"\",IF(PricesByItr!IA44=\"\",\"\",(ReplacementPurches!IA44*IA$1*PricesByItr!IA44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB44=\"\",\"\",IF(PricesByItr!IB44=\"\",\"\",(ReplacementPurches!IB44*IB$1*PricesByItr!IB44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC44=\"\",\"\",IF(PricesByItr!IC44=\"\",\"\",(ReplacementPurches!IC44*IC$1*PricesByItr!IC44)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID44=\"\",\"\",IF(PricesByItr!ID44=\"\",\"\",(ReplacementPurches!ID44*ID$1*PricesByItr!ID44)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH44","v":0},{"$f":"IF(ReplacementPurches!II44=\"\",\"\",IF(PricesByItr!II44=\"\",\"\",(ReplacementPurches!II44*II$1*PricesByItr!II44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ44=\"\",\"\",IF(PricesByItr!IJ44=\"\",\"\",(ReplacementPurches!IJ44*IJ$1*PricesByItr!IJ44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK44=\"\",\"\",IF(PricesByItr!IK44=\"\",\"\",(ReplacementPurches!IK44*IK$1*PricesByItr!IK44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL44=\"\",\"\",IF(PricesByItr!IL44=\"\",\"\",(ReplacementPurches!IL44*IL$1*PricesByItr!IL44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM44=\"\",\"\",IF(PricesByItr!IM44=\"\",\"\",(ReplacementPurches!IM44*IM$1*PricesByItr!IM44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN44=\"\",\"\",IF(PricesByItr!IN44=\"\",\"\",(ReplacementPurches!IN44*IN$1*PricesByItr!IN44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO44=\"\",\"\",IF(PricesByItr!IO44=\"\",\"\",(ReplacementPurches!IO44*IO$1*PricesByItr!IO44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP44=\"\",\"\",IF(PricesByItr!IP44=\"\",\"\",(ReplacementPurches!IP44*IP$1*PricesByItr!IP44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ44=\"\",\"\",IF(PricesByItr!IQ44=\"\",\"\",(ReplacementPurches!IQ44*IQ$1*PricesByItr!IQ44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR44=\"\",\"\",IF(PricesByItr!IR44=\"\",\"\",(ReplacementPurches!IR44*IR$1*PricesByItr!IR44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS44=\"\",\"\",IF(PricesByItr!IS44=\"\",\"\",(ReplacementPurches!IS44*IS$1*PricesByItr!IS44)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT44=\"\",\"\",IF(PricesByItr!IT44=\"\",\"\",(ReplacementPurches!IT44*IT$1*PricesByItr!IT44)/1000))","v":""},0]
[{"$f":"PurchByItr!A45","v":2018},{"$f":"PurchByItr!B45","v":1975},{"$f":"(ExpenseByItr!C45+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13833.412042448976},{"$f":"(ExpenseByItr!D45+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8290.1243959692092},{"$f":"(ExpenseByItr!E45+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11271.846901383889},{"$f":"(ExpenseByItr!F45+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G45+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H45+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I45+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J45+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K45+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L45+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M45+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N45+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},90028.694851712062,null,{"$f":"PurchByItr!Q45","v":2019},{"$f":"PurchByItr!R45","v":1976},{"$f":"(ExpenseByItr!S45+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T45+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U45+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V45+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W45+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X45+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y45+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z45+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA45+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB45+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC45+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD45+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999,null,2020,{"$f":"ReplacementPurches!AH45","v":1971},{"$f":"IF(ReplacementPurches!AI45=\"\",\"\",IF(PricesByItr!AI45=\"\",\"\",(ReplacementPurches!AI45*AI$1*PricesByItr!AI45)/1000))","v":20298.516789791112},{"$f":"IF(ReplacementPurches!AJ45=\"\",\"\",IF(PricesByItr!AJ45=\"\",\"\",(ReplacementPurches!AJ45*AJ$1*PricesByItr!AJ45)/1000))","v":3719.6695539021484},{"$f":"IF(ReplacementPurches!AK45=\"\",\"\",IF(PricesByItr!AK45=\"\",\"\",(ReplacementPurches!AK45*AK$1*PricesByItr!AK45)/1000))","v":18186.09164156342},{"$f":"IF(ReplacementPurches!AL45=\"\",\"\",IF(PricesByItr!AL45=\"\",\"\",(ReplacementPurches!AL45*AL$1*PricesByItr!AL45)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM45=\"\",\"\",IF(PricesByItr!AM45=\"\",\"\",(ReplacementPurches!AM45*AM$1*PricesByItr!AM45)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN45=\"\",\"\",IF(PricesByItr!AN45=\"\",\"\",(ReplacementPurches!AN45*AN$1*PricesByItr!AN45)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO45=\"\",\"\",IF(PricesByItr!AO45=\"\",\"\",(ReplacementPurches!AO45*AO$1*PricesByItr!AO45)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP45=\"\",\"\",IF(PricesByItr!AP45=\"\",\"\",(ReplacementPurches!AP45*AP$1*PricesByItr!AP45)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ45=\"\",\"\",IF(PricesByItr!AQ45=\"\",\"\",(ReplacementPurches!AQ45*AQ$1*PricesByItr!AQ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR45=\"\",\"\",IF(PricesByItr!AR45=\"\",\"\",(ReplacementPurches!AR45*AR$1*PricesByItr!AR45)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS45=\"\",\"\",IF(PricesByItr!AS45=\"\",\"\",(ReplacementPurches!AS45*AS$1*PricesByItr!AS45)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT45=\"\",\"\",IF(PricesByItr!AT45=\"\",\"\",(ReplacementPurches!AT45*AT$1*PricesByItr!AT45)/1000))","v":9457.3203974990847},51661.598382755765,null,2021,{"$f":"ReplacementPurches!AX45","v":1971},{"$f":"IF(ReplacementPurches!AY45=\"\",\"\",IF(PricesByItr!AY45=\"\",\"\",(ReplacementPurches!AY45*AY$1*PricesByItr!AY45)/1000))","v":21307.736923116299},{"$f":"IF(ReplacementPurches!AZ45=\"\",\"\",IF(PricesByItr!AZ45=\"\",\"\",(ReplacementPurches!AZ45*AZ$1*PricesByItr!AZ45)/1000))","v":4027.6174541537762},{"$f":"IF(ReplacementPurches!BA45=\"\",\"\",IF(PricesByItr!BA45=\"\",\"\",(ReplacementPurches!BA45*BA$1*PricesByItr!BA45)/1000))","v":18039.002663944248},{"$f":"IF(ReplacementPurches!BB45=\"\",\"\",IF(PricesByItr!BB45=\"\",\"\",(ReplacementPurches!BB45*BB$1*PricesByItr!BB45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC45=\"\",\"\",IF(PricesByItr!BC45=\"\",\"\",(ReplacementPurches!BC45*BC$1*PricesByItr!BC45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD45=\"\",\"\",IF(PricesByItr!BD45=\"\",\"\",(ReplacementPurches!BD45*BD$1*PricesByItr!BD45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE45=\"\",\"\",IF(PricesByItr!BE45=\"\",\"\",(ReplacementPurches!BE45*BE$1*PricesByItr!BE45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF45=\"\",\"\",IF(PricesByItr!BF45=\"\",\"\",(ReplacementPurches!BF45*BF$1*PricesByItr!BF45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG45=\"\",\"\",IF(PricesByItr!BG45=\"\",\"\",(ReplacementPurches!BG45*BG$1*PricesByItr!BG45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH45=\"\",\"\",IF(PricesByItr!BH45=\"\",\"\",(ReplacementPurches!BH45*BH$1*PricesByItr!BH45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI45=\"\",\"\",IF(PricesByItr!BI45=\"\",\"\",(ReplacementPurches!BI45*BI$1*PricesByItr!BI45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ45=\"\",\"\",IF(PricesByItr!BJ45=\"\",\"\",(ReplacementPurches!BJ45*BJ$1*PricesByItr!BJ45)/1000))","v":10019.381696754455},53393.738737968779,null,2022,{"$f":"ReplacementPurches!BN45","v":1971},{"$f":"IF(ReplacementPurches!BO45=\"\",\"\",IF(PricesByItr!BO45=\"\",\"\",(ReplacementPurches!BO45*BO$1*PricesByItr!BO45)/1000))","v":21472.953494261932},{"$f":"IF(ReplacementPurches!BP45=\"\",\"\",IF(PricesByItr!BP45=\"\",\"\",(ReplacementPurches!BP45*BP$1*PricesByItr!BP45)/1000))","v":4131.9461115188597},{"$f":"IF(ReplacementPurches!BQ45=\"\",\"\",IF(PricesByItr!BQ45=\"\",\"\",(ReplacementPurches!BQ45*BQ$1*PricesByItr!BQ45)/1000))","v":20073.323636129382},{"$f":"IF(ReplacementPurches!BR45=\"\",\"\",IF(PricesByItr!BR45=\"\",\"\",(ReplacementPurches!BR45*BR$1*PricesByItr!BR45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS45=\"\",\"\",IF(PricesByItr!BS45=\"\",\"\",(ReplacementPurches!BS45*BS$1*PricesByItr!BS45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT45=\"\",\"\",IF(PricesByItr!BT45=\"\",\"\",(ReplacementPurches!BT45*BT$1*PricesByItr!BT45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU45=\"\",\"\",IF(PricesByItr!BU45=\"\",\"\",(ReplacementPurches!BU45*BU$1*PricesByItr!BU45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV45=\"\",\"\",IF(PricesByItr!BV45=\"\",\"\",(ReplacementPurches!BV45*BV$1*PricesByItr!BV45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW45=\"\",\"\",IF(PricesByItr!BW45=\"\",\"\",(ReplacementPurches!BW45*BW$1*PricesByItr!BW45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX45=\"\",\"\",IF(PricesByItr!BX45=\"\",\"\",(ReplacementPurches!BX45*BX$1*PricesByItr!BX45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY45=\"\",\"\",IF(PricesByItr!BY45=\"\",\"\",(ReplacementPurches!BY45*BY$1*PricesByItr!BY45)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ45=\"\",\"\",IF(PricesByItr!BZ45=\"\",\"\",(ReplacementPurches!BZ45*BZ$1*PricesByItr!BZ45)/1000))","v":10466.642886283877},56144.866128194059,null,2023,{"$f":"ReplacementPurches!CD45","v":1971},{"$f":"IF(ReplacementPurches!CE45=\"\",\"\",IF(PricesByItr!CE45=\"\",\"\",(ReplacementPurches!CE45*CE$1*PricesByItr!CE45)/1000))","v":23799.317284152603},{"$f":"IF(ReplacementPurches!CF45=\"\",\"\",IF(PricesByItr!CF45=\"\",\"\",(ReplacementPurches!CF45*CF$1*PricesByItr!CF45)/1000))","v":4508.8920560238384},{"$f":"IF(ReplacementPurches!CG45=\"\",\"\",IF(PricesByItr!CG45=\"\",\"\",(ReplacementPurches!CG45*CG$1*PricesByItr!CG45)/1000))","v":20868.806623712535},{"$f":"IF(ReplacementPurches!CH45=\"\",\"\",IF(PricesByItr!CH45=\"\",\"\",(ReplacementPurches!CH45*CH$1*PricesByItr!CH45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI45=\"\",\"\",IF(PricesByItr!CI45=\"\",\"\",(ReplacementPurches!CI45*CI$1*PricesByItr!CI45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ45=\"\",\"\",IF(PricesByItr!CJ45=\"\",\"\",(ReplacementPurches!CJ45*CJ$1*PricesByItr!CJ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK45=\"\",\"\",IF(PricesByItr!CK45=\"\",\"\",(ReplacementPurches!CK45*CK$1*PricesByItr!CK45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL45=\"\",\"\",IF(PricesByItr!CL45=\"\",\"\",(ReplacementPurches!CL45*CL$1*PricesByItr!CL45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM45=\"\",\"\",IF(PricesByItr!CM45=\"\",\"\",(ReplacementPurches!CM45*CM$1*PricesByItr!CM45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN45=\"\",\"\",IF(PricesByItr!CN45=\"\",\"\",(ReplacementPurches!CN45*CN$1*PricesByItr!CN45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO45=\"\",\"\",IF(PricesByItr!CO45=\"\",\"\",(ReplacementPurches!CO45*CO$1*PricesByItr!CO45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP45=\"\",\"\",IF(PricesByItr!CP45=\"\",\"\",(ReplacementPurches!CP45*CP$1*PricesByItr!CP45)/1000))","v":11846.593971664424},61023.609935553395,null,2024,{"$f":"ReplacementPurches!CT45","v":1971},{"$f":"IF(ReplacementPurches!CU45=\"\",\"\",IF(PricesByItr!CU45=\"\",\"\",(ReplacementPurches!CU45*CU$1*PricesByItr!CU45)/1000))","v":25750.632899990844},{"$f":"IF(ReplacementPurches!CV45=\"\",\"\",IF(PricesByItr!CV45=\"\",\"\",(ReplacementPurches!CV45*CV$1*PricesByItr!CV45)/1000))","v":4828.916891477108},{"$f":"IF(ReplacementPurches!CW45=\"\",\"\",IF(PricesByItr!CW45=\"\",\"\",(ReplacementPurches!CW45*CW$1*PricesByItr!CW45)/1000))","v":22115.644487056728},{"$f":"IF(ReplacementPurches!CX45=\"\",\"\",IF(PricesByItr!CX45=\"\",\"\",(ReplacementPurches!CX45*CX$1*PricesByItr!CX45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY45=\"\",\"\",IF(PricesByItr!CY45=\"\",\"\",(ReplacementPurches!CY45*CY$1*PricesByItr!CY45)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ45=\"\",\"\",IF(PricesByItr!CZ45=\"\",\"\",(ReplacementPurches!CZ45*CZ$1*PricesByItr!CZ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA45=\"\",\"\",IF(PricesByItr!DA45=\"\",\"\",(ReplacementPurches!DA45*DA$1*PricesByItr!DA45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB45=\"\",\"\",IF(PricesByItr!DB45=\"\",\"\",(ReplacementPurches!DB45*DB$1*PricesByItr!DB45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC45=\"\",\"\",IF(PricesByItr!DC45=\"\",\"\",(ReplacementPurches!DC45*DC$1*PricesByItr!DC45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD45=\"\",\"\",IF(PricesByItr!DD45=\"\",\"\",(ReplacementPurches!DD45*DD$1*PricesByItr!DD45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE45=\"\",\"\",IF(PricesByItr!DE45=\"\",\"\",(ReplacementPurches!DE45*DE$1*PricesByItr!DE45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF45=\"\",\"\",IF(PricesByItr!DF45=\"\",\"\",(ReplacementPurches!DF45*DF$1*PricesByItr!DF45)/1000))","v":11182.882511911008},63878.076790435691,null,2025,{"$f":"ReplacementPurches!DJ45","v":1971},{"$f":"IF(ReplacementPurches!DK45=\"\",\"\",IF(PricesByItr!DK45=\"\",\"\",(ReplacementPurches!DK45*DK$1*PricesByItr!DK45)/1000))","v":26809.526485426715},{"$f":"IF(ReplacementPurches!DL45=\"\",\"\",IF(PricesByItr!DL45=\"\",\"\",(ReplacementPurches!DL45*DL$1*PricesByItr!DL45)/1000))","v":4945.8747281906608},{"$f":"IF(ReplacementPurches!DM45=\"\",\"\",IF(PricesByItr!DM45=\"\",\"\",(ReplacementPurches!DM45*DM$1*PricesByItr!DM45)/1000))","v":22240.8252779789},{"$f":"IF(ReplacementPurches!DN45=\"\",\"\",IF(PricesByItr!DN45=\"\",\"\",(ReplacementPurches!DN45*DN$1*PricesByItr!DN45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO45=\"\",\"\",IF(PricesByItr!DO45=\"\",\"\",(ReplacementPurches!DO45*DO$1*PricesByItr!DO45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP45=\"\",\"\",IF(PricesByItr!DP45=\"\",\"\",(ReplacementPurches!DP45*DP$1*PricesByItr!DP45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ45=\"\",\"\",IF(PricesByItr!DQ45=\"\",\"\",(ReplacementPurches!DQ45*DQ$1*PricesByItr!DQ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR45=\"\",\"\",IF(PricesByItr!DR45=\"\",\"\",(ReplacementPurches!DR45*DR$1*PricesByItr!DR45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS45=\"\",\"\",IF(PricesByItr!DS45=\"\",\"\",(ReplacementPurches!DS45*DS$1*PricesByItr!DS45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT45=\"\",\"\",IF(PricesByItr!DT45=\"\",\"\",(ReplacementPurches!DT45*DT$1*PricesByItr!DT45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU45=\"\",\"\",IF(PricesByItr!DU45=\"\",\"\",(ReplacementPurches!DU45*DU$1*PricesByItr!DU45)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV45=\"\",\"\",IF(PricesByItr!DV45=\"\",\"\",(ReplacementPurches!DV45*DV$1*PricesByItr!DV45)/1000))","v":11490.648065162657},65486.874556758929,null,2026,{"$f":"ReplacementPurches!DZ45","v":1971},{"$f":"IF(ReplacementPurches!EA45=\"\",\"\",IF(PricesByItr!EA45=\"\",\"\",(ReplacementPurches!EA45*EA$1*PricesByItr!EA45)/1000))","v":27900.84244613113},{"$f":"IF(ReplacementPurches!EB45=\"\",\"\",IF(PricesByItr!EB45=\"\",\"\",(ReplacementPurches!EB45*EB$1*PricesByItr!EB45)/1000))","v":5289.2029102163287},{"$f":"IF(ReplacementPurches!EC45=\"\",\"\",IF(PricesByItr!EC45=\"\",\"\",(ReplacementPurches!EC45*EC$1*PricesByItr!EC45)/1000))","v":24757.743271762847},{"$f":"IF(ReplacementPurches!ED45=\"\",\"\",IF(PricesByItr!ED45=\"\",\"\",(ReplacementPurches!ED45*ED$1*PricesByItr!ED45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE45=\"\",\"\",IF(PricesByItr!EE45=\"\",\"\",(ReplacementPurches!EE45*EE$1*PricesByItr!EE45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF45=\"\",\"\",IF(PricesByItr!EF45=\"\",\"\",(ReplacementPurches!EF45*EF$1*PricesByItr!EF45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG45=\"\",\"\",IF(PricesByItr!EG45=\"\",\"\",(ReplacementPurches!EG45*EG$1*PricesByItr!EG45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH45=\"\",\"\",IF(PricesByItr!EH45=\"\",\"\",(ReplacementPurches!EH45*EH$1*PricesByItr!EH45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI45=\"\",\"\",IF(PricesByItr!EI45=\"\",\"\",(ReplacementPurches!EI45*EI$1*PricesByItr!EI45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ45=\"\",\"\",IF(PricesByItr!EJ45=\"\",\"\",(ReplacementPurches!EJ45*EJ$1*PricesByItr!EJ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK45=\"\",\"\",IF(PricesByItr!EK45=\"\",\"\",(ReplacementPurches!EK45*EK$1*PricesByItr!EK45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL45=\"\",\"\",IF(PricesByItr!EL45=\"\",\"\",(ReplacementPurches!EL45*EL$1*PricesByItr!EL45)/1000))","v":12358.265302673337},70306.053930783644,null,2027,{"$f":"ReplacementPurches!EP45","v":1971},{"$f":"IF(ReplacementPurches!EQ45=\"\",\"\",IF(PricesByItr!EQ45=\"\",\"\",(ReplacementPurches!EQ45*EQ$1*PricesByItr!EQ45)/1000))","v":29118.476238091287},{"$f":"IF(ReplacementPurches!ER45=\"\",\"\",IF(PricesByItr!ER45=\"\",\"\",(ReplacementPurches!ER45*ER$1*PricesByItr!ER45)/1000))","v":5794.84474288416},{"$f":"IF(ReplacementPurches!ES45=\"\",\"\",IF(PricesByItr!ES45=\"\",\"\",(ReplacementPurches!ES45*ES$1*PricesByItr!ES45)/1000))","v":26829.342059148785},{"$f":"IF(ReplacementPurches!ET45=\"\",\"\",IF(PricesByItr!ET45=\"\",\"\",(ReplacementPurches!ET45*ET$1*PricesByItr!ET45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU45=\"\",\"\",IF(PricesByItr!EU45=\"\",\"\",(ReplacementPurches!EU45*EU$1*PricesByItr!EU45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV45=\"\",\"\",IF(PricesByItr!EV45=\"\",\"\",(ReplacementPurches!EV45*EV$1*PricesByItr!EV45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW45=\"\",\"\",IF(PricesByItr!EW45=\"\",\"\",(ReplacementPurches!EW45*EW$1*PricesByItr!EW45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX45=\"\",\"\",IF(PricesByItr!EX45=\"\",\"\",(ReplacementPurches!EX45*EX$1*PricesByItr!EX45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY45=\"\",\"\",IF(PricesByItr!EY45=\"\",\"\",(ReplacementPurches!EY45*EY$1*PricesByItr!EY45)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ45=\"\",\"\",IF(PricesByItr!EZ45=\"\",\"\",(ReplacementPurches!EZ45*EZ$1*PricesByItr!EZ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA45=\"\",\"\",IF(PricesByItr!FA45=\"\",\"\",(ReplacementPurches!FA45*FA$1*PricesByItr!FA45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB45=\"\",\"\",IF(PricesByItr!FB45=\"\",\"\",(ReplacementPurches!FB45*FB$1*PricesByItr!FB45)/1000))","v":13354.723238082885},75097.386278207108,null,2028,{"$f":"ReplacementPurches!FF45","v":1971},{"$f":"IF(ReplacementPurches!FG45=\"\",\"\",IF(PricesByItr!FG45=\"\",\"\",(ReplacementPurches!FG45*FG$1*PricesByItr!FG45)/1000))","v":30996.20434947015},{"$f":"IF(ReplacementPurches!FH45=\"\",\"\",IF(PricesByItr!FH45=\"\",\"\",(ReplacementPurches!FH45*FH$1*PricesByItr!FH45)/1000))","v":5720.3319171710036},{"$f":"IF(ReplacementPurches!FI45=\"\",\"\",IF(PricesByItr!FI45=\"\",\"\",(ReplacementPurches!FI45*FI$1*PricesByItr!FI45)/1000))","v":25797.235329803472},{"$f":"IF(ReplacementPurches!FJ45=\"\",\"\",IF(PricesByItr!FJ45=\"\",\"\",(ReplacementPurches!FJ45*FJ$1*PricesByItr!FJ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK45=\"\",\"\",IF(PricesByItr!FK45=\"\",\"\",(ReplacementPurches!FK45*FK$1*PricesByItr!FK45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL45=\"\",\"\",IF(PricesByItr!FL45=\"\",\"\",(ReplacementPurches!FL45*FL$1*PricesByItr!FL45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM45=\"\",\"\",IF(PricesByItr!FM45=\"\",\"\",(ReplacementPurches!FM45*FM$1*PricesByItr!FM45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN45=\"\",\"\",IF(PricesByItr!FN45=\"\",\"\",(ReplacementPurches!FN45*FN$1*PricesByItr!FN45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO45=\"\",\"\",IF(PricesByItr!FO45=\"\",\"\",(ReplacementPurches!FO45*FO$1*PricesByItr!FO45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP45=\"\",\"\",IF(PricesByItr!FP45=\"\",\"\",(ReplacementPurches!FP45*FP$1*PricesByItr!FP45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ45=\"\",\"\",IF(PricesByItr!FQ45=\"\",\"\",(ReplacementPurches!FQ45*FQ$1*PricesByItr!FQ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR45=\"\",\"\",IF(PricesByItr!FR45=\"\",\"\",(ReplacementPurches!FR45*FR$1*PricesByItr!FR45)/1000))","v":13660.288958862302},76174.060555306933,null,2029,{"$f":"ReplacementPurches!FV45","v":1971},{"$f":"IF(ReplacementPurches!FW45=\"\",\"\",IF(PricesByItr!FW45=\"\",\"\",(ReplacementPurches!FW45*FW$1*PricesByItr!FW45)/1000))","v":31491.55284206352},{"$f":"IF(ReplacementPurches!FX45=\"\",\"\",IF(PricesByItr!FX45=\"\",\"\",(ReplacementPurches!FX45*FX$1*PricesByItr!FX45)/1000))","v":6156.8308761720655},{"$f":"IF(ReplacementPurches!FY45=\"\",\"\",IF(PricesByItr!FY45=\"\",\"\",(ReplacementPurches!FY45*FY$1*PricesByItr!FY45)/1000))","v":28594.617762943271},{"$f":"IF(ReplacementPurches!FZ45=\"\",\"\",IF(PricesByItr!FZ45=\"\",\"\",(ReplacementPurches!FZ45*FZ$1*PricesByItr!FZ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA45=\"\",\"\",IF(PricesByItr!GA45=\"\",\"\",(ReplacementPurches!GA45*GA$1*PricesByItr!GA45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB45=\"\",\"\",IF(PricesByItr!GB45=\"\",\"\",(ReplacementPurches!GB45*GB$1*PricesByItr!GB45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC45=\"\",\"\",IF(PricesByItr!GC45=\"\",\"\",(ReplacementPurches!GC45*GC$1*PricesByItr!GC45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD45=\"\",\"\",IF(PricesByItr!GD45=\"\",\"\",(ReplacementPurches!GD45*GD$1*PricesByItr!GD45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE45=\"\",\"\",IF(PricesByItr!GE45=\"\",\"\",(ReplacementPurches!GE45*GE$1*PricesByItr!GE45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF45=\"\",\"\",IF(PricesByItr!GF45=\"\",\"\",(ReplacementPurches!GF45*GF$1*PricesByItr!GF45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG45=\"\",\"\",IF(PricesByItr!GG45=\"\",\"\",(ReplacementPurches!GG45*GG$1*PricesByItr!GG45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH45=\"\",\"\",IF(PricesByItr!GH45=\"\",\"\",(ReplacementPurches!GH45*GH$1*PricesByItr!GH45)/1000))","v":14316.884755682373},80559.886236861232,null,2030,{"$f":"ReplacementPurches!GL45","v":1971},{"$f":"IF(ReplacementPurches!GM45=\"\",\"\",IF(PricesByItr!GM45=\"\",\"\",(ReplacementPurches!GM45*GM$1*PricesByItr!GM45)/1000))","v":32282.967640441137},{"$f":"IF(ReplacementPurches!GN45=\"\",\"\",IF(PricesByItr!GN45=\"\",\"\",(ReplacementPurches!GN45*GN$1*PricesByItr!GN45)/1000))","v":6082.0012899112708},{"$f":"IF(ReplacementPurches!GO45=\"\",\"\",IF(PricesByItr!GO45=\"\",\"\",(ReplacementPurches!GO45*GO$1*PricesByItr!GO45)/1000))","v":25533.769100578313},{"$f":"IF(ReplacementPurches!GP45=\"\",\"\",IF(PricesByItr!GP45=\"\",\"\",(ReplacementPurches!GP45*GP$1*PricesByItr!GP45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ45=\"\",\"\",IF(PricesByItr!GQ45=\"\",\"\",(ReplacementPurches!GQ45*GQ$1*PricesByItr!GQ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR45=\"\",\"\",IF(PricesByItr!GR45=\"\",\"\",(ReplacementPurches!GR45*GR$1*PricesByItr!GR45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS45=\"\",\"\",IF(PricesByItr!GS45=\"\",\"\",(ReplacementPurches!GS45*GS$1*PricesByItr!GS45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT45=\"\",\"\",IF(PricesByItr!GT45=\"\",\"\",(ReplacementPurches!GT45*GT$1*PricesByItr!GT45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU45=\"\",\"\",IF(PricesByItr!GU45=\"\",\"\",(ReplacementPurches!GU45*GU$1*PricesByItr!GU45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV45=\"\",\"\",IF(PricesByItr!GV45=\"\",\"\",(ReplacementPurches!GV45*GV$1*PricesByItr!GV45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW45=\"\",\"\",IF(PricesByItr!GW45=\"\",\"\",(ReplacementPurches!GW45*GW$1*PricesByItr!GW45)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX45=\"\",\"\",IF(PricesByItr!GX45=\"\",\"\",(ReplacementPurches!GX45*GX$1*PricesByItr!GX45)/1000))","v":14158.219054270934},78056.957085201648,null,2031,{"$f":"ReplacementPurches!HB45","v":1971},{"$f":"IF(ReplacementPurches!HC45=\"\",\"\",IF(PricesByItr!HC45=\"\",\"\",(ReplacementPurches!HC45*HC$1*PricesByItr!HC45)/1000))","v":33744.181247534179},{"$f":"IF(ReplacementPurches!HD45=\"\",\"\",IF(PricesByItr!HD45=\"\",\"\",(ReplacementPurches!HD45*HD$1*PricesByItr!HD45)/1000))","v":2680.0135405864717},{"$f":"IF(ReplacementPurches!HE45=\"\",\"\",IF(PricesByItr!HE45=\"\",\"\",(ReplacementPurches!HE45*HE$1*PricesByItr!HE45)/1000))","v":26255.907258178708},{"$f":"IF(ReplacementPurches!HF45=\"\",\"\",IF(PricesByItr!HF45=\"\",\"\",(ReplacementPurches!HF45*HF$1*PricesByItr!HF45)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG45=\"\",\"\",IF(PricesByItr!HG45=\"\",\"\",(ReplacementPurches!HG45*HG$1*PricesByItr!HG45)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH45=\"\",\"\",IF(PricesByItr!HH45=\"\",\"\",(ReplacementPurches!HH45*HH$1*PricesByItr!HH45)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI45=\"\",\"\",IF(PricesByItr!HI45=\"\",\"\",(ReplacementPurches!HI45*HI$1*PricesByItr!HI45)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ45=\"\",\"\",IF(PricesByItr!HJ45=\"\",\"\",(ReplacementPurches!HJ45*HJ$1*PricesByItr!HJ45)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK45=\"\",\"\",IF(PricesByItr!HK45=\"\",\"\",(ReplacementPurches!HK45*HK$1*PricesByItr!HK45)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL45=\"\",\"\",IF(PricesByItr!HL45=\"\",\"\",(ReplacementPurches!HL45*HL$1*PricesByItr!HL45)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM45=\"\",\"\",IF(PricesByItr!HM45=\"\",\"\",(ReplacementPurches!HM45*HM$1*PricesByItr!HM45)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN45=\"\",\"\",IF(PricesByItr!HN45=\"\",\"\",(ReplacementPurches!HN45*HN$1*PricesByItr!HN45)/1000))","v":18418.204418754573},81098.306465053931,null,0,{"$f":"ReplacementPurches!HR45","v":0},{"$f":"IF(ReplacementPurches!HS45=\"\",\"\",IF(PricesByItr!HS45=\"\",\"\",(ReplacementPurches!HS45*HS$1*PricesByItr!HS45)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT45=\"\",\"\",IF(PricesByItr!HT45=\"\",\"\",(ReplacementPurches!HT45*HT$1*PricesByItr!HT45)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU45=\"\",\"\",IF(PricesByItr!HU45=\"\",\"\",(ReplacementPurches!HU45*HU$1*PricesByItr!HU45)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV45=\"\",\"\",IF(PricesByItr!HV45=\"\",\"\",(ReplacementPurches!HV45*HV$1*PricesByItr!HV45)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW45=\"\",\"\",IF(PricesByItr!HW45=\"\",\"\",(ReplacementPurches!HW45*HW$1*PricesByItr!HW45)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX45=\"\",\"\",IF(PricesByItr!HX45=\"\",\"\",(ReplacementPurches!HX45*HX$1*PricesByItr!HX45)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY45=\"\",\"\",IF(PricesByItr!HY45=\"\",\"\",(ReplacementPurches!HY45*HY$1*PricesByItr!HY45)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ45=\"\",\"\",IF(PricesByItr!HZ45=\"\",\"\",(ReplacementPurches!HZ45*HZ$1*PricesByItr!HZ45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA45=\"\",\"\",IF(PricesByItr!IA45=\"\",\"\",(ReplacementPurches!IA45*IA$1*PricesByItr!IA45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB45=\"\",\"\",IF(PricesByItr!IB45=\"\",\"\",(ReplacementPurches!IB45*IB$1*PricesByItr!IB45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC45=\"\",\"\",IF(PricesByItr!IC45=\"\",\"\",(ReplacementPurches!IC45*IC$1*PricesByItr!IC45)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID45=\"\",\"\",IF(PricesByItr!ID45=\"\",\"\",(ReplacementPurches!ID45*ID$1*PricesByItr!ID45)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH45","v":0},{"$f":"IF(ReplacementPurches!II45=\"\",\"\",IF(PricesByItr!II45=\"\",\"\",(ReplacementPurches!II45*II$1*PricesByItr!II45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ45=\"\",\"\",IF(PricesByItr!IJ45=\"\",\"\",(ReplacementPurches!IJ45*IJ$1*PricesByItr!IJ45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK45=\"\",\"\",IF(PricesByItr!IK45=\"\",\"\",(ReplacementPurches!IK45*IK$1*PricesByItr!IK45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL45=\"\",\"\",IF(PricesByItr!IL45=\"\",\"\",(ReplacementPurches!IL45*IL$1*PricesByItr!IL45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM45=\"\",\"\",IF(PricesByItr!IM45=\"\",\"\",(ReplacementPurches!IM45*IM$1*PricesByItr!IM45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN45=\"\",\"\",IF(PricesByItr!IN45=\"\",\"\",(ReplacementPurches!IN45*IN$1*PricesByItr!IN45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO45=\"\",\"\",IF(PricesByItr!IO45=\"\",\"\",(ReplacementPurches!IO45*IO$1*PricesByItr!IO45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP45=\"\",\"\",IF(PricesByItr!IP45=\"\",\"\",(ReplacementPurches!IP45*IP$1*PricesByItr!IP45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ45=\"\",\"\",IF(PricesByItr!IQ45=\"\",\"\",(ReplacementPurches!IQ45*IQ$1*PricesByItr!IQ45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR45=\"\",\"\",IF(PricesByItr!IR45=\"\",\"\",(ReplacementPurches!IR45*IR$1*PricesByItr!IR45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS45=\"\",\"\",IF(PricesByItr!IS45=\"\",\"\",(ReplacementPurches!IS45*IS$1*PricesByItr!IS45)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT45=\"\",\"\",IF(PricesByItr!IT45=\"\",\"\",(ReplacementPurches!IT45*IT$1*PricesByItr!IT45)/1000))","v":""},0]
[{"$f":"PurchByItr!A46","v":2018},{"$f":"PurchByItr!B46","v":1978},{"$f":"(ExpenseByItr!C46+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11596.333972401933},{"$f":"(ExpenseByItr!D46+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4850.7517505025135},{"$f":"(ExpenseByItr!E46+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6418.0526428398844},{"$f":"(ExpenseByItr!F46+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G46+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H46+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9183.9091479145227},{"$f":"(ExpenseByItr!I46+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J46+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K46+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L46+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M46+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6267.5288968313662},{"$f":"(ExpenseByItr!N46+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},82364.70758642022,null,{"$f":"PurchByItr!Q46","v":2019},{"$f":"PurchByItr!R46","v":1979},{"$f":"(ExpenseByItr!S46+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6853.939477028106},{"$f":"(ExpenseByItr!T46+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8946.6259382287371},{"$f":"(ExpenseByItr!U46+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12950.773741572759},{"$f":"(ExpenseByItr!V46+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10267.055191073829},{"$f":"(ExpenseByItr!W46+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9207.8556260885143},{"$f":"(ExpenseByItr!X46+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y46+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7255.5759105187071},{"$f":"(ExpenseByItr!Z46+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA46+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4826.1199211942276},{"$f":"(ExpenseByItr!AB46+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11106.932025718894},{"$f":"(ExpenseByItr!AC46+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6066.5447872877812},{"$f":"(ExpenseByItr!AD46+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5203.9598565229026},95036.996431204461,null,2020,{"$f":"ReplacementPurches!AH46","v":1972},{"$f":"IF(ReplacementPurches!AI46=\"\",\"\",IF(PricesByItr!AI46=\"\",\"\",(ReplacementPurches!AI46*AI$1*PricesByItr!AI46)/1000))","v":9337.466629364777},{"$f":"IF(ReplacementPurches!AJ46=\"\",\"\",IF(PricesByItr!AJ46=\"\",\"\",(ReplacementPurches!AJ46*AJ$1*PricesByItr!AJ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK46=\"\",\"\",IF(PricesByItr!AK46=\"\",\"\",(ReplacementPurches!AK46*AK$1*PricesByItr!AK46)/1000))","v":850.18951255989055},{"$f":"IF(ReplacementPurches!AL46=\"\",\"\",IF(PricesByItr!AL46=\"\",\"\",(ReplacementPurches!AL46*AL$1*PricesByItr!AL46)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM46=\"\",\"\",IF(PricesByItr!AM46=\"\",\"\",(ReplacementPurches!AM46*AM$1*PricesByItr!AM46)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN46=\"\",\"\",IF(PricesByItr!AN46=\"\",\"\",(ReplacementPurches!AN46*AN$1*PricesByItr!AN46)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO46=\"\",\"\",IF(PricesByItr!AO46=\"\",\"\",(ReplacementPurches!AO46*AO$1*PricesByItr!AO46)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP46=\"\",\"\",IF(PricesByItr!AP46=\"\",\"\",(ReplacementPurches!AP46*AP$1*PricesByItr!AP46)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ46=\"\",\"\",IF(PricesByItr!AQ46=\"\",\"\",(ReplacementPurches!AQ46*AQ$1*PricesByItr!AQ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR46=\"\",\"\",IF(PricesByItr!AR46=\"\",\"\",(ReplacementPurches!AR46*AR$1*PricesByItr!AR46)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS46=\"\",\"\",IF(PricesByItr!AS46=\"\",\"\",(ReplacementPurches!AS46*AS$1*PricesByItr!AS46)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT46=\"\",\"\",IF(PricesByItr!AT46=\"\",\"\",(ReplacementPurches!AT46*AT$1*PricesByItr!AT46)/1000))","v":2686.8420520019531},12874.498193926622,null,2021,{"$f":"ReplacementPurches!AX46","v":1972},{"$f":"IF(ReplacementPurches!AY46=\"\",\"\",IF(PricesByItr!AY46=\"\",\"\",(ReplacementPurches!AY46*AY$1*PricesByItr!AY46)/1000))","v":9548.0866499839794},{"$f":"IF(ReplacementPurches!AZ46=\"\",\"\",IF(PricesByItr!AZ46=\"\",\"\",(ReplacementPurches!AZ46*AZ$1*PricesByItr!AZ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA46=\"\",\"\",IF(PricesByItr!BA46=\"\",\"\",(ReplacementPurches!BA46*BA$1*PricesByItr!BA46)/1000))","v":836.89826701927211},{"$f":"IF(ReplacementPurches!BB46=\"\",\"\",IF(PricesByItr!BB46=\"\",\"\",(ReplacementPurches!BB46*BB$1*PricesByItr!BB46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC46=\"\",\"\",IF(PricesByItr!BC46=\"\",\"\",(ReplacementPurches!BC46*BC$1*PricesByItr!BC46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD46=\"\",\"\",IF(PricesByItr!BD46=\"\",\"\",(ReplacementPurches!BD46*BD$1*PricesByItr!BD46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE46=\"\",\"\",IF(PricesByItr!BE46=\"\",\"\",(ReplacementPurches!BE46*BE$1*PricesByItr!BE46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF46=\"\",\"\",IF(PricesByItr!BF46=\"\",\"\",(ReplacementPurches!BF46*BF$1*PricesByItr!BF46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG46=\"\",\"\",IF(PricesByItr!BG46=\"\",\"\",(ReplacementPurches!BG46*BG$1*PricesByItr!BG46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH46=\"\",\"\",IF(PricesByItr!BH46=\"\",\"\",(ReplacementPurches!BH46*BH$1*PricesByItr!BH46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI46=\"\",\"\",IF(PricesByItr!BI46=\"\",\"\",(ReplacementPurches!BI46*BI$1*PricesByItr!BI46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ46=\"\",\"\",IF(PricesByItr!BJ46=\"\",\"\",(ReplacementPurches!BJ46*BJ$1*PricesByItr!BJ46)/1000))","v":2714.7397242736815},13099.724641276935,null,2022,{"$f":"ReplacementPurches!BN46","v":1972},{"$f":"IF(ReplacementPurches!BO46=\"\",\"\",IF(PricesByItr!BO46=\"\",\"\",(ReplacementPurches!BO46*BO$1*PricesByItr!BO46)/1000))","v":10289.841141423798},{"$f":"IF(ReplacementPurches!BP46=\"\",\"\",IF(PricesByItr!BP46=\"\",\"\",(ReplacementPurches!BP46*BP$1*PricesByItr!BP46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ46=\"\",\"\",IF(PricesByItr!BQ46=\"\",\"\",(ReplacementPurches!BQ46*BQ$1*PricesByItr!BQ46)/1000))","v":929.29181274604787},{"$f":"IF(ReplacementPurches!BR46=\"\",\"\",IF(PricesByItr!BR46=\"\",\"\",(ReplacementPurches!BR46*BR$1*PricesByItr!BR46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS46=\"\",\"\",IF(PricesByItr!BS46=\"\",\"\",(ReplacementPurches!BS46*BS$1*PricesByItr!BS46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT46=\"\",\"\",IF(PricesByItr!BT46=\"\",\"\",(ReplacementPurches!BT46*BT$1*PricesByItr!BT46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU46=\"\",\"\",IF(PricesByItr!BU46=\"\",\"\",(ReplacementPurches!BU46*BU$1*PricesByItr!BU46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV46=\"\",\"\",IF(PricesByItr!BV46=\"\",\"\",(ReplacementPurches!BV46*BV$1*PricesByItr!BV46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW46=\"\",\"\",IF(PricesByItr!BW46=\"\",\"\",(ReplacementPurches!BW46*BW$1*PricesByItr!BW46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX46=\"\",\"\",IF(PricesByItr!BX46=\"\",\"\",(ReplacementPurches!BX46*BX$1*PricesByItr!BX46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY46=\"\",\"\",IF(PricesByItr!BY46=\"\",\"\",(ReplacementPurches!BY46*BY$1*PricesByItr!BY46)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ46=\"\",\"\",IF(PricesByItr!BZ46=\"\",\"\",(ReplacementPurches!BZ46*BZ$1*PricesByItr!BZ46)/1000))","v":2890.4559965515136},14109.588950721358,null,2023,{"$f":"ReplacementPurches!CD46","v":1972},{"$f":"IF(ReplacementPurches!CE46=\"\",\"\",IF(PricesByItr!CE46=\"\",\"\",(ReplacementPurches!CE46*CE$1*PricesByItr!CE46)/1000))","v":10920.821409049991},{"$f":"IF(ReplacementPurches!CF46=\"\",\"\",IF(PricesByItr!CF46=\"\",\"\",(ReplacementPurches!CF46*CF$1*PricesByItr!CF46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG46=\"\",\"\",IF(PricesByItr!CG46=\"\",\"\",(ReplacementPurches!CG46*CG$1*PricesByItr!CG46)/1000))","v":960.16093320655818},{"$f":"IF(ReplacementPurches!CH46=\"\",\"\",IF(PricesByItr!CH46=\"\",\"\",(ReplacementPurches!CH46*CH$1*PricesByItr!CH46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI46=\"\",\"\",IF(PricesByItr!CI46=\"\",\"\",(ReplacementPurches!CI46*CI$1*PricesByItr!CI46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ46=\"\",\"\",IF(PricesByItr!CJ46=\"\",\"\",(ReplacementPurches!CJ46*CJ$1*PricesByItr!CJ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK46=\"\",\"\",IF(PricesByItr!CK46=\"\",\"\",(ReplacementPurches!CK46*CK$1*PricesByItr!CK46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL46=\"\",\"\",IF(PricesByItr!CL46=\"\",\"\",(ReplacementPurches!CL46*CL$1*PricesByItr!CL46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM46=\"\",\"\",IF(PricesByItr!CM46=\"\",\"\",(ReplacementPurches!CM46*CM$1*PricesByItr!CM46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN46=\"\",\"\",IF(PricesByItr!CN46=\"\",\"\",(ReplacementPurches!CN46*CN$1*PricesByItr!CN46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO46=\"\",\"\",IF(PricesByItr!CO46=\"\",\"\",(ReplacementPurches!CO46*CO$1*PricesByItr!CO46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP46=\"\",\"\",IF(PricesByItr!CP46=\"\",\"\",(ReplacementPurches!CP46*CP$1*PricesByItr!CP46)/1000))","v":3199.290035705566},15080.272377962116,null,2024,{"$f":"ReplacementPurches!CT46","v":1972},{"$f":"IF(ReplacementPurches!CU46=\"\",\"\",IF(PricesByItr!CU46=\"\",\"\",(ReplacementPurches!CU46*CU$1*PricesByItr!CU46)/1000))","v":12257.386075490571},{"$f":"IF(ReplacementPurches!CV46=\"\",\"\",IF(PricesByItr!CV46=\"\",\"\",(ReplacementPurches!CV46*CV$1*PricesByItr!CV46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW46=\"\",\"\",IF(PricesByItr!CW46=\"\",\"\",(ReplacementPurches!CW46*CW$1*PricesByItr!CW46)/1000))","v":1128.8330099372863},{"$f":"IF(ReplacementPurches!CX46=\"\",\"\",IF(PricesByItr!CX46=\"\",\"\",(ReplacementPurches!CX46*CX$1*PricesByItr!CX46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY46=\"\",\"\",IF(PricesByItr!CY46=\"\",\"\",(ReplacementPurches!CY46*CY$1*PricesByItr!CY46)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ46=\"\",\"\",IF(PricesByItr!CZ46=\"\",\"\",(ReplacementPurches!CZ46*CZ$1*PricesByItr!CZ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA46=\"\",\"\",IF(PricesByItr!DA46=\"\",\"\",(ReplacementPurches!DA46*DA$1*PricesByItr!DA46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB46=\"\",\"\",IF(PricesByItr!DB46=\"\",\"\",(ReplacementPurches!DB46*DB$1*PricesByItr!DB46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC46=\"\",\"\",IF(PricesByItr!DC46=\"\",\"\",(ReplacementPurches!DC46*DC$1*PricesByItr!DC46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD46=\"\",\"\",IF(PricesByItr!DD46=\"\",\"\",(ReplacementPurches!DD46*DD$1*PricesByItr!DD46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE46=\"\",\"\",IF(PricesByItr!DE46=\"\",\"\",(ReplacementPurches!DE46*DE$1*PricesByItr!DE46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF46=\"\",\"\",IF(PricesByItr!DF46=\"\",\"\",(ReplacementPurches!DF46*DF$1*PricesByItr!DF46)/1000))","v":3147.2723141784668},16533.491399606326,null,2025,{"$f":"ReplacementPurches!DJ46","v":1972},{"$f":"IF(ReplacementPurches!DK46=\"\",\"\",IF(PricesByItr!DK46=\"\",\"\",(ReplacementPurches!DK46*DK$1*PricesByItr!DK46)/1000))","v":11960.022784597779},{"$f":"IF(ReplacementPurches!DL46=\"\",\"\",IF(PricesByItr!DL46=\"\",\"\",(ReplacementPurches!DL46*DL$1*PricesByItr!DL46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM46=\"\",\"\",IF(PricesByItr!DM46=\"\",\"\",(ReplacementPurches!DM46*DM$1*PricesByItr!DM46)/1000))","v":1044.3737763156889},{"$f":"IF(ReplacementPurches!DN46=\"\",\"\",IF(PricesByItr!DN46=\"\",\"\",(ReplacementPurches!DN46*DN$1*PricesByItr!DN46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO46=\"\",\"\",IF(PricesByItr!DO46=\"\",\"\",(ReplacementPurches!DO46*DO$1*PricesByItr!DO46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP46=\"\",\"\",IF(PricesByItr!DP46=\"\",\"\",(ReplacementPurches!DP46*DP$1*PricesByItr!DP46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ46=\"\",\"\",IF(PricesByItr!DQ46=\"\",\"\",(ReplacementPurches!DQ46*DQ$1*PricesByItr!DQ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR46=\"\",\"\",IF(PricesByItr!DR46=\"\",\"\",(ReplacementPurches!DR46*DR$1*PricesByItr!DR46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS46=\"\",\"\",IF(PricesByItr!DS46=\"\",\"\",(ReplacementPurches!DS46*DS$1*PricesByItr!DS46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT46=\"\",\"\",IF(PricesByItr!DT46=\"\",\"\",(ReplacementPurches!DT46*DT$1*PricesByItr!DT46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU46=\"\",\"\",IF(PricesByItr!DU46=\"\",\"\",(ReplacementPurches!DU46*DU$1*PricesByItr!DU46)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV46=\"\",\"\",IF(PricesByItr!DV46=\"\",\"\",(ReplacementPurches!DV46*DV$1*PricesByItr!DV46)/1000))","v":3440.4309484863275},16444.827509399795,null,2026,{"$f":"ReplacementPurches!DZ46","v":1972},{"$f":"IF(ReplacementPurches!EA46=\"\",\"\",IF(PricesByItr!EA46=\"\",\"\",(ReplacementPurches!EA46*EA$1*PricesByItr!EA46)/1000))","v":11989.347772127148},{"$f":"IF(ReplacementPurches!EB46=\"\",\"\",IF(PricesByItr!EB46=\"\",\"\",(ReplacementPurches!EB46*EB$1*PricesByItr!EB46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC46=\"\",\"\",IF(PricesByItr!EC46=\"\",\"\",(ReplacementPurches!EC46*EC$1*PricesByItr!EC46)/1000))","v":1111.3074761753085},{"$f":"IF(ReplacementPurches!ED46=\"\",\"\",IF(PricesByItr!ED46=\"\",\"\",(ReplacementPurches!ED46*ED$1*PricesByItr!ED46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE46=\"\",\"\",IF(PricesByItr!EE46=\"\",\"\",(ReplacementPurches!EE46*EE$1*PricesByItr!EE46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF46=\"\",\"\",IF(PricesByItr!EF46=\"\",\"\",(ReplacementPurches!EF46*EF$1*PricesByItr!EF46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG46=\"\",\"\",IF(PricesByItr!EG46=\"\",\"\",(ReplacementPurches!EG46*EG$1*PricesByItr!EG46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH46=\"\",\"\",IF(PricesByItr!EH46=\"\",\"\",(ReplacementPurches!EH46*EH$1*PricesByItr!EH46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI46=\"\",\"\",IF(PricesByItr!EI46=\"\",\"\",(ReplacementPurches!EI46*EI$1*PricesByItr!EI46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ46=\"\",\"\",IF(PricesByItr!EJ46=\"\",\"\",(ReplacementPurches!EJ46*EJ$1*PricesByItr!EJ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK46=\"\",\"\",IF(PricesByItr!EK46=\"\",\"\",(ReplacementPurches!EK46*EK$1*PricesByItr!EK46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL46=\"\",\"\",IF(PricesByItr!EL46=\"\",\"\",(ReplacementPurches!EL46*EL$1*PricesByItr!EL46)/1000))","v":3510.0054034423829},16610.660651744838,null,2027,{"$f":"ReplacementPurches!EP46","v":1972},{"$f":"IF(ReplacementPurches!EQ46=\"\",\"\",IF(PricesByItr!EQ46=\"\",\"\",(ReplacementPurches!EQ46*EQ$1*PricesByItr!EQ46)/1000))","v":13053.151742809294},{"$f":"IF(ReplacementPurches!ER46=\"\",\"\",IF(PricesByItr!ER46=\"\",\"\",(ReplacementPurches!ER46*ER$1*PricesByItr!ER46)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES46=\"\",\"\",IF(PricesByItr!ES46=\"\",\"\",(ReplacementPurches!ES46*ES$1*PricesByItr!ES46)/1000))","v":1247.5965926170352},{"$f":"IF(ReplacementPurches!ET46=\"\",\"\",IF(PricesByItr!ET46=\"\",\"\",(ReplacementPurches!ET46*ET$1*PricesByItr!ET46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU46=\"\",\"\",IF(PricesByItr!EU46=\"\",\"\",(ReplacementPurches!EU46*EU$1*PricesByItr!EU46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV46=\"\",\"\",IF(PricesByItr!EV46=\"\",\"\",(ReplacementPurches!EV46*EV$1*PricesByItr!EV46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW46=\"\",\"\",IF(PricesByItr!EW46=\"\",\"\",(ReplacementPurches!EW46*EW$1*PricesByItr!EW46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX46=\"\",\"\",IF(PricesByItr!EX46=\"\",\"\",(ReplacementPurches!EX46*EX$1*PricesByItr!EX46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY46=\"\",\"\",IF(PricesByItr!EY46=\"\",\"\",(ReplacementPurches!EY46*EY$1*PricesByItr!EY46)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ46=\"\",\"\",IF(PricesByItr!EZ46=\"\",\"\",(ReplacementPurches!EZ46*EZ$1*PricesByItr!EZ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA46=\"\",\"\",IF(PricesByItr!FA46=\"\",\"\",(ReplacementPurches!FA46*FA$1*PricesByItr!FA46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB46=\"\",\"\",IF(PricesByItr!FB46=\"\",\"\",(ReplacementPurches!FB46*FB$1*PricesByItr!FB46)/1000))","v":3706.880478515624},18007.628813941952,null,2028,{"$f":"ReplacementPurches!FF46","v":1972},{"$f":"IF(ReplacementPurches!FG46=\"\",\"\",IF(PricesByItr!FG46=\"\",\"\",(ReplacementPurches!FG46*FG$1*PricesByItr!FG46)/1000))","v":13802.15059698143},{"$f":"IF(ReplacementPurches!FH46=\"\",\"\",IF(PricesByItr!FH46=\"\",\"\",(ReplacementPurches!FH46*FH$1*PricesByItr!FH46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI46=\"\",\"\",IF(PricesByItr!FI46=\"\",\"\",(ReplacementPurches!FI46*FI$1*PricesByItr!FI46)/1000))","v":1236.1964381828309},{"$f":"IF(ReplacementPurches!FJ46=\"\",\"\",IF(PricesByItr!FJ46=\"\",\"\",(ReplacementPurches!FJ46*FJ$1*PricesByItr!FJ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK46=\"\",\"\",IF(PricesByItr!FK46=\"\",\"\",(ReplacementPurches!FK46*FK$1*PricesByItr!FK46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL46=\"\",\"\",IF(PricesByItr!FL46=\"\",\"\",(ReplacementPurches!FL46*FL$1*PricesByItr!FL46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM46=\"\",\"\",IF(PricesByItr!FM46=\"\",\"\",(ReplacementPurches!FM46*FM$1*PricesByItr!FM46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN46=\"\",\"\",IF(PricesByItr!FN46=\"\",\"\",(ReplacementPurches!FN46*FN$1*PricesByItr!FN46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO46=\"\",\"\",IF(PricesByItr!FO46=\"\",\"\",(ReplacementPurches!FO46*FO$1*PricesByItr!FO46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP46=\"\",\"\",IF(PricesByItr!FP46=\"\",\"\",(ReplacementPurches!FP46*FP$1*PricesByItr!FP46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ46=\"\",\"\",IF(PricesByItr!FQ46=\"\",\"\",(ReplacementPurches!FQ46*FQ$1*PricesByItr!FQ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR46=\"\",\"\",IF(PricesByItr!FR46=\"\",\"\",(ReplacementPurches!FR46*FR$1*PricesByItr!FR46)/1000))","v":3968.9846928405755},19007.331728004836,null,2029,{"$f":"ReplacementPurches!FV46","v":1972},{"$f":"IF(ReplacementPurches!FW46=\"\",\"\",IF(PricesByItr!FW46=\"\",\"\",(ReplacementPurches!FW46*FW$1*PricesByItr!FW46)/1000))","v":13859.735625199124},{"$f":"IF(ReplacementPurches!FX46=\"\",\"\",IF(PricesByItr!FX46=\"\",\"\",(ReplacementPurches!FX46*FX$1*PricesByItr!FX46)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY46=\"\",\"\",IF(PricesByItr!FY46=\"\",\"\",(ReplacementPurches!FY46*FY$1*PricesByItr!FY46)/1000))","v":1216.2383980255127},{"$f":"IF(ReplacementPurches!FZ46=\"\",\"\",IF(PricesByItr!FZ46=\"\",\"\",(ReplacementPurches!FZ46*FZ$1*PricesByItr!FZ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA46=\"\",\"\",IF(PricesByItr!GA46=\"\",\"\",(ReplacementPurches!GA46*GA$1*PricesByItr!GA46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB46=\"\",\"\",IF(PricesByItr!GB46=\"\",\"\",(ReplacementPurches!GB46*GB$1*PricesByItr!GB46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC46=\"\",\"\",IF(PricesByItr!GC46=\"\",\"\",(ReplacementPurches!GC46*GC$1*PricesByItr!GC46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD46=\"\",\"\",IF(PricesByItr!GD46=\"\",\"\",(ReplacementPurches!GD46*GD$1*PricesByItr!GD46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE46=\"\",\"\",IF(PricesByItr!GE46=\"\",\"\",(ReplacementPurches!GE46*GE$1*PricesByItr!GE46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF46=\"\",\"\",IF(PricesByItr!GF46=\"\",\"\",(ReplacementPurches!GF46*GF$1*PricesByItr!GF46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG46=\"\",\"\",IF(PricesByItr!GG46=\"\",\"\",(ReplacementPurches!GG46*GG$1*PricesByItr!GG46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH46=\"\",\"\",IF(PricesByItr!GH46=\"\",\"\",(ReplacementPurches!GH46*GH$1*PricesByItr!GH46)/1000))","v":3950.399451324462},19026.373474549098,null,2030,{"$f":"ReplacementPurches!GL46","v":1972},{"$f":"IF(ReplacementPurches!GM46=\"\",\"\",IF(PricesByItr!GM46=\"\",\"\",(ReplacementPurches!GM46*GM$1*PricesByItr!GM46)/1000))","v":14884.292291816711},{"$f":"IF(ReplacementPurches!GN46=\"\",\"\",IF(PricesByItr!GN46=\"\",\"\",(ReplacementPurches!GN46*GN$1*PricesByItr!GN46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO46=\"\",\"\",IF(PricesByItr!GO46=\"\",\"\",(ReplacementPurches!GO46*GO$1*PricesByItr!GO46)/1000))","v":1302.9200532341001},{"$f":"IF(ReplacementPurches!GP46=\"\",\"\",IF(PricesByItr!GP46=\"\",\"\",(ReplacementPurches!GP46*GP$1*PricesByItr!GP46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ46=\"\",\"\",IF(PricesByItr!GQ46=\"\",\"\",(ReplacementPurches!GQ46*GQ$1*PricesByItr!GQ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR46=\"\",\"\",IF(PricesByItr!GR46=\"\",\"\",(ReplacementPurches!GR46*GR$1*PricesByItr!GR46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS46=\"\",\"\",IF(PricesByItr!GS46=\"\",\"\",(ReplacementPurches!GS46*GS$1*PricesByItr!GS46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT46=\"\",\"\",IF(PricesByItr!GT46=\"\",\"\",(ReplacementPurches!GT46*GT$1*PricesByItr!GT46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU46=\"\",\"\",IF(PricesByItr!GU46=\"\",\"\",(ReplacementPurches!GU46*GU$1*PricesByItr!GU46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV46=\"\",\"\",IF(PricesByItr!GV46=\"\",\"\",(ReplacementPurches!GV46*GV$1*PricesByItr!GV46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW46=\"\",\"\",IF(PricesByItr!GW46=\"\",\"\",(ReplacementPurches!GW46*GW$1*PricesByItr!GW46)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX46=\"\",\"\",IF(PricesByItr!GX46=\"\",\"\",(ReplacementPurches!GX46*GX$1*PricesByItr!GX46)/1000))","v":4050.1312800292972},20237.34362508011,null,2031,{"$f":"ReplacementPurches!HB46","v":1972},{"$f":"IF(ReplacementPurches!HC46=\"\",\"\",IF(PricesByItr!HC46=\"\",\"\",(ReplacementPurches!HC46*HC$1*PricesByItr!HC46)/1000))","v":15226.357553033067},{"$f":"IF(ReplacementPurches!HD46=\"\",\"\",IF(PricesByItr!HD46=\"\",\"\",(ReplacementPurches!HD46*HD$1*PricesByItr!HD46)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE46=\"\",\"\",IF(PricesByItr!HE46=\"\",\"\",(ReplacementPurches!HE46*HE$1*PricesByItr!HE46)/1000))","v":1252.5641357517241},{"$f":"IF(ReplacementPurches!HF46=\"\",\"\",IF(PricesByItr!HF46=\"\",\"\",(ReplacementPurches!HF46*HF$1*PricesByItr!HF46)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG46=\"\",\"\",IF(PricesByItr!HG46=\"\",\"\",(ReplacementPurches!HG46*HG$1*PricesByItr!HG46)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH46=\"\",\"\",IF(PricesByItr!HH46=\"\",\"\",(ReplacementPurches!HH46*HH$1*PricesByItr!HH46)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI46=\"\",\"\",IF(PricesByItr!HI46=\"\",\"\",(ReplacementPurches!HI46*HI$1*PricesByItr!HI46)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ46=\"\",\"\",IF(PricesByItr!HJ46=\"\",\"\",(ReplacementPurches!HJ46*HJ$1*PricesByItr!HJ46)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK46=\"\",\"\",IF(PricesByItr!HK46=\"\",\"\",(ReplacementPurches!HK46*HK$1*PricesByItr!HK46)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL46=\"\",\"\",IF(PricesByItr!HL46=\"\",\"\",(ReplacementPurches!HL46*HL$1*PricesByItr!HL46)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM46=\"\",\"\",IF(PricesByItr!HM46=\"\",\"\",(ReplacementPurches!HM46*HM$1*PricesByItr!HM46)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN46=\"\",\"\",IF(PricesByItr!HN46=\"\",\"\",(ReplacementPurches!HN46*HN$1*PricesByItr!HN46)/1000))","v":9524.6639658050517},26003.585654589842,null,0,{"$f":"ReplacementPurches!HR46","v":0},{"$f":"IF(ReplacementPurches!HS46=\"\",\"\",IF(PricesByItr!HS46=\"\",\"\",(ReplacementPurches!HS46*HS$1*PricesByItr!HS46)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT46=\"\",\"\",IF(PricesByItr!HT46=\"\",\"\",(ReplacementPurches!HT46*HT$1*PricesByItr!HT46)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU46=\"\",\"\",IF(PricesByItr!HU46=\"\",\"\",(ReplacementPurches!HU46*HU$1*PricesByItr!HU46)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV46=\"\",\"\",IF(PricesByItr!HV46=\"\",\"\",(ReplacementPurches!HV46*HV$1*PricesByItr!HV46)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW46=\"\",\"\",IF(PricesByItr!HW46=\"\",\"\",(ReplacementPurches!HW46*HW$1*PricesByItr!HW46)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX46=\"\",\"\",IF(PricesByItr!HX46=\"\",\"\",(ReplacementPurches!HX46*HX$1*PricesByItr!HX46)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY46=\"\",\"\",IF(PricesByItr!HY46=\"\",\"\",(ReplacementPurches!HY46*HY$1*PricesByItr!HY46)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ46=\"\",\"\",IF(PricesByItr!HZ46=\"\",\"\",(ReplacementPurches!HZ46*HZ$1*PricesByItr!HZ46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA46=\"\",\"\",IF(PricesByItr!IA46=\"\",\"\",(ReplacementPurches!IA46*IA$1*PricesByItr!IA46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB46=\"\",\"\",IF(PricesByItr!IB46=\"\",\"\",(ReplacementPurches!IB46*IB$1*PricesByItr!IB46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC46=\"\",\"\",IF(PricesByItr!IC46=\"\",\"\",(ReplacementPurches!IC46*IC$1*PricesByItr!IC46)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID46=\"\",\"\",IF(PricesByItr!ID46=\"\",\"\",(ReplacementPurches!ID46*ID$1*PricesByItr!ID46)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH46","v":0},{"$f":"IF(ReplacementPurches!II46=\"\",\"\",IF(PricesByItr!II46=\"\",\"\",(ReplacementPurches!II46*II$1*PricesByItr!II46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ46=\"\",\"\",IF(PricesByItr!IJ46=\"\",\"\",(ReplacementPurches!IJ46*IJ$1*PricesByItr!IJ46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK46=\"\",\"\",IF(PricesByItr!IK46=\"\",\"\",(ReplacementPurches!IK46*IK$1*PricesByItr!IK46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL46=\"\",\"\",IF(PricesByItr!IL46=\"\",\"\",(ReplacementPurches!IL46*IL$1*PricesByItr!IL46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM46=\"\",\"\",IF(PricesByItr!IM46=\"\",\"\",(ReplacementPurches!IM46*IM$1*PricesByItr!IM46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN46=\"\",\"\",IF(PricesByItr!IN46=\"\",\"\",(ReplacementPurches!IN46*IN$1*PricesByItr!IN46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO46=\"\",\"\",IF(PricesByItr!IO46=\"\",\"\",(ReplacementPurches!IO46*IO$1*PricesByItr!IO46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP46=\"\",\"\",IF(PricesByItr!IP46=\"\",\"\",(ReplacementPurches!IP46*IP$1*PricesByItr!IP46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ46=\"\",\"\",IF(PricesByItr!IQ46=\"\",\"\",(ReplacementPurches!IQ46*IQ$1*PricesByItr!IQ46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR46=\"\",\"\",IF(PricesByItr!IR46=\"\",\"\",(ReplacementPurches!IR46*IR$1*PricesByItr!IR46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS46=\"\",\"\",IF(PricesByItr!IS46=\"\",\"\",(ReplacementPurches!IS46*IS$1*PricesByItr!IS46)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT46=\"\",\"\",IF(PricesByItr!IT46=\"\",\"\",(ReplacementPurches!IT46*IT$1*PricesByItr!IT46)/1000))","v":""},0]
[{"$f":"PurchByItr!A47","v":2018},{"$f":"PurchByItr!B47","v":1956},{"$f":"(ExpenseByItr!C47+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8452.7752347461628},{"$f":"(ExpenseByItr!D47+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E47+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F47+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G47+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H47+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I47+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J47+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K47+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L47+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M47+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N47+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7687.3318484319534},79066.008763078105,null,{"$f":"PurchByItr!Q47","v":2019},{"$f":"PurchByItr!R47","v":1957},{"$f":"(ExpenseByItr!S47+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8149.510057344929},{"$f":"(ExpenseByItr!T47+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8700.0015559429121},{"$f":"(ExpenseByItr!U47+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V47+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W47+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6720.4110983269193},{"$f":"(ExpenseByItr!X47+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y47+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z47+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA47+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB47+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC47+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD47+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8027.977238910752},81004.355774405514,null,2020,{"$f":"ReplacementPurches!AH47","v":1973},{"$f":"IF(ReplacementPurches!AI47=\"\",\"\",IF(PricesByItr!AI47=\"\",\"\",(ReplacementPurches!AI47*AI$1*PricesByItr!AI47)/1000))","v":11271.563352129362},{"$f":"IF(ReplacementPurches!AJ47=\"\",\"\",IF(PricesByItr!AJ47=\"\",\"\",(ReplacementPurches!AJ47*AJ$1*PricesByItr!AJ47)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK47=\"\",\"\",IF(PricesByItr!AK47=\"\",\"\",(ReplacementPurches!AK47*AK$1*PricesByItr!AK47)/1000))","v":13111.312818957138},{"$f":"IF(ReplacementPurches!AL47=\"\",\"\",IF(PricesByItr!AL47=\"\",\"\",(ReplacementPurches!AL47*AL$1*PricesByItr!AL47)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM47=\"\",\"\",IF(PricesByItr!AM47=\"\",\"\",(ReplacementPurches!AM47*AM$1*PricesByItr!AM47)/1000))","v":28094.391390061195},{"$f":"IF(ReplacementPurches!AN47=\"\",\"\",IF(PricesByItr!AN47=\"\",\"\",(ReplacementPurches!AN47*AN$1*PricesByItr!AN47)/1000))","v":7548.13712522478},{"$f":"IF(ReplacementPurches!AO47=\"\",\"\",IF(PricesByItr!AO47=\"\",\"\",(ReplacementPurches!AO47*AO$1*PricesByItr!AO47)/1000))","v":15643.60312011833},{"$f":"IF(ReplacementPurches!AP47=\"\",\"\",IF(PricesByItr!AP47=\"\",\"\",(ReplacementPurches!AP47*AP$1*PricesByItr!AP47)/1000))","v":1000.3528623695374},{"$f":"IF(ReplacementPurches!AQ47=\"\",\"\",IF(PricesByItr!AQ47=\"\",\"\",(ReplacementPurches!AQ47*AQ$1*PricesByItr!AQ47)/1000))","v":25151.18073624916},{"$f":"IF(ReplacementPurches!AR47=\"\",\"\",IF(PricesByItr!AR47=\"\",\"\",(ReplacementPurches!AR47*AR$1*PricesByItr!AR47)/1000))","v":-2542.807540469742},{"$f":"IF(ReplacementPurches!AS47=\"\",\"\",IF(PricesByItr!AS47=\"\",\"\",(ReplacementPurches!AS47*AS$1*PricesByItr!AS47)/1000))","v":-1479.4697164402376},{"$f":"IF(ReplacementPurches!AT47=\"\",\"\",IF(PricesByItr!AT47=\"\",\"\",(ReplacementPurches!AT47*AT$1*PricesByItr!AT47)/1000))","v":4281.9090323638929},102080.1731805634,null,2021,{"$f":"ReplacementPurches!AX47","v":1973},{"$f":"IF(ReplacementPurches!AY47=\"\",\"\",IF(PricesByItr!AY47=\"\",\"\",(ReplacementPurches!AY47*AY$1*PricesByItr!AY47)/1000))","v":11666.834822622301},{"$f":"IF(ReplacementPurches!AZ47=\"\",\"\",IF(PricesByItr!AZ47=\"\",\"\",(ReplacementPurches!AZ47*AZ$1*PricesByItr!AZ47)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA47=\"\",\"\",IF(PricesByItr!BA47=\"\",\"\",(ReplacementPurches!BA47*BA$1*PricesByItr!BA47)/1000))","v":12652.957691425705},{"$f":"IF(ReplacementPurches!BB47=\"\",\"\",IF(PricesByItr!BB47=\"\",\"\",(ReplacementPurches!BB47*BB$1*PricesByItr!BB47)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC47=\"\",\"\",IF(PricesByItr!BC47=\"\",\"\",(ReplacementPurches!BC47*BC$1*PricesByItr!BC47)/1000))","v":29860.625710574335},{"$f":"IF(ReplacementPurches!BD47=\"\",\"\",IF(PricesByItr!BD47=\"\",\"\",(ReplacementPurches!BD47*BD$1*PricesByItr!BD47)/1000))","v":7913.5523295375842},{"$f":"IF(ReplacementPurches!BE47=\"\",\"\",IF(PricesByItr!BE47=\"\",\"\",(ReplacementPurches!BE47*BE$1*PricesByItr!BE47)/1000))","v":15675.398599964903},{"$f":"IF(ReplacementPurches!BF47=\"\",\"\",IF(PricesByItr!BF47=\"\",\"\",(ReplacementPurches!BF47*BF$1*PricesByItr!BF47)/1000))","v":1045.0784100978851},{"$f":"IF(ReplacementPurches!BG47=\"\",\"\",IF(PricesByItr!BG47=\"\",\"\",(ReplacementPurches!BG47*BG$1*PricesByItr!BG47)/1000))","v":26677.650395986177},{"$f":"IF(ReplacementPurches!BH47=\"\",\"\",IF(PricesByItr!BH47=\"\",\"\",(ReplacementPurches!BH47*BH$1*PricesByItr!BH47)/1000))","v":-2662.3051314033505},{"$f":"IF(ReplacementPurches!BI47=\"\",\"\",IF(PricesByItr!BI47=\"\",\"\",(ReplacementPurches!BI47*BI$1*PricesByItr!BI47)/1000))","v":-1634.1823467251072},{"$f":"IF(ReplacementPurches!BJ47=\"\",\"\",IF(PricesByItr!BJ47=\"\",\"\",(ReplacementPurches!BJ47*BJ$1*PricesByItr!BJ47)/1000))","v":4819.4185960578925},106015.02907813831,null,2022,{"$f":"ReplacementPurches!BN47","v":1973},{"$f":"IF(ReplacementPurches!BO47=\"\",\"\",IF(PricesByItr!BO47=\"\",\"\",(ReplacementPurches!BO47*BO$1*PricesByItr!BO47)/1000))","v":11762.481059287258},{"$f":"IF(ReplacementPurches!BP47=\"\",\"\",IF(PricesByItr!BP47=\"\",\"\",(ReplacementPurches!BP47*BP$1*PricesByItr!BP47)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ47=\"\",\"\",IF(PricesByItr!BQ47=\"\",\"\",(ReplacementPurches!BQ47*BQ$1*PricesByItr!BQ47)/1000))","v":13626.930818329238},{"$f":"IF(ReplacementPurches!BR47=\"\",\"\",IF(PricesByItr!BR47=\"\",\"\",(ReplacementPurches!BR47*BR$1*PricesByItr!BR47)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS47=\"\",\"\",IF(PricesByItr!BS47=\"\",\"\",(ReplacementPurches!BS47*BS$1*PricesByItr!BS47)/1000))","v":31208.542616276547},{"$f":"IF(ReplacementPurches!BT47=\"\",\"\",IF(PricesByItr!BT47=\"\",\"\",(ReplacementPurches!BT47*BT$1*PricesByItr!BT47)/1000))","v":8408.9584296165503},{"$f":"IF(ReplacementPurches!BU47=\"\",\"\",IF(PricesByItr!BU47=\"\",\"\",(ReplacementPurches!BU47*BU$1*PricesByItr!BU47)/1000))","v":16655.876131576541},{"$f":"IF(ReplacementPurches!BV47=\"\",\"\",IF(PricesByItr!BV47=\"\",\"\",(ReplacementPurches!BV47*BV$1*PricesByItr!BV47)/1000))","v":1034.8366775413513},{"$f":"IF(ReplacementPurches!BW47=\"\",\"\",IF(PricesByItr!BW47=\"\",\"\",(ReplacementPurches!BW47*BW$1*PricesByItr!BW47)/1000))","v":27243.598900868234},{"$f":"IF(ReplacementPurches!BX47=\"\",\"\",IF(PricesByItr!BX47=\"\",\"\",(ReplacementPurches!BX47*BX$1*PricesByItr!BX47)/1000))","v":-2812.4745170677184},{"$f":"IF(ReplacementPurches!BY47=\"\",\"\",IF(PricesByItr!BY47=\"\",\"\",(ReplacementPurches!BY47*BY$1*PricesByItr!BY47)/1000))","v":-1698.5736211445098},{"$f":"IF(ReplacementPurches!BZ47=\"\",\"\",IF(PricesByItr!BZ47=\"\",\"\",(ReplacementPurches!BZ47*BZ$1*PricesByItr!BZ47)/1000))","v":4978.5409176635731},110408.71741294707,null,2023,{"$f":"ReplacementPurches!CD47","v":1973},{"$f":"IF(ReplacementPurches!CE47=\"\",\"\",IF(PricesByItr!CE47=\"\",\"\",(ReplacementPurches!CE47*CE$1*PricesByItr!CE47)/1000))","v":12748.582093153378},{"$f":"IF(ReplacementPurches!CF47=\"\",\"\",IF(PricesByItr!CF47=\"\",\"\",(ReplacementPurches!CF47*CF$1*PricesByItr!CF47)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG47=\"\",\"\",IF(PricesByItr!CG47=\"\",\"\",(ReplacementPurches!CG47*CG$1*PricesByItr!CG47)/1000))","v":14733.364063982002},{"$f":"IF(ReplacementPurches!CH47=\"\",\"\",IF(PricesByItr!CH47=\"\",\"\",(ReplacementPurches!CH47*CH$1*PricesByItr!CH47)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI47=\"\",\"\",IF(PricesByItr!CI47=\"\",\"\",(ReplacementPurches!CI47*CI$1*PricesByItr!CI47)/1000))","v":34132.301784452815},{"$f":"IF(ReplacementPurches!CJ47=\"\",\"\",IF(PricesByItr!CJ47=\"\",\"\",(ReplacementPurches!CJ47*CJ$1*PricesByItr!CJ47)/1000))","v":9083.2125269554126},{"$f":"IF(ReplacementPurches!CK47=\"\",\"\",IF(PricesByItr!CK47=\"\",\"\",(ReplacementPurches!CK47*CK$1*PricesByItr!CK47)/1000))","v":18130.896038473129},{"$f":"IF(ReplacementPurches!CL47=\"\",\"\",IF(PricesByItr!CL47=\"\",\"\",(ReplacementPurches!CL47*CL$1*PricesByItr!CL47)/1000))","v":1207.8017566795349},{"$f":"IF(ReplacementPurches!CM47=\"\",\"\",IF(PricesByItr!CM47=\"\",\"\",(ReplacementPurches!CM47*CM$1*PricesByItr!CM47)/1000))","v":30444.862867298118},{"$f":"IF(ReplacementPurches!CN47=\"\",\"\",IF(PricesByItr!CN47=\"\",\"\",(ReplacementPurches!CN47*CN$1*PricesByItr!CN47)/1000))","v":-3034.0153365440369},{"$f":"IF(ReplacementPurches!CO47=\"\",\"\",IF(PricesByItr!CO47=\"\",\"\",(ReplacementPurches!CO47*CO$1*PricesByItr!CO47)/1000))","v":-1828.5223655037912},{"$f":"IF(ReplacementPurches!CP47=\"\",\"\",IF(PricesByItr!CP47=\"\",\"\",(ReplacementPurches!CP47*CP$1*PricesByItr!CP47)/1000))","v":5462.7782783889779},121081.26170733554,null,2024,{"$f":"ReplacementPurches!CT47","v":1973},{"$f":"IF(ReplacementPurches!CU47=\"\",\"\",IF(PricesByItr!CU47=\"\",\"\",(ReplacementPurches!CU47*CU$1*PricesByItr!CU47)/1000))","v":13244.816633826831},{"$f":"IF(ReplacementPurches!CV47=\"\",\"\",IF(PricesByItr!CV47=\"\",\"\",(ReplacementPurches!CV47*CV$1*PricesByItr!CV47)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW47=\"\",\"\",IF(PricesByItr!CW47=\"\",\"\",(ReplacementPurches!CW47*CW$1*PricesByItr!CW47)/1000))","v":15509.839719562153},{"$f":"IF(ReplacementPurches!CX47=\"\",\"\",IF(PricesByItr!CX47=\"\",\"\",(ReplacementPurches!CX47*CX$1*PricesByItr!CX47)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY47=\"\",\"\",IF(PricesByItr!CY47=\"\",\"\",(ReplacementPurches!CY47*CY$1*PricesByItr!CY47)/1000))","v":35812.933842749022},{"$f":"IF(ReplacementPurches!CZ47=\"\",\"\",IF(PricesByItr!CZ47=\"\",\"\",(ReplacementPurches!CZ47*CZ$1*PricesByItr!CZ47)/1000))","v":9557.9160210423506},{"$f":"IF(ReplacementPurches!DA47=\"\",\"\",IF(PricesByItr!DA47=\"\",\"\",(ReplacementPurches!DA47*DA$1*PricesByItr!DA47)/1000))","v":-1804.5569823997498},{"$f":"IF(ReplacementPurches!DB47=\"\",\"\",IF(PricesByItr!DB47=\"\",\"\",(ReplacementPurches!DB47*DB$1*PricesByItr!DB47)/1000))","v":1238.9372183151245},{"$f":"IF(ReplacementPurches!DC47=\"\",\"\",IF(PricesByItr!DC47=\"\",\"\",(ReplacementPurches!DC47*DC$1*PricesByItr!DC47)/1000))","v":31757.756658611306},{"$f":"IF(ReplacementPurches!DD47=\"\",\"\",IF(PricesByItr!DD47=\"\",\"\",(ReplacementPurches!DD47*DD$1*PricesByItr!DD47)/1000))","v":-3365.305774750901},{"$f":"IF(ReplacementPurches!DE47=\"\",\"\",IF(PricesByItr!DE47=\"\",\"\",(ReplacementPurches!DE47*DE$1*PricesByItr!DE47)/1000))","v":-2007.7665314056139},{"$f":"IF(ReplacementPurches!DF47=\"\",\"\",IF(PricesByItr!DF47=\"\",\"\",(ReplacementPurches!DF47*DF$1*PricesByItr!DF47)/1000))","v":5903.5391409072881},105848.10994645781,null,2025,{"$f":"ReplacementPurches!DJ47","v":1973},{"$f":"IF(ReplacementPurches!DK47=\"\",\"\",IF(PricesByItr!DK47=\"\",\"\",(ReplacementPurches!DK47*DK$1*PricesByItr!DK47)/1000))","v":14152.979040895847},{"$f":"IF(ReplacementPurches!DL47=\"\",\"\",IF(PricesByItr!DL47=\"\",\"\",(ReplacementPurches!DL47*DL$1*PricesByItr!DL47)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM47=\"\",\"\",IF(PricesByItr!DM47=\"\",\"\",(ReplacementPurches!DM47*DM$1*PricesByItr!DM47)/1000))","v":15980.544368891906},{"$f":"IF(ReplacementPurches!DN47=\"\",\"\",IF(PricesByItr!DN47=\"\",\"\",(ReplacementPurches!DN47*DN$1*PricesByItr!DN47)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO47=\"\",\"\",IF(PricesByItr!DO47=\"\",\"\",(ReplacementPurches!DO47*DO$1*PricesByItr!DO47)/1000))","v":36085.729807255557},{"$f":"IF(ReplacementPurches!DP47=\"\",\"\",IF(PricesByItr!DP47=\"\",\"\",(ReplacementPurches!DP47*DP$1*PricesByItr!DP47)/1000))","v":9306.2601059044864},{"$f":"IF(ReplacementPurches!DQ47=\"\",\"\",IF(PricesByItr!DQ47=\"\",\"\",(ReplacementPurches!DQ47*DQ$1*PricesByItr!DQ47)/1000))","v":19570.218659158705},{"$f":"IF(ReplacementPurches!DR47=\"\",\"\",IF(PricesByItr!DR47=\"\",\"\",(ReplacementPurches!DR47*DR$1*PricesByItr!DR47)/1000))","v":1304.2901049373627},{"$f":"IF(ReplacementPurches!DS47=\"\",\"\",IF(PricesByItr!DS47=\"\",\"\",(ReplacementPurches!DS47*DS$1*PricesByItr!DS47)/1000))","v":32342.750111881265},{"$f":"IF(ReplacementPurches!DT47=\"\",\"\",IF(PricesByItr!DT47=\"\",\"\",(ReplacementPurches!DT47*DT$1*PricesByItr!DT47)/1000))","v":-3220.5620673419958},{"$f":"IF(ReplacementPurches!DU47=\"\",\"\",IF(PricesByItr!DU47=\"\",\"\",(ReplacementPurches!DU47*DU$1*PricesByItr!DU47)/1000))","v":-1986.1118671401728},{"$f":"IF(ReplacementPurches!DV47=\"\",\"\",IF(PricesByItr!DV47=\"\",\"\",(ReplacementPurches!DV47*DV$1*PricesByItr!DV47)/1000))","v":5920.9919955825817},129457.09026002554,null,2026,{"$f":"ReplacementPurches!DZ47","v":1973},{"$f":"IF(ReplacementPurches!EA47=\"\",\"\",IF(PricesByItr!EA47=\"\",\"\",(ReplacementPurches!EA47*EA$1*PricesByItr!EA47)/1000))","v":15161.137094455718},{"$f":"IF(ReplacementPurches!EB47=\"\",\"\",IF(PricesByItr!EB47=\"\",\"\",(ReplacementPurches!EB47*EB$1*PricesByItr!EB47)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC47=\"\",\"\",IF(PricesByItr!EC47=\"\",\"\",(ReplacementPurches!EC47*EC$1*PricesByItr!EC47)/1000))","v":17680.20139802284},{"$f":"IF(ReplacementPurches!ED47=\"\",\"\",IF(PricesByItr!ED47=\"\",\"\",(ReplacementPurches!ED47*ED$1*PricesByItr!ED47)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE47=\"\",\"\",IF(PricesByItr!EE47=\"\",\"\",(ReplacementPurches!EE47*EE$1*PricesByItr!EE47)/1000))","v":38523.864589846809},{"$f":"IF(ReplacementPurches!EF47=\"\",\"\",IF(PricesByItr!EF47=\"\",\"\",(ReplacementPurches!EF47*EF$1*PricesByItr!EF47)/1000))","v":10257.963472311401},{"$f":"IF(ReplacementPurches!EG47=\"\",\"\",IF(PricesByItr!EG47=\"\",\"\",(ReplacementPurches!EG47*EG$1*PricesByItr!EG47)/1000))","v":20075.123964810555},{"$f":"IF(ReplacementPurches!EH47=\"\",\"\",IF(PricesByItr!EH47=\"\",\"\",(ReplacementPurches!EH47*EH$1*PricesByItr!EH47)/1000))","v":1291.2779949157714},{"$f":"IF(ReplacementPurches!EI47=\"\",\"\",IF(PricesByItr!EI47=\"\",\"\",(ReplacementPurches!EI47*EI$1*PricesByItr!EI47)/1000))","v":33101.174351584625},{"$f":"IF(ReplacementPurches!EJ47=\"\",\"\",IF(PricesByItr!EJ47=\"\",\"\",(ReplacementPurches!EJ47*EJ$1*PricesByItr!EJ47)/1000))","v":-3402.6167657466895},{"$f":"IF(ReplacementPurches!EK47=\"\",\"\",IF(PricesByItr!EK47=\"\",\"\",(ReplacementPurches!EK47*EK$1*PricesByItr!EK47)/1000))","v":-2141.4765596302523},{"$f":"IF(ReplacementPurches!EL47=\"\",\"\",IF(PricesByItr!EL47=\"\",\"\",(ReplacementPurches!EL47*EL$1*PricesByItr!EL47)/1000))","v":6285.3877511215214},136832.03729169228,null,2027,{"$f":"ReplacementPurches!EP47","v":1973},{"$f":"IF(ReplacementPurches!EQ47=\"\",\"\",IF(PricesByItr!EQ47=\"\",\"\",(ReplacementPurches!EQ47*EQ$1*PricesByItr!EQ47)/1000))","v":15359.412229668045},{"$f":"IF(ReplacementPurches!ER47=\"\",\"\",IF(PricesByItr!ER47=\"\",\"\",(ReplacementPurches!ER47*ER$1*PricesByItr!ER47)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES47=\"\",\"\",IF(PricesByItr!ES47=\"\",\"\",(ReplacementPurches!ES47*ES$1*PricesByItr!ES47)/1000))","v":18371.38977005539},{"$f":"IF(ReplacementPurches!ET47=\"\",\"\",IF(PricesByItr!ET47=\"\",\"\",(ReplacementPurches!ET47*ET$1*PricesByItr!ET47)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU47=\"\",\"\",IF(PricesByItr!EU47=\"\",\"\",(ReplacementPurches!EU47*EU$1*PricesByItr!EU47)/1000))","v":40398.307925257868},{"$f":"IF(ReplacementPurches!EV47=\"\",\"\",IF(PricesByItr!EV47=\"\",\"\",(ReplacementPurches!EV47*EV$1*PricesByItr!EV47)/1000))","v":10892.778778099537},{"$f":"IF(ReplacementPurches!EW47=\"\",\"\",IF(PricesByItr!EW47=\"\",\"\",(ReplacementPurches!EW47*EW$1*PricesByItr!EW47)/1000))","v":22236.855222188191},{"$f":"IF(ReplacementPurches!EX47=\"\",\"\",IF(PricesByItr!EX47=\"\",\"\",(ReplacementPurches!EX47*EX$1*PricesByItr!EX47)/1000))","v":1391.2807487468722},{"$f":"IF(ReplacementPurches!EY47=\"\",\"\",IF(PricesByItr!EY47=\"\",\"\",(ReplacementPurches!EY47*EY$1*PricesByItr!EY47)/1000))","v":35304.591838980101},{"$f":"IF(ReplacementPurches!EZ47=\"\",\"\",IF(PricesByItr!EZ47=\"\",\"\",(ReplacementPurches!EZ47*EZ$1*PricesByItr!EZ47)/1000))","v":-3515.1805147464761},{"$f":"IF(ReplacementPurches!FA47=\"\",\"\",IF(PricesByItr!FA47=\"\",\"\",(ReplacementPurches!FA47*FA$1*PricesByItr!FA47)/1000))","v":-2100.3529154700113},{"$f":"IF(ReplacementPurches!FB47=\"\",\"\",IF(PricesByItr!FB47=\"\",\"\",(ReplacementPurches!FB47*FB$1*PricesByItr!FB47)/1000))","v":6376.8757564544676},144715.95883923402,null,2028,{"$f":"ReplacementPurches!FF47","v":1973},{"$f":"IF(ReplacementPurches!FG47=\"\",\"\",IF(PricesByItr!FG47=\"\",\"\",(ReplacementPurches!FG47*FG$1*PricesByItr!FG47)/1000))","v":15863.986459114833},{"$f":"IF(ReplacementPurches!FH47=\"\",\"\",IF(PricesByItr!FH47=\"\",\"\",(ReplacementPurches!FH47*FH$1*PricesByItr!FH47)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI47=\"\",\"\",IF(PricesByItr!FI47=\"\",\"\",(ReplacementPurches!FI47*FI$1*PricesByItr!FI47)/1000))","v":18064.808652684023},{"$f":"IF(ReplacementPurches!FJ47=\"\",\"\",IF(PricesByItr!FJ47=\"\",\"\",(ReplacementPurches!FJ47*FJ$1*PricesByItr!FJ47)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK47=\"\",\"\",IF(PricesByItr!FK47=\"\",\"\",(ReplacementPurches!FK47*FK$1*PricesByItr!FK47)/1000))","v":39745.383962023931},{"$f":"IF(ReplacementPurches!FL47=\"\",\"\",IF(PricesByItr!FL47=\"\",\"\",(ReplacementPurches!FL47*FL$1*PricesByItr!FL47)/1000))","v":11153.308431575011},{"$f":"IF(ReplacementPurches!FM47=\"\",\"\",IF(PricesByItr!FM47=\"\",\"\",(ReplacementPurches!FM47*FM$1*PricesByItr!FM47)/1000))","v":22014.706136123652},{"$f":"IF(ReplacementPurches!FN47=\"\",\"\",IF(PricesByItr!FN47=\"\",\"\",(ReplacementPurches!FN47*FN$1*PricesByItr!FN47)/1000))","v":1409.4720362991334},{"$f":"IF(ReplacementPurches!FO47=\"\",\"\",IF(PricesByItr!FO47=\"\",\"\",(ReplacementPurches!FO47*FO$1*PricesByItr!FO47)/1000))","v":36008.026776024621},{"$f":"IF(ReplacementPurches!FP47=\"\",\"\",IF(PricesByItr!FP47=\"\",\"\",(ReplacementPurches!FP47*FP$1*PricesByItr!FP47)/1000))","v":-3779.4608788696278},{"$f":"IF(ReplacementPurches!FQ47=\"\",\"\",IF(PricesByItr!FQ47=\"\",\"\",(ReplacementPurches!FQ47*FQ$1*PricesByItr!FQ47)/1000))","v":-2331.7456585423133},{"$f":"IF(ReplacementPurches!FR47=\"\",\"\",IF(PricesByItr!FR47=\"\",\"\",(ReplacementPurches!FR47*FR$1*PricesByItr!FR47)/1000))","v":6987.4129904937754},145135.89890692706,null,2029,{"$f":"ReplacementPurches!FV47","v":1973},{"$f":"IF(ReplacementPurches!FW47=\"\",\"\",IF(PricesByItr!FW47=\"\",\"\",(ReplacementPurches!FW47*FW$1*PricesByItr!FW47)/1000))","v":16906.707417299658},{"$f":"IF(ReplacementPurches!FX47=\"\",\"\",IF(PricesByItr!FX47=\"\",\"\",(ReplacementPurches!FX47*FX$1*PricesByItr!FX47)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY47=\"\",\"\",IF(PricesByItr!FY47=\"\",\"\",(ReplacementPurches!FY47*FY$1*PricesByItr!FY47)/1000))","v":19009.524114020536},{"$f":"IF(ReplacementPurches!FZ47=\"\",\"\",IF(PricesByItr!FZ47=\"\",\"\",(ReplacementPurches!FZ47*FZ$1*PricesByItr!FZ47)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA47=\"\",\"\",IF(PricesByItr!GA47=\"\",\"\",(ReplacementPurches!GA47*GA$1*PricesByItr!GA47)/1000))","v":40265.74349786224},{"$f":"IF(ReplacementPurches!GB47=\"\",\"\",IF(PricesByItr!GB47=\"\",\"\",(ReplacementPurches!GB47*GB$1*PricesByItr!GB47)/1000))","v":11127.19602231178},{"$f":"IF(ReplacementPurches!GC47=\"\",\"\",IF(PricesByItr!GC47=\"\",\"\",(ReplacementPurches!GC47*GC$1*PricesByItr!GC47)/1000))","v":22543.37444263458},{"$f":"IF(ReplacementPurches!GD47=\"\",\"\",IF(PricesByItr!GD47=\"\",\"\",(ReplacementPurches!GD47*GD$1*PricesByItr!GD47)/1000))","v":1487.8336639541628},{"$f":"IF(ReplacementPurches!GE47=\"\",\"\",IF(PricesByItr!GE47=\"\",\"\",(ReplacementPurches!GE47*GE$1*PricesByItr!GE47)/1000))","v":37630.732579763047},{"$f":"IF(ReplacementPurches!GF47=\"\",\"\",IF(PricesByItr!GF47=\"\",\"\",(ReplacementPurches!GF47*GF$1*PricesByItr!GF47)/1000))","v":-3762.6999065196983},{"$f":"IF(ReplacementPurches!GG47=\"\",\"\",IF(PricesByItr!GG47=\"\",\"\",(ReplacementPurches!GG47*GG$1*PricesByItr!GG47)/1000))","v":-2322.4035876199164},{"$f":"IF(ReplacementPurches!GH47=\"\",\"\",IF(PricesByItr!GH47=\"\",\"\",(ReplacementPurches!GH47*GH$1*PricesByItr!GH47)/1000))","v":7098.9260458831823},149984.93428958958,null,2030,{"$f":"ReplacementPurches!GL47","v":1973},{"$f":"IF(ReplacementPurches!GM47=\"\",\"\",IF(PricesByItr!GM47=\"\",\"\",(ReplacementPurches!GM47*GM$1*PricesByItr!GM47)/1000))","v":16697.775802687458},{"$f":"IF(ReplacementPurches!GN47=\"\",\"\",IF(PricesByItr!GN47=\"\",\"\",(ReplacementPurches!GN47*GN$1*PricesByItr!GN47)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO47=\"\",\"\",IF(PricesByItr!GO47=\"\",\"\",(ReplacementPurches!GO47*GO$1*PricesByItr!GO47)/1000))","v":19296.039790424344},{"$f":"IF(ReplacementPurches!GP47=\"\",\"\",IF(PricesByItr!GP47=\"\",\"\",(ReplacementPurches!GP47*GP$1*PricesByItr!GP47)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ47=\"\",\"\",IF(PricesByItr!GQ47=\"\",\"\",(ReplacementPurches!GQ47*GQ$1*PricesByItr!GQ47)/1000))","v":40472.070313723758},{"$f":"IF(ReplacementPurches!GR47=\"\",\"\",IF(PricesByItr!GR47=\"\",\"\",(ReplacementPurches!GR47*GR$1*PricesByItr!GR47)/1000))","v":10714.011983589267},{"$f":"IF(ReplacementPurches!GS47=\"\",\"\",IF(PricesByItr!GS47=\"\",\"\",(ReplacementPurches!GS47*GS$1*PricesByItr!GS47)/1000))","v":22143.299219236749},{"$f":"IF(ReplacementPurches!GT47=\"\",\"\",IF(PricesByItr!GT47=\"\",\"\",(ReplacementPurches!GT47*GT$1*PricesByItr!GT47)/1000))","v":1447.6660492813112},{"$f":"IF(ReplacementPurches!GU47=\"\",\"\",IF(PricesByItr!GU47=\"\",\"\",(ReplacementPurches!GU47*GU$1*PricesByItr!GU47)/1000))","v":35415.040707550048},{"$f":"IF(ReplacementPurches!GV47=\"\",\"\",IF(PricesByItr!GV47=\"\",\"\",(ReplacementPurches!GV47*GV$1*PricesByItr!GV47)/1000))","v":-3924.6009563014982},{"$f":"IF(ReplacementPurches!GW47=\"\",\"\",IF(PricesByItr!GW47=\"\",\"\",(ReplacementPurches!GW47*GW$1*PricesByItr!GW47)/1000))","v":-2415.811704758059},{"$f":"IF(ReplacementPurches!GX47=\"\",\"\",IF(PricesByItr!GX47=\"\",\"\",(ReplacementPurches!GX47*GX$1*PricesByItr!GX47)/1000))","v":7163.2005442314139},147008.69174966481,null,2031,{"$f":"ReplacementPurches!HB47","v":1973},{"$f":"IF(ReplacementPurches!HC47=\"\",\"\",IF(PricesByItr!HC47=\"\",\"\",(ReplacementPurches!HC47*HC$1*PricesByItr!HC47)/1000))","v":18430.031252042769},{"$f":"IF(ReplacementPurches!HD47=\"\",\"\",IF(PricesByItr!HD47=\"\",\"\",(ReplacementPurches!HD47*HD$1*PricesByItr!HD47)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE47=\"\",\"\",IF(PricesByItr!HE47=\"\",\"\",(ReplacementPurches!HE47*HE$1*PricesByItr!HE47)/1000))","v":20301.060258160785},{"$f":"IF(ReplacementPurches!HF47=\"\",\"\",IF(PricesByItr!HF47=\"\",\"\",(ReplacementPurches!HF47*HF$1*PricesByItr!HF47)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG47=\"\",\"\",IF(PricesByItr!HG47=\"\",\"\",(ReplacementPurches!HG47*HG$1*PricesByItr!HG47)/1000))","v":40653.906202267455},{"$f":"IF(ReplacementPurches!HH47=\"\",\"\",IF(PricesByItr!HH47=\"\",\"\",(ReplacementPurches!HH47*HH$1*PricesByItr!HH47)/1000))","v":15531.998435696412},{"$f":"IF(ReplacementPurches!HI47=\"\",\"\",IF(PricesByItr!HI47=\"\",\"\",(ReplacementPurches!HI47*HI$1*PricesByItr!HI47)/1000))","v":21482.441250340653},{"$f":"IF(ReplacementPurches!HJ47=\"\",\"\",IF(PricesByItr!HJ47=\"\",\"\",(ReplacementPurches!HJ47*HJ$1*PricesByItr!HJ47)/1000))","v":1662.1279858261112},{"$f":"IF(ReplacementPurches!HK47=\"\",\"\",IF(PricesByItr!HK47=\"\",\"\",(ReplacementPurches!HK47*HK$1*PricesByItr!HK47)/1000))","v":41841.207767440799},{"$f":"IF(ReplacementPurches!HL47=\"\",\"\",IF(PricesByItr!HL47=\"\",\"\",(ReplacementPurches!HL47*HL$1*PricesByItr!HL47)/1000))","v":-3673.5375014038091},{"$f":"IF(ReplacementPurches!HM47=\"\",\"\",IF(PricesByItr!HM47=\"\",\"\",(ReplacementPurches!HM47*HM$1*PricesByItr!HM47)/1000))","v":-2099.021294784312},{"$f":"IF(ReplacementPurches!HN47=\"\",\"\",IF(PricesByItr!HN47=\"\",\"\",(ReplacementPurches!HN47*HN$1*PricesByItr!HN47)/1000))","v":6448.8874704589844},160579.10182604584,null,0,{"$f":"ReplacementPurches!HR47","v":0},{"$f":"IF(ReplacementPurches!HS47=\"\",\"\",IF(PricesByItr!HS47=\"\",\"\",(ReplacementPurches!HS47*HS$1*PricesByItr!HS47)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT47=\"\",\"\",IF(PricesByItr!HT47=\"\",\"\",(ReplacementPurches!HT47*HT$1*PricesByItr!HT47)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU47=\"\",\"\",IF(PricesByItr!HU47=\"\",\"\",(ReplacementPurches!HU47*HU$1*PricesByItr!HU47)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV47=\"\",\"\",IF(PricesByItr!HV47=\"\",\"\",(ReplacementPurches!HV47*HV$1*PricesByItr!HV47)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW47=\"\",\"\",IF(PricesByItr!HW47=\"\",\"\",(ReplacementPurches!HW47*HW$1*PricesByItr!HW47)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX47=\"\",\"\",IF(PricesByItr!HX47=\"\",\"\",(ReplacementPurches!HX47*HX$1*PricesByItr!HX47)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY47=\"\",\"\",IF(PricesByItr!HY47=\"\",\"\",(ReplacementPurches!HY47*HY$1*PricesByItr!HY47)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ47=\"\",\"\",IF(PricesByItr!HZ47=\"\",\"\",(ReplacementPurches!HZ47*HZ$1*PricesByItr!HZ47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA47=\"\",\"\",IF(PricesByItr!IA47=\"\",\"\",(ReplacementPurches!IA47*IA$1*PricesByItr!IA47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB47=\"\",\"\",IF(PricesByItr!IB47=\"\",\"\",(ReplacementPurches!IB47*IB$1*PricesByItr!IB47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC47=\"\",\"\",IF(PricesByItr!IC47=\"\",\"\",(ReplacementPurches!IC47*IC$1*PricesByItr!IC47)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID47=\"\",\"\",IF(PricesByItr!ID47=\"\",\"\",(ReplacementPurches!ID47*ID$1*PricesByItr!ID47)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH47","v":0},{"$f":"IF(ReplacementPurches!II47=\"\",\"\",IF(PricesByItr!II47=\"\",\"\",(ReplacementPurches!II47*II$1*PricesByItr!II47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ47=\"\",\"\",IF(PricesByItr!IJ47=\"\",\"\",(ReplacementPurches!IJ47*IJ$1*PricesByItr!IJ47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK47=\"\",\"\",IF(PricesByItr!IK47=\"\",\"\",(ReplacementPurches!IK47*IK$1*PricesByItr!IK47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL47=\"\",\"\",IF(PricesByItr!IL47=\"\",\"\",(ReplacementPurches!IL47*IL$1*PricesByItr!IL47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM47=\"\",\"\",IF(PricesByItr!IM47=\"\",\"\",(ReplacementPurches!IM47*IM$1*PricesByItr!IM47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN47=\"\",\"\",IF(PricesByItr!IN47=\"\",\"\",(ReplacementPurches!IN47*IN$1*PricesByItr!IN47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO47=\"\",\"\",IF(PricesByItr!IO47=\"\",\"\",(ReplacementPurches!IO47*IO$1*PricesByItr!IO47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP47=\"\",\"\",IF(PricesByItr!IP47=\"\",\"\",(ReplacementPurches!IP47*IP$1*PricesByItr!IP47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ47=\"\",\"\",IF(PricesByItr!IQ47=\"\",\"\",(ReplacementPurches!IQ47*IQ$1*PricesByItr!IQ47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR47=\"\",\"\",IF(PricesByItr!IR47=\"\",\"\",(ReplacementPurches!IR47*IR$1*PricesByItr!IR47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS47=\"\",\"\",IF(PricesByItr!IS47=\"\",\"\",(ReplacementPurches!IS47*IS$1*PricesByItr!IS47)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT47=\"\",\"\",IF(PricesByItr!IT47=\"\",\"\",(ReplacementPurches!IT47*IT$1*PricesByItr!IT47)/1000))","v":""},0]
[{"$f":"PurchByItr!A48","v":2018},{"$f":"PurchByItr!B48","v":1973},{"$f":"(ExpenseByItr!C48+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8931.8109941233342},{"$f":"(ExpenseByItr!D48+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7633.1596789942296},{"$f":"(ExpenseByItr!E48+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F48+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G48+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8116.8485806769495},{"$f":"(ExpenseByItr!H48+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7063.2908797635055},{"$f":"(ExpenseByItr!I48+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8004.1706226517845},{"$f":"(ExpenseByItr!J48+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K48+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8032.5391133644898},{"$f":"(ExpenseByItr!L48+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5803.6924267812747},{"$f":"(ExpenseByItr!M48+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6031.3012687334231},{"$f":"(ExpenseByItr!N48+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6220.1554560214945},84714.739525080484,null,{"$f":"PurchByItr!Q48","v":2019},{"$f":"PurchByItr!R48","v":1974},{"$f":"(ExpenseByItr!S48+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9790.3173151615138},{"$f":"(ExpenseByItr!T48+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9787.3925610417027},{"$f":"(ExpenseByItr!U48+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V48+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W48+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X48+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y48+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z48+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA48+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB48+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC48+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD48+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6512.2899688922571},81672.262646960473,null,2020,{"$f":"ReplacementPurches!AH48","v":1974},{"$f":"IF(ReplacementPurches!AI48=\"\",\"\",IF(PricesByItr!AI48=\"\",\"\",(ReplacementPurches!AI48*AI$1*PricesByItr!AI48)/1000))","v":6369.5805638420097},{"$f":"IF(ReplacementPurches!AJ48=\"\",\"\",IF(PricesByItr!AJ48=\"\",\"\",(ReplacementPurches!AJ48*AJ$1*PricesByItr!AJ48)/1000))","v":6040.7250797275556},{"$f":"IF(ReplacementPurches!AK48=\"\",\"\",IF(PricesByItr!AK48=\"\",\"\",(ReplacementPurches!AK48*AK$1*PricesByItr!AK48)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL48=\"\",\"\",IF(PricesByItr!AL48=\"\",\"\",(ReplacementPurches!AL48*AL$1*PricesByItr!AL48)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM48=\"\",\"\",IF(PricesByItr!AM48=\"\",\"\",(ReplacementPurches!AM48*AM$1*PricesByItr!AM48)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN48=\"\",\"\",IF(PricesByItr!AN48=\"\",\"\",(ReplacementPurches!AN48*AN$1*PricesByItr!AN48)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO48=\"\",\"\",IF(PricesByItr!AO48=\"\",\"\",(ReplacementPurches!AO48*AO$1*PricesByItr!AO48)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP48=\"\",\"\",IF(PricesByItr!AP48=\"\",\"\",(ReplacementPurches!AP48*AP$1*PricesByItr!AP48)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ48=\"\",\"\",IF(PricesByItr!AQ48=\"\",\"\",(ReplacementPurches!AQ48*AQ$1*PricesByItr!AQ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR48=\"\",\"\",IF(PricesByItr!AR48=\"\",\"\",(ReplacementPurches!AR48*AR$1*PricesByItr!AR48)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS48=\"\",\"\",IF(PricesByItr!AS48=\"\",\"\",(ReplacementPurches!AS48*AS$1*PricesByItr!AS48)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT48=\"\",\"\",IF(PricesByItr!AT48=\"\",\"\",(ReplacementPurches!AT48*AT$1*PricesByItr!AT48)/1000))","v":4890.7015564041149},17301.007199973679,null,2021,{"$f":"ReplacementPurches!AX48","v":1974},{"$f":"IF(ReplacementPurches!AY48=\"\",\"\",IF(PricesByItr!AY48=\"\",\"\",(ReplacementPurches!AY48*AY$1*PricesByItr!AY48)/1000))","v":6170.7272711631786},{"$f":"IF(ReplacementPurches!AZ48=\"\",\"\",IF(PricesByItr!AZ48=\"\",\"\",(ReplacementPurches!AZ48*AZ$1*PricesByItr!AZ48)/1000))","v":5952.8629836502087},{"$f":"IF(ReplacementPurches!BA48=\"\",\"\",IF(PricesByItr!BA48=\"\",\"\",(ReplacementPurches!BA48*BA$1*PricesByItr!BA48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB48=\"\",\"\",IF(PricesByItr!BB48=\"\",\"\",(ReplacementPurches!BB48*BB$1*PricesByItr!BB48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC48=\"\",\"\",IF(PricesByItr!BC48=\"\",\"\",(ReplacementPurches!BC48*BC$1*PricesByItr!BC48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD48=\"\",\"\",IF(PricesByItr!BD48=\"\",\"\",(ReplacementPurches!BD48*BD$1*PricesByItr!BD48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE48=\"\",\"\",IF(PricesByItr!BE48=\"\",\"\",(ReplacementPurches!BE48*BE$1*PricesByItr!BE48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF48=\"\",\"\",IF(PricesByItr!BF48=\"\",\"\",(ReplacementPurches!BF48*BF$1*PricesByItr!BF48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG48=\"\",\"\",IF(PricesByItr!BG48=\"\",\"\",(ReplacementPurches!BG48*BG$1*PricesByItr!BG48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH48=\"\",\"\",IF(PricesByItr!BH48=\"\",\"\",(ReplacementPurches!BH48*BH$1*PricesByItr!BH48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI48=\"\",\"\",IF(PricesByItr!BI48=\"\",\"\",(ReplacementPurches!BI48*BI$1*PricesByItr!BI48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ48=\"\",\"\",IF(PricesByItr!BJ48=\"\",\"\",(ReplacementPurches!BJ48*BJ$1*PricesByItr!BJ48)/1000))","v":5275.7992148437488},17399.389469657137,null,2022,{"$f":"ReplacementPurches!BN48","v":1974},{"$f":"IF(ReplacementPurches!BO48=\"\",\"\",IF(PricesByItr!BO48=\"\",\"\",(ReplacementPurches!BO48*BO$1*PricesByItr!BO48)/1000))","v":6758.2014456748957},{"$f":"IF(ReplacementPurches!BP48=\"\",\"\",IF(PricesByItr!BP48=\"\",\"\",(ReplacementPurches!BP48*BP$1*PricesByItr!BP48)/1000))","v":6680.363390435029},{"$f":"IF(ReplacementPurches!BQ48=\"\",\"\",IF(PricesByItr!BQ48=\"\",\"\",(ReplacementPurches!BQ48*BQ$1*PricesByItr!BQ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR48=\"\",\"\",IF(PricesByItr!BR48=\"\",\"\",(ReplacementPurches!BR48*BR$1*PricesByItr!BR48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS48=\"\",\"\",IF(PricesByItr!BS48=\"\",\"\",(ReplacementPurches!BS48*BS$1*PricesByItr!BS48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT48=\"\",\"\",IF(PricesByItr!BT48=\"\",\"\",(ReplacementPurches!BT48*BT$1*PricesByItr!BT48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU48=\"\",\"\",IF(PricesByItr!BU48=\"\",\"\",(ReplacementPurches!BU48*BU$1*PricesByItr!BU48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV48=\"\",\"\",IF(PricesByItr!BV48=\"\",\"\",(ReplacementPurches!BV48*BV$1*PricesByItr!BV48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW48=\"\",\"\",IF(PricesByItr!BW48=\"\",\"\",(ReplacementPurches!BW48*BW$1*PricesByItr!BW48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX48=\"\",\"\",IF(PricesByItr!BX48=\"\",\"\",(ReplacementPurches!BX48*BX$1*PricesByItr!BX48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY48=\"\",\"\",IF(PricesByItr!BY48=\"\",\"\",(ReplacementPurches!BY48*BY$1*PricesByItr!BY48)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ48=\"\",\"\",IF(PricesByItr!BZ48=\"\",\"\",(ReplacementPurches!BZ48*BZ$1*PricesByItr!BZ48)/1000))","v":5655.3178038711549},19093.882639981079,null,2023,{"$f":"ReplacementPurches!CD48","v":1974},{"$f":"IF(ReplacementPurches!CE48=\"\",\"\",IF(PricesByItr!CE48=\"\",\"\",(ReplacementPurches!CE48*CE$1*PricesByItr!CE48)/1000))","v":7193.6195768760681},{"$f":"IF(ReplacementPurches!CF48=\"\",\"\",IF(PricesByItr!CF48=\"\",\"\",(ReplacementPurches!CF48*CF$1*PricesByItr!CF48)/1000))","v":6946.8812094147206},{"$f":"IF(ReplacementPurches!CG48=\"\",\"\",IF(PricesByItr!CG48=\"\",\"\",(ReplacementPurches!CG48*CG$1*PricesByItr!CG48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH48=\"\",\"\",IF(PricesByItr!CH48=\"\",\"\",(ReplacementPurches!CH48*CH$1*PricesByItr!CH48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI48=\"\",\"\",IF(PricesByItr!CI48=\"\",\"\",(ReplacementPurches!CI48*CI$1*PricesByItr!CI48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ48=\"\",\"\",IF(PricesByItr!CJ48=\"\",\"\",(ReplacementPurches!CJ48*CJ$1*PricesByItr!CJ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK48=\"\",\"\",IF(PricesByItr!CK48=\"\",\"\",(ReplacementPurches!CK48*CK$1*PricesByItr!CK48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL48=\"\",\"\",IF(PricesByItr!CL48=\"\",\"\",(ReplacementPurches!CL48*CL$1*PricesByItr!CL48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM48=\"\",\"\",IF(PricesByItr!CM48=\"\",\"\",(ReplacementPurches!CM48*CM$1*PricesByItr!CM48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN48=\"\",\"\",IF(PricesByItr!CN48=\"\",\"\",(ReplacementPurches!CN48*CN$1*PricesByItr!CN48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO48=\"\",\"\",IF(PricesByItr!CO48=\"\",\"\",(ReplacementPurches!CO48*CO$1*PricesByItr!CO48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP48=\"\",\"\",IF(PricesByItr!CP48=\"\",\"\",(ReplacementPurches!CP48*CP$1*PricesByItr!CP48)/1000))","v":6005.1960782775886},20145.696864568377,null,2024,{"$f":"ReplacementPurches!CT48","v":1974},{"$f":"IF(ReplacementPurches!CU48=\"\",\"\",IF(PricesByItr!CU48=\"\",\"\",(ReplacementPurches!CU48*CU$1*PricesByItr!CU48)/1000))","v":7518.5873272338849},{"$f":"IF(ReplacementPurches!CV48=\"\",\"\",IF(PricesByItr!CV48=\"\",\"\",(ReplacementPurches!CV48*CV$1*PricesByItr!CV48)/1000))","v":7775.8366200601076},{"$f":"IF(ReplacementPurches!CW48=\"\",\"\",IF(PricesByItr!CW48=\"\",\"\",(ReplacementPurches!CW48*CW$1*PricesByItr!CW48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX48=\"\",\"\",IF(PricesByItr!CX48=\"\",\"\",(ReplacementPurches!CX48*CX$1*PricesByItr!CX48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY48=\"\",\"\",IF(PricesByItr!CY48=\"\",\"\",(ReplacementPurches!CY48*CY$1*PricesByItr!CY48)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ48=\"\",\"\",IF(PricesByItr!CZ48=\"\",\"\",(ReplacementPurches!CZ48*CZ$1*PricesByItr!CZ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA48=\"\",\"\",IF(PricesByItr!DA48=\"\",\"\",(ReplacementPurches!DA48*DA$1*PricesByItr!DA48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB48=\"\",\"\",IF(PricesByItr!DB48=\"\",\"\",(ReplacementPurches!DB48*DB$1*PricesByItr!DB48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC48=\"\",\"\",IF(PricesByItr!DC48=\"\",\"\",(ReplacementPurches!DC48*DC$1*PricesByItr!DC48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD48=\"\",\"\",IF(PricesByItr!DD48=\"\",\"\",(ReplacementPurches!DD48*DD$1*PricesByItr!DD48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE48=\"\",\"\",IF(PricesByItr!DE48=\"\",\"\",(ReplacementPurches!DE48*DE$1*PricesByItr!DE48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF48=\"\",\"\",IF(PricesByItr!DF48=\"\",\"\",(ReplacementPurches!DF48*DF$1*PricesByItr!DF48)/1000))","v":5987.7217681182865},21282.145715412276,null,2025,{"$f":"ReplacementPurches!DJ48","v":1974},{"$f":"IF(ReplacementPurches!DK48=\"\",\"\",IF(PricesByItr!DK48=\"\",\"\",(ReplacementPurches!DK48*DK$1*PricesByItr!DK48)/1000))","v":8030.6029549415598},{"$f":"IF(ReplacementPurches!DL48=\"\",\"\",IF(PricesByItr!DL48=\"\",\"\",(ReplacementPurches!DL48*DL$1*PricesByItr!DL48)/1000))","v":7557.8973164484505},{"$f":"IF(ReplacementPurches!DM48=\"\",\"\",IF(PricesByItr!DM48=\"\",\"\",(ReplacementPurches!DM48*DM$1*PricesByItr!DM48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN48=\"\",\"\",IF(PricesByItr!DN48=\"\",\"\",(ReplacementPurches!DN48*DN$1*PricesByItr!DN48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO48=\"\",\"\",IF(PricesByItr!DO48=\"\",\"\",(ReplacementPurches!DO48*DO$1*PricesByItr!DO48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP48=\"\",\"\",IF(PricesByItr!DP48=\"\",\"\",(ReplacementPurches!DP48*DP$1*PricesByItr!DP48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ48=\"\",\"\",IF(PricesByItr!DQ48=\"\",\"\",(ReplacementPurches!DQ48*DQ$1*PricesByItr!DQ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR48=\"\",\"\",IF(PricesByItr!DR48=\"\",\"\",(ReplacementPurches!DR48*DR$1*PricesByItr!DR48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS48=\"\",\"\",IF(PricesByItr!DS48=\"\",\"\",(ReplacementPurches!DS48*DS$1*PricesByItr!DS48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT48=\"\",\"\",IF(PricesByItr!DT48=\"\",\"\",(ReplacementPurches!DT48*DT$1*PricesByItr!DT48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU48=\"\",\"\",IF(PricesByItr!DU48=\"\",\"\",(ReplacementPurches!DU48*DU$1*PricesByItr!DU48)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV48=\"\",\"\",IF(PricesByItr!DV48=\"\",\"\",(ReplacementPurches!DV48*DV$1*PricesByItr!DV48)/1000))","v":6587.3243107681265},22175.824582158137,null,2026,{"$f":"ReplacementPurches!DZ48","v":1974},{"$f":"IF(ReplacementPurches!EA48=\"\",\"\",IF(PricesByItr!EA48=\"\",\"\",(ReplacementPurches!EA48*EA$1*PricesByItr!EA48)/1000))","v":8253.8556098419158},{"$f":"IF(ReplacementPurches!EB48=\"\",\"\",IF(PricesByItr!EB48=\"\",\"\",(ReplacementPurches!EB48*EB$1*PricesByItr!EB48)/1000))","v":8031.8861664749629},{"$f":"IF(ReplacementPurches!EC48=\"\",\"\",IF(PricesByItr!EC48=\"\",\"\",(ReplacementPurches!EC48*EC$1*PricesByItr!EC48)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED48=\"\",\"\",IF(PricesByItr!ED48=\"\",\"\",(ReplacementPurches!ED48*ED$1*PricesByItr!ED48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE48=\"\",\"\",IF(PricesByItr!EE48=\"\",\"\",(ReplacementPurches!EE48*EE$1*PricesByItr!EE48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF48=\"\",\"\",IF(PricesByItr!EF48=\"\",\"\",(ReplacementPurches!EF48*EF$1*PricesByItr!EF48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG48=\"\",\"\",IF(PricesByItr!EG48=\"\",\"\",(ReplacementPurches!EG48*EG$1*PricesByItr!EG48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH48=\"\",\"\",IF(PricesByItr!EH48=\"\",\"\",(ReplacementPurches!EH48*EH$1*PricesByItr!EH48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI48=\"\",\"\",IF(PricesByItr!EI48=\"\",\"\",(ReplacementPurches!EI48*EI$1*PricesByItr!EI48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ48=\"\",\"\",IF(PricesByItr!EJ48=\"\",\"\",(ReplacementPurches!EJ48*EJ$1*PricesByItr!EJ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK48=\"\",\"\",IF(PricesByItr!EK48=\"\",\"\",(ReplacementPurches!EK48*EK$1*PricesByItr!EK48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL48=\"\",\"\",IF(PricesByItr!EL48=\"\",\"\",(ReplacementPurches!EL48*EL$1*PricesByItr!EL48)/1000))","v":6777.32400803375},23063.065784350627,null,2027,{"$f":"ReplacementPurches!EP48","v":1974},{"$f":"IF(ReplacementPurches!EQ48=\"\",\"\",IF(PricesByItr!EQ48=\"\",\"\",(ReplacementPurches!EQ48*EQ$1*PricesByItr!EQ48)/1000))","v":8791.1576760269145},{"$f":"IF(ReplacementPurches!ER48=\"\",\"\",IF(PricesByItr!ER48=\"\",\"\",(ReplacementPurches!ER48*ER$1*PricesByItr!ER48)/1000))","v":8944.0018073547362},{"$f":"IF(ReplacementPurches!ES48=\"\",\"\",IF(PricesByItr!ES48=\"\",\"\",(ReplacementPurches!ES48*ES$1*PricesByItr!ES48)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET48=\"\",\"\",IF(PricesByItr!ET48=\"\",\"\",(ReplacementPurches!ET48*ET$1*PricesByItr!ET48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU48=\"\",\"\",IF(PricesByItr!EU48=\"\",\"\",(ReplacementPurches!EU48*EU$1*PricesByItr!EU48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV48=\"\",\"\",IF(PricesByItr!EV48=\"\",\"\",(ReplacementPurches!EV48*EV$1*PricesByItr!EV48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW48=\"\",\"\",IF(PricesByItr!EW48=\"\",\"\",(ReplacementPurches!EW48*EW$1*PricesByItr!EW48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX48=\"\",\"\",IF(PricesByItr!EX48=\"\",\"\",(ReplacementPurches!EX48*EX$1*PricesByItr!EX48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY48=\"\",\"\",IF(PricesByItr!EY48=\"\",\"\",(ReplacementPurches!EY48*EY$1*PricesByItr!EY48)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ48=\"\",\"\",IF(PricesByItr!EZ48=\"\",\"\",(ReplacementPurches!EZ48*EZ$1*PricesByItr!EZ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA48=\"\",\"\",IF(PricesByItr!FA48=\"\",\"\",(ReplacementPurches!FA48*FA$1*PricesByItr!FA48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB48=\"\",\"\",IF(PricesByItr!FB48=\"\",\"\",(ReplacementPurches!FB48*FB$1*PricesByItr!FB48)/1000))","v":7460.0061015930187},25195.165584974668,null,2028,{"$f":"ReplacementPurches!FF48","v":1974},{"$f":"IF(ReplacementPurches!FG48=\"\",\"\",IF(PricesByItr!FG48=\"\",\"\",(ReplacementPurches!FG48*FG$1*PricesByItr!FG48)/1000))","v":8923.2721531417828},{"$f":"IF(ReplacementPurches!FH48=\"\",\"\",IF(PricesByItr!FH48=\"\",\"\",(ReplacementPurches!FH48*FH$1*PricesByItr!FH48)/1000))","v":9195.699418468952},{"$f":"IF(ReplacementPurches!FI48=\"\",\"\",IF(PricesByItr!FI48=\"\",\"\",(ReplacementPurches!FI48*FI$1*PricesByItr!FI48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ48=\"\",\"\",IF(PricesByItr!FJ48=\"\",\"\",(ReplacementPurches!FJ48*FJ$1*PricesByItr!FJ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK48=\"\",\"\",IF(PricesByItr!FK48=\"\",\"\",(ReplacementPurches!FK48*FK$1*PricesByItr!FK48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL48=\"\",\"\",IF(PricesByItr!FL48=\"\",\"\",(ReplacementPurches!FL48*FL$1*PricesByItr!FL48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM48=\"\",\"\",IF(PricesByItr!FM48=\"\",\"\",(ReplacementPurches!FM48*FM$1*PricesByItr!FM48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN48=\"\",\"\",IF(PricesByItr!FN48=\"\",\"\",(ReplacementPurches!FN48*FN$1*PricesByItr!FN48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO48=\"\",\"\",IF(PricesByItr!FO48=\"\",\"\",(ReplacementPurches!FO48*FO$1*PricesByItr!FO48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP48=\"\",\"\",IF(PricesByItr!FP48=\"\",\"\",(ReplacementPurches!FP48*FP$1*PricesByItr!FP48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ48=\"\",\"\",IF(PricesByItr!FQ48=\"\",\"\",(ReplacementPurches!FQ48*FQ$1*PricesByItr!FQ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR48=\"\",\"\",IF(PricesByItr!FR48=\"\",\"\",(ReplacementPurches!FR48*FR$1*PricesByItr!FR48)/1000))","v":7130.8499982604972},25249.82156987123,null,2029,{"$f":"ReplacementPurches!FV48","v":1974},{"$f":"IF(ReplacementPurches!FW48=\"\",\"\",IF(PricesByItr!FW48=\"\",\"\",(ReplacementPurches!FW48*FW$1*PricesByItr!FW48)/1000))","v":9659.1327346954331},{"$f":"IF(ReplacementPurches!FX48=\"\",\"\",IF(PricesByItr!FX48=\"\",\"\",(ReplacementPurches!FX48*FX$1*PricesByItr!FX48)/1000))","v":9789.4432927225116},{"$f":"IF(ReplacementPurches!FY48=\"\",\"\",IF(PricesByItr!FY48=\"\",\"\",(ReplacementPurches!FY48*FY$1*PricesByItr!FY48)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ48=\"\",\"\",IF(PricesByItr!FZ48=\"\",\"\",(ReplacementPurches!FZ48*FZ$1*PricesByItr!FZ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA48=\"\",\"\",IF(PricesByItr!GA48=\"\",\"\",(ReplacementPurches!GA48*GA$1*PricesByItr!GA48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB48=\"\",\"\",IF(PricesByItr!GB48=\"\",\"\",(ReplacementPurches!GB48*GB$1*PricesByItr!GB48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC48=\"\",\"\",IF(PricesByItr!GC48=\"\",\"\",(ReplacementPurches!GC48*GC$1*PricesByItr!GC48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD48=\"\",\"\",IF(PricesByItr!GD48=\"\",\"\",(ReplacementPurches!GD48*GD$1*PricesByItr!GD48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE48=\"\",\"\",IF(PricesByItr!GE48=\"\",\"\",(ReplacementPurches!GE48*GE$1*PricesByItr!GE48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF48=\"\",\"\",IF(PricesByItr!GF48=\"\",\"\",(ReplacementPurches!GF48*GF$1*PricesByItr!GF48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG48=\"\",\"\",IF(PricesByItr!GG48=\"\",\"\",(ReplacementPurches!GG48*GG$1*PricesByItr!GG48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH48=\"\",\"\",IF(PricesByItr!GH48=\"\",\"\",(ReplacementPurches!GH48*GH$1*PricesByItr!GH48)/1000))","v":7562.7062000656133},27011.282227483556,null,2030,{"$f":"ReplacementPurches!GL48","v":1974},{"$f":"IF(ReplacementPurches!GM48=\"\",\"\",IF(PricesByItr!GM48=\"\",\"\",(ReplacementPurches!GM48*GM$1*PricesByItr!GM48)/1000))","v":9751.2743998580918},{"$f":"IF(ReplacementPurches!GN48=\"\",\"\",IF(PricesByItr!GN48=\"\",\"\",(ReplacementPurches!GN48*GN$1*PricesByItr!GN48)/1000))","v":9436.2323607469116},{"$f":"IF(ReplacementPurches!GO48=\"\",\"\",IF(PricesByItr!GO48=\"\",\"\",(ReplacementPurches!GO48*GO$1*PricesByItr!GO48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP48=\"\",\"\",IF(PricesByItr!GP48=\"\",\"\",(ReplacementPurches!GP48*GP$1*PricesByItr!GP48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ48=\"\",\"\",IF(PricesByItr!GQ48=\"\",\"\",(ReplacementPurches!GQ48*GQ$1*PricesByItr!GQ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR48=\"\",\"\",IF(PricesByItr!GR48=\"\",\"\",(ReplacementPurches!GR48*GR$1*PricesByItr!GR48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS48=\"\",\"\",IF(PricesByItr!GS48=\"\",\"\",(ReplacementPurches!GS48*GS$1*PricesByItr!GS48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT48=\"\",\"\",IF(PricesByItr!GT48=\"\",\"\",(ReplacementPurches!GT48*GT$1*PricesByItr!GT48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU48=\"\",\"\",IF(PricesByItr!GU48=\"\",\"\",(ReplacementPurches!GU48*GU$1*PricesByItr!GU48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV48=\"\",\"\",IF(PricesByItr!GV48=\"\",\"\",(ReplacementPurches!GV48*GV$1*PricesByItr!GV48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW48=\"\",\"\",IF(PricesByItr!GW48=\"\",\"\",(ReplacementPurches!GW48*GW$1*PricesByItr!GW48)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX48=\"\",\"\",IF(PricesByItr!GX48=\"\",\"\",(ReplacementPurches!GX48*GX$1*PricesByItr!GX48)/1000))","v":7472.1671783294696},26659.673938934473,null,2031,{"$f":"ReplacementPurches!HB48","v":1974},{"$f":"IF(ReplacementPurches!HC48=\"\",\"\",IF(PricesByItr!HC48=\"\",\"\",(ReplacementPurches!HC48*HC$1*PricesByItr!HC48)/1000))","v":9969.3747201461774},{"$f":"IF(ReplacementPurches!HD48=\"\",\"\",IF(PricesByItr!HD48=\"\",\"\",(ReplacementPurches!HD48*HD$1*PricesByItr!HD48)/1000))","v":1668.6472311429975},{"$f":"IF(ReplacementPurches!HE48=\"\",\"\",IF(PricesByItr!HE48=\"\",\"\",(ReplacementPurches!HE48*HE$1*PricesByItr!HE48)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF48=\"\",\"\",IF(PricesByItr!HF48=\"\",\"\",(ReplacementPurches!HF48*HF$1*PricesByItr!HF48)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG48=\"\",\"\",IF(PricesByItr!HG48=\"\",\"\",(ReplacementPurches!HG48*HG$1*PricesByItr!HG48)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH48=\"\",\"\",IF(PricesByItr!HH48=\"\",\"\",(ReplacementPurches!HH48*HH$1*PricesByItr!HH48)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI48=\"\",\"\",IF(PricesByItr!HI48=\"\",\"\",(ReplacementPurches!HI48*HI$1*PricesByItr!HI48)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ48=\"\",\"\",IF(PricesByItr!HJ48=\"\",\"\",(ReplacementPurches!HJ48*HJ$1*PricesByItr!HJ48)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK48=\"\",\"\",IF(PricesByItr!HK48=\"\",\"\",(ReplacementPurches!HK48*HK$1*PricesByItr!HK48)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL48=\"\",\"\",IF(PricesByItr!HL48=\"\",\"\",(ReplacementPurches!HL48*HL$1*PricesByItr!HL48)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM48=\"\",\"\",IF(PricesByItr!HM48=\"\",\"\",(ReplacementPurches!HM48*HM$1*PricesByItr!HM48)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN48=\"\",\"\",IF(PricesByItr!HN48=\"\",\"\",(ReplacementPurches!HN48*HN$1*PricesByItr!HN48)/1000))","v":14084.121232757567},25722.143184046741,null,0,{"$f":"ReplacementPurches!HR48","v":0},{"$f":"IF(ReplacementPurches!HS48=\"\",\"\",IF(PricesByItr!HS48=\"\",\"\",(ReplacementPurches!HS48*HS$1*PricesByItr!HS48)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT48=\"\",\"\",IF(PricesByItr!HT48=\"\",\"\",(ReplacementPurches!HT48*HT$1*PricesByItr!HT48)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU48=\"\",\"\",IF(PricesByItr!HU48=\"\",\"\",(ReplacementPurches!HU48*HU$1*PricesByItr!HU48)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV48=\"\",\"\",IF(PricesByItr!HV48=\"\",\"\",(ReplacementPurches!HV48*HV$1*PricesByItr!HV48)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW48=\"\",\"\",IF(PricesByItr!HW48=\"\",\"\",(ReplacementPurches!HW48*HW$1*PricesByItr!HW48)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX48=\"\",\"\",IF(PricesByItr!HX48=\"\",\"\",(ReplacementPurches!HX48*HX$1*PricesByItr!HX48)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY48=\"\",\"\",IF(PricesByItr!HY48=\"\",\"\",(ReplacementPurches!HY48*HY$1*PricesByItr!HY48)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ48=\"\",\"\",IF(PricesByItr!HZ48=\"\",\"\",(ReplacementPurches!HZ48*HZ$1*PricesByItr!HZ48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA48=\"\",\"\",IF(PricesByItr!IA48=\"\",\"\",(ReplacementPurches!IA48*IA$1*PricesByItr!IA48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB48=\"\",\"\",IF(PricesByItr!IB48=\"\",\"\",(ReplacementPurches!IB48*IB$1*PricesByItr!IB48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC48=\"\",\"\",IF(PricesByItr!IC48=\"\",\"\",(ReplacementPurches!IC48*IC$1*PricesByItr!IC48)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID48=\"\",\"\",IF(PricesByItr!ID48=\"\",\"\",(ReplacementPurches!ID48*ID$1*PricesByItr!ID48)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH48","v":0},{"$f":"IF(ReplacementPurches!II48=\"\",\"\",IF(PricesByItr!II48=\"\",\"\",(ReplacementPurches!II48*II$1*PricesByItr!II48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ48=\"\",\"\",IF(PricesByItr!IJ48=\"\",\"\",(ReplacementPurches!IJ48*IJ$1*PricesByItr!IJ48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK48=\"\",\"\",IF(PricesByItr!IK48=\"\",\"\",(ReplacementPurches!IK48*IK$1*PricesByItr!IK48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL48=\"\",\"\",IF(PricesByItr!IL48=\"\",\"\",(ReplacementPurches!IL48*IL$1*PricesByItr!IL48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM48=\"\",\"\",IF(PricesByItr!IM48=\"\",\"\",(ReplacementPurches!IM48*IM$1*PricesByItr!IM48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN48=\"\",\"\",IF(PricesByItr!IN48=\"\",\"\",(ReplacementPurches!IN48*IN$1*PricesByItr!IN48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO48=\"\",\"\",IF(PricesByItr!IO48=\"\",\"\",(ReplacementPurches!IO48*IO$1*PricesByItr!IO48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP48=\"\",\"\",IF(PricesByItr!IP48=\"\",\"\",(ReplacementPurches!IP48*IP$1*PricesByItr!IP48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ48=\"\",\"\",IF(PricesByItr!IQ48=\"\",\"\",(ReplacementPurches!IQ48*IQ$1*PricesByItr!IQ48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR48=\"\",\"\",IF(PricesByItr!IR48=\"\",\"\",(ReplacementPurches!IR48*IR$1*PricesByItr!IR48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS48=\"\",\"\",IF(PricesByItr!IS48=\"\",\"\",(ReplacementPurches!IS48*IS$1*PricesByItr!IS48)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT48=\"\",\"\",IF(PricesByItr!IT48=\"\",\"\",(ReplacementPurches!IT48*IT$1*PricesByItr!IT48)/1000))","v":""},0]
[{"$f":"PurchByItr!A49","v":2018},{"$f":"PurchByItr!B49","v":1950},{"$f":"(ExpenseByItr!C49+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13704.095373878426},{"$f":"(ExpenseByItr!D49+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12676.076729551831},{"$f":"(ExpenseByItr!E49+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12999.583619470523},{"$f":"(ExpenseByItr!F49+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G49+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H49+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I49+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J49+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K49+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L49+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M49+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N49+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6845.4020368394886},96565.879103660249,null,{"$f":"PurchByItr!Q49","v":2019},{"$f":"PurchByItr!R49","v":1951},{"$f":"(ExpenseByItr!S49+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6560.0282866355119},{"$f":"(ExpenseByItr!T49+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U49+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V49+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W49+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X49+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y49+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z49+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA49+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB49+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC49+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD49+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7785.9621585608083},76104.060225046313,null,2020,{"$f":"ReplacementPurches!AH49","v":1975},{"$f":"IF(ReplacementPurches!AI49=\"\",\"\",IF(PricesByItr!AI49=\"\",\"\",(ReplacementPurches!AI49*AI$1*PricesByItr!AI49)/1000))","v":23822.16558700562},{"$f":"IF(ReplacementPurches!AJ49=\"\",\"\",IF(PricesByItr!AJ49=\"\",\"\",(ReplacementPurches!AJ49*AJ$1*PricesByItr!AJ49)/1000))","v":2935.5892873658177},{"$f":"IF(ReplacementPurches!AK49=\"\",\"\",IF(PricesByItr!AK49=\"\",\"\",(ReplacementPurches!AK49*AK$1*PricesByItr!AK49)/1000))","v":36502.259839505772},{"$f":"IF(ReplacementPurches!AL49=\"\",\"\",IF(PricesByItr!AL49=\"\",\"\",(ReplacementPurches!AL49*AL$1*PricesByItr!AL49)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM49=\"\",\"\",IF(PricesByItr!AM49=\"\",\"\",(ReplacementPurches!AM49*AM$1*PricesByItr!AM49)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN49=\"\",\"\",IF(PricesByItr!AN49=\"\",\"\",(ReplacementPurches!AN49*AN$1*PricesByItr!AN49)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO49=\"\",\"\",IF(PricesByItr!AO49=\"\",\"\",(ReplacementPurches!AO49*AO$1*PricesByItr!AO49)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP49=\"\",\"\",IF(PricesByItr!AP49=\"\",\"\",(ReplacementPurches!AP49*AP$1*PricesByItr!AP49)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ49=\"\",\"\",IF(PricesByItr!AQ49=\"\",\"\",(ReplacementPurches!AQ49*AQ$1*PricesByItr!AQ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR49=\"\",\"\",IF(PricesByItr!AR49=\"\",\"\",(ReplacementPurches!AR49*AR$1*PricesByItr!AR49)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS49=\"\",\"\",IF(PricesByItr!AS49=\"\",\"\",(ReplacementPurches!AS49*AS$1*PricesByItr!AS49)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT49=\"\",\"\",IF(PricesByItr!AT49=\"\",\"\",(ReplacementPurches!AT49*AT$1*PricesByItr!AT49)/1000))","v":2099.764365768433},65359.779079645639,null,2021,{"$f":"ReplacementPurches!AX49","v":1975},{"$f":"IF(ReplacementPurches!AY49=\"\",\"\",IF(PricesByItr!AY49=\"\",\"\",(ReplacementPurches!AY49*AY$1*PricesByItr!AY49)/1000))","v":23166.078318484495},{"$f":"IF(ReplacementPurches!AZ49=\"\",\"\",IF(PricesByItr!AZ49=\"\",\"\",(ReplacementPurches!AZ49*AZ$1*PricesByItr!AZ49)/1000))","v":2940.6092954555515},{"$f":"IF(ReplacementPurches!BA49=\"\",\"\",IF(PricesByItr!BA49=\"\",\"\",(ReplacementPurches!BA49*BA$1*PricesByItr!BA49)/1000))","v":35097.77615078049},{"$f":"IF(ReplacementPurches!BB49=\"\",\"\",IF(PricesByItr!BB49=\"\",\"\",(ReplacementPurches!BB49*BB$1*PricesByItr!BB49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC49=\"\",\"\",IF(PricesByItr!BC49=\"\",\"\",(ReplacementPurches!BC49*BC$1*PricesByItr!BC49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD49=\"\",\"\",IF(PricesByItr!BD49=\"\",\"\",(ReplacementPurches!BD49*BD$1*PricesByItr!BD49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE49=\"\",\"\",IF(PricesByItr!BE49=\"\",\"\",(ReplacementPurches!BE49*BE$1*PricesByItr!BE49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF49=\"\",\"\",IF(PricesByItr!BF49=\"\",\"\",(ReplacementPurches!BF49*BF$1*PricesByItr!BF49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG49=\"\",\"\",IF(PricesByItr!BG49=\"\",\"\",(ReplacementPurches!BG49*BG$1*PricesByItr!BG49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH49=\"\",\"\",IF(PricesByItr!BH49=\"\",\"\",(ReplacementPurches!BH49*BH$1*PricesByItr!BH49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI49=\"\",\"\",IF(PricesByItr!BI49=\"\",\"\",(ReplacementPurches!BI49*BI$1*PricesByItr!BI49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ49=\"\",\"\",IF(PricesByItr!BJ49=\"\",\"\",(ReplacementPurches!BJ49*BJ$1*PricesByItr!BJ49)/1000))","v":2332.5156257629396},63536.979390483481,null,2022,{"$f":"ReplacementPurches!BN49","v":1975},{"$f":"IF(ReplacementPurches!BO49=\"\",\"\",IF(PricesByItr!BO49=\"\",\"\",(ReplacementPurches!BO49*BO$1*PricesByItr!BO49)/1000))","v":25618.84837855224},{"$f":"IF(ReplacementPurches!BP49=\"\",\"\",IF(PricesByItr!BP49=\"\",\"\",(ReplacementPurches!BP49*BP$1*PricesByItr!BP49)/1000))","v":3328.0477357273585},{"$f":"IF(ReplacementPurches!BQ49=\"\",\"\",IF(PricesByItr!BQ49=\"\",\"\",(ReplacementPurches!BQ49*BQ$1*PricesByItr!BQ49)/1000))","v":38699.519129853063},{"$f":"IF(ReplacementPurches!BR49=\"\",\"\",IF(PricesByItr!BR49=\"\",\"\",(ReplacementPurches!BR49*BR$1*PricesByItr!BR49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS49=\"\",\"\",IF(PricesByItr!BS49=\"\",\"\",(ReplacementPurches!BS49*BS$1*PricesByItr!BS49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT49=\"\",\"\",IF(PricesByItr!BT49=\"\",\"\",(ReplacementPurches!BT49*BT$1*PricesByItr!BT49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU49=\"\",\"\",IF(PricesByItr!BU49=\"\",\"\",(ReplacementPurches!BU49*BU$1*PricesByItr!BU49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV49=\"\",\"\",IF(PricesByItr!BV49=\"\",\"\",(ReplacementPurches!BV49*BV$1*PricesByItr!BV49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW49=\"\",\"\",IF(PricesByItr!BW49=\"\",\"\",(ReplacementPurches!BW49*BW$1*PricesByItr!BW49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX49=\"\",\"\",IF(PricesByItr!BX49=\"\",\"\",(ReplacementPurches!BX49*BX$1*PricesByItr!BX49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY49=\"\",\"\",IF(PricesByItr!BY49=\"\",\"\",(ReplacementPurches!BY49*BY$1*PricesByItr!BY49)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ49=\"\",\"\",IF(PricesByItr!BZ49=\"\",\"\",(ReplacementPurches!BZ49*BZ$1*PricesByItr!BZ49)/1000))","v":2404.5254875183105},70050.940731650975,null,2023,{"$f":"ReplacementPurches!CD49","v":1975},{"$f":"IF(ReplacementPurches!CE49=\"\",\"\",IF(PricesByItr!CE49=\"\",\"\",(ReplacementPurches!CE49*CE$1*PricesByItr!CE49)/1000))","v":28397.082196298212},{"$f":"IF(ReplacementPurches!CF49=\"\",\"\",IF(PricesByItr!CF49=\"\",\"\",(ReplacementPurches!CF49*CF$1*PricesByItr!CF49)/1000))","v":3797.8387413858895},{"$f":"IF(ReplacementPurches!CG49=\"\",\"\",IF(PricesByItr!CG49=\"\",\"\",(ReplacementPurches!CG49*CG$1*PricesByItr!CG49)/1000))","v":44124.280822631074},{"$f":"IF(ReplacementPurches!CH49=\"\",\"\",IF(PricesByItr!CH49=\"\",\"\",(ReplacementPurches!CH49*CH$1*PricesByItr!CH49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI49=\"\",\"\",IF(PricesByItr!CI49=\"\",\"\",(ReplacementPurches!CI49*CI$1*PricesByItr!CI49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ49=\"\",\"\",IF(PricesByItr!CJ49=\"\",\"\",(ReplacementPurches!CJ49*CJ$1*PricesByItr!CJ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK49=\"\",\"\",IF(PricesByItr!CK49=\"\",\"\",(ReplacementPurches!CK49*CK$1*PricesByItr!CK49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL49=\"\",\"\",IF(PricesByItr!CL49=\"\",\"\",(ReplacementPurches!CL49*CL$1*PricesByItr!CL49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM49=\"\",\"\",IF(PricesByItr!CM49=\"\",\"\",(ReplacementPurches!CM49*CM$1*PricesByItr!CM49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN49=\"\",\"\",IF(PricesByItr!CN49=\"\",\"\",(ReplacementPurches!CN49*CN$1*PricesByItr!CN49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO49=\"\",\"\",IF(PricesByItr!CO49=\"\",\"\",(ReplacementPurches!CO49*CO$1*PricesByItr!CO49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP49=\"\",\"\",IF(PricesByItr!CP49=\"\",\"\",(ReplacementPurches!CP49*CP$1*PricesByItr!CP49)/1000))","v":2539.2238872528083},78858.425647567987,null,2024,{"$f":"ReplacementPurches!CT49","v":1975},{"$f":"IF(ReplacementPurches!CU49=\"\",\"\",IF(PricesByItr!CU49=\"\",\"\",(ReplacementPurches!CU49*CU$1*PricesByItr!CU49)/1000))","v":28823.519174148558},{"$f":"IF(ReplacementPurches!CV49=\"\",\"\",IF(PricesByItr!CV49=\"\",\"\",(ReplacementPurches!CV49*CV$1*PricesByItr!CV49)/1000))","v":3586.6318971672531},{"$f":"IF(ReplacementPurches!CW49=\"\",\"\",IF(PricesByItr!CW49=\"\",\"\",(ReplacementPurches!CW49*CW$1*PricesByItr!CW49)/1000))","v":43847.123015543373},{"$f":"IF(ReplacementPurches!CX49=\"\",\"\",IF(PricesByItr!CX49=\"\",\"\",(ReplacementPurches!CX49*CX$1*PricesByItr!CX49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY49=\"\",\"\",IF(PricesByItr!CY49=\"\",\"\",(ReplacementPurches!CY49*CY$1*PricesByItr!CY49)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ49=\"\",\"\",IF(PricesByItr!CZ49=\"\",\"\",(ReplacementPurches!CZ49*CZ$1*PricesByItr!CZ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA49=\"\",\"\",IF(PricesByItr!DA49=\"\",\"\",(ReplacementPurches!DA49*DA$1*PricesByItr!DA49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB49=\"\",\"\",IF(PricesByItr!DB49=\"\",\"\",(ReplacementPurches!DB49*DB$1*PricesByItr!DB49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC49=\"\",\"\",IF(PricesByItr!DC49=\"\",\"\",(ReplacementPurches!DC49*DC$1*PricesByItr!DC49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD49=\"\",\"\",IF(PricesByItr!DD49=\"\",\"\",(ReplacementPurches!DD49*DD$1*PricesByItr!DD49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE49=\"\",\"\",IF(PricesByItr!DE49=\"\",\"\",(ReplacementPurches!DE49*DE$1*PricesByItr!DE49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF49=\"\",\"\",IF(PricesByItr!DF49=\"\",\"\",(ReplacementPurches!DF49*DF$1*PricesByItr!DF49)/1000))","v":2667.0159624481194},78924.290049307296,null,2025,{"$f":"ReplacementPurches!DJ49","v":1975},{"$f":"IF(ReplacementPurches!DK49=\"\",\"\",IF(PricesByItr!DK49=\"\",\"\",(ReplacementPurches!DK49*DK$1*PricesByItr!DK49)/1000))","v":30326.259026541135},{"$f":"IF(ReplacementPurches!DL49=\"\",\"\",IF(PricesByItr!DL49=\"\",\"\",(ReplacementPurches!DL49*DL$1*PricesByItr!DL49)/1000))","v":3890.0071876665129},{"$f":"IF(ReplacementPurches!DM49=\"\",\"\",IF(PricesByItr!DM49=\"\",\"\",(ReplacementPurches!DM49*DM$1*PricesByItr!DM49)/1000))","v":45427.305109898378},{"$f":"IF(ReplacementPurches!DN49=\"\",\"\",IF(PricesByItr!DN49=\"\",\"\",(ReplacementPurches!DN49*DN$1*PricesByItr!DN49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO49=\"\",\"\",IF(PricesByItr!DO49=\"\",\"\",(ReplacementPurches!DO49*DO$1*PricesByItr!DO49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP49=\"\",\"\",IF(PricesByItr!DP49=\"\",\"\",(ReplacementPurches!DP49*DP$1*PricesByItr!DP49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ49=\"\",\"\",IF(PricesByItr!DQ49=\"\",\"\",(ReplacementPurches!DQ49*DQ$1*PricesByItr!DQ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR49=\"\",\"\",IF(PricesByItr!DR49=\"\",\"\",(ReplacementPurches!DR49*DR$1*PricesByItr!DR49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS49=\"\",\"\",IF(PricesByItr!DS49=\"\",\"\",(ReplacementPurches!DS49*DS$1*PricesByItr!DS49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT49=\"\",\"\",IF(PricesByItr!DT49=\"\",\"\",(ReplacementPurches!DT49*DT$1*PricesByItr!DT49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU49=\"\",\"\",IF(PricesByItr!DU49=\"\",\"\",(ReplacementPurches!DU49*DU$1*PricesByItr!DU49)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV49=\"\",\"\",IF(PricesByItr!DV49=\"\",\"\",(ReplacementPurches!DV49*DV$1*PricesByItr!DV49)/1000))","v":2725.8747005462651},82369.446024652279,null,2026,{"$f":"ReplacementPurches!DZ49","v":1975},{"$f":"IF(ReplacementPurches!EA49=\"\",\"\",IF(PricesByItr!EA49=\"\",\"\",(ReplacementPurches!EA49*EA$1*PricesByItr!EA49)/1000))","v":31563.234291851808},{"$f":"IF(ReplacementPurches!EB49=\"\",\"\",IF(PricesByItr!EB49=\"\",\"\",(ReplacementPurches!EB49*EB$1*PricesByItr!EB49)/1000))","v":3924.1312916911124},{"$f":"IF(ReplacementPurches!EC49=\"\",\"\",IF(PricesByItr!EC49=\"\",\"\",(ReplacementPurches!EC49*EC$1*PricesByItr!EC49)/1000))","v":48453.251589829262},{"$f":"IF(ReplacementPurches!ED49=\"\",\"\",IF(PricesByItr!ED49=\"\",\"\",(ReplacementPurches!ED49*ED$1*PricesByItr!ED49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE49=\"\",\"\",IF(PricesByItr!EE49=\"\",\"\",(ReplacementPurches!EE49*EE$1*PricesByItr!EE49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF49=\"\",\"\",IF(PricesByItr!EF49=\"\",\"\",(ReplacementPurches!EF49*EF$1*PricesByItr!EF49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG49=\"\",\"\",IF(PricesByItr!EG49=\"\",\"\",(ReplacementPurches!EG49*EG$1*PricesByItr!EG49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH49=\"\",\"\",IF(PricesByItr!EH49=\"\",\"\",(ReplacementPurches!EH49*EH$1*PricesByItr!EH49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI49=\"\",\"\",IF(PricesByItr!EI49=\"\",\"\",(ReplacementPurches!EI49*EI$1*PricesByItr!EI49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ49=\"\",\"\",IF(PricesByItr!EJ49=\"\",\"\",(ReplacementPurches!EJ49*EJ$1*PricesByItr!EJ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK49=\"\",\"\",IF(PricesByItr!EK49=\"\",\"\",(ReplacementPurches!EK49*EK$1*PricesByItr!EK49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL49=\"\",\"\",IF(PricesByItr!EL49=\"\",\"\",(ReplacementPurches!EL49*EL$1*PricesByItr!EL49)/1000))","v":3029.0382614135747},86969.65543478576,null,2027,{"$f":"ReplacementPurches!EP49","v":1975},{"$f":"IF(ReplacementPurches!EQ49=\"\",\"\",IF(PricesByItr!EQ49=\"\",\"\",(ReplacementPurches!EQ49*EQ$1*PricesByItr!EQ49)/1000))","v":35243.135278747563},{"$f":"IF(ReplacementPurches!ER49=\"\",\"\",IF(PricesByItr!ER49=\"\",\"\",(ReplacementPurches!ER49*ER$1*PricesByItr!ER49)/1000))","v":4555.5279993707654},{"$f":"IF(ReplacementPurches!ES49=\"\",\"\",IF(PricesByItr!ES49=\"\",\"\",(ReplacementPurches!ES49*ES$1*PricesByItr!ES49)/1000))","v":54965.722938980114},{"$f":"IF(ReplacementPurches!ET49=\"\",\"\",IF(PricesByItr!ET49=\"\",\"\",(ReplacementPurches!ET49*ET$1*PricesByItr!ET49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU49=\"\",\"\",IF(PricesByItr!EU49=\"\",\"\",(ReplacementPurches!EU49*EU$1*PricesByItr!EU49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV49=\"\",\"\",IF(PricesByItr!EV49=\"\",\"\",(ReplacementPurches!EV49*EV$1*PricesByItr!EV49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW49=\"\",\"\",IF(PricesByItr!EW49=\"\",\"\",(ReplacementPurches!EW49*EW$1*PricesByItr!EW49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX49=\"\",\"\",IF(PricesByItr!EX49=\"\",\"\",(ReplacementPurches!EX49*EX$1*PricesByItr!EX49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY49=\"\",\"\",IF(PricesByItr!EY49=\"\",\"\",(ReplacementPurches!EY49*EY$1*PricesByItr!EY49)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ49=\"\",\"\",IF(PricesByItr!EZ49=\"\",\"\",(ReplacementPurches!EZ49*EZ$1*PricesByItr!EZ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA49=\"\",\"\",IF(PricesByItr!FA49=\"\",\"\",(ReplacementPurches!FA49*FA$1*PricesByItr!FA49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB49=\"\",\"\",IF(PricesByItr!FB49=\"\",\"\",(ReplacementPurches!FB49*FB$1*PricesByItr!FB49)/1000))","v":3138.4472145080563},97902.833431606501,null,2028,{"$f":"ReplacementPurches!FF49","v":1975},{"$f":"IF(ReplacementPurches!FG49=\"\",\"\",IF(PricesByItr!FG49=\"\",\"\",(ReplacementPurches!FG49*FG$1*PricesByItr!FG49)/1000))","v":35518.475800222775},{"$f":"IF(ReplacementPurches!FH49=\"\",\"\",IF(PricesByItr!FH49=\"\",\"\",(ReplacementPurches!FH49*FH$1*PricesByItr!FH49)/1000))","v":4614.985528017568},{"$f":"IF(ReplacementPurches!FI49=\"\",\"\",IF(PricesByItr!FI49=\"\",\"\",(ReplacementPurches!FI49*FI$1*PricesByItr!FI49)/1000))","v":52277.944679435728},{"$f":"IF(ReplacementPurches!FJ49=\"\",\"\",IF(PricesByItr!FJ49=\"\",\"\",(ReplacementPurches!FJ49*FJ$1*PricesByItr!FJ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK49=\"\",\"\",IF(PricesByItr!FK49=\"\",\"\",(ReplacementPurches!FK49*FK$1*PricesByItr!FK49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL49=\"\",\"\",IF(PricesByItr!FL49=\"\",\"\",(ReplacementPurches!FL49*FL$1*PricesByItr!FL49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM49=\"\",\"\",IF(PricesByItr!FM49=\"\",\"\",(ReplacementPurches!FM49*FM$1*PricesByItr!FM49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN49=\"\",\"\",IF(PricesByItr!FN49=\"\",\"\",(ReplacementPurches!FN49*FN$1*PricesByItr!FN49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO49=\"\",\"\",IF(PricesByItr!FO49=\"\",\"\",(ReplacementPurches!FO49*FO$1*PricesByItr!FO49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP49=\"\",\"\",IF(PricesByItr!FP49=\"\",\"\",(ReplacementPurches!FP49*FP$1*PricesByItr!FP49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ49=\"\",\"\",IF(PricesByItr!FQ49=\"\",\"\",(ReplacementPurches!FQ49*FQ$1*PricesByItr!FQ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR49=\"\",\"\",IF(PricesByItr!FR49=\"\",\"\",(ReplacementPurches!FR49*FR$1*PricesByItr!FR49)/1000))","v":3082.8750686645508},95494.281076340616,null,2029,{"$f":"ReplacementPurches!FV49","v":1975},{"$f":"IF(ReplacementPurches!FW49=\"\",\"\",IF(PricesByItr!FW49=\"\",\"\",(ReplacementPurches!FW49*FW$1*PricesByItr!FW49)/1000))","v":35740.23834400635},{"$f":"IF(ReplacementPurches!FX49=\"\",\"\",IF(PricesByItr!FX49=\"\",\"\",(ReplacementPurches!FX49*FX$1*PricesByItr!FX49)/1000))","v":4514.7168960389617},{"$f":"IF(ReplacementPurches!FY49=\"\",\"\",IF(PricesByItr!FY49=\"\",\"\",(ReplacementPurches!FY49*FY$1*PricesByItr!FY49)/1000))","v":50858.832707273112},{"$f":"IF(ReplacementPurches!FZ49=\"\",\"\",IF(PricesByItr!FZ49=\"\",\"\",(ReplacementPurches!FZ49*FZ$1*PricesByItr!FZ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA49=\"\",\"\",IF(PricesByItr!GA49=\"\",\"\",(ReplacementPurches!GA49*GA$1*PricesByItr!GA49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB49=\"\",\"\",IF(PricesByItr!GB49=\"\",\"\",(ReplacementPurches!GB49*GB$1*PricesByItr!GB49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC49=\"\",\"\",IF(PricesByItr!GC49=\"\",\"\",(ReplacementPurches!GC49*GC$1*PricesByItr!GC49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD49=\"\",\"\",IF(PricesByItr!GD49=\"\",\"\",(ReplacementPurches!GD49*GD$1*PricesByItr!GD49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE49=\"\",\"\",IF(PricesByItr!GE49=\"\",\"\",(ReplacementPurches!GE49*GE$1*PricesByItr!GE49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF49=\"\",\"\",IF(PricesByItr!GF49=\"\",\"\",(ReplacementPurches!GF49*GF$1*PricesByItr!GF49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG49=\"\",\"\",IF(PricesByItr!GG49=\"\",\"\",(ReplacementPurches!GG49*GG$1*PricesByItr!GG49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH49=\"\",\"\",IF(PricesByItr!GH49=\"\",\"\",(ReplacementPurches!GH49*GH$1*PricesByItr!GH49)/1000))","v":3172.5314753723151},94286.319422690751,null,2030,{"$f":"ReplacementPurches!GL49","v":1975},{"$f":"IF(ReplacementPurches!GM49=\"\",\"\",IF(PricesByItr!GM49=\"\",\"\",(ReplacementPurches!GM49*GM$1*PricesByItr!GM49)/1000))","v":36594.137985919202},{"$f":"IF(ReplacementPurches!GN49=\"\",\"\",IF(PricesByItr!GN49=\"\",\"\",(ReplacementPurches!GN49*GN$1*PricesByItr!GN49)/1000))","v":5052.4008447313781},{"$f":"IF(ReplacementPurches!GO49=\"\",\"\",IF(PricesByItr!GO49=\"\",\"\",(ReplacementPurches!GO49*GO$1*PricesByItr!GO49)/1000))","v":59741.60843215332},{"$f":"IF(ReplacementPurches!GP49=\"\",\"\",IF(PricesByItr!GP49=\"\",\"\",(ReplacementPurches!GP49*GP$1*PricesByItr!GP49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ49=\"\",\"\",IF(PricesByItr!GQ49=\"\",\"\",(ReplacementPurches!GQ49*GQ$1*PricesByItr!GQ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR49=\"\",\"\",IF(PricesByItr!GR49=\"\",\"\",(ReplacementPurches!GR49*GR$1*PricesByItr!GR49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS49=\"\",\"\",IF(PricesByItr!GS49=\"\",\"\",(ReplacementPurches!GS49*GS$1*PricesByItr!GS49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT49=\"\",\"\",IF(PricesByItr!GT49=\"\",\"\",(ReplacementPurches!GT49*GT$1*PricesByItr!GT49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU49=\"\",\"\",IF(PricesByItr!GU49=\"\",\"\",(ReplacementPurches!GU49*GU$1*PricesByItr!GU49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV49=\"\",\"\",IF(PricesByItr!GV49=\"\",\"\",(ReplacementPurches!GV49*GV$1*PricesByItr!GV49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW49=\"\",\"\",IF(PricesByItr!GW49=\"\",\"\",(ReplacementPurches!GW49*GW$1*PricesByItr!GW49)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX49=\"\",\"\",IF(PricesByItr!GX49=\"\",\"\",(ReplacementPurches!GX49*GX$1*PricesByItr!GX49)/1000))","v":3419.455353469848},104807.60261627374,null,2031,{"$f":"ReplacementPurches!HB49","v":1975},{"$f":"IF(ReplacementPurches!HC49=\"\",\"\",IF(PricesByItr!HC49=\"\",\"\",(ReplacementPurches!HC49*HC$1*PricesByItr!HC49)/1000))","v":38286.504157028961},{"$f":"IF(ReplacementPurches!HD49=\"\",\"\",IF(PricesByItr!HD49=\"\",\"\",(ReplacementPurches!HD49*HD$1*PricesByItr!HD49)/1000))","v":1590.6415070425028},{"$f":"IF(ReplacementPurches!HE49=\"\",\"\",IF(PricesByItr!HE49=\"\",\"\",(ReplacementPurches!HE49*HE$1*PricesByItr!HE49)/1000))","v":53077.496494050582},{"$f":"IF(ReplacementPurches!HF49=\"\",\"\",IF(PricesByItr!HF49=\"\",\"\",(ReplacementPurches!HF49*HF$1*PricesByItr!HF49)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG49=\"\",\"\",IF(PricesByItr!HG49=\"\",\"\",(ReplacementPurches!HG49*HG$1*PricesByItr!HG49)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH49=\"\",\"\",IF(PricesByItr!HH49=\"\",\"\",(ReplacementPurches!HH49*HH$1*PricesByItr!HH49)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI49=\"\",\"\",IF(PricesByItr!HI49=\"\",\"\",(ReplacementPurches!HI49*HI$1*PricesByItr!HI49)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ49=\"\",\"\",IF(PricesByItr!HJ49=\"\",\"\",(ReplacementPurches!HJ49*HJ$1*PricesByItr!HJ49)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK49=\"\",\"\",IF(PricesByItr!HK49=\"\",\"\",(ReplacementPurches!HK49*HK$1*PricesByItr!HK49)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL49=\"\",\"\",IF(PricesByItr!HL49=\"\",\"\",(ReplacementPurches!HL49*HL$1*PricesByItr!HL49)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM49=\"\",\"\",IF(PricesByItr!HM49=\"\",\"\",(ReplacementPurches!HM49*HM$1*PricesByItr!HM49)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN49=\"\",\"\",IF(PricesByItr!HN49=\"\",\"\",(ReplacementPurches!HN49*HN$1*PricesByItr!HN49)/1000))","v":9061.4796292533902},102016.12178737542,null,0,{"$f":"ReplacementPurches!HR49","v":0},{"$f":"IF(ReplacementPurches!HS49=\"\",\"\",IF(PricesByItr!HS49=\"\",\"\",(ReplacementPurches!HS49*HS$1*PricesByItr!HS49)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT49=\"\",\"\",IF(PricesByItr!HT49=\"\",\"\",(ReplacementPurches!HT49*HT$1*PricesByItr!HT49)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU49=\"\",\"\",IF(PricesByItr!HU49=\"\",\"\",(ReplacementPurches!HU49*HU$1*PricesByItr!HU49)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV49=\"\",\"\",IF(PricesByItr!HV49=\"\",\"\",(ReplacementPurches!HV49*HV$1*PricesByItr!HV49)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW49=\"\",\"\",IF(PricesByItr!HW49=\"\",\"\",(ReplacementPurches!HW49*HW$1*PricesByItr!HW49)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX49=\"\",\"\",IF(PricesByItr!HX49=\"\",\"\",(ReplacementPurches!HX49*HX$1*PricesByItr!HX49)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY49=\"\",\"\",IF(PricesByItr!HY49=\"\",\"\",(ReplacementPurches!HY49*HY$1*PricesByItr!HY49)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ49=\"\",\"\",IF(PricesByItr!HZ49=\"\",\"\",(ReplacementPurches!HZ49*HZ$1*PricesByItr!HZ49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA49=\"\",\"\",IF(PricesByItr!IA49=\"\",\"\",(ReplacementPurches!IA49*IA$1*PricesByItr!IA49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB49=\"\",\"\",IF(PricesByItr!IB49=\"\",\"\",(ReplacementPurches!IB49*IB$1*PricesByItr!IB49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC49=\"\",\"\",IF(PricesByItr!IC49=\"\",\"\",(ReplacementPurches!IC49*IC$1*PricesByItr!IC49)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID49=\"\",\"\",IF(PricesByItr!ID49=\"\",\"\",(ReplacementPurches!ID49*ID$1*PricesByItr!ID49)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH49","v":0},{"$f":"IF(ReplacementPurches!II49=\"\",\"\",IF(PricesByItr!II49=\"\",\"\",(ReplacementPurches!II49*II$1*PricesByItr!II49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ49=\"\",\"\",IF(PricesByItr!IJ49=\"\",\"\",(ReplacementPurches!IJ49*IJ$1*PricesByItr!IJ49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK49=\"\",\"\",IF(PricesByItr!IK49=\"\",\"\",(ReplacementPurches!IK49*IK$1*PricesByItr!IK49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL49=\"\",\"\",IF(PricesByItr!IL49=\"\",\"\",(ReplacementPurches!IL49*IL$1*PricesByItr!IL49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM49=\"\",\"\",IF(PricesByItr!IM49=\"\",\"\",(ReplacementPurches!IM49*IM$1*PricesByItr!IM49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN49=\"\",\"\",IF(PricesByItr!IN49=\"\",\"\",(ReplacementPurches!IN49*IN$1*PricesByItr!IN49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO49=\"\",\"\",IF(PricesByItr!IO49=\"\",\"\",(ReplacementPurches!IO49*IO$1*PricesByItr!IO49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP49=\"\",\"\",IF(PricesByItr!IP49=\"\",\"\",(ReplacementPurches!IP49*IP$1*PricesByItr!IP49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ49=\"\",\"\",IF(PricesByItr!IQ49=\"\",\"\",(ReplacementPurches!IQ49*IQ$1*PricesByItr!IQ49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR49=\"\",\"\",IF(PricesByItr!IR49=\"\",\"\",(ReplacementPurches!IR49*IR$1*PricesByItr!IR49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS49=\"\",\"\",IF(PricesByItr!IS49=\"\",\"\",(ReplacementPurches!IS49*IS$1*PricesByItr!IS49)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT49=\"\",\"\",IF(PricesByItr!IT49=\"\",\"\",(ReplacementPurches!IT49*IT$1*PricesByItr!IT49)/1000))","v":""},0]
[{"$f":"PurchByItr!A50","v":2018},{"$f":"PurchByItr!B50","v":2004},{"$f":"(ExpenseByItr!C50+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10709.609923345099},{"$f":"(ExpenseByItr!D50+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6949.4536608241069},{"$f":"(ExpenseByItr!E50+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10484.334476328931},{"$f":"(ExpenseByItr!F50+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17496.324312444125},{"$f":"(ExpenseByItr!G50+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13655.955065023196},{"$f":"(ExpenseByItr!H50+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7550.6654809717202},{"$f":"(ExpenseByItr!I50+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8959.3238036931216},{"$f":"(ExpenseByItr!J50+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K50+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6410.8448151442053},{"$f":"(ExpenseByItr!L50+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M50+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5651.8195953719978},{"$f":"(ExpenseByItr!N50+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},106746.10163711649,null,{"$f":"PurchByItr!Q50","v":2019},{"$f":"PurchByItr!R50","v":2005},{"$f":"(ExpenseByItr!S50+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7971.6014037769892},{"$f":"(ExpenseByItr!T50+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7642.1974920712473},{"$f":"(ExpenseByItr!U50+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V50+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W50+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X50+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9336.3504360729221},{"$f":"(ExpenseByItr!Y50+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8599.9091289716016},{"$f":"(ExpenseByItr!Z50+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA50+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB50+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC50+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD50+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8472.7611634189634},85253.468470206732,null,2020,{"$f":"ReplacementPurches!AH50","v":1976},{"$f":"IF(ReplacementPurches!AI50=\"\",\"\",IF(PricesByItr!AI50=\"\",\"\",(ReplacementPurches!AI50*AI$1*PricesByItr!AI50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ50=\"\",\"\",IF(PricesByItr!AJ50=\"\",\"\",(ReplacementPurches!AJ50*AJ$1*PricesByItr!AJ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK50=\"\",\"\",IF(PricesByItr!AK50=\"\",\"\",(ReplacementPurches!AK50*AK$1*PricesByItr!AK50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL50=\"\",\"\",IF(PricesByItr!AL50=\"\",\"\",(ReplacementPurches!AL50*AL$1*PricesByItr!AL50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM50=\"\",\"\",IF(PricesByItr!AM50=\"\",\"\",(ReplacementPurches!AM50*AM$1*PricesByItr!AM50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN50=\"\",\"\",IF(PricesByItr!AN50=\"\",\"\",(ReplacementPurches!AN50*AN$1*PricesByItr!AN50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO50=\"\",\"\",IF(PricesByItr!AO50=\"\",\"\",(ReplacementPurches!AO50*AO$1*PricesByItr!AO50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP50=\"\",\"\",IF(PricesByItr!AP50=\"\",\"\",(ReplacementPurches!AP50*AP$1*PricesByItr!AP50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ50=\"\",\"\",IF(PricesByItr!AQ50=\"\",\"\",(ReplacementPurches!AQ50*AQ$1*PricesByItr!AQ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR50=\"\",\"\",IF(PricesByItr!AR50=\"\",\"\",(ReplacementPurches!AR50*AR$1*PricesByItr!AR50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS50=\"\",\"\",IF(PricesByItr!AS50=\"\",\"\",(ReplacementPurches!AS50*AS$1*PricesByItr!AS50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT50=\"\",\"\",IF(PricesByItr!AT50=\"\",\"\",(ReplacementPurches!AT50*AT$1*PricesByItr!AT50)/1000))","v":0},0,null,2021,{"$f":"ReplacementPurches!AX50","v":1976},{"$f":"IF(ReplacementPurches!AY50=\"\",\"\",IF(PricesByItr!AY50=\"\",\"\",(ReplacementPurches!AY50*AY$1*PricesByItr!AY50)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ50=\"\",\"\",IF(PricesByItr!AZ50=\"\",\"\",(ReplacementPurches!AZ50*AZ$1*PricesByItr!AZ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA50=\"\",\"\",IF(PricesByItr!BA50=\"\",\"\",(ReplacementPurches!BA50*BA$1*PricesByItr!BA50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB50=\"\",\"\",IF(PricesByItr!BB50=\"\",\"\",(ReplacementPurches!BB50*BB$1*PricesByItr!BB50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC50=\"\",\"\",IF(PricesByItr!BC50=\"\",\"\",(ReplacementPurches!BC50*BC$1*PricesByItr!BC50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD50=\"\",\"\",IF(PricesByItr!BD50=\"\",\"\",(ReplacementPurches!BD50*BD$1*PricesByItr!BD50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE50=\"\",\"\",IF(PricesByItr!BE50=\"\",\"\",(ReplacementPurches!BE50*BE$1*PricesByItr!BE50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF50=\"\",\"\",IF(PricesByItr!BF50=\"\",\"\",(ReplacementPurches!BF50*BF$1*PricesByItr!BF50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG50=\"\",\"\",IF(PricesByItr!BG50=\"\",\"\",(ReplacementPurches!BG50*BG$1*PricesByItr!BG50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH50=\"\",\"\",IF(PricesByItr!BH50=\"\",\"\",(ReplacementPurches!BH50*BH$1*PricesByItr!BH50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI50=\"\",\"\",IF(PricesByItr!BI50=\"\",\"\",(ReplacementPurches!BI50*BI$1*PricesByItr!BI50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ50=\"\",\"\",IF(PricesByItr!BJ50=\"\",\"\",(ReplacementPurches!BJ50*BJ$1*PricesByItr!BJ50)/1000))","v":0},0,null,2022,{"$f":"ReplacementPurches!BN50","v":1976},{"$f":"IF(ReplacementPurches!BO50=\"\",\"\",IF(PricesByItr!BO50=\"\",\"\",(ReplacementPurches!BO50*BO$1*PricesByItr!BO50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP50=\"\",\"\",IF(PricesByItr!BP50=\"\",\"\",(ReplacementPurches!BP50*BP$1*PricesByItr!BP50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ50=\"\",\"\",IF(PricesByItr!BQ50=\"\",\"\",(ReplacementPurches!BQ50*BQ$1*PricesByItr!BQ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR50=\"\",\"\",IF(PricesByItr!BR50=\"\",\"\",(ReplacementPurches!BR50*BR$1*PricesByItr!BR50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS50=\"\",\"\",IF(PricesByItr!BS50=\"\",\"\",(ReplacementPurches!BS50*BS$1*PricesByItr!BS50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT50=\"\",\"\",IF(PricesByItr!BT50=\"\",\"\",(ReplacementPurches!BT50*BT$1*PricesByItr!BT50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU50=\"\",\"\",IF(PricesByItr!BU50=\"\",\"\",(ReplacementPurches!BU50*BU$1*PricesByItr!BU50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV50=\"\",\"\",IF(PricesByItr!BV50=\"\",\"\",(ReplacementPurches!BV50*BV$1*PricesByItr!BV50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW50=\"\",\"\",IF(PricesByItr!BW50=\"\",\"\",(ReplacementPurches!BW50*BW$1*PricesByItr!BW50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX50=\"\",\"\",IF(PricesByItr!BX50=\"\",\"\",(ReplacementPurches!BX50*BX$1*PricesByItr!BX50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY50=\"\",\"\",IF(PricesByItr!BY50=\"\",\"\",(ReplacementPurches!BY50*BY$1*PricesByItr!BY50)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ50=\"\",\"\",IF(PricesByItr!BZ50=\"\",\"\",(ReplacementPurches!BZ50*BZ$1*PricesByItr!BZ50)/1000))","v":0},0,null,2023,{"$f":"ReplacementPurches!CD50","v":1976},{"$f":"IF(ReplacementPurches!CE50=\"\",\"\",IF(PricesByItr!CE50=\"\",\"\",(ReplacementPurches!CE50*CE$1*PricesByItr!CE50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF50=\"\",\"\",IF(PricesByItr!CF50=\"\",\"\",(ReplacementPurches!CF50*CF$1*PricesByItr!CF50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG50=\"\",\"\",IF(PricesByItr!CG50=\"\",\"\",(ReplacementPurches!CG50*CG$1*PricesByItr!CG50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH50=\"\",\"\",IF(PricesByItr!CH50=\"\",\"\",(ReplacementPurches!CH50*CH$1*PricesByItr!CH50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI50=\"\",\"\",IF(PricesByItr!CI50=\"\",\"\",(ReplacementPurches!CI50*CI$1*PricesByItr!CI50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ50=\"\",\"\",IF(PricesByItr!CJ50=\"\",\"\",(ReplacementPurches!CJ50*CJ$1*PricesByItr!CJ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK50=\"\",\"\",IF(PricesByItr!CK50=\"\",\"\",(ReplacementPurches!CK50*CK$1*PricesByItr!CK50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL50=\"\",\"\",IF(PricesByItr!CL50=\"\",\"\",(ReplacementPurches!CL50*CL$1*PricesByItr!CL50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM50=\"\",\"\",IF(PricesByItr!CM50=\"\",\"\",(ReplacementPurches!CM50*CM$1*PricesByItr!CM50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN50=\"\",\"\",IF(PricesByItr!CN50=\"\",\"\",(ReplacementPurches!CN50*CN$1*PricesByItr!CN50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO50=\"\",\"\",IF(PricesByItr!CO50=\"\",\"\",(ReplacementPurches!CO50*CO$1*PricesByItr!CO50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP50=\"\",\"\",IF(PricesByItr!CP50=\"\",\"\",(ReplacementPurches!CP50*CP$1*PricesByItr!CP50)/1000))","v":0},0,null,2024,{"$f":"ReplacementPurches!CT50","v":1976},{"$f":"IF(ReplacementPurches!CU50=\"\",\"\",IF(PricesByItr!CU50=\"\",\"\",(ReplacementPurches!CU50*CU$1*PricesByItr!CU50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV50=\"\",\"\",IF(PricesByItr!CV50=\"\",\"\",(ReplacementPurches!CV50*CV$1*PricesByItr!CV50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW50=\"\",\"\",IF(PricesByItr!CW50=\"\",\"\",(ReplacementPurches!CW50*CW$1*PricesByItr!CW50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX50=\"\",\"\",IF(PricesByItr!CX50=\"\",\"\",(ReplacementPurches!CX50*CX$1*PricesByItr!CX50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY50=\"\",\"\",IF(PricesByItr!CY50=\"\",\"\",(ReplacementPurches!CY50*CY$1*PricesByItr!CY50)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ50=\"\",\"\",IF(PricesByItr!CZ50=\"\",\"\",(ReplacementPurches!CZ50*CZ$1*PricesByItr!CZ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA50=\"\",\"\",IF(PricesByItr!DA50=\"\",\"\",(ReplacementPurches!DA50*DA$1*PricesByItr!DA50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB50=\"\",\"\",IF(PricesByItr!DB50=\"\",\"\",(ReplacementPurches!DB50*DB$1*PricesByItr!DB50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC50=\"\",\"\",IF(PricesByItr!DC50=\"\",\"\",(ReplacementPurches!DC50*DC$1*PricesByItr!DC50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD50=\"\",\"\",IF(PricesByItr!DD50=\"\",\"\",(ReplacementPurches!DD50*DD$1*PricesByItr!DD50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE50=\"\",\"\",IF(PricesByItr!DE50=\"\",\"\",(ReplacementPurches!DE50*DE$1*PricesByItr!DE50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF50=\"\",\"\",IF(PricesByItr!DF50=\"\",\"\",(ReplacementPurches!DF50*DF$1*PricesByItr!DF50)/1000))","v":0},0,null,2025,{"$f":"ReplacementPurches!DJ50","v":1976},{"$f":"IF(ReplacementPurches!DK50=\"\",\"\",IF(PricesByItr!DK50=\"\",\"\",(ReplacementPurches!DK50*DK$1*PricesByItr!DK50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL50=\"\",\"\",IF(PricesByItr!DL50=\"\",\"\",(ReplacementPurches!DL50*DL$1*PricesByItr!DL50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM50=\"\",\"\",IF(PricesByItr!DM50=\"\",\"\",(ReplacementPurches!DM50*DM$1*PricesByItr!DM50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN50=\"\",\"\",IF(PricesByItr!DN50=\"\",\"\",(ReplacementPurches!DN50*DN$1*PricesByItr!DN50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO50=\"\",\"\",IF(PricesByItr!DO50=\"\",\"\",(ReplacementPurches!DO50*DO$1*PricesByItr!DO50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP50=\"\",\"\",IF(PricesByItr!DP50=\"\",\"\",(ReplacementPurches!DP50*DP$1*PricesByItr!DP50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ50=\"\",\"\",IF(PricesByItr!DQ50=\"\",\"\",(ReplacementPurches!DQ50*DQ$1*PricesByItr!DQ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR50=\"\",\"\",IF(PricesByItr!DR50=\"\",\"\",(ReplacementPurches!DR50*DR$1*PricesByItr!DR50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS50=\"\",\"\",IF(PricesByItr!DS50=\"\",\"\",(ReplacementPurches!DS50*DS$1*PricesByItr!DS50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT50=\"\",\"\",IF(PricesByItr!DT50=\"\",\"\",(ReplacementPurches!DT50*DT$1*PricesByItr!DT50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU50=\"\",\"\",IF(PricesByItr!DU50=\"\",\"\",(ReplacementPurches!DU50*DU$1*PricesByItr!DU50)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV50=\"\",\"\",IF(PricesByItr!DV50=\"\",\"\",(ReplacementPurches!DV50*DV$1*PricesByItr!DV50)/1000))","v":0},0,null,2026,{"$f":"ReplacementPurches!DZ50","v":1976},{"$f":"IF(ReplacementPurches!EA50=\"\",\"\",IF(PricesByItr!EA50=\"\",\"\",(ReplacementPurches!EA50*EA$1*PricesByItr!EA50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB50=\"\",\"\",IF(PricesByItr!EB50=\"\",\"\",(ReplacementPurches!EB50*EB$1*PricesByItr!EB50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC50=\"\",\"\",IF(PricesByItr!EC50=\"\",\"\",(ReplacementPurches!EC50*EC$1*PricesByItr!EC50)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED50=\"\",\"\",IF(PricesByItr!ED50=\"\",\"\",(ReplacementPurches!ED50*ED$1*PricesByItr!ED50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE50=\"\",\"\",IF(PricesByItr!EE50=\"\",\"\",(ReplacementPurches!EE50*EE$1*PricesByItr!EE50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF50=\"\",\"\",IF(PricesByItr!EF50=\"\",\"\",(ReplacementPurches!EF50*EF$1*PricesByItr!EF50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG50=\"\",\"\",IF(PricesByItr!EG50=\"\",\"\",(ReplacementPurches!EG50*EG$1*PricesByItr!EG50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH50=\"\",\"\",IF(PricesByItr!EH50=\"\",\"\",(ReplacementPurches!EH50*EH$1*PricesByItr!EH50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI50=\"\",\"\",IF(PricesByItr!EI50=\"\",\"\",(ReplacementPurches!EI50*EI$1*PricesByItr!EI50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ50=\"\",\"\",IF(PricesByItr!EJ50=\"\",\"\",(ReplacementPurches!EJ50*EJ$1*PricesByItr!EJ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK50=\"\",\"\",IF(PricesByItr!EK50=\"\",\"\",(ReplacementPurches!EK50*EK$1*PricesByItr!EK50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL50=\"\",\"\",IF(PricesByItr!EL50=\"\",\"\",(ReplacementPurches!EL50*EL$1*PricesByItr!EL50)/1000))","v":0},0,null,2027,{"$f":"ReplacementPurches!EP50","v":1976},{"$f":"IF(ReplacementPurches!EQ50=\"\",\"\",IF(PricesByItr!EQ50=\"\",\"\",(ReplacementPurches!EQ50*EQ$1*PricesByItr!EQ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER50=\"\",\"\",IF(PricesByItr!ER50=\"\",\"\",(ReplacementPurches!ER50*ER$1*PricesByItr!ER50)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES50=\"\",\"\",IF(PricesByItr!ES50=\"\",\"\",(ReplacementPurches!ES50*ES$1*PricesByItr!ES50)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET50=\"\",\"\",IF(PricesByItr!ET50=\"\",\"\",(ReplacementPurches!ET50*ET$1*PricesByItr!ET50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU50=\"\",\"\",IF(PricesByItr!EU50=\"\",\"\",(ReplacementPurches!EU50*EU$1*PricesByItr!EU50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV50=\"\",\"\",IF(PricesByItr!EV50=\"\",\"\",(ReplacementPurches!EV50*EV$1*PricesByItr!EV50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW50=\"\",\"\",IF(PricesByItr!EW50=\"\",\"\",(ReplacementPurches!EW50*EW$1*PricesByItr!EW50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX50=\"\",\"\",IF(PricesByItr!EX50=\"\",\"\",(ReplacementPurches!EX50*EX$1*PricesByItr!EX50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY50=\"\",\"\",IF(PricesByItr!EY50=\"\",\"\",(ReplacementPurches!EY50*EY$1*PricesByItr!EY50)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ50=\"\",\"\",IF(PricesByItr!EZ50=\"\",\"\",(ReplacementPurches!EZ50*EZ$1*PricesByItr!EZ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA50=\"\",\"\",IF(PricesByItr!FA50=\"\",\"\",(ReplacementPurches!FA50*FA$1*PricesByItr!FA50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB50=\"\",\"\",IF(PricesByItr!FB50=\"\",\"\",(ReplacementPurches!FB50*FB$1*PricesByItr!FB50)/1000))","v":0},0,null,2028,{"$f":"ReplacementPurches!FF50","v":1976},{"$f":"IF(ReplacementPurches!FG50=\"\",\"\",IF(PricesByItr!FG50=\"\",\"\",(ReplacementPurches!FG50*FG$1*PricesByItr!FG50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH50=\"\",\"\",IF(PricesByItr!FH50=\"\",\"\",(ReplacementPurches!FH50*FH$1*PricesByItr!FH50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI50=\"\",\"\",IF(PricesByItr!FI50=\"\",\"\",(ReplacementPurches!FI50*FI$1*PricesByItr!FI50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ50=\"\",\"\",IF(PricesByItr!FJ50=\"\",\"\",(ReplacementPurches!FJ50*FJ$1*PricesByItr!FJ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK50=\"\",\"\",IF(PricesByItr!FK50=\"\",\"\",(ReplacementPurches!FK50*FK$1*PricesByItr!FK50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL50=\"\",\"\",IF(PricesByItr!FL50=\"\",\"\",(ReplacementPurches!FL50*FL$1*PricesByItr!FL50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM50=\"\",\"\",IF(PricesByItr!FM50=\"\",\"\",(ReplacementPurches!FM50*FM$1*PricesByItr!FM50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN50=\"\",\"\",IF(PricesByItr!FN50=\"\",\"\",(ReplacementPurches!FN50*FN$1*PricesByItr!FN50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO50=\"\",\"\",IF(PricesByItr!FO50=\"\",\"\",(ReplacementPurches!FO50*FO$1*PricesByItr!FO50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP50=\"\",\"\",IF(PricesByItr!FP50=\"\",\"\",(ReplacementPurches!FP50*FP$1*PricesByItr!FP50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ50=\"\",\"\",IF(PricesByItr!FQ50=\"\",\"\",(ReplacementPurches!FQ50*FQ$1*PricesByItr!FQ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR50=\"\",\"\",IF(PricesByItr!FR50=\"\",\"\",(ReplacementPurches!FR50*FR$1*PricesByItr!FR50)/1000))","v":0},0,null,2029,{"$f":"ReplacementPurches!FV50","v":1976},{"$f":"IF(ReplacementPurches!FW50=\"\",\"\",IF(PricesByItr!FW50=\"\",\"\",(ReplacementPurches!FW50*FW$1*PricesByItr!FW50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX50=\"\",\"\",IF(PricesByItr!FX50=\"\",\"\",(ReplacementPurches!FX50*FX$1*PricesByItr!FX50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY50=\"\",\"\",IF(PricesByItr!FY50=\"\",\"\",(ReplacementPurches!FY50*FY$1*PricesByItr!FY50)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ50=\"\",\"\",IF(PricesByItr!FZ50=\"\",\"\",(ReplacementPurches!FZ50*FZ$1*PricesByItr!FZ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA50=\"\",\"\",IF(PricesByItr!GA50=\"\",\"\",(ReplacementPurches!GA50*GA$1*PricesByItr!GA50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB50=\"\",\"\",IF(PricesByItr!GB50=\"\",\"\",(ReplacementPurches!GB50*GB$1*PricesByItr!GB50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC50=\"\",\"\",IF(PricesByItr!GC50=\"\",\"\",(ReplacementPurches!GC50*GC$1*PricesByItr!GC50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD50=\"\",\"\",IF(PricesByItr!GD50=\"\",\"\",(ReplacementPurches!GD50*GD$1*PricesByItr!GD50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE50=\"\",\"\",IF(PricesByItr!GE50=\"\",\"\",(ReplacementPurches!GE50*GE$1*PricesByItr!GE50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF50=\"\",\"\",IF(PricesByItr!GF50=\"\",\"\",(ReplacementPurches!GF50*GF$1*PricesByItr!GF50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG50=\"\",\"\",IF(PricesByItr!GG50=\"\",\"\",(ReplacementPurches!GG50*GG$1*PricesByItr!GG50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH50=\"\",\"\",IF(PricesByItr!GH50=\"\",\"\",(ReplacementPurches!GH50*GH$1*PricesByItr!GH50)/1000))","v":0},0,null,2030,{"$f":"ReplacementPurches!GL50","v":1976},{"$f":"IF(ReplacementPurches!GM50=\"\",\"\",IF(PricesByItr!GM50=\"\",\"\",(ReplacementPurches!GM50*GM$1*PricesByItr!GM50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN50=\"\",\"\",IF(PricesByItr!GN50=\"\",\"\",(ReplacementPurches!GN50*GN$1*PricesByItr!GN50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO50=\"\",\"\",IF(PricesByItr!GO50=\"\",\"\",(ReplacementPurches!GO50*GO$1*PricesByItr!GO50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP50=\"\",\"\",IF(PricesByItr!GP50=\"\",\"\",(ReplacementPurches!GP50*GP$1*PricesByItr!GP50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ50=\"\",\"\",IF(PricesByItr!GQ50=\"\",\"\",(ReplacementPurches!GQ50*GQ$1*PricesByItr!GQ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR50=\"\",\"\",IF(PricesByItr!GR50=\"\",\"\",(ReplacementPurches!GR50*GR$1*PricesByItr!GR50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS50=\"\",\"\",IF(PricesByItr!GS50=\"\",\"\",(ReplacementPurches!GS50*GS$1*PricesByItr!GS50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT50=\"\",\"\",IF(PricesByItr!GT50=\"\",\"\",(ReplacementPurches!GT50*GT$1*PricesByItr!GT50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU50=\"\",\"\",IF(PricesByItr!GU50=\"\",\"\",(ReplacementPurches!GU50*GU$1*PricesByItr!GU50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV50=\"\",\"\",IF(PricesByItr!GV50=\"\",\"\",(ReplacementPurches!GV50*GV$1*PricesByItr!GV50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW50=\"\",\"\",IF(PricesByItr!GW50=\"\",\"\",(ReplacementPurches!GW50*GW$1*PricesByItr!GW50)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX50=\"\",\"\",IF(PricesByItr!GX50=\"\",\"\",(ReplacementPurches!GX50*GX$1*PricesByItr!GX50)/1000))","v":0},0,null,2031,{"$f":"ReplacementPurches!HB50","v":1976},{"$f":"IF(ReplacementPurches!HC50=\"\",\"\",IF(PricesByItr!HC50=\"\",\"\",(ReplacementPurches!HC50*HC$1*PricesByItr!HC50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD50=\"\",\"\",IF(PricesByItr!HD50=\"\",\"\",(ReplacementPurches!HD50*HD$1*PricesByItr!HD50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE50=\"\",\"\",IF(PricesByItr!HE50=\"\",\"\",(ReplacementPurches!HE50*HE$1*PricesByItr!HE50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF50=\"\",\"\",IF(PricesByItr!HF50=\"\",\"\",(ReplacementPurches!HF50*HF$1*PricesByItr!HF50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG50=\"\",\"\",IF(PricesByItr!HG50=\"\",\"\",(ReplacementPurches!HG50*HG$1*PricesByItr!HG50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH50=\"\",\"\",IF(PricesByItr!HH50=\"\",\"\",(ReplacementPurches!HH50*HH$1*PricesByItr!HH50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI50=\"\",\"\",IF(PricesByItr!HI50=\"\",\"\",(ReplacementPurches!HI50*HI$1*PricesByItr!HI50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ50=\"\",\"\",IF(PricesByItr!HJ50=\"\",\"\",(ReplacementPurches!HJ50*HJ$1*PricesByItr!HJ50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK50=\"\",\"\",IF(PricesByItr!HK50=\"\",\"\",(ReplacementPurches!HK50*HK$1*PricesByItr!HK50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL50=\"\",\"\",IF(PricesByItr!HL50=\"\",\"\",(ReplacementPurches!HL50*HL$1*PricesByItr!HL50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM50=\"\",\"\",IF(PricesByItr!HM50=\"\",\"\",(ReplacementPurches!HM50*HM$1*PricesByItr!HM50)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN50=\"\",\"\",IF(PricesByItr!HN50=\"\",\"\",(ReplacementPurches!HN50*HN$1*PricesByItr!HN50)/1000))","v":0},0,null,0,{"$f":"ReplacementPurches!HR50","v":0},{"$f":"IF(ReplacementPurches!HS50=\"\",\"\",IF(PricesByItr!HS50=\"\",\"\",(ReplacementPurches!HS50*HS$1*PricesByItr!HS50)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT50=\"\",\"\",IF(PricesByItr!HT50=\"\",\"\",(ReplacementPurches!HT50*HT$1*PricesByItr!HT50)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU50=\"\",\"\",IF(PricesByItr!HU50=\"\",\"\",(ReplacementPurches!HU50*HU$1*PricesByItr!HU50)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV50=\"\",\"\",IF(PricesByItr!HV50=\"\",\"\",(ReplacementPurches!HV50*HV$1*PricesByItr!HV50)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW50=\"\",\"\",IF(PricesByItr!HW50=\"\",\"\",(ReplacementPurches!HW50*HW$1*PricesByItr!HW50)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX50=\"\",\"\",IF(PricesByItr!HX50=\"\",\"\",(ReplacementPurches!HX50*HX$1*PricesByItr!HX50)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY50=\"\",\"\",IF(PricesByItr!HY50=\"\",\"\",(ReplacementPurches!HY50*HY$1*PricesByItr!HY50)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ50=\"\",\"\",IF(PricesByItr!HZ50=\"\",\"\",(ReplacementPurches!HZ50*HZ$1*PricesByItr!HZ50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA50=\"\",\"\",IF(PricesByItr!IA50=\"\",\"\",(ReplacementPurches!IA50*IA$1*PricesByItr!IA50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB50=\"\",\"\",IF(PricesByItr!IB50=\"\",\"\",(ReplacementPurches!IB50*IB$1*PricesByItr!IB50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC50=\"\",\"\",IF(PricesByItr!IC50=\"\",\"\",(ReplacementPurches!IC50*IC$1*PricesByItr!IC50)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID50=\"\",\"\",IF(PricesByItr!ID50=\"\",\"\",(ReplacementPurches!ID50*ID$1*PricesByItr!ID50)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH50","v":0},{"$f":"IF(ReplacementPurches!II50=\"\",\"\",IF(PricesByItr!II50=\"\",\"\",(ReplacementPurches!II50*II$1*PricesByItr!II50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ50=\"\",\"\",IF(PricesByItr!IJ50=\"\",\"\",(ReplacementPurches!IJ50*IJ$1*PricesByItr!IJ50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK50=\"\",\"\",IF(PricesByItr!IK50=\"\",\"\",(ReplacementPurches!IK50*IK$1*PricesByItr!IK50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL50=\"\",\"\",IF(PricesByItr!IL50=\"\",\"\",(ReplacementPurches!IL50*IL$1*PricesByItr!IL50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM50=\"\",\"\",IF(PricesByItr!IM50=\"\",\"\",(ReplacementPurches!IM50*IM$1*PricesByItr!IM50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN50=\"\",\"\",IF(PricesByItr!IN50=\"\",\"\",(ReplacementPurches!IN50*IN$1*PricesByItr!IN50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO50=\"\",\"\",IF(PricesByItr!IO50=\"\",\"\",(ReplacementPurches!IO50*IO$1*PricesByItr!IO50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP50=\"\",\"\",IF(PricesByItr!IP50=\"\",\"\",(ReplacementPurches!IP50*IP$1*PricesByItr!IP50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ50=\"\",\"\",IF(PricesByItr!IQ50=\"\",\"\",(ReplacementPurches!IQ50*IQ$1*PricesByItr!IQ50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR50=\"\",\"\",IF(PricesByItr!IR50=\"\",\"\",(ReplacementPurches!IR50*IR$1*PricesByItr!IR50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS50=\"\",\"\",IF(PricesByItr!IS50=\"\",\"\",(ReplacementPurches!IS50*IS$1*PricesByItr!IS50)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT50=\"\",\"\",IF(PricesByItr!IT50=\"\",\"\",(ReplacementPurches!IT50*IT$1*PricesByItr!IT50)/1000))","v":""},0]
[{"$f":"PurchByItr!A51","v":2018},{"$f":"PurchByItr!B51","v":2001},{"$f":"(ExpenseByItr!C51+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9871.3153452233164},{"$f":"(ExpenseByItr!D51+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7344.3902118203414},{"$f":"(ExpenseByItr!E51+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11140.22633368395},{"$f":"(ExpenseByItr!F51+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12744.835340868431},{"$f":"(ExpenseByItr!G51+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11309.111069503664},{"$f":"(ExpenseByItr!H51+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10235.199000936165},{"$f":"(ExpenseByItr!I51+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8230.0420553248241},{"$f":"(ExpenseByItr!J51+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8879.3680548327975},{"$f":"(ExpenseByItr!K51+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18784.293884158065},{"$f":"(ExpenseByItr!L51+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7158.9593910998628},{"$f":"(ExpenseByItr!M51+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5342.51537537494},{"$f":"(ExpenseByItr!N51+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11324.798062635573},122365.05412546192,null,{"$f":"PurchByItr!Q51","v":2019},{"$f":"PurchByItr!R51","v":2002},{"$f":"(ExpenseByItr!S51+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10613.025646303407},{"$f":"(ExpenseByItr!T51+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5320.6921694815164},{"$f":"(ExpenseByItr!U51+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10329.152600062454},{"$f":"(ExpenseByItr!V51+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14992.41687854605},{"$f":"(ExpenseByItr!W51+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16580.35725456776},{"$f":"(ExpenseByItr!X51+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7905.5768265681691},{"$f":"(ExpenseByItr!Y51+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z51+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA51+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB51+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC51+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5783.7481319612762},{"$f":"(ExpenseByItr!AD51+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8092.3903322466558},104320.5877516773,null,2020,{"$f":"ReplacementPurches!AH51","v":1977},{"$f":"IF(ReplacementPurches!AI51=\"\",\"\",IF(PricesByItr!AI51=\"\",\"\",(ReplacementPurches!AI51*AI$1*PricesByItr!AI51)/1000))","v":8712.9393338802365},{"$f":"IF(ReplacementPurches!AJ51=\"\",\"\",IF(PricesByItr!AJ51=\"\",\"\",(ReplacementPurches!AJ51*AJ$1*PricesByItr!AJ51)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK51=\"\",\"\",IF(PricesByItr!AK51=\"\",\"\",(ReplacementPurches!AK51*AK$1*PricesByItr!AK51)/1000))","v":36356.2712976654},{"$f":"IF(ReplacementPurches!AL51=\"\",\"\",IF(PricesByItr!AL51=\"\",\"\",(ReplacementPurches!AL51*AL$1*PricesByItr!AL51)/1000))","v":44412.784183296193},{"$f":"IF(ReplacementPurches!AM51=\"\",\"\",IF(PricesByItr!AM51=\"\",\"\",(ReplacementPurches!AM51*AM$1*PricesByItr!AM51)/1000))","v":27609.523206568912},{"$f":"IF(ReplacementPurches!AN51=\"\",\"\",IF(PricesByItr!AN51=\"\",\"\",(ReplacementPurches!AN51*AN$1*PricesByItr!AN51)/1000))","v":31469.616822056189},{"$f":"IF(ReplacementPurches!AO51=\"\",\"\",IF(PricesByItr!AO51=\"\",\"\",(ReplacementPurches!AO51*AO$1*PricesByItr!AO51)/1000))","v":20030.240006046301},{"$f":"IF(ReplacementPurches!AP51=\"\",\"\",IF(PricesByItr!AP51=\"\",\"\",(ReplacementPurches!AP51*AP$1*PricesByItr!AP51)/1000))","v":35317.463896036148},{"$f":"IF(ReplacementPurches!AQ51=\"\",\"\",IF(PricesByItr!AQ51=\"\",\"\",(ReplacementPurches!AQ51*AQ$1*PricesByItr!AQ51)/1000))","v":77745.694234152223},{"$f":"IF(ReplacementPurches!AR51=\"\",\"\",IF(PricesByItr!AR51=\"\",\"\",(ReplacementPurches!AR51*AR$1*PricesByItr!AR51)/1000))","v":5233.1106097526545},{"$f":"IF(ReplacementPurches!AS51=\"\",\"\",IF(PricesByItr!AS51=\"\",\"\",(ReplacementPurches!AS51*AS$1*PricesByItr!AS51)/1000))","v":-7106.6143855265973},{"$f":"IF(ReplacementPurches!AT51=\"\",\"\",IF(PricesByItr!AT51=\"\",\"\",(ReplacementPurches!AT51*AT$1*PricesByItr!AT51)/1000))","v":33425.249984329232},313206.27918825689,null,2021,{"$f":"ReplacementPurches!AX51","v":1977},{"$f":"IF(ReplacementPurches!AY51=\"\",\"\",IF(PricesByItr!AY51=\"\",\"\",(ReplacementPurches!AY51*AY$1*PricesByItr!AY51)/1000))","v":9217.9672813167599},{"$f":"IF(ReplacementPurches!AZ51=\"\",\"\",IF(PricesByItr!AZ51=\"\",\"\",(ReplacementPurches!AZ51*AZ$1*PricesByItr!AZ51)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA51=\"\",\"\",IF(PricesByItr!BA51=\"\",\"\",(ReplacementPurches!BA51*BA$1*PricesByItr!BA51)/1000))","v":39427.703452871705},{"$f":"IF(ReplacementPurches!BB51=\"\",\"\",IF(PricesByItr!BB51=\"\",\"\",(ReplacementPurches!BB51*BB$1*PricesByItr!BB51)/1000))","v":54313.713946474447},{"$f":"IF(ReplacementPurches!BC51=\"\",\"\",IF(PricesByItr!BC51=\"\",\"\",(ReplacementPurches!BC51*BC$1*PricesByItr!BC51)/1000))","v":31348.446364723208},{"$f":"IF(ReplacementPurches!BD51=\"\",\"\",IF(PricesByItr!BD51=\"\",\"\",(ReplacementPurches!BD51*BD$1*PricesByItr!BD51)/1000))","v":34587.024324324419},{"$f":"IF(ReplacementPurches!BE51=\"\",\"\",IF(PricesByItr!BE51=\"\",\"\",(ReplacementPurches!BE51*BE$1*PricesByItr!BE51)/1000))","v":20987.297303943629},{"$f":"IF(ReplacementPurches!BF51=\"\",\"\",IF(PricesByItr!BF51=\"\",\"\",(ReplacementPurches!BF51*BF$1*PricesByItr!BF51)/1000))","v":37596.954960744857},{"$f":"IF(ReplacementPurches!BG51=\"\",\"\",IF(PricesByItr!BG51=\"\",\"\",(ReplacementPurches!BG51*BG$1*PricesByItr!BG51)/1000))","v":86489.793846717832},{"$f":"IF(ReplacementPurches!BH51=\"\",\"\",IF(PricesByItr!BH51=\"\",\"\",(ReplacementPurches!BH51*BH$1*PricesByItr!BH51)/1000))","v":5598.3694866752621},{"$f":"IF(ReplacementPurches!BI51=\"\",\"\",IF(PricesByItr!BI51=\"\",\"\",(ReplacementPurches!BI51*BI$1*PricesByItr!BI51)/1000))","v":-7159.8326061079451},{"$f":"IF(ReplacementPurches!BJ51=\"\",\"\",IF(PricesByItr!BJ51=\"\",\"\",(ReplacementPurches!BJ51*BJ$1*PricesByItr!BJ51)/1000))","v":36067.581941337579},348475.02030302177,null,2022,{"$f":"ReplacementPurches!BN51","v":1977},{"$f":"IF(ReplacementPurches!BO51=\"\",\"\",IF(PricesByItr!BO51=\"\",\"\",(ReplacementPurches!BO51*BO$1*PricesByItr!BO51)/1000))","v":9552.6539199565887},{"$f":"IF(ReplacementPurches!BP51=\"\",\"\",IF(PricesByItr!BP51=\"\",\"\",(ReplacementPurches!BP51*BP$1*PricesByItr!BP51)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ51=\"\",\"\",IF(PricesByItr!BQ51=\"\",\"\",(ReplacementPurches!BQ51*BQ$1*PricesByItr!BQ51)/1000))","v":40982.216509391772},{"$f":"IF(ReplacementPurches!BR51=\"\",\"\",IF(PricesByItr!BR51=\"\",\"\",(ReplacementPurches!BR51*BR$1*PricesByItr!BR51)/1000))","v":54557.262065462499},{"$f":"IF(ReplacementPurches!BS51=\"\",\"\",IF(PricesByItr!BS51=\"\",\"\",(ReplacementPurches!BS51*BS$1*PricesByItr!BS51)/1000))","v":31820.517343304444},{"$f":"IF(ReplacementPurches!BT51=\"\",\"\",IF(PricesByItr!BT51=\"\",\"\",(ReplacementPurches!BT51*BT$1*PricesByItr!BT51)/1000))","v":35379.439809344483},{"$f":"IF(ReplacementPurches!BU51=\"\",\"\",IF(PricesByItr!BU51=\"\",\"\",(ReplacementPurches!BU51*BU$1*PricesByItr!BU51)/1000))","v":22171.786124286649},{"$f":"IF(ReplacementPurches!BV51=\"\",\"\",IF(PricesByItr!BV51=\"\",\"\",(ReplacementPurches!BV51*BV$1*PricesByItr!BV51)/1000))","v":38139.570739992145},{"$f":"IF(ReplacementPurches!BW51=\"\",\"\",IF(PricesByItr!BW51=\"\",\"\",(ReplacementPurches!BW51*BW$1*PricesByItr!BW51)/1000))","v":86823.966073738076},{"$f":"IF(ReplacementPurches!BX51=\"\",\"\",IF(PricesByItr!BX51=\"\",\"\",(ReplacementPurches!BX51*BX$1*PricesByItr!BX51)/1000))","v":5812.0612732200616},{"$f":"IF(ReplacementPurches!BY51=\"\",\"\",IF(PricesByItr!BY51=\"\",\"\",(ReplacementPurches!BY51*BY$1*PricesByItr!BY51)/1000))","v":-7782.4793966470279},{"$f":"IF(ReplacementPurches!BZ51=\"\",\"\",IF(PricesByItr!BZ51=\"\",\"\",(ReplacementPurches!BZ51*BZ$1*PricesByItr!BZ51)/1000))","v":37191.206334682465},354648.20079673216,null,2023,{"$f":"ReplacementPurches!CD51","v":1977},{"$f":"IF(ReplacementPurches!CE51=\"\",\"\",IF(PricesByItr!CE51=\"\",\"\",(ReplacementPurches!CE51*CE$1*PricesByItr!CE51)/1000))","v":10114.931612928773},{"$f":"IF(ReplacementPurches!CF51=\"\",\"\",IF(PricesByItr!CF51=\"\",\"\",(ReplacementPurches!CF51*CF$1*PricesByItr!CF51)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG51=\"\",\"\",IF(PricesByItr!CG51=\"\",\"\",(ReplacementPurches!CG51*CG$1*PricesByItr!CG51)/1000))","v":43775.477857754515},{"$f":"IF(ReplacementPurches!CH51=\"\",\"\",IF(PricesByItr!CH51=\"\",\"\",(ReplacementPurches!CH51*CH$1*PricesByItr!CH51)/1000))","v":52369.233135978699},{"$f":"IF(ReplacementPurches!CI51=\"\",\"\",IF(PricesByItr!CI51=\"\",\"\",(ReplacementPurches!CI51*CI$1*PricesByItr!CI51)/1000))","v":32533.578728507997},{"$f":"IF(ReplacementPurches!CJ51=\"\",\"\",IF(PricesByItr!CJ51=\"\",\"\",(ReplacementPurches!CJ51*CJ$1*PricesByItr!CJ51)/1000))","v":37268.54851163787},{"$f":"IF(ReplacementPurches!CK51=\"\",\"\",IF(PricesByItr!CK51=\"\",\"\",(ReplacementPurches!CK51*CK$1*PricesByItr!CK51)/1000))","v":22910.007380437852},{"$f":"IF(ReplacementPurches!CL51=\"\",\"\",IF(PricesByItr!CL51=\"\",\"\",(ReplacementPurches!CL51*CL$1*PricesByItr!CL51)/1000))","v":42199.698438083651},{"$f":"IF(ReplacementPurches!CM51=\"\",\"\",IF(PricesByItr!CM51=\"\",\"\",(ReplacementPurches!CM51*CM$1*PricesByItr!CM51)/1000))","v":97894.61637750543},{"$f":"IF(ReplacementPurches!CN51=\"\",\"\",IF(PricesByItr!CN51=\"\",\"\",(ReplacementPurches!CN51*CN$1*PricesByItr!CN51)/1000))","v":6157.7193206367483},{"$f":"IF(ReplacementPurches!CO51=\"\",\"\",IF(PricesByItr!CO51=\"\",\"\",(ReplacementPurches!CO51*CO$1*PricesByItr!CO51)/1000))","v":-8232.9018182951513},{"$f":"IF(ReplacementPurches!CP51=\"\",\"\",IF(PricesByItr!CP51=\"\",\"\",(ReplacementPurches!CP51*CP$1*PricesByItr!CP51)/1000))","v":41975.757600578305},378966.66714575473,null,2024,{"$f":"ReplacementPurches!CT51","v":1977},{"$f":"IF(ReplacementPurches!CU51=\"\",\"\",IF(PricesByItr!CU51=\"\",\"\",(ReplacementPurches!CU51*CU$1*PricesByItr!CU51)/1000))","v":10703.76733837967},{"$f":"IF(ReplacementPurches!CV51=\"\",\"\",IF(PricesByItr!CV51=\"\",\"\",(ReplacementPurches!CV51*CV$1*PricesByItr!CV51)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW51=\"\",\"\",IF(PricesByItr!CW51=\"\",\"\",(ReplacementPurches!CW51*CW$1*PricesByItr!CW51)/1000))","v":43418.488173673999},{"$f":"IF(ReplacementPurches!CX51=\"\",\"\",IF(PricesByItr!CX51=\"\",\"\",(ReplacementPurches!CX51*CX$1*PricesByItr!CX51)/1000))","v":55298.663306516653},{"$f":"IF(ReplacementPurches!CY51=\"\",\"\",IF(PricesByItr!CY51=\"\",\"\",(ReplacementPurches!CY51*CY$1*PricesByItr!CY51)/1000))","v":35092.974894955063},{"$f":"IF(ReplacementPurches!CZ51=\"\",\"\",IF(PricesByItr!CZ51=\"\",\"\",(ReplacementPurches!CZ51*CZ$1*PricesByItr!CZ51)/1000))","v":39239.858082716564},{"$f":"IF(ReplacementPurches!DA51=\"\",\"\",IF(PricesByItr!DA51=\"\",\"\",(ReplacementPurches!DA51*DA$1*PricesByItr!DA51)/1000))","v":5865.8440706954952},{"$f":"IF(ReplacementPurches!DB51=\"\",\"\",IF(PricesByItr!DB51=\"\",\"\",(ReplacementPurches!DB51*DB$1*PricesByItr!DB51)/1000))","v":41914.867713947278},{"$f":"IF(ReplacementPurches!DC51=\"\",\"\",IF(PricesByItr!DC51=\"\",\"\",(ReplacementPurches!DC51*DC$1*PricesByItr!DC51)/1000))","v":94306.745583084106},{"$f":"IF(ReplacementPurches!DD51=\"\",\"\",IF(PricesByItr!DD51=\"\",\"\",(ReplacementPurches!DD51*DD$1*PricesByItr!DD51)/1000))","v":6293.5459227313995},{"$f":"IF(ReplacementPurches!DE51=\"\",\"\",IF(PricesByItr!DE51=\"\",\"\",(ReplacementPurches!DE51*DE$1*PricesByItr!DE51)/1000))","v":-8374.8367217329487},{"$f":"IF(ReplacementPurches!DF51=\"\",\"\",IF(PricesByItr!DF51=\"\",\"\",(ReplacementPurches!DF51*DF$1*PricesByItr!DF51)/1000))","v":41290.097985463719},365050.01635043102,null,2025,{"$f":"ReplacementPurches!DJ51","v":1977},{"$f":"IF(ReplacementPurches!DK51=\"\",\"\",IF(PricesByItr!DK51=\"\",\"\",(ReplacementPurches!DK51*DK$1*PricesByItr!DK51)/1000))","v":11355.442678149035},{"$f":"IF(ReplacementPurches!DL51=\"\",\"\",IF(PricesByItr!DL51=\"\",\"\",(ReplacementPurches!DL51*DL$1*PricesByItr!DL51)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM51=\"\",\"\",IF(PricesByItr!DM51=\"\",\"\",(ReplacementPurches!DM51*DM$1*PricesByItr!DM51)/1000))","v":48748.215709616103},{"$f":"IF(ReplacementPurches!DN51=\"\",\"\",IF(PricesByItr!DN51=\"\",\"\",(ReplacementPurches!DN51*DN$1*PricesByItr!DN51)/1000))","v":60641.12123732757},{"$f":"IF(ReplacementPurches!DO51=\"\",\"\",IF(PricesByItr!DO51=\"\",\"\",(ReplacementPurches!DO51*DO$1*PricesByItr!DO51)/1000))","v":36860.032088374326},{"$f":"IF(ReplacementPurches!DP51=\"\",\"\",IF(PricesByItr!DP51=\"\",\"\",(ReplacementPurches!DP51*DP$1*PricesByItr!DP51)/1000))","v":41542.689376471521},{"$f":"IF(ReplacementPurches!DQ51=\"\",\"\",IF(PricesByItr!DQ51=\"\",\"\",(ReplacementPurches!DQ51*DQ$1*PricesByItr!DQ51)/1000))","v":24760.543055114747},{"$f":"IF(ReplacementPurches!DR51=\"\",\"\",IF(PricesByItr!DR51=\"\",\"\",(ReplacementPurches!DR51*DR$1*PricesByItr!DR51)/1000))","v":45080.894007963179},{"$f":"IF(ReplacementPurches!DS51=\"\",\"\",IF(PricesByItr!DS51=\"\",\"\",(ReplacementPurches!DS51*DS$1*PricesByItr!DS51)/1000))","v":104373.17244110109},{"$f":"IF(ReplacementPurches!DT51=\"\",\"\",IF(PricesByItr!DT51=\"\",\"\",(ReplacementPurches!DT51*DT$1*PricesByItr!DT51)/1000))","v":6801.2195276680013},{"$f":"IF(ReplacementPurches!DU51=\"\",\"\",IF(PricesByItr!DU51=\"\",\"\",(ReplacementPurches!DU51*DU$1*PricesByItr!DU51)/1000))","v":-9118.8978606935925},{"$f":"IF(ReplacementPurches!DV51=\"\",\"\",IF(PricesByItr!DV51=\"\",\"\",(ReplacementPurches!DV51*DV$1*PricesByItr!DV51)/1000))","v":44978.507461380002},416022.93972247205,null,2026,{"$f":"ReplacementPurches!DZ51","v":1977},{"$f":"IF(ReplacementPurches!EA51=\"\",\"\",IF(PricesByItr!EA51=\"\",\"\",(ReplacementPurches!EA51*EA$1*PricesByItr!EA51)/1000))","v":11842.062376173017},{"$f":"IF(ReplacementPurches!EB51=\"\",\"\",IF(PricesByItr!EB51=\"\",\"\",(ReplacementPurches!EB51*EB$1*PricesByItr!EB51)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC51=\"\",\"\",IF(PricesByItr!EC51=\"\",\"\",(ReplacementPurches!EC51*EC$1*PricesByItr!EC51)/1000))","v":53031.759615188588},{"$f":"IF(ReplacementPurches!ED51=\"\",\"\",IF(PricesByItr!ED51=\"\",\"\",(ReplacementPurches!ED51*ED$1*PricesByItr!ED51)/1000))","v":65093.571371697231},{"$f":"IF(ReplacementPurches!EE51=\"\",\"\",IF(PricesByItr!EE51=\"\",\"\",(ReplacementPurches!EE51*EE$1*PricesByItr!EE51)/1000))","v":39041.59434421693},{"$f":"IF(ReplacementPurches!EF51=\"\",\"\",IF(PricesByItr!EF51=\"\",\"\",(ReplacementPurches!EF51*EF$1*PricesByItr!EF51)/1000))","v":44557.171564698227},{"$f":"IF(ReplacementPurches!EG51=\"\",\"\",IF(PricesByItr!EG51=\"\",\"\",(ReplacementPurches!EG51*EG$1*PricesByItr!EG51)/1000))","v":27385.494332542425},{"$f":"IF(ReplacementPurches!EH51=\"\",\"\",IF(PricesByItr!EH51=\"\",\"\",(ReplacementPurches!EH51*EH$1*PricesByItr!EH51)/1000))","v":46472.899655915258},{"$f":"IF(ReplacementPurches!EI51=\"\",\"\",IF(PricesByItr!EI51=\"\",\"\",(ReplacementPurches!EI51*EI$1*PricesByItr!EI51)/1000))","v":106461.31250445556},{"$f":"IF(ReplacementPurches!EJ51=\"\",\"\",IF(PricesByItr!EJ51=\"\",\"\",(ReplacementPurches!EJ51*EJ$1*PricesByItr!EJ51)/1000))","v":7672.7603574314107},{"$f":"IF(ReplacementPurches!EK51=\"\",\"\",IF(PricesByItr!EK51=\"\",\"\",(ReplacementPurches!EK51*EK$1*PricesByItr!EK51)/1000))","v":-10536.130762440896},{"$f":"IF(ReplacementPurches!EL51=\"\",\"\",IF(PricesByItr!EL51=\"\",\"\",(ReplacementPurches!EL51*EL$1*PricesByItr!EL51)/1000))","v":50668.040098495476},441690.53545837326,null,2027,{"$f":"ReplacementPurches!EP51","v":1977},{"$f":"IF(ReplacementPurches!EQ51=\"\",\"\",IF(PricesByItr!EQ51=\"\",\"\",(ReplacementPurches!EQ51*EQ$1*PricesByItr!EQ51)/1000))","v":12237.599303843306},{"$f":"IF(ReplacementPurches!ER51=\"\",\"\",IF(PricesByItr!ER51=\"\",\"\",(ReplacementPurches!ER51*ER$1*PricesByItr!ER51)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES51=\"\",\"\",IF(PricesByItr!ES51=\"\",\"\",(ReplacementPurches!ES51*ES$1*PricesByItr!ES51)/1000))","v":54326.058556535325},{"$f":"IF(ReplacementPurches!ET51=\"\",\"\",IF(PricesByItr!ET51=\"\",\"\",(ReplacementPurches!ET51*ET$1*PricesByItr!ET51)/1000))","v":67904.257874189745},{"$f":"IF(ReplacementPurches!EU51=\"\",\"\",IF(PricesByItr!EU51=\"\",\"\",(ReplacementPurches!EU51*EU$1*PricesByItr!EU51)/1000))","v":42208.25870234071},{"$f":"IF(ReplacementPurches!EV51=\"\",\"\",IF(PricesByItr!EV51=\"\",\"\",(ReplacementPurches!EV51*EV$1*PricesByItr!EV51)/1000))","v":47095.756661265186},{"$f":"IF(ReplacementPurches!EW51=\"\",\"\",IF(PricesByItr!EW51=\"\",\"\",(ReplacementPurches!EW51*EW$1*PricesByItr!EW51)/1000))","v":28140.890796480177},{"$f":"IF(ReplacementPurches!EX51=\"\",\"\",IF(PricesByItr!EX51=\"\",\"\",(ReplacementPurches!EX51*EX$1*PricesByItr!EX51)/1000))","v":49972.625817590721},{"$f":"IF(ReplacementPurches!EY51=\"\",\"\",IF(PricesByItr!EY51=\"\",\"\",(ReplacementPurches!EY51*EY$1*PricesByItr!EY51)/1000))","v":115756.51144025267},{"$f":"IF(ReplacementPurches!EZ51=\"\",\"\",IF(PricesByItr!EZ51=\"\",\"\",(ReplacementPurches!EZ51*EZ$1*PricesByItr!EZ51)/1000))","v":7521.5401506538419},{"$f":"IF(ReplacementPurches!FA51=\"\",\"\",IF(PricesByItr!FA51=\"\",\"\",(ReplacementPurches!FA51*FA$1*PricesByItr!FA51)/1000))","v":-9747.8885784247886},{"$f":"IF(ReplacementPurches!FB51=\"\",\"\",IF(PricesByItr!FB51=\"\",\"\",(ReplacementPurches!FB51*FB$1*PricesByItr!FB51)/1000))","v":48830.024182601912},464245.63490732876,null,2028,{"$f":"ReplacementPurches!FF51","v":1977},{"$f":"IF(ReplacementPurches!FG51=\"\",\"\",IF(PricesByItr!FG51=\"\",\"\",(ReplacementPurches!FG51*FG$1*PricesByItr!FG51)/1000))","v":13381.408212688066},{"$f":"IF(ReplacementPurches!FH51=\"\",\"\",IF(PricesByItr!FH51=\"\",\"\",(ReplacementPurches!FH51*FH$1*PricesByItr!FH51)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI51=\"\",\"\",IF(PricesByItr!FI51=\"\",\"\",(ReplacementPurches!FI51*FI$1*PricesByItr!FI51)/1000))","v":59203.106918419653},{"$f":"IF(ReplacementPurches!FJ51=\"\",\"\",IF(PricesByItr!FJ51=\"\",\"\",(ReplacementPurches!FJ51*FJ$1*PricesByItr!FJ51)/1000))","v":68087.238699581925},{"$f":"IF(ReplacementPurches!FK51=\"\",\"\",IF(PricesByItr!FK51=\"\",\"\",(ReplacementPurches!FK51*FK$1*PricesByItr!FK51)/1000))","v":41703.080822842399},{"$f":"IF(ReplacementPurches!FL51=\"\",\"\",IF(PricesByItr!FL51=\"\",\"\",(ReplacementPurches!FL51*FL$1*PricesByItr!FL51)/1000))","v":48297.690443031701},{"$f":"IF(ReplacementPurches!FM51=\"\",\"\",IF(PricesByItr!FM51=\"\",\"\",(ReplacementPurches!FM51*FM$1*PricesByItr!FM51)/1000))","v":28972.078937053677},{"$f":"IF(ReplacementPurches!FN51=\"\",\"\",IF(PricesByItr!FN51=\"\",\"\",(ReplacementPurches!FN51*FN$1*PricesByItr!FN51)/1000))","v":51244.724664653775},{"$f":"IF(ReplacementPurches!FO51=\"\",\"\",IF(PricesByItr!FO51=\"\",\"\",(ReplacementPurches!FO51*FO$1*PricesByItr!FO51)/1000))","v":114491.44356836088},{"$f":"IF(ReplacementPurches!FP51=\"\",\"\",IF(PricesByItr!FP51=\"\",\"\",(ReplacementPurches!FP51*FP$1*PricesByItr!FP51)/1000))","v":7915.9460621223452},{"$f":"IF(ReplacementPurches!FQ51=\"\",\"\",IF(PricesByItr!FQ51=\"\",\"\",(ReplacementPurches!FQ51*FQ$1*PricesByItr!FQ51)/1000))","v":-10654.274504643703},{"$f":"IF(ReplacementPurches!FR51=\"\",\"\",IF(PricesByItr!FR51=\"\",\"\",(ReplacementPurches!FR51*FR$1*PricesByItr!FR51)/1000))","v":52537.327673133841},475179.7714972446,null,2029,{"$f":"ReplacementPurches!FV51","v":1977},{"$f":"IF(ReplacementPurches!FW51=\"\",\"\",IF(PricesByItr!FW51=\"\",\"\",(ReplacementPurches!FW51*FW$1*PricesByItr!FW51)/1000))","v":14035.83323633651},{"$f":"IF(ReplacementPurches!FX51=\"\",\"\",IF(PricesByItr!FX51=\"\",\"\",(ReplacementPurches!FX51*FX$1*PricesByItr!FX51)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY51=\"\",\"\",IF(PricesByItr!FY51=\"\",\"\",(ReplacementPurches!FY51*FY$1*PricesByItr!FY51)/1000))","v":58792.035955911248},{"$f":"IF(ReplacementPurches!FZ51=\"\",\"\",IF(PricesByItr!FZ51=\"\",\"\",(ReplacementPurches!FZ51*FZ$1*PricesByItr!FZ51)/1000))","v":67387.287929656188},{"$f":"IF(ReplacementPurches!GA51=\"\",\"\",IF(PricesByItr!GA51=\"\",\"\",(ReplacementPurches!GA51*GA$1*PricesByItr!GA51)/1000))","v":41656.510702157597},{"$f":"IF(ReplacementPurches!GB51=\"\",\"\",IF(PricesByItr!GB51=\"\",\"\",(ReplacementPurches!GB51*GB$1*PricesByItr!GB51)/1000))","v":45555.715231789007},{"$f":"IF(ReplacementPurches!GC51=\"\",\"\",IF(PricesByItr!GC51=\"\",\"\",(ReplacementPurches!GC51*GC$1*PricesByItr!GC51)/1000))","v":27886.111146926884},{"$f":"IF(ReplacementPurches!GD51=\"\",\"\",IF(PricesByItr!GD51=\"\",\"\",(ReplacementPurches!GD51*GD$1*PricesByItr!GD51)/1000))","v":50749.853053714738},{"$f":"IF(ReplacementPurches!GE51=\"\",\"\",IF(PricesByItr!GE51=\"\",\"\",(ReplacementPurches!GE51*GE$1*PricesByItr!GE51)/1000))","v":114577.62399243466},{"$f":"IF(ReplacementPurches!GF51=\"\",\"\",IF(PricesByItr!GF51=\"\",\"\",(ReplacementPurches!GF51*GF$1*PricesByItr!GF51)/1000))","v":7439.723343807218},{"$f":"IF(ReplacementPurches!GG51=\"\",\"\",IF(PricesByItr!GG51=\"\",\"\",(ReplacementPurches!GG51*GG$1*PricesByItr!GG51)/1000))","v":-10148.540117502631},{"$f":"IF(ReplacementPurches!GH51=\"\",\"\",IF(PricesByItr!GH51=\"\",\"\",(ReplacementPurches!GH51*GH$1*PricesByItr!GH51)/1000))","v":47488.704108883663},465420.85858411511,null,2030,{"$f":"ReplacementPurches!GL51","v":1977},{"$f":"IF(ReplacementPurches!GM51=\"\",\"\",IF(PricesByItr!GM51=\"\",\"\",(ReplacementPurches!GM51*GM$1*PricesByItr!GM51)/1000))","v":13811.684826557925},{"$f":"IF(ReplacementPurches!GN51=\"\",\"\",IF(PricesByItr!GN51=\"\",\"\",(ReplacementPurches!GN51*GN$1*PricesByItr!GN51)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO51=\"\",\"\",IF(PricesByItr!GO51=\"\",\"\",(ReplacementPurches!GO51*GO$1*PricesByItr!GO51)/1000))","v":58371.591994683833},{"$f":"IF(ReplacementPurches!GP51=\"\",\"\",IF(PricesByItr!GP51=\"\",\"\",(ReplacementPurches!GP51*GP$1*PricesByItr!GP51)/1000))","v":69365.16493447723},{"$f":"IF(ReplacementPurches!GQ51=\"\",\"\",IF(PricesByItr!GQ51=\"\",\"\",(ReplacementPurches!GQ51*GQ$1*PricesByItr!GQ51)/1000))","v":44212.641667044067},{"$f":"IF(ReplacementPurches!GR51=\"\",\"\",IF(PricesByItr!GR51=\"\",\"\",(ReplacementPurches!GR51*GR$1*PricesByItr!GR51)/1000))","v":49171.71489146346},{"$f":"IF(ReplacementPurches!GS51=\"\",\"\",IF(PricesByItr!GS51=\"\",\"\",(ReplacementPurches!GS51*GS$1*PricesByItr!GS51)/1000))","v":31290.409449510578},{"$f":"IF(ReplacementPurches!GT51=\"\",\"\",IF(PricesByItr!GT51=\"\",\"\",(ReplacementPurches!GT51*GT$1*PricesByItr!GT51)/1000))","v":57185.729396808616},{"$f":"IF(ReplacementPurches!GU51=\"\",\"\",IF(PricesByItr!GU51=\"\",\"\",(ReplacementPurches!GU51*GU$1*PricesByItr!GU51)/1000))","v":125315.22075666809},{"$f":"IF(ReplacementPurches!GV51=\"\",\"\",IF(PricesByItr!GV51=\"\",\"\",(ReplacementPurches!GV51*GV$1*PricesByItr!GV51)/1000))","v":8838.576797693253},{"$f":"IF(ReplacementPurches!GW51=\"\",\"\",IF(PricesByItr!GW51=\"\",\"\",(ReplacementPurches!GW51*GW$1*PricesByItr!GW51)/1000))","v":-11620.511305317857},{"$f":"IF(ReplacementPurches!GX51=\"\",\"\",IF(PricesByItr!GX51=\"\",\"\",(ReplacementPurches!GX51*GX$1*PricesByItr!GX51)/1000))","v":57472.438591154481},503414.66200074361,null,2031,{"$f":"ReplacementPurches!HB51","v":1977},{"$f":"IF(ReplacementPurches!HC51=\"\",\"\",IF(PricesByItr!HC51=\"\",\"\",(ReplacementPurches!HC51*HC$1*PricesByItr!HC51)/1000))","v":14291.593246987153},{"$f":"IF(ReplacementPurches!HD51=\"\",\"\",IF(PricesByItr!HD51=\"\",\"\",(ReplacementPurches!HD51*HD$1*PricesByItr!HD51)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE51=\"\",\"\",IF(PricesByItr!HE51=\"\",\"\",(ReplacementPurches!HE51*HE$1*PricesByItr!HE51)/1000))","v":57695.925480152895},{"$f":"IF(ReplacementPurches!HF51=\"\",\"\",IF(PricesByItr!HF51=\"\",\"\",(ReplacementPurches!HF51*HF$1*PricesByItr!HF51)/1000))","v":74462.004527037061},{"$f":"IF(ReplacementPurches!HG51=\"\",\"\",IF(PricesByItr!HG51=\"\",\"\",(ReplacementPurches!HG51*HG$1*PricesByItr!HG51)/1000))","v":42680.602218713371},{"$f":"IF(ReplacementPurches!HH51=\"\",\"\",IF(PricesByItr!HH51=\"\",\"\",(ReplacementPurches!HH51*HH$1*PricesByItr!HH51)/1000))","v":52107.530906805536},{"$f":"IF(ReplacementPurches!HI51=\"\",\"\",IF(PricesByItr!HI51=\"\",\"\",(ReplacementPurches!HI51*HI$1*PricesByItr!HI51)/1000))","v":29868.690817644496},{"$f":"IF(ReplacementPurches!HJ51=\"\",\"\",IF(PricesByItr!HJ51=\"\",\"\",(ReplacementPurches!HJ51*HJ$1*PricesByItr!HJ51)/1000))","v":59235.320182514173},{"$f":"IF(ReplacementPurches!HK51=\"\",\"\",IF(PricesByItr!HK51=\"\",\"\",(ReplacementPurches!HK51*HK$1*PricesByItr!HK51)/1000))","v":130762.81045962524},{"$f":"IF(ReplacementPurches!HL51=\"\",\"\",IF(PricesByItr!HL51=\"\",\"\",(ReplacementPurches!HL51*HL$1*PricesByItr!HL51)/1000))","v":9205.5652146308912},{"$f":"IF(ReplacementPurches!HM51=\"\",\"\",IF(PricesByItr!HM51=\"\",\"\",(ReplacementPurches!HM51*HM$1*PricesByItr!HM51)/1000))","v":-12239.741146975752},{"$f":"IF(ReplacementPurches!HN51=\"\",\"\",IF(PricesByItr!HN51=\"\",\"\",(ReplacementPurches!HN51*HN$1*PricesByItr!HN51)/1000))","v":57562.009007438646},515632.31091457373,null,0,{"$f":"ReplacementPurches!HR51","v":0},{"$f":"IF(ReplacementPurches!HS51=\"\",\"\",IF(PricesByItr!HS51=\"\",\"\",(ReplacementPurches!HS51*HS$1*PricesByItr!HS51)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT51=\"\",\"\",IF(PricesByItr!HT51=\"\",\"\",(ReplacementPurches!HT51*HT$1*PricesByItr!HT51)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU51=\"\",\"\",IF(PricesByItr!HU51=\"\",\"\",(ReplacementPurches!HU51*HU$1*PricesByItr!HU51)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV51=\"\",\"\",IF(PricesByItr!HV51=\"\",\"\",(ReplacementPurches!HV51*HV$1*PricesByItr!HV51)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW51=\"\",\"\",IF(PricesByItr!HW51=\"\",\"\",(ReplacementPurches!HW51*HW$1*PricesByItr!HW51)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX51=\"\",\"\",IF(PricesByItr!HX51=\"\",\"\",(ReplacementPurches!HX51*HX$1*PricesByItr!HX51)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY51=\"\",\"\",IF(PricesByItr!HY51=\"\",\"\",(ReplacementPurches!HY51*HY$1*PricesByItr!HY51)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ51=\"\",\"\",IF(PricesByItr!HZ51=\"\",\"\",(ReplacementPurches!HZ51*HZ$1*PricesByItr!HZ51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA51=\"\",\"\",IF(PricesByItr!IA51=\"\",\"\",(ReplacementPurches!IA51*IA$1*PricesByItr!IA51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB51=\"\",\"\",IF(PricesByItr!IB51=\"\",\"\",(ReplacementPurches!IB51*IB$1*PricesByItr!IB51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC51=\"\",\"\",IF(PricesByItr!IC51=\"\",\"\",(ReplacementPurches!IC51*IC$1*PricesByItr!IC51)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID51=\"\",\"\",IF(PricesByItr!ID51=\"\",\"\",(ReplacementPurches!ID51*ID$1*PricesByItr!ID51)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH51","v":0},{"$f":"IF(ReplacementPurches!II51=\"\",\"\",IF(PricesByItr!II51=\"\",\"\",(ReplacementPurches!II51*II$1*PricesByItr!II51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ51=\"\",\"\",IF(PricesByItr!IJ51=\"\",\"\",(ReplacementPurches!IJ51*IJ$1*PricesByItr!IJ51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK51=\"\",\"\",IF(PricesByItr!IK51=\"\",\"\",(ReplacementPurches!IK51*IK$1*PricesByItr!IK51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL51=\"\",\"\",IF(PricesByItr!IL51=\"\",\"\",(ReplacementPurches!IL51*IL$1*PricesByItr!IL51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM51=\"\",\"\",IF(PricesByItr!IM51=\"\",\"\",(ReplacementPurches!IM51*IM$1*PricesByItr!IM51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN51=\"\",\"\",IF(PricesByItr!IN51=\"\",\"\",(ReplacementPurches!IN51*IN$1*PricesByItr!IN51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO51=\"\",\"\",IF(PricesByItr!IO51=\"\",\"\",(ReplacementPurches!IO51*IO$1*PricesByItr!IO51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP51=\"\",\"\",IF(PricesByItr!IP51=\"\",\"\",(ReplacementPurches!IP51*IP$1*PricesByItr!IP51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ51=\"\",\"\",IF(PricesByItr!IQ51=\"\",\"\",(ReplacementPurches!IQ51*IQ$1*PricesByItr!IQ51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR51=\"\",\"\",IF(PricesByItr!IR51=\"\",\"\",(ReplacementPurches!IR51*IR$1*PricesByItr!IR51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS51=\"\",\"\",IF(PricesByItr!IS51=\"\",\"\",(ReplacementPurches!IS51*IS$1*PricesByItr!IS51)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT51=\"\",\"\",IF(PricesByItr!IT51=\"\",\"\",(ReplacementPurches!IT51*IT$1*PricesByItr!IT51)/1000))","v":""},0]
[{"$f":"PurchByItr!A52","v":2018},{"$f":"PurchByItr!B52","v":1992},{"$f":"(ExpenseByItr!C52+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9135.5657045113421},{"$f":"(ExpenseByItr!D52+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7083.5556982186554},{"$f":"(ExpenseByItr!E52+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12880.815318520803},{"$f":"(ExpenseByItr!F52+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11073.943583685192},{"$f":"(ExpenseByItr!G52+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9751.8229764505741},{"$f":"(ExpenseByItr!H52+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5781.8564350988754},{"$f":"(ExpenseByItr!I52+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7971.9729682755687},{"$f":"(ExpenseByItr!J52+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6769.3403079818909},{"$f":"(ExpenseByItr!K52+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11438.4518821865},{"$f":"(ExpenseByItr!L52+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7587.203883736458},{"$f":"(ExpenseByItr!M52+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5879.0709910085861},{"$f":"(ExpenseByItr!N52+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6103.2330067023722},101456.83275637683,null,{"$f":"PurchByItr!Q52","v":2019},{"$f":"PurchByItr!R52","v":1993},{"$f":"(ExpenseByItr!S52+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8144.9387786912112},{"$f":"(ExpenseByItr!T52+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6129.0644743361681},{"$f":"(ExpenseByItr!U52+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13500.598497172954},{"$f":"(ExpenseByItr!V52+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19264.896660417431},{"$f":"(ExpenseByItr!W52+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17176.320069798345},{"$f":"(ExpenseByItr!X52+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7834.6996298422864},{"$f":"(ExpenseByItr!Y52+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6975.4026498972789},{"$f":"(ExpenseByItr!Z52+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA52+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB52+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC52+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5794.2195610374592},{"$f":"(ExpenseByItr!AD52+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5646.2108661418915},108993.77212129004,null,2020,{"$f":"ReplacementPurches!AH52","v":1978},{"$f":"IF(ReplacementPurches!AI52=\"\",\"\",IF(PricesByItr!AI52=\"\",\"\",(ReplacementPurches!AI52*AI$1*PricesByItr!AI52)/1000))","v":16280.571610909652},{"$f":"IF(ReplacementPurches!AJ52=\"\",\"\",IF(PricesByItr!AJ52=\"\",\"\",(ReplacementPurches!AJ52*AJ$1*PricesByItr!AJ52)/1000))","v":4579.6484550440309},{"$f":"IF(ReplacementPurches!AK52=\"\",\"\",IF(PricesByItr!AK52=\"\",\"\",(ReplacementPurches!AK52*AK$1*PricesByItr!AK52)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL52=\"\",\"\",IF(PricesByItr!AL52=\"\",\"\",(ReplacementPurches!AL52*AL$1*PricesByItr!AL52)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM52=\"\",\"\",IF(PricesByItr!AM52=\"\",\"\",(ReplacementPurches!AM52*AM$1*PricesByItr!AM52)/1000))","v":520.52822238273632},{"$f":"IF(ReplacementPurches!AN52=\"\",\"\",IF(PricesByItr!AN52=\"\",\"\",(ReplacementPurches!AN52*AN$1*PricesByItr!AN52)/1000))","v":16569.102137380603},{"$f":"IF(ReplacementPurches!AO52=\"\",\"\",IF(PricesByItr!AO52=\"\",\"\",(ReplacementPurches!AO52*AO$1*PricesByItr!AO52)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP52=\"\",\"\",IF(PricesByItr!AP52=\"\",\"\",(ReplacementPurches!AP52*AP$1*PricesByItr!AP52)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ52=\"\",\"\",IF(PricesByItr!AQ52=\"\",\"\",(ReplacementPurches!AQ52*AQ$1*PricesByItr!AQ52)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR52=\"\",\"\",IF(PricesByItr!AR52=\"\",\"\",(ReplacementPurches!AR52*AR$1*PricesByItr!AR52)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS52=\"\",\"\",IF(PricesByItr!AS52=\"\",\"\",(ReplacementPurches!AS52*AS$1*PricesByItr!AS52)/1000))","v":-193.71793516786636},{"$f":"IF(ReplacementPurches!AT52=\"\",\"\",IF(PricesByItr!AT52=\"\",\"\",(ReplacementPurches!AT52*AT$1*PricesByItr!AT52)/1000))","v":0},37756.132490549164,null,2021,{"$f":"ReplacementPurches!AX52","v":1978},{"$f":"IF(ReplacementPurches!AY52=\"\",\"\",IF(PricesByItr!AY52=\"\",\"\",(ReplacementPurches!AY52*AY$1*PricesByItr!AY52)/1000))","v":17022.897284077837},{"$f":"IF(ReplacementPurches!AZ52=\"\",\"\",IF(PricesByItr!AZ52=\"\",\"\",(ReplacementPurches!AZ52*AZ$1*PricesByItr!AZ52)/1000))","v":4592.8598024532794},{"$f":"IF(ReplacementPurches!BA52=\"\",\"\",IF(PricesByItr!BA52=\"\",\"\",(ReplacementPurches!BA52*BA$1*PricesByItr!BA52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB52=\"\",\"\",IF(PricesByItr!BB52=\"\",\"\",(ReplacementPurches!BB52*BB$1*PricesByItr!BB52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC52=\"\",\"\",IF(PricesByItr!BC52=\"\",\"\",(ReplacementPurches!BC52*BC$1*PricesByItr!BC52)/1000))","v":543.59015563659671},{"$f":"IF(ReplacementPurches!BD52=\"\",\"\",IF(PricesByItr!BD52=\"\",\"\",(ReplacementPurches!BD52*BD$1*PricesByItr!BD52)/1000))","v":16783.523774476431},{"$f":"IF(ReplacementPurches!BE52=\"\",\"\",IF(PricesByItr!BE52=\"\",\"\",(ReplacementPurches!BE52*BE$1*PricesByItr!BE52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF52=\"\",\"\",IF(PricesByItr!BF52=\"\",\"\",(ReplacementPurches!BF52*BF$1*PricesByItr!BF52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG52=\"\",\"\",IF(PricesByItr!BG52=\"\",\"\",(ReplacementPurches!BG52*BG$1*PricesByItr!BG52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH52=\"\",\"\",IF(PricesByItr!BH52=\"\",\"\",(ReplacementPurches!BH52*BH$1*PricesByItr!BH52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI52=\"\",\"\",IF(PricesByItr!BI52=\"\",\"\",(ReplacementPurches!BI52*BI$1*PricesByItr!BI52)/1000))","v":-205.23491959799489},{"$f":"IF(ReplacementPurches!BJ52=\"\",\"\",IF(PricesByItr!BJ52=\"\",\"\",(ReplacementPurches!BJ52*BJ$1*PricesByItr!BJ52)/1000))","v":0},38737.636097046154,null,2022,{"$f":"ReplacementPurches!BN52","v":1978},{"$f":"IF(ReplacementPurches!BO52=\"\",\"\",IF(PricesByItr!BO52=\"\",\"\",(ReplacementPurches!BO52*BO$1*PricesByItr!BO52)/1000))","v":17687.834259385676},{"$f":"IF(ReplacementPurches!BP52=\"\",\"\",IF(PricesByItr!BP52=\"\",\"\",(ReplacementPurches!BP52*BP$1*PricesByItr!BP52)/1000))","v":5010.5083208234291},{"$f":"IF(ReplacementPurches!BQ52=\"\",\"\",IF(PricesByItr!BQ52=\"\",\"\",(ReplacementPurches!BQ52*BQ$1*PricesByItr!BQ52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR52=\"\",\"\",IF(PricesByItr!BR52=\"\",\"\",(ReplacementPurches!BR52*BR$1*PricesByItr!BR52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS52=\"\",\"\",IF(PricesByItr!BS52=\"\",\"\",(ReplacementPurches!BS52*BS$1*PricesByItr!BS52)/1000))","v":598.96929231719969},{"$f":"IF(ReplacementPurches!BT52=\"\",\"\",IF(PricesByItr!BT52=\"\",\"\",(ReplacementPurches!BT52*BT$1*PricesByItr!BT52)/1000))","v":18177.654463552473},{"$f":"IF(ReplacementPurches!BU52=\"\",\"\",IF(PricesByItr!BU52=\"\",\"\",(ReplacementPurches!BU52*BU$1*PricesByItr!BU52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV52=\"\",\"\",IF(PricesByItr!BV52=\"\",\"\",(ReplacementPurches!BV52*BV$1*PricesByItr!BV52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW52=\"\",\"\",IF(PricesByItr!BW52=\"\",\"\",(ReplacementPurches!BW52*BW$1*PricesByItr!BW52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX52=\"\",\"\",IF(PricesByItr!BX52=\"\",\"\",(ReplacementPurches!BX52*BX$1*PricesByItr!BX52)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY52=\"\",\"\",IF(PricesByItr!BY52=\"\",\"\",(ReplacementPurches!BY52*BY$1*PricesByItr!BY52)/1000))","v":-219.25711621192198},{"$f":"IF(ReplacementPurches!BZ52=\"\",\"\",IF(PricesByItr!BZ52=\"\",\"\",(ReplacementPurches!BZ52*BZ$1*PricesByItr!BZ52)/1000))","v":0},41255.709219866862,null,2023,{"$f":"ReplacementPurches!CD52","v":1978},{"$f":"IF(ReplacementPurches!CE52=\"\",\"\",IF(PricesByItr!CE52=\"\",\"\",(ReplacementPurches!CE52*CE$1*PricesByItr!CE52)/1000))","v":18475.814561823274},{"$f":"IF(ReplacementPurches!CF52=\"\",\"\",IF(PricesByItr!CF52=\"\",\"\",(ReplacementPurches!CF52*CF$1*PricesByItr!CF52)/1000))","v":5519.9538055644016},{"$f":"IF(ReplacementPurches!CG52=\"\",\"\",IF(PricesByItr!CG52=\"\",\"\",(ReplacementPurches!CG52*CG$1*PricesByItr!CG52)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH52=\"\",\"\",IF(PricesByItr!CH52=\"\",\"\",(ReplacementPurches!CH52*CH$1*PricesByItr!CH52)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI52=\"\",\"\",IF(PricesByItr!CI52=\"\",\"\",(ReplacementPurches!CI52*CI$1*PricesByItr!CI52)/1000))","v":628.70072217407233},{"$f":"IF(ReplacementPurches!CJ52=\"\",\"\",IF(PricesByItr!CJ52=\"\",\"\",(ReplacementPurches!CJ52*CJ$1*PricesByItr!CJ52)/1000))","v":19279.662125215527},{"$f":"IF(ReplacementPurches!CK52=\"\",\"\",IF(PricesByItr!CK52=\"\",\"\",(ReplacementPurches!CK52*CK$1*PricesByItr!CK52)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL52=\"\",\"\",IF(PricesByItr!CL52=\"\",\"\",(ReplacementPurches!CL52*CL$1*PricesByItr!CL52)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM52=\"\",\"\",IF(PricesByItr!CM52=\"\",\"\",(ReplacementPurches!CM52*CM$1*PricesByItr!CM52)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN52=\"\",\"\",IF(PricesByItr!CN52=\"\",\"\",(ReplacementPurches!CN52*CN$1*PricesByItr!CN52)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO52=\"\",\"\",IF(PricesByItr!CO52=\"\",\"\",(ReplacementPurches!CO52*CO$1*PricesByItr!CO52)/1000))","v":-217.28140117226872},{"$f":"IF(ReplacementPurches!CP52=\"\",\"\",IF(PricesByItr!CP52=\"\",\"\",(ReplacementPurches!CP52*CP$1*PricesByItr!CP52)/1000))","v":0},43686.849813605004,null,2024,{"$f":"ReplacementPurches!CT52","v":1978},{"$f":"IF(ReplacementPurches!CU52=\"\",\"\",IF(PricesByItr!CU52=\"\",\"\",(ReplacementPurches!CU52*CU$1*PricesByItr!CU52)/1000))","v":20023.619867194753},{"$f":"IF(ReplacementPurches!CV52=\"\",\"\",IF(PricesByItr!CV52=\"\",\"\",(ReplacementPurches!CV52*CV$1*PricesByItr!CV52)/1000))","v":5688.0732904121869},{"$f":"IF(ReplacementPurches!CW52=\"\",\"\",IF(PricesByItr!CW52=\"\",\"\",(ReplacementPurches!CW52*CW$1*PricesByItr!CW52)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX52=\"\",\"\",IF(PricesByItr!CX52=\"\",\"\",(ReplacementPurches!CX52*CX$1*PricesByItr!CX52)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY52=\"\",\"\",IF(PricesByItr!CY52=\"\",\"\",(ReplacementPurches!CY52*CY$1*PricesByItr!CY52)/1000))","v":640.25916052360515},{"$f":"IF(ReplacementPurches!CZ52=\"\",\"\",IF(PricesByItr!CZ52=\"\",\"\",(ReplacementPurches!CZ52*CZ$1*PricesByItr!CZ52)/1000))","v":19202.122158729555},{"$f":"IF(ReplacementPurches!DA52=\"\",\"\",IF(PricesByItr!DA52=\"\",\"\",(ReplacementPurches!DA52*DA$1*PricesByItr!DA52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB52=\"\",\"\",IF(PricesByItr!DB52=\"\",\"\",(ReplacementPurches!DB52*DB$1*PricesByItr!DB52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC52=\"\",\"\",IF(PricesByItr!DC52=\"\",\"\",(ReplacementPurches!DC52*DC$1*PricesByItr!DC52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD52=\"\",\"\",IF(PricesByItr!DD52=\"\",\"\",(ReplacementPurches!DD52*DD$1*PricesByItr!DD52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE52=\"\",\"\",IF(PricesByItr!DE52=\"\",\"\",(ReplacementPurches!DE52*DE$1*PricesByItr!DE52)/1000))","v":-232.29240870814175},{"$f":"IF(ReplacementPurches!DF52=\"\",\"\",IF(PricesByItr!DF52=\"\",\"\",(ReplacementPurches!DF52*DF$1*PricesByItr!DF52)/1000))","v":0},45321.782068151959,null,2025,{"$f":"ReplacementPurches!DJ52","v":1978},{"$f":"IF(ReplacementPurches!DK52=\"\",\"\",IF(PricesByItr!DK52=\"\",\"\",(ReplacementPurches!DK52*DK$1*PricesByItr!DK52)/1000))","v":20455.787120812227},{"$f":"IF(ReplacementPurches!DL52=\"\",\"\",IF(PricesByItr!DL52=\"\",\"\",(ReplacementPurches!DL52*DL$1*PricesByItr!DL52)/1000))","v":5821.8790704581725},{"$f":"IF(ReplacementPurches!DM52=\"\",\"\",IF(PricesByItr!DM52=\"\",\"\",(ReplacementPurches!DM52*DM$1*PricesByItr!DM52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN52=\"\",\"\",IF(PricesByItr!DN52=\"\",\"\",(ReplacementPurches!DN52*DN$1*PricesByItr!DN52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO52=\"\",\"\",IF(PricesByItr!DO52=\"\",\"\",(ReplacementPurches!DO52*DO$1*PricesByItr!DO52)/1000))","v":668.12969162750244},{"$f":"IF(ReplacementPurches!DP52=\"\",\"\",IF(PricesByItr!DP52=\"\",\"\",(ReplacementPurches!DP52*DP$1*PricesByItr!DP52)/1000))","v":19630.065446507648},{"$f":"IF(ReplacementPurches!DQ52=\"\",\"\",IF(PricesByItr!DQ52=\"\",\"\",(ReplacementPurches!DQ52*DQ$1*PricesByItr!DQ52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR52=\"\",\"\",IF(PricesByItr!DR52=\"\",\"\",(ReplacementPurches!DR52*DR$1*PricesByItr!DR52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS52=\"\",\"\",IF(PricesByItr!DS52=\"\",\"\",(ReplacementPurches!DS52*DS$1*PricesByItr!DS52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT52=\"\",\"\",IF(PricesByItr!DT52=\"\",\"\",(ReplacementPurches!DT52*DT$1*PricesByItr!DT52)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU52=\"\",\"\",IF(PricesByItr!DU52=\"\",\"\",(ReplacementPurches!DU52*DU$1*PricesByItr!DU52)/1000))","v":-255.90786083295262},{"$f":"IF(ReplacementPurches!DV52=\"\",\"\",IF(PricesByItr!DV52=\"\",\"\",(ReplacementPurches!DV52*DV$1*PricesByItr!DV52)/1000))","v":0},46319.953468572603,null,2026,{"$f":"ReplacementPurches!DZ52","v":1978},{"$f":"IF(ReplacementPurches!EA52=\"\",\"\",IF(PricesByItr!EA52=\"\",\"\",(ReplacementPurches!EA52*EA$1*PricesByItr!EA52)/1000))","v":21838.186538384627},{"$f":"IF(ReplacementPurches!EB52=\"\",\"\",IF(PricesByItr!EB52=\"\",\"\",(ReplacementPurches!EB52*EB$1*PricesByItr!EB52)/1000))","v":6288.9078110253795},{"$f":"IF(ReplacementPurches!EC52=\"\",\"\",IF(PricesByItr!EC52=\"\",\"\",(ReplacementPurches!EC52*EC$1*PricesByItr!EC52)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED52=\"\",\"\",IF(PricesByItr!ED52=\"\",\"\",(ReplacementPurches!ED52*ED$1*PricesByItr!ED52)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE52=\"\",\"\",IF(PricesByItr!EE52=\"\",\"\",(ReplacementPurches!EE52*EE$1*PricesByItr!EE52)/1000))","v":729.41038358917228},{"$f":"IF(ReplacementPurches!EF52=\"\",\"\",IF(PricesByItr!EF52=\"\",\"\",(ReplacementPurches!EF52*EF$1*PricesByItr!EF52)/1000))","v":20951.633923759844},{"$f":"IF(ReplacementPurches!EG52=\"\",\"\",IF(PricesByItr!EG52=\"\",\"\",(ReplacementPurches!EG52*EG$1*PricesByItr!EG52)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH52=\"\",\"\",IF(PricesByItr!EH52=\"\",\"\",(ReplacementPurches!EH52*EH$1*PricesByItr!EH52)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI52=\"\",\"\",IF(PricesByItr!EI52=\"\",\"\",(ReplacementPurches!EI52*EI$1*PricesByItr!EI52)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ52=\"\",\"\",IF(PricesByItr!EJ52=\"\",\"\",(ReplacementPurches!EJ52*EJ$1*PricesByItr!EJ52)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK52=\"\",\"\",IF(PricesByItr!EK52=\"\",\"\",(ReplacementPurches!EK52*EK$1*PricesByItr!EK52)/1000))","v":-251.54396570316439},{"$f":"IF(ReplacementPurches!EL52=\"\",\"\",IF(PricesByItr!EL52=\"\",\"\",(ReplacementPurches!EL52*EL$1*PricesByItr!EL52)/1000))","v":0},49556.594691055856,null,2027,{"$f":"ReplacementPurches!EP52","v":1978},{"$f":"IF(ReplacementPurches!EQ52=\"\",\"\",IF(PricesByItr!EQ52=\"\",\"\",(ReplacementPurches!EQ52*EQ$1*PricesByItr!EQ52)/1000))","v":25192.00458228264},{"$f":"IF(ReplacementPurches!ER52=\"\",\"\",IF(PricesByItr!ER52=\"\",\"\",(ReplacementPurches!ER52*ER$1*PricesByItr!ER52)/1000))","v":7156.8281433606135},{"$f":"IF(ReplacementPurches!ES52=\"\",\"\",IF(PricesByItr!ES52=\"\",\"\",(ReplacementPurches!ES52*ES$1*PricesByItr!ES52)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET52=\"\",\"\",IF(PricesByItr!ET52=\"\",\"\",(ReplacementPurches!ET52*ET$1*PricesByItr!ET52)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU52=\"\",\"\",IF(PricesByItr!EU52=\"\",\"\",(ReplacementPurches!EU52*EU$1*PricesByItr!EU52)/1000))","v":760.6709381378173},{"$f":"IF(ReplacementPurches!EV52=\"\",\"\",IF(PricesByItr!EV52=\"\",\"\",(ReplacementPurches!EV52*EV$1*PricesByItr!EV52)/1000))","v":23444.386179147332},{"$f":"IF(ReplacementPurches!EW52=\"\",\"\",IF(PricesByItr!EW52=\"\",\"\",(ReplacementPurches!EW52*EW$1*PricesByItr!EW52)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX52=\"\",\"\",IF(PricesByItr!EX52=\"\",\"\",(ReplacementPurches!EX52*EX$1*PricesByItr!EX52)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY52=\"\",\"\",IF(PricesByItr!EY52=\"\",\"\",(ReplacementPurches!EY52*EY$1*PricesByItr!EY52)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ52=\"\",\"\",IF(PricesByItr!EZ52=\"\",\"\",(ReplacementPurches!EZ52*EZ$1*PricesByItr!EZ52)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA52=\"\",\"\",IF(PricesByItr!FA52=\"\",\"\",(ReplacementPurches!FA52*FA$1*PricesByItr!FA52)/1000))","v":-273.50813829581972},{"$f":"IF(ReplacementPurches!FB52=\"\",\"\",IF(PricesByItr!FB52=\"\",\"\",(ReplacementPurches!FB52*FB$1*PricesByItr!FB52)/1000))","v":0},56280.381704632578,null,2028,{"$f":"ReplacementPurches!FF52","v":1978},{"$f":"IF(ReplacementPurches!FG52=\"\",\"\",IF(PricesByItr!FG52=\"\",\"\",(ReplacementPurches!FG52*FG$1*PricesByItr!FG52)/1000))","v":24597.719696981054},{"$f":"IF(ReplacementPurches!FH52=\"\",\"\",IF(PricesByItr!FH52=\"\",\"\",(ReplacementPurches!FH52*FH$1*PricesByItr!FH52)/1000))","v":7118.2136942052866},{"$f":"IF(ReplacementPurches!FI52=\"\",\"\",IF(PricesByItr!FI52=\"\",\"\",(ReplacementPurches!FI52*FI$1*PricesByItr!FI52)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ52=\"\",\"\",IF(PricesByItr!FJ52=\"\",\"\",(ReplacementPurches!FJ52*FJ$1*PricesByItr!FJ52)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK52=\"\",\"\",IF(PricesByItr!FK52=\"\",\"\",(ReplacementPurches!FK52*FK$1*PricesByItr!FK52)/1000))","v":771.91366236495992},{"$f":"IF(ReplacementPurches!FL52=\"\",\"\",IF(PricesByItr!FL52=\"\",\"\",(ReplacementPurches!FL52*FL$1*PricesByItr!FL52)/1000))","v":23673.454296005628},{"$f":"IF(ReplacementPurches!FM52=\"\",\"\",IF(PricesByItr!FM52=\"\",\"\",(ReplacementPurches!FM52*FM$1*PricesByItr!FM52)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN52=\"\",\"\",IF(PricesByItr!FN52=\"\",\"\",(ReplacementPurches!FN52*FN$1*PricesByItr!FN52)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO52=\"\",\"\",IF(PricesByItr!FO52=\"\",\"\",(ReplacementPurches!FO52*FO$1*PricesByItr!FO52)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP52=\"\",\"\",IF(PricesByItr!FP52=\"\",\"\",(ReplacementPurches!FP52*FP$1*PricesByItr!FP52)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ52=\"\",\"\",IF(PricesByItr!FQ52=\"\",\"\",(ReplacementPurches!FQ52*FQ$1*PricesByItr!FQ52)/1000))","v":-283.71586266203843},{"$f":"IF(ReplacementPurches!FR52=\"\",\"\",IF(PricesByItr!FR52=\"\",\"\",(ReplacementPurches!FR52*FR$1*PricesByItr!FR52)/1000))","v":0},55877.585486894895,null,2029,{"$f":"ReplacementPurches!FV52","v":1978},{"$f":"IF(ReplacementPurches!FW52=\"\",\"\",IF(PricesByItr!FW52=\"\",\"\",(ReplacementPurches!FW52*FW$1*PricesByItr!FW52)/1000))","v":26529.902516401671},{"$f":"IF(ReplacementPurches!FX52=\"\",\"\",IF(PricesByItr!FX52=\"\",\"\",(ReplacementPurches!FX52*FX$1*PricesByItr!FX52)/1000))","v":7852.9885705947881},{"$f":"IF(ReplacementPurches!FY52=\"\",\"\",IF(PricesByItr!FY52=\"\",\"\",(ReplacementPurches!FY52*FY$1*PricesByItr!FY52)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ52=\"\",\"\",IF(PricesByItr!FZ52=\"\",\"\",(ReplacementPurches!FZ52*FZ$1*PricesByItr!FZ52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA52=\"\",\"\",IF(PricesByItr!GA52=\"\",\"\",(ReplacementPurches!GA52*GA$1*PricesByItr!GA52)/1000))","v":773.5228084808349},{"$f":"IF(ReplacementPurches!GB52=\"\",\"\",IF(PricesByItr!GB52=\"\",\"\",(ReplacementPurches!GB52*GB$1*PricesByItr!GB52)/1000))","v":24527.198247966382},{"$f":"IF(ReplacementPurches!GC52=\"\",\"\",IF(PricesByItr!GC52=\"\",\"\",(ReplacementPurches!GC52*GC$1*PricesByItr!GC52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD52=\"\",\"\",IF(PricesByItr!GD52=\"\",\"\",(ReplacementPurches!GD52*GD$1*PricesByItr!GD52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE52=\"\",\"\",IF(PricesByItr!GE52=\"\",\"\",(ReplacementPurches!GE52*GE$1*PricesByItr!GE52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF52=\"\",\"\",IF(PricesByItr!GF52=\"\",\"\",(ReplacementPurches!GF52*GF$1*PricesByItr!GF52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG52=\"\",\"\",IF(PricesByItr!GG52=\"\",\"\",(ReplacementPurches!GG52*GG$1*PricesByItr!GG52)/1000))","v":-300.62955248728116},{"$f":"IF(ReplacementPurches!GH52=\"\",\"\",IF(PricesByItr!GH52=\"\",\"\",(ReplacementPurches!GH52*GH$1*PricesByItr!GH52)/1000))","v":0},59382.982590956395,null,2030,{"$f":"ReplacementPurches!GL52","v":1978},{"$f":"IF(ReplacementPurches!GM52=\"\",\"\",IF(PricesByItr!GM52=\"\",\"\",(ReplacementPurches!GM52*GM$1*PricesByItr!GM52)/1000))","v":24350.933517362591},{"$f":"IF(ReplacementPurches!GN52=\"\",\"\",IF(PricesByItr!GN52=\"\",\"\",(ReplacementPurches!GN52*GN$1*PricesByItr!GN52)/1000))","v":7340.0586364130977},{"$f":"IF(ReplacementPurches!GO52=\"\",\"\",IF(PricesByItr!GO52=\"\",\"\",(ReplacementPurches!GO52*GO$1*PricesByItr!GO52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP52=\"\",\"\",IF(PricesByItr!GP52=\"\",\"\",(ReplacementPurches!GP52*GP$1*PricesByItr!GP52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ52=\"\",\"\",IF(PricesByItr!GQ52=\"\",\"\",(ReplacementPurches!GQ52*GQ$1*PricesByItr!GQ52)/1000))","v":797.85123795776383},{"$f":"IF(ReplacementPurches!GR52=\"\",\"\",IF(PricesByItr!GR52=\"\",\"\",(ReplacementPurches!GR52*GR$1*PricesByItr!GR52)/1000))","v":24508.751128841392},{"$f":"IF(ReplacementPurches!GS52=\"\",\"\",IF(PricesByItr!GS52=\"\",\"\",(ReplacementPurches!GS52*GS$1*PricesByItr!GS52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT52=\"\",\"\",IF(PricesByItr!GT52=\"\",\"\",(ReplacementPurches!GT52*GT$1*PricesByItr!GT52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU52=\"\",\"\",IF(PricesByItr!GU52=\"\",\"\",(ReplacementPurches!GU52*GU$1*PricesByItr!GU52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV52=\"\",\"\",IF(PricesByItr!GV52=\"\",\"\",(ReplacementPurches!GV52*GV$1*PricesByItr!GV52)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW52=\"\",\"\",IF(PricesByItr!GW52=\"\",\"\",(ReplacementPurches!GW52*GW$1*PricesByItr!GW52)/1000))","v":-286.53880430750689},{"$f":"IF(ReplacementPurches!GX52=\"\",\"\",IF(PricesByItr!GX52=\"\",\"\",(ReplacementPurches!GX52*GX$1*PricesByItr!GX52)/1000))","v":0},56711.055716267336,null,2031,{"$f":"ReplacementPurches!HB52","v":1978},{"$f":"IF(ReplacementPurches!HC52=\"\",\"\",IF(PricesByItr!HC52=\"\",\"\",(ReplacementPurches!HC52*HC$1*PricesByItr!HC52)/1000))","v":26098.992353025049},{"$f":"IF(ReplacementPurches!HD52=\"\",\"\",IF(PricesByItr!HD52=\"\",\"\",(ReplacementPurches!HD52*HD$1*PricesByItr!HD52)/1000))","v":5972.6950075751311},{"$f":"IF(ReplacementPurches!HE52=\"\",\"\",IF(PricesByItr!HE52=\"\",\"\",(ReplacementPurches!HE52*HE$1*PricesByItr!HE52)/1000))","v":-2485.3576768066405},{"$f":"IF(ReplacementPurches!HF52=\"\",\"\",IF(PricesByItr!HF52=\"\",\"\",(ReplacementPurches!HF52*HF$1*PricesByItr!HF52)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG52=\"\",\"\",IF(PricesByItr!HG52=\"\",\"\",(ReplacementPurches!HG52*HG$1*PricesByItr!HG52)/1000))","v":18664.996168432619},{"$f":"IF(ReplacementPurches!HH52=\"\",\"\",IF(PricesByItr!HH52=\"\",\"\",(ReplacementPurches!HH52*HH$1*PricesByItr!HH52)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI52=\"\",\"\",IF(PricesByItr!HI52=\"\",\"\",(ReplacementPurches!HI52*HI$1*PricesByItr!HI52)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ52=\"\",\"\",IF(PricesByItr!HJ52=\"\",\"\",(ReplacementPurches!HJ52*HJ$1*PricesByItr!HJ52)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK52=\"\",\"\",IF(PricesByItr!HK52=\"\",\"\",(ReplacementPurches!HK52*HK$1*PricesByItr!HK52)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL52=\"\",\"\",IF(PricesByItr!HL52=\"\",\"\",(ReplacementPurches!HL52*HL$1*PricesByItr!HL52)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM52=\"\",\"\",IF(PricesByItr!HM52=\"\",\"\",(ReplacementPurches!HM52*HM$1*PricesByItr!HM52)/1000))","v":-148.33347335815432},{"$f":"IF(ReplacementPurches!HN52=\"\",\"\",IF(PricesByItr!HN52=\"\",\"\",(ReplacementPurches!HN52*HN$1*PricesByItr!HN52)/1000))","v":0},48102.992378868003,null,0,{"$f":"ReplacementPurches!HR52","v":0},{"$f":"IF(ReplacementPurches!HS52=\"\",\"\",IF(PricesByItr!HS52=\"\",\"\",(ReplacementPurches!HS52*HS$1*PricesByItr!HS52)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT52=\"\",\"\",IF(PricesByItr!HT52=\"\",\"\",(ReplacementPurches!HT52*HT$1*PricesByItr!HT52)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU52=\"\",\"\",IF(PricesByItr!HU52=\"\",\"\",(ReplacementPurches!HU52*HU$1*PricesByItr!HU52)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV52=\"\",\"\",IF(PricesByItr!HV52=\"\",\"\",(ReplacementPurches!HV52*HV$1*PricesByItr!HV52)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW52=\"\",\"\",IF(PricesByItr!HW52=\"\",\"\",(ReplacementPurches!HW52*HW$1*PricesByItr!HW52)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX52=\"\",\"\",IF(PricesByItr!HX52=\"\",\"\",(ReplacementPurches!HX52*HX$1*PricesByItr!HX52)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY52=\"\",\"\",IF(PricesByItr!HY52=\"\",\"\",(ReplacementPurches!HY52*HY$1*PricesByItr!HY52)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ52=\"\",\"\",IF(PricesByItr!HZ52=\"\",\"\",(ReplacementPurches!HZ52*HZ$1*PricesByItr!HZ52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA52=\"\",\"\",IF(PricesByItr!IA52=\"\",\"\",(ReplacementPurches!IA52*IA$1*PricesByItr!IA52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB52=\"\",\"\",IF(PricesByItr!IB52=\"\",\"\",(ReplacementPurches!IB52*IB$1*PricesByItr!IB52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC52=\"\",\"\",IF(PricesByItr!IC52=\"\",\"\",(ReplacementPurches!IC52*IC$1*PricesByItr!IC52)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID52=\"\",\"\",IF(PricesByItr!ID52=\"\",\"\",(ReplacementPurches!ID52*ID$1*PricesByItr!ID52)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH52","v":0},{"$f":"IF(ReplacementPurches!II52=\"\",\"\",IF(PricesByItr!II52=\"\",\"\",(ReplacementPurches!II52*II$1*PricesByItr!II52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ52=\"\",\"\",IF(PricesByItr!IJ52=\"\",\"\",(ReplacementPurches!IJ52*IJ$1*PricesByItr!IJ52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK52=\"\",\"\",IF(PricesByItr!IK52=\"\",\"\",(ReplacementPurches!IK52*IK$1*PricesByItr!IK52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL52=\"\",\"\",IF(PricesByItr!IL52=\"\",\"\",(ReplacementPurches!IL52*IL$1*PricesByItr!IL52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM52=\"\",\"\",IF(PricesByItr!IM52=\"\",\"\",(ReplacementPurches!IM52*IM$1*PricesByItr!IM52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN52=\"\",\"\",IF(PricesByItr!IN52=\"\",\"\",(ReplacementPurches!IN52*IN$1*PricesByItr!IN52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO52=\"\",\"\",IF(PricesByItr!IO52=\"\",\"\",(ReplacementPurches!IO52*IO$1*PricesByItr!IO52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP52=\"\",\"\",IF(PricesByItr!IP52=\"\",\"\",(ReplacementPurches!IP52*IP$1*PricesByItr!IP52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ52=\"\",\"\",IF(PricesByItr!IQ52=\"\",\"\",(ReplacementPurches!IQ52*IQ$1*PricesByItr!IQ52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR52=\"\",\"\",IF(PricesByItr!IR52=\"\",\"\",(ReplacementPurches!IR52*IR$1*PricesByItr!IR52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS52=\"\",\"\",IF(PricesByItr!IS52=\"\",\"\",(ReplacementPurches!IS52*IS$1*PricesByItr!IS52)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT52=\"\",\"\",IF(PricesByItr!IT52=\"\",\"\",(ReplacementPurches!IT52*IT$1*PricesByItr!IT52)/1000))","v":""},0]
[{"$f":"PurchByItr!A53","v":2018},{"$f":"PurchByItr!B53","v":1982},{"$f":"(ExpenseByItr!C53+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10970.694768316236},{"$f":"(ExpenseByItr!D53+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E53+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F53+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G53+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H53+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I53+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J53+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K53+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L53+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M53+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N53+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80189.186616206222,null,{"$f":"PurchByItr!Q53","v":2019},{"$f":"PurchByItr!R53","v":1983},{"$f":"(ExpenseByItr!S53+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T53+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U53+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V53+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W53+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X53+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y53+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z53+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA53+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB53+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC53+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD53+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999,null,2020,{"$f":"ReplacementPurches!AH53","v":1979},{"$f":"IF(ReplacementPurches!AI53=\"\",\"\",IF(PricesByItr!AI53=\"\",\"\",(ReplacementPurches!AI53*AI$1*PricesByItr!AI53)/1000))","v":110.57721519470213},{"$f":"IF(ReplacementPurches!AJ53=\"\",\"\",IF(PricesByItr!AJ53=\"\",\"\",(ReplacementPurches!AJ53*AJ$1*PricesByItr!AJ53)/1000))","v":114.39031543636321},{"$f":"IF(ReplacementPurches!AK53=\"\",\"\",IF(PricesByItr!AK53=\"\",\"\",(ReplacementPurches!AK53*AK$1*PricesByItr!AK53)/1000))","v":40850.513771003709},{"$f":"IF(ReplacementPurches!AL53=\"\",\"\",IF(PricesByItr!AL53=\"\",\"\",(ReplacementPurches!AL53*AL$1*PricesByItr!AL53)/1000))","v":50723.650664759822},{"$f":"IF(ReplacementPurches!AM53=\"\",\"\",IF(PricesByItr!AM53=\"\",\"\",(ReplacementPurches!AM53*AM$1*PricesByItr!AM53)/1000))","v":11010.864145002368},{"$f":"IF(ReplacementPurches!AN53=\"\",\"\",IF(PricesByItr!AN53=\"\",\"\",(ReplacementPurches!AN53*AN$1*PricesByItr!AN53)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO53=\"\",\"\",IF(PricesByItr!AO53=\"\",\"\",(ReplacementPurches!AO53*AO$1*PricesByItr!AO53)/1000))","v":7255.2499600124356},{"$f":"IF(ReplacementPurches!AP53=\"\",\"\",IF(PricesByItr!AP53=\"\",\"\",(ReplacementPurches!AP53*AP$1*PricesByItr!AP53)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ53=\"\",\"\",IF(PricesByItr!AQ53=\"\",\"\",(ReplacementPurches!AQ53*AQ$1*PricesByItr!AQ53)/1000))","v":-5225.9022996284484},{"$f":"IF(ReplacementPurches!AR53=\"\",\"\",IF(PricesByItr!AR53=\"\",\"\",(ReplacementPurches!AR53*AR$1*PricesByItr!AR53)/1000))","v":13965.886465056228},{"$f":"IF(ReplacementPurches!AS53=\"\",\"\",IF(PricesByItr!AS53=\"\",\"\",(ReplacementPurches!AS53*AS$1*PricesByItr!AS53)/1000))","v":548.62154537353501},{"$f":"IF(ReplacementPurches!AT53=\"\",\"\",IF(PricesByItr!AT53=\"\",\"\",(ReplacementPurches!AT53*AT$1*PricesByItr!AT53)/1000))","v":3963.997228729248},123317.84901093997,null,2021,{"$f":"ReplacementPurches!AX53","v":1979},{"$f":"IF(ReplacementPurches!AY53=\"\",\"\",IF(PricesByItr!AY53=\"\",\"\",(ReplacementPurches!AY53*AY$1*PricesByItr!AY53)/1000))","v":113.56494935989376},{"$f":"IF(ReplacementPurches!AZ53=\"\",\"\",IF(PricesByItr!AZ53=\"\",\"\",(ReplacementPurches!AZ53*AZ$1*PricesByItr!AZ53)/1000))","v":117.49166919612883},{"$f":"IF(ReplacementPurches!BA53=\"\",\"\",IF(PricesByItr!BA53=\"\",\"\",(ReplacementPurches!BA53*BA$1*PricesByItr!BA53)/1000))","v":40635.451574928287},{"$f":"IF(ReplacementPurches!BB53=\"\",\"\",IF(PricesByItr!BB53=\"\",\"\",(ReplacementPurches!BB53*BB$1*PricesByItr!BB53)/1000))","v":52721.880691429913},{"$f":"IF(ReplacementPurches!BC53=\"\",\"\",IF(PricesByItr!BC53=\"\",\"\",(ReplacementPurches!BC53*BC$1*PricesByItr!BC53)/1000))","v":11978.109286079412},{"$f":"IF(ReplacementPurches!BD53=\"\",\"\",IF(PricesByItr!BD53=\"\",\"\",(ReplacementPurches!BD53*BD$1*PricesByItr!BD53)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE53=\"\",\"\",IF(PricesByItr!BE53=\"\",\"\",(ReplacementPurches!BE53*BE$1*PricesByItr!BE53)/1000))","v":7846.6304504928585},{"$f":"IF(ReplacementPurches!BF53=\"\",\"\",IF(PricesByItr!BF53=\"\",\"\",(ReplacementPurches!BF53*BF$1*PricesByItr!BF53)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG53=\"\",\"\",IF(PricesByItr!BG53=\"\",\"\",(ReplacementPurches!BG53*BG$1*PricesByItr!BG53)/1000))","v":-5929.2099496192932},{"$f":"IF(ReplacementPurches!BH53=\"\",\"\",IF(PricesByItr!BH53=\"\",\"\",(ReplacementPurches!BH53*BH$1*PricesByItr!BH53)/1000))","v":14953.931393628311},{"$f":"IF(ReplacementPurches!BI53=\"\",\"\",IF(PricesByItr!BI53=\"\",\"\",(ReplacementPurches!BI53*BI$1*PricesByItr!BI53)/1000))","v":576.75791684636749},{"$f":"IF(ReplacementPurches!BJ53=\"\",\"\",IF(PricesByItr!BJ53=\"\",\"\",(ReplacementPurches!BJ53*BJ$1*PricesByItr!BJ53)/1000))","v":4105.1984513969428},127119.80643373882,null,2022,{"$f":"ReplacementPurches!BN53","v":1979},{"$f":"IF(ReplacementPurches!BO53=\"\",\"\",IF(PricesByItr!BO53=\"\",\"\",(ReplacementPurches!BO53*BO$1*PricesByItr!BO53)/1000))","v":117.85096470260623},{"$f":"IF(ReplacementPurches!BP53=\"\",\"\",IF(PricesByItr!BP53=\"\",\"\",(ReplacementPurches!BP53*BP$1*PricesByItr!BP53)/1000))","v":126.35494033312798},{"$f":"IF(ReplacementPurches!BQ53=\"\",\"\",IF(PricesByItr!BQ53=\"\",\"\",(ReplacementPurches!BQ53*BQ$1*PricesByItr!BQ53)/1000))","v":46182.105995895363},{"$f":"IF(ReplacementPurches!BR53=\"\",\"\",IF(PricesByItr!BR53=\"\",\"\",(ReplacementPurches!BR53*BR$1*PricesByItr!BR53)/1000))","v":57237.798898309331},{"$f":"IF(ReplacementPurches!BS53=\"\",\"\",IF(PricesByItr!BS53=\"\",\"\",(ReplacementPurches!BS53*BS$1*PricesByItr!BS53)/1000))","v":12425.064401779171},{"$f":"IF(ReplacementPurches!BT53=\"\",\"\",IF(PricesByItr!BT53=\"\",\"\",(ReplacementPurches!BT53*BT$1*PricesByItr!BT53)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU53=\"\",\"\",IF(PricesByItr!BU53=\"\",\"\",(ReplacementPurches!BU53*BU$1*PricesByItr!BU53)/1000))","v":7864.9738047866831},{"$f":"IF(ReplacementPurches!BV53=\"\",\"\",IF(PricesByItr!BV53=\"\",\"\",(ReplacementPurches!BV53*BV$1*PricesByItr!BV53)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW53=\"\",\"\",IF(PricesByItr!BW53=\"\",\"\",(ReplacementPurches!BW53*BW$1*PricesByItr!BW53)/1000))","v":-5800.9752189201372},{"$f":"IF(ReplacementPurches!BX53=\"\",\"\",IF(PricesByItr!BX53=\"\",\"\",(ReplacementPurches!BX53*BX$1*PricesByItr!BX53)/1000))","v":15749.733984869767},{"$f":"IF(ReplacementPurches!BY53=\"\",\"\",IF(PricesByItr!BY53=\"\",\"\",(ReplacementPurches!BY53*BY$1*PricesByItr!BY53)/1000))","v":613.02680206751666},{"$f":"IF(ReplacementPurches!BZ53=\"\",\"\",IF(PricesByItr!BZ53=\"\",\"\",(ReplacementPurches!BZ53*BZ$1*PricesByItr!BZ53)/1000))","v":4394.6610518875123},138910.59562571096,null,2023,{"$f":"ReplacementPurches!CD53","v":1979},{"$f":"IF(ReplacementPurches!CE53=\"\",\"\",IF(PricesByItr!CE53=\"\",\"\",(ReplacementPurches!CE53*CE$1*PricesByItr!CE53)/1000))","v":126.97694616508484},{"$f":"IF(ReplacementPurches!CF53=\"\",\"\",IF(PricesByItr!CF53=\"\",\"\",(ReplacementPurches!CF53*CF$1*PricesByItr!CF53)/1000))","v":141.00091989684105},{"$f":"IF(ReplacementPurches!CG53=\"\",\"\",IF(PricesByItr!CG53=\"\",\"\",(ReplacementPurches!CG53*CG$1*PricesByItr!CG53)/1000))","v":51180.164090950027},{"$f":"IF(ReplacementPurches!CH53=\"\",\"\",IF(PricesByItr!CH53=\"\",\"\",(ReplacementPurches!CH53*CH$1*PricesByItr!CH53)/1000))","v":65035.643302940378},{"$f":"IF(ReplacementPurches!CI53=\"\",\"\",IF(PricesByItr!CI53=\"\",\"\",(ReplacementPurches!CI53*CI$1*PricesByItr!CI53)/1000))","v":14627.678099441528},{"$f":"IF(ReplacementPurches!CJ53=\"\",\"\",IF(PricesByItr!CJ53=\"\",\"\",(ReplacementPurches!CJ53*CJ$1*PricesByItr!CJ53)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK53=\"\",\"\",IF(PricesByItr!CK53=\"\",\"\",(ReplacementPurches!CK53*CK$1*PricesByItr!CK53)/1000))","v":8239.1194436359419},{"$f":"IF(ReplacementPurches!CL53=\"\",\"\",IF(PricesByItr!CL53=\"\",\"\",(ReplacementPurches!CL53*CL$1*PricesByItr!CL53)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM53=\"\",\"\",IF(PricesByItr!CM53=\"\",\"\",(ReplacementPurches!CM53*CM$1*PricesByItr!CM53)/1000))","v":-6541.6757963134769},{"$f":"IF(ReplacementPurches!CN53=\"\",\"\",IF(PricesByItr!CN53=\"\",\"\",(ReplacementPurches!CN53*CN$1*PricesByItr!CN53)/1000))","v":16883.255733289334},{"$f":"IF(ReplacementPurches!CO53=\"\",\"\",IF(PricesByItr!CO53=\"\",\"\",(ReplacementPurches!CO53*CO$1*PricesByItr!CO53)/1000))","v":645.64743733594321},{"$f":"IF(ReplacementPurches!CP53=\"\",\"\",IF(PricesByItr!CP53=\"\",\"\",(ReplacementPurches!CP53*CP$1*PricesByItr!CP53)/1000))","v":4719.2397106018079},155057.0498879434,null,2024,{"$f":"ReplacementPurches!CT53","v":1979},{"$f":"IF(ReplacementPurches!CU53=\"\",\"\",IF(PricesByItr!CU53=\"\",\"\",(ReplacementPurches!CU53*CU$1*PricesByItr!CU53)/1000))","v":138.52677445793154},{"$f":"IF(ReplacementPurches!CV53=\"\",\"\",IF(PricesByItr!CV53=\"\",\"\",(ReplacementPurches!CV53*CV$1*PricesByItr!CV53)/1000))","v":144.04415924072259},{"$f":"IF(ReplacementPurches!CW53=\"\",\"\",IF(PricesByItr!CW53=\"\",\"\",(ReplacementPurches!CW53*CW$1*PricesByItr!CW53)/1000))","v":49408.362063034045},{"$f":"IF(ReplacementPurches!CX53=\"\",\"\",IF(PricesByItr!CX53=\"\",\"\",(ReplacementPurches!CX53*CX$1*PricesByItr!CX53)/1000))","v":63036.768059249094},{"$f":"IF(ReplacementPurches!CY53=\"\",\"\",IF(PricesByItr!CY53=\"\",\"\",(ReplacementPurches!CY53*CY$1*PricesByItr!CY53)/1000))","v":14869.187054328922},{"$f":"IF(ReplacementPurches!CZ53=\"\",\"\",IF(PricesByItr!CZ53=\"\",\"\",(ReplacementPurches!CZ53*CZ$1*PricesByItr!CZ53)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA53=\"\",\"\",IF(PricesByItr!DA53=\"\",\"\",(ReplacementPurches!DA53*DA$1*PricesByItr!DA53)/1000))","v":8664.9162503128027},{"$f":"IF(ReplacementPurches!DB53=\"\",\"\",IF(PricesByItr!DB53=\"\",\"\",(ReplacementPurches!DB53*DB$1*PricesByItr!DB53)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC53=\"\",\"\",IF(PricesByItr!DC53=\"\",\"\",(ReplacementPurches!DC53*DC$1*PricesByItr!DC53)/1000))","v":-6675.2016600914003},{"$f":"IF(ReplacementPurches!DD53=\"\",\"\",IF(PricesByItr!DD53=\"\",\"\",(ReplacementPurches!DD53*DD$1*PricesByItr!DD53)/1000))","v":17600.386278897477},{"$f":"IF(ReplacementPurches!DE53=\"\",\"\",IF(PricesByItr!DE53=\"\",\"\",(ReplacementPurches!DE53*DE$1*PricesByItr!DE53)/1000))","v":687.32494342464292},{"$f":"IF(ReplacementPurches!DF53=\"\",\"\",IF(PricesByItr!DF53=\"\",\"\",(ReplacementPurches!DF53*DF$1*PricesByItr!DF53)/1000))","v":4754.7371458122252},152629.05106866645,null,2025,{"$f":"ReplacementPurches!DJ53","v":1979},{"$f":"IF(ReplacementPurches!DK53=\"\",\"\",IF(PricesByItr!DK53=\"\",\"\",(ReplacementPurches!DK53*DK$1*PricesByItr!DK53)/1000))","v":140.13435013961791},{"$f":"IF(ReplacementPurches!DL53=\"\",\"\",IF(PricesByItr!DL53=\"\",\"\",(ReplacementPurches!DL53*DL$1*PricesByItr!DL53)/1000))","v":157.78757683897021},{"$f":"IF(ReplacementPurches!DM53=\"\",\"\",IF(PricesByItr!DM53=\"\",\"\",(ReplacementPurches!DM53*DM$1*PricesByItr!DM53)/1000))","v":54758.420439651491},{"$f":"IF(ReplacementPurches!DN53=\"\",\"\",IF(PricesByItr!DN53=\"\",\"\",(ReplacementPurches!DN53*DN$1*PricesByItr!DN53)/1000))","v":67260.899802745829},{"$f":"IF(ReplacementPurches!DO53=\"\",\"\",IF(PricesByItr!DO53=\"\",\"\",(ReplacementPurches!DO53*DO$1*PricesByItr!DO53)/1000))","v":15794.833632202144},{"$f":"IF(ReplacementPurches!DP53=\"\",\"\",IF(PricesByItr!DP53=\"\",\"\",(ReplacementPurches!DP53*DP$1*PricesByItr!DP53)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ53=\"\",\"\",IF(PricesByItr!DQ53=\"\",\"\",(ReplacementPurches!DQ53*DQ$1*PricesByItr!DQ53)/1000))","v":8953.2393123836537},{"$f":"IF(ReplacementPurches!DR53=\"\",\"\",IF(PricesByItr!DR53=\"\",\"\",(ReplacementPurches!DR53*DR$1*PricesByItr!DR53)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS53=\"\",\"\",IF(PricesByItr!DS53=\"\",\"\",(ReplacementPurches!DS53*DS$1*PricesByItr!DS53)/1000))","v":-7206.0302561607341},{"$f":"IF(ReplacementPurches!DT53=\"\",\"\",IF(PricesByItr!DT53=\"\",\"\",(ReplacementPurches!DT53*DT$1*PricesByItr!DT53)/1000))","v":17893.854772043993},{"$f":"IF(ReplacementPurches!DU53=\"\",\"\",IF(PricesByItr!DU53=\"\",\"\",(ReplacementPurches!DU53*DU$1*PricesByItr!DU53)/1000))","v":689.88302894459378},{"$f":"IF(ReplacementPurches!DV53=\"\",\"\",IF(PricesByItr!DV53=\"\",\"\",(ReplacementPurches!DV53*DV$1*PricesByItr!DV53)/1000))","v":5057.7720858306884},163500.79474462027,null,2026,{"$f":"ReplacementPurches!DZ53","v":1979},{"$f":"IF(ReplacementPurches!EA53=\"\",\"\",IF(PricesByItr!EA53=\"\",\"\",(ReplacementPurches!EA53*EA$1*PricesByItr!EA53)/1000))","v":149.58534920883176},{"$f":"IF(ReplacementPurches!EB53=\"\",\"\",IF(PricesByItr!EB53=\"\",\"\",(ReplacementPurches!EB53*EB$1*PricesByItr!EB53)/1000))","v":157.85196612358087},{"$f":"IF(ReplacementPurches!EC53=\"\",\"\",IF(PricesByItr!EC53=\"\",\"\",(ReplacementPurches!EC53*EC$1*PricesByItr!EC53)/1000))","v":57074.635017936729},{"$f":"IF(ReplacementPurches!ED53=\"\",\"\",IF(PricesByItr!ED53=\"\",\"\",(ReplacementPurches!ED53*ED$1*PricesByItr!ED53)/1000))","v":71712.768662019356},{"$f":"IF(ReplacementPurches!EE53=\"\",\"\",IF(PricesByItr!EE53=\"\",\"\",(ReplacementPurches!EE53*EE$1*PricesByItr!EE53)/1000))","v":15879.914536285396},{"$f":"IF(ReplacementPurches!EF53=\"\",\"\",IF(PricesByItr!EF53=\"\",\"\",(ReplacementPurches!EF53*EF$1*PricesByItr!EF53)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG53=\"\",\"\",IF(PricesByItr!EG53=\"\",\"\",(ReplacementPurches!EG53*EG$1*PricesByItr!EG53)/1000))","v":9512.3919796543141},{"$f":"IF(ReplacementPurches!EH53=\"\",\"\",IF(PricesByItr!EH53=\"\",\"\",(ReplacementPurches!EH53*EH$1*PricesByItr!EH53)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI53=\"\",\"\",IF(PricesByItr!EI53=\"\",\"\",(ReplacementPurches!EI53*EI$1*PricesByItr!EI53)/1000))","v":-6959.428379137802},{"$f":"IF(ReplacementPurches!EJ53=\"\",\"\",IF(PricesByItr!EJ53=\"\",\"\",(ReplacementPurches!EJ53*EJ$1*PricesByItr!EJ53)/1000))","v":19193.760774938579},{"$f":"IF(ReplacementPurches!EK53=\"\",\"\",IF(PricesByItr!EK53=\"\",\"\",(ReplacementPurches!EK53*EK$1*PricesByItr!EK53)/1000))","v":785.74046984794336},{"$f":"IF(ReplacementPurches!EL53=\"\",\"\",IF(PricesByItr!EL53=\"\",\"\",(ReplacementPurches!EL53*EL$1*PricesByItr!EL53)/1000))","v":5770.7123185272221},173277.93269540419,null,2027,{"$f":"ReplacementPurches!EP53","v":1979},{"$f":"IF(ReplacementPurches!EQ53=\"\",\"\",IF(PricesByItr!EQ53=\"\",\"\",(ReplacementPurches!EQ53*EQ$1*PricesByItr!EQ53)/1000))","v":148.55043601799011},{"$f":"IF(ReplacementPurches!ER53=\"\",\"\",IF(PricesByItr!ER53=\"\",\"\",(ReplacementPurches!ER53*ER$1*PricesByItr!ER53)/1000))","v":166.09105498981478},{"$f":"IF(ReplacementPurches!ES53=\"\",\"\",IF(PricesByItr!ES53=\"\",\"\",(ReplacementPurches!ES53*ES$1*PricesByItr!ES53)/1000))","v":59771.904021804803},{"$f":"IF(ReplacementPurches!ET53=\"\",\"\",IF(PricesByItr!ET53=\"\",\"\",(ReplacementPurches!ET53*ET$1*PricesByItr!ET53)/1000))","v":71412.253976112363},{"$f":"IF(ReplacementPurches!EU53=\"\",\"\",IF(PricesByItr!EU53=\"\",\"\",(ReplacementPurches!EU53*EU$1*PricesByItr!EU53)/1000))","v":16044.98508750916},{"$f":"IF(ReplacementPurches!EV53=\"\",\"\",IF(PricesByItr!EV53=\"\",\"\",(ReplacementPurches!EV53*EV$1*PricesByItr!EV53)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW53=\"\",\"\",IF(PricesByItr!EW53=\"\",\"\",(ReplacementPurches!EW53*EW$1*PricesByItr!EW53)/1000))","v":9620.6819025478362},{"$f":"IF(ReplacementPurches!EX53=\"\",\"\",IF(PricesByItr!EX53=\"\",\"\",(ReplacementPurches!EX53*EX$1*PricesByItr!EX53)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY53=\"\",\"\",IF(PricesByItr!EY53=\"\",\"\",(ReplacementPurches!EY53*EY$1*PricesByItr!EY53)/1000))","v":-7563.5121096847533},{"$f":"IF(ReplacementPurches!EZ53=\"\",\"\",IF(PricesByItr!EZ53=\"\",\"\",(ReplacementPurches!EZ53*EZ$1*PricesByItr!EZ53)/1000))","v":19754.729378104021},{"$f":"IF(ReplacementPurches!FA53=\"\",\"\",IF(PricesByItr!FA53=\"\",\"\",(ReplacementPurches!FA53*FA$1*PricesByItr!FA53)/1000))","v":771.9098730820931},{"$f":"IF(ReplacementPurches!FB53=\"\",\"\",IF(PricesByItr!FB53=\"\",\"\",(ReplacementPurches!FB53*FB$1*PricesByItr!FB53)/1000))","v":5514.1671543502789},175641.76077483362,null,2028,{"$f":"ReplacementPurches!FF53","v":1979},{"$f":"IF(ReplacementPurches!FG53=\"\",\"\",IF(PricesByItr!FG53=\"\",\"\",(ReplacementPurches!FG53*FG$1*PricesByItr!FG53)/1000))","v":172.23172502326966},{"$f":"IF(ReplacementPurches!FH53=\"\",\"\",IF(PricesByItr!FH53=\"\",\"\",(ReplacementPurches!FH53*FH$1*PricesByItr!FH53)/1000))","v":181.4238086247444},{"$f":"IF(ReplacementPurches!FI53=\"\",\"\",IF(PricesByItr!FI53=\"\",\"\",(ReplacementPurches!FI53*FI$1*PricesByItr!FI53)/1000))","v":62037.463243164042},{"$f":"IF(ReplacementPurches!FJ53=\"\",\"\",IF(PricesByItr!FJ53=\"\",\"\",(ReplacementPurches!FJ53*FJ$1*PricesByItr!FJ53)/1000))","v":76219.417283714298},{"$f":"IF(ReplacementPurches!FK53=\"\",\"\",IF(PricesByItr!FK53=\"\",\"\",(ReplacementPurches!FK53*FK$1*PricesByItr!FK53)/1000))","v":16245.652028446197},{"$f":"IF(ReplacementPurches!FL53=\"\",\"\",IF(PricesByItr!FL53=\"\",\"\",(ReplacementPurches!FL53*FL$1*PricesByItr!FL53)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM53=\"\",\"\",IF(PricesByItr!FM53=\"\",\"\",(ReplacementPurches!FM53*FM$1*PricesByItr!FM53)/1000))","v":10246.103206043243},{"$f":"IF(ReplacementPurches!FN53=\"\",\"\",IF(PricesByItr!FN53=\"\",\"\",(ReplacementPurches!FN53*FN$1*PricesByItr!FN53)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO53=\"\",\"\",IF(PricesByItr!FO53=\"\",\"\",(ReplacementPurches!FO53*FO$1*PricesByItr!FO53)/1000))","v":-7567.3337082077032},{"$f":"IF(ReplacementPurches!FP53=\"\",\"\",IF(PricesByItr!FP53=\"\",\"\",(ReplacementPurches!FP53*FP$1*PricesByItr!FP53)/1000))","v":20788.732687090676},{"$f":"IF(ReplacementPurches!FQ53=\"\",\"\",IF(PricesByItr!FQ53=\"\",\"\",(ReplacementPurches!FQ53*FQ$1*PricesByItr!FQ53)/1000))","v":824.10390485347602},{"$f":"IF(ReplacementPurches!FR53=\"\",\"\",IF(PricesByItr!FR53=\"\",\"\",(ReplacementPurches!FR53*FR$1*PricesByItr!FR53)/1000))","v":5835.1659451217638},184982.96012387401,null,2029,{"$f":"ReplacementPurches!FV53","v":1979},{"$f":"IF(ReplacementPurches!FW53=\"\",\"\",IF(PricesByItr!FW53=\"\",\"\",(ReplacementPurches!FW53*FW$1*PricesByItr!FW53)/1000))","v":165.09729862785341},{"$f":"IF(ReplacementPurches!FX53=\"\",\"\",IF(PricesByItr!FX53=\"\",\"\",(ReplacementPurches!FX53*FX$1*PricesByItr!FX53)/1000))","v":185.84618958902357},{"$f":"IF(ReplacementPurches!FY53=\"\",\"\",IF(PricesByItr!FY53=\"\",\"\",(ReplacementPurches!FY53*FY$1*PricesByItr!FY53)/1000))","v":63304.499876312279},{"$f":"IF(ReplacementPurches!FZ53=\"\",\"\",IF(PricesByItr!FZ53=\"\",\"\",(ReplacementPurches!FZ53*FZ$1*PricesByItr!FZ53)/1000))","v":77881.010505577069},{"$f":"IF(ReplacementPurches!GA53=\"\",\"\",IF(PricesByItr!GA53=\"\",\"\",(ReplacementPurches!GA53*GA$1*PricesByItr!GA53)/1000))","v":16686.363090591429},{"$f":"IF(ReplacementPurches!GB53=\"\",\"\",IF(PricesByItr!GB53=\"\",\"\",(ReplacementPurches!GB53*GB$1*PricesByItr!GB53)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC53=\"\",\"\",IF(PricesByItr!GC53=\"\",\"\",(ReplacementPurches!GC53*GC$1*PricesByItr!GC53)/1000))","v":10685.672992000578},{"$f":"IF(ReplacementPurches!GD53=\"\",\"\",IF(PricesByItr!GD53=\"\",\"\",(ReplacementPurches!GD53*GD$1*PricesByItr!GD53)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE53=\"\",\"\",IF(PricesByItr!GE53=\"\",\"\",(ReplacementPurches!GE53*GE$1*PricesByItr!GE53)/1000))","v":-8439.5013123901354},{"$f":"IF(ReplacementPurches!GF53=\"\",\"\",IF(PricesByItr!GF53=\"\",\"\",(ReplacementPurches!GF53*GF$1*PricesByItr!GF53)/1000))","v":22483.954187108229},{"$f":"IF(ReplacementPurches!GG53=\"\",\"\",IF(PricesByItr!GG53=\"\",\"\",(ReplacementPurches!GG53*GG$1*PricesByItr!GG53)/1000))","v":874.40329121563821},{"$f":"IF(ReplacementPurches!GH53=\"\",\"\",IF(PricesByItr!GH53=\"\",\"\",(ReplacementPurches!GH53*GH$1*PricesByItr!GH53)/1000))","v":6180.4668192832951},190007.81293791524,null,2030,{"$f":"ReplacementPurches!GL53","v":1979},{"$f":"IF(ReplacementPurches!GM53=\"\",\"\",IF(PricesByItr!GM53=\"\",\"\",(ReplacementPurches!GM53*GM$1*PricesByItr!GM53)/1000))","v":177.52867759323124},{"$f":"IF(ReplacementPurches!GN53=\"\",\"\",IF(PricesByItr!GN53=\"\",\"\",(ReplacementPurches!GN53*GN$1*PricesByItr!GN53)/1000))","v":189.45346853733065},{"$f":"IF(ReplacementPurches!GO53=\"\",\"\",IF(PricesByItr!GO53=\"\",\"\",(ReplacementPurches!GO53*GO$1*PricesByItr!GO53)/1000))","v":64518.781054962143},{"$f":"IF(ReplacementPurches!GP53=\"\",\"\",IF(PricesByItr!GP53=\"\",\"\",(ReplacementPurches!GP53*GP$1*PricesByItr!GP53)/1000))","v":77180.108230597689},{"$f":"IF(ReplacementPurches!GQ53=\"\",\"\",IF(PricesByItr!GQ53=\"\",\"\",(ReplacementPurches!GQ53*GQ$1*PricesByItr!GQ53)/1000))","v":18061.324440765376},{"$f":"IF(ReplacementPurches!GR53=\"\",\"\",IF(PricesByItr!GR53=\"\",\"\",(ReplacementPurches!GR53*GR$1*PricesByItr!GR53)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS53=\"\",\"\",IF(PricesByItr!GS53=\"\",\"\",(ReplacementPurches!GS53*GS$1*PricesByItr!GS53)/1000))","v":10444.312371740341},{"$f":"IF(ReplacementPurches!GT53=\"\",\"\",IF(PricesByItr!GT53=\"\",\"\",(ReplacementPurches!GT53*GT$1*PricesByItr!GT53)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU53=\"\",\"\",IF(PricesByItr!GU53=\"\",\"\",(ReplacementPurches!GU53*GU$1*PricesByItr!GU53)/1000))","v":-7616.3375303764333},{"$f":"IF(ReplacementPurches!GV53=\"\",\"\",IF(PricesByItr!GV53=\"\",\"\",(ReplacementPurches!GV53*GV$1*PricesByItr!GV53)/1000))","v":21507.281002163694},{"$f":"IF(ReplacementPurches!GW53=\"\",\"\",IF(PricesByItr!GW53=\"\",\"\",(ReplacementPurches!GW53*GW$1*PricesByItr!GW53)/1000))","v":881.92430033554547},{"$f":"IF(ReplacementPurches!GX53=\"\",\"\",IF(PricesByItr!GX53=\"\",\"\",(ReplacementPurches!GX53*GX$1*PricesByItr!GX53)/1000))","v":6320.2416541122448},191664.61767043115,null,2031,{"$f":"ReplacementPurches!HB53","v":1979},{"$f":"IF(ReplacementPurches!HC53=\"\",\"\",IF(PricesByItr!HC53=\"\",\"\",(ReplacementPurches!HC53*HC$1*PricesByItr!HC53)/1000))","v":9542.8831649917611},{"$f":"IF(ReplacementPurches!HD53=\"\",\"\",IF(PricesByItr!HD53=\"\",\"\",(ReplacementPurches!HD53*HD$1*PricesByItr!HD53)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE53=\"\",\"\",IF(PricesByItr!HE53=\"\",\"\",(ReplacementPurches!HE53*HE$1*PricesByItr!HE53)/1000))","v":62050.864132714843},{"$f":"IF(ReplacementPurches!HF53=\"\",\"\",IF(PricesByItr!HF53=\"\",\"\",(ReplacementPurches!HF53*HF$1*PricesByItr!HF53)/1000))","v":63033.325411834703},{"$f":"IF(ReplacementPurches!HG53=\"\",\"\",IF(PricesByItr!HG53=\"\",\"\",(ReplacementPurches!HG53*HG$1*PricesByItr!HG53)/1000))","v":8178.3980268585219},{"$f":"IF(ReplacementPurches!HH53=\"\",\"\",IF(PricesByItr!HH53=\"\",\"\",(ReplacementPurches!HH53*HH$1*PricesByItr!HH53)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI53=\"\",\"\",IF(PricesByItr!HI53=\"\",\"\",(ReplacementPurches!HI53*HI$1*PricesByItr!HI53)/1000))","v":1491.1458487426758},{"$f":"IF(ReplacementPurches!HJ53=\"\",\"\",IF(PricesByItr!HJ53=\"\",\"\",(ReplacementPurches!HJ53*HJ$1*PricesByItr!HJ53)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK53=\"\",\"\",IF(PricesByItr!HK53=\"\",\"\",(ReplacementPurches!HK53*HK$1*PricesByItr!HK53)/1000))","v":-10545.711357597353},{"$f":"IF(ReplacementPurches!HL53=\"\",\"\",IF(PricesByItr!HL53=\"\",\"\",(ReplacementPurches!HL53*HL$1*PricesByItr!HL53)/1000))","v":12490.35764923096},{"$f":"IF(ReplacementPurches!HM53=\"\",\"\",IF(PricesByItr!HM53=\"\",\"\",(ReplacementPurches!HM53*HM$1*PricesByItr!HM53)/1000))","v":1009.06486840301},{"$f":"IF(ReplacementPurches!HN53=\"\",\"\",IF(PricesByItr!HN53=\"\",\"\",(ReplacementPurches!HN53*HN$1*PricesByItr!HN53)/1000))","v":12032.559631576536},159282.88737675565,null,0,{"$f":"ReplacementPurches!HR53","v":0},{"$f":"IF(ReplacementPurches!HS53=\"\",\"\",IF(PricesByItr!HS53=\"\",\"\",(ReplacementPurches!HS53*HS$1*PricesByItr!HS53)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT53=\"\",\"\",IF(PricesByItr!HT53=\"\",\"\",(ReplacementPurches!HT53*HT$1*PricesByItr!HT53)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU53=\"\",\"\",IF(PricesByItr!HU53=\"\",\"\",(ReplacementPurches!HU53*HU$1*PricesByItr!HU53)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV53=\"\",\"\",IF(PricesByItr!HV53=\"\",\"\",(ReplacementPurches!HV53*HV$1*PricesByItr!HV53)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW53=\"\",\"\",IF(PricesByItr!HW53=\"\",\"\",(ReplacementPurches!HW53*HW$1*PricesByItr!HW53)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX53=\"\",\"\",IF(PricesByItr!HX53=\"\",\"\",(ReplacementPurches!HX53*HX$1*PricesByItr!HX53)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY53=\"\",\"\",IF(PricesByItr!HY53=\"\",\"\",(ReplacementPurches!HY53*HY$1*PricesByItr!HY53)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ53=\"\",\"\",IF(PricesByItr!HZ53=\"\",\"\",(ReplacementPurches!HZ53*HZ$1*PricesByItr!HZ53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA53=\"\",\"\",IF(PricesByItr!IA53=\"\",\"\",(ReplacementPurches!IA53*IA$1*PricesByItr!IA53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB53=\"\",\"\",IF(PricesByItr!IB53=\"\",\"\",(ReplacementPurches!IB53*IB$1*PricesByItr!IB53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC53=\"\",\"\",IF(PricesByItr!IC53=\"\",\"\",(ReplacementPurches!IC53*IC$1*PricesByItr!IC53)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID53=\"\",\"\",IF(PricesByItr!ID53=\"\",\"\",(ReplacementPurches!ID53*ID$1*PricesByItr!ID53)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH53","v":0},{"$f":"IF(ReplacementPurches!II53=\"\",\"\",IF(PricesByItr!II53=\"\",\"\",(ReplacementPurches!II53*II$1*PricesByItr!II53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ53=\"\",\"\",IF(PricesByItr!IJ53=\"\",\"\",(ReplacementPurches!IJ53*IJ$1*PricesByItr!IJ53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK53=\"\",\"\",IF(PricesByItr!IK53=\"\",\"\",(ReplacementPurches!IK53*IK$1*PricesByItr!IK53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL53=\"\",\"\",IF(PricesByItr!IL53=\"\",\"\",(ReplacementPurches!IL53*IL$1*PricesByItr!IL53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM53=\"\",\"\",IF(PricesByItr!IM53=\"\",\"\",(ReplacementPurches!IM53*IM$1*PricesByItr!IM53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN53=\"\",\"\",IF(PricesByItr!IN53=\"\",\"\",(ReplacementPurches!IN53*IN$1*PricesByItr!IN53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO53=\"\",\"\",IF(PricesByItr!IO53=\"\",\"\",(ReplacementPurches!IO53*IO$1*PricesByItr!IO53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP53=\"\",\"\",IF(PricesByItr!IP53=\"\",\"\",(ReplacementPurches!IP53*IP$1*PricesByItr!IP53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ53=\"\",\"\",IF(PricesByItr!IQ53=\"\",\"\",(ReplacementPurches!IQ53*IQ$1*PricesByItr!IQ53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR53=\"\",\"\",IF(PricesByItr!IR53=\"\",\"\",(ReplacementPurches!IR53*IR$1*PricesByItr!IR53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS53=\"\",\"\",IF(PricesByItr!IS53=\"\",\"\",(ReplacementPurches!IS53*IS$1*PricesByItr!IS53)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT53=\"\",\"\",IF(PricesByItr!IT53=\"\",\"\",(ReplacementPurches!IT53*IT$1*PricesByItr!IT53)/1000))","v":""},0]
[{"$f":"PurchByItr!A54","v":2018},{"$f":"PurchByItr!B54","v":1981},{"$f":"(ExpenseByItr!C54+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11774.129208277393},{"$f":"(ExpenseByItr!D54+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10397.712932155076},{"$f":"(ExpenseByItr!E54+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F54+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G54+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H54+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I54+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10245.665186744953},{"$f":"(ExpenseByItr!J54+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K54+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L54+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M54+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N54+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7816.7659449996436},90574.994616097058,null,{"$f":"PurchByItr!Q54","v":2019},{"$f":"PurchByItr!R54","v":1982},{"$f":"(ExpenseByItr!S54+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11529.482390619658},{"$f":"(ExpenseByItr!T54+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U54+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V54+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W54+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X54+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y54+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z54+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA54+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB54+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC54+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD54+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79463.359148454663,null,2020,{"$f":"ReplacementPurches!AH54","v":1980},{"$f":"IF(ReplacementPurches!AI54=\"\",\"\",IF(PricesByItr!AI54=\"\",\"\",(ReplacementPurches!AI54*AI$1*PricesByItr!AI54)/1000))","v":16717.749268882373},{"$f":"IF(ReplacementPurches!AJ54=\"\",\"\",IF(PricesByItr!AJ54=\"\",\"\",(ReplacementPurches!AJ54*AJ$1*PricesByItr!AJ54)/1000))","v":13846.125920907971},{"$f":"IF(ReplacementPurches!AK54=\"\",\"\",IF(PricesByItr!AK54=\"\",\"\",(ReplacementPurches!AK54*AK$1*PricesByItr!AK54)/1000))","v":52410.234314691173},{"$f":"IF(ReplacementPurches!AL54=\"\",\"\",IF(PricesByItr!AL54=\"\",\"\",(ReplacementPurches!AL54*AL$1*PricesByItr!AL54)/1000))","v":32612.840357414239},{"$f":"IF(ReplacementPurches!AM54=\"\",\"\",IF(PricesByItr!AM54=\"\",\"\",(ReplacementPurches!AM54*AM$1*PricesByItr!AM54)/1000))","v":23861.150480392454},{"$f":"IF(ReplacementPurches!AN54=\"\",\"\",IF(PricesByItr!AN54=\"\",\"\",(ReplacementPurches!AN54*AN$1*PricesByItr!AN54)/1000))","v":21451.917133770941},{"$f":"IF(ReplacementPurches!AO54=\"\",\"\",IF(PricesByItr!AO54=\"\",\"\",(ReplacementPurches!AO54*AO$1*PricesByItr!AO54)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP54=\"\",\"\",IF(PricesByItr!AP54=\"\",\"\",(ReplacementPurches!AP54*AP$1*PricesByItr!AP54)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ54=\"\",\"\",IF(PricesByItr!AQ54=\"\",\"\",(ReplacementPurches!AQ54*AQ$1*PricesByItr!AQ54)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR54=\"\",\"\",IF(PricesByItr!AR54=\"\",\"\",(ReplacementPurches!AR54*AR$1*PricesByItr!AR54)/1000))","v":-4379.0934236888888},{"$f":"IF(ReplacementPurches!AS54=\"\",\"\",IF(PricesByItr!AS54=\"\",\"\",(ReplacementPurches!AS54*AS$1*PricesByItr!AS54)/1000))","v":-4181.7799548724897},{"$f":"IF(ReplacementPurches!AT54=\"\",\"\",IF(PricesByItr!AT54=\"\",\"\",(ReplacementPurches!AT54*AT$1*PricesByItr!AT54)/1000))","v":693.65825241470338},153032.80234991244,null,2021,{"$f":"ReplacementPurches!AX54","v":1980},{"$f":"IF(ReplacementPurches!AY54=\"\",\"\",IF(PricesByItr!AY54=\"\",\"\",(ReplacementPurches!AY54*AY$1*PricesByItr!AY54)/1000))","v":17128.031562043761},{"$f":"IF(ReplacementPurches!AZ54=\"\",\"\",IF(PricesByItr!AZ54=\"\",\"\",(ReplacementPurches!AZ54*AZ$1*PricesByItr!AZ54)/1000))","v":15089.808179444599},{"$f":"IF(ReplacementPurches!BA54=\"\",\"\",IF(PricesByItr!BA54=\"\",\"\",(ReplacementPurches!BA54*BA$1*PricesByItr!BA54)/1000))","v":53853.937279563906},{"$f":"IF(ReplacementPurches!BB54=\"\",\"\",IF(PricesByItr!BB54=\"\",\"\",(ReplacementPurches!BB54*BB$1*PricesByItr!BB54)/1000))","v":34262.371463710784},{"$f":"IF(ReplacementPurches!BC54=\"\",\"\",IF(PricesByItr!BC54=\"\",\"\",(ReplacementPurches!BC54*BC$1*PricesByItr!BC54)/1000))","v":25457.28853469239},{"$f":"IF(ReplacementPurches!BD54=\"\",\"\",IF(PricesByItr!BD54=\"\",\"\",(ReplacementPurches!BD54*BD$1*PricesByItr!BD54)/1000))","v":22032.698563150407},{"$f":"IF(ReplacementPurches!BE54=\"\",\"\",IF(PricesByItr!BE54=\"\",\"\",(ReplacementPurches!BE54*BE$1*PricesByItr!BE54)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF54=\"\",\"\",IF(PricesByItr!BF54=\"\",\"\",(ReplacementPurches!BF54*BF$1*PricesByItr!BF54)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG54=\"\",\"\",IF(PricesByItr!BG54=\"\",\"\",(ReplacementPurches!BG54*BG$1*PricesByItr!BG54)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH54=\"\",\"\",IF(PricesByItr!BH54=\"\",\"\",(ReplacementPurches!BH54*BH$1*PricesByItr!BH54)/1000))","v":-4801.7643172550188},{"$f":"IF(ReplacementPurches!BI54=\"\",\"\",IF(PricesByItr!BI54=\"\",\"\",(ReplacementPurches!BI54*BI$1*PricesByItr!BI54)/1000))","v":-4550.9030213480064},{"$f":"IF(ReplacementPurches!BJ54=\"\",\"\",IF(PricesByItr!BJ54=\"\",\"\",(ReplacementPurches!BJ54*BJ$1*PricesByItr!BJ54)/1000))","v":724.39544160842911},159195.86368561123,null,2022,{"$f":"ReplacementPurches!BN54","v":1980},{"$f":"IF(ReplacementPurches!BO54=\"\",\"\",IF(PricesByItr!BO54=\"\",\"\",(ReplacementPurches!BO54*BO$1*PricesByItr!BO54)/1000))","v":17814.070608682254},{"$f":"IF(ReplacementPurches!BP54=\"\",\"\",IF(PricesByItr!BP54=\"\",\"\",(ReplacementPurches!BP54*BP$1*PricesByItr!BP54)/1000))","v":16426.409303557964},{"$f":"IF(ReplacementPurches!BQ54=\"\",\"\",IF(PricesByItr!BQ54=\"\",\"\",(ReplacementPurches!BQ54*BQ$1*PricesByItr!BQ54)/1000))","v":61355.220513906854},{"$f":"IF(ReplacementPurches!BR54=\"\",\"\",IF(PricesByItr!BR54=\"\",\"\",(ReplacementPurches!BR54*BR$1*PricesByItr!BR54)/1000))","v":37781.329339439384},{"$f":"IF(ReplacementPurches!BS54=\"\",\"\",IF(PricesByItr!BS54=\"\",\"\",(ReplacementPurches!BS54*BS$1*PricesByItr!BS54)/1000))","v":27369.692909692385},{"$f":"IF(ReplacementPurches!BT54=\"\",\"\",IF(PricesByItr!BT54=\"\",\"\",(ReplacementPurches!BT54*BT$1*PricesByItr!BT54)/1000))","v":23301.158327906127},{"$f":"IF(ReplacementPurches!BU54=\"\",\"\",IF(PricesByItr!BU54=\"\",\"\",(ReplacementPurches!BU54*BU$1*PricesByItr!BU54)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV54=\"\",\"\",IF(PricesByItr!BV54=\"\",\"\",(ReplacementPurches!BV54*BV$1*PricesByItr!BV54)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW54=\"\",\"\",IF(PricesByItr!BW54=\"\",\"\",(ReplacementPurches!BW54*BW$1*PricesByItr!BW54)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX54=\"\",\"\",IF(PricesByItr!BX54=\"\",\"\",(ReplacementPurches!BX54*BX$1*PricesByItr!BX54)/1000))","v":-4719.4515450801837},{"$f":"IF(ReplacementPurches!BY54=\"\",\"\",IF(PricesByItr!BY54=\"\",\"\",(ReplacementPurches!BY54*BY$1*PricesByItr!BY54)/1000))","v":-4810.4734822377859},{"$f":"IF(ReplacementPurches!BZ54=\"\",\"\",IF(PricesByItr!BZ54=\"\",\"\",(ReplacementPurches!BZ54*BZ$1*PricesByItr!BZ54)/1000))","v":771.06368162536614},175289.01965749238,null,2023,{"$f":"ReplacementPurches!CD54","v":1980},{"$f":"IF(ReplacementPurches!CE54=\"\",\"\",IF(PricesByItr!CE54=\"\",\"\",(ReplacementPurches!CE54*CE$1*PricesByItr!CE54)/1000))","v":19720.835135706329},{"$f":"IF(ReplacementPurches!CF54=\"\",\"\",IF(PricesByItr!CF54=\"\",\"\",(ReplacementPurches!CF54*CF$1*PricesByItr!CF54)/1000))","v":17673.912014700276},{"$f":"IF(ReplacementPurches!CG54=\"\",\"\",IF(PricesByItr!CG54=\"\",\"\",(ReplacementPurches!CG54*CG$1*PricesByItr!CG54)/1000))","v":63554.299238441468},{"$f":"IF(ReplacementPurches!CH54=\"\",\"\",IF(PricesByItr!CH54=\"\",\"\",(ReplacementPurches!CH54*CH$1*PricesByItr!CH54)/1000))","v":37458.739210487365},{"$f":"IF(ReplacementPurches!CI54=\"\",\"\",IF(PricesByItr!CI54=\"\",\"\",(ReplacementPurches!CI54*CI$1*PricesByItr!CI54)/1000))","v":28606.783228857428},{"$f":"IF(ReplacementPurches!CJ54=\"\",\"\",IF(PricesByItr!CJ54=\"\",\"\",(ReplacementPurches!CJ54*CJ$1*PricesByItr!CJ54)/1000))","v":24440.597549229613},{"$f":"IF(ReplacementPurches!CK54=\"\",\"\",IF(PricesByItr!CK54=\"\",\"\",(ReplacementPurches!CK54*CK$1*PricesByItr!CK54)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL54=\"\",\"\",IF(PricesByItr!CL54=\"\",\"\",(ReplacementPurches!CL54*CL$1*PricesByItr!CL54)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM54=\"\",\"\",IF(PricesByItr!CM54=\"\",\"\",(ReplacementPurches!CM54*CM$1*PricesByItr!CM54)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN54=\"\",\"\",IF(PricesByItr!CN54=\"\",\"\",(ReplacementPurches!CN54*CN$1*PricesByItr!CN54)/1000))","v":-5449.8182510108954},{"$f":"IF(ReplacementPurches!CO54=\"\",\"\",IF(PricesByItr!CO54=\"\",\"\",(ReplacementPurches!CO54*CO$1*PricesByItr!CO54)/1000))","v":-5225.8381862881824},{"$f":"IF(ReplacementPurches!CP54=\"\",\"\",IF(PricesByItr!CP54=\"\",\"\",(ReplacementPurches!CP54*CP$1*PricesByItr!CP54)/1000))","v":850.74509199142449},181630.25503211483,null,2024,{"$f":"ReplacementPurches!CT54","v":1980},{"$f":"IF(ReplacementPurches!CU54=\"\",\"\",IF(PricesByItr!CU54=\"\",\"\",(ReplacementPurches!CU54*CU$1*PricesByItr!CU54)/1000))","v":20651.639975051501},{"$f":"IF(ReplacementPurches!CV54=\"\",\"\",IF(PricesByItr!CV54=\"\",\"\",(ReplacementPurches!CV54*CV$1*PricesByItr!CV54)/1000))","v":18413.411182613803},{"$f":"IF(ReplacementPurches!CW54=\"\",\"\",IF(PricesByItr!CW54=\"\",\"\",(ReplacementPurches!CW54*CW$1*PricesByItr!CW54)/1000))","v":65460.346132499712},{"$f":"IF(ReplacementPurches!CX54=\"\",\"\",IF(PricesByItr!CX54=\"\",\"\",(ReplacementPurches!CX54*CX$1*PricesByItr!CX54)/1000))","v":39893.96619012452},{"$f":"IF(ReplacementPurches!CY54=\"\",\"\",IF(PricesByItr!CY54=\"\",\"\",(ReplacementPurches!CY54*CY$1*PricesByItr!CY54)/1000))","v":30028.786285449223},{"$f":"IF(ReplacementPurches!CZ54=\"\",\"\",IF(PricesByItr!CZ54=\"\",\"\",(ReplacementPurches!CZ54*CZ$1*PricesByItr!CZ54)/1000))","v":26288.93489644384},{"$f":"IF(ReplacementPurches!DA54=\"\",\"\",IF(PricesByItr!DA54=\"\",\"\",(ReplacementPurches!DA54*DA$1*PricesByItr!DA54)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB54=\"\",\"\",IF(PricesByItr!DB54=\"\",\"\",(ReplacementPurches!DB54*DB$1*PricesByItr!DB54)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC54=\"\",\"\",IF(PricesByItr!DC54=\"\",\"\",(ReplacementPurches!DC54*DC$1*PricesByItr!DC54)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD54=\"\",\"\",IF(PricesByItr!DD54=\"\",\"\",(ReplacementPurches!DD54*DD$1*PricesByItr!DD54)/1000))","v":-5411.6110221500394},{"$f":"IF(ReplacementPurches!DE54=\"\",\"\",IF(PricesByItr!DE54=\"\",\"\",(ReplacementPurches!DE54*DE$1*PricesByItr!DE54)/1000))","v":-5164.8864199414793},{"$f":"IF(ReplacementPurches!DF54=\"\",\"\",IF(PricesByItr!DF54=\"\",\"\",(ReplacementPurches!DF54*DF$1*PricesByItr!DF54)/1000))","v":845.27274180450434},191005.85996189562,null,2025,{"$f":"ReplacementPurches!DJ54","v":1980},{"$f":"IF(ReplacementPurches!DK54=\"\",\"\",IF(PricesByItr!DK54=\"\",\"\",(ReplacementPurches!DK54*DK$1*PricesByItr!DK54)/1000))","v":20910.458758109671},{"$f":"IF(ReplacementPurches!DL54=\"\",\"\",IF(PricesByItr!DL54=\"\",\"\",(ReplacementPurches!DL54*DL$1*PricesByItr!DL54)/1000))","v":18092.698610051295},{"$f":"IF(ReplacementPurches!DM54=\"\",\"\",IF(PricesByItr!DM54=\"\",\"\",(ReplacementPurches!DM54*DM$1*PricesByItr!DM54)/1000))","v":62232.372454908735},{"$f":"IF(ReplacementPurches!DN54=\"\",\"\",IF(PricesByItr!DN54=\"\",\"\",(ReplacementPurches!DN54*DN$1*PricesByItr!DN54)/1000))","v":39406.721303947452},{"$f":"IF(ReplacementPurches!DO54=\"\",\"\",IF(PricesByItr!DO54=\"\",\"\",(ReplacementPurches!DO54*DO$1*PricesByItr!DO54)/1000))","v":29729.557397900386},{"$f":"IF(ReplacementPurches!DP54=\"\",\"\",IF(PricesByItr!DP54=\"\",\"\",(ReplacementPurches!DP54*DP$1*PricesByItr!DP54)/1000))","v":25977.580442826264},{"$f":"IF(ReplacementPurches!DQ54=\"\",\"\",IF(PricesByItr!DQ54=\"\",\"\",(ReplacementPurches!DQ54*DQ$1*PricesByItr!DQ54)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR54=\"\",\"\",IF(PricesByItr!DR54=\"\",\"\",(ReplacementPurches!DR54*DR$1*PricesByItr!DR54)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS54=\"\",\"\",IF(PricesByItr!DS54=\"\",\"\",(ReplacementPurches!DS54*DS$1*PricesByItr!DS54)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT54=\"\",\"\",IF(PricesByItr!DT54=\"\",\"\",(ReplacementPurches!DT54*DT$1*PricesByItr!DT54)/1000))","v":-5568.3896619987472},{"$f":"IF(ReplacementPurches!DU54=\"\",\"\",IF(PricesByItr!DU54=\"\",\"\",(ReplacementPurches!DU54*DU$1*PricesByItr!DU54)/1000))","v":-5428.5800462169291},{"$f":"IF(ReplacementPurches!DV54=\"\",\"\",IF(PricesByItr!DV54=\"\",\"\",(ReplacementPurches!DV54*DV$1*PricesByItr!DV54)/1000))","v":889.69935657119754},186242.11861609929,null,2026,{"$f":"ReplacementPurches!DZ54","v":1980},{"$f":"IF(ReplacementPurches!EA54=\"\",\"\",IF(PricesByItr!EA54=\"\",\"\",(ReplacementPurches!EA54*EA$1*PricesByItr!EA54)/1000))","v":21979.269243075938},{"$f":"IF(ReplacementPurches!EB54=\"\",\"\",IF(PricesByItr!EB54=\"\",\"\",(ReplacementPurches!EB54*EB$1*PricesByItr!EB54)/1000))","v":19801.564207339285},{"$f":"IF(ReplacementPurches!EC54=\"\",\"\",IF(PricesByItr!EC54=\"\",\"\",(ReplacementPurches!EC54*EC$1*PricesByItr!EC54)/1000))","v":70553.879476919567},{"$f":"IF(ReplacementPurches!ED54=\"\",\"\",IF(PricesByItr!ED54=\"\",\"\",(ReplacementPurches!ED54*ED$1*PricesByItr!ED54)/1000))","v":46358.178683898936},{"$f":"IF(ReplacementPurches!EE54=\"\",\"\",IF(PricesByItr!EE54=\"\",\"\",(ReplacementPurches!EE54*EE$1*PricesByItr!EE54)/1000))","v":34845.580735034178},{"$f":"IF(ReplacementPurches!EF54=\"\",\"\",IF(PricesByItr!EF54=\"\",\"\",(ReplacementPurches!EF54*EF$1*PricesByItr!EF54)/1000))","v":29803.462348412522},{"$f":"IF(ReplacementPurches!EG54=\"\",\"\",IF(PricesByItr!EG54=\"\",\"\",(ReplacementPurches!EG54*EG$1*PricesByItr!EG54)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH54=\"\",\"\",IF(PricesByItr!EH54=\"\",\"\",(ReplacementPurches!EH54*EH$1*PricesByItr!EH54)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI54=\"\",\"\",IF(PricesByItr!EI54=\"\",\"\",(ReplacementPurches!EI54*EI$1*PricesByItr!EI54)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ54=\"\",\"\",IF(PricesByItr!EJ54=\"\",\"\",(ReplacementPurches!EJ54*EJ$1*PricesByItr!EJ54)/1000))","v":-6153.3800822505946},{"$f":"IF(ReplacementPurches!EK54=\"\",\"\",IF(PricesByItr!EK54=\"\",\"\",(ReplacementPurches!EK54*EK$1*PricesByItr!EK54)/1000))","v":-6097.8297521125523},{"$f":"IF(ReplacementPurches!EL54=\"\",\"\",IF(PricesByItr!EL54=\"\",\"\",(ReplacementPurches!EL54*EL$1*PricesByItr!EL54)/1000))","v":987.80476095581048},212078.52962127305,null,2027,{"$f":"ReplacementPurches!EP54","v":1980},{"$f":"IF(ReplacementPurches!EQ54=\"\",\"\",IF(PricesByItr!EQ54=\"\",\"\",(ReplacementPurches!EQ54*EQ$1*PricesByItr!EQ54)/1000))","v":24745.035194928358},{"$f":"IF(ReplacementPurches!ER54=\"\",\"\",IF(PricesByItr!ER54=\"\",\"\",(ReplacementPurches!ER54*ER$1*PricesByItr!ER54)/1000))","v":21967.607281716828},{"$f":"IF(ReplacementPurches!ES54=\"\",\"\",IF(PricesByItr!ES54=\"\",\"\",(ReplacementPurches!ES54*ES$1*PricesByItr!ES54)/1000))","v":79269.829597698961},{"$f":"IF(ReplacementPurches!ET54=\"\",\"\",IF(PricesByItr!ET54=\"\",\"\",(ReplacementPurches!ET54*ET$1*PricesByItr!ET54)/1000))","v":44585.743271587358},{"$f":"IF(ReplacementPurches!EU54=\"\",\"\",IF(PricesByItr!EU54=\"\",\"\",(ReplacementPurches!EU54*EU$1*PricesByItr!EU54)/1000))","v":34693.395818627934},{"$f":"IF(ReplacementPurches!EV54=\"\",\"\",IF(PricesByItr!EV54=\"\",\"\",(ReplacementPurches!EV54*EV$1*PricesByItr!EV54)/1000))","v":30229.422464480398},{"$f":"IF(ReplacementPurches!EW54=\"\",\"\",IF(PricesByItr!EW54=\"\",\"\",(ReplacementPurches!EW54*EW$1*PricesByItr!EW54)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX54=\"\",\"\",IF(PricesByItr!EX54=\"\",\"\",(ReplacementPurches!EX54*EX$1*PricesByItr!EX54)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY54=\"\",\"\",IF(PricesByItr!EY54=\"\",\"\",(ReplacementPurches!EY54*EY$1*PricesByItr!EY54)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ54=\"\",\"\",IF(PricesByItr!EZ54=\"\",\"\",(ReplacementPurches!EZ54*EZ$1*PricesByItr!EZ54)/1000))","v":-6435.9794344043748},{"$f":"IF(ReplacementPurches!FA54=\"\",\"\",IF(PricesByItr!FA54=\"\",\"\",(ReplacementPurches!FA54*FA$1*PricesByItr!FA54)/1000))","v":-6077.1998938673105},{"$f":"IF(ReplacementPurches!FB54=\"\",\"\",IF(PricesByItr!FB54=\"\",\"\",(ReplacementPurches!FB54*FB$1*PricesByItr!FB54)/1000))","v":1013.3124018478394},223991.16670261597,null,2028,{"$f":"ReplacementPurches!FF54","v":1980},{"$f":"IF(ReplacementPurches!FG54=\"\",\"\",IF(PricesByItr!FG54=\"\",\"\",(ReplacementPurches!FG54*FG$1*PricesByItr!FG54)/1000))","v":24925.02370604096},{"$f":"IF(ReplacementPurches!FH54=\"\",\"\",IF(PricesByItr!FH54=\"\",\"\",(ReplacementPurches!FH54*FH$1*PricesByItr!FH54)/1000))","v":21567.195781394625},{"$f":"IF(ReplacementPurches!FI54=\"\",\"\",IF(PricesByItr!FI54=\"\",\"\",(ReplacementPurches!FI54*FI$1*PricesByItr!FI54)/1000))","v":79062.896237756344},{"$f":"IF(ReplacementPurches!FJ54=\"\",\"\",IF(PricesByItr!FJ54=\"\",\"\",(ReplacementPurches!FJ54*FJ$1*PricesByItr!FJ54)/1000))","v":47226.363188484196},{"$f":"IF(ReplacementPurches!FK54=\"\",\"\",IF(PricesByItr!FK54=\"\",\"\",(ReplacementPurches!FK54*FK$1*PricesByItr!FK54)/1000))","v":36124.288387304681},{"$f":"IF(ReplacementPurches!FL54=\"\",\"\",IF(PricesByItr!FL54=\"\",\"\",(ReplacementPurches!FL54*FL$1*PricesByItr!FL54)/1000))","v":31084.729482661245},{"$f":"IF(ReplacementPurches!FM54=\"\",\"\",IF(PricesByItr!FM54=\"\",\"\",(ReplacementPurches!FM54*FM$1*PricesByItr!FM54)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN54=\"\",\"\",IF(PricesByItr!FN54=\"\",\"\",(ReplacementPurches!FN54*FN$1*PricesByItr!FN54)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO54=\"\",\"\",IF(PricesByItr!FO54=\"\",\"\",(ReplacementPurches!FO54*FO$1*PricesByItr!FO54)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP54=\"\",\"\",IF(PricesByItr!FP54=\"\",\"\",(ReplacementPurches!FP54*FP$1*PricesByItr!FP54)/1000))","v":-6483.8277840805067},{"$f":"IF(ReplacementPurches!FQ54=\"\",\"\",IF(PricesByItr!FQ54=\"\",\"\",(ReplacementPurches!FQ54*FQ$1*PricesByItr!FQ54)/1000))","v":-6451.5258288662808},{"$f":"IF(ReplacementPurches!FR54=\"\",\"\",IF(PricesByItr!FR54=\"\",\"\",(ReplacementPurches!FR54*FR$1*PricesByItr!FR54)/1000))","v":1032.8856193084719},228088.02879000374,null,2029,{"$f":"ReplacementPurches!FV54","v":1980},{"$f":"IF(ReplacementPurches!FW54=\"\",\"\",IF(PricesByItr!FW54=\"\",\"\",(ReplacementPurches!FW54*FW$1*PricesByItr!FW54)/1000))","v":25710.919207793424},{"$f":"IF(ReplacementPurches!FX54=\"\",\"\",IF(PricesByItr!FX54=\"\",\"\",(ReplacementPurches!FX54*FX$1*PricesByItr!FX54)/1000))","v":24157.922085255334},{"$f":"IF(ReplacementPurches!FY54=\"\",\"\",IF(PricesByItr!FY54=\"\",\"\",(ReplacementPurches!FY54*FY$1*PricesByItr!FY54)/1000))","v":83712.001327038568},{"$f":"IF(ReplacementPurches!FZ54=\"\",\"\",IF(PricesByItr!FZ54=\"\",\"\",(ReplacementPurches!FZ54*FZ$1*PricesByItr!FZ54)/1000))","v":46517.254911781311},{"$f":"IF(ReplacementPurches!GA54=\"\",\"\",IF(PricesByItr!GA54=\"\",\"\",(ReplacementPurches!GA54*GA$1*PricesByItr!GA54)/1000))","v":35768.809265991222},{"$f":"IF(ReplacementPurches!GB54=\"\",\"\",IF(PricesByItr!GB54=\"\",\"\",(ReplacementPurches!GB54*GB$1*PricesByItr!GB54)/1000))","v":31009.538566771022},{"$f":"IF(ReplacementPurches!GC54=\"\",\"\",IF(PricesByItr!GC54=\"\",\"\",(ReplacementPurches!GC54*GC$1*PricesByItr!GC54)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD54=\"\",\"\",IF(PricesByItr!GD54=\"\",\"\",(ReplacementPurches!GD54*GD$1*PricesByItr!GD54)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE54=\"\",\"\",IF(PricesByItr!GE54=\"\",\"\",(ReplacementPurches!GE54*GE$1*PricesByItr!GE54)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF54=\"\",\"\",IF(PricesByItr!GF54=\"\",\"\",(ReplacementPurches!GF54*GF$1*PricesByItr!GF54)/1000))","v":-6763.046718265532},{"$f":"IF(ReplacementPurches!GG54=\"\",\"\",IF(PricesByItr!GG54=\"\",\"\",(ReplacementPurches!GG54*GG$1*PricesByItr!GG54)/1000))","v":-6514.3626516266631},{"$f":"IF(ReplacementPurches!GH54=\"\",\"\",IF(PricesByItr!GH54=\"\",\"\",(ReplacementPurches!GH54*GH$1*PricesByItr!GH54)/1000))","v":1046.5979544708255},234645.63394920953,null,2030,{"$f":"ReplacementPurches!GL54","v":1980},{"$f":"IF(ReplacementPurches!GM54=\"\",\"\",IF(PricesByItr!GM54=\"\",\"\",(ReplacementPurches!GM54*GM$1*PricesByItr!GM54)/1000))","v":25723.550253774258},{"$f":"IF(ReplacementPurches!GN54=\"\",\"\",IF(PricesByItr!GN54=\"\",\"\",(ReplacementPurches!GN54*GN$1*PricesByItr!GN54)/1000))","v":22699.992100491621},{"$f":"IF(ReplacementPurches!GO54=\"\",\"\",IF(PricesByItr!GO54=\"\",\"\",(ReplacementPurches!GO54*GO$1*PricesByItr!GO54)/1000))","v":78613.295473535152},{"$f":"IF(ReplacementPurches!GP54=\"\",\"\",IF(PricesByItr!GP54=\"\",\"\",(ReplacementPurches!GP54*GP$1*PricesByItr!GP54)/1000))","v":47729.144471809384},{"$f":"IF(ReplacementPurches!GQ54=\"\",\"\",IF(PricesByItr!GQ54=\"\",\"\",(ReplacementPurches!GQ54*GQ$1*PricesByItr!GQ54)/1000))","v":36495.316276391612},{"$f":"IF(ReplacementPurches!GR54=\"\",\"\",IF(PricesByItr!GR54=\"\",\"\",(ReplacementPurches!GR54*GR$1*PricesByItr!GR54)/1000))","v":29715.24716338444},{"$f":"IF(ReplacementPurches!GS54=\"\",\"\",IF(PricesByItr!GS54=\"\",\"\",(ReplacementPurches!GS54*GS$1*PricesByItr!GS54)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT54=\"\",\"\",IF(PricesByItr!GT54=\"\",\"\",(ReplacementPurches!GT54*GT$1*PricesByItr!GT54)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU54=\"\",\"\",IF(PricesByItr!GU54=\"\",\"\",(ReplacementPurches!GU54*GU$1*PricesByItr!GU54)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV54=\"\",\"\",IF(PricesByItr!GV54=\"\",\"\",(ReplacementPurches!GV54*GV$1*PricesByItr!GV54)/1000))","v":-6715.4791974906921},{"$f":"IF(ReplacementPurches!GW54=\"\",\"\",IF(PricesByItr!GW54=\"\",\"\",(ReplacementPurches!GW54*GW$1*PricesByItr!GW54)/1000))","v":-6704.4939429253855},{"$f":"IF(ReplacementPurches!GX54=\"\",\"\",IF(PricesByItr!GX54=\"\",\"\",(ReplacementPurches!GX54*GX$1*PricesByItr!GX54)/1000))","v":1106.4675759201048},228663.04017489048,null,2031,{"$f":"ReplacementPurches!HB54","v":1980},{"$f":"IF(ReplacementPurches!HC54=\"\",\"\",IF(PricesByItr!HC54=\"\",\"\",(ReplacementPurches!HC54*HC$1*PricesByItr!HC54)/1000))","v":27351.847622464375},{"$f":"IF(ReplacementPurches!HD54=\"\",\"\",IF(PricesByItr!HD54=\"\",\"\",(ReplacementPurches!HD54*HD$1*PricesByItr!HD54)/1000))","v":15125.004213705162},{"$f":"IF(ReplacementPurches!HE54=\"\",\"\",IF(PricesByItr!HE54=\"\",\"\",(ReplacementPurches!HE54*HE$1*PricesByItr!HE54)/1000))","v":74944.340770795432},{"$f":"IF(ReplacementPurches!HF54=\"\",\"\",IF(PricesByItr!HF54=\"\",\"\",(ReplacementPurches!HF54*HF$1*PricesByItr!HF54)/1000))","v":51856.011711389147},{"$f":"IF(ReplacementPurches!HG54=\"\",\"\",IF(PricesByItr!HG54=\"\",\"\",(ReplacementPurches!HG54*HG$1*PricesByItr!HG54)/1000))","v":43191.191903041086},{"$f":"IF(ReplacementPurches!HH54=\"\",\"\",IF(PricesByItr!HH54=\"\",\"\",(ReplacementPurches!HH54*HH$1*PricesByItr!HH54)/1000))","v":24408.608655469652},{"$f":"IF(ReplacementPurches!HI54=\"\",\"\",IF(PricesByItr!HI54=\"\",\"\",(ReplacementPurches!HI54*HI$1*PricesByItr!HI54)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ54=\"\",\"\",IF(PricesByItr!HJ54=\"\",\"\",(ReplacementPurches!HJ54*HJ$1*PricesByItr!HJ54)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK54=\"\",\"\",IF(PricesByItr!HK54=\"\",\"\",(ReplacementPurches!HK54*HK$1*PricesByItr!HK54)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL54=\"\",\"\",IF(PricesByItr!HL54=\"\",\"\",(ReplacementPurches!HL54*HL$1*PricesByItr!HL54)/1000))","v":-15029.3608024025},{"$f":"IF(ReplacementPurches!HM54=\"\",\"\",IF(PricesByItr!HM54=\"\",\"\",(ReplacementPurches!HM54*HM$1*PricesByItr!HM54)/1000))","v":-10878.164974943573},{"$f":"IF(ReplacementPurches!HN54=\"\",\"\",IF(PricesByItr!HN54=\"\",\"\",(ReplacementPurches!HN54*HN$1*PricesByItr!HN54)/1000))","v":4033.247812934876},215002.72691245368,null,0,{"$f":"ReplacementPurches!HR54","v":0},{"$f":"IF(ReplacementPurches!HS54=\"\",\"\",IF(PricesByItr!HS54=\"\",\"\",(ReplacementPurches!HS54*HS$1*PricesByItr!HS54)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT54=\"\",\"\",IF(PricesByItr!HT54=\"\",\"\",(ReplacementPurches!HT54*HT$1*PricesByItr!HT54)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU54=\"\",\"\",IF(PricesByItr!HU54=\"\",\"\",(ReplacementPurches!HU54*HU$1*PricesByItr!HU54)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV54=\"\",\"\",IF(PricesByItr!HV54=\"\",\"\",(ReplacementPurches!HV54*HV$1*PricesByItr!HV54)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW54=\"\",\"\",IF(PricesByItr!HW54=\"\",\"\",(ReplacementPurches!HW54*HW$1*PricesByItr!HW54)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX54=\"\",\"\",IF(PricesByItr!HX54=\"\",\"\",(ReplacementPurches!HX54*HX$1*PricesByItr!HX54)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY54=\"\",\"\",IF(PricesByItr!HY54=\"\",\"\",(ReplacementPurches!HY54*HY$1*PricesByItr!HY54)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ54=\"\",\"\",IF(PricesByItr!HZ54=\"\",\"\",(ReplacementPurches!HZ54*HZ$1*PricesByItr!HZ54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA54=\"\",\"\",IF(PricesByItr!IA54=\"\",\"\",(ReplacementPurches!IA54*IA$1*PricesByItr!IA54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB54=\"\",\"\",IF(PricesByItr!IB54=\"\",\"\",(ReplacementPurches!IB54*IB$1*PricesByItr!IB54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC54=\"\",\"\",IF(PricesByItr!IC54=\"\",\"\",(ReplacementPurches!IC54*IC$1*PricesByItr!IC54)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID54=\"\",\"\",IF(PricesByItr!ID54=\"\",\"\",(ReplacementPurches!ID54*ID$1*PricesByItr!ID54)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH54","v":0},{"$f":"IF(ReplacementPurches!II54=\"\",\"\",IF(PricesByItr!II54=\"\",\"\",(ReplacementPurches!II54*II$1*PricesByItr!II54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ54=\"\",\"\",IF(PricesByItr!IJ54=\"\",\"\",(ReplacementPurches!IJ54*IJ$1*PricesByItr!IJ54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK54=\"\",\"\",IF(PricesByItr!IK54=\"\",\"\",(ReplacementPurches!IK54*IK$1*PricesByItr!IK54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL54=\"\",\"\",IF(PricesByItr!IL54=\"\",\"\",(ReplacementPurches!IL54*IL$1*PricesByItr!IL54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM54=\"\",\"\",IF(PricesByItr!IM54=\"\",\"\",(ReplacementPurches!IM54*IM$1*PricesByItr!IM54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN54=\"\",\"\",IF(PricesByItr!IN54=\"\",\"\",(ReplacementPurches!IN54*IN$1*PricesByItr!IN54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO54=\"\",\"\",IF(PricesByItr!IO54=\"\",\"\",(ReplacementPurches!IO54*IO$1*PricesByItr!IO54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP54=\"\",\"\",IF(PricesByItr!IP54=\"\",\"\",(ReplacementPurches!IP54*IP$1*PricesByItr!IP54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ54=\"\",\"\",IF(PricesByItr!IQ54=\"\",\"\",(ReplacementPurches!IQ54*IQ$1*PricesByItr!IQ54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR54=\"\",\"\",IF(PricesByItr!IR54=\"\",\"\",(ReplacementPurches!IR54*IR$1*PricesByItr!IR54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS54=\"\",\"\",IF(PricesByItr!IS54=\"\",\"\",(ReplacementPurches!IS54*IS$1*PricesByItr!IS54)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT54=\"\",\"\",IF(PricesByItr!IT54=\"\",\"\",(ReplacementPurches!IT54*IT$1*PricesByItr!IT54)/1000))","v":""},0]
[{"$f":"PurchByItr!A55","v":2018},{"$f":"PurchByItr!B55","v":1957},{"$f":"(ExpenseByItr!C55+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9194.0198370097132},{"$f":"(ExpenseByItr!D55+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8421.010918410655},{"$f":"(ExpenseByItr!E55+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F55+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G55+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6886.0395903181252},{"$f":"(ExpenseByItr!H55+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I55+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J55+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K55+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L55+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M55+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6107.9152781692173},{"$f":"(ExpenseByItr!N55+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7995.2103859842045},82652.327185821909,null,{"$f":"PurchByItr!Q55","v":2019},{"$f":"PurchByItr!R55","v":1958},{"$f":"(ExpenseByItr!S55+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9538.4170598094752},{"$f":"(ExpenseByItr!T55+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7120.3454141655493},{"$f":"(ExpenseByItr!U55+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11367.679512801556},{"$f":"(ExpenseByItr!V55+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W55+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X55+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y55+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z55+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA55+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB55+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC55+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6098.2058502629698},{"$f":"(ExpenseByItr!AD55+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9823.4801941547412},87178.776877089287,null,2020,{"$f":"ReplacementPurches!AH55","v":1981},{"$f":"IF(ReplacementPurches!AI55=\"\",\"\",IF(PricesByItr!AI55=\"\",\"\",(ReplacementPurches!AI55*AI$1*PricesByItr!AI55)/1000))","v":9531.0274445285795},{"$f":"IF(ReplacementPurches!AJ55=\"\",\"\",IF(PricesByItr!AJ55=\"\",\"\",(ReplacementPurches!AJ55*AJ$1*PricesByItr!AJ55)/1000))","v":3900.6372404275894},{"$f":"IF(ReplacementPurches!AK55=\"\",\"\",IF(PricesByItr!AK55=\"\",\"\",(ReplacementPurches!AK55*AK$1*PricesByItr!AK55)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL55=\"\",\"\",IF(PricesByItr!AL55=\"\",\"\",(ReplacementPurches!AL55*AL$1*PricesByItr!AL55)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM55=\"\",\"\",IF(PricesByItr!AM55=\"\",\"\",(ReplacementPurches!AM55*AM$1*PricesByItr!AM55)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN55=\"\",\"\",IF(PricesByItr!AN55=\"\",\"\",(ReplacementPurches!AN55*AN$1*PricesByItr!AN55)/1000))","v":10967.686844748685},{"$f":"IF(ReplacementPurches!AO55=\"\",\"\",IF(PricesByItr!AO55=\"\",\"\",(ReplacementPurches!AO55*AO$1*PricesByItr!AO55)/1000))","v":9841.3144842407219},{"$f":"IF(ReplacementPurches!AP55=\"\",\"\",IF(PricesByItr!AP55=\"\",\"\",(ReplacementPurches!AP55*AP$1*PricesByItr!AP55)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ55=\"\",\"\",IF(PricesByItr!AQ55=\"\",\"\",(ReplacementPurches!AQ55*AQ$1*PricesByItr!AQ55)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR55=\"\",\"\",IF(PricesByItr!AR55=\"\",\"\",(ReplacementPurches!AR55*AR$1*PricesByItr!AR55)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS55=\"\",\"\",IF(PricesByItr!AS55=\"\",\"\",(ReplacementPurches!AS55*AS$1*PricesByItr!AS55)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT55=\"\",\"\",IF(PricesByItr!AT55=\"\",\"\",(ReplacementPurches!AT55*AT$1*PricesByItr!AT55)/1000))","v":10966.68174983978},45207.347763785358,null,2021,{"$f":"ReplacementPurches!AX55","v":1981},{"$f":"IF(ReplacementPurches!AY55=\"\",\"\",IF(PricesByItr!AY55=\"\",\"\",(ReplacementPurches!AY55*AY$1*PricesByItr!AY55)/1000))","v":9997.5777321681999},{"$f":"IF(ReplacementPurches!AZ55=\"\",\"\",IF(PricesByItr!AZ55=\"\",\"\",(ReplacementPurches!AZ55*AZ$1*PricesByItr!AZ55)/1000))","v":4013.2068292467125},{"$f":"IF(ReplacementPurches!BA55=\"\",\"\",IF(PricesByItr!BA55=\"\",\"\",(ReplacementPurches!BA55*BA$1*PricesByItr!BA55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB55=\"\",\"\",IF(PricesByItr!BB55=\"\",\"\",(ReplacementPurches!BB55*BB$1*PricesByItr!BB55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC55=\"\",\"\",IF(PricesByItr!BC55=\"\",\"\",(ReplacementPurches!BC55*BC$1*PricesByItr!BC55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD55=\"\",\"\",IF(PricesByItr!BD55=\"\",\"\",(ReplacementPurches!BD55*BD$1*PricesByItr!BD55)/1000))","v":11565.423951692579},{"$f":"IF(ReplacementPurches!BE55=\"\",\"\",IF(PricesByItr!BE55=\"\",\"\",(ReplacementPurches!BE55*BE$1*PricesByItr!BE55)/1000))","v":10767.233262181093},{"$f":"IF(ReplacementPurches!BF55=\"\",\"\",IF(PricesByItr!BF55=\"\",\"\",(ReplacementPurches!BF55*BF$1*PricesByItr!BF55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG55=\"\",\"\",IF(PricesByItr!BG55=\"\",\"\",(ReplacementPurches!BG55*BG$1*PricesByItr!BG55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH55=\"\",\"\",IF(PricesByItr!BH55=\"\",\"\",(ReplacementPurches!BH55*BH$1*PricesByItr!BH55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI55=\"\",\"\",IF(PricesByItr!BI55=\"\",\"\",(ReplacementPurches!BI55*BI$1*PricesByItr!BI55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ55=\"\",\"\",IF(PricesByItr!BJ55=\"\",\"\",(ReplacementPurches!BJ55*BJ$1*PricesByItr!BJ55)/1000))","v":11692.783525306701},48036.225300595288,null,2022,{"$f":"ReplacementPurches!BN55","v":1981},{"$f":"IF(ReplacementPurches!BO55=\"\",\"\",IF(PricesByItr!BO55=\"\",\"\",(ReplacementPurches!BO55*BO$1*PricesByItr!BO55)/1000))","v":10202.125416336057},{"$f":"IF(ReplacementPurches!BP55=\"\",\"\",IF(PricesByItr!BP55=\"\",\"\",(ReplacementPurches!BP55*BP$1*PricesByItr!BP55)/1000))","v":4293.2446040905006},{"$f":"IF(ReplacementPurches!BQ55=\"\",\"\",IF(PricesByItr!BQ55=\"\",\"\",(ReplacementPurches!BQ55*BQ$1*PricesByItr!BQ55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR55=\"\",\"\",IF(PricesByItr!BR55=\"\",\"\",(ReplacementPurches!BR55*BR$1*PricesByItr!BR55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS55=\"\",\"\",IF(PricesByItr!BS55=\"\",\"\",(ReplacementPurches!BS55*BS$1*PricesByItr!BS55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT55=\"\",\"\",IF(PricesByItr!BT55=\"\",\"\",(ReplacementPurches!BT55*BT$1*PricesByItr!BT55)/1000))","v":11839.844595752331},{"$f":"IF(ReplacementPurches!BU55=\"\",\"\",IF(PricesByItr!BU55=\"\",\"\",(ReplacementPurches!BU55*BU$1*PricesByItr!BU55)/1000))","v":10903.554141723636},{"$f":"IF(ReplacementPurches!BV55=\"\",\"\",IF(PricesByItr!BV55=\"\",\"\",(ReplacementPurches!BV55*BV$1*PricesByItr!BV55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW55=\"\",\"\",IF(PricesByItr!BW55=\"\",\"\",(ReplacementPurches!BW55*BW$1*PricesByItr!BW55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX55=\"\",\"\",IF(PricesByItr!BX55=\"\",\"\",(ReplacementPurches!BX55*BX$1*PricesByItr!BX55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY55=\"\",\"\",IF(PricesByItr!BY55=\"\",\"\",(ReplacementPurches!BY55*BY$1*PricesByItr!BY55)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ55=\"\",\"\",IF(PricesByItr!BZ55=\"\",\"\",(ReplacementPurches!BZ55*BZ$1*PricesByItr!BZ55)/1000))","v":12041.009741310119},49279.778499212647,null,2023,{"$f":"ReplacementPurches!CD55","v":1981},{"$f":"IF(ReplacementPurches!CE55=\"\",\"\",IF(PricesByItr!CE55=\"\",\"\",(ReplacementPurches!CE55*CE$1*PricesByItr!CE55)/1000))","v":11284.383200847622},{"$f":"IF(ReplacementPurches!CF55=\"\",\"\",IF(PricesByItr!CF55=\"\",\"\",(ReplacementPurches!CF55*CF$1*PricesByItr!CF55)/1000))","v":4869.9729952468879},{"$f":"IF(ReplacementPurches!CG55=\"\",\"\",IF(PricesByItr!CG55=\"\",\"\",(ReplacementPurches!CG55*CG$1*PricesByItr!CG55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH55=\"\",\"\",IF(PricesByItr!CH55=\"\",\"\",(ReplacementPurches!CH55*CH$1*PricesByItr!CH55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI55=\"\",\"\",IF(PricesByItr!CI55=\"\",\"\",(ReplacementPurches!CI55*CI$1*PricesByItr!CI55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ55=\"\",\"\",IF(PricesByItr!CJ55=\"\",\"\",(ReplacementPurches!CJ55*CJ$1*PricesByItr!CJ55)/1000))","v":13302.24742250252},{"$f":"IF(ReplacementPurches!CK55=\"\",\"\",IF(PricesByItr!CK55=\"\",\"\",(ReplacementPurches!CK55*CK$1*PricesByItr!CK55)/1000))","v":11830.67296776581},{"$f":"IF(ReplacementPurches!CL55=\"\",\"\",IF(PricesByItr!CL55=\"\",\"\",(ReplacementPurches!CL55*CL$1*PricesByItr!CL55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM55=\"\",\"\",IF(PricesByItr!CM55=\"\",\"\",(ReplacementPurches!CM55*CM$1*PricesByItr!CM55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN55=\"\",\"\",IF(PricesByItr!CN55=\"\",\"\",(ReplacementPurches!CN55*CN$1*PricesByItr!CN55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO55=\"\",\"\",IF(PricesByItr!CO55=\"\",\"\",(ReplacementPurches!CO55*CO$1*PricesByItr!CO55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP55=\"\",\"\",IF(PricesByItr!CP55=\"\",\"\",(ReplacementPurches!CP55*CP$1*PricesByItr!CP55)/1000))","v":13210.111352355967},54497.387938718806,null,2024,{"$f":"ReplacementPurches!CT55","v":1981},{"$f":"IF(ReplacementPurches!CU55=\"\",\"\",IF(PricesByItr!CU55=\"\",\"\",(ReplacementPurches!CU55*CU$1*PricesByItr!CU55)/1000))","v":11924.554438119889},{"$f":"IF(ReplacementPurches!CV55=\"\",\"\",IF(PricesByItr!CV55=\"\",\"\",(ReplacementPurches!CV55*CV$1*PricesByItr!CV55)/1000))","v":4954.4873783075336},{"$f":"IF(ReplacementPurches!CW55=\"\",\"\",IF(PricesByItr!CW55=\"\",\"\",(ReplacementPurches!CW55*CW$1*PricesByItr!CW55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX55=\"\",\"\",IF(PricesByItr!CX55=\"\",\"\",(ReplacementPurches!CX55*CX$1*PricesByItr!CX55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY55=\"\",\"\",IF(PricesByItr!CY55=\"\",\"\",(ReplacementPurches!CY55*CY$1*PricesByItr!CY55)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ55=\"\",\"\",IF(PricesByItr!CZ55=\"\",\"\",(ReplacementPurches!CZ55*CZ$1*PricesByItr!CZ55)/1000))","v":13611.250267824555},{"$f":"IF(ReplacementPurches!DA55=\"\",\"\",IF(PricesByItr!DA55=\"\",\"\",(ReplacementPurches!DA55*DA$1*PricesByItr!DA55)/1000))","v":4938.6362392478941},{"$f":"IF(ReplacementPurches!DB55=\"\",\"\",IF(PricesByItr!DB55=\"\",\"\",(ReplacementPurches!DB55*DB$1*PricesByItr!DB55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC55=\"\",\"\",IF(PricesByItr!DC55=\"\",\"\",(ReplacementPurches!DC55*DC$1*PricesByItr!DC55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD55=\"\",\"\",IF(PricesByItr!DD55=\"\",\"\",(ReplacementPurches!DD55*DD$1*PricesByItr!DD55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE55=\"\",\"\",IF(PricesByItr!DE55=\"\",\"\",(ReplacementPurches!DE55*DE$1*PricesByItr!DE55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF55=\"\",\"\",IF(PricesByItr!DF55=\"\",\"\",(ReplacementPurches!DF55*DF$1*PricesByItr!DF55)/1000))","v":13107.961168698119},48536.889492197995,null,2025,{"$f":"ReplacementPurches!DJ55","v":1981},{"$f":"IF(ReplacementPurches!DK55=\"\",\"\",IF(PricesByItr!DK55=\"\",\"\",(ReplacementPurches!DK55*DK$1*PricesByItr!DK55)/1000))","v":12648.681439338687},{"$f":"IF(ReplacementPurches!DL55=\"\",\"\",IF(PricesByItr!DL55=\"\",\"\",(ReplacementPurches!DL55*DL$1*PricesByItr!DL55)/1000))","v":5365.5995506547943},{"$f":"IF(ReplacementPurches!DM55=\"\",\"\",IF(PricesByItr!DM55=\"\",\"\",(ReplacementPurches!DM55*DM$1*PricesByItr!DM55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN55=\"\",\"\",IF(PricesByItr!DN55=\"\",\"\",(ReplacementPurches!DN55*DN$1*PricesByItr!DN55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO55=\"\",\"\",IF(PricesByItr!DO55=\"\",\"\",(ReplacementPurches!DO55*DO$1*PricesByItr!DO55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP55=\"\",\"\",IF(PricesByItr!DP55=\"\",\"\",(ReplacementPurches!DP55*DP$1*PricesByItr!DP55)/1000))","v":13635.661542716214},{"$f":"IF(ReplacementPurches!DQ55=\"\",\"\",IF(PricesByItr!DQ55=\"\",\"\",(ReplacementPurches!DQ55*DQ$1*PricesByItr!DQ55)/1000))","v":12371.40962195435},{"$f":"IF(ReplacementPurches!DR55=\"\",\"\",IF(PricesByItr!DR55=\"\",\"\",(ReplacementPurches!DR55*DR$1*PricesByItr!DR55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS55=\"\",\"\",IF(PricesByItr!DS55=\"\",\"\",(ReplacementPurches!DS55*DS$1*PricesByItr!DS55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT55=\"\",\"\",IF(PricesByItr!DT55=\"\",\"\",(ReplacementPurches!DT55*DT$1*PricesByItr!DT55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU55=\"\",\"\",IF(PricesByItr!DU55=\"\",\"\",(ReplacementPurches!DU55*DU$1*PricesByItr!DU55)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV55=\"\",\"\",IF(PricesByItr!DV55=\"\",\"\",(ReplacementPurches!DV55*DV$1*PricesByItr!DV55)/1000))","v":13681.287868637079},57702.640023301123,null,2026,{"$f":"ReplacementPurches!DZ55","v":1981},{"$f":"IF(ReplacementPurches!EA55=\"\",\"\",IF(PricesByItr!EA55=\"\",\"\",(ReplacementPurches!EA55*EA$1*PricesByItr!EA55)/1000))","v":12469.718943689344},{"$f":"IF(ReplacementPurches!EB55=\"\",\"\",IF(PricesByItr!EB55=\"\",\"\",(ReplacementPurches!EB55*EB$1*PricesByItr!EB55)/1000))","v":5092.6915781568532},{"$f":"IF(ReplacementPurches!EC55=\"\",\"\",IF(PricesByItr!EC55=\"\",\"\",(ReplacementPurches!EC55*EC$1*PricesByItr!EC55)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED55=\"\",\"\",IF(PricesByItr!ED55=\"\",\"\",(ReplacementPurches!ED55*ED$1*PricesByItr!ED55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE55=\"\",\"\",IF(PricesByItr!EE55=\"\",\"\",(ReplacementPurches!EE55*EE$1*PricesByItr!EE55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF55=\"\",\"\",IF(PricesByItr!EF55=\"\",\"\",(ReplacementPurches!EF55*EF$1*PricesByItr!EF55)/1000))","v":14433.796500209808},{"$f":"IF(ReplacementPurches!EG55=\"\",\"\",IF(PricesByItr!EG55=\"\",\"\",(ReplacementPurches!EG55*EG$1*PricesByItr!EG55)/1000))","v":13854.136070851142},{"$f":"IF(ReplacementPurches!EH55=\"\",\"\",IF(PricesByItr!EH55=\"\",\"\",(ReplacementPurches!EH55*EH$1*PricesByItr!EH55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI55=\"\",\"\",IF(PricesByItr!EI55=\"\",\"\",(ReplacementPurches!EI55*EI$1*PricesByItr!EI55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ55=\"\",\"\",IF(PricesByItr!EJ55=\"\",\"\",(ReplacementPurches!EJ55*EJ$1*PricesByItr!EJ55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK55=\"\",\"\",IF(PricesByItr!EK55=\"\",\"\",(ReplacementPurches!EK55*EK$1*PricesByItr!EK55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL55=\"\",\"\",IF(PricesByItr!EL55=\"\",\"\",(ReplacementPurches!EL55*EL$1*PricesByItr!EL55)/1000))","v":15812.126701278688},61662.469794185832,null,2027,{"$f":"ReplacementPurches!EP55","v":1981},{"$f":"IF(ReplacementPurches!EQ55=\"\",\"\",IF(PricesByItr!EQ55=\"\",\"\",(ReplacementPurches!EQ55*EQ$1*PricesByItr!EQ55)/1000))","v":13830.69641801834},{"$f":"IF(ReplacementPurches!ER55=\"\",\"\",IF(PricesByItr!ER55=\"\",\"\",(ReplacementPurches!ER55*ER$1*PricesByItr!ER55)/1000))","v":6091.9596322626112},{"$f":"IF(ReplacementPurches!ES55=\"\",\"\",IF(PricesByItr!ES55=\"\",\"\",(ReplacementPurches!ES55*ES$1*PricesByItr!ES55)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET55=\"\",\"\",IF(PricesByItr!ET55=\"\",\"\",(ReplacementPurches!ET55*ET$1*PricesByItr!ET55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU55=\"\",\"\",IF(PricesByItr!EU55=\"\",\"\",(ReplacementPurches!EU55*EU$1*PricesByItr!EU55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV55=\"\",\"\",IF(PricesByItr!EV55=\"\",\"\",(ReplacementPurches!EV55*EV$1*PricesByItr!EV55)/1000))","v":14344.397302243042},{"$f":"IF(ReplacementPurches!EW55=\"\",\"\",IF(PricesByItr!EW55=\"\",\"\",(ReplacementPurches!EW55*EW$1*PricesByItr!EW55)/1000))","v":13261.458148809814},{"$f":"IF(ReplacementPurches!EX55=\"\",\"\",IF(PricesByItr!EX55=\"\",\"\",(ReplacementPurches!EX55*EX$1*PricesByItr!EX55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY55=\"\",\"\",IF(PricesByItr!EY55=\"\",\"\",(ReplacementPurches!EY55*EY$1*PricesByItr!EY55)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ55=\"\",\"\",IF(PricesByItr!EZ55=\"\",\"\",(ReplacementPurches!EZ55*EZ$1*PricesByItr!EZ55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA55=\"\",\"\",IF(PricesByItr!FA55=\"\",\"\",(ReplacementPurches!FA55*FA$1*PricesByItr!FA55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB55=\"\",\"\",IF(PricesByItr!FB55=\"\",\"\",(ReplacementPurches!FB55*FB$1*PricesByItr!FB55)/1000))","v":15637.219518943786},63165.731020277592,null,2028,{"$f":"ReplacementPurches!FF55","v":1981},{"$f":"IF(ReplacementPurches!FG55=\"\",\"\",IF(PricesByItr!FG55=\"\",\"\",(ReplacementPurches!FG55*FG$1*PricesByItr!FG55)/1000))","v":14649.10587933922},{"$f":"IF(ReplacementPurches!FH55=\"\",\"\",IF(PricesByItr!FH55=\"\",\"\",(ReplacementPurches!FH55*FH$1*PricesByItr!FH55)/1000))","v":6066.3508474283235},{"$f":"IF(ReplacementPurches!FI55=\"\",\"\",IF(PricesByItr!FI55=\"\",\"\",(ReplacementPurches!FI55*FI$1*PricesByItr!FI55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ55=\"\",\"\",IF(PricesByItr!FJ55=\"\",\"\",(ReplacementPurches!FJ55*FJ$1*PricesByItr!FJ55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK55=\"\",\"\",IF(PricesByItr!FK55=\"\",\"\",(ReplacementPurches!FK55*FK$1*PricesByItr!FK55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL55=\"\",\"\",IF(PricesByItr!FL55=\"\",\"\",(ReplacementPurches!FL55*FL$1*PricesByItr!FL55)/1000))","v":14562.899745367049},{"$f":"IF(ReplacementPurches!FM55=\"\",\"\",IF(PricesByItr!FM55=\"\",\"\",(ReplacementPurches!FM55*FM$1*PricesByItr!FM55)/1000))","v":13122.153850479132},{"$f":"IF(ReplacementPurches!FN55=\"\",\"\",IF(PricesByItr!FN55=\"\",\"\",(ReplacementPurches!FN55*FN$1*PricesByItr!FN55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO55=\"\",\"\",IF(PricesByItr!FO55=\"\",\"\",(ReplacementPurches!FO55*FO$1*PricesByItr!FO55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP55=\"\",\"\",IF(PricesByItr!FP55=\"\",\"\",(ReplacementPurches!FP55*FP$1*PricesByItr!FP55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ55=\"\",\"\",IF(PricesByItr!FQ55=\"\",\"\",(ReplacementPurches!FQ55*FQ$1*PricesByItr!FQ55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR55=\"\",\"\",IF(PricesByItr!FR55=\"\",\"\",(ReplacementPurches!FR55*FR$1*PricesByItr!FR55)/1000))","v":16026.297630752564},64426.807953366282,null,2029,{"$f":"ReplacementPurches!FV55","v":1981},{"$f":"IF(ReplacementPurches!FW55=\"\",\"\",IF(PricesByItr!FW55=\"\",\"\",(ReplacementPurches!FW55*FW$1*PricesByItr!FW55)/1000))","v":14973.188378309251},{"$f":"IF(ReplacementPurches!FX55=\"\",\"\",IF(PricesByItr!FX55=\"\",\"\",(ReplacementPurches!FX55*FX$1*PricesByItr!FX55)/1000))","v":6225.2034081600204},{"$f":"IF(ReplacementPurches!FY55=\"\",\"\",IF(PricesByItr!FY55=\"\",\"\",(ReplacementPurches!FY55*FY$1*PricesByItr!FY55)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ55=\"\",\"\",IF(PricesByItr!FZ55=\"\",\"\",(ReplacementPurches!FZ55*FZ$1*PricesByItr!FZ55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA55=\"\",\"\",IF(PricesByItr!GA55=\"\",\"\",(ReplacementPurches!GA55*GA$1*PricesByItr!GA55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB55=\"\",\"\",IF(PricesByItr!GB55=\"\",\"\",(ReplacementPurches!GB55*GB$1*PricesByItr!GB55)/1000))","v":16945.941622670365},{"$f":"IF(ReplacementPurches!GC55=\"\",\"\",IF(PricesByItr!GC55=\"\",\"\",(ReplacementPurches!GC55*GC$1*PricesByItr!GC55)/1000))","v":14654.696387672422},{"$f":"IF(ReplacementPurches!GD55=\"\",\"\",IF(PricesByItr!GD55=\"\",\"\",(ReplacementPurches!GD55*GD$1*PricesByItr!GD55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE55=\"\",\"\",IF(PricesByItr!GE55=\"\",\"\",(ReplacementPurches!GE55*GE$1*PricesByItr!GE55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF55=\"\",\"\",IF(PricesByItr!GF55=\"\",\"\",(ReplacementPurches!GF55*GF$1*PricesByItr!GF55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG55=\"\",\"\",IF(PricesByItr!GG55=\"\",\"\",(ReplacementPurches!GG55*GG$1*PricesByItr!GG55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH55=\"\",\"\",IF(PricesByItr!GH55=\"\",\"\",(ReplacementPurches!GH55*GH$1*PricesByItr!GH55)/1000))","v":16343.64515948639},69142.674956298448,null,2030,{"$f":"ReplacementPurches!GL55","v":1981},{"$f":"IF(ReplacementPurches!GM55=\"\",\"\",IF(PricesByItr!GM55=\"\",\"\",(ReplacementPurches!GM55*GM$1*PricesByItr!GM55)/1000))","v":14527.86032810211},{"$f":"IF(ReplacementPurches!GN55=\"\",\"\",IF(PricesByItr!GN55=\"\",\"\",(ReplacementPurches!GN55*GN$1*PricesByItr!GN55)/1000))","v":6246.7333989557274},{"$f":"IF(ReplacementPurches!GO55=\"\",\"\",IF(PricesByItr!GO55=\"\",\"\",(ReplacementPurches!GO55*GO$1*PricesByItr!GO55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP55=\"\",\"\",IF(PricesByItr!GP55=\"\",\"\",(ReplacementPurches!GP55*GP$1*PricesByItr!GP55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ55=\"\",\"\",IF(PricesByItr!GQ55=\"\",\"\",(ReplacementPurches!GQ55*GQ$1*PricesByItr!GQ55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR55=\"\",\"\",IF(PricesByItr!GR55=\"\",\"\",(ReplacementPurches!GR55*GR$1*PricesByItr!GR55)/1000))","v":15851.177626363757},{"$f":"IF(ReplacementPurches!GS55=\"\",\"\",IF(PricesByItr!GS55=\"\",\"\",(ReplacementPurches!GS55*GS$1*PricesByItr!GS55)/1000))","v":14729.970690733342},{"$f":"IF(ReplacementPurches!GT55=\"\",\"\",IF(PricesByItr!GT55=\"\",\"\",(ReplacementPurches!GT55*GT$1*PricesByItr!GT55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU55=\"\",\"\",IF(PricesByItr!GU55=\"\",\"\",(ReplacementPurches!GU55*GU$1*PricesByItr!GU55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV55=\"\",\"\",IF(PricesByItr!GV55=\"\",\"\",(ReplacementPurches!GV55*GV$1*PricesByItr!GV55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW55=\"\",\"\",IF(PricesByItr!GW55=\"\",\"\",(ReplacementPurches!GW55*GW$1*PricesByItr!GW55)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX55=\"\",\"\",IF(PricesByItr!GX55=\"\",\"\",(ReplacementPurches!GX55*GX$1*PricesByItr!GX55)/1000))","v":17674.825234487915},69030.567278642848,null,2031,{"$f":"ReplacementPurches!HB55","v":1981},{"$f":"IF(ReplacementPurches!HC55=\"\",\"\",IF(PricesByItr!HC55=\"\",\"\",(ReplacementPurches!HC55*HC$1*PricesByItr!HC55)/1000))","v":16080.976246762848},{"$f":"IF(ReplacementPurches!HD55=\"\",\"\",IF(PricesByItr!HD55=\"\",\"\",(ReplacementPurches!HD55*HD$1*PricesByItr!HD55)/1000))","v":9811.6472096054076},{"$f":"IF(ReplacementPurches!HE55=\"\",\"\",IF(PricesByItr!HE55=\"\",\"\",(ReplacementPurches!HE55*HE$1*PricesByItr!HE55)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF55=\"\",\"\",IF(PricesByItr!HF55=\"\",\"\",(ReplacementPurches!HF55*HF$1*PricesByItr!HF55)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG55=\"\",\"\",IF(PricesByItr!HG55=\"\",\"\",(ReplacementPurches!HG55*HG$1*PricesByItr!HG55)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH55=\"\",\"\",IF(PricesByItr!HH55=\"\",\"\",(ReplacementPurches!HH55*HH$1*PricesByItr!HH55)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI55=\"\",\"\",IF(PricesByItr!HI55=\"\",\"\",(ReplacementPurches!HI55*HI$1*PricesByItr!HI55)/1000))","v":25939.563743472292},{"$f":"IF(ReplacementPurches!HJ55=\"\",\"\",IF(PricesByItr!HJ55=\"\",\"\",(ReplacementPurches!HJ55*HJ$1*PricesByItr!HJ55)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK55=\"\",\"\",IF(PricesByItr!HK55=\"\",\"\",(ReplacementPurches!HK55*HK$1*PricesByItr!HK55)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL55=\"\",\"\",IF(PricesByItr!HL55=\"\",\"\",(ReplacementPurches!HL55*HL$1*PricesByItr!HL55)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM55=\"\",\"\",IF(PricesByItr!HM55=\"\",\"\",(ReplacementPurches!HM55*HM$1*PricesByItr!HM55)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN55=\"\",\"\",IF(PricesByItr!HN55=\"\",\"\",(ReplacementPurches!HN55*HN$1*PricesByItr!HN55)/1000))","v":22511.601901268001},74343.789101108545,null,0,{"$f":"ReplacementPurches!HR55","v":0},{"$f":"IF(ReplacementPurches!HS55=\"\",\"\",IF(PricesByItr!HS55=\"\",\"\",(ReplacementPurches!HS55*HS$1*PricesByItr!HS55)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT55=\"\",\"\",IF(PricesByItr!HT55=\"\",\"\",(ReplacementPurches!HT55*HT$1*PricesByItr!HT55)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU55=\"\",\"\",IF(PricesByItr!HU55=\"\",\"\",(ReplacementPurches!HU55*HU$1*PricesByItr!HU55)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV55=\"\",\"\",IF(PricesByItr!HV55=\"\",\"\",(ReplacementPurches!HV55*HV$1*PricesByItr!HV55)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW55=\"\",\"\",IF(PricesByItr!HW55=\"\",\"\",(ReplacementPurches!HW55*HW$1*PricesByItr!HW55)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX55=\"\",\"\",IF(PricesByItr!HX55=\"\",\"\",(ReplacementPurches!HX55*HX$1*PricesByItr!HX55)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY55=\"\",\"\",IF(PricesByItr!HY55=\"\",\"\",(ReplacementPurches!HY55*HY$1*PricesByItr!HY55)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ55=\"\",\"\",IF(PricesByItr!HZ55=\"\",\"\",(ReplacementPurches!HZ55*HZ$1*PricesByItr!HZ55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA55=\"\",\"\",IF(PricesByItr!IA55=\"\",\"\",(ReplacementPurches!IA55*IA$1*PricesByItr!IA55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB55=\"\",\"\",IF(PricesByItr!IB55=\"\",\"\",(ReplacementPurches!IB55*IB$1*PricesByItr!IB55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC55=\"\",\"\",IF(PricesByItr!IC55=\"\",\"\",(ReplacementPurches!IC55*IC$1*PricesByItr!IC55)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID55=\"\",\"\",IF(PricesByItr!ID55=\"\",\"\",(ReplacementPurches!ID55*ID$1*PricesByItr!ID55)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH55","v":0},{"$f":"IF(ReplacementPurches!II55=\"\",\"\",IF(PricesByItr!II55=\"\",\"\",(ReplacementPurches!II55*II$1*PricesByItr!II55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ55=\"\",\"\",IF(PricesByItr!IJ55=\"\",\"\",(ReplacementPurches!IJ55*IJ$1*PricesByItr!IJ55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK55=\"\",\"\",IF(PricesByItr!IK55=\"\",\"\",(ReplacementPurches!IK55*IK$1*PricesByItr!IK55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL55=\"\",\"\",IF(PricesByItr!IL55=\"\",\"\",(ReplacementPurches!IL55*IL$1*PricesByItr!IL55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM55=\"\",\"\",IF(PricesByItr!IM55=\"\",\"\",(ReplacementPurches!IM55*IM$1*PricesByItr!IM55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN55=\"\",\"\",IF(PricesByItr!IN55=\"\",\"\",(ReplacementPurches!IN55*IN$1*PricesByItr!IN55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO55=\"\",\"\",IF(PricesByItr!IO55=\"\",\"\",(ReplacementPurches!IO55*IO$1*PricesByItr!IO55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP55=\"\",\"\",IF(PricesByItr!IP55=\"\",\"\",(ReplacementPurches!IP55*IP$1*PricesByItr!IP55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ55=\"\",\"\",IF(PricesByItr!IQ55=\"\",\"\",(ReplacementPurches!IQ55*IQ$1*PricesByItr!IQ55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR55=\"\",\"\",IF(PricesByItr!IR55=\"\",\"\",(ReplacementPurches!IR55*IR$1*PricesByItr!IR55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS55=\"\",\"\",IF(PricesByItr!IS55=\"\",\"\",(ReplacementPurches!IS55*IS$1*PricesByItr!IS55)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT55=\"\",\"\",IF(PricesByItr!IT55=\"\",\"\",(ReplacementPurches!IT55*IT$1*PricesByItr!IT55)/1000))","v":""},0]
[{"$f":"PurchByItr!A56","v":2018},{"$f":"PurchByItr!B56","v":1943},{"$f":"(ExpenseByItr!C56+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11495.705918800548},{"$f":"(ExpenseByItr!D56+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13306.47630353362},{"$f":"(ExpenseByItr!E56+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12213.361889278161},{"$f":"(ExpenseByItr!F56+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G56+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H56+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I56+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J56+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K56+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L56+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M56+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N56+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10145.596871585694},97501.862327117997,null,{"$f":"PurchByItr!Q56","v":2019},{"$f":"PurchByItr!R56","v":1944},{"$f":"(ExpenseByItr!S56+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12426.560568169027},{"$f":"(ExpenseByItr!T56+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7690.0148656470583},{"$f":"(ExpenseByItr!U56+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13065.079067594443},{"$f":"(ExpenseByItr!V56+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13543.669857182867},{"$f":"(ExpenseByItr!W56+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11281.338866527962},{"$f":"(ExpenseByItr!X56+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10965.242914083305},{"$f":"(ExpenseByItr!Y56+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6194.995738314311},{"$f":"(ExpenseByItr!Z56+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10133.961979600492},{"$f":"(ExpenseByItr!AA56+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6338.0431959049984},{"$f":"(ExpenseByItr!AB56+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7385.7485116464986},{"$f":"(ExpenseByItr!AC56+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5887.3553682185875},{"$f":"(ExpenseByItr!AD56+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8694.2197420404245},113606.23067492998,null,2020,{"$f":"ReplacementPurches!AH56","v":1982},{"$f":"IF(ReplacementPurches!AI56=\"\",\"\",IF(PricesByItr!AI56=\"\",\"\",(ReplacementPurches!AI56*AI$1*PricesByItr!AI56)/1000))","v":17417.357555688861},{"$f":"IF(ReplacementPurches!AJ56=\"\",\"\",IF(PricesByItr!AJ56=\"\",\"\",(ReplacementPurches!AJ56*AJ$1*PricesByItr!AJ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK56=\"\",\"\",IF(PricesByItr!AK56=\"\",\"\",(ReplacementPurches!AK56*AK$1*PricesByItr!AK56)/1000))","v":12216.134003738403},{"$f":"IF(ReplacementPurches!AL56=\"\",\"\",IF(PricesByItr!AL56=\"\",\"\",(ReplacementPurches!AL56*AL$1*PricesByItr!AL56)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM56=\"\",\"\",IF(PricesByItr!AM56=\"\",\"\",(ReplacementPurches!AM56*AM$1*PricesByItr!AM56)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN56=\"\",\"\",IF(PricesByItr!AN56=\"\",\"\",(ReplacementPurches!AN56*AN$1*PricesByItr!AN56)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO56=\"\",\"\",IF(PricesByItr!AO56=\"\",\"\",(ReplacementPurches!AO56*AO$1*PricesByItr!AO56)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP56=\"\",\"\",IF(PricesByItr!AP56=\"\",\"\",(ReplacementPurches!AP56*AP$1*PricesByItr!AP56)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ56=\"\",\"\",IF(PricesByItr!AQ56=\"\",\"\",(ReplacementPurches!AQ56*AQ$1*PricesByItr!AQ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR56=\"\",\"\",IF(PricesByItr!AR56=\"\",\"\",(ReplacementPurches!AR56*AR$1*PricesByItr!AR56)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS56=\"\",\"\",IF(PricesByItr!AS56=\"\",\"\",(ReplacementPurches!AS56*AS$1*PricesByItr!AS56)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT56=\"\",\"\",IF(PricesByItr!AT56=\"\",\"\",(ReplacementPurches!AT56*AT$1*PricesByItr!AT56)/1000))","v":0},29633.491559427264,null,2021,{"$f":"ReplacementPurches!AX56","v":1982},{"$f":"IF(ReplacementPurches!AY56=\"\",\"\",IF(PricesByItr!AY56=\"\",\"\",(ReplacementPurches!AY56*AY$1*PricesByItr!AY56)/1000))","v":17047.903680158608},{"$f":"IF(ReplacementPurches!AZ56=\"\",\"\",IF(PricesByItr!AZ56=\"\",\"\",(ReplacementPurches!AZ56*AZ$1*PricesByItr!AZ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA56=\"\",\"\",IF(PricesByItr!BA56=\"\",\"\",(ReplacementPurches!BA56*BA$1*PricesByItr!BA56)/1000))","v":12120.197279872895},{"$f":"IF(ReplacementPurches!BB56=\"\",\"\",IF(PricesByItr!BB56=\"\",\"\",(ReplacementPurches!BB56*BB$1*PricesByItr!BB56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC56=\"\",\"\",IF(PricesByItr!BC56=\"\",\"\",(ReplacementPurches!BC56*BC$1*PricesByItr!BC56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD56=\"\",\"\",IF(PricesByItr!BD56=\"\",\"\",(ReplacementPurches!BD56*BD$1*PricesByItr!BD56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE56=\"\",\"\",IF(PricesByItr!BE56=\"\",\"\",(ReplacementPurches!BE56*BE$1*PricesByItr!BE56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF56=\"\",\"\",IF(PricesByItr!BF56=\"\",\"\",(ReplacementPurches!BF56*BF$1*PricesByItr!BF56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG56=\"\",\"\",IF(PricesByItr!BG56=\"\",\"\",(ReplacementPurches!BG56*BG$1*PricesByItr!BG56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH56=\"\",\"\",IF(PricesByItr!BH56=\"\",\"\",(ReplacementPurches!BH56*BH$1*PricesByItr!BH56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI56=\"\",\"\",IF(PricesByItr!BI56=\"\",\"\",(ReplacementPurches!BI56*BI$1*PricesByItr!BI56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ56=\"\",\"\",IF(PricesByItr!BJ56=\"\",\"\",(ReplacementPurches!BJ56*BJ$1*PricesByItr!BJ56)/1000))","v":0},29168.100960031501,null,2022,{"$f":"ReplacementPurches!BN56","v":1982},{"$f":"IF(ReplacementPurches!BO56=\"\",\"\",IF(PricesByItr!BO56=\"\",\"\",(ReplacementPurches!BO56*BO$1*PricesByItr!BO56)/1000))","v":17807.558194799429},{"$f":"IF(ReplacementPurches!BP56=\"\",\"\",IF(PricesByItr!BP56=\"\",\"\",(ReplacementPurches!BP56*BP$1*PricesByItr!BP56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ56=\"\",\"\",IF(PricesByItr!BQ56=\"\",\"\",(ReplacementPurches!BQ56*BQ$1*PricesByItr!BQ56)/1000))","v":13373.098171390535},{"$f":"IF(ReplacementPurches!BR56=\"\",\"\",IF(PricesByItr!BR56=\"\",\"\",(ReplacementPurches!BR56*BR$1*PricesByItr!BR56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS56=\"\",\"\",IF(PricesByItr!BS56=\"\",\"\",(ReplacementPurches!BS56*BS$1*PricesByItr!BS56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT56=\"\",\"\",IF(PricesByItr!BT56=\"\",\"\",(ReplacementPurches!BT56*BT$1*PricesByItr!BT56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU56=\"\",\"\",IF(PricesByItr!BU56=\"\",\"\",(ReplacementPurches!BU56*BU$1*PricesByItr!BU56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV56=\"\",\"\",IF(PricesByItr!BV56=\"\",\"\",(ReplacementPurches!BV56*BV$1*PricesByItr!BV56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW56=\"\",\"\",IF(PricesByItr!BW56=\"\",\"\",(ReplacementPurches!BW56*BW$1*PricesByItr!BW56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX56=\"\",\"\",IF(PricesByItr!BX56=\"\",\"\",(ReplacementPurches!BX56*BX$1*PricesByItr!BX56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY56=\"\",\"\",IF(PricesByItr!BY56=\"\",\"\",(ReplacementPurches!BY56*BY$1*PricesByItr!BY56)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ56=\"\",\"\",IF(PricesByItr!BZ56=\"\",\"\",(ReplacementPurches!BZ56*BZ$1*PricesByItr!BZ56)/1000))","v":0},31180.656366189964,null,2023,{"$f":"ReplacementPurches!CD56","v":1982},{"$f":"IF(ReplacementPurches!CE56=\"\",\"\",IF(PricesByItr!CE56=\"\",\"\",(ReplacementPurches!CE56*CE$1*PricesByItr!CE56)/1000))","v":19569.504616029739},{"$f":"IF(ReplacementPurches!CF56=\"\",\"\",IF(PricesByItr!CF56=\"\",\"\",(ReplacementPurches!CF56*CF$1*PricesByItr!CF56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG56=\"\",\"\",IF(PricesByItr!CG56=\"\",\"\",(ReplacementPurches!CG56*CG$1*PricesByItr!CG56)/1000))","v":14810.574946728515},{"$f":"IF(ReplacementPurches!CH56=\"\",\"\",IF(PricesByItr!CH56=\"\",\"\",(ReplacementPurches!CH56*CH$1*PricesByItr!CH56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI56=\"\",\"\",IF(PricesByItr!CI56=\"\",\"\",(ReplacementPurches!CI56*CI$1*PricesByItr!CI56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ56=\"\",\"\",IF(PricesByItr!CJ56=\"\",\"\",(ReplacementPurches!CJ56*CJ$1*PricesByItr!CJ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK56=\"\",\"\",IF(PricesByItr!CK56=\"\",\"\",(ReplacementPurches!CK56*CK$1*PricesByItr!CK56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL56=\"\",\"\",IF(PricesByItr!CL56=\"\",\"\",(ReplacementPurches!CL56*CL$1*PricesByItr!CL56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM56=\"\",\"\",IF(PricesByItr!CM56=\"\",\"\",(ReplacementPurches!CM56*CM$1*PricesByItr!CM56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN56=\"\",\"\",IF(PricesByItr!CN56=\"\",\"\",(ReplacementPurches!CN56*CN$1*PricesByItr!CN56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO56=\"\",\"\",IF(PricesByItr!CO56=\"\",\"\",(ReplacementPurches!CO56*CO$1*PricesByItr!CO56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP56=\"\",\"\",IF(PricesByItr!CP56=\"\",\"\",(ReplacementPurches!CP56*CP$1*PricesByItr!CP56)/1000))","v":0},34380.079562758256,null,2024,{"$f":"ReplacementPurches!CT56","v":1982},{"$f":"IF(ReplacementPurches!CU56=\"\",\"\",IF(PricesByItr!CU56=\"\",\"\",(ReplacementPurches!CU56*CU$1*PricesByItr!CU56)/1000))","v":20798.363901317596},{"$f":"IF(ReplacementPurches!CV56=\"\",\"\",IF(PricesByItr!CV56=\"\",\"\",(ReplacementPurches!CV56*CV$1*PricesByItr!CV56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW56=\"\",\"\",IF(PricesByItr!CW56=\"\",\"\",(ReplacementPurches!CW56*CW$1*PricesByItr!CW56)/1000))","v":15352.263832770535},{"$f":"IF(ReplacementPurches!CX56=\"\",\"\",IF(PricesByItr!CX56=\"\",\"\",(ReplacementPurches!CX56*CX$1*PricesByItr!CX56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY56=\"\",\"\",IF(PricesByItr!CY56=\"\",\"\",(ReplacementPurches!CY56*CY$1*PricesByItr!CY56)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ56=\"\",\"\",IF(PricesByItr!CZ56=\"\",\"\",(ReplacementPurches!CZ56*CZ$1*PricesByItr!CZ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA56=\"\",\"\",IF(PricesByItr!DA56=\"\",\"\",(ReplacementPurches!DA56*DA$1*PricesByItr!DA56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB56=\"\",\"\",IF(PricesByItr!DB56=\"\",\"\",(ReplacementPurches!DB56*DB$1*PricesByItr!DB56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC56=\"\",\"\",IF(PricesByItr!DC56=\"\",\"\",(ReplacementPurches!DC56*DC$1*PricesByItr!DC56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD56=\"\",\"\",IF(PricesByItr!DD56=\"\",\"\",(ReplacementPurches!DD56*DD$1*PricesByItr!DD56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE56=\"\",\"\",IF(PricesByItr!DE56=\"\",\"\",(ReplacementPurches!DE56*DE$1*PricesByItr!DE56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF56=\"\",\"\",IF(PricesByItr!DF56=\"\",\"\",(ReplacementPurches!DF56*DF$1*PricesByItr!DF56)/1000))","v":0},36150.627734088135,null,2025,{"$f":"ReplacementPurches!DJ56","v":1982},{"$f":"IF(ReplacementPurches!DK56=\"\",\"\",IF(PricesByItr!DK56=\"\",\"\",(ReplacementPurches!DK56*DK$1*PricesByItr!DK56)/1000))","v":21764.264133344648},{"$f":"IF(ReplacementPurches!DL56=\"\",\"\",IF(PricesByItr!DL56=\"\",\"\",(ReplacementPurches!DL56*DL$1*PricesByItr!DL56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM56=\"\",\"\",IF(PricesByItr!DM56=\"\",\"\",(ReplacementPurches!DM56*DM$1*PricesByItr!DM56)/1000))","v":15426.395264868928},{"$f":"IF(ReplacementPurches!DN56=\"\",\"\",IF(PricesByItr!DN56=\"\",\"\",(ReplacementPurches!DN56*DN$1*PricesByItr!DN56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO56=\"\",\"\",IF(PricesByItr!DO56=\"\",\"\",(ReplacementPurches!DO56*DO$1*PricesByItr!DO56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP56=\"\",\"\",IF(PricesByItr!DP56=\"\",\"\",(ReplacementPurches!DP56*DP$1*PricesByItr!DP56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ56=\"\",\"\",IF(PricesByItr!DQ56=\"\",\"\",(ReplacementPurches!DQ56*DQ$1*PricesByItr!DQ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR56=\"\",\"\",IF(PricesByItr!DR56=\"\",\"\",(ReplacementPurches!DR56*DR$1*PricesByItr!DR56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS56=\"\",\"\",IF(PricesByItr!DS56=\"\",\"\",(ReplacementPurches!DS56*DS$1*PricesByItr!DS56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT56=\"\",\"\",IF(PricesByItr!DT56=\"\",\"\",(ReplacementPurches!DT56*DT$1*PricesByItr!DT56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU56=\"\",\"\",IF(PricesByItr!DU56=\"\",\"\",(ReplacementPurches!DU56*DU$1*PricesByItr!DU56)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV56=\"\",\"\",IF(PricesByItr!DV56=\"\",\"\",(ReplacementPurches!DV56*DV$1*PricesByItr!DV56)/1000))","v":0},37190.659398213575,null,2026,{"$f":"ReplacementPurches!DZ56","v":1982},{"$f":"IF(ReplacementPurches!EA56=\"\",\"\",IF(PricesByItr!EA56=\"\",\"\",(ReplacementPurches!EA56*EA$1*PricesByItr!EA56)/1000))","v":21642.17184927177},{"$f":"IF(ReplacementPurches!EB56=\"\",\"\",IF(PricesByItr!EB56=\"\",\"\",(ReplacementPurches!EB56*EB$1*PricesByItr!EB56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC56=\"\",\"\",IF(PricesByItr!EC56=\"\",\"\",(ReplacementPurches!EC56*EC$1*PricesByItr!EC56)/1000))","v":16393.590543995659},{"$f":"IF(ReplacementPurches!ED56=\"\",\"\",IF(PricesByItr!ED56=\"\",\"\",(ReplacementPurches!ED56*ED$1*PricesByItr!ED56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE56=\"\",\"\",IF(PricesByItr!EE56=\"\",\"\",(ReplacementPurches!EE56*EE$1*PricesByItr!EE56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF56=\"\",\"\",IF(PricesByItr!EF56=\"\",\"\",(ReplacementPurches!EF56*EF$1*PricesByItr!EF56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG56=\"\",\"\",IF(PricesByItr!EG56=\"\",\"\",(ReplacementPurches!EG56*EG$1*PricesByItr!EG56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH56=\"\",\"\",IF(PricesByItr!EH56=\"\",\"\",(ReplacementPurches!EH56*EH$1*PricesByItr!EH56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI56=\"\",\"\",IF(PricesByItr!EI56=\"\",\"\",(ReplacementPurches!EI56*EI$1*PricesByItr!EI56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ56=\"\",\"\",IF(PricesByItr!EJ56=\"\",\"\",(ReplacementPurches!EJ56*EJ$1*PricesByItr!EJ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK56=\"\",\"\",IF(PricesByItr!EK56=\"\",\"\",(ReplacementPurches!EK56*EK$1*PricesByItr!EK56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL56=\"\",\"\",IF(PricesByItr!EL56=\"\",\"\",(ReplacementPurches!EL56*EL$1*PricesByItr!EL56)/1000))","v":0},38035.762393267432,null,2027,{"$f":"ReplacementPurches!EP56","v":1982},{"$f":"IF(ReplacementPurches!EQ56=\"\",\"\",IF(PricesByItr!EQ56=\"\",\"\",(ReplacementPurches!EQ56*EQ$1*PricesByItr!EQ56)/1000))","v":24713.3152924633},{"$f":"IF(ReplacementPurches!ER56=\"\",\"\",IF(PricesByItr!ER56=\"\",\"\",(ReplacementPurches!ER56*ER$1*PricesByItr!ER56)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES56=\"\",\"\",IF(PricesByItr!ES56=\"\",\"\",(ReplacementPurches!ES56*ES$1*PricesByItr!ES56)/1000))","v":17134.068758774571},{"$f":"IF(ReplacementPurches!ET56=\"\",\"\",IF(PricesByItr!ET56=\"\",\"\",(ReplacementPurches!ET56*ET$1*PricesByItr!ET56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU56=\"\",\"\",IF(PricesByItr!EU56=\"\",\"\",(ReplacementPurches!EU56*EU$1*PricesByItr!EU56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV56=\"\",\"\",IF(PricesByItr!EV56=\"\",\"\",(ReplacementPurches!EV56*EV$1*PricesByItr!EV56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW56=\"\",\"\",IF(PricesByItr!EW56=\"\",\"\",(ReplacementPurches!EW56*EW$1*PricesByItr!EW56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX56=\"\",\"\",IF(PricesByItr!EX56=\"\",\"\",(ReplacementPurches!EX56*EX$1*PricesByItr!EX56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY56=\"\",\"\",IF(PricesByItr!EY56=\"\",\"\",(ReplacementPurches!EY56*EY$1*PricesByItr!EY56)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ56=\"\",\"\",IF(PricesByItr!EZ56=\"\",\"\",(ReplacementPurches!EZ56*EZ$1*PricesByItr!EZ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA56=\"\",\"\",IF(PricesByItr!FA56=\"\",\"\",(ReplacementPurches!FA56*FA$1*PricesByItr!FA56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB56=\"\",\"\",IF(PricesByItr!FB56=\"\",\"\",(ReplacementPurches!FB56*FB$1*PricesByItr!FB56)/1000))","v":0},41847.384051237867,null,2028,{"$f":"ReplacementPurches!FF56","v":1982},{"$f":"IF(ReplacementPurches!FG56=\"\",\"\",IF(PricesByItr!FG56=\"\",\"\",(ReplacementPurches!FG56*FG$1*PricesByItr!FG56)/1000))","v":24200.834971652985},{"$f":"IF(ReplacementPurches!FH56=\"\",\"\",IF(PricesByItr!FH56=\"\",\"\",(ReplacementPurches!FH56*FH$1*PricesByItr!FH56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI56=\"\",\"\",IF(PricesByItr!FI56=\"\",\"\",(ReplacementPurches!FI56*FI$1*PricesByItr!FI56)/1000))","v":17577.142919464106},{"$f":"IF(ReplacementPurches!FJ56=\"\",\"\",IF(PricesByItr!FJ56=\"\",\"\",(ReplacementPurches!FJ56*FJ$1*PricesByItr!FJ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK56=\"\",\"\",IF(PricesByItr!FK56=\"\",\"\",(ReplacementPurches!FK56*FK$1*PricesByItr!FK56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL56=\"\",\"\",IF(PricesByItr!FL56=\"\",\"\",(ReplacementPurches!FL56*FL$1*PricesByItr!FL56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM56=\"\",\"\",IF(PricesByItr!FM56=\"\",\"\",(ReplacementPurches!FM56*FM$1*PricesByItr!FM56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN56=\"\",\"\",IF(PricesByItr!FN56=\"\",\"\",(ReplacementPurches!FN56*FN$1*PricesByItr!FN56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO56=\"\",\"\",IF(PricesByItr!FO56=\"\",\"\",(ReplacementPurches!FO56*FO$1*PricesByItr!FO56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP56=\"\",\"\",IF(PricesByItr!FP56=\"\",\"\",(ReplacementPurches!FP56*FP$1*PricesByItr!FP56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ56=\"\",\"\",IF(PricesByItr!FQ56=\"\",\"\",(ReplacementPurches!FQ56*FQ$1*PricesByItr!FQ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR56=\"\",\"\",IF(PricesByItr!FR56=\"\",\"\",(ReplacementPurches!FR56*FR$1*PricesByItr!FR56)/1000))","v":0},41777.977891117087,null,2029,{"$f":"ReplacementPurches!FV56","v":1982},{"$f":"IF(ReplacementPurches!FW56=\"\",\"\",IF(PricesByItr!FW56=\"\",\"\",(ReplacementPurches!FW56*FW$1*PricesByItr!FW56)/1000))","v":25432.748336992263},{"$f":"IF(ReplacementPurches!FX56=\"\",\"\",IF(PricesByItr!FX56=\"\",\"\",(ReplacementPurches!FX56*FX$1*PricesByItr!FX56)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY56=\"\",\"\",IF(PricesByItr!FY56=\"\",\"\",(ReplacementPurches!FY56*FY$1*PricesByItr!FY56)/1000))","v":18592.601762931819},{"$f":"IF(ReplacementPurches!FZ56=\"\",\"\",IF(PricesByItr!FZ56=\"\",\"\",(ReplacementPurches!FZ56*FZ$1*PricesByItr!FZ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA56=\"\",\"\",IF(PricesByItr!GA56=\"\",\"\",(ReplacementPurches!GA56*GA$1*PricesByItr!GA56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB56=\"\",\"\",IF(PricesByItr!GB56=\"\",\"\",(ReplacementPurches!GB56*GB$1*PricesByItr!GB56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC56=\"\",\"\",IF(PricesByItr!GC56=\"\",\"\",(ReplacementPurches!GC56*GC$1*PricesByItr!GC56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD56=\"\",\"\",IF(PricesByItr!GD56=\"\",\"\",(ReplacementPurches!GD56*GD$1*PricesByItr!GD56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE56=\"\",\"\",IF(PricesByItr!GE56=\"\",\"\",(ReplacementPurches!GE56*GE$1*PricesByItr!GE56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF56=\"\",\"\",IF(PricesByItr!GF56=\"\",\"\",(ReplacementPurches!GF56*GF$1*PricesByItr!GF56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG56=\"\",\"\",IF(PricesByItr!GG56=\"\",\"\",(ReplacementPurches!GG56*GG$1*PricesByItr!GG56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH56=\"\",\"\",IF(PricesByItr!GH56=\"\",\"\",(ReplacementPurches!GH56*GH$1*PricesByItr!GH56)/1000))","v":0},44025.350099924079,null,2030,{"$f":"ReplacementPurches!GL56","v":1982},{"$f":"IF(ReplacementPurches!GM56=\"\",\"\",IF(PricesByItr!GM56=\"\",\"\",(ReplacementPurches!GM56*GM$1*PricesByItr!GM56)/1000))","v":25840.010776554107},{"$f":"IF(ReplacementPurches!GN56=\"\",\"\",IF(PricesByItr!GN56=\"\",\"\",(ReplacementPurches!GN56*GN$1*PricesByItr!GN56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO56=\"\",\"\",IF(PricesByItr!GO56=\"\",\"\",(ReplacementPurches!GO56*GO$1*PricesByItr!GO56)/1000))","v":18878.704709745783},{"$f":"IF(ReplacementPurches!GP56=\"\",\"\",IF(PricesByItr!GP56=\"\",\"\",(ReplacementPurches!GP56*GP$1*PricesByItr!GP56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ56=\"\",\"\",IF(PricesByItr!GQ56=\"\",\"\",(ReplacementPurches!GQ56*GQ$1*PricesByItr!GQ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR56=\"\",\"\",IF(PricesByItr!GR56=\"\",\"\",(ReplacementPurches!GR56*GR$1*PricesByItr!GR56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS56=\"\",\"\",IF(PricesByItr!GS56=\"\",\"\",(ReplacementPurches!GS56*GS$1*PricesByItr!GS56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT56=\"\",\"\",IF(PricesByItr!GT56=\"\",\"\",(ReplacementPurches!GT56*GT$1*PricesByItr!GT56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU56=\"\",\"\",IF(PricesByItr!GU56=\"\",\"\",(ReplacementPurches!GU56*GU$1*PricesByItr!GU56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV56=\"\",\"\",IF(PricesByItr!GV56=\"\",\"\",(ReplacementPurches!GV56*GV$1*PricesByItr!GV56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW56=\"\",\"\",IF(PricesByItr!GW56=\"\",\"\",(ReplacementPurches!GW56*GW$1*PricesByItr!GW56)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX56=\"\",\"\",IF(PricesByItr!GX56=\"\",\"\",(ReplacementPurches!GX56*GX$1*PricesByItr!GX56)/1000))","v":0},44718.715486299887,null,2031,{"$f":"ReplacementPurches!HB56","v":1982},{"$f":"IF(ReplacementPurches!HC56=\"\",\"\",IF(PricesByItr!HC56=\"\",\"\",(ReplacementPurches!HC56*HC$1*PricesByItr!HC56)/1000))","v":26892.941215021121},{"$f":"IF(ReplacementPurches!HD56=\"\",\"\",IF(PricesByItr!HD56=\"\",\"\",(ReplacementPurches!HD56*HD$1*PricesByItr!HD56)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE56=\"\",\"\",IF(PricesByItr!HE56=\"\",\"\",(ReplacementPurches!HE56*HE$1*PricesByItr!HE56)/1000))","v":18876.793739009088},{"$f":"IF(ReplacementPurches!HF56=\"\",\"\",IF(PricesByItr!HF56=\"\",\"\",(ReplacementPurches!HF56*HF$1*PricesByItr!HF56)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG56=\"\",\"\",IF(PricesByItr!HG56=\"\",\"\",(ReplacementPurches!HG56*HG$1*PricesByItr!HG56)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH56=\"\",\"\",IF(PricesByItr!HH56=\"\",\"\",(ReplacementPurches!HH56*HH$1*PricesByItr!HH56)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI56=\"\",\"\",IF(PricesByItr!HI56=\"\",\"\",(ReplacementPurches!HI56*HI$1*PricesByItr!HI56)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ56=\"\",\"\",IF(PricesByItr!HJ56=\"\",\"\",(ReplacementPurches!HJ56*HJ$1*PricesByItr!HJ56)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK56=\"\",\"\",IF(PricesByItr!HK56=\"\",\"\",(ReplacementPurches!HK56*HK$1*PricesByItr!HK56)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL56=\"\",\"\",IF(PricesByItr!HL56=\"\",\"\",(ReplacementPurches!HL56*HL$1*PricesByItr!HL56)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM56=\"\",\"\",IF(PricesByItr!HM56=\"\",\"\",(ReplacementPurches!HM56*HM$1*PricesByItr!HM56)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN56=\"\",\"\",IF(PricesByItr!HN56=\"\",\"\",(ReplacementPurches!HN56*HN$1*PricesByItr!HN56)/1000))","v":0},45769.734954030209,null,0,{"$f":"ReplacementPurches!HR56","v":0},{"$f":"IF(ReplacementPurches!HS56=\"\",\"\",IF(PricesByItr!HS56=\"\",\"\",(ReplacementPurches!HS56*HS$1*PricesByItr!HS56)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT56=\"\",\"\",IF(PricesByItr!HT56=\"\",\"\",(ReplacementPurches!HT56*HT$1*PricesByItr!HT56)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU56=\"\",\"\",IF(PricesByItr!HU56=\"\",\"\",(ReplacementPurches!HU56*HU$1*PricesByItr!HU56)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV56=\"\",\"\",IF(PricesByItr!HV56=\"\",\"\",(ReplacementPurches!HV56*HV$1*PricesByItr!HV56)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW56=\"\",\"\",IF(PricesByItr!HW56=\"\",\"\",(ReplacementPurches!HW56*HW$1*PricesByItr!HW56)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX56=\"\",\"\",IF(PricesByItr!HX56=\"\",\"\",(ReplacementPurches!HX56*HX$1*PricesByItr!HX56)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY56=\"\",\"\",IF(PricesByItr!HY56=\"\",\"\",(ReplacementPurches!HY56*HY$1*PricesByItr!HY56)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ56=\"\",\"\",IF(PricesByItr!HZ56=\"\",\"\",(ReplacementPurches!HZ56*HZ$1*PricesByItr!HZ56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA56=\"\",\"\",IF(PricesByItr!IA56=\"\",\"\",(ReplacementPurches!IA56*IA$1*PricesByItr!IA56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB56=\"\",\"\",IF(PricesByItr!IB56=\"\",\"\",(ReplacementPurches!IB56*IB$1*PricesByItr!IB56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC56=\"\",\"\",IF(PricesByItr!IC56=\"\",\"\",(ReplacementPurches!IC56*IC$1*PricesByItr!IC56)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID56=\"\",\"\",IF(PricesByItr!ID56=\"\",\"\",(ReplacementPurches!ID56*ID$1*PricesByItr!ID56)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH56","v":0},{"$f":"IF(ReplacementPurches!II56=\"\",\"\",IF(PricesByItr!II56=\"\",\"\",(ReplacementPurches!II56*II$1*PricesByItr!II56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ56=\"\",\"\",IF(PricesByItr!IJ56=\"\",\"\",(ReplacementPurches!IJ56*IJ$1*PricesByItr!IJ56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK56=\"\",\"\",IF(PricesByItr!IK56=\"\",\"\",(ReplacementPurches!IK56*IK$1*PricesByItr!IK56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL56=\"\",\"\",IF(PricesByItr!IL56=\"\",\"\",(ReplacementPurches!IL56*IL$1*PricesByItr!IL56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM56=\"\",\"\",IF(PricesByItr!IM56=\"\",\"\",(ReplacementPurches!IM56*IM$1*PricesByItr!IM56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN56=\"\",\"\",IF(PricesByItr!IN56=\"\",\"\",(ReplacementPurches!IN56*IN$1*PricesByItr!IN56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO56=\"\",\"\",IF(PricesByItr!IO56=\"\",\"\",(ReplacementPurches!IO56*IO$1*PricesByItr!IO56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP56=\"\",\"\",IF(PricesByItr!IP56=\"\",\"\",(ReplacementPurches!IP56*IP$1*PricesByItr!IP56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ56=\"\",\"\",IF(PricesByItr!IQ56=\"\",\"\",(ReplacementPurches!IQ56*IQ$1*PricesByItr!IQ56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR56=\"\",\"\",IF(PricesByItr!IR56=\"\",\"\",(ReplacementPurches!IR56*IR$1*PricesByItr!IR56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS56=\"\",\"\",IF(PricesByItr!IS56=\"\",\"\",(ReplacementPurches!IS56*IS$1*PricesByItr!IS56)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT56=\"\",\"\",IF(PricesByItr!IT56=\"\",\"\",(ReplacementPurches!IT56*IT$1*PricesByItr!IT56)/1000))","v":""},0]
[{"$f":"PurchByItr!A57","v":2018},{"$f":"PurchByItr!B57","v":1938},{"$f":"(ExpenseByItr!C57+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8742.7457716510453},{"$f":"(ExpenseByItr!D57+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7316.4267073270257},{"$f":"(ExpenseByItr!E57+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10192.964816208158},{"$f":"(ExpenseByItr!F57+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6324.7230171289166},{"$f":"(ExpenseByItr!G57+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H57+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I57+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J57+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K57+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L57+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M57+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6231.2230029633211},{"$f":"(ExpenseByItr!N57+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6566.2607272356063},83129.885050454075,null,{"$f":"PurchByItr!Q57","v":2019},{"$f":"PurchByItr!R57","v":1939},{"$f":"(ExpenseByItr!S57+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10915.612198002475},{"$f":"(ExpenseByItr!T57+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8357.3602653820581},{"$f":"(ExpenseByItr!U57+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11943.298667023098},{"$f":"(ExpenseByItr!V57+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9485.4729772935971},{"$f":"(ExpenseByItr!W57+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9076.0810892472109},{"$f":"(ExpenseByItr!X57+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8193.5198848590426},{"$f":"(ExpenseByItr!Y57+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z57+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA57+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8260.3098017389639},{"$f":"(ExpenseByItr!AB57+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6086.9094255732571},{"$f":"(ExpenseByItr!AC57+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD57+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},97021.792221059717,null,2020,{"$f":"ReplacementPurches!AH57","v":1983},{"$f":"IF(ReplacementPurches!AI57=\"\",\"\",IF(PricesByItr!AI57=\"\",\"\",(ReplacementPurches!AI57*AI$1*PricesByItr!AI57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ57=\"\",\"\",IF(PricesByItr!AJ57=\"\",\"\",(ReplacementPurches!AJ57*AJ$1*PricesByItr!AJ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK57=\"\",\"\",IF(PricesByItr!AK57=\"\",\"\",(ReplacementPurches!AK57*AK$1*PricesByItr!AK57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL57=\"\",\"\",IF(PricesByItr!AL57=\"\",\"\",(ReplacementPurches!AL57*AL$1*PricesByItr!AL57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM57=\"\",\"\",IF(PricesByItr!AM57=\"\",\"\",(ReplacementPurches!AM57*AM$1*PricesByItr!AM57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN57=\"\",\"\",IF(PricesByItr!AN57=\"\",\"\",(ReplacementPurches!AN57*AN$1*PricesByItr!AN57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO57=\"\",\"\",IF(PricesByItr!AO57=\"\",\"\",(ReplacementPurches!AO57*AO$1*PricesByItr!AO57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP57=\"\",\"\",IF(PricesByItr!AP57=\"\",\"\",(ReplacementPurches!AP57*AP$1*PricesByItr!AP57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ57=\"\",\"\",IF(PricesByItr!AQ57=\"\",\"\",(ReplacementPurches!AQ57*AQ$1*PricesByItr!AQ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR57=\"\",\"\",IF(PricesByItr!AR57=\"\",\"\",(ReplacementPurches!AR57*AR$1*PricesByItr!AR57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS57=\"\",\"\",IF(PricesByItr!AS57=\"\",\"\",(ReplacementPurches!AS57*AS$1*PricesByItr!AS57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT57=\"\",\"\",IF(PricesByItr!AT57=\"\",\"\",(ReplacementPurches!AT57*AT$1*PricesByItr!AT57)/1000))","v":5033.4272086143483},5033.4272086143483,null,2021,{"$f":"ReplacementPurches!AX57","v":1983},{"$f":"IF(ReplacementPurches!AY57=\"\",\"\",IF(PricesByItr!AY57=\"\",\"\",(ReplacementPurches!AY57*AY$1*PricesByItr!AY57)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ57=\"\",\"\",IF(PricesByItr!AZ57=\"\",\"\",(ReplacementPurches!AZ57*AZ$1*PricesByItr!AZ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA57=\"\",\"\",IF(PricesByItr!BA57=\"\",\"\",(ReplacementPurches!BA57*BA$1*PricesByItr!BA57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB57=\"\",\"\",IF(PricesByItr!BB57=\"\",\"\",(ReplacementPurches!BB57*BB$1*PricesByItr!BB57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC57=\"\",\"\",IF(PricesByItr!BC57=\"\",\"\",(ReplacementPurches!BC57*BC$1*PricesByItr!BC57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD57=\"\",\"\",IF(PricesByItr!BD57=\"\",\"\",(ReplacementPurches!BD57*BD$1*PricesByItr!BD57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE57=\"\",\"\",IF(PricesByItr!BE57=\"\",\"\",(ReplacementPurches!BE57*BE$1*PricesByItr!BE57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF57=\"\",\"\",IF(PricesByItr!BF57=\"\",\"\",(ReplacementPurches!BF57*BF$1*PricesByItr!BF57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG57=\"\",\"\",IF(PricesByItr!BG57=\"\",\"\",(ReplacementPurches!BG57*BG$1*PricesByItr!BG57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH57=\"\",\"\",IF(PricesByItr!BH57=\"\",\"\",(ReplacementPurches!BH57*BH$1*PricesByItr!BH57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI57=\"\",\"\",IF(PricesByItr!BI57=\"\",\"\",(ReplacementPurches!BI57*BI$1*PricesByItr!BI57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ57=\"\",\"\",IF(PricesByItr!BJ57=\"\",\"\",(ReplacementPurches!BJ57*BJ$1*PricesByItr!BJ57)/1000))","v":5384.6091576576246},5384.6091576576246,null,2022,{"$f":"ReplacementPurches!BN57","v":1983},{"$f":"IF(ReplacementPurches!BO57=\"\",\"\",IF(PricesByItr!BO57=\"\",\"\",(ReplacementPurches!BO57*BO$1*PricesByItr!BO57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP57=\"\",\"\",IF(PricesByItr!BP57=\"\",\"\",(ReplacementPurches!BP57*BP$1*PricesByItr!BP57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ57=\"\",\"\",IF(PricesByItr!BQ57=\"\",\"\",(ReplacementPurches!BQ57*BQ$1*PricesByItr!BQ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR57=\"\",\"\",IF(PricesByItr!BR57=\"\",\"\",(ReplacementPurches!BR57*BR$1*PricesByItr!BR57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS57=\"\",\"\",IF(PricesByItr!BS57=\"\",\"\",(ReplacementPurches!BS57*BS$1*PricesByItr!BS57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT57=\"\",\"\",IF(PricesByItr!BT57=\"\",\"\",(ReplacementPurches!BT57*BT$1*PricesByItr!BT57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU57=\"\",\"\",IF(PricesByItr!BU57=\"\",\"\",(ReplacementPurches!BU57*BU$1*PricesByItr!BU57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV57=\"\",\"\",IF(PricesByItr!BV57=\"\",\"\",(ReplacementPurches!BV57*BV$1*PricesByItr!BV57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW57=\"\",\"\",IF(PricesByItr!BW57=\"\",\"\",(ReplacementPurches!BW57*BW$1*PricesByItr!BW57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX57=\"\",\"\",IF(PricesByItr!BX57=\"\",\"\",(ReplacementPurches!BX57*BX$1*PricesByItr!BX57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY57=\"\",\"\",IF(PricesByItr!BY57=\"\",\"\",(ReplacementPurches!BY57*BY$1*PricesByItr!BY57)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ57=\"\",\"\",IF(PricesByItr!BZ57=\"\",\"\",(ReplacementPurches!BZ57*BZ$1*PricesByItr!BZ57)/1000))","v":5497.2955673217775},5497.2955673217775,null,2023,{"$f":"ReplacementPurches!CD57","v":1983},{"$f":"IF(ReplacementPurches!CE57=\"\",\"\",IF(PricesByItr!CE57=\"\",\"\",(ReplacementPurches!CE57*CE$1*PricesByItr!CE57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF57=\"\",\"\",IF(PricesByItr!CF57=\"\",\"\",(ReplacementPurches!CF57*CF$1*PricesByItr!CF57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG57=\"\",\"\",IF(PricesByItr!CG57=\"\",\"\",(ReplacementPurches!CG57*CG$1*PricesByItr!CG57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH57=\"\",\"\",IF(PricesByItr!CH57=\"\",\"\",(ReplacementPurches!CH57*CH$1*PricesByItr!CH57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI57=\"\",\"\",IF(PricesByItr!CI57=\"\",\"\",(ReplacementPurches!CI57*CI$1*PricesByItr!CI57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ57=\"\",\"\",IF(PricesByItr!CJ57=\"\",\"\",(ReplacementPurches!CJ57*CJ$1*PricesByItr!CJ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK57=\"\",\"\",IF(PricesByItr!CK57=\"\",\"\",(ReplacementPurches!CK57*CK$1*PricesByItr!CK57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL57=\"\",\"\",IF(PricesByItr!CL57=\"\",\"\",(ReplacementPurches!CL57*CL$1*PricesByItr!CL57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM57=\"\",\"\",IF(PricesByItr!CM57=\"\",\"\",(ReplacementPurches!CM57*CM$1*PricesByItr!CM57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN57=\"\",\"\",IF(PricesByItr!CN57=\"\",\"\",(ReplacementPurches!CN57*CN$1*PricesByItr!CN57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO57=\"\",\"\",IF(PricesByItr!CO57=\"\",\"\",(ReplacementPurches!CO57*CO$1*PricesByItr!CO57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP57=\"\",\"\",IF(PricesByItr!CP57=\"\",\"\",(ReplacementPurches!CP57*CP$1*PricesByItr!CP57)/1000))","v":5802.4881597518943},5802.4881597518943,null,2024,{"$f":"ReplacementPurches!CT57","v":1983},{"$f":"IF(ReplacementPurches!CU57=\"\",\"\",IF(PricesByItr!CU57=\"\",\"\",(ReplacementPurches!CU57*CU$1*PricesByItr!CU57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV57=\"\",\"\",IF(PricesByItr!CV57=\"\",\"\",(ReplacementPurches!CV57*CV$1*PricesByItr!CV57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW57=\"\",\"\",IF(PricesByItr!CW57=\"\",\"\",(ReplacementPurches!CW57*CW$1*PricesByItr!CW57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX57=\"\",\"\",IF(PricesByItr!CX57=\"\",\"\",(ReplacementPurches!CX57*CX$1*PricesByItr!CX57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY57=\"\",\"\",IF(PricesByItr!CY57=\"\",\"\",(ReplacementPurches!CY57*CY$1*PricesByItr!CY57)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ57=\"\",\"\",IF(PricesByItr!CZ57=\"\",\"\",(ReplacementPurches!CZ57*CZ$1*PricesByItr!CZ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA57=\"\",\"\",IF(PricesByItr!DA57=\"\",\"\",(ReplacementPurches!DA57*DA$1*PricesByItr!DA57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB57=\"\",\"\",IF(PricesByItr!DB57=\"\",\"\",(ReplacementPurches!DB57*DB$1*PricesByItr!DB57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC57=\"\",\"\",IF(PricesByItr!DC57=\"\",\"\",(ReplacementPurches!DC57*DC$1*PricesByItr!DC57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD57=\"\",\"\",IF(PricesByItr!DD57=\"\",\"\",(ReplacementPurches!DD57*DD$1*PricesByItr!DD57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE57=\"\",\"\",IF(PricesByItr!DE57=\"\",\"\",(ReplacementPurches!DE57*DE$1*PricesByItr!DE57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF57=\"\",\"\",IF(PricesByItr!DF57=\"\",\"\",(ReplacementPurches!DF57*DF$1*PricesByItr!DF57)/1000))","v":6253.9861732292184},6253.9861732292184,null,2025,{"$f":"ReplacementPurches!DJ57","v":1983},{"$f":"IF(ReplacementPurches!DK57=\"\",\"\",IF(PricesByItr!DK57=\"\",\"\",(ReplacementPurches!DK57*DK$1*PricesByItr!DK57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL57=\"\",\"\",IF(PricesByItr!DL57=\"\",\"\",(ReplacementPurches!DL57*DL$1*PricesByItr!DL57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM57=\"\",\"\",IF(PricesByItr!DM57=\"\",\"\",(ReplacementPurches!DM57*DM$1*PricesByItr!DM57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN57=\"\",\"\",IF(PricesByItr!DN57=\"\",\"\",(ReplacementPurches!DN57*DN$1*PricesByItr!DN57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO57=\"\",\"\",IF(PricesByItr!DO57=\"\",\"\",(ReplacementPurches!DO57*DO$1*PricesByItr!DO57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP57=\"\",\"\",IF(PricesByItr!DP57=\"\",\"\",(ReplacementPurches!DP57*DP$1*PricesByItr!DP57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ57=\"\",\"\",IF(PricesByItr!DQ57=\"\",\"\",(ReplacementPurches!DQ57*DQ$1*PricesByItr!DQ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR57=\"\",\"\",IF(PricesByItr!DR57=\"\",\"\",(ReplacementPurches!DR57*DR$1*PricesByItr!DR57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS57=\"\",\"\",IF(PricesByItr!DS57=\"\",\"\",(ReplacementPurches!DS57*DS$1*PricesByItr!DS57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT57=\"\",\"\",IF(PricesByItr!DT57=\"\",\"\",(ReplacementPurches!DT57*DT$1*PricesByItr!DT57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU57=\"\",\"\",IF(PricesByItr!DU57=\"\",\"\",(ReplacementPurches!DU57*DU$1*PricesByItr!DU57)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV57=\"\",\"\",IF(PricesByItr!DV57=\"\",\"\",(ReplacementPurches!DV57*DV$1*PricesByItr!DV57)/1000))","v":6543.977574634554},6543.977574634554,null,2026,{"$f":"ReplacementPurches!DZ57","v":1983},{"$f":"IF(ReplacementPurches!EA57=\"\",\"\",IF(PricesByItr!EA57=\"\",\"\",(ReplacementPurches!EA57*EA$1*PricesByItr!EA57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB57=\"\",\"\",IF(PricesByItr!EB57=\"\",\"\",(ReplacementPurches!EB57*EB$1*PricesByItr!EB57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC57=\"\",\"\",IF(PricesByItr!EC57=\"\",\"\",(ReplacementPurches!EC57*EC$1*PricesByItr!EC57)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED57=\"\",\"\",IF(PricesByItr!ED57=\"\",\"\",(ReplacementPurches!ED57*ED$1*PricesByItr!ED57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE57=\"\",\"\",IF(PricesByItr!EE57=\"\",\"\",(ReplacementPurches!EE57*EE$1*PricesByItr!EE57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF57=\"\",\"\",IF(PricesByItr!EF57=\"\",\"\",(ReplacementPurches!EF57*EF$1*PricesByItr!EF57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG57=\"\",\"\",IF(PricesByItr!EG57=\"\",\"\",(ReplacementPurches!EG57*EG$1*PricesByItr!EG57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH57=\"\",\"\",IF(PricesByItr!EH57=\"\",\"\",(ReplacementPurches!EH57*EH$1*PricesByItr!EH57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI57=\"\",\"\",IF(PricesByItr!EI57=\"\",\"\",(ReplacementPurches!EI57*EI$1*PricesByItr!EI57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ57=\"\",\"\",IF(PricesByItr!EJ57=\"\",\"\",(ReplacementPurches!EJ57*EJ$1*PricesByItr!EJ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK57=\"\",\"\",IF(PricesByItr!EK57=\"\",\"\",(ReplacementPurches!EK57*EK$1*PricesByItr!EK57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL57=\"\",\"\",IF(PricesByItr!EL57=\"\",\"\",(ReplacementPurches!EL57*EL$1*PricesByItr!EL57)/1000))","v":6581.6452674865732},6581.6452674865732,null,2027,{"$f":"ReplacementPurches!EP57","v":1983},{"$f":"IF(ReplacementPurches!EQ57=\"\",\"\",IF(PricesByItr!EQ57=\"\",\"\",(ReplacementPurches!EQ57*EQ$1*PricesByItr!EQ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER57=\"\",\"\",IF(PricesByItr!ER57=\"\",\"\",(ReplacementPurches!ER57*ER$1*PricesByItr!ER57)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES57=\"\",\"\",IF(PricesByItr!ES57=\"\",\"\",(ReplacementPurches!ES57*ES$1*PricesByItr!ES57)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET57=\"\",\"\",IF(PricesByItr!ET57=\"\",\"\",(ReplacementPurches!ET57*ET$1*PricesByItr!ET57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU57=\"\",\"\",IF(PricesByItr!EU57=\"\",\"\",(ReplacementPurches!EU57*EU$1*PricesByItr!EU57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV57=\"\",\"\",IF(PricesByItr!EV57=\"\",\"\",(ReplacementPurches!EV57*EV$1*PricesByItr!EV57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW57=\"\",\"\",IF(PricesByItr!EW57=\"\",\"\",(ReplacementPurches!EW57*EW$1*PricesByItr!EW57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX57=\"\",\"\",IF(PricesByItr!EX57=\"\",\"\",(ReplacementPurches!EX57*EX$1*PricesByItr!EX57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY57=\"\",\"\",IF(PricesByItr!EY57=\"\",\"\",(ReplacementPurches!EY57*EY$1*PricesByItr!EY57)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ57=\"\",\"\",IF(PricesByItr!EZ57=\"\",\"\",(ReplacementPurches!EZ57*EZ$1*PricesByItr!EZ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA57=\"\",\"\",IF(PricesByItr!FA57=\"\",\"\",(ReplacementPurches!FA57*FA$1*PricesByItr!FA57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB57=\"\",\"\",IF(PricesByItr!FB57=\"\",\"\",(ReplacementPurches!FB57*FB$1*PricesByItr!FB57)/1000))","v":7046.5037527084369},7046.5037527084369,null,2028,{"$f":"ReplacementPurches!FF57","v":1983},{"$f":"IF(ReplacementPurches!FG57=\"\",\"\",IF(PricesByItr!FG57=\"\",\"\",(ReplacementPurches!FG57*FG$1*PricesByItr!FG57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH57=\"\",\"\",IF(PricesByItr!FH57=\"\",\"\",(ReplacementPurches!FH57*FH$1*PricesByItr!FH57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI57=\"\",\"\",IF(PricesByItr!FI57=\"\",\"\",(ReplacementPurches!FI57*FI$1*PricesByItr!FI57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ57=\"\",\"\",IF(PricesByItr!FJ57=\"\",\"\",(ReplacementPurches!FJ57*FJ$1*PricesByItr!FJ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK57=\"\",\"\",IF(PricesByItr!FK57=\"\",\"\",(ReplacementPurches!FK57*FK$1*PricesByItr!FK57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL57=\"\",\"\",IF(PricesByItr!FL57=\"\",\"\",(ReplacementPurches!FL57*FL$1*PricesByItr!FL57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM57=\"\",\"\",IF(PricesByItr!FM57=\"\",\"\",(ReplacementPurches!FM57*FM$1*PricesByItr!FM57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN57=\"\",\"\",IF(PricesByItr!FN57=\"\",\"\",(ReplacementPurches!FN57*FN$1*PricesByItr!FN57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO57=\"\",\"\",IF(PricesByItr!FO57=\"\",\"\",(ReplacementPurches!FO57*FO$1*PricesByItr!FO57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP57=\"\",\"\",IF(PricesByItr!FP57=\"\",\"\",(ReplacementPurches!FP57*FP$1*PricesByItr!FP57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ57=\"\",\"\",IF(PricesByItr!FQ57=\"\",\"\",(ReplacementPurches!FQ57*FQ$1*PricesByItr!FQ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR57=\"\",\"\",IF(PricesByItr!FR57=\"\",\"\",(ReplacementPurches!FR57*FR$1*PricesByItr!FR57)/1000))","v":7378.2555959701549},7378.2555959701549,null,2029,{"$f":"ReplacementPurches!FV57","v":1983},{"$f":"IF(ReplacementPurches!FW57=\"\",\"\",IF(PricesByItr!FW57=\"\",\"\",(ReplacementPurches!FW57*FW$1*PricesByItr!FW57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX57=\"\",\"\",IF(PricesByItr!FX57=\"\",\"\",(ReplacementPurches!FX57*FX$1*PricesByItr!FX57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY57=\"\",\"\",IF(PricesByItr!FY57=\"\",\"\",(ReplacementPurches!FY57*FY$1*PricesByItr!FY57)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ57=\"\",\"\",IF(PricesByItr!FZ57=\"\",\"\",(ReplacementPurches!FZ57*FZ$1*PricesByItr!FZ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA57=\"\",\"\",IF(PricesByItr!GA57=\"\",\"\",(ReplacementPurches!GA57*GA$1*PricesByItr!GA57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB57=\"\",\"\",IF(PricesByItr!GB57=\"\",\"\",(ReplacementPurches!GB57*GB$1*PricesByItr!GB57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC57=\"\",\"\",IF(PricesByItr!GC57=\"\",\"\",(ReplacementPurches!GC57*GC$1*PricesByItr!GC57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD57=\"\",\"\",IF(PricesByItr!GD57=\"\",\"\",(ReplacementPurches!GD57*GD$1*PricesByItr!GD57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE57=\"\",\"\",IF(PricesByItr!GE57=\"\",\"\",(ReplacementPurches!GE57*GE$1*PricesByItr!GE57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF57=\"\",\"\",IF(PricesByItr!GF57=\"\",\"\",(ReplacementPurches!GF57*GF$1*PricesByItr!GF57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG57=\"\",\"\",IF(PricesByItr!GG57=\"\",\"\",(ReplacementPurches!GG57*GG$1*PricesByItr!GG57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH57=\"\",\"\",IF(PricesByItr!GH57=\"\",\"\",(ReplacementPurches!GH57*GH$1*PricesByItr!GH57)/1000))","v":7521.9778744697551},7521.9778744697551,null,2030,{"$f":"ReplacementPurches!GL57","v":1983},{"$f":"IF(ReplacementPurches!GM57=\"\",\"\",IF(PricesByItr!GM57=\"\",\"\",(ReplacementPurches!GM57*GM$1*PricesByItr!GM57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN57=\"\",\"\",IF(PricesByItr!GN57=\"\",\"\",(ReplacementPurches!GN57*GN$1*PricesByItr!GN57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO57=\"\",\"\",IF(PricesByItr!GO57=\"\",\"\",(ReplacementPurches!GO57*GO$1*PricesByItr!GO57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP57=\"\",\"\",IF(PricesByItr!GP57=\"\",\"\",(ReplacementPurches!GP57*GP$1*PricesByItr!GP57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ57=\"\",\"\",IF(PricesByItr!GQ57=\"\",\"\",(ReplacementPurches!GQ57*GQ$1*PricesByItr!GQ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR57=\"\",\"\",IF(PricesByItr!GR57=\"\",\"\",(ReplacementPurches!GR57*GR$1*PricesByItr!GR57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS57=\"\",\"\",IF(PricesByItr!GS57=\"\",\"\",(ReplacementPurches!GS57*GS$1*PricesByItr!GS57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT57=\"\",\"\",IF(PricesByItr!GT57=\"\",\"\",(ReplacementPurches!GT57*GT$1*PricesByItr!GT57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU57=\"\",\"\",IF(PricesByItr!GU57=\"\",\"\",(ReplacementPurches!GU57*GU$1*PricesByItr!GU57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV57=\"\",\"\",IF(PricesByItr!GV57=\"\",\"\",(ReplacementPurches!GV57*GV$1*PricesByItr!GV57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW57=\"\",\"\",IF(PricesByItr!GW57=\"\",\"\",(ReplacementPurches!GW57*GW$1*PricesByItr!GW57)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX57=\"\",\"\",IF(PricesByItr!GX57=\"\",\"\",(ReplacementPurches!GX57*GX$1*PricesByItr!GX57)/1000))","v":8129.9275694274902},8129.9275694274902,null,2031,{"$f":"ReplacementPurches!HB57","v":1983},{"$f":"IF(ReplacementPurches!HC57=\"\",\"\",IF(PricesByItr!HC57=\"\",\"\",(ReplacementPurches!HC57*HC$1*PricesByItr!HC57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD57=\"\",\"\",IF(PricesByItr!HD57=\"\",\"\",(ReplacementPurches!HD57*HD$1*PricesByItr!HD57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE57=\"\",\"\",IF(PricesByItr!HE57=\"\",\"\",(ReplacementPurches!HE57*HE$1*PricesByItr!HE57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF57=\"\",\"\",IF(PricesByItr!HF57=\"\",\"\",(ReplacementPurches!HF57*HF$1*PricesByItr!HF57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG57=\"\",\"\",IF(PricesByItr!HG57=\"\",\"\",(ReplacementPurches!HG57*HG$1*PricesByItr!HG57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH57=\"\",\"\",IF(PricesByItr!HH57=\"\",\"\",(ReplacementPurches!HH57*HH$1*PricesByItr!HH57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI57=\"\",\"\",IF(PricesByItr!HI57=\"\",\"\",(ReplacementPurches!HI57*HI$1*PricesByItr!HI57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ57=\"\",\"\",IF(PricesByItr!HJ57=\"\",\"\",(ReplacementPurches!HJ57*HJ$1*PricesByItr!HJ57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK57=\"\",\"\",IF(PricesByItr!HK57=\"\",\"\",(ReplacementPurches!HK57*HK$1*PricesByItr!HK57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL57=\"\",\"\",IF(PricesByItr!HL57=\"\",\"\",(ReplacementPurches!HL57*HL$1*PricesByItr!HL57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM57=\"\",\"\",IF(PricesByItr!HM57=\"\",\"\",(ReplacementPurches!HM57*HM$1*PricesByItr!HM57)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN57=\"\",\"\",IF(PricesByItr!HN57=\"\",\"\",(ReplacementPurches!HN57*HN$1*PricesByItr!HN57)/1000))","v":13545.978584823608},13545.978584823608,null,0,{"$f":"ReplacementPurches!HR57","v":0},{"$f":"IF(ReplacementPurches!HS57=\"\",\"\",IF(PricesByItr!HS57=\"\",\"\",(ReplacementPurches!HS57*HS$1*PricesByItr!HS57)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT57=\"\",\"\",IF(PricesByItr!HT57=\"\",\"\",(ReplacementPurches!HT57*HT$1*PricesByItr!HT57)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU57=\"\",\"\",IF(PricesByItr!HU57=\"\",\"\",(ReplacementPurches!HU57*HU$1*PricesByItr!HU57)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV57=\"\",\"\",IF(PricesByItr!HV57=\"\",\"\",(ReplacementPurches!HV57*HV$1*PricesByItr!HV57)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW57=\"\",\"\",IF(PricesByItr!HW57=\"\",\"\",(ReplacementPurches!HW57*HW$1*PricesByItr!HW57)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX57=\"\",\"\",IF(PricesByItr!HX57=\"\",\"\",(ReplacementPurches!HX57*HX$1*PricesByItr!HX57)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY57=\"\",\"\",IF(PricesByItr!HY57=\"\",\"\",(ReplacementPurches!HY57*HY$1*PricesByItr!HY57)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ57=\"\",\"\",IF(PricesByItr!HZ57=\"\",\"\",(ReplacementPurches!HZ57*HZ$1*PricesByItr!HZ57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA57=\"\",\"\",IF(PricesByItr!IA57=\"\",\"\",(ReplacementPurches!IA57*IA$1*PricesByItr!IA57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB57=\"\",\"\",IF(PricesByItr!IB57=\"\",\"\",(ReplacementPurches!IB57*IB$1*PricesByItr!IB57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC57=\"\",\"\",IF(PricesByItr!IC57=\"\",\"\",(ReplacementPurches!IC57*IC$1*PricesByItr!IC57)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID57=\"\",\"\",IF(PricesByItr!ID57=\"\",\"\",(ReplacementPurches!ID57*ID$1*PricesByItr!ID57)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH57","v":0},{"$f":"IF(ReplacementPurches!II57=\"\",\"\",IF(PricesByItr!II57=\"\",\"\",(ReplacementPurches!II57*II$1*PricesByItr!II57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ57=\"\",\"\",IF(PricesByItr!IJ57=\"\",\"\",(ReplacementPurches!IJ57*IJ$1*PricesByItr!IJ57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK57=\"\",\"\",IF(PricesByItr!IK57=\"\",\"\",(ReplacementPurches!IK57*IK$1*PricesByItr!IK57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL57=\"\",\"\",IF(PricesByItr!IL57=\"\",\"\",(ReplacementPurches!IL57*IL$1*PricesByItr!IL57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM57=\"\",\"\",IF(PricesByItr!IM57=\"\",\"\",(ReplacementPurches!IM57*IM$1*PricesByItr!IM57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN57=\"\",\"\",IF(PricesByItr!IN57=\"\",\"\",(ReplacementPurches!IN57*IN$1*PricesByItr!IN57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO57=\"\",\"\",IF(PricesByItr!IO57=\"\",\"\",(ReplacementPurches!IO57*IO$1*PricesByItr!IO57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP57=\"\",\"\",IF(PricesByItr!IP57=\"\",\"\",(ReplacementPurches!IP57*IP$1*PricesByItr!IP57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ57=\"\",\"\",IF(PricesByItr!IQ57=\"\",\"\",(ReplacementPurches!IQ57*IQ$1*PricesByItr!IQ57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR57=\"\",\"\",IF(PricesByItr!IR57=\"\",\"\",(ReplacementPurches!IR57*IR$1*PricesByItr!IR57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS57=\"\",\"\",IF(PricesByItr!IS57=\"\",\"\",(ReplacementPurches!IS57*IS$1*PricesByItr!IS57)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT57=\"\",\"\",IF(PricesByItr!IT57=\"\",\"\",(ReplacementPurches!IT57*IT$1*PricesByItr!IT57)/1000))","v":""},0]
[{"$f":"PurchByItr!A58","v":2018},{"$f":"PurchByItr!B58","v":1976},{"$f":"(ExpenseByItr!C58+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D58+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E58+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F58+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G58+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H58+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I58+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J58+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K58+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L58+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M58+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N58+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q58","v":2019},{"$f":"PurchByItr!R58","v":1977},{"$f":"(ExpenseByItr!S58+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7922.0009894370296},{"$f":"(ExpenseByItr!T58+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7075.3750341266104},{"$f":"(ExpenseByItr!U58+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12019.339462611457},{"$f":"(ExpenseByItr!V58+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12285.144570101325},{"$f":"(ExpenseByItr!W58+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10472.403435188613},{"$f":"(ExpenseByItr!X58+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10731.672577853686},{"$f":"(ExpenseByItr!Y58+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9191.8166777180559},{"$f":"(ExpenseByItr!Z58+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10095.387250210766},{"$f":"(ExpenseByItr!AA58+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12137.048773480592},{"$f":"(ExpenseByItr!AB58+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6961.6391493375168},{"$f":"(ExpenseByItr!AC58+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5815.7293804058827},{"$f":"(ExpenseByItr!AD58+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10070.816081542625},114778.37338201416,null,2020,{"$f":"ReplacementPurches!AH58","v":1984},{"$f":"IF(ReplacementPurches!AI58=\"\",\"\",IF(PricesByItr!AI58=\"\",\"\",(ReplacementPurches!AI58*AI$1*PricesByItr!AI58)/1000))","v":13822.097342834473},{"$f":"IF(ReplacementPurches!AJ58=\"\",\"\",IF(PricesByItr!AJ58=\"\",\"\",(ReplacementPurches!AJ58*AJ$1*PricesByItr!AJ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK58=\"\",\"\",IF(PricesByItr!AK58=\"\",\"\",(ReplacementPurches!AK58*AK$1*PricesByItr!AK58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL58=\"\",\"\",IF(PricesByItr!AL58=\"\",\"\",(ReplacementPurches!AL58*AL$1*PricesByItr!AL58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM58=\"\",\"\",IF(PricesByItr!AM58=\"\",\"\",(ReplacementPurches!AM58*AM$1*PricesByItr!AM58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN58=\"\",\"\",IF(PricesByItr!AN58=\"\",\"\",(ReplacementPurches!AN58*AN$1*PricesByItr!AN58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO58=\"\",\"\",IF(PricesByItr!AO58=\"\",\"\",(ReplacementPurches!AO58*AO$1*PricesByItr!AO58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP58=\"\",\"\",IF(PricesByItr!AP58=\"\",\"\",(ReplacementPurches!AP58*AP$1*PricesByItr!AP58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ58=\"\",\"\",IF(PricesByItr!AQ58=\"\",\"\",(ReplacementPurches!AQ58*AQ$1*PricesByItr!AQ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR58=\"\",\"\",IF(PricesByItr!AR58=\"\",\"\",(ReplacementPurches!AR58*AR$1*PricesByItr!AR58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS58=\"\",\"\",IF(PricesByItr!AS58=\"\",\"\",(ReplacementPurches!AS58*AS$1*PricesByItr!AS58)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT58=\"\",\"\",IF(PricesByItr!AT58=\"\",\"\",(ReplacementPurches!AT58*AT$1*PricesByItr!AT58)/1000))","v":4503.4594948730464},18325.556837707518,null,2021,{"$f":"ReplacementPurches!AX58","v":1984},{"$f":"IF(ReplacementPurches!AY58=\"\",\"\",IF(PricesByItr!AY58=\"\",\"\",(ReplacementPurches!AY58*AY$1*PricesByItr!AY58)/1000))","v":14616.452907142633},{"$f":"IF(ReplacementPurches!AZ58=\"\",\"\",IF(PricesByItr!AZ58=\"\",\"\",(ReplacementPurches!AZ58*AZ$1*PricesByItr!AZ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA58=\"\",\"\",IF(PricesByItr!BA58=\"\",\"\",(ReplacementPurches!BA58*BA$1*PricesByItr!BA58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB58=\"\",\"\",IF(PricesByItr!BB58=\"\",\"\",(ReplacementPurches!BB58*BB$1*PricesByItr!BB58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC58=\"\",\"\",IF(PricesByItr!BC58=\"\",\"\",(ReplacementPurches!BC58*BC$1*PricesByItr!BC58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD58=\"\",\"\",IF(PricesByItr!BD58=\"\",\"\",(ReplacementPurches!BD58*BD$1*PricesByItr!BD58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE58=\"\",\"\",IF(PricesByItr!BE58=\"\",\"\",(ReplacementPurches!BE58*BE$1*PricesByItr!BE58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF58=\"\",\"\",IF(PricesByItr!BF58=\"\",\"\",(ReplacementPurches!BF58*BF$1*PricesByItr!BF58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG58=\"\",\"\",IF(PricesByItr!BG58=\"\",\"\",(ReplacementPurches!BG58*BG$1*PricesByItr!BG58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH58=\"\",\"\",IF(PricesByItr!BH58=\"\",\"\",(ReplacementPurches!BH58*BH$1*PricesByItr!BH58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI58=\"\",\"\",IF(PricesByItr!BI58=\"\",\"\",(ReplacementPurches!BI58*BI$1*PricesByItr!BI58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ58=\"\",\"\",IF(PricesByItr!BJ58=\"\",\"\",(ReplacementPurches!BJ58*BJ$1*PricesByItr!BJ58)/1000))","v":4839.1373344879148},19455.590241630547,null,2022,{"$f":"ReplacementPurches!BN58","v":1984},{"$f":"IF(ReplacementPurches!BO58=\"\",\"\",IF(PricesByItr!BO58=\"\",\"\",(ReplacementPurches!BO58*BO$1*PricesByItr!BO58)/1000))","v":15362.427464675902},{"$f":"IF(ReplacementPurches!BP58=\"\",\"\",IF(PricesByItr!BP58=\"\",\"\",(ReplacementPurches!BP58*BP$1*PricesByItr!BP58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ58=\"\",\"\",IF(PricesByItr!BQ58=\"\",\"\",(ReplacementPurches!BQ58*BQ$1*PricesByItr!BQ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR58=\"\",\"\",IF(PricesByItr!BR58=\"\",\"\",(ReplacementPurches!BR58*BR$1*PricesByItr!BR58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS58=\"\",\"\",IF(PricesByItr!BS58=\"\",\"\",(ReplacementPurches!BS58*BS$1*PricesByItr!BS58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT58=\"\",\"\",IF(PricesByItr!BT58=\"\",\"\",(ReplacementPurches!BT58*BT$1*PricesByItr!BT58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU58=\"\",\"\",IF(PricesByItr!BU58=\"\",\"\",(ReplacementPurches!BU58*BU$1*PricesByItr!BU58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV58=\"\",\"\",IF(PricesByItr!BV58=\"\",\"\",(ReplacementPurches!BV58*BV$1*PricesByItr!BV58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW58=\"\",\"\",IF(PricesByItr!BW58=\"\",\"\",(ReplacementPurches!BW58*BW$1*PricesByItr!BW58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX58=\"\",\"\",IF(PricesByItr!BX58=\"\",\"\",(ReplacementPurches!BX58*BX$1*PricesByItr!BX58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY58=\"\",\"\",IF(PricesByItr!BY58=\"\",\"\",(ReplacementPurches!BY58*BY$1*PricesByItr!BY58)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ58=\"\",\"\",IF(PricesByItr!BZ58=\"\",\"\",(ReplacementPurches!BZ58*BZ$1*PricesByItr!BZ58)/1000))","v":5052.9142942810049},20415.341758956907,null,2023,{"$f":"ReplacementPurches!CD58","v":1984},{"$f":"IF(ReplacementPurches!CE58=\"\",\"\",IF(PricesByItr!CE58=\"\",\"\",(ReplacementPurches!CE58*CE$1*PricesByItr!CE58)/1000))","v":16221.862353115084},{"$f":"IF(ReplacementPurches!CF58=\"\",\"\",IF(PricesByItr!CF58=\"\",\"\",(ReplacementPurches!CF58*CF$1*PricesByItr!CF58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG58=\"\",\"\",IF(PricesByItr!CG58=\"\",\"\",(ReplacementPurches!CG58*CG$1*PricesByItr!CG58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH58=\"\",\"\",IF(PricesByItr!CH58=\"\",\"\",(ReplacementPurches!CH58*CH$1*PricesByItr!CH58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI58=\"\",\"\",IF(PricesByItr!CI58=\"\",\"\",(ReplacementPurches!CI58*CI$1*PricesByItr!CI58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ58=\"\",\"\",IF(PricesByItr!CJ58=\"\",\"\",(ReplacementPurches!CJ58*CJ$1*PricesByItr!CJ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK58=\"\",\"\",IF(PricesByItr!CK58=\"\",\"\",(ReplacementPurches!CK58*CK$1*PricesByItr!CK58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL58=\"\",\"\",IF(PricesByItr!CL58=\"\",\"\",(ReplacementPurches!CL58*CL$1*PricesByItr!CL58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM58=\"\",\"\",IF(PricesByItr!CM58=\"\",\"\",(ReplacementPurches!CM58*CM$1*PricesByItr!CM58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN58=\"\",\"\",IF(PricesByItr!CN58=\"\",\"\",(ReplacementPurches!CN58*CN$1*PricesByItr!CN58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO58=\"\",\"\",IF(PricesByItr!CO58=\"\",\"\",(ReplacementPurches!CO58*CO$1*PricesByItr!CO58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP58=\"\",\"\",IF(PricesByItr!CP58=\"\",\"\",(ReplacementPurches!CP58*CP$1*PricesByItr!CP58)/1000))","v":5470.366073265076},21692.228426380159,null,2024,{"$f":"ReplacementPurches!CT58","v":1984},{"$f":"IF(ReplacementPurches!CU58=\"\",\"\",IF(PricesByItr!CU58=\"\",\"\",(ReplacementPurches!CU58*CU$1*PricesByItr!CU58)/1000))","v":16744.683609352116},{"$f":"IF(ReplacementPurches!CV58=\"\",\"\",IF(PricesByItr!CV58=\"\",\"\",(ReplacementPurches!CV58*CV$1*PricesByItr!CV58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW58=\"\",\"\",IF(PricesByItr!CW58=\"\",\"\",(ReplacementPurches!CW58*CW$1*PricesByItr!CW58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX58=\"\",\"\",IF(PricesByItr!CX58=\"\",\"\",(ReplacementPurches!CX58*CX$1*PricesByItr!CX58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY58=\"\",\"\",IF(PricesByItr!CY58=\"\",\"\",(ReplacementPurches!CY58*CY$1*PricesByItr!CY58)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ58=\"\",\"\",IF(PricesByItr!CZ58=\"\",\"\",(ReplacementPurches!CZ58*CZ$1*PricesByItr!CZ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA58=\"\",\"\",IF(PricesByItr!DA58=\"\",\"\",(ReplacementPurches!DA58*DA$1*PricesByItr!DA58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB58=\"\",\"\",IF(PricesByItr!DB58=\"\",\"\",(ReplacementPurches!DB58*DB$1*PricesByItr!DB58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC58=\"\",\"\",IF(PricesByItr!DC58=\"\",\"\",(ReplacementPurches!DC58*DC$1*PricesByItr!DC58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD58=\"\",\"\",IF(PricesByItr!DD58=\"\",\"\",(ReplacementPurches!DD58*DD$1*PricesByItr!DD58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE58=\"\",\"\",IF(PricesByItr!DE58=\"\",\"\",(ReplacementPurches!DE58*DE$1*PricesByItr!DE58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF58=\"\",\"\",IF(PricesByItr!DF58=\"\",\"\",(ReplacementPurches!DF58*DF$1*PricesByItr!DF58)/1000))","v":5832.0632264419546},22576.746835794071,null,2025,{"$f":"ReplacementPurches!DJ58","v":1984},{"$f":"IF(ReplacementPurches!DK58=\"\",\"\",IF(PricesByItr!DK58=\"\",\"\",(ReplacementPurches!DK58*DK$1*PricesByItr!DK58)/1000))","v":18449.952911338802},{"$f":"IF(ReplacementPurches!DL58=\"\",\"\",IF(PricesByItr!DL58=\"\",\"\",(ReplacementPurches!DL58*DL$1*PricesByItr!DL58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM58=\"\",\"\",IF(PricesByItr!DM58=\"\",\"\",(ReplacementPurches!DM58*DM$1*PricesByItr!DM58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN58=\"\",\"\",IF(PricesByItr!DN58=\"\",\"\",(ReplacementPurches!DN58*DN$1*PricesByItr!DN58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO58=\"\",\"\",IF(PricesByItr!DO58=\"\",\"\",(ReplacementPurches!DO58*DO$1*PricesByItr!DO58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP58=\"\",\"\",IF(PricesByItr!DP58=\"\",\"\",(ReplacementPurches!DP58*DP$1*PricesByItr!DP58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ58=\"\",\"\",IF(PricesByItr!DQ58=\"\",\"\",(ReplacementPurches!DQ58*DQ$1*PricesByItr!DQ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR58=\"\",\"\",IF(PricesByItr!DR58=\"\",\"\",(ReplacementPurches!DR58*DR$1*PricesByItr!DR58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS58=\"\",\"\",IF(PricesByItr!DS58=\"\",\"\",(ReplacementPurches!DS58*DS$1*PricesByItr!DS58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT58=\"\",\"\",IF(PricesByItr!DT58=\"\",\"\",(ReplacementPurches!DT58*DT$1*PricesByItr!DT58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU58=\"\",\"\",IF(PricesByItr!DU58=\"\",\"\",(ReplacementPurches!DU58*DU$1*PricesByItr!DU58)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV58=\"\",\"\",IF(PricesByItr!DV58=\"\",\"\",(ReplacementPurches!DV58*DV$1*PricesByItr!DV58)/1000))","v":5775.2187257308951},24225.171637069696,null,2026,{"$f":"ReplacementPurches!DZ58","v":1984},{"$f":"IF(ReplacementPurches!EA58=\"\",\"\",IF(PricesByItr!EA58=\"\",\"\",(ReplacementPurches!EA58*EA$1*PricesByItr!EA58)/1000))","v":19279.378189888001},{"$f":"IF(ReplacementPurches!EB58=\"\",\"\",IF(PricesByItr!EB58=\"\",\"\",(ReplacementPurches!EB58*EB$1*PricesByItr!EB58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC58=\"\",\"\",IF(PricesByItr!EC58=\"\",\"\",(ReplacementPurches!EC58*EC$1*PricesByItr!EC58)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED58=\"\",\"\",IF(PricesByItr!ED58=\"\",\"\",(ReplacementPurches!ED58*ED$1*PricesByItr!ED58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE58=\"\",\"\",IF(PricesByItr!EE58=\"\",\"\",(ReplacementPurches!EE58*EE$1*PricesByItr!EE58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF58=\"\",\"\",IF(PricesByItr!EF58=\"\",\"\",(ReplacementPurches!EF58*EF$1*PricesByItr!EF58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG58=\"\",\"\",IF(PricesByItr!EG58=\"\",\"\",(ReplacementPurches!EG58*EG$1*PricesByItr!EG58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH58=\"\",\"\",IF(PricesByItr!EH58=\"\",\"\",(ReplacementPurches!EH58*EH$1*PricesByItr!EH58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI58=\"\",\"\",IF(PricesByItr!EI58=\"\",\"\",(ReplacementPurches!EI58*EI$1*PricesByItr!EI58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ58=\"\",\"\",IF(PricesByItr!EJ58=\"\",\"\",(ReplacementPurches!EJ58*EJ$1*PricesByItr!EJ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK58=\"\",\"\",IF(PricesByItr!EK58=\"\",\"\",(ReplacementPurches!EK58*EK$1*PricesByItr!EK58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL58=\"\",\"\",IF(PricesByItr!EL58=\"\",\"\",(ReplacementPurches!EL58*EL$1*PricesByItr!EL58)/1000))","v":6252.8406010513299},25532.218790939332,null,2027,{"$f":"ReplacementPurches!EP58","v":1984},{"$f":"IF(ReplacementPurches!EQ58=\"\",\"\",IF(PricesByItr!EQ58=\"\",\"\",(ReplacementPurches!EQ58*EQ$1*PricesByItr!EQ58)/1000))","v":20515.548222370151},{"$f":"IF(ReplacementPurches!ER58=\"\",\"\",IF(PricesByItr!ER58=\"\",\"\",(ReplacementPurches!ER58*ER$1*PricesByItr!ER58)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES58=\"\",\"\",IF(PricesByItr!ES58=\"\",\"\",(ReplacementPurches!ES58*ES$1*PricesByItr!ES58)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET58=\"\",\"\",IF(PricesByItr!ET58=\"\",\"\",(ReplacementPurches!ET58*ET$1*PricesByItr!ET58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU58=\"\",\"\",IF(PricesByItr!EU58=\"\",\"\",(ReplacementPurches!EU58*EU$1*PricesByItr!EU58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV58=\"\",\"\",IF(PricesByItr!EV58=\"\",\"\",(ReplacementPurches!EV58*EV$1*PricesByItr!EV58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW58=\"\",\"\",IF(PricesByItr!EW58=\"\",\"\",(ReplacementPurches!EW58*EW$1*PricesByItr!EW58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX58=\"\",\"\",IF(PricesByItr!EX58=\"\",\"\",(ReplacementPurches!EX58*EX$1*PricesByItr!EX58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY58=\"\",\"\",IF(PricesByItr!EY58=\"\",\"\",(ReplacementPurches!EY58*EY$1*PricesByItr!EY58)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ58=\"\",\"\",IF(PricesByItr!EZ58=\"\",\"\",(ReplacementPurches!EZ58*EZ$1*PricesByItr!EZ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA58=\"\",\"\",IF(PricesByItr!FA58=\"\",\"\",(ReplacementPurches!FA58*FA$1*PricesByItr!FA58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB58=\"\",\"\",IF(PricesByItr!FB58=\"\",\"\",(ReplacementPurches!FB58*FB$1*PricesByItr!FB58)/1000))","v":6506.3131869354256},27021.861409305577,null,2028,{"$f":"ReplacementPurches!FF58","v":1984},{"$f":"IF(ReplacementPurches!FG58=\"\",\"\",IF(PricesByItr!FG58=\"\",\"\",(ReplacementPurches!FG58*FG$1*PricesByItr!FG58)/1000))","v":21456.404006080633},{"$f":"IF(ReplacementPurches!FH58=\"\",\"\",IF(PricesByItr!FH58=\"\",\"\",(ReplacementPurches!FH58*FH$1*PricesByItr!FH58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI58=\"\",\"\",IF(PricesByItr!FI58=\"\",\"\",(ReplacementPurches!FI58*FI$1*PricesByItr!FI58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ58=\"\",\"\",IF(PricesByItr!FJ58=\"\",\"\",(ReplacementPurches!FJ58*FJ$1*PricesByItr!FJ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK58=\"\",\"\",IF(PricesByItr!FK58=\"\",\"\",(ReplacementPurches!FK58*FK$1*PricesByItr!FK58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL58=\"\",\"\",IF(PricesByItr!FL58=\"\",\"\",(ReplacementPurches!FL58*FL$1*PricesByItr!FL58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM58=\"\",\"\",IF(PricesByItr!FM58=\"\",\"\",(ReplacementPurches!FM58*FM$1*PricesByItr!FM58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN58=\"\",\"\",IF(PricesByItr!FN58=\"\",\"\",(ReplacementPurches!FN58*FN$1*PricesByItr!FN58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO58=\"\",\"\",IF(PricesByItr!FO58=\"\",\"\",(ReplacementPurches!FO58*FO$1*PricesByItr!FO58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP58=\"\",\"\",IF(PricesByItr!FP58=\"\",\"\",(ReplacementPurches!FP58*FP$1*PricesByItr!FP58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ58=\"\",\"\",IF(PricesByItr!FQ58=\"\",\"\",(ReplacementPurches!FQ58*FQ$1*PricesByItr!FQ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR58=\"\",\"\",IF(PricesByItr!FR58=\"\",\"\",(ReplacementPurches!FR58*FR$1*PricesByItr!FR58)/1000))","v":6753.8973253936792},28210.301331474311,null,2029,{"$f":"ReplacementPurches!FV58","v":1984},{"$f":"IF(ReplacementPurches!FW58=\"\",\"\",IF(PricesByItr!FW58=\"\",\"\",(ReplacementPurches!FW58*FW$1*PricesByItr!FW58)/1000))","v":21928.56658779144},{"$f":"IF(ReplacementPurches!FX58=\"\",\"\",IF(PricesByItr!FX58=\"\",\"\",(ReplacementPurches!FX58*FX$1*PricesByItr!FX58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY58=\"\",\"\",IF(PricesByItr!FY58=\"\",\"\",(ReplacementPurches!FY58*FY$1*PricesByItr!FY58)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ58=\"\",\"\",IF(PricesByItr!FZ58=\"\",\"\",(ReplacementPurches!FZ58*FZ$1*PricesByItr!FZ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA58=\"\",\"\",IF(PricesByItr!GA58=\"\",\"\",(ReplacementPurches!GA58*GA$1*PricesByItr!GA58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB58=\"\",\"\",IF(PricesByItr!GB58=\"\",\"\",(ReplacementPurches!GB58*GB$1*PricesByItr!GB58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC58=\"\",\"\",IF(PricesByItr!GC58=\"\",\"\",(ReplacementPurches!GC58*GC$1*PricesByItr!GC58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD58=\"\",\"\",IF(PricesByItr!GD58=\"\",\"\",(ReplacementPurches!GD58*GD$1*PricesByItr!GD58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE58=\"\",\"\",IF(PricesByItr!GE58=\"\",\"\",(ReplacementPurches!GE58*GE$1*PricesByItr!GE58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF58=\"\",\"\",IF(PricesByItr!GF58=\"\",\"\",(ReplacementPurches!GF58*GF$1*PricesByItr!GF58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG58=\"\",\"\",IF(PricesByItr!GG58=\"\",\"\",(ReplacementPurches!GG58*GG$1*PricesByItr!GG58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH58=\"\",\"\",IF(PricesByItr!GH58=\"\",\"\",(ReplacementPurches!GH58*GH$1*PricesByItr!GH58)/1000))","v":6707.7712620025659},28636.337849794007,null,2030,{"$f":"ReplacementPurches!GL58","v":1984},{"$f":"IF(ReplacementPurches!GM58=\"\",\"\",IF(PricesByItr!GM58=\"\",\"\",(ReplacementPurches!GM58*GM$1*PricesByItr!GM58)/1000))","v":21371.097503871919},{"$f":"IF(ReplacementPurches!GN58=\"\",\"\",IF(PricesByItr!GN58=\"\",\"\",(ReplacementPurches!GN58*GN$1*PricesByItr!GN58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO58=\"\",\"\",IF(PricesByItr!GO58=\"\",\"\",(ReplacementPurches!GO58*GO$1*PricesByItr!GO58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP58=\"\",\"\",IF(PricesByItr!GP58=\"\",\"\",(ReplacementPurches!GP58*GP$1*PricesByItr!GP58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ58=\"\",\"\",IF(PricesByItr!GQ58=\"\",\"\",(ReplacementPurches!GQ58*GQ$1*PricesByItr!GQ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR58=\"\",\"\",IF(PricesByItr!GR58=\"\",\"\",(ReplacementPurches!GR58*GR$1*PricesByItr!GR58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS58=\"\",\"\",IF(PricesByItr!GS58=\"\",\"\",(ReplacementPurches!GS58*GS$1*PricesByItr!GS58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT58=\"\",\"\",IF(PricesByItr!GT58=\"\",\"\",(ReplacementPurches!GT58*GT$1*PricesByItr!GT58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU58=\"\",\"\",IF(PricesByItr!GU58=\"\",\"\",(ReplacementPurches!GU58*GU$1*PricesByItr!GU58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV58=\"\",\"\",IF(PricesByItr!GV58=\"\",\"\",(ReplacementPurches!GV58*GV$1*PricesByItr!GV58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW58=\"\",\"\",IF(PricesByItr!GW58=\"\",\"\",(ReplacementPurches!GW58*GW$1*PricesByItr!GW58)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX58=\"\",\"\",IF(PricesByItr!GX58=\"\",\"\",(ReplacementPurches!GX58*GX$1*PricesByItr!GX58)/1000))","v":7314.0597435882573},28685.157247460178,null,2031,{"$f":"ReplacementPurches!HB58","v":1984},{"$f":"IF(ReplacementPurches!HC58=\"\",\"\",IF(PricesByItr!HC58=\"\",\"\",(ReplacementPurches!HC58*HC$1*PricesByItr!HC58)/1000))","v":23955.889608764654},{"$f":"IF(ReplacementPurches!HD58=\"\",\"\",IF(PricesByItr!HD58=\"\",\"\",(ReplacementPurches!HD58*HD$1*PricesByItr!HD58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE58=\"\",\"\",IF(PricesByItr!HE58=\"\",\"\",(ReplacementPurches!HE58*HE$1*PricesByItr!HE58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF58=\"\",\"\",IF(PricesByItr!HF58=\"\",\"\",(ReplacementPurches!HF58*HF$1*PricesByItr!HF58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG58=\"\",\"\",IF(PricesByItr!HG58=\"\",\"\",(ReplacementPurches!HG58*HG$1*PricesByItr!HG58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH58=\"\",\"\",IF(PricesByItr!HH58=\"\",\"\",(ReplacementPurches!HH58*HH$1*PricesByItr!HH58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI58=\"\",\"\",IF(PricesByItr!HI58=\"\",\"\",(ReplacementPurches!HI58*HI$1*PricesByItr!HI58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ58=\"\",\"\",IF(PricesByItr!HJ58=\"\",\"\",(ReplacementPurches!HJ58*HJ$1*PricesByItr!HJ58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK58=\"\",\"\",IF(PricesByItr!HK58=\"\",\"\",(ReplacementPurches!HK58*HK$1*PricesByItr!HK58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL58=\"\",\"\",IF(PricesByItr!HL58=\"\",\"\",(ReplacementPurches!HL58*HL$1*PricesByItr!HL58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM58=\"\",\"\",IF(PricesByItr!HM58=\"\",\"\",(ReplacementPurches!HM58*HM$1*PricesByItr!HM58)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN58=\"\",\"\",IF(PricesByItr!HN58=\"\",\"\",(ReplacementPurches!HN58*HN$1*PricesByItr!HN58)/1000))","v":13224.600034561157},37180.489643325811,null,0,{"$f":"ReplacementPurches!HR58","v":0},{"$f":"IF(ReplacementPurches!HS58=\"\",\"\",IF(PricesByItr!HS58=\"\",\"\",(ReplacementPurches!HS58*HS$1*PricesByItr!HS58)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT58=\"\",\"\",IF(PricesByItr!HT58=\"\",\"\",(ReplacementPurches!HT58*HT$1*PricesByItr!HT58)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU58=\"\",\"\",IF(PricesByItr!HU58=\"\",\"\",(ReplacementPurches!HU58*HU$1*PricesByItr!HU58)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV58=\"\",\"\",IF(PricesByItr!HV58=\"\",\"\",(ReplacementPurches!HV58*HV$1*PricesByItr!HV58)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW58=\"\",\"\",IF(PricesByItr!HW58=\"\",\"\",(ReplacementPurches!HW58*HW$1*PricesByItr!HW58)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX58=\"\",\"\",IF(PricesByItr!HX58=\"\",\"\",(ReplacementPurches!HX58*HX$1*PricesByItr!HX58)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY58=\"\",\"\",IF(PricesByItr!HY58=\"\",\"\",(ReplacementPurches!HY58*HY$1*PricesByItr!HY58)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ58=\"\",\"\",IF(PricesByItr!HZ58=\"\",\"\",(ReplacementPurches!HZ58*HZ$1*PricesByItr!HZ58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA58=\"\",\"\",IF(PricesByItr!IA58=\"\",\"\",(ReplacementPurches!IA58*IA$1*PricesByItr!IA58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB58=\"\",\"\",IF(PricesByItr!IB58=\"\",\"\",(ReplacementPurches!IB58*IB$1*PricesByItr!IB58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC58=\"\",\"\",IF(PricesByItr!IC58=\"\",\"\",(ReplacementPurches!IC58*IC$1*PricesByItr!IC58)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID58=\"\",\"\",IF(PricesByItr!ID58=\"\",\"\",(ReplacementPurches!ID58*ID$1*PricesByItr!ID58)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH58","v":0},{"$f":"IF(ReplacementPurches!II58=\"\",\"\",IF(PricesByItr!II58=\"\",\"\",(ReplacementPurches!II58*II$1*PricesByItr!II58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ58=\"\",\"\",IF(PricesByItr!IJ58=\"\",\"\",(ReplacementPurches!IJ58*IJ$1*PricesByItr!IJ58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK58=\"\",\"\",IF(PricesByItr!IK58=\"\",\"\",(ReplacementPurches!IK58*IK$1*PricesByItr!IK58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL58=\"\",\"\",IF(PricesByItr!IL58=\"\",\"\",(ReplacementPurches!IL58*IL$1*PricesByItr!IL58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM58=\"\",\"\",IF(PricesByItr!IM58=\"\",\"\",(ReplacementPurches!IM58*IM$1*PricesByItr!IM58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN58=\"\",\"\",IF(PricesByItr!IN58=\"\",\"\",(ReplacementPurches!IN58*IN$1*PricesByItr!IN58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO58=\"\",\"\",IF(PricesByItr!IO58=\"\",\"\",(ReplacementPurches!IO58*IO$1*PricesByItr!IO58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP58=\"\",\"\",IF(PricesByItr!IP58=\"\",\"\",(ReplacementPurches!IP58*IP$1*PricesByItr!IP58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ58=\"\",\"\",IF(PricesByItr!IQ58=\"\",\"\",(ReplacementPurches!IQ58*IQ$1*PricesByItr!IQ58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR58=\"\",\"\",IF(PricesByItr!IR58=\"\",\"\",(ReplacementPurches!IR58*IR$1*PricesByItr!IR58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS58=\"\",\"\",IF(PricesByItr!IS58=\"\",\"\",(ReplacementPurches!IS58*IS$1*PricesByItr!IS58)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT58=\"\",\"\",IF(PricesByItr!IT58=\"\",\"\",(ReplacementPurches!IT58*IT$1*PricesByItr!IT58)/1000))","v":""},0]
[{"$f":"PurchByItr!A59","v":2018},{"$f":"PurchByItr!B59","v":1962},{"$f":"(ExpenseByItr!C59+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12419.905886373033},{"$f":"(ExpenseByItr!D59+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7649.2521238587715},{"$f":"(ExpenseByItr!E59+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8226.9478339294583},{"$f":"(ExpenseByItr!F59+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G59+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H59+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9506.0653745774925},{"$f":"(ExpenseByItr!I59+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J59+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K59+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L59+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M59+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N59+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10519.510347589663},92369.812742258408,null,{"$f":"PurchByItr!Q59","v":2019},{"$f":"PurchByItr!R59","v":1963},{"$f":"(ExpenseByItr!S59+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7496.2433747252335},{"$f":"(ExpenseByItr!T59+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U59+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V59+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W59+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X59+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y59+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6312.2478802227015},{"$f":"(ExpenseByItr!Z59+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA59+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB59+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC59+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD59+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6937.0486251397851},76327.802681952715,null,2020,{"$f":"ReplacementPurches!AH59","v":1985},{"$f":"IF(ReplacementPurches!AI59=\"\",\"\",IF(PricesByItr!AI59=\"\",\"\",(ReplacementPurches!AI59*AI$1*PricesByItr!AI59)/1000))","v":14450.83138715172},{"$f":"IF(ReplacementPurches!AJ59=\"\",\"\",IF(PricesByItr!AJ59=\"\",\"\",(ReplacementPurches!AJ59*AJ$1*PricesByItr!AJ59)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK59=\"\",\"\",IF(PricesByItr!AK59=\"\",\"\",(ReplacementPurches!AK59*AK$1*PricesByItr!AK59)/1000))","v":10649.791747833257},{"$f":"IF(ReplacementPurches!AL59=\"\",\"\",IF(PricesByItr!AL59=\"\",\"\",(ReplacementPurches!AL59*AL$1*PricesByItr!AL59)/1000))","v":3383.4135345245363},{"$f":"IF(ReplacementPurches!AM59=\"\",\"\",IF(PricesByItr!AM59=\"\",\"\",(ReplacementPurches!AM59*AM$1*PricesByItr!AM59)/1000))","v":4982.1097470302593},{"$f":"IF(ReplacementPurches!AN59=\"\",\"\",IF(PricesByItr!AN59=\"\",\"\",(ReplacementPurches!AN59*AN$1*PricesByItr!AN59)/1000))","v":15256.161763299746},{"$f":"IF(ReplacementPurches!AO59=\"\",\"\",IF(PricesByItr!AO59=\"\",\"\",(ReplacementPurches!AO59*AO$1*PricesByItr!AO59)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP59=\"\",\"\",IF(PricesByItr!AP59=\"\",\"\",(ReplacementPurches!AP59*AP$1*PricesByItr!AP59)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ59=\"\",\"\",IF(PricesByItr!AQ59=\"\",\"\",(ReplacementPurches!AQ59*AQ$1*PricesByItr!AQ59)/1000))","v":-7203.6349306533812},{"$f":"IF(ReplacementPurches!AR59=\"\",\"\",IF(PricesByItr!AR59=\"\",\"\",(ReplacementPurches!AR59*AR$1*PricesByItr!AR59)/1000))","v":28408.282876380152},{"$f":"IF(ReplacementPurches!AS59=\"\",\"\",IF(PricesByItr!AS59=\"\",\"\",(ReplacementPurches!AS59*AS$1*PricesByItr!AS59)/1000))","v":12052.559544788483},{"$f":"IF(ReplacementPurches!AT59=\"\",\"\",IF(PricesByItr!AT59=\"\",\"\",(ReplacementPurches!AT59*AT$1*PricesByItr!AT59)/1000))","v":5745.1547938995363},87724.670464254319,null,2021,{"$f":"ReplacementPurches!AX59","v":1985},{"$f":"IF(ReplacementPurches!AY59=\"\",\"\",IF(PricesByItr!AY59=\"\",\"\",(ReplacementPurches!AY59*AY$1*PricesByItr!AY59)/1000))","v":14321.8135535614},{"$f":"IF(ReplacementPurches!AZ59=\"\",\"\",IF(PricesByItr!AZ59=\"\",\"\",(ReplacementPurches!AZ59*AZ$1*PricesByItr!AZ59)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA59=\"\",\"\",IF(PricesByItr!BA59=\"\",\"\",(ReplacementPurches!BA59*BA$1*PricesByItr!BA59)/1000))","v":10781.569027130125},{"$f":"IF(ReplacementPurches!BB59=\"\",\"\",IF(PricesByItr!BB59=\"\",\"\",(ReplacementPurches!BB59*BB$1*PricesByItr!BB59)/1000))","v":3647.1733869644172},{"$f":"IF(ReplacementPurches!BC59=\"\",\"\",IF(PricesByItr!BC59=\"\",\"\",(ReplacementPurches!BC59*BC$1*PricesByItr!BC59)/1000))","v":5088.1555738586439},{"$f":"IF(ReplacementPurches!BD59=\"\",\"\",IF(PricesByItr!BD59=\"\",\"\",(ReplacementPurches!BD59*BD$1*PricesByItr!BD59)/1000))","v":14953.929189810182},{"$f":"IF(ReplacementPurches!BE59=\"\",\"\",IF(PricesByItr!BE59=\"\",\"\",(ReplacementPurches!BE59*BE$1*PricesByItr!BE59)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF59=\"\",\"\",IF(PricesByItr!BF59=\"\",\"\",(ReplacementPurches!BF59*BF$1*PricesByItr!BF59)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG59=\"\",\"\",IF(PricesByItr!BG59=\"\",\"\",(ReplacementPurches!BG59*BG$1*PricesByItr!BG59)/1000))","v":-7370.6832834098805},{"$f":"IF(ReplacementPurches!BH59=\"\",\"\",IF(PricesByItr!BH59=\"\",\"\",(ReplacementPurches!BH59*BH$1*PricesByItr!BH59)/1000))","v":28579.608481675721},{"$f":"IF(ReplacementPurches!BI59=\"\",\"\",IF(PricesByItr!BI59=\"\",\"\",(ReplacementPurches!BI59*BI$1*PricesByItr!BI59)/1000))","v":12294.699125234834},{"$f":"IF(ReplacementPurches!BJ59=\"\",\"\",IF(PricesByItr!BJ59=\"\",\"\",(ReplacementPurches!BJ59*BJ$1*PricesByItr!BJ59)/1000))","v":5768.1025537910464},88064.367608616492,null,2022,{"$f":"ReplacementPurches!BN59","v":1985},{"$f":"IF(ReplacementPurches!BO59=\"\",\"\",IF(PricesByItr!BO59=\"\",\"\",(ReplacementPurches!BO59*BO$1*PricesByItr!BO59)/1000))","v":15404.254539080432},{"$f":"IF(ReplacementPurches!BP59=\"\",\"\",IF(PricesByItr!BP59=\"\",\"\",(ReplacementPurches!BP59*BP$1*PricesByItr!BP59)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ59=\"\",\"\",IF(PricesByItr!BQ59=\"\",\"\",(ReplacementPurches!BQ59*BQ$1*PricesByItr!BQ59)/1000))","v":11998.037516559607},{"$f":"IF(ReplacementPurches!BR59=\"\",\"\",IF(PricesByItr!BR59=\"\",\"\",(ReplacementPurches!BR59*BR$1*PricesByItr!BR59)/1000))","v":3760.2828907516478},{"$f":"IF(ReplacementPurches!BS59=\"\",\"\",IF(PricesByItr!BS59=\"\",\"\",(ReplacementPurches!BS59*BS$1*PricesByItr!BS59)/1000))","v":5127.9371169845581},{"$f":"IF(ReplacementPurches!BT59=\"\",\"\",IF(PricesByItr!BT59=\"\",\"\",(ReplacementPurches!BT59*BT$1*PricesByItr!BT59)/1000))","v":15533.693876491259},{"$f":"IF(ReplacementPurches!BU59=\"\",\"\",IF(PricesByItr!BU59=\"\",\"\",(ReplacementPurches!BU59*BU$1*PricesByItr!BU59)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV59=\"\",\"\",IF(PricesByItr!BV59=\"\",\"\",(ReplacementPurches!BV59*BV$1*PricesByItr!BV59)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW59=\"\",\"\",IF(PricesByItr!BW59=\"\",\"\",(ReplacementPurches!BW59*BW$1*PricesByItr!BW59)/1000))","v":-7289.8643044235205},{"$f":"IF(ReplacementPurches!BX59=\"\",\"\",IF(PricesByItr!BX59=\"\",\"\",(ReplacementPurches!BX59*BX$1*PricesByItr!BX59)/1000))","v":28938.714317820737},{"$f":"IF(ReplacementPurches!BY59=\"\",\"\",IF(PricesByItr!BY59=\"\",\"\",(ReplacementPurches!BY59*BY$1*PricesByItr!BY59)/1000))","v":12990.949862139054},{"$f":"IF(ReplacementPurches!BZ59=\"\",\"\",IF(PricesByItr!BZ59=\"\",\"\",(ReplacementPurches!BZ59*BZ$1*PricesByItr!BZ59)/1000))","v":5989.2580427551256},92453.263858158898,null,2023,{"$f":"ReplacementPurches!CD59","v":1985},{"$f":"IF(ReplacementPurches!CE59=\"\",\"\",IF(PricesByItr!CE59=\"\",\"\",(ReplacementPurches!CE59*CE$1*PricesByItr!CE59)/1000))","v":16430.538661556631},{"$f":"IF(ReplacementPurches!CF59=\"\",\"\",IF(PricesByItr!CF59=\"\",\"\",(ReplacementPurches!CF59*CF$1*PricesByItr!CF59)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG59=\"\",\"\",IF(PricesByItr!CG59=\"\",\"\",(ReplacementPurches!CG59*CG$1*PricesByItr!CG59)/1000))","v":11838.012250858308},{"$f":"IF(ReplacementPurches!CH59=\"\",\"\",IF(PricesByItr!CH59=\"\",\"\",(ReplacementPurches!CH59*CH$1*PricesByItr!CH59)/1000))","v":3836.6360775421158},{"$f":"IF(ReplacementPurches!CI59=\"\",\"\",IF(PricesByItr!CI59=\"\",\"\",(ReplacementPurches!CI59*CI$1*PricesByItr!CI59)/1000))","v":5350.2371055999765},{"$f":"IF(ReplacementPurches!CJ59=\"\",\"\",IF(PricesByItr!CJ59=\"\",\"\",(ReplacementPurches!CJ59*CJ$1*PricesByItr!CJ59)/1000))","v":16641.180073933407},{"$f":"IF(ReplacementPurches!CK59=\"\",\"\",IF(PricesByItr!CK59=\"\",\"\",(ReplacementPurches!CK59*CK$1*PricesByItr!CK59)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL59=\"\",\"\",IF(PricesByItr!CL59=\"\",\"\",(ReplacementPurches!CL59*CL$1*PricesByItr!CL59)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM59=\"\",\"\",IF(PricesByItr!CM59=\"\",\"\",(ReplacementPurches!CM59*CM$1*PricesByItr!CM59)/1000))","v":-8002.5746742317169},{"$f":"IF(ReplacementPurches!CN59=\"\",\"\",IF(PricesByItr!CN59=\"\",\"\",(ReplacementPurches!CN59*CN$1*PricesByItr!CN59)/1000))","v":31230.50618759498},{"$f":"IF(ReplacementPurches!CO59=\"\",\"\",IF(PricesByItr!CO59=\"\",\"\",(ReplacementPurches!CO59*CO$1*PricesByItr!CO59)/1000))","v":14045.25913488922},{"$f":"IF(ReplacementPurches!CP59=\"\",\"\",IF(PricesByItr!CP59=\"\",\"\",(ReplacementPurches!CP59*CP$1*PricesByItr!CP59)/1000))","v":6580.5251255760195},97950.319943318944,null,2024,{"$f":"ReplacementPurches!CT59","v":1985},{"$f":"IF(ReplacementPurches!CU59=\"\",\"\",IF(PricesByItr!CU59=\"\",\"\",(ReplacementPurches!CU59*CU$1*PricesByItr!CU59)/1000))","v":17764.188583250434},{"$f":"IF(ReplacementPurches!CV59=\"\",\"\",IF(PricesByItr!CV59=\"\",\"\",(ReplacementPurches!CV59*CV$1*PricesByItr!CV59)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW59=\"\",\"\",IF(PricesByItr!CW59=\"\",\"\",(ReplacementPurches!CW59*CW$1*PricesByItr!CW59)/1000))","v":12721.544348442074},{"$f":"IF(ReplacementPurches!CX59=\"\",\"\",IF(PricesByItr!CX59=\"\",\"\",(ReplacementPurches!CX59*CX$1*PricesByItr!CX59)/1000))","v":4043.5780439254763},{"$f":"IF(ReplacementPurches!CY59=\"\",\"\",IF(PricesByItr!CY59=\"\",\"\",(ReplacementPurches!CY59*CY$1*PricesByItr!CY59)/1000))","v":5674.7888443130496},{"$f":"IF(ReplacementPurches!CZ59=\"\",\"\",IF(PricesByItr!CZ59=\"\",\"\",(ReplacementPurches!CZ59*CZ$1*PricesByItr!CZ59)/1000))","v":17265.909020162679},{"$f":"IF(ReplacementPurches!DA59=\"\",\"\",IF(PricesByItr!DA59=\"\",\"\",(ReplacementPurches!DA59*DA$1*PricesByItr!DA59)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB59=\"\",\"\",IF(PricesByItr!DB59=\"\",\"\",(ReplacementPurches!DB59*DB$1*PricesByItr!DB59)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC59=\"\",\"\",IF(PricesByItr!DC59=\"\",\"\",(ReplacementPurches!DC59*DC$1*PricesByItr!DC59)/1000))","v":-8182.8137660217271},{"$f":"IF(ReplacementPurches!DD59=\"\",\"\",IF(PricesByItr!DD59=\"\",\"\",(ReplacementPurches!DD59*DD$1*PricesByItr!DD59)/1000))","v":33273.594874622344},{"$f":"IF(ReplacementPurches!DE59=\"\",\"\",IF(PricesByItr!DE59=\"\",\"\",(ReplacementPurches!DE59*DE$1*PricesByItr!DE59)/1000))","v":14509.182091428553},{"$f":"IF(ReplacementPurches!DF59=\"\",\"\",IF(PricesByItr!DF59=\"\",\"\",(ReplacementPurches!DF59*DF$1*PricesByItr!DF59)/1000))","v":6652.5783422264112},103722.55038234928,null,2025,{"$f":"ReplacementPurches!DJ59","v":1985},{"$f":"IF(ReplacementPurches!DK59=\"\",\"\",IF(PricesByItr!DK59=\"\",\"\",(ReplacementPurches!DK59*DK$1*PricesByItr!DK59)/1000))","v":18319.628734644702},{"$f":"IF(ReplacementPurches!DL59=\"\",\"\",IF(PricesByItr!DL59=\"\",\"\",(ReplacementPurches!DL59*DL$1*PricesByItr!DL59)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM59=\"\",\"\",IF(PricesByItr!DM59=\"\",\"\",(ReplacementPurches!DM59*DM$1*PricesByItr!DM59)/1000))","v":13636.401293178555},{"$f":"IF(ReplacementPurches!DN59=\"\",\"\",IF(PricesByItr!DN59=\"\",\"\",(ReplacementPurches!DN59*DN$1*PricesByItr!DN59)/1000))","v":4291.4645081359859},{"$f":"IF(ReplacementPurches!DO59=\"\",\"\",IF(PricesByItr!DO59=\"\",\"\",(ReplacementPurches!DO59*DO$1*PricesByItr!DO59)/1000))","v":6048.5478462158208},{"$f":"IF(ReplacementPurches!DP59=\"\",\"\",IF(PricesByItr!DP59=\"\",\"\",(ReplacementPurches!DP59*DP$1*PricesByItr!DP59)/1000))","v":18336.417030535315},{"$f":"IF(ReplacementPurches!DQ59=\"\",\"\",IF(PricesByItr!DQ59=\"\",\"\",(ReplacementPurches!DQ59*DQ$1*PricesByItr!DQ59)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR59=\"\",\"\",IF(PricesByItr!DR59=\"\",\"\",(ReplacementPurches!DR59*DR$1*PricesByItr!DR59)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS59=\"\",\"\",IF(PricesByItr!DS59=\"\",\"\",(ReplacementPurches!DS59*DS$1*PricesByItr!DS59)/1000))","v":-8918.0739373970027},{"$f":"IF(ReplacementPurches!DT59=\"\",\"\",IF(PricesByItr!DT59=\"\",\"\",(ReplacementPurches!DT59*DT$1*PricesByItr!DT59)/1000))","v":34185.478046598051},{"$f":"IF(ReplacementPurches!DU59=\"\",\"\",IF(PricesByItr!DU59=\"\",\"\",(ReplacementPurches!DU59*DU$1*PricesByItr!DU59)/1000))","v":14893.263022298754},{"$f":"IF(ReplacementPurches!DV59=\"\",\"\",IF(PricesByItr!DV59=\"\",\"\",(ReplacementPurches!DV59*DV$1*PricesByItr!DV59)/1000))","v":7006.1196531753549},107799.24619738554,null,2026,{"$f":"ReplacementPurches!DZ59","v":1985},{"$f":"IF(ReplacementPurches!EA59=\"\",\"\",IF(PricesByItr!EA59=\"\",\"\",(ReplacementPurches!EA59*EA$1*PricesByItr!EA59)/1000))","v":18206.760271615218},{"$f":"IF(ReplacementPurches!EB59=\"\",\"\",IF(PricesByItr!EB59=\"\",\"\",(ReplacementPurches!EB59*EB$1*PricesByItr!EB59)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC59=\"\",\"\",IF(PricesByItr!EC59=\"\",\"\",(ReplacementPurches!EC59*EC$1*PricesByItr!EC59)/1000))","v":14199.126200000766},{"$f":"IF(ReplacementPurches!ED59=\"\",\"\",IF(PricesByItr!ED59=\"\",\"\",(ReplacementPurches!ED59*ED$1*PricesByItr!ED59)/1000))","v":4710.5150067260738},{"$f":"IF(ReplacementPurches!EE59=\"\",\"\",IF(PricesByItr!EE59=\"\",\"\",(ReplacementPurches!EE59*EE$1*PricesByItr!EE59)/1000))","v":6284.2149091461179},{"$f":"IF(ReplacementPurches!EF59=\"\",\"\",IF(PricesByItr!EF59=\"\",\"\",(ReplacementPurches!EF59*EF$1*PricesByItr!EF59)/1000))","v":20642.716914796925},{"$f":"IF(ReplacementPurches!EG59=\"\",\"\",IF(PricesByItr!EG59=\"\",\"\",(ReplacementPurches!EG59*EG$1*PricesByItr!EG59)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH59=\"\",\"\",IF(PricesByItr!EH59=\"\",\"\",(ReplacementPurches!EH59*EH$1*PricesByItr!EH59)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI59=\"\",\"\",IF(PricesByItr!EI59=\"\",\"\",(ReplacementPurches!EI59*EI$1*PricesByItr!EI59)/1000))","v":-9066.1315032028215},{"$f":"IF(ReplacementPurches!EJ59=\"\",\"\",IF(PricesByItr!EJ59=\"\",\"\",(ReplacementPurches!EJ59*EJ$1*PricesByItr!EJ59)/1000))","v":38047.512528632353},{"$f":"IF(ReplacementPurches!EK59=\"\",\"\",IF(PricesByItr!EK59=\"\",\"\",(ReplacementPurches!EK59*EK$1*PricesByItr!EK59)/1000))","v":17188.793556116856},{"$f":"IF(ReplacementPurches!EL59=\"\",\"\",IF(PricesByItr!EL59=\"\",\"\",(ReplacementPurches!EL59*EL$1*PricesByItr!EL59)/1000))","v":7843.457158981324},118056.96504281282,null,2027,{"$f":"ReplacementPurches!EP59","v":1985},{"$f":"IF(ReplacementPurches!EQ59=\"\",\"\",IF(PricesByItr!EQ59=\"\",\"\",(ReplacementPurches!EQ59*EQ$1*PricesByItr!EQ59)/1000))","v":20669.446013245011},{"$f":"IF(ReplacementPurches!ER59=\"\",\"\",IF(PricesByItr!ER59=\"\",\"\",(ReplacementPurches!ER59*ER$1*PricesByItr!ER59)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES59=\"\",\"\",IF(PricesByItr!ES59=\"\",\"\",(ReplacementPurches!ES59*ES$1*PricesByItr!ES59)/1000))","v":15438.702441524509},{"$f":"IF(ReplacementPurches!ET59=\"\",\"\",IF(PricesByItr!ET59=\"\",\"\",(ReplacementPurches!ET59*ET$1*PricesByItr!ET59)/1000))","v":4448.8556089691165},{"$f":"IF(ReplacementPurches!EU59=\"\",\"\",IF(PricesByItr!EU59=\"\",\"\",(ReplacementPurches!EU59*EU$1*PricesByItr!EU59)/1000))","v":6356.9390423950226},{"$f":"IF(ReplacementPurches!EV59=\"\",\"\",IF(PricesByItr!EV59=\"\",\"\",(ReplacementPurches!EV59*EV$1*PricesByItr!EV59)/1000))","v":19654.466677397249},{"$f":"IF(ReplacementPurches!EW59=\"\",\"\",IF(PricesByItr!EW59=\"\",\"\",(ReplacementPurches!EW59*EW$1*PricesByItr!EW59)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX59=\"\",\"\",IF(PricesByItr!EX59=\"\",\"\",(ReplacementPurches!EX59*EX$1*PricesByItr!EX59)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY59=\"\",\"\",IF(PricesByItr!EY59=\"\",\"\",(ReplacementPurches!EY59*EY$1*PricesByItr!EY59)/1000))","v":-9509.7004341781612},{"$f":"IF(ReplacementPurches!EZ59=\"\",\"\",IF(PricesByItr!EZ59=\"\",\"\",(ReplacementPurches!EZ59*EZ$1*PricesByItr!EZ59)/1000))","v":38112.78709437103},{"$f":"IF(ReplacementPurches!FA59=\"\",\"\",IF(PricesByItr!FA59=\"\",\"\",(ReplacementPurches!FA59*FA$1*PricesByItr!FA59)/1000))","v":16679.580011029098},{"$f":"IF(ReplacementPurches!FB59=\"\",\"\",IF(PricesByItr!FB59=\"\",\"\",(ReplacementPurches!FB59*FB$1*PricesByItr!FB59)/1000))","v":7741.6269673080442},119592.70342206093,null,2028,{"$f":"ReplacementPurches!FF59","v":1985},{"$f":"IF(ReplacementPurches!FG59=\"\",\"\",IF(PricesByItr!FG59=\"\",\"\",(ReplacementPurches!FG59*FG$1*PricesByItr!FG59)/1000))","v":20981.432301608274},{"$f":"IF(ReplacementPurches!FH59=\"\",\"\",IF(PricesByItr!FH59=\"\",\"\",(ReplacementPurches!FH59*FH$1*PricesByItr!FH59)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI59=\"\",\"\",IF(PricesByItr!FI59=\"\",\"\",(ReplacementPurches!FI59*FI$1*PricesByItr!FI59)/1000))","v":15049.408584983828},{"$f":"IF(ReplacementPurches!FJ59=\"\",\"\",IF(PricesByItr!FJ59=\"\",\"\",(ReplacementPurches!FJ59*FJ$1*PricesByItr!FJ59)/1000))","v":4570.4306067443831},{"$f":"IF(ReplacementPurches!FK59=\"\",\"\",IF(PricesByItr!FK59=\"\",\"\",(ReplacementPurches!FK59*FK$1*PricesByItr!FK59)/1000))","v":6551.0345381698598},{"$f":"IF(ReplacementPurches!FL59=\"\",\"\",IF(PricesByItr!FL59=\"\",\"\",(ReplacementPurches!FL59*FL$1*PricesByItr!FL59)/1000))","v":20514.290938026723},{"$f":"IF(ReplacementPurches!FM59=\"\",\"\",IF(PricesByItr!FM59=\"\",\"\",(ReplacementPurches!FM59*FM$1*PricesByItr!FM59)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN59=\"\",\"\",IF(PricesByItr!FN59=\"\",\"\",(ReplacementPurches!FN59*FN$1*PricesByItr!FN59)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO59=\"\",\"\",IF(PricesByItr!FO59=\"\",\"\",(ReplacementPurches!FO59*FO$1*PricesByItr!FO59)/1000))","v":-9112.7770028388986},{"$f":"IF(ReplacementPurches!FP59=\"\",\"\",IF(PricesByItr!FP59=\"\",\"\",(ReplacementPurches!FP59*FP$1*PricesByItr!FP59)/1000))","v":39596.408845979706},{"$f":"IF(ReplacementPurches!FQ59=\"\",\"\",IF(PricesByItr!FQ59=\"\",\"\",(ReplacementPurches!FQ59*FQ$1*PricesByItr!FQ59)/1000))","v":17381.311698317098},{"$f":"IF(ReplacementPurches!FR59=\"\",\"\",IF(PricesByItr!FR59=\"\",\"\",(ReplacementPurches!FR59*FR$1*PricesByItr!FR59)/1000))","v":8093.4678973693817},123625.00840836036,null,2029,{"$f":"ReplacementPurches!FV59","v":1985},{"$f":"IF(ReplacementPurches!FW59=\"\",\"\",IF(PricesByItr!FW59=\"\",\"\",(ReplacementPurches!FW59*FW$1*PricesByItr!FW59)/1000))","v":21298.772375671},{"$f":"IF(ReplacementPurches!FX59=\"\",\"\",IF(PricesByItr!FX59=\"\",\"\",(ReplacementPurches!FX59*FX$1*PricesByItr!FX59)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY59=\"\",\"\",IF(PricesByItr!FY59=\"\",\"\",(ReplacementPurches!FY59*FY$1*PricesByItr!FY59)/1000))","v":15807.569162860871},{"$f":"IF(ReplacementPurches!FZ59=\"\",\"\",IF(PricesByItr!FZ59=\"\",\"\",(ReplacementPurches!FZ59*FZ$1*PricesByItr!FZ59)/1000))","v":4785.4949601196286},{"$f":"IF(ReplacementPurches!GA59=\"\",\"\",IF(PricesByItr!GA59=\"\",\"\",(ReplacementPurches!GA59*GA$1*PricesByItr!GA59)/1000))","v":6471.0915511322009},{"$f":"IF(ReplacementPurches!GB59=\"\",\"\",IF(PricesByItr!GB59=\"\",\"\",(ReplacementPurches!GB59*GB$1*PricesByItr!GB59)/1000))","v":20855.035404387276},{"$f":"IF(ReplacementPurches!GC59=\"\",\"\",IF(PricesByItr!GC59=\"\",\"\",(ReplacementPurches!GC59*GC$1*PricesByItr!GC59)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD59=\"\",\"\",IF(PricesByItr!GD59=\"\",\"\",(ReplacementPurches!GD59*GD$1*PricesByItr!GD59)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE59=\"\",\"\",IF(PricesByItr!GE59=\"\",\"\",(ReplacementPurches!GE59*GE$1*PricesByItr!GE59)/1000))","v":-9866.8599095008867},{"$f":"IF(ReplacementPurches!GF59=\"\",\"\",IF(PricesByItr!GF59=\"\",\"\",(ReplacementPurches!GF59*GF$1*PricesByItr!GF59)/1000))","v":38672.804765682602},{"$f":"IF(ReplacementPurches!GG59=\"\",\"\",IF(PricesByItr!GG59=\"\",\"\",(ReplacementPurches!GG59*GG$1*PricesByItr!GG59)/1000))","v":17573.356931448758},{"$f":"IF(ReplacementPurches!GH59=\"\",\"\",IF(PricesByItr!GH59=\"\",\"\",(ReplacementPurches!GH59*GH$1*PricesByItr!GH59)/1000))","v":8584.1116704826345},124181.37691228409,null,2030,{"$f":"ReplacementPurches!GL59","v":1985},{"$f":"IF(ReplacementPurches!GM59=\"\",\"\",IF(PricesByItr!GM59=\"\",\"\",(ReplacementPurches!GM59*GM$1*PricesByItr!GM59)/1000))","v":21604.331508487703},{"$f":"IF(ReplacementPurches!GN59=\"\",\"\",IF(PricesByItr!GN59=\"\",\"\",(ReplacementPurches!GN59*GN$1*PricesByItr!GN59)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO59=\"\",\"\",IF(PricesByItr!GO59=\"\",\"\",(ReplacementPurches!GO59*GO$1*PricesByItr!GO59)/1000))","v":16189.994691425325},{"$f":"IF(ReplacementPurches!GP59=\"\",\"\",IF(PricesByItr!GP59=\"\",\"\",(ReplacementPurches!GP59*GP$1*PricesByItr!GP59)/1000))","v":4900.281491871644},{"$f":"IF(ReplacementPurches!GQ59=\"\",\"\",IF(PricesByItr!GQ59=\"\",\"\",(ReplacementPurches!GQ59*GQ$1*PricesByItr!GQ59)/1000))","v":6933.9994717895524},{"$f":"IF(ReplacementPurches!GR59=\"\",\"\",IF(PricesByItr!GR59=\"\",\"\",(ReplacementPurches!GR59*GR$1*PricesByItr!GR59)/1000))","v":20773.295831832122},{"$f":"IF(ReplacementPurches!GS59=\"\",\"\",IF(PricesByItr!GS59=\"\",\"\",(ReplacementPurches!GS59*GS$1*PricesByItr!GS59)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT59=\"\",\"\",IF(PricesByItr!GT59=\"\",\"\",(ReplacementPurches!GT59*GT$1*PricesByItr!GT59)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU59=\"\",\"\",IF(PricesByItr!GU59=\"\",\"\",(ReplacementPurches!GU59*GU$1*PricesByItr!GU59)/1000))","v":-10116.981064258574},{"$f":"IF(ReplacementPurches!GV59=\"\",\"\",IF(PricesByItr!GV59=\"\",\"\",(ReplacementPurches!GV59*GV$1*PricesByItr!GV59)/1000))","v":42680.759932812492},{"$f":"IF(ReplacementPurches!GW59=\"\",\"\",IF(PricesByItr!GW59=\"\",\"\",(ReplacementPurches!GW59*GW$1*PricesByItr!GW59)/1000))","v":19543.399500487591},{"$f":"IF(ReplacementPurches!GX59=\"\",\"\",IF(PricesByItr!GX59=\"\",\"\",(ReplacementPurches!GX59*GX$1*PricesByItr!GX59)/1000))","v":8829.8929079360969},131338.97427238396,null,2031,{"$f":"ReplacementPurches!HB59","v":1985},{"$f":"IF(ReplacementPurches!HC59=\"\",\"\",IF(PricesByItr!HC59=\"\",\"\",(ReplacementPurches!HC59*HC$1*PricesByItr!HC59)/1000))","v":23209.306793309785},{"$f":"IF(ReplacementPurches!HD59=\"\",\"\",IF(PricesByItr!HD59=\"\",\"\",(ReplacementPurches!HD59*HD$1*PricesByItr!HD59)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE59=\"\",\"\",IF(PricesByItr!HE59=\"\",\"\",(ReplacementPurches!HE59*HE$1*PricesByItr!HE59)/1000))","v":16699.717029987332},{"$f":"IF(ReplacementPurches!HF59=\"\",\"\",IF(PricesByItr!HF59=\"\",\"\",(ReplacementPurches!HF59*HF$1*PricesByItr!HF59)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG59=\"\",\"\",IF(PricesByItr!HG59=\"\",\"\",(ReplacementPurches!HG59*HG$1*PricesByItr!HG59)/1000))","v":1896.4219323577881},{"$f":"IF(ReplacementPurches!HH59=\"\",\"\",IF(PricesByItr!HH59=\"\",\"\",(ReplacementPurches!HH59*HH$1*PricesByItr!HH59)/1000))","v":25032.769422572426},{"$f":"IF(ReplacementPurches!HI59=\"\",\"\",IF(PricesByItr!HI59=\"\",\"\",(ReplacementPurches!HI59*HI$1*PricesByItr!HI59)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ59=\"\",\"\",IF(PricesByItr!HJ59=\"\",\"\",(ReplacementPurches!HJ59*HJ$1*PricesByItr!HJ59)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK59=\"\",\"\",IF(PricesByItr!HK59=\"\",\"\",(ReplacementPurches!HK59*HK$1*PricesByItr!HK59)/1000))","v":-14397.003369506838},{"$f":"IF(ReplacementPurches!HL59=\"\",\"\",IF(PricesByItr!HL59=\"\",\"\",(ReplacementPurches!HL59*HL$1*PricesByItr!HL59)/1000))","v":34082.866783493031},{"$f":"IF(ReplacementPurches!HM59=\"\",\"\",IF(PricesByItr!HM59=\"\",\"\",(ReplacementPurches!HM59*HM$1*PricesByItr!HM59)/1000))","v":19028.962978672596},{"$f":"IF(ReplacementPurches!HN59=\"\",\"\",IF(PricesByItr!HN59=\"\",\"\",(ReplacementPurches!HN59*HN$1*PricesByItr!HN59)/1000))","v":12302.944639892577},117855.98621077869,null,0,{"$f":"ReplacementPurches!HR59","v":0},{"$f":"IF(ReplacementPurches!HS59=\"\",\"\",IF(PricesByItr!HS59=\"\",\"\",(ReplacementPurches!HS59*HS$1*PricesByItr!HS59)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT59=\"\",\"\",IF(PricesByItr!HT59=\"\",\"\",(ReplacementPurches!HT59*HT$1*PricesByItr!HT59)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU59=\"\",\"\",IF(PricesByItr!HU59=\"\",\"\",(ReplacementPurches!HU59*HU$1*PricesByItr!HU59)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV59=\"\",\"\",IF(PricesByItr!HV59=\"\",\"\",(ReplacementPurches!HV59*HV$1*PricesByItr!HV59)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW59=\"\",\"\",IF(PricesByItr!HW59=\"\",\"\",(ReplacementPurches!HW59*HW$1*PricesByItr!HW59)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX59=\"\",\"\",IF(PricesByItr!HX59=\"\",\"\",(ReplacementPurches!HX59*HX$1*PricesByItr!HX59)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY59=\"\",\"\",IF(PricesByItr!HY59=\"\",\"\",(ReplacementPurches!HY59*HY$1*PricesByItr!HY59)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ59=\"\",\"\",IF(PricesByItr!HZ59=\"\",\"\",(ReplacementPurches!HZ59*HZ$1*PricesByItr!HZ59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA59=\"\",\"\",IF(PricesByItr!IA59=\"\",\"\",(ReplacementPurches!IA59*IA$1*PricesByItr!IA59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB59=\"\",\"\",IF(PricesByItr!IB59=\"\",\"\",(ReplacementPurches!IB59*IB$1*PricesByItr!IB59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC59=\"\",\"\",IF(PricesByItr!IC59=\"\",\"\",(ReplacementPurches!IC59*IC$1*PricesByItr!IC59)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID59=\"\",\"\",IF(PricesByItr!ID59=\"\",\"\",(ReplacementPurches!ID59*ID$1*PricesByItr!ID59)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH59","v":0},{"$f":"IF(ReplacementPurches!II59=\"\",\"\",IF(PricesByItr!II59=\"\",\"\",(ReplacementPurches!II59*II$1*PricesByItr!II59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ59=\"\",\"\",IF(PricesByItr!IJ59=\"\",\"\",(ReplacementPurches!IJ59*IJ$1*PricesByItr!IJ59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK59=\"\",\"\",IF(PricesByItr!IK59=\"\",\"\",(ReplacementPurches!IK59*IK$1*PricesByItr!IK59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL59=\"\",\"\",IF(PricesByItr!IL59=\"\",\"\",(ReplacementPurches!IL59*IL$1*PricesByItr!IL59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM59=\"\",\"\",IF(PricesByItr!IM59=\"\",\"\",(ReplacementPurches!IM59*IM$1*PricesByItr!IM59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN59=\"\",\"\",IF(PricesByItr!IN59=\"\",\"\",(ReplacementPurches!IN59*IN$1*PricesByItr!IN59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO59=\"\",\"\",IF(PricesByItr!IO59=\"\",\"\",(ReplacementPurches!IO59*IO$1*PricesByItr!IO59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP59=\"\",\"\",IF(PricesByItr!IP59=\"\",\"\",(ReplacementPurches!IP59*IP$1*PricesByItr!IP59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ59=\"\",\"\",IF(PricesByItr!IQ59=\"\",\"\",(ReplacementPurches!IQ59*IQ$1*PricesByItr!IQ59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR59=\"\",\"\",IF(PricesByItr!IR59=\"\",\"\",(ReplacementPurches!IR59*IR$1*PricesByItr!IR59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS59=\"\",\"\",IF(PricesByItr!IS59=\"\",\"\",(ReplacementPurches!IS59*IS$1*PricesByItr!IS59)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT59=\"\",\"\",IF(PricesByItr!IT59=\"\",\"\",(ReplacementPurches!IT59*IT$1*PricesByItr!IT59)/1000))","v":""},0]
[{"$f":"PurchByItr!A60","v":2018},{"$f":"PurchByItr!B60","v":1999},{"$f":"(ExpenseByItr!C60+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11033.142270563509},{"$f":"(ExpenseByItr!D60+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10720.284406870582},{"$f":"(ExpenseByItr!E60+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F60+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G60+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H60+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I60+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J60+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K60+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L60+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M60+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N60+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},84679.328357334074,null,{"$f":"PurchByItr!Q60","v":2019},{"$f":"PurchByItr!R60","v":2000},{"$f":"(ExpenseByItr!S60+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9765.7112336292266},{"$f":"(ExpenseByItr!T60+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U60+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V60+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W60+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X60+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y60+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z60+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA60+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5346.8045718997973},{"$f":"(ExpenseByItr!AB60+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC60+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6159.7691828793231},{"$f":"(ExpenseByItr!AD60+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11151.600081109056},81830.340893397399,null,2020,{"$f":"ReplacementPurches!AH60","v":1986},{"$f":"IF(ReplacementPurches!AI60=\"\",\"\",IF(PricesByItr!AI60=\"\",\"\",(ReplacementPurches!AI60*AI$1*PricesByItr!AI60)/1000))","v":10233.152523696897},{"$f":"IF(ReplacementPurches!AJ60=\"\",\"\",IF(PricesByItr!AJ60=\"\",\"\",(ReplacementPurches!AJ60*AJ$1*PricesByItr!AJ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK60=\"\",\"\",IF(PricesByItr!AK60=\"\",\"\",(ReplacementPurches!AK60*AK$1*PricesByItr!AK60)/1000))","v":6535.1522629714964},{"$f":"IF(ReplacementPurches!AL60=\"\",\"\",IF(PricesByItr!AL60=\"\",\"\",(ReplacementPurches!AL60*AL$1*PricesByItr!AL60)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM60=\"\",\"\",IF(PricesByItr!AM60=\"\",\"\",(ReplacementPurches!AM60*AM$1*PricesByItr!AM60)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN60=\"\",\"\",IF(PricesByItr!AN60=\"\",\"\",(ReplacementPurches!AN60*AN$1*PricesByItr!AN60)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO60=\"\",\"\",IF(PricesByItr!AO60=\"\",\"\",(ReplacementPurches!AO60*AO$1*PricesByItr!AO60)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP60=\"\",\"\",IF(PricesByItr!AP60=\"\",\"\",(ReplacementPurches!AP60*AP$1*PricesByItr!AP60)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ60=\"\",\"\",IF(PricesByItr!AQ60=\"\",\"\",(ReplacementPurches!AQ60*AQ$1*PricesByItr!AQ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR60=\"\",\"\",IF(PricesByItr!AR60=\"\",\"\",(ReplacementPurches!AR60*AR$1*PricesByItr!AR60)/1000))","v":-586.25908241844172},{"$f":"IF(ReplacementPurches!AS60=\"\",\"\",IF(PricesByItr!AS60=\"\",\"\",(ReplacementPurches!AS60*AS$1*PricesByItr!AS60)/1000))","v":-537.90936867872665},{"$f":"IF(ReplacementPurches!AT60=\"\",\"\",IF(PricesByItr!AT60=\"\",\"\",(ReplacementPurches!AT60*AT$1*PricesByItr!AT60)/1000))","v":24511.526583663945},40155.662919235168,null,2021,{"$f":"ReplacementPurches!AX60","v":1986},{"$f":"IF(ReplacementPurches!AY60=\"\",\"\",IF(PricesByItr!AY60=\"\",\"\",(ReplacementPurches!AY60*AY$1*PricesByItr!AY60)/1000))","v":10606.651784179687},{"$f":"IF(ReplacementPurches!AZ60=\"\",\"\",IF(PricesByItr!AZ60=\"\",\"\",(ReplacementPurches!AZ60*AZ$1*PricesByItr!AZ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA60=\"\",\"\",IF(PricesByItr!BA60=\"\",\"\",(ReplacementPurches!BA60*BA$1*PricesByItr!BA60)/1000))","v":6457.2891717456814},{"$f":"IF(ReplacementPurches!BB60=\"\",\"\",IF(PricesByItr!BB60=\"\",\"\",(ReplacementPurches!BB60*BB$1*PricesByItr!BB60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC60=\"\",\"\",IF(PricesByItr!BC60=\"\",\"\",(ReplacementPurches!BC60*BC$1*PricesByItr!BC60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD60=\"\",\"\",IF(PricesByItr!BD60=\"\",\"\",(ReplacementPurches!BD60*BD$1*PricesByItr!BD60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE60=\"\",\"\",IF(PricesByItr!BE60=\"\",\"\",(ReplacementPurches!BE60*BE$1*PricesByItr!BE60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF60=\"\",\"\",IF(PricesByItr!BF60=\"\",\"\",(ReplacementPurches!BF60*BF$1*PricesByItr!BF60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG60=\"\",\"\",IF(PricesByItr!BG60=\"\",\"\",(ReplacementPurches!BG60*BG$1*PricesByItr!BG60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH60=\"\",\"\",IF(PricesByItr!BH60=\"\",\"\",(ReplacementPurches!BH60*BH$1*PricesByItr!BH60)/1000))","v":-616.89505970077505},{"$f":"IF(ReplacementPurches!BI60=\"\",\"\",IF(PricesByItr!BI60=\"\",\"\",(ReplacementPurches!BI60*BI$1*PricesByItr!BI60)/1000))","v":-573.35815351601889},{"$f":"IF(ReplacementPurches!BJ60=\"\",\"\",IF(PricesByItr!BJ60=\"\",\"\",(ReplacementPurches!BJ60*BJ$1*PricesByItr!BJ60)/1000))","v":26810.919052158351},42684.606794866922,null,2022,{"$f":"ReplacementPurches!BN60","v":1986},{"$f":"IF(ReplacementPurches!BO60=\"\",\"\",IF(PricesByItr!BO60=\"\",\"\",(ReplacementPurches!BO60*BO$1*PricesByItr!BO60)/1000))","v":10473.745095382692},{"$f":"IF(ReplacementPurches!BP60=\"\",\"\",IF(PricesByItr!BP60=\"\",\"\",(ReplacementPurches!BP60*BP$1*PricesByItr!BP60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ60=\"\",\"\",IF(PricesByItr!BQ60=\"\",\"\",(ReplacementPurches!BQ60*BQ$1*PricesByItr!BQ60)/1000))","v":6700.124809542087},{"$f":"IF(ReplacementPurches!BR60=\"\",\"\",IF(PricesByItr!BR60=\"\",\"\",(ReplacementPurches!BR60*BR$1*PricesByItr!BR60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS60=\"\",\"\",IF(PricesByItr!BS60=\"\",\"\",(ReplacementPurches!BS60*BS$1*PricesByItr!BS60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT60=\"\",\"\",IF(PricesByItr!BT60=\"\",\"\",(ReplacementPurches!BT60*BT$1*PricesByItr!BT60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU60=\"\",\"\",IF(PricesByItr!BU60=\"\",\"\",(ReplacementPurches!BU60*BU$1*PricesByItr!BU60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV60=\"\",\"\",IF(PricesByItr!BV60=\"\",\"\",(ReplacementPurches!BV60*BV$1*PricesByItr!BV60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW60=\"\",\"\",IF(PricesByItr!BW60=\"\",\"\",(ReplacementPurches!BW60*BW$1*PricesByItr!BW60)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX60=\"\",\"\",IF(PricesByItr!BX60=\"\",\"\",(ReplacementPurches!BX60*BX$1*PricesByItr!BX60)/1000))","v":-621.76407772178663},{"$f":"IF(ReplacementPurches!BY60=\"\",\"\",IF(PricesByItr!BY60=\"\",\"\",(ReplacementPurches!BY60*BY$1*PricesByItr!BY60)/1000))","v":-591.76224858634714},{"$f":"IF(ReplacementPurches!BZ60=\"\",\"\",IF(PricesByItr!BZ60=\"\",\"\",(ReplacementPurches!BZ60*BZ$1*PricesByItr!BZ60)/1000))","v":27452.08429625702},43412.427874873669,null,2023,{"$f":"ReplacementPurches!CD60","v":1986},{"$f":"IF(ReplacementPurches!CE60=\"\",\"\",IF(PricesByItr!CE60=\"\",\"\",(ReplacementPurches!CE60*CE$1*PricesByItr!CE60)/1000))","v":11190.926430160522},{"$f":"IF(ReplacementPurches!CF60=\"\",\"\",IF(PricesByItr!CF60=\"\",\"\",(ReplacementPurches!CF60*CF$1*PricesByItr!CF60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG60=\"\",\"\",IF(PricesByItr!CG60=\"\",\"\",(ReplacementPurches!CG60*CG$1*PricesByItr!CG60)/1000))","v":7128.1082469238299},{"$f":"IF(ReplacementPurches!CH60=\"\",\"\",IF(PricesByItr!CH60=\"\",\"\",(ReplacementPurches!CH60*CH$1*PricesByItr!CH60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI60=\"\",\"\",IF(PricesByItr!CI60=\"\",\"\",(ReplacementPurches!CI60*CI$1*PricesByItr!CI60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ60=\"\",\"\",IF(PricesByItr!CJ60=\"\",\"\",(ReplacementPurches!CJ60*CJ$1*PricesByItr!CJ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK60=\"\",\"\",IF(PricesByItr!CK60=\"\",\"\",(ReplacementPurches!CK60*CK$1*PricesByItr!CK60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL60=\"\",\"\",IF(PricesByItr!CL60=\"\",\"\",(ReplacementPurches!CL60*CL$1*PricesByItr!CL60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM60=\"\",\"\",IF(PricesByItr!CM60=\"\",\"\",(ReplacementPurches!CM60*CM$1*PricesByItr!CM60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN60=\"\",\"\",IF(PricesByItr!CN60=\"\",\"\",(ReplacementPurches!CN60*CN$1*PricesByItr!CN60)/1000))","v":-718.98782540130617},{"$f":"IF(ReplacementPurches!CO60=\"\",\"\",IF(PricesByItr!CO60=\"\",\"\",(ReplacementPurches!CO60*CO$1*PricesByItr!CO60)/1000))","v":-634.48822848963562},{"$f":"IF(ReplacementPurches!CP60=\"\",\"\",IF(PricesByItr!CP60=\"\",\"\",(ReplacementPurches!CP60*CP$1*PricesByItr!CP60)/1000))","v":30868.565667320247},47834.124290513661,null,2024,{"$f":"ReplacementPurches!CT60","v":1986},{"$f":"IF(ReplacementPurches!CU60=\"\",\"\",IF(PricesByItr!CU60=\"\",\"\",(ReplacementPurches!CU60*CU$1*PricesByItr!CU60)/1000))","v":12030.129397491453},{"$f":"IF(ReplacementPurches!CV60=\"\",\"\",IF(PricesByItr!CV60=\"\",\"\",(ReplacementPurches!CV60*CV$1*PricesByItr!CV60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW60=\"\",\"\",IF(PricesByItr!CW60=\"\",\"\",(ReplacementPurches!CW60*CW$1*PricesByItr!CW60)/1000))","v":7335.5953200576769},{"$f":"IF(ReplacementPurches!CX60=\"\",\"\",IF(PricesByItr!CX60=\"\",\"\",(ReplacementPurches!CX60*CX$1*PricesByItr!CX60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY60=\"\",\"\",IF(PricesByItr!CY60=\"\",\"\",(ReplacementPurches!CY60*CY$1*PricesByItr!CY60)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ60=\"\",\"\",IF(PricesByItr!CZ60=\"\",\"\",(ReplacementPurches!CZ60*CZ$1*PricesByItr!CZ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA60=\"\",\"\",IF(PricesByItr!DA60=\"\",\"\",(ReplacementPurches!DA60*DA$1*PricesByItr!DA60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB60=\"\",\"\",IF(PricesByItr!DB60=\"\",\"\",(ReplacementPurches!DB60*DB$1*PricesByItr!DB60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC60=\"\",\"\",IF(PricesByItr!DC60=\"\",\"\",(ReplacementPurches!DC60*DC$1*PricesByItr!DC60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD60=\"\",\"\",IF(PricesByItr!DD60=\"\",\"\",(ReplacementPurches!DD60*DD$1*PricesByItr!DD60)/1000))","v":-701.53690384712218},{"$f":"IF(ReplacementPurches!DE60=\"\",\"\",IF(PricesByItr!DE60=\"\",\"\",(ReplacementPurches!DE60*DE$1*PricesByItr!DE60)/1000))","v":-663.52030991525976},{"$f":"IF(ReplacementPurches!DF60=\"\",\"\",IF(PricesByItr!DF60=\"\",\"\",(ReplacementPurches!DF60*DF$1*PricesByItr!DF60)/1000))","v":31258.106746440128},49258.774250226874,null,2025,{"$f":"ReplacementPurches!DJ60","v":1986},{"$f":"IF(ReplacementPurches!DK60=\"\",\"\",IF(PricesByItr!DK60=\"\",\"\",(ReplacementPurches!DK60*DK$1*PricesByItr!DK60)/1000))","v":12518.715005538943},{"$f":"IF(ReplacementPurches!DL60=\"\",\"\",IF(PricesByItr!DL60=\"\",\"\",(ReplacementPurches!DL60*DL$1*PricesByItr!DL60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM60=\"\",\"\",IF(PricesByItr!DM60=\"\",\"\",(ReplacementPurches!DM60*DM$1*PricesByItr!DM60)/1000))","v":7971.3196505298592},{"$f":"IF(ReplacementPurches!DN60=\"\",\"\",IF(PricesByItr!DN60=\"\",\"\",(ReplacementPurches!DN60*DN$1*PricesByItr!DN60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO60=\"\",\"\",IF(PricesByItr!DO60=\"\",\"\",(ReplacementPurches!DO60*DO$1*PricesByItr!DO60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP60=\"\",\"\",IF(PricesByItr!DP60=\"\",\"\",(ReplacementPurches!DP60*DP$1*PricesByItr!DP60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ60=\"\",\"\",IF(PricesByItr!DQ60=\"\",\"\",(ReplacementPurches!DQ60*DQ$1*PricesByItr!DQ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR60=\"\",\"\",IF(PricesByItr!DR60=\"\",\"\",(ReplacementPurches!DR60*DR$1*PricesByItr!DR60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS60=\"\",\"\",IF(PricesByItr!DS60=\"\",\"\",(ReplacementPurches!DS60*DS$1*PricesByItr!DS60)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT60=\"\",\"\",IF(PricesByItr!DT60=\"\",\"\",(ReplacementPurches!DT60*DT$1*PricesByItr!DT60)/1000))","v":-746.69580590171824},{"$f":"IF(ReplacementPurches!DU60=\"\",\"\",IF(PricesByItr!DU60=\"\",\"\",(ReplacementPurches!DU60*DU$1*PricesByItr!DU60)/1000))","v":-677.25819579841857},{"$f":"IF(ReplacementPurches!DV60=\"\",\"\",IF(PricesByItr!DV60=\"\",\"\",(ReplacementPurches!DV60*DV$1*PricesByItr!DV60)/1000))","v":32053.023636528014},51119.104290896677,null,2026,{"$f":"ReplacementPurches!DZ60","v":1986},{"$f":"IF(ReplacementPurches!EA60=\"\",\"\",IF(PricesByItr!EA60=\"\",\"\",(ReplacementPurches!EA60*EA$1*PricesByItr!EA60)/1000))","v":13059.575731842044},{"$f":"IF(ReplacementPurches!EB60=\"\",\"\",IF(PricesByItr!EB60=\"\",\"\",(ReplacementPurches!EB60*EB$1*PricesByItr!EB60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC60=\"\",\"\",IF(PricesByItr!EC60=\"\",\"\",(ReplacementPurches!EC60*EC$1*PricesByItr!EC60)/1000))","v":8490.5252543777478},{"$f":"IF(ReplacementPurches!ED60=\"\",\"\",IF(PricesByItr!ED60=\"\",\"\",(ReplacementPurches!ED60*ED$1*PricesByItr!ED60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE60=\"\",\"\",IF(PricesByItr!EE60=\"\",\"\",(ReplacementPurches!EE60*EE$1*PricesByItr!EE60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF60=\"\",\"\",IF(PricesByItr!EF60=\"\",\"\",(ReplacementPurches!EF60*EF$1*PricesByItr!EF60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG60=\"\",\"\",IF(PricesByItr!EG60=\"\",\"\",(ReplacementPurches!EG60*EG$1*PricesByItr!EG60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH60=\"\",\"\",IF(PricesByItr!EH60=\"\",\"\",(ReplacementPurches!EH60*EH$1*PricesByItr!EH60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI60=\"\",\"\",IF(PricesByItr!EI60=\"\",\"\",(ReplacementPurches!EI60*EI$1*PricesByItr!EI60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ60=\"\",\"\",IF(PricesByItr!EJ60=\"\",\"\",(ReplacementPurches!EJ60*EJ$1*PricesByItr!EJ60)/1000))","v":-798.83733503265364},{"$f":"IF(ReplacementPurches!EK60=\"\",\"\",IF(PricesByItr!EK60=\"\",\"\",(ReplacementPurches!EK60*EK$1*PricesByItr!EK60)/1000))","v":-724.41621051104119},{"$f":"IF(ReplacementPurches!EL60=\"\",\"\",IF(PricesByItr!EL60=\"\",\"\",(ReplacementPurches!EL60*EL$1*PricesByItr!EL60)/1000))","v":34389.42040983581},54416.267850511904,null,2027,{"$f":"ReplacementPurches!EP60","v":1986},{"$f":"IF(ReplacementPurches!EQ60=\"\",\"\",IF(PricesByItr!EQ60=\"\",\"\",(ReplacementPurches!EQ60*EQ$1*PricesByItr!EQ60)/1000))","v":14003.045978073122},{"$f":"IF(ReplacementPurches!ER60=\"\",\"\",IF(PricesByItr!ER60=\"\",\"\",(ReplacementPurches!ER60*ER$1*PricesByItr!ER60)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES60=\"\",\"\",IF(PricesByItr!ES60=\"\",\"\",(ReplacementPurches!ES60*ES$1*PricesByItr!ES60)/1000))","v":9240.2223247524271},{"$f":"IF(ReplacementPurches!ET60=\"\",\"\",IF(PricesByItr!ET60=\"\",\"\",(ReplacementPurches!ET60*ET$1*PricesByItr!ET60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU60=\"\",\"\",IF(PricesByItr!EU60=\"\",\"\",(ReplacementPurches!EU60*EU$1*PricesByItr!EU60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV60=\"\",\"\",IF(PricesByItr!EV60=\"\",\"\",(ReplacementPurches!EV60*EV$1*PricesByItr!EV60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW60=\"\",\"\",IF(PricesByItr!EW60=\"\",\"\",(ReplacementPurches!EW60*EW$1*PricesByItr!EW60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX60=\"\",\"\",IF(PricesByItr!EX60=\"\",\"\",(ReplacementPurches!EX60*EX$1*PricesByItr!EX60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY60=\"\",\"\",IF(PricesByItr!EY60=\"\",\"\",(ReplacementPurches!EY60*EY$1*PricesByItr!EY60)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ60=\"\",\"\",IF(PricesByItr!EZ60=\"\",\"\",(ReplacementPurches!EZ60*EZ$1*PricesByItr!EZ60)/1000))","v":-812.47726814804105},{"$f":"IF(ReplacementPurches!FA60=\"\",\"\",IF(PricesByItr!FA60=\"\",\"\",(ReplacementPurches!FA60*FA$1*PricesByItr!FA60)/1000))","v":-743.99426873385505},{"$f":"IF(ReplacementPurches!FB60=\"\",\"\",IF(PricesByItr!FB60=\"\",\"\",(ReplacementPurches!FB60*FB$1*PricesByItr!FB60)/1000))","v":36062.802846778868},57749.599612722523,null,2028,{"$f":"ReplacementPurches!FF60","v":1986},{"$f":"IF(ReplacementPurches!FG60=\"\",\"\",IF(PricesByItr!FG60=\"\",\"\",(ReplacementPurches!FG60*FG$1*PricesByItr!FG60)/1000))","v":14548.142017578122},{"$f":"IF(ReplacementPurches!FH60=\"\",\"\",IF(PricesByItr!FH60=\"\",\"\",(ReplacementPurches!FH60*FH$1*PricesByItr!FH60)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI60=\"\",\"\",IF(PricesByItr!FI60=\"\",\"\",(ReplacementPurches!FI60*FI$1*PricesByItr!FI60)/1000))","v":8948.0458005016317},{"$f":"IF(ReplacementPurches!FJ60=\"\",\"\",IF(PricesByItr!FJ60=\"\",\"\",(ReplacementPurches!FJ60*FJ$1*PricesByItr!FJ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK60=\"\",\"\",IF(PricesByItr!FK60=\"\",\"\",(ReplacementPurches!FK60*FK$1*PricesByItr!FK60)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL60=\"\",\"\",IF(PricesByItr!FL60=\"\",\"\",(ReplacementPurches!FL60*FL$1*PricesByItr!FL60)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM60=\"\",\"\",IF(PricesByItr!FM60=\"\",\"\",(ReplacementPurches!FM60*FM$1*PricesByItr!FM60)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN60=\"\",\"\",IF(PricesByItr!FN60=\"\",\"\",(ReplacementPurches!FN60*FN$1*PricesByItr!FN60)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO60=\"\",\"\",IF(PricesByItr!FO60=\"\",\"\",(ReplacementPurches!FO60*FO$1*PricesByItr!FO60)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP60=\"\",\"\",IF(PricesByItr!FP60=\"\",\"\",(ReplacementPurches!FP60*FP$1*PricesByItr!FP60)/1000))","v":-918.44681506347661},{"$f":"IF(ReplacementPurches!FQ60=\"\",\"\",IF(PricesByItr!FQ60=\"\",\"\",(ReplacementPurches!FQ60*FQ$1*PricesByItr!FQ60)/1000))","v":-847.8677829369326},{"$f":"IF(ReplacementPurches!FR60=\"\",\"\",IF(PricesByItr!FR60=\"\",\"\",(ReplacementPurches!FR60*FR$1*PricesByItr!FR60)/1000))","v":39496.825237487807},61226.698457567152,null,2029,{"$f":"ReplacementPurches!FV60","v":1986},{"$f":"IF(ReplacementPurches!FW60=\"\",\"\",IF(PricesByItr!FW60=\"\",\"\",(ReplacementPurches!FW60*FW$1*PricesByItr!FW60)/1000))","v":14325.02831715393},{"$f":"IF(ReplacementPurches!FX60=\"\",\"\",IF(PricesByItr!FX60=\"\",\"\",(ReplacementPurches!FX60*FX$1*PricesByItr!FX60)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY60=\"\",\"\",IF(PricesByItr!FY60=\"\",\"\",(ReplacementPurches!FY60*FY$1*PricesByItr!FY60)/1000))","v":8747.7733132476842},{"$f":"IF(ReplacementPurches!FZ60=\"\",\"\",IF(PricesByItr!FZ60=\"\",\"\",(ReplacementPurches!FZ60*FZ$1*PricesByItr!FZ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA60=\"\",\"\",IF(PricesByItr!GA60=\"\",\"\",(ReplacementPurches!GA60*GA$1*PricesByItr!GA60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB60=\"\",\"\",IF(PricesByItr!GB60=\"\",\"\",(ReplacementPurches!GB60*GB$1*PricesByItr!GB60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC60=\"\",\"\",IF(PricesByItr!GC60=\"\",\"\",(ReplacementPurches!GC60*GC$1*PricesByItr!GC60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD60=\"\",\"\",IF(PricesByItr!GD60=\"\",\"\",(ReplacementPurches!GD60*GD$1*PricesByItr!GD60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE60=\"\",\"\",IF(PricesByItr!GE60=\"\",\"\",(ReplacementPurches!GE60*GE$1*PricesByItr!GE60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF60=\"\",\"\",IF(PricesByItr!GF60=\"\",\"\",(ReplacementPurches!GF60*GF$1*PricesByItr!GF60)/1000))","v":-869.91038831977858},{"$f":"IF(ReplacementPurches!GG60=\"\",\"\",IF(PricesByItr!GG60=\"\",\"\",(ReplacementPurches!GG60*GG$1*PricesByItr!GG60)/1000))","v":-828.20498668094751},{"$f":"IF(ReplacementPurches!GH60=\"\",\"\",IF(PricesByItr!GH60=\"\",\"\",(ReplacementPurches!GH60*GH$1*PricesByItr!GH60)/1000))","v":38737.295762104804},60111.982017505696,null,2030,{"$f":"ReplacementPurches!GL60","v":1986},{"$f":"IF(ReplacementPurches!GM60=\"\",\"\",IF(PricesByItr!GM60=\"\",\"\",(ReplacementPurches!GM60*GM$1*PricesByItr!GM60)/1000))","v":15745.053633270261},{"$f":"IF(ReplacementPurches!GN60=\"\",\"\",IF(PricesByItr!GN60=\"\",\"\",(ReplacementPurches!GN60*GN$1*PricesByItr!GN60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO60=\"\",\"\",IF(PricesByItr!GO60=\"\",\"\",(ReplacementPurches!GO60*GO$1*PricesByItr!GO60)/1000))","v":9669.5880672039057},{"$f":"IF(ReplacementPurches!GP60=\"\",\"\",IF(PricesByItr!GP60=\"\",\"\",(ReplacementPurches!GP60*GP$1*PricesByItr!GP60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ60=\"\",\"\",IF(PricesByItr!GQ60=\"\",\"\",(ReplacementPurches!GQ60*GQ$1*PricesByItr!GQ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR60=\"\",\"\",IF(PricesByItr!GR60=\"\",\"\",(ReplacementPurches!GR60*GR$1*PricesByItr!GR60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS60=\"\",\"\",IF(PricesByItr!GS60=\"\",\"\",(ReplacementPurches!GS60*GS$1*PricesByItr!GS60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT60=\"\",\"\",IF(PricesByItr!GT60=\"\",\"\",(ReplacementPurches!GT60*GT$1*PricesByItr!GT60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU60=\"\",\"\",IF(PricesByItr!GU60=\"\",\"\",(ReplacementPurches!GU60*GU$1*PricesByItr!GU60)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV60=\"\",\"\",IF(PricesByItr!GV60=\"\",\"\",(ReplacementPurches!GV60*GV$1*PricesByItr!GV60)/1000))","v":-900.51461555328376},{"$f":"IF(ReplacementPurches!GW60=\"\",\"\",IF(PricesByItr!GW60=\"\",\"\",(ReplacementPurches!GW60*GW$1*PricesByItr!GW60)/1000))","v":-825.11667342844305},{"$f":"IF(ReplacementPurches!GX60=\"\",\"\",IF(PricesByItr!GX60=\"\",\"\",(ReplacementPurches!GX60*GX$1*PricesByItr!GX60)/1000))","v":39841.558524943546},63530.568936435986,null,2031,{"$f":"ReplacementPurches!HB60","v":1986},{"$f":"IF(ReplacementPurches!HC60=\"\",\"\",IF(PricesByItr!HC60=\"\",\"\",(ReplacementPurches!HC60*HC$1*PricesByItr!HC60)/1000))","v":14800.88381795655},{"$f":"IF(ReplacementPurches!HD60=\"\",\"\",IF(PricesByItr!HD60=\"\",\"\",(ReplacementPurches!HD60*HD$1*PricesByItr!HD60)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE60=\"\",\"\",IF(PricesByItr!HE60=\"\",\"\",(ReplacementPurches!HE60*HE$1*PricesByItr!HE60)/1000))","v":10590.302450445555},{"$f":"IF(ReplacementPurches!HF60=\"\",\"\",IF(PricesByItr!HF60=\"\",\"\",(ReplacementPurches!HF60*HF$1*PricesByItr!HF60)/1000))","v":789.1432043903352},{"$f":"IF(ReplacementPurches!HG60=\"\",\"\",IF(PricesByItr!HG60=\"\",\"\",(ReplacementPurches!HG60*HG$1*PricesByItr!HG60)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH60=\"\",\"\",IF(PricesByItr!HH60=\"\",\"\",(ReplacementPurches!HH60*HH$1*PricesByItr!HH60)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI60=\"\",\"\",IF(PricesByItr!HI60=\"\",\"\",(ReplacementPurches!HI60*HI$1*PricesByItr!HI60)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ60=\"\",\"\",IF(PricesByItr!HJ60=\"\",\"\",(ReplacementPurches!HJ60*HJ$1*PricesByItr!HJ60)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK60=\"\",\"\",IF(PricesByItr!HK60=\"\",\"\",(ReplacementPurches!HK60*HK$1*PricesByItr!HK60)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL60=\"\",\"\",IF(PricesByItr!HL60=\"\",\"\",(ReplacementPurches!HL60*HL$1*PricesByItr!HL60)/1000))","v":-7758.1275996818549},{"$f":"IF(ReplacementPurches!HM60=\"\",\"\",IF(PricesByItr!HM60=\"\",\"\",(ReplacementPurches!HM60*HM$1*PricesByItr!HM60)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN60=\"\",\"\",IF(PricesByItr!HN60=\"\",\"\",(ReplacementPurches!HN60*HN$1*PricesByItr!HN60)/1000))","v":45852.319048095706},64274.520921206291,null,0,{"$f":"ReplacementPurches!HR60","v":0},{"$f":"IF(ReplacementPurches!HS60=\"\",\"\",IF(PricesByItr!HS60=\"\",\"\",(ReplacementPurches!HS60*HS$1*PricesByItr!HS60)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT60=\"\",\"\",IF(PricesByItr!HT60=\"\",\"\",(ReplacementPurches!HT60*HT$1*PricesByItr!HT60)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU60=\"\",\"\",IF(PricesByItr!HU60=\"\",\"\",(ReplacementPurches!HU60*HU$1*PricesByItr!HU60)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV60=\"\",\"\",IF(PricesByItr!HV60=\"\",\"\",(ReplacementPurches!HV60*HV$1*PricesByItr!HV60)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW60=\"\",\"\",IF(PricesByItr!HW60=\"\",\"\",(ReplacementPurches!HW60*HW$1*PricesByItr!HW60)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX60=\"\",\"\",IF(PricesByItr!HX60=\"\",\"\",(ReplacementPurches!HX60*HX$1*PricesByItr!HX60)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY60=\"\",\"\",IF(PricesByItr!HY60=\"\",\"\",(ReplacementPurches!HY60*HY$1*PricesByItr!HY60)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ60=\"\",\"\",IF(PricesByItr!HZ60=\"\",\"\",(ReplacementPurches!HZ60*HZ$1*PricesByItr!HZ60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA60=\"\",\"\",IF(PricesByItr!IA60=\"\",\"\",(ReplacementPurches!IA60*IA$1*PricesByItr!IA60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB60=\"\",\"\",IF(PricesByItr!IB60=\"\",\"\",(ReplacementPurches!IB60*IB$1*PricesByItr!IB60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC60=\"\",\"\",IF(PricesByItr!IC60=\"\",\"\",(ReplacementPurches!IC60*IC$1*PricesByItr!IC60)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID60=\"\",\"\",IF(PricesByItr!ID60=\"\",\"\",(ReplacementPurches!ID60*ID$1*PricesByItr!ID60)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH60","v":0},{"$f":"IF(ReplacementPurches!II60=\"\",\"\",IF(PricesByItr!II60=\"\",\"\",(ReplacementPurches!II60*II$1*PricesByItr!II60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ60=\"\",\"\",IF(PricesByItr!IJ60=\"\",\"\",(ReplacementPurches!IJ60*IJ$1*PricesByItr!IJ60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK60=\"\",\"\",IF(PricesByItr!IK60=\"\",\"\",(ReplacementPurches!IK60*IK$1*PricesByItr!IK60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL60=\"\",\"\",IF(PricesByItr!IL60=\"\",\"\",(ReplacementPurches!IL60*IL$1*PricesByItr!IL60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM60=\"\",\"\",IF(PricesByItr!IM60=\"\",\"\",(ReplacementPurches!IM60*IM$1*PricesByItr!IM60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN60=\"\",\"\",IF(PricesByItr!IN60=\"\",\"\",(ReplacementPurches!IN60*IN$1*PricesByItr!IN60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO60=\"\",\"\",IF(PricesByItr!IO60=\"\",\"\",(ReplacementPurches!IO60*IO$1*PricesByItr!IO60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP60=\"\",\"\",IF(PricesByItr!IP60=\"\",\"\",(ReplacementPurches!IP60*IP$1*PricesByItr!IP60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ60=\"\",\"\",IF(PricesByItr!IQ60=\"\",\"\",(ReplacementPurches!IQ60*IQ$1*PricesByItr!IQ60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR60=\"\",\"\",IF(PricesByItr!IR60=\"\",\"\",(ReplacementPurches!IR60*IR$1*PricesByItr!IR60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS60=\"\",\"\",IF(PricesByItr!IS60=\"\",\"\",(ReplacementPurches!IS60*IS$1*PricesByItr!IS60)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT60=\"\",\"\",IF(PricesByItr!IT60=\"\",\"\",(ReplacementPurches!IT60*IT$1*PricesByItr!IT60)/1000))","v":""},0]
[{"$f":"PurchByItr!A61","v":2018},{"$f":"PurchByItr!B61","v":1960},{"$f":"(ExpenseByItr!C61+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D61+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E61+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F61+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G61+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H61+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I61+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J61+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K61+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L61+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5531.8211322592852},{"$f":"(ExpenseByItr!M61+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N61+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9415.253508432661},77872.976320591944,null,{"$f":"PurchByItr!Q61","v":2019},{"$f":"PurchByItr!R61","v":1961},{"$f":"(ExpenseByItr!S61+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9988.6889362833426},{"$f":"(ExpenseByItr!T61+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7871.1504896315018},{"$f":"(ExpenseByItr!U61+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6710.7887612084205},{"$f":"(ExpenseByItr!V61+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W61+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X61+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y61+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z61+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA61+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB61+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5121.4397653781889},{"$f":"(ExpenseByItr!AC61+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5658.9625613801854},{"$f":"(ExpenseByItr!AD61+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8825.5512493114184},81231.423631103055,null,2020,{"$f":"ReplacementPurches!AH61","v":1987},{"$f":"IF(ReplacementPurches!AI61=\"\",\"\",IF(PricesByItr!AI61=\"\",\"\",(ReplacementPurches!AI61*AI$1*PricesByItr!AI61)/1000))","v":23463.979990713502},{"$f":"IF(ReplacementPurches!AJ61=\"\",\"\",IF(PricesByItr!AJ61=\"\",\"\",(ReplacementPurches!AJ61*AJ$1*PricesByItr!AJ61)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK61=\"\",\"\",IF(PricesByItr!AK61=\"\",\"\",(ReplacementPurches!AK61*AK$1*PricesByItr!AK61)/1000))","v":6790.9023639224988},{"$f":"IF(ReplacementPurches!AL61=\"\",\"\",IF(PricesByItr!AL61=\"\",\"\",(ReplacementPurches!AL61*AL$1*PricesByItr!AL61)/1000))","v":24675.665492982487},{"$f":"IF(ReplacementPurches!AM61=\"\",\"\",IF(PricesByItr!AM61=\"\",\"\",(ReplacementPurches!AM61*AM$1*PricesByItr!AM61)/1000))","v":45304.269627234651},{"$f":"IF(ReplacementPurches!AN61=\"\",\"\",IF(PricesByItr!AN61=\"\",\"\",(ReplacementPurches!AN61*AN$1*PricesByItr!AN61)/1000))","v":-7388.1102248664374},{"$f":"IF(ReplacementPurches!AO61=\"\",\"\",IF(PricesByItr!AO61=\"\",\"\",(ReplacementPurches!AO61*AO$1*PricesByItr!AO61)/1000))","v":9988.6375923301712},{"$f":"IF(ReplacementPurches!AP61=\"\",\"\",IF(PricesByItr!AP61=\"\",\"\",(ReplacementPurches!AP61*AP$1*PricesByItr!AP61)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ61=\"\",\"\",IF(PricesByItr!AQ61=\"\",\"\",(ReplacementPurches!AQ61*AQ$1*PricesByItr!AQ61)/1000))","v":-1406.5761518257145},{"$f":"IF(ReplacementPurches!AR61=\"\",\"\",IF(PricesByItr!AR61=\"\",\"\",(ReplacementPurches!AR61*AR$1*PricesByItr!AR61)/1000))","v":-192.85346103515622},{"$f":"IF(ReplacementPurches!AS61=\"\",\"\",IF(PricesByItr!AS61=\"\",\"\",(ReplacementPurches!AS61*AS$1*PricesByItr!AS61)/1000))","v":-2778.7381914109019},{"$f":"IF(ReplacementPurches!AT61=\"\",\"\",IF(PricesByItr!AT61=\"\",\"\",(ReplacementPurches!AT61*AT$1*PricesByItr!AT61)/1000))","v":10001.08296807861},108458.26000612369,null,2021,{"$f":"ReplacementPurches!AX61","v":1987},{"$f":"IF(ReplacementPurches!AY61=\"\",\"\",IF(PricesByItr!AY61=\"\",\"\",(ReplacementPurches!AY61*AY$1*PricesByItr!AY61)/1000))","v":22960.751932772822},{"$f":"IF(ReplacementPurches!AZ61=\"\",\"\",IF(PricesByItr!AZ61=\"\",\"\",(ReplacementPurches!AZ61*AZ$1*PricesByItr!AZ61)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA61=\"\",\"\",IF(PricesByItr!BA61=\"\",\"\",(ReplacementPurches!BA61*BA$1*PricesByItr!BA61)/1000))","v":6588.0068404491421},{"$f":"IF(ReplacementPurches!BB61=\"\",\"\",IF(PricesByItr!BB61=\"\",\"\",(ReplacementPurches!BB61*BB$1*PricesByItr!BB61)/1000))","v":24143.361113533017},{"$f":"IF(ReplacementPurches!BC61=\"\",\"\",IF(PricesByItr!BC61=\"\",\"\",(ReplacementPurches!BC61*BC$1*PricesByItr!BC61)/1000))","v":46870.854937316893},{"$f":"IF(ReplacementPurches!BD61=\"\",\"\",IF(PricesByItr!BD61=\"\",\"\",(ReplacementPurches!BD61*BD$1*PricesByItr!BD61)/1000))","v":-7638.1935692925454},{"$f":"IF(ReplacementPurches!BE61=\"\",\"\",IF(PricesByItr!BE61=\"\",\"\",(ReplacementPurches!BE61*BE$1*PricesByItr!BE61)/1000))","v":10193.670779029082},{"$f":"IF(ReplacementPurches!BF61=\"\",\"\",IF(PricesByItr!BF61=\"\",\"\",(ReplacementPurches!BF61*BF$1*PricesByItr!BF61)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG61=\"\",\"\",IF(PricesByItr!BG61=\"\",\"\",(ReplacementPurches!BG61*BG$1*PricesByItr!BG61)/1000))","v":-1487.8793114730834},{"$f":"IF(ReplacementPurches!BH61=\"\",\"\",IF(PricesByItr!BH61=\"\",\"\",(ReplacementPurches!BH61*BH$1*PricesByItr!BH61)/1000))","v":-200.4703271057129},{"$f":"IF(ReplacementPurches!BI61=\"\",\"\",IF(PricesByItr!BI61=\"\",\"\",(ReplacementPurches!BI61*BI$1*PricesByItr!BI61)/1000))","v":-2920.2811556013667},{"$f":"IF(ReplacementPurches!BJ61=\"\",\"\",IF(PricesByItr!BJ61=\"\",\"\",(ReplacementPurches!BJ61*BJ$1*PricesByItr!BJ61)/1000))","v":10723.208475215912},109233.02971484418,null,2022,{"$f":"ReplacementPurches!BN61","v":1987},{"$f":"IF(ReplacementPurches!BO61=\"\",\"\",IF(PricesByItr!BO61=\"\",\"\",(ReplacementPurches!BO61*BO$1*PricesByItr!BO61)/1000))","v":25657.006148678585},{"$f":"IF(ReplacementPurches!BP61=\"\",\"\",IF(PricesByItr!BP61=\"\",\"\",(ReplacementPurches!BP61*BP$1*PricesByItr!BP61)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ61=\"\",\"\",IF(PricesByItr!BQ61=\"\",\"\",(ReplacementPurches!BQ61*BQ$1*PricesByItr!BQ61)/1000))","v":7288.2984047210675},{"$f":"IF(ReplacementPurches!BR61=\"\",\"\",IF(PricesByItr!BR61=\"\",\"\",(ReplacementPurches!BR61*BR$1*PricesByItr!BR61)/1000))","v":26339.673107774346},{"$f":"IF(ReplacementPurches!BS61=\"\",\"\",IF(PricesByItr!BS61=\"\",\"\",(ReplacementPurches!BS61*BS$1*PricesByItr!BS61)/1000))","v":52096.568578005994},{"$f":"IF(ReplacementPurches!BT61=\"\",\"\",IF(PricesByItr!BT61=\"\",\"\",(ReplacementPurches!BT61*BT$1*PricesByItr!BT61)/1000))","v":-8034.570940862417},{"$f":"IF(ReplacementPurches!BU61=\"\",\"\",IF(PricesByItr!BU61=\"\",\"\",(ReplacementPurches!BU61*BU$1*PricesByItr!BU61)/1000))","v":10889.619509506225},{"$f":"IF(ReplacementPurches!BV61=\"\",\"\",IF(PricesByItr!BV61=\"\",\"\",(ReplacementPurches!BV61*BV$1*PricesByItr!BV61)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW61=\"\",\"\",IF(PricesByItr!BW61=\"\",\"\",(ReplacementPurches!BW61*BW$1*PricesByItr!BW61)/1000))","v":-1508.1550687591555},{"$f":"IF(ReplacementPurches!BX61=\"\",\"\",IF(PricesByItr!BX61=\"\",\"\",(ReplacementPurches!BX61*BX$1*PricesByItr!BX61)/1000))","v":-207.19088687438966},{"$f":"IF(ReplacementPurches!BY61=\"\",\"\",IF(PricesByItr!BY61=\"\",\"\",(ReplacementPurches!BY61*BY$1*PricesByItr!BY61)/1000))","v":-2997.980072845754},{"$f":"IF(ReplacementPurches!BZ61=\"\",\"\",IF(PricesByItr!BZ61=\"\",\"\",(ReplacementPurches!BZ61*BZ$1*PricesByItr!BZ61)/1000))","v":10706.905947566986},120230.1747269115,null,2023,{"$f":"ReplacementPurches!CD61","v":1987},{"$f":"IF(ReplacementPurches!CE61=\"\",\"\",IF(PricesByItr!CE61=\"\",\"\",(ReplacementPurches!CE61*CE$1*PricesByItr!CE61)/1000))","v":26759.555451077271},{"$f":"IF(ReplacementPurches!CF61=\"\",\"\",IF(PricesByItr!CF61=\"\",\"\",(ReplacementPurches!CF61*CF$1*PricesByItr!CF61)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG61=\"\",\"\",IF(PricesByItr!CG61=\"\",\"\",(ReplacementPurches!CG61*CG$1*PricesByItr!CG61)/1000))","v":7588.3321738998411},{"$f":"IF(ReplacementPurches!CH61=\"\",\"\",IF(PricesByItr!CH61=\"\",\"\",(ReplacementPurches!CH61*CH$1*PricesByItr!CH61)/1000))","v":28125.425660797118},{"$f":"IF(ReplacementPurches!CI61=\"\",\"\",IF(PricesByItr!CI61=\"\",\"\",(ReplacementPurches!CI61*CI$1*PricesByItr!CI61)/1000))","v":54723.845105749526},{"$f":"IF(ReplacementPurches!CJ61=\"\",\"\",IF(PricesByItr!CJ61=\"\",\"\",(ReplacementPurches!CJ61*CJ$1*PricesByItr!CJ61)/1000))","v":-8579.2650832155687},{"$f":"IF(ReplacementPurches!CK61=\"\",\"\",IF(PricesByItr!CK61=\"\",\"\",(ReplacementPurches!CK61*CK$1*PricesByItr!CK61)/1000))","v":11482.912107608794},{"$f":"IF(ReplacementPurches!CL61=\"\",\"\",IF(PricesByItr!CL61=\"\",\"\",(ReplacementPurches!CL61*CL$1*PricesByItr!CL61)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM61=\"\",\"\",IF(PricesByItr!CM61=\"\",\"\",(ReplacementPurches!CM61*CM$1*PricesByItr!CM61)/1000))","v":-1757.9886267242434},{"$f":"IF(ReplacementPurches!CN61=\"\",\"\",IF(PricesByItr!CN61=\"\",\"\",(ReplacementPurches!CN61*CN$1*PricesByItr!CN61)/1000))","v":-235.28255637817387},{"$f":"IF(ReplacementPurches!CO61=\"\",\"\",IF(PricesByItr!CO61=\"\",\"\",(ReplacementPurches!CO61*CO$1*PricesByItr!CO61)/1000))","v":-3416.6627560846259},{"$f":"IF(ReplacementPurches!CP61=\"\",\"\",IF(PricesByItr!CP61=\"\",\"\",(ReplacementPurches!CP61*CP$1*PricesByItr!CP61)/1000))","v":12482.696785102844},127173.56826183278,null,2024,{"$f":"ReplacementPurches!CT61","v":1987},{"$f":"IF(ReplacementPurches!CU61=\"\",\"\",IF(PricesByItr!CU61=\"\",\"\",(ReplacementPurches!CU61*CU$1*PricesByItr!CU61)/1000))","v":28100.362679083257},{"$f":"IF(ReplacementPurches!CV61=\"\",\"\",IF(PricesByItr!CV61=\"\",\"\",(ReplacementPurches!CV61*CV$1*PricesByItr!CV61)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW61=\"\",\"\",IF(PricesByItr!CW61=\"\",\"\",(ReplacementPurches!CW61*CW$1*PricesByItr!CW61)/1000))","v":8490.0522568439501},{"$f":"IF(ReplacementPurches!CX61=\"\",\"\",IF(PricesByItr!CX61=\"\",\"\",(ReplacementPurches!CX61*CX$1*PricesByItr!CX61)/1000))","v":29504.763905668635},{"$f":"IF(ReplacementPurches!CY61=\"\",\"\",IF(PricesByItr!CY61=\"\",\"\",(ReplacementPurches!CY61*CY$1*PricesByItr!CY61)/1000))","v":56896.801118550109},{"$f":"IF(ReplacementPurches!CZ61=\"\",\"\",IF(PricesByItr!CZ61=\"\",\"\",(ReplacementPurches!CZ61*CZ$1*PricesByItr!CZ61)/1000))","v":-9057.0561953228462},{"$f":"IF(ReplacementPurches!DA61=\"\",\"\",IF(PricesByItr!DA61=\"\",\"\",(ReplacementPurches!DA61*DA$1*PricesByItr!DA61)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB61=\"\",\"\",IF(PricesByItr!DB61=\"\",\"\",(ReplacementPurches!DB61*DB$1*PricesByItr!DB61)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC61=\"\",\"\",IF(PricesByItr!DC61=\"\",\"\",(ReplacementPurches!DC61*DC$1*PricesByItr!DC61)/1000))","v":-1663.2824992218016},{"$f":"IF(ReplacementPurches!DD61=\"\",\"\",IF(PricesByItr!DD61=\"\",\"\",(ReplacementPurches!DD61*DD$1*PricesByItr!DD61)/1000))","v":-228.34880180053713},{"$f":"IF(ReplacementPurches!DE61=\"\",\"\",IF(PricesByItr!DE61=\"\",\"\",(ReplacementPurches!DE61*DE$1*PricesByItr!DE61)/1000))","v":-3284.2389378837838},{"$f":"IF(ReplacementPurches!DF61=\"\",\"\",IF(PricesByItr!DF61=\"\",\"\",(ReplacementPurches!DF61*DF$1*PricesByItr!DF61)/1000))","v":12415.169575996402},121174.22310191339,null,2025,{"$f":"ReplacementPurches!DJ61","v":1987},{"$f":"IF(ReplacementPurches!DK61=\"\",\"\",IF(PricesByItr!DK61=\"\",\"\",(ReplacementPurches!DK61*DK$1*PricesByItr!DK61)/1000))","v":29060.773351263422},{"$f":"IF(ReplacementPurches!DL61=\"\",\"\",IF(PricesByItr!DL61=\"\",\"\",(ReplacementPurches!DL61*DL$1*PricesByItr!DL61)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM61=\"\",\"\",IF(PricesByItr!DM61=\"\",\"\",(ReplacementPurches!DM61*DM$1*PricesByItr!DM61)/1000))","v":8099.9713105548863},{"$f":"IF(ReplacementPurches!DN61=\"\",\"\",IF(PricesByItr!DN61=\"\",\"\",(ReplacementPurches!DN61*DN$1*PricesByItr!DN61)/1000))","v":30155.698864581307},{"$f":"IF(ReplacementPurches!DO61=\"\",\"\",IF(PricesByItr!DO61=\"\",\"\",(ReplacementPurches!DO61*DO$1*PricesByItr!DO61)/1000))","v":58895.918939959702},{"$f":"IF(ReplacementPurches!DP61=\"\",\"\",IF(PricesByItr!DP61=\"\",\"\",(ReplacementPurches!DP61*DP$1*PricesByItr!DP61)/1000))","v":-9862.1579716102151},{"$f":"IF(ReplacementPurches!DQ61=\"\",\"\",IF(PricesByItr!DQ61=\"\",\"\",(ReplacementPurches!DQ61*DQ$1*PricesByItr!DQ61)/1000))","v":12899.53294609451},{"$f":"IF(ReplacementPurches!DR61=\"\",\"\",IF(PricesByItr!DR61=\"\",\"\",(ReplacementPurches!DR61*DR$1*PricesByItr!DR61)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS61=\"\",\"\",IF(PricesByItr!DS61=\"\",\"\",(ReplacementPurches!DS61*DS$1*PricesByItr!DS61)/1000))","v":-1850.464972549438},{"$f":"IF(ReplacementPurches!DT61=\"\",\"\",IF(PricesByItr!DT61=\"\",\"\",(ReplacementPurches!DT61*DT$1*PricesByItr!DT61)/1000))","v":-252.30955884399421},{"$f":"IF(ReplacementPurches!DU61=\"\",\"\",IF(PricesByItr!DU61=\"\",\"\",(ReplacementPurches!DU61*DU$1*PricesByItr!DU61)/1000))","v":-3703.5117981069502},{"$f":"IF(ReplacementPurches!DV61=\"\",\"\",IF(PricesByItr!DV61=\"\",\"\",(ReplacementPurches!DV61*DV$1*PricesByItr!DV61)/1000))","v":13649.053775543211},137092.50488688643,null,2026,{"$f":"ReplacementPurches!DZ61","v":1987},{"$f":"IF(ReplacementPurches!EA61=\"\",\"\",IF(PricesByItr!EA61=\"\",\"\",(ReplacementPurches!EA61*EA$1*PricesByItr!EA61)/1000))","v":30488.797081640634},{"$f":"IF(ReplacementPurches!EB61=\"\",\"\",IF(PricesByItr!EB61=\"\",\"\",(ReplacementPurches!EB61*EB$1*PricesByItr!EB61)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC61=\"\",\"\",IF(PricesByItr!EC61=\"\",\"\",(ReplacementPurches!EC61*EC$1*PricesByItr!EC61)/1000))","v":9054.6338528705619},{"$f":"IF(ReplacementPurches!ED61=\"\",\"\",IF(PricesByItr!ED61=\"\",\"\",(ReplacementPurches!ED61*ED$1*PricesByItr!ED61)/1000))","v":32348.669517991646},{"$f":"IF(ReplacementPurches!EE61=\"\",\"\",IF(PricesByItr!EE61=\"\",\"\",(ReplacementPurches!EE61*EE$1*PricesByItr!EE61)/1000))","v":59670.880900790391},{"$f":"IF(ReplacementPurches!EF61=\"\",\"\",IF(PricesByItr!EF61=\"\",\"\",(ReplacementPurches!EF61*EF$1*PricesByItr!EF61)/1000))","v":-10047.867399914217},{"$f":"IF(ReplacementPurches!EG61=\"\",\"\",IF(PricesByItr!EG61=\"\",\"\",(ReplacementPurches!EG61*EG$1*PricesByItr!EG61)/1000))","v":13204.065854784389},{"$f":"IF(ReplacementPurches!EH61=\"\",\"\",IF(PricesByItr!EH61=\"\",\"\",(ReplacementPurches!EH61*EH$1*PricesByItr!EH61)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI61=\"\",\"\",IF(PricesByItr!EI61=\"\",\"\",(ReplacementPurches!EI61*EI$1*PricesByItr!EI61)/1000))","v":-1851.5840710510254},{"$f":"IF(ReplacementPurches!EJ61=\"\",\"\",IF(PricesByItr!EJ61=\"\",\"\",(ReplacementPurches!EJ61*EJ$1*PricesByItr!EJ61)/1000))","v":-263.59327523498541},{"$f":"IF(ReplacementPurches!EK61=\"\",\"\",IF(PricesByItr!EK61=\"\",\"\",(ReplacementPurches!EK61*EK$1*PricesByItr!EK61)/1000))","v":-3968.098413821645},{"$f":"IF(ReplacementPurches!EL61=\"\",\"\",IF(PricesByItr!EL61=\"\",\"\",(ReplacementPurches!EL61*EL$1*PricesByItr!EL61)/1000))","v":14228.159928764342},142864.06397682009,null,2027,{"$f":"ReplacementPurches!EP61","v":1987},{"$f":"IF(ReplacementPurches!EQ61=\"\",\"\",IF(PricesByItr!EQ61=\"\",\"\",(ReplacementPurches!EQ61*EQ$1*PricesByItr!EQ61)/1000))","v":33158.003473709112},{"$f":"IF(ReplacementPurches!ER61=\"\",\"\",IF(PricesByItr!ER61=\"\",\"\",(ReplacementPurches!ER61*ER$1*PricesByItr!ER61)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES61=\"\",\"\",IF(PricesByItr!ES61=\"\",\"\",(ReplacementPurches!ES61*ES$1*PricesByItr!ES61)/1000))","v":10166.069594355393},{"$f":"IF(ReplacementPurches!ET61=\"\",\"\",IF(PricesByItr!ET61=\"\",\"\",(ReplacementPurches!ET61*ET$1*PricesByItr!ET61)/1000))","v":33797.125112707516},{"$f":"IF(ReplacementPurches!EU61=\"\",\"\",IF(PricesByItr!EU61=\"\",\"\",(ReplacementPurches!EU61*EU$1*PricesByItr!EU61)/1000))","v":65381.594237786849},{"$f":"IF(ReplacementPurches!EV61=\"\",\"\",IF(PricesByItr!EV61=\"\",\"\",(ReplacementPurches!EV61*EV$1*PricesByItr!EV61)/1000))","v":-10584.339980326653},{"$f":"IF(ReplacementPurches!EW61=\"\",\"\",IF(PricesByItr!EW61=\"\",\"\",(ReplacementPurches!EW61*EW$1*PricesByItr!EW61)/1000))","v":13523.303232833865},{"$f":"IF(ReplacementPurches!EX61=\"\",\"\",IF(PricesByItr!EX61=\"\",\"\",(ReplacementPurches!EX61*EX$1*PricesByItr!EX61)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY61=\"\",\"\",IF(PricesByItr!EY61=\"\",\"\",(ReplacementPurches!EY61*EY$1*PricesByItr!EY61)/1000))","v":-1952.6618005828857},{"$f":"IF(ReplacementPurches!EZ61=\"\",\"\",IF(PricesByItr!EZ61=\"\",\"\",(ReplacementPurches!EZ61*EZ$1*PricesByItr!EZ61)/1000))","v":-280.74281900024408},{"$f":"IF(ReplacementPurches!FA61=\"\",\"\",IF(PricesByItr!FA61=\"\",\"\",(ReplacementPurches!FA61*FA$1*PricesByItr!FA61)/1000))","v":-4101.1266335449463},{"$f":"IF(ReplacementPurches!FB61=\"\",\"\",IF(PricesByItr!FB61=\"\",\"\",(ReplacementPurches!FB61*FB$1*PricesByItr!FB61)/1000))","v":15040.527348258973},154147.75176619695,null,2028,{"$f":"ReplacementPurches!FF61","v":1987},{"$f":"IF(ReplacementPurches!FG61=\"\",\"\",IF(PricesByItr!FG61=\"\",\"\",(ReplacementPurches!FG61*FG$1*PricesByItr!FG61)/1000))","v":34666.713994558711},{"$f":"IF(ReplacementPurches!FH61=\"\",\"\",IF(PricesByItr!FH61=\"\",\"\",(ReplacementPurches!FH61*FH$1*PricesByItr!FH61)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI61=\"\",\"\",IF(PricesByItr!FI61=\"\",\"\",(ReplacementPurches!FI61*FI$1*PricesByItr!FI61)/1000))","v":9930.6656236133567},{"$f":"IF(ReplacementPurches!FJ61=\"\",\"\",IF(PricesByItr!FJ61=\"\",\"\",(ReplacementPurches!FJ61*FJ$1*PricesByItr!FJ61)/1000))","v":36266.358297805789},{"$f":"IF(ReplacementPurches!FK61=\"\",\"\",IF(PricesByItr!FK61=\"\",\"\",(ReplacementPurches!FK61*FK$1*PricesByItr!FK61)/1000))","v":69372.493404105378},{"$f":"IF(ReplacementPurches!FL61=\"\",\"\",IF(PricesByItr!FL61=\"\",\"\",(ReplacementPurches!FL61*FL$1*PricesByItr!FL61)/1000))","v":-11594.824661394308},{"$f":"IF(ReplacementPurches!FM61=\"\",\"\",IF(PricesByItr!FM61=\"\",\"\",(ReplacementPurches!FM61*FM$1*PricesByItr!FM61)/1000))","v":15113.0703244133},{"$f":"IF(ReplacementPurches!FN61=\"\",\"\",IF(PricesByItr!FN61=\"\",\"\",(ReplacementPurches!FN61*FN$1*PricesByItr!FN61)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO61=\"\",\"\",IF(PricesByItr!FO61=\"\",\"\",(ReplacementPurches!FO61*FO$1*PricesByItr!FO61)/1000))","v":-1891.9422592620854},{"$f":"IF(ReplacementPurches!FP61=\"\",\"\",IF(PricesByItr!FP61=\"\",\"\",(ReplacementPurches!FP61*FP$1*PricesByItr!FP61)/1000))","v":-283.35997743530282},{"$f":"IF(ReplacementPurches!FQ61=\"\",\"\",IF(PricesByItr!FQ61=\"\",\"\",(ReplacementPurches!FQ61*FQ$1*PricesByItr!FQ61)/1000))","v":-4203.7132595923631},{"$f":"IF(ReplacementPurches!FR61=\"\",\"\",IF(PricesByItr!FR61=\"\",\"\",(ReplacementPurches!FR61*FR$1*PricesByItr!FR61)/1000))","v":15341.695062995908},162717.15654980842,null,2029,{"$f":"ReplacementPurches!FV61","v":1987},{"$f":"IF(ReplacementPurches!FW61=\"\",\"\",IF(PricesByItr!FW61=\"\",\"\",(ReplacementPurches!FW61*FW$1*PricesByItr!FW61)/1000))","v":37523.739352600103},{"$f":"IF(ReplacementPurches!FX61=\"\",\"\",IF(PricesByItr!FX61=\"\",\"\",(ReplacementPurches!FX61*FX$1*PricesByItr!FX61)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY61=\"\",\"\",IF(PricesByItr!FY61=\"\",\"\",(ReplacementPurches!FY61*FY$1*PricesByItr!FY61)/1000))","v":10358.346674057389},{"$f":"IF(ReplacementPurches!FZ61=\"\",\"\",IF(PricesByItr!FZ61=\"\",\"\",(ReplacementPurches!FZ61*FZ$1*PricesByItr!FZ61)/1000))","v":34995.892968115237},{"$f":"IF(ReplacementPurches!GA61=\"\",\"\",IF(PricesByItr!GA61=\"\",\"\",(ReplacementPurches!GA61*GA$1*PricesByItr!GA61)/1000))","v":65660.151778527827},{"$f":"IF(ReplacementPurches!GB61=\"\",\"\",IF(PricesByItr!GB61=\"\",\"\",(ReplacementPurches!GB61*GB$1*PricesByItr!GB61)/1000))","v":-11156.433073804807},{"$f":"IF(ReplacementPurches!GC61=\"\",\"\",IF(PricesByItr!GC61=\"\",\"\",(ReplacementPurches!GC61*GC$1*PricesByItr!GC61)/1000))","v":14225.852711318968},{"$f":"IF(ReplacementPurches!GD61=\"\",\"\",IF(PricesByItr!GD61=\"\",\"\",(ReplacementPurches!GD61*GD$1*PricesByItr!GD61)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE61=\"\",\"\",IF(PricesByItr!GE61=\"\",\"\",(ReplacementPurches!GE61*GE$1*PricesByItr!GE61)/1000))","v":-2061.8506779418944},{"$f":"IF(ReplacementPurches!GF61=\"\",\"\",IF(PricesByItr!GF61=\"\",\"\",(ReplacementPurches!GF61*GF$1*PricesByItr!GF61)/1000))","v":-279.92005065002445},{"$f":"IF(ReplacementPurches!GG61=\"\",\"\",IF(PricesByItr!GG61=\"\",\"\",(ReplacementPurches!GG61*GG$1*PricesByItr!GG61)/1000))","v":-4357.4546140305793},{"$f":"IF(ReplacementPurches!GH61=\"\",\"\",IF(PricesByItr!GH61=\"\",\"\",(ReplacementPurches!GH61*GH$1*PricesByItr!GH61)/1000))","v":15837.676515911868},160746.00158410409,null,2030,{"$f":"ReplacementPurches!GL61","v":1987},{"$f":"IF(ReplacementPurches!GM61=\"\",\"\",IF(PricesByItr!GM61=\"\",\"\",(ReplacementPurches!GM61*GM$1*PricesByItr!GM61)/1000))","v":36538.686526409903},{"$f":"IF(ReplacementPurches!GN61=\"\",\"\",IF(PricesByItr!GN61=\"\",\"\",(ReplacementPurches!GN61*GN$1*PricesByItr!GN61)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO61=\"\",\"\",IF(PricesByItr!GO61=\"\",\"\",(ReplacementPurches!GO61*GO$1*PricesByItr!GO61)/1000))","v":10614.433256583025},{"$f":"IF(ReplacementPurches!GP61=\"\",\"\",IF(PricesByItr!GP61=\"\",\"\",(ReplacementPurches!GP61*GP$1*PricesByItr!GP61)/1000))","v":35682.520830535883},{"$f":"IF(ReplacementPurches!GQ61=\"\",\"\",IF(PricesByItr!GQ61=\"\",\"\",(ReplacementPurches!GQ61*GQ$1*PricesByItr!GQ61)/1000))","v":67745.325681024158},{"$f":"IF(ReplacementPurches!GR61=\"\",\"\",IF(PricesByItr!GR61=\"\",\"\",(ReplacementPurches!GR61*GR$1*PricesByItr!GR61)/1000))","v":-11389.203565805341},{"$f":"IF(ReplacementPurches!GS61=\"\",\"\",IF(PricesByItr!GS61=\"\",\"\",(ReplacementPurches!GS61*GS$1*PricesByItr!GS61)/1000))","v":14710.302469374847},{"$f":"IF(ReplacementPurches!GT61=\"\",\"\",IF(PricesByItr!GT61=\"\",\"\",(ReplacementPurches!GT61*GT$1*PricesByItr!GT61)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU61=\"\",\"\",IF(PricesByItr!GU61=\"\",\"\",(ReplacementPurches!GU61*GU$1*PricesByItr!GU61)/1000))","v":-1983.0553424606323},{"$f":"IF(ReplacementPurches!GV61=\"\",\"\",IF(PricesByItr!GV61=\"\",\"\",(ReplacementPurches!GV61*GV$1*PricesByItr!GV61)/1000))","v":-280.97256221008308},{"$f":"IF(ReplacementPurches!GW61=\"\",\"\",IF(PricesByItr!GW61=\"\",\"\",(ReplacementPurches!GW61*GW$1*PricesByItr!GW61)/1000))","v":-4330.096988524283},{"$f":"IF(ReplacementPurches!GX61=\"\",\"\",IF(PricesByItr!GX61=\"\",\"\",(ReplacementPurches!GX61*GX$1*PricesByItr!GX61)/1000))","v":16061.081166792299},163369.02147171978,null,2031,{"$f":"ReplacementPurches!HB61","v":1987},{"$f":"IF(ReplacementPurches!HC61=\"\",\"\",IF(PricesByItr!HC61=\"\",\"\",(ReplacementPurches!HC61*HC$1*PricesByItr!HC61)/1000))","v":36231.650471804802},{"$f":"IF(ReplacementPurches!HD61=\"\",\"\",IF(PricesByItr!HD61=\"\",\"\",(ReplacementPurches!HD61*HD$1*PricesByItr!HD61)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE61=\"\",\"\",IF(PricesByItr!HE61=\"\",\"\",(ReplacementPurches!HE61*HE$1*PricesByItr!HE61)/1000))","v":9852.407251055527},{"$f":"IF(ReplacementPurches!HF61=\"\",\"\",IF(PricesByItr!HF61=\"\",\"\",(ReplacementPurches!HF61*HF$1*PricesByItr!HF61)/1000))","v":43126.186253008287},{"$f":"IF(ReplacementPurches!HG61=\"\",\"\",IF(PricesByItr!HG61=\"\",\"\",(ReplacementPurches!HG61*HG$1*PricesByItr!HG61)/1000))","v":50352.452791168209},{"$f":"IF(ReplacementPurches!HH61=\"\",\"\",IF(PricesByItr!HH61=\"\",\"\",(ReplacementPurches!HH61*HH$1*PricesByItr!HH61)/1000))","v":-14361.429565967559},{"$f":"IF(ReplacementPurches!HI61=\"\",\"\",IF(PricesByItr!HI61=\"\",\"\",(ReplacementPurches!HI61*HI$1*PricesByItr!HI61)/1000))","v":15222.829038220212},{"$f":"IF(ReplacementPurches!HJ61=\"\",\"\",IF(PricesByItr!HJ61=\"\",\"\",(ReplacementPurches!HJ61*HJ$1*PricesByItr!HJ61)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK61=\"\",\"\",IF(PricesByItr!HK61=\"\",\"\",(ReplacementPurches!HK61*HK$1*PricesByItr!HK61)/1000))","v":-8279.269176269534},{"$f":"IF(ReplacementPurches!HL61=\"\",\"\",IF(PricesByItr!HL61=\"\",\"\",(ReplacementPurches!HL61*HL$1*PricesByItr!HL61)/1000))","v":-3371.1917529144284},{"$f":"IF(ReplacementPurches!HM61=\"\",\"\",IF(PricesByItr!HM61=\"\",\"\",(ReplacementPurches!HM61*HM$1*PricesByItr!HM61)/1000))","v":-4717.1286971696418},{"$f":"IF(ReplacementPurches!HN61=\"\",\"\",IF(PricesByItr!HN61=\"\",\"\",(ReplacementPurches!HN61*HN$1*PricesByItr!HN61)/1000))","v":19360.555717544561},143417.06233048046,null,0,{"$f":"ReplacementPurches!HR61","v":0},{"$f":"IF(ReplacementPurches!HS61=\"\",\"\",IF(PricesByItr!HS61=\"\",\"\",(ReplacementPurches!HS61*HS$1*PricesByItr!HS61)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT61=\"\",\"\",IF(PricesByItr!HT61=\"\",\"\",(ReplacementPurches!HT61*HT$1*PricesByItr!HT61)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU61=\"\",\"\",IF(PricesByItr!HU61=\"\",\"\",(ReplacementPurches!HU61*HU$1*PricesByItr!HU61)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV61=\"\",\"\",IF(PricesByItr!HV61=\"\",\"\",(ReplacementPurches!HV61*HV$1*PricesByItr!HV61)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW61=\"\",\"\",IF(PricesByItr!HW61=\"\",\"\",(ReplacementPurches!HW61*HW$1*PricesByItr!HW61)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX61=\"\",\"\",IF(PricesByItr!HX61=\"\",\"\",(ReplacementPurches!HX61*HX$1*PricesByItr!HX61)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY61=\"\",\"\",IF(PricesByItr!HY61=\"\",\"\",(ReplacementPurches!HY61*HY$1*PricesByItr!HY61)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ61=\"\",\"\",IF(PricesByItr!HZ61=\"\",\"\",(ReplacementPurches!HZ61*HZ$1*PricesByItr!HZ61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA61=\"\",\"\",IF(PricesByItr!IA61=\"\",\"\",(ReplacementPurches!IA61*IA$1*PricesByItr!IA61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB61=\"\",\"\",IF(PricesByItr!IB61=\"\",\"\",(ReplacementPurches!IB61*IB$1*PricesByItr!IB61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC61=\"\",\"\",IF(PricesByItr!IC61=\"\",\"\",(ReplacementPurches!IC61*IC$1*PricesByItr!IC61)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID61=\"\",\"\",IF(PricesByItr!ID61=\"\",\"\",(ReplacementPurches!ID61*ID$1*PricesByItr!ID61)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH61","v":0},{"$f":"IF(ReplacementPurches!II61=\"\",\"\",IF(PricesByItr!II61=\"\",\"\",(ReplacementPurches!II61*II$1*PricesByItr!II61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ61=\"\",\"\",IF(PricesByItr!IJ61=\"\",\"\",(ReplacementPurches!IJ61*IJ$1*PricesByItr!IJ61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK61=\"\",\"\",IF(PricesByItr!IK61=\"\",\"\",(ReplacementPurches!IK61*IK$1*PricesByItr!IK61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL61=\"\",\"\",IF(PricesByItr!IL61=\"\",\"\",(ReplacementPurches!IL61*IL$1*PricesByItr!IL61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM61=\"\",\"\",IF(PricesByItr!IM61=\"\",\"\",(ReplacementPurches!IM61*IM$1*PricesByItr!IM61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN61=\"\",\"\",IF(PricesByItr!IN61=\"\",\"\",(ReplacementPurches!IN61*IN$1*PricesByItr!IN61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO61=\"\",\"\",IF(PricesByItr!IO61=\"\",\"\",(ReplacementPurches!IO61*IO$1*PricesByItr!IO61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP61=\"\",\"\",IF(PricesByItr!IP61=\"\",\"\",(ReplacementPurches!IP61*IP$1*PricesByItr!IP61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ61=\"\",\"\",IF(PricesByItr!IQ61=\"\",\"\",(ReplacementPurches!IQ61*IQ$1*PricesByItr!IQ61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR61=\"\",\"\",IF(PricesByItr!IR61=\"\",\"\",(ReplacementPurches!IR61*IR$1*PricesByItr!IR61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS61=\"\",\"\",IF(PricesByItr!IS61=\"\",\"\",(ReplacementPurches!IS61*IS$1*PricesByItr!IS61)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT61=\"\",\"\",IF(PricesByItr!IT61=\"\",\"\",(ReplacementPurches!IT61*IT$1*PricesByItr!IT61)/1000))","v":""},0]
[{"$f":"PurchByItr!A62","v":2018},{"$f":"PurchByItr!B62","v":2006},{"$f":"(ExpenseByItr!C62+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11249.18784544162},{"$f":"(ExpenseByItr!D62+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7183.623125336112},{"$f":"(ExpenseByItr!E62+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F62+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G62+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H62+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I62+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J62+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K62+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L62+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6273.8586261002447},{"$f":"(ExpenseByItr!M62+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5348.6450540843825},{"$f":"(ExpenseByItr!N62+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10638.36784774318},84741.81367463553,null,{"$f":"PurchByItr!Q62","v":2019},{"$f":"PurchByItr!R62","v":2007},{"$f":"(ExpenseByItr!S62+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10060.021334565194},{"$f":"(ExpenseByItr!T62+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6410.2210314178192},{"$f":"(ExpenseByItr!U62+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8819.7885713769574},{"$f":"(ExpenseByItr!V62+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W62+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X62+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y62+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z62+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA62+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB62+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6023.1139541071616},{"$f":"(ExpenseByItr!AC62+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5114.9390254162581},{"$f":"(ExpenseByItr!AD62+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11399.02222892982},84881.948013723202,null,2020,{"$f":"ReplacementPurches!AH62","v":1988},{"$f":"IF(ReplacementPurches!AI62=\"\",\"\",IF(PricesByItr!AI62=\"\",\"\",(ReplacementPurches!AI62*AI$1*PricesByItr!AI62)/1000))","v":13359.318054304507},{"$f":"IF(ReplacementPurches!AJ62=\"\",\"\",IF(PricesByItr!AJ62=\"\",\"\",(ReplacementPurches!AJ62*AJ$1*PricesByItr!AJ62)/1000))","v":19451.733759043025},{"$f":"IF(ReplacementPurches!AK62=\"\",\"\",IF(PricesByItr!AK62=\"\",\"\",(ReplacementPurches!AK62*AK$1*PricesByItr!AK62)/1000))","v":59655.411486468511},{"$f":"IF(ReplacementPurches!AL62=\"\",\"\",IF(PricesByItr!AL62=\"\",\"\",(ReplacementPurches!AL62*AL$1*PricesByItr!AL62)/1000))","v":89413.950556116135},{"$f":"IF(ReplacementPurches!AM62=\"\",\"\",IF(PricesByItr!AM62=\"\",\"\",(ReplacementPurches!AM62*AM$1*PricesByItr!AM62)/1000))","v":62311.836540281271},{"$f":"IF(ReplacementPurches!AN62=\"\",\"\",IF(PricesByItr!AN62=\"\",\"\",(ReplacementPurches!AN62*AN$1*PricesByItr!AN62)/1000))","v":49049.011520902743},{"$f":"IF(ReplacementPurches!AO62=\"\",\"\",IF(PricesByItr!AO62=\"\",\"\",(ReplacementPurches!AO62*AO$1*PricesByItr!AO62)/1000))","v":18010.14034197693},{"$f":"IF(ReplacementPurches!AP62=\"\",\"\",IF(PricesByItr!AP62=\"\",\"\",(ReplacementPurches!AP62*AP$1*PricesByItr!AP62)/1000))","v":2202.0574985046383},{"$f":"IF(ReplacementPurches!AQ62=\"\",\"\",IF(PricesByItr!AQ62=\"\",\"\",(ReplacementPurches!AQ62*AQ$1*PricesByItr!AQ62)/1000))","v":22593.873306445312},{"$f":"IF(ReplacementPurches!AR62=\"\",\"\",IF(PricesByItr!AR62=\"\",\"\",(ReplacementPurches!AR62*AR$1*PricesByItr!AR62)/1000))","v":-3166.7013922328952},{"$f":"IF(ReplacementPurches!AS62=\"\",\"\",IF(PricesByItr!AS62=\"\",\"\",(ReplacementPurches!AS62*AS$1*PricesByItr!AS62)/1000))","v":-1256.6668561857898},{"$f":"IF(ReplacementPurches!AT62=\"\",\"\",IF(PricesByItr!AT62=\"\",\"\",(ReplacementPurches!AT62*AT$1*PricesByItr!AT62)/1000))","v":8523.3033580131523},340147.26817363763,null,2021,{"$f":"ReplacementPurches!AX62","v":1988},{"$f":"IF(ReplacementPurches!AY62=\"\",\"\",IF(PricesByItr!AY62=\"\",\"\",(ReplacementPurches!AY62*AY$1*PricesByItr!AY62)/1000))","v":13281.990790512089},{"$f":"IF(ReplacementPurches!AZ62=\"\",\"\",IF(PricesByItr!AZ62=\"\",\"\",(ReplacementPurches!AZ62*AZ$1*PricesByItr!AZ62)/1000))","v":18898.137491831301},{"$f":"IF(ReplacementPurches!BA62=\"\",\"\",IF(PricesByItr!BA62=\"\",\"\",(ReplacementPurches!BA62*BA$1*PricesByItr!BA62)/1000))","v":56750.298502181249},{"$f":"IF(ReplacementPurches!BB62=\"\",\"\",IF(PricesByItr!BB62=\"\",\"\",(ReplacementPurches!BB62*BB$1*PricesByItr!BB62)/1000))","v":101330.89534905434},{"$f":"IF(ReplacementPurches!BC62=\"\",\"\",IF(PricesByItr!BC62=\"\",\"\",(ReplacementPurches!BC62*BC$1*PricesByItr!BC62)/1000))","v":74755.960835723876},{"$f":"IF(ReplacementPurches!BD62=\"\",\"\",IF(PricesByItr!BD62=\"\",\"\",(ReplacementPurches!BD62*BD$1*PricesByItr!BD62)/1000))","v":56733.531666507864},{"$f":"IF(ReplacementPurches!BE62=\"\",\"\",IF(PricesByItr!BE62=\"\",\"\",(ReplacementPurches!BE62*BE$1*PricesByItr!BE62)/1000))","v":20092.099879348756},{"$f":"IF(ReplacementPurches!BF62=\"\",\"\",IF(PricesByItr!BF62=\"\",\"\",(ReplacementPurches!BF62*BF$1*PricesByItr!BF62)/1000))","v":2467.7042717697145},{"$f":"IF(ReplacementPurches!BG62=\"\",\"\",IF(PricesByItr!BG62=\"\",\"\",(ReplacementPurches!BG62*BG$1*PricesByItr!BG62)/1000))","v":26268.223939453124},{"$f":"IF(ReplacementPurches!BH62=\"\",\"\",IF(PricesByItr!BH62=\"\",\"\",(ReplacementPurches!BH62*BH$1*PricesByItr!BH62)/1000))","v":-3411.3331013584134},{"$f":"IF(ReplacementPurches!BI62=\"\",\"\",IF(PricesByItr!BI62=\"\",\"\",(ReplacementPurches!BI62*BI$1*PricesByItr!BI62)/1000))","v":-1408.1873484143903},{"$f":"IF(ReplacementPurches!BJ62=\"\",\"\",IF(PricesByItr!BJ62=\"\",\"\",(ReplacementPurches!BJ62*BJ$1*PricesByItr!BJ62)/1000))","v":9298.9633528442391},375058.28562945378,null,2022,{"$f":"ReplacementPurches!BN62","v":1988},{"$f":"IF(ReplacementPurches!BO62=\"\",\"\",IF(PricesByItr!BO62=\"\",\"\",(ReplacementPurches!BO62*BO$1*PricesByItr!BO62)/1000))","v":13491.138745239259},{"$f":"IF(ReplacementPurches!BP62=\"\",\"\",IF(PricesByItr!BP62=\"\",\"\",(ReplacementPurches!BP62*BP$1*PricesByItr!BP62)/1000))","v":20220.628194220542},{"$f":"IF(ReplacementPurches!BQ62=\"\",\"\",IF(PricesByItr!BQ62=\"\",\"\",(ReplacementPurches!BQ62*BQ$1*PricesByItr!BQ62)/1000))","v":61797.767345809167},{"$f":"IF(ReplacementPurches!BR62=\"\",\"\",IF(PricesByItr!BR62=\"\",\"\",(ReplacementPurches!BR62*BR$1*PricesByItr!BR62)/1000))","v":102232.49769997597},{"$f":"IF(ReplacementPurches!BS62=\"\",\"\",IF(PricesByItr!BS62=\"\",\"\",(ReplacementPurches!BS62*BS$1*PricesByItr!BS62)/1000))","v":74900.13106507872},{"$f":"IF(ReplacementPurches!BT62=\"\",\"\",IF(PricesByItr!BT62=\"\",\"\",(ReplacementPurches!BT62*BT$1*PricesByItr!BT62)/1000))","v":56137.172291170209},{"$f":"IF(ReplacementPurches!BU62=\"\",\"\",IF(PricesByItr!BU62=\"\",\"\",(ReplacementPurches!BU62*BU$1*PricesByItr!BU62)/1000))","v":21316.462742697142},{"$f":"IF(ReplacementPurches!BV62=\"\",\"\",IF(PricesByItr!BV62=\"\",\"\",(ReplacementPurches!BV62*BV$1*PricesByItr!BV62)/1000))","v":2544.4600445114143},{"$f":"IF(ReplacementPurches!BW62=\"\",\"\",IF(PricesByItr!BW62=\"\",\"\",(ReplacementPurches!BW62*BW$1*PricesByItr!BW62)/1000))","v":27271.475477050783},{"$f":"IF(ReplacementPurches!BX62=\"\",\"\",IF(PricesByItr!BX62=\"\",\"\",(ReplacementPurches!BX62*BX$1*PricesByItr!BX62)/1000))","v":-3828.6943675533303},{"$f":"IF(ReplacementPurches!BY62=\"\",\"\",IF(PricesByItr!BY62=\"\",\"\",(ReplacementPurches!BY62*BY$1*PricesByItr!BY62)/1000))","v":-1544.4893545460236},{"$f":"IF(ReplacementPurches!BZ62=\"\",\"\",IF(PricesByItr!BZ62=\"\",\"\",(ReplacementPurches!BZ62*BZ$1*PricesByItr!BZ62)/1000))","v":10024.521978862762},384563.07186251663,null,2023,{"$f":"ReplacementPurches!CD62","v":1988},{"$f":"IF(ReplacementPurches!CE62=\"\",\"\",IF(PricesByItr!CE62=\"\",\"\",(ReplacementPurches!CE62*CE$1*PricesByItr!CE62)/1000))","v":14671.794688864135},{"$f":"IF(ReplacementPurches!CF62=\"\",\"\",IF(PricesByItr!CF62=\"\",\"\",(ReplacementPurches!CF62*CF$1*PricesByItr!CF62)/1000))","v":21911.938822716522},{"$f":"IF(ReplacementPurches!CG62=\"\",\"\",IF(PricesByItr!CG62=\"\",\"\",(ReplacementPurches!CG62*CG$1*PricesByItr!CG62)/1000))","v":68614.806614538582},{"$f":"IF(ReplacementPurches!CH62=\"\",\"\",IF(PricesByItr!CH62=\"\",\"\",(ReplacementPurches!CH62*CH$1*PricesByItr!CH62)/1000))","v":109294.45605121614},{"$f":"IF(ReplacementPurches!CI62=\"\",\"\",IF(PricesByItr!CI62=\"\",\"\",(ReplacementPurches!CI62*CI$1*PricesByItr!CI62)/1000))","v":76118.858648895242},{"$f":"IF(ReplacementPurches!CJ62=\"\",\"\",IF(PricesByItr!CJ62=\"\",\"\",(ReplacementPurches!CJ62*CJ$1*PricesByItr!CJ62)/1000))","v":59580.093975528674},{"$f":"IF(ReplacementPurches!CK62=\"\",\"\",IF(PricesByItr!CK62=\"\",\"\",(ReplacementPurches!CK62*CK$1*PricesByItr!CK62)/1000))","v":21816.427430740354},{"$f":"IF(ReplacementPurches!CL62=\"\",\"\",IF(PricesByItr!CL62=\"\",\"\",(ReplacementPurches!CL62*CL$1*PricesByItr!CL62)/1000))","v":2613.4985335098263},{"$f":"IF(ReplacementPurches!CM62=\"\",\"\",IF(PricesByItr!CM62=\"\",\"\",(ReplacementPurches!CM62*CM$1*PricesByItr!CM62)/1000))","v":28843.277036132811},{"$f":"IF(ReplacementPurches!CN62=\"\",\"\",IF(PricesByItr!CN62=\"\",\"\",(ReplacementPurches!CN62*CN$1*PricesByItr!CN62)/1000))","v":-3733.6694002010345},{"$f":"IF(ReplacementPurches!CO62=\"\",\"\",IF(PricesByItr!CO62=\"\",\"\",(ReplacementPurches!CO62*CO$1*PricesByItr!CO62)/1000))","v":-1493.9841762570411},{"$f":"IF(ReplacementPurches!CP62=\"\",\"\",IF(PricesByItr!CP62=\"\",\"\",(ReplacementPurches!CP62*CP$1*PricesByItr!CP62)/1000))","v":10323.64258142853},408561.14080711268,null,2024,{"$f":"ReplacementPurches!CT62","v":1988},{"$f":"IF(ReplacementPurches!CU62=\"\",\"\",IF(PricesByItr!CU62=\"\",\"\",(ReplacementPurches!CU62*CU$1*PricesByItr!CU62)/1000))","v":15888.553811996459},{"$f":"IF(ReplacementPurches!CV62=\"\",\"\",IF(PricesByItr!CV62=\"\",\"\",(ReplacementPurches!CV62*CV$1*PricesByItr!CV62)/1000))","v":23792.461090243905},{"$f":"IF(ReplacementPurches!CW62=\"\",\"\",IF(PricesByItr!CW62=\"\",\"\",(ReplacementPurches!CW62*CW$1*PricesByItr!CW62)/1000))","v":73990.615982767486},{"$f":"IF(ReplacementPurches!CX62=\"\",\"\",IF(PricesByItr!CX62=\"\",\"\",(ReplacementPurches!CX62*CX$1*PricesByItr!CX62)/1000))","v":119164.0736522865},{"$f":"IF(ReplacementPurches!CY62=\"\",\"\",IF(PricesByItr!CY62=\"\",\"\",(ReplacementPurches!CY62*CY$1*PricesByItr!CY62)/1000))","v":88465.269600040425},{"$f":"IF(ReplacementPurches!CZ62=\"\",\"\",IF(PricesByItr!CZ62=\"\",\"\",(ReplacementPurches!CZ62*CZ$1*PricesByItr!CZ62)/1000))","v":65867.549616683391},{"$f":"IF(ReplacementPurches!DA62=\"\",\"\",IF(PricesByItr!DA62=\"\",\"\",(ReplacementPurches!DA62*DA$1*PricesByItr!DA62)/1000))","v":18341.095412059785},{"$f":"IF(ReplacementPurches!DB62=\"\",\"\",IF(PricesByItr!DB62=\"\",\"\",(ReplacementPurches!DB62*DB$1*PricesByItr!DB62)/1000))","v":2840.6373297775272},{"$f":"IF(ReplacementPurches!DC62=\"\",\"\",IF(PricesByItr!DC62=\"\",\"\",(ReplacementPurches!DC62*DC$1*PricesByItr!DC62)/1000))","v":29876.297071289064},{"$f":"IF(ReplacementPurches!DD62=\"\",\"\",IF(PricesByItr!DD62=\"\",\"\",(ReplacementPurches!DD62*DD$1*PricesByItr!DD62)/1000))","v":-4132.0148172924028},{"$f":"IF(ReplacementPurches!DE62=\"\",\"\",IF(PricesByItr!DE62=\"\",\"\",(ReplacementPurches!DE62*DE$1*PricesByItr!DE62)/1000))","v":-1679.8031590541095},{"$f":"IF(ReplacementPurches!DF62=\"\",\"\",IF(PricesByItr!DF62=\"\",\"\",(ReplacementPurches!DF62*DF$1*PricesByItr!DF62)/1000))","v":11095.562533275604},443510.2981240736,null,2025,{"$f":"ReplacementPurches!DJ62","v":1988},{"$f":"IF(ReplacementPurches!DK62=\"\",\"\",IF(PricesByItr!DK62=\"\",\"\",(ReplacementPurches!DK62*DK$1*PricesByItr!DK62)/1000))","v":16382.945290539554},{"$f":"IF(ReplacementPurches!DL62=\"\",\"\",IF(PricesByItr!DL62=\"\",\"\",(ReplacementPurches!DL62*DL$1*PricesByItr!DL62)/1000))","v":24532.985343844692},{"$f":"IF(ReplacementPurches!DM62=\"\",\"\",IF(PricesByItr!DM62=\"\",\"\",(ReplacementPurches!DM62*DM$1*PricesByItr!DM62)/1000))","v":75407.440432418836},{"$f":"IF(ReplacementPurches!DN62=\"\",\"\",IF(PricesByItr!DN62=\"\",\"\",(ReplacementPurches!DN62*DN$1*PricesByItr!DN62)/1000))","v":126518.72768906594},{"$f":"IF(ReplacementPurches!DO62=\"\",\"\",IF(PricesByItr!DO62=\"\",\"\",(ReplacementPurches!DO62*DO$1*PricesByItr!DO62)/1000))","v":86535.884041671758},{"$f":"IF(ReplacementPurches!DP62=\"\",\"\",IF(PricesByItr!DP62=\"\",\"\",(ReplacementPurches!DP62*DP$1*PricesByItr!DP62)/1000))","v":63081.802003796773},{"$f":"IF(ReplacementPurches!DQ62=\"\",\"\",IF(PricesByItr!DQ62=\"\",\"\",(ReplacementPurches!DQ62*DQ$1*PricesByItr!DQ62)/1000))","v":23445.671588919075},{"$f":"IF(ReplacementPurches!DR62=\"\",\"\",IF(PricesByItr!DR62=\"\",\"\",(ReplacementPurches!DR62*DR$1*PricesByItr!DR62)/1000))","v":2829.816609484863},{"$f":"IF(ReplacementPurches!DS62=\"\",\"\",IF(PricesByItr!DS62=\"\",\"\",(ReplacementPurches!DS62*DS$1*PricesByItr!DS62)/1000))","v":29658.089148925785},{"$f":"IF(ReplacementPurches!DT62=\"\",\"\",IF(PricesByItr!DT62=\"\",\"\",(ReplacementPurches!DT62*DT$1*PricesByItr!DT62)/1000))","v":-4066.4405968593583},{"$f":"IF(ReplacementPurches!DU62=\"\",\"\",IF(PricesByItr!DU62=\"\",\"\",(ReplacementPurches!DU62*DU$1*PricesByItr!DU62)/1000))","v":-1628.1583567687001},{"$f":"IF(ReplacementPurches!DV62=\"\",\"\",IF(PricesByItr!DV62=\"\",\"\",(ReplacementPurches!DV62*DV$1*PricesByItr!DV62)/1000))","v":11017.434919776915},453716.1981148161,null,2026,{"$f":"ReplacementPurches!DZ62","v":1988},{"$f":"IF(ReplacementPurches!EA62=\"\",\"\",IF(PricesByItr!EA62=\"\",\"\",(ReplacementPurches!EA62*EA$1*PricesByItr!EA62)/1000))","v":17177.391846015933},{"$f":"IF(ReplacementPurches!EB62=\"\",\"\",IF(PricesByItr!EB62=\"\",\"\",(ReplacementPurches!EB62*EB$1*PricesByItr!EB62)/1000))","v":25440.094789175979},{"$f":"IF(ReplacementPurches!EC62=\"\",\"\",IF(PricesByItr!EC62=\"\",\"\",(ReplacementPurches!EC62*EC$1*PricesByItr!EC62)/1000))","v":78009.265753240979},{"$f":"IF(ReplacementPurches!ED62=\"\",\"\",IF(PricesByItr!ED62=\"\",\"\",(ReplacementPurches!ED62*ED$1*PricesByItr!ED62)/1000))","v":128814.88212496758},{"$f":"IF(ReplacementPurches!EE62=\"\",\"\",IF(PricesByItr!EE62=\"\",\"\",(ReplacementPurches!EE62*EE$1*PricesByItr!EE62)/1000))","v":96137.750047256486},{"$f":"IF(ReplacementPurches!EF62=\"\",\"\",IF(PricesByItr!EF62=\"\",\"\",(ReplacementPurches!EF62*EF$1*PricesByItr!EF62)/1000))","v":69734.998157847498},{"$f":"IF(ReplacementPurches!EG62=\"\",\"\",IF(PricesByItr!EG62=\"\",\"\",(ReplacementPurches!EG62*EG$1*PricesByItr!EG62)/1000))","v":24847.732325720219},{"$f":"IF(ReplacementPurches!EH62=\"\",\"\",IF(PricesByItr!EH62=\"\",\"\",(ReplacementPurches!EH62*EH$1*PricesByItr!EH62)/1000))","v":2931.4735455001824},{"$f":"IF(ReplacementPurches!EI62=\"\",\"\",IF(PricesByItr!EI62=\"\",\"\",(ReplacementPurches!EI62*EI$1*PricesByItr!EI62)/1000))","v":31669.602900292968},{"$f":"IF(ReplacementPurches!EJ62=\"\",\"\",IF(PricesByItr!EJ62=\"\",\"\",(ReplacementPurches!EJ62*EJ$1*PricesByItr!EJ62)/1000))","v":-4403.1746200122843},{"$f":"IF(ReplacementPurches!EK62=\"\",\"\",IF(PricesByItr!EK62=\"\",\"\",(ReplacementPurches!EK62*EK$1*PricesByItr!EK62)/1000))","v":-1875.9198095617605},{"$f":"IF(ReplacementPurches!EL62=\"\",\"\",IF(PricesByItr!EL62=\"\",\"\",(ReplacementPurches!EL62*EL$1*PricesByItr!EL62)/1000))","v":12144.352166534423},480628.44922697818,null,2027,{"$f":"ReplacementPurches!EP62","v":1988},{"$f":"IF(ReplacementPurches!EQ62=\"\",\"\",IF(PricesByItr!EQ62=\"\",\"\",(ReplacementPurches!EQ62*EQ$1*PricesByItr!EQ62)/1000))","v":19173.728994996643},{"$f":"IF(ReplacementPurches!ER62=\"\",\"\",IF(PricesByItr!ER62=\"\",\"\",(ReplacementPurches!ER62*ER$1*PricesByItr!ER62)/1000))","v":27902.242475883671},{"$f":"IF(ReplacementPurches!ES62=\"\",\"\",IF(PricesByItr!ES62=\"\",\"\",(ReplacementPurches!ES62*ES$1*PricesByItr!ES62)/1000))","v":86050.381019943248},{"$f":"IF(ReplacementPurches!ET62=\"\",\"\",IF(PricesByItr!ET62=\"\",\"\",(ReplacementPurches!ET62*ET$1*PricesByItr!ET62)/1000))","v":129544.66427198407},{"$f":"IF(ReplacementPurches!EU62=\"\",\"\",IF(PricesByItr!EU62=\"\",\"\",(ReplacementPurches!EU62*EU$1*PricesByItr!EU62)/1000))","v":97648.697131805398},{"$f":"IF(ReplacementPurches!EV62=\"\",\"\",IF(PricesByItr!EV62=\"\",\"\",(ReplacementPurches!EV62*EV$1*PricesByItr!EV62)/1000))","v":73476.537348756741},{"$f":"IF(ReplacementPurches!EW62=\"\",\"\",IF(PricesByItr!EW62=\"\",\"\",(ReplacementPurches!EW62*EW$1*PricesByItr!EW62)/1000))","v":26519.779548925773},{"$f":"IF(ReplacementPurches!EX62=\"\",\"\",IF(PricesByItr!EX62=\"\",\"\",(ReplacementPurches!EX62*EX$1*PricesByItr!EX62)/1000))","v":3261.1332124053961},{"$f":"IF(ReplacementPurches!EY62=\"\",\"\",IF(PricesByItr!EY62=\"\",\"\",(ReplacementPurches!EY62*EY$1*PricesByItr!EY62)/1000))","v":33964.987518457041},{"$f":"IF(ReplacementPurches!EZ62=\"\",\"\",IF(PricesByItr!EZ62=\"\",\"\",(ReplacementPurches!EZ62*EZ$1*PricesByItr!EZ62)/1000))","v":-4573.569622796249},{"$f":"IF(ReplacementPurches!FA62=\"\",\"\",IF(PricesByItr!FA62=\"\",\"\",(ReplacementPurches!FA62*FA$1*PricesByItr!FA62)/1000))","v":-1838.1945117927669},{"$f":"IF(ReplacementPurches!FB62=\"\",\"\",IF(PricesByItr!FB62=\"\",\"\",(ReplacementPurches!FB62*FB$1*PricesByItr!FB62)/1000))","v":12590.545889038083},503720.93327760702,null,2028,{"$f":"ReplacementPurches!FF62","v":1988},{"$f":"IF(ReplacementPurches!FG62=\"\",\"\",IF(PricesByItr!FG62=\"\",\"\",(ReplacementPurches!FG62*FG$1*PricesByItr!FG62)/1000))","v":19638.91555038299},{"$f":"IF(ReplacementPurches!FH62=\"\",\"\",IF(PricesByItr!FH62=\"\",\"\",(ReplacementPurches!FH62*FH$1*PricesByItr!FH62)/1000))","v":30393.903995974535},{"$f":"IF(ReplacementPurches!FI62=\"\",\"\",IF(PricesByItr!FI62=\"\",\"\",(ReplacementPurches!FI62*FI$1*PricesByItr!FI62)/1000))","v":93039.839825798786},{"$f":"IF(ReplacementPurches!FJ62=\"\",\"\",IF(PricesByItr!FJ62=\"\",\"\",(ReplacementPurches!FJ62*FJ$1*PricesByItr!FJ62)/1000))","v":145646.98336421966},{"$f":"IF(ReplacementPurches!FK62=\"\",\"\",IF(PricesByItr!FK62=\"\",\"\",(ReplacementPurches!FK62*FK$1*PricesByItr!FK62)/1000))","v":100700.59219310756},{"$f":"IF(ReplacementPurches!FL62=\"\",\"\",IF(PricesByItr!FL62=\"\",\"\",(ReplacementPurches!FL62*FL$1*PricesByItr!FL62)/1000))","v":77543.191014041426},{"$f":"IF(ReplacementPurches!FM62=\"\",\"\",IF(PricesByItr!FM62=\"\",\"\",(ReplacementPurches!FM62*FM$1*PricesByItr!FM62)/1000))","v":27811.936587020864},{"$f":"IF(ReplacementPurches!FN62=\"\",\"\",IF(PricesByItr!FN62=\"\",\"\",(ReplacementPurches!FN62*FN$1*PricesByItr!FN62)/1000))","v":3318.6663303840633},{"$f":"IF(ReplacementPurches!FO62=\"\",\"\",IF(PricesByItr!FO62=\"\",\"\",(ReplacementPurches!FO62*FO$1*PricesByItr!FO62)/1000))","v":34988.704490917968},{"$f":"IF(ReplacementPurches!FP62=\"\",\"\",IF(PricesByItr!FP62=\"\",\"\",(ReplacementPurches!FP62*FP$1*PricesByItr!FP62)/1000))","v":-5023.834237498475},{"$f":"IF(ReplacementPurches!FQ62=\"\",\"\",IF(PricesByItr!FQ62=\"\",\"\",(ReplacementPurches!FQ62*FQ$1*PricesByItr!FQ62)/1000))","v":-1984.0317602322482},{"$f":"IF(ReplacementPurches!FR62=\"\",\"\",IF(PricesByItr!FR62=\"\",\"\",(ReplacementPurches!FR62*FR$1*PricesByItr!FR62)/1000))","v":13425.634694869996},539500.50204898708,null,2029,{"$f":"ReplacementPurches!FV62","v":1988},{"$f":"IF(ReplacementPurches!FW62=\"\",\"\",IF(PricesByItr!FW62=\"\",\"\",(ReplacementPurches!FW62*FW$1*PricesByItr!FW62)/1000))","v":19568.086449630744},{"$f":"IF(ReplacementPurches!FX62=\"\",\"\",IF(PricesByItr!FX62=\"\",\"\",(ReplacementPurches!FX62*FX$1*PricesByItr!FX62)/1000))","v":30279.953748985103},{"$f":"IF(ReplacementPurches!FY62=\"\",\"\",IF(PricesByItr!FY62=\"\",\"\",(ReplacementPurches!FY62*FY$1*PricesByItr!FY62)/1000))","v":89310.768816297932},{"$f":"IF(ReplacementPurches!FZ62=\"\",\"\",IF(PricesByItr!FZ62=\"\",\"\",(ReplacementPurches!FZ62*FZ$1*PricesByItr!FZ62)/1000))","v":142892.32395225522},{"$f":"IF(ReplacementPurches!GA62=\"\",\"\",IF(PricesByItr!GA62=\"\",\"\",(ReplacementPurches!GA62*GA$1*PricesByItr!GA62)/1000))","v":104339.85007621768},{"$f":"IF(ReplacementPurches!GB62=\"\",\"\",IF(PricesByItr!GB62=\"\",\"\",(ReplacementPurches!GB62*GB$1*PricesByItr!GB62)/1000))","v":76200.893859558491},{"$f":"IF(ReplacementPurches!GC62=\"\",\"\",IF(PricesByItr!GC62=\"\",\"\",(ReplacementPurches!GC62*GC$1*PricesByItr!GC62)/1000))","v":26208.540661560059},{"$f":"IF(ReplacementPurches!GD62=\"\",\"\",IF(PricesByItr!GD62=\"\",\"\",(ReplacementPurches!GD62*GD$1*PricesByItr!GD62)/1000))","v":3362.1827733398432},{"$f":"IF(ReplacementPurches!GE62=\"\",\"\",IF(PricesByItr!GE62=\"\",\"\",(ReplacementPurches!GE62*GE$1*PricesByItr!GE62)/1000))","v":35300.490017871089},{"$f":"IF(ReplacementPurches!GF62=\"\",\"\",IF(PricesByItr!GF62=\"\",\"\",(ReplacementPurches!GF62*GF$1*PricesByItr!GF62)/1000))","v":-4871.8817173309326},{"$f":"IF(ReplacementPurches!GG62=\"\",\"\",IF(PricesByItr!GG62=\"\",\"\",(ReplacementPurches!GG62*GG$1*PricesByItr!GG62)/1000))","v":-2024.1492722662647},{"$f":"IF(ReplacementPurches!GH62=\"\",\"\",IF(PricesByItr!GH62=\"\",\"\",(ReplacementPurches!GH62*GH$1*PricesByItr!GH62)/1000))","v":13435.426890472407},534002.48625659139,null,2030,{"$f":"ReplacementPurches!GL62","v":1988},{"$f":"IF(ReplacementPurches!GM62=\"\",\"\",IF(PricesByItr!GM62=\"\",\"\",(ReplacementPurches!GM62*GM$1*PricesByItr!GM62)/1000))","v":19805.403124255372},{"$f":"IF(ReplacementPurches!GN62=\"\",\"\",IF(PricesByItr!GN62=\"\",\"\",(ReplacementPurches!GN62*GN$1*PricesByItr!GN62)/1000))","v":31514.254674961281},{"$f":"IF(ReplacementPurches!GO62=\"\",\"\",IF(PricesByItr!GO62=\"\",\"\",(ReplacementPurches!GO62*GO$1*PricesByItr!GO62)/1000))","v":89602.09745550614},{"$f":"IF(ReplacementPurches!GP62=\"\",\"\",IF(PricesByItr!GP62=\"\",\"\",(ReplacementPurches!GP62*GP$1*PricesByItr!GP62)/1000))","v":134316.57370248792},{"$f":"IF(ReplacementPurches!GQ62=\"\",\"\",IF(PricesByItr!GQ62=\"\",\"\",(ReplacementPurches!GQ62*GQ$1*PricesByItr!GQ62)/1000))","v":102367.72366140746},{"$f":"IF(ReplacementPurches!GR62=\"\",\"\",IF(PricesByItr!GR62=\"\",\"\",(ReplacementPurches!GR62*GR$1*PricesByItr!GR62)/1000))","v":76933.208488324715},{"$f":"IF(ReplacementPurches!GS62=\"\",\"\",IF(PricesByItr!GS62=\"\",\"\",(ReplacementPurches!GS62*GS$1*PricesByItr!GS62)/1000))","v":29164.504136032101},{"$f":"IF(ReplacementPurches!GT62=\"\",\"\",IF(PricesByItr!GT62=\"\",\"\",(ReplacementPurches!GT62*GT$1*PricesByItr!GT62)/1000))","v":3565.6489097351077},{"$f":"IF(ReplacementPurches!GU62=\"\",\"\",IF(PricesByItr!GU62=\"\",\"\",(ReplacementPurches!GU62*GU$1*PricesByItr!GU62)/1000))","v":36475.010371582022},{"$f":"IF(ReplacementPurches!GV62=\"\",\"\",IF(PricesByItr!GV62=\"\",\"\",(ReplacementPurches!GV62*GV$1*PricesByItr!GV62)/1000))","v":-5299.689274546432},{"$f":"IF(ReplacementPurches!GW62=\"\",\"\",IF(PricesByItr!GW62=\"\",\"\",(ReplacementPurches!GW62*GW$1*PricesByItr!GW62)/1000))","v":-2222.8338554846855},{"$f":"IF(ReplacementPurches!GX62=\"\",\"\",IF(PricesByItr!GX62=\"\",\"\",(ReplacementPurches!GX62*GX$1*PricesByItr!GX62)/1000))","v":14665.414961412052},530887.31635567301,null,2031,{"$f":"ReplacementPurches!HB62","v":1988},{"$f":"IF(ReplacementPurches!HC62=\"\",\"\",IF(PricesByItr!HC62=\"\",\"\",(ReplacementPurches!HC62*HC$1*PricesByItr!HC62)/1000))","v":21824.971395135501},{"$f":"IF(ReplacementPurches!HD62=\"\",\"\",IF(PricesByItr!HD62=\"\",\"\",(ReplacementPurches!HD62*HD$1*PricesByItr!HD62)/1000))","v":28232.659625518798},{"$f":"IF(ReplacementPurches!HE62=\"\",\"\",IF(PricesByItr!HE62=\"\",\"\",(ReplacementPurches!HE62*HE$1*PricesByItr!HE62)/1000))","v":94258.299003295921},{"$f":"IF(ReplacementPurches!HF62=\"\",\"\",IF(PricesByItr!HF62=\"\",\"\",(ReplacementPurches!HF62*HF$1*PricesByItr!HF62)/1000))","v":159201.12034648855},{"$f":"IF(ReplacementPurches!HG62=\"\",\"\",IF(PricesByItr!HG62=\"\",\"\",(ReplacementPurches!HG62*HG$1*PricesByItr!HG62)/1000))","v":96030.250852789293},{"$f":"IF(ReplacementPurches!HH62=\"\",\"\",IF(PricesByItr!HH62=\"\",\"\",(ReplacementPurches!HH62*HH$1*PricesByItr!HH62)/1000))","v":42563.81370942077},{"$f":"IF(ReplacementPurches!HI62=\"\",\"\",IF(PricesByItr!HI62=\"\",\"\",(ReplacementPurches!HI62*HI$1*PricesByItr!HI62)/1000))","v":26344.048949064258},{"$f":"IF(ReplacementPurches!HJ62=\"\",\"\",IF(PricesByItr!HJ62=\"\",\"\",(ReplacementPurches!HJ62*HJ$1*PricesByItr!HJ62)/1000))","v":4294.9231832580572},{"$f":"IF(ReplacementPurches!HK62=\"\",\"\",IF(PricesByItr!HK62=\"\",\"\",(ReplacementPurches!HK62*HK$1*PricesByItr!HK62)/1000))","v":44363.954334457405},{"$f":"IF(ReplacementPurches!HL62=\"\",\"\",IF(PricesByItr!HL62=\"\",\"\",(ReplacementPurches!HL62*HL$1*PricesByItr!HL62)/1000))","v":-8282.0568863502485},{"$f":"IF(ReplacementPurches!HM62=\"\",\"\",IF(PricesByItr!HM62=\"\",\"\",(ReplacementPurches!HM62*HM$1*PricesByItr!HM62)/1000))","v":-4178.808571900694},{"$f":"IF(ReplacementPurches!HN62=\"\",\"\",IF(PricesByItr!HN62=\"\",\"\",(ReplacementPurches!HN62*HN$1*PricesByItr!HN62)/1000))","v":17481.275483001704},522134.45142417937,null,0,{"$f":"ReplacementPurches!HR62","v":0},{"$f":"IF(ReplacementPurches!HS62=\"\",\"\",IF(PricesByItr!HS62=\"\",\"\",(ReplacementPurches!HS62*HS$1*PricesByItr!HS62)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT62=\"\",\"\",IF(PricesByItr!HT62=\"\",\"\",(ReplacementPurches!HT62*HT$1*PricesByItr!HT62)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU62=\"\",\"\",IF(PricesByItr!HU62=\"\",\"\",(ReplacementPurches!HU62*HU$1*PricesByItr!HU62)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV62=\"\",\"\",IF(PricesByItr!HV62=\"\",\"\",(ReplacementPurches!HV62*HV$1*PricesByItr!HV62)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW62=\"\",\"\",IF(PricesByItr!HW62=\"\",\"\",(ReplacementPurches!HW62*HW$1*PricesByItr!HW62)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX62=\"\",\"\",IF(PricesByItr!HX62=\"\",\"\",(ReplacementPurches!HX62*HX$1*PricesByItr!HX62)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY62=\"\",\"\",IF(PricesByItr!HY62=\"\",\"\",(ReplacementPurches!HY62*HY$1*PricesByItr!HY62)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ62=\"\",\"\",IF(PricesByItr!HZ62=\"\",\"\",(ReplacementPurches!HZ62*HZ$1*PricesByItr!HZ62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA62=\"\",\"\",IF(PricesByItr!IA62=\"\",\"\",(ReplacementPurches!IA62*IA$1*PricesByItr!IA62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB62=\"\",\"\",IF(PricesByItr!IB62=\"\",\"\",(ReplacementPurches!IB62*IB$1*PricesByItr!IB62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC62=\"\",\"\",IF(PricesByItr!IC62=\"\",\"\",(ReplacementPurches!IC62*IC$1*PricesByItr!IC62)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID62=\"\",\"\",IF(PricesByItr!ID62=\"\",\"\",(ReplacementPurches!ID62*ID$1*PricesByItr!ID62)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH62","v":0},{"$f":"IF(ReplacementPurches!II62=\"\",\"\",IF(PricesByItr!II62=\"\",\"\",(ReplacementPurches!II62*II$1*PricesByItr!II62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ62=\"\",\"\",IF(PricesByItr!IJ62=\"\",\"\",(ReplacementPurches!IJ62*IJ$1*PricesByItr!IJ62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK62=\"\",\"\",IF(PricesByItr!IK62=\"\",\"\",(ReplacementPurches!IK62*IK$1*PricesByItr!IK62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL62=\"\",\"\",IF(PricesByItr!IL62=\"\",\"\",(ReplacementPurches!IL62*IL$1*PricesByItr!IL62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM62=\"\",\"\",IF(PricesByItr!IM62=\"\",\"\",(ReplacementPurches!IM62*IM$1*PricesByItr!IM62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN62=\"\",\"\",IF(PricesByItr!IN62=\"\",\"\",(ReplacementPurches!IN62*IN$1*PricesByItr!IN62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO62=\"\",\"\",IF(PricesByItr!IO62=\"\",\"\",(ReplacementPurches!IO62*IO$1*PricesByItr!IO62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP62=\"\",\"\",IF(PricesByItr!IP62=\"\",\"\",(ReplacementPurches!IP62*IP$1*PricesByItr!IP62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ62=\"\",\"\",IF(PricesByItr!IQ62=\"\",\"\",(ReplacementPurches!IQ62*IQ$1*PricesByItr!IQ62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR62=\"\",\"\",IF(PricesByItr!IR62=\"\",\"\",(ReplacementPurches!IR62*IR$1*PricesByItr!IR62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS62=\"\",\"\",IF(PricesByItr!IS62=\"\",\"\",(ReplacementPurches!IS62*IS$1*PricesByItr!IS62)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT62=\"\",\"\",IF(PricesByItr!IT62=\"\",\"\",(ReplacementPurches!IT62*IT$1*PricesByItr!IT62)/1000))","v":""},0]
[{"$f":"PurchByItr!A63","v":2018},{"$f":"PurchByItr!B63","v":1966},{"$f":"(ExpenseByItr!C63+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8187.6241310473315},{"$f":"(ExpenseByItr!D63+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7915.2693571910268},{"$f":"(ExpenseByItr!E63+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F63+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G63+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H63+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7257.8561019481704},{"$f":"(ExpenseByItr!I63+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J63+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K63+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L63+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M63+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N63+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8772.5845293323146},82474.055463438825,null,{"$f":"PurchByItr!Q63","v":2019},{"$f":"PurchByItr!R63","v":1967},{"$f":"(ExpenseByItr!S63+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10189.183142324446},{"$f":"(ExpenseByItr!T63+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8821.3254434594583},{"$f":"(ExpenseByItr!U63+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V63+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W63+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X63+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y63+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6876.8894244536968},{"$f":"(ExpenseByItr!Z63+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA63+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB63+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC63+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD63+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7042.2091535097798},82336.062987627389,null,2020,{"$f":"ReplacementPurches!AH63","v":1989},{"$f":"IF(ReplacementPurches!AI63=\"\",\"\",IF(PricesByItr!AI63=\"\",\"\",(ReplacementPurches!AI63*AI$1*PricesByItr!AI63)/1000))","v":8160.4257990142814},{"$f":"IF(ReplacementPurches!AJ63=\"\",\"\",IF(PricesByItr!AJ63=\"\",\"\",(ReplacementPurches!AJ63*AJ$1*PricesByItr!AJ63)/1000))","v":7402.3961327301977},{"$f":"IF(ReplacementPurches!AK63=\"\",\"\",IF(PricesByItr!AK63=\"\",\"\",(ReplacementPurches!AK63*AK$1*PricesByItr!AK63)/1000))","v":26124.722769494623},{"$f":"IF(ReplacementPurches!AL63=\"\",\"\",IF(PricesByItr!AL63=\"\",\"\",(ReplacementPurches!AL63*AL$1*PricesByItr!AL63)/1000))","v":72040.259863790896},{"$f":"IF(ReplacementPurches!AM63=\"\",\"\",IF(PricesByItr!AM63=\"\",\"\",(ReplacementPurches!AM63*AM$1*PricesByItr!AM63)/1000))","v":49547.847926863855},{"$f":"IF(ReplacementPurches!AN63=\"\",\"\",IF(PricesByItr!AN63=\"\",\"\",(ReplacementPurches!AN63*AN$1*PricesByItr!AN63)/1000))","v":2301.8979457492819},{"$f":"IF(ReplacementPurches!AO63=\"\",\"\",IF(PricesByItr!AO63=\"\",\"\",(ReplacementPurches!AO63*AO$1*PricesByItr!AO63)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP63=\"\",\"\",IF(PricesByItr!AP63=\"\",\"\",(ReplacementPurches!AP63*AP$1*PricesByItr!AP63)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ63=\"\",\"\",IF(PricesByItr!AQ63=\"\",\"\",(ReplacementPurches!AQ63*AQ$1*PricesByItr!AQ63)/1000))","v":-6839.0105644180303},{"$f":"IF(ReplacementPurches!AR63=\"\",\"\",IF(PricesByItr!AR63=\"\",\"\",(ReplacementPurches!AR63*AR$1*PricesByItr!AR63)/1000))","v":-7304.1989820522322},{"$f":"IF(ReplacementPurches!AS63=\"\",\"\",IF(PricesByItr!AS63=\"\",\"\",(ReplacementPurches!AS63*AS$1*PricesByItr!AS63)/1000))","v":-2449.1876950716201},{"$f":"IF(ReplacementPurches!AT63=\"\",\"\",IF(PricesByItr!AT63=\"\",\"\",(ReplacementPurches!AT63*AT$1*PricesByItr!AT63)/1000))","v":10062.653500976559},159047.80669707779,null,2021,{"$f":"ReplacementPurches!AX63","v":1989},{"$f":"IF(ReplacementPurches!AY63=\"\",\"\",IF(PricesByItr!AY63=\"\",\"\",(ReplacementPurches!AY63*AY$1*PricesByItr!AY63)/1000))","v":8220.21128375015},{"$f":"IF(ReplacementPurches!AZ63=\"\",\"\",IF(PricesByItr!AZ63=\"\",\"\",(ReplacementPurches!AZ63*AZ$1*PricesByItr!AZ63)/1000))","v":7095.3851463468072},{"$f":"IF(ReplacementPurches!BA63=\"\",\"\",IF(PricesByItr!BA63=\"\",\"\",(ReplacementPurches!BA63*BA$1*PricesByItr!BA63)/1000))","v":25578.53259874877},{"$f":"IF(ReplacementPurches!BB63=\"\",\"\",IF(PricesByItr!BB63=\"\",\"\",(ReplacementPurches!BB63*BB$1*PricesByItr!BB63)/1000))","v":76244.671448764013},{"$f":"IF(ReplacementPurches!BC63=\"\",\"\",IF(PricesByItr!BC63=\"\",\"\",(ReplacementPurches!BC63*BC$1*PricesByItr!BC63)/1000))","v":52113.586824719248},{"$f":"IF(ReplacementPurches!BD63=\"\",\"\",IF(PricesByItr!BD63=\"\",\"\",(ReplacementPurches!BD63*BD$1*PricesByItr!BD63)/1000))","v":2380.0828147583002},{"$f":"IF(ReplacementPurches!BE63=\"\",\"\",IF(PricesByItr!BE63=\"\",\"\",(ReplacementPurches!BE63*BE$1*PricesByItr!BE63)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF63=\"\",\"\",IF(PricesByItr!BF63=\"\",\"\",(ReplacementPurches!BF63*BF$1*PricesByItr!BF63)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG63=\"\",\"\",IF(PricesByItr!BG63=\"\",\"\",(ReplacementPurches!BG63*BG$1*PricesByItr!BG63)/1000))","v":-7249.6559823989874},{"$f":"IF(ReplacementPurches!BH63=\"\",\"\",IF(PricesByItr!BH63=\"\",\"\",(ReplacementPurches!BH63*BH$1*PricesByItr!BH63)/1000))","v":-7836.3712789451583},{"$f":"IF(ReplacementPurches!BI63=\"\",\"\",IF(PricesByItr!BI63=\"\",\"\",(ReplacementPurches!BI63*BI$1*PricesByItr!BI63)/1000))","v":-2555.1208082734379},{"$f":"IF(ReplacementPurches!BJ63=\"\",\"\",IF(PricesByItr!BJ63=\"\",\"\",(ReplacementPurches!BJ63*BJ$1*PricesByItr!BJ63)/1000))","v":10604.614232666016},164595.93628013571,null,2022,{"$f":"ReplacementPurches!BN63","v":1989},{"$f":"IF(ReplacementPurches!BO63=\"\",\"\",IF(PricesByItr!BO63=\"\",\"\",(ReplacementPurches!BO63*BO$1*PricesByItr!BO63)/1000))","v":9131.0463288139345},{"$f":"IF(ReplacementPurches!BP63=\"\",\"\",IF(PricesByItr!BP63=\"\",\"\",(ReplacementPurches!BP63*BP$1*PricesByItr!BP63)/1000))","v":8214.4725317134362},{"$f":"IF(ReplacementPurches!BQ63=\"\",\"\",IF(PricesByItr!BQ63=\"\",\"\",(ReplacementPurches!BQ63*BQ$1*PricesByItr!BQ63)/1000))","v":30389.658448895261},{"$f":"IF(ReplacementPurches!BR63=\"\",\"\",IF(PricesByItr!BR63=\"\",\"\",(ReplacementPurches!BR63*BR$1*PricesByItr!BR63)/1000))","v":85471.984183007808},{"$f":"IF(ReplacementPurches!BS63=\"\",\"\",IF(PricesByItr!BS63=\"\",\"\",(ReplacementPurches!BS63*BS$1*PricesByItr!BS63)/1000))","v":57234.220651812757},{"$f":"IF(ReplacementPurches!BT63=\"\",\"\",IF(PricesByItr!BT63=\"\",\"\",(ReplacementPurches!BT63*BT$1*PricesByItr!BT63)/1000))","v":2607.3179081311232},{"$f":"IF(ReplacementPurches!BU63=\"\",\"\",IF(PricesByItr!BU63=\"\",\"\",(ReplacementPurches!BU63*BU$1*PricesByItr!BU63)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV63=\"\",\"\",IF(PricesByItr!BV63=\"\",\"\",(ReplacementPurches!BV63*BV$1*PricesByItr!BV63)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW63=\"\",\"\",IF(PricesByItr!BW63=\"\",\"\",(ReplacementPurches!BW63*BW$1*PricesByItr!BW63)/1000))","v":-7177.9216129703518},{"$f":"IF(ReplacementPurches!BX63=\"\",\"\",IF(PricesByItr!BX63=\"\",\"\",(ReplacementPurches!BX63*BX$1*PricesByItr!BX63)/1000))","v":-8084.3010820953386},{"$f":"IF(ReplacementPurches!BY63=\"\",\"\",IF(PricesByItr!BY63=\"\",\"\",(ReplacementPurches!BY63*BY$1*PricesByItr!BY63)/1000))","v":-2784.7797702201724},{"$f":"IF(ReplacementPurches!BZ63=\"\",\"\",IF(PricesByItr!BZ63=\"\",\"\",(ReplacementPurches!BZ63*BZ$1*PricesByItr!BZ63)/1000))","v":11855.203264160156},186856.90085124862,null,2023,{"$f":"ReplacementPurches!CD63","v":1989},{"$f":"IF(ReplacementPurches!CE63=\"\",\"\",IF(PricesByItr!CE63=\"\",\"\",(ReplacementPurches!CE63*CE$1*PricesByItr!CE63)/1000))","v":9709.0864758346543},{"$f":"IF(ReplacementPurches!CF63=\"\",\"\",IF(PricesByItr!CF63=\"\",\"\",(ReplacementPurches!CF63*CF$1*PricesByItr!CF63)/1000))","v":8735.3476759477635},{"$f":"IF(ReplacementPurches!CG63=\"\",\"\",IF(PricesByItr!CG63=\"\",\"\",(ReplacementPurches!CG63*CG$1*PricesByItr!CG63)/1000))","v":31553.676513891598},{"$f":"IF(ReplacementPurches!CH63=\"\",\"\",IF(PricesByItr!CH63=\"\",\"\",(ReplacementPurches!CH63*CH$1*PricesByItr!CH63)/1000))","v":88013.871522808826},{"$f":"IF(ReplacementPurches!CI63=\"\",\"\",IF(PricesByItr!CI63=\"\",\"\",(ReplacementPurches!CI63*CI$1*PricesByItr!CI63)/1000))","v":59725.446738995364},{"$f":"IF(ReplacementPurches!CJ63=\"\",\"\",IF(PricesByItr!CJ63=\"\",\"\",(ReplacementPurches!CJ63*CJ$1*PricesByItr!CJ63)/1000))","v":2819.5872254328729},{"$f":"IF(ReplacementPurches!CK63=\"\",\"\",IF(PricesByItr!CK63=\"\",\"\",(ReplacementPurches!CK63*CK$1*PricesByItr!CK63)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL63=\"\",\"\",IF(PricesByItr!CL63=\"\",\"\",(ReplacementPurches!CL63*CL$1*PricesByItr!CL63)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM63=\"\",\"\",IF(PricesByItr!CM63=\"\",\"\",(ReplacementPurches!CM63*CM$1*PricesByItr!CM63)/1000))","v":-8258.1938360309578},{"$f":"IF(ReplacementPurches!CN63=\"\",\"\",IF(PricesByItr!CN63=\"\",\"\",(ReplacementPurches!CN63*CN$1*PricesByItr!CN63)/1000))","v":-8960.90353617439},{"$f":"IF(ReplacementPurches!CO63=\"\",\"\",IF(PricesByItr!CO63=\"\",\"\",(ReplacementPurches!CO63*CO$1*PricesByItr!CO63)/1000))","v":-2927.7792489808608},{"$f":"IF(ReplacementPurches!CP63=\"\",\"\",IF(PricesByItr!CP63=\"\",\"\",(ReplacementPurches!CP63*CP$1*PricesByItr!CP63)/1000))","v":12053.296787109375},192463.43631883425,null,2024,{"$f":"ReplacementPurches!CT63","v":1989},{"$f":"IF(ReplacementPurches!CU63=\"\",\"\",IF(PricesByItr!CU63=\"\",\"\",(ReplacementPurches!CU63*CU$1*PricesByItr!CU63)/1000))","v":10115.283253221896},{"$f":"IF(ReplacementPurches!CV63=\"\",\"\",IF(PricesByItr!CV63=\"\",\"\",(ReplacementPurches!CV63*CV$1*PricesByItr!CV63)/1000))","v":9189.7524985055916},{"$f":"IF(ReplacementPurches!CW63=\"\",\"\",IF(PricesByItr!CW63=\"\",\"\",(ReplacementPurches!CW63*CW$1*PricesByItr!CW63)/1000))","v":32091.386918786618},{"$f":"IF(ReplacementPurches!CX63=\"\",\"\",IF(PricesByItr!CX63=\"\",\"\",(ReplacementPurches!CX63*CX$1*PricesByItr!CX63)/1000))","v":88211.017815991218},{"$f":"IF(ReplacementPurches!CY63=\"\",\"\",IF(PricesByItr!CY63=\"\",\"\",(ReplacementPurches!CY63*CY$1*PricesByItr!CY63)/1000))","v":60994.781203928404},{"$f":"IF(ReplacementPurches!CZ63=\"\",\"\",IF(PricesByItr!CZ63=\"\",\"\",(ReplacementPurches!CZ63*CZ$1*PricesByItr!CZ63)/1000))","v":2822.8084970579139},{"$f":"IF(ReplacementPurches!DA63=\"\",\"\",IF(PricesByItr!DA63=\"\",\"\",(ReplacementPurches!DA63*DA$1*PricesByItr!DA63)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB63=\"\",\"\",IF(PricesByItr!DB63=\"\",\"\",(ReplacementPurches!DB63*DB$1*PricesByItr!DB63)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC63=\"\",\"\",IF(PricesByItr!DC63=\"\",\"\",(ReplacementPurches!DC63*DC$1*PricesByItr!DC63)/1000))","v":-8033.8499422187788},{"$f":"IF(ReplacementPurches!DD63=\"\",\"\",IF(PricesByItr!DD63=\"\",\"\",(ReplacementPurches!DD63*DD$1*PricesByItr!DD63)/1000))","v":-8761.2612615993494},{"$f":"IF(ReplacementPurches!DE63=\"\",\"\",IF(PricesByItr!DE63=\"\",\"\",(ReplacementPurches!DE63*DE$1*PricesByItr!DE63)/1000))","v":-2932.337882188981},{"$f":"IF(ReplacementPurches!DF63=\"\",\"\",IF(PricesByItr!DF63=\"\",\"\",(ReplacementPurches!DF63*DF$1*PricesByItr!DF63)/1000))","v":12218.418047021485},195915.99914850603,null,2025,{"$f":"ReplacementPurches!DJ63","v":1989},{"$f":"IF(ReplacementPurches!DK63=\"\",\"\",IF(PricesByItr!DK63=\"\",\"\",(ReplacementPurches!DK63*DK$1*PricesByItr!DK63)/1000))","v":10738.984618020631},{"$f":"IF(ReplacementPurches!DL63=\"\",\"\",IF(PricesByItr!DL63=\"\",\"\",(ReplacementPurches!DL63*DL$1*PricesByItr!DL63)/1000))","v":9816.4874850647429},{"$f":"IF(ReplacementPurches!DM63=\"\",\"\",IF(PricesByItr!DM63=\"\",\"\",(ReplacementPurches!DM63*DM$1*PricesByItr!DM63)/1000))","v":36092.185408422847},{"$f":"IF(ReplacementPurches!DN63=\"\",\"\",IF(PricesByItr!DN63=\"\",\"\",(ReplacementPurches!DN63*DN$1*PricesByItr!DN63)/1000))","v":101064.50001054689},{"$f":"IF(ReplacementPurches!DO63=\"\",\"\",IF(PricesByItr!DO63=\"\",\"\",(ReplacementPurches!DO63*DO$1*PricesByItr!DO63)/1000))","v":69356.759973175038},{"$f":"IF(ReplacementPurches!DP63=\"\",\"\",IF(PricesByItr!DP63=\"\",\"\",(ReplacementPurches!DP63*DP$1*PricesByItr!DP63)/1000))","v":3047.9865964574819},{"$f":"IF(ReplacementPurches!DQ63=\"\",\"\",IF(PricesByItr!DQ63=\"\",\"\",(ReplacementPurches!DQ63*DQ$1*PricesByItr!DQ63)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR63=\"\",\"\",IF(PricesByItr!DR63=\"\",\"\",(ReplacementPurches!DR63*DR$1*PricesByItr!DR63)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS63=\"\",\"\",IF(PricesByItr!DS63=\"\",\"\",(ReplacementPurches!DS63*DS$1*PricesByItr!DS63)/1000))","v":-9010.4381041831966},{"$f":"IF(ReplacementPurches!DT63=\"\",\"\",IF(PricesByItr!DT63=\"\",\"\",(ReplacementPurches!DT63*DT$1*PricesByItr!DT63)/1000))","v":-9680.7100199207307},{"$f":"IF(ReplacementPurches!DU63=\"\",\"\",IF(PricesByItr!DU63=\"\",\"\",(ReplacementPurches!DU63*DU$1*PricesByItr!DU63)/1000))","v":-3207.7313805973922},{"$f":"IF(ReplacementPurches!DV63=\"\",\"\",IF(PricesByItr!DV63=\"\",\"\",(ReplacementPurches!DV63*DV$1*PricesByItr!DV63)/1000))","v":12743.215553222657},220961.24014020897,null,2026,{"$f":"ReplacementPurches!DZ63","v":1989},{"$f":"IF(ReplacementPurches!EA63=\"\",\"\",IF(PricesByItr!EA63=\"\",\"\",(ReplacementPurches!EA63*EA$1*PricesByItr!EA63)/1000))","v":10390.741031648253},{"$f":"IF(ReplacementPurches!EB63=\"\",\"\",IF(PricesByItr!EB63=\"\",\"\",(ReplacementPurches!EB63*EB$1*PricesByItr!EB63)/1000))","v":9041.2782909749494},{"$f":"IF(ReplacementPurches!EC63=\"\",\"\",IF(PricesByItr!EC63=\"\",\"\",(ReplacementPurches!EC63*EC$1*PricesByItr!EC63)/1000))","v":34055.955779650867},{"$f":"IF(ReplacementPurches!ED63=\"\",\"\",IF(PricesByItr!ED63=\"\",\"\",(ReplacementPurches!ED63*ED$1*PricesByItr!ED63)/1000))","v":106938.39572210085},{"$f":"IF(ReplacementPurches!EE63=\"\",\"\",IF(PricesByItr!EE63=\"\",\"\",(ReplacementPurches!EE63*EE$1*PricesByItr!EE63)/1000))","v":73998.201080218496},{"$f":"IF(ReplacementPurches!EF63=\"\",\"\",IF(PricesByItr!EF63=\"\",\"\",(ReplacementPurches!EF63*EF$1*PricesByItr!EF63)/1000))","v":3257.3202499761583},{"$f":"IF(ReplacementPurches!EG63=\"\",\"\",IF(PricesByItr!EG63=\"\",\"\",(ReplacementPurches!EG63*EG$1*PricesByItr!EG63)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH63=\"\",\"\",IF(PricesByItr!EH63=\"\",\"\",(ReplacementPurches!EH63*EH$1*PricesByItr!EH63)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI63=\"\",\"\",IF(PricesByItr!EI63=\"\",\"\",(ReplacementPurches!EI63*EI$1*PricesByItr!EI63)/1000))","v":-9077.9629102180497},{"$f":"IF(ReplacementPurches!EJ63=\"\",\"\",IF(PricesByItr!EJ63=\"\",\"\",(ReplacementPurches!EJ63*EJ$1*PricesByItr!EJ63)/1000))","v":-10661.67594541283},{"$f":"IF(ReplacementPurches!EK63=\"\",\"\",IF(PricesByItr!EK63=\"\",\"\",(ReplacementPurches!EK63*EK$1*PricesByItr!EK63)/1000))","v":-3653.6861536742799},{"$f":"IF(ReplacementPurches!EL63=\"\",\"\",IF(PricesByItr!EL63=\"\",\"\",(ReplacementPurches!EL63*EL$1*PricesByItr!EL63)/1000))","v":15050.324054199216},229338.89119946357,null,2027,{"$f":"ReplacementPurches!EP63","v":1989},{"$f":"IF(ReplacementPurches!EQ63=\"\",\"\",IF(PricesByItr!EQ63=\"\",\"\",(ReplacementPurches!EQ63*EQ$1*PricesByItr!EQ63)/1000))","v":12606.138959669493},{"$f":"IF(ReplacementPurches!ER63=\"\",\"\",IF(PricesByItr!ER63=\"\",\"\",(ReplacementPurches!ER63*ER$1*PricesByItr!ER63)/1000))","v":10914.319763575459},{"$f":"IF(ReplacementPurches!ES63=\"\",\"\",IF(PricesByItr!ES63=\"\",\"\",(ReplacementPurches!ES63*ES$1*PricesByItr!ES63)/1000))","v":40707.413422143538},{"$f":"IF(ReplacementPurches!ET63=\"\",\"\",IF(PricesByItr!ET63=\"\",\"\",(ReplacementPurches!ET63*ET$1*PricesByItr!ET63)/1000))","v":107862.83212655639},{"$f":"IF(ReplacementPurches!EU63=\"\",\"\",IF(PricesByItr!EU63=\"\",\"\",(ReplacementPurches!EU63*EU$1*PricesByItr!EU63)/1000))","v":73751.806775830075},{"$f":"IF(ReplacementPurches!EV63=\"\",\"\",IF(PricesByItr!EV63=\"\",\"\",(ReplacementPurches!EV63*EV$1*PricesByItr!EV63)/1000))","v":3271.0538538365367},{"$f":"IF(ReplacementPurches!EW63=\"\",\"\",IF(PricesByItr!EW63=\"\",\"\",(ReplacementPurches!EW63*EW$1*PricesByItr!EW63)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX63=\"\",\"\",IF(PricesByItr!EX63=\"\",\"\",(ReplacementPurches!EX63*EX$1*PricesByItr!EX63)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY63=\"\",\"\",IF(PricesByItr!EY63=\"\",\"\",(ReplacementPurches!EY63*EY$1*PricesByItr!EY63)/1000))","v":-9683.1827552078248},{"$f":"IF(ReplacementPurches!EZ63=\"\",\"\",IF(PricesByItr!EZ63=\"\",\"\",(ReplacementPurches!EZ63*EZ$1*PricesByItr!EZ63)/1000))","v":-10639.312433013534},{"$f":"IF(ReplacementPurches!FA63=\"\",\"\",IF(PricesByItr!FA63=\"\",\"\",(ReplacementPurches!FA63*FA$1*PricesByItr!FA63)/1000))","v":-3557.2693632104329},{"$f":"IF(ReplacementPurches!FB63=\"\",\"\",IF(PricesByItr!FB63=\"\",\"\",(ReplacementPurches!FB63*FB$1*PricesByItr!FB63)/1000))","v":15049.524396484374},240283.32474666409,null,2028,{"$f":"ReplacementPurches!FF63","v":1989},{"$f":"IF(ReplacementPurches!FG63=\"\",\"\",IF(PricesByItr!FG63=\"\",\"\",(ReplacementPurches!FG63*FG$1*PricesByItr!FG63)/1000))","v":12351.304340560147},{"$f":"IF(ReplacementPurches!FH63=\"\",\"\",IF(PricesByItr!FH63=\"\",\"\",(ReplacementPurches!FH63*FH$1*PricesByItr!FH63)/1000))","v":10350.033698861786},{"$f":"IF(ReplacementPurches!FI63=\"\",\"\",IF(PricesByItr!FI63=\"\",\"\",(ReplacementPurches!FI63*FI$1*PricesByItr!FI63)/1000))","v":36810.410148577874},{"$f":"IF(ReplacementPurches!FJ63=\"\",\"\",IF(PricesByItr!FJ63=\"\",\"\",(ReplacementPurches!FJ63*FJ$1*PricesByItr!FJ63)/1000))","v":110932.09512807005},{"$f":"IF(ReplacementPurches!FK63=\"\",\"\",IF(PricesByItr!FK63=\"\",\"\",(ReplacementPurches!FK63*FK$1*PricesByItr!FK63)/1000))","v":73005.661745916732},{"$f":"IF(ReplacementPurches!FL63=\"\",\"\",IF(PricesByItr!FL63=\"\",\"\",(ReplacementPurches!FL63*FL$1*PricesByItr!FL63)/1000))","v":3441.7853491206179},{"$f":"IF(ReplacementPurches!FM63=\"\",\"\",IF(PricesByItr!FM63=\"\",\"\",(ReplacementPurches!FM63*FM$1*PricesByItr!FM63)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN63=\"\",\"\",IF(PricesByItr!FN63=\"\",\"\",(ReplacementPurches!FN63*FN$1*PricesByItr!FN63)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO63=\"\",\"\",IF(PricesByItr!FO63=\"\",\"\",(ReplacementPurches!FO63*FO$1*PricesByItr!FO63)/1000))","v":-9167.6389863945024},{"$f":"IF(ReplacementPurches!FP63=\"\",\"\",IF(PricesByItr!FP63=\"\",\"\",(ReplacementPurches!FP63*FP$1*PricesByItr!FP63)/1000))","v":-10771.034454406739},{"$f":"IF(ReplacementPurches!FQ63=\"\",\"\",IF(PricesByItr!FQ63=\"\",\"\",(ReplacementPurches!FQ63*FQ$1*PricesByItr!FQ63)/1000))","v":-3659.2624711261255},{"$f":"IF(ReplacementPurches!FR63=\"\",\"\",IF(PricesByItr!FR63=\"\",\"\",(ReplacementPurches!FR63*FR$1*PricesByItr!FR63)/1000))","v":15274.766192382816},238568.12069156265,null,2029,{"$f":"ReplacementPurches!FV63","v":1989},{"$f":"IF(ReplacementPurches!FW63=\"\",\"\",IF(PricesByItr!FW63=\"\",\"\",(ReplacementPurches!FW63*FW$1*PricesByItr!FW63)/1000))","v":12919.932587088779},{"$f":"IF(ReplacementPurches!FX63=\"\",\"\",IF(PricesByItr!FX63=\"\",\"\",(ReplacementPurches!FX63*FX$1*PricesByItr!FX63)/1000))","v":11511.715256472589},{"$f":"IF(ReplacementPurches!FY63=\"\",\"\",IF(PricesByItr!FY63=\"\",\"\",(ReplacementPurches!FY63*FY$1*PricesByItr!FY63)/1000))","v":40398.902609289566},{"$f":"IF(ReplacementPurches!FZ63=\"\",\"\",IF(PricesByItr!FZ63=\"\",\"\",(ReplacementPurches!FZ63*FZ$1*PricesByItr!FZ63)/1000))","v":113723.1010883972},{"$f":"IF(ReplacementPurches!GA63=\"\",\"\",IF(PricesByItr!GA63=\"\",\"\",(ReplacementPurches!GA63*GA$1*PricesByItr!GA63)/1000))","v":76707.658848138424},{"$f":"IF(ReplacementPurches!GB63=\"\",\"\",IF(PricesByItr!GB63=\"\",\"\",(ReplacementPurches!GB63*GB$1*PricesByItr!GB63)/1000))","v":3711.2565654501918},{"$f":"IF(ReplacementPurches!GC63=\"\",\"\",IF(PricesByItr!GC63=\"\",\"\",(ReplacementPurches!GC63*GC$1*PricesByItr!GC63)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD63=\"\",\"\",IF(PricesByItr!GD63=\"\",\"\",(ReplacementPurches!GD63*GD$1*PricesByItr!GD63)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE63=\"\",\"\",IF(PricesByItr!GE63=\"\",\"\",(ReplacementPurches!GE63*GE$1*PricesByItr!GE63)/1000))","v":-10490.402086857604},{"$f":"IF(ReplacementPurches!GF63=\"\",\"\",IF(PricesByItr!GF63=\"\",\"\",(ReplacementPurches!GF63*GF$1*PricesByItr!GF63)/1000))","v":-11536.765807682794},{"$f":"IF(ReplacementPurches!GG63=\"\",\"\",IF(PricesByItr!GG63=\"\",\"\",(ReplacementPurches!GG63*GG$1*PricesByItr!GG63)/1000))","v":-3864.5020642883555},{"$f":"IF(ReplacementPurches!GH63=\"\",\"\",IF(PricesByItr!GH63=\"\",\"\",(ReplacementPurches!GH63*GH$1*PricesByItr!GH63)/1000))","v":15724.569499365232},248805.4664953732,null,2030,{"$f":"ReplacementPurches!GL63","v":1989},{"$f":"IF(ReplacementPurches!GM63=\"\",\"\",IF(PricesByItr!GM63=\"\",\"\",(ReplacementPurches!GM63*GM$1*PricesByItr!GM63)/1000))","v":13362.675020500947},{"$f":"IF(ReplacementPurches!GN63=\"\",\"\",IF(PricesByItr!GN63=\"\",\"\",(ReplacementPurches!GN63*GN$1*PricesByItr!GN63)/1000))","v":12011.748192442701},{"$f":"IF(ReplacementPurches!GO63=\"\",\"\",IF(PricesByItr!GO63=\"\",\"\",(ReplacementPurches!GO63*GO$1*PricesByItr!GO63)/1000))","v":41297.824450891123},{"$f":"IF(ReplacementPurches!GP63=\"\",\"\",IF(PricesByItr!GP63=\"\",\"\",(ReplacementPurches!GP63*GP$1*PricesByItr!GP63)/1000))","v":111942.34327044677},{"$f":"IF(ReplacementPurches!GQ63=\"\",\"\",IF(PricesByItr!GQ63=\"\",\"\",(ReplacementPurches!GQ63*GQ$1*PricesByItr!GQ63)/1000))","v":78183.61121090698},{"$f":"IF(ReplacementPurches!GR63=\"\",\"\",IF(PricesByItr!GR63=\"\",\"\",(ReplacementPurches!GR63*GR$1*PricesByItr!GR63)/1000))","v":3555.642706291675},{"$f":"IF(ReplacementPurches!GS63=\"\",\"\",IF(PricesByItr!GS63=\"\",\"\",(ReplacementPurches!GS63*GS$1*PricesByItr!GS63)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT63=\"\",\"\",IF(PricesByItr!GT63=\"\",\"\",(ReplacementPurches!GT63*GT$1*PricesByItr!GT63)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU63=\"\",\"\",IF(PricesByItr!GU63=\"\",\"\",(ReplacementPurches!GU63*GU$1*PricesByItr!GU63)/1000))","v":-9750.0788427886964},{"$f":"IF(ReplacementPurches!GV63=\"\",\"\",IF(PricesByItr!GV63=\"\",\"\",(ReplacementPurches!GV63*GV$1*PricesByItr!GV63)/1000))","v":-11454.054654404446},{"$f":"IF(ReplacementPurches!GW63=\"\",\"\",IF(PricesByItr!GW63=\"\",\"\",(ReplacementPurches!GW63*GW$1*PricesByItr!GW63)/1000))","v":-3886.8451711611588},{"$f":"IF(ReplacementPurches!GX63=\"\",\"\",IF(PricesByItr!GX63=\"\",\"\",(ReplacementPurches!GX63*GX$1*PricesByItr!GX63)/1000))","v":16178.916370312503},251441.78255343839,null,2031,{"$f":"ReplacementPurches!HB63","v":1989},{"$f":"IF(ReplacementPurches!HC63=\"\",\"\",IF(PricesByItr!HC63=\"\",\"\",(ReplacementPurches!HC63*HC$1*PricesByItr!HC63)/1000))","v":14082.421351832196},{"$f":"IF(ReplacementPurches!HD63=\"\",\"\",IF(PricesByItr!HD63=\"\",\"\",(ReplacementPurches!HD63*HD$1*PricesByItr!HD63)/1000))","v":5191.5212258766178},{"$f":"IF(ReplacementPurches!HE63=\"\",\"\",IF(PricesByItr!HE63=\"\",\"\",(ReplacementPurches!HE63*HE$1*PricesByItr!HE63)/1000))","v":42380.927573200228},{"$f":"IF(ReplacementPurches!HF63=\"\",\"\",IF(PricesByItr!HF63=\"\",\"\",(ReplacementPurches!HF63*HF$1*PricesByItr!HF63)/1000))","v":160613.19224360734},{"$f":"IF(ReplacementPurches!HG63=\"\",\"\",IF(PricesByItr!HG63=\"\",\"\",(ReplacementPurches!HG63*HG$1*PricesByItr!HG63)/1000))","v":73481.26542566529},{"$f":"IF(ReplacementPurches!HH63=\"\",\"\",IF(PricesByItr!HH63=\"\",\"\",(ReplacementPurches!HH63*HH$1*PricesByItr!HH63)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI63=\"\",\"\",IF(PricesByItr!HI63=\"\",\"\",(ReplacementPurches!HI63*HI$1*PricesByItr!HI63)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ63=\"\",\"\",IF(PricesByItr!HJ63=\"\",\"\",(ReplacementPurches!HJ63*HJ$1*PricesByItr!HJ63)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK63=\"\",\"\",IF(PricesByItr!HK63=\"\",\"\",(ReplacementPurches!HK63*HK$1*PricesByItr!HK63)/1000))","v":-18018.182289245604},{"$f":"IF(ReplacementPurches!HL63=\"\",\"\",IF(PricesByItr!HL63=\"\",\"\",(ReplacementPurches!HL63*HL$1*PricesByItr!HL63)/1000))","v":-14774.535895323943},{"$f":"IF(ReplacementPurches!HM63=\"\",\"\",IF(PricesByItr!HM63=\"\",\"\",(ReplacementPurches!HM63*HM$1*PricesByItr!HM63)/1000))","v":-3775.6188478531371},{"$f":"IF(ReplacementPurches!HN63=\"\",\"\",IF(PricesByItr!HN63=\"\",\"\",(ReplacementPurches!HN63*HN$1*PricesByItr!HN63)/1000))","v":19006.870528598782},278187.86131635774,null,0,{"$f":"ReplacementPurches!HR63","v":0},{"$f":"IF(ReplacementPurches!HS63=\"\",\"\",IF(PricesByItr!HS63=\"\",\"\",(ReplacementPurches!HS63*HS$1*PricesByItr!HS63)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT63=\"\",\"\",IF(PricesByItr!HT63=\"\",\"\",(ReplacementPurches!HT63*HT$1*PricesByItr!HT63)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU63=\"\",\"\",IF(PricesByItr!HU63=\"\",\"\",(ReplacementPurches!HU63*HU$1*PricesByItr!HU63)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV63=\"\",\"\",IF(PricesByItr!HV63=\"\",\"\",(ReplacementPurches!HV63*HV$1*PricesByItr!HV63)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW63=\"\",\"\",IF(PricesByItr!HW63=\"\",\"\",(ReplacementPurches!HW63*HW$1*PricesByItr!HW63)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX63=\"\",\"\",IF(PricesByItr!HX63=\"\",\"\",(ReplacementPurches!HX63*HX$1*PricesByItr!HX63)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY63=\"\",\"\",IF(PricesByItr!HY63=\"\",\"\",(ReplacementPurches!HY63*HY$1*PricesByItr!HY63)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ63=\"\",\"\",IF(PricesByItr!HZ63=\"\",\"\",(ReplacementPurches!HZ63*HZ$1*PricesByItr!HZ63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA63=\"\",\"\",IF(PricesByItr!IA63=\"\",\"\",(ReplacementPurches!IA63*IA$1*PricesByItr!IA63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB63=\"\",\"\",IF(PricesByItr!IB63=\"\",\"\",(ReplacementPurches!IB63*IB$1*PricesByItr!IB63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC63=\"\",\"\",IF(PricesByItr!IC63=\"\",\"\",(ReplacementPurches!IC63*IC$1*PricesByItr!IC63)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID63=\"\",\"\",IF(PricesByItr!ID63=\"\",\"\",(ReplacementPurches!ID63*ID$1*PricesByItr!ID63)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH63","v":0},{"$f":"IF(ReplacementPurches!II63=\"\",\"\",IF(PricesByItr!II63=\"\",\"\",(ReplacementPurches!II63*II$1*PricesByItr!II63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ63=\"\",\"\",IF(PricesByItr!IJ63=\"\",\"\",(ReplacementPurches!IJ63*IJ$1*PricesByItr!IJ63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK63=\"\",\"\",IF(PricesByItr!IK63=\"\",\"\",(ReplacementPurches!IK63*IK$1*PricesByItr!IK63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL63=\"\",\"\",IF(PricesByItr!IL63=\"\",\"\",(ReplacementPurches!IL63*IL$1*PricesByItr!IL63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM63=\"\",\"\",IF(PricesByItr!IM63=\"\",\"\",(ReplacementPurches!IM63*IM$1*PricesByItr!IM63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN63=\"\",\"\",IF(PricesByItr!IN63=\"\",\"\",(ReplacementPurches!IN63*IN$1*PricesByItr!IN63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO63=\"\",\"\",IF(PricesByItr!IO63=\"\",\"\",(ReplacementPurches!IO63*IO$1*PricesByItr!IO63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP63=\"\",\"\",IF(PricesByItr!IP63=\"\",\"\",(ReplacementPurches!IP63*IP$1*PricesByItr!IP63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ63=\"\",\"\",IF(PricesByItr!IQ63=\"\",\"\",(ReplacementPurches!IQ63*IQ$1*PricesByItr!IQ63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR63=\"\",\"\",IF(PricesByItr!IR63=\"\",\"\",(ReplacementPurches!IR63*IR$1*PricesByItr!IR63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS63=\"\",\"\",IF(PricesByItr!IS63=\"\",\"\",(ReplacementPurches!IS63*IS$1*PricesByItr!IS63)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT63=\"\",\"\",IF(PricesByItr!IT63=\"\",\"\",(ReplacementPurches!IT63*IT$1*PricesByItr!IT63)/1000))","v":""},0]
[{"$f":"PurchByItr!A64","v":2018},{"$f":"PurchByItr!B64","v":2007},{"$f":"(ExpenseByItr!C64+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11514.116075163234},{"$f":"(ExpenseByItr!D64+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6643.5649514679708},{"$f":"(ExpenseByItr!E64+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8849.0098383566219},{"$f":"(ExpenseByItr!F64+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G64+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H64+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I64+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J64+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K64+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L64+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6202.0584564770306},{"$f":"(ExpenseByItr!M64+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5346.3328635414418},{"$f":"(ExpenseByItr!N64+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11055.850609213148},87366.473802159424,null,{"$f":"PurchByItr!Q64","v":2019},{"$f":"PurchByItr!R64","v":2008},{"$f":"(ExpenseByItr!S64+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9599.4330807296556},{"$f":"(ExpenseByItr!T64+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U64+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13846.89120313326},{"$f":"(ExpenseByItr!V64+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13003.785491100309},{"$f":"(ExpenseByItr!W64+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10983.657490100484},{"$f":"(ExpenseByItr!X64+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7726.5996360975078},{"$f":"(ExpenseByItr!Y64+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7850.6500161868407},{"$f":"(ExpenseByItr!Z64+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA64+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB64+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC64+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD64+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11180.889216479021},105070.94102375209,null,2020,{"$f":"ReplacementPurches!AH64","v":1990},{"$f":"IF(ReplacementPurches!AI64=\"\",\"\",IF(PricesByItr!AI64=\"\",\"\",(ReplacementPurches!AI64*AI$1*PricesByItr!AI64)/1000))","v":13558.689936344146},{"$f":"IF(ReplacementPurches!AJ64=\"\",\"\",IF(PricesByItr!AJ64=\"\",\"\",(ReplacementPurches!AJ64*AJ$1*PricesByItr!AJ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK64=\"\",\"\",IF(PricesByItr!AK64=\"\",\"\",(ReplacementPurches!AK64*AK$1*PricesByItr!AK64)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL64=\"\",\"\",IF(PricesByItr!AL64=\"\",\"\",(ReplacementPurches!AL64*AL$1*PricesByItr!AL64)/1000))","v":12753.102663720703},{"$f":"IF(ReplacementPurches!AM64=\"\",\"\",IF(PricesByItr!AM64=\"\",\"\",(ReplacementPurches!AM64*AM$1*PricesByItr!AM64)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN64=\"\",\"\",IF(PricesByItr!AN64=\"\",\"\",(ReplacementPurches!AN64*AN$1*PricesByItr!AN64)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO64=\"\",\"\",IF(PricesByItr!AO64=\"\",\"\",(ReplacementPurches!AO64*AO$1*PricesByItr!AO64)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP64=\"\",\"\",IF(PricesByItr!AP64=\"\",\"\",(ReplacementPurches!AP64*AP$1*PricesByItr!AP64)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ64=\"\",\"\",IF(PricesByItr!AQ64=\"\",\"\",(ReplacementPurches!AQ64*AQ$1*PricesByItr!AQ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR64=\"\",\"\",IF(PricesByItr!AR64=\"\",\"\",(ReplacementPurches!AR64*AR$1*PricesByItr!AR64)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS64=\"\",\"\",IF(PricesByItr!AS64=\"\",\"\",(ReplacementPurches!AS64*AS$1*PricesByItr!AS64)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT64=\"\",\"\",IF(PricesByItr!AT64=\"\",\"\",(ReplacementPurches!AT64*AT$1*PricesByItr!AT64)/1000))","v":20723.876566265109},47035.669166329957,null,2021,{"$f":"ReplacementPurches!AX64","v":1990},{"$f":"IF(ReplacementPurches!AY64=\"\",\"\",IF(PricesByItr!AY64=\"\",\"\",(ReplacementPurches!AY64*AY$1*PricesByItr!AY64)/1000))","v":13015.06492596817},{"$f":"IF(ReplacementPurches!AZ64=\"\",\"\",IF(PricesByItr!AZ64=\"\",\"\",(ReplacementPurches!AZ64*AZ$1*PricesByItr!AZ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA64=\"\",\"\",IF(PricesByItr!BA64=\"\",\"\",(ReplacementPurches!BA64*BA$1*PricesByItr!BA64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB64=\"\",\"\",IF(PricesByItr!BB64=\"\",\"\",(ReplacementPurches!BB64*BB$1*PricesByItr!BB64)/1000))","v":12730.028802319339},{"$f":"IF(ReplacementPurches!BC64=\"\",\"\",IF(PricesByItr!BC64=\"\",\"\",(ReplacementPurches!BC64*BC$1*PricesByItr!BC64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD64=\"\",\"\",IF(PricesByItr!BD64=\"\",\"\",(ReplacementPurches!BD64*BD$1*PricesByItr!BD64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE64=\"\",\"\",IF(PricesByItr!BE64=\"\",\"\",(ReplacementPurches!BE64*BE$1*PricesByItr!BE64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF64=\"\",\"\",IF(PricesByItr!BF64=\"\",\"\",(ReplacementPurches!BF64*BF$1*PricesByItr!BF64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG64=\"\",\"\",IF(PricesByItr!BG64=\"\",\"\",(ReplacementPurches!BG64*BG$1*PricesByItr!BG64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH64=\"\",\"\",IF(PricesByItr!BH64=\"\",\"\",(ReplacementPurches!BH64*BH$1*PricesByItr!BH64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI64=\"\",\"\",IF(PricesByItr!BI64=\"\",\"\",(ReplacementPurches!BI64*BI$1*PricesByItr!BI64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ64=\"\",\"\",IF(PricesByItr!BJ64=\"\",\"\",(ReplacementPurches!BJ64*BJ$1*PricesByItr!BJ64)/1000))","v":21543.747691177359},47288.841419464865,null,2022,{"$f":"ReplacementPurches!BN64","v":1990},{"$f":"IF(ReplacementPurches!BO64=\"\",\"\",IF(PricesByItr!BO64=\"\",\"\",(ReplacementPurches!BO64*BO$1*PricesByItr!BO64)/1000))","v":13158.110916709902},{"$f":"IF(ReplacementPurches!BP64=\"\",\"\",IF(PricesByItr!BP64=\"\",\"\",(ReplacementPurches!BP64*BP$1*PricesByItr!BP64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ64=\"\",\"\",IF(PricesByItr!BQ64=\"\",\"\",(ReplacementPurches!BQ64*BQ$1*PricesByItr!BQ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR64=\"\",\"\",IF(PricesByItr!BR64=\"\",\"\",(ReplacementPurches!BR64*BR$1*PricesByItr!BR64)/1000))","v":14480.962129907224},{"$f":"IF(ReplacementPurches!BS64=\"\",\"\",IF(PricesByItr!BS64=\"\",\"\",(ReplacementPurches!BS64*BS$1*PricesByItr!BS64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT64=\"\",\"\",IF(PricesByItr!BT64=\"\",\"\",(ReplacementPurches!BT64*BT$1*PricesByItr!BT64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU64=\"\",\"\",IF(PricesByItr!BU64=\"\",\"\",(ReplacementPurches!BU64*BU$1*PricesByItr!BU64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV64=\"\",\"\",IF(PricesByItr!BV64=\"\",\"\",(ReplacementPurches!BV64*BV$1*PricesByItr!BV64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW64=\"\",\"\",IF(PricesByItr!BW64=\"\",\"\",(ReplacementPurches!BW64*BW$1*PricesByItr!BW64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX64=\"\",\"\",IF(PricesByItr!BX64=\"\",\"\",(ReplacementPurches!BX64*BX$1*PricesByItr!BX64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY64=\"\",\"\",IF(PricesByItr!BY64=\"\",\"\",(ReplacementPurches!BY64*BY$1*PricesByItr!BY64)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ64=\"\",\"\",IF(PricesByItr!BZ64=\"\",\"\",(ReplacementPurches!BZ64*BZ$1*PricesByItr!BZ64)/1000))","v":22918.761603694915},50557.834650312041,null,2023,{"$f":"ReplacementPurches!CD64","v":1990},{"$f":"IF(ReplacementPurches!CE64=\"\",\"\",IF(PricesByItr!CE64=\"\",\"\",(ReplacementPurches!CE64*CE$1*PricesByItr!CE64)/1000))","v":15439.325648540502},{"$f":"IF(ReplacementPurches!CF64=\"\",\"\",IF(PricesByItr!CF64=\"\",\"\",(ReplacementPurches!CF64*CF$1*PricesByItr!CF64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG64=\"\",\"\",IF(PricesByItr!CG64=\"\",\"\",(ReplacementPurches!CG64*CG$1*PricesByItr!CG64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH64=\"\",\"\",IF(PricesByItr!CH64=\"\",\"\",(ReplacementPurches!CH64*CH$1*PricesByItr!CH64)/1000))","v":16120.420528491208},{"$f":"IF(ReplacementPurches!CI64=\"\",\"\",IF(PricesByItr!CI64=\"\",\"\",(ReplacementPurches!CI64*CI$1*PricesByItr!CI64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ64=\"\",\"\",IF(PricesByItr!CJ64=\"\",\"\",(ReplacementPurches!CJ64*CJ$1*PricesByItr!CJ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK64=\"\",\"\",IF(PricesByItr!CK64=\"\",\"\",(ReplacementPurches!CK64*CK$1*PricesByItr!CK64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL64=\"\",\"\",IF(PricesByItr!CL64=\"\",\"\",(ReplacementPurches!CL64*CL$1*PricesByItr!CL64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM64=\"\",\"\",IF(PricesByItr!CM64=\"\",\"\",(ReplacementPurches!CM64*CM$1*PricesByItr!CM64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN64=\"\",\"\",IF(PricesByItr!CN64=\"\",\"\",(ReplacementPurches!CN64*CN$1*PricesByItr!CN64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO64=\"\",\"\",IF(PricesByItr!CO64=\"\",\"\",(ReplacementPurches!CO64*CO$1*PricesByItr!CO64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP64=\"\",\"\",IF(PricesByItr!CP64=\"\",\"\",(ReplacementPurches!CP64*CP$1*PricesByItr!CP64)/1000))","v":24265.177800395966},55824.923977427679,null,2024,{"$f":"ReplacementPurches!CT64","v":1990},{"$f":"IF(ReplacementPurches!CU64=\"\",\"\",IF(PricesByItr!CU64=\"\",\"\",(ReplacementPurches!CU64*CU$1*PricesByItr!CU64)/1000))","v":15104.291713291166},{"$f":"IF(ReplacementPurches!CV64=\"\",\"\",IF(PricesByItr!CV64=\"\",\"\",(ReplacementPurches!CV64*CV$1*PricesByItr!CV64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW64=\"\",\"\",IF(PricesByItr!CW64=\"\",\"\",(ReplacementPurches!CW64*CW$1*PricesByItr!CW64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX64=\"\",\"\",IF(PricesByItr!CX64=\"\",\"\",(ReplacementPurches!CX64*CX$1*PricesByItr!CX64)/1000))","v":14830.438674243162},{"$f":"IF(ReplacementPurches!CY64=\"\",\"\",IF(PricesByItr!CY64=\"\",\"\",(ReplacementPurches!CY64*CY$1*PricesByItr!CY64)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ64=\"\",\"\",IF(PricesByItr!CZ64=\"\",\"\",(ReplacementPurches!CZ64*CZ$1*PricesByItr!CZ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA64=\"\",\"\",IF(PricesByItr!DA64=\"\",\"\",(ReplacementPurches!DA64*DA$1*PricesByItr!DA64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB64=\"\",\"\",IF(PricesByItr!DB64=\"\",\"\",(ReplacementPurches!DB64*DB$1*PricesByItr!DB64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC64=\"\",\"\",IF(PricesByItr!DC64=\"\",\"\",(ReplacementPurches!DC64*DC$1*PricesByItr!DC64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD64=\"\",\"\",IF(PricesByItr!DD64=\"\",\"\",(ReplacementPurches!DD64*DD$1*PricesByItr!DD64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE64=\"\",\"\",IF(PricesByItr!DE64=\"\",\"\",(ReplacementPurches!DE64*DE$1*PricesByItr!DE64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF64=\"\",\"\",IF(PricesByItr!DF64=\"\",\"\",(ReplacementPurches!DF64*DF$1*PricesByItr!DF64)/1000))","v":24762.710539569853},54697.44092710418,null,2025,{"$f":"ReplacementPurches!DJ64","v":1990},{"$f":"IF(ReplacementPurches!DK64=\"\",\"\",IF(PricesByItr!DK64=\"\",\"\",(ReplacementPurches!DK64*DK$1*PricesByItr!DK64)/1000))","v":16411.287223457337},{"$f":"IF(ReplacementPurches!DL64=\"\",\"\",IF(PricesByItr!DL64=\"\",\"\",(ReplacementPurches!DL64*DL$1*PricesByItr!DL64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM64=\"\",\"\",IF(PricesByItr!DM64=\"\",\"\",(ReplacementPurches!DM64*DM$1*PricesByItr!DM64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN64=\"\",\"\",IF(PricesByItr!DN64=\"\",\"\",(ReplacementPurches!DN64*DN$1*PricesByItr!DN64)/1000))","v":16184.910163403327},{"$f":"IF(ReplacementPurches!DO64=\"\",\"\",IF(PricesByItr!DO64=\"\",\"\",(ReplacementPurches!DO64*DO$1*PricesByItr!DO64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP64=\"\",\"\",IF(PricesByItr!DP64=\"\",\"\",(ReplacementPurches!DP64*DP$1*PricesByItr!DP64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ64=\"\",\"\",IF(PricesByItr!DQ64=\"\",\"\",(ReplacementPurches!DQ64*DQ$1*PricesByItr!DQ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR64=\"\",\"\",IF(PricesByItr!DR64=\"\",\"\",(ReplacementPurches!DR64*DR$1*PricesByItr!DR64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS64=\"\",\"\",IF(PricesByItr!DS64=\"\",\"\",(ReplacementPurches!DS64*DS$1*PricesByItr!DS64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT64=\"\",\"\",IF(PricesByItr!DT64=\"\",\"\",(ReplacementPurches!DT64*DT$1*PricesByItr!DT64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU64=\"\",\"\",IF(PricesByItr!DU64=\"\",\"\",(ReplacementPurches!DU64*DU$1*PricesByItr!DU64)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV64=\"\",\"\",IF(PricesByItr!DV64=\"\",\"\",(ReplacementPurches!DV64*DV$1*PricesByItr!DV64)/1000))","v":25984.48130902099},58580.678695881652,null,2026,{"$f":"ReplacementPurches!DZ64","v":1990},{"$f":"IF(ReplacementPurches!EA64=\"\",\"\",IF(PricesByItr!EA64=\"\",\"\",(ReplacementPurches!EA64*EA$1*PricesByItr!EA64)/1000))","v":16328.206885459898},{"$f":"IF(ReplacementPurches!EB64=\"\",\"\",IF(PricesByItr!EB64=\"\",\"\",(ReplacementPurches!EB64*EB$1*PricesByItr!EB64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC64=\"\",\"\",IF(PricesByItr!EC64=\"\",\"\",(ReplacementPurches!EC64*EC$1*PricesByItr!EC64)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED64=\"\",\"\",IF(PricesByItr!ED64=\"\",\"\",(ReplacementPurches!ED64*ED$1*PricesByItr!ED64)/1000))","v":17446.182612231445},{"$f":"IF(ReplacementPurches!EE64=\"\",\"\",IF(PricesByItr!EE64=\"\",\"\",(ReplacementPurches!EE64*EE$1*PricesByItr!EE64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF64=\"\",\"\",IF(PricesByItr!EF64=\"\",\"\",(ReplacementPurches!EF64*EF$1*PricesByItr!EF64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG64=\"\",\"\",IF(PricesByItr!EG64=\"\",\"\",(ReplacementPurches!EG64*EG$1*PricesByItr!EG64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH64=\"\",\"\",IF(PricesByItr!EH64=\"\",\"\",(ReplacementPurches!EH64*EH$1*PricesByItr!EH64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI64=\"\",\"\",IF(PricesByItr!EI64=\"\",\"\",(ReplacementPurches!EI64*EI$1*PricesByItr!EI64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ64=\"\",\"\",IF(PricesByItr!EJ64=\"\",\"\",(ReplacementPurches!EJ64*EJ$1*PricesByItr!EJ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK64=\"\",\"\",IF(PricesByItr!EK64=\"\",\"\",(ReplacementPurches!EK64*EK$1*PricesByItr!EK64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL64=\"\",\"\",IF(PricesByItr!EL64=\"\",\"\",(ReplacementPurches!EL64*EL$1*PricesByItr!EL64)/1000))","v":27870.236244239808},61644.625741931151,null,2027,{"$f":"ReplacementPurches!EP64","v":1990},{"$f":"IF(ReplacementPurches!EQ64=\"\",\"\",IF(PricesByItr!EQ64=\"\",\"\",(ReplacementPurches!EQ64*EQ$1*PricesByItr!EQ64)/1000))","v":19224.708015529632},{"$f":"IF(ReplacementPurches!ER64=\"\",\"\",IF(PricesByItr!ER64=\"\",\"\",(ReplacementPurches!ER64*ER$1*PricesByItr!ER64)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES64=\"\",\"\",IF(PricesByItr!ES64=\"\",\"\",(ReplacementPurches!ES64*ES$1*PricesByItr!ES64)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET64=\"\",\"\",IF(PricesByItr!ET64=\"\",\"\",(ReplacementPurches!ET64*ET$1*PricesByItr!ET64)/1000))","v":18229.022426293945},{"$f":"IF(ReplacementPurches!EU64=\"\",\"\",IF(PricesByItr!EU64=\"\",\"\",(ReplacementPurches!EU64*EU$1*PricesByItr!EU64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV64=\"\",\"\",IF(PricesByItr!EV64=\"\",\"\",(ReplacementPurches!EV64*EV$1*PricesByItr!EV64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW64=\"\",\"\",IF(PricesByItr!EW64=\"\",\"\",(ReplacementPurches!EW64*EW$1*PricesByItr!EW64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX64=\"\",\"\",IF(PricesByItr!EX64=\"\",\"\",(ReplacementPurches!EX64*EX$1*PricesByItr!EX64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY64=\"\",\"\",IF(PricesByItr!EY64=\"\",\"\",(ReplacementPurches!EY64*EY$1*PricesByItr!EY64)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ64=\"\",\"\",IF(PricesByItr!EZ64=\"\",\"\",(ReplacementPurches!EZ64*EZ$1*PricesByItr!EZ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA64=\"\",\"\",IF(PricesByItr!FA64=\"\",\"\",(ReplacementPurches!FA64*FA$1*PricesByItr!FA64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB64=\"\",\"\",IF(PricesByItr!FB64=\"\",\"\",(ReplacementPurches!FB64*FB$1*PricesByItr!FB64)/1000))","v":29276.137735839839},66729.868177663418,null,2028,{"$f":"ReplacementPurches!FF64","v":1990},{"$f":"IF(ReplacementPurches!FG64=\"\",\"\",IF(PricesByItr!FG64=\"\",\"\",(ReplacementPurches!FG64*FG$1*PricesByItr!FG64)/1000))","v":19451.893897521975},{"$f":"IF(ReplacementPurches!FH64=\"\",\"\",IF(PricesByItr!FH64=\"\",\"\",(ReplacementPurches!FH64*FH$1*PricesByItr!FH64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI64=\"\",\"\",IF(PricesByItr!FI64=\"\",\"\",(ReplacementPurches!FI64*FI$1*PricesByItr!FI64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ64=\"\",\"\",IF(PricesByItr!FJ64=\"\",\"\",(ReplacementPurches!FJ64*FJ$1*PricesByItr!FJ64)/1000))","v":17889.134390112307},{"$f":"IF(ReplacementPurches!FK64=\"\",\"\",IF(PricesByItr!FK64=\"\",\"\",(ReplacementPurches!FK64*FK$1*PricesByItr!FK64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL64=\"\",\"\",IF(PricesByItr!FL64=\"\",\"\",(ReplacementPurches!FL64*FL$1*PricesByItr!FL64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM64=\"\",\"\",IF(PricesByItr!FM64=\"\",\"\",(ReplacementPurches!FM64*FM$1*PricesByItr!FM64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN64=\"\",\"\",IF(PricesByItr!FN64=\"\",\"\",(ReplacementPurches!FN64*FN$1*PricesByItr!FN64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO64=\"\",\"\",IF(PricesByItr!FO64=\"\",\"\",(ReplacementPurches!FO64*FO$1*PricesByItr!FO64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP64=\"\",\"\",IF(PricesByItr!FP64=\"\",\"\",(ReplacementPurches!FP64*FP$1*PricesByItr!FP64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ64=\"\",\"\",IF(PricesByItr!FQ64=\"\",\"\",(ReplacementPurches!FQ64*FQ$1*PricesByItr!FQ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR64=\"\",\"\",IF(PricesByItr!FR64=\"\",\"\",(ReplacementPurches!FR64*FR$1*PricesByItr!FR64)/1000))","v":30144.469470649714},67485.497758283993,null,2029,{"$f":"ReplacementPurches!FV64","v":1990},{"$f":"IF(ReplacementPurches!FW64=\"\",\"\",IF(PricesByItr!FW64=\"\",\"\",(ReplacementPurches!FW64*FW$1*PricesByItr!FW64)/1000))","v":19928.839507335662},{"$f":"IF(ReplacementPurches!FX64=\"\",\"\",IF(PricesByItr!FX64=\"\",\"\",(ReplacementPurches!FX64*FX$1*PricesByItr!FX64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY64=\"\",\"\",IF(PricesByItr!FY64=\"\",\"\",(ReplacementPurches!FY64*FY$1*PricesByItr!FY64)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ64=\"\",\"\",IF(PricesByItr!FZ64=\"\",\"\",(ReplacementPurches!FZ64*FZ$1*PricesByItr!FZ64)/1000))","v":17924.018734204099},{"$f":"IF(ReplacementPurches!GA64=\"\",\"\",IF(PricesByItr!GA64=\"\",\"\",(ReplacementPurches!GA64*GA$1*PricesByItr!GA64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB64=\"\",\"\",IF(PricesByItr!GB64=\"\",\"\",(ReplacementPurches!GB64*GB$1*PricesByItr!GB64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC64=\"\",\"\",IF(PricesByItr!GC64=\"\",\"\",(ReplacementPurches!GC64*GC$1*PricesByItr!GC64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD64=\"\",\"\",IF(PricesByItr!GD64=\"\",\"\",(ReplacementPurches!GD64*GD$1*PricesByItr!GD64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE64=\"\",\"\",IF(PricesByItr!GE64=\"\",\"\",(ReplacementPurches!GE64*GE$1*PricesByItr!GE64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF64=\"\",\"\",IF(PricesByItr!GF64=\"\",\"\",(ReplacementPurches!GF64*GF$1*PricesByItr!GF64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG64=\"\",\"\",IF(PricesByItr!GG64=\"\",\"\",(ReplacementPurches!GG64*GG$1*PricesByItr!GG64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH64=\"\",\"\",IF(PricesByItr!GH64=\"\",\"\",(ReplacementPurches!GH64*GH$1*PricesByItr!GH64)/1000))","v":30316.017830998997},68168.876072538755,null,2030,{"$f":"ReplacementPurches!GL64","v":1990},{"$f":"IF(ReplacementPurches!GM64=\"\",\"\",IF(PricesByItr!GM64=\"\",\"\",(ReplacementPurches!GM64*GM$1*PricesByItr!GM64)/1000))","v":20205.400888298038},{"$f":"IF(ReplacementPurches!GN64=\"\",\"\",IF(PricesByItr!GN64=\"\",\"\",(ReplacementPurches!GN64*GN$1*PricesByItr!GN64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO64=\"\",\"\",IF(PricesByItr!GO64=\"\",\"\",(ReplacementPurches!GO64*GO$1*PricesByItr!GO64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP64=\"\",\"\",IF(PricesByItr!GP64=\"\",\"\",(ReplacementPurches!GP64*GP$1*PricesByItr!GP64)/1000))","v":18588.792571655275},{"$f":"IF(ReplacementPurches!GQ64=\"\",\"\",IF(PricesByItr!GQ64=\"\",\"\",(ReplacementPurches!GQ64*GQ$1*PricesByItr!GQ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR64=\"\",\"\",IF(PricesByItr!GR64=\"\",\"\",(ReplacementPurches!GR64*GR$1*PricesByItr!GR64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS64=\"\",\"\",IF(PricesByItr!GS64=\"\",\"\",(ReplacementPurches!GS64*GS$1*PricesByItr!GS64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT64=\"\",\"\",IF(PricesByItr!GT64=\"\",\"\",(ReplacementPurches!GT64*GT$1*PricesByItr!GT64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU64=\"\",\"\",IF(PricesByItr!GU64=\"\",\"\",(ReplacementPurches!GU64*GU$1*PricesByItr!GU64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV64=\"\",\"\",IF(PricesByItr!GV64=\"\",\"\",(ReplacementPurches!GV64*GV$1*PricesByItr!GV64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW64=\"\",\"\",IF(PricesByItr!GW64=\"\",\"\",(ReplacementPurches!GW64*GW$1*PricesByItr!GW64)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX64=\"\",\"\",IF(PricesByItr!GX64=\"\",\"\",(ReplacementPurches!GX64*GX$1*PricesByItr!GX64)/1000))","v":32013.160639604193},70807.354099557502,null,2031,{"$f":"ReplacementPurches!HB64","v":1990},{"$f":"IF(ReplacementPurches!HC64=\"\",\"\",IF(PricesByItr!HC64=\"\",\"\",(ReplacementPurches!HC64*HC$1*PricesByItr!HC64)/1000))","v":21080.008644386675},{"$f":"IF(ReplacementPurches!HD64=\"\",\"\",IF(PricesByItr!HD64=\"\",\"\",(ReplacementPurches!HD64*HD$1*PricesByItr!HD64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE64=\"\",\"\",IF(PricesByItr!HE64=\"\",\"\",(ReplacementPurches!HE64*HE$1*PricesByItr!HE64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF64=\"\",\"\",IF(PricesByItr!HF64=\"\",\"\",(ReplacementPurches!HF64*HF$1*PricesByItr!HF64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG64=\"\",\"\",IF(PricesByItr!HG64=\"\",\"\",(ReplacementPurches!HG64*HG$1*PricesByItr!HG64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH64=\"\",\"\",IF(PricesByItr!HH64=\"\",\"\",(ReplacementPurches!HH64*HH$1*PricesByItr!HH64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI64=\"\",\"\",IF(PricesByItr!HI64=\"\",\"\",(ReplacementPurches!HI64*HI$1*PricesByItr!HI64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ64=\"\",\"\",IF(PricesByItr!HJ64=\"\",\"\",(ReplacementPurches!HJ64*HJ$1*PricesByItr!HJ64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK64=\"\",\"\",IF(PricesByItr!HK64=\"\",\"\",(ReplacementPurches!HK64*HK$1*PricesByItr!HK64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL64=\"\",\"\",IF(PricesByItr!HL64=\"\",\"\",(ReplacementPurches!HL64*HL$1*PricesByItr!HL64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM64=\"\",\"\",IF(PricesByItr!HM64=\"\",\"\",(ReplacementPurches!HM64*HM$1*PricesByItr!HM64)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN64=\"\",\"\",IF(PricesByItr!HN64=\"\",\"\",(ReplacementPurches!HN64*HN$1*PricesByItr!HN64)/1000))","v":39312.96312023163},60392.971764618305,null,0,{"$f":"ReplacementPurches!HR64","v":0},{"$f":"IF(ReplacementPurches!HS64=\"\",\"\",IF(PricesByItr!HS64=\"\",\"\",(ReplacementPurches!HS64*HS$1*PricesByItr!HS64)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT64=\"\",\"\",IF(PricesByItr!HT64=\"\",\"\",(ReplacementPurches!HT64*HT$1*PricesByItr!HT64)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU64=\"\",\"\",IF(PricesByItr!HU64=\"\",\"\",(ReplacementPurches!HU64*HU$1*PricesByItr!HU64)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV64=\"\",\"\",IF(PricesByItr!HV64=\"\",\"\",(ReplacementPurches!HV64*HV$1*PricesByItr!HV64)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW64=\"\",\"\",IF(PricesByItr!HW64=\"\",\"\",(ReplacementPurches!HW64*HW$1*PricesByItr!HW64)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX64=\"\",\"\",IF(PricesByItr!HX64=\"\",\"\",(ReplacementPurches!HX64*HX$1*PricesByItr!HX64)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY64=\"\",\"\",IF(PricesByItr!HY64=\"\",\"\",(ReplacementPurches!HY64*HY$1*PricesByItr!HY64)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ64=\"\",\"\",IF(PricesByItr!HZ64=\"\",\"\",(ReplacementPurches!HZ64*HZ$1*PricesByItr!HZ64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA64=\"\",\"\",IF(PricesByItr!IA64=\"\",\"\",(ReplacementPurches!IA64*IA$1*PricesByItr!IA64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB64=\"\",\"\",IF(PricesByItr!IB64=\"\",\"\",(ReplacementPurches!IB64*IB$1*PricesByItr!IB64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC64=\"\",\"\",IF(PricesByItr!IC64=\"\",\"\",(ReplacementPurches!IC64*IC$1*PricesByItr!IC64)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID64=\"\",\"\",IF(PricesByItr!ID64=\"\",\"\",(ReplacementPurches!ID64*ID$1*PricesByItr!ID64)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH64","v":0},{"$f":"IF(ReplacementPurches!II64=\"\",\"\",IF(PricesByItr!II64=\"\",\"\",(ReplacementPurches!II64*II$1*PricesByItr!II64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ64=\"\",\"\",IF(PricesByItr!IJ64=\"\",\"\",(ReplacementPurches!IJ64*IJ$1*PricesByItr!IJ64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK64=\"\",\"\",IF(PricesByItr!IK64=\"\",\"\",(ReplacementPurches!IK64*IK$1*PricesByItr!IK64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL64=\"\",\"\",IF(PricesByItr!IL64=\"\",\"\",(ReplacementPurches!IL64*IL$1*PricesByItr!IL64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM64=\"\",\"\",IF(PricesByItr!IM64=\"\",\"\",(ReplacementPurches!IM64*IM$1*PricesByItr!IM64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN64=\"\",\"\",IF(PricesByItr!IN64=\"\",\"\",(ReplacementPurches!IN64*IN$1*PricesByItr!IN64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO64=\"\",\"\",IF(PricesByItr!IO64=\"\",\"\",(ReplacementPurches!IO64*IO$1*PricesByItr!IO64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP64=\"\",\"\",IF(PricesByItr!IP64=\"\",\"\",(ReplacementPurches!IP64*IP$1*PricesByItr!IP64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ64=\"\",\"\",IF(PricesByItr!IQ64=\"\",\"\",(ReplacementPurches!IQ64*IQ$1*PricesByItr!IQ64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR64=\"\",\"\",IF(PricesByItr!IR64=\"\",\"\",(ReplacementPurches!IR64*IR$1*PricesByItr!IR64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS64=\"\",\"\",IF(PricesByItr!IS64=\"\",\"\",(ReplacementPurches!IS64*IS$1*PricesByItr!IS64)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT64=\"\",\"\",IF(PricesByItr!IT64=\"\",\"\",(ReplacementPurches!IT64*IT$1*PricesByItr!IT64)/1000))","v":""},0]
[{"$f":"PurchByItr!A65","v":2018},{"$f":"PurchByItr!B65","v":1961},{"$f":"(ExpenseByItr!C65+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9896.8525924661608},{"$f":"(ExpenseByItr!D65+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8101.2065251279064},{"$f":"(ExpenseByItr!E65+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6844.4305522909954},{"$f":"(ExpenseByItr!F65+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G65+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H65+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I65+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J65+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K65+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L65+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5520.0685479719941},{"$f":"(ExpenseByItr!M65+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5801.829004614885},{"$f":"(ExpenseByItr!N65+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9111.4726298326477},83031.400860244583,null,{"$f":"PurchByItr!Q65","v":2019},{"$f":"PurchByItr!R65","v":1962},{"$f":"(ExpenseByItr!S65+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12290.20819525719},{"$f":"(ExpenseByItr!T65+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7930.4040626692095},{"$f":"(ExpenseByItr!U65+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9119.548970546859},{"$f":"(ExpenseByItr!V65+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W65+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X65+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8619.7794290654965},{"$f":"(ExpenseByItr!Y65+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z65+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA65+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB65+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC65+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD65+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10398.708756022817},91589.298259456584,null,2020,{"$f":"ReplacementPurches!AH65","v":1991},{"$f":"IF(ReplacementPurches!AI65=\"\",\"\",IF(PricesByItr!AI65=\"\",\"\",(ReplacementPurches!AI65*AI$1*PricesByItr!AI65)/1000))","v":24657.277091960899},{"$f":"IF(ReplacementPurches!AJ65=\"\",\"\",IF(PricesByItr!AJ65=\"\",\"\",(ReplacementPurches!AJ65*AJ$1*PricesByItr!AJ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK65=\"\",\"\",IF(PricesByItr!AK65=\"\",\"\",(ReplacementPurches!AK65*AK$1*PricesByItr!AK65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL65=\"\",\"\",IF(PricesByItr!AL65=\"\",\"\",(ReplacementPurches!AL65*AL$1*PricesByItr!AL65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM65=\"\",\"\",IF(PricesByItr!AM65=\"\",\"\",(ReplacementPurches!AM65*AM$1*PricesByItr!AM65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN65=\"\",\"\",IF(PricesByItr!AN65=\"\",\"\",(ReplacementPurches!AN65*AN$1*PricesByItr!AN65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO65=\"\",\"\",IF(PricesByItr!AO65=\"\",\"\",(ReplacementPurches!AO65*AO$1*PricesByItr!AO65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP65=\"\",\"\",IF(PricesByItr!AP65=\"\",\"\",(ReplacementPurches!AP65*AP$1*PricesByItr!AP65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ65=\"\",\"\",IF(PricesByItr!AQ65=\"\",\"\",(ReplacementPurches!AQ65*AQ$1*PricesByItr!AQ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR65=\"\",\"\",IF(PricesByItr!AR65=\"\",\"\",(ReplacementPurches!AR65*AR$1*PricesByItr!AR65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS65=\"\",\"\",IF(PricesByItr!AS65=\"\",\"\",(ReplacementPurches!AS65*AS$1*PricesByItr!AS65)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT65=\"\",\"\",IF(PricesByItr!AT65=\"\",\"\",(ReplacementPurches!AT65*AT$1*PricesByItr!AT65)/1000))","v":21669.210060150148},46326.487152111047,null,2021,{"$f":"ReplacementPurches!AX65","v":1991},{"$f":"IF(ReplacementPurches!AY65=\"\",\"\",IF(PricesByItr!AY65=\"\",\"\",(ReplacementPurches!AY65*AY$1*PricesByItr!AY65)/1000))","v":24391.921122722622},{"$f":"IF(ReplacementPurches!AZ65=\"\",\"\",IF(PricesByItr!AZ65=\"\",\"\",(ReplacementPurches!AZ65*AZ$1*PricesByItr!AZ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA65=\"\",\"\",IF(PricesByItr!BA65=\"\",\"\",(ReplacementPurches!BA65*BA$1*PricesByItr!BA65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB65=\"\",\"\",IF(PricesByItr!BB65=\"\",\"\",(ReplacementPurches!BB65*BB$1*PricesByItr!BB65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC65=\"\",\"\",IF(PricesByItr!BC65=\"\",\"\",(ReplacementPurches!BC65*BC$1*PricesByItr!BC65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD65=\"\",\"\",IF(PricesByItr!BD65=\"\",\"\",(ReplacementPurches!BD65*BD$1*PricesByItr!BD65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE65=\"\",\"\",IF(PricesByItr!BE65=\"\",\"\",(ReplacementPurches!BE65*BE$1*PricesByItr!BE65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF65=\"\",\"\",IF(PricesByItr!BF65=\"\",\"\",(ReplacementPurches!BF65*BF$1*PricesByItr!BF65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG65=\"\",\"\",IF(PricesByItr!BG65=\"\",\"\",(ReplacementPurches!BG65*BG$1*PricesByItr!BG65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH65=\"\",\"\",IF(PricesByItr!BH65=\"\",\"\",(ReplacementPurches!BH65*BH$1*PricesByItr!BH65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI65=\"\",\"\",IF(PricesByItr!BI65=\"\",\"\",(ReplacementPurches!BI65*BI$1*PricesByItr!BI65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ65=\"\",\"\",IF(PricesByItr!BJ65=\"\",\"\",(ReplacementPurches!BJ65*BJ$1*PricesByItr!BJ65)/1000))","v":23031.09409863281},47423.015221355432,null,2022,{"$f":"ReplacementPurches!BN65","v":1991},{"$f":"IF(ReplacementPurches!BO65=\"\",\"\",IF(PricesByItr!BO65=\"\",\"\",(ReplacementPurches!BO65*BO$1*PricesByItr!BO65)/1000))","v":25198.911573886871},{"$f":"IF(ReplacementPurches!BP65=\"\",\"\",IF(PricesByItr!BP65=\"\",\"\",(ReplacementPurches!BP65*BP$1*PricesByItr!BP65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ65=\"\",\"\",IF(PricesByItr!BQ65=\"\",\"\",(ReplacementPurches!BQ65*BQ$1*PricesByItr!BQ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR65=\"\",\"\",IF(PricesByItr!BR65=\"\",\"\",(ReplacementPurches!BR65*BR$1*PricesByItr!BR65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS65=\"\",\"\",IF(PricesByItr!BS65=\"\",\"\",(ReplacementPurches!BS65*BS$1*PricesByItr!BS65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT65=\"\",\"\",IF(PricesByItr!BT65=\"\",\"\",(ReplacementPurches!BT65*BT$1*PricesByItr!BT65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU65=\"\",\"\",IF(PricesByItr!BU65=\"\",\"\",(ReplacementPurches!BU65*BU$1*PricesByItr!BU65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV65=\"\",\"\",IF(PricesByItr!BV65=\"\",\"\",(ReplacementPurches!BV65*BV$1*PricesByItr!BV65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW65=\"\",\"\",IF(PricesByItr!BW65=\"\",\"\",(ReplacementPurches!BW65*BW$1*PricesByItr!BW65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX65=\"\",\"\",IF(PricesByItr!BX65=\"\",\"\",(ReplacementPurches!BX65*BX$1*PricesByItr!BX65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY65=\"\",\"\",IF(PricesByItr!BY65=\"\",\"\",(ReplacementPurches!BY65*BY$1*PricesByItr!BY65)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ65=\"\",\"\",IF(PricesByItr!BZ65=\"\",\"\",(ReplacementPurches!BZ65*BZ$1*PricesByItr!BZ65)/1000))","v":23704.847955917357},48903.759529804229,null,2023,{"$f":"ReplacementPurches!CD65","v":1991},{"$f":"IF(ReplacementPurches!CE65=\"\",\"\",IF(PricesByItr!CE65=\"\",\"\",(ReplacementPurches!CE65*CE$1*PricesByItr!CE65)/1000))","v":28037.38479503632},{"$f":"IF(ReplacementPurches!CF65=\"\",\"\",IF(PricesByItr!CF65=\"\",\"\",(ReplacementPurches!CF65*CF$1*PricesByItr!CF65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG65=\"\",\"\",IF(PricesByItr!CG65=\"\",\"\",(ReplacementPurches!CG65*CG$1*PricesByItr!CG65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH65=\"\",\"\",IF(PricesByItr!CH65=\"\",\"\",(ReplacementPurches!CH65*CH$1*PricesByItr!CH65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI65=\"\",\"\",IF(PricesByItr!CI65=\"\",\"\",(ReplacementPurches!CI65*CI$1*PricesByItr!CI65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ65=\"\",\"\",IF(PricesByItr!CJ65=\"\",\"\",(ReplacementPurches!CJ65*CJ$1*PricesByItr!CJ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK65=\"\",\"\",IF(PricesByItr!CK65=\"\",\"\",(ReplacementPurches!CK65*CK$1*PricesByItr!CK65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL65=\"\",\"\",IF(PricesByItr!CL65=\"\",\"\",(ReplacementPurches!CL65*CL$1*PricesByItr!CL65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM65=\"\",\"\",IF(PricesByItr!CM65=\"\",\"\",(ReplacementPurches!CM65*CM$1*PricesByItr!CM65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN65=\"\",\"\",IF(PricesByItr!CN65=\"\",\"\",(ReplacementPurches!CN65*CN$1*PricesByItr!CN65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO65=\"\",\"\",IF(PricesByItr!CO65=\"\",\"\",(ReplacementPurches!CO65*CO$1*PricesByItr!CO65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP65=\"\",\"\",IF(PricesByItr!CP65=\"\",\"\",(ReplacementPurches!CP65*CP$1*PricesByItr!CP65)/1000))","v":26744.043237213133},54781.428032249452,null,2024,{"$f":"ReplacementPurches!CT65","v":1991},{"$f":"IF(ReplacementPurches!CU65=\"\",\"\",IF(PricesByItr!CU65=\"\",\"\",(ReplacementPurches!CU65*CU$1*PricesByItr!CU65)/1000))","v":28306.855877552021},{"$f":"IF(ReplacementPurches!CV65=\"\",\"\",IF(PricesByItr!CV65=\"\",\"\",(ReplacementPurches!CV65*CV$1*PricesByItr!CV65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW65=\"\",\"\",IF(PricesByItr!CW65=\"\",\"\",(ReplacementPurches!CW65*CW$1*PricesByItr!CW65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX65=\"\",\"\",IF(PricesByItr!CX65=\"\",\"\",(ReplacementPurches!CX65*CX$1*PricesByItr!CX65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY65=\"\",\"\",IF(PricesByItr!CY65=\"\",\"\",(ReplacementPurches!CY65*CY$1*PricesByItr!CY65)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ65=\"\",\"\",IF(PricesByItr!CZ65=\"\",\"\",(ReplacementPurches!CZ65*CZ$1*PricesByItr!CZ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA65=\"\",\"\",IF(PricesByItr!DA65=\"\",\"\",(ReplacementPurches!DA65*DA$1*PricesByItr!DA65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB65=\"\",\"\",IF(PricesByItr!DB65=\"\",\"\",(ReplacementPurches!DB65*DB$1*PricesByItr!DB65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC65=\"\",\"\",IF(PricesByItr!DC65=\"\",\"\",(ReplacementPurches!DC65*DC$1*PricesByItr!DC65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD65=\"\",\"\",IF(PricesByItr!DD65=\"\",\"\",(ReplacementPurches!DD65*DD$1*PricesByItr!DD65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE65=\"\",\"\",IF(PricesByItr!DE65=\"\",\"\",(ReplacementPurches!DE65*DE$1*PricesByItr!DE65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF65=\"\",\"\",IF(PricesByItr!DF65=\"\",\"\",(ReplacementPurches!DF65*DF$1*PricesByItr!DF65)/1000))","v":26832.488633953853},55139.344511505871,null,2025,{"$f":"ReplacementPurches!DJ65","v":1991},{"$f":"IF(ReplacementPurches!DK65=\"\",\"\",IF(PricesByItr!DK65=\"\",\"\",(ReplacementPurches!DK65*DK$1*PricesByItr!DK65)/1000))","v":29728.397845630632},{"$f":"IF(ReplacementPurches!DL65=\"\",\"\",IF(PricesByItr!DL65=\"\",\"\",(ReplacementPurches!DL65*DL$1*PricesByItr!DL65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM65=\"\",\"\",IF(PricesByItr!DM65=\"\",\"\",(ReplacementPurches!DM65*DM$1*PricesByItr!DM65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN65=\"\",\"\",IF(PricesByItr!DN65=\"\",\"\",(ReplacementPurches!DN65*DN$1*PricesByItr!DN65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO65=\"\",\"\",IF(PricesByItr!DO65=\"\",\"\",(ReplacementPurches!DO65*DO$1*PricesByItr!DO65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP65=\"\",\"\",IF(PricesByItr!DP65=\"\",\"\",(ReplacementPurches!DP65*DP$1*PricesByItr!DP65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ65=\"\",\"\",IF(PricesByItr!DQ65=\"\",\"\",(ReplacementPurches!DQ65*DQ$1*PricesByItr!DQ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR65=\"\",\"\",IF(PricesByItr!DR65=\"\",\"\",(ReplacementPurches!DR65*DR$1*PricesByItr!DR65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS65=\"\",\"\",IF(PricesByItr!DS65=\"\",\"\",(ReplacementPurches!DS65*DS$1*PricesByItr!DS65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT65=\"\",\"\",IF(PricesByItr!DT65=\"\",\"\",(ReplacementPurches!DT65*DT$1*PricesByItr!DT65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU65=\"\",\"\",IF(PricesByItr!DU65=\"\",\"\",(ReplacementPurches!DU65*DU$1*PricesByItr!DU65)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV65=\"\",\"\",IF(PricesByItr!DV65=\"\",\"\",(ReplacementPurches!DV65*DV$1*PricesByItr!DV65)/1000))","v":26686.778796844486},56415.176642475119,null,2026,{"$f":"ReplacementPurches!DZ65","v":1991},{"$f":"IF(ReplacementPurches!EA65=\"\",\"\",IF(PricesByItr!EA65=\"\",\"\",(ReplacementPurches!EA65*EA$1*PricesByItr!EA65)/1000))","v":31412.569165534973},{"$f":"IF(ReplacementPurches!EB65=\"\",\"\",IF(PricesByItr!EB65=\"\",\"\",(ReplacementPurches!EB65*EB$1*PricesByItr!EB65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC65=\"\",\"\",IF(PricesByItr!EC65=\"\",\"\",(ReplacementPurches!EC65*EC$1*PricesByItr!EC65)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED65=\"\",\"\",IF(PricesByItr!ED65=\"\",\"\",(ReplacementPurches!ED65*ED$1*PricesByItr!ED65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE65=\"\",\"\",IF(PricesByItr!EE65=\"\",\"\",(ReplacementPurches!EE65*EE$1*PricesByItr!EE65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF65=\"\",\"\",IF(PricesByItr!EF65=\"\",\"\",(ReplacementPurches!EF65*EF$1*PricesByItr!EF65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG65=\"\",\"\",IF(PricesByItr!EG65=\"\",\"\",(ReplacementPurches!EG65*EG$1*PricesByItr!EG65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH65=\"\",\"\",IF(PricesByItr!EH65=\"\",\"\",(ReplacementPurches!EH65*EH$1*PricesByItr!EH65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI65=\"\",\"\",IF(PricesByItr!EI65=\"\",\"\",(ReplacementPurches!EI65*EI$1*PricesByItr!EI65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ65=\"\",\"\",IF(PricesByItr!EJ65=\"\",\"\",(ReplacementPurches!EJ65*EJ$1*PricesByItr!EJ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK65=\"\",\"\",IF(PricesByItr!EK65=\"\",\"\",(ReplacementPurches!EK65*EK$1*PricesByItr!EK65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL65=\"\",\"\",IF(PricesByItr!EL65=\"\",\"\",(ReplacementPurches!EL65*EL$1*PricesByItr!EL65)/1000))","v":29723.954502410888},61136.523667945861,null,2027,{"$f":"ReplacementPurches!EP65","v":1991},{"$f":"IF(ReplacementPurches!EQ65=\"\",\"\",IF(PricesByItr!EQ65=\"\",\"\",(ReplacementPurches!EQ65*EQ$1*PricesByItr!EQ65)/1000))","v":34582.029904804222},{"$f":"IF(ReplacementPurches!ER65=\"\",\"\",IF(PricesByItr!ER65=\"\",\"\",(ReplacementPurches!ER65*ER$1*PricesByItr!ER65)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES65=\"\",\"\",IF(PricesByItr!ES65=\"\",\"\",(ReplacementPurches!ES65*ES$1*PricesByItr!ES65)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET65=\"\",\"\",IF(PricesByItr!ET65=\"\",\"\",(ReplacementPurches!ET65*ET$1*PricesByItr!ET65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU65=\"\",\"\",IF(PricesByItr!EU65=\"\",\"\",(ReplacementPurches!EU65*EU$1*PricesByItr!EU65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV65=\"\",\"\",IF(PricesByItr!EV65=\"\",\"\",(ReplacementPurches!EV65*EV$1*PricesByItr!EV65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW65=\"\",\"\",IF(PricesByItr!EW65=\"\",\"\",(ReplacementPurches!EW65*EW$1*PricesByItr!EW65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX65=\"\",\"\",IF(PricesByItr!EX65=\"\",\"\",(ReplacementPurches!EX65*EX$1*PricesByItr!EX65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY65=\"\",\"\",IF(PricesByItr!EY65=\"\",\"\",(ReplacementPurches!EY65*EY$1*PricesByItr!EY65)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ65=\"\",\"\",IF(PricesByItr!EZ65=\"\",\"\",(ReplacementPurches!EZ65*EZ$1*PricesByItr!EZ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA65=\"\",\"\",IF(PricesByItr!FA65=\"\",\"\",(ReplacementPurches!FA65*FA$1*PricesByItr!FA65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB65=\"\",\"\",IF(PricesByItr!FB65=\"\",\"\",(ReplacementPurches!FB65*FB$1*PricesByItr!FB65)/1000))","v":32920.860941436767},67502.890846240989,null,2028,{"$f":"ReplacementPurches!FF65","v":1991},{"$f":"IF(ReplacementPurches!FG65=\"\",\"\",IF(PricesByItr!FG65=\"\",\"\",(ReplacementPurches!FG65*FG$1*PricesByItr!FG65)/1000))","v":35946.366010437028},{"$f":"IF(ReplacementPurches!FH65=\"\",\"\",IF(PricesByItr!FH65=\"\",\"\",(ReplacementPurches!FH65*FH$1*PricesByItr!FH65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI65=\"\",\"\",IF(PricesByItr!FI65=\"\",\"\",(ReplacementPurches!FI65*FI$1*PricesByItr!FI65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ65=\"\",\"\",IF(PricesByItr!FJ65=\"\",\"\",(ReplacementPurches!FJ65*FJ$1*PricesByItr!FJ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK65=\"\",\"\",IF(PricesByItr!FK65=\"\",\"\",(ReplacementPurches!FK65*FK$1*PricesByItr!FK65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL65=\"\",\"\",IF(PricesByItr!FL65=\"\",\"\",(ReplacementPurches!FL65*FL$1*PricesByItr!FL65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM65=\"\",\"\",IF(PricesByItr!FM65=\"\",\"\",(ReplacementPurches!FM65*FM$1*PricesByItr!FM65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN65=\"\",\"\",IF(PricesByItr!FN65=\"\",\"\",(ReplacementPurches!FN65*FN$1*PricesByItr!FN65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO65=\"\",\"\",IF(PricesByItr!FO65=\"\",\"\",(ReplacementPurches!FO65*FO$1*PricesByItr!FO65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP65=\"\",\"\",IF(PricesByItr!FP65=\"\",\"\",(ReplacementPurches!FP65*FP$1*PricesByItr!FP65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ65=\"\",\"\",IF(PricesByItr!FQ65=\"\",\"\",(ReplacementPurches!FQ65*FQ$1*PricesByItr!FQ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR65=\"\",\"\",IF(PricesByItr!FR65=\"\",\"\",(ReplacementPurches!FR65*FR$1*PricesByItr!FR65)/1000))","v":33971.69530947876},69918.061319915781,null,2029,{"$f":"ReplacementPurches!FV65","v":1991},{"$f":"IF(ReplacementPurches!FW65=\"\",\"\",IF(PricesByItr!FW65=\"\",\"\",(ReplacementPurches!FW65*FW$1*PricesByItr!FW65)/1000))","v":36083.980180263519},{"$f":"IF(ReplacementPurches!FX65=\"\",\"\",IF(PricesByItr!FX65=\"\",\"\",(ReplacementPurches!FX65*FX$1*PricesByItr!FX65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY65=\"\",\"\",IF(PricesByItr!FY65=\"\",\"\",(ReplacementPurches!FY65*FY$1*PricesByItr!FY65)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ65=\"\",\"\",IF(PricesByItr!FZ65=\"\",\"\",(ReplacementPurches!FZ65*FZ$1*PricesByItr!FZ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA65=\"\",\"\",IF(PricesByItr!GA65=\"\",\"\",(ReplacementPurches!GA65*GA$1*PricesByItr!GA65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB65=\"\",\"\",IF(PricesByItr!GB65=\"\",\"\",(ReplacementPurches!GB65*GB$1*PricesByItr!GB65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC65=\"\",\"\",IF(PricesByItr!GC65=\"\",\"\",(ReplacementPurches!GC65*GC$1*PricesByItr!GC65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD65=\"\",\"\",IF(PricesByItr!GD65=\"\",\"\",(ReplacementPurches!GD65*GD$1*PricesByItr!GD65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE65=\"\",\"\",IF(PricesByItr!GE65=\"\",\"\",(ReplacementPurches!GE65*GE$1*PricesByItr!GE65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF65=\"\",\"\",IF(PricesByItr!GF65=\"\",\"\",(ReplacementPurches!GF65*GF$1*PricesByItr!GF65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG65=\"\",\"\",IF(PricesByItr!GG65=\"\",\"\",(ReplacementPurches!GG65*GG$1*PricesByItr!GG65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH65=\"\",\"\",IF(PricesByItr!GH65=\"\",\"\",(ReplacementPurches!GH65*GH$1*PricesByItr!GH65)/1000))","v":33391.536234274288},69475.516414537808,null,2030,{"$f":"ReplacementPurches!GL65","v":1991},{"$f":"IF(ReplacementPurches!GM65=\"\",\"\",IF(PricesByItr!GM65=\"\",\"\",(ReplacementPurches!GM65*GM$1*PricesByItr!GM65)/1000))","v":36873.7948730278},{"$f":"IF(ReplacementPurches!GN65=\"\",\"\",IF(PricesByItr!GN65=\"\",\"\",(ReplacementPurches!GN65*GN$1*PricesByItr!GN65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO65=\"\",\"\",IF(PricesByItr!GO65=\"\",\"\",(ReplacementPurches!GO65*GO$1*PricesByItr!GO65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP65=\"\",\"\",IF(PricesByItr!GP65=\"\",\"\",(ReplacementPurches!GP65*GP$1*PricesByItr!GP65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ65=\"\",\"\",IF(PricesByItr!GQ65=\"\",\"\",(ReplacementPurches!GQ65*GQ$1*PricesByItr!GQ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR65=\"\",\"\",IF(PricesByItr!GR65=\"\",\"\",(ReplacementPurches!GR65*GR$1*PricesByItr!GR65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS65=\"\",\"\",IF(PricesByItr!GS65=\"\",\"\",(ReplacementPurches!GS65*GS$1*PricesByItr!GS65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT65=\"\",\"\",IF(PricesByItr!GT65=\"\",\"\",(ReplacementPurches!GT65*GT$1*PricesByItr!GT65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU65=\"\",\"\",IF(PricesByItr!GU65=\"\",\"\",(ReplacementPurches!GU65*GU$1*PricesByItr!GU65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV65=\"\",\"\",IF(PricesByItr!GV65=\"\",\"\",(ReplacementPurches!GV65*GV$1*PricesByItr!GV65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW65=\"\",\"\",IF(PricesByItr!GW65=\"\",\"\",(ReplacementPurches!GW65*GW$1*PricesByItr!GW65)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX65=\"\",\"\",IF(PricesByItr!GX65=\"\",\"\",(ReplacementPurches!GX65*GX$1*PricesByItr!GX65)/1000))","v":34513.388189675898},71387.183062703698,null,2031,{"$f":"ReplacementPurches!HB65","v":1991},{"$f":"IF(ReplacementPurches!HC65=\"\",\"\",IF(PricesByItr!HC65=\"\",\"\",(ReplacementPurches!HC65*HC$1*PricesByItr!HC65)/1000))","v":39020.189577319339},{"$f":"IF(ReplacementPurches!HD65=\"\",\"\",IF(PricesByItr!HD65=\"\",\"\",(ReplacementPurches!HD65*HD$1*PricesByItr!HD65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE65=\"\",\"\",IF(PricesByItr!HE65=\"\",\"\",(ReplacementPurches!HE65*HE$1*PricesByItr!HE65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF65=\"\",\"\",IF(PricesByItr!HF65=\"\",\"\",(ReplacementPurches!HF65*HF$1*PricesByItr!HF65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG65=\"\",\"\",IF(PricesByItr!HG65=\"\",\"\",(ReplacementPurches!HG65*HG$1*PricesByItr!HG65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH65=\"\",\"\",IF(PricesByItr!HH65=\"\",\"\",(ReplacementPurches!HH65*HH$1*PricesByItr!HH65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI65=\"\",\"\",IF(PricesByItr!HI65=\"\",\"\",(ReplacementPurches!HI65*HI$1*PricesByItr!HI65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ65=\"\",\"\",IF(PricesByItr!HJ65=\"\",\"\",(ReplacementPurches!HJ65*HJ$1*PricesByItr!HJ65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK65=\"\",\"\",IF(PricesByItr!HK65=\"\",\"\",(ReplacementPurches!HK65*HK$1*PricesByItr!HK65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL65=\"\",\"\",IF(PricesByItr!HL65=\"\",\"\",(ReplacementPurches!HL65*HL$1*PricesByItr!HL65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM65=\"\",\"\",IF(PricesByItr!HM65=\"\",\"\",(ReplacementPurches!HM65*HM$1*PricesByItr!HM65)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN65=\"\",\"\",IF(PricesByItr!HN65=\"\",\"\",(ReplacementPurches!HN65*HN$1*PricesByItr!HN65)/1000))","v":42063.573151618948},81083.76272893828,null,0,{"$f":"ReplacementPurches!HR65","v":0},{"$f":"IF(ReplacementPurches!HS65=\"\",\"\",IF(PricesByItr!HS65=\"\",\"\",(ReplacementPurches!HS65*HS$1*PricesByItr!HS65)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT65=\"\",\"\",IF(PricesByItr!HT65=\"\",\"\",(ReplacementPurches!HT65*HT$1*PricesByItr!HT65)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU65=\"\",\"\",IF(PricesByItr!HU65=\"\",\"\",(ReplacementPurches!HU65*HU$1*PricesByItr!HU65)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV65=\"\",\"\",IF(PricesByItr!HV65=\"\",\"\",(ReplacementPurches!HV65*HV$1*PricesByItr!HV65)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW65=\"\",\"\",IF(PricesByItr!HW65=\"\",\"\",(ReplacementPurches!HW65*HW$1*PricesByItr!HW65)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX65=\"\",\"\",IF(PricesByItr!HX65=\"\",\"\",(ReplacementPurches!HX65*HX$1*PricesByItr!HX65)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY65=\"\",\"\",IF(PricesByItr!HY65=\"\",\"\",(ReplacementPurches!HY65*HY$1*PricesByItr!HY65)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ65=\"\",\"\",IF(PricesByItr!HZ65=\"\",\"\",(ReplacementPurches!HZ65*HZ$1*PricesByItr!HZ65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA65=\"\",\"\",IF(PricesByItr!IA65=\"\",\"\",(ReplacementPurches!IA65*IA$1*PricesByItr!IA65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB65=\"\",\"\",IF(PricesByItr!IB65=\"\",\"\",(ReplacementPurches!IB65*IB$1*PricesByItr!IB65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC65=\"\",\"\",IF(PricesByItr!IC65=\"\",\"\",(ReplacementPurches!IC65*IC$1*PricesByItr!IC65)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID65=\"\",\"\",IF(PricesByItr!ID65=\"\",\"\",(ReplacementPurches!ID65*ID$1*PricesByItr!ID65)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH65","v":0},{"$f":"IF(ReplacementPurches!II65=\"\",\"\",IF(PricesByItr!II65=\"\",\"\",(ReplacementPurches!II65*II$1*PricesByItr!II65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ65=\"\",\"\",IF(PricesByItr!IJ65=\"\",\"\",(ReplacementPurches!IJ65*IJ$1*PricesByItr!IJ65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK65=\"\",\"\",IF(PricesByItr!IK65=\"\",\"\",(ReplacementPurches!IK65*IK$1*PricesByItr!IK65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL65=\"\",\"\",IF(PricesByItr!IL65=\"\",\"\",(ReplacementPurches!IL65*IL$1*PricesByItr!IL65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM65=\"\",\"\",IF(PricesByItr!IM65=\"\",\"\",(ReplacementPurches!IM65*IM$1*PricesByItr!IM65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN65=\"\",\"\",IF(PricesByItr!IN65=\"\",\"\",(ReplacementPurches!IN65*IN$1*PricesByItr!IN65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO65=\"\",\"\",IF(PricesByItr!IO65=\"\",\"\",(ReplacementPurches!IO65*IO$1*PricesByItr!IO65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP65=\"\",\"\",IF(PricesByItr!IP65=\"\",\"\",(ReplacementPurches!IP65*IP$1*PricesByItr!IP65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ65=\"\",\"\",IF(PricesByItr!IQ65=\"\",\"\",(ReplacementPurches!IQ65*IQ$1*PricesByItr!IQ65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR65=\"\",\"\",IF(PricesByItr!IR65=\"\",\"\",(ReplacementPurches!IR65*IR$1*PricesByItr!IR65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS65=\"\",\"\",IF(PricesByItr!IS65=\"\",\"\",(ReplacementPurches!IS65*IS$1*PricesByItr!IS65)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT65=\"\",\"\",IF(PricesByItr!IT65=\"\",\"\",(ReplacementPurches!IT65*IT$1*PricesByItr!IT65)/1000))","v":""},0]
[{"$f":"PurchByItr!A66","v":2018},{"$f":"PurchByItr!B66","v":1994},{"$f":"(ExpenseByItr!C66+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9369.9499001467775},{"$f":"(ExpenseByItr!D66+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6921.9676739730621},{"$f":"(ExpenseByItr!E66+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10694.904010376556},{"$f":"(ExpenseByItr!F66+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22565.642537453583},{"$f":"(ExpenseByItr!G66+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14087.899972824896},{"$f":"(ExpenseByItr!H66+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11858.456354585516},{"$f":"(ExpenseByItr!I66+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9090.8334720122239},{"$f":"(ExpenseByItr!J66+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K66+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6427.7414354011335},{"$f":"(ExpenseByItr!L66+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M66+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5869.6935853814275},{"$f":"(ExpenseByItr!N66+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5683.4739039908545},115155.74318212601,null,{"$f":"PurchByItr!Q66","v":2019},{"$f":"PurchByItr!R66","v":1995},{"$f":"(ExpenseByItr!S66+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9426.1885896709118},{"$f":"(ExpenseByItr!T66+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11142.902203781534},{"$f":"(ExpenseByItr!U66+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11743.137973100416},{"$f":"(ExpenseByItr!V66+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12703.415787151431},{"$f":"(ExpenseByItr!W66+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X66+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y66+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8275.5808782840759},{"$f":"(ExpenseByItr!Z66+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA66+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB66+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC66+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD66+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6475.2828274263311},96821.350127324709,null,2020,{"$f":"ReplacementPurches!AH66","v":1992},{"$f":"IF(ReplacementPurches!AI66=\"\",\"\",IF(PricesByItr!AI66=\"\",\"\",(ReplacementPurches!AI66*AI$1*PricesByItr!AI66)/1000))","v":19943.25682411193},{"$f":"IF(ReplacementPurches!AJ66=\"\",\"\",IF(PricesByItr!AJ66=\"\",\"\",(ReplacementPurches!AJ66*AJ$1*PricesByItr!AJ66)/1000))","v":1074.2353871218681},{"$f":"IF(ReplacementPurches!AK66=\"\",\"\",IF(PricesByItr!AK66=\"\",\"\",(ReplacementPurches!AK66*AK$1*PricesByItr!AK66)/1000))","v":48863.912026612481},{"$f":"IF(ReplacementPurches!AL66=\"\",\"\",IF(PricesByItr!AL66=\"\",\"\",(ReplacementPurches!AL66*AL$1*PricesByItr!AL66)/1000))","v":34857.539274512106},{"$f":"IF(ReplacementPurches!AM66=\"\",\"\",IF(PricesByItr!AM66=\"\",\"\",(ReplacementPurches!AM66*AM$1*PricesByItr!AM66)/1000))","v":38308.965234072872},{"$f":"IF(ReplacementPurches!AN66=\"\",\"\",IF(PricesByItr!AN66=\"\",\"\",(ReplacementPurches!AN66*AN$1*PricesByItr!AN66)/1000))","v":4515.1153762073982},{"$f":"IF(ReplacementPurches!AO66=\"\",\"\",IF(PricesByItr!AO66=\"\",\"\",(ReplacementPurches!AO66*AO$1*PricesByItr!AO66)/1000))","v":12008.497287734988},{"$f":"IF(ReplacementPurches!AP66=\"\",\"\",IF(PricesByItr!AP66=\"\",\"\",(ReplacementPurches!AP66*AP$1*PricesByItr!AP66)/1000))","v":-1180.7820360511778},{"$f":"IF(ReplacementPurches!AQ66=\"\",\"\",IF(PricesByItr!AQ66=\"\",\"\",(ReplacementPurches!AQ66*AQ$1*PricesByItr!AQ66)/1000))","v":10026.367723596188},{"$f":"IF(ReplacementPurches!AR66=\"\",\"\",IF(PricesByItr!AR66=\"\",\"\",(ReplacementPurches!AR66*AR$1*PricesByItr!AR66)/1000))","v":4791.3024876285554},{"$f":"IF(ReplacementPurches!AS66=\"\",\"\",IF(PricesByItr!AS66=\"\",\"\",(ReplacementPurches!AS66*AS$1*PricesByItr!AS66)/1000))","v":-2045.3091663837065},{"$f":"IF(ReplacementPurches!AT66=\"\",\"\",IF(PricesByItr!AT66=\"\",\"\",(ReplacementPurches!AT66*AT$1*PricesByItr!AT66)/1000))","v":3543.8073833694461},174706.90780253298,null,2021,{"$f":"ReplacementPurches!AX66","v":1992},{"$f":"IF(ReplacementPurches!AY66=\"\",\"\",IF(PricesByItr!AY66=\"\",\"\",(ReplacementPurches!AY66*AY$1*PricesByItr!AY66)/1000))","v":21084.286371734623},{"$f":"IF(ReplacementPurches!AZ66=\"\",\"\",IF(PricesByItr!AZ66=\"\",\"\",(ReplacementPurches!AZ66*AZ$1*PricesByItr!AZ66)/1000))","v":1168.8671293854713},{"$f":"IF(ReplacementPurches!BA66=\"\",\"\",IF(PricesByItr!BA66=\"\",\"\",(ReplacementPurches!BA66*BA$1*PricesByItr!BA66)/1000))","v":50047.010534979643},{"$f":"IF(ReplacementPurches!BB66=\"\",\"\",IF(PricesByItr!BB66=\"\",\"\",(ReplacementPurches!BB66*BB$1*PricesByItr!BB66)/1000))","v":40367.949583105095},{"$f":"IF(ReplacementPurches!BC66=\"\",\"\",IF(PricesByItr!BC66=\"\",\"\",(ReplacementPurches!BC66*BC$1*PricesByItr!BC66)/1000))","v":42994.618872857674},{"$f":"IF(ReplacementPurches!BD66=\"\",\"\",IF(PricesByItr!BD66=\"\",\"\",(ReplacementPurches!BD66*BD$1*PricesByItr!BD66)/1000))","v":4799.0919720425127},{"$f":"IF(ReplacementPurches!BE66=\"\",\"\",IF(PricesByItr!BE66=\"\",\"\",(ReplacementPurches!BE66*BE$1*PricesByItr!BE66)/1000))","v":13167.597662103655},{"$f":"IF(ReplacementPurches!BF66=\"\",\"\",IF(PricesByItr!BF66=\"\",\"\",(ReplacementPurches!BF66*BF$1*PricesByItr!BF66)/1000))","v":-1301.8277174720765},{"$f":"IF(ReplacementPurches!BG66=\"\",\"\",IF(PricesByItr!BG66=\"\",\"\",(ReplacementPurches!BG66*BG$1*PricesByItr!BG66)/1000))","v":11578.933915911866},{"$f":"IF(ReplacementPurches!BH66=\"\",\"\",IF(PricesByItr!BH66=\"\",\"\",(ReplacementPurches!BH66*BH$1*PricesByItr!BH66)/1000))","v":5419.5551479774467},{"$f":"IF(ReplacementPurches!BI66=\"\",\"\",IF(PricesByItr!BI66=\"\",\"\",(ReplacementPurches!BI66*BI$1*PricesByItr!BI66)/1000))","v":-2333.7400806559899},{"$f":"IF(ReplacementPurches!BJ66=\"\",\"\",IF(PricesByItr!BJ66=\"\",\"\",(ReplacementPurches!BJ66*BJ$1*PricesByItr!BJ66)/1000))","v":4031.0696422042847},191023.41303417424,null,2022,{"$f":"ReplacementPurches!BN66","v":1992},{"$f":"IF(ReplacementPurches!BO66=\"\",\"\",IF(PricesByItr!BO66=\"\",\"\",(ReplacementPurches!BO66*BO$1*PricesByItr!BO66)/1000))","v":22436.736566665651},{"$f":"IF(ReplacementPurches!BP66=\"\",\"\",IF(PricesByItr!BP66=\"\",\"\",(ReplacementPurches!BP66*BP$1*PricesByItr!BP66)/1000))","v":1242.1304208252429},{"$f":"IF(ReplacementPurches!BQ66=\"\",\"\",IF(PricesByItr!BQ66=\"\",\"\",(ReplacementPurches!BQ66*BQ$1*PricesByItr!BQ66)/1000))","v":57494.822214444364},{"$f":"IF(ReplacementPurches!BR66=\"\",\"\",IF(PricesByItr!BR66=\"\",\"\",(ReplacementPurches!BR66*BR$1*PricesByItr!BR66)/1000))","v":40539.181455387501},{"$f":"IF(ReplacementPurches!BS66=\"\",\"\",IF(PricesByItr!BS66=\"\",\"\",(ReplacementPurches!BS66*BS$1*PricesByItr!BS66)/1000))","v":44978.795232458484},{"$f":"IF(ReplacementPurches!BT66=\"\",\"\",IF(PricesByItr!BT66=\"\",\"\",(ReplacementPurches!BT66*BT$1*PricesByItr!BT66)/1000))","v":5032.0214336467752},{"$f":"IF(ReplacementPurches!BU66=\"\",\"\",IF(PricesByItr!BU66=\"\",\"\",(ReplacementPurches!BU66*BU$1*PricesByItr!BU66)/1000))","v":12869.696956952286},{"$f":"IF(ReplacementPurches!BV66=\"\",\"\",IF(PricesByItr!BV66=\"\",\"\",(ReplacementPurches!BV66*BV$1*PricesByItr!BV66)/1000))","v":-1228.9481389755251},{"$f":"IF(ReplacementPurches!BW66=\"\",\"\",IF(PricesByItr!BW66=\"\",\"\",(ReplacementPurches!BW66*BW$1*PricesByItr!BW66)/1000))","v":10990.461001995849},{"$f":"IF(ReplacementPurches!BX66=\"\",\"\",IF(PricesByItr!BX66=\"\",\"\",(ReplacementPurches!BX66*BX$1*PricesByItr!BX66)/1000))","v":5352.302310668565},{"$f":"IF(ReplacementPurches!BY66=\"\",\"\",IF(PricesByItr!BY66=\"\",\"\",(ReplacementPurches!BY66*BY$1*PricesByItr!BY66)/1000))","v":-2365.9356082143477},{"$f":"IF(ReplacementPurches!BZ66=\"\",\"\",IF(PricesByItr!BZ66=\"\",\"\",(ReplacementPurches!BZ66*BZ$1*PricesByItr!BZ66)/1000))","v":4072.162235000611},201413.4260808554,null,2023,{"$f":"ReplacementPurches!CD66","v":1992},{"$f":"IF(ReplacementPurches!CE66=\"\",\"\",IF(PricesByItr!CE66=\"\",\"\",(ReplacementPurches!CE66*CE$1*PricesByItr!CE66)/1000))","v":22873.405660552973},{"$f":"IF(ReplacementPurches!CF66=\"\",\"\",IF(PricesByItr!CF66=\"\",\"\",(ReplacementPurches!CF66*CF$1*PricesByItr!CF66)/1000))","v":1385.2250118741513},{"$f":"IF(ReplacementPurches!CG66=\"\",\"\",IF(PricesByItr!CG66=\"\",\"\",(ReplacementPurches!CG66*CG$1*PricesByItr!CG66)/1000))","v":61606.698164006404},{"$f":"IF(ReplacementPurches!CH66=\"\",\"\",IF(PricesByItr!CH66=\"\",\"\",(ReplacementPurches!CH66*CH$1*PricesByItr!CH66)/1000))","v":45035.189608451852},{"$f":"IF(ReplacementPurches!CI66=\"\",\"\",IF(PricesByItr!CI66=\"\",\"\",(ReplacementPurches!CI66*CI$1*PricesByItr!CI66)/1000))","v":45931.195180206305},{"$f":"IF(ReplacementPurches!CJ66=\"\",\"\",IF(PricesByItr!CJ66=\"\",\"\",(ReplacementPurches!CJ66*CJ$1*PricesByItr!CJ66)/1000))","v":5235.4968593650819},{"$f":"IF(ReplacementPurches!CK66=\"\",\"\",IF(PricesByItr!CK66=\"\",\"\",(ReplacementPurches!CK66*CK$1*PricesByItr!CK66)/1000))","v":13209.231162681577},{"$f":"IF(ReplacementPurches!CL66=\"\",\"\",IF(PricesByItr!CL66=\"\",\"\",(ReplacementPurches!CL66*CL$1*PricesByItr!CL66)/1000))","v":-1322.8142246646887},{"$f":"IF(ReplacementPurches!CM66=\"\",\"\",IF(PricesByItr!CM66=\"\",\"\",(ReplacementPurches!CM66*CM$1*PricesByItr!CM66)/1000))","v":12053.427090032959},{"$f":"IF(ReplacementPurches!CN66=\"\",\"\",IF(PricesByItr!CN66=\"\",\"\",(ReplacementPurches!CN66*CN$1*PricesByItr!CN66)/1000))","v":5613.8902084499377},{"$f":"IF(ReplacementPurches!CO66=\"\",\"\",IF(PricesByItr!CO66=\"\",\"\",(ReplacementPurches!CO66*CO$1*PricesByItr!CO66)/1000))","v":-2379.6313818181184},{"$f":"IF(ReplacementPurches!CP66=\"\",\"\",IF(PricesByItr!CP66=\"\",\"\",(ReplacementPurches!CP66*CP$1*PricesByItr!CP66)/1000))","v":4286.9889346313475},213528.30227376978,null,2024,{"$f":"ReplacementPurches!CT66","v":1992},{"$f":"IF(ReplacementPurches!CU66=\"\",\"\",IF(PricesByItr!CU66=\"\",\"\",(ReplacementPurches!CU66*CU$1*PricesByItr!CU66)/1000))","v":25082.282895980825},{"$f":"IF(ReplacementPurches!CV66=\"\",\"\",IF(PricesByItr!CV66=\"\",\"\",(ReplacementPurches!CV66*CV$1*PricesByItr!CV66)/1000))","v":1431.6451083752634},{"$f":"IF(ReplacementPurches!CW66=\"\",\"\",IF(PricesByItr!CW66=\"\",\"\",(ReplacementPurches!CW66*CW$1*PricesByItr!CW66)/1000))","v":66453.152146940221},{"$f":"IF(ReplacementPurches!CX66=\"\",\"\",IF(PricesByItr!CX66=\"\",\"\",(ReplacementPurches!CX66*CX$1*PricesByItr!CX66)/1000))","v":48364.086330909355},{"$f":"IF(ReplacementPurches!CY66=\"\",\"\",IF(PricesByItr!CY66=\"\",\"\",(ReplacementPurches!CY66*CY$1*PricesByItr!CY66)/1000))","v":47406.779167474371},{"$f":"IF(ReplacementPurches!CZ66=\"\",\"\",IF(PricesByItr!CZ66=\"\",\"\",(ReplacementPurches!CZ66*CZ$1*PricesByItr!CZ66)/1000))","v":5573.6012068470936},{"$f":"IF(ReplacementPurches!DA66=\"\",\"\",IF(PricesByItr!DA66=\"\",\"\",(ReplacementPurches!DA66*DA$1*PricesByItr!DA66)/1000))","v":-3022.7534697952278},{"$f":"IF(ReplacementPurches!DB66=\"\",\"\",IF(PricesByItr!DB66=\"\",\"\",(ReplacementPurches!DB66*DB$1*PricesByItr!DB66)/1000))","v":-1464.9670255439755},{"$f":"IF(ReplacementPurches!DC66=\"\",\"\",IF(PricesByItr!DC66=\"\",\"\",(ReplacementPurches!DC66*DC$1*PricesByItr!DC66)/1000))","v":12691.247512847904},{"$f":"IF(ReplacementPurches!DD66=\"\",\"\",IF(PricesByItr!DD66=\"\",\"\",(ReplacementPurches!DD66*DD$1*PricesByItr!DD66)/1000))","v":6399.0816616664879},{"$f":"IF(ReplacementPurches!DE66=\"\",\"\",IF(PricesByItr!DE66=\"\",\"\",(ReplacementPurches!DE66*DE$1*PricesByItr!DE66)/1000))","v":-2749.3992284173792},{"$f":"IF(ReplacementPurches!DF66=\"\",\"\",IF(PricesByItr!DF66=\"\",\"\",(ReplacementPurches!DF66*DF$1*PricesByItr!DF66)/1000))","v":4656.2771696960444},210821.03347698101,null,2025,{"$f":"ReplacementPurches!DJ66","v":1992},{"$f":"IF(ReplacementPurches!DK66=\"\",\"\",IF(PricesByItr!DK66=\"\",\"\",(ReplacementPurches!DK66*DK$1*PricesByItr!DK66)/1000))","v":25882.315956207276},{"$f":"IF(ReplacementPurches!DL66=\"\",\"\",IF(PricesByItr!DL66=\"\",\"\",(ReplacementPurches!DL66*DL$1*PricesByItr!DL66)/1000))","v":1435.5790969874865},{"$f":"IF(ReplacementPurches!DM66=\"\",\"\",IF(PricesByItr!DM66=\"\",\"\",(ReplacementPurches!DM66*DM$1*PricesByItr!DM66)/1000))","v":63222.616090228279},{"$f":"IF(ReplacementPurches!DN66=\"\",\"\",IF(PricesByItr!DN66=\"\",\"\",(ReplacementPurches!DN66*DN$1*PricesByItr!DN66)/1000))","v":48690.822119098673},{"$f":"IF(ReplacementPurches!DO66=\"\",\"\",IF(PricesByItr!DO66=\"\",\"\",(ReplacementPurches!DO66*DO$1*PricesByItr!DO66)/1000))","v":50795.277133062737},{"$f":"IF(ReplacementPurches!DP66=\"\",\"\",IF(PricesByItr!DP66=\"\",\"\",(ReplacementPurches!DP66*DP$1*PricesByItr!DP66)/1000))","v":5577.9207212099536},{"$f":"IF(ReplacementPurches!DQ66=\"\",\"\",IF(PricesByItr!DQ66=\"\",\"\",(ReplacementPurches!DQ66*DQ$1*PricesByItr!DQ66)/1000))","v":14420.299201445392},{"$f":"IF(ReplacementPurches!DR66=\"\",\"\",IF(PricesByItr!DR66=\"\",\"\",(ReplacementPurches!DR66*DR$1*PricesByItr!DR66)/1000))","v":-1504.3787285968781},{"$f":"IF(ReplacementPurches!DS66=\"\",\"\",IF(PricesByItr!DS66=\"\",\"\",(ReplacementPurches!DS66*DS$1*PricesByItr!DS66)/1000))","v":13098.504450775146},{"$f":"IF(ReplacementPurches!DT66=\"\",\"\",IF(PricesByItr!DT66=\"\",\"\",(ReplacementPurches!DT66*DT$1*PricesByItr!DT66)/1000))","v":6331.3340556930525},{"$f":"IF(ReplacementPurches!DU66=\"\",\"\",IF(PricesByItr!DU66=\"\",\"\",(ReplacementPurches!DU66*DU$1*PricesByItr!DU66)/1000))","v":-2732.1715299945454},{"$f":"IF(ReplacementPurches!DV66=\"\",\"\",IF(PricesByItr!DV66=\"\",\"\",(ReplacementPurches!DV66*DV$1*PricesByItr!DV66)/1000))","v":4792.5799392700183},230010.69850538662,null,2026,{"$f":"ReplacementPurches!DZ66","v":1992},{"$f":"IF(ReplacementPurches!EA66=\"\",\"\",IF(PricesByItr!EA66=\"\",\"\",(ReplacementPurches!EA66*EA$1*PricesByItr!EA66)/1000))","v":26944.028876220698},{"$f":"IF(ReplacementPurches!EB66=\"\",\"\",IF(PricesByItr!EB66=\"\",\"\",(ReplacementPurches!EB66*EB$1*PricesByItr!EB66)/1000))","v":1548.0066329617023},{"$f":"IF(ReplacementPurches!EC66=\"\",\"\",IF(PricesByItr!EC66=\"\",\"\",(ReplacementPurches!EC66*EC$1*PricesByItr!EC66)/1000))","v":69723.723282962019},{"$f":"IF(ReplacementPurches!ED66=\"\",\"\",IF(PricesByItr!ED66=\"\",\"\",(ReplacementPurches!ED66*ED$1*PricesByItr!ED66)/1000))","v":51634.163990036774},{"$f":"IF(ReplacementPurches!EE66=\"\",\"\",IF(PricesByItr!EE66=\"\",\"\",(ReplacementPurches!EE66*EE$1*PricesByItr!EE66)/1000))","v":54988.852977246097},{"$f":"IF(ReplacementPurches!EF66=\"\",\"\",IF(PricesByItr!EF66=\"\",\"\",(ReplacementPurches!EF66*EF$1*PricesByItr!EF66)/1000))","v":6160.6632258487689},{"$f":"IF(ReplacementPurches!EG66=\"\",\"\",IF(PricesByItr!EG66=\"\",\"\",(ReplacementPurches!EG66*EG$1*PricesByItr!EG66)/1000))","v":15704.132451284413},{"$f":"IF(ReplacementPurches!EH66=\"\",\"\",IF(PricesByItr!EH66=\"\",\"\",(ReplacementPurches!EH66*EH$1*PricesByItr!EH66)/1000))","v":-1540.7519733924864},{"$f":"IF(ReplacementPurches!EI66=\"\",\"\",IF(PricesByItr!EI66=\"\",\"\",(ReplacementPurches!EI66*EI$1*PricesByItr!EI66)/1000))","v":13751.696994564822},{"$f":"IF(ReplacementPurches!EJ66=\"\",\"\",IF(PricesByItr!EJ66=\"\",\"\",(ReplacementPurches!EJ66*EJ$1*PricesByItr!EJ66)/1000))","v":6916.8763749916079},{"$f":"IF(ReplacementPurches!EK66=\"\",\"\",IF(PricesByItr!EK66=\"\",\"\",(ReplacementPurches!EK66*EK$1*PricesByItr!EK66)/1000))","v":-3007.6755066298942},{"$f":"IF(ReplacementPurches!EL66=\"\",\"\",IF(PricesByItr!EL66=\"\",\"\",(ReplacementPurches!EL66*EL$1*PricesByItr!EL66)/1000))","v":5209.2573780975345},248032.97470419205,null,2027,{"$f":"ReplacementPurches!EP66","v":1992},{"$f":"IF(ReplacementPurches!EQ66=\"\",\"\",IF(PricesByItr!EQ66=\"\",\"\",(ReplacementPurches!EQ66*EQ$1*PricesByItr!EQ66)/1000))","v":29258.892705184928},{"$f":"IF(ReplacementPurches!ER66=\"\",\"\",IF(PricesByItr!ER66=\"\",\"\",(ReplacementPurches!ER66*ER$1*PricesByItr!ER66)/1000))","v":1656.8716547698023},{"$f":"IF(ReplacementPurches!ES66=\"\",\"\",IF(PricesByItr!ES66=\"\",\"\",(ReplacementPurches!ES66*ES$1*PricesByItr!ES66)/1000))","v":76445.656086435702},{"$f":"IF(ReplacementPurches!ET66=\"\",\"\",IF(PricesByItr!ET66=\"\",\"\",(ReplacementPurches!ET66*ET$1*PricesByItr!ET66)/1000))","v":53494.178534802246},{"$f":"IF(ReplacementPurches!EU66=\"\",\"\",IF(PricesByItr!EU66=\"\",\"\",(ReplacementPurches!EU66*EU$1*PricesByItr!EU66)/1000))","v":57778.555335534664},{"$f":"IF(ReplacementPurches!EV66=\"\",\"\",IF(PricesByItr!EV66=\"\",\"\",(ReplacementPurches!EV66*EV$1*PricesByItr!EV66)/1000))","v":6401.0839465854651},{"$f":"IF(ReplacementPurches!EW66=\"\",\"\",IF(PricesByItr!EW66=\"\",\"\",(ReplacementPurches!EW66*EW$1*PricesByItr!EW66)/1000))","v":15880.90615721092},{"$f":"IF(ReplacementPurches!EX66=\"\",\"\",IF(PricesByItr!EX66=\"\",\"\",(ReplacementPurches!EX66*EX$1*PricesByItr!EX66)/1000))","v":-1541.6693889518738},{"$f":"IF(ReplacementPurches!EY66=\"\",\"\",IF(PricesByItr!EY66=\"\",\"\",(ReplacementPurches!EY66*EY$1*PricesByItr!EY66)/1000))","v":14150.600952505494},{"$f":"IF(ReplacementPurches!EZ66=\"\",\"\",IF(PricesByItr!EZ66=\"\",\"\",(ReplacementPurches!EZ66*EZ$1*PricesByItr!EZ66)/1000))","v":7061.6428689697277},{"$f":"IF(ReplacementPurches!FA66=\"\",\"\",IF(PricesByItr!FA66=\"\",\"\",(ReplacementPurches!FA66*FA$1*PricesByItr!FA66)/1000))","v":-3006.7355341062475},{"$f":"IF(ReplacementPurches!FB66=\"\",\"\",IF(PricesByItr!FB66=\"\",\"\",(ReplacementPurches!FB66*FB$1*PricesByItr!FB66)/1000))","v":5088.9617288970967},262668.94504783791,null,2028,{"$f":"ReplacementPurches!FF66","v":1992},{"$f":"IF(ReplacementPurches!FG66=\"\",\"\",IF(PricesByItr!FG66=\"\",\"\",(ReplacementPurches!FG66*FG$1*PricesByItr!FG66)/1000))","v":31411.583357971191},{"$f":"IF(ReplacementPurches!FH66=\"\",\"\",IF(PricesByItr!FH66=\"\",\"\",(ReplacementPurches!FH66*FH$1*PricesByItr!FH66)/1000))","v":1781.8456622398376},{"$f":"IF(ReplacementPurches!FI66=\"\",\"\",IF(PricesByItr!FI66=\"\",\"\",(ReplacementPurches!FI66*FI$1*PricesByItr!FI66)/1000))","v":77181.147066371181},{"$f":"IF(ReplacementPurches!FJ66=\"\",\"\",IF(PricesByItr!FJ66=\"\",\"\",(ReplacementPurches!FJ66*FJ$1*PricesByItr!FJ66)/1000))","v":56051.803904619606},{"$f":"IF(ReplacementPurches!FK66=\"\",\"\",IF(PricesByItr!FK66=\"\",\"\",(ReplacementPurches!FK66*FK$1*PricesByItr!FK66)/1000))","v":58534.29121988525},{"$f":"IF(ReplacementPurches!FL66=\"\",\"\",IF(PricesByItr!FL66=\"\",\"\",(ReplacementPurches!FL66*FL$1*PricesByItr!FL66)/1000))","v":6476.2184077573784},{"$f":"IF(ReplacementPurches!FM66=\"\",\"\",IF(PricesByItr!FM66=\"\",\"\",(ReplacementPurches!FM66*FM$1*PricesByItr!FM66)/1000))","v":16855.271786998754},{"$f":"IF(ReplacementPurches!FN66=\"\",\"\",IF(PricesByItr!FN66=\"\",\"\",(ReplacementPurches!FN66*FN$1*PricesByItr!FN66)/1000))","v":-1701.7676466934199},{"$f":"IF(ReplacementPurches!FO66=\"\",\"\",IF(PricesByItr!FO66=\"\",\"\",(ReplacementPurches!FO66*FO$1*PricesByItr!FO66)/1000))","v":14712.622911178587},{"$f":"IF(ReplacementPurches!FP66=\"\",\"\",IF(PricesByItr!FP66=\"\",\"\",(ReplacementPurches!FP66*FP$1*PricesByItr!FP66)/1000))","v":7548.4076240249633},{"$f":"IF(ReplacementPurches!FQ66=\"\",\"\",IF(PricesByItr!FQ66=\"\",\"\",(ReplacementPurches!FQ66*FQ$1*PricesByItr!FQ66)/1000))","v":-3289.8766586729976},{"$f":"IF(ReplacementPurches!FR66=\"\",\"\",IF(PricesByItr!FR66=\"\",\"\",(ReplacementPurches!FR66*FR$1*PricesByItr!FR66)/1000))","v":5596.4627496948251},271158.01038537518,null,2029,{"$f":"ReplacementPurches!FV66","v":1992},{"$f":"IF(ReplacementPurches!FW66=\"\",\"\",IF(PricesByItr!FW66=\"\",\"\",(ReplacementPurches!FW66*FW$1*PricesByItr!FW66)/1000))","v":33095.360139587392},{"$f":"IF(ReplacementPurches!FX66=\"\",\"\",IF(PricesByItr!FX66=\"\",\"\",(ReplacementPurches!FX66*FX$1*PricesByItr!FX66)/1000))","v":1863.840312083054},{"$f":"IF(ReplacementPurches!FY66=\"\",\"\",IF(PricesByItr!FY66=\"\",\"\",(ReplacementPurches!FY66*FY$1*PricesByItr!FY66)/1000))","v":77268.243226440798},{"$f":"IF(ReplacementPurches!FZ66=\"\",\"\",IF(PricesByItr!FZ66=\"\",\"\",(ReplacementPurches!FZ66*FZ$1*PricesByItr!FZ66)/1000))","v":57082.146940287777},{"$f":"IF(ReplacementPurches!GA66=\"\",\"\",IF(PricesByItr!GA66=\"\",\"\",(ReplacementPurches!GA66*GA$1*PricesByItr!GA66)/1000))","v":58291.702419653324},{"$f":"IF(ReplacementPurches!GB66=\"\",\"\",IF(PricesByItr!GB66=\"\",\"\",(ReplacementPurches!GB66*GB$1*PricesByItr!GB66)/1000))","v":6746.7043900539875},{"$f":"IF(ReplacementPurches!GC66=\"\",\"\",IF(PricesByItr!GC66=\"\",\"\",(ReplacementPurches!GC66*GC$1*PricesByItr!GC66)/1000))","v":17243.882138561254},{"$f":"IF(ReplacementPurches!GD66=\"\",\"\",IF(PricesByItr!GD66=\"\",\"\",(ReplacementPurches!GD66*GD$1*PricesByItr!GD66)/1000))","v":-1777.3576128112793},{"$f":"IF(ReplacementPurches!GE66=\"\",\"\",IF(PricesByItr!GE66=\"\",\"\",(ReplacementPurches!GE66*GE$1*PricesByItr!GE66)/1000))","v":15442.512652374271},{"$f":"IF(ReplacementPurches!GF66=\"\",\"\",IF(PricesByItr!GF66=\"\",\"\",(ReplacementPurches!GF66*GF$1*PricesByItr!GF66)/1000))","v":7339.7433284980789},{"$f":"IF(ReplacementPurches!GG66=\"\",\"\",IF(PricesByItr!GG66=\"\",\"\",(ReplacementPurches!GG66*GG$1*PricesByItr!GG66)/1000))","v":-3265.1302604175198},{"$f":"IF(ReplacementPurches!GH66=\"\",\"\",IF(PricesByItr!GH66=\"\",\"\",(ReplacementPurches!GH66*GH$1*PricesByItr!GH66)/1000))","v":5445.323964820861},274776.97163913201,null,2030,{"$f":"ReplacementPurches!GL66","v":1992},{"$f":"IF(ReplacementPurches!GM66=\"\",\"\",IF(PricesByItr!GM66=\"\",\"\",(ReplacementPurches!GM66*GM$1*PricesByItr!GM66)/1000))","v":32034.206021026603},{"$f":"IF(ReplacementPurches!GN66=\"\",\"\",IF(PricesByItr!GN66=\"\",\"\",(ReplacementPurches!GN66*GN$1*PricesByItr!GN66)/1000))","v":1747.1210138874526},{"$f":"IF(ReplacementPurches!GO66=\"\",\"\",IF(PricesByItr!GO66=\"\",\"\",(ReplacementPurches!GO66*GO$1*PricesByItr!GO66)/1000))","v":74997.422420258314},{"$f":"IF(ReplacementPurches!GP66=\"\",\"\",IF(PricesByItr!GP66=\"\",\"\",(ReplacementPurches!GP66*GP$1*PricesByItr!GP66)/1000))","v":57793.74126363144},{"$f":"IF(ReplacementPurches!GQ66=\"\",\"\",IF(PricesByItr!GQ66=\"\",\"\",(ReplacementPurches!GQ66*GQ$1*PricesByItr!GQ66)/1000))","v":59989.285401855457},{"$f":"IF(ReplacementPurches!GR66=\"\",\"\",IF(PricesByItr!GR66=\"\",\"\",(ReplacementPurches!GR66*GR$1*PricesByItr!GR66)/1000))","v":6516.8060432393531},{"$f":"IF(ReplacementPurches!GS66=\"\",\"\",IF(PricesByItr!GS66=\"\",\"\",(ReplacementPurches!GS66*GS$1*PricesByItr!GS66)/1000))","v":16440.082591992188},{"$f":"IF(ReplacementPurches!GT66=\"\",\"\",IF(PricesByItr!GT66=\"\",\"\",(ReplacementPurches!GT66*GT$1*PricesByItr!GT66)/1000))","v":-1687.6560638145443},{"$f":"IF(ReplacementPurches!GU66=\"\",\"\",IF(PricesByItr!GU66=\"\",\"\",(ReplacementPurches!GU66*GU$1*PricesByItr!GU66)/1000))","v":14628.55432653808},{"$f":"IF(ReplacementPurches!GV66=\"\",\"\",IF(PricesByItr!GV66=\"\",\"\",(ReplacementPurches!GV66*GV$1*PricesByItr!GV66)/1000))","v":7644.3160109527598},{"$f":"IF(ReplacementPurches!GW66=\"\",\"\",IF(PricesByItr!GW66=\"\",\"\",(ReplacementPurches!GW66*GW$1*PricesByItr!GW66)/1000))","v":-3444.1932434795744},{"$f":"IF(ReplacementPurches!GX66=\"\",\"\",IF(PricesByItr!GX66=\"\",\"\",(ReplacementPurches!GX66*GX$1*PricesByItr!GX66)/1000))","v":5895.0037125640874},272554.68949865154,null,2031,{"$f":"ReplacementPurches!HB66","v":1992},{"$f":"IF(ReplacementPurches!HC66=\"\",\"\",IF(PricesByItr!HC66=\"\",\"\",(ReplacementPurches!HC66*HC$1*PricesByItr!HC66)/1000))","v":34359.440480038829},{"$f":"IF(ReplacementPurches!HD66=\"\",\"\",IF(PricesByItr!HD66=\"\",\"\",(ReplacementPurches!HD66*HD$1*PricesByItr!HD66)/1000))","v":-2927.8696127889634},{"$f":"IF(ReplacementPurches!HE66=\"\",\"\",IF(PricesByItr!HE66=\"\",\"\",(ReplacementPurches!HE66*HE$1*PricesByItr!HE66)/1000))","v":77815.30946201706},{"$f":"IF(ReplacementPurches!HF66=\"\",\"\",IF(PricesByItr!HF66=\"\",\"\",(ReplacementPurches!HF66*HF$1*PricesByItr!HF66)/1000))","v":72571.711558178707},{"$f":"IF(ReplacementPurches!HG66=\"\",\"\",IF(PricesByItr!HG66=\"\",\"\",(ReplacementPurches!HG66*HG$1*PricesByItr!HG66)/1000))","v":40985.184557249457},{"$f":"IF(ReplacementPurches!HH66=\"\",\"\",IF(PricesByItr!HH66=\"\",\"\",(ReplacementPurches!HH66*HH$1*PricesByItr!HH66)/1000))","v":-5371.628447060587},{"$f":"IF(ReplacementPurches!HI66=\"\",\"\",IF(PricesByItr!HI66=\"\",\"\",(ReplacementPurches!HI66*HI$1*PricesByItr!HI66)/1000))","v":26615.70326391259},{"$f":"IF(ReplacementPurches!HJ66=\"\",\"\",IF(PricesByItr!HJ66=\"\",\"\",(ReplacementPurches!HJ66*HJ$1*PricesByItr!HJ66)/1000))","v":6724.0921643859856},{"$f":"IF(ReplacementPurches!HK66=\"\",\"\",IF(PricesByItr!HK66=\"\",\"\",(ReplacementPurches!HK66*HK$1*PricesByItr!HK66)/1000))","v":62878.21482637024},{"$f":"IF(ReplacementPurches!HL66=\"\",\"\",IF(PricesByItr!HL66=\"\",\"\",(ReplacementPurches!HL66*HL$1*PricesByItr!HL66)/1000))","v":7707.7708564224249},{"$f":"IF(ReplacementPurches!HM66=\"\",\"\",IF(PricesByItr!HM66=\"\",\"\",(ReplacementPurches!HM66*HM$1*PricesByItr!HM66)/1000))","v":-3142.8964496172498},{"$f":"IF(ReplacementPurches!HN66=\"\",\"\",IF(PricesByItr!HN66=\"\",\"\",(ReplacementPurches!HN66*HN$1*PricesByItr!HN66)/1000))","v":4124.5023953475938},322339.53505445604,null,0,{"$f":"ReplacementPurches!HR66","v":0},{"$f":"IF(ReplacementPurches!HS66=\"\",\"\",IF(PricesByItr!HS66=\"\",\"\",(ReplacementPurches!HS66*HS$1*PricesByItr!HS66)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT66=\"\",\"\",IF(PricesByItr!HT66=\"\",\"\",(ReplacementPurches!HT66*HT$1*PricesByItr!HT66)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU66=\"\",\"\",IF(PricesByItr!HU66=\"\",\"\",(ReplacementPurches!HU66*HU$1*PricesByItr!HU66)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV66=\"\",\"\",IF(PricesByItr!HV66=\"\",\"\",(ReplacementPurches!HV66*HV$1*PricesByItr!HV66)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW66=\"\",\"\",IF(PricesByItr!HW66=\"\",\"\",(ReplacementPurches!HW66*HW$1*PricesByItr!HW66)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX66=\"\",\"\",IF(PricesByItr!HX66=\"\",\"\",(ReplacementPurches!HX66*HX$1*PricesByItr!HX66)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY66=\"\",\"\",IF(PricesByItr!HY66=\"\",\"\",(ReplacementPurches!HY66*HY$1*PricesByItr!HY66)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ66=\"\",\"\",IF(PricesByItr!HZ66=\"\",\"\",(ReplacementPurches!HZ66*HZ$1*PricesByItr!HZ66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA66=\"\",\"\",IF(PricesByItr!IA66=\"\",\"\",(ReplacementPurches!IA66*IA$1*PricesByItr!IA66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB66=\"\",\"\",IF(PricesByItr!IB66=\"\",\"\",(ReplacementPurches!IB66*IB$1*PricesByItr!IB66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC66=\"\",\"\",IF(PricesByItr!IC66=\"\",\"\",(ReplacementPurches!IC66*IC$1*PricesByItr!IC66)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID66=\"\",\"\",IF(PricesByItr!ID66=\"\",\"\",(ReplacementPurches!ID66*ID$1*PricesByItr!ID66)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH66","v":0},{"$f":"IF(ReplacementPurches!II66=\"\",\"\",IF(PricesByItr!II66=\"\",\"\",(ReplacementPurches!II66*II$1*PricesByItr!II66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ66=\"\",\"\",IF(PricesByItr!IJ66=\"\",\"\",(ReplacementPurches!IJ66*IJ$1*PricesByItr!IJ66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK66=\"\",\"\",IF(PricesByItr!IK66=\"\",\"\",(ReplacementPurches!IK66*IK$1*PricesByItr!IK66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL66=\"\",\"\",IF(PricesByItr!IL66=\"\",\"\",(ReplacementPurches!IL66*IL$1*PricesByItr!IL66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM66=\"\",\"\",IF(PricesByItr!IM66=\"\",\"\",(ReplacementPurches!IM66*IM$1*PricesByItr!IM66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN66=\"\",\"\",IF(PricesByItr!IN66=\"\",\"\",(ReplacementPurches!IN66*IN$1*PricesByItr!IN66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO66=\"\",\"\",IF(PricesByItr!IO66=\"\",\"\",(ReplacementPurches!IO66*IO$1*PricesByItr!IO66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP66=\"\",\"\",IF(PricesByItr!IP66=\"\",\"\",(ReplacementPurches!IP66*IP$1*PricesByItr!IP66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ66=\"\",\"\",IF(PricesByItr!IQ66=\"\",\"\",(ReplacementPurches!IQ66*IQ$1*PricesByItr!IQ66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR66=\"\",\"\",IF(PricesByItr!IR66=\"\",\"\",(ReplacementPurches!IR66*IR$1*PricesByItr!IR66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS66=\"\",\"\",IF(PricesByItr!IS66=\"\",\"\",(ReplacementPurches!IS66*IS$1*PricesByItr!IS66)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT66=\"\",\"\",IF(PricesByItr!IT66=\"\",\"\",(ReplacementPurches!IT66*IT$1*PricesByItr!IT66)/1000))","v":""},0]
[{"$f":"PurchByItr!A67","v":2018},{"$f":"PurchByItr!B67","v":2008},{"$f":"(ExpenseByItr!C67+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10626.081329437531},{"$f":"(ExpenseByItr!D67+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E67+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19461.911895452471},{"$f":"(ExpenseByItr!F67+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18312.052891580082},{"$f":"(ExpenseByItr!G67+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11083.752592703138},{"$f":"(ExpenseByItr!H67+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7833.8011596672477},{"$f":"(ExpenseByItr!I67+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7866.3017081361795},{"$f":"(ExpenseByItr!J67+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K67+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L67+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M67+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N67+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11240.02260647945},117886.87502340609,null,{"$f":"PurchByItr!Q67","v":2019},{"$f":"PurchByItr!R67","v":1929},{"$f":"(ExpenseByItr!S67+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10489.495258017118},{"$f":"(ExpenseByItr!T67+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7974.8352809495236},{"$f":"(ExpenseByItr!U67+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14681.353098117572},{"$f":"(ExpenseByItr!V67+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16638.464154967642},{"$f":"(ExpenseByItr!W67+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15135.793716171784},{"$f":"(ExpenseByItr!X67+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8548.9020265943236},{"$f":"(ExpenseByItr!Y67+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3285.0130833375383},{"$f":"(ExpenseByItr!Z67+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7338.1204797618811},{"$f":"(ExpenseByItr!AA67+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB67+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9746.0438635353494},{"$f":"(ExpenseByItr!AC67+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6134.3188140135117},{"$f":"(ExpenseByItr!AD67+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7156.5471598112326},113304.6939132625,null,{"$f":"Purch_3","v":2020},{"$f":"ReplacementPurches!AH67","v":1993},{"$f":"IF(ReplacementPurches!AI67=\"\",\"\",IF(PricesByItr!AI67=\"\",\"\",(ReplacementPurches!AI67*AI$1*PricesByItr!AI67)/1000))","v":3978.4619495372772},{"$f":"IF(ReplacementPurches!AJ67=\"\",\"\",IF(PricesByItr!AJ67=\"\",\"\",(ReplacementPurches!AJ67*AJ$1*PricesByItr!AJ67)/1000))","v":-2273.8346060070994},{"$f":"IF(ReplacementPurches!AK67=\"\",\"\",IF(PricesByItr!AK67=\"\",\"\",(ReplacementPurches!AK67*AK$1*PricesByItr!AK67)/1000))","v":51931.751868640924},{"$f":"IF(ReplacementPurches!AL67=\"\",\"\",IF(PricesByItr!AL67=\"\",\"\",(ReplacementPurches!AL67*AL$1*PricesByItr!AL67)/1000))","v":116351.20317994422},{"$f":"IF(ReplacementPurches!AM67=\"\",\"\",IF(PricesByItr!AM67=\"\",\"\",(ReplacementPurches!AM67*AM$1*PricesByItr!AM67)/1000))","v":69971.04385483131},{"$f":"IF(ReplacementPurches!AN67=\"\",\"\",IF(PricesByItr!AN67=\"\",\"\",(ReplacementPurches!AN67*AN$1*PricesByItr!AN67)/1000))","v":5112.4137805764203},{"$f":"IF(ReplacementPurches!AO67=\"\",\"\",IF(PricesByItr!AO67=\"\",\"\",(ReplacementPurches!AO67*AO$1*PricesByItr!AO67)/1000))","v":4867.6619667968762},{"$f":"IF(ReplacementPurches!AP67=\"\",\"\",IF(PricesByItr!AP67=\"\",\"\",(ReplacementPurches!AP67*AP$1*PricesByItr!AP67)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ67=\"\",\"\",IF(PricesByItr!AQ67=\"\",\"\",(ReplacementPurches!AQ67*AQ$1*PricesByItr!AQ67)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR67=\"\",\"\",IF(PricesByItr!AR67=\"\",\"\",(ReplacementPurches!AR67*AR$1*PricesByItr!AR67)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS67=\"\",\"\",IF(PricesByItr!AS67=\"\",\"\",(ReplacementPurches!AS67*AS$1*PricesByItr!AS67)/1000))","v":-539.38113745658632},{"$f":"IF(ReplacementPurches!AT67=\"\",\"\",IF(PricesByItr!AT67=\"\",\"\",(ReplacementPurches!AT67*AT$1*PricesByItr!AT67)/1000))","v":-4817.8249894599912},244581.49586740334,null,{"$f":"Purch_4","v":2021},{"$f":"ReplacementPurches!AX67","v":1993},{"$f":"IF(ReplacementPurches!AY67=\"\",\"\",IF(PricesByItr!AY67=\"\",\"\",(ReplacementPurches!AY67*AY$1*PricesByItr!AY67)/1000))","v":4019.4074084106433},{"$f":"IF(ReplacementPurches!AZ67=\"\",\"\",IF(PricesByItr!AZ67=\"\",\"\",(ReplacementPurches!AZ67*AZ$1*PricesByItr!AZ67)/1000))","v":-2307.696970782375},{"$f":"IF(ReplacementPurches!BA67=\"\",\"\",IF(PricesByItr!BA67=\"\",\"\",(ReplacementPurches!BA67*BA$1*PricesByItr!BA67)/1000))","v":53477.302924925229},{"$f":"IF(ReplacementPurches!BB67=\"\",\"\",IF(PricesByItr!BB67=\"\",\"\",(ReplacementPurches!BB67*BB$1*PricesByItr!BB67)/1000))","v":135009.34429541821},{"$f":"IF(ReplacementPurches!BC67=\"\",\"\",IF(PricesByItr!BC67=\"\",\"\",(ReplacementPurches!BC67*BC$1*PricesByItr!BC67)/1000))","v":80502.95295906371},{"$f":"IF(ReplacementPurches!BD67=\"\",\"\",IF(PricesByItr!BD67=\"\",\"\",(ReplacementPurches!BD67*BD$1*PricesByItr!BD67)/1000))","v":5738.285232458782},{"$f":"IF(ReplacementPurches!BE67=\"\",\"\",IF(PricesByItr!BE67=\"\",\"\",(ReplacementPurches!BE67*BE$1*PricesByItr!BE67)/1000))","v":5342.7064683593753},{"$f":"IF(ReplacementPurches!BF67=\"\",\"\",IF(PricesByItr!BF67=\"\",\"\",(ReplacementPurches!BF67*BF$1*PricesByItr!BF67)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG67=\"\",\"\",IF(PricesByItr!BG67=\"\",\"\",(ReplacementPurches!BG67*BG$1*PricesByItr!BG67)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH67=\"\",\"\",IF(PricesByItr!BH67=\"\",\"\",(ReplacementPurches!BH67*BH$1*PricesByItr!BH67)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI67=\"\",\"\",IF(PricesByItr!BI67=\"\",\"\",(ReplacementPurches!BI67*BI$1*PricesByItr!BI67)/1000))","v":-556.3893217886648},{"$f":"IF(ReplacementPurches!BJ67=\"\",\"\",IF(PricesByItr!BJ67=\"\",\"\",(ReplacementPurches!BJ67*BJ$1*PricesByItr!BJ67)/1000))","v":-5036.8323816680895},276189.08061439684,null,{"$f":"Purch_5","v":2022},{"$f":"ReplacementPurches!BN67","v":1993},{"$f":"IF(ReplacementPurches!BO67=\"\",\"\",IF(PricesByItr!BO67=\"\",\"\",(ReplacementPurches!BO67*BO$1*PricesByItr!BO67)/1000))","v":4339.0617472080221},{"$f":"IF(ReplacementPurches!BP67=\"\",\"\",IF(PricesByItr!BP67=\"\",\"\",(ReplacementPurches!BP67*BP$1*PricesByItr!BP67)/1000))","v":-2565.1401789070605},{"$f":"IF(ReplacementPurches!BQ67=\"\",\"\",IF(PricesByItr!BQ67=\"\",\"\",(ReplacementPurches!BQ67*BQ$1*PricesByItr!BQ67)/1000))","v":57764.659286017617},{"$f":"IF(ReplacementPurches!BR67=\"\",\"\",IF(PricesByItr!BR67=\"\",\"\",(ReplacementPurches!BR67*BR$1*PricesByItr!BR67)/1000))","v":134550.06221158334},{"$f":"IF(ReplacementPurches!BS67=\"\",\"\",IF(PricesByItr!BS67=\"\",\"\",(ReplacementPurches!BS67*BS$1*PricesByItr!BS67)/1000))","v":77161.291061407479},{"$f":"IF(ReplacementPurches!BT67=\"\",\"\",IF(PricesByItr!BT67=\"\",\"\",(ReplacementPurches!BT67*BT$1*PricesByItr!BT67)/1000))","v":5588.4704431262971},{"$f":"IF(ReplacementPurches!BU67=\"\",\"\",IF(PricesByItr!BU67=\"\",\"\",(ReplacementPurches!BU67*BU$1*PricesByItr!BU67)/1000))","v":5193.5472876953145},{"$f":"IF(ReplacementPurches!BV67=\"\",\"\",IF(PricesByItr!BV67=\"\",\"\",(ReplacementPurches!BV67*BV$1*PricesByItr!BV67)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW67=\"\",\"\",IF(PricesByItr!BW67=\"\",\"\",(ReplacementPurches!BW67*BW$1*PricesByItr!BW67)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX67=\"\",\"\",IF(PricesByItr!BX67=\"\",\"\",(ReplacementPurches!BX67*BX$1*PricesByItr!BX67)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY67=\"\",\"\",IF(PricesByItr!BY67=\"\",\"\",(ReplacementPurches!BY67*BY$1*PricesByItr!BY67)/1000))","v":-585.66675352035031},{"$f":"IF(ReplacementPurches!BZ67=\"\",\"\",IF(PricesByItr!BZ67=\"\",\"\",(ReplacementPurches!BZ67*BZ$1*PricesByItr!BZ67)/1000))","v":-5413.3673099212629},276032.91779468936,null,{"$f":"Purch_6","v":2023},{"$f":"ReplacementPurches!CD67","v":1993},{"$f":"IF(ReplacementPurches!CE67=\"\",\"\",IF(PricesByItr!CE67=\"\",\"\",(ReplacementPurches!CE67*CE$1*PricesByItr!CE67)/1000))","v":4583.7221804351802},{"$f":"IF(ReplacementPurches!CF67=\"\",\"\",IF(PricesByItr!CF67=\"\",\"\",(ReplacementPurches!CF67*CF$1*PricesByItr!CF67)/1000))","v":-2699.712960341883},{"$f":"IF(ReplacementPurches!CG67=\"\",\"\",IF(PricesByItr!CG67=\"\",\"\",(ReplacementPurches!CG67*CG$1*PricesByItr!CG67)/1000))","v":60684.723634159091},{"$f":"IF(ReplacementPurches!CH67=\"\",\"\",IF(PricesByItr!CH67=\"\",\"\",(ReplacementPurches!CH67*CH$1*PricesByItr!CH67)/1000))","v":145619.70431785815},{"$f":"IF(ReplacementPurches!CI67=\"\",\"\",IF(PricesByItr!CI67=\"\",\"\",(ReplacementPurches!CI67*CI$1*PricesByItr!CI67)/1000))","v":88174.673921447771},{"$f":"IF(ReplacementPurches!CJ67=\"\",\"\",IF(PricesByItr!CJ67=\"\",\"\",(ReplacementPurches!CJ67*CJ$1*PricesByItr!CJ67)/1000))","v":6067.1300227663996},{"$f":"IF(ReplacementPurches!CK67=\"\",\"\",IF(PricesByItr!CK67=\"\",\"\",(ReplacementPurches!CK67*CK$1*PricesByItr!CK67)/1000))","v":5749.8820302734366},{"$f":"IF(ReplacementPurches!CL67=\"\",\"\",IF(PricesByItr!CL67=\"\",\"\",(ReplacementPurches!CL67*CL$1*PricesByItr!CL67)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM67=\"\",\"\",IF(PricesByItr!CM67=\"\",\"\",(ReplacementPurches!CM67*CM$1*PricesByItr!CM67)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN67=\"\",\"\",IF(PricesByItr!CN67=\"\",\"\",(ReplacementPurches!CN67*CN$1*PricesByItr!CN67)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO67=\"\",\"\",IF(PricesByItr!CO67=\"\",\"\",(ReplacementPurches!CO67*CO$1*PricesByItr!CO67)/1000))","v":-627.67106843210047},{"$f":"IF(ReplacementPurches!CP67=\"\",\"\",IF(PricesByItr!CP67=\"\",\"\",(ReplacementPurches!CP67*CP$1*PricesByItr!CP67)/1000))","v":-5956.9773407020548},301595.47473746398,null,{"$f":"Purch_7","v":2024},{"$f":"ReplacementPurches!CT67","v":1993},{"$f":"IF(ReplacementPurches!CU67=\"\",\"\",IF(PricesByItr!CU67=\"\",\"\",(ReplacementPurches!CU67*CU$1*PricesByItr!CU67)/1000))","v":4797.8885423824313},{"$f":"IF(ReplacementPurches!CV67=\"\",\"\",IF(PricesByItr!CV67=\"\",\"\",(ReplacementPurches!CV67*CV$1*PricesByItr!CV67)/1000))","v":-2846.1716265445716},{"$f":"IF(ReplacementPurches!CW67=\"\",\"\",IF(PricesByItr!CW67=\"\",\"\",(ReplacementPurches!CW67*CW$1*PricesByItr!CW67)/1000))","v":64458.979460117334},{"$f":"IF(ReplacementPurches!CX67=\"\",\"\",IF(PricesByItr!CX67=\"\",\"\",(ReplacementPurches!CX67*CX$1*PricesByItr!CX67)/1000))","v":150760.06063722153},{"$f":"IF(ReplacementPurches!CY67=\"\",\"\",IF(PricesByItr!CY67=\"\",\"\",(ReplacementPurches!CY67*CY$1*PricesByItr!CY67)/1000))","v":91424.672972602857},{"$f":"IF(ReplacementPurches!CZ67=\"\",\"\",IF(PricesByItr!CZ67=\"\",\"\",(ReplacementPurches!CZ67*CZ$1*PricesByItr!CZ67)/1000))","v":6720.0918022979731},{"$f":"IF(ReplacementPurches!DA67=\"\",\"\",IF(PricesByItr!DA67=\"\",\"\",(ReplacementPurches!DA67*DA$1*PricesByItr!DA67)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB67=\"\",\"\",IF(PricesByItr!DB67=\"\",\"\",(ReplacementPurches!DB67*DB$1*PricesByItr!DB67)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC67=\"\",\"\",IF(PricesByItr!DC67=\"\",\"\",(ReplacementPurches!DC67*DC$1*PricesByItr!DC67)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD67=\"\",\"\",IF(PricesByItr!DD67=\"\",\"\",(ReplacementPurches!DD67*DD$1*PricesByItr!DD67)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE67=\"\",\"\",IF(PricesByItr!DE67=\"\",\"\",(ReplacementPurches!DE67*DE$1*PricesByItr!DE67)/1000))","v":-635.56082570383614},{"$f":"IF(ReplacementPurches!DF67=\"\",\"\",IF(PricesByItr!DF67=\"\",\"\",(ReplacementPurches!DF67*DF$1*PricesByItr!DF67)/1000))","v":-5646.6592928237906},309033.3016695499,null,{"$f":"Purch_8","v":2025},{"$f":"ReplacementPurches!DJ67","v":1993},{"$f":"IF(ReplacementPurches!DK67=\"\",\"\",IF(PricesByItr!DK67=\"\",\"\",(ReplacementPurches!DK67*DK$1*PricesByItr!DK67)/1000))","v":5009.2917401149743},{"$f":"IF(ReplacementPurches!DL67=\"\",\"\",IF(PricesByItr!DL67=\"\",\"\",(ReplacementPurches!DL67*DL$1*PricesByItr!DL67)/1000))","v":-3085.7309628856187},{"$f":"IF(ReplacementPurches!DM67=\"\",\"\",IF(PricesByItr!DM67=\"\",\"\",(ReplacementPurches!DM67*DM$1*PricesByItr!DM67)/1000))","v":69335.84045737001},{"$f":"IF(ReplacementPurches!DN67=\"\",\"\",IF(PricesByItr!DN67=\"\",\"\",(ReplacementPurches!DN67*DN$1*PricesByItr!DN67)/1000))","v":157469.16208143765},{"$f":"IF(ReplacementPurches!DO67=\"\",\"\",IF(PricesByItr!DO67=\"\",\"\",(ReplacementPurches!DO67*DO$1*PricesByItr!DO67)/1000))","v":99612.680090954571},{"$f":"IF(ReplacementPurches!DP67=\"\",\"\",IF(PricesByItr!DP67=\"\",\"\",(ReplacementPurches!DP67*DP$1*PricesByItr!DP67)/1000))","v":6596.8719813471798},{"$f":"IF(ReplacementPurches!DQ67=\"\",\"\",IF(PricesByItr!DQ67=\"\",\"\",(ReplacementPurches!DQ67*DQ$1*PricesByItr!DQ67)/1000))","v":6250.0602351562502},{"$f":"IF(ReplacementPurches!DR67=\"\",\"\",IF(PricesByItr!DR67=\"\",\"\",(ReplacementPurches!DR67*DR$1*PricesByItr!DR67)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS67=\"\",\"\",IF(PricesByItr!DS67=\"\",\"\",(ReplacementPurches!DS67*DS$1*PricesByItr!DS67)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT67=\"\",\"\",IF(PricesByItr!DT67=\"\",\"\",(ReplacementPurches!DT67*DT$1*PricesByItr!DT67)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU67=\"\",\"\",IF(PricesByItr!DU67=\"\",\"\",(ReplacementPurches!DU67*DU$1*PricesByItr!DU67)/1000))","v":-706.2822832932012},{"$f":"IF(ReplacementPurches!DV67=\"\",\"\",IF(PricesByItr!DV67=\"\",\"\",(ReplacementPurches!DV67*DV$1*PricesByItr!DV67)/1000))","v":-6368.4948952484137},334113.39844495337,null,{"$f":"Purch_9","v":2026},{"$f":"ReplacementPurches!DZ67","v":1993},{"$f":"IF(ReplacementPurches!EA67=\"\",\"\",IF(PricesByItr!EA67=\"\",\"\",(ReplacementPurches!EA67*EA$1*PricesByItr!EA67)/1000))","v":5249.9602192943557},{"$f":"IF(ReplacementPurches!EB67=\"\",\"\",IF(PricesByItr!EB67=\"\",\"\",(ReplacementPurches!EB67*EB$1*PricesByItr!EB67)/1000))","v":-3165.8027090334899},{"$f":"IF(ReplacementPurches!EC67=\"\",\"\",IF(PricesByItr!EC67=\"\",\"\",(ReplacementPurches!EC67*EC$1*PricesByItr!EC67)/1000))","v":72168.329867257693},{"$f":"IF(ReplacementPurches!ED67=\"\",\"\",IF(PricesByItr!ED67=\"\",\"\",(ReplacementPurches!ED67*ED$1*PricesByItr!ED67)/1000))","v":168790.7448214679},{"$f":"IF(ReplacementPurches!EE67=\"\",\"\",IF(PricesByItr!EE67=\"\",\"\",(ReplacementPurches!EE67*EE$1*PricesByItr!EE67)/1000))","v":122264.83228699949},{"$f":"IF(ReplacementPurches!EF67=\"\",\"\",IF(PricesByItr!EF67=\"\",\"\",(ReplacementPurches!EF67*EF$1*PricesByItr!EF67)/1000))","v":7422.8096515414227},{"$f":"IF(ReplacementPurches!EG67=\"\",\"\",IF(PricesByItr!EG67=\"\",\"\",(ReplacementPurches!EG67*EG$1*PricesByItr!EG67)/1000))","v":6768.9654792968731},{"$f":"IF(ReplacementPurches!EH67=\"\",\"\",IF(PricesByItr!EH67=\"\",\"\",(ReplacementPurches!EH67*EH$1*PricesByItr!EH67)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI67=\"\",\"\",IF(PricesByItr!EI67=\"\",\"\",(ReplacementPurches!EI67*EI$1*PricesByItr!EI67)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ67=\"\",\"\",IF(PricesByItr!EJ67=\"\",\"\",(ReplacementPurches!EJ67*EJ$1*PricesByItr!EJ67)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK67=\"\",\"\",IF(PricesByItr!EK67=\"\",\"\",(ReplacementPurches!EK67*EK$1*PricesByItr!EK67)/1000))","v":-744.88101137038211},{"$f":"IF(ReplacementPurches!EL67=\"\",\"\",IF(PricesByItr!EL67=\"\",\"\",(ReplacementPurches!EL67*EL$1*PricesByItr!EL67)/1000))","v":-6884.9232066345194},371870.03539881931,null,{"$f":"Purch_10","v":2027},{"$f":"ReplacementPurches!EP67","v":1993},{"$f":"IF(ReplacementPurches!EQ67=\"\",\"\",IF(PricesByItr!EQ67=\"\",\"\",(ReplacementPurches!EQ67*EQ$1*PricesByItr!EQ67)/1000))","v":5843.3229591133113},{"$f":"IF(ReplacementPurches!ER67=\"\",\"\",IF(PricesByItr!ER67=\"\",\"\",(ReplacementPurches!ER67*ER$1*PricesByItr!ER67)/1000))","v":-3496.1988442208767},{"$f":"IF(ReplacementPurches!ES67=\"\",\"\",IF(PricesByItr!ES67=\"\",\"\",(ReplacementPurches!ES67*ES$1*PricesByItr!ES67)/1000))","v":78355.693580772364},{"$f":"IF(ReplacementPurches!ET67=\"\",\"\",IF(PricesByItr!ET67=\"\",\"\",(ReplacementPurches!ET67*ET$1*PricesByItr!ET67)/1000))","v":167844.94828656234},{"$f":"IF(ReplacementPurches!EU67=\"\",\"\",IF(PricesByItr!EU67=\"\",\"\",(ReplacementPurches!EU67*EU$1*PricesByItr!EU67)/1000))","v":106593.00287492068},{"$f":"IF(ReplacementPurches!EV67=\"\",\"\",IF(PricesByItr!EV67=\"\",\"\",(ReplacementPurches!EV67*EV$1*PricesByItr!EV67)/1000))","v":7474.4333278618806},{"$f":"IF(ReplacementPurches!EW67=\"\",\"\",IF(PricesByItr!EW67=\"\",\"\",(ReplacementPurches!EW67*EW$1*PricesByItr!EW67)/1000))","v":6685.2554808593768},{"$f":"IF(ReplacementPurches!EX67=\"\",\"\",IF(PricesByItr!EX67=\"\",\"\",(ReplacementPurches!EX67*EX$1*PricesByItr!EX67)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY67=\"\",\"\",IF(PricesByItr!EY67=\"\",\"\",(ReplacementPurches!EY67*EY$1*PricesByItr!EY67)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ67=\"\",\"\",IF(PricesByItr!EZ67=\"\",\"\",(ReplacementPurches!EZ67*EZ$1*PricesByItr!EZ67)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA67=\"\",\"\",IF(PricesByItr!FA67=\"\",\"\",(ReplacementPurches!FA67*FA$1*PricesByItr!FA67)/1000))","v":-693.62377747997164},{"$f":"IF(ReplacementPurches!FB67=\"\",\"\",IF(PricesByItr!FB67=\"\",\"\",(ReplacementPurches!FB67*FB$1*PricesByItr!FB67)/1000))","v":-6556.3958395996096},362050.43804878951,null,{"$f":"Purch_11","v":2028},{"$f":"ReplacementPurches!FF67","v":1993},{"$f":"IF(ReplacementPurches!FG67=\"\",\"\",IF(PricesByItr!FG67=\"\",\"\",(ReplacementPurches!FG67*FG$1*PricesByItr!FG67)/1000))","v":5866.2678631702438},{"$f":"IF(ReplacementPurches!FH67=\"\",\"\",IF(PricesByItr!FH67=\"\",\"\",(ReplacementPurches!FH67*FH$1*PricesByItr!FH67)/1000))","v":-3450.9517376519666},{"$f":"IF(ReplacementPurches!FI67=\"\",\"\",IF(PricesByItr!FI67=\"\",\"\",(ReplacementPurches!FI67*FI$1*PricesByItr!FI67)/1000))","v":75186.873695951828},{"$f":"IF(ReplacementPurches!FJ67=\"\",\"\",IF(PricesByItr!FJ67=\"\",\"\",(ReplacementPurches!FJ67*FJ$1*PricesByItr!FJ67)/1000))","v":177058.3042212204},{"$f":"IF(ReplacementPurches!FK67=\"\",\"\",IF(PricesByItr!FK67=\"\",\"\",(ReplacementPurches!FK67*FK$1*PricesByItr!FK67)/1000))","v":111305.98886684193},{"$f":"IF(ReplacementPurches!FL67=\"\",\"\",IF(PricesByItr!FL67=\"\",\"\",(ReplacementPurches!FL67*FL$1*PricesByItr!FL67)/1000))","v":7797.2853941834464},{"$f":"IF(ReplacementPurches!FM67=\"\",\"\",IF(PricesByItr!FM67=\"\",\"\",(ReplacementPurches!FM67*FM$1*PricesByItr!FM67)/1000))","v":6876.0214882812506},{"$f":"IF(ReplacementPurches!FN67=\"\",\"\",IF(PricesByItr!FN67=\"\",\"\",(ReplacementPurches!FN67*FN$1*PricesByItr!FN67)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO67=\"\",\"\",IF(PricesByItr!FO67=\"\",\"\",(ReplacementPurches!FO67*FO$1*PricesByItr!FO67)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP67=\"\",\"\",IF(PricesByItr!FP67=\"\",\"\",(ReplacementPurches!FP67*FP$1*PricesByItr!FP67)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ67=\"\",\"\",IF(PricesByItr!FQ67=\"\",\"\",(ReplacementPurches!FQ67*FQ$1*PricesByItr!FQ67)/1000))","v":-786.23749840644075},{"$f":"IF(ReplacementPurches!FR67=\"\",\"\",IF(PricesByItr!FR67=\"\",\"\",(ReplacementPurches!FR67*FR$1*PricesByItr!FR67)/1000))","v":-7143.7178409194948},372709.83445267117,null,{"$f":"Purch_12","v":2029},{"$f":"ReplacementPurches!FV67","v":1993},{"$f":"IF(ReplacementPurches!FW67=\"\",\"\",IF(PricesByItr!FW67=\"\",\"\",(ReplacementPurches!FW67*FW$1*PricesByItr!FW67)/1000))","v":6356.3508548973095},{"$f":"IF(ReplacementPurches!FX67=\"\",\"\",IF(PricesByItr!FX67=\"\",\"\",(ReplacementPurches!FX67*FX$1*PricesByItr!FX67)/1000))","v":-3916.0248371840466},{"$f":"IF(ReplacementPurches!FY67=\"\",\"\",IF(PricesByItr!FY67=\"\",\"\",(ReplacementPurches!FY67*FY$1*PricesByItr!FY67)/1000))","v":81694.423410340882},{"$f":"IF(ReplacementPurches!FZ67=\"\",\"\",IF(PricesByItr!FZ67=\"\",\"\",(ReplacementPurches!FZ67*FZ$1*PricesByItr!FZ67)/1000))","v":185885.11412970204},{"$f":"IF(ReplacementPurches!GA67=\"\",\"\",IF(PricesByItr!GA67=\"\",\"\",(ReplacementPurches!GA67*GA$1*PricesByItr!GA67)/1000))","v":118031.12024639281},{"$f":"IF(ReplacementPurches!GB67=\"\",\"\",IF(PricesByItr!GB67=\"\",\"\",(ReplacementPurches!GB67*GB$1*PricesByItr!GB67)/1000))","v":8190.2560551498418},{"$f":"IF(ReplacementPurches!GC67=\"\",\"\",IF(PricesByItr!GC67=\"\",\"\",(ReplacementPurches!GC67*GC$1*PricesByItr!GC67)/1000))","v":7483.8367851562516},{"$f":"IF(ReplacementPurches!GD67=\"\",\"\",IF(PricesByItr!GD67=\"\",\"\",(ReplacementPurches!GD67*GD$1*PricesByItr!GD67)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE67=\"\",\"\",IF(PricesByItr!GE67=\"\",\"\",(ReplacementPurches!GE67*GE$1*PricesByItr!GE67)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF67=\"\",\"\",IF(PricesByItr!GF67=\"\",\"\",(ReplacementPurches!GF67*GF$1*PricesByItr!GF67)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG67=\"\",\"\",IF(PricesByItr!GG67=\"\",\"\",(ReplacementPurches!GG67*GG$1*PricesByItr!GG67)/1000))","v":-844.07821709540576},{"$f":"IF(ReplacementPurches!GH67=\"\",\"\",IF(PricesByItr!GH67=\"\",\"\",(ReplacementPurches!GH67*GH$1*PricesByItr!GH67)/1000))","v":-7700.14215369873},395180.85627366096,null,{"$f":"Purch_13","v":2030},{"$f":"ReplacementPurches!GL67","v":1993},{"$f":"IF(ReplacementPurches!GM67=\"\",\"\",IF(PricesByItr!GM67=\"\",\"\",(ReplacementPurches!GM67*GM$1*PricesByItr!GM67)/1000))","v":5996.63868697815},{"$f":"IF(ReplacementPurches!GN67=\"\",\"\",IF(PricesByItr!GN67=\"\",\"\",(ReplacementPurches!GN67*GN$1*PricesByItr!GN67)/1000))","v":-3566.8443626782419},{"$f":"IF(ReplacementPurches!GO67=\"\",\"\",IF(PricesByItr!GO67=\"\",\"\",(ReplacementPurches!GO67*GO$1*PricesByItr!GO67)/1000))","v":79427.681953030391},{"$f":"IF(ReplacementPurches!GP67=\"\",\"\",IF(PricesByItr!GP67=\"\",\"\",(ReplacementPurches!GP67*GP$1*PricesByItr!GP67)/1000))","v":180208.38181184698},{"$f":"IF(ReplacementPurches!GQ67=\"\",\"\",IF(PricesByItr!GQ67=\"\",\"\",(ReplacementPurches!GQ67*GQ$1*PricesByItr!GQ67)/1000))","v":123315.25261695558},{"$f":"IF(ReplacementPurches!GR67=\"\",\"\",IF(PricesByItr!GR67=\"\",\"\",(ReplacementPurches!GR67*GR$1*PricesByItr!GR67)/1000))","v":7605.1702102761246},{"$f":"IF(ReplacementPurches!GS67=\"\",\"\",IF(PricesByItr!GS67=\"\",\"\",(ReplacementPurches!GS67*GS$1*PricesByItr!GS67)/1000))","v":7047.3249990234372},{"$f":"IF(ReplacementPurches!GT67=\"\",\"\",IF(PricesByItr!GT67=\"\",\"\",(ReplacementPurches!GT67*GT$1*PricesByItr!GT67)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU67=\"\",\"\",IF(PricesByItr!GU67=\"\",\"\",(ReplacementPurches!GU67*GU$1*PricesByItr!GU67)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV67=\"\",\"\",IF(PricesByItr!GV67=\"\",\"\",(ReplacementPurches!GV67*GV$1*PricesByItr!GV67)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW67=\"\",\"\",IF(PricesByItr!GW67=\"\",\"\",(ReplacementPurches!GW67*GW$1*PricesByItr!GW67)/1000))","v":-803.71989897297283},{"$f":"IF(ReplacementPurches!GX67=\"\",\"\",IF(PricesByItr!GX67=\"\",\"\",(ReplacementPurches!GX67*GX$1*PricesByItr!GX67)/1000))","v":-7394.9998346282973},391834.88618183119,null,{"$f":"Purch_14","v":2031},{"$f":"ReplacementPurches!HB67","v":1993},{"$f":"IF(ReplacementPurches!HC67=\"\",\"\",IF(PricesByItr!HC67=\"\",\"\",(ReplacementPurches!HC67*HC$1*PricesByItr!HC67)/1000))","v":6935.5555854492204},{"$f":"IF(ReplacementPurches!HD67=\"\",\"\",IF(PricesByItr!HD67=\"\",\"\",(ReplacementPurches!HD67*HD$1*PricesByItr!HD67)/1000))","v":-7701.9121656036386},{"$f":"IF(ReplacementPurches!HE67=\"\",\"\",IF(PricesByItr!HE67=\"\",\"\",(ReplacementPurches!HE67*HE$1*PricesByItr!HE67)/1000))","v":81640.263618676749},{"$f":"IF(ReplacementPurches!HF67=\"\",\"\",IF(PricesByItr!HF67=\"\",\"\",(ReplacementPurches!HF67*HF$1*PricesByItr!HF67)/1000))","v":187895.49336465454},{"$f":"IF(ReplacementPurches!HG67=\"\",\"\",IF(PricesByItr!HG67=\"\",\"\",(ReplacementPurches!HG67*HG$1*PricesByItr!HG67)/1000))","v":115091.82133399657},{"$f":"IF(ReplacementPurches!HH67=\"\",\"\",IF(PricesByItr!HH67=\"\",\"\",(ReplacementPurches!HH67*HH$1*PricesByItr!HH67)/1000))","v":13181.471452807617},{"$f":"IF(ReplacementPurches!HI67=\"\",\"\",IF(PricesByItr!HI67=\"\",\"\",(ReplacementPurches!HI67*HI$1*PricesByItr!HI67)/1000))","v":8064.2665964324942},{"$f":"IF(ReplacementPurches!HJ67=\"\",\"\",IF(PricesByItr!HJ67=\"\",\"\",(ReplacementPurches!HJ67*HJ$1*PricesByItr!HJ67)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK67=\"\",\"\",IF(PricesByItr!HK67=\"\",\"\",(ReplacementPurches!HK67*HK$1*PricesByItr!HK67)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL67=\"\",\"\",IF(PricesByItr!HL67=\"\",\"\",(ReplacementPurches!HL67*HL$1*PricesByItr!HL67)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM67=\"\",\"\",IF(PricesByItr!HM67=\"\",\"\",(ReplacementPurches!HM67*HM$1*PricesByItr!HM67)/1000))","v":-7829.5861650666257},{"$f":"IF(ReplacementPurches!HN67=\"\",\"\",IF(PricesByItr!HN67=\"\",\"\",(ReplacementPurches!HN67*HN$1*PricesByItr!HN67)/1000))","v":-5153.1694216918959},392124.20419965504,null,{"$f":"Purch_15","v":0},{"$f":"ReplacementPurches!HR67","v":0},{"$f":"IF(ReplacementPurches!HS67=\"\",\"\",IF(PricesByItr!HS67=\"\",\"\",(ReplacementPurches!HS67*HS$1*PricesByItr!HS67)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT67=\"\",\"\",IF(PricesByItr!HT67=\"\",\"\",(ReplacementPurches!HT67*HT$1*PricesByItr!HT67)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU67=\"\",\"\",IF(PricesByItr!HU67=\"\",\"\",(ReplacementPurches!HU67*HU$1*PricesByItr!HU67)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV67=\"\",\"\",IF(PricesByItr!HV67=\"\",\"\",(ReplacementPurches!HV67*HV$1*PricesByItr!HV67)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW67=\"\",\"\",IF(PricesByItr!HW67=\"\",\"\",(ReplacementPurches!HW67*HW$1*PricesByItr!HW67)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX67=\"\",\"\",IF(PricesByItr!HX67=\"\",\"\",(ReplacementPurches!HX67*HX$1*PricesByItr!HX67)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY67=\"\",\"\",IF(PricesByItr!HY67=\"\",\"\",(ReplacementPurches!HY67*HY$1*PricesByItr!HY67)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ67=\"\",\"\",IF(PricesByItr!HZ67=\"\",\"\",(ReplacementPurches!HZ67*HZ$1*PricesByItr!HZ67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA67=\"\",\"\",IF(PricesByItr!IA67=\"\",\"\",(ReplacementPurches!IA67*IA$1*PricesByItr!IA67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB67=\"\",\"\",IF(PricesByItr!IB67=\"\",\"\",(ReplacementPurches!IB67*IB$1*PricesByItr!IB67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC67=\"\",\"\",IF(PricesByItr!IC67=\"\",\"\",(ReplacementPurches!IC67*IC$1*PricesByItr!IC67)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID67=\"\",\"\",IF(PricesByItr!ID67=\"\",\"\",(ReplacementPurches!ID67*ID$1*PricesByItr!ID67)/1000))","v":""},0,null,{"$f":"Purch_16","v":0},{"$f":"ReplacementPurches!IH67","v":0},{"$f":"IF(ReplacementPurches!II67=\"\",\"\",IF(PricesByItr!II67=\"\",\"\",(ReplacementPurches!II67*II$1*PricesByItr!II67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ67=\"\",\"\",IF(PricesByItr!IJ67=\"\",\"\",(ReplacementPurches!IJ67*IJ$1*PricesByItr!IJ67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK67=\"\",\"\",IF(PricesByItr!IK67=\"\",\"\",(ReplacementPurches!IK67*IK$1*PricesByItr!IK67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL67=\"\",\"\",IF(PricesByItr!IL67=\"\",\"\",(ReplacementPurches!IL67*IL$1*PricesByItr!IL67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM67=\"\",\"\",IF(PricesByItr!IM67=\"\",\"\",(ReplacementPurches!IM67*IM$1*PricesByItr!IM67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN67=\"\",\"\",IF(PricesByItr!IN67=\"\",\"\",(ReplacementPurches!IN67*IN$1*PricesByItr!IN67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO67=\"\",\"\",IF(PricesByItr!IO67=\"\",\"\",(ReplacementPurches!IO67*IO$1*PricesByItr!IO67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP67=\"\",\"\",IF(PricesByItr!IP67=\"\",\"\",(ReplacementPurches!IP67*IP$1*PricesByItr!IP67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ67=\"\",\"\",IF(PricesByItr!IQ67=\"\",\"\",(ReplacementPurches!IQ67*IQ$1*PricesByItr!IQ67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR67=\"\",\"\",IF(PricesByItr!IR67=\"\",\"\",(ReplacementPurches!IR67*IR$1*PricesByItr!IR67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS67=\"\",\"\",IF(PricesByItr!IS67=\"\",\"\",(ReplacementPurches!IS67*IS$1*PricesByItr!IS67)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT67=\"\",\"\",IF(PricesByItr!IT67=\"\",\"\",(ReplacementPurches!IT67*IT$1*PricesByItr!IT67)/1000))","v":""},0]
[{"$f":"PurchByItr!A68","v":2018},{"$f":"PurchByItr!B68","v":1983},{"$f":"(ExpenseByItr!C68+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D68+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E68+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F68+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G68+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H68+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I68+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J68+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K68+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L68+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M68+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N68+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"SUM(C68:N68)","v":75511.082015879991},null,{"$f":"PurchByItr!Q68","v":2019},{"$f":"PurchByItr!R68","v":1984},{"$f":"(ExpenseByItr!S68+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8889.6102010723189},{"$f":"(ExpenseByItr!T68+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U68+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V68+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W68+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X68+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y68+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z68+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA68+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB68+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC68+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD68+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"SUM(S68:AD68)","v":76823.486958907321},null,2020,{"$f":"ReplacementPurches!AH68","v":1994},{"$f":"IF(ReplacementPurches!AI68=\"\",\"\",IF(PricesByItr!AI68=\"\",\"\",(ReplacementPurches!AI68*AI$1*PricesByItr!AI68)/1000))","v":13210.368284165957},{"$f":"IF(ReplacementPurches!AJ68=\"\",\"\",IF(PricesByItr!AJ68=\"\",\"\",(ReplacementPurches!AJ68*AJ$1*PricesByItr!AJ68)/1000))","v":931.17528537077908},{"$f":"IF(ReplacementPurches!AK68=\"\",\"\",IF(PricesByItr!AK68=\"\",\"\",(ReplacementPurches!AK68*AK$1*PricesByItr!AK68)/1000))","v":28556.315628161628},{"$f":"IF(ReplacementPurches!AL68=\"\",\"\",IF(PricesByItr!AL68=\"\",\"\",(ReplacementPurches!AL68*AL$1*PricesByItr!AL68)/1000))","v":121211.34883811641},{"$f":"IF(ReplacementPurches!AM68=\"\",\"\",IF(PricesByItr!AM68=\"\",\"\",(ReplacementPurches!AM68*AM$1*PricesByItr!AM68)/1000))","v":40377.555516210945},{"$f":"IF(ReplacementPurches!AN68=\"\",\"\",IF(PricesByItr!AN68=\"\",\"\",(ReplacementPurches!AN68*AN$1*PricesByItr!AN68)/1000))","v":37256.740339761833},{"$f":"IF(ReplacementPurches!AO68=\"\",\"\",IF(PricesByItr!AO68=\"\",\"\",(ReplacementPurches!AO68*AO$1*PricesByItr!AO68)/1000))","v":19884.781323399351},{"$f":"IF(ReplacementPurches!AP68=\"\",\"\",IF(PricesByItr!AP68=\"\",\"\",(ReplacementPurches!AP68*AP$1*PricesByItr!AP68)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ68=\"\",\"\",IF(PricesByItr!AQ68=\"\",\"\",(ReplacementPurches!AQ68*AQ$1*PricesByItr!AQ68)/1000))","v":-18.491790389633177},{"$f":"IF(ReplacementPurches!AR68=\"\",\"\",IF(PricesByItr!AR68=\"\",\"\",(ReplacementPurches!AR68*AR$1*PricesByItr!AR68)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS68=\"\",\"\",IF(PricesByItr!AS68=\"\",\"\",(ReplacementPurches!AS68*AS$1*PricesByItr!AS68)/1000))","v":-2248.488209552494},{"$f":"IF(ReplacementPurches!AT68=\"\",\"\",IF(PricesByItr!AT68=\"\",\"\",(ReplacementPurches!AT68*AT$1*PricesByItr!AT68)/1000))","v":-360.36313848876955},{"$f":"SUM(AI68:AT68)","v":258800.94207675601},null,2021,{"$f":"ReplacementPurches!AX68","v":1994},{"$f":"IF(ReplacementPurches!AY68=\"\",\"\",IF(PricesByItr!AY68=\"\",\"\",(ReplacementPurches!AY68*AY$1*PricesByItr!AY68)/1000))","v":13007.711812821581},{"$f":"IF(ReplacementPurches!AZ68=\"\",\"\",IF(PricesByItr!AZ68=\"\",\"\",(ReplacementPurches!AZ68*AZ$1*PricesByItr!AZ68)/1000))","v":974.0828722475527},{"$f":"IF(ReplacementPurches!BA68=\"\",\"\",IF(PricesByItr!BA68=\"\",\"\",(ReplacementPurches!BA68*BA$1*PricesByItr!BA68)/1000))","v":29958.131125881959},{"$f":"IF(ReplacementPurches!BB68=\"\",\"\",IF(PricesByItr!BB68=\"\",\"\",(ReplacementPurches!BB68*BB$1*PricesByItr!BB68)/1000))","v":132016.49040292052},{"$f":"IF(ReplacementPurches!BC68=\"\",\"\",IF(PricesByItr!BC68=\"\",\"\",(ReplacementPurches!BC68*BC$1*PricesByItr!BC68)/1000))","v":44583.740580688493},{"$f":"IF(ReplacementPurches!BD68=\"\",\"\",IF(PricesByItr!BD68=\"\",\"\",(ReplacementPurches!BD68*BD$1*PricesByItr!BD68)/1000))","v":39906.503681029892},{"$f":"IF(ReplacementPurches!BE68=\"\",\"\",IF(PricesByItr!BE68=\"\",\"\",(ReplacementPurches!BE68*BE$1*PricesByItr!BE68)/1000))","v":21375.043583315277},{"$f":"IF(ReplacementPurches!BF68=\"\",\"\",IF(PricesByItr!BF68=\"\",\"\",(ReplacementPurches!BF68*BF$1*PricesByItr!BF68)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG68=\"\",\"\",IF(PricesByItr!BG68=\"\",\"\",(ReplacementPurches!BG68*BG$1*PricesByItr!BG68)/1000))","v":-20.159265139007566},{"$f":"IF(ReplacementPurches!BH68=\"\",\"\",IF(PricesByItr!BH68=\"\",\"\",(ReplacementPurches!BH68*BH$1*PricesByItr!BH68)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI68=\"\",\"\",IF(PricesByItr!BI68=\"\",\"\",(ReplacementPurches!BI68*BI$1*PricesByItr!BI68)/1000))","v":-2471.7965101702289},{"$f":"IF(ReplacementPurches!BJ68=\"\",\"\",IF(PricesByItr!BJ68=\"\",\"\",(ReplacementPurches!BJ68*BJ$1*PricesByItr!BJ68)/1000))","v":-387.21759124755857},{"$f":"SUM(AY68:BJ68)","v":278942.53069234849},null,2022,{"$f":"ReplacementPurches!BN68","v":1994},{"$f":"IF(ReplacementPurches!BO68=\"\",\"\",IF(PricesByItr!BO68=\"\",\"\",(ReplacementPurches!BO68*BO$1*PricesByItr!BO68)/1000))","v":13360.385222933577},{"$f":"IF(ReplacementPurches!BP68=\"\",\"\",IF(PricesByItr!BP68=\"\",\"\",(ReplacementPurches!BP68*BP$1*PricesByItr!BP68)/1000))","v":1035.7352213867189},{"$f":"IF(ReplacementPurches!BQ68=\"\",\"\",IF(PricesByItr!BQ68=\"\",\"\",(ReplacementPurches!BQ68*BQ$1*PricesByItr!BQ68)/1000))","v":33205.510620617679},{"$f":"IF(ReplacementPurches!BR68=\"\",\"\",IF(PricesByItr!BR68=\"\",\"\",(ReplacementPurches!BR68*BR$1*PricesByItr!BR68)/1000))","v":142140.62951381839},{"$f":"IF(ReplacementPurches!BS68=\"\",\"\",IF(PricesByItr!BS68=\"\",\"\",(ReplacementPurches!BS68*BS$1*PricesByItr!BS68)/1000))","v":48227.708450024409},{"$f":"IF(ReplacementPurches!BT68=\"\",\"\",IF(PricesByItr!BT68=\"\",\"\",(ReplacementPurches!BT68*BT$1*PricesByItr!BT68)/1000))","v":43443.992351047513},{"$f":"IF(ReplacementPurches!BU68=\"\",\"\",IF(PricesByItr!BU68=\"\",\"\",(ReplacementPurches!BU68*BU$1*PricesByItr!BU68)/1000))","v":23859.135041198726},{"$f":"IF(ReplacementPurches!BV68=\"\",\"\",IF(PricesByItr!BV68=\"\",\"\",(ReplacementPurches!BV68*BV$1*PricesByItr!BV68)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW68=\"\",\"\",IF(PricesByItr!BW68=\"\",\"\",(ReplacementPurches!BW68*BW$1*PricesByItr!BW68)/1000))","v":-21.401174092483522},{"$f":"IF(ReplacementPurches!BX68=\"\",\"\",IF(PricesByItr!BX68=\"\",\"\",(ReplacementPurches!BX68*BX$1*PricesByItr!BX68)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY68=\"\",\"\",IF(PricesByItr!BY68=\"\",\"\",(ReplacementPurches!BY68*BY$1*PricesByItr!BY68)/1000))","v":-2694.3726978308896},{"$f":"IF(ReplacementPurches!BZ68=\"\",\"\",IF(PricesByItr!BZ68=\"\",\"\",(ReplacementPurches!BZ68*BZ$1*PricesByItr!BZ68)/1000))","v":-427.18330999755847},{"$f":"SUM(BO68:BZ68)","v":302130.13923910609},null,2023,{"$f":"ReplacementPurches!CD68","v":1994},{"$f":"IF(ReplacementPurches!CE68=\"\",\"\",IF(PricesByItr!CE68=\"\",\"\",(ReplacementPurches!CE68*CE$1*PricesByItr!CE68)/1000))","v":14549.41181587219},{"$f":"IF(ReplacementPurches!CF68=\"\",\"\",IF(PricesByItr!CF68=\"\",\"\",(ReplacementPurches!CF68*CF$1*PricesByItr!CF68)/1000))","v":1142.7129626139642},{"$f":"IF(ReplacementPurches!CG68=\"\",\"\",IF(PricesByItr!CG68=\"\",\"\",(ReplacementPurches!CG68*CG$1*PricesByItr!CG68)/1000))","v":32805.566993762208},{"$f":"IF(ReplacementPurches!CH68=\"\",\"\",IF(PricesByItr!CH68=\"\",\"\",(ReplacementPurches!CH68*CH$1*PricesByItr!CH68)/1000))","v":150715.91782157595},{"$f":"IF(ReplacementPurches!CI68=\"\",\"\",IF(PricesByItr!CI68=\"\",\"\",(ReplacementPurches!CI68*CI$1*PricesByItr!CI68)/1000))","v":50236.808723272705},{"$f":"IF(ReplacementPurches!CJ68=\"\",\"\",IF(PricesByItr!CJ68=\"\",\"\",(ReplacementPurches!CJ68*CJ$1*PricesByItr!CJ68)/1000))","v":45059.795927524487},{"$f":"IF(ReplacementPurches!CK68=\"\",\"\",IF(PricesByItr!CK68=\"\",\"\",(ReplacementPurches!CK68*CK$1*PricesByItr!CK68)/1000))","v":23740.292292789454},{"$f":"IF(ReplacementPurches!CL68=\"\",\"\",IF(PricesByItr!CL68=\"\",\"\",(ReplacementPurches!CL68*CL$1*PricesByItr!CL68)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM68=\"\",\"\",IF(PricesByItr!CM68=\"\",\"\",(ReplacementPurches!CM68*CM$1*PricesByItr!CM68)/1000))","v":-22.986372497558595},{"$f":"IF(ReplacementPurches!CN68=\"\",\"\",IF(PricesByItr!CN68=\"\",\"\",(ReplacementPurches!CN68*CN$1*PricesByItr!CN68)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO68=\"\",\"\",IF(PricesByItr!CO68=\"\",\"\",(ReplacementPurches!CO68*CO$1*PricesByItr!CO68)/1000))","v":-2892.1576795487922},{"$f":"IF(ReplacementPurches!CP68=\"\",\"\",IF(PricesByItr!CP68=\"\",\"\",(ReplacementPurches!CP68*CP$1*PricesByItr!CP68)/1000))","v":-453.05144201660147},{"$f":"SUM(CE68:CP68)","v":314882.31104334799},null,2024,{"$f":"ReplacementPurches!CT68","v":1994},{"$f":"IF(ReplacementPurches!CU68=\"\",\"\",IF(PricesByItr!CU68=\"\",\"\",(ReplacementPurches!CU68*CU$1*PricesByItr!CU68)/1000))","v":15748.365167004395},{"$f":"IF(ReplacementPurches!CV68=\"\",\"\",IF(PricesByItr!CV68=\"\",\"\",(ReplacementPurches!CV68*CV$1*PricesByItr!CV68)/1000))","v":1200.1148937088965},{"$f":"IF(ReplacementPurches!CW68=\"\",\"\",IF(PricesByItr!CW68=\"\",\"\",(ReplacementPurches!CW68*CW$1*PricesByItr!CW68)/1000))","v":37035.020920797731},{"$f":"IF(ReplacementPurches!CX68=\"\",\"\",IF(PricesByItr!CX68=\"\",\"\",(ReplacementPurches!CX68*CX$1*PricesByItr!CX68)/1000))","v":158660.94417855839},{"$f":"IF(ReplacementPurches!CY68=\"\",\"\",IF(PricesByItr!CY68=\"\",\"\",(ReplacementPurches!CY68*CY$1*PricesByItr!CY68)/1000))","v":54321.497121987908},{"$f":"IF(ReplacementPurches!CZ68=\"\",\"\",IF(PricesByItr!CZ68=\"\",\"\",(ReplacementPurches!CZ68*CZ$1*PricesByItr!CZ68)/1000))","v":49343.169939566338},{"$f":"IF(ReplacementPurches!DA68=\"\",\"\",IF(PricesByItr!DA68=\"\",\"\",(ReplacementPurches!DA68*DA$1*PricesByItr!DA68)/1000))","v":18860.471715398027},{"$f":"IF(ReplacementPurches!DB68=\"\",\"\",IF(PricesByItr!DB68=\"\",\"\",(ReplacementPurches!DB68*DB$1*PricesByItr!DB68)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC68=\"\",\"\",IF(PricesByItr!DC68=\"\",\"\",(ReplacementPurches!DC68*DC$1*PricesByItr!DC68)/1000))","v":-23.057650939941411},{"$f":"IF(ReplacementPurches!DD68=\"\",\"\",IF(PricesByItr!DD68=\"\",\"\",(ReplacementPurches!DD68*DD$1*PricesByItr!DD68)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE68=\"\",\"\",IF(PricesByItr!DE68=\"\",\"\",(ReplacementPurches!DE68*DE$1*PricesByItr!DE68)/1000))","v":-2988.1933201555807},{"$f":"IF(ReplacementPurches!DF68=\"\",\"\",IF(PricesByItr!DF68=\"\",\"\",(ReplacementPurches!DF68*DF$1*PricesByItr!DF68)/1000))","v":-462.52447580566422},{"$f":"SUM(CU68:DF68)","v":331695.80849012046},null,2025,{"$f":"ReplacementPurches!DJ68","v":1994},{"$f":"IF(ReplacementPurches!DK68=\"\",\"\",IF(PricesByItr!DK68=\"\",\"\",(ReplacementPurches!DK68*DK$1*PricesByItr!DK68)/1000))","v":15706.335875762554},{"$f":"IF(ReplacementPurches!DL68=\"\",\"\",IF(PricesByItr!DL68=\"\",\"\",(ReplacementPurches!DL68*DL$1*PricesByItr!DL68)/1000))","v":1229.2645465078353},{"$f":"IF(ReplacementPurches!DM68=\"\",\"\",IF(PricesByItr!DM68=\"\",\"\",(ReplacementPurches!DM68*DM$1*PricesByItr!DM68)/1000))","v":36033.688034896848},{"$f":"IF(ReplacementPurches!DN68=\"\",\"\",IF(PricesByItr!DN68=\"\",\"\",(ReplacementPurches!DN68*DN$1*PricesByItr!DN68)/1000))","v":168887.67126161495},{"$f":"IF(ReplacementPurches!DO68=\"\",\"\",IF(PricesByItr!DO68=\"\",\"\",(ReplacementPurches!DO68*DO$1*PricesByItr!DO68)/1000))","v":56903.789214880373},{"$f":"IF(ReplacementPurches!DP68=\"\",\"\",IF(PricesByItr!DP68=\"\",\"\",(ReplacementPurches!DP68*DP$1*PricesByItr!DP68)/1000))","v":51677.451574173538},{"$f":"IF(ReplacementPurches!DQ68=\"\",\"\",IF(PricesByItr!DQ68=\"\",\"\",(ReplacementPurches!DQ68*DQ$1*PricesByItr!DQ68)/1000))","v":27258.901381496442},{"$f":"IF(ReplacementPurches!DR68=\"\",\"\",IF(PricesByItr!DR68=\"\",\"\",(ReplacementPurches!DR68*DR$1*PricesByItr!DR68)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS68=\"\",\"\",IF(PricesByItr!DS68=\"\",\"\",(ReplacementPurches!DS68*DS$1*PricesByItr!DS68)/1000))","v":-25.332118457794198},{"$f":"IF(ReplacementPurches!DT68=\"\",\"\",IF(PricesByItr!DT68=\"\",\"\",(ReplacementPurches!DT68*DT$1*PricesByItr!DT68)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU68=\"\",\"\",IF(PricesByItr!DU68=\"\",\"\",(ReplacementPurches!DU68*DU$1*PricesByItr!DU68)/1000))","v":-3106.9379874151423},{"$f":"IF(ReplacementPurches!DV68=\"\",\"\",IF(PricesByItr!DV68=\"\",\"\",(ReplacementPurches!DV68*DV$1*PricesByItr!DV68)/1000))","v":-486.96440612792958},{"$f":"SUM(DK68:DV68)","v":354077.86737733171},null,2026,{"$f":"ReplacementPurches!DZ68","v":1994},{"$f":"IF(ReplacementPurches!EA68=\"\",\"\",IF(PricesByItr!EA68=\"\",\"\",(ReplacementPurches!EA68*EA$1*PricesByItr!EA68)/1000))","v":16620.959207278062},{"$f":"IF(ReplacementPurches!EB68=\"\",\"\",IF(PricesByItr!EB68=\"\",\"\",(ReplacementPurches!EB68*EB$1*PricesByItr!EB68)/1000))","v":1304.053870731497},{"$f":"IF(ReplacementPurches!EC68=\"\",\"\",IF(PricesByItr!EC68=\"\",\"\",(ReplacementPurches!EC68*EC$1*PricesByItr!EC68)/1000))","v":40814.499164712521},{"$f":"IF(ReplacementPurches!ED68=\"\",\"\",IF(PricesByItr!ED68=\"\",\"\",(ReplacementPurches!ED68*ED$1*PricesByItr!ED68)/1000))","v":186602.76919140018},{"$f":"IF(ReplacementPurches!EE68=\"\",\"\",IF(PricesByItr!EE68=\"\",\"\",(ReplacementPurches!EE68*EE$1*PricesByItr!EE68)/1000))","v":61836.47043753662},{"$f":"IF(ReplacementPurches!EF68=\"\",\"\",IF(PricesByItr!EF68=\"\",\"\",(ReplacementPurches!EF68*EF$1*PricesByItr!EF68)/1000))","v":54173.393890007974},{"$f":"IF(ReplacementPurches!EG68=\"\",\"\",IF(PricesByItr!EG68=\"\",\"\",(ReplacementPurches!EG68*EG$1*PricesByItr!EG68)/1000))","v":27881.62011782455},{"$f":"IF(ReplacementPurches!EH68=\"\",\"\",IF(PricesByItr!EH68=\"\",\"\",(ReplacementPurches!EH68*EH$1*PricesByItr!EH68)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI68=\"\",\"\",IF(PricesByItr!EI68=\"\",\"\",(ReplacementPurches!EI68*EI$1*PricesByItr!EI68)/1000))","v":-25.183533412170412},{"$f":"IF(ReplacementPurches!EJ68=\"\",\"\",IF(PricesByItr!EJ68=\"\",\"\",(ReplacementPurches!EJ68*EJ$1*PricesByItr!EJ68)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK68=\"\",\"\",IF(PricesByItr!EK68=\"\",\"\",(ReplacementPurches!EK68*EK$1*PricesByItr!EK68)/1000))","v":-3315.1346846181564},{"$f":"IF(ReplacementPurches!EL68=\"\",\"\",IF(PricesByItr!EL68=\"\",\"\",(ReplacementPurches!EL68*EL$1*PricesByItr!EL68)/1000))","v":-522.49914355468752},{"$f":"SUM(EA68:EL68)","v":385370.9485179063},null,2027,{"$f":"ReplacementPurches!EP68","v":1994},{"$f":"IF(ReplacementPurches!EQ68=\"\",\"\",IF(PricesByItr!EQ68=\"\",\"\",(ReplacementPurches!EQ68*EQ$1*PricesByItr!EQ68)/1000))","v":18395.191221886824},{"$f":"IF(ReplacementPurches!ER68=\"\",\"\",IF(PricesByItr!ER68=\"\",\"\",(ReplacementPurches!ER68*ER$1*PricesByItr!ER68)/1000))","v":1370.0721796834946},{"$f":"IF(ReplacementPurches!ES68=\"\",\"\",IF(PricesByItr!ES68=\"\",\"\",(ReplacementPurches!ES68*ES$1*PricesByItr!ES68)/1000))","v":42841.868464202875},{"$f":"IF(ReplacementPurches!ET68=\"\",\"\",IF(PricesByItr!ET68=\"\",\"\",(ReplacementPurches!ET68*ET$1*PricesByItr!ET68)/1000))","v":174489.53945249639},{"$f":"IF(ReplacementPurches!EU68=\"\",\"\",IF(PricesByItr!EU68=\"\",\"\",(ReplacementPurches!EU68*EU$1*PricesByItr!EU68)/1000))","v":60054.47110938721},{"$f":"IF(ReplacementPurches!EV68=\"\",\"\",IF(PricesByItr!EV68=\"\",\"\",(ReplacementPurches!EV68*EV$1*PricesByItr!EV68)/1000))","v":55018.322886501221},{"$f":"IF(ReplacementPurches!EW68=\"\",\"\",IF(PricesByItr!EW68=\"\",\"\",(ReplacementPurches!EW68*EW$1*PricesByItr!EW68)/1000))","v":29111.049839540861},{"$f":"IF(ReplacementPurches!EX68=\"\",\"\",IF(PricesByItr!EX68=\"\",\"\",(ReplacementPurches!EX68*EX$1*PricesByItr!EX68)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY68=\"\",\"\",IF(PricesByItr!EY68=\"\",\"\",(ReplacementPurches!EY68*EY$1*PricesByItr!EY68)/1000))","v":-26.7178665550232},{"$f":"IF(ReplacementPurches!EZ68=\"\",\"\",IF(PricesByItr!EZ68=\"\",\"\",(ReplacementPurches!EZ68*EZ$1*PricesByItr!EZ68)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA68=\"\",\"\",IF(PricesByItr!FA68=\"\",\"\",(ReplacementPurches!FA68*FA$1*PricesByItr!FA68)/1000))","v":-3521.7312656522695},{"$f":"IF(ReplacementPurches!FB68=\"\",\"\",IF(PricesByItr!FB68=\"\",\"\",(ReplacementPurches!FB68*FB$1*PricesByItr!FB68)/1000))","v":-565.52717211914057},{"$f":"SUM(EQ68:FB68)","v":377166.53884937242},null,2028,{"$f":"ReplacementPurches!FF68","v":1994},{"$f":"IF(ReplacementPurches!FG68=\"\",\"\",IF(PricesByItr!FG68=\"\",\"\",(ReplacementPurches!FG68*FG$1*PricesByItr!FG68)/1000))","v":18326.515272172543},{"$f":"IF(ReplacementPurches!FH68=\"\",\"\",IF(PricesByItr!FH68=\"\",\"\",(ReplacementPurches!FH68*FH$1*PricesByItr!FH68)/1000))","v":1448.6858545923233},{"$f":"IF(ReplacementPurches!FI68=\"\",\"\",IF(PricesByItr!FI68=\"\",\"\",(ReplacementPurches!FI68*FI$1*PricesByItr!FI68)/1000))","v":43028.56214033813},{"$f":"IF(ReplacementPurches!FJ68=\"\",\"\",IF(PricesByItr!FJ68=\"\",\"\",(ReplacementPurches!FJ68*FJ$1*PricesByItr!FJ68)/1000))","v":179493.54213933105},{"$f":"IF(ReplacementPurches!FK68=\"\",\"\",IF(PricesByItr!FK68=\"\",\"\",(ReplacementPurches!FK68*FK$1*PricesByItr!FK68)/1000))","v":58916.704371939093},{"$f":"IF(ReplacementPurches!FL68=\"\",\"\",IF(PricesByItr!FL68=\"\",\"\",(ReplacementPurches!FL68*FL$1*PricesByItr!FL68)/1000))","v":56603.155381562232},{"$f":"IF(ReplacementPurches!FM68=\"\",\"\",IF(PricesByItr!FM68=\"\",\"\",(ReplacementPurches!FM68*FM$1*PricesByItr!FM68)/1000))","v":29268.475037429813},{"$f":"IF(ReplacementPurches!FN68=\"\",\"\",IF(PricesByItr!FN68=\"\",\"\",(ReplacementPurches!FN68*FN$1*PricesByItr!FN68)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO68=\"\",\"\",IF(PricesByItr!FO68=\"\",\"\",(ReplacementPurches!FO68*FO$1*PricesByItr!FO68)/1000))","v":-26.642242403411863},{"$f":"IF(ReplacementPurches!FP68=\"\",\"\",IF(PricesByItr!FP68=\"\",\"\",(ReplacementPurches!FP68*FP$1*PricesByItr!FP68)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ68=\"\",\"\",IF(PricesByItr!FQ68=\"\",\"\",(ReplacementPurches!FQ68*FQ$1*PricesByItr!FQ68)/1000))","v":-3504.9371461805786},{"$f":"IF(ReplacementPurches!FR68=\"\",\"\",IF(PricesByItr!FR68=\"\",\"\",(ReplacementPurches!FR68*FR$1*PricesByItr!FR68)/1000))","v":-557.3426051025391},{"$f":"SUM(FG68:FR68)","v":382996.71820367873},null,2029,{"$f":"ReplacementPurches!FV68","v":1994},{"$f":"IF(ReplacementPurches!FW68=\"\",\"\",IF(PricesByItr!FW68=\"\",\"\",(ReplacementPurches!FW68*FW$1*PricesByItr!FW68)/1000))","v":19817.961249602893},{"$f":"IF(ReplacementPurches!FX68=\"\",\"\",IF(PricesByItr!FX68=\"\",\"\",(ReplacementPurches!FX68*FX$1*PricesByItr!FX68)/1000))","v":1531.7703295659066},{"$f":"IF(ReplacementPurches!FY68=\"\",\"\",IF(PricesByItr!FY68=\"\",\"\",(ReplacementPurches!FY68*FY$1*PricesByItr!FY68)/1000))","v":43743.663513122548},{"$f":"IF(ReplacementPurches!FZ68=\"\",\"\",IF(PricesByItr!FZ68=\"\",\"\",(ReplacementPurches!FZ68*FZ$1*PricesByItr!FZ68)/1000))","v":179940.84021736452},{"$f":"IF(ReplacementPurches!GA68=\"\",\"\",IF(PricesByItr!GA68=\"\",\"\",(ReplacementPurches!GA68*GA$1*PricesByItr!GA68)/1000))","v":62018.02848101806},{"$f":"IF(ReplacementPurches!GB68=\"\",\"\",IF(PricesByItr!GB68=\"\",\"\",(ReplacementPurches!GB68*GB$1*PricesByItr!GB68)/1000))","v":57041.657403920261},{"$f":"IF(ReplacementPurches!GC68=\"\",\"\",IF(PricesByItr!GC68=\"\",\"\",(ReplacementPurches!GC68*GC$1*PricesByItr!GC68)/1000))","v":29840.251096458436},{"$f":"IF(ReplacementPurches!GD68=\"\",\"\",IF(PricesByItr!GD68=\"\",\"\",(ReplacementPurches!GD68*GD$1*PricesByItr!GD68)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE68=\"\",\"\",IF(PricesByItr!GE68=\"\",\"\",(ReplacementPurches!GE68*GE$1*PricesByItr!GE68)/1000))","v":-27.906371851348879},{"$f":"IF(ReplacementPurches!GF68=\"\",\"\",IF(PricesByItr!GF68=\"\",\"\",(ReplacementPurches!GF68*GF$1*PricesByItr!GF68)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG68=\"\",\"\",IF(PricesByItr!GG68=\"\",\"\",(ReplacementPurches!GG68*GG$1*PricesByItr!GG68)/1000))","v":-3513.9308404688686},{"$f":"IF(ReplacementPurches!GH68=\"\",\"\",IF(PricesByItr!GH68=\"\",\"\",(ReplacementPurches!GH68*GH$1*PricesByItr!GH68)/1000))","v":-550.87039229736331},{"$f":"SUM(FW68:GH68)","v":389841.46468643512},null,2030,{"$f":"ReplacementPurches!GL68","v":1994},{"$f":"IF(ReplacementPurches!GM68=\"\",\"\",IF(PricesByItr!GM68=\"\",\"\",(ReplacementPurches!GM68*GM$1*PricesByItr!GM68)/1000))","v":20474.057518423462},{"$f":"IF(ReplacementPurches!GN68=\"\",\"\",IF(PricesByItr!GN68=\"\",\"\",(ReplacementPurches!GN68*GN$1*PricesByItr!GN68)/1000))","v":1616.4250337008471},{"$f":"IF(ReplacementPurches!GO68=\"\",\"\",IF(PricesByItr!GO68=\"\",\"\",(ReplacementPurches!GO68*GO$1*PricesByItr!GO68)/1000))","v":47562.556802606203},{"$f":"IF(ReplacementPurches!GP68=\"\",\"\",IF(PricesByItr!GP68=\"\",\"\",(ReplacementPurches!GP68*GP$1*PricesByItr!GP68)/1000))","v":192292.14040568846},{"$f":"IF(ReplacementPurches!GQ68=\"\",\"\",IF(PricesByItr!GQ68=\"\",\"\",(ReplacementPurches!GQ68*GQ$1*PricesByItr!GQ68)/1000))","v":66689.100154174797},{"$f":"IF(ReplacementPurches!GR68=\"\",\"\",IF(PricesByItr!GR68=\"\",\"\",(ReplacementPurches!GR68*GR$1*PricesByItr!GR68)/1000))","v":57123.833333733848},{"$f":"IF(ReplacementPurches!GS68=\"\",\"\",IF(PricesByItr!GS68=\"\",\"\",(ReplacementPurches!GS68*GS$1*PricesByItr!GS68)/1000))","v":30020.315031166079},{"$f":"IF(ReplacementPurches!GT68=\"\",\"\",IF(PricesByItr!GT68=\"\",\"\",(ReplacementPurches!GT68*GT$1*PricesByItr!GT68)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU68=\"\",\"\",IF(PricesByItr!GU68=\"\",\"\",(ReplacementPurches!GU68*GU$1*PricesByItr!GU68)/1000))","v":-27.345810562133781},{"$f":"IF(ReplacementPurches!GV68=\"\",\"\",IF(PricesByItr!GV68=\"\",\"\",(ReplacementPurches!GV68*GV$1*PricesByItr!GV68)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW68=\"\",\"\",IF(PricesByItr!GW68=\"\",\"\",(ReplacementPurches!GW68*GW$1*PricesByItr!GW68)/1000))","v":-3907.0850646429244},{"$f":"IF(ReplacementPurches!GX68=\"\",\"\",IF(PricesByItr!GX68=\"\",\"\",(ReplacementPurches!GX68*GX$1*PricesByItr!GX68)/1000))","v":-616.19324652099601},{"$f":"SUM(GM68:GX68)","v":411227.80415776762},null,2031,{"$f":"ReplacementPurches!HB68","v":1994},{"$f":"IF(ReplacementPurches!HC68=\"\",\"\",IF(PricesByItr!HC68=\"\",\"\",(ReplacementPurches!HC68*HC$1*PricesByItr!HC68)/1000))","v":20603.509729431153},{"$f":"IF(ReplacementPurches!HD68=\"\",\"\",IF(PricesByItr!HD68=\"\",\"\",(ReplacementPurches!HD68*HD$1*PricesByItr!HD68)/1000))","v":-4170.0562235352518},{"$f":"IF(ReplacementPurches!HE68=\"\",\"\",IF(PricesByItr!HE68=\"\",\"\",(ReplacementPurches!HE68*HE$1*PricesByItr!HE68)/1000))","v":44878.002088698573},{"$f":"IF(ReplacementPurches!HF68=\"\",\"\",IF(PricesByItr!HF68=\"\",\"\",(ReplacementPurches!HF68*HF$1*PricesByItr!HF68)/1000))","v":186510.84055573799},{"$f":"IF(ReplacementPurches!HG68=\"\",\"\",IF(PricesByItr!HG68=\"\",\"\",(ReplacementPurches!HG68*HG$1*PricesByItr!HG68)/1000))","v":63884.926882434062},{"$f":"IF(ReplacementPurches!HH68=\"\",\"\",IF(PricesByItr!HH68=\"\",\"\",(ReplacementPurches!HH68*HH$1*PricesByItr!HH68)/1000))","v":57721.599506020546},{"$f":"IF(ReplacementPurches!HI68=\"\",\"\",IF(PricesByItr!HI68=\"\",\"\",(ReplacementPurches!HI68*HI$1*PricesByItr!HI68)/1000))","v":32543.101805115119},{"$f":"IF(ReplacementPurches!HJ68=\"\",\"\",IF(PricesByItr!HJ68=\"\",\"\",(ReplacementPurches!HJ68*HJ$1*PricesByItr!HJ68)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK68=\"\",\"\",IF(PricesByItr!HK68=\"\",\"\",(ReplacementPurches!HK68*HK$1*PricesByItr!HK68)/1000))","v":-7730.9911736755339},{"$f":"IF(ReplacementPurches!HL68=\"\",\"\",IF(PricesByItr!HL68=\"\",\"\",(ReplacementPurches!HL68*HL$1*PricesByItr!HL68)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM68=\"\",\"\",IF(PricesByItr!HM68=\"\",\"\",(ReplacementPurches!HM68*HM$1*PricesByItr!HM68)/1000))","v":-3665.3913009520497},{"$f":"IF(ReplacementPurches!HN68=\"\",\"\",IF(PricesByItr!HN68=\"\",\"\",(ReplacementPurches!HN68*HN$1*PricesByItr!HN68)/1000))","v":1124.6300045013429},{"$f":"SUM(HC68:HN68)","v":391700.17187377595},null,0,{"$f":"ReplacementPurches!HR68","v":0},{"$f":"IF(ReplacementPurches!HS68=\"\",\"\",IF(PricesByItr!HS68=\"\",\"\",(ReplacementPurches!HS68*HS$1*PricesByItr!HS68)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT68=\"\",\"\",IF(PricesByItr!HT68=\"\",\"\",(ReplacementPurches!HT68*HT$1*PricesByItr!HT68)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU68=\"\",\"\",IF(PricesByItr!HU68=\"\",\"\",(ReplacementPurches!HU68*HU$1*PricesByItr!HU68)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV68=\"\",\"\",IF(PricesByItr!HV68=\"\",\"\",(ReplacementPurches!HV68*HV$1*PricesByItr!HV68)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW68=\"\",\"\",IF(PricesByItr!HW68=\"\",\"\",(ReplacementPurches!HW68*HW$1*PricesByItr!HW68)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX68=\"\",\"\",IF(PricesByItr!HX68=\"\",\"\",(ReplacementPurches!HX68*HX$1*PricesByItr!HX68)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY68=\"\",\"\",IF(PricesByItr!HY68=\"\",\"\",(ReplacementPurches!HY68*HY$1*PricesByItr!HY68)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ68=\"\",\"\",IF(PricesByItr!HZ68=\"\",\"\",(ReplacementPurches!HZ68*HZ$1*PricesByItr!HZ68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA68=\"\",\"\",IF(PricesByItr!IA68=\"\",\"\",(ReplacementPurches!IA68*IA$1*PricesByItr!IA68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB68=\"\",\"\",IF(PricesByItr!IB68=\"\",\"\",(ReplacementPurches!IB68*IB$1*PricesByItr!IB68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC68=\"\",\"\",IF(PricesByItr!IC68=\"\",\"\",(ReplacementPurches!IC68*IC$1*PricesByItr!IC68)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID68=\"\",\"\",IF(PricesByItr!ID68=\"\",\"\",(ReplacementPurches!ID68*ID$1*PricesByItr!ID68)/1000))","v":""},{"$f":"SUM(HS68:ID68)","v":0},null,0,{"$f":"ReplacementPurches!IH68","v":0},{"$f":"IF(ReplacementPurches!II68=\"\",\"\",IF(PricesByItr!II68=\"\",\"\",(ReplacementPurches!II68*II$1*PricesByItr!II68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ68=\"\",\"\",IF(PricesByItr!IJ68=\"\",\"\",(ReplacementPurches!IJ68*IJ$1*PricesByItr!IJ68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK68=\"\",\"\",IF(PricesByItr!IK68=\"\",\"\",(ReplacementPurches!IK68*IK$1*PricesByItr!IK68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL68=\"\",\"\",IF(PricesByItr!IL68=\"\",\"\",(ReplacementPurches!IL68*IL$1*PricesByItr!IL68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM68=\"\",\"\",IF(PricesByItr!IM68=\"\",\"\",(ReplacementPurches!IM68*IM$1*PricesByItr!IM68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN68=\"\",\"\",IF(PricesByItr!IN68=\"\",\"\",(ReplacementPurches!IN68*IN$1*PricesByItr!IN68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO68=\"\",\"\",IF(PricesByItr!IO68=\"\",\"\",(ReplacementPurches!IO68*IO$1*PricesByItr!IO68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP68=\"\",\"\",IF(PricesByItr!IP68=\"\",\"\",(ReplacementPurches!IP68*IP$1*PricesByItr!IP68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ68=\"\",\"\",IF(PricesByItr!IQ68=\"\",\"\",(ReplacementPurches!IQ68*IQ$1*PricesByItr!IQ68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR68=\"\",\"\",IF(PricesByItr!IR68=\"\",\"\",(ReplacementPurches!IR68*IR$1*PricesByItr!IR68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS68=\"\",\"\",IF(PricesByItr!IS68=\"\",\"\",(ReplacementPurches!IS68*IS$1*PricesByItr!IS68)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT68=\"\",\"\",IF(PricesByItr!IT68=\"\",\"\",(ReplacementPurches!IT68*IT$1*PricesByItr!IT68)/1000))","v":""},{"$f":"SUM(II68:IT68)","v":0}]
[{"$f":"PurchByItr!A69","v":2018},{"$f":"PurchByItr!B69","v":1953},{"$f":"(ExpenseByItr!C69+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9885.1576010865901},{"$f":"(ExpenseByItr!D69+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8308.7298806042563},{"$f":"(ExpenseByItr!E69+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12925.994662237817},{"$f":"(ExpenseByItr!F69+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8452.2332365263828},{"$f":"(ExpenseByItr!G69+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H69+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I69+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J69+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K69+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L69+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M69+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N69+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7699.8846980201861},91320.13125440522,null,{"$f":"PurchByItr!Q69","v":2019},{"$f":"PurchByItr!R69","v":1954},{"$f":"(ExpenseByItr!S69+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9070.2409531154663},{"$f":"(ExpenseByItr!T69+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7211.0368409821403},{"$f":"(ExpenseByItr!U69+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V69+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W69+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X69+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y69+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z69+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA69+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB69+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC69+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD69+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78039.347573947613,null,2020,{"$f":"ReplacementPurches!AH69","v":1995},{"$f":"IF(ReplacementPurches!AI69=\"\",\"\",IF(PricesByItr!AI69=\"\",\"\",(ReplacementPurches!AI69*AI$1*PricesByItr!AI69)/1000))","v":11143.502144479753},{"$f":"IF(ReplacementPurches!AJ69=\"\",\"\",IF(PricesByItr!AJ69=\"\",\"\",(ReplacementPurches!AJ69*AJ$1*PricesByItr!AJ69)/1000))","v":25539.047128764538},{"$f":"IF(ReplacementPurches!AK69=\"\",\"\",IF(PricesByItr!AK69=\"\",\"\",(ReplacementPurches!AK69*AK$1*PricesByItr!AK69)/1000))","v":31539.40109608764},{"$f":"IF(ReplacementPurches!AL69=\"\",\"\",IF(PricesByItr!AL69=\"\",\"\",(ReplacementPurches!AL69*AL$1*PricesByItr!AL69)/1000))","v":35554.03625346566},{"$f":"IF(ReplacementPurches!AM69=\"\",\"\",IF(PricesByItr!AM69=\"\",\"\",(ReplacementPurches!AM69*AM$1*PricesByItr!AM69)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN69=\"\",\"\",IF(PricesByItr!AN69=\"\",\"\",(ReplacementPurches!AN69*AN$1*PricesByItr!AN69)/1000))","v":1510.5677151989935},{"$f":"IF(ReplacementPurches!AO69=\"\",\"\",IF(PricesByItr!AO69=\"\",\"\",(ReplacementPurches!AO69*AO$1*PricesByItr!AO69)/1000))","v":7742.0393867111197},{"$f":"IF(ReplacementPurches!AP69=\"\",\"\",IF(PricesByItr!AP69=\"\",\"\",(ReplacementPurches!AP69*AP$1*PricesByItr!AP69)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ69=\"\",\"\",IF(PricesByItr!AQ69=\"\",\"\",(ReplacementPurches!AQ69*AQ$1*PricesByItr!AQ69)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR69=\"\",\"\",IF(PricesByItr!AR69=\"\",\"\",(ReplacementPurches!AR69*AR$1*PricesByItr!AR69)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS69=\"\",\"\",IF(PricesByItr!AS69=\"\",\"\",(ReplacementPurches!AS69*AS$1*PricesByItr!AS69)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT69=\"\",\"\",IF(PricesByItr!AT69=\"\",\"\",(ReplacementPurches!AT69*AT$1*PricesByItr!AT69)/1000))","v":8991.8259572067236},122020.41968191441,null,2021,{"$f":"ReplacementPurches!AX69","v":1995},{"$f":"IF(ReplacementPurches!AY69=\"\",\"\",IF(PricesByItr!AY69=\"\",\"\",(ReplacementPurches!AY69*AY$1*PricesByItr!AY69)/1000))","v":10948.98987985611},{"$f":"IF(ReplacementPurches!AZ69=\"\",\"\",IF(PricesByItr!AZ69=\"\",\"\",(ReplacementPurches!AZ69*AZ$1*PricesByItr!AZ69)/1000))","v":26028.877073061754},{"$f":"IF(ReplacementPurches!BA69=\"\",\"\",IF(PricesByItr!BA69=\"\",\"\",(ReplacementPurches!BA69*BA$1*PricesByItr!BA69)/1000))","v":30793.7641382164},{"$f":"IF(ReplacementPurches!BB69=\"\",\"\",IF(PricesByItr!BB69=\"\",\"\",(ReplacementPurches!BB69*BB$1*PricesByItr!BB69)/1000))","v":37356.880367908459},{"$f":"IF(ReplacementPurches!BC69=\"\",\"\",IF(PricesByItr!BC69=\"\",\"\",(ReplacementPurches!BC69*BC$1*PricesByItr!BC69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD69=\"\",\"\",IF(PricesByItr!BD69=\"\",\"\",(ReplacementPurches!BD69*BD$1*PricesByItr!BD69)/1000))","v":1487.1353330521586},{"$f":"IF(ReplacementPurches!BE69=\"\",\"\",IF(PricesByItr!BE69=\"\",\"\",(ReplacementPurches!BE69*BE$1*PricesByItr!BE69)/1000))","v":7539.8585076141371},{"$f":"IF(ReplacementPurches!BF69=\"\",\"\",IF(PricesByItr!BF69=\"\",\"\",(ReplacementPurches!BF69*BF$1*PricesByItr!BF69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG69=\"\",\"\",IF(PricesByItr!BG69=\"\",\"\",(ReplacementPurches!BG69*BG$1*PricesByItr!BG69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH69=\"\",\"\",IF(PricesByItr!BH69=\"\",\"\",(ReplacementPurches!BH69*BH$1*PricesByItr!BH69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI69=\"\",\"\",IF(PricesByItr!BI69=\"\",\"\",(ReplacementPurches!BI69*BI$1*PricesByItr!BI69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ69=\"\",\"\",IF(PricesByItr!BJ69=\"\",\"\",(ReplacementPurches!BJ69*BJ$1*PricesByItr!BJ69)/1000))","v":8899.3667649230956},123054.8720646321,null,2022,{"$f":"ReplacementPurches!BN69","v":1995},{"$f":"IF(ReplacementPurches!BO69=\"\",\"\",IF(PricesByItr!BO69=\"\",\"\",(ReplacementPurches!BO69*BO$1*PricesByItr!BO69)/1000))","v":11355.486873254777},{"$f":"IF(ReplacementPurches!BP69=\"\",\"\",IF(PricesByItr!BP69=\"\",\"\",(ReplacementPurches!BP69*BP$1*PricesByItr!BP69)/1000))","v":27011.201769743057},{"$f":"IF(ReplacementPurches!BQ69=\"\",\"\",IF(PricesByItr!BQ69=\"\",\"\",(ReplacementPurches!BQ69*BQ$1*PricesByItr!BQ69)/1000))","v":33842.990437919609},{"$f":"IF(ReplacementPurches!BR69=\"\",\"\",IF(PricesByItr!BR69=\"\",\"\",(ReplacementPurches!BR69*BR$1*PricesByItr!BR69)/1000))","v":37327.161693845745},{"$f":"IF(ReplacementPurches!BS69=\"\",\"\",IF(PricesByItr!BS69=\"\",\"\",(ReplacementPurches!BS69*BS$1*PricesByItr!BS69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT69=\"\",\"\",IF(PricesByItr!BT69=\"\",\"\",(ReplacementPurches!BT69*BT$1*PricesByItr!BT69)/1000))","v":1641.0153622722626},{"$f":"IF(ReplacementPurches!BU69=\"\",\"\",IF(PricesByItr!BU69=\"\",\"\",(ReplacementPurches!BU69*BU$1*PricesByItr!BU69)/1000))","v":8699.7471139669378},{"$f":"IF(ReplacementPurches!BV69=\"\",\"\",IF(PricesByItr!BV69=\"\",\"\",(ReplacementPurches!BV69*BV$1*PricesByItr!BV69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW69=\"\",\"\",IF(PricesByItr!BW69=\"\",\"\",(ReplacementPurches!BW69*BW$1*PricesByItr!BW69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX69=\"\",\"\",IF(PricesByItr!BX69=\"\",\"\",(ReplacementPurches!BX69*BX$1*PricesByItr!BX69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY69=\"\",\"\",IF(PricesByItr!BY69=\"\",\"\",(ReplacementPurches!BY69*BY$1*PricesByItr!BY69)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ69=\"\",\"\",IF(PricesByItr!BZ69=\"\",\"\",(ReplacementPurches!BZ69*BZ$1*PricesByItr!BZ69)/1000))","v":10348.10861253357},130225.71186353595,null,2023,{"$f":"ReplacementPurches!CD69","v":1995},{"$f":"IF(ReplacementPurches!CE69=\"\",\"\",IF(PricesByItr!CE69=\"\",\"\",(ReplacementPurches!CE69*CE$1*PricesByItr!CE69)/1000))","v":12707.343726348879},{"$f":"IF(ReplacementPurches!CF69=\"\",\"\",IF(PricesByItr!CF69=\"\",\"\",(ReplacementPurches!CF69*CF$1*PricesByItr!CF69)/1000))","v":29991.594811928742},{"$f":"IF(ReplacementPurches!CG69=\"\",\"\",IF(PricesByItr!CG69=\"\",\"\",(ReplacementPurches!CG69*CG$1*PricesByItr!CG69)/1000))","v":36967.617532718657},{"$f":"IF(ReplacementPurches!CH69=\"\",\"\",IF(PricesByItr!CH69=\"\",\"\",(ReplacementPurches!CH69*CH$1*PricesByItr!CH69)/1000))","v":41371.562765138609},{"$f":"IF(ReplacementPurches!CI69=\"\",\"\",IF(PricesByItr!CI69=\"\",\"\",(ReplacementPurches!CI69*CI$1*PricesByItr!CI69)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ69=\"\",\"\",IF(PricesByItr!CJ69=\"\",\"\",(ReplacementPurches!CJ69*CJ$1*PricesByItr!CJ69)/1000))","v":1686.8295756254201},{"$f":"IF(ReplacementPurches!CK69=\"\",\"\",IF(PricesByItr!CK69=\"\",\"\",(ReplacementPurches!CK69*CK$1*PricesByItr!CK69)/1000))","v":8108.9499850273141},{"$f":"IF(ReplacementPurches!CL69=\"\",\"\",IF(PricesByItr!CL69=\"\",\"\",(ReplacementPurches!CL69*CL$1*PricesByItr!CL69)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM69=\"\",\"\",IF(PricesByItr!CM69=\"\",\"\",(ReplacementPurches!CM69*CM$1*PricesByItr!CM69)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN69=\"\",\"\",IF(PricesByItr!CN69=\"\",\"\",(ReplacementPurches!CN69*CN$1*PricesByItr!CN69)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO69=\"\",\"\",IF(PricesByItr!CO69=\"\",\"\",(ReplacementPurches!CO69*CO$1*PricesByItr!CO69)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP69=\"\",\"\",IF(PricesByItr!CP69=\"\",\"\",(ReplacementPurches!CP69*CP$1*PricesByItr!CP69)/1000))","v":10541.730125579834},141375.62852236745,null,2024,{"$f":"ReplacementPurches!CT69","v":1995},{"$f":"IF(ReplacementPurches!CU69=\"\",\"\",IF(PricesByItr!CU69=\"\",\"\",(ReplacementPurches!CU69*CU$1*PricesByItr!CU69)/1000))","v":13081.017206125254},{"$f":"IF(ReplacementPurches!CV69=\"\",\"\",IF(PricesByItr!CV69=\"\",\"\",(ReplacementPurches!CV69*CV$1*PricesByItr!CV69)/1000))","v":32109.44868375807},{"$f":"IF(ReplacementPurches!CW69=\"\",\"\",IF(PricesByItr!CW69=\"\",\"\",(ReplacementPurches!CW69*CW$1*PricesByItr!CW69)/1000))","v":38478.632171807869},{"$f":"IF(ReplacementPurches!CX69=\"\",\"\",IF(PricesByItr!CX69=\"\",\"\",(ReplacementPurches!CX69*CX$1*PricesByItr!CX69)/1000))","v":42044.927102455134},{"$f":"IF(ReplacementPurches!CY69=\"\",\"\",IF(PricesByItr!CY69=\"\",\"\",(ReplacementPurches!CY69*CY$1*PricesByItr!CY69)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ69=\"\",\"\",IF(PricesByItr!CZ69=\"\",\"\",(ReplacementPurches!CZ69*CZ$1*PricesByItr!CZ69)/1000))","v":1869.9736734299661},{"$f":"IF(ReplacementPurches!DA69=\"\",\"\",IF(PricesByItr!DA69=\"\",\"\",(ReplacementPurches!DA69*DA$1*PricesByItr!DA69)/1000))","v":9069.2332860660554},{"$f":"IF(ReplacementPurches!DB69=\"\",\"\",IF(PricesByItr!DB69=\"\",\"\",(ReplacementPurches!DB69*DB$1*PricesByItr!DB69)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC69=\"\",\"\",IF(PricesByItr!DC69=\"\",\"\",(ReplacementPurches!DC69*DC$1*PricesByItr!DC69)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD69=\"\",\"\",IF(PricesByItr!DD69=\"\",\"\",(ReplacementPurches!DD69*DD$1*PricesByItr!DD69)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE69=\"\",\"\",IF(PricesByItr!DE69=\"\",\"\",(ReplacementPurches!DE69*DE$1*PricesByItr!DE69)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF69=\"\",\"\",IF(PricesByItr!DF69=\"\",\"\",(ReplacementPurches!DF69*DF$1*PricesByItr!DF69)/1000))","v":10638.689933212276},147291.92205685462,null,2025,{"$f":"ReplacementPurches!DJ69","v":1995},{"$f":"IF(ReplacementPurches!DK69=\"\",\"\",IF(PricesByItr!DK69=\"\",\"\",(ReplacementPurches!DK69*DK$1*PricesByItr!DK69)/1000))","v":13966.992836494446},{"$f":"IF(ReplacementPurches!DL69=\"\",\"\",IF(PricesByItr!DL69=\"\",\"\",(ReplacementPurches!DL69*DL$1*PricesByItr!DL69)/1000))","v":32954.323389657875},{"$f":"IF(ReplacementPurches!DM69=\"\",\"\",IF(PricesByItr!DM69=\"\",\"\",(ReplacementPurches!DM69*DM$1*PricesByItr!DM69)/1000))","v":39386.028259327686},{"$f":"IF(ReplacementPurches!DN69=\"\",\"\",IF(PricesByItr!DN69=\"\",\"\",(ReplacementPurches!DN69*DN$1*PricesByItr!DN69)/1000))","v":43310.27272503281},{"$f":"IF(ReplacementPurches!DO69=\"\",\"\",IF(PricesByItr!DO69=\"\",\"\",(ReplacementPurches!DO69*DO$1*PricesByItr!DO69)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP69=\"\",\"\",IF(PricesByItr!DP69=\"\",\"\",(ReplacementPurches!DP69*DP$1*PricesByItr!DP69)/1000))","v":1775.0586445417405},{"$f":"IF(ReplacementPurches!DQ69=\"\",\"\",IF(PricesByItr!DQ69=\"\",\"\",(ReplacementPurches!DQ69*DQ$1*PricesByItr!DQ69)/1000))","v":8894.5112188625335},{"$f":"IF(ReplacementPurches!DR69=\"\",\"\",IF(PricesByItr!DR69=\"\",\"\",(ReplacementPurches!DR69*DR$1*PricesByItr!DR69)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS69=\"\",\"\",IF(PricesByItr!DS69=\"\",\"\",(ReplacementPurches!DS69*DS$1*PricesByItr!DS69)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT69=\"\",\"\",IF(PricesByItr!DT69=\"\",\"\",(ReplacementPurches!DT69*DT$1*PricesByItr!DT69)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU69=\"\",\"\",IF(PricesByItr!DU69=\"\",\"\",(ReplacementPurches!DU69*DU$1*PricesByItr!DU69)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV69=\"\",\"\",IF(PricesByItr!DV69=\"\",\"\",(ReplacementPurches!DV69*DV$1*PricesByItr!DV69)/1000))","v":10985.83452003479},151273.02159395188,null,2026,{"$f":"ReplacementPurches!DZ69","v":1995},{"$f":"IF(ReplacementPurches!EA69=\"\",\"\",IF(PricesByItr!EA69=\"\",\"\",(ReplacementPurches!EA69*EA$1*PricesByItr!EA69)/1000))","v":14410.960856952668},{"$f":"IF(ReplacementPurches!EB69=\"\",\"\",IF(PricesByItr!EB69=\"\",\"\",(ReplacementPurches!EB69*EB$1*PricesByItr!EB69)/1000))","v":34059.056363226715},{"$f":"IF(ReplacementPurches!EC69=\"\",\"\",IF(PricesByItr!EC69=\"\",\"\",(ReplacementPurches!EC69*EC$1*PricesByItr!EC69)/1000))","v":42644.947347386173},{"$f":"IF(ReplacementPurches!ED69=\"\",\"\",IF(PricesByItr!ED69=\"\",\"\",(ReplacementPurches!ED69*ED$1*PricesByItr!ED69)/1000))","v":48259.367113182052},{"$f":"IF(ReplacementPurches!EE69=\"\",\"\",IF(PricesByItr!EE69=\"\",\"\",(ReplacementPurches!EE69*EE$1*PricesByItr!EE69)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF69=\"\",\"\",IF(PricesByItr!EF69=\"\",\"\",(ReplacementPurches!EF69*EF$1*PricesByItr!EF69)/1000))","v":1939.2145906825067},{"$f":"IF(ReplacementPurches!EG69=\"\",\"\",IF(PricesByItr!EG69=\"\",\"\",(ReplacementPurches!EG69*EG$1*PricesByItr!EG69)/1000))","v":9693.9292165088664},{"$f":"IF(ReplacementPurches!EH69=\"\",\"\",IF(PricesByItr!EH69=\"\",\"\",(ReplacementPurches!EH69*EH$1*PricesByItr!EH69)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI69=\"\",\"\",IF(PricesByItr!EI69=\"\",\"\",(ReplacementPurches!EI69*EI$1*PricesByItr!EI69)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ69=\"\",\"\",IF(PricesByItr!EJ69=\"\",\"\",(ReplacementPurches!EJ69*EJ$1*PricesByItr!EJ69)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK69=\"\",\"\",IF(PricesByItr!EK69=\"\",\"\",(ReplacementPurches!EK69*EK$1*PricesByItr!EK69)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL69=\"\",\"\",IF(PricesByItr!EL69=\"\",\"\",(ReplacementPurches!EL69*EL$1*PricesByItr!EL69)/1000))","v":12002.648877807616},163010.12436574663,null,2027,{"$f":"ReplacementPurches!EP69","v":1995},{"$f":"IF(ReplacementPurches!EQ69=\"\",\"\",IF(PricesByItr!EQ69=\"\",\"\",(ReplacementPurches!EQ69*EQ$1*PricesByItr!EQ69)/1000))","v":15707.238949642182},{"$f":"IF(ReplacementPurches!ER69=\"\",\"\",IF(PricesByItr!ER69=\"\",\"\",(ReplacementPurches!ER69*ER$1*PricesByItr!ER69)/1000))","v":37559.707046311574},{"$f":"IF(ReplacementPurches!ES69=\"\",\"\",IF(PricesByItr!ES69=\"\",\"\",(ReplacementPurches!ES69*ES$1*PricesByItr!ES69)/1000))","v":46740.773855394},{"$f":"IF(ReplacementPurches!ET69=\"\",\"\",IF(PricesByItr!ET69=\"\",\"\",(ReplacementPurches!ET69*ET$1*PricesByItr!ET69)/1000))","v":48625.888123609548},{"$f":"IF(ReplacementPurches!EU69=\"\",\"\",IF(PricesByItr!EU69=\"\",\"\",(ReplacementPurches!EU69*EU$1*PricesByItr!EU69)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV69=\"\",\"\",IF(PricesByItr!EV69=\"\",\"\",(ReplacementPurches!EV69*EV$1*PricesByItr!EV69)/1000))","v":2014.5144021863937},{"$f":"IF(ReplacementPurches!EW69=\"\",\"\",IF(PricesByItr!EW69=\"\",\"\",(ReplacementPurches!EW69*EW$1*PricesByItr!EW69)/1000))","v":9582.117306461334},{"$f":"IF(ReplacementPurches!EX69=\"\",\"\",IF(PricesByItr!EX69=\"\",\"\",(ReplacementPurches!EX69*EX$1*PricesByItr!EX69)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY69=\"\",\"\",IF(PricesByItr!EY69=\"\",\"\",(ReplacementPurches!EY69*EY$1*PricesByItr!EY69)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ69=\"\",\"\",IF(PricesByItr!EZ69=\"\",\"\",(ReplacementPurches!EZ69*EZ$1*PricesByItr!EZ69)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA69=\"\",\"\",IF(PricesByItr!FA69=\"\",\"\",(ReplacementPurches!FA69*FA$1*PricesByItr!FA69)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB69=\"\",\"\",IF(PricesByItr!FB69=\"\",\"\",(ReplacementPurches!FB69*FB$1*PricesByItr!FB69)/1000))","v":12047.717203613282},172277.95688721832,null,2028,{"$f":"ReplacementPurches!FF69","v":1995},{"$f":"IF(ReplacementPurches!FG69=\"\",\"\",IF(PricesByItr!FG69=\"\",\"\",(ReplacementPurches!FG69*FG$1*PricesByItr!FG69)/1000))","v":16446.07149813652},{"$f":"IF(ReplacementPurches!FH69=\"\",\"\",IF(PricesByItr!FH69=\"\",\"\",(ReplacementPurches!FH69*FH$1*PricesByItr!FH69)/1000))","v":38933.898507592494},{"$f":"IF(ReplacementPurches!FI69=\"\",\"\",IF(PricesByItr!FI69=\"\",\"\",(ReplacementPurches!FI69*FI$1*PricesByItr!FI69)/1000))","v":46671.783641714479},{"$f":"IF(ReplacementPurches!FJ69=\"\",\"\",IF(PricesByItr!FJ69=\"\",\"\",(ReplacementPurches!FJ69*FJ$1*PricesByItr!FJ69)/1000))","v":50013.864814289103},{"$f":"IF(ReplacementPurches!FK69=\"\",\"\",IF(PricesByItr!FK69=\"\",\"\",(ReplacementPurches!FK69*FK$1*PricesByItr!FK69)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL69=\"\",\"\",IF(PricesByItr!FL69=\"\",\"\",(ReplacementPurches!FL69*FL$1*PricesByItr!FL69)/1000))","v":2175.474570754051},{"$f":"IF(ReplacementPurches!FM69=\"\",\"\",IF(PricesByItr!FM69=\"\",\"\",(ReplacementPurches!FM69*FM$1*PricesByItr!FM69)/1000))","v":10872.688858366013},{"$f":"IF(ReplacementPurches!FN69=\"\",\"\",IF(PricesByItr!FN69=\"\",\"\",(ReplacementPurches!FN69*FN$1*PricesByItr!FN69)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO69=\"\",\"\",IF(PricesByItr!FO69=\"\",\"\",(ReplacementPurches!FO69*FO$1*PricesByItr!FO69)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP69=\"\",\"\",IF(PricesByItr!FP69=\"\",\"\",(ReplacementPurches!FP69*FP$1*PricesByItr!FP69)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ69=\"\",\"\",IF(PricesByItr!FQ69=\"\",\"\",(ReplacementPurches!FQ69*FQ$1*PricesByItr!FQ69)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR69=\"\",\"\",IF(PricesByItr!FR69=\"\",\"\",(ReplacementPurches!FR69*FR$1*PricesByItr!FR69)/1000))","v":13523.692059722898},178637.47395057554,null,2029,{"$f":"ReplacementPurches!FV69","v":1995},{"$f":"IF(ReplacementPurches!FW69=\"\",\"\",IF(PricesByItr!FW69=\"\",\"\",(ReplacementPurches!FW69*FW$1*PricesByItr!FW69)/1000))","v":16918.539808330541},{"$f":"IF(ReplacementPurches!FX69=\"\",\"\",IF(PricesByItr!FX69=\"\",\"\",(ReplacementPurches!FX69*FX$1*PricesByItr!FX69)/1000))","v":42068.961943662835},{"$f":"IF(ReplacementPurches!FY69=\"\",\"\",IF(PricesByItr!FY69=\"\",\"\",(ReplacementPurches!FY69*FY$1*PricesByItr!FY69)/1000))","v":48031.658729213712},{"$f":"IF(ReplacementPurches!FZ69=\"\",\"\",IF(PricesByItr!FZ69=\"\",\"\",(ReplacementPurches!FZ69*FZ$1*PricesByItr!FZ69)/1000))","v":51192.660969186778},{"$f":"IF(ReplacementPurches!GA69=\"\",\"\",IF(PricesByItr!GA69=\"\",\"\",(ReplacementPurches!GA69*GA$1*PricesByItr!GA69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB69=\"\",\"\",IF(PricesByItr!GB69=\"\",\"\",(ReplacementPurches!GB69*GB$1*PricesByItr!GB69)/1000))","v":2302.4138212800021},{"$f":"IF(ReplacementPurches!GC69=\"\",\"\",IF(PricesByItr!GC69=\"\",\"\",(ReplacementPurches!GC69*GC$1*PricesByItr!GC69)/1000))","v":11055.904417705535},{"$f":"IF(ReplacementPurches!GD69=\"\",\"\",IF(PricesByItr!GD69=\"\",\"\",(ReplacementPurches!GD69*GD$1*PricesByItr!GD69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE69=\"\",\"\",IF(PricesByItr!GE69=\"\",\"\",(ReplacementPurches!GE69*GE$1*PricesByItr!GE69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF69=\"\",\"\",IF(PricesByItr!GF69=\"\",\"\",(ReplacementPurches!GF69*GF$1*PricesByItr!GF69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG69=\"\",\"\",IF(PricesByItr!GG69=\"\",\"\",(ReplacementPurches!GG69*GG$1*PricesByItr!GG69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH69=\"\",\"\",IF(PricesByItr!GH69=\"\",\"\",(ReplacementPurches!GH69*GH$1*PricesByItr!GH69)/1000))","v":13192.024986671448},184762.16467605089,null,2030,{"$f":"ReplacementPurches!GL69","v":1995},{"$f":"IF(ReplacementPurches!GM69=\"\",\"\",IF(PricesByItr!GM69=\"\",\"\",(ReplacementPurches!GM69*GM$1*PricesByItr!GM69)/1000))","v":17025.975733022689},{"$f":"IF(ReplacementPurches!GN69=\"\",\"\",IF(PricesByItr!GN69=\"\",\"\",(ReplacementPurches!GN69*GN$1*PricesByItr!GN69)/1000))","v":40669.790400407117},{"$f":"IF(ReplacementPurches!GO69=\"\",\"\",IF(PricesByItr!GO69=\"\",\"\",(ReplacementPurches!GO69*GO$1*PricesByItr!GO69)/1000))","v":47264.662101022332},{"$f":"IF(ReplacementPurches!GP69=\"\",\"\",IF(PricesByItr!GP69=\"\",\"\",(ReplacementPurches!GP69*GP$1*PricesByItr!GP69)/1000))","v":50041.943121870041},{"$f":"IF(ReplacementPurches!GQ69=\"\",\"\",IF(PricesByItr!GQ69=\"\",\"\",(ReplacementPurches!GQ69*GQ$1*PricesByItr!GQ69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR69=\"\",\"\",IF(PricesByItr!GR69=\"\",\"\",(ReplacementPurches!GR69*GR$1*PricesByItr!GR69)/1000))","v":2103.0767240538594},{"$f":"IF(ReplacementPurches!GS69=\"\",\"\",IF(PricesByItr!GS69=\"\",\"\",(ReplacementPurches!GS69*GS$1*PricesByItr!GS69)/1000))","v":10619.158873558046},{"$f":"IF(ReplacementPurches!GT69=\"\",\"\",IF(PricesByItr!GT69=\"\",\"\",(ReplacementPurches!GT69*GT$1*PricesByItr!GT69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU69=\"\",\"\",IF(PricesByItr!GU69=\"\",\"\",(ReplacementPurches!GU69*GU$1*PricesByItr!GU69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV69=\"\",\"\",IF(PricesByItr!GV69=\"\",\"\",(ReplacementPurches!GV69*GV$1*PricesByItr!GV69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW69=\"\",\"\",IF(PricesByItr!GW69=\"\",\"\",(ReplacementPurches!GW69*GW$1*PricesByItr!GW69)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX69=\"\",\"\",IF(PricesByItr!GX69=\"\",\"\",(ReplacementPurches!GX69*GX$1*PricesByItr!GX69)/1000))","v":13142.517716812132},180867.12467074621,null,2031,{"$f":"ReplacementPurches!HB69","v":1995},{"$f":"IF(ReplacementPurches!HC69=\"\",\"\",IF(PricesByItr!HC69=\"\",\"\",(ReplacementPurches!HC69*HC$1*PricesByItr!HC69)/1000))","v":16018.989889560702},{"$f":"IF(ReplacementPurches!HD69=\"\",\"\",IF(PricesByItr!HD69=\"\",\"\",(ReplacementPurches!HD69*HD$1*PricesByItr!HD69)/1000))","v":32099.03726340771},{"$f":"IF(ReplacementPurches!HE69=\"\",\"\",IF(PricesByItr!HE69=\"\",\"\",(ReplacementPurches!HE69*HE$1*PricesByItr!HE69)/1000))","v":44202.019719781492},{"$f":"IF(ReplacementPurches!HF69=\"\",\"\",IF(PricesByItr!HF69=\"\",\"\",(ReplacementPurches!HF69*HF$1*PricesByItr!HF69)/1000))","v":129490.93799566265},{"$f":"IF(ReplacementPurches!HG69=\"\",\"\",IF(PricesByItr!HG69=\"\",\"\",(ReplacementPurches!HG69*HG$1*PricesByItr!HG69)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH69=\"\",\"\",IF(PricesByItr!HH69=\"\",\"\",(ReplacementPurches!HH69*HH$1*PricesByItr!HH69)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI69=\"\",\"\",IF(PricesByItr!HI69=\"\",\"\",(ReplacementPurches!HI69*HI$1*PricesByItr!HI69)/1000))","v":18864.249122213747},{"$f":"IF(ReplacementPurches!HJ69=\"\",\"\",IF(PricesByItr!HJ69=\"\",\"\",(ReplacementPurches!HJ69*HJ$1*PricesByItr!HJ69)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK69=\"\",\"\",IF(PricesByItr!HK69=\"\",\"\",(ReplacementPurches!HK69*HK$1*PricesByItr!HK69)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL69=\"\",\"\",IF(PricesByItr!HL69=\"\",\"\",(ReplacementPurches!HL69*HL$1*PricesByItr!HL69)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM69=\"\",\"\",IF(PricesByItr!HM69=\"\",\"\",(ReplacementPurches!HM69*HM$1*PricesByItr!HM69)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN69=\"\",\"\",IF(PricesByItr!HN69=\"\",\"\",(ReplacementPurches!HN69*HN$1*PricesByItr!HN69)/1000))","v":18205.676342849729},258880.91033347603,null,0,{"$f":"ReplacementPurches!HR69","v":0},{"$f":"IF(ReplacementPurches!HS69=\"\",\"\",IF(PricesByItr!HS69=\"\",\"\",(ReplacementPurches!HS69*HS$1*PricesByItr!HS69)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT69=\"\",\"\",IF(PricesByItr!HT69=\"\",\"\",(ReplacementPurches!HT69*HT$1*PricesByItr!HT69)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU69=\"\",\"\",IF(PricesByItr!HU69=\"\",\"\",(ReplacementPurches!HU69*HU$1*PricesByItr!HU69)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV69=\"\",\"\",IF(PricesByItr!HV69=\"\",\"\",(ReplacementPurches!HV69*HV$1*PricesByItr!HV69)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW69=\"\",\"\",IF(PricesByItr!HW69=\"\",\"\",(ReplacementPurches!HW69*HW$1*PricesByItr!HW69)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX69=\"\",\"\",IF(PricesByItr!HX69=\"\",\"\",(ReplacementPurches!HX69*HX$1*PricesByItr!HX69)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY69=\"\",\"\",IF(PricesByItr!HY69=\"\",\"\",(ReplacementPurches!HY69*HY$1*PricesByItr!HY69)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ69=\"\",\"\",IF(PricesByItr!HZ69=\"\",\"\",(ReplacementPurches!HZ69*HZ$1*PricesByItr!HZ69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA69=\"\",\"\",IF(PricesByItr!IA69=\"\",\"\",(ReplacementPurches!IA69*IA$1*PricesByItr!IA69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB69=\"\",\"\",IF(PricesByItr!IB69=\"\",\"\",(ReplacementPurches!IB69*IB$1*PricesByItr!IB69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC69=\"\",\"\",IF(PricesByItr!IC69=\"\",\"\",(ReplacementPurches!IC69*IC$1*PricesByItr!IC69)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID69=\"\",\"\",IF(PricesByItr!ID69=\"\",\"\",(ReplacementPurches!ID69*ID$1*PricesByItr!ID69)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH69","v":0},{"$f":"IF(ReplacementPurches!II69=\"\",\"\",IF(PricesByItr!II69=\"\",\"\",(ReplacementPurches!II69*II$1*PricesByItr!II69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ69=\"\",\"\",IF(PricesByItr!IJ69=\"\",\"\",(ReplacementPurches!IJ69*IJ$1*PricesByItr!IJ69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK69=\"\",\"\",IF(PricesByItr!IK69=\"\",\"\",(ReplacementPurches!IK69*IK$1*PricesByItr!IK69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL69=\"\",\"\",IF(PricesByItr!IL69=\"\",\"\",(ReplacementPurches!IL69*IL$1*PricesByItr!IL69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM69=\"\",\"\",IF(PricesByItr!IM69=\"\",\"\",(ReplacementPurches!IM69*IM$1*PricesByItr!IM69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN69=\"\",\"\",IF(PricesByItr!IN69=\"\",\"\",(ReplacementPurches!IN69*IN$1*PricesByItr!IN69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO69=\"\",\"\",IF(PricesByItr!IO69=\"\",\"\",(ReplacementPurches!IO69*IO$1*PricesByItr!IO69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP69=\"\",\"\",IF(PricesByItr!IP69=\"\",\"\",(ReplacementPurches!IP69*IP$1*PricesByItr!IP69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ69=\"\",\"\",IF(PricesByItr!IQ69=\"\",\"\",(ReplacementPurches!IQ69*IQ$1*PricesByItr!IQ69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR69=\"\",\"\",IF(PricesByItr!IR69=\"\",\"\",(ReplacementPurches!IR69*IR$1*PricesByItr!IR69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS69=\"\",\"\",IF(PricesByItr!IS69=\"\",\"\",(ReplacementPurches!IS69*IS$1*PricesByItr!IS69)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT69=\"\",\"\",IF(PricesByItr!IT69=\"\",\"\",(ReplacementPurches!IT69*IT$1*PricesByItr!IT69)/1000))","v":""},0]
[{"$f":"PurchByItr!A70","v":2018},{"$f":"PurchByItr!B70","v":1929},{"$f":"(ExpenseByItr!C70+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10164.07289048595},{"$f":"(ExpenseByItr!D70+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7926.8871567927526},{"$f":"(ExpenseByItr!E70+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13396.204626313976},{"$f":"(ExpenseByItr!F70+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15875.735294051074},{"$f":"(ExpenseByItr!G70+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15254.386733371466},{"$f":"(ExpenseByItr!H70+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9422.6585599083501},{"$f":"(ExpenseByItr!I70+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":2869.6020194572816},{"$f":"(ExpenseByItr!J70+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7693.3519140512008},{"$f":"(ExpenseByItr!K70+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L70+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12077.66545602712},{"$f":"(ExpenseByItr!M70+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N70+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7249.1550634514269},114514.9000498906,null,{"$f":"PurchByItr!Q70","v":2019},{"$f":"PurchByItr!R70","v":1930},{"$f":"(ExpenseByItr!S70+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7186.2659656169299},{"$f":"(ExpenseByItr!T70+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U70+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13522.038432905776},{"$f":"(ExpenseByItr!V70+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21140.989114011758},{"$f":"(ExpenseByItr!W70+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16315.098825330519},{"$f":"(ExpenseByItr!X70+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":886.11828966266728},{"$f":"(ExpenseByItr!Y70+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6017.6760637393945},{"$f":"(ExpenseByItr!Z70+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8777.2618135684661},{"$f":"(ExpenseByItr!AA70+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13730.163155581733},{"$f":"(ExpenseByItr!AB70+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC70+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD70+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7179.1344677765064},113282.16706214874,null,2020,{"$f":"ReplacementPurches!AH70","v":1996},{"$f":"IF(ReplacementPurches!AI70=\"\",\"\",IF(PricesByItr!AI70=\"\",\"\",(ReplacementPurches!AI70*AI$1*PricesByItr!AI70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ70=\"\",\"\",IF(PricesByItr!AJ70=\"\",\"\",(ReplacementPurches!AJ70*AJ$1*PricesByItr!AJ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK70=\"\",\"\",IF(PricesByItr!AK70=\"\",\"\",(ReplacementPurches!AK70*AK$1*PricesByItr!AK70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL70=\"\",\"\",IF(PricesByItr!AL70=\"\",\"\",(ReplacementPurches!AL70*AL$1*PricesByItr!AL70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM70=\"\",\"\",IF(PricesByItr!AM70=\"\",\"\",(ReplacementPurches!AM70*AM$1*PricesByItr!AM70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN70=\"\",\"\",IF(PricesByItr!AN70=\"\",\"\",(ReplacementPurches!AN70*AN$1*PricesByItr!AN70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO70=\"\",\"\",IF(PricesByItr!AO70=\"\",\"\",(ReplacementPurches!AO70*AO$1*PricesByItr!AO70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP70=\"\",\"\",IF(PricesByItr!AP70=\"\",\"\",(ReplacementPurches!AP70*AP$1*PricesByItr!AP70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ70=\"\",\"\",IF(PricesByItr!AQ70=\"\",\"\",(ReplacementPurches!AQ70*AQ$1*PricesByItr!AQ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR70=\"\",\"\",IF(PricesByItr!AR70=\"\",\"\",(ReplacementPurches!AR70*AR$1*PricesByItr!AR70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS70=\"\",\"\",IF(PricesByItr!AS70=\"\",\"\",(ReplacementPurches!AS70*AS$1*PricesByItr!AS70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT70=\"\",\"\",IF(PricesByItr!AT70=\"\",\"\",(ReplacementPurches!AT70*AT$1*PricesByItr!AT70)/1000))","v":14598.624040832521},14598.624040832521,null,2021,{"$f":"ReplacementPurches!AX70","v":1996},{"$f":"IF(ReplacementPurches!AY70=\"\",\"\",IF(PricesByItr!AY70=\"\",\"\",(ReplacementPurches!AY70*AY$1*PricesByItr!AY70)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ70=\"\",\"\",IF(PricesByItr!AZ70=\"\",\"\",(ReplacementPurches!AZ70*AZ$1*PricesByItr!AZ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA70=\"\",\"\",IF(PricesByItr!BA70=\"\",\"\",(ReplacementPurches!BA70*BA$1*PricesByItr!BA70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB70=\"\",\"\",IF(PricesByItr!BB70=\"\",\"\",(ReplacementPurches!BB70*BB$1*PricesByItr!BB70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC70=\"\",\"\",IF(PricesByItr!BC70=\"\",\"\",(ReplacementPurches!BC70*BC$1*PricesByItr!BC70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD70=\"\",\"\",IF(PricesByItr!BD70=\"\",\"\",(ReplacementPurches!BD70*BD$1*PricesByItr!BD70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE70=\"\",\"\",IF(PricesByItr!BE70=\"\",\"\",(ReplacementPurches!BE70*BE$1*PricesByItr!BE70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF70=\"\",\"\",IF(PricesByItr!BF70=\"\",\"\",(ReplacementPurches!BF70*BF$1*PricesByItr!BF70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG70=\"\",\"\",IF(PricesByItr!BG70=\"\",\"\",(ReplacementPurches!BG70*BG$1*PricesByItr!BG70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH70=\"\",\"\",IF(PricesByItr!BH70=\"\",\"\",(ReplacementPurches!BH70*BH$1*PricesByItr!BH70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI70=\"\",\"\",IF(PricesByItr!BI70=\"\",\"\",(ReplacementPurches!BI70*BI$1*PricesByItr!BI70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ70=\"\",\"\",IF(PricesByItr!BJ70=\"\",\"\",(ReplacementPurches!BJ70*BJ$1*PricesByItr!BJ70)/1000))","v":15282.11964832306},15282.11964832306,null,2022,{"$f":"ReplacementPurches!BN70","v":1996},{"$f":"IF(ReplacementPurches!BO70=\"\",\"\",IF(PricesByItr!BO70=\"\",\"\",(ReplacementPurches!BO70*BO$1*PricesByItr!BO70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP70=\"\",\"\",IF(PricesByItr!BP70=\"\",\"\",(ReplacementPurches!BP70*BP$1*PricesByItr!BP70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ70=\"\",\"\",IF(PricesByItr!BQ70=\"\",\"\",(ReplacementPurches!BQ70*BQ$1*PricesByItr!BQ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR70=\"\",\"\",IF(PricesByItr!BR70=\"\",\"\",(ReplacementPurches!BR70*BR$1*PricesByItr!BR70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS70=\"\",\"\",IF(PricesByItr!BS70=\"\",\"\",(ReplacementPurches!BS70*BS$1*PricesByItr!BS70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT70=\"\",\"\",IF(PricesByItr!BT70=\"\",\"\",(ReplacementPurches!BT70*BT$1*PricesByItr!BT70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU70=\"\",\"\",IF(PricesByItr!BU70=\"\",\"\",(ReplacementPurches!BU70*BU$1*PricesByItr!BU70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV70=\"\",\"\",IF(PricesByItr!BV70=\"\",\"\",(ReplacementPurches!BV70*BV$1*PricesByItr!BV70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW70=\"\",\"\",IF(PricesByItr!BW70=\"\",\"\",(ReplacementPurches!BW70*BW$1*PricesByItr!BW70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX70=\"\",\"\",IF(PricesByItr!BX70=\"\",\"\",(ReplacementPurches!BX70*BX$1*PricesByItr!BX70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY70=\"\",\"\",IF(PricesByItr!BY70=\"\",\"\",(ReplacementPurches!BY70*BY$1*PricesByItr!BY70)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ70=\"\",\"\",IF(PricesByItr!BZ70=\"\",\"\",(ReplacementPurches!BZ70*BZ$1*PricesByItr!BZ70)/1000))","v":16388.522032630921},16388.522032630921,null,2023,{"$f":"ReplacementPurches!CD70","v":1996},{"$f":"IF(ReplacementPurches!CE70=\"\",\"\",IF(PricesByItr!CE70=\"\",\"\",(ReplacementPurches!CE70*CE$1*PricesByItr!CE70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF70=\"\",\"\",IF(PricesByItr!CF70=\"\",\"\",(ReplacementPurches!CF70*CF$1*PricesByItr!CF70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG70=\"\",\"\",IF(PricesByItr!CG70=\"\",\"\",(ReplacementPurches!CG70*CG$1*PricesByItr!CG70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH70=\"\",\"\",IF(PricesByItr!CH70=\"\",\"\",(ReplacementPurches!CH70*CH$1*PricesByItr!CH70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI70=\"\",\"\",IF(PricesByItr!CI70=\"\",\"\",(ReplacementPurches!CI70*CI$1*PricesByItr!CI70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ70=\"\",\"\",IF(PricesByItr!CJ70=\"\",\"\",(ReplacementPurches!CJ70*CJ$1*PricesByItr!CJ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK70=\"\",\"\",IF(PricesByItr!CK70=\"\",\"\",(ReplacementPurches!CK70*CK$1*PricesByItr!CK70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL70=\"\",\"\",IF(PricesByItr!CL70=\"\",\"\",(ReplacementPurches!CL70*CL$1*PricesByItr!CL70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM70=\"\",\"\",IF(PricesByItr!CM70=\"\",\"\",(ReplacementPurches!CM70*CM$1*PricesByItr!CM70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN70=\"\",\"\",IF(PricesByItr!CN70=\"\",\"\",(ReplacementPurches!CN70*CN$1*PricesByItr!CN70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO70=\"\",\"\",IF(PricesByItr!CO70=\"\",\"\",(ReplacementPurches!CO70*CO$1*PricesByItr!CO70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP70=\"\",\"\",IF(PricesByItr!CP70=\"\",\"\",(ReplacementPurches!CP70*CP$1*PricesByItr!CP70)/1000))","v":17636.788145103459},17636.788145103459,null,2024,{"$f":"ReplacementPurches!CT70","v":1996},{"$f":"IF(ReplacementPurches!CU70=\"\",\"\",IF(PricesByItr!CU70=\"\",\"\",(ReplacementPurches!CU70*CU$1*PricesByItr!CU70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV70=\"\",\"\",IF(PricesByItr!CV70=\"\",\"\",(ReplacementPurches!CV70*CV$1*PricesByItr!CV70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW70=\"\",\"\",IF(PricesByItr!CW70=\"\",\"\",(ReplacementPurches!CW70*CW$1*PricesByItr!CW70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX70=\"\",\"\",IF(PricesByItr!CX70=\"\",\"\",(ReplacementPurches!CX70*CX$1*PricesByItr!CX70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY70=\"\",\"\",IF(PricesByItr!CY70=\"\",\"\",(ReplacementPurches!CY70*CY$1*PricesByItr!CY70)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ70=\"\",\"\",IF(PricesByItr!CZ70=\"\",\"\",(ReplacementPurches!CZ70*CZ$1*PricesByItr!CZ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA70=\"\",\"\",IF(PricesByItr!DA70=\"\",\"\",(ReplacementPurches!DA70*DA$1*PricesByItr!DA70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB70=\"\",\"\",IF(PricesByItr!DB70=\"\",\"\",(ReplacementPurches!DB70*DB$1*PricesByItr!DB70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC70=\"\",\"\",IF(PricesByItr!DC70=\"\",\"\",(ReplacementPurches!DC70*DC$1*PricesByItr!DC70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD70=\"\",\"\",IF(PricesByItr!DD70=\"\",\"\",(ReplacementPurches!DD70*DD$1*PricesByItr!DD70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE70=\"\",\"\",IF(PricesByItr!DE70=\"\",\"\",(ReplacementPurches!DE70*DE$1*PricesByItr!DE70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF70=\"\",\"\",IF(PricesByItr!DF70=\"\",\"\",(ReplacementPurches!DF70*DF$1*PricesByItr!DF70)/1000))","v":17846.90044107056},17846.90044107056,null,2025,{"$f":"ReplacementPurches!DJ70","v":1996},{"$f":"IF(ReplacementPurches!DK70=\"\",\"\",IF(PricesByItr!DK70=\"\",\"\",(ReplacementPurches!DK70*DK$1*PricesByItr!DK70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL70=\"\",\"\",IF(PricesByItr!DL70=\"\",\"\",(ReplacementPurches!DL70*DL$1*PricesByItr!DL70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM70=\"\",\"\",IF(PricesByItr!DM70=\"\",\"\",(ReplacementPurches!DM70*DM$1*PricesByItr!DM70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN70=\"\",\"\",IF(PricesByItr!DN70=\"\",\"\",(ReplacementPurches!DN70*DN$1*PricesByItr!DN70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO70=\"\",\"\",IF(PricesByItr!DO70=\"\",\"\",(ReplacementPurches!DO70*DO$1*PricesByItr!DO70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP70=\"\",\"\",IF(PricesByItr!DP70=\"\",\"\",(ReplacementPurches!DP70*DP$1*PricesByItr!DP70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ70=\"\",\"\",IF(PricesByItr!DQ70=\"\",\"\",(ReplacementPurches!DQ70*DQ$1*PricesByItr!DQ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR70=\"\",\"\",IF(PricesByItr!DR70=\"\",\"\",(ReplacementPurches!DR70*DR$1*PricesByItr!DR70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS70=\"\",\"\",IF(PricesByItr!DS70=\"\",\"\",(ReplacementPurches!DS70*DS$1*PricesByItr!DS70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT70=\"\",\"\",IF(PricesByItr!DT70=\"\",\"\",(ReplacementPurches!DT70*DT$1*PricesByItr!DT70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU70=\"\",\"\",IF(PricesByItr!DU70=\"\",\"\",(ReplacementPurches!DU70*DU$1*PricesByItr!DU70)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV70=\"\",\"\",IF(PricesByItr!DV70=\"\",\"\",(ReplacementPurches!DV70*DV$1*PricesByItr!DV70)/1000))","v":18904.487106834411},18904.487106834411,null,2026,{"$f":"ReplacementPurches!DZ70","v":1996},{"$f":"IF(ReplacementPurches!EA70=\"\",\"\",IF(PricesByItr!EA70=\"\",\"\",(ReplacementPurches!EA70*EA$1*PricesByItr!EA70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB70=\"\",\"\",IF(PricesByItr!EB70=\"\",\"\",(ReplacementPurches!EB70*EB$1*PricesByItr!EB70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC70=\"\",\"\",IF(PricesByItr!EC70=\"\",\"\",(ReplacementPurches!EC70*EC$1*PricesByItr!EC70)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED70=\"\",\"\",IF(PricesByItr!ED70=\"\",\"\",(ReplacementPurches!ED70*ED$1*PricesByItr!ED70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE70=\"\",\"\",IF(PricesByItr!EE70=\"\",\"\",(ReplacementPurches!EE70*EE$1*PricesByItr!EE70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF70=\"\",\"\",IF(PricesByItr!EF70=\"\",\"\",(ReplacementPurches!EF70*EF$1*PricesByItr!EF70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG70=\"\",\"\",IF(PricesByItr!EG70=\"\",\"\",(ReplacementPurches!EG70*EG$1*PricesByItr!EG70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH70=\"\",\"\",IF(PricesByItr!EH70=\"\",\"\",(ReplacementPurches!EH70*EH$1*PricesByItr!EH70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI70=\"\",\"\",IF(PricesByItr!EI70=\"\",\"\",(ReplacementPurches!EI70*EI$1*PricesByItr!EI70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ70=\"\",\"\",IF(PricesByItr!EJ70=\"\",\"\",(ReplacementPurches!EJ70*EJ$1*PricesByItr!EJ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK70=\"\",\"\",IF(PricesByItr!EK70=\"\",\"\",(ReplacementPurches!EK70*EK$1*PricesByItr!EK70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL70=\"\",\"\",IF(PricesByItr!EL70=\"\",\"\",(ReplacementPurches!EL70*EL$1*PricesByItr!EL70)/1000))","v":19607.668626907343},19607.668626907343,null,2027,{"$f":"ReplacementPurches!EP70","v":1996},{"$f":"IF(ReplacementPurches!EQ70=\"\",\"\",IF(PricesByItr!EQ70=\"\",\"\",(ReplacementPurches!EQ70*EQ$1*PricesByItr!EQ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER70=\"\",\"\",IF(PricesByItr!ER70=\"\",\"\",(ReplacementPurches!ER70*ER$1*PricesByItr!ER70)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES70=\"\",\"\",IF(PricesByItr!ES70=\"\",\"\",(ReplacementPurches!ES70*ES$1*PricesByItr!ES70)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET70=\"\",\"\",IF(PricesByItr!ET70=\"\",\"\",(ReplacementPurches!ET70*ET$1*PricesByItr!ET70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU70=\"\",\"\",IF(PricesByItr!EU70=\"\",\"\",(ReplacementPurches!EU70*EU$1*PricesByItr!EU70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV70=\"\",\"\",IF(PricesByItr!EV70=\"\",\"\",(ReplacementPurches!EV70*EV$1*PricesByItr!EV70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW70=\"\",\"\",IF(PricesByItr!EW70=\"\",\"\",(ReplacementPurches!EW70*EW$1*PricesByItr!EW70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX70=\"\",\"\",IF(PricesByItr!EX70=\"\",\"\",(ReplacementPurches!EX70*EX$1*PricesByItr!EX70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY70=\"\",\"\",IF(PricesByItr!EY70=\"\",\"\",(ReplacementPurches!EY70*EY$1*PricesByItr!EY70)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ70=\"\",\"\",IF(PricesByItr!EZ70=\"\",\"\",(ReplacementPurches!EZ70*EZ$1*PricesByItr!EZ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA70=\"\",\"\",IF(PricesByItr!FA70=\"\",\"\",(ReplacementPurches!FA70*FA$1*PricesByItr!FA70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB70=\"\",\"\",IF(PricesByItr!FB70=\"\",\"\",(ReplacementPurches!FB70*FB$1*PricesByItr!FB70)/1000))","v":20056.582549423219},20056.582549423219,null,2028,{"$f":"ReplacementPurches!FF70","v":1996},{"$f":"IF(ReplacementPurches!FG70=\"\",\"\",IF(PricesByItr!FG70=\"\",\"\",(ReplacementPurches!FG70*FG$1*PricesByItr!FG70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH70=\"\",\"\",IF(PricesByItr!FH70=\"\",\"\",(ReplacementPurches!FH70*FH$1*PricesByItr!FH70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI70=\"\",\"\",IF(PricesByItr!FI70=\"\",\"\",(ReplacementPurches!FI70*FI$1*PricesByItr!FI70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ70=\"\",\"\",IF(PricesByItr!FJ70=\"\",\"\",(ReplacementPurches!FJ70*FJ$1*PricesByItr!FJ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK70=\"\",\"\",IF(PricesByItr!FK70=\"\",\"\",(ReplacementPurches!FK70*FK$1*PricesByItr!FK70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL70=\"\",\"\",IF(PricesByItr!FL70=\"\",\"\",(ReplacementPurches!FL70*FL$1*PricesByItr!FL70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM70=\"\",\"\",IF(PricesByItr!FM70=\"\",\"\",(ReplacementPurches!FM70*FM$1*PricesByItr!FM70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN70=\"\",\"\",IF(PricesByItr!FN70=\"\",\"\",(ReplacementPurches!FN70*FN$1*PricesByItr!FN70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO70=\"\",\"\",IF(PricesByItr!FO70=\"\",\"\",(ReplacementPurches!FO70*FO$1*PricesByItr!FO70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP70=\"\",\"\",IF(PricesByItr!FP70=\"\",\"\",(ReplacementPurches!FP70*FP$1*PricesByItr!FP70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ70=\"\",\"\",IF(PricesByItr!FQ70=\"\",\"\",(ReplacementPurches!FQ70*FQ$1*PricesByItr!FQ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR70=\"\",\"\",IF(PricesByItr!FR70=\"\",\"\",(ReplacementPurches!FR70*FR$1*PricesByItr!FR70)/1000))","v":22732.66140379334},22732.66140379334,null,2029,{"$f":"ReplacementPurches!FV70","v":1996},{"$f":"IF(ReplacementPurches!FW70=\"\",\"\",IF(PricesByItr!FW70=\"\",\"\",(ReplacementPurches!FW70*FW$1*PricesByItr!FW70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX70=\"\",\"\",IF(PricesByItr!FX70=\"\",\"\",(ReplacementPurches!FX70*FX$1*PricesByItr!FX70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY70=\"\",\"\",IF(PricesByItr!FY70=\"\",\"\",(ReplacementPurches!FY70*FY$1*PricesByItr!FY70)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ70=\"\",\"\",IF(PricesByItr!FZ70=\"\",\"\",(ReplacementPurches!FZ70*FZ$1*PricesByItr!FZ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA70=\"\",\"\",IF(PricesByItr!GA70=\"\",\"\",(ReplacementPurches!GA70*GA$1*PricesByItr!GA70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB70=\"\",\"\",IF(PricesByItr!GB70=\"\",\"\",(ReplacementPurches!GB70*GB$1*PricesByItr!GB70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC70=\"\",\"\",IF(PricesByItr!GC70=\"\",\"\",(ReplacementPurches!GC70*GC$1*PricesByItr!GC70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD70=\"\",\"\",IF(PricesByItr!GD70=\"\",\"\",(ReplacementPurches!GD70*GD$1*PricesByItr!GD70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE70=\"\",\"\",IF(PricesByItr!GE70=\"\",\"\",(ReplacementPurches!GE70*GE$1*PricesByItr!GE70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF70=\"\",\"\",IF(PricesByItr!GF70=\"\",\"\",(ReplacementPurches!GF70*GF$1*PricesByItr!GF70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG70=\"\",\"\",IF(PricesByItr!GG70=\"\",\"\",(ReplacementPurches!GG70*GG$1*PricesByItr!GG70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH70=\"\",\"\",IF(PricesByItr!GH70=\"\",\"\",(ReplacementPurches!GH70*GH$1*PricesByItr!GH70)/1000))","v":22872.3298852478},22872.3298852478,null,2030,{"$f":"ReplacementPurches!GL70","v":1996},{"$f":"IF(ReplacementPurches!GM70=\"\",\"\",IF(PricesByItr!GM70=\"\",\"\",(ReplacementPurches!GM70*GM$1*PricesByItr!GM70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN70=\"\",\"\",IF(PricesByItr!GN70=\"\",\"\",(ReplacementPurches!GN70*GN$1*PricesByItr!GN70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO70=\"\",\"\",IF(PricesByItr!GO70=\"\",\"\",(ReplacementPurches!GO70*GO$1*PricesByItr!GO70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP70=\"\",\"\",IF(PricesByItr!GP70=\"\",\"\",(ReplacementPurches!GP70*GP$1*PricesByItr!GP70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ70=\"\",\"\",IF(PricesByItr!GQ70=\"\",\"\",(ReplacementPurches!GQ70*GQ$1*PricesByItr!GQ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR70=\"\",\"\",IF(PricesByItr!GR70=\"\",\"\",(ReplacementPurches!GR70*GR$1*PricesByItr!GR70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS70=\"\",\"\",IF(PricesByItr!GS70=\"\",\"\",(ReplacementPurches!GS70*GS$1*PricesByItr!GS70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT70=\"\",\"\",IF(PricesByItr!GT70=\"\",\"\",(ReplacementPurches!GT70*GT$1*PricesByItr!GT70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU70=\"\",\"\",IF(PricesByItr!GU70=\"\",\"\",(ReplacementPurches!GU70*GU$1*PricesByItr!GU70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV70=\"\",\"\",IF(PricesByItr!GV70=\"\",\"\",(ReplacementPurches!GV70*GV$1*PricesByItr!GV70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW70=\"\",\"\",IF(PricesByItr!GW70=\"\",\"\",(ReplacementPurches!GW70*GW$1*PricesByItr!GW70)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX70=\"\",\"\",IF(PricesByItr!GX70=\"\",\"\",(ReplacementPurches!GX70*GX$1*PricesByItr!GX70)/1000))","v":22946.368776109313},22946.368776109313,null,2031,{"$f":"ReplacementPurches!HB70","v":1996},{"$f":"IF(ReplacementPurches!HC70=\"\",\"\",IF(PricesByItr!HC70=\"\",\"\",(ReplacementPurches!HC70*HC$1*PricesByItr!HC70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD70=\"\",\"\",IF(PricesByItr!HD70=\"\",\"\",(ReplacementPurches!HD70*HD$1*PricesByItr!HD70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE70=\"\",\"\",IF(PricesByItr!HE70=\"\",\"\",(ReplacementPurches!HE70*HE$1*PricesByItr!HE70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF70=\"\",\"\",IF(PricesByItr!HF70=\"\",\"\",(ReplacementPurches!HF70*HF$1*PricesByItr!HF70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG70=\"\",\"\",IF(PricesByItr!HG70=\"\",\"\",(ReplacementPurches!HG70*HG$1*PricesByItr!HG70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH70=\"\",\"\",IF(PricesByItr!HH70=\"\",\"\",(ReplacementPurches!HH70*HH$1*PricesByItr!HH70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI70=\"\",\"\",IF(PricesByItr!HI70=\"\",\"\",(ReplacementPurches!HI70*HI$1*PricesByItr!HI70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ70=\"\",\"\",IF(PricesByItr!HJ70=\"\",\"\",(ReplacementPurches!HJ70*HJ$1*PricesByItr!HJ70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK70=\"\",\"\",IF(PricesByItr!HK70=\"\",\"\",(ReplacementPurches!HK70*HK$1*PricesByItr!HK70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL70=\"\",\"\",IF(PricesByItr!HL70=\"\",\"\",(ReplacementPurches!HL70*HL$1*PricesByItr!HL70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM70=\"\",\"\",IF(PricesByItr!HM70=\"\",\"\",(ReplacementPurches!HM70*HM$1*PricesByItr!HM70)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN70=\"\",\"\",IF(PricesByItr!HN70=\"\",\"\",(ReplacementPurches!HN70*HN$1*PricesByItr!HN70)/1000))","v":26743.219083572378},26743.219083572378,null,0,{"$f":"ReplacementPurches!HR70","v":0},{"$f":"IF(ReplacementPurches!HS70=\"\",\"\",IF(PricesByItr!HS70=\"\",\"\",(ReplacementPurches!HS70*HS$1*PricesByItr!HS70)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT70=\"\",\"\",IF(PricesByItr!HT70=\"\",\"\",(ReplacementPurches!HT70*HT$1*PricesByItr!HT70)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU70=\"\",\"\",IF(PricesByItr!HU70=\"\",\"\",(ReplacementPurches!HU70*HU$1*PricesByItr!HU70)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV70=\"\",\"\",IF(PricesByItr!HV70=\"\",\"\",(ReplacementPurches!HV70*HV$1*PricesByItr!HV70)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW70=\"\",\"\",IF(PricesByItr!HW70=\"\",\"\",(ReplacementPurches!HW70*HW$1*PricesByItr!HW70)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX70=\"\",\"\",IF(PricesByItr!HX70=\"\",\"\",(ReplacementPurches!HX70*HX$1*PricesByItr!HX70)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY70=\"\",\"\",IF(PricesByItr!HY70=\"\",\"\",(ReplacementPurches!HY70*HY$1*PricesByItr!HY70)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ70=\"\",\"\",IF(PricesByItr!HZ70=\"\",\"\",(ReplacementPurches!HZ70*HZ$1*PricesByItr!HZ70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA70=\"\",\"\",IF(PricesByItr!IA70=\"\",\"\",(ReplacementPurches!IA70*IA$1*PricesByItr!IA70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB70=\"\",\"\",IF(PricesByItr!IB70=\"\",\"\",(ReplacementPurches!IB70*IB$1*PricesByItr!IB70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC70=\"\",\"\",IF(PricesByItr!IC70=\"\",\"\",(ReplacementPurches!IC70*IC$1*PricesByItr!IC70)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID70=\"\",\"\",IF(PricesByItr!ID70=\"\",\"\",(ReplacementPurches!ID70*ID$1*PricesByItr!ID70)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH70","v":0},{"$f":"IF(ReplacementPurches!II70=\"\",\"\",IF(PricesByItr!II70=\"\",\"\",(ReplacementPurches!II70*II$1*PricesByItr!II70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ70=\"\",\"\",IF(PricesByItr!IJ70=\"\",\"\",(ReplacementPurches!IJ70*IJ$1*PricesByItr!IJ70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK70=\"\",\"\",IF(PricesByItr!IK70=\"\",\"\",(ReplacementPurches!IK70*IK$1*PricesByItr!IK70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL70=\"\",\"\",IF(PricesByItr!IL70=\"\",\"\",(ReplacementPurches!IL70*IL$1*PricesByItr!IL70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM70=\"\",\"\",IF(PricesByItr!IM70=\"\",\"\",(ReplacementPurches!IM70*IM$1*PricesByItr!IM70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN70=\"\",\"\",IF(PricesByItr!IN70=\"\",\"\",(ReplacementPurches!IN70*IN$1*PricesByItr!IN70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO70=\"\",\"\",IF(PricesByItr!IO70=\"\",\"\",(ReplacementPurches!IO70*IO$1*PricesByItr!IO70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP70=\"\",\"\",IF(PricesByItr!IP70=\"\",\"\",(ReplacementPurches!IP70*IP$1*PricesByItr!IP70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ70=\"\",\"\",IF(PricesByItr!IQ70=\"\",\"\",(ReplacementPurches!IQ70*IQ$1*PricesByItr!IQ70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR70=\"\",\"\",IF(PricesByItr!IR70=\"\",\"\",(ReplacementPurches!IR70*IR$1*PricesByItr!IR70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS70=\"\",\"\",IF(PricesByItr!IS70=\"\",\"\",(ReplacementPurches!IS70*IS$1*PricesByItr!IS70)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT70=\"\",\"\",IF(PricesByItr!IT70=\"\",\"\",(ReplacementPurches!IT70*IT$1*PricesByItr!IT70)/1000))","v":""},0]
[{"$f":"PurchByItr!A71","v":2018},{"$f":"PurchByItr!B71","v":1939},{"$f":"(ExpenseByItr!C71+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12177.956456405069},{"$f":"(ExpenseByItr!D71+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9515.8519530912981},{"$f":"(ExpenseByItr!E71+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15914.273595172974},{"$f":"(ExpenseByItr!F71+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11331.99670321852},{"$f":"(ExpenseByItr!G71+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10069.441597414752},{"$f":"(ExpenseByItr!H71+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8917.1208269705548},{"$f":"(ExpenseByItr!I71+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J71+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K71+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8429.3754880468823},{"$f":"(ExpenseByItr!L71+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6257.8781825569558},{"$f":"(ExpenseByItr!M71+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N71+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},107784.255474837,null,{"$f":"PurchByItr!Q71","v":2019},{"$f":"PurchByItr!R71","v":1940},{"$f":"(ExpenseByItr!S71+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9619.5615165158561},{"$f":"(ExpenseByItr!T71+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8224.5781052167804},{"$f":"(ExpenseByItr!U71+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11905.127991476607},{"$f":"(ExpenseByItr!V71+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12109.968426062505},{"$f":"(ExpenseByItr!W71+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8460.9053898424245},{"$f":"(ExpenseByItr!X71+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y71+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6184.9628611349026},{"$f":"(ExpenseByItr!Z71+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA71+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11810.130794917688},{"$f":"(ExpenseByItr!AB71+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC71+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7550.519918072423},{"$f":"(ExpenseByItr!AD71+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5909.0392642906645},100302.21520148487,null,2020,{"$f":"ReplacementPurches!AH71","v":1997},{"$f":"IF(ReplacementPurches!AI71=\"\",\"\",IF(PricesByItr!AI71=\"\",\"\",(ReplacementPurches!AI71*AI$1*PricesByItr!AI71)/1000))","v":18632.228680518725},{"$f":"IF(ReplacementPurches!AJ71=\"\",\"\",IF(PricesByItr!AJ71=\"\",\"\",(ReplacementPurches!AJ71*AJ$1*PricesByItr!AJ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK71=\"\",\"\",IF(PricesByItr!AK71=\"\",\"\",(ReplacementPurches!AK71*AK$1*PricesByItr!AK71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL71=\"\",\"\",IF(PricesByItr!AL71=\"\",\"\",(ReplacementPurches!AL71*AL$1*PricesByItr!AL71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM71=\"\",\"\",IF(PricesByItr!AM71=\"\",\"\",(ReplacementPurches!AM71*AM$1*PricesByItr!AM71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN71=\"\",\"\",IF(PricesByItr!AN71=\"\",\"\",(ReplacementPurches!AN71*AN$1*PricesByItr!AN71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO71=\"\",\"\",IF(PricesByItr!AO71=\"\",\"\",(ReplacementPurches!AO71*AO$1*PricesByItr!AO71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP71=\"\",\"\",IF(PricesByItr!AP71=\"\",\"\",(ReplacementPurches!AP71*AP$1*PricesByItr!AP71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ71=\"\",\"\",IF(PricesByItr!AQ71=\"\",\"\",(ReplacementPurches!AQ71*AQ$1*PricesByItr!AQ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR71=\"\",\"\",IF(PricesByItr!AR71=\"\",\"\",(ReplacementPurches!AR71*AR$1*PricesByItr!AR71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS71=\"\",\"\",IF(PricesByItr!AS71=\"\",\"\",(ReplacementPurches!AS71*AS$1*PricesByItr!AS71)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT71=\"\",\"\",IF(PricesByItr!AT71=\"\",\"\",(ReplacementPurches!AT71*AT$1*PricesByItr!AT71)/1000))","v":0},18632.228680518725,null,2021,{"$f":"ReplacementPurches!AX71","v":1997},{"$f":"IF(ReplacementPurches!AY71=\"\",\"\",IF(PricesByItr!AY71=\"\",\"\",(ReplacementPurches!AY71*AY$1*PricesByItr!AY71)/1000))","v":18146.316396354679},{"$f":"IF(ReplacementPurches!AZ71=\"\",\"\",IF(PricesByItr!AZ71=\"\",\"\",(ReplacementPurches!AZ71*AZ$1*PricesByItr!AZ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA71=\"\",\"\",IF(PricesByItr!BA71=\"\",\"\",(ReplacementPurches!BA71*BA$1*PricesByItr!BA71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB71=\"\",\"\",IF(PricesByItr!BB71=\"\",\"\",(ReplacementPurches!BB71*BB$1*PricesByItr!BB71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC71=\"\",\"\",IF(PricesByItr!BC71=\"\",\"\",(ReplacementPurches!BC71*BC$1*PricesByItr!BC71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD71=\"\",\"\",IF(PricesByItr!BD71=\"\",\"\",(ReplacementPurches!BD71*BD$1*PricesByItr!BD71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE71=\"\",\"\",IF(PricesByItr!BE71=\"\",\"\",(ReplacementPurches!BE71*BE$1*PricesByItr!BE71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF71=\"\",\"\",IF(PricesByItr!BF71=\"\",\"\",(ReplacementPurches!BF71*BF$1*PricesByItr!BF71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG71=\"\",\"\",IF(PricesByItr!BG71=\"\",\"\",(ReplacementPurches!BG71*BG$1*PricesByItr!BG71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH71=\"\",\"\",IF(PricesByItr!BH71=\"\",\"\",(ReplacementPurches!BH71*BH$1*PricesByItr!BH71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI71=\"\",\"\",IF(PricesByItr!BI71=\"\",\"\",(ReplacementPurches!BI71*BI$1*PricesByItr!BI71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ71=\"\",\"\",IF(PricesByItr!BJ71=\"\",\"\",(ReplacementPurches!BJ71*BJ$1*PricesByItr!BJ71)/1000))","v":0},18146.316396354679,null,2022,{"$f":"ReplacementPurches!BN71","v":1997},{"$f":"IF(ReplacementPurches!BO71=\"\",\"\",IF(PricesByItr!BO71=\"\",\"\",(ReplacementPurches!BO71*BO$1*PricesByItr!BO71)/1000))","v":19825.894537337488},{"$f":"IF(ReplacementPurches!BP71=\"\",\"\",IF(PricesByItr!BP71=\"\",\"\",(ReplacementPurches!BP71*BP$1*PricesByItr!BP71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ71=\"\",\"\",IF(PricesByItr!BQ71=\"\",\"\",(ReplacementPurches!BQ71*BQ$1*PricesByItr!BQ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR71=\"\",\"\",IF(PricesByItr!BR71=\"\",\"\",(ReplacementPurches!BR71*BR$1*PricesByItr!BR71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS71=\"\",\"\",IF(PricesByItr!BS71=\"\",\"\",(ReplacementPurches!BS71*BS$1*PricesByItr!BS71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT71=\"\",\"\",IF(PricesByItr!BT71=\"\",\"\",(ReplacementPurches!BT71*BT$1*PricesByItr!BT71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU71=\"\",\"\",IF(PricesByItr!BU71=\"\",\"\",(ReplacementPurches!BU71*BU$1*PricesByItr!BU71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV71=\"\",\"\",IF(PricesByItr!BV71=\"\",\"\",(ReplacementPurches!BV71*BV$1*PricesByItr!BV71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW71=\"\",\"\",IF(PricesByItr!BW71=\"\",\"\",(ReplacementPurches!BW71*BW$1*PricesByItr!BW71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX71=\"\",\"\",IF(PricesByItr!BX71=\"\",\"\",(ReplacementPurches!BX71*BX$1*PricesByItr!BX71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY71=\"\",\"\",IF(PricesByItr!BY71=\"\",\"\",(ReplacementPurches!BY71*BY$1*PricesByItr!BY71)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ71=\"\",\"\",IF(PricesByItr!BZ71=\"\",\"\",(ReplacementPurches!BZ71*BZ$1*PricesByItr!BZ71)/1000))","v":0},19825.894537337488,null,2023,{"$f":"ReplacementPurches!CD71","v":1997},{"$f":"IF(ReplacementPurches!CE71=\"\",\"\",IF(PricesByItr!CE71=\"\",\"\",(ReplacementPurches!CE71*CE$1*PricesByItr!CE71)/1000))","v":21565.882325332259},{"$f":"IF(ReplacementPurches!CF71=\"\",\"\",IF(PricesByItr!CF71=\"\",\"\",(ReplacementPurches!CF71*CF$1*PricesByItr!CF71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG71=\"\",\"\",IF(PricesByItr!CG71=\"\",\"\",(ReplacementPurches!CG71*CG$1*PricesByItr!CG71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH71=\"\",\"\",IF(PricesByItr!CH71=\"\",\"\",(ReplacementPurches!CH71*CH$1*PricesByItr!CH71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI71=\"\",\"\",IF(PricesByItr!CI71=\"\",\"\",(ReplacementPurches!CI71*CI$1*PricesByItr!CI71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ71=\"\",\"\",IF(PricesByItr!CJ71=\"\",\"\",(ReplacementPurches!CJ71*CJ$1*PricesByItr!CJ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK71=\"\",\"\",IF(PricesByItr!CK71=\"\",\"\",(ReplacementPurches!CK71*CK$1*PricesByItr!CK71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL71=\"\",\"\",IF(PricesByItr!CL71=\"\",\"\",(ReplacementPurches!CL71*CL$1*PricesByItr!CL71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM71=\"\",\"\",IF(PricesByItr!CM71=\"\",\"\",(ReplacementPurches!CM71*CM$1*PricesByItr!CM71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN71=\"\",\"\",IF(PricesByItr!CN71=\"\",\"\",(ReplacementPurches!CN71*CN$1*PricesByItr!CN71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO71=\"\",\"\",IF(PricesByItr!CO71=\"\",\"\",(ReplacementPurches!CO71*CO$1*PricesByItr!CO71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP71=\"\",\"\",IF(PricesByItr!CP71=\"\",\"\",(ReplacementPurches!CP71*CP$1*PricesByItr!CP71)/1000))","v":0},21565.882325332259,null,2024,{"$f":"ReplacementPurches!CT71","v":1997},{"$f":"IF(ReplacementPurches!CU71=\"\",\"\",IF(PricesByItr!CU71=\"\",\"\",(ReplacementPurches!CU71*CU$1*PricesByItr!CU71)/1000))","v":22213.420402313233},{"$f":"IF(ReplacementPurches!CV71=\"\",\"\",IF(PricesByItr!CV71=\"\",\"\",(ReplacementPurches!CV71*CV$1*PricesByItr!CV71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW71=\"\",\"\",IF(PricesByItr!CW71=\"\",\"\",(ReplacementPurches!CW71*CW$1*PricesByItr!CW71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX71=\"\",\"\",IF(PricesByItr!CX71=\"\",\"\",(ReplacementPurches!CX71*CX$1*PricesByItr!CX71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY71=\"\",\"\",IF(PricesByItr!CY71=\"\",\"\",(ReplacementPurches!CY71*CY$1*PricesByItr!CY71)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ71=\"\",\"\",IF(PricesByItr!CZ71=\"\",\"\",(ReplacementPurches!CZ71*CZ$1*PricesByItr!CZ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA71=\"\",\"\",IF(PricesByItr!DA71=\"\",\"\",(ReplacementPurches!DA71*DA$1*PricesByItr!DA71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB71=\"\",\"\",IF(PricesByItr!DB71=\"\",\"\",(ReplacementPurches!DB71*DB$1*PricesByItr!DB71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC71=\"\",\"\",IF(PricesByItr!DC71=\"\",\"\",(ReplacementPurches!DC71*DC$1*PricesByItr!DC71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD71=\"\",\"\",IF(PricesByItr!DD71=\"\",\"\",(ReplacementPurches!DD71*DD$1*PricesByItr!DD71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE71=\"\",\"\",IF(PricesByItr!DE71=\"\",\"\",(ReplacementPurches!DE71*DE$1*PricesByItr!DE71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF71=\"\",\"\",IF(PricesByItr!DF71=\"\",\"\",(ReplacementPurches!DF71*DF$1*PricesByItr!DF71)/1000))","v":0},22213.420402313233,null,2025,{"$f":"ReplacementPurches!DJ71","v":1997},{"$f":"IF(ReplacementPurches!DK71=\"\",\"\",IF(PricesByItr!DK71=\"\",\"\",(ReplacementPurches!DK71*DK$1*PricesByItr!DK71)/1000))","v":22954.501443267054},{"$f":"IF(ReplacementPurches!DL71=\"\",\"\",IF(PricesByItr!DL71=\"\",\"\",(ReplacementPurches!DL71*DL$1*PricesByItr!DL71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM71=\"\",\"\",IF(PricesByItr!DM71=\"\",\"\",(ReplacementPurches!DM71*DM$1*PricesByItr!DM71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN71=\"\",\"\",IF(PricesByItr!DN71=\"\",\"\",(ReplacementPurches!DN71*DN$1*PricesByItr!DN71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO71=\"\",\"\",IF(PricesByItr!DO71=\"\",\"\",(ReplacementPurches!DO71*DO$1*PricesByItr!DO71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP71=\"\",\"\",IF(PricesByItr!DP71=\"\",\"\",(ReplacementPurches!DP71*DP$1*PricesByItr!DP71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ71=\"\",\"\",IF(PricesByItr!DQ71=\"\",\"\",(ReplacementPurches!DQ71*DQ$1*PricesByItr!DQ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR71=\"\",\"\",IF(PricesByItr!DR71=\"\",\"\",(ReplacementPurches!DR71*DR$1*PricesByItr!DR71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS71=\"\",\"\",IF(PricesByItr!DS71=\"\",\"\",(ReplacementPurches!DS71*DS$1*PricesByItr!DS71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT71=\"\",\"\",IF(PricesByItr!DT71=\"\",\"\",(ReplacementPurches!DT71*DT$1*PricesByItr!DT71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU71=\"\",\"\",IF(PricesByItr!DU71=\"\",\"\",(ReplacementPurches!DU71*DU$1*PricesByItr!DU71)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV71=\"\",\"\",IF(PricesByItr!DV71=\"\",\"\",(ReplacementPurches!DV71*DV$1*PricesByItr!DV71)/1000))","v":0},22954.501443267054,null,2026,{"$f":"ReplacementPurches!DZ71","v":1997},{"$f":"IF(ReplacementPurches!EA71=\"\",\"\",IF(PricesByItr!EA71=\"\",\"\",(ReplacementPurches!EA71*EA$1*PricesByItr!EA71)/1000))","v":23677.635643406295},{"$f":"IF(ReplacementPurches!EB71=\"\",\"\",IF(PricesByItr!EB71=\"\",\"\",(ReplacementPurches!EB71*EB$1*PricesByItr!EB71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC71=\"\",\"\",IF(PricesByItr!EC71=\"\",\"\",(ReplacementPurches!EC71*EC$1*PricesByItr!EC71)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED71=\"\",\"\",IF(PricesByItr!ED71=\"\",\"\",(ReplacementPurches!ED71*ED$1*PricesByItr!ED71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE71=\"\",\"\",IF(PricesByItr!EE71=\"\",\"\",(ReplacementPurches!EE71*EE$1*PricesByItr!EE71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF71=\"\",\"\",IF(PricesByItr!EF71=\"\",\"\",(ReplacementPurches!EF71*EF$1*PricesByItr!EF71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG71=\"\",\"\",IF(PricesByItr!EG71=\"\",\"\",(ReplacementPurches!EG71*EG$1*PricesByItr!EG71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH71=\"\",\"\",IF(PricesByItr!EH71=\"\",\"\",(ReplacementPurches!EH71*EH$1*PricesByItr!EH71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI71=\"\",\"\",IF(PricesByItr!EI71=\"\",\"\",(ReplacementPurches!EI71*EI$1*PricesByItr!EI71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ71=\"\",\"\",IF(PricesByItr!EJ71=\"\",\"\",(ReplacementPurches!EJ71*EJ$1*PricesByItr!EJ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK71=\"\",\"\",IF(PricesByItr!EK71=\"\",\"\",(ReplacementPurches!EK71*EK$1*PricesByItr!EK71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL71=\"\",\"\",IF(PricesByItr!EL71=\"\",\"\",(ReplacementPurches!EL71*EL$1*PricesByItr!EL71)/1000))","v":0},23677.635643406295,null,2027,{"$f":"ReplacementPurches!EP71","v":1997},{"$f":"IF(ReplacementPurches!EQ71=\"\",\"\",IF(PricesByItr!EQ71=\"\",\"\",(ReplacementPurches!EQ71*EQ$1*PricesByItr!EQ71)/1000))","v":25996.17145920638},{"$f":"IF(ReplacementPurches!ER71=\"\",\"\",IF(PricesByItr!ER71=\"\",\"\",(ReplacementPurches!ER71*ER$1*PricesByItr!ER71)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES71=\"\",\"\",IF(PricesByItr!ES71=\"\",\"\",(ReplacementPurches!ES71*ES$1*PricesByItr!ES71)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET71=\"\",\"\",IF(PricesByItr!ET71=\"\",\"\",(ReplacementPurches!ET71*ET$1*PricesByItr!ET71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU71=\"\",\"\",IF(PricesByItr!EU71=\"\",\"\",(ReplacementPurches!EU71*EU$1*PricesByItr!EU71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV71=\"\",\"\",IF(PricesByItr!EV71=\"\",\"\",(ReplacementPurches!EV71*EV$1*PricesByItr!EV71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW71=\"\",\"\",IF(PricesByItr!EW71=\"\",\"\",(ReplacementPurches!EW71*EW$1*PricesByItr!EW71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX71=\"\",\"\",IF(PricesByItr!EX71=\"\",\"\",(ReplacementPurches!EX71*EX$1*PricesByItr!EX71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY71=\"\",\"\",IF(PricesByItr!EY71=\"\",\"\",(ReplacementPurches!EY71*EY$1*PricesByItr!EY71)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ71=\"\",\"\",IF(PricesByItr!EZ71=\"\",\"\",(ReplacementPurches!EZ71*EZ$1*PricesByItr!EZ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA71=\"\",\"\",IF(PricesByItr!FA71=\"\",\"\",(ReplacementPurches!FA71*FA$1*PricesByItr!FA71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB71=\"\",\"\",IF(PricesByItr!FB71=\"\",\"\",(ReplacementPurches!FB71*FB$1*PricesByItr!FB71)/1000))","v":0},25996.17145920638,null,2028,{"$f":"ReplacementPurches!FF71","v":1997},{"$f":"IF(ReplacementPurches!FG71=\"\",\"\",IF(PricesByItr!FG71=\"\",\"\",(ReplacementPurches!FG71*FG$1*PricesByItr!FG71)/1000))","v":24385.679668569948},{"$f":"IF(ReplacementPurches!FH71=\"\",\"\",IF(PricesByItr!FH71=\"\",\"\",(ReplacementPurches!FH71*FH$1*PricesByItr!FH71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI71=\"\",\"\",IF(PricesByItr!FI71=\"\",\"\",(ReplacementPurches!FI71*FI$1*PricesByItr!FI71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ71=\"\",\"\",IF(PricesByItr!FJ71=\"\",\"\",(ReplacementPurches!FJ71*FJ$1*PricesByItr!FJ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK71=\"\",\"\",IF(PricesByItr!FK71=\"\",\"\",(ReplacementPurches!FK71*FK$1*PricesByItr!FK71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL71=\"\",\"\",IF(PricesByItr!FL71=\"\",\"\",(ReplacementPurches!FL71*FL$1*PricesByItr!FL71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM71=\"\",\"\",IF(PricesByItr!FM71=\"\",\"\",(ReplacementPurches!FM71*FM$1*PricesByItr!FM71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN71=\"\",\"\",IF(PricesByItr!FN71=\"\",\"\",(ReplacementPurches!FN71*FN$1*PricesByItr!FN71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO71=\"\",\"\",IF(PricesByItr!FO71=\"\",\"\",(ReplacementPurches!FO71*FO$1*PricesByItr!FO71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP71=\"\",\"\",IF(PricesByItr!FP71=\"\",\"\",(ReplacementPurches!FP71*FP$1*PricesByItr!FP71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ71=\"\",\"\",IF(PricesByItr!FQ71=\"\",\"\",(ReplacementPurches!FQ71*FQ$1*PricesByItr!FQ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR71=\"\",\"\",IF(PricesByItr!FR71=\"\",\"\",(ReplacementPurches!FR71*FR$1*PricesByItr!FR71)/1000))","v":0},24385.679668569948,null,2029,{"$f":"ReplacementPurches!FV71","v":1997},{"$f":"IF(ReplacementPurches!FW71=\"\",\"\",IF(PricesByItr!FW71=\"\",\"\",(ReplacementPurches!FW71*FW$1*PricesByItr!FW71)/1000))","v":28289.359594291305},{"$f":"IF(ReplacementPurches!FX71=\"\",\"\",IF(PricesByItr!FX71=\"\",\"\",(ReplacementPurches!FX71*FX$1*PricesByItr!FX71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY71=\"\",\"\",IF(PricesByItr!FY71=\"\",\"\",(ReplacementPurches!FY71*FY$1*PricesByItr!FY71)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ71=\"\",\"\",IF(PricesByItr!FZ71=\"\",\"\",(ReplacementPurches!FZ71*FZ$1*PricesByItr!FZ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA71=\"\",\"\",IF(PricesByItr!GA71=\"\",\"\",(ReplacementPurches!GA71*GA$1*PricesByItr!GA71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB71=\"\",\"\",IF(PricesByItr!GB71=\"\",\"\",(ReplacementPurches!GB71*GB$1*PricesByItr!GB71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC71=\"\",\"\",IF(PricesByItr!GC71=\"\",\"\",(ReplacementPurches!GC71*GC$1*PricesByItr!GC71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD71=\"\",\"\",IF(PricesByItr!GD71=\"\",\"\",(ReplacementPurches!GD71*GD$1*PricesByItr!GD71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE71=\"\",\"\",IF(PricesByItr!GE71=\"\",\"\",(ReplacementPurches!GE71*GE$1*PricesByItr!GE71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF71=\"\",\"\",IF(PricesByItr!GF71=\"\",\"\",(ReplacementPurches!GF71*GF$1*PricesByItr!GF71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG71=\"\",\"\",IF(PricesByItr!GG71=\"\",\"\",(ReplacementPurches!GG71*GG$1*PricesByItr!GG71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH71=\"\",\"\",IF(PricesByItr!GH71=\"\",\"\",(ReplacementPurches!GH71*GH$1*PricesByItr!GH71)/1000))","v":0},28289.359594291305,null,2030,{"$f":"ReplacementPurches!GL71","v":1997},{"$f":"IF(ReplacementPurches!GM71=\"\",\"\",IF(PricesByItr!GM71=\"\",\"\",(ReplacementPurches!GM71*GM$1*PricesByItr!GM71)/1000))","v":29587.659779693982},{"$f":"IF(ReplacementPurches!GN71=\"\",\"\",IF(PricesByItr!GN71=\"\",\"\",(ReplacementPurches!GN71*GN$1*PricesByItr!GN71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO71=\"\",\"\",IF(PricesByItr!GO71=\"\",\"\",(ReplacementPurches!GO71*GO$1*PricesByItr!GO71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP71=\"\",\"\",IF(PricesByItr!GP71=\"\",\"\",(ReplacementPurches!GP71*GP$1*PricesByItr!GP71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ71=\"\",\"\",IF(PricesByItr!GQ71=\"\",\"\",(ReplacementPurches!GQ71*GQ$1*PricesByItr!GQ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR71=\"\",\"\",IF(PricesByItr!GR71=\"\",\"\",(ReplacementPurches!GR71*GR$1*PricesByItr!GR71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS71=\"\",\"\",IF(PricesByItr!GS71=\"\",\"\",(ReplacementPurches!GS71*GS$1*PricesByItr!GS71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT71=\"\",\"\",IF(PricesByItr!GT71=\"\",\"\",(ReplacementPurches!GT71*GT$1*PricesByItr!GT71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU71=\"\",\"\",IF(PricesByItr!GU71=\"\",\"\",(ReplacementPurches!GU71*GU$1*PricesByItr!GU71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV71=\"\",\"\",IF(PricesByItr!GV71=\"\",\"\",(ReplacementPurches!GV71*GV$1*PricesByItr!GV71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW71=\"\",\"\",IF(PricesByItr!GW71=\"\",\"\",(ReplacementPurches!GW71*GW$1*PricesByItr!GW71)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX71=\"\",\"\",IF(PricesByItr!GX71=\"\",\"\",(ReplacementPurches!GX71*GX$1*PricesByItr!GX71)/1000))","v":0},29587.659779693982,null,2031,{"$f":"ReplacementPurches!HB71","v":1997},{"$f":"IF(ReplacementPurches!HC71=\"\",\"\",IF(PricesByItr!HC71=\"\",\"\",(ReplacementPurches!HC71*HC$1*PricesByItr!HC71)/1000))","v":28739.208543255612},{"$f":"IF(ReplacementPurches!HD71=\"\",\"\",IF(PricesByItr!HD71=\"\",\"\",(ReplacementPurches!HD71*HD$1*PricesByItr!HD71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE71=\"\",\"\",IF(PricesByItr!HE71=\"\",\"\",(ReplacementPurches!HE71*HE$1*PricesByItr!HE71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF71=\"\",\"\",IF(PricesByItr!HF71=\"\",\"\",(ReplacementPurches!HF71*HF$1*PricesByItr!HF71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG71=\"\",\"\",IF(PricesByItr!HG71=\"\",\"\",(ReplacementPurches!HG71*HG$1*PricesByItr!HG71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH71=\"\",\"\",IF(PricesByItr!HH71=\"\",\"\",(ReplacementPurches!HH71*HH$1*PricesByItr!HH71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI71=\"\",\"\",IF(PricesByItr!HI71=\"\",\"\",(ReplacementPurches!HI71*HI$1*PricesByItr!HI71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ71=\"\",\"\",IF(PricesByItr!HJ71=\"\",\"\",(ReplacementPurches!HJ71*HJ$1*PricesByItr!HJ71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK71=\"\",\"\",IF(PricesByItr!HK71=\"\",\"\",(ReplacementPurches!HK71*HK$1*PricesByItr!HK71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL71=\"\",\"\",IF(PricesByItr!HL71=\"\",\"\",(ReplacementPurches!HL71*HL$1*PricesByItr!HL71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM71=\"\",\"\",IF(PricesByItr!HM71=\"\",\"\",(ReplacementPurches!HM71*HM$1*PricesByItr!HM71)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN71=\"\",\"\",IF(PricesByItr!HN71=\"\",\"\",(ReplacementPurches!HN71*HN$1*PricesByItr!HN71)/1000))","v":0},28739.208543255612,null,0,{"$f":"ReplacementPurches!HR71","v":0},{"$f":"IF(ReplacementPurches!HS71=\"\",\"\",IF(PricesByItr!HS71=\"\",\"\",(ReplacementPurches!HS71*HS$1*PricesByItr!HS71)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT71=\"\",\"\",IF(PricesByItr!HT71=\"\",\"\",(ReplacementPurches!HT71*HT$1*PricesByItr!HT71)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU71=\"\",\"\",IF(PricesByItr!HU71=\"\",\"\",(ReplacementPurches!HU71*HU$1*PricesByItr!HU71)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV71=\"\",\"\",IF(PricesByItr!HV71=\"\",\"\",(ReplacementPurches!HV71*HV$1*PricesByItr!HV71)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW71=\"\",\"\",IF(PricesByItr!HW71=\"\",\"\",(ReplacementPurches!HW71*HW$1*PricesByItr!HW71)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX71=\"\",\"\",IF(PricesByItr!HX71=\"\",\"\",(ReplacementPurches!HX71*HX$1*PricesByItr!HX71)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY71=\"\",\"\",IF(PricesByItr!HY71=\"\",\"\",(ReplacementPurches!HY71*HY$1*PricesByItr!HY71)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ71=\"\",\"\",IF(PricesByItr!HZ71=\"\",\"\",(ReplacementPurches!HZ71*HZ$1*PricesByItr!HZ71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA71=\"\",\"\",IF(PricesByItr!IA71=\"\",\"\",(ReplacementPurches!IA71*IA$1*PricesByItr!IA71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB71=\"\",\"\",IF(PricesByItr!IB71=\"\",\"\",(ReplacementPurches!IB71*IB$1*PricesByItr!IB71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC71=\"\",\"\",IF(PricesByItr!IC71=\"\",\"\",(ReplacementPurches!IC71*IC$1*PricesByItr!IC71)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID71=\"\",\"\",IF(PricesByItr!ID71=\"\",\"\",(ReplacementPurches!ID71*ID$1*PricesByItr!ID71)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH71","v":0},{"$f":"IF(ReplacementPurches!II71=\"\",\"\",IF(PricesByItr!II71=\"\",\"\",(ReplacementPurches!II71*II$1*PricesByItr!II71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ71=\"\",\"\",IF(PricesByItr!IJ71=\"\",\"\",(ReplacementPurches!IJ71*IJ$1*PricesByItr!IJ71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK71=\"\",\"\",IF(PricesByItr!IK71=\"\",\"\",(ReplacementPurches!IK71*IK$1*PricesByItr!IK71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL71=\"\",\"\",IF(PricesByItr!IL71=\"\",\"\",(ReplacementPurches!IL71*IL$1*PricesByItr!IL71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM71=\"\",\"\",IF(PricesByItr!IM71=\"\",\"\",(ReplacementPurches!IM71*IM$1*PricesByItr!IM71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN71=\"\",\"\",IF(PricesByItr!IN71=\"\",\"\",(ReplacementPurches!IN71*IN$1*PricesByItr!IN71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO71=\"\",\"\",IF(PricesByItr!IO71=\"\",\"\",(ReplacementPurches!IO71*IO$1*PricesByItr!IO71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP71=\"\",\"\",IF(PricesByItr!IP71=\"\",\"\",(ReplacementPurches!IP71*IP$1*PricesByItr!IP71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ71=\"\",\"\",IF(PricesByItr!IQ71=\"\",\"\",(ReplacementPurches!IQ71*IQ$1*PricesByItr!IQ71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR71=\"\",\"\",IF(PricesByItr!IR71=\"\",\"\",(ReplacementPurches!IR71*IR$1*PricesByItr!IR71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS71=\"\",\"\",IF(PricesByItr!IS71=\"\",\"\",(ReplacementPurches!IS71*IS$1*PricesByItr!IS71)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT71=\"\",\"\",IF(PricesByItr!IT71=\"\",\"\",(ReplacementPurches!IT71*IT$1*PricesByItr!IT71)/1000))","v":""},0]
[{"$f":"PurchByItr!A72","v":2018},{"$f":"PurchByItr!B72","v":1986},{"$f":"(ExpenseByItr!C72+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11736.647093052599},{"$f":"(ExpenseByItr!D72+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E72+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6059.5130088253127},{"$f":"(ExpenseByItr!F72+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G72+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H72+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I72+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J72+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K72+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L72+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6149.416475388316},{"$f":"(ExpenseByItr!M72+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6191.7576286419662},{"$f":"(ExpenseByItr!N72+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10138.847946993423},84324.313328831602,null,{"$f":"PurchByItr!Q72","v":2019},{"$f":"PurchByItr!R72","v":1987},{"$f":"(ExpenseByItr!S72+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11994.673275583214},{"$f":"(ExpenseByItr!T72+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7071.2590596218342},{"$f":"(ExpenseByItr!U72+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V72+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8524.2614981649895},{"$f":"(ExpenseByItr!W72+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11636.754220260704},{"$f":"(ExpenseByItr!X72+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5149.4370880374936},{"$f":"(ExpenseByItr!Y72+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7094.150595385172},{"$f":"(ExpenseByItr!Z72+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA72+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5964.0123061170189},{"$f":"(ExpenseByItr!AB72+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7956.7828116809824},{"$f":"(ExpenseByItr!AC72+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6625.0494117978069},{"$f":"(ExpenseByItr!AD72+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7358.9576450383456},91726.951867657568,null,2020,{"$f":"ReplacementPurches!AH72","v":1998},{"$f":"IF(ReplacementPurches!AI72=\"\",\"\",IF(PricesByItr!AI72=\"\",\"\",(ReplacementPurches!AI72*AI$1*PricesByItr!AI72)/1000))","v":0},{"$f":"IF(ReplacementPurches!AJ72=\"\",\"\",IF(PricesByItr!AJ72=\"\",\"\",(ReplacementPurches!AJ72*AJ$1*PricesByItr!AJ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK72=\"\",\"\",IF(PricesByItr!AK72=\"\",\"\",(ReplacementPurches!AK72*AK$1*PricesByItr!AK72)/1000))","v":11603.636629867935},{"$f":"IF(ReplacementPurches!AL72=\"\",\"\",IF(PricesByItr!AL72=\"\",\"\",(ReplacementPurches!AL72*AL$1*PricesByItr!AL72)/1000))","v":5159.8373698783871},{"$f":"IF(ReplacementPurches!AM72=\"\",\"\",IF(PricesByItr!AM72=\"\",\"\",(ReplacementPurches!AM72*AM$1*PricesByItr!AM72)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN72=\"\",\"\",IF(PricesByItr!AN72=\"\",\"\",(ReplacementPurches!AN72*AN$1*PricesByItr!AN72)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO72=\"\",\"\",IF(PricesByItr!AO72=\"\",\"\",(ReplacementPurches!AO72*AO$1*PricesByItr!AO72)/1000))","v":2431.1452737722398},{"$f":"IF(ReplacementPurches!AP72=\"\",\"\",IF(PricesByItr!AP72=\"\",\"\",(ReplacementPurches!AP72*AP$1*PricesByItr!AP72)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ72=\"\",\"\",IF(PricesByItr!AQ72=\"\",\"\",(ReplacementPurches!AQ72*AQ$1*PricesByItr!AQ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR72=\"\",\"\",IF(PricesByItr!AR72=\"\",\"\",(ReplacementPurches!AR72*AR$1*PricesByItr!AR72)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS72=\"\",\"\",IF(PricesByItr!AS72=\"\",\"\",(ReplacementPurches!AS72*AS$1*PricesByItr!AS72)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT72=\"\",\"\",IF(PricesByItr!AT72=\"\",\"\",(ReplacementPurches!AT72*AT$1*PricesByItr!AT72)/1000))","v":20485.819519088745},39680.43879260731,null,2021,{"$f":"ReplacementPurches!AX72","v":1998},{"$f":"IF(ReplacementPurches!AY72=\"\",\"\",IF(PricesByItr!AY72=\"\",\"\",(ReplacementPurches!AY72*AY$1*PricesByItr!AY72)/1000))","v":0},{"$f":"IF(ReplacementPurches!AZ72=\"\",\"\",IF(PricesByItr!AZ72=\"\",\"\",(ReplacementPurches!AZ72*AZ$1*PricesByItr!AZ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA72=\"\",\"\",IF(PricesByItr!BA72=\"\",\"\",(ReplacementPurches!BA72*BA$1*PricesByItr!BA72)/1000))","v":11710.731038364791},{"$f":"IF(ReplacementPurches!BB72=\"\",\"\",IF(PricesByItr!BB72=\"\",\"\",(ReplacementPurches!BB72*BB$1*PricesByItr!BB72)/1000))","v":5688.1051005615245},{"$f":"IF(ReplacementPurches!BC72=\"\",\"\",IF(PricesByItr!BC72=\"\",\"\",(ReplacementPurches!BC72*BC$1*PricesByItr!BC72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD72=\"\",\"\",IF(PricesByItr!BD72=\"\",\"\",(ReplacementPurches!BD72*BD$1*PricesByItr!BD72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE72=\"\",\"\",IF(PricesByItr!BE72=\"\",\"\",(ReplacementPurches!BE72*BE$1*PricesByItr!BE72)/1000))","v":2366.8279966793061},{"$f":"IF(ReplacementPurches!BF72=\"\",\"\",IF(PricesByItr!BF72=\"\",\"\",(ReplacementPurches!BF72*BF$1*PricesByItr!BF72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG72=\"\",\"\",IF(PricesByItr!BG72=\"\",\"\",(ReplacementPurches!BG72*BG$1*PricesByItr!BG72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH72=\"\",\"\",IF(PricesByItr!BH72=\"\",\"\",(ReplacementPurches!BH72*BH$1*PricesByItr!BH72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI72=\"\",\"\",IF(PricesByItr!BI72=\"\",\"\",(ReplacementPurches!BI72*BI$1*PricesByItr!BI72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ72=\"\",\"\",IF(PricesByItr!BJ72=\"\",\"\",(ReplacementPurches!BJ72*BJ$1*PricesByItr!BJ72)/1000))","v":23243.807467163082},43009.471602768703,null,2022,{"$f":"ReplacementPurches!BN72","v":1998},{"$f":"IF(ReplacementPurches!BO72=\"\",\"\",IF(PricesByItr!BO72=\"\",\"\",(ReplacementPurches!BO72*BO$1*PricesByItr!BO72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BP72=\"\",\"\",IF(PricesByItr!BP72=\"\",\"\",(ReplacementPurches!BP72*BP$1*PricesByItr!BP72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ72=\"\",\"\",IF(PricesByItr!BQ72=\"\",\"\",(ReplacementPurches!BQ72*BQ$1*PricesByItr!BQ72)/1000))","v":12929.324570694354},{"$f":"IF(ReplacementPurches!BR72=\"\",\"\",IF(PricesByItr!BR72=\"\",\"\",(ReplacementPurches!BR72*BR$1*PricesByItr!BR72)/1000))","v":5647.3715148223891},{"$f":"IF(ReplacementPurches!BS72=\"\",\"\",IF(PricesByItr!BS72=\"\",\"\",(ReplacementPurches!BS72*BS$1*PricesByItr!BS72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT72=\"\",\"\",IF(PricesByItr!BT72=\"\",\"\",(ReplacementPurches!BT72*BT$1*PricesByItr!BT72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU72=\"\",\"\",IF(PricesByItr!BU72=\"\",\"\",(ReplacementPurches!BU72*BU$1*PricesByItr!BU72)/1000))","v":2545.6208086996085},{"$f":"IF(ReplacementPurches!BV72=\"\",\"\",IF(PricesByItr!BV72=\"\",\"\",(ReplacementPurches!BV72*BV$1*PricesByItr!BV72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW72=\"\",\"\",IF(PricesByItr!BW72=\"\",\"\",(ReplacementPurches!BW72*BW$1*PricesByItr!BW72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX72=\"\",\"\",IF(PricesByItr!BX72=\"\",\"\",(ReplacementPurches!BX72*BX$1*PricesByItr!BX72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY72=\"\",\"\",IF(PricesByItr!BY72=\"\",\"\",(ReplacementPurches!BY72*BY$1*PricesByItr!BY72)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ72=\"\",\"\",IF(PricesByItr!BZ72=\"\",\"\",(ReplacementPurches!BZ72*BZ$1*PricesByItr!BZ72)/1000))","v":23610.754399642941},44733.071293859291,null,2023,{"$f":"ReplacementPurches!CD72","v":1998},{"$f":"IF(ReplacementPurches!CE72=\"\",\"\",IF(PricesByItr!CE72=\"\",\"\",(ReplacementPurches!CE72*CE$1*PricesByItr!CE72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CF72=\"\",\"\",IF(PricesByItr!CF72=\"\",\"\",(ReplacementPurches!CF72*CF$1*PricesByItr!CF72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG72=\"\",\"\",IF(PricesByItr!CG72=\"\",\"\",(ReplacementPurches!CG72*CG$1*PricesByItr!CG72)/1000))","v":13402.140315362931},{"$f":"IF(ReplacementPurches!CH72=\"\",\"\",IF(PricesByItr!CH72=\"\",\"\",(ReplacementPurches!CH72*CH$1*PricesByItr!CH72)/1000))","v":6068.4612992752072},{"$f":"IF(ReplacementPurches!CI72=\"\",\"\",IF(PricesByItr!CI72=\"\",\"\",(ReplacementPurches!CI72*CI$1*PricesByItr!CI72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ72=\"\",\"\",IF(PricesByItr!CJ72=\"\",\"\",(ReplacementPurches!CJ72*CJ$1*PricesByItr!CJ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK72=\"\",\"\",IF(PricesByItr!CK72=\"\",\"\",(ReplacementPurches!CK72*CK$1*PricesByItr!CK72)/1000))","v":2712.5969980144496},{"$f":"IF(ReplacementPurches!CL72=\"\",\"\",IF(PricesByItr!CL72=\"\",\"\",(ReplacementPurches!CL72*CL$1*PricesByItr!CL72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM72=\"\",\"\",IF(PricesByItr!CM72=\"\",\"\",(ReplacementPurches!CM72*CM$1*PricesByItr!CM72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN72=\"\",\"\",IF(PricesByItr!CN72=\"\",\"\",(ReplacementPurches!CN72*CN$1*PricesByItr!CN72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO72=\"\",\"\",IF(PricesByItr!CO72=\"\",\"\",(ReplacementPurches!CO72*CO$1*PricesByItr!CO72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP72=\"\",\"\",IF(PricesByItr!CP72=\"\",\"\",(ReplacementPurches!CP72*CP$1*PricesByItr!CP72)/1000))","v":24739.295992553718},46922.494605206302,null,2024,{"$f":"ReplacementPurches!CT72","v":1998},{"$f":"IF(ReplacementPurches!CU72=\"\",\"\",IF(PricesByItr!CU72=\"\",\"\",(ReplacementPurches!CU72*CU$1*PricesByItr!CU72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CV72=\"\",\"\",IF(PricesByItr!CV72=\"\",\"\",(ReplacementPurches!CV72*CV$1*PricesByItr!CV72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW72=\"\",\"\",IF(PricesByItr!CW72=\"\",\"\",(ReplacementPurches!CW72*CW$1*PricesByItr!CW72)/1000))","v":13933.225341823194},{"$f":"IF(ReplacementPurches!CX72=\"\",\"\",IF(PricesByItr!CX72=\"\",\"\",(ReplacementPurches!CX72*CX$1*PricesByItr!CX72)/1000))","v":6133.5772483787532},{"$f":"IF(ReplacementPurches!CY72=\"\",\"\",IF(PricesByItr!CY72=\"\",\"\",(ReplacementPurches!CY72*CY$1*PricesByItr!CY72)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ72=\"\",\"\",IF(PricesByItr!CZ72=\"\",\"\",(ReplacementPurches!CZ72*CZ$1*PricesByItr!CZ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA72=\"\",\"\",IF(PricesByItr!DA72=\"\",\"\",(ReplacementPurches!DA72*DA$1*PricesByItr!DA72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB72=\"\",\"\",IF(PricesByItr!DB72=\"\",\"\",(ReplacementPurches!DB72*DB$1*PricesByItr!DB72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC72=\"\",\"\",IF(PricesByItr!DC72=\"\",\"\",(ReplacementPurches!DC72*DC$1*PricesByItr!DC72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD72=\"\",\"\",IF(PricesByItr!DD72=\"\",\"\",(ReplacementPurches!DD72*DD$1*PricesByItr!DD72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE72=\"\",\"\",IF(PricesByItr!DE72=\"\",\"\",(ReplacementPurches!DE72*DE$1*PricesByItr!DE72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF72=\"\",\"\",IF(PricesByItr!DF72=\"\",\"\",(ReplacementPurches!DF72*DF$1*PricesByItr!DF72)/1000))","v":25288.495814913931},45355.298405115878,null,2025,{"$f":"ReplacementPurches!DJ72","v":1998},{"$f":"IF(ReplacementPurches!DK72=\"\",\"\",IF(PricesByItr!DK72=\"\",\"\",(ReplacementPurches!DK72*DK$1*PricesByItr!DK72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DL72=\"\",\"\",IF(PricesByItr!DL72=\"\",\"\",(ReplacementPurches!DL72*DL$1*PricesByItr!DL72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM72=\"\",\"\",IF(PricesByItr!DM72=\"\",\"\",(ReplacementPurches!DM72*DM$1*PricesByItr!DM72)/1000))","v":13956.013257716366},{"$f":"IF(ReplacementPurches!DN72=\"\",\"\",IF(PricesByItr!DN72=\"\",\"\",(ReplacementPurches!DN72*DN$1*PricesByItr!DN72)/1000))","v":6395.5919144928012},{"$f":"IF(ReplacementPurches!DO72=\"\",\"\",IF(PricesByItr!DO72=\"\",\"\",(ReplacementPurches!DO72*DO$1*PricesByItr!DO72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP72=\"\",\"\",IF(PricesByItr!DP72=\"\",\"\",(ReplacementPurches!DP72*DP$1*PricesByItr!DP72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ72=\"\",\"\",IF(PricesByItr!DQ72=\"\",\"\",(ReplacementPurches!DQ72*DQ$1*PricesByItr!DQ72)/1000))","v":2927.8268421249381},{"$f":"IF(ReplacementPurches!DR72=\"\",\"\",IF(PricesByItr!DR72=\"\",\"\",(ReplacementPurches!DR72*DR$1*PricesByItr!DR72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS72=\"\",\"\",IF(PricesByItr!DS72=\"\",\"\",(ReplacementPurches!DS72*DS$1*PricesByItr!DS72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT72=\"\",\"\",IF(PricesByItr!DT72=\"\",\"\",(ReplacementPurches!DT72*DT$1*PricesByItr!DT72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU72=\"\",\"\",IF(PricesByItr!DU72=\"\",\"\",(ReplacementPurches!DU72*DU$1*PricesByItr!DU72)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV72=\"\",\"\",IF(PricesByItr!DV72=\"\",\"\",(ReplacementPurches!DV72*DV$1*PricesByItr!DV72)/1000))","v":26428.947536529548},49708.379550863654,null,2026,{"$f":"ReplacementPurches!DZ72","v":1998},{"$f":"IF(ReplacementPurches!EA72=\"\",\"\",IF(PricesByItr!EA72=\"\",\"\",(ReplacementPurches!EA72*EA$1*PricesByItr!EA72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EB72=\"\",\"\",IF(PricesByItr!EB72=\"\",\"\",(ReplacementPurches!EB72*EB$1*PricesByItr!EB72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC72=\"\",\"\",IF(PricesByItr!EC72=\"\",\"\",(ReplacementPurches!EC72*EC$1*PricesByItr!EC72)/1000))","v":16329.599164461517},{"$f":"IF(ReplacementPurches!ED72=\"\",\"\",IF(PricesByItr!ED72=\"\",\"\",(ReplacementPurches!ED72*ED$1*PricesByItr!ED72)/1000))","v":7510.7276378204333},{"$f":"IF(ReplacementPurches!EE72=\"\",\"\",IF(PricesByItr!EE72=\"\",\"\",(ReplacementPurches!EE72*EE$1*PricesByItr!EE72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF72=\"\",\"\",IF(PricesByItr!EF72=\"\",\"\",(ReplacementPurches!EF72*EF$1*PricesByItr!EF72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG72=\"\",\"\",IF(PricesByItr!EG72=\"\",\"\",(ReplacementPurches!EG72*EG$1*PricesByItr!EG72)/1000))","v":3189.2391058559433},{"$f":"IF(ReplacementPurches!EH72=\"\",\"\",IF(PricesByItr!EH72=\"\",\"\",(ReplacementPurches!EH72*EH$1*PricesByItr!EH72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI72=\"\",\"\",IF(PricesByItr!EI72=\"\",\"\",(ReplacementPurches!EI72*EI$1*PricesByItr!EI72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ72=\"\",\"\",IF(PricesByItr!EJ72=\"\",\"\",(ReplacementPurches!EJ72*EJ$1*PricesByItr!EJ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK72=\"\",\"\",IF(PricesByItr!EK72=\"\",\"\",(ReplacementPurches!EK72*EK$1*PricesByItr!EK72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL72=\"\",\"\",IF(PricesByItr!EL72=\"\",\"\",(ReplacementPurches!EL72*EL$1*PricesByItr!EL72)/1000))","v":31220.037057128917},58249.602965266808,null,2027,{"$f":"ReplacementPurches!EP72","v":1998},{"$f":"IF(ReplacementPurches!EQ72=\"\",\"\",IF(PricesByItr!EQ72=\"\",\"\",(ReplacementPurches!EQ72*EQ$1*PricesByItr!EQ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!ER72=\"\",\"\",IF(PricesByItr!ER72=\"\",\"\",(ReplacementPurches!ER72*ER$1*PricesByItr!ER72)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES72=\"\",\"\",IF(PricesByItr!ES72=\"\",\"\",(ReplacementPurches!ES72*ES$1*PricesByItr!ES72)/1000))","v":16813.031222499845},{"$f":"IF(ReplacementPurches!ET72=\"\",\"\",IF(PricesByItr!ET72=\"\",\"\",(ReplacementPurches!ET72*ET$1*PricesByItr!ET72)/1000))","v":7446.749198503112},{"$f":"IF(ReplacementPurches!EU72=\"\",\"\",IF(PricesByItr!EU72=\"\",\"\",(ReplacementPurches!EU72*EU$1*PricesByItr!EU72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV72=\"\",\"\",IF(PricesByItr!EV72=\"\",\"\",(ReplacementPurches!EV72*EV$1*PricesByItr!EV72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW72=\"\",\"\",IF(PricesByItr!EW72=\"\",\"\",(ReplacementPurches!EW72*EW$1*PricesByItr!EW72)/1000))","v":3282.8196393871317},{"$f":"IF(ReplacementPurches!EX72=\"\",\"\",IF(PricesByItr!EX72=\"\",\"\",(ReplacementPurches!EX72*EX$1*PricesByItr!EX72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY72=\"\",\"\",IF(PricesByItr!EY72=\"\",\"\",(ReplacementPurches!EY72*EY$1*PricesByItr!EY72)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ72=\"\",\"\",IF(PricesByItr!EZ72=\"\",\"\",(ReplacementPurches!EZ72*EZ$1*PricesByItr!EZ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA72=\"\",\"\",IF(PricesByItr!FA72=\"\",\"\",(ReplacementPurches!FA72*FA$1*PricesByItr!FA72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB72=\"\",\"\",IF(PricesByItr!FB72=\"\",\"\",(ReplacementPurches!FB72*FB$1*PricesByItr!FB72)/1000))","v":30767.369986877442},58309.970047267532,null,2028,{"$f":"ReplacementPurches!FF72","v":1998},{"$f":"IF(ReplacementPurches!FG72=\"\",\"\",IF(PricesByItr!FG72=\"\",\"\",(ReplacementPurches!FG72*FG$1*PricesByItr!FG72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FH72=\"\",\"\",IF(PricesByItr!FH72=\"\",\"\",(ReplacementPurches!FH72*FH$1*PricesByItr!FH72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI72=\"\",\"\",IF(PricesByItr!FI72=\"\",\"\",(ReplacementPurches!FI72*FI$1*PricesByItr!FI72)/1000))","v":17158.993056988904},{"$f":"IF(ReplacementPurches!FJ72=\"\",\"\",IF(PricesByItr!FJ72=\"\",\"\",(ReplacementPurches!FJ72*FJ$1*PricesByItr!FJ72)/1000))","v":7379.9801133636465},{"$f":"IF(ReplacementPurches!FK72=\"\",\"\",IF(PricesByItr!FK72=\"\",\"\",(ReplacementPurches!FK72*FK$1*PricesByItr!FK72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL72=\"\",\"\",IF(PricesByItr!FL72=\"\",\"\",(ReplacementPurches!FL72*FL$1*PricesByItr!FL72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM72=\"\",\"\",IF(PricesByItr!FM72=\"\",\"\",(ReplacementPurches!FM72*FM$1*PricesByItr!FM72)/1000))","v":3040.373490142822},{"$f":"IF(ReplacementPurches!FN72=\"\",\"\",IF(PricesByItr!FN72=\"\",\"\",(ReplacementPurches!FN72*FN$1*PricesByItr!FN72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO72=\"\",\"\",IF(PricesByItr!FO72=\"\",\"\",(ReplacementPurches!FO72*FO$1*PricesByItr!FO72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP72=\"\",\"\",IF(PricesByItr!FP72=\"\",\"\",(ReplacementPurches!FP72*FP$1*PricesByItr!FP72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ72=\"\",\"\",IF(PricesByItr!FQ72=\"\",\"\",(ReplacementPurches!FQ72*FQ$1*PricesByItr!FQ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR72=\"\",\"\",IF(PricesByItr!FR72=\"\",\"\",(ReplacementPurches!FR72*FR$1*PricesByItr!FR72)/1000))","v":30730.783071716305},58310.129732211673,null,2029,{"$f":"ReplacementPurches!FV72","v":1998},{"$f":"IF(ReplacementPurches!FW72=\"\",\"\",IF(PricesByItr!FW72=\"\",\"\",(ReplacementPurches!FW72*FW$1*PricesByItr!FW72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FX72=\"\",\"\",IF(PricesByItr!FX72=\"\",\"\",(ReplacementPurches!FX72*FX$1*PricesByItr!FX72)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY72=\"\",\"\",IF(PricesByItr!FY72=\"\",\"\",(ReplacementPurches!FY72*FY$1*PricesByItr!FY72)/1000))","v":16793.56989088059},{"$f":"IF(ReplacementPurches!FZ72=\"\",\"\",IF(PricesByItr!FZ72=\"\",\"\",(ReplacementPurches!FZ72*FZ$1*PricesByItr!FZ72)/1000))","v":7438.1600478172286},{"$f":"IF(ReplacementPurches!GA72=\"\",\"\",IF(PricesByItr!GA72=\"\",\"\",(ReplacementPurches!GA72*GA$1*PricesByItr!GA72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB72=\"\",\"\",IF(PricesByItr!GB72=\"\",\"\",(ReplacementPurches!GB72*GB$1*PricesByItr!GB72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC72=\"\",\"\",IF(PricesByItr!GC72=\"\",\"\",(ReplacementPurches!GC72*GC$1*PricesByItr!GC72)/1000))","v":3633.6218317222588},{"$f":"IF(ReplacementPurches!GD72=\"\",\"\",IF(PricesByItr!GD72=\"\",\"\",(ReplacementPurches!GD72*GD$1*PricesByItr!GD72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE72=\"\",\"\",IF(PricesByItr!GE72=\"\",\"\",(ReplacementPurches!GE72*GE$1*PricesByItr!GE72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF72=\"\",\"\",IF(PricesByItr!GF72=\"\",\"\",(ReplacementPurches!GF72*GF$1*PricesByItr!GF72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG72=\"\",\"\",IF(PricesByItr!GG72=\"\",\"\",(ReplacementPurches!GG72*GG$1*PricesByItr!GG72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH72=\"\",\"\",IF(PricesByItr!GH72=\"\",\"\",(ReplacementPurches!GH72*GH$1*PricesByItr!GH72)/1000))","v":32201.038164120488},60066.389934540566,null,2030,{"$f":"ReplacementPurches!GL72","v":1998},{"$f":"IF(ReplacementPurches!GM72=\"\",\"\",IF(PricesByItr!GM72=\"\",\"\",(ReplacementPurches!GM72*GM$1*PricesByItr!GM72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GN72=\"\",\"\",IF(PricesByItr!GN72=\"\",\"\",(ReplacementPurches!GN72*GN$1*PricesByItr!GN72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO72=\"\",\"\",IF(PricesByItr!GO72=\"\",\"\",(ReplacementPurches!GO72*GO$1*PricesByItr!GO72)/1000))","v":18115.609163636786},{"$f":"IF(ReplacementPurches!GP72=\"\",\"\",IF(PricesByItr!GP72=\"\",\"\",(ReplacementPurches!GP72*GP$1*PricesByItr!GP72)/1000))","v":7862.2784972122172},{"$f":"IF(ReplacementPurches!GQ72=\"\",\"\",IF(PricesByItr!GQ72=\"\",\"\",(ReplacementPurches!GQ72*GQ$1*PricesByItr!GQ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR72=\"\",\"\",IF(PricesByItr!GR72=\"\",\"\",(ReplacementPurches!GR72*GR$1*PricesByItr!GR72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS72=\"\",\"\",IF(PricesByItr!GS72=\"\",\"\",(ReplacementPurches!GS72*GS$1*PricesByItr!GS72)/1000))","v":3465.3960576324466},{"$f":"IF(ReplacementPurches!GT72=\"\",\"\",IF(PricesByItr!GT72=\"\",\"\",(ReplacementPurches!GT72*GT$1*PricesByItr!GT72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU72=\"\",\"\",IF(PricesByItr!GU72=\"\",\"\",(ReplacementPurches!GU72*GU$1*PricesByItr!GU72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV72=\"\",\"\",IF(PricesByItr!GV72=\"\",\"\",(ReplacementPurches!GV72*GV$1*PricesByItr!GV72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW72=\"\",\"\",IF(PricesByItr!GW72=\"\",\"\",(ReplacementPurches!GW72*GW$1*PricesByItr!GW72)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX72=\"\",\"\",IF(PricesByItr!GX72=\"\",\"\",(ReplacementPurches!GX72*GX$1*PricesByItr!GX72)/1000))","v":33447.326486856073},62890.610205337522,null,2031,{"$f":"ReplacementPurches!HB72","v":1998},{"$f":"IF(ReplacementPurches!HC72=\"\",\"\",IF(PricesByItr!HC72=\"\",\"\",(ReplacementPurches!HC72*HC$1*PricesByItr!HC72)/1000))","v":0},{"$f":"IF(ReplacementPurches!HD72=\"\",\"\",IF(PricesByItr!HD72=\"\",\"\",(ReplacementPurches!HD72*HD$1*PricesByItr!HD72)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE72=\"\",\"\",IF(PricesByItr!HE72=\"\",\"\",(ReplacementPurches!HE72*HE$1*PricesByItr!HE72)/1000))","v":18296.130958829497},{"$f":"IF(ReplacementPurches!HF72=\"\",\"\",IF(PricesByItr!HF72=\"\",\"\",(ReplacementPurches!HF72*HF$1*PricesByItr!HF72)/1000))","v":9959.7271898559557},{"$f":"IF(ReplacementPurches!HG72=\"\",\"\",IF(PricesByItr!HG72=\"\",\"\",(ReplacementPurches!HG72*HG$1*PricesByItr!HG72)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH72=\"\",\"\",IF(PricesByItr!HH72=\"\",\"\",(ReplacementPurches!HH72*HH$1*PricesByItr!HH72)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI72=\"\",\"\",IF(PricesByItr!HI72=\"\",\"\",(ReplacementPurches!HI72*HI$1*PricesByItr!HI72)/1000))","v":3513.1701360397337},{"$f":"IF(ReplacementPurches!HJ72=\"\",\"\",IF(PricesByItr!HJ72=\"\",\"\",(ReplacementPurches!HJ72*HJ$1*PricesByItr!HJ72)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK72=\"\",\"\",IF(PricesByItr!HK72=\"\",\"\",(ReplacementPurches!HK72*HK$1*PricesByItr!HK72)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL72=\"\",\"\",IF(PricesByItr!HL72=\"\",\"\",(ReplacementPurches!HL72*HL$1*PricesByItr!HL72)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM72=\"\",\"\",IF(PricesByItr!HM72=\"\",\"\",(ReplacementPurches!HM72*HM$1*PricesByItr!HM72)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN72=\"\",\"\",IF(PricesByItr!HN72=\"\",\"\",(ReplacementPurches!HN72*HN$1*PricesByItr!HN72)/1000))","v":37728.775857948298},69497.804142673485,null,0,{"$f":"ReplacementPurches!HR72","v":0},{"$f":"IF(ReplacementPurches!HS72=\"\",\"\",IF(PricesByItr!HS72=\"\",\"\",(ReplacementPurches!HS72*HS$1*PricesByItr!HS72)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT72=\"\",\"\",IF(PricesByItr!HT72=\"\",\"\",(ReplacementPurches!HT72*HT$1*PricesByItr!HT72)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU72=\"\",\"\",IF(PricesByItr!HU72=\"\",\"\",(ReplacementPurches!HU72*HU$1*PricesByItr!HU72)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV72=\"\",\"\",IF(PricesByItr!HV72=\"\",\"\",(ReplacementPurches!HV72*HV$1*PricesByItr!HV72)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW72=\"\",\"\",IF(PricesByItr!HW72=\"\",\"\",(ReplacementPurches!HW72*HW$1*PricesByItr!HW72)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX72=\"\",\"\",IF(PricesByItr!HX72=\"\",\"\",(ReplacementPurches!HX72*HX$1*PricesByItr!HX72)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY72=\"\",\"\",IF(PricesByItr!HY72=\"\",\"\",(ReplacementPurches!HY72*HY$1*PricesByItr!HY72)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ72=\"\",\"\",IF(PricesByItr!HZ72=\"\",\"\",(ReplacementPurches!HZ72*HZ$1*PricesByItr!HZ72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA72=\"\",\"\",IF(PricesByItr!IA72=\"\",\"\",(ReplacementPurches!IA72*IA$1*PricesByItr!IA72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB72=\"\",\"\",IF(PricesByItr!IB72=\"\",\"\",(ReplacementPurches!IB72*IB$1*PricesByItr!IB72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC72=\"\",\"\",IF(PricesByItr!IC72=\"\",\"\",(ReplacementPurches!IC72*IC$1*PricesByItr!IC72)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID72=\"\",\"\",IF(PricesByItr!ID72=\"\",\"\",(ReplacementPurches!ID72*ID$1*PricesByItr!ID72)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH72","v":0},{"$f":"IF(ReplacementPurches!II72=\"\",\"\",IF(PricesByItr!II72=\"\",\"\",(ReplacementPurches!II72*II$1*PricesByItr!II72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ72=\"\",\"\",IF(PricesByItr!IJ72=\"\",\"\",(ReplacementPurches!IJ72*IJ$1*PricesByItr!IJ72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK72=\"\",\"\",IF(PricesByItr!IK72=\"\",\"\",(ReplacementPurches!IK72*IK$1*PricesByItr!IK72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL72=\"\",\"\",IF(PricesByItr!IL72=\"\",\"\",(ReplacementPurches!IL72*IL$1*PricesByItr!IL72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM72=\"\",\"\",IF(PricesByItr!IM72=\"\",\"\",(ReplacementPurches!IM72*IM$1*PricesByItr!IM72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN72=\"\",\"\",IF(PricesByItr!IN72=\"\",\"\",(ReplacementPurches!IN72*IN$1*PricesByItr!IN72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO72=\"\",\"\",IF(PricesByItr!IO72=\"\",\"\",(ReplacementPurches!IO72*IO$1*PricesByItr!IO72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP72=\"\",\"\",IF(PricesByItr!IP72=\"\",\"\",(ReplacementPurches!IP72*IP$1*PricesByItr!IP72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ72=\"\",\"\",IF(PricesByItr!IQ72=\"\",\"\",(ReplacementPurches!IQ72*IQ$1*PricesByItr!IQ72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR72=\"\",\"\",IF(PricesByItr!IR72=\"\",\"\",(ReplacementPurches!IR72*IR$1*PricesByItr!IR72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS72=\"\",\"\",IF(PricesByItr!IS72=\"\",\"\",(ReplacementPurches!IS72*IS$1*PricesByItr!IS72)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT72=\"\",\"\",IF(PricesByItr!IT72=\"\",\"\",(ReplacementPurches!IT72*IT$1*PricesByItr!IT72)/1000))","v":""},0]
[{"$f":"PurchByItr!A73","v":2018},{"$f":"PurchByItr!B73","v":1988},{"$f":"(ExpenseByItr!C73+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10584.068431907823},{"$f":"(ExpenseByItr!D73+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10041.805921813699},{"$f":"(ExpenseByItr!E73+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16416.530764043026},{"$f":"(ExpenseByItr!F73+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22102.019361545164},{"$f":"(ExpenseByItr!G73+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15564.235783229267},{"$f":"(ExpenseByItr!H73+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11948.091921169878},{"$f":"(ExpenseByItr!I73+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9671.0675000025531},{"$f":"(ExpenseByItr!J73+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6697.4435427029812},{"$f":"(ExpenseByItr!K73+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13681.413837612941},{"$f":"(ExpenseByItr!L73+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5099.0755277542812},{"$f":"(ExpenseByItr!M73+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N73+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6525.7304099980574},134624.07316976966,null,{"$f":"PurchByItr!Q73","v":2019},{"$f":"PurchByItr!R73","v":1989},{"$f":"(ExpenseByItr!S73+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8960.5789779074894},{"$f":"(ExpenseByItr!T73+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5251.7967563941529},{"$f":"(ExpenseByItr!U73+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11140.61281162969},{"$f":"(ExpenseByItr!V73+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18850.617174107378},{"$f":"(ExpenseByItr!W73+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13574.299443558852},{"$f":"(ExpenseByItr!X73+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6379.6333036919477},{"$f":"(ExpenseByItr!Y73+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z73+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA73+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2122.4857302295604},{"$f":"(ExpenseByItr!AB73+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3459.3713221309704},{"$f":"(ExpenseByItr!AC73+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6106.5084051128997},{"$f":"(ExpenseByItr!AD73+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6841.0005035489639},95038.518384281895,null,2020,{"$f":"ReplacementPurches!AH73","v":1999},{"$f":"IF(ReplacementPurches!AI73=\"\",\"\",IF(PricesByItr!AI73=\"\",\"\",(ReplacementPurches!AI73*AI$1*PricesByItr!AI73)/1000))","v":21696.884340488436},{"$f":"IF(ReplacementPurches!AJ73=\"\",\"\",IF(PricesByItr!AJ73=\"\",\"\",(ReplacementPurches!AJ73*AJ$1*PricesByItr!AJ73)/1000))","v":5594.1460843643663},{"$f":"IF(ReplacementPurches!AK73=\"\",\"\",IF(PricesByItr!AK73=\"\",\"\",(ReplacementPurches!AK73*AK$1*PricesByItr!AK73)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL73=\"\",\"\",IF(PricesByItr!AL73=\"\",\"\",(ReplacementPurches!AL73*AL$1*PricesByItr!AL73)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM73=\"\",\"\",IF(PricesByItr!AM73=\"\",\"\",(ReplacementPurches!AM73*AM$1*PricesByItr!AM73)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN73=\"\",\"\",IF(PricesByItr!AN73=\"\",\"\",(ReplacementPurches!AN73*AN$1*PricesByItr!AN73)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO73=\"\",\"\",IF(PricesByItr!AO73=\"\",\"\",(ReplacementPurches!AO73*AO$1*PricesByItr!AO73)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP73=\"\",\"\",IF(PricesByItr!AP73=\"\",\"\",(ReplacementPurches!AP73*AP$1*PricesByItr!AP73)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ73=\"\",\"\",IF(PricesByItr!AQ73=\"\",\"\",(ReplacementPurches!AQ73*AQ$1*PricesByItr!AQ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR73=\"\",\"\",IF(PricesByItr!AR73=\"\",\"\",(ReplacementPurches!AR73*AR$1*PricesByItr!AR73)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS73=\"\",\"\",IF(PricesByItr!AS73=\"\",\"\",(ReplacementPurches!AS73*AS$1*PricesByItr!AS73)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT73=\"\",\"\",IF(PricesByItr!AT73=\"\",\"\",(ReplacementPurches!AT73*AT$1*PricesByItr!AT73)/1000))","v":2942.6672149581905},30233.697639810991,null,2021,{"$f":"ReplacementPurches!AX73","v":1999},{"$f":"IF(ReplacementPurches!AY73=\"\",\"\",IF(PricesByItr!AY73=\"\",\"\",(ReplacementPurches!AY73*AY$1*PricesByItr!AY73)/1000))","v":21488.570556713108},{"$f":"IF(ReplacementPurches!AZ73=\"\",\"\",IF(PricesByItr!AZ73=\"\",\"\",(ReplacementPurches!AZ73*AZ$1*PricesByItr!AZ73)/1000))","v":5558.6599516145698},{"$f":"IF(ReplacementPurches!BA73=\"\",\"\",IF(PricesByItr!BA73=\"\",\"\",(ReplacementPurches!BA73*BA$1*PricesByItr!BA73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB73=\"\",\"\",IF(PricesByItr!BB73=\"\",\"\",(ReplacementPurches!BB73*BB$1*PricesByItr!BB73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC73=\"\",\"\",IF(PricesByItr!BC73=\"\",\"\",(ReplacementPurches!BC73*BC$1*PricesByItr!BC73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD73=\"\",\"\",IF(PricesByItr!BD73=\"\",\"\",(ReplacementPurches!BD73*BD$1*PricesByItr!BD73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE73=\"\",\"\",IF(PricesByItr!BE73=\"\",\"\",(ReplacementPurches!BE73*BE$1*PricesByItr!BE73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF73=\"\",\"\",IF(PricesByItr!BF73=\"\",\"\",(ReplacementPurches!BF73*BF$1*PricesByItr!BF73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG73=\"\",\"\",IF(PricesByItr!BG73=\"\",\"\",(ReplacementPurches!BG73*BG$1*PricesByItr!BG73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH73=\"\",\"\",IF(PricesByItr!BH73=\"\",\"\",(ReplacementPurches!BH73*BH$1*PricesByItr!BH73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI73=\"\",\"\",IF(PricesByItr!BI73=\"\",\"\",(ReplacementPurches!BI73*BI$1*PricesByItr!BI73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ73=\"\",\"\",IF(PricesByItr!BJ73=\"\",\"\",(ReplacementPurches!BJ73*BJ$1*PricesByItr!BJ73)/1000))","v":2955.5785533256526},30002.80906165333,null,2022,{"$f":"ReplacementPurches!BN73","v":1999},{"$f":"IF(ReplacementPurches!BO73=\"\",\"\",IF(PricesByItr!BO73=\"\",\"\",(ReplacementPurches!BO73*BO$1*PricesByItr!BO73)/1000))","v":24576.275316745767},{"$f":"IF(ReplacementPurches!BP73=\"\",\"\",IF(PricesByItr!BP73=\"\",\"\",(ReplacementPurches!BP73*BP$1*PricesByItr!BP73)/1000))","v":6283.3839311802885},{"$f":"IF(ReplacementPurches!BQ73=\"\",\"\",IF(PricesByItr!BQ73=\"\",\"\",(ReplacementPurches!BQ73*BQ$1*PricesByItr!BQ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR73=\"\",\"\",IF(PricesByItr!BR73=\"\",\"\",(ReplacementPurches!BR73*BR$1*PricesByItr!BR73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS73=\"\",\"\",IF(PricesByItr!BS73=\"\",\"\",(ReplacementPurches!BS73*BS$1*PricesByItr!BS73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT73=\"\",\"\",IF(PricesByItr!BT73=\"\",\"\",(ReplacementPurches!BT73*BT$1*PricesByItr!BT73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU73=\"\",\"\",IF(PricesByItr!BU73=\"\",\"\",(ReplacementPurches!BU73*BU$1*PricesByItr!BU73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV73=\"\",\"\",IF(PricesByItr!BV73=\"\",\"\",(ReplacementPurches!BV73*BV$1*PricesByItr!BV73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW73=\"\",\"\",IF(PricesByItr!BW73=\"\",\"\",(ReplacementPurches!BW73*BW$1*PricesByItr!BW73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX73=\"\",\"\",IF(PricesByItr!BX73=\"\",\"\",(ReplacementPurches!BX73*BX$1*PricesByItr!BX73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY73=\"\",\"\",IF(PricesByItr!BY73=\"\",\"\",(ReplacementPurches!BY73*BY$1*PricesByItr!BY73)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ73=\"\",\"\",IF(PricesByItr!BZ73=\"\",\"\",(ReplacementPurches!BZ73*BZ$1*PricesByItr!BZ73)/1000))","v":3245.5391909942628},34105.198438920313,null,2023,{"$f":"ReplacementPurches!CD73","v":1999},{"$f":"IF(ReplacementPurches!CE73=\"\",\"\",IF(PricesByItr!CE73=\"\",\"\",(ReplacementPurches!CE73*CE$1*PricesByItr!CE73)/1000))","v":25763.546632614132},{"$f":"IF(ReplacementPurches!CF73=\"\",\"\",IF(PricesByItr!CF73=\"\",\"\",(ReplacementPurches!CF73*CF$1*PricesByItr!CF73)/1000))","v":6781.3978606554492},{"$f":"IF(ReplacementPurches!CG73=\"\",\"\",IF(PricesByItr!CG73=\"\",\"\",(ReplacementPurches!CG73*CG$1*PricesByItr!CG73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH73=\"\",\"\",IF(PricesByItr!CH73=\"\",\"\",(ReplacementPurches!CH73*CH$1*PricesByItr!CH73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI73=\"\",\"\",IF(PricesByItr!CI73=\"\",\"\",(ReplacementPurches!CI73*CI$1*PricesByItr!CI73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ73=\"\",\"\",IF(PricesByItr!CJ73=\"\",\"\",(ReplacementPurches!CJ73*CJ$1*PricesByItr!CJ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK73=\"\",\"\",IF(PricesByItr!CK73=\"\",\"\",(ReplacementPurches!CK73*CK$1*PricesByItr!CK73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL73=\"\",\"\",IF(PricesByItr!CL73=\"\",\"\",(ReplacementPurches!CL73*CL$1*PricesByItr!CL73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM73=\"\",\"\",IF(PricesByItr!CM73=\"\",\"\",(ReplacementPurches!CM73*CM$1*PricesByItr!CM73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN73=\"\",\"\",IF(PricesByItr!CN73=\"\",\"\",(ReplacementPurches!CN73*CN$1*PricesByItr!CN73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO73=\"\",\"\",IF(PricesByItr!CO73=\"\",\"\",(ReplacementPurches!CO73*CO$1*PricesByItr!CO73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP73=\"\",\"\",IF(PricesByItr!CP73=\"\",\"\",(ReplacementPurches!CP73*CP$1*PricesByItr!CP73)/1000))","v":3439.4987808761603},35984.443274145742,null,2024,{"$f":"ReplacementPurches!CT73","v":1999},{"$f":"IF(ReplacementPurches!CU73=\"\",\"\",IF(PricesByItr!CU73=\"\",\"\",(ReplacementPurches!CU73*CU$1*PricesByItr!CU73)/1000))","v":26218.963181911469},{"$f":"IF(ReplacementPurches!CV73=\"\",\"\",IF(PricesByItr!CV73=\"\",\"\",(ReplacementPurches!CV73*CV$1*PricesByItr!CV73)/1000))","v":6746.1943242106909},{"$f":"IF(ReplacementPurches!CW73=\"\",\"\",IF(PricesByItr!CW73=\"\",\"\",(ReplacementPurches!CW73*CW$1*PricesByItr!CW73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX73=\"\",\"\",IF(PricesByItr!CX73=\"\",\"\",(ReplacementPurches!CX73*CX$1*PricesByItr!CX73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY73=\"\",\"\",IF(PricesByItr!CY73=\"\",\"\",(ReplacementPurches!CY73*CY$1*PricesByItr!CY73)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ73=\"\",\"\",IF(PricesByItr!CZ73=\"\",\"\",(ReplacementPurches!CZ73*CZ$1*PricesByItr!CZ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA73=\"\",\"\",IF(PricesByItr!DA73=\"\",\"\",(ReplacementPurches!DA73*DA$1*PricesByItr!DA73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB73=\"\",\"\",IF(PricesByItr!DB73=\"\",\"\",(ReplacementPurches!DB73*DB$1*PricesByItr!DB73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC73=\"\",\"\",IF(PricesByItr!DC73=\"\",\"\",(ReplacementPurches!DC73*DC$1*PricesByItr!DC73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD73=\"\",\"\",IF(PricesByItr!DD73=\"\",\"\",(ReplacementPurches!DD73*DD$1*PricesByItr!DD73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE73=\"\",\"\",IF(PricesByItr!DE73=\"\",\"\",(ReplacementPurches!DE73*DE$1*PricesByItr!DE73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF73=\"\",\"\",IF(PricesByItr!DF73=\"\",\"\",(ReplacementPurches!DF73*DF$1*PricesByItr!DF73)/1000))","v":3596.1848764160154},36561.342382538176,null,2025,{"$f":"ReplacementPurches!DJ73","v":1999},{"$f":"IF(ReplacementPurches!DK73=\"\",\"\",IF(PricesByItr!DK73=\"\",\"\",(ReplacementPurches!DK73*DK$1*PricesByItr!DK73)/1000))","v":27658.698781929012},{"$f":"IF(ReplacementPurches!DL73=\"\",\"\",IF(PricesByItr!DL73=\"\",\"\",(ReplacementPurches!DL73*DL$1*PricesByItr!DL73)/1000))","v":7344.1299213135726},{"$f":"IF(ReplacementPurches!DM73=\"\",\"\",IF(PricesByItr!DM73=\"\",\"\",(ReplacementPurches!DM73*DM$1*PricesByItr!DM73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN73=\"\",\"\",IF(PricesByItr!DN73=\"\",\"\",(ReplacementPurches!DN73*DN$1*PricesByItr!DN73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO73=\"\",\"\",IF(PricesByItr!DO73=\"\",\"\",(ReplacementPurches!DO73*DO$1*PricesByItr!DO73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP73=\"\",\"\",IF(PricesByItr!DP73=\"\",\"\",(ReplacementPurches!DP73*DP$1*PricesByItr!DP73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ73=\"\",\"\",IF(PricesByItr!DQ73=\"\",\"\",(ReplacementPurches!DQ73*DQ$1*PricesByItr!DQ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR73=\"\",\"\",IF(PricesByItr!DR73=\"\",\"\",(ReplacementPurches!DR73*DR$1*PricesByItr!DR73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS73=\"\",\"\",IF(PricesByItr!DS73=\"\",\"\",(ReplacementPurches!DS73*DS$1*PricesByItr!DS73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT73=\"\",\"\",IF(PricesByItr!DT73=\"\",\"\",(ReplacementPurches!DT73*DT$1*PricesByItr!DT73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU73=\"\",\"\",IF(PricesByItr!DU73=\"\",\"\",(ReplacementPurches!DU73*DU$1*PricesByItr!DU73)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV73=\"\",\"\",IF(PricesByItr!DV73=\"\",\"\",(ReplacementPurches!DV73*DV$1*PricesByItr!DV73)/1000))","v":3624.9078579673765},38627.73656120996,null,2026,{"$f":"ReplacementPurches!DZ73","v":1999},{"$f":"IF(ReplacementPurches!EA73=\"\",\"\",IF(PricesByItr!EA73=\"\",\"\",(ReplacementPurches!EA73*EA$1*PricesByItr!EA73)/1000))","v":27561.201070438379},{"$f":"IF(ReplacementPurches!EB73=\"\",\"\",IF(PricesByItr!EB73=\"\",\"\",(ReplacementPurches!EB73*EB$1*PricesByItr!EB73)/1000))","v":7337.514714191343},{"$f":"IF(ReplacementPurches!EC73=\"\",\"\",IF(PricesByItr!EC73=\"\",\"\",(ReplacementPurches!EC73*EC$1*PricesByItr!EC73)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED73=\"\",\"\",IF(PricesByItr!ED73=\"\",\"\",(ReplacementPurches!ED73*ED$1*PricesByItr!ED73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE73=\"\",\"\",IF(PricesByItr!EE73=\"\",\"\",(ReplacementPurches!EE73*EE$1*PricesByItr!EE73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF73=\"\",\"\",IF(PricesByItr!EF73=\"\",\"\",(ReplacementPurches!EF73*EF$1*PricesByItr!EF73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG73=\"\",\"\",IF(PricesByItr!EG73=\"\",\"\",(ReplacementPurches!EG73*EG$1*PricesByItr!EG73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH73=\"\",\"\",IF(PricesByItr!EH73=\"\",\"\",(ReplacementPurches!EH73*EH$1*PricesByItr!EH73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI73=\"\",\"\",IF(PricesByItr!EI73=\"\",\"\",(ReplacementPurches!EI73*EI$1*PricesByItr!EI73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ73=\"\",\"\",IF(PricesByItr!EJ73=\"\",\"\",(ReplacementPurches!EJ73*EJ$1*PricesByItr!EJ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK73=\"\",\"\",IF(PricesByItr!EK73=\"\",\"\",(ReplacementPurches!EK73*EK$1*PricesByItr!EK73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL73=\"\",\"\",IF(PricesByItr!EL73=\"\",\"\",(ReplacementPurches!EL73*EL$1*PricesByItr!EL73)/1000))","v":3912.9476805381769},38811.663465167898,null,2027,{"$f":"ReplacementPurches!EP73","v":1999},{"$f":"IF(ReplacementPurches!EQ73=\"\",\"\",IF(PricesByItr!EQ73=\"\",\"\",(ReplacementPurches!EQ73*EQ$1*PricesByItr!EQ73)/1000))","v":33813.452124538424},{"$f":"IF(ReplacementPurches!ER73=\"\",\"\",IF(PricesByItr!ER73=\"\",\"\",(ReplacementPurches!ER73*ER$1*PricesByItr!ER73)/1000))","v":8872.8482527271281},{"$f":"IF(ReplacementPurches!ES73=\"\",\"\",IF(PricesByItr!ES73=\"\",\"\",(ReplacementPurches!ES73*ES$1*PricesByItr!ES73)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET73=\"\",\"\",IF(PricesByItr!ET73=\"\",\"\",(ReplacementPurches!ET73*ET$1*PricesByItr!ET73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU73=\"\",\"\",IF(PricesByItr!EU73=\"\",\"\",(ReplacementPurches!EU73*EU$1*PricesByItr!EU73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV73=\"\",\"\",IF(PricesByItr!EV73=\"\",\"\",(ReplacementPurches!EV73*EV$1*PricesByItr!EV73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW73=\"\",\"\",IF(PricesByItr!EW73=\"\",\"\",(ReplacementPurches!EW73*EW$1*PricesByItr!EW73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX73=\"\",\"\",IF(PricesByItr!EX73=\"\",\"\",(ReplacementPurches!EX73*EX$1*PricesByItr!EX73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY73=\"\",\"\",IF(PricesByItr!EY73=\"\",\"\",(ReplacementPurches!EY73*EY$1*PricesByItr!EY73)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ73=\"\",\"\",IF(PricesByItr!EZ73=\"\",\"\",(ReplacementPurches!EZ73*EZ$1*PricesByItr!EZ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA73=\"\",\"\",IF(PricesByItr!FA73=\"\",\"\",(ReplacementPurches!FA73*FA$1*PricesByItr!FA73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB73=\"\",\"\",IF(PricesByItr!FB73=\"\",\"\",(ReplacementPurches!FB73*FB$1*PricesByItr!FB73)/1000))","v":4178.2417953567501},46864.542172622299,null,2028,{"$f":"ReplacementPurches!FF73","v":1999},{"$f":"IF(ReplacementPurches!FG73=\"\",\"\",IF(PricesByItr!FG73=\"\",\"\",(ReplacementPurches!FG73*FG$1*PricesByItr!FG73)/1000))","v":31947.819465145116},{"$f":"IF(ReplacementPurches!FH73=\"\",\"\",IF(PricesByItr!FH73=\"\",\"\",(ReplacementPurches!FH73*FH$1*PricesByItr!FH73)/1000))","v":8459.7970789134051},{"$f":"IF(ReplacementPurches!FI73=\"\",\"\",IF(PricesByItr!FI73=\"\",\"\",(ReplacementPurches!FI73*FI$1*PricesByItr!FI73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ73=\"\",\"\",IF(PricesByItr!FJ73=\"\",\"\",(ReplacementPurches!FJ73*FJ$1*PricesByItr!FJ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK73=\"\",\"\",IF(PricesByItr!FK73=\"\",\"\",(ReplacementPurches!FK73*FK$1*PricesByItr!FK73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL73=\"\",\"\",IF(PricesByItr!FL73=\"\",\"\",(ReplacementPurches!FL73*FL$1*PricesByItr!FL73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM73=\"\",\"\",IF(PricesByItr!FM73=\"\",\"\",(ReplacementPurches!FM73*FM$1*PricesByItr!FM73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN73=\"\",\"\",IF(PricesByItr!FN73=\"\",\"\",(ReplacementPurches!FN73*FN$1*PricesByItr!FN73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO73=\"\",\"\",IF(PricesByItr!FO73=\"\",\"\",(ReplacementPurches!FO73*FO$1*PricesByItr!FO73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP73=\"\",\"\",IF(PricesByItr!FP73=\"\",\"\",(ReplacementPurches!FP73*FP$1*PricesByItr!FP73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ73=\"\",\"\",IF(PricesByItr!FQ73=\"\",\"\",(ReplacementPurches!FQ73*FQ$1*PricesByItr!FQ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR73=\"\",\"\",IF(PricesByItr!FR73=\"\",\"\",(ReplacementPurches!FR73*FR$1*PricesByItr!FR73)/1000))","v":4445.6487174377435},44853.265261496257,null,2029,{"$f":"ReplacementPurches!FV73","v":1999},{"$f":"IF(ReplacementPurches!FW73=\"\",\"\",IF(PricesByItr!FW73=\"\",\"\",(ReplacementPurches!FW73*FW$1*PricesByItr!FW73)/1000))","v":33336.633230361927},{"$f":"IF(ReplacementPurches!FX73=\"\",\"\",IF(PricesByItr!FX73=\"\",\"\",(ReplacementPurches!FX73*FX$1*PricesByItr!FX73)/1000))","v":9181.4077894650964},{"$f":"IF(ReplacementPurches!FY73=\"\",\"\",IF(PricesByItr!FY73=\"\",\"\",(ReplacementPurches!FY73*FY$1*PricesByItr!FY73)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ73=\"\",\"\",IF(PricesByItr!FZ73=\"\",\"\",(ReplacementPurches!FZ73*FZ$1*PricesByItr!FZ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA73=\"\",\"\",IF(PricesByItr!GA73=\"\",\"\",(ReplacementPurches!GA73*GA$1*PricesByItr!GA73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB73=\"\",\"\",IF(PricesByItr!GB73=\"\",\"\",(ReplacementPurches!GB73*GB$1*PricesByItr!GB73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC73=\"\",\"\",IF(PricesByItr!GC73=\"\",\"\",(ReplacementPurches!GC73*GC$1*PricesByItr!GC73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD73=\"\",\"\",IF(PricesByItr!GD73=\"\",\"\",(ReplacementPurches!GD73*GD$1*PricesByItr!GD73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE73=\"\",\"\",IF(PricesByItr!GE73=\"\",\"\",(ReplacementPurches!GE73*GE$1*PricesByItr!GE73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF73=\"\",\"\",IF(PricesByItr!GF73=\"\",\"\",(ReplacementPurches!GF73*GF$1*PricesByItr!GF73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG73=\"\",\"\",IF(PricesByItr!GG73=\"\",\"\",(ReplacementPurches!GG73*GG$1*PricesByItr!GG73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH73=\"\",\"\",IF(PricesByItr!GH73=\"\",\"\",(ReplacementPurches!GH73*GH$1*PricesByItr!GH73)/1000))","v":4413.0886055213923},46931.129625348418,null,2030,{"$f":"ReplacementPurches!GL73","v":1999},{"$f":"IF(ReplacementPurches!GM73=\"\",\"\",IF(PricesByItr!GM73=\"\",\"\",(ReplacementPurches!GM73*GM$1*PricesByItr!GM73)/1000))","v":33458.422590087881},{"$f":"IF(ReplacementPurches!GN73=\"\",\"\",IF(PricesByItr!GN73=\"\",\"\",(ReplacementPurches!GN73*GN$1*PricesByItr!GN73)/1000))","v":8836.461704599049},{"$f":"IF(ReplacementPurches!GO73=\"\",\"\",IF(PricesByItr!GO73=\"\",\"\",(ReplacementPurches!GO73*GO$1*PricesByItr!GO73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP73=\"\",\"\",IF(PricesByItr!GP73=\"\",\"\",(ReplacementPurches!GP73*GP$1*PricesByItr!GP73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ73=\"\",\"\",IF(PricesByItr!GQ73=\"\",\"\",(ReplacementPurches!GQ73*GQ$1*PricesByItr!GQ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR73=\"\",\"\",IF(PricesByItr!GR73=\"\",\"\",(ReplacementPurches!GR73*GR$1*PricesByItr!GR73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS73=\"\",\"\",IF(PricesByItr!GS73=\"\",\"\",(ReplacementPurches!GS73*GS$1*PricesByItr!GS73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT73=\"\",\"\",IF(PricesByItr!GT73=\"\",\"\",(ReplacementPurches!GT73*GT$1*PricesByItr!GT73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU73=\"\",\"\",IF(PricesByItr!GU73=\"\",\"\",(ReplacementPurches!GU73*GU$1*PricesByItr!GU73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV73=\"\",\"\",IF(PricesByItr!GV73=\"\",\"\",(ReplacementPurches!GV73*GV$1*PricesByItr!GV73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW73=\"\",\"\",IF(PricesByItr!GW73=\"\",\"\",(ReplacementPurches!GW73*GW$1*PricesByItr!GW73)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX73=\"\",\"\",IF(PricesByItr!GX73=\"\",\"\",(ReplacementPurches!GX73*GX$1*PricesByItr!GX73)/1000))","v":4643.6175175964354},46938.501812283364,null,2031,{"$f":"ReplacementPurches!HB73","v":1999},{"$f":"IF(ReplacementPurches!HC73=\"\",\"\",IF(PricesByItr!HC73=\"\",\"\",(ReplacementPurches!HC73*HC$1*PricesByItr!HC73)/1000))","v":35483.825540863028},{"$f":"IF(ReplacementPurches!HD73=\"\",\"\",IF(PricesByItr!HD73=\"\",\"\",(ReplacementPurches!HD73*HD$1*PricesByItr!HD73)/1000))","v":3376.7185008701322},{"$f":"IF(ReplacementPurches!HE73=\"\",\"\",IF(PricesByItr!HE73=\"\",\"\",(ReplacementPurches!HE73*HE$1*PricesByItr!HE73)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF73=\"\",\"\",IF(PricesByItr!HF73=\"\",\"\",(ReplacementPurches!HF73*HF$1*PricesByItr!HF73)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG73=\"\",\"\",IF(PricesByItr!HG73=\"\",\"\",(ReplacementPurches!HG73*HG$1*PricesByItr!HG73)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH73=\"\",\"\",IF(PricesByItr!HH73=\"\",\"\",(ReplacementPurches!HH73*HH$1*PricesByItr!HH73)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI73=\"\",\"\",IF(PricesByItr!HI73=\"\",\"\",(ReplacementPurches!HI73*HI$1*PricesByItr!HI73)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ73=\"\",\"\",IF(PricesByItr!HJ73=\"\",\"\",(ReplacementPurches!HJ73*HJ$1*PricesByItr!HJ73)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK73=\"\",\"\",IF(PricesByItr!HK73=\"\",\"\",(ReplacementPurches!HK73*HK$1*PricesByItr!HK73)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL73=\"\",\"\",IF(PricesByItr!HL73=\"\",\"\",(ReplacementPurches!HL73*HL$1*PricesByItr!HL73)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM73=\"\",\"\",IF(PricesByItr!HM73=\"\",\"\",(ReplacementPurches!HM73*HM$1*PricesByItr!HM73)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN73=\"\",\"\",IF(PricesByItr!HN73=\"\",\"\",(ReplacementPurches!HN73*HN$1*PricesByItr!HN73)/1000))","v":10238.204274780273},49098.748316513433,null,0,{"$f":"ReplacementPurches!HR73","v":0},{"$f":"IF(ReplacementPurches!HS73=\"\",\"\",IF(PricesByItr!HS73=\"\",\"\",(ReplacementPurches!HS73*HS$1*PricesByItr!HS73)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT73=\"\",\"\",IF(PricesByItr!HT73=\"\",\"\",(ReplacementPurches!HT73*HT$1*PricesByItr!HT73)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU73=\"\",\"\",IF(PricesByItr!HU73=\"\",\"\",(ReplacementPurches!HU73*HU$1*PricesByItr!HU73)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV73=\"\",\"\",IF(PricesByItr!HV73=\"\",\"\",(ReplacementPurches!HV73*HV$1*PricesByItr!HV73)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW73=\"\",\"\",IF(PricesByItr!HW73=\"\",\"\",(ReplacementPurches!HW73*HW$1*PricesByItr!HW73)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX73=\"\",\"\",IF(PricesByItr!HX73=\"\",\"\",(ReplacementPurches!HX73*HX$1*PricesByItr!HX73)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY73=\"\",\"\",IF(PricesByItr!HY73=\"\",\"\",(ReplacementPurches!HY73*HY$1*PricesByItr!HY73)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ73=\"\",\"\",IF(PricesByItr!HZ73=\"\",\"\",(ReplacementPurches!HZ73*HZ$1*PricesByItr!HZ73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA73=\"\",\"\",IF(PricesByItr!IA73=\"\",\"\",(ReplacementPurches!IA73*IA$1*PricesByItr!IA73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB73=\"\",\"\",IF(PricesByItr!IB73=\"\",\"\",(ReplacementPurches!IB73*IB$1*PricesByItr!IB73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC73=\"\",\"\",IF(PricesByItr!IC73=\"\",\"\",(ReplacementPurches!IC73*IC$1*PricesByItr!IC73)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID73=\"\",\"\",IF(PricesByItr!ID73=\"\",\"\",(ReplacementPurches!ID73*ID$1*PricesByItr!ID73)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH73","v":0},{"$f":"IF(ReplacementPurches!II73=\"\",\"\",IF(PricesByItr!II73=\"\",\"\",(ReplacementPurches!II73*II$1*PricesByItr!II73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ73=\"\",\"\",IF(PricesByItr!IJ73=\"\",\"\",(ReplacementPurches!IJ73*IJ$1*PricesByItr!IJ73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK73=\"\",\"\",IF(PricesByItr!IK73=\"\",\"\",(ReplacementPurches!IK73*IK$1*PricesByItr!IK73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL73=\"\",\"\",IF(PricesByItr!IL73=\"\",\"\",(ReplacementPurches!IL73*IL$1*PricesByItr!IL73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM73=\"\",\"\",IF(PricesByItr!IM73=\"\",\"\",(ReplacementPurches!IM73*IM$1*PricesByItr!IM73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN73=\"\",\"\",IF(PricesByItr!IN73=\"\",\"\",(ReplacementPurches!IN73*IN$1*PricesByItr!IN73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO73=\"\",\"\",IF(PricesByItr!IO73=\"\",\"\",(ReplacementPurches!IO73*IO$1*PricesByItr!IO73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP73=\"\",\"\",IF(PricesByItr!IP73=\"\",\"\",(ReplacementPurches!IP73*IP$1*PricesByItr!IP73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ73=\"\",\"\",IF(PricesByItr!IQ73=\"\",\"\",(ReplacementPurches!IQ73*IQ$1*PricesByItr!IQ73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR73=\"\",\"\",IF(PricesByItr!IR73=\"\",\"\",(ReplacementPurches!IR73*IR$1*PricesByItr!IR73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS73=\"\",\"\",IF(PricesByItr!IS73=\"\",\"\",(ReplacementPurches!IS73*IS$1*PricesByItr!IS73)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT73=\"\",\"\",IF(PricesByItr!IT73=\"\",\"\",(ReplacementPurches!IT73*IT$1*PricesByItr!IT73)/1000))","v":""},0]
[{"$f":"PurchByItr!A74","v":2018},{"$f":"PurchByItr!B74","v":1934},{"$f":"(ExpenseByItr!C74+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7692.8353260444292},{"$f":"(ExpenseByItr!D74+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E74+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F74+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G74+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H74+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I74+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J74+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K74+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5957.167073641871},{"$f":"(ExpenseByItr!L74+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5392.9130661392919},{"$f":"(ExpenseByItr!M74+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6440.4947914772438},{"$f":"(ExpenseByItr!N74+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6711.2103326029155},76242.751765835739,null,{"$f":"PurchByItr!Q74","v":2019},{"$f":"PurchByItr!R74","v":1935},{"$f":"(ExpenseByItr!S74+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10571.285046214793},{"$f":"(ExpenseByItr!T74+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14257.637558843742},{"$f":"(ExpenseByItr!U74+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18395.878207917198},{"$f":"(ExpenseByItr!V74+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W74+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X74+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y74+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6794.3974960880751},{"$f":"(ExpenseByItr!Z74+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA74+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6101.5295138259125},{"$f":"(ExpenseByItr!AB74+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6040.297578651107},{"$f":"(ExpenseByItr!AC74+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD74+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12429.700740021708},105469.76103148755,null,2020,{"$f":"ReplacementPurches!AH74","v":2000},{"$f":"IF(ReplacementPurches!AI74=\"\",\"\",IF(PricesByItr!AI74=\"\",\"\",(ReplacementPurches!AI74*AI$1*PricesByItr!AI74)/1000))","v":14514.182616540527},{"$f":"IF(ReplacementPurches!AJ74=\"\",\"\",IF(PricesByItr!AJ74=\"\",\"\",(ReplacementPurches!AJ74*AJ$1*PricesByItr!AJ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK74=\"\",\"\",IF(PricesByItr!AK74=\"\",\"\",(ReplacementPurches!AK74*AK$1*PricesByItr!AK74)/1000))","v":0},{"$f":"IF(ReplacementPurches!AL74=\"\",\"\",IF(PricesByItr!AL74=\"\",\"\",(ReplacementPurches!AL74*AL$1*PricesByItr!AL74)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM74=\"\",\"\",IF(PricesByItr!AM74=\"\",\"\",(ReplacementPurches!AM74*AM$1*PricesByItr!AM74)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN74=\"\",\"\",IF(PricesByItr!AN74=\"\",\"\",(ReplacementPurches!AN74*AN$1*PricesByItr!AN74)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO74=\"\",\"\",IF(PricesByItr!AO74=\"\",\"\",(ReplacementPurches!AO74*AO$1*PricesByItr!AO74)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP74=\"\",\"\",IF(PricesByItr!AP74=\"\",\"\",(ReplacementPurches!AP74*AP$1*PricesByItr!AP74)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ74=\"\",\"\",IF(PricesByItr!AQ74=\"\",\"\",(ReplacementPurches!AQ74*AQ$1*PricesByItr!AQ74)/1000))","v":-6590.0847932128909},{"$f":"IF(ReplacementPurches!AR74=\"\",\"\",IF(PricesByItr!AR74=\"\",\"\",(ReplacementPurches!AR74*AR$1*PricesByItr!AR74)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS74=\"\",\"\",IF(PricesByItr!AS74=\"\",\"\",(ReplacementPurches!AS74*AS$1*PricesByItr!AS74)/1000))","v":-416.69715238075258},{"$f":"IF(ReplacementPurches!AT74=\"\",\"\",IF(PricesByItr!AT74=\"\",\"\",(ReplacementPurches!AT74*AT$1*PricesByItr!AT74)/1000))","v":27039.561568836209},34546.96223978309,null,2021,{"$f":"ReplacementPurches!AX74","v":2000},{"$f":"IF(ReplacementPurches!AY74=\"\",\"\",IF(PricesByItr!AY74=\"\",\"\",(ReplacementPurches!AY74*AY$1*PricesByItr!AY74)/1000))","v":14849.952386576842},{"$f":"IF(ReplacementPurches!AZ74=\"\",\"\",IF(PricesByItr!AZ74=\"\",\"\",(ReplacementPurches!AZ74*AZ$1*PricesByItr!AZ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA74=\"\",\"\",IF(PricesByItr!BA74=\"\",\"\",(ReplacementPurches!BA74*BA$1*PricesByItr!BA74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BB74=\"\",\"\",IF(PricesByItr!BB74=\"\",\"\",(ReplacementPurches!BB74*BB$1*PricesByItr!BB74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC74=\"\",\"\",IF(PricesByItr!BC74=\"\",\"\",(ReplacementPurches!BC74*BC$1*PricesByItr!BC74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD74=\"\",\"\",IF(PricesByItr!BD74=\"\",\"\",(ReplacementPurches!BD74*BD$1*PricesByItr!BD74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE74=\"\",\"\",IF(PricesByItr!BE74=\"\",\"\",(ReplacementPurches!BE74*BE$1*PricesByItr!BE74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF74=\"\",\"\",IF(PricesByItr!BF74=\"\",\"\",(ReplacementPurches!BF74*BF$1*PricesByItr!BF74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG74=\"\",\"\",IF(PricesByItr!BG74=\"\",\"\",(ReplacementPurches!BG74*BG$1*PricesByItr!BG74)/1000))","v":-7311.5769024475085},{"$f":"IF(ReplacementPurches!BH74=\"\",\"\",IF(PricesByItr!BH74=\"\",\"\",(ReplacementPurches!BH74*BH$1*PricesByItr!BH74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI74=\"\",\"\",IF(PricesByItr!BI74=\"\",\"\",(ReplacementPurches!BI74*BI$1*PricesByItr!BI74)/1000))","v":-444.46566326484685},{"$f":"IF(ReplacementPurches!BJ74=\"\",\"\",IF(PricesByItr!BJ74=\"\",\"\",(ReplacementPurches!BJ74*BJ$1*PricesByItr!BJ74)/1000))","v":29063.644303920752},36157.554124785238,null,2022,{"$f":"ReplacementPurches!BN74","v":2000},{"$f":"IF(ReplacementPurches!BO74=\"\",\"\",IF(PricesByItr!BO74=\"\",\"\",(ReplacementPurches!BO74*BO$1*PricesByItr!BO74)/1000))","v":14933.138169646076},{"$f":"IF(ReplacementPurches!BP74=\"\",\"\",IF(PricesByItr!BP74=\"\",\"\",(ReplacementPurches!BP74*BP$1*PricesByItr!BP74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ74=\"\",\"\",IF(PricesByItr!BQ74=\"\",\"\",(ReplacementPurches!BQ74*BQ$1*PricesByItr!BQ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BR74=\"\",\"\",IF(PricesByItr!BR74=\"\",\"\",(ReplacementPurches!BR74*BR$1*PricesByItr!BR74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS74=\"\",\"\",IF(PricesByItr!BS74=\"\",\"\",(ReplacementPurches!BS74*BS$1*PricesByItr!BS74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT74=\"\",\"\",IF(PricesByItr!BT74=\"\",\"\",(ReplacementPurches!BT74*BT$1*PricesByItr!BT74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU74=\"\",\"\",IF(PricesByItr!BU74=\"\",\"\",(ReplacementPurches!BU74*BU$1*PricesByItr!BU74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV74=\"\",\"\",IF(PricesByItr!BV74=\"\",\"\",(ReplacementPurches!BV74*BV$1*PricesByItr!BV74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW74=\"\",\"\",IF(PricesByItr!BW74=\"\",\"\",(ReplacementPurches!BW74*BW$1*PricesByItr!BW74)/1000))","v":-7557.0952161560081},{"$f":"IF(ReplacementPurches!BX74=\"\",\"\",IF(PricesByItr!BX74=\"\",\"\",(ReplacementPurches!BX74*BX$1*PricesByItr!BX74)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY74=\"\",\"\",IF(PricesByItr!BY74=\"\",\"\",(ReplacementPurches!BY74*BY$1*PricesByItr!BY74)/1000))","v":-486.57038749351494},{"$f":"IF(ReplacementPurches!BZ74=\"\",\"\",IF(PricesByItr!BZ74=\"\",\"\",(ReplacementPurches!BZ74*BZ$1*PricesByItr!BZ74)/1000))","v":31951.109452377321},38840.582018373876,null,2023,{"$f":"ReplacementPurches!CD74","v":2000},{"$f":"IF(ReplacementPurches!CE74=\"\",\"\",IF(PricesByItr!CE74=\"\",\"\",(ReplacementPurches!CE74*CE$1*PricesByItr!CE74)/1000))","v":16116.765258895488},{"$f":"IF(ReplacementPurches!CF74=\"\",\"\",IF(PricesByItr!CF74=\"\",\"\",(ReplacementPurches!CF74*CF$1*PricesByItr!CF74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG74=\"\",\"\",IF(PricesByItr!CG74=\"\",\"\",(ReplacementPurches!CG74*CG$1*PricesByItr!CG74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CH74=\"\",\"\",IF(PricesByItr!CH74=\"\",\"\",(ReplacementPurches!CH74*CH$1*PricesByItr!CH74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI74=\"\",\"\",IF(PricesByItr!CI74=\"\",\"\",(ReplacementPurches!CI74*CI$1*PricesByItr!CI74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ74=\"\",\"\",IF(PricesByItr!CJ74=\"\",\"\",(ReplacementPurches!CJ74*CJ$1*PricesByItr!CJ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK74=\"\",\"\",IF(PricesByItr!CK74=\"\",\"\",(ReplacementPurches!CK74*CK$1*PricesByItr!CK74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL74=\"\",\"\",IF(PricesByItr!CL74=\"\",\"\",(ReplacementPurches!CL74*CL$1*PricesByItr!CL74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM74=\"\",\"\",IF(PricesByItr!CM74=\"\",\"\",(ReplacementPurches!CM74*CM$1*PricesByItr!CM74)/1000))","v":-7492.4391112152089},{"$f":"IF(ReplacementPurches!CN74=\"\",\"\",IF(PricesByItr!CN74=\"\",\"\",(ReplacementPurches!CN74*CN$1*PricesByItr!CN74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO74=\"\",\"\",IF(PricesByItr!CO74=\"\",\"\",(ReplacementPurches!CO74*CO$1*PricesByItr!CO74)/1000))","v":-469.59693238677966},{"$f":"IF(ReplacementPurches!CP74=\"\",\"\",IF(PricesByItr!CP74=\"\",\"\",(ReplacementPurches!CP74*CP$1*PricesByItr!CP74)/1000))","v":31360.257875427244},39514.987090720744,null,2024,{"$f":"ReplacementPurches!CT74","v":2000},{"$f":"IF(ReplacementPurches!CU74=\"\",\"\",IF(PricesByItr!CU74=\"\",\"\",(ReplacementPurches!CU74*CU$1*PricesByItr!CU74)/1000))","v":17290.747956344603},{"$f":"IF(ReplacementPurches!CV74=\"\",\"\",IF(PricesByItr!CV74=\"\",\"\",(ReplacementPurches!CV74*CV$1*PricesByItr!CV74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW74=\"\",\"\",IF(PricesByItr!CW74=\"\",\"\",(ReplacementPurches!CW74*CW$1*PricesByItr!CW74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CX74=\"\",\"\",IF(PricesByItr!CX74=\"\",\"\",(ReplacementPurches!CX74*CX$1*PricesByItr!CX74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY74=\"\",\"\",IF(PricesByItr!CY74=\"\",\"\",(ReplacementPurches!CY74*CY$1*PricesByItr!CY74)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ74=\"\",\"\",IF(PricesByItr!CZ74=\"\",\"\",(ReplacementPurches!CZ74*CZ$1*PricesByItr!CZ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA74=\"\",\"\",IF(PricesByItr!DA74=\"\",\"\",(ReplacementPurches!DA74*DA$1*PricesByItr!DA74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB74=\"\",\"\",IF(PricesByItr!DB74=\"\",\"\",(ReplacementPurches!DB74*DB$1*PricesByItr!DB74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC74=\"\",\"\",IF(PricesByItr!DC74=\"\",\"\",(ReplacementPurches!DC74*DC$1*PricesByItr!DC74)/1000))","v":-7882.7647452087404},{"$f":"IF(ReplacementPurches!DD74=\"\",\"\",IF(PricesByItr!DD74=\"\",\"\",(ReplacementPurches!DD74*DD$1*PricesByItr!DD74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE74=\"\",\"\",IF(PricesByItr!DE74=\"\",\"\",(ReplacementPurches!DE74*DE$1*PricesByItr!DE74)/1000))","v":-508.66848105697613},{"$f":"IF(ReplacementPurches!DF74=\"\",\"\",IF(PricesByItr!DF74=\"\",\"\",(ReplacementPurches!DF74*DF$1*PricesByItr!DF74)/1000))","v":33247.461132435608},42146.775862514492,null,2025,{"$f":"ReplacementPurches!DJ74","v":2000},{"$f":"IF(ReplacementPurches!DK74=\"\",\"\",IF(PricesByItr!DK74=\"\",\"\",(ReplacementPurches!DK74*DK$1*PricesByItr!DK74)/1000))","v":17906.797847559355},{"$f":"IF(ReplacementPurches!DL74=\"\",\"\",IF(PricesByItr!DL74=\"\",\"\",(ReplacementPurches!DL74*DL$1*PricesByItr!DL74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM74=\"\",\"\",IF(PricesByItr!DM74=\"\",\"\",(ReplacementPurches!DM74*DM$1*PricesByItr!DM74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DN74=\"\",\"\",IF(PricesByItr!DN74=\"\",\"\",(ReplacementPurches!DN74*DN$1*PricesByItr!DN74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO74=\"\",\"\",IF(PricesByItr!DO74=\"\",\"\",(ReplacementPurches!DO74*DO$1*PricesByItr!DO74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP74=\"\",\"\",IF(PricesByItr!DP74=\"\",\"\",(ReplacementPurches!DP74*DP$1*PricesByItr!DP74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ74=\"\",\"\",IF(PricesByItr!DQ74=\"\",\"\",(ReplacementPurches!DQ74*DQ$1*PricesByItr!DQ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR74=\"\",\"\",IF(PricesByItr!DR74=\"\",\"\",(ReplacementPurches!DR74*DR$1*PricesByItr!DR74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS74=\"\",\"\",IF(PricesByItr!DS74=\"\",\"\",(ReplacementPurches!DS74*DS$1*PricesByItr!DS74)/1000))","v":-8904.0299124755875},{"$f":"IF(ReplacementPurches!DT74=\"\",\"\",IF(PricesByItr!DT74=\"\",\"\",(ReplacementPurches!DT74*DT$1*PricesByItr!DT74)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU74=\"\",\"\",IF(PricesByItr!DU74=\"\",\"\",(ReplacementPurches!DU74*DU$1*PricesByItr!DU74)/1000))","v":-532.50014248046875},{"$f":"IF(ReplacementPurches!DV74=\"\",\"\",IF(PricesByItr!DV74=\"\",\"\",(ReplacementPurches!DV74*DV$1*PricesByItr!DV74)/1000))","v":35532.161880180356},44002.429672783655,null,2026,{"$f":"ReplacementPurches!DZ74","v":2000},{"$f":"IF(ReplacementPurches!EA74=\"\",\"\",IF(PricesByItr!EA74=\"\",\"\",(ReplacementPurches!EA74*EA$1*PricesByItr!EA74)/1000))","v":17955.004067162707},{"$f":"IF(ReplacementPurches!EB74=\"\",\"\",IF(PricesByItr!EB74=\"\",\"\",(ReplacementPurches!EB74*EB$1*PricesByItr!EB74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC74=\"\",\"\",IF(PricesByItr!EC74=\"\",\"\",(ReplacementPurches!EC74*EC$1*PricesByItr!EC74)/1000))","v":0},{"$f":"IF(ReplacementPurches!ED74=\"\",\"\",IF(PricesByItr!ED74=\"\",\"\",(ReplacementPurches!ED74*ED$1*PricesByItr!ED74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE74=\"\",\"\",IF(PricesByItr!EE74=\"\",\"\",(ReplacementPurches!EE74*EE$1*PricesByItr!EE74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF74=\"\",\"\",IF(PricesByItr!EF74=\"\",\"\",(ReplacementPurches!EF74*EF$1*PricesByItr!EF74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG74=\"\",\"\",IF(PricesByItr!EG74=\"\",\"\",(ReplacementPurches!EG74*EG$1*PricesByItr!EG74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH74=\"\",\"\",IF(PricesByItr!EH74=\"\",\"\",(ReplacementPurches!EH74*EH$1*PricesByItr!EH74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI74=\"\",\"\",IF(PricesByItr!EI74=\"\",\"\",(ReplacementPurches!EI74*EI$1*PricesByItr!EI74)/1000))","v":-8464.2395878967272},{"$f":"IF(ReplacementPurches!EJ74=\"\",\"\",IF(PricesByItr!EJ74=\"\",\"\",(ReplacementPurches!EJ74*EJ$1*PricesByItr!EJ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK74=\"\",\"\",IF(PricesByItr!EK74=\"\",\"\",(ReplacementPurches!EK74*EK$1*PricesByItr!EK74)/1000))","v":-572.78677919845586},{"$f":"IF(ReplacementPurches!EL74=\"\",\"\",IF(PricesByItr!EL74=\"\",\"\",(ReplacementPurches!EL74*EL$1*PricesByItr!EL74)/1000))","v":39242.403562133797},48160.381262201321,null,2027,{"$f":"ReplacementPurches!EP74","v":2000},{"$f":"IF(ReplacementPurches!EQ74=\"\",\"\",IF(PricesByItr!EQ74=\"\",\"\",(ReplacementPurches!EQ74*EQ$1*PricesByItr!EQ74)/1000))","v":20063.860343898014},{"$f":"IF(ReplacementPurches!ER74=\"\",\"\",IF(PricesByItr!ER74=\"\",\"\",(ReplacementPurches!ER74*ER$1*PricesByItr!ER74)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES74=\"\",\"\",IF(PricesByItr!ES74=\"\",\"\",(ReplacementPurches!ES74*ES$1*PricesByItr!ES74)/1000))","v":0},{"$f":"IF(ReplacementPurches!ET74=\"\",\"\",IF(PricesByItr!ET74=\"\",\"\",(ReplacementPurches!ET74*ET$1*PricesByItr!ET74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU74=\"\",\"\",IF(PricesByItr!EU74=\"\",\"\",(ReplacementPurches!EU74*EU$1*PricesByItr!EU74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV74=\"\",\"\",IF(PricesByItr!EV74=\"\",\"\",(ReplacementPurches!EV74*EV$1*PricesByItr!EV74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW74=\"\",\"\",IF(PricesByItr!EW74=\"\",\"\",(ReplacementPurches!EW74*EW$1*PricesByItr!EW74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX74=\"\",\"\",IF(PricesByItr!EX74=\"\",\"\",(ReplacementPurches!EX74*EX$1*PricesByItr!EX74)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY74=\"\",\"\",IF(PricesByItr!EY74=\"\",\"\",(ReplacementPurches!EY74*EY$1*PricesByItr!EY74)/1000))","v":-9601.2333307861318},{"$f":"IF(ReplacementPurches!EZ74=\"\",\"\",IF(PricesByItr!EZ74=\"\",\"\",(ReplacementPurches!EZ74*EZ$1*PricesByItr!EZ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA74=\"\",\"\",IF(PricesByItr!FA74=\"\",\"\",(ReplacementPurches!FA74*FA$1*PricesByItr!FA74)/1000))","v":-596.75277836456303},{"$f":"IF(ReplacementPurches!FB74=\"\",\"\",IF(PricesByItr!FB74=\"\",\"\",(ReplacementPurches!FB74*FB$1*PricesByItr!FB74)/1000))","v":40655.290791572574},50521.16502631989,null,2028,{"$f":"ReplacementPurches!FF74","v":2000},{"$f":"IF(ReplacementPurches!FG74=\"\",\"\",IF(PricesByItr!FG74=\"\",\"\",(ReplacementPurches!FG74*FG$1*PricesByItr!FG74)/1000))","v":20401.286796607208},{"$f":"IF(ReplacementPurches!FH74=\"\",\"\",IF(PricesByItr!FH74=\"\",\"\",(ReplacementPurches!FH74*FH$1*PricesByItr!FH74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI74=\"\",\"\",IF(PricesByItr!FI74=\"\",\"\",(ReplacementPurches!FI74*FI$1*PricesByItr!FI74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FJ74=\"\",\"\",IF(PricesByItr!FJ74=\"\",\"\",(ReplacementPurches!FJ74*FJ$1*PricesByItr!FJ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK74=\"\",\"\",IF(PricesByItr!FK74=\"\",\"\",(ReplacementPurches!FK74*FK$1*PricesByItr!FK74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL74=\"\",\"\",IF(PricesByItr!FL74=\"\",\"\",(ReplacementPurches!FL74*FL$1*PricesByItr!FL74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM74=\"\",\"\",IF(PricesByItr!FM74=\"\",\"\",(ReplacementPurches!FM74*FM$1*PricesByItr!FM74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN74=\"\",\"\",IF(PricesByItr!FN74=\"\",\"\",(ReplacementPurches!FN74*FN$1*PricesByItr!FN74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO74=\"\",\"\",IF(PricesByItr!FO74=\"\",\"\",(ReplacementPurches!FO74*FO$1*PricesByItr!FO74)/1000))","v":-9398.3052449462903},{"$f":"IF(ReplacementPurches!FP74=\"\",\"\",IF(PricesByItr!FP74=\"\",\"\",(ReplacementPurches!FP74*FP$1*PricesByItr!FP74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ74=\"\",\"\",IF(PricesByItr!FQ74=\"\",\"\",(ReplacementPurches!FQ74*FQ$1*PricesByItr!FQ74)/1000))","v":-643.39384893722558},{"$f":"IF(ReplacementPurches!FR74=\"\",\"\",IF(PricesByItr!FR74=\"\",\"\",(ReplacementPurches!FR74*FR$1*PricesByItr!FR74)/1000))","v":44984.846122360228},55344.433825083921,null,2029,{"$f":"ReplacementPurches!FV74","v":2000},{"$f":"IF(ReplacementPurches!FW74=\"\",\"\",IF(PricesByItr!FW74=\"\",\"\",(ReplacementPurches!FW74*FW$1*PricesByItr!FW74)/1000))","v":21421.699022936631},{"$f":"IF(ReplacementPurches!FX74=\"\",\"\",IF(PricesByItr!FX74=\"\",\"\",(ReplacementPurches!FX74*FX$1*PricesByItr!FX74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY74=\"\",\"\",IF(PricesByItr!FY74=\"\",\"\",(ReplacementPurches!FY74*FY$1*PricesByItr!FY74)/1000))","v":0},{"$f":"IF(ReplacementPurches!FZ74=\"\",\"\",IF(PricesByItr!FZ74=\"\",\"\",(ReplacementPurches!FZ74*FZ$1*PricesByItr!FZ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA74=\"\",\"\",IF(PricesByItr!GA74=\"\",\"\",(ReplacementPurches!GA74*GA$1*PricesByItr!GA74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB74=\"\",\"\",IF(PricesByItr!GB74=\"\",\"\",(ReplacementPurches!GB74*GB$1*PricesByItr!GB74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC74=\"\",\"\",IF(PricesByItr!GC74=\"\",\"\",(ReplacementPurches!GC74*GC$1*PricesByItr!GC74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD74=\"\",\"\",IF(PricesByItr!GD74=\"\",\"\",(ReplacementPurches!GD74*GD$1*PricesByItr!GD74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE74=\"\",\"\",IF(PricesByItr!GE74=\"\",\"\",(ReplacementPurches!GE74*GE$1*PricesByItr!GE74)/1000))","v":-10208.853922351074},{"$f":"IF(ReplacementPurches!GF74=\"\",\"\",IF(PricesByItr!GF74=\"\",\"\",(ReplacementPurches!GF74*GF$1*PricesByItr!GF74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG74=\"\",\"\",IF(PricesByItr!GG74=\"\",\"\",(ReplacementPurches!GG74*GG$1*PricesByItr!GG74)/1000))","v":-623.22497731704721},{"$f":"IF(ReplacementPurches!GH74=\"\",\"\",IF(PricesByItr!GH74=\"\",\"\",(ReplacementPurches!GH74*GH$1*PricesByItr!GH74)/1000))","v":40541.609776677687},51131.229899946193,null,2030,{"$f":"ReplacementPurches!GL74","v":2000},{"$f":"IF(ReplacementPurches!GM74=\"\",\"\",IF(PricesByItr!GM74=\"\",\"\",(ReplacementPurches!GM74*GM$1*PricesByItr!GM74)/1000))","v":22395.939915882114},{"$f":"IF(ReplacementPurches!GN74=\"\",\"\",IF(PricesByItr!GN74=\"\",\"\",(ReplacementPurches!GN74*GN$1*PricesByItr!GN74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO74=\"\",\"\",IF(PricesByItr!GO74=\"\",\"\",(ReplacementPurches!GO74*GO$1*PricesByItr!GO74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GP74=\"\",\"\",IF(PricesByItr!GP74=\"\",\"\",(ReplacementPurches!GP74*GP$1*PricesByItr!GP74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ74=\"\",\"\",IF(PricesByItr!GQ74=\"\",\"\",(ReplacementPurches!GQ74*GQ$1*PricesByItr!GQ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR74=\"\",\"\",IF(PricesByItr!GR74=\"\",\"\",(ReplacementPurches!GR74*GR$1*PricesByItr!GR74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS74=\"\",\"\",IF(PricesByItr!GS74=\"\",\"\",(ReplacementPurches!GS74*GS$1*PricesByItr!GS74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT74=\"\",\"\",IF(PricesByItr!GT74=\"\",\"\",(ReplacementPurches!GT74*GT$1*PricesByItr!GT74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU74=\"\",\"\",IF(PricesByItr!GU74=\"\",\"\",(ReplacementPurches!GU74*GU$1*PricesByItr!GU74)/1000))","v":-9763.4856447143557},{"$f":"IF(ReplacementPurches!GV74=\"\",\"\",IF(PricesByItr!GV74=\"\",\"\",(ReplacementPurches!GV74*GV$1*PricesByItr!GV74)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW74=\"\",\"\",IF(PricesByItr!GW74=\"\",\"\",(ReplacementPurches!GW74*GW$1*PricesByItr!GW74)/1000))","v":-638.0763421977997},{"$f":"IF(ReplacementPurches!GX74=\"\",\"\",IF(PricesByItr!GX74=\"\",\"\",(ReplacementPurches!GX74*GX$1*PricesByItr!GX74)/1000))","v":43741.119006871035},55735.496935840994,null,2031,{"$f":"ReplacementPurches!HB74","v":2000},{"$f":"IF(ReplacementPurches!HC74=\"\",\"\",IF(PricesByItr!HC74=\"\",\"\",(ReplacementPurches!HC74*HC$1*PricesByItr!HC74)/1000))","v":22848.145475594327},{"$f":"IF(ReplacementPurches!HD74=\"\",\"\",IF(PricesByItr!HD74=\"\",\"\",(ReplacementPurches!HD74*HD$1*PricesByItr!HD74)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE74=\"\",\"\",IF(PricesByItr!HE74=\"\",\"\",(ReplacementPurches!HE74*HE$1*PricesByItr!HE74)/1000))","v":0},{"$f":"IF(ReplacementPurches!HF74=\"\",\"\",IF(PricesByItr!HF74=\"\",\"\",(ReplacementPurches!HF74*HF$1*PricesByItr!HF74)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG74=\"\",\"\",IF(PricesByItr!HG74=\"\",\"\",(ReplacementPurches!HG74*HG$1*PricesByItr!HG74)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH74=\"\",\"\",IF(PricesByItr!HH74=\"\",\"\",(ReplacementPurches!HH74*HH$1*PricesByItr!HH74)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI74=\"\",\"\",IF(PricesByItr!HI74=\"\",\"\",(ReplacementPurches!HI74*HI$1*PricesByItr!HI74)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ74=\"\",\"\",IF(PricesByItr!HJ74=\"\",\"\",(ReplacementPurches!HJ74*HJ$1*PricesByItr!HJ74)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK74=\"\",\"\",IF(PricesByItr!HK74=\"\",\"\",(ReplacementPurches!HK74*HK$1*PricesByItr!HK74)/1000))","v":-15576.271930297849},{"$f":"IF(ReplacementPurches!HL74=\"\",\"\",IF(PricesByItr!HL74=\"\",\"\",(ReplacementPurches!HL74*HL$1*PricesByItr!HL74)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM74=\"\",\"\",IF(PricesByItr!HM74=\"\",\"\",(ReplacementPurches!HM74*HM$1*PricesByItr!HM74)/1000))","v":-1092.8976231713079},{"$f":"IF(ReplacementPurches!HN74=\"\",\"\",IF(PricesByItr!HN74=\"\",\"\",(ReplacementPurches!HN74*HN$1*PricesByItr!HN74)/1000))","v":47446.413176040667},53625.389098165833,null,0,{"$f":"ReplacementPurches!HR74","v":0},{"$f":"IF(ReplacementPurches!HS74=\"\",\"\",IF(PricesByItr!HS74=\"\",\"\",(ReplacementPurches!HS74*HS$1*PricesByItr!HS74)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT74=\"\",\"\",IF(PricesByItr!HT74=\"\",\"\",(ReplacementPurches!HT74*HT$1*PricesByItr!HT74)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU74=\"\",\"\",IF(PricesByItr!HU74=\"\",\"\",(ReplacementPurches!HU74*HU$1*PricesByItr!HU74)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV74=\"\",\"\",IF(PricesByItr!HV74=\"\",\"\",(ReplacementPurches!HV74*HV$1*PricesByItr!HV74)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW74=\"\",\"\",IF(PricesByItr!HW74=\"\",\"\",(ReplacementPurches!HW74*HW$1*PricesByItr!HW74)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX74=\"\",\"\",IF(PricesByItr!HX74=\"\",\"\",(ReplacementPurches!HX74*HX$1*PricesByItr!HX74)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY74=\"\",\"\",IF(PricesByItr!HY74=\"\",\"\",(ReplacementPurches!HY74*HY$1*PricesByItr!HY74)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ74=\"\",\"\",IF(PricesByItr!HZ74=\"\",\"\",(ReplacementPurches!HZ74*HZ$1*PricesByItr!HZ74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA74=\"\",\"\",IF(PricesByItr!IA74=\"\",\"\",(ReplacementPurches!IA74*IA$1*PricesByItr!IA74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB74=\"\",\"\",IF(PricesByItr!IB74=\"\",\"\",(ReplacementPurches!IB74*IB$1*PricesByItr!IB74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC74=\"\",\"\",IF(PricesByItr!IC74=\"\",\"\",(ReplacementPurches!IC74*IC$1*PricesByItr!IC74)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID74=\"\",\"\",IF(PricesByItr!ID74=\"\",\"\",(ReplacementPurches!ID74*ID$1*PricesByItr!ID74)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH74","v":0},{"$f":"IF(ReplacementPurches!II74=\"\",\"\",IF(PricesByItr!II74=\"\",\"\",(ReplacementPurches!II74*II$1*PricesByItr!II74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ74=\"\",\"\",IF(PricesByItr!IJ74=\"\",\"\",(ReplacementPurches!IJ74*IJ$1*PricesByItr!IJ74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK74=\"\",\"\",IF(PricesByItr!IK74=\"\",\"\",(ReplacementPurches!IK74*IK$1*PricesByItr!IK74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL74=\"\",\"\",IF(PricesByItr!IL74=\"\",\"\",(ReplacementPurches!IL74*IL$1*PricesByItr!IL74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM74=\"\",\"\",IF(PricesByItr!IM74=\"\",\"\",(ReplacementPurches!IM74*IM$1*PricesByItr!IM74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN74=\"\",\"\",IF(PricesByItr!IN74=\"\",\"\",(ReplacementPurches!IN74*IN$1*PricesByItr!IN74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO74=\"\",\"\",IF(PricesByItr!IO74=\"\",\"\",(ReplacementPurches!IO74*IO$1*PricesByItr!IO74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP74=\"\",\"\",IF(PricesByItr!IP74=\"\",\"\",(ReplacementPurches!IP74*IP$1*PricesByItr!IP74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ74=\"\",\"\",IF(PricesByItr!IQ74=\"\",\"\",(ReplacementPurches!IQ74*IQ$1*PricesByItr!IQ74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR74=\"\",\"\",IF(PricesByItr!IR74=\"\",\"\",(ReplacementPurches!IR74*IR$1*PricesByItr!IR74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS74=\"\",\"\",IF(PricesByItr!IS74=\"\",\"\",(ReplacementPurches!IS74*IS$1*PricesByItr!IS74)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT74=\"\",\"\",IF(PricesByItr!IT74=\"\",\"\",(ReplacementPurches!IT74*IT$1*PricesByItr!IT74)/1000))","v":""},0]
[{"$f":"PurchByItr!A75","v":2018},{"$f":"PurchByItr!B75","v":1995},{"$f":"(ExpenseByItr!C75+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8534.245800390192},{"$f":"(ExpenseByItr!D75+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9329.2078078077739},{"$f":"(ExpenseByItr!E75+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11710.851456515171},{"$f":"(ExpenseByItr!F75+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11616.976179856927},{"$f":"(ExpenseByItr!G75+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H75+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I75+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7807.1455427573064},{"$f":"(ExpenseByItr!J75+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K75+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L75+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M75+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N75+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6584.0698794648542},93338.037674732215,null,{"$f":"PurchByItr!Q75","v":2019},{"$f":"PurchByItr!R75","v":1996},{"$f":"(ExpenseByItr!S75+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6679.7642609573732},{"$f":"(ExpenseByItr!T75+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U75+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V75+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W75+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X75+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y75+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z75+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA75+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB75+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC75+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD75+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7719.4872669016295},76157.321307709004,null,2020,{"$f":"ReplacementPurches!AH75","v":2001},{"$f":"IF(ReplacementPurches!AI75=\"\",\"\",IF(PricesByItr!AI75=\"\",\"\",(ReplacementPurches!AI75*AI$1*PricesByItr!AI75)/1000))","v":18826.708590687565},{"$f":"IF(ReplacementPurches!AJ75=\"\",\"\",IF(PricesByItr!AJ75=\"\",\"\",(ReplacementPurches!AJ75*AJ$1*PricesByItr!AJ75)/1000))","v":7492.8118846868538},{"$f":"IF(ReplacementPurches!AK75=\"\",\"\",IF(PricesByItr!AK75=\"\",\"\",(ReplacementPurches!AK75*AK$1*PricesByItr!AK75)/1000))","v":39060.105448458096},{"$f":"IF(ReplacementPurches!AL75=\"\",\"\",IF(PricesByItr!AL75=\"\",\"\",(ReplacementPurches!AL75*AL$1*PricesByItr!AL75)/1000))","v":54813.581545049274},{"$f":"IF(ReplacementPurches!AM75=\"\",\"\",IF(PricesByItr!AM75=\"\",\"\",(ReplacementPurches!AM75*AM$1*PricesByItr!AM75)/1000))","v":39417.18239647369},{"$f":"IF(ReplacementPurches!AN75=\"\",\"\",IF(PricesByItr!AN75=\"\",\"\",(ReplacementPurches!AN75*AN$1*PricesByItr!AN75)/1000))","v":29646.209654429913},{"$f":"IF(ReplacementPurches!AO75=\"\",\"\",IF(PricesByItr!AO75=\"\",\"\",(ReplacementPurches!AO75*AO$1*PricesByItr!AO75)/1000))","v":17344.093516574092},{"$f":"IF(ReplacementPurches!AP75=\"\",\"\",IF(PricesByItr!AP75=\"\",\"\",(ReplacementPurches!AP75*AP$1*PricesByItr!AP75)/1000))","v":17139.058920792391},{"$f":"IF(ReplacementPurches!AQ75=\"\",\"\",IF(PricesByItr!AQ75=\"\",\"\",(ReplacementPurches!AQ75*AQ$1*PricesByItr!AQ75)/1000))","v":91284.881682865132},{"$f":"IF(ReplacementPurches!AR75=\"\",\"\",IF(PricesByItr!AR75=\"\",\"\",(ReplacementPurches!AR75*AR$1*PricesByItr!AR75)/1000))","v":-783.353562071228},{"$f":"IF(ReplacementPurches!AS75=\"\",\"\",IF(PricesByItr!AS75=\"\",\"\",(ReplacementPurches!AS75*AS$1*PricesByItr!AS75)/1000))","v":-5785.4738778015644},{"$f":"IF(ReplacementPurches!AT75=\"\",\"\",IF(PricesByItr!AT75=\"\",\"\",(ReplacementPurches!AT75*AT$1*PricesByItr!AT75)/1000))","v":35011.516463119508},343467.32266326377,null,2021,{"$f":"ReplacementPurches!AX75","v":2001},{"$f":"IF(ReplacementPurches!AY75=\"\",\"\",IF(PricesByItr!AY75=\"\",\"\",(ReplacementPurches!AY75*AY$1*PricesByItr!AY75)/1000))","v":18271.298442068481},{"$f":"IF(ReplacementPurches!AZ75=\"\",\"\",IF(PricesByItr!AZ75=\"\",\"\",(ReplacementPurches!AZ75*AZ$1*PricesByItr!AZ75)/1000))","v":7503.1012951759794},{"$f":"IF(ReplacementPurches!BA75=\"\",\"\",IF(PricesByItr!BA75=\"\",\"\",(ReplacementPurches!BA75*BA$1*PricesByItr!BA75)/1000))","v":38154.251730020143},{"$f":"IF(ReplacementPurches!BB75=\"\",\"\",IF(PricesByItr!BB75=\"\",\"\",(ReplacementPurches!BB75*BB$1*PricesByItr!BB75)/1000))","v":58878.431558985911},{"$f":"IF(ReplacementPurches!BC75=\"\",\"\",IF(PricesByItr!BC75=\"\",\"\",(ReplacementPurches!BC75*BC$1*PricesByItr!BC75)/1000))","v":43823.937082205193},{"$f":"IF(ReplacementPurches!BD75=\"\",\"\",IF(PricesByItr!BD75=\"\",\"\",(ReplacementPurches!BD75*BD$1*PricesByItr!BD75)/1000))","v":33175.790948114394},{"$f":"IF(ReplacementPurches!BE75=\"\",\"\",IF(PricesByItr!BE75=\"\",\"\",(ReplacementPurches!BE75*BE$1*PricesByItr!BE75)/1000))","v":19456.721597112275},{"$f":"IF(ReplacementPurches!BF75=\"\",\"\",IF(PricesByItr!BF75=\"\",\"\",(ReplacementPurches!BF75*BF$1*PricesByItr!BF75)/1000))","v":19471.293732061778},{"$f":"IF(ReplacementPurches!BG75=\"\",\"\",IF(PricesByItr!BG75=\"\",\"\",(ReplacementPurches!BG75*BG$1*PricesByItr!BG75)/1000))","v":106877.19096861346},{"$f":"IF(ReplacementPurches!BH75=\"\",\"\",IF(PricesByItr!BH75=\"\",\"\",(ReplacementPurches!BH75*BH$1*PricesByItr!BH75)/1000))","v":-860.79125320587184},{"$f":"IF(ReplacementPurches!BI75=\"\",\"\",IF(PricesByItr!BI75=\"\",\"\",(ReplacementPurches!BI75*BI$1*PricesByItr!BI75)/1000))","v":-6179.2335721958289},{"$f":"IF(ReplacementPurches!BJ75=\"\",\"\",IF(PricesByItr!BJ75=\"\",\"\",(ReplacementPurches!BJ75*BJ$1*PricesByItr!BJ75)/1000))","v":39991.184215492249},378563.17674444825,null,2022,{"$f":"ReplacementPurches!BN75","v":2001},{"$f":"IF(ReplacementPurches!BO75=\"\",\"\",IF(PricesByItr!BO75=\"\",\"\",(ReplacementPurches!BO75*BO$1*PricesByItr!BO75)/1000))","v":19823.578240595249},{"$f":"IF(ReplacementPurches!BP75=\"\",\"\",IF(PricesByItr!BP75=\"\",\"\",(ReplacementPurches!BP75*BP$1*PricesByItr!BP75)/1000))","v":8601.8264966959468},{"$f":"IF(ReplacementPurches!BQ75=\"\",\"\",IF(PricesByItr!BQ75=\"\",\"\",(ReplacementPurches!BQ75*BQ$1*PricesByItr!BQ75)/1000))","v":45365.805866261289},{"$f":"IF(ReplacementPurches!BR75=\"\",\"\",IF(PricesByItr!BR75=\"\",\"\",(ReplacementPurches!BR75*BR$1*PricesByItr!BR75)/1000))","v":65697.020158224099},{"$f":"IF(ReplacementPurches!BS75=\"\",\"\",IF(PricesByItr!BS75=\"\",\"\",(ReplacementPurches!BS75*BS$1*PricesByItr!BS75)/1000))","v":47084.777246511832},{"$f":"IF(ReplacementPurches!BT75=\"\",\"\",IF(PricesByItr!BT75=\"\",\"\",(ReplacementPurches!BT75*BT$1*PricesByItr!BT75)/1000))","v":35621.963218168472},{"$f":"IF(ReplacementPurches!BU75=\"\",\"\",IF(PricesByItr!BU75=\"\",\"\",(ReplacementPurches!BU75*BU$1*PricesByItr!BU75)/1000))","v":20308.158973022077},{"$f":"IF(ReplacementPurches!BV75=\"\",\"\",IF(PricesByItr!BV75=\"\",\"\",(ReplacementPurches!BV75*BV$1*PricesByItr!BV75)/1000))","v":19377.220749302673},{"$f":"IF(ReplacementPurches!BW75=\"\",\"\",IF(PricesByItr!BW75=\"\",\"\",(ReplacementPurches!BW75*BW$1*PricesByItr!BW75)/1000))","v":103994.42034232788},{"$f":"IF(ReplacementPurches!BX75=\"\",\"\",IF(PricesByItr!BX75=\"\",\"\",(ReplacementPurches!BX75*BX$1*PricesByItr!BX75)/1000))","v":-881.95017774467465},{"$f":"IF(ReplacementPurches!BY75=\"\",\"\",IF(PricesByItr!BY75=\"\",\"\",(ReplacementPurches!BY75*BY$1*PricesByItr!BY75)/1000))","v":-6633.4644345311826},{"$f":"IF(ReplacementPurches!BZ75=\"\",\"\",IF(PricesByItr!BZ75=\"\",\"\",(ReplacementPurches!BZ75*BZ$1*PricesByItr!BZ75)/1000))","v":41269.050552742003},399628.40723157569,null,2023,{"$f":"ReplacementPurches!CD75","v":2001},{"$f":"IF(ReplacementPurches!CE75=\"\",\"\",IF(PricesByItr!CE75=\"\",\"\",(ReplacementPurches!CE75*CE$1*PricesByItr!CE75)/1000))","v":21555.343412472153},{"$f":"IF(ReplacementPurches!CF75=\"\",\"\",IF(PricesByItr!CF75=\"\",\"\",(ReplacementPurches!CF75*CF$1*PricesByItr!CF75)/1000))","v":9091.0767508761855},{"$f":"IF(ReplacementPurches!CG75=\"\",\"\",IF(PricesByItr!CG75=\"\",\"\",(ReplacementPurches!CG75*CG$1*PricesByItr!CG75)/1000))","v":46050.065887477125},{"$f":"IF(ReplacementPurches!CH75=\"\",\"\",IF(PricesByItr!CH75=\"\",\"\",(ReplacementPurches!CH75*CH$1*PricesByItr!CH75)/1000))","v":66283.284063713843},{"$f":"IF(ReplacementPurches!CI75=\"\",\"\",IF(PricesByItr!CI75=\"\",\"\",(ReplacementPurches!CI75*CI$1*PricesByItr!CI75)/1000))","v":47931.774562628168},{"$f":"IF(ReplacementPurches!CJ75=\"\",\"\",IF(PricesByItr!CJ75=\"\",\"\",(ReplacementPurches!CJ75*CJ$1*PricesByItr!CJ75)/1000))","v":35331.596335509006},{"$f":"IF(ReplacementPurches!CK75=\"\",\"\",IF(PricesByItr!CK75=\"\",\"\",(ReplacementPurches!CK75*CK$1*PricesByItr!CK75)/1000))","v":20457.067618783956},{"$f":"IF(ReplacementPurches!CL75=\"\",\"\",IF(PricesByItr!CL75=\"\",\"\",(ReplacementPurches!CL75*CL$1*PricesByItr!CL75)/1000))","v":20372.198680282596},{"$f":"IF(ReplacementPurches!CM75=\"\",\"\",IF(PricesByItr!CM75=\"\",\"\",(ReplacementPurches!CM75*CM$1*PricesByItr!CM75)/1000))","v":113112.20590028614},{"$f":"IF(ReplacementPurches!CN75=\"\",\"\",IF(PricesByItr!CN75=\"\",\"\",(ReplacementPurches!CN75*CN$1*PricesByItr!CN75)/1000))","v":-908.84358814430266},{"$f":"IF(ReplacementPurches!CO75=\"\",\"\",IF(PricesByItr!CO75=\"\",\"\",(ReplacementPurches!CO75*CO$1*PricesByItr!CO75)/1000))","v":-6602.6290210306497},{"$f":"IF(ReplacementPurches!CP75=\"\",\"\",IF(PricesByItr!CP75=\"\",\"\",(ReplacementPurches!CP75*CP$1*PricesByItr!CP75)/1000))","v":42271.013466567994},414944.15406942216,null,2024,{"$f":"ReplacementPurches!CT75","v":2001},{"$f":"IF(ReplacementPurches!CU75=\"\",\"\",IF(PricesByItr!CU75=\"\",\"\",(ReplacementPurches!CU75*CU$1*PricesByItr!CU75)/1000))","v":20929.006139607234},{"$f":"IF(ReplacementPurches!CV75=\"\",\"\",IF(PricesByItr!CV75=\"\",\"\",(ReplacementPurches!CV75*CV$1*PricesByItr!CV75)/1000))","v":8978.4542688977235},{"$f":"IF(ReplacementPurches!CW75=\"\",\"\",IF(PricesByItr!CW75=\"\",\"\",(ReplacementPurches!CW75*CW$1*PricesByItr!CW75)/1000))","v":46133.251010419459},{"$f":"IF(ReplacementPurches!CX75=\"\",\"\",IF(PricesByItr!CX75=\"\",\"\",(ReplacementPurches!CX75*CX$1*PricesByItr!CX75)/1000))","v":66845.260578291316},{"$f":"IF(ReplacementPurches!CY75=\"\",\"\",IF(PricesByItr!CY75=\"\",\"\",(ReplacementPurches!CY75*CY$1*PricesByItr!CY75)/1000))","v":50415.355096460713},{"$f":"IF(ReplacementPurches!CZ75=\"\",\"\",IF(PricesByItr!CZ75=\"\",\"\",(ReplacementPurches!CZ75*CZ$1*PricesByItr!CZ75)/1000))","v":38617.781316668836},{"$f":"IF(ReplacementPurches!DA75=\"\",\"\",IF(PricesByItr!DA75=\"\",\"\",(ReplacementPurches!DA75*DA$1*PricesByItr!DA75)/1000))","v":5467.8363088897713},{"$f":"IF(ReplacementPurches!DB75=\"\",\"\",IF(PricesByItr!DB75=\"\",\"\",(ReplacementPurches!DB75*DB$1*PricesByItr!DB75)/1000))","v":21085.251504203028},{"$f":"IF(ReplacementPurches!DC75=\"\",\"\",IF(PricesByItr!DC75=\"\",\"\",(ReplacementPurches!DC75*DC$1*PricesByItr!DC75)/1000))","v":108841.4881633835},{"$f":"IF(ReplacementPurches!DD75=\"\",\"\",IF(PricesByItr!DD75=\"\",\"\",(ReplacementPurches!DD75*DD$1*PricesByItr!DD75)/1000))","v":-972.10722107963568},{"$f":"IF(ReplacementPurches!DE75=\"\",\"\",IF(PricesByItr!DE75=\"\",\"\",(ReplacementPurches!DE75*DE$1*PricesByItr!DE75)/1000))","v":-7226.9300414852542},{"$f":"IF(ReplacementPurches!DF75=\"\",\"\",IF(PricesByItr!DF75=\"\",\"\",(ReplacementPurches!DF75*DF$1*PricesByItr!DF75)/1000))","v":45292.841007989497},404407.48813224619,null,2025,{"$f":"ReplacementPurches!DJ75","v":2001},{"$f":"IF(ReplacementPurches!DK75=\"\",\"\",IF(PricesByItr!DK75=\"\",\"\",(ReplacementPurches!DK75*DK$1*PricesByItr!DK75)/1000))","v":23497.381414644242},{"$f":"IF(ReplacementPurches!DL75=\"\",\"\",IF(PricesByItr!DL75=\"\",\"\",(ReplacementPurches!DL75*DL$1*PricesByItr!DL75)/1000))","v":10128.044537085392},{"$f":"IF(ReplacementPurches!DM75=\"\",\"\",IF(PricesByItr!DM75=\"\",\"\",(ReplacementPurches!DM75*DM$1*PricesByItr!DM75)/1000))","v":50554.02527449646},{"$f":"IF(ReplacementPurches!DN75=\"\",\"\",IF(PricesByItr!DN75=\"\",\"\",(ReplacementPurches!DN75*DN$1*PricesByItr!DN75)/1000))","v":70603.721258427409},{"$f":"IF(ReplacementPurches!DO75=\"\",\"\",IF(PricesByItr!DO75=\"\",\"\",(ReplacementPurches!DO75*DO$1*PricesByItr!DO75)/1000))","v":53825.307227279656},{"$f":"IF(ReplacementPurches!DP75=\"\",\"\",IF(PricesByItr!DP75=\"\",\"\",(ReplacementPurches!DP75*DP$1*PricesByItr!DP75)/1000))","v":40230.587487018252},{"$f":"IF(ReplacementPurches!DQ75=\"\",\"\",IF(PricesByItr!DQ75=\"\",\"\",(ReplacementPurches!DQ75*DQ$1*PricesByItr!DQ75)/1000))","v":22256.885624912269},{"$f":"IF(ReplacementPurches!DR75=\"\",\"\",IF(PricesByItr!DR75=\"\",\"\",(ReplacementPurches!DR75*DR$1*PricesByItr!DR75)/1000))","v":21797.154174016574},{"$f":"IF(ReplacementPurches!DS75=\"\",\"\",IF(PricesByItr!DS75=\"\",\"\",(ReplacementPurches!DS75*DS$1*PricesByItr!DS75)/1000))","v":125571.22691011049},{"$f":"IF(ReplacementPurches!DT75=\"\",\"\",IF(PricesByItr!DT75=\"\",\"\",(ReplacementPurches!DT75*DT$1*PricesByItr!DT75)/1000))","v":-1029.62756301384},{"$f":"IF(ReplacementPurches!DU75=\"\",\"\",IF(PricesByItr!DU75=\"\",\"\",(ReplacementPurches!DU75*DU$1*PricesByItr!DU75)/1000))","v":-7362.2210449211361},{"$f":"IF(ReplacementPurches!DV75=\"\",\"\",IF(PricesByItr!DV75=\"\",\"\",(ReplacementPurches!DV75*DV$1*PricesByItr!DV75)/1000))","v":44649.108996696465},454721.59429675224,null,2026,{"$f":"ReplacementPurches!DZ75","v":2001},{"$f":"IF(ReplacementPurches!EA75=\"\",\"\",IF(PricesByItr!EA75=\"\",\"\",(ReplacementPurches!EA75*EA$1*PricesByItr!EA75)/1000))","v":24157.840846121981},{"$f":"IF(ReplacementPurches!EB75=\"\",\"\",IF(PricesByItr!EB75=\"\",\"\",(ReplacementPurches!EB75*EB$1*PricesByItr!EB75)/1000))","v":10106.634404198076},{"$f":"IF(ReplacementPurches!EC75=\"\",\"\",IF(PricesByItr!EC75=\"\",\"\",(ReplacementPurches!EC75*EC$1*PricesByItr!EC75)/1000))","v":55141.40904270325},{"$f":"IF(ReplacementPurches!ED75=\"\",\"\",IF(PricesByItr!ED75=\"\",\"\",(ReplacementPurches!ED75*ED$1*PricesByItr!ED75)/1000))","v":80529.315015701301},{"$f":"IF(ReplacementPurches!EE75=\"\",\"\",IF(PricesByItr!EE75=\"\",\"\",(ReplacementPurches!EE75*EE$1*PricesByItr!EE75)/1000))","v":59068.989053109741},{"$f":"IF(ReplacementPurches!EF75=\"\",\"\",IF(PricesByItr!EF75=\"\",\"\",(ReplacementPurches!EF75*EF$1*PricesByItr!EF75)/1000))","v":42482.662677224296},{"$f":"IF(ReplacementPurches!EG75=\"\",\"\",IF(PricesByItr!EG75=\"\",\"\",(ReplacementPurches!EG75*EG$1*PricesByItr!EG75)/1000))","v":24627.28016591605},{"$f":"IF(ReplacementPurches!EH75=\"\",\"\",IF(PricesByItr!EH75=\"\",\"\",(ReplacementPurches!EH75*EH$1*PricesByItr!EH75)/1000))","v":23816.689200969697},{"$f":"IF(ReplacementPurches!EI75=\"\",\"\",IF(PricesByItr!EI75=\"\",\"\",(ReplacementPurches!EI75*EI$1*PricesByItr!EI75)/1000))","v":130629.01151921085},{"$f":"IF(ReplacementPurches!EJ75=\"\",\"\",IF(PricesByItr!EJ75=\"\",\"\",(ReplacementPurches!EJ75*EJ$1*PricesByItr!EJ75)/1000))","v":-1149.0629947162629},{"$f":"IF(ReplacementPurches!EK75=\"\",\"\",IF(PricesByItr!EK75=\"\",\"\",(ReplacementPurches!EK75*EK$1*PricesByItr!EK75)/1000))","v":-8218.319746517649},{"$f":"IF(ReplacementPurches!EL75=\"\",\"\",IF(PricesByItr!EL75=\"\",\"\",(ReplacementPurches!EL75*EL$1*PricesByItr!EL75)/1000))","v":51687.685886886604},492880.13507080794,null,2027,{"$f":"ReplacementPurches!EP75","v":2001},{"$f":"IF(ReplacementPurches!EQ75=\"\",\"\",IF(PricesByItr!EQ75=\"\",\"\",(ReplacementPurches!EQ75*EQ$1*PricesByItr!EQ75)/1000))","v":28404.082654214864},{"$f":"IF(ReplacementPurches!ER75=\"\",\"\",IF(PricesByItr!ER75=\"\",\"\",(ReplacementPurches!ER75*ER$1*PricesByItr!ER75)/1000))","v":11944.534144947911},{"$f":"IF(ReplacementPurches!ES75=\"\",\"\",IF(PricesByItr!ES75=\"\",\"\",(ReplacementPurches!ES75*ES$1*PricesByItr!ES75)/1000))","v":60986.120503673556},{"$f":"IF(ReplacementPurches!ET75=\"\",\"\",IF(PricesByItr!ET75=\"\",\"\",(ReplacementPurches!ET75*ET$1*PricesByItr!ET75)/1000))","v":79693.254085494249},{"$f":"IF(ReplacementPurches!EU75=\"\",\"\",IF(PricesByItr!EU75=\"\",\"\",(ReplacementPurches!EU75*EU$1*PricesByItr!EU75)/1000))","v":58117.804937667861},{"$f":"IF(ReplacementPurches!EV75=\"\",\"\",IF(PricesByItr!EV75=\"\",\"\",(ReplacementPurches!EV75*EV$1*PricesByItr!EV75)/1000))","v":43862.601862933028},{"$f":"IF(ReplacementPurches!EW75=\"\",\"\",IF(PricesByItr!EW75=\"\",\"\",(ReplacementPurches!EW75*EW$1*PricesByItr!EW75)/1000))","v":25338.392261985784},{"$f":"IF(ReplacementPurches!EX75=\"\",\"\",IF(PricesByItr!EX75=\"\",\"\",(ReplacementPurches!EX75*EX$1*PricesByItr!EX75)/1000))","v":24183.071597240447},{"$f":"IF(ReplacementPurches!EY75=\"\",\"\",IF(PricesByItr!EY75=\"\",\"\",(ReplacementPurches!EY75*EY$1*PricesByItr!EY75)/1000))","v":135310.82200932771},{"$f":"IF(ReplacementPurches!EZ75=\"\",\"\",IF(PricesByItr!EZ75=\"\",\"\",(ReplacementPurches!EZ75*EZ$1*PricesByItr!EZ75)/1000))","v":-1146.8766363418574},{"$f":"IF(ReplacementPurches!FA75=\"\",\"\",IF(PricesByItr!FA75=\"\",\"\",(ReplacementPurches!FA75*FA$1*PricesByItr!FA75)/1000))","v":-8250.7895969845194},{"$f":"IF(ReplacementPurches!FB75=\"\",\"\",IF(PricesByItr!FB75=\"\",\"\",(ReplacementPurches!FB75*FB$1*PricesByItr!FB75)/1000))","v":53994.778459541325},512437.79628370039,null,2028,{"$f":"ReplacementPurches!FF75","v":2001},{"$f":"IF(ReplacementPurches!FG75=\"\",\"\",IF(PricesByItr!FG75=\"\",\"\",(ReplacementPurches!FG75*FG$1*PricesByItr!FG75)/1000))","v":27315.156161783223},{"$f":"IF(ReplacementPurches!FH75=\"\",\"\",IF(PricesByItr!FH75=\"\",\"\",(ReplacementPurches!FH75*FH$1*PricesByItr!FH75)/1000))","v":11770.614837237834},{"$f":"IF(ReplacementPurches!FI75=\"\",\"\",IF(PricesByItr!FI75=\"\",\"\",(ReplacementPurches!FI75*FI$1*PricesByItr!FI75)/1000))","v":60119.835077375807},{"$f":"IF(ReplacementPurches!FJ75=\"\",\"\",IF(PricesByItr!FJ75=\"\",\"\",(ReplacementPurches!FJ75*FJ$1*PricesByItr!FJ75)/1000))","v":84583.243130889154},{"$f":"IF(ReplacementPurches!FK75=\"\",\"\",IF(PricesByItr!FK75=\"\",\"\",(ReplacementPurches!FK75*FK$1*PricesByItr!FK75)/1000))","v":61803.605907775891},{"$f":"IF(ReplacementPurches!FL75=\"\",\"\",IF(PricesByItr!FL75=\"\",\"\",(ReplacementPurches!FL75*FL$1*PricesByItr!FL75)/1000))","v":48413.1705223428},{"$f":"IF(ReplacementPurches!FM75=\"\",\"\",IF(PricesByItr!FM75=\"\",\"\",(ReplacementPurches!FM75*FM$1*PricesByItr!FM75)/1000))","v":27429.711773824685},{"$f":"IF(ReplacementPurches!FN75=\"\",\"\",IF(PricesByItr!FN75=\"\",\"\",(ReplacementPurches!FN75*FN$1*PricesByItr!FN75)/1000))","v":25359.059114899439},{"$f":"IF(ReplacementPurches!FO75=\"\",\"\",IF(PricesByItr!FO75=\"\",\"\",(ReplacementPurches!FO75*FO$1*PricesByItr!FO75)/1000))","v":137730.26771528926},{"$f":"IF(ReplacementPurches!FP75=\"\",\"\",IF(PricesByItr!FP75=\"\",\"\",(ReplacementPurches!FP75*FP$1*PricesByItr!FP75)/1000))","v":-1200.8188041526794},{"$f":"IF(ReplacementPurches!FQ75=\"\",\"\",IF(PricesByItr!FQ75=\"\",\"\",(ReplacementPurches!FQ75*FQ$1*PricesByItr!FQ75)/1000))","v":-8817.296508311907},{"$f":"IF(ReplacementPurches!FR75=\"\",\"\",IF(PricesByItr!FR75=\"\",\"\",(ReplacementPurches!FR75*FR$1*PricesByItr!FR75)/1000))","v":54752.761632102971},529259.31056105648,null,2029,{"$f":"ReplacementPurches!FV75","v":2001},{"$f":"IF(ReplacementPurches!FW75=\"\",\"\",IF(PricesByItr!FW75=\"\",\"\",(ReplacementPurches!FW75*FW$1*PricesByItr!FW75)/1000))","v":30184.791789940638},{"$f":"IF(ReplacementPurches!FX75=\"\",\"\",IF(PricesByItr!FX75=\"\",\"\",(ReplacementPurches!FX75*FX$1*PricesByItr!FX75)/1000))","v":12502.46462212324},{"$f":"IF(ReplacementPurches!FY75=\"\",\"\",IF(PricesByItr!FY75=\"\",\"\",(ReplacementPurches!FY75*FY$1*PricesByItr!FY75)/1000))","v":63581.317026954654},{"$f":"IF(ReplacementPurches!FZ75=\"\",\"\",IF(PricesByItr!FZ75=\"\",\"\",(ReplacementPurches!FZ75*FZ$1*PricesByItr!FZ75)/1000))","v":84199.667108489244},{"$f":"IF(ReplacementPurches!GA75=\"\",\"\",IF(PricesByItr!GA75=\"\",\"\",(ReplacementPurches!GA75*GA$1*PricesByItr!GA75)/1000))","v":63136.302053668216},{"$f":"IF(ReplacementPurches!GB75=\"\",\"\",IF(PricesByItr!GB75=\"\",\"\",(ReplacementPurches!GB75*GB$1*PricesByItr!GB75)/1000))","v":47941.727149786202},{"$f":"IF(ReplacementPurches!GC75=\"\",\"\",IF(PricesByItr!GC75=\"\",\"\",(ReplacementPurches!GC75*GC$1*PricesByItr!GC75)/1000))","v":27372.382414997104},{"$f":"IF(ReplacementPurches!GD75=\"\",\"\",IF(PricesByItr!GD75=\"\",\"\",(ReplacementPurches!GD75*GD$1*PricesByItr!GD75)/1000))","v":28063.062889974968},{"$f":"IF(ReplacementPurches!GE75=\"\",\"\",IF(PricesByItr!GE75=\"\",\"\",(ReplacementPurches!GE75*GE$1*PricesByItr!GE75)/1000))","v":149348.52748174898},{"$f":"IF(ReplacementPurches!GF75=\"\",\"\",IF(PricesByItr!GF75=\"\",\"\",(ReplacementPurches!GF75*GF$1*PricesByItr!GF75)/1000))","v":-1215.9853351364138},{"$f":"IF(ReplacementPurches!GG75=\"\",\"\",IF(PricesByItr!GG75=\"\",\"\",(ReplacementPurches!GG75*GG$1*PricesByItr!GG75)/1000))","v":-8945.6157393966205},{"$f":"IF(ReplacementPurches!GH75=\"\",\"\",IF(PricesByItr!GH75=\"\",\"\",(ReplacementPurches!GH75*GH$1*PricesByItr!GH75)/1000))","v":54805.54694672698},550974.18840987724,null,2030,{"$f":"ReplacementPurches!GL75","v":2001},{"$f":"IF(ReplacementPurches!GM75=\"\",\"\",IF(PricesByItr!GM75=\"\",\"\",(ReplacementPurches!GM75*GM$1*PricesByItr!GM75)/1000))","v":26538.35254182015},{"$f":"IF(ReplacementPurches!GN75=\"\",\"\",IF(PricesByItr!GN75=\"\",\"\",(ReplacementPurches!GN75*GN$1*PricesByItr!GN75)/1000))","v":12051.418171710489},{"$f":"IF(ReplacementPurches!GO75=\"\",\"\",IF(PricesByItr!GO75=\"\",\"\",(ReplacementPurches!GO75*GO$1*PricesByItr!GO75)/1000))","v":59380.777878488174},{"$f":"IF(ReplacementPurches!GP75=\"\",\"\",IF(PricesByItr!GP75=\"\",\"\",(ReplacementPurches!GP75*GP$1*PricesByItr!GP75)/1000))","v":85548.653572002397},{"$f":"IF(ReplacementPurches!GQ75=\"\",\"\",IF(PricesByItr!GQ75=\"\",\"\",(ReplacementPurches!GQ75*GQ$1*PricesByItr!GQ75)/1000))","v":65880.003665917975},{"$f":"IF(ReplacementPurches!GR75=\"\",\"\",IF(PricesByItr!GR75=\"\",\"\",(ReplacementPurches!GR75*GR$1*PricesByItr!GR75)/1000))","v":47452.909396619929},{"$f":"IF(ReplacementPurches!GS75=\"\",\"\",IF(PricesByItr!GS75=\"\",\"\",(ReplacementPurches!GS75*GS$1*PricesByItr!GS75)/1000))","v":28340.982470204548},{"$f":"IF(ReplacementPurches!GT75=\"\",\"\",IF(PricesByItr!GT75=\"\",\"\",(ReplacementPurches!GT75*GT$1*PricesByItr!GT75)/1000))","v":27240.889316820525},{"$f":"IF(ReplacementPurches!GU75=\"\",\"\",IF(PricesByItr!GU75=\"\",\"\",(ReplacementPurches!GU75*GU$1*PricesByItr!GU75)/1000))","v":142214.51907543949},{"$f":"IF(ReplacementPurches!GV75=\"\",\"\",IF(PricesByItr!GV75=\"\",\"\",(ReplacementPurches!GV75*GV$1*PricesByItr!GV75)/1000))","v":-1290.0617366867066},{"$f":"IF(ReplacementPurches!GW75=\"\",\"\",IF(PricesByItr!GW75=\"\",\"\",(ReplacementPurches!GW75*GW$1*PricesByItr!GW75)/1000))","v":-9468.830483680973},{"$f":"IF(ReplacementPurches!GX75=\"\",\"\",IF(PricesByItr!GX75=\"\",\"\",(ReplacementPurches!GX75*GX$1*PricesByItr!GX75)/1000))","v":58259.061638781735},542148.67550743767,null,2031,{"$f":"ReplacementPurches!HB75","v":2001},{"$f":"IF(ReplacementPurches!HC75=\"\",\"\",IF(PricesByItr!HC75=\"\",\"\",(ReplacementPurches!HC75*HC$1*PricesByItr!HC75)/1000))","v":30145.971020114139},{"$f":"IF(ReplacementPurches!HD75=\"\",\"\",IF(PricesByItr!HD75=\"\",\"\",(ReplacementPurches!HD75*HD$1*PricesByItr!HD75)/1000))","v":9126.8705743285173},{"$f":"IF(ReplacementPurches!HE75=\"\",\"\",IF(PricesByItr!HE75=\"\",\"\",(ReplacementPurches!HE75*HE$1*PricesByItr!HE75)/1000))","v":59229.932186616512},{"$f":"IF(ReplacementPurches!HF75=\"\",\"\",IF(PricesByItr!HF75=\"\",\"\",(ReplacementPurches!HF75*HF$1*PricesByItr!HF75)/1000))","v":82338.093615531907},{"$f":"IF(ReplacementPurches!HG75=\"\",\"\",IF(PricesByItr!HG75=\"\",\"\",(ReplacementPurches!HG75*HG$1*PricesByItr!HG75)/1000))","v":57767.730155781559},{"$f":"IF(ReplacementPurches!HH75=\"\",\"\",IF(PricesByItr!HH75=\"\",\"\",(ReplacementPurches!HH75*HH$1*PricesByItr!HH75)/1000))","v":43364.622954674705},{"$f":"IF(ReplacementPurches!HI75=\"\",\"\",IF(PricesByItr!HI75=\"\",\"\",(ReplacementPurches!HI75*HI$1*PricesByItr!HI75)/1000))","v":26413.1384440525},{"$f":"IF(ReplacementPurches!HJ75=\"\",\"\",IF(PricesByItr!HJ75=\"\",\"\",(ReplacementPurches!HJ75*HJ$1*PricesByItr!HJ75)/1000))","v":26940.329617150874},{"$f":"IF(ReplacementPurches!HK75=\"\",\"\",IF(PricesByItr!HK75=\"\",\"\",(ReplacementPurches!HK75*HK$1*PricesByItr!HK75)/1000))","v":142567.05479333497},{"$f":"IF(ReplacementPurches!HL75=\"\",\"\",IF(PricesByItr!HL75=\"\",\"\",(ReplacementPurches!HL75*HL$1*PricesByItr!HL75)/1000))","v":-921.81868057250961},{"$f":"IF(ReplacementPurches!HM75=\"\",\"\",IF(PricesByItr!HM75=\"\",\"\",(ReplacementPurches!HM75*HM$1*PricesByItr!HM75)/1000))","v":-7882.1667454383578},{"$f":"IF(ReplacementPurches!HN75=\"\",\"\",IF(PricesByItr!HN75=\"\",\"\",(ReplacementPurches!HN75*HN$1*PricesByItr!HN75)/1000))","v":57101.633734542833},526191.39167011762,null,0,{"$f":"ReplacementPurches!HR75","v":0},{"$f":"IF(ReplacementPurches!HS75=\"\",\"\",IF(PricesByItr!HS75=\"\",\"\",(ReplacementPurches!HS75*HS$1*PricesByItr!HS75)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT75=\"\",\"\",IF(PricesByItr!HT75=\"\",\"\",(ReplacementPurches!HT75*HT$1*PricesByItr!HT75)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU75=\"\",\"\",IF(PricesByItr!HU75=\"\",\"\",(ReplacementPurches!HU75*HU$1*PricesByItr!HU75)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV75=\"\",\"\",IF(PricesByItr!HV75=\"\",\"\",(ReplacementPurches!HV75*HV$1*PricesByItr!HV75)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW75=\"\",\"\",IF(PricesByItr!HW75=\"\",\"\",(ReplacementPurches!HW75*HW$1*PricesByItr!HW75)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX75=\"\",\"\",IF(PricesByItr!HX75=\"\",\"\",(ReplacementPurches!HX75*HX$1*PricesByItr!HX75)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY75=\"\",\"\",IF(PricesByItr!HY75=\"\",\"\",(ReplacementPurches!HY75*HY$1*PricesByItr!HY75)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ75=\"\",\"\",IF(PricesByItr!HZ75=\"\",\"\",(ReplacementPurches!HZ75*HZ$1*PricesByItr!HZ75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA75=\"\",\"\",IF(PricesByItr!IA75=\"\",\"\",(ReplacementPurches!IA75*IA$1*PricesByItr!IA75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB75=\"\",\"\",IF(PricesByItr!IB75=\"\",\"\",(ReplacementPurches!IB75*IB$1*PricesByItr!IB75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC75=\"\",\"\",IF(PricesByItr!IC75=\"\",\"\",(ReplacementPurches!IC75*IC$1*PricesByItr!IC75)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID75=\"\",\"\",IF(PricesByItr!ID75=\"\",\"\",(ReplacementPurches!ID75*ID$1*PricesByItr!ID75)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH75","v":0},{"$f":"IF(ReplacementPurches!II75=\"\",\"\",IF(PricesByItr!II75=\"\",\"\",(ReplacementPurches!II75*II$1*PricesByItr!II75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ75=\"\",\"\",IF(PricesByItr!IJ75=\"\",\"\",(ReplacementPurches!IJ75*IJ$1*PricesByItr!IJ75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK75=\"\",\"\",IF(PricesByItr!IK75=\"\",\"\",(ReplacementPurches!IK75*IK$1*PricesByItr!IK75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL75=\"\",\"\",IF(PricesByItr!IL75=\"\",\"\",(ReplacementPurches!IL75*IL$1*PricesByItr!IL75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM75=\"\",\"\",IF(PricesByItr!IM75=\"\",\"\",(ReplacementPurches!IM75*IM$1*PricesByItr!IM75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN75=\"\",\"\",IF(PricesByItr!IN75=\"\",\"\",(ReplacementPurches!IN75*IN$1*PricesByItr!IN75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO75=\"\",\"\",IF(PricesByItr!IO75=\"\",\"\",(ReplacementPurches!IO75*IO$1*PricesByItr!IO75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP75=\"\",\"\",IF(PricesByItr!IP75=\"\",\"\",(ReplacementPurches!IP75*IP$1*PricesByItr!IP75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ75=\"\",\"\",IF(PricesByItr!IQ75=\"\",\"\",(ReplacementPurches!IQ75*IQ$1*PricesByItr!IQ75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR75=\"\",\"\",IF(PricesByItr!IR75=\"\",\"\",(ReplacementPurches!IR75*IR$1*PricesByItr!IR75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS75=\"\",\"\",IF(PricesByItr!IS75=\"\",\"\",(ReplacementPurches!IS75*IS$1*PricesByItr!IS75)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT75=\"\",\"\",IF(PricesByItr!IT75=\"\",\"\",(ReplacementPurches!IT75*IT$1*PricesByItr!IT75)/1000))","v":""},0]
[{"$f":"PurchByItr!A76","v":2018},{"$f":"PurchByItr!B76","v":2000},{"$f":"(ExpenseByItr!C76+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9747.383984033273},{"$f":"(ExpenseByItr!D76+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E76+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F76+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G76+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H76+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I76+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J76+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K76+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6213.0929221832685},{"$f":"(ExpenseByItr!L76+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M76+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6284.7355302394853},{"$f":"(ExpenseByItr!N76+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11321.533722786331},83907.467503162363,null,{"$f":"PurchByItr!Q76","v":2019},{"$f":"PurchByItr!R76","v":2001},{"$f":"(ExpenseByItr!S76+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10695.200602737499},{"$f":"(ExpenseByItr!T76+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7481.2342624787652},{"$f":"(ExpenseByItr!U76+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11270.822596840351},{"$f":"(ExpenseByItr!V76+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13759.835933086326},{"$f":"(ExpenseByItr!W76+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12097.085292462543},{"$f":"(ExpenseByItr!X76+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10118.65389148651},{"$f":"(ExpenseByItr!Y76+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8207.3443384277507},{"$f":"(ExpenseByItr!Z76+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8449.0292653585675},{"$f":"(ExpenseByItr!AA76+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14814.064999037397},{"$f":"(ExpenseByItr!AB76+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6769.1414218860618},{"$f":"(ExpenseByItr!AC76+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5783.4166331560718},{"$f":"(ExpenseByItr!AD76+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10613.185095812003},120059.01433276983,null,2020,{"$f":"ReplacementPurches!AH76","v":2002},{"$f":"IF(ReplacementPurches!AI76=\"\",\"\",IF(PricesByItr!AI76=\"\",\"\",(ReplacementPurches!AI76*AI$1*PricesByItr!AI76)/1000))","v":22308.333966011807},{"$f":"IF(ReplacementPurches!AJ76=\"\",\"\",IF(PricesByItr!AJ76=\"\",\"\",(ReplacementPurches!AJ76*AJ$1*PricesByItr!AJ76)/1000))","v":7462.4405957797999},{"$f":"IF(ReplacementPurches!AK76=\"\",\"\",IF(PricesByItr!AK76=\"\",\"\",(ReplacementPurches!AK76*AK$1*PricesByItr!AK76)/1000))","v":36885.039544654464},{"$f":"IF(ReplacementPurches!AL76=\"\",\"\",IF(PricesByItr!AL76=\"\",\"\",(ReplacementPurches!AL76*AL$1*PricesByItr!AL76)/1000))","v":62242.712985452279},{"$f":"IF(ReplacementPurches!AM76=\"\",\"\",IF(PricesByItr!AM76=\"\",\"\",(ReplacementPurches!AM76*AM$1*PricesByItr!AM76)/1000))","v":55312.80573955422},{"$f":"IF(ReplacementPurches!AN76=\"\",\"\",IF(PricesByItr!AN76=\"\",\"\",(ReplacementPurches!AN76*AN$1*PricesByItr!AN76)/1000))","v":35423.210385422215},{"$f":"IF(ReplacementPurches!AO76=\"\",\"\",IF(PricesByItr!AO76=\"\",\"\",(ReplacementPurches!AO76*AO$1*PricesByItr!AO76)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP76=\"\",\"\",IF(PricesByItr!AP76=\"\",\"\",(ReplacementPurches!AP76*AP$1*PricesByItr!AP76)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ76=\"\",\"\",IF(PricesByItr!AQ76=\"\",\"\",(ReplacementPurches!AQ76*AQ$1*PricesByItr!AQ76)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR76=\"\",\"\",IF(PricesByItr!AR76=\"\",\"\",(ReplacementPurches!AR76*AR$1*PricesByItr!AR76)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS76=\"\",\"\",IF(PricesByItr!AS76=\"\",\"\",(ReplacementPurches!AS76*AS$1*PricesByItr!AS76)/1000))","v":-759.31314697708603},{"$f":"IF(ReplacementPurches!AT76=\"\",\"\",IF(PricesByItr!AT76=\"\",\"\",(ReplacementPurches!AT76*AT$1*PricesByItr!AT76)/1000))","v":6915.5045769424441},225790.73464684017,null,2021,{"$f":"ReplacementPurches!AX76","v":2002},{"$f":"IF(ReplacementPurches!AY76=\"\",\"\",IF(PricesByItr!AY76=\"\",\"\",(ReplacementPurches!AY76*AY$1*PricesByItr!AY76)/1000))","v":22202.19524406967},{"$f":"IF(ReplacementPurches!AZ76=\"\",\"\",IF(PricesByItr!AZ76=\"\",\"\",(ReplacementPurches!AZ76*AZ$1*PricesByItr!AZ76)/1000))","v":7311.5180824939735},{"$f":"IF(ReplacementPurches!BA76=\"\",\"\",IF(PricesByItr!BA76=\"\",\"\",(ReplacementPurches!BA76*BA$1*PricesByItr!BA76)/1000))","v":34615.304945834716},{"$f":"IF(ReplacementPurches!BB76=\"\",\"\",IF(PricesByItr!BB76=\"\",\"\",(ReplacementPurches!BB76*BB$1*PricesByItr!BB76)/1000))","v":68394.887252336921},{"$f":"IF(ReplacementPurches!BC76=\"\",\"\",IF(PricesByItr!BC76=\"\",\"\",(ReplacementPurches!BC76*BC$1*PricesByItr!BC76)/1000))","v":57242.853607955913},{"$f":"IF(ReplacementPurches!BD76=\"\",\"\",IF(PricesByItr!BD76=\"\",\"\",(ReplacementPurches!BD76*BD$1*PricesByItr!BD76)/1000))","v":36572.353594529632},{"$f":"IF(ReplacementPurches!BE76=\"\",\"\",IF(PricesByItr!BE76=\"\",\"\",(ReplacementPurches!BE76*BE$1*PricesByItr!BE76)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF76=\"\",\"\",IF(PricesByItr!BF76=\"\",\"\",(ReplacementPurches!BF76*BF$1*PricesByItr!BF76)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG76=\"\",\"\",IF(PricesByItr!BG76=\"\",\"\",(ReplacementPurches!BG76*BG$1*PricesByItr!BG76)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH76=\"\",\"\",IF(PricesByItr!BH76=\"\",\"\",(ReplacementPurches!BH76*BH$1*PricesByItr!BH76)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI76=\"\",\"\",IF(PricesByItr!BI76=\"\",\"\",(ReplacementPurches!BI76*BI$1*PricesByItr!BI76)/1000))","v":-777.7656818375126},{"$f":"IF(ReplacementPurches!BJ76=\"\",\"\",IF(PricesByItr!BJ76=\"\",\"\",(ReplacementPurches!BJ76*BJ$1*PricesByItr!BJ76)/1000))","v":7187.0779567337058},232748.425002117,null,2022,{"$f":"ReplacementPurches!BN76","v":2002},{"$f":"IF(ReplacementPurches!BO76=\"\",\"\",IF(PricesByItr!BO76=\"\",\"\",(ReplacementPurches!BO76*BO$1*PricesByItr!BO76)/1000))","v":25580.312978593829},{"$f":"IF(ReplacementPurches!BP76=\"\",\"\",IF(PricesByItr!BP76=\"\",\"\",(ReplacementPurches!BP76*BP$1*PricesByItr!BP76)/1000))","v":8411.3645577035895},{"$f":"IF(ReplacementPurches!BQ76=\"\",\"\",IF(PricesByItr!BQ76=\"\",\"\",(ReplacementPurches!BQ76*BQ$1*PricesByItr!BQ76)/1000))","v":40232.806354733264},{"$f":"IF(ReplacementPurches!BR76=\"\",\"\",IF(PricesByItr!BR76=\"\",\"\",(ReplacementPurches!BR76*BR$1*PricesByItr!BR76)/1000))","v":70528.163809416961},{"$f":"IF(ReplacementPurches!BS76=\"\",\"\",IF(PricesByItr!BS76=\"\",\"\",(ReplacementPurches!BS76*BS$1*PricesByItr!BS76)/1000))","v":63569.046012904357},{"$f":"IF(ReplacementPurches!BT76=\"\",\"\",IF(PricesByItr!BT76=\"\",\"\",(ReplacementPurches!BT76*BT$1*PricesByItr!BT76)/1000))","v":40236.182206518177},{"$f":"IF(ReplacementPurches!BU76=\"\",\"\",IF(PricesByItr!BU76=\"\",\"\",(ReplacementPurches!BU76*BU$1*PricesByItr!BU76)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV76=\"\",\"\",IF(PricesByItr!BV76=\"\",\"\",(ReplacementPurches!BV76*BV$1*PricesByItr!BV76)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW76=\"\",\"\",IF(PricesByItr!BW76=\"\",\"\",(ReplacementPurches!BW76*BW$1*PricesByItr!BW76)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX76=\"\",\"\",IF(PricesByItr!BX76=\"\",\"\",(ReplacementPurches!BX76*BX$1*PricesByItr!BX76)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY76=\"\",\"\",IF(PricesByItr!BY76=\"\",\"\",(ReplacementPurches!BY76*BY$1*PricesByItr!BY76)/1000))","v":-844.8456528346768},{"$f":"IF(ReplacementPurches!BZ76=\"\",\"\",IF(PricesByItr!BZ76=\"\",\"\",(ReplacementPurches!BZ76*BZ$1*PricesByItr!BZ76)/1000))","v":7775.2029249343868},255488.23319196986,null,2023,{"$f":"ReplacementPurches!CD76","v":2002},{"$f":"IF(ReplacementPurches!CE76=\"\",\"\",IF(PricesByItr!CE76=\"\",\"\",(ReplacementPurches!CE76*CE$1*PricesByItr!CE76)/1000))","v":26552.486482759105},{"$f":"IF(ReplacementPurches!CF76=\"\",\"\",IF(PricesByItr!CF76=\"\",\"\",(ReplacementPurches!CF76*CF$1*PricesByItr!CF76)/1000))","v":9102.5173531436885},{"$f":"IF(ReplacementPurches!CG76=\"\",\"\",IF(PricesByItr!CG76=\"\",\"\",(ReplacementPurches!CG76*CG$1*PricesByItr!CG76)/1000))","v":42202.794631002434},{"$f":"IF(ReplacementPurches!CH76=\"\",\"\",IF(PricesByItr!CH76=\"\",\"\",(ReplacementPurches!CH76*CH$1*PricesByItr!CH76)/1000))","v":71203.421024918716},{"$f":"IF(ReplacementPurches!CI76=\"\",\"\",IF(PricesByItr!CI76=\"\",\"\",(ReplacementPurches!CI76*CI$1*PricesByItr!CI76)/1000))","v":63340.871259306346},{"$f":"IF(ReplacementPurches!CJ76=\"\",\"\",IF(PricesByItr!CJ76=\"\",\"\",(ReplacementPurches!CJ76*CJ$1*PricesByItr!CJ76)/1000))","v":41424.320905336623},{"$f":"IF(ReplacementPurches!CK76=\"\",\"\",IF(PricesByItr!CK76=\"\",\"\",(ReplacementPurches!CK76*CK$1*PricesByItr!CK76)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL76=\"\",\"\",IF(PricesByItr!CL76=\"\",\"\",(ReplacementPurches!CL76*CL$1*PricesByItr!CL76)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM76=\"\",\"\",IF(PricesByItr!CM76=\"\",\"\",(ReplacementPurches!CM76*CM$1*PricesByItr!CM76)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN76=\"\",\"\",IF(PricesByItr!CN76=\"\",\"\",(ReplacementPurches!CN76*CN$1*PricesByItr!CN76)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO76=\"\",\"\",IF(PricesByItr!CO76=\"\",\"\",(ReplacementPurches!CO76*CO$1*PricesByItr!CO76)/1000))","v":-898.29655614003821},{"$f":"IF(ReplacementPurches!CP76=\"\",\"\",IF(PricesByItr!CP76=\"\",\"\",(ReplacementPurches!CP76*CP$1*PricesByItr!CP76)/1000))","v":8701.2595996627824},261629.37469998965,null,2024,{"$f":"ReplacementPurches!CT76","v":2002},{"$f":"IF(ReplacementPurches!CU76=\"\",\"\",IF(PricesByItr!CU76=\"\",\"\",(ReplacementPurches!CU76*CU$1*PricesByItr!CU76)/1000))","v":27006.916988095098},{"$f":"IF(ReplacementPurches!CV76=\"\",\"\",IF(PricesByItr!CV76=\"\",\"\",(ReplacementPurches!CV76*CV$1*PricesByItr!CV76)/1000))","v":8781.0457032857867},{"$f":"IF(ReplacementPurches!CW76=\"\",\"\",IF(PricesByItr!CW76=\"\",\"\",(ReplacementPurches!CW76*CW$1*PricesByItr!CW76)/1000))","v":43786.36632863617},{"$f":"IF(ReplacementPurches!CX76=\"\",\"\",IF(PricesByItr!CX76=\"\",\"\",(ReplacementPurches!CX76*CX$1*PricesByItr!CX76)/1000))","v":75800.277367489252},{"$f":"IF(ReplacementPurches!CY76=\"\",\"\",IF(PricesByItr!CY76=\"\",\"\",(ReplacementPurches!CY76*CY$1*PricesByItr!CY76)/1000))","v":69554.708351672758},{"$f":"IF(ReplacementPurches!CZ76=\"\",\"\",IF(PricesByItr!CZ76=\"\",\"\",(ReplacementPurches!CZ76*CZ$1*PricesByItr!CZ76)/1000))","v":42383.108045825968},{"$f":"IF(ReplacementPurches!DA76=\"\",\"\",IF(PricesByItr!DA76=\"\",\"\",(ReplacementPurches!DA76*DA$1*PricesByItr!DA76)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB76=\"\",\"\",IF(PricesByItr!DB76=\"\",\"\",(ReplacementPurches!DB76*DB$1*PricesByItr!DB76)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC76=\"\",\"\",IF(PricesByItr!DC76=\"\",\"\",(ReplacementPurches!DC76*DC$1*PricesByItr!DC76)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD76=\"\",\"\",IF(PricesByItr!DD76=\"\",\"\",(ReplacementPurches!DD76*DD$1*PricesByItr!DD76)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE76=\"\",\"\",IF(PricesByItr!DE76=\"\",\"\",(ReplacementPurches!DE76*DE$1*PricesByItr!DE76)/1000))","v":-911.22429532131071},{"$f":"IF(ReplacementPurches!DF76=\"\",\"\",IF(PricesByItr!DF76=\"\",\"\",(ReplacementPurches!DF76*DF$1*PricesByItr!DF76)/1000))","v":8522.8695753387474},274924.06806502241,null,2025,{"$f":"ReplacementPurches!DJ76","v":2002},{"$f":"IF(ReplacementPurches!DK76=\"\",\"\",IF(PricesByItr!DK76=\"\",\"\",(ReplacementPurches!DK76*DK$1*PricesByItr!DK76)/1000))","v":29440.126440812306},{"$f":"IF(ReplacementPurches!DL76=\"\",\"\",IF(PricesByItr!DL76=\"\",\"\",(ReplacementPurches!DL76*DL$1*PricesByItr!DL76)/1000))","v":10003.832273931315},{"$f":"IF(ReplacementPurches!DM76=\"\",\"\",IF(PricesByItr!DM76=\"\",\"\",(ReplacementPurches!DM76*DM$1*PricesByItr!DM76)/1000))","v":47443.225940429686},{"$f":"IF(ReplacementPurches!DN76=\"\",\"\",IF(PricesByItr!DN76=\"\",\"\",(ReplacementPurches!DN76*DN$1*PricesByItr!DN76)/1000))","v":85439.564139078153},{"$f":"IF(ReplacementPurches!DO76=\"\",\"\",IF(PricesByItr!DO76=\"\",\"\",(ReplacementPurches!DO76*DO$1*PricesByItr!DO76)/1000))","v":75850.80027176514},{"$f":"IF(ReplacementPurches!DP76=\"\",\"\",IF(PricesByItr!DP76=\"\",\"\",(ReplacementPurches!DP76*DP$1*PricesByItr!DP76)/1000))","v":45993.905185616255},{"$f":"IF(ReplacementPurches!DQ76=\"\",\"\",IF(PricesByItr!DQ76=\"\",\"\",(ReplacementPurches!DQ76*DQ$1*PricesByItr!DQ76)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR76=\"\",\"\",IF(PricesByItr!DR76=\"\",\"\",(ReplacementPurches!DR76*DR$1*PricesByItr!DR76)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS76=\"\",\"\",IF(PricesByItr!DS76=\"\",\"\",(ReplacementPurches!DS76*DS$1*PricesByItr!DS76)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT76=\"\",\"\",IF(PricesByItr!DT76=\"\",\"\",(ReplacementPurches!DT76*DT$1*PricesByItr!DT76)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU76=\"\",\"\",IF(PricesByItr!DU76=\"\",\"\",(ReplacementPurches!DU76*DU$1*PricesByItr!DU76)/1000))","v":-914.81983052739793},{"$f":"IF(ReplacementPurches!DV76=\"\",\"\",IF(PricesByItr!DV76=\"\",\"\",(ReplacementPurches!DV76*DV$1*PricesByItr!DV76)/1000))","v":8557.5502232666058},301814.18464437209,null,2026,{"$f":"ReplacementPurches!DZ76","v":2002},{"$f":"IF(ReplacementPurches!EA76=\"\",\"\",IF(PricesByItr!EA76=\"\",\"\",(ReplacementPurches!EA76*EA$1*PricesByItr!EA76)/1000))","v":29722.337382262798},{"$f":"IF(ReplacementPurches!EB76=\"\",\"\",IF(PricesByItr!EB76=\"\",\"\",(ReplacementPurches!EB76*EB$1*PricesByItr!EB76)/1000))","v":10086.013606939125},{"$f":"IF(ReplacementPurches!EC76=\"\",\"\",IF(PricesByItr!EC76=\"\",\"\",(ReplacementPurches!EC76*EC$1*PricesByItr!EC76)/1000))","v":49890.324115495299},{"$f":"IF(ReplacementPurches!ED76=\"\",\"\",IF(PricesByItr!ED76=\"\",\"\",(ReplacementPurches!ED76*ED$1*PricesByItr!ED76)/1000))","v":92147.734428760508},{"$f":"IF(ReplacementPurches!EE76=\"\",\"\",IF(PricesByItr!EE76=\"\",\"\",(ReplacementPurches!EE76*EE$1*PricesByItr!EE76)/1000))","v":82948.594557595818},{"$f":"IF(ReplacementPurches!EF76=\"\",\"\",IF(PricesByItr!EF76=\"\",\"\",(ReplacementPurches!EF76*EF$1*PricesByItr!EF76)/1000))","v":49067.206376159185},{"$f":"IF(ReplacementPurches!EG76=\"\",\"\",IF(PricesByItr!EG76=\"\",\"\",(ReplacementPurches!EG76*EG$1*PricesByItr!EG76)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH76=\"\",\"\",IF(PricesByItr!EH76=\"\",\"\",(ReplacementPurches!EH76*EH$1*PricesByItr!EH76)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI76=\"\",\"\",IF(PricesByItr!EI76=\"\",\"\",(ReplacementPurches!EI76*EI$1*PricesByItr!EI76)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ76=\"\",\"\",IF(PricesByItr!EJ76=\"\",\"\",(ReplacementPurches!EJ76*EJ$1*PricesByItr!EJ76)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK76=\"\",\"\",IF(PricesByItr!EK76=\"\",\"\",(ReplacementPurches!EK76*EK$1*PricesByItr!EK76)/1000))","v":-1107.5880759614515},{"$f":"IF(ReplacementPurches!EL76=\"\",\"\",IF(PricesByItr!EL76=\"\",\"\",(ReplacementPurches!EL76*EL$1*PricesByItr!EL76)/1000))","v":10158.199620323181},322912.82201157446,null,2027,{"$f":"ReplacementPurches!EP76","v":2002},{"$f":"IF(ReplacementPurches!EQ76=\"\",\"\",IF(PricesByItr!EQ76=\"\",\"\",(ReplacementPurches!EQ76*EQ$1*PricesByItr!EQ76)/1000))","v":33959.826569867691},{"$f":"IF(ReplacementPurches!ER76=\"\",\"\",IF(PricesByItr!ER76=\"\",\"\",(ReplacementPurches!ER76*ER$1*PricesByItr!ER76)/1000))","v":11224.630297488213},{"$f":"IF(ReplacementPurches!ES76=\"\",\"\",IF(PricesByItr!ES76=\"\",\"\",(ReplacementPurches!ES76*ES$1*PricesByItr!ES76)/1000))","v":54011.106053977979},{"$f":"IF(ReplacementPurches!ET76=\"\",\"\",IF(PricesByItr!ET76=\"\",\"\",(ReplacementPurches!ET76*ET$1*PricesByItr!ET76)/1000))","v":91162.623609164439},{"$f":"IF(ReplacementPurches!EU76=\"\",\"\",IF(PricesByItr!EU76=\"\",\"\",(ReplacementPurches!EU76*EU$1*PricesByItr!EU76)/1000))","v":83058.208851901218},{"$f":"IF(ReplacementPurches!EV76=\"\",\"\",IF(PricesByItr!EV76=\"\",\"\",(ReplacementPurches!EV76*EV$1*PricesByItr!EV76)/1000))","v":50084.746786773903},{"$f":"IF(ReplacementPurches!EW76=\"\",\"\",IF(PricesByItr!EW76=\"\",\"\",(ReplacementPurches!EW76*EW$1*PricesByItr!EW76)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX76=\"\",\"\",IF(PricesByItr!EX76=\"\",\"\",(ReplacementPurches!EX76*EX$1*PricesByItr!EX76)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY76=\"\",\"\",IF(PricesByItr!EY76=\"\",\"\",(ReplacementPurches!EY76*EY$1*PricesByItr!EY76)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ76=\"\",\"\",IF(PricesByItr!EZ76=\"\",\"\",(ReplacementPurches!EZ76*EZ$1*PricesByItr!EZ76)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA76=\"\",\"\",IF(PricesByItr!FA76=\"\",\"\",(ReplacementPurches!FA76*FA$1*PricesByItr!FA76)/1000))","v":-1074.7160313004526},{"$f":"IF(ReplacementPurches!FB76=\"\",\"\",IF(PricesByItr!FB76=\"\",\"\",(ReplacementPurches!FB76*FB$1*PricesByItr!FB76)/1000))","v":10146.980040161132},332573.40617803414,null,2028,{"$f":"ReplacementPurches!FF76","v":2002},{"$f":"IF(ReplacementPurches!FG76=\"\",\"\",IF(PricesByItr!FG76=\"\",\"\",(ReplacementPurches!FG76*FG$1*PricesByItr!FG76)/1000))","v":34456.01982660943},{"$f":"IF(ReplacementPurches!FH76=\"\",\"\",IF(PricesByItr!FH76=\"\",\"\",(ReplacementPurches!FH76*FH$1*PricesByItr!FH76)/1000))","v":11625.398921285627},{"$f":"IF(ReplacementPurches!FI76=\"\",\"\",IF(PricesByItr!FI76=\"\",\"\",(ReplacementPurches!FI76*FI$1*PricesByItr!FI76)/1000))","v":53581.813154237374},{"$f":"IF(ReplacementPurches!FJ76=\"\",\"\",IF(PricesByItr!FJ76=\"\",\"\",(ReplacementPurches!FJ76*FJ$1*PricesByItr!FJ76)/1000))","v":94952.890314276126},{"$f":"IF(ReplacementPurches!FK76=\"\",\"\",IF(PricesByItr!FK76=\"\",\"\",(ReplacementPurches!FK76*FK$1*PricesByItr!FK76)/1000))","v":81293.597973225391},{"$f":"IF(ReplacementPurches!FL76=\"\",\"\",IF(PricesByItr!FL76=\"\",\"\",(ReplacementPurches!FL76*FL$1*PricesByItr!FL76)/1000))","v":51226.621417833565},{"$f":"IF(ReplacementPurches!FM76=\"\",\"\",IF(PricesByItr!FM76=\"\",\"\",(ReplacementPurches!FM76*FM$1*PricesByItr!FM76)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN76=\"\",\"\",IF(PricesByItr!FN76=\"\",\"\",(ReplacementPurches!FN76*FN$1*PricesByItr!FN76)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO76=\"\",\"\",IF(PricesByItr!FO76=\"\",\"\",(ReplacementPurches!FO76*FO$1*PricesByItr!FO76)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP76=\"\",\"\",IF(PricesByItr!FP76=\"\",\"\",(ReplacementPurches!FP76*FP$1*PricesByItr!FP76)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ76=\"\",\"\",IF(PricesByItr!FQ76=\"\",\"\",(ReplacementPurches!FQ76*FQ$1*PricesByItr!FQ76)/1000))","v":-1181.7695371254952},{"$f":"IF(ReplacementPurches!FR76=\"\",\"\",IF(PricesByItr!FR76=\"\",\"\",(ReplacementPurches!FR76*FR$1*PricesByItr!FR76)/1000))","v":10990.632363739014},336945.20443408104,null,2029,{"$f":"ReplacementPurches!FV76","v":2002},{"$f":"IF(ReplacementPurches!FW76=\"\",\"\",IF(PricesByItr!FW76=\"\",\"\",(ReplacementPurches!FW76*FW$1*PricesByItr!FW76)/1000))","v":35166.883937949373},{"$f":"IF(ReplacementPurches!FX76=\"\",\"\",IF(PricesByItr!FX76=\"\",\"\",(ReplacementPurches!FX76*FX$1*PricesByItr!FX76)/1000))","v":12396.238147940825},{"$f":"IF(ReplacementPurches!FY76=\"\",\"\",IF(PricesByItr!FY76=\"\",\"\",(ReplacementPurches!FY76*FY$1*PricesByItr!FY76)/1000))","v":55930.800812304682},{"$f":"IF(ReplacementPurches!FZ76=\"\",\"\",IF(PricesByItr!FZ76=\"\",\"\",(ReplacementPurches!FZ76*FZ$1*PricesByItr!FZ76)/1000))","v":97944.863285781117},{"$f":"IF(ReplacementPurches!GA76=\"\",\"\",IF(PricesByItr!GA76=\"\",\"\",(ReplacementPurches!GA76*GA$1*PricesByItr!GA76)/1000))","v":86207.709393099998},{"$f":"IF(ReplacementPurches!GB76=\"\",\"\",IF(PricesByItr!GB76=\"\",\"\",(ReplacementPurches!GB76*GB$1*PricesByItr!GB76)/1000))","v":53433.559685189728},{"$f":"IF(ReplacementPurches!GC76=\"\",\"\",IF(PricesByItr!GC76=\"\",\"\",(ReplacementPurches!GC76*GC$1*PricesByItr!GC76)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD76=\"\",\"\",IF(PricesByItr!GD76=\"\",\"\",(ReplacementPurches!GD76*GD$1*PricesByItr!GD76)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE76=\"\",\"\",IF(PricesByItr!GE76=\"\",\"\",(ReplacementPurches!GE76*GE$1*PricesByItr!GE76)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF76=\"\",\"\",IF(PricesByItr!GF76=\"\",\"\",(ReplacementPurches!GF76*GF$1*PricesByItr!GF76)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG76=\"\",\"\",IF(PricesByItr!GG76=\"\",\"\",(ReplacementPurches!GG76*GG$1*PricesByItr!GG76)/1000))","v":-1180.6582012132831},{"$f":"IF(ReplacementPurches!GH76=\"\",\"\",IF(PricesByItr!GH76=\"\",\"\",(ReplacementPurches!GH76*GH$1*PricesByItr!GH76)/1000))","v":10718.933786636355},350618.33084768878,null,2030,{"$f":"ReplacementPurches!GL76","v":2002},{"$f":"IF(ReplacementPurches!GM76=\"\",\"\",IF(PricesByItr!GM76=\"\",\"\",(ReplacementPurches!GM76*GM$1*PricesByItr!GM76)/1000))","v":34517.742871766284},{"$f":"IF(ReplacementPurches!GN76=\"\",\"\",IF(PricesByItr!GN76=\"\",\"\",(ReplacementPurches!GN76*GN$1*PricesByItr!GN76)/1000))","v":12060.232362281038},{"$f":"IF(ReplacementPurches!GO76=\"\",\"\",IF(PricesByItr!GO76=\"\",\"\",(ReplacementPurches!GO76*GO$1*PricesByItr!GO76)/1000))","v":57232.06069817354},{"$f":"IF(ReplacementPurches!GP76=\"\",\"\",IF(PricesByItr!GP76=\"\",\"\",(ReplacementPurches!GP76*GP$1*PricesByItr!GP76)/1000))","v":99262.384524394249},{"$f":"IF(ReplacementPurches!GQ76=\"\",\"\",IF(PricesByItr!GQ76=\"\",\"\",(ReplacementPurches!GQ76*GQ$1*PricesByItr!GQ76)/1000))","v":89496.882841854851},{"$f":"IF(ReplacementPurches!GR76=\"\",\"\",IF(PricesByItr!GR76=\"\",\"\",(ReplacementPurches!GR76*GR$1*PricesByItr!GR76)/1000))","v":54998.623725545884},{"$f":"IF(ReplacementPurches!GS76=\"\",\"\",IF(PricesByItr!GS76=\"\",\"\",(ReplacementPurches!GS76*GS$1*PricesByItr!GS76)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT76=\"\",\"\",IF(PricesByItr!GT76=\"\",\"\",(ReplacementPurches!GT76*GT$1*PricesByItr!GT76)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU76=\"\",\"\",IF(PricesByItr!GU76=\"\",\"\",(ReplacementPurches!GU76*GU$1*PricesByItr!GU76)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV76=\"\",\"\",IF(PricesByItr!GV76=\"\",\"\",(ReplacementPurches!GV76*GV$1*PricesByItr!GV76)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW76=\"\",\"\",IF(PricesByItr!GW76=\"\",\"\",(ReplacementPurches!GW76*GW$1*PricesByItr!GW76)/1000))","v":-1173.7277793637552},{"$f":"IF(ReplacementPurches!GX76=\"\",\"\",IF(PricesByItr!GX76=\"\",\"\",(ReplacementPurches!GX76*GX$1*PricesByItr!GX76)/1000))","v":11131.345526165769},357525.54477081791,null,2031,{"$f":"ReplacementPurches!HB76","v":2002},{"$f":"IF(ReplacementPurches!HC76=\"\",\"\",IF(PricesByItr!HC76=\"\",\"\",(ReplacementPurches!HC76*HC$1*PricesByItr!HC76)/1000))","v":37208.50254177703},{"$f":"IF(ReplacementPurches!HD76=\"\",\"\",IF(PricesByItr!HD76=\"\",\"\",(ReplacementPurches!HD76*HD$1*PricesByItr!HD76)/1000))","v":14543.256760022734},{"$f":"IF(ReplacementPurches!HE76=\"\",\"\",IF(PricesByItr!HE76=\"\",\"\",(ReplacementPurches!HE76*HE$1*PricesByItr!HE76)/1000))","v":61896.17346967011},{"$f":"IF(ReplacementPurches!HF76=\"\",\"\",IF(PricesByItr!HF76=\"\",\"\",(ReplacementPurches!HF76*HF$1*PricesByItr!HF76)/1000))","v":104242.76411988754},{"$f":"IF(ReplacementPurches!HG76=\"\",\"\",IF(PricesByItr!HG76=\"\",\"\",(ReplacementPurches!HG76*HG$1*PricesByItr!HG76)/1000))","v":79120.668985977158},{"$f":"IF(ReplacementPurches!HH76=\"\",\"\",IF(PricesByItr!HH76=\"\",\"\",(ReplacementPurches!HH76*HH$1*PricesByItr!HH76)/1000))","v":-17264.247648043063},{"$f":"IF(ReplacementPurches!HI76=\"\",\"\",IF(PricesByItr!HI76=\"\",\"\",(ReplacementPurches!HI76*HI$1*PricesByItr!HI76)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ76=\"\",\"\",IF(PricesByItr!HJ76=\"\",\"\",(ReplacementPurches!HJ76*HJ$1*PricesByItr!HJ76)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK76=\"\",\"\",IF(PricesByItr!HK76=\"\",\"\",(ReplacementPurches!HK76*HK$1*PricesByItr!HK76)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL76=\"\",\"\",IF(PricesByItr!HL76=\"\",\"\",(ReplacementPurches!HL76*HL$1*PricesByItr!HL76)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM76=\"\",\"\",IF(PricesByItr!HM76=\"\",\"\",(ReplacementPurches!HM76*HM$1*PricesByItr!HM76)/1000))","v":-6618.1208350696543},{"$f":"IF(ReplacementPurches!HN76=\"\",\"\",IF(PricesByItr!HN76=\"\",\"\",(ReplacementPurches!HN76*HN$1*PricesByItr!HN76)/1000))","v":32006.443180084229},305135.44057430606,null,0,{"$f":"ReplacementPurches!HR76","v":0},{"$f":"IF(ReplacementPurches!HS76=\"\",\"\",IF(PricesByItr!HS76=\"\",\"\",(ReplacementPurches!HS76*HS$1*PricesByItr!HS76)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT76=\"\",\"\",IF(PricesByItr!HT76=\"\",\"\",(ReplacementPurches!HT76*HT$1*PricesByItr!HT76)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU76=\"\",\"\",IF(PricesByItr!HU76=\"\",\"\",(ReplacementPurches!HU76*HU$1*PricesByItr!HU76)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV76=\"\",\"\",IF(PricesByItr!HV76=\"\",\"\",(ReplacementPurches!HV76*HV$1*PricesByItr!HV76)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW76=\"\",\"\",IF(PricesByItr!HW76=\"\",\"\",(ReplacementPurches!HW76*HW$1*PricesByItr!HW76)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX76=\"\",\"\",IF(PricesByItr!HX76=\"\",\"\",(ReplacementPurches!HX76*HX$1*PricesByItr!HX76)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY76=\"\",\"\",IF(PricesByItr!HY76=\"\",\"\",(ReplacementPurches!HY76*HY$1*PricesByItr!HY76)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ76=\"\",\"\",IF(PricesByItr!HZ76=\"\",\"\",(ReplacementPurches!HZ76*HZ$1*PricesByItr!HZ76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA76=\"\",\"\",IF(PricesByItr!IA76=\"\",\"\",(ReplacementPurches!IA76*IA$1*PricesByItr!IA76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB76=\"\",\"\",IF(PricesByItr!IB76=\"\",\"\",(ReplacementPurches!IB76*IB$1*PricesByItr!IB76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC76=\"\",\"\",IF(PricesByItr!IC76=\"\",\"\",(ReplacementPurches!IC76*IC$1*PricesByItr!IC76)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID76=\"\",\"\",IF(PricesByItr!ID76=\"\",\"\",(ReplacementPurches!ID76*ID$1*PricesByItr!ID76)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH76","v":0},{"$f":"IF(ReplacementPurches!II76=\"\",\"\",IF(PricesByItr!II76=\"\",\"\",(ReplacementPurches!II76*II$1*PricesByItr!II76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ76=\"\",\"\",IF(PricesByItr!IJ76=\"\",\"\",(ReplacementPurches!IJ76*IJ$1*PricesByItr!IJ76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK76=\"\",\"\",IF(PricesByItr!IK76=\"\",\"\",(ReplacementPurches!IK76*IK$1*PricesByItr!IK76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL76=\"\",\"\",IF(PricesByItr!IL76=\"\",\"\",(ReplacementPurches!IL76*IL$1*PricesByItr!IL76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM76=\"\",\"\",IF(PricesByItr!IM76=\"\",\"\",(ReplacementPurches!IM76*IM$1*PricesByItr!IM76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN76=\"\",\"\",IF(PricesByItr!IN76=\"\",\"\",(ReplacementPurches!IN76*IN$1*PricesByItr!IN76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO76=\"\",\"\",IF(PricesByItr!IO76=\"\",\"\",(ReplacementPurches!IO76*IO$1*PricesByItr!IO76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP76=\"\",\"\",IF(PricesByItr!IP76=\"\",\"\",(ReplacementPurches!IP76*IP$1*PricesByItr!IP76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ76=\"\",\"\",IF(PricesByItr!IQ76=\"\",\"\",(ReplacementPurches!IQ76*IQ$1*PricesByItr!IQ76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR76=\"\",\"\",IF(PricesByItr!IR76=\"\",\"\",(ReplacementPurches!IR76*IR$1*PricesByItr!IR76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS76=\"\",\"\",IF(PricesByItr!IS76=\"\",\"\",(ReplacementPurches!IS76*IS$1*PricesByItr!IS76)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT76=\"\",\"\",IF(PricesByItr!IT76=\"\",\"\",(ReplacementPurches!IT76*IT$1*PricesByItr!IT76)/1000))","v":""},0]
[{"$f":"PurchByItr!A77","v":2018},{"$f":"PurchByItr!B77","v":1993},{"$f":"(ExpenseByItr!C77+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8647.3111871876936},{"$f":"(ExpenseByItr!D77+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5781.537568995258},{"$f":"(ExpenseByItr!E77+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16930.483614566412},{"$f":"(ExpenseByItr!F77+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":24636.429188870861},{"$f":"(ExpenseByItr!G77+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18367.159461012692},{"$f":"(ExpenseByItr!H77+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8299.0267569664411},{"$f":"(ExpenseByItr!I77+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7311.0500773936856},{"$f":"(ExpenseByItr!J77+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K77+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L77+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M77+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5918.4138643275855},{"$f":"(ExpenseByItr!N77+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5836.4845262067975},120605.66674949741,null,{"$f":"PurchByItr!Q77","v":2019},{"$f":"PurchByItr!R77","v":1994},{"$f":"(ExpenseByItr!S77+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10243.862217960032},{"$f":"(ExpenseByItr!T77+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8078.7943367965709},{"$f":"(ExpenseByItr!U77+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11954.269534086168},{"$f":"(ExpenseByItr!V77+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":29845.451170738241},{"$f":"(ExpenseByItr!W77+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14040.81629224917},{"$f":"(ExpenseByItr!X77+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13078.707441650256},{"$f":"(ExpenseByItr!Y77+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9991.534734133882},{"$f":"(ExpenseByItr!Z77+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA77+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6338.7848880829606},{"$f":"(ExpenseByItr!AB77+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC77+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6122.0088519377305},{"$f":"(ExpenseByItr!AD77+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6011.6653876294704},128057.5088112345,null,2020,{"$f":"ReplacementPurches!AH77","v":2003},{"$f":"IF(ReplacementPurches!AI77=\"\",\"\",IF(PricesByItr!AI77=\"\",\"\",(ReplacementPurches!AI77*AI$1*PricesByItr!AI77)/1000))","v":15506.788451815799},{"$f":"IF(ReplacementPurches!AJ77=\"\",\"\",IF(PricesByItr!AJ77=\"\",\"\",(ReplacementPurches!AJ77*AJ$1*PricesByItr!AJ77)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK77=\"\",\"\",IF(PricesByItr!AK77=\"\",\"\",(ReplacementPurches!AK77*AK$1*PricesByItr!AK77)/1000))","v":34986.187709118654},{"$f":"IF(ReplacementPurches!AL77=\"\",\"\",IF(PricesByItr!AL77=\"\",\"\",(ReplacementPurches!AL77*AL$1*PricesByItr!AL77)/1000))","v":77802.555017081439},{"$f":"IF(ReplacementPurches!AM77=\"\",\"\",IF(PricesByItr!AM77=\"\",\"\",(ReplacementPurches!AM77*AM$1*PricesByItr!AM77)/1000))","v":35187.667963525389},{"$f":"IF(ReplacementPurches!AN77=\"\",\"\",IF(PricesByItr!AN77=\"\",\"\",(ReplacementPurches!AN77*AN$1*PricesByItr!AN77)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO77=\"\",\"\",IF(PricesByItr!AO77=\"\",\"\",(ReplacementPurches!AO77*AO$1*PricesByItr!AO77)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP77=\"\",\"\",IF(PricesByItr!AP77=\"\",\"\",(ReplacementPurches!AP77*AP$1*PricesByItr!AP77)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ77=\"\",\"\",IF(PricesByItr!AQ77=\"\",\"\",(ReplacementPurches!AQ77*AQ$1*PricesByItr!AQ77)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR77=\"\",\"\",IF(PricesByItr!AR77=\"\",\"\",(ReplacementPurches!AR77*AR$1*PricesByItr!AR77)/1000))","v":-1192.0435001171113},{"$f":"IF(ReplacementPurches!AS77=\"\",\"\",IF(PricesByItr!AS77=\"\",\"\",(ReplacementPurches!AS77*AS$1*PricesByItr!AS77)/1000))","v":19.892831204629683},{"$f":"IF(ReplacementPurches!AT77=\"\",\"\",IF(PricesByItr!AT77=\"\",\"\",(ReplacementPurches!AT77*AT$1*PricesByItr!AT77)/1000))","v":12320.483769477842},174631.53224210665,null,2021,{"$f":"ReplacementPurches!AX77","v":2003},{"$f":"IF(ReplacementPurches!AY77=\"\",\"\",IF(PricesByItr!AY77=\"\",\"\",(ReplacementPurches!AY77*AY$1*PricesByItr!AY77)/1000))","v":15717.35791701965},{"$f":"IF(ReplacementPurches!AZ77=\"\",\"\",IF(PricesByItr!AZ77=\"\",\"\",(ReplacementPurches!AZ77*AZ$1*PricesByItr!AZ77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA77=\"\",\"\",IF(PricesByItr!BA77=\"\",\"\",(ReplacementPurches!BA77*BA$1*PricesByItr!BA77)/1000))","v":35967.212506134027},{"$f":"IF(ReplacementPurches!BB77=\"\",\"\",IF(PricesByItr!BB77=\"\",\"\",(ReplacementPurches!BB77*BB$1*PricesByItr!BB77)/1000))","v":84239.548794545757},{"$f":"IF(ReplacementPurches!BC77=\"\",\"\",IF(PricesByItr!BC77=\"\",\"\",(ReplacementPurches!BC77*BC$1*PricesByItr!BC77)/1000))","v":39374.599344982897},{"$f":"IF(ReplacementPurches!BD77=\"\",\"\",IF(PricesByItr!BD77=\"\",\"\",(ReplacementPurches!BD77*BD$1*PricesByItr!BD77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE77=\"\",\"\",IF(PricesByItr!BE77=\"\",\"\",(ReplacementPurches!BE77*BE$1*PricesByItr!BE77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF77=\"\",\"\",IF(PricesByItr!BF77=\"\",\"\",(ReplacementPurches!BF77*BF$1*PricesByItr!BF77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG77=\"\",\"\",IF(PricesByItr!BG77=\"\",\"\",(ReplacementPurches!BG77*BG$1*PricesByItr!BG77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH77=\"\",\"\",IF(PricesByItr!BH77=\"\",\"\",(ReplacementPurches!BH77*BH$1*PricesByItr!BH77)/1000))","v":-1367.8355167804714},{"$f":"IF(ReplacementPurches!BI77=\"\",\"\",IF(PricesByItr!BI77=\"\",\"\",(ReplacementPurches!BI77*BI$1*PricesByItr!BI77)/1000))","v":22.20033530758268},{"$f":"IF(ReplacementPurches!BJ77=\"\",\"\",IF(PricesByItr!BJ77=\"\",\"\",(ReplacementPurches!BJ77*BJ$1*PricesByItr!BJ77)/1000))","v":13978.225034122468},187931.30841533191,null,2022,{"$f":"ReplacementPurches!BN77","v":2003},{"$f":"IF(ReplacementPurches!BO77=\"\",\"\",IF(PricesByItr!BO77=\"\",\"\",(ReplacementPurches!BO77*BO$1*PricesByItr!BO77)/1000))","v":16378.485657556153},{"$f":"IF(ReplacementPurches!BP77=\"\",\"\",IF(PricesByItr!BP77=\"\",\"\",(ReplacementPurches!BP77*BP$1*PricesByItr!BP77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ77=\"\",\"\",IF(PricesByItr!BQ77=\"\",\"\",(ReplacementPurches!BQ77*BQ$1*PricesByItr!BQ77)/1000))","v":40371.993365766895},{"$f":"IF(ReplacementPurches!BR77=\"\",\"\",IF(PricesByItr!BR77=\"\",\"\",(ReplacementPurches!BR77*BR$1*PricesByItr!BR77)/1000))","v":91577.33602754747},{"$f":"IF(ReplacementPurches!BS77=\"\",\"\",IF(PricesByItr!BS77=\"\",\"\",(ReplacementPurches!BS77*BS$1*PricesByItr!BS77)/1000))","v":39858.695059460457},{"$f":"IF(ReplacementPurches!BT77=\"\",\"\",IF(PricesByItr!BT77=\"\",\"\",(ReplacementPurches!BT77*BT$1*PricesByItr!BT77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU77=\"\",\"\",IF(PricesByItr!BU77=\"\",\"\",(ReplacementPurches!BU77*BU$1*PricesByItr!BU77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV77=\"\",\"\",IF(PricesByItr!BV77=\"\",\"\",(ReplacementPurches!BV77*BV$1*PricesByItr!BV77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW77=\"\",\"\",IF(PricesByItr!BW77=\"\",\"\",(ReplacementPurches!BW77*BW$1*PricesByItr!BW77)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX77=\"\",\"\",IF(PricesByItr!BX77=\"\",\"\",(ReplacementPurches!BX77*BX$1*PricesByItr!BX77)/1000))","v":-1350.2795441902158},{"$f":"IF(ReplacementPurches!BY77=\"\",\"\",IF(PricesByItr!BY77=\"\",\"\",(ReplacementPurches!BY77*BY$1*PricesByItr!BY77)/1000))","v":22.885525275199601},{"$f":"IF(ReplacementPurches!BZ77=\"\",\"\",IF(PricesByItr!BZ77=\"\",\"\",(ReplacementPurches!BZ77*BZ$1*PricesByItr!BZ77)/1000))","v":13792.827241195671},200651.94333261164,null,2023,{"$f":"ReplacementPurches!CD77","v":2003},{"$f":"IF(ReplacementPurches!CE77=\"\",\"\",IF(PricesByItr!CE77=\"\",\"\",(ReplacementPurches!CE77*CE$1*PricesByItr!CE77)/1000))","v":17947.80902871093},{"$f":"IF(ReplacementPurches!CF77=\"\",\"\",IF(PricesByItr!CF77=\"\",\"\",(ReplacementPurches!CF77*CF$1*PricesByItr!CF77)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG77=\"\",\"\",IF(PricesByItr!CG77=\"\",\"\",(ReplacementPurches!CG77*CG$1*PricesByItr!CG77)/1000))","v":41944.571567723076},{"$f":"IF(ReplacementPurches!CH77=\"\",\"\",IF(PricesByItr!CH77=\"\",\"\",(ReplacementPurches!CH77*CH$1*PricesByItr!CH77)/1000))","v":96083.362180597687},{"$f":"IF(ReplacementPurches!CI77=\"\",\"\",IF(PricesByItr!CI77=\"\",\"\",(ReplacementPurches!CI77*CI$1*PricesByItr!CI77)/1000))","v":44678.841237890621},{"$f":"IF(ReplacementPurches!CJ77=\"\",\"\",IF(PricesByItr!CJ77=\"\",\"\",(ReplacementPurches!CJ77*CJ$1*PricesByItr!CJ77)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK77=\"\",\"\",IF(PricesByItr!CK77=\"\",\"\",(ReplacementPurches!CK77*CK$1*PricesByItr!CK77)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL77=\"\",\"\",IF(PricesByItr!CL77=\"\",\"\",(ReplacementPurches!CL77*CL$1*PricesByItr!CL77)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM77=\"\",\"\",IF(PricesByItr!CM77=\"\",\"\",(ReplacementPurches!CM77*CM$1*PricesByItr!CM77)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN77=\"\",\"\",IF(PricesByItr!CN77=\"\",\"\",(ReplacementPurches!CN77*CN$1*PricesByItr!CN77)/1000))","v":-1435.7385660247803},{"$f":"IF(ReplacementPurches!CO77=\"\",\"\",IF(PricesByItr!CO77=\"\",\"\",(ReplacementPurches!CO77*CO$1*PricesByItr!CO77)/1000))","v":23.952170835925635},{"$f":"IF(ReplacementPurches!CP77=\"\",\"\",IF(PricesByItr!CP77=\"\",\"\",(ReplacementPurches!CP77*CP$1*PricesByItr!CP77)/1000))","v":15002.610763896935},214245.40838363039,null,2024,{"$f":"ReplacementPurches!CT77","v":2003},{"$f":"IF(ReplacementPurches!CU77=\"\",\"\",IF(PricesByItr!CU77=\"\",\"\",(ReplacementPurches!CU77*CU$1*PricesByItr!CU77)/1000))","v":19693.869098187257},{"$f":"IF(ReplacementPurches!CV77=\"\",\"\",IF(PricesByItr!CV77=\"\",\"\",(ReplacementPurches!CV77*CV$1*PricesByItr!CV77)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW77=\"\",\"\",IF(PricesByItr!CW77=\"\",\"\",(ReplacementPurches!CW77*CW$1*PricesByItr!CW77)/1000))","v":44980.919072135926},{"$f":"IF(ReplacementPurches!CX77=\"\",\"\",IF(PricesByItr!CX77=\"\",\"\",(ReplacementPurches!CX77*CX$1*PricesByItr!CX77)/1000))","v":99813.167638693965},{"$f":"IF(ReplacementPurches!CY77=\"\",\"\",IF(PricesByItr!CY77=\"\",\"\",(ReplacementPurches!CY77*CY$1*PricesByItr!CY77)/1000))","v":44893.416675732435},{"$f":"IF(ReplacementPurches!CZ77=\"\",\"\",IF(PricesByItr!CZ77=\"\",\"\",(ReplacementPurches!CZ77*CZ$1*PricesByItr!CZ77)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA77=\"\",\"\",IF(PricesByItr!DA77=\"\",\"\",(ReplacementPurches!DA77*DA$1*PricesByItr!DA77)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB77=\"\",\"\",IF(PricesByItr!DB77=\"\",\"\",(ReplacementPurches!DB77*DB$1*PricesByItr!DB77)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC77=\"\",\"\",IF(PricesByItr!DC77=\"\",\"\",(ReplacementPurches!DC77*DC$1*PricesByItr!DC77)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD77=\"\",\"\",IF(PricesByItr!DD77=\"\",\"\",(ReplacementPurches!DD77*DD$1*PricesByItr!DD77)/1000))","v":-1568.7018330596923},{"$f":"IF(ReplacementPurches!DE77=\"\",\"\",IF(PricesByItr!DE77=\"\",\"\",(ReplacementPurches!DE77*DE$1*PricesByItr!DE77)/1000))","v":26.805216724334176},{"$f":"IF(ReplacementPurches!DF77=\"\",\"\",IF(PricesByItr!DF77=\"\",\"\",(ReplacementPurches!DF77*DF$1*PricesByItr!DF77)/1000))","v":16128.032336725621},223967.50820513986,null,2025,{"$f":"ReplacementPurches!DJ77","v":2003},{"$f":"IF(ReplacementPurches!DK77=\"\",\"\",IF(PricesByItr!DK77=\"\",\"\",(ReplacementPurches!DK77*DK$1*PricesByItr!DK77)/1000))","v":19703.906286680609},{"$f":"IF(ReplacementPurches!DL77=\"\",\"\",IF(PricesByItr!DL77=\"\",\"\",(ReplacementPurches!DL77*DL$1*PricesByItr!DL77)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM77=\"\",\"\",IF(PricesByItr!DM77=\"\",\"\",(ReplacementPurches!DM77*DM$1*PricesByItr!DM77)/1000))","v":44816.488274267569},{"$f":"IF(ReplacementPurches!DN77=\"\",\"\",IF(PricesByItr!DN77=\"\",\"\",(ReplacementPurches!DN77*DN$1*PricesByItr!DN77)/1000))","v":101784.70844910049},{"$f":"IF(ReplacementPurches!DO77=\"\",\"\",IF(PricesByItr!DO77=\"\",\"\",(ReplacementPurches!DO77*DO$1*PricesByItr!DO77)/1000))","v":47025.667611914054},{"$f":"IF(ReplacementPurches!DP77=\"\",\"\",IF(PricesByItr!DP77=\"\",\"\",(ReplacementPurches!DP77*DP$1*PricesByItr!DP77)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ77=\"\",\"\",IF(PricesByItr!DQ77=\"\",\"\",(ReplacementPurches!DQ77*DQ$1*PricesByItr!DQ77)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR77=\"\",\"\",IF(PricesByItr!DR77=\"\",\"\",(ReplacementPurches!DR77*DR$1*PricesByItr!DR77)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS77=\"\",\"\",IF(PricesByItr!DS77=\"\",\"\",(ReplacementPurches!DS77*DS$1*PricesByItr!DS77)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT77=\"\",\"\",IF(PricesByItr!DT77=\"\",\"\",(ReplacementPurches!DT77*DT$1*PricesByItr!DT77)/1000))","v":-1546.9803025585175},{"$f":"IF(ReplacementPurches!DU77=\"\",\"\",IF(PricesByItr!DU77=\"\",\"\",(ReplacementPurches!DU77*DU$1*PricesByItr!DU77)/1000))","v":25.737174523568878},{"$f":"IF(ReplacementPurches!DV77=\"\",\"\",IF(PricesByItr!DV77=\"\",\"\",(ReplacementPurches!DV77*DV$1*PricesByItr!DV77)/1000))","v":15910.295216110229},227719.82271003799,null,2026,{"$f":"ReplacementPurches!DZ77","v":2003},{"$f":"IF(ReplacementPurches!EA77=\"\",\"\",IF(PricesByItr!EA77=\"\",\"\",(ReplacementPurches!EA77*EA$1*PricesByItr!EA77)/1000))","v":20068.768914376833},{"$f":"IF(ReplacementPurches!EB77=\"\",\"\",IF(PricesByItr!EB77=\"\",\"\",(ReplacementPurches!EB77*EB$1*PricesByItr!EB77)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC77=\"\",\"\",IF(PricesByItr!EC77=\"\",\"\",(ReplacementPurches!EC77*EC$1*PricesByItr!EC77)/1000))","v":49953.649365116871},{"$f":"IF(ReplacementPurches!ED77=\"\",\"\",IF(PricesByItr!ED77=\"\",\"\",(ReplacementPurches!ED77*ED$1*PricesByItr!ED77)/1000))","v":115001.4028301308},{"$f":"IF(ReplacementPurches!EE77=\"\",\"\",IF(PricesByItr!EE77=\"\",\"\",(ReplacementPurches!EE77*EE$1*PricesByItr!EE77)/1000))","v":53365.865409741193},{"$f":"IF(ReplacementPurches!EF77=\"\",\"\",IF(PricesByItr!EF77=\"\",\"\",(ReplacementPurches!EF77*EF$1*PricesByItr!EF77)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG77=\"\",\"\",IF(PricesByItr!EG77=\"\",\"\",(ReplacementPurches!EG77*EG$1*PricesByItr!EG77)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH77=\"\",\"\",IF(PricesByItr!EH77=\"\",\"\",(ReplacementPurches!EH77*EH$1*PricesByItr!EH77)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI77=\"\",\"\",IF(PricesByItr!EI77=\"\",\"\",(ReplacementPurches!EI77*EI$1*PricesByItr!EI77)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ77=\"\",\"\",IF(PricesByItr!EJ77=\"\",\"\",(ReplacementPurches!EJ77*EJ$1*PricesByItr!EJ77)/1000))","v":-1758.6605637790676},{"$f":"IF(ReplacementPurches!EK77=\"\",\"\",IF(PricesByItr!EK77=\"\",\"\",(ReplacementPurches!EK77*EK$1*PricesByItr!EK77)/1000))","v":29.82452782723206},{"$f":"IF(ReplacementPurches!EL77=\"\",\"\",IF(PricesByItr!EL77=\"\",\"\",(ReplacementPurches!EL77*EL$1*PricesByItr!EL77)/1000))","v":18020.9250399704},254681.77552338428,null,2027,{"$f":"ReplacementPurches!EP77","v":2003},{"$f":"IF(ReplacementPurches!EQ77=\"\",\"\",IF(PricesByItr!EQ77=\"\",\"\",(ReplacementPurches!EQ77*EQ$1*PricesByItr!EQ77)/1000))","v":23388.699822138977},{"$f":"IF(ReplacementPurches!ER77=\"\",\"\",IF(PricesByItr!ER77=\"\",\"\",(ReplacementPurches!ER77*ER$1*PricesByItr!ER77)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES77=\"\",\"\",IF(PricesByItr!ES77=\"\",\"\",(ReplacementPurches!ES77*ES$1*PricesByItr!ES77)/1000))","v":55725.66854714357},{"$f":"IF(ReplacementPurches!ET77=\"\",\"\",IF(PricesByItr!ET77=\"\",\"\",(ReplacementPurches!ET77*ET$1*PricesByItr!ET77)/1000))","v":118567.89165956269},{"$f":"IF(ReplacementPurches!EU77=\"\",\"\",IF(PricesByItr!EU77=\"\",\"\",(ReplacementPurches!EU77*EU$1*PricesByItr!EU77)/1000))","v":53213.751290698245},{"$f":"IF(ReplacementPurches!EV77=\"\",\"\",IF(PricesByItr!EV77=\"\",\"\",(ReplacementPurches!EV77*EV$1*PricesByItr!EV77)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW77=\"\",\"\",IF(PricesByItr!EW77=\"\",\"\",(ReplacementPurches!EW77*EW$1*PricesByItr!EW77)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX77=\"\",\"\",IF(PricesByItr!EX77=\"\",\"\",(ReplacementPurches!EX77*EX$1*PricesByItr!EX77)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY77=\"\",\"\",IF(PricesByItr!EY77=\"\",\"\",(ReplacementPurches!EY77*EY$1*PricesByItr!EY77)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ77=\"\",\"\",IF(PricesByItr!EZ77=\"\",\"\",(ReplacementPurches!EZ77*EZ$1*PricesByItr!EZ77)/1000))","v":-1869.5399238719938},{"$f":"IF(ReplacementPurches!FA77=\"\",\"\",IF(PricesByItr!FA77=\"\",\"\",(ReplacementPurches!FA77*FA$1*PricesByItr!FA77)/1000))","v":30.841242420134954},{"$f":"IF(ReplacementPurches!FB77=\"\",\"\",IF(PricesByItr!FB77=\"\",\"\",(ReplacementPurches!FB77*FB$1*PricesByItr!FB77)/1000))","v":18821.819948043827},267879.13258613547,null,2028,{"$f":"ReplacementPurches!FF77","v":2003},{"$f":"IF(ReplacementPurches!FG77=\"\",\"\",IF(PricesByItr!FG77=\"\",\"\",(ReplacementPurches!FG77*FG$1*PricesByItr!FG77)/1000))","v":22701.124551062014},{"$f":"IF(ReplacementPurches!FH77=\"\",\"\",IF(PricesByItr!FH77=\"\",\"\",(ReplacementPurches!FH77*FH$1*PricesByItr!FH77)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI77=\"\",\"\",IF(PricesByItr!FI77=\"\",\"\",(ReplacementPurches!FI77*FI$1*PricesByItr!FI77)/1000))","v":52254.792502359},{"$f":"IF(ReplacementPurches!FJ77=\"\",\"\",IF(PricesByItr!FJ77=\"\",\"\",(ReplacementPurches!FJ77*FJ$1*PricesByItr!FJ77)/1000))","v":118195.27780496978},{"$f":"IF(ReplacementPurches!FK77=\"\",\"\",IF(PricesByItr!FK77=\"\",\"\",(ReplacementPurches!FK77*FK$1*PricesByItr!FK77)/1000))","v":55346.768100866699},{"$f":"IF(ReplacementPurches!FL77=\"\",\"\",IF(PricesByItr!FL77=\"\",\"\",(ReplacementPurches!FL77*FL$1*PricesByItr!FL77)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM77=\"\",\"\",IF(PricesByItr!FM77=\"\",\"\",(ReplacementPurches!FM77*FM$1*PricesByItr!FM77)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN77=\"\",\"\",IF(PricesByItr!FN77=\"\",\"\",(ReplacementPurches!FN77*FN$1*PricesByItr!FN77)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO77=\"\",\"\",IF(PricesByItr!FO77=\"\",\"\",(ReplacementPurches!FO77*FO$1*PricesByItr!FO77)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP77=\"\",\"\",IF(PricesByItr!FP77=\"\",\"\",(ReplacementPurches!FP77*FP$1*PricesByItr!FP77)/1000))","v":-1925.8211813400262},{"$f":"IF(ReplacementPurches!FQ77=\"\",\"\",IF(PricesByItr!FQ77=\"\",\"\",(ReplacementPurches!FQ77*FQ$1*PricesByItr!FQ77)/1000))","v":32.143656427629473},{"$f":"IF(ReplacementPurches!FR77=\"\",\"\",IF(PricesByItr!FR77=\"\",\"\",(ReplacementPurches!FR77*FR$1*PricesByItr!FR77)/1000))","v":20375.8744278183},266980.15986216336,null,2029,{"$f":"ReplacementPurches!FV77","v":2003},{"$f":"IF(ReplacementPurches!FW77=\"\",\"\",IF(PricesByItr!FW77=\"\",\"\",(ReplacementPurches!FW77*FW$1*PricesByItr!FW77)/1000))","v":24694.289407284545},{"$f":"IF(ReplacementPurches!FX77=\"\",\"\",IF(PricesByItr!FX77=\"\",\"\",(ReplacementPurches!FX77*FX$1*PricesByItr!FX77)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY77=\"\",\"\",IF(PricesByItr!FY77=\"\",\"\",(ReplacementPurches!FY77*FY$1*PricesByItr!FY77)/1000))","v":55287.771420318611},{"$f":"IF(ReplacementPurches!FZ77=\"\",\"\",IF(PricesByItr!FZ77=\"\",\"\",(ReplacementPurches!FZ77*FZ$1*PricesByItr!FZ77)/1000))","v":119473.62757830965},{"$f":"IF(ReplacementPurches!GA77=\"\",\"\",IF(PricesByItr!GA77=\"\",\"\",(ReplacementPurches!GA77*GA$1*PricesByItr!GA77)/1000))","v":52425.015480908201},{"$f":"IF(ReplacementPurches!GB77=\"\",\"\",IF(PricesByItr!GB77=\"\",\"\",(ReplacementPurches!GB77*GB$1*PricesByItr!GB77)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC77=\"\",\"\",IF(PricesByItr!GC77=\"\",\"\",(ReplacementPurches!GC77*GC$1*PricesByItr!GC77)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD77=\"\",\"\",IF(PricesByItr!GD77=\"\",\"\",(ReplacementPurches!GD77*GD$1*PricesByItr!GD77)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE77=\"\",\"\",IF(PricesByItr!GE77=\"\",\"\",(ReplacementPurches!GE77*GE$1*PricesByItr!GE77)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF77=\"\",\"\",IF(PricesByItr!GF77=\"\",\"\",(ReplacementPurches!GF77*GF$1*PricesByItr!GF77)/1000))","v":-1825.3095327507021},{"$f":"IF(ReplacementPurches!GG77=\"\",\"\",IF(PricesByItr!GG77=\"\",\"\",(ReplacementPurches!GG77*GG$1*PricesByItr!GG77)/1000))","v":30.168263186793123},{"$f":"IF(ReplacementPurches!GH77=\"\",\"\",IF(PricesByItr!GH77=\"\",\"\",(ReplacementPurches!GH77*GH$1*PricesByItr!GH77)/1000))","v":18900.291536691278},268985.85415394837,null,2030,{"$f":"ReplacementPurches!GL77","v":2003},{"$f":"IF(ReplacementPurches!GM77=\"\",\"\",IF(PricesByItr!GM77=\"\",\"\",(ReplacementPurches!GM77*GM$1*PricesByItr!GM77)/1000))","v":24148.214816102602},{"$f":"IF(ReplacementPurches!GN77=\"\",\"\",IF(PricesByItr!GN77=\"\",\"\",(ReplacementPurches!GN77*GN$1*PricesByItr!GN77)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO77=\"\",\"\",IF(PricesByItr!GO77=\"\",\"\",(ReplacementPurches!GO77*GO$1*PricesByItr!GO77)/1000))","v":56643.048226385479},{"$f":"IF(ReplacementPurches!GP77=\"\",\"\",IF(PricesByItr!GP77=\"\",\"\",(ReplacementPurches!GP77*GP$1*PricesByItr!GP77)/1000))","v":122870.12457784884},{"$f":"IF(ReplacementPurches!GQ77=\"\",\"\",IF(PricesByItr!GQ77=\"\",\"\",(ReplacementPurches!GQ77*GQ$1*PricesByItr!GQ77)/1000))","v":59217.75223125},{"$f":"IF(ReplacementPurches!GR77=\"\",\"\",IF(PricesByItr!GR77=\"\",\"\",(ReplacementPurches!GR77*GR$1*PricesByItr!GR77)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS77=\"\",\"\",IF(PricesByItr!GS77=\"\",\"\",(ReplacementPurches!GS77*GS$1*PricesByItr!GS77)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT77=\"\",\"\",IF(PricesByItr!GT77=\"\",\"\",(ReplacementPurches!GT77*GT$1*PricesByItr!GT77)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU77=\"\",\"\",IF(PricesByItr!GU77=\"\",\"\",(ReplacementPurches!GU77*GU$1*PricesByItr!GU77)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV77=\"\",\"\",IF(PricesByItr!GV77=\"\",\"\",(ReplacementPurches!GV77*GV$1*PricesByItr!GV77)/1000))","v":-1990.6150766578669},{"$f":"IF(ReplacementPurches!GW77=\"\",\"\",IF(PricesByItr!GW77=\"\",\"\",(ReplacementPurches!GW77*GW$1*PricesByItr!GW77)/1000))","v":34.364527938596602},{"$f":"IF(ReplacementPurches!GX77=\"\",\"\",IF(PricesByItr!GX77=\"\",\"\",(ReplacementPurches!GX77*GX$1*PricesByItr!GX77)/1000))","v":20415.239207231141},281338.12851009873,null,2031,{"$f":"ReplacementPurches!HB77","v":2003},{"$f":"IF(ReplacementPurches!HC77=\"\",\"\",IF(PricesByItr!HC77=\"\",\"\",(ReplacementPurches!HC77*HC$1*PricesByItr!HC77)/1000))","v":27430.529119244376},{"$f":"IF(ReplacementPurches!HD77=\"\",\"\",IF(PricesByItr!HD77=\"\",\"\",(ReplacementPurches!HD77*HD$1*PricesByItr!HD77)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE77=\"\",\"\",IF(PricesByItr!HE77=\"\",\"\",(ReplacementPurches!HE77*HE$1*PricesByItr!HE77)/1000))","v":55271.928709156025},{"$f":"IF(ReplacementPurches!HF77=\"\",\"\",IF(PricesByItr!HF77=\"\",\"\",(ReplacementPurches!HF77*HF$1*PricesByItr!HF77)/1000))","v":127135.88609924319},{"$f":"IF(ReplacementPurches!HG77=\"\",\"\",IF(PricesByItr!HG77=\"\",\"\",(ReplacementPurches!HG77*HG$1*PricesByItr!HG77)/1000))","v":60672.07920605164},{"$f":"IF(ReplacementPurches!HH77=\"\",\"\",IF(PricesByItr!HH77=\"\",\"\",(ReplacementPurches!HH77*HH$1*PricesByItr!HH77)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI77=\"\",\"\",IF(PricesByItr!HI77=\"\",\"\",(ReplacementPurches!HI77*HI$1*PricesByItr!HI77)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ77=\"\",\"\",IF(PricesByItr!HJ77=\"\",\"\",(ReplacementPurches!HJ77*HJ$1*PricesByItr!HJ77)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK77=\"\",\"\",IF(PricesByItr!HK77=\"\",\"\",(ReplacementPurches!HK77*HK$1*PricesByItr!HK77)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL77=\"\",\"\",IF(PricesByItr!HL77=\"\",\"\",(ReplacementPurches!HL77*HL$1*PricesByItr!HL77)/1000))","v":-8346.5452573352813},{"$f":"IF(ReplacementPurches!HM77=\"\",\"\",IF(PricesByItr!HM77=\"\",\"\",(ReplacementPurches!HM77*HM$1*PricesByItr!HM77)/1000))","v":-2305.2504180813708},{"$f":"IF(ReplacementPurches!HN77=\"\",\"\",IF(PricesByItr!HN77=\"\",\"\",(ReplacementPurches!HN77*HN$1*PricesByItr!HN77)/1000))","v":24790.547103332516},284649.17456161103,null,0,{"$f":"ReplacementPurches!HR77","v":0},{"$f":"IF(ReplacementPurches!HS77=\"\",\"\",IF(PricesByItr!HS77=\"\",\"\",(ReplacementPurches!HS77*HS$1*PricesByItr!HS77)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT77=\"\",\"\",IF(PricesByItr!HT77=\"\",\"\",(ReplacementPurches!HT77*HT$1*PricesByItr!HT77)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU77=\"\",\"\",IF(PricesByItr!HU77=\"\",\"\",(ReplacementPurches!HU77*HU$1*PricesByItr!HU77)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV77=\"\",\"\",IF(PricesByItr!HV77=\"\",\"\",(ReplacementPurches!HV77*HV$1*PricesByItr!HV77)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW77=\"\",\"\",IF(PricesByItr!HW77=\"\",\"\",(ReplacementPurches!HW77*HW$1*PricesByItr!HW77)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX77=\"\",\"\",IF(PricesByItr!HX77=\"\",\"\",(ReplacementPurches!HX77*HX$1*PricesByItr!HX77)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY77=\"\",\"\",IF(PricesByItr!HY77=\"\",\"\",(ReplacementPurches!HY77*HY$1*PricesByItr!HY77)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ77=\"\",\"\",IF(PricesByItr!HZ77=\"\",\"\",(ReplacementPurches!HZ77*HZ$1*PricesByItr!HZ77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA77=\"\",\"\",IF(PricesByItr!IA77=\"\",\"\",(ReplacementPurches!IA77*IA$1*PricesByItr!IA77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB77=\"\",\"\",IF(PricesByItr!IB77=\"\",\"\",(ReplacementPurches!IB77*IB$1*PricesByItr!IB77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC77=\"\",\"\",IF(PricesByItr!IC77=\"\",\"\",(ReplacementPurches!IC77*IC$1*PricesByItr!IC77)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID77=\"\",\"\",IF(PricesByItr!ID77=\"\",\"\",(ReplacementPurches!ID77*ID$1*PricesByItr!ID77)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH77","v":0},{"$f":"IF(ReplacementPurches!II77=\"\",\"\",IF(PricesByItr!II77=\"\",\"\",(ReplacementPurches!II77*II$1*PricesByItr!II77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ77=\"\",\"\",IF(PricesByItr!IJ77=\"\",\"\",(ReplacementPurches!IJ77*IJ$1*PricesByItr!IJ77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK77=\"\",\"\",IF(PricesByItr!IK77=\"\",\"\",(ReplacementPurches!IK77*IK$1*PricesByItr!IK77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL77=\"\",\"\",IF(PricesByItr!IL77=\"\",\"\",(ReplacementPurches!IL77*IL$1*PricesByItr!IL77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM77=\"\",\"\",IF(PricesByItr!IM77=\"\",\"\",(ReplacementPurches!IM77*IM$1*PricesByItr!IM77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN77=\"\",\"\",IF(PricesByItr!IN77=\"\",\"\",(ReplacementPurches!IN77*IN$1*PricesByItr!IN77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO77=\"\",\"\",IF(PricesByItr!IO77=\"\",\"\",(ReplacementPurches!IO77*IO$1*PricesByItr!IO77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP77=\"\",\"\",IF(PricesByItr!IP77=\"\",\"\",(ReplacementPurches!IP77*IP$1*PricesByItr!IP77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ77=\"\",\"\",IF(PricesByItr!IQ77=\"\",\"\",(ReplacementPurches!IQ77*IQ$1*PricesByItr!IQ77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR77=\"\",\"\",IF(PricesByItr!IR77=\"\",\"\",(ReplacementPurches!IR77*IR$1*PricesByItr!IR77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS77=\"\",\"\",IF(PricesByItr!IS77=\"\",\"\",(ReplacementPurches!IS77*IS$1*PricesByItr!IS77)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT77=\"\",\"\",IF(PricesByItr!IT77=\"\",\"\",(ReplacementPurches!IT77*IT$1*PricesByItr!IT77)/1000))","v":""},0]
[{"$f":"PurchByItr!A78","v":2018},{"$f":"PurchByItr!B78","v":1936},{"$f":"(ExpenseByItr!C78+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11451.870296046185},{"$f":"(ExpenseByItr!D78+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8955.5927136132359},{"$f":"(ExpenseByItr!E78+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17770.426026299083},{"$f":"(ExpenseByItr!F78+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20714.723616402389},{"$f":"(ExpenseByItr!G78+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13197.358068301648},{"$f":"(ExpenseByItr!H78+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11156.074524296526},{"$f":"(ExpenseByItr!I78+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6294.6977804750459},{"$f":"(ExpenseByItr!J78+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K78+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L78+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M78+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N78+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10014.796035008314},124725.89973240242,null,{"$f":"PurchByItr!Q78","v":2019},{"$f":"PurchByItr!R78","v":1937},{"$f":"(ExpenseByItr!S78+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12958.853487345355},{"$f":"(ExpenseByItr!T78+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6254.9801224631647},{"$f":"(ExpenseByItr!U78+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13851.234324040883},{"$f":"(ExpenseByItr!V78+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":26120.179209448343},{"$f":"(ExpenseByItr!W78+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17474.505152511851},{"$f":"(ExpenseByItr!X78+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14724.798391285951},{"$f":"(ExpenseByItr!Y78+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9594.8544805942274},{"$f":"(ExpenseByItr!Z78+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6235.8520061652471},{"$f":"(ExpenseByItr!AA78+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7716.8132956653617},{"$f":"(ExpenseByItr!AB78+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9957.5538906948968},{"$f":"(ExpenseByItr!AC78+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4881.921693834608},{"$f":"(ExpenseByItr!AD78+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5154.9164013834361},134926.4624554333,null,2020,{"$f":"ReplacementPurches!AH78","v":2004},{"$f":"IF(ReplacementPurches!AI78=\"\",\"\",IF(PricesByItr!AI78=\"\",\"\",(ReplacementPurches!AI78*AI$1*PricesByItr!AI78)/1000))","v":7054.8495239341737},{"$f":"IF(ReplacementPurches!AJ78=\"\",\"\",IF(PricesByItr!AJ78=\"\",\"\",(ReplacementPurches!AJ78*AJ$1*PricesByItr!AJ78)/1000))","v":-3292.3140154565808},{"$f":"IF(ReplacementPurches!AK78=\"\",\"\",IF(PricesByItr!AK78=\"\",\"\",(ReplacementPurches!AK78*AK$1*PricesByItr!AK78)/1000))","v":32531.349417317964},{"$f":"IF(ReplacementPurches!AL78=\"\",\"\",IF(PricesByItr!AL78=\"\",\"\",(ReplacementPurches!AL78*AL$1*PricesByItr!AL78)/1000))","v":66549.016811714158},{"$f":"IF(ReplacementPurches!AM78=\"\",\"\",IF(PricesByItr!AM78=\"\",\"\",(ReplacementPurches!AM78*AM$1*PricesByItr!AM78)/1000))","v":24145.19919188576},{"$f":"IF(ReplacementPurches!AN78=\"\",\"\",IF(PricesByItr!AN78=\"\",\"\",(ReplacementPurches!AN78*AN$1*PricesByItr!AN78)/1000))","v":24718.037252197726},{"$f":"IF(ReplacementPurches!AO78=\"\",\"\",IF(PricesByItr!AO78=\"\",\"\",(ReplacementPurches!AO78*AO$1*PricesByItr!AO78)/1000))","v":8519.2815697906517},{"$f":"IF(ReplacementPurches!AP78=\"\",\"\",IF(PricesByItr!AP78=\"\",\"\",(ReplacementPurches!AP78*AP$1*PricesByItr!AP78)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ78=\"\",\"\",IF(PricesByItr!AQ78=\"\",\"\",(ReplacementPurches!AQ78*AQ$1*PricesByItr!AQ78)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR78=\"\",\"\",IF(PricesByItr!AR78=\"\",\"\",(ReplacementPurches!AR78*AR$1*PricesByItr!AR78)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS78=\"\",\"\",IF(PricesByItr!AS78=\"\",\"\",(ReplacementPurches!AS78*AS$1*PricesByItr!AS78)/1000))","v":1898.3403505480367},{"$f":"IF(ReplacementPurches!AT78=\"\",\"\",IF(PricesByItr!AT78=\"\",\"\",(ReplacementPurches!AT78*AT$1*PricesByItr!AT78)/1000))","v":0},162123.7601019319,null,2021,{"$f":"ReplacementPurches!AX78","v":2004},{"$f":"IF(ReplacementPurches!AY78=\"\",\"\",IF(PricesByItr!AY78=\"\",\"\",(ReplacementPurches!AY78*AY$1*PricesByItr!AY78)/1000))","v":6686.8591202602383},{"$f":"IF(ReplacementPurches!AZ78=\"\",\"\",IF(PricesByItr!AZ78=\"\",\"\",(ReplacementPurches!AZ78*AZ$1*PricesByItr!AZ78)/1000))","v":-3309.9803933845519},{"$f":"IF(ReplacementPurches!BA78=\"\",\"\",IF(PricesByItr!BA78=\"\",\"\",(ReplacementPurches!BA78*BA$1*PricesByItr!BA78)/1000))","v":31878.86061693649},{"$f":"IF(ReplacementPurches!BB78=\"\",\"\",IF(PricesByItr!BB78=\"\",\"\",(ReplacementPurches!BB78*BB$1*PricesByItr!BB78)/1000))","v":73480.373388830587},{"$f":"IF(ReplacementPurches!BC78=\"\",\"\",IF(PricesByItr!BC78=\"\",\"\",(ReplacementPurches!BC78*BC$1*PricesByItr!BC78)/1000))","v":27019.561469567885},{"$f":"IF(ReplacementPurches!BD78=\"\",\"\",IF(PricesByItr!BD78=\"\",\"\",(ReplacementPurches!BD78*BD$1*PricesByItr!BD78)/1000))","v":26979.197246616459},{"$f":"IF(ReplacementPurches!BE78=\"\",\"\",IF(PricesByItr!BE78=\"\",\"\",(ReplacementPurches!BE78*BE$1*PricesByItr!BE78)/1000))","v":8797.5038575653089},{"$f":"IF(ReplacementPurches!BF78=\"\",\"\",IF(PricesByItr!BF78=\"\",\"\",(ReplacementPurches!BF78*BF$1*PricesByItr!BF78)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG78=\"\",\"\",IF(PricesByItr!BG78=\"\",\"\",(ReplacementPurches!BG78*BG$1*PricesByItr!BG78)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH78=\"\",\"\",IF(PricesByItr!BH78=\"\",\"\",(ReplacementPurches!BH78*BH$1*PricesByItr!BH78)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI78=\"\",\"\",IF(PricesByItr!BI78=\"\",\"\",(ReplacementPurches!BI78*BI$1*PricesByItr!BI78)/1000))","v":1902.4469181090324},{"$f":"IF(ReplacementPurches!BJ78=\"\",\"\",IF(PricesByItr!BJ78=\"\",\"\",(ReplacementPurches!BJ78*BJ$1*PricesByItr!BJ78)/1000))","v":0},173434.82222450143,null,2022,{"$f":"ReplacementPurches!BN78","v":2004},{"$f":"IF(ReplacementPurches!BO78=\"\",\"\",IF(PricesByItr!BO78=\"\",\"\",(ReplacementPurches!BO78*BO$1*PricesByItr!BO78)/1000))","v":7298.3253501045228},{"$f":"IF(ReplacementPurches!BP78=\"\",\"\",IF(PricesByItr!BP78=\"\",\"\",(ReplacementPurches!BP78*BP$1*PricesByItr!BP78)/1000))","v":-3492.7011864049909},{"$f":"IF(ReplacementPurches!BQ78=\"\",\"\",IF(PricesByItr!BQ78=\"\",\"\",(ReplacementPurches!BQ78*BQ$1*PricesByItr!BQ78)/1000))","v":35898.752073162075},{"$f":"IF(ReplacementPurches!BR78=\"\",\"\",IF(PricesByItr!BR78=\"\",\"\",(ReplacementPurches!BR78*BR$1*PricesByItr!BR78)/1000))","v":73291.397471493518},{"$f":"IF(ReplacementPurches!BS78=\"\",\"\",IF(PricesByItr!BS78=\"\",\"\",(ReplacementPurches!BS78*BS$1*PricesByItr!BS78)/1000))","v":26427.930295852657},{"$f":"IF(ReplacementPurches!BT78=\"\",\"\",IF(PricesByItr!BT78=\"\",\"\",(ReplacementPurches!BT78*BT$1*PricesByItr!BT78)/1000))","v":27305.145054761604},{"$f":"IF(ReplacementPurches!BU78=\"\",\"\",IF(PricesByItr!BU78=\"\",\"\",(ReplacementPurches!BU78*BU$1*PricesByItr!BU78)/1000))","v":9209.5898762786874},{"$f":"IF(ReplacementPurches!BV78=\"\",\"\",IF(PricesByItr!BV78=\"\",\"\",(ReplacementPurches!BV78*BV$1*PricesByItr!BV78)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW78=\"\",\"\",IF(PricesByItr!BW78=\"\",\"\",(ReplacementPurches!BW78*BW$1*PricesByItr!BW78)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX78=\"\",\"\",IF(PricesByItr!BX78=\"\",\"\",(ReplacementPurches!BX78*BX$1*PricesByItr!BX78)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY78=\"\",\"\",IF(PricesByItr!BY78=\"\",\"\",(ReplacementPurches!BY78*BY$1*PricesByItr!BY78)/1000))","v":2069.4585733854228},{"$f":"IF(ReplacementPurches!BZ78=\"\",\"\",IF(PricesByItr!BZ78=\"\",\"\",(ReplacementPurches!BZ78*BZ$1*PricesByItr!BZ78)/1000))","v":0},178007.8975086335,null,2023,{"$f":"ReplacementPurches!CD78","v":2004},{"$f":"IF(ReplacementPurches!CE78=\"\",\"\",IF(PricesByItr!CE78=\"\",\"\",(ReplacementPurches!CE78*CE$1*PricesByItr!CE78)/1000))","v":7750.814517911147},{"$f":"IF(ReplacementPurches!CF78=\"\",\"\",IF(PricesByItr!CF78=\"\",\"\",(ReplacementPurches!CF78*CF$1*PricesByItr!CF78)/1000))","v":-3782.6865150558474},{"$f":"IF(ReplacementPurches!CG78=\"\",\"\",IF(PricesByItr!CG78=\"\",\"\",(ReplacementPurches!CG78*CG$1*PricesByItr!CG78)/1000))","v":36942.334900669099},{"$f":"IF(ReplacementPurches!CH78=\"\",\"\",IF(PricesByItr!CH78=\"\",\"\",(ReplacementPurches!CH78*CH$1*PricesByItr!CH78)/1000))","v":81885.072380026249},{"$f":"IF(ReplacementPurches!CI78=\"\",\"\",IF(PricesByItr!CI78=\"\",\"\",(ReplacementPurches!CI78*CI$1*PricesByItr!CI78)/1000))","v":28356.167155517585},{"$f":"IF(ReplacementPurches!CJ78=\"\",\"\",IF(PricesByItr!CJ78=\"\",\"\",(ReplacementPurches!CJ78*CJ$1*PricesByItr!CJ78)/1000))","v":29722.923616505581},{"$f":"IF(ReplacementPurches!CK78=\"\",\"\",IF(PricesByItr!CK78=\"\",\"\",(ReplacementPurches!CK78*CK$1*PricesByItr!CK78)/1000))","v":9627.3548043060309},{"$f":"IF(ReplacementPurches!CL78=\"\",\"\",IF(PricesByItr!CL78=\"\",\"\",(ReplacementPurches!CL78*CL$1*PricesByItr!CL78)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM78=\"\",\"\",IF(PricesByItr!CM78=\"\",\"\",(ReplacementPurches!CM78*CM$1*PricesByItr!CM78)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN78=\"\",\"\",IF(PricesByItr!CN78=\"\",\"\",(ReplacementPurches!CN78*CN$1*PricesByItr!CN78)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO78=\"\",\"\",IF(PricesByItr!CO78=\"\",\"\",(ReplacementPurches!CO78*CO$1*PricesByItr!CO78)/1000))","v":2141.9039229347477},{"$f":"IF(ReplacementPurches!CP78=\"\",\"\",IF(PricesByItr!CP78=\"\",\"\",(ReplacementPurches!CP78*CP$1*PricesByItr!CP78)/1000))","v":0},192643.8847828146,null,2024,{"$f":"ReplacementPurches!CT78","v":2004},{"$f":"IF(ReplacementPurches!CU78=\"\",\"\",IF(PricesByItr!CU78=\"\",\"\",(ReplacementPurches!CU78*CU$1*PricesByItr!CU78)/1000))","v":8186.9545335453022},{"$f":"IF(ReplacementPurches!CV78=\"\",\"\",IF(PricesByItr!CV78=\"\",\"\",(ReplacementPurches!CV78*CV$1*PricesByItr!CV78)/1000))","v":-4044.1118238348013},{"$f":"IF(ReplacementPurches!CW78=\"\",\"\",IF(PricesByItr!CW78=\"\",\"\",(ReplacementPurches!CW78*CW$1*PricesByItr!CW78)/1000))","v":40969.538144120022},{"$f":"IF(ReplacementPurches!CX78=\"\",\"\",IF(PricesByItr!CX78=\"\",\"\",(ReplacementPurches!CX78*CX$1*PricesByItr!CX78)/1000))","v":84217.436769616717},{"$f":"IF(ReplacementPurches!CY78=\"\",\"\",IF(PricesByItr!CY78=\"\",\"\",(ReplacementPurches!CY78*CY$1*PricesByItr!CY78)/1000))","v":31271.97089937744},{"$f":"IF(ReplacementPurches!CZ78=\"\",\"\",IF(PricesByItr!CZ78=\"\",\"\",(ReplacementPurches!CZ78*CZ$1*PricesByItr!CZ78)/1000))","v":32176.42012442031},{"$f":"IF(ReplacementPurches!DA78=\"\",\"\",IF(PricesByItr!DA78=\"\",\"\",(ReplacementPurches!DA78*DA$1*PricesByItr!DA78)/1000))","v":9964.3124835388171},{"$f":"IF(ReplacementPurches!DB78=\"\",\"\",IF(PricesByItr!DB78=\"\",\"\",(ReplacementPurches!DB78*DB$1*PricesByItr!DB78)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC78=\"\",\"\",IF(PricesByItr!DC78=\"\",\"\",(ReplacementPurches!DC78*DC$1*PricesByItr!DC78)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD78=\"\",\"\",IF(PricesByItr!DD78=\"\",\"\",(ReplacementPurches!DD78*DD$1*PricesByItr!DD78)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE78=\"\",\"\",IF(PricesByItr!DE78=\"\",\"\",(ReplacementPurches!DE78*DE$1*PricesByItr!DE78)/1000))","v":2252.8177014593311},{"$f":"IF(ReplacementPurches!DF78=\"\",\"\",IF(PricesByItr!DF78=\"\",\"\",(ReplacementPurches!DF78*DF$1*PricesByItr!DF78)/1000))","v":0},204995.33883224317,null,2025,{"$f":"ReplacementPurches!DJ78","v":2004},{"$f":"IF(ReplacementPurches!DK78=\"\",\"\",IF(PricesByItr!DK78=\"\",\"\",(ReplacementPurches!DK78*DK$1*PricesByItr!DK78)/1000))","v":8748.7242694244378},{"$f":"IF(ReplacementPurches!DL78=\"\",\"\",IF(PricesByItr!DL78=\"\",\"\",(ReplacementPurches!DL78*DL$1*PricesByItr!DL78)/1000))","v":-4257.4958370225904},{"$f":"IF(ReplacementPurches!DM78=\"\",\"\",IF(PricesByItr!DM78=\"\",\"\",(ReplacementPurches!DM78*DM$1*PricesByItr!DM78)/1000))","v":40829.106223300943},{"$f":"IF(ReplacementPurches!DN78=\"\",\"\",IF(PricesByItr!DN78=\"\",\"\",(ReplacementPurches!DN78*DN$1*PricesByItr!DN78)/1000))","v":91433.614698948702},{"$f":"IF(ReplacementPurches!DO78=\"\",\"\",IF(PricesByItr!DO78=\"\",\"\",(ReplacementPurches!DO78*DO$1*PricesByItr!DO78)/1000))","v":31958.494644342041},{"$f":"IF(ReplacementPurches!DP78=\"\",\"\",IF(PricesByItr!DP78=\"\",\"\",(ReplacementPurches!DP78*DP$1*PricesByItr!DP78)/1000))","v":32640.262322290186},{"$f":"IF(ReplacementPurches!DQ78=\"\",\"\",IF(PricesByItr!DQ78=\"\",\"\",(ReplacementPurches!DQ78*DQ$1*PricesByItr!DQ78)/1000))","v":10833.820739480587},{"$f":"IF(ReplacementPurches!DR78=\"\",\"\",IF(PricesByItr!DR78=\"\",\"\",(ReplacementPurches!DR78*DR$1*PricesByItr!DR78)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS78=\"\",\"\",IF(PricesByItr!DS78=\"\",\"\",(ReplacementPurches!DS78*DS$1*PricesByItr!DS78)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT78=\"\",\"\",IF(PricesByItr!DT78=\"\",\"\",(ReplacementPurches!DT78*DT$1*PricesByItr!DT78)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU78=\"\",\"\",IF(PricesByItr!DU78=\"\",\"\",(ReplacementPurches!DU78*DU$1*PricesByItr!DU78)/1000))","v":2384.0239376132108},{"$f":"IF(ReplacementPurches!DV78=\"\",\"\",IF(PricesByItr!DV78=\"\",\"\",(ReplacementPurches!DV78*DV$1*PricesByItr!DV78)/1000))","v":0},214570.55099837753,null,2026,{"$f":"ReplacementPurches!DZ78","v":2004},{"$f":"IF(ReplacementPurches!EA78=\"\",\"\",IF(PricesByItr!EA78=\"\",\"\",(ReplacementPurches!EA78*EA$1*PricesByItr!EA78)/1000))","v":8881.60892875442},{"$f":"IF(ReplacementPurches!EB78=\"\",\"\",IF(PricesByItr!EB78=\"\",\"\",(ReplacementPurches!EB78*EB$1*PricesByItr!EB78)/1000))","v":-4288.8861544378296},{"$f":"IF(ReplacementPurches!EC78=\"\",\"\",IF(PricesByItr!EC78=\"\",\"\",(ReplacementPurches!EC78*EC$1*PricesByItr!EC78)/1000))","v":43169.376399481211},{"$f":"IF(ReplacementPurches!ED78=\"\",\"\",IF(PricesByItr!ED78=\"\",\"\",(ReplacementPurches!ED78*ED$1*PricesByItr!ED78)/1000))","v":97323.476011646999},{"$f":"IF(ReplacementPurches!EE78=\"\",\"\",IF(PricesByItr!EE78=\"\",\"\",(ReplacementPurches!EE78*EE$1*PricesByItr!EE78)/1000))","v":35294.669902029418},{"$f":"IF(ReplacementPurches!EF78=\"\",\"\",IF(PricesByItr!EF78=\"\",\"\",(ReplacementPurches!EF78*EF$1*PricesByItr!EF78)/1000))","v":34903.136080048622},{"$f":"IF(ReplacementPurches!EG78=\"\",\"\",IF(PricesByItr!EG78=\"\",\"\",(ReplacementPurches!EG78*EG$1*PricesByItr!EG78)/1000))","v":11299.641954611207},{"$f":"IF(ReplacementPurches!EH78=\"\",\"\",IF(PricesByItr!EH78=\"\",\"\",(ReplacementPurches!EH78*EH$1*PricesByItr!EH78)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI78=\"\",\"\",IF(PricesByItr!EI78=\"\",\"\",(ReplacementPurches!EI78*EI$1*PricesByItr!EI78)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ78=\"\",\"\",IF(PricesByItr!EJ78=\"\",\"\",(ReplacementPurches!EJ78*EJ$1*PricesByItr!EJ78)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK78=\"\",\"\",IF(PricesByItr!EK78=\"\",\"\",(ReplacementPurches!EK78*EK$1*PricesByItr!EK78)/1000))","v":2584.9830313464754},{"$f":"IF(ReplacementPurches!EL78=\"\",\"\",IF(PricesByItr!EL78=\"\",\"\",(ReplacementPurches!EL78*EL$1*PricesByItr!EL78)/1000))","v":0},229168.0061534805,null,2027,{"$f":"ReplacementPurches!EP78","v":2004},{"$f":"IF(ReplacementPurches!EQ78=\"\",\"\",IF(PricesByItr!EQ78=\"\",\"\",(ReplacementPurches!EQ78*EQ$1*PricesByItr!EQ78)/1000))","v":10098.918780832673},{"$f":"IF(ReplacementPurches!ER78=\"\",\"\",IF(PricesByItr!ER78=\"\",\"\",(ReplacementPurches!ER78*ER$1*PricesByItr!ER78)/1000))","v":-4978.9494345308312},{"$f":"IF(ReplacementPurches!ES78=\"\",\"\",IF(PricesByItr!ES78=\"\",\"\",(ReplacementPurches!ES78*ES$1*PricesByItr!ES78)/1000))","v":49688.415577386491},{"$f":"IF(ReplacementPurches!ET78=\"\",\"\",IF(PricesByItr!ET78=\"\",\"\",(ReplacementPurches!ET78*ET$1*PricesByItr!ET78)/1000))","v":100721.94710127868},{"$f":"IF(ReplacementPurches!EU78=\"\",\"\",IF(PricesByItr!EU78=\"\",\"\",(ReplacementPurches!EU78*EU$1*PricesByItr!EU78)/1000))","v":36071.878132974234},{"$f":"IF(ReplacementPurches!EV78=\"\",\"\",IF(PricesByItr!EV78=\"\",\"\",(ReplacementPurches!EV78*EV$1*PricesByItr!EV78)/1000))","v":35886.321183983229},{"$f":"IF(ReplacementPurches!EW78=\"\",\"\",IF(PricesByItr!EW78=\"\",\"\",(ReplacementPurches!EW78*EW$1*PricesByItr!EW78)/1000))","v":11254.788741680906},{"$f":"IF(ReplacementPurches!EX78=\"\",\"\",IF(PricesByItr!EX78=\"\",\"\",(ReplacementPurches!EX78*EX$1*PricesByItr!EX78)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY78=\"\",\"\",IF(PricesByItr!EY78=\"\",\"\",(ReplacementPurches!EY78*EY$1*PricesByItr!EY78)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ78=\"\",\"\",IF(PricesByItr!EZ78=\"\",\"\",(ReplacementPurches!EZ78*EZ$1*PricesByItr!EZ78)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA78=\"\",\"\",IF(PricesByItr!FA78=\"\",\"\",(ReplacementPurches!FA78*FA$1*PricesByItr!FA78)/1000))","v":2512.6789175720214},{"$f":"IF(ReplacementPurches!FB78=\"\",\"\",IF(PricesByItr!FB78=\"\",\"\",(ReplacementPurches!FB78*FB$1*PricesByItr!FB78)/1000))","v":0},241255.99900117741,null,2028,{"$f":"ReplacementPurches!FF78","v":2004},{"$f":"IF(ReplacementPurches!FG78=\"\",\"\",IF(PricesByItr!FG78=\"\",\"\",(ReplacementPurches!FG78*FG$1*PricesByItr!FG78)/1000))","v":10455.02327320099},{"$f":"IF(ReplacementPurches!FH78=\"\",\"\",IF(PricesByItr!FH78=\"\",\"\",(ReplacementPurches!FH78*FH$1*PricesByItr!FH78)/1000))","v":-5040.6619716806408},{"$f":"IF(ReplacementPurches!FI78=\"\",\"\",IF(PricesByItr!FI78=\"\",\"\",(ReplacementPurches!FI78*FI$1*PricesByItr!FI78)/1000))","v":50068.117306872562},{"$f":"IF(ReplacementPurches!FJ78=\"\",\"\",IF(PricesByItr!FJ78=\"\",\"\",(ReplacementPurches!FJ78*FJ$1*PricesByItr!FJ78)/1000))","v":101695.52934994812},{"$f":"IF(ReplacementPurches!FK78=\"\",\"\",IF(PricesByItr!FK78=\"\",\"\",(ReplacementPurches!FK78*FK$1*PricesByItr!FK78)/1000))","v":36743.930757302849},{"$f":"IF(ReplacementPurches!FL78=\"\",\"\",IF(PricesByItr!FL78=\"\",\"\",(ReplacementPurches!FL78*FL$1*PricesByItr!FL78)/1000))","v":38258.069812807902},{"$f":"IF(ReplacementPurches!FM78=\"\",\"\",IF(PricesByItr!FM78=\"\",\"\",(ReplacementPurches!FM78*FM$1*PricesByItr!FM78)/1000))","v":12166.836277069093},{"$f":"IF(ReplacementPurches!FN78=\"\",\"\",IF(PricesByItr!FN78=\"\",\"\",(ReplacementPurches!FN78*FN$1*PricesByItr!FN78)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO78=\"\",\"\",IF(PricesByItr!FO78=\"\",\"\",(ReplacementPurches!FO78*FO$1*PricesByItr!FO78)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP78=\"\",\"\",IF(PricesByItr!FP78=\"\",\"\",(ReplacementPurches!FP78*FP$1*PricesByItr!FP78)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ78=\"\",\"\",IF(PricesByItr!FQ78=\"\",\"\",(ReplacementPurches!FQ78*FQ$1*PricesByItr!FQ78)/1000))","v":2733.3791684683529},{"$f":"IF(ReplacementPurches!FR78=\"\",\"\",IF(PricesByItr!FR78=\"\",\"\",(ReplacementPurches!FR78*FR$1*PricesByItr!FR78)/1000))","v":0},247080.22397398922,null,2029,{"$f":"ReplacementPurches!FV78","v":2004},{"$f":"IF(ReplacementPurches!FW78=\"\",\"\",IF(PricesByItr!FW78=\"\",\"\",(ReplacementPurches!FW78*FW$1*PricesByItr!FW78)/1000))","v":11098.359833622741},{"$f":"IF(ReplacementPurches!FX78=\"\",\"\",IF(PricesByItr!FX78=\"\",\"\",(ReplacementPurches!FX78*FX$1*PricesByItr!FX78)/1000))","v":-5236.5553835672363},{"$f":"IF(ReplacementPurches!FY78=\"\",\"\",IF(PricesByItr!FY78=\"\",\"\",(ReplacementPurches!FY78*FY$1*PricesByItr!FY78)/1000))","v":48718.173819103227},{"$f":"IF(ReplacementPurches!FZ78=\"\",\"\",IF(PricesByItr!FZ78=\"\",\"\",(ReplacementPurches!FZ78*FZ$1*PricesByItr!FZ78)/1000))","v":102332.77752602694},{"$f":"IF(ReplacementPurches!GA78=\"\",\"\",IF(PricesByItr!GA78=\"\",\"\",(ReplacementPurches!GA78*GA$1*PricesByItr!GA78)/1000))","v":36552.132799475097},{"$f":"IF(ReplacementPurches!GB78=\"\",\"\",IF(PricesByItr!GB78=\"\",\"\",(ReplacementPurches!GB78*GB$1*PricesByItr!GB78)/1000))","v":38911.047609563015},{"$f":"IF(ReplacementPurches!GC78=\"\",\"\",IF(PricesByItr!GC78=\"\",\"\",(ReplacementPurches!GC78*GC$1*PricesByItr!GC78)/1000))","v":12307.383609054566},{"$f":"IF(ReplacementPurches!GD78=\"\",\"\",IF(PricesByItr!GD78=\"\",\"\",(ReplacementPurches!GD78*GD$1*PricesByItr!GD78)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE78=\"\",\"\",IF(PricesByItr!GE78=\"\",\"\",(ReplacementPurches!GE78*GE$1*PricesByItr!GE78)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF78=\"\",\"\",IF(PricesByItr!GF78=\"\",\"\",(ReplacementPurches!GF78*GF$1*PricesByItr!GF78)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG78=\"\",\"\",IF(PricesByItr!GG78=\"\",\"\",(ReplacementPurches!GG78*GG$1*PricesByItr!GG78)/1000))","v":2785.3303663714005},{"$f":"IF(ReplacementPurches!GH78=\"\",\"\",IF(PricesByItr!GH78=\"\",\"\",(ReplacementPurches!GH78*GH$1*PricesByItr!GH78)/1000))","v":0},247468.65017964979,null,2030,{"$f":"ReplacementPurches!GL78","v":2004},{"$f":"IF(ReplacementPurches!GM78=\"\",\"\",IF(PricesByItr!GM78=\"\",\"\",(ReplacementPurches!GM78*GM$1*PricesByItr!GM78)/1000))","v":10650.91404713974},{"$f":"IF(ReplacementPurches!GN78=\"\",\"\",IF(PricesByItr!GN78=\"\",\"\",(ReplacementPurches!GN78*GN$1*PricesByItr!GN78)/1000))","v":-5201.4090410476692},{"$f":"IF(ReplacementPurches!GO78=\"\",\"\",IF(PricesByItr!GO78=\"\",\"\",(ReplacementPurches!GO78*GO$1*PricesByItr!GO78)/1000))","v":46381.83720628584},{"$f":"IF(ReplacementPurches!GP78=\"\",\"\",IF(PricesByItr!GP78=\"\",\"\",(ReplacementPurches!GP78*GP$1*PricesByItr!GP78)/1000))","v":100566.69457177275},{"$f":"IF(ReplacementPurches!GQ78=\"\",\"\",IF(PricesByItr!GQ78=\"\",\"\",(ReplacementPurches!GQ78*GQ$1*PricesByItr!GQ78)/1000))","v":37105.001306542967},{"$f":"IF(ReplacementPurches!GR78=\"\",\"\",IF(PricesByItr!GR78=\"\",\"\",(ReplacementPurches!GR78*GR$1*PricesByItr!GR78)/1000))","v":38205.252829467106},{"$f":"IF(ReplacementPurches!GS78=\"\",\"\",IF(PricesByItr!GS78=\"\",\"\",(ReplacementPurches!GS78*GS$1*PricesByItr!GS78)/1000))","v":12862.705569094851},{"$f":"IF(ReplacementPurches!GT78=\"\",\"\",IF(PricesByItr!GT78=\"\",\"\",(ReplacementPurches!GT78*GT$1*PricesByItr!GT78)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU78=\"\",\"\",IF(PricesByItr!GU78=\"\",\"\",(ReplacementPurches!GU78*GU$1*PricesByItr!GU78)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV78=\"\",\"\",IF(PricesByItr!GV78=\"\",\"\",(ReplacementPurches!GV78*GV$1*PricesByItr!GV78)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW78=\"\",\"\",IF(PricesByItr!GW78=\"\",\"\",(ReplacementPurches!GW78*GW$1*PricesByItr!GW78)/1000))","v":2854.9276028875524},{"$f":"IF(ReplacementPurches!GX78=\"\",\"\",IF(PricesByItr!GX78=\"\",\"\",(ReplacementPurches!GX78*GX$1*PricesByItr!GX78)/1000))","v":0},243425.92409214319,null,2031,{"$f":"ReplacementPurches!HB78","v":2004},{"$f":"IF(ReplacementPurches!HC78=\"\",\"\",IF(PricesByItr!HC78=\"\",\"\",(ReplacementPurches!HC78*HC$1*PricesByItr!HC78)/1000))","v":10757.738632836916},{"$f":"IF(ReplacementPurches!HD78=\"\",\"\",IF(PricesByItr!HD78=\"\",\"\",(ReplacementPurches!HD78*HD$1*PricesByItr!HD78)/1000))","v":-7691.45557743263},{"$f":"IF(ReplacementPurches!HE78=\"\",\"\",IF(PricesByItr!HE78=\"\",\"\",(ReplacementPurches!HE78*HE$1*PricesByItr!HE78)/1000))","v":49382.994170251477},{"$f":"IF(ReplacementPurches!HF78=\"\",\"\",IF(PricesByItr!HF78=\"\",\"\",(ReplacementPurches!HF78*HF$1*PricesByItr!HF78)/1000))","v":136384.62055881729},{"$f":"IF(ReplacementPurches!HG78=\"\",\"\",IF(PricesByItr!HG78=\"\",\"\",(ReplacementPurches!HG78*HG$1*PricesByItr!HG78)/1000))","v":53872.577297534168},{"$f":"IF(ReplacementPurches!HH78=\"\",\"\",IF(PricesByItr!HH78=\"\",\"\",(ReplacementPurches!HH78*HH$1*PricesByItr!HH78)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI78=\"\",\"\",IF(PricesByItr!HI78=\"\",\"\",(ReplacementPurches!HI78*HI$1*PricesByItr!HI78)/1000))","v":10914.636352872467},{"$f":"IF(ReplacementPurches!HJ78=\"\",\"\",IF(PricesByItr!HJ78=\"\",\"\",(ReplacementPurches!HJ78*HJ$1*PricesByItr!HJ78)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK78=\"\",\"\",IF(PricesByItr!HK78=\"\",\"\",(ReplacementPurches!HK78*HK$1*PricesByItr!HK78)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL78=\"\",\"\",IF(PricesByItr!HL78=\"\",\"\",(ReplacementPurches!HL78*HL$1*PricesByItr!HL78)/1000))","v":-5487.7478164260865},{"$f":"IF(ReplacementPurches!HM78=\"\",\"\",IF(PricesByItr!HM78=\"\",\"\",(ReplacementPurches!HM78*HM$1*PricesByItr!HM78)/1000))","v":2251.6944941519464},{"$f":"IF(ReplacementPurches!HN78=\"\",\"\",IF(PricesByItr!HN78=\"\",\"\",(ReplacementPurches!HN78*HN$1*PricesByItr!HN78)/1000))","v":2257.0539709777836},252642.11208358334,null,0,{"$f":"ReplacementPurches!HR78","v":0},{"$f":"IF(ReplacementPurches!HS78=\"\",\"\",IF(PricesByItr!HS78=\"\",\"\",(ReplacementPurches!HS78*HS$1*PricesByItr!HS78)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT78=\"\",\"\",IF(PricesByItr!HT78=\"\",\"\",(ReplacementPurches!HT78*HT$1*PricesByItr!HT78)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU78=\"\",\"\",IF(PricesByItr!HU78=\"\",\"\",(ReplacementPurches!HU78*HU$1*PricesByItr!HU78)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV78=\"\",\"\",IF(PricesByItr!HV78=\"\",\"\",(ReplacementPurches!HV78*HV$1*PricesByItr!HV78)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW78=\"\",\"\",IF(PricesByItr!HW78=\"\",\"\",(ReplacementPurches!HW78*HW$1*PricesByItr!HW78)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX78=\"\",\"\",IF(PricesByItr!HX78=\"\",\"\",(ReplacementPurches!HX78*HX$1*PricesByItr!HX78)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY78=\"\",\"\",IF(PricesByItr!HY78=\"\",\"\",(ReplacementPurches!HY78*HY$1*PricesByItr!HY78)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ78=\"\",\"\",IF(PricesByItr!HZ78=\"\",\"\",(ReplacementPurches!HZ78*HZ$1*PricesByItr!HZ78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA78=\"\",\"\",IF(PricesByItr!IA78=\"\",\"\",(ReplacementPurches!IA78*IA$1*PricesByItr!IA78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB78=\"\",\"\",IF(PricesByItr!IB78=\"\",\"\",(ReplacementPurches!IB78*IB$1*PricesByItr!IB78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC78=\"\",\"\",IF(PricesByItr!IC78=\"\",\"\",(ReplacementPurches!IC78*IC$1*PricesByItr!IC78)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID78=\"\",\"\",IF(PricesByItr!ID78=\"\",\"\",(ReplacementPurches!ID78*ID$1*PricesByItr!ID78)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH78","v":0},{"$f":"IF(ReplacementPurches!II78=\"\",\"\",IF(PricesByItr!II78=\"\",\"\",(ReplacementPurches!II78*II$1*PricesByItr!II78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ78=\"\",\"\",IF(PricesByItr!IJ78=\"\",\"\",(ReplacementPurches!IJ78*IJ$1*PricesByItr!IJ78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK78=\"\",\"\",IF(PricesByItr!IK78=\"\",\"\",(ReplacementPurches!IK78*IK$1*PricesByItr!IK78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL78=\"\",\"\",IF(PricesByItr!IL78=\"\",\"\",(ReplacementPurches!IL78*IL$1*PricesByItr!IL78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM78=\"\",\"\",IF(PricesByItr!IM78=\"\",\"\",(ReplacementPurches!IM78*IM$1*PricesByItr!IM78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN78=\"\",\"\",IF(PricesByItr!IN78=\"\",\"\",(ReplacementPurches!IN78*IN$1*PricesByItr!IN78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO78=\"\",\"\",IF(PricesByItr!IO78=\"\",\"\",(ReplacementPurches!IO78*IO$1*PricesByItr!IO78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP78=\"\",\"\",IF(PricesByItr!IP78=\"\",\"\",(ReplacementPurches!IP78*IP$1*PricesByItr!IP78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ78=\"\",\"\",IF(PricesByItr!IQ78=\"\",\"\",(ReplacementPurches!IQ78*IQ$1*PricesByItr!IQ78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR78=\"\",\"\",IF(PricesByItr!IR78=\"\",\"\",(ReplacementPurches!IR78*IR$1*PricesByItr!IR78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS78=\"\",\"\",IF(PricesByItr!IS78=\"\",\"\",(ReplacementPurches!IS78*IS$1*PricesByItr!IS78)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT78=\"\",\"\",IF(PricesByItr!IT78=\"\",\"\",(ReplacementPurches!IT78*IT$1*PricesByItr!IT78)/1000))","v":""},0]
[{"$f":"PurchByItr!A79","v":2018},{"$f":"PurchByItr!B79","v":1933},{"$f":"(ExpenseByItr!C79+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11574.385372205943},{"$f":"(ExpenseByItr!D79+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12324.571475387722},{"$f":"(ExpenseByItr!E79+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F79+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G79+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H79+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I79+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J79+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K79+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L79+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M79+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N79+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7648.1814071277231},88180.449766631369,null,{"$f":"PurchByItr!Q79","v":2019},{"$f":"PurchByItr!R79","v":1934},{"$f":"(ExpenseByItr!S79+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7335.0020833304134},{"$f":"(ExpenseByItr!T79+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U79+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V79+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W79+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X79+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y79+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z79+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA79+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5321.426099535749},{"$f":"(ExpenseByItr!AB79+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5414.1933184879144},{"$f":"(ExpenseByItr!AC79+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6283.345706705215},{"$f":"(ExpenseByItr!AD79+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6532.6419188687596},74117.257972823048,null,2020,{"$f":"ReplacementPurches!AH79","v":2005},{"$f":"IF(ReplacementPurches!AI79=\"\",\"\",IF(PricesByItr!AI79=\"\",\"\",(ReplacementPurches!AI79*AI$1*PricesByItr!AI79)/1000))","v":8089.6914797401432},{"$f":"IF(ReplacementPurches!AJ79=\"\",\"\",IF(PricesByItr!AJ79=\"\",\"\",(ReplacementPurches!AJ79*AJ$1*PricesByItr!AJ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK79=\"\",\"\",IF(PricesByItr!AK79=\"\",\"\",(ReplacementPurches!AK79*AK$1*PricesByItr!AK79)/1000))","v":1727.9231651367188},{"$f":"IF(ReplacementPurches!AL79=\"\",\"\",IF(PricesByItr!AL79=\"\",\"\",(ReplacementPurches!AL79*AL$1*PricesByItr!AL79)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM79=\"\",\"\",IF(PricesByItr!AM79=\"\",\"\",(ReplacementPurches!AM79*AM$1*PricesByItr!AM79)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN79=\"\",\"\",IF(PricesByItr!AN79=\"\",\"\",(ReplacementPurches!AN79*AN$1*PricesByItr!AN79)/1000))","v":2976.7272246997832},{"$f":"IF(ReplacementPurches!AO79=\"\",\"\",IF(PricesByItr!AO79=\"\",\"\",(ReplacementPurches!AO79*AO$1*PricesByItr!AO79)/1000))","v":7623.3497978797895},{"$f":"IF(ReplacementPurches!AP79=\"\",\"\",IF(PricesByItr!AP79=\"\",\"\",(ReplacementPurches!AP79*AP$1*PricesByItr!AP79)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ79=\"\",\"\",IF(PricesByItr!AQ79=\"\",\"\",(ReplacementPurches!AQ79*AQ$1*PricesByItr!AQ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR79=\"\",\"\",IF(PricesByItr!AR79=\"\",\"\",(ReplacementPurches!AR79*AR$1*PricesByItr!AR79)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS79=\"\",\"\",IF(PricesByItr!AS79=\"\",\"\",(ReplacementPurches!AS79*AS$1*PricesByItr!AS79)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT79=\"\",\"\",IF(PricesByItr!AT79=\"\",\"\",(ReplacementPurches!AT79*AT$1*PricesByItr!AT79)/1000))","v":20633.397442581179},41051.089110037618,null,2021,{"$f":"ReplacementPurches!AX79","v":2005},{"$f":"IF(ReplacementPurches!AY79=\"\",\"\",IF(PricesByItr!AY79=\"\",\"\",(ReplacementPurches!AY79*AY$1*PricesByItr!AY79)/1000))","v":8288.744353591921},{"$f":"IF(ReplacementPurches!AZ79=\"\",\"\",IF(PricesByItr!AZ79=\"\",\"\",(ReplacementPurches!AZ79*AZ$1*PricesByItr!AZ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA79=\"\",\"\",IF(PricesByItr!BA79=\"\",\"\",(ReplacementPurches!BA79*BA$1*PricesByItr!BA79)/1000))","v":1773.3650596435541},{"$f":"IF(ReplacementPurches!BB79=\"\",\"\",IF(PricesByItr!BB79=\"\",\"\",(ReplacementPurches!BB79*BB$1*PricesByItr!BB79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC79=\"\",\"\",IF(PricesByItr!BC79=\"\",\"\",(ReplacementPurches!BC79*BC$1*PricesByItr!BC79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD79=\"\",\"\",IF(PricesByItr!BD79=\"\",\"\",(ReplacementPurches!BD79*BD$1*PricesByItr!BD79)/1000))","v":3042.5184874694833},{"$f":"IF(ReplacementPurches!BE79=\"\",\"\",IF(PricesByItr!BE79=\"\",\"\",(ReplacementPurches!BE79*BE$1*PricesByItr!BE79)/1000))","v":7901.5650966304793},{"$f":"IF(ReplacementPurches!BF79=\"\",\"\",IF(PricesByItr!BF79=\"\",\"\",(ReplacementPurches!BF79*BF$1*PricesByItr!BF79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG79=\"\",\"\",IF(PricesByItr!BG79=\"\",\"\",(ReplacementPurches!BG79*BG$1*PricesByItr!BG79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH79=\"\",\"\",IF(PricesByItr!BH79=\"\",\"\",(ReplacementPurches!BH79*BH$1*PricesByItr!BH79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI79=\"\",\"\",IF(PricesByItr!BI79=\"\",\"\",(ReplacementPurches!BI79*BI$1*PricesByItr!BI79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ79=\"\",\"\",IF(PricesByItr!BJ79=\"\",\"\",(ReplacementPurches!BJ79*BJ$1*PricesByItr!BJ79)/1000))","v":22121.154488563541},43127.347485898979,null,2022,{"$f":"ReplacementPurches!BN79","v":2005},{"$f":"IF(ReplacementPurches!BO79=\"\",\"\",IF(PricesByItr!BO79=\"\",\"\",(ReplacementPurches!BO79*BO$1*PricesByItr!BO79)/1000))","v":8322.6146405487052},{"$f":"IF(ReplacementPurches!BP79=\"\",\"\",IF(PricesByItr!BP79=\"\",\"\",(ReplacementPurches!BP79*BP$1*PricesByItr!BP79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ79=\"\",\"\",IF(PricesByItr!BQ79=\"\",\"\",(ReplacementPurches!BQ79*BQ$1*PricesByItr!BQ79)/1000))","v":1910.8204514373776},{"$f":"IF(ReplacementPurches!BR79=\"\",\"\",IF(PricesByItr!BR79=\"\",\"\",(ReplacementPurches!BR79*BR$1*PricesByItr!BR79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS79=\"\",\"\",IF(PricesByItr!BS79=\"\",\"\",(ReplacementPurches!BS79*BS$1*PricesByItr!BS79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT79=\"\",\"\",IF(PricesByItr!BT79=\"\",\"\",(ReplacementPurches!BT79*BT$1*PricesByItr!BT79)/1000))","v":3229.7493693284509},{"$f":"IF(ReplacementPurches!BU79=\"\",\"\",IF(PricesByItr!BU79=\"\",\"\",(ReplacementPurches!BU79*BU$1*PricesByItr!BU79)/1000))","v":8444.2319652023289},{"$f":"IF(ReplacementPurches!BV79=\"\",\"\",IF(PricesByItr!BV79=\"\",\"\",(ReplacementPurches!BV79*BV$1*PricesByItr!BV79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW79=\"\",\"\",IF(PricesByItr!BW79=\"\",\"\",(ReplacementPurches!BW79*BW$1*PricesByItr!BW79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX79=\"\",\"\",IF(PricesByItr!BX79=\"\",\"\",(ReplacementPurches!BX79*BX$1*PricesByItr!BX79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY79=\"\",\"\",IF(PricesByItr!BY79=\"\",\"\",(ReplacementPurches!BY79*BY$1*PricesByItr!BY79)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ79=\"\",\"\",IF(PricesByItr!BZ79=\"\",\"\",(ReplacementPurches!BZ79*BZ$1*PricesByItr!BZ79)/1000))","v":22651.383325286857},44558.799751803715,null,2023,{"$f":"ReplacementPurches!CD79","v":2005},{"$f":"IF(ReplacementPurches!CE79=\"\",\"\",IF(PricesByItr!CE79=\"\",\"\",(ReplacementPurches!CE79*CE$1*PricesByItr!CE79)/1000))","v":9251.4476529102321},{"$f":"IF(ReplacementPurches!CF79=\"\",\"\",IF(PricesByItr!CF79=\"\",\"\",(ReplacementPurches!CF79*CF$1*PricesByItr!CF79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG79=\"\",\"\",IF(PricesByItr!CG79=\"\",\"\",(ReplacementPurches!CG79*CG$1*PricesByItr!CG79)/1000))","v":2009.1733952178952},{"$f":"IF(ReplacementPurches!CH79=\"\",\"\",IF(PricesByItr!CH79=\"\",\"\",(ReplacementPurches!CH79*CH$1*PricesByItr!CH79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI79=\"\",\"\",IF(PricesByItr!CI79=\"\",\"\",(ReplacementPurches!CI79*CI$1*PricesByItr!CI79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ79=\"\",\"\",IF(PricesByItr!CJ79=\"\",\"\",(ReplacementPurches!CJ79*CJ$1*PricesByItr!CJ79)/1000))","v":3446.1416993710045},{"$f":"IF(ReplacementPurches!CK79=\"\",\"\",IF(PricesByItr!CK79=\"\",\"\",(ReplacementPurches!CK79*CK$1*PricesByItr!CK79)/1000))","v":8890.1118972797376},{"$f":"IF(ReplacementPurches!CL79=\"\",\"\",IF(PricesByItr!CL79=\"\",\"\",(ReplacementPurches!CL79*CL$1*PricesByItr!CL79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM79=\"\",\"\",IF(PricesByItr!CM79=\"\",\"\",(ReplacementPurches!CM79*CM$1*PricesByItr!CM79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN79=\"\",\"\",IF(PricesByItr!CN79=\"\",\"\",(ReplacementPurches!CN79*CN$1*PricesByItr!CN79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO79=\"\",\"\",IF(PricesByItr!CO79=\"\",\"\",(ReplacementPurches!CO79*CO$1*PricesByItr!CO79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP79=\"\",\"\",IF(PricesByItr!CP79=\"\",\"\",(ReplacementPurches!CP79*CP$1*PricesByItr!CP79)/1000))","v":25018.494610809335},48615.369255588201,null,2024,{"$f":"ReplacementPurches!CT79","v":2005},{"$f":"IF(ReplacementPurches!CU79=\"\",\"\",IF(PricesByItr!CU79=\"\",\"\",(ReplacementPurches!CU79*CU$1*PricesByItr!CU79)/1000))","v":9678.8989732532536},{"$f":"IF(ReplacementPurches!CV79=\"\",\"\",IF(PricesByItr!CV79=\"\",\"\",(ReplacementPurches!CV79*CV$1*PricesByItr!CV79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW79=\"\",\"\",IF(PricesByItr!CW79=\"\",\"\",(ReplacementPurches!CW79*CW$1*PricesByItr!CW79)/1000))","v":2186.1956159362794},{"$f":"IF(ReplacementPurches!CX79=\"\",\"\",IF(PricesByItr!CX79=\"\",\"\",(ReplacementPurches!CX79*CX$1*PricesByItr!CX79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY79=\"\",\"\",IF(PricesByItr!CY79=\"\",\"\",(ReplacementPurches!CY79*CY$1*PricesByItr!CY79)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ79=\"\",\"\",IF(PricesByItr!CZ79=\"\",\"\",(ReplacementPurches!CZ79*CZ$1*PricesByItr!CZ79)/1000))","v":3620.0082383329864},{"$f":"IF(ReplacementPurches!DA79=\"\",\"\",IF(PricesByItr!DA79=\"\",\"\",(ReplacementPurches!DA79*DA$1*PricesByItr!DA79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB79=\"\",\"\",IF(PricesByItr!DB79=\"\",\"\",(ReplacementPurches!DB79*DB$1*PricesByItr!DB79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC79=\"\",\"\",IF(PricesByItr!DC79=\"\",\"\",(ReplacementPurches!DC79*DC$1*PricesByItr!DC79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD79=\"\",\"\",IF(PricesByItr!DD79=\"\",\"\",(ReplacementPurches!DD79*DD$1*PricesByItr!DD79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE79=\"\",\"\",IF(PricesByItr!DE79=\"\",\"\",(ReplacementPurches!DE79*DE$1*PricesByItr!DE79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF79=\"\",\"\",IF(PricesByItr!DF79=\"\",\"\",(ReplacementPurches!DF79*DF$1*PricesByItr!DF79)/1000))","v":24700.619108418279},40185.721935940797,null,2025,{"$f":"ReplacementPurches!DJ79","v":2005},{"$f":"IF(ReplacementPurches!DK79=\"\",\"\",IF(PricesByItr!DK79=\"\",\"\",(ReplacementPurches!DK79*DK$1*PricesByItr!DK79)/1000))","v":9728.7505403938303},{"$f":"IF(ReplacementPurches!DL79=\"\",\"\",IF(PricesByItr!DL79=\"\",\"\",(ReplacementPurches!DL79*DL$1*PricesByItr!DL79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM79=\"\",\"\",IF(PricesByItr!DM79=\"\",\"\",(ReplacementPurches!DM79*DM$1*PricesByItr!DM79)/1000))","v":2167.8698045928954},{"$f":"IF(ReplacementPurches!DN79=\"\",\"\",IF(PricesByItr!DN79=\"\",\"\",(ReplacementPurches!DN79*DN$1*PricesByItr!DN79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO79=\"\",\"\",IF(PricesByItr!DO79=\"\",\"\",(ReplacementPurches!DO79*DO$1*PricesByItr!DO79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP79=\"\",\"\",IF(PricesByItr!DP79=\"\",\"\",(ReplacementPurches!DP79*DP$1*PricesByItr!DP79)/1000))","v":3938.2086047030916},{"$f":"IF(ReplacementPurches!DQ79=\"\",\"\",IF(PricesByItr!DQ79=\"\",\"\",(ReplacementPurches!DQ79*DQ$1*PricesByItr!DQ79)/1000))","v":10074.712886393738},{"$f":"IF(ReplacementPurches!DR79=\"\",\"\",IF(PricesByItr!DR79=\"\",\"\",(ReplacementPurches!DR79*DR$1*PricesByItr!DR79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS79=\"\",\"\",IF(PricesByItr!DS79=\"\",\"\",(ReplacementPurches!DS79*DS$1*PricesByItr!DS79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT79=\"\",\"\",IF(PricesByItr!DT79=\"\",\"\",(ReplacementPurches!DT79*DT$1*PricesByItr!DT79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU79=\"\",\"\",IF(PricesByItr!DU79=\"\",\"\",(ReplacementPurches!DU79*DU$1*PricesByItr!DU79)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV79=\"\",\"\",IF(PricesByItr!DV79=\"\",\"\",(ReplacementPurches!DV79*DV$1*PricesByItr!DV79)/1000))","v":26826.648990219117},52736.190826302671,null,2026,{"$f":"ReplacementPurches!DZ79","v":2005},{"$f":"IF(ReplacementPurches!EA79=\"\",\"\",IF(PricesByItr!EA79=\"\",\"\",(ReplacementPurches!EA79*EA$1*PricesByItr!EA79)/1000))","v":10696.916155202865},{"$f":"IF(ReplacementPurches!EB79=\"\",\"\",IF(PricesByItr!EB79=\"\",\"\",(ReplacementPurches!EB79*EB$1*PricesByItr!EB79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC79=\"\",\"\",IF(PricesByItr!EC79=\"\",\"\",(ReplacementPurches!EC79*EC$1*PricesByItr!EC79)/1000))","v":2349.3983947723386},{"$f":"IF(ReplacementPurches!ED79=\"\",\"\",IF(PricesByItr!ED79=\"\",\"\",(ReplacementPurches!ED79*ED$1*PricesByItr!ED79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE79=\"\",\"\",IF(PricesByItr!EE79=\"\",\"\",(ReplacementPurches!EE79*EE$1*PricesByItr!EE79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF79=\"\",\"\",IF(PricesByItr!EF79=\"\",\"\",(ReplacementPurches!EF79*EF$1*PricesByItr!EF79)/1000))","v":4180.151612976837},{"$f":"IF(ReplacementPurches!EG79=\"\",\"\",IF(PricesByItr!EG79=\"\",\"\",(ReplacementPurches!EG79*EG$1*PricesByItr!EG79)/1000))","v":10696.572555252835},{"$f":"IF(ReplacementPurches!EH79=\"\",\"\",IF(PricesByItr!EH79=\"\",\"\",(ReplacementPurches!EH79*EH$1*PricesByItr!EH79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI79=\"\",\"\",IF(PricesByItr!EI79=\"\",\"\",(ReplacementPurches!EI79*EI$1*PricesByItr!EI79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ79=\"\",\"\",IF(PricesByItr!EJ79=\"\",\"\",(ReplacementPurches!EJ79*EJ$1*PricesByItr!EJ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK79=\"\",\"\",IF(PricesByItr!EK79=\"\",\"\",(ReplacementPurches!EK79*EK$1*PricesByItr!EK79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL79=\"\",\"\",IF(PricesByItr!EL79=\"\",\"\",(ReplacementPurches!EL79*EL$1*PricesByItr!EL79)/1000))","v":29069.728062850958},56992.766781055834,null,2027,{"$f":"ReplacementPurches!EP79","v":2005},{"$f":"IF(ReplacementPurches!EQ79=\"\",\"\",IF(PricesByItr!EQ79=\"\",\"\",(ReplacementPurches!EQ79*EQ$1*PricesByItr!EQ79)/1000))","v":11535.461474143982},{"$f":"IF(ReplacementPurches!ER79=\"\",\"\",IF(PricesByItr!ER79=\"\",\"\",(ReplacementPurches!ER79*ER$1*PricesByItr!ER79)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES79=\"\",\"\",IF(PricesByItr!ES79=\"\",\"\",(ReplacementPurches!ES79*ES$1*PricesByItr!ES79)/1000))","v":2673.6654741119382},{"$f":"IF(ReplacementPurches!ET79=\"\",\"\",IF(PricesByItr!ET79=\"\",\"\",(ReplacementPurches!ET79*ET$1*PricesByItr!ET79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU79=\"\",\"\",IF(PricesByItr!EU79=\"\",\"\",(ReplacementPurches!EU79*EU$1*PricesByItr!EU79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV79=\"\",\"\",IF(PricesByItr!EV79=\"\",\"\",(ReplacementPurches!EV79*EV$1*PricesByItr!EV79)/1000))","v":4350.4767118557957},{"$f":"IF(ReplacementPurches!EW79=\"\",\"\",IF(PricesByItr!EW79=\"\",\"\",(ReplacementPurches!EW79*EW$1*PricesByItr!EW79)/1000))","v":10979.895696705249},{"$f":"IF(ReplacementPurches!EX79=\"\",\"\",IF(PricesByItr!EX79=\"\",\"\",(ReplacementPurches!EX79*EX$1*PricesByItr!EX79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY79=\"\",\"\",IF(PricesByItr!EY79=\"\",\"\",(ReplacementPurches!EY79*EY$1*PricesByItr!EY79)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ79=\"\",\"\",IF(PricesByItr!EZ79=\"\",\"\",(ReplacementPurches!EZ79*EZ$1*PricesByItr!EZ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA79=\"\",\"\",IF(PricesByItr!FA79=\"\",\"\",(ReplacementPurches!FA79*FA$1*PricesByItr!FA79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB79=\"\",\"\",IF(PricesByItr!FB79=\"\",\"\",(ReplacementPurches!FB79*FB$1*PricesByItr!FB79)/1000))","v":29219.23657466126},58758.735931478222,null,2028,{"$f":"ReplacementPurches!FF79","v":2005},{"$f":"IF(ReplacementPurches!FG79=\"\",\"\",IF(PricesByItr!FG79=\"\",\"\",(ReplacementPurches!FG79*FG$1*PricesByItr!FG79)/1000))","v":10964.745208999635},{"$f":"IF(ReplacementPurches!FH79=\"\",\"\",IF(PricesByItr!FH79=\"\",\"\",(ReplacementPurches!FH79*FH$1*PricesByItr!FH79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI79=\"\",\"\",IF(PricesByItr!FI79=\"\",\"\",(ReplacementPurches!FI79*FI$1*PricesByItr!FI79)/1000))","v":2559.0456855010989},{"$f":"IF(ReplacementPurches!FJ79=\"\",\"\",IF(PricesByItr!FJ79=\"\",\"\",(ReplacementPurches!FJ79*FJ$1*PricesByItr!FJ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK79=\"\",\"\",IF(PricesByItr!FK79=\"\",\"\",(ReplacementPurches!FK79*FK$1*PricesByItr!FK79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL79=\"\",\"\",IF(PricesByItr!FL79=\"\",\"\",(ReplacementPurches!FL79*FL$1*PricesByItr!FL79)/1000))","v":4386.9354927457807},{"$f":"IF(ReplacementPurches!FM79=\"\",\"\",IF(PricesByItr!FM79=\"\",\"\",(ReplacementPurches!FM79*FM$1*PricesByItr!FM79)/1000))","v":11145.316358303071},{"$f":"IF(ReplacementPurches!FN79=\"\",\"\",IF(PricesByItr!FN79=\"\",\"\",(ReplacementPurches!FN79*FN$1*PricesByItr!FN79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO79=\"\",\"\",IF(PricesByItr!FO79=\"\",\"\",(ReplacementPurches!FO79*FO$1*PricesByItr!FO79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP79=\"\",\"\",IF(PricesByItr!FP79=\"\",\"\",(ReplacementPurches!FP79*FP$1*PricesByItr!FP79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ79=\"\",\"\",IF(PricesByItr!FQ79=\"\",\"\",(ReplacementPurches!FQ79*FQ$1*PricesByItr!FQ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR79=\"\",\"\",IF(PricesByItr!FR79=\"\",\"\",(ReplacementPurches!FR79*FR$1*PricesByItr!FR79)/1000))","v":31576.139054428109},60632.18179997769,null,2029,{"$f":"ReplacementPurches!FV79","v":2005},{"$f":"IF(ReplacementPurches!FW79=\"\",\"\",IF(PricesByItr!FW79=\"\",\"\",(ReplacementPurches!FW79*FW$1*PricesByItr!FW79)/1000))","v":12232.573565893175},{"$f":"IF(ReplacementPurches!FX79=\"\",\"\",IF(PricesByItr!FX79=\"\",\"\",(ReplacementPurches!FX79*FX$1*PricesByItr!FX79)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY79=\"\",\"\",IF(PricesByItr!FY79=\"\",\"\",(ReplacementPurches!FY79*FY$1*PricesByItr!FY79)/1000))","v":2527.7974498718263},{"$f":"IF(ReplacementPurches!FZ79=\"\",\"\",IF(PricesByItr!FZ79=\"\",\"\",(ReplacementPurches!FZ79*FZ$1*PricesByItr!FZ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA79=\"\",\"\",IF(PricesByItr!GA79=\"\",\"\",(ReplacementPurches!GA79*GA$1*PricesByItr!GA79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB79=\"\",\"\",IF(PricesByItr!GB79=\"\",\"\",(ReplacementPurches!GB79*GB$1*PricesByItr!GB79)/1000))","v":4203.67576391487},{"$f":"IF(ReplacementPurches!GC79=\"\",\"\",IF(PricesByItr!GC79=\"\",\"\",(ReplacementPurches!GC79*GC$1*PricesByItr!GC79)/1000))","v":10897.371447380065},{"$f":"IF(ReplacementPurches!GD79=\"\",\"\",IF(PricesByItr!GD79=\"\",\"\",(ReplacementPurches!GD79*GD$1*PricesByItr!GD79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE79=\"\",\"\",IF(PricesByItr!GE79=\"\",\"\",(ReplacementPurches!GE79*GE$1*PricesByItr!GE79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF79=\"\",\"\",IF(PricesByItr!GF79=\"\",\"\",(ReplacementPurches!GF79*GF$1*PricesByItr!GF79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG79=\"\",\"\",IF(PricesByItr!GG79=\"\",\"\",(ReplacementPurches!GG79*GG$1*PricesByItr!GG79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH79=\"\",\"\",IF(PricesByItr!GH79=\"\",\"\",(ReplacementPurches!GH79*GH$1*PricesByItr!GH79)/1000))","v":31179.943643641654},61041.361870701592,null,2030,{"$f":"ReplacementPurches!GL79","v":2005},{"$f":"IF(ReplacementPurches!GM79=\"\",\"\",IF(PricesByItr!GM79=\"\",\"\",(ReplacementPurches!GM79*GM$1*PricesByItr!GM79)/1000))","v":12224.822079872129},{"$f":"IF(ReplacementPurches!GN79=\"\",\"\",IF(PricesByItr!GN79=\"\",\"\",(ReplacementPurches!GN79*GN$1*PricesByItr!GN79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO79=\"\",\"\",IF(PricesByItr!GO79=\"\",\"\",(ReplacementPurches!GO79*GO$1*PricesByItr!GO79)/1000))","v":2666.7607831787104},{"$f":"IF(ReplacementPurches!GP79=\"\",\"\",IF(PricesByItr!GP79=\"\",\"\",(ReplacementPurches!GP79*GP$1*PricesByItr!GP79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ79=\"\",\"\",IF(PricesByItr!GQ79=\"\",\"\",(ReplacementPurches!GQ79*GQ$1*PricesByItr!GQ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR79=\"\",\"\",IF(PricesByItr!GR79=\"\",\"\",(ReplacementPurches!GR79*GR$1*PricesByItr!GR79)/1000))","v":4626.5302910184855},{"$f":"IF(ReplacementPurches!GS79=\"\",\"\",IF(PricesByItr!GS79=\"\",\"\",(ReplacementPurches!GS79*GS$1*PricesByItr!GS79)/1000))","v":11410.75517197151},{"$f":"IF(ReplacementPurches!GT79=\"\",\"\",IF(PricesByItr!GT79=\"\",\"\",(ReplacementPurches!GT79*GT$1*PricesByItr!GT79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU79=\"\",\"\",IF(PricesByItr!GU79=\"\",\"\",(ReplacementPurches!GU79*GU$1*PricesByItr!GU79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV79=\"\",\"\",IF(PricesByItr!GV79=\"\",\"\",(ReplacementPurches!GV79*GV$1*PricesByItr!GV79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW79=\"\",\"\",IF(PricesByItr!GW79=\"\",\"\",(ReplacementPurches!GW79*GW$1*PricesByItr!GW79)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX79=\"\",\"\",IF(PricesByItr!GX79=\"\",\"\",(ReplacementPurches!GX79*GX$1*PricesByItr!GX79)/1000))","v":32199.979430722044},63128.84775676288,null,2031,{"$f":"ReplacementPurches!HB79","v":2005},{"$f":"IF(ReplacementPurches!HC79=\"\",\"\",IF(PricesByItr!HC79=\"\",\"\",(ReplacementPurches!HC79*HC$1*PricesByItr!HC79)/1000))","v":12475.997247493748},{"$f":"IF(ReplacementPurches!HD79=\"\",\"\",IF(PricesByItr!HD79=\"\",\"\",(ReplacementPurches!HD79*HD$1*PricesByItr!HD79)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE79=\"\",\"\",IF(PricesByItr!HE79=\"\",\"\",(ReplacementPurches!HE79*HE$1*PricesByItr!HE79)/1000))","v":2710.3032509765626},{"$f":"IF(ReplacementPurches!HF79=\"\",\"\",IF(PricesByItr!HF79=\"\",\"\",(ReplacementPurches!HF79*HF$1*PricesByItr!HF79)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG79=\"\",\"\",IF(PricesByItr!HG79=\"\",\"\",(ReplacementPurches!HG79*HG$1*PricesByItr!HG79)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH79=\"\",\"\",IF(PricesByItr!HH79=\"\",\"\",(ReplacementPurches!HH79*HH$1*PricesByItr!HH79)/1000))","v":6807.7045868335699},{"$f":"IF(ReplacementPurches!HI79=\"\",\"\",IF(PricesByItr!HI79=\"\",\"\",(ReplacementPurches!HI79*HI$1*PricesByItr!HI79)/1000))","v":9879.4595902236979},{"$f":"IF(ReplacementPurches!HJ79=\"\",\"\",IF(PricesByItr!HJ79=\"\",\"\",(ReplacementPurches!HJ79*HJ$1*PricesByItr!HJ79)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK79=\"\",\"\",IF(PricesByItr!HK79=\"\",\"\",(ReplacementPurches!HK79*HK$1*PricesByItr!HK79)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL79=\"\",\"\",IF(PricesByItr!HL79=\"\",\"\",(ReplacementPurches!HL79*HL$1*PricesByItr!HL79)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM79=\"\",\"\",IF(PricesByItr!HM79=\"\",\"\",(ReplacementPurches!HM79*HM$1*PricesByItr!HM79)/1000))","v":-1521.0610051851577},{"$f":"IF(ReplacementPurches!HN79=\"\",\"\",IF(PricesByItr!HN79=\"\",\"\",(ReplacementPurches!HN79*HN$1*PricesByItr!HN79)/1000))","v":29327.640384132377},59680.044054474798,null,0,{"$f":"ReplacementPurches!HR79","v":0},{"$f":"IF(ReplacementPurches!HS79=\"\",\"\",IF(PricesByItr!HS79=\"\",\"\",(ReplacementPurches!HS79*HS$1*PricesByItr!HS79)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT79=\"\",\"\",IF(PricesByItr!HT79=\"\",\"\",(ReplacementPurches!HT79*HT$1*PricesByItr!HT79)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU79=\"\",\"\",IF(PricesByItr!HU79=\"\",\"\",(ReplacementPurches!HU79*HU$1*PricesByItr!HU79)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV79=\"\",\"\",IF(PricesByItr!HV79=\"\",\"\",(ReplacementPurches!HV79*HV$1*PricesByItr!HV79)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW79=\"\",\"\",IF(PricesByItr!HW79=\"\",\"\",(ReplacementPurches!HW79*HW$1*PricesByItr!HW79)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX79=\"\",\"\",IF(PricesByItr!HX79=\"\",\"\",(ReplacementPurches!HX79*HX$1*PricesByItr!HX79)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY79=\"\",\"\",IF(PricesByItr!HY79=\"\",\"\",(ReplacementPurches!HY79*HY$1*PricesByItr!HY79)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ79=\"\",\"\",IF(PricesByItr!HZ79=\"\",\"\",(ReplacementPurches!HZ79*HZ$1*PricesByItr!HZ79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA79=\"\",\"\",IF(PricesByItr!IA79=\"\",\"\",(ReplacementPurches!IA79*IA$1*PricesByItr!IA79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB79=\"\",\"\",IF(PricesByItr!IB79=\"\",\"\",(ReplacementPurches!IB79*IB$1*PricesByItr!IB79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC79=\"\",\"\",IF(PricesByItr!IC79=\"\",\"\",(ReplacementPurches!IC79*IC$1*PricesByItr!IC79)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID79=\"\",\"\",IF(PricesByItr!ID79=\"\",\"\",(ReplacementPurches!ID79*ID$1*PricesByItr!ID79)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH79","v":0},{"$f":"IF(ReplacementPurches!II79=\"\",\"\",IF(PricesByItr!II79=\"\",\"\",(ReplacementPurches!II79*II$1*PricesByItr!II79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ79=\"\",\"\",IF(PricesByItr!IJ79=\"\",\"\",(ReplacementPurches!IJ79*IJ$1*PricesByItr!IJ79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK79=\"\",\"\",IF(PricesByItr!IK79=\"\",\"\",(ReplacementPurches!IK79*IK$1*PricesByItr!IK79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL79=\"\",\"\",IF(PricesByItr!IL79=\"\",\"\",(ReplacementPurches!IL79*IL$1*PricesByItr!IL79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM79=\"\",\"\",IF(PricesByItr!IM79=\"\",\"\",(ReplacementPurches!IM79*IM$1*PricesByItr!IM79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN79=\"\",\"\",IF(PricesByItr!IN79=\"\",\"\",(ReplacementPurches!IN79*IN$1*PricesByItr!IN79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO79=\"\",\"\",IF(PricesByItr!IO79=\"\",\"\",(ReplacementPurches!IO79*IO$1*PricesByItr!IO79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP79=\"\",\"\",IF(PricesByItr!IP79=\"\",\"\",(ReplacementPurches!IP79*IP$1*PricesByItr!IP79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ79=\"\",\"\",IF(PricesByItr!IQ79=\"\",\"\",(ReplacementPurches!IQ79*IQ$1*PricesByItr!IQ79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR79=\"\",\"\",IF(PricesByItr!IR79=\"\",\"\",(ReplacementPurches!IR79*IR$1*PricesByItr!IR79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS79=\"\",\"\",IF(PricesByItr!IS79=\"\",\"\",(ReplacementPurches!IS79*IS$1*PricesByItr!IS79)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT79=\"\",\"\",IF(PricesByItr!IT79=\"\",\"\",(ReplacementPurches!IT79*IT$1*PricesByItr!IT79)/1000))","v":""},0]
[{"$f":"PurchByItr!A80","v":2018},{"$f":"PurchByItr!B80","v":1949},{"$f":"(ExpenseByItr!C80+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9146.6878132208622},{"$f":"(ExpenseByItr!D80+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8633.8738450588517},{"$f":"(ExpenseByItr!E80+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7799.0481461890058},{"$f":"(ExpenseByItr!F80+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G80+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6624.8756510212797},{"$f":"(ExpenseByItr!H80+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I80+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J80+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K80+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L80+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6118.4368157616063},{"$f":"(ExpenseByItr!M80+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5815.238062869129},{"$f":"(ExpenseByItr!N80+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6057.1556357243753},81658.26680979511,null,{"$f":"PurchByItr!Q80","v":2019},{"$f":"PurchByItr!R80","v":1950},{"$f":"(ExpenseByItr!S80+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9452.5986442599933},{"$f":"(ExpenseByItr!T80+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8985.9890531478504},{"$f":"(ExpenseByItr!U80+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10327.263983874016},{"$f":"(ExpenseByItr!V80+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W80+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X80+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y80+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z80+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA80+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB80+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC80+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD80+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6811.8154325499718},84984.122937711829,null,2020,{"$f":"ReplacementPurches!AH80","v":2006},{"$f":"IF(ReplacementPurches!AI80=\"\",\"\",IF(PricesByItr!AI80=\"\",\"\",(ReplacementPurches!AI80*AI$1*PricesByItr!AI80)/1000))","v":21688.671464099123},{"$f":"IF(ReplacementPurches!AJ80=\"\",\"\",IF(PricesByItr!AJ80=\"\",\"\",(ReplacementPurches!AJ80*AJ$1*PricesByItr!AJ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK80=\"\",\"\",IF(PricesByItr!AK80=\"\",\"\",(ReplacementPurches!AK80*AK$1*PricesByItr!AK80)/1000))","v":8976.3316029064172},{"$f":"IF(ReplacementPurches!AL80=\"\",\"\",IF(PricesByItr!AL80=\"\",\"\",(ReplacementPurches!AL80*AL$1*PricesByItr!AL80)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM80=\"\",\"\",IF(PricesByItr!AM80=\"\",\"\",(ReplacementPurches!AM80*AM$1*PricesByItr!AM80)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN80=\"\",\"\",IF(PricesByItr!AN80=\"\",\"\",(ReplacementPurches!AN80*AN$1*PricesByItr!AN80)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO80=\"\",\"\",IF(PricesByItr!AO80=\"\",\"\",(ReplacementPurches!AO80*AO$1*PricesByItr!AO80)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP80=\"\",\"\",IF(PricesByItr!AP80=\"\",\"\",(ReplacementPurches!AP80*AP$1*PricesByItr!AP80)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ80=\"\",\"\",IF(PricesByItr!AQ80=\"\",\"\",(ReplacementPurches!AQ80*AQ$1*PricesByItr!AQ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR80=\"\",\"\",IF(PricesByItr!AR80=\"\",\"\",(ReplacementPurches!AR80*AR$1*PricesByItr!AR80)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS80=\"\",\"\",IF(PricesByItr!AS80=\"\",\"\",(ReplacementPurches!AS80*AS$1*PricesByItr!AS80)/1000))","v":-5785.9585773138242},{"$f":"IF(ReplacementPurches!AT80=\"\",\"\",IF(PricesByItr!AT80=\"\",\"\",(ReplacementPurches!AT80*AT$1*PricesByItr!AT80)/1000))","v":28721.623017883307},53600.667507575025,null,2021,{"$f":"ReplacementPurches!AX80","v":2006},{"$f":"IF(ReplacementPurches!AY80=\"\",\"\",IF(PricesByItr!AY80=\"\",\"\",(ReplacementPurches!AY80*AY$1*PricesByItr!AY80)/1000))","v":22419.043671807856},{"$f":"IF(ReplacementPurches!AZ80=\"\",\"\",IF(PricesByItr!AZ80=\"\",\"\",(ReplacementPurches!AZ80*AZ$1*PricesByItr!AZ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA80=\"\",\"\",IF(PricesByItr!BA80=\"\",\"\",(ReplacementPurches!BA80*BA$1*PricesByItr!BA80)/1000))","v":9064.670206911851},{"$f":"IF(ReplacementPurches!BB80=\"\",\"\",IF(PricesByItr!BB80=\"\",\"\",(ReplacementPurches!BB80*BB$1*PricesByItr!BB80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC80=\"\",\"\",IF(PricesByItr!BC80=\"\",\"\",(ReplacementPurches!BC80*BC$1*PricesByItr!BC80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD80=\"\",\"\",IF(PricesByItr!BD80=\"\",\"\",(ReplacementPurches!BD80*BD$1*PricesByItr!BD80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE80=\"\",\"\",IF(PricesByItr!BE80=\"\",\"\",(ReplacementPurches!BE80*BE$1*PricesByItr!BE80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF80=\"\",\"\",IF(PricesByItr!BF80=\"\",\"\",(ReplacementPurches!BF80*BF$1*PricesByItr!BF80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG80=\"\",\"\",IF(PricesByItr!BG80=\"\",\"\",(ReplacementPurches!BG80*BG$1*PricesByItr!BG80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH80=\"\",\"\",IF(PricesByItr!BH80=\"\",\"\",(ReplacementPurches!BH80*BH$1*PricesByItr!BH80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI80=\"\",\"\",IF(PricesByItr!BI80=\"\",\"\",(ReplacementPurches!BI80*BI$1*PricesByItr!BI80)/1000))","v":-6326.4736551070673},{"$f":"IF(ReplacementPurches!BJ80=\"\",\"\",IF(PricesByItr!BJ80=\"\",\"\",(ReplacementPurches!BJ80*BJ$1*PricesByItr!BJ80)/1000))","v":32092.066842895514},57249.307066508154,null,2022,{"$f":"ReplacementPurches!BN80","v":2006},{"$f":"IF(ReplacementPurches!BO80=\"\",\"\",IF(PricesByItr!BO80=\"\",\"\",(ReplacementPurches!BO80*BO$1*PricesByItr!BO80)/1000))","v":23376.359363433836},{"$f":"IF(ReplacementPurches!BP80=\"\",\"\",IF(PricesByItr!BP80=\"\",\"\",(ReplacementPurches!BP80*BP$1*PricesByItr!BP80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ80=\"\",\"\",IF(PricesByItr!BQ80=\"\",\"\",(ReplacementPurches!BQ80*BQ$1*PricesByItr!BQ80)/1000))","v":9725.5366800556203},{"$f":"IF(ReplacementPurches!BR80=\"\",\"\",IF(PricesByItr!BR80=\"\",\"\",(ReplacementPurches!BR80*BR$1*PricesByItr!BR80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS80=\"\",\"\",IF(PricesByItr!BS80=\"\",\"\",(ReplacementPurches!BS80*BS$1*PricesByItr!BS80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT80=\"\",\"\",IF(PricesByItr!BT80=\"\",\"\",(ReplacementPurches!BT80*BT$1*PricesByItr!BT80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU80=\"\",\"\",IF(PricesByItr!BU80=\"\",\"\",(ReplacementPurches!BU80*BU$1*PricesByItr!BU80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV80=\"\",\"\",IF(PricesByItr!BV80=\"\",\"\",(ReplacementPurches!BV80*BV$1*PricesByItr!BV80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW80=\"\",\"\",IF(PricesByItr!BW80=\"\",\"\",(ReplacementPurches!BW80*BW$1*PricesByItr!BW80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX80=\"\",\"\",IF(PricesByItr!BX80=\"\",\"\",(ReplacementPurches!BX80*BX$1*PricesByItr!BX80)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY80=\"\",\"\",IF(PricesByItr!BY80=\"\",\"\",(ReplacementPurches!BY80*BY$1*PricesByItr!BY80)/1000))","v":-6955.3335858816326},{"$f":"IF(ReplacementPurches!BZ80=\"\",\"\",IF(PricesByItr!BZ80=\"\",\"\",(ReplacementPurches!BZ80*BZ$1*PricesByItr!BZ80)/1000))","v":34044.301317810066},60190.863775417893,null,2023,{"$f":"ReplacementPurches!CD80","v":2006},{"$f":"IF(ReplacementPurches!CE80=\"\",\"\",IF(PricesByItr!CE80=\"\",\"\",(ReplacementPurches!CE80*CE$1*PricesByItr!CE80)/1000))","v":24083.505420648191},{"$f":"IF(ReplacementPurches!CF80=\"\",\"\",IF(PricesByItr!CF80=\"\",\"\",(ReplacementPurches!CF80*CF$1*PricesByItr!CF80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG80=\"\",\"\",IF(PricesByItr!CG80=\"\",\"\",(ReplacementPurches!CG80*CG$1*PricesByItr!CG80)/1000))","v":10324.201125382233},{"$f":"IF(ReplacementPurches!CH80=\"\",\"\",IF(PricesByItr!CH80=\"\",\"\",(ReplacementPurches!CH80*CH$1*PricesByItr!CH80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI80=\"\",\"\",IF(PricesByItr!CI80=\"\",\"\",(ReplacementPurches!CI80*CI$1*PricesByItr!CI80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ80=\"\",\"\",IF(PricesByItr!CJ80=\"\",\"\",(ReplacementPurches!CJ80*CJ$1*PricesByItr!CJ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK80=\"\",\"\",IF(PricesByItr!CK80=\"\",\"\",(ReplacementPurches!CK80*CK$1*PricesByItr!CK80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL80=\"\",\"\",IF(PricesByItr!CL80=\"\",\"\",(ReplacementPurches!CL80*CL$1*PricesByItr!CL80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM80=\"\",\"\",IF(PricesByItr!CM80=\"\",\"\",(ReplacementPurches!CM80*CM$1*PricesByItr!CM80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN80=\"\",\"\",IF(PricesByItr!CN80=\"\",\"\",(ReplacementPurches!CN80*CN$1*PricesByItr!CN80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO80=\"\",\"\",IF(PricesByItr!CO80=\"\",\"\",(ReplacementPurches!CO80*CO$1*PricesByItr!CO80)/1000))","v":-7192.5367079359512},{"$f":"IF(ReplacementPurches!CP80=\"\",\"\",IF(PricesByItr!CP80=\"\",\"\",(ReplacementPurches!CP80*CP$1*PricesByItr!CP80)/1000))","v":35948.803967651358},63163.973805745831,null,2024,{"$f":"ReplacementPurches!CT80","v":2006},{"$f":"IF(ReplacementPurches!CU80=\"\",\"\",IF(PricesByItr!CU80=\"\",\"\",(ReplacementPurches!CU80*CU$1*PricesByItr!CU80)/1000))","v":26315.032220910645},{"$f":"IF(ReplacementPurches!CV80=\"\",\"\",IF(PricesByItr!CV80=\"\",\"\",(ReplacementPurches!CV80*CV$1*PricesByItr!CV80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW80=\"\",\"\",IF(PricesByItr!CW80=\"\",\"\",(ReplacementPurches!CW80*CW$1*PricesByItr!CW80)/1000))","v":11345.294398111724},{"$f":"IF(ReplacementPurches!CX80=\"\",\"\",IF(PricesByItr!CX80=\"\",\"\",(ReplacementPurches!CX80*CX$1*PricesByItr!CX80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY80=\"\",\"\",IF(PricesByItr!CY80=\"\",\"\",(ReplacementPurches!CY80*CY$1*PricesByItr!CY80)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ80=\"\",\"\",IF(PricesByItr!CZ80=\"\",\"\",(ReplacementPurches!CZ80*CZ$1*PricesByItr!CZ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA80=\"\",\"\",IF(PricesByItr!DA80=\"\",\"\",(ReplacementPurches!DA80*DA$1*PricesByItr!DA80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB80=\"\",\"\",IF(PricesByItr!DB80=\"\",\"\",(ReplacementPurches!DB80*DB$1*PricesByItr!DB80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC80=\"\",\"\",IF(PricesByItr!DC80=\"\",\"\",(ReplacementPurches!DC80*DC$1*PricesByItr!DC80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD80=\"\",\"\",IF(PricesByItr!DD80=\"\",\"\",(ReplacementPurches!DD80*DD$1*PricesByItr!DD80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE80=\"\",\"\",IF(PricesByItr!DE80=\"\",\"\",(ReplacementPurches!DE80*DE$1*PricesByItr!DE80)/1000))","v":-7531.9882564293612},{"$f":"IF(ReplacementPurches!DF80=\"\",\"\",IF(PricesByItr!DF80=\"\",\"\",(ReplacementPurches!DF80*DF$1*PricesByItr!DF80)/1000))","v":36836.507499243162},66964.845861836162,null,2025,{"$f":"ReplacementPurches!DJ80","v":2006},{"$f":"IF(ReplacementPurches!DK80=\"\",\"\",IF(PricesByItr!DK80=\"\",\"\",(ReplacementPurches!DK80*DK$1*PricesByItr!DK80)/1000))","v":27097.086562756343},{"$f":"IF(ReplacementPurches!DL80=\"\",\"\",IF(PricesByItr!DL80=\"\",\"\",(ReplacementPurches!DL80*DL$1*PricesByItr!DL80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM80=\"\",\"\",IF(PricesByItr!DM80=\"\",\"\",(ReplacementPurches!DM80*DM$1*PricesByItr!DM80)/1000))","v":11303.624630770115},{"$f":"IF(ReplacementPurches!DN80=\"\",\"\",IF(PricesByItr!DN80=\"\",\"\",(ReplacementPurches!DN80*DN$1*PricesByItr!DN80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO80=\"\",\"\",IF(PricesByItr!DO80=\"\",\"\",(ReplacementPurches!DO80*DO$1*PricesByItr!DO80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP80=\"\",\"\",IF(PricesByItr!DP80=\"\",\"\",(ReplacementPurches!DP80*DP$1*PricesByItr!DP80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ80=\"\",\"\",IF(PricesByItr!DQ80=\"\",\"\",(ReplacementPurches!DQ80*DQ$1*PricesByItr!DQ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR80=\"\",\"\",IF(PricesByItr!DR80=\"\",\"\",(ReplacementPurches!DR80*DR$1*PricesByItr!DR80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS80=\"\",\"\",IF(PricesByItr!DS80=\"\",\"\",(ReplacementPurches!DS80*DS$1*PricesByItr!DS80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT80=\"\",\"\",IF(PricesByItr!DT80=\"\",\"\",(ReplacementPurches!DT80*DT$1*PricesByItr!DT80)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU80=\"\",\"\",IF(PricesByItr!DU80=\"\",\"\",(ReplacementPurches!DU80*DU$1*PricesByItr!DU80)/1000))","v":-7723.3101077474776},{"$f":"IF(ReplacementPurches!DV80=\"\",\"\",IF(PricesByItr!DV80=\"\",\"\",(ReplacementPurches!DV80*DV$1*PricesByItr!DV80)/1000))","v":37693.787550292967},68371.188636071951,null,2026,{"$f":"ReplacementPurches!DZ80","v":2006},{"$f":"IF(ReplacementPurches!EA80=\"\",\"\",IF(PricesByItr!EA80=\"\",\"\",(ReplacementPurches!EA80*EA$1*PricesByItr!EA80)/1000))","v":29359.322059790036},{"$f":"IF(ReplacementPurches!EB80=\"\",\"\",IF(PricesByItr!EB80=\"\",\"\",(ReplacementPurches!EB80*EB$1*PricesByItr!EB80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC80=\"\",\"\",IF(PricesByItr!EC80=\"\",\"\",(ReplacementPurches!EC80*EC$1*PricesByItr!EC80)/1000))","v":12746.266082993321},{"$f":"IF(ReplacementPurches!ED80=\"\",\"\",IF(PricesByItr!ED80=\"\",\"\",(ReplacementPurches!ED80*ED$1*PricesByItr!ED80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE80=\"\",\"\",IF(PricesByItr!EE80=\"\",\"\",(ReplacementPurches!EE80*EE$1*PricesByItr!EE80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF80=\"\",\"\",IF(PricesByItr!EF80=\"\",\"\",(ReplacementPurches!EF80*EF$1*PricesByItr!EF80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG80=\"\",\"\",IF(PricesByItr!EG80=\"\",\"\",(ReplacementPurches!EG80*EG$1*PricesByItr!EG80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH80=\"\",\"\",IF(PricesByItr!EH80=\"\",\"\",(ReplacementPurches!EH80*EH$1*PricesByItr!EH80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI80=\"\",\"\",IF(PricesByItr!EI80=\"\",\"\",(ReplacementPurches!EI80*EI$1*PricesByItr!EI80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ80=\"\",\"\",IF(PricesByItr!EJ80=\"\",\"\",(ReplacementPurches!EJ80*EJ$1*PricesByItr!EJ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK80=\"\",\"\",IF(PricesByItr!EK80=\"\",\"\",(ReplacementPurches!EK80*EK$1*PricesByItr!EK80)/1000))","v":-8749.0006816740952},{"$f":"IF(ReplacementPurches!EL80=\"\",\"\",IF(PricesByItr!EL80=\"\",\"\",(ReplacementPurches!EL80*EL$1*PricesByItr!EL80)/1000))","v":42212.723360473625},75569.310821582883,null,2027,{"$f":"ReplacementPurches!EP80","v":2006},{"$f":"IF(ReplacementPurches!EQ80=\"\",\"\",IF(PricesByItr!EQ80=\"\",\"\",(ReplacementPurches!EQ80*EQ$1*PricesByItr!EQ80)/1000))","v":32120.642970373538},{"$f":"IF(ReplacementPurches!ER80=\"\",\"\",IF(PricesByItr!ER80=\"\",\"\",(ReplacementPurches!ER80*ER$1*PricesByItr!ER80)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES80=\"\",\"\",IF(PricesByItr!ES80=\"\",\"\",(ReplacementPurches!ES80*ES$1*PricesByItr!ES80)/1000))","v":13654.436513296505},{"$f":"IF(ReplacementPurches!ET80=\"\",\"\",IF(PricesByItr!ET80=\"\",\"\",(ReplacementPurches!ET80*ET$1*PricesByItr!ET80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU80=\"\",\"\",IF(PricesByItr!EU80=\"\",\"\",(ReplacementPurches!EU80*EU$1*PricesByItr!EU80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV80=\"\",\"\",IF(PricesByItr!EV80=\"\",\"\",(ReplacementPurches!EV80*EV$1*PricesByItr!EV80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW80=\"\",\"\",IF(PricesByItr!EW80=\"\",\"\",(ReplacementPurches!EW80*EW$1*PricesByItr!EW80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX80=\"\",\"\",IF(PricesByItr!EX80=\"\",\"\",(ReplacementPurches!EX80*EX$1*PricesByItr!EX80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY80=\"\",\"\",IF(PricesByItr!EY80=\"\",\"\",(ReplacementPurches!EY80*EY$1*PricesByItr!EY80)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ80=\"\",\"\",IF(PricesByItr!EZ80=\"\",\"\",(ReplacementPurches!EZ80*EZ$1*PricesByItr!EZ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA80=\"\",\"\",IF(PricesByItr!FA80=\"\",\"\",(ReplacementPurches!FA80*FA$1*PricesByItr!FA80)/1000))","v":-8847.160801895141},{"$f":"IF(ReplacementPurches!FB80=\"\",\"\",IF(PricesByItr!FB80=\"\",\"\",(ReplacementPurches!FB80*FB$1*PricesByItr!FB80)/1000))","v":43452.563575073247},80380.482256848147,null,2028,{"$f":"ReplacementPurches!FF80","v":2006},{"$f":"IF(ReplacementPurches!FG80=\"\",\"\",IF(PricesByItr!FG80=\"\",\"\",(ReplacementPurches!FG80*FG$1*PricesByItr!FG80)/1000))","v":31111.470576544194},{"$f":"IF(ReplacementPurches!FH80=\"\",\"\",IF(PricesByItr!FH80=\"\",\"\",(ReplacementPurches!FH80*FH$1*PricesByItr!FH80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI80=\"\",\"\",IF(PricesByItr!FI80=\"\",\"\",(ReplacementPurches!FI80*FI$1*PricesByItr!FI80)/1000))","v":13178.117523912046},{"$f":"IF(ReplacementPurches!FJ80=\"\",\"\",IF(PricesByItr!FJ80=\"\",\"\",(ReplacementPurches!FJ80*FJ$1*PricesByItr!FJ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK80=\"\",\"\",IF(PricesByItr!FK80=\"\",\"\",(ReplacementPurches!FK80*FK$1*PricesByItr!FK80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL80=\"\",\"\",IF(PricesByItr!FL80=\"\",\"\",(ReplacementPurches!FL80*FL$1*PricesByItr!FL80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM80=\"\",\"\",IF(PricesByItr!FM80=\"\",\"\",(ReplacementPurches!FM80*FM$1*PricesByItr!FM80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN80=\"\",\"\",IF(PricesByItr!FN80=\"\",\"\",(ReplacementPurches!FN80*FN$1*PricesByItr!FN80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO80=\"\",\"\",IF(PricesByItr!FO80=\"\",\"\",(ReplacementPurches!FO80*FO$1*PricesByItr!FO80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP80=\"\",\"\",IF(PricesByItr!FP80=\"\",\"\",(ReplacementPurches!FP80*FP$1*PricesByItr!FP80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ80=\"\",\"\",IF(PricesByItr!FQ80=\"\",\"\",(ReplacementPurches!FQ80*FQ$1*PricesByItr!FQ80)/1000))","v":-9416.8696461211202},{"$f":"IF(ReplacementPurches!FR80=\"\",\"\",IF(PricesByItr!FR80=\"\",\"\",(ReplacementPurches!FR80*FR$1*PricesByItr!FR80)/1000))","v":47540.887367553718},82413.605821888836,null,2029,{"$f":"ReplacementPurches!FV80","v":2006},{"$f":"IF(ReplacementPurches!FW80=\"\",\"\",IF(PricesByItr!FW80=\"\",\"\",(ReplacementPurches!FW80*FW$1*PricesByItr!FW80)/1000))","v":34042.833575756835},{"$f":"IF(ReplacementPurches!FX80=\"\",\"\",IF(PricesByItr!FX80=\"\",\"\",(ReplacementPurches!FX80*FX$1*PricesByItr!FX80)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY80=\"\",\"\",IF(PricesByItr!FY80=\"\",\"\",(ReplacementPurches!FY80*FY$1*PricesByItr!FY80)/1000))","v":14096.265843878175},{"$f":"IF(ReplacementPurches!FZ80=\"\",\"\",IF(PricesByItr!FZ80=\"\",\"\",(ReplacementPurches!FZ80*FZ$1*PricesByItr!FZ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA80=\"\",\"\",IF(PricesByItr!GA80=\"\",\"\",(ReplacementPurches!GA80*GA$1*PricesByItr!GA80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB80=\"\",\"\",IF(PricesByItr!GB80=\"\",\"\",(ReplacementPurches!GB80*GB$1*PricesByItr!GB80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC80=\"\",\"\",IF(PricesByItr!GC80=\"\",\"\",(ReplacementPurches!GC80*GC$1*PricesByItr!GC80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD80=\"\",\"\",IF(PricesByItr!GD80=\"\",\"\",(ReplacementPurches!GD80*GD$1*PricesByItr!GD80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE80=\"\",\"\",IF(PricesByItr!GE80=\"\",\"\",(ReplacementPurches!GE80*GE$1*PricesByItr!GE80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF80=\"\",\"\",IF(PricesByItr!GF80=\"\",\"\",(ReplacementPurches!GF80*GF$1*PricesByItr!GF80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG80=\"\",\"\",IF(PricesByItr!GG80=\"\",\"\",(ReplacementPurches!GG80*GG$1*PricesByItr!GG80)/1000))","v":-9059.3339984856866},{"$f":"IF(ReplacementPurches!GH80=\"\",\"\",IF(PricesByItr!GH80=\"\",\"\",(ReplacementPurches!GH80*GH$1*PricesByItr!GH80)/1000))","v":43801.216541308597},82880.98196245791,null,2030,{"$f":"ReplacementPurches!GL80","v":2006},{"$f":"IF(ReplacementPurches!GM80=\"\",\"\",IF(PricesByItr!GM80=\"\",\"\",(ReplacementPurches!GM80*GM$1*PricesByItr!GM80)/1000))","v":34139.222612017817},{"$f":"IF(ReplacementPurches!GN80=\"\",\"\",IF(PricesByItr!GN80=\"\",\"\",(ReplacementPurches!GN80*GN$1*PricesByItr!GN80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO80=\"\",\"\",IF(PricesByItr!GO80=\"\",\"\",(ReplacementPurches!GO80*GO$1*PricesByItr!GO80)/1000))","v":13745.942611760329},{"$f":"IF(ReplacementPurches!GP80=\"\",\"\",IF(PricesByItr!GP80=\"\",\"\",(ReplacementPurches!GP80*GP$1*PricesByItr!GP80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ80=\"\",\"\",IF(PricesByItr!GQ80=\"\",\"\",(ReplacementPurches!GQ80*GQ$1*PricesByItr!GQ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR80=\"\",\"\",IF(PricesByItr!GR80=\"\",\"\",(ReplacementPurches!GR80*GR$1*PricesByItr!GR80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS80=\"\",\"\",IF(PricesByItr!GS80=\"\",\"\",(ReplacementPurches!GS80*GS$1*PricesByItr!GS80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT80=\"\",\"\",IF(PricesByItr!GT80=\"\",\"\",(ReplacementPurches!GT80*GT$1*PricesByItr!GT80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU80=\"\",\"\",IF(PricesByItr!GU80=\"\",\"\",(ReplacementPurches!GU80*GU$1*PricesByItr!GU80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV80=\"\",\"\",IF(PricesByItr!GV80=\"\",\"\",(ReplacementPurches!GV80*GV$1*PricesByItr!GV80)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW80=\"\",\"\",IF(PricesByItr!GW80=\"\",\"\",(ReplacementPurches!GW80*GW$1*PricesByItr!GW80)/1000))","v":-9591.8284209904814},{"$f":"IF(ReplacementPurches!GX80=\"\",\"\",IF(PricesByItr!GX80=\"\",\"\",(ReplacementPurches!GX80*GX$1*PricesByItr!GX80)/1000))","v":47638.664317456052},85932.001120243716,null,2031,{"$f":"ReplacementPurches!HB80","v":2006},{"$f":"IF(ReplacementPurches!HC80=\"\",\"\",IF(PricesByItr!HC80=\"\",\"\",(ReplacementPurches!HC80*HC$1*PricesByItr!HC80)/1000))","v":35376.155743503572},{"$f":"IF(ReplacementPurches!HD80=\"\",\"\",IF(PricesByItr!HD80=\"\",\"\",(ReplacementPurches!HD80*HD$1*PricesByItr!HD80)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE80=\"\",\"\",IF(PricesByItr!HE80=\"\",\"\",(ReplacementPurches!HE80*HE$1*PricesByItr!HE80)/1000))","v":13721.927669929499},{"$f":"IF(ReplacementPurches!HF80=\"\",\"\",IF(PricesByItr!HF80=\"\",\"\",(ReplacementPurches!HF80*HF$1*PricesByItr!HF80)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG80=\"\",\"\",IF(PricesByItr!HG80=\"\",\"\",(ReplacementPurches!HG80*HG$1*PricesByItr!HG80)/1000))","v":0},{"$f":"IF(ReplacementPurches!HH80=\"\",\"\",IF(PricesByItr!HH80=\"\",\"\",(ReplacementPurches!HH80*HH$1*PricesByItr!HH80)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI80=\"\",\"\",IF(PricesByItr!HI80=\"\",\"\",(ReplacementPurches!HI80*HI$1*PricesByItr!HI80)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ80=\"\",\"\",IF(PricesByItr!HJ80=\"\",\"\",(ReplacementPurches!HJ80*HJ$1*PricesByItr!HJ80)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK80=\"\",\"\",IF(PricesByItr!HK80=\"\",\"\",(ReplacementPurches!HK80*HK$1*PricesByItr!HK80)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL80=\"\",\"\",IF(PricesByItr!HL80=\"\",\"\",(ReplacementPurches!HL80*HL$1*PricesByItr!HL80)/1000))","v":-1649.3280422401424},{"$f":"IF(ReplacementPurches!HM80=\"\",\"\",IF(PricesByItr!HM80=\"\",\"\",(ReplacementPurches!HM80*HM$1*PricesByItr!HM80)/1000))","v":-12916.538747714485},{"$f":"IF(ReplacementPurches!HN80=\"\",\"\",IF(PricesByItr!HN80=\"\",\"\",(ReplacementPurches!HN80*HN$1*PricesByItr!HN80)/1000))","v":51781.486691780105},86313.70331525855,null,0,{"$f":"ReplacementPurches!HR80","v":0},{"$f":"IF(ReplacementPurches!HS80=\"\",\"\",IF(PricesByItr!HS80=\"\",\"\",(ReplacementPurches!HS80*HS$1*PricesByItr!HS80)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT80=\"\",\"\",IF(PricesByItr!HT80=\"\",\"\",(ReplacementPurches!HT80*HT$1*PricesByItr!HT80)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU80=\"\",\"\",IF(PricesByItr!HU80=\"\",\"\",(ReplacementPurches!HU80*HU$1*PricesByItr!HU80)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV80=\"\",\"\",IF(PricesByItr!HV80=\"\",\"\",(ReplacementPurches!HV80*HV$1*PricesByItr!HV80)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW80=\"\",\"\",IF(PricesByItr!HW80=\"\",\"\",(ReplacementPurches!HW80*HW$1*PricesByItr!HW80)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX80=\"\",\"\",IF(PricesByItr!HX80=\"\",\"\",(ReplacementPurches!HX80*HX$1*PricesByItr!HX80)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY80=\"\",\"\",IF(PricesByItr!HY80=\"\",\"\",(ReplacementPurches!HY80*HY$1*PricesByItr!HY80)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ80=\"\",\"\",IF(PricesByItr!HZ80=\"\",\"\",(ReplacementPurches!HZ80*HZ$1*PricesByItr!HZ80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA80=\"\",\"\",IF(PricesByItr!IA80=\"\",\"\",(ReplacementPurches!IA80*IA$1*PricesByItr!IA80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB80=\"\",\"\",IF(PricesByItr!IB80=\"\",\"\",(ReplacementPurches!IB80*IB$1*PricesByItr!IB80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC80=\"\",\"\",IF(PricesByItr!IC80=\"\",\"\",(ReplacementPurches!IC80*IC$1*PricesByItr!IC80)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID80=\"\",\"\",IF(PricesByItr!ID80=\"\",\"\",(ReplacementPurches!ID80*ID$1*PricesByItr!ID80)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH80","v":0},{"$f":"IF(ReplacementPurches!II80=\"\",\"\",IF(PricesByItr!II80=\"\",\"\",(ReplacementPurches!II80*II$1*PricesByItr!II80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ80=\"\",\"\",IF(PricesByItr!IJ80=\"\",\"\",(ReplacementPurches!IJ80*IJ$1*PricesByItr!IJ80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK80=\"\",\"\",IF(PricesByItr!IK80=\"\",\"\",(ReplacementPurches!IK80*IK$1*PricesByItr!IK80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL80=\"\",\"\",IF(PricesByItr!IL80=\"\",\"\",(ReplacementPurches!IL80*IL$1*PricesByItr!IL80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM80=\"\",\"\",IF(PricesByItr!IM80=\"\",\"\",(ReplacementPurches!IM80*IM$1*PricesByItr!IM80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN80=\"\",\"\",IF(PricesByItr!IN80=\"\",\"\",(ReplacementPurches!IN80*IN$1*PricesByItr!IN80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO80=\"\",\"\",IF(PricesByItr!IO80=\"\",\"\",(ReplacementPurches!IO80*IO$1*PricesByItr!IO80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP80=\"\",\"\",IF(PricesByItr!IP80=\"\",\"\",(ReplacementPurches!IP80*IP$1*PricesByItr!IP80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ80=\"\",\"\",IF(PricesByItr!IQ80=\"\",\"\",(ReplacementPurches!IQ80*IQ$1*PricesByItr!IQ80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR80=\"\",\"\",IF(PricesByItr!IR80=\"\",\"\",(ReplacementPurches!IR80*IR$1*PricesByItr!IR80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS80=\"\",\"\",IF(PricesByItr!IS80=\"\",\"\",(ReplacementPurches!IS80*IS$1*PricesByItr!IS80)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT80=\"\",\"\",IF(PricesByItr!IT80=\"\",\"\",(ReplacementPurches!IT80*IT$1*PricesByItr!IT80)/1000))","v":""},0]
[{"$f":"PurchByItr!A81","v":2018},{"$f":"PurchByItr!B81","v":1931},{"$f":"(ExpenseByItr!C81+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8234.000909561044},{"$f":"(ExpenseByItr!D81+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6849.4520104142439},{"$f":"(ExpenseByItr!E81+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13687.899819555605},{"$f":"(ExpenseByItr!F81+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17934.799539124993},{"$f":"(ExpenseByItr!G81+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14916.258847309449},{"$f":"(ExpenseByItr!H81+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10047.468504534572},{"$f":"(ExpenseByItr!I81+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9982.8489971826584},{"$f":"(ExpenseByItr!J81+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6010.2346876569927},{"$f":"(ExpenseByItr!K81+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13231.366405994388},{"$f":"(ExpenseByItr!L81+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6071.9528041066696},{"$f":"(ExpenseByItr!M81+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N81+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8390.8860289711974},121649.75872240182,null,{"$f":"PurchByItr!Q81","v":2019},{"$f":"PurchByItr!R81","v":1932},{"$f":"(ExpenseByItr!S81+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8348.9390602632884},{"$f":"(ExpenseByItr!T81+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7493.394718292082},{"$f":"(ExpenseByItr!U81+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14339.341007746467},{"$f":"(ExpenseByItr!V81+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18783.774593633421},{"$f":"(ExpenseByItr!W81+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":155.45645595741706},{"$f":"(ExpenseByItr!X81+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8301.9069816370557},{"$f":"(ExpenseByItr!Y81+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z81+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA81+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB81+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC81+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6086.8659757333489},{"$f":"(ExpenseByItr!AD81+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6423.4892597429043},94636.395964945987,null,2020,{"$f":"ReplacementPurches!AH81","v":2007},{"$f":"IF(ReplacementPurches!AI81=\"\",\"\",IF(PricesByItr!AI81=\"\",\"\",(ReplacementPurches!AI81*AI$1*PricesByItr!AI81)/1000))","v":23316.143770895},{"$f":"IF(ReplacementPurches!AJ81=\"\",\"\",IF(PricesByItr!AJ81=\"\",\"\",(ReplacementPurches!AJ81*AJ$1*PricesByItr!AJ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK81=\"\",\"\",IF(PricesByItr!AK81=\"\",\"\",(ReplacementPurches!AK81*AK$1*PricesByItr!AK81)/1000))","v":7535.4827563858025},{"$f":"IF(ReplacementPurches!AL81=\"\",\"\",IF(PricesByItr!AL81=\"\",\"\",(ReplacementPurches!AL81*AL$1*PricesByItr!AL81)/1000))","v":0},{"$f":"IF(ReplacementPurches!AM81=\"\",\"\",IF(PricesByItr!AM81=\"\",\"\",(ReplacementPurches!AM81*AM$1*PricesByItr!AM81)/1000))","v":0},{"$f":"IF(ReplacementPurches!AN81=\"\",\"\",IF(PricesByItr!AN81=\"\",\"\",(ReplacementPurches!AN81*AN$1*PricesByItr!AN81)/1000))","v":0},{"$f":"IF(ReplacementPurches!AO81=\"\",\"\",IF(PricesByItr!AO81=\"\",\"\",(ReplacementPurches!AO81*AO$1*PricesByItr!AO81)/1000))","v":0},{"$f":"IF(ReplacementPurches!AP81=\"\",\"\",IF(PricesByItr!AP81=\"\",\"\",(ReplacementPurches!AP81*AP$1*PricesByItr!AP81)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ81=\"\",\"\",IF(PricesByItr!AQ81=\"\",\"\",(ReplacementPurches!AQ81*AQ$1*PricesByItr!AQ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR81=\"\",\"\",IF(PricesByItr!AR81=\"\",\"\",(ReplacementPurches!AR81*AR$1*PricesByItr!AR81)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS81=\"\",\"\",IF(PricesByItr!AS81=\"\",\"\",(ReplacementPurches!AS81*AS$1*PricesByItr!AS81)/1000))","v":-6820.6691633466162},{"$f":"IF(ReplacementPurches!AT81=\"\",\"\",IF(PricesByItr!AT81=\"\",\"\",(ReplacementPurches!AT81*AT$1*PricesByItr!AT81)/1000))","v":34694.129414504998},58725.086778439181,null,2021,{"$f":"ReplacementPurches!AX81","v":2007},{"$f":"IF(ReplacementPurches!AY81=\"\",\"\",IF(PricesByItr!AY81=\"\",\"\",(ReplacementPurches!AY81*AY$1*PricesByItr!AY81)/1000))","v":22629.058384357453},{"$f":"IF(ReplacementPurches!AZ81=\"\",\"\",IF(PricesByItr!AZ81=\"\",\"\",(ReplacementPurches!AZ81*AZ$1*PricesByItr!AZ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA81=\"\",\"\",IF(PricesByItr!BA81=\"\",\"\",(ReplacementPurches!BA81*BA$1*PricesByItr!BA81)/1000))","v":7514.4821199302669},{"$f":"IF(ReplacementPurches!BB81=\"\",\"\",IF(PricesByItr!BB81=\"\",\"\",(ReplacementPurches!BB81*BB$1*PricesByItr!BB81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BC81=\"\",\"\",IF(PricesByItr!BC81=\"\",\"\",(ReplacementPurches!BC81*BC$1*PricesByItr!BC81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BD81=\"\",\"\",IF(PricesByItr!BD81=\"\",\"\",(ReplacementPurches!BD81*BD$1*PricesByItr!BD81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BE81=\"\",\"\",IF(PricesByItr!BE81=\"\",\"\",(ReplacementPurches!BE81*BE$1*PricesByItr!BE81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BF81=\"\",\"\",IF(PricesByItr!BF81=\"\",\"\",(ReplacementPurches!BF81*BF$1*PricesByItr!BF81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG81=\"\",\"\",IF(PricesByItr!BG81=\"\",\"\",(ReplacementPurches!BG81*BG$1*PricesByItr!BG81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH81=\"\",\"\",IF(PricesByItr!BH81=\"\",\"\",(ReplacementPurches!BH81*BH$1*PricesByItr!BH81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI81=\"\",\"\",IF(PricesByItr!BI81=\"\",\"\",(ReplacementPurches!BI81*BI$1*PricesByItr!BI81)/1000))","v":-7290.5696395769182},{"$f":"IF(ReplacementPurches!BJ81=\"\",\"\",IF(PricesByItr!BJ81=\"\",\"\",(ReplacementPurches!BJ81*BJ$1*PricesByItr!BJ81)/1000))","v":36489.739191223147},59342.710055933945,null,2022,{"$f":"ReplacementPurches!BN81","v":2007},{"$f":"IF(ReplacementPurches!BO81=\"\",\"\",IF(PricesByItr!BO81=\"\",\"\",(ReplacementPurches!BO81*BO$1*PricesByItr!BO81)/1000))","v":24300.152343910217},{"$f":"IF(ReplacementPurches!BP81=\"\",\"\",IF(PricesByItr!BP81=\"\",\"\",(ReplacementPurches!BP81*BP$1*PricesByItr!BP81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ81=\"\",\"\",IF(PricesByItr!BQ81=\"\",\"\",(ReplacementPurches!BQ81*BQ$1*PricesByItr!BQ81)/1000))","v":8453.4276142768867},{"$f":"IF(ReplacementPurches!BR81=\"\",\"\",IF(PricesByItr!BR81=\"\",\"\",(ReplacementPurches!BR81*BR$1*PricesByItr!BR81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BS81=\"\",\"\",IF(PricesByItr!BS81=\"\",\"\",(ReplacementPurches!BS81*BS$1*PricesByItr!BS81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BT81=\"\",\"\",IF(PricesByItr!BT81=\"\",\"\",(ReplacementPurches!BT81*BT$1*PricesByItr!BT81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BU81=\"\",\"\",IF(PricesByItr!BU81=\"\",\"\",(ReplacementPurches!BU81*BU$1*PricesByItr!BU81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BV81=\"\",\"\",IF(PricesByItr!BV81=\"\",\"\",(ReplacementPurches!BV81*BV$1*PricesByItr!BV81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW81=\"\",\"\",IF(PricesByItr!BW81=\"\",\"\",(ReplacementPurches!BW81*BW$1*PricesByItr!BW81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX81=\"\",\"\",IF(PricesByItr!BX81=\"\",\"\",(ReplacementPurches!BX81*BX$1*PricesByItr!BX81)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY81=\"\",\"\",IF(PricesByItr!BY81=\"\",\"\",(ReplacementPurches!BY81*BY$1*PricesByItr!BY81)/1000))","v":-7844.8898921131768},{"$f":"IF(ReplacementPurches!BZ81=\"\",\"\",IF(PricesByItr!BZ81=\"\",\"\",(ReplacementPurches!BZ81*BZ$1*PricesByItr!BZ81)/1000))","v":38482.514418220526},63391.204484294452,null,2023,{"$f":"ReplacementPurches!CD81","v":2007},{"$f":"IF(ReplacementPurches!CE81=\"\",\"\",IF(PricesByItr!CE81=\"\",\"\",(ReplacementPurches!CE81*CE$1*PricesByItr!CE81)/1000))","v":25599.121385524744},{"$f":"IF(ReplacementPurches!CF81=\"\",\"\",IF(PricesByItr!CF81=\"\",\"\",(ReplacementPurches!CF81*CF$1*PricesByItr!CF81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG81=\"\",\"\",IF(PricesByItr!CG81=\"\",\"\",(ReplacementPurches!CG81*CG$1*PricesByItr!CG81)/1000))","v":8993.7794901809684},{"$f":"IF(ReplacementPurches!CH81=\"\",\"\",IF(PricesByItr!CH81=\"\",\"\",(ReplacementPurches!CH81*CH$1*PricesByItr!CH81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CI81=\"\",\"\",IF(PricesByItr!CI81=\"\",\"\",(ReplacementPurches!CI81*CI$1*PricesByItr!CI81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CJ81=\"\",\"\",IF(PricesByItr!CJ81=\"\",\"\",(ReplacementPurches!CJ81*CJ$1*PricesByItr!CJ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CK81=\"\",\"\",IF(PricesByItr!CK81=\"\",\"\",(ReplacementPurches!CK81*CK$1*PricesByItr!CK81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CL81=\"\",\"\",IF(PricesByItr!CL81=\"\",\"\",(ReplacementPurches!CL81*CL$1*PricesByItr!CL81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM81=\"\",\"\",IF(PricesByItr!CM81=\"\",\"\",(ReplacementPurches!CM81*CM$1*PricesByItr!CM81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN81=\"\",\"\",IF(PricesByItr!CN81=\"\",\"\",(ReplacementPurches!CN81*CN$1*PricesByItr!CN81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO81=\"\",\"\",IF(PricesByItr!CO81=\"\",\"\",(ReplacementPurches!CO81*CO$1*PricesByItr!CO81)/1000))","v":-7846.9564495196437},{"$f":"IF(ReplacementPurches!CP81=\"\",\"\",IF(PricesByItr!CP81=\"\",\"\",(ReplacementPurches!CP81*CP$1*PricesByItr!CP81)/1000))","v":40954.248351921073},67700.192778107143,null,2024,{"$f":"ReplacementPurches!CT81","v":2007},{"$f":"IF(ReplacementPurches!CU81=\"\",\"\",IF(PricesByItr!CU81=\"\",\"\",(ReplacementPurches!CU81*CU$1*PricesByItr!CU81)/1000))","v":28081.968451274868},{"$f":"IF(ReplacementPurches!CV81=\"\",\"\",IF(PricesByItr!CV81=\"\",\"\",(ReplacementPurches!CV81*CV$1*PricesByItr!CV81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW81=\"\",\"\",IF(PricesByItr!CW81=\"\",\"\",(ReplacementPurches!CW81*CW$1*PricesByItr!CW81)/1000))","v":9183.4642179069506},{"$f":"IF(ReplacementPurches!CX81=\"\",\"\",IF(PricesByItr!CX81=\"\",\"\",(ReplacementPurches!CX81*CX$1*PricesByItr!CX81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CY81=\"\",\"\",IF(PricesByItr!CY81=\"\",\"\",(ReplacementPurches!CY81*CY$1*PricesByItr!CY81)/1000))","v":0},{"$f":"IF(ReplacementPurches!CZ81=\"\",\"\",IF(PricesByItr!CZ81=\"\",\"\",(ReplacementPurches!CZ81*CZ$1*PricesByItr!CZ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DA81=\"\",\"\",IF(PricesByItr!DA81=\"\",\"\",(ReplacementPurches!DA81*DA$1*PricesByItr!DA81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DB81=\"\",\"\",IF(PricesByItr!DB81=\"\",\"\",(ReplacementPurches!DB81*DB$1*PricesByItr!DB81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC81=\"\",\"\",IF(PricesByItr!DC81=\"\",\"\",(ReplacementPurches!DC81*DC$1*PricesByItr!DC81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD81=\"\",\"\",IF(PricesByItr!DD81=\"\",\"\",(ReplacementPurches!DD81*DD$1*PricesByItr!DD81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE81=\"\",\"\",IF(PricesByItr!DE81=\"\",\"\",(ReplacementPurches!DE81*DE$1*PricesByItr!DE81)/1000))","v":-8346.3196238582987},{"$f":"IF(ReplacementPurches!DF81=\"\",\"\",IF(PricesByItr!DF81=\"\",\"\",(ReplacementPurches!DF81*DF$1*PricesByItr!DF81)/1000))","v":42290.820251623532},71209.933296947056,null,2025,{"$f":"ReplacementPurches!DJ81","v":2007},{"$f":"IF(ReplacementPurches!DK81=\"\",\"\",IF(PricesByItr!DK81=\"\",\"\",(ReplacementPurches!DK81*DK$1*PricesByItr!DK81)/1000))","v":28901.887035507207},{"$f":"IF(ReplacementPurches!DL81=\"\",\"\",IF(PricesByItr!DL81=\"\",\"\",(ReplacementPurches!DL81*DL$1*PricesByItr!DL81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM81=\"\",\"\",IF(PricesByItr!DM81=\"\",\"\",(ReplacementPurches!DM81*DM$1*PricesByItr!DM81)/1000))","v":9799.3355093955997},{"$f":"IF(ReplacementPurches!DN81=\"\",\"\",IF(PricesByItr!DN81=\"\",\"\",(ReplacementPurches!DN81*DN$1*PricesByItr!DN81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DO81=\"\",\"\",IF(PricesByItr!DO81=\"\",\"\",(ReplacementPurches!DO81*DO$1*PricesByItr!DO81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DP81=\"\",\"\",IF(PricesByItr!DP81=\"\",\"\",(ReplacementPurches!DP81*DP$1*PricesByItr!DP81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DQ81=\"\",\"\",IF(PricesByItr!DQ81=\"\",\"\",(ReplacementPurches!DQ81*DQ$1*PricesByItr!DQ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DR81=\"\",\"\",IF(PricesByItr!DR81=\"\",\"\",(ReplacementPurches!DR81*DR$1*PricesByItr!DR81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS81=\"\",\"\",IF(PricesByItr!DS81=\"\",\"\",(ReplacementPurches!DS81*DS$1*PricesByItr!DS81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT81=\"\",\"\",IF(PricesByItr!DT81=\"\",\"\",(ReplacementPurches!DT81*DT$1*PricesByItr!DT81)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU81=\"\",\"\",IF(PricesByItr!DU81=\"\",\"\",(ReplacementPurches!DU81*DU$1*PricesByItr!DU81)/1000))","v":-8493.8760393071334},{"$f":"IF(ReplacementPurches!DV81=\"\",\"\",IF(PricesByItr!DV81=\"\",\"\",(ReplacementPurches!DV81*DV$1*PricesByItr!DV81)/1000))","v":44156.324445770268},74363.67095136593,null,2026,{"$f":"ReplacementPurches!DZ81","v":2007},{"$f":"IF(ReplacementPurches!EA81=\"\",\"\",IF(PricesByItr!EA81=\"\",\"\",(ReplacementPurches!EA81*EA$1*PricesByItr!EA81)/1000))","v":30471.906174568172},{"$f":"IF(ReplacementPurches!EB81=\"\",\"\",IF(PricesByItr!EB81=\"\",\"\",(ReplacementPurches!EB81*EB$1*PricesByItr!EB81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC81=\"\",\"\",IF(PricesByItr!EC81=\"\",\"\",(ReplacementPurches!EC81*EC$1*PricesByItr!EC81)/1000))","v":10634.993320522308},{"$f":"IF(ReplacementPurches!ED81=\"\",\"\",IF(PricesByItr!ED81=\"\",\"\",(ReplacementPurches!ED81*ED$1*PricesByItr!ED81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EE81=\"\",\"\",IF(PricesByItr!EE81=\"\",\"\",(ReplacementPurches!EE81*EE$1*PricesByItr!EE81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EF81=\"\",\"\",IF(PricesByItr!EF81=\"\",\"\",(ReplacementPurches!EF81*EF$1*PricesByItr!EF81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EG81=\"\",\"\",IF(PricesByItr!EG81=\"\",\"\",(ReplacementPurches!EG81*EG$1*PricesByItr!EG81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EH81=\"\",\"\",IF(PricesByItr!EH81=\"\",\"\",(ReplacementPurches!EH81*EH$1*PricesByItr!EH81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI81=\"\",\"\",IF(PricesByItr!EI81=\"\",\"\",(ReplacementPurches!EI81*EI$1*PricesByItr!EI81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ81=\"\",\"\",IF(PricesByItr!EJ81=\"\",\"\",(ReplacementPurches!EJ81*EJ$1*PricesByItr!EJ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK81=\"\",\"\",IF(PricesByItr!EK81=\"\",\"\",(ReplacementPurches!EK81*EK$1*PricesByItr!EK81)/1000))","v":-9464.4756950889805},{"$f":"IF(ReplacementPurches!EL81=\"\",\"\",IF(PricesByItr!EL81=\"\",\"\",(ReplacementPurches!EL81*EL$1*PricesByItr!EL81)/1000))","v":46923.738302139267},78566.162102140777,null,2027,{"$f":"ReplacementPurches!EP81","v":2007},{"$f":"IF(ReplacementPurches!EQ81=\"\",\"\",IF(PricesByItr!EQ81=\"\",\"\",(ReplacementPurches!EQ81*EQ$1*PricesByItr!EQ81)/1000))","v":33552.901546291352},{"$f":"IF(ReplacementPurches!ER81=\"\",\"\",IF(PricesByItr!ER81=\"\",\"\",(ReplacementPurches!ER81*ER$1*PricesByItr!ER81)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES81=\"\",\"\",IF(PricesByItr!ES81=\"\",\"\",(ReplacementPurches!ES81*ES$1*PricesByItr!ES81)/1000))","v":11355.615351226803},{"$f":"IF(ReplacementPurches!ET81=\"\",\"\",IF(PricesByItr!ET81=\"\",\"\",(ReplacementPurches!ET81*ET$1*PricesByItr!ET81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EU81=\"\",\"\",IF(PricesByItr!EU81=\"\",\"\",(ReplacementPurches!EU81*EU$1*PricesByItr!EU81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EV81=\"\",\"\",IF(PricesByItr!EV81=\"\",\"\",(ReplacementPurches!EV81*EV$1*PricesByItr!EV81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EW81=\"\",\"\",IF(PricesByItr!EW81=\"\",\"\",(ReplacementPurches!EW81*EW$1*PricesByItr!EW81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EX81=\"\",\"\",IF(PricesByItr!EX81=\"\",\"\",(ReplacementPurches!EX81*EX$1*PricesByItr!EX81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY81=\"\",\"\",IF(PricesByItr!EY81=\"\",\"\",(ReplacementPurches!EY81*EY$1*PricesByItr!EY81)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ81=\"\",\"\",IF(PricesByItr!EZ81=\"\",\"\",(ReplacementPurches!EZ81*EZ$1*PricesByItr!EZ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA81=\"\",\"\",IF(PricesByItr!FA81=\"\",\"\",(ReplacementPurches!FA81*FA$1*PricesByItr!FA81)/1000))","v":-9780.8051009134579},{"$f":"IF(ReplacementPurches!FB81=\"\",\"\",IF(PricesByItr!FB81=\"\",\"\",(ReplacementPurches!FB81*FB$1*PricesByItr!FB81)/1000))","v":49699.425447998045},84827.137244602753,null,2028,{"$f":"ReplacementPurches!FF81","v":2007},{"$f":"IF(ReplacementPurches!FG81=\"\",\"\",IF(PricesByItr!FG81=\"\",\"\",(ReplacementPurches!FG81*FG$1*PricesByItr!FG81)/1000))","v":34997.663005279523},{"$f":"IF(ReplacementPurches!FH81=\"\",\"\",IF(PricesByItr!FH81=\"\",\"\",(ReplacementPurches!FH81*FH$1*PricesByItr!FH81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI81=\"\",\"\",IF(PricesByItr!FI81=\"\",\"\",(ReplacementPurches!FI81*FI$1*PricesByItr!FI81)/1000))","v":11603.071123939515},{"$f":"IF(ReplacementPurches!FJ81=\"\",\"\",IF(PricesByItr!FJ81=\"\",\"\",(ReplacementPurches!FJ81*FJ$1*PricesByItr!FJ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FK81=\"\",\"\",IF(PricesByItr!FK81=\"\",\"\",(ReplacementPurches!FK81*FK$1*PricesByItr!FK81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FL81=\"\",\"\",IF(PricesByItr!FL81=\"\",\"\",(ReplacementPurches!FL81*FL$1*PricesByItr!FL81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FM81=\"\",\"\",IF(PricesByItr!FM81=\"\",\"\",(ReplacementPurches!FM81*FM$1*PricesByItr!FM81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FN81=\"\",\"\",IF(PricesByItr!FN81=\"\",\"\",(ReplacementPurches!FN81*FN$1*PricesByItr!FN81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO81=\"\",\"\",IF(PricesByItr!FO81=\"\",\"\",(ReplacementPurches!FO81*FO$1*PricesByItr!FO81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP81=\"\",\"\",IF(PricesByItr!FP81=\"\",\"\",(ReplacementPurches!FP81*FP$1*PricesByItr!FP81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ81=\"\",\"\",IF(PricesByItr!FQ81=\"\",\"\",(ReplacementPurches!FQ81*FQ$1*PricesByItr!FQ81)/1000))","v":-10209.925305404222},{"$f":"IF(ReplacementPurches!FR81=\"\",\"\",IF(PricesByItr!FR81=\"\",\"\",(ReplacementPurches!FR81*FR$1*PricesByItr!FR81)/1000))","v":52221.424259567262},88612.233083382074,null,2029,{"$f":"ReplacementPurches!FV81","v":2007},{"$f":"IF(ReplacementPurches!FW81=\"\",\"\",IF(PricesByItr!FW81=\"\",\"\",(ReplacementPurches!FW81*FW$1*PricesByItr!FW81)/1000))","v":37316.58218556975},{"$f":"IF(ReplacementPurches!FX81=\"\",\"\",IF(PricesByItr!FX81=\"\",\"\",(ReplacementPurches!FX81*FX$1*PricesByItr!FX81)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY81=\"\",\"\",IF(PricesByItr!FY81=\"\",\"\",(ReplacementPurches!FY81*FY$1*PricesByItr!FY81)/1000))","v":11299.831828315735},{"$f":"IF(ReplacementPurches!FZ81=\"\",\"\",IF(PricesByItr!FZ81=\"\",\"\",(ReplacementPurches!FZ81*FZ$1*PricesByItr!FZ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GA81=\"\",\"\",IF(PricesByItr!GA81=\"\",\"\",(ReplacementPurches!GA81*GA$1*PricesByItr!GA81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GB81=\"\",\"\",IF(PricesByItr!GB81=\"\",\"\",(ReplacementPurches!GB81*GB$1*PricesByItr!GB81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GC81=\"\",\"\",IF(PricesByItr!GC81=\"\",\"\",(ReplacementPurches!GC81*GC$1*PricesByItr!GC81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GD81=\"\",\"\",IF(PricesByItr!GD81=\"\",\"\",(ReplacementPurches!GD81*GD$1*PricesByItr!GD81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE81=\"\",\"\",IF(PricesByItr!GE81=\"\",\"\",(ReplacementPurches!GE81*GE$1*PricesByItr!GE81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF81=\"\",\"\",IF(PricesByItr!GF81=\"\",\"\",(ReplacementPurches!GF81*GF$1*PricesByItr!GF81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG81=\"\",\"\",IF(PricesByItr!GG81=\"\",\"\",(ReplacementPurches!GG81*GG$1*PricesByItr!GG81)/1000))","v":-10025.674653569373},{"$f":"IF(ReplacementPurches!GH81=\"\",\"\",IF(PricesByItr!GH81=\"\",\"\",(ReplacementPurches!GH81*GH$1*PricesByItr!GH81)/1000))","v":51353.526528428643},89944.265888744761,null,2030,{"$f":"ReplacementPurches!GL81","v":2007},{"$f":"IF(ReplacementPurches!GM81=\"\",\"\",IF(PricesByItr!GM81=\"\",\"\",(ReplacementPurches!GM81*GM$1*PricesByItr!GM81)/1000))","v":35036.118087032322},{"$f":"IF(ReplacementPurches!GN81=\"\",\"\",IF(PricesByItr!GN81=\"\",\"\",(ReplacementPurches!GN81*GN$1*PricesByItr!GN81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO81=\"\",\"\",IF(PricesByItr!GO81=\"\",\"\",(ReplacementPurches!GO81*GO$1*PricesByItr!GO81)/1000))","v":11393.129782711027},{"$f":"IF(ReplacementPurches!GP81=\"\",\"\",IF(PricesByItr!GP81=\"\",\"\",(ReplacementPurches!GP81*GP$1*PricesByItr!GP81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GQ81=\"\",\"\",IF(PricesByItr!GQ81=\"\",\"\",(ReplacementPurches!GQ81*GQ$1*PricesByItr!GQ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GR81=\"\",\"\",IF(PricesByItr!GR81=\"\",\"\",(ReplacementPurches!GR81*GR$1*PricesByItr!GR81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GS81=\"\",\"\",IF(PricesByItr!GS81=\"\",\"\",(ReplacementPurches!GS81*GS$1*PricesByItr!GS81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GT81=\"\",\"\",IF(PricesByItr!GT81=\"\",\"\",(ReplacementPurches!GT81*GT$1*PricesByItr!GT81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU81=\"\",\"\",IF(PricesByItr!GU81=\"\",\"\",(ReplacementPurches!GU81*GU$1*PricesByItr!GU81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV81=\"\",\"\",IF(PricesByItr!GV81=\"\",\"\",(ReplacementPurches!GV81*GV$1*PricesByItr!GV81)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW81=\"\",\"\",IF(PricesByItr!GW81=\"\",\"\",(ReplacementPurches!GW81*GW$1*PricesByItr!GW81)/1000))","v":-10783.699243449155},{"$f":"IF(ReplacementPurches!GX81=\"\",\"\",IF(PricesByItr!GX81=\"\",\"\",(ReplacementPurches!GX81*GX$1*PricesByItr!GX81)/1000))","v":54066.51284916688},89712.061475461072,null,2031,{"$f":"ReplacementPurches!HB81","v":2007},{"$f":"IF(ReplacementPurches!HC81=\"\",\"\",IF(PricesByItr!HC81=\"\",\"\",(ReplacementPurches!HC81*HC$1*PricesByItr!HC81)/1000))","v":36718.310625022896},{"$f":"IF(ReplacementPurches!HD81=\"\",\"\",IF(PricesByItr!HD81=\"\",\"\",(ReplacementPurches!HD81*HD$1*PricesByItr!HD81)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE81=\"\",\"\",IF(PricesByItr!HE81=\"\",\"\",(ReplacementPurches!HE81*HE$1*PricesByItr!HE81)/1000))","v":11611.131855278018},{"$f":"IF(ReplacementPurches!HF81=\"\",\"\",IF(PricesByItr!HF81=\"\",\"\",(ReplacementPurches!HF81*HF$1*PricesByItr!HF81)/1000))","v":0},{"$f":"IF(ReplacementPurches!HG81=\"\",\"\",IF(PricesByItr!HG81=\"\",\"\",(ReplacementPurches!HG81*HG$1*PricesByItr!HG81)/1000))","v":21506.318016119381},{"$f":"IF(ReplacementPurches!HH81=\"\",\"\",IF(PricesByItr!HH81=\"\",\"\",(ReplacementPurches!HH81*HH$1*PricesByItr!HH81)/1000))","v":0},{"$f":"IF(ReplacementPurches!HI81=\"\",\"\",IF(PricesByItr!HI81=\"\",\"\",(ReplacementPurches!HI81*HI$1*PricesByItr!HI81)/1000))","v":0},{"$f":"IF(ReplacementPurches!HJ81=\"\",\"\",IF(PricesByItr!HJ81=\"\",\"\",(ReplacementPurches!HJ81*HJ$1*PricesByItr!HJ81)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK81=\"\",\"\",IF(PricesByItr!HK81=\"\",\"\",(ReplacementPurches!HK81*HK$1*PricesByItr!HK81)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL81=\"\",\"\",IF(PricesByItr!HL81=\"\",\"\",(ReplacementPurches!HL81*HL$1*PricesByItr!HL81)/1000))","v":-3068.3571318668364},{"$f":"IF(ReplacementPurches!HM81=\"\",\"\",IF(PricesByItr!HM81=\"\",\"\",(ReplacementPurches!HM81*HM$1*PricesByItr!HM81)/1000))","v":-14508.0405698825},{"$f":"IF(ReplacementPurches!HN81=\"\",\"\",IF(PricesByItr!HN81=\"\",\"\",(ReplacementPurches!HN81*HN$1*PricesByItr!HN81)/1000))","v":57361.394391815185},109620.75718648614,null,0,{"$f":"ReplacementPurches!HR81","v":0},{"$f":"IF(ReplacementPurches!HS81=\"\",\"\",IF(PricesByItr!HS81=\"\",\"\",(ReplacementPurches!HS81*HS$1*PricesByItr!HS81)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT81=\"\",\"\",IF(PricesByItr!HT81=\"\",\"\",(ReplacementPurches!HT81*HT$1*PricesByItr!HT81)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU81=\"\",\"\",IF(PricesByItr!HU81=\"\",\"\",(ReplacementPurches!HU81*HU$1*PricesByItr!HU81)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV81=\"\",\"\",IF(PricesByItr!HV81=\"\",\"\",(ReplacementPurches!HV81*HV$1*PricesByItr!HV81)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW81=\"\",\"\",IF(PricesByItr!HW81=\"\",\"\",(ReplacementPurches!HW81*HW$1*PricesByItr!HW81)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX81=\"\",\"\",IF(PricesByItr!HX81=\"\",\"\",(ReplacementPurches!HX81*HX$1*PricesByItr!HX81)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY81=\"\",\"\",IF(PricesByItr!HY81=\"\",\"\",(ReplacementPurches!HY81*HY$1*PricesByItr!HY81)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ81=\"\",\"\",IF(PricesByItr!HZ81=\"\",\"\",(ReplacementPurches!HZ81*HZ$1*PricesByItr!HZ81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA81=\"\",\"\",IF(PricesByItr!IA81=\"\",\"\",(ReplacementPurches!IA81*IA$1*PricesByItr!IA81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB81=\"\",\"\",IF(PricesByItr!IB81=\"\",\"\",(ReplacementPurches!IB81*IB$1*PricesByItr!IB81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC81=\"\",\"\",IF(PricesByItr!IC81=\"\",\"\",(ReplacementPurches!IC81*IC$1*PricesByItr!IC81)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID81=\"\",\"\",IF(PricesByItr!ID81=\"\",\"\",(ReplacementPurches!ID81*ID$1*PricesByItr!ID81)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH81","v":0},{"$f":"IF(ReplacementPurches!II81=\"\",\"\",IF(PricesByItr!II81=\"\",\"\",(ReplacementPurches!II81*II$1*PricesByItr!II81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ81=\"\",\"\",IF(PricesByItr!IJ81=\"\",\"\",(ReplacementPurches!IJ81*IJ$1*PricesByItr!IJ81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK81=\"\",\"\",IF(PricesByItr!IK81=\"\",\"\",(ReplacementPurches!IK81*IK$1*PricesByItr!IK81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL81=\"\",\"\",IF(PricesByItr!IL81=\"\",\"\",(ReplacementPurches!IL81*IL$1*PricesByItr!IL81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM81=\"\",\"\",IF(PricesByItr!IM81=\"\",\"\",(ReplacementPurches!IM81*IM$1*PricesByItr!IM81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN81=\"\",\"\",IF(PricesByItr!IN81=\"\",\"\",(ReplacementPurches!IN81*IN$1*PricesByItr!IN81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO81=\"\",\"\",IF(PricesByItr!IO81=\"\",\"\",(ReplacementPurches!IO81*IO$1*PricesByItr!IO81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP81=\"\",\"\",IF(PricesByItr!IP81=\"\",\"\",(ReplacementPurches!IP81*IP$1*PricesByItr!IP81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ81=\"\",\"\",IF(PricesByItr!IQ81=\"\",\"\",(ReplacementPurches!IQ81*IQ$1*PricesByItr!IQ81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR81=\"\",\"\",IF(PricesByItr!IR81=\"\",\"\",(ReplacementPurches!IR81*IR$1*PricesByItr!IR81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS81=\"\",\"\",IF(PricesByItr!IS81=\"\",\"\",(ReplacementPurches!IS81*IS$1*PricesByItr!IS81)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT81=\"\",\"\",IF(PricesByItr!IT81=\"\",\"\",(ReplacementPurches!IT81*IT$1*PricesByItr!IT81)/1000))","v":""},0]
[{"$f":"PurchByItr!A82","v":2018},{"$f":"PurchByItr!B82","v":1979},{"$f":"(ExpenseByItr!C82+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7044.5199150992685},{"$f":"(ExpenseByItr!D82+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9409.0392661465467},{"$f":"(ExpenseByItr!E82+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15986.721405587667},{"$f":"(ExpenseByItr!F82+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12423.892554969545},{"$f":"(ExpenseByItr!G82+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11010.317394664562},{"$f":"(ExpenseByItr!H82+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I82+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7369.185304258307},{"$f":"(ExpenseByItr!J82+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K82+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5086.6583304584447},{"$f":"(ExpenseByItr!L82+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10402.529506777437},{"$f":"(ExpenseByItr!M82+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5912.296712402559},{"$f":"(ExpenseByItr!N82+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5291.9723531040136},102522.31307944834,null,{"$f":"PurchByItr!Q82","v":2019},{"$f":"PurchByItr!R82","v":1980},{"$f":"(ExpenseByItr!S82+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10014.038102042239},{"$f":"(ExpenseByItr!T82+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11966.57777624496},{"$f":"(ExpenseByItr!U82+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19052.701519735023},{"$f":"(ExpenseByItr!V82+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18492.356694620597},{"$f":"(ExpenseByItr!W82+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10202.778846825822},{"$f":"(ExpenseByItr!X82+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12234.66621146215},{"$f":"(ExpenseByItr!Y82+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z82+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA82+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB82+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4618.8717369240549},{"$f":"(ExpenseByItr!AC82+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5320.5240203817475},{"$f":"(ExpenseByItr!AD82+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},116605.74282017662,null,2020,{"$f":"ReplacementPurches!AH82","v":2008},{"$f":"IF(ReplacementPurches!AI82=\"\",\"\",IF(PricesByItr!AI82=\"\",\"\",(ReplacementPurches!AI82*AI$1*PricesByItr!AI82)/1000))","v":16525.243904287719},{"$f":"IF(ReplacementPurches!AJ82=\"\",\"\",IF(PricesByItr!AJ82=\"\",\"\",(ReplacementPurches!AJ82*AJ$1*PricesByItr!AJ82)/1000))","v":0},{"$f":"IF(ReplacementPurches!AK82=\"\",\"\",IF(PricesByItr!AK82=\"\",\"\",(ReplacementPurches!AK82*AK$1*PricesByItr!AK82)/1000))","v":36216.540797076806},{"$f":"IF(ReplacementPurches!AL82=\"\",\"\",IF(PricesByItr!AL82=\"\",\"\",(ReplacementPurches!AL82*AL$1*PricesByItr!AL82)/1000))","v":32183.722774871443},{"$f":"IF(ReplacementPurches!AM82=\"\",\"\",IF(PricesByItr!AM82=\"\",\"\",(ReplacementPurches!AM82*AM$1*PricesByItr!AM82)/1000))","v":25114.896211770632},{"$f":"IF(ReplacementPurches!AN82=\"\",\"\",IF(PricesByItr!AN82=\"\",\"\",(ReplacementPurches!AN82*AN$1*PricesByItr!AN82)/1000))","v":8671.6005497121805},{"$f":"IF(ReplacementPurches!AO82=\"\",\"\",IF(PricesByItr!AO82=\"\",\"\",(ReplacementPurches!AO82*AO$1*PricesByItr!AO82)/1000))","v":4145.3028665752399},{"$f":"IF(ReplacementPurches!AP82=\"\",\"\",IF(PricesByItr!AP82=\"\",\"\",(ReplacementPurches!AP82*AP$1*PricesByItr!AP82)/1000))","v":0},{"$f":"IF(ReplacementPurches!AQ82=\"\",\"\",IF(PricesByItr!AQ82=\"\",\"\",(ReplacementPurches!AQ82*AQ$1*PricesByItr!AQ82)/1000))","v":0},{"$f":"IF(ReplacementPurches!AR82=\"\",\"\",IF(PricesByItr!AR82=\"\",\"\",(ReplacementPurches!AR82*AR$1*PricesByItr!AR82)/1000))","v":0},{"$f":"IF(ReplacementPurches!AS82=\"\",\"\",IF(PricesByItr!AS82=\"\",\"\",(ReplacementPurches!AS82*AS$1*PricesByItr!AS82)/1000))","v":0},{"$f":"IF(ReplacementPurches!AT82=\"\",\"\",IF(PricesByItr!AT82=\"\",\"\",(ReplacementPurches!AT82*AT$1*PricesByItr!AT82)/1000))","v":20973.273560771933},143830.58066506594,null,2021,{"$f":"ReplacementPurches!AX82","v":2008},{"$f":"IF(ReplacementPurches!AY82=\"\",\"\",IF(PricesByItr!AY82=\"\",\"\",(ReplacementPurches!AY82*AY$1*PricesByItr!AY82)/1000))","v":16857.458388054656},{"$f":"IF(ReplacementPurches!AZ82=\"\",\"\",IF(PricesByItr!AZ82=\"\",\"\",(ReplacementPurches!AZ82*AZ$1*PricesByItr!AZ82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BA82=\"\",\"\",IF(PricesByItr!BA82=\"\",\"\",(ReplacementPurches!BA82*BA$1*PricesByItr!BA82)/1000))","v":35371.538274319828},{"$f":"IF(ReplacementPurches!BB82=\"\",\"\",IF(PricesByItr!BB82=\"\",\"\",(ReplacementPurches!BB82*BB$1*PricesByItr!BB82)/1000))","v":34060.458968562707},{"$f":"IF(ReplacementPurches!BC82=\"\",\"\",IF(PricesByItr!BC82=\"\",\"\",(ReplacementPurches!BC82*BC$1*PricesByItr!BC82)/1000))","v":26409.192708087165},{"$f":"IF(ReplacementPurches!BD82=\"\",\"\",IF(PricesByItr!BD82=\"\",\"\",(ReplacementPurches!BD82*BD$1*PricesByItr!BD82)/1000))","v":8611.0076059308994},{"$f":"IF(ReplacementPurches!BE82=\"\",\"\",IF(PricesByItr!BE82=\"\",\"\",(ReplacementPurches!BE82*BE$1*PricesByItr!BE82)/1000))","v":4058.9733746070856},{"$f":"IF(ReplacementPurches!BF82=\"\",\"\",IF(PricesByItr!BF82=\"\",\"\",(ReplacementPurches!BF82*BF$1*PricesByItr!BF82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BG82=\"\",\"\",IF(PricesByItr!BG82=\"\",\"\",(ReplacementPurches!BG82*BG$1*PricesByItr!BG82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BH82=\"\",\"\",IF(PricesByItr!BH82=\"\",\"\",(ReplacementPurches!BH82*BH$1*PricesByItr!BH82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BI82=\"\",\"\",IF(PricesByItr!BI82=\"\",\"\",(ReplacementPurches!BI82*BI$1*PricesByItr!BI82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BJ82=\"\",\"\",IF(PricesByItr!BJ82=\"\",\"\",(ReplacementPurches!BJ82*BJ$1*PricesByItr!BJ82)/1000))","v":22214.808098087302},147583.43741764963,null,2022,{"$f":"ReplacementPurches!BN82","v":2008},{"$f":"IF(ReplacementPurches!BO82=\"\",\"\",IF(PricesByItr!BO82=\"\",\"\",(ReplacementPurches!BO82*BO$1*PricesByItr!BO82)/1000))","v":17517.985955314642},{"$f":"IF(ReplacementPurches!BP82=\"\",\"\",IF(PricesByItr!BP82=\"\",\"\",(ReplacementPurches!BP82*BP$1*PricesByItr!BP82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BQ82=\"\",\"\",IF(PricesByItr!BQ82=\"\",\"\",(ReplacementPurches!BQ82*BQ$1*PricesByItr!BQ82)/1000))","v":38752.120802220154},{"$f":"IF(ReplacementPurches!BR82=\"\",\"\",IF(PricesByItr!BR82=\"\",\"\",(ReplacementPurches!BR82*BR$1*PricesByItr!BR82)/1000))","v":35018.100345671468},{"$f":"IF(ReplacementPurches!BS82=\"\",\"\",IF(PricesByItr!BS82=\"\",\"\",(ReplacementPurches!BS82*BS$1*PricesByItr!BS82)/1000))","v":26381.84696733399},{"$f":"IF(ReplacementPurches!BT82=\"\",\"\",IF(PricesByItr!BT82=\"\",\"\",(ReplacementPurches!BT82*BT$1*PricesByItr!BT82)/1000))","v":8669.4400738973654},{"$f":"IF(ReplacementPurches!BU82=\"\",\"\",IF(PricesByItr!BU82=\"\",\"\",(ReplacementPurches!BU82*BU$1*PricesByItr!BU82)/1000))","v":4253.5254974231721},{"$f":"IF(ReplacementPurches!BV82=\"\",\"\",IF(PricesByItr!BV82=\"\",\"\",(ReplacementPurches!BV82*BV$1*PricesByItr!BV82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BW82=\"\",\"\",IF(PricesByItr!BW82=\"\",\"\",(ReplacementPurches!BW82*BW$1*PricesByItr!BW82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BX82=\"\",\"\",IF(PricesByItr!BX82=\"\",\"\",(ReplacementPurches!BX82*BX$1*PricesByItr!BX82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BY82=\"\",\"\",IF(PricesByItr!BY82=\"\",\"\",(ReplacementPurches!BY82*BY$1*PricesByItr!BY82)/1000))","v":0},{"$f":"IF(ReplacementPurches!BZ82=\"\",\"\",IF(PricesByItr!BZ82=\"\",\"\",(ReplacementPurches!BZ82*BZ$1*PricesByItr!BZ82)/1000))","v":21943.014755001066},152536.03439686185,null,2023,{"$f":"ReplacementPurches!CD82","v":2008},{"$f":"IF(ReplacementPurches!CE82=\"\",\"\",IF(PricesByItr!CE82=\"\",\"\",(ReplacementPurches!CE82*CE$1*PricesByItr!CE82)/1000))","v":18629.096276422119},{"$f":"IF(ReplacementPurches!CF82=\"\",\"\",IF(PricesByItr!CF82=\"\",\"\",(ReplacementPurches!CF82*CF$1*PricesByItr!CF82)/1000))","v":0},{"$f":"IF(ReplacementPurches!CG82=\"\",\"\",IF(PricesByItr!CG82=\"\",\"\",(ReplacementPurches!CG82*CG$1*PricesByItr!CG82)/1000))","v":39739.282961186225},{"$f":"IF(ReplacementPurches!CH82=\"\",\"\",IF(PricesByItr!CH82=\"\",\"\",(ReplacementPurches!CH82*CH$1*PricesByItr!CH82)/1000))","v":37383.489938107676},{"$f":"IF(ReplacementPurches!CI82=\"\",\"\",IF(PricesByItr!CI82=\"\",\"\",(ReplacementPurches!CI82*CI$1*PricesByItr!CI82)/1000))","v":30252.747270391843},{"$f":"IF(ReplacementPurches!CJ82=\"\",\"\",IF(PricesByItr!CJ82=\"\",\"\",(ReplacementPurches!CJ82*CJ$1*PricesByItr!CJ82)/1000))","v":9302.7141647871013},{"$f":"IF(ReplacementPurches!CK82=\"\",\"\",IF(PricesByItr!CK82=\"\",\"\",(ReplacementPurches!CK82*CK$1*PricesByItr!CK82)/1000))","v":4452.9827925872796},{"$f":"IF(ReplacementPurches!CL82=\"\",\"\",IF(PricesByItr!CL82=\"\",\"\",(ReplacementPurches!CL82*CL$1*PricesByItr!CL82)/1000))","v":0},{"$f":"IF(ReplacementPurches!CM82=\"\",\"\",IF(PricesByItr!CM82=\"\",\"\",(ReplacementPurches!CM82*CM$1*PricesByItr!CM82)/1000))","v":0},{"$f":"IF(ReplacementPurches!CN82=\"\",\"\",IF(PricesByItr!CN82=\"\",\"\",(ReplacementPurches!CN82*CN$1*PricesByItr!CN82)/1000))","v":0},{"$f":"IF(ReplacementPurches!CO82=\"\",\"\",IF(PricesByItr!CO82=\"\",\"\",(ReplacementPurches!CO82*CO$1*PricesByItr!CO82)/1000))","v":0},{"$f":"IF(ReplacementPurches!CP82=\"\",\"\",IF(PricesByItr!CP82=\"\",\"\",(ReplacementPurches!CP82*CP$1*PricesByItr!CP82)/1000))","v":24503.892892971046},164264.20629645328,null,2024,{"$f":"ReplacementPurches!CT82","v":2008},{"$f":"IF(ReplacementPurches!CU82=\"\",\"\",IF(PricesByItr!CU82=\"\",\"\",(ReplacementPurches!CU82*CU$1*PricesByItr!CU82)/1000))","v":19074.922890470134},{"$f":"IF(ReplacementPurches!CV82=\"\",\"\",IF(PricesByItr!CV82=\"\",\"\",(ReplacementPurches!CV82*CV$1*PricesByItr!CV82)/1000))","v":0},{"$f":"IF(ReplacementPurches!CW82=\"\",\"\",IF(PricesByItr!CW82=\"\",\"\",(ReplacementPurches!CW82*CW$1*PricesByItr!CW82)/1000))","v":43506.914172531877},{"$f":"IF(ReplacementPurches!CX82=\"\",\"\",IF(PricesByItr!CX82=\"\",\"\",(ReplacementPurches!CX82*CX$1*PricesByItr!CX82)/1000))","v":42437.358027320872},{"$f":"IF(ReplacementPurches!CY82=\"\",\"\",IF(PricesByItr!CY82=\"\",\"\",(ReplacementPurches!CY82*CY$1*PricesByItr!CY82)/1000))","v":31847.357324905395},{"$f":"IF(ReplacementPurches!CZ82=\"\",\"\",IF(PricesByItr!CZ82=\"\",\"\",(ReplacementPurches!CZ82*CZ$1*PricesByItr!CZ82)/1000))","v":10539.938658181571},{"$f":"IF(ReplacementPurches!DA82=\"\",\"\",IF(PricesByItr!DA82=\"\",\"\",(ReplacementPurches!DA82*DA$1*PricesByItr!DA82)/1000))","v":9632.9141243934628},{"$f":"IF(ReplacementPurches!DB82=\"\",\"\",IF(PricesByItr!DB82=\"\",\"\",(ReplacementPurches!DB82*DB$1*PricesByItr!DB82)/1000))","v":0},{"$f":"IF(ReplacementPurches!DC82=\"\",\"\",IF(PricesByItr!DC82=\"\",\"\",(ReplacementPurches!DC82*DC$1*PricesByItr!DC82)/1000))","v":0},{"$f":"IF(ReplacementPurches!DD82=\"\",\"\",IF(PricesByItr!DD82=\"\",\"\",(ReplacementPurches!DD82*DD$1*PricesByItr!DD82)/1000))","v":0},{"$f":"IF(ReplacementPurches!DE82=\"\",\"\",IF(PricesByItr!DE82=\"\",\"\",(ReplacementPurches!DE82*DE$1*PricesByItr!DE82)/1000))","v":0},{"$f":"IF(ReplacementPurches!DF82=\"\",\"\",IF(PricesByItr!DF82=\"\",\"\",(ReplacementPurches!DF82*DF$1*PricesByItr!DF82)/1000))","v":26406.645066444398},183446.05026424769,null,2025,{"$f":"ReplacementPurches!DJ82","v":2008},{"$f":"IF(ReplacementPurches!DK82=\"\",\"\",IF(PricesByItr!DK82=\"\",\"\",(ReplacementPurches!DK82*DK$1*PricesByItr!DK82)/1000))","v":20382.668116218571},{"$f":"IF(ReplacementPurches!DL82=\"\",\"\",IF(PricesByItr!DL82=\"\",\"\",(ReplacementPurches!DL82*DL$1*PricesByItr!DL82)/1000))","v":0},{"$f":"IF(ReplacementPurches!DM82=\"\",\"\",IF(PricesByItr!DM82=\"\",\"\",(ReplacementPurches!DM82*DM$1*PricesByItr!DM82)/1000))","v":44329.607181650543},{"$f":"IF(ReplacementPurches!DN82=\"\",\"\",IF(PricesByItr!DN82=\"\",\"\",(ReplacementPurches!DN82*DN$1*PricesByItr!DN82)/1000))","v":42381.336948149867},{"$f":"IF(ReplacementPurches!DO82=\"\",\"\",IF(PricesByItr!DO82=\"\",\"\",(ReplacementPurches!DO82*DO$1*PricesByItr!DO82)/1000))","v":32112.011788952641},{"$f":"IF(ReplacementPurches!DP82=\"\",\"\",IF(PricesByItr!DP82=\"\",\"\",(ReplacementPurches!DP82*DP$1*PricesByItr!DP82)/1000))","v":10454.089910546301},{"$f":"IF(ReplacementPurches!DQ82=\"\",\"\",IF(PricesByItr!DQ82=\"\",\"\",(ReplacementPurches!DQ82*DQ$1*PricesByItr!DQ82)/1000))","v":5228.9328256855015},{"$f":"IF(ReplacementPurches!DR82=\"\",\"\",IF(PricesByItr!DR82=\"\",\"\",(ReplacementPurches!DR82*DR$1*PricesByItr!DR82)/1000))","v":0},{"$f":"IF(ReplacementPurches!DS82=\"\",\"\",IF(PricesByItr!DS82=\"\",\"\",(ReplacementPurches!DS82*DS$1*PricesByItr!DS82)/1000))","v":0},{"$f":"IF(ReplacementPurches!DT82=\"\",\"\",IF(PricesByItr!DT82=\"\",\"\",(ReplacementPurches!DT82*DT$1*PricesByItr!DT82)/1000))","v":0},{"$f":"IF(ReplacementPurches!DU82=\"\",\"\",IF(PricesByItr!DU82=\"\",\"\",(ReplacementPurches!DU82*DU$1*PricesByItr!DU82)/1000))","v":0},{"$f":"IF(ReplacementPurches!DV82=\"\",\"\",IF(PricesByItr!DV82=\"\",\"\",(ReplacementPurches!DV82*DV$1*PricesByItr!DV82)/1000))","v":27419.141294517525},182307.78806572093,null,2026,{"$f":"ReplacementPurches!DZ82","v":2008},{"$f":"IF(ReplacementPurches!EA82=\"\",\"\",IF(PricesByItr!EA82=\"\",\"\",(ReplacementPurches!EA82*EA$1*PricesByItr!EA82)/1000))","v":21458.082647611998},{"$f":"IF(ReplacementPurches!EB82=\"\",\"\",IF(PricesByItr!EB82=\"\",\"\",(ReplacementPurches!EB82*EB$1*PricesByItr!EB82)/1000))","v":0},{"$f":"IF(ReplacementPurches!EC82=\"\",\"\",IF(PricesByItr!EC82=\"\",\"\",(ReplacementPurches!EC82*EC$1*PricesByItr!EC82)/1000))","v":47890.218794340894},{"$f":"IF(ReplacementPurches!ED82=\"\",\"\",IF(PricesByItr!ED82=\"\",\"\",(ReplacementPurches!ED82*ED$1*PricesByItr!ED82)/1000))","v":45403.55712732963},{"$f":"IF(ReplacementPurches!EE82=\"\",\"\",IF(PricesByItr!EE82=\"\",\"\",(ReplacementPurches!EE82*EE$1*PricesByItr!EE82)/1000))","v":32884.657432983404},{"$f":"IF(ReplacementPurches!EF82=\"\",\"\",IF(PricesByItr!EF82=\"\",\"\",(ReplacementPurches!EF82*EF$1*PricesByItr!EF82)/1000))","v":11197.043389872557},{"$f":"IF(ReplacementPurches!EG82=\"\",\"\",IF(PricesByItr!EG82=\"\",\"\",(ReplacementPurches!EG82*EG$1*PricesByItr!EG82)/1000))","v":5616.701218513489},{"$f":"IF(ReplacementPurches!EH82=\"\",\"\",IF(PricesByItr!EH82=\"\",\"\",(ReplacementPurches!EH82*EH$1*PricesByItr!EH82)/1000))","v":0},{"$f":"IF(ReplacementPurches!EI82=\"\",\"\",IF(PricesByItr!EI82=\"\",\"\",(ReplacementPurches!EI82*EI$1*PricesByItr!EI82)/1000))","v":0},{"$f":"IF(ReplacementPurches!EJ82=\"\",\"\",IF(PricesByItr!EJ82=\"\",\"\",(ReplacementPurches!EJ82*EJ$1*PricesByItr!EJ82)/1000))","v":0},{"$f":"IF(ReplacementPurches!EK82=\"\",\"\",IF(PricesByItr!EK82=\"\",\"\",(ReplacementPurches!EK82*EK$1*PricesByItr!EK82)/1000))","v":0},{"$f":"IF(ReplacementPurches!EL82=\"\",\"\",IF(PricesByItr!EL82=\"\",\"\",(ReplacementPurches!EL82*EL$1*PricesByItr!EL82)/1000))","v":28715.513935317998},193165.77454596997,null,2027,{"$f":"ReplacementPurches!EP82","v":2008},{"$f":"IF(ReplacementPurches!EQ82=\"\",\"\",IF(PricesByItr!EQ82=\"\",\"\",(ReplacementPurches!EQ82*EQ$1*PricesByItr!EQ82)/1000))","v":23045.166586566917},{"$f":"IF(ReplacementPurches!ER82=\"\",\"\",IF(PricesByItr!ER82=\"\",\"\",(ReplacementPurches!ER82*ER$1*PricesByItr!ER82)/1000))","v":0},{"$f":"IF(ReplacementPurches!ES82=\"\",\"\",IF(PricesByItr!ES82=\"\",\"\",(ReplacementPurches!ES82*ES$1*PricesByItr!ES82)/1000))","v":50966.20095462419},{"$f":"IF(ReplacementPurches!ET82=\"\",\"\",IF(PricesByItr!ET82=\"\",\"\",(ReplacementPurches!ET82*ET$1*PricesByItr!ET82)/1000))","v":47223.215825711814},{"$f":"IF(ReplacementPurches!EU82=\"\",\"\",IF(PricesByItr!EU82=\"\",\"\",(ReplacementPurches!EU82*EU$1*PricesByItr!EU82)/1000))","v":35385.58539589234},{"$f":"IF(ReplacementPurches!EV82=\"\",\"\",IF(PricesByItr!EV82=\"\",\"\",(ReplacementPurches!EV82*EV$1*PricesByItr!EV82)/1000))","v":11303.516576208878},{"$f":"IF(ReplacementPurches!EW82=\"\",\"\",IF(PricesByItr!EW82=\"\",\"\",(ReplacementPurches!EW82*EW$1*PricesByItr!EW82)/1000))","v":5754.5692635231017},{"$f":"IF(ReplacementPurches!EX82=\"\",\"\",IF(PricesByItr!EX82=\"\",\"\",(ReplacementPurches!EX82*EX$1*PricesByItr!EX82)/1000))","v":0},{"$f":"IF(ReplacementPurches!EY82=\"\",\"\",IF(PricesByItr!EY82=\"\",\"\",(ReplacementPurches!EY82*EY$1*PricesByItr!EY82)/1000))","v":0},{"$f":"IF(ReplacementPurches!EZ82=\"\",\"\",IF(PricesByItr!EZ82=\"\",\"\",(ReplacementPurches!EZ82*EZ$1*PricesByItr!EZ82)/1000))","v":0},{"$f":"IF(ReplacementPurches!FA82=\"\",\"\",IF(PricesByItr!FA82=\"\",\"\",(ReplacementPurches!FA82*FA$1*PricesByItr!FA82)/1000))","v":0},{"$f":"IF(ReplacementPurches!FB82=\"\",\"\",IF(PricesByItr!FB82=\"\",\"\",(ReplacementPurches!FB82*FB$1*PricesByItr!FB82)/1000))","v":29496.712736892699},203174.96733941993,null,2028,{"$f":"ReplacementPurches!FF82","v":2008},{"$f":"IF(ReplacementPurches!FG82=\"\",\"\",IF(PricesByItr!FG82=\"\",\"\",(ReplacementPurches!FG82*FG$1*PricesByItr!FG82)/1000))","v":23582.951201083382},{"$f":"IF(ReplacementPurches!FH82=\"\",\"\",IF(PricesByItr!FH82=\"\",\"\",(ReplacementPurches!FH82*FH$1*PricesByItr!FH82)/1000))","v":0},{"$f":"IF(ReplacementPurches!FI82=\"\",\"\",IF(PricesByItr!FI82=\"\",\"\",(ReplacementPurches!FI82*FI$1*PricesByItr!FI82)/1000))","v":50328.518493077077},{"$f":"IF(ReplacementPurches!FJ82=\"\",\"\",IF(PricesByItr!FJ82=\"\",\"\",(ReplacementPurches!FJ82*FJ$1*PricesByItr!FJ82)/1000))","v":47016.104098307034},{"$f":"IF(ReplacementPurches!FK82=\"\",\"\",IF(PricesByItr!FK82=\"\",\"\",(ReplacementPurches!FK82*FK$1*PricesByItr!FK82)/1000))","v":34284.447392959584},{"$f":"IF(ReplacementPurches!FL82=\"\",\"\",IF(PricesByItr!FL82=\"\",\"\",(ReplacementPurches!FL82*FL$1*PricesByItr!FL82)/1000))","v":11274.575960026548},{"$f":"IF(ReplacementPurches!FM82=\"\",\"\",IF(PricesByItr!FM82=\"\",\"\",(ReplacementPurches!FM82*FM$1*PricesByItr!FM82)/1000))","v":5413.9868449974074},{"$f":"IF(ReplacementPurches!FN82=\"\",\"\",IF(PricesByItr!FN82=\"\",\"\",(ReplacementPurches!FN82*FN$1*PricesByItr!FN82)/1000))","v":0},{"$f":"IF(ReplacementPurches!FO82=\"\",\"\",IF(PricesByItr!FO82=\"\",\"\",(ReplacementPurches!FO82*FO$1*PricesByItr!FO82)/1000))","v":0},{"$f":"IF(ReplacementPurches!FP82=\"\",\"\",IF(PricesByItr!FP82=\"\",\"\",(ReplacementPurches!FP82*FP$1*PricesByItr!FP82)/1000))","v":0},{"$f":"IF(ReplacementPurches!FQ82=\"\",\"\",IF(PricesByItr!FQ82=\"\",\"\",(ReplacementPurches!FQ82*FQ$1*PricesByItr!FQ82)/1000))","v":0},{"$f":"IF(ReplacementPurches!FR82=\"\",\"\",IF(PricesByItr!FR82=\"\",\"\",(ReplacementPurches!FR82*FR$1*PricesByItr!FR82)/1000))","v":30814.831630210887},202715.41562066195,null,2029,{"$f":"ReplacementPurches!FV82","v":2008},{"$f":"IF(ReplacementPurches!FW82=\"\",\"\",IF(PricesByItr!FW82=\"\",\"\",(ReplacementPurches!FW82*FW$1*PricesByItr!FW82)/1000))","v":25024.411539738467},{"$f":"IF(ReplacementPurches!FX82=\"\",\"\",IF(PricesByItr!FX82=\"\",\"\",(ReplacementPurches!FX82*FX$1*PricesByItr!FX82)/1000))","v":0},{"$f":"IF(ReplacementPurches!FY82=\"\",\"\",IF(PricesByItr!FY82=\"\",\"\",(ReplacementPurches!FY82*FY$1*PricesByItr!FY82)/1000))","v":52989.693139521034},{"$f":"IF(ReplacementPurches!FZ82=\"\",\"\",IF(PricesByItr!FZ82=\"\",\"\",(ReplacementPurches!FZ82*FZ$1*PricesByItr!FZ82)/1000))","v":48542.711133585741},{"$f":"IF(ReplacementPurches!GA82=\"\",\"\",IF(PricesByItr!GA82=\"\",\"\",(ReplacementPurches!GA82*GA$1*PricesByItr!GA82)/1000))","v":36829.477888842775},{"$f":"IF(ReplacementPurches!GB82=\"\",\"\",IF(PricesByItr!GB82=\"\",\"\",(ReplacementPurches!GB82*GB$1*PricesByItr!GB82)/1000))","v":12413.895599304578},{"$f":"IF(ReplacementPurches!GC82=\"\",\"\",IF(PricesByItr!GC82=\"\",\"\",(ReplacementPurches!GC82*GC$1*PricesByItr!GC82)/1000))","v":5887.5439474296572},{"$f":"IF(ReplacementPurches!GD82=\"\",\"\",IF(PricesByItr!GD82=\"\",\"\",(ReplacementPurches!GD82*GD$1*PricesByItr!GD82)/1000))","v":0},{"$f":"IF(ReplacementPurches!GE82=\"\",\"\",IF(PricesByItr!GE82=\"\",\"\",(ReplacementPurches!GE82*GE$1*PricesByItr!GE82)/1000))","v":0},{"$f":"IF(ReplacementPurches!GF82=\"\",\"\",IF(PricesByItr!GF82=\"\",\"\",(ReplacementPurches!GF82*GF$1*PricesByItr!GF82)/1000))","v":0},{"$f":"IF(ReplacementPurches!GG82=\"\",\"\",IF(PricesByItr!GG82=\"\",\"\",(ReplacementPurches!GG82*GG$1*PricesByItr!GG82)/1000))","v":0},{"$f":"IF(ReplacementPurches!GH82=\"\",\"\",IF(PricesByItr!GH82=\"\",\"\",(ReplacementPurches!GH82*GH$1*PricesByItr!GH82)/1000))","v":31624.186911506647},213311.92015992891,null,2030,{"$f":"ReplacementPurches!GL82","v":2008},{"$f":"IF(ReplacementPurches!GM82=\"\",\"\",IF(PricesByItr!GM82=\"\",\"\",(ReplacementPurches!GM82*GM$1*PricesByItr!GM82)/1000))","v":23960.078416413118},{"$f":"IF(ReplacementPurches!GN82=\"\",\"\",IF(PricesByItr!GN82=\"\",\"\",(ReplacementPurches!GN82*GN$1*PricesByItr!GN82)/1000))","v":0},{"$f":"IF(ReplacementPurches!GO82=\"\",\"\",IF(PricesByItr!GO82=\"\",\"\",(ReplacementPurches!GO82*GO$1*PricesByItr!GO82)/1000))","v":51443.488892296235},{"$f":"IF(ReplacementPurches!GP82=\"\",\"\",IF(PricesByItr!GP82=\"\",\"\",(ReplacementPurches!GP82*GP$1*PricesByItr!GP82)/1000))","v":46561.230613031774},{"$f":"IF(ReplacementPurches!GQ82=\"\",\"\",IF(PricesByItr!GQ82=\"\",\"\",(ReplacementPurches!GQ82*GQ$1*PricesByItr!GQ82)/1000))","v":37073.478377087398},{"$f":"IF(ReplacementPurches!GR82=\"\",\"\",IF(PricesByItr!GR82=\"\",\"\",(ReplacementPurches!GR82*GR$1*PricesByItr!GR82)/1000))","v":11796.17745123348},{"$f":"IF(ReplacementPurches!GS82=\"\",\"\",IF(PricesByItr!GS82=\"\",\"\",(ReplacementPurches!GS82*GS$1*PricesByItr!GS82)/1000))","v":6014.1450014534003},{"$f":"IF(ReplacementPurches!GT82=\"\",\"\",IF(PricesByItr!GT82=\"\",\"\",(ReplacementPurches!GT82*GT$1*PricesByItr!GT82)/1000))","v":0},{"$f":"IF(ReplacementPurches!GU82=\"\",\"\",IF(PricesByItr!GU82=\"\",\"\",(ReplacementPurches!GU82*GU$1*PricesByItr!GU82)/1000))","v":0},{"$f":"IF(ReplacementPurches!GV82=\"\",\"\",IF(PricesByItr!GV82=\"\",\"\",(ReplacementPurches!GV82*GV$1*PricesByItr!GV82)/1000))","v":0},{"$f":"IF(ReplacementPurches!GW82=\"\",\"\",IF(PricesByItr!GW82=\"\",\"\",(ReplacementPurches!GW82*GW$1*PricesByItr!GW82)/1000))","v":0},{"$f":"IF(ReplacementPurches!GX82=\"\",\"\",IF(PricesByItr!GX82=\"\",\"\",(ReplacementPurches!GX82*GX$1*PricesByItr!GX82)/1000))","v":33112.144315441139},209960.74306695652,null,2031,{"$f":"ReplacementPurches!HB82","v":2008},{"$f":"IF(ReplacementPurches!HC82=\"\",\"\",IF(PricesByItr!HC82=\"\",\"\",(ReplacementPurches!HC82*HC$1*PricesByItr!HC82)/1000))","v":26182.920253349304},{"$f":"IF(ReplacementPurches!HD82=\"\",\"\",IF(PricesByItr!HD82=\"\",\"\",(ReplacementPurches!HD82*HD$1*PricesByItr!HD82)/1000))","v":0},{"$f":"IF(ReplacementPurches!HE82=\"\",\"\",IF(PricesByItr!HE82=\"\",\"\",(ReplacementPurches!HE82*HE$1*PricesByItr!HE82)/1000))","v":55704.201478614807},{"$f":"IF(ReplacementPurches!HF82=\"\",\"\",IF(PricesByItr!HF82=\"\",\"\",(ReplacementPurches!HF82*HF$1*PricesByItr!HF82)/1000))","v":48913.601088951094},{"$f":"IF(ReplacementPurches!HG82=\"\",\"\",IF(PricesByItr!HG82=\"\",\"\",(ReplacementPurches!HG82*HG$1*PricesByItr!HG82)/1000))","v":44399.153296115117},{"$f":"IF(ReplacementPurches!HH82=\"\",\"\",IF(PricesByItr!HH82=\"\",\"\",(ReplacementPurches!HH82*HH$1*PricesByItr!HH82)/1000))","v":-579.76719762978564},{"$f":"IF(ReplacementPurches!HI82=\"\",\"\",IF(PricesByItr!HI82=\"\",\"\",(ReplacementPurches!HI82*HI$1*PricesByItr!HI82)/1000))","v":6487.2990174369797},{"$f":"IF(ReplacementPurches!HJ82=\"\",\"\",IF(PricesByItr!HJ82=\"\",\"\",(ReplacementPurches!HJ82*HJ$1*PricesByItr!HJ82)/1000))","v":0},{"$f":"IF(ReplacementPurches!HK82=\"\",\"\",IF(PricesByItr!HK82=\"\",\"\",(ReplacementPurches!HK82*HK$1*PricesByItr!HK82)/1000))","v":0},{"$f":"IF(ReplacementPurches!HL82=\"\",\"\",IF(PricesByItr!HL82=\"\",\"\",(ReplacementPurches!HL82*HL$1*PricesByItr!HL82)/1000))","v":0},{"$f":"IF(ReplacementPurches!HM82=\"\",\"\",IF(PricesByItr!HM82=\"\",\"\",(ReplacementPurches!HM82*HM$1*PricesByItr!HM82)/1000))","v":0},{"$f":"IF(ReplacementPurches!HN82=\"\",\"\",IF(PricesByItr!HN82=\"\",\"\",(ReplacementPurches!HN82*HN$1*PricesByItr!HN82)/1000))","v":35170.920063995363},216278.32800083287,null,0,{"$f":"ReplacementPurches!HR82","v":0},{"$f":"IF(ReplacementPurches!HS82=\"\",\"\",IF(PricesByItr!HS82=\"\",\"\",(ReplacementPurches!HS82*HS$1*PricesByItr!HS82)/1000))","v":""},{"$f":"IF(ReplacementPurches!HT82=\"\",\"\",IF(PricesByItr!HT82=\"\",\"\",(ReplacementPurches!HT82*HT$1*PricesByItr!HT82)/1000))","v":""},{"$f":"IF(ReplacementPurches!HU82=\"\",\"\",IF(PricesByItr!HU82=\"\",\"\",(ReplacementPurches!HU82*HU$1*PricesByItr!HU82)/1000))","v":""},{"$f":"IF(ReplacementPurches!HV82=\"\",\"\",IF(PricesByItr!HV82=\"\",\"\",(ReplacementPurches!HV82*HV$1*PricesByItr!HV82)/1000))","v":""},{"$f":"IF(ReplacementPurches!HW82=\"\",\"\",IF(PricesByItr!HW82=\"\",\"\",(ReplacementPurches!HW82*HW$1*PricesByItr!HW82)/1000))","v":""},{"$f":"IF(ReplacementPurches!HX82=\"\",\"\",IF(PricesByItr!HX82=\"\",\"\",(ReplacementPurches!HX82*HX$1*PricesByItr!HX82)/1000))","v":""},{"$f":"IF(ReplacementPurches!HY82=\"\",\"\",IF(PricesByItr!HY82=\"\",\"\",(ReplacementPurches!HY82*HY$1*PricesByItr!HY82)/1000))","v":""},{"$f":"IF(ReplacementPurches!HZ82=\"\",\"\",IF(PricesByItr!HZ82=\"\",\"\",(ReplacementPurches!HZ82*HZ$1*PricesByItr!HZ82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IA82=\"\",\"\",IF(PricesByItr!IA82=\"\",\"\",(ReplacementPurches!IA82*IA$1*PricesByItr!IA82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IB82=\"\",\"\",IF(PricesByItr!IB82=\"\",\"\",(ReplacementPurches!IB82*IB$1*PricesByItr!IB82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IC82=\"\",\"\",IF(PricesByItr!IC82=\"\",\"\",(ReplacementPurches!IC82*IC$1*PricesByItr!IC82)/1000))","v":""},{"$f":"IF(ReplacementPurches!ID82=\"\",\"\",IF(PricesByItr!ID82=\"\",\"\",(ReplacementPurches!ID82*ID$1*PricesByItr!ID82)/1000))","v":""},0,null,0,{"$f":"ReplacementPurches!IH82","v":0},{"$f":"IF(ReplacementPurches!II82=\"\",\"\",IF(PricesByItr!II82=\"\",\"\",(ReplacementPurches!II82*II$1*PricesByItr!II82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IJ82=\"\",\"\",IF(PricesByItr!IJ82=\"\",\"\",(ReplacementPurches!IJ82*IJ$1*PricesByItr!IJ82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IK82=\"\",\"\",IF(PricesByItr!IK82=\"\",\"\",(ReplacementPurches!IK82*IK$1*PricesByItr!IK82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IL82=\"\",\"\",IF(PricesByItr!IL82=\"\",\"\",(ReplacementPurches!IL82*IL$1*PricesByItr!IL82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IM82=\"\",\"\",IF(PricesByItr!IM82=\"\",\"\",(ReplacementPurches!IM82*IM$1*PricesByItr!IM82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IN82=\"\",\"\",IF(PricesByItr!IN82=\"\",\"\",(ReplacementPurches!IN82*IN$1*PricesByItr!IN82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IO82=\"\",\"\",IF(PricesByItr!IO82=\"\",\"\",(ReplacementPurches!IO82*IO$1*PricesByItr!IO82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IP82=\"\",\"\",IF(PricesByItr!IP82=\"\",\"\",(ReplacementPurches!IP82*IP$1*PricesByItr!IP82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IQ82=\"\",\"\",IF(PricesByItr!IQ82=\"\",\"\",(ReplacementPurches!IQ82*IQ$1*PricesByItr!IQ82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IR82=\"\",\"\",IF(PricesByItr!IR82=\"\",\"\",(ReplacementPurches!IR82*IR$1*PricesByItr!IR82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IS82=\"\",\"\",IF(PricesByItr!IS82=\"\",\"\",(ReplacementPurches!IS82*IS$1*PricesByItr!IS82)/1000))","v":""},{"$f":"IF(ReplacementPurches!IT82=\"\",\"\",IF(PricesByItr!IT82=\"\",\"\",(ReplacementPurches!IT82*IT$1*PricesByItr!IT82)/1000))","v":""},0]
[{"$f":"PurchByItr!A83","v":2018},{"$f":"PurchByItr!B83","v":1962},{"$f":"(ExpenseByItr!C83+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11260.506934980664},{"$f":"(ExpenseByItr!D83+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7632.7585837443339},{"$f":"(ExpenseByItr!E83+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8043.4263429753537},{"$f":"(ExpenseByItr!F83+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G83+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H83+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8357.1054453670222},{"$f":"(ExpenseByItr!I83+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J83+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K83+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L83+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M83+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N83+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10227.695302866006},89569.623785863369,null,{"$f":"PurchByItr!Q83","v":2019},{"$f":"PurchByItr!R83","v":1963},{"$f":"(ExpenseByItr!S83+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7194.480565188368},{"$f":"(ExpenseByItr!T83+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U83+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V83+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W83+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X83+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y83+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6269.9809513443361},{"$f":"(ExpenseByItr!Z83+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA83+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB83+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC83+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD83+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6842.1276546262352},75888.851973023935]
[{"$f":"PurchByItr!A84","v":2018},{"$f":"PurchByItr!B84","v":1939},{"$f":"(ExpenseByItr!C84+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10359.174723080732},{"$f":"(ExpenseByItr!D84+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8707.7826498902923},{"$f":"(ExpenseByItr!E84+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13008.324866500627},{"$f":"(ExpenseByItr!F84+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10793.775174736093},{"$f":"(ExpenseByItr!G84+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10494.518910215951},{"$f":"(ExpenseByItr!H84+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9107.0492605625732},{"$f":"(ExpenseByItr!I84+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J84+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K84+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7353.3635907648259},{"$f":"(ExpenseByItr!L84+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6274.1400187945201},{"$f":"(ExpenseByItr!M84+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N84+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},101268.48986650561,null,{"$f":"PurchByItr!Q84","v":2019},{"$f":"PurchByItr!R84","v":1940},{"$f":"(ExpenseByItr!S84+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8466.4829615119343},{"$f":"(ExpenseByItr!T84+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7634.1254239207656},{"$f":"(ExpenseByItr!U84+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11625.106847955958},{"$f":"(ExpenseByItr!V84+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11142.782482296645},{"$f":"(ExpenseByItr!W84+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8209.5265905399301},{"$f":"(ExpenseByItr!X84+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y84+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6188.2062335296014},{"$f":"(ExpenseByItr!Z84+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA84+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11638.795060517497},{"$f":"(ExpenseByItr!AB84+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC84+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7655.1081508070647},{"$f":"(ExpenseByItr!AD84+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5903.2401490184475},96990.794834052838]
[{"$f":"PurchByItr!A85","v":2018},{"$f":"PurchByItr!B85","v":1954},{"$f":"(ExpenseByItr!C85+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9015.4869232046949},{"$f":"(ExpenseByItr!D85+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7390.9358106468499},{"$f":"(ExpenseByItr!E85+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F85+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G85+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H85+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I85+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J85+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K85+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L85+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M85+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N85+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79332.324413751528,null,{"$f":"PurchByItr!Q85","v":2019},{"$f":"PurchByItr!R85","v":1955},{"$f":"(ExpenseByItr!S85+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8514.9502673100233},{"$f":"(ExpenseByItr!T85+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U85+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V85+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8909.6603296919038},{"$f":"(ExpenseByItr!W85+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8023.0238881259957},{"$f":"(ExpenseByItr!X85+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9525.6412071035193},{"$f":"(ExpenseByItr!Y85+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6916.1368530859536},{"$f":"(ExpenseByItr!Z85+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA85+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB85+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC85+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD85+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8373.5687363565794},87317.823149583986]
[{"$f":"PurchByItr!A86","v":2018},{"$f":"PurchByItr!B86","v":1929},{"$f":"(ExpenseByItr!C86+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10830.927752483296},{"$f":"(ExpenseByItr!D86+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8044.2341137314761},{"$f":"(ExpenseByItr!E86+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13563.513325810183},{"$f":"(ExpenseByItr!F86+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16501.990333263995},{"$f":"(ExpenseByItr!G86+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15488.776221529248},{"$f":"(ExpenseByItr!H86+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9802.6451039972435},{"$f":"(ExpenseByItr!I86+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":2328.1700732170566},{"$f":"(ExpenseByItr!J86+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7630.1072245399719},{"$f":"(ExpenseByItr!K86+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6332.2856640799046},{"$f":"(ExpenseByItr!L86+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10217.229779214367},{"$f":"(ExpenseByItr!M86+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N86+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7029.6887567851672},114062.1585166419,null,{"$f":"PurchByItr!Q86","v":2019},{"$f":"PurchByItr!R86","v":1930},{"$f":"(ExpenseByItr!S86+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7148.8243080487209},{"$f":"(ExpenseByItr!T86+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U86+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15774.49310395815},{"$f":"(ExpenseByItr!V86+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23240.452082500844},{"$f":"(ExpenseByItr!W86+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15927.042171529383},{"$f":"(ExpenseByItr!X86+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-1766.7501723118505},{"$f":"(ExpenseByItr!Y86+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5957.7563833786007},{"$f":"(ExpenseByItr!Z86+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10182.906768356605},{"$f":"(ExpenseByItr!AA86+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16181.021833129666},{"$f":"(ExpenseByItr!AB86+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC86+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD86+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7371.1582240894923},118544.32563663462]
[{"$f":"PurchByItr!A87","v":2018},{"$f":"PurchByItr!B87","v":2008},{"$f":"(ExpenseByItr!C87+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10005.189966967517},{"$f":"(ExpenseByItr!D87+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E87+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15101.735681260885},{"$f":"(ExpenseByItr!F87+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13229.62146999966},{"$f":"(ExpenseByItr!G87+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9426.5451062529391},{"$f":"(ExpenseByItr!H87+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7566.0749970582619},{"$f":"(ExpenseByItr!I87+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7651.1807617213854},{"$f":"(ExpenseByItr!J87+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K87+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L87+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M87+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N87+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12201.28784298109},106644.58666619174,null,{"$f":"PurchByItr!Q87","v":2019},{"$f":"PurchByItr!R87","v":1929},{"$f":"(ExpenseByItr!S87+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11171.133920156533},{"$f":"(ExpenseByItr!T87+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8560.4269347384979},{"$f":"(ExpenseByItr!U87+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16889.455031063619},{"$f":"(ExpenseByItr!V87+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17048.628378024332},{"$f":"(ExpenseByItr!W87+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15904.682479299345},{"$f":"(ExpenseByItr!X87+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9075.9776669471921},{"$f":"(ExpenseByItr!Y87+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3299.989953127083},{"$f":"(ExpenseByItr!Z87+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7632.3454587844899},{"$f":"(ExpenseByItr!AA87+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6268.1736329387659},{"$f":"(ExpenseByItr!AB87+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10151.860528047006},{"$f":"(ExpenseByItr!AC87+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6142.6124426589831},{"$f":"(ExpenseByItr!AD87+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7086.8655548701327},119232.15198065598]
[{"$f":"PurchByItr!A88","v":2018},{"$f":"PurchByItr!B88","v":1937},{"$f":"(ExpenseByItr!C88+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10091.094392928959},{"$f":"(ExpenseByItr!D88+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6343.2440537186076},{"$f":"(ExpenseByItr!E88+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13479.110720672488},{"$f":"(ExpenseByItr!F88+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":23662.685009933954},{"$f":"(ExpenseByItr!G88+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14561.722072158947},{"$f":"(ExpenseByItr!H88+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11811.599782355563},{"$f":"(ExpenseByItr!I88+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9056.6986551444588},{"$f":"(ExpenseByItr!J88+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6350.5093722304937},{"$f":"(ExpenseByItr!K88+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7644.1229077526677},{"$f":"(ExpenseByItr!L88+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9360.690684613468},{"$f":"(ExpenseByItr!M88+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4496.4347255677294},{"$f":"(ExpenseByItr!N88+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5376.0730179430648},122233.9853950204,null,{"$f":"PurchByItr!Q88","v":2019},{"$f":"PurchByItr!R88","v":1938},{"$f":"(ExpenseByItr!S88+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8744.3309746092345},{"$f":"(ExpenseByItr!T88+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7582.1625901763491},{"$f":"(ExpenseByItr!U88+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9985.1211003484077},{"$f":"(ExpenseByItr!V88+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6260.7054835648341},{"$f":"(ExpenseByItr!W88+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X88+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y88+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z88+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA88+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB88+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC88+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6049.1716998892143},{"$f":"(ExpenseByItr!AD88+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7613.9518954306759},83290.285611928688]
[{"$f":"PurchByItr!A89","v":2018},{"$f":"PurchByItr!B89","v":1995},{"$f":"(ExpenseByItr!C89+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8975.3318391955927},{"$f":"(ExpenseByItr!D89+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10159.076539946338},{"$f":"(ExpenseByItr!E89+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11193.513277781098},{"$f":"(ExpenseByItr!F89+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11218.436643526918},{"$f":"(ExpenseByItr!G89+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H89+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I89+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7774.8542755681619},{"$f":"(ExpenseByItr!J89+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K89+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L89+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M89+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N89+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6670.2802680207624},93747.033851978878,null,{"$f":"PurchByItr!Q89","v":2019},{"$f":"PurchByItr!R89","v":1996},{"$f":"(ExpenseByItr!S89+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6829.6189162659457},{"$f":"(ExpenseByItr!T89+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U89+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V89+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W89+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X89+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y89+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z89+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA89+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB89+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC89+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD89+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8137.7546545521391},76725.443350668065]
[{"$f":"PurchByItr!A90","v":2018},{"$f":"PurchByItr!B90","v":1984},{"$f":"(ExpenseByItr!C90+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9214.7040451005469},{"$f":"(ExpenseByItr!D90+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E90+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F90+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G90+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H90+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I90+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J90+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K90+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L90+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M90+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N90+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},78433.195892990538,null,{"$f":"PurchByItr!Q90","v":2019},{"$f":"PurchByItr!R90","v":1985},{"$f":"(ExpenseByItr!S90+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8877.5022745706301},{"$f":"(ExpenseByItr!T90+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6586.9772179539368},{"$f":"(ExpenseByItr!U90+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V90+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6402.1985942437732},{"$f":"(ExpenseByItr!W90+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6383.6355086283102},{"$f":"(ExpenseByItr!X90+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7540.7885157193114},{"$f":"(ExpenseByItr!Y90+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z90+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA90+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5689.4234874610893},{"$f":"(ExpenseByItr!AB90+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5117.530706937162},{"$f":"(ExpenseByItr!AC90+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7352.5337689200433},{"$f":"(ExpenseByItr!AD90+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78653.817986374255]
[{"$f":"PurchByItr!A91","v":2018},{"$f":"PurchByItr!B91","v":1941},{"$f":"(ExpenseByItr!C91+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9772.2559831840899},{"$f":"(ExpenseByItr!D91+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8162.9997546492768},{"$f":"(ExpenseByItr!E91+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13400.97495993436},{"$f":"(ExpenseByItr!F91+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19962.917974193231},{"$f":"(ExpenseByItr!G91+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13833.838823698132},{"$f":"(ExpenseByItr!H91+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10414.15864577655},{"$f":"(ExpenseByItr!I91+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10517.246934158589},{"$f":"(ExpenseByItr!J91+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K91+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10231.49575815993},{"$f":"(ExpenseByItr!L91+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M91+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N91+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6979.7764603331689},122153.43579805731,null,{"$f":"PurchByItr!Q91","v":2019},{"$f":"PurchByItr!R91","v":1942},{"$f":"(ExpenseByItr!S91+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8405.7808036322185},{"$f":"(ExpenseByItr!T91+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U91+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V91+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W91+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8106.7483032654573},{"$f":"(ExpenseByItr!X91+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10364.62401227792},{"$f":"(ExpenseByItr!Y91+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6389.3355450168601},{"$f":"(ExpenseByItr!Z91+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA91+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB91+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC91+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD91+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3626.1660444312874},80123.303554518745]
[{"$f":"PurchByItr!A92","v":2018},{"$f":"PurchByItr!B92","v":1987},{"$f":"(ExpenseByItr!C92+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11618.945990452226},{"$f":"(ExpenseByItr!D92+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7038.9575028292948},{"$f":"(ExpenseByItr!E92+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F92+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8773.6788823075622},{"$f":"(ExpenseByItr!G92+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11632.077014613533},{"$f":"(ExpenseByItr!H92+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5571.2981865410875},{"$f":"(ExpenseByItr!I92+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7231.2515286805337},{"$f":"(ExpenseByItr!J92+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K92+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6090.8131908306677},{"$f":"(ExpenseByItr!L92+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7596.885880752453},{"$f":"(ExpenseByItr!M92+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6228.130620951446},{"$f":"(ExpenseByItr!N92+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7063.0622505266219},91430.281384465416,null,{"$f":"PurchByItr!Q92","v":2019},{"$f":"PurchByItr!R92","v":1988},{"$f":"(ExpenseByItr!S92+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10457.48273894798},{"$f":"(ExpenseByItr!T92+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9793.2410712116143},{"$f":"(ExpenseByItr!U92+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15781.377474876792},{"$f":"(ExpenseByItr!V92+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":31291.946645937762},{"$f":"(ExpenseByItr!W92+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19264.499704118418},{"$f":"(ExpenseByItr!X92+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14944.207883786137},{"$f":"(ExpenseByItr!Y92+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10626.469445583956},{"$f":"(ExpenseByItr!Z92+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6652.7819266278229},{"$f":"(ExpenseByItr!AA92+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12492.817822866586},{"$f":"(ExpenseByItr!AB92+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5088.4505302607276},{"$f":"(ExpenseByItr!AC92+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD92+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6375.591195301773},148944.67341750453]
[{"$f":"PurchByItr!A93","v":2018},{"$f":"PurchByItr!B93","v":1957},{"$f":"(ExpenseByItr!C93+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8763.7481612942574},{"$f":"(ExpenseByItr!D93+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8376.1907579967847},{"$f":"(ExpenseByItr!E93+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F93+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G93+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7047.0225498884374},{"$f":"(ExpenseByItr!H93+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I93+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J93+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K93+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L93+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M93+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6136.6827182202924},{"$f":"(ExpenseByItr!N93+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7702.0031876623343},82073.778550992109,null,{"$f":"PurchByItr!Q93","v":2019},{"$f":"PurchByItr!R93","v":1958},{"$f":"(ExpenseByItr!S93+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10534.170151741626},{"$f":"(ExpenseByItr!T93+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7440.1343027442999},{"$f":"(ExpenseByItr!U93+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12081.921846668705},{"$f":"(ExpenseByItr!V93+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W93+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X93+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y93+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z93+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA93+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB93+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC93+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6095.90801754724},{"$f":"(ExpenseByItr!AD93+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9848.8648168830168},89231.647981479866]
[{"$f":"PurchByItr!A94","v":2018},{"$f":"PurchByItr!B94","v":1929},{"$f":"(ExpenseByItr!C94+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10953.732232269351},{"$f":"(ExpenseByItr!D94+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8057.0418809837047},{"$f":"(ExpenseByItr!E94+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14295.827172570313},{"$f":"(ExpenseByItr!F94+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16486.1398667012},{"$f":"(ExpenseByItr!G94+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13636.254659307919},{"$f":"(ExpenseByItr!H94+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9107.0300202513026},{"$f":"(ExpenseByItr!I94+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3391.9544629899979},{"$f":"(ExpenseByItr!J94+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7561.6862978842873},{"$f":"(ExpenseByItr!K94+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L94+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9974.2162846159845},{"$f":"(ExpenseByItr!M94+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N94+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7320.3550940257674},113369.41830757982,null,{"$f":"PurchByItr!Q94","v":2019},{"$f":"PurchByItr!R94","v":1930},{"$f":"(ExpenseByItr!S94+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7211.8850222537085},{"$f":"(ExpenseByItr!T94+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U94+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13492.420538703749},{"$f":"(ExpenseByItr!V94+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":24520.016953455375},{"$f":"(ExpenseByItr!W94+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20411.338920321185},{"$f":"(ExpenseByItr!X94+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-4885.4733231331466},{"$f":"(ExpenseByItr!Y94+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5841.1885909000384},{"$f":"(ExpenseByItr!Z94+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11611.987739955617},{"$f":"(ExpenseByItr!AA94+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19389.581971338579},{"$f":"(ExpenseByItr!AB94+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC94+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD94+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7715.5509118158107},123835.91825956592]
[{"$f":"PurchByItr!A95","v":2018},{"$f":"PurchByItr!B95","v":1957},{"$f":"(ExpenseByItr!C95+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10539.269768872085},{"$f":"(ExpenseByItr!D95+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10312.279453820971},{"$f":"(ExpenseByItr!E95+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F95+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G95+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7111.5154173298451},{"$f":"(ExpenseByItr!H95+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I95+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J95+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K95+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L95+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M95+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6041.2336291239817},{"$f":"(ExpenseByItr!N95+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8670.4628496739897},86722.892294750854,null,{"$f":"PurchByItr!Q95","v":2019},{"$f":"PurchByItr!R95","v":1958},{"$f":"(ExpenseByItr!S95+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11691.876891017411},{"$f":"(ExpenseByItr!T95+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7644.3154044632174},{"$f":"(ExpenseByItr!U95+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11391.974391062444},{"$f":"(ExpenseByItr!V95+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W95+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X95+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y95+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z95+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA95+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB95+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC95+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6107.9036970514671},{"$f":"(ExpenseByItr!AD95+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9496.8712273886867},89563.590456878228]
[{"$f":"PurchByItr!A96","v":2018},{"$f":"PurchByItr!B96","v":1939},{"$f":"(ExpenseByItr!C96+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12845.280065474284},{"$f":"(ExpenseByItr!D96+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9925.3090360635488},{"$f":"(ExpenseByItr!E96+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16532.650629563555},{"$f":"(ExpenseByItr!F96+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10885.995548583747},{"$f":"(ExpenseByItr!G96+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10459.475774138378},{"$f":"(ExpenseByItr!H96+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9792.0838667722965},{"$f":"(ExpenseByItr!I96+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J96+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K96+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8967.8940190602534},{"$f":"(ExpenseByItr!L96+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6253.9207823157149},{"$f":"(ExpenseByItr!M96+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N96+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},110832.97039393178,null,{"$f":"PurchByItr!Q96","v":2019},{"$f":"PurchByItr!R96","v":1940},{"$f":"(ExpenseByItr!S96+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9553.4231738733397},{"$f":"(ExpenseByItr!T96+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8457.5483090285597},{"$f":"(ExpenseByItr!U96+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12377.964683529934},{"$f":"(ExpenseByItr!V96+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12958.218757701301},{"$f":"(ExpenseByItr!W96+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9458.7318657638116},{"$f":"(ExpenseByItr!X96+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y96+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6186.9308663033289},{"$f":"(ExpenseByItr!Z96+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA96+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11932.51585974999},{"$f":"(ExpenseByItr!AB96+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC96+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7880.3963322393747},{"$f":"(ExpenseByItr!AD96+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5885.3432851073148},103218.49406725194]
[{"$f":"PurchByItr!A97","v":2018},{"$f":"PurchByItr!B97","v":2006},{"$f":"(ExpenseByItr!C97+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12805.504657156065},{"$f":"(ExpenseByItr!D97+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7805.5743366954184},{"$f":"(ExpenseByItr!E97+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F97+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G97+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H97+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I97+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J97+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K97+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L97+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6262.4090754193212},{"$f":"(ExpenseByItr!M97+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5250.45026576903},{"$f":"(ExpenseByItr!N97+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10031.727858069195},86203.797369039021,null,{"$f":"PurchByItr!Q97","v":2019},{"$f":"PurchByItr!R97","v":2007},{"$f":"(ExpenseByItr!S97+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10077.749745805497},{"$f":"(ExpenseByItr!T97+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6385.4197382584907},{"$f":"(ExpenseByItr!U97+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8640.9489447105607},{"$f":"(ExpenseByItr!V97+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W97+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X97+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y97+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z97+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA97+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB97+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6073.8355304537272},{"$f":"(ExpenseByItr!AC97+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5230.6155415321346},{"$f":"(ExpenseByItr!AD97+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10401.398692590461},83864.810061260869]
[{"$f":"PurchByItr!A98","v":2018},{"$f":"PurchByItr!B98","v":1965},{"$f":"(ExpenseByItr!C98+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6320.322390035044},{"$f":"(ExpenseByItr!D98+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E98+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F98+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G98+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H98+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I98+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J98+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K98+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L98+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M98+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N98+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10359.366135132088},79605.590205067128,null,{"$f":"PurchByItr!Q98","v":2019},{"$f":"PurchByItr!R98","v":1966},{"$f":"(ExpenseByItr!S98+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8838.2768705485505},{"$f":"(ExpenseByItr!T98+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8176.8687619269704},{"$f":"(ExpenseByItr!U98+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V98+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W98+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X98+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7755.9916039757691},{"$f":"(ExpenseByItr!Y98+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z98+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA98+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB98+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC98+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD98+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10165.547604804391},84343.140665135681]
[{"$f":"PurchByItr!A99","v":2018},{"$f":"PurchByItr!B99","v":1938},{"$f":"(ExpenseByItr!C99+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9264.4113488603944},{"$f":"(ExpenseByItr!D99+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7589.2856464149445},{"$f":"(ExpenseByItr!E99+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12235.335472868241},{"$f":"(ExpenseByItr!F99+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6359.6142055879009},{"$f":"(ExpenseByItr!G99+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H99+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I99+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J99+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K99+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L99+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M99+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6206.3549722457165},{"$f":"(ExpenseByItr!N99+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6628.8792954655855},86039.42194938277,null,{"$f":"PurchByItr!Q99","v":2019},{"$f":"PurchByItr!R99","v":1939},{"$f":"(ExpenseByItr!S99+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12015.097843449716},{"$f":"(ExpenseByItr!T99+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9213.0743604585969},{"$f":"(ExpenseByItr!U99+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18701.283510846333},{"$f":"(ExpenseByItr!V99+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11114.642396082651},{"$f":"(ExpenseByItr!W99+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10184.71827832069},{"$f":"(ExpenseByItr!X99+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8842.5258852494608},{"$f":"(ExpenseByItr!Y99+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z99+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA99+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8367.9618255724345},{"$f":"(ExpenseByItr!AB99+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6115.3972028824001},{"$f":"(ExpenseByItr!AC99+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD99+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},109257.92921480231]
[{"$f":"PurchByItr!A100","v":2018},{"$f":"PurchByItr!B100","v":1986},{"$f":"(ExpenseByItr!C100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10436.06359548173},{"$f":"(ExpenseByItr!D100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6032.2306100447649},{"$f":"(ExpenseByItr!F100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6119.318134376018},{"$f":"(ExpenseByItr!M100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6167.6213990971073},{"$f":"(ExpenseByItr!N100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10575.822182097732},83379.187097027345,null,{"$f":"PurchByItr!Q100","v":2019},{"$f":"PurchByItr!R100","v":1987},{"$f":"(ExpenseByItr!S100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12623.213363694949},{"$f":"(ExpenseByItr!T100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7039.7743891590289},{"$f":"(ExpenseByItr!U100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8697.616674812336},{"$f":"(ExpenseByItr!W100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11953.685206365437},{"$f":"(ExpenseByItr!X100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5060.488585232365},{"$f":"(ExpenseByItr!Y100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6809.5876127615211},{"$f":"(ExpenseByItr!Z100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5987.626577387161},{"$f":"(ExpenseByItr!AB100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7830.3734706645937},{"$f":"(ExpenseByItr!AC100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6539.9792758809017},{"$f":"(ExpenseByItr!AD100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7264.5508377332289},92158.509949661529]
[{"$f":"PurchByItr!A101","v":2018},{"$f":"PurchByItr!B101","v":1985},{"$f":"(ExpenseByItr!C101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9263.4257766571191},{"$f":"(ExpenseByItr!D101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6832.8688160176062},{"$f":"(ExpenseByItr!E101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7212.6658406322103},{"$f":"(ExpenseByItr!H101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7788.3572627477961},{"$f":"(ExpenseByItr!I101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5917.1372988404028},{"$f":"(ExpenseByItr!L101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5176.3536009092522},{"$f":"(ExpenseByItr!M101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7199.1397540299422},{"$f":"(ExpenseByItr!N101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6263.9596029329023},80824.268624727221,null,{"$f":"PurchByItr!Q101","v":2019},{"$f":"PurchByItr!R101","v":1986},{"$f":"(ExpenseByItr!S101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10383.690744046717},{"$f":"(ExpenseByItr!T101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5990.5248867799528},{"$f":"(ExpenseByItr!AC101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6041.6749837212965},{"$f":"(ExpenseByItr!AD101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10525.378655246623},82347.725093674584]
[{"$f":"PurchByItr!A102","v":2018},{"$f":"PurchByItr!B102","v":1990},{"$f":"(ExpenseByItr!C102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10307.070045370374},{"$f":"(ExpenseByItr!D102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9936.477335976806},{"$f":"(ExpenseByItr!E102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10546.913187623539},87423.772080880706,null,{"$f":"PurchByItr!Q102","v":2019},{"$f":"PurchByItr!R102","v":1991},{"$f":"(ExpenseByItr!S102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12810.315317958994},{"$f":"(ExpenseByItr!T102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9233.6674145449306},83802.052512353926]
[{"$f":"PurchByItr!A103","v":2018},{"$f":"PurchByItr!B103","v":1969},{"$f":"(ExpenseByItr!C103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5380.9966194709441},{"$f":"(ExpenseByItr!M103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8845.3197270566507},77152.218026427581,null,{"$f":"PurchByItr!Q103","v":2019},{"$f":"PurchByItr!R103","v":1970},{"$f":"(ExpenseByItr!S103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9170.1631055863127},{"$f":"(ExpenseByItr!T103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7017.012018575093},{"$f":"(ExpenseByItr!U103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10758.052943028482},{"$f":"(ExpenseByItr!V103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5704.7148959161841},{"$f":"(ExpenseByItr!Z103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6034.8692210313848},{"$f":"(ExpenseByItr!AD103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9087.5412022835226},84827.195254330974]
[{"$f":"PurchByItr!A104","v":2018},{"$f":"PurchByItr!B104","v":1971},{"$f":"(ExpenseByItr!C104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11865.868549436165},{"$f":"(ExpenseByItr!D104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8850.2986734459755},{"$f":"(ExpenseByItr!E104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8415.8458986832338},{"$f":"(ExpenseByItr!F104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7195.269299134532},86668.003764619905,null,{"$f":"PurchByItr!Q104","v":2019},{"$f":"PurchByItr!R104","v":1972},{"$f":"(ExpenseByItr!S104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9303.924669588605},{"$f":"(ExpenseByItr!T104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8961.0755938323418},{"$f":"(ExpenseByItr!U104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},80023.070043270942]
[{"$f":"PurchByItr!A105","v":2018},{"$f":"PurchByItr!B105","v":2000},{"$f":"(ExpenseByItr!C105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11310.004098102056},{"$f":"(ExpenseByItr!D105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6122.4864622721352},{"$f":"(ExpenseByItr!L105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6279.3878878843234},{"$f":"(ExpenseByItr!N105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12825.450705864505},86878.050498043012,null,{"$f":"PurchByItr!Q105","v":2019},{"$f":"PurchByItr!R105","v":2001},{"$f":"(ExpenseByItr!S105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12500.884351564324},{"$f":"(ExpenseByItr!T105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8333.5654037373224},{"$f":"(ExpenseByItr!U105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12556.69847086636},{"$f":"(ExpenseByItr!V105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14776.187729534395},{"$f":"(ExpenseByItr!W105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11699.092684756548},{"$f":"(ExpenseByItr!X105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11048.029411465915},{"$f":"(ExpenseByItr!Y105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9005.3587556035036},{"$f":"(ExpenseByItr!Z105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8668.8799570118626},{"$f":"(ExpenseByItr!AA105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19941.806406174219},{"$f":"(ExpenseByItr!AB105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7094.9571616321564},{"$f":"(ExpenseByItr!AC105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5607.0046054320374},{"$f":"(ExpenseByItr!AD105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11367.414807908865},132599.87974568753]
[{"$f":"PurchByItr!A106","v":2018},{"$f":"PurchByItr!B106","v":1994},{"$f":"(ExpenseByItr!C106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9972.6522570275738},{"$f":"(ExpenseByItr!D106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7036.4064558463469},{"$f":"(ExpenseByItr!E106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12014.245703886998},{"$f":"(ExpenseByItr!F106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":28360.529872740728},{"$f":"(ExpenseByItr!G106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15669.092865302013},{"$f":"(ExpenseByItr!H106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15538.942721126348},{"$f":"(ExpenseByItr!I106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10582.700319129219},{"$f":"(ExpenseByItr!J106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6447.2439005644628},{"$f":"(ExpenseByItr!L106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5927.8369003483376},{"$f":"(ExpenseByItr!N106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5667.4933254926855},129802.32465744471,null,{"$f":"PurchByItr!Q106","v":2019},{"$f":"PurchByItr!R106","v":1995},{"$f":"(ExpenseByItr!S106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9492.7976128901555},{"$f":"(ExpenseByItr!T106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11814.715318073784},{"$f":"(ExpenseByItr!U106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12133.011113798535},{"$f":"(ExpenseByItr!V106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11604.43517372343},{"$f":"(ExpenseByItr!W106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8329.4374275661503},{"$f":"(ExpenseByItr!Z106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6476.8268022426601},96906.065316204738]
[{"$f":"PurchByItr!A107","v":2018},{"$f":"PurchByItr!B107","v":1980},{"$f":"(ExpenseByItr!C107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9794.5763467971301},{"$f":"(ExpenseByItr!D107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9279.8990820174477},{"$f":"(ExpenseByItr!E107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16527.189243993897},{"$f":"(ExpenseByItr!F107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17840.696149466283},{"$f":"(ExpenseByItr!G107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9678.6463462586798},{"$f":"(ExpenseByItr!H107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11756.05844060128},{"$f":"(ExpenseByItr!I107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5544.7323863375495},{"$f":"(ExpenseByItr!M107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5739.8520514036754},{"$f":"(ExpenseByItr!N107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},111332.01071883594,null,{"$f":"PurchByItr!Q107","v":2019},{"$f":"PurchByItr!R107","v":1981},{"$f":"(ExpenseByItr!S107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9184.2750638802972},{"$f":"(ExpenseByItr!T107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8352.1861609673142},{"$f":"(ExpenseByItr!U107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9167.0655283601227},{"$f":"(ExpenseByItr!Z107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7298.219978658617},83408.202555746349]
[{"$f":"PurchByItr!A108","v":2018},{"$f":"PurchByItr!B108","v":1948},{"$f":"(ExpenseByItr!C108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q108","v":2019},{"$f":"PurchByItr!R108","v":1949},{"$f":"(ExpenseByItr!S108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8179.0260927530353},{"$f":"(ExpenseByItr!T108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8152.6563543839156},{"$f":"(ExpenseByItr!U108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7838.2395142536743},{"$f":"(ExpenseByItr!V108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6626.3578540510398},{"$f":"(ExpenseByItr!X108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5983.2240518125154},{"$f":"(ExpenseByItr!AC108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5732.3914849459552},{"$f":"(ExpenseByItr!AD108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6153.4315347330466},79544.361776858161]
[{"$f":"PurchByItr!A109","v":2018},{"$f":"PurchByItr!B109","v":1930},{"$f":"(ExpenseByItr!C109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7325.8759408154701},{"$f":"(ExpenseByItr!D109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12646.091743390747},{"$f":"(ExpenseByItr!F109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":23437.462044628497},{"$f":"(ExpenseByItr!G109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18091.507182731577},{"$f":"(ExpenseByItr!H109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":-665.49239615526199},{"$f":"(ExpenseByItr!I109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6108.6964029265237},{"$f":"(ExpenseByItr!J109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9429.182844562456},{"$f":"(ExpenseByItr!K109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14168.693268682555},{"$f":"(ExpenseByItr!L109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3146.0211268175722},{"$f":"(ExpenseByItr!N109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5648.1740258110449},111921.39252019119,null,{"$f":"PurchByItr!Q109","v":2019},{"$f":"PurchByItr!R109","v":1931},{"$f":"(ExpenseByItr!S109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7265.8128796104293},{"$f":"(ExpenseByItr!T109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13658.239518692248},{"$f":"(ExpenseByItr!V109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23566.460043952731},{"$f":"(ExpenseByItr!W109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":36072.439776087522},{"$f":"(ExpenseByItr!X109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4429.3810507863618},{"$f":"(ExpenseByItr!Y109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11178.80715140766},{"$f":"(ExpenseByItr!Z109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5721.6449186168356},{"$f":"(ExpenseByItr!AA109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18068.108539959325},{"$f":"(ExpenseByItr!AB109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5334.0875229703506},{"$f":"(ExpenseByItr!AC109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8549.5100057778764},146196.10536383133]
[{"$f":"PurchByItr!A110","v":2018},{"$f":"PurchByItr!B110","v":1943},{"$f":"(ExpenseByItr!C110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10738.61480355909},{"$f":"(ExpenseByItr!D110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12057.151366772527},{"$f":"(ExpenseByItr!E110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11931.167241845898},{"$f":"(ExpenseByItr!F110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9621.7200413346691},94689.374797432174,null,{"$f":"PurchByItr!Q110","v":2019},{"$f":"PurchByItr!R110","v":1944},{"$f":"(ExpenseByItr!S110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10636.456122747035},{"$f":"(ExpenseByItr!T110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7720.0685657154017},{"$f":"(ExpenseByItr!U110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12857.31300124647},{"$f":"(ExpenseByItr!V110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13678.811531238545},{"$f":"(ExpenseByItr!W110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12264.335148242071},{"$f":"(ExpenseByItr!X110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12152.009588938328},{"$f":"(ExpenseByItr!Y110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7310.9875223041354},{"$f":"(ExpenseByItr!Z110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11810.710133581657},{"$f":"(ExpenseByItr!AA110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9244.228237836609},{"$f":"(ExpenseByItr!AB110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8268.996006886613},{"$f":"(ExpenseByItr!AC110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5918.3526025500505},{"$f":"(ExpenseByItr!AD110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8740.5772031349024},120602.84566442179]
[{"$f":"PurchByItr!A111","v":2018},{"$f":"PurchByItr!B111","v":1948},{"$f":"(ExpenseByItr!C111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q111","v":2019},{"$f":"PurchByItr!R111","v":1949},{"$f":"(ExpenseByItr!S111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8425.1456475692721},{"$f":"(ExpenseByItr!T111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8067.7849628824215},{"$f":"(ExpenseByItr!U111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7658.9111960005657},{"$f":"(ExpenseByItr!V111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6649.4611942108304},{"$f":"(ExpenseByItr!X111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6026.5105850518949},{"$f":"(ExpenseByItr!AC111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5753.7912948704889},{"$f":"(ExpenseByItr!AD111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6157.4606986037443},79618.100469114201]
[{"$f":"PurchByItr!A112","v":2018},{"$f":"PurchByItr!B112","v":1988},{"$f":"(ExpenseByItr!C112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10042.111146979649},{"$f":"(ExpenseByItr!D112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9679.9057075490182},{"$f":"(ExpenseByItr!E112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15959.521978364288},{"$f":"(ExpenseByItr!F112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":23455.505010244629},{"$f":"(ExpenseByItr!G112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17356.07452769978},{"$f":"(ExpenseByItr!H112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11734.826862639589},{"$f":"(ExpenseByItr!I112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8888.473635877881},{"$f":"(ExpenseByItr!J112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6525.6922043195736},{"$f":"(ExpenseByItr!K112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11973.778467257249},{"$f":"(ExpenseByItr!L112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5109.2874331479588},{"$f":"(ExpenseByItr!M112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6501.7864749315286},133519.55361700113,null,{"$f":"PurchByItr!Q112","v":2019},{"$f":"PurchByItr!R112","v":1989},{"$f":"(ExpenseByItr!S112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8432.3344965922952},{"$f":"(ExpenseByItr!T112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5316.595984736352},{"$f":"(ExpenseByItr!U112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10633.909966508048},{"$f":"(ExpenseByItr!V112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19500.022792012845},{"$f":"(ExpenseByItr!W112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13282.768611484506},{"$f":"(ExpenseByItr!X112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6352.2924765490679},{"$f":"(ExpenseByItr!Y112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2609.0349864063242},{"$f":"(ExpenseByItr!AB112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3883.5739878002209},{"$f":"(ExpenseByItr!AC112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6111.0798049585228},{"$f":"(ExpenseByItr!AD112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6789.472508010329},95262.699571028512]
[{"$f":"PurchByItr!A113","v":2018},{"$f":"PurchByItr!B113","v":1952},{"$f":"(ExpenseByItr!C113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11360.618610440803},80579.11045833079,null,{"$f":"PurchByItr!Q113","v":2019},{"$f":"PurchByItr!R113","v":1953},{"$f":"(ExpenseByItr!S113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11191.182665380567},{"$f":"(ExpenseByItr!T113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8601.3334012531559},{"$f":"(ExpenseByItr!U113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12476.322031862912},{"$f":"(ExpenseByItr!V113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8825.9896432474507},{"$f":"(ExpenseByItr!W113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8338.3262700875403},92663.802857726623]
[{"$f":"PurchByItr!A114","v":2018},{"$f":"PurchByItr!B114","v":2001},{"$f":"(ExpenseByItr!C114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10740.277882401168},{"$f":"(ExpenseByItr!D114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7662.7372962333466},{"$f":"(ExpenseByItr!E114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11429.845243415713},{"$f":"(ExpenseByItr!F114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12520.413999178058},{"$f":"(ExpenseByItr!G114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10104.304586541022},{"$f":"(ExpenseByItr!H114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9229.6714511115206},{"$f":"(ExpenseByItr!I114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7381.179147209933},{"$f":"(ExpenseByItr!J114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7631.7583789388673},{"$f":"(ExpenseByItr!K114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14656.554979215081},{"$f":"(ExpenseByItr!L114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7013.5154941461296},{"$f":"(ExpenseByItr!M114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5531.148437796146},{"$f":"(ExpenseByItr!N114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9950.751522228582},113852.15841841559,null,{"$f":"PurchByItr!Q114","v":2019},{"$f":"PurchByItr!R114","v":2002},{"$f":"(ExpenseByItr!S114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10051.066668953861},{"$f":"(ExpenseByItr!T114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5300.6071698468659},{"$f":"(ExpenseByItr!U114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13449.10619815789},{"$f":"(ExpenseByItr!V114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17671.322072539817},{"$f":"(ExpenseByItr!W114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15806.681136096695},{"$f":"(ExpenseByItr!X114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7925.851313134016},{"$f":"(ExpenseByItr!Y114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5726.9779648148087},{"$f":"(ExpenseByItr!AD114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8262.257094448536},108897.09752993251]
[{"$f":"PurchByItr!A115","v":2018},{"$f":"PurchByItr!B115","v":2001},{"$f":"(ExpenseByItr!C115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11385.313380266762},{"$f":"(ExpenseByItr!D115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7836.3674724107923},{"$f":"(ExpenseByItr!E115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11941.983688255232},{"$f":"(ExpenseByItr!F115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14624.445264543121},{"$f":"(ExpenseByItr!G115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12188.891690861105},{"$f":"(ExpenseByItr!H115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10435.141084298546},{"$f":"(ExpenseByItr!I115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8238.8142397326246},{"$f":"(ExpenseByItr!J115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8167.2221663214486},{"$f":"(ExpenseByItr!K115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14484.210859782354},{"$f":"(ExpenseByItr!L115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6919.2813755454645},{"$f":"(ExpenseByItr!M115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5475.3765611038007},{"$f":"(ExpenseByItr!N115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10505.597072271321},122202.64485539257,null,{"$f":"PurchByItr!Q115","v":2019},{"$f":"PurchByItr!R115","v":2002},{"$f":"(ExpenseByItr!S115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9695.1436383605105},{"$f":"(ExpenseByItr!T115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5248.3302540491122},{"$f":"(ExpenseByItr!U115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11752.015902389177},{"$f":"(ExpenseByItr!V115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16574.183927281592},{"$f":"(ExpenseByItr!W115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15118.571330433124},{"$f":"(ExpenseByItr!X115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8104.5236685845175},{"$f":"(ExpenseByItr!Y115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5752.6429752146978},{"$f":"(ExpenseByItr!AD115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8682.4576183169975},105631.09722656975]
[{"$f":"PurchByItr!A116","v":2018},{"$f":"PurchByItr!B116","v":2002},{"$f":"(ExpenseByItr!C116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10488.867552397223},{"$f":"(ExpenseByItr!D116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5595.8757100224157},{"$f":"(ExpenseByItr!E116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12282.457577089308},{"$f":"(ExpenseByItr!F116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18239.688157209617},{"$f":"(ExpenseByItr!G116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17938.005421825812},{"$f":"(ExpenseByItr!H116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8404.8846755526574},{"$f":"(ExpenseByItr!I116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5039.8612947325737},{"$f":"(ExpenseByItr!N116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8910.4637980731623},112070.46485886278,null,{"$f":"PurchByItr!Q116","v":2019},{"$f":"PurchByItr!R116","v":2003},{"$f":"(ExpenseByItr!S116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10219.019606994343},{"$f":"(ExpenseByItr!T116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6225.7681304228418},{"$f":"(ExpenseByItr!U116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13284.235502517346},{"$f":"(ExpenseByItr!V116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18487.593832429156},{"$f":"(ExpenseByItr!W116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16441.510333594139},{"$f":"(ExpenseByItr!X116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6159.2079632260284},{"$f":"(ExpenseByItr!AC116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6450.0567955932702},{"$f":"(ExpenseByItr!AD116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8092.6711276428341},110063.29120435998]
[{"$f":"PurchByItr!A117","v":2018},{"$f":"PurchByItr!B117","v":1948},{"$f":"(ExpenseByItr!C117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q117","v":2019},{"$f":"PurchByItr!R117","v":1949},{"$f":"(ExpenseByItr!S117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9079.9090275013004},{"$f":"(ExpenseByItr!T117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8798.2469419216268},{"$f":"(ExpenseByItr!U117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8101.936435850831},{"$f":"(ExpenseByItr!V117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6616.0935894986724},{"$f":"(ExpenseByItr!X117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6057.1531559649193},{"$f":"(ExpenseByItr!AC117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5787.9225194432229},{"$f":"(ExpenseByItr!AD117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6159.9378583208463},81480.234418426408]
[{"$f":"PurchByItr!A118","v":2018},{"$f":"PurchByItr!B118","v":2003},{"$f":"(ExpenseByItr!C118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11339.933801877154},{"$f":"(ExpenseByItr!D118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6361.0601207734098},{"$f":"(ExpenseByItr!E118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12432.098305065569},{"$f":"(ExpenseByItr!F118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18886.782658123306},{"$f":"(ExpenseByItr!G118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16488.376722569708},{"$f":"(ExpenseByItr!H118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6486.773643903718},{"$f":"(ExpenseByItr!N118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8793.0164626197311},112250.9925548826,null,{"$f":"PurchByItr!Q118","v":2019},{"$f":"PurchByItr!R118","v":2004},{"$f":"(ExpenseByItr!S118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10987.068626164873},{"$f":"(ExpenseByItr!T118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7017.1677471412286},{"$f":"(ExpenseByItr!U118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9184.6494776885556},{"$f":"(ExpenseByItr!V118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13141.862683614328},{"$f":"(ExpenseByItr!W118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10990.882561233055},{"$f":"(ExpenseByItr!X118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7077.5516511150345},{"$f":"(ExpenseByItr!Y118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7661.0979936092399},{"$f":"(ExpenseByItr!Z118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6311.3759331070705},{"$f":"(ExpenseByItr!AB118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5790.8363696048064},{"$f":"(ExpenseByItr!AD118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},96689.913977233213]
[{"$f":"PurchByItr!A119","v":2018},{"$f":"PurchByItr!B119","v":1974},{"$f":"(ExpenseByItr!C119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8807.6484955514788},{"$f":"(ExpenseByItr!D119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9419.1644998060456},{"$f":"(ExpenseByItr!E119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6692.3669185417584},81552.491425809261,null,{"$f":"PurchByItr!Q119","v":2019},{"$f":"PurchByItr!R119","v":1975},{"$f":"(ExpenseByItr!S119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14438.550230823404},{"$f":"(ExpenseByItr!T119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8055.8970187010109},{"$f":"(ExpenseByItr!U119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12158.800136934376},{"$f":"(ExpenseByItr!V119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},90235.510188323795]
[{"$f":"PurchByItr!A120","v":2018},{"$f":"PurchByItr!B120","v":2007},{"$f":"(ExpenseByItr!C120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10345.158969744993},{"$f":"(ExpenseByItr!D120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6583.5230968434589},{"$f":"(ExpenseByItr!E120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9743.061972952979},{"$f":"(ExpenseByItr!F120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6141.7380891234843},{"$f":"(ExpenseByItr!M120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4947.9101491391502},{"$f":"(ExpenseByItr!N120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13293.12951760079},88810.06280334483,null,{"$f":"PurchByItr!Q120","v":2019},{"$f":"PurchByItr!R120","v":2008},{"$f":"(ExpenseByItr!S120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10754.765411730481},{"$f":"(ExpenseByItr!T120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12170.35151354415},{"$f":"(ExpenseByItr!V120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12157.041521654282},{"$f":"(ExpenseByItr!W120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10250.039211291889},{"$f":"(ExpenseByItr!X120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7542.0745952911529},{"$f":"(ExpenseByItr!Y120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7689.1578982091805},{"$f":"(ExpenseByItr!Z120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11762.557813565194},103205.02285521134]
[{"$f":"PurchByItr!A121","v":2018},{"$f":"PurchByItr!B121","v":1967},{"$f":"(ExpenseByItr!C121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12627.599996174891},{"$f":"(ExpenseByItr!D121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9676.1862787105674},{"$f":"(ExpenseByItr!E121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6958.9955391880439},{"$f":"(ExpenseByItr!J121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7148.5439390806987},86752.047097074188,null,{"$f":"PurchByItr!Q121","v":2019},{"$f":"PurchByItr!R121","v":1968},{"$f":"(ExpenseByItr!S121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8728.0357725240992},{"$f":"(ExpenseByItr!T121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6344.4399519428243},{"$f":"(ExpenseByItr!U121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6136.6580375616913},{"$f":"(ExpenseByItr!Z121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6876.654714910369},{"$f":"(ExpenseByItr!AA121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77492.244300818988]
[{"$f":"PurchByItr!A122","v":2018},{"$f":"PurchByItr!B122","v":1998},{"$f":"(ExpenseByItr!C122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10914.732183181168},80133.224031071164,null,{"$f":"PurchByItr!Q122","v":2019},{"$f":"PurchByItr!R122","v":1999},{"$f":"(ExpenseByItr!S122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11515.850228629684},{"$f":"(ExpenseByItr!T122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11395.693827417061},{"$f":"(ExpenseByItr!U122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},84669.613835896758]
[{"$f":"PurchByItr!A123","v":2018},{"$f":"PurchByItr!B123","v":1943},{"$f":"(ExpenseByItr!C123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10397.517625784678},{"$f":"(ExpenseByItr!D123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11482.06767849234},{"$f":"(ExpenseByItr!E123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11063.39771695751},{"$f":"(ExpenseByItr!F123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9969.1853440613504},93252.889709215859,null,{"$f":"PurchByItr!Q123","v":2019},{"$f":"PurchByItr!R123","v":1944},{"$f":"(ExpenseByItr!S123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12380.812295671378},{"$f":"(ExpenseByItr!T123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7790.500925134942},{"$f":"(ExpenseByItr!U123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12514.211395907181},{"$f":"(ExpenseByItr!V123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11258.828589464683},{"$f":"(ExpenseByItr!W123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10378.441761267721},{"$f":"(ExpenseByItr!X123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10314.673472188946},{"$f":"(ExpenseByItr!Y123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8331.4425956968225},{"$f":"(ExpenseByItr!AA123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7051.941726637222},{"$f":"(ExpenseByItr!AC123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6018.2761949945252},{"$f":"(ExpenseByItr!AD123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7718.3951973285084},106109.13811026193]
[{"$f":"PurchByItr!A124","v":2018},{"$f":"PurchByItr!B124","v":1959},{"$f":"(ExpenseByItr!C124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10376.149117010393},{"$f":"(ExpenseByItr!D124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79594.640964900376,null,{"$f":"PurchByItr!Q124","v":2019},{"$f":"PurchByItr!R124","v":1960},{"$f":"(ExpenseByItr!S124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5572.7483598382696},{"$f":"(ExpenseByItr!AC124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8783.6725267637466},76114.490666452009]
[{"$f":"PurchByItr!A125","v":2018},{"$f":"PurchByItr!B125","v":1949},{"$f":"(ExpenseByItr!C125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9048.1297183115857},{"$f":"(ExpenseByItr!D125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8726.5069625326123},{"$f":"(ExpenseByItr!E125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8036.373542071753},{"$f":"(ExpenseByItr!F125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6784.7039311483859},{"$f":"(ExpenseByItr!H125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6045.7162564751079},{"$f":"(ExpenseByItr!M125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5766.8400439250972},{"$f":"(ExpenseByItr!N125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6039.0018405339451},81910.223134948479,null,{"$f":"PurchByItr!Q125","v":2019},{"$f":"PurchByItr!R125","v":1950},{"$f":"(ExpenseByItr!S125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9847.5057160252218},{"$f":"(ExpenseByItr!T125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10006.12671885543},{"$f":"(ExpenseByItr!U125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11252.504431240861},{"$f":"(ExpenseByItr!V125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6666.2637316946557},87178.856421696168]
[{"$f":"PurchByItr!A126","v":2018},{"$f":"PurchByItr!B126","v":1964},{"$f":"(ExpenseByItr!C126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11088.952439945375},{"$f":"(ExpenseByItr!D126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8595.9332510294626},{"$f":"(ExpenseByItr!E126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6951.4908015117298},{"$f":"(ExpenseByItr!F126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10183.4587462693},{"$f":"(ExpenseByItr!G126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7989.9621418246579},{"$f":"(ExpenseByItr!H126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6853.1293643714334},{"$f":"(ExpenseByItr!I126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},89418.467752891942,null,{"$f":"PurchByItr!Q126","v":2019},{"$f":"PurchByItr!R126","v":1965},{"$f":"(ExpenseByItr!S126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6199.9897366192163},{"$f":"(ExpenseByItr!T126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9223.0214740798838},77181.08099054909]
[{"$f":"PurchByItr!A127","v":2018},{"$f":"PurchByItr!B127","v":2002},{"$f":"(ExpenseByItr!C127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12051.627957951916},{"$f":"(ExpenseByItr!D127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5573.5955591461316},{"$f":"(ExpenseByItr!E127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14164.323875294815},{"$f":"(ExpenseByItr!F127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17628.89823861995},{"$f":"(ExpenseByItr!G127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18153.752670967959},{"$f":"(ExpenseByItr!H127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9865.9021245929325},{"$f":"(ExpenseByItr!I127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5240.7092768317689},{"$f":"(ExpenseByItr!N127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8555.4551839477608},116404.62555931322,null,{"$f":"PurchByItr!Q127","v":2019},{"$f":"PurchByItr!R127","v":2003},{"$f":"(ExpenseByItr!S127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10084.396839279803},{"$f":"(ExpenseByItr!T127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6238.3416400983961},{"$f":"(ExpenseByItr!U127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12379.3156031909},{"$f":"(ExpenseByItr!V127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16619.452426654487},{"$f":"(ExpenseByItr!W127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14685.275394403574},{"$f":"(ExpenseByItr!X127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6154.7586321917261},{"$f":"(ExpenseByItr!AC127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6468.4022834937623},{"$f":"(ExpenseByItr!AD127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8027.4222255227196},105360.59295677538]
[{"$f":"PurchByItr!A128","v":2018},{"$f":"PurchByItr!B128","v":2000},{"$f":"(ExpenseByItr!C128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10775.686062230961},{"$f":"(ExpenseByItr!D128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5803.4802523362832},{"$f":"(ExpenseByItr!L128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6281.4546942548677},{"$f":"(ExpenseByItr!N128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11967.502728418831},85168.845081160922,null,{"$f":"PurchByItr!Q128","v":2019},{"$f":"PurchByItr!R128","v":2001},{"$f":"(ExpenseByItr!S128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11754.759462943641},{"$f":"(ExpenseByItr!T128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8072.4058849932917},{"$f":"(ExpenseByItr!U128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12846.439512079563},{"$f":"(ExpenseByItr!V128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16594.298518454969},{"$f":"(ExpenseByItr!W128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13363.398461326913},{"$f":"(ExpenseByItr!X128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11602.295180053401},{"$f":"(ExpenseByItr!Y128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9490.4069731782656},{"$f":"(ExpenseByItr!Z128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9966.5135480000808},{"$f":"(ExpenseByItr!AA128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21855.6626931637},{"$f":"(ExpenseByItr!AB128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7208.5815296054843},{"$f":"(ExpenseByItr!AC128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5598.0189062786776},{"$f":"(ExpenseByItr!AD128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11381.655718096541},139734.43638817454]
[{"$f":"PurchByItr!A129","v":2018},{"$f":"PurchByItr!B129","v":1991},{"$f":"(ExpenseByItr!C129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13227.133365292419},{"$f":"(ExpenseByItr!D129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9267.2314096438076},85420.266454836208,null,{"$f":"PurchByItr!Q129","v":2019},{"$f":"PurchByItr!R129","v":1992},{"$f":"(ExpenseByItr!S129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10019.383861199958},{"$f":"(ExpenseByItr!T129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7486.4594161169025},{"$f":"(ExpenseByItr!U129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13882.168467501535},{"$f":"(ExpenseByItr!V129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12586.408968513324},{"$f":"(ExpenseByItr!W129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10421.948634921768},{"$f":"(ExpenseByItr!X129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5452.8769405558169},{"$f":"(ExpenseByItr!Y129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9015.1117677480288},{"$f":"(ExpenseByItr!Z129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6867.6680155137319},{"$f":"(ExpenseByItr!AA129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13992.154510470364},{"$f":"(ExpenseByItr!AB129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8091.5262202484146},{"$f":"(ExpenseByItr!AC129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5823.3932202544502},{"$f":"(ExpenseByItr!AD129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6675.0099450684038},110314.10996811271]
[{"$f":"PurchByItr!A130","v":2018},{"$f":"PurchByItr!B130","v":1999},{"$f":"(ExpenseByItr!C130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10485.420783773428},{"$f":"(ExpenseByItr!D130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10461.157230892328},{"$f":"(ExpenseByItr!E130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},83872.479694565744,null,{"$f":"PurchByItr!Q130","v":2019},{"$f":"PurchByItr!R130","v":2000},{"$f":"(ExpenseByItr!S130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9278.2304836270869},{"$f":"(ExpenseByItr!T130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5814.3717714963523},{"$f":"(ExpenseByItr!AB130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6166.9137348622453},{"$f":"(ExpenseByItr!AD130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9701.9847016658223},80367.956515531492]
[{"$f":"PurchByItr!A131","v":2018},{"$f":"PurchByItr!B131","v":1988},{"$f":"(ExpenseByItr!C131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10233.340273917231},{"$f":"(ExpenseByItr!D131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10288.458766884498},{"$f":"(ExpenseByItr!E131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15363.113915990096},{"$f":"(ExpenseByItr!F131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":28792.283410357955},{"$f":"(ExpenseByItr!G131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17222.362486255071},{"$f":"(ExpenseByItr!H131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12946.141287316434},{"$f":"(ExpenseByItr!I131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10868.144181477241},{"$f":"(ExpenseByItr!J131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6814.9903404506322},{"$f":"(ExpenseByItr!K131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14973.843381764927},{"$f":"(ExpenseByItr!L131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4628.2141641545513},{"$f":"(ExpenseByItr!M131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6652.9294738896579},145076.41185044832,null,{"$f":"PurchByItr!Q131","v":2019},{"$f":"PurchByItr!R131","v":1989},{"$f":"(ExpenseByItr!S131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10516.87357754115},{"$f":"(ExpenseByItr!T131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4936.0347212494371},{"$f":"(ExpenseByItr!U131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12979.974426484881},{"$f":"(ExpenseByItr!V131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19493.544020201651},{"$f":"(ExpenseByItr!W131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12711.686621313007},{"$f":"(ExpenseByItr!X131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6406.7568371998477},{"$f":"(ExpenseByItr!Y131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2096.2872831974082},{"$f":"(ExpenseByItr!AB131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3248.4253798889185},{"$f":"(ExpenseByItr!AC131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6097.8959941604535},{"$f":"(ExpenseByItr!AD131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6962.9342307883435},97802.027047995114]
[{"$f":"PurchByItr!A132","v":2018},{"$f":"PurchByItr!B132","v":2000},{"$f":"(ExpenseByItr!C132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10794.14464171864},{"$f":"(ExpenseByItr!D132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6286.5170641103477},{"$f":"(ExpenseByItr!N132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10582.587293680741},{"$f":"SUM(C132:N132)","v":84296.560511419724},null,{"$f":"PurchByItr!Q132","v":2019},{"$f":"PurchByItr!R132","v":2001},{"$f":"(ExpenseByItr!S132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10549.869562257089},{"$f":"(ExpenseByItr!T132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7475.0760706170649},{"$f":"(ExpenseByItr!U132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11244.203820437382},{"$f":"(ExpenseByItr!V132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13462.476182451246},{"$f":"(ExpenseByItr!W132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11986.500773461514},{"$f":"(ExpenseByItr!X132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10413.891510851601},{"$f":"(ExpenseByItr!Y132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8509.2809648647744},{"$f":"(ExpenseByItr!Z132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8088.5318196431717},{"$f":"(ExpenseByItr!AA132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13999.8405012679},{"$f":"(ExpenseByItr!AB132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6923.6006674686432},{"$f":"(ExpenseByItr!AC132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5699.7510213692367},{"$f":"(ExpenseByItr!AD132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10764.148680150065},{"$f":"SUM(S132:AD132)","v":119117.17157483971}]
[{"$f":"PurchByItr!A133","v":2018},{"$f":"PurchByItr!B133","v":1943},{"$f":"(ExpenseByItr!C133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10710.268904705326},{"$f":"(ExpenseByItr!D133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10791.791045831194},{"$f":"(ExpenseByItr!E133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11276.321902554015},{"$f":"(ExpenseByItr!F133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8966.9208123798326},92086.024009390356,null,{"$f":"PurchByItr!Q133","v":2019},{"$f":"PurchByItr!R133","v":1944},{"$f":"(ExpenseByItr!S133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9923.3479768498328},{"$f":"(ExpenseByItr!T133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7375.5271609662759},{"$f":"(ExpenseByItr!U133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11868.090754208197},{"$f":"(ExpenseByItr!V133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11882.130635108844},{"$f":"(ExpenseByItr!W133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10965.397679642951},{"$f":"(ExpenseByItr!X133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12467.160231520334},{"$f":"(ExpenseByItr!Y133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6305.1207723927873},{"$f":"(ExpenseByItr!Z133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9530.1936442044334},{"$f":"(ExpenseByItr!AA133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7259.5274107364912},{"$f":"(ExpenseByItr!AC133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5886.963298753898},{"$f":"(ExpenseByItr!AD133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9305.7179775179629},108944.98451988703]
[{"$f":"PurchByItr!A134","v":2018},{"$f":"PurchByItr!B134","v":1980},{"$f":"(ExpenseByItr!C134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10546.912491966714},{"$f":"(ExpenseByItr!D134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9448.7706811938897},{"$f":"(ExpenseByItr!E134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13946.791191692631},{"$f":"(ExpenseByItr!F134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13750.766231964613},{"$f":"(ExpenseByItr!G134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8764.4438407044781},{"$f":"(ExpenseByItr!H134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10139.797775611964},{"$f":"(ExpenseByItr!I134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5331.8042911089733},{"$f":"(ExpenseByItr!M134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5736.2597594045792},{"$f":"(ExpenseByItr!N134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},102835.90693560783,null,{"$f":"PurchByItr!Q134","v":2019},{"$f":"PurchByItr!R134","v":1981},{"$f":"(ExpenseByItr!S134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11093.245539420142},{"$f":"(ExpenseByItr!T134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9159.9180097173339},{"$f":"(ExpenseByItr!U134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8295.4665310480123},{"$f":"(ExpenseByItr!Z134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7004.3501404099861},84959.436044475471]
[{"$f":"PurchByItr!A135","v":2018},{"$f":"PurchByItr!B135","v":1960},{"$f":"(ExpenseByItr!C135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5816.4638057088096},{"$f":"(ExpenseByItr!M135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8305.37909636525},77047.744581974053,null,{"$f":"PurchByItr!Q135","v":2019},{"$f":"PurchByItr!R135","v":1961},{"$f":"(ExpenseByItr!S135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7717.7063385551264},{"$f":"(ExpenseByItr!T135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7413.811718852081},{"$f":"(ExpenseByItr!U135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6583.2941973749539},{"$f":"(ExpenseByItr!V135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5228.9055669803301},{"$f":"(ExpenseByItr!AC135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5630.5975931448793},{"$f":"(ExpenseByItr!AD135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9310.6635420312377},78939.820824848604]
[{"$f":"PurchByItr!A136","v":2018},{"$f":"PurchByItr!B136","v":1986},{"$f":"(ExpenseByItr!C136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10242.582426956158},{"$f":"(ExpenseByItr!D136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6082.6697628307593},{"$f":"(ExpenseByItr!F136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6104.547540580058},{"$f":"(ExpenseByItr!M136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6134.6459728266937},{"$f":"(ExpenseByItr!N136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11774.157702863224},84386.734581986879,null,{"$f":"PurchByItr!Q136","v":2019},{"$f":"PurchByItr!R136","v":1987},{"$f":"(ExpenseByItr!S136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12892.839282217921},{"$f":"(ExpenseByItr!T136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7133.5508160665577},{"$f":"(ExpenseByItr!U136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9294.0203878562806},{"$f":"(ExpenseByItr!W136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12947.600198084489},{"$f":"(ExpenseByItr!X136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5369.363400015508},{"$f":"(ExpenseByItr!Y136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7074.8659890690587},{"$f":"(ExpenseByItr!Z136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5939.0327348368064},{"$f":"(ExpenseByItr!AB136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7945.690945585553},{"$f":"(ExpenseByItr!AC136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6539.084100788089},{"$f":"(ExpenseByItr!AD136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7354.5399312227928},94842.201741713056]
[{"$f":"PurchByItr!A137","v":2018},{"$f":"PurchByItr!B137","v":1993},{"$f":"(ExpenseByItr!C137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8411.4886400261385},{"$f":"(ExpenseByItr!D137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5877.4679743113584},{"$f":"(ExpenseByItr!E137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15563.39746516422},{"$f":"(ExpenseByItr!F137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":26349.96042386},{"$f":"(ExpenseByItr!G137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18258.190013890398},{"$f":"(ExpenseByItr!H137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8414.798325220705},{"$f":"(ExpenseByItr!I137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7429.2333049460249},{"$f":"(ExpenseByItr!J137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5904.283464502324},{"$f":"(ExpenseByItr!N137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5843.0381103122654},120929.62822620344,null,{"$f":"PurchByItr!Q137","v":2019},{"$f":"PurchByItr!R137","v":1994},{"$f":"(ExpenseByItr!S137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10576.462086494084},{"$f":"(ExpenseByItr!T137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7904.7109098384926},{"$f":"(ExpenseByItr!U137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11076.288458451558},{"$f":"(ExpenseByItr!V137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":29518.71084453187},{"$f":"(ExpenseByItr!W137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16546.788996241346},{"$f":"(ExpenseByItr!X137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13809.323224538659},{"$f":"(ExpenseByItr!Y137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9535.898164269036},{"$f":"(ExpenseByItr!Z137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6377.2995904755398},{"$f":"(ExpenseByItr!AB137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6107.1658938905402},{"$f":"(ExpenseByItr!AD137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5953.7453383089442},129758.00746301009]
[{"$f":"PurchByItr!A138","v":2018},{"$f":"PurchByItr!B138","v":2006},{"$f":"(ExpenseByItr!C138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10852.156369940605},{"$f":"(ExpenseByItr!D138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7339.141562892707},{"$f":"(ExpenseByItr!E138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6264.8508905823774},{"$f":"(ExpenseByItr!M138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5162.9386031633558},{"$f":"(ExpenseByItr!N138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10958.366808497842},84625.58541100689,null,{"$f":"PurchByItr!Q138","v":2019},{"$f":"PurchByItr!R138","v":2007},{"$f":"(ExpenseByItr!S138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10402.241914794213},{"$f":"(ExpenseByItr!T138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6437.6485413702776},{"$f":"(ExpenseByItr!U138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9135.9386155615393},{"$f":"(ExpenseByItr!V138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6038.4615758037871},{"$f":"(ExpenseByItr!AC138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5101.9564911009211},{"$f":"(ExpenseByItr!AD138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11184.779764174451},85355.868770715184]
[{"$f":"PurchByItr!A139","v":2018},{"$f":"PurchByItr!B139","v":1946},{"$f":"(ExpenseByItr!C139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9061.8349905024388},{"$f":"(ExpenseByItr!D139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7035.5352609907768},{"$f":"(ExpenseByItr!E139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11806.025053311656},{"$f":"(ExpenseByItr!F139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8212.0417335825769},{"$f":"(ExpenseByItr!G139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7655.8442661804911},87819.412480497922,null,{"$f":"PurchByItr!Q139","v":2019},{"$f":"PurchByItr!R139","v":1947},{"$f":"(ExpenseByItr!S139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11885.289530243783},{"$f":"(ExpenseByItr!T139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7612.4957735597372},{"$f":"(ExpenseByItr!U139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9089.8177656948046},84169.865871363334]
[{"$f":"PurchByItr!A140","v":2018},{"$f":"PurchByItr!B140","v":1955},{"$f":"(ExpenseByItr!C140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8603.458335389907},{"$f":"(ExpenseByItr!D140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9551.933356701571},{"$f":"(ExpenseByItr!G140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8610.194176426281},{"$f":"(ExpenseByItr!H140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9961.2361886209164},{"$f":"(ExpenseByItr!I140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6830.9674275404013},{"$f":"(ExpenseByItr!J140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8469.2085263147019},89782.539018933778,null,{"$f":"PurchByItr!Q140","v":2019},{"$f":"PurchByItr!R140","v":1956},{"$f":"(ExpenseByItr!S140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8415.9199508523725},{"$f":"(ExpenseByItr!T140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7908.8955872733914},78082.885317975757]
[{"$f":"PurchByItr!A141","v":2018},{"$f":"PurchByItr!B141","v":1995},{"$f":"(ExpenseByItr!C141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9295.4562757375643},{"$f":"(ExpenseByItr!D141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10705.027312557077},{"$f":"(ExpenseByItr!E141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13464.354202033159},{"$f":"(ExpenseByItr!F141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14430.467294779397},{"$f":"(ExpenseByItr!G141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8219.6849528603816},{"$f":"(ExpenseByItr!J141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6643.5159102109474},100514.04695611852,null,{"$f":"PurchByItr!Q141","v":2019},{"$f":"PurchByItr!R141","v":1996},{"$f":"(ExpenseByItr!S141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6750.1015531445319},{"$f":"(ExpenseByItr!T141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7885.3591131819021},76393.530446176417]
[{"$f":"PurchByItr!A142","v":2018},{"$f":"PurchByItr!B142","v":1947},{"$f":"(ExpenseByItr!C142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13498.560346405031},{"$f":"(ExpenseByItr!D142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7913.865472805951},{"$f":"(ExpenseByItr!E142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8110.6608502911795},86156.398181412151,null,{"$f":"PurchByItr!Q142","v":2019},{"$f":"PurchByItr!R142","v":1948},{"$f":"(ExpenseByItr!S142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A143","v":2018},{"$f":"PurchByItr!B143","v":1931},{"$f":"(ExpenseByItr!C143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8704.5707703516746},{"$f":"(ExpenseByItr!D143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6889.0177704525286},{"$f":"(ExpenseByItr!E143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14667.803133830819},{"$f":"(ExpenseByItr!F143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20304.867784420232},{"$f":"(ExpenseByItr!G143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14913.996815150635},{"$f":"(ExpenseByItr!H143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11186.900831888859},{"$f":"(ExpenseByItr!I143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10685.664574047658},{"$f":"(ExpenseByItr!J143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5934.2246180495704},{"$f":"(ExpenseByItr!K143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14931.633759263985},{"$f":"(ExpenseByItr!L143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6003.0827314720855},{"$f":"(ExpenseByItr!M143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8834.6779898707391},129349.03094678879,null,{"$f":"PurchByItr!Q143","v":2019},{"$f":"PurchByItr!R143","v":1932},{"$f":"(ExpenseByItr!S143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8259.1505099972674},{"$f":"(ExpenseByItr!T143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7211.6538836145928},{"$f":"(ExpenseByItr!U143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12989.562390890527},{"$f":"(ExpenseByItr!V143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18082.64415996262},{"$f":"(ExpenseByItr!W143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-961.35178086508927},{"$f":"(ExpenseByItr!X143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9135.22710017182},{"$f":"(ExpenseByItr!Y143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6051.3693831163237},{"$f":"(ExpenseByItr!AD143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6550.682467822463},92022.166026650535]
[{"$f":"PurchByItr!A144","v":2018},{"$f":"PurchByItr!B144","v":1952},{"$f":"(ExpenseByItr!C144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11223.902305387643},80442.394153277637,null,{"$f":"PurchByItr!Q144","v":2019},{"$f":"PurchByItr!R144","v":1953},{"$f":"(ExpenseByItr!S144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9189.2010525691439},{"$f":"(ExpenseByItr!T144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8413.4434313674865},{"$f":"(ExpenseByItr!U144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12344.20946844279},{"$f":"(ExpenseByItr!V144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9261.5063202650035},{"$f":"(ExpenseByItr!W144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7933.7399666546762},90372.749085194097]
[{"$f":"PurchByItr!A145","v":2018},{"$f":"PurchByItr!B145","v":1962},{"$f":"(ExpenseByItr!C145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10932.452452992131},{"$f":"(ExpenseByItr!D145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7510.9467445973632},{"$f":"(ExpenseByItr!E145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8719.2245530720284},{"$f":"(ExpenseByItr!F145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9134.1297429534297},{"$f":"(ExpenseByItr!I145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11733.808077936099},92078.692747481051,null,{"$f":"PurchByItr!Q145","v":2019},{"$f":"PurchByItr!R145","v":1963},{"$f":"(ExpenseByItr!S145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8229.9043670442061},{"$f":"(ExpenseByItr!T145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6258.2349621690737},{"$f":"(ExpenseByItr!Z145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7372.7676870091718},77443.169818087437]
[{"$f":"PurchByItr!A146","v":2018},{"$f":"PurchByItr!B146","v":1965},{"$f":"(ExpenseByItr!C146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6313.1910313926801},{"$f":"(ExpenseByItr!D146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9906.4408961151767},79145.533607407851,null,{"$f":"PurchByItr!Q146","v":2019},{"$f":"PurchByItr!R146","v":1966},{"$f":"(ExpenseByItr!S146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9055.8680688559689},{"$f":"(ExpenseByItr!T146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7571.4773785239495},{"$f":"(ExpenseByItr!U146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7773.8435293257689},{"$f":"(ExpenseByItr!Y146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9825.7725965003483},83633.417397086043]
[{"$f":"PurchByItr!A147","v":2018},{"$f":"PurchByItr!B147","v":2003},{"$f":"(ExpenseByItr!C147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9789.3491361965789},{"$f":"(ExpenseByItr!D147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6343.9823388439008},{"$f":"(ExpenseByItr!E147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10932.475518778812},{"$f":"(ExpenseByItr!F147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16263.822899157223},{"$f":"(ExpenseByItr!G147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15573.877594648944},{"$f":"(ExpenseByItr!H147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6486.5672316153477},{"$f":"(ExpenseByItr!N147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8362.0874208444911},105215.11298003529,null,{"$f":"PurchByItr!Q147","v":2019},{"$f":"PurchByItr!R147","v":2004},{"$f":"(ExpenseByItr!S147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9821.2694544799069},{"$f":"(ExpenseByItr!T147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7060.1457402414426},{"$f":"(ExpenseByItr!U147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9184.4688947276172},{"$f":"(ExpenseByItr!V147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13750.057203035321},{"$f":"(ExpenseByItr!W147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11211.220649051165},{"$f":"(ExpenseByItr!X147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6880.9267698257436},{"$f":"(ExpenseByItr!Y147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7623.4015340755486},{"$f":"(ExpenseByItr!Z147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6286.5155370474995},{"$f":"(ExpenseByItr!AB147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5863.1957313798794},{"$f":"(ExpenseByItr!AD147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},96208.622447819143]
[{"$f":"PurchByItr!A148","v":2018},{"$f":"PurchByItr!B148","v":1949},{"$f":"(ExpenseByItr!C148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9015.5144003428304},{"$f":"(ExpenseByItr!D148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8583.7483046105881},{"$f":"(ExpenseByItr!E148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7880.0793234686234},{"$f":"(ExpenseByItr!F148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6827.7009574688218},{"$f":"(ExpenseByItr!H148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6075.6348707231546},{"$f":"(ExpenseByItr!M148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5849.0434748276157},{"$f":"(ExpenseByItr!N148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6060.8247340483495},81755.496905439984,null,{"$f":"PurchByItr!Q148","v":2019},{"$f":"PurchByItr!R148","v":1950},{"$f":"(ExpenseByItr!S148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9001.7984856520052},{"$f":"(ExpenseByItr!T148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9031.7333294433629},{"$f":"(ExpenseByItr!U148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10932.275957522384},{"$f":"(ExpenseByItr!V148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6892.5254607806555},85264.789057278409]
[{"$f":"PurchByItr!A149","v":2018},{"$f":"PurchByItr!B149","v":1941},{"$f":"(ExpenseByItr!C149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10167.230045556675},{"$f":"(ExpenseByItr!D149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7606.8506507690336},{"$f":"(ExpenseByItr!E149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12313.564930675482},{"$f":"(ExpenseByItr!F149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18036.476893171828},{"$f":"(ExpenseByItr!G149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11284.621403036208},{"$f":"(ExpenseByItr!H149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11028.764339694801},{"$f":"(ExpenseByItr!I149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10577.600336691172},{"$f":"(ExpenseByItr!J149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9906.7580040887588},{"$f":"(ExpenseByItr!L149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6872.7911796659346},116672.42828731988,null,{"$f":"PurchByItr!Q149","v":2019},{"$f":"PurchByItr!R149","v":1942},{"$f":"(ExpenseByItr!S149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8272.6417135055399},{"$f":"(ExpenseByItr!T149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7961.1412405981009},{"$f":"(ExpenseByItr!X149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9922.7988108287373},{"$f":"(ExpenseByItr!Y149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6368.9148277011864},{"$f":"(ExpenseByItr!Z149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2327.9697917770541},78084.115230305615]
[{"$f":"PurchByItr!A150","v":2018},{"$f":"PurchByItr!B150","v":1962},{"$f":"(ExpenseByItr!C150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13245.503798286332},{"$f":"(ExpenseByItr!D150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7799.5184215914433},{"$f":"(ExpenseByItr!E150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8461.3149409802318},{"$f":"(ExpenseByItr!F150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9169.7009342996425},{"$f":"(ExpenseByItr!I150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10582.292570924634},93306.461842012272,null,{"$f":"PurchByItr!Q150","v":2019},{"$f":"PurchByItr!R150","v":1963},{"$f":"(ExpenseByItr!S150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7420.3238825484177},{"$f":"(ExpenseByItr!T150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6321.531309627243},{"$f":"(ExpenseByItr!Z150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6975.2707044660792},76299.388698506737]
[{"$f":"PurchByItr!A151","v":2018},{"$f":"PurchByItr!B151","v":1965},{"$f":"(ExpenseByItr!C151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6318.6014356357518},{"$f":"(ExpenseByItr!D151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9458.4235349722421},78702.926650507987,null,{"$f":"PurchByItr!Q151","v":2019},{"$f":"PurchByItr!R151","v":1966},{"$f":"(ExpenseByItr!S151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8322.3961010292824},{"$f":"(ExpenseByItr!T151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7676.8469205659139},{"$f":"(ExpenseByItr!U151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7449.6980034477228},{"$f":"(ExpenseByItr!Y151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9176.6632479677301},82032.060096890651]
[{"$f":"PurchByItr!A152","v":2018},{"$f":"PurchByItr!B152","v":1995},{"$f":"(ExpenseByItr!C152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8876.7015436298043},{"$f":"(ExpenseByItr!D152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9973.1120866301917},{"$f":"(ExpenseByItr!E152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12239.157351624053},{"$f":"(ExpenseByItr!F152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11811.675419948182},{"$f":"(ExpenseByItr!G152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7920.9683153475562},{"$f":"(ExpenseByItr!J152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6559.743545239633},95136.899270359412,null,{"$f":"PurchByItr!Q152","v":2019},{"$f":"PurchByItr!R152","v":1996},{"$f":"(ExpenseByItr!S152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6712.3573043528741},{"$f":"(ExpenseByItr!T152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7798.4332042998194},76268.860288502678]
[{"$f":"PurchByItr!A153","v":2018},{"$f":"PurchByItr!B153","v":1967},{"$f":"(ExpenseByItr!C153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11723.667697672534},{"$f":"(ExpenseByItr!D153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8976.7998162700933},{"$f":"(ExpenseByItr!E153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7722.3927752791224},{"$f":"(ExpenseByItr!J153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7607.0278355826213},86370.609468724346,null,{"$f":"PurchByItr!Q153","v":2019},{"$f":"PurchByItr!R153","v":1968},{"$f":"(ExpenseByItr!S153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9106.5802555009595},{"$f":"(ExpenseByItr!T153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6358.6987576797483},{"$f":"(ExpenseByItr!U153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6150.3260657445526},{"$f":"(ExpenseByItr!Z153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6528.7763971029872},{"$f":"(ExpenseByItr!AA153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77550.837299908249]
[{"$f":"PurchByItr!A154","v":2018},{"$f":"PurchByItr!B154","v":1962},{"$f":"(ExpenseByItr!C154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13935.67146011799},{"$f":"(ExpenseByItr!D154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8723.8553223860581},{"$f":"(ExpenseByItr!E154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9409.113189120857},{"$f":"(ExpenseByItr!F154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10360.991994451222},{"$f":"(ExpenseByItr!I154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14769.224431166269},101246.98757317239,null,{"$f":"PurchByItr!Q154","v":2019},{"$f":"PurchByItr!R154","v":1963},{"$f":"(ExpenseByItr!S154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8247.3807757251088},{"$f":"(ExpenseByItr!T154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6270.1297135976629},{"$f":"(ExpenseByItr!Z154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7044.5581530553118},77144.331444243086]
[{"$f":"PurchByItr!A155","v":2018},{"$f":"PurchByItr!B155","v":2004},{"$f":"(ExpenseByItr!C155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9305.9717978906428},{"$f":"(ExpenseByItr!D155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6758.4944514961044},{"$f":"(ExpenseByItr!E155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9666.3878745210641},{"$f":"(ExpenseByItr!F155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14299.121096110801},{"$f":"(ExpenseByItr!G155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10233.030567637466},{"$f":"(ExpenseByItr!H155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6970.1840646532073},{"$f":"(ExpenseByItr!I155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7510.8955541436399},{"$f":"(ExpenseByItr!J155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6383.6477411806136},{"$f":"(ExpenseByItr!L155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5795.4706292086166},{"$f":"(ExpenseByItr!N155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},95800.974280812152,null,{"$f":"PurchByItr!Q155","v":2019},{"$f":"PurchByItr!R155","v":2005},{"$f":"(ExpenseByItr!S155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8166.3307781213516},{"$f":"(ExpenseByItr!T155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7597.8908406752598},{"$f":"(ExpenseByItr!U155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8360.0045402905926},{"$f":"(ExpenseByItr!Y155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8140.727186025525},{"$f":"(ExpenseByItr!Z155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8092.4181438065316},83588.020334814268]
[{"$f":"PurchByItr!A156","v":2018},{"$f":"PurchByItr!B156","v":1953},{"$f":"(ExpenseByItr!C156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9102.5355611011037},{"$f":"(ExpenseByItr!D156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8497.3009606049527},{"$f":"(ExpenseByItr!E156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12772.166430441324},{"$f":"(ExpenseByItr!F156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8459.5621153975317},{"$f":"(ExpenseByItr!G156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8054.8841211741747},90934.580364649068,null,{"$f":"PurchByItr!Q156","v":2019},{"$f":"PurchByItr!R156","v":1954},{"$f":"(ExpenseByItr!S156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8632.6705656146987},{"$f":"(ExpenseByItr!T156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7040.2044551925437},{"$f":"(ExpenseByItr!U156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77430.944800657235]
[{"$f":"PurchByItr!A157","v":2018},{"$f":"PurchByItr!B157","v":1929},{"$f":"(ExpenseByItr!C157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10220.629090187909},{"$f":"(ExpenseByItr!D157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7819.9604244780321},{"$f":"(ExpenseByItr!E157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12300.367284256969},{"$f":"(ExpenseByItr!F157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14404.818701262486},{"$f":"(ExpenseByItr!G157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14423.325063444292},{"$f":"(ExpenseByItr!H157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9483.0228198397781},{"$f":"(ExpenseByItr!I157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":1462.7824162932166},{"$f":"(ExpenseByItr!J157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8455.7189467667758},{"$f":"(ExpenseByItr!K157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13519.705474484148},{"$f":"(ExpenseByItr!M157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7464.184858970104},112139.69541596371,null,{"$f":"PurchByItr!Q157","v":2019},{"$f":"PurchByItr!R157","v":1930},{"$f":"(ExpenseByItr!S157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7420.1057246251039},{"$f":"(ExpenseByItr!T157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14196.954518102304},{"$f":"(ExpenseByItr!V157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":26973.308577183143},{"$f":"(ExpenseByItr!W157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15735.509862110073},{"$f":"(ExpenseByItr!X157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-948.56168314943454},{"$f":"(ExpenseByItr!Y157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5987.9345948101036},{"$f":"(ExpenseByItr!Z157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9856.6212931024693},{"$f":"(ExpenseByItr!AA157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15726.885986891561},{"$f":"(ExpenseByItr!AB157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7708.1923399039442},121184.37214753428]
[{"$f":"PurchByItr!A158","v":2018},{"$f":"PurchByItr!B158","v":2004},{"$f":"(ExpenseByItr!C158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10762.998311287605},{"$f":"(ExpenseByItr!D158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6882.7796551884567},{"$f":"(ExpenseByItr!E158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10220.566519442184},{"$f":"(ExpenseByItr!F158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15262.651061497152},{"$f":"(ExpenseByItr!G158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11916.816198050432},{"$f":"(ExpenseByItr!H158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7146.1369363337872},{"$f":"(ExpenseByItr!I158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7422.4774874841723},{"$f":"(ExpenseByItr!J158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6364.6823033780156},{"$f":"(ExpenseByItr!L158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5788.6245466705559},{"$f":"(ExpenseByItr!N158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},100645.50352330235,null,{"$f":"PurchByItr!Q158","v":2019},{"$f":"PurchByItr!R158","v":2005},{"$f":"(ExpenseByItr!S158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8099.9402190897345},{"$f":"(ExpenseByItr!T158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7374.2284975009634},{"$f":"(ExpenseByItr!U158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8530.5783557363538},{"$f":"(ExpenseByItr!Y158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8686.8819797143642},{"$f":"(ExpenseByItr!Z158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8704.2615673593937},84626.53946529582]
[{"$f":"PurchByItr!A159","v":2018},{"$f":"PurchByItr!B159","v":1947},{"$f":"(ExpenseByItr!C159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11587.314424202901},{"$f":"(ExpenseByItr!D159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7356.9001788243386},{"$f":"(ExpenseByItr!E159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8033.2281208447994},83610.75423578202,null,{"$f":"PurchByItr!Q159","v":2019},{"$f":"PurchByItr!R159","v":1948},{"$f":"(ExpenseByItr!S159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A160","v":2018},{"$f":"PurchByItr!B160","v":1935},{"$f":"(ExpenseByItr!C160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9383.0995384756552},{"$f":"(ExpenseByItr!D160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11696.70125548038},{"$f":"(ExpenseByItr!E160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15383.432897378609},{"$f":"(ExpenseByItr!F160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6926.1779010019318},{"$f":"(ExpenseByItr!J160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12351.087958737377},99788.63072700394,null,{"$f":"PurchByItr!Q160","v":2019},{"$f":"PurchByItr!R160","v":1936},{"$f":"(ExpenseByItr!S160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10983.038304294121},{"$f":"(ExpenseByItr!T160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8203.5072983583614},{"$f":"(ExpenseByItr!U160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19481.962200314862},{"$f":"(ExpenseByItr!V160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":26237.346060302334},{"$f":"(ExpenseByItr!W160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15165.844069194243},{"$f":"(ExpenseByItr!X160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11830.832995460982},{"$f":"(ExpenseByItr!Y160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6179.2700047910303},{"$f":"(ExpenseByItr!Z160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9345.9938521366166},132131.02269679258]
[{"$f":"PurchByItr!A161","v":2018},{"$f":"PurchByItr!B161","v":1934},{"$f":"(ExpenseByItr!C161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7459.7207176134743},{"$f":"(ExpenseByItr!D161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5854.1018386470287},{"$f":"(ExpenseByItr!M161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6396.0175882284411},{"$f":"(ExpenseByItr!N161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6581.5508854840191},76632.112373892945,null,{"$f":"PurchByItr!Q161","v":2019},{"$f":"PurchByItr!R161","v":1935},{"$f":"(ExpenseByItr!S161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9768.4982661104932},{"$f":"(ExpenseByItr!T161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12022.179061014547},{"$f":"(ExpenseByItr!U161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12001.356030682888},{"$f":"(ExpenseByItr!V161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7000.0903303029318},{"$f":"(ExpenseByItr!Z161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6057.2841409574121},{"$f":"(ExpenseByItr!AB161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6018.261552158523},{"$f":"(ExpenseByItr!AC161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11459.451983465889},95206.156254617686]
[{"$f":"PurchByItr!A162","v":2018},{"$f":"PurchByItr!B162","v":1990},{"$f":"(ExpenseByItr!C162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9179.8825231706687},{"$f":"(ExpenseByItr!D162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8897.6964564427053},{"$f":"(ExpenseByItr!E162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9307.5568561865603},84018.447347709924,null,{"$f":"PurchByItr!Q162","v":2019},{"$f":"PurchByItr!R162","v":1991},{"$f":"(ExpenseByItr!S162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11060.236565032488},{"$f":"(ExpenseByItr!T162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9407.528302477489},82225.834647359967]
[{"$f":"PurchByItr!A163","v":2018},{"$f":"PurchByItr!B163","v":1977},{"$f":"(ExpenseByItr!C163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8742.8769850130066},{"$f":"(ExpenseByItr!D163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7525.3402386129937},{"$f":"(ExpenseByItr!E163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11658.88702737233},{"$f":"(ExpenseByItr!F163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11078.278169017383},{"$f":"(ExpenseByItr!G163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9680.7575929060149},{"$f":"(ExpenseByItr!H163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9974.5703412114763},{"$f":"(ExpenseByItr!I163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8807.6976558191382},{"$f":"(ExpenseByItr!J163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10210.250840352326},{"$f":"(ExpenseByItr!K163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12339.07980901516},{"$f":"(ExpenseByItr!L163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7081.7238521460667},{"$f":"(ExpenseByItr!M163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5376.099564015236},{"$f":"(ExpenseByItr!N163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9452.4631050946464},111928.02518057579,null,{"$f":"PurchByItr!Q163","v":2019},{"$f":"PurchByItr!R163","v":1978},{"$f":"(ExpenseByItr!S163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10201.473602346328},{"$f":"(ExpenseByItr!T163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4852.8038978891127},{"$f":"(ExpenseByItr!U163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6857.1111147640222},{"$f":"(ExpenseByItr!V163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9021.4461303898006},{"$f":"(ExpenseByItr!Y163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6143.2670024162699},{"$f":"(ExpenseByItr!AD163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},80306.750593700533]
[{"$f":"PurchByItr!A164","v":2018},{"$f":"PurchByItr!B164","v":1958},{"$f":"(ExpenseByItr!C164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11531.362820531591},{"$f":"(ExpenseByItr!D164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7836.5311792199509},{"$f":"(ExpenseByItr!E164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14479.834889572161},{"$f":"(ExpenseByItr!F164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6022.2737720606592},{"$f":"(ExpenseByItr!N164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10153.05124785816},94071.185085172503,null,{"$f":"PurchByItr!Q164","v":2019},{"$f":"PurchByItr!R164","v":1959},{"$f":"(ExpenseByItr!S164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11309.325436542127},{"$f":"(ExpenseByItr!T164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79243.202194377125]
[{"$f":"PurchByItr!A165","v":2018},{"$f":"PurchByItr!B165","v":1998},{"$f":"(ExpenseByItr!C165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9627.2105673313017},78845.702415221298,null,{"$f":"PurchByItr!Q165","v":2019},{"$f":"PurchByItr!R165","v":1999},{"$f":"(ExpenseByItr!S165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9358.5413145527182},{"$f":"(ExpenseByItr!T165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10405.322002686691},{"$f":"(ExpenseByItr!U165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},81521.933097089408]
[{"$f":"PurchByItr!A166","v":2018},{"$f":"PurchByItr!B166","v":1938},{"$f":"(ExpenseByItr!C166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10889.065105623115},{"$f":"(ExpenseByItr!D166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8772.5078714388073},{"$f":"(ExpenseByItr!E166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16411.043063173565},{"$f":"(ExpenseByItr!F166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6372.3812033596287},{"$f":"(ExpenseByItr!G166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6223.8754063390934},{"$f":"(ExpenseByItr!N166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6580.326953658946},93004.740611533154,null,{"$f":"PurchByItr!Q166","v":2019},{"$f":"PurchByItr!R166","v":1939},{"$f":"(ExpenseByItr!S166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9478.2272768984167},{"$f":"(ExpenseByItr!T166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8254.2981293270514},{"$f":"(ExpenseByItr!U166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13136.300751422503},{"$f":"(ExpenseByItr!V166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10035.688421836563},{"$f":"(ExpenseByItr!W166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9772.551519758983},{"$f":"(ExpenseByItr!X166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8842.5142542849098},{"$f":"(ExpenseByItr!Y166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8269.803075069045},{"$f":"(ExpenseByItr!AB166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6100.3775873928371},{"$f":"(ExpenseByItr!AC166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},98592.988927930332]
[{"$f":"PurchByItr!A167","v":2018},{"$f":"PurchByItr!B167","v":1975},{"$f":"(ExpenseByItr!C167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13215.027288394995},{"$f":"(ExpenseByItr!D167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8075.2370745013804},{"$f":"(ExpenseByItr!E167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10539.667849392405},{"$f":"(ExpenseByItr!F167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},88463.243724198765,null,{"$f":"PurchByItr!Q167","v":2019},{"$f":"PurchByItr!R167","v":1976},{"$f":"(ExpenseByItr!S167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A168","v":2018},{"$f":"PurchByItr!B168","v":1938},{"$f":"(ExpenseByItr!C168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8625.5028273552962},{"$f":"(ExpenseByItr!D168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7360.6133126906198},{"$f":"(ExpenseByItr!E168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10953.936896402622},{"$f":"(ExpenseByItr!F168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6340.440924329966},{"$f":"(ExpenseByItr!G168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6213.1559216064579},{"$f":"(ExpenseByItr!N168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6610.1478262883402},83859.338716613303,null,{"$f":"PurchByItr!Q168","v":2019},{"$f":"PurchByItr!R168","v":1939},{"$f":"(ExpenseByItr!S168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10969.624754305492},{"$f":"(ExpenseByItr!T168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8583.8389732592204},{"$f":"(ExpenseByItr!U168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13618.510468976197},{"$f":"(ExpenseByItr!V168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10069.222406162728},{"$f":"(ExpenseByItr!W168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9322.7497797174892},{"$f":"(ExpenseByItr!X168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8459.1093757697417},{"$f":"(ExpenseByItr!Y168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8852.2057784847275},{"$f":"(ExpenseByItr!AB168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6093.6899857317039},{"$f":"(ExpenseByItr!AC168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},100672.17943434732]
[{"$f":"PurchByItr!A169","v":2018},{"$f":"PurchByItr!B169","v":1984},{"$f":"(ExpenseByItr!C169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8666.0665156329633},{"$f":"(ExpenseByItr!D169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},77884.558363522956,null,{"$f":"PurchByItr!Q169","v":2019},{"$f":"PurchByItr!R169","v":1985},{"$f":"(ExpenseByItr!S169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8989.8735256279124},{"$f":"(ExpenseByItr!T169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6650.7954398869388},{"$f":"(ExpenseByItr!U169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6384.5723025181269},{"$f":"(ExpenseByItr!W169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6323.5045311500398},{"$f":"(ExpenseByItr!X169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7375.0478479610783},{"$f":"(ExpenseByItr!Y169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5680.082401065597},{"$f":"(ExpenseByItr!AB169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5593.0462848151856},{"$f":"(ExpenseByItr!AC169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7209.574893229752},{"$f":"(ExpenseByItr!AD169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78909.725138194641]
[{"$f":"PurchByItr!A170","v":2018},{"$f":"PurchByItr!B170","v":1995},{"$f":"(ExpenseByItr!C170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10103.279602823928},{"$f":"(ExpenseByItr!D170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11818.212520425745},{"$f":"(ExpenseByItr!E170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13780.600497343965},{"$f":"(ExpenseByItr!F170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12808.253777667163},{"$f":"(ExpenseByItr!G170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8252.7698940749815},{"$f":"(ExpenseByItr!J170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6602.9686125251565},101121.62591280093,null,{"$f":"PurchByItr!Q170","v":2019},{"$f":"PurchByItr!R170","v":1996},{"$f":"(ExpenseByItr!S170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6655.8635992252721},{"$f":"(ExpenseByItr!T170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7415.511396218275},75829.444775293552]
[{"$f":"PurchByItr!A171","v":2018},{"$f":"PurchByItr!B171","v":1979},{"$f":"(ExpenseByItr!C171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7161.6485287486512},{"$f":"(ExpenseByItr!D171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9210.7647652821652},{"$f":"(ExpenseByItr!E171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12681.839373993418},{"$f":"(ExpenseByItr!F171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10395.329424255298},{"$f":"(ExpenseByItr!G171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9220.9431472568504},{"$f":"(ExpenseByItr!H171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6993.9271791532137},{"$f":"(ExpenseByItr!J171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5360.1778376991388},{"$f":"(ExpenseByItr!L171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9292.8431735585727},{"$f":"(ExpenseByItr!M171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6006.6803311246531},{"$f":"(ExpenseByItr!N171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5625.7156304790133},94535.049727530975,null,{"$f":"PurchByItr!Q171","v":2019},{"$f":"PurchByItr!R171","v":1980},{"$f":"(ExpenseByItr!S171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8908.8368910378231},{"$f":"(ExpenseByItr!T171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9238.3144440930118},{"$f":"(ExpenseByItr!U171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14480.775086848531},{"$f":"(ExpenseByItr!V171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15539.972781190636},{"$f":"(ExpenseByItr!W171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9271.035655426771},{"$f":"(ExpenseByItr!X171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11062.107309401334},{"$f":"(ExpenseByItr!Y171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4791.4361962882213},{"$f":"(ExpenseByItr!AC171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5470.389964188571},{"$f":"(ExpenseByItr!AD171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},103466.09624041492]
[{"$f":"PurchByItr!A172","v":2018},{"$f":"PurchByItr!B172","v":2002},{"$f":"(ExpenseByItr!C172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11015.139459065189},{"$f":"(ExpenseByItr!D172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5605.1153169474592},{"$f":"(ExpenseByItr!E172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13422.059965265758},{"$f":"(ExpenseByItr!F172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18921.610175127949},{"$f":"(ExpenseByItr!G172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15377.303125450278},{"$f":"(ExpenseByItr!H172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8471.9673213903461},{"$f":"(ExpenseByItr!I172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4906.6970814640445},{"$f":"(ExpenseByItr!N172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8919.407702294382},111809.66081896541,null,{"$f":"PurchByItr!Q172","v":2019},{"$f":"PurchByItr!R172","v":2003},{"$f":"(ExpenseByItr!S172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10597.521222950974},{"$f":"(ExpenseByItr!T172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6229.8683765975284},{"$f":"(ExpenseByItr!U172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12319.543946467393},{"$f":"(ExpenseByItr!V172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17850.805218540085},{"$f":"(ExpenseByItr!W172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16000.551907780731},{"$f":"(ExpenseByItr!X172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6155.3509034776152},{"$f":"(ExpenseByItr!AC172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6419.9059044711985},{"$f":"(ExpenseByItr!AD172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7707.9518602100961},107984.72725243565]
[{"$f":"PurchByItr!A173","v":2018},{"$f":"PurchByItr!B173","v":1991},{"$f":"(ExpenseByItr!C173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13895.837367922009},{"$f":"(ExpenseByItr!D173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11532.762749927746},88354.501797749734,null,{"$f":"PurchByItr!Q173","v":2019},{"$f":"PurchByItr!R173","v":1992},{"$f":"(ExpenseByItr!S173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11254.379378406529},{"$f":"(ExpenseByItr!T173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7885.1644069249196},{"$f":"(ExpenseByItr!U173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15983.444175183662},{"$f":"(ExpenseByItr!V173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12147.58452531605},{"$f":"(ExpenseByItr!W173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10946.260108356091},{"$f":"(ExpenseByItr!X173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5548.6170989509837},{"$f":"(ExpenseByItr!Y173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8442.18986703667},{"$f":"(ExpenseByItr!Z173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6844.3503114658497},{"$f":"(ExpenseByItr!AA173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14163.138050948874},{"$f":"(ExpenseByItr!AB173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8179.4573834588591},{"$f":"(ExpenseByItr!AC173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5737.8470636358416},{"$f":"(ExpenseByItr!AD173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6684.6498215574802},113817.0821912418]
[{"$f":"PurchByItr!A174","v":2018},{"$f":"PurchByItr!B174","v":1986},{"$f":"(ExpenseByItr!C174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10806.90135447966},{"$f":"(ExpenseByItr!D174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6020.6945884256993},{"$f":"(ExpenseByItr!F174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6041.3474835851239},{"$f":"(ExpenseByItr!M174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6151.1893832466785},{"$f":"(ExpenseByItr!N174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10362.4609568982},83430.724942565343,null,{"$f":"PurchByItr!Q174","v":2019},{"$f":"PurchByItr!R174","v":1987},{"$f":"(ExpenseByItr!S174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11701.775720199666},{"$f":"(ExpenseByItr!T174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6882.7263766454853},{"$f":"(ExpenseByItr!U174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8571.140362726941},{"$f":"(ExpenseByItr!W174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11335.351180173531},{"$f":"(ExpenseByItr!X174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5371.7412322850178},{"$f":"(ExpenseByItr!Y174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6738.4986883660349},{"$f":"(ExpenseByItr!Z174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6034.3407115401451},{"$f":"(ExpenseByItr!AB174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7608.4579741351754},{"$f":"(ExpenseByItr!AC174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6517.660749578451},{"$f":"(ExpenseByItr!AD174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6972.5846223861845},90085.89157400663]
[{"$f":"PurchByItr!A175","v":2018},{"$f":"PurchByItr!B175","v":1957},{"$f":"(ExpenseByItr!C175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9556.64188996339},{"$f":"(ExpenseByItr!D175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8992.2484692696416},{"$f":"(ExpenseByItr!E175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7041.9974217204708},{"$f":"(ExpenseByItr!H175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6075.3165334648484},{"$f":"(ExpenseByItr!N175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8725.1785181477753},84439.514008496117,null,{"$f":"PurchByItr!Q175","v":2019},{"$f":"PurchByItr!R175","v":1958},{"$f":"(ExpenseByItr!S175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12883.89594262876},{"$f":"(ExpenseByItr!T175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7924.8457914912997},{"$f":"(ExpenseByItr!U175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13844.227249658856},{"$f":"(ExpenseByItr!V175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6054.4959110256341},{"$f":"(ExpenseByItr!AD175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10988.960083568491},94927.073824268038]
[{"$f":"PurchByItr!A176","v":2018},{"$f":"PurchByItr!B176","v":1946},{"$f":"(ExpenseByItr!C176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8880.0345860476282},{"$f":"(ExpenseByItr!D176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7022.6009011669548},{"$f":"(ExpenseByItr!E176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10769.026146978038},{"$f":"(ExpenseByItr!F176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8134.4747912547718},{"$f":"(ExpenseByItr!G176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7528.5507904805372},86382.818391857916,null,{"$f":"PurchByItr!Q176","v":2019},{"$f":"PurchByItr!R176","v":1947},{"$f":"(ExpenseByItr!S176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11429.951466002567},{"$f":"(ExpenseByItr!T176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7468.5314580902987},{"$f":"(ExpenseByItr!U176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8460.9181166446087},82941.663842602473]
[{"$f":"PurchByItr!A177","v":2018},{"$f":"PurchByItr!B177","v":1939},{"$f":"(ExpenseByItr!C177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10059.811725811693},{"$f":"(ExpenseByItr!D177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9064.1716118287513},{"$f":"(ExpenseByItr!E177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14341.374740076179},{"$f":"(ExpenseByItr!F177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9860.2602930622616},{"$f":"(ExpenseByItr!G177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9920.2933958623071},{"$f":"(ExpenseByItr!H177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9183.2300099306485},{"$f":"(ExpenseByItr!I177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8213.8775871972448},{"$f":"(ExpenseByItr!L177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6261.3845059889627},{"$f":"(ExpenseByItr!M177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},102074.76454171803,null,{"$f":"PurchByItr!Q177","v":2019},{"$f":"PurchByItr!R177","v":1940},{"$f":"(ExpenseByItr!S177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8740.359426546489},{"$f":"(ExpenseByItr!T177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7887.4279345275472},{"$f":"(ExpenseByItr!U177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13176.755346066035},{"$f":"(ExpenseByItr!V177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12235.002508167023},{"$f":"(ExpenseByItr!W177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8568.1044441024333},{"$f":"(ExpenseByItr!X177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6188.5817518064723},{"$f":"(ExpenseByItr!Z177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12446.448445774446},{"$f":"(ExpenseByItr!AB177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8042.8933851023939},{"$f":"(ExpenseByItr!AD177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5792.0597998099511},101605.05397585779]
[{"$f":"PurchByItr!A178","v":2018},{"$f":"PurchByItr!B178","v":2008},{"$f":"(ExpenseByItr!C178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10118.578763104862},{"$f":"(ExpenseByItr!D178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13178.508990535234},{"$f":"(ExpenseByItr!F178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13120.177368813296},{"$f":"(ExpenseByItr!G178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9561.6549522307232},{"$f":"(ExpenseByItr!H178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7152.7247944363107},{"$f":"(ExpenseByItr!I178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7192.9965088113822},{"$f":"(ExpenseByItr!J178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9962.9462168645168},101750.53843474633,null,{"$f":"PurchByItr!Q178","v":2019},{"$f":"PurchByItr!R178","v":1929},{"$f":"(ExpenseByItr!S178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9220.6320872066644},{"$f":"(ExpenseByItr!T178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7832.2420559280617},{"$f":"(ExpenseByItr!U178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13373.211485651507},{"$f":"(ExpenseByItr!V178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17818.543097312442},{"$f":"(ExpenseByItr!W178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14836.356707184466},{"$f":"(ExpenseByItr!X178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9125.9746619945854},{"$f":"(ExpenseByItr!Y178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2552.3468088419295},{"$f":"(ExpenseByItr!Z178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7590.8377215663904},{"$f":"(ExpenseByItr!AA178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10549.469572683754},{"$f":"(ExpenseByItr!AC178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6134.0596118468129},{"$f":"(ExpenseByItr!AD178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7422.019955121109},112631.50074332273]
[{"$f":"PurchByItr!A179","v":2018},{"$f":"PurchByItr!B179","v":1967},{"$f":"(ExpenseByItr!C179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12419.429495919689},{"$f":"(ExpenseByItr!D179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9868.0306569962468},{"$f":"(ExpenseByItr!E179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8231.5782919499634},{"$f":"(ExpenseByItr!J179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7436.3051946577871},88296.064983443677,null,{"$f":"PurchByItr!Q179","v":2019},{"$f":"PurchByItr!R179","v":1968},{"$f":"(ExpenseByItr!S179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8908.8555534387961},{"$f":"(ExpenseByItr!T179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6356.3386443671216},{"$f":"(ExpenseByItr!U179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6140.2868348013762},{"$f":"(ExpenseByItr!Z179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6708.454577659234},{"$f":"(ExpenseByItr!AA179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77520.391434146528]
[{"$f":"PurchByItr!A180","v":2018},{"$f":"PurchByItr!B180","v":1956},{"$f":"(ExpenseByItr!C180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8727.4965523793453},{"$f":"(ExpenseByItr!D180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7841.468561304634},79494.866793583962,null,{"$f":"PurchByItr!Q180","v":2019},{"$f":"PurchByItr!R180","v":1957},{"$f":"(ExpenseByItr!S180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8144.5398041632861},{"$f":"(ExpenseByItr!T180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8097.6023022632662},{"$f":"(ExpenseByItr!U180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6749.1451351730493},{"$f":"(ExpenseByItr!X180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7834.3011415309884},80232.044207010593]
[{"$f":"PurchByItr!A181","v":2018},{"$f":"PurchByItr!B181","v":1941},{"$f":"(ExpenseByItr!C181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9703.7402588629502},{"$f":"(ExpenseByItr!D181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7730.8670670593765},{"$f":"(ExpenseByItr!E181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12190.63352030414},{"$f":"(ExpenseByItr!F181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17843.665404606367},{"$f":"(ExpenseByItr!G181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11216.345355049511},{"$f":"(ExpenseByItr!H181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10646.756005642854},{"$f":"(ExpenseByItr!I181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9305.3477558863524},{"$f":"(ExpenseByItr!J181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8893.2860174181624},{"$f":"(ExpenseByItr!L181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6868.5455195104778},113276.95740831019,null,{"$f":"PurchByItr!Q181","v":2019},{"$f":"PurchByItr!R181","v":1942},{"$f":"(ExpenseByItr!S181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8230.0129011469307},{"$f":"(ExpenseByItr!T181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8147.1085827035649},{"$f":"(ExpenseByItr!X181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10361.183108345527},{"$f":"(ExpenseByItr!Y181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6347.6984666248318},{"$f":"(ExpenseByItr!Z181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3752.0317531444889},80068.68365786034]
[{"$f":"PurchByItr!A182","v":2018},{"$f":"PurchByItr!B182","v":1934},{"$f":"(ExpenseByItr!C182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7678.4155243897358},{"$f":"(ExpenseByItr!D182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5794.8662381865552},{"$f":"(ExpenseByItr!M182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6373.9709245446638},{"$f":"(ExpenseByItr!N182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6562.8335957258396},76750.807626766778,null,{"$f":"PurchByItr!Q182","v":2019},{"$f":"PurchByItr!R182","v":1935},{"$f":"(ExpenseByItr!S182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9212.5128871873349},{"$f":"(ExpenseByItr!T182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11781.775164143297},{"$f":"(ExpenseByItr!U182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11112.512998934633},{"$f":"(ExpenseByItr!V182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6809.209919608551},{"$f":"(ExpenseByItr!Z182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6109.214289243545},{"$f":"(ExpenseByItr!AB182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6067.1217602397301},{"$f":"(ExpenseByItr!AC182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11804.910546744892},93776.292456026975]
[{"$f":"PurchByItr!A183","v":2018},{"$f":"PurchByItr!B183","v":1954},{"$f":"(ExpenseByItr!C183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9844.7969863318285},{"$f":"(ExpenseByItr!D183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7345.0817875402263},{"$f":"(ExpenseByItr!E183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80115.780453772037,null,{"$f":"PurchByItr!Q183","v":2019},{"$f":"PurchByItr!R183","v":1955},{"$f":"(ExpenseByItr!S183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8712.7189242626246},{"$f":"(ExpenseByItr!T183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9076.2387552968321},{"$f":"(ExpenseByItr!W183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9030.8406824912236},{"$f":"(ExpenseByItr!X183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11416.483437993722},{"$f":"(ExpenseByItr!Y183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6990.1173122199107},{"$f":"(ExpenseByItr!Z183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9089.9727056905722},91371.213685864888]
[{"$f":"PurchByItr!A184","v":2018},{"$f":"PurchByItr!B184","v":1936},{"$f":"(ExpenseByItr!C184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11356.721637523849},{"$f":"(ExpenseByItr!D184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8211.4144224702013},{"$f":"(ExpenseByItr!E184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17358.183998738208},{"$f":"(ExpenseByItr!F184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22251.254143466922},{"$f":"(ExpenseByItr!G184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14315.969908054578},{"$f":"(ExpenseByItr!H184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11738.722206343271},{"$f":"(ExpenseByItr!I184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6294.5273270277812},{"$f":"(ExpenseByItr!J184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9236.7902548651236},125933.94457044994,null,{"$f":"PurchByItr!Q184","v":2019},{"$f":"PurchByItr!R184","v":1937},{"$f":"(ExpenseByItr!S184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11558.718028253561},{"$f":"(ExpenseByItr!T184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6237.1564870455732},{"$f":"(ExpenseByItr!U184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14789.619157548299},{"$f":"(ExpenseByItr!V184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":31061.885110366184},{"$f":"(ExpenseByItr!W184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18486.750990655153},{"$f":"(ExpenseByItr!X184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13174.67062295203},{"$f":"(ExpenseByItr!Y184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9731.8867621382324},{"$f":"(ExpenseByItr!Z184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6236.2289972664184},{"$f":"(ExpenseByItr!AA184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7731.6196494794494},{"$f":"(ExpenseByItr!AB184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9594.1929938254543},{"$f":"(ExpenseByItr!AC184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4988.3058219769946},{"$f":"(ExpenseByItr!AD184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5164.5400395553124},138755.57466106268]
[{"$f":"PurchByItr!A185","v":2018},{"$f":"PurchByItr!B185","v":2008},{"$f":"(ExpenseByItr!C185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10584.974831907562},{"$f":"(ExpenseByItr!D185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13081.917478254056},{"$f":"(ExpenseByItr!F185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11897.576011535306},{"$f":"(ExpenseByItr!G185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10084.663699163704},{"$f":"(ExpenseByItr!H185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7663.7803533733786},{"$f":"(ExpenseByItr!I185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7572.5521014931119},{"$f":"(ExpenseByItr!J185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11343.086113149426},103691.50142882655,null,{"$f":"PurchByItr!Q185","v":2019},{"$f":"PurchByItr!R185","v":1929},{"$f":"(ExpenseByItr!S185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11775.924616995086},{"$f":"(ExpenseByItr!T185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8449.009708902784},{"$f":"(ExpenseByItr!U185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14629.559348304099},{"$f":"(ExpenseByItr!V185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16713.64046281694},{"$f":"(ExpenseByItr!W185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15875.834245860002},{"$f":"(ExpenseByItr!X185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10117.657878176176},{"$f":"(ExpenseByItr!Y185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2064.4550086046361},{"$f":"(ExpenseByItr!Z185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8303.9961428775787},{"$f":"(ExpenseByItr!AA185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6380.4626085108184},{"$f":"(ExpenseByItr!AB185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10736.987856817534},{"$f":"(ExpenseByItr!AC185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6125.8481482411898},{"$f":"(ExpenseByItr!AD185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7566.5524863949722},118739.92851250181]
[{"$f":"PurchByItr!A186","v":2018},{"$f":"PurchByItr!B186","v":1971},{"$f":"(ExpenseByItr!C186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12002.911888712293},{"$f":"(ExpenseByItr!D186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8766.1958781353314},{"$f":"(ExpenseByItr!E186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8090.5690427790005},{"$f":"(ExpenseByItr!F186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7034.2848068747653},86234.682960421385,null,{"$f":"PurchByItr!Q186","v":2019},{"$f":"PurchByItr!R186","v":1972},{"$f":"(ExpenseByItr!S186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8356.6941538527972},{"$f":"(ExpenseByItr!T186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8010.3087560995955},{"$f":"(ExpenseByItr!U186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78125.0726898024]
[{"$f":"PurchByItr!A187","v":2018},{"$f":"PurchByItr!B187","v":1978},{"$f":"(ExpenseByItr!C187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8864.5936690704784},{"$f":"(ExpenseByItr!D187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5542.3837651971817},{"$f":"(ExpenseByItr!E187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6393.3217671307466},{"$f":"(ExpenseByItr!F187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10159.005725421161},{"$f":"(ExpenseByItr!I187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6259.2292616564118},{"$f":"(ExpenseByItr!N187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},81266.66536440597,null,{"$f":"PurchByItr!Q187","v":2019},{"$f":"PurchByItr!R187","v":1979},{"$f":"(ExpenseByItr!S187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6959.3279343085469},{"$f":"(ExpenseByItr!T187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9877.3455358734718},{"$f":"(ExpenseByItr!U187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14919.556260917121},{"$f":"(ExpenseByItr!V187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11066.446001638562},{"$f":"(ExpenseByItr!W187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9409.3225327522086},{"$f":"(ExpenseByItr!X187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6915.6968028127922},{"$f":"(ExpenseByItr!Z187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5105.6260848764778},{"$f":"(ExpenseByItr!AB187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9539.7762381163448},{"$f":"(ExpenseByItr!AC187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6073.1003539885751},{"$f":"(ExpenseByItr!AD187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5084.6002220128939},97302.411923267005]
[{"$f":"PurchByItr!A188","v":2018},{"$f":"PurchByItr!B188","v":1959},{"$f":"(ExpenseByItr!C188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10499.726069647104},{"$f":"(ExpenseByItr!D188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79718.217917537084,null,{"$f":"PurchByItr!Q188","v":2019},{"$f":"PurchByItr!R188","v":1960},{"$f":"(ExpenseByItr!S188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5431.598738019974},{"$f":"(ExpenseByItr!AC188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8321.5981419184263},75511.266659788394]
[{"$f":"PurchByItr!A189","v":2018},{"$f":"PurchByItr!B189","v":1951},{"$f":"(ExpenseByItr!C189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6677.9630568342391},{"$f":"(ExpenseByItr!D189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8000.6193678060381},77604.484104540257,null,{"$f":"PurchByItr!Q189","v":2019},{"$f":"PurchByItr!R189","v":1952},{"$f":"(ExpenseByItr!S189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12218.336087952497},80152.212845787493]
[{"$f":"PurchByItr!A190","v":2018},{"$f":"PurchByItr!B190","v":1968},{"$f":"(ExpenseByItr!C190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8996.6924567996593},{"$f":"(ExpenseByItr!D190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6496.2911676663234},{"$f":"(ExpenseByItr!E190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6253.7408808018899},{"$f":"(ExpenseByItr!J190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6624.5963418930842},{"$f":"(ExpenseByItr!K190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},78712.042191080938,null,{"$f":"PurchByItr!Q190","v":2019},{"$f":"PurchByItr!R190","v":1969},{"$f":"(ExpenseByItr!S190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5175.5051424073017},{"$f":"(ExpenseByItr!AC190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8857.9190897907847},75791.494012048075]
[{"$f":"PurchByItr!A191","v":2018},{"$f":"PurchByItr!B191","v":1954},{"$f":"(ExpenseByItr!C191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9478.9385705557688},{"$f":"(ExpenseByItr!D191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7367.4506772561608},{"$f":"(ExpenseByItr!E191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79772.290927711918,null,{"$f":"PurchByItr!Q191","v":2019},{"$f":"PurchByItr!R191","v":1955},{"$f":"(ExpenseByItr!S191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8327.5609005664883},{"$f":"(ExpenseByItr!T191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9656.2464338024038},{"$f":"(ExpenseByItr!W191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8715.6016800315065},{"$f":"(ExpenseByItr!X191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10022.586532613674},{"$f":"(ExpenseByItr!Y191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6853.242185376479},{"$f":"(ExpenseByItr!Z191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8209.4581041965521},88839.537704497125]
[{"$f":"PurchByItr!A192","v":2018},{"$f":"PurchByItr!B192","v":1994},{"$f":"(ExpenseByItr!C192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10902.038942604999},{"$f":"(ExpenseByItr!D192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7363.160863562196},{"$f":"(ExpenseByItr!E192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12717.644018308109},{"$f":"(ExpenseByItr!F192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":29574.815075881103},{"$f":"(ExpenseByItr!G192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14376.138302902114},{"$f":"(ExpenseByItr!H192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12210.50959570279},{"$f":"(ExpenseByItr!I192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9589.380604772532},{"$f":"(ExpenseByItr!J192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6390.1695181348668},{"$f":"(ExpenseByItr!L192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5904.5888367585376},{"$f":"(ExpenseByItr!N192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5732.1880128680205},127345.81410747528,null,{"$f":"PurchByItr!Q192","v":2019},{"$f":"PurchByItr!R192","v":1995},{"$f":"(ExpenseByItr!S192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8997.944905137103},{"$f":"(ExpenseByItr!T192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11085.851733844296},{"$f":"(ExpenseByItr!U192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11634.064615899617},{"$f":"(ExpenseByItr!V192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12712.364148303397},{"$f":"(ExpenseByItr!W192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8222.5731350017522},{"$f":"(ExpenseByItr!Z192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6590.7134038973845},96298.353809993569]
[{"$f":"PurchByItr!A193","v":2018},{"$f":"PurchByItr!B193","v":1952},{"$f":"(ExpenseByItr!C193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11203.915089482734},80422.406937372725,null,{"$f":"PurchByItr!Q193","v":2019},{"$f":"PurchByItr!R193","v":1953},{"$f":"(ExpenseByItr!S193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10288.222996390976},{"$f":"(ExpenseByItr!T193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8694.8737155558429},{"$f":"(ExpenseByItr!U193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14464.041861406284},{"$f":"(ExpenseByItr!V193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9079.33363733855},{"$f":"(ExpenseByItr!W193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7980.4815862177893},93737.602642804457]
[{"$f":"PurchByItr!A194","v":2018},{"$f":"PurchByItr!B194","v":1992},{"$f":"(ExpenseByItr!C194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10461.468388144191},{"$f":"(ExpenseByItr!D194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7236.8824944021399},{"$f":"(ExpenseByItr!E194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13530.668266314202},{"$f":"(ExpenseByItr!F194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10649.266276113174},{"$f":"(ExpenseByItr!G194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9951.9077403023766},{"$f":"(ExpenseByItr!H194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5726.5042308068478},{"$f":"(ExpenseByItr!I194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9076.9662532170551},{"$f":"(ExpenseByItr!J194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6893.1918697434648},{"$f":"(ExpenseByItr!K194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11271.632617554764},{"$f":"(ExpenseByItr!L194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7370.8120791182328},{"$f":"(ExpenseByItr!M194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5942.3682468091483},{"$f":"(ExpenseByItr!N194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6141.0614694827063},104252.7299320083,null,{"$f":"PurchByItr!Q194","v":2019},{"$f":"PurchByItr!R194","v":1993},{"$f":"(ExpenseByItr!S194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7758.3712090097533},{"$f":"(ExpenseByItr!T194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6135.2283080777033},{"$f":"(ExpenseByItr!U194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14299.685589278084},{"$f":"(ExpenseByItr!V194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19336.196407345902},{"$f":"(ExpenseByItr!W194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14467.537641558474},{"$f":"(ExpenseByItr!X194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7460.4275776951754},{"$f":"(ExpenseByItr!Y194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6884.2163960599828},{"$f":"(ExpenseByItr!Z194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5797.1839726992566},{"$f":"(ExpenseByItr!AD194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5695.5831345363613},106361.85117021571]
[{"$f":"PurchByItr!A195","v":2018},{"$f":"PurchByItr!B195","v":1937},{"$f":"(ExpenseByItr!C195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9902.3137794060094},{"$f":"(ExpenseByItr!D195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6348.8998033402195},{"$f":"(ExpenseByItr!E195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12474.189496974495},{"$f":"(ExpenseByItr!F195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":27782.399730795001},{"$f":"(ExpenseByItr!G195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19887.60491648025},{"$f":"(ExpenseByItr!H195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16317.246930265395},{"$f":"(ExpenseByItr!I195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10407.327983793382},{"$f":"(ExpenseByItr!J195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6380.3437475105693},{"$f":"(ExpenseByItr!K195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7475.5712183122478},{"$f":"(ExpenseByItr!L195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10317.971736653397},{"$f":"(ExpenseByItr!M195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4373.3006462598551},{"$f":"(ExpenseByItr!N195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5349.5289608451039},137016.69895063594,null,{"$f":"PurchByItr!Q195","v":2019},{"$f":"PurchByItr!R195","v":1938},{"$f":"(ExpenseByItr!S195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9164.3369632694212},{"$f":"(ExpenseByItr!T195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7940.7897852182496},{"$f":"(ExpenseByItr!U195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10499.194765871958},{"$f":"(ExpenseByItr!V195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6269.5069090177758},{"$f":"(ExpenseByItr!W195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5988.0061145096006},{"$f":"(ExpenseByItr!AD195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8081.2044847312491},84997.880890528235]
[{"$f":"PurchByItr!A196","v":2018},{"$f":"PurchByItr!B196","v":1965},{"$f":"(ExpenseByItr!C196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6315.2484285624187},{"$f":"(ExpenseByItr!D196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9173.6691282737538},{"$f":"SUM(C196:N196)","v":78414.819236736163},null,{"$f":"PurchByItr!Q196","v":2019},{"$f":"PurchByItr!R196","v":1966},{"$f":"(ExpenseByItr!S196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8642.489020861738},{"$f":"(ExpenseByItr!T196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7651.5631565929643},{"$f":"(ExpenseByItr!U196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7541.9068113544963},{"$f":"(ExpenseByItr!Y196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9172.509062537496},{"$f":"SUM(S196:AD196)","v":82414.923875226697}]
[{"$f":"PurchByItr!A197","v":2018},{"$f":"PurchByItr!B197","v":2003},{"$f":"(ExpenseByItr!C197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9786.0100618118067},{"$f":"(ExpenseByItr!D197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6344.9268327652189},{"$f":"(ExpenseByItr!E197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11938.258274012953},{"$f":"(ExpenseByItr!F197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20621.736395435055},{"$f":"(ExpenseByItr!G197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20066.706786876224},{"$f":"(ExpenseByItr!H197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6533.1492481422283},{"$f":"(ExpenseByItr!N197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8681.6357873350316},115435.37422632851,null,{"$f":"PurchByItr!Q197","v":2019},{"$f":"PurchByItr!R197","v":2004},{"$f":"(ExpenseByItr!S197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10011.895759277362},{"$f":"(ExpenseByItr!T197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7078.9326216805839},{"$f":"(ExpenseByItr!U197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9588.0337705815309},{"$f":"(ExpenseByItr!V197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15178.234068159769},{"$f":"(ExpenseByItr!W197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10868.64379906642},{"$f":"(ExpenseByItr!X197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6878.3943920219644},{"$f":"(ExpenseByItr!Y197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7764.8702274692523},{"$f":"(ExpenseByItr!Z197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6303.5152005289456},{"$f":"(ExpenseByItr!AB197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5848.923640391964},{"$f":"(ExpenseByItr!AD197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},98048.864413132804]
[{"$f":"PurchByItr!A198","v":2018},{"$f":"PurchByItr!B198","v":1990},{"$f":"(ExpenseByItr!C198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9837.5610004558221},{"$f":"(ExpenseByItr!D198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9189.7028015118631},{"$f":"(ExpenseByItr!E198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9246.3395871816811},84906.914901059354,null,{"$f":"PurchByItr!Q198","v":2019},{"$f":"PurchByItr!R198","v":1991},{"$f":"(ExpenseByItr!S198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11054.949006628989},{"$f":"(ExpenseByItr!T198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9862.9186451242786},82675.937431603263]
[{"$f":"PurchByItr!A199","v":2018},{"$f":"PurchByItr!B199","v":1941},{"$f":"(ExpenseByItr!C199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10188.243641800578},{"$f":"(ExpenseByItr!D199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8023.8283046357947},{"$f":"(ExpenseByItr!E199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13895.140074885472},{"$f":"(ExpenseByItr!F199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":23934.791425585972},{"$f":"(ExpenseByItr!G199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11960.103019417673},{"$f":"(ExpenseByItr!H199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10233.196822249527},{"$f":"(ExpenseByItr!I199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8613.888782340322},{"$f":"(ExpenseByItr!J199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8654.6016446519552},{"$f":"(ExpenseByItr!L199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6897.1608232704857},121278.72504280778,null,{"$f":"PurchByItr!Q199","v":2019},{"$f":"PurchByItr!R199","v":1942},{"$f":"(ExpenseByItr!S199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8345.806988602495},{"$f":"(ExpenseByItr!T199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7867.1044682014299},{"$f":"(ExpenseByItr!X199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10022.581589778492},{"$f":"(ExpenseByItr!Y199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6372.7993784061428},{"$f":"(ExpenseByItr!Z199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3661.1067151801867},79500.047986063742]
[{"$f":"PurchByItr!A200","v":2018},{"$f":"PurchByItr!B200","v":1937},{"$f":"(ExpenseByItr!C200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11046.809070402116},{"$f":"(ExpenseByItr!D200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6349.1160332574409},{"$f":"(ExpenseByItr!E200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12783.274987291887},{"$f":"(ExpenseByItr!F200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":24678.36515119642},{"$f":"(ExpenseByItr!G200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17117.340170206302},{"$f":"(ExpenseByItr!H200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10834.355556552309},{"$f":"(ExpenseByItr!I200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7941.7903599388173},{"$f":"(ExpenseByItr!J200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6296.8473495053122},{"$f":"(ExpenseByItr!K200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7291.05474037362},{"$f":"(ExpenseByItr!L200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8678.2287499572867},{"$f":"(ExpenseByItr!M200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4987.3777737749042},{"$f":"(ExpenseByItr!N200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5618.1801293817234},123622.74007183815,null,{"$f":"PurchByItr!Q200","v":2019},{"$f":"PurchByItr!R200","v":1938},{"$f":"(ExpenseByItr!S200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8268.9720635342273},{"$f":"(ExpenseByItr!T200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7661.9910420543583},{"$f":"(ExpenseByItr!U200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10109.214791895283},{"$f":"(ExpenseByItr!V200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6256.6073186228177},{"$f":"(ExpenseByItr!W200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6043.1507655149762},{"$f":"(ExpenseByItr!AD200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7685.1385025592208},83079.916352090862]
[{"$f":"PurchByItr!A201","v":2018},{"$f":"PurchByItr!B201","v":1934},{"$f":"(ExpenseByItr!C201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7436.8069161600897},{"$f":"(ExpenseByItr!D201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5919.0681252835257},{"$f":"(ExpenseByItr!M201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6397.0656832538989},{"$f":"(ExpenseByItr!N201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6587.355521394541},76681.017590012038,null,{"$f":"PurchByItr!Q201","v":2019},{"$f":"PurchByItr!R201","v":1935},{"$f":"(ExpenseByItr!S201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9030.8317574007651},{"$f":"(ExpenseByItr!T201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11100.749156442003},{"$f":"(ExpenseByItr!U201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12820.523470408571},{"$f":"(ExpenseByItr!V201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6605.6954932228382},{"$f":"(ExpenseByItr!Z201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6109.1408865627282},{"$f":"(ExpenseByItr!AB201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6065.7946199273219},{"$f":"(ExpenseByItr!AC201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11203.037107102411},93814.807380991639]
[{"$f":"PurchByItr!A202","v":2018},{"$f":"PurchByItr!B202","v":1970},{"$f":"(ExpenseByItr!C202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10410.863290113717},{"$f":"(ExpenseByItr!D202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7372.3932309738257},{"$f":"(ExpenseByItr!E202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12726.846964611705},{"$f":"(ExpenseByItr!F202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5752.5278123218941},{"$f":"(ExpenseByItr!J202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6144.5179102539296},{"$f":"(ExpenseByItr!N202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9723.3389686771279},89886.029184892192,null,{"$f":"PurchByItr!Q202","v":2019},{"$f":"PurchByItr!R202","v":1971},{"$f":"(ExpenseByItr!S202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10736.937792749291},{"$f":"(ExpenseByItr!T202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8973.7345491087253},{"$f":"(ExpenseByItr!U202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8554.1162201126062},{"$f":"(ExpenseByItr!V202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6856.8158094843902},84528.060195335012]
[{"$f":"PurchByItr!A203","v":2018},{"$f":"PurchByItr!B203","v":1932},{"$f":"(ExpenseByItr!C203+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8344.0123336224769},{"$f":"(ExpenseByItr!D203+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7142.9923128356013},{"$f":"(ExpenseByItr!E203+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12786.124006089824},{"$f":"(ExpenseByItr!F203+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22110.300464159889},{"$f":"(ExpenseByItr!G203+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":748.04689332447583},{"$f":"(ExpenseByItr!H203+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9258.5173723975367},{"$f":"(ExpenseByItr!I203+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J203+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K203+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L203+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M203+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6173.4968498906401},{"$f":"(ExpenseByItr!N203+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6573.7331963770548},98307.584100657492,null,{"$f":"PurchByItr!Q203","v":2019},{"$f":"PurchByItr!R203","v":1933},{"$f":"(ExpenseByItr!S203+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11843.581700671428},{"$f":"(ExpenseByItr!T203+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11981.52330412988},{"$f":"(ExpenseByItr!U203+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V203+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W203+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X203+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y203+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z203+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA203+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB203+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC203+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD203+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7552.1805961827567},86959.548402849076]
[{"$f":"PurchByItr!A204","v":2018},{"$f":"PurchByItr!B204","v":1986},{"$f":"(ExpenseByItr!C204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10980.151223977451},{"$f":"(ExpenseByItr!D204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6000.0999638032636},{"$f":"(ExpenseByItr!F204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6080.610811473246},{"$f":"(ExpenseByItr!M204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6167.0997174324148},{"$f":"(ExpenseByItr!N204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11740.456736030896},85016.549628647263,null,{"$f":"PurchByItr!Q204","v":2019},{"$f":"PurchByItr!R204","v":1987},{"$f":"(ExpenseByItr!S204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15674.258285418122},{"$f":"(ExpenseByItr!T204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7227.9352133429193},{"$f":"(ExpenseByItr!U204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9237.6967811558952},{"$f":"(ExpenseByItr!W204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12712.522112154793},{"$f":"(ExpenseByItr!X204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4838.8146510399956},{"$f":"(ExpenseByItr!Y204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7576.5680463692906},{"$f":"(ExpenseByItr!Z204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5822.0461413248431},{"$f":"(ExpenseByItr!AB204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9082.9599520359061},{"$f":"(ExpenseByItr!AC204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6769.5029430407594},{"$f":"(ExpenseByItr!AD204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8385.1958390855871},99679.113920938107]
[{"$f":"PurchByItr!A205","v":2018},{"$f":"PurchByItr!B205","v":1937},{"$f":"(ExpenseByItr!C205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9400.721041227298},{"$f":"(ExpenseByItr!D205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6335.7766764255202},{"$f":"(ExpenseByItr!E205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13179.134122434325},{"$f":"(ExpenseByItr!F205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":27206.948299410651},{"$f":"(ExpenseByItr!G205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16902.132505700953},{"$f":"(ExpenseByItr!H205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12207.2825478168},{"$f":"(ExpenseByItr!I205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9046.9700388242709},{"$f":"(ExpenseByItr!J205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6345.3921007507342},{"$f":"(ExpenseByItr!K205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7381.0922554093131},{"$f":"(ExpenseByItr!L205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9554.0600858765974},{"$f":"(ExpenseByItr!M205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4849.1281187104114},{"$f":"(ExpenseByItr!N205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5527.2547401556803},127935.89253274254,null,{"$f":"PurchByItr!Q205","v":2019},{"$f":"PurchByItr!R205","v":1938},{"$f":"(ExpenseByItr!S205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8663.6343053906348},{"$f":"(ExpenseByItr!T205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7821.0300944311712},{"$f":"(ExpenseByItr!U205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10554.065459477304},{"$f":"(ExpenseByItr!V205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6250.3309111178733},{"$f":"(ExpenseByItr!W205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6048.6371312818055},{"$f":"(ExpenseByItr!AD205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7703.5899113868891},84096.129680995669]
[{"$f":"PurchByItr!A206","v":2018},{"$f":"PurchByItr!B206","v":1954},{"$f":"(ExpenseByItr!C206+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9474.5537864386442},{"$f":"(ExpenseByItr!D206+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7503.3081065585384},{"$f":"(ExpenseByItr!E206+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F206+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G206+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H206+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I206+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J206+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K206+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L206+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M206+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N206+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79903.763572897165,null,{"$f":"PurchByItr!Q206","v":2019},{"$f":"PurchByItr!R206","v":1955},{"$f":"(ExpenseByItr!S206+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9248.5740148179593},{"$f":"(ExpenseByItr!T206+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U206+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V206+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10209.061826069585},{"$f":"(ExpenseByItr!W206+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8497.804592880635},{"$f":"(ExpenseByItr!X206+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9531.2313349054821},{"$f":"(ExpenseByItr!Y206+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6773.7043763032516},{"$f":"(ExpenseByItr!Z206+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA206+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB206+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC206+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD206+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8581.0135830051458},89896.231595892066]
[{"$f":"PurchByItr!A207","v":2018},{"$f":"PurchByItr!B207","v":1979},{"$f":"(ExpenseByItr!C207+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7174.4555319840338},{"$f":"(ExpenseByItr!D207+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8682.1928485070966},{"$f":"(ExpenseByItr!E207+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12549.184587335702},{"$f":"(ExpenseByItr!F207+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11021.831398119888},{"$f":"(ExpenseByItr!G207+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9888.4984873259418},{"$f":"(ExpenseByItr!H207+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I207+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7358.2201447886282},{"$f":"(ExpenseByItr!J207+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K207+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5385.3518492724388},{"$f":"(ExpenseByItr!L207+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9088.5066408821858},{"$f":"(ExpenseByItr!M207+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5983.5603317677869},{"$f":"(ExpenseByItr!N207+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5573.5619295383385},95290.544085502042,null,{"$f":"PurchByItr!Q207","v":2019},{"$f":"PurchByItr!R207","v":1980},{"$f":"(ExpenseByItr!S207+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9787.6171637980606},{"$f":"(ExpenseByItr!T207+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10301.571466608257},{"$f":"(ExpenseByItr!U207+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14926.408138078919},{"$f":"(ExpenseByItr!V207+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14343.896682555704},{"$f":"(ExpenseByItr!W207+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9339.6603255853406},{"$f":"(ExpenseByItr!X207+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9930.6216356207478},{"$f":"(ExpenseByItr!Y207+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z207+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA207+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB207+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5039.8115313536828},{"$f":"(ExpenseByItr!AC207+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5589.1113922856757},{"$f":"(ExpenseByItr!AD207+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},103961.9262478264]
[{"$f":"PurchByItr!A208","v":2018},{"$f":"PurchByItr!B208","v":1989},{"$f":"(ExpenseByItr!C208+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8704.5475815842565},{"$f":"(ExpenseByItr!D208+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5187.5586370283581},{"$f":"(ExpenseByItr!E208+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11508.355635687903},{"$f":"(ExpenseByItr!F208+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":24252.029096442304},{"$f":"(ExpenseByItr!G208+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18020.150823712898},{"$f":"(ExpenseByItr!H208+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6822.9872114697218},{"$f":"(ExpenseByItr!I208+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J208+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K208+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":-17.441844471430233},{"$f":"(ExpenseByItr!L208+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":1770.536724116952},{"$f":"(ExpenseByItr!M208+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6176.9466347007074},{"$f":"(ExpenseByItr!N208+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7047.0017971074631},102057.85263335914,null,{"$f":"PurchByItr!Q208","v":2019},{"$f":"PurchByItr!R208","v":1990},{"$f":"(ExpenseByItr!S208+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10861.588145405656},{"$f":"(ExpenseByItr!T208+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10091.609998935646},{"$f":"(ExpenseByItr!U208+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V208+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W208+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X208+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y208+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z208+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA208+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB208+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6135.4646903247676},{"$f":"(ExpenseByItr!AC208+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD208+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9877.9694613953452},86373.088119941414]
[{"$f":"PurchByItr!A209","v":2018},{"$f":"PurchByItr!B209","v":1945},{"$f":"(ExpenseByItr!C209+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8321.4550294333949},{"$f":"(ExpenseByItr!D209+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6307.5851153380454},{"$f":"(ExpenseByItr!E209+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11591.15828391383},{"$f":"(ExpenseByItr!F209+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18713.589554348018},{"$f":"(ExpenseByItr!G209+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15595.498739053441},{"$f":"(ExpenseByItr!H209+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11063.683523480213},{"$f":"(ExpenseByItr!I209+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8454.0654913601375},{"$f":"(ExpenseByItr!J209+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K209+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L209+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7900.641227968943},{"$f":"(ExpenseByItr!M209+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5421.3273442197851},{"$f":"(ExpenseByItr!N209+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5155.6080021971547},111109.79264729294,null,{"$f":"PurchByItr!Q209","v":2019},{"$f":"PurchByItr!R209","v":1946},{"$f":"(ExpenseByItr!S209+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9032.797963641513},{"$f":"(ExpenseByItr!T209+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7394.4163931946232},{"$f":"(ExpenseByItr!U209+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11909.582817703751},{"$f":"(ExpenseByItr!V209+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8260.3262460834467},{"$f":"(ExpenseByItr!W209+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X209+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y209+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z209+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA209+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB209+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC209+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD209+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7369.302031895525},87197.074298413863]
[{"$f":"PurchByItr!A210","v":2018},{"$f":"PurchByItr!B210","v":1943},{"$f":"(ExpenseByItr!C210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12675.150792460703},{"$f":"(ExpenseByItr!D210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12516.704116695561},{"$f":"(ExpenseByItr!E210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11313.380536940551},{"$f":"(ExpenseByItr!F210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9202.2936186973311},96048.250408714142,null,{"$f":"PurchByItr!Q210","v":2019},{"$f":"PurchByItr!R210","v":1944},{"$f":"(ExpenseByItr!S210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10400.762657617541},{"$f":"(ExpenseByItr!T210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7434.0775383847431},{"$f":"(ExpenseByItr!U210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13169.535012438071},{"$f":"(ExpenseByItr!V210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14500.154897384164},{"$f":"(ExpenseByItr!W210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10878.078918967172},{"$f":"(ExpenseByItr!X210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9231.8148767368293},{"$f":"(ExpenseByItr!Y210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6209.1209357080224},{"$f":"(ExpenseByItr!Z210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8500.1866310538426},{"$f":"(ExpenseByItr!AA210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7524.9831354739581},{"$f":"(ExpenseByItr!AC210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5978.8249017316384},{"$f":"(ExpenseByItr!AD210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8060.8865744784089},108064.2330579594]
[{"$f":"PurchByItr!A211","v":2018},{"$f":"PurchByItr!B211","v":1993},{"$f":"(ExpenseByItr!C211+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8247.1144856056653},{"$f":"(ExpenseByItr!D211+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5938.5213775818129},{"$f":"(ExpenseByItr!E211+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14977.318862993014},{"$f":"(ExpenseByItr!F211+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20171.79036726151},{"$f":"(ExpenseByItr!G211+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15468.885888575944},{"$f":"(ExpenseByItr!H211+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8263.830842033738},{"$f":"(ExpenseByItr!I211+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7232.0826204274408},{"$f":"(ExpenseByItr!J211+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K211+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L211+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M211+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5936.8381138955356},{"$f":"(ExpenseByItr!N211+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5907.4837818942979},111021.63684423894,null,{"$f":"PurchByItr!Q211","v":2019},{"$f":"PurchByItr!R211","v":1994},{"$f":"(ExpenseByItr!S211+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9920.1893819768065},{"$f":"(ExpenseByItr!T211+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7667.9144701122632},{"$f":"(ExpenseByItr!U211+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11905.580064242038},{"$f":"(ExpenseByItr!V211+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":28832.595461792193},{"$f":"(ExpenseByItr!W211+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13476.864245771143},{"$f":"(ExpenseByItr!X211+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13206.531772317137},{"$f":"(ExpenseByItr!Y211+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9950.90041918104},{"$f":"(ExpenseByItr!Z211+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA211+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6363.4391815918725},{"$f":"(ExpenseByItr!AB211+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC211+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6107.7842858188615},{"$f":"(ExpenseByItr!AD211+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5889.0481103342427},125672.46134910762]
[{"$f":"PurchByItr!A212","v":2018},{"$f":"PurchByItr!B212","v":1976},{"$f":"(ExpenseByItr!C212+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D212+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E212+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F212+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G212+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H212+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I212+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J212+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K212+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L212+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M212+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N212+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q212","v":2019},{"$f":"PurchByItr!R212","v":1977},{"$f":"(ExpenseByItr!S212+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7669.8677263645168},{"$f":"(ExpenseByItr!T212+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7244.3804843658245},{"$f":"(ExpenseByItr!U212+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11180.015311246716},{"$f":"(ExpenseByItr!V212+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11146.663373094418},{"$f":"(ExpenseByItr!W212+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10368.728540794571},{"$f":"(ExpenseByItr!X212+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10196.855170258228},{"$f":"(ExpenseByItr!Y212+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8349.3150759687123},{"$f":"(ExpenseByItr!Z212+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9318.9851395375263},{"$f":"(ExpenseByItr!AA212+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12585.984418625274},{"$f":"(ExpenseByItr!AB212+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6920.5858041396332},{"$f":"(ExpenseByItr!AC212+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5885.5546454800724},{"$f":"(ExpenseByItr!AD212+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9005.34724211922},109872.2829319947]
[{"$f":"PurchByItr!A213","v":2018},{"$f":"PurchByItr!B213","v":1936},{"$f":"(ExpenseByItr!C213+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10909.20447434704},{"$f":"(ExpenseByItr!D213+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7837.4060482030709},{"$f":"(ExpenseByItr!E213+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13579.696888567963},{"$f":"(ExpenseByItr!F213+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16191.119333303697},{"$f":"(ExpenseByItr!G213+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12257.198850287719},{"$f":"(ExpenseByItr!H213+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10569.040868684784},{"$f":"(ExpenseByItr!I213+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6293.8203228833027},{"$f":"(ExpenseByItr!J213+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K213+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L213+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M213+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N213+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8872.4874657336568},111680.33492397123,null,{"$f":"PurchByItr!Q213","v":2019},{"$f":"PurchByItr!R213","v":1937},{"$f":"(ExpenseByItr!S213+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10043.856386349264},{"$f":"(ExpenseByItr!T213+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6234.7119971610864},{"$f":"(ExpenseByItr!U213+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15652.83789487172},{"$f":"(ExpenseByItr!V213+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":33040.86241508698},{"$f":"(ExpenseByItr!W213+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19730.03635282434},{"$f":"(ExpenseByItr!X213+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13588.935216665606},{"$f":"(ExpenseByItr!Y213+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9171.3073367567868},{"$f":"(ExpenseByItr!Z213+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6273.5375875946038},{"$f":"(ExpenseByItr!AA213+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8175.7625845856437},{"$f":"(ExpenseByItr!AB213+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10469.62098566768},{"$f":"(ExpenseByItr!AC213+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4668.7414792086574},{"$f":"(ExpenseByItr!AD213+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4892.9658816412493},141943.17611841363]
[{"$f":"PurchByItr!A214","v":2018},{"$f":"PurchByItr!B214","v":2004},{"$f":"(ExpenseByItr!C214+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9152.7036889370247},{"$f":"(ExpenseByItr!D214+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6758.4441990793475},{"$f":"(ExpenseByItr!E214+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10360.153618792761},{"$f":"(ExpenseByItr!F214+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15233.39918738011},{"$f":"(ExpenseByItr!G214+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12869.519167452654},{"$f":"(ExpenseByItr!H214+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7399.1919311034953},{"$f":"(ExpenseByItr!I214+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9190.1435323231944},{"$f":"(ExpenseByItr!J214+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K214+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6426.7726784445285},{"$f":"(ExpenseByItr!L214+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M214+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5638.277082574863},{"$f":"(ExpenseByItr!N214+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},101906.37559005797,null,{"$f":"PurchByItr!Q214","v":2019},{"$f":"PurchByItr!R214","v":2005},{"$f":"(ExpenseByItr!S214+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8607.4918447452565},{"$f":"(ExpenseByItr!T214+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8024.2865254140534},{"$f":"(ExpenseByItr!U214+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V214+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W214+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X214+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7918.1527915120514},{"$f":"(ExpenseByItr!Y214+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7865.74357353703},{"$f":"(ExpenseByItr!Z214+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA214+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB214+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC214+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD214+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8364.2240043827005},84010.5475854861]
[{"$f":"PurchByItr!A215","v":2018},{"$f":"PurchByItr!B215","v":1965},{"$f":"(ExpenseByItr!C215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6316.7913520128277},{"$f":"(ExpenseByItr!D215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9046.3199757184539},78289.013007631263,null,{"$f":"PurchByItr!Q215","v":2019},{"$f":"PurchByItr!R215","v":1966},{"$f":"(ExpenseByItr!S215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8070.2901358741774},{"$f":"(ExpenseByItr!T215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7469.4859169885231},{"$f":"(ExpenseByItr!U215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7467.7726735838432},{"$f":"(ExpenseByItr!Y215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9651.0620602952476},82065.066610621783]
[{"$f":"PurchByItr!A216","v":2018},{"$f":"PurchByItr!B216","v":2000},{"$f":"(ExpenseByItr!C216+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9284.1729751600997},{"$f":"(ExpenseByItr!D216+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E216+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F216+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G216+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H216+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I216+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J216+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K216+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6044.9801644465733},{"$f":"(ExpenseByItr!L216+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M216+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6283.4955987142239},{"$f":"(ExpenseByItr!N216+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11645.653229406264},83599.023311647135,null,{"$f":"PurchByItr!Q216","v":2019},{"$f":"PurchByItr!R216","v":2001},{"$f":"(ExpenseByItr!S216+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12815.319971854404},{"$f":"(ExpenseByItr!T216+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8255.1261490019151},{"$f":"(ExpenseByItr!U216+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13857.013251470436},{"$f":"(ExpenseByItr!V216+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14617.694137634728},{"$f":"(ExpenseByItr!W216+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12508.416264636662},{"$f":"(ExpenseByItr!X216+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12120.873547984926},{"$f":"(ExpenseByItr!Y216+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9388.6140010799645},{"$f":"(ExpenseByItr!Z216+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8758.5895438816278},{"$f":"(ExpenseByItr!AA216+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19343.432969634152},{"$f":"(ExpenseByItr!AB216+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7111.2443791767128},{"$f":"(ExpenseByItr!AC216+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5659.8609801033053},{"$f":"(ExpenseByItr!AD216+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11039.430144254526},135475.61534071335]
[{"$f":"PurchByItr!A217","v":2018},{"$f":"PurchByItr!B217","v":1971},{"$f":"(ExpenseByItr!C217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11766.669260060564},{"$f":"(ExpenseByItr!D217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9310.6674213363567},{"$f":"(ExpenseByItr!E217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8596.5388667429906},{"$f":"(ExpenseByItr!F217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6799.1583752419538},86813.755267301851,null,{"$f":"PurchByItr!Q217","v":2019},{"$f":"PurchByItr!R217","v":1972},{"$f":"(ExpenseByItr!S217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7555.300716818404},{"$f":"(ExpenseByItr!T217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7450.6163278540607},{"$f":"(ExpenseByItr!U217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},76763.986824522464]
[{"$f":"PurchByItr!A218","v":2018},{"$f":"PurchByItr!B218","v":1981},{"$f":"(ExpenseByItr!C218+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10361.636557536596},{"$f":"(ExpenseByItr!D218+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9457.6705488813368},{"$f":"(ExpenseByItr!E218+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F218+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G218+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H218+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I218+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9193.0311334830094},{"$f":"(ExpenseByItr!J218+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K218+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L218+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M218+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N218+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7274.0867959438274},86627.146379764759,null,{"$f":"PurchByItr!Q218","v":2019},{"$f":"PurchByItr!R218","v":1982},{"$f":"(ExpenseByItr!S218+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9978.2007505425208},{"$f":"(ExpenseByItr!T218+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U218+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V218+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W218+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X218+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y218+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z218+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA218+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB218+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC218+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD218+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77912.077508377522]
[{"$f":"PurchByItr!A219","v":2018},{"$f":"PurchByItr!B219","v":1980},{"$f":"(ExpenseByItr!C219+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9555.8962421452961},{"$f":"(ExpenseByItr!D219+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9554.7266723786561},{"$f":"(ExpenseByItr!E219+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15421.207134242937},{"$f":"(ExpenseByItr!F219+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13512.159668769738},{"$f":"(ExpenseByItr!G219+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8569.1160241780526},{"$f":"(ExpenseByItr!H219+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10428.682634654069},{"$f":"(ExpenseByItr!I219+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J219+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K219+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L219+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5376.9859989233819},{"$f":"(ExpenseByItr!M219+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5753.8872400173295},{"$f":"(ExpenseByItr!N219+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},103343.02228726946,null,{"$f":"PurchByItr!Q219","v":2019},{"$f":"PurchByItr!R219","v":1981},{"$f":"(ExpenseByItr!S219+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9485.5732809282708},{"$f":"(ExpenseByItr!T219+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8741.8495553815119},{"$f":"(ExpenseByItr!U219+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V219+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W219+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X219+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y219+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8968.1854397444022},{"$f":"(ExpenseByItr!Z219+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA219+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB219+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC219+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD219+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7314.845280794787},83916.909380728976]
[{"$f":"PurchByItr!A220","v":2018},{"$f":"PurchByItr!B220","v":1997},{"$f":"(ExpenseByItr!C220+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11352.528306219139},{"$f":"(ExpenseByItr!D220+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7422.8705893906645},{"$f":"(ExpenseByItr!E220+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F220+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G220+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H220+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I220+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J220+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K220+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L220+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M220+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N220+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},81701.300575509784,null,{"$f":"PurchByItr!Q220","v":2019},{"$f":"PurchByItr!R220","v":1998},{"$f":"(ExpenseByItr!S220+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T220+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U220+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V220+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W220+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X220+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y220+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z220+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA220+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB220+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC220+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD220+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10981.290524164693},78915.167281999689]
[{"$f":"PurchByItr!A221","v":2018},{"$f":"PurchByItr!B221","v":1932},{"$f":"(ExpenseByItr!C221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8230.1804820474044},{"$f":"(ExpenseByItr!D221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7227.0679261493769},{"$f":"(ExpenseByItr!E221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13437.808613167885},{"$f":"(ExpenseByItr!F221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":24406.363314041024},{"$f":"(ExpenseByItr!G221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":-1030.1369065599313},{"$f":"(ExpenseByItr!H221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9983.1716494025331},{"$f":"(ExpenseByItr!I221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6188.9188457472637},{"$f":"(ExpenseByItr!N221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6577.6512925280249},100191.38588848358,null,{"$f":"PurchByItr!Q221","v":2019},{"$f":"PurchByItr!R221","v":1933},{"$f":"(ExpenseByItr!S221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11319.747435627052},{"$f":"(ExpenseByItr!T221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10703.24233079901},{"$f":"(ExpenseByItr!U221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7534.4727883070227},85139.725356598094]
[{"$f":"PurchByItr!A222","v":2018},{"$f":"PurchByItr!B222","v":1944},{"$f":"(ExpenseByItr!C222+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12407.303612449847},{"$f":"(ExpenseByItr!D222+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8075.9714259663606},{"$f":"(ExpenseByItr!E222+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12702.340524325562},{"$f":"(ExpenseByItr!F222+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12733.742220146185},{"$f":"(ExpenseByItr!G222+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10221.628043357541},{"$f":"(ExpenseByItr!H222+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11246.284966949446},{"$f":"(ExpenseByItr!I222+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7411.5507414028943},{"$f":"(ExpenseByItr!J222+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9494.6978185969947},{"$f":"(ExpenseByItr!K222+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7076.6899967143954},{"$f":"(ExpenseByItr!L222+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7555.0780874353131},{"$f":"(ExpenseByItr!M222+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6124.7140798397295},{"$f":"(ExpenseByItr!N222+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8142.6932345341938},113192.69475171846,null,{"$f":"PurchByItr!Q222","v":2019},{"$f":"PurchByItr!R222","v":1945},{"$f":"(ExpenseByItr!S222+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7870.2465025682559},{"$f":"(ExpenseByItr!T222+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5880.0930896943664},{"$f":"(ExpenseByItr!U222+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11916.811086866472},{"$f":"(ExpenseByItr!V222+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19556.295607639011},{"$f":"(ExpenseByItr!W222+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16491.15510924079},{"$f":"(ExpenseByItr!X222+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11833.223234521631},{"$f":"(ExpenseByItr!Y222+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9473.6118126488418},{"$f":"(ExpenseByItr!Z222+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA222+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB222+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8291.1649817013076},{"$f":"(ExpenseByItr!AC222+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5610.7121784813926},{"$f":"(ExpenseByItr!AD222+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4898.6313349273851},114173.55889425946]
[{"$f":"PurchByItr!A223","v":2018},{"$f":"PurchByItr!B223","v":1968},{"$f":"(ExpenseByItr!C223+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9057.6362184822738},{"$f":"(ExpenseByItr!D223+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6479.3602905919861},{"$f":"(ExpenseByItr!E223+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F223+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G223+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H223+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I223+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6251.5919332510775},{"$f":"(ExpenseByItr!J223+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6671.2083273633752},{"$f":"(ExpenseByItr!K223+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L223+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M223+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N223+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},78800.518113608705,null,{"$f":"PurchByItr!Q223","v":2019},{"$f":"PurchByItr!R223","v":1969},{"$f":"(ExpenseByItr!S223+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T223+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U223+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V223+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W223+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X223+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y223+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z223+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA223+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB223+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5438.5904015319793},{"$f":"(ExpenseByItr!AC223+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD223+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8874.1589466214755},76070.819128003452]
[{"$f":"PurchByItr!A224","v":2018},{"$f":"PurchByItr!B224","v":1961},{"$f":"(ExpenseByItr!C224+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8602.4246337733512},{"$f":"(ExpenseByItr!D224+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7815.8054812400487},{"$f":"(ExpenseByItr!E224+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6680.8393377496741},{"$f":"(ExpenseByItr!F224+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G224+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H224+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I224+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J224+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K224+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L224+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5319.1379692862347},{"$f":"(ExpenseByItr!M224+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5726.2588113697666},{"$f":"(ExpenseByItr!N224+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9515.6170819992203},81415.624323358294,null,{"$f":"PurchByItr!Q224","v":2019},{"$f":"PurchByItr!R224","v":1962},{"$f":"(ExpenseByItr!S224+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12126.993508301173},{"$f":"(ExpenseByItr!T224+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8019.6130666072595},{"$f":"(ExpenseByItr!U224+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8702.6620452254774},{"$f":"(ExpenseByItr!V224+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W224+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X224+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8286.5974996607802},{"$f":"(ExpenseByItr!Y224+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z224+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA224+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB224+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC224+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD224+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10424.013092993693},90790.528058683383]
[{"$f":"PurchByItr!A225","v":2018},{"$f":"PurchByItr!B225","v":1992},{"$f":"(ExpenseByItr!C225+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9967.4858406859166},{"$f":"(ExpenseByItr!D225+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7320.2309254805268},{"$f":"(ExpenseByItr!E225+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14374.157594440834},{"$f":"(ExpenseByItr!F225+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11456.578853698627},{"$f":"(ExpenseByItr!G225+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10260.026885517587},{"$f":"(ExpenseByItr!H225+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5904.868291652203},{"$f":"(ExpenseByItr!I225+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7689.400623829958},{"$f":"(ExpenseByItr!J225+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6652.7512580511266},{"$f":"(ExpenseByItr!K225+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10168.73394746425},{"$f":"(ExpenseByItr!L225+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7386.8066259041216},{"$f":"(ExpenseByItr!M225+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5869.3905598283955},{"$f":"(ExpenseByItr!N225+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6135.1048937662144},103185.53630031976,null,{"$f":"PurchByItr!Q225","v":2019},{"$f":"PurchByItr!R225","v":1993},{"$f":"(ExpenseByItr!S225+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7885.3186808006412},{"$f":"(ExpenseByItr!T225+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6130.3520846264455},{"$f":"(ExpenseByItr!U225+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14063.063645207585},{"$f":"(ExpenseByItr!V225+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21425.379989993427},{"$f":"(ExpenseByItr!W225+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15896.514862706921},{"$f":"(ExpenseByItr!X225+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7804.7311348946214},{"$f":"(ExpenseByItr!Y225+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7138.9505040152117},{"$f":"(ExpenseByItr!Z225+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA225+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB225+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC225+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5736.8486144867893},{"$f":"(ExpenseByItr!AD225+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5604.3940838314038},110212.97453451806]
[{"$f":"PurchByItr!A226","v":2018},{"$f":"PurchByItr!B226","v":1966},{"$f":"(ExpenseByItr!C226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8626.3457459760666},{"$f":"(ExpenseByItr!D226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7937.9861681486555},{"$f":"(ExpenseByItr!E226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7279.0639335684364},{"$f":"(ExpenseByItr!I226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9221.0871397887113},83405.204331401867,null,{"$f":"PurchByItr!Q226","v":2019},{"$f":"PurchByItr!R226","v":1967},{"$f":"(ExpenseByItr!S226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10627.369351848596},{"$f":"(ExpenseByItr!T226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8490.9480401073815},{"$f":"(ExpenseByItr!U226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8159.4635751538881},{"$f":"(ExpenseByItr!Z226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7431.8682204961078},84116.105011485968]
[{"$f":"PurchByItr!A227","v":2018},{"$f":"PurchByItr!B227","v":1935},{"$f":"(ExpenseByItr!C227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9417.6656633571274},{"$f":"(ExpenseByItr!D227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12049.335909825002},{"$f":"(ExpenseByItr!E227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11805.446663592016},{"$f":"(ExpenseByItr!F227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6833.5660805572907},{"$f":"(ExpenseByItr!J227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12477.176426484259},96631.321919745693,null,{"$f":"PurchByItr!Q227","v":2019},{"$f":"PurchByItr!R227","v":1936},{"$f":"(ExpenseByItr!S227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13704.297851242594},{"$f":"(ExpenseByItr!T227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8944.0298338509638},{"$f":"(ExpenseByItr!U227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20136.846601291356},{"$f":"(ExpenseByItr!V227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":24976.999950495472},{"$f":"(ExpenseByItr!W227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14579.142304139474},{"$f":"(ExpenseByItr!X227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10802.270421108531},{"$f":"(ExpenseByItr!Y227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6178.9749067160183},{"$f":"(ExpenseByItr!Z227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9067.7189863434596},133093.50876712787]
[{"$f":"PurchByItr!A228","v":2018},{"$f":"PurchByItr!B228","v":2005},{"$f":"(ExpenseByItr!C228+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8207.9587979283551},{"$f":"(ExpenseByItr!D228+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7881.7611078384625},{"$f":"(ExpenseByItr!E228+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F228+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G228+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H228+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8284.814084067837},{"$f":"(ExpenseByItr!I228+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7815.0050030621733},{"$f":"(ExpenseByItr!J228+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K228+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L228+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M228+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N228+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8424.9770019585394},84662.647170785363,null,{"$f":"PurchByItr!Q228","v":2019},{"$f":"PurchByItr!R228","v":2006},{"$f":"(ExpenseByItr!S228+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11790.432109952833},{"$f":"(ExpenseByItr!T228+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7275.6332851321667},{"$f":"(ExpenseByItr!U228+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V228+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W228+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X228+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y228+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z228+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA228+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB228+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6117.0227952257528},{"$f":"(ExpenseByItr!AC228+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5015.2387539429383},{"$f":"(ExpenseByItr!AD228+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11423.172546658094},84852.148336806771]
[{"$f":"PurchByItr!A229","v":2018},{"$f":"PurchByItr!B229","v":1958},{"$f":"(ExpenseByItr!C229+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11396.359200326151},{"$f":"(ExpenseByItr!D229+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7800.6182457772293},{"$f":"(ExpenseByItr!E229+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15131.670176133246},{"$f":"(ExpenseByItr!F229+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G229+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H229+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I229+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J229+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K229+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L229+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M229+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5945.6461969159318},{"$f":"(ExpenseByItr!N229+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10279.518558128802},94601.943553211342,null,{"$f":"PurchByItr!Q229","v":2019},{"$f":"PurchByItr!R229","v":1959},{"$f":"(ExpenseByItr!S229+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9994.2036216159759},{"$f":"(ExpenseByItr!T229+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U229+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V229+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W229+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X229+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y229+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z229+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA229+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB229+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC229+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD229+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77928.080379450985]
[{"$f":"PurchByItr!A230","v":2018},{"$f":"PurchByItr!B230","v":1945},{"$f":"(ExpenseByItr!C230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8638.0793980581166},{"$f":"(ExpenseByItr!D230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6308.8304260801569},{"$f":"(ExpenseByItr!E230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11632.598104528084},{"$f":"(ExpenseByItr!F230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18873.694122134693},{"$f":"(ExpenseByItr!G230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19000.035644899162},{"$f":"(ExpenseByItr!H230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14102.636675259593},{"$f":"(ExpenseByItr!I230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10820.478351439706},{"$f":"(ExpenseByItr!J230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7997.1987775025727},{"$f":"(ExpenseByItr!M230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5303.1141797228993},{"$f":"(ExpenseByItr!N230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4722.7502147002051},119984.59623030521,null,{"$f":"PurchByItr!Q230","v":2019},{"$f":"PurchByItr!R230","v":1946},{"$f":"(ExpenseByItr!S230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9073.2479016866546},{"$f":"(ExpenseByItr!T230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7275.3542492181859},{"$f":"(ExpenseByItr!U230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10688.470919313118},{"$f":"(ExpenseByItr!V230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7951.7599931942732},{"$f":"(ExpenseByItr!W230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7441.6371225611711},85661.119031868395]
[{"$f":"PurchByItr!A231","v":2018},{"$f":"PurchByItr!B231","v":1991},{"$f":"(ExpenseByItr!C231+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13191.328438865859},{"$f":"(ExpenseByItr!D231+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E231+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F231+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G231+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H231+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I231+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J231+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K231+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L231+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M231+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N231+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10079.240785898694},86196.470904664544,null,{"$f":"PurchByItr!Q231","v":2019},{"$f":"PurchByItr!R231","v":1992},{"$f":"(ExpenseByItr!S231+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10772.369332468792},{"$f":"(ExpenseByItr!T231+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7727.3236893381991},{"$f":"(ExpenseByItr!U231+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15064.291216014064},{"$f":"(ExpenseByItr!V231+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10654.602066514297},{"$f":"(ExpenseByItr!W231+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9591.5595364109013},{"$f":"(ExpenseByItr!X231+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5715.7003020758311},{"$f":"(ExpenseByItr!Y231+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7969.42442686905},{"$f":"(ExpenseByItr!Z231+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6719.321138672165},{"$f":"(ExpenseByItr!AA231+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11517.850331778936},{"$f":"(ExpenseByItr!AB231+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7550.2622254326052},{"$f":"(ExpenseByItr!AC231+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5890.2898056712256},{"$f":"(ExpenseByItr!AD231+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6593.5493589636071},105766.54343020967]
[{"$f":"PurchByItr!A232","v":2018},{"$f":"PurchByItr!B232","v":1968},{"$f":"(ExpenseByItr!C232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9298.8852475621716},{"$f":"(ExpenseByItr!D232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6517.9328357149907},{"$f":"(ExpenseByItr!E232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6260.1501918356726},{"$f":"(ExpenseByItr!J232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6498.1067334139807},{"$f":"(ExpenseByItr!K232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},78915.796352446807,null,{"$f":"PurchByItr!Q232","v":2019},{"$f":"PurchByItr!R232","v":1969},{"$f":"(ExpenseByItr!S232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5122.6582288748177},{"$f":"(ExpenseByItr!AC232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9220.1317103073234},76100.859719032131]
[{"$f":"PurchByItr!A233","v":2018},{"$f":"PurchByItr!B233","v":1983},{"$f":"(ExpenseByItr!C233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q233","v":2019},{"$f":"PurchByItr!R233","v":1984},{"$f":"(ExpenseByItr!S233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8986.7828973105134},{"$f":"(ExpenseByItr!T233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},76920.659655145515]
[{"$f":"PurchByItr!A234","v":2018},{"$f":"PurchByItr!B234","v":1986},{"$f":"(ExpenseByItr!C234+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12317.019513969804},{"$f":"(ExpenseByItr!D234+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E234+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5986.1900632313946},{"$f":"(ExpenseByItr!F234+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G234+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H234+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I234+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J234+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K234+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L234+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6100.1733898975317},{"$f":"(ExpenseByItr!M234+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6171.4250429385893},{"$f":"(ExpenseByItr!N234+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11518.25996633759},86141.199152304893,null,{"$f":"PurchByItr!Q234","v":2019},{"$f":"PurchByItr!R234","v":1987},{"$f":"(ExpenseByItr!S234+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13234.715173651266},{"$f":"(ExpenseByItr!T234+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7077.8565484345654},{"$f":"(ExpenseByItr!U234+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V234+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9257.8829842182804},{"$f":"(ExpenseByItr!W234+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12316.167685655288},{"$f":"(ExpenseByItr!X234+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5314.4671227631452},{"$f":"(ExpenseByItr!Y234+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6829.8917790043561},{"$f":"(ExpenseByItr!Z234+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA234+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5894.3896467969507},{"$f":"(ExpenseByItr!AB234+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8224.5313266934027},{"$f":"(ExpenseByItr!AC234+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6567.4657911453614},{"$f":"(ExpenseByItr!AD234+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7373.2075784778572},94442.189592810493]
[{"$f":"PurchByItr!A235","v":2018},{"$f":"PurchByItr!B235","v":1945},{"$f":"(ExpenseByItr!C235+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8345.7944567421073},{"$f":"(ExpenseByItr!D235+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6310.0891350727034},{"$f":"(ExpenseByItr!E235+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12874.995004583301},{"$f":"(ExpenseByItr!F235+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21577.127604524521},{"$f":"(ExpenseByItr!G235+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18379.649644096135},{"$f":"(ExpenseByItr!H235+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14537.355961962872},{"$f":"(ExpenseByItr!I235+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10516.576222544436},{"$f":"(ExpenseByItr!J235+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K235+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L235+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8439.8514994699181},{"$f":"(ExpenseByItr!M235+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4934.9445639100468},{"$f":"(ExpenseByItr!N235+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4697.830539417916},123199.39496830395,null,{"$f":"PurchByItr!Q235","v":2019},{"$f":"PurchByItr!R235","v":1946},{"$f":"(ExpenseByItr!S235+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9206.5982708964493},{"$f":"(ExpenseByItr!T235+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7282.074507862023},{"$f":"(ExpenseByItr!U235+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10798.002714344373},{"$f":"(ExpenseByItr!V235+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7739.8998681075282},{"$f":"(ExpenseByItr!W235+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X235+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y235+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z235+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA235+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB235+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC235+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD235+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7383.795961647962},85641.020168753341]
[{"$f":"PurchByItr!A236","v":2018},{"$f":"PurchByItr!B236","v":1963},{"$f":"(ExpenseByItr!C236+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7402.9800326683435},{"$f":"(ExpenseByItr!D236+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E236+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F236+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G236+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H236+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I236+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6403.5111946103307},{"$f":"(ExpenseByItr!J236+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K236+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L236+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M236+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N236+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7031.3319865651947},77471.134725753858,null,{"$f":"PurchByItr!Q236","v":2019},{"$f":"PurchByItr!R236","v":1964},{"$f":"(ExpenseByItr!S236+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11275.544744317498},{"$f":"(ExpenseByItr!T236+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8710.6389043917716},{"$f":"(ExpenseByItr!U236+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6730.0224300129539},{"$f":"(ExpenseByItr!V236+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9612.1054953257608},{"$f":"(ExpenseByItr!W236+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7634.1114579281757},{"$f":"(ExpenseByItr!X236+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6828.086704629859},{"$f":"(ExpenseByItr!Y236+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z236+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA236+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB236+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC236+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD236+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},87845.351604516036]
[{"$f":"PurchByItr!A237","v":2018},{"$f":"PurchByItr!B237","v":1995},{"$f":"(ExpenseByItr!C237+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11227.027451587719},{"$f":"(ExpenseByItr!D237+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13817.958100994618},{"$f":"(ExpenseByItr!E237+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17325.192241627396},{"$f":"(ExpenseByItr!F237+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14776.860348582366},{"$f":"(ExpenseByItr!G237+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H237+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I237+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8558.6418058980998},{"$f":"(ExpenseByItr!J237+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K237+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L237+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M237+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N237+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6665.637930187022},110126.85888681721,null,{"$f":"PurchByItr!Q237","v":2019},{"$f":"PurchByItr!R237","v":1996},{"$f":"(ExpenseByItr!S237+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6887.1906866527561},{"$f":"(ExpenseByItr!T237+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U237+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V237+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W237+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X237+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y237+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z237+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA237+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB237+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC237+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD237+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7742.5353055385922},76387.79577204134]
[{"$f":"PurchByItr!A238","v":2018},{"$f":"PurchByItr!B238","v":1982},{"$f":"(ExpenseByItr!C238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10027.669817610813},{"$f":"(ExpenseByItr!D238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79246.161665500797,null,{"$f":"PurchByItr!Q238","v":2019},{"$f":"PurchByItr!R238","v":1983},{"$f":"(ExpenseByItr!S238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A239","v":2018},{"$f":"PurchByItr!B239","v":1933},{"$f":"(ExpenseByItr!C239+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10504.393132932501},{"$f":"(ExpenseByItr!D239+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9918.2456077630377},{"$f":"(ExpenseByItr!E239+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F239+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G239+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H239+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I239+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J239+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K239+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L239+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M239+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N239+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8058.117774139595},85114.068026745124,null,{"$f":"PurchByItr!Q239","v":2019},{"$f":"PurchByItr!R239","v":1934},{"$f":"(ExpenseByItr!S239+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7603.1955421484672},{"$f":"(ExpenseByItr!T239+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U239+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V239+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W239+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X239+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y239+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z239+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA239+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5967.4229866538235},{"$f":"(ExpenseByItr!AB239+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5509.7897176052838},{"$f":"(ExpenseByItr!AC239+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6264.4169245752555},{"$f":"(ExpenseByItr!AD239+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6464.1650952398222},75039.639112117642]
[{"$f":"PurchByItr!A240","v":2018},{"$f":"PurchByItr!B240","v":1944},{"$f":"(ExpenseByItr!C240+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15614.098678266953},{"$f":"(ExpenseByItr!D240+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9003.9918883602113},{"$f":"(ExpenseByItr!E240+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14573.254678001644},{"$f":"(ExpenseByItr!F240+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16103.583451217739},{"$f":"(ExpenseByItr!G240+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14861.905918054948},{"$f":"(ExpenseByItr!H240+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14206.462709153713},{"$f":"(ExpenseByItr!I240+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8040.084015735968},{"$f":"(ExpenseByItr!J240+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10800.680970870748},{"$f":"(ExpenseByItr!K240+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7912.3491680482284},{"$f":"(ExpenseByItr!L240+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8193.9688237308419},{"$f":"(ExpenseByItr!M240+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6075.394015590974},{"$f":"(ExpenseByItr!N240+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8562.4255331670047},133948.19985019896,null,{"$f":"PurchByItr!Q240","v":2019},{"$f":"PurchByItr!R240","v":1945},{"$f":"(ExpenseByItr!S240+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7905.8200542995128},{"$f":"(ExpenseByItr!T240+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5962.5362233862988},{"$f":"(ExpenseByItr!U240+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12055.88749548094},{"$f":"(ExpenseByItr!V240+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21849.120200987574},{"$f":"(ExpenseByItr!W240+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20572.5343023362},{"$f":"(ExpenseByItr!X240+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16243.10555136835},{"$f":"(ExpenseByItr!Y240+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11744.809747897858},{"$f":"(ExpenseByItr!Z240+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA240+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB240+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8639.2139197721081},{"$f":"(ExpenseByItr!AC240+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5413.3199719416225},{"$f":"(ExpenseByItr!AD240+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4526.5721192492219},127264.53354268971]
[{"$f":"PurchByItr!A241","v":2018},{"$f":"PurchByItr!B241","v":1978},{"$f":"(ExpenseByItr!C241+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10686.697496821324},{"$f":"(ExpenseByItr!D241+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5349.1028949612846},{"$f":"(ExpenseByItr!E241+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6389.4676015709019},{"$f":"(ExpenseByItr!F241+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G241+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H241+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10655.756057674045},{"$f":"(ExpenseByItr!I241+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J241+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K241+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L241+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M241+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6264.1625058499649},{"$f":"(ExpenseByItr!N241+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},83393.317732807511,null,{"$f":"PurchByItr!Q241","v":2019},{"$f":"PurchByItr!R241","v":1979},{"$f":"(ExpenseByItr!S241+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6937.9110720899644},{"$f":"(ExpenseByItr!T241+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9450.7101663313042},{"$f":"(ExpenseByItr!U241+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13951.880193949179},{"$f":"(ExpenseByItr!V241+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10730.752488393633},{"$f":"(ExpenseByItr!W241+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9081.4981514163337},{"$f":"(ExpenseByItr!X241+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y241+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7099.3194518815817},{"$f":"(ExpenseByItr!Z241+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA241+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4953.6617332547767},{"$f":"(ExpenseByItr!AB241+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9760.7205077164526},{"$f":"(ExpenseByItr!AC241+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6075.9164802366849},{"$f":"(ExpenseByItr!AD241+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5541.0476823719027},95935.031883611824]
[{"$f":"PurchByItr!A242","v":2018},{"$f":"PurchByItr!B242","v":1963},{"$f":"(ExpenseByItr!C242+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7863.4395570078832},{"$f":"(ExpenseByItr!D242+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E242+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F242+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G242+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H242+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I242+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6384.6441674910375},{"$f":"(ExpenseByItr!J242+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K242+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L242+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M242+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N242+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6896.2939068845935},77777.689143293494,null,{"$f":"PurchByItr!Q242","v":2019},{"$f":"PurchByItr!R242","v":1964},{"$f":"(ExpenseByItr!S242+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10859.230567733784},{"$f":"(ExpenseByItr!T242+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10000.908691673963},{"$f":"(ExpenseByItr!U242+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7159.2006170619043},{"$f":"(ExpenseByItr!V242+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11663.689169885576},{"$f":"(ExpenseByItr!W242+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8391.9938761340472},{"$f":"(ExpenseByItr!X242+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7201.0305734497406},{"$f":"(ExpenseByItr!Y242+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z242+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA242+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB242+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC242+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD242+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},92330.895363849035]
[{"$f":"PurchByItr!A243","v":2018},{"$f":"PurchByItr!B243","v":1942},{"$f":"(ExpenseByItr!C243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8999.0057649052869},{"$f":"(ExpenseByItr!D243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8070.3821775628739},{"$f":"(ExpenseByItr!H243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9903.4959687141982},{"$f":"(ExpenseByItr!I243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6468.9606454527684},{"$f":"(ExpenseByItr!J243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3921.6774393820247},81411.653171947139,null,{"$f":"PurchByItr!Q243","v":2019},{"$f":"PurchByItr!R243","v":1943},{"$f":"(ExpenseByItr!S243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10459.405329810492},{"$f":"(ExpenseByItr!T243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11550.633901089523},{"$f":"(ExpenseByItr!U243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10854.704267549901},{"$f":"(ExpenseByItr!V243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10493.988394508444},92765.187716838365]
[{"$f":"PurchByItr!A244","v":2018},{"$f":"PurchByItr!B244","v":1978},{"$f":"(ExpenseByItr!C244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10313.336653757975},{"$f":"(ExpenseByItr!D244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5392.7718849672328},{"$f":"(ExpenseByItr!E244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6371.6762424829349},{"$f":"(ExpenseByItr!F244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11322.089381210779},{"$f":"(ExpenseByItr!I244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6262.2547480670037},{"$f":"(ExpenseByItr!N244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},83710.260086415918,null,{"$f":"PurchByItr!Q244","v":2019},{"$f":"PurchByItr!R244","v":1979},{"$f":"(ExpenseByItr!S244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7019.916958720748},{"$f":"(ExpenseByItr!T244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10400.073254804851},{"$f":"(ExpenseByItr!U244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15695.483073952204},{"$f":"(ExpenseByItr!V244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11805.779763335497},{"$f":"(ExpenseByItr!W244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10034.665952177686},{"$f":"(ExpenseByItr!X244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6980.9734341761214},{"$f":"(ExpenseByItr!Z244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5065.285843833999},{"$f":"(ExpenseByItr!AB244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9834.9733099933001},{"$f":"(ExpenseByItr!AC244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6078.2555298640164},{"$f":"(ExpenseByItr!AD244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5522.2084107290175},100789.22948755746]
[{"$f":"PurchByItr!A245","v":2018},{"$f":"PurchByItr!B245","v":1991},{"$f":"(ExpenseByItr!C245+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12191.711499428842},{"$f":"(ExpenseByItr!D245+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E245+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F245+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G245+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H245+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I245+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J245+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K245+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L245+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M245+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N245+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9477.9060194907379},84595.519198819558,null,{"$f":"PurchByItr!Q245","v":2019},{"$f":"PurchByItr!R245","v":1992},{"$f":"(ExpenseByItr!S245+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9909.7218833888983},{"$f":"(ExpenseByItr!T245+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7558.1026842730444},{"$f":"(ExpenseByItr!U245+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14207.870134540288},{"$f":"(ExpenseByItr!V245+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11367.898513208625},{"$f":"(ExpenseByItr!W245+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10171.179817357193},{"$f":"(ExpenseByItr!X245+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5472.8983373156134},{"$f":"(ExpenseByItr!Y245+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9032.5321640153488},{"$f":"(ExpenseByItr!Z245+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6903.9276350544114},{"$f":"(ExpenseByItr!AA245+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14102.636930328748},{"$f":"(ExpenseByItr!AB245+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7755.1916080205965},{"$f":"(ExpenseByItr!AC245+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5862.4148420538795},{"$f":"(ExpenseByItr!AD245+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6592.9461682657611},108937.32071782241]
[{"$f":"PurchByItr!A246","v":2018},{"$f":"PurchByItr!B246","v":1984},{"$f":"(ExpenseByItr!C246+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9706.317666263978},{"$f":"(ExpenseByItr!D246+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E246+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F246+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G246+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H246+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I246+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J246+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K246+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L246+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M246+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N246+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},78924.809514153967,null,{"$f":"PurchByItr!Q246","v":2019},{"$f":"PurchByItr!R246","v":1985},{"$f":"(ExpenseByItr!S246+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9458.5857902222124},{"$f":"(ExpenseByItr!T246+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6612.4675583695507},{"$f":"(ExpenseByItr!U246+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V246+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6380.8707822515098},{"$f":"(ExpenseByItr!W246+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6333.6979100810076},{"$f":"(ExpenseByItr!X246+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7739.81953448082},{"$f":"(ExpenseByItr!Y246+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z246+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA246+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5168.9217426410642},{"$f":"(ExpenseByItr!AB246+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5188.2920555326682},{"$f":"(ExpenseByItr!AC246+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7323.8525773300271},{"$f":"(ExpenseByItr!AD246+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78909.735862848858]
[{"$f":"PurchByItr!A247","v":2018},{"$f":"PurchByItr!B247","v":1938},{"$f":"(ExpenseByItr!C247+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8573.9176992819921},{"$f":"(ExpenseByItr!D247+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7306.5852636547634},{"$f":"(ExpenseByItr!E247+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10578.33453559139},{"$f":"(ExpenseByItr!F247+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6345.6595825525001},{"$f":"(ExpenseByItr!G247+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H247+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I247+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J247+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K247+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L247+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M247+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6112.0482547152833},{"$f":"(ExpenseByItr!N247+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6988.9757548552352},83661.062098591152,null,{"$f":"PurchByItr!Q247","v":2019},{"$f":"PurchByItr!R247","v":1939},{"$f":"(ExpenseByItr!S247+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13741.604611334751},{"$f":"(ExpenseByItr!T247+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8985.4175605932869},{"$f":"(ExpenseByItr!U247+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14407.608082623659},{"$f":"(ExpenseByItr!V247+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10186.660414883441},{"$f":"(ExpenseByItr!W247+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9246.9224363291196},{"$f":"(ExpenseByItr!X247+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8782.1919183836908},{"$f":"(ExpenseByItr!Y247+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z247+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA247+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7978.8574744275611},{"$f":"(ExpenseByItr!AB247+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6105.5666337905423},{"$f":"(ExpenseByItr!AC247+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD247+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},104138.05704430609]
[{"$f":"PurchByItr!A248","v":2018},{"$f":"PurchByItr!B248","v":1952},{"$f":"(ExpenseByItr!C248+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D248+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E248+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F248+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G248+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H248+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I248+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J248+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K248+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L248+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M248+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N248+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11310.925091014771},80529.41693890476,null,{"$f":"PurchByItr!Q248","v":2019},{"$f":"PurchByItr!R248","v":1953},{"$f":"(ExpenseByItr!S248+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11509.897020901893},{"$f":"(ExpenseByItr!T248+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9127.2762931099987},{"$f":"(ExpenseByItr!U248+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13747.846277892391},{"$f":"(ExpenseByItr!V248+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9306.0996756435343},{"$f":"(ExpenseByItr!W248+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X248+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y248+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z248+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA248+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB248+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC248+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD248+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7811.2525247259682},94733.020638168789]
[{"$f":"PurchByItr!A249","v":2018},{"$f":"PurchByItr!B249","v":1948},{"$f":"(ExpenseByItr!C249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q249","v":2019},{"$f":"PurchByItr!R249","v":1949},{"$f":"(ExpenseByItr!S249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8803.2631534336124},{"$f":"(ExpenseByItr!T249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8732.8341778245267},{"$f":"(ExpenseByItr!U249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8100.6348643415349},{"$f":"(ExpenseByItr!V249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6814.9915921029205},{"$f":"(ExpenseByItr!X249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6004.724076197891},{"$f":"(ExpenseByItr!AC249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5764.5448787644482},{"$f":"(ExpenseByItr!AD249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6156.9946493943016},81257.022281984217]
[{"$f":"PurchByItr!A250","v":2018},{"$f":"PurchByItr!B250","v":1967},{"$f":"(ExpenseByItr!C250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11332.611174257165},{"$f":"(ExpenseByItr!D250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9358.0058998920395},{"$f":"(ExpenseByItr!E250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8131.5127659886593},{"$f":"(ExpenseByItr!J250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7292.8875249548728},86455.738709012716,null,{"$f":"PurchByItr!Q250","v":2019},{"$f":"PurchByItr!R250","v":1968},{"$f":"(ExpenseByItr!S250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8941.1282404279355},{"$f":"(ExpenseByItr!T250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6364.8988030674936},{"$f":"(ExpenseByItr!U250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6155.7227952789144},{"$f":"(ExpenseByItr!Z250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6539.5363468726882},{"$f":"(ExpenseByItr!AA250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77407.742009527035]
[{"$f":"PurchByItr!A251","v":2018},{"$f":"PurchByItr!B251","v":1987},{"$f":"(ExpenseByItr!C251+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12845.471612613223},{"$f":"(ExpenseByItr!D251+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7369.6861585595634},{"$f":"(ExpenseByItr!E251+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F251+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9213.1858455603706},{"$f":"(ExpenseByItr!G251+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12624.543761755627},{"$f":"(ExpenseByItr!H251+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5467.0348286955332},{"$f":"(ExpenseByItr!I251+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7317.3366139733498},{"$f":"(ExpenseByItr!J251+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K251+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6120.956909491495},{"$f":"(ExpenseByItr!L251+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7770.3880635893629},{"$f":"(ExpenseByItr!M251+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6227.2687604803896},{"$f":"(ExpenseByItr!N251+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7151.4272578483688},94692.480148547271,null,{"$f":"PurchByItr!Q251","v":2019},{"$f":"PurchByItr!R251","v":1988},{"$f":"(ExpenseByItr!S251+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9481.1913337252918},{"$f":"(ExpenseByItr!T251+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9125.8419536111687},{"$f":"(ExpenseByItr!U251+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13627.17433923926},{"$f":"(ExpenseByItr!V251+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21106.471040230223},{"$f":"(ExpenseByItr!W251+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16336.470253847734},{"$f":"(ExpenseByItr!X251+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12453.812024778294},{"$f":"(ExpenseByItr!Y251+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9966.2133389764385},{"$f":"(ExpenseByItr!Z251+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6580.4421867987203},{"$f":"(ExpenseByItr!AA251+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12677.22825377725},{"$f":"(ExpenseByItr!AB251+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5053.4902695491337},{"$f":"(ExpenseByItr!AC251+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD251+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6377.3602916499167},128961.50226416845]
[{"$f":"PurchByItr!A252","v":2018},{"$f":"PurchByItr!B252","v":2001},{"$f":"(ExpenseByItr!C252+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12573.652674092215},{"$f":"(ExpenseByItr!D252+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9056.5359464326521},{"$f":"(ExpenseByItr!E252+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14295.303088740593},{"$f":"(ExpenseByItr!F252+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15587.890245846307},{"$f":"(ExpenseByItr!G252+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13299.920488785887},{"$f":"(ExpenseByItr!H252+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11700.216787719108},{"$f":"(ExpenseByItr!I252+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8547.0850613636449},{"$f":"(ExpenseByItr!J252+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8218.074021552251},{"$f":"(ExpenseByItr!K252+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18275.980977348692},{"$f":"(ExpenseByItr!L252+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7110.5969971789045},{"$f":"(ExpenseByItr!M252+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5381.0955966378397},{"$f":"(ExpenseByItr!N252+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10263.503451488772},134309.85533718686,null,{"$f":"PurchByItr!Q252","v":2019},{"$f":"PurchByItr!R252","v":2002},{"$f":"(ExpenseByItr!S252+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10082.428752507585},{"$f":"(ExpenseByItr!T252+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5205.7739645364272},{"$f":"(ExpenseByItr!U252+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12972.024473796737},{"$f":"(ExpenseByItr!V252+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16091.329517782724},{"$f":"(ExpenseByItr!W252+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17203.867917093041},{"$f":"(ExpenseByItr!X252+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8064.5549237213027},{"$f":"(ExpenseByItr!Y252+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z252+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA252+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB252+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC252+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5793.0052821948584},{"$f":"(ExpenseByItr!AD252+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8264.0638572238913},108380.2766007966]
[{"$f":"PurchByItr!A253","v":2018},{"$f":"PurchByItr!B253","v":1996},{"$f":"(ExpenseByItr!C253+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7092.5118538294628},{"$f":"(ExpenseByItr!D253+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E253+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F253+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G253+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H253+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I253+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J253+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K253+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L253+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M253+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N253+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7772.2420875084936},77790.655621237951,null,{"$f":"PurchByItr!Q253","v":2019},{"$f":"PurchByItr!R253","v":1997},{"$f":"(ExpenseByItr!S253+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9061.8397504711993},{"$f":"(ExpenseByItr!T253+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7032.2887317237091},{"$f":"(ExpenseByItr!U253+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V253+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W253+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X253+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y253+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z253+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA253+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB253+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC253+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD253+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77852.198262044898]
[{"$f":"PurchByItr!A254","v":2018},{"$f":"PurchByItr!B254","v":1994},{"$f":"(ExpenseByItr!C254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9428.6706308822486},{"$f":"(ExpenseByItr!D254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6834.293341067345},{"$f":"(ExpenseByItr!E254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10464.150345367199},{"$f":"(ExpenseByItr!F254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22108.188660284741},{"$f":"(ExpenseByItr!G254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12671.177520299267},{"$f":"(ExpenseByItr!H254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12132.16960874613},{"$f":"(ExpenseByItr!I254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9245.1466579030275},{"$f":"(ExpenseByItr!J254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6382.6230166751502},{"$f":"(ExpenseByItr!L254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5964.2185731334894},{"$f":"(ExpenseByItr!N254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5756.3392422231236},113572.15793256171,null,{"$f":"PurchByItr!Q254","v":2019},{"$f":"PurchByItr!R254","v":1995},{"$f":"(ExpenseByItr!S254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8838.5243718330876},{"$f":"(ExpenseByItr!T254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10409.993267327012},{"$f":"(ExpenseByItr!U254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12154.815481721336},{"$f":"(ExpenseByItr!V254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13037.767465426545},{"$f":"(ExpenseByItr!W254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8580.7422068477608},{"$f":"(ExpenseByItr!Z254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6592.8949582022233},96669.57961926797]
[{"$f":"PurchByItr!A255","v":2018},{"$f":"PurchByItr!B255","v":1944},{"$f":"(ExpenseByItr!C255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13423.638780534871},{"$f":"(ExpenseByItr!D255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8306.3040043969122},{"$f":"(ExpenseByItr!E255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14552.319226002597},{"$f":"(ExpenseByItr!F255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16200.930646881839},{"$f":"(ExpenseByItr!G255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13720.956092680177},{"$f":"(ExpenseByItr!H255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14152.525483638412},{"$f":"(ExpenseByItr!I255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6575.6146032439065},{"$f":"(ExpenseByItr!J255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8899.139834401356},{"$f":"(ExpenseByItr!K255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7003.1827249914331},{"$f":"(ExpenseByItr!L255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7866.5442285304644},{"$f":"(ExpenseByItr!M255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6069.8629540108577},{"$f":"(ExpenseByItr!N255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8833.0970144932908},125604.11559380613,null,{"$f":"PurchByItr!Q255","v":2019},{"$f":"PurchByItr!R255","v":1945},{"$f":"(ExpenseByItr!S255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7927.3676843054009},{"$f":"(ExpenseByItr!T255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5948.0468313041138},{"$f":"(ExpenseByItr!U255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11576.731932947039},{"$f":"(ExpenseByItr!V255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23430.915380974409},{"$f":"(ExpenseByItr!W255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":25282.968939265535},{"$f":"(ExpenseByItr!X255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16646.918692643987},{"$f":"(ExpenseByItr!Y255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11147.348268418444},{"$f":"(ExpenseByItr!Z255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7965.3054705899531},{"$f":"(ExpenseByItr!AC255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5733.1868867994244},{"$f":"(ExpenseByItr!AD255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5160.5638279492641},133170.96787116758]
[{"$f":"PurchByItr!A256","v":2018},{"$f":"PurchByItr!B256","v":1980},{"$f":"(ExpenseByItr!C256+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10609.880140621723},{"$f":"(ExpenseByItr!D256+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9788.4995328670066},{"$f":"(ExpenseByItr!E256+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18992.514741672629},{"$f":"(ExpenseByItr!F256+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15601.04634375386},{"$f":"(ExpenseByItr!G256+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8873.123943325998},{"$f":"(ExpenseByItr!H256+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11377.54173541835},{"$f":"(ExpenseByItr!I256+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J256+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K256+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L256+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5300.7800487578215},{"$f":"(ExpenseByItr!M256+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5697.7826848241657},{"$f":"(ExpenseByItr!N256+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},111411.52984320154,null,{"$f":"PurchByItr!Q256","v":2019},{"$f":"PurchByItr!R256","v":1981},{"$f":"(ExpenseByItr!S256+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10666.085460756056},{"$f":"(ExpenseByItr!T256+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9838.1338373061353},{"$f":"(ExpenseByItr!U256+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V256+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W256+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X256+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y256+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9461.0697525486048},{"$f":"(ExpenseByItr!Z256+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA256+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB256+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC256+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD256+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7282.4907699280857},86654.235644418892]
[{"$f":"PurchByItr!A257","v":2018},{"$f":"PurchByItr!B257","v":1974},{"$f":"(ExpenseByItr!C257+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8666.3690386797189},{"$f":"(ExpenseByItr!D257+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9283.1477252613331},{"$f":"(ExpenseByItr!E257+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F257+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G257+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H257+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I257+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J257+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K257+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L257+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M257+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N257+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6506.7395228410742},81089.567798692107,null,{"$f":"PurchByItr!Q257","v":2019},{"$f":"PurchByItr!R257","v":1975},{"$f":"(ExpenseByItr!S257+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11599.54097388604},{"$f":"(ExpenseByItr!T257+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7849.5692848886429},{"$f":"(ExpenseByItr!U257+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11098.261367389727},{"$f":"(ExpenseByItr!V257+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W257+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X257+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y257+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z257+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA257+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB257+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC257+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD257+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},86129.634428029414]
[{"$f":"PurchByItr!A258","v":2018},{"$f":"PurchByItr!B258","v":1996},{"$f":"(ExpenseByItr!C258+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7102.7383260883744},{"$f":"(ExpenseByItr!D258+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E258+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F258+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G258+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H258+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I258+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J258+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K258+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L258+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M258+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N258+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8359.5082252547436},78388.148231243104,null,{"$f":"PurchByItr!Q258","v":2019},{"$f":"PurchByItr!R258","v":1997},{"$f":"(ExpenseByItr!S258+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10989.950955091012},{"$f":"(ExpenseByItr!T258+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7349.8406271856511},{"$f":"(ExpenseByItr!U258+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V258+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W258+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X258+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y258+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z258+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA258+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB258+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC258+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD258+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},80097.86136212667]
[{"$f":"PurchByItr!A259","v":2018},{"$f":"PurchByItr!B259","v":1945},{"$f":"(ExpenseByItr!C259+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8277.6757015175463},{"$f":"(ExpenseByItr!D259+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6311.4061483128844},{"$f":"(ExpenseByItr!E259+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12079.67001961192},{"$f":"(ExpenseByItr!F259+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20866.221976010809},{"$f":"(ExpenseByItr!G259+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":24244.300059009034},{"$f":"(ExpenseByItr!H259+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18713.037638640821},{"$f":"(ExpenseByItr!I259+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13895.485876190376},{"$f":"(ExpenseByItr!J259+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K259+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L259+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8447.1994721376159},{"$f":"(ExpenseByItr!M259+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5228.0277634433505},{"$f":"(ExpenseByItr!N259+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4959.3825205397461},135607.58751139409,null,{"$f":"PurchByItr!Q259","v":2019},{"$f":"PurchByItr!R259","v":1946},{"$f":"(ExpenseByItr!S259+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8893.8999454858422},{"$f":"(ExpenseByItr!T259+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7354.5609988543956},{"$f":"(ExpenseByItr!U259+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12013.199551672506},{"$f":"(ExpenseByItr!V259+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8661.2178665496067},{"$f":"(ExpenseByItr!W259+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X259+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y259+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z259+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA259+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB259+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC259+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD259+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7319.0826681797007},87472.609876637056]
[{"$f":"PurchByItr!A260","v":2018},{"$f":"PurchByItr!B260","v":1942},{"$f":"(ExpenseByItr!C260+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9144.860189424322},{"$f":"(ExpenseByItr!D260+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E260+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F260+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G260+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8973.810648812876},{"$f":"(ExpenseByItr!H260+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11241.178361311708},{"$f":"(ExpenseByItr!I260+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6504.4215857909039},{"$f":"(ExpenseByItr!J260+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K260+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L260+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M260+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N260+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3926.9675892622167},{"$f":"SUM(C260:N260)","v":83839.369550532021},null,{"$f":"PurchByItr!Q260","v":2019},{"$f":"PurchByItr!R260","v":1943},{"$f":"(ExpenseByItr!S260+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10083.34749680407},{"$f":"(ExpenseByItr!T260+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10844.256170991741},{"$f":"(ExpenseByItr!U260+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10437.20118534104},{"$f":"(ExpenseByItr!V260+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W260+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X260+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y260+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z260+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA260+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB260+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC260+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD260+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9766.3465847340267},{"$f":"SUM(S260:AD260)","v":90537.607261750876}]
[{"$f":"PurchByItr!A261","v":2018},{"$f":"PurchByItr!B261","v":1983},{"$f":"(ExpenseByItr!C261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q261","v":2019},{"$f":"PurchByItr!R261","v":1984},{"$f":"(ExpenseByItr!S261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8405.6035022430697},{"$f":"(ExpenseByItr!T261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},76339.480260078068]
[{"$f":"PurchByItr!A262","v":2018},{"$f":"PurchByItr!B262","v":1983},{"$f":"(ExpenseByItr!C262+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D262+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E262+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F262+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G262+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H262+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I262+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J262+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K262+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L262+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M262+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N262+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q262","v":2019},{"$f":"PurchByItr!R262","v":1984},{"$f":"(ExpenseByItr!S262+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10067.598814575405},{"$f":"(ExpenseByItr!T262+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U262+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V262+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W262+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X262+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y262+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z262+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA262+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB262+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC262+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD262+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78001.475572410403]
[{"$f":"PurchByItr!A263","v":2018},{"$f":"PurchByItr!B263","v":1955},{"$f":"(ExpenseByItr!C263+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9495.2059997596389},{"$f":"(ExpenseByItr!D263+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E263+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F263+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11252.036490710496},{"$f":"(ExpenseByItr!G263+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9307.8424656755451},{"$f":"(ExpenseByItr!H263+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10709.049987848213},{"$f":"(ExpenseByItr!I263+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6843.3839636556631},{"$f":"(ExpenseByItr!J263+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K263+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L263+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M263+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N263+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8574.0823322441502},93937.142247833719,null,{"$f":"PurchByItr!Q263","v":2019},{"$f":"PurchByItr!R263","v":1956},{"$f":"(ExpenseByItr!S263+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8192.7574687159558},{"$f":"(ExpenseByItr!T263+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U263+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V263+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W263+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X263+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y263+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z263+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA263+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB263+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC263+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD263+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8009.6685452104057},77960.495793776339]
[{"$f":"PurchByItr!A264","v":2018},{"$f":"PurchByItr!B264","v":1958},{"$f":"(ExpenseByItr!C264+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12408.834491096419},{"$f":"(ExpenseByItr!D264+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7667.9238579709645},{"$f":"(ExpenseByItr!E264+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11447.400575449788},{"$f":"(ExpenseByItr!F264+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G264+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H264+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I264+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J264+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K264+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L264+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M264+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6047.6261721469627},{"$f":"(ExpenseByItr!N264+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8877.8927900642157},90497.809062658343,null,{"$f":"PurchByItr!Q264","v":2019},{"$f":"PurchByItr!R264","v":1959},{"$f":"(ExpenseByItr!S264+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9146.454479755017},{"$f":"(ExpenseByItr!T264+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U264+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V264+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W264+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X264+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y264+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z264+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA264+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB264+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC264+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD264+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77080.331237590013]
[{"$f":"PurchByItr!A265","v":2018},{"$f":"PurchByItr!B265","v":1973},{"$f":"(ExpenseByItr!C265+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8591.9174977793245},{"$f":"(ExpenseByItr!D265+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7807.9986497722421},{"$f":"(ExpenseByItr!E265+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F265+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G265+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8860.7472091106665},{"$f":"(ExpenseByItr!H265+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7230.2780513350608},{"$f":"(ExpenseByItr!I265+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8529.912668277173},{"$f":"(ExpenseByItr!J265+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K265+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L265+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5824.9016494400039},{"$f":"(ExpenseByItr!M265+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6104.6037980759729},{"$f":"(ExpenseByItr!N265+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6241.0357269638471},84361.755922714277,null,{"$f":"PurchByItr!Q265","v":2019},{"$f":"PurchByItr!R265","v":1974},{"$f":"(ExpenseByItr!S265+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8597.3280467288987},{"$f":"(ExpenseByItr!T265+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10121.187786626297},{"$f":"(ExpenseByItr!U265+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V265+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W265+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X265+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y265+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z265+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA265+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB265+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC265+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD265+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6518.8904515963586},80819.669086816546]
[{"$f":"PurchByItr!A266","v":2018},{"$f":"PurchByItr!B266","v":2006},{"$f":"(ExpenseByItr!C266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12138.158725104955},{"$f":"(ExpenseByItr!D266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7356.9930604893098},{"$f":"(ExpenseByItr!E266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6270.3657207956039},{"$f":"(ExpenseByItr!M266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5345.0370962512043},{"$f":"(ExpenseByItr!N266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10592.471091514233},85751.156870085295,null,{"$f":"PurchByItr!Q266","v":2019},{"$f":"PurchByItr!R266","v":2007},{"$f":"(ExpenseByItr!S266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10245.087088575774},{"$f":"(ExpenseByItr!T266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6443.0050060311387},{"$f":"(ExpenseByItr!U266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8913.6022063211512},{"$f":"(ExpenseByItr!V266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6024.5715652217559},{"$f":"(ExpenseByItr!AC266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5009.3092569183327},{"$f":"(ExpenseByItr!AD266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11445.755221479874},85136.172212458026]
[{"$f":"PurchByItr!A267","v":2018},{"$f":"PurchByItr!B267","v":1987},{"$f":"(ExpenseByItr!C267+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12200.36195345984},{"$f":"(ExpenseByItr!D267+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7116.6812914003167},{"$f":"(ExpenseByItr!E267+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F267+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8666.2192078903918},{"$f":"(ExpenseByItr!G267+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10500.965959991345},{"$f":"(ExpenseByItr!H267+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5514.5839198565873},{"$f":"(ExpenseByItr!I267+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7138.5927151865417},{"$f":"(ExpenseByItr!J267+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K267+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6159.7869010207005},{"$f":"(ExpenseByItr!L267+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7663.3004256499098},{"$f":"(ExpenseByItr!M267+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6231.7110321158398},{"$f":"(ExpenseByItr!N267+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7069.0177213763845},90846.401463927847,null,{"$f":"PurchByItr!Q267","v":2019},{"$f":"PurchByItr!R267","v":1988},{"$f":"(ExpenseByItr!S267+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9882.3603707238653},{"$f":"(ExpenseByItr!T267+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9732.5061828838388},{"$f":"(ExpenseByItr!U267+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14649.726354447392},{"$f":"(ExpenseByItr!V267+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21089.917003468057},{"$f":"(ExpenseByItr!W267+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16684.370671944962},{"$f":"(ExpenseByItr!X267+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12241.089260429975},{"$f":"(ExpenseByItr!Y267+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9093.2126839603352},{"$f":"(ExpenseByItr!Z267+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6519.0272186029206},{"$f":"(ExpenseByItr!AA267+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12276.301697313611},{"$f":"(ExpenseByItr!AB267+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4948.9349086405009},{"$f":"(ExpenseByItr!AC267+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD267+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6387.2771616192776},129680.53049201972]
[{"$f":"PurchByItr!A268","v":2018},{"$f":"PurchByItr!B268","v":1986},{"$f":"(ExpenseByItr!C268+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9976.8855972088495},{"$f":"(ExpenseByItr!D268+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E268+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6020.2171619084274},{"$f":"(ExpenseByItr!F268+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G268+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H268+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I268+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J268+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K268+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L268+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6168.0177663181703},{"$f":"(ExpenseByItr!M268+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6188.2788229096068},{"$f":"(ExpenseByItr!N268+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9499.0824481459986},81900.612972421048,null,{"$f":"PurchByItr!Q268","v":2019},{"$f":"PurchByItr!R268","v":1987},{"$f":"(ExpenseByItr!S268+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10169.642981974208},{"$f":"(ExpenseByItr!T268+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6780.5377489055918},{"$f":"(ExpenseByItr!U268+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V268+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8202.835196381604},{"$f":"(ExpenseByItr!W268+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10886.875303768076},{"$f":"(ExpenseByItr!X268+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5297.635115436181},{"$f":"(ExpenseByItr!Y268+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6741.5690553082195},{"$f":"(ExpenseByItr!Z268+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA268+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5959.6148775296779},{"$f":"(ExpenseByItr!AB268+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7955.8746342382638},{"$f":"(ExpenseByItr!AC268+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6573.6794314382505},{"$f":"(ExpenseByItr!AD268+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7176.4520753230736},88096.330376273167]
[{"$f":"PurchByItr!A269","v":2018},{"$f":"PurchByItr!B269","v":1929},{"$f":"(ExpenseByItr!C269+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10601.547248737596},{"$f":"(ExpenseByItr!D269+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7841.1613984859123},{"$f":"(ExpenseByItr!E269+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12095.242694408467},{"$f":"(ExpenseByItr!F269+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15281.264252435314},{"$f":"(ExpenseByItr!G269+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13904.839278759226},{"$f":"(ExpenseByItr!H269+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9327.5303122826845},{"$f":"(ExpenseByItr!I269+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":2566.8029590276051},{"$f":"(ExpenseByItr!J269+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7770.7583756009026},{"$f":"(ExpenseByItr!K269+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L269+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9699.5427794676652},{"$f":"(ExpenseByItr!M269+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N269+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7069.4703178631062},108743.33995304846,null,{"$f":"PurchByItr!Q269","v":2019},{"$f":"PurchByItr!R269","v":1930},{"$f":"(ExpenseByItr!S269+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7030.1821750178979},{"$f":"(ExpenseByItr!T269+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U269+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16021.548164372691},{"$f":"(ExpenseByItr!V269+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":26900.644025651927},{"$f":"(ExpenseByItr!W269+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16823.020423420719},{"$f":"(ExpenseByItr!X269+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-584.29176697065793},{"$f":"(ExpenseByItr!Y269+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5971.1433836036667},{"$f":"(ExpenseByItr!Z269+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10354.290955924302},{"$f":"(ExpenseByItr!AA269+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16926.470286505821},{"$f":"(ExpenseByItr!AB269+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC269+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD269+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8137.5206064701088},126107.94918795148]
[{"$f":"PurchByItr!A270","v":2018},{"$f":"PurchByItr!B270","v":1973},{"$f":"(ExpenseByItr!C270+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7988.4634668811177},{"$f":"(ExpenseByItr!D270+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7587.0287139460415},{"$f":"(ExpenseByItr!E270+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F270+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G270+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8163.8308738271253},{"$f":"(ExpenseByItr!H270+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I270+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7784.7951788048249},{"$f":"(ExpenseByItr!J270+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K270+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L270+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5943.1157617871322},{"$f":"(ExpenseByItr!M270+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6088.2718523806943},{"$f":"(ExpenseByItr!N270+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6223.926183403727},81242.382870980655,null,{"$f":"PurchByItr!Q270","v":2019},{"$f":"PurchByItr!R270","v":1974},{"$f":"(ExpenseByItr!S270+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9231.1317133670836},{"$f":"(ExpenseByItr!T270+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9556.0427592641008},{"$f":"(ExpenseByItr!U270+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V270+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W270+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X270+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y270+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z270+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA270+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB270+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC270+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD270+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6403.7118134959856},80773.149087992177]
[{"$f":"PurchByItr!A271","v":2018},{"$f":"PurchByItr!B271","v":1934},{"$f":"(ExpenseByItr!C271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7266.8329346898436},{"$f":"(ExpenseByItr!D271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5777.6298980092188},{"$f":"(ExpenseByItr!M271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6391.6163130465266},{"$f":"(ExpenseByItr!N271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6600.4588235008641},76377.259313166447,null,{"$f":"PurchByItr!Q271","v":2019},{"$f":"PurchByItr!R271","v":1935},{"$f":"(ExpenseByItr!S271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8841.173555565867},{"$f":"(ExpenseByItr!T271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9146.6336492459868},{"$f":"(ExpenseByItr!U271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10190.088799851168},{"$f":"(ExpenseByItr!V271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6751.7161560345439},{"$f":"(ExpenseByItr!Z271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6098.0449133623497},{"$f":"(ExpenseByItr!AB271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6063.1603064658048},{"$f":"(ExpenseByItr!AC271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11595.366174852465},89565.21844530318]
[{"$f":"PurchByItr!A272","v":2018},{"$f":"PurchByItr!B272","v":1998},{"$f":"(ExpenseByItr!C272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11236.265169490243},80454.757017380238,null,{"$f":"PurchByItr!Q272","v":2019},{"$f":"PurchByItr!R272","v":1999},{"$f":"(ExpenseByItr!S272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10939.575802920515},{"$f":"(ExpenseByItr!T272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10574.49586992271},{"$f":"(ExpenseByItr!U272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},83272.14145269322]
[{"$f":"PurchByItr!A273","v":2018},{"$f":"PurchByItr!B273","v":1994},{"$f":"(ExpenseByItr!C273+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10868.455025531344},{"$f":"(ExpenseByItr!D273+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7493.5140289547371},{"$f":"(ExpenseByItr!E273+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14110.766077475355},{"$f":"(ExpenseByItr!F273+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":32153.415670001708},{"$f":"(ExpenseByItr!G273+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15024.014836964612},{"$f":"(ExpenseByItr!H273+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14357.34138532985},{"$f":"(ExpenseByItr!I273+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10559.033186147353},{"$f":"(ExpenseByItr!J273+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K273+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6473.9660857178442},{"$f":"(ExpenseByItr!L273+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M273+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5764.3827351960254},{"$f":"(ExpenseByItr!N273+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5601.2114997244062},134991.28086702322,null,{"$f":"PurchByItr!Q273","v":2019},{"$f":"PurchByItr!R273","v":1995},{"$f":"(ExpenseByItr!S273+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10225.706903309885},{"$f":"(ExpenseByItr!T273+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11666.712009149724},{"$f":"(ExpenseByItr!U273+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11233.825582441539},{"$f":"(ExpenseByItr!V273+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11533.573485628693},{"$f":"(ExpenseByItr!W273+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X273+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y273+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8733.1742258716622},{"$f":"(ExpenseByItr!Z273+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA273+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB273+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC273+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD273+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6635.8760838903945},97083.71015820191]
[{"$f":"PurchByItr!A274","v":2018},{"$f":"PurchByItr!B274","v":1979},{"$f":"(ExpenseByItr!C274+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7309.5782550991298},{"$f":"(ExpenseByItr!D274+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9315.8574365366276},{"$f":"(ExpenseByItr!E274+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12693.200321866963},{"$f":"(ExpenseByItr!F274+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10907.547237495199},{"$f":"(ExpenseByItr!G274+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9379.064223805186},{"$f":"(ExpenseByItr!H274+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I274+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7366.2288280975745},{"$f":"(ExpenseByItr!J274+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K274+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5043.3561389141933},{"$f":"(ExpenseByItr!L274+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9753.849735892034},{"$f":"(ExpenseByItr!M274+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5940.7952672128713},{"$f":"(ExpenseByItr!N274+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5594.3488126906859},95889.006593590471,null,{"$f":"PurchByItr!Q274","v":2019},{"$f":"PurchByItr!R274","v":1980},{"$f":"(ExpenseByItr!S274+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9539.8976411898748},{"$f":"(ExpenseByItr!T274+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10914.254567380793},{"$f":"(ExpenseByItr!U274+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15245.062522786931},{"$f":"(ExpenseByItr!V274+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15113.545628796239},{"$f":"(ExpenseByItr!W274+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8955.2771340020299},{"$f":"(ExpenseByItr!X274+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12116.341968607951},{"$f":"(ExpenseByItr!Y274+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z274+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA274+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB274+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4775.8881719033798},{"$f":"(ExpenseByItr!AC274+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5462.3808977718045},{"$f":"(ExpenseByItr!AD274+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},106825.87644437901]
[{"$f":"PurchByItr!A275","v":2018},{"$f":"PurchByItr!B275","v":1972},{"$f":"(ExpenseByItr!C275+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9217.5988044562473},{"$f":"(ExpenseByItr!D275+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8592.0797041397018},{"$f":"(ExpenseByItr!E275+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F275+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G275+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H275+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I275+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J275+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K275+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L275+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M275+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N275+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80735.580188495936,null,{"$f":"PurchByItr!Q275","v":2019},{"$f":"PurchByItr!R275","v":1973},{"$f":"(ExpenseByItr!S275+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8588.7206461389906},{"$f":"(ExpenseByItr!T275+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7674.8658993088093},{"$f":"(ExpenseByItr!U275+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V275+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W275+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9181.9421822164459},{"$f":"(ExpenseByItr!X275+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7066.6209989811177},{"$f":"(ExpenseByItr!Y275+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8366.3270540378617},{"$f":"(ExpenseByItr!Z275+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA275+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8049.2065535084521},{"$f":"(ExpenseByItr!AB275+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5927.2805867480074},{"$f":"(ExpenseByItr!AC275+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6233.2657924134664},{"$f":"(ExpenseByItr!AD275+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5691.0998681122892},85306.750515420441]
[{"$f":"PurchByItr!A276","v":2018},{"$f":"PurchByItr!B276","v":1934},{"$f":"(ExpenseByItr!C276+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7449.9409957712023},{"$f":"(ExpenseByItr!D276+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E276+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F276+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G276+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H276+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I276+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J276+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K276+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L276+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5700.7890358738969},{"$f":"(ExpenseByItr!M276+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6443.4182658989166},{"$f":"(ExpenseByItr!N276+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6732.3716849936618},76667.241326457661,null,{"$f":"PurchByItr!Q276","v":2019},{"$f":"PurchByItr!R276","v":1935},{"$f":"(ExpenseByItr!S276+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11830.737191215228},{"$f":"(ExpenseByItr!T276+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15842.216353591695},{"$f":"(ExpenseByItr!U276+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14240.540845571582},{"$f":"(ExpenseByItr!V276+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W276+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X276+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y276+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6687.3236147792722},{"$f":"(ExpenseByItr!Z276+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA276+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6105.7748566922755},{"$f":"(ExpenseByItr!AB276+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6072.4599575891261},{"$f":"(ExpenseByItr!AC276+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD276+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10684.527026782393},102342.61473614657]
[{"$f":"PurchByItr!A277","v":2018},{"$f":"PurchByItr!B277","v":2001},{"$f":"(ExpenseByItr!C277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12727.68010951977},{"$f":"(ExpenseByItr!D277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8064.367794165144},{"$f":"(ExpenseByItr!E277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13126.9280254564},{"$f":"(ExpenseByItr!F277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16440.63299996877},{"$f":"(ExpenseByItr!G277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12412.827189471929},{"$f":"(ExpenseByItr!H277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11414.18512804991},{"$f":"(ExpenseByItr!I277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9228.6243098335617},{"$f":"(ExpenseByItr!J277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7011.5426263945792},{"$f":"(ExpenseByItr!K277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20032.35429483782},{"$f":"(ExpenseByItr!L277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7354.3738210971469},{"$f":"(ExpenseByItr!M277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5154.9666825015538},{"$f":"(ExpenseByItr!N277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11720.78629358595},134689.26927488256,null,{"$f":"PurchByItr!Q277","v":2019},{"$f":"PurchByItr!R277","v":2002},{"$f":"(ExpenseByItr!S277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10963.381649388361},{"$f":"(ExpenseByItr!T277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4973.0448596870428},{"$f":"(ExpenseByItr!U277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12834.912988441425},{"$f":"(ExpenseByItr!V277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17232.01856748285},{"$f":"(ExpenseByItr!W277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17774.30436938526},{"$f":"(ExpenseByItr!X277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8124.4150245153614},{"$f":"(ExpenseByItr!Y277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5768.2395406646465},{"$f":"(ExpenseByItr!AD277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8043.3223867827919},110416.86729828775]
[{"$f":"PurchByItr!A278","v":2018},{"$f":"PurchByItr!B278","v":1930},{"$f":"(ExpenseByItr!C278+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7084.7597729449089},{"$f":"(ExpenseByItr!D278+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E278+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12684.155997951433},{"$f":"(ExpenseByItr!F278+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21387.143000237615},{"$f":"(ExpenseByItr!G278+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14963.928248681659},{"$f":"(ExpenseByItr!H278+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":871.91361304538634},{"$f":"(ExpenseByItr!I278+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6127.3560507813672},{"$f":"(ExpenseByItr!J278+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9298.6811089910552},{"$f":"(ExpenseByItr!K278+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14559.094354374307},{"$f":"(ExpenseByItr!L278+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M278+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3166.9167857343109},{"$f":"(ExpenseByItr!N278+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5663.0166948430287},108392.14596356508,null,{"$f":"PurchByItr!Q278","v":2019},{"$f":"PurchByItr!R278","v":1931},{"$f":"(ExpenseByItr!S278+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7330.103044257583},{"$f":"(ExpenseByItr!T278+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U278+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11632.673159686807},{"$f":"(ExpenseByItr!V278+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22747.546551615487},{"$f":"(ExpenseByItr!W278+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22536.000198699865},{"$f":"(ExpenseByItr!X278+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5092.1233124576092},{"$f":"(ExpenseByItr!Y278+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9543.6959422774562},{"$f":"(ExpenseByItr!Z278+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5931.0954403998567},{"$f":"(ExpenseByItr!AA278+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14199.194365082167},{"$f":"(ExpenseByItr!AB278+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5638.1532097789905},{"$f":"(ExpenseByItr!AC278+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD278+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8115.8450154532584},125118.04419567909]
[{"$f":"PurchByItr!A279","v":2018},{"$f":"PurchByItr!B279","v":1972},{"$f":"(ExpenseByItr!C279+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9214.0903406312082},{"$f":"(ExpenseByItr!D279+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8477.7328483713281},{"$f":"(ExpenseByItr!E279+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F279+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G279+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H279+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I279+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J279+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K279+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L279+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M279+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N279+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80617.724868902515,null,{"$f":"PurchByItr!Q279","v":2019},{"$f":"PurchByItr!R279","v":1973},{"$f":"(ExpenseByItr!S279+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8294.9212193033036},{"$f":"(ExpenseByItr!T279+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7590.9162675181751},{"$f":"(ExpenseByItr!U279+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V279+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W279+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8599.3773031192177},{"$f":"(ExpenseByItr!X279+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7434.3963846352481},{"$f":"(ExpenseByItr!Y279+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8203.5222438788551},{"$f":"(ExpenseByItr!Z279+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA279+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8703.9379203942572},{"$f":"(ExpenseByItr!AB279+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5916.5449035592183},{"$f":"(ExpenseByItr!AC279+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6221.8681556228175},{"$f":"(ExpenseByItr!AD279+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5870.6287566983337},85363.534088684421]
[{"$f":"PurchByItr!A280","v":2018},{"$f":"PurchByItr!B280","v":1975},{"$f":"(ExpenseByItr!C280+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10234.270155400814},{"$f":"(ExpenseByItr!D280+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7636.0110239455207},{"$f":"(ExpenseByItr!E280+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10293.268075883168},{"$f":"(ExpenseByItr!F280+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G280+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H280+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I280+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J280+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K280+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L280+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M280+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N280+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},84796.860767139486,null,{"$f":"PurchByItr!Q280","v":2019},{"$f":"PurchByItr!R280","v":1976},{"$f":"(ExpenseByItr!S280+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T280+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U280+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V280+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W280+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X280+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y280+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z280+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA280+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB280+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC280+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD280+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A281","v":2018},{"$f":"PurchByItr!B281","v":1977},{"$f":"(ExpenseByItr!C281+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8949.1947542869948},{"$f":"(ExpenseByItr!D281+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7753.1876443762094},{"$f":"(ExpenseByItr!E281+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11786.554612031756},{"$f":"(ExpenseByItr!F281+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12373.358591526558},{"$f":"(ExpenseByItr!G281+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11250.588088240978},{"$f":"(ExpenseByItr!H281+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11766.158256037374},{"$f":"(ExpenseByItr!I281+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9958.3377467610626},{"$f":"(ExpenseByItr!J281+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11631.046035893138},{"$f":"(ExpenseByItr!K281+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13508.417498164661},{"$f":"(ExpenseByItr!L281+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7935.8254568978391},{"$f":"(ExpenseByItr!M281+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5255.464901845261},{"$f":"(ExpenseByItr!N281+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11161.780263045113},123329.91384910698,null,{"$f":"PurchByItr!Q281","v":2019},{"$f":"PurchByItr!R281","v":1978},{"$f":"(ExpenseByItr!S281+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9998.5338757271275},{"$f":"(ExpenseByItr!T281+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4848.257944843428},{"$f":"(ExpenseByItr!U281+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6773.047824651474},{"$f":"(ExpenseByItr!V281+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W281+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X281+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8803.7783522534173},{"$f":"(ExpenseByItr!Y281+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z281+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA281+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB281+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC281+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6157.6415017435056},{"$f":"(ExpenseByItr!AD281+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79811.908345113945]
[{"$f":"PurchByItr!A282","v":2018},{"$f":"PurchByItr!B282","v":1980},{"$f":"(ExpenseByItr!C282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10320.398019353992},{"$f":"(ExpenseByItr!D282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9336.4163366626799},{"$f":"(ExpenseByItr!E282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15890.047417619397},{"$f":"(ExpenseByItr!F282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14800.081225649848},{"$f":"(ExpenseByItr!G282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9170.9938543984499},{"$f":"(ExpenseByItr!H282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11314.170331377733},{"$f":"(ExpenseByItr!I282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5310.958991045266},{"$f":"(ExpenseByItr!M282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5650.4245037525043},{"$f":"(ExpenseByItr!N282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},106963.85135181987,null,{"$f":"PurchByItr!Q282","v":2019},{"$f":"PurchByItr!R282","v":1981},{"$f":"(ExpenseByItr!S282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10294.621312207228},{"$f":"(ExpenseByItr!T282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9169.0811981656589},{"$f":"(ExpenseByItr!U282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9291.4413340030005},{"$f":"(ExpenseByItr!Z282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7633.5775471741472},85795.177215430042]
[{"$f":"PurchByItr!A283","v":2018},{"$f":"PurchByItr!B283","v":1950},{"$f":"(ExpenseByItr!C283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12468.759148396908},{"$f":"(ExpenseByItr!D283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10182.414383446083},{"$f":"(ExpenseByItr!E283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11796.321992510402},{"$f":"(ExpenseByItr!F283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6827.5420292587987},91615.758897532171,null,{"$f":"PurchByItr!Q283","v":2019},{"$f":"PurchByItr!R283","v":1951},{"$f":"(ExpenseByItr!S283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6638.0957485536028},{"$f":"(ExpenseByItr!T283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9073.5477081731151},77469.713236576703]
[{"$f":"PurchByItr!A284","v":2018},{"$f":"PurchByItr!B284","v":1993},{"$f":"(ExpenseByItr!C284+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9085.0526640681892},{"$f":"(ExpenseByItr!D284+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5637.048445787821},{"$f":"(ExpenseByItr!E284+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16564.255828322282},{"$f":"(ExpenseByItr!F284+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":23482.813250154028},{"$f":"(ExpenseByItr!G284+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16569.852232674573},{"$f":"(ExpenseByItr!H284+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8055.352264529567},{"$f":"(ExpenseByItr!I284+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7112.4763287669775},{"$f":"(ExpenseByItr!J284+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K284+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L284+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M284+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5975.3447361910867},{"$f":"(ExpenseByItr!N284+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5801.8557521267185},117161.82200659123,null,{"$f":"PurchByItr!Q284","v":2019},{"$f":"PurchByItr!R284","v":1994},{"$f":"(ExpenseByItr!S284+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10654.971820651532},{"$f":"(ExpenseByItr!T284+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7930.0667679767284},{"$f":"(ExpenseByItr!U284+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10844.593516931152},{"$f":"(ExpenseByItr!V284+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22054.800289634328},{"$f":"(ExpenseByItr!W284+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13766.242328535287},{"$f":"(ExpenseByItr!X284+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12694.903690669749},{"$f":"(ExpenseByItr!Y284+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9288.827801017118},{"$f":"(ExpenseByItr!Z284+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA284+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6358.0087276221457},{"$f":"(ExpenseByItr!AB284+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC284+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6110.95720424513},{"$f":"(ExpenseByItr!AD284+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5970.21957376091},118025.20567701409]
[{"$f":"PurchByItr!A285","v":2018},{"$f":"PurchByItr!B285","v":1966},{"$f":"(ExpenseByItr!C285+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8119.6622846265027},{"$f":"(ExpenseByItr!D285+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7829.2181031539958},{"$f":"(ExpenseByItr!E285+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F285+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G285+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H285+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7544.2949282888276},{"$f":"(ExpenseByItr!I285+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J285+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K285+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L285+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M285+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N285+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9084.1979169368315},82918.094576926145,null,{"$f":"PurchByItr!Q285","v":2019},{"$f":"PurchByItr!R285","v":1967},{"$f":"(ExpenseByItr!S285+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10864.587963414386},{"$f":"(ExpenseByItr!T285+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9429.6804263829836},{"$f":"(ExpenseByItr!U285+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V285+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W285+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X285+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y285+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7246.3260332856362},{"$f":"(ExpenseByItr!Z285+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA285+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB285+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC285+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD285+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7322.1989146871474},84269.24916165015]
[{"$f":"PurchByItr!A286","v":2018},{"$f":"PurchByItr!B286","v":1981},{"$f":"(ExpenseByItr!C286+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10385.448756625739},{"$f":"(ExpenseByItr!D286+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9595.8900876259559},{"$f":"(ExpenseByItr!E286+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F286+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G286+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H286+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I286+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9068.8765689589363},{"$f":"(ExpenseByItr!J286+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K286+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L286+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M286+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N286+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7274.4577788200468},86665.394535950662,null,{"$f":"PurchByItr!Q286","v":2019},{"$f":"PurchByItr!R286","v":1982},{"$f":"(ExpenseByItr!S286+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9839.7070559442127},{"$f":"(ExpenseByItr!T286+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U286+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V286+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W286+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X286+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y286+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z286+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA286+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB286+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC286+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD286+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77773.583813779202]
[{"$f":"PurchByItr!A287","v":2018},{"$f":"PurchByItr!B287","v":1966},{"$f":"(ExpenseByItr!C287+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8297.9576964661846},{"$f":"(ExpenseByItr!D287+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7750.6309282449556},{"$f":"(ExpenseByItr!E287+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F287+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G287+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H287+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8100.2653652668778},{"$f":"(ExpenseByItr!I287+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J287+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K287+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L287+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M287+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N287+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10351.987538421821},84841.562872319817,null,{"$f":"PurchByItr!Q287","v":2019},{"$f":"PurchByItr!R287","v":1967},{"$f":"(ExpenseByItr!S287+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12039.589335100165},{"$f":"(ExpenseByItr!T287+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9345.7524391963852},{"$f":"(ExpenseByItr!U287+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V287+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W287+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X287+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y287+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7378.4816570152316},{"$f":"(ExpenseByItr!Z287+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA287+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB287+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC287+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD287+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7161.3665295241826},85331.645784715962]
[{"$f":"PurchByItr!A288","v":2018},{"$f":"PurchByItr!B288","v":1974},{"$f":"(ExpenseByItr!C288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8984.5565530499389},{"$f":"(ExpenseByItr!D288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9310.1530641904646},{"$f":"(ExpenseByItr!E288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6517.8536185344337},81445.874747684822,null,{"$f":"PurchByItr!Q288","v":2019},{"$f":"PurchByItr!R288","v":1975},{"$f":"(ExpenseByItr!S288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11417.707955191228},{"$f":"(ExpenseByItr!T288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7678.1278662812392},{"$f":"(ExpenseByItr!U288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10690.551603435475},{"$f":"(ExpenseByItr!V288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},85368.650226772952]
[{"$f":"PurchByItr!A289","v":2018},{"$f":"PurchByItr!B289","v":1950},{"$f":"(ExpenseByItr!C289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10991.48066371292},{"$f":"(ExpenseByItr!D289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9888.6894910946339},{"$f":"(ExpenseByItr!E289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12867.067798514436},{"$f":"(ExpenseByItr!F289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6890.0805457833958},90978.03984302537,null,{"$f":"PurchByItr!Q289","v":2019},{"$f":"PurchByItr!R289","v":1951},{"$f":"(ExpenseByItr!S289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6497.0308790258941},{"$f":"(ExpenseByItr!T289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8148.6494460308659},76403.75010490675]
[{"$f":"PurchByItr!A290","v":2018},{"$f":"PurchByItr!B290","v":2005},{"$f":"(ExpenseByItr!C290+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7968.1254324231077},{"$f":"(ExpenseByItr!D290+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7825.7454287979617},{"$f":"(ExpenseByItr!E290+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F290+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G290+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H290+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8295.9224177133819},{"$f":"(ExpenseByItr!I290+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7695.3144729101232},{"$f":"(ExpenseByItr!J290+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K290+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L290+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M290+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N290+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8025.4740616246718},83858.712989399239,null,{"$f":"PurchByItr!Q290","v":2019},{"$f":"PurchByItr!R290","v":2006},{"$f":"(ExpenseByItr!S290+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10269.727355624249},{"$f":"(ExpenseByItr!T290+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7095.3463268286559},{"$f":"(ExpenseByItr!U290+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V290+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W290+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X290+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y290+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z290+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA290+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB290+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6114.84834041664},{"$f":"(ExpenseByItr!AC290+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4974.6286193457381},{"$f":"(ExpenseByItr!AD290+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11390.393998242571},83075.593486352838]
[{"$f":"PurchByItr!A291","v":2018},{"$f":"PurchByItr!B291","v":2007},{"$f":"(ExpenseByItr!C291+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9548.1716923828844},{"$f":"(ExpenseByItr!D291+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6517.8442791827565},{"$f":"(ExpenseByItr!E291+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8963.9889836738348},{"$f":"(ExpenseByItr!F291+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G291+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H291+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I291+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J291+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K291+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L291+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6206.8591345597333},{"$f":"(ExpenseByItr!M291+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5363.4066163642065},{"$f":"(ExpenseByItr!N291+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10429.008629563097},84784.820343666506,null,{"$f":"PurchByItr!Q291","v":2019},{"$f":"PurchByItr!R291","v":2008},{"$f":"(ExpenseByItr!S291+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9413.3129397020166},{"$f":"(ExpenseByItr!T291+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U291+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12275.406837111306},{"$f":"(ExpenseByItr!V291+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10495.598032946697},{"$f":"(ExpenseByItr!W291+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8413.5729318881949},{"$f":"(ExpenseByItr!X291+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7081.1352155427558},{"$f":"(ExpenseByItr!Y291+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7581.5513837499539},{"$f":"(ExpenseByItr!Z291+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA291+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB291+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC291+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD291+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10727.251362328867},96866.863593194808]
[{"$f":"PurchByItr!A292","v":2018},{"$f":"PurchByItr!B292","v":1972},{"$f":"(ExpenseByItr!C292+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8144.6706068391213},{"$f":"(ExpenseByItr!D292+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8382.3319946962001},{"$f":"(ExpenseByItr!E292+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F292+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G292+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H292+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I292+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J292+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K292+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L292+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M292+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N292+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79452.904281435302,null,{"$f":"PurchByItr!Q292","v":2019},{"$f":"PurchByItr!R292","v":1973},{"$f":"(ExpenseByItr!S292+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8550.7775931195465},{"$f":"(ExpenseByItr!T292+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7671.6303101776002},{"$f":"(ExpenseByItr!U292+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V292+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W292+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8497.0230798938719},{"$f":"(ExpenseByItr!X292+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7873.7937086935972},{"$f":"(ExpenseByItr!Y292+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8233.2947673343606},{"$f":"(ExpenseByItr!Z292+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA292+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7903.9815535500329},{"$f":"(ExpenseByItr!AB292+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5850.8378597839346},{"$f":"(ExpenseByItr!AC292+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6228.4835324784081},{"$f":"(ExpenseByItr!AD292+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5799.4135338032374},85136.656872789579]
[{"$f":"PurchByItr!A293","v":2018},{"$f":"PurchByItr!B293","v":1947},{"$f":"(ExpenseByItr!C293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11260.239074401141},{"$f":"(ExpenseByItr!D293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7493.1349691845526},{"$f":"(ExpenseByItr!E293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8081.1241283069248},83467.80968380261,null,{"$f":"PurchByItr!Q293","v":2019},{"$f":"PurchByItr!R293","v":1948},{"$f":"(ExpenseByItr!S293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A294","v":2018},{"$f":"PurchByItr!B294","v":1988},{"$f":"(ExpenseByItr!C294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11349.518289951799},{"$f":"(ExpenseByItr!D294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10723.413011728411},{"$f":"(ExpenseByItr!E294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17441.147790161383},{"$f":"(ExpenseByItr!F294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":24229.403346789979},{"$f":"(ExpenseByItr!G294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16944.42403611957},{"$f":"(ExpenseByItr!H294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14739.628109777914},{"$f":"(ExpenseByItr!I294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11480.366838688555},{"$f":"(ExpenseByItr!J294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6640.5675976311895},{"$f":"(ExpenseByItr!K294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13932.517239176816},{"$f":"(ExpenseByItr!L294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5139.0724525249734},{"$f":"(ExpenseByItr!M294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6544.3883830900977},145457.03726363069,null,{"$f":"PurchByItr!Q294","v":2019},{"$f":"PurchByItr!R294","v":1989},{"$f":"(ExpenseByItr!S294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9086.2553689713313},{"$f":"(ExpenseByItr!T294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5174.476703156146},{"$f":"(ExpenseByItr!U294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12216.61961616081},{"$f":"(ExpenseByItr!V294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19792.124985975581},{"$f":"(ExpenseByItr!W294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11561.795214454489},{"$f":"(ExpenseByItr!X294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6333.8863025475594},{"$f":"(ExpenseByItr!Y294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3182.1037186801823},{"$f":"(ExpenseByItr!AB294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3934.5856228168527},{"$f":"(ExpenseByItr!AC294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6108.1806785632152},{"$f":"(ExpenseByItr!AD294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6802.500507192457},96544.142674488641]
[{"$f":"PurchByItr!A295","v":2018},{"$f":"PurchByItr!B295","v":2008},{"$f":"(ExpenseByItr!C295+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9903.9469768741874},{"$f":"(ExpenseByItr!D295+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E295+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16373.765055946555},{"$f":"(ExpenseByItr!F295+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15947.724343605842},{"$f":"(ExpenseByItr!G295+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11169.157829305916},{"$f":"(ExpenseByItr!H295+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8163.8743406107214},{"$f":"(ExpenseByItr!I295+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8107.2764540895496},{"$f":"(ExpenseByItr!J295+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K295+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L295+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M295+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N295+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14607.798078697884},115736.49391908065,null,{"$f":"PurchByItr!Q295","v":2019},{"$f":"PurchByItr!R295","v":1929},{"$f":"(ExpenseByItr!S295+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12355.181389468062},{"$f":"(ExpenseByItr!T295+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8741.2678509987363},{"$f":"(ExpenseByItr!U295+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15313.781703146631},{"$f":"(ExpenseByItr!V295+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16658.524492125423},{"$f":"(ExpenseByItr!W295+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17082.793913815825},{"$f":"(ExpenseByItr!X295+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9473.1392603136755},{"$f":"(ExpenseByItr!Y295+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":1746.3509392208412},{"$f":"(ExpenseByItr!Z295+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7614.070185742572},{"$f":"(ExpenseByItr!AA295+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB295+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12216.369903771529},{"$f":"(ExpenseByItr!AC295+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6128.2275656151924},{"$f":"(ExpenseByItr!AD295+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7469.3412838454742},120974.85546604896]
[{"$f":"PurchByItr!A296","v":2018},{"$f":"PurchByItr!B296","v":1953},{"$f":"(ExpenseByItr!C296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11800.78541768166},{"$f":"(ExpenseByItr!D296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9061.8721103017324},{"$f":"(ExpenseByItr!E296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14011.743521476235},{"$f":"(ExpenseByItr!F296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10113.215233359037},{"$f":"(ExpenseByItr!G296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7988.9221680336723},97024.669626782328,null,{"$f":"PurchByItr!Q296","v":2019},{"$f":"PurchByItr!R296","v":1954},{"$f":"(ExpenseByItr!S296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9271.0581266239187},{"$f":"(ExpenseByItr!T296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7511.0629786600111},{"$f":"(ExpenseByItr!U296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78540.190885133925]
[{"$f":"PurchByItr!A297","v":2018},{"$f":"PurchByItr!B297","v":1955},{"$f":"(ExpenseByItr!C297+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9857.0731568671763},{"$f":"(ExpenseByItr!D297+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E297+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F297+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10219.649580303738},{"$f":"(ExpenseByItr!G297+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8712.75116104054},{"$f":"(ExpenseByItr!H297+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11038.222010131993},{"$f":"(ExpenseByItr!I297+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6734.1500722950386},{"$f":"(ExpenseByItr!J297+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K297+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L297+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M297+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N297+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8385.4542672175376},92702.841255796026,null,{"$f":"PurchByItr!Q297","v":2019},{"$f":"PurchByItr!R297","v":1956},{"$f":"(ExpenseByItr!S297+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8809.8836403565256},{"$f":"(ExpenseByItr!T297+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U297+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V297+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W297+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X297+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y297+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z297+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA297+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB297+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC297+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD297+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8263.0495511017598},78831.002971308277]
[{"$f":"PurchByItr!A298","v":2018},{"$f":"PurchByItr!B298","v":1961},{"$f":"(ExpenseByItr!C298+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8760.806886393204},{"$f":"(ExpenseByItr!D298+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8032.224548846857},{"$f":"(ExpenseByItr!E298+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6764.1111774583833},{"$f":"(ExpenseByItr!F298+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G298+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H298+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I298+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J298+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K298+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L298+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5504.1465694884128},{"$f":"(ExpenseByItr!M298+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5841.4770373785805},{"$f":"(ExpenseByItr!N298+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9217.6655463935604},81875.97277389899,null,{"$f":"PurchByItr!Q298","v":2019},{"$f":"PurchByItr!R298","v":1962},{"$f":"(ExpenseByItr!S298+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12563.721989987558},{"$f":"(ExpenseByItr!T298+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8093.2639122343253},{"$f":"(ExpenseByItr!U298+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9312.2357812162627},{"$f":"(ExpenseByItr!V298+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W298+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X298+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9283.1402944555284},{"$f":"(ExpenseByItr!Y298+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z298+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA298+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB298+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC298+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD298+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11760.111794279128},94243.122618067806]
[{"$f":"PurchByItr!A299","v":2018},{"$f":"PurchByItr!B299","v":1933},{"$f":"(ExpenseByItr!C299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12134.501607117081},{"$f":"(ExpenseByItr!D299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13180.665882269657},{"$f":"(ExpenseByItr!E299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7858.5947573257827},89807.073758622515,null,{"$f":"PurchByItr!Q299","v":2019},{"$f":"PurchByItr!R299","v":1934},{"$f":"(ExpenseByItr!S299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7352.131130921186},{"$f":"(ExpenseByItr!T299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5725.5359993603961},{"$f":"(ExpenseByItr!AC299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6254.3880601615137},{"$f":"(ExpenseByItr!AD299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6456.7263734407807},75195.23738776386]
[{"$f":"PurchByItr!A300","v":2018},{"$f":"PurchByItr!B300","v":2004},{"$f":"(ExpenseByItr!C300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9795.6287762964021},{"$f":"(ExpenseByItr!D300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6856.800713564654},{"$f":"(ExpenseByItr!E300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10338.07018256688},{"$f":"(ExpenseByItr!F300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14551.988682942558},{"$f":"(ExpenseByItr!G300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11677.33484615723},{"$f":"(ExpenseByItr!H300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7239.5884990681316},{"$f":"(ExpenseByItr!I300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7933.4301791493599},{"$f":"(ExpenseByItr!J300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6371.9657424399365},{"$f":"(ExpenseByItr!L300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5802.7265250123664},{"$f":"(ExpenseByItr!N300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},99445.304651167506,null,{"$f":"PurchByItr!Q300","v":2019},{"$f":"PurchByItr!R300","v":2005},{"$f":"(ExpenseByItr!S300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8350.207115484387},{"$f":"(ExpenseByItr!T300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7918.2169300636306},{"$f":"(ExpenseByItr!U300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9198.4220808075279},{"$f":"(ExpenseByItr!Y300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8956.2099588246347},{"$f":"(ExpenseByItr!Z300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8966.9489767185187},86620.65390779369]
[{"$f":"PurchByItr!A301","v":2018},{"$f":"PurchByItr!B301","v":2008},{"$f":"(ExpenseByItr!C301+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9345.5859632917654},{"$f":"(ExpenseByItr!D301+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E301+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10321.172821560394},{"$f":"(ExpenseByItr!F301+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9963.837684561573},{"$f":"(ExpenseByItr!G301+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8482.691004995615},{"$f":"(ExpenseByItr!H301+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7158.7850418572107},{"$f":"(ExpenseByItr!I301+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7377.1871295924757},{"$f":"(ExpenseByItr!J301+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K301+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L301+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M301+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N301+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10869.574189883502},94981.784675692528,null,{"$f":"PurchByItr!Q301","v":2019},{"$f":"PurchByItr!R301","v":1929},{"$f":"(ExpenseByItr!S301+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9740.3851362226596},{"$f":"(ExpenseByItr!T301+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8145.7274103998479},{"$f":"(ExpenseByItr!U301+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13668.464680519906},{"$f":"(ExpenseByItr!V301+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14281.790350106534},{"$f":"(ExpenseByItr!W301+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13587.554808540363},{"$f":"(ExpenseByItr!X301+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8669.8314491587189},{"$f":"(ExpenseByItr!Y301+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2867.0612404420281},{"$f":"(ExpenseByItr!Z301+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7443.2988249015798},{"$f":"(ExpenseByItr!AA301+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB301+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10229.360175959906},{"$f":"(ExpenseByItr!AC301+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6143.1426486442679},{"$f":"(ExpenseByItr!AD301+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7049.2102436546775},108001.6339465355]
[{"$f":"PurchByItr!A302","v":2018},{"$f":"PurchByItr!B302","v":1975},{"$f":"(ExpenseByItr!C302+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11428.108696482548},{"$f":"(ExpenseByItr!D302+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7823.18975887327},{"$f":"(ExpenseByItr!E302+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11780.875771637358},{"$f":"(ExpenseByItr!F302+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G302+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H302+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I302+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J302+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K302+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L302+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M302+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N302+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},87665.485738903168,null,{"$f":"PurchByItr!Q302","v":2019},{"$f":"PurchByItr!R302","v":1976},{"$f":"(ExpenseByItr!S302+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T302+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U302+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V302+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W302+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X302+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y302+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z302+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA302+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB302+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC302+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD302+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A303","v":2018},{"$f":"PurchByItr!B303","v":2003},{"$f":"(ExpenseByItr!C303+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10469.647317723004},{"$f":"(ExpenseByItr!D303+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6345.1776330025768},{"$f":"(ExpenseByItr!E303+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11382.220012526252},{"$f":"(ExpenseByItr!F303+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17561.030352321548},{"$f":"(ExpenseByItr!G303+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15941.693156804164},{"$f":"(ExpenseByItr!H303+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I303+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J303+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K303+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L303+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M303+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6502.9434655233317},{"$f":"(ExpenseByItr!N303+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8395.2774144273189},108060.94019227818,null,{"$f":"PurchByItr!Q303","v":2019},{"$f":"PurchByItr!R303","v":2004},{"$f":"(ExpenseByItr!S303+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9398.6825465055626},{"$f":"(ExpenseByItr!T303+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7029.8198958075855},{"$f":"(ExpenseByItr!U303+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9312.1883670594307},{"$f":"(ExpenseByItr!V303+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14287.492895211039},{"$f":"(ExpenseByItr!W303+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12631.882852376606},{"$f":"(ExpenseByItr!X303+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7276.1097304078394},{"$f":"(ExpenseByItr!Y303+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7885.1246419898998},{"$f":"(ExpenseByItr!Z303+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA303+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6298.8114789780411},{"$f":"(ExpenseByItr!AB303+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC303+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5863.2011256784181},{"$f":"(ExpenseByItr!AD303+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},98510.734467969422]
[{"$f":"PurchByItr!A304","v":2018},{"$f":"PurchByItr!B304","v":1984},{"$f":"(ExpenseByItr!C304+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8706.2666599232325},{"$f":"(ExpenseByItr!D304+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E304+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F304+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G304+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H304+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I304+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J304+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K304+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L304+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M304+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N304+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},77924.758507813225,null,{"$f":"PurchByItr!Q304","v":2019},{"$f":"PurchByItr!R304","v":1985},{"$f":"(ExpenseByItr!S304+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10048.862832434983},{"$f":"(ExpenseByItr!T304+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6695.0132237379003},{"$f":"(ExpenseByItr!U304+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V304+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6554.0443083852997},{"$f":"(ExpenseByItr!W304+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6482.2959918391261},{"$f":"(ExpenseByItr!X304+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7810.9572708106698},{"$f":"(ExpenseByItr!Y304+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z304+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA304+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5389.955421698377},{"$f":"(ExpenseByItr!AB304+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5443.874090094695},{"$f":"(ExpenseByItr!AC304+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7253.338173676304},{"$f":"(ExpenseByItr!AD304+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},80381.569224617371]
[{"$f":"PurchByItr!A305","v":2018},{"$f":"PurchByItr!B305","v":1998},{"$f":"(ExpenseByItr!C305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11287.838763805916},80506.330611695914,null,{"$f":"PurchByItr!Q305","v":2019},{"$f":"PurchByItr!R305","v":1999},{"$f":"(ExpenseByItr!S305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12611.692454977398},{"$f":"(ExpenseByItr!T305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10968.011536352467},{"$f":"(ExpenseByItr!U305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},85337.773771179869]
[{"$f":"PurchByItr!A306","v":2018},{"$f":"PurchByItr!B306","v":2008},{"$f":"(ExpenseByItr!C306+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10047.979851529253},{"$f":"(ExpenseByItr!D306+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E306+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14002.295781608167},{"$f":"(ExpenseByItr!F306+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11842.783956581758},{"$f":"(ExpenseByItr!G306+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9259.6300554106565},{"$f":"(ExpenseByItr!H306+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7455.7251987771815},{"$f":"(ExpenseByItr!I306+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7559.3019054866427},{"$f":"(ExpenseByItr!J306+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K306+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L306+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M306+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N306+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10000.124142456454},101630.7917318001,null,{"$f":"PurchByItr!Q306","v":2019},{"$f":"PurchByItr!R306","v":1929},{"$f":"(ExpenseByItr!S306+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8962.7748940098354},{"$f":"(ExpenseByItr!T306+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7289.1464607395683},{"$f":"(ExpenseByItr!U306+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12434.607562300176},{"$f":"(ExpenseByItr!V306+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15764.565989279756},{"$f":"(ExpenseByItr!W306+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15543.55264406179},{"$f":"(ExpenseByItr!X306+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9371.5213916142548},{"$f":"(ExpenseByItr!Y306+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":1948.7174631910582},{"$f":"(ExpenseByItr!Z306+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7920.2436487678524},{"$f":"(ExpenseByItr!AA306+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6610.9351587116234},{"$f":"(ExpenseByItr!AB306+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10006.996851695445},{"$f":"(ExpenseByItr!AC306+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6138.9595896648652},{"$f":"(ExpenseByItr!AD306+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7105.384788697279},109097.40644273351]
[{"$f":"PurchByItr!A307","v":2018},{"$f":"PurchByItr!B307","v":1937},{"$f":"(ExpenseByItr!C307+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11246.180470592541},{"$f":"(ExpenseByItr!D307+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6354.6560283729614},{"$f":"(ExpenseByItr!E307+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13727.379595811535},{"$f":"(ExpenseByItr!F307+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":25431.010651928435},{"$f":"(ExpenseByItr!G307+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15065.437393589595},{"$f":"(ExpenseByItr!H307+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11422.625499268124},{"$f":"(ExpenseByItr!I307+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8317.8253101596838},{"$f":"(ExpenseByItr!J307+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6299.0380926276421},{"$f":"(ExpenseByItr!K307+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6879.0371082079491},{"$f":"(ExpenseByItr!L307+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9268.1347926341623},{"$f":"(ExpenseByItr!M307+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4853.998696010608},{"$f":"(ExpenseByItr!N307+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5527.6213574639078},124392.94499666714,null,{"$f":"PurchByItr!Q307","v":2019},{"$f":"PurchByItr!R307","v":1938},{"$f":"(ExpenseByItr!S307+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8925.0521456425959},{"$f":"(ExpenseByItr!T307+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7738.7108361371847},{"$f":"(ExpenseByItr!U307+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10646.899209633557},{"$f":"(ExpenseByItr!V307+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6273.2800396149587},{"$f":"(ExpenseByItr!W307+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X307+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y307+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z307+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA307+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB307+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC307+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6034.8619292884723},{"$f":"(ExpenseByItr!AD307+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7794.9341277281055},84468.580155954856]
[{"$f":"PurchByItr!A308","v":2018},{"$f":"PurchByItr!B308","v":1971},{"$f":"(ExpenseByItr!C308+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14025.11187781447},{"$f":"(ExpenseByItr!D308+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9663.3593983293031},{"$f":"(ExpenseByItr!E308+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8850.1117250338066},{"$f":"(ExpenseByItr!F308+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G308+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H308+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I308+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J308+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K308+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L308+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M308+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N308+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7483.8369586306235},90363.141303728189,null,{"$f":"PurchByItr!Q308","v":2019},{"$f":"PurchByItr!R308","v":1972},{"$f":"(ExpenseByItr!S308+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10993.894094377458},{"$f":"(ExpenseByItr!T308+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9584.8717420866342},{"$f":"(ExpenseByItr!U308+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V308+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W308+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X308+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y308+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z308+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA308+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB308+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC308+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD308+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},82336.835616314085]
[{"$f":"PurchByItr!A309","v":2018},{"$f":"PurchByItr!B309","v":1966},{"$f":"(ExpenseByItr!C309+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8611.364137627068},{"$f":"(ExpenseByItr!D309+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7652.8959878124288},{"$f":"(ExpenseByItr!E309+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F309+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G309+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H309+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7116.8993550885507},{"$f":"(ExpenseByItr!I309+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J309+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K309+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L309+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M309+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N309+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8360.0440108134808},82081.92483526151,null,{"$f":"PurchByItr!Q309","v":2019},{"$f":"PurchByItr!R309","v":1967},{"$f":"(ExpenseByItr!S309+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9825.6021190673782},{"$f":"(ExpenseByItr!T309+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8705.846935565638},{"$f":"(ExpenseByItr!U309+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V309+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W309+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X309+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y309+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7653.2980693976633},{"$f":"(ExpenseByItr!Z309+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA309+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB309+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC309+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD309+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7407.7311502254779},82998.93409813616]
[{"$f":"PurchByItr!A310","v":2018},{"$f":"PurchByItr!B310","v":1995},{"$f":"(ExpenseByItr!C310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10239.767641550514},{"$f":"(ExpenseByItr!D310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12004.048040789789},{"$f":"(ExpenseByItr!E310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13934.729303880542},{"$f":"(ExpenseByItr!F310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12439.879317631072},{"$f":"(ExpenseByItr!G310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8840.3897630838419},{"$f":"(ExpenseByItr!J310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6682.9507825776473},101897.30585745341,null,{"$f":"PurchByItr!Q310","v":2019},{"$f":"PurchByItr!R310","v":1996},{"$f":"(ExpenseByItr!S310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7047.9753021573633},{"$f":"(ExpenseByItr!T310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8808.7657208177643},77614.81080282513]
[{"$f":"PurchByItr!A311","v":2018},{"$f":"PurchByItr!B311","v":1942},{"$f":"(ExpenseByItr!C311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8704.3614793767156},{"$f":"(ExpenseByItr!D311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7749.0858605385829},{"$f":"(ExpenseByItr!H311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9290.6694290979158},{"$f":"(ExpenseByItr!I311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6433.1467607252907},{"$f":"(ExpenseByItr!J311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3971.9563506718869},80197.351056340383,null,{"$f":"PurchByItr!Q311","v":2019},{"$f":"PurchByItr!R311","v":1943},{"$f":"(ExpenseByItr!S311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9782.252759970901},{"$f":"(ExpenseByItr!T311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11127.967499917018},{"$f":"(ExpenseByItr!U311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11599.500448239893},{"$f":"(ExpenseByItr!V311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9654.8541460455508},91571.030678053357]
[{"$f":"PurchByItr!A312","v":2018},{"$f":"PurchByItr!B312","v":1987},{"$f":"(ExpenseByItr!C312+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11275.926314705875},{"$f":"(ExpenseByItr!D312+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7096.317342073382},{"$f":"(ExpenseByItr!E312+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F312+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8512.9131890592798},{"$f":"(ExpenseByItr!G312+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10318.18671901125},{"$f":"(ExpenseByItr!H312+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5567.5934036854451},{"$f":"(ExpenseByItr!I312+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7061.4639343845774},{"$f":"(ExpenseByItr!J312+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K312+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6056.8121297242824},{"$f":"(ExpenseByItr!L312+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8004.3263796416104},{"$f":"(ExpenseByItr!M312+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6219.0787075413946},{"$f":"(ExpenseByItr!N312+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7586.0183071764004},90283.816762983508,null,{"$f":"PurchByItr!Q312","v":2019},{"$f":"PurchByItr!R312","v":1988},{"$f":"(ExpenseByItr!S312+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12254.71587968062},{"$f":"(ExpenseByItr!T312+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11470.903275001301},{"$f":"(ExpenseByItr!U312+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16101.100395665373},{"$f":"(ExpenseByItr!V312+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22894.551824340724},{"$f":"(ExpenseByItr!W312+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16841.884877540062},{"$f":"(ExpenseByItr!X312+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12812.682168430218},{"$f":"(ExpenseByItr!Y312+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10220.128760179065},{"$f":"(ExpenseByItr!Z312+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6557.9184436604774},{"$f":"(ExpenseByItr!AA312+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14554.305099385747},{"$f":"(ExpenseByItr!AB312+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4772.6299010017237},{"$f":"(ExpenseByItr!AC312+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD312+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6400.6787821117096},141057.30638498202]
[{"$f":"PurchByItr!A313","v":2018},{"$f":"PurchByItr!B313","v":1933},{"$f":"(ExpenseByItr!C313+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10751.634787378878},{"$f":"(ExpenseByItr!D313+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10479.793457872807},{"$f":"(ExpenseByItr!E313+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F313+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G313+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H313+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I313+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J313+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K313+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L313+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M313+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N313+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7717.8351154956472},85582.574872657322,null,{"$f":"PurchByItr!Q313","v":2019},{"$f":"PurchByItr!R313","v":1934},{"$f":"(ExpenseByItr!S313+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7193.0969371956626},{"$f":"(ExpenseByItr!T313+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U313+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V313+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W313+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X313+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y313+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z313+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA313+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5673.4339771453087},{"$f":"(ExpenseByItr!AB313+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5647.890230483139},{"$f":"(ExpenseByItr!AC313+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6255.6784168083486},{"$f":"(ExpenseByItr!AD313+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6495.3028712375944},74496.051278765051]
[{"$f":"PurchByItr!A314","v":2018},{"$f":"PurchByItr!B314","v":1935},{"$f":"(ExpenseByItr!C314+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9855.2474921774956},{"$f":"(ExpenseByItr!D314+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13871.488286379952},{"$f":"(ExpenseByItr!E314+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14576.644164048299},{"$f":"(ExpenseByItr!F314+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G314+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H314+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I314+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6727.3192620574973},{"$f":"(ExpenseByItr!J314+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K314+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L314+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M314+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N314+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10805.162430239754},99883.992810832991,null,{"$f":"PurchByItr!Q314","v":2019},{"$f":"PurchByItr!R314","v":1936},{"$f":"(ExpenseByItr!S314+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10416.337563487628},{"$f":"(ExpenseByItr!T314+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7757.0581456455002},{"$f":"(ExpenseByItr!U314+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14687.628640030951},{"$f":"(ExpenseByItr!V314+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19339.049495662457},{"$f":"(ExpenseByItr!W314+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13468.225271557989},{"$f":"(ExpenseByItr!X314+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11506.827890479837},{"$f":"(ExpenseByItr!Y314+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6179.0927815978539},{"$f":"(ExpenseByItr!Z314+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA314+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB314+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC314+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD314+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8697.3793374530796},116754.82703785531]
[{"$f":"PurchByItr!A315","v":2018},{"$f":"PurchByItr!B315","v":2001},{"$f":"(ExpenseByItr!C315+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10255.722704467358},{"$f":"(ExpenseByItr!D315+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7356.8633960336847},{"$f":"(ExpenseByItr!E315+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10049.350300860295},{"$f":"(ExpenseByItr!F315+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12541.562952314882},{"$f":"(ExpenseByItr!G315+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10061.246028308606},{"$f":"(ExpenseByItr!H315+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9229.022169164984},{"$f":"(ExpenseByItr!I315+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7370.4307487099104},{"$f":"(ExpenseByItr!J315+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7466.424846699656},{"$f":"(ExpenseByItr!K315+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11471.605776250919},{"$f":"(ExpenseByItr!L315+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6796.6225031119493},{"$f":"(ExpenseByItr!M315+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5660.0064600699989},{"$f":"(ExpenseByItr!N315+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9594.0875034133023},107852.94538940555,null,{"$f":"PurchByItr!Q315","v":2019},{"$f":"PurchByItr!R315","v":2002},{"$f":"(ExpenseByItr!S315+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9113.5262054267951},{"$f":"(ExpenseByItr!T315+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5419.4162888622768},{"$f":"(ExpenseByItr!U315+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11411.82678763114},{"$f":"(ExpenseByItr!V315+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18210.106419294578},{"$f":"(ExpenseByItr!W315+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17068.505110226837},{"$f":"(ExpenseByItr!X315+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7796.7352190366355},{"$f":"(ExpenseByItr!Y315+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z315+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA315+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB315+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC315+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5812.8371024269209},{"$f":"(ExpenseByItr!AD315+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7995.8829106739649},107532.06395551917]
[{"$f":"PurchByItr!A316","v":2018},{"$f":"PurchByItr!B316","v":1975},{"$f":"(ExpenseByItr!C316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10902.51252043953},{"$f":"(ExpenseByItr!D316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7836.2563893444194},{"$f":"(ExpenseByItr!E316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11809.845812555499},{"$f":"(ExpenseByItr!F316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},87181.926234249433,null,{"$f":"PurchByItr!Q316","v":2019},{"$f":"PurchByItr!R316","v":1976},{"$f":"(ExpenseByItr!S316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A317","v":2018},{"$f":"PurchByItr!B317","v":1939},{"$f":"(ExpenseByItr!C317+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10401.256297093852},{"$f":"(ExpenseByItr!D317+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8488.0694231827638},{"$f":"(ExpenseByItr!E317+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12773.824900305941},{"$f":"(ExpenseByItr!F317+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9866.3451076482052},{"$f":"(ExpenseByItr!G317+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9101.701193742254},{"$f":"(ExpenseByItr!H317+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8416.6375208078098},{"$f":"(ExpenseByItr!I317+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J317+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K317+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7406.2688704538514},{"$f":"(ExpenseByItr!L317+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6263.5234342262675},{"$f":"(ExpenseByItr!M317+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N317+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},97887.987419420926,null,{"$f":"PurchByItr!Q317","v":2019},{"$f":"PurchByItr!R317","v":1940},{"$f":"(ExpenseByItr!S317+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8960.5360240262817},{"$f":"(ExpenseByItr!T317+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7951.8197518711568},{"$f":"(ExpenseByItr!U317+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11738.021522526142},{"$f":"(ExpenseByItr!V317+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12218.621163416778},{"$f":"(ExpenseByItr!W317+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8633.4084760037967},{"$f":"(ExpenseByItr!X317+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y317+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6187.071671880858},{"$f":"(ExpenseByItr!Z317+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA317+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12148.231863133631},{"$f":"(ExpenseByItr!AB317+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC317+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7672.7510048532122},{"$f":"(ExpenseByItr!AD317+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5921.1970671126855},99959.079478779546]
[{"$f":"PurchByItr!A318","v":2018},{"$f":"PurchByItr!B318","v":1975},{"$f":"(ExpenseByItr!C318+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11666.787000838774},{"$f":"(ExpenseByItr!D318+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7849.8954344377607},{"$f":"(ExpenseByItr!E318+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10402.268968680009},{"$f":"(ExpenseByItr!F318+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G318+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H318+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I318+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J318+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K318+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L318+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M318+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N318+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},86552.262915866537,null,{"$f":"PurchByItr!Q318","v":2019},{"$f":"PurchByItr!R318","v":1976},{"$f":"(ExpenseByItr!S318+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T318+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U318+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V318+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W318+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X318+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y318+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z318+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA318+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB318+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC318+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD318+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A319","v":2018},{"$f":"PurchByItr!B319","v":2006},{"$f":"(ExpenseByItr!C319+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12877.868810741806},{"$f":"(ExpenseByItr!D319+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7493.4179149215879},{"$f":"(ExpenseByItr!E319+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F319+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G319+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H319+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I319+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J319+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K319+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L319+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6266.4589657033939},{"$f":"(ExpenseByItr!M319+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5251.4448458392771},{"$f":"(ExpenseByItr!N319+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10248.777989427506},86186.099702563559,null,{"$f":"PurchByItr!Q319","v":2019},{"$f":"PurchByItr!R319","v":2007},{"$f":"(ExpenseByItr!S319+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10288.414450887733},{"$f":"(ExpenseByItr!T319+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6416.6296550718644},{"$f":"(ExpenseByItr!U319+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8883.3892668385924},{"$f":"(ExpenseByItr!V319+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W319+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X319+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y319+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z319+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA319+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB319+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6049.5849892977594},{"$f":"(ExpenseByItr!AC319+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5084.648068609923},{"$f":"(ExpenseByItr!AD319+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10265.487769908337},84042.996068524197]
[{"$f":"PurchByItr!A320","v":2018},{"$f":"PurchByItr!B320","v":1954},{"$f":"(ExpenseByItr!C320+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10106.560787169532},{"$f":"(ExpenseByItr!D320+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7485.066624731021},{"$f":"(ExpenseByItr!E320+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F320+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G320+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H320+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I320+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J320+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K320+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L320+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M320+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N320+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80517.529091800534,null,{"$f":"PurchByItr!Q320","v":2019},{"$f":"PurchByItr!R320","v":1955},{"$f":"(ExpenseByItr!S320+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9296.2063333515162},{"$f":"(ExpenseByItr!T320+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U320+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V320+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8881.6516754418899},{"$f":"(ExpenseByItr!W320+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8116.0538272415961},{"$f":"(ExpenseByItr!X320+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9103.7918455116851},{"$f":"(ExpenseByItr!Y320+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6654.1866309788029},{"$f":"(ExpenseByItr!Z320+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA320+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB320+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC320+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD320+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7784.5540853023822},86891.286265737872]
[{"$f":"PurchByItr!A321","v":2018},{"$f":"PurchByItr!B321","v":1932},{"$f":"(ExpenseByItr!C321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8288.954392515272},{"$f":"(ExpenseByItr!D321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7245.892190033217},{"$f":"(ExpenseByItr!E321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13377.068167284535},{"$f":"(ExpenseByItr!F321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22489.488436309013},{"$f":"(ExpenseByItr!G321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":609.05917851606648},{"$f":"(ExpenseByItr!H321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9161.7276552418916},{"$f":"(ExpenseByItr!I321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6205.5283588688371},{"$f":"(ExpenseByItr!N321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6496.7039460000706},99044.782996728885,null,{"$f":"PurchByItr!Q321","v":2019},{"$f":"PurchByItr!R321","v":1933},{"$f":"(ExpenseByItr!S321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9654.2483840524837},{"$f":"(ExpenseByItr!T321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9933.8490352848676},{"$f":"(ExpenseByItr!U321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7891.6331571032561},83061.993378305604]
[{"$f":"PurchByItr!A322","v":2018},{"$f":"PurchByItr!B322","v":1996},{"$f":"(ExpenseByItr!C322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6791.3653261105765},{"$f":"(ExpenseByItr!D322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7894.943102052318},77612.210108062878,null,{"$f":"PurchByItr!Q322","v":2019},{"$f":"PurchByItr!R322","v":1997},{"$f":"(ExpenseByItr!S322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9487.3263311885075},{"$f":"(ExpenseByItr!T322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7051.8797919940935},{"$f":"(ExpenseByItr!U322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78297.275903032598]
[{"$f":"PurchByItr!A323","v":2018},{"$f":"PurchByItr!B323","v":1957},{"$f":"(ExpenseByItr!C323+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8927.5836921461614},{"$f":"(ExpenseByItr!D323+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9135.2321318340164},{"$f":"(ExpenseByItr!E323+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F323+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G323+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7202.6460746735938},{"$f":"(ExpenseByItr!H323+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I323+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J323+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K323+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L323+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M323+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6026.8597091739766},{"$f":"(ExpenseByItr!N323+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8876.4601415497546},84216.912925307493,null,{"$f":"PurchByItr!Q323","v":2019},{"$f":"PurchByItr!R323","v":1958},{"$f":"(ExpenseByItr!S323+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13044.276015540168},{"$f":"(ExpenseByItr!T323+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7744.8803032317974},{"$f":"(ExpenseByItr!U323+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15336.097705411019},{"$f":"(ExpenseByItr!V323+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W323+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X323+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y323+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z323+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA323+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB323+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC323+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6101.5476167555053},{"$f":"(ExpenseByItr!AD323+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9588.3461555460326},95045.79664237953]
[{"$f":"PurchByItr!A324","v":2018},{"$f":"PurchByItr!B324","v":1944},{"$f":"(ExpenseByItr!C324+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13708.81141169797},{"$f":"(ExpenseByItr!D324+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8355.2966799981696},{"$f":"(ExpenseByItr!E324+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13517.333063242644},{"$f":"(ExpenseByItr!F324+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14554.961258280275},{"$f":"(ExpenseByItr!G324+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11349.448897834245},{"$f":"(ExpenseByItr!H324+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12479.723226054077},{"$f":"(ExpenseByItr!I324+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7937.1558430008308},{"$f":"(ExpenseByItr!J324+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10575.489966296098},{"$f":"(ExpenseByItr!K324+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11116.703765864882},{"$f":"(ExpenseByItr!L324+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7994.4681358332591},{"$f":"(ExpenseByItr!M324+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6069.0440277506041},{"$f":"(ExpenseByItr!N324+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8819.1069443938104},{"$f":"SUM(C324:N324)","v":126477.54322024685},null,{"$f":"PurchByItr!Q324","v":2019},{"$f":"PurchByItr!R324","v":1945},{"$f":"(ExpenseByItr!S324+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8409.3321690422217},{"$f":"(ExpenseByItr!T324+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5851.3627289744481},{"$f":"(ExpenseByItr!U324+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12507.82255671983},{"$f":"(ExpenseByItr!V324+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22105.740294166102},{"$f":"(ExpenseByItr!W324+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21040.7744257337},{"$f":"(ExpenseByItr!X324+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14087.792573495643},{"$f":"(ExpenseByItr!Y324+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10406.831777423247},{"$f":"(ExpenseByItr!Z324+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA324+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB324+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8038.4599340251607},{"$f":"(ExpenseByItr!AC324+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5680.6309306782678},{"$f":"(ExpenseByItr!AD324+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5028.7666416972825},{"$f":"SUM(S324:AD324)","v":125509.12798792589}]
[{"$f":"PurchByItr!A325","v":2018},{"$f":"PurchByItr!B325","v":1972},{"$f":"(ExpenseByItr!C325+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8765.8092959802052},{"$f":"(ExpenseByItr!D325+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9028.9682008140535},{"$f":"(ExpenseByItr!E325+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F325+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G325+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H325+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I325+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J325+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K325+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L325+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M325+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N325+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80720.679176694248,null,{"$f":"PurchByItr!Q325","v":2019},{"$f":"PurchByItr!R325","v":1973},{"$f":"(ExpenseByItr!S325+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8900.3053865971724},{"$f":"(ExpenseByItr!T325+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7871.8534824726275},{"$f":"(ExpenseByItr!U325+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V325+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W325+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9184.2567267920022},{"$f":"(ExpenseByItr!X325+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6582.4892005620095},{"$f":"(ExpenseByItr!Y325+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7572.8446149643714},{"$f":"(ExpenseByItr!Z325+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA325+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB325+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5847.4262945935816},{"$f":"(ExpenseByItr!AC325+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6221.8564203567048},{"$f":"(ExpenseByItr!AD325+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5820.0169435422504},82704.276981820702]
[{"$f":"PurchByItr!A326","v":2018},{"$f":"PurchByItr!B326","v":1929},{"$f":"(ExpenseByItr!C326+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11068.934709303147},{"$f":"(ExpenseByItr!D326+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8771.7405825699643},{"$f":"(ExpenseByItr!E326+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13809.91279045203},{"$f":"(ExpenseByItr!F326+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15473.968291232835},{"$f":"(ExpenseByItr!G326+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13739.598755782359},{"$f":"(ExpenseByItr!H326+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8661.8712537178235},{"$f":"(ExpenseByItr!I326+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3874.5612386858043},{"$f":"(ExpenseByItr!J326+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6778.6285372763241},{"$f":"(ExpenseByItr!K326+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L326+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9898.0438176268472},{"$f":"(ExpenseByItr!M326+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N326+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7145.314153016122},111807.75446564326,null,{"$f":"PurchByItr!Q326","v":2019},{"$f":"PurchByItr!R326","v":1930},{"$f":"(ExpenseByItr!S326+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7106.8413148646086},{"$f":"(ExpenseByItr!T326+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U326+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17322.826529684942},{"$f":"(ExpenseByItr!V326+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":27670.413484854493},{"$f":"(ExpenseByItr!W326+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18575.050029958769},{"$f":"(ExpenseByItr!X326+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-708.95856431859079},{"$f":"(ExpenseByItr!Y326+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5955.655671895599},{"$f":"(ExpenseByItr!Z326+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10393.984095555896},{"$f":"(ExpenseByItr!AA326+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16683.492531863194},{"$f":"(ExpenseByItr!AB326+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC326+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD326+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7605.4765568045832},129132.2025851185]
[{"$f":"PurchByItr!A327","v":2018},{"$f":"PurchByItr!B327","v":1984},{"$f":"(ExpenseByItr!C327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9385.2330609331329},{"$f":"(ExpenseByItr!D327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},78603.724908823118,null,{"$f":"PurchByItr!Q327","v":2019},{"$f":"PurchByItr!R327","v":1985},{"$f":"(ExpenseByItr!S327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9615.3608331560863},{"$f":"(ExpenseByItr!T327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6689.9477949339489},{"$f":"(ExpenseByItr!U327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6451.0947991853327},{"$f":"(ExpenseByItr!W327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6374.5453587572165},{"$f":"(ExpenseByItr!X327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7454.2904074340704},{"$f":"(ExpenseByItr!Y327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6060.1318073006432},{"$f":"(ExpenseByItr!AB327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5460.4914665571596},{"$f":"(ExpenseByItr!AC327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7196.7843718041149},{"$f":"(ExpenseByItr!AD327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},80005.874751068564]
[{"$f":"PurchByItr!A328","v":2018},{"$f":"PurchByItr!B328","v":1961},{"$f":"(ExpenseByItr!C328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8534.4371457076122},{"$f":"(ExpenseByItr!D328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7823.2967514496995},{"$f":"(ExpenseByItr!E328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6678.8874267052106},{"$f":"(ExpenseByItr!F328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5518.6699374560176},{"$f":"(ExpenseByItr!M328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5885.7614659131814},{"$f":"(ExpenseByItr!N328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8505.8056504755059},80702.399385647208,null,{"$f":"PurchByItr!Q328","v":2019},{"$f":"PurchByItr!R328","v":1962},{"$f":"(ExpenseByItr!S328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10783.890558597952},{"$f":"(ExpenseByItr!T328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7600.2346657154985},{"$f":"(ExpenseByItr!U328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8812.6286071353315},{"$f":"(ExpenseByItr!V328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8163.1319167279289},{"$f":"(ExpenseByItr!Y328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10646.610717981181},89237.145312052889]
[{"$f":"PurchByItr!A329","v":2018},{"$f":"PurchByItr!B329","v":1934},{"$f":"(ExpenseByItr!C329+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7656.5021311251903},{"$f":"(ExpenseByItr!D329+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E329+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F329+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G329+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H329+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I329+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J329+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K329+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5991.894055362146},{"$f":"(ExpenseByItr!L329+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5632.2545785931961},{"$f":"(ExpenseByItr!M329+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6416.0147938895998},{"$f":"(ExpenseByItr!N329+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6659.3985840053811},76404.195318905491,null,{"$f":"PurchByItr!Q329","v":2019},{"$f":"PurchByItr!R329","v":1935},{"$f":"(ExpenseByItr!S329+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10547.559299838882},{"$f":"(ExpenseByItr!T329+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14079.366723850881},{"$f":"(ExpenseByItr!U329+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13286.180386880687},{"$f":"(ExpenseByItr!V329+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W329+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X329+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y329+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6765.833457270508},{"$f":"(ExpenseByItr!Z329+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA329+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6112.9506859908288},{"$f":"(ExpenseByItr!AB329+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6070.648647296066},{"$f":"(ExpenseByItr!AC329+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD329+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10968.890239957036},98710.464331009891]
[{"$f":"PurchByItr!A330","v":2018},{"$f":"PurchByItr!B330","v":1950},{"$f":"(ExpenseByItr!C330+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10352.449426065939},{"$f":"(ExpenseByItr!D330+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9997.7965812265265},{"$f":"(ExpenseByItr!E330+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12081.885429883881},{"$f":"(ExpenseByItr!F330+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G330+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H330+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I330+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J330+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K330+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L330+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M330+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N330+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6824.9183241198834},89597.771105216219,null,{"$f":"PurchByItr!Q330","v":2019},{"$f":"PurchByItr!R330","v":1951},{"$f":"(ExpenseByItr!S330+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6525.3000050119781},{"$f":"(ExpenseByItr!T330+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U330+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V330+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W330+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X330+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y330+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z330+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA330+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB330+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC330+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD330+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8769.9122751097548},77053.282059971738]
[{"$f":"PurchByItr!A331","v":2018},{"$f":"PurchByItr!B331","v":1988},{"$f":"(ExpenseByItr!C331+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9539.2041483446101},{"$f":"(ExpenseByItr!D331+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9317.3750214546581},{"$f":"(ExpenseByItr!E331+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13932.28800701145},{"$f":"(ExpenseByItr!F331+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19333.773273568073},{"$f":"(ExpenseByItr!G331+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16860.669579474667},{"$f":"(ExpenseByItr!H331+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11738.080222139437},{"$f":"(ExpenseByItr!I331+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9154.1273152987342},{"$f":"(ExpenseByItr!J331+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6584.8918344012855},{"$f":"(ExpenseByItr!K331+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12334.41620246455},{"$f":"(ExpenseByItr!L331+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5216.1770469785242},{"$f":"(ExpenseByItr!M331+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N331+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6514.1054112871198},126817.69823041311,null,{"$f":"PurchByItr!Q331","v":2019},{"$f":"PurchByItr!R331","v":1989},{"$f":"(ExpenseByItr!S331+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8789.5522378755086},{"$f":"(ExpenseByItr!T331+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5261.504701504834},{"$f":"(ExpenseByItr!U331+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11204.24100000103},{"$f":"(ExpenseByItr!V331+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18756.012511552854},{"$f":"(ExpenseByItr!W331+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12333.093469851934},{"$f":"(ExpenseByItr!X331+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6308.9710931779064},{"$f":"(ExpenseByItr!Y331+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z331+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA331+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3628.5911174106632},{"$f":"(ExpenseByItr!AB331+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4148.4923051044407},{"$f":"(ExpenseByItr!AC331+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6116.3854819321214},{"$f":"(ExpenseByItr!AD331+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6741.5170290247343},95639.974903406037]
[{"$f":"PurchByItr!A332","v":2018},{"$f":"PurchByItr!B332","v":1981},{"$f":"(ExpenseByItr!C332+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9831.1637271550371},{"$f":"(ExpenseByItr!D332+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9305.7740933855312},{"$f":"(ExpenseByItr!E332+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F332+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G332+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H332+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I332+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8170.4894818575713},{"$f":"(ExpenseByItr!J332+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K332+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L332+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M332+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N332+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7004.5733183382345},84652.721964656361,null,{"$f":"PurchByItr!Q332","v":2019},{"$f":"PurchByItr!R332","v":1982},{"$f":"(ExpenseByItr!S332+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9031.5412762704073},{"$f":"(ExpenseByItr!T332+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U332+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V332+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W332+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X332+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y332+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z332+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA332+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB332+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC332+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD332+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},76965.418034105402]
[{"$f":"PurchByItr!A333","v":2018},{"$f":"PurchByItr!B333","v":2005},{"$f":"(ExpenseByItr!C333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8381.4637577576996},{"$f":"(ExpenseByItr!D333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8498.5587533804191},{"$f":"(ExpenseByItr!E333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9199.722071648428},{"$f":"(ExpenseByItr!I333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9007.7531414137648},{"$f":"(ExpenseByItr!J333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8711.6174016691348},87847.246301799445,null,{"$f":"PurchByItr!Q333","v":2019},{"$f":"PurchByItr!R333","v":2006},{"$f":"(ExpenseByItr!S333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13231.6892117236},{"$f":"(ExpenseByItr!T333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7796.7286686447223},{"$f":"(ExpenseByItr!U333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6130.1417831682738},{"$f":"(ExpenseByItr!AC333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5223.5773000000199},{"$f":"(ExpenseByItr!AD333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10578.324100843891},86191.109910275496]
[{"$f":"PurchByItr!A334","v":2018},{"$f":"PurchByItr!B334","v":1969},{"$f":"(ExpenseByItr!C334+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D334+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E334+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F334+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G334+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H334+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I334+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J334+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K334+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L334+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5341.34882579844},{"$f":"(ExpenseByItr!M334+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N334+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9267.0225476314772},77534.273053329918,null,{"$f":"PurchByItr!Q334","v":2019},{"$f":"PurchByItr!R334","v":1970},{"$f":"(ExpenseByItr!S334+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9461.584695807871},{"$f":"(ExpenseByItr!T334+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6917.3021267913391},{"$f":"(ExpenseByItr!U334+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11082.248937096792},{"$f":"(ExpenseByItr!V334+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W334+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X334+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y334+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5826.9750088492265},{"$f":"(ExpenseByItr!Z334+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA334+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB334+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC334+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6052.3006359875781},{"$f":"(ExpenseByItr!AD334+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8884.1316067564258},85279.384879199206]
[{"$f":"PurchByItr!A335","v":2018},{"$f":"PurchByItr!B335","v":1960},{"$f":"(ExpenseByItr!C335+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D335+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E335+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F335+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G335+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H335+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I335+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J335+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K335+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L335+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5441.464722051478},{"$f":"(ExpenseByItr!M335+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N335+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9357.3029018919769},77724.669303843446,null,{"$f":"PurchByItr!Q335","v":2019},{"$f":"PurchByItr!R335","v":1961},{"$f":"(ExpenseByItr!S335+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9193.7185956475732},{"$f":"(ExpenseByItr!T335+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7983.4793158370985},{"$f":"(ExpenseByItr!U335+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6731.6405214701081},{"$f":"(ExpenseByItr!V335+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W335+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X335+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y335+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z335+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA335+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB335+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5333.1889718213351},{"$f":"(ExpenseByItr!AC335+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5780.1784572350252},{"$f":"(ExpenseByItr!AD335+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8929.4838704022404},81006.531600323375]
[{"$f":"PurchByItr!A336","v":2018},{"$f":"PurchByItr!B336","v":2002},{"$f":"(ExpenseByItr!C336+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11925.380483188252},{"$f":"(ExpenseByItr!D336+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5535.3399207340617},{"$f":"(ExpenseByItr!E336+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12209.190025275884},{"$f":"(ExpenseByItr!F336+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15000.433779049612},{"$f":"(ExpenseByItr!G336+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15520.392398083615},{"$f":"(ExpenseByItr!H336+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8217.4156088903474},{"$f":"(ExpenseByItr!I336+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J336+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K336+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L336+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M336+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5391.3835341048652},{"$f":"(ExpenseByItr!N336+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8326.3796017442091},107296.27602303085,null,{"$f":"PurchByItr!Q336","v":2019},{"$f":"PurchByItr!R336","v":2003},{"$f":"(ExpenseByItr!S336+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9328.6727122553239},{"$f":"(ExpenseByItr!T336+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6242.4423216251525},{"$f":"(ExpenseByItr!U336+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13678.686698958141},{"$f":"(ExpenseByItr!V336+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":24448.895568508367},{"$f":"(ExpenseByItr!W336+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22269.354135289326},{"$f":"(ExpenseByItr!X336+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y336+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z336+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA336+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB336+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6146.3994927761378},{"$f":"(ExpenseByItr!AC336+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6536.1209539481597},{"$f":"(ExpenseByItr!AD336+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8743.9779560204024},122097.77775132103]
[{"$f":"PurchByItr!A337","v":2018},{"$f":"PurchByItr!B337","v":1931},{"$f":"(ExpenseByItr!C337+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8605.6618546843365},{"$f":"(ExpenseByItr!D337+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6888.6604828850232},{"$f":"(ExpenseByItr!E337+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15926.807356994288},{"$f":"(ExpenseByItr!F337+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22204.628738790605},{"$f":"(ExpenseByItr!G337+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15816.665339721567},{"$f":"(ExpenseByItr!H337+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11837.044601786047},{"$f":"(ExpenseByItr!I337+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12653.876888431814},{"$f":"(ExpenseByItr!J337+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5864.1142546262299},{"$f":"(ExpenseByItr!K337+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17324.117905985},{"$f":"(ExpenseByItr!L337+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5934.5908886284587},{"$f":"(ExpenseByItr!M337+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N337+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9901.9284084293322},139250.68688895268,null,{"$f":"PurchByItr!Q337","v":2019},{"$f":"PurchByItr!R337","v":1932},{"$f":"(ExpenseByItr!S337+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8884.1407152461379},{"$f":"(ExpenseByItr!T337+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7413.2816551049582},{"$f":"(ExpenseByItr!U337+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15607.196533407972},{"$f":"(ExpenseByItr!V337+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20366.46456050437},{"$f":"(ExpenseByItr!W337+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-4203.8153709407798},{"$f":"(ExpenseByItr!X337+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10353.55719561638},{"$f":"(ExpenseByItr!Y337+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z337+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA337+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB337+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC337+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6078.1807177104847},{"$f":"(ExpenseByItr!AD337+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6479.6409677494039},95681.874886338934]
[{"$f":"PurchByItr!A338","v":2018},{"$f":"PurchByItr!B338","v":1992},{"$f":"(ExpenseByItr!C338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9981.839106246829},{"$f":"(ExpenseByItr!D338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7372.8551213256524},{"$f":"(ExpenseByItr!E338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14050.375046857309},{"$f":"(ExpenseByItr!F338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10898.661352551468},{"$f":"(ExpenseByItr!G338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9933.05281735059},{"$f":"(ExpenseByItr!H338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5875.3589953107521},{"$f":"(ExpenseByItr!I338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7765.7176815014291},{"$f":"(ExpenseByItr!J338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6647.2386408005323},{"$f":"(ExpenseByItr!K338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10509.459798307636},{"$f":"(ExpenseByItr!L338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7481.3238128125395},{"$f":"(ExpenseByItr!M338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5923.7718746307828},{"$f":"(ExpenseByItr!N338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6139.746259765574},102579.40050746108,null,{"$f":"PurchByItr!Q338","v":2019},{"$f":"PurchByItr!R338","v":1993},{"$f":"(ExpenseByItr!S338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8144.1676247717469},{"$f":"(ExpenseByItr!T338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6127.3278306111997},{"$f":"(ExpenseByItr!U338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14267.997630437194},{"$f":"(ExpenseByItr!V338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19503.835024371783},{"$f":"(ExpenseByItr!W338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14543.469169487915},{"$f":"(ExpenseByItr!X338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7491.5286563864493},{"$f":"(ExpenseByItr!Y338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6872.4342567629092},{"$f":"(ExpenseByItr!Z338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5716.991187923235},{"$f":"(ExpenseByItr!AD338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5525.7092036548611},106720.88151836231]
[{"$f":"PurchByItr!A339","v":2018},{"$f":"PurchByItr!B339","v":1952},{"$f":"(ExpenseByItr!C339+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D339+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E339+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F339+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G339+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H339+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I339+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J339+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K339+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L339+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M339+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N339+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11439.35736330824},80657.849211198234,null,{"$f":"PurchByItr!Q339","v":2019},{"$f":"PurchByItr!R339","v":1953},{"$f":"(ExpenseByItr!S339+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9878.3452523211599},{"$f":"(ExpenseByItr!T339+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8629.5973120805029},{"$f":"(ExpenseByItr!U339+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12790.691856842777},{"$f":"(ExpenseByItr!V339+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9229.2696072768085},{"$f":"(ExpenseByItr!W339+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X339+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y339+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z339+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA339+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB339+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC339+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD339+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7983.0653388596365},91741.618213275884]
[{"$f":"PurchByItr!A340","v":2018},{"$f":"PurchByItr!B340","v":1971},{"$f":"(ExpenseByItr!C340+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9982.3736370154456},{"$f":"(ExpenseByItr!D340+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8437.4243194815008},{"$f":"(ExpenseByItr!E340+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8492.2617537440856},{"$f":"(ExpenseByItr!F340+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G340+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H340+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I340+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J340+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K340+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L340+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M340+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N340+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7148.5026084860947},84401.283662647125,null,{"$f":"PurchByItr!Q340","v":2019},{"$f":"PurchByItr!R340","v":1972},{"$f":"(ExpenseByItr!S340+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8385.4693334026924},{"$f":"(ExpenseByItr!T340+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7813.9065137300295},{"$f":"(ExpenseByItr!U340+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V340+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W340+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X340+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y340+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z340+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA340+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB340+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC340+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD340+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77957.445626982721]
[{"$f":"PurchByItr!A341","v":2018},{"$f":"PurchByItr!B341","v":1942},{"$f":"(ExpenseByItr!C341+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8352.3381570708152},{"$f":"(ExpenseByItr!D341+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E341+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F341+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G341+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8508.062278348274},{"$f":"(ExpenseByItr!H341+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10402.368956404542},{"$f":"(ExpenseByItr!I341+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6490.3158439009503},{"$f":"(ExpenseByItr!J341+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K341+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L341+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M341+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N341+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4051.5804034400776},81852.796815094654,null,{"$f":"PurchByItr!Q341","v":2019},{"$f":"PurchByItr!R341","v":1943},{"$f":"(ExpenseByItr!S341+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10410.211130931215},{"$f":"(ExpenseByItr!T341+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11059.252703367672},{"$f":"(ExpenseByItr!U341+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11436.413777221371},{"$f":"(ExpenseByItr!V341+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W341+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X341+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y341+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z341+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA341+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB341+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC341+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD341+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10636.191849198865},92948.52528459912]
[{"$f":"PurchByItr!A342","v":2018},{"$f":"PurchByItr!B342","v":1994},{"$f":"(ExpenseByItr!C342+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9757.2406107071129},{"$f":"(ExpenseByItr!D342+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7012.5563087319224},{"$f":"(ExpenseByItr!E342+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11501.984221335908},{"$f":"(ExpenseByItr!F342+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":29353.109666237535},{"$f":"(ExpenseByItr!G342+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14685.727288605549},{"$f":"(ExpenseByItr!H342+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12908.912008129108},{"$f":"(ExpenseByItr!I342+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9708.8017837028874},{"$f":"(ExpenseByItr!J342+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K342+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6412.3153149074806},{"$f":"(ExpenseByItr!L342+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M342+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5871.4304316481512},{"$f":"(ExpenseByItr!N342+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5618.4473522934059},125415.70532227904,null,{"$f":"PurchByItr!Q342","v":2019},{"$f":"PurchByItr!R342","v":1995},{"$f":"(ExpenseByItr!S342+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11444.772362971813},{"$f":"(ExpenseByItr!T342+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12634.62584535906},{"$f":"(ExpenseByItr!U342+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14392.332230048476},{"$f":"(ExpenseByItr!V342+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13906.201802715475},{"$f":"(ExpenseByItr!W342+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X342+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y342+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9529.9414848209399},{"$f":"(ExpenseByItr!Z342+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA342+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB342+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC342+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD342+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6620.5939638092796},105583.30955763506]
[{"$f":"PurchByItr!A343","v":2018},{"$f":"PurchByItr!B343","v":1972},{"$f":"(ExpenseByItr!C343+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8509.3866197888237},{"$f":"(ExpenseByItr!D343+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8113.4606550577982},{"$f":"(ExpenseByItr!E343+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F343+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G343+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H343+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I343+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J343+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K343+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L343+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M343+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N343+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79548.74895474661,null,{"$f":"PurchByItr!Q343","v":2019},{"$f":"PurchByItr!R343","v":1973},{"$f":"(ExpenseByItr!S343+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8036.4401302945134},{"$f":"(ExpenseByItr!T343+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7073.1065639542094},{"$f":"(ExpenseByItr!U343+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V343+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W343+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7971.2419109471884},{"$f":"(ExpenseByItr!X343+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6420.0969455942723},{"$f":"(ExpenseByItr!Y343+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7792.4525940723379},{"$f":"(ExpenseByItr!Z343+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA343+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB343+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5812.4382332482146},{"$f":"(ExpenseByItr!AC343+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6220.6200691574859},{"$f":"(ExpenseByItr!AD343+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5834.4355290275726},79864.059888235803]
[{"$f":"PurchByItr!A344","v":2018},{"$f":"PurchByItr!B344","v":1932},{"$f":"(ExpenseByItr!C344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8261.0474008350939},{"$f":"(ExpenseByItr!D344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7085.1907634270929},{"$f":"(ExpenseByItr!E344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11062.922265288029},{"$f":"(ExpenseByItr!F344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21488.363248039881},{"$f":"(ExpenseByItr!G344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":968.5599327274191},{"$f":"(ExpenseByItr!H344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8873.4911237963333},{"$f":"(ExpenseByItr!I344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6178.1438940581893},{"$f":"(ExpenseByItr!N344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6579.1338817046608},95667.213181836691,null,{"$f":"PurchByItr!Q344","v":2019},{"$f":"PurchByItr!R344","v":1933},{"$f":"(ExpenseByItr!S344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11098.729394750992},{"$f":"(ExpenseByItr!T344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11234.254301179275},{"$f":"(ExpenseByItr!U344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7818.8722579211544},85734.118755716423]
[{"$f":"PurchByItr!A345","v":2018},{"$f":"PurchByItr!B345","v":1981},{"$f":"(ExpenseByItr!C345+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9296.3560992891289},{"$f":"(ExpenseByItr!D345+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9257.763805076127},{"$f":"(ExpenseByItr!E345+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F345+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G345+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H345+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I345+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9935.6476453574069},{"$f":"(ExpenseByItr!J345+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K345+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L345+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M345+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N345+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7315.3782759345486},86145.867169577206,null,{"$f":"PurchByItr!Q345","v":2019},{"$f":"PurchByItr!R345","v":1982},{"$f":"(ExpenseByItr!S345+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9891.5714020126397},{"$f":"(ExpenseByItr!T345+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U345+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V345+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W345+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X345+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y345+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z345+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA345+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB345+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC345+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD345+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77825.448159847641]
[{"$f":"PurchByItr!A346","v":2018},{"$f":"PurchByItr!B346","v":1999},{"$f":"(ExpenseByItr!C346+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11019.195682867754},{"$f":"(ExpenseByItr!D346+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11103.173162750185},{"$f":"(ExpenseByItr!E346+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F346+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G346+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H346+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I346+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J346+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K346+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L346+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M346+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N346+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},85048.270525517917,null,{"$f":"PurchByItr!Q346","v":2019},{"$f":"PurchByItr!R346","v":2000},{"$f":"(ExpenseByItr!S346+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10546.945015741716},{"$f":"(ExpenseByItr!T346+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U346+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V346+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W346+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X346+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y346+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z346+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA346+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5563.2760624729135},{"$f":"(ExpenseByItr!AB346+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC346+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6162.2753119696354},{"$f":"(ExpenseByItr!AD346+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10952.165747586929},82631.11796165118]
[{"$f":"PurchByItr!A347","v":2018},{"$f":"PurchByItr!B347","v":1987},{"$f":"(ExpenseByItr!C347+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13672.421159301042},{"$f":"(ExpenseByItr!D347+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7331.9033409739113},{"$f":"(ExpenseByItr!E347+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F347+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9014.9161263737242},{"$f":"(ExpenseByItr!G347+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11036.728811528579},{"$f":"(ExpenseByItr!H347+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5355.2625798946792},{"$f":"(ExpenseByItr!I347+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7291.3326090343116},{"$f":"(ExpenseByItr!J347+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K347+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5982.4833925379126},{"$f":"(ExpenseByItr!L347+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8301.6876882414654},{"$f":"(ExpenseByItr!M347+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6211.7387061230847},{"$f":"(ExpenseByItr!N347+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7329.3490237795504},94113.003773768258,null,{"$f":"PurchByItr!Q347","v":2019},{"$f":"PurchByItr!R347","v":1988},{"$f":"(ExpenseByItr!S347+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10319.36000103183},{"$f":"(ExpenseByItr!T347+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9967.7375823989896},{"$f":"(ExpenseByItr!U347+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17199.98748241493},{"$f":"(ExpenseByItr!V347+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23775.17084752088},{"$f":"(ExpenseByItr!W347+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17028.031087558982},{"$f":"(ExpenseByItr!X347+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11469.915499633931},{"$f":"(ExpenseByItr!Y347+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9769.9100226255105},{"$f":"(ExpenseByItr!Z347+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6602.9165046356338},{"$f":"(ExpenseByItr!AA347+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13884.771777545551},{"$f":"(ExpenseByItr!AB347+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4769.7585431610851},{"$f":"(ExpenseByItr!AC347+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD347+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6372.3469499520406},137335.71327646438]
[{"$f":"PurchByItr!A348","v":2018},{"$f":"PurchByItr!B348","v":1994},{"$f":"(ExpenseByItr!C348+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10324.314926012845},{"$f":"(ExpenseByItr!D348+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7278.4811070108362},{"$f":"(ExpenseByItr!E348+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11893.713024568986},{"$f":"(ExpenseByItr!F348+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":27391.127078288107},{"$f":"(ExpenseByItr!G348+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17013.738907053121},{"$f":"(ExpenseByItr!H348+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14046.921361043907},{"$f":"(ExpenseByItr!I348+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9500.460764753454},{"$f":"(ExpenseByItr!J348+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K348+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6404.6368962216284},{"$f":"(ExpenseByItr!L348+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M348+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5925.9629958968198},{"$f":"(ExpenseByItr!N348+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5738.662569694774},128103.19996652447,null,{"$f":"PurchByItr!Q348","v":2019},{"$f":"PurchByItr!R348","v":1995},{"$f":"(ExpenseByItr!S348+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9563.7490284627838},{"$f":"(ExpenseByItr!T348+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11329.152176266851},{"$f":"(ExpenseByItr!U348+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11463.000344630087},{"$f":"(ExpenseByItr!V348+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11670.84502111515},{"$f":"(ExpenseByItr!W348+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X348+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y348+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7990.5424448467256},{"$f":"(ExpenseByItr!Z348+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA348+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB348+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC348+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD348+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6509.4706347643578},95581.601517995965]
[{"$f":"PurchByItr!A349","v":2018},{"$f":"PurchByItr!B349","v":1974},{"$f":"(ExpenseByItr!C349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10118.392533088147},{"$f":"(ExpenseByItr!D349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9616.1980372424678},{"$f":"(ExpenseByItr!E349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6520.9668057878516},82888.868888028461,null,{"$f":"PurchByItr!Q349","v":2019},{"$f":"PurchByItr!R349","v":1975},{"$f":"(ExpenseByItr!S349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11595.211800376894},{"$f":"(ExpenseByItr!T349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7828.7706766379124},{"$f":"(ExpenseByItr!U349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11460.900684080851},{"$f":"(ExpenseByItr!V349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},86467.145962960654]
[{"$f":"PurchByItr!A350","v":2018},{"$f":"PurchByItr!B350","v":1942},{"$f":"(ExpenseByItr!C350+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7723.5688919652166},{"$f":"(ExpenseByItr!D350+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E350+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F350+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G350+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7887.9096547898043},{"$f":"(ExpenseByItr!H350+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9705.1210548069539},{"$f":"(ExpenseByItr!I350+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6419.8909239104105},{"$f":"(ExpenseByItr!J350+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K350+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L350+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M350+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N350+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4168.3497893035419},79952.97149070591,null,{"$f":"PurchByItr!Q350","v":2019},{"$f":"PurchByItr!R350","v":1943},{"$f":"(ExpenseByItr!S350+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8980.8848399435792},{"$f":"(ExpenseByItr!T350+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9808.6242286609777},{"$f":"(ExpenseByItr!U350+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10468.41547157853},{"$f":"(ExpenseByItr!V350+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W350+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X350+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y350+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z350+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA350+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB350+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC350+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD350+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9128.1679805094227},87792.548344572511]
[{"$f":"PurchByItr!A351","v":2018},{"$f":"PurchByItr!B351","v":1992},{"$f":"(ExpenseByItr!C351+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10375.906940357856},{"$f":"(ExpenseByItr!D351+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7476.7725191744421},{"$f":"(ExpenseByItr!E351+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14357.388571764997},{"$f":"(ExpenseByItr!F351+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10774.606841277044},{"$f":"(ExpenseByItr!G351+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10224.579694958757},{"$f":"(ExpenseByItr!H351+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5898.9535325304469},{"$f":"(ExpenseByItr!I351+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7517.4351215357256},{"$f":"(ExpenseByItr!J351+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6736.5886919119212},{"$f":"(ExpenseByItr!K351+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10343.957066999565},{"$f":"(ExpenseByItr!L351+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7171.3372464128533},{"$f":"(ExpenseByItr!M351+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6010.2079331259156},{"$f":"(ExpenseByItr!N351+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6140.1292028950902},103027.8633629446,null,{"$f":"PurchByItr!Q351","v":2019},{"$f":"PurchByItr!R351","v":1993},{"$f":"(ExpenseByItr!S351+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7530.3945060185988},{"$f":"(ExpenseByItr!T351+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6122.8964742276603},{"$f":"(ExpenseByItr!U351+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14102.513272044533},{"$f":"(ExpenseByItr!V351+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21614.914013249356},{"$f":"(ExpenseByItr!W351+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14617.82154570192},{"$f":"(ExpenseByItr!X351+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7488.730041150241},{"$f":"(ExpenseByItr!Y351+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6798.8315002822856},{"$f":"(ExpenseByItr!Z351+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA351+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB351+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC351+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5852.3778639060056},{"$f":"(ExpenseByItr!AD351+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5678.6295311237318},108334.52968165935]
[{"$f":"PurchByItr!A352","v":2018},{"$f":"PurchByItr!B352","v":1977},{"$f":"(ExpenseByItr!C352+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7951.131634478651},{"$f":"(ExpenseByItr!D352+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7058.9238658269951},{"$f":"(ExpenseByItr!E352+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9394.4831583470495},{"$f":"(ExpenseByItr!F352+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12008.244804205149},{"$f":"(ExpenseByItr!G352+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10592.554234976324},{"$f":"(ExpenseByItr!H352+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10822.067462229634},{"$f":"(ExpenseByItr!I352+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9094.8295813118402},{"$f":"(ExpenseByItr!J352+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9191.8163417135311},{"$f":"(ExpenseByItr!K352+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13651.053124779428},{"$f":"(ExpenseByItr!L352+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7767.7170248902057},{"$f":"(ExpenseByItr!M352+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5263.660439939762},{"$f":"(ExpenseByItr!N352+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10099.766900290724},112896.24857298931,null,{"$f":"PurchByItr!Q352","v":2019},{"$f":"PurchByItr!R352","v":1978},{"$f":"(ExpenseByItr!S352+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9917.7331855833509},{"$f":"(ExpenseByItr!T352+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4815.6503782956088},{"$f":"(ExpenseByItr!U352+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6765.1848258651107},{"$f":"(ExpenseByItr!V352+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W352+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X352+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9087.6629445323833},{"$f":"(ExpenseByItr!Y352+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z352+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA352+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB352+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC352+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6143.7468280403255},{"$f":"(ExpenseByItr!AD352+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79960.627008211784]
[{"$f":"PurchByItr!A353","v":2018},{"$f":"PurchByItr!B353","v":1954},{"$f":"(ExpenseByItr!C353+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9992.4354266394494},{"$f":"(ExpenseByItr!D353+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7557.8610812737252},{"$f":"(ExpenseByItr!E353+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F353+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G353+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H353+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I353+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J353+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K353+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L353+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M353+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N353+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80476.198187813163,null,{"$f":"PurchByItr!Q353","v":2019},{"$f":"PurchByItr!R353","v":1955},{"$f":"(ExpenseByItr!S353+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9180.3928100964349},{"$f":"(ExpenseByItr!T353+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U353+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V353+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9570.7939431334889},{"$f":"(ExpenseByItr!W353+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8811.1342699936686},{"$f":"(ExpenseByItr!X353+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10546.208758446952},{"$f":"(ExpenseByItr!Y353+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6782.5635340321032},{"$f":"(ExpenseByItr!Z353+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA353+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB353+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC353+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD353+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8393.1089917445261},90339.044175357179]
[{"$f":"PurchByItr!A354","v":2018},{"$f":"PurchByItr!B354","v":1999},{"$f":"(ExpenseByItr!C354+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11522.955993895106},{"$f":"(ExpenseByItr!D354+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10832.994754156643},{"$f":"(ExpenseByItr!E354+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F354+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G354+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H354+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I354+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J354+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K354+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L354+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M354+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N354+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},85281.85242795173,null,{"$f":"PurchByItr!Q354","v":2019},{"$f":"PurchByItr!R354","v":2000},{"$f":"(ExpenseByItr!S354+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10043.286546897958},{"$f":"(ExpenseByItr!T354+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U354+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V354+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W354+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X354+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y354+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z354+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA354+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5772.7143404752351},{"$f":"(ExpenseByItr!AB354+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC354+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6161.147677268711},{"$f":"(ExpenseByItr!AD354+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11800.170626028912},83183.775014550803]
[{"$f":"PurchByItr!A355","v":2018},{"$f":"PurchByItr!B355","v":1988},{"$f":"(ExpenseByItr!C355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10530.845164753586},{"$f":"(ExpenseByItr!D355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9894.5371779809957},{"$f":"(ExpenseByItr!E355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15007.13682273254},{"$f":"(ExpenseByItr!F355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19812.03431388404},{"$f":"(ExpenseByItr!G355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16065.392927099201},{"$f":"(ExpenseByItr!H355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13030.876481117069},{"$f":"(ExpenseByItr!I355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9633.3886875182016},{"$f":"(ExpenseByItr!J355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6701.372550289957},{"$f":"(ExpenseByItr!K355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13823.242331482277},{"$f":"(ExpenseByItr!L355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5167.2402709748612},{"$f":"(ExpenseByItr!M355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6552.9580391197605},132511.61493494248,null,{"$f":"PurchByItr!Q355","v":2019},{"$f":"PurchByItr!R355","v":1989},{"$f":"(ExpenseByItr!S355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9399.938267549569},{"$f":"(ExpenseByItr!T355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5316.36578711115},{"$f":"(ExpenseByItr!U355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11925.246915933058},{"$f":"(ExpenseByItr!V355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19405.029300004702},{"$f":"(ExpenseByItr!W355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13140.708800861225},{"$f":"(ExpenseByItr!X355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6364.140164420749},{"$f":"(ExpenseByItr!Y355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":1686.8067245990801},{"$f":"(ExpenseByItr!AB355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3299.1942433742533},{"$f":"(ExpenseByItr!AC355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6102.764229191087},{"$f":"(ExpenseByItr!AD355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6939.8121665500639},95931.62055556495]
[{"$f":"PurchByItr!A356","v":2018},{"$f":"PurchByItr!B356","v":1936},{"$f":"(ExpenseByItr!C356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10705.964849296763},{"$f":"(ExpenseByItr!D356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7838.0862780025673},{"$f":"(ExpenseByItr!E356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13900.734932246723},{"$f":"(ExpenseByItr!F356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18604.617779979664},{"$f":"(ExpenseByItr!G356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14545.47559270192},{"$f":"(ExpenseByItr!H356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12183.743662090352},{"$f":"(ExpenseByItr!I356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6294.8752669835303},{"$f":"(ExpenseByItr!J356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8749.3792471738379},117993.23828043535,null,{"$f":"PurchByItr!Q356","v":2019},{"$f":"PurchByItr!R356","v":1937},{"$f":"(ExpenseByItr!S356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9346.7461610929149},{"$f":"(ExpenseByItr!T356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6221.5150762139428},{"$f":"(ExpenseByItr!U356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12839.991389878884},{"$f":"(ExpenseByItr!V356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23615.309364022192},{"$f":"(ExpenseByItr!W356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15375.188486545545},{"$f":"(ExpenseByItr!X356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11739.624707595218},{"$f":"(ExpenseByItr!Y356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8741.3902943861776},{"$f":"(ExpenseByItr!Z356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6257.1628027621609},{"$f":"(ExpenseByItr!AA356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7357.0710545035563},{"$f":"(ExpenseByItr!AB356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9242.7734951418533},{"$f":"(ExpenseByItr!AC356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5014.2174570211346},{"$f":"(ExpenseByItr!AD356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5190.7258650787517},120941.71615424233]
[{"$f":"PurchByItr!A357","v":2018},{"$f":"PurchByItr!B357","v":2008},{"$f":"(ExpenseByItr!C357+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10162.859731875389},{"$f":"(ExpenseByItr!D357+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E357+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12370.616472519956},{"$f":"(ExpenseByItr!F357+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11002.91414438488},{"$f":"(ExpenseByItr!G357+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8779.0608020232012},{"$f":"(ExpenseByItr!H357+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7304.2751594089859},{"$f":"(ExpenseByItr!I357+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7522.5379744743741},{"$f":"(ExpenseByItr!J357+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K357+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L357+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M357+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N357+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9793.9486344359229},98399.163759072704,null,{"$f":"PurchByItr!Q357","v":2019},{"$f":"PurchByItr!R357","v":1929},{"$f":"(ExpenseByItr!S357+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9626.5802655617263},{"$f":"(ExpenseByItr!T357+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7440.3864500235095},{"$f":"(ExpenseByItr!U357+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11564.682542887107},{"$f":"(ExpenseByItr!V357+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13996.465472716623},{"$f":"(ExpenseByItr!W357+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12201.218891500306},{"$f":"(ExpenseByItr!X357+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8356.5963155899517},{"$f":"(ExpenseByItr!Y357+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3885.6585498311888},{"$f":"(ExpenseByItr!Z357+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7283.1903042003587},{"$f":"(ExpenseByItr!AA357+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6205.1790989789579},{"$f":"(ExpenseByItr!AB357+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9151.4740281949325},{"$f":"(ExpenseByItr!AC357+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6148.1260109950026},{"$f":"(ExpenseByItr!AD357+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6859.5073744529254},102719.06530493259]
[{"$f":"PurchByItr!A358","v":2018},{"$f":"PurchByItr!B358","v":1964},{"$f":"(ExpenseByItr!C358+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12717.115819819419},{"$f":"(ExpenseByItr!D358+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9107.9783896087356},{"$f":"(ExpenseByItr!E358+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6960.1660145315036},{"$f":"(ExpenseByItr!F358+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9939.7787140351593},{"$f":"(ExpenseByItr!G358+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8291.0307915471312},{"$f":"(ExpenseByItr!H358+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6978.5513860665169},{"$f":"(ExpenseByItr!I358+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J358+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K358+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L358+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M358+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N358+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},91750.162123548464,null,{"$f":"PurchByItr!Q358","v":2019},{"$f":"PurchByItr!R358","v":1965},{"$f":"(ExpenseByItr!S358+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6197.9490727588955},{"$f":"(ExpenseByItr!T358+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U358+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V358+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W358+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X358+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y358+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z358+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA358+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB358+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC358+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD358+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9447.2720429650435},77403.29089557394]
[{"$f":"PurchByItr!A359","v":2018},{"$f":"PurchByItr!B359","v":1999},{"$f":"(ExpenseByItr!C359+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10506.317242482319},{"$f":"(ExpenseByItr!D359+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10849.535110201292},{"$f":"(ExpenseByItr!E359+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F359+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G359+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H359+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I359+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J359+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K359+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L359+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M359+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N359+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},84281.754032583602,null,{"$f":"PurchByItr!Q359","v":2019},{"$f":"PurchByItr!R359","v":2000},{"$f":"(ExpenseByItr!S359+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9731.4740048655549},{"$f":"(ExpenseByItr!T359+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U359+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V359+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W359+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X359+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y359+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z359+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA359+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5797.0259089536275},{"$f":"(ExpenseByItr!AB359+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC359+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6163.1553658528437},{"$f":"(ExpenseByItr!AD359+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10639.473434519816},81737.584538071824]
[{"$f":"PurchByItr!A360","v":2018},{"$f":"PurchByItr!B360","v":2006},{"$f":"(ExpenseByItr!C360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12004.454079851885},{"$f":"(ExpenseByItr!D360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7514.0146445480304},{"$f":"(ExpenseByItr!E360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6261.6779744143014},{"$f":"(ExpenseByItr!M360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5160.1370950757837},{"$f":"(ExpenseByItr!N360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11184.963394378405},86173.37836419839,null,{"$f":"PurchByItr!Q360","v":2019},{"$f":"PurchByItr!R360","v":2007},{"$f":"(ExpenseByItr!S360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11536.06892266889},{"$f":"(ExpenseByItr!T360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6421.7020304818307},{"$f":"(ExpenseByItr!U360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8811.7723303055136},{"$f":"(ExpenseByItr!V360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6035.8851379777525},{"$f":"(ExpenseByItr!AC360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5223.1286641359711},{"$f":"(ExpenseByItr!AD360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10879.945019335333},85963.343972815288]
[{"$f":"PurchByItr!A361","v":2018},{"$f":"PurchByItr!B361","v":2005},{"$f":"(ExpenseByItr!C361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8623.7969418570628},{"$f":"(ExpenseByItr!D361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8306.8044741438807},{"$f":"(ExpenseByItr!E361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9086.6002707023399},{"$f":"(ExpenseByItr!I361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8235.1684876568979},{"$f":"(ExpenseByItr!J361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8409.7702426817159},86710.271592971883,null,{"$f":"PurchByItr!Q361","v":2019},{"$f":"PurchByItr!R361","v":2006},{"$f":"(ExpenseByItr!S361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12721.280946329511},{"$f":"(ExpenseByItr!T361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7490.1966419612618},{"$f":"(ExpenseByItr!U361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6128.9604971124263},{"$f":"(ExpenseByItr!AC361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5249.72438758935},{"$f":"(ExpenseByItr!AD361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10597.574548894432},85418.385867781966]
[{"$f":"PurchByItr!A362","v":2018},{"$f":"PurchByItr!B362","v":1937},{"$f":"(ExpenseByItr!C362+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11652.934398431895},{"$f":"(ExpenseByItr!D362+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6355.8031687898429},{"$f":"(ExpenseByItr!E362+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15470.564447305183},{"$f":"(ExpenseByItr!F362+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":32572.026443734008},{"$f":"(ExpenseByItr!G362+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18583.145344831304},{"$f":"(ExpenseByItr!H362+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13470.863924599855},{"$f":"(ExpenseByItr!I362+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10314.49477083996},{"$f":"(ExpenseByItr!J362+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6355.6743902727148},{"$f":"(ExpenseByItr!K362+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7729.2608622740418},{"$f":"(ExpenseByItr!L362+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9747.5240219764437},{"$f":"(ExpenseByItr!M362+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4600.4326483868017},{"$f":"(ExpenseByItr!N362+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5468.4580221123733},142321.18244355443,null,{"$f":"PurchByItr!Q362","v":2019},{"$f":"PurchByItr!R362","v":1938},{"$f":"(ExpenseByItr!S362+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8701.1169626875417},{"$f":"(ExpenseByItr!T362+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7517.6262941463474},{"$f":"(ExpenseByItr!U362+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11290.512331670798},{"$f":"(ExpenseByItr!V362+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6276.898832849929},{"$f":"(ExpenseByItr!W362+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X362+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y362+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z362+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA362+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB362+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC362+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5978.5431578381795},{"$f":"(ExpenseByItr!AD362+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8250.0827622959423},85069.622209398731]
[{"$f":"PurchByItr!A363","v":2018},{"$f":"PurchByItr!B363","v":2002},{"$f":"(ExpenseByItr!C363+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11598.729290275158},{"$f":"(ExpenseByItr!D363+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5361.9914995693216},{"$f":"(ExpenseByItr!E363+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14431.323367409188},{"$f":"(ExpenseByItr!F363+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20577.233360779886},{"$f":"(ExpenseByItr!G363+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20198.501038556293},{"$f":"(ExpenseByItr!H363+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9010.9968638605551},{"$f":"(ExpenseByItr!I363+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J363+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K363+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L363+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M363+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5102.3485339428044},{"$f":"(ExpenseByItr!N363+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8890.2357629520066},120341.72038930521,null,{"$f":"PurchByItr!Q363","v":2019},{"$f":"PurchByItr!R363","v":2003},{"$f":"(ExpenseByItr!S363+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10715.282594064349},{"$f":"(ExpenseByItr!T363+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6227.4833975892752},{"$f":"(ExpenseByItr!U363+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11863.334182957129},{"$f":"(ExpenseByItr!V363+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20400.690710935945},{"$f":"(ExpenseByItr!W363+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19221.89454005643},{"$f":"(ExpenseByItr!X363+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y363+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z363+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA363+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB363+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6134.7641440014795},{"$f":"(ExpenseByItr!AC363+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6590.9417146672968},{"$f":"(ExpenseByItr!AD363+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8777.3008743581668},114634.92007057008]
[{"$f":"PurchByItr!A364","v":2018},{"$f":"PurchByItr!B364","v":2007},{"$f":"(ExpenseByItr!C364+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10764.171724517237},{"$f":"(ExpenseByItr!D364+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6551.5122426947846},{"$f":"(ExpenseByItr!E364+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8973.6538735280719},{"$f":"(ExpenseByItr!F364+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G364+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H364+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I364+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J364+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K364+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L364+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6161.7757665603885},{"$f":"(ExpenseByItr!M364+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5233.0951524154998},{"$f":"(ExpenseByItr!N364+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12071.206571109271},87510.956338765245,null,{"$f":"PurchByItr!Q364","v":2019},{"$f":"PurchByItr!R364","v":2008},{"$f":"(ExpenseByItr!S364+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10893.677824104685},{"$f":"(ExpenseByItr!T364+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U364+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15201.990621739338},{"$f":"(ExpenseByItr!V364+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12107.841865896689},{"$f":"(ExpenseByItr!W364+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9282.4952765537219},{"$f":"(ExpenseByItr!X364+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7501.5528794149077},{"$f":"(ExpenseByItr!Y364+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7800.4856595505526},{"$f":"(ExpenseByItr!Z364+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA364+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB364+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC364+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD364+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12932.489793406876},106599.56881059179]
[{"$f":"PurchByItr!A365","v":2018},{"$f":"PurchByItr!B365","v":1932},{"$f":"(ExpenseByItr!C365+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7989.7254838096424},{"$f":"(ExpenseByItr!D365+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7184.8934219920202},{"$f":"(ExpenseByItr!E365+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13176.511459981033},{"$f":"(ExpenseByItr!F365+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22368.041405327633},{"$f":"(ExpenseByItr!G365+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":1483.105282586321},{"$f":"(ExpenseByItr!H365+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8972.9245327925455},{"$f":"(ExpenseByItr!I365+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J365+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K365+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L365+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M365+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6201.7964559280263},{"$f":"(ExpenseByItr!N365+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6518.8079513014327},99066.166665678655,null,{"$f":"PurchByItr!Q365","v":2019},{"$f":"PurchByItr!R365","v":1933},{"$f":"(ExpenseByItr!S365+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10523.315733110336},{"$f":"(ExpenseByItr!T365+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10488.216030834934},{"$f":"(ExpenseByItr!U365+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V365+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W365+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X365+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y365+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z365+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA365+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB365+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC365+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD365+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7518.6468011765573},84112.441366986823]
[{"$f":"PurchByItr!A366","v":2018},{"$f":"PurchByItr!B366","v":1983},{"$f":"(ExpenseByItr!C366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q366","v":2019},{"$f":"PurchByItr!R366","v":1984},{"$f":"(ExpenseByItr!S366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8179.2755247930381},{"$f":"(ExpenseByItr!T366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},76113.152282628027]
[{"$f":"PurchByItr!A367","v":2018},{"$f":"PurchByItr!B367","v":1931},{"$f":"(ExpenseByItr!C367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9231.8519155062568},{"$f":"(ExpenseByItr!D367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7024.3486864727693},{"$f":"(ExpenseByItr!E367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18553.028300299706},{"$f":"(ExpenseByItr!F367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":23220.679783003008},{"$f":"(ExpenseByItr!G367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17129.123059777103},{"$f":"(ExpenseByItr!H367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11064.689563074286},{"$f":"(ExpenseByItr!I367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10869.564091800645},{"$f":"(ExpenseByItr!J367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5992.430082047129},{"$f":"(ExpenseByItr!K367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14339.997637603279},{"$f":"(ExpenseByItr!L367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6034.6138219300328},{"$f":"(ExpenseByItr!M367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8400.6826471501263},138153.59975665432,null,{"$f":"PurchByItr!Q367","v":2019},{"$f":"PurchByItr!R367","v":1932},{"$f":"(ExpenseByItr!S367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8189.7234728063195},{"$f":"(ExpenseByItr!T367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7219.3866818385941},{"$f":"(ExpenseByItr!U367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12908.011202522142},{"$f":"(ExpenseByItr!V367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16937.125738868854},{"$f":"(ExpenseByItr!W367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-774.07167423668511},{"$f":"(ExpenseByItr!X367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9449.0514157754369},{"$f":"(ExpenseByItr!Y367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6104.7263282641989},{"$f":"(ExpenseByItr!AD367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6384.6152718578496},91121.796349636716]
[{"$f":"PurchByItr!A368","v":2018},{"$f":"PurchByItr!B368","v":1967},{"$f":"(ExpenseByItr!C368+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10804.293016833002},{"$f":"(ExpenseByItr!D368+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8908.8501771095416},{"$f":"(ExpenseByItr!E368+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F368+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G368+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H368+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I368+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7895.4442968117137},{"$f":"(ExpenseByItr!J368+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K368+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L368+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M368+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N368+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7591.4489742918786},85540.757808966126,null,{"$f":"PurchByItr!Q368","v":2019},{"$f":"PurchByItr!R368","v":1968},{"$f":"(ExpenseByItr!S368+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9587.5575898235966},{"$f":"(ExpenseByItr!T368+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6449.7801222483631},{"$f":"(ExpenseByItr!U368+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V368+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W368+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X368+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y368+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6148.8789018206326},{"$f":"(ExpenseByItr!Z368+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6537.9266704142465},{"$f":"(ExpenseByItr!AA368+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB368+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC368+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD368+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78130.599108186841]
[{"$f":"PurchByItr!A369","v":2018},{"$f":"PurchByItr!B369","v":1944},{"$f":"(ExpenseByItr!C369+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13168.189934519462},{"$f":"(ExpenseByItr!D369+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8320.9356305397905},{"$f":"(ExpenseByItr!E369+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16734.418238783346},{"$f":"(ExpenseByItr!F369+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15720.686265798789},{"$f":"(ExpenseByItr!G369+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13824.763489580084},{"$f":"(ExpenseByItr!H369+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14686.758866355598},{"$f":"(ExpenseByItr!I369+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8020.1698998510328},{"$f":"(ExpenseByItr!J369+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11061.698399616738},{"$f":"(ExpenseByItr!K369+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11094.776152214385},{"$f":"(ExpenseByItr!L369+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7923.134492870734},{"$f":"(ExpenseByItr!M369+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6054.4428918868643},{"$f":"(ExpenseByItr!N369+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8613.5809754515485},135223.55523746836,null,{"$f":"PurchByItr!Q369","v":2019},{"$f":"PurchByItr!R369","v":1945},{"$f":"(ExpenseByItr!S369+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8070.9245851213236},{"$f":"(ExpenseByItr!T369+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5876.0007679284281},{"$f":"(ExpenseByItr!U369+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13848.482704862006},{"$f":"(ExpenseByItr!V369+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23160.858739285337},{"$f":"(ExpenseByItr!W369+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":26263.003224051266},{"$f":"(ExpenseByItr!X369+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16644.260298001631},{"$f":"(ExpenseByItr!Y369+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11364.004901018998},{"$f":"(ExpenseByItr!Z369+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA369+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB369+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7990.691454898998},{"$f":"(ExpenseByItr!AC369+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5589.1024720826117},{"$f":"(ExpenseByItr!AD369+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4846.0263157211757},136004.96941894179]
[{"$f":"PurchByItr!A370","v":2018},{"$f":"PurchByItr!B370","v":1990},{"$f":"(ExpenseByItr!C370+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9271.1227025871685},{"$f":"(ExpenseByItr!D370+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8873.2075927055648},{"$f":"(ExpenseByItr!E370+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F370+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G370+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H370+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I370+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J370+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K370+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L370+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M370+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N370+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9523.9160004172463},84301.55780761996,null,{"$f":"PurchByItr!Q370","v":2019},{"$f":"PurchByItr!R370","v":1991},{"$f":"(ExpenseByItr!S370+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11362.365267018697},{"$f":"(ExpenseByItr!T370+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U370+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V370+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W370+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X370+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y370+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z370+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA370+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB370+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC370+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD370+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10617.449490682815},83737.884537551508]
[{"$f":"PurchByItr!A371","v":2018},{"$f":"PurchByItr!B371","v":1964},{"$f":"(ExpenseByItr!C371+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10690.396890013115},{"$f":"(ExpenseByItr!D371+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8180.9105869463874},{"$f":"(ExpenseByItr!E371+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6863.5317071429536},{"$f":"(ExpenseByItr!F371+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9637.1536172134856},{"$f":"(ExpenseByItr!G371+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9176.1288342120442},{"$f":"(ExpenseByItr!H371+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7563.3060606836689},{"$f":"(ExpenseByItr!I371+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J371+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K371+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L371+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M371+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N371+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},89866.968704151644,null,{"$f":"PurchByItr!Q371","v":2019},{"$f":"PurchByItr!R371","v":1965},{"$f":"(ExpenseByItr!S371+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6201.4213668727261},{"$f":"(ExpenseByItr!T371+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U371+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V371+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W371+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X371+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y371+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z371+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA371+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB371+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC371+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD371+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9395.835600100907},77355.32674682363]
[{"$f":"PurchByItr!A372","v":2018},{"$f":"PurchByItr!B372","v":1988},{"$f":"(ExpenseByItr!C372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10609.905725965416},{"$f":"(ExpenseByItr!D372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10754.56173805515},{"$f":"(ExpenseByItr!E372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16011.846430040214},{"$f":"(ExpenseByItr!F372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21398.896304531525},{"$f":"(ExpenseByItr!G372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14991.184842841063},{"$f":"(ExpenseByItr!H372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11506.926481927136},{"$f":"(ExpenseByItr!I372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9623.1450369162321},{"$f":"(ExpenseByItr!J372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6616.0340921934157},{"$f":"(ExpenseByItr!K372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12215.497756196008},{"$f":"(ExpenseByItr!L372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5154.5220401889774},{"$f":"(ExpenseByItr!M372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6528.3940998100679},131703.50471665521,null,{"$f":"PurchByItr!Q372","v":2019},{"$f":"PurchByItr!R372","v":1989},{"$f":"(ExpenseByItr!S372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9314.6935661206171},{"$f":"(ExpenseByItr!T372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5253.7021906033315},{"$f":"(ExpenseByItr!U372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10518.572668576187},{"$f":"(ExpenseByItr!V372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19515.207923515467},{"$f":"(ExpenseByItr!W372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13278.161187496587},{"$f":"(ExpenseByItr!X372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6334.2035564650632},{"$f":"(ExpenseByItr!Y372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":1425.7457613300326},{"$f":"(ExpenseByItr!AB372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2875.1357520572724},{"$f":"(ExpenseByItr!AC372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6095.4730703164496},{"$f":"(ExpenseByItr!AD372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6932.0573757132715},93894.567008164289]
[{"$f":"PurchByItr!A373","v":2018},{"$f":"PurchByItr!B373","v":1951},{"$f":"(ExpenseByItr!C373+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6576.3857958794042},{"$f":"(ExpenseByItr!D373+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E373+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F373+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G373+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H373+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I373+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J373+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K373+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L373+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M373+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N373+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8312.4620762097293},77814.749551989124,null,{"$f":"PurchByItr!Q373","v":2019},{"$f":"PurchByItr!R373","v":1952},{"$f":"(ExpenseByItr!S373+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T373+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U373+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V373+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W373+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X373+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y373+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z373+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA373+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB373+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC373+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD373+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10512.11160695839},78445.988364793389]
[{"$f":"PurchByItr!A374","v":2018},{"$f":"PurchByItr!B374","v":1970},{"$f":"(ExpenseByItr!C374+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9256.592280580644},{"$f":"(ExpenseByItr!D374+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6913.2846554713788},{"$f":"(ExpenseByItr!E374+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9928.9755170502358},{"$f":"(ExpenseByItr!F374+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G374+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H374+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I374+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5971.0254000177019},{"$f":"(ExpenseByItr!J374+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K374+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L374+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M374+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6157.3655309824899},{"$f":"(ExpenseByItr!N374+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9451.7625683227634},85434.546960365202,null,{"$f":"PurchByItr!Q374","v":2019},{"$f":"PurchByItr!R374","v":1971},{"$f":"(ExpenseByItr!S374+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10878.410093076795},{"$f":"(ExpenseByItr!T374+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8384.0194819155113},{"$f":"(ExpenseByItr!U374+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8061.6347373244907},{"$f":"(ExpenseByItr!V374+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W374+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X374+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y374+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z374+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA374+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB374+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC374+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD374+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6891.9224960295578},83622.442632226346]
[{"$f":"PurchByItr!A375","v":2018},{"$f":"PurchByItr!B375","v":1931},{"$f":"(ExpenseByItr!C375+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8384.8032825693899},{"$f":"(ExpenseByItr!D375+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6829.0514119946629},{"$f":"(ExpenseByItr!E375+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13917.018345319944},{"$f":"(ExpenseByItr!F375+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":23711.049569312305},{"$f":"(ExpenseByItr!G375+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17159.215923943964},{"$f":"(ExpenseByItr!H375+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11104.051204231229},{"$f":"(ExpenseByItr!I375+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10607.130514787797},{"$f":"(ExpenseByItr!J375+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6019.7336118811136},{"$f":"(ExpenseByItr!K375+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12545.022134885505},{"$f":"(ExpenseByItr!L375+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6081.4261691403299},{"$f":"(ExpenseByItr!M375+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N375+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8459.8911309572595},131110.98346701352,null,{"$f":"PurchByItr!Q375","v":2019},{"$f":"PurchByItr!R375","v":1932},{"$f":"(ExpenseByItr!S375+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7981.1668811288573},{"$f":"(ExpenseByItr!T375+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7060.3185698959242},{"$f":"(ExpenseByItr!U375+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11970.832538959223},{"$f":"(ExpenseByItr!V375+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16719.307105367207},{"$f":"(ExpenseByItr!W375+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":697.39713319740827},{"$f":"(ExpenseByItr!X375+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9093.8871089897311},{"$f":"(ExpenseByItr!Y375+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z375+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA375+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB375+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC375+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6096.5471608731714},{"$f":"(ExpenseByItr!AD375+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6447.3936366728358},90770.078047024363]
[{"$f":"PurchByItr!A376","v":2018},{"$f":"PurchByItr!B376","v":1946},{"$f":"(ExpenseByItr!C376+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9178.4770568236236},{"$f":"(ExpenseByItr!D376+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7055.9600231588192},{"$f":"(ExpenseByItr!E376+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10599.910492419316},{"$f":"(ExpenseByItr!F376+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7963.8136254915244},{"$f":"(ExpenseByItr!G376+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H376+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I376+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J376+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K376+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L376+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M376+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N376+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7800.4117940881124},86646.70416791139,null,{"$f":"PurchByItr!Q376","v":2019},{"$f":"PurchByItr!R376","v":1947},{"$f":"(ExpenseByItr!S376+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13438.889551816061},{"$f":"(ExpenseByItr!T376+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8355.5217834738087},{"$f":"(ExpenseByItr!U376+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V376+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W376+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X376+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y376+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z376+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA376+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB376+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC376+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD376+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8946.9435953444026},86323.617732499275]
[{"$f":"PurchByItr!A377","v":2018},{"$f":"PurchByItr!B377","v":1935},{"$f":"(ExpenseByItr!C377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9588.1369843231969},{"$f":"(ExpenseByItr!D377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11837.072879505264},{"$f":"(ExpenseByItr!E377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12835.947540009514},{"$f":"(ExpenseByItr!F377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6612.8837827524203},{"$f":"(ExpenseByItr!J377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11832.62423831257},96754.796600832953,null,{"$f":"PurchByItr!Q377","v":2019},{"$f":"PurchByItr!R377","v":1936},{"$f":"(ExpenseByItr!S377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11152.14116367661},{"$f":"(ExpenseByItr!T377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8264.7766859533185},{"$f":"(ExpenseByItr!U377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15673.024338958265},{"$f":"(ExpenseByItr!V377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":27443.567668748674},{"$f":"(ExpenseByItr!W377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17053.20799983363},{"$f":"(ExpenseByItr!X377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13325.165804948936},{"$f":"(ExpenseByItr!Y377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6180.9116967707359},{"$f":"(ExpenseByItr!Z377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9074.6182421854428},132870.64151301561]
[{"$f":"PurchByItr!A378","v":2018},{"$f":"PurchByItr!B378","v":2006},{"$f":"(ExpenseByItr!C378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13074.787343712773},{"$f":"(ExpenseByItr!D378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7493.567801298007},{"$f":"(ExpenseByItr!E378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6269.9908419866124},{"$f":"(ExpenseByItr!M378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5371.8114859406232},{"$f":"(ExpenseByItr!N378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10312.798350649815},86571.086999517822,null,{"$f":"PurchByItr!Q378","v":2019},{"$f":"PurchByItr!R378","v":2007},{"$f":"(ExpenseByItr!S378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10146.134644816515},{"$f":"(ExpenseByItr!T378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6393.7351532491984},{"$f":"(ExpenseByItr!U378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8626.4466369315505},{"$f":"(ExpenseByItr!V378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6011.6614505307161},{"$f":"(ExpenseByItr!AC378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4918.2317042568193},{"$f":"(ExpenseByItr!AD378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13129.938613143697},86280.990070838481]
[{"$f":"PurchByItr!A379","v":2018},{"$f":"PurchByItr!B379","v":1939},{"$f":"(ExpenseByItr!C379+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10804.906690984197},{"$f":"(ExpenseByItr!D379+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8799.698504731723},{"$f":"(ExpenseByItr!E379+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13966.071892992444},{"$f":"(ExpenseByItr!F379+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9893.2333387458602},{"$f":"(ExpenseByItr!G379+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9652.3896445869868},{"$f":"(ExpenseByItr!H379+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9229.1168618704432},{"$f":"(ExpenseByItr!I379+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J379+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K379+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8334.7479571275089},{"$f":"(ExpenseByItr!L379+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6258.5048039821268},{"$f":"(ExpenseByItr!M379+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N379+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},102109.03036698129,null,{"$f":"PurchByItr!Q379","v":2019},{"$f":"PurchByItr!R379","v":1940},{"$f":"(ExpenseByItr!S379+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9148.4968746487539},{"$f":"(ExpenseByItr!T379+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7761.1392718138522},{"$f":"(ExpenseByItr!U379+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12167.363407506578},{"$f":"(ExpenseByItr!V379+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11504.998350863165},{"$f":"(ExpenseByItr!W379+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8131.7928788551171},{"$f":"(ExpenseByItr!X379+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y379+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6185.0303589978475},{"$f":"(ExpenseByItr!Z379+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA379+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12187.446596199408},{"$f":"(ExpenseByItr!AB379+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC379+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7775.4031510590057},{"$f":"(ExpenseByItr!AD379+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5918.9961902266996},99308.088014125431]
[{"$f":"PurchByItr!A380","v":2018},{"$f":"PurchByItr!B380","v":1939},{"$f":"(ExpenseByItr!C380+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10796.582667569441},{"$f":"(ExpenseByItr!D380+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8798.1850885353306},{"$f":"(ExpenseByItr!E380+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13858.281131540994},{"$f":"(ExpenseByItr!F380+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10062.723922970468},{"$f":"(ExpenseByItr!G380+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11207.614911296885},{"$f":"(ExpenseByItr!H380+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9998.4291042735749},{"$f":"(ExpenseByItr!I380+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J380+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K380+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9601.5517078894791},{"$f":"(ExpenseByItr!L380+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6240.3086416159458},{"$f":"(ExpenseByItr!M380+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N380+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},105734.03784765211,null,{"$f":"PurchByItr!Q380","v":2019},{"$f":"PurchByItr!R380","v":1940},{"$f":"(ExpenseByItr!S380+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9433.7086821473822},{"$f":"(ExpenseByItr!T380+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8269.8209721001622},{"$f":"(ExpenseByItr!U380+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13011.051135421667},{"$f":"(ExpenseByItr!V380+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11890.531978771611},{"$f":"(ExpenseByItr!W380+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8317.8091856847077},{"$f":"(ExpenseByItr!X380+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y380+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6189.4216319739835},{"$f":"(ExpenseByItr!Z380+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA380+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14490.178714831938},{"$f":"(ExpenseByItr!AB380+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC380+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8528.9385143254385},{"$f":"(ExpenseByItr!AD380+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5832.8586191195218},104491.74036833142]
[{"$f":"PurchByItr!A381","v":2018},{"$f":"PurchByItr!B381","v":1988},{"$f":"(ExpenseByItr!C381+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9448.502886596305},{"$f":"(ExpenseByItr!D381+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9983.6113115353801},{"$f":"(ExpenseByItr!E381+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15771.696956331996},{"$f":"(ExpenseByItr!F381+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21654.326847829441},{"$f":"(ExpenseByItr!G381+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16305.495178611047},{"$f":"(ExpenseByItr!H381+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11835.145776028798},{"$f":"(ExpenseByItr!I381+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9592.2112888708816},{"$f":"(ExpenseByItr!J381+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6632.4819046157472},{"$f":"(ExpenseByItr!K381+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10912.14533043236},{"$f":"(ExpenseByItr!L381+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5349.624918450143},{"$f":"(ExpenseByItr!M381+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N381+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6524.4786282713721},130302.31119556348,null,{"$f":"PurchByItr!Q381","v":2019},{"$f":"PurchByItr!R381","v":1989},{"$f":"(ExpenseByItr!S381+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8488.1702322524579},{"$f":"(ExpenseByItr!T381+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5349.6577484464951},{"$f":"(ExpenseByItr!U381+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11153.48707165962},{"$f":"(ExpenseByItr!V381+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18745.294236527883},{"$f":"(ExpenseByItr!W381+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12720.329714629035},{"$f":"(ExpenseByItr!X381+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6382.4248381222433},{"$f":"(ExpenseByItr!Y381+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z381+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA381+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2845.5968663578087},{"$f":"(ExpenseByItr!AB381+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3366.1185113315642},{"$f":"(ExpenseByItr!AC381+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6111.0609490278739},{"$f":"(ExpenseByItr!AD381+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6828.0455223032368},94341.799646628206]
[{"$f":"PurchByItr!A382","v":2018},{"$f":"PurchByItr!B382","v":1975},{"$f":"(ExpenseByItr!C382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12565.94134484819},{"$f":"(ExpenseByItr!D382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8245.0948037537},{"$f":"(ExpenseByItr!E382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12040.378153845279},{"$f":"(ExpenseByItr!F382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},89484.725814357153,null,{"$f":"PurchByItr!Q382","v":2019},{"$f":"PurchByItr!R382","v":1976},{"$f":"(ExpenseByItr!S382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A383","v":2018},{"$f":"PurchByItr!B383","v":1953},{"$f":"(ExpenseByItr!C383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11598.436559336154},{"$f":"(ExpenseByItr!D383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9402.5550327297879},{"$f":"(ExpenseByItr!E383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14908.096594432584},{"$f":"(ExpenseByItr!F383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9070.2361651083829},{"$f":"(ExpenseByItr!G383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8832.3645883607278},97859.82011589763,null,{"$f":"PurchByItr!Q383","v":2019},{"$f":"PurchByItr!R383","v":1954},{"$f":"(ExpenseByItr!S383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10670.343422953409},{"$f":"(ExpenseByItr!T383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7548.4128297949201},{"$f":"(ExpenseByItr!U383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79976.826032598328]
[{"$f":"PurchByItr!A384","v":2018},{"$f":"PurchByItr!B384","v":2002},{"$f":"(ExpenseByItr!C384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10355.409554909924},{"$f":"(ExpenseByItr!D384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5672.7203834196007},{"$f":"(ExpenseByItr!E384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11896.562103615306},{"$f":"(ExpenseByItr!F384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17945.939030290814},{"$f":"(ExpenseByItr!G384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18204.00428645351},{"$f":"(ExpenseByItr!H384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8401.3015005976285},{"$f":"(ExpenseByItr!I384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5236.8605920055516},{"$f":"(ExpenseByItr!N384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9167.9663533093681},112051.1244765617,null,{"$f":"PurchByItr!Q384","v":2019},{"$f":"PurchByItr!R384","v":2003},{"$f":"(ExpenseByItr!S384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10863.593865142841},{"$f":"(ExpenseByItr!T384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6248.0608061172979},{"$f":"(ExpenseByItr!U384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12645.855914949077},{"$f":"(ExpenseByItr!V384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18020.870059835222},{"$f":"(ExpenseByItr!W384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16902.016821197394},{"$f":"(ExpenseByItr!X384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6145.5007856537013},{"$f":"(ExpenseByItr!AC384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6506.581686428417},{"$f":"(ExpenseByItr!AD384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8757.6851496126874},110793.39300087665]
[{"$f":"PurchByItr!A385","v":2018},{"$f":"PurchByItr!B385","v":1964},{"$f":"(ExpenseByItr!C385+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10733.676570089148},{"$f":"(ExpenseByItr!D385+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8565.6382014303927},{"$f":"(ExpenseByItr!E385+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6846.8656238409521},{"$f":"(ExpenseByItr!F385+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9557.5495468595382},{"$f":"(ExpenseByItr!G385+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7835.8332989301234},{"$f":"(ExpenseByItr!H385+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6887.8524222018495},{"$f":"(ExpenseByItr!I385+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J385+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K385+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L385+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M385+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N385+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},88182.956671291991,null,{"$f":"PurchByItr!Q385","v":2019},{"$f":"PurchByItr!R385","v":1965},{"$f":"(ExpenseByItr!S385+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6195.121661897384},{"$f":"(ExpenseByItr!T385+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U385+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V385+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W385+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X385+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y385+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z385+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA385+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB385+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC385+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD385+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9431.384700053668},77384.576141801037]
[{"$f":"PurchByItr!A386","v":2018},{"$f":"PurchByItr!B386","v":1983},{"$f":"(ExpenseByItr!C386+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D386+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E386+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F386+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G386+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H386+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I386+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J386+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K386+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L386+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M386+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N386+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q386","v":2019},{"$f":"PurchByItr!R386","v":1984},{"$f":"(ExpenseByItr!S386+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9213.1446138649862},{"$f":"(ExpenseByItr!T386+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U386+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V386+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W386+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X386+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y386+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z386+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA386+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB386+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC386+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD386+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77147.021371699986]
[{"$f":"PurchByItr!A387","v":2018},{"$f":"PurchByItr!B387","v":1985},{"$f":"(ExpenseByItr!C387+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9252.0551979302472},{"$f":"(ExpenseByItr!D387+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6837.3100407070651},{"$f":"(ExpenseByItr!E387+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F387+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G387+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7149.8671472555015},{"$f":"(ExpenseByItr!H387+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7593.1420907649754},{"$f":"(ExpenseByItr!I387+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J387+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K387+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5876.8295847788186},{"$f":"(ExpenseByItr!L387+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5620.8406258116866},{"$f":"(ExpenseByItr!M387+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6839.1543127254618},{"$f":"(ExpenseByItr!N387+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6272.343084079951},80611.902756013689,null,{"$f":"PurchByItr!Q387","v":2019},{"$f":"PurchByItr!R387","v":1986},{"$f":"(ExpenseByItr!S387+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9101.5354976453564},{"$f":"(ExpenseByItr!T387+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U387+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V387+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W387+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X387+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y387+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z387+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA387+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB387+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5910.2125733973689},{"$f":"(ExpenseByItr!AC387+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6023.3400981297209},{"$f":"(ExpenseByItr!AD387+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11558.876421088002},82000.420414140433]
[{"$f":"PurchByItr!A388","v":2018},{"$f":"PurchByItr!B388","v":1993},{"$f":"(ExpenseByItr!C388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8436.6260228694537},{"$f":"(ExpenseByItr!D388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5762.1166748762307},{"$f":"(ExpenseByItr!E388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18332.583955159305},{"$f":"(ExpenseByItr!F388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22351.35957741442},{"$f":"(ExpenseByItr!G388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14043.619614347432},{"$f":"(ExpenseByItr!H388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8008.0555969537281},{"$f":"(ExpenseByItr!I388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7193.3930641350198},{"$f":"(ExpenseByItr!J388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5912.6912677283181},{"$f":"(ExpenseByItr!N388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5833.0567426833595},{"$f":"SUM(C388:N388)","v":114751.27302013726},null,{"$f":"PurchByItr!Q388","v":2019},{"$f":"PurchByItr!R388","v":1994},{"$f":"(ExpenseByItr!S388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10431.210443102302},{"$f":"(ExpenseByItr!T388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7803.1978645108611},{"$f":"(ExpenseByItr!U388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10902.934417795532},{"$f":"(ExpenseByItr!V388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":28819.6416422248},{"$f":"(ExpenseByItr!W388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12942.651595529682},{"$f":"(ExpenseByItr!X388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15807.688855684193},{"$f":"(ExpenseByItr!Y388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10546.795579581685},{"$f":"(ExpenseByItr!Z388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6318.9549814603424},{"$f":"(ExpenseByItr!AB388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6119.7619480759276},{"$f":"(ExpenseByItr!AD388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6017.9942775868985},{"$f":"SUM(S388:AD388)","v":128062.44556152223}]
[{"$f":"PurchByItr!A389","v":2018},{"$f":"PurchByItr!B389","v":1958},{"$f":"(ExpenseByItr!C389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11555.803175218953},{"$f":"(ExpenseByItr!D389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7811.1370219860783},{"$f":"(ExpenseByItr!E389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12340.613351027472},{"$f":"(ExpenseByItr!F389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5961.7534602375872},{"$f":"(ExpenseByItr!N389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9994.2950027672268},91711.733187167294,null,{"$f":"PurchByItr!Q389","v":2019},{"$f":"PurchByItr!R389","v":1959},{"$f":"(ExpenseByItr!S389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11564.181852191552},{"$f":"(ExpenseByItr!T389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79498.05861002655]
[{"$f":"PurchByItr!A390","v":2018},{"$f":"PurchByItr!B390","v":1971},{"$f":"(ExpenseByItr!C390+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11052.300854462286},{"$f":"(ExpenseByItr!D390+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8324.6918414279517},{"$f":"(ExpenseByItr!E390+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8509.9875177781341},{"$f":"(ExpenseByItr!F390+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G390+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H390+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I390+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J390+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K390+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L390+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M390+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N390+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7144.207342331797},85371.908899920149,null,{"$f":"PurchByItr!Q390","v":2019},{"$f":"PurchByItr!R390","v":1972},{"$f":"(ExpenseByItr!S390+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8425.5488339205458},{"$f":"(ExpenseByItr!T390+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7791.2278033641414},{"$f":"(ExpenseByItr!U390+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V390+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W390+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X390+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y390+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z390+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA390+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB390+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC390+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD390+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77974.846417134686]
[{"$f":"PurchByItr!A391","v":2018},{"$f":"PurchByItr!B391","v":1960},{"$f":"(ExpenseByItr!C391+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D391+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E391+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F391+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G391+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H391+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I391+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J391+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K391+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L391+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5653.6631650536601},{"$f":"(ExpenseByItr!M391+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N391+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8726.7539872191264},77306.318832172779,null,{"$f":"PurchByItr!Q391","v":2019},{"$f":"PurchByItr!R391","v":1961},{"$f":"(ExpenseByItr!S391+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8605.7395901474847},{"$f":"(ExpenseByItr!T391+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7486.640358534165},{"$f":"(ExpenseByItr!U391+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6605.5391662654874},{"$f":"(ExpenseByItr!V391+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W391+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X391+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y391+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z391+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA391+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB391+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5366.0467194953462},{"$f":"(ExpenseByItr!AC391+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5764.1855715879283},{"$f":"(ExpenseByItr!AD391+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8562.6657414125184},79445.659015352925]
[{"$f":"PurchByItr!A392","v":2018},{"$f":"PurchByItr!B392","v":1953},{"$f":"(ExpenseByItr!C392+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10120.956205426579},{"$f":"(ExpenseByItr!D392+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8650.5652583090377},{"$f":"(ExpenseByItr!E392+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14003.242505459726},{"$f":"(ExpenseByItr!F392+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8405.8825636034762},{"$f":"(ExpenseByItr!G392+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H392+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I392+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J392+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K392+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L392+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M392+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N392+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7871.5866397156506},93100.364348444462,null,{"$f":"PurchByItr!Q392","v":2019},{"$f":"PurchByItr!R392","v":1954},{"$f":"(ExpenseByItr!S392+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8516.2589664554653},{"$f":"(ExpenseByItr!T392+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7273.9638522464566},{"$f":"(ExpenseByItr!U392+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V392+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W392+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X392+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y392+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z392+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA392+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB392+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC392+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD392+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77548.29259855191]
[{"$f":"PurchByItr!A393","v":2018},{"$f":"PurchByItr!B393","v":1974},{"$f":"(ExpenseByItr!C393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9006.9775786234277},{"$f":"(ExpenseByItr!D393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9795.5882620459415},{"$f":"(ExpenseByItr!E393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6581.4308571495458},82017.308209728901,null,{"$f":"PurchByItr!Q393","v":2019},{"$f":"PurchByItr!R393","v":1975},{"$f":"(ExpenseByItr!S393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12745.021244608937},{"$f":"(ExpenseByItr!T393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8002.5109141317134},{"$f":"(ExpenseByItr!U393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11519.904231289511},{"$f":"(ExpenseByItr!V393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},87849.699191895168]
[{"$f":"PurchByItr!A394","v":2018},{"$f":"PurchByItr!B394","v":1932},{"$f":"(ExpenseByItr!C394+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8599.4831103996094},{"$f":"(ExpenseByItr!D394+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7326.9743425953393},{"$f":"(ExpenseByItr!E394+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12660.811448481903},{"$f":"(ExpenseByItr!F394+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21858.519601723678},{"$f":"(ExpenseByItr!G394+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":271.90014667371088},{"$f":"(ExpenseByItr!H394+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9404.0614712789356},{"$f":"(ExpenseByItr!I394+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J394+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K394+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L394+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M394+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6204.0219169873499},{"$f":"(ExpenseByItr!N394+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6517.5060385922034},98013.638748692712,null,{"$f":"PurchByItr!Q394","v":2019},{"$f":"PurchByItr!R394","v":1933},{"$f":"(ExpenseByItr!S394+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10736.791368783795},{"$f":"(ExpenseByItr!T394+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11146.112112042225},{"$f":"(ExpenseByItr!U394+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V394+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W394+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X394+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y394+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z394+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA394+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB394+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC394+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD394+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7793.181326903521},85258.347609594537]
[{"$f":"PurchByItr!A395","v":2018},{"$f":"PurchByItr!B395","v":1995},{"$f":"(ExpenseByItr!C395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9252.2058645033994},{"$f":"(ExpenseByItr!D395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11318.551452124973},{"$f":"(ExpenseByItr!E395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13147.628319688447},{"$f":"(ExpenseByItr!F395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12868.898114514695},{"$f":"(ExpenseByItr!G395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8485.2725343169859},{"$f":"(ExpenseByItr!J395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6703.2867897827255},99531.384082871213,null,{"$f":"PurchByItr!Q395","v":2019},{"$f":"PurchByItr!R395","v":1996},{"$f":"(ExpenseByItr!S395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6866.2887741892227},{"$f":"(ExpenseByItr!T395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8079.2786441616363},76703.637198200857]
[{"$f":"PurchByItr!A396","v":2018},{"$f":"PurchByItr!B396","v":1999},{"$f":"(ExpenseByItr!C396+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10522.605453914213},{"$f":"(ExpenseByItr!D396+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9861.3005297211021},{"$f":"(ExpenseByItr!E396+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F396+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G396+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H396+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I396+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J396+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K396+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L396+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M396+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N396+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},83309.807663535306,null,{"$f":"PurchByItr!Q396","v":2019},{"$f":"PurchByItr!R396","v":2000},{"$f":"(ExpenseByItr!S396+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9437.6598895926054},{"$f":"(ExpenseByItr!T396+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U396+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V396+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W396+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X396+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y396+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z396+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA396+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6113.1328737174217},{"$f":"(ExpenseByItr!AB396+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC396+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6167.7814405851977},{"$f":"(ExpenseByItr!AD396+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8959.5888995872883},80084.618927362491]
[{"$f":"PurchByItr!A397","v":2018},{"$f":"PurchByItr!B397","v":1941},{"$f":"(ExpenseByItr!C397+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9748.1302243278078},{"$f":"(ExpenseByItr!D397+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7717.7244447871026},{"$f":"(ExpenseByItr!E397+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12902.580950762405},{"$f":"(ExpenseByItr!F397+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20275.343872995891},{"$f":"(ExpenseByItr!G397+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10598.383404044571},{"$f":"(ExpenseByItr!H397+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9450.204972288333},{"$f":"(ExpenseByItr!I397+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9122.1848126185214},{"$f":"(ExpenseByItr!J397+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K397+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9867.081979489385},{"$f":"(ExpenseByItr!L397+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M397+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N397+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6912.1011656083174},115471.50633089233,null,{"$f":"PurchByItr!Q397","v":2019},{"$f":"PurchByItr!R397","v":1942},{"$f":"(ExpenseByItr!S397+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8249.8966629024508},{"$f":"(ExpenseByItr!T397+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U397+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V397+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W397+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8242.9287350720369},{"$f":"(ExpenseByItr!X397+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10313.589079110772},{"$f":"(ExpenseByItr!Y397+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6371.6997600162504},{"$f":"(ExpenseByItr!Z397+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA397+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB397+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC397+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD397+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3930.6909692414397},80339.454052237954]
[{"$f":"PurchByItr!A398","v":2018},{"$f":"PurchByItr!B398","v":1966},{"$f":"(ExpenseByItr!C398+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8279.8219239502323},{"$f":"(ExpenseByItr!D398+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8020.9070469476446},{"$f":"(ExpenseByItr!E398+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F398+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G398+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H398+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7620.8563467825688},{"$f":"(ExpenseByItr!I398+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J398+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K398+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L398+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M398+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N398+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9280.6185077035898},83542.925169304028,null,{"$f":"PurchByItr!Q398","v":2019},{"$f":"PurchByItr!R398","v":1967},{"$f":"(ExpenseByItr!S398+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10321.466114439387},{"$f":"(ExpenseByItr!T398+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9097.6679249565623},{"$f":"(ExpenseByItr!U398+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V398+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W398+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X398+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y398+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7494.1336215579231},{"$f":"(ExpenseByItr!Z398+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA398+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB398+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC398+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD398+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7552.9135020157628},83872.636986849626]
[{"$f":"PurchByItr!A399","v":2018},{"$f":"PurchByItr!B399","v":1985},{"$f":"(ExpenseByItr!C399+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9800.3215696291245},{"$f":"(ExpenseByItr!D399+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6962.4152733288511},{"$f":"(ExpenseByItr!E399+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F399+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G399+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7390.5304408523034},{"$f":"(ExpenseByItr!H399+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7599.1080252460288},{"$f":"(ExpenseByItr!I399+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J399+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K399+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6148.7298571497295},{"$f":"(ExpenseByItr!L399+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5302.1295995153896},{"$f":"(ExpenseByItr!M399+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7029.9836736188945},{"$f":"(ExpenseByItr!N399+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6272.5450845446576},81676.124195844968,null,{"$f":"PurchByItr!Q399","v":2019},{"$f":"PurchByItr!R399","v":1986},{"$f":"(ExpenseByItr!S399+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9272.1525512636326},{"$f":"(ExpenseByItr!T399+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U399+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V399+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W399+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X399+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y399+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z399+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA399+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB399+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5991.2515541219473},{"$f":"(ExpenseByItr!AC399+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6039.2872615620854},{"$f":"(ExpenseByItr!AD399+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9897.0744686866256},80606.221659514282]
[{"$f":"PurchByItr!A400","v":2018},{"$f":"PurchByItr!B400","v":1937},{"$f":"(ExpenseByItr!C400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11145.723474147217},{"$f":"(ExpenseByItr!D400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6359.9502502599971},{"$f":"(ExpenseByItr!E400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15840.050011367675},{"$f":"(ExpenseByItr!F400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":30448.481534871247},{"$f":"(ExpenseByItr!G400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17531.87741957105},{"$f":"(ExpenseByItr!H400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13051.155051830205},{"$f":"(ExpenseByItr!I400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9483.2002379912192},{"$f":"(ExpenseByItr!J400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6371.629711621973},{"$f":"(ExpenseByItr!K400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7659.6397736925319},{"$f":"(ExpenseByItr!L400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9937.5667052652116},{"$f":"(ExpenseByItr!M400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4482.8433823792047},{"$f":"(ExpenseByItr!N400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5421.8610454002473},137733.97859839778,null,{"$f":"PurchByItr!Q400","v":2019},{"$f":"PurchByItr!R400","v":1938},{"$f":"(ExpenseByItr!S400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8697.1508040682238},{"$f":"(ExpenseByItr!T400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7627.5875491561392},{"$f":"(ExpenseByItr!U400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10753.883482200325},{"$f":"(ExpenseByItr!V400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6270.2901150637044},{"$f":"(ExpenseByItr!W400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6032.4850471048439},{"$f":"(ExpenseByItr!AD400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7749.8364163364995},84186.07528183973]
[{"$f":"PurchByItr!A401","v":2018},{"$f":"PurchByItr!B401","v":1952},{"$f":"(ExpenseByItr!C401+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D401+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E401+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F401+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G401+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H401+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I401+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J401+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K401+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L401+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M401+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N401+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11293.112790843277},80511.604638733275,null,{"$f":"PurchByItr!Q401","v":2019},{"$f":"PurchByItr!R401","v":1953},{"$f":"(ExpenseByItr!S401+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10213.276152469032},{"$f":"(ExpenseByItr!T401+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8471.9470131141825},{"$f":"(ExpenseByItr!U401+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12953.91792016068},{"$f":"(ExpenseByItr!V401+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9001.085702115246},{"$f":"(ExpenseByItr!W401+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X401+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y401+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z401+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA401+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB401+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC401+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD401+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7917.6564926572446},91788.532126411388]
[{"$f":"PurchByItr!A402","v":2018},{"$f":"PurchByItr!B402","v":1975},{"$f":"(ExpenseByItr!C402+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12322.894715201237},{"$f":"(ExpenseByItr!D402+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8226.3691082717469},{"$f":"(ExpenseByItr!E402+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12196.833360247307},{"$f":"(ExpenseByItr!F402+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G402+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H402+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I402+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J402+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K402+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L402+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M402+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N402+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},89379.408695630278,null,{"$f":"PurchByItr!Q402","v":2019},{"$f":"PurchByItr!R402","v":1976},{"$f":"(ExpenseByItr!S402+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T402+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U402+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V402+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W402+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X402+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y402+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z402+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA402+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB402+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC402+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD402+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A403","v":2018},{"$f":"PurchByItr!B403","v":1971},{"$f":"(ExpenseByItr!C403+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12468.371435821544},{"$f":"(ExpenseByItr!D403+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9183.9566202695969},{"$f":"(ExpenseByItr!E403+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8467.0115529767572},{"$f":"(ExpenseByItr!F403+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G403+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H403+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I403+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J403+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K403+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L403+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M403+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N403+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7676.3229661774994},88136.383919165382,null,{"$f":"PurchByItr!Q403","v":2019},{"$f":"PurchByItr!R403","v":1972},{"$f":"(ExpenseByItr!S403+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9798.9364649414201},{"$f":"(ExpenseByItr!T403+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8366.8005631827345},{"$f":"(ExpenseByItr!U403+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V403+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W403+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X403+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y403+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z403+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA403+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB403+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC403+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD403+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79923.80680797415]
[{"$f":"PurchByItr!A404","v":2018},{"$f":"PurchByItr!B404","v":1935},{"$f":"(ExpenseByItr!C404+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10046.542856883068},{"$f":"(ExpenseByItr!D404+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12221.935499287429},{"$f":"(ExpenseByItr!E404+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11580.808959573073},{"$f":"(ExpenseByItr!F404+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G404+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H404+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I404+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6825.2012479996138},{"$f":"(ExpenseByItr!J404+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K404+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L404+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M404+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N404+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11199.732505565989},95922.352245239163,null,{"$f":"PurchByItr!Q404","v":2019},{"$f":"PurchByItr!R404","v":1936},{"$f":"(ExpenseByItr!S404+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10662.139879256216},{"$f":"(ExpenseByItr!T404+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7806.1357696423192},{"$f":"(ExpenseByItr!U404+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14080.705759612832},{"$f":"(ExpenseByItr!V404+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21638.077329425196},{"$f":"(ExpenseByItr!W404+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13517.052547987629},{"$f":"(ExpenseByItr!X404+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11801.820808300798},{"$f":"(ExpenseByItr!Y404+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6179.7073404366292},{"$f":"(ExpenseByItr!Z404+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA404+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB404+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC404+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD404+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9319.6195279416697},119708.48687454329]
[{"$f":"PurchByItr!A405","v":2018},{"$f":"PurchByItr!B405","v":2000},{"$f":"(ExpenseByItr!C405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11389.37744536603},{"$f":"(ExpenseByItr!D405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6179.5706687949623},{"$f":"(ExpenseByItr!L405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6288.4112972045941},{"$f":"(ExpenseByItr!N405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8718.4837705915579},82916.56452587714,null,{"$f":"PurchByItr!Q405","v":2019},{"$f":"PurchByItr!R405","v":2001},{"$f":"(ExpenseByItr!S405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9626.0774618581381},{"$f":"(ExpenseByItr!T405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7642.3686832047688},{"$f":"(ExpenseByItr!U405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11236.110409572149},{"$f":"(ExpenseByItr!V405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14063.192685377793},{"$f":"(ExpenseByItr!W405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11504.691631512842},{"$f":"(ExpenseByItr!X405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11747.828355082314},{"$f":"(ExpenseByItr!Y405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10069.446090978534},{"$f":"(ExpenseByItr!Z405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10206.927951424816},{"$f":"(ExpenseByItr!AA405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23748.301512753649},{"$f":"(ExpenseByItr!AB405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7186.1347851863884},{"$f":"(ExpenseByItr!AC405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5648.7419577794253},{"$f":"(ExpenseByItr!AD405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10448.636335413123},133128.45786014391]
[{"$f":"PurchByItr!A406","v":2018},{"$f":"PurchByItr!B406","v":1961},{"$f":"(ExpenseByItr!C406+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8377.0952601333465},{"$f":"(ExpenseByItr!D406+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7482.291651927263},{"$f":"(ExpenseByItr!E406+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6633.4373581639502},{"$f":"(ExpenseByItr!F406+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G406+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H406+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I406+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J406+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K406+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L406+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5509.3993620333495},{"$f":"(ExpenseByItr!M406+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5823.4036794196936},{"$f":"(ExpenseByItr!N406+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8773.1369266828988},80354.305246300486,null,{"$f":"PurchByItr!Q406","v":2019},{"$f":"PurchByItr!R406","v":1962},{"$f":"(ExpenseByItr!S406+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10813.598606280126},{"$f":"(ExpenseByItr!T406+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7735.0957700180415},{"$f":"(ExpenseByItr!U406+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8508.83030457106},{"$f":"(ExpenseByItr!V406+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W406+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X406+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7901.1132839170787},{"$f":"(ExpenseByItr!Y406+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z406+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA406+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB406+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC406+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD406+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10984.880127350927},89174.166938032242]
[{"$f":"PurchByItr!A407","v":2018},{"$f":"PurchByItr!B407","v":1929},{"$f":"(ExpenseByItr!C407+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9701.9742985986268},{"$f":"(ExpenseByItr!D407+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7901.2871176790677},{"$f":"(ExpenseByItr!E407+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12393.975889589601},{"$f":"(ExpenseByItr!F407+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15231.171290918401},{"$f":"(ExpenseByItr!G407+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14411.087358527244},{"$f":"(ExpenseByItr!H407+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8472.1690357398875},{"$f":"(ExpenseByItr!I407+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3728.3585459856095},{"$f":"(ExpenseByItr!J407+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8116.6720284573412},{"$f":"(ExpenseByItr!K407+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L407+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11349.334853750504},{"$f":"(ExpenseByItr!M407+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N407+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7548.4184323127556},111439.62918753903,null,{"$f":"PurchByItr!Q407","v":2019},{"$f":"PurchByItr!R407","v":1930},{"$f":"(ExpenseByItr!S407+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7735.6410303656758},{"$f":"(ExpenseByItr!T407+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U407+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15583.069721681784},{"$f":"(ExpenseByItr!V407+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":26494.240049722655},{"$f":"(ExpenseByItr!W407+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20182.447947614153},{"$f":"(ExpenseByItr!X407+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-2062.8670299004157},{"$f":"(ExpenseByItr!Y407+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5924.7786297565453},{"$f":"(ExpenseByItr!Z407+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10841.857836321366},{"$f":"(ExpenseByItr!AA407+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18878.524789358005},{"$f":"(ExpenseByItr!AB407+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC407+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD407+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7613.3656747891982},129718.47958366397]
[{"$f":"PurchByItr!A408","v":2018},{"$f":"PurchByItr!B408","v":1972},{"$f":"(ExpenseByItr!C408+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8616.1210168199905},{"$f":"(ExpenseByItr!D408+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8379.2531567883816},{"$f":"(ExpenseByItr!E408+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F408+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G408+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H408+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I408+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J408+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K408+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L408+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M408+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N408+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79921.275853508356,null,{"$f":"PurchByItr!Q408","v":2019},{"$f":"PurchByItr!R408","v":1973},{"$f":"(ExpenseByItr!S408+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7805.812964532729},{"$f":"(ExpenseByItr!T408+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7360.8151966387659},{"$f":"(ExpenseByItr!U408+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V408+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W408+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8998.8045213422411},{"$f":"(ExpenseByItr!X408+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7568.9545116513727},{"$f":"(ExpenseByItr!Y408+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8229.5137549005922},{"$f":"(ExpenseByItr!Z408+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA408+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9440.5312681047089},{"$f":"(ExpenseByItr!AB408+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5769.5610427675474},{"$f":"(ExpenseByItr!AC408+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6250.4638786380765},{"$f":"(ExpenseByItr!AD408+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5650.2699388939973},85602.14801142503]
[{"$f":"PurchByItr!A409","v":2018},{"$f":"PurchByItr!B409","v":1991},{"$f":"(ExpenseByItr!C409+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13097.628204420229},{"$f":"(ExpenseByItr!D409+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E409+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F409+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G409+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H409+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I409+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J409+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K409+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L409+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M409+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N409+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9730.6112556770058},85754.141139997228,null,{"$f":"PurchByItr!Q409","v":2019},{"$f":"PurchByItr!R409","v":1992},{"$f":"(ExpenseByItr!S409+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9800.878075448607},{"$f":"(ExpenseByItr!T409+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7386.5179848569251},{"$f":"(ExpenseByItr!U409+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14414.692642509734},{"$f":"(ExpenseByItr!V409+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11455.53029467249},{"$f":"(ExpenseByItr!W409+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9978.3607571598059},{"$f":"(ExpenseByItr!X409+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5669.8598718627336},{"$f":"(ExpenseByItr!Y409+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8330.3513103258483},{"$f":"(ExpenseByItr!Z409+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6745.5133856299144},{"$f":"(ExpenseByItr!AA409+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12558.929559515749},{"$f":"(ExpenseByItr!AB409+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7933.1738627051827},{"$f":"(ExpenseByItr!AC409+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5830.2016155937254},{"$f":"(ExpenseByItr!AD409+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6694.3758275908058},106798.38518787151]
[{"$f":"PurchByItr!A410","v":2018},{"$f":"PurchByItr!B410","v":1936},{"$f":"(ExpenseByItr!C410+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11863.241111663927},{"$f":"(ExpenseByItr!D410+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8496.0488587036798},{"$f":"(ExpenseByItr!E410+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14427.197723566427},{"$f":"(ExpenseByItr!F410+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17569.449271620979},{"$f":"(ExpenseByItr!G410+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11315.243801813489},{"$f":"(ExpenseByItr!H410+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9746.9859610442709},{"$f":"(ExpenseByItr!I410+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6294.1178887549995},{"$f":"(ExpenseByItr!J410+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K410+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L410+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M410+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N410+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9266.4589813209877},114149.10427044875,null,{"$f":"PurchByItr!Q410","v":2019},{"$f":"PurchByItr!R410","v":1937},{"$f":"(ExpenseByItr!S410+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10403.346138197401},{"$f":"(ExpenseByItr!T410+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6246.417191806373},{"$f":"(ExpenseByItr!U410+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16519.354873107612},{"$f":"(ExpenseByItr!V410+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":27196.810320119155},{"$f":"(ExpenseByItr!W410+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18553.843257759923},{"$f":"(ExpenseByItr!X410+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13135.494593307618},{"$f":"(ExpenseByItr!Y410+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9221.7185940176332},{"$f":"(ExpenseByItr!Z410+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6257.5523007020111},{"$f":"(ExpenseByItr!AA410+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7430.8488912390876},{"$f":"(ExpenseByItr!AB410+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8930.0859873885584},{"$f":"(ExpenseByItr!AC410+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5051.4752599366075},{"$f":"(ExpenseByItr!AD410+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5161.5337155787493},134108.48112316075]
[{"$f":"PurchByItr!A411","v":2018},{"$f":"PurchByItr!B411","v":1968},{"$f":"(ExpenseByItr!C411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9950.8969940137376},{"$f":"(ExpenseByItr!D411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6579.1675290686444},{"$f":"(ExpenseByItr!E411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6252.5274681348064},{"$f":"(ExpenseByItr!J411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6668.4116240928761},{"$f":"(ExpenseByItr!K411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79791.724959230065,null,{"$f":"PurchByItr!Q411","v":2019},{"$f":"PurchByItr!R411","v":1969},{"$f":"(ExpenseByItr!S411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4894.1737674702899},{"$f":"(ExpenseByItr!AC411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9952.2136889247595},76604.457236245042]
[{"$f":"PurchByItr!A412","v":2018},{"$f":"PurchByItr!B412","v":1938},{"$f":"(ExpenseByItr!C412+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8251.4740236462931},{"$f":"(ExpenseByItr!D412+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7091.6707539018707},{"$f":"(ExpenseByItr!E412+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10337.797913555407},{"$f":"(ExpenseByItr!F412+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6335.9901280070899},{"$f":"(ExpenseByItr!G412+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H412+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I412+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J412+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K412+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L412+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M412+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6219.9130954685197},{"$f":"(ExpenseByItr!N412+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6561.9690236369734},82554.355946156153,null,{"$f":"PurchByItr!Q412","v":2019},{"$f":"PurchByItr!R412","v":1939},{"$f":"(ExpenseByItr!S412+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10569.10539910507},{"$f":"(ExpenseByItr!T412+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8451.2321176491132},{"$f":"(ExpenseByItr!U412+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12538.749341656863},{"$f":"(ExpenseByItr!V412+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9673.4443716178175},{"$f":"(ExpenseByItr!W412+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9746.8740325217459},{"$f":"(ExpenseByItr!X412+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9527.4328029134103},{"$f":"(ExpenseByItr!Y412+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z412+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA412+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9132.1956708365578},{"$f":"(ExpenseByItr!AB412+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6076.121129613296},{"$f":"(ExpenseByItr!AC412+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD412+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},100418.3827778539]
[{"$f":"PurchByItr!A413","v":2018},{"$f":"PurchByItr!B413","v":1982},{"$f":"(ExpenseByItr!C413+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11379.400391434217},{"$f":"(ExpenseByItr!D413+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E413+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F413+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G413+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H413+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I413+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J413+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K413+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L413+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M413+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N413+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80597.892239324196,null,{"$f":"PurchByItr!Q413","v":2019},{"$f":"PurchByItr!R413","v":1983},{"$f":"(ExpenseByItr!S413+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T413+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U413+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V413+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W413+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X413+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y413+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z413+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA413+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB413+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC413+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD413+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A414","v":2018},{"$f":"PurchByItr!B414","v":1945},{"$f":"(ExpenseByItr!C414+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8421.0079126361652},{"$f":"(ExpenseByItr!D414+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6314.0987824247995},{"$f":"(ExpenseByItr!E414+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14764.04997961769},{"$f":"(ExpenseByItr!F414+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22192.160866677477},{"$f":"(ExpenseByItr!G414+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17744.264108174986},{"$f":"(ExpenseByItr!H414+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15409.396710339961},{"$f":"(ExpenseByItr!I414+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11514.079006194042},{"$f":"(ExpenseByItr!J414+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K414+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L414+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8423.200744443946},{"$f":"(ExpenseByItr!M414+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5144.3497056180777},{"$f":"(ExpenseByItr!N414+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4535.1468094527063},127046.93496155986,null,{"$f":"PurchByItr!Q414","v":2019},{"$f":"PurchByItr!R414","v":1946},{"$f":"(ExpenseByItr!S414+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9692.1565114969671},{"$f":"(ExpenseByItr!T414+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7404.6735568697632},{"$f":"(ExpenseByItr!U414+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10864.841490391256},{"$f":"(ExpenseByItr!V414+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7732.8051703541596},{"$f":"(ExpenseByItr!W414+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X414+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y414+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z414+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA414+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB414+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC414+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD414+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7132.2026892099766},86057.328264217125]
[{"$f":"PurchByItr!A415","v":2018},{"$f":"PurchByItr!B415","v":1997},{"$f":"(ExpenseByItr!C415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9258.8503973772004},{"$f":"(ExpenseByItr!D415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6958.7488940542617},{"$f":"(ExpenseByItr!E415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79143.50097133145,null,{"$f":"PurchByItr!Q415","v":2019},{"$f":"PurchByItr!R415","v":1998},{"$f":"(ExpenseByItr!S415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8332.192104229629},76266.068862064625]
[{"$f":"PurchByItr!A416","v":2018},{"$f":"PurchByItr!B416","v":1952},{"$f":"(ExpenseByItr!C416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12160.499510524181},81378.991358414176,null,{"$f":"PurchByItr!Q416","v":2019},{"$f":"PurchByItr!R416","v":1953},{"$f":"(ExpenseByItr!S416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11395.552336952276},{"$f":"(ExpenseByItr!T416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9020.4160264916718},{"$f":"(ExpenseByItr!U416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14151.523721183208},{"$f":"(ExpenseByItr!V416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9370.2436708343084},{"$f":"(ExpenseByItr!W416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8052.5828063412027},95220.967407697681]
[{"$f":"PurchByItr!A417","v":2018},{"$f":"PurchByItr!B417","v":1979},{"$f":"(ExpenseByItr!C417+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6959.8243756255897},{"$f":"(ExpenseByItr!D417+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8455.8139913834821},{"$f":"(ExpenseByItr!E417+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11702.146901903583},{"$f":"(ExpenseByItr!F417+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10814.278622571195},{"$f":"(ExpenseByItr!G417+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10279.668056190929},{"$f":"(ExpenseByItr!H417+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I417+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7828.3479284785126},{"$f":"(ExpenseByItr!J417+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K417+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4632.4119662968851},{"$f":"(ExpenseByItr!L417+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11865.684096130835},{"$f":"(ExpenseByItr!M417+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5825.7191778277647},{"$f":"(ExpenseByItr!N417+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5252.0877526738395},96201.163205062607,null,{"$f":"PurchByItr!Q417","v":2019},{"$f":"PurchByItr!R417","v":1980},{"$f":"(ExpenseByItr!S417+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10747.476345882724},{"$f":"(ExpenseByItr!T417+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10492.076892431183},{"$f":"(ExpenseByItr!U417+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15066.59505497674},{"$f":"(ExpenseByItr!V417+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15007.900452078999},{"$f":"(ExpenseByItr!W417+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8933.9416272405524},{"$f":"(ExpenseByItr!X417+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10781.740286418933},{"$f":"(ExpenseByItr!Y417+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z417+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA417+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB417+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4859.6418227525337},{"$f":"(ExpenseByItr!AC417+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5420.7036934143089},{"$f":"(ExpenseByItr!AD417+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},106013.30408713598]
[{"$f":"PurchByItr!A418","v":2018},{"$f":"PurchByItr!B418","v":1942},{"$f":"(ExpenseByItr!C418+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8769.8119532439014},{"$f":"(ExpenseByItr!D418+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E418+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F418+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G418+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8018.3809301420979},{"$f":"(ExpenseByItr!H418+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10184.292934323614},{"$f":"(ExpenseByItr!I418+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6456.2913439619851},{"$f":"(ExpenseByItr!J418+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K418+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L418+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M418+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N418+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3114.0728046145696},80590.981142216158,null,{"$f":"PurchByItr!Q418","v":2019},{"$f":"PurchByItr!R418","v":1943},{"$f":"(ExpenseByItr!S418+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11457.220884533492},{"$f":"(ExpenseByItr!T418+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12530.783863044166},{"$f":"(ExpenseByItr!U418+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11350.821882666862},{"$f":"(ExpenseByItr!V418+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W418+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X418+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y418+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z418+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA418+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB418+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC418+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD418+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10508.096625834603},95253.379079959122]
[{"$f":"PurchByItr!A419","v":2018},{"$f":"PurchByItr!B419","v":1969},{"$f":"(ExpenseByItr!C419+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D419+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E419+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F419+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G419+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H419+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I419+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J419+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K419+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L419+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5418.1620809363039},{"$f":"(ExpenseByItr!M419+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N419+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8542.3147799442195},76886.378540780512,null,{"$f":"PurchByItr!Q419","v":2019},{"$f":"PurchByItr!R419","v":1970},{"$f":"(ExpenseByItr!S419+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8479.7072350716444},{"$f":"(ExpenseByItr!T419+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6829.5964515118312},{"$f":"(ExpenseByItr!U419+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10456.92844551553},{"$f":"(ExpenseByItr!V419+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W419+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X419+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y419+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5866.5834278830707},{"$f":"(ExpenseByItr!Z419+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA419+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB419+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC419+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6010.0427336428484},{"$f":"(ExpenseByItr!AD419+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9246.6194688748328},83944.319630409766]
[{"$f":"PurchByItr!A420","v":2018},{"$f":"PurchByItr!B420","v":1956},{"$f":"(ExpenseByItr!C420+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9147.6514693587123},{"$f":"(ExpenseByItr!D420+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E420+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F420+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G420+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H420+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I420+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J420+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K420+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L420+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M420+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N420+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9729.9972719846901},81803.550421243388,null,{"$f":"PurchByItr!Q420","v":2019},{"$f":"PurchByItr!R420","v":1957},{"$f":"(ExpenseByItr!S420+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10076.178583135817},{"$f":"(ExpenseByItr!T420+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10189.798132152167},{"$f":"(ExpenseByItr!U420+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V420+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W420+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6874.1301301715857},{"$f":"(ExpenseByItr!X420+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y420+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z420+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA420+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB420+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC420+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD420+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8493.890511893389},85040.453181232966]
[{"$f":"PurchByItr!A421","v":2018},{"$f":"PurchByItr!B421","v":1935},{"$f":"(ExpenseByItr!C421+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9477.7541390960832},{"$f":"(ExpenseByItr!D421+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12074.637687638144},{"$f":"(ExpenseByItr!E421+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12112.509477451067},{"$f":"(ExpenseByItr!F421+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G421+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H421+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I421+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6712.5539162832274},{"$f":"(ExpenseByItr!J421+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K421+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L421+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M421+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N421+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11752.121386670717},96177.707783069229,null,{"$f":"PurchByItr!Q421","v":2019},{"$f":"PurchByItr!R421","v":1936},{"$f":"(ExpenseByItr!S421+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10431.196918983915},{"$f":"(ExpenseByItr!T421+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8066.9750393601607},{"$f":"(ExpenseByItr!U421+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17582.628621320411},{"$f":"(ExpenseByItr!V421+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20281.404377025436},{"$f":"(ExpenseByItr!W421+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13246.116063160414},{"$f":"(ExpenseByItr!X421+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10023.313124096921},{"$f":"(ExpenseByItr!Y421+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6179.2588456581561},{"$f":"(ExpenseByItr!Z421+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA421+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB421+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC421+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD421+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9365.8608220288879},119879.98172357432]
[{"$f":"PurchByItr!A422","v":2018},{"$f":"PurchByItr!B422","v":1941},{"$f":"(ExpenseByItr!C422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11512.850874441498},{"$f":"(ExpenseByItr!D422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8357.5143583064673},{"$f":"(ExpenseByItr!E422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15267.174455940292},{"$f":"(ExpenseByItr!F422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20119.558344304773},{"$f":"(ExpenseByItr!G422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11134.101919223767},{"$f":"(ExpenseByItr!H422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10462.514634560472},{"$f":"(ExpenseByItr!I422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10389.24113886098},{"$f":"(ExpenseByItr!J422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10314.341951647844},{"$f":"(ExpenseByItr!L422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7008.6069299523724},123443.67511120846,null,{"$f":"PurchByItr!Q422","v":2019},{"$f":"PurchByItr!R422","v":1942},{"$f":"(ExpenseByItr!S422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8375.1968200484771},{"$f":"(ExpenseByItr!T422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8483.6550160968145},{"$f":"(ExpenseByItr!X422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10283.026289178002},{"$f":"(ExpenseByItr!Y422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6353.6440911548616},{"$f":"(ExpenseByItr!Z422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3476.6280412539518},80202.799103627112]
[{"$f":"PurchByItr!A423","v":2018},{"$f":"PurchByItr!B423","v":1939},{"$f":"(ExpenseByItr!C423+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12388.964144443244},{"$f":"(ExpenseByItr!D423+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8754.9996949411652},{"$f":"(ExpenseByItr!E423+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12773.326124621522},{"$f":"(ExpenseByItr!F423+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9292.4169755271105},{"$f":"(ExpenseByItr!G423+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9286.4885493684815},{"$f":"(ExpenseByItr!H423+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9316.7052740451636},{"$f":"(ExpenseByItr!I423+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J423+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K423+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8516.5499382279777},{"$f":"(ExpenseByItr!L423+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6257.9768602270915},{"$f":"(ExpenseByItr!M423+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N423+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},101757.78823336176,null,{"$f":"PurchByItr!Q423","v":2019},{"$f":"PurchByItr!R423","v":1940},{"$f":"(ExpenseByItr!S423+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9095.354343637995},{"$f":"(ExpenseByItr!T423+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8122.867746477501},{"$f":"(ExpenseByItr!U423+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12199.458786840461},{"$f":"(ExpenseByItr!V423+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11960.558934706396},{"$f":"(ExpenseByItr!W423+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8380.2869303946682},{"$f":"(ExpenseByItr!X423+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y423+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6191.2525408215779},{"$f":"(ExpenseByItr!Z423+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA423+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13296.470533578105},{"$f":"(ExpenseByItr!AB423+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC423+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8202.3106570623659},{"$f":"(ExpenseByItr!AD423+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5826.0177561895898},101801.99916366366]
[{"$f":"PurchByItr!A424","v":2018},{"$f":"PurchByItr!B424","v":1929},{"$f":"(ExpenseByItr!C424+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10939.208681144066},{"$f":"(ExpenseByItr!D424+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8178.109082233932},{"$f":"(ExpenseByItr!E424+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12786.792391526382},{"$f":"(ExpenseByItr!F424+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14270.293503669998},{"$f":"(ExpenseByItr!G424+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12676.566948121641},{"$f":"(ExpenseByItr!H424+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9313.8691196396812},{"$f":"(ExpenseByItr!I424+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":2289.686634923592},{"$f":"(ExpenseByItr!J424+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8003.5114557145616},{"$f":"(ExpenseByItr!K424+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L424+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11942.085668582049},{"$f":"(ExpenseByItr!M424+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N424+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7338.7205398446131},110324.02436138051,null,{"$f":"PurchByItr!Q424","v":2019},{"$f":"PurchByItr!R424","v":1930},{"$f":"(ExpenseByItr!S424+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7132.3770057062211},{"$f":"(ExpenseByItr!T424+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U424+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12577.876001536883},{"$f":"(ExpenseByItr!V424+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19042.67599284551},{"$f":"(ExpenseByItr!W424+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17266.481993337555},{"$f":"(ExpenseByItr!X424+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-356.07934200832773},{"$f":"(ExpenseByItr!Y424+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5984.0016171623229},{"$f":"(ExpenseByItr!Z424+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9692.7551684580885},{"$f":"(ExpenseByItr!AA424+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13501.093354766144},{"$f":"(ExpenseByItr!AB424+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC424+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD424+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7489.4808491473523},110858.08357490675]
[{"$f":"PurchByItr!A425","v":2018},{"$f":"PurchByItr!B425","v":1949},{"$f":"(ExpenseByItr!C425+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9574.5996730639254},{"$f":"(ExpenseByItr!D425+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8433.312947860768},{"$f":"(ExpenseByItr!E425+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7785.534491617429},{"$f":"(ExpenseByItr!F425+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G425+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6697.5315172850442},{"$f":"(ExpenseByItr!H425+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I425+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J425+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K425+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L425+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6076.5780044707135},{"$f":"(ExpenseByItr!M425+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5522.7840771919227},{"$f":"(ExpenseByItr!N425+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5981.6746474455667},81534.966198885377,null,{"$f":"PurchByItr!Q425","v":2019},{"$f":"PurchByItr!R425","v":1950},{"$f":"(ExpenseByItr!S425+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10056.05974478835},{"$f":"(ExpenseByItr!T425+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9276.0140800989848},{"$f":"(ExpenseByItr!U425+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10623.689541041676},{"$f":"(ExpenseByItr!V425+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W425+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X425+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y425+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z425+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA425+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB425+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC425+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD425+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6824.7377382865143},86186.956928095518]
[{"$f":"PurchByItr!A426","v":2018},{"$f":"PurchByItr!B426","v":1963},{"$f":"(ExpenseByItr!C426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7579.3323016584582},{"$f":"(ExpenseByItr!D426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6372.9409455481355},{"$f":"(ExpenseByItr!J426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7134.5301591704201},77720.114918286999,null,{"$f":"PurchByItr!Q426","v":2019},{"$f":"PurchByItr!R426","v":1964},{"$f":"(ExpenseByItr!S426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12131.850037822052},{"$f":"(ExpenseByItr!T426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8810.8924105881269},{"$f":"(ExpenseByItr!U426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6777.5846930059952},{"$f":"(ExpenseByItr!V426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9892.3853923381503},{"$f":"(ExpenseByItr!W426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8022.8570134176798},{"$f":"(ExpenseByItr!X426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6816.0142512361699},{"$f":"(ExpenseByItr!Y426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},89506.425666318188]
[{"$f":"PurchByItr!A427","v":2018},{"$f":"PurchByItr!B427","v":1976},{"$f":"(ExpenseByItr!C427+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D427+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E427+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F427+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G427+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H427+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I427+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J427+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K427+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L427+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M427+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N427+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q427","v":2019},{"$f":"PurchByItr!R427","v":1977},{"$f":"(ExpenseByItr!S427+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8403.1295005283391},{"$f":"(ExpenseByItr!T427+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7310.0924073388096},{"$f":"(ExpenseByItr!U427+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11509.325019729391},{"$f":"(ExpenseByItr!V427+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12452.319623631431},{"$f":"(ExpenseByItr!W427+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9426.4256790406689},{"$f":"(ExpenseByItr!X427+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9877.2908994672907},{"$f":"(ExpenseByItr!Y427+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8729.5941033278177},{"$f":"(ExpenseByItr!Z427+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6741.8960873670585},{"$f":"(ExpenseByItr!AA427+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11656.341958193123},{"$f":"(ExpenseByItr!AB427+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7200.6800571704252},{"$f":"(ExpenseByItr!AC427+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5738.9402693026905},{"$f":"(ExpenseByItr!AD427+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9925.0579037636799},108971.09350886072]
[{"$f":"PurchByItr!A428","v":2018},{"$f":"PurchByItr!B428","v":1932},{"$f":"(ExpenseByItr!C428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8027.8673499175175},{"$f":"(ExpenseByItr!D428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7089.9230538977417},{"$f":"(ExpenseByItr!E428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11811.040536661578},{"$f":"(ExpenseByItr!F428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20332.976179464393},{"$f":"(ExpenseByItr!G428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":1470.0972654101074},{"$f":"(ExpenseByItr!H428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9350.8934678093974},{"$f":"(ExpenseByItr!I428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6150.8922946438561},{"$f":"(ExpenseByItr!N428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6573.4311739097702},95977.481993674359,null,{"$f":"PurchByItr!Q428","v":2019},{"$f":"PurchByItr!R428","v":1933},{"$f":"(ExpenseByItr!S428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10890.467740098276},{"$f":"(ExpenseByItr!T428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10349.017327053352},{"$f":"(ExpenseByItr!U428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7870.4579829658987},84692.205851982522]
[{"$f":"PurchByItr!A429","v":2018},{"$f":"PurchByItr!B429","v":1974},{"$f":"(ExpenseByItr!C429+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9513.2417106110206},{"$f":"(ExpenseByItr!D429+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10290.46657692726},{"$f":"(ExpenseByItr!E429+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F429+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G429+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H429+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I429+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J429+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K429+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L429+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M429+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N429+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6558.7586917363387},82995.77849118461,null,{"$f":"PurchByItr!Q429","v":2019},{"$f":"PurchByItr!R429","v":1975},{"$f":"(ExpenseByItr!S429+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11686.408685137598},{"$f":"(ExpenseByItr!T429+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7891.1855740311539},{"$f":"(ExpenseByItr!U429+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11548.53173256017},{"$f":"(ExpenseByItr!V429+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W429+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X429+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y429+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z429+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA429+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB429+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC429+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD429+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},86708.388793593927]
[{"$f":"PurchByItr!A430","v":2018},{"$f":"PurchByItr!B430","v":1969},{"$f":"(ExpenseByItr!C430+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D430+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E430+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F430+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G430+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H430+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I430+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J430+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K430+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L430+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5224.7463968493585},{"$f":"(ExpenseByItr!M430+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N430+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9492.3425246743282},77642.990601423677,null,{"$f":"PurchByItr!Q430","v":2019},{"$f":"PurchByItr!R430","v":1970},{"$f":"(ExpenseByItr!S430+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9881.3657106989231},{"$f":"(ExpenseByItr!T430+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7224.1379251391645},{"$f":"(ExpenseByItr!U430+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12490.773290628647},{"$f":"(ExpenseByItr!V430+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W430+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X430+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y430+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5696.469421022246},{"$f":"(ExpenseByItr!Z430+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA430+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB430+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC430+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6031.2750286950604},{"$f":"(ExpenseByItr!AD430+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9162.3692889464819},87541.232533040529]
[{"$f":"PurchByItr!A431","v":2018},{"$f":"PurchByItr!B431","v":1955},{"$f":"(ExpenseByItr!C431+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8707.3764015045617},{"$f":"(ExpenseByItr!D431+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E431+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F431+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9669.7386548814211},{"$f":"(ExpenseByItr!G431+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8034.0657762184564},{"$f":"(ExpenseByItr!H431+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10521.101391326432},{"$f":"(ExpenseByItr!I431+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6985.5496296390929},{"$f":"(ExpenseByItr!J431+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K431+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L431+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M431+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N431+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8648.7127737512346},90322.085635261188,null,{"$f":"PurchByItr!Q431","v":2019},{"$f":"PurchByItr!R431","v":1956},{"$f":"(ExpenseByItr!S431+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8201.6812192101006},{"$f":"(ExpenseByItr!T431+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U431+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V431+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W431+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X431+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y431+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z431+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA431+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB431+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC431+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD431+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9007.1798645987728},78966.930863658868]
[{"$f":"PurchByItr!A432","v":2018},{"$f":"PurchByItr!B432","v":1929},{"$f":"(ExpenseByItr!C432+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10199.9586921792},{"$f":"(ExpenseByItr!D432+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7992.8985282879567},{"$f":"(ExpenseByItr!E432+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13107.468588234256},{"$f":"(ExpenseByItr!F432+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15480.670792282237},{"$f":"(ExpenseByItr!G432+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15049.22137339551},{"$f":"(ExpenseByItr!H432+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9104.1027791022734},{"$f":"(ExpenseByItr!I432+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3404.6875152727225},{"$f":"(ExpenseByItr!J432+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7353.4505045129263},{"$f":"(ExpenseByItr!K432+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6375.5415501178686},{"$f":"(ExpenseByItr!L432+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10145.479198470952},{"$f":"(ExpenseByItr!M432+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N432+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6980.3042023347261},111486.37389218064,null,{"$f":"PurchByItr!Q432","v":2019},{"$f":"PurchByItr!R432","v":1930},{"$f":"(ExpenseByItr!S432+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6921.5703807406016},{"$f":"(ExpenseByItr!T432+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U432+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13259.458395569462},{"$f":"(ExpenseByItr!V432+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22944.697815714266},{"$f":"(ExpenseByItr!W432+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18182.187189631895},{"$f":"(ExpenseByItr!X432+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-1887.6518342864183},{"$f":"(ExpenseByItr!Y432+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5935.9383308826436},{"$f":"(ExpenseByItr!Z432+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9917.5743642320449},{"$f":"(ExpenseByItr!AA432+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16763.985082889471},{"$f":"(ExpenseByItr!AB432+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC432+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD432+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7641.7406892982308},118206.92134862719]
[{"$f":"PurchByItr!A433","v":2018},{"$f":"PurchByItr!B433","v":2002},{"$f":"(ExpenseByItr!C433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10743.334007031999},{"$f":"(ExpenseByItr!D433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5639.8483110588795},{"$f":"(ExpenseByItr!E433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12238.594244495675},{"$f":"(ExpenseByItr!F433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18305.389674037982},{"$f":"(ExpenseByItr!G433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20505.680877392108},{"$f":"(ExpenseByItr!H433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8273.3787887246872},{"$f":"(ExpenseByItr!I433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5250.2751200877956},{"$f":"(ExpenseByItr!N433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8573.1919247464393},114700.05361953557,null,{"$f":"PurchByItr!Q433","v":2019},{"$f":"PurchByItr!R433","v":2003},{"$f":"(ExpenseByItr!S433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10000.588125893759},{"$f":"(ExpenseByItr!T433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6230.1483154265516},{"$f":"(ExpenseByItr!U433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12341.262353906162},{"$f":"(ExpenseByItr!V433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17405.09729995958},{"$f":"(ExpenseByItr!W433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16788.220265538028},{"$f":"(ExpenseByItr!X433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6147.9684609973292},{"$f":"(ExpenseByItr!AC433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6451.6470831613551},{"$f":"(ExpenseByItr!AD433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8026.5505724216464},108094.71038924443]
[{"$f":"PurchByItr!A434","v":2018},{"$f":"PurchByItr!B434","v":1961},{"$f":"(ExpenseByItr!C434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8725.3614970316557},{"$f":"(ExpenseByItr!D434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7611.7292736259133},{"$f":"(ExpenseByItr!E434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6727.9816079816073},{"$f":"(ExpenseByItr!F434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5466.5276473364665},{"$f":"(ExpenseByItr!M434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5837.6389134953024},{"$f":"(ExpenseByItr!N434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8874.9179351183902},80999.697882529319,null,{"$f":"PurchByItr!Q434","v":2019},{"$f":"PurchByItr!R434","v":1962},{"$f":"(ExpenseByItr!S434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11443.115688798913},{"$f":"(ExpenseByItr!T434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7644.3407915292992},{"$f":"(ExpenseByItr!U434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8340.9514468168436},{"$f":"(ExpenseByItr!V434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8459.319505332789},{"$f":"(ExpenseByItr!Y434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11109.745781185473},90228.122059558315]
[{"$f":"PurchByItr!A435","v":2018},{"$f":"PurchByItr!B435","v":1930},{"$f":"(ExpenseByItr!C435+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7446.4206027357895},{"$f":"(ExpenseByItr!D435+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E435+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14676.946266019288},{"$f":"(ExpenseByItr!F435+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21978.815741046299},{"$f":"(ExpenseByItr!G435+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14544.993752965098},{"$f":"(ExpenseByItr!H435+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":667.10379289706293},{"$f":"(ExpenseByItr!I435+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6168.696746381419},{"$f":"(ExpenseByItr!J435+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8319.3451316815317},{"$f":"(ExpenseByItr!K435+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11698.013384778642},{"$f":"(ExpenseByItr!L435+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M435+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3832.714057242812},{"$f":"(ExpenseByItr!N435+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5663.9202895091657},107582.15010123712,null,{"$f":"PurchByItr!Q435","v":2019},{"$f":"PurchByItr!R435","v":1931},{"$f":"(ExpenseByItr!S435+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7392.3908154050114},{"$f":"(ExpenseByItr!T435+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U435+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11738.485868573758},{"$f":"(ExpenseByItr!V435+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20041.936947952963},{"$f":"(ExpenseByItr!W435+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":24035.446531418376},{"$f":"(ExpenseByItr!X435+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4671.7897509042041},{"$f":"(ExpenseByItr!Y435+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11764.308902598683},{"$f":"(ExpenseByItr!Z435+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5839.9522454990383},{"$f":"(ExpenseByItr!AA435+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15162.077740148086},{"$f":"(ExpenseByItr!AB435+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5538.1018186850733},{"$f":"(ExpenseByItr!AC435+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD435+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8280.7550067181219},126816.85958387333]
[{"$f":"PurchByItr!A436","v":2018},{"$f":"PurchByItr!B436","v":1942},{"$f":"(ExpenseByItr!C436+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8928.094390164073},{"$f":"(ExpenseByItr!D436+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E436+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F436+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G436+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8356.1455802368255},{"$f":"(ExpenseByItr!H436+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10008.623359435103},{"$f":"(ExpenseByItr!I436+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6466.5046510680031},{"$f":"(ExpenseByItr!J436+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K436+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L436+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M436+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N436+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4181.6204903260541},81989.119647160056,null,{"$f":"PurchByItr!Q436","v":2019},{"$f":"PurchByItr!R436","v":1943},{"$f":"(ExpenseByItr!S436+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9790.7948341746505},{"$f":"(ExpenseByItr!T436+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11002.066801997749},{"$f":"(ExpenseByItr!U436+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9737.3978809986802},{"$f":"(ExpenseByItr!V436+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W436+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X436+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y436+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z436+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA436+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB436+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC436+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD436+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10377.715596067024},90314.430937118101]
[{"$f":"PurchByItr!A437","v":2018},{"$f":"PurchByItr!B437","v":1993},{"$f":"(ExpenseByItr!C437+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8316.9828748241071},{"$f":"(ExpenseByItr!D437+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5878.8613362050664},{"$f":"(ExpenseByItr!E437+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15420.132871483182},{"$f":"(ExpenseByItr!F437+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":23807.90928396846},{"$f":"(ExpenseByItr!G437+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18050.076178103271},{"$f":"(ExpenseByItr!H437+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7924.0181041711439},{"$f":"(ExpenseByItr!I437+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7098.0916848949828},{"$f":"(ExpenseByItr!J437+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K437+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L437+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M437+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5977.0568948810569},{"$f":"(ExpenseByItr!N437+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5956.5980373151951},117307.49776981647,null,{"$f":"PurchByItr!Q437","v":2019},{"$f":"PurchByItr!R437","v":1994},{"$f":"(ExpenseByItr!S437+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9056.7766819969911},{"$f":"(ExpenseByItr!T437+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7800.3956064465019},{"$f":"(ExpenseByItr!U437+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10604.81095342626},{"$f":"(ExpenseByItr!V437+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23594.722399866219},{"$f":"(ExpenseByItr!W437+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13028.652459361472},{"$f":"(ExpenseByItr!X437+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11884.264214551506},{"$f":"(ExpenseByItr!Y437+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8824.0378404142721},{"$f":"(ExpenseByItr!Z437+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA437+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6324.7739817612455},{"$f":"(ExpenseByItr!AB437+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC437+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6125.6897144431696},{"$f":"(ExpenseByItr!AD437+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6038.7620374616235},115634.49984569926]
[{"$f":"PurchByItr!A438","v":2018},{"$f":"PurchByItr!B438","v":2005},{"$f":"(ExpenseByItr!C438+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8829.4409585660487},{"$f":"(ExpenseByItr!D438+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8511.6104770262555},{"$f":"(ExpenseByItr!E438+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F438+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G438+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H438+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9776.4663170954846},{"$f":"(ExpenseByItr!I438+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8875.6414720114535},{"$f":"(ExpenseByItr!J438+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K438+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L438+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M438+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N438+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8960.6897510551589},89001.980151684402,null,{"$f":"PurchByItr!Q438","v":2019},{"$f":"PurchByItr!R438","v":2006},{"$f":"(ExpenseByItr!S438+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13565.752296312663},{"$f":"(ExpenseByItr!T438+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7349.3874323264281},{"$f":"(ExpenseByItr!U438+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V438+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W438+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X438+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y438+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z438+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA438+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB438+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6113.4515518238677},{"$f":"(ExpenseByItr!AC438+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4944.1009801572545},{"$f":"(ExpenseByItr!AD438+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10878.004659803839},86081.345766319049]
[{"$f":"PurchByItr!A439","v":2018},{"$f":"PurchByItr!B439","v":1976},{"$f":"(ExpenseByItr!C439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q439","v":2019},{"$f":"PurchByItr!R439","v":1977},{"$f":"(ExpenseByItr!S439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7315.9597003128774},{"$f":"(ExpenseByItr!T439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6865.1903634457667},{"$f":"(ExpenseByItr!U439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10052.960023664329},{"$f":"(ExpenseByItr!V439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11782.055438604984},{"$f":"(ExpenseByItr!W439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9689.2846298975965},{"$f":"(ExpenseByItr!X439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9120.0500071448951},{"$f":"(ExpenseByItr!Y439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8417.806060228655},{"$f":"(ExpenseByItr!Z439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9534.9196730788244},{"$f":"(ExpenseByItr!AA439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12162.288420348294},{"$f":"(ExpenseByItr!AB439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6816.4977667485218},{"$f":"(ExpenseByItr!AC439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5823.3720147977419},{"$f":"(ExpenseByItr!AD439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9554.860243263447},107135.24434153594]
[{"$f":"PurchByItr!A440","v":2018},{"$f":"PurchByItr!B440","v":1974},{"$f":"(ExpenseByItr!C440+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8813.6613080494426},{"$f":"(ExpenseByItr!D440+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9652.8948164371941},{"$f":"(ExpenseByItr!E440+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F440+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G440+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H440+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I440+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J440+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K440+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L440+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M440+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N440+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6551.5719437199814},81651.43958011661,null,{"$f":"PurchByItr!Q440","v":2019},{"$f":"PurchByItr!R440","v":1975},{"$f":"(ExpenseByItr!S440+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12312.738510273753},{"$f":"(ExpenseByItr!T440+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7894.6198114418212},{"$f":"(ExpenseByItr!U440+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11852.07301407145},{"$f":"(ExpenseByItr!V440+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W440+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X440+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y440+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z440+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA440+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB440+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC440+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD440+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},87641.694137652026]
[{"$f":"PurchByItr!A441","v":2018},{"$f":"PurchByItr!B441","v":1935},{"$f":"(ExpenseByItr!C441+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8922.7619305118533},{"$f":"(ExpenseByItr!D441+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11126.487647551594},{"$f":"(ExpenseByItr!E441+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12480.894212174053},{"$f":"(ExpenseByItr!F441+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G441+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H441+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I441+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7042.4590075782426},{"$f":"(ExpenseByItr!J441+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K441+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L441+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M441+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N441+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11993.044933884772},95613.778907630505,null,{"$f":"PurchByItr!Q441","v":2019},{"$f":"PurchByItr!R441","v":1936},{"$f":"(ExpenseByItr!S441+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11275.835818483809},{"$f":"(ExpenseByItr!T441+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8092.1734760610916},{"$f":"(ExpenseByItr!U441+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15530.819509045585},{"$f":"(ExpenseByItr!V441+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":26533.729894161799},{"$f":"(ExpenseByItr!W441+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18990.50106104993},{"$f":"(ExpenseByItr!X441+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13511.757717594401},{"$f":"(ExpenseByItr!Y441+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6180.6668582530665},{"$f":"(ExpenseByItr!Z441+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA441+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB441+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC441+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD441+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9079.6996842777298},133898.41193086741]
[{"$f":"PurchByItr!A442","v":2018},{"$f":"PurchByItr!B442","v":1987},{"$f":"(ExpenseByItr!C442+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11362.252320186952},{"$f":"(ExpenseByItr!D442+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7078.0742210749831},{"$f":"(ExpenseByItr!E442+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F442+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9497.4385426286153},{"$f":"(ExpenseByItr!G442+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14345.848679971685},{"$f":"(ExpenseByItr!H442+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4864.1490061508757},{"$f":"(ExpenseByItr!I442+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7639.2687583423267},{"$f":"(ExpenseByItr!J442+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K442+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5960.8019764354958},{"$f":"(ExpenseByItr!L442+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8625.0870765349246},{"$f":"(ExpenseByItr!M442+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6209.1816915317831},{"$f":"(ExpenseByItr!N442+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7454.7457432806505},95622.028352118301,null,{"$f":"PurchByItr!Q442","v":2019},{"$f":"PurchByItr!R442","v":1988},{"$f":"(ExpenseByItr!S442+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13069.9493742422},{"$f":"(ExpenseByItr!T442+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13890.780013852886},{"$f":"(ExpenseByItr!U442+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19746.364166522588},{"$f":"(ExpenseByItr!V442+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22050.949103953491},{"$f":"(ExpenseByItr!W442+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15965.417111598268},{"$f":"(ExpenseByItr!X442+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12607.741839769595},{"$f":"(ExpenseByItr!Y442+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10075.685430259469},{"$f":"(ExpenseByItr!Z442+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6651.8913239166413},{"$f":"(ExpenseByItr!AA442+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13345.715765096817},{"$f":"(ExpenseByItr!AB442+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4766.1905943480506},{"$f":"(ExpenseByItr!AC442+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD442+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6535.3356646204984},144881.8273661655]
[{"$f":"PurchByItr!A443","v":2018},{"$f":"PurchByItr!B443","v":1990},{"$f":"(ExpenseByItr!C443+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9986.2341444304293},{"$f":"(ExpenseByItr!D443+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9921.7418343354784},{"$f":"(ExpenseByItr!E443+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F443+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G443+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H443+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I443+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J443+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K443+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L443+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M443+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N443+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9187.5656805724848},85728.853171248382,null,{"$f":"PurchByItr!Q443","v":2019},{"$f":"PurchByItr!R443","v":1991},{"$f":"(ExpenseByItr!S443+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10527.728379058966},{"$f":"(ExpenseByItr!T443+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U443+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V443+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W443+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X443+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y443+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z443+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA443+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB443+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC443+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD443+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9238.0231225871103},81523.821281496072]
[{"$f":"PurchByItr!A444","v":2018},{"$f":"PurchByItr!B444","v":2003},{"$f":"(ExpenseByItr!C444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9465.5300724447152},{"$f":"(ExpenseByItr!D444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6330.097209698557},{"$f":"(ExpenseByItr!E444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10874.173502858892},{"$f":"(ExpenseByItr!F444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14220.041480733769},{"$f":"(ExpenseByItr!G444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15071.918505975304},{"$f":"(ExpenseByItr!H444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6462.0934027446119},{"$f":"(ExpenseByItr!N444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8048.548428233159},101935.353442639,null,{"$f":"PurchByItr!Q444","v":2019},{"$f":"PurchByItr!R444","v":2004},{"$f":"(ExpenseByItr!S444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9133.9323570868946},{"$f":"(ExpenseByItr!T444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6817.5261110874635},{"$f":"(ExpenseByItr!U444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9036.4212275541831},{"$f":"(ExpenseByItr!V444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12394.099159814619},{"$f":"(ExpenseByItr!W444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10949.730000496969},{"$f":"(ExpenseByItr!X444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6907.8580242028793},{"$f":"(ExpenseByItr!Y444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7523.5537337436681},{"$f":"(ExpenseByItr!Z444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6275.1589495426169},{"$f":"(ExpenseByItr!AB444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5871.6518976694042},{"$f":"(ExpenseByItr!AD444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},93437.352395153706]
[{"$f":"PurchByItr!A445","v":2018},{"$f":"PurchByItr!B445","v":1952},{"$f":"(ExpenseByItr!C445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10702.281232725474},79920.773080615472,null,{"$f":"PurchByItr!Q445","v":2019},{"$f":"PurchByItr!R445","v":1953},{"$f":"(ExpenseByItr!S445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9797.8729338899484},{"$f":"(ExpenseByItr!T445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8434.2093263700044},{"$f":"(ExpenseByItr!U445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12930.830775352058},{"$f":"(ExpenseByItr!V445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9135.8402415968849},{"$f":"(ExpenseByItr!W445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7706.7619212942045},91236.164044398101]
[{"$f":"PurchByItr!A446","v":2018},{"$f":"PurchByItr!B446","v":1991},{"$f":"(ExpenseByItr!C446+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12810.222371194768},{"$f":"(ExpenseByItr!D446+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E446+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F446+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G446+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H446+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I446+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J446+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K446+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L446+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M446+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N446+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9758.6538361482017},85494.777887242963,null,{"$f":"PurchByItr!Q446","v":2019},{"$f":"PurchByItr!R446","v":1992},{"$f":"(ExpenseByItr!S446+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9699.061745474999},{"$f":"(ExpenseByItr!T446+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7364.3680442862405},{"$f":"(ExpenseByItr!U446+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12145.458800001719},{"$f":"(ExpenseByItr!V446+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10102.961846225227},{"$f":"(ExpenseByItr!W446+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9305.1373138557301},{"$f":"(ExpenseByItr!X446+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5785.7171709550939},{"$f":"(ExpenseByItr!Y446+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7656.0330637625166},{"$f":"(ExpenseByItr!Z446+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6622.7561918070078},{"$f":"(ExpenseByItr!AA446+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11295.08627568765},{"$f":"(ExpenseByItr!AB446+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7325.356160397575},{"$f":"(ExpenseByItr!AC446+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5952.8815905575184},{"$f":"(ExpenseByItr!AD446+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6550.9613779403835},99805.779580951654]
[{"$f":"PurchByItr!A447","v":2018},{"$f":"PurchByItr!B447","v":2002},{"$f":"(ExpenseByItr!C447+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10691.982146527116},{"$f":"(ExpenseByItr!D447+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5696.1930254726558},{"$f":"(ExpenseByItr!E447+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12156.009074358826},{"$f":"(ExpenseByItr!F447+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15932.813475990852},{"$f":"(ExpenseByItr!G447+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17848.477811632954},{"$f":"(ExpenseByItr!H447+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8664.0294974684148},{"$f":"(ExpenseByItr!I447+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J447+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K447+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L447+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M447+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5053.9083876365776},{"$f":"(ExpenseByItr!N447+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8785.0627820926875},109998.83687314008,null,{"$f":"PurchByItr!Q447","v":2019},{"$f":"PurchByItr!R447","v":2003},{"$f":"(ExpenseByItr!S447+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10257.70033498299},{"$f":"(ExpenseByItr!T447+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6224.4216585576169},{"$f":"(ExpenseByItr!U447+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11505.116331269852},{"$f":"(ExpenseByItr!V447+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15354.125523833161},{"$f":"(ExpenseByItr!W447+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15585.097458681003},{"$f":"(ExpenseByItr!X447+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y447+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z447+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA447+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB447+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6129.480950036269},{"$f":"(ExpenseByItr!AC447+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6621.693827511509},{"$f":"(ExpenseByItr!AD447+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8716.2194780936443},105097.08347490606]
[{"$f":"PurchByItr!A448","v":2018},{"$f":"PurchByItr!B448","v":1955},{"$f":"(ExpenseByItr!C448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9231.1999829890119},{"$f":"(ExpenseByItr!D448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11886.959433956214},{"$f":"(ExpenseByItr!G448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8926.9119988127495},{"$f":"(ExpenseByItr!H448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10679.920414529783},{"$f":"(ExpenseByItr!I448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6986.3716171462656},{"$f":"(ExpenseByItr!J448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10052.600366708755},95519.504822082774,null,{"$f":"PurchByItr!Q448","v":2019},{"$f":"PurchByItr!R448","v":1956},{"$f":"(ExpenseByItr!S448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9253.7866366364324},{"$f":"(ExpenseByItr!T448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8190.4472259688273},79202.303642455256]
[{"$f":"PurchByItr!A449","v":2018},{"$f":"PurchByItr!B449","v":1947},{"$f":"(ExpenseByItr!C449+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14097.609432010509},{"$f":"(ExpenseByItr!D449+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7948.5660106588248},{"$f":"(ExpenseByItr!E449+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F449+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G449+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H449+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I449+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J449+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K449+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L449+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M449+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N449+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8320.8041826528388},87000.291137232154,null,{"$f":"PurchByItr!Q449","v":2019},{"$f":"PurchByItr!R449","v":1948},{"$f":"(ExpenseByItr!S449+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T449+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U449+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V449+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W449+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X449+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y449+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z449+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA449+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB449+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC449+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD449+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A450","v":2018},{"$f":"PurchByItr!B450","v":1977},{"$f":"(ExpenseByItr!C450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8276.2305738399118},{"$f":"(ExpenseByItr!D450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7362.3931131361678},{"$f":"(ExpenseByItr!E450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11226.517697393067},{"$f":"(ExpenseByItr!F450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12496.082819330526},{"$f":"(ExpenseByItr!G450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10716.248617257088},{"$f":"(ExpenseByItr!H450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11607.659517869823},{"$f":"(ExpenseByItr!I450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9751.677631790657},{"$f":"(ExpenseByItr!J450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11982.414936539926},{"$f":"(ExpenseByItr!K450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14535.911647216062},{"$f":"(ExpenseByItr!L450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7191.6093479006149},{"$f":"(ExpenseByItr!M450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5337.5691928871647},{"$f":"(ExpenseByItr!N450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10682.495224450449},121166.81031961147,null,{"$f":"PurchByItr!Q450","v":2019},{"$f":"PurchByItr!R450","v":1978},{"$f":"(ExpenseByItr!S450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9644.7912324043737},{"$f":"(ExpenseByItr!T450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4846.877830536665},{"$f":"(ExpenseByItr!U450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6781.3323768178398},{"$f":"(ExpenseByItr!V450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9535.2289948089856},{"$f":"(ExpenseByItr!Y450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6143.5132922931371},{"$f":"(ExpenseByItr!AD450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},80182.392572755998]
[{"$f":"PurchByItr!A451","v":2018},{"$f":"PurchByItr!B451","v":1962},{"$f":"(ExpenseByItr!C451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12673.729498564802},{"$f":"(ExpenseByItr!D451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7820.0725176584228},{"$f":"(ExpenseByItr!E451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8159.5707476423449},{"$f":"(ExpenseByItr!F451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8440.3836459651993},{"$f":"(ExpenseByItr!I451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10264.900386615858},91406.787972376624,null,{"$f":"PurchByItr!Q451","v":2019},{"$f":"PurchByItr!R451","v":1963},{"$f":"(ExpenseByItr!S451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7546.0389111388713},{"$f":"(ExpenseByItr!T451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6306.6247017525629},{"$f":"(ExpenseByItr!Z451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6973.8763617140021},76408.802776470431]
[{"$f":"PurchByItr!A452","v":2018},{"$f":"PurchByItr!B452","v":1951},{"$f":"(ExpenseByItr!C452+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6793.787856224375},{"$f":"(ExpenseByItr!D452+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E452+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F452+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G452+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H452+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I452+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J452+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K452+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L452+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M452+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N452+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8568.6631529497172},{"$f":"SUM(C452:N452)","v":78288.35268907409},null,{"$f":"PurchByItr!Q452","v":2019},{"$f":"PurchByItr!R452","v":1952},{"$f":"(ExpenseByItr!S452+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T452+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U452+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V452+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W452+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X452+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y452+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z452+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA452+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB452+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC452+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD452+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11090.205796435459},{"$f":"SUM(S452:AD452)","v":79024.082554270455}]
[{"$f":"PurchByItr!A453","v":2018},{"$f":"PurchByItr!B453","v":1962},{"$f":"(ExpenseByItr!C453+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11847.819979403581},{"$f":"(ExpenseByItr!D453+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8036.702913520915},{"$f":"(ExpenseByItr!E453+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8472.9066754519154},{"$f":"(ExpenseByItr!F453+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G453+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H453+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8297.3119885245633},{"$f":"(ExpenseByItr!I453+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J453+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K453+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L453+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M453+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N453+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11049.12290366838},91751.995636499341,null,{"$f":"PurchByItr!Q453","v":2019},{"$f":"PurchByItr!R453","v":1963},{"$f":"(ExpenseByItr!S453+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7458.3263177906056},{"$f":"(ExpenseByItr!T453+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U453+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V453+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W453+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X453+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y453+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6260.7839888525305},{"$f":"(ExpenseByItr!Z453+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA453+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB453+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC453+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD453+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6977.9190287559959},76279.292137264114]
[{"$f":"PurchByItr!A454","v":2018},{"$f":"PurchByItr!B454","v":1964},{"$f":"(ExpenseByItr!C454+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10558.281735306855},{"$f":"(ExpenseByItr!D454+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8702.3760181190428},{"$f":"(ExpenseByItr!E454+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6859.2679098764738},{"$f":"(ExpenseByItr!F454+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9726.1064586328775},{"$f":"(ExpenseByItr!G454+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7789.5923956101142},{"$f":"(ExpenseByItr!H454+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6867.9250612424476},{"$f":"(ExpenseByItr!I454+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J454+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K454+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L454+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M454+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N454+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},88259.090586727805,null,{"$f":"PurchByItr!Q454","v":2019},{"$f":"PurchByItr!R454","v":1965},{"$f":"(ExpenseByItr!S454+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6192.7790749663391},{"$f":"(ExpenseByItr!T454+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U454+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V454+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W454+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X454+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y454+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z454+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA454+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB454+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC454+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD454+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8975.6281276809277},76926.476982497261]
[{"$f":"PurchByItr!A455","v":2018},{"$f":"PurchByItr!B455","v":1946},{"$f":"(ExpenseByItr!C455+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8771.6642894427132},{"$f":"(ExpenseByItr!D455+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7081.5733191573545},{"$f":"(ExpenseByItr!E455+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10569.668643965493},{"$f":"(ExpenseByItr!F455+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7854.5078718738987},{"$f":"(ExpenseByItr!G455+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H455+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I455+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J455+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K455+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L455+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M455+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N455+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7289.2338082001734},85614.779108569608,null,{"$f":"PurchByItr!Q455","v":2019},{"$f":"PurchByItr!R455","v":1947},{"$f":"(ExpenseByItr!S455+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10577.508936430318},{"$f":"(ExpenseByItr!T455+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7255.2213142000228},{"$f":"(ExpenseByItr!U455+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V455+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W455+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X455+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y455+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z455+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA455+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB455+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC455+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD455+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8561.4237322756471},81976.41678477099]
[{"$f":"PurchByItr!A456","v":2018},{"$f":"PurchByItr!B456","v":1961},{"$f":"(ExpenseByItr!C456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9842.3803920073606},{"$f":"(ExpenseByItr!D456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8126.8992344392036},{"$f":"(ExpenseByItr!E456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6870.0295199542643},{"$f":"(ExpenseByItr!F456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5493.7538643675643},{"$f":"(ExpenseByItr!M456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5847.8770323528397},{"$f":"(ExpenseByItr!N456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8625.4447013450081},82561.925752406241,null,{"$f":"PurchByItr!Q456","v":2019},{"$f":"PurchByItr!R456","v":1962},{"$f":"(ExpenseByItr!S456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11199.373248999394},{"$f":"(ExpenseByItr!T456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7506.1936734429673},{"$f":"(ExpenseByItr!U456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8516.7745064479805},{"$f":"(ExpenseByItr!V456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8503.3431680486847},{"$f":"(ExpenseByItr!Y456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10008.414572310354},88964.748015144389]
[{"$f":"PurchByItr!A457","v":2018},{"$f":"PurchByItr!B457","v":1939},{"$f":"(ExpenseByItr!C457+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11803.234318933761},{"$f":"(ExpenseByItr!D457+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8906.1866678036349},{"$f":"(ExpenseByItr!E457+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13635.905152336189},{"$f":"(ExpenseByItr!F457+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10541.552398450942},{"$f":"(ExpenseByItr!G457+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11868.392314533583},{"$f":"(ExpenseByItr!H457+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10839.2336304419},{"$f":"(ExpenseByItr!I457+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J457+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K457+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9386.138458589794},{"$f":"(ExpenseByItr!L457+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6241.3707958288978},{"$f":"(ExpenseByItr!M457+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N457+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},108392.37440887869,null,{"$f":"PurchByItr!Q457","v":2019},{"$f":"PurchByItr!R457","v":1940},{"$f":"(ExpenseByItr!S457+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9613.421427952022},{"$f":"(ExpenseByItr!T457+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8057.5375200554936},{"$f":"(ExpenseByItr!U457+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12382.221003633904},{"$f":"(ExpenseByItr!V457+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11838.161188763479},{"$f":"(ExpenseByItr!W457+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8192.0703759898806},{"$f":"(ExpenseByItr!X457+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y457+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6183.3702227070607},{"$f":"(ExpenseByItr!Z457+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA457+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11495.506711827456},{"$f":"(ExpenseByItr!AB457+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC457+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7711.9388164994971},{"$f":"(ExpenseByItr!AD457+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5926.2006636397855},99927.848865023596]
[{"$f":"PurchByItr!A458","v":2018},{"$f":"PurchByItr!B458","v":1957},{"$f":"(ExpenseByItr!C458+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8388.1825586623072},{"$f":"(ExpenseByItr!D458+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8121.1027903674676},{"$f":"(ExpenseByItr!E458+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F458+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G458+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6958.656166572031},{"$f":"(ExpenseByItr!H458+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I458+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J458+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K458+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L458+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M458+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6052.0570126036446},{"$f":"(ExpenseByItr!N458+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8385.8276862639523},81953.957390399388,null,{"$f":"PurchByItr!Q458","v":2019},{"$f":"PurchByItr!R458","v":1958},{"$f":"(ExpenseByItr!S458+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11577.198955522084},{"$f":"(ExpenseByItr!T458+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7440.9384484259199},{"$f":"(ExpenseByItr!U458+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12948.606186356983},{"$f":"(ExpenseByItr!V458+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W458+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X458+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y458+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z458+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA458+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB458+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC458+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6088.0998815790053},{"$f":"(ExpenseByItr!AD458+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11617.312396928486},92902.804714707483]
[{"$f":"PurchByItr!A459","v":2018},{"$f":"PurchByItr!B459","v":1937},{"$f":"(ExpenseByItr!C459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10459.950708810306},{"$f":"(ExpenseByItr!D459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6348.6807338087947},{"$f":"(ExpenseByItr!E459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14960.863012525884},{"$f":"(ExpenseByItr!F459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":25736.321280397449},{"$f":"(ExpenseByItr!G459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15708.178519995356},{"$f":"(ExpenseByItr!H459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13683.237894501772},{"$f":"(ExpenseByItr!I459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9904.342090357326},{"$f":"(ExpenseByItr!J459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6337.9886961338088},{"$f":"(ExpenseByItr!K459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7766.4919690649685},{"$f":"(ExpenseByItr!L459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10814.009200491464},{"$f":"(ExpenseByItr!M459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4032.2710526439682},{"$f":"(ExpenseByItr!N459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4990.2424338758028},130742.57759260689,null,{"$f":"PurchByItr!Q459","v":2019},{"$f":"PurchByItr!R459","v":1938},{"$f":"(ExpenseByItr!S459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9181.7099552443706},{"$f":"(ExpenseByItr!T459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7936.6712730153467},{"$f":"(ExpenseByItr!U459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11605.535585495987},{"$f":"(ExpenseByItr!V459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6281.1002126491549},{"$f":"(ExpenseByItr!W459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6044.488279353779},{"$f":"(ExpenseByItr!AD459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7851.5314730941891},85955.878646762838]
[{"$f":"PurchByItr!A460","v":2018},{"$f":"PurchByItr!B460","v":1952},{"$f":"(ExpenseByItr!C460+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D460+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E460+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F460+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G460+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H460+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I460+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J460+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K460+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L460+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M460+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N460+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10973.652458815686},80192.144306705683,null,{"$f":"PurchByItr!Q460","v":2019},{"$f":"PurchByItr!R460","v":1953},{"$f":"(ExpenseByItr!S460+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9698.5906979874781},{"$f":"(ExpenseByItr!T460+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8328.2495593383464},{"$f":"(ExpenseByItr!U460+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12327.016415547581},{"$f":"(ExpenseByItr!V460+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9461.8960939728877},{"$f":"(ExpenseByItr!W460+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X460+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y460+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z460+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA460+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB460+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC460+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD460+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8074.7187836074363},91121.120396348721]
[{"$f":"PurchByItr!A461","v":2018},{"$f":"PurchByItr!B461","v":1934},{"$f":"(ExpenseByItr!C461+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7754.6838574339999},{"$f":"(ExpenseByItr!D461+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E461+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F461+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G461+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H461+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I461+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J461+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K461+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6256.4514071845351},{"$f":"(ExpenseByItr!L461+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5920.1607178412587},{"$f":"(ExpenseByItr!M461+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6366.0336071229567},{"$f":"(ExpenseByItr!N461+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6580.7582032923683},76926.218968805115,null,{"$f":"PurchByItr!Q461","v":2019},{"$f":"PurchByItr!R461","v":1935},{"$f":"(ExpenseByItr!S461+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9789.8155707963979},{"$f":"(ExpenseByItr!T461+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12780.320035289453},{"$f":"(ExpenseByItr!U461+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14128.291372831893},{"$f":"(ExpenseByItr!V461+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W461+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X461+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y461+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6569.4818835303786},{"$f":"(ExpenseByItr!Z461+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA461+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6101.0623671404255},{"$f":"(ExpenseByItr!AB461+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6057.0725284665668},{"$f":"(ExpenseByItr!AC461+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD461+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11525.269576724771},97830.348224704911]
[{"$f":"PurchByItr!A462","v":2018},{"$f":"PurchByItr!B462","v":1997},{"$f":"(ExpenseByItr!C462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9356.4770031398421},{"$f":"(ExpenseByItr!D462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7026.3787385456808},{"$f":"(ExpenseByItr!E462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79308.757421585513,null,{"$f":"PurchByItr!Q462","v":2019},{"$f":"PurchByItr!R462","v":1998},{"$f":"(ExpenseByItr!S462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10183.789916199848},78117.666674034845]
[{"$f":"PurchByItr!A463","v":2018},{"$f":"PurchByItr!B463","v":1932},{"$f":"(ExpenseByItr!C463+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8115.9952599071739},{"$f":"(ExpenseByItr!D463+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7123.7955955676334},{"$f":"(ExpenseByItr!E463+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12629.052832086254},{"$f":"(ExpenseByItr!F463+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":23294.999002976361},{"$f":"(ExpenseByItr!G463+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":-216.35866470147027},{"$f":"(ExpenseByItr!H463+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9186.9764550454765},{"$f":"(ExpenseByItr!I463+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J463+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K463+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L463+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M463+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6182.1983785134207},{"$f":"(ExpenseByItr!N463+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6534.6920512736915},98021.711582628544,null,{"$f":"PurchByItr!Q463","v":2019},{"$f":"PurchByItr!R463","v":1933},{"$f":"(ExpenseByItr!S463+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10515.468586586714},{"$f":"(ExpenseByItr!T463+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9667.705623517626},{"$f":"(ExpenseByItr!U463+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V463+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W463+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X463+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y463+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z463+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA463+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB463+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC463+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD463+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7968.6889406964256},83734.125952665752]
[{"$f":"PurchByItr!A464","v":2018},{"$f":"PurchByItr!B464","v":1954},{"$f":"(ExpenseByItr!C464+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12003.371668762091},{"$f":"(ExpenseByItr!D464+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8105.741753650148},{"$f":"(ExpenseByItr!E464+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F464+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G464+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H464+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I464+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J464+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K464+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L464+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M464+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N464+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},83035.015102312231,null,{"$f":"PurchByItr!Q464","v":2019},{"$f":"PurchByItr!R464","v":1955},{"$f":"(ExpenseByItr!S464+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8110.5275853361518},{"$f":"(ExpenseByItr!T464+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U464+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V464+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9626.5268364719177},{"$f":"(ExpenseByItr!W464+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8706.9183180930377},{"$f":"(ExpenseByItr!X464+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9775.2704618523621},{"$f":"(ExpenseByItr!Y464+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6799.6131146715015},{"$f":"(ExpenseByItr!Z464+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA464+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB464+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC464+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD464+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8783.6398502541633},88857.338034589135]
[{"$f":"PurchByItr!A465","v":2018},{"$f":"PurchByItr!B465","v":1981},{"$f":"(ExpenseByItr!C465+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10421.637097164523},{"$f":"(ExpenseByItr!D465+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9771.4541849410543},{"$f":"(ExpenseByItr!E465+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F465+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G465+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H465+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I465+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9559.7402566931632},{"$f":"(ExpenseByItr!J465+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K465+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L465+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M465+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N465+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7463.6504437915419},87557.203326510265,null,{"$f":"PurchByItr!Q465","v":2019},{"$f":"PurchByItr!R465","v":1982},{"$f":"(ExpenseByItr!S465+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9854.701461068722},{"$f":"(ExpenseByItr!T465+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U465+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V465+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W465+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X465+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y465+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z465+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA465+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB465+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC465+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD465+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77788.578218903713]
[{"$f":"PurchByItr!A466","v":2018},{"$f":"PurchByItr!B466","v":1933},{"$f":"(ExpenseByItr!C466+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10932.676483788675},{"$f":"(ExpenseByItr!D466+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10427.00571508465},{"$f":"(ExpenseByItr!E466+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F466+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G466+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H466+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I466+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J466+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K466+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L466+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M466+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N466+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7473.8595537058645},85466.853264489182,null,{"$f":"PurchByItr!Q466","v":2019},{"$f":"PurchByItr!R466","v":1934},{"$f":"(ExpenseByItr!S466+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7169.8866479494764},{"$f":"(ExpenseByItr!T466+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U466+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V466+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W466+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X466+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y466+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z466+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA466+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB466+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6070.2464503741621},{"$f":"(ExpenseByItr!AC466+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6244.8735450095819},{"$f":"(ExpenseByItr!AD466+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6424.156304375626},75315.618771588852]
[{"$f":"PurchByItr!A467","v":2018},{"$f":"PurchByItr!B467","v":1986},{"$f":"(ExpenseByItr!C467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10200.589092977305},{"$f":"(ExpenseByItr!D467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6077.4989814213204},{"$f":"(ExpenseByItr!F467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6129.8823097827553},{"$f":"(ExpenseByItr!M467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6167.1069611951416},{"$f":"(ExpenseByItr!N467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10308.083300286507},82931.291821593011,null,{"$f":"PurchByItr!Q467","v":2019},{"$f":"PurchByItr!R467","v":1987},{"$f":"(ExpenseByItr!S467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11619.035416759116},{"$f":"(ExpenseByItr!T467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7036.7629123890174},{"$f":"(ExpenseByItr!U467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8636.9595930636133},{"$f":"(ExpenseByItr!W467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10659.467218968397},{"$f":"(ExpenseByItr!X467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5443.5682411484167},{"$f":"(ExpenseByItr!Y467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6644.262203202712},{"$f":"(ExpenseByItr!Z467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6025.8681712686921},{"$f":"(ExpenseByItr!AB467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7542.2776366584485},{"$f":"(ExpenseByItr!AC467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6495.4296908004935},{"$f":"(ExpenseByItr!AD467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6999.038754618452},89454.283794847346]
[{"$f":"PurchByItr!A468","v":2018},{"$f":"PurchByItr!B468","v":1987},{"$f":"(ExpenseByItr!C468+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14360.162958806286},{"$f":"(ExpenseByItr!D468+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7203.337487976607},{"$f":"(ExpenseByItr!E468+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F468+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8834.7348320861965},{"$f":"(ExpenseByItr!G468+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11654.810714143696},{"$f":"(ExpenseByItr!H468+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5150.2126612615111},{"$f":"(ExpenseByItr!I468+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7128.5000770227825},{"$f":"(ExpenseByItr!J468+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K468+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6099.235388137552},{"$f":"(ExpenseByItr!L468+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7797.1119880583601},{"$f":"(ExpenseByItr!M468+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6203.5679171600323},{"$f":"(ExpenseByItr!N468+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7433.8223592817185},94450.676719914743,null,{"$f":"PurchByItr!Q468","v":2019},{"$f":"PurchByItr!R468","v":1988},{"$f":"(ExpenseByItr!S468+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9602.7556210983312},{"$f":"(ExpenseByItr!T468+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9310.9361771428175},{"$f":"(ExpenseByItr!U468+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14584.331408042986},{"$f":"(ExpenseByItr!V468+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19757.505665964447},{"$f":"(ExpenseByItr!W468+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14443.048105346743},{"$f":"(ExpenseByItr!X468+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11009.029085489017},{"$f":"(ExpenseByItr!Y468+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9045.5169340982811},{"$f":"(ExpenseByItr!Z468+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6542.7534679129794},{"$f":"(ExpenseByItr!AA468+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12816.287838896858},{"$f":"(ExpenseByItr!AB468+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5054.6330322460935},{"$f":"(ExpenseByItr!AC468+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD468+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6379.2243182160792},124721.82863243963]
[{"$f":"PurchByItr!A469","v":2018},{"$f":"PurchByItr!B469","v":1946},{"$f":"(ExpenseByItr!C469+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9325.1500101652946},{"$f":"(ExpenseByItr!D469+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7024.1002109838701},{"$f":"(ExpenseByItr!E469+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11092.67662773868},{"$f":"(ExpenseByItr!F469+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8332.8702848369248},{"$f":"(ExpenseByItr!G469+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H469+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I469+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J469+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K469+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L469+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M469+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N469+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7391.7659792802233},87214.694288934988,null,{"$f":"PurchByItr!Q469","v":2019},{"$f":"PurchByItr!R469","v":1947},{"$f":"(ExpenseByItr!S469+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11375.21942942544},{"$f":"(ExpenseByItr!T469+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7222.963181147099},{"$f":"(ExpenseByItr!U469+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V469+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W469+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X469+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y469+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z469+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA469+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB469+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC469+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD469+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8445.0561109445043},82625.50152338203]
[{"$f":"PurchByItr!A470","v":2018},{"$f":"PurchByItr!B470","v":1933},{"$f":"(ExpenseByItr!C470+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11417.629557012886},{"$f":"(ExpenseByItr!D470+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11099.263349549397},{"$f":"(ExpenseByItr!E470+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F470+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G470+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H470+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I470+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J470+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K470+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L470+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M470+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N470+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7878.7135320766101},87028.917950548886,null,{"$f":"PurchByItr!Q470","v":2019},{"$f":"PurchByItr!R470","v":1934},{"$f":"(ExpenseByItr!S470+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7236.5222913990028},{"$f":"(ExpenseByItr!T470+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U470+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V470+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W470+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X470+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y470+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z470+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA470+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5987.9509318331147},{"$f":"(ExpenseByItr!AB470+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5640.1272986865843},{"$f":"(ExpenseByItr!AC470+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6276.8092142043142},{"$f":"(ExpenseByItr!AD470+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6529.1013179929651},74901.159900010971]
[{"$f":"PurchByItr!A471","v":2018},{"$f":"PurchByItr!B471","v":1941},{"$f":"(ExpenseByItr!C471+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10213.860632852897},{"$f":"(ExpenseByItr!D471+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7875.8978924542334},{"$f":"(ExpenseByItr!E471+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13379.859720575612},{"$f":"(ExpenseByItr!F471+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22968.375961938349},{"$f":"(ExpenseByItr!G471+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11759.273091892162},{"$f":"(ExpenseByItr!H471+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9807.6765565529731},{"$f":"(ExpenseByItr!I471+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8936.371891149789},{"$f":"(ExpenseByItr!J471+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K471+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9138.042454169572},{"$f":"(ExpenseByItr!L471+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M471+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N471+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6817.4496035670572},119774.57830912263,null,{"$f":"PurchByItr!Q471","v":2019},{"$f":"PurchByItr!R471","v":1942},{"$f":"(ExpenseByItr!S471+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8223.2144495054727},{"$f":"(ExpenseByItr!T471+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U471+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V471+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W471+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7594.2552673767859},{"$f":"(ExpenseByItr!X471+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9651.5685168887831},{"$f":"(ExpenseByItr!Y471+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6357.5050893222806},{"$f":"(ExpenseByItr!Z471+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA471+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB471+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC471+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD471+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3148.5506003374435},78205.742769325778]
[{"$f":"PurchByItr!A472","v":2018},{"$f":"PurchByItr!B472","v":1967},{"$f":"(ExpenseByItr!C472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10923.044964600267},{"$f":"(ExpenseByItr!D472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8903.0311848666734},{"$f":"(ExpenseByItr!E472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7706.9107114571052},{"$f":"(ExpenseByItr!J472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7631.0839255347064},85504.792130378744,null,{"$f":"PurchByItr!Q472","v":2019},{"$f":"PurchByItr!R472","v":1968},{"$f":"(ExpenseByItr!S472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10503.101295075274},{"$f":"(ExpenseByItr!T472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6425.3211611346233},{"$f":"(ExpenseByItr!U472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6137.1739405621183},{"$f":"(ExpenseByItr!Z472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6837.148380632505},{"$f":"(ExpenseByItr!AA472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79309.200601284523]
[{"$f":"PurchByItr!A473","v":2018},{"$f":"PurchByItr!B473","v":1980},{"$f":"(ExpenseByItr!C473+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10344.617351209788},{"$f":"(ExpenseByItr!D473+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9180.8336455965018},{"$f":"(ExpenseByItr!E473+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14598.181413059825},{"$f":"(ExpenseByItr!F473+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14288.07447442738},{"$f":"(ExpenseByItr!G473+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8908.6958356645009},{"$f":"(ExpenseByItr!H473+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10927.942724906179},{"$f":"(ExpenseByItr!I473+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J473+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K473+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L473+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5316.2496743819065},{"$f":"(ExpenseByItr!M473+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5584.7685836045703},{"$f":"(ExpenseByItr!N473+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},104319.72437481066,null,{"$f":"PurchByItr!Q473","v":2019},{"$f":"PurchByItr!R473","v":1981},{"$f":"(ExpenseByItr!S473+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11377.410402873797},{"$f":"(ExpenseByItr!T473+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10210.897042028313},{"$f":"(ExpenseByItr!U473+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V473+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W473+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X473+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y473+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10443.264335420483},{"$f":"(ExpenseByItr!Z473+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA473+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB473+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC473+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD473+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7484.7910903445563},88922.818694547153]
[{"$f":"PurchByItr!A474","v":2018},{"$f":"PurchByItr!B474","v":2004},{"$f":"(ExpenseByItr!C474+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9658.153345393077},{"$f":"(ExpenseByItr!D474+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6806.4683091289853},{"$f":"(ExpenseByItr!E474+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10018.591719981887},{"$f":"(ExpenseByItr!F474+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15909.864863841402},{"$f":"(ExpenseByItr!G474+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14141.764423587407},{"$f":"(ExpenseByItr!H474+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7269.5448846285253},{"$f":"(ExpenseByItr!I474+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8566.2700203989098},{"$f":"(ExpenseByItr!J474+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K474+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6414.7643780605258},{"$f":"(ExpenseByItr!L474+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M474+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5683.7231571617067},{"$f":"(ExpenseByItr!N474+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},103346.91560615241,null,{"$f":"PurchByItr!Q474","v":2019},{"$f":"PurchByItr!R474","v":2005},{"$f":"(ExpenseByItr!S474+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9790.4932553016479},{"$f":"(ExpenseByItr!T474+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8886.937324753264},{"$f":"(ExpenseByItr!U474+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V474+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W474+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X474+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8349.490956852791},{"$f":"(ExpenseByItr!Y474+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8110.1767689369635},{"$f":"(ExpenseByItr!Z474+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA474+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB474+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC474+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD474+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8534.8364182273108},86902.583569966984]
[{"$f":"PurchByItr!A475","v":2018},{"$f":"PurchByItr!B475","v":1983},{"$f":"(ExpenseByItr!C475+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D475+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E475+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F475+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G475+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H475+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I475+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J475+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K475+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L475+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M475+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N475+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q475","v":2019},{"$f":"PurchByItr!R475","v":1984},{"$f":"(ExpenseByItr!S475+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8488.210518065378},{"$f":"(ExpenseByItr!T475+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U475+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V475+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W475+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X475+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y475+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z475+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA475+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB475+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC475+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD475+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},76422.087275900369]
[{"$f":"PurchByItr!A476","v":2018},{"$f":"PurchByItr!B476","v":1947},{"$f":"(ExpenseByItr!C476+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10647.252196325939},{"$f":"(ExpenseByItr!D476+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7383.39509554093},{"$f":"(ExpenseByItr!E476+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F476+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G476+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H476+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I476+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J476+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K476+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L476+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M476+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N476+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8439.3629142008795},83103.321717977728,null,{"$f":"PurchByItr!Q476","v":2019},{"$f":"PurchByItr!R476","v":1948},{"$f":"(ExpenseByItr!S476+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T476+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U476+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V476+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W476+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X476+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y476+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z476+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA476+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB476+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC476+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD476+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A477","v":2018},{"$f":"PurchByItr!B477","v":1998},{"$f":"(ExpenseByItr!C477+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D477+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E477+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F477+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G477+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H477+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I477+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J477+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K477+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L477+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M477+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N477+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10332.908851752212},79551.40069964221,null,{"$f":"PurchByItr!Q477","v":2019},{"$f":"PurchByItr!R477","v":1999},{"$f":"(ExpenseByItr!S477+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10289.007576910561},{"$f":"(ExpenseByItr!T477+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9911.9313118634818},{"$f":"(ExpenseByItr!U477+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V477+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W477+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X477+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y477+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z477+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA477+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB477+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC477+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD477+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},81959.008668624039]
[{"$f":"PurchByItr!A478","v":2018},{"$f":"PurchByItr!B478","v":1997},{"$f":"(ExpenseByItr!C478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9589.0000807894539},{"$f":"(ExpenseByItr!D478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7237.5733741810727},{"$f":"(ExpenseByItr!E478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79752.475134870518,null,{"$f":"PurchByItr!Q478","v":2019},{"$f":"PurchByItr!R478","v":1998},{"$f":"(ExpenseByItr!S478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9646.6219462086392},77580.498704043639]
[{"$f":"PurchByItr!A479","v":2018},{"$f":"PurchByItr!B479","v":1953},{"$f":"(ExpenseByItr!C479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11417.612706099013},{"$f":"(ExpenseByItr!D479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8685.0235238979185},{"$f":"(ExpenseByItr!E479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13774.941823494644},{"$f":"(ExpenseByItr!F479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8904.7089197317946},{"$f":"(ExpenseByItr!G479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8161.2255354004928},94991.643684553841,null,{"$f":"PurchByItr!Q479","v":2019},{"$f":"PurchByItr!R479","v":1954},{"$f":"(ExpenseByItr!S479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10141.657545552442},{"$f":"(ExpenseByItr!T479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7572.6246974397673},{"$f":"(ExpenseByItr!U479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79472.352022842213]
[{"$f":"PurchByItr!A480","v":2018},{"$f":"PurchByItr!B480","v":1979},{"$f":"(ExpenseByItr!C480+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7060.802194865917},{"$f":"(ExpenseByItr!D480+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9004.0837466286921},{"$f":"(ExpenseByItr!E480+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13195.189255804948},{"$f":"(ExpenseByItr!F480+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11279.923390905953},{"$f":"(ExpenseByItr!G480+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9785.0500843845311},{"$f":"(ExpenseByItr!H480+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I480+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7513.6547853310021},{"$f":"(ExpenseByItr!J480+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K480+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4542.7994131119476},{"$f":"(ExpenseByItr!L480+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11928.766733128416},{"$f":"(ExpenseByItr!M480+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5793.848348326178},{"$f":"(ExpenseByItr!N480+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5086.9193853730585},97776.217673840642,null,{"$f":"PurchByItr!Q480","v":2019},{"$f":"PurchByItr!R480","v":1980},{"$f":"(ExpenseByItr!S480+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10989.140121139682},{"$f":"(ExpenseByItr!T480+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10538.398830901004},{"$f":"(ExpenseByItr!U480+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14779.849015882794},{"$f":"(ExpenseByItr!V480+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16693.563782718826},{"$f":"(ExpenseByItr!W480+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9284.518523690751},{"$f":"(ExpenseByItr!X480+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11843.566422764008},{"$f":"(ExpenseByItr!Y480+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z480+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA480+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB480+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4847.983284737471},{"$f":"(ExpenseByItr!AC480+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5444.2711958492609},{"$f":"(ExpenseByItr!AD480+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},109124.51908962381]
[{"$f":"PurchByItr!A481","v":2018},{"$f":"PurchByItr!B481","v":1956},{"$f":"(ExpenseByItr!C481+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8596.4254402102724},{"$f":"(ExpenseByItr!D481+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E481+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F481+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G481+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H481+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I481+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J481+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K481+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L481+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M481+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N481+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7765.3421320217085},79287.669252131964,null,{"$f":"PurchByItr!Q481","v":2019},{"$f":"PurchByItr!R481","v":1957},{"$f":"(ExpenseByItr!S481+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8009.3176643264669},{"$f":"(ExpenseByItr!T481+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8500.4361343151177},{"$f":"(ExpenseByItr!U481+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V481+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W481+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6668.9614504709625},{"$f":"(ExpenseByItr!X481+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y481+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z481+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA481+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB481+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC481+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD481+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8306.0895896428683},80891.26066263541]
[{"$f":"PurchByItr!A482","v":2018},{"$f":"PurchByItr!B482","v":2003},{"$f":"(ExpenseByItr!C482+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9814.0882409105907},{"$f":"(ExpenseByItr!D482+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6357.7066788465027},{"$f":"(ExpenseByItr!E482+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11423.516005898698},{"$f":"(ExpenseByItr!F482+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16937.659423224148},{"$f":"(ExpenseByItr!G482+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16467.246751276871},{"$f":"(ExpenseByItr!H482+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I482+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J482+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K482+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L482+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M482+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6476.7778078056317},{"$f":"(ExpenseByItr!N482+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8071.5891543783637},107011.5349022908,null,{"$f":"PurchByItr!Q482","v":2019},{"$f":"PurchByItr!R482","v":2004},{"$f":"(ExpenseByItr!S482+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9166.2175494842959},{"$f":"(ExpenseByItr!T482+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7059.6994393010928},{"$f":"(ExpenseByItr!U482+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9974.505929561903},{"$f":"(ExpenseByItr!V482+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13861.768522025415},{"$f":"(ExpenseByItr!W482+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11121.268188415668},{"$f":"(ExpenseByItr!X482+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6906.7193911078884},{"$f":"(ExpenseByItr!Y482+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7472.3062899484657},{"$f":"(ExpenseByItr!Z482+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA482+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6319.1174488834376},{"$f":"(ExpenseByItr!AB482+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC482+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5843.8284780413051},{"$f":"(ExpenseByItr!AD482+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},96252.852170724494]
[{"$f":"PurchByItr!A483","v":2018},{"$f":"PurchByItr!B483","v":1933},{"$f":"(ExpenseByItr!C483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10734.224906387057},{"$f":"(ExpenseByItr!D483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10250.667456644767},{"$f":"(ExpenseByItr!E483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7747.2798224179505},85365.48369735977,null,{"$f":"PurchByItr!Q483","v":2019},{"$f":"PurchByItr!R483","v":1934},{"$f":"(ExpenseByItr!S483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7251.213156485016},{"$f":"(ExpenseByItr!T483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5826.0799234555807},{"$f":"(ExpenseByItr!AB483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5624.9010769432061},{"$f":"(ExpenseByItr!AC483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6275.4319894244072},{"$f":"(ExpenseByItr!AD483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6655.2821014720603},74863.557093675263]
[{"$f":"PurchByItr!A484","v":2018},{"$f":"PurchByItr!B484","v":1979},{"$f":"(ExpenseByItr!C484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7034.7547459533498},{"$f":"(ExpenseByItr!D484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8635.2569020121791},{"$f":"(ExpenseByItr!E484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11102.106766949955},{"$f":"(ExpenseByItr!F484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9534.6388057286349},{"$f":"(ExpenseByItr!G484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8792.325115410531},{"$f":"(ExpenseByItr!H484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6938.848832518388},{"$f":"(ExpenseByItr!J484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5374.9625275954095},{"$f":"(ExpenseByItr!L484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9544.73853782468},{"$f":"(ExpenseByItr!M484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5948.3342891442107},{"$f":"(ExpenseByItr!N484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5423.5922279577726},90914.739087075126,null,{"$f":"PurchByItr!Q484","v":2019},{"$f":"PurchByItr!R484","v":1980},{"$f":"(ExpenseByItr!S484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9695.1483209215548},{"$f":"(ExpenseByItr!T484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10105.601135066312},{"$f":"(ExpenseByItr!U484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14053.722287854298},{"$f":"(ExpenseByItr!V484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14313.992531543357},{"$f":"(ExpenseByItr!W484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8744.5139402089389},{"$f":"(ExpenseByItr!X484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8806.0026591113219},{"$f":"(ExpenseByItr!Y484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5276.5786351570114},{"$f":"(ExpenseByItr!AC484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5637.6313086510308},{"$f":"(ExpenseByItr!AD484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},101336.41873045385]
[{"$f":"PurchByItr!A485","v":2018},{"$f":"PurchByItr!B485","v":2005},{"$f":"(ExpenseByItr!C485+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8306.2544163354614},{"$f":"(ExpenseByItr!D485+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7942.4256800198318},{"$f":"(ExpenseByItr!E485+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F485+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G485+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H485+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9122.1202000001231},{"$f":"(ExpenseByItr!I485+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9038.5346059045769},{"$f":"(ExpenseByItr!J485+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K485+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L485+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M485+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N485+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8731.3801273844438},87188.846205574431,null,{"$f":"PurchByItr!Q485","v":2019},{"$f":"PurchByItr!R485","v":2006},{"$f":"(ExpenseByItr!S485+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12840.535289778005},{"$f":"(ExpenseByItr!T485+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7427.4801591647929},{"$f":"(ExpenseByItr!U485+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V485+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W485+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X485+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y485+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z485+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA485+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB485+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6142.8213795903703},{"$f":"(ExpenseByItr!AC485+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5532.9644642519661},{"$f":"(ExpenseByItr!AD485+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9505.573893717421},84680.024032397545]
[{"$f":"PurchByItr!A486","v":2018},{"$f":"PurchByItr!B486","v":1935},{"$f":"(ExpenseByItr!C486+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9532.6874552091849},{"$f":"(ExpenseByItr!D486+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12004.312230190237},{"$f":"(ExpenseByItr!E486+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13288.032585804511},{"$f":"(ExpenseByItr!F486+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G486+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H486+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I486+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6730.6468988707365},{"$f":"(ExpenseByItr!J486+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K486+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L486+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M486+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N486+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10736.169761572157},96339.980107576819,null,{"$f":"PurchByItr!Q486","v":2019},{"$f":"PurchByItr!R486","v":1936},{"$f":"(ExpenseByItr!S486+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10257.91693343071},{"$f":"(ExpenseByItr!T486+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7790.4517444935655},{"$f":"(ExpenseByItr!U486+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14326.798714092714},{"$f":"(ExpenseByItr!V486+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17508.829415545937},{"$f":"(ExpenseByItr!W486+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12250.543591152857},{"$f":"(ExpenseByItr!X486+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10031.835446255856},{"$f":"(ExpenseByItr!Y486+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6179.4268376598957},{"$f":"(ExpenseByItr!Z486+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA486+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB486+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC486+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD486+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9316.272782147289},112365.30337671885]
[{"$f":"PurchByItr!A487","v":2018},{"$f":"PurchByItr!B487","v":1994},{"$f":"(ExpenseByItr!C487+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9660.0987608717933},{"$f":"(ExpenseByItr!D487+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7017.6265937108401},{"$f":"(ExpenseByItr!E487+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11279.89235998093},{"$f":"(ExpenseByItr!F487+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":24155.004937021084},{"$f":"(ExpenseByItr!G487+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12320.298967281989},{"$f":"(ExpenseByItr!H487+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11825.265689847502},{"$f":"(ExpenseByItr!I487+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9257.8024560115427},{"$f":"(ExpenseByItr!J487+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K487+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6399.1142881688329},{"$f":"(ExpenseByItr!L487+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M487+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5909.2096833232463},{"$f":"(ExpenseByItr!N487+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5721.0455983728116},116130.53967057056,null,{"$f":"PurchByItr!Q487","v":2019},{"$f":"PurchByItr!R487","v":1995},{"$f":"(ExpenseByItr!S487+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9665.0641091043199},{"$f":"(ExpenseByItr!T487+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10729.015702279703},{"$f":"(ExpenseByItr!U487+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10779.502414474877},{"$f":"(ExpenseByItr!V487+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11620.038809689446},{"$f":"(ExpenseByItr!W487+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X487+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y487+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8392.509004562},{"$f":"(ExpenseByItr!Z487+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA487+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB487+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC487+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD487+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6530.0803907956397},94771.052298815994]
[{"$f":"PurchByItr!A488","v":2018},{"$f":"PurchByItr!B488","v":1982},{"$f":"(ExpenseByItr!C488+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13104.762863704873},{"$f":"(ExpenseByItr!D488+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E488+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F488+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G488+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H488+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I488+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J488+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K488+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L488+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M488+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N488+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},82323.254711594855,null,{"$f":"PurchByItr!Q488","v":2019},{"$f":"PurchByItr!R488","v":1983},{"$f":"(ExpenseByItr!S488+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T488+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U488+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V488+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W488+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X488+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y488+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z488+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA488+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB488+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC488+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD488+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A489","v":2018},{"$f":"PurchByItr!B489","v":1999},{"$f":"(ExpenseByItr!C489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11760.904384393989},{"$f":"(ExpenseByItr!D489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10971.788337811564},{"$f":"(ExpenseByItr!E489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},85658.594402105533,null,{"$f":"PurchByItr!Q489","v":2019},{"$f":"PurchByItr!R489","v":2000},{"$f":"(ExpenseByItr!S489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10600.099492867505},{"$f":"(ExpenseByItr!T489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5601.528630026015},{"$f":"(ExpenseByItr!AB489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6164.0216185871395},{"$f":"(ExpenseByItr!AD489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10225.551798391578},81997.657363752223]
[{"$f":"PurchByItr!A490","v":2018},{"$f":"PurchByItr!B490","v":1954},{"$f":"(ExpenseByItr!C490+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10808.045810950354},{"$f":"(ExpenseByItr!D490+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8084.0712787004559},{"$f":"(ExpenseByItr!E490+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F490+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G490+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H490+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I490+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J490+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K490+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L490+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M490+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N490+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},81818.018769550792,null,{"$f":"PurchByItr!Q490","v":2019},{"$f":"PurchByItr!R490","v":1955},{"$f":"(ExpenseByItr!S490+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9513.2609883711211},{"$f":"(ExpenseByItr!T490+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U490+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V490+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8944.6893626544897},{"$f":"(ExpenseByItr!W490+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8170.7150271555338},{"$f":"(ExpenseByItr!X490+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9257.3036633904503},{"$f":"(ExpenseByItr!Y490+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6525.733800355636},{"$f":"(ExpenseByItr!Z490+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA490+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB490+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC490+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD490+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7518.5763282290191},86985.121038066252]
[{"$f":"PurchByItr!A491","v":2018},{"$f":"PurchByItr!B491","v":1994},{"$f":"(ExpenseByItr!C491+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11159.78936681236},{"$f":"(ExpenseByItr!D491+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7256.8055008400206},{"$f":"(ExpenseByItr!E491+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12187.292635293166},{"$f":"(ExpenseByItr!F491+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":28814.133299026886},{"$f":"(ExpenseByItr!G491+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18228.597117057383},{"$f":"(ExpenseByItr!H491+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15436.622501979149},{"$f":"(ExpenseByItr!I491+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10489.50375750736},{"$f":"(ExpenseByItr!J491+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K491+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6426.2437927036835},{"$f":"(ExpenseByItr!L491+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M491+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5921.0841779813654},{"$f":"(ExpenseByItr!N491+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5684.9749349299418},134190.2274201113,null,{"$f":"PurchByItr!Q491","v":2019},{"$f":"PurchByItr!R491","v":1995},{"$f":"(ExpenseByItr!S491+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9433.8686479321423},{"$f":"(ExpenseByItr!T491+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11196.688542635155},{"$f":"(ExpenseByItr!U491+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11180.881545681897},{"$f":"(ExpenseByItr!V491+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11466.510048494509},{"$f":"(ExpenseByItr!W491+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X491+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y491+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8240.5728156734494},{"$f":"(ExpenseByItr!Z491+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA491+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB491+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC491+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD491+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6592.7212372482745},95166.084705575442]
[{"$f":"PurchByItr!A492","v":2018},{"$f":"PurchByItr!B492","v":1982},{"$f":"(ExpenseByItr!C492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10323.267985316126},{"$f":"(ExpenseByItr!D492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79541.759833206117,null,{"$f":"PurchByItr!Q492","v":2019},{"$f":"PurchByItr!R492","v":1983},{"$f":"(ExpenseByItr!S492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A493","v":2018},{"$f":"PurchByItr!B493","v":1979},{"$f":"(ExpenseByItr!C493+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7144.7311240485333},{"$f":"(ExpenseByItr!D493+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9137.9994812233945},{"$f":"(ExpenseByItr!E493+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13942.409800717038},{"$f":"(ExpenseByItr!F493+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11224.600572072204},{"$f":"(ExpenseByItr!G493+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10208.198332786631},{"$f":"(ExpenseByItr!H493+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I493+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7581.5217051100572},{"$f":"(ExpenseByItr!J493+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K493+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4792.5441652555619},{"$f":"(ExpenseByItr!L493+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10931.838659943442},{"$f":"(ExpenseByItr!M493+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5899.3689016803974},{"$f":"(ExpenseByItr!N493+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5264.7187746711506},98713.111853488415,null,{"$f":"PurchByItr!Q493","v":2019},{"$f":"PurchByItr!R493","v":1980},{"$f":"(ExpenseByItr!S493+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9763.6030088435309},{"$f":"(ExpenseByItr!T493+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9997.2107040446881},{"$f":"(ExpenseByItr!U493+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13448.323194239741},{"$f":"(ExpenseByItr!V493+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15133.020479562902},{"$f":"(ExpenseByItr!W493+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8759.0294212018562},{"$f":"(ExpenseByItr!X493+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10499.703724500254},{"$f":"(ExpenseByItr!Y493+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z493+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA493+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB493+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5128.5452892616277},{"$f":"(ExpenseByItr!AC493+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5619.4373031578698},{"$f":"(ExpenseByItr!AD493+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},103052.1010367525]
[{"$f":"PurchByItr!A494","v":2018},{"$f":"PurchByItr!B494","v":1956},{"$f":"(ExpenseByItr!C494+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8972.4635275357723},{"$f":"(ExpenseByItr!D494+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E494+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F494+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G494+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H494+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I494+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J494+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K494+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L494+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M494+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N494+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7743.2571046137782},79641.622312049542,null,{"$f":"PurchByItr!Q494","v":2019},{"$f":"PurchByItr!R494","v":1957},{"$f":"(ExpenseByItr!S494+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8404.2042491304182},{"$f":"(ExpenseByItr!T494+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8652.9560932159875},{"$f":"(ExpenseByItr!U494+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V494+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W494+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6634.0031581420126},{"$f":"(ExpenseByItr!X494+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y494+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z494+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA494+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB494+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC494+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD494+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8042.3575201853209},81139.976844553734]
[{"$f":"PurchByItr!A495","v":2018},{"$f":"PurchByItr!B495","v":1984},{"$f":"(ExpenseByItr!C495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9928.5302703387661},{"$f":"(ExpenseByItr!D495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79147.02211822875,null,{"$f":"PurchByItr!Q495","v":2019},{"$f":"PurchByItr!R495","v":1985},{"$f":"(ExpenseByItr!S495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9414.7459379674183},{"$f":"(ExpenseByItr!T495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6726.6420654365111},{"$f":"(ExpenseByItr!U495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6375.2641925879061},{"$f":"(ExpenseByItr!W495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6348.9924225051418},{"$f":"(ExpenseByItr!X495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7126.7047792653038},{"$f":"(ExpenseByItr!Y495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5660.9165070824802},{"$f":"(ExpenseByItr!AB495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5484.5118327810223},{"$f":"(ExpenseByItr!AC495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7162.8787391324213},{"$f":"(ExpenseByItr!AD495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79003.884388698207]
[{"$f":"PurchByItr!A496","v":2018},{"$f":"PurchByItr!B496","v":1936},{"$f":"(ExpenseByItr!C496+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14445.588858562658},{"$f":"(ExpenseByItr!D496+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9492.8263984022851},{"$f":"(ExpenseByItr!E496+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21162.413034291829},{"$f":"(ExpenseByItr!F496+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":27797.64659188666},{"$f":"(ExpenseByItr!G496+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15599.439809192769},{"$f":"(ExpenseByItr!H496+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11935.75920313713},{"$f":"(ExpenseByItr!I496+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6294.4453637582046},{"$f":"(ExpenseByItr!J496+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K496+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L496+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M496+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N496+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9357.2091709658944},141255.68910215743,null,{"$f":"PurchByItr!Q496","v":2019},{"$f":"PurchByItr!R496","v":1937},{"$f":"(ExpenseByItr!S496+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11682.859499183731},{"$f":"(ExpenseByItr!T496+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6239.6615081135551},{"$f":"(ExpenseByItr!U496+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13600.932765709827},{"$f":"(ExpenseByItr!V496+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22024.550274009642},{"$f":"(ExpenseByItr!W496+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14944.83993013733},{"$f":"(ExpenseByItr!X496+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12337.017944423571},{"$f":"(ExpenseByItr!Y496+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8804.6336438864109},{"$f":"(ExpenseByItr!Z496+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6205.1420854671314},{"$f":"(ExpenseByItr!AA496+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7274.5325340434993},{"$f":"(ExpenseByItr!AB496+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9204.5838340594582},{"$f":"(ExpenseByItr!AC496+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5123.9544423676789},{"$f":"(ExpenseByItr!AD496+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5473.9690241334365},122916.67748553527]
[{"$f":"PurchByItr!A497","v":2018},{"$f":"PurchByItr!B497","v":1961},{"$f":"(ExpenseByItr!C497+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9752.75981836963},{"$f":"(ExpenseByItr!D497+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8160.5115056790573},{"$f":"(ExpenseByItr!E497+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6810.9079754138593},{"$f":"(ExpenseByItr!F497+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G497+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H497+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I497+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J497+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K497+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L497+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5706.9912777985419},{"$f":"(ExpenseByItr!M497+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5965.898892770575},{"$f":"(ExpenseByItr!N497+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8502.619676622322},82655.23015459397,null,{"$f":"PurchByItr!Q497","v":2019},{"$f":"PurchByItr!R497","v":1962},{"$f":"(ExpenseByItr!S497+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9256.3812385910023},{"$f":"(ExpenseByItr!T497+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7305.1965081727421},{"$f":"(ExpenseByItr!U497+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8319.9566749905516},{"$f":"(ExpenseByItr!V497+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W497+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X497+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8570.3129414160703},{"$f":"(ExpenseByItr!Y497+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z497+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA497+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB497+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC497+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD497+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11091.136323210676},87773.632532276053]
[{"$f":"PurchByItr!A498","v":2018},{"$f":"PurchByItr!B498","v":1958},{"$f":"(ExpenseByItr!C498+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11605.806645834791},{"$f":"(ExpenseByItr!D498+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7736.1515732443813},{"$f":"(ExpenseByItr!E498+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12830.095128735995},{"$f":"(ExpenseByItr!F498+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G498+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H498+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I498+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J498+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K498+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L498+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M498+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5891.8847721300399},{"$f":"(ExpenseByItr!N498+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11466.404077173966},93578.473373049172,null,{"$f":"PurchByItr!Q498","v":2019},{"$f":"PurchByItr!R498","v":1959},{"$f":"(ExpenseByItr!S498+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12144.78500062905},{"$f":"(ExpenseByItr!T498+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U498+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V498+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W498+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X498+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y498+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z498+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA498+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB498+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC498+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD498+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},80078.661758464048]
[{"$f":"PurchByItr!A499","v":2018},{"$f":"PurchByItr!B499","v":1942},{"$f":"(ExpenseByItr!C499+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8612.6200402226641},{"$f":"(ExpenseByItr!D499+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E499+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F499+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G499+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8140.1172646113964},{"$f":"(ExpenseByItr!H499+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10627.455038818223},{"$f":"(ExpenseByItr!I499+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6481.1793498823954},{"$f":"(ExpenseByItr!J499+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K499+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L499+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M499+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N499+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3677.4307921590098},81586.933661623683,null,{"$f":"PurchByItr!Q499","v":2019},{"$f":"PurchByItr!R499","v":1943},{"$f":"(ExpenseByItr!S499+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10875.459989038292},{"$f":"(ExpenseByItr!T499+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12023.370989451991},{"$f":"(ExpenseByItr!U499+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11585.035456092528},{"$f":"(ExpenseByItr!V499+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W499+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X499+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y499+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z499+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA499+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB499+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC499+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD499+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10626.98502938636},94517.307287849166]
[{"$f":"PurchByItr!A500","v":2018},{"$f":"PurchByItr!B500","v":1946},{"$f":"(ExpenseByItr!C500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10023.927566364935},{"$f":"(ExpenseByItr!D500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7199.124223027422},{"$f":"(ExpenseByItr!E500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11907.75810679082},{"$f":"(ExpenseByItr!F500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8012.9975378969202},{"$f":"(ExpenseByItr!G500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7382.1385402949318},88574.07715030502,null,{"$f":"PurchByItr!Q500","v":2019},{"$f":"PurchByItr!R500","v":1947},{"$f":"(ExpenseByItr!S500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11980.656378559212},{"$f":"(ExpenseByItr!T500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7253.8252605913221},{"$f":"(ExpenseByItr!U500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7852.6929139126414},82669.437354928174]
[{"$f":"PurchByItr!A501","v":2018},{"$f":"PurchByItr!B501","v":1935},{"$f":"(ExpenseByItr!C501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11467.989441829473},{"$f":"(ExpenseByItr!D501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14780.887318453757},{"$f":"(ExpenseByItr!E501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14416.23722327778},{"$f":"(ExpenseByItr!F501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6694.2334074704759},{"$f":"(ExpenseByItr!J501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10990.94423901295},102398.42280597442,null,{"$f":"PurchByItr!Q501","v":2019},{"$f":"PurchByItr!R501","v":1936},{"$f":"(ExpenseByItr!S501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10182.791158008882},{"$f":"(ExpenseByItr!T501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7545.6360146312836},{"$f":"(ExpenseByItr!U501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13497.640407290641},{"$f":"(ExpenseByItr!V501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19445.083182138565},{"$f":"(ExpenseByItr!W501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13253.174310257833},{"$f":"(ExpenseByItr!X501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10838.828610886474},{"$f":"(ExpenseByItr!Y501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6179.1889159056236},{"$f":"(ExpenseByItr!Z501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9233.0123898014099},114878.58290086074]
[{"$f":"PurchByItr!A507","v":2018},{"$f":"PurchByItr!B507","v":2002},{"$f":"(ExpenseByItr!C507+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10718.954667269298},{"$f":"(ExpenseByItr!D507+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5729.3730927129391},{"$f":"(ExpenseByItr!E507+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11523.866006456743},{"$f":"(ExpenseByItr!F507+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14651.036394757892},{"$f":"(ExpenseByItr!G507+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14139.884226241038},{"$f":"(ExpenseByItr!H507+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8590.745375747967},{"$f":"(ExpenseByItr!I507+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J507+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K507+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L507+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M507+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5094.1344537498126},{"$f":"(ExpenseByItr!N507+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9124.4953310770379},104742.85021997272,null,{"$f":"PurchByItr!Q507","v":2019},{"$f":"PurchByItr!R507","v":2003},{"$f":"(ExpenseByItr!S507+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11286.740618972639},{"$f":"(ExpenseByItr!T507+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6249.2002061108087},{"$f":"(ExpenseByItr!U507+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13485.984951406013},{"$f":"(ExpenseByItr!V507+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18910.810226852584},{"$f":"(ExpenseByItr!W507+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16140.113932915479},{"$f":"(ExpenseByItr!X507+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y507+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z507+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA507+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB507+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6157.2148970919334},{"$f":"(ExpenseByItr!AC507+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6421.1059945694415},{"$f":"(ExpenseByItr!AD507+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7691.0259410211347},111045.42468088005]
[{"$f":"PurchByItr!A512","v":2018},{"$f":"PurchByItr!B512","v":1998},{"$f":"(ExpenseByItr!C512+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D512+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E512+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F512+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G512+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H512+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I512+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J512+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K512+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L512+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M512+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N512+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8756.1492384062658},77974.641086296266,null,{"$f":"PurchByItr!Q512","v":2019},{"$f":"PurchByItr!R512","v":1999},{"$f":"(ExpenseByItr!S512+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9290.8764335239757},{"$f":"(ExpenseByItr!T512+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8871.4149713140832},{"$f":"(ExpenseByItr!U512+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V512+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W512+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X512+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y512+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z512+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA512+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB512+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC512+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD512+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79920.361184688067]
[{"$f":"PurchByItr!A518","v":2018},{"$f":"PurchByItr!B518","v":1949},{"$f":"(ExpenseByItr!C518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10297.497138912468},{"$f":"(ExpenseByItr!D518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9490.8774890307723},{"$f":"(ExpenseByItr!E518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8483.3126553099337},{"$f":"(ExpenseByItr!F518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6810.9673545877795},{"$f":"(ExpenseByItr!H518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5984.0213043205667},{"$f":"(ExpenseByItr!M518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5610.4816206673004},{"$f":"(ExpenseByItr!N518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6039.8831680022076},84179.991570781029,null,{"$f":"PurchByItr!Q518","v":2019},{"$f":"PurchByItr!R518","v":1950},{"$f":"(ExpenseByItr!S518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9161.9351336301479},{"$f":"(ExpenseByItr!T518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8792.7018415961593},{"$f":"(ExpenseByItr!U518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10471.100913955743},{"$f":"(ExpenseByItr!V518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6634.0029609515677},84466.196674013598]
[{"$f":"PurchByItr!A523","v":2018},{"$f":"PurchByItr!B523","v":1975},{"$f":"(ExpenseByItr!C523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11447.441166366685},{"$f":"(ExpenseByItr!D523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7723.9207991643298},{"$f":"(ExpenseByItr!E523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10589.886454419597},{"$f":"(ExpenseByItr!F523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},86394.559931860596,null,{"$f":"PurchByItr!Q523","v":2019},{"$f":"PurchByItr!R523","v":1976},{"$f":"(ExpenseByItr!S523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A528","v":2018},{"$f":"PurchByItr!B528","v":1962},{"$f":"(ExpenseByItr!C528+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11403.897167442217},{"$f":"(ExpenseByItr!D528+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7563.9218378840105},{"$f":"(ExpenseByItr!E528+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7917.9448015642211},{"$f":"(ExpenseByItr!F528+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G528+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H528+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9285.3702009266326},{"$f":"(ExpenseByItr!I528+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J528+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K528+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L528+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M528+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N528+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10873.075250670669},91092.34043441774,null,{"$f":"PurchByItr!Q528","v":2019},{"$f":"PurchByItr!R528","v":1963},{"$f":"(ExpenseByItr!S528+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7310.7278807893244},{"$f":"(ExpenseByItr!T528+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U528+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V528+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W528+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X528+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y528+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6244.3630324070355},{"$f":"(ExpenseByItr!Z528+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA528+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB528+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC528+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD528+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6908.0935870590965},76045.447302120447]
[{"$f":"PurchByItr!A534","v":2018},{"$f":"PurchByItr!B534","v":1948},{"$f":"(ExpenseByItr!C534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q534","v":2019},{"$f":"PurchByItr!R534","v":1949},{"$f":"(ExpenseByItr!S534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9447.0758692192085},{"$f":"(ExpenseByItr!T534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8591.6961519441284},{"$f":"(ExpenseByItr!U534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7592.8941822627121},{"$f":"(ExpenseByItr!V534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6697.3446224190811},{"$f":"(ExpenseByItr!X534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5962.8707458016506},{"$f":"(ExpenseByItr!AC534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5695.5786530553823},{"$f":"(ExpenseByItr!AD534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6153.4030655858605},81019.898180213015]
[{"$f":"PurchByItr!A540","v":2018},{"$f":"PurchByItr!B540","v":1945},{"$f":"(ExpenseByItr!C540+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8664.0240455189178},{"$f":"(ExpenseByItr!D540+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6311.6160358169273},{"$f":"(ExpenseByItr!E540+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13995.084714723153},{"$f":"(ExpenseByItr!F540+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21794.615350172931},{"$f":"(ExpenseByItr!G540+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20387.968866608699},{"$f":"(ExpenseByItr!H540+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15192.290248461468},{"$f":"(ExpenseByItr!I540+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11050.898371658977},{"$f":"(ExpenseByItr!J540+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K540+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L540+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8441.9571208047873},{"$f":"(ExpenseByItr!M540+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5125.0483942465125},{"$f":"(ExpenseByItr!N540+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4656.6276995589087},128205.31118355127,null,{"$f":"PurchByItr!Q540","v":2019},{"$f":"PurchByItr!R540","v":1946},{"$f":"(ExpenseByItr!S540+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10000.89981027431},{"$f":"(ExpenseByItr!T540+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7509.5073671064374},{"$f":"(ExpenseByItr!U540+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11646.280968485007},{"$f":"(ExpenseByItr!V540+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8308.9363719280263},{"$f":"(ExpenseByItr!W540+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X540+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y540+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z540+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA540+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB540+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC540+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD540+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7445.9277797039922},88142.201143392784]
[{"$f":"PurchByItr!A546","v":2018},{"$f":"PurchByItr!B546","v":1949},{"$f":"(ExpenseByItr!C546+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9722.757292987706},{"$f":"(ExpenseByItr!D546+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9189.2244905098996},{"$f":"(ExpenseByItr!E546+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8190.6836723970755},{"$f":"(ExpenseByItr!F546+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G546+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6784.2890374298195},{"$f":"(ExpenseByItr!H546+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I546+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J546+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K546+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L546+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6052.2520460680025},{"$f":"(ExpenseByItr!M546+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5666.584503928827},{"$f":"(ExpenseByItr!N546+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5995.6015451457615},83064.343428417094,null,{"$f":"PurchByItr!Q546","v":2019},{"$f":"PurchByItr!R546","v":1950},{"$f":"(ExpenseByItr!S546+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9501.1658599243528},{"$f":"(ExpenseByItr!T546+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9243.3616370401542},{"$f":"(ExpenseByItr!U546+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10827.877936608895},{"$f":"(ExpenseByItr!V546+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W546+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X546+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y546+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z546+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA546+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB546+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC546+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD546+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6683.2948800634613},85662.156137516868]
[{"$f":"PurchByItr!A551","v":2018},{"$f":"PurchByItr!B551","v":1947},{"$f":"(ExpenseByItr!C551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12402.726904153074},{"$f":"(ExpenseByItr!D551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7652.8724839034485},{"$f":"(ExpenseByItr!E551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8096.9805363585956},84785.891436325095,null,{"$f":"PurchByItr!Q551","v":2019},{"$f":"PurchByItr!R551","v":1948},{"$f":"(ExpenseByItr!S551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A556","v":2018},{"$f":"PurchByItr!B556","v":1943},{"$f":"(ExpenseByItr!C556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10436.53168070949},{"$f":"(ExpenseByItr!D556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10987.645146861541},{"$f":"(ExpenseByItr!E556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10788.989852038812},{"$f":"(ExpenseByItr!F556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10532.100913053293},93085.988936583119,null,{"$f":"PurchByItr!Q556","v":2019},{"$f":"PurchByItr!R556","v":1944},{"$f":"(ExpenseByItr!S556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11752.270661109631},{"$f":"(ExpenseByItr!T556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7653.1526367853512},{"$f":"(ExpenseByItr!U556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12311.451429732246},{"$f":"(ExpenseByItr!V556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12848.084945883325},{"$f":"(ExpenseByItr!W556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10455.474424487935},{"$f":"(ExpenseByItr!X556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11461.089887536114},{"$f":"(ExpenseByItr!Y556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7003.4959036404734},{"$f":"(ExpenseByItr!Z556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10569.080532592367},{"$f":"(ExpenseByItr!AA556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9194.2815873560303},{"$f":"(ExpenseByItr!AB556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7218.3175053280438},{"$f":"(ExpenseByItr!AC556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5931.4110412558884},{"$f":"(ExpenseByItr!AD556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8635.7563803394933},115033.86693604691]
[{"$f":"PurchByItr!A557","v":2018},{"$f":"PurchByItr!B557","v":1988},{"$f":"(ExpenseByItr!C557+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12741.483115826297},{"$f":"(ExpenseByItr!D557+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12520.856839081309},{"$f":"(ExpenseByItr!E557+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18929.249388456567},{"$f":"(ExpenseByItr!F557+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":35957.176868861512},{"$f":"(ExpenseByItr!G557+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20781.966867474872},{"$f":"(ExpenseByItr!H557+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14471.472403289754},{"$f":"(ExpenseByItr!I557+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10549.180131362804},{"$f":"(ExpenseByItr!J557+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6672.3698136403291},{"$f":"(ExpenseByItr!K557+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12404.915240548871},{"$f":"(ExpenseByItr!L557+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5232.7282570788675},{"$f":"(ExpenseByItr!M557+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N557+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6505.8180962053311},163059.80718981655,null,{"$f":"PurchByItr!Q557","v":2019},{"$f":"PurchByItr!R557","v":1989},{"$f":"(ExpenseByItr!S557+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8260.5252597548351},{"$f":"(ExpenseByItr!T557+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5438.3092213084465},{"$f":"(ExpenseByItr!U557+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11091.561333158741},{"$f":"(ExpenseByItr!V557+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":24199.217168650961},{"$f":"(ExpenseByItr!W557+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16084.238355618545},{"$f":"(ExpenseByItr!X557+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6416.821609231918},{"$f":"(ExpenseByItr!Y557+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z557+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA557+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2063.4136158359584},{"$f":"(ExpenseByItr!AB557+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3107.5889641090453},{"$f":"(ExpenseByItr!AC557+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6100.6738398227144},{"$f":"(ExpenseByItr!AD557+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6850.8668691223884},101964.83019258357]
[{"$f":"PurchByItr!A567","v":2018},{"$f":"PurchByItr!B567","v":1936},{"$f":"(ExpenseByItr!C567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13584.546786230969},{"$f":"(ExpenseByItr!D567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9259.0472896750052},{"$f":"(ExpenseByItr!E567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18369.328681752941},{"$f":"(ExpenseByItr!F567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":33250.746041375591},{"$f":"(ExpenseByItr!G567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20355.155609367448},{"$f":"(ExpenseByItr!H567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13817.664191155292},{"$f":"(ExpenseByItr!I567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6294.8734676475169},{"$f":"(ExpenseByItr!J567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9086.8891758043919},149188.61191496917,null,{"$f":"PurchByItr!Q567","v":2019},{"$f":"PurchByItr!R567","v":1937},{"$f":"(ExpenseByItr!S567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9956.2219187589344},{"$f":"(ExpenseByItr!T567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6227.6344217081296},{"$f":"(ExpenseByItr!U567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13081.619429923488},{"$f":"(ExpenseByItr!V567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":30625.950526782188},{"$f":"(ExpenseByItr!W567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22018.866934712063},{"$f":"(ExpenseByItr!X567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14110.817730857865},{"$f":"(ExpenseByItr!Y567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8965.1430738998424},{"$f":"(ExpenseByItr!Z567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6266.923474655212},{"$f":"(ExpenseByItr!AA567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7166.3849603218796},{"$f":"(ExpenseByItr!AB567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9434.2727398976604},{"$f":"(ExpenseByItr!AC567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4884.8747744475404},{"$f":"(ExpenseByItr!AD567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5120.535487883436},137859.24547384825]
[{"$f":"PurchByItr!A568","v":2018},{"$f":"PurchByItr!B568","v":1944},{"$f":"(ExpenseByItr!C568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14493.470653667478},{"$f":"(ExpenseByItr!D568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8178.0848256510326},{"$f":"(ExpenseByItr!E568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15098.951750621967},{"$f":"(ExpenseByItr!F568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16575.439113005028},{"$f":"(ExpenseByItr!G568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14804.818851214124},{"$f":"(ExpenseByItr!H568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13454.657325559856},{"$f":"(ExpenseByItr!I568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8281.9756879008892},{"$f":"(ExpenseByItr!J568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11537.937739044957},{"$f":"(ExpenseByItr!K568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10751.978946551269},{"$f":"(ExpenseByItr!L568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8568.0951320971744},{"$f":"(ExpenseByItr!M568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6096.2601789399778},{"$f":"(ExpenseByItr!N568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8293.2529164513089},136134.92312070506,null,{"$f":"PurchByItr!Q568","v":2019},{"$f":"PurchByItr!R568","v":1945},{"$f":"(ExpenseByItr!S568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7731.9499268456893},{"$f":"(ExpenseByItr!T568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5940.6085824885631},{"$f":"(ExpenseByItr!U568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10665.802385129071},{"$f":"(ExpenseByItr!V568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18689.554752953467},{"$f":"(ExpenseByItr!W568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16298.028748033814},{"$f":"(ExpenseByItr!X568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12903.930403119019},{"$f":"(ExpenseByItr!Y568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9464.8432932982378},{"$f":"(ExpenseByItr!Z568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7899.6503985680247},{"$f":"(ExpenseByItr!AC568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5706.3160812330352},{"$f":"(ExpenseByItr!AD568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5059.5761445726157},112711.87467221153]
[{"$f":"PurchByItr!A574","v":2018},{"$f":"PurchByItr!B574","v":1952},{"$f":"(ExpenseByItr!C574+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D574+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E574+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F574+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G574+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H574+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I574+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J574+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K574+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L574+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M574+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N574+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10628.01649334737},79846.508341237364,null,{"$f":"PurchByItr!Q574","v":2019},{"$f":"PurchByItr!R574","v":1953},{"$f":"(ExpenseByItr!S574+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9784.7023033075657},{"$f":"(ExpenseByItr!T574+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8414.8148684414409},{"$f":"(ExpenseByItr!U574+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12810.103075299881},{"$f":"(ExpenseByItr!V574+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9732.9690230119741},{"$f":"(ExpenseByItr!W574+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X574+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y574+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z574+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA574+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB574+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC574+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD574+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8272.7104364937932},92245.94855244967]
[{"$f":"PurchByItr!A579","v":2018},{"$f":"PurchByItr!B579","v":2008},{"$f":"(ExpenseByItr!C579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10026.83752873611},{"$f":"(ExpenseByItr!D579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12623.866931088984},{"$f":"(ExpenseByItr!F579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11863.048964902851},{"$f":"(ExpenseByItr!G579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8927.0015935271131},{"$f":"(ExpenseByItr!H579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7363.1169195289667},{"$f":"(ExpenseByItr!I579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7639.6020200621406},{"$f":"(ExpenseByItr!J579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11754.454499834543},101660.8792976307,null,{"$f":"PurchByItr!Q579","v":2019},{"$f":"PurchByItr!R579","v":1929},{"$f":"(ExpenseByItr!S579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11394.365423950676},{"$f":"(ExpenseByItr!T579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8206.3183082782307},{"$f":"(ExpenseByItr!U579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13777.69121653505},{"$f":"(ExpenseByItr!V579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15936.330656401366},{"$f":"(ExpenseByItr!W579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13964.242177488293},{"$f":"(ExpenseByItr!X579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8556.5923341982107},{"$f":"(ExpenseByItr!Y579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3722.14074920644},{"$f":"(ExpenseByItr!Z579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7411.0923431301162},{"$f":"(ExpenseByItr!AA579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6472.2474677411647},{"$f":"(ExpenseByItr!AB579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10592.991562955076},{"$f":"(ExpenseByItr!AC579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6132.8012455009575},{"$f":"(ExpenseByItr!AD579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7117.7415548714125},113284.55504025702]
[{"$f":"PurchByItr!A585","v":2018},{"$f":"PurchByItr!B585","v":1952},{"$f":"(ExpenseByItr!C585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11750.420694225109},80968.912542115097,null,{"$f":"PurchByItr!Q585","v":2019},{"$f":"PurchByItr!R585","v":1953},{"$f":"(ExpenseByItr!S585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11398.630398112438},{"$f":"(ExpenseByItr!T585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8902.7478573229237},{"$f":"(ExpenseByItr!U585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14239.712845530341},{"$f":"(ExpenseByItr!V585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10137.990909306904},{"$f":"(ExpenseByItr!W585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8794.824642146863},96704.555498314468]
[{"$f":"PurchByItr!A590","v":2018},{"$f":"PurchByItr!B590","v":1997},{"$f":"(ExpenseByItr!C590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9006.3546027715311},{"$f":"(ExpenseByItr!D590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7085.200838021874},{"$f":"(ExpenseByItr!E590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79017.457120693391,null,{"$f":"PurchByItr!Q590","v":2019},{"$f":"PurchByItr!R590","v":1998},{"$f":"(ExpenseByItr!S590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10605.074692051407},78538.951449886401]
[{"$f":"PurchByItr!A594","v":2018},{"$f":"PurchByItr!B594","v":2003},{"$f":"(ExpenseByItr!C594+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10227.102922448399},{"$f":"(ExpenseByItr!D594+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6347.1978813355663},{"$f":"(ExpenseByItr!E594+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12336.874108423714},{"$f":"(ExpenseByItr!F594+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18278.775727033204},{"$f":"(ExpenseByItr!G594+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19428.954802612312},{"$f":"(ExpenseByItr!H594+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I594+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J594+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K594+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L594+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M594+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6623.8140173970487},{"$f":"(ExpenseByItr!N594+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9464.1393944521005},114169.80969365232,null,{"$f":"PurchByItr!Q594","v":2019},{"$f":"PurchByItr!R594","v":2004},{"$f":"(ExpenseByItr!S594+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10006.294851567727},{"$f":"(ExpenseByItr!T594+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7184.6406168769818},{"$f":"(ExpenseByItr!U594+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9647.8468483232573},{"$f":"(ExpenseByItr!V594+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17035.259882086517},{"$f":"(ExpenseByItr!W594+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11722.601498409316},{"$f":"(ExpenseByItr!X594+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7019.5853208728031},{"$f":"(ExpenseByItr!Y594+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7700.9150254783635},{"$f":"(ExpenseByItr!Z594+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA594+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6332.9603366690817},{"$f":"(ExpenseByItr!AB594+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC594+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5761.0232029378922},{"$f":"(ExpenseByItr!AD594+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},100938.54851717697]
[{"$f":"PurchByItr!A602","v":2018},{"$f":"PurchByItr!B602","v":1968},{"$f":"(ExpenseByItr!C602+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9242.7454559956805},{"$f":"(ExpenseByItr!D602+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6489.9195708491152},{"$f":"(ExpenseByItr!E602+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F602+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G602+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H602+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I602+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6243.0737492663975},{"$f":"(ExpenseByItr!J602+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6739.96872886439},{"$f":"(ExpenseByItr!K602+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L602+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M602+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N602+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79056.428848895579,null,{"$f":"PurchByItr!Q602","v":2019},{"$f":"PurchByItr!R602","v":1969},{"$f":"(ExpenseByItr!S602+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T602+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U602+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V602+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W602+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X602+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y602+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z602+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA602+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB602+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5255.001016455748},{"$f":"(ExpenseByItr!AC602+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD602+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8489.8766496214794},75502.947445927217]
[{"$f":"PurchByItr!A607","v":2018},{"$f":"PurchByItr!B607","v":2006},{"$f":"(ExpenseByItr!C607+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12454.881322201263},{"$f":"(ExpenseByItr!D607+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7646.7156921624719},{"$f":"(ExpenseByItr!E607+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F607+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G607+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H607+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I607+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J607+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K607+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L607+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6269.7678496733342},{"$f":"(ExpenseByItr!M607+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5396.9814556931497},{"$f":"(ExpenseByItr!N607+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10116.301501049182},85932.778996709385,null,{"$f":"PurchByItr!Q607","v":2019},{"$f":"PurchByItr!R607","v":2007},{"$f":"(ExpenseByItr!S607+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9456.590852965126},{"$f":"(ExpenseByItr!T607+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6398.0115027231141},{"$f":"(ExpenseByItr!U607+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8717.3000765598263},{"$f":"(ExpenseByItr!V607+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W607+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X607+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y607+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z607+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA607+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB607+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6037.2332503553762},{"$f":"(ExpenseByItr!AC607+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4944.386109299392},{"$f":"(ExpenseByItr!AD607+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12863.230963922253},85471.594623735073]
[{"$f":"PurchByItr!A613","v":2018},{"$f":"PurchByItr!B613","v":1946},{"$f":"(ExpenseByItr!C613+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9647.5621219843651},{"$f":"(ExpenseByItr!D613+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7273.1726695917714},{"$f":"(ExpenseByItr!E613+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12123.801773994021},{"$f":"(ExpenseByItr!F613+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8890.9289957252877},{"$f":"(ExpenseByItr!G613+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H613+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I613+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J613+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K613+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L613+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M613+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N613+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7732.6655183366811},89716.262255562106,null,{"$f":"PurchByItr!Q613","v":2019},{"$f":"PurchByItr!R613","v":1947},{"$f":"(ExpenseByItr!S613+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12181.480618523092},{"$f":"(ExpenseByItr!T613+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7649.4782502273083},{"$f":"(ExpenseByItr!U613+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V613+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W613+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X613+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y613+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z613+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA613+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB613+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC613+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD613+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8574.1321293454457},83987.353799960838]
[{"$f":"PurchByItr!A618","v":2018},{"$f":"PurchByItr!B618","v":1955},{"$f":"(ExpenseByItr!C618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9644.2695891518779},{"$f":"(ExpenseByItr!D618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9482.9420642702262},{"$f":"(ExpenseByItr!G618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8631.9165839683883},{"$f":"(ExpenseByItr!H618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11120.32102237355},{"$f":"(ExpenseByItr!I618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7000.2179500396378},{"$f":"(ExpenseByItr!J618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9149.5394714328686},92784.747689176555,null,{"$f":"PurchByItr!Q618","v":2019},{"$f":"PurchByItr!R618","v":1956},{"$f":"(ExpenseByItr!S618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9026.5176905661829},{"$f":"(ExpenseByItr!T618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8386.2625475399909},79170.850017956167]
[{"$f":"PurchByItr!A623","v":2018},{"$f":"PurchByItr!B623","v":1972},{"$f":"(ExpenseByItr!C623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8629.2323276329498},{"$f":"(ExpenseByItr!D623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8498.586278805562},{"$f":"(ExpenseByItr!E623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80053.720286338503,null,{"$f":"PurchByItr!Q623","v":2019},{"$f":"PurchByItr!R623","v":1973},{"$f":"(ExpenseByItr!S623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9130.0133803213957},{"$f":"(ExpenseByItr!T623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7964.5349610212534},{"$f":"(ExpenseByItr!U623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7995.4379791248894},{"$f":"(ExpenseByItr!X623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6758.3444795580008},{"$f":"(ExpenseByItr!Y623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7096.3521540636439},{"$f":"(ExpenseByItr!Z623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6065.341574792651},{"$f":"(ExpenseByItr!AC623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6228.6563497474508},{"$f":"(ExpenseByItr!AD623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5793.6097197696672},81735.518510338952]
[{"$f":"PurchByItr!A624","v":2018},{"$f":"PurchByItr!B624","v":1991},{"$f":"(ExpenseByItr!C624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10707.186292066714},{"$f":"(ExpenseByItr!D624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9995.5554183668301},83628.643390333527,null,{"$f":"PurchByItr!Q624","v":2019},{"$f":"PurchByItr!R624","v":1992},{"$f":"(ExpenseByItr!S624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9863.1537938877063},{"$f":"(ExpenseByItr!T624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7742.2297229460237},{"$f":"(ExpenseByItr!U624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14918.463003195944},{"$f":"(ExpenseByItr!V624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10096.758634101207},{"$f":"(ExpenseByItr!W624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8880.4184853415136},{"$f":"(ExpenseByItr!X624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5712.4249157693512},{"$f":"(ExpenseByItr!Y624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8035.4059870470473},{"$f":"(ExpenseByItr!Z624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6571.3634423010099},{"$f":"(ExpenseByItr!AA624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9839.4243106693248},{"$f":"(ExpenseByItr!AB624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7228.2383261609721},{"$f":"(ExpenseByItr!AC624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5958.0578589269962},{"$f":"(ExpenseByItr!AD624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6560.9168959303124},101406.85537627741]
[{"$f":"PurchByItr!A633","v":2018},{"$f":"PurchByItr!B633","v":1945},{"$f":"(ExpenseByItr!C633+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10243.324233434549},{"$f":"(ExpenseByItr!D633+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6317.5095683469335},{"$f":"(ExpenseByItr!E633+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13535.27210584322},{"$f":"(ExpenseByItr!F633+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22805.103404587051},{"$f":"(ExpenseByItr!G633+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21638.34082573032},{"$f":"(ExpenseByItr!H633+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15601.913075471708},{"$f":"(ExpenseByItr!I633+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11793.498460489851},{"$f":"(ExpenseByItr!J633+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K633+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L633+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8355.4814558029884},{"$f":"(ExpenseByItr!M633+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5272.0066371796247},{"$f":"(ExpenseByItr!N633+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4740.9919202635574},132888.62202312981,null,{"$f":"PurchByItr!Q633","v":2019},{"$f":"PurchByItr!R633","v":1946},{"$f":"(ExpenseByItr!S633+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9805.8242857894329},{"$f":"(ExpenseByItr!T633+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7766.7603610039096},{"$f":"(ExpenseByItr!U633+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14875.41363195375},{"$f":"(ExpenseByItr!V633+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9018.2665973659514},{"$f":"(ExpenseByItr!W633+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X633+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y633+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z633+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA633+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB633+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC633+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD633+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7398.0128642332902},92094.926586241345]
[{"$f":"PurchByItr!A635","v":2018},{"$f":"PurchByItr!B635","v":1943},{"$f":"(ExpenseByItr!C635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10572.184738789811},{"$f":"(ExpenseByItr!D635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11377.280774195233},{"$f":"(ExpenseByItr!E635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11108.624786209935},{"$f":"(ExpenseByItr!F635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10753.093280053969},94151.904923168942,null,{"$f":"PurchByItr!Q635","v":2019},{"$f":"PurchByItr!R635","v":1944},{"$f":"(ExpenseByItr!S635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12120.180791522971},{"$f":"(ExpenseByItr!T635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7906.9666465725732},{"$f":"(ExpenseByItr!U635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13382.443461589854},{"$f":"(ExpenseByItr!V635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14293.576551643799},{"$f":"(ExpenseByItr!W635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12180.787439628322},{"$f":"(ExpenseByItr!X635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10572.715601181346},{"$f":"(ExpenseByItr!Y635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6859.8392442223521},{"$f":"(ExpenseByItr!Z635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9561.8462502346065},{"$f":"(ExpenseByItr!AA635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6812.3630188565803},{"$f":"(ExpenseByItr!AB635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7707.4912302177845},{"$f":"(ExpenseByItr!AC635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5938.1787958567575},{"$f":"(ExpenseByItr!AD635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8669.399576792377},116005.78860831933]
[{"$f":"PurchByItr!A641","v":2018},{"$f":"PurchByItr!B641","v":1945},{"$f":"(ExpenseByItr!C641+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9032.2153794392834},{"$f":"(ExpenseByItr!D641+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6312.8378433812122},{"$f":"(ExpenseByItr!E641+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14562.248645350041},{"$f":"(ExpenseByItr!F641+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":27773.264791774112},{"$f":"(ExpenseByItr!G641+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22726.753511164727},{"$f":"(ExpenseByItr!H641+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22223.610460892913},{"$f":"(ExpenseByItr!I641+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16279.171928003736},{"$f":"(ExpenseByItr!J641+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K641+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L641+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9359.7414830854559},{"$f":"(ExpenseByItr!M641+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4703.8775851978799},{"$f":"(ExpenseByItr!N641+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4004.8598057646586},149563.76177003403,null,{"$f":"PurchByItr!Q641","v":2019},{"$f":"PurchByItr!R641","v":1946},{"$f":"(ExpenseByItr!S641+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10274.407680787965},{"$f":"(ExpenseByItr!T641+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7625.2651553096239},{"$f":"(ExpenseByItr!U641+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11395.149839047499},{"$f":"(ExpenseByItr!V641+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8581.2201366190347},{"$f":"(ExpenseByItr!W641+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X641+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y641+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z641+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA641+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB641+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC641+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD641+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7460.844353391376},88567.536011050513]
[{"$f":"PurchByItr!A646","v":2018},{"$f":"PurchByItr!B646","v":2004},{"$f":"(ExpenseByItr!C646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9238.1464405804509},{"$f":"(ExpenseByItr!D646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6689.2906361992736},{"$f":"(ExpenseByItr!E646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9173.1871975212525},{"$f":"(ExpenseByItr!F646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14167.010845658944},{"$f":"(ExpenseByItr!G646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13002.919266006118},{"$f":"(ExpenseByItr!H646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7458.1347636417686},{"$f":"(ExpenseByItr!I646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7597.7186698901787},{"$f":"(ExpenseByItr!J646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6375.9370468414254},{"$f":"(ExpenseByItr!L646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5918.3668244648998},{"$f":"(ExpenseByItr!N646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},98498.482194774304,null,{"$f":"PurchByItr!Q646","v":2019},{"$f":"PurchByItr!R646","v":2005},{"$f":"(ExpenseByItr!S646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7457.3779923242928},{"$f":"(ExpenseByItr!T646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7235.4720651029647},{"$f":"(ExpenseByItr!U646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8489.7360855206643},{"$f":"(ExpenseByItr!Y646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8278.4659216744494},{"$f":"(ExpenseByItr!Z646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8858.5639551584645},83550.264865675839]
[{"$f":"PurchByItr!A652","v":2018},{"$f":"PurchByItr!B652","v":1958},{"$f":"(ExpenseByItr!C652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11522.559288079812},{"$f":"(ExpenseByItr!D652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8016.874997835801},{"$f":"(ExpenseByItr!E652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14086.808930863379},{"$f":"(ExpenseByItr!F652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6077.4636197613017},{"$f":"(ExpenseByItr!N652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9406.1908447066726},93158.028857176949,null,{"$f":"PurchByItr!Q652","v":2019},{"$f":"PurchByItr!R652","v":1959},{"$f":"(ExpenseByItr!S652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10178.625758121116},{"$f":"(ExpenseByItr!T652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78112.502515956119]
[{"$f":"PurchByItr!A657","v":2018},{"$f":"PurchByItr!B657","v":1983},{"$f":"(ExpenseByItr!C657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q657","v":2019},{"$f":"PurchByItr!R657","v":1984},{"$f":"(ExpenseByItr!S657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9834.18814616077},{"$f":"(ExpenseByItr!T657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77768.064903995764]
[{"$f":"PurchByItr!A660","v":2018},{"$f":"PurchByItr!B660","v":1998},{"$f":"(ExpenseByItr!C660+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D660+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E660+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F660+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G660+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H660+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I660+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J660+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K660+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L660+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M660+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N660+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10359.121917629405},79577.613765519403,null,{"$f":"PurchByItr!Q660","v":2019},{"$f":"PurchByItr!R660","v":1999},{"$f":"(ExpenseByItr!S660+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11628.70789812733},{"$f":"(ExpenseByItr!T660+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11530.824692002338},{"$f":"(ExpenseByItr!U660+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V660+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W660+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X660+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y660+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z660+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA660+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB660+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC660+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD660+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},84917.602369979679]
[{"$f":"PurchByItr!A669","v":2018},{"$f":"PurchByItr!B669","v":1988},{"$f":"(ExpenseByItr!C669+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10688.96730660874},{"$f":"(ExpenseByItr!D669+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10509.88890820133},{"$f":"(ExpenseByItr!E669+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15868.975187422298},{"$f":"(ExpenseByItr!F669+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21561.354948519842},{"$f":"(ExpenseByItr!G669+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15285.620018980304},{"$f":"(ExpenseByItr!H669+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11531.309407046208},{"$f":"(ExpenseByItr!I669+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9351.4650395701192},{"$f":"(ExpenseByItr!J669+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6622.6470154875587},{"$f":"(ExpenseByItr!K669+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12850.654860296372},{"$f":"(ExpenseByItr!L669+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5066.3923756872027},{"$f":"(ExpenseByItr!M669+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N669+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6551.0348923735455},132180.90012818354,null,{"$f":"PurchByItr!Q669","v":2019},{"$f":"PurchByItr!R669","v":1989},{"$f":"(ExpenseByItr!S669+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9576.0700959492369},{"$f":"(ExpenseByItr!T669+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5292.264294094839},{"$f":"(ExpenseByItr!U669+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11222.926506801263},{"$f":"(ExpenseByItr!V669+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19770.495400989133},{"$f":"(ExpenseByItr!W669+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14565.543245062887},{"$f":"(ExpenseByItr!X669+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6386.9598441859389},{"$f":"(ExpenseByItr!Y669+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z669+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA669+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":1847.6087277133968},{"$f":"(ExpenseByItr!AB669+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2893.5753611034379},{"$f":"(ExpenseByItr!AC669+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6098.4962567711664},{"$f":"(ExpenseByItr!AD669+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6898.4891651609032},96904.04285380221]
[{"$f":"PurchByItr!A674","v":2018},{"$f":"PurchByItr!B674","v":1939},{"$f":"(ExpenseByItr!C674+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10600.28979796342},{"$f":"(ExpenseByItr!D674+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8534.4723293236821},{"$f":"(ExpenseByItr!E674+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13286.222660846537},{"$f":"(ExpenseByItr!F674+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10165.748569290787},{"$f":"(ExpenseByItr!G674+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10954.126669858593},{"$f":"(ExpenseByItr!H674+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9711.1602309891732},{"$f":"(ExpenseByItr!I674+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J674+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K674+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8790.2401217049628},{"$f":"(ExpenseByItr!L674+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6247.2171915518593},{"$f":"(ExpenseByItr!M674+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N674+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},103459.83824348901,null,{"$f":"PurchByItr!Q674","v":2019},{"$f":"PurchByItr!R674","v":1940},{"$f":"(ExpenseByItr!S674+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9762.8738860924241},{"$f":"(ExpenseByItr!T674+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8389.3797754812931},{"$f":"(ExpenseByItr!U674+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13213.071535271898},{"$f":"(ExpenseByItr!V674+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12320.772147172449},{"$f":"(ExpenseByItr!W674+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8535.4902885538449},{"$f":"(ExpenseByItr!X674+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y674+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6184.1442952176285},{"$f":"(ExpenseByItr!Z674+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA674+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10744.78116356467},{"$f":"(ExpenseByItr!AB674+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC674+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7672.0231149557258},{"$f":"(ExpenseByItr!AD674+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5937.4748082733295},101287.43194853826]
[{"$f":"PurchByItr!A679","v":2018},{"$f":"PurchByItr!B679","v":1943},{"$f":"(ExpenseByItr!C679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10141.433768101813},{"$f":"(ExpenseByItr!D679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11719.717858652231},{"$f":"(ExpenseByItr!E679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12102.090801204295},{"$f":"(ExpenseByItr!F679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10370.467131263193},94674.430903141518,null,{"$f":"PurchByItr!Q679","v":2019},{"$f":"PurchByItr!R679","v":1944},{"$f":"(ExpenseByItr!S679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12148.25902322426},{"$f":"(ExpenseByItr!T679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7847.3683137012295},{"$f":"(ExpenseByItr!U679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13248.854103450876},{"$f":"(ExpenseByItr!V679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13833.999461347432},{"$f":"(ExpenseByItr!W679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12406.207150018443},{"$f":"(ExpenseByItr!X679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11841.67262777096},{"$f":"(ExpenseByItr!Y679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9811.7521297290732},{"$f":"(ExpenseByItr!AA679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7781.9262711461952},{"$f":"(ExpenseByItr!AC679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5931.2084017194438},{"$f":"(ExpenseByItr!AD679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8348.2975417943235},115551.15897987223]
[{"$f":"PurchByItr!A685","v":2018},{"$f":"PurchByItr!B685","v":1996},{"$f":"(ExpenseByItr!C685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6901.4840816991837},{"$f":"(ExpenseByItr!D685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7826.5897287679818},77653.975490367156,null,{"$f":"PurchByItr!Q685","v":2019},{"$f":"PurchByItr!R685","v":1997},{"$f":"(ExpenseByItr!S685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9083.1781766557269},{"$f":"(ExpenseByItr!T685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6647.860420543182},{"$f":"(ExpenseByItr!U685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77489.108377048906]
[{"$f":"PurchByItr!A690","v":2018},{"$f":"PurchByItr!B690","v":1959},{"$f":"(ExpenseByItr!C690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11058.110046057016},{"$f":"(ExpenseByItr!D690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80276.601893946994,null,{"$f":"PurchByItr!Q690","v":2019},{"$f":"PurchByItr!R690","v":1960},{"$f":"(ExpenseByItr!S690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5587.6369342995167},{"$f":"(ExpenseByItr!AC690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8911.5297216919753},76257.236435841478]
[{"$f":"PurchByItr!A691","v":2018},{"$f":"PurchByItr!B691","v":1937},{"$f":"(ExpenseByItr!C691+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13626.682307120853},{"$f":"(ExpenseByItr!D691+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6381.4974217592262},{"$f":"(ExpenseByItr!E691+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16230.795276619143},{"$f":"(ExpenseByItr!F691+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":33151.233338355472},{"$f":"(ExpenseByItr!G691+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19253.978183029063},{"$f":"(ExpenseByItr!H691+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13293.598540161134},{"$f":"(ExpenseByItr!I691+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9068.5199859837758},{"$f":"(ExpenseByItr!J691+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6307.1765461497143},{"$f":"(ExpenseByItr!K691+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7395.4872363602872},{"$f":"(ExpenseByItr!L691+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9312.4835754712585},{"$f":"(ExpenseByItr!M691+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4535.2083282271597},{"$f":"(ExpenseByItr!N691+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5498.9769725384931},144055.63771177558,null,{"$f":"PurchByItr!Q691","v":2019},{"$f":"PurchByItr!R691","v":1938},{"$f":"(ExpenseByItr!S691+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8599.5065763852672},{"$f":"(ExpenseByItr!T691+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7519.4767349867916},{"$f":"(ExpenseByItr!U691+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9901.3619556130507},{"$f":"(ExpenseByItr!V691+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6272.5204920329279},{"$f":"(ExpenseByItr!W691+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X691+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y691+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z691+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA691+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB691+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC691+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6041.152985301298},{"$f":"(ExpenseByItr!AD691+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7690.729693170425},83079.590305399746]
[{"$f":"PurchByItr!A697","v":2018},{"$f":"PurchByItr!B697","v":1952},{"$f":"(ExpenseByItr!C697+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D697+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E697+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F697+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G697+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H697+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I697+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J697+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K697+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L697+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M697+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N697+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12130.227909189578},81348.719757079569,null,{"$f":"PurchByItr!Q697","v":2019},{"$f":"PurchByItr!R697","v":1953},{"$f":"(ExpenseByItr!S697+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11010.437836271214},{"$f":"(ExpenseByItr!T697+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9262.1378898165658},{"$f":"(ExpenseByItr!U697+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14128.077740870091},{"$f":"(ExpenseByItr!V697+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9661.3033299529816},{"$f":"(ExpenseByItr!W697+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X697+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y697+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z697+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA697+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB697+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC697+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD697+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7782.7050138098293},95075.310656615678]
[{"$f":"PurchByItr!A702","v":2018},{"$f":"PurchByItr!B702","v":1997},{"$f":"(ExpenseByItr!C702+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10807.787320991702},{"$f":"(ExpenseByItr!D702+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7542.52717783752},{"$f":"(ExpenseByItr!E702+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F702+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G702+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H702+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I702+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J702+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K702+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L702+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M702+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N702+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},81276.216178729213,null,{"$f":"PurchByItr!Q702","v":2019},{"$f":"PurchByItr!R702","v":1998},{"$f":"(ExpenseByItr!S702+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T702+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U702+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V702+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W702+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X702+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y702+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z702+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA702+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB702+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC702+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD702+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9786.5189074347036},77720.395665269694]
[{"$f":"PurchByItr!A708","v":2018},{"$f":"PurchByItr!B708","v":1941},{"$f":"(ExpenseByItr!C708+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9484.9815769019024},{"$f":"(ExpenseByItr!D708+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7684.6370287624113},{"$f":"(ExpenseByItr!E708+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12788.454247247344},{"$f":"(ExpenseByItr!F708+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22973.621932100879},{"$f":"(ExpenseByItr!G708+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13370.439091982927},{"$f":"(ExpenseByItr!H708+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11684.402308683035},{"$f":"(ExpenseByItr!I708+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11545.949922560005},{"$f":"(ExpenseByItr!J708+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K708+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11842.255590931525},{"$f":"(ExpenseByItr!L708+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M708+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N708+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6971.0678344369608},{"$f":"SUM(C708:N708)","v":127223.58003757699},null,{"$f":"PurchByItr!Q708","v":2019},{"$f":"PurchByItr!R708","v":1942},{"$f":"(ExpenseByItr!S708+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8756.348255724808},{"$f":"(ExpenseByItr!T708+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U708+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V708+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W708+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7880.4463223391867},{"$f":"(ExpenseByItr!X708+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10078.966238075232},{"$f":"(ExpenseByItr!Y708+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6366.0502723133086},{"$f":"(ExpenseByItr!Z708+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA708+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB708+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC708+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD708+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3659.8777509512452},{"$f":"SUM(S708:AD708)","v":79972.337685298786}]
[{"$f":"PurchByItr!A713","v":2018},{"$f":"PurchByItr!B713","v":1930},{"$f":"(ExpenseByItr!C713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7255.6466920619587},{"$f":"(ExpenseByItr!D713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15335.689437640391},{"$f":"(ExpenseByItr!F713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":26012.294113008666},{"$f":"(ExpenseByItr!G713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17916.599759814235},{"$f":"(ExpenseByItr!H713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":-2251.5969423664178},{"$f":"(ExpenseByItr!I713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6014.3889358025772},{"$f":"(ExpenseByItr!J713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10595.64371287492},{"$f":"(ExpenseByItr!K713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17574.150917022005},{"$f":"(ExpenseByItr!L713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3037.111568296245},{"$f":"(ExpenseByItr!N713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5614.5009218242276},119689.60945195881,null,{"$f":"PurchByItr!Q713","v":2019},{"$f":"PurchByItr!R713","v":1931},{"$f":"(ExpenseByItr!S713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7439.4790985469508},{"$f":"(ExpenseByItr!T713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15528.572583006671},{"$f":"(ExpenseByItr!V713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":24597.279790258508},{"$f":"(ExpenseByItr!W713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23563.552895020406},{"$f":"(ExpenseByItr!X713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4520.7205246843596},{"$f":"(ExpenseByItr!Y713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12286.243351169362},{"$f":"(ExpenseByItr!Z713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5782.71507815309},{"$f":"(ExpenseByItr!AA713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17024.443392435554},{"$f":"(ExpenseByItr!AB713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5337.4174557638407},{"$f":"(ExpenseByItr!AC713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8845.2421190409095},137277.28024404967]
[{"$f":"PurchByItr!A719","v":2018},{"$f":"PurchByItr!B719","v":1985},{"$f":"(ExpenseByItr!C719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10144.014129902349},{"$f":"(ExpenseByItr!D719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7007.1787114489734},{"$f":"(ExpenseByItr!E719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7281.5061001240347},{"$f":"(ExpenseByItr!H719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7899.4280982099717},{"$f":"(ExpenseByItr!I719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6048.5574448820289},{"$f":"(ExpenseByItr!L719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5064.7187875277787},{"$f":"(ExpenseByItr!M719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7208.3182790491273},{"$f":"(ExpenseByItr!N719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6258.6331789123333},82082.715402016591,null,{"$f":"PurchByItr!Q719","v":2019},{"$f":"PurchByItr!R719","v":1986},{"$f":"(ExpenseByItr!S719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10756.752598332247},{"$f":"(ExpenseByItr!T719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5970.205957711516},{"$f":"(ExpenseByItr!AC719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6054.3648711274527},{"$f":"(ExpenseByItr!AD719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9554.937953815901},81742.717204867105]
[{"$f":"PurchByItr!A724","v":2018},{"$f":"PurchByItr!B724","v":1954},{"$f":"(ExpenseByItr!C724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11276.876173828017},{"$f":"(ExpenseByItr!D724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8045.7079381320837},{"$f":"(ExpenseByItr!E724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},82248.48579186009,null,{"$f":"PurchByItr!Q724","v":2019},{"$f":"PurchByItr!R724","v":1955},{"$f":"(ExpenseByItr!S724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8900.7269471636919},{"$f":"(ExpenseByItr!T724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9421.5097428145327},{"$f":"(ExpenseByItr!W724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8722.8514138425417},{"$f":"(ExpenseByItr!X724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9993.0042257405457},{"$f":"(ExpenseByItr!Y724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6980.4339826686701},{"$f":"(ExpenseByItr!Z724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8707.951379448863},89781.319559588854]
[{"$f":"PurchByItr!A732","v":2018},{"$f":"PurchByItr!B732","v":1994},{"$f":"(ExpenseByItr!C732+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10291.653308370052},{"$f":"(ExpenseByItr!D732+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6995.7330633675792},{"$f":"(ExpenseByItr!E732+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9877.9739680130151},{"$f":"(ExpenseByItr!F732+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":23743.172990099989},{"$f":"(ExpenseByItr!G732+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13720.762391741533},{"$f":"(ExpenseByItr!H732+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12945.180023888519},{"$f":"(ExpenseByItr!I732+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9297.4499505620133},{"$f":"(ExpenseByItr!J732+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K732+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6412.3162976101175},{"$f":"(ExpenseByItr!L732+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M732+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5898.3953105762948},{"$f":"(ExpenseByItr!N732+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5664.8569036372173},117432.67454384633,null,{"$f":"PurchByItr!Q732","v":2019},{"$f":"PurchByItr!R732","v":1995},{"$f":"(ExpenseByItr!S732+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9499.7780296937344},{"$f":"(ExpenseByItr!T732+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11809.857349420101},{"$f":"(ExpenseByItr!U732+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12484.346356592492},{"$f":"(ExpenseByItr!V732+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14709.487470861684},{"$f":"(ExpenseByItr!W732+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X732+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y732+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8468.294909408185},{"$f":"(ExpenseByItr!Z732+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA732+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB732+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC732+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD732+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6566.9422474723351},100593.54823135855]
[{"$f":"PurchByItr!A736","v":2018},{"$f":"PurchByItr!B736","v":1948},{"$f":"(ExpenseByItr!C736+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D736+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E736+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F736+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G736+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H736+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I736+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J736+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K736+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L736+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M736+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N736+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q736","v":2019},{"$f":"PurchByItr!R736","v":1949},{"$f":"(ExpenseByItr!S736+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8314.284093020251},{"$f":"(ExpenseByItr!T736+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8154.1698131788271},{"$f":"(ExpenseByItr!U736+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8213.7373388945907},{"$f":"(ExpenseByItr!V736+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W736+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6849.2382244325099},{"$f":"(ExpenseByItr!X736+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y736+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z736+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA736+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB736+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5979.8055285056298},{"$f":"(ExpenseByItr!AC736+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5646.5050467903175},{"$f":"(ExpenseByItr!AD736+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6158.1484629839324},80194.923397731065]
[{"$f":"PurchByItr!A741","v":2018},{"$f":"PurchByItr!B741","v":2005},{"$f":"(ExpenseByItr!C741+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8572.8602476550368},{"$f":"(ExpenseByItr!D741+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8020.5626183363456},{"$f":"(ExpenseByItr!E741+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F741+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G741+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H741+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9157.6545976019497},{"$f":"(ExpenseByItr!I741+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8837.6594555606443},{"$f":"(ExpenseByItr!J741+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K741+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L741+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M741+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N741+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9312.8438394844488},87949.711934568419,null,{"$f":"PurchByItr!Q741","v":2019},{"$f":"PurchByItr!R741","v":2006},{"$f":"(ExpenseByItr!S741+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15553.137344302209},{"$f":"(ExpenseByItr!T741+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7752.3591332325141},{"$f":"(ExpenseByItr!U741+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V741+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W741+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X741+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y741+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z741+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA741+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB741+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6122.8337344284973},{"$f":"(ExpenseByItr!AC741+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5118.9688927463103},{"$f":"(ExpenseByItr!AD741+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10347.844223247444},88125.79217385198]
[{"$f":"PurchByItr!A746","v":2018},{"$f":"PurchByItr!B746","v":1963},{"$f":"(ExpenseByItr!C746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7697.554509152108},{"$f":"(ExpenseByItr!D746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6370.7272870116831},{"$f":"(ExpenseByItr!J746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6903.6807742012743},77605.274082275049,null,{"$f":"PurchByItr!Q746","v":2019},{"$f":"PurchByItr!R746","v":1964},{"$f":"(ExpenseByItr!S746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10346.879021149589},{"$f":"(ExpenseByItr!T746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9188.0948375317403},{"$f":"(ExpenseByItr!U746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7148.3433686961826},{"$f":"(ExpenseByItr!V746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10222.284901569132},{"$f":"(ExpenseByItr!W746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7939.3412226044429},{"$f":"(ExpenseByItr!X746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6783.7058594859382},{"$f":"(ExpenseByItr!Y746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},88683.491078947045]
[{"$f":"PurchByItr!A752","v":2018},{"$f":"PurchByItr!B752","v":1939},{"$f":"(ExpenseByItr!C752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10558.927666648287},{"$f":"(ExpenseByItr!D752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8402.9820737979571},{"$f":"(ExpenseByItr!E752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12809.19325242285},{"$f":"(ExpenseByItr!F752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10346.124326642341},{"$f":"(ExpenseByItr!G752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10461.772292014055},{"$f":"(ExpenseByItr!H752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9356.3578777986713},{"$f":"(ExpenseByItr!I752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6845.2575800061513},{"$f":"(ExpenseByItr!L752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6262.7115143680976},{"$f":"(ExpenseByItr!M752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},100213.6872556584,null,{"$f":"PurchByItr!Q752","v":2019},{"$f":"PurchByItr!R752","v":1940},{"$f":"(ExpenseByItr!S752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8635.4107620323339},{"$f":"(ExpenseByItr!T752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7938.9299560717636},{"$f":"(ExpenseByItr!U752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11567.597352483259},{"$f":"(ExpenseByItr!V752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9995.2848784197759},{"$f":"(ExpenseByItr!W752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7936.2726067818758},{"$f":"(ExpenseByItr!X752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6184.5086896068951},{"$f":"(ExpenseByItr!Z752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10957.118501216519},{"$f":"(ExpenseByItr!AB752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7587.661743327938},{"$f":"(ExpenseByItr!AD752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5937.4517679525288},95267.657191847888]
[{"$f":"PurchByItr!A757","v":2018},{"$f":"PurchByItr!B757","v":1990},{"$f":"(ExpenseByItr!C757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8630.9622849766965},{"$f":"(ExpenseByItr!D757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9327.4097417676385},{"$f":"(ExpenseByItr!E757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9561.9451805514054},84153.628719205735,null,{"$f":"PurchByItr!Q757","v":2019},{"$f":"PurchByItr!R757","v":1991},{"$f":"(ExpenseByItr!S757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11656.084693679648},{"$f":"(ExpenseByItr!T757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10052.58560925038},83466.74008278003]
[{"$f":"PurchByItr!A763","v":2018},{"$f":"PurchByItr!B763","v":1968},{"$f":"(ExpenseByItr!C763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8540.640004109724},{"$f":"(ExpenseByItr!D763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6486.0670550634213},{"$f":"(ExpenseByItr!E763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6253.7883942021581},{"$f":"(ExpenseByItr!J763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6512.1517084904317},{"$f":"(ExpenseByItr!K763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},78133.368505785722,null,{"$f":"PurchByItr!Q763","v":2019},{"$f":"PurchByItr!R763","v":1969},{"$f":"(ExpenseByItr!S763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5050.1084261319711},{"$f":"(ExpenseByItr!AC763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9284.0381674810305},76092.216373463001]
[{"$f":"PurchByItr!A764","v":2018},{"$f":"PurchByItr!B764","v":1970},{"$f":"(ExpenseByItr!C764+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8257.6698702064932},{"$f":"(ExpenseByItr!D764+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6830.9118188738703},{"$f":"(ExpenseByItr!E764+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9719.4032532599504},{"$f":"(ExpenseByItr!F764+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G764+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H764+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I764+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5973.8302369525563},{"$f":"(ExpenseByItr!J764+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K764+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L764+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M764+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6156.1247663997392},{"$f":"(ExpenseByItr!N764+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9400.9125880736174},84094.393541706202,null,{"$f":"PurchByItr!Q764","v":2019},{"$f":"PurchByItr!R764","v":1971},{"$f":"(ExpenseByItr!S764+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9887.2286179630883},{"$f":"(ExpenseByItr!T764+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8432.5094168288251},{"$f":"(ExpenseByItr!U764+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8169.4622025526905},{"$f":"(ExpenseByItr!V764+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W764+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X764+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y764+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z764+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA764+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB764+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC764+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD764+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6912.3161712061301},82807.972232430722]
[{"$f":"PurchByItr!A769","v":2018},{"$f":"PurchByItr!B769","v":1938},{"$f":"(ExpenseByItr!C769+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9329.8273062298049},{"$f":"(ExpenseByItr!D769+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7804.0378335810956},{"$f":"(ExpenseByItr!E769+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11319.719639822275},{"$f":"(ExpenseByItr!F769+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6363.0961232868749},{"$f":"(ExpenseByItr!G769+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H769+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I769+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J769+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K769+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L769+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M769+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6194.5707886436358},{"$f":"(ExpenseByItr!N769+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6734.5707574089465},85501.36345691263,null,{"$f":"PurchByItr!Q769","v":2019},{"$f":"PurchByItr!R769","v":1939},{"$f":"(ExpenseByItr!S769+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11757.236509656759},{"$f":"(ExpenseByItr!T769+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9444.1685037494917},{"$f":"(ExpenseByItr!U769+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15783.533500983052},{"$f":"(ExpenseByItr!V769+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10663.62667529164},{"$f":"(ExpenseByItr!W769+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10104.204657101815},{"$f":"(ExpenseByItr!X769+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9350.6743950907912},{"$f":"(ExpenseByItr!Y769+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z769+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA769+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8583.5870891957784},{"$f":"(ExpenseByItr!AB769+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6101.2546383896624},{"$f":"(ExpenseByItr!AC769+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD769+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},106491.51388139901]
[{"$f":"PurchByItr!A775","v":2018},{"$f":"PurchByItr!B775","v":1974},{"$f":"(ExpenseByItr!C775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9352.3245189012541},{"$f":"(ExpenseByItr!D775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10615.965371887791},{"$f":"(ExpenseByItr!E775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6522.8655816447854},83124.466984343817,null,{"$f":"PurchByItr!Q775","v":2019},{"$f":"PurchByItr!R775","v":1975},{"$f":"(ExpenseByItr!S775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11806.237196121114},{"$f":"(ExpenseByItr!T775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7642.6022571370249},{"$f":"(ExpenseByItr!U775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11250.848790399497},{"$f":"(ExpenseByItr!V775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},86281.951045522641]
[{"$f":"PurchByItr!A780","v":2018},{"$f":"PurchByItr!B780","v":1952},{"$f":"(ExpenseByItr!C780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10001.427581648604},79219.919429538597,null,{"$f":"PurchByItr!Q780","v":2019},{"$f":"PurchByItr!R780","v":1953},{"$f":"(ExpenseByItr!S780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9437.1784570070504},{"$f":"(ExpenseByItr!T780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8306.0705821943466},{"$f":"(ExpenseByItr!U780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12696.261593296816},{"$f":"(ExpenseByItr!V780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9537.8705951687807},{"$f":"(ExpenseByItr!W780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7690.5563311955739},90898.586404757574]
[{"$f":"PurchByItr!A786","v":2018},{"$f":"PurchByItr!B786","v":1936},{"$f":"(ExpenseByItr!C786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11285.314783704867},{"$f":"(ExpenseByItr!D786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8194.4387886900149},{"$f":"(ExpenseByItr!E786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14298.719871779083},{"$f":"(ExpenseByItr!F786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18329.447377844346},{"$f":"(ExpenseByItr!G786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11961.586919522351},{"$f":"(ExpenseByItr!H786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10135.179075572341},{"$f":"(ExpenseByItr!I786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6293.7887554836298},{"$f":"(ExpenseByItr!J786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8465.3702672738073},114134.20651183042,null,{"$f":"PurchByItr!Q786","v":2019},{"$f":"PurchByItr!R786","v":1937},{"$f":"(ExpenseByItr!S786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9577.7503535562992},{"$f":"(ExpenseByItr!T786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6229.2796395886571},{"$f":"(ExpenseByItr!U786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12990.603956700603},{"$f":"(ExpenseByItr!V786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22908.839345839595},{"$f":"(ExpenseByItr!W786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16401.48490147743},{"$f":"(ExpenseByItr!X786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13110.706193663682},{"$f":"(ExpenseByItr!Y786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11429.962842139874},{"$f":"(ExpenseByItr!Z786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6293.3900060971673},{"$f":"(ExpenseByItr!AA786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8142.9671735645334},{"$f":"(ExpenseByItr!AB786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9690.2836789079756},{"$f":"(ExpenseByItr!AC786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4953.5478826144399},{"$f":"(ExpenseByItr!AD786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5209.6445003990621},126938.46047454931]
[{"$f":"PurchByItr!A790","v":2018},{"$f":"PurchByItr!B790","v":1998},{"$f":"(ExpenseByItr!C790+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D790+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E790+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F790+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G790+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H790+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I790+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J790+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K790+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L790+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M790+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N790+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8610.5056869827968},77828.997534872789,null,{"$f":"PurchByItr!Q790","v":2019},{"$f":"PurchByItr!R790","v":1999},{"$f":"(ExpenseByItr!S790+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9204.7011577193007},{"$f":"(ExpenseByItr!T790+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9289.0413926227648},{"$f":"(ExpenseByItr!U790+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V790+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W790+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X790+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y790+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z790+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA790+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB790+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC790+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD790+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},80251.812330192071]
[{"$f":"PurchByItr!A797","v":2018},{"$f":"PurchByItr!B797","v":1934},{"$f":"(ExpenseByItr!C797+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7311.4604491080736},{"$f":"(ExpenseByItr!D797+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E797+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F797+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G797+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H797+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I797+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J797+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K797+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5534.7537431066639},{"$f":"(ExpenseByItr!L797+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5692.4712923917486},{"$f":"(ExpenseByItr!M797+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6389.9127846750771},{"$f":"(ExpenseByItr!N797+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6577.3958684178569},75554.125313629396,null,{"$f":"PurchByItr!Q797","v":2019},{"$f":"PurchByItr!R797","v":1935},{"$f":"(ExpenseByItr!S797+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9185.2705765290739},{"$f":"(ExpenseByItr!T797+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11501.973057958459},{"$f":"(ExpenseByItr!U797+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12276.377139463089},{"$f":"(ExpenseByItr!V797+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W797+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X797+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y797+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6676.3164891976558},{"$f":"(ExpenseByItr!Z797+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA797+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6122.0308812203202},{"$f":"(ExpenseByItr!AB797+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6090.7256340191798},{"$f":"(ExpenseByItr!AC797+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD797+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10656.454506723738},93388.183175036509]
[{"$f":"PurchByItr!A803","v":2018},{"$f":"PurchByItr!B803","v":1947},{"$f":"(ExpenseByItr!C803+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10933.847136192158},{"$f":"(ExpenseByItr!D803+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7408.577162856528},{"$f":"(ExpenseByItr!E803+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F803+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G803+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H803+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I803+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J803+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K803+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L803+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M803+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N803+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8273.1516255932675},83248.887436551944,null,{"$f":"PurchByItr!Q803","v":2019},{"$f":"PurchByItr!R803","v":1948},{"$f":"(ExpenseByItr!S803+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T803+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U803+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V803+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W803+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X803+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y803+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z803+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA803+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB803+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC803+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD803+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A808","v":2018},{"$f":"PurchByItr!B808","v":1963},{"$f":"(ExpenseByItr!C808+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7545.7021609953699},{"$f":"(ExpenseByItr!D808+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E808+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F808+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G808+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H808+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I808+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6411.6682931370187},{"$f":"(ExpenseByItr!J808+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K808+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L808+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M808+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N808+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7078.3431292378955},77669.025095280274,null,{"$f":"PurchByItr!Q808","v":2019},{"$f":"PurchByItr!R808","v":1964},{"$f":"(ExpenseByItr!S808+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12068.201023446818},{"$f":"(ExpenseByItr!T808+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9334.895738244184},{"$f":"(ExpenseByItr!U808+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6851.1328038769689},{"$f":"(ExpenseByItr!V808+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9275.1308773309229},{"$f":"(ExpenseByItr!W808+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7584.0582596598051},{"$f":"(ExpenseByItr!X808+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6950.385061353013},{"$f":"(ExpenseByItr!Y808+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z808+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA808+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB808+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC808+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD808+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},89118.645631821724]
[{"$f":"PurchByItr!A813","v":2018},{"$f":"PurchByItr!B813","v":1987},{"$f":"(ExpenseByItr!C813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11362.801845065085},{"$f":"(ExpenseByItr!D813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6900.6800986445587},{"$f":"(ExpenseByItr!E813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9087.2013331480248},{"$f":"(ExpenseByItr!G813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11592.068426074482},{"$f":"(ExpenseByItr!H813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5495.8544334796943},{"$f":"(ExpenseByItr!I813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6987.6539041677497},{"$f":"(ExpenseByItr!J813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6104.4889170459392},{"$f":"(ExpenseByItr!L813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7536.2851543730585},{"$f":"(ExpenseByItr!M813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6238.7866724519236},{"$f":"(ExpenseByItr!N813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6962.0138169357415},90853.014937366257,null,{"$f":"PurchByItr!Q813","v":2019},{"$f":"PurchByItr!R813","v":1988},{"$f":"(ExpenseByItr!S813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8726.8155630629608},{"$f":"(ExpenseByItr!T813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9039.4909388698652},{"$f":"(ExpenseByItr!U813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14062.521939158105},{"$f":"(ExpenseByItr!V813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19726.292291915233},{"$f":"(ExpenseByItr!W813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15003.474132935879},{"$f":"(ExpenseByItr!X813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11387.226695171228},{"$f":"(ExpenseByItr!Y813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9903.1281627950248},{"$f":"(ExpenseByItr!Z813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6562.1498121346576},{"$f":"(ExpenseByItr!AA813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12150.334558566658},{"$f":"(ExpenseByItr!AB813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5095.7094596878651},{"$f":"(ExpenseByItr!AC813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6384.5919150952304},124217.54244737768]
[{"$f":"PurchByItr!A819","v":2018},{"$f":"PurchByItr!B819","v":1996},{"$f":"(ExpenseByItr!C819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7060.51083595402},{"$f":"(ExpenseByItr!D819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8014.4092318156827},78000.821747669688,null,{"$f":"PurchByItr!Q819","v":2019},{"$f":"PurchByItr!R819","v":1997},{"$f":"(ExpenseByItr!S819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9593.5704089160208},{"$f":"(ExpenseByItr!T819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7092.6653133872387},{"$f":"(ExpenseByItr!U819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78444.305502153264]
[{"$f":"PurchByItr!A824","v":2018},{"$f":"PurchByItr!B824","v":1950},{"$f":"(ExpenseByItr!C824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10271.325535542734},{"$f":"(ExpenseByItr!D824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9026.7489370198527},{"$f":"(ExpenseByItr!E824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10536.784804212832},{"$f":"(ExpenseByItr!F824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6817.5920431769509},86993.172663872348,null,{"$f":"PurchByItr!Q824","v":2019},{"$f":"PurchByItr!R824","v":1951},{"$f":"(ExpenseByItr!S824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6490.9651550039207},{"$f":"(ExpenseByItr!T824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8632.4609931777759},76881.495928031698]
[{"$f":"PurchByItr!A829","v":2018},{"$f":"PurchByItr!B829","v":1934},{"$f":"(ExpenseByItr!C829+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7514.8047872491716},{"$f":"(ExpenseByItr!D829+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E829+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F829+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G829+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H829+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I829+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J829+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K829+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6191.5300802570137},{"$f":"(ExpenseByItr!L829+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5839.1862433595616},{"$f":"(ExpenseByItr!M829+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6383.3602136817162},{"$f":"(ExpenseByItr!N829+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6548.2106824140728},76525.223182891525,null,{"$f":"PurchByItr!Q829","v":2019},{"$f":"PurchByItr!R829","v":1935},{"$f":"(ExpenseByItr!S829+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9392.4631231226922},{"$f":"(ExpenseByItr!T829+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12536.561637435258},{"$f":"(ExpenseByItr!U829+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12961.359810042632},{"$f":"(ExpenseByItr!V829+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W829+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X829+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y829+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6551.2872807027343},{"$f":"(ExpenseByItr!Z829+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA829+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6132.5199648171993},{"$f":"(ExpenseByItr!AB829+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6104.2018255979601},{"$f":"(ExpenseByItr!AC829+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD829+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10497.499179682638},95054.92771132612]
[{"$f":"PurchByItr!A831","v":2018},{"$f":"PurchByItr!B831","v":1992},{"$f":"(ExpenseByItr!C831+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10960.952538723253},{"$f":"(ExpenseByItr!D831+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7482.5114395317214},{"$f":"(ExpenseByItr!E831+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14184.294365856031},{"$f":"(ExpenseByItr!F831+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11435.685798931469},{"$f":"(ExpenseByItr!G831+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11106.768510520269},{"$f":"(ExpenseByItr!H831+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5548.0147231338133},{"$f":"(ExpenseByItr!I831+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8814.6772706720403},{"$f":"(ExpenseByItr!J831+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6961.2584079779608},{"$f":"(ExpenseByItr!K831+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13257.322597295053},{"$f":"(ExpenseByItr!L831+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8325.7949371551931},{"$f":"(ExpenseByItr!M831+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5795.5951033403962},{"$f":"(ExpenseByItr!N831+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6106.142421614938},109979.01811475212,null,{"$f":"PurchByItr!Q831","v":2019},{"$f":"PurchByItr!R831","v":1993},{"$f":"(ExpenseByItr!S831+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8295.1546544483808},{"$f":"(ExpenseByItr!T831+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6127.7784394891187},{"$f":"(ExpenseByItr!U831+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14367.776493161686},{"$f":"(ExpenseByItr!V831+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20251.612976138094},{"$f":"(ExpenseByItr!W831+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14630.386619015277},{"$f":"(ExpenseByItr!X831+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7435.6133972014595},{"$f":"(ExpenseByItr!Y831+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6866.5848933324269},{"$f":"(ExpenseByItr!Z831+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA831+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB831+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC831+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5755.8787906018624},{"$f":"(ExpenseByItr!AD831+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5680.723621783829},107938.93081912716]
[{"$f":"PurchByItr!A836","v":2018},{"$f":"PurchByItr!B836","v":1947},{"$f":"(ExpenseByItr!C836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12621.299238499765},{"$f":"(ExpenseByItr!D836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7629.9134021513637},{"$f":"(ExpenseByItr!E836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8270.1849132234893},{"$f":"SUM(C836:N836)","v":85154.709065784613},null,{"$f":"PurchByItr!Q836","v":2019},{"$f":"PurchByItr!R836","v":1948},{"$f":"(ExpenseByItr!S836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"SUM(S836:AD836)","v":74109.683735819999}]
[{"$f":"PurchByItr!A842","v":2018},{"$f":"PurchByItr!B842","v":1960},{"$f":"(ExpenseByItr!C842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5478.2707349188631},{"$f":"(ExpenseByItr!M842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9235.2264184477699},77639.398833266619,null,{"$f":"PurchByItr!Q842","v":2019},{"$f":"PurchByItr!R842","v":1961},{"$f":"(ExpenseByItr!S842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8494.8175314001546},{"$f":"(ExpenseByItr!T842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7545.0624501644897},{"$f":"(ExpenseByItr!U842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6640.8106423859399},{"$f":"(ExpenseByItr!V842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5322.9013678159308},{"$f":"(ExpenseByItr!AC842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5807.678552233072},{"$f":"(ExpenseByItr!AD842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8704.7412516904133},79570.853663599992]
[{"$f":"PurchByItr!A847","v":2018},{"$f":"PurchByItr!B847","v":1965},{"$f":"(ExpenseByItr!C847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6315.1383289204814},{"$f":"(ExpenseByItr!D847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10575.775685127757},79816.815693948214,null,{"$f":"PurchByItr!Q847","v":2019},{"$f":"PurchByItr!R847","v":1966},{"$f":"(ExpenseByItr!S847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10089.167559740679},{"$f":"(ExpenseByItr!T847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7991.3075418191111},{"$f":"(ExpenseByItr!U847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7235.264451360963},{"$f":"(ExpenseByItr!Y847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8618.4290663566717},83340.624443157431]
[{"$f":"PurchByItr!A852","v":2018},{"$f":"PurchByItr!B852","v":1968},{"$f":"(ExpenseByItr!C852+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12328.546052260019},{"$f":"(ExpenseByItr!D852+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6751.392698335917},{"$f":"(ExpenseByItr!E852+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F852+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G852+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H852+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I852+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6243.837775522501},{"$f":"(ExpenseByItr!J852+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6774.4022956533308},{"$f":"(ExpenseByItr!K852+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L852+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M852+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N852+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},82438.900165691754,null,{"$f":"PurchByItr!Q852","v":2019},{"$f":"PurchByItr!R852","v":1969},{"$f":"(ExpenseByItr!S852+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T852+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U852+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V852+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W852+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X852+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y852+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z852+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA852+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB852+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5267.3335724267727},{"$f":"(ExpenseByItr!AC852+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD852+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8311.622188181409},75337.025540458184]
[{"$f":"PurchByItr!A856","v":2018},{"$f":"PurchByItr!B856","v":1976},{"$f":"(ExpenseByItr!C856+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D856+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E856+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F856+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G856+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H856+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I856+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J856+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K856+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L856+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M856+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N856+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q856","v":2019},{"$f":"PurchByItr!R856","v":1977},{"$f":"(ExpenseByItr!S856+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8231.33633047066},{"$f":"(ExpenseByItr!T856+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7337.2376165102569},{"$f":"(ExpenseByItr!U856+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11619.185635991591},{"$f":"(ExpenseByItr!V856+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12287.193495244645},{"$f":"(ExpenseByItr!W856+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9807.8113213516972},{"$f":"(ExpenseByItr!X856+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10306.796552098196},{"$f":"(ExpenseByItr!Y856+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8704.532303550397},{"$f":"(ExpenseByItr!Z856+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8505.3403642479407},{"$f":"(ExpenseByItr!AA856+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11385.451167854375},{"$f":"(ExpenseByItr!AB856+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6986.5945943101351},{"$f":"(ExpenseByItr!AC856+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5897.431214158024},{"$f":"(ExpenseByItr!AD856+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9130.9533273017732},110199.86392308971]
[{"$f":"PurchByItr!A864","v":2018},{"$f":"PurchByItr!B864","v":1935},{"$f":"(ExpenseByItr!C864+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10077.610499129043},{"$f":"(ExpenseByItr!D864+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12635.937739727942},{"$f":"(ExpenseByItr!E864+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14342.551942556824},{"$f":"(ExpenseByItr!F864+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G864+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H864+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I864+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6941.5814036178235},{"$f":"(ExpenseByItr!J864+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K864+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L864+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M864+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N864+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12072.667914758504},100118.48067572013,null,{"$f":"PurchByItr!Q864","v":2019},{"$f":"PurchByItr!R864","v":1936},{"$f":"(ExpenseByItr!S864+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10660.694095849141},{"$f":"(ExpenseByItr!T864+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8242.4300369119846},{"$f":"(ExpenseByItr!U864+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16362.698663415229},{"$f":"(ExpenseByItr!V864+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19785.453218801467},{"$f":"(ExpenseByItr!W864+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13536.663892220406},{"$f":"(ExpenseByItr!X864+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11247.414014970622},{"$f":"(ExpenseByItr!Y864+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6178.8637910384978},{"$f":"(ExpenseByItr!Z864+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA864+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB864+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC864+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD864+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8882.7697261023677},119600.21535124973]
[{"$f":"PurchByItr!A870","v":2018},{"$f":"PurchByItr!B870","v":1985},{"$f":"(ExpenseByItr!C870+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9856.7459707778762},{"$f":"(ExpenseByItr!D870+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6861.2662793628742},{"$f":"(ExpenseByItr!E870+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F870+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G870+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7336.8729379144388},{"$f":"(ExpenseByItr!H870+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7763.9447885081863},{"$f":"(ExpenseByItr!I870+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J870+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K870+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5637.7034773980222},{"$f":"(ExpenseByItr!L870+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5359.8873557064298},{"$f":"(ExpenseByItr!M870+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7058.6617158589124},{"$f":"(ExpenseByItr!N870+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6268.8896196068827},81314.332817093615,null,{"$f":"PurchByItr!Q870","v":2019},{"$f":"PurchByItr!R870","v":1986},{"$f":"(ExpenseByItr!S870+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9844.1739425663982},{"$f":"(ExpenseByItr!T870+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U870+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V870+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W870+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X870+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y870+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z870+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA870+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB870+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6010.9750313846889},{"$f":"(ExpenseByItr!AC870+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6055.759874557597},{"$f":"(ExpenseByItr!AD870+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9426.9800531547717},80744.344725543444]
[{"$f":"PurchByItr!A875","v":2018},{"$f":"PurchByItr!B875","v":1944},{"$f":"(ExpenseByItr!C875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12104.985445926097},{"$f":"(ExpenseByItr!D875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7872.3044641673005},{"$f":"(ExpenseByItr!E875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11902.605358930914},{"$f":"(ExpenseByItr!F875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12766.650277962235},{"$f":"(ExpenseByItr!G875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9631.673271070209},{"$f":"(ExpenseByItr!H875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9851.4774133677274},{"$f":"(ExpenseByItr!I875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7884.8902248275208},{"$f":"(ExpenseByItr!K875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7343.7992507449399},{"$f":"(ExpenseByItr!M875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6135.4174374602271},{"$f":"(ExpenseByItr!N875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7988.9679000676397},106067.9513805048,null,{"$f":"PurchByItr!Q875","v":2019},{"$f":"PurchByItr!R875","v":1945},{"$f":"(ExpenseByItr!S875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7915.3478803321996},{"$f":"(ExpenseByItr!T875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5941.7381604143065},{"$f":"(ExpenseByItr!U875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11675.635267649423},{"$f":"(ExpenseByItr!V875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19947.461709407926},{"$f":"(ExpenseByItr!W875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19410.525201582132},{"$f":"(ExpenseByItr!X875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15678.106963923539},{"$f":"(ExpenseByItr!Y875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11075.213527321295},{"$f":"(ExpenseByItr!Z875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8458.5106866551341},{"$f":"(ExpenseByItr!AC875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5512.3988788808474},{"$f":"(ExpenseByItr!AD875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4446.7664543364399},122413.31868647324]
[{"$f":"PurchByItr!A880","v":2018},{"$f":"PurchByItr!B880","v":1979},{"$f":"(ExpenseByItr!C880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6998.641317193843},{"$f":"(ExpenseByItr!D880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8530.6846073319794},{"$f":"(ExpenseByItr!E880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11961.464771735114},{"$f":"(ExpenseByItr!F880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10676.288730637245},{"$f":"(ExpenseByItr!G880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10417.44791285475},{"$f":"(ExpenseByItr!H880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7747.1726443700063},{"$f":"(ExpenseByItr!J880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4860.4867962023427},{"$f":"(ExpenseByItr!L880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11589.268480513078},{"$f":"(ExpenseByItr!M880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5846.9649206339691},{"$f":"(ExpenseByItr!N880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5272.0443810200277},96485.644898472339,null,{"$f":"PurchByItr!Q880","v":2019},{"$f":"PurchByItr!R880","v":1980},{"$f":"(ExpenseByItr!S880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10215.982325516428},{"$f":"(ExpenseByItr!T880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10493.435236233647},{"$f":"(ExpenseByItr!U880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15717.303054127588},{"$f":"(ExpenseByItr!V880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14292.463365482166},{"$f":"(ExpenseByItr!W880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8707.1291621566961},{"$f":"(ExpenseByItr!X880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10770.080199269116},{"$f":"(ExpenseByItr!Y880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4840.6747807321135},{"$f":"(ExpenseByItr!AC880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5456.4569270012953},{"$f":"(ExpenseByItr!AD880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},105196.75296245907]
[{"$f":"PurchByItr!A886","v":2018},{"$f":"PurchByItr!B886","v":1980},{"$f":"(ExpenseByItr!C886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9914.4333249542706},{"$f":"(ExpenseByItr!D886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9372.725132240872},{"$f":"(ExpenseByItr!E886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14977.141012891363},{"$f":"(ExpenseByItr!F886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15110.114141927163},{"$f":"(ExpenseByItr!G886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8690.7052849343963},{"$f":"(ExpenseByItr!H886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9620.5082191161164},{"$f":"(ExpenseByItr!I886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5319.3317160185652},{"$f":"(ExpenseByItr!M886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5639.9826492760494},{"$f":"(ExpenseByItr!N886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},103815.30215331879,null,{"$f":"PurchByItr!Q886","v":2019},{"$f":"PurchByItr!R886","v":1981},{"$f":"(ExpenseByItr!S886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10399.153596842019},{"$f":"(ExpenseByItr!T886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9718.8786058779478},{"$f":"(ExpenseByItr!U886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10131.316016522469},{"$f":"(ExpenseByItr!Z886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7343.5222862075634},86999.326329329997]
[{"$f":"PurchByItr!A889","v":2018},{"$f":"PurchByItr!B889","v":1983},{"$f":"(ExpenseByItr!C889+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D889+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E889+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F889+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G889+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H889+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I889+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J889+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K889+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L889+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M889+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N889+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q889","v":2019},{"$f":"PurchByItr!R889","v":1984},{"$f":"(ExpenseByItr!S889+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9848.9305722862428},{"$f":"(ExpenseByItr!T889+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U889+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V889+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W889+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X889+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y889+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z889+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA889+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB889+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC889+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD889+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77782.807330121243]
[{"$f":"PurchByItr!A893","v":2018},{"$f":"PurchByItr!B893","v":1959},{"$f":"(ExpenseByItr!C893+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11598.35129016712},{"$f":"(ExpenseByItr!D893+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E893+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F893+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G893+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H893+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I893+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J893+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K893+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L893+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M893+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N893+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80816.843138057098,null,{"$f":"PurchByItr!Q893","v":2019},{"$f":"PurchByItr!R893","v":1960},{"$f":"(ExpenseByItr!S893+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T893+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U893+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V893+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W893+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X893+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y893+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z893+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA893+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB893+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5395.7402782819991},{"$f":"(ExpenseByItr!AC893+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD893+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9163.6352151600167},76317.445273292004]
[{"$f":"PurchByItr!A898","v":2018},{"$f":"PurchByItr!B898","v":1960},{"$f":"(ExpenseByItr!C898+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D898+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E898+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F898+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G898+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H898+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I898+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J898+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K898+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L898+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5477.0474933471178},{"$f":"(ExpenseByItr!M898+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N898+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8526.1734963477011},76929.122669594813,null,{"$f":"PurchByItr!Q898","v":2019},{"$f":"PurchByItr!R898","v":1961},{"$f":"(ExpenseByItr!S898+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8282.7648751005454},{"$f":"(ExpenseByItr!T898+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7641.7744144651779},{"$f":"(ExpenseByItr!U898+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6553.5185405680086},{"$f":"(ExpenseByItr!V898+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W898+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X898+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y898+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z898+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA898+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB898+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5371.7152415154587},{"$f":"(ExpenseByItr!AC898+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5681.3870908116023},{"$f":"(ExpenseByItr!AD898+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9137.014322366751},79723.016352737541]
[{"$f":"PurchByItr!A903","v":2018},{"$f":"PurchByItr!B903","v":1981},{"$f":"(ExpenseByItr!C903+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12326.127015701728},{"$f":"(ExpenseByItr!D903+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9876.2815349640023},{"$f":"(ExpenseByItr!E903+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F903+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G903+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H903+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I903+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8703.0047871254828},{"$f":"(ExpenseByItr!J903+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K903+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L903+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M903+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N903+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7439.1320548927697},88685.266736603968,null,{"$f":"PurchByItr!Q903","v":2019},{"$f":"PurchByItr!R903","v":1982},{"$f":"(ExpenseByItr!S903+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10709.902677799682},{"$f":"(ExpenseByItr!T903+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U903+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V903+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W903+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X903+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y903+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z903+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA903+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB903+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC903+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD903+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78643.779435634686]
[{"$f":"PurchByItr!A909","v":2018},{"$f":"PurchByItr!B909","v":1981},{"$f":"(ExpenseByItr!C909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9860.3161961842216},{"$f":"(ExpenseByItr!D909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8899.4094841653459},{"$f":"(ExpenseByItr!E909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8623.7995838095558},{"$f":"(ExpenseByItr!J909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7468.1756706314172},85192.422278710525,null,{"$f":"PurchByItr!Q909","v":2019},{"$f":"PurchByItr!R909","v":1982},{"$f":"(ExpenseByItr!S909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10056.22927675453},{"$f":"(ExpenseByItr!T909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77990.106034589538]
[{"$f":"PurchByItr!A914","v":2018},{"$f":"PurchByItr!B914","v":1944},{"$f":"(ExpenseByItr!C914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13223.819259792604},{"$f":"(ExpenseByItr!D914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8325.7127990169483},{"$f":"(ExpenseByItr!E914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13904.38562666681},{"$f":"(ExpenseByItr!F914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13884.085423970297},{"$f":"(ExpenseByItr!G914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11975.278754289066},{"$f":"(ExpenseByItr!H914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12326.24230907003},{"$f":"(ExpenseByItr!I914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7244.2884011009246},{"$f":"(ExpenseByItr!J914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10266.575465082269},{"$f":"(ExpenseByItr!K914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7582.4633556673843},{"$f":"(ExpenseByItr!L914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7586.6103259335696},{"$f":"(ExpenseByItr!M914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6061.7033091940466},{"$f":"(ExpenseByItr!N914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9077.5971933617056},121458.76222314565,null,{"$f":"PurchByItr!Q914","v":2019},{"$f":"PurchByItr!R914","v":1945},{"$f":"(ExpenseByItr!S914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8510.7409278542364},{"$f":"(ExpenseByItr!T914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5909.583559970878},{"$f":"(ExpenseByItr!U914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11634.855324784903},{"$f":"(ExpenseByItr!V914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20267.298262504723},{"$f":"(ExpenseByItr!W914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22348.830178667355},{"$f":"(ExpenseByItr!X914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14265.746598178044},{"$f":"(ExpenseByItr!Y914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10767.692294414761},{"$f":"(ExpenseByItr!Z914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8079.1446844146112},{"$f":"(ExpenseByItr!AC914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5670.9138225020806},{"$f":"(ExpenseByItr!AD914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4928.7332837786107},124735.15289304023]
[{"$f":"PurchByItr!A919","v":2018},{"$f":"PurchByItr!B919","v":2001},{"$f":"(ExpenseByItr!C919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12074.709798762549},{"$f":"(ExpenseByItr!D919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8244.52181485445},{"$f":"(ExpenseByItr!E919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14279.472514389607},{"$f":"(ExpenseByItr!F919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17272.870595142165},{"$f":"(ExpenseByItr!G919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13006.601976095462},{"$f":"(ExpenseByItr!H919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11387.556143625963},{"$f":"(ExpenseByItr!I919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8530.8269436075188},{"$f":"(ExpenseByItr!J919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7152.0678542417363},{"$f":"(ExpenseByItr!K919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17296.837750318467},{"$f":"(ExpenseByItr!L919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7058.0516537370231},{"$f":"(ExpenseByItr!M919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5225.9646071700981},{"$f":"(ExpenseByItr!N919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11741.8461287383},133271.32778068332,null,{"$f":"PurchByItr!Q919","v":2019},{"$f":"PurchByItr!R919","v":2002},{"$f":"(ExpenseByItr!S919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10682.299336426218},{"$f":"(ExpenseByItr!T919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5180.9837191218385},{"$f":"(ExpenseByItr!U919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11941.657225564495},{"$f":"(ExpenseByItr!V919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20768.973471171154},{"$f":"(ExpenseByItr!W919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21636.027948046543},{"$f":"(ExpenseByItr!X919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8434.7804484962053},{"$f":"(ExpenseByItr!Y919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5656.3685958458709},{"$f":"(ExpenseByItr!AD919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9017.7984342910022},118022.11709090335]
[{"$f":"PurchByItr!A928","v":2018},{"$f":"PurchByItr!B928","v":1938},{"$f":"(ExpenseByItr!C928+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8718.7595952307638},{"$f":"(ExpenseByItr!D928+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7435.623684737956},{"$f":"(ExpenseByItr!E928+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11020.028975664407},{"$f":"(ExpenseByItr!F928+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6357.8239558713476},{"$f":"(ExpenseByItr!G928+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H928+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I928+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J928+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K928+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L928+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M928+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6220.7133115843781},{"$f":"(ExpenseByItr!N928+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6599.2282959172471},84107.718826946089,null,{"$f":"PurchByItr!Q928","v":2019},{"$f":"PurchByItr!R928","v":1939},{"$f":"(ExpenseByItr!S928+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10374.471226116859},{"$f":"(ExpenseByItr!T928+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8531.5445229963152},{"$f":"(ExpenseByItr!U928+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12335.79775486488},{"$f":"(ExpenseByItr!V928+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9738.6241064986771},{"$f":"(ExpenseByItr!W928+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9678.4506790158885},{"$f":"(ExpenseByItr!X928+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9192.5474107072241},{"$f":"(ExpenseByItr!Y928+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z928+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA928+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8287.6146229013812},{"$f":"(ExpenseByItr!AB928+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6098.515968230362},{"$f":"(ExpenseByItr!AC928+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD928+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},98940.794203271609]
[{"$f":"PurchByItr!A931","v":2018},{"$f":"PurchByItr!B931","v":1957},{"$f":"(ExpenseByItr!C931+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8422.4665648745249},{"$f":"(ExpenseByItr!D931+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8788.5586679670978},{"$f":"(ExpenseByItr!E931+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F931+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G931+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6798.1126145642193},{"$f":"(ExpenseByItr!H931+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I931+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J931+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K931+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L931+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M931+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6114.1217796633237},{"$f":"(ExpenseByItr!N931+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7975.3806711723437},82146.771474171503,null,{"$f":"PurchByItr!Q931","v":2019},{"$f":"PurchByItr!R931","v":1958},{"$f":"(ExpenseByItr!S931+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9901.7380735154602},{"$f":"(ExpenseByItr!T931+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7255.1077566651011},{"$f":"(ExpenseByItr!U931+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11107.50118675828},{"$f":"(ExpenseByItr!V931+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W931+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X931+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y931+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z931+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA931+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB931+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC931+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6102.7257887903788},{"$f":"(ExpenseByItr!AD931+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9083.6975491034646},86681.419200727687]
[{"$f":"PurchByItr!A937","v":2018},{"$f":"PurchByItr!B937","v":1958},{"$f":"(ExpenseByItr!C937+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12374.081171121627},{"$f":"(ExpenseByItr!D937+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7677.1847367931377},{"$f":"(ExpenseByItr!E937+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11703.314408304337},{"$f":"(ExpenseByItr!F937+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G937+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H937+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I937+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J937+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K937+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L937+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M937+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6019.2231582939057},{"$f":"(ExpenseByItr!N937+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9680.5830574453812},91502.517707888386,null,{"$f":"PurchByItr!Q937","v":2019},{"$f":"PurchByItr!R937","v":1959},{"$f":"(ExpenseByItr!S937+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10214.837200168229},{"$f":"(ExpenseByItr!T937+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U937+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V937+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W937+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X937+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y937+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z937+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA937+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB937+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC937+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD937+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78148.713958003238]
[{"$f":"PurchByItr!A942","v":2018},{"$f":"PurchByItr!B942","v":1947},{"$f":"(ExpenseByItr!C942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11935.773669098389},{"$f":"(ExpenseByItr!D942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7479.4255480286083},{"$f":"(ExpenseByItr!E942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11399.36782628364},87447.878555320611,null,{"$f":"PurchByItr!Q942","v":2019},{"$f":"PurchByItr!R942","v":1948},{"$f":"(ExpenseByItr!S942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A947","v":2018},{"$f":"PurchByItr!B947","v":1941},{"$f":"(ExpenseByItr!C947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12361.376879537087},{"$f":"(ExpenseByItr!D947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7991.5543578783636},{"$f":"(ExpenseByItr!E947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12339.556033947083},{"$f":"(ExpenseByItr!F947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22929.759410992319},{"$f":"(ExpenseByItr!G947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11853.600446014963},{"$f":"(ExpenseByItr!H947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10162.493615558358},{"$f":"(ExpenseByItr!I947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9409.6960953390862},{"$f":"(ExpenseByItr!J947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8926.2371064487979},{"$f":"(ExpenseByItr!L947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6877.4336262570905},121729.47807594313,null,{"$f":"PurchByItr!Q947","v":2019},{"$f":"PurchByItr!R947","v":1942},{"$f":"(ExpenseByItr!S947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7996.9001269808005},{"$f":"(ExpenseByItr!T947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7856.8558208628083},{"$f":"(ExpenseByItr!X947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9911.6632339685948},{"$f":"(ExpenseByItr!Y947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6366.2548245212547},{"$f":"(ExpenseByItr!Z947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3378.7255019279578},78741.048354156417]
[{"$f":"PurchByItr!A953","v":2018},{"$f":"PurchByItr!B953","v":1967},{"$f":"(ExpenseByItr!C953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9642.8552907648864},{"$f":"(ExpenseByItr!D953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8660.8902894941439},{"$f":"(ExpenseByItr!E953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6958.0561495103093},{"$f":"(ExpenseByItr!J953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7352.2649733603303},82954.78804704966,null,{"$f":"PurchByItr!Q953","v":2019},{"$f":"PurchByItr!R953","v":1968},{"$f":"(ExpenseByItr!S953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8805.9739624215254},{"$f":"(ExpenseByItr!T953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6381.7076164500231},{"$f":"(ExpenseByItr!U953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6140.4503900504296},{"$f":"(ExpenseByItr!Z953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6702.7120231081853},{"$f":"(ExpenseByItr!AA953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77437.299815910155]
[{"$f":"PurchByItr!A955","v":2018},{"$f":"PurchByItr!B955","v":1967},{"$f":"(ExpenseByItr!C955+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10243.114265344131},{"$f":"(ExpenseByItr!D955+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8447.7697886518199},{"$f":"(ExpenseByItr!E955+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F955+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G955+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H955+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I955+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7787.3943847790943},{"$f":"(ExpenseByItr!J955+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K955+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L955+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M955+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N955+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7389.5073007574874},84208.50708345251,null,{"$f":"PurchByItr!Q955","v":2019},{"$f":"PurchByItr!R955","v":1968},{"$f":"(ExpenseByItr!S955+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8730.4353148277114},{"$f":"(ExpenseByItr!T955+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6379.9347402916901},{"$f":"(ExpenseByItr!U955+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V955+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W955+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X955+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y955+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6153.5924396249229},{"$f":"(ExpenseByItr!Z955+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6579.1233111107613},{"$f":"(ExpenseByItr!AA955+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB955+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC955+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD955+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77249.541629735089]
[{"$f":"PurchByItr!A964","v":2018},{"$f":"PurchByItr!B964","v":1988},{"$f":"(ExpenseByItr!C964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8597.6498867122482},{"$f":"(ExpenseByItr!D964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8758.8512463393108},{"$f":"(ExpenseByItr!E964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13168.297007052786},{"$f":"(ExpenseByItr!F964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21782.311319156983},{"$f":"(ExpenseByItr!G964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14960.294407686644},{"$f":"(ExpenseByItr!H964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12393.719555928701},{"$f":"(ExpenseByItr!I964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10162.353826686754},{"$f":"(ExpenseByItr!J964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6749.7518320714225},{"$f":"(ExpenseByItr!K964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14141.74372976861},{"$f":"(ExpenseByItr!L964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5045.7684682139361},{"$f":"(ExpenseByItr!M964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6601.769168452036},{"$f":"SUM(C964:N964)","v":128655.10061605943},null,{"$f":"PurchByItr!Q964","v":2019},{"$f":"PurchByItr!R964","v":1989},{"$f":"(ExpenseByItr!S964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9143.9677945052608},{"$f":"(ExpenseByItr!T964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5195.5795790545026},{"$f":"(ExpenseByItr!U964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11464.229965724966},{"$f":"(ExpenseByItr!V964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20816.112523007723},{"$f":"(ExpenseByItr!W964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12400.323735356338},{"$f":"(ExpenseByItr!X964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6351.4988818041993},{"$f":"(ExpenseByItr!Y964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":1379.0795480518304},{"$f":"(ExpenseByItr!AB964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2732.3945952827471},{"$f":"(ExpenseByItr!AC964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6092.4544752678057},{"$f":"(ExpenseByItr!AD964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7123.5656838184359},{"$f":"SUM(S964:AD964)","v":95050.820737843809}]
[{"$f":"PurchByItr!A965","v":2018},{"$f":"PurchByItr!B965","v":1977},{"$f":"(ExpenseByItr!C965+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8759.3084259428797},{"$f":"(ExpenseByItr!D965+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8308.2127360634313},{"$f":"(ExpenseByItr!E965+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12800.681565150639},{"$f":"(ExpenseByItr!F965+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13298.360695849613},{"$f":"(ExpenseByItr!G965+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10159.917823025653},{"$f":"(ExpenseByItr!H965+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9913.5354121059991},{"$f":"(ExpenseByItr!I965+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8970.1993483894694},{"$f":"(ExpenseByItr!J965+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9762.9986417681521},{"$f":"(ExpenseByItr!K965+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10890.804708730877},{"$f":"(ExpenseByItr!L965+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7480.754238289438},{"$f":"(ExpenseByItr!M965+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5275.2566671268523},{"$f":"(ExpenseByItr!N965+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10274.177929536334},115894.20819197934,null,{"$f":"PurchByItr!Q965","v":2019},{"$f":"PurchByItr!R965","v":1978},{"$f":"(ExpenseByItr!S965+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9990.0485091650626},{"$f":"(ExpenseByItr!T965+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4878.816385154586},{"$f":"(ExpenseByItr!U965+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6749.7217494981369},{"$f":"(ExpenseByItr!V965+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W965+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X965+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9822.7957814353595},{"$f":"(ExpenseByItr!Y965+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z965+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA965+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB965+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC965+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6141.5617010210854},{"$f":"(ExpenseByItr!AD965+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},80813.592972169223]
[{"$f":"PurchByItr!A970","v":2018},{"$f":"PurchByItr!B970","v":2006},{"$f":"(ExpenseByItr!C970+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12426.72714414035},{"$f":"(ExpenseByItr!D970+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7323.2236478832519},{"$f":"(ExpenseByItr!E970+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F970+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G970+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H970+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I970+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J970+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K970+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L970+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6262.2886086456701},{"$f":"(ExpenseByItr!M970+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5287.0971224887326},{"$f":"(ExpenseByItr!N970+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10917.443673439258},86264.911372527247,null,{"$f":"PurchByItr!Q970","v":2019},{"$f":"PurchByItr!R970","v":2007},{"$f":"(ExpenseByItr!S970+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10093.392417636345},{"$f":"(ExpenseByItr!T970+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6429.2806781209174},{"$f":"(ExpenseByItr!U970+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8817.8614347253224},{"$f":"(ExpenseByItr!V970+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W970+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X970+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y970+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z970+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA970+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB970+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6025.1039683745112},{"$f":"(ExpenseByItr!AC970+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5078.9533428988652},{"$f":"(ExpenseByItr!AD970+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12257.238129687386},85756.671839353337]
[{"$f":"PurchByItr!A976","v":2018},{"$f":"PurchByItr!B976","v":1939},{"$f":"(ExpenseByItr!C976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10189.822662443641},{"$f":"(ExpenseByItr!D976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8308.1873651100323},{"$f":"(ExpenseByItr!E976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12861.161306210617},{"$f":"(ExpenseByItr!F976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10322.912857261486},{"$f":"(ExpenseByItr!G976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10347.791468054693},{"$f":"(ExpenseByItr!H976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9662.4885806607253},{"$f":"(ExpenseByItr!I976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9566.6092565568943},{"$f":"(ExpenseByItr!L976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6247.625507798045},{"$f":"(ExpenseByItr!M976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},102676.95967605614,null,{"$f":"PurchByItr!Q976","v":2019},{"$f":"PurchByItr!R976","v":1940},{"$f":"(ExpenseByItr!S976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10414.035243535505},{"$f":"(ExpenseByItr!T976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8747.7860028631676},{"$f":"(ExpenseByItr!U976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13908.622626472297},{"$f":"(ExpenseByItr!V976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12923.063044291723},{"$f":"(ExpenseByItr!W976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9340.0990401383242},{"$f":"(ExpenseByItr!X976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6185.9930874310603},{"$f":"(ExpenseByItr!Z976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14025.539305292114},{"$f":"(ExpenseByItr!AB976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7959.6995065931624},{"$f":"(ExpenseByItr!AD976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5887.5588764000386},107919.81766697239]
[{"$f":"PurchByItr!A981","v":2018},{"$f":"PurchByItr!B981","v":1939},{"$f":"(ExpenseByItr!C981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11962.798607226459},{"$f":"(ExpenseByItr!D981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9425.5786569461743},{"$f":"(ExpenseByItr!E981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13229.299692381723},{"$f":"(ExpenseByItr!F981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10214.963240697032},{"$f":"(ExpenseByItr!G981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10342.499502679029},{"$f":"(ExpenseByItr!H981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9191.3883912534675},{"$f":"(ExpenseByItr!I981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8108.3007683711057},{"$f":"(ExpenseByItr!L981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6271.0255086695506},{"$f":"(ExpenseByItr!M981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},103916.21504018453,null,{"$f":"PurchByItr!Q981","v":2019},{"$f":"PurchByItr!R981","v":1940},{"$f":"(ExpenseByItr!S981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8642.575575947194},{"$f":"(ExpenseByItr!T981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8174.3361810681808},{"$f":"(ExpenseByItr!U981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13113.582445418753},{"$f":"(ExpenseByItr!V981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13043.237609942515},{"$f":"(ExpenseByItr!W981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8682.4975353101945},{"$f":"(ExpenseByItr!X981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6187.1924921042018},{"$f":"(ExpenseByItr!Z981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13689.293191915511},{"$f":"(ExpenseByItr!AB981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8270.8935555221688},{"$f":"(ExpenseByItr!AD981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5823.2171709459371},104154.24669212966]
[{"$f":"PurchByItr!A988","v":2018},{"$f":"PurchByItr!B988","v":2005},{"$f":"(ExpenseByItr!C988+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7939.0838012265713},{"$f":"(ExpenseByItr!D988+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7333.5620997090455},{"$f":"(ExpenseByItr!E988+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F988+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G988+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H988+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8427.0467023339061},{"$f":"(ExpenseByItr!I988+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8145.2915399642561},{"$f":"(ExpenseByItr!J988+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K988+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L988+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M988+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N988+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8381.3528237440642},84274.468142907834,null,{"$f":"PurchByItr!Q988","v":2019},{"$f":"PurchByItr!R988","v":2006},{"$f":"(ExpenseByItr!S988+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11532.52107731811},{"$f":"(ExpenseByItr!T988+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7143.7611672979801},{"$f":"(ExpenseByItr!U988+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V988+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W988+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X988+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y988+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z988+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA988+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB988+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6115.5646514407345},{"$f":"(ExpenseByItr!AC988+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5022.6923913084811},{"$f":"(ExpenseByItr!AD988+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11011.069729167853},84056.257862428145]
[{"$f":"PurchByItr!A993","v":2018},{"$f":"PurchByItr!B993","v":1930},{"$f":"(ExpenseByItr!C993+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7154.6040710959251},{"$f":"(ExpenseByItr!D993+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E993+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13788.973875198628},{"$f":"(ExpenseByItr!F993+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21927.387720937335},{"$f":"(ExpenseByItr!G993+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14323.165532489036},{"$f":"(ExpenseByItr!H993+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":-701.42008814255325},{"$f":"(ExpenseByItr!I993+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6065.9258109850716},{"$f":"(ExpenseByItr!J993+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10575.282958753891},{"$f":"(ExpenseByItr!K993+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16879.239168012566},{"$f":"(ExpenseByItr!L993+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M993+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3008.5812670324831},{"$f":"(ExpenseByItr!N993+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5557.772694431651},111164.69334677405,null,{"$f":"PurchByItr!Q993","v":2019},{"$f":"PurchByItr!R993","v":1931},{"$f":"(ExpenseByItr!S993+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7592.2673322639002},{"$f":"(ExpenseByItr!T993+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U993+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11814.256537207635},{"$f":"(ExpenseByItr!V993+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18052.74039464747},{"$f":"(ExpenseByItr!W993+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17772.705625083643},{"$f":"(ExpenseByItr!X993+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5176.9249459579278},{"$f":"(ExpenseByItr!Y993+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9782.2625345070719},{"$f":"(ExpenseByItr!Z993+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5964.3007332608177},{"$f":"(ExpenseByItr!AA993+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13664.813875280384},{"$f":"(ExpenseByItr!AB993+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5669.3596827478932},{"$f":"(ExpenseByItr!AC993+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD993+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8055.3804106475982},115896.62602757434]
[{"$f":"PurchByItr!A998","v":2018},{"$f":"PurchByItr!B998","v":2001},{"$f":"(ExpenseByItr!C998+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11109.259386823243},{"$f":"(ExpenseByItr!D998+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8106.9350523031808},{"$f":"(ExpenseByItr!E998+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12519.613460904926},{"$f":"(ExpenseByItr!F998+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14558.97986693446},{"$f":"(ExpenseByItr!G998+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12063.67202581958},{"$f":"(ExpenseByItr!H998+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10857.253902211391},{"$f":"(ExpenseByItr!I998+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8165.0474946406221},{"$f":"(ExpenseByItr!J998+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7966.8239433716835},{"$f":"(ExpenseByItr!K998+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15455.891564449061},{"$f":"(ExpenseByItr!L998+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6973.6389739237329},{"$f":"(ExpenseByItr!M998+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5043.4276513951172},{"$f":"(ExpenseByItr!N998+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12113.051144236701},124933.5944670137,null,{"$f":"PurchByItr!Q998","v":2019},{"$f":"PurchByItr!R998","v":2002},{"$f":"(ExpenseByItr!S998+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11018.085210948637},{"$f":"(ExpenseByItr!T998+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5079.2608823792943},{"$f":"(ExpenseByItr!U998+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12254.503219253775},{"$f":"(ExpenseByItr!V998+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15118.982845172226},{"$f":"(ExpenseByItr!W998+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14143.215850105982},{"$f":"(ExpenseByItr!X998+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7592.4286703513781},{"$f":"(ExpenseByItr!Y998+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z998+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA998+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB998+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC998+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5747.2519008044965},{"$f":"(ExpenseByItr!AD998+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8416.9931809543014},104073.9496719101]
[{"$f":"PurchByItr!A1004","v":2018},{"$f":"PurchByItr!B1004","v":1993},{"$f":"(ExpenseByItr!C1004+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8839.6428577330407},{"$f":"(ExpenseByItr!D1004+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5692.9022125067386},{"$f":"(ExpenseByItr!E1004+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16671.700852922961},{"$f":"(ExpenseByItr!F1004+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":25080.848938896754},{"$f":"(ExpenseByItr!G1004+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15817.366126531375},{"$f":"(ExpenseByItr!H1004+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7943.2203853824312},{"$f":"(ExpenseByItr!I1004+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6989.5891561397193},{"$f":"(ExpenseByItr!J1004+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1004+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1004+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1004+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5994.3357685867068},{"$f":"(ExpenseByItr!N1004+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5943.6393596648049},117851.01616233453,null,{"$f":"PurchByItr!Q1004","v":2019},{"$f":"PurchByItr!R1004","v":1994},{"$f":"(ExpenseByItr!S1004+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9631.3518322051114},{"$f":"(ExpenseByItr!T1004+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7552.9737020211551},{"$f":"(ExpenseByItr!U1004+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11920.153768549133},{"$f":"(ExpenseByItr!V1004+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":25660.771557176147},{"$f":"(ExpenseByItr!W1004+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12869.129654029912},{"$f":"(ExpenseByItr!X1004+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10689.939212320107},{"$f":"(ExpenseByItr!Y1004+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7682.1263244583588},{"$f":"(ExpenseByItr!Z1004+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1004+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6253.6108074356835},{"$f":"(ExpenseByItr!AB1004+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1004+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6129.7460325090342},{"$f":"(ExpenseByItr!AD1004+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6036.7417694448086},116778.15861611946]
[{"$f":"PurchByItr!A1009","v":2018},{"$f":"PurchByItr!B1009","v":1972},{"$f":"(ExpenseByItr!C1009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8249.4845680698963},{"$f":"(ExpenseByItr!D1009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7986.2519980991092},{"$f":"(ExpenseByItr!E1009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79161.638246068993,null,{"$f":"PurchByItr!Q1009","v":2019},{"$f":"PurchByItr!R1009","v":1973},{"$f":"(ExpenseByItr!S1009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8169.2426859409061},{"$f":"(ExpenseByItr!T1009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7640.2809330438258},{"$f":"(ExpenseByItr!U1009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9036.3011073261277},{"$f":"(ExpenseByItr!X1009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8213.2023826791974},{"$f":"(ExpenseByItr!Y1009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8415.2282629026031},{"$f":"(ExpenseByItr!Z1009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10496.070274407733},{"$f":"(ExpenseByItr!AB1009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5778.1455941430504},{"$f":"(ExpenseByItr!AC1009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6253.3911454669342},{"$f":"(ExpenseByItr!AD1009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5659.3393382299037},88188.622658095264]
[{"$f":"PurchByItr!A1014","v":2018},{"$f":"PurchByItr!B1014","v":1932},{"$f":"(ExpenseByItr!C1014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7999.048154626531},{"$f":"(ExpenseByItr!D1014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7116.0367989266915},{"$f":"(ExpenseByItr!E1014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14921.205048490177},{"$f":"(ExpenseByItr!F1014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":25036.106684105023},{"$f":"(ExpenseByItr!G1014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":1031.5401394340331},{"$f":"(ExpenseByItr!H1014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8985.1890008128776},{"$f":"(ExpenseByItr!I1014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6204.3146846705631},{"$f":"(ExpenseByItr!N1014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6484.2388707001901},102948.04005372609,null,{"$f":"PurchByItr!Q1014","v":2019},{"$f":"PurchByItr!R1014","v":1933},{"$f":"(ExpenseByItr!S1014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9519.4712592774558},{"$f":"(ExpenseByItr!T1014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9639.4504538697856},{"$f":"(ExpenseByItr!U1014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7617.2901944671476},82358.474709479386]
[{"$f":"PurchByItr!A1020","v":2018},{"$f":"PurchByItr!B1020","v":1968},{"$f":"(ExpenseByItr!C1020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10649.484579053171},{"$f":"(ExpenseByItr!D1020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6532.7147424573732},{"$f":"(ExpenseByItr!E1020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6258.9730333078414},{"$f":"(ExpenseByItr!J1020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6676.6015322601725},{"$f":"(ExpenseByItr!K1020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80458.495230998553,null,{"$f":"PurchByItr!Q1020","v":2019},{"$f":"PurchByItr!R1020","v":1969},{"$f":"(ExpenseByItr!S1020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T1020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5085.0958843946391},{"$f":"(ExpenseByItr!AC1020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9446.5698257104013},76289.735489955026]
[{"$f":"PurchByItr!A1021","v":2018},{"$f":"PurchByItr!B1021","v":1991},{"$f":"(ExpenseByItr!C1021+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12969.789105974674},{"$f":"(ExpenseByItr!D1021+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1021+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1021+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1021+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1021+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1021+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1021+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1021+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1021+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1021+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1021+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9360.8220104486118},85256.512796323266,null,{"$f":"PurchByItr!Q1021","v":2019},{"$f":"PurchByItr!R1021","v":1992},{"$f":"(ExpenseByItr!S1021+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9683.2602709022594},{"$f":"(ExpenseByItr!T1021+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7581.1883204867845},{"$f":"(ExpenseByItr!U1021+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13994.216664996095},{"$f":"(ExpenseByItr!V1021+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10426.573574400034},{"$f":"(ExpenseByItr!W1021+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9149.9448681057238},{"$f":"(ExpenseByItr!X1021+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5856.629206429845},{"$f":"(ExpenseByItr!Y1021+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7182.8046630167764},{"$f":"(ExpenseByItr!Z1021+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6524.7837206817539},{"$f":"(ExpenseByItr!AA1021+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10850.341056835101},{"$f":"(ExpenseByItr!AB1021+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6568.4667503619412},{"$f":"(ExpenseByItr!AC1021+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5981.4402076555334},{"$f":"(ExpenseByItr!AD1021+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6493.7486726423185},100293.39797651416]
[{"$f":"PurchByItr!A1031","v":2018},{"$f":"PurchByItr!B1031","v":1995},{"$f":"(ExpenseByItr!C1031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9220.5431467914568},{"$f":"(ExpenseByItr!D1031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10115.835787936458},{"$f":"(ExpenseByItr!E1031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11453.902337885227},{"$f":"(ExpenseByItr!F1031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11654.888654671711},{"$f":"(ExpenseByItr!G1031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7836.2170002565817},{"$f":"(ExpenseByItr!J1031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6615.9629769809681},94652.890912462404,null,{"$f":"PurchByItr!Q1031","v":2019},{"$f":"PurchByItr!R1031","v":1996},{"$f":"(ExpenseByItr!S1031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6800.3283619557178},{"$f":"(ExpenseByItr!T1031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8294.766545923474},76853.164687729179]
[{"$f":"PurchByItr!A1032","v":2018},{"$f":"PurchByItr!B1032","v":1931},{"$f":"(ExpenseByItr!C1032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9134.794981985744},{"$f":"(ExpenseByItr!D1032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6943.4374683539345},{"$f":"(ExpenseByItr!E1032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14303.86593266059},{"$f":"(ExpenseByItr!F1032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20798.796237946841},{"$f":"(ExpenseByItr!G1032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16294.253920856227},{"$f":"(ExpenseByItr!H1032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10980.624387487811},{"$f":"(ExpenseByItr!I1032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10012.196550916931},{"$f":"(ExpenseByItr!J1032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6052.4919705756938},{"$f":"(ExpenseByItr!K1032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12383.994511677725},{"$f":"(ExpenseByItr!L1032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6075.8378869001863},{"$f":"(ExpenseByItr!M1032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8143.8081666229064},127416.69218397458,null,{"$f":"PurchByItr!Q1032","v":2019},{"$f":"PurchByItr!R1032","v":1932},{"$f":"(ExpenseByItr!S1032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8000.8069543874026},{"$f":"(ExpenseByItr!T1032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7176.6362058090544},{"$f":"(ExpenseByItr!U1032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12676.1426967528},{"$f":"(ExpenseByItr!V1032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16991.17022281649},{"$f":"(ExpenseByItr!W1032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6.3166542667406382},{"$f":"(ExpenseByItr!X1032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8906.5899336557013},{"$f":"(ExpenseByItr!Y1032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6073.7671310991418},{"$f":"(ExpenseByItr!AD1032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6476.7376679353783},91011.39537866271]
[{"$f":"PurchByItr!A1037","v":2018},{"$f":"PurchByItr!B1037","v":1962},{"$f":"(ExpenseByItr!C1037+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11210.507465985751},{"$f":"(ExpenseByItr!D1037+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7583.8272164094014},{"$f":"(ExpenseByItr!E1037+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8024.3120626120663},{"$f":"(ExpenseByItr!F1037+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1037+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1037+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8697.0366938618627},{"$f":"(ExpenseByItr!I1037+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1037+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1037+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1037+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1037+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1037+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9792.7796985839359},89356.594313383001,null,{"$f":"PurchByItr!Q1037","v":2019},{"$f":"PurchByItr!R1037","v":1963},{"$f":"(ExpenseByItr!S1037+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7158.8517291656017},{"$f":"(ExpenseByItr!T1037+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1037+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1037+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1037+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1037+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1037+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6234.8385249888879},{"$f":"(ExpenseByItr!Z1037+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1037+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1037+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1037+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1037+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6985.0361548766023},75960.989210896092]
[{"$f":"PurchByItr!A1043","v":2018},{"$f":"PurchByItr!B1043","v":1980},{"$f":"(ExpenseByItr!C1043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10817.60337483745},{"$f":"(ExpenseByItr!D1043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10954.037187688873},{"$f":"(ExpenseByItr!E1043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19812.468091353297},{"$f":"(ExpenseByItr!F1043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16659.149333882797},{"$f":"(ExpenseByItr!G1043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9128.9632134410513},{"$f":"(ExpenseByItr!H1043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11911.36025966309},{"$f":"(ExpenseByItr!I1043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4686.3348198324984},{"$f":"(ExpenseByItr!M1043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5439.4787799669566},{"$f":"(ExpenseByItr!N1043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},114579.75573262601,null,{"$f":"PurchByItr!Q1043","v":2019},{"$f":"PurchByItr!R1043","v":1981},{"$f":"(ExpenseByItr!S1043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10730.182061763895},{"$f":"(ExpenseByItr!T1043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9554.1278308506062},{"$f":"(ExpenseByItr!U1043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9893.805457182023},{"$f":"(ExpenseByItr!Z1043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7444.4592257872164},87029.030399463751]
[{"$f":"PurchByItr!A1048","v":2018},{"$f":"PurchByItr!B1048","v":1965},{"$f":"(ExpenseByItr!C1048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6314.9718061068215},{"$f":"(ExpenseByItr!D1048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9159.7796388779952},78400.653124884804,null,{"$f":"PurchByItr!Q1048","v":2019},{"$f":"PurchByItr!R1048","v":1966},{"$f":"(ExpenseByItr!S1048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8042.213266345746},{"$f":"(ExpenseByItr!T1048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7570.1901554054994},{"$f":"(ExpenseByItr!U1048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6822.6115408589358},{"$f":"(ExpenseByItr!Y1048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9169.2803556968229},81010.751142187]
[{"$f":"PurchByItr!A1054","v":2018},{"$f":"PurchByItr!B1054","v":1967},{"$f":"(ExpenseByItr!C1054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10844.050408468896},{"$f":"(ExpenseByItr!D1054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8822.9621036810659},{"$f":"(ExpenseByItr!E1054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7525.7218018504773},{"$f":"(ExpenseByItr!J1054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7131.3933401984032},84664.848998118832,null,{"$f":"PurchByItr!Q1054","v":2019},{"$f":"PurchByItr!R1054","v":1968},{"$f":"(ExpenseByItr!S1054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8246.0525914544814},{"$f":"(ExpenseByItr!T1054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6337.587869744777},{"$f":"(ExpenseByItr!U1054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6140.9598683601525},{"$f":"(ExpenseByItr!Z1054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6657.9615552396854},{"$f":"(ExpenseByItr!AA1054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},76789.017708679094]
[{"$f":"PurchByItr!A1060","v":2018},{"$f":"PurchByItr!B1060","v":1950},{"$f":"(ExpenseByItr!C1060+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11145.582109650761},{"$f":"(ExpenseByItr!D1060+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10525.516621293862},{"$f":"(ExpenseByItr!E1060+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11837.520142009342},{"$f":"(ExpenseByItr!F1060+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1060+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1060+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1060+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1060+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1060+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1060+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1060+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1060+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6946.7283309892073},90796.068547863164,null,{"$f":"PurchByItr!Q1060","v":2019},{"$f":"PurchByItr!R1060","v":1951},{"$f":"(ExpenseByItr!S1060+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6594.9772771735979},{"$f":"(ExpenseByItr!T1060+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1060+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1060+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1060+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1060+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1060+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1060+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1060+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1060+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1060+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1060+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8261.3733303609151},76614.420387384511]
[{"$f":"PurchByItr!A1065","v":2018},{"$f":"PurchByItr!B1065","v":1933},{"$f":"(ExpenseByItr!C1065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12465.935794828081},{"$f":"(ExpenseByItr!D1065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13044.943020041037},{"$f":"(ExpenseByItr!E1065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7748.9660689918892},89893.156395770988,null,{"$f":"PurchByItr!Q1065","v":2019},{"$f":"PurchByItr!R1065","v":1934},{"$f":"(ExpenseByItr!S1065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7297.4970462807933},{"$f":"(ExpenseByItr!T1065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5468.6290346515643},{"$f":"(ExpenseByItr!AB1065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5580.8689252205031},{"$f":"(ExpenseByItr!AC1065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6266.5365281999966},{"$f":"(ExpenseByItr!AD1065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6508.2446259931785},74352.425006241028]
[{"$f":"PurchByItr!A1071","v":2018},{"$f":"PurchByItr!B1071","v":2006},{"$f":"(ExpenseByItr!C1071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12379.958291410017},{"$f":"(ExpenseByItr!D1071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7530.7238728244547},{"$f":"(ExpenseByItr!E1071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6262.1165773515877},{"$f":"(ExpenseByItr!M1071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5233.292445155128},{"$f":"(ExpenseByItr!N1071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11211.747980455051},86665.970343126217,null,{"$f":"PurchByItr!Q1071","v":2019},{"$f":"PurchByItr!R1071","v":2007},{"$f":"(ExpenseByItr!S1071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10571.257506119717},{"$f":"(ExpenseByItr!T1071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6422.8559500573683},{"$f":"(ExpenseByItr!U1071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8180.3573755908938},{"$f":"(ExpenseByItr!V1071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6085.7642687925181},{"$f":"(ExpenseByItr!AC1071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5346.8751416374207},{"$f":"(ExpenseByItr!AD1071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10195.639457917245},83857.591568025149]
[{"$f":"PurchByItr!A1076","v":2018},{"$f":"PurchByItr!B1076","v":1960},{"$f":"(ExpenseByItr!C1076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D1076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5038.6656787516295},{"$f":"(ExpenseByItr!M1076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12473.400870840347},80437.968229491962,null,{"$f":"PurchByItr!Q1076","v":2019},{"$f":"PurchByItr!R1076","v":1961},{"$f":"(ExpenseByItr!S1076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10950.67668798717},{"$f":"(ExpenseByItr!T1076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8182.9655160096745},{"$f":"(ExpenseByItr!U1076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6672.1480100870504},{"$f":"(ExpenseByItr!V1076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5339.5243744499348},{"$f":"(ExpenseByItr!AC1076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5671.6387351925614},{"$f":"(ExpenseByItr!AD1076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9252.3283446055411},83124.123536241925]
[{"$f":"PurchByItr!A1081","v":2018},{"$f":"PurchByItr!B1081","v":1930},{"$f":"(ExpenseByItr!C1081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7991.6256460258892},{"$f":"(ExpenseByItr!D1081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14634.726183540295},{"$f":"(ExpenseByItr!F1081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":27241.327545028173},{"$f":"(ExpenseByItr!G1081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19563.285268326679},{"$f":"(ExpenseByItr!H1081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":-1873.0100828661207},{"$f":"(ExpenseByItr!I1081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6084.5855312495833},{"$f":"(ExpenseByItr!J1081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10080.528823289043},{"$f":"(ExpenseByItr!K1081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16089.869377550054},{"$f":"(ExpenseByItr!L1081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3200.843006068837},{"$f":"(ExpenseByItr!N1081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5601.8280397978624},121200.78967399031,null,{"$f":"PurchByItr!Q1081","v":2019},{"$f":"PurchByItr!R1081","v":1931},{"$f":"(ExpenseByItr!S1081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7661.0201429127665},{"$f":"(ExpenseByItr!T1081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12363.014586116038},{"$f":"(ExpenseByItr!V1081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20383.683251403621},{"$f":"(ExpenseByItr!W1081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23080.050324894666},{"$f":"(ExpenseByItr!X1081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4811.2175680659584},{"$f":"(ExpenseByItr!Y1081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11048.980059707108},{"$f":"(ExpenseByItr!Z1081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5868.6847943401017},{"$f":"(ExpenseByItr!AA1081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17661.786490873626},{"$f":"(ExpenseByItr!AB1081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5224.8697460614776},{"$f":"(ExpenseByItr!AC1081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8987.0931545026415},129442.01407484802]
[{"$f":"PurchByItr!A1085","v":2018},{"$f":"PurchByItr!B1085","v":1944},{"$f":"(ExpenseByItr!C1085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15940.169579168598},{"$f":"(ExpenseByItr!D1085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9846.0358922865362},{"$f":"(ExpenseByItr!E1085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16457.822804943287},{"$f":"(ExpenseByItr!F1085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17045.224801614895},{"$f":"(ExpenseByItr!G1085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12813.039286873794},{"$f":"(ExpenseByItr!H1085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12176.18421016152},{"$f":"(ExpenseByItr!I1085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7324.5757925270482},{"$f":"(ExpenseByItr!J1085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8851.3591095158226},{"$f":"(ExpenseByItr!K1085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7083.0393126361187},{"$f":"(ExpenseByItr!M1085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6034.1474698049842},{"$f":"(ExpenseByItr!N1085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9066.5729635106291},128930.76139103321,null,{"$f":"PurchByItr!Q1085","v":2019},{"$f":"PurchByItr!R1085","v":1945},{"$f":"(ExpenseByItr!S1085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8221.240525663341},{"$f":"(ExpenseByItr!T1085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5919.9101497685533},{"$f":"(ExpenseByItr!U1085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13053.013734422795},{"$f":"(ExpenseByItr!V1085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":24965.684259059177},{"$f":"(ExpenseByItr!W1085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":25209.644037865386},{"$f":"(ExpenseByItr!X1085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16758.712580785101},{"$f":"(ExpenseByItr!Y1085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11421.113827344983},{"$f":"(ExpenseByItr!Z1085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8312.0066599511538},{"$f":"(ExpenseByItr!AC1085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5550.3569606160027},{"$f":"(ExpenseByItr!AD1085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4805.4496563301527},136568.74634777667]
[{"$f":"PurchByItr!A1093","v":2018},{"$f":"PurchByItr!B1093","v":1955},{"$f":"(ExpenseByItr!C1093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9556.789336085938},{"$f":"(ExpenseByItr!D1093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11655.122396366922},{"$f":"(ExpenseByItr!G1093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9233.1488455626313},{"$f":"(ExpenseByItr!H1093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10789.770489034892},{"$f":"(ExpenseByItr!I1093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6860.4606931584576},{"$f":"(ExpenseByItr!J1093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8655.4180264939077},94506.250794642736,null,{"$f":"PurchByItr!Q1093","v":2019},{"$f":"PurchByItr!R1093","v":1956},{"$f":"(ExpenseByItr!S1093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8516.0168864943425},{"$f":"(ExpenseByItr!T1093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7680.1369021706669},77954.223568514994]
[{"$f":"PurchByItr!A1098","v":2018},{"$f":"PurchByItr!B1098","v":1974},{"$f":"(ExpenseByItr!C1098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8533.273795523115},{"$f":"(ExpenseByItr!D1098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9466.0007192516587},{"$f":"(ExpenseByItr!E1098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6513.8749272307223},81146.460953915477,null,{"$f":"PurchByItr!Q1098","v":2019},{"$f":"PurchByItr!R1098","v":1975},{"$f":"(ExpenseByItr!S1098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10848.313277781806},{"$f":"(ExpenseByItr!T1098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8078.5797450970467},{"$f":"(ExpenseByItr!U1098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13837.696957443351},{"$f":"(ExpenseByItr!V1098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},88346.852782187212]
[{"$f":"PurchByItr!A1099","v":2018},{"$f":"PurchByItr!B1099","v":1963},{"$f":"(ExpenseByItr!C1099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8744.262336730113},{"$f":"(ExpenseByItr!D1099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6390.8502608852405},{"$f":"(ExpenseByItr!J1099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7130.4342250246382},78898.858334549994,null,{"$f":"PurchByItr!Q1099","v":2019},{"$f":"PurchByItr!R1099","v":1964},{"$f":"(ExpenseByItr!S1099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11849.05333707496},{"$f":"(ExpenseByItr!T1099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8830.1184693122159},{"$f":"(ExpenseByItr!U1099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6874.2856436668844},{"$f":"(ExpenseByItr!V1099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10183.525257815389},{"$f":"(ExpenseByItr!W1099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8012.2682278839275},{"$f":"(ExpenseByItr!X1099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6804.3921444386633},{"$f":"(ExpenseByItr!Y1099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},89608.48494810205]
[{"$f":"PurchByItr!A1104","v":2018},{"$f":"PurchByItr!B1104","v":1958},{"$f":"(ExpenseByItr!C1104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12238.979988674793},{"$f":"(ExpenseByItr!D1104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8068.0373367941447},{"$f":"(ExpenseByItr!E1104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15847.575556380618},{"$f":"(ExpenseByItr!F1104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6008.922099217697},{"$f":"(ExpenseByItr!N1104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9725.7701031215256},95937.416260118771,null,{"$f":"PurchByItr!Q1104","v":2019},{"$f":"PurchByItr!R1104","v":1959},{"$f":"(ExpenseByItr!S1104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11086.688430835336},{"$f":"(ExpenseByItr!T1104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79020.565188670342]
[{"$f":"PurchByItr!A1110","v":2018},{"$f":"PurchByItr!B1110","v":2005},{"$f":"(ExpenseByItr!C1110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8246.4459308842888},{"$f":"(ExpenseByItr!D1110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7652.5736781871738},{"$f":"(ExpenseByItr!E1110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8275.8202553898482},{"$f":"(ExpenseByItr!I1110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8254.6356284612684},{"$f":"(ExpenseByItr!J1110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8522.9021005574159},85000.508769409993,null,{"$f":"PurchByItr!Q1110","v":2019},{"$f":"PurchByItr!R1110","v":2006},{"$f":"(ExpenseByItr!S1110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11873.826293580978},{"$f":"(ExpenseByItr!T1110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7598.5974191096702},{"$f":"(ExpenseByItr!U1110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6120.3770942876426},{"$f":"(ExpenseByItr!AC1110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5034.3971676062192},{"$f":"(ExpenseByItr!AD1110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11483.3896792826},85341.236499762104]
[{"$f":"PurchByItr!A1115","v":2018},{"$f":"PurchByItr!B1115","v":1964},{"$f":"(ExpenseByItr!C1115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11811.278554402899},{"$f":"(ExpenseByItr!D1115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8979.8148381194605},{"$f":"(ExpenseByItr!E1115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6854.7044514056488},{"$f":"(ExpenseByItr!F1115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9724.3016675782274},{"$f":"(ExpenseByItr!G1115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7892.0921269479459},{"$f":"(ExpenseByItr!H1115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6844.6423072214056},{"$f":"(ExpenseByItr!I1115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},89862.374953615566,null,{"$f":"PurchByItr!Q1115","v":2019},{"$f":"PurchByItr!R1115","v":1965},{"$f":"(ExpenseByItr!S1115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6199.6836347586514},{"$f":"(ExpenseByItr!T1115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9153.0583570706312},77110.811771679277]
[{"$f":"PurchByItr!A1120","v":2018},{"$f":"PurchByItr!B1120","v":1992},{"$f":"(ExpenseByItr!C1120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10603.043026273621},{"$f":"(ExpenseByItr!D1120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7398.8336877105094},{"$f":"(ExpenseByItr!E1120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14351.714531542928},{"$f":"(ExpenseByItr!F1120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11457.617742971084},{"$f":"(ExpenseByItr!G1120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9573.4953197793093},{"$f":"(ExpenseByItr!H1120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5947.5306652960189},{"$f":"(ExpenseByItr!I1120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7682.0696607649243},{"$f":"(ExpenseByItr!J1120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6613.6914838950524},{"$f":"(ExpenseByItr!K1120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10382.141545060522},{"$f":"(ExpenseByItr!L1120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7272.9379438319784},{"$f":"(ExpenseByItr!M1120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5901.7751332608859},{"$f":"(ExpenseByItr!N1120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6128.0249231559237},103312.87566354276,null,{"$f":"PurchByItr!Q1120","v":2019},{"$f":"PurchByItr!R1120","v":1993},{"$f":"(ExpenseByItr!S1120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8045.113045396195},{"$f":"(ExpenseByItr!T1120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6124.2035017654534},{"$f":"(ExpenseByItr!U1120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13410.373885355035},{"$f":"(ExpenseByItr!V1120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19340.452694566076},{"$f":"(ExpenseByItr!W1120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14212.70332887857},{"$f":"(ExpenseByItr!X1120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7572.8304409760276},{"$f":"(ExpenseByItr!Y1120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7072.6978771324921},{"$f":"(ExpenseByItr!Z1120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5742.3254576200734},{"$f":"(ExpenseByItr!AD1120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5673.5826419177993},105721.70380756274]
[{"$f":"PurchByItr!A1127","v":2018},{"$f":"PurchByItr!B1127","v":1970},{"$f":"(ExpenseByItr!C1127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9511.3268941173155},{"$f":"(ExpenseByItr!D1127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7120.7444148264049},{"$f":"(ExpenseByItr!E1127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11204.29244343657},{"$f":"(ExpenseByItr!F1127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5806.2525004681038},{"$f":"(ExpenseByItr!J1127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6149.428976743623},{"$f":"(ExpenseByItr!N1127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9444.7253468696417},86992.311584401657,null,{"$f":"PurchByItr!Q1127","v":2019},{"$f":"PurchByItr!R1127","v":1971},{"$f":"(ExpenseByItr!S1127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11450.060312428366},{"$f":"(ExpenseByItr!T1127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8772.5698926871646},{"$f":"(ExpenseByItr!U1127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8206.1028283731521},{"$f":"(ExpenseByItr!V1127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6686.7906006308122},84521.979457999492]
[{"$f":"PurchByItr!A1132","v":2018},{"$f":"PurchByItr!B1132","v":1939},{"$f":"(ExpenseByItr!C1132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13101.888971519053},{"$f":"(ExpenseByItr!D1132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9669.1627530251026},{"$f":"(ExpenseByItr!E1132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16797.34402495595},{"$f":"(ExpenseByItr!F1132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11966.694391556402},{"$f":"(ExpenseByItr!G1132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11398.976666385384},{"$f":"(ExpenseByItr!H1132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10183.267321745305},{"$f":"(ExpenseByItr!I1132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10155.686209951065},{"$f":"(ExpenseByItr!L1132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6230.2677488368627},{"$f":"(ExpenseByItr!M1132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},114673.64875993511,null,{"$f":"PurchByItr!Q1132","v":2019},{"$f":"PurchByItr!R1132","v":1940},{"$f":"(ExpenseByItr!S1132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10460.759407421101},{"$f":"(ExpenseByItr!T1132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8491.2510436882421},{"$f":"(ExpenseByItr!U1132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14129.240221543112},{"$f":"(ExpenseByItr!V1132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12748.810017133763},{"$f":"(ExpenseByItr!W1132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9011.7979469359234},{"$f":"(ExpenseByItr!X1132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6187.5935418156278},{"$f":"(ExpenseByItr!Z1132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13571.661945133603},{"$f":"(ExpenseByItr!AB1132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8511.8304207438941},{"$f":"(ExpenseByItr!AD1132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5845.5052842183986},107485.87076258866]
[{"$f":"PurchByItr!A1137","v":2018},{"$f":"PurchByItr!B1137","v":2007},{"$f":"(ExpenseByItr!C1137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10249.386908478675},{"$f":"(ExpenseByItr!D1137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6551.6214502278353},{"$f":"(ExpenseByItr!E1137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8830.9103613602838},{"$f":"(ExpenseByItr!F1137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6166.230347179926},{"$f":"(ExpenseByItr!M1137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5134.2839184430013},{"$f":"(ExpenseByItr!N1137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11346.510521946782},86034.484515576492,null,{"$f":"PurchByItr!Q1137","v":2019},{"$f":"PurchByItr!R1137","v":2008},{"$f":"(ExpenseByItr!S1137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9715.1896178754887},{"$f":"(ExpenseByItr!T1137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13574.396267133172},{"$f":"(ExpenseByItr!V1137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11410.144703643349},{"$f":"(ExpenseByItr!W1137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9209.3086201816532},{"$f":"(ExpenseByItr!X1137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7404.9925191582124},{"$f":"(ExpenseByItr!Y1137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8183.9507340146611},{"$f":"(ExpenseByItr!Z1137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11251.363646321432},101628.38099825299]
[{"$f":"PurchByItr!A1143","v":2018},{"$f":"PurchByItr!B1143","v":1981},{"$f":"(ExpenseByItr!C1143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10247.24246999495},{"$f":"(ExpenseByItr!D1143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9126.2053472214429},{"$f":"(ExpenseByItr!E1143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9755.5343826784992},{"$f":"(ExpenseByItr!J1143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7020.3897804566577},86490.093324271525,null,{"$f":"PurchByItr!Q1143","v":2019},{"$f":"PurchByItr!R1143","v":1982},{"$f":"(ExpenseByItr!S1143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8964.4978069511399},{"$f":"(ExpenseByItr!T1143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},76898.374564786136]
[{"$f":"PurchByItr!A1148","v":2018},{"$f":"PurchByItr!B1148","v":1932},{"$f":"(ExpenseByItr!C1148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8409.0844802178744},{"$f":"(ExpenseByItr!D1148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7426.0117895746353},{"$f":"(ExpenseByItr!E1148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14417.298039735717},{"$f":"(ExpenseByItr!F1148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22023.121518900232},{"$f":"(ExpenseByItr!G1148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":620.66183436646008},{"$f":"(ExpenseByItr!H1148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9192.7011407194295},{"$f":"(ExpenseByItr!I1148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6214.8761457128448},{"$f":"(ExpenseByItr!N1148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6494.5862717425025},99968.70189292969,null,{"$f":"PurchByItr!Q1148","v":2019},{"$f":"PurchByItr!R1148","v":1933},{"$f":"(ExpenseByItr!S1148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9376.1072175561349},{"$f":"(ExpenseByItr!T1148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9375.6031892163883},{"$f":"(ExpenseByItr!U1148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7387.4949985590092},81721.468207196522]
[{"$f":"PurchByItr!A1151","v":2018},{"$f":"PurchByItr!B1151","v":1970},{"$f":"(ExpenseByItr!C1151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9028.7920415700155},{"$f":"(ExpenseByItr!D1151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7144.6248309523007},{"$f":"(ExpenseByItr!E1151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11481.622075404421},{"$f":"(ExpenseByItr!F1151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5850.1729025237673},{"$f":"(ExpenseByItr!J1151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6163.8890300204848},{"$f":"(ExpenseByItr!N1151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9313.4659815141713},86738.107869925152,null,{"$f":"PurchByItr!Q1151","v":2019},{"$f":"PurchByItr!R1151","v":1971},{"$f":"(ExpenseByItr!S1151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12399.14787296157},{"$f":"(ExpenseByItr!T1151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9977.7515838156032},{"$f":"(ExpenseByItr!U1151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9106.0025238314065},{"$f":"(ExpenseByItr!V1151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6925.0218540362703},87814.379658524849]
[{"$f":"PurchByItr!A1160","v":2018},{"$f":"PurchByItr!B1160","v":1985},{"$f":"(ExpenseByItr!C1160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10727.333706311199},{"$f":"(ExpenseByItr!D1160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6857.5606811457274},{"$f":"(ExpenseByItr!E1160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7489.0035131699324},{"$f":"(ExpenseByItr!H1160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7905.3780436491234},{"$f":"(ExpenseByItr!I1160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6157.729534039805},{"$f":"(ExpenseByItr!L1160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5047.7741496910485},{"$f":"(ExpenseByItr!M1160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6964.8819045203045},{"$f":"(ExpenseByItr!N1160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6271.177057596019},82591.199262083159,null,{"$f":"PurchByItr!Q1160","v":2019},{"$f":"PurchByItr!R1160","v":1986},{"$f":"(ExpenseByItr!S1160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9119.9766366758413},{"$f":"(ExpenseByItr!T1160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5970.3053336211397},{"$f":"(ExpenseByItr!AC1160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6057.6319869478748},{"$f":"(ExpenseByItr!AD1160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10401.317848468787},80955.687629593624]
[{"$f":"PurchByItr!A1165","v":2018},{"$f":"PurchByItr!B1165","v":1986},{"$f":"(ExpenseByItr!C1165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11264.333147666088},{"$f":"(ExpenseByItr!D1165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6030.7477434111579},{"$f":"(ExpenseByItr!F1165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6138.1073478407388},{"$f":"(ExpenseByItr!M1165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6174.092999680398},{"$f":"(ExpenseByItr!N1165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10734.927458665714},84390.339873194083,null,{"$f":"PurchByItr!Q1165","v":2019},{"$f":"PurchByItr!R1165","v":1987},{"$f":"(ExpenseByItr!S1165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14400.385209165352},{"$f":"(ExpenseByItr!T1165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7471.3155636884812},{"$f":"(ExpenseByItr!U1165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8828.9482598556624},{"$f":"(ExpenseByItr!W1165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11107.972410387109},{"$f":"(ExpenseByItr!X1165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5308.4665273609726},{"$f":"(ExpenseByItr!Y1165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6870.9259320265519},{"$f":"(ExpenseByItr!Z1165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6010.4417520647421},{"$f":"(ExpenseByItr!AB1165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7568.6168418615862},{"$f":"(ExpenseByItr!AC1165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6533.6375221881171},{"$f":"(ExpenseByItr!AD1165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7128.6863276610875},93581.010302229668]
[{"$f":"PurchByItr!A1166","v":2018},{"$f":"PurchByItr!B1166","v":1980},{"$f":"(ExpenseByItr!C1166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9884.4682298276584},{"$f":"(ExpenseByItr!D1166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9171.5033723922752},{"$f":"(ExpenseByItr!E1166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15360.696292434322},{"$f":"(ExpenseByItr!F1166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14157.7589349545},{"$f":"(ExpenseByItr!G1166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8682.5931264983665},{"$f":"(ExpenseByItr!H1166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10729.064075677192},{"$f":"(ExpenseByItr!I1166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4861.1184615393486},{"$f":"(ExpenseByItr!M1166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5477.7625708024652},{"$f":"(ExpenseByItr!N1166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},103495.32573608613,null,{"$f":"PurchByItr!Q1166","v":2019},{"$f":"PurchByItr!R1166","v":1981},{"$f":"(ExpenseByItr!S1166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11160.01064010664},{"$f":"(ExpenseByItr!T1166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10093.740000003017},{"$f":"(ExpenseByItr!U1166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8973.3211985335765},{"$f":"(ExpenseByItr!Z1166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7337.1323147412595},86970.659977264499]
[{"$f":"PurchByItr!A1171","v":2018},{"$f":"PurchByItr!B1171","v":1970},{"$f":"(ExpenseByItr!C1171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9629.6817651466736},{"$f":"(ExpenseByItr!D1171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7257.7999844348697},{"$f":"(ExpenseByItr!E1171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11489.060405024138},{"$f":"(ExpenseByItr!F1171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5818.4697385339005},{"$f":"(ExpenseByItr!J1171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6136.7403472757633},{"$f":"(ExpenseByItr!N1171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10153.674167788213},88240.96741614354,null,{"$f":"PurchByItr!Q1171","v":2019},{"$f":"PurchByItr!R1171","v":1971},{"$f":"(ExpenseByItr!S1171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12216.455355843036},{"$f":"(ExpenseByItr!T1171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8877.3597190865567},{"$f":"(ExpenseByItr!U1171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8445.5448846964537},{"$f":"(ExpenseByItr!V1171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6998.2120860712439},85944.027869577287]
[{"$f":"PurchByItr!A1177","v":2018},{"$f":"PurchByItr!B1177","v":1995},{"$f":"(ExpenseByItr!C1177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10100.965008977128},{"$f":"(ExpenseByItr!D1177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11967.471771290504},{"$f":"(ExpenseByItr!E1177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12645.561161797121},{"$f":"(ExpenseByItr!F1177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12220.068621753911},{"$f":"(ExpenseByItr!G1177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8004.4250319615521},{"$f":"(ExpenseByItr!J1177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6586.0221255061142},99280.054729226322,null,{"$f":"PurchByItr!Q1177","v":2019},{"$f":"PurchByItr!R1177","v":1996},{"$f":"(ExpenseByItr!S1177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6737.9852784342193},{"$f":"(ExpenseByItr!T1177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7900.8132824315362},76396.868340715751]
[{"$f":"PurchByItr!A1184","v":2018},{"$f":"PurchByItr!B1184","v":2001},{"$f":"(ExpenseByItr!C1184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10321.379479314228},{"$f":"(ExpenseByItr!D1184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7777.5883649521029},{"$f":"(ExpenseByItr!E1184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11415.726849950697},{"$f":"(ExpenseByItr!F1184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14034.141624629392},{"$f":"(ExpenseByItr!G1184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11598.816653900642},{"$f":"(ExpenseByItr!H1184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10648.973923419424},{"$f":"(ExpenseByItr!I1184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7674.6510121695346},{"$f":"(ExpenseByItr!J1184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8125.5057518343547},{"$f":"(ExpenseByItr!K1184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16556.493603442137},{"$f":"(ExpenseByItr!L1184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6927.5946869281343},{"$f":"(ExpenseByItr!M1184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5509.3319428376553},{"$f":"(ExpenseByItr!N1184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10368.213593085098},120958.4174864634,null,{"$f":"PurchByItr!Q1184","v":2019},{"$f":"PurchByItr!R1184","v":2002},{"$f":"(ExpenseByItr!S1184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10034.008340694045},{"$f":"(ExpenseByItr!T1184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5409.395604328919},{"$f":"(ExpenseByItr!U1184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11767.663095240823},{"$f":"(ExpenseByItr!V1184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16565.430838705146},{"$f":"(ExpenseByItr!W1184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15647.564450841079},{"$f":"(ExpenseByItr!X1184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7891.9438647235793},{"$f":"(ExpenseByItr!Y1184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5711.9046148004099},{"$f":"(ExpenseByItr!AD1184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8587.9145315388014},106319.05325281282]
[{"$f":"PurchByItr!A1188","v":2018},{"$f":"PurchByItr!B1188","v":1969},{"$f":"(ExpenseByItr!C1188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D1188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5400.5707003445241},{"$f":"(ExpenseByItr!M1188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9290.3956144305484},77616.867994675064,null,{"$f":"PurchByItr!Q1188","v":2019},{"$f":"PurchByItr!R1188","v":1970},{"$f":"(ExpenseByItr!S1188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9630.4610007535593},{"$f":"(ExpenseByItr!T1188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7106.1040921810563},{"$f":"(ExpenseByItr!U1188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11434.330467336624},{"$f":"(ExpenseByItr!V1188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5620.9940490693507},{"$f":"(ExpenseByItr!Z1188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5976.9172501412168},{"$f":"(ExpenseByItr!AD1188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10454.201020472177},87277.849747863962]
[{"$f":"PurchByItr!A1194","v":2018},{"$f":"PurchByItr!B1194","v":2000},{"$f":"(ExpenseByItr!C1194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12203.336228617936},{"$f":"(ExpenseByItr!D1194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6039.7845713710121},{"$f":"(ExpenseByItr!L1194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6285.0466822624439},{"$f":"(ExpenseByItr!N1194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9864.2855743252112},84733.174400496602,null,{"$f":"PurchByItr!Q1194","v":2019},{"$f":"PurchByItr!R1194","v":2001},{"$f":"(ExpenseByItr!S1194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9711.3984355038465},{"$f":"(ExpenseByItr!T1194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7181.1636981995953},{"$f":"(ExpenseByItr!U1194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10883.642992681747},{"$f":"(ExpenseByItr!V1194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12184.818038261881},{"$f":"(ExpenseByItr!W1194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10450.036834872079},{"$f":"(ExpenseByItr!X1194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9592.7131209045892},{"$f":"(ExpenseByItr!Y1194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7175.2079874791953},{"$f":"(ExpenseByItr!Z1194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7892.8033990446238},{"$f":"(ExpenseByItr!AA1194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15672.285526405263},{"$f":"(ExpenseByItr!AB1194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6862.4280748477922},{"$f":"(ExpenseByItr!AC1194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5797.9468266589938},{"$f":"(ExpenseByItr!AD1194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9533.002643107835},112937.44757796744]
[{"$f":"PurchByItr!A1199","v":2018},{"$f":"PurchByItr!B1199","v":1934},{"$f":"(ExpenseByItr!C1199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7851.0203494896787},{"$f":"(ExpenseByItr!D1199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5974.7184529706437},{"$f":"(ExpenseByItr!M1199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6387.9679973949069},{"$f":"(ExpenseByItr!N1199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6547.5506472345678},77101.978791009795,null,{"$f":"PurchByItr!Q1199","v":2019},{"$f":"PurchByItr!R1199","v":1935},{"$f":"(ExpenseByItr!S1199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9624.988251888446},{"$f":"(ExpenseByItr!T1199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11851.213776525808},{"$f":"(ExpenseByItr!U1199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12941.95129944849},{"$f":"(ExpenseByItr!V1199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6771.4154604695423},{"$f":"(ExpenseByItr!Z1199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6101.7144728896328},{"$f":"(ExpenseByItr!AB1199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6058.8028352958527},{"$f":"(ExpenseByItr!AC1199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11532.504058405617},95761.625044848392]
[{"$f":"PurchByItr!A1204","v":2018},{"$f":"PurchByItr!B1204","v":1935},{"$f":"(ExpenseByItr!C1204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10107.647133078261},{"$f":"(ExpenseByItr!D1204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12869.930550217647},{"$f":"(ExpenseByItr!E1204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13671.850447170331},{"$f":"(ExpenseByItr!F1204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6702.9601270795465},{"$f":"(ExpenseByItr!J1204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1204+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10376.1998254192},97776.719258894984,null,{"$f":"PurchByItr!Q1204","v":2019},{"$f":"PurchByItr!R1204","v":1936},{"$f":"(ExpenseByItr!S1204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9657.2262822357916},{"$f":"(ExpenseByItr!T1204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7847.2671612435379},{"$f":"(ExpenseByItr!U1204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14289.488531983614},{"$f":"(ExpenseByItr!V1204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19994.03416928176},{"$f":"(ExpenseByItr!W1204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14061.198187488848},{"$f":"(ExpenseByItr!X1204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11679.748094757233},{"$f":"(ExpenseByItr!Y1204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6179.4489868654018},{"$f":"(ExpenseByItr!Z1204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1204+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9241.3638817624669},117653.00320755868]
[{"$f":"PurchByItr!A1210","v":2018},{"$f":"PurchByItr!B1210","v":1955},{"$f":"(ExpenseByItr!C1210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9540.2029050179735},{"$f":"(ExpenseByItr!D1210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9784.7634847784066},{"$f":"(ExpenseByItr!G1210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8562.1420235924197},{"$f":"(ExpenseByItr!H1210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11234.611136820235},{"$f":"(ExpenseByItr!I1210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6831.9065638523516},{"$f":"(ExpenseByItr!J1210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8277.0136305409051},91986.180752542292,null,{"$f":"PurchByItr!Q1210","v":2019},{"$f":"PurchByItr!R1210","v":1956},{"$f":"(ExpenseByItr!S1210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8432.230374402483},{"$f":"(ExpenseByItr!T1210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7764.4413371660312},77954.741491418506]
[{"$f":"PurchByItr!A1215","v":2018},{"$f":"PurchByItr!B1215","v":1991},{"$f":"(ExpenseByItr!C1215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15722.174501255369},{"$f":"(ExpenseByItr!D1215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9555.2759498491268},88203.352131004474,null,{"$f":"PurchByItr!Q1215","v":2019},{"$f":"PurchByItr!R1215","v":1992},{"$f":"(ExpenseByItr!S1215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10024.015926459875},{"$f":"(ExpenseByItr!T1215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7241.7921054346052},{"$f":"(ExpenseByItr!U1215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12606.769104334724},{"$f":"(ExpenseByItr!V1215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10038.576683863905},{"$f":"(ExpenseByItr!W1215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8414.1700822926832},{"$f":"(ExpenseByItr!X1215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5801.3562536253457},{"$f":"(ExpenseByItr!Y1215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7621.9646885497277},{"$f":"(ExpenseByItr!Z1215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6518.9732207059151},{"$f":"(ExpenseByItr!AA1215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9976.5545821073247},{"$f":"(ExpenseByItr!AB1215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6999.548582383085},{"$f":"(ExpenseByItr!AC1215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5936.8001683526973},{"$f":"(ExpenseByItr!AD1215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6503.3004586564321},97683.821856766313]
[{"$f":"PurchByItr!A1217","v":2018},{"$f":"PurchByItr!B1217","v":1965},{"$f":"(ExpenseByItr!C1217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6316.866702139414},{"$f":"(ExpenseByItr!D1217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1217+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9866.9074007598992},79109.675782799299,null,{"$f":"PurchByItr!Q1217","v":2019},{"$f":"PurchByItr!R1217","v":1966},{"$f":"(ExpenseByItr!S1217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8754.4088993972728},{"$f":"(ExpenseByItr!T1217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7981.0197514779074},{"$f":"(ExpenseByItr!U1217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7340.6269774815783},{"$f":"(ExpenseByItr!Y1217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1217+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8906.6529551150343},82389.164407351796]
[{"$f":"PurchByItr!A1227","v":2018},{"$f":"PurchByItr!B1227","v":1989},{"$f":"(ExpenseByItr!C1227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9039.1059066326598},{"$f":"(ExpenseByItr!D1227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5085.8239305135512},{"$f":"(ExpenseByItr!E1227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11362.929094256333},{"$f":"(ExpenseByItr!F1227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19801.769922839361},{"$f":"(ExpenseByItr!G1227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13243.154634553233},{"$f":"(ExpenseByItr!H1227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6590.3745333649558},{"$f":"(ExpenseByItr!I1227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":1280.6162313042046},{"$f":"(ExpenseByItr!L1227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":2951.4560839035757},{"$f":"(ExpenseByItr!M1227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6186.4852506074731},{"$f":"(ExpenseByItr!N1227+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7072.5918304181014},95199.487754373433,null,{"$f":"PurchByItr!Q1227","v":2019},{"$f":"PurchByItr!R1227","v":1990},{"$f":"(ExpenseByItr!S1227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9911.3844264810905},{"$f":"(ExpenseByItr!T1227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8940.6311973430311},{"$f":"(ExpenseByItr!U1227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6133.7133085221094},{"$f":"(ExpenseByItr!AC1227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1227+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12131.852180865797},86524.036937092023]
[{"$f":"PurchByItr!A1232","v":2018},{"$f":"PurchByItr!B1232","v":2007},{"$f":"(ExpenseByItr!C1232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11024.642233105158},{"$f":"(ExpenseByItr!D1232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6580.5694594879324},{"$f":"(ExpenseByItr!E1232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9278.2228966528692},{"$f":"(ExpenseByItr!F1232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6192.2711509912515},{"$f":"(ExpenseByItr!M1232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5182.5415314898401},{"$f":"(ExpenseByItr!N1232+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10988.866549101811},87002.654828768864,null,{"$f":"PurchByItr!Q1232","v":2019},{"$f":"PurchByItr!R1232","v":2008},{"$f":"(ExpenseByItr!S1232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9794.0902537165603},{"$f":"(ExpenseByItr!T1232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13337.787656649713},{"$f":"(ExpenseByItr!V1232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12213.919121651066},{"$f":"(ExpenseByItr!W1232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9337.6299883304546},{"$f":"(ExpenseByItr!X1232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7405.1168807519471},{"$f":"(ExpenseByItr!Y1232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7589.0153599110881},{"$f":"(ExpenseByItr!Z1232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1232+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11101.330151605609},101657.92430254146]
[{"$f":"PurchByItr!A1233","v":2018},{"$f":"PurchByItr!B1233","v":1993},{"$f":"(ExpenseByItr!C1233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8291.9115598140324},{"$f":"(ExpenseByItr!D1233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5843.0892541148323},{"$f":"(ExpenseByItr!E1233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14479.805382697097},{"$f":"(ExpenseByItr!F1233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22572.015987592498},{"$f":"(ExpenseByItr!G1233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16407.250963492552},{"$f":"(ExpenseByItr!H1233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7969.7164751526652},{"$f":"(ExpenseByItr!I1233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7065.5545786400253},{"$f":"(ExpenseByItr!J1233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5940.8046189445413},{"$f":"(ExpenseByItr!N1233+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5822.8128265271098},113270.73215094535,null,{"$f":"PurchByItr!Q1233","v":2019},{"$f":"PurchByItr!R1233","v":1994},{"$f":"(ExpenseByItr!S1233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10247.798959015245},{"$f":"(ExpenseByItr!T1233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8024.4853087062384},{"$f":"(ExpenseByItr!U1233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12431.245206995794},{"$f":"(ExpenseByItr!V1233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":34790.955365330854},{"$f":"(ExpenseByItr!W1233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16145.755455037728},{"$f":"(ExpenseByItr!X1233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14847.875238584673},{"$f":"(ExpenseByItr!Y1233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9391.7547990585208},{"$f":"(ExpenseByItr!Z1233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6400.4020928745258},{"$f":"(ExpenseByItr!AB1233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6110.3235247696775},{"$f":"(ExpenseByItr!AD1233+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5977.3874504158775},136719.59735675913]
[{"$f":"PurchByItr!A1238","v":2018},{"$f":"PurchByItr!B1238","v":1944},{"$f":"(ExpenseByItr!C1238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11130.582324790774},{"$f":"(ExpenseByItr!D1238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8084.8644919662302},{"$f":"(ExpenseByItr!E1238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13894.665112137789},{"$f":"(ExpenseByItr!F1238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15495.847659572082},{"$f":"(ExpenseByItr!G1238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11812.222747138436},{"$f":"(ExpenseByItr!H1238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13366.13784263699},{"$f":"(ExpenseByItr!I1238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7180.3872977796746},{"$f":"(ExpenseByItr!J1238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10524.652631366147},{"$f":"(ExpenseByItr!K1238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8111.0558093763548},{"$f":"(ExpenseByItr!M1238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6060.7305346441808},{"$f":"(ExpenseByItr!N1238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8906.9316858086022},120860.66830520728,null,{"$f":"PurchByItr!Q1238","v":2019},{"$f":"PurchByItr!R1238","v":1945},{"$f":"(ExpenseByItr!S1238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8561.4081109378203},{"$f":"(ExpenseByItr!T1238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5772.3749656780847},{"$f":"(ExpenseByItr!U1238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13661.912167750861},{"$f":"(ExpenseByItr!V1238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22744.322712701902},{"$f":"(ExpenseByItr!W1238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22639.092789883496},{"$f":"(ExpenseByItr!X1238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16659.023472419896},{"$f":"(ExpenseByItr!Y1238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12245.893873531944},{"$f":"(ExpenseByItr!Z1238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8280.0239669074417},{"$f":"(ExpenseByItr!AC1238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5651.7789580460731},{"$f":"(ExpenseByItr!AD1238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5061.8136053136423},133629.25857914117]
[{"$f":"PurchByItr!A1244","v":2018},{"$f":"PurchByItr!B1244","v":1999},{"$f":"(ExpenseByItr!C1244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12300.051515732946},{"$f":"(ExpenseByItr!D1244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11140.702482791148},{"$f":"(ExpenseByItr!E1244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},86366.655678424082,null,{"$f":"PurchByItr!Q1244","v":2019},{"$f":"PurchByItr!R1244","v":2000},{"$f":"(ExpenseByItr!S1244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10756.461560210835},{"$f":"(ExpenseByItr!T1244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5837.389558599014},{"$f":"(ExpenseByItr!AB1244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6158.1988060492658},{"$f":"(ExpenseByItr!AD1244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13372.324467001115},85530.830215740236]
[{"$f":"PurchByItr!A1250","v":2018},{"$f":"PurchByItr!B1250","v":1975},{"$f":"(ExpenseByItr!C1250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13921.24726379532},{"$f":"(ExpenseByItr!D1250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8547.3580837886784},{"$f":"(ExpenseByItr!E1250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13458.750268650854},{"$f":"(ExpenseByItr!F1250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1250+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},92560.667128144836,null,{"$f":"PurchByItr!Q1250","v":2019},{"$f":"PurchByItr!R1250","v":1976},{"$f":"(ExpenseByItr!S1250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T1250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1250+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A1255","v":2018},{"$f":"PurchByItr!B1255","v":1941},{"$f":"(ExpenseByItr!C1255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9882.1008205017479},{"$f":"(ExpenseByItr!D1255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7578.1702258802898},{"$f":"(ExpenseByItr!E1255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12294.693787240107},{"$f":"(ExpenseByItr!F1255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17594.271679452235},{"$f":"(ExpenseByItr!G1255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11115.71860256276},{"$f":"(ExpenseByItr!H1255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9317.6788207881636},{"$f":"(ExpenseByItr!I1255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8843.5666000006586},{"$f":"(ExpenseByItr!J1255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8795.46815806837},{"$f":"(ExpenseByItr!L1255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1255+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6809.7588063327739},111109.1980047971,null,{"$f":"PurchByItr!Q1255","v":2019},{"$f":"PurchByItr!R1255","v":1942},{"$f":"(ExpenseByItr!S1255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7926.9923038382913},{"$f":"(ExpenseByItr!T1255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8056.9957667206581},{"$f":"(ExpenseByItr!X1255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9883.1365802604887},{"$f":"(ExpenseByItr!Y1255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6350.2318743625638},{"$f":"(ExpenseByItr!Z1255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1255+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4182.723188242785},79630.728559319803]
[{"$f":"PurchByItr!A1261","v":2018},{"$f":"PurchByItr!B1261","v":1931},{"$f":"(ExpenseByItr!C1261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8716.6301872076838},{"$f":"(ExpenseByItr!D1261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6890.8308091274448},{"$f":"(ExpenseByItr!E1261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14702.196711250917},{"$f":"(ExpenseByItr!F1261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18974.891258795578},{"$f":"(ExpenseByItr!G1261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15268.888571729634},{"$f":"(ExpenseByItr!H1261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10764.994445544893},{"$f":"(ExpenseByItr!I1261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9882.9378263457238},{"$f":"(ExpenseByItr!J1261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6052.1310122463483},{"$f":"(ExpenseByItr!K1261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11954.245009762444},{"$f":"(ExpenseByItr!L1261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6083.5700193839821},{"$f":"(ExpenseByItr!M1261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8268.9195552353012},123852.82557461996,null,{"$f":"PurchByItr!Q1261","v":2019},{"$f":"PurchByItr!R1261","v":1932},{"$f":"(ExpenseByItr!S1261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7650.1261246182112},{"$f":"(ExpenseByItr!T1261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6924.6222590599136},{"$f":"(ExpenseByItr!U1261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11762.833822362478},{"$f":"(ExpenseByItr!V1261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15559.653933345331},{"$f":"(ExpenseByItr!W1261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-100.90508311119521},{"$f":"(ExpenseByItr!X1261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8676.5213382393085},{"$f":"(ExpenseByItr!Y1261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6112.4983868046902},{"$f":"(ExpenseByItr!AD1261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6387.606447041122},87676.185140299858]
[{"$f":"PurchByItr!A1266","v":2018},{"$f":"PurchByItr!B1266","v":1968},{"$f":"(ExpenseByItr!C1266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9086.7639026825036},{"$f":"(ExpenseByItr!D1266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6524.7098040051296},{"$f":"(ExpenseByItr!E1266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6248.4059793513889},{"$f":"(ExpenseByItr!J1266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6737.3418418786114},{"$f":"(ExpenseByItr!K1266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},78937.942871837615,null,{"$f":"PurchByItr!Q1266","v":2019},{"$f":"PurchByItr!R1266","v":1969},{"$f":"(ExpenseByItr!S1266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T1266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5121.167051547468},{"$f":"(ExpenseByItr!AC1266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9520.601714624283},76399.83854602174]
[{"$f":"PurchByItr!A1271","v":2018},{"$f":"PurchByItr!B1271","v":1947},{"$f":"(ExpenseByItr!C1271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10862.255023680433},{"$f":"(ExpenseByItr!D1271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7441.4427678854881},{"$f":"(ExpenseByItr!E1271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1271+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8715.9164296417948},83652.925733117707,null,{"$f":"PurchByItr!Q1271","v":2019},{"$f":"PurchByItr!R1271","v":1948},{"$f":"(ExpenseByItr!S1271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T1271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1271+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A1277","v":2018},{"$f":"PurchByItr!B1277","v":2003},{"$f":"(ExpenseByItr!C1277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11079.503560387246},{"$f":"(ExpenseByItr!D1277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6361.9053098171007},{"$f":"(ExpenseByItr!E1277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11388.769537225968},{"$f":"(ExpenseByItr!F1277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15289.140567359615},{"$f":"(ExpenseByItr!G1277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15199.101961023813},{"$f":"(ExpenseByItr!H1277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6483.4259927618323},{"$f":"(ExpenseByItr!N1277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8344.4402903786067},105609.23805890417,null,{"$f":"PurchByItr!Q1277","v":2019},{"$f":"PurchByItr!R1277","v":2004},{"$f":"(ExpenseByItr!S1277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9456.3364832118605},{"$f":"(ExpenseByItr!T1277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7006.2264899587535},{"$f":"(ExpenseByItr!U1277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9171.1521221555286},{"$f":"(ExpenseByItr!V1277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12972.872382763873},{"$f":"(ExpenseByItr!W1277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10954.096342266372},{"$f":"(ExpenseByItr!X1277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6777.9612967358589},{"$f":"(ExpenseByItr!Y1277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7638.6452537002542},{"$f":"(ExpenseByItr!Z1277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6327.488330438614},{"$f":"(ExpenseByItr!AB1277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5809.2424940338933},{"$f":"(ExpenseByItr!AD1277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},94641.442129220028]
[{"$f":"PurchByItr!A1283","v":2018},{"$f":"PurchByItr!B1283","v":1964},{"$f":"(ExpenseByItr!C1283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10781.963037253479},{"$f":"(ExpenseByItr!D1283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8847.3644514430707},{"$f":"(ExpenseByItr!E1283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6877.2682850957144},{"$f":"(ExpenseByItr!F1283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9522.1521430038629},{"$f":"(ExpenseByItr!G1283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8017.1464781041932},{"$f":"(ExpenseByItr!H1283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6813.1765258761816},{"$f":"(ExpenseByItr!I1283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1283+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},88614.611928716491,null,{"$f":"PurchByItr!Q1283","v":2019},{"$f":"PurchByItr!R1283","v":1965},{"$f":"(ExpenseByItr!S1283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6194.8405320828697},{"$f":"(ExpenseByItr!T1283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1283+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8376.1435031695983},76329.053815102467]
[{"$f":"PurchByItr!A1289","v":2018},{"$f":"PurchByItr!B1289","v":1988},{"$f":"(ExpenseByItr!C1289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9804.5344492779768},{"$f":"(ExpenseByItr!D1289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9451.9683541627965},{"$f":"(ExpenseByItr!E1289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14068.429079944122},{"$f":"(ExpenseByItr!F1289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20151.666578729797},{"$f":"(ExpenseByItr!G1289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15539.681824612311},{"$f":"(ExpenseByItr!H1289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12234.674653922564},{"$f":"(ExpenseByItr!I1289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9330.7646117545028},{"$f":"(ExpenseByItr!J1289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6594.225223866847},{"$f":"(ExpenseByItr!K1289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13268.94924666059},{"$f":"(ExpenseByItr!L1289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5273.654110072458},{"$f":"(ExpenseByItr!M1289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1289+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6520.8627000127044},128532.00100100666,null,{"$f":"PurchByItr!Q1289","v":2019},{"$f":"PurchByItr!R1289","v":1989},{"$f":"(ExpenseByItr!S1289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8846.8757353758683},{"$f":"(ExpenseByItr!T1289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5361.7105223466669},{"$f":"(ExpenseByItr!U1289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12748.171141668719},{"$f":"(ExpenseByItr!V1289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21106.155155891553},{"$f":"(ExpenseByItr!W1289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13173.30137127834},{"$f":"(ExpenseByItr!X1289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6364.0626561215422},{"$f":"(ExpenseByItr!Y1289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":1805.037813342673},{"$f":"(ExpenseByItr!AB1289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3356.3091269096376},{"$f":"(ExpenseByItr!AC1289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6103.7512788062459},{"$f":"(ExpenseByItr!AD1289+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6949.6362790406029},98166.625036751851]
[{"$f":"PurchByItr!A1294","v":2018},{"$f":"PurchByItr!B1294","v":1978},{"$f":"(ExpenseByItr!C1294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9649.3065416791251},{"$f":"(ExpenseByItr!D1294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5461.590990927315},{"$f":"(ExpenseByItr!E1294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6381.6123385632118},{"$f":"(ExpenseByItr!F1294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10108.653839554361},{"$f":"(ExpenseByItr!I1294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6261.5917001673952},{"$f":"(ExpenseByItr!N1294+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},81910.886586821405,null,{"$f":"PurchByItr!Q1294","v":2019},{"$f":"PurchByItr!R1294","v":1979},{"$f":"(ExpenseByItr!S1294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6818.2398060468895},{"$f":"(ExpenseByItr!T1294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8721.8404614207138},{"$f":"(ExpenseByItr!U1294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11071.639069682149},{"$f":"(ExpenseByItr!V1294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9032.638189276202},{"$f":"(ExpenseByItr!W1294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8470.0675537824263},{"$f":"(ExpenseByItr!X1294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6835.118564790183},{"$f":"(ExpenseByItr!Z1294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5022.7072110282115},{"$f":"(ExpenseByItr!AB1294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9361.2376400775356},{"$f":"(ExpenseByItr!AC1294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6071.1934987458917},{"$f":"(ExpenseByItr!AD1294+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5310.8692363553619},89067.16518717556]
[{"$f":"PurchByItr!A1299","v":2018},{"$f":"PurchByItr!B1299","v":1950},{"$f":"(ExpenseByItr!C1299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11308.170976281634},{"$f":"(ExpenseByItr!D1299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9603.1503664538795},{"$f":"(ExpenseByItr!E1299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12102.317816065179},{"$f":"(ExpenseByItr!F1299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1299+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6857.8423136417332},90212.202816362405,null,{"$f":"PurchByItr!Q1299","v":2019},{"$f":"PurchByItr!R1299","v":1951},{"$f":"(ExpenseByItr!S1299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6597.9895992022857},{"$f":"(ExpenseByItr!T1299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1299+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8245.8022204502722},76601.861599502561]
[{"$f":"PurchByItr!A1300","v":2018},{"$f":"PurchByItr!B1300","v":1974},{"$f":"(ExpenseByItr!C1300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9109.0297622828602},{"$f":"(ExpenseByItr!D1300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9454.3135650880886},{"$f":"(ExpenseByItr!E1300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1300+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6485.8825599379379},81682.537399218869,null,{"$f":"PurchByItr!Q1300","v":2019},{"$f":"PurchByItr!R1300","v":1975},{"$f":"(ExpenseByItr!S1300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9819.3404944946469},{"$f":"(ExpenseByItr!T1300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7347.4671177609871},{"$f":"(ExpenseByItr!U1300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10411.015234284821},{"$f":"(ExpenseByItr!V1300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1300+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},83160.085648405453]
[{"$f":"PurchByItr!A1305","v":2018},{"$f":"PurchByItr!B1305","v":1948},{"$f":"(ExpenseByItr!C1305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D1305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q1305","v":2019},{"$f":"PurchByItr!R1305","v":1949},{"$f":"(ExpenseByItr!S1305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9023.1635067710922},{"$f":"(ExpenseByItr!T1305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9088.9553333920194},{"$f":"(ExpenseByItr!U1305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7912.8634470605484},{"$f":"(ExpenseByItr!V1305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6700.3010746179343},{"$f":"(ExpenseByItr!X1305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5977.8308711277004},{"$f":"(ExpenseByItr!AC1305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5671.8660123784557},{"$f":"(ExpenseByItr!AD1305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6155.2776809430688},81409.292816215806]
[{"$f":"PurchByItr!A1310","v":2018},{"$f":"PurchByItr!B1310","v":1994},{"$f":"(ExpenseByItr!C1310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10294.558652525411},{"$f":"(ExpenseByItr!D1310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7167.3643902395133},{"$f":"(ExpenseByItr!E1310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11006.067073476996},{"$f":"(ExpenseByItr!F1310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22995.879535716249},{"$f":"(ExpenseByItr!G1310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13741.141582316788},{"$f":"(ExpenseByItr!H1310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12424.482011021228},{"$f":"(ExpenseByItr!I1310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8668.007288287472},{"$f":"(ExpenseByItr!J1310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6381.5502580050761},{"$f":"(ExpenseByItr!L1310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5977.2171582505844},{"$f":"(ExpenseByItr!N1310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5902.6225715375322},117144.07085735686,null,{"$f":"PurchByItr!Q1310","v":2019},{"$f":"PurchByItr!R1310","v":1995},{"$f":"(ExpenseByItr!S1310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8504.1305605975504},{"$f":"(ExpenseByItr!T1310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10243.830089128538},{"$f":"(ExpenseByItr!U1310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11885.419329119633},{"$f":"(ExpenseByItr!V1310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13842.316105869959},{"$f":"(ExpenseByItr!W1310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8161.0733803249332},{"$f":"(ExpenseByItr!Z1310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6540.6473439161819},96232.258676866812]
[{"$f":"PurchByItr!A1316","v":2018},{"$f":"PurchByItr!B1316","v":1969},{"$f":"(ExpenseByItr!C1316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D1316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5475.9807363632599},{"$f":"(ExpenseByItr!M1316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9224.9853688977146},77626.867785160968,null,{"$f":"PurchByItr!Q1316","v":2019},{"$f":"PurchByItr!R1316","v":1970},{"$f":"(ExpenseByItr!S1316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10858.562901599504},{"$f":"(ExpenseByItr!T1316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7258.199957808617},{"$f":"(ExpenseByItr!U1316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11303.745602584297},{"$f":"(ExpenseByItr!V1316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5996.4415027822261},{"$f":"(ExpenseByItr!Z1316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6016.9114021325795},{"$f":"(ExpenseByItr!AD1316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9154.5446138650059},87643.247848682222]
[{"$f":"PurchByItr!A1322","v":2018},{"$f":"PurchByItr!B1322","v":1934},{"$f":"(ExpenseByItr!C1322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7468.2404688387269},{"$f":"(ExpenseByItr!D1322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5683.3853035113452},{"$f":"(ExpenseByItr!L1322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5772.1274365531262},{"$f":"(ExpenseByItr!M1322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6394.1745843672834},{"$f":"(ExpenseByItr!N1322+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6630.5425340376687},75996.60150323814,null,{"$f":"PurchByItr!Q1322","v":2019},{"$f":"PurchByItr!R1322","v":1935},{"$f":"(ExpenseByItr!S1322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9760.2692235664763},{"$f":"(ExpenseByItr!T1322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13744.09887631321},{"$f":"(ExpenseByItr!U1322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17415.888032338149},{"$f":"(ExpenseByItr!V1322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6442.3487280482632},{"$f":"(ExpenseByItr!Z1322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6137.7225601594546},{"$f":"(ExpenseByItr!AB1322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6099.7894393985898},{"$f":"(ExpenseByItr!AC1322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1322+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10986.756825166647},101465.9085749158]
[{"$f":"PurchByItr!A1328","v":2018},{"$f":"PurchByItr!B1328","v":1975},{"$f":"(ExpenseByItr!C1328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12311.261284738335},{"$f":"(ExpenseByItr!D1328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7851.6835680510922},{"$f":"(ExpenseByItr!E1328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10858.881640444873},{"$f":"(ExpenseByItr!F1328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1328+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},87655.138005144283,null,{"$f":"PurchByItr!Q1328","v":2019},{"$f":"PurchByItr!R1328","v":1976},{"$f":"(ExpenseByItr!S1328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T1328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1328+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A1333","v":2018},{"$f":"PurchByItr!B1333","v":1939},{"$f":"(ExpenseByItr!C1333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11877.715122302738},{"$f":"(ExpenseByItr!D1333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9066.9240196770952},{"$f":"(ExpenseByItr!E1333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13419.650006164462},{"$f":"(ExpenseByItr!F1333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9927.2082476442956},{"$f":"(ExpenseByItr!G1333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10105.439052968337},{"$f":"(ExpenseByItr!H1333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8941.0321035712277},{"$f":"(ExpenseByItr!I1333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8250.7327420529218},{"$f":"(ExpenseByItr!L1333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6254.2721481198523},{"$f":"(ExpenseByItr!M1333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},103013.33411446091,null,{"$f":"PurchByItr!Q1333","v":2019},{"$f":"PurchByItr!R1333","v":1940},{"$f":"(ExpenseByItr!S1333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8994.3462741870317},{"$f":"(ExpenseByItr!T1333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7847.5391901095936},{"$f":"(ExpenseByItr!U1333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11710.124946976694},{"$f":"(ExpenseByItr!V1333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12088.518009326275},{"$f":"(ExpenseByItr!W1333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8549.3883493487738},{"$f":"(ExpenseByItr!X1333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6192.4531779358513},{"$f":"(ExpenseByItr!Z1333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14835.625154173655},{"$f":"(ExpenseByItr!AB1333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8509.4229779523321},{"$f":"(ExpenseByItr!AD1333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5813.4655955072176},103068.30460947243]
[{"$f":"PurchByItr!A1338","v":2018},{"$f":"PurchByItr!B1338","v":1987},{"$f":"(ExpenseByItr!C1338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13128.466790550241},{"$f":"(ExpenseByItr!D1338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7017.1098601237973},{"$f":"(ExpenseByItr!E1338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8866.3704367805931},{"$f":"(ExpenseByItr!G1338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10845.983687508804},{"$f":"(ExpenseByItr!H1338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5607.2523168538219},{"$f":"(ExpenseByItr!I1338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7260.3882461416642},{"$f":"(ExpenseByItr!J1338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6102.4413123310342},{"$f":"(ExpenseByItr!L1338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8200.1932670500591},{"$f":"(ExpenseByItr!M1338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6215.6162328338369},{"$f":"(ExpenseByItr!N1338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7280.6021269812718},93109.604613135118,null,{"$f":"PurchByItr!Q1338","v":2019},{"$f":"PurchByItr!R1338","v":1988},{"$f":"(ExpenseByItr!S1338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10634.20353584415},{"$f":"(ExpenseByItr!T1338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9982.3420515226007},{"$f":"(ExpenseByItr!U1338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14998.326448995742},{"$f":"(ExpenseByItr!V1338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20417.169750844227},{"$f":"(ExpenseByItr!W1338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16224.707330464244},{"$f":"(ExpenseByItr!X1338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14750.131831507524},{"$f":"(ExpenseByItr!Y1338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12082.911257571188},{"$f":"(ExpenseByItr!Z1338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6825.0571453078774},{"$f":"(ExpenseByItr!AA1338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16410.862833828494},{"$f":"(ExpenseByItr!AB1338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4593.7964543303551},{"$f":"(ExpenseByItr!AC1338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6409.1865639712069},139504.50218217261]
[{"$f":"PurchByItr!A1344","v":2018},{"$f":"PurchByItr!B1344","v":1957},{"$f":"(ExpenseByItr!C1344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8664.0174234404058},{"$f":"(ExpenseByItr!D1344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9174.0519865405331},{"$f":"(ExpenseByItr!E1344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6893.8409404353115},{"$f":"(ExpenseByItr!H1344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6071.9995718602368},{"$f":"(ExpenseByItr!N1344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8069.5977147940803},82921.638813000565,null,{"$f":"PurchByItr!Q1344","v":2019},{"$f":"PurchByItr!R1344","v":1958},{"$f":"(ExpenseByItr!S1344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10958.593338686396},{"$f":"(ExpenseByItr!T1344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7506.847178204468},{"$f":"(ExpenseByItr!U1344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12889.70051312559},{"$f":"(ExpenseByItr!V1344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6084.0909565540696},{"$f":"(ExpenseByItr!AD1344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9973.1705098777002},90643.051342343213]
[{"$f":"PurchByItr!A1349","v":2018},{"$f":"PurchByItr!B1349","v":1954},{"$f":"(ExpenseByItr!C1349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9657.8926688666252},{"$f":"(ExpenseByItr!D1349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7630.9760842432988},{"$f":"(ExpenseByItr!E1349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80214.770433009908,null,{"$f":"PurchByItr!Q1349","v":2019},{"$f":"PurchByItr!R1349","v":1955},{"$f":"(ExpenseByItr!S1349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9212.5898978193654},{"$f":"(ExpenseByItr!T1349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10482.848120008148},{"$f":"(ExpenseByItr!W1349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9162.5334455973025},{"$f":"(ExpenseByItr!X1349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10962.816272650713},{"$f":"(ExpenseByItr!Y1349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6881.9943531543122},{"$f":"(ExpenseByItr!Z1349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8862.8635244069974},92620.48748154685]
[{"$f":"PurchByItr!A1356","v":2018},{"$f":"PurchByItr!B1356","v":1947},{"$f":"(ExpenseByItr!C1356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11254.132474413835},{"$f":"(ExpenseByItr!D1356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7566.1588000820911},{"$f":"(ExpenseByItr!E1356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1356+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8399.4379739771812},83853.040760383097,null,{"$f":"PurchByItr!Q1356","v":2019},{"$f":"PurchByItr!R1356","v":1948},{"$f":"(ExpenseByItr!S1356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T1356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1356+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A1361","v":2018},{"$f":"PurchByItr!B1361","v":1945},{"$f":"(ExpenseByItr!C1361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8882.0309244930359},{"$f":"(ExpenseByItr!D1361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6316.4054361567942},{"$f":"(ExpenseByItr!E1361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14559.227765151931},{"$f":"(ExpenseByItr!F1361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19994.860421688267},{"$f":"(ExpenseByItr!G1361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17867.829417718214},{"$f":"(ExpenseByItr!H1361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12678.684526691603},{"$f":"(ExpenseByItr!I1361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9101.6894286854276},{"$f":"(ExpenseByItr!J1361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7922.2365943955201},{"$f":"(ExpenseByItr!M1361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5420.0178037285223},{"$f":"(ExpenseByItr!N1361+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5130.2164612150982},120458.3791159044,null,{"$f":"PurchByItr!Q1361","v":2019},{"$f":"PurchByItr!R1361","v":1946},{"$f":"(ExpenseByItr!S1361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8261.7351287478887},{"$f":"(ExpenseByItr!T1361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7119.5931213585136},{"$f":"(ExpenseByItr!U1361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10538.737088469368},{"$f":"(ExpenseByItr!V1361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7668.0309371985622},{"$f":"(ExpenseByItr!W1361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1361+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7104.4605726287991},83923.205694298129]
[{"$f":"PurchByItr!A1366","v":2018},{"$f":"PurchByItr!B1366","v":2007},{"$f":"(ExpenseByItr!C1366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9875.153004718617},{"$f":"(ExpenseByItr!D1366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6559.2236707305474},{"$f":"(ExpenseByItr!E1366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8811.5753614489822},{"$f":"(ExpenseByItr!F1366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6159.58978083491},{"$f":"(ExpenseByItr!M1366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5095.1503898488281},{"$f":"(ExpenseByItr!N1366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12488.084808107546},86744.318023629428,null,{"$f":"PurchByItr!Q1366","v":2019},{"$f":"PurchByItr!R1366","v":2008},{"$f":"(ExpenseByItr!S1366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10502.424001633275},{"$f":"(ExpenseByItr!T1366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11683.931833614124},{"$f":"(ExpenseByItr!V1366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9610.6127285738785},{"$f":"(ExpenseByItr!W1366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8497.1460950046512},{"$f":"(ExpenseByItr!X1366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6697.4261900719475},{"$f":"(ExpenseByItr!Y1366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6909.4992378057977},{"$f":"(ExpenseByItr!Z1366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10488.59312428749},95268.668100916184]
[{"$f":"PurchByItr!A1367","v":2018},{"$f":"PurchByItr!B1367","v":1945},{"$f":"(ExpenseByItr!C1367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8496.0483256615044},{"$f":"(ExpenseByItr!D1367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6308.4087188125932},{"$f":"(ExpenseByItr!E1367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12093.271405876716},{"$f":"(ExpenseByItr!F1367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18618.39214997409},{"$f":"(ExpenseByItr!G1367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17299.184767594903},{"$f":"(ExpenseByItr!H1367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15235.143488848145},{"$f":"(ExpenseByItr!I1367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9395.3527280913095},{"$f":"(ExpenseByItr!J1367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7679.8768679402847},{"$f":"(ExpenseByItr!M1367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5489.6583882282966},{"$f":"(ExpenseByItr!N1367+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5154.9391655272302},118355.45634253508,null,{"$f":"PurchByItr!Q1367","v":2019},{"$f":"PurchByItr!R1367","v":1946},{"$f":"(ExpenseByItr!S1367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8868.2996293626384},{"$f":"(ExpenseByItr!T1367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7166.9012902467193},{"$f":"(ExpenseByItr!U1367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10431.675582906881},{"$f":"(ExpenseByItr!V1367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7760.0796479695882},{"$f":"(ExpenseByItr!W1367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1367+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7139.7124748847828},84597.317471265604]
[{"$f":"PurchByItr!A1372","v":2018},{"$f":"PurchByItr!B1372","v":1993},{"$f":"(ExpenseByItr!C1372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8201.7484500493247},{"$f":"(ExpenseByItr!D1372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5887.0893443847908},{"$f":"(ExpenseByItr!E1372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16018.145861703073},{"$f":"(ExpenseByItr!F1372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21413.47958827022},{"$f":"(ExpenseByItr!G1372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16488.277706649791},{"$f":"(ExpenseByItr!H1372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7868.139576211287},{"$f":"(ExpenseByItr!I1372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7147.7904588095516},{"$f":"(ExpenseByItr!J1372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5938.2701124695668},{"$f":"(ExpenseByItr!N1372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5895.3993467800392},113736.11094929764,null,{"$f":"PurchByItr!Q1372","v":2019},{"$f":"PurchByItr!R1372","v":1994},{"$f":"(ExpenseByItr!S1372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9297.06267819811},{"$f":"(ExpenseByItr!T1372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7332.6912585907876},{"$f":"(ExpenseByItr!U1372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10626.770619874742},{"$f":"(ExpenseByItr!V1372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23174.000403877217},{"$f":"(ExpenseByItr!W1372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13643.730326499412},{"$f":"(ExpenseByItr!X1372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12835.58358415544},{"$f":"(ExpenseByItr!Y1372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9845.8567262772904},{"$f":"(ExpenseByItr!Z1372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6358.4224196396626},{"$f":"(ExpenseByItr!AB1372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6112.1824889892205},{"$f":"(ExpenseByItr!AD1372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5985.0732969725805},117562.98775904447]
[{"$f":"PurchByItr!A1382","v":2018},{"$f":"PurchByItr!B1382","v":1945},{"$f":"(ExpenseByItr!C1382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8460.9698065962784},{"$f":"(ExpenseByItr!D1382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6308.9849668529687},{"$f":"(ExpenseByItr!E1382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12152.10905353929},{"$f":"(ExpenseByItr!F1382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21499.009204426246},{"$f":"(ExpenseByItr!G1382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20860.081418230286},{"$f":"(ExpenseByItr!H1382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16135.609409691377},{"$f":"(ExpenseByItr!I1382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10769.858058182557},{"$f":"(ExpenseByItr!J1382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7976.404352236792},{"$f":"(ExpenseByItr!M1382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5353.7523470422675},{"$f":"(ExpenseByItr!N1382+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4988.6663265105071},127090.62527928855,null,{"$f":"PurchByItr!Q1382","v":2019},{"$f":"PurchByItr!R1382","v":1946},{"$f":"(ExpenseByItr!S1382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9160.2941142573036},{"$f":"(ExpenseByItr!T1382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7432.5746896805631},{"$f":"(ExpenseByItr!U1382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11946.589974328748},{"$f":"(ExpenseByItr!V1382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8286.0245997419734},{"$f":"(ExpenseByItr!W1382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1382+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7418.9129958069007},87475.04521971049]
[{"$f":"PurchByItr!A1384","v":2018},{"$f":"PurchByItr!B1384","v":1939},{"$f":"(ExpenseByItr!C1384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12205.678264034341},{"$f":"(ExpenseByItr!D1384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9143.0942529423919},{"$f":"(ExpenseByItr!E1384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14034.100778757649},{"$f":"(ExpenseByItr!F1384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10434.703671038835},{"$f":"(ExpenseByItr!G1384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9534.7154592122242},{"$f":"(ExpenseByItr!H1384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9114.8030085155515},{"$f":"(ExpenseByItr!I1384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8144.5128886463781},{"$f":"(ExpenseByItr!L1384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6252.0021613438821},{"$f":"(ExpenseByItr!M1384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1384+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},104033.97115645125,null,{"$f":"PurchByItr!Q1384","v":2019},{"$f":"PurchByItr!R1384","v":1940},{"$f":"(ExpenseByItr!S1384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9398.4930934045351},{"$f":"(ExpenseByItr!T1384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8138.3934688874951},{"$f":"(ExpenseByItr!U1384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12500.174613412146},{"$f":"(ExpenseByItr!V1384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11523.659839233633},{"$f":"(ExpenseByItr!W1384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8278.4170138436402},{"$f":"(ExpenseByItr!X1384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6186.2918168271017},{"$f":"(ExpenseByItr!Z1384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12057.777261853404},{"$f":"(ExpenseByItr!AB1384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7934.0448073376756},{"$f":"(ExpenseByItr!AD1384+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5873.8442246663972},100418.51707342103]
[{"$f":"PurchByItr!A1389","v":2018},{"$f":"PurchByItr!B1389","v":1933},{"$f":"(ExpenseByItr!C1389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10772.152462437716},{"$f":"(ExpenseByItr!D1389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10857.297264498618},{"$f":"(ExpenseByItr!E1389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1389+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7829.0244631502137},86091.78570199653,null,{"$f":"PurchByItr!Q1389","v":2019},{"$f":"PurchByItr!R1389","v":1934},{"$f":"(ExpenseByItr!S1389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7310.327078842819},{"$f":"(ExpenseByItr!T1389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5925.7497223809041},{"$f":"(ExpenseByItr!AB1389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5848.6151201147031},{"$f":"(ExpenseByItr!AC1389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6255.605903082107},{"$f":"(ExpenseByItr!AD1389+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6465.9601244232026},75036.906794738738]
[{"$f":"PurchByItr!A1395","v":2018},{"$f":"PurchByItr!B1395","v":1999},{"$f":"(ExpenseByItr!C1395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10867.394683540468},{"$f":"(ExpenseByItr!D1395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10295.558499338145},{"$f":"(ExpenseByItr!E1395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1395+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},84088.854862778593,null,{"$f":"PurchByItr!Q1395","v":2019},{"$f":"PurchByItr!R1395","v":2000},{"$f":"(ExpenseByItr!S1395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9098.0757599447115},{"$f":"(ExpenseByItr!T1395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5822.1364240671537},{"$f":"(ExpenseByItr!AB1395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6165.3464171115247},{"$f":"(ExpenseByItr!AD1395+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10434.575016282817},80926.589441286196]
[{"$f":"PurchByItr!A1400","v":2018},{"$f":"PurchByItr!B1400","v":2005},{"$f":"(ExpenseByItr!C1400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8332.3344309994009},{"$f":"(ExpenseByItr!D1400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8301.1592129703731},{"$f":"(ExpenseByItr!E1400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8583.4486037344705},{"$f":"(ExpenseByItr!I1400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8342.7276605697243},{"$f":"(ExpenseByItr!J1400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8844.1716333884342},86451.972717592405,null,{"$f":"PurchByItr!Q1400","v":2019},{"$f":"PurchByItr!R1400","v":2006},{"$f":"(ExpenseByItr!S1400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12368.455134881582},{"$f":"(ExpenseByItr!T1400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7413.1105744361657},{"$f":"(ExpenseByItr!U1400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6129.2704765447388},{"$f":"(ExpenseByItr!AC1400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5209.2271132584965},{"$f":"(ExpenseByItr!AD1400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10288.502409177619},84639.21455419359]
[{"$f":"PurchByItr!A1405","v":2018},{"$f":"PurchByItr!B1405","v":1976},{"$f":"(ExpenseByItr!C1405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D1405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q1405","v":2019},{"$f":"PurchByItr!R1405","v":1977},{"$f":"(ExpenseByItr!S1405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7817.2428547672307},{"$f":"(ExpenseByItr!T1405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7161.7327859112183},{"$f":"(ExpenseByItr!U1405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12173.282018459844},{"$f":"(ExpenseByItr!V1405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13609.561317102494},{"$f":"(ExpenseByItr!W1405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10787.952501998676},{"$f":"(ExpenseByItr!X1405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10961.1247204557},{"$f":"(ExpenseByItr!Y1405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8509.3740868963341},{"$f":"(ExpenseByItr!Z1405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7746.6579509235389},{"$f":"(ExpenseByItr!AA1405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13226.933988918847},{"$f":"(ExpenseByItr!AB1405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7120.1748218894199},{"$f":"(ExpenseByItr!AC1405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5812.7575146540375},{"$f":"(ExpenseByItr!AD1405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10054.394247238781},114981.18880921612]
[{"$f":"PurchByItr!A1411","v":2018},{"$f":"PurchByItr!B1411","v":1962},{"$f":"(ExpenseByItr!C1411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12121.71914362705},{"$f":"(ExpenseByItr!D1411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7997.6433852974051},{"$f":"(ExpenseByItr!E1411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8586.9708707868776},{"$f":"(ExpenseByItr!F1411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9401.9629281252219},{"$f":"(ExpenseByItr!I1411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11287.79235438087},93444.219858147422,null,{"$f":"PurchByItr!Q1411","v":2019},{"$f":"PurchByItr!R1411","v":1963},{"$f":"(ExpenseByItr!S1411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7498.5035525160056},{"$f":"(ExpenseByItr!T1411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6273.46418736544},{"$f":"(ExpenseByItr!Z1411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6950.1580378326562},76304.388579579099]
[{"$f":"PurchByItr!A1415","v":2018},{"$f":"PurchByItr!B1415","v":2004},{"$f":"(ExpenseByItr!C1415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9489.7496633590199},{"$f":"(ExpenseByItr!D1415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6756.557207402484},{"$f":"(ExpenseByItr!E1415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9685.8904349670811},{"$f":"(ExpenseByItr!F1415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15265.7636381887},{"$f":"(ExpenseByItr!G1415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12093.563548344246},{"$f":"(ExpenseByItr!H1415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7222.0841116326428},{"$f":"(ExpenseByItr!I1415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7789.0439333642998},{"$f":"(ExpenseByItr!J1415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6375.6655076602119},{"$f":"(ExpenseByItr!L1415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5842.6153948124111},{"$f":"(ExpenseByItr!N1415+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},99398.703943701097,null,{"$f":"PurchByItr!Q1415","v":2019},{"$f":"PurchByItr!R1415","v":2005},{"$f":"(ExpenseByItr!S1415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7813.1150642534349},{"$f":"(ExpenseByItr!T1415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7648.2787291164141},{"$f":"(ExpenseByItr!U1415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8109.6940034695062},{"$f":"(ExpenseByItr!Y1415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8403.0285471189727},{"$f":"(ExpenseByItr!Z1415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1415+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8705.4120350302874},83910.177224883606]
[{"$f":"PurchByItr!A1422","v":2018},{"$f":"PurchByItr!B1422","v":1992},{"$f":"(ExpenseByItr!C1422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9741.8332531168835},{"$f":"(ExpenseByItr!D1422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7358.9256717214384},{"$f":"(ExpenseByItr!E1422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13428.619377195968},{"$f":"(ExpenseByItr!F1422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11423.929067434887},{"$f":"(ExpenseByItr!G1422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9166.5597702541636},{"$f":"(ExpenseByItr!H1422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5897.2443988622845},{"$f":"(ExpenseByItr!I1422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7974.363487987478},{"$f":"(ExpenseByItr!J1422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6798.957308072534},{"$f":"(ExpenseByItr!K1422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10702.348773585056},{"$f":"(ExpenseByItr!L1422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7406.0033711610786},{"$f":"(ExpenseByItr!M1422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5909.0102969646723},{"$f":"(ExpenseByItr!N1422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6135.665089127634},101943.45986548407,null,{"$f":"PurchByItr!Q1422","v":2019},{"$f":"PurchByItr!R1422","v":1993},{"$f":"(ExpenseByItr!S1422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8152.9604560409689},{"$f":"(ExpenseByItr!T1422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6122.7797828866114},{"$f":"(ExpenseByItr!U1422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13403.111961488696},{"$f":"(ExpenseByItr!V1422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21433.822525631207},{"$f":"(ExpenseByItr!W1422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16716.954015927622},{"$f":"(ExpenseByItr!X1422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7880.1901734994372},{"$f":"(ExpenseByItr!Y1422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7047.9928439983069},{"$f":"(ExpenseByItr!Z1422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5751.7182107295857},{"$f":"(ExpenseByItr!AD1422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5631.8415733066549},110668.79247746409]
[{"$f":"PurchByItr!A1428","v":2018},{"$f":"PurchByItr!B1428","v":1964},{"$f":"(ExpenseByItr!C1428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10344.465787859242},{"$f":"(ExpenseByItr!D1428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8902.6633298580018},{"$f":"(ExpenseByItr!E1428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6915.1160158300891},{"$f":"(ExpenseByItr!F1428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9597.6613997380118},{"$f":"(ExpenseByItr!G1428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7947.5918660554298},{"$f":"(ExpenseByItr!H1428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6921.7795487340863},{"$f":"(ExpenseByItr!I1428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1428+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},88384.81895601486,null,{"$f":"PurchByItr!Q1428","v":2019},{"$f":"PurchByItr!R1428","v":1965},{"$f":"(ExpenseByItr!S1428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6198.4091681990813},{"$f":"(ExpenseByItr!T1428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1428+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9495.9235864591483},77452.402534508219]
[{"$f":"PurchByItr!A1433","v":2018},{"$f":"PurchByItr!B1433","v":1967},{"$f":"(ExpenseByItr!C1433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11018.535174932756},{"$f":"(ExpenseByItr!D1433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8994.2724298099074},{"$f":"(ExpenseByItr!E1433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7859.6345488608204},{"$f":"(ExpenseByItr!J1433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7250.9931307432953},85464.156628266777,null,{"$f":"PurchByItr!Q1433","v":2019},{"$f":"PurchByItr!R1433","v":1968},{"$f":"(ExpenseByItr!S1433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9209.3160386950476},{"$f":"(ExpenseByItr!T1433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6397.1510766806596},{"$f":"(ExpenseByItr!U1433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6131.0967040766755},{"$f":"(ExpenseByItr!Z1433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6951.1704697931818},{"$f":"(ExpenseByItr!AA1433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78095.190113125573]
[{"$f":"PurchByItr!A1434","v":2018},{"$f":"PurchByItr!B1434","v":1956},{"$f":"(ExpenseByItr!C1434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8279.4291454304894},{"$f":"(ExpenseByItr!D1434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1434+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8270.9888646188738},79476.319689949349,null,{"$f":"PurchByItr!Q1434","v":2019},{"$f":"PurchByItr!R1434","v":1957},{"$f":"(ExpenseByItr!S1434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8274.4891963476657},{"$f":"(ExpenseByItr!T1434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8515.8288745958052},{"$f":"(ExpenseByItr!U1434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6564.5390504948873},{"$f":"(ExpenseByItr!X1434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1434+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7538.8882106526225},80300.201155970979]
[{"$f":"PurchByItr!A1439","v":2018},{"$f":"PurchByItr!B1439","v":1939},{"$f":"(ExpenseByItr!C1439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11862.135387828992},{"$f":"(ExpenseByItr!D1439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9354.7691865577744},{"$f":"(ExpenseByItr!E1439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15683.580454975528},{"$f":"(ExpenseByItr!F1439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10188.651107015394},{"$f":"(ExpenseByItr!G1439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10436.701995571182},{"$f":"(ExpenseByItr!H1439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9702.7229762330498},{"$f":"(ExpenseByItr!I1439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8448.1402207420106},{"$f":"(ExpenseByItr!L1439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6245.4237412054845},{"$f":"(ExpenseByItr!M1439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},107092.4857420894,null,{"$f":"PurchByItr!Q1439","v":2019},{"$f":"PurchByItr!R1439","v":1940},{"$f":"(ExpenseByItr!S1439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10731.073875023179},{"$f":"(ExpenseByItr!T1439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8868.5347729377863},{"$f":"(ExpenseByItr!U1439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15175.440076503748},{"$f":"(ExpenseByItr!V1439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13453.095065742107},{"$f":"(ExpenseByItr!W1439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9286.3262917423235},{"$f":"(ExpenseByItr!X1439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6189.2347626050714},{"$f":"(ExpenseByItr!Z1439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15091.009056219851},{"$f":"(ExpenseByItr!AB1439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8681.4736588292108},{"$f":"(ExpenseByItr!AD1439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5747.2329359102923},111750.84142946856]
[{"$f":"PurchByItr!A1448","v":2018},{"$f":"PurchByItr!B1448","v":1950},{"$f":"(ExpenseByItr!C1448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12014.307934868739},{"$f":"(ExpenseByItr!D1448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10102.57583094511},{"$f":"(ExpenseByItr!E1448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11931.866895641766},{"$f":"(ExpenseByItr!F1448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1448+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6921.2013092589814},91310.67331463458,null,{"$f":"PurchByItr!Q1448","v":2019},{"$f":"PurchByItr!R1448","v":1951},{"$f":"(ExpenseByItr!S1448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6613.0318533431537},{"$f":"(ExpenseByItr!T1448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1448+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8183.4468383882604},76554.548471581409]
[{"$f":"PurchByItr!A1451","v":2018},{"$f":"PurchByItr!B1451","v":2002},{"$f":"(ExpenseByItr!C1451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11097.677211023207},{"$f":"(ExpenseByItr!D1451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5727.7440373989075},{"$f":"(ExpenseByItr!E1451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11395.164525988115},{"$f":"(ExpenseByItr!F1451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15252.785116134601},{"$f":"(ExpenseByItr!G1451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15725.258311470958},{"$f":"(ExpenseByItr!H1451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8383.4642522628474},{"$f":"(ExpenseByItr!I1451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5263.0044495904558},{"$f":"(ExpenseByItr!N1451+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8903.0711129799256},106918.52968880901,null,{"$f":"PurchByItr!Q1451","v":2019},{"$f":"PurchByItr!R1451","v":2003},{"$f":"(ExpenseByItr!S1451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10686.662235891734},{"$f":"(ExpenseByItr!T1451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6225.5483724955438},{"$f":"(ExpenseByItr!U1451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11244.403107155838},{"$f":"(ExpenseByItr!V1451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16281.493782732867},{"$f":"(ExpenseByItr!W1451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15052.009951740985},{"$f":"(ExpenseByItr!X1451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6146.0787544240875},{"$f":"(ExpenseByItr!AC1451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6533.4210319811464},{"$f":"(ExpenseByItr!AD1451+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8585.3174649843913},105458.16261334661]
[{"$f":"PurchByItr!A1456","v":2018},{"$f":"PurchByItr!B1456","v":1957},{"$f":"(ExpenseByItr!C1456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9511.8325712529422},{"$f":"(ExpenseByItr!D1456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9344.8737576584954},{"$f":"(ExpenseByItr!E1456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7028.3544472282811},{"$f":"(ExpenseByItr!H1456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6110.8466394101479},{"$f":"(ExpenseByItr!N1456+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8462.0475159949729},84506.086107474825,null,{"$f":"PurchByItr!Q1456","v":2019},{"$f":"PurchByItr!R1456","v":1958},{"$f":"(ExpenseByItr!S1456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11483.397006616999},{"$f":"(ExpenseByItr!T1456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7475.6612011629813},{"$f":"(ExpenseByItr!U1456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10681.805593683313},{"$f":"(ExpenseByItr!V1456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6090.7618786130615},{"$f":"(ExpenseByItr!AD1456+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10511.636091852193},89473.910617823552]
[{"$f":"PurchByItr!A1462","v":2018},{"$f":"PurchByItr!B1462","v":1964},{"$f":"(ExpenseByItr!C1462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11152.473711171555},{"$f":"(ExpenseByItr!D1462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8648.3401489789849},{"$f":"(ExpenseByItr!E1462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6838.2724628708593},{"$f":"(ExpenseByItr!F1462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9317.8481519281158},{"$f":"(ExpenseByItr!G1462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7890.2016915822833},{"$f":"(ExpenseByItr!H1462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6842.154743727956},{"$f":"(ExpenseByItr!I1462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},88444.83191819975,null,{"$f":"PurchByItr!Q1462","v":2019},{"$f":"PurchByItr!R1462","v":1965},{"$f":"(ExpenseByItr!S1462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6199.1231164936671},{"$f":"(ExpenseByItr!T1462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9502.9632084152727},77460.156104758935]
[{"$f":"PurchByItr!A1467","v":2018},{"$f":"PurchByItr!B1467","v":1954},{"$f":"(ExpenseByItr!C1467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8884.9740995081684},{"$f":"(ExpenseByItr!D1467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7360.1820630788907},{"$f":"(ExpenseByItr!E1467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79171.057842487047,null,{"$f":"PurchByItr!Q1467","v":2019},{"$f":"PurchByItr!R1467","v":1955},{"$f":"(ExpenseByItr!S1467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9456.9121948694647},{"$f":"(ExpenseByItr!T1467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9306.6252091808528},{"$f":"(ExpenseByItr!W1467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8401.7775978720856},{"$f":"(ExpenseByItr!X1467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10187.80509590747},{"$f":"(ExpenseByItr!Y1467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6800.1118041465597},{"$f":"(ExpenseByItr!Z1467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7787.09496347206},88995.1687333585]
[{"$f":"PurchByItr!A1472","v":2018},{"$f":"PurchByItr!B1472","v":1957},{"$f":"(ExpenseByItr!C1472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8968.0879119525889},{"$f":"(ExpenseByItr!D1472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8980.7949932803549},{"$f":"(ExpenseByItr!E1472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6944.3876901462509},{"$f":"(ExpenseByItr!H1472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6051.4700820525914},{"$f":"(ExpenseByItr!N1472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8679.7654342395454},83672.637287601319,null,{"$f":"PurchByItr!Q1472","v":2019},{"$f":"PurchByItr!R1472","v":1958},{"$f":"(ExpenseByItr!S1472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11161.374444319443},{"$f":"(ExpenseByItr!T1472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7621.6276455701673},{"$f":"(ExpenseByItr!U1472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12672.323877693356},{"$f":"(ExpenseByItr!V1472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6087.6000038158854},{"$f":"(ExpenseByItr!AD1472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10932.736085526505},91706.310902820347]
[{"$f":"PurchByItr!A1479","v":2018},{"$f":"PurchByItr!B1479","v":1954},{"$f":"(ExpenseByItr!C1479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10499.425363490951},{"$f":"(ExpenseByItr!D1479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7875.5628346054582},{"$f":"(ExpenseByItr!E1479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1479+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},81300.889877996393,null,{"$f":"PurchByItr!Q1479","v":2019},{"$f":"PurchByItr!R1479","v":1955},{"$f":"(ExpenseByItr!S1479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8987.1830120253035},{"$f":"(ExpenseByItr!T1479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11242.869376752489},{"$f":"(ExpenseByItr!W1479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9248.7147140335874},{"$f":"(ExpenseByItr!X1479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11292.213979572703},{"$f":"(ExpenseByItr!Y1479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6942.2982317886344},{"$f":"(ExpenseByItr!Z1479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1479+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8566.7993541331962},93334.920536215926]
[{"$f":"PurchByItr!A1484","v":2018},{"$f":"PurchByItr!B1484","v":1998},{"$f":"(ExpenseByItr!C1484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D1484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1484+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10656.316644575936},79874.808492465934,null,{"$f":"PurchByItr!Q1484","v":2019},{"$f":"PurchByItr!R1484","v":1999},{"$f":"(ExpenseByItr!S1484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11442.670417063897},{"$f":"(ExpenseByItr!T1484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9759.2042834323875},{"$f":"(ExpenseByItr!U1484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1484+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},82959.944480346283]
[{"$f":"PurchByItr!A1489","v":2018},{"$f":"PurchByItr!B1489","v":1949},{"$f":"(ExpenseByItr!C1489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9153.6788291937628},{"$f":"(ExpenseByItr!D1489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8931.1078733977374},{"$f":"(ExpenseByItr!E1489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8176.6020053198008},{"$f":"(ExpenseByItr!F1489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7181.3624883390003},{"$f":"(ExpenseByItr!H1489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5993.380457795909},{"$f":"(ExpenseByItr!M1489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5615.2111163688305},{"$f":"(ExpenseByItr!N1489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6020.2877888762305},82534.581399241259,null,{"$f":"PurchByItr!Q1489","v":2019},{"$f":"PurchByItr!R1489","v":1950},{"$f":"(ExpenseByItr!S1489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9966.9648129587458},{"$f":"(ExpenseByItr!T1489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9882.0484678944285},{"$f":"(ExpenseByItr!U1489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11652.148086065101},{"$f":"(ExpenseByItr!V1489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6767.8961704565891},87675.513361254867]
[{"$f":"PurchByItr!A1495","v":2018},{"$f":"PurchByItr!B1495","v":1932},{"$f":"(ExpenseByItr!C1495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8849.5350207819029},{"$f":"(ExpenseByItr!D1495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7615.009503718944},{"$f":"(ExpenseByItr!E1495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15238.161816792182},{"$f":"(ExpenseByItr!F1495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":25878.346032947669},{"$f":"(ExpenseByItr!G1495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":578.78433895850912},{"$f":"(ExpenseByItr!H1495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9366.9913471930649},{"$f":"(ExpenseByItr!I1495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6199.3397165144261},{"$f":"(ExpenseByItr!N1495+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6532.7167564388828},105429.24520530557,null,{"$f":"PurchByItr!Q1495","v":2019},{"$f":"PurchByItr!R1495","v":1933},{"$f":"(ExpenseByItr!S1495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11665.580213900777},{"$f":"(ExpenseByItr!T1495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10477.462620992954},{"$f":"(ExpenseByItr!U1495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1495+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7813.7300569173149},85539.035693676036]
[{"$f":"PurchByItr!A1500","v":2018},{"$f":"PurchByItr!B1500","v":2002},{"$f":"(ExpenseByItr!C1500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11853.716481704843},{"$f":"(ExpenseByItr!D1500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5503.6917765711241},{"$f":"(ExpenseByItr!E1500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14405.523218289682},{"$f":"(ExpenseByItr!F1500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17802.370845796027},{"$f":"(ExpenseByItr!G1500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17652.960502898139},{"$f":"(ExpenseByItr!H1500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8457.4396840850859},{"$f":"(ExpenseByItr!I1500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5317.539790389862},{"$f":"(ExpenseByItr!N1500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8350.1025540120645},114513.70552570681,null,{"$f":"PurchByItr!Q1500","v":2019},{"$f":"PurchByItr!R1500","v":2003},{"$f":"(ExpenseByItr!S1500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9540.2794613332408},{"$f":"(ExpenseByItr!T1500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6224.7132504169094},{"$f":"(ExpenseByItr!U1500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11858.510522488172},{"$f":"(ExpenseByItr!V1500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17811.668509865478},{"$f":"(ExpenseByItr!W1500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15867.538676770222},{"$f":"(ExpenseByItr!X1500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6150.1391378524322},{"$f":"(ExpenseByItr!AC1500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6500.4212272997056},{"$f":"(ExpenseByItr!AD1500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8057.268491406021},106713.7671893722]
[{"$f":"PurchByItr!A1501","v":2018},{"$f":"PurchByItr!B1501","v":1971},{"$f":"(ExpenseByItr!C1501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11601.444041887829},{"$f":"(ExpenseByItr!D1501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9850.5568050456768},{"$f":"(ExpenseByItr!E1501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9026.207540753916},{"$f":"(ExpenseByItr!F1501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1501+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6924.9333177966409},87743.863049404055,null,{"$f":"PurchByItr!Q1501","v":2019},{"$f":"PurchByItr!R1501","v":1972},{"$f":"(ExpenseByItr!S1501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8093.6689505751501},{"$f":"(ExpenseByItr!T1501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8180.7805432292662},{"$f":"(ExpenseByItr!U1501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1501+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78032.519273654412]
[{"$f":"PurchByItr!A1506","v":2018},{"$f":"PurchByItr!B1506","v":1979},{"$f":"(ExpenseByItr!C1506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7282.0552298114117},{"$f":"(ExpenseByItr!D1506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8887.4422170318376},{"$f":"(ExpenseByItr!E1506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13033.945665529063},{"$f":"(ExpenseByItr!F1506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10443.352399079238},{"$f":"(ExpenseByItr!G1506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9270.8353633578045},{"$f":"(ExpenseByItr!H1506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7097.6896451429784},{"$f":"(ExpenseByItr!J1506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5113.9409242346892},{"$f":"(ExpenseByItr!L1506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10106.802504820314},{"$f":"(ExpenseByItr!M1506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5933.9890843915691},{"$f":"(ExpenseByItr!N1506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5452.8176793173925},95208.051048696288,null,{"$f":"PurchByItr!Q1506","v":2019},{"$f":"PurchByItr!R1506","v":1980},{"$f":"(ExpenseByItr!S1506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9653.6155881446775},{"$f":"(ExpenseByItr!T1506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10567.896064849581},{"$f":"(ExpenseByItr!U1506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14283.322559821769},{"$f":"(ExpenseByItr!V1506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13532.096162341377},{"$f":"(ExpenseByItr!W1506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8691.1404312418381},{"$f":"(ExpenseByItr!X1506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10166.503977111506},{"$f":"(ExpenseByItr!Y1506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4914.3861787220003},{"$f":"(ExpenseByItr!AC1506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5458.2522470610556},{"$f":"(ExpenseByItr!AD1506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},101970.44112123382]
[{"$f":"PurchByItr!A1514","v":2018},{"$f":"PurchByItr!B1514","v":1984},{"$f":"(ExpenseByItr!C1514+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9393.9491385395759},{"$f":"(ExpenseByItr!D1514+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1514+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1514+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1514+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1514+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1514+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1514+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1514+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1514+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1514+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1514+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},78612.440986429559,null,{"$f":"PurchByItr!Q1514","v":2019},{"$f":"PurchByItr!R1514","v":1985},{"$f":"(ExpenseByItr!S1514+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9723.1298889112422},{"$f":"(ExpenseByItr!T1514+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6726.1191011638484},{"$f":"(ExpenseByItr!U1514+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1514+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6384.0862853151248},{"$f":"(ExpenseByItr!W1514+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6355.0027886962434},{"$f":"(ExpenseByItr!X1514+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7473.3644101164746},{"$f":"(ExpenseByItr!Y1514+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1514+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1514+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5216.3712136115273},{"$f":"(ExpenseByItr!AB1514+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5277.9924800648478},{"$f":"(ExpenseByItr!AC1514+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7574.4933339341987},{"$f":"(ExpenseByItr!AD1514+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79433.787413753511]
[{"$f":"PurchByItr!A1518","v":2018},{"$f":"PurchByItr!B1518","v":1997},{"$f":"(ExpenseByItr!C1518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10123.895041809583},{"$f":"(ExpenseByItr!D1518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7137.8918912344443},{"$f":"(ExpenseByItr!E1518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1518+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80187.68861294401,null,{"$f":"PurchByItr!Q1518","v":2019},{"$f":"PurchByItr!R1518","v":1998},{"$f":"(ExpenseByItr!S1518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T1518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1518+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9735.7049288097041},77669.581686644698]
[{"$f":"PurchByItr!A1523","v":2018},{"$f":"PurchByItr!B1523","v":1952},{"$f":"(ExpenseByItr!C1523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D1523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1523+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10916.580772768326},80135.07262065832,null,{"$f":"PurchByItr!Q1523","v":2019},{"$f":"PurchByItr!R1523","v":1953},{"$f":"(ExpenseByItr!S1523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9877.788925820536},{"$f":"(ExpenseByItr!T1523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8274.1722895146704},{"$f":"(ExpenseByItr!U1523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12639.549858124839},{"$f":"(ExpenseByItr!V1523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9354.7053006215701},{"$f":"(ExpenseByItr!W1523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1523+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8269.5682885308979},91646.433508507514]
[{"$f":"PurchByItr!A1529","v":2018},{"$f":"PurchByItr!B1529","v":1991},{"$f":"(ExpenseByItr!C1529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12551.500083975905},{"$f":"(ExpenseByItr!D1529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11584.987882461435},87062.389646337338,null,{"$f":"PurchByItr!Q1529","v":2019},{"$f":"PurchByItr!R1529","v":1992},{"$f":"(ExpenseByItr!S1529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11912.228290645215},{"$f":"(ExpenseByItr!T1529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8159.2690467106158},{"$f":"(ExpenseByItr!U1529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17547.178034523571},{"$f":"(ExpenseByItr!V1529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12035.465196823861},{"$f":"(ExpenseByItr!W1529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10888.701459642352},{"$f":"(ExpenseByItr!X1529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5582.2653603002118},{"$f":"(ExpenseByItr!Y1529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8642.1996494387076},{"$f":"(ExpenseByItr!Z1529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6703.4042335729882},{"$f":"(ExpenseByItr!AA1529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12819.277484095839},{"$f":"(ExpenseByItr!AB1529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7655.6122915188143},{"$f":"(ExpenseByItr!AC1529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5867.8551912479634},{"$f":"(ExpenseByItr!AD1529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6587.3373428651885},114400.79358138534]
[{"$f":"PurchByItr!A1534","v":2018},{"$f":"PurchByItr!B1534","v":1948},{"$f":"(ExpenseByItr!C1534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D1534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q1534","v":2019},{"$f":"PurchByItr!R1534","v":1949},{"$f":"(ExpenseByItr!S1534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8318.0718497272501},{"$f":"(ExpenseByItr!T1534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8018.0627623752525},{"$f":"(ExpenseByItr!U1534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7866.3503923709713},{"$f":"(ExpenseByItr!V1534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6730.7522351605376},{"$f":"(ExpenseByItr!X1534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6021.2385864243915},{"$f":"(ExpenseByItr!AC1534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5716.3186582545413},{"$f":"(ExpenseByItr!AD1534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6157.2731801576983},79707.102554395649]
[{"$f":"PurchByItr!A1539","v":2018},{"$f":"PurchByItr!B1539","v":1954},{"$f":"(ExpenseByItr!C1539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10544.24042564915},{"$f":"(ExpenseByItr!D1539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7953.0666199444177},{"$f":"(ExpenseByItr!E1539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},81423.208725493547,null,{"$f":"PurchByItr!Q1539","v":2019},{"$f":"PurchByItr!R1539","v":1955},{"$f":"(ExpenseByItr!S1539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8454.1508957250953},{"$f":"(ExpenseByItr!T1539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9440.6113452419413},{"$f":"(ExpenseByItr!W1539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8420.0342113883235},{"$f":"(ExpenseByItr!X1539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9260.8912549332726},{"$f":"(ExpenseByItr!Y1539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6826.9474168194411},{"$f":"(ExpenseByItr!Z1539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9210.4713616179306},88667.94835363602]
[{"$f":"PurchByItr!A1545","v":2018},{"$f":"PurchByItr!B1545","v":2008},{"$f":"(ExpenseByItr!C1545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9680.6361911799613},{"$f":"(ExpenseByItr!D1545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11896.126236749464},{"$f":"(ExpenseByItr!F1545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10579.492683842194},{"$f":"(ExpenseByItr!G1545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9206.4081430113638},{"$f":"(ExpenseByItr!H1545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7244.5639738864238},{"$f":"(ExpenseByItr!I1545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7418.7569807799182},{"$f":"(ExpenseByItr!J1545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11691.128516043531},99180.063565442862,null,{"$f":"PurchByItr!Q1545","v":2019},{"$f":"PurchByItr!R1545","v":1929},{"$f":"(ExpenseByItr!S1545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11989.260863605143},{"$f":"(ExpenseByItr!T1545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8711.0045117408081},{"$f":"(ExpenseByItr!U1545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16196.42145650306},{"$f":"(ExpenseByItr!V1545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17244.570693335085},{"$f":"(ExpenseByItr!W1545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14284.232169400475},{"$f":"(ExpenseByItr!X1545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8617.3604909539808},{"$f":"(ExpenseByItr!Y1545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3191.6721999308033},{"$f":"(ExpenseByItr!Z1545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7155.1773587032321},{"$f":"(ExpenseByItr!AA1545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9706.1136272215681},{"$f":"(ExpenseByItr!AC1545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6137.6659834386883},{"$f":"(ExpenseByItr!AD1545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7158.9918157811444},116568.27814859901]
[{"$f":"PurchByItr!A1551","v":2018},{"$f":"PurchByItr!B1551","v":1933},{"$f":"(ExpenseByItr!C1551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11343.84351632323},{"$f":"(ExpenseByItr!D1551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11171.126049267012},{"$f":"(ExpenseByItr!E1551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1551+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8233.4871839615244},87381.768261461752,null,{"$f":"PurchByItr!Q1551","v":2019},{"$f":"PurchByItr!R1551","v":1934},{"$f":"(ExpenseByItr!S1551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7357.2930435380094},{"$f":"(ExpenseByItr!T1551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5626.9971892043304},{"$f":"(ExpenseByItr!AB1551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5753.5852558753741},{"$f":"(ExpenseByItr!AC1551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6258.5203991831968},{"$f":"(ExpenseByItr!AD1551+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6474.7077391077719},74701.752472803695]
[{"$f":"PurchByItr!A1556","v":2018},{"$f":"PurchByItr!B1556","v":1939},{"$f":"(ExpenseByItr!C1556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10832.848909307726},{"$f":"(ExpenseByItr!D1556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9157.0430863288911},{"$f":"(ExpenseByItr!E1556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15611.364942724427},{"$f":"(ExpenseByItr!F1556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11098.440901527114},{"$f":"(ExpenseByItr!G1556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10843.061986846513},{"$f":"(ExpenseByItr!H1556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9661.4907469171521},{"$f":"(ExpenseByItr!I1556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8326.4811853967094},{"$f":"(ExpenseByItr!L1556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6262.193586268656},{"$f":"(ExpenseByItr!M1556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},106963.28601727718,null,{"$f":"PurchByItr!Q1556","v":2019},{"$f":"PurchByItr!R1556","v":1940},{"$f":"(ExpenseByItr!S1556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8729.8270808237121},{"$f":"(ExpenseByItr!T1556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7669.2722070635164},{"$f":"(ExpenseByItr!U1556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12004.406597510999},{"$f":"(ExpenseByItr!V1556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11753.261913562119},{"$f":"(ExpenseByItr!W1556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8495.2566862093627},{"$f":"(ExpenseByItr!X1556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6185.8819593132321},{"$f":"(ExpenseByItr!Z1556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11487.473567440402},{"$f":"(ExpenseByItr!AB1556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7608.8024807458196},{"$f":"(ExpenseByItr!AD1556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5929.3317482765042},98390.93517490066]
[{"$f":"PurchByItr!A1562","v":2018},{"$f":"PurchByItr!B1562","v":1936},{"$f":"(ExpenseByItr!C1562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10715.08261570142},{"$f":"(ExpenseByItr!D1562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8787.0475145902747},{"$f":"(ExpenseByItr!E1562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16344.237766509103},{"$f":"(ExpenseByItr!F1562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20480.250479361021},{"$f":"(ExpenseByItr!G1562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12989.432828367439},{"$f":"(ExpenseByItr!H1562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10175.758292321087},{"$f":"(ExpenseByItr!I1562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6294.0204207652687},{"$f":"(ExpenseByItr!J1562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8629.6376590287546},119585.82824860436,null,{"$f":"PurchByItr!Q1562","v":2019},{"$f":"PurchByItr!R1562","v":1937},{"$f":"(ExpenseByItr!S1562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10030.49527057289},{"$f":"(ExpenseByItr!T1562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6217.9856671472462},{"$f":"(ExpenseByItr!U1562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13077.705965255467},{"$f":"(ExpenseByItr!V1562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":26529.806208385991},{"$f":"(ExpenseByItr!W1562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20835.848349181309},{"$f":"(ExpenseByItr!X1562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15159.660531583429},{"$f":"(ExpenseByItr!Y1562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10883.625893778359},{"$f":"(ExpenseByItr!Z1562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6319.2037222942654},{"$f":"(ExpenseByItr!AA1562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8851.3865839218925},{"$f":"(ExpenseByItr!AB1562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11095.477227402482},{"$f":"(ExpenseByItr!AC1562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4595.4704916842638},{"$f":"(ExpenseByItr!AD1562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4829.2054934146854},138425.87140462227]
[{"$f":"PurchByItr!A1567","v":2018},{"$f":"PurchByItr!B1567","v":1954},{"$f":"(ExpenseByItr!C1567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10329.299836405069},{"$f":"(ExpenseByItr!D1567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7784.1511071009518},{"$f":"(ExpenseByItr!E1567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},81039.352623406012,null,{"$f":"PurchByItr!Q1567","v":2019},{"$f":"PurchByItr!R1567","v":1955},{"$f":"(ExpenseByItr!S1567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8462.7685201654076},{"$f":"(ExpenseByItr!T1567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10419.300112658786},{"$f":"(ExpenseByItr!W1567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8392.6673931906917},{"$f":"(ExpenseByItr!X1567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10225.529112198476},{"$f":"(ExpenseByItr!Y1567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6908.1599276842026},{"$f":"(ExpenseByItr!Z1567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8205.6643421896479},89668.931275997224]
[{"$f":"PurchByItr!A1568","v":2018},{"$f":"PurchByItr!B1568","v":1987},{"$f":"(ExpenseByItr!C1568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10703.345762758152},{"$f":"(ExpenseByItr!D1568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6903.6690684679179},{"$f":"(ExpenseByItr!E1568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8302.9638529438616},{"$f":"(ExpenseByItr!G1568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10523.913219070198},{"$f":"(ExpenseByItr!H1568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5160.6943243880114},{"$f":"(ExpenseByItr!I1568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7457.7756637679668},{"$f":"(ExpenseByItr!J1568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6048.9680230796612},{"$f":"(ExpenseByItr!L1568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8127.7498183378966},{"$f":"(ExpenseByItr!M1568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6224.6732298036595},{"$f":"(ExpenseByItr!N1568+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7235.8251813879797},89274.758479985307,null,{"$f":"PurchByItr!Q1568","v":2019},{"$f":"PurchByItr!R1568","v":1988},{"$f":"(ExpenseByItr!S1568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11230.458334183144},{"$f":"(ExpenseByItr!T1568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10799.849976442931},{"$f":"(ExpenseByItr!U1568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15461.709087074965},{"$f":"(ExpenseByItr!V1568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22412.807148702435},{"$f":"(ExpenseByItr!W1568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19090.541204537116},{"$f":"(ExpenseByItr!X1568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13264.131436663412},{"$f":"(ExpenseByItr!Y1568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9856.2464262063568},{"$f":"(ExpenseByItr!Z1568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6404.8081188645483},{"$f":"(ExpenseByItr!AA1568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14805.480130069958},{"$f":"(ExpenseByItr!AB1568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4678.772754002578},{"$f":"(ExpenseByItr!AC1568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1568+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6422.6644222891991},140603.27601702165]
[{"$f":"PurchByItr!A1578","v":2018},{"$f":"PurchByItr!B1578","v":2008},{"$f":"(ExpenseByItr!C1578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9864.0615148063953},{"$f":"(ExpenseByItr!D1578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13314.180140963927},{"$f":"(ExpenseByItr!F1578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10657.602703358507},{"$f":"(ExpenseByItr!G1578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8803.2659214842661},{"$f":"(ExpenseByItr!H1578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7347.4599640080996},{"$f":"(ExpenseByItr!I1578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7819.948850554395},{"$f":"(ExpenseByItr!J1578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12766.254136047439},102035.72407117303,null,{"$f":"PurchByItr!Q1578","v":2019},{"$f":"PurchByItr!R1578","v":1929},{"$f":"(ExpenseByItr!S1578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12268.952124497737},{"$f":"(ExpenseByItr!T1578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8052.4556228209722},{"$f":"(ExpenseByItr!U1578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13805.400967410162},{"$f":"(ExpenseByItr!V1578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16524.781816715862},{"$f":"(ExpenseByItr!W1578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16392.039366385074},{"$f":"(ExpenseByItr!X1578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8655.0352653713981},{"$f":"(ExpenseByItr!Y1578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2338.6964900982798},{"$f":"(ExpenseByItr!Z1578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8216.1189402500131},{"$f":"(ExpenseByItr!AA1578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6432.5846804083249},{"$f":"(ExpenseByItr!AB1578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11889.092338001228},{"$f":"(ExpenseByItr!AC1578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6119.2253108206341},{"$f":"(ExpenseByItr!AD1578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7357.010476888383},118051.39339966807]
[{"$f":"PurchByItr!A1579","v":2018},{"$f":"PurchByItr!B1579","v":1932},{"$f":"(ExpenseByItr!C1579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8273.739763546122},{"$f":"(ExpenseByItr!D1579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7244.9305630227673},{"$f":"(ExpenseByItr!E1579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14028.132883177868},{"$f":"(ExpenseByItr!F1579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":27038.701741976813},{"$f":"(ExpenseByItr!G1579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":-178.85472514831181},{"$f":"(ExpenseByItr!H1579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9096.0933442797323},{"$f":"(ExpenseByItr!I1579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6185.6924000863946},{"$f":"(ExpenseByItr!N1579+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6530.6855870989175},103389.48223000031,null,{"$f":"PurchByItr!Q1579","v":2019},{"$f":"PurchByItr!R1579","v":1933},{"$f":"(ExpenseByItr!S1579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10991.729463784075},{"$f":"(ExpenseByItr!T1579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10716.474532393044},{"$f":"(ExpenseByItr!U1579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1579+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7512.0266142297487},84802.493412271855]
[{"$f":"PurchByItr!A1585","v":2018},{"$f":"PurchByItr!B1585","v":1937},{"$f":"(ExpenseByItr!C1585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10530.153478729753},{"$f":"(ExpenseByItr!D1585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6349.6448172138735},{"$f":"(ExpenseByItr!E1585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13013.018236272834},{"$f":"(ExpenseByItr!F1585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":24063.063864007556},{"$f":"(ExpenseByItr!G1585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15638.866068102776},{"$f":"(ExpenseByItr!H1585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11537.792059599227},{"$f":"(ExpenseByItr!I1585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8046.9329699886348},{"$f":"(ExpenseByItr!J1585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6316.2876463712046},{"$f":"(ExpenseByItr!K1585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6940.0451310804847},{"$f":"(ExpenseByItr!L1585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8636.4694556285522},{"$f":"(ExpenseByItr!M1585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5022.3789737076622},{"$f":"(ExpenseByItr!N1585+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5509.6674735116967},121604.32017421426,null,{"$f":"PurchByItr!Q1585","v":2019},{"$f":"PurchByItr!R1585","v":1938},{"$f":"(ExpenseByItr!S1585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8827.891375297133},{"$f":"(ExpenseByItr!T1585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7575.9686152797485},{"$f":"(ExpenseByItr!U1585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9859.5996099245694},{"$f":"(ExpenseByItr!V1585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6276.6166474024958},{"$f":"(ExpenseByItr!W1585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6047.9605150520792},{"$f":"(ExpenseByItr!AD1585+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7676.7474641396648},83319.626095005689]
[{"$f":"PurchByItr!A1590","v":2018},{"$f":"PurchByItr!B1590","v":1930},{"$f":"(ExpenseByItr!C1590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7418.0107981987403},{"$f":"(ExpenseByItr!D1590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15592.661627147463},{"$f":"(ExpenseByItr!F1590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22885.411808752648},{"$f":"(ExpenseByItr!G1590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15213.511125160643},{"$f":"(ExpenseByItr!H1590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":-438.16320536631724},{"$f":"(ExpenseByItr!I1590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6095.9805569741457},{"$f":"(ExpenseByItr!J1590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10377.596139122963},{"$f":"(ExpenseByItr!K1590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16188.729289678544},{"$f":"(ExpenseByItr!L1590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":2248.831730057208},{"$f":"(ExpenseByItr!N1590+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5399.7943990776457},113567.54460478369,null,{"$f":"PurchByItr!Q1590","v":2019},{"$f":"PurchByItr!R1590","v":1931},{"$f":"(ExpenseByItr!S1590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7963.7085073551798},{"$f":"(ExpenseByItr!T1590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13166.927126773382},{"$f":"(ExpenseByItr!V1590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19858.23110230406},{"$f":"(ExpenseByItr!W1590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":24535.935021017242},{"$f":"(ExpenseByItr!X1590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4288.4957656348033},{"$f":"(ExpenseByItr!Y1590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12142.887947815952},{"$f":"(ExpenseByItr!Z1590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5713.2759412453761},{"$f":"(ExpenseByItr!AA1590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18176.303976641611},{"$f":"(ExpenseByItr!AB1590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5309.9713237520882},{"$f":"(ExpenseByItr!AC1590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1590+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8695.320607060743},132202.67127557044]
[{"$f":"PurchByItr!A1595","v":2018},{"$f":"PurchByItr!B1595","v":1958},{"$f":"(ExpenseByItr!C1595+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11971.163090353037},{"$f":"(ExpenseByItr!D1595+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7784.9164881524093},{"$f":"(ExpenseByItr!E1595+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12410.843056166068},{"$f":"(ExpenseByItr!F1595+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1595+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1595+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1595+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1595+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1595+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1595+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1595+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6030.9689671793258},{"$f":"(ExpenseByItr!N1595+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9554.2062201149365},91800.228997895771,null,{"$f":"PurchByItr!Q1595","v":2019},{"$f":"PurchByItr!R1595","v":1959},{"$f":"(ExpenseByItr!S1595+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10497.586187411875},{"$f":"(ExpenseByItr!T1595+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1595+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1595+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1595+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1595+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1595+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1595+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1595+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1595+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1595+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1595+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78431.46294524688]
[{"$f":"PurchByItr!A1601","v":2018},{"$f":"PurchByItr!B1601","v":1943},{"$f":"(ExpenseByItr!C1601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10517.745343490245},{"$f":"(ExpenseByItr!D1601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11738.550852623175},{"$f":"(ExpenseByItr!E1601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11647.335146215521},{"$f":"(ExpenseByItr!F1601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10349.123173721815},94593.475859970742,null,{"$f":"PurchByItr!Q1601","v":2019},{"$f":"PurchByItr!R1601","v":1944},{"$f":"(ExpenseByItr!S1601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12385.756203987048},{"$f":"(ExpenseByItr!T1601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7750.4903215352879},{"$f":"(ExpenseByItr!U1601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13375.373493830772},{"$f":"(ExpenseByItr!V1601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14429.140841242202},{"$f":"(ExpenseByItr!W1601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13096.882836093393},{"$f":"(ExpenseByItr!X1601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14147.834938387137},{"$f":"(ExpenseByItr!Y1601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8187.8197648199757},{"$f":"(ExpenseByItr!Z1601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12242.912291551022},{"$f":"(ExpenseByItr!AA1601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12779.552792604754},{"$f":"(ExpenseByItr!AB1601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9220.6071208958856},{"$f":"(ExpenseByItr!AC1601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5850.9065987346266},{"$f":"(ExpenseByItr!AD1601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9350.3332477913973},132817.61045147351]
[{"$f":"PurchByItr!A1606","v":2018},{"$f":"PurchByItr!B1606","v":1993},{"$f":"(ExpenseByItr!C1606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9301.1885550896113},{"$f":"(ExpenseByItr!D1606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5616.3227943263655},{"$f":"(ExpenseByItr!E1606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19400.897118804649},{"$f":"(ExpenseByItr!F1606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":24312.210050998518},{"$f":"(ExpenseByItr!G1606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16181.55488423719},{"$f":"(ExpenseByItr!H1606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7976.5539809544844},{"$f":"(ExpenseByItr!I1606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7139.2358094794108},{"$f":"(ExpenseByItr!J1606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5848.7339337700487},{"$f":"(ExpenseByItr!N1606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5824.9330123112895},120479.40064394157,null,{"$f":"PurchByItr!Q1606","v":2019},{"$f":"PurchByItr!R1606","v":1994},{"$f":"(ExpenseByItr!S1606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10140.530019765347},{"$f":"(ExpenseByItr!T1606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7863.7228834382904},{"$f":"(ExpenseByItr!U1606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11100.572113962511},{"$f":"(ExpenseByItr!V1606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":28740.4319706182},{"$f":"(ExpenseByItr!W1606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14134.320096755508},{"$f":"(ExpenseByItr!X1606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12660.127673206531},{"$f":"(ExpenseByItr!Y1606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9632.3541964247506},{"$f":"(ExpenseByItr!Z1606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6410.9421944077294},{"$f":"(ExpenseByItr!AB1606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6096.736766787928},{"$f":"(ExpenseByItr!AD1606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5973.3458449785612},125104.69771631536]
[{"$f":"PurchByItr!A1611","v":2018},{"$f":"PurchByItr!B1611","v":1939},{"$f":"(ExpenseByItr!C1611+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11164.434652127902},{"$f":"(ExpenseByItr!D1611+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8887.1559582458231},{"$f":"(ExpenseByItr!E1611+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13663.748315288773},{"$f":"(ExpenseByItr!F1611+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9487.7078775095324},{"$f":"(ExpenseByItr!G1611+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9825.2855676790296},{"$f":"(ExpenseByItr!H1611+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8991.6115399284172},{"$f":"(ExpenseByItr!I1611+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1611+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1611+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8819.1651372265133},{"$f":"(ExpenseByItr!L1611+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6259.5069791370033},{"$f":"(ExpenseByItr!M1611+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1611+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},102268.97669910299,null,{"$f":"PurchByItr!Q1611","v":2019},{"$f":"PurchByItr!R1611","v":1940},{"$f":"(ExpenseByItr!S1611+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8885.2183105383574},{"$f":"(ExpenseByItr!T1611+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8326.2829488760835},{"$f":"(ExpenseByItr!U1611+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12494.625440164507},{"$f":"(ExpenseByItr!V1611+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11572.152514364567},{"$f":"(ExpenseByItr!W1611+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8540.1757994271411},{"$f":"(ExpenseByItr!X1611+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1611+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6184.4343957988731},{"$f":"(ExpenseByItr!Z1611+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1611+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11887.256347015773},{"$f":"(ExpenseByItr!AB1611+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1611+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7692.0476282481486},{"$f":"(ExpenseByItr!AD1611+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5950.6940276960595},100060.30834608452]
[{"$f":"PurchByItr!A1618","v":2018},{"$f":"PurchByItr!B1618","v":1999},{"$f":"(ExpenseByItr!C1618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10052.703899014987},{"$f":"(ExpenseByItr!D1618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9417.3379839476038},{"$f":"(ExpenseByItr!E1618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1618+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},82395.94356286258,null,{"$f":"PurchByItr!Q1618","v":2019},{"$f":"PurchByItr!R1618","v":2000},{"$f":"(ExpenseByItr!S1618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9745.8177094920138},{"$f":"(ExpenseByItr!T1618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5769.3816656351464},{"$f":"(ExpenseByItr!AB1618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6163.0560215716296},{"$f":"(ExpenseByItr!AD1618+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11418.794629686043},82503.505850264832]
[{"$f":"PurchByItr!A1623","v":2018},{"$f":"PurchByItr!B1623","v":1970},{"$f":"(ExpenseByItr!C1623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8900.9544749428205},{"$f":"(ExpenseByItr!D1623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7012.1492431594388},{"$f":"(ExpenseByItr!E1623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10603.754467931287},{"$f":"(ExpenseByItr!F1623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6012.4489470626868},{"$f":"(ExpenseByItr!J1623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6174.8131320943148},{"$f":"(ExpenseByItr!N1623+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8932.0477304347041},85391.709003565251,null,{"$f":"PurchByItr!Q1623","v":2019},{"$f":"PurchByItr!R1623","v":1971},{"$f":"(ExpenseByItr!S1623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10815.996220635519},{"$f":"(ExpenseByItr!T1623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8343.5459654875413},{"$f":"(ExpenseByItr!U1623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8321.7121255836464},{"$f":"(ExpenseByItr!V1623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1623+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6947.5413925955336},83835.251528182242]
[{"$f":"PurchByItr!A1629","v":2018},{"$f":"PurchByItr!B1629","v":1949},{"$f":"(ExpenseByItr!C1629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9562.274035411343},{"$f":"(ExpenseByItr!D1629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9314.8489360625153},{"$f":"(ExpenseByItr!E1629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8205.2903414028733},{"$f":"(ExpenseByItr!F1629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6985.2893224325653},{"$f":"(ExpenseByItr!H1629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5959.2044174882903},{"$f":"(ExpenseByItr!M1629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5510.1271927026082},{"$f":"(ExpenseByItr!N1629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5938.2026109538683},82938.187696404071,null,{"$f":"PurchByItr!Q1629","v":2019},{"$f":"PurchByItr!R1629","v":1950},{"$f":"(ExpenseByItr!S1629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10203.951057833778},{"$f":"(ExpenseByItr!T1629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9807.996589395103},{"$f":"(ExpenseByItr!U1629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11313.302319764854},{"$f":"(ExpenseByItr!V1629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6667.0126248984061},87398.718415772135]
[{"$f":"PurchByItr!A1634","v":2018},{"$f":"PurchByItr!B1634","v":1997},{"$f":"(ExpenseByItr!C1634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9735.0114337662926},{"$f":"(ExpenseByItr!D1634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7037.2606973690208},{"$f":"(ExpenseByItr!E1634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79698.173811035304,null,{"$f":"PurchByItr!Q1634","v":2019},{"$f":"PurchByItr!R1634","v":1998},{"$f":"(ExpenseByItr!S1634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T1634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10134.878505302877},78068.755263137864]
[{"$f":"PurchByItr!A1635","v":2018},{"$f":"PurchByItr!B1635","v":1998},{"$f":"(ExpenseByItr!C1635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D1635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1635+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10101.405428001968},79319.897275891955,null,{"$f":"PurchByItr!Q1635","v":2019},{"$f":"PurchByItr!R1635","v":1999},{"$f":"(ExpenseByItr!S1635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11191.579119490605},{"$f":"(ExpenseByItr!T1635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9611.4777048723681},{"$f":"(ExpenseByItr!U1635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1635+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},82561.126604212972]
[{"$f":"PurchByItr!A1644","v":2018},{"$f":"PurchByItr!B1644","v":2008},{"$f":"(ExpenseByItr!C1644+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10198.523856014854},{"$f":"(ExpenseByItr!D1644+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1644+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14357.089173702429},{"$f":"(ExpenseByItr!F1644+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12563.170407994894},{"$f":"(ExpenseByItr!G1644+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8597.7235317442774},{"$f":"(ExpenseByItr!H1644+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7308.9205542012023},{"$f":"(ExpenseByItr!I1644+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7271.3099374292397},{"$f":"(ExpenseByItr!J1644+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1644+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1644+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1644+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1644+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10591.513070856152},102351.20137189302,null,{"$f":"PurchByItr!Q1644","v":2019},{"$f":"PurchByItr!R1644","v":1929},{"$f":"(ExpenseByItr!S1644+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10318.622786245107},{"$f":"(ExpenseByItr!T1644+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7811.127397146066},{"$f":"(ExpenseByItr!U1644+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13228.542074258186},{"$f":"(ExpenseByItr!V1644+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15907.701870845862},{"$f":"(ExpenseByItr!W1644+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13288.253731868059},{"$f":"(ExpenseByItr!X1644+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9108.7929962257294},{"$f":"(ExpenseByItr!Y1644+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2646.2643385626293},{"$f":"(ExpenseByItr!Z1644+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7206.4383845428465},{"$f":"(ExpenseByItr!AA1644+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6438.1339523396673},{"$f":"(ExpenseByItr!AB1644+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9654.7538043498625},{"$f":"(ExpenseByItr!AC1644+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6135.5350357658499},{"$f":"(ExpenseByItr!AD1644+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7301.0946241499769},109045.26099629984]
[{"$f":"PurchByItr!A1646","v":2018},{"$f":"PurchByItr!B1646","v":1988},{"$f":"(ExpenseByItr!C1646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10034.214480572977},{"$f":"(ExpenseByItr!D1646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9604.285547990452},{"$f":"(ExpenseByItr!E1646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15452.267819941004},{"$f":"(ExpenseByItr!F1646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21590.431005878985},{"$f":"(ExpenseByItr!G1646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14624.716858116639},{"$f":"(ExpenseByItr!H1646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10581.306015272243},{"$f":"(ExpenseByItr!I1646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9307.0244468340752},{"$f":"(ExpenseByItr!J1646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6583.3592938167221},{"$f":"(ExpenseByItr!K1646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11754.102823628409},{"$f":"(ExpenseByItr!L1646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5146.4556328488879},{"$f":"(ExpenseByItr!M1646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1646+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6530.7255174443453},127501.47961033473,null,{"$f":"PurchByItr!Q1646","v":2019},{"$f":"PurchByItr!R1646","v":1989},{"$f":"(ExpenseByItr!S1646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9139.1510279062659},{"$f":"(ExpenseByItr!T1646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5167.7359868687809},{"$f":"(ExpenseByItr!U1646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11838.982805800613},{"$f":"(ExpenseByItr!V1646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21995.261505764844},{"$f":"(ExpenseByItr!W1646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13548.802042473286},{"$f":"(ExpenseByItr!X1646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6409.2153910949637},{"$f":"(ExpenseByItr!Y1646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":1998.9593370990781},{"$f":"(ExpenseByItr!AB1646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3059.4731583621938},{"$f":"(ExpenseByItr!AC1646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6098.5911792994975},{"$f":"(ExpenseByItr!AD1646+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6903.5537909925069},98511.340181632026]
[{"$f":"PurchByItr!A1652","v":2018},{"$f":"PurchByItr!B1652","v":1977},{"$f":"(ExpenseByItr!C1652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8965.6148525554327},{"$f":"(ExpenseByItr!D1652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7346.5398875281153},{"$f":"(ExpenseByItr!E1652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10385.371480456428},{"$f":"(ExpenseByItr!F1652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11642.76267701484},{"$f":"(ExpenseByItr!G1652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9808.2170287883346},{"$f":"(ExpenseByItr!H1652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10080.038477794511},{"$f":"(ExpenseByItr!I1652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8709.6373508189699},{"$f":"(ExpenseByItr!J1652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8219.2222278619702},{"$f":"(ExpenseByItr!K1652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10815.617970955414},{"$f":"(ExpenseByItr!L1652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7113.9172889925931},{"$f":"(ExpenseByItr!M1652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5529.4868041818072},{"$f":"(ExpenseByItr!N1652+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9289.8301445080051},107906.25619145643,null,{"$f":"PurchByItr!Q1652","v":2019},{"$f":"PurchByItr!R1652","v":1978},{"$f":"(ExpenseByItr!S1652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9063.8354003271925},{"$f":"(ExpenseByItr!T1652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4852.4627873219761},{"$f":"(ExpenseByItr!U1652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6879.1655604590906},{"$f":"(ExpenseByItr!V1652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10482.485718281141},{"$f":"(ExpenseByItr!Y1652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6137.2633637976733},{"$f":"(ExpenseByItr!AD1652+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},80645.861676082073]
[{"$f":"PurchByItr!A1657","v":2018},{"$f":"PurchByItr!B1657","v":1942},{"$f":"(ExpenseByItr!C1657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8935.6463488628051},{"$f":"(ExpenseByItr!D1657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7881.8374744523408},{"$f":"(ExpenseByItr!H1657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10157.752071247842},{"$f":"(ExpenseByItr!I1657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6480.8347693541364},{"$f":"(ExpenseByItr!J1657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3348.026600070807},80852.228439917919,null,{"$f":"PurchByItr!Q1657","v":2019},{"$f":"PurchByItr!R1657","v":1943},{"$f":"(ExpenseByItr!S1657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10666.202806434823},{"$f":"(ExpenseByItr!T1657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11660.715086303033},{"$f":"(ExpenseByItr!U1657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12025.646975741111},{"$f":"(ExpenseByItr!V1657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9801.3038704801238},93560.324562839087]
[{"$f":"PurchByItr!A1662","v":2018},{"$f":"PurchByItr!B1662","v":1949},{"$f":"(ExpenseByItr!C1662+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9278.8733715342296},{"$f":"(ExpenseByItr!D1662+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9211.5330348298849},{"$f":"(ExpenseByItr!E1662+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8250.7231209619677},{"$f":"(ExpenseByItr!F1662+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1662+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6973.5820207561128},{"$f":"(ExpenseByItr!H1662+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1662+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1662+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1662+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1662+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5991.2655447966408},{"$f":"(ExpenseByItr!M1662+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5612.5032032557992},{"$f":"(ExpenseByItr!N1662+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5914.1423134148054},82695.573449499425,null,{"$f":"PurchByItr!Q1662","v":2019},{"$f":"PurchByItr!R1662","v":1950},{"$f":"(ExpenseByItr!S1662+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10749.475044008799},{"$f":"(ExpenseByItr!T1662+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10730.98944286635},{"$f":"(ExpenseByItr!U1662+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11535.210026967155},{"$f":"(ExpenseByItr!V1662+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1662+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1662+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1662+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1662+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1662+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1662+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1662+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1662+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6813.0766870741099},89235.207024796415]
[{"$f":"PurchByItr!A1668","v":2018},{"$f":"PurchByItr!B1668","v":1960},{"$f":"(ExpenseByItr!C1668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D1668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5616.5187816717489},{"$f":"(ExpenseByItr!M1668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8844.6970100233884},{"$f":"SUM(C1668:N1668)","v":77387.117471595135},null,{"$f":"PurchByItr!Q1668","v":2019},{"$f":"PurchByItr!R1668","v":1961},{"$f":"(ExpenseByItr!S1668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8421.1254156080686},{"$f":"(ExpenseByItr!T1668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7822.0430943222837},{"$f":"(ExpenseByItr!U1668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6602.4005592034146},{"$f":"(ExpenseByItr!V1668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5458.034244906783},{"$f":"(ExpenseByItr!AC1668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5783.7896728990081},{"$f":"(ExpenseByItr!AD1668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8624.6020108379707},{"$f":"SUM(S1668:AD1668)","v":79766.836865687525}]
[{"$f":"PurchByItr!A1671","v":2018},{"$f":"PurchByItr!B1671","v":1957},{"$f":"(ExpenseByItr!C1671+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9242.2658182545547},{"$f":"(ExpenseByItr!D1671+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9025.7843415145799},{"$f":"(ExpenseByItr!E1671+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1671+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1671+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7090.9221391189067},{"$f":"(ExpenseByItr!H1671+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1671+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1671+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1671+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1671+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1671+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6076.2627987444957},{"$f":"(ExpenseByItr!N1671+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8584.9408363323473},84068.307109894871,null,{"$f":"PurchByItr!Q1671","v":2019},{"$f":"PurchByItr!R1671","v":1958},{"$f":"(ExpenseByItr!S1671+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11770.16116414106},{"$f":"(ExpenseByItr!T1671+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7454.5197251699419},{"$f":"(ExpenseByItr!U1671+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10852.831258880879},{"$f":"(ExpenseByItr!V1671+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1671+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1671+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1671+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1671+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1671+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1671+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1671+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6086.8491375054309},{"$f":"(ExpenseByItr!AD1671+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10917.496653027118},90312.506784619429]
[{"$f":"PurchByItr!A1680","v":2018},{"$f":"PurchByItr!B1680","v":1988},{"$f":"(ExpenseByItr!C1680+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10815.886626936266},{"$f":"(ExpenseByItr!D1680+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9867.068588709606},{"$f":"(ExpenseByItr!E1680+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15361.812732100519},{"$f":"(ExpenseByItr!F1680+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19368.41376383185},{"$f":"(ExpenseByItr!G1680+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14477.534538421211},{"$f":"(ExpenseByItr!H1680+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10475.270700163703},{"$f":"(ExpenseByItr!I1680+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9061.1853908831381},{"$f":"(ExpenseByItr!J1680+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6586.8918106464789},{"$f":"(ExpenseByItr!K1680+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11533.512524137337},{"$f":"(ExpenseByItr!L1680+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5180.4609238912471},{"$f":"(ExpenseByItr!M1680+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1680+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6547.6984937437846},125568.32626145515,null,{"$f":"PurchByItr!Q1680","v":2019},{"$f":"PurchByItr!R1680","v":1989},{"$f":"(ExpenseByItr!S1680+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8934.4752499211518},{"$f":"(ExpenseByItr!T1680+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5344.5355674368511},{"$f":"(ExpenseByItr!U1680+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11255.204099579421},{"$f":"(ExpenseByItr!V1680+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20193.057680386948},{"$f":"(ExpenseByItr!W1680+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14155.51485169887},{"$f":"(ExpenseByItr!X1680+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6371.788748876821},{"$f":"(ExpenseByItr!Y1680+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1680+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1680+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2491.6071311679839},{"$f":"(ExpenseByItr!AB1680+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3328.5898968467709},{"$f":"(ExpenseByItr!AC1680+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6114.8196285964123},{"$f":"(ExpenseByItr!AD1680+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6760.3389761237331},97301.545786604969]
[{"$f":"PurchByItr!A1685","v":2018},{"$f":"PurchByItr!B1685","v":1996},{"$f":"(ExpenseByItr!C1685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7116.3538443350626},{"$f":"(ExpenseByItr!D1685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1685+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7729.5566921800964},77771.812216415143,null,{"$f":"PurchByItr!Q1685","v":2019},{"$f":"PurchByItr!R1685","v":1997},{"$f":"(ExpenseByItr!S1685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9074.5924596649129},{"$f":"(ExpenseByItr!T1685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6670.5198823164519},{"$f":"(ExpenseByItr!U1685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1685+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77503.182121831356]
[{"$f":"PurchByItr!A1690","v":2018},{"$f":"PurchByItr!B1690","v":1960},{"$f":"(ExpenseByItr!C1690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D1690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5054.6670544871768},{"$f":"(ExpenseByItr!M1690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9868.0034310057436},77848.572165392907,null,{"$f":"PurchByItr!Q1690","v":2019},{"$f":"PurchByItr!R1690","v":1961},{"$f":"(ExpenseByItr!S1690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8850.7330948485869},{"$f":"(ExpenseByItr!T1690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7459.1496160556808},{"$f":"(ExpenseByItr!U1690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6624.318072656326},{"$f":"(ExpenseByItr!V1690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5326.1420815134124},{"$f":"(ExpenseByItr!AC1690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5728.1698016383953},{"$f":"(ExpenseByItr!AD1690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8838.1413957108962},79881.495930333273]
[{"$f":"PurchByItr!A1696","v":2018},{"$f":"PurchByItr!B1696","v":1969},{"$f":"(ExpenseByItr!C1696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D1696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5237.5167781431664},{"$f":"(ExpenseByItr!M1696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9604.1363362663687},77767.55479430953,null,{"$f":"PurchByItr!Q1696","v":2019},{"$f":"PurchByItr!R1696","v":1970},{"$f":"(ExpenseByItr!S1696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10322.039097229084},{"$f":"(ExpenseByItr!T1696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7203.6596067522487},{"$f":"(ExpenseByItr!U1696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11332.995808107653},{"$f":"(ExpenseByItr!V1696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5947.983959809867},{"$f":"(ExpenseByItr!Z1696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6037.741307300791},{"$f":"(ExpenseByItr!AD1696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9332.3623112398891},87231.623958349533]
[{"$f":"PurchByItr!A1701","v":2018},{"$f":"PurchByItr!B1701","v":1945},{"$f":"(ExpenseByItr!C1701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8008.1367555432253},{"$f":"(ExpenseByItr!D1701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6307.963655804926},{"$f":"(ExpenseByItr!E1701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12172.435621919567},{"$f":"(ExpenseByItr!F1701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20737.49532937495},{"$f":"(ExpenseByItr!G1701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17774.305387517452},{"$f":"(ExpenseByItr!H1701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14816.849505802025},{"$f":"(ExpenseByItr!I1701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10367.150541529896},{"$f":"(ExpenseByItr!J1701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8107.7996757134197},{"$f":"(ExpenseByItr!M1701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5397.2139289995848},{"$f":"(ExpenseByItr!N1701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5170.8145076590372},121445.34524584407,null,{"$f":"PurchByItr!Q1701","v":2019},{"$f":"PurchByItr!R1701","v":1946},{"$f":"(ExpenseByItr!S1701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8551.6852288168211},{"$f":"(ExpenseByItr!T1701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7283.4582485282399},{"$f":"(ExpenseByItr!U1701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10846.292517641255},{"$f":"(ExpenseByItr!V1701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7722.771533837049},{"$f":"(ExpenseByItr!W1701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7296.109867379897},84930.966242098249]
[{"$f":"PurchByItr!A1706","v":2018},{"$f":"PurchByItr!B1706","v":1994},{"$f":"(ExpenseByItr!C1706+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11799.77179167957},{"$f":"(ExpenseByItr!D1706+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7303.1693168934735},{"$f":"(ExpenseByItr!E1706+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11981.873747408003},{"$f":"(ExpenseByItr!F1706+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":27262.174040276692},{"$f":"(ExpenseByItr!G1706+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15042.005708564648},{"$f":"(ExpenseByItr!H1706+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14846.448347305863},{"$f":"(ExpenseByItr!I1706+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10480.440542719305},{"$f":"(ExpenseByItr!J1706+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1706+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6411.5575779890851},{"$f":"(ExpenseByItr!L1706+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1706+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5852.9407642756332},{"$f":"(ExpenseByItr!N1706+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5403.9374661803085},128969.49963927257,null,{"$f":"PurchByItr!Q1706","v":2019},{"$f":"PurchByItr!R1706","v":1995},{"$f":"(ExpenseByItr!S1706+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13319.79199029787},{"$f":"(ExpenseByItr!T1706+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14539.950484682668},{"$f":"(ExpenseByItr!U1706+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14565.530197875129},{"$f":"(ExpenseByItr!V1706+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14405.737512612219},{"$f":"(ExpenseByItr!W1706+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1706+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1706+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10052.088978641124},{"$f":"(ExpenseByItr!Z1706+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1706+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1706+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1706+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1706+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6758.48804779277},110696.4290798118]
[{"$f":"PurchByItr!A1710","v":2018},{"$f":"PurchByItr!B1710","v":1946},{"$f":"(ExpenseByItr!C1710+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9356.6593269408004},{"$f":"(ExpenseByItr!D1710+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7212.3458140632829},{"$f":"(ExpenseByItr!E1710+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11989.24573335377},{"$f":"(ExpenseByItr!F1710+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8276.8687810841784},{"$f":"(ExpenseByItr!G1710+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1710+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1710+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1710+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1710+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1710+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1710+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1710+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7676.6748777763169},88559.92570914833,null,{"$f":"PurchByItr!Q1710","v":2019},{"$f":"PurchByItr!R1710","v":1947},{"$f":"(ExpenseByItr!S1710+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12658.213828033837},{"$f":"(ExpenseByItr!T1710+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7721.4944355607749},{"$f":"(ExpenseByItr!U1710+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1710+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1710+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1710+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1710+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1710+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1710+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1710+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1710+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1710+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7889.6370501782385},83851.60811563785]
[{"$f":"PurchByItr!A1713","v":2018},{"$f":"PurchByItr!B1713","v":1930},{"$f":"(ExpenseByItr!C1713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7219.4432851401161},{"$f":"(ExpenseByItr!D1713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12637.786924687269},{"$f":"(ExpenseByItr!F1713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19100.315797328916},{"$f":"(ExpenseByItr!G1713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14913.572624969858},{"$f":"(ExpenseByItr!H1713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":1248.2611518293622},{"$f":"(ExpenseByItr!I1713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6148.25518824135},{"$f":"(ExpenseByItr!J1713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8852.771851960093},{"$f":"(ExpenseByItr!K1713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12721.586386645969},{"$f":"(ExpenseByItr!L1713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3820.3442818136355},{"$f":"(ExpenseByItr!N1713+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5711.1293614708347},104958.64719006741,null,{"$f":"PurchByItr!Q1713","v":2019},{"$f":"PurchByItr!R1713","v":1931},{"$f":"(ExpenseByItr!S1713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7270.8399433623172},{"$f":"(ExpenseByItr!T1713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11873.143537459036},{"$f":"(ExpenseByItr!V1713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19784.032645932988},{"$f":"(ExpenseByItr!W1713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21964.675725509394},{"$f":"(ExpenseByItr!X1713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4921.3759906863879},{"$f":"(ExpenseByItr!Y1713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10798.172116728563},{"$f":"(ExpenseByItr!Z1713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5858.0689585551918},{"$f":"(ExpenseByItr!AA1713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14978.884567749416},{"$f":"(ExpenseByItr!AB1713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5451.4379964532918},{"$f":"(ExpenseByItr!AC1713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1713+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7964.3849115976072},123216.63035000417]
[{"$f":"PurchByItr!A1719","v":2018},{"$f":"PurchByItr!B1719","v":1981},{"$f":"(ExpenseByItr!C1719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11087.273425065841},{"$f":"(ExpenseByItr!D1719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10039.626741853943},{"$f":"(ExpenseByItr!E1719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8951.306315923197},{"$f":"(ExpenseByItr!J1719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1719+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7177.6622923764762},87596.590119139451,null,{"$f":"PurchByItr!Q1719","v":2019},{"$f":"PurchByItr!R1719","v":1982},{"$f":"(ExpenseByItr!S1719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9720.6470105181124},{"$f":"(ExpenseByItr!T1719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1719+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77654.523768353101]
[{"$f":"PurchByItr!A1724","v":2018},{"$f":"PurchByItr!B1724","v":1969},{"$f":"(ExpenseByItr!C1724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D1724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5461.684837378808},{"$f":"(ExpenseByItr!M1724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8749.0859791987405},77136.672496477549,null,{"$f":"PurchByItr!Q1724","v":2019},{"$f":"PurchByItr!R1724","v":1970},{"$f":"(ExpenseByItr!S1724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8951.8489662445791},{"$f":"(ExpenseByItr!T1724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7045.2119868541849},{"$f":"(ExpenseByItr!U1724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11391.171656864055},{"$f":"(ExpenseByItr!V1724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5798.0461885126797},{"$f":"(ExpenseByItr!Z1724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6025.0205345525874},{"$f":"(ExpenseByItr!AD1724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9294.4906896705488},85560.631890608624]
[{"$f":"PurchByItr!A1729","v":2018},{"$f":"PurchByItr!B1729","v":1955},{"$f":"(ExpenseByItr!C1729+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9344.8217263500592},{"$f":"(ExpenseByItr!D1729+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1729+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1729+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12190.610604975072},{"$f":"(ExpenseByItr!G1729+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9368.3464806407592},{"$f":"(ExpenseByItr!H1729+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12305.103695867036},{"$f":"(ExpenseByItr!I1729+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6955.1709314213967},{"$f":"(ExpenseByItr!J1729+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1729+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1729+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1729+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1729+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8365.3968114575255},96284.991258651848,null,{"$f":"PurchByItr!Q1729","v":2019},{"$f":"PurchByItr!R1729","v":1956},{"$f":"(ExpenseByItr!S1729+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8191.5698759549741},{"$f":"(ExpenseByItr!T1729+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1729+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1729+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1729+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1729+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1729+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1729+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1729+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1729+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1729+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1729+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8067.0052347178498},78016.644890522817]
[{"$f":"PurchByItr!A1735","v":2018},{"$f":"PurchByItr!B1735","v":1963},{"$f":"(ExpenseByItr!C1735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7972.8781212433578},{"$f":"(ExpenseByItr!D1735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6397.479573323405},{"$f":"(ExpenseByItr!J1735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6967.1910815590927},77970.860288035852,null,{"$f":"PurchByItr!Q1735","v":2019},{"$f":"PurchByItr!R1735","v":1964},{"$f":"(ExpenseByItr!S1735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10802.266362116186},{"$f":"(ExpenseByItr!T1735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8862.0201520288974},{"$f":"(ExpenseByItr!U1735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6801.401585827286},{"$f":"(ExpenseByItr!V1735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9744.3647800980125},{"$f":"(ExpenseByItr!W1735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7885.8719469651624},{"$f":"(ExpenseByItr!X1735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6874.8974794223623},{"$f":"(ExpenseByItr!Y1735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},88025.664174367921]
[{"$f":"PurchByItr!A1743","v":2018},{"$f":"PurchByItr!B1743","v":1962},{"$f":"(ExpenseByItr!C1743+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11508.930854789627},{"$f":"(ExpenseByItr!D1743+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7792.829528309243},{"$f":"(ExpenseByItr!E1743+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8197.7394583483983},{"$f":"(ExpenseByItr!F1743+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1743+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1743+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8898.6321966191554},{"$f":"(ExpenseByItr!I1743+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1743+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1743+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1743+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1743+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1743+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9095.1282972841891},89541.391511280599,null,{"$f":"PurchByItr!Q1743","v":2019},{"$f":"PurchByItr!R1743","v":1963},{"$f":"(ExpenseByItr!S1743+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6958.229318261735},{"$f":"(ExpenseByItr!T1743+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1743+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1743+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1743+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1743+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1743+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6294.2089484035032},{"$f":"(ExpenseByItr!Z1743+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1743+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1743+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1743+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1743+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7258.3358667282864},76093.036935258526]
[{"$f":"PurchByItr!A1747","v":2018},{"$f":"PurchByItr!B1747","v":2001},{"$f":"(ExpenseByItr!C1747+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11626.854894691654},{"$f":"(ExpenseByItr!D1747+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8109.8484919406601},{"$f":"(ExpenseByItr!E1747+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12204.449993332131},{"$f":"(ExpenseByItr!F1747+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14396.822242138012},{"$f":"(ExpenseByItr!G1747+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11934.373030380142},{"$f":"(ExpenseByItr!H1747+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11482.882480882674},{"$f":"(ExpenseByItr!I1747+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8812.3185476173767},{"$f":"(ExpenseByItr!J1747+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9102.4029366455234},{"$f":"(ExpenseByItr!K1747+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20000.756032176727},{"$f":"(ExpenseByItr!L1747+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7165.1114023680821},{"$f":"(ExpenseByItr!M1747+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5231.7229937901757},{"$f":"(ExpenseByItr!N1747+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11129.709423817261},131197.25246978042,null,{"$f":"PurchByItr!Q1747","v":2019},{"$f":"PurchByItr!R1747","v":2002},{"$f":"(ExpenseByItr!S1747+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9780.8238104131324},{"$f":"(ExpenseByItr!T1747+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5022.091777755928},{"$f":"(ExpenseByItr!U1747+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13160.631498071034},{"$f":"(ExpenseByItr!V1747+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16382.362082394598},{"$f":"(ExpenseByItr!W1747+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17833.805596061306},{"$f":"(ExpenseByItr!X1747+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8029.4104947898022},{"$f":"(ExpenseByItr!Y1747+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1747+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1747+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1747+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1747+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5738.7654052700182},{"$f":"(ExpenseByItr!AD1747+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8477.2967086773497},109128.41528537319]
[{"$f":"PurchByItr!A1752","v":2018},{"$f":"PurchByItr!B1752","v":1975},{"$f":"(ExpenseByItr!C1752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11172.57763444086},{"$f":"(ExpenseByItr!D1752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7924.2531636597978},{"$f":"(ExpenseByItr!E1752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11374.066331572572},{"$f":"(ExpenseByItr!F1752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1752+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},87104.208641583216,null,{"$f":"PurchByItr!Q1752","v":2019},{"$f":"PurchByItr!R1752","v":1976},{"$f":"(ExpenseByItr!S1752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T1752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1752+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A1757","v":2018},{"$f":"PurchByItr!B1757","v":1965},{"$f":"(ExpenseByItr!C1757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6317.5193006554664},{"$f":"(ExpenseByItr!D1757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9606.9840915632467},78850.405072118709,null,{"$f":"PurchByItr!Q1757","v":2019},{"$f":"PurchByItr!R1757","v":1966},{"$f":"(ExpenseByItr!S1757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8145.4839291883063},{"$f":"(ExpenseByItr!T1757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7759.2433487757626},{"$f":"(ExpenseByItr!U1757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8088.4009455654177},{"$f":"(ExpenseByItr!Y1757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10164.65881588734},83564.242863296822]
[{"$f":"PurchByItr!A1763","v":2018},{"$f":"PurchByItr!B1763","v":1972},{"$f":"(ExpenseByItr!C1763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8571.1133888263321},{"$f":"(ExpenseByItr!D1763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8052.9205307411958},{"$f":"(ExpenseByItr!E1763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79549.935599467513,null,{"$f":"PurchByItr!Q1763","v":2019},{"$f":"PurchByItr!R1763","v":1973},{"$f":"(ExpenseByItr!S1763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8069.3793227433671},{"$f":"(ExpenseByItr!T1763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7432.5770986677844},{"$f":"(ExpenseByItr!U1763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7434.161666847579},{"$f":"(ExpenseByItr!X1763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6507.7140405936052},{"$f":"(ExpenseByItr!Y1763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6834.1651700295251},{"$f":"(ExpenseByItr!Z1763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6155.7480592774809},{"$f":"(ExpenseByItr!AC1763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6214.1826391970362},{"$f":"(ExpenseByItr!AD1763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5936.1869737083125},79287.342883004705]
[{"$f":"PurchByItr!A1768","v":2018},{"$f":"PurchByItr!B1768","v":1943},{"$f":"(ExpenseByItr!C1768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11050.464568230487},{"$f":"(ExpenseByItr!D1768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12064.524139039053},{"$f":"(ExpenseByItr!E1768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12556.066350992496},{"$f":"(ExpenseByItr!F1768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10061.041857993598},96072.818260175613,null,{"$f":"PurchByItr!Q1768","v":2019},{"$f":"PurchByItr!R1768","v":1944},{"$f":"(ExpenseByItr!S1768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12054.740265155104},{"$f":"(ExpenseByItr!T1768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7903.5585465327567},{"$f":"(ExpenseByItr!U1768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13330.133535946665},{"$f":"(ExpenseByItr!V1768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12317.548462701081},{"$f":"(ExpenseByItr!W1768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11322.652890479387},{"$f":"(ExpenseByItr!X1768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12798.169614624925},{"$f":"(ExpenseByItr!Y1768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7623.6852147111622},{"$f":"(ExpenseByItr!Z1768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11128.436173892704},{"$f":"(ExpenseByItr!AA1768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10049.150503054276},{"$f":"(ExpenseByItr!AB1768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7937.8779892534312},{"$f":"(ExpenseByItr!AC1768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5964.7305945771604},{"$f":"(ExpenseByItr!AD1768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8218.3094247425688},120648.99321567125]
[{"$f":"PurchByItr!A1770","v":2018},{"$f":"PurchByItr!B1770","v":1948},{"$f":"(ExpenseByItr!C1770+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D1770+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1770+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1770+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1770+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1770+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1770+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1770+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1770+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1770+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1770+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1770+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q1770","v":2019},{"$f":"PurchByItr!R1770","v":1949},{"$f":"(ExpenseByItr!S1770+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8634.3532688957166},{"$f":"(ExpenseByItr!T1770+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8185.4131517161049},{"$f":"(ExpenseByItr!U1770+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8043.168808612807},{"$f":"(ExpenseByItr!V1770+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1770+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6801.0742804083402},{"$f":"(ExpenseByItr!X1770+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1770+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1770+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1770+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1770+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5965.7117452220609},{"$f":"(ExpenseByItr!AC1770+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5665.1543001412801},{"$f":"(ExpenseByItr!AD1770+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6156.4736102141569},80330.384055135451]
[{"$f":"PurchByItr!A1775","v":2018},{"$f":"PurchByItr!B1775","v":1950},{"$f":"(ExpenseByItr!C1775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10595.431199924937},{"$f":"(ExpenseByItr!D1775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9906.1552060798076},{"$f":"(ExpenseByItr!E1775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11667.064053965183},{"$f":"(ExpenseByItr!F1775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1775+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6896.2753328247791},89405.647136714702,null,{"$f":"PurchByItr!Q1775","v":2019},{"$f":"PurchByItr!R1775","v":1951},{"$f":"(ExpenseByItr!S1775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6487.631376188614},{"$f":"(ExpenseByItr!T1775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1775+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8934.3096996768618},77180.01085571546]
[{"$f":"PurchByItr!A1780","v":2018},{"$f":"PurchByItr!B1780","v":1956},{"$f":"(ExpenseByItr!C1780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9680.4223489647356},{"$f":"(ExpenseByItr!D1780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1780+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7675.1231619207292},80281.447190785446,null,{"$f":"PurchByItr!Q1780","v":2019},{"$f":"PurchByItr!R1780","v":1957},{"$f":"(ExpenseByItr!S1780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7611.5978122160486},{"$f":"(ExpenseByItr!T1780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7822.2708331118356},{"$f":"(ExpenseByItr!U1780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6704.4884447592922},{"$f":"(ExpenseByItr!X1780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1780+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8137.5626290534183},79682.375543020578]
[{"$f":"PurchByItr!A1786","v":2018},{"$f":"PurchByItr!B1786","v":1983},{"$f":"(ExpenseByItr!C1786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D1786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1786+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q1786","v":2019},{"$f":"PurchByItr!R1786","v":1984},{"$f":"(ExpenseByItr!S1786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9217.7566181591137},{"$f":"(ExpenseByItr!T1786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1786+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77151.633375994104]
[{"$f":"PurchByItr!A1791","v":2018},{"$f":"PurchByItr!B1791","v":1946},{"$f":"(ExpenseByItr!C1791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8820.9173017851663},{"$f":"(ExpenseByItr!D1791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7051.5364599725553},{"$f":"(ExpenseByItr!E1791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11404.738158982424},{"$f":"(ExpenseByItr!F1791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8249.637848849834},{"$f":"(ExpenseByItr!G1791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7356.1273723213599},86931.088317841321,null,{"$f":"PurchByItr!Q1791","v":2019},{"$f":"PurchByItr!R1791","v":1947},{"$f":"(ExpenseByItr!S1791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10968.603859693001},{"$f":"(ExpenseByItr!T1791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7465.9365064005169},{"$f":"(ExpenseByItr!U1791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8544.3914489057133},82561.194616864232]
[{"$f":"PurchByItr!A1796","v":2018},{"$f":"PurchByItr!B1796","v":1939},{"$f":"(ExpenseByItr!C1796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11374.495035594438},{"$f":"(ExpenseByItr!D1796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8793.3590376575139},{"$f":"(ExpenseByItr!E1796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13192.317505522971},{"$f":"(ExpenseByItr!F1796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10141.311263683365},{"$f":"(ExpenseByItr!G1796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9471.8403953859361},{"$f":"(ExpenseByItr!H1796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8672.74893602677},{"$f":"(ExpenseByItr!I1796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8193.0823940963564},{"$f":"(ExpenseByItr!L1796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6263.7662035968415},{"$f":"(ExpenseByItr!M1796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"SUM(C1796:N1796)","v":101273.2814435242},null,{"$f":"PurchByItr!Q1796","v":2019},{"$f":"PurchByItr!R1796","v":1940},{"$f":"(ExpenseByItr!S1796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9361.9438141768442},{"$f":"(ExpenseByItr!T1796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8210.172204030825},{"$f":"(ExpenseByItr!U1796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12331.350081705732},{"$f":"(ExpenseByItr!V1796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12017.363956536434},{"$f":"(ExpenseByItr!W1796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8534.6580370374904},{"$f":"(ExpenseByItr!X1796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6185.5596267473284},{"$f":"(ExpenseByItr!Z1796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11839.316191113665},{"$f":"(ExpenseByItr!AB1796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7853.1372308417431},{"$f":"(ExpenseByItr!AD1796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5800.1955364127343},{"$f":"SUM(S1796:AD1796)","v":100661.11761255781}]
[{"$f":"PurchByItr!A1802","v":2018},{"$f":"PurchByItr!B1802","v":1963},{"$f":"(ExpenseByItr!C1802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7422.3525036947112},{"$f":"(ExpenseByItr!D1802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6382.3206495286586},{"$f":"(ExpenseByItr!J1802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7025.1976272632255},77463.182292396596,null,{"$f":"PurchByItr!Q1802","v":2019},{"$f":"PurchByItr!R1802","v":1964},{"$f":"(ExpenseByItr!S1802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12512.994270703193},{"$f":"(ExpenseByItr!T1802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9347.3802765648306},{"$f":"(ExpenseByItr!U1802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6900.109278372207},{"$f":"(ExpenseByItr!V1802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10069.359715030439},{"$f":"(ExpenseByItr!W1802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7631.6540244420903},{"$f":"(ExpenseByItr!X1802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6732.4150446530221},{"$f":"(ExpenseByItr!Y1802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},90248.7544776758]
[{"$f":"PurchByItr!A1809","v":2018},{"$f":"PurchByItr!B1809","v":1966},{"$f":"(ExpenseByItr!C1809+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7941.4723659148804},{"$f":"(ExpenseByItr!D1809+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7639.372598629534},{"$f":"(ExpenseByItr!E1809+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1809+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1809+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1809+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7319.4447269183484},{"$f":"(ExpenseByItr!I1809+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1809+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1809+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1809+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1809+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1809+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9334.3239420578429},82575.334977440609,null,{"$f":"PurchByItr!Q1809","v":2019},{"$f":"PurchByItr!R1809","v":1967},{"$f":"(ExpenseByItr!S1809+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9749.4011061914425},{"$f":"(ExpenseByItr!T1809+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8190.7131186501765},{"$f":"(ExpenseByItr!U1809+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1809+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1809+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1809+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1809+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7247.8292514084196},{"$f":"(ExpenseByItr!Z1809+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1809+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1809+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1809+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1809+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7257.2539703324119},81851.653270462455]
[{"$f":"PurchByItr!A1814","v":2018},{"$f":"PurchByItr!B1814","v":1981},{"$f":"(ExpenseByItr!C1814+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9562.8595365872316},{"$f":"(ExpenseByItr!D1814+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8954.6851084667778},{"$f":"(ExpenseByItr!E1814+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1814+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1814+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1814+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1814+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8867.7361906611241},{"$f":"(ExpenseByItr!J1814+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1814+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1814+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1814+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1814+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7131.1326852791526},84857.134864914275,null,{"$f":"PurchByItr!Q1814","v":2019},{"$f":"PurchByItr!R1814","v":1982},{"$f":"(ExpenseByItr!S1814+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8756.3561435569791},{"$f":"(ExpenseByItr!T1814+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1814+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1814+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1814+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1814+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1814+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1814+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1814+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1814+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1814+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1814+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},76690.232901391981]
[{"$f":"PurchByItr!A1819","v":2018},{"$f":"PurchByItr!B1819","v":1941},{"$f":"(ExpenseByItr!C1819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11942.117769577675},{"$f":"(ExpenseByItr!D1819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8794.240799740739},{"$f":"(ExpenseByItr!E1819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16570.790751986733},{"$f":"(ExpenseByItr!F1819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":24352.534553091944},{"$f":"(ExpenseByItr!G1819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11049.653497698915},{"$f":"(ExpenseByItr!H1819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10398.162687090609},{"$f":"(ExpenseByItr!I1819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10231.677597578315},{"$f":"(ExpenseByItr!J1819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9741.6777505885075},{"$f":"(ExpenseByItr!L1819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1819+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7050.0923238845908},129008.71823520801,null,{"$f":"PurchByItr!Q1819","v":2019},{"$f":"PurchByItr!R1819","v":1942},{"$f":"(ExpenseByItr!S1819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8628.1380292434205},{"$f":"(ExpenseByItr!T1819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7635.4861942518482},{"$f":"(ExpenseByItr!X1819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9441.0307930233266},{"$f":"(ExpenseByItr!Y1819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6372.8080444278721},{"$f":"(ExpenseByItr!Z1819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1819+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3625.8409735175292},78933.952880358993]
[{"$f":"PurchByItr!A1824","v":2018},{"$f":"PurchByItr!B1824","v":1966},{"$f":"(ExpenseByItr!C1824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9073.5266266772851},{"$f":"(ExpenseByItr!D1824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9130.9829731440386},{"$f":"(ExpenseByItr!E1824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7454.575012501673},{"$f":"(ExpenseByItr!I1824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9284.8357611652045},85284.641717408187,null,{"$f":"PurchByItr!Q1824","v":2019},{"$f":"PurchByItr!R1824","v":1967},{"$f":"(ExpenseByItr!S1824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11167.347616668698},{"$f":"(ExpenseByItr!T1824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8984.5300277215392},{"$f":"(ExpenseByItr!U1824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7151.1268160907357},{"$f":"(ExpenseByItr!Z1824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7220.3450266150057},83929.805310975979]
[{"$f":"PurchByItr!A1830","v":2018},{"$f":"PurchByItr!B1830","v":1978},{"$f":"(ExpenseByItr!C1830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10015.817771614569},{"$f":"(ExpenseByItr!D1830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5080.1043962753674},{"$f":"(ExpenseByItr!E1830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6413.49889696229},{"$f":"(ExpenseByItr!F1830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10197.805608477474},{"$f":"(ExpenseByItr!I1830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6262.4396923322283},{"$f":"(ExpenseByItr!N1830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},82017.797541591921,null,{"$f":"PurchByItr!Q1830","v":2019},{"$f":"PurchByItr!R1830","v":1979},{"$f":"(ExpenseByItr!S1830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6794.6819826113142},{"$f":"(ExpenseByItr!T1830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9317.3960885366068},{"$f":"(ExpenseByItr!U1830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13539.510898407274},{"$f":"(ExpenseByItr!V1830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10453.040028627698},{"$f":"(ExpenseByItr!W1830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8706.6646732190729},{"$f":"(ExpenseByItr!X1830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7312.3166848700384},{"$f":"(ExpenseByItr!Z1830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5068.6051091385661},{"$f":"(ExpenseByItr!AB1830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10265.450796225237},{"$f":"(ExpenseByItr!AC1830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6063.5059974645073},{"$f":"(ExpenseByItr!AD1830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5160.0700258154438},95032.856240885754]
[{"$f":"PurchByItr!A1835","v":2018},{"$f":"PurchByItr!B1835","v":1997},{"$f":"(ExpenseByItr!C1835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9932.3349610640435},{"$f":"(ExpenseByItr!D1835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7346.8465978948752},{"$f":"(ExpenseByItr!E1835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80205.083238858904,null,{"$f":"PurchByItr!Q1835","v":2019},{"$f":"PurchByItr!R1835","v":1998},{"$f":"(ExpenseByItr!S1835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T1835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8976.6124755142919},76910.48923334929]
[{"$f":"PurchByItr!A1836","v":2018},{"$f":"PurchByItr!B1836","v":1970},{"$f":"(ExpenseByItr!C1836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10366.054596127204},{"$f":"(ExpenseByItr!D1836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7219.8182562884467},{"$f":"(ExpenseByItr!E1836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10976.391904962991},{"$f":"(ExpenseByItr!F1836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5925.8165595810342},{"$f":"(ExpenseByItr!J1836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6177.7338527692227},{"$f":"(ExpenseByItr!N1836+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8856.3950646041339},87277.751242273021,null,{"$f":"PurchByItr!Q1836","v":2019},{"$f":"PurchByItr!R1836","v":1971},{"$f":"(ExpenseByItr!S1836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9861.4119659452717},{"$f":"(ExpenseByItr!T1836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8456.5897684976408},{"$f":"(ExpenseByItr!U1836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8792.6797647237545},{"$f":"(ExpenseByItr!V1836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1836+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7119.5001148778838},83636.637437924539]
[{"$f":"PurchByItr!A1842","v":2018},{"$f":"PurchByItr!B1842","v":1974},{"$f":"(ExpenseByItr!C1842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8847.4016922959054},{"$f":"(ExpenseByItr!D1842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9620.1769418429249},{"$f":"(ExpenseByItr!E1842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1842+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6478.655267067149},81579.545413115964,null,{"$f":"PurchByItr!Q1842","v":2019},{"$f":"PurchByItr!R1842","v":1975},{"$f":"(ExpenseByItr!S1842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11565.613745865854},{"$f":"(ExpenseByItr!T1842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7930.7584512171497},{"$f":"(ExpenseByItr!U1842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13290.767641056904},{"$f":"(ExpenseByItr!V1842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1842+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},88369.402640004904]
[{"$f":"PurchByItr!A1847","v":2018},{"$f":"PurchByItr!B1847","v":1944},{"$f":"(ExpenseByItr!C1847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12290.920633381987},{"$f":"(ExpenseByItr!D1847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8321.282036479457},{"$f":"(ExpenseByItr!E1847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13629.695040717532},{"$f":"(ExpenseByItr!F1847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17821.463448065802},{"$f":"(ExpenseByItr!G1847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13772.388682996099},{"$f":"(ExpenseByItr!H1847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13575.456903720156},{"$f":"(ExpenseByItr!I1847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6886.1107989375141},{"$f":"(ExpenseByItr!J1847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11235.951577996238},{"$f":"(ExpenseByItr!K1847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10026.804446776621},{"$f":"(ExpenseByItr!L1847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7067.3965911784389},{"$f":"(ExpenseByItr!M1847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6087.9812816632048},{"$f":"(ExpenseByItr!N1847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8280.8822448851424},128996.33368679819,null,{"$f":"PurchByItr!Q1847","v":2019},{"$f":"PurchByItr!R1847","v":1945},{"$f":"(ExpenseByItr!S1847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7823.9682122787972},{"$f":"(ExpenseByItr!T1847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5925.0078387937001},{"$f":"(ExpenseByItr!U1847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10670.857847183725},{"$f":"(ExpenseByItr!V1847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18935.987953650951},{"$f":"(ExpenseByItr!W1847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19330.975205774619},{"$f":"(ExpenseByItr!X1847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14905.496243828669},{"$f":"(ExpenseByItr!Y1847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10575.389710768392},{"$f":"(ExpenseByItr!Z1847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8119.9931038295263},{"$f":"(ExpenseByItr!AC1847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5655.1270914993756},{"$f":"(ExpenseByItr!AD1847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4997.1798747242583},119291.59703830203]
[{"$f":"PurchByItr!A1853","v":2018},{"$f":"PurchByItr!B1853","v":1933},{"$f":"(ExpenseByItr!C1853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14160.446042192645},{"$f":"(ExpenseByItr!D1853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15820.125345865401},{"$f":"(ExpenseByItr!E1853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7837.7050076448477},94451.587907612877,null,{"$f":"PurchByItr!Q1853","v":2019},{"$f":"PurchByItr!R1853","v":1934},{"$f":"(ExpenseByItr!S1853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7181.989688360427},{"$f":"(ExpenseByItr!T1853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5173.8545674286679},{"$f":"(ExpenseByItr!AB1853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5573.3155774709167},{"$f":"(ExpenseByItr!AC1853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6291.3396800479577},{"$f":"(ExpenseByItr!AD1853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6549.1975930047147},74000.345952207688]
[{"$f":"PurchByItr!A1858","v":2018},{"$f":"PurchByItr!B1858","v":1968},{"$f":"(ExpenseByItr!C1858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9817.439807977491},{"$f":"(ExpenseByItr!D1858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6510.3463306333379},{"$f":"(ExpenseByItr!E1858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6261.2015255670567},{"$f":"(ExpenseByItr!J1858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6591.3076853211169},{"$f":"(ExpenseByItr!K1858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79521.016693418991,null,{"$f":"PurchByItr!Q1858","v":2019},{"$f":"PurchByItr!R1858","v":1969},{"$f":"(ExpenseByItr!S1858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T1858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5307.5337394607523},{"$f":"(ExpenseByItr!AC1858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8546.6954926230592},75612.299011933806]
[{"$f":"PurchByItr!A1863","v":2018},{"$f":"PurchByItr!B1863","v":1994},{"$f":"(ExpenseByItr!C1863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11001.64060020131},{"$f":"(ExpenseByItr!D1863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7358.9201602381236},{"$f":"(ExpenseByItr!E1863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13090.932780119452},{"$f":"(ExpenseByItr!F1863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22093.588974898783},{"$f":"(ExpenseByItr!G1863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12477.433423503915},{"$f":"(ExpenseByItr!H1863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13526.920731782235},{"$f":"(ExpenseByItr!I1863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10205.661603990369},{"$f":"(ExpenseByItr!J1863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6421.4802050306498},{"$f":"(ExpenseByItr!L1863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5929.919410846619},{"$f":"(ExpenseByItr!N1863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5776.621042339395},120468.29926893084,null,{"$f":"PurchByItr!Q1863","v":2019},{"$f":"PurchByItr!R1863","v":1995},{"$f":"(ExpenseByItr!S1863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9381.5805905667276},{"$f":"(ExpenseByItr!T1863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10980.305568597103},{"$f":"(ExpenseByItr!U1863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11259.435125849866},{"$f":"(ExpenseByItr!V1863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11489.222251271784},{"$f":"(ExpenseByItr!W1863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7925.6420983959151},{"$f":"(ExpenseByItr!Z1863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6602.1643694693439},94693.191872060765]
[{"$f":"PurchByItr!A1867","v":2018},{"$f":"PurchByItr!B1867","v":1987},{"$f":"(ExpenseByItr!C1867+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11995.841558414864},{"$f":"(ExpenseByItr!D1867+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7153.2338127696157},{"$f":"(ExpenseByItr!E1867+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1867+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8292.4123041226885},{"$f":"(ExpenseByItr!G1867+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10552.540738205087},{"$f":"(ExpenseByItr!H1867+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5357.8790621505032},{"$f":"(ExpenseByItr!I1867+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7376.5559132838835},{"$f":"(ExpenseByItr!J1867+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1867+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6015.2737260352269},{"$f":"(ExpenseByItr!L1867+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8081.9241812651489},{"$f":"(ExpenseByItr!M1867+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6219.871058871091},{"$f":"(ExpenseByItr!N1867+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7241.8320994361375},90872.544790534259,null,{"$f":"PurchByItr!Q1867","v":2019},{"$f":"PurchByItr!R1867","v":1988},{"$f":"(ExpenseByItr!S1867+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10023.914149159158},{"$f":"(ExpenseByItr!T1867+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10027.966702240299},{"$f":"(ExpenseByItr!U1867+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14064.52060183816},{"$f":"(ExpenseByItr!V1867+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18228.486916095822},{"$f":"(ExpenseByItr!W1867+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14946.082942835472},{"$f":"(ExpenseByItr!X1867+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9538.6840001692581},{"$f":"(ExpenseByItr!Y1867+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8063.636419013028},{"$f":"(ExpenseByItr!Z1867+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6419.1495052995742},{"$f":"(ExpenseByItr!AA1867+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11767.454298335957},{"$f":"(ExpenseByItr!AB1867+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4996.7663966691425},{"$f":"(ExpenseByItr!AC1867+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1867+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6409.979832926163},120662.44874256705]
[{"$f":"PurchByItr!A1875","v":2018},{"$f":"PurchByItr!B1875","v":1930},{"$f":"(ExpenseByItr!C1875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7607.6336132655733},{"$f":"(ExpenseByItr!D1875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15233.176239206796},{"$f":"(ExpenseByItr!F1875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":24482.436026089254},{"$f":"(ExpenseByItr!G1875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14523.338933777582},{"$f":"(ExpenseByItr!H1875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":286.32792082126502},{"$f":"(ExpenseByItr!I1875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6096.9682316336457},{"$f":"(ExpenseByItr!J1875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9364.819881879017},{"$f":"(ExpenseByItr!K1875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14585.400186155422},{"$f":"(ExpenseByItr!L1875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3677.206619395482},{"$f":"(ExpenseByItr!N1875+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5730.4463989900605},114172.93438719408,null,{"$f":"PurchByItr!Q1875","v":2019},{"$f":"PurchByItr!R1875","v":1931},{"$f":"(ExpenseByItr!S1875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7217.2800657725084},{"$f":"(ExpenseByItr!T1875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12234.2613190355},{"$f":"(ExpenseByItr!V1875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21977.519433538939},{"$f":"(ExpenseByItr!W1875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":29051.129504715449},{"$f":"(ExpenseByItr!X1875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4552.4384871321599},{"$f":"(ExpenseByItr!Y1875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10812.317124193514},{"$f":"(ExpenseByItr!Z1875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5859.5091465085598},{"$f":"(ExpenseByItr!AA1875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14530.009476210416},{"$f":"(ExpenseByItr!AB1875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5600.8671889080051},{"$f":"(ExpenseByItr!AC1875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1875+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7989.0304766042309},132175.97617858931]
[{"$f":"PurchByItr!A1880","v":2018},{"$f":"PurchByItr!B1880","v":1973},{"$f":"(ExpenseByItr!C1880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9004.2244914440198},{"$f":"(ExpenseByItr!D1880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7803.5409424739773},{"$f":"(ExpenseByItr!E1880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8487.5309073001881},{"$f":"(ExpenseByItr!H1880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6526.0378361584608},{"$f":"(ExpenseByItr!I1880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7766.2518845074137},{"$f":"(ExpenseByItr!J1880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6083.2460062506798},{"$f":"(ExpenseByItr!M1880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6026.6036873089806},{"$f":"(ExpenseByItr!N1880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6214.5976130839945},83082.394040487707,null,{"$f":"PurchByItr!Q1880","v":2019},{"$f":"PurchByItr!R1880","v":1974},{"$f":"(ExpenseByItr!S1880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9856.8807931351494},{"$f":"(ExpenseByItr!T1880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10219.536985603339},{"$f":"(ExpenseByItr!U1880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6522.5473783179159},82181.227958921401]
[{"$f":"PurchByItr!A1886","v":2018},{"$f":"PurchByItr!B1886","v":1929},{"$f":"(ExpenseByItr!C1886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13717.659183384221},{"$f":"(ExpenseByItr!D1886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10316.831573889702},{"$f":"(ExpenseByItr!E1886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22582.38260806958},{"$f":"(ExpenseByItr!F1886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":24077.829921688277},{"$f":"(ExpenseByItr!G1886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21445.706399610608},{"$f":"(ExpenseByItr!H1886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10575.217510256378},{"$f":"(ExpenseByItr!I1886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":1696.6816507243709},{"$f":"(ExpenseByItr!J1886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8424.2132615913142},{"$f":"(ExpenseByItr!K1886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11165.775389968756},{"$f":"(ExpenseByItr!M1886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7075.6512672127774},143663.12910237597,null,{"$f":"PurchByItr!Q1886","v":2019},{"$f":"PurchByItr!R1886","v":1930},{"$f":"(ExpenseByItr!S1886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6878.4498795352174},{"$f":"(ExpenseByItr!T1886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14227.894183528344},{"$f":"(ExpenseByItr!V1886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23273.972569127254},{"$f":"(ExpenseByItr!W1886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17900.403429577727},{"$f":"(ExpenseByItr!X1886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-337.33885043335187},{"$f":"(ExpenseByItr!Y1886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6016.4121454139704},{"$f":"(ExpenseByItr!Z1886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9030.2453853523184},{"$f":"(ExpenseByItr!AA1886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14181.465856371238},{"$f":"(ExpenseByItr!AB1886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7578.3250738802653},117277.25060630798]
[{"$f":"PurchByItr!A1891","v":2018},{"$f":"PurchByItr!B1891","v":1973},{"$f":"(ExpenseByItr!C1891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9289.7705609605237},{"$f":"(ExpenseByItr!D1891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7771.9392028353377},{"$f":"(ExpenseByItr!E1891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8178.3711715391919},{"$f":"(ExpenseByItr!H1891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6556.2779453485664},{"$f":"(ExpenseByItr!I1891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7908.0860754829782},{"$f":"(ExpenseByItr!J1891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8549.2076220896561},{"$f":"(ExpenseByItr!L1891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5928.973033260806},{"$f":"(ExpenseByItr!M1891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6093.3965046602434},{"$f":"(ExpenseByItr!N1891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6229.3316427878517},85383.124262935133,null,{"$f":"PurchByItr!Q1891","v":2019},{"$f":"PurchByItr!R1891","v":1974},{"$f":"(ExpenseByItr!S1891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8921.3269721012093},{"$f":"(ExpenseByItr!T1891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8766.9252170222135},{"$f":"(ExpenseByItr!U1891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6481.2049665168606},79751.71995750528]
[{"$f":"PurchByItr!A1897","v":2018},{"$f":"PurchByItr!B1897","v":1969},{"$f":"(ExpenseByItr!C1897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D1897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5535.9141900296891},{"$f":"(ExpenseByItr!M1897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8592.1499143878209},77053.965784317494,null,{"$f":"PurchByItr!Q1897","v":2019},{"$f":"PurchByItr!R1897","v":1970},{"$f":"(ExpenseByItr!S1897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9508.0254883982016},{"$f":"(ExpenseByItr!T1897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6988.2191876863226},{"$f":"(ExpenseByItr!U1897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10527.770622491777},{"$f":"(ExpenseByItr!V1897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5909.6379169575657},{"$f":"(ExpenseByItr!Z1897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6064.1542277531844},{"$f":"(ExpenseByItr!AD1897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8917.4683872445858},84970.117698441623]
[{"$f":"PurchByItr!A1902","v":2018},{"$f":"PurchByItr!B1902","v":1929},{"$f":"(ExpenseByItr!C1902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10583.291391129977},{"$f":"(ExpenseByItr!D1902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8088.5257754869972},{"$f":"(ExpenseByItr!E1902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12933.884694653085},{"$f":"(ExpenseByItr!F1902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14414.333831433802},{"$f":"(ExpenseByItr!G1902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13608.87190724038},{"$f":"(ExpenseByItr!H1902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8622.378575993509},{"$f":"(ExpenseByItr!I1902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3646.2781901115809},{"$f":"(ExpenseByItr!J1902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7467.9293366312231},{"$f":"(ExpenseByItr!K1902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11051.820402786141},{"$f":"(ExpenseByItr!M1902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7233.6489139552696},110236.14335540196,null,{"$f":"PurchByItr!Q1902","v":2019},{"$f":"PurchByItr!R1902","v":1930},{"$f":"(ExpenseByItr!S1902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7003.9594838542025},{"$f":"(ExpenseByItr!T1902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13820.809480295302},{"$f":"(ExpenseByItr!V1902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20122.044356668106},{"$f":"(ExpenseByItr!W1902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15614.93621072737},{"$f":"(ExpenseByItr!X1902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-847.15020956823162},{"$f":"(ExpenseByItr!Y1902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6001.8649116893766},{"$f":"(ExpenseByItr!Z1902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9555.8507549017486},{"$f":"(ExpenseByItr!AA1902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14508.031352836975},{"$f":"(ExpenseByItr!AB1902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7132.3256881919087},111440.09296355177]
[{"$f":"PurchByItr!A1908","v":2018},{"$f":"PurchByItr!B1908","v":1983},{"$f":"(ExpenseByItr!C1908+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D1908+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1908+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1908+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1908+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1908+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1908+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1908+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1908+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1908+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1908+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1908+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q1908","v":2019},{"$f":"PurchByItr!R1908","v":1984},{"$f":"(ExpenseByItr!S1908+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8862.5102500534667},{"$f":"(ExpenseByItr!T1908+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1908+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1908+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1908+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1908+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1908+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1908+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1908+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1908+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1908+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1908+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},76796.387007888465]
[{"$f":"PurchByItr!A1909","v":2018},{"$f":"PurchByItr!B1909","v":2003},{"$f":"(ExpenseByItr!C1909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10070.302144717019},{"$f":"(ExpenseByItr!D1909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6346.4726678554198},{"$f":"(ExpenseByItr!E1909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11349.323138410653},{"$f":"(ExpenseByItr!F1909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15908.18527187586},{"$f":"(ExpenseByItr!G1909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14212.171685282663},{"$f":"(ExpenseByItr!H1909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6439.7336910242866},{"$f":"(ExpenseByItr!N1909+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8089.5461977876048},103878.68563690351,null,{"$f":"PurchByItr!Q1909","v":2019},{"$f":"PurchByItr!R1909","v":2004},{"$f":"(ExpenseByItr!S1909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9236.5548318155052},{"$f":"(ExpenseByItr!T1909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6951.1889647986854},{"$f":"(ExpenseByItr!U1909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9196.9808342757751},{"$f":"(ExpenseByItr!V1909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14156.498285690239},{"$f":"(ExpenseByItr!W1909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10992.110379905653},{"$f":"(ExpenseByItr!X1909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6694.2077182534176},{"$f":"(ExpenseByItr!Y1909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6968.6075680768954},{"$f":"(ExpenseByItr!Z1909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6264.5576548984527},{"$f":"(ExpenseByItr!AB1909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5904.7231244931099},{"$f":"(ExpenseByItr!AD1909+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},94892.850296162753]
[{"$f":"PurchByItr!A1914","v":2018},{"$f":"PurchByItr!B1914","v":1933},{"$f":"(ExpenseByItr!C1914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13217.717411434543},{"$f":"(ExpenseByItr!D1914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12158.23213949429},{"$f":"(ExpenseByItr!E1914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1914+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8063.8619413965253},90073.123004235342,null,{"$f":"PurchByItr!Q1914","v":2019},{"$f":"PurchByItr!R1914","v":1934},{"$f":"(ExpenseByItr!S1914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7431.0188461791367},{"$f":"(ExpenseByItr!T1914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5459.141577301406},{"$f":"(ExpenseByItr!AB1914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5495.1778410955649},{"$f":"(ExpenseByItr!AC1914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6284.2361668768763},{"$f":"(ExpenseByItr!AD1914+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6554.3213835850675},74454.544660933054]
[{"$f":"PurchByItr!A1920","v":2018},{"$f":"PurchByItr!B1920","v":1954},{"$f":"(ExpenseByItr!C1920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10231.36937670734},{"$f":"(ExpenseByItr!D1920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8024.1682082880789},{"$f":"(ExpenseByItr!E1920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},81181.439264895409,null,{"$f":"PurchByItr!Q1920","v":2019},{"$f":"PurchByItr!R1920","v":1955},{"$f":"(ExpenseByItr!S1920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9755.0280623995241},{"$f":"(ExpenseByItr!T1920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9328.3199119163019},{"$f":"(ExpenseByItr!W1920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8568.2940796329531},{"$f":"(ExpenseByItr!X1920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11189.269053037871},{"$f":"(ExpenseByItr!Y1920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7182.3900119947957},{"$f":"(ExpenseByItr!Z1920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8354.8052338227717},91432.948220714228]
[{"$f":"PurchByItr!A1925","v":2018},{"$f":"PurchByItr!B1925","v":1974},{"$f":"(ExpenseByItr!C1925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8678.4491583581093},{"$f":"(ExpenseByItr!D1925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9382.1580578526446},{"$f":"(ExpenseByItr!E1925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6581.8975434483746},81275.816271569114,null,{"$f":"PurchByItr!Q1925","v":2019},{"$f":"PurchByItr!R1925","v":1975},{"$f":"(ExpenseByItr!S1925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11720.656272141692},{"$f":"(ExpenseByItr!T1925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7997.9648893420208},{"$f":"(ExpenseByItr!U1925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11355.998237364724},{"$f":"(ExpenseByItr!V1925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},86656.882200713444]
[{"$f":"PurchByItr!A1930","v":2018},{"$f":"PurchByItr!B1930","v":1930},{"$f":"(ExpenseByItr!C1930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7462.0069243320095},{"$f":"(ExpenseByItr!D1930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14375.644683854507},{"$f":"(ExpenseByItr!F1930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22223.499686430627},{"$f":"(ExpenseByItr!G1930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16590.012136164445},{"$f":"(ExpenseByItr!H1930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":-793.084140366116},{"$f":"(ExpenseByItr!I1930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6076.0502484261724},{"$f":"(ExpenseByItr!J1930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10202.987100277629},{"$f":"(ExpenseByItr!K1930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18153.472364704558},{"$f":"(ExpenseByItr!L1930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":2711.0098112197038},{"$f":"(ExpenseByItr!N1930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5498.7147729454446},115085.49392396897,null,{"$f":"PurchByItr!Q1930","v":2019},{"$f":"PurchByItr!R1930","v":1931},{"$f":"(ExpenseByItr!S1930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7512.0411536487263},{"$f":"(ExpenseByItr!T1930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12264.584523409196},{"$f":"(ExpenseByItr!V1930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22491.283060817783},{"$f":"(ExpenseByItr!W1930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":27754.208139808226},{"$f":"(ExpenseByItr!X1930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4826.5677506846314},{"$f":"(ExpenseByItr!Y1930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10123.016131973001},{"$f":"(ExpenseByItr!Z1930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5912.5638619356841},{"$f":"(ExpenseByItr!AA1930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15625.928972833957},{"$f":"(ExpenseByItr!AB1930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5545.7220265923306},{"$f":"(ExpenseByItr!AC1930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8325.3060925378559},132732.83567021141]
[{"$f":"PurchByItr!A1939","v":2018},{"$f":"PurchByItr!B1939","v":1980},{"$f":"(ExpenseByItr!C1939+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9498.7526329698594},{"$f":"(ExpenseByItr!D1939+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8927.8729863923327},{"$f":"(ExpenseByItr!E1939+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12999.245206966569},{"$f":"(ExpenseByItr!F1939+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11743.458143442038},{"$f":"(ExpenseByItr!G1939+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8000.7173241629143},{"$f":"(ExpenseByItr!H1939+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9109.3181200239287},{"$f":"(ExpenseByItr!I1939+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1939+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1939+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1939+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5427.1063098883451},{"$f":"(ExpenseByItr!M1939+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5803.6950009668153},{"$f":"(ExpenseByItr!N1939+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},96680.52639677281,null,{"$f":"PurchByItr!Q1939","v":2019},{"$f":"PurchByItr!R1939","v":1981},{"$f":"(ExpenseByItr!S1939+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9030.2797745002499},{"$f":"(ExpenseByItr!T1939+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8509.847834776192},{"$f":"(ExpenseByItr!U1939+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1939+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1939+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1939+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1939+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9832.6455419696194},{"$f":"(ExpenseByItr!Z1939+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1939+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1939+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1939+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1939+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7334.9477267843768},84114.176701910445]
[{"$f":"PurchByItr!A1942","v":2018},{"$f":"PurchByItr!B1942","v":2004},{"$f":"(ExpenseByItr!C1942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9515.315574280281},{"$f":"(ExpenseByItr!D1942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6746.398809590617},{"$f":"(ExpenseByItr!E1942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9836.7791113335043},{"$f":"(ExpenseByItr!F1942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14878.466547489357},{"$f":"(ExpenseByItr!G1942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13727.399527634288},{"$f":"(ExpenseByItr!H1942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7939.5470288527704},{"$f":"(ExpenseByItr!I1942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8823.077650421943},{"$f":"(ExpenseByItr!J1942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6430.2028403261211},{"$f":"(ExpenseByItr!L1942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5723.3844034061076},{"$f":"(ExpenseByItr!N1942+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},102498.34199730499,null,{"$f":"PurchByItr!Q1942","v":2019},{"$f":"PurchByItr!R1942","v":2005},{"$f":"(ExpenseByItr!S1942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8504.1854204758456},{"$f":"(ExpenseByItr!T1942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8456.8474005063599},{"$f":"(ExpenseByItr!U1942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8656.4015039552105},{"$f":"(ExpenseByItr!Y1942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8542.3096976969136},{"$f":"(ExpenseByItr!Z1942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1942+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8617.5164594022372},86007.909327931571]
[{"$f":"PurchByItr!A1947","v":2018},{"$f":"PurchByItr!B1947","v":1977},{"$f":"(ExpenseByItr!C1947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8061.7913946651106},{"$f":"(ExpenseByItr!D1947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7205.2583270108817},{"$f":"(ExpenseByItr!E1947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10927.139201896258},{"$f":"(ExpenseByItr!F1947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11441.889151056599},{"$f":"(ExpenseByItr!G1947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9294.863595527604},{"$f":"(ExpenseByItr!H1947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10156.917655970328},{"$f":"(ExpenseByItr!I1947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10019.591547641183},{"$f":"(ExpenseByItr!J1947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11038.129227384637},{"$f":"(ExpenseByItr!K1947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13047.912530160645},{"$f":"(ExpenseByItr!L1947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7536.7269918515713},{"$f":"(ExpenseByItr!M1947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5334.8520395804453},{"$f":"(ExpenseByItr!N1947+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10283.509769295482},114348.58143204074,null,{"$f":"PurchByItr!Q1947","v":2019},{"$f":"PurchByItr!R1947","v":1978},{"$f":"(ExpenseByItr!S1947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10342.036627060932},{"$f":"(ExpenseByItr!T1947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4819.856805640763},{"$f":"(ExpenseByItr!U1947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6777.9153316481616},{"$f":"(ExpenseByItr!V1947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8938.7623493576011},{"$f":"(ExpenseByItr!Y1947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6146.7429640556356},{"$f":"(ExpenseByItr!AD1947+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},80255.962923658095]
[{"$f":"PurchByItr!A1953","v":2018},{"$f":"PurchByItr!B1953","v":1989},{"$f":"(ExpenseByItr!C1953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9379.82717465522},{"$f":"(ExpenseByItr!D1953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5006.2593910251844},{"$f":"(ExpenseByItr!E1953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13882.884592762026},{"$f":"(ExpenseByItr!F1953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22249.403959312003},{"$f":"(ExpenseByItr!G1953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13234.780551020765},{"$f":"(ExpenseByItr!H1953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6606.5007345563408},{"$f":"(ExpenseByItr!I1953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":528.13640332423142},{"$f":"(ExpenseByItr!L1953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":2163.9016951526046},{"$f":"(ExpenseByItr!M1953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6170.9600694954624},{"$f":"(ExpenseByItr!N1953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7192.6432031699323},99000.478110453754,null,{"$f":"PurchByItr!Q1953","v":2019},{"$f":"PurchByItr!R1953","v":1990},{"$f":"(ExpenseByItr!S1953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11415.497344526742},{"$f":"(ExpenseByItr!T1953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10263.89237450451},{"$f":"(ExpenseByItr!U1953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6129.5056658208305},{"$f":"(ExpenseByItr!AC1953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10071.132241596049},87286.483450328116]
[{"$f":"PurchByItr!A1958","v":2018},{"$f":"PurchByItr!B1958","v":1962},{"$f":"(ExpenseByItr!C1958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11723.003568736925},{"$f":"(ExpenseByItr!D1958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7450.9623331136845},{"$f":"(ExpenseByItr!E1958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8077.3304931462499},{"$f":"(ExpenseByItr!F1958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8855.1656877421683},{"$f":"(ExpenseByItr!I1958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11022.390738461956},91176.98399713097,null,{"$f":"PurchByItr!Q1958","v":2019},{"$f":"PurchByItr!R1958","v":1963},{"$f":"(ExpenseByItr!S1958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7503.7513212625272},{"$f":"(ExpenseByItr!T1958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6271.7461060204841},{"$f":"(ExpenseByItr!Z1958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7152.4453232226706},76510.205552370666]
[{"$f":"PurchByItr!A1964","v":2018},{"$f":"PurchByItr!B1964","v":1933},{"$f":"(ExpenseByItr!C1964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11616.753378925663},{"$f":"(ExpenseByItr!D1964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10710.228501145879},{"$f":"(ExpenseByItr!E1964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7402.0743942495355},86362.367786231058,null,{"$f":"PurchByItr!Q1964","v":2019},{"$f":"PurchByItr!R1964","v":1934},{"$f":"(ExpenseByItr!S1964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7043.5108392310322},{"$f":"(ExpenseByItr!T1964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5398.1170536725604},{"$f":"(ExpenseByItr!AB1964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5652.7902643824618},{"$f":"(ExpenseByItr!AC1964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6288.5074988558954},{"$f":"(ExpenseByItr!AD1964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6547.5938245065454},74161.168326543499]
[{"$f":"PurchByItr!A1966","v":2018},{"$f":"PurchByItr!B1966","v":1937},{"$f":"(ExpenseByItr!C1966+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10765.888324376716},{"$f":"(ExpenseByItr!D1966+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6346.1382100052133},{"$f":"(ExpenseByItr!E1966+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14185.477747603534},{"$f":"(ExpenseByItr!F1966+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":24463.16800199373},{"$f":"(ExpenseByItr!G1966+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16079.525490972912},{"$f":"(ExpenseByItr!H1966+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12369.287368769026},{"$f":"(ExpenseByItr!I1966+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9024.0747874075696},{"$f":"(ExpenseByItr!J1966+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6324.6026768733382},{"$f":"(ExpenseByItr!K1966+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7331.5739962381558},{"$f":"(ExpenseByItr!L1966+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8712.6332804965859},{"$f":"(ExpenseByItr!M1966+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4868.0621460820994},{"$f":"(ExpenseByItr!N1966+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5558.8516561739307},126029.2836869928,null,{"$f":"PurchByItr!Q1966","v":2019},{"$f":"PurchByItr!R1966","v":1938},{"$f":"(ExpenseByItr!S1966+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8104.4048025944976},{"$f":"(ExpenseByItr!T1966+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7551.9018655020682},{"$f":"(ExpenseByItr!U1966+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10785.169045044209},{"$f":"(ExpenseByItr!V1966+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6279.0414200212545},{"$f":"(ExpenseByItr!W1966+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1966+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1966+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1966+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1966+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1966+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1966+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5993.0133775038812},{"$f":"(ExpenseByItr!AD1966+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8161.400925594101},83929.773304170012]
[{"$f":"PurchByItr!A1975","v":2018},{"$f":"PurchByItr!B1975","v":1943},{"$f":"(ExpenseByItr!C1975+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10316.473980577644},{"$f":"(ExpenseByItr!D1975+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11476.668426143733},{"$f":"(ExpenseByItr!E1975+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11094.791424297222},{"$f":"(ExpenseByItr!F1975+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1975+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1975+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1975+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1975+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1975+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1975+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1975+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1975+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9947.123219634037},93175.778394572626,null,{"$f":"PurchByItr!Q1975","v":2019},{"$f":"PurchByItr!R1975","v":1944},{"$f":"(ExpenseByItr!S1975+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11984.391932033303},{"$f":"(ExpenseByItr!T1975+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8059.8236864459614},{"$f":"(ExpenseByItr!U1975+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13653.572470671399},{"$f":"(ExpenseByItr!V1975+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13538.697420141998},{"$f":"(ExpenseByItr!W1975+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12345.782925797983},{"$f":"(ExpenseByItr!X1975+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11050.526402781494},{"$f":"(ExpenseByItr!Y1975+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7230.6768979935987},{"$f":"(ExpenseByItr!Z1975+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9671.0746285143559},{"$f":"(ExpenseByItr!AA1975+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8453.5326196672813},{"$f":"(ExpenseByItr!AB1975+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7378.4320579749283},{"$f":"(ExpenseByItr!AC1975+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6007.2745712421838},{"$f":"(ExpenseByItr!AD1975+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8402.7006959461851},117776.48630921068]
[{"$f":"PurchByItr!A1976","v":2018},{"$f":"PurchByItr!B1976","v":1961},{"$f":"(ExpenseByItr!C1976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10024.240933419595},{"$f":"(ExpenseByItr!D1976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8128.6298956335077},{"$f":"(ExpenseByItr!E1976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6894.1596082655733},{"$f":"(ExpenseByItr!F1976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4995.6937633894759},{"$f":"(ExpenseByItr!M1976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5574.7176774506961},{"$f":"(ExpenseByItr!N1976+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10273.447177128734},83646.43006322757,null,{"$f":"PurchByItr!Q1976","v":2019},{"$f":"PurchByItr!R1976","v":1962},{"$f":"(ExpenseByItr!S1976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13844.182942577754},{"$f":"(ExpenseByItr!T1976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7973.5140168399012},{"$f":"(ExpenseByItr!U1976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8956.9981584971501},{"$f":"(ExpenseByItr!V1976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9033.029871754994},{"$f":"(ExpenseByItr!Y1976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1976+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10956.594477077095},93994.968312641897]
[{"$f":"PurchByItr!A1981","v":2018},{"$f":"PurchByItr!B1981","v":1975},{"$f":"(ExpenseByItr!C1981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10917.541376297624},{"$f":"(ExpenseByItr!D1981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7781.594757857546},{"$f":"(ExpenseByItr!E1981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11989.211123199813},{"$f":"(ExpenseByItr!F1981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1981+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},87321.658769264977,null,{"$f":"PurchByItr!Q1981","v":2019},{"$f":"PurchByItr!R1981","v":1976},{"$f":"(ExpenseByItr!S1981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T1981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U1981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V1981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1981+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A1987","v":2018},{"$f":"PurchByItr!B1987","v":1969},{"$f":"(ExpenseByItr!C1987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D1987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E1987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5643.875487726541},{"$f":"(ExpenseByItr!M1987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9073.6481632901687},77643.425330916696,null,{"$f":"PurchByItr!Q1987","v":2019},{"$f":"PurchByItr!R1987","v":1970},{"$f":"(ExpenseByItr!S1987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9041.2836783722632},{"$f":"(ExpenseByItr!T1987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6939.9973510726677},{"$f":"(ExpenseByItr!U1987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10301.731362800787},{"$f":"(ExpenseByItr!V1987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5890.7030688710029},{"$f":"(ExpenseByItr!Z1987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6020.5682965829465},{"$f":"(ExpenseByItr!AD1987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9406.8405703141634},84655.966195923815]
[{"$f":"PurchByItr!A1992","v":2018},{"$f":"PurchByItr!B1992","v":1992},{"$f":"(ExpenseByItr!C1992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11485.346111709103},{"$f":"(ExpenseByItr!D1992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7528.3302144851968},{"$f":"(ExpenseByItr!E1992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13946.287713878179},{"$f":"(ExpenseByItr!F1992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10975.00425046192},{"$f":"(ExpenseByItr!G1992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10207.53500393361},{"$f":"(ExpenseByItr!H1992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5797.4087979933611},{"$f":"(ExpenseByItr!I1992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8615.6287379943442},{"$f":"(ExpenseByItr!J1992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6874.3294710889386},{"$f":"(ExpenseByItr!K1992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10558.948592715678},{"$f":"(ExpenseByItr!L1992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7327.9655956177912},{"$f":"(ExpenseByItr!M1992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5956.1119905433015},{"$f":"(ExpenseByItr!N1992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6134.7187357699386},105407.61521619135,null,{"$f":"PurchByItr!Q1992","v":2019},{"$f":"PurchByItr!R1992","v":1993},{"$f":"(ExpenseByItr!S1992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7677.9649806348834},{"$f":"(ExpenseByItr!T1992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6123.8668403007105},{"$f":"(ExpenseByItr!U1992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14900.726458583913},{"$f":"(ExpenseByItr!V1992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22756.884201889814},{"$f":"(ExpenseByItr!W1992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16506.197744553228},{"$f":"(ExpenseByItr!X1992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7713.2414036218852},{"$f":"(ExpenseByItr!Y1992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6997.5259882431174},{"$f":"(ExpenseByItr!Z1992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5789.6540047254739},{"$f":"(ExpenseByItr!AD1992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5591.7832536579135},112585.26581016593]
[{"$f":"PurchByItr!A1997","v":2018},{"$f":"PurchByItr!B1997","v":1974},{"$f":"(ExpenseByItr!C1997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9239.9436151384343},{"$f":"(ExpenseByItr!D1997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9117.8880986953573},{"$f":"(ExpenseByItr!E1997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F1997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G1997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H1997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I1997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J1997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K1997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L1997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M1997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N1997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6527.6724532176613},81518.815678961444,null,{"$f":"PurchByItr!Q1997","v":2019},{"$f":"PurchByItr!R1997","v":1975},{"$f":"(ExpenseByItr!S1997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11427.261057206833},{"$f":"(ExpenseByItr!T1997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7766.4716657316694},{"$f":"(ExpenseByItr!U1997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11876.517461300147},{"$f":"(ExpenseByItr!V1997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W1997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X1997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y1997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z1997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA1997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB1997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC1997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD1997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},86652.512986103655]
[{"$f":"PurchByItr!A2005","v":2018},{"$f":"PurchByItr!B2005","v":1971},{"$f":"(ExpenseByItr!C2005+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12980.341919093156},{"$f":"(ExpenseByItr!D2005+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9290.2729241747966},{"$f":"(ExpenseByItr!E2005+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9079.4619708651244},{"$f":"(ExpenseByItr!F2005+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2005+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2005+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2005+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2005+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2005+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2005+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2005+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2005+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6822.3096415915616},88513.107799644626,null,{"$f":"PurchByItr!Q2005","v":2019},{"$f":"PurchByItr!R2005","v":1972},{"$f":"(ExpenseByItr!S2005+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7642.9088633481178},{"$f":"(ExpenseByItr!T2005+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7565.3210453649262},{"$f":"(ExpenseByItr!U2005+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2005+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2005+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2005+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2005+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2005+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2005+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2005+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2005+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2005+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},76966.299688563042]
[{"$f":"PurchByItr!A2009","v":2018},{"$f":"PurchByItr!B2009","v":1996},{"$f":"(ExpenseByItr!C2009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7114.5835941926216},{"$f":"(ExpenseByItr!D2009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2009+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8138.9534530976989},78179.438727190311,null,{"$f":"PurchByItr!Q2009","v":2019},{"$f":"PurchByItr!R2009","v":1997},{"$f":"(ExpenseByItr!S2009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11113.582470164949},{"$f":"(ExpenseByItr!T2009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7305.0374166458287},{"$f":"(ExpenseByItr!U2009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2009+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},80176.689666660779]
[{"$f":"PurchByItr!A2014","v":2018},{"$f":"PurchByItr!B2014","v":1954},{"$f":"(ExpenseByItr!C2014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10408.080424264419},{"$f":"(ExpenseByItr!D2014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7498.5871488899784},{"$f":"(ExpenseByItr!E2014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2014+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80832.569253054389,null,{"$f":"PurchByItr!Q2014","v":2019},{"$f":"PurchByItr!R2014","v":1955},{"$f":"(ExpenseByItr!S2014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8284.0486177315925},{"$f":"(ExpenseByItr!T2014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8741.6533095254472},{"$f":"(ExpenseByItr!W2014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8106.5767350223578},{"$f":"(ExpenseByItr!X2014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9507.8523696741559},{"$f":"(ExpenseByItr!Y2014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6916.9650898230893},{"$f":"(ExpenseByItr!Z2014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2014+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8491.8429566674931},87103.780946354149]
[{"$f":"PurchByItr!A2020","v":2018},{"$f":"PurchByItr!B2020","v":1944},{"$f":"(ExpenseByItr!C2020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11845.106145249978},{"$f":"(ExpenseByItr!D2020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7989.7324043445205},{"$f":"(ExpenseByItr!E2020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12889.078459107513},{"$f":"(ExpenseByItr!F2020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14184.742297822888},{"$f":"(ExpenseByItr!G2020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11421.844719441176},{"$f":"(ExpenseByItr!H2020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10172.766300777292},{"$f":"(ExpenseByItr!I2020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7460.6099972693573},{"$f":"(ExpenseByItr!K2020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7630.2570195191774},{"$f":"(ExpenseByItr!M2020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6060.9887691789545},{"$f":"(ExpenseByItr!N2020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9052.4784519926816},111292.78490068353,null,{"$f":"PurchByItr!Q2020","v":2019},{"$f":"PurchByItr!R2020","v":1945},{"$f":"(ExpenseByItr!S2020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8399.7624916573968},{"$f":"(ExpenseByItr!T2020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5858.6580696830897},{"$f":"(ExpenseByItr!U2020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13744.539143432572},{"$f":"(ExpenseByItr!V2020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":26219.712004497662},{"$f":"(ExpenseByItr!W2020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":24790.763181788097},{"$f":"(ExpenseByItr!X2020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15711.295293677327},{"$f":"(ExpenseByItr!Y2020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11039.757906112991},{"$f":"(ExpenseByItr!Z2020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8303.5856498940102},{"$f":"(ExpenseByItr!AC2020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5614.1508820279569},{"$f":"(ExpenseByItr!AD2020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5024.244463617476},137058.0830423586]
[{"$f":"PurchByItr!A2025","v":2018},{"$f":"PurchByItr!B2025","v":2000},{"$f":"(ExpenseByItr!C2025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13706.74644546192},{"$f":"(ExpenseByItr!D2025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5920.1740197422587},{"$f":"(ExpenseByItr!L2025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6281.3417399229102},{"$f":"(ExpenseByItr!N2025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11424.891568060075},87673.875117107149,null,{"$f":"PurchByItr!Q2025","v":2019},{"$f":"PurchByItr!R2025","v":2001},{"$f":"(ExpenseByItr!S2025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11979.5398084842},{"$f":"(ExpenseByItr!T2025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8284.9904762531951},{"$f":"(ExpenseByItr!U2025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13777.554003977641},{"$f":"(ExpenseByItr!V2025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16950.023705446401},{"$f":"(ExpenseByItr!W2025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12945.243055105422},{"$f":"(ExpenseByItr!X2025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12330.808154857792},{"$f":"(ExpenseByItr!Y2025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9868.9943205212476},{"$f":"(ExpenseByItr!Z2025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9440.6153093003686},{"$f":"(ExpenseByItr!AA2025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22398.198696901192},{"$f":"(ExpenseByItr!AB2025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7310.8790621448506},{"$f":"(ExpenseByItr!AC2025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5626.0547039151606},{"$f":"(ExpenseByItr!AD2025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10379.577437930064},141292.47873483752]
[{"$f":"PurchByItr!A2031","v":2018},{"$f":"PurchByItr!B2031","v":2004},{"$f":"(ExpenseByItr!C2031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10116.810282157243},{"$f":"(ExpenseByItr!D2031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6843.731099431956},{"$f":"(ExpenseByItr!E2031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10231.726070032395},{"$f":"(ExpenseByItr!F2031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14583.642618481266},{"$f":"(ExpenseByItr!G2031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12480.89998305788},{"$f":"(ExpenseByItr!H2031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7154.5996613165244},{"$f":"(ExpenseByItr!I2031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7576.0501720944631},{"$f":"(ExpenseByItr!J2031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6339.6384216664183},{"$f":"(ExpenseByItr!L2031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5859.9722531607849},{"$f":"(ExpenseByItr!N2031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},100064.84106536892,null,{"$f":"PurchByItr!Q2031","v":2019},{"$f":"PurchByItr!R2031","v":2005},{"$f":"(ExpenseByItr!S2031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8102.2140804294604},{"$f":"(ExpenseByItr!T2031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7578.5881944924758},{"$f":"(ExpenseByItr!U2031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8256.7646358134316},{"$f":"(ExpenseByItr!Y2031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8060.8179124054695},{"$f":"(ExpenseByItr!Z2031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8390.0486036338079},83619.08227266965]
[{"$f":"PurchByItr!A2032","v":2018},{"$f":"PurchByItr!B2032","v":1980},{"$f":"(ExpenseByItr!C2032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11050.315153789948},{"$f":"(ExpenseByItr!D2032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10569.963870278434},{"$f":"(ExpenseByItr!E2032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17527.450901365992},{"$f":"(ExpenseByItr!F2032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15241.913826482798},{"$f":"(ExpenseByItr!G2032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9362.7001068393656},{"$f":"(ExpenseByItr!H2032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12502.357942837314},{"$f":"(ExpenseByItr!I2032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4813.6014518462016},{"$f":"(ExpenseByItr!M2032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5428.6037345605564},{"$f":"(ExpenseByItr!N2032+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},111667.26765996061,null,{"$f":"PurchByItr!Q2032","v":2019},{"$f":"PurchByItr!R2032","v":1981},{"$f":"(ExpenseByItr!S2032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10670.182265002},{"$f":"(ExpenseByItr!T2032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9535.3597842086037},{"$f":"(ExpenseByItr!U2032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7585.779782958175},{"$f":"(ExpenseByItr!Z2032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2032+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6916.0895168001416},84113.867172848928]
[{"$f":"PurchByItr!A2042","v":2018},{"$f":"PurchByItr!B2042","v":1958},{"$f":"(ExpenseByItr!C2042+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12397.04607133249},{"$f":"(ExpenseByItr!D2042+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8085.2136203316186},{"$f":"(ExpenseByItr!E2042+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14077.729941207217},{"$f":"(ExpenseByItr!F2042+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2042+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2042+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2042+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2042+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2042+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2042+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2042+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6028.8300304626864},{"$f":"(ExpenseByItr!N2042+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9491.8546262899272},94128.805465553931,null,{"$f":"PurchByItr!Q2042","v":2019},{"$f":"PurchByItr!R2042","v":1959},{"$f":"(ExpenseByItr!S2042+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10530.770837283699},{"$f":"(ExpenseByItr!T2042+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2042+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2042+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2042+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2042+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2042+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2042+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2042+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2042+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2042+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2042+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78464.647595118702]
[{"$f":"PurchByItr!A2043","v":2018},{"$f":"PurchByItr!B2043","v":1976},{"$f":"(ExpenseByItr!C2043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D2043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q2043","v":2019},{"$f":"PurchByItr!R2043","v":1977},{"$f":"(ExpenseByItr!S2043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8184.0889841468088},{"$f":"(ExpenseByItr!T2043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7282.8533966529121},{"$f":"(ExpenseByItr!U2043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10696.230189749533},{"$f":"(ExpenseByItr!V2043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10368.530318457411},{"$f":"(ExpenseByItr!W2043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10157.923537849749},{"$f":"(ExpenseByItr!X2043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10570.389833008563},{"$f":"(ExpenseByItr!Y2043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8036.9671380423051},{"$f":"(ExpenseByItr!Z2043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7867.7007892710699},{"$f":"(ExpenseByItr!AA2043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16792.964364012852},{"$f":"(ExpenseByItr!AB2043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7430.5950120953512},{"$f":"(ExpenseByItr!AC2043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5821.3269993204831},{"$f":"(ExpenseByItr!AD2043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10463.989666367088},113673.56022897412]
[{"$f":"PurchByItr!A2048","v":2018},{"$f":"PurchByItr!B2048","v":1982},{"$f":"(ExpenseByItr!C2048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11309.489011034046},{"$f":"(ExpenseByItr!D2048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2048+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80527.980858924027,null,{"$f":"PurchByItr!Q2048","v":2019},{"$f":"PurchByItr!R2048","v":1983},{"$f":"(ExpenseByItr!S2048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2048+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A2053","v":2018},{"$f":"PurchByItr!B2053","v":1961},{"$f":"(ExpenseByItr!C2053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8636.4130313543428},{"$f":"(ExpenseByItr!D2053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7544.298885347026},{"$f":"(ExpenseByItr!E2053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6725.2628424846289},{"$f":"(ExpenseByItr!F2053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5197.9339956297699},{"$f":"(ExpenseByItr!M2053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5674.5505191841967},{"$f":"(ExpenseByItr!N2053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9392.9709672270619},80926.971249167022,null,{"$f":"PurchByItr!Q2053","v":2019},{"$f":"PurchByItr!R2053","v":1962},{"$f":"(ExpenseByItr!S2053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13153.910602499},{"$f":"(ExpenseByItr!T2053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7987.223521609787},{"$f":"(ExpenseByItr!U2053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9218.0875224168249},{"$f":"(ExpenseByItr!V2053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9546.3779436004424},{"$f":"(ExpenseByItr!Y2053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9989.2902895382231},93125.53872555928]
[{"$f":"PurchByItr!A2059","v":2018},{"$f":"PurchByItr!B2059","v":1957},{"$f":"(ExpenseByItr!C2059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8651.7689995922665},{"$f":"(ExpenseByItr!D2059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8811.6168145641204},{"$f":"(ExpenseByItr!E2059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6730.4625793259383},{"$f":"(ExpenseByItr!H2059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6084.2422313800625},{"$f":"(ExpenseByItr!N2059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8256.0806869141634},82582.302487706547,null,{"$f":"PurchByItr!Q2059","v":2019},{"$f":"PurchByItr!R2059","v":1958},{"$f":"(ExpenseByItr!S2059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10467.972597801274},{"$f":"(ExpenseByItr!T2059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7313.2086914389729},{"$f":"(ExpenseByItr!U2059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11737.661021541424},{"$f":"(ExpenseByItr!V2059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6105.2401777086388},{"$f":"(ExpenseByItr!AD2059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9338.3292092948141},88193.060543680112]
[{"$f":"PurchByItr!A2065","v":2018},{"$f":"PurchByItr!B2065","v":1977},{"$f":"(ExpenseByItr!C2065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10313.559638411751},{"$f":"(ExpenseByItr!D2065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8021.8101399990383},{"$f":"(ExpenseByItr!E2065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13180.508981786397},{"$f":"(ExpenseByItr!F2065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16973.526380495256},{"$f":"(ExpenseByItr!G2065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12119.352006323983},{"$f":"(ExpenseByItr!H2065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12256.356148338758},{"$f":"(ExpenseByItr!I2065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10355.498316273381},{"$f":"(ExpenseByItr!J2065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12417.311447033961},{"$f":"(ExpenseByItr!K2065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15554.06135292842},{"$f":"(ExpenseByItr!L2065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7927.4151887707021},{"$f":"(ExpenseByItr!M2065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5070.7120379926109},{"$f":"(ExpenseByItr!N2065+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10675.334503122878},134865.44614147712,null,{"$f":"PurchByItr!Q2065","v":2019},{"$f":"PurchByItr!R2065","v":1978},{"$f":"(ExpenseByItr!S2065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9654.3108082469025},{"$f":"(ExpenseByItr!T2065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4883.8196457253243},{"$f":"(ExpenseByItr!U2065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6668.7575320347587},{"$f":"(ExpenseByItr!V2065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9630.1789270281442},{"$f":"(ExpenseByItr!Y2065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6153.8601707216785},{"$f":"(ExpenseByItr!AD2065+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},80221.575929651808]
[{"$f":"PurchByItr!A2071","v":2018},{"$f":"PurchByItr!B2071","v":1953},{"$f":"(ExpenseByItr!C2071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12174.908279429457},{"$f":"(ExpenseByItr!D2071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9516.3904669590647},{"$f":"(ExpenseByItr!E2071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15162.334649215023},{"$f":"(ExpenseByItr!F2071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9669.0039551295104},{"$f":"(ExpenseByItr!G2071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2071+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8993.6054930817991},99564.374019744835,null,{"$f":"PurchByItr!Q2071","v":2019},{"$f":"PurchByItr!R2071","v":1954},{"$f":"(ExpenseByItr!S2071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11879.006091188436},{"$f":"(ExpenseByItr!T2071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7793.1014346261582},{"$f":"(ExpenseByItr!U2071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2071+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},81430.177305664591]
[{"$f":"PurchByItr!A2076","v":2018},{"$f":"PurchByItr!B2076","v":1979},{"$f":"(ExpenseByItr!C2076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6931.3367669547542},{"$f":"(ExpenseByItr!D2076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8413.9707623694339},{"$f":"(ExpenseByItr!E2076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10765.469050621834},{"$f":"(ExpenseByItr!F2076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9783.9659510947604},{"$f":"(ExpenseByItr!G2076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8442.1650097169259},{"$f":"(ExpenseByItr!H2076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6687.5696447631863},{"$f":"(ExpenseByItr!J2076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5754.9561366825046},{"$f":"(ExpenseByItr!L2076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8280.498531154115},{"$f":"(ExpenseByItr!M2076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5970.7994424393373},{"$f":"(ExpenseByItr!N2076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5554.1221796406362},89170.033811417481,null,{"$f":"PurchByItr!Q2076","v":2019},{"$f":"PurchByItr!R2076","v":1980},{"$f":"(ExpenseByItr!S2076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9130.0076159231521},{"$f":"(ExpenseByItr!T2076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9268.7850506551749},{"$f":"(ExpenseByItr!U2076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12981.09861602714},{"$f":"(ExpenseByItr!V2076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13561.218432142732},{"$f":"(ExpenseByItr!W2076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8322.0684877399453},{"$f":"(ExpenseByItr!X2076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11178.222402986068},{"$f":"(ExpenseByItr!Y2076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5043.7982911462404},{"$f":"(ExpenseByItr!AC2076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5542.8617223933124},{"$f":"(ExpenseByItr!AD2076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},99731.288530953781]
[{"$f":"PurchByItr!A2081","v":2018},{"$f":"PurchByItr!B2081","v":1975},{"$f":"(ExpenseByItr!C2081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14208.236957821899},{"$f":"(ExpenseByItr!D2081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8909.2921031712303},{"$f":"(ExpenseByItr!E2081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13703.588911193183},{"$f":"(ExpenseByItr!F2081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},93454.429484096298,null,{"$f":"PurchByItr!Q2081","v":2019},{"$f":"PurchByItr!R2081","v":1976},{"$f":"(ExpenseByItr!S2081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A2087","v":2018},{"$f":"PurchByItr!B2087","v":1974},{"$f":"(ExpenseByItr!C2087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8790.7702389375827},{"$f":"(ExpenseByItr!D2087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9467.4083644325838},{"$f":"(ExpenseByItr!E2087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6557.8015301128025},81449.29164539295,null,{"$f":"PurchByItr!Q2087","v":2019},{"$f":"PurchByItr!R2087","v":1975},{"$f":"(ExpenseByItr!S2087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11868.601873297865},{"$f":"(ExpenseByItr!T2087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7904.0560814904456},{"$f":"(ExpenseByItr!U2087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11228.811136584709},{"$f":"(ExpenseByItr!V2087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},86583.731893238015]
[{"$f":"PurchByItr!A2092","v":2018},{"$f":"PurchByItr!B2092","v":1936},{"$f":"(ExpenseByItr!C2092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11320.68139433865},{"$f":"(ExpenseByItr!D2092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8279.7702535923399},{"$f":"(ExpenseByItr!E2092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15036.244591395403},{"$f":"(ExpenseByItr!F2092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21069.312214492154},{"$f":"(ExpenseByItr!G2092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13554.514049419065},{"$f":"(ExpenseByItr!H2092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10840.276675833647},{"$f":"(ExpenseByItr!I2092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6294.0980708277539},{"$f":"(ExpenseByItr!J2092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9010.0913322374927},120575.34925409651,null,{"$f":"PurchByItr!Q2092","v":2019},{"$f":"PurchByItr!R2092","v":1937},{"$f":"(ExpenseByItr!S2092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9950.560913767471},{"$f":"(ExpenseByItr!T2092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6218.2644872132987},{"$f":"(ExpenseByItr!U2092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12491.01203766258},{"$f":"(ExpenseByItr!V2092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19435.845232776846},{"$f":"(ExpenseByItr!W2092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14065.294632469881},{"$f":"(ExpenseByItr!X2092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11514.457678787609},{"$f":"(ExpenseByItr!Y2092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9236.3238723086524},{"$f":"(ExpenseByItr!Z2092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6205.2437865368347},{"$f":"(ExpenseByItr!AA2092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6834.3755461797327},{"$f":"(ExpenseByItr!AB2092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9348.0761767020358},{"$f":"(ExpenseByItr!AC2092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4715.9161496672468},{"$f":"(ExpenseByItr!AD2092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5079.8383363209377},115095.20885039313]
[{"$f":"PurchByItr!A2098","v":2018},{"$f":"PurchByItr!B2098","v":1977},{"$f":"(ExpenseByItr!C2098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8438.6569656297725},{"$f":"(ExpenseByItr!D2098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7354.2195387707907},{"$f":"(ExpenseByItr!E2098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10231.925058775532},{"$f":"(ExpenseByItr!F2098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11263.429534332668},{"$f":"(ExpenseByItr!G2098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9168.377871668954},{"$f":"(ExpenseByItr!H2098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10214.6021305996},{"$f":"(ExpenseByItr!I2098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8982.2385114821336},{"$f":"(ExpenseByItr!J2098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8649.075834379395},{"$f":"(ExpenseByItr!K2098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10564.290149436421},{"$f":"(ExpenseByItr!L2098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7348.2902341204926},{"$f":"(ExpenseByItr!M2098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5458.5359214867276},{"$f":"(ExpenseByItr!N2098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9947.424877466934},107621.06662814943,null,{"$f":"PurchByItr!Q2098","v":2019},{"$f":"PurchByItr!R2098","v":1978},{"$f":"(ExpenseByItr!S2098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9377.549247178631},{"$f":"(ExpenseByItr!T2098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4983.573375186781},{"$f":"(ExpenseByItr!U2098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6896.5690659770034},{"$f":"(ExpenseByItr!V2098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10728.625483972124},{"$f":"(ExpenseByItr!Y2098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6137.2979926720282},{"$f":"(ExpenseByItr!AD2098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},81354.264010881569]
[{"$f":"PurchByItr!A2104","v":2018},{"$f":"PurchByItr!B2104","v":1938},{"$f":"(ExpenseByItr!C2104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8719.2785617624286},{"$f":"(ExpenseByItr!D2104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7374.4295072684836},{"$f":"(ExpenseByItr!E2104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10489.486098480491},{"$f":"(ExpenseByItr!F2104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6335.5153442657565},{"$f":"(ExpenseByItr!G2104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6197.8214323826605},{"$f":"(ExpenseByItr!N2104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6692.5769136565041},83564.648865756317,null,{"$f":"PurchByItr!Q2104","v":2019},{"$f":"PurchByItr!R2104","v":1939},{"$f":"(ExpenseByItr!S2104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10597.014607858358},{"$f":"(ExpenseByItr!T2104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8034.7560197500552},{"$f":"(ExpenseByItr!U2104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13129.914725030903},{"$f":"(ExpenseByItr!V2104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10106.129251115866},{"$f":"(ExpenseByItr!W2104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9281.6713824741291},{"$f":"(ExpenseByItr!X2104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8175.6423072102334},{"$f":"(ExpenseByItr!Y2104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7964.6311730435127},{"$f":"(ExpenseByItr!AB2104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6097.0657033011621},{"$f":"(ExpenseByItr!AC2104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},98090.05308172424]
[{"$f":"PurchByItr!A2109","v":2018},{"$f":"PurchByItr!B2109","v":1955},{"$f":"(ExpenseByItr!C2109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9262.5837022861124},{"$f":"(ExpenseByItr!D2109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9961.2033243978731},{"$f":"(ExpenseByItr!G2109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8110.3153860451112},{"$f":"(ExpenseByItr!H2109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10342.780990123034},{"$f":"(ExpenseByItr!I2109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6883.1895672171431},{"$f":"(ExpenseByItr!J2109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9602.1343689560636},91917.748346965338,null,{"$f":"PurchByItr!Q2109","v":2019},{"$f":"PurchByItr!R2109","v":1956},{"$f":"(ExpenseByItr!S2109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9081.2709381264176},{"$f":"(ExpenseByItr!T2109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7854.7584011682311},78694.099119144637]
[{"$f":"PurchByItr!A2110","v":2018},{"$f":"PurchByItr!B2110","v":1967},{"$f":"(ExpenseByItr!C2110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10878.342837024582},{"$f":"(ExpenseByItr!D2110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10018.498419678095},{"$f":"(ExpenseByItr!E2110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7330.2317055501981},{"$f":"(ExpenseByItr!J2110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7278.0128980452373},85845.807204218101,null,{"$f":"PurchByItr!Q2110","v":2019},{"$f":"PurchByItr!R2110","v":1968},{"$f":"(ExpenseByItr!S2110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8690.8884989858198},{"$f":"(ExpenseByItr!T2110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6380.5050111087794},{"$f":"(ExpenseByItr!U2110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6136.9267855067292},{"$f":"(ExpenseByItr!Z2110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6757.4256803047647},{"$f":"(ExpenseByItr!AA2110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77372.201799786097]
[{"$f":"PurchByItr!A2115","v":2018},{"$f":"PurchByItr!B2115","v":1929},{"$f":"(ExpenseByItr!C2115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13142.827255823498},{"$f":"(ExpenseByItr!D2115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9328.366185933608},{"$f":"(ExpenseByItr!E2115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15201.308483876728},{"$f":"(ExpenseByItr!F2115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17916.262977021164},{"$f":"(ExpenseByItr!G2115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18340.776842344723},{"$f":"(ExpenseByItr!H2115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9979.6001237182172},{"$f":"(ExpenseByItr!I2115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":2583.1045404997703},{"$f":"(ExpenseByItr!J2115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8022.0282335269121},{"$f":"(ExpenseByItr!K2115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10998.576753195081},{"$f":"(ExpenseByItr!M2115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7192.4535782967005},125290.48531021641,null,{"$f":"PurchByItr!Q2115","v":2019},{"$f":"PurchByItr!R2115","v":1930},{"$f":"(ExpenseByItr!S2115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7074.1369538696736},{"$f":"(ExpenseByItr!T2115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12382.797311085587},{"$f":"(ExpenseByItr!V2115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22610.066424407582},{"$f":"(ExpenseByItr!W2115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16047.458311386295},{"$f":"(ExpenseByItr!X2115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-1429.052095845768},{"$f":"(ExpenseByItr!Y2115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5914.47026411972},{"$f":"(ExpenseByItr!Z2115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10930.559462660332},{"$f":"(ExpenseByItr!AA2115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19340.347198627394},{"$f":"(ExpenseByItr!AB2115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8264.7937296090258},119662.99849387484]
[{"$f":"PurchByItr!A2120","v":2018},{"$f":"PurchByItr!B2120","v":1965},{"$f":"(ExpenseByItr!C2120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6322.0689452195229},{"$f":"(ExpenseByItr!D2120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9677.9875205792341},78925.958145698751,null,{"$f":"PurchByItr!Q2120","v":2019},{"$f":"PurchByItr!R2120","v":1966},{"$f":"(ExpenseByItr!S2120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8178.0824996481279},{"$f":"(ExpenseByItr!T2120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7286.7092052614526},{"$f":"(ExpenseByItr!U2120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7625.9325062279222},{"$f":"(ExpenseByItr!Y2120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8619.4911094507297},81116.67114446823]
[{"$f":"PurchByItr!A2126","v":2018},{"$f":"PurchByItr!B2126","v":1970},{"$f":"(ExpenseByItr!C2126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9837.338466763189},{"$f":"(ExpenseByItr!D2126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7222.4145922048974},{"$f":"(ExpenseByItr!E2126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11915.374947212953},{"$f":"(ExpenseByItr!F2126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5948.3306500188464},{"$f":"(ExpenseByItr!J2126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6138.9767631485092},{"$f":"(ExpenseByItr!N2126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10645.119908681283},89463.096335969676,null,{"$f":"PurchByItr!Q2126","v":2019},{"$f":"PurchByItr!R2126","v":1971},{"$f":"(ExpenseByItr!S2126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14108.749622691308},{"$f":"(ExpenseByItr!T2126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8931.5517283198988},{"$f":"(ExpenseByItr!U2126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8450.1659604179858},{"$f":"(ExpenseByItr!V2126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7880.2395983584138},88777.162733667603]
[{"$f":"PurchByItr!A2131","v":2018},{"$f":"PurchByItr!B2131","v":1949},{"$f":"(ExpenseByItr!C2131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9549.4370666632494},{"$f":"(ExpenseByItr!D2131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8458.4016838024345},{"$f":"(ExpenseByItr!E2131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7886.9100695701818},{"$f":"(ExpenseByItr!F2131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6786.2977174430034},{"$f":"(ExpenseByItr!H2131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5972.8714072185148},{"$f":"(ExpenseByItr!M2131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5477.8170221803803},{"$f":"(ExpenseByItr!N2131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5894.2890997941986},81488.974906621952,null,{"$f":"PurchByItr!Q2131","v":2019},{"$f":"PurchByItr!R2131","v":1950},{"$f":"(ExpenseByItr!S2131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13177.082280310557},{"$f":"(ExpenseByItr!T2131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11378.023158272894},{"$f":"(ExpenseByItr!U2131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12737.375771427112},{"$f":"(ExpenseByItr!V2131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6798.5514172400353},93497.488451130601]
[{"$f":"PurchByItr!A2138","v":2018},{"$f":"PurchByItr!B2138","v":1942},{"$f":"(ExpenseByItr!C2138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9213.642596068612},{"$f":"(ExpenseByItr!D2138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7816.9357874563102},{"$f":"(ExpenseByItr!H2138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9722.1454936280443},{"$f":"(ExpenseByItr!I2138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6457.9978336317845},{"$f":"(ExpenseByItr!J2138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3754.3931999669285},81013.246086681684,null,{"$f":"PurchByItr!Q2138","v":2019},{"$f":"PurchByItr!R2138","v":1943},{"$f":"(ExpenseByItr!S2138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9908.763205990781},{"$f":"(ExpenseByItr!T2138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10298.934514323906},{"$f":"(ExpenseByItr!U2138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10853.132608646014},{"$f":"(ExpenseByItr!V2138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10288.923025777967},90756.209178618679]
[{"$f":"PurchByItr!A2143","v":2018},{"$f":"PurchByItr!B2143","v":1991},{"$f":"(ExpenseByItr!C2143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11587.814991107869},{"$f":"(ExpenseByItr!D2143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9681.3723408606056},84195.089011868462,null,{"$f":"PurchByItr!Q2143","v":2019},{"$f":"PurchByItr!R2143","v":1992},{"$f":"(ExpenseByItr!S2143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9662.6832892356815},{"$f":"(ExpenseByItr!T2143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7377.5149717466929},{"$f":"(ExpenseByItr!U2143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13300.281492221033},{"$f":"(ExpenseByItr!V2143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10606.761586440078},{"$f":"(ExpenseByItr!W2143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10076.320360299331},{"$f":"(ExpenseByItr!X2143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5539.4746247326211},{"$f":"(ExpenseByItr!Y2143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9276.1637851734868},{"$f":"(ExpenseByItr!Z2143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7060.1722268000922},{"$f":"(ExpenseByItr!AA2143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13767.902542411271},{"$f":"(ExpenseByItr!AB2143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8197.2696870296804},{"$f":"(ExpenseByItr!AC2143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5730.3742696539184},{"$f":"(ExpenseByItr!AD2143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6879.2176038803254},107474.13643962421]
[{"$f":"PurchByItr!A2148","v":2018},{"$f":"PurchByItr!B2148","v":1962},{"$f":"(ExpenseByItr!C2148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15802.263894509784},{"$f":"(ExpenseByItr!D2148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8007.3058526433188},{"$f":"(ExpenseByItr!E2148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9056.833721425548},{"$f":"(ExpenseByItr!F2148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9522.0730571559925},{"$f":"(ExpenseByItr!I2148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10489.73870601451},96926.346407679142,null,{"$f":"PurchByItr!Q2148","v":2019},{"$f":"PurchByItr!R2148","v":1963},{"$f":"(ExpenseByItr!S2148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7404.2134135189972},{"$f":"(ExpenseByItr!T2148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6261.2140304541617},{"$f":"(ExpenseByItr!Z2148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7012.1111878912488},76259.801433729401]
[{"$f":"PurchByItr!A2154","v":2018},{"$f":"PurchByItr!B2154","v":1950},{"$f":"(ExpenseByItr!C2154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10504.028081071623},{"$f":"(ExpenseByItr!D2154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9324.8700986936383},{"$f":"(ExpenseByItr!E2154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10769.795557420379},{"$f":"(ExpenseByItr!F2154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6852.195646213695},87791.610727319319,null,{"$f":"PurchByItr!Q2154","v":2019},{"$f":"PurchByItr!R2154","v":1951},{"$f":"(ExpenseByItr!S2154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6547.4122378414459},{"$f":"(ExpenseByItr!T2154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7736.7522398965029},76042.234257587945]
[{"$f":"PurchByItr!A2159","v":2018},{"$f":"PurchByItr!B2159","v":1961},{"$f":"(ExpenseByItr!C2159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10315.356988542759},{"$f":"(ExpenseByItr!D2159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8839.2243894676594},{"$f":"(ExpenseByItr!E2159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6951.9514700499376},{"$f":"(ExpenseByItr!F2159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5424.3952084681323},{"$f":"(ExpenseByItr!M2159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5810.101549627635},{"$f":"(ExpenseByItr!N2159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9054.5887273364624},84151.159341432576,null,{"$f":"PurchByItr!Q2159","v":2019},{"$f":"PurchByItr!R2159","v":1962},{"$f":"(ExpenseByItr!S2159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11639.109158038709},{"$f":"(ExpenseByItr!T2159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7635.7895854319931},{"$f":"(ExpenseByItr!U2159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8875.079383259168},{"$f":"(ExpenseByItr!V2159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8715.6868204700768},{"$f":"(ExpenseByItr!Y2159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11247.10390390789},91343.417697002835]
[{"$f":"PurchByItr!A2164","v":2018},{"$f":"PurchByItr!B2164","v":1950},{"$f":"(ExpenseByItr!C2164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11441.745432592597},{"$f":"(ExpenseByItr!D2164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9746.661329227265},{"$f":"(ExpenseByItr!E2164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10229.954213113295},{"$f":"(ExpenseByItr!F2164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6769.8868670052589},88528.969185858412,null,{"$f":"PurchByItr!Q2164","v":2019},{"$f":"PurchByItr!R2164","v":1951},{"$f":"(ExpenseByItr!S2164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6488.3672294762109},{"$f":"(ExpenseByItr!T2164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7888.0859622043035},76134.522971530518]
[{"$f":"PurchByItr!A2171","v":2018},{"$f":"PurchByItr!B2171","v":1942},{"$f":"(ExpenseByItr!C2171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8880.7859890153923},{"$f":"(ExpenseByItr!D2171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7715.4167923563318},{"$f":"(ExpenseByItr!H2171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9276.8267560917484},{"$f":"(ExpenseByItr!I2171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6415.07556189564},{"$f":"(ExpenseByItr!J2171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4153.7888505282663},80490.025125817367,null,{"$f":"PurchByItr!Q2171","v":2019},{"$f":"PurchByItr!R2171","v":1943},{"$f":"(ExpenseByItr!S2171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10449.056558387983},{"$f":"(ExpenseByItr!T2171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11577.699225336866},{"$f":"(ExpenseByItr!U2171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11155.941668177114},{"$f":"(ExpenseByItr!V2171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10323.437825516248},92912.591101298211]
[{"$f":"PurchByItr!A2176","v":2018},{"$f":"PurchByItr!B2176","v":1971},{"$f":"(ExpenseByItr!C2176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11914.165593019294},{"$f":"(ExpenseByItr!D2176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8698.9192529501106},{"$f":"(ExpenseByItr!E2176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8464.9398119417838},{"$f":"(ExpenseByItr!F2176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7091.957194489999},86510.703196321163,null,{"$f":"PurchByItr!Q2176","v":2019},{"$f":"PurchByItr!R2176","v":1972},{"$f":"(ExpenseByItr!S2176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8960.2288518126679},{"$f":"(ExpenseByItr!T2176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8455.2194197702629},{"$f":"(ExpenseByItr!U2176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79173.518051432926]
[{"$f":"PurchByItr!A2177","v":2018},{"$f":"PurchByItr!B2177","v":1973},{"$f":"(ExpenseByItr!C2177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8561.0311040745673},{"$f":"(ExpenseByItr!D2177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7775.87776343525},{"$f":"(ExpenseByItr!E2177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8550.9465065893091},{"$f":"(ExpenseByItr!H2177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7343.1001625525632},{"$f":"(ExpenseByItr!I2177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8243.46455866002},{"$f":"(ExpenseByItr!J2177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5818.3864135508375},{"$f":"(ExpenseByItr!M2177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6047.1211019988186},{"$f":"(ExpenseByItr!N2177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6229.8504769098608},83740.138759731228,null,{"$f":"PurchByItr!Q2177","v":2019},{"$f":"PurchByItr!R2177","v":1974},{"$f":"(ExpenseByItr!S2177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8918.609775355606},{"$f":"(ExpenseByItr!T2177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9392.9095784792917},{"$f":"(ExpenseByItr!U2177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6553.5040047218772},80447.286160421776]
[{"$f":"PurchByItr!A2182","v":2018},{"$f":"PurchByItr!B2182","v":1952},{"$f":"(ExpenseByItr!C2182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D2182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10871.466401708751},80089.958249598742,null,{"$f":"PurchByItr!Q2182","v":2019},{"$f":"PurchByItr!R2182","v":1953},{"$f":"(ExpenseByItr!S2182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11160.69354447785},{"$f":"(ExpenseByItr!T2182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9004.8997594755474},{"$f":"(ExpenseByItr!U2182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13857.098663794886},{"$f":"(ExpenseByItr!V2182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9799.9719679594218},{"$f":"(ExpenseByItr!W2182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8267.796446930799},95321.109228533518]
[{"$f":"PurchByItr!A2187","v":2018},{"$f":"PurchByItr!B2187","v":1997},{"$f":"(ExpenseByItr!C2187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9384.5832260436655},{"$f":"(ExpenseByItr!D2187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7127.3032139272846},{"$f":"(ExpenseByItr!E2187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79437.788119870936,null,{"$f":"PurchByItr!Q2187","v":2019},{"$f":"PurchByItr!R2187","v":1998},{"$f":"(ExpenseByItr!S2187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8726.8223238563369},76660.699081691331]
[{"$f":"PurchByItr!A2193","v":2018},{"$f":"PurchByItr!B2193","v":1997},{"$f":"(ExpenseByItr!C2193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11483.989229169811},{"$f":"(ExpenseByItr!D2193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7895.5109722736934},{"$f":"(ExpenseByItr!E2193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},82305.401881343496,null,{"$f":"PurchByItr!Q2193","v":2019},{"$f":"PurchByItr!R2193","v":1998},{"$f":"(ExpenseByItr!S2193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9840.4415934957506},77774.318351330745]
[{"$f":"PurchByItr!A2197","v":2018},{"$f":"PurchByItr!B2197","v":1943},{"$f":"(ExpenseByItr!C2197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11214.350041738538},{"$f":"(ExpenseByItr!D2197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11616.094209105931},{"$f":"(ExpenseByItr!E2197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10865.496652931473},{"$f":"(ExpenseByItr!F2197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10568.1961319076},94604.858379603538,null,{"$f":"PurchByItr!Q2197","v":2019},{"$f":"PurchByItr!R2197","v":1944},{"$f":"(ExpenseByItr!S2197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12441.038732955241},{"$f":"(ExpenseByItr!T2197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8157.0992094614321},{"$f":"(ExpenseByItr!U2197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15480.986519813243},{"$f":"(ExpenseByItr!V2197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15408.407408239871},{"$f":"(ExpenseByItr!W2197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12341.942925250147},{"$f":"(ExpenseByItr!X2197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13016.504819905838},{"$f":"(ExpenseByItr!Y2197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6356.324789616775},{"$f":"(ExpenseByItr!Z2197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11371.542019267803},{"$f":"(ExpenseByItr!AA2197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8596.8144610147883},{"$f":"(ExpenseByItr!AB2197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7715.9605747116821},{"$f":"(ExpenseByItr!AC2197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5932.8440681771672},{"$f":"(ExpenseByItr!AD2197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8507.9227666812913},125327.38829509527]
[{"$f":"PurchByItr!A2205","v":2018},{"$f":"PurchByItr!B2205","v":1989},{"$f":"(ExpenseByItr!C2205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10786.389883323287},{"$f":"(ExpenseByItr!D2205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4842.1218425990992},{"$f":"(ExpenseByItr!E2205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11556.90170194462},{"$f":"(ExpenseByItr!F2205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20274.106380483492},{"$f":"(ExpenseByItr!G2205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14928.761925588386},{"$f":"(ExpenseByItr!H2205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6610.9586417825303},{"$f":"(ExpenseByItr!I2205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":2594.2141116777361},{"$f":"(ExpenseByItr!L2205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3546.7878467273058},{"$f":"(ExpenseByItr!M2205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6200.4401591065298},{"$f":"(ExpenseByItr!N2205+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6927.154560452982},100853.01738966595,null,{"$f":"PurchByItr!Q2205","v":2019},{"$f":"PurchByItr!R2205","v":1990},{"$f":"(ExpenseByItr!S2205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9237.7744897415869},{"$f":"(ExpenseByItr!T2205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8765.2845326321385},{"$f":"(ExpenseByItr!U2205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6147.0494173202051},{"$f":"(ExpenseByItr!AC2205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2205+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8936.756312667776},82493.320576241691]
[{"$f":"PurchByItr!A2210","v":2018},{"$f":"PurchByItr!B2210","v":1930},{"$f":"(ExpenseByItr!C2210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7552.7352042813482},{"$f":"(ExpenseByItr!D2210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15060.494946782108},{"$f":"(ExpenseByItr!F2210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22446.72184830235},{"$f":"(ExpenseByItr!G2210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16721.904895889526},{"$f":"(ExpenseByItr!H2210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":170.67106217062383},{"$f":"(ExpenseByItr!I2210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6086.9067860780742},{"$f":"(ExpenseByItr!J2210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9876.7245630588095},{"$f":"(ExpenseByItr!K2210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17131.103142667198},{"$f":"(ExpenseByItr!L2210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":2860.5055029934647},{"$f":"(ExpenseByItr!N2210+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5545.8677398003019},116038.81602800381,null,{"$f":"PurchByItr!Q2210","v":2019},{"$f":"PurchByItr!R2210","v":1931},{"$f":"(ExpenseByItr!S2210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7516.6091595964199},{"$f":"(ExpenseByItr!T2210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12969.683982033317},{"$f":"(ExpenseByItr!V2210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21292.353994553567},{"$f":"(ExpenseByItr!W2210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":25935.098066069459},{"$f":"(ExpenseByItr!X2210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4329.810462174376},{"$f":"(ExpenseByItr!Y2210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12157.74010008151},{"$f":"(ExpenseByItr!Z2210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5792.6578108686672},{"$f":"(ExpenseByItr!AA2210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16478.676717098631},{"$f":"(ExpenseByItr!AB2210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5466.5528350865634},{"$f":"(ExpenseByItr!AC2210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2210+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8528.8369833100114},132819.63406684253]
[{"$f":"PurchByItr!A2215","v":2018},{"$f":"PurchByItr!B2215","v":1938},{"$f":"(ExpenseByItr!C2215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7649.6556238718495},{"$f":"(ExpenseByItr!D2215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6996.230953381888},{"$f":"(ExpenseByItr!E2215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9296.427939207344},{"$f":"(ExpenseByItr!F2215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6328.885390391245},{"$f":"(ExpenseByItr!G2215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6215.8201918948844},{"$f":"(ExpenseByItr!N2215+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6626.3232173088481},80868.884323996055,null,{"$f":"PurchByItr!Q2215","v":2019},{"$f":"PurchByItr!R2215","v":1939},{"$f":"(ExpenseByItr!S2215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10409.137754577412},{"$f":"(ExpenseByItr!T2215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7876.660815021678},{"$f":"(ExpenseByItr!U2215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12845.384288458643},{"$f":"(ExpenseByItr!V2215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8311.3892727662496},{"$f":"(ExpenseByItr!W2215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8182.2767789478276},{"$f":"(ExpenseByItr!X2215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8316.031541996681},{"$f":"(ExpenseByItr!Y2215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8183.9337206860309},{"$f":"(ExpenseByItr!AB2215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6114.7013678730618},{"$f":"(ExpenseByItr!AC2215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2215+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},94942.74345226759]
[{"$f":"PurchByItr!A2221","v":2018},{"$f":"PurchByItr!B2221","v":1961},{"$f":"(ExpenseByItr!C2221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9480.3447523021587},{"$f":"(ExpenseByItr!D2221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7862.3796762577485},{"$f":"(ExpenseByItr!E2221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6797.3906769176128},{"$f":"(ExpenseByItr!F2221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5512.4003164110954},{"$f":"(ExpenseByItr!M2221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5863.2136708733569},{"$f":"(ExpenseByItr!N2221+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8586.3449530829566},81857.615053784917,null,{"$f":"PurchByItr!Q2221","v":2019},{"$f":"PurchByItr!R2221","v":1962},{"$f":"(ExpenseByItr!S2221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11865.734972632974},{"$f":"(ExpenseByItr!T2221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7902.3658110473634},{"$f":"(ExpenseByItr!U2221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9295.6506920001666},{"$f":"(ExpenseByItr!V2221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8329.9869182568073},{"$f":"(ExpenseByItr!Y2221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2221+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10343.218624582603},90967.605864414916]
[{"$f":"PurchByItr!A2226","v":2018},{"$f":"PurchByItr!B2226","v":1960},{"$f":"(ExpenseByItr!C2226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D2226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5713.2961203572168},{"$f":"(ExpenseByItr!M2226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2226+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8725.5430069792601},77364.740807236478,null,{"$f":"PurchByItr!Q2226","v":2019},{"$f":"PurchByItr!R2226","v":1961},{"$f":"(ExpenseByItr!S2226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8555.3263184108819},{"$f":"(ExpenseByItr!T2226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7872.7358743187733},{"$f":"(ExpenseByItr!U2226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6761.5234775635527},{"$f":"(ExpenseByItr!V2226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5417.0415299963224},{"$f":"(ExpenseByItr!AC2226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5756.3859624277766},{"$f":"(ExpenseByItr!AD2226+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8420.7983043443492},79838.653334971663]
[{"$f":"PurchByItr!A2230","v":2018},{"$f":"PurchByItr!B2230","v":1996},{"$f":"(ExpenseByItr!C2230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6926.942323571664},{"$f":"(ExpenseByItr!D2230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2230+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8108.3576600143251},77961.201663485976,null,{"$f":"PurchByItr!Q2230","v":2019},{"$f":"PurchByItr!R2230","v":1997},{"$f":"(ExpenseByItr!S2230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10108.766159429548},{"$f":"(ExpenseByItr!T2230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7105.4560606147315},{"$f":"(ExpenseByItr!U2230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2230+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78972.291999894282]
[{"$f":"PurchByItr!A2238","v":2018},{"$f":"PurchByItr!B2238","v":1969},{"$f":"(ExpenseByItr!C2238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D2238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5228.8128214047356},{"$f":"(ExpenseByItr!M2238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2238+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9245.8501818119039},77400.564683116623,null,{"$f":"PurchByItr!Q2238","v":2019},{"$f":"PurchByItr!R2238","v":1970},{"$f":"(ExpenseByItr!S2238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9916.6396993463841},{"$f":"(ExpenseByItr!T2238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7178.1133907630237},{"$f":"(ExpenseByItr!U2238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10970.481121531711},{"$f":"(ExpenseByItr!V2238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5865.4800762541799},{"$f":"(ExpenseByItr!Z2238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6038.3937453262715},{"$f":"(ExpenseByItr!AD2238+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9417.0066827993905},86440.956583930951]
[{"$f":"PurchByItr!A2243","v":2018},{"$f":"PurchByItr!B2243","v":1959},{"$f":"(ExpenseByItr!C2243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11188.543159826544},{"$f":"(ExpenseByItr!D2243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2243+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80407.035007716535,null,{"$f":"PurchByItr!Q2243","v":2019},{"$f":"PurchByItr!R2243","v":1960},{"$f":"(ExpenseByItr!S2243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5257.5376493738549},{"$f":"(ExpenseByItr!AC2243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2243+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9838.045747045544},76853.653176269392]
[{"$f":"PurchByItr!A2244","v":2018},{"$f":"PurchByItr!B2244","v":1929},{"$f":"(ExpenseByItr!C2244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11261.911996204455},{"$f":"(ExpenseByItr!D2244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8729.1495393102377},{"$f":"(ExpenseByItr!E2244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14705.690533412369},{"$f":"(ExpenseByItr!F2244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16734.540145879881},{"$f":"(ExpenseByItr!G2244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14581.163529223473},{"$f":"(ExpenseByItr!H2244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8677.9694684793849},{"$f":"(ExpenseByItr!I2244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3862.6215840349187},{"$f":"(ExpenseByItr!J2244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6633.3464970717487},{"$f":"(ExpenseByItr!K2244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9990.6984372893148},{"$f":"(ExpenseByItr!M2244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2244+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7051.5769847807733},{"$f":"SUM(C2244:N2244)","v":114813.84905166655},null,{"$f":"PurchByItr!Q2244","v":2019},{"$f":"PurchByItr!R2244","v":1930},{"$f":"(ExpenseByItr!S2244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7008.2815356921528},{"$f":"(ExpenseByItr!T2244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17792.26800363955},{"$f":"(ExpenseByItr!V2244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":28172.838772211842},{"$f":"(ExpenseByItr!W2244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17453.755710452475},{"$f":"(ExpenseByItr!X2244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-1825.9324971489948},{"$f":"(ExpenseByItr!Y2244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5941.2074914833065},{"$f":"(ExpenseByItr!Z2244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10176.862767820299},{"$f":"(ExpenseByItr!AA2244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17298.295949944819},{"$f":"(ExpenseByItr!AB2244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2244+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7593.281006278211},{"$f":"SUM(S2244:AD2244)","v":128138.27967432867}]
[{"$f":"PurchByItr!A2249","v":2018},{"$f":"PurchByItr!B2249","v":1956},{"$f":"(ExpenseByItr!C2249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8551.606597110489},{"$f":"(ExpenseByItr!D2249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2249+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8558.6142332663039},80036.122510276778,null,{"$f":"PurchByItr!Q2249","v":2019},{"$f":"PurchByItr!R2249","v":1957},{"$f":"(ExpenseByItr!S2249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9139.4398962182113},{"$f":"(ExpenseByItr!T2249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9028.409313397653},{"$f":"(ExpenseByItr!U2249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6672.238995516188},{"$f":"(ExpenseByItr!X2249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2249+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7977.4594108121519},82224.003439824199]
[{"$f":"PurchByItr!A2254","v":2018},{"$f":"PurchByItr!B2254","v":1934},{"$f":"(ExpenseByItr!C2254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7451.9520030066178},{"$f":"(ExpenseByItr!D2254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5521.9629145701392},{"$f":"(ExpenseByItr!L2254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5457.9989702245293},{"$f":"(ExpenseByItr!M2254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6449.6573881339446},{"$f":"(ExpenseByItr!N2254+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6765.7328308178812},75695.435282683102,null,{"$f":"PurchByItr!Q2254","v":2019},{"$f":"PurchByItr!R2254","v":1935},{"$f":"(ExpenseByItr!S2254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11911.095249191179},{"$f":"(ExpenseByItr!T2254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15902.928778008814},{"$f":"(ExpenseByItr!U2254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15146.574620292187},{"$f":"(ExpenseByItr!V2254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6666.7479334753343},{"$f":"(ExpenseByItr!Z2254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6106.2078291109465},{"$f":"(ExpenseByItr!AB2254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6068.8752643772432},{"$f":"(ExpenseByItr!AC2254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2254+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10455.205615518689},103136.6701798994]
[{"$f":"PurchByItr!A2261","v":2018},{"$f":"PurchByItr!B2261","v":1942},{"$f":"(ExpenseByItr!C2261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8551.3734525432264},{"$f":"(ExpenseByItr!D2261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8041.4363314131542},{"$f":"(ExpenseByItr!H2261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10579.966836727484},{"$f":"(ExpenseByItr!I2261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6497.8821642134499},{"$f":"(ExpenseByItr!J2261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2261+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4137.5587681861089},81856.348729013422,null,{"$f":"PurchByItr!Q2261","v":2019},{"$f":"PurchByItr!R2261","v":1943},{"$f":"(ExpenseByItr!S2261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10187.899046354301},{"$f":"(ExpenseByItr!T2261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10846.009522132781},{"$f":"(ExpenseByItr!U2261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10445.820664428406},{"$f":"(ExpenseByItr!V2261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2261+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8493.453832310679},89379.638889106165]
[{"$f":"PurchByItr!A2266","v":2018},{"$f":"PurchByItr!B2266","v":1977},{"$f":"(ExpenseByItr!C2266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9102.7468906804315},{"$f":"(ExpenseByItr!D2266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7582.2306106654678},{"$f":"(ExpenseByItr!E2266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12769.276508361098},{"$f":"(ExpenseByItr!F2266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14199.915567757567},{"$f":"(ExpenseByItr!G2266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10547.981663758552},{"$f":"(ExpenseByItr!H2266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10810.084662160705},{"$f":"(ExpenseByItr!I2266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8979.1869000424613},{"$f":"(ExpenseByItr!J2266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8721.3451723024991},{"$f":"(ExpenseByItr!K2266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12260.59102154551},{"$f":"(ExpenseByItr!L2266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7485.4323532093022},{"$f":"(ExpenseByItr!M2266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5284.6615280527849},{"$f":"(ExpenseByItr!N2266+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10312.011227989446},118055.46410652582,null,{"$f":"PurchByItr!Q2266","v":2019},{"$f":"PurchByItr!R2266","v":1978},{"$f":"(ExpenseByItr!S2266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9205.8125278546322},{"$f":"(ExpenseByItr!T2266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5035.3233260322131},{"$f":"(ExpenseByItr!U2266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6676.5265889236125},{"$f":"(ExpenseByItr!V2266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8753.8548960080007},{"$f":"(ExpenseByItr!Y2266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6143.1538014740063},{"$f":"(ExpenseByItr!AD2266+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79045.31998618746]
[{"$f":"PurchByItr!A2272","v":2018},{"$f":"PurchByItr!B2272","v":1980},{"$f":"(ExpenseByItr!C2272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11068.906553269928},{"$f":"(ExpenseByItr!D2272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9530.1590341531082},{"$f":"(ExpenseByItr!E2272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15740.450400324464},{"$f":"(ExpenseByItr!F2272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13366.195056590843},{"$f":"(ExpenseByItr!G2272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8533.2330656633421},{"$f":"(ExpenseByItr!H2272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10304.437867319473},{"$f":"(ExpenseByItr!I2272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5199.8147527083247},{"$f":"(ExpenseByItr!M2272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5691.407422477444},{"$f":"(ExpenseByItr!N2272+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},104604.96482446691,null,{"$f":"PurchByItr!Q2272","v":2019},{"$f":"PurchByItr!R2272","v":1981},{"$f":"(ExpenseByItr!S2272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10702.936690892042},{"$f":"(ExpenseByItr!T2272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9965.5329773023623},{"$f":"(ExpenseByItr!U2272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8600.3331056051247},{"$f":"(ExpenseByItr!Z2272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2272+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7163.9856239570772},85839.244221636618]
[{"$f":"PurchByItr!A2277","v":2018},{"$f":"PurchByItr!B2277","v":2001},{"$f":"(ExpenseByItr!C2277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10531.882176135065},{"$f":"(ExpenseByItr!D2277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7747.1104402369274},{"$f":"(ExpenseByItr!E2277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12661.055935819501},{"$f":"(ExpenseByItr!F2277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14716.431568099262},{"$f":"(ExpenseByItr!G2277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11969.337836823013},{"$f":"(ExpenseByItr!H2277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11579.834219965009},{"$f":"(ExpenseByItr!I2277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9540.5956210129225},{"$f":"(ExpenseByItr!J2277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9588.948874649248},{"$f":"(ExpenseByItr!K2277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":23299.702591634417},{"$f":"(ExpenseByItr!L2277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7426.0732789238236},{"$f":"(ExpenseByItr!M2277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4987.0871120157135},{"$f":"(ExpenseByItr!N2277+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11634.88097858485},135682.94063389974,null,{"$f":"PurchByItr!Q2277","v":2019},{"$f":"PurchByItr!R2277","v":2002},{"$f":"(ExpenseByItr!S2277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9834.1600685872327},{"$f":"(ExpenseByItr!T2277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5209.4797339783645},{"$f":"(ExpenseByItr!U2277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12899.398265529167},{"$f":"(ExpenseByItr!V2277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18358.440104581608},{"$f":"(ExpenseByItr!W2277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20616.146039861946},{"$f":"(ExpenseByItr!X2277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8249.2506957602527},{"$f":"(ExpenseByItr!Y2277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5737.264147986396},{"$f":"(ExpenseByItr!AD2277+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8130.2019844420338},113737.56895266702]
[{"$f":"PurchByItr!A2282","v":2018},{"$f":"PurchByItr!B2282","v":1990},{"$f":"(ExpenseByItr!C2282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9669.7867928423002},{"$f":"(ExpenseByItr!D2282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9405.743411462272},{"$f":"(ExpenseByItr!E2282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2282+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10330.360962251021},86039.20267846559,null,{"$f":"PurchByItr!Q2282","v":2019},{"$f":"PurchByItr!R2282","v":1991},{"$f":"(ExpenseByItr!S2282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12464.436856078699},{"$f":"(ExpenseByItr!T2282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2282+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9054.6344370208881},83277.141072949584]
[{"$f":"PurchByItr!A2288","v":2018},{"$f":"PurchByItr!B2288","v":1964},{"$f":"(ExpenseByItr!C2288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10675.562585686102},{"$f":"(ExpenseByItr!D2288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8903.4991187720861},{"$f":"(ExpenseByItr!E2288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6959.7884503514497},{"$f":"(ExpenseByItr!F2288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9447.4811362260825},{"$f":"(ExpenseByItr!G2288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7591.8788354563085},{"$f":"(ExpenseByItr!H2288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6682.8661094443014},{"$f":"(ExpenseByItr!I2288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2288+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},88016.617243876317,null,{"$f":"PurchByItr!Q2288","v":2019},{"$f":"PurchByItr!R2288","v":1965},{"$f":"(ExpenseByItr!S2288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6194.5502738727873},{"$f":"(ExpenseByItr!T2288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2288+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8954.3021135410854},76906.922167263867]
[{"$f":"PurchByItr!A2293","v":2018},{"$f":"PurchByItr!B2293","v":2003},{"$f":"(ExpenseByItr!C2293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10004.547408051927},{"$f":"(ExpenseByItr!D2293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6345.4525927639343},{"$f":"(ExpenseByItr!E2293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11026.178925135378},{"$f":"(ExpenseByItr!F2293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15315.430084779802},{"$f":"(ExpenseByItr!G2293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14846.126895488036},{"$f":"(ExpenseByItr!H2293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6492.4476051096017},{"$f":"(ExpenseByItr!N2293+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8674.2211985758422},104167.35554985452,null,{"$f":"PurchByItr!Q2293","v":2019},{"$f":"PurchByItr!R2293","v":2004},{"$f":"(ExpenseByItr!S2293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10859.170017200797},{"$f":"(ExpenseByItr!T2293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7425.1736501632377},{"$f":"(ExpenseByItr!U2293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10865.295041589923},{"$f":"(ExpenseByItr!V2293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16651.423713222368},{"$f":"(ExpenseByItr!W2293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11169.496555702535},{"$f":"(ExpenseByItr!X2293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6899.1178886484313},{"$f":"(ExpenseByItr!Y2293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7654.1338397346535},{"$f":"(ExpenseByItr!Z2293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6326.7191415909574},{"$f":"(ExpenseByItr!AB2293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5849.3738153881122},{"$f":"(ExpenseByItr!AD2293+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},102227.32459719604]
[{"$f":"PurchByItr!A2296","v":2018},{"$f":"PurchByItr!B2296","v":1947},{"$f":"(ExpenseByItr!C2296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12505.693136450938},{"$f":"(ExpenseByItr!D2296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8014.8131021754598},{"$f":"(ExpenseByItr!E2296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2296+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8274.8958698817241},85428.713620418115,null,{"$f":"PurchByItr!Q2296","v":2019},{"$f":"PurchByItr!R2296","v":1948},{"$f":"(ExpenseByItr!S2296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2296+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A2305","v":2018},{"$f":"PurchByItr!B2305","v":1979},{"$f":"(ExpenseByItr!C2305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7199.4146261129863},{"$f":"(ExpenseByItr!D2305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9386.0562177777501},{"$f":"(ExpenseByItr!E2305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14401.213528646735},{"$f":"(ExpenseByItr!F2305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10951.960629913779},{"$f":"(ExpenseByItr!G2305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9365.2193899144404},{"$f":"(ExpenseByItr!H2305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7248.6465786547487},{"$f":"(ExpenseByItr!J2305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5292.8726376819568},{"$f":"(ExpenseByItr!L2305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9711.0532192886585},{"$f":"(ExpenseByItr!M2305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5941.8974615799953},{"$f":"(ExpenseByItr!N2305+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5507.1268237795503},97590.641449330593,null,{"$f":"PurchByItr!Q2305","v":2019},{"$f":"PurchByItr!R2305","v":1980},{"$f":"(ExpenseByItr!S2305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10097.95214952728},{"$f":"(ExpenseByItr!T2305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9943.2970788660423},{"$f":"(ExpenseByItr!U2305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14422.119625850908},{"$f":"(ExpenseByItr!V2305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15296.802528525162},{"$f":"(ExpenseByItr!W2305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9095.5439951034059},{"$f":"(ExpenseByItr!X2305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11052.102874877311},{"$f":"(ExpenseByItr!Y2305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5009.0459077197265},{"$f":"(ExpenseByItr!AC2305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5586.6785882578406},{"$f":"(ExpenseByItr!AD2305+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},105206.77066066771]
[{"$f":"PurchByItr!A2310","v":2018},{"$f":"PurchByItr!B2310","v":1947},{"$f":"(ExpenseByItr!C2310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12500.755292530044},{"$f":"(ExpenseByItr!D2310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7613.5258150446289},{"$f":"(ExpenseByItr!E2310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2310+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8960.7053747408518},85708.297994225504,null,{"$f":"PurchByItr!Q2310","v":2019},{"$f":"PurchByItr!R2310","v":1948},{"$f":"(ExpenseByItr!S2310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2310+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A2311","v":2018},{"$f":"PurchByItr!B2311","v":1949},{"$f":"(ExpenseByItr!C2311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10271.353159398921},{"$f":"(ExpenseByItr!D2311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10313.761441315968},{"$f":"(ExpenseByItr!E2311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9192.832306150829},{"$f":"(ExpenseByItr!F2311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6899.620201262399},{"$f":"(ExpenseByItr!H2311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5959.9512924528908},{"$f":"(ExpenseByItr!M2311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5567.4436477386407},{"$f":"(ExpenseByItr!N2311+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5960.0839447868748},85627.996833056517,null,{"$f":"PurchByItr!Q2311","v":2019},{"$f":"PurchByItr!R2311","v":1950},{"$f":"(ExpenseByItr!S2311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10335.831474276141},{"$f":"(ExpenseByItr!T2311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10147.879528838261},{"$f":"(ExpenseByItr!U2311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13224.674627444987},{"$f":"(ExpenseByItr!V2311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2311+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6753.3927164577181},89868.234170897107]
[{"$f":"PurchByItr!A2316","v":2018},{"$f":"PurchByItr!B2316","v":2005},{"$f":"(ExpenseByItr!C2316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8413.6829315250325},{"$f":"(ExpenseByItr!D2316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8209.7399588177541},{"$f":"(ExpenseByItr!E2316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9103.9175944095277},{"$f":"(ExpenseByItr!I2316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8263.4485821492399},{"$f":"(ExpenseByItr!J2316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2316+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8162.2195187080752},86201.139761539627,null,{"$f":"PurchByItr!Q2316","v":2019},{"$f":"PurchByItr!R2316","v":2006},{"$f":"(ExpenseByItr!S2316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11638.96737728193},{"$f":"(ExpenseByItr!T2316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7025.8857090940155},{"$f":"(ExpenseByItr!U2316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6130.8540895770411},{"$f":"(ExpenseByItr!AC2316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5150.1155170239563},{"$f":"(ExpenseByItr!AD2316+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10476.325806361458},83652.797345233383]
[{"$f":"PurchByItr!A2321","v":2018},{"$f":"PurchByItr!B2321","v":1929},{"$f":"(ExpenseByItr!C2321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11503.844035115764},{"$f":"(ExpenseByItr!D2321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8153.0830858808795},{"$f":"(ExpenseByItr!E2321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13685.935363679077},{"$f":"(ExpenseByItr!F2321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16888.712517526441},{"$f":"(ExpenseByItr!G2321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15168.339376816282},{"$f":"(ExpenseByItr!H2321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9664.3013225950854},{"$f":"(ExpenseByItr!I2321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":2639.0525569865795},{"$f":"(ExpenseByItr!J2321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7756.6459167002322},{"$f":"(ExpenseByItr!K2321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6646.7410357334084},{"$f":"(ExpenseByItr!L2321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12768.348716207776},{"$f":"(ExpenseByItr!M2321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2321+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7667.6041928081167},118835.19828803962,null,{"$f":"PurchByItr!Q2321","v":2019},{"$f":"PurchByItr!R2321","v":1930},{"$f":"(ExpenseByItr!S2321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7632.7510033090366},{"$f":"(ExpenseByItr!T2321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14266.139635116599},{"$f":"(ExpenseByItr!V2321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23109.547310511763},{"$f":"(ExpenseByItr!W2321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15526.91513087897},{"$f":"(ExpenseByItr!X2321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-1562.4834620805684},{"$f":"(ExpenseByItr!Y2321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5949.1925590663905},{"$f":"(ExpenseByItr!Z2321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11042.660837188954},{"$f":"(ExpenseByItr!AA2321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17844.725434323183},{"$f":"(ExpenseByItr!AB2321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2321+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7728.8163334793835},120065.68571574874]
[{"$f":"PurchByItr!A2327","v":2018},{"$f":"PurchByItr!B2327","v":1936},{"$f":"(ExpenseByItr!C2327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9139.4323435126971},{"$f":"(ExpenseByItr!D2327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7742.9265008179163},{"$f":"(ExpenseByItr!E2327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13655.985578715905},{"$f":"(ExpenseByItr!F2327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17223.417685669141},{"$f":"(ExpenseByItr!G2327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13497.86771850428},{"$f":"(ExpenseByItr!H2327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10228.901003253524},{"$f":"(ExpenseByItr!I2327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6293.6925883158901},{"$f":"(ExpenseByItr!J2327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2327+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8807.8041118528563},111760.38820260219,null,{"$f":"PurchByItr!Q2327","v":2019},{"$f":"PurchByItr!R2327","v":1937},{"$f":"(ExpenseByItr!S2327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10433.941631488417},{"$f":"(ExpenseByItr!T2327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6236.3370339550438},{"$f":"(ExpenseByItr!U2327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11984.748948568171},{"$f":"(ExpenseByItr!V2327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23702.866684997956},{"$f":"(ExpenseByItr!W2327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16832.355943292368},{"$f":"(ExpenseByItr!X2327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12397.046449769014},{"$f":"(ExpenseByItr!Y2327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9150.0520980211786},{"$f":"(ExpenseByItr!Z2327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6257.1506707808985},{"$f":"(ExpenseByItr!AA2327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7390.9342532642368},{"$f":"(ExpenseByItr!AB2327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9067.1471213950317},{"$f":"(ExpenseByItr!AC2327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5165.3380998587018},{"$f":"(ExpenseByItr!AD2327+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5239.178090774064},123857.09702616507]
[{"$f":"PurchByItr!A2333","v":2018},{"$f":"PurchByItr!B2333","v":1978},{"$f":"(ExpenseByItr!C2333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10862.190473809704},{"$f":"(ExpenseByItr!D2333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5166.8830161958704},{"$f":"(ExpenseByItr!E2333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6410.6433986900129},{"$f":"(ExpenseByItr!F2333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10129.831250776164},{"$f":"(ExpenseByItr!I2333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6266.9292088972043},{"$f":"(ExpenseByItr!N2333+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},82884.60852429895,null,{"$f":"PurchByItr!Q2333","v":2019},{"$f":"PurchByItr!R2333","v":1979},{"$f":"(ExpenseByItr!S2333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6714.0104047564919},{"$f":"(ExpenseByItr!T2333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8327.0896747431307},{"$f":"(ExpenseByItr!U2333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11691.459306510662},{"$f":"(ExpenseByItr!V2333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9048.1571260202836},{"$f":"(ExpenseByItr!W2333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8322.8836224070328},{"$f":"(ExpenseByItr!X2333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6882.0767421097125},{"$f":"(ExpenseByItr!Z2333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4831.02683897316},{"$f":"(ExpenseByItr!AB2333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10104.562003304831},{"$f":"(ExpenseByItr!AC2333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6053.7613288491002},{"$f":"(ExpenseByItr!AD2333+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5374.4652772024074},89701.106280846812]
[{"$f":"PurchByItr!A2338","v":2018},{"$f":"PurchByItr!B2338","v":1931},{"$f":"(ExpenseByItr!C2338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8247.432075260047},{"$f":"(ExpenseByItr!D2338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6861.4661427300698},{"$f":"(ExpenseByItr!E2338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15106.674569473471},{"$f":"(ExpenseByItr!F2338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21676.053128410862},{"$f":"(ExpenseByItr!G2338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14845.700990586425},{"$f":"(ExpenseByItr!H2338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10669.13188256168},{"$f":"(ExpenseByItr!I2338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10739.15086877636},{"$f":"(ExpenseByItr!J2338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5983.7412230715427},{"$f":"(ExpenseByItr!K2338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14412.418724576653},{"$f":"(ExpenseByItr!L2338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6050.8896857135114},{"$f":"(ExpenseByItr!M2338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2338+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9100.0136555744702},129985.26311472508,null,{"$f":"PurchByItr!Q2338","v":2019},{"$f":"PurchByItr!R2338","v":1932},{"$f":"(ExpenseByItr!S2338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8517.7810767131759},{"$f":"(ExpenseByItr!T2338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7440.9980890249399},{"$f":"(ExpenseByItr!U2338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14596.363930025776},{"$f":"(ExpenseByItr!V2338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18599.120644585862},{"$f":"(ExpenseByItr!W2338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-483.44600414391215},{"$f":"(ExpenseByItr!X2338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9877.2307327425406},{"$f":"(ExpenseByItr!Y2338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6076.1889578490836},{"$f":"(ExpenseByItr!AD2338+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6493.0928336779316},95820.558172415404]
[{"$f":"PurchByItr!A2344","v":2018},{"$f":"PurchByItr!B2344","v":1932},{"$f":"(ExpenseByItr!C2344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8237.5046094424251},{"$f":"(ExpenseByItr!D2344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7288.2345709123265},{"$f":"(ExpenseByItr!E2344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14098.008315604404},{"$f":"(ExpenseByItr!F2344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":25335.868466687538},{"$f":"(ExpenseByItr!G2344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":-587.29811116857661},{"$f":"(ExpenseByItr!H2344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9997.6042641045005},{"$f":"(ExpenseByItr!I2344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6174.9436739885496},{"$f":"(ExpenseByItr!N2344+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6585.3878273290811},102300.61428886023,null,{"$f":"PurchByItr!Q2344","v":2019},{"$f":"PurchByItr!R2344","v":1933},{"$f":"(ExpenseByItr!S2344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11349.375614247721},{"$f":"(ExpenseByItr!T2344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11092.543732325621},{"$f":"(ExpenseByItr!U2344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2344+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7752.4159980793911},85776.598146517732]
[{"$f":"PurchByItr!A2349","v":2018},{"$f":"PurchByItr!B2349","v":1970},{"$f":"(ExpenseByItr!C2349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9492.5361206053567},{"$f":"(ExpenseByItr!D2349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7287.5308535598151},{"$f":"(ExpenseByItr!E2349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11785.951718339442},{"$f":"(ExpenseByItr!F2349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5859.4784465078374},{"$f":"(ExpenseByItr!J2349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6137.4947437979163},{"$f":"(ExpenseByItr!N2349+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10099.252337413587},88417.78522816395,null,{"$f":"PurchByItr!Q2349","v":2019},{"$f":"PurchByItr!R2349","v":1971},{"$f":"(ExpenseByItr!S2349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11215.976656697771},{"$f":"(ExpenseByItr!T2349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7905.1931135027971},{"$f":"(ExpenseByItr!U2349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7845.1009169583394},{"$f":"(ExpenseByItr!V2349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2349+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6911.2375857151019},83283.964096754004]
[{"$f":"PurchByItr!A2355","v":2018},{"$f":"PurchByItr!B2355","v":2006},{"$f":"(ExpenseByItr!C2355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13222.149740508685},{"$f":"(ExpenseByItr!D2355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7380.0219753833362},{"$f":"(ExpenseByItr!E2355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6272.3593626665215},{"$f":"(ExpenseByItr!M2355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5531.0714466028612},{"$f":"(ExpenseByItr!N2355+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9928.8174613018564},86382.55116239324,null,{"$f":"PurchByItr!Q2355","v":2019},{"$f":"PurchByItr!R2355","v":2007},{"$f":"(ExpenseByItr!S2355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10103.050691094604},{"$f":"(ExpenseByItr!T2355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6392.0732070187041},{"$f":"(ExpenseByItr!U2355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8240.8396344588764},{"$f":"(ExpenseByItr!V2355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5997.3948201227258},{"$f":"(ExpenseByItr!AC2355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4872.7986850958996},{"$f":"(ExpenseByItr!AD2355+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12282.863776162012},84943.862681862811]
[{"$f":"PurchByItr!A2360","v":2018},{"$f":"PurchByItr!B2360","v":1944},{"$f":"(ExpenseByItr!C2360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12302.502457011768},{"$f":"(ExpenseByItr!D2360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8064.893923464223},{"$f":"(ExpenseByItr!E2360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12718.789290779299},{"$f":"(ExpenseByItr!F2360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11838.124812375629},{"$f":"(ExpenseByItr!G2360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10708.304654012227},{"$f":"(ExpenseByItr!H2360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11854.053179778908},{"$f":"(ExpenseByItr!I2360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7350.0116499357628},{"$f":"(ExpenseByItr!J2360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7694.5900394808168},{"$f":"(ExpenseByItr!K2360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8449.4155272945645},{"$f":"(ExpenseByItr!M2360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6065.9221063422283},{"$f":"(ExpenseByItr!N2360+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8863.5541451585759},112202.75195362401,null,{"$f":"PurchByItr!Q2360","v":2019},{"$f":"PurchByItr!R2360","v":1945},{"$f":"(ExpenseByItr!S2360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8079.8085288088214},{"$f":"(ExpenseByItr!T2360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5916.8195118555141},{"$f":"(ExpenseByItr!U2360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11944.221976929484},{"$f":"(ExpenseByItr!V2360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23376.941678855357},{"$f":"(ExpenseByItr!W2360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22943.661340137118},{"$f":"(ExpenseByItr!X2360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15069.566007675219},{"$f":"(ExpenseByItr!Y2360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10688.17935905268},{"$f":"(ExpenseByItr!Z2360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8399.3485056797599},{"$f":"(ExpenseByItr!AC2360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5601.18538551244},{"$f":"(ExpenseByItr!AD2360+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4998.1331454782558},129369.47939595467]
[{"$f":"PurchByItr!A2366","v":2018},{"$f":"PurchByItr!B2366","v":1964},{"$f":"(ExpenseByItr!C2366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13210.39821026863},{"$f":"(ExpenseByItr!D2366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9239.2994140286592},{"$f":"(ExpenseByItr!E2366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7066.727886007945},{"$f":"(ExpenseByItr!F2366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10467.276013202709},{"$f":"(ExpenseByItr!G2366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7863.2548096743867},{"$f":"(ExpenseByItr!H2366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6812.5532101003719},{"$f":"(ExpenseByItr!I2366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2366+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},92415.050551222696,null,{"$f":"PurchByItr!Q2366","v":2019},{"$f":"PurchByItr!R2366","v":1965},{"$f":"(ExpenseByItr!S2366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6196.2292328832245},{"$f":"(ExpenseByItr!T2366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2366+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9313.6256714611063},77267.924684194324]
[{"$f":"PurchByItr!A2372","v":2018},{"$f":"PurchByItr!B2372","v":1973},{"$f":"(ExpenseByItr!C2372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9754.6706725709228},{"$f":"(ExpenseByItr!D2372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7849.3668684334016},{"$f":"(ExpenseByItr!E2372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8382.0309171869903},{"$f":"(ExpenseByItr!H2372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8210.7994163915628},{"$f":"(ExpenseByItr!J2372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6044.7067116884637},{"$f":"(ExpenseByItr!M2372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6077.1020303762334},{"$f":"(ExpenseByItr!N2372+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6211.2063918968606},{"$f":"SUM(C2372:N2372)","v":83992.833848494425},null,{"$f":"PurchByItr!Q2372","v":2019},{"$f":"PurchByItr!R2372","v":1974},{"$f":"(ExpenseByItr!S2372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9433.1158307743044},{"$f":"(ExpenseByItr!T2372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10135.217313705332},{"$f":"(ExpenseByItr!U2372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2372+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6443.1119142569423},{"$f":"SUM(S2372:AD2372)","v":81593.707860601571}]
[{"$f":"PurchByItr!A2377","v":2018},{"$f":"PurchByItr!B2377","v":1931},{"$f":"(ExpenseByItr!C2377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9212.7998984606529},{"$f":"(ExpenseByItr!D2377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6846.6102240865321},{"$f":"(ExpenseByItr!E2377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13645.244791555733},{"$f":"(ExpenseByItr!F2377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19600.600064735045},{"$f":"(ExpenseByItr!G2377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13528.822456138822},{"$f":"(ExpenseByItr!H2377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10702.12973217023},{"$f":"(ExpenseByItr!I2377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10934.604108385516},{"$f":"(ExpenseByItr!J2377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5996.4329060232039},{"$f":"(ExpenseByItr!K2377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14242.687546558545},{"$f":"(ExpenseByItr!L2377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6062.1906734344275},{"$f":"(ExpenseByItr!M2377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2377+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8262.2048653011279},125326.91743483982,null,{"$f":"PurchByItr!Q2377","v":2019},{"$f":"PurchByItr!R2377","v":1932},{"$f":"(ExpenseByItr!S2377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7786.7008053439758},{"$f":"(ExpenseByItr!T2377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6965.5009001188782},{"$f":"(ExpenseByItr!U2377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11221.206367262519},{"$f":"(ExpenseByItr!V2377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17554.818800621044},{"$f":"(ExpenseByItr!W2377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-2679.4343106441511},{"$f":"(ExpenseByItr!X2377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9156.5326005548886},{"$f":"(ExpenseByItr!Y2377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6072.0902645732313},{"$f":"(ExpenseByItr!AD2377+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6473.9933902870025},87254.636730057377]
[{"$f":"PurchByItr!A2378","v":2018},{"$f":"PurchByItr!B2378","v":1961},{"$f":"(ExpenseByItr!C2378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8893.25403104621},{"$f":"(ExpenseByItr!D2378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7650.8054064207072},{"$f":"(ExpenseByItr!E2378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6762.4595347093609},{"$f":"(ExpenseByItr!F2378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5450.8996783057037},{"$f":"(ExpenseByItr!M2378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5914.0710167271636},{"$f":"(ExpenseByItr!N2378+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8402.2785589202958},80829.309234069427,null,{"$f":"PurchByItr!Q2378","v":2019},{"$f":"PurchByItr!R2378","v":1962},{"$f":"(ExpenseByItr!S2378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10317.069463966744},{"$f":"(ExpenseByItr!T2378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7682.8379658687154},{"$f":"(ExpenseByItr!U2378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8220.5257057986291},{"$f":"(ExpenseByItr!V2378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8065.4074297487632},{"$f":"(ExpenseByItr!Y2378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2378+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9526.4638750514532},87042.953286329313]
[{"$f":"PurchByItr!A2383","v":2018},{"$f":"PurchByItr!B2383","v":1947},{"$f":"(ExpenseByItr!C2383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11331.445237284917},{"$f":"(ExpenseByItr!D2383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7602.3242262692538},{"$f":"(ExpenseByItr!E2383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2383+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7850.8430794786127},83417.924054942763,null,{"$f":"PurchByItr!Q2383","v":2019},{"$f":"PurchByItr!R2383","v":1948},{"$f":"(ExpenseByItr!S2383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2383+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A2388","v":2018},{"$f":"PurchByItr!B2388","v":1994},{"$f":"(ExpenseByItr!C2388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9643.3508677522277},{"$f":"(ExpenseByItr!D2388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6887.8982998743531},{"$f":"(ExpenseByItr!E2388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10654.062593337223},{"$f":"(ExpenseByItr!F2388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21621.544528387789},{"$f":"(ExpenseByItr!G2388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12940.85556235004},{"$f":"(ExpenseByItr!H2388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11044.247190508564},{"$f":"(ExpenseByItr!I2388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8722.3701726871877},{"$f":"(ExpenseByItr!J2388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6369.4197705801798},{"$f":"(ExpenseByItr!L2388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6032.1976470102636},{"$f":"(ExpenseByItr!N2388+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5835.4895696152744},112336.61653808309,null,{"$f":"PurchByItr!Q2388","v":2019},{"$f":"PurchByItr!R2388","v":1995},{"$f":"(ExpenseByItr!S2388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9266.3508211891603},{"$f":"(ExpenseByItr!T2388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11108.41111420623},{"$f":"(ExpenseByItr!U2388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12562.569835960827},{"$f":"(ExpenseByItr!V2388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12011.349511067734},{"$f":"(ExpenseByItr!W2388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8663.505683219526},{"$f":"(ExpenseByItr!Z2388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2388+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6508.7584877963709},97175.787321349853]
[{"$f":"PurchByItr!A2393","v":2018},{"$f":"PurchByItr!B2393","v":1967},{"$f":"(ExpenseByItr!C2393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10854.995465629852},{"$f":"(ExpenseByItr!D2393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8548.4967710943765},{"$f":"(ExpenseByItr!E2393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8086.4830065448432},{"$f":"(ExpenseByItr!J2393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2393+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7431.3547355299752},85262.051322719039,null,{"$f":"PurchByItr!Q2393","v":2019},{"$f":"PurchByItr!R2393","v":1968},{"$f":"(ExpenseByItr!S2393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9291.3778859161503},{"$f":"(ExpenseByItr!T2393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6360.1052686927796},{"$f":"(ExpenseByItr!U2393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6143.0967376993249},{"$f":"(ExpenseByItr!Z2393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6724.2410937794884},{"$f":"(ExpenseByItr!AA2393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2393+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77925.276809967749]
[{"$f":"PurchByItr!A2400","v":2018},{"$f":"PurchByItr!B2400","v":1999},{"$f":"(ExpenseByItr!C2400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10699.882593436423},{"$f":"(ExpenseByItr!D2400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9561.6717963464107},{"$f":"(ExpenseByItr!E2400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2400+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},83187.456069682812,null,{"$f":"PurchByItr!Q2400","v":2019},{"$f":"PurchByItr!R2400","v":2000},{"$f":"(ExpenseByItr!S2400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10521.260291022052},{"$f":"(ExpenseByItr!T2400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5541.6995144071207},{"$f":"(ExpenseByItr!AB2400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6161.9136495579114},{"$f":"(ExpenseByItr!AD2400+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11257.174813515952},82888.504092383038]
[{"$f":"PurchByItr!A2405","v":2018},{"$f":"PurchByItr!B2405","v":1988},{"$f":"(ExpenseByItr!C2405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11722.900939302353},{"$f":"(ExpenseByItr!D2405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10959.61511747318},{"$f":"(ExpenseByItr!E2405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17389.480897703488},{"$f":"(ExpenseByItr!F2405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22558.821199042028},{"$f":"(ExpenseByItr!G2405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18749.909266270628},{"$f":"(ExpenseByItr!H2405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13099.141499298094},{"$f":"(ExpenseByItr!I2405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10445.386134195207},{"$f":"(ExpenseByItr!J2405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6712.9257385501505},{"$f":"(ExpenseByItr!K2405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12920.021279094082},{"$f":"(ExpenseByItr!L2405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4981.811858920054},{"$f":"(ExpenseByItr!M2405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2405+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6546.7381043095802},142379.34220214884,null,{"$f":"PurchByItr!Q2405","v":2019},{"$f":"PurchByItr!R2405","v":1989},{"$f":"(ExpenseByItr!S2405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11072.73163670766},{"$f":"(ExpenseByItr!T2405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4663.2463493513642},{"$f":"(ExpenseByItr!U2405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13083.783638322222},{"$f":"(ExpenseByItr!V2405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21018.280604145195},{"$f":"(ExpenseByItr!W2405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14585.04828338271},{"$f":"(ExpenseByItr!X2405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6410.144332011675},{"$f":"(ExpenseByItr!Y2405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":861.36252483405758},{"$f":"(ExpenseByItr!AB2405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2601.0084626720441},{"$f":"(ExpenseByItr!AC2405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6089.6463756821022},{"$f":"(ExpenseByItr!AD2405+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6960.8513523297879},99697.717515408833]
[{"$f":"PurchByItr!A2411","v":2018},{"$f":"PurchByItr!B2411","v":1971},{"$f":"(ExpenseByItr!C2411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11020.936986823504},{"$f":"(ExpenseByItr!D2411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9126.4252766095888},{"$f":"(ExpenseByItr!E2411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8930.9628511484188},{"$f":"(ExpenseByItr!F2411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2411+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6926.4225509958596},86345.469009497363,null,{"$f":"PurchByItr!Q2411","v":2019},{"$f":"PurchByItr!R2411","v":1972},{"$f":"(ExpenseByItr!S2411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7858.8049859067223},{"$f":"(ExpenseByItr!T2411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7712.400859213064},{"$f":"(ExpenseByItr!U2411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2411+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77329.275624969785]
[{"$f":"PurchByItr!A2416","v":2018},{"$f":"PurchByItr!B2416","v":1953},{"$f":"(ExpenseByItr!C2416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11690.908456434086},{"$f":"(ExpenseByItr!D2416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9058.7287884830184},{"$f":"(ExpenseByItr!E2416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12766.292688778518},{"$f":"(ExpenseByItr!F2416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8352.2592967579658},{"$f":"(ExpenseByItr!G2416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2416+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8592.5231268625266},94508.843533246094,null,{"$f":"PurchByItr!Q2416","v":2019},{"$f":"PurchByItr!R2416","v":1954},{"$f":"(ExpenseByItr!S2416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9953.3366067722345},{"$f":"(ExpenseByItr!T2416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7424.8663681756534},{"$f":"(ExpenseByItr!U2416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2416+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79136.272754797887]
[{"$f":"PurchByItr!A2422","v":2018},{"$f":"PurchByItr!B2422","v":1970},{"$f":"(ExpenseByItr!C2422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9216.7184934999459},{"$f":"(ExpenseByItr!D2422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6998.5817393812004},{"$f":"(ExpenseByItr!E2422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10734.647446981699},{"$f":"(ExpenseByItr!F2422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5826.5414925011082},{"$f":"(ExpenseByItr!J2422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6153.4041618362662},{"$f":"(ExpenseByItr!N2422+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9226.1549436561418},85911.589285796363,null,{"$f":"PurchByItr!Q2422","v":2019},{"$f":"PurchByItr!R2422","v":1971},{"$f":"(ExpenseByItr!S2422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10837.816870484638},{"$f":"(ExpenseByItr!T2422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8057.7157581838946},{"$f":"(ExpenseByItr!U2422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7928.1669334890912},{"$f":"(ExpenseByItr!V2422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2422+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7141.9403372071074},83372.095723244725]
[{"$f":"PurchByItr!A2426","v":2018},{"$f":"PurchByItr!B2426","v":1960},{"$f":"(ExpenseByItr!C2426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D2426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5417.0000804979645},{"$f":"(ExpenseByItr!M2426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2426+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8694.728885200775},77037.630645598736,null,{"$f":"PurchByItr!Q2426","v":2019},{"$f":"PurchByItr!R2426","v":1961},{"$f":"(ExpenseByItr!S2426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9080.9359493407374},{"$f":"(ExpenseByItr!T2426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7754.3832588777923},{"$f":"(ExpenseByItr!U2426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6577.621634500656},{"$f":"(ExpenseByItr!V2426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5357.2238837081441},{"$f":"(ExpenseByItr!AC2426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5788.8651670712934},{"$f":"(ExpenseByItr!AD2426+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8177.1151321915395},79790.986893600144]
[{"$f":"PurchByItr!A2433","v":2018},{"$f":"PurchByItr!B2433","v":1969},{"$f":"(ExpenseByItr!C2433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D2433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5346.3417517775833},{"$f":"(ExpenseByItr!M2433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2433+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8873.275356719123},77145.518788396701,null,{"$f":"PurchByItr!Q2433","v":2019},{"$f":"PurchByItr!R2433","v":1970},{"$f":"(ExpenseByItr!S2433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9058.4297749588786},{"$f":"(ExpenseByItr!T2433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6993.964839029245},{"$f":"(ExpenseByItr!U2433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10641.153414581435},{"$f":"(ExpenseByItr!V2433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5970.456495067413},{"$f":"(ExpenseByItr!Z2433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6018.1917643475117},{"$f":"(ExpenseByItr!AD2433+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9339.734821944774},85076.772977839253]
[{"$f":"PurchByItr!A2439","v":2018},{"$f":"PurchByItr!B2439","v":1940},{"$f":"(ExpenseByItr!C2439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9627.6325739352687},{"$f":"(ExpenseByItr!D2439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7828.7253338711016},{"$f":"(ExpenseByItr!E2439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12131.165599826179},{"$f":"(ExpenseByItr!F2439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13641.16516979054},{"$f":"(ExpenseByItr!G2439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9593.90449085621},{"$f":"(ExpenseByItr!H2439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6310.0464706566263},{"$f":"(ExpenseByItr!J2439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15989.264957606812},{"$f":"(ExpenseByItr!L2439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8018.8986217303682},{"$f":"(ExpenseByItr!N2439+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5609.4025730680632},107627.97629531116,null,{"$f":"PurchByItr!Q2439","v":2019},{"$f":"PurchByItr!R2439","v":1941},{"$f":"(ExpenseByItr!S2439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8938.0065661353256},{"$f":"(ExpenseByItr!T2439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7443.8749704570091},{"$f":"(ExpenseByItr!U2439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11671.209547311788},{"$f":"(ExpenseByItr!V2439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17169.956961951397},{"$f":"(ExpenseByItr!W2439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10425.621055910347},{"$f":"(ExpenseByItr!X2439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8567.0268786702691},{"$f":"(ExpenseByItr!Y2439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8793.7963308380276},{"$f":"(ExpenseByItr!Z2439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8997.1926873053762},{"$f":"(ExpenseByItr!AB2439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2439+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6872.8396477707965},107406.94558030536]
[{"$f":"PurchByItr!A2444","v":2018},{"$f":"PurchByItr!B2444","v":2008},{"$f":"(ExpenseByItr!C2444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11368.875941335804},{"$f":"(ExpenseByItr!D2444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13426.256186685978},{"$f":"(ExpenseByItr!F2444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12001.862201885731},{"$f":"(ExpenseByItr!G2444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9390.9130470335786},{"$f":"(ExpenseByItr!H2444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7756.732640704724},{"$f":"(ExpenseByItr!I2444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7597.7144624052853},{"$f":"(ExpenseByItr!J2444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2444+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12646.704139147223},105652.00945914831,null,{"$f":"PurchByItr!Q2444","v":2019},{"$f":"PurchByItr!R2444","v":1929},{"$f":"(ExpenseByItr!S2444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10263.731268820413},{"$f":"(ExpenseByItr!T2444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7853.0739477518291},{"$f":"(ExpenseByItr!U2444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13937.326530593149},{"$f":"(ExpenseByItr!V2444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15504.1617897126},{"$f":"(ExpenseByItr!W2444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14137.186268253672},{"$f":"(ExpenseByItr!X2444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8912.4181762646949},{"$f":"(ExpenseByItr!Y2444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3192.4542794415465},{"$f":"(ExpenseByItr!Z2444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7739.5097301757769},{"$f":"(ExpenseByItr!AA2444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6447.2110718851472},{"$f":"(ExpenseByItr!AB2444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10310.411240956355},{"$f":"(ExpenseByItr!AC2444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6137.7793836765777},{"$f":"(ExpenseByItr!AD2444+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7188.8973772609997},111624.16106479276]
[{"$f":"PurchByItr!A2445","v":2018},{"$f":"PurchByItr!B2445","v":1942},{"$f":"(ExpenseByItr!C2445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8440.1962771648032},{"$f":"(ExpenseByItr!D2445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7956.9712844788291},{"$f":"(ExpenseByItr!H2445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9750.2963533168713},{"$f":"(ExpenseByItr!I2445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6446.9429580900978},{"$f":"(ExpenseByItr!J2445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2445+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3700.3595719503242},80342.897620930918,null,{"$f":"PurchByItr!Q2445","v":2019},{"$f":"PurchByItr!R2445","v":1943},{"$f":"(ExpenseByItr!S2445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10722.91168105062},{"$f":"(ExpenseByItr!T2445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12412.524643291743},{"$f":"(ExpenseByItr!U2445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12337.299185152813},{"$f":"(ExpenseByItr!V2445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2445+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10149.616793185198},95028.808126560383]
[{"$f":"PurchByItr!A2450","v":2018},{"$f":"PurchByItr!B2450","v":1943},{"$f":"(ExpenseByItr!C2450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10408.867386473403},{"$f":"(ExpenseByItr!D2450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11491.347401446999},{"$f":"(ExpenseByItr!E2450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11981.683529816724},{"$f":"(ExpenseByItr!F2450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2450+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8893.3683115570439},93115.987973214156,null,{"$f":"PurchByItr!Q2450","v":2019},{"$f":"PurchByItr!R2450","v":1944},{"$f":"(ExpenseByItr!S2450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10334.491843741771},{"$f":"(ExpenseByItr!T2450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7482.3780397200662},{"$f":"(ExpenseByItr!U2450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12802.718815908593},{"$f":"(ExpenseByItr!V2450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13536.692439310078},{"$f":"(ExpenseByItr!W2450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12724.045202288462},{"$f":"(ExpenseByItr!X2450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12234.185982203304},{"$f":"(ExpenseByItr!Y2450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7013.4605499723802},{"$f":"(ExpenseByItr!Z2450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10052.581235614556},{"$f":"(ExpenseByItr!AA2450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8565.7928463553617},{"$f":"(ExpenseByItr!AB2450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7627.2131868168517},{"$f":"(ExpenseByItr!AC2450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5963.6914037033075},{"$f":"(ExpenseByItr!AD2450+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8056.6977048036024},116393.94925043837]
[{"$f":"PurchByItr!A2459","v":2018},{"$f":"PurchByItr!B2459","v":1998},{"$f":"(ExpenseByItr!C2459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D2459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2459+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9976.83169356691},79195.323541456906,null,{"$f":"PurchByItr!Q2459","v":2019},{"$f":"PurchByItr!R2459","v":1999},{"$f":"(ExpenseByItr!S2459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11304.432432148189},{"$f":"(ExpenseByItr!T2459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10079.337951158979},{"$f":"(ExpenseByItr!U2459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2459+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},83141.840163157161]
[{"$f":"PurchByItr!A2462","v":2018},{"$f":"PurchByItr!B2462","v":1964},{"$f":"(ExpenseByItr!C2462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11904.832964426907},{"$f":"(ExpenseByItr!D2462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9484.6942339359248},{"$f":"(ExpenseByItr!E2462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7006.2841691048689},{"$f":"(ExpenseByItr!F2462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10232.962409199621},{"$f":"(ExpenseByItr!G2462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8119.2456999584419},{"$f":"(ExpenseByItr!H2462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6940.9696177558553},{"$f":"(ExpenseByItr!I2462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2462+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},91444.530102321616,null,{"$f":"PurchByItr!Q2462","v":2019},{"$f":"PurchByItr!R2462","v":1965},{"$f":"(ExpenseByItr!S2462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6201.1214547525478},{"$f":"(ExpenseByItr!T2462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2462+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8922.8566407645449},76882.047875367076]
[{"$f":"PurchByItr!A2467","v":2018},{"$f":"PurchByItr!B2467","v":1992},{"$f":"(ExpenseByItr!C2467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9876.5997003275679},{"$f":"(ExpenseByItr!D2467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7356.5454561068873},{"$f":"(ExpenseByItr!E2467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11935.79642403391},{"$f":"(ExpenseByItr!F2467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10182.631376852294},{"$f":"(ExpenseByItr!G2467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8668.5447868418705},{"$f":"(ExpenseByItr!H2467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6001.1542263302645},{"$f":"(ExpenseByItr!I2467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7522.0768743619592},{"$f":"(ExpenseByItr!J2467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6625.1072742726456},{"$f":"(ExpenseByItr!K2467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10213.952136395661},{"$f":"(ExpenseByItr!L2467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7284.9994597176747},{"$f":"(ExpenseByItr!M2467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5972.8988583330574},{"$f":"(ExpenseByItr!N2467+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6150.6999490504559},97791.006522624215,null,{"$f":"PurchByItr!Q2467","v":2019},{"$f":"PurchByItr!R2467","v":1993},{"$f":"(ExpenseByItr!S2467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7583.7507617660258},{"$f":"(ExpenseByItr!T2467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6135.2414503975615},{"$f":"(ExpenseByItr!U2467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13241.617399507806},{"$f":"(ExpenseByItr!V2467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19735.579234740315},{"$f":"(ExpenseByItr!W2467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15290.867855739629},{"$f":"(ExpenseByItr!X2467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7866.8638758591678},{"$f":"(ExpenseByItr!Y2467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7067.4370918600462},{"$f":"(ExpenseByItr!Z2467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5644.5658264838121},{"$f":"(ExpenseByItr!AD2467+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5357.920867717361},106451.26529802673]
[{"$f":"PurchByItr!A2472","v":2018},{"$f":"PurchByItr!B2472","v":1978},{"$f":"(ExpenseByItr!C2472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10785.917249448124},{"$f":"(ExpenseByItr!D2472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5144.0605517906588},{"$f":"(ExpenseByItr!E2472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6408.2454929265541},{"$f":"(ExpenseByItr!F2472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9368.3287918380447},{"$f":"(ExpenseByItr!I2472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6265.9637143278514},{"$f":"(ExpenseByItr!N2472+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},82020.646976261225,null,{"$f":"PurchByItr!Q2472","v":2019},{"$f":"PurchByItr!R2472","v":1979},{"$f":"(ExpenseByItr!S2472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6865.3721741716618},{"$f":"(ExpenseByItr!T2472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9755.5241247570611},{"$f":"(ExpenseByItr!U2472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15366.450868321883},{"$f":"(ExpenseByItr!V2472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12776.643723917918},{"$f":"(ExpenseByItr!W2472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10025.091842137035},{"$f":"(ExpenseByItr!X2472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7297.4878472517721},{"$f":"(ExpenseByItr!Z2472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4357.6066582529456},{"$f":"(ExpenseByItr!AB2472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11325.875890587544},{"$f":"(ExpenseByItr!AC2472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6034.1913016071012},{"$f":"(ExpenseByItr!AD2472+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5115.5698360775905},101271.42822305251]
[{"$f":"PurchByItr!A2478","v":2018},{"$f":"PurchByItr!B2478","v":1971},{"$f":"(ExpenseByItr!C2478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11453.092421338513},{"$f":"(ExpenseByItr!D2478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8440.5918389081926},{"$f":"(ExpenseByItr!E2478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8041.8847953868963},{"$f":"(ExpenseByItr!F2478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2478+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6937.8596090525016},85214.150008606084,null,{"$f":"PurchByItr!Q2478","v":2019},{"$f":"PurchByItr!R2478","v":1972},{"$f":"(ExpenseByItr!S2478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8131.7185074636118},{"$f":"(ExpenseByItr!T2478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8599.8572071257931},{"$f":"(ExpenseByItr!U2478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2478+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78489.645494439406]
[{"$f":"PurchByItr!A2483","v":2018},{"$f":"PurchByItr!B2483","v":1955},{"$f":"(ExpenseByItr!C2483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9591.0344985502979},{"$f":"(ExpenseByItr!D2483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12019.142486391467},{"$f":"(ExpenseByItr!G2483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10181.599365137217},{"$f":"(ExpenseByItr!H2483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11857.245979498904},{"$f":"(ExpenseByItr!I2483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6923.2084181184782},{"$f":"(ExpenseByItr!J2483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2483+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8505.869226198005},96833.640981834367,null,{"$f":"PurchByItr!Q2483","v":2019},{"$f":"PurchByItr!R2483","v":1956},{"$f":"(ExpenseByItr!S2483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7941.6172413303339},{"$f":"(ExpenseByItr!T2483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2483+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7880.4091429418459},77580.09616412218]
[{"$f":"PurchByItr!A2489","v":2018},{"$f":"PurchByItr!B2489","v":1977},{"$f":"(ExpenseByItr!C2489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8616.5067549150499},{"$f":"(ExpenseByItr!D2489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7594.6340733874422},{"$f":"(ExpenseByItr!E2489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12438.303332031743},{"$f":"(ExpenseByItr!F2489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17019.254103363895},{"$f":"(ExpenseByItr!G2489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12045.603678066173},{"$f":"(ExpenseByItr!H2489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12057.09707083982},{"$f":"(ExpenseByItr!I2489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10180.101511607852},{"$f":"(ExpenseByItr!J2489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9177.4200053331333},{"$f":"(ExpenseByItr!K2489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15992.261183837429},{"$f":"(ExpenseByItr!L2489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7821.8171720210676},{"$f":"(ExpenseByItr!M2489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5161.4430189599934},{"$f":"(ExpenseByItr!N2489+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11279.473876042672},129383.91578040626,null,{"$f":"PurchByItr!Q2489","v":2019},{"$f":"PurchByItr!R2489","v":1978},{"$f":"(ExpenseByItr!S2489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11092.583055044879},{"$f":"(ExpenseByItr!T2489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4712.679079335403},{"$f":"(ExpenseByItr!U2489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7035.3355549039452},{"$f":"(ExpenseByItr!V2489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9806.163430732664},{"$f":"(ExpenseByItr!Y2489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6141.1050381047471},{"$f":"(ExpenseByItr!AD2489+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},82018.515004016634]
[{"$f":"PurchByItr!A2492","v":2018},{"$f":"PurchByItr!B2492","v":1977},{"$f":"(ExpenseByItr!C2492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8271.9279512172361},{"$f":"(ExpenseByItr!D2492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7332.4637086068778},{"$f":"(ExpenseByItr!E2492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10721.96578841358},{"$f":"(ExpenseByItr!F2492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11643.407102827256},{"$f":"(ExpenseByItr!G2492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10586.403413043707},{"$f":"(ExpenseByItr!H2492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11115.415711627345},{"$f":"(ExpenseByItr!I2492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9952.3575463423549},{"$f":"(ExpenseByItr!J2492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12821.914438321148},{"$f":"(ExpenseByItr!L2492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7220.4596994043995},{"$f":"(ExpenseByItr!M2492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5276.8198190920648},{"$f":"(ExpenseByItr!N2492+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10478.082247868477},111713.80759475443,null,{"$f":"PurchByItr!Q2492","v":2019},{"$f":"PurchByItr!R2492","v":1978},{"$f":"(ExpenseByItr!S2492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9839.94673541255},{"$f":"(ExpenseByItr!T2492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5123.5410586837588},{"$f":"(ExpenseByItr!U2492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6745.6820568636003},{"$f":"(ExpenseByItr!V2492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9753.3000428110427},{"$f":"(ExpenseByItr!Y2492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6138.7035845856572},{"$f":"(ExpenseByItr!AD2492+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},80831.822324251611]
[{"$f":"PurchByItr!A2500","v":2018},{"$f":"PurchByItr!B2500","v":1968},{"$f":"(ExpenseByItr!C2500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9121.5583328175453},{"$f":"(ExpenseByItr!D2500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6489.0875162628963},{"$f":"(ExpenseByItr!E2500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6259.6541544072361},{"$f":"(ExpenseByItr!J2500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6605.8229472747898},{"$f":"(ExpenseByItr!K2500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2500+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"SUM(C2500:N2500)","v":78816.844294682465},null,{"$f":"PurchByItr!Q2500","v":2019},{"$f":"PurchByItr!R2500","v":1969},{"$f":"(ExpenseByItr!S2500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4996.8869465165535},{"$f":"(ExpenseByItr!AC2500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2500+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9056.9605498983856},{"$f":"SUM(S2500:AD2500)","v":75811.91727626494}]
[{"$f":"PurchByItr!A2506","v":2018},{"$f":"PurchByItr!B2506","v":1997},{"$f":"(ExpenseByItr!C2506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10037.585357021911},{"$f":"(ExpenseByItr!D2506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7263.2051375814754},{"$f":"(ExpenseByItr!E2506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2506+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80226.692174503376,null,{"$f":"PurchByItr!Q2506","v":2019},{"$f":"PurchByItr!R2506","v":1998},{"$f":"(ExpenseByItr!S2506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2506+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9639.7122662735801},77573.589024108573]
[{"$f":"PurchByItr!A2511","v":2018},{"$f":"PurchByItr!B2511","v":2007},{"$f":"(ExpenseByItr!C2511+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11626.107381882272},{"$f":"(ExpenseByItr!D2511+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6792.1433633924353},{"$f":"(ExpenseByItr!E2511+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12144.75735470683},{"$f":"(ExpenseByItr!F2511+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2511+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2511+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2511+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2511+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2511+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2511+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6186.2022107176153},{"$f":"(ExpenseByItr!M2511+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5063.0780531044666},{"$f":"(ExpenseByItr!N2511+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11775.470710013016},91343.300081756635,null,{"$f":"PurchByItr!Q2511","v":2019},{"$f":"PurchByItr!R2511","v":2008},{"$f":"(ExpenseByItr!S2511+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10079.319837193194},{"$f":"(ExpenseByItr!T2511+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2511+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12786.263550115485},{"$f":"(ExpenseByItr!V2511+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12445.256214619605},{"$f":"(ExpenseByItr!W2511+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9649.8043897434291},{"$f":"(ExpenseByItr!X2511+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7408.0647484226965},{"$f":"(ExpenseByItr!Y2511+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7479.4068020297364},{"$f":"(ExpenseByItr!Z2511+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2511+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2511+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2511+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2511+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11557.74215855787},102284.89259060704]
[{"$f":"PurchByItr!A2516","v":2018},{"$f":"PurchByItr!B2516","v":1961},{"$f":"(ExpenseByItr!C2516+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9776.2640877508875},{"$f":"(ExpenseByItr!D2516+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8076.7442212429432},{"$f":"(ExpenseByItr!E2516+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6840.2013749510597},{"$f":"(ExpenseByItr!F2516+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2516+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2516+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2516+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2516+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2516+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2516+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5258.3589696577847},{"$f":"(ExpenseByItr!M2516+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5802.3989690844865},{"$f":"(ExpenseByItr!N2516+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9093.0848851707251},82602.593515797882,null,{"$f":"PurchByItr!Q2516","v":2019},{"$f":"PurchByItr!R2516","v":1962},{"$f":"(ExpenseByItr!S2516+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12661.782831152723},{"$f":"(ExpenseByItr!T2516+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7957.230164973611},{"$f":"(ExpenseByItr!U2516+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9345.2188976487305},{"$f":"(ExpenseByItr!V2516+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2516+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2516+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9725.9449397699354},{"$f":"(ExpenseByItr!Y2516+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2516+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2516+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2516+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2516+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2516+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10589.402666753273},93510.228346193282]
[{"$f":"PurchByItr!A2517","v":2018},{"$f":"PurchByItr!B2517","v":1982},{"$f":"(ExpenseByItr!C2517+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11185.095626001326},{"$f":"(ExpenseByItr!D2517+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2517+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2517+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2517+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2517+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2517+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2517+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2517+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2517+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2517+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2517+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80403.587473891312,null,{"$f":"PurchByItr!Q2517","v":2019},{"$f":"PurchByItr!R2517","v":1983},{"$f":"(ExpenseByItr!S2517+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2517+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2517+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2517+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2517+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2517+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2517+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2517+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2517+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2517+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2517+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2517+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A2525","v":2018},{"$f":"PurchByItr!B2525","v":1988},{"$f":"(ExpenseByItr!C2525+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9866.3368953472218},{"$f":"(ExpenseByItr!D2525+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9295.2720504069894},{"$f":"(ExpenseByItr!E2525+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12621.166292185249},{"$f":"(ExpenseByItr!F2525+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17339.158286927221},{"$f":"(ExpenseByItr!G2525+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15525.612208069046},{"$f":"(ExpenseByItr!H2525+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9914.3157856359976},{"$f":"(ExpenseByItr!I2525+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8845.2667035494669},{"$f":"(ExpenseByItr!J2525+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6568.4042644605652},{"$f":"(ExpenseByItr!K2525+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10853.898163263866},{"$f":"(ExpenseByItr!L2525+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5123.8448888140338},{"$f":"(ExpenseByItr!M2525+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2525+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6533.8472917766221},118779.71299842627,null,{"$f":"PurchByItr!Q2525","v":2019},{"$f":"PurchByItr!R2525","v":1989},{"$f":"(ExpenseByItr!S2525+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9346.3414537404897},{"$f":"(ExpenseByItr!T2525+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4980.8561724936635},{"$f":"(ExpenseByItr!U2525+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13243.903853889176},{"$f":"(ExpenseByItr!V2525+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19825.659004277797},{"$f":"(ExpenseByItr!W2525+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12793.537188236214},{"$f":"(ExpenseByItr!X2525+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6320.948894238014},{"$f":"(ExpenseByItr!Y2525+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2525+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2525+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2631.7147016162826},{"$f":"(ExpenseByItr!AB2525+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3681.4284241401674},{"$f":"(ExpenseByItr!AC2525+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6106.1599488837255},{"$f":"(ExpenseByItr!AD2525+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6838.7207286396024},98120.884326125131]
[{"$f":"PurchByItr!A2529","v":2018},{"$f":"PurchByItr!B2529","v":1958},{"$f":"(ExpenseByItr!C2529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12659.59166673121},{"$f":"(ExpenseByItr!D2529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8234.9085123030636},{"$f":"(ExpenseByItr!E2529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13583.373493977893},{"$f":"(ExpenseByItr!F2529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5959.5438273841746},{"$f":"(ExpenseByItr!N2529+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10167.001081715398},94652.549758041729,null,{"$f":"PurchByItr!Q2529","v":2019},{"$f":"PurchByItr!R2529","v":1959},{"$f":"(ExpenseByItr!S2529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10061.326220096207},{"$f":"(ExpenseByItr!T2529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2529+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77995.202977931214]
[{"$f":"PurchByItr!A2534","v":2018},{"$f":"PurchByItr!B2534","v":2006},{"$f":"(ExpenseByItr!C2534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12069.899574615241},{"$f":"(ExpenseByItr!D2534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7378.0847745713336},{"$f":"(ExpenseByItr!E2534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6261.1167702854864},{"$f":"(ExpenseByItr!M2534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5222.6544599044601},{"$f":"(ExpenseByItr!N2534+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11071.209979378391},86051.096734684892,null,{"$f":"PurchByItr!Q2534","v":2019},{"$f":"PurchByItr!R2534","v":2007},{"$f":"(ExpenseByItr!S2534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10719.949632540591},{"$f":"(ExpenseByItr!T2534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6420.4857523756746},{"$f":"(ExpenseByItr!U2534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8402.7518448732335},{"$f":"(ExpenseByItr!V2534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6022.8955886525719},{"$f":"(ExpenseByItr!AC2534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5050.6142836282334},{"$f":"(ExpenseByItr!AD2534+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12507.228443989403},86178.76741396969]
[{"$f":"PurchByItr!A2539","v":2018},{"$f":"PurchByItr!B2539","v":1959},{"$f":"(ExpenseByItr!C2539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12192.965297628671},{"$f":"(ExpenseByItr!D2539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2539+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},81411.457145518652,null,{"$f":"PurchByItr!Q2539","v":2019},{"$f":"PurchByItr!R2539","v":1960},{"$f":"(ExpenseByItr!S2539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4945.5689463648832},{"$f":"(ExpenseByItr!AC2539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2539+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10220.036595915089},76923.675322129973]
[{"$f":"PurchByItr!A2545","v":2018},{"$f":"PurchByItr!B2545","v":1990},{"$f":"(ExpenseByItr!C2545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8718.1275259410504},{"$f":"(ExpenseByItr!D2545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8916.878905742029},{"$f":"(ExpenseByItr!E2545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2545+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9944.9289907518141},84213.246934344876,null,{"$f":"PurchByItr!Q2545","v":2019},{"$f":"PurchByItr!R2545","v":1991},{"$f":"(ExpenseByItr!S2545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11077.401445721394},{"$f":"(ExpenseByItr!T2545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2545+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9660.6359504527682},82496.107176024161]
[{"$f":"PurchByItr!A2550","v":2018},{"$f":"PurchByItr!B2550","v":1978},{"$f":"(ExpenseByItr!C2550+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9876.6396116144224},{"$f":"(ExpenseByItr!D2550+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5296.4276036218662},{"$f":"(ExpenseByItr!E2550+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6376.6997135617776},{"$f":"(ExpenseByItr!F2550+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2550+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2550+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8556.4160817223747},{"$f":"(ExpenseByItr!I2550+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2550+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2550+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2550+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2550+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6269.3168359686733},{"$f":"(ExpenseByItr!N2550+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80423.631022419097,null,{"$f":"PurchByItr!Q2550","v":2019},{"$f":"PurchByItr!R2550","v":1979},{"$f":"(ExpenseByItr!S2550+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6780.5473374938656},{"$f":"(ExpenseByItr!T2550+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8983.9652551861},{"$f":"(ExpenseByItr!U2550+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11082.243313723866},{"$f":"(ExpenseByItr!V2550+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9454.8454234447527},{"$f":"(ExpenseByItr!W2550+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8751.4802605243112},{"$f":"(ExpenseByItr!X2550+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2550+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6746.7384498666524},{"$f":"(ExpenseByItr!Z2550+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2550+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5390.4187568723319},{"$f":"(ExpenseByItr!AB2550+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9250.3466333690376},{"$f":"(ExpenseByItr!AC2550+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6087.1084056627496},{"$f":"(ExpenseByItr!AD2550+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5489.1209871286173},90368.428779242255]
[{"$f":"PurchByItr!A2556","v":2018},{"$f":"PurchByItr!B2556","v":1996},{"$f":"(ExpenseByItr!C2556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6755.0578458243972},{"$f":"(ExpenseByItr!D2556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2556+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7459.2680170106296},77140.227542735011,null,{"$f":"PurchByItr!Q2556","v":2019},{"$f":"PurchByItr!R2556","v":1997},{"$f":"(ExpenseByItr!S2556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8648.3192365542145},{"$f":"(ExpenseByItr!T2556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6724.6843066265646},{"$f":"(ExpenseByItr!U2556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2556+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77131.073323030767]
[{"$f":"PurchByItr!A2562","v":2018},{"$f":"PurchByItr!B2562","v":1958},{"$f":"(ExpenseByItr!C2562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11488.474092145405},{"$f":"(ExpenseByItr!D2562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7691.6824810583057},{"$f":"(ExpenseByItr!E2562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14329.853835625629},{"$f":"(ExpenseByItr!F2562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5942.2911019678668},{"$f":"(ExpenseByItr!N2562+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10568.530509981696},94068.963196708894,null,{"$f":"PurchByItr!Q2562","v":2019},{"$f":"PurchByItr!R2562","v":1959},{"$f":"(ExpenseByItr!S2562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11434.423893924326},{"$f":"(ExpenseByItr!T2562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2562+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79368.300651759331]
[{"$f":"PurchByItr!A2567","v":2018},{"$f":"PurchByItr!B2567","v":1965},{"$f":"(ExpenseByItr!C2567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6317.5002348292037},{"$f":"(ExpenseByItr!D2567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2567+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9792.4746869312203},79035.87660166042,null,{"$f":"PurchByItr!Q2567","v":2019},{"$f":"PurchByItr!R2567","v":1966},{"$f":"(ExpenseByItr!S2567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8554.8706721126546},{"$f":"(ExpenseByItr!T2567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7692.849243376023},{"$f":"(ExpenseByItr!U2567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7616.3479147151493},{"$f":"(ExpenseByItr!Y2567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2567+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9608.5676681826008},82879.091322266424]
[{"$f":"PurchByItr!A2573","v":2018},{"$f":"PurchByItr!B2573","v":1940},{"$f":"(ExpenseByItr!C2573+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12474.030252210363},{"$f":"(ExpenseByItr!D2573+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9195.9490340056273},{"$f":"(ExpenseByItr!E2573+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15837.423706667243},{"$f":"(ExpenseByItr!F2573+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14655.743322658567},{"$f":"(ExpenseByItr!G2573+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9093.1899091467421},{"$f":"(ExpenseByItr!H2573+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2573+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6306.5950572826787},{"$f":"(ExpenseByItr!J2573+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2573+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12995.198310424132},{"$f":"(ExpenseByItr!L2573+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2573+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8050.3115874835767},{"$f":"(ExpenseByItr!N2573+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5501.4308114970509},112987.64249534599,null,{"$f":"PurchByItr!Q2573","v":2019},{"$f":"PurchByItr!R2573","v":1941},{"$f":"(ExpenseByItr!S2573+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9822.1900633423556},{"$f":"(ExpenseByItr!T2573+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7835.0142564257721},{"$f":"(ExpenseByItr!U2573+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11618.713499300011},{"$f":"(ExpenseByItr!V2573+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17700.258916500479},{"$f":"(ExpenseByItr!W2573+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10620.545549510933},{"$f":"(ExpenseByItr!X2573+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8501.6088377960295},{"$f":"(ExpenseByItr!Y2573+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8675.9944985973016},{"$f":"(ExpenseByItr!Z2573+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2573+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9092.8668117633788},{"$f":"(ExpenseByItr!AB2573+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2573+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2573+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6831.728232168015},109226.34159935928]
[{"$f":"PurchByItr!A2578","v":2018},{"$f":"PurchByItr!B2578","v":1973},{"$f":"(ExpenseByItr!C2578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9071.9539707589647},{"$f":"(ExpenseByItr!D2578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8058.9151955950574},{"$f":"(ExpenseByItr!E2578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9548.6015695128299},{"$f":"(ExpenseByItr!H2578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7538.4586565599675},{"$f":"(ExpenseByItr!I2578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9057.3475269070805},{"$f":"(ExpenseByItr!J2578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5916.2831909710712},{"$f":"(ExpenseByItr!M2578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6111.5702020882927},{"$f":"(ExpenseByItr!N2578+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6243.2140962096655},86716.705080562911,null,{"$f":"PurchByItr!Q2578","v":2019},{"$f":"PurchByItr!R2578","v":1974},{"$f":"(ExpenseByItr!S2578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8099.3838682529449},{"$f":"(ExpenseByItr!T2578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8914.4520665680775},{"$f":"(ExpenseByItr!U2578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2578+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6454.8008865624533},79050.899623248479]
[{"$f":"PurchByItr!A2583","v":2018},{"$f":"PurchByItr!B2583","v":1979},{"$f":"(ExpenseByItr!C2583+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7137.5972748368495},{"$f":"(ExpenseByItr!D2583+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8916.0869975401474},{"$f":"(ExpenseByItr!E2583+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12128.310258663825},{"$f":"(ExpenseByItr!F2583+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9415.5691856041158},{"$f":"(ExpenseByItr!G2583+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8250.5820628693327},{"$f":"(ExpenseByItr!H2583+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2583+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7096.9314102907229},{"$f":"(ExpenseByItr!J2583+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2583+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5413.734994495675},{"$f":"(ExpenseByItr!L2583+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9180.4378755417638},{"$f":"(ExpenseByItr!M2583+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5968.3300055472282},{"$f":"(ExpenseByItr!N2583+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5537.1832830603134},91629.943684429963,null,{"$f":"PurchByItr!Q2583","v":2019},{"$f":"PurchByItr!R2583","v":1980},{"$f":"(ExpenseByItr!S2583+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9623.5007858900499},{"$f":"(ExpenseByItr!T2583+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9798.9333860843744},{"$f":"(ExpenseByItr!U2583+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14458.873264992588},{"$f":"(ExpenseByItr!V2583+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13868.264196505743},{"$f":"(ExpenseByItr!W2583+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8510.2006913466976},{"$f":"(ExpenseByItr!X2583+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10180.554165291043},{"$f":"(ExpenseByItr!Y2583+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2583+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2583+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2583+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5203.2279213605507},{"$f":"(ExpenseByItr!AC2583+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5605.2825146811783},{"$f":"(ExpenseByItr!AD2583+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},101952.06483809225]
[{"$f":"PurchByItr!A2584","v":2018},{"$f":"PurchByItr!B2584","v":1957},{"$f":"(ExpenseByItr!C2584+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7734.2036054235532},{"$f":"(ExpenseByItr!D2584+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7769.0973315028268},{"$f":"(ExpenseByItr!E2584+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2584+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2584+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6918.4473562634385},{"$f":"(ExpenseByItr!H2584+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2584+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2584+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2584+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2584+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2584+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6121.7640152846316},{"$f":"(ExpenseByItr!N2584+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8125.578337381603},80717.22182178605,null,{"$f":"PurchByItr!Q2584","v":2019},{"$f":"PurchByItr!R2584","v":1958},{"$f":"(ExpenseByItr!S2584+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11020.732447368358},{"$f":"(ExpenseByItr!T2584+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7757.3407042085873},{"$f":"(ExpenseByItr!U2584+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12922.680208126378},{"$f":"(ExpenseByItr!V2584+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2584+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2584+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2584+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2584+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2584+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2584+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2584+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6098.909710111081},{"$f":"(ExpenseByItr!AD2584+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9629.2701950449409},90659.582110754345]
[{"$f":"PurchByItr!A2591","v":2018},{"$f":"PurchByItr!B2591","v":1988},{"$f":"(ExpenseByItr!C2591+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10020.218361693762},{"$f":"(ExpenseByItr!D2591+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10192.512125034225},{"$f":"(ExpenseByItr!E2591+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15412.104571353952},{"$f":"(ExpenseByItr!F2591+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21838.884831064599},{"$f":"(ExpenseByItr!G2591+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17121.801103242979},{"$f":"(ExpenseByItr!H2591+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12822.267014591716},{"$f":"(ExpenseByItr!I2591+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9778.9171879381938},{"$f":"(ExpenseByItr!J2591+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6544.8177058981737},{"$f":"(ExpenseByItr!K2591+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12044.735317400045},{"$f":"(ExpenseByItr!L2591+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5254.7110267982889},{"$f":"(ExpenseByItr!M2591+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2591+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6516.4656084978124},133840.02502150374,null,{"$f":"PurchByItr!Q2591","v":2019},{"$f":"PurchByItr!R2591","v":1989},{"$f":"(ExpenseByItr!S2591+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8297.4207176751861},{"$f":"(ExpenseByItr!T2591+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5451.0847999108055},{"$f":"(ExpenseByItr!U2591+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10745.561812045336},{"$f":"(ExpenseByItr!V2591+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16812.073695655094},{"$f":"(ExpenseByItr!W2591+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11926.430514878917},{"$f":"(ExpenseByItr!X2591+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6343.087323196758},{"$f":"(ExpenseByItr!Y2591+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2591+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2591+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2558.3842120136305},{"$f":"(ExpenseByItr!AB2591+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3742.5342719245928},{"$f":"(ExpenseByItr!AC2591+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6110.0642225451948},{"$f":"(ExpenseByItr!AD2591+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6700.5723339875012},91038.827859803016]
[{"$f":"PurchByItr!A2596","v":2018},{"$f":"PurchByItr!B2596","v":1929},{"$f":"(ExpenseByItr!C2596+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10208.689988004422},{"$f":"(ExpenseByItr!D2596+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7783.2616536082733},{"$f":"(ExpenseByItr!E2596+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12472.286387507829},{"$f":"(ExpenseByItr!F2596+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14731.076765574826},{"$f":"(ExpenseByItr!G2596+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15693.246146532041},{"$f":"(ExpenseByItr!H2596+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9695.8599690425926},{"$f":"(ExpenseByItr!I2596+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":1436.1481341765168},{"$f":"(ExpenseByItr!J2596+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8715.99832910035},{"$f":"(ExpenseByItr!K2596+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2596+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11593.390353414807},{"$f":"(ExpenseByItr!M2596+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2596+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7291.0039019438582},112206.14196488551,null,{"$f":"PurchByItr!Q2596","v":2019},{"$f":"PurchByItr!R2596","v":1930},{"$f":"(ExpenseByItr!S2596+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7444.6924450303513},{"$f":"(ExpenseByItr!T2596+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2596+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14796.095924918343},{"$f":"(ExpenseByItr!V2596+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":26289.552026010489},{"$f":"(ExpenseByItr!W2596+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18720.354602013991},{"$f":"(ExpenseByItr!X2596+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-786.12780049436481},{"$f":"(ExpenseByItr!Y2596+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5985.0599411998746},{"$f":"(ExpenseByItr!Z2596+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9884.9522634850018},{"$f":"(ExpenseByItr!AA2596+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17289.080939823056},{"$f":"(ExpenseByItr!AB2596+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2596+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2596+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7477.2220056024307},125628.30328154418]
[{"$f":"PurchByItr!A2601","v":2018},{"$f":"PurchByItr!B2601","v":1985},{"$f":"(ExpenseByItr!C2601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9706.4411409073236},{"$f":"(ExpenseByItr!D2601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6784.7992727174606},{"$f":"(ExpenseByItr!E2601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7181.0678746873891},{"$f":"(ExpenseByItr!H2601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7184.4942796028845},{"$f":"(ExpenseByItr!I2601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6049.7198673414714},{"$f":"(ExpenseByItr!L2601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5764.9072548255408},{"$f":"(ExpenseByItr!M2601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6846.6005761828492},{"$f":"(ExpenseByItr!N2601+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6271.9272911170137},80960.318229341923,null,{"$f":"PurchByItr!Q2601","v":2019},{"$f":"PurchByItr!R2601","v":1986},{"$f":"(ExpenseByItr!S2601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9779.5971750159006},{"$f":"(ExpenseByItr!T2601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5984.9847460531155},{"$f":"(ExpenseByItr!AC2601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6046.6854459125298},{"$f":"(ExpenseByItr!AD2601+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10798.902726501354},82016.625917362893]
[{"$f":"PurchByItr!A2606","v":2018},{"$f":"PurchByItr!B2606","v":2006},{"$f":"(ExpenseByItr!C2606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11960.628200219853},{"$f":"(ExpenseByItr!D2606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7396.1394688629916},{"$f":"(ExpenseByItr!E2606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6267.2587703114268},{"$f":"(ExpenseByItr!M2606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5324.5555204827415},{"$f":"(ExpenseByItr!N2606+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10485.467373392366},85482.180509199374,null,{"$f":"PurchByItr!Q2606","v":2019},{"$f":"PurchByItr!R2606","v":2007},{"$f":"(ExpenseByItr!S2606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10282.310974782133},{"$f":"(ExpenseByItr!T2606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6414.1468020663551},{"$f":"(ExpenseByItr!U2606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9068.7795374818998},{"$f":"(ExpenseByItr!V2606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5965.8975694826349},{"$f":"(ExpenseByItr!AC2606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4781.2471604911807},{"$f":"(ExpenseByItr!AD2606+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14590.427817077274},88157.651729291465]
[{"$f":"PurchByItr!A2612","v":2018},{"$f":"PurchByItr!B2612","v":1940},{"$f":"(ExpenseByItr!C2612+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9511.1960825303231},{"$f":"(ExpenseByItr!D2612+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7730.687797866467},{"$f":"(ExpenseByItr!E2612+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12958.341788679461},{"$f":"(ExpenseByItr!F2612+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11874.823251796774},{"$f":"(ExpenseByItr!G2612+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8561.571035440682},{"$f":"(ExpenseByItr!H2612+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2612+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6301.2970197455616},{"$f":"(ExpenseByItr!J2612+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2612+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11123.773622121475},{"$f":"(ExpenseByItr!L2612+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2612+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7696.1204871735017},{"$f":"(ExpenseByItr!N2612+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5714.9206639921667},100350.5022533164,null,{"$f":"PurchByItr!Q2612","v":2019},{"$f":"PurchByItr!R2612","v":1941},{"$f":"(ExpenseByItr!S2612+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8710.8600635205839},{"$f":"(ExpenseByItr!T2612+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7591.8518989916529},{"$f":"(ExpenseByItr!U2612+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12288.29973518563},{"$f":"(ExpenseByItr!V2612+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17039.84271742529},{"$f":"(ExpenseByItr!W2612+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10263.795422690564},{"$f":"(ExpenseByItr!X2612+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8538.681895500642},{"$f":"(ExpenseByItr!Y2612+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8406.3025511136675},{"$f":"(ExpenseByItr!Z2612+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2612+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8519.1887004123655},{"$f":"(ExpenseByItr!AB2612+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2612+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2612+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6583.1813590687107},106469.42527786412]
[{"$f":"PurchByItr!A2617","v":2018},{"$f":"PurchByItr!B2617","v":1932},{"$f":"(ExpenseByItr!C2617+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8129.5194723629847},{"$f":"(ExpenseByItr!D2617+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7237.401291749361},{"$f":"(ExpenseByItr!E2617+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14673.95879810553},{"$f":"(ExpenseByItr!F2617+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":24303.596813447584},{"$f":"(ExpenseByItr!G2617+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":607.66942595167836},{"$f":"(ExpenseByItr!H2617+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9194.4564997013658},{"$f":"(ExpenseByItr!I2617+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2617+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2617+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2617+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2617+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6152.2635565179016},{"$f":"(ExpenseByItr!N2617+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6585.2867712531533},102054.51330104956,null,{"$f":"PurchByItr!Q2617","v":2019},{"$f":"PurchByItr!R2617","v":1933},{"$f":"(ExpenseByItr!S2617+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12720.01747355834},{"$f":"(ExpenseByItr!T2617+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11493.036249683953},{"$f":"(ExpenseByItr!U2617+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2617+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2617+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2617+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2617+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2617+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2617+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2617+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2617+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2617+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7942.4362131926136},87737.752738299911]
[{"$f":"PurchByItr!A2624","v":2018},{"$f":"PurchByItr!B2624","v":1998},{"$f":"(ExpenseByItr!C2624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D2624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2624+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10273.492784398941},79491.984632288935,null,{"$f":"PurchByItr!Q2624","v":2019},{"$f":"PurchByItr!R2624","v":1999},{"$f":"(ExpenseByItr!S2624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11560.52910918015},{"$f":"(ExpenseByItr!T2624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11385.477357458112},{"$f":"(ExpenseByItr!U2624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2624+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},84704.076246488272]
[{"$f":"PurchByItr!A2629","v":2018},{"$f":"PurchByItr!B2629","v":1929},{"$f":"(ExpenseByItr!C2629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10938.769324435061},{"$f":"(ExpenseByItr!D2629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8137.5224108328939},{"$f":"(ExpenseByItr!E2629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13996.559512537851},{"$f":"(ExpenseByItr!F2629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15354.669064484913},{"$f":"(ExpenseByItr!G2629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13734.825357974014},{"$f":"(ExpenseByItr!H2629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8679.9466314708661},{"$f":"(ExpenseByItr!I2629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3291.6764082561112},{"$f":"(ExpenseByItr!J2629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7347.9989954892899},{"$f":"(ExpenseByItr!K2629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11208.017823733413},{"$f":"(ExpenseByItr!M2629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2629+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7372.7694839808455},112647.93534917526,null,{"$f":"PurchByItr!Q2629","v":2019},{"$f":"PurchByItr!R2629","v":1930},{"$f":"(ExpenseByItr!S2629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7255.9748841857463},{"$f":"(ExpenseByItr!T2629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14905.947732952785},{"$f":"(ExpenseByItr!V2629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23076.979848085797},{"$f":"(ExpenseByItr!W2629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15475.010344528226},{"$f":"(ExpenseByItr!X2629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-60.227593840652268},{"$f":"(ExpenseByItr!Y2629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5956.9925966392511},{"$f":"(ExpenseByItr!Z2629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9953.8697864063779},{"$f":"(ExpenseByItr!AA2629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16738.357912273026},{"$f":"(ExpenseByItr!AB2629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2629+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7306.6459440516519},119136.97238923721]
[{"$f":"PurchByItr!A2634","v":2018},{"$f":"PurchByItr!B2634","v":1934},{"$f":"(ExpenseByItr!C2634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7081.4314923338416},{"$f":"(ExpenseByItr!D2634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6129.6106125594879},{"$f":"(ExpenseByItr!M2634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6376.4374240368606},{"$f":"(ExpenseByItr!N2634+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6490.5181775964456},76418.719050446627,null,{"$f":"PurchByItr!Q2634","v":2019},{"$f":"PurchByItr!R2634","v":1935},{"$f":"(ExpenseByItr!S2634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8656.1072827577082},{"$f":"(ExpenseByItr!T2634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9524.0908159918181},{"$f":"(ExpenseByItr!U2634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9913.143077836703},{"$f":"(ExpenseByItr!V2634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6115.5265303536216},{"$f":"(ExpenseByItr!AB2634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6091.245137420211},{"$f":"(ExpenseByItr!AC2634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2634+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9336.8862010189132},86691.840913288979]
[{"$f":"PurchByItr!A2640","v":2018},{"$f":"PurchByItr!B2640","v":1963},{"$f":"(ExpenseByItr!C2640+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7790.8047952291963},{"$f":"(ExpenseByItr!D2640+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2640+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2640+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2640+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2640+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2640+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6436.07354662533},{"$f":"(ExpenseByItr!J2640+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2640+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2640+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2640+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2640+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7154.1348247546493},78014.324678519173,null,{"$f":"PurchByItr!Q2640","v":2019},{"$f":"PurchByItr!R2640","v":1964},{"$f":"(ExpenseByItr!S2640+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12348.124154537354},{"$f":"(ExpenseByItr!T2640+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9241.1785695995313},{"$f":"(ExpenseByItr!U2640+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6896.025577397475},{"$f":"(ExpenseByItr!V2640+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9925.7700893184028},{"$f":"(ExpenseByItr!W2640+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7943.2467825390149},{"$f":"(ExpenseByItr!X2640+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6971.2950110829743},{"$f":"(ExpenseByItr!Y2640+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2640+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2640+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2640+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2640+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2640+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},90380.482052384774]
[{"$f":"PurchByItr!A2645","v":2018},{"$f":"PurchByItr!B2645","v":1972},{"$f":"(ExpenseByItr!C2645+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9309.7705226139042},{"$f":"(ExpenseByItr!D2645+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8684.1151062230274},{"$f":"(ExpenseByItr!E2645+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2645+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2645+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2645+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2645+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2645+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2645+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2645+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2645+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2645+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80919.787308736923,null,{"$f":"PurchByItr!Q2645","v":2019},{"$f":"PurchByItr!R2645","v":1973},{"$f":"(ExpenseByItr!S2645+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9966.1430734887253},{"$f":"(ExpenseByItr!T2645+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8628.019182023605},{"$f":"(ExpenseByItr!U2645+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2645+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2645+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8175.7685661210189},{"$f":"(ExpenseByItr!X2645+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7317.0723239166009},{"$f":"(ExpenseByItr!Y2645+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7059.4080044390103},{"$f":"(ExpenseByItr!Z2645+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2645+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6712.9167252847283},{"$f":"(ExpenseByItr!AB2645+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5925.7883745323625},{"$f":"(ExpenseByItr!AC2645+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6221.2725773928369},{"$f":"(ExpenseByItr!AD2645+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5780.4786060422202},84314.288367196117]
[{"$f":"PurchByItr!A2650","v":2018},{"$f":"PurchByItr!B2650","v":1940},{"$f":"(ExpenseByItr!C2650+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9373.3516190548416},{"$f":"(ExpenseByItr!D2650+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7986.9757441584561},{"$f":"(ExpenseByItr!E2650+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12643.779950927003},{"$f":"(ExpenseByItr!F2650+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11392.378197650029},{"$f":"(ExpenseByItr!G2650+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8295.9864070871645},{"$f":"(ExpenseByItr!H2650+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2650+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6299.0958409286141},{"$f":"(ExpenseByItr!J2650+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2650+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11554.051703942016},{"$f":"(ExpenseByItr!L2650+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2650+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7547.8614697228268},{"$f":"(ExpenseByItr!N2650+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5670.3719394762056},99641.623376917152,null,{"$f":"PurchByItr!Q2650","v":2019},{"$f":"PurchByItr!R2650","v":1941},{"$f":"(ExpenseByItr!S2650+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9172.7214701599951},{"$f":"(ExpenseByItr!T2650+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7869.68985020117},{"$f":"(ExpenseByItr!U2650+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12962.539256225977},{"$f":"(ExpenseByItr!V2650+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19690.257522519827},{"$f":"(ExpenseByItr!W2650+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12229.179364430434},{"$f":"(ExpenseByItr!X2650+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9046.0395761155942},{"$f":"(ExpenseByItr!Y2650+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9624.0864754127342},{"$f":"(ExpenseByItr!Z2650+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2650+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9834.8593598651823},{"$f":"(ExpenseByItr!AB2650+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2650+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2650+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6767.6291626097873},115724.4229714957]
[{"$f":"PurchByItr!A2655","v":2018},{"$f":"PurchByItr!B2655","v":1962},{"$f":"(ExpenseByItr!C2655+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14594.044308280831},{"$f":"(ExpenseByItr!D2655+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8232.1206118687514},{"$f":"(ExpenseByItr!E2655+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8827.3865860651949},{"$f":"(ExpenseByItr!F2655+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2655+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2655+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9219.2751157763851},{"$f":"(ExpenseByItr!I2655+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2655+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2655+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2655+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2655+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2655+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10009.114985353441},94930.072783274591,null,{"$f":"PurchByItr!Q2655","v":2019},{"$f":"PurchByItr!R2655","v":1963},{"$f":"(ExpenseByItr!S2655+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7104.9773225773451},{"$f":"(ExpenseByItr!T2655+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2655+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2655+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2655+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2655+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2655+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6254.6339993622814},{"$f":"(ExpenseByItr!Z2655+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2655+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2655+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2655+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2655+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6922.0187214477692},75863.892845252383]
[{"$f":"PurchByItr!A2657","v":2018},{"$f":"PurchByItr!B2657","v":1977},{"$f":"(ExpenseByItr!C2657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8640.7632872139384},{"$f":"(ExpenseByItr!D2657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7407.2657465110842},{"$f":"(ExpenseByItr!E2657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10902.099276681402},{"$f":"(ExpenseByItr!F2657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12301.363918432146},{"$f":"(ExpenseByItr!G2657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11828.078885348392},{"$f":"(ExpenseByItr!H2657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12073.223428330852},{"$f":"(ExpenseByItr!I2657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9863.4564900648984},{"$f":"(ExpenseByItr!J2657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7005.7309873164977},{"$f":"(ExpenseByItr!K2657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15055.99757542087},{"$f":"(ExpenseByItr!L2657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7425.3913541553757},{"$f":"(ExpenseByItr!M2657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5277.7057064993433},{"$f":"(ExpenseByItr!N2657+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10387.251157201785},118168.32781317658,null,{"$f":"PurchByItr!Q2657","v":2019},{"$f":"PurchByItr!R2657","v":1978},{"$f":"(ExpenseByItr!S2657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11031.52015746333},{"$f":"(ExpenseByItr!T2657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4707.336292417619},{"$f":"(ExpenseByItr!U2657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6819.1857671537937},{"$f":"(ExpenseByItr!V2657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9920.2351824209745},{"$f":"(ExpenseByItr!Y2657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6129.5730148036901},{"$f":"(ExpenseByItr!AD2657+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},81838.499260154422]
[{"$f":"PurchByItr!A2663","v":2018},{"$f":"PurchByItr!B2663","v":1972},{"$f":"(ExpenseByItr!C2663+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8600.6470355638212},{"$f":"(ExpenseByItr!D2663+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8102.0666943840051},{"$f":"(ExpenseByItr!E2663+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2663+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2663+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2663+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2663+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2663+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2663+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2663+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2663+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2663+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79628.615409847815,null,{"$f":"PurchByItr!Q2663","v":2019},{"$f":"PurchByItr!R2663","v":1973},{"$f":"(ExpenseByItr!S2663+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8100.0663196077758},{"$f":"(ExpenseByItr!T2663+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7250.3306445572362},{"$f":"(ExpenseByItr!U2663+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2663+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2663+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7385.2163024243882},{"$f":"(ExpenseByItr!X2663+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2663+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7324.6674570957166},{"$f":"(ExpenseByItr!Z2663+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2663+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2663+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5817.4258281199945},{"$f":"(ExpenseByItr!AC2663+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6230.097861981094},{"$f":"(ExpenseByItr!AD2663+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5751.1300160942828},78737.969319805474]
[{"$f":"PurchByItr!A2668","v":2018},{"$f":"PurchByItr!B2668","v":1936},{"$f":"(ExpenseByItr!C2668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11088.887065417664},{"$f":"(ExpenseByItr!D2668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8104.0414069156104},{"$f":"(ExpenseByItr!E2668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15436.978053780078},{"$f":"(ExpenseByItr!F2668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20553.040646200847},{"$f":"(ExpenseByItr!G2668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14326.898212925798},{"$f":"(ExpenseByItr!H2668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13197.686288307787},{"$f":"(ExpenseByItr!I2668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6294.9743301636909},{"$f":"(ExpenseByItr!J2668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2668+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9626.8608533795268},123799.72752905099,null,{"$f":"PurchByItr!Q2668","v":2019},{"$f":"PurchByItr!R2668","v":1937},{"$f":"(ExpenseByItr!S2668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12143.75176148842},{"$f":"(ExpenseByItr!T2668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6258.4435151711041},{"$f":"(ExpenseByItr!U2668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14388.90851672419},{"$f":"(ExpenseByItr!V2668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":32516.052649799574},{"$f":"(ExpenseByItr!W2668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23674.289953167146},{"$f":"(ExpenseByItr!X2668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14306.068537725849},{"$f":"(ExpenseByItr!Y2668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9663.4587679178385},{"$f":"(ExpenseByItr!Z2668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6252.2105971815554},{"$f":"(ExpenseByItr!AA2668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7493.0586246839166},{"$f":"(ExpenseByItr!AB2668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9598.1439317147924},{"$f":"(ExpenseByItr!AC2668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4708.9009299637401},{"$f":"(ExpenseByItr!AD2668+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4866.1597310943753},145869.44751663253]
[{"$f":"PurchByItr!A2673","v":2018},{"$f":"PurchByItr!B2673","v":1947},{"$f":"(ExpenseByItr!C2673+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12487.616367725348},{"$f":"(ExpenseByItr!D2673+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7729.6884817012506},{"$f":"(ExpenseByItr!E2673+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2673+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2673+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2673+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2673+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2673+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2673+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2673+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2673+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2673+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9226.8958829402873},86077.512244276862,null,{"$f":"PurchByItr!Q2673","v":2019},{"$f":"PurchByItr!R2673","v":1948},{"$f":"(ExpenseByItr!S2673+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2673+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2673+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2673+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2673+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2673+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2673+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2673+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2673+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2673+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2673+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2673+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A2679","v":2018},{"$f":"PurchByItr!B2679","v":1967},{"$f":"(ExpenseByItr!C2679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10924.254640156058},{"$f":"(ExpenseByItr!D2679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9043.7390121733351},{"$f":"(ExpenseByItr!E2679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7856.0070120189275},{"$f":"(ExpenseByItr!J2679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2679+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7935.9337063978965},86100.655714666209,null,{"$f":"PurchByItr!Q2679","v":2019},{"$f":"PurchByItr!R2679","v":1968},{"$f":"(ExpenseByItr!S2679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10250.101430476425},{"$f":"(ExpenseByItr!T2679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6434.8529473100652},{"$f":"(ExpenseByItr!U2679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6128.639349948593},{"$f":"(ExpenseByItr!Z2679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6929.2408801090078},{"$f":"(ExpenseByItr!AA2679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2679+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79149.29043172409]
[{"$f":"PurchByItr!A2684","v":2018},{"$f":"PurchByItr!B2684","v":1997},{"$f":"(ExpenseByItr!C2684+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10077.729451247596},{"$f":"(ExpenseByItr!D2684+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7100.4052908738358},{"$f":"(ExpenseByItr!E2684+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2684+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2684+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2684+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2684+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2684+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2684+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2684+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2684+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2684+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80104.036422021411,null,{"$f":"PurchByItr!Q2684","v":2019},{"$f":"PurchByItr!R2684","v":1998},{"$f":"(ExpenseByItr!S2684+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2684+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2684+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2684+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2684+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2684+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2684+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2684+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2684+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2684+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2684+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2684+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8990.5272750289423},76924.404032863938]
[{"$f":"PurchByItr!A2690","v":2018},{"$f":"PurchByItr!B2690","v":1986},{"$f":"(ExpenseByItr!C2690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11369.358218787022},{"$f":"(ExpenseByItr!D2690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6065.1104977811992},{"$f":"(ExpenseByItr!F2690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6083.5986519156895},{"$f":"(ExpenseByItr!M2690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6166.9730553994004},{"$f":"(ExpenseByItr!N2690+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10607.999931723163},84341.171531536471,null,{"$f":"PurchByItr!Q2690","v":2019},{"$f":"PurchByItr!R2690","v":1987},{"$f":"(ExpenseByItr!S2690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12272.365776794693},{"$f":"(ExpenseByItr!T2690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7284.9198161119411},{"$f":"(ExpenseByItr!U2690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9093.4133937601437},{"$f":"(ExpenseByItr!W2690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11584.724752791511},{"$f":"(ExpenseByItr!X2690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4955.5118994463346},{"$f":"(ExpenseByItr!Y2690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7464.7693470259819},{"$f":"(ExpenseByItr!Z2690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5951.0304358405301},{"$f":"(ExpenseByItr!AB2690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8390.832008894793},{"$f":"(ExpenseByItr!AC2690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6569.021850524653},{"$f":"(ExpenseByItr!AD2690+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7265.5220986624299},93183.725335823023]
[{"$f":"PurchByItr!A2696","v":2018},{"$f":"PurchByItr!B2696","v":2000},{"$f":"(ExpenseByItr!C2696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10891.22941907032},{"$f":"(ExpenseByItr!D2696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6228.3673418228555},{"$f":"(ExpenseByItr!L2696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6283.9306889510362},{"$f":"(ExpenseByItr!N2696+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10870.74496585298},84614.99375961718,null,{"$f":"PurchByItr!Q2696","v":2019},{"$f":"PurchByItr!R2696","v":2001},{"$f":"(ExpenseByItr!S2696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10978.037146897588},{"$f":"(ExpenseByItr!T2696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7715.6118935606355},{"$f":"(ExpenseByItr!U2696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11703.599646053504},{"$f":"(ExpenseByItr!V2696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12509.443247714686},{"$f":"(ExpenseByItr!W2696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10126.653092034867},{"$f":"(ExpenseByItr!X2696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10401.389571360998},{"$f":"(ExpenseByItr!Y2696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8469.47327398573},{"$f":"(ExpenseByItr!Z2696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8357.2661604696514},{"$f":"(ExpenseByItr!AA2696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17973.404702125808},{"$f":"(ExpenseByItr!AB2696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7048.6985115123734},{"$f":"(ExpenseByItr!AC2696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5591.4823296762888},{"$f":"(ExpenseByItr!AD2696+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11143.727069389262},122018.78664478139]
[{"$f":"PurchByItr!A2701","v":2018},{"$f":"PurchByItr!B2701","v":1941},{"$f":"(ExpenseByItr!C2701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9679.5153201135636},{"$f":"(ExpenseByItr!D2701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7539.113559455378},{"$f":"(ExpenseByItr!E2701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13586.566217477179},{"$f":"(ExpenseByItr!F2701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":26004.138876911067},{"$f":"(ExpenseByItr!G2701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13227.904818915778},{"$f":"(ExpenseByItr!H2701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10540.925680159124},{"$f":"(ExpenseByItr!I2701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9010.5415138686076},{"$f":"(ExpenseByItr!J2701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8764.6605287387465},{"$f":"(ExpenseByItr!L2701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2701+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6812.5546349349761},124043.69165454441,null,{"$f":"PurchByItr!Q2701","v":2019},{"$f":"PurchByItr!R2701","v":1942},{"$f":"(ExpenseByItr!S2701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7950.1422653745312},{"$f":"(ExpenseByItr!T2701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7364.7661385603178},{"$f":"(ExpenseByItr!X2701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9224.7789388607744},{"$f":"(ExpenseByItr!Y2701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6357.6117710849749},{"$f":"(ExpenseByItr!Z2701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2701+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3737.4341711641077},77865.382130939703]
[{"$f":"PurchByItr!A2707","v":2018},{"$f":"PurchByItr!B2707","v":1956},{"$f":"(ExpenseByItr!C2707+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8696.7016833549933},{"$f":"(ExpenseByItr!D2707+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2707+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2707+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2707+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2707+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2707+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2707+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2707+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2707+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2707+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2707+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8048.3419521874457},79670.945315442426,null,{"$f":"PurchByItr!Q2707","v":2019},{"$f":"PurchByItr!R2707","v":1957},{"$f":"(ExpenseByItr!S2707+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9061.0963871134791},{"$f":"(ExpenseByItr!T2707+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9457.9706176043128},{"$f":"(ExpenseByItr!U2707+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2707+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2707+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6740.9685747888943},{"$f":"(ExpenseByItr!X2707+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2707+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2707+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2707+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2707+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2707+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2707+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7947.902548493882},82614.393951880556]
[{"$f":"PurchByItr!A2712","v":2018},{"$f":"PurchByItr!B2712","v":1951},{"$f":"(ExpenseByItr!C2712+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6667.1981597590438},{"$f":"(ExpenseByItr!D2712+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2712+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2712+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2712+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2712+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2712+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2712+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2712+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2712+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2712+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2712+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8005.3004052318192},77598.400244890843,null,{"$f":"PurchByItr!Q2712","v":2019},{"$f":"PurchByItr!R2712","v":1952},{"$f":"(ExpenseByItr!S2712+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2712+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2712+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2712+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2712+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2712+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2712+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2712+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2712+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2712+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2712+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2712+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11919.872355122156},79853.749112957157]
[{"$f":"PurchByItr!A2717","v":2018},{"$f":"PurchByItr!B2717","v":2005},{"$f":"(ExpenseByItr!C2717+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8065.9437087409788},{"$f":"(ExpenseByItr!D2717+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7860.5107372055927},{"$f":"(ExpenseByItr!E2717+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2717+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2717+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2717+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8274.8854426573034},{"$f":"(ExpenseByItr!I2717+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7855.5567032183517},{"$f":"(ExpenseByItr!J2717+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2717+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2717+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2717+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2717+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8513.8098277423778},84618.83759549461,null,{"$f":"PurchByItr!Q2717","v":2019},{"$f":"PurchByItr!R2717","v":2006},{"$f":"(ExpenseByItr!S2717+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12158.763810732522},{"$f":"(ExpenseByItr!T2717+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7367.6194557142271},{"$f":"(ExpenseByItr!U2717+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2717+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2717+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2717+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2717+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2717+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2717+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2717+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6121.0107936761924},{"$f":"(ExpenseByItr!AC2717+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4973.8601787863854},{"$f":"(ExpenseByItr!AD2717+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11440.92041188881},85292.823496693134]
[{"$f":"PurchByItr!A2721","v":2018},{"$f":"PurchByItr!B2721","v":2004},{"$f":"(ExpenseByItr!C2721+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9873.7945634387288},{"$f":"(ExpenseByItr!D2721+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6792.2126091458231},{"$f":"(ExpenseByItr!E2721+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9599.7524051405744},{"$f":"(ExpenseByItr!F2721+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16995.712963575184},{"$f":"(ExpenseByItr!G2721+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11391.815440817034},{"$f":"(ExpenseByItr!H2721+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7106.0197102793954},{"$f":"(ExpenseByItr!I2721+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8061.1888054234742},{"$f":"(ExpenseByItr!J2721+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2721+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6360.8782634635645},{"$f":"(ExpenseByItr!L2721+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2721+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5737.1931597716411},{"$f":"(ExpenseByItr!N2721+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},100796.33842502543,null,{"$f":"PurchByItr!Q2721","v":2019},{"$f":"PurchByItr!R2721","v":2005},{"$f":"(ExpenseByItr!S2721+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8275.2758235666624},{"$f":"(ExpenseByItr!T2721+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7824.1613062212091},{"$f":"(ExpenseByItr!U2721+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2721+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2721+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2721+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8862.387634702407},{"$f":"(ExpenseByItr!Y2721+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8235.0849170929141},{"$f":"(ExpenseByItr!Z2721+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2721+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2721+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2721+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2721+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8942.8106617093599},85370.36918918755]
[{"$f":"PurchByItr!A2724","v":2018},{"$f":"PurchByItr!B2724","v":1960},{"$f":"(ExpenseByItr!C2724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D2724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5413.7276576779423},{"$f":"(ExpenseByItr!M2724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2724+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10527.899162351878},78867.528499929816,null,{"$f":"PurchByItr!Q2724","v":2019},{"$f":"PurchByItr!R2724","v":1961},{"$f":"(ExpenseByItr!S2724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9777.8376591711931},{"$f":"(ExpenseByItr!T2724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9190.7086096337152},{"$f":"(ExpenseByItr!U2724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6799.1983064102933},{"$f":"(ExpenseByItr!V2724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5270.5636812928306},{"$f":"(ExpenseByItr!AC2724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5760.454365831105},{"$f":"(ExpenseByItr!AD2724+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8674.4468781617525},82528.051368410874]
[{"$f":"PurchByItr!A2730","v":2018},{"$f":"PurchByItr!B2730","v":1993},{"$f":"(ExpenseByItr!C2730+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9506.5673089159063},{"$f":"(ExpenseByItr!D2730+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5720.918684792543},{"$f":"(ExpenseByItr!E2730+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16507.670002585764},{"$f":"(ExpenseByItr!F2730+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22876.976804387268},{"$f":"(ExpenseByItr!G2730+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15635.650692732661},{"$f":"(ExpenseByItr!H2730+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7721.4244433392814},{"$f":"(ExpenseByItr!I2730+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7074.9406165354576},{"$f":"(ExpenseByItr!J2730+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2730+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2730+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2730+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5973.4491898834967},{"$f":"(ExpenseByItr!N2730+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5938.9416272917588},115834.30987443414,null,{"$f":"PurchByItr!Q2730","v":2019},{"$f":"PurchByItr!R2730","v":1994},{"$f":"(ExpenseByItr!S2730+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9558.9668637287414},{"$f":"(ExpenseByItr!T2730+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7409.2186862427143},{"$f":"(ExpenseByItr!U2730+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10185.585219090415},{"$f":"(ExpenseByItr!V2730+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23900.09650570924},{"$f":"(ExpenseByItr!W2730+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13633.311377011623},{"$f":"(ExpenseByItr!X2730+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12449.00454331855},{"$f":"(ExpenseByItr!Y2730+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9327.5476626440814},{"$f":"(ExpenseByItr!Z2730+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2730+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6337.2575609604637},{"$f":"(ExpenseByItr!AB2730+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2730+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6122.3674466970997},{"$f":"(ExpenseByItr!AD2730+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6031.510390851211},117306.48021222415]
[{"$f":"PurchByItr!A2735","v":2018},{"$f":"PurchByItr!B2735","v":2001},{"$f":"(ExpenseByItr!C2735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11481.851336853533},{"$f":"(ExpenseByItr!D2735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7663.5942564642874},{"$f":"(ExpenseByItr!E2735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12326.796483506294},{"$f":"(ExpenseByItr!F2735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14332.422754585537},{"$f":"(ExpenseByItr!G2735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10793.599027384533},{"$f":"(ExpenseByItr!H2735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10244.934097093079},{"$f":"(ExpenseByItr!I2735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8214.7035041300587},{"$f":"(ExpenseByItr!J2735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8163.0224250972051},{"$f":"(ExpenseByItr!K2735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16646.905692318931},{"$f":"(ExpenseByItr!L2735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7131.6918507763785},{"$f":"(ExpenseByItr!M2735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5220.5733702010248},{"$f":"(ExpenseByItr!N2735+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11111.125583430256},123331.22038184112,null,{"$f":"PurchByItr!Q2735","v":2019},{"$f":"PurchByItr!R2735","v":2002},{"$f":"(ExpenseByItr!S2735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10347.476849516795},{"$f":"(ExpenseByItr!T2735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5202.8261098835947},{"$f":"(ExpenseByItr!U2735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11536.395539420169},{"$f":"(ExpenseByItr!V2735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16361.909193211655},{"$f":"(ExpenseByItr!W2735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15561.873343400774},{"$f":"(ExpenseByItr!X2735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7789.9644726650349},{"$f":"(ExpenseByItr!Y2735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5667.2524299054712},{"$f":"(ExpenseByItr!AD2735+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8655.3164797194386},105826.24232966294]
[{"$f":"PurchByItr!A2740","v":2018},{"$f":"PurchByItr!B2740","v":2001},{"$f":"(ExpenseByItr!C2740+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10720.779366552317},{"$f":"(ExpenseByItr!D2740+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7911.1832406235653},{"$f":"(ExpenseByItr!E2740+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13567.126390858553},{"$f":"(ExpenseByItr!F2740+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19479.50444728764},{"$f":"(ExpenseByItr!G2740+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14394.366723605235},{"$f":"(ExpenseByItr!H2740+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11976.151133754725},{"$f":"(ExpenseByItr!I2740+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8623.3431212760624},{"$f":"(ExpenseByItr!J2740+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8840.9313639964057},{"$f":"(ExpenseByItr!K2740+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18718.22016881152},{"$f":"(ExpenseByItr!L2740+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6864.5996464647378},{"$f":"(ExpenseByItr!M2740+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5544.0009434721396},{"$f":"(ExpenseByItr!N2740+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10344.025662848946},136984.23220955185,null,{"$f":"PurchByItr!Q2740","v":2019},{"$f":"PurchByItr!R2740","v":2002},{"$f":"(ExpenseByItr!S2740+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9203.6259335765844},{"$f":"(ExpenseByItr!T2740+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5387.355212437199},{"$f":"(ExpenseByItr!U2740+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11103.814509568483},{"$f":"(ExpenseByItr!V2740+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14767.922753270699},{"$f":"(ExpenseByItr!W2740+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14854.865693355834},{"$f":"(ExpenseByItr!X2740+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7666.1845800222254},{"$f":"(ExpenseByItr!Y2740+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2740+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2740+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2740+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2740+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5712.465931310855},{"$f":"(ExpenseByItr!AD2740+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8522.9895078391255},101922.45203332102]
[{"$f":"PurchByItr!A2746","v":2018},{"$f":"PurchByItr!B2746","v":2003},{"$f":"(ExpenseByItr!C2746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9971.221090815221},{"$f":"(ExpenseByItr!D2746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6362.5245917334196},{"$f":"(ExpenseByItr!E2746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13329.426872126471},{"$f":"(ExpenseByItr!F2746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":23847.104907646499},{"$f":"(ExpenseByItr!G2746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19980.047146772351},{"$f":"(ExpenseByItr!H2746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6504.3313955611429},{"$f":"(ExpenseByItr!N2746+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8627.2385849720522},120084.84542957714,null,{"$f":"PurchByItr!Q2746","v":2019},{"$f":"PurchByItr!R2746","v":2004},{"$f":"(ExpenseByItr!S2746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9810.391038638134},{"$f":"(ExpenseByItr!T2746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7186.8669929708858},{"$f":"(ExpenseByItr!U2746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9063.9945774250373},{"$f":"(ExpenseByItr!V2746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13951.61122321851},{"$f":"(ExpenseByItr!W2746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11522.628288347547},{"$f":"(ExpenseByItr!X2746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6983.7073595855991},{"$f":"(ExpenseByItr!Y2746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7996.6978138649019},{"$f":"(ExpenseByItr!Z2746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6315.2500904386134},{"$f":"(ExpenseByItr!AB2746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5857.1828729084418},{"$f":"(ExpenseByItr!AD2746+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},97215.751191352683]
[{"$f":"PurchByItr!A2754","v":2018},{"$f":"PurchByItr!B2754","v":1987},{"$f":"(ExpenseByItr!C2754+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10772.880774482992},{"$f":"(ExpenseByItr!D2754+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6951.7752728371888},{"$f":"(ExpenseByItr!E2754+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2754+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8384.3409957941949},{"$f":"(ExpenseByItr!G2754+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11101.45855176405},{"$f":"(ExpenseByItr!H2754+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5484.5568096935795},{"$f":"(ExpenseByItr!I2754+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7479.717154059339},{"$f":"(ExpenseByItr!J2754+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2754+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6068.5779110818876},{"$f":"(ExpenseByItr!L2754+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8295.3461175749599},{"$f":"(ExpenseByItr!M2754+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6213.9702616789682},{"$f":"(ExpenseByItr!N2754+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7208.2424595691937},90546.046644516362,null,{"$f":"PurchByItr!Q2754","v":2019},{"$f":"PurchByItr!R2754","v":1988},{"$f":"(ExpenseByItr!S2754+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9934.1518088280609},{"$f":"(ExpenseByItr!T2754+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9679.1605756220579},{"$f":"(ExpenseByItr!U2754+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14266.235617969734},{"$f":"(ExpenseByItr!V2754+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20602.696699138942},{"$f":"(ExpenseByItr!W2754+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14148.642864752568},{"$f":"(ExpenseByItr!X2754+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11260.534125962677},{"$f":"(ExpenseByItr!Y2754+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9539.1032897444129},{"$f":"(ExpenseByItr!Z2754+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6513.6705846563882},{"$f":"(ExpenseByItr!AA2754+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13116.442943190701},{"$f":"(ExpenseByItr!AB2754+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4936.3659183247992},{"$f":"(ExpenseByItr!AC2754+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2754+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6401.1266988446196},126573.93810501994]
[{"$f":"PurchByItr!A2757","v":2018},{"$f":"PurchByItr!B2757","v":1949},{"$f":"(ExpenseByItr!C2757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9090.75157108028},{"$f":"(ExpenseByItr!D2757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8627.8106239818517},{"$f":"(ExpenseByItr!E2757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7944.6176564641655},{"$f":"(ExpenseByItr!F2757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6807.3447552345688},{"$f":"(ExpenseByItr!H2757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6073.4247056639506},{"$f":"(ExpenseByItr!M2757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5709.5817130465721},{"$f":"(ExpenseByItr!N2757+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5981.784189662364},81698.266055083746,null,{"$f":"PurchByItr!Q2757","v":2019},{"$f":"PurchByItr!R2757","v":1950},{"$f":"(ExpenseByItr!S2757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11556.573677947639},{"$f":"(ExpenseByItr!T2757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10364.038575037259},{"$f":"(ExpenseByItr!U2757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11728.629438865775},{"$f":"(ExpenseByItr!V2757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2757+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6828.040494554275},89883.738010284942]
[{"$f":"PurchByItr!A2763","v":2018},{"$f":"PurchByItr!B2763","v":1965},{"$f":"(ExpenseByItr!C2763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6338.2000007190654},{"$f":"(ExpenseByItr!D2763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2763+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8684.1454932038941},77948.247173822951,null,{"$f":"PurchByItr!Q2763","v":2019},{"$f":"PurchByItr!R2763","v":1966},{"$f":"(ExpenseByItr!S2763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7548.6183075174295},{"$f":"(ExpenseByItr!T2763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7287.3354920215925},{"$f":"(ExpenseByItr!U2763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6970.7028110434549},{"$f":"(ExpenseByItr!Y2763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2763+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9016.776263356036},80229.888697818504]
[{"$f":"PurchByItr!A2768","v":2018},{"$f":"PurchByItr!B2768","v":1951},{"$f":"(ExpenseByItr!C2768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6671.1987407503757},{"$f":"(ExpenseByItr!D2768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2768+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8668.8660076573615},78265.966428307715,null,{"$f":"PurchByItr!Q2768","v":2019},{"$f":"PurchByItr!R2768","v":1952},{"$f":"(ExpenseByItr!S2768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2768+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10309.087220786063},78242.963978621061]
[{"$f":"PurchByItr!A2774","v":2018},{"$f":"PurchByItr!B2774","v":1975},{"$f":"(ExpenseByItr!C2774+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11901.678241783377},{"$f":"(ExpenseByItr!D2774+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8155.3977597198646},{"$f":"(ExpenseByItr!E2774+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13603.799380275394},{"$f":"(ExpenseByItr!F2774+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2774+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2774+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2774+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2774+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2774+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2774+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2774+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2774+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},90294.186893688617,null,{"$f":"PurchByItr!Q2774","v":2019},{"$f":"PurchByItr!R2774","v":1976},{"$f":"(ExpenseByItr!S2774+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2774+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2774+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2774+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2774+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2774+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2774+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2774+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2774+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2774+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2774+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2774+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A2779","v":2018},{"$f":"PurchByItr!B2779","v":1965},{"$f":"(ExpenseByItr!C2779+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6313.9634019170635},{"$f":"(ExpenseByItr!D2779+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2779+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2779+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2779+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2779+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2779+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2779+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2779+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2779+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2779+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2779+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10121.157663577593},79361.022745394643,null,{"$f":"PurchByItr!Q2779","v":2019},{"$f":"PurchByItr!R2779","v":1966},{"$f":"(ExpenseByItr!S2779+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8679.03938481552},{"$f":"(ExpenseByItr!T2779+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7803.7911714442771},{"$f":"(ExpenseByItr!U2779+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2779+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2779+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2779+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7368.3170675604351},{"$f":"(ExpenseByItr!Y2779+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2779+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2779+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2779+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2779+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2779+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9645.6740808839932},82903.277528584222]
[{"$f":"PurchByItr!A2784","v":2018},{"$f":"PurchByItr!B2784","v":1956},{"$f":"(ExpenseByItr!C2784+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8448.2476234708993},{"$f":"(ExpenseByItr!D2784+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2784+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2784+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2784+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2784+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2784+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2784+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2784+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2784+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2784+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2784+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7807.8709333310626},79182.020236701952,null,{"$f":"PurchByItr!Q2784","v":2019},{"$f":"PurchByItr!R2784","v":1957},{"$f":"(ExpenseByItr!S2784+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8513.5891857585921},{"$f":"(ExpenseByItr!T2784+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8323.9429629956758},{"$f":"(ExpenseByItr!U2784+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2784+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2784+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6699.2884655361468},{"$f":"(ExpenseByItr!X2784+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2784+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2784+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2784+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2784+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2784+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2784+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8104.1913424117274},81047.467780582141]
[{"$f":"PurchByItr!A2787","v":2018},{"$f":"PurchByItr!B2787","v":1943},{"$f":"(ExpenseByItr!C2787+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11137.772022980482},{"$f":"(ExpenseByItr!D2787+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12104.186754366177},{"$f":"(ExpenseByItr!E2787+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11094.247350533247},{"$f":"(ExpenseByItr!F2787+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2787+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2787+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2787+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2787+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2787+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2787+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2787+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2787+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9006.1443807045453},93683.071852504436,null,{"$f":"PurchByItr!Q2787","v":2019},{"$f":"PurchByItr!R2787","v":1944},{"$f":"(ExpenseByItr!S2787+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9468.7494139398586},{"$f":"(ExpenseByItr!T2787+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7276.0736503610096},{"$f":"(ExpenseByItr!U2787+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12318.444086927453},{"$f":"(ExpenseByItr!V2787+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13605.502639779319},{"$f":"(ExpenseByItr!W2787+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11884.417065392234},{"$f":"(ExpenseByItr!X2787+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12059.811817625627},{"$f":"(ExpenseByItr!Y2787+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2787+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8820.7765210341149},{"$f":"(ExpenseByItr!AA2787+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7045.9741815297675},{"$f":"(ExpenseByItr!AB2787+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6589.4204432008501},{"$f":"(ExpenseByItr!AC2787+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5962.7232374078676},{"$f":"(ExpenseByItr!AD2787+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7893.9988012291396},109101.69883641227]
[{"$f":"PurchByItr!A2791","v":2018},{"$f":"PurchByItr!B2791","v":1974},{"$f":"(ExpenseByItr!C2791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8565.855673631937},{"$f":"(ExpenseByItr!D2791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8431.0197242881186},{"$f":"(ExpenseByItr!E2791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2791+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6593.1662714848735},80223.353181314917,null,{"$f":"PurchByItr!Q2791","v":2019},{"$f":"PurchByItr!R2791","v":1975},{"$f":"(ExpenseByItr!S2791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12448.497156608295},{"$f":"(ExpenseByItr!T2791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7874.9967781848991},{"$f":"(ExpenseByItr!U2791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11593.202458713551},{"$f":"(ExpenseByItr!V2791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2791+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},87498.959195371746]
[{"$f":"PurchByItr!A2796","v":2018},{"$f":"PurchByItr!B2796","v":1943},{"$f":"(ExpenseByItr!C2796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12225.36006533082},{"$f":"(ExpenseByItr!D2796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12745.095639236835},{"$f":"(ExpenseByItr!E2796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12615.013059558521},{"$f":"(ExpenseByItr!F2796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2796+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9409.8968576699317},97336.086965716095,null,{"$f":"PurchByItr!Q2796","v":2019},{"$f":"PurchByItr!R2796","v":1944},{"$f":"(ExpenseByItr!S2796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9953.1555010223401},{"$f":"(ExpenseByItr!T2796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7372.8021269119399},{"$f":"(ExpenseByItr!U2796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10973.520552232694},{"$f":"(ExpenseByItr!V2796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11142.393222294693},{"$f":"(ExpenseByItr!W2796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10615.504055628311},{"$f":"(ExpenseByItr!X2796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10806.035365109661},{"$f":"(ExpenseByItr!Y2796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7392.4236193452334},{"$f":"(ExpenseByItr!Z2796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10159.955536806123},{"$f":"(ExpenseByItr!AA2796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7949.5827690998713},{"$f":"(ExpenseByItr!AC2796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5942.3965445147487},{"$f":"(ExpenseByItr!AD2796+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8613.2274406234283},107096.80371157406]
[{"$f":"PurchByItr!A2802","v":2018},{"$f":"PurchByItr!B2802","v":1953},{"$f":"(ExpenseByItr!C2802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11913.484816770942},{"$f":"(ExpenseByItr!D2802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9697.7874172191205},{"$f":"(ExpenseByItr!E2802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15475.417501546513},{"$f":"(ExpenseByItr!F2802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9805.3391533732247},{"$f":"(ExpenseByItr!G2802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2802+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7947.0655840818581},98887.225648921652,null,{"$f":"PurchByItr!Q2802","v":2019},{"$f":"PurchByItr!R2802","v":1954},{"$f":"(ExpenseByItr!S2802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9457.7761363613099},{"$f":"(ExpenseByItr!T2802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7495.2493756639533},{"$f":"(ExpenseByItr!U2802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2802+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78711.095291875259]
[{"$f":"PurchByItr!A2807","v":2018},{"$f":"PurchByItr!B2807","v":1985},{"$f":"(ExpenseByItr!C2807+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10504.500926129158},{"$f":"(ExpenseByItr!D2807+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6894.7584556525535},{"$f":"(ExpenseByItr!E2807+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2807+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2807+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6916.2138597475669},{"$f":"(ExpenseByItr!H2807+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7362.3633945500396},{"$f":"(ExpenseByItr!I2807+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2807+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2807+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5706.422393748242},{"$f":"(ExpenseByItr!L2807+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5374.4752097881856},{"$f":"(ExpenseByItr!M2807+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7012.3994502225914},{"$f":"(ExpenseByItr!N2807+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6269.2325058714086},81210.726867669742,null,{"$f":"PurchByItr!Q2807","v":2019},{"$f":"PurchByItr!R2807","v":1986},{"$f":"(ExpenseByItr!S2807+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9923.0251164045076},{"$f":"(ExpenseByItr!T2807+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2807+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2807+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2807+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2807+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2807+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2807+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2807+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2807+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5953.4434096679834},{"$f":"(ExpenseByItr!AC2807+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6034.6175319412596},{"$f":"(ExpenseByItr!AD2807+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10549.606906309589},81867.14878820334]
[{"$f":"PurchByItr!A2813","v":2018},{"$f":"PurchByItr!B2813","v":1998},{"$f":"(ExpenseByItr!C2813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D2813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2813+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9161.8224319704659},78380.314279860453,null,{"$f":"PurchByItr!Q2813","v":2019},{"$f":"PurchByItr!R2813","v":1999},{"$f":"(ExpenseByItr!S2813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10201.96801456902},{"$f":"(ExpenseByItr!T2813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10001.705065009695},{"$f":"(ExpenseByItr!U2813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2813+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},81961.742859428719]
[{"$f":"PurchByItr!A2820","v":2018},{"$f":"PurchByItr!B2820","v":1971},{"$f":"(ExpenseByItr!C2820+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10516.215832630993},{"$f":"(ExpenseByItr!D2820+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8688.1723030670782},{"$f":"(ExpenseByItr!E2820+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8380.4893856116869},{"$f":"(ExpenseByItr!F2820+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2820+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2820+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2820+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2820+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2820+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2820+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2820+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2820+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7120.4518278650012},{"$f":"SUM(C2820:N2820)","v":85046.050693094759},null,{"$f":"PurchByItr!Q2820","v":2019},{"$f":"PurchByItr!R2820","v":1972},{"$f":"(ExpenseByItr!S2820+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8725.4088904722466},{"$f":"(ExpenseByItr!T2820+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8327.3963601673895},{"$f":"(ExpenseByItr!U2820+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2820+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2820+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2820+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2820+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2820+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2820+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2820+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2820+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2820+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"SUM(S2820:AD2820)","v":78810.875030489638}]
[{"$f":"PurchByItr!A2824","v":2018},{"$f":"PurchByItr!B2824","v":2003},{"$f":"(ExpenseByItr!C2824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10515.305342713385},{"$f":"(ExpenseByItr!D2824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6354.7846704614112},{"$f":"(ExpenseByItr!E2824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13315.960217516849},{"$f":"(ExpenseByItr!F2824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21092.46653864281},{"$f":"(ExpenseByItr!G2824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14099.977207451013},{"$f":"(ExpenseByItr!H2824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6531.7655830693138},{"$f":"(ExpenseByItr!N2824+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8681.2762213537717},112054.48662115855,null,{"$f":"PurchByItr!Q2824","v":2019},{"$f":"PurchByItr!R2824","v":2004},{"$f":"(ExpenseByItr!S2824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9597.5165794555778},{"$f":"(ExpenseByItr!T2824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7047.3356490276301},{"$f":"(ExpenseByItr!U2824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9962.8811152097933},{"$f":"(ExpenseByItr!V2824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17273.657647437369},{"$f":"(ExpenseByItr!W2824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12741.583635893196},{"$f":"(ExpenseByItr!X2824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6874.6259426315528},{"$f":"(ExpenseByItr!Y2824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7664.075286222459},{"$f":"(ExpenseByItr!Z2824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6301.3546027457423},{"$f":"(ExpenseByItr!AB2824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5896.7478266498492},{"$f":"(ExpenseByItr!AD2824+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},101887.19921922819]
[{"$f":"PurchByItr!A2830","v":2018},{"$f":"PurchByItr!B2830","v":1929},{"$f":"(ExpenseByItr!C2830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10371.387415643234},{"$f":"(ExpenseByItr!D2830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7972.4543845757516},{"$f":"(ExpenseByItr!E2830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13214.034309264529},{"$f":"(ExpenseByItr!F2830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18607.866664716865},{"$f":"(ExpenseByItr!G2830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17486.330323354123},{"$f":"(ExpenseByItr!H2830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10041.460436350468},{"$f":"(ExpenseByItr!I2830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":1029.1181452946819},{"$f":"(ExpenseByItr!J2830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8432.5661520661761},{"$f":"(ExpenseByItr!K2830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6428.4603842025854},{"$f":"(ExpenseByItr!L2830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12509.43335620411},{"$f":"(ExpenseByItr!M2830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2830+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7521.5615888462007},119907.26332850872,null,{"$f":"PurchByItr!Q2830","v":2019},{"$f":"PurchByItr!R2830","v":1930},{"$f":"(ExpenseByItr!S2830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7449.3222128996113},{"$f":"(ExpenseByItr!T2830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14939.835731385023},{"$f":"(ExpenseByItr!V2830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":29295.033482739622},{"$f":"(ExpenseByItr!W2830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19058.702722230857},{"$f":"(ExpenseByItr!X2830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-2376.7683568833863},{"$f":"(ExpenseByItr!Y2830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5941.5720471950517},{"$f":"(ExpenseByItr!Z2830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10283.032419141289},{"$f":"(ExpenseByItr!AA2830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18164.447998984135},{"$f":"(ExpenseByItr!AB2830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2830+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7689.4521212977434},128972.05131294495]
[{"$f":"PurchByItr!A2835","v":2018},{"$f":"PurchByItr!B2835","v":1976},{"$f":"(ExpenseByItr!C2835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D2835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2835+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q2835","v":2019},{"$f":"PurchByItr!R2835","v":1977},{"$f":"(ExpenseByItr!S2835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8712.3753148337546},{"$f":"(ExpenseByItr!T2835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7266.2336137795},{"$f":"(ExpenseByItr!U2835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11095.268922318501},{"$f":"(ExpenseByItr!V2835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12617.184243563182},{"$f":"(ExpenseByItr!W2835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9628.1442384005186},{"$f":"(ExpenseByItr!X2835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10777.234980952944},{"$f":"(ExpenseByItr!Y2835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9176.1305417117746},{"$f":"(ExpenseByItr!Z2835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12187.1601053745},{"$f":"(ExpenseByItr!AB2835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7036.5823412312302},{"$f":"(ExpenseByItr!AC2835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5761.9972826975982},{"$f":"(ExpenseByItr!AD2835+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10709.157923563862},111143.27648641237]
[{"$f":"PurchByItr!A2841","v":2018},{"$f":"PurchByItr!B2841","v":1985},{"$f":"(ExpenseByItr!C2841+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9655.618628966291},{"$f":"(ExpenseByItr!D2841+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6862.4311433670946},{"$f":"(ExpenseByItr!E2841+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2841+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2841+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7279.0779885518887},{"$f":"(ExpenseByItr!H2841+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8403.9137700730917},{"$f":"(ExpenseByItr!I2841+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2841+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2841+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4981.4422988121451},{"$f":"(ExpenseByItr!L2841+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4633.8020376271452},{"$f":"(ExpenseByItr!M2841+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7521.1656961263461},{"$f":"(ExpenseByItr!N2841+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6252.7706584342141},80760.58289391821,null,{"$f":"PurchByItr!Q2841","v":2019},{"$f":"PurchByItr!R2841","v":1986},{"$f":"(ExpenseByItr!S2841+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12288.391590486941},{"$f":"(ExpenseByItr!T2841+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2841+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2841+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2841+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2841+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2841+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2841+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2841+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2841+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5991.4360849682307},{"$f":"(ExpenseByItr!AC2841+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6049.0982152344804},{"$f":"(ExpenseByItr!AD2841+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10349.664461428001},84085.046175997646]
[{"$f":"PurchByItr!A2846","v":2018},{"$f":"PurchByItr!B2846","v":1990},{"$f":"(ExpenseByItr!C2846+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10224.080902158701},{"$f":"(ExpenseByItr!D2846+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9556.8975685405403},{"$f":"(ExpenseByItr!E2846+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2846+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2846+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2846+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2846+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2846+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2846+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2846+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2846+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2846+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8833.5632108937698},85247.853193503004,null,{"$f":"PurchByItr!Q2846","v":2019},{"$f":"PurchByItr!R2846","v":1991},{"$f":"(ExpenseByItr!S2846+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9936.7816287899004},{"$f":"(ExpenseByItr!T2846+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2846+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2846+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2846+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2846+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2846+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2846+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2846+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2846+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2846+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2846+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9629.0533665263865},81323.904775166273]
[{"$f":"PurchByItr!A2847","v":2018},{"$f":"PurchByItr!B2847","v":1938},{"$f":"(ExpenseByItr!C2847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9165.3563182548805},{"$f":"(ExpenseByItr!D2847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7476.158863077595},{"$f":"(ExpenseByItr!E2847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11292.939346910753},{"$f":"(ExpenseByItr!F2847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6353.2776380483501},{"$f":"(ExpenseByItr!G2847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6208.5512625451847},{"$f":"(ExpenseByItr!N2847+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6601.9150887688093},84853.739525545563,null,{"$f":"PurchByItr!Q2847","v":2019},{"$f":"PurchByItr!R2847","v":1939},{"$f":"(ExpenseByItr!S2847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11173.13562738411},{"$f":"(ExpenseByItr!T2847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8992.4421711320228},{"$f":"(ExpenseByItr!U2847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13079.897904767233},{"$f":"(ExpenseByItr!V2847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9851.7879264849962},{"$f":"(ExpenseByItr!W2847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10029.842941061481},{"$f":"(ExpenseByItr!X2847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9624.328888994256},{"$f":"(ExpenseByItr!Y2847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9053.754992095106},{"$f":"(ExpenseByItr!AB2847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6084.5385463304592},{"$f":"(ExpenseByItr!AC2847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2847+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},102592.95691018966]
[{"$f":"PurchByItr!A2853","v":2018},{"$f":"PurchByItr!B2853","v":1966},{"$f":"(ExpenseByItr!C2853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8413.0322755548514},{"$f":"(ExpenseByItr!D2853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7945.3824328655483},{"$f":"(ExpenseByItr!E2853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7491.509777755291},{"$f":"(ExpenseByItr!I2853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2853+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8951.2542092728017},83141.900039368469,null,{"$f":"PurchByItr!Q2853","v":2019},{"$f":"PurchByItr!R2853","v":1967},{"$f":"(ExpenseByItr!S2853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10246.270744122317},{"$f":"(ExpenseByItr!T2853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8819.534872792914},{"$f":"(ExpenseByItr!U2853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7423.2718721259325},{"$f":"(ExpenseByItr!Z2853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2853+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7207.5790731485731},83103.112386069741]
[{"$f":"PurchByItr!A2858","v":2018},{"$f":"PurchByItr!B2858","v":1999},{"$f":"(ExpenseByItr!C2858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11156.275759359065},{"$f":"(ExpenseByItr!D2858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10915.534609486616},{"$f":"(ExpenseByItr!E2858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2858+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},84997.71204874567,null,{"$f":"PurchByItr!Q2858","v":2019},{"$f":"PurchByItr!R2858","v":2000},{"$f":"(ExpenseByItr!S2858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10535.310889370196},{"$f":"(ExpenseByItr!T2858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5743.7075137852471},{"$f":"(ExpenseByItr!AB2858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6166.372375933287},{"$f":"(ExpenseByItr!AD2858+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9910.1108878405303},81761.957490809262]
[{"$f":"PurchByItr!A2863","v":2018},{"$f":"PurchByItr!B2863","v":1948},{"$f":"(ExpenseByItr!C2863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D2863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2863+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q2863","v":2019},{"$f":"PurchByItr!R2863","v":1949},{"$f":"(ExpenseByItr!S2863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8474.9614068904884},{"$f":"(ExpenseByItr!T2863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8197.4656953914746},{"$f":"(ExpenseByItr!U2863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7863.3876526786771},{"$f":"(ExpenseByItr!V2863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6670.8421153905174},{"$f":"(ExpenseByItr!X2863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5971.6822577171779},{"$f":"(ExpenseByItr!AC2863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5648.8262476276805},{"$f":"(ExpenseByItr!AD2863+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6155.1852936927035},79861.385559313712]
[{"$f":"PurchByItr!A2869","v":2018},{"$f":"PurchByItr!B2869","v":1955},{"$f":"(ExpenseByItr!C2869+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8826.9302868719842},{"$f":"(ExpenseByItr!D2869+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2869+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2869+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9513.8943354912644},{"$f":"(ExpenseByItr!G2869+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8784.4653342845577},{"$f":"(ExpenseByItr!H2869+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11240.44545081953},{"$f":"(ExpenseByItr!I2869+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6949.3105123140349},{"$f":"(ExpenseByItr!J2869+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2869+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2869+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2869+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2869+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9417.2930797780809},92487.880007499451,null,{"$f":"PurchByItr!Q2869","v":2019},{"$f":"PurchByItr!R2869","v":1956},{"$f":"(ExpenseByItr!S2869+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8529.6156667664964},{"$f":"(ExpenseByItr!T2869+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2869+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2869+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2869+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2869+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2869+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2869+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2869+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2869+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2869+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2869+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8314.7011723606738},78602.386618977151]
[{"$f":"PurchByItr!A2874","v":2018},{"$f":"PurchByItr!B2874","v":1987},{"$f":"(ExpenseByItr!C2874+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11674.407814904804},{"$f":"(ExpenseByItr!D2874+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7167.2824777732467},{"$f":"(ExpenseByItr!E2874+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2874+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8930.9015268902094},{"$f":"(ExpenseByItr!G2874+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11286.75911434193},{"$f":"(ExpenseByItr!H2874+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5512.3925304743561},{"$f":"(ExpenseByItr!I2874+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6891.3192715212281},{"$f":"(ExpenseByItr!J2874+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2874+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6126.4549950778919},{"$f":"(ExpenseByItr!L2874+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7702.0107335051334},{"$f":"(ExpenseByItr!M2874+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6230.385816923912},{"$f":"(ExpenseByItr!N2874+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7131.5804673872472},91238.675084779941,null,{"$f":"PurchByItr!Q2874","v":2019},{"$f":"PurchByItr!R2874","v":1988},{"$f":"(ExpenseByItr!S2874+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9228.0354557458413},{"$f":"(ExpenseByItr!T2874+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9016.8151506947215},{"$f":"(ExpenseByItr!U2874+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14343.1351432212},{"$f":"(ExpenseByItr!V2874+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20005.636135440302},{"$f":"(ExpenseByItr!W2874+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15546.524727684098},{"$f":"(ExpenseByItr!X2874+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12894.327330941449},{"$f":"(ExpenseByItr!Y2874+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10254.098320456385},{"$f":"(ExpenseByItr!Z2874+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6626.5343305127108},{"$f":"(ExpenseByItr!AA2874+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13302.632434863652},{"$f":"(ExpenseByItr!AB2874+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4792.1170797593686},{"$f":"(ExpenseByItr!AC2874+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2874+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6418.344349970962},128604.00743727571]
[{"$f":"PurchByItr!A2880","v":2018},{"$f":"PurchByItr!B2880","v":2008},{"$f":"(ExpenseByItr!C2880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10034.38295650472},{"$f":"(ExpenseByItr!D2880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12751.275902356447},{"$f":"(ExpenseByItr!F2880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11871.438334861408},{"$f":"(ExpenseByItr!G2880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9400.7786635344291},{"$f":"(ExpenseByItr!H2880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8016.4396354361716},{"$f":"(ExpenseByItr!I2880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8937.4338152714936},{"$f":"(ExpenseByItr!J2880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2880+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17004.523124665895},109479.22327258057,null,{"$f":"PurchByItr!Q2880","v":2019},{"$f":"PurchByItr!R2880","v":1929},{"$f":"(ExpenseByItr!S2880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14600.123546226117},{"$f":"(ExpenseByItr!T2880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8947.7609643133674},{"$f":"(ExpenseByItr!U2880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15436.259601426644},{"$f":"(ExpenseByItr!V2880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21695.671570335406},{"$f":"(ExpenseByItr!W2880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20982.432838978286},{"$f":"(ExpenseByItr!X2880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10685.359908592069},{"$f":"(ExpenseByItr!Y2880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":1511.5729031666356},{"$f":"(ExpenseByItr!Z2880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7909.3274712570228},{"$f":"(ExpenseByItr!AA2880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6615.8907668201455},{"$f":"(ExpenseByItr!AB2880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11538.300809434131},{"$f":"(ExpenseByItr!AC2880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6122.2191985710751},{"$f":"(ExpenseByItr!AD2880+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7818.1260063057998},133863.04558542673]
[{"$f":"PurchByItr!A2886","v":2018},{"$f":"PurchByItr!B2886","v":1988},{"$f":"(ExpenseByItr!C2886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11731.780187563152},{"$f":"(ExpenseByItr!D2886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11373.471494694413},{"$f":"(ExpenseByItr!E2886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19833.813106647467},{"$f":"(ExpenseByItr!F2886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":23519.632558569523},{"$f":"(ExpenseByItr!G2886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15999.645955581538},{"$f":"(ExpenseByItr!H2886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12210.890758607629},{"$f":"(ExpenseByItr!I2886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9309.8463434679761},{"$f":"(ExpenseByItr!J2886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6644.252777536738},{"$f":"(ExpenseByItr!K2886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14187.436399994893},{"$f":"(ExpenseByItr!L2886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4905.9071496941615},{"$f":"(ExpenseByItr!M2886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2886+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6549.936646636851},142559.20354698432,null,{"$f":"PurchByItr!Q2886","v":2019},{"$f":"PurchByItr!R2886","v":1989},{"$f":"(ExpenseByItr!S2886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9317.2420328507269},{"$f":"(ExpenseByItr!T2886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5122.3918573824149},{"$f":"(ExpenseByItr!U2886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12137.594054675803},{"$f":"(ExpenseByItr!V2886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19115.132300602789},{"$f":"(ExpenseByItr!W2886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11991.253976036514},{"$f":"(ExpenseByItr!X2886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6304.8420576905864},{"$f":"(ExpenseByItr!Y2886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3622.7841890399909},{"$f":"(ExpenseByItr!AB2886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4295.2403824558223},{"$f":"(ExpenseByItr!AC2886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6116.3337135352494},{"$f":"(ExpenseByItr!AD2886+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6733.0918878565217},97107.520408096432]
[{"$f":"PurchByItr!A2891","v":2018},{"$f":"PurchByItr!B2891","v":1977},{"$f":"(ExpenseByItr!C2891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8145.3254694231073},{"$f":"(ExpenseByItr!D2891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7144.0654098269188},{"$f":"(ExpenseByItr!E2891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11308.90610468311},{"$f":"(ExpenseByItr!F2891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12000.890797790902},{"$f":"(ExpenseByItr!G2891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10104.423906512948},{"$f":"(ExpenseByItr!H2891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9714.447524690624},{"$f":"(ExpenseByItr!I2891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9239.8375922764953},{"$f":"(ExpenseByItr!J2891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7593.4732160252861},{"$f":"(ExpenseByItr!K2891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12405.754418740697},{"$f":"(ExpenseByItr!L2891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7342.4496699210304},{"$f":"(ExpenseByItr!M2891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5424.7616720728784},{"$f":"(ExpenseByItr!N2891+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9876.7682156014489},110301.10399756546,null,{"$f":"PurchByItr!Q2891","v":2019},{"$f":"PurchByItr!R2891","v":1978},{"$f":"(ExpenseByItr!S2891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9309.3050601944451},{"$f":"(ExpenseByItr!T2891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4908.941639928541},{"$f":"(ExpenseByItr!U2891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6742.4532886890865},{"$f":"(ExpenseByItr!V2891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11376.865442752362},{"$f":"(ExpenseByItr!Y2891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6137.7931446373987},{"$f":"(ExpenseByItr!AD2891+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},81706.007422096824]
[{"$f":"PurchByItr!A2897","v":2018},{"$f":"PurchByItr!B2897","v":2004},{"$f":"(ExpenseByItr!C2897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9918.6918623184974},{"$f":"(ExpenseByItr!D2897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6941.5705165009867},{"$f":"(ExpenseByItr!E2897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10436.361856055792},{"$f":"(ExpenseByItr!F2897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17669.09659428594},{"$f":"(ExpenseByItr!G2897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13505.521832354267},{"$f":"(ExpenseByItr!H2897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7300.410965201153},{"$f":"(ExpenseByItr!I2897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7946.3644011761917},{"$f":"(ExpenseByItr!J2897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6373.0609060700017},{"$f":"(ExpenseByItr!L2897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5802.0598013660574},{"$f":"(ExpenseByItr!N2897+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},104770.9092392989,null,{"$f":"PurchByItr!Q2897","v":2019},{"$f":"PurchByItr!R2897","v":2005},{"$f":"(ExpenseByItr!S2897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8639.3085228127547},{"$f":"(ExpenseByItr!T2897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8118.8665691012739},{"$f":"(ExpenseByItr!U2897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8397.2939817472579},{"$f":"(ExpenseByItr!Y2897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8177.4859477020682},{"$f":"(ExpenseByItr!Z2897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2897+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8344.4126391947193},84908.016506453074]
[{"$f":"PurchByItr!A2902","v":2018},{"$f":"PurchByItr!B2902","v":2003},{"$f":"(ExpenseByItr!C2902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9484.8714926129924},{"$f":"(ExpenseByItr!D2902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6349.9708062425789},{"$f":"(ExpenseByItr!E2902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11061.73970686366},{"$f":"(ExpenseByItr!F2902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16117.234766418936},{"$f":"(ExpenseByItr!G2902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14761.350298838825},{"$f":"(ExpenseByItr!H2902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6531.940088596416},{"$f":"(ExpenseByItr!N2902+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8781.0559189025389},104551.11391842594,null,{"$f":"PurchByItr!Q2902","v":2019},{"$f":"PurchByItr!R2902","v":2004},{"$f":"(ExpenseByItr!S2902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10340.656010895282},{"$f":"(ExpenseByItr!T2902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7244.8717041987902},{"$f":"(ExpenseByItr!U2902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9925.7901844644293},{"$f":"(ExpenseByItr!V2902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14665.714165534901},{"$f":"(ExpenseByItr!W2902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11191.304935706186},{"$f":"(ExpenseByItr!X2902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7156.2289511554136},{"$f":"(ExpenseByItr!Y2902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8053.844430818177},{"$f":"(ExpenseByItr!Z2902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6308.1621024039459},{"$f":"(ExpenseByItr!AB2902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5809.3727861961124},{"$f":"(ExpenseByItr!AD2902+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},99223.366205328246]
[{"$f":"PurchByItr!A2907","v":2018},{"$f":"PurchByItr!B2907","v":1977},{"$f":"(ExpenseByItr!C2907+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7919.8553232356635},{"$f":"(ExpenseByItr!D2907+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7299.7059263887895},{"$f":"(ExpenseByItr!E2907+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12570.166371780291},{"$f":"(ExpenseByItr!F2907+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15474.451949302982},{"$f":"(ExpenseByItr!G2907+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12981.278822152108},{"$f":"(ExpenseByItr!H2907+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13491.233783361717},{"$f":"(ExpenseByItr!I2907+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12376.559664367565},{"$f":"(ExpenseByItr!J2907+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15396.119252632398},{"$f":"(ExpenseByItr!K2907+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18123.88351351671},{"$f":"(ExpenseByItr!L2907+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8228.5889933374128},{"$f":"(ExpenseByItr!M2907+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4670.0878515476443},{"$f":"(ExpenseByItr!N2907+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12828.670038967412},141360.60149059069,null,{"$f":"PurchByItr!Q2907","v":2019},{"$f":"PurchByItr!R2907","v":1978},{"$f":"(ExpenseByItr!S2907+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12492.458794649619},{"$f":"(ExpenseByItr!T2907+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4148.7653561913594},{"$f":"(ExpenseByItr!U2907+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7164.737298389633},{"$f":"(ExpenseByItr!V2907+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2907+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2907+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9987.3653564560482},{"$f":"(ExpenseByItr!Y2907+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2907+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2907+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2907+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2907+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6143.8944211600483},{"$f":"(ExpenseByItr!AD2907+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},83167.870072741702]
[{"$f":"PurchByItr!A2913","v":2018},{"$f":"PurchByItr!B2913","v":1996},{"$f":"(ExpenseByItr!C2913+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7055.1803074281715},{"$f":"(ExpenseByItr!D2913+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2913+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2913+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2913+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2913+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2913+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2913+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2913+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2913+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2913+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2913+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7922.8725579064458},77903.954545234606,null,{"$f":"PurchByItr!Q2913","v":2019},{"$f":"PurchByItr!R2913","v":1997},{"$f":"(ExpenseByItr!S2913+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9801.6359498262846},{"$f":"(ExpenseByItr!T2913+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7205.6867417248668},{"$f":"(ExpenseByItr!U2913+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2913+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2913+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2913+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2913+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2913+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2913+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2913+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2913+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2913+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78765.392471401152]
[{"$f":"PurchByItr!A2919","v":2018},{"$f":"PurchByItr!B2919","v":1959},{"$f":"(ExpenseByItr!C2919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11557.884677648806},{"$f":"(ExpenseByItr!D2919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2919+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80776.376525538784,null,{"$f":"PurchByItr!Q2919","v":2019},{"$f":"PurchByItr!R2919","v":1960},{"$f":"(ExpenseByItr!S2919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5609.2421224033988},{"$f":"(ExpenseByItr!AC2919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2919+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8489.2571712195004},75856.5690734729]
[{"$f":"PurchByItr!A2920","v":2018},{"$f":"PurchByItr!B2920","v":1958},{"$f":"(ExpenseByItr!C2920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11023.399429125868},{"$f":"(ExpenseByItr!D2920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7936.0810441084013},{"$f":"(ExpenseByItr!E2920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12776.382326704854},{"$f":"(ExpenseByItr!F2920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5938.6071869912066},{"$f":"(ExpenseByItr!N2920+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10269.611039949717},91992.212202810042,null,{"$f":"PurchByItr!Q2920","v":2019},{"$f":"PurchByItr!R2920","v":1959},{"$f":"(ExpenseByItr!S2920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10226.974554309461},{"$f":"(ExpenseByItr!T2920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2920+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78160.85131214447]
[{"$f":"PurchByItr!A2925","v":2018},{"$f":"PurchByItr!B2925","v":1991},{"$f":"(ExpenseByItr!C2925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11547.387872360487},{"$f":"(ExpenseByItr!D2925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2925+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9454.6080527598988},83927.897605020364,null,{"$f":"PurchByItr!Q2925","v":2019},{"$f":"PurchByItr!R2925","v":1992},{"$f":"(ExpenseByItr!S2925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9744.6556568084616},{"$f":"(ExpenseByItr!T2925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7122.6945367362732},{"$f":"(ExpenseByItr!U2925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13078.333557167543},{"$f":"(ExpenseByItr!V2925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10449.809696169576},{"$f":"(ExpenseByItr!W2925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9960.057545572281},{"$f":"(ExpenseByItr!X2925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5675.1319408455201},{"$f":"(ExpenseByItr!Y2925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8027.3474798637362},{"$f":"(ExpenseByItr!Z2925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6644.2440100320446},{"$f":"(ExpenseByItr!AA2925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11815.717337250129},{"$f":"(ExpenseByItr!AB2925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7652.2925054567095},{"$f":"(ExpenseByItr!AC2925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5832.0101504135009},{"$f":"(ExpenseByItr!AD2925+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6749.1198567606043},102751.41427307637]
[{"$f":"PurchByItr!A2930","v":2018},{"$f":"PurchByItr!B2930","v":1976},{"$f":"(ExpenseByItr!C2930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D2930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2930+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q2930","v":2019},{"$f":"PurchByItr!R2930","v":1977},{"$f":"(ExpenseByItr!S2930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7908.9220665906487},{"$f":"(ExpenseByItr!T2930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7152.2586129772353},{"$f":"(ExpenseByItr!U2930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11111.229161893691},{"$f":"(ExpenseByItr!V2930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13240.99262900032},{"$f":"(ExpenseByItr!W2930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9928.2127095626383},{"$f":"(ExpenseByItr!X2930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10332.42308282398},{"$f":"(ExpenseByItr!Y2930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8969.4226059573102},{"$f":"(ExpenseByItr!Z2930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9363.9740138325215},{"$f":"(ExpenseByItr!AA2930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13952.887344774545},{"$f":"(ExpenseByItr!AB2930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7175.9152417024397},{"$f":"(ExpenseByItr!AC2930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5778.7701968533493},{"$f":"(ExpenseByItr!AD2930+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10015.861374783331},114930.869040752]
[{"$f":"PurchByItr!A2936","v":2018},{"$f":"PurchByItr!B2936","v":1958},{"$f":"(ExpenseByItr!C2936+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12001.425560896552},{"$f":"(ExpenseByItr!D2936+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8033.7275130679363},{"$f":"(ExpenseByItr!E2936+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17546.56304108441},{"$f":"(ExpenseByItr!F2936+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2936+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2936+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2936+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2936+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2936+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2936+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2936+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6043.4168350357431},{"$f":"(ExpenseByItr!N2936+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9429.7385213632278},97103.002647377856,null,{"$f":"PurchByItr!Q2936","v":2019},{"$f":"PurchByItr!R2936","v":1959},{"$f":"(ExpenseByItr!S2936+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10237.213992526622},{"$f":"(ExpenseByItr!T2936+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2936+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2936+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2936+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2936+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2936+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2936+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2936+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2936+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2936+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2936+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78171.090750361618]
[{"$f":"PurchByItr!A2941","v":2018},{"$f":"PurchByItr!B2941","v":2004},{"$f":"(ExpenseByItr!C2941+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9264.0980797357333},{"$f":"(ExpenseByItr!D2941+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6770.2884632497507},{"$f":"(ExpenseByItr!E2941+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10263.895436727948},{"$f":"(ExpenseByItr!F2941+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16149.907703414627},{"$f":"(ExpenseByItr!G2941+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13271.493321022961},{"$f":"(ExpenseByItr!H2941+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7422.8972512080227},{"$f":"(ExpenseByItr!I2941+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9344.8595248262445},{"$f":"(ExpenseByItr!J2941+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2941+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6439.7499694900616},{"$f":"(ExpenseByItr!L2941+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2941+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5632.7560390229073},{"$f":"(ExpenseByItr!N2941+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},103437.71629266825,null,{"$f":"PurchByItr!Q2941","v":2019},{"$f":"PurchByItr!R2941","v":2005},{"$f":"(ExpenseByItr!S2941+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8671.0286481412513},{"$f":"(ExpenseByItr!T2941+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8173.7682947132735},{"$f":"(ExpenseByItr!U2941+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2941+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2941+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2941+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8154.3014893076515},{"$f":"(ExpenseByItr!Y2941+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7980.2755093984269},{"$f":"(ExpenseByItr!Z2941+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2941+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2941+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2941+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2941+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8218.9338411844656},84428.95662864008]
[{"$f":"PurchByItr!A2950","v":2018},{"$f":"PurchByItr!B2950","v":1958},{"$f":"(ExpenseByItr!C2950+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10882.905393130754},{"$f":"(ExpenseByItr!D2950+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7708.5281432870197},{"$f":"(ExpenseByItr!E2950+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13845.136769763832},{"$f":"(ExpenseByItr!F2950+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2950+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2950+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2950+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2950+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2950+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2950+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2950+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6030.6573698382263},{"$f":"(ExpenseByItr!N2950+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9286.7538834903007},91802.112735440125,null,{"$f":"PurchByItr!Q2950","v":2019},{"$f":"PurchByItr!R2950","v":1959},{"$f":"(ExpenseByItr!S2950+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8970.3471406589524},{"$f":"(ExpenseByItr!T2950+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2950+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2950+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2950+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2950+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2950+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2950+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2950+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2950+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2950+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2950+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},76904.223898493947]
[{"$f":"PurchByItr!A2953","v":2018},{"$f":"PurchByItr!B2953","v":1996},{"$f":"(ExpenseByItr!C2953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6993.9077402283137},{"$f":"(ExpenseByItr!D2953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2953+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7730.1950537848907},77650.004473913184,null,{"$f":"PurchByItr!Q2953","v":2019},{"$f":"PurchByItr!R2953","v":1997},{"$f":"(ExpenseByItr!S2953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9232.0604918979698},{"$f":"(ExpenseByItr!T2953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6848.4795740583277},{"$f":"(ExpenseByItr!U2953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2953+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77838.609845806292]
[{"$f":"PurchByItr!A2958","v":2018},{"$f":"PurchByItr!B2958","v":1998},{"$f":"(ExpenseByItr!C2958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D2958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2958+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11991.788518075451},81210.280365965446,null,{"$f":"PurchByItr!Q2958","v":2019},{"$f":"PurchByItr!R2958","v":1999},{"$f":"(ExpenseByItr!S2958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11672.34748597322},{"$f":"(ExpenseByItr!T2958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10806.916906000142},{"$f":"(ExpenseByItr!U2958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2958+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},84237.334171823371]
[{"$f":"PurchByItr!A2964","v":2018},{"$f":"PurchByItr!B2964","v":1978},{"$f":"(ExpenseByItr!C2964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11227.328926075792},{"$f":"(ExpenseByItr!D2964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4887.3871847743649},{"$f":"(ExpenseByItr!E2964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6431.3660954150791},{"$f":"(ExpenseByItr!F2964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9422.6373963241676},{"$f":"(ExpenseByItr!I2964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6270.3694212047076},{"$f":"(ExpenseByItr!N2964+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},82287.220199724106,null,{"$f":"PurchByItr!Q2964","v":2019},{"$f":"PurchByItr!R2964","v":1979},{"$f":"(ExpenseByItr!S2964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6877.1295673864433},{"$f":"(ExpenseByItr!T2964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9342.2342767543141},{"$f":"(ExpenseByItr!U2964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12755.620678617284},{"$f":"(ExpenseByItr!V2964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10855.539235698005},{"$f":"(ExpenseByItr!W2964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9339.8444450916249},{"$f":"(ExpenseByItr!X2964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7098.9095887056037},{"$f":"(ExpenseByItr!Z2964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4772.5998962863923},{"$f":"(ExpenseByItr!AB2964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10131.420111109517},{"$f":"(ExpenseByItr!AC2964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6087.9828646797296},{"$f":"(ExpenseByItr!AD2964+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5519.0847882760781},95131.979408574975]
[{"$f":"PurchByItr!A2969","v":2018},{"$f":"PurchByItr!B2969","v":1946},{"$f":"(ExpenseByItr!C2969+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10040.730953658569},{"$f":"(ExpenseByItr!D2969+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7266.9065261929909},{"$f":"(ExpenseByItr!E2969+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11433.258179302711},{"$f":"(ExpenseByItr!F2969+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8161.8200038774485},{"$f":"(ExpenseByItr!G2969+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2969+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2969+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2969+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2969+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2969+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2969+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2969+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7558.0934548417745},88508.940293803476,null,{"$f":"PurchByItr!Q2969","v":2019},{"$f":"PurchByItr!R2969","v":1947},{"$f":"(ExpenseByItr!S2969+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12716.210391228158},{"$f":"(ExpenseByItr!T2969+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7328.1810610884568},{"$f":"(ExpenseByItr!U2969+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2969+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2969+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2969+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2969+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2969+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2969+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2969+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2969+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2969+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8596.2792305333078},84222.933484714929]
[{"$f":"PurchByItr!A2974","v":2018},{"$f":"PurchByItr!B2974","v":1986},{"$f":"(ExpenseByItr!C2974+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10511.836239688188},{"$f":"(ExpenseByItr!D2974+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2974+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5984.5258786719151},{"$f":"(ExpenseByItr!F2974+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2974+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2974+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2974+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2974+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2974+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2974+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6092.3957764997658},{"$f":"(ExpenseByItr!M2974+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6142.3432022319357},{"$f":"(ExpenseByItr!N2974+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11579.681349716933},84358.913622738721,null,{"$f":"PurchByItr!Q2974","v":2019},{"$f":"PurchByItr!R2974","v":1987},{"$f":"(ExpenseByItr!S2974+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13002.277834149174},{"$f":"(ExpenseByItr!T2974+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7183.57196702895},{"$f":"(ExpenseByItr!U2974+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2974+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9526.3320816533342},{"$f":"(ExpenseByItr!W2974+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13165.966093379724},{"$f":"(ExpenseByItr!X2974+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5323.8815917247648},{"$f":"(ExpenseByItr!Y2974+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6651.9613994667889},{"$f":"(ExpenseByItr!Z2974+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2974+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5987.4592434763335},{"$f":"(ExpenseByItr!AB2974+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7802.1950788787717},{"$f":"(ExpenseByItr!AC2974+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6531.0114074352896},{"$f":"(ExpenseByItr!AD2974+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7117.2856192033232},94643.556272366448]
[{"$f":"PurchByItr!A2980","v":2018},{"$f":"PurchByItr!B2980","v":1947},{"$f":"(ExpenseByItr!C2980+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12945.286680297624},{"$f":"(ExpenseByItr!D2980+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7724.6959396775173},{"$f":"(ExpenseByItr!E2980+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2980+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2980+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2980+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2980+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2980+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2980+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2980+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2980+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2980+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8309.9374860912594},85613.231617976387,null,{"$f":"PurchByItr!Q2980","v":2019},{"$f":"PurchByItr!R2980","v":1948},{"$f":"(ExpenseByItr!S2980+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T2980+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U2980+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2980+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W2980+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X2980+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y2980+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2980+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2980+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2980+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2980+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD2980+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A2985","v":2018},{"$f":"PurchByItr!B2985","v":1931},{"$f":"(ExpenseByItr!C2985+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8449.0624990012002},{"$f":"(ExpenseByItr!D2985+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6789.8535610524023},{"$f":"(ExpenseByItr!E2985+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13816.095734402234},{"$f":"(ExpenseByItr!F2985+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18232.147034410129},{"$f":"(ExpenseByItr!G2985+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13958.560747349744},{"$f":"(ExpenseByItr!H2985+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10497.930744215286},{"$f":"(ExpenseByItr!I2985+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10539.585765680516},{"$f":"(ExpenseByItr!J2985+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5983.775341744883},{"$f":"(ExpenseByItr!K2985+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14363.329352806231},{"$f":"(ExpenseByItr!L2985+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6045.7673980693162},{"$f":"(ExpenseByItr!M2985+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2985+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8348.831068124342},123317.5294148463,null,{"$f":"PurchByItr!Q2985","v":2019},{"$f":"PurchByItr!R2985","v":1932},{"$f":"(ExpenseByItr!S2985+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7726.0896455616903},{"$f":"(ExpenseByItr!T2985+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7016.1619665225153},{"$f":"(ExpenseByItr!U2985+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12692.294636003626},{"$f":"(ExpenseByItr!V2985+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15848.899212936793},{"$f":"(ExpenseByItr!W2985+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":421.67102081946433},{"$f":"(ExpenseByItr!X2985+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8902.8259082641998},{"$f":"(ExpenseByItr!Y2985+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z2985+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2985+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB2985+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC2985+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6080.0900369026494},{"$f":"(ExpenseByItr!AD2985+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6455.901122496567},89847.161461447511]
[{"$f":"PurchByItr!A2987","v":2018},{"$f":"PurchByItr!B2987","v":1991},{"$f":"(ExpenseByItr!C2987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13652.250349009653},{"$f":"(ExpenseByItr!D2987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2987+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12043.220302030772},88621.372330940416,null,{"$f":"PurchByItr!Q2987","v":2019},{"$f":"PurchByItr!R2987","v":1992},{"$f":"(ExpenseByItr!S2987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13168.755757006449},{"$f":"(ExpenseByItr!T2987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8127.2762200767784},{"$f":"(ExpenseByItr!U2987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17185.794738525885},{"$f":"(ExpenseByItr!V2987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12559.271471761371},{"$f":"(ExpenseByItr!W2987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9710.8066901510192},{"$f":"(ExpenseByItr!X2987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5710.825717993237},{"$f":"(ExpenseByItr!Y2987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8298.3568980632044},{"$f":"(ExpenseByItr!Z2987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6768.0161540998697},{"$f":"(ExpenseByItr!AA2987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13401.562043277982},{"$f":"(ExpenseByItr!AB2987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8010.9037827026523},{"$f":"(ExpenseByItr!AC2987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5807.4737124873518},{"$f":"(ExpenseByItr!AD2987+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6644.6484353644555},115393.69162151025]
[{"$f":"PurchByItr!A2992","v":2018},{"$f":"PurchByItr!B2992","v":1986},{"$f":"(ExpenseByItr!C2992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9729.4083500270572},{"$f":"(ExpenseByItr!D2992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6096.7082428935491},{"$f":"(ExpenseByItr!F2992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6175.5960803223979},{"$f":"(ExpenseByItr!M2992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6205.8016689292017},{"$f":"(ExpenseByItr!N2992+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8983.1372087026757},81238.782726804871,null,{"$f":"PurchByItr!Q2992","v":2019},{"$f":"PurchByItr!R2992","v":1987},{"$f":"(ExpenseByItr!S2992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11697.088997988845},{"$f":"(ExpenseByItr!T2992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6950.7153453473084},{"$f":"(ExpenseByItr!U2992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V2992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7803.8420518779476},{"$f":"(ExpenseByItr!W2992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9552.0465146646493},{"$f":"(ExpenseByItr!X2992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5276.8275209400008},{"$f":"(ExpenseByItr!Y2992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7104.8896819372412},{"$f":"(ExpenseByItr!Z2992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA2992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5958.5479344107816},{"$f":"(ExpenseByItr!AB2992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7971.063297338671},{"$f":"(ExpenseByItr!AC2992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6560.1160910282924},{"$f":"(ExpenseByItr!AD2992+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7244.8535285112457},88471.604920014986]
[{"$f":"PurchByItr!A2997","v":2018},{"$f":"PurchByItr!B2997","v":1991},{"$f":"(ExpenseByItr!C2997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13174.15272370345},{"$f":"(ExpenseByItr!D2997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E2997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F2997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G2997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H2997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I2997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J2997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K2997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L2997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M2997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N2997+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9088.7493313252089},85188.803734928646,null,{"$f":"PurchByItr!Q2997","v":2019},{"$f":"PurchByItr!R2997","v":1992},{"$f":"(ExpenseByItr!S2997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10111.291843696205},{"$f":"(ExpenseByItr!T2997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7604.518605721285},{"$f":"(ExpenseByItr!U2997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14552.715203218902},{"$f":"(ExpenseByItr!V2997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11766.916668283826},{"$f":"(ExpenseByItr!W2997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9798.7119036419754},{"$f":"(ExpenseByItr!X2997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5703.8901241488156},{"$f":"(ExpenseByItr!Y2997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8119.5300725720208},{"$f":"(ExpenseByItr!Z2997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6637.9657176350483},{"$f":"(ExpenseByItr!AA2997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10366.060372689584},{"$f":"(ExpenseByItr!AB2997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7269.9979267438139},{"$f":"(ExpenseByItr!AC2997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5897.3782146727053},{"$f":"(ExpenseByItr!AD2997+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6581.1589412197418},104410.13559424391]
[{"$f":"PurchByItr!A3003","v":2018},{"$f":"PurchByItr!B3003","v":2004},{"$f":"(ExpenseByItr!C3003+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11438.072625518926},{"$f":"(ExpenseByItr!D3003+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7238.5307107345225},{"$f":"(ExpenseByItr!E3003+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12102.72710414235},{"$f":"(ExpenseByItr!F3003+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19037.151133294963},{"$f":"(ExpenseByItr!G3003+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11399.797320404545},{"$f":"(ExpenseByItr!H3003+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7328.9857716374827},{"$f":"(ExpenseByItr!I3003+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8059.1601275749608},{"$f":"(ExpenseByItr!J3003+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3003+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6405.8666110067243},{"$f":"(ExpenseByItr!L3003+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3003+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5801.7005114972544},{"$f":"(ExpenseByItr!N3003+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},107689.76241978172,null,{"$f":"PurchByItr!Q3003","v":2019},{"$f":"PurchByItr!R3003","v":2005},{"$f":"(ExpenseByItr!S3003+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8005.5756634383652},{"$f":"(ExpenseByItr!T3003+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8372.0541503455152},{"$f":"(ExpenseByItr!U3003+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3003+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3003+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3003+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9438.5607826499454},{"$f":"(ExpenseByItr!Y3003+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9088.1682516811361},{"$f":"(ExpenseByItr!Z3003+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3003+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3003+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3003+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3003+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8750.7289019040709},86885.736595914044]
[{"$f":"PurchByItr!A3008","v":2018},{"$f":"PurchByItr!B3008","v":1930},{"$f":"(ExpenseByItr!C3008+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7354.11655795155},{"$f":"(ExpenseByItr!D3008+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3008+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12401.219631418946},{"$f":"(ExpenseByItr!F3008+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20075.555911483374},{"$f":"(ExpenseByItr!G3008+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16772.47860380153},{"$f":"(ExpenseByItr!H3008+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":-137.93048156209272},{"$f":"(ExpenseByItr!I3008+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6120.9960313190104},{"$f":"(ExpenseByItr!J3008+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9244.880566293732},{"$f":"(ExpenseByItr!K3008+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14654.152121436749},{"$f":"(ExpenseByItr!L3008+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3008+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3127.8505124288349},{"$f":"(ExpenseByItr!N3008+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5604.4591183098237},107802.95890886147,null,{"$f":"PurchByItr!Q3008","v":2019},{"$f":"PurchByItr!R3008","v":1931},{"$f":"(ExpenseByItr!S3008+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7364.3440522750998},{"$f":"(ExpenseByItr!T3008+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3008+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12998.411952286524},{"$f":"(ExpenseByItr!V3008+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19333.768033152617},{"$f":"(ExpenseByItr!W3008+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20551.524073060213},{"$f":"(ExpenseByItr!X3008+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4929.5703665450865},{"$f":"(ExpenseByItr!Y3008+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10117.216011026465},{"$f":"(ExpenseByItr!Z3008+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5867.8462674371485},{"$f":"(ExpenseByItr!AA3008+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14993.259176468277},{"$f":"(ExpenseByItr!AB3008+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5440.7377820565944},{"$f":"(ExpenseByItr!AC3008+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3008+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8297.5872333227344},122245.87890360075]
[{"$f":"PurchByItr!A3016","v":2018},{"$f":"PurchByItr!B3016","v":2006},{"$f":"(ExpenseByItr!C3016+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12772.742785177077},{"$f":"(ExpenseByItr!D3016+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7386.7086213508401},{"$f":"(ExpenseByItr!E3016+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3016+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3016+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3016+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3016+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3016+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3016+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3016+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6262.7656185997866},{"$f":"(ExpenseByItr!M3016+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5233.0266346156013},{"$f":"(ExpenseByItr!N3016+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11252.623253900458},86955.998089573754,null,{"$f":"PurchByItr!Q3016","v":2019},{"$f":"PurchByItr!R3016","v":2007},{"$f":"(ExpenseByItr!S3016+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10349.673964676307},{"$f":"(ExpenseByItr!T3016+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6443.1998414120326},{"$f":"(ExpenseByItr!U3016+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9307.2183847198885},{"$f":"(ExpenseByItr!V3016+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3016+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3016+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3016+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3016+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3016+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3016+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6026.0118918661801},{"$f":"(ExpenseByItr!AC3016+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5011.1265755737313},{"$f":"(ExpenseByItr!AD3016+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11541.3979426271},85733.470468785221]
[{"$f":"PurchByItr!A3020","v":2018},{"$f":"PurchByItr!B3020","v":1991},{"$f":"(ExpenseByItr!C3020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15137.347011089487},{"$f":"(ExpenseByItr!D3020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3020+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9541.6256176635852},87604.874308653059,null,{"$f":"PurchByItr!Q3020","v":2019},{"$f":"PurchByItr!R3020","v":1992},{"$f":"(ExpenseByItr!S3020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9578.5471252983152},{"$f":"(ExpenseByItr!T3020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7360.6900942988896},{"$f":"(ExpenseByItr!U3020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12724.734259875382},{"$f":"(ExpenseByItr!V3020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10456.579296716442},{"$f":"(ExpenseByItr!W3020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9603.0594776092748},{"$f":"(ExpenseByItr!X3020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5758.6448851727746},{"$f":"(ExpenseByItr!Y3020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8036.6381728222686},{"$f":"(ExpenseByItr!Z3020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6611.2570077354258},{"$f":"(ExpenseByItr!AA3020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10871.833629693972},{"$f":"(ExpenseByItr!AB3020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7228.7141690144927},{"$f":"(ExpenseByItr!AC3020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5925.6298757583882},{"$f":"(ExpenseByItr!AD3020+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6587.9641677724148},100744.29216176804]
[{"$f":"PurchByItr!A3025","v":2018},{"$f":"PurchByItr!B3025","v":2007},{"$f":"(ExpenseByItr!C3025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11221.702582306156},{"$f":"(ExpenseByItr!D3025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6701.625526861475},{"$f":"(ExpenseByItr!E3025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9512.7671258465525},{"$f":"(ExpenseByItr!F3025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6126.3451876742956},{"$f":"(ExpenseByItr!M3025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4931.154968451795},{"$f":"(ExpenseByItr!N3025+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12468.294569011852},88717.430968092114,null,{"$f":"PurchByItr!Q3025","v":2019},{"$f":"PurchByItr!R3025","v":2008},{"$f":"(ExpenseByItr!S3025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10321.767618966585},{"$f":"(ExpenseByItr!T3025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12790.802725384874},{"$f":"(ExpenseByItr!V3025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11791.78516742759},{"$f":"(ExpenseByItr!W3025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8792.6857567020452},{"$f":"(ExpenseByItr!X3025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7253.6030153617303},{"$f":"(ExpenseByItr!Y3025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7421.9269557912758},{"$f":"(ExpenseByItr!Z3025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3025+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10327.935439834364},99579.541569393477]
[{"$f":"PurchByItr!A3031","v":2018},{"$f":"PurchByItr!B3031","v":1945},{"$f":"(ExpenseByItr!C3031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8441.3283287364939},{"$f":"(ExpenseByItr!D3031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6307.886401242823},{"$f":"(ExpenseByItr!E3031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12832.63121312025},{"$f":"(ExpenseByItr!F3031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":24690.984333426961},{"$f":"(ExpenseByItr!G3031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19037.905629533663},{"$f":"(ExpenseByItr!H3031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14783.92007150356},{"$f":"(ExpenseByItr!I3031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9866.0573231129856},{"$f":"(ExpenseByItr!J3031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7956.5530578262715},{"$f":"(ExpenseByItr!M3031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5231.569098611657},{"$f":"(ExpenseByItr!N3031+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4968.4146166945293},126702.43040978917,null,{"$f":"PurchByItr!Q3031","v":2019},{"$f":"PurchByItr!R3031","v":1946},{"$f":"(ExpenseByItr!S3031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8963.471203697216},{"$f":"(ExpenseByItr!T3031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7263.4359786926188},{"$f":"(ExpenseByItr!U3031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11229.283811891255},{"$f":"(ExpenseByItr!V3031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7881.3404971404243},{"$f":"(ExpenseByItr!W3031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3031+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7302.0889600667879},85870.269297383304]
[{"$f":"PurchByItr!A3036","v":2018},{"$f":"PurchByItr!B3036","v":1930},{"$f":"(ExpenseByItr!C3036+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7414.8500430676677},{"$f":"(ExpenseByItr!D3036+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3036+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13326.303674372581},{"$f":"(ExpenseByItr!F3036+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22325.420389843344},{"$f":"(ExpenseByItr!G3036+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16268.313306780641},{"$f":"(ExpenseByItr!H3036+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":-448.77631811940734},{"$f":"(ExpenseByItr!I3036+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6036.9235282059126},{"$f":"(ExpenseByItr!J3036+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9373.7633147976994},{"$f":"(ExpenseByItr!K3036+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14822.76295683273},{"$f":"(ExpenseByItr!L3036+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3036+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3381.5578001908038},{"$f":"(ExpenseByItr!N3036+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5646.3293154765734},110732.62834742854,null,{"$f":"PurchByItr!Q3036","v":2019},{"$f":"PurchByItr!R3036","v":1931},{"$f":"(ExpenseByItr!S3036+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7358.4102102476036},{"$f":"(ExpenseByItr!T3036+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3036+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11605.075713498154},{"$f":"(ExpenseByItr!V3036+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19506.624436980605},{"$f":"(ExpenseByItr!W3036+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19451.785064503791},{"$f":"(ExpenseByItr!X3036+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5285.2423143175038},{"$f":"(ExpenseByItr!Y3036+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10566.985158768637},{"$f":"(ExpenseByItr!Z3036+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5879.3079703420563},{"$f":"(ExpenseByItr!AA3036+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17007.832864158259},{"$f":"(ExpenseByItr!AB3036+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5453.9686570403583},{"$f":"(ExpenseByItr!AC3036+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3036+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8377.0003925790825},122843.84673840606]
[{"$f":"PurchByItr!A3041","v":2018},{"$f":"PurchByItr!B3041","v":1951},{"$f":"(ExpenseByItr!C3041+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6756.4721653524275},{"$f":"(ExpenseByItr!D3041+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3041+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3041+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3041+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3041+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3041+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3041+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3041+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3041+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3041+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3041+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8592.4690874116332},78274.842932664047,null,{"$f":"PurchByItr!Q3041","v":2019},{"$f":"PurchByItr!R3041","v":1952},{"$f":"(ExpenseByItr!S3041+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T3041+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3041+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3041+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3041+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3041+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3041+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3041+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3041+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3041+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3041+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3041+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12105.435553221052},80039.312311056041]
[{"$f":"PurchByItr!A3043","v":2018},{"$f":"PurchByItr!B3043","v":1971},{"$f":"(ExpenseByItr!C3043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12079.79777462281},{"$f":"(ExpenseByItr!D3043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9220.9067816924507},{"$f":"(ExpenseByItr!E3043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8467.1477057022948},{"$f":"(ExpenseByItr!F3043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3043+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6987.315134831797},87095.88874076934,null,{"$f":"PurchByItr!Q3043","v":2019},{"$f":"PurchByItr!R3043","v":1972},{"$f":"(ExpenseByItr!S3043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8231.394001402512},{"$f":"(ExpenseByItr!T3043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7795.1239597004724},{"$f":"(ExpenseByItr!U3043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3043+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77784.587740952978]
[{"$f":"PurchByItr!A3053","v":2018},{"$f":"PurchByItr!B3053","v":1958},{"$f":"(ExpenseByItr!C3053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11726.265599636481},{"$f":"(ExpenseByItr!D3053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7730.1912061825115},{"$f":"(ExpenseByItr!E3053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12864.623541192417},{"$f":"(ExpenseByItr!F3053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5993.715188817413},{"$f":"(ExpenseByItr!N3053+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10008.072482682024},92370.999194440839,null,{"$f":"PurchByItr!Q3053","v":2019},{"$f":"PurchByItr!R3053","v":1959},{"$f":"(ExpenseByItr!S3053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10357.312364978416},{"$f":"(ExpenseByItr!T3053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3053+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78291.189122813419]
[{"$f":"PurchByItr!A3054","v":2018},{"$f":"PurchByItr!B3054","v":2004},{"$f":"(ExpenseByItr!C3054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9633.2175174874374},{"$f":"(ExpenseByItr!D3054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6702.5767372916062},{"$f":"(ExpenseByItr!E3054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10430.747359712417},{"$f":"(ExpenseByItr!F3054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15523.162981517862},{"$f":"(ExpenseByItr!G3054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11714.182249224492},{"$f":"(ExpenseByItr!H3054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7009.0620744368043},{"$f":"(ExpenseByItr!I3054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7741.3143432794632},{"$f":"(ExpenseByItr!J3054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6357.0981278554018},{"$f":"(ExpenseByItr!L3054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5915.3950187022829},{"$f":"(ExpenseByItr!N3054+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},99904.526913477763,null,{"$f":"PurchByItr!Q3054","v":2019},{"$f":"PurchByItr!R3054","v":2005},{"$f":"(ExpenseByItr!S3054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7589.5146499967832},{"$f":"(ExpenseByItr!T3054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7577.3315079125032},{"$f":"(ExpenseByItr!U3054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8961.5053944051397},{"$f":"(ExpenseByItr!Y3054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8735.268155045942},{"$f":"(ExpenseByItr!Z3054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3054+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8924.9560966135432},85019.22464986892]
[{"$f":"PurchByItr!A3059","v":2018},{"$f":"PurchByItr!B3059","v":1944},{"$f":"(ExpenseByItr!C3059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11744.355834015083},{"$f":"(ExpenseByItr!D3059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7936.8715671614837},{"$f":"(ExpenseByItr!E3059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13100.880733078709},{"$f":"(ExpenseByItr!F3059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17070.290968420068},{"$f":"(ExpenseByItr!G3059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13105.352616447773},{"$f":"(ExpenseByItr!H3059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12821.501918667347},{"$f":"(ExpenseByItr!I3059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10290.496479092981},{"$f":"(ExpenseByItr!K3059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7180.4084016764},{"$f":"(ExpenseByItr!L3059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7937.1945563602403},{"$f":"(ExpenseByItr!M3059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6127.3380072307091},{"$f":"(ExpenseByItr!N3059+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8040.9643799651003},121648.24563010588,null,{"$f":"PurchByItr!Q3059","v":2019},{"$f":"PurchByItr!R3059","v":1945},{"$f":"(ExpenseByItr!S3059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7719.475262059218},{"$f":"(ExpenseByItr!T3059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5915.1573270346526},{"$f":"(ExpenseByItr!U3059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12277.36525746507},{"$f":"(ExpenseByItr!V3059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":31706.219290578789},{"$f":"(ExpenseByItr!W3059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":40857.563443227904},{"$f":"(ExpenseByItr!X3059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19784.834027042038},{"$f":"(ExpenseByItr!Y3059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12441.803237669794},{"$f":"(ExpenseByItr!Z3059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8821.6058213282304},{"$f":"(ExpenseByItr!AC3059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5504.2473725874579},{"$f":"(ExpenseByItr!AD3059+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4870.1723980759416},162250.05739303911]
[{"$f":"PurchByItr!A3064","v":2018},{"$f":"PurchByItr!B3064","v":1944},{"$f":"(ExpenseByItr!C3064+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11977.707006304674},{"$f":"(ExpenseByItr!D3064+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8356.2501124723349},{"$f":"(ExpenseByItr!E3064+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13898.084071957917},{"$f":"(ExpenseByItr!F3064+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14644.921295553106},{"$f":"(ExpenseByItr!G3064+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12155.398136935795},{"$f":"(ExpenseByItr!H3064+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11318.920902242},{"$f":"(ExpenseByItr!I3064+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6423.1286907300591},{"$f":"(ExpenseByItr!J3064+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9434.1647693318882},{"$f":"(ExpenseByItr!K3064+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3064+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7306.2689970692809},{"$f":"(ExpenseByItr!M3064+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6027.4226616626975},{"$f":"(ExpenseByItr!N3064+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8911.3787114116294},116746.23552366137,null,{"$f":"PurchByItr!Q3064","v":2019},{"$f":"PurchByItr!R3064","v":1945},{"$f":"(ExpenseByItr!S3064+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8188.8908211108519},{"$f":"(ExpenseByItr!T3064+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5904.2965289891199},{"$f":"(ExpenseByItr!U3064+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14060.091854177497},{"$f":"(ExpenseByItr!V3064+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":23616.245677772597},{"$f":"(ExpenseByItr!W3064+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20281.246894715361},{"$f":"(ExpenseByItr!X3064+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14287.83341641179},{"$f":"(ExpenseByItr!Y3064+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9300.9814583158986},{"$f":"(ExpenseByItr!Z3064+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3064+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3064+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7384.8790460591899},{"$f":"(ExpenseByItr!AC3064+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5764.9517858486633},{"$f":"(ExpenseByItr!AD3064+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5181.842451438185},126322.87389080916]
[{"$f":"PurchByItr!A3070","v":2018},{"$f":"PurchByItr!B3070","v":1934},{"$f":"(ExpenseByItr!C3070+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7496.8471160399431},{"$f":"(ExpenseByItr!D3070+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3070+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3070+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3070+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3070+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3070+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3070+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3070+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3070+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5712.9500919248294},{"$f":"(ExpenseByItr!M3070+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6368.1818015135541},{"$f":"(ExpenseByItr!N3070+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6550.5909045456638},76469.291257943987,null,{"$f":"PurchByItr!Q3070","v":2019},{"$f":"PurchByItr!R3070","v":1935},{"$f":"(ExpenseByItr!S3070+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9237.7049393435846},{"$f":"(ExpenseByItr!T3070+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11155.172594030553},{"$f":"(ExpenseByItr!U3070+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12343.622897597797},{"$f":"(ExpenseByItr!V3070+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3070+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3070+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3070+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6811.7480900241389},{"$f":"(ExpenseByItr!Z3070+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3070+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6086.3863020359031},{"$f":"(ExpenseByItr!AB3070+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6048.7890155048362},{"$f":"(ExpenseByItr!AC3070+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3070+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11666.254757976947},94228.713486438763]
[{"$f":"PurchByItr!A3076","v":2018},{"$f":"PurchByItr!B3076","v":1943},{"$f":"(ExpenseByItr!C3076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10932.108887015873},{"$f":"(ExpenseByItr!D3076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11311.51879867641},{"$f":"(ExpenseByItr!E3076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11483.768930901095},{"$f":"(ExpenseByItr!F3076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3076+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10131.671338794145},{"$f":"SUM(C3076:N3076)","v":94199.789299307507},null,{"$f":"PurchByItr!Q3076","v":2019},{"$f":"PurchByItr!R3076","v":1944},{"$f":"(ExpenseByItr!S3076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12590.358540776057},{"$f":"(ExpenseByItr!T3076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7633.7968902158254},{"$f":"(ExpenseByItr!U3076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12962.645428235479},{"$f":"(ExpenseByItr!V3076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15996.697033293463},{"$f":"(ExpenseByItr!W3076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13922.808667049947},{"$f":"(ExpenseByItr!X3076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13302.713661688122},{"$f":"(ExpenseByItr!Y3076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7511.6494820934831},{"$f":"(ExpenseByItr!Z3076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10204.455107334124},{"$f":"(ExpenseByItr!AA3076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6959.7799467439254},{"$f":"(ExpenseByItr!AB3076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7668.8761117990298},{"$f":"(ExpenseByItr!AC3076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5971.1636732030429},{"$f":"(ExpenseByItr!AD3076+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8125.3879349205454},{"$f":"SUM(S3076:AD3076)","v":122850.33247735305}]
[{"$f":"PurchByItr!A3080","v":2018},{"$f":"PurchByItr!B3080","v":1982},{"$f":"(ExpenseByItr!C3080+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10283.225648587388},{"$f":"(ExpenseByItr!D3080+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3080+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3080+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3080+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3080+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3080+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3080+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3080+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3080+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3080+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3080+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79501.717496477373,null,{"$f":"PurchByItr!Q3080","v":2019},{"$f":"PurchByItr!R3080","v":1983},{"$f":"(ExpenseByItr!S3080+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T3080+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3080+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3080+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3080+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3080+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3080+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3080+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3080+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3080+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3080+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3080+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A3081","v":2018},{"$f":"PurchByItr!B3081","v":1940},{"$f":"(ExpenseByItr!C3081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10522.933709478659},{"$f":"(ExpenseByItr!D3081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8026.9995627373137},{"$f":"(ExpenseByItr!E3081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13363.269851426536},{"$f":"(ExpenseByItr!F3081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12710.857302756232},{"$f":"(ExpenseByItr!G3081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8853.5197657312074},{"$f":"(ExpenseByItr!H3081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6303.4787627595924},{"$f":"(ExpenseByItr!J3081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12284.278674073019},{"$f":"(ExpenseByItr!L3081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7583.9295379422992},{"$f":"(ExpenseByItr!N3081+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5672.726380281626},104199.76405115648,null,{"$f":"PurchByItr!Q3081","v":2019},{"$f":"PurchByItr!R3081","v":1941},{"$f":"(ExpenseByItr!S3081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9095.4363189531668},{"$f":"(ExpenseByItr!T3081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7410.852427580483},{"$f":"(ExpenseByItr!U3081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11897.485729204185},{"$f":"(ExpenseByItr!V3081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14630.286746313421},{"$f":"(ExpenseByItr!W3081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10678.34801405787},{"$f":"(ExpenseByItr!X3081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8942.0185458634824},{"$f":"(ExpenseByItr!Y3081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9496.8419590470039},{"$f":"(ExpenseByItr!Z3081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9537.4541222797343},{"$f":"(ExpenseByItr!AB3081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3081+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6778.3582385950158},106994.50303584937]
[{"$f":"PurchByItr!A3082","v":2018},{"$f":"PurchByItr!B3082","v":1954},{"$f":"(ExpenseByItr!C3082+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9054.0685478850155},{"$f":"(ExpenseByItr!D3082+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7493.0776966024232},{"$f":"(ExpenseByItr!E3082+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3082+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3082+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3082+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3082+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3082+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3082+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3082+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3082+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3082+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79473.047924387429,null,{"$f":"PurchByItr!Q3082","v":2019},{"$f":"PurchByItr!R3082","v":1955},{"$f":"(ExpenseByItr!S3082+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9784.1429194822686},{"$f":"(ExpenseByItr!T3082+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3082+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3082+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8200.3686635488939},{"$f":"(ExpenseByItr!W3082+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7772.6191427786989},{"$f":"(ExpenseByItr!X3082+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8233.2385627174262},{"$f":"(ExpenseByItr!Y3082+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6548.0003179380183},{"$f":"(ExpenseByItr!Z3082+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3082+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3082+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3082+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3082+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7728.9454715081301},85322.156945883442]
[{"$f":"PurchByItr!A3083","v":2018},{"$f":"PurchByItr!B3083","v":1946},{"$f":"(ExpenseByItr!C3083+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9528.9192757319306},{"$f":"(ExpenseByItr!D3083+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7068.3935133487721},{"$f":"(ExpenseByItr!E3083+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11093.820524640549},{"$f":"(ExpenseByItr!F3083+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8145.5495524886719},{"$f":"(ExpenseByItr!G3083+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3083+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3083+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3083+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3083+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3083+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3083+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3083+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7459.0830682367032},87343.897110376623,null,{"$f":"PurchByItr!Q3083","v":2019},{"$f":"PurchByItr!R3083","v":1947},{"$f":"(ExpenseByItr!S3083+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12215.471021566045},{"$f":"(ExpenseByItr!T3083+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7538.424627676317},{"$f":"(ExpenseByItr!U3083+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3083+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3083+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3083+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3083+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3083+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3083+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3083+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3083+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3083+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7630.0791984420921},82966.237649549454]
[{"$f":"PurchByItr!A3084","v":2018},{"$f":"PurchByItr!B3084","v":1987},{"$f":"(ExpenseByItr!C3084+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12460.530141047118},{"$f":"(ExpenseByItr!D3084+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7421.0032115299136},{"$f":"(ExpenseByItr!E3084+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3084+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8614.0485791754236},{"$f":"(ExpenseByItr!G3084+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10848.05881272937},{"$f":"(ExpenseByItr!H3084+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5390.2118957363073},{"$f":"(ExpenseByItr!I3084+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7261.2274316170124},{"$f":"(ExpenseByItr!J3084+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3084+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6139.9483775727322},{"$f":"(ExpenseByItr!L3084+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7540.8133405974249},{"$f":"(ExpenseByItr!M3084+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6235.3269049700466},{"$f":"(ExpenseByItr!N3084+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7059.6649475602817},91556.013978515621,null,{"$f":"PurchByItr!Q3084","v":2019},{"$f":"PurchByItr!R3084","v":1988},{"$f":"(ExpenseByItr!S3084+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8894.4552329927756},{"$f":"(ExpenseByItr!T3084+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9574.8141921337665},{"$f":"(ExpenseByItr!U3084+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14679.356810882946},{"$f":"(ExpenseByItr!V3084+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":22206.462417879102},{"$f":"(ExpenseByItr!W3084+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15716.480558085397},{"$f":"(ExpenseByItr!X3084+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12046.323085541324},{"$f":"(ExpenseByItr!Y3084+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9788.193236945961},{"$f":"(ExpenseByItr!Z3084+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6583.8513541504044},{"$f":"(ExpenseByItr!AA3084+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14156.930850304334},{"$f":"(ExpenseByItr!AB3084+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4753.7854353602761},{"$f":"(ExpenseByItr!AC3084+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3084+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6378.6247517922511},130955.08490405354]
[{"$f":"PurchByItr!A3085","v":2018},{"$f":"PurchByItr!B3085","v":1990},{"$f":"(ExpenseByItr!C3085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9736.1619545024532},{"$f":"(ExpenseByItr!D3085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9395.6664650460734},{"$f":"(ExpenseByItr!E3085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3085+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10455.053463275275},86220.193394733797,null,{"$f":"PurchByItr!Q3085","v":2019},{"$f":"PurchByItr!R3085","v":1991},{"$f":"(ExpenseByItr!S3085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11938.527856295124},{"$f":"(ExpenseByItr!T3085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3085+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8763.7536828303328},82460.351318975445]
[{"$f":"PurchByItr!A3086","v":2018},{"$f":"PurchByItr!B3086","v":1974},{"$f":"(ExpenseByItr!C3086+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10281.283917059409},{"$f":"(ExpenseByItr!D3086+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10709.381045039443},{"$f":"(ExpenseByItr!E3086+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3086+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3086+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3086+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3086+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3086+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3086+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3086+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3086+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3086+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6619.0396472221782},84243.016121231019,null,{"$f":"PurchByItr!Q3086","v":2019},{"$f":"PurchByItr!R3086","v":1975},{"$f":"(ExpenseByItr!S3086+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13199.726799964332},{"$f":"(ExpenseByItr!T3086+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7974.9378458610572},{"$f":"(ExpenseByItr!U3086+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11910.332440305594},{"$f":"(ExpenseByItr!V3086+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3086+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3086+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3086+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3086+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3086+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3086+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3086+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3086+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},88667.259887995984]
[{"$f":"PurchByItr!A3087","v":2018},{"$f":"PurchByItr!B3087","v":1956},{"$f":"(ExpenseByItr!C3087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8333.194881127085},{"$f":"(ExpenseByItr!D3087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3087+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8152.0690637791213},79411.165624806206,null,{"$f":"PurchByItr!Q3087","v":2019},{"$f":"PurchByItr!R3087","v":1957},{"$f":"(ExpenseByItr!S3087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8405.6195239998888},{"$f":"(ExpenseByItr!T3087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8524.4654782727612},{"$f":"(ExpenseByItr!U3087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6724.4534235598903},{"$f":"(ExpenseByItr!X3087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3087+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8279.234565836714},81340.228815549257]
[{"$f":"PurchByItr!A3088","v":2018},{"$f":"PurchByItr!B3088","v":1943},{"$f":"(ExpenseByItr!C3088+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9612.2920692617317},{"$f":"(ExpenseByItr!D3088+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11308.721243371598},{"$f":"(ExpenseByItr!E3088+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11735.957953967372},{"$f":"(ExpenseByItr!F3088+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3088+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3088+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3088+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3088+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3088+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3088+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3088+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3088+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9487.5347057870058},92485.227316307704,null,{"$f":"PurchByItr!Q3088","v":2019},{"$f":"PurchByItr!R3088","v":1944},{"$f":"(ExpenseByItr!S3088+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10950.115730905298},{"$f":"(ExpenseByItr!T3088+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7843.6152778123997},{"$f":"(ExpenseByItr!U3088+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15813.311098573266},{"$f":"(ExpenseByItr!V3088+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14709.855977592675},{"$f":"(ExpenseByItr!W3088+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11168.743643078265},{"$f":"(ExpenseByItr!X3088+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11994.026668000799},{"$f":"(ExpenseByItr!Y3088+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7560.2507473145006},{"$f":"(ExpenseByItr!Z3088+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9423.5011559138329},{"$f":"(ExpenseByItr!AA3088+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3088+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7871.29809540919},{"$f":"(ExpenseByItr!AC3088+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6008.3843240315455},{"$f":"(ExpenseByItr!AD3088+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8366.5758144305528},117885.48551104734]
[{"$f":"PurchByItr!A3089","v":2018},{"$f":"PurchByItr!B3089","v":1934},{"$f":"(ExpenseByItr!C3089+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7248.9538938842561},{"$f":"(ExpenseByItr!D3089+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3089+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3089+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3089+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3089+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3089+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3089+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3089+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6166.5682302494452},{"$f":"(ExpenseByItr!L3089+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5789.4231957756356},{"$f":"(ExpenseByItr!M3089+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6387.1279933485566},{"$f":"(ExpenseByItr!N3089+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6593.8449575709938},76234.049446758887,null,{"$f":"PurchByItr!Q3089","v":2019},{"$f":"PurchByItr!R3089","v":1935},{"$f":"(ExpenseByItr!S3089+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9355.3109210584826},{"$f":"(ExpenseByItr!T3089+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11956.919014570136},{"$f":"(ExpenseByItr!U3089+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12493.389205492796},{"$f":"(ExpenseByItr!V3089+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3089+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3089+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3089+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6666.334933517981},{"$f":"(ExpenseByItr!Z3089+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3089+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6098.6310465201559},{"$f":"(ExpenseByItr!AB3089+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6042.8507734603118},{"$f":"(ExpenseByItr!AC3089+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3089+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11677.362350662817},95169.833135207664]
[{"$f":"PurchByItr!A3090","v":2018},{"$f":"PurchByItr!B3090","v":1955},{"$f":"(ExpenseByItr!C3090+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9468.9969309301359},{"$f":"(ExpenseByItr!D3090+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3090+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3090+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9996.6760168251058},{"$f":"(ExpenseByItr!G3090+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8640.684525571176},{"$f":"(ExpenseByItr!H3090+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10766.057083601927},{"$f":"(ExpenseByItr!I3090+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6728.7556148709118},{"$f":"(ExpenseByItr!J3090+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3090+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3090+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3090+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3090+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8869.2399194013778},92225.951099140628,null,{"$f":"PurchByItr!Q3090","v":2019},{"$f":"PurchByItr!R3090","v":1956},{"$f":"(ExpenseByItr!S3090+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8661.435847341445},{"$f":"(ExpenseByItr!T3090+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3090+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3090+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3090+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3090+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3090+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3090+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3090+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3090+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3090+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3090+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7422.2034547693302},77841.709081960769]
[{"$f":"PurchByItr!A3091","v":2018},{"$f":"PurchByItr!B3091","v":1946},{"$f":"(ExpenseByItr!C3091+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10453.808022883111},{"$f":"(ExpenseByItr!D3091+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7136.8564640798595},{"$f":"(ExpenseByItr!E3091+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11530.437629198806},{"$f":"(ExpenseByItr!F3091+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8354.6084356631891},{"$f":"(ExpenseByItr!G3091+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3091+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3091+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3091+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3091+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3091+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3091+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3091+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7411.748196917245},88935.589924672211,null,{"$f":"PurchByItr!Q3091","v":2019},{"$f":"PurchByItr!R3091","v":1947},{"$f":"(ExpenseByItr!S3091+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11683.831946542612},{"$f":"(ExpenseByItr!T3091+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7536.7001284409725},{"$f":"(ExpenseByItr!U3091+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3091+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3091+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3091+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3091+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3091+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3091+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3091+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3091+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3091+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8261.29702638667},83064.091903235254]
[{"$f":"PurchByItr!A3092","v":2018},{"$f":"PurchByItr!B3092","v":1929},{"$f":"(ExpenseByItr!C3092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10332.266768732825},{"$f":"(ExpenseByItr!D3092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7925.963452508011},{"$f":"(ExpenseByItr!E3092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13189.80364263819},{"$f":"(ExpenseByItr!F3092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17195.324455761485},{"$f":"(ExpenseByItr!G3092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20025.123909284812},{"$f":"(ExpenseByItr!H3092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10079.565011934024},{"$f":"(ExpenseByItr!I3092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":1795.891757042737},{"$f":"(ExpenseByItr!J3092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7739.1381738788205},{"$f":"(ExpenseByItr!K3092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6437.1080404710183},{"$f":"(ExpenseByItr!L3092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14318.615760507086},{"$f":"(ExpenseByItr!M3092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3092+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7653.686696550546},122985.07783729957,null,{"$f":"PurchByItr!Q3092","v":2019},{"$f":"PurchByItr!R3092","v":1930},{"$f":"(ExpenseByItr!S3092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7339.7326583095255},{"$f":"(ExpenseByItr!T3092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13261.534045215703},{"$f":"(ExpenseByItr!V3092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21190.051985558723},{"$f":"(ExpenseByItr!W3092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14860.694449403156},{"$f":"(ExpenseByItr!X3092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-262.22893975750594},{"$f":"(ExpenseByItr!Y3092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6005.7545907035828},{"$f":"(ExpenseByItr!Z3092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9225.5218357226895},{"$f":"(ExpenseByItr!AA3092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15388.625749295132},{"$f":"(ExpenseByItr!AB3092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3092+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7435.8136719239628},112972.92098032997]
[{"$f":"PurchByItr!A3093","v":2018},{"$f":"PurchByItr!B3093","v":1978},{"$f":"(ExpenseByItr!C3093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10451.937956285599},{"$f":"(ExpenseByItr!D3093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5002.2461958749809},{"$f":"(ExpenseByItr!E3093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6443.2290532964889},{"$f":"(ExpenseByItr!F3093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10037.982303119985},{"$f":"(ExpenseByItr!I3093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6268.3590350955801},{"$f":"(ExpenseByItr!N3093+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},82251.885719602622,null,{"$f":"PurchByItr!Q3093","v":2019},{"$f":"PurchByItr!R3093","v":1979},{"$f":"(ExpenseByItr!S3093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6929.8640841415236},{"$f":"(ExpenseByItr!T3093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9046.377039638628},{"$f":"(ExpenseByItr!U3093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12480.582226731387},{"$f":"(ExpenseByItr!V3093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10277.479580970834},{"$f":"(ExpenseByItr!W3093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9448.0552477247475},{"$f":"(ExpenseByItr!X3093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7410.605783140426},{"$f":"(ExpenseByItr!Z3093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4735.3669609812187},{"$f":"(ExpenseByItr!AB3093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11042.882451789206},{"$f":"(ExpenseByItr!AC3093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6052.9581868833347},{"$f":"(ExpenseByItr!AD3093+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5230.6079605155164},95006.393478486818]
[{"$f":"PurchByItr!A3094","v":2018},{"$f":"PurchByItr!B3094","v":1946},{"$f":"(ExpenseByItr!C3094+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9901.1847184897215},{"$f":"(ExpenseByItr!D3094+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7247.7792774716982},{"$f":"(ExpenseByItr!E3094+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11284.458417768294},{"$f":"(ExpenseByItr!F3094+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7901.7792191273929},{"$f":"(ExpenseByItr!G3094+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3094+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3094+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3094+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3094+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3094+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3094+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3094+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7546.7318328029296},87930.064641590026,null,{"$f":"PurchByItr!Q3094","v":2019},{"$f":"PurchByItr!R3094","v":1947},{"$f":"(ExpenseByItr!S3094+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11335.509807447901},{"$f":"(ExpenseByItr!T3094+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7266.4660333802676},{"$f":"(ExpenseByItr!U3094+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3094+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3094+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3094+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3094+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3094+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3094+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3094+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3094+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3094+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9268.8293742547448},83453.068016947902]
[{"$f":"PurchByItr!A3095","v":2018},{"$f":"PurchByItr!B3095","v":1992},{"$f":"(ExpenseByItr!C3095+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9362.7229786766802},{"$f":"(ExpenseByItr!D3095+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7105.0788000105422},{"$f":"(ExpenseByItr!E3095+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13337.899135744003},{"$f":"(ExpenseByItr!F3095+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10219.701532025336},{"$f":"(ExpenseByItr!G3095+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10021.687769459359},{"$f":"(ExpenseByItr!H3095+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5748.3845089661036},{"$f":"(ExpenseByItr!I3095+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8276.0943451386629},{"$f":"(ExpenseByItr!J3095+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6793.4212645028265},{"$f":"(ExpenseByItr!K3095+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11934.762793091655},{"$f":"(ExpenseByItr!L3095+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7910.902991400184},{"$f":"(ExpenseByItr!M3095+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5802.3007900668954},{"$f":"(ExpenseByItr!N3095+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6103.5878359888702},102616.54474507111,null,{"$f":"PurchByItr!Q3095","v":2019},{"$f":"PurchByItr!R3095","v":1993},{"$f":"(ExpenseByItr!S3095+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8671.9399165648611},{"$f":"(ExpenseByItr!T3095+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6115.944754322717},{"$f":"(ExpenseByItr!U3095+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15824.26595660736},{"$f":"(ExpenseByItr!V3095+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19626.874276880975},{"$f":"(ExpenseByItr!W3095+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14461.751392694823},{"$f":"(ExpenseByItr!X3095+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7953.2037860398259},{"$f":"(ExpenseByItr!Y3095+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7141.2004566115102},{"$f":"(ExpenseByItr!Z3095+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3095+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3095+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3095+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5805.9373399870674},{"$f":"(ExpenseByItr!AD3095+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5640.6775493389123},109769.21636300306]
[{"$f":"PurchByItr!A3096","v":2018},{"$f":"PurchByItr!B3096","v":1966},{"$f":"(ExpenseByItr!C3096+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8277.393920938146},{"$f":"(ExpenseByItr!D3096+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7657.3347310543804},{"$f":"(ExpenseByItr!E3096+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3096+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3096+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3096+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7761.5986397343486},{"$f":"(ExpenseByItr!I3096+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3096+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3096+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3096+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3096+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3096+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9105.8654720117538},83142.914107658609,null,{"$f":"PurchByItr!Q3096","v":2019},{"$f":"PurchByItr!R3096","v":1967},{"$f":"(ExpenseByItr!S3096+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10480.422226853188},{"$f":"(ExpenseByItr!T3096+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8779.2732327440226},{"$f":"(ExpenseByItr!U3096+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3096+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3096+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3096+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3096+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7008.9640674206894},{"$f":"(ExpenseByItr!Z3096+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3096+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3096+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3096+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3096+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7171.9888702833405},82847.104221181246]
[{"$f":"PurchByItr!A3097","v":2018},{"$f":"PurchByItr!B3097","v":1996},{"$f":"(ExpenseByItr!C3097+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7087.0529863468573},{"$f":"(ExpenseByItr!D3097+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3097+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3097+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3097+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3097+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3097+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3097+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3097+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3097+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3097+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3097+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8210.8018816447238},78223.756547891579,null,{"$f":"PurchByItr!Q3097","v":2019},{"$f":"PurchByItr!R3097","v":1997},{"$f":"(ExpenseByItr!S3097+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10452.364370068748},{"$f":"(ExpenseByItr!T3097+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7199.099978247129},{"$f":"(ExpenseByItr!U3097+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3097+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3097+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3097+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3097+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3097+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3097+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3097+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3097+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3097+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},79409.534128165877]
[{"$f":"PurchByItr!A3098","v":2018},{"$f":"PurchByItr!B3098","v":1956},{"$f":"(ExpenseByItr!C3098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8925.7986317052146},{"$f":"(ExpenseByItr!D3098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3098+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8045.4081628740005},79897.108474479202,null,{"$f":"PurchByItr!Q3098","v":2019},{"$f":"PurchByItr!R3098","v":1957},{"$f":"(ExpenseByItr!S3098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8606.1273753707155},{"$f":"(ExpenseByItr!T3098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8512.9895385961117},{"$f":"(ExpenseByItr!U3098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6624.0944432638698},{"$f":"(ExpenseByItr!X3098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3098+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7967.5400281932853},81117.207209303975]
[{"$f":"PurchByItr!A3099","v":2018},{"$f":"PurchByItr!B3099","v":1938},{"$f":"(ExpenseByItr!C3099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9376.2181359144543},{"$f":"(ExpenseByItr!D3099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7940.3089082804636},{"$f":"(ExpenseByItr!E3099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12507.727251550938},{"$f":"(ExpenseByItr!F3099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6343.839066248057},{"$f":"(ExpenseByItr!G3099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6217.8574912221129},{"$f":"(ExpenseByItr!N3099+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6627.9573053410741},86769.449166497085,null,{"$f":"PurchByItr!Q3099","v":2019},{"$f":"PurchByItr!R3099","v":1939},{"$f":"(ExpenseByItr!S3099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11208.577603773108},{"$f":"(ExpenseByItr!T3099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8675.1022309371601},{"$f":"(ExpenseByItr!U3099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14593.184577594373},{"$f":"(ExpenseByItr!V3099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10062.262766932261},{"$f":"(ExpenseByItr!W3099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10074.593410461193},{"$f":"(ExpenseByItr!X3099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8983.6860640077393},{"$f":"(ExpenseByItr!Y3099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8896.3495932210481},{"$f":"(ExpenseByItr!AB3099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6092.6455827352438},{"$f":"(ExpenseByItr!AC3099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3099+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},103289.62974160216]
[{"$f":"PurchByItr!A3100","v":2018},{"$f":"PurchByItr!B3100","v":1964},{"$f":"(ExpenseByItr!C3100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11879.249482010089},{"$f":"(ExpenseByItr!D3100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8608.079537503816},{"$f":"(ExpenseByItr!E3100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6836.5055785291861},{"$f":"(ExpenseByItr!F3100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9403.8269046034948},{"$f":"(ExpenseByItr!G3100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8020.118585776866},{"$f":"(ExpenseByItr!H3100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6876.8151383622899},{"$f":"(ExpenseByItr!I3100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3100+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},89380.136234725738,null,{"$f":"PurchByItr!Q3100","v":2019},{"$f":"PurchByItr!R3100","v":1965},{"$f":"(ExpenseByItr!S3100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6202.0413901030115},{"$f":"(ExpenseByItr!T3100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3100+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9249.3134364696543},77209.424606422661]
[{"$f":"PurchByItr!A3101","v":2018},{"$f":"PurchByItr!B3101","v":2002},{"$f":"(ExpenseByItr!C3101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11814.763841938251},{"$f":"(ExpenseByItr!D3101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5644.2192261887194},{"$f":"(ExpenseByItr!E3101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12545.627243901932},{"$f":"(ExpenseByItr!F3101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16025.480727979277},{"$f":"(ExpenseByItr!G3101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14976.318896251352},{"$f":"(ExpenseByItr!H3101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8097.5035623666236},{"$f":"(ExpenseByItr!I3101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5356.9089683116745},{"$f":"(ExpenseByItr!N3101+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8102.939993462659},107734.12313236047,null,{"$f":"PurchByItr!Q3101","v":2019},{"$f":"PurchByItr!R3101","v":2003},{"$f":"(ExpenseByItr!S3101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9943.326569671799},{"$f":"(ExpenseByItr!T3101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6213.3712385711397},{"$f":"(ExpenseByItr!U3101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11123.662794271828},{"$f":"(ExpenseByItr!V3101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14247.017144415708},{"$f":"(ExpenseByItr!W3101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13385.563611754225},{"$f":"(ExpenseByItr!X3101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6148.6700265649561},{"$f":"(ExpenseByItr!AC3101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6539.2280418110431},{"$f":"(ExpenseByItr!AD3101+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8322.0994408722054},100626.16677987292]
[{"$f":"PurchByItr!A3102","v":2018},{"$f":"PurchByItr!B3102","v":1943},{"$f":"(ExpenseByItr!C3102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9501.3980420356584},{"$f":"(ExpenseByItr!D3102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10574.450966759672},{"$f":"(ExpenseByItr!E3102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11257.454374235962},{"$f":"(ExpenseByItr!F3102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3102+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10811.169866901748},92485.194593853026,null,{"$f":"PurchByItr!Q3102","v":2019},{"$f":"PurchByItr!R3102","v":1944},{"$f":"(ExpenseByItr!S3102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12380.898344642874},{"$f":"(ExpenseByItr!T3102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8173.7965905706551},{"$f":"(ExpenseByItr!U3102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14843.814765461308},{"$f":"(ExpenseByItr!V3102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14703.830150589976},{"$f":"(ExpenseByItr!W3102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12573.02240699966},{"$f":"(ExpenseByItr!X3102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12043.748050907798},{"$f":"(ExpenseByItr!Y3102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9219.6059158298067},{"$f":"(ExpenseByItr!AA3102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6807.7224072482313},{"$f":"(ExpenseByItr!AB3102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7522.4997165943796},{"$f":"(ExpenseByItr!AC3102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5961.5793148753746},{"$f":"(ExpenseByItr!AD3102+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8608.0477616956905},119014.37240340076]
[{"$f":"PurchByItr!A3103","v":2018},{"$f":"PurchByItr!B3103","v":1956},{"$f":"(ExpenseByItr!C3103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8714.1384674920155},{"$f":"(ExpenseByItr!D3103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3103+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7419.9197292053632},79059.959876597364,null,{"$f":"PurchByItr!Q3103","v":2019},{"$f":"PurchByItr!R3103","v":1957},{"$f":"(ExpenseByItr!S3103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8453.1823523736111},{"$f":"(ExpenseByItr!T3103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8371.1514288377184},{"$f":"(ExpenseByItr!U3103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6732.8335233149555},{"$f":"(ExpenseByItr!X3103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3103+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8035.8111160088356},80999.434244415112]
[{"$f":"PurchByItr!A3104","v":2018},{"$f":"PurchByItr!B3104","v":1966},{"$f":"(ExpenseByItr!C3104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8886.8655878662485},{"$f":"(ExpenseByItr!D3104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8005.2342713800408},{"$f":"(ExpenseByItr!E3104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8054.3675568328208},{"$f":"(ExpenseByItr!I3104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3104+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9574.1126911824449},84861.301451181542,null,{"$f":"PurchByItr!Q3104","v":2019},{"$f":"PurchByItr!R3104","v":1967},{"$f":"(ExpenseByItr!S3104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11482.146294253163},{"$f":"(ExpenseByItr!T3104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9126.6074758419036},{"$f":"(ExpenseByItr!U3104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7802.6273274457517},{"$f":"(ExpenseByItr!Z3104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3104+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7437.4402323995491},85255.277153820352]
[{"$f":"PurchByItr!A3105","v":2018},{"$f":"PurchByItr!B3105","v":1935},{"$f":"(ExpenseByItr!C3105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9857.7735206895304},{"$f":"(ExpenseByItr!D3105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13012.473924373611},{"$f":"(ExpenseByItr!E3105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12517.990554014277},{"$f":"(ExpenseByItr!F3105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6826.7560982308596},{"$f":"(ExpenseByItr!J3105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3105+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10642.358003021745},96905.483276260013,null,{"$f":"PurchByItr!Q3105","v":2019},{"$f":"PurchByItr!R3105","v":1936},{"$f":"(ExpenseByItr!S3105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9465.8225745662348},{"$f":"(ExpenseByItr!T3105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7666.2472149787909},{"$f":"(ExpenseByItr!U3105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13818.304044517803},{"$f":"(ExpenseByItr!V3105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17920.737911300297},{"$f":"(ExpenseByItr!W3105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14491.916574806215},{"$f":"(ExpenseByItr!X3105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11735.480263759096},{"$f":"(ExpenseByItr!Y3105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6179.5062041003257},{"$f":"(ExpenseByItr!Z3105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3105+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9016.6257146323369},114997.86841460111]
[{"$f":"PurchByItr!A3106","v":2018},{"$f":"PurchByItr!B3106","v":2007},{"$f":"(ExpenseByItr!C3106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10382.286953562078},{"$f":"(ExpenseByItr!D3106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6524.0100022747447},{"$f":"(ExpenseByItr!E3106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8687.5918948964809},{"$f":"(ExpenseByItr!F3106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6093.2532068788851},{"$f":"(ExpenseByItr!M3106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4741.5358598545126},{"$f":"(ExpenseByItr!N3106+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13214.152061825755},87398.37098723244,null,{"$f":"PurchByItr!Q3106","v":2019},{"$f":"PurchByItr!R3106","v":2008},{"$f":"(ExpenseByItr!S3106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10834.785767926505},{"$f":"(ExpenseByItr!T3106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12709.540075102241},{"$f":"(ExpenseByItr!V3106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12088.622717044225},{"$f":"(ExpenseByItr!W3106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8840.1387078281332},{"$f":"(ExpenseByItr!X3106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6933.0972910237952},{"$f":"(ExpenseByItr!Y3106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7356.4365035119763},{"$f":"(ExpenseByItr!Z3106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3106+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10700.464494857684},100342.12044721958]
[{"$f":"PurchByItr!A3107","v":2018},{"$f":"PurchByItr!B3107","v":1980},{"$f":"(ExpenseByItr!C3107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8715.1393229279547},{"$f":"(ExpenseByItr!D3107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8632.3713052161002},{"$f":"(ExpenseByItr!E3107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12951.368740594016},{"$f":"(ExpenseByItr!F3107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13017.36932725614},{"$f":"(ExpenseByItr!G3107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8550.8199314953108},{"$f":"(ExpenseByItr!H3107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10309.428506763015},{"$f":"(ExpenseByItr!I3107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5330.3005202669929},{"$f":"(ExpenseByItr!M3107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5638.2501639260336},{"$f":"(ExpenseByItr!N3107+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},98315.408490405534,null,{"$f":"PurchByItr!Q3107","v":2019},{"$f":"PurchByItr!R3107","v":1981},{"$f":"(ExpenseByItr!S3107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11342.928941662742},{"$f":"(ExpenseByItr!T3107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10385.565498387605},{"$f":"(ExpenseByItr!U3107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9737.592012955216},{"$f":"(ExpenseByItr!Z3107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3107+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7297.952881123183},88170.495158008751]
[{"$f":"PurchByItr!A3108","v":2018},{"$f":"PurchByItr!B3108","v":1969},{"$f":"(ExpenseByItr!C3108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D3108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5538.5680197477986},{"$f":"(ExpenseByItr!M3108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3108+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8689.0814490086723},77153.551148656465,null,{"$f":"PurchByItr!Q3108","v":2019},{"$f":"PurchByItr!R3108","v":1970},{"$f":"(ExpenseByItr!S3108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9035.4315277820569},{"$f":"(ExpenseByItr!T3108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7064.0404177255659},{"$f":"(ExpenseByItr!U3108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11665.522710218922},{"$f":"(ExpenseByItr!V3108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5854.8739692491899},{"$f":"(ExpenseByItr!Z3108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6025.6317454962054},{"$f":"(ExpenseByItr!AD3108+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9486.0770868660475},86186.419325247974]
[{"$f":"PurchByItr!A3109","v":2018},{"$f":"PurchByItr!B3109","v":1993},{"$f":"(ExpenseByItr!C3109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9074.080729241532},{"$f":"(ExpenseByItr!D3109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5734.8336956461044},{"$f":"(ExpenseByItr!E3109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16855.140626565571},{"$f":"(ExpenseByItr!F3109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":26122.777552155654},{"$f":"(ExpenseByItr!G3109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21566.577696622811},{"$f":"(ExpenseByItr!H3109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8693.0268811457227},{"$f":"(ExpenseByItr!I3109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7374.3137388640225},{"$f":"(ExpenseByItr!J3109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5988.6321721885979},{"$f":"(ExpenseByItr!N3109+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5956.6443766716411},126243.79797307163,null,{"$f":"PurchByItr!Q3109","v":2019},{"$f":"PurchByItr!R3109","v":1994},{"$f":"(ExpenseByItr!S3109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9098.2859792606196},{"$f":"(ExpenseByItr!T3109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7912.1516078200357},{"$f":"(ExpenseByItr!U3109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12493.33493587068},{"$f":"(ExpenseByItr!V3109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":27879.587928322864},{"$f":"(ExpenseByItr!W3109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15801.126612434709},{"$f":"(ExpenseByItr!X3109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14849.407070252888},{"$f":"(ExpenseByItr!Y3109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9563.6154813385801},{"$f":"(ExpenseByItr!Z3109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6347.2071973117818},{"$f":"(ExpenseByItr!AB3109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6112.8188024091532},{"$f":"(ExpenseByItr!AD3109+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6002.0428803958885},128411.19245138722]
[{"$f":"PurchByItr!A3110","v":2018},{"$f":"PurchByItr!B3110","v":1934},{"$f":"(ExpenseByItr!C3110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7521.5346913256772},{"$f":"(ExpenseByItr!D3110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6263.0232208050184},{"$f":"(ExpenseByItr!L3110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5685.7553312799937},{"$f":"(ExpenseByItr!M3110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6395.4076598177962},{"$f":"(ExpenseByItr!N3110+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6628.8394841265363},76542.691563285014,null,{"$f":"PurchByItr!Q3110","v":2019},{"$f":"PurchByItr!R3110","v":1935},{"$f":"(ExpenseByItr!S3110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10388.290554443856},{"$f":"(ExpenseByItr!T3110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13483.506292654827},{"$f":"(ExpenseByItr!U3110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13711.23985109686},{"$f":"(ExpenseByItr!V3110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6525.8382607901367},{"$f":"(ExpenseByItr!Z3110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6147.8541523426811},{"$f":"(ExpenseByItr!AB3110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6107.7050341110071},{"$f":"(ExpenseByItr!AC3110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3110+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9464.7764103866339},96708.245445751003]
[{"$f":"PurchByItr!A3111","v":2018},{"$f":"PurchByItr!B3111","v":1960},{"$f":"(ExpenseByItr!C3111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D3111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5535.4806706083791},{"$f":"(ExpenseByItr!M3111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3111+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9138.5780011847346},77599.960351693109,null,{"$f":"PurchByItr!Q3111","v":2019},{"$f":"PurchByItr!R3111","v":1961},{"$f":"(ExpenseByItr!S3111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9474.0691881243056},{"$f":"(ExpenseByItr!T3111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7250.2010214398579},{"$f":"(ExpenseByItr!U3111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6447.4806468860625},{"$f":"(ExpenseByItr!V3111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5570.1731686392677},{"$f":"(ExpenseByItr!AC3111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5794.8053148891495},{"$f":"(ExpenseByItr!AD3111+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8304.760061318817},79896.331269207454]
[{"$f":"PurchByItr!A3112","v":2018},{"$f":"PurchByItr!B3112","v":1956},{"$f":"(ExpenseByItr!C3112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8298.3345421946524},{"$f":"(ExpenseByItr!D3112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3112+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7735.5928618490098},78959.829083943652,null,{"$f":"PurchByItr!Q3112","v":2019},{"$f":"PurchByItr!R3112","v":1957},{"$f":"(ExpenseByItr!S3112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8184.7585079463661},{"$f":"(ExpenseByItr!T3112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8170.3123717665267},{"$f":"(ExpenseByItr!U3112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6674.4123512431788},{"$f":"(ExpenseByItr!X3112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3112+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7870.8483887895927},80306.787443625653]
[{"$f":"PurchByItr!A3113","v":2018},{"$f":"PurchByItr!B3113","v":1940},{"$f":"(ExpenseByItr!C3113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9547.6055268647597},{"$f":"(ExpenseByItr!D3113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7996.4496194284784},{"$f":"(ExpenseByItr!E3113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12444.785182165773},{"$f":"(ExpenseByItr!F3113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11506.72279961475},{"$f":"(ExpenseByItr!G3113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8186.6059742858997},{"$f":"(ExpenseByItr!H3113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6300.1516906005509},{"$f":"(ExpenseByItr!J3113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10358.404085808334},{"$f":"(ExpenseByItr!L3113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7573.3194343925543},{"$f":"(ExpenseByItr!N3113+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5663.1545076384691},98454.969324769554,null,{"$f":"PurchByItr!Q3113","v":2019},{"$f":"PurchByItr!R3113","v":1941},{"$f":"(ExpenseByItr!S3113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9335.8254568889643},{"$f":"(ExpenseByItr!T3113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7308.5030608414545},{"$f":"(ExpenseByItr!U3113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11550.88888262368},{"$f":"(ExpenseByItr!V3113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15630.900794583209},{"$f":"(ExpenseByItr!W3113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10776.167975084676},{"$f":"(ExpenseByItr!X3113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9768.8804023957964},{"$f":"(ExpenseByItr!Y3113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10379.30425873793},{"$f":"(ExpenseByItr!Z3113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10193.384891712416},{"$f":"(ExpenseByItr!AB3113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3113+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6973.7482121997218},110445.02486902286]
[{"$f":"PurchByItr!A3114","v":2018},{"$f":"PurchByItr!B3114","v":1934},{"$f":"(ExpenseByItr!C3114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7422.6808943501528},{"$f":"(ExpenseByItr!D3114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5755.8285775772874},{"$f":"(ExpenseByItr!M3114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6390.8650639542529},{"$f":"(ExpenseByItr!N3114+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6590.6069497152803},76500.702829516958,null,{"$f":"PurchByItr!Q3114","v":2019},{"$f":"PurchByItr!R3114","v":1935},{"$f":"(ExpenseByItr!S3114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10171.144070119641},{"$f":"(ExpenseByItr!T3114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13857.287309000716},{"$f":"(ExpenseByItr!U3114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13682.047398901985},{"$f":"(ExpenseByItr!V3114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6626.4617304290923},{"$f":"(ExpenseByItr!Z3114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6113.4284897597499},{"$f":"(ExpenseByItr!AB3114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6060.8940220628501},{"$f":"(ExpenseByItr!AC3114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3114+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10728.146703048269},98118.444613247324]
[{"$f":"PurchByItr!A3115","v":2018},{"$f":"PurchByItr!B3115","v":1988},{"$f":"(ExpenseByItr!C3115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10141.074062878255},{"$f":"(ExpenseByItr!D3115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10280.538978879893},{"$f":"(ExpenseByItr!E3115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14556.840028305534},{"$f":"(ExpenseByItr!F3115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18232.459696947331},{"$f":"(ExpenseByItr!G3115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14266.543080799154},{"$f":"(ExpenseByItr!H3115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11247.290011596871},{"$f":"(ExpenseByItr!I3115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8986.8759476645373},{"$f":"(ExpenseByItr!J3115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6597.2591640979417},{"$f":"(ExpenseByItr!K3115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12131.691714815172},{"$f":"(ExpenseByItr!L3115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5213.7391981298952},{"$f":"(ExpenseByItr!M3115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3115+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6513.9748729887797},124460.87692509335,null,{"$f":"PurchByItr!Q3115","v":2019},{"$f":"PurchByItr!R3115","v":1989},{"$f":"(ExpenseByItr!S3115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8968.0314004255561},{"$f":"(ExpenseByItr!T3115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5378.1948407870505},{"$f":"(ExpenseByItr!U3115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11329.802660252995},{"$f":"(ExpenseByItr!V3115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19549.237019654673},{"$f":"(ExpenseByItr!W3115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14524.604519821678},{"$f":"(ExpenseByItr!X3115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6379.3204383813354},{"$f":"(ExpenseByItr!Y3115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":1819.1120100696508},{"$f":"(ExpenseByItr!AB3115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3313.7769455013322},{"$f":"(ExpenseByItr!AC3115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6103.2596042205614},{"$f":"(ExpenseByItr!AD3115+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6851.0444472998806},96567.997842384721]
[{"$f":"PurchByItr!A3116","v":2018},{"$f":"PurchByItr!B3116","v":1949},{"$f":"(ExpenseByItr!C3116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9388.7721735350406},{"$f":"(ExpenseByItr!D3116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8248.8132015285046},{"$f":"(ExpenseByItr!E3116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7822.3767390482708},{"$f":"(ExpenseByItr!F3116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6817.0469445575654},{"$f":"(ExpenseByItr!H3116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6032.7599948576772},{"$f":"(ExpenseByItr!M3116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5723.8195310461651},{"$f":"(ExpenseByItr!N3116+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6005.5032759685155},81502.042700491729,null,{"$f":"PurchByItr!Q3116","v":2019},{"$f":"PurchByItr!R3116","v":1950},{"$f":"(ExpenseByItr!S3116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9495.9015597239741},{"$f":"(ExpenseByItr!T3116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9662.9727239151016},{"$f":"(ExpenseByItr!U3116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11799.802862694782},{"$f":"(ExpenseByItr!V3116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3116+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6653.3544220609738},87018.487392274837]
[{"$f":"PurchByItr!A3117","v":2018},{"$f":"PurchByItr!B3117","v":1950},{"$f":"(ExpenseByItr!C3117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10326.295938026491},{"$f":"(ExpenseByItr!D3117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9246.8488713446859},{"$f":"(ExpenseByItr!E3117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10721.619279525363},{"$f":"(ExpenseByItr!F3117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3117+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6838.6873327976782},87474.172765614203,null,{"$f":"PurchByItr!Q3117","v":2019},{"$f":"PurchByItr!R3117","v":1951},{"$f":"(ExpenseByItr!S3117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6515.8970580333398},{"$f":"(ExpenseByItr!T3117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3117+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8083.1579604234194},76357.124798306744]
[{"$f":"PurchByItr!A3118","v":2018},{"$f":"PurchByItr!B3118","v":1981},{"$f":"(ExpenseByItr!C3118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10521.057599042162},{"$f":"(ExpenseByItr!D3118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9449.7806005840193},{"$f":"(ExpenseByItr!E3118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8933.8970858187458},{"$f":"(ExpenseByItr!J3118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3118+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7226.5205616479898},86471.977191012906,null,{"$f":"PurchByItr!Q3118","v":2019},{"$f":"PurchByItr!R3118","v":1982},{"$f":"(ExpenseByItr!S3118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9711.2496192937506},{"$f":"(ExpenseByItr!T3118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3118+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77645.126377128749]
[{"$f":"PurchByItr!A3119","v":2018},{"$f":"PurchByItr!B3119","v":1982},{"$f":"(ExpenseByItr!C3119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10828.61085761174},{"$f":"(ExpenseByItr!D3119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3119+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80047.102705501718,null,{"$f":"PurchByItr!Q3119","v":2019},{"$f":"PurchByItr!R3119","v":1983},{"$f":"(ExpenseByItr!S3119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T3119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3119+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A3120","v":2018},{"$f":"PurchByItr!B3120","v":2002},{"$f":"(ExpenseByItr!C3120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10765.789058888444},{"$f":"(ExpenseByItr!D3120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5689.3061550500288},{"$f":"(ExpenseByItr!E3120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12216.950077995314},{"$f":"(ExpenseByItr!F3120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15159.325078903466},{"$f":"(ExpenseByItr!G3120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15755.121533997157},{"$f":"(ExpenseByItr!H3120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8555.9322608859256},{"$f":"(ExpenseByItr!I3120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5388.2642424585983},{"$f":"(ExpenseByItr!N3120+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8197.3347496008737},106898.38382973979,null,{"$f":"PurchByItr!Q3120","v":2019},{"$f":"PurchByItr!R3120","v":2003},{"$f":"(ExpenseByItr!S3120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9333.5810410938466},{"$f":"(ExpenseByItr!T3120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6219.8489931149934},{"$f":"(ExpenseByItr!U3120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11361.182234855429},{"$f":"(ExpenseByItr!V3120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15300.343455217237},{"$f":"(ExpenseByItr!W3120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14912.199212912315},{"$f":"(ExpenseByItr!X3120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6150.271311193741},{"$f":"(ExpenseByItr!AC3120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6486.6479499218249},{"$f":"(ExpenseByItr!AD3120+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8117.6241690142951},102584.92627926369]
[{"$f":"PurchByItr!A3121","v":2018},{"$f":"PurchByItr!B3121","v":1970},{"$f":"(ExpenseByItr!C3121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9060.4621095097791},{"$f":"(ExpenseByItr!D3121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6980.0938317747459},{"$f":"(ExpenseByItr!E3121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9829.4593711102862},{"$f":"(ExpenseByItr!F3121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5733.9741778014004},{"$f":"(ExpenseByItr!J3121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6102.1421342827443},{"$f":"(ExpenseByItr!N3121+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10773.763100374401},86235.435732793339,null,{"$f":"PurchByItr!Q3121","v":2019},{"$f":"PurchByItr!R3121","v":1971},{"$f":"(ExpenseByItr!S3121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15551.135889970852},{"$f":"(ExpenseByItr!T3121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9724.8897677961777},{"$f":"(ExpenseByItr!U3121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8674.6766514941264},{"$f":"(ExpenseByItr!V3121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3121+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6825.3465663424204},90182.504699483572]
[{"$f":"PurchByItr!A3122","v":2018},{"$f":"PurchByItr!B3122","v":1997},{"$f":"(ExpenseByItr!C3122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9935.1336427432743},{"$f":"(ExpenseByItr!D3122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7261.6768639713846},{"$f":"(ExpenseByItr!E3122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3122+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80122.712186614648,null,{"$f":"PurchByItr!Q3122","v":2019},{"$f":"PurchByItr!R3122","v":1998},{"$f":"(ExpenseByItr!S3122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T3122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3122+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9464.9217268516986},77398.798484686689]
[{"$f":"PurchByItr!A3123","v":2018},{"$f":"PurchByItr!B3123","v":2004},{"$f":"(ExpenseByItr!C3123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9947.0090959813297},{"$f":"(ExpenseByItr!D3123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6785.4469003242666},{"$f":"(ExpenseByItr!E3123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10021.595897950934},{"$f":"(ExpenseByItr!F3123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16187.205094318429},{"$f":"(ExpenseByItr!G3123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11639.910859903077},{"$f":"(ExpenseByItr!H3123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6914.853660125812},{"$f":"(ExpenseByItr!I3123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7410.267533242305},{"$f":"(ExpenseByItr!J3123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6367.0121594848733},{"$f":"(ExpenseByItr!L3123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5853.3570912989462},{"$f":"(ExpenseByItr!N3123+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},100004.42879659997,null,{"$f":"PurchByItr!Q3123","v":2019},{"$f":"PurchByItr!R3123","v":2005},{"$f":"(ExpenseByItr!S3123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7752.0535668189868},{"$f":"(ExpenseByItr!T3123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7485.9754602394387},{"$f":"(ExpenseByItr!U3123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8316.6287184544344},{"$f":"(ExpenseByItr!Y3123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8043.0079020876301},{"$f":"(ExpenseByItr!Z3123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3123+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8415.1307684567983},83243.445261952293]
[{"$f":"PurchByItr!A3124","v":2018},{"$f":"PurchByItr!B3124","v":1955},{"$f":"(ExpenseByItr!C3124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10772.839892290687},{"$f":"(ExpenseByItr!D3124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10554.776870688074},{"$f":"(ExpenseByItr!G3124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8579.5488396953206},{"$f":"(ExpenseByItr!H3124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10296.93975674831},{"$f":"(ExpenseByItr!I3124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6775.9900868289578},{"$f":"(ExpenseByItr!J3124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3124+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8795.3748132409801},93531.011267432332,null,{"$f":"PurchByItr!Q3124","v":2019},{"$f":"PurchByItr!R3124","v":1956},{"$f":"(ExpenseByItr!S3124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8325.5115294776133},{"$f":"(ExpenseByItr!T3124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3124+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7955.6247504272596},78039.20605975487]
[{"$f":"PurchByItr!A3125","v":2018},{"$f":"PurchByItr!B3125","v":1976},{"$f":"(ExpenseByItr!C3125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D3125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3125+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q3125","v":2019},{"$f":"PurchByItr!R3125","v":1977},{"$f":"(ExpenseByItr!S3125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7932.8600507257843},{"$f":"(ExpenseByItr!T3125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7200.6824812826935},{"$f":"(ExpenseByItr!U3125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9678.1697964694922},{"$f":"(ExpenseByItr!V3125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11411.977477723838},{"$f":"(ExpenseByItr!W3125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9853.6406606817745},{"$f":"(ExpenseByItr!X3125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11167.900704221565},{"$f":"(ExpenseByItr!Y3125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9893.9053964204795},{"$f":"(ExpenseByItr!Z3125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8105.4190404038254},{"$f":"(ExpenseByItr!AB3125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7301.7448051018509},{"$f":"(ExpenseByItr!AC3125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5840.1085401236205},{"$f":"(ExpenseByItr!AD3125+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9185.5276590520116},103747.74359019192]
[{"$f":"PurchByItr!A3126","v":2018},{"$f":"PurchByItr!B3126","v":1950},{"$f":"(ExpenseByItr!C3126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10983.439394151263},{"$f":"(ExpenseByItr!D3126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9824.0066786232746},{"$f":"(ExpenseByItr!E3126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12082.451568612461},{"$f":"(ExpenseByItr!F3126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3126+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6759.7265897320649},89990.345575039042,null,{"$f":"PurchByItr!Q3126","v":2019},{"$f":"PurchByItr!R3126","v":1951},{"$f":"(ExpenseByItr!S3126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6453.9066719018701},{"$f":"(ExpenseByItr!T3126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3126+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8001.4228620672166},76213.399313819085]
[{"$f":"PurchByItr!A3127","v":2018},{"$f":"PurchByItr!B3127","v":1995},{"$f":"(ExpenseByItr!C3127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9674.3281238645468},{"$f":"(ExpenseByItr!D3127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10619.376923377558},{"$f":"(ExpenseByItr!E3127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12790.434886637027},{"$f":"(ExpenseByItr!F3127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14061.36150709397},{"$f":"(ExpenseByItr!G3127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9219.7300561322427},{"$f":"(ExpenseByItr!J3127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3127+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6768.0091319006451},100888.78163694598,null,{"$f":"PurchByItr!Q3127","v":2019},{"$f":"PurchByItr!R3127","v":1996},{"$f":"(ExpenseByItr!S3127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7010.0211288401806},{"$f":"(ExpenseByItr!T3127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3127+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8072.8340460523832},76840.924954742572]
[{"$f":"PurchByItr!A3128","v":2018},{"$f":"PurchByItr!B3128","v":2005},{"$f":"(ExpenseByItr!C3128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7859.1535130822849},{"$f":"(ExpenseByItr!D3128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7600.6028951704029},{"$f":"(ExpenseByItr!E3128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10289.186036339426},{"$f":"(ExpenseByItr!I3128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9518.6158263644811},{"$f":"(ExpenseByItr!J3128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3128+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8981.5095616124945},88297.199008499083,null,{"$f":"PurchByItr!Q3128","v":2019},{"$f":"PurchByItr!R3128","v":2006},{"$f":"(ExpenseByItr!S3128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13574.664911717471},{"$f":"(ExpenseByItr!T3128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7311.4065327887956},{"$f":"(ExpenseByItr!U3128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6122.6217388163295},{"$f":"(ExpenseByItr!AC3128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5193.0495551129325},{"$f":"(ExpenseByItr!AD3128+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10668.763264369274},86101.154848699793]
[{"$f":"PurchByItr!A3129","v":2018},{"$f":"PurchByItr!B3129","v":1945},{"$f":"(ExpenseByItr!C3129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8364.9724831028998},{"$f":"(ExpenseByItr!D3129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6310.9419452386273},{"$f":"(ExpenseByItr!E3129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12283.774964996775},{"$f":"(ExpenseByItr!F3129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19972.942970236174},{"$f":"(ExpenseByItr!G3129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20729.746074090544},{"$f":"(ExpenseByItr!H3129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14964.012242540944},{"$f":"(ExpenseByItr!I3129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10726.588453534136},{"$f":"(ExpenseByItr!J3129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8401.0440293618612},{"$f":"(ExpenseByItr!M3129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5293.9066999278011},{"$f":"(ExpenseByItr!N3129+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4871.7764713621909},124504.88667037195,null,{"$f":"PurchByItr!Q3129","v":2019},{"$f":"PurchByItr!R3129","v":1946},{"$f":"(ExpenseByItr!S3129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9155.3616009912093},{"$f":"(ExpenseByItr!T3129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7354.0999844949474},{"$f":"(ExpenseByItr!U3129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11228.498534813132},{"$f":"(ExpenseByItr!V3129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7814.1102441307812},{"$f":"(ExpenseByItr!W3129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3129+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7398.4374754790188},86181.15668580409]
[{"$f":"PurchByItr!A3130","v":2018},{"$f":"PurchByItr!B3130","v":1946},{"$f":"(ExpenseByItr!C3130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11274.783259825019},{"$f":"(ExpenseByItr!D3130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7772.0151581934379},{"$f":"(ExpenseByItr!E3130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12259.691462704366},{"$f":"(ExpenseByItr!F3130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8174.2901312114363},{"$f":"(ExpenseByItr!G3130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3130+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7423.2410636366076},90952.152251500855,null,{"$f":"PurchByItr!Q3130","v":2019},{"$f":"PurchByItr!R3130","v":1947},{"$f":"(ExpenseByItr!S3130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12199.065891764292},{"$f":"(ExpenseByItr!T3130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7648.0035419289788},{"$f":"(ExpenseByItr!U3130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3130+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7981.3159916189252},83410.648227177182]
[{"$f":"PurchByItr!A3131","v":2018},{"$f":"PurchByItr!B3131","v":2004},{"$f":"(ExpenseByItr!C3131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10701.292621024309},{"$f":"(ExpenseByItr!D3131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6850.527508544008},{"$f":"(ExpenseByItr!E3131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9559.6443407645111},{"$f":"(ExpenseByItr!F3131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16458.920790100445},{"$f":"(ExpenseByItr!G3131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13292.396830507585},{"$f":"(ExpenseByItr!H3131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7406.9526023181952},{"$f":"(ExpenseByItr!I3131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8605.2423692468692},{"$f":"(ExpenseByItr!J3131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6392.3059446998077},{"$f":"(ExpenseByItr!L3131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5807.0879481079974},{"$f":"(ExpenseByItr!N3131+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},103952.14145928372,null,{"$f":"PurchByItr!Q3131","v":2019},{"$f":"PurchByItr!R3131","v":2005},{"$f":"(ExpenseByItr!S3131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8044.911334995496},{"$f":"(ExpenseByItr!T3131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7553.7449227536763},{"$f":"(ExpenseByItr!U3131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8833.0284964939547},{"$f":"(ExpenseByItr!Y3131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8686.9039527888053},{"$f":"(ExpenseByItr!Z3131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3131+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8978.3883124131044},85327.625865340044]
[{"$f":"PurchByItr!A3132","v":2018},{"$f":"PurchByItr!B3132","v":1958},{"$f":"(ExpenseByItr!C3132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11452.817474867299},{"$f":"(ExpenseByItr!D3132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7629.2386134360813},{"$f":"(ExpenseByItr!E3132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12879.73777934948},{"$f":"(ExpenseByItr!F3132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6077.3852134059152},{"$f":"(ExpenseByItr!N3132+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9363.8131633067151},91451.123420295466,null,{"$f":"PurchByItr!Q3132","v":2019},{"$f":"PurchByItr!R3132","v":1959},{"$f":"(ExpenseByItr!S3132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10300.38796387062},{"$f":"(ExpenseByItr!T3132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3132+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},78234.264721705622]
[{"$f":"PurchByItr!A3133","v":2018},{"$f":"PurchByItr!B3133","v":1979},{"$f":"(ExpenseByItr!C3133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7092.9375431762037},{"$f":"(ExpenseByItr!D3133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9258.8483044124205},{"$f":"(ExpenseByItr!E3133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14202.971388260985},{"$f":"(ExpenseByItr!F3133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12252.191942365787},{"$f":"(ExpenseByItr!G3133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10297.569484524427},{"$f":"(ExpenseByItr!H3133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7280.8643469769704},{"$f":"(ExpenseByItr!J3133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5005.2242812039294},{"$f":"(ExpenseByItr!L3133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10606.466040422656},{"$f":"(ExpenseByItr!M3133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5898.0861543418459},{"$f":"(ExpenseByItr!N3133+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5481.5426691879993},99961.882490853226,null,{"$f":"PurchByItr!Q3133","v":2019},{"$f":"PurchByItr!R3133","v":1980},{"$f":"(ExpenseByItr!S3133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9502.5863166855634},{"$f":"(ExpenseByItr!T3133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9707.8136760173711},{"$f":"(ExpenseByItr!U3133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13595.518128801807},{"$f":"(ExpenseByItr!V3133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15125.770560151079},{"$f":"(ExpenseByItr!W3133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9169.3122793976563},{"$f":"(ExpenseByItr!X3133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11362.452675337914},{"$f":"(ExpenseByItr!Y3133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5061.0746426024616},{"$f":"(ExpenseByItr!AC3133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5613.8263602826091},{"$f":"(ExpenseByItr!AD3133+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},103841.58255121647]
[{"$f":"PurchByItr!A3134","v":2018},{"$f":"PurchByItr!B3134","v":2000},{"$f":"(ExpenseByItr!C3134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10773.933682552986},{"$f":"(ExpenseByItr!D3134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6283.9727312739078},{"$f":"(ExpenseByItr!N3134+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11370.793244591192},85062.011170328071,null,{"$f":"PurchByItr!Q3134","v":2019},{"$f":"PurchByItr!R3134","v":2001},{"$f":"(ExpenseByItr!S3134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11365.859518166577},{"$f":"(ExpenseByItr!T3134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7763.2771495950301},{"$f":"(ExpenseByItr!U3134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11406.810964085103},{"$f":"(ExpenseByItr!V3134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14604.488646635878},{"$f":"(ExpenseByItr!W3134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11434.151988665973},{"$f":"(ExpenseByItr!X3134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10897.16134434394},{"$f":"(ExpenseByItr!Y3134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8777.6410015081055},{"$f":"(ExpenseByItr!Z3134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9065.1270145237595},{"$f":"(ExpenseByItr!AA3134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18519.610164023823},{"$f":"(ExpenseByItr!AB3134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7073.8084617420182},{"$f":"(ExpenseByItr!AC3134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5664.2475336563939},{"$f":"(ExpenseByItr!AD3134+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10732.951302965155},127305.13508991177]
[{"$f":"PurchByItr!A3135","v":2018},{"$f":"PurchByItr!B3135","v":1932},{"$f":"(ExpenseByItr!C3135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8018.6050820546998},{"$f":"(ExpenseByItr!D3135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7182.2383869477007},{"$f":"(ExpenseByItr!E3135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13213.848881348214},{"$f":"(ExpenseByItr!F3135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":25840.917717558346},{"$f":"(ExpenseByItr!G3135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":-82.331003764647079},{"$f":"(ExpenseByItr!H3135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11363.250609807748},{"$f":"(ExpenseByItr!I3135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6182.4722084692294},{"$f":"(ExpenseByItr!N3135+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6561.7358921225077},103451.09844650379,null,{"$f":"PurchByItr!Q3135","v":2019},{"$f":"PurchByItr!R3135","v":1933},{"$f":"(ExpenseByItr!S3135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14399.576218955397},{"$f":"(ExpenseByItr!T3135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13859.157495257925},{"$f":"(ExpenseByItr!U3135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3135+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8148.9022712124142},91989.898787290731]
[{"$f":"PurchByItr!A3136","v":2018},{"$f":"PurchByItr!B3136","v":1935},{"$f":"(ExpenseByItr!C3136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12174.286898286518},{"$f":"(ExpenseByItr!D3136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15308.681470160765},{"$f":"(ExpenseByItr!E3136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15853.335399718169},{"$f":"(ExpenseByItr!F3136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6781.1832740184427},{"$f":"(ExpenseByItr!J3136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3136+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12309.779907358585},106475.39812547248,null,{"$f":"PurchByItr!Q3136","v":2019},{"$f":"PurchByItr!R3136","v":1936},{"$f":"(ExpenseByItr!S3136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12161.826685400765},{"$f":"(ExpenseByItr!T3136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8624.5175144515852},{"$f":"(ExpenseByItr!U3136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16342.093359421628},{"$f":"(ExpenseByItr!V3136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":24212.358240483944},{"$f":"(ExpenseByItr!W3136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12551.35654061481},{"$f":"(ExpenseByItr!X3136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10369.977375009244},{"$f":"(ExpenseByItr!Y3136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6178.4300864587249},{"$f":"(ExpenseByItr!Z3136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3136+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9153.8857208527352},124297.67343463346]
[{"$f":"PurchByItr!A3137","v":2018},{"$f":"PurchByItr!B3137","v":1939},{"$f":"(ExpenseByItr!C3137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9504.1911706283336},{"$f":"(ExpenseByItr!D3137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8218.0734991597128},{"$f":"(ExpenseByItr!E3137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12385.384457978791},{"$f":"(ExpenseByItr!F3137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9959.1780672868717},{"$f":"(ExpenseByItr!G3137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9462.7246109407406},{"$f":"(ExpenseByItr!H3137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8996.584171607723},{"$f":"(ExpenseByItr!I3137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7598.8000376750542},{"$f":"(ExpenseByItr!L3137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6270.923648172572},{"$f":"(ExpenseByItr!M3137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3137+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},97566.220335409787,null,{"$f":"PurchByItr!Q3137","v":2019},{"$f":"PurchByItr!R3137","v":1940},{"$f":"(ExpenseByItr!S3137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8576.0737380100636},{"$f":"(ExpenseByItr!T3137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8046.6376897404934},{"$f":"(ExpenseByItr!U3137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11532.796641374371},{"$f":"(ExpenseByItr!V3137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11315.715944700876},{"$f":"(ExpenseByItr!W3137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8583.3140723741617},{"$f":"(ExpenseByItr!X3137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6182.6280601844101},{"$f":"(ExpenseByItr!Z3137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9975.2195651100283},{"$f":"(ExpenseByItr!AB3137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7272.8026273951909},{"$f":"(ExpenseByItr!AD3137+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5982.3206480247945},95994.929920869385]
[{"$f":"PurchByItr!A3138","v":2018},{"$f":"PurchByItr!B3138","v":1931},{"$f":"(ExpenseByItr!C3138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10162.492356283454},{"$f":"(ExpenseByItr!D3138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7178.1370624831488},{"$f":"(ExpenseByItr!E3138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17949.948366870009},{"$f":"(ExpenseByItr!F3138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":23503.09836700057},{"$f":"(ExpenseByItr!G3138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17292.792636210816},{"$f":"(ExpenseByItr!H3138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11430.99054663718},{"$f":"(ExpenseByItr!I3138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11078.880343043338},{"$f":"(ExpenseByItr!J3138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5946.8583913420507},{"$f":"(ExpenseByItr!K3138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13223.478330804259},{"$f":"(ExpenseByItr!L3138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6071.1549920507305},{"$f":"(ExpenseByItr!M3138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3138+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8376.5524902129655},138506.97405092849,null,{"$f":"PurchByItr!Q3138","v":2019},{"$f":"PurchByItr!R3138","v":1932},{"$f":"(ExpenseByItr!S3138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7820.1371440895864},{"$f":"(ExpenseByItr!T3138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7005.1470878211621},{"$f":"(ExpenseByItr!U3138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12447.291923470677},{"$f":"(ExpenseByItr!V3138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15549.585996916365},{"$f":"(ExpenseByItr!W3138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":1293.1569739749941},{"$f":"(ExpenseByItr!X3138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8376.4758431012415},{"$f":"(ExpenseByItr!Y3138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6088.3058724708353},{"$f":"(ExpenseByItr!AD3138+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6471.0155747180934},89754.344328502964]
[{"$f":"PurchByItr!A3139","v":2018},{"$f":"PurchByItr!B3139","v":1959},{"$f":"(ExpenseByItr!C3139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10871.029110250738},{"$f":"(ExpenseByItr!D3139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3139+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80089.520958140725,null,{"$f":"PurchByItr!Q3139","v":2019},{"$f":"PurchByItr!R3139","v":1960},{"$f":"(ExpenseByItr!S3139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T3139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5444.7391132229768},{"$f":"(ExpenseByItr!AC3139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3139+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8482.76304107951},75685.571934152482]
[{"$f":"PurchByItr!A3140","v":2018},{"$f":"PurchByItr!B3140","v":1974},{"$f":"(ExpenseByItr!C3140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9991.8512841758475},{"$f":"(ExpenseByItr!D3140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10268.191512415438},{"$f":"(ExpenseByItr!E3140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3140+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6515.9224102238868},{"$f":"SUM(C3140:N3140)","v":83409.276718725159},null,{"$f":"PurchByItr!Q3140","v":2019},{"$f":"PurchByItr!R3140","v":1975},{"$f":"(ExpenseByItr!S3140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11365.423753518133},{"$f":"(ExpenseByItr!T3140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7780.1848368462488},{"$f":"(ExpenseByItr!U3140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13807.798599983658},{"$f":"(ExpenseByItr!V3140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3140+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"SUM(S3140:AD3140)","v":88535.66999221305}]
[{"$f":"PurchByItr!A3141","v":2018},{"$f":"PurchByItr!B3141","v":1936},{"$f":"(ExpenseByItr!C3141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10948.932296297275},{"$f":"(ExpenseByItr!D3141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8296.7037895382837},{"$f":"(ExpenseByItr!E3141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15420.402003162026},{"$f":"(ExpenseByItr!F3141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19130.670293013169},{"$f":"(ExpenseByItr!G3141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13904.783333511725},{"$f":"(ExpenseByItr!H3141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10773.093012194557},{"$f":"(ExpenseByItr!I3141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6294.1573018680974},{"$f":"(ExpenseByItr!J3141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3141+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9414.4087882777185},119353.51148982285,null,{"$f":"PurchByItr!Q3141","v":2019},{"$f":"PurchByItr!R3141","v":1937},{"$f":"(ExpenseByItr!S3141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10141.215327528458},{"$f":"(ExpenseByItr!T3141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6240.6805307940631},{"$f":"(ExpenseByItr!U3141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14640.619575662029},{"$f":"(ExpenseByItr!V3141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":24657.302204581723},{"$f":"(ExpenseByItr!W3141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16702.641311676656},{"$f":"(ExpenseByItr!X3141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12616.955176306739},{"$f":"(ExpenseByItr!Y3141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8808.5102808815955},{"$f":"(ExpenseByItr!Z3141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6242.3084682179178},{"$f":"(ExpenseByItr!AA3141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7389.4759820987747},{"$f":"(ExpenseByItr!AB3141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8725.2290071356892},{"$f":"(ExpenseByItr!AC3141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5257.0219596544111},{"$f":"(ExpenseByItr!AD3141+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5454.9349262076585},126876.89475074571]
[{"$f":"PurchByItr!A3142","v":2018},{"$f":"PurchByItr!B3142","v":1985},{"$f":"(ExpenseByItr!C3142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8820.6889396178631},{"$f":"(ExpenseByItr!D3142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6790.1198926216557},{"$f":"(ExpenseByItr!E3142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7328.9537757702719},{"$f":"(ExpenseByItr!H3142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7876.2190793532136},{"$f":"(ExpenseByItr!I3142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5309.4731794070249},{"$f":"(ExpenseByItr!M3142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6985.4498716672688},{"$f":"(ExpenseByItr!N3142+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6266.8330720393769},80840.688650426659,null,{"$f":"PurchByItr!Q3142","v":2019},{"$f":"PurchByItr!R3142","v":1986},{"$f":"(ExpenseByItr!S3142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10087.553029484909},{"$f":"(ExpenseByItr!T3142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5972.2477272518145},{"$f":"(ExpenseByItr!AC3142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6056.8213577574606},{"$f":"(ExpenseByItr!AD3142+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9954.4887358571068},81477.56667423129]
[{"$f":"PurchByItr!A3143","v":2018},{"$f":"PurchByItr!B3143","v":2005},{"$f":"(ExpenseByItr!C3143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7466.5794532230348},{"$f":"(ExpenseByItr!D3143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7348.1583084424537},{"$f":"(ExpenseByItr!E3143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8232.8178495355332},{"$f":"(ExpenseByItr!I3143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7867.8474456209224},{"$f":"(ExpenseByItr!J3143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3143+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7673.8063372876513},82637.340570039582,null,{"$f":"PurchByItr!Q3143","v":2019},{"$f":"PurchByItr!R3143","v":2006},{"$f":"(ExpenseByItr!S3143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10325.644262249971},{"$f":"(ExpenseByItr!T3143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7135.4288140028675},{"$f":"(ExpenseByItr!U3143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6140.455994892196},{"$f":"(ExpenseByItr!AC3143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5331.9262632310874},{"$f":"(ExpenseByItr!AD3143+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9182.280029993055},81346.384210264165]
[{"$f":"PurchByItr!A3144","v":2018},{"$f":"PurchByItr!B3144","v":1943},{"$f":"(ExpenseByItr!C3144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10065.616517709233},{"$f":"(ExpenseByItr!D3144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10889.361398725187},{"$f":"(ExpenseByItr!E3144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11148.641032666859},{"$f":"(ExpenseByItr!F3144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3144+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10197.781987882761},92642.122280904034,null,{"$f":"PurchByItr!Q3144","v":2019},{"$f":"PurchByItr!R3144","v":1944},{"$f":"(ExpenseByItr!S3144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11208.923151776877},{"$f":"(ExpenseByItr!T3144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8019.3965661120683},{"$f":"(ExpenseByItr!U3144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16376.416443940681},{"$f":"(ExpenseByItr!V3144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16504.653779199845},{"$f":"(ExpenseByItr!W3144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13361.654927360983},{"$f":"(ExpenseByItr!X3144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14181.875599620411},{"$f":"(ExpenseByItr!Y3144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8008.4685414153164},{"$f":"(ExpenseByItr!Z3144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11462.904255173422},{"$f":"(ExpenseByItr!AA3144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14630.778157825716},{"$f":"(ExpenseByItr!AB3144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8614.3707860140494},{"$f":"(ExpenseByItr!AC3144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5843.8427836124411},{"$f":"(ExpenseByItr!AD3144+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9352.2874074078481},137565.57239945966]
[{"$f":"PurchByItr!A3145","v":2018},{"$f":"PurchByItr!B3145","v":1961},{"$f":"(ExpenseByItr!C3145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8318.0450916639311},{"$f":"(ExpenseByItr!D3145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7812.1472252770636},{"$f":"(ExpenseByItr!E3145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6716.855302139933},{"$f":"(ExpenseByItr!F3145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5468.9440494894807},{"$f":"(ExpenseByItr!M3145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5847.6428858022009},{"$f":"(ExpenseByItr!N3145+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9332.6418670974217},81251.817429410017,null,{"$f":"PurchByItr!Q3145","v":2019},{"$f":"PurchByItr!R3145","v":1962},{"$f":"(ExpenseByItr!S3145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12649.846210187923},{"$f":"(ExpenseByItr!T3145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8008.5616379299472},{"$f":"(ExpenseByItr!U3145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9020.7567634586976},{"$f":"(ExpenseByItr!V3145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9092.7981490549901},{"$f":"(ExpenseByItr!Y3145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3145+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11055.493904352368},93058.10551087893]
[{"$f":"PurchByItr!A3146","v":2018},{"$f":"PurchByItr!B3146","v":1951},{"$f":"(ExpenseByItr!C3146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6577.2020436069433},{"$f":"(ExpenseByItr!D3146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3146+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8265.0978517802814},77768.201575287225,null,{"$f":"PurchByItr!Q3146","v":2019},{"$f":"PurchByItr!R3146","v":1952},{"$f":"(ExpenseByItr!S3146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T3146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3146+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10974.889780222244},78908.766538057243]
[{"$f":"PurchByItr!A3147","v":2018},{"$f":"PurchByItr!B3147","v":1998},{"$f":"(ExpenseByItr!C3147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D3147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3147+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9557.1544551367297},78775.646303026719,null,{"$f":"PurchByItr!Q3147","v":2019},{"$f":"PurchByItr!R3147","v":1999},{"$f":"(ExpenseByItr!S3147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9337.3408923516818},{"$f":"(ExpenseByItr!T3147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10254.139992713699},{"$f":"(ExpenseByItr!U3147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3147+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},81349.550664915383]
[{"$f":"PurchByItr!A3148","v":2018},{"$f":"PurchByItr!B3148","v":1990},{"$f":"(ExpenseByItr!C3148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10360.8391106731},{"$f":"(ExpenseByItr!D3148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10596.484191506803},{"$f":"(ExpenseByItr!E3148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3148+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9782.0593873602629},87372.694201450155,null,{"$f":"PurchByItr!Q3148","v":2019},{"$f":"PurchByItr!R3148","v":1991},{"$f":"(ExpenseByItr!S3148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11739.499281624048},{"$f":"(ExpenseByItr!T3148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3148+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9681.4702894043094},83179.03935087836]
[{"$f":"PurchByItr!A3149","v":2018},{"$f":"PurchByItr!B3149","v":1941},{"$f":"(ExpenseByItr!C3149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9981.2025932969282},{"$f":"(ExpenseByItr!D3149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7908.9044192641168},{"$f":"(ExpenseByItr!E3149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12595.81361960709},{"$f":"(ExpenseByItr!F3149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21241.996790487716},{"$f":"(ExpenseByItr!G3149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12394.397595683238},{"$f":"(ExpenseByItr!H3149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10688.081551408382},{"$f":"(ExpenseByItr!I3149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10333.312359628941},{"$f":"(ExpenseByItr!J3149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10786.266902477788},{"$f":"(ExpenseByItr!L3149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3149+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7166.1192249326259},121973.86556075682,null,{"$f":"PurchByItr!Q3149","v":2019},{"$f":"PurchByItr!R3149","v":1942},{"$f":"(ExpenseByItr!S3149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9465.8409652318842},{"$f":"(ExpenseByItr!T3149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8233.101449608901},{"$f":"(ExpenseByItr!X3149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10056.375433648962},{"$f":"(ExpenseByItr!Y3149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6339.5874398212427},{"$f":"(ExpenseByItr!Z3149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3149+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4132.4679333854101},81458.022067591402]
[{"$f":"PurchByItr!A3150","v":2018},{"$f":"PurchByItr!B3150","v":1941},{"$f":"(ExpenseByItr!C3150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10509.934461079214},{"$f":"(ExpenseByItr!D3150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8329.4944990014465},{"$f":"(ExpenseByItr!E3150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13082.367379226243},{"$f":"(ExpenseByItr!F3150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18110.776359287538},{"$f":"(ExpenseByItr!G3150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10380.376284172198},{"$f":"(ExpenseByItr!H3150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9801.0386636269905},{"$f":"(ExpenseByItr!I3150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9929.4161924250384},{"$f":"(ExpenseByItr!J3150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10964.681785754223},{"$f":"(ExpenseByItr!L3150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3150+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7059.6871556122551},117045.54328415512,null,{"$f":"PurchByItr!Q3150","v":2019},{"$f":"PurchByItr!R3150","v":1942},{"$f":"(ExpenseByItr!S3150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8670.1220328894797},{"$f":"(ExpenseByItr!T3150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7646.4786589751757},{"$f":"(ExpenseByItr!X3150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9803.4498529953908},{"$f":"(ExpenseByItr!Y3150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6369.809719664383},{"$f":"(ExpenseByItr!Z3150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3150+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":3931.0107503431213},79651.519860762564]
[{"$f":"PurchByItr!A3151","v":2018},{"$f":"PurchByItr!B3151","v":1953},{"$f":"(ExpenseByItr!C3151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9825.2701399826074},{"$f":"(ExpenseByItr!D3151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8332.1925128611838},{"$f":"(ExpenseByItr!E3151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13537.897315231739},{"$f":"(ExpenseByItr!F3151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9404.725782164267},{"$f":"(ExpenseByItr!G3151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3151+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7973.5772709753828},93121.794197145166,null,{"$f":"PurchByItr!Q3151","v":2019},{"$f":"PurchByItr!R3151","v":1954},{"$f":"(ExpenseByItr!S3151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8643.0594694831798},{"$f":"(ExpenseByItr!T3151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7286.0539152315932},{"$f":"(ExpenseByItr!U3151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3151+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77687.183164564762]
[{"$f":"PurchByItr!A3152","v":2018},{"$f":"PurchByItr!B3152","v":1959},{"$f":"(ExpenseByItr!C3152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11245.863364156985},{"$f":"(ExpenseByItr!D3152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3152+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80464.355212046969,null,{"$f":"PurchByItr!Q3152","v":2019},{"$f":"PurchByItr!R3152","v":1960},{"$f":"(ExpenseByItr!S3152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T3152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5380.3037934060212},{"$f":"(ExpenseByItr!AC3152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3152+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9755.1123717933751},76893.485945049397]
[{"$f":"PurchByItr!A3153","v":2018},{"$f":"PurchByItr!B3153","v":1973},{"$f":"(ExpenseByItr!C3153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8390.332205105924},{"$f":"(ExpenseByItr!D3153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7570.1915147367818},{"$f":"(ExpenseByItr!E3153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8372.3682837956385},{"$f":"(ExpenseByItr!H3153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6513.8998057112876},{"$f":"(ExpenseByItr!I3153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7552.9527302397564},{"$f":"(ExpenseByItr!J3153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5806.5188692145175},{"$f":"(ExpenseByItr!M3153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6066.8727960476399},{"$f":"(ExpenseByItr!N3153+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6224.3705710228069},81667.867447834346,null,{"$f":"PurchByItr!Q3153","v":2019},{"$f":"PurchByItr!R3153","v":1974},{"$f":"(ExpenseByItr!S3153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9837.2449024332473},{"$f":"(ExpenseByItr!T3153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10674.419365803022},{"$f":"(ExpenseByItr!U3153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3153+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6445.1359298007346},82539.062999901987]
[{"$f":"PurchByItr!A3154","v":2018},{"$f":"PurchByItr!B3154","v":1962},{"$f":"(ExpenseByItr!C3154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12532.454219628795},{"$f":"(ExpenseByItr!D3154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8063.7112666160338},{"$f":"(ExpenseByItr!E3154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8699.0373184441014},{"$f":"(ExpenseByItr!F3154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8735.8997909696209},{"$f":"(ExpenseByItr!I3154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3154+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9394.6196561414054},91473.853427729948,null,{"$f":"PurchByItr!Q3154","v":2019},{"$f":"PurchByItr!R3154","v":1963},{"$f":"(ExpenseByItr!S3154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6943.869831846052},{"$f":"(ExpenseByItr!T3154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6321.957788150894},{"$f":"(ExpenseByItr!Z3154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3154+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6824.4166978282619},75672.507119690199]
[{"$f":"PurchByItr!A3155","v":2018},{"$f":"PurchByItr!B3155","v":1995},{"$f":"(ExpenseByItr!C3155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8938.7979663157148},{"$f":"(ExpenseByItr!D3155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10922.646209338294},{"$f":"(ExpenseByItr!E3155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12536.758320453324},{"$f":"(ExpenseByItr!F3155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12248.387839907828},{"$f":"(ExpenseByItr!G3155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8239.6138750592418},{"$f":"(ExpenseByItr!J3155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3155+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6579.5882915839939},97221.333510598386,null,{"$f":"PurchByItr!Q3155","v":2019},{"$f":"PurchByItr!R3155","v":1996},{"$f":"(ExpenseByItr!S3155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6710.3932999240869},{"$f":"(ExpenseByItr!T3155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3155+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8026.908930781141},76495.37201055522]
[{"$f":"PurchByItr!A3156","v":2018},{"$f":"PurchByItr!B3156","v":1997},{"$f":"(ExpenseByItr!C3156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9998.3119671570985},{"$f":"(ExpenseByItr!D3156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7071.542776454753},{"$f":"(ExpenseByItr!E3156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3156+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79995.756423511833,null,{"$f":"PurchByItr!Q3156","v":2019},{"$f":"PurchByItr!R3156","v":1998},{"$f":"(ExpenseByItr!S3156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T3156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3156+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10167.870633601695},78101.747391436686]
[{"$f":"PurchByItr!A3157","v":2018},{"$f":"PurchByItr!B3157","v":1964},{"$f":"(ExpenseByItr!C3157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12075.832187658756},{"$f":"(ExpenseByItr!D3157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9052.89220865063},{"$f":"(ExpenseByItr!E3157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6903.8002528960069},{"$f":"(ExpenseByItr!F3157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10378.480533964115},{"$f":"(ExpenseByItr!G3157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8421.413842728587},{"$f":"(ExpenseByItr!H3157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6945.1516316251109},{"$f":"(ExpenseByItr!I3157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3157+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},91533.111665463191,null,{"$f":"PurchByItr!Q3157","v":2019},{"$f":"PurchByItr!R3157","v":1965},{"$f":"(ExpenseByItr!S3157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6208.29545855165},{"$f":"(ExpenseByItr!T3157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3157+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10449.985899080584},78416.351137482226]
[{"$f":"PurchByItr!A3158","v":2018},{"$f":"PurchByItr!B3158","v":2004},{"$f":"(ExpenseByItr!C3158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11629.114948896002},{"$f":"(ExpenseByItr!D3158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6904.063245356203},{"$f":"(ExpenseByItr!E3158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10055.915714187511},{"$f":"(ExpenseByItr!F3158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16021.733297805422},{"$f":"(ExpenseByItr!G3158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11241.059933404427},{"$f":"(ExpenseByItr!H3158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7049.1164667908479},{"$f":"(ExpenseByItr!I3158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7994.5194647194357},{"$f":"(ExpenseByItr!J3158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6373.6175519489698},{"$f":"(ExpenseByItr!L3158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5907.0140594677941},{"$f":"(ExpenseByItr!N3158+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},102053.92518654661,null,{"$f":"PurchByItr!Q3158","v":2019},{"$f":"PurchByItr!R3158","v":2005},{"$f":"(ExpenseByItr!S3158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8392.8323750258896},{"$f":"(ExpenseByItr!T3158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7858.2173913921761},{"$f":"(ExpenseByItr!U3158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7883.6479635969317},{"$f":"(ExpenseByItr!Y3158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7361.1150331439248},{"$f":"(ExpenseByItr!Z3158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3158+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8246.9479720059953},82973.40958105991]
[{"$f":"PurchByItr!A3159","v":2018},{"$f":"PurchByItr!B3159","v":1951},{"$f":"(ExpenseByItr!C3159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6624.2407260922946},{"$f":"(ExpenseByItr!D3159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3159+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8491.3825313963716},78041.524937388662,null,{"$f":"PurchByItr!Q3159","v":2019},{"$f":"PurchByItr!R3159","v":1952},{"$f":"(ExpenseByItr!S3159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T3159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3159+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11144.669019265968},79078.545777100968]
[{"$f":"PurchByItr!A3160","v":2018},{"$f":"PurchByItr!B3160","v":1972},{"$f":"(ExpenseByItr!C3160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8927.7406676702412},{"$f":"(ExpenseByItr!D3160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8944.6695388649186},{"$f":"(ExpenseByItr!E3160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3160+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80798.311886435142,null,{"$f":"PurchByItr!Q3160","v":2019},{"$f":"PurchByItr!R3160","v":1973},{"$f":"(ExpenseByItr!S3160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8231.3591831864469},{"$f":"(ExpenseByItr!T3160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7635.7726076889048},{"$f":"(ExpenseByItr!U3160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8072.2326233413796},{"$f":"(ExpenseByItr!X3160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6449.6285396265584},{"$f":"(ExpenseByItr!Y3160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8324.843583569098},{"$f":"(ExpenseByItr!Z3160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6116.670996035461},{"$f":"(ExpenseByItr!AC3160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6234.9100528062891},{"$f":"(ExpenseByItr!AD3160+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5749.0118420262606},81517.657340220394]
[{"$f":"PurchByItr!A3161","v":2018},{"$f":"PurchByItr!B3161","v":2003},{"$f":"(ExpenseByItr!C3161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10402.762338019762},{"$f":"(ExpenseByItr!D3161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6349.5402593627632},{"$f":"(ExpenseByItr!E3161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13059.274266040542},{"$f":"(ExpenseByItr!F3161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16571.316871086194},{"$f":"(ExpenseByItr!G3161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14895.495998668101},{"$f":"(ExpenseByItr!H3161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6457.3554345172251},{"$f":"(ExpenseByItr!N3161+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7854.9050241247396},107053.60103176933,null,{"$f":"PurchByItr!Q3161","v":2019},{"$f":"PurchByItr!R3161","v":2004},{"$f":"(ExpenseByItr!S3161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8928.5942842914901},{"$f":"(ExpenseByItr!T3161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7092.420755407692},{"$f":"(ExpenseByItr!U3161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9838.3861479230836},{"$f":"(ExpenseByItr!V3161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12429.468838576702},{"$f":"(ExpenseByItr!W3161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10582.036884818859},{"$f":"(ExpenseByItr!X3161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6919.3081657873581},{"$f":"(ExpenseByItr!Y3161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7680.6389169559452},{"$f":"(ExpenseByItr!Z3161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6338.2099709037011},{"$f":"(ExpenseByItr!AB3161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5902.7864123425588},{"$f":"(ExpenseByItr!AD3161+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},94239.271310962387]
[{"$f":"PurchByItr!A3162","v":2018},{"$f":"PurchByItr!B3162","v":1993},{"$f":"(ExpenseByItr!C3162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8180.2612819188298},{"$f":"(ExpenseByItr!D3162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5819.3041344380736},{"$f":"(ExpenseByItr!E3162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14290.431269380671},{"$f":"(ExpenseByItr!F3162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21964.062455801468},{"$f":"(ExpenseByItr!G3162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15370.704086379892},{"$f":"(ExpenseByItr!H3162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7979.9756929306641},{"$f":"(ExpenseByItr!I3162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7157.65544517956},{"$f":"(ExpenseByItr!J3162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5875.5014854349993},{"$f":"(ExpenseByItr!N3162+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5773.4995997917576},111289.16595522591,null,{"$f":"PurchByItr!Q3162","v":2019},{"$f":"PurchByItr!R3162","v":1994},{"$f":"(ExpenseByItr!S3162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10869.555887539729},{"$f":"(ExpenseByItr!T3162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8475.9848878271096},{"$f":"(ExpenseByItr!U3162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12129.677239918316},{"$f":"(ExpenseByItr!V3162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":24249.758151326583},{"$f":"(ExpenseByItr!W3162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13681.038021247949},{"$f":"(ExpenseByItr!X3162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13290.999381615406},{"$f":"(ExpenseByItr!Y3162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9324.004485062771},{"$f":"(ExpenseByItr!Z3162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6290.4824693682094},{"$f":"(ExpenseByItr!AB3162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6115.8828483147518},{"$f":"(ExpenseByItr!AD3162+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5992.5375059403223},122771.53483413115]
[{"$f":"PurchByItr!A3163","v":2018},{"$f":"PurchByItr!B3163","v":1934},{"$f":"(ExpenseByItr!C3163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7407.6874045239974},{"$f":"(ExpenseByItr!D3163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5928.9622442798272},{"$f":"(ExpenseByItr!M3163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6369.8124670463185},{"$f":"(ExpenseByItr!N3163+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6483.7858314562473},76530.969291226385,null,{"$f":"PurchByItr!Q3163","v":2019},{"$f":"PurchByItr!R3163","v":1935},{"$f":"(ExpenseByItr!S3163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8479.9437503770005},{"$f":"(ExpenseByItr!T3163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10752.330740851336},{"$f":"(ExpenseByItr!U3163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10034.894362566503},{"$f":"(ExpenseByItr!V3163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6585.4079674617924},{"$f":"(ExpenseByItr!Z3163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6102.917213433303},{"$f":"(ExpenseByItr!AB3163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6065.6295876639551},{"$f":"(ExpenseByItr!AC3163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3163+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11597.569669674611},90497.728181953498]
[{"$f":"PurchByItr!A3164","v":2018},{"$f":"PurchByItr!B3164","v":1979},{"$f":"(ExpenseByItr!C3164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6978.7293360432386},{"$f":"(ExpenseByItr!D3164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8388.3894640036942},{"$f":"(ExpenseByItr!E3164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11397.375185978271},{"$f":"(ExpenseByItr!F3164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10023.967441399311},{"$f":"(ExpenseByItr!G3164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9168.3230041958068},{"$f":"(ExpenseByItr!H3164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6960.1889981937793},{"$f":"(ExpenseByItr!J3164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5404.0242667866014},{"$f":"(ExpenseByItr!L3164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8486.5672778787139},{"$f":"(ExpenseByItr!M3164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6033.1361221450998},{"$f":"(ExpenseByItr!N3164+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5685.5439023619474},91111.42533496645,null,{"$f":"PurchByItr!Q3164","v":2019},{"$f":"PurchByItr!R3164","v":1980},{"$f":"(ExpenseByItr!S3164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8484.5706564940192},{"$f":"(ExpenseByItr!T3164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9532.2041247037469},{"$f":"(ExpenseByItr!U3164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13171.930542463442},{"$f":"(ExpenseByItr!V3164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12703.545291427445},{"$f":"(ExpenseByItr!W3164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8598.3904590714283},{"$f":"(ExpenseByItr!X3164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9930.6895193569526},{"$f":"(ExpenseByItr!Y3164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5076.0363372719567},{"$f":"(ExpenseByItr!AC3164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5511.8172088843767},{"$f":"(ExpenseByItr!AD3164+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},97712.412051613384]
[{"$f":"PurchByItr!A3165","v":2018},{"$f":"PurchByItr!B3165","v":1938},{"$f":"(ExpenseByItr!C3165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8974.4445152472672},{"$f":"(ExpenseByItr!D3165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7583.2042493420322},{"$f":"(ExpenseByItr!E3165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11546.126450048718},{"$f":"(ExpenseByItr!F3165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6348.4708568786718},{"$f":"(ExpenseByItr!G3165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6216.0062610571658},{"$f":"(ExpenseByItr!N3165+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6619.3031958195907},85043.09653633344,null,{"$f":"PurchByItr!Q3165","v":2019},{"$f":"PurchByItr!R3165","v":1939},{"$f":"(ExpenseByItr!S3165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12808.377500047676},{"$f":"(ExpenseByItr!T3165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9187.7907212468599},{"$f":"(ExpenseByItr!U3165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14897.829211285774},{"$f":"(ExpenseByItr!V3165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10763.46071688148},{"$f":"(ExpenseByItr!W3165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10097.458887229988},{"$f":"(ExpenseByItr!X3165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8538.6322257503271},{"$f":"(ExpenseByItr!Y3165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7968.5928023258275},{"$f":"(ExpenseByItr!AB3165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6107.8809653020162},{"$f":"(ExpenseByItr!AC3165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3165+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},105073.25094200997]
[{"$f":"PurchByItr!A3166","v":2018},{"$f":"PurchByItr!B3166","v":1966},{"$f":"(ExpenseByItr!C3166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8276.4537647659745},{"$f":"(ExpenseByItr!D3166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7683.8832798009462},{"$f":"(ExpenseByItr!E3166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7703.4966904799294},{"$f":"(ExpenseByItr!I3166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3166+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9981.5003405075422},83986.055419474375,null,{"$f":"PurchByItr!Q3166","v":2019},{"$f":"PurchByItr!R3166","v":1967},{"$f":"(ExpenseByItr!S3166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14061.214678457261},{"$f":"(ExpenseByItr!T3166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10342.330292854502},{"$f":"(ExpenseByItr!U3166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8345.3740533210002},{"$f":"(ExpenseByItr!Z3166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3166+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7363.1078748999162},89518.482723412686]
[{"$f":"PurchByItr!A3167","v":2018},{"$f":"PurchByItr!B3167","v":1936},{"$f":"(ExpenseByItr!C3167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12407.251690889854},{"$f":"(ExpenseByItr!D3167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8430.1480515861658},{"$f":"(ExpenseByItr!E3167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":18227.221745243605},{"$f":"(ExpenseByItr!F3167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":20263.358451555727},{"$f":"(ExpenseByItr!G3167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12233.530160130505},{"$f":"(ExpenseByItr!H3167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10544.860127877984},{"$f":"(ExpenseByItr!I3167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6294.2745086890818},{"$f":"(ExpenseByItr!J3167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3167+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9944.137210815923},123515.14261874884,null,{"$f":"PurchByItr!Q3167","v":2019},{"$f":"PurchByItr!R3167","v":1937},{"$f":"(ExpenseByItr!S3167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10814.59318121009},{"$f":"(ExpenseByItr!T3167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6233.6668046499972},{"$f":"(ExpenseByItr!U3167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14437.584648581593},{"$f":"(ExpenseByItr!V3167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":27515.02463905462},{"$f":"(ExpenseByItr!W3167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19936.832431088045},{"$f":"(ExpenseByItr!X3167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14140.951529072612},{"$f":"(ExpenseByItr!Y3167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9291.3219799189101},{"$f":"(ExpenseByItr!Z3167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6273.0048405095358},{"$f":"(ExpenseByItr!AA3167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8003.3164182215069},{"$f":"(ExpenseByItr!AB3167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9882.0734305438946},{"$f":"(ExpenseByItr!AC3167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4762.4678229907076},{"$f":"(ExpenseByItr!AD3167+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5089.5313989224996},136380.36912476399]
[{"$f":"PurchByItr!A3168","v":2018},{"$f":"PurchByItr!B3168","v":1940},{"$f":"(ExpenseByItr!C3168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9595.5188167350098},{"$f":"(ExpenseByItr!D3168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8017.1665770544532},{"$f":"(ExpenseByItr!E3168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12853.554955962169},{"$f":"(ExpenseByItr!F3168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12146.356799143252},{"$f":"(ExpenseByItr!G3168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8506.0065521677352},{"$f":"(ExpenseByItr!H3168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6301.1232913260674},{"$f":"(ExpenseByItr!J3168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10879.988053306686},{"$f":"(ExpenseByItr!L3168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7479.0736369294245},{"$f":"(ExpenseByItr!N3168+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5733.8988753467802},100390.45806194158,null,{"$f":"PurchByItr!Q3168","v":2019},{"$f":"PurchByItr!R3168","v":1941},{"$f":"(ExpenseByItr!S3168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9476.5473922351848},{"$f":"(ExpenseByItr!T3168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7527.6019944605832},{"$f":"(ExpenseByItr!U3168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12651.680516022119},{"$f":"(ExpenseByItr!V3168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":17366.383213126133},{"$f":"(ExpenseByItr!W3168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10265.003287123369},{"$f":"(ExpenseByItr!X3168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9000.150898014952},{"$f":"(ExpenseByItr!Y3168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9035.7861507418347},{"$f":"(ExpenseByItr!Z3168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10069.127601041944},{"$f":"(ExpenseByItr!AB3168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3168+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6949.6408159010143},110869.34280262215]
[{"$f":"PurchByItr!A3169","v":2018},{"$f":"PurchByItr!B3169","v":1955},{"$f":"(ExpenseByItr!C3169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9250.7229546247454},{"$f":"(ExpenseByItr!D3169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9382.742609703495},{"$f":"(ExpenseByItr!G3169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8395.7677100481087},{"$f":"(ExpenseByItr!H3169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10082.30809078387},{"$f":"(ExpenseByItr!I3169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6755.4965111809952},{"$f":"(ExpenseByItr!J3169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3169+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8693.4304967360968},90316.009381017313,null,{"$f":"PurchByItr!Q3169","v":2019},{"$f":"PurchByItr!R3169","v":1956},{"$f":"(ExpenseByItr!S3169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8339.2850842031421},{"$f":"(ExpenseByItr!T3169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3169+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8144.7867820667871},78242.141646119926]
[{"$f":"PurchByItr!A3170","v":2018},{"$f":"PurchByItr!B3170","v":1935},{"$f":"(ExpenseByItr!C3170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8924.2883588017103},{"$f":"(ExpenseByItr!D3170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10359.860216167324},{"$f":"(ExpenseByItr!E3170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13499.58013027432},{"$f":"(ExpenseByItr!F3170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6660.7819926917291},{"$f":"(ExpenseByItr!J3170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3170+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10526.15446351581},94018.796337380874,null,{"$f":"PurchByItr!Q3170","v":2019},{"$f":"PurchByItr!R3170","v":1936},{"$f":"(ExpenseByItr!S3170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10509.405269213032},{"$f":"(ExpenseByItr!T3170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7763.5668178462374},{"$f":"(ExpenseByItr!U3170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14313.555589223812},{"$f":"(ExpenseByItr!V3170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19080.0391203254},{"$f":"(ExpenseByItr!W3170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14998.98692090628},{"$f":"(ExpenseByItr!X3170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12033.490228284705},{"$f":"(ExpenseByItr!Y3170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6179.622057935775},{"$f":"(ExpenseByItr!Z3170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3170+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9589.148246081013},119171.04216175627]
[{"$f":"PurchByItr!A3171","v":2018},{"$f":"PurchByItr!B3171","v":1989},{"$f":"(ExpenseByItr!C3171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9198.7808075972735},{"$f":"(ExpenseByItr!D3171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5016.7499660451513},{"$f":"(ExpenseByItr!E3171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12729.348207518968},{"$f":"(ExpenseByItr!F3171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":23884.348237366299},{"$f":"(ExpenseByItr!G3171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13102.719798633792},{"$f":"(ExpenseByItr!H3171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6550.796812608055},{"$f":"(ExpenseByItr!I3171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":2614.4702971870202},{"$f":"(ExpenseByItr!L3171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3236.1777154275023},{"$f":"(ExpenseByItr!M3171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6199.1396321436887},{"$f":"(ExpenseByItr!N3171+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6885.1726126426192},102002.88442315038,null,{"$f":"PurchByItr!Q3171","v":2019},{"$f":"PurchByItr!R3171","v":1990},{"$f":"(ExpenseByItr!S3171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9718.16909345985},{"$f":"(ExpenseByItr!T3171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9173.3582334812927},{"$f":"(ExpenseByItr!U3171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6145.2838995442808},{"$f":"(ExpenseByItr!AC3171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3171+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9471.0015470760609},83914.268597441478]
[{"$f":"PurchByItr!A3172","v":2018},{"$f":"PurchByItr!B3172","v":1978},{"$f":"(ExpenseByItr!C3172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9684.7966041785021},{"$f":"(ExpenseByItr!D3172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5178.2714649754753},{"$f":"(ExpenseByItr!E3172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6383.2506446049147},{"$f":"(ExpenseByItr!F3172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9355.3115877634718},{"$f":"(ExpenseByItr!I3172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6268.104206664696},{"$f":"(ExpenseByItr!N3172+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},80917.865684117045,null,{"$f":"PurchByItr!Q3172","v":2019},{"$f":"PurchByItr!R3172","v":1979},{"$f":"(ExpenseByItr!S3172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6978.9867167110879},{"$f":"(ExpenseByItr!T3172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10504.583548613695},{"$f":"(ExpenseByItr!U3172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13631.321735136831},{"$f":"(ExpenseByItr!V3172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12551.677844034497},{"$f":"(ExpenseByItr!W3172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10119.86723112123},{"$f":"(ExpenseByItr!X3172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7041.2297136142524},{"$f":"(ExpenseByItr!Z3172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4917.144017503435},{"$f":"(ExpenseByItr!AB3172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9930.1672175621516},{"$f":"(ExpenseByItr!AC3172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6082.3844867099961},{"$f":"(ExpenseByItr!AD3172+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5343.8680328087903},99452.844499785977]
[{"$f":"PurchByItr!A3173","v":2018},{"$f":"PurchByItr!B3173","v":1942},{"$f":"(ExpenseByItr!C3173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8926.7333227849231},{"$f":"(ExpenseByItr!D3173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7679.1612308943604},{"$f":"(ExpenseByItr!H3173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9951.8768793142281},{"$f":"(ExpenseByItr!I3173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6529.1181280272313},{"$f":"(ExpenseByItr!J3173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3173+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":3538.0926937454892},80673.113430696234,null,{"$f":"PurchByItr!Q3173","v":2019},{"$f":"PurchByItr!R3173","v":1943},{"$f":"(ExpenseByItr!S3173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10198.219905319766},{"$f":"(ExpenseByItr!T3173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11187.301124592477},{"$f":"(ExpenseByItr!U3173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10874.459071889121},{"$f":"(ExpenseByItr!V3173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3173+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9819.7705120221053},91486.206437703469]
[{"$f":"PurchByItr!A3174","v":2018},{"$f":"PurchByItr!B3174","v":1991},{"$f":"(ExpenseByItr!C3174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11206.17800117401},{"$f":"(ExpenseByItr!D3174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3174+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9008.6608707944488},83140.740551868454,null,{"$f":"PurchByItr!Q3174","v":2019},{"$f":"PurchByItr!R3174","v":1992},{"$f":"(ExpenseByItr!S3174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8793.6912359308153},{"$f":"(ExpenseByItr!T3174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7219.2867188630344},{"$f":"(ExpenseByItr!U3174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11700.853078102304},{"$f":"(ExpenseByItr!V3174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10467.716553268214},{"$f":"(ExpenseByItr!W3174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9747.4706843203257},{"$f":"(ExpenseByItr!X3174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5666.0422286250268},{"$f":"(ExpenseByItr!Y3174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8378.1481877581773},{"$f":"(ExpenseByItr!Z3174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6723.8701937065116},{"$f":"(ExpenseByItr!AA3174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11769.556692220827},{"$f":"(ExpenseByItr!AB3174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7502.1098948609324},{"$f":"(ExpenseByItr!AC3174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5897.6981074842606},{"$f":"(ExpenseByItr!AD3174+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6553.367079278336},100419.81065441875]
[{"$f":"PurchByItr!A3175","v":2018},{"$f":"PurchByItr!B3175","v":1981},{"$f":"(ExpenseByItr!C3175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10020.149850462958},{"$f":"(ExpenseByItr!D3175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8888.9105009486775},{"$f":"(ExpenseByItr!E3175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8113.0092701102094},{"$f":"(ExpenseByItr!J3175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3175+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6988.9267383146444},84351.717703756483,null,{"$f":"PurchByItr!Q3175","v":2019},{"$f":"PurchByItr!R3175","v":1982},{"$f":"(ExpenseByItr!S3175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8364.9865059780495},{"$f":"(ExpenseByItr!T3175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3175+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},76298.863263813051]
[{"$f":"PurchByItr!A3176","v":2018},{"$f":"PurchByItr!B3176","v":1940},{"$f":"(ExpenseByItr!C3176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11693.701072578649},{"$f":"(ExpenseByItr!D3176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8408.6971818305774},{"$f":"(ExpenseByItr!E3176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12820.754409652851},{"$f":"(ExpenseByItr!F3176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12798.596369174395},{"$f":"(ExpenseByItr!G3176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8843.7484004035778},{"$f":"(ExpenseByItr!H3176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6301.3887128345896},{"$f":"(ExpenseByItr!J3176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11194.070655327758},{"$f":"(ExpenseByItr!L3176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7389.0994804134716},{"$f":"(ExpenseByItr!N3176+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5702.4439307527573},104030.27071693863,null,{"$f":"PurchByItr!Q3176","v":2019},{"$f":"PurchByItr!R3176","v":1941},{"$f":"(ExpenseByItr!S3176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8755.9819231621568},{"$f":"(ExpenseByItr!T3176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7279.9239379139881},{"$f":"(ExpenseByItr!U3176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12339.974127080157},{"$f":"(ExpenseByItr!V3176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":19451.730895242927},{"$f":"(ExpenseByItr!W3176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9738.6865747139491},{"$f":"(ExpenseByItr!X3176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7857.5175249375725},{"$f":"(ExpenseByItr!Y3176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7853.5517529320186},{"$f":"(ExpenseByItr!Z3176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8352.855665142597},{"$f":"(ExpenseByItr!AB3176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3176+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6730.3136543544761},106887.95698943487]
[{"$f":"PurchByItr!A3177","v":2018},{"$f":"PurchByItr!B3177","v":1986},{"$f":"(ExpenseByItr!C3177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9431.6758205177957},{"$f":"(ExpenseByItr!D3177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6106.3210793838289},{"$f":"(ExpenseByItr!F3177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6151.5307012783614},{"$f":"(ExpenseByItr!M3177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6197.8759471514168},{"$f":"(ExpenseByItr!N3177+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9839.8116692511048},81775.346393512504,null,{"$f":"PurchByItr!Q3177","v":2019},{"$f":"PurchByItr!R3177","v":1987},{"$f":"(ExpenseByItr!S3177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11363.013082985057},{"$f":"(ExpenseByItr!T3177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7231.1563719554833},{"$f":"(ExpenseByItr!U3177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9046.8345403372314},{"$f":"(ExpenseByItr!W3177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10974.984823546332},{"$f":"(ExpenseByItr!X3177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5799.1128845348867},{"$f":"(ExpenseByItr!Y3177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6812.0303299285451},{"$f":"(ExpenseByItr!Z3177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5956.6915278052511},{"$f":"(ExpenseByItr!AB3177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8079.7417376478998},{"$f":"(ExpenseByItr!AC3177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6565.5493957137833},{"$f":"(ExpenseByItr!AD3177+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7230.5797650091699},91411.308415433639]
[{"$f":"PurchByItr!A3178","v":2018},{"$f":"PurchByItr!B3178","v":1933},{"$f":"(ExpenseByItr!C3178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10599.90216955408},{"$f":"(ExpenseByItr!D3178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9474.2987793386674},{"$f":"(ExpenseByItr!E3178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3178+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7409.8809771051401},84117.393437907886,null,{"$f":"PurchByItr!Q3178","v":2019},{"$f":"PurchByItr!R3178","v":1934},{"$f":"(ExpenseByItr!S3178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7038.2065486818401},{"$f":"(ExpenseByItr!T3178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5803.3921921619112},{"$f":"(ExpenseByItr!AC3178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6263.0841135105884},{"$f":"(ExpenseByItr!AD3178+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6562.0817726215364},75073.220450855864]
[{"$f":"PurchByItr!A3179","v":2018},{"$f":"PurchByItr!B3179","v":1960},{"$f":"(ExpenseByItr!C3179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D3179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5731.2916410279831},{"$f":"(ExpenseByItr!M3179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3179+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9254.7876044218901},77911.980925349853,null,{"$f":"PurchByItr!Q3179","v":2019},{"$f":"PurchByItr!R3179","v":1961},{"$f":"(ExpenseByItr!S3179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8478.5981093978262},{"$f":"(ExpenseByItr!T3179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7578.2868312347437},{"$f":"(ExpenseByItr!U3179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6604.4193079102315},{"$f":"(ExpenseByItr!V3179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5631.035748579925},{"$f":"(ExpenseByItr!AC3179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5892.9926040389773},{"$f":"(ExpenseByItr!AD3179+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8084.5600353132595},79324.734504384964]
[{"$f":"PurchByItr!A3180","v":2018},{"$f":"PurchByItr!B3180","v":1966},{"$f":"(ExpenseByItr!C3180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9298.7675571174223},{"$f":"(ExpenseByItr!D3180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8193.5155317310564},{"$f":"(ExpenseByItr!E3180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7075.4294753528202},{"$f":"(ExpenseByItr!I3180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3180+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8138.40502461697},83046.838932738261,null,{"$f":"PurchByItr!Q3180","v":2019},{"$f":"PurchByItr!R3180","v":1967},{"$f":"(ExpenseByItr!S3180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9515.9132366304366},{"$f":"(ExpenseByItr!T3180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8551.4938290981481},{"$f":"(ExpenseByItr!U3180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7429.1227916411954},{"$f":"(ExpenseByItr!Z3180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3180+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7268.8504058792887},82171.836087129064]
[{"$f":"PurchByItr!A3181","v":2018},{"$f":"PurchByItr!B3181","v":2008},{"$f":"(ExpenseByItr!C3181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10404.75724432579},{"$f":"(ExpenseByItr!D3181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12183.193810208388},{"$f":"(ExpenseByItr!F3181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11645.339857284971},{"$f":"(ExpenseByItr!G3181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8976.116989645272},{"$f":"(ExpenseByItr!H3181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7546.1950824010901},{"$f":"(ExpenseByItr!I3181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8021.1615018162956},{"$f":"(ExpenseByItr!J3181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3181+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10771.597785550486},101011.31311118229,null,{"$f":"PurchByItr!Q3181","v":2019},{"$f":"PurchByItr!R3181","v":1929},{"$f":"(ExpenseByItr!S3181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9890.1967516107943},{"$f":"(ExpenseByItr!T3181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7718.713237447676},{"$f":"(ExpenseByItr!U3181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13123.79101259743},{"$f":"(ExpenseByItr!V3181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":18167.501211728901},{"$f":"(ExpenseByItr!W3181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15947.523884312999},{"$f":"(ExpenseByItr!X3181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9327.530996326801},{"$f":"(ExpenseByItr!Y3181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":2248.8078660982815},{"$f":"(ExpenseByItr!Z3181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8109.5530963138563},{"$f":"(ExpenseByItr!AA3181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6531.1289820244592},{"$f":"(ExpenseByItr!AB3181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10051.540547125192},{"$f":"(ExpenseByItr!AC3181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6129.7581853535185},{"$f":"(ExpenseByItr!AD3181+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7340.2376952865134},114586.28346622642]
[{"$f":"PurchByItr!A3182","v":2018},{"$f":"PurchByItr!B3182","v":1934},{"$f":"(ExpenseByItr!C3182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7391.8596876157198},{"$f":"(ExpenseByItr!D3182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5285.2056166444827},{"$f":"(ExpenseByItr!L3182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5654.492484628383},{"$f":"(ExpenseByItr!M3182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6417.4055020073929},{"$f":"(ExpenseByItr!N3182+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6648.8148076417947},75445.909274467762,null,{"$f":"PurchByItr!Q3182","v":2019},{"$f":"PurchByItr!R3182","v":1935},{"$f":"(ExpenseByItr!S3182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10829.511768063181},{"$f":"(ExpenseByItr!T3182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13723.823070542649},{"$f":"(ExpenseByItr!U3182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12988.216619488889},{"$f":"(ExpenseByItr!V3182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6542.8577770493857},{"$f":"(ExpenseByItr!Z3182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6125.8409979170983},{"$f":"(ExpenseByItr!AB3182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6102.4868035886984},{"$f":"(ExpenseByItr!AC3182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3182+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9530.1178684770912},96721.889795051989]
[{"$f":"PurchByItr!A3183","v":2018},{"$f":"PurchByItr!B3183","v":1971},{"$f":"(ExpenseByItr!C3183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11202.065747229741},{"$f":"(ExpenseByItr!D3183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8624.499365964999},{"$f":"(ExpenseByItr!E3183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8835.1223525377482},{"$f":"(ExpenseByItr!F3183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3183+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6913.2341698435148},85915.642979495999,null,{"$f":"PurchByItr!Q3183","v":2019},{"$f":"PurchByItr!R3183","v":1972},{"$f":"(ExpenseByItr!S3183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7971.2368986737492},{"$f":"(ExpenseByItr!T3183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7770.4923049713134},{"$f":"(ExpenseByItr!U3183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3183+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},77499.798983495057]
[{"$f":"PurchByItr!A3184","v":2018},{"$f":"PurchByItr!B3184","v":1951},{"$f":"(ExpenseByItr!C3184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6729.5905255761827},{"$f":"(ExpenseByItr!D3184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3184+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8535.2334364221297},78190.725641898302,null,{"$f":"PurchByItr!Q3184","v":2019},{"$f":"PurchByItr!R3184","v":1952},{"$f":"(ExpenseByItr!S3184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T3184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3184+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9594.3916224427849},77528.268380277776]
[{"$f":"PurchByItr!A3185","v":2018},{"$f":"PurchByItr!B3185","v":1975},{"$f":"(ExpenseByItr!C3185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11098.14519348572},{"$f":"(ExpenseByItr!D3185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7941.2342480888037},{"$f":"(ExpenseByItr!E3185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11988.883137517902},{"$f":"(ExpenseByItr!F3185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3185+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},87661.574091002403,null,{"$f":"PurchByItr!Q3185","v":2019},{"$f":"PurchByItr!R3185","v":1976},{"$f":"(ExpenseByItr!S3185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T3185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3185+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A3186","v":2018},{"$f":"PurchByItr!B3186","v":1974},{"$f":"(ExpenseByItr!C3186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9877.810463331627},{"$f":"(ExpenseByItr!D3186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10565.818287990396},{"$f":"(ExpenseByItr!E3186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3186+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6539.2997720323583},83616.240035264374,null,{"$f":"PurchByItr!Q3186","v":2019},{"$f":"PurchByItr!R3186","v":1975},{"$f":"(ExpenseByItr!S3186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12329.402961496562},{"$f":"(ExpenseByItr!T3186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8211.9715947525365},{"$f":"(ExpenseByItr!U3186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12836.863377572812},{"$f":"(ExpenseByItr!V3186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3186+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},88960.500735686917]
[{"$f":"PurchByItr!A3187","v":2018},{"$f":"PurchByItr!B3187","v":1946},{"$f":"(ExpenseByItr!C3187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8296.7837912863579},{"$f":"(ExpenseByItr!D3187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6847.2584776294916},{"$f":"(ExpenseByItr!E3187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10342.386986731914},{"$f":"(ExpenseByItr!F3187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7855.4624100761039},{"$f":"(ExpenseByItr!G3187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3187+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7306.9656418079012},84696.988483461755,null,{"$f":"PurchByItr!Q3187","v":2019},{"$f":"PurchByItr!R3187","v":1947},{"$f":"(ExpenseByItr!S3187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11576.341661850242},{"$f":"(ExpenseByItr!T3187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7555.0228914788913},{"$f":"(ExpenseByItr!U3187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3187+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8416.1808768587143},83129.808232052834]
[{"$f":"PurchByItr!A3188","v":2018},{"$f":"PurchByItr!B3188","v":1947},{"$f":"(ExpenseByItr!C3188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12352.775684653087},{"$f":"(ExpenseByItr!D3188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7656.3804648592741},{"$f":"(ExpenseByItr!E3188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3188+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9022.8444670285753},85665.312128450925,null,{"$f":"PurchByItr!Q3188","v":2019},{"$f":"PurchByItr!R3188","v":1948},{"$f":"(ExpenseByItr!S3188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T3188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3188+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A3189","v":2018},{"$f":"PurchByItr!B3189","v":2006},{"$f":"(ExpenseByItr!C3189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12976.583185133819},{"$f":"(ExpenseByItr!D3189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7187.5298048915629},{"$f":"(ExpenseByItr!E3189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6258.0271604876507},{"$f":"(ExpenseByItr!M3189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5069.2238286484026},{"$f":"(ExpenseByItr!N3189+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11264.199022904644},86803.694177996076,null,{"$f":"PurchByItr!Q3189","v":2019},{"$f":"PurchByItr!R3189","v":2007},{"$f":"(ExpenseByItr!S3189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10934.82549517718},{"$f":"(ExpenseByItr!T3189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6452.4687286243889},{"$f":"(ExpenseByItr!U3189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9011.1414137744741},{"$f":"(ExpenseByItr!V3189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5988.1536728023675},{"$f":"(ExpenseByItr!AC3189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4889.1318712954717},{"$f":"(ExpenseByItr!AD3189+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11996.972028794331},86327.535078378205]
[{"$f":"PurchByItr!A3190","v":2018},{"$f":"PurchByItr!B3190","v":1954},{"$f":"(ExpenseByItr!C3190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9546.3043328146796},{"$f":"(ExpenseByItr!D3190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7260.8043348511392},{"$f":"(ExpenseByItr!E3190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3190+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},79733.010347565811,null,{"$f":"PurchByItr!Q3190","v":2019},{"$f":"PurchByItr!R3190","v":1955},{"$f":"(ExpenseByItr!S3190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9636.4404273789914},{"$f":"(ExpenseByItr!T3190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10585.6441018474},{"$f":"(ExpenseByItr!W3190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8790.172093324969},{"$f":"(ExpenseByItr!X3190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9459.3494403712557},{"$f":"(ExpenseByItr!Y3190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6758.2663214220029},{"$f":"(ExpenseByItr!Z3190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3190+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8763.5268413613485},91048.241093615972]
[{"$f":"PurchByItr!A3191","v":2018},{"$f":"PurchByItr!B3191","v":1948},{"$f":"(ExpenseByItr!C3191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D3191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3191+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},75511.082015879991,null,{"$f":"PurchByItr!Q3191","v":2019},{"$f":"PurchByItr!R3191","v":1949},{"$f":"(ExpenseByItr!S3191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8763.8627084545114},{"$f":"(ExpenseByItr!T3191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8960.9601176568722},{"$f":"(ExpenseByItr!U3191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8315.8678748643961},{"$f":"(ExpenseByItr!V3191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6688.546675120986},{"$f":"(ExpenseByItr!X3191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5957.5852952680807},{"$f":"(ExpenseByItr!AC3191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5544.9212973503345},{"$f":"(ExpenseByItr!AD3191+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6154.1595741667934},81264.938432806972]
[{"$f":"PurchByItr!A3192","v":2018},{"$f":"PurchByItr!B3192","v":1994},{"$f":"(ExpenseByItr!C3192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9761.6002971739563},{"$f":"(ExpenseByItr!D3192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7079.8983017091759},{"$f":"(ExpenseByItr!E3192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11130.494977998478},{"$f":"(ExpenseByItr!F3192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":24836.507421887822},{"$f":"(ExpenseByItr!G3192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14375.0492450948},{"$f":"(ExpenseByItr!H3192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14374.655363696356},{"$f":"(ExpenseByItr!I3192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10424.93444631519},{"$f":"(ExpenseByItr!J3192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6421.0045702307225},{"$f":"(ExpenseByItr!L3192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5882.9325932537267},{"$f":"(ExpenseByItr!N3192+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5682.7191913874622},122554.9767447277,null,{"$f":"PurchByItr!Q3192","v":2019},{"$f":"PurchByItr!R3192","v":1995},{"$f":"(ExpenseByItr!S3192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9417.5771543380943},{"$f":"(ExpenseByItr!T3192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11148.063854332693},{"$f":"(ExpenseByItr!U3192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11924.040304677512},{"$f":"(ExpenseByItr!V3192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12202.952947435437},{"$f":"(ExpenseByItr!W3192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8523.8393006587994},{"$f":"(ExpenseByItr!Z3192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3192+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6599.5082512926783},96870.823680645219]
[{"$f":"PurchByItr!A3193","v":2018},{"$f":"PurchByItr!B3193","v":1946},{"$f":"(ExpenseByItr!C3193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10227.635540193061},{"$f":"(ExpenseByItr!D3193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7098.6025156900432},{"$f":"(ExpenseByItr!E3193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10551.759465987292},{"$f":"(ExpenseByItr!F3193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7903.3739555334887},{"$f":"(ExpenseByItr!G3193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3193+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7150.9916233944186},86980.494276728306,null,{"$f":"PurchByItr!Q3193","v":2019},{"$f":"PurchByItr!R3193","v":1947},{"$f":"(ExpenseByItr!S3193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10707.428147788718},{"$f":"(ExpenseByItr!T3193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7356.0082277067004},{"$f":"(ExpenseByItr!U3193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3193+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8719.6376446399972},82365.336822000405]
[{"$f":"PurchByItr!A3194","v":2018},{"$f":"PurchByItr!B3194","v":2003},{"$f":"(ExpenseByItr!C3194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10314.575001259072},{"$f":"(ExpenseByItr!D3194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6346.0212675705407},{"$f":"(ExpenseByItr!E3194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12068.765773281628},{"$f":"(ExpenseByItr!F3194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":16678.056940414433},{"$f":"(ExpenseByItr!G3194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13955.041975498074},{"$f":"(ExpenseByItr!H3194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6499.5547864420842},{"$f":"(ExpenseByItr!N3194+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8530.5231346970941},105855.48971911293,null,{"$f":"PurchByItr!Q3194","v":2019},{"$f":"PurchByItr!R3194","v":2004},{"$f":"(ExpenseByItr!S3194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9538.2095024676109},{"$f":"(ExpenseByItr!T3194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7158.4198882390156},{"$f":"(ExpenseByItr!U3194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9293.9490106113462},{"$f":"(ExpenseByItr!V3194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":13702.449434999693},{"$f":"(ExpenseByItr!W3194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11209.447993658954},{"$f":"(ExpenseByItr!X3194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6844.5880582851005},{"$f":"(ExpenseByItr!Y3194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7696.4442211086252},{"$f":"(ExpenseByItr!Z3194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6373.9642757450101},{"$f":"(ExpenseByItr!AB3194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5818.1106673228051},{"$f":"(ExpenseByItr!AD3194+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},96163.003986393174]
[{"$f":"PurchByItr!A3195","v":2018},{"$f":"PurchByItr!B3195","v":1975},{"$f":"(ExpenseByItr!C3195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11353.474712560426},{"$f":"(ExpenseByItr!D3195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7862.0120355683321},{"$f":"(ExpenseByItr!E3195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10605.125397112504},{"$f":"(ExpenseByItr!F3195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3195+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},86453.923657151245,null,{"$f":"PurchByItr!Q3195","v":2019},{"$f":"PurchByItr!R3195","v":1976},{"$f":"(ExpenseByItr!S3195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!T3195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!U3195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3195+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},74109.683735819999]
[{"$f":"PurchByItr!A3196","v":2018},{"$f":"PurchByItr!B3196","v":1973},{"$f":"(ExpenseByItr!C3196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8634.1346941171687},{"$f":"(ExpenseByItr!D3196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7608.0236690831262},{"$f":"(ExpenseByItr!E3196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8357.1118779120297},{"$f":"(ExpenseByItr!H3196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7003.3475514687325},{"$f":"(ExpenseByItr!I3196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7529.6815761624548},{"$f":"(ExpenseByItr!J3196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7050.5688855078542},{"$f":"(ExpenseByItr!L3196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5889.4526774887481},{"$f":"(ExpenseByItr!M3196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6079.2743789539809},{"$f":"(ExpenseByItr!N3196+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6228.7307535537211},83258.096568217807,null,{"$f":"PurchByItr!Q3196","v":2019},{"$f":"PurchByItr!R3196","v":1974},{"$f":"(ExpenseByItr!S3196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8848.5988853397321},{"$f":"(ExpenseByItr!T3196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9678.1894141880985},{"$f":"(ExpenseByItr!U3196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!V3196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3196+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6451.6251104064486},80560.676211799277]
[{"$f":"PurchByItr!A3197","v":2018},{"$f":"PurchByItr!B3197","v":1977},{"$f":"(ExpenseByItr!C3197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8056.3431117882155},{"$f":"(ExpenseByItr!D3197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7370.1368549798526},{"$f":"(ExpenseByItr!E3197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12297.621487788594},{"$f":"(ExpenseByItr!F3197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13967.555863206546},{"$f":"(ExpenseByItr!G3197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10796.558153868415},{"$f":"(ExpenseByItr!H3197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13239.757324299577},{"$f":"(ExpenseByItr!I3197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10675.578944292489},{"$f":"(ExpenseByItr!J3197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11729.334487453831},{"$f":"(ExpenseByItr!K3197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17028.201960758295},{"$f":"(ExpenseByItr!L3197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7827.3447714410486},{"$f":"(ExpenseByItr!M3197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5209.4864444269733},{"$f":"(ExpenseByItr!N3197+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11395.66052248194},129593.57992678577,null,{"$f":"PurchByItr!Q3197","v":2019},{"$f":"PurchByItr!R3197","v":1978},{"$f":"(ExpenseByItr!S3197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10432.223486591041},{"$f":"(ExpenseByItr!T3197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4774.300420658552},{"$f":"(ExpenseByItr!U3197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6954.5042456787569},{"$f":"(ExpenseByItr!V3197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9832.4603170011324},{"$f":"(ExpenseByItr!Y3197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6146.0893019881187},{"$f":"(ExpenseByItr!AD3197+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},81370.226617812601]
[{"$f":"PurchByItr!A3198","v":2018},{"$f":"PurchByItr!B3198","v":1931},{"$f":"(ExpenseByItr!C3198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9327.524104724007},{"$f":"(ExpenseByItr!D3198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6927.9640723774937},{"$f":"(ExpenseByItr!E3198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14932.905127438353},{"$f":"(ExpenseByItr!F3198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":24425.808570571469},{"$f":"(ExpenseByItr!G3198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":19011.056720029777},{"$f":"(ExpenseByItr!H3198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11371.030889921218},{"$f":"(ExpenseByItr!I3198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11166.137133068518},{"$f":"(ExpenseByItr!J3198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5957.6023278327739},{"$f":"(ExpenseByItr!K3198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13152.425991371396},{"$f":"(ExpenseByItr!L3198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6059.0783728183387},{"$f":"(ExpenseByItr!M3198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3198+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8484.0148054869496},137108.13828363031,null,{"$f":"PurchByItr!Q3198","v":2019},{"$f":"PurchByItr!R3198","v":1932},{"$f":"(ExpenseByItr!S3198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7907.8929273616468},{"$f":"(ExpenseByItr!T3198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7083.3457353002323},{"$f":"(ExpenseByItr!U3198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":14402.417762047207},{"$f":"(ExpenseByItr!V3198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16475.984252899336},{"$f":"(ExpenseByItr!W3198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":-818.14344570883884},{"$f":"(ExpenseByItr!X3198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9073.6289535695669},{"$f":"(ExpenseByItr!Y3198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6093.9374303466248},{"$f":"(ExpenseByItr!AD3198+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6436.6239815134431},91358.915509269238]
[{"$f":"PurchByItr!A3199","v":2018},{"$f":"PurchByItr!B3199","v":2002},{"$f":"(ExpenseByItr!C3199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10684.409835049577},{"$f":"(ExpenseByItr!D3199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5612.3517587814968},{"$f":"(ExpenseByItr!E3199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14254.650056300296},{"$f":"(ExpenseByItr!F3199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17839.511083319521},{"$f":"(ExpenseByItr!G3199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":17107.6246560072},{"$f":"(ExpenseByItr!H3199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8731.2505137580683},{"$f":"(ExpenseByItr!I3199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!M3199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4795.8683842435121},{"$f":"(ExpenseByItr!N3199+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9293.8513617170811},113489.87832113676,null,{"$f":"PurchByItr!Q3199","v":2019},{"$f":"PurchByItr!R3199","v":2003},{"$f":"(ExpenseByItr!S3199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10593.1760157466},{"$f":"(ExpenseByItr!T3199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6233.3423151734532},{"$f":"(ExpenseByItr!U3199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11832.707234259835},{"$f":"(ExpenseByItr!V3199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":16632.34531393541},{"$f":"(ExpenseByItr!W3199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15026.417130079668},{"$f":"(ExpenseByItr!X3199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6148.3135532795559},{"$f":"(ExpenseByItr!AC3199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6513.645392868596},{"$f":"(ExpenseByItr!AD3199+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8493.8354995872924},106177.01036687043]
[{"$f":"PurchByItr!A3200","v":2018},{"$f":"PurchByItr!B3200","v":1960},{"$f":"(ExpenseByItr!C3200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!D3200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!E3200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!F3200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!G3200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!H3200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!I3200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!J3200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5112.7335189329469},{"$f":"(ExpenseByItr!M3200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!N3200+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10341.023445684705},78379.658644517651,null,{"$f":"PurchByItr!Q3200","v":2019},{"$f":"PurchByItr!R3200","v":1961},{"$f":"(ExpenseByItr!S3200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9970.9398401971557},{"$f":"(ExpenseByItr!T3200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7851.7479855826541},{"$f":"(ExpenseByItr!U3200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6664.1486713852692},{"$f":"(ExpenseByItr!V3200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!W3200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4946.6025549309234},{"$f":"(ExpenseByItr!AC3200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5500.1436933161995},{"$f":"(ExpenseByItr!AD3200+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":10265.843702612019},82254.268315934212]
[{"$f":"PurchByItr!A3201","v":2018},{"$f":"PurchByItr!B3201","v":1944},{"$f":"(ExpenseByItr!C3201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":13243.95377393146},{"$f":"(ExpenseByItr!D3201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8359.27212087935},{"$f":"(ExpenseByItr!E3201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12941.336324945421},{"$f":"(ExpenseByItr!F3201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":14293.998043503359},{"$f":"(ExpenseByItr!G3201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12785.606096313966},{"$f":"(ExpenseByItr!H3201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":12927.400212405933},{"$f":"(ExpenseByItr!I3201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":7190.5017424946618},{"$f":"(ExpenseByItr!J3201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":9782.0535972086127},{"$f":"(ExpenseByItr!K3201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8284.4745675376053},{"$f":"(ExpenseByItr!M3201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6079.01397502696},{"$f":"(ExpenseByItr!N3201+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8902.6862842454921},121082.8869064828,null,{"$f":"PurchByItr!Q3201","v":2019},{"$f":"PurchByItr!R3201","v":1945},{"$f":"(ExpenseByItr!S3201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7955.3401287585893},{"$f":"(ExpenseByItr!T3201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5924.1184633158018},{"$f":"(ExpenseByItr!U3201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11522.707588040415},{"$f":"(ExpenseByItr!V3201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":20999.219457839736},{"$f":"(ExpenseByItr!W3201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":21164.674435192937},{"$f":"(ExpenseByItr!X3201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":15337.357903132555},{"$f":"(ExpenseByItr!Y3201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":12230.21959270669},{"$f":"(ExpenseByItr!Z3201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8688.7870135700523},{"$f":"(ExpenseByItr!AC3201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":5571.6928162610611},{"$f":"(ExpenseByItr!AD3201+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":4948.7415397620989},126694.47289454994]
[{"$f":"PurchByItr!A3202","v":2018},{"$f":"PurchByItr!B3202","v":1945},{"$f":"(ExpenseByItr!C3202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8150.2506459905671},{"$f":"(ExpenseByItr!D3202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6307.4915738272111},{"$f":"(ExpenseByItr!E3202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":11634.808778033834},{"$f":"(ExpenseByItr!F3202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":22139.247069110548},{"$f":"(ExpenseByItr!G3202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":21714.797329646011},{"$f":"(ExpenseByItr!H3202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":15847.819401671944},{"$f":"(ExpenseByItr!I3202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":10952.203186005909},{"$f":"(ExpenseByItr!J3202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!K3202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":6292.5901679899998},{"$f":"(ExpenseByItr!L3202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":8260.0488779313127},{"$f":"(ExpenseByItr!M3202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":5285.4470928695546},{"$f":"(ExpenseByItr!N3202+(Update!$D$9*1000/12)+(Update!$E$9*1000/12)+(Update!$F$9*1000/12))*Update!$G$9","v":4902.6679077299905},127779.96219879689,null,{"$f":"PurchByItr!Q3202","v":2019},{"$f":"PurchByItr!R3202","v":1946},{"$f":"(ExpenseByItr!S3202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":9333.8663567111817},{"$f":"(ExpenseByItr!T3202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7734.6213576369883},{"$f":"(ExpenseByItr!U3202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":11643.455837235007},{"$f":"(ExpenseByItr!V3202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":8386.3078512476313},{"$f":"(ExpenseByItr!W3202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!X3202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Y3202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!Z3202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AA3202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AB3202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AC3202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":6175.8069779850002},{"$f":"(ExpenseByItr!AD3202+(Update!$D$10*1000/12)+(Update!$E$10*1000/12)+(Update!$F$10*1000/12))*Update!$G$10","v":7320.5312766152501},87649.43152534106]
[]
[null,"Average",{"$f":"IFERROR(AVERAGE(C3:C3202),\"\")","v":9671.7234344588614},{"$f":"IFERROR(AVERAGE(D3:D3202),\"\")","v":7590.3876705193379},9314.6252577739469,10087.266592301314,8481.8941710918389,7447.785003006109,6850.0184875983887,6475.515303142819,6998.7771761529621,6413.1894762704451,6118.4704407398449,7722.3012069274682,{"$f":"IFERROR(AVERAGE(O3:O3202),\"\")","v":93171.954219980209},null,null,null,{"$f":"IFERROR(AVERAGE(S3:S3202),\"\")","v":9314.1172752794409},{"$f":"IFERROR(AVERAGE(T3:T3202),\"\")","v":7475.6917725294297},9096.0136218075404,9829.2897738071115,8450.7057599969194,7207.3674240423352,6738.0001511405544,6370.6181339421182,6956.2932750725813,6296.0405891660521,6107.276953301146,7684.1015446753845,{"$f":"IFERROR(AVERAGE(AE3:AE3202),\"\")","v":91525.516274761598},null,null,null,{"$f":"IFERROR(AVERAGE(AI3:AI3202),\"\")","v":12349.322256319725},{"$f":"IFERROR(AVERAGE(AJ3:AJ3202),\"\")","v":3443.4140682417628},18542.489953182383,24296.915913944013,14088.437277088646,8947.1342807564579,4551.5347791522909,1725.4773910171839,5315.7859538137618,900.99254603933787,-764.54075351619736,12037.213096863223,{"$f":"IFERROR(AVERAGE(AU3:AU3202),\"\")","v":105434.17676290257},null,null,null,{"$f":"IFERROR(AVERAGE(AY3:AY3202),\"\")","v":12422.157286978534},{"$f":"IFERROR(AVERAGE(AZ3:AZ3202),\"\")","v":3442.546119782784},18492.858357273879,26287.430147944302,15310.414994562432,9601.1389146075653,4838.8349408900121,1812.074939033678,5957.0877830140253,934.18272235504412,-815.86874169750502,12947.656890971806,{"$f":"IFERROR(AVERAGE(BK3:BK3202),\"\")","v":111230.51435571653},null,null,null,{"$f":"IFERROR(AVERAGE(BO3:BO3202),\"\")","v":13147.145073833704},{"$f":"IFERROR(AVERAGE(BP3:BP3202),\"\")","v":3791.8538063427904},20663.846694590167,27526.700979541416,15915.236424977988,9917.1300857270417,5050.3748587470445,1804.0725437701465,5919.6428254085713,964.61783927406543,-879.11079300109191,13589.397604085874,{"$f":"IFERROR(AVERAGE(CA3:CA3202),\"\")","v":117410.90794329779},null,null,null,{"$f":"IFERROR(AVERAGE(CE3:CE3202),\"\")","v":14068.122300154278},{"$f":"IFERROR(AVERAGE(CF3:CF3202),\"\")","v":4123.1053281406803},21872.884369782474,29579.401096296126,17061.180044867189,10716.588433072473,5364.8104912767885,2024.2025005815601,6620.1700996168511,1031.4937452684928,-904.94013973444271,14622.895482590058,{"$f":"IFERROR(AVERAGE(CQ3:CQ3202),\"\")","v":126179.91375191251},null,null,null,{"$f":"IFERROR(AVERAGE(CU3:CU3202),\"\")","v":14885.693091118092},{"$f":"IFERROR(AVERAGE(CV3:CV3202),\"\")","v":4357.4735123748196},23038.114766839637,30825.629307144653,18081.665335317553,11356.52981235374,3011.9700023704236,2003.9726488740657,6452.1532157453057,1092.4185683783908,-965.34286031700015,14939.717304190348,{"$f":"IFERROR(AVERAGE(DG3:DG3202),\"\")","v":129079.99470439009},null,null,null,{"$f":"IFERROR(AVERAGE(DK3:DK3202),\"\")","v":15508.42309949809},{"$f":"IFERROR(AVERAGE(DL3:DL3202),\"\")","v":4494.3106597586066},23705.579845702352,32552.121536762141,19019.457548642466,11655.348814442948,5789.8037520285789,2179.2890708288196,7033.4363883378055,1149.6710174148698,-1007.6583637406262,15545.032775689993,{"$f":"IFERROR(AVERAGE(DW3:DW3202),\"\")","v":137624.81614536594},null,null,null,{"$f":"IFERROR(AVERAGE(EA3:EA3202),\"\")","v":16079.415136617996},{"$f":"IFERROR(AVERAGE(EB3:EB3202),\"\")","v":4598.6249504394536},25506.272745035229,35439.344380971699,20789.389500109752,12533.792099286813,6246.8559676854647,2258.7604684005901,7385.8886402507023,1237.0851440551612,-1097.3819396719125,17095.494227184681,{"$f":"IFERROR(AVERAGE(EM3:EM3202),\"\")","v":148073.54132036568},null,null,null,{"$f":"IFERROR(AVERAGE(EQ3:EQ3202),\"\")","v":17865.988239158411},{"$f":"IFERROR(AVERAGE(ER3:ER3202),\"\")","v":5172.0068041209988},27978.778312977171,35782.27785113042,21001.849989073504,12887.574433408434,6419.3928455167907,2364.9913905374674,7786.4867580426771,1266.5887517398548,-1109.7990740048517,17619.102828222945,{"$f":"IFERROR(AVERAGE(FC3:FC3202),\"\")","v":155035.23912992384},null,null,null,{"$f":"IFERROR(AVERAGE(FG3:FG3202),\"\")","v":18224.410003687713},{"$f":"IFERROR(AVERAGE(FH3:FH3202),\"\")","v":5289.2666445841105},27732.869841089112,37260.189483555107,21228.408267460596,13304.354601714387,6586.209552258586,2390.3598263338658,7745.4950500953901,1327.1814696268511,-1200.675255979208,18415.292512956428,{"$f":"IFERROR(AVERAGE(FS3:FS3202),\"\")","v":158303.36199738295},null,null,null,{"$f":"IFERROR(AVERAGE(FW3:FW3202),\"\")","v":18890.965814980715},{"$f":"IFERROR(AVERAGE(FX3:FX3202),\"\")","v":5604.1710536072378},28509.183947301564,37265.795771229801,21620.618399287665,13453.415144795154,6596.6895202574497,2550.9418707680315,8274.0352965541842,1327.2506318616581,-1177.2363596157343,18291.849553694803,{"$f":"IFERROR(AVERAGE(GI3:GI3202),\"\")","v":161207.68064472251},null,null,null,{"$f":"IFERROR(AVERAGE(GM3:GM3202),\"\")","v":18832.074148818723},{"$f":"IFERROR(AVERAGE(GN3:GN3202),\"\")","v":5533.4286689442224},28356.085095140974,37545.826162581303,22432.889476712549,13672.910731054304,6847.7470083098888,2588.4836911714838,8184.5706876300801,1367.4132218916652,-1212.971809920331,19322.677889812541,{"$f":"IFERROR(AVERAGE(GY3:GY3202),\"\")","v":163471.13497214738},null,null,null,{"$f":"IFERROR(AVERAGE(HC3:HC3202),\"\")","v":19968.68114980841},{"$f":"IFERROR(AVERAGE(HD3:HD3202),\"\")","v":3533.2523438919684},29146.821911114217,39468.541357872891,25296.276233490418,10033.400305462037,6804.1144876732023,2772.6329670144937,8059.8163139777171,193.18770688425056,-1690.6383234120101,22814.25175849886,{"$f":"IFERROR(AVERAGE(HO3:HO3202),\"\")","v":166400.33821227649},null,null,null,{"$f":"IFERROR(AVERAGE(HS3:HS3202),\"\")","v":""},{"$f":"IFERROR(AVERAGE(HT3:HT3202),\"\")","v":""},"","","","","","","","","","",{"$f":"IFERROR(AVERAGE(IE3:IE3202),\"\")","v":0},null,null,null,{"$f":"IFERROR(AVERAGE(II3:II3202),\"\")","v":""},{"$f":"IFERROR(AVERAGE(IJ3:IJ3202),\"\")","v":""},"","","","","","","","","","",{"$f":"IFERROR(AVERAGE(IU3:IU3202),\"\")","v":0}]